speb/financial-data huggingface dataset:
MSGM cash_flow (quarterly, 2025-03-31) — Net Issuance Payments Of Debt: -71581.00
MSGM income_statement (quarterly, 2025-03-31) — Net Non Operating Interest Income Expense: -13010.00
MSGM cash_flow (quarterly, 2025-03-31) — Net Other Financing Charges: -150000.00
MSGM balance_sheet (quarterly, 2025-03-31) — Net PPE: 83646.00
MSGM cash_flow (quarterly, 2025-03-31) — Net PPE Purchase And Sale: 0.00
MSGM cash_flow (quarterly, 2025-03-31) — Net Short Term Debt Issuance: -71581.00
MSGM balance_sheet (quarterly, 2025-03-31) — Net Tangible Assets: -2614030.00
MSGM income_statement (quarterly, 2025-03-31) — Normalized EBITDA: 1287680.00
MSGM income_statement (quarterly, 2025-03-31) — Normalized Income: 1041058.00
MSGM cash_flow (quarterly, 2025-03-31) — Operating Cash Flow: 376802.00
MSGM cash_flow (quarterly, 2025-03-31) — Operating Gains Losses: -977306.00
MSGM income_statement (quarterly, 2025-03-31) — Operating Income: -93195.00
MSGM income_statement (quarterly, 2025-03-31) — Operating Revenue: 1758453.00
MSGM balance_sheet (quarterly, 2025-03-31) — Ordinary Shares Number: 3183558.00
MSGM balance_sheet (quarterly, 2025-03-31) — Other Current Assets: 799449.00
MSGM balance_sheet (quarterly, 2025-03-31) — Other Current Liabilities: 600000.00
MSGM balance_sheet (quarterly, 2025-03-31) — Other Equity Adjustments: -1563314.00
MSGM income_statement (quarterly, 2025-03-31) — Other Gand A: 1168482.00
MSGM income_statement (quarterly, 2025-03-31) — Other Income Expense: 1128818.00
MSGM balance_sheet (quarterly, 2025-03-31) — Other Intangible Assets: 3262466.00
MSGM cash_flow (quarterly, 2025-03-31) — Other Non Cash Items: -160756.00
MSGM balance_sheet (quarterly, 2025-03-31) — Other Non Current Liabilities: 1585.00
MSGM income_statement (quarterly, 2025-03-31) — Other Non Operating Income Expenses: 1128818.00
MSGM income_statement (quarterly, 2025-03-31) — Other Operating Expenses: -500000.00
MSGM balance_sheet (quarterly, 2025-03-31) — Other Properties: 83646.00
MSGM balance_sheet (quarterly, 2025-03-31) — Payables: 2865668.00
MSGM balance_sheet (quarterly, 2025-03-31) — Payables And Accrued Expenses: 3502707.00
MSGM balance_sheet (quarterly, 2025-03-31) — Preferred Stock: 0.00
MSGM income_statement (quarterly, 2025-03-31) — Pretax Income: 1022613.00
MSGM cash_flow (quarterly, 2025-03-31) — Purchase Of Intangibles: 0.00
MSGM cash_flow (quarterly, 2025-03-31) — Purchase Of PPE: 0.00
MSGM balance_sheet (quarterly, 2025-03-31) — Receivables: 867892.00
MSGM income_statement (quarterly, 2025-03-31) — Reconciled Cost Of Revenue: 231455.00
MSGM income_statement (quarterly, 2025-03-31) — Reconciled Depreciation: 252057.00
MSGM cash_flow (quarterly, 2025-03-31) — Repayment Of Debt: -71581.00
MSGM income_statement (quarterly, 2025-03-31) — Research And Development: 601953.00
MSGM balance_sheet (quarterly, 2025-03-31) — Retained Earnings: -90748910.00
MSGM income_statement (quarterly, 2025-03-31) — Selling And Marketing Expense: 97701.00
MSGM income_statement (quarterly, 2025-03-31) — Selling General And Administration: 1266183.00
MSGM balance_sheet (quarterly, 2025-03-31) — Share Issued: 3183558.00
MSGM cash_flow (quarterly, 2025-03-31) — Short Term Debt Payments: -71581.00
MSGM income_statement (quarterly, 2025-03-31) — Special Income Charges: 0.00
MSGM cash_flow (quarterly, 2025-03-31) — Stock Based Compensation: 0.00
MSGM balance_sheet (quarterly, 2025-03-31) — Stockholders Equity: 648436.00
MSGM balance_sheet (quarterly, 2025-03-31) — Tangible Book Value: -2614030.00
MSGM income_statement (quarterly, 2025-03-31) — Tax Effect Of Unusual Items: 0.00
MSGM income_statement (quarterly, 2025-03-31) — Tax Rate For Calcs: 0.21
MSGM balance_sheet (quarterly, 2025-03-31) — Total Assets: 6063855.00
MSGM balance_sheet (quarterly, 2025-03-31) — Total Capitalization: 648436.00
MSGM balance_sheet (quarterly, 2025-03-31) — Total Debt: 41079.00
MSGM balance_sheet (quarterly, 2025-03-31) — Total Equity Gross Minority Interest: 1416885.00
MSGM income_statement (quarterly, 2025-03-31) — Total Expenses: 1851648.00
MSGM balance_sheet (quarterly, 2025-03-31) — Total Liabilities Net Minority Interest: 4646970.00
MSGM balance_sheet (quarterly, 2025-03-31) — Total Non Current Assets: 3346112.00
MSGM balance_sheet (quarterly, 2025-03-31) — Total Non Current Liabilities Net Minority Interest: 10065.00
MSGM income_statement (quarterly, 2025-03-31) — Total Operating Income As Reported: -93195.00
MSGM balance_sheet (quarterly, 2025-03-31) — Total Tax Payable: 125306.00
MSGM income_statement (quarterly, 2025-03-31) — Total Unusual Items: 0.00
MSGM income_statement (quarterly, 2025-03-31) — Total Unusual Items Excluding Goodwill: 0.00
MSGM balance_sheet (quarterly, 2025-03-31) — Working Capital: -1919162.00
MSGM income_statement (quarterly, 2025-06-30) — +Operating Expense: 168890.00
MSGM income_statement (quarterly, 2025-06-30) — +Total Revenue: 2591840.00
MSGM balance_sheet (quarterly, 2025-06-30) — Accounts Payable: 1031868.00
MSGM balance_sheet (quarterly, 2025-06-30) — Accounts Receivable: 1590741.00
MSGM balance_sheet (quarterly, 2025-06-30) — Additional Paid In Capital: 95213629.00
MSGM income_statement (quarterly, 2025-06-30) — Basic Average Shares: 5206536.00
MSGM income_statement (quarterly, 2025-06-30) — Basic EPS: 0.82
MSGM cash_flow (quarterly, 2025-06-30) — Beginning Cash Position: 1050402.00
MSGM balance_sheet (quarterly, 2025-06-30) — Capital Lease Obligations: 31221.00
MSGM balance_sheet (quarterly, 2025-06-30) — Capital Stock: 574.00
MSGM balance_sheet (quarterly, 2025-06-30) — Cash And Cash Equivalents: 2365410.00
MSGM balance_sheet (quarterly, 2025-06-30) — Cash Cash Equivalents And Short Term Investments: 2365410.00
MSGM cash_flow (quarterly, 2025-06-30) — Cash Flow From Continuing Financing Activities: 1875124.00
MSGM cash_flow (quarterly, 2025-06-30) — Cash Flow From Continuing Investing Activities: -370000.00
MSGM cash_flow (quarterly, 2025-06-30) — Cash Flow From Continuing Operating Activities: -102055.00
MSGM cash_flow (quarterly, 2025-06-30) — Change In Account Payable: -1685026.00
MSGM cash_flow (quarterly, 2025-06-30) — Change In Accrued Expense: 329907.00
MSGM cash_flow (quarterly, 2025-06-30) — Change In Other Current Liabilities: -6980.00
MSGM cash_flow (quarterly, 2025-06-30) — Change In Payable: -1687047.00
MSGM cash_flow (quarterly, 2025-06-30) — Change In Payables And Accrued Expense: -1357140.00
MSGM cash_flow (quarterly, 2025-06-30) — Change In Prepaid Assets: -76859.00
MSGM cash_flow (quarterly, 2025-06-30) — Change In Receivables: -730499.00
MSGM cash_flow (quarterly, 2025-06-30) — Change In Working Capital: -2282614.00
MSGM cash_flow (quarterly, 2025-06-30) — Changes In Account Receivables: -730499.00
MSGM cash_flow (quarterly, 2025-06-30) — Changes In Cash: 1403069.00
MSGM balance_sheet (quarterly, 2025-06-30) — Common Stock: 574.00
MSGM balance_sheet (quarterly, 2025-06-30) — Common Stock Equity: 4818775.00
MSGM income_statement (quarterly, 2025-06-30) — Cost Of Revenue: 454887.00
MSGM balance_sheet (quarterly, 2025-06-30) — Current Accrued Expenses: 624556.00
MSGM balance_sheet (quarterly, 2025-06-30) — Current Assets: 4756491.00
MSGM balance_sheet (quarterly, 2025-06-30) — Current Capital Lease Obligation: 31221.00
MSGM balance_sheet (quarterly, 2025-06-30) — Current Debt And Capital Lease Obligation: 31221.00
MSGM balance_sheet (quarterly, 2025-06-30) — Current Deferred Liabilities: 507137.00
MSGM balance_sheet (quarterly, 2025-06-30) — Current Deferred Revenue: 507137.00
MSGM balance_sheet (quarterly, 2025-06-30) — Current Liabilities: 2572456.00
MSGM cash_flow (quarterly, 2025-06-30) — Depreciation Amortization Depletion: 253935.00
MSGM income_statement (quarterly, 2025-06-30) — Depreciation Amortization Depletion Income Statement: 11697.00
MSGM cash_flow (quarterly, 2025-06-30) — Depreciation And Amortization: 253935.00
MSGM income_statement (quarterly, 2025-06-30) — Depreciation And Amortization In Income Statement: 11697.00
MSGM income_statement (quarterly, 2025-06-30) — Diluted Average Shares: 5206536.00
MSGM income_statement (quarterly, 2025-06-30) — Diluted EPS: 0.82
MSGM income_statement (quarterly, 2025-06-30) — Diluted NI Availto Com Stockholders: 4258400.00
MSGM balance_sheet (quarterly, 2025-06-30) — Dueto Related Parties Current: 11666.00
MSGM income_statement (quarterly, 2025-06-30) — EBIT: 4242912.00
MSGM income_statement (quarterly, 2025-06-30) — EBITDA: 4496847.00
MSGM cash_flow (quarterly, 2025-06-30) — Effect Of Exchange Rate Changes: -88061.00
MSGM cash_flow (quarterly, 2025-06-30) — End Cash Position: 2365410.00
MSGM cash_flow (quarterly, 2025-06-30) — Financing Cash Flow: 1875124.00
MSGM cash_flow (quarterly, 2025-06-30) — Free Cash Flow: -472055.00
MSGM cash_flow (quarterly, 2025-06-30) — Gain Loss On Investment Securities: 9859.00
MSGM balance_sheet (quarterly, 2025-06-30) — Gains Losses Not Affecting Retained Earnings: -3904918.00
MSGM income_statement (quarterly, 2025-06-30) — General And Administrative Expense: 865040.00
MSGM balance_sheet (quarterly, 2025-06-30) — Goodwill And Other Intangible Assets: 3330998.00
MSGM balance_sheet (quarterly, 2025-06-30) — Gross PPE: 66651.00
MSGM income_statement (quarterly, 2025-06-30) — Gross Profit: 2136953.00
MSGM income_statement (quarterly, 2025-06-30) — Interest Expense: 4740.00
MSGM income_statement (quarterly, 2025-06-30) — Interest Expense Non Operating: 4740.00
MSGM cash_flow (quarterly, 2025-06-30) — Interest Paid Supplemental Data: 4741.00
MSGM balance_sheet (quarterly, 2025-06-30) — Invested Capital: 4818775.00
MSGM cash_flow (quarterly, 2025-06-30) — Investing Cash Flow: -370000.00
MSGM balance_sheet (quarterly, 2025-06-30) — Long Term Capital Lease Obligation: 0.00
MSGM balance_sheet (quarterly, 2025-06-30) — Long Term Debt And Capital Lease Obligation: 0.00
MSGM balance_sheet (quarterly, 2025-06-30) — Minority Interest: 751465.00
MSGM income_statement (quarterly, 2025-06-30) — Minority Interests: 20228.00
MSGM cash_flow (quarterly, 2025-06-30) — Net Foreign Currency Exchange Gain Loss: -2328115.00
MSGM income_statement (quarterly, 2025-06-30) — Net Income: 4258400.00
MSGM income_statement (quarterly, 2025-06-30) — Net Income Common Stockholders: 4258400.00
MSGM income_statement (quarterly, 2025-06-30) — Net Income Continuous Operations: 4238172.00
MSGM income_statement (quarterly, 2025-06-30) — Net Income From Continuing And Discontinued Operation: 4258400.00
MSGM income_statement (quarterly, 2025-06-30) — Net Income From Continuing Operation Net Minority Interest: 4258400.00
MSGM cash_flow (quarterly, 2025-06-30) — Net Income From Continuing Operations: 4238172.00
MSGM income_statement (quarterly, 2025-06-30) — Net Income Including Noncontrolling Interests: 4238172.00
MSGM cash_flow (quarterly, 2025-06-30) — Net Intangibles Purchase And Sale: -370000.00
MSGM income_statement (quarterly, 2025-06-30) — Net Interest Income: -4740.00
MSGM income_statement (quarterly, 2025-06-30) — Net Non Operating Interest Income Expense: -4740.00
MSGM cash_flow (quarterly, 2025-06-30) — Net Other Financing Charges: -546268.00
MSGM balance_sheet (quarterly, 2025-06-30) — Net PPE: 66651.00
MSGM cash_flow (quarterly, 2025-06-30) — Net PPE Purchase And Sale: 0.00
MSGM balance_sheet (quarterly, 2025-06-30) — Net Tangible Assets: 1487777.00
MSGM income_statement (quarterly, 2025-06-30) — Normalized EBITDA: 4496847.00
MSGM income_statement (quarterly, 2025-06-30) — Normalized Income: 4258400.00
MSGM cash_flow (quarterly, 2025-06-30) — Operating Cash Flow: -102055.00
MSGM cash_flow (quarterly, 2025-06-30) — Operating Gains Losses: -2318256.00
MSGM income_statement (quarterly, 2025-06-30) — Operating Income: 1968063.00
MSGM income_statement (quarterly, 2025-06-30) — Operating Revenue: 2591840.00
MSGM balance_sheet (quarterly, 2025-06-30) — Ordinary Shares Number: 5078450.00
MSGM balance_sheet (quarterly, 2025-06-30) — Other Current Assets: 800340.00
MSGM balance_sheet (quarterly, 2025-06-30) — Other Current Liabilities: 150000.00
MSGM balance_sheet (quarterly, 2025-06-30) — Other Equity Adjustments: -3904918.00
MSGM income_statement (quarterly, 2025-06-30) — Other Gand A: 865040.00
MSGM income_statement (quarterly, 2025-06-30) — Other Income Expense: 2274849.00
MSGM balance_sheet (quarterly, 2025-06-30) — Other Intangible Assets: 3330998.00
MSGM cash_flow (quarterly, 2025-06-30) — Other Non Cash Items: 6708.00
MSGM balance_sheet (quarterly, 2025-06-30) — Other Non Current Liabilities: 11444.00
MSGM income_statement (quarterly, 2025-06-30) — Other Non Operating Income Expenses: 2274849.00
MSGM income_statement (quarterly, 2025-06-30) — Other Operating Expenses: -1104497.00
MSGM balance_sheet (quarterly, 2025-06-30) — Other Properties: 66651.00
MSGM balance_sheet (quarterly, 2025-06-30) — Payables: 1259542.00
MSGM balance_sheet (quarterly, 2025-06-30) — Payables And Accrued Expenses: 1884098.00
MSGM balance_sheet (quarterly, 2025-06-30) — Preferred Stock: 0.00
MSGM income_statement (quarterly, 2025-06-30) — Pretax Income: 4238172.00
MSGM cash_flow (quarterly, 2025-06-30) — Purchase Of Intangibles: -370000.00
MSGM cash_flow (quarterly, 2025-06-30) — Purchase Of PPE: 0.00
MSGM balance_sheet (quarterly, 2025-06-30) — Receivables: 1590741.00
MSGM income_statement (quarterly, 2025-06-30) — Reconciled Cost Of Revenue: 212649.00
MSGM income_statement (quarterly, 2025-06-30) — Reconciled Depreciation: 253935.00
MSGM income_statement (quarterly, 2025-06-30) — Research And Development: 270343.00
MSGM balance_sheet (quarterly, 2025-06-30) — Retained Earnings: -86490510.00
MSGM income_statement (quarterly, 2025-06-30) — Selling And Marketing Expense: 126307.00
MSGM income_statement (quarterly, 2025-06-30) — Selling General And Administration: 991347.00
MSGM balance_sheet (quarterly, 2025-06-30) — Share Issued: 5078450.00
MSGM income_statement (quarterly, 2025-06-30) — Special Income Charges: 0.00
MSGM cash_flow (quarterly, 2025-06-30) — Stock Based Compensation: 0.00
MSGM balance_sheet (quarterly, 2025-06-30) — Stockholders Equity: 4818775.00
MSGM balance_sheet (quarterly, 2025-06-30) — Tangible Book Value: 1487777.00
MSGM income_statement (quarterly, 2025-06-30) — Tax Effect Of Unusual Items: 0.00
MSGM income_statement (quarterly, 2025-06-30) — Tax Rate For Calcs: 0.21
MSGM balance_sheet (quarterly, 2025-06-30) — Total Assets: 8154140.00
MSGM balance_sheet (quarterly, 2025-06-30) — Total Capitalization: 4818775.00
MSGM balance_sheet (quarterly, 2025-06-30) — Total Debt: 31221.00
MSGM balance_sheet (quarterly, 2025-06-30) — Total Equity Gross Minority Interest: 5570240.00
MSGM income_statement (quarterly, 2025-06-30) — Total Expenses: 623777.00
MSGM balance_sheet (quarterly, 2025-06-30) — Total Liabilities Net Minority Interest: 2583900.00
MSGM balance_sheet (quarterly, 2025-06-30) — Total Non Current Assets: 3397649.00
MSGM balance_sheet (quarterly, 2025-06-30) — Total Non Current Liabilities Net Minority Interest: 11444.00
MSGM income_statement (quarterly, 2025-06-30) — Total Operating Income As Reported: 1968063.00
MSGM balance_sheet (quarterly, 2025-06-30) — Total Tax Payable: 216008.00
MSGM income_statement (quarterly, 2025-06-30) — Total Unusual Items: 0.00
MSGM income_statement (quarterly, 2025-06-30) — Total Unusual Items Excluding Goodwill: 0.00
MSGM balance_sheet (quarterly, 2025-06-30) — Working Capital: 2184035.00
MSGM income_statement (quarterly, 2025-09-30) — +Operating Expense: 1703253.00
MSGM income_statement (quarterly, 2025-09-30) — +Total Revenue: 3100018.00
MSGM balance_sheet (quarterly, 2025-09-30) — Accounts Payable: 973930.00
MSGM balance_sheet (quarterly, 2025-09-30) — Accounts Receivable: 1491403.00
MSGM balance_sheet (quarterly, 2025-09-30) — Additional Paid In Capital: 95213629.00
MSGM income_statement (quarterly, 2025-09-30) — Basic Average Shares: 5456286.00
MSGM income_statement (quarterly, 2025-09-30) — Basic EPS: 0.14
MSGM cash_flow (quarterly, 2025-09-30) — Beginning Cash Position: 2365410.00
MSGM cash_flow (quarterly, 2025-09-30) — Capital Expenditure: -306886.00
MSGM balance_sheet (quarterly, 2025-09-30) — Capital Lease Obligations: 26124.00
MSGM balance_sheet (quarterly, 2025-09-30) — Capital Stock: 574.00
MSGM balance_sheet (quarterly, 2025-09-30) — Cash And Cash Equivalents: 4128690.00
MSGM balance_sheet (quarterly, 2025-09-30) — Cash Cash Equivalents And Short Term Investments: 4128690.00
MSGM cash_flow (quarterly, 2025-09-30) — Cash Flow From Continuing Financing Activities: -150000.00
MSGM cash_flow (quarterly, 2025-09-30) — Cash Flow From Continuing Investing Activities: -306886.00
MSGM cash_flow (quarterly, 2025-09-30) — Cash Flow From Continuing Operating Activities: 2057360.00
MSGM cash_flow (quarterly, 2025-09-30) — Change In Account Payable: -96160.00
MSGM cash_flow (quarterly, 2025-09-30) — Change In Accrued Expense: 824423.00
MSGM cash_flow (quarterly, 2025-09-30) — Change In Other Current Liabilities: -8390.00
MSGM cash_flow (quarterly, 2025-09-30) — Change In Payable: -94430.00
MSGM cash_flow (quarterly, 2025-09-30) — Change In Payables And Accrued Expense: 729993.00
MSGM cash_flow (quarterly, 2025-09-30) — Change In Prepaid Assets: 95121.00
MSGM cash_flow (quarterly, 2025-09-30) — Change In Receivables: 209142.00
MSGM cash_flow (quarterly, 2025-09-30) — Change In Working Capital: 1025866.00
MSGM cash_flow (quarterly, 2025-09-30) — Changes In Account Receivables: 209142.00
MSGM cash_flow (quarterly, 2025-09-30) — Changes In Cash: 1600474.00
MSGM balance_sheet (quarterly, 2025-09-30) — Common Stock: 574.00
MSGM balance_sheet (quarterly, 2025-09-30) — Common Stock Equity: 5853330.00
MSGM cash_flow (quarterly, 2025-09-30) — Common Stock Issuance: 0.00
MSGM income_statement (quarterly, 2025-09-30) — Cost Of Revenue: 597817.00
MSGM balance_sheet (quarterly, 2025-09-30) — Current Accrued Expenses: 1077225.00
MSGM balance_sheet (quarterly, 2025-09-30) — Current Assets: 6343250.00
MSGM balance_sheet (quarterly, 2025-09-30) — Current Capital Lease Obligation: 26124.00
MSGM balance_sheet (quarterly, 2025-09-30) — Current Debt And Capital Lease Obligation: 26124.00
MSGM balance_sheet (quarterly, 2025-09-30) — Current Deferred Liabilities: 1111835.00
MSGM balance_sheet (quarterly, 2025-09-30) — Current Deferred Revenue: 1111835.00
MSGM balance_sheet (quarterly, 2025-09-30) — Current Liabilities: 3297662.00
MSGM cash_flow (quarterly, 2025-09-30) — Depreciation Amortization Depletion: 289395.00
MSGM income_statement (quarterly, 2025-09-30) — Depreciation Amortization Depletion Income Statement: 9450.00
MSGM cash_flow (quarterly, 2025-09-30) — Depreciation And Amortization: 289395.00
MSGM income_statement (quarterly, 2025-09-30) — Depreciation And Amortization In Income Statement: 9450.00
MSGM income_statement (quarterly, 2025-09-30) — Diluted Average Shares: 5456286.00
MSGM income_statement (quarterly, 2025-09-30) — Diluted EPS: 0.14
MSGM income_statement (quarterly, 2025-09-30) — Diluted NI Availto Com Stockholders: 789296.00
MSGM balance_sheet (quarterly, 2025-09-30) — Dueto Related Parties Current: 14170.00
MSGM income_statement (quarterly, 2025-09-30) — EBIT: 769971.00
MSGM income_statement (quarterly, 2025-09-30) — EBITDA: 1059366.00
MSGM cash_flow (quarterly, 2025-09-30) — Effect Of Exchange Rate Changes: 162806.00
MSGM cash_flow (quarterly, 2025-09-30) — End Cash Position: 4128690.00
MSGM cash_flow (quarterly, 2025-09-30) — Financing Cash Flow: -150000.00
MSGM cash_flow (quarterly, 2025-09-30) — Free Cash Flow: 1750474.00
MSGM cash_flow (quarterly, 2025-09-30) — Gain Loss On Investment Securities: -2828.00
MSGM balance_sheet (quarterly, 2025-09-30) — Gains Losses Not Affecting Retained Earnings: -3659659.00
MSGM income_statement (quarterly, 2025-09-30) — General And Administrative Expense: 1142867.00
MSGM balance_sheet (quarterly, 2025-09-30) — Goodwill And Other Intangible Assets: 3694500.00
MSGM balance_sheet (quarterly, 2025-09-30) — Gross PPE: 63363.00
MSGM income_statement (quarterly, 2025-09-30) — Gross Profit: 2502201.00
MSGM income_statement (quarterly, 2025-09-30) — Interest Expense: 1434.00
MSGM income_statement (quarterly, 2025-09-30) — Interest Expense Non Operating: 1434.00
MSGM cash_flow (quarterly, 2025-09-30) — Interest Paid Supplemental Data: 1434.00
MSGM balance_sheet (quarterly, 2025-09-30) — Invested Capital: 5853330.00
MSGM cash_flow (quarterly, 2025-09-30) — Investing Cash Flow: -306886.00
MSGM cash_flow (quarterly, 2025-09-30) — Issuance Of Capital Stock: 0.00
MSGM balance_sheet (quarterly, 2025-09-30) — Long Term Capital Lease Obligation: 0.00
MSGM balance_sheet (quarterly, 2025-09-30) — Long Term Debt And Capital Lease Obligation: 0.00
MSGM balance_sheet (quarterly, 2025-09-30) — Minority Interest: 941505.00
MSGM income_statement (quarterly, 2025-09-30) — Minority Interests: 20759.00
MSGM cash_flow (quarterly, 2025-09-30) — Net Common Stock Issuance: 0.00
MSGM cash_flow (quarterly, 2025-09-30) — Net Foreign Currency Exchange Gain Loss: -31655.00
MSGM income_statement (quarterly, 2025-09-30) — Net Income: 789296.00
MSGM income_statement (quarterly, 2025-09-30) — Net Income Common Stockholders: 789296.00
MSGM income_statement (quarterly, 2025-09-30) — Net Income Continuous Operations: 768537.00
MSGM income_statement (quarterly, 2025-09-30) — Net Income From Continuing And Discontinued Operation: 789296.00
MSGM income_statement (quarterly, 2025-09-30) — Net Income From Continuing Operation Net Minority Interest: 789296.00
MSGM cash_flow (quarterly, 2025-09-30) — Net Income From Continuing Operations: 768537.00
MSGM income_statement (quarterly, 2025-09-30) — Net Income Including Noncontrolling Interests: 768537.00
MSGM income_statement (quarterly, 2025-09-30) — Net Interest Income: -1434.00
MSGM income_statement (quarterly, 2025-09-30) — Net Non Operating Interest Income Expense: -1434.00
MSGM cash_flow (quarterly, 2025-09-30) — Net Other Financing Charges: -150000.00
MSGM balance_sheet (quarterly, 2025-09-30) — Net PPE: 63363.00
MSGM cash_flow (quarterly, 2025-09-30) — Net PPE Purchase And Sale: -3865.00
MSGM balance_sheet (quarterly, 2025-09-30) — Net Tangible Assets: 2158830.00
MSGM income_statement (quarterly, 2025-09-30) — Normalized EBITDA: 1059366.00
MSGM income_statement (quarterly, 2025-09-30) — Normalized Income: 789296.00
MSGM cash_flow (quarterly, 2025-09-30) — Operating Cash Flow: 2057360.00
MSGM cash_flow (quarterly, 2025-09-30) — Operating Gains Losses: -34483.00
MSGM income_statement (quarterly, 2025-09-30) — Operating Income: 798948.00
MSGM income_statement (quarterly, 2025-09-30) — Operating Revenue: 3100018.00
MSGM balance_sheet (quarterly, 2025-09-30) — Ordinary Shares Number: 5078450.00
MSGM balance_sheet (quarterly, 2025-09-30) — Other Current Assets: 723157.00
MSGM balance_sheet (quarterly, 2025-09-30) — Other Equity Adjustments: -3659659.00
MSGM income_statement (quarterly, 2025-09-30) — Other Gand A: 1142867.00
MSGM income_statement (quarterly, 2025-09-30) — Other Income Expense: -28977.00
MSGM balance_sheet (quarterly, 2025-09-30) — Other Intangible Assets: 3694500.00
MSGM cash_flow (quarterly, 2025-09-30) — Other Non Cash Items: 8045.00
MSGM balance_sheet (quarterly, 2025-09-30) — Other Non Current Liabilities: 8616.00
MSGM income_statement (quarterly, 2025-09-30) — Other Non Operating Income Expenses: -28977.00
MSGM income_statement (quarterly, 2025-09-30) — Other Operating Expenses: -4000.00
MSGM balance_sheet (quarterly, 2025-09-30) — Other Properties: 63363.00
MSGM balance_sheet (quarterly, 2025-09-30) — Payables: 1082478.00
MSGM balance_sheet (quarterly, 2025-09-30) — Payables And Accrued Expenses: 2159703.00
MSGM balance_sheet (quarterly, 2025-09-30) — Preferred Stock: 0.00
MSGM income_statement (quarterly, 2025-09-30) — Pretax Income: 768537.00
MSGM cash_flow (quarterly, 2025-09-30) — Purchase Of PPE: -3865.00
MSGM balance_sheet (quarterly, 2025-09-30) — Receivables: 1491403.00
MSGM income_statement (quarterly, 2025-09-30) — Reconciled Cost Of Revenue: 317872.00
MSGM income_statement (quarterly, 2025-09-30) — Reconciled Depreciation: 289395.00
MSGM income_statement (quarterly, 2025-09-30) — Research And Development: 418912.00
MSGM balance_sheet (quarterly, 2025-09-30) — Retained Earnings: -85701214.00
MSGM income_statement (quarterly, 2025-09-30) — Selling And Marketing Expense: 136024.00
MSGM income_statement (quarterly, 2025-09-30) — Selling General And Administration: 1278891.00
MSGM balance_sheet (quarterly, 2025-09-30) — Share Issued: 5078450.00
MSGM income_statement (quarterly, 2025-09-30) — Special Income Charges: 0.00
MSGM cash_flow (quarterly, 2025-09-30) — Stock Based Compensation: 0.00
MSGM balance_sheet (quarterly, 2025-09-30) — Stockholders Equity: 5853330.00
MSGM balance_sheet (quarterly, 2025-09-30) — Tangible Book Value: 2158830.00
MSGM income_statement (quarterly, 2025-09-30) — Tax Effect Of Unusual Items: 0.00
MSGM income_statement (quarterly, 2025-09-30) — Tax Rate For Calcs: 0.21
MSGM balance_sheet (quarterly, 2025-09-30) — Total Assets: 10101113.00
MSGM balance_sheet (quarterly, 2025-09-30) — Total Capitalization: 5853330.00
MSGM balance_sheet (quarterly, 2025-09-30) — Total Debt: 26124.00
MSGM balance_sheet (quarterly, 2025-09-30) — Total Equity Gross Minority Interest: 6794835.00
MSGM income_statement (quarterly, 2025-09-30) — Total Expenses: 2301070.00
MSGM balance_sheet (quarterly, 2025-09-30) — Total Liabilities Net Minority Interest: 3306278.00
MSGM balance_sheet (quarterly, 2025-09-30) — Total Non Current Assets: 3757863.00
MSGM balance_sheet (quarterly, 2025-09-30) — Total Non Current Liabilities Net Minority Interest: 8616.00
MSGM income_statement (quarterly, 2025-09-30) — Total Operating Income As Reported: 798948.00
MSGM balance_sheet (quarterly, 2025-09-30) — Total Tax Payable: 94378.00
MSGM income_statement (quarterly, 2025-09-30) — Total Unusual Items: 0.00
MSGM income_statement (quarterly, 2025-09-30) — Total Unusual Items Excluding Goodwill: 0.00
MSGM balance_sheet (quarterly, 2025-09-30) — Working Capital: 3045588.00
MSGM income_statement (annual, 2025-12-31) — +Operating Expense: 5955788.00
MSGM income_statement (quarterly, 2025-12-31) — +Operating Expense: 2697383.00
MSGM income_statement (annual, 2025-12-31) — +Total Revenue: 11297898.00
MSGM income_statement (quarterly, 2025-12-31) — +Total Revenue: 3847587.00
MSGM balance_sheet (annual, 2025-12-31) — Accounts Payable: 918280.00
MSGM balance_sheet (quarterly, 2025-12-31) — Accounts Payable: 918280.00
MSGM balance_sheet (annual, 2025-12-31) — Accounts Receivable: 2243619.00
MSGM balance_sheet (quarterly, 2025-12-31) — Accounts Receivable: 2243619.00
MSGM balance_sheet (annual, 2025-12-31) — Accumulated Depreciation: -935081.00
MSGM balance_sheet (quarterly, 2025-12-31) — Accumulated Depreciation: -935081.00
MSGM balance_sheet (annual, 2025-12-31) — Additional Paid In Capital: 95213629.00
MSGM balance_sheet (quarterly, 2025-12-31) — Additional Paid In Capital: 95213629.00
MSGM income_statement (annual, 2025-12-31) — Basic Average Shares: 4840656.00
MSGM income_statement (quarterly, 2025-12-31) — Basic Average Shares: 5516245.00
MSGM income_statement (annual, 2025-12-31) — Basic EPS: 1.43
MSGM income_statement (quarterly, 2025-12-31) — Basic EPS: 0.15
MSGM cash_flow (annual, 2025-12-31) — Beginning Cash Position: 859271.00
MSGM cash_flow (quarterly, 2025-12-31) — Beginning Cash Position: 4128690.00
MSGM cash_flow (annual, 2025-12-31) — Capital Expenditure: -1122818.00
MSGM cash_flow (quarterly, 2025-12-31) — Capital Expenditure: -445932.00
MSGM balance_sheet (annual, 2025-12-31) — Capital Lease Obligations: 17575.00
MSGM balance_sheet (quarterly, 2025-12-31) — Capital Lease Obligations: 17575.00
MSGM balance_sheet (annual, 2025-12-31) — Capital Stock: 574.00
MSGM balance_sheet (quarterly, 2025-12-31) — Capital Stock: 574.00
MSGM balance_sheet (annual, 2025-12-31) — Cash And Cash Equivalents: 4993390.00
MSGM balance_sheet (quarterly, 2025-12-31) — Cash And Cash Equivalents: 4993390.00
MSGM balance_sheet (annual, 2025-12-31) — Cash Cash Equivalents And Short Term Investments: 4993390.00
MSGM balance_sheet (quarterly, 2025-12-31) — Cash Cash Equivalents And Short Term Investments: 4993390.00
MSGM cash_flow (annual, 2025-12-31) — Cash Flow From Continuing Financing Activities: 1063372.00
MSGM cash_flow (quarterly, 2025-12-31) — Cash Flow From Continuing Financing Activities: -440171.00
MSGM cash_flow (annual, 2025-12-31) — Cash Flow From Continuing Investing Activities: -1122818.00
MSGM cash_flow (quarterly, 2025-12-31) — Cash Flow From Continuing Investing Activities: -445932.00
MSGM cash_flow (annual, 2025-12-31) — Cash Flow From Continuing Operating Activities: 4073059.00
MSGM cash_flow (quarterly, 2025-12-31) — Cash Flow From Continuing Operating Activities: 1740952.00
MSGM cash_flow (annual, 2025-12-31) — Change In Account Payable: -2098718.00
MSGM cash_flow (quarterly, 2025-12-31) — Change In Account Payable: -55739.00
MSGM cash_flow (annual, 2025-12-31) — Change In Accrued Expense: 658646.00
MSGM cash_flow (quarterly, 2025-12-31) — Change In Accrued Expense: -540423.00
MSGM cash_flow (annual, 2025-12-31) — Change In Other Current Liabilities: -31639.00
MSGM cash_flow (quarterly, 2025-12-31) — Change In Other Current Liabilities: -8517.00
MSGM cash_flow (annual, 2025-12-31) — Change In Other Working Capital: 689424.00
MSGM cash_flow (annual, 2025-12-31) — Change In Payable: -2122806.00
MSGM cash_flow (quarterly, 2025-12-31) — Change In Payable: -66517.00
MSGM cash_flow (annual, 2025-12-31) — Change In Payables And Accrued Expense: -1464160.00
MSGM cash_flow (quarterly, 2025-12-31) — Change In Payables And Accrued Expense: -606940.00
MSGM cash_flow (annual, 2025-12-31) — Change In Prepaid Assets: 537255.00
MSGM cash_flow (quarterly, 2025-12-31) — Change In Prepaid Assets: 752559.00
MSGM cash_flow (annual, 2025-12-31) — Change In Receivables: -676422.00
MSGM cash_flow (quarterly, 2025-12-31) — Change In Receivables: -755514.00
MSGM cash_flow (annual, 2025-12-31) — Change In Working Capital: -945542.00
MSGM cash_flow (quarterly, 2025-12-31) — Change In Working Capital: 71012.00
MSGM cash_flow (annual, 2025-12-31) — Changes In Account Receivables: -676422.00
MSGM cash_flow (quarterly, 2025-12-31) — Changes In Account Receivables: -755514.00
MSGM cash_flow (annual, 2025-12-31) — Changes In Cash: 4013613.00
MSGM cash_flow (quarterly, 2025-12-31) — Changes In Cash: 854849.00
MSGM balance_sheet (annual, 2025-12-31) — Common Stock: 574.00
MSGM balance_sheet (quarterly, 2025-12-31) — Common Stock: 574.00
MSGM balance_sheet (annual, 2025-12-31) — Common Stock Equity: 6775682.00
MSGM balance_sheet (quarterly, 2025-12-31) — Common Stock Equity: 6775682.00
MSGM cash_flow (annual, 2025-12-31) — Common Stock Issuance: 2349811.00
MSGM cash_flow (quarterly, 2025-12-31) — Common Stock Issuance: 0.00
MSGM income_statement (annual, 2025-12-31) — Cost Of Revenue: 2093310.00
MSGM income_statement (quarterly, 2025-12-31) — Cost Of Revenue: 575220.00
MSGM balance_sheet (annual, 2025-12-31) — Current Accrued Expenses: 1170573.00
MSGM balance_sheet (quarterly, 2025-12-31) — Current Accrued Expenses: 1170573.00
MSGM balance_sheet (annual, 2025-12-31) — Current Assets: 7587496.00
MSGM balance_sheet (quarterly, 2025-12-31) — Current Assets: 7587496.00
MSGM balance_sheet (annual, 2025-12-31) — Current Capital Lease Obligation: 17575.00
MSGM balance_sheet (quarterly, 2025-12-31) — Current Capital Lease Obligation: 17575.00
MSGM balance_sheet (annual, 2025-12-31) — Current Debt And Capital Lease Obligation: 17575.00
MSGM balance_sheet (quarterly, 2025-12-31) — Current Debt And Capital Lease Obligation: 17575.00
MSGM balance_sheet (annual, 2025-12-31) — Current Deferred Liabilities: 1133382.00
MSGM balance_sheet (quarterly, 2025-12-31) — Current Deferred Liabilities: 1133382.00
MSGM balance_sheet (annual, 2025-12-31) — Current Deferred Revenue: 1133382.00
MSGM balance_sheet (quarterly, 2025-12-31) — Current Deferred Revenue: 1133382.00
MSGM balance_sheet (annual, 2025-12-31) — Current Liabilities: 3365814.00
MSGM balance_sheet (quarterly, 2025-12-31) — Current Liabilities: 3365814.00
MSGM cash_flow (annual, 2025-12-31) — Deferred Income Tax: -270101.00
MSGM cash_flow (annual, 2025-12-31) — Deferred Tax: -270101.00
MSGM cash_flow (annual, 2025-12-31) — Depreciation Amortization Depletion: 1122159.00
MSGM cash_flow (quarterly, 2025-12-31) — Depreciation Amortization Depletion: 326772.00
MSGM income_statement (annual, 2025-12-31) — Depreciation Amortization Depletion Income Statement: 47045.00
MSGM income_statement (quarterly, 2025-12-31) — Depreciation Amortization Depletion Income Statement: 7772.00
MSGM cash_flow (annual, 2025-12-31) — Depreciation And Amortization: 1122159.00
MSGM cash_flow (quarterly, 2025-12-31) — Depreciation And Amortization: 326772.00
MSGM income_statement (annual, 2025-12-31) — Depreciation And Amortization In Income Statement: 47045.00
MSGM income_statement (quarterly, 2025-12-31) — Depreciation And Amortization In Income Statement: 7772.00
MSGM income_statement (annual, 2025-12-31) — Diluted Average Shares: 4840656.00
MSGM income_statement (quarterly, 2025-12-31) — Diluted Average Shares: 5516245.00
MSGM income_statement (annual, 2025-12-31) — Diluted EPS: 1.43
MSGM income_statement (quarterly, 2025-12-31) — Diluted EPS: 0.15
MSGM income_statement (annual, 2025-12-31) — Diluted NI Availto Com Stockholders: 6928067.00
MSGM income_statement (quarterly, 2025-12-31) — Diluted NI Availto Com Stockholders: 839313.00
MSGM balance_sheet (annual, 2025-12-31) — Dueto Related Parties Current: 3371.00
MSGM balance_sheet (quarterly, 2025-12-31) — Dueto Related Parties Current: 3371.00
MSGM income_statement (annual, 2025-12-31) — EBIT: 6618425.00
MSGM income_statement (quarterly, 2025-12-31) — EBIT: 569919.00
MSGM income_statement (annual, 2025-12-31) — EBITDA: 7740584.00
MSGM income_statement (quarterly, 2025-12-31) — EBITDA: 896691.00
MSGM cash_flow (annual, 2025-12-31) — Effect Of Exchange Rate Changes: 120506.00
MSGM cash_flow (quarterly, 2025-12-31) — Effect Of Exchange Rate Changes: 9851.00
MSGM cash_flow (annual, 2025-12-31) — End Cash Position: 4993390.00
MSGM cash_flow (quarterly, 2025-12-31) — End Cash Position: 4993390.00
MSGM cash_flow (annual, 2025-12-31) — Financing Cash Flow: 1063372.00
MSGM cash_flow (quarterly, 2025-12-31) — Financing Cash Flow: -440171.00
MSGM cash_flow (annual, 2025-12-31) — Free Cash Flow: 2950241.00
MSGM cash_flow (quarterly, 2025-12-31) — Free Cash Flow: 1295020.00
MSGM cash_flow (annual, 2025-12-31) — Gain Loss On Investment Securities: 4708.00
MSGM cash_flow (quarterly, 2025-12-31) — Gain Loss On Investment Securities: 220.00
MSGM cash_flow (annual, 2025-12-31) — Gain Loss On Sale Of Business: 0.00
MSGM cash_flow (annual, 2025-12-31) — Gain Loss On Sale Of PPE: 0.00
MSGM balance_sheet (annual, 2025-12-31) — Gains Losses Not Affecting Retained Earnings: -3576620.00
MSGM balance_sheet (quarterly, 2025-12-31) — Gains Losses Not Affecting Retained Earnings: -3576620.00
MSGM income_statement (annual, 2025-12-31) — General And Administrative Expense: 5132434.00
MSGM income_statement (quarterly, 2025-12-31) — General And Administrative Expense: 1956045.00
MSGM balance_sheet (annual, 2025-12-31) — Goodwill And Other Intangible Assets: 3771543.00
MSGM balance_sheet (quarterly, 2025-12-31) — Goodwill And Other Intangible Assets: 3771543.00
MSGM balance_sheet (annual, 2025-12-31) — Gross PPE: 990644.00
MSGM balance_sheet (quarterly, 2025-12-31) — Gross PPE: 990644.00
MSGM income_statement (annual, 2025-12-31) — Gross Profit: 9204588.00
MSGM income_statement (quarterly, 2025-12-31) — Gross Profit: 3272367.00
MSGM income_statement (annual, 2025-12-31) — Interest Expense: 18786.00
MSGM income_statement (quarterly, 2025-12-31) — Interest Expense: -398.00
MSGM income_statement (annual, 2025-12-31) — Interest Expense Non Operating: 18786.00
MSGM income_statement (quarterly, 2025-12-31) — Interest Expense Non Operating: -398.00
MSGM cash_flow (annual, 2025-12-31) — Interest Paid Supplemental Data: 11785.00
MSGM cash_flow (quarterly, 2025-12-31) — Interest Paid Supplemental Data: -346.00
MSGM balance_sheet (annual, 2025-12-31) — Invested Capital: 6775682.00
MSGM balance_sheet (quarterly, 2025-12-31) — Invested Capital: 6775682.00
MSGM cash_flow (annual, 2025-12-31) — Investing Cash Flow: -1122818.00
MSGM cash_flow (quarterly, 2025-12-31) — Investing Cash Flow: -445932.00
MSGM cash_flow (annual, 2025-12-31) — Issuance Of Capital Stock: 2349811.00
MSGM cash_flow (quarterly, 2025-12-31) — Issuance Of Capital Stock: 0.00
MSGM balance_sheet (annual, 2025-12-31) — Leases: 178009.00
MSGM balance_sheet (quarterly, 2025-12-31) — Leases: 178009.00
MSGM balance_sheet (annual, 2025-12-31) — Long Term Capital Lease Obligation: 0.00
MSGM balance_sheet (quarterly, 2025-12-31) — Long Term Capital Lease Obligation: 0.00
MSGM balance_sheet (annual, 2025-12-31) — Long Term Debt And Capital Lease Obligation: 0.00
MSGM balance_sheet (quarterly, 2025-12-31) — Long Term Debt And Capital Lease Obligation: 0.00
MSGM balance_sheet (annual, 2025-12-31) — Machinery Furniture Equipment: 789925.00
MSGM balance_sheet (quarterly, 2025-12-31) — Machinery Furniture Equipment: 789925.00
MSGM balance_sheet (annual, 2025-12-31) — Minority Interest: 805549.00
MSGM balance_sheet (quarterly, 2025-12-31) — Minority Interest: 805549.00
MSGM income_statement (annual, 2025-12-31) — Minority Interests: 83170.00
MSGM income_statement (quarterly, 2025-12-31) — Minority Interests: 23738.00
MSGM cash_flow (annual, 2025-12-31) — Net Business Purchase And Sale: 0.00
MSGM cash_flow (annual, 2025-12-31) — Net Common Stock Issuance: 2349811.00
MSGM cash_flow (quarterly, 2025-12-31) — Net Common Stock Issuance: 0.00
MSGM cash_flow (annual, 2025-12-31) — Net Foreign Currency Exchange Gain Loss: -3334533.00
MSGM cash_flow (quarterly, 2025-12-31) — Net Foreign Currency Exchange Gain Loss: 0.00
MSGM income_statement (annual, 2025-12-31) — Net Income: 6928067.00
MSGM income_statement (quarterly, 2025-12-31) — Net Income: 839313.00
MSGM income_statement (annual, 2025-12-31) — Net Income Common Stockholders: 6928067.00
MSGM income_statement (quarterly, 2025-12-31) — Net Income Common Stockholders: 839313.00
MSGM income_statement (annual, 2025-12-31) — Net Income Continuous Operations: 6844897.00
MSGM income_statement (quarterly, 2025-12-31) — Net Income Continuous Operations: 815575.00
MSGM income_statement (annual, 2025-12-31) — Net Income From Continuing And Discontinued Operation: 6928067.00
MSGM income_statement (quarterly, 2025-12-31) — Net Income From Continuing And Discontinued Operation: 839313.00
MSGM income_statement (annual, 2025-12-31) — Net Income From Continuing Operation Net Minority Interest: 6928067.00
MSGM income_statement (quarterly, 2025-12-31) — Net Income From Continuing Operation Net Minority Interest: 839313.00
MSGM cash_flow (annual, 2025-12-31) — Net Income From Continuing Operations: 6844897.00
MSGM cash_flow (quarterly, 2025-12-31) — Net Income From Continuing Operations: 815575.00
MSGM income_statement (annual, 2025-12-31) — Net Income Including Noncontrolling Interests: 6844897.00
MSGM income_statement (quarterly, 2025-12-31) — Net Income Including Noncontrolling Interests: 815575.00
MSGM cash_flow (annual, 2025-12-31) — Net Intangibles Purchase And Sale: -1110751.00
MSGM income_statement (annual, 2025-12-31) — Net Interest Income: -18786.00
MSGM income_statement (quarterly, 2025-12-31) — Net Interest Income: 398.00
MSGM cash_flow (annual, 2025-12-31) — Net Issuance Payments Of Debt: -440171.00
MSGM income_statement (annual, 2025-12-31) — Net Non Operating Interest Income Expense: -18786.00
MSGM income_statement (quarterly, 2025-12-31) — Net Non Operating Interest Income Expense: 398.00
MSGM cash_flow (annual, 2025-12-31) — Net Other Financing Charges: -846268.00
MSGM cash_flow (quarterly, 2025-12-31) — Net Other Financing Charges: 0.00
MSGM balance_sheet (annual, 2025-12-31) — Net PPE: 55563.00
MSGM balance_sheet (quarterly, 2025-12-31) — Net PPE: 55563.00
MSGM cash_flow (annual, 2025-12-31) — Net PPE Purchase And Sale: -12067.00
MSGM cash_flow (quarterly, 2025-12-31) — Net PPE Purchase And Sale: -8202.00
MSGM cash_flow (annual, 2025-12-31) — Net Short Term Debt Issuance: -440171.00
MSGM balance_sheet (annual, 2025-12-31) — Net Tangible Assets: 3004139.00
MSGM balance_sheet (quarterly, 2025-12-31) — Net Tangible Assets: 3004139.00
MSGM balance_sheet (annual, 2025-12-31) — Non Current Deferred Assets: 492934.00
MSGM balance_sheet (quarterly, 2025-12-31) — Non Current Deferred Assets: 492934.00
MSGM balance_sheet (annual, 2025-12-31) — Non Current Deferred Liabilities: 222833.00
MSGM balance_sheet (quarterly, 2025-12-31) — Non Current Deferred Liabilities: 222833.00
MSGM balance_sheet (annual, 2025-12-31) — Non Current Deferred Taxes Assets: 492934.00
MSGM balance_sheet (quarterly, 2025-12-31) — Non Current Deferred Taxes Assets: 492934.00
MSGM balance_sheet (annual, 2025-12-31) — Non Current Deferred Taxes Liabilities: 222833.00
MSGM balance_sheet (quarterly, 2025-12-31) — Non Current Deferred Taxes Liabilities: 222833.00
MSGM income_statement (annual, 2025-12-31) — Normalized EBITDA: 7740584.00
MSGM income_statement (quarterly, 2025-12-31) — Normalized EBITDA: 896691.00
MSGM income_statement (annual, 2025-12-31) — Normalized Income: 6928067.00
MSGM income_statement (quarterly, 2025-12-31) — Normalized Income: 839313.00
MSGM cash_flow (annual, 2025-12-31) — Operating Cash Flow: 4073059.00
MSGM cash_flow (quarterly, 2025-12-31) — Operating Cash Flow: 1740952.00
MSGM cash_flow (annual, 2025-12-31) — Operating Gains Losses: -3329825.00
MSGM cash_flow (quarterly, 2025-12-31) — Operating Gains Losses: 220.00
MSGM income_statement (annual, 2025-12-31) — Operating Income: 3248800.00
MSGM income_statement (quarterly, 2025-12-31) — Operating Income: 574984.00
MSGM income_statement (annual, 2025-12-31) — Operating Revenue: 11297898.00
MSGM income_statement (quarterly, 2025-12-31) — Operating Revenue: 3847587.00
MSGM balance_sheet (annual, 2025-12-31) — Ordinary Shares Number: 5078450.00
MSGM balance_sheet (quarterly, 2025-12-31) — Ordinary Shares Number: 5078450.00
MSGM balance_sheet (annual, 2025-12-31) — Other Current Assets: 350487.00
MSGM balance_sheet (quarterly, 2025-12-31) — Other Current Assets: 350487.00
MSGM balance_sheet (annual, 2025-12-31) — Other Equity Adjustments: -3576620.00
MSGM balance_sheet (quarterly, 2025-12-31) — Other Equity Adjustments: -3576620.00
MSGM income_statement (annual, 2025-12-31) — Other Gand A: 5132434.00
MSGM income_statement (quarterly, 2025-12-31) — Other Gand A: 1956045.00
MSGM income_statement (annual, 2025-12-31) — Other Income Expense: 3369625.00
MSGM income_statement (quarterly, 2025-12-31) — Other Income Expense: -5065.00
MSGM balance_sheet (annual, 2025-12-31) — Other Intangible Assets: 3771543.00
MSGM balance_sheet (quarterly, 2025-12-31) — Other Intangible Assets: 3771543.00
MSGM cash_flow (annual, 2025-12-31) — Other Non Cash Items: -137881.00
MSGM cash_flow (quarterly, 2025-12-31) — Other Non Cash Items: 8122.00
MSGM balance_sheet (annual, 2025-12-31) — Other Non Current Assets: 60530.00
MSGM balance_sheet (quarterly, 2025-12-31) — Other Non Current Assets: 60530.00
MSGM balance_sheet (annual, 2025-12-31) — Other Non Current Liabilities: 798188.00
MSGM balance_sheet (quarterly, 2025-12-31) — Other Non Current Liabilities: 798188.00
MSGM income_statement (annual, 2025-12-31) — Other Non Operating Income Expenses: 3369625.00
MSGM income_statement (quarterly, 2025-12-31) — Other Non Operating Income Expenses: -5065.00
MSGM income_statement (annual, 2025-12-31) — Other Operating Expenses: -1608497.00
MSGM income_statement (quarterly, 2025-12-31) — Other Operating Expenses: 0.00
MSGM balance_sheet (annual, 2025-12-31) — Other Properties: 22710.00
MSGM balance_sheet (quarterly, 2025-12-31) — Other Properties: 22710.00
MSGM balance_sheet (annual, 2025-12-31) — Payables: 1044284.00
MSGM balance_sheet (quarterly, 2025-12-31) — Payables: 1044284.00
MSGM balance_sheet (annual, 2025-12-31) — Payables And Accrued Expenses: 2214857.00
MSGM balance_sheet (quarterly, 2025-12-31) — Payables And Accrued Expenses: 2214857.00
MSGM balance_sheet (annual, 2025-12-31) — Preferred Stock: 0.00
MSGM balance_sheet (quarterly, 2025-12-31) — Preferred Stock: 0.00
MSGM income_statement (annual, 2025-12-31) — Pretax Income: 6599639.00
MSGM income_statement (quarterly, 2025-12-31) — Pretax Income: 570317.00
MSGM balance_sheet (annual, 2025-12-31) — Properties: 0.00
MSGM balance_sheet (quarterly, 2025-12-31) — Properties: 0.00
MSGM cash_flow (annual, 2025-12-31) — Purchase Of Intangibles: -1110751.00
MSGM cash_flow (annual, 2025-12-31) — Purchase Of PPE: -12067.00
MSGM cash_flow (quarterly, 2025-12-31) — Purchase Of PPE: -8202.00
MSGM balance_sheet (annual, 2025-12-31) — Receivables: 2243619.00
MSGM balance_sheet (quarterly, 2025-12-31) — Receivables: 2243619.00
MSGM income_statement (annual, 2025-12-31) — Reconciled Cost Of Revenue: 1018196.00
MSGM income_statement (quarterly, 2025-12-31) — Reconciled Cost Of Revenue: 256220.00
MSGM income_statement (annual, 2025-12-31) — Reconciled Depreciation: 1122159.00
MSGM income_statement (quarterly, 2025-12-31) — Reconciled Depreciation: 326772.00
MSGM cash_flow (annual, 2025-12-31) — Repayment Of Debt: -440171.00
MSGM income_statement (annual, 2025-12-31) — Research And Development: 1760183.00
MSGM income_statement (quarterly, 2025-12-31) — Research And Development: 468975.00
MSGM balance_sheet (annual, 2025-12-31) — Retained Earnings: -84861901.00
MSGM balance_sheet (quarterly, 2025-12-31) — Retained Earnings: -84861901.00
MSGM cash_flow (annual, 2025-12-31) — Sale Of Business: 0.00
MSGM cash_flow (annual, 2025-12-31) — Sale Of Intangibles: 0.00
MSGM cash_flow (annual, 2025-12-31) — Sale Of PPE: 0.00
MSGM income_statement (annual, 2025-12-31) — Selling And Marketing Expense: 624623.00
MSGM income_statement (quarterly, 2025-12-31) — Selling And Marketing Expense: 264591.00
MSGM income_statement (annual, 2025-12-31) — Selling General And Administration: 5757057.00
MSGM income_statement (quarterly, 2025-12-31) — Selling General And Administration: 2220636.00
MSGM balance_sheet (annual, 2025-12-31) — Share Issued: 5078450.00
MSGM balance_sheet (quarterly, 2025-12-31) — Share Issued: 5078450.00
MSGM cash_flow (annual, 2025-12-31) — Short Term Debt Payments: -440171.00
MSGM income_statement (annual, 2025-12-31) — Special Income Charges: 0.00
MSGM income_statement (quarterly, 2025-12-31) — Special Income Charges: 0.00
MSGM cash_flow (annual, 2025-12-31) — Stock Based Compensation: 789352.00
MSGM cash_flow (quarterly, 2025-12-31) — Stock Based Compensation: 789352.00
MSGM balance_sheet (annual, 2025-12-31) — Stockholders Equity: 6775682.00
MSGM balance_sheet (quarterly, 2025-12-31) — Stockholders Equity: 6775682.00
MSGM balance_sheet (annual, 2025-12-31) — Tangible Book Value: 3004139.00
MSGM balance_sheet (quarterly, 2025-12-31) — Tangible Book Value: 3004139.00
MSGM income_statement (annual, 2025-12-31) — Tax Effect Of Unusual Items: 0.00
MSGM income_statement (quarterly, 2025-12-31) — Tax Effect Of Unusual Items: 0.00
MSGM income_statement (annual, 2025-12-31) — Tax Provision: -245258.00
MSGM income_statement (annual, 2025-12-31) — Tax Rate For Calcs: 0.21
MSGM income_statement (quarterly, 2025-12-31) — Tax Rate For Calcs: 0.21
MSGM balance_sheet (annual, 2025-12-31) — Total Assets: 11968066.00
MSGM balance_sheet (quarterly, 2025-12-31) — Total Assets: 11968066.00
MSGM balance_sheet (annual, 2025-12-31) — Total Capitalization: 6775682.00
MSGM balance_sheet (quarterly, 2025-12-31) — Total Capitalization: 6775682.00
MSGM balance_sheet (annual, 2025-12-31) — Total Debt: 17575.00
MSGM balance_sheet (quarterly, 2025-12-31) — Total Debt: 17575.00
MSGM balance_sheet (annual, 2025-12-31) — Total Equity Gross Minority Interest: 7581231.00
MSGM balance_sheet (quarterly, 2025-12-31) — Total Equity Gross Minority Interest: 7581231.00
MSGM income_statement (annual, 2025-12-31) — Total Expenses: 8049098.00
MSGM income_statement (quarterly, 2025-12-31) — Total Expenses: 3272603.00
MSGM balance_sheet (annual, 2025-12-31) — Total Liabilities Net Minority Interest: 4386835.00
MSGM balance_sheet (quarterly, 2025-12-31) — Total Liabilities Net Minority Interest: 4386835.00
MSGM balance_sheet (annual, 2025-12-31) — Total Non Current Assets: 4380570.00
MSGM balance_sheet (quarterly, 2025-12-31) — Total Non Current Assets: 4380570.00
MSGM balance_sheet (annual, 2025-12-31) — Total Non Current Liabilities Net Minority Interest: 1021021.00
MSGM balance_sheet (quarterly, 2025-12-31) — Total Non Current Liabilities Net Minority Interest: 1021021.00
MSGM income_statement (annual, 2025-12-31) — Total Operating Income As Reported: 3248800.00
MSGM income_statement (quarterly, 2025-12-31) — Total Operating Income As Reported: 574984.00
MSGM balance_sheet (annual, 2025-12-31) — Total Tax Payable: 122633.00
MSGM balance_sheet (quarterly, 2025-12-31) — Total Tax Payable: 122633.00