speb/financial-data huggingface dataset:
1318.HK balance_sheet (annual, 2023-12-31) — Accounts Payable: 103589000.00
1318.HK balance_sheet (annual, 2023-12-31) — Accounts Receivable: 159523000.00
1318.HK balance_sheet (annual, 2023-12-31) — Accumulated Depreciation: -184840000.00
1318.HK balance_sheet (annual, 2023-12-31) — Additional Paid In Capital: 49550000.00
1318.HK income_statement (annual, 2023-12-31) — Amortization: 717000.00
1318.HK cash_flow (annual, 2023-12-31) — Amortization Cash Flow: 717000.00
1318.HK income_statement (annual, 2023-12-31) — Basic Average Shares: 242243600.00
1318.HK income_statement (annual, 2023-12-31) — Basic EPS: 3.31
1318.HK cash_flow (annual, 2023-12-31) — Beginning Cash Position: 887899000.00
1318.HK balance_sheet (annual, 2023-12-31) — Buildings And Improvements: 290546000.00
1318.HK cash_flow (annual, 2023-12-31) — Capital Expenditure: -204699000.00
1318.HK balance_sheet (annual, 2023-12-31) — Capital Lease Obligations: 38960000.00
1318.HK balance_sheet (annual, 2023-12-31) — Capital Stock: 60000000.00
1318.HK balance_sheet (annual, 2023-12-31) — Cash And Cash Equivalents: 1137894000.00
1318.HK balance_sheet (annual, 2023-12-31) — Cash Cash Equivalents And Short Term Investments: 1137894000.00
1318.HK cash_flow (annual, 2023-12-31) — Cash Dividends Paid: -225000000.00
1318.HK balance_sheet (annual, 2023-12-31) — Cash Financial: 1137894000.00
1318.HK cash_flow (annual, 2023-12-31) — Change In Inventory: -44330000.00
1318.HK cash_flow (annual, 2023-12-31) — Change In Other Current Assets: -1896000.00
1318.HK cash_flow (annual, 2023-12-31) — Change In Payable: 53693000.00
1318.HK cash_flow (annual, 2023-12-31) — Change In Prepaid Assets: -25360000.00
1318.HK cash_flow (annual, 2023-12-31) — Change In Receivables: -44625000.00
1318.HK cash_flow (annual, 2023-12-31) — Change In Working Capital: -62144000.00
1318.HK cash_flow (annual, 2023-12-31) — Changes In Cash: 249995000.00
1318.HK balance_sheet (annual, 2023-12-31) — Common Stock: 60000000.00
1318.HK balance_sheet (annual, 2023-12-31) — Common Stock Equity: 1545670000.00
1318.HK cash_flow (annual, 2023-12-31) — Common Stock Issuance: 0.00
1318.HK balance_sheet (annual, 2023-12-31) — Construction In Progress: 60106000.00
1318.HK income_statement (annual, 2023-12-31) — Cost Of Revenue: 437719000.00
1318.HK balance_sheet (annual, 2023-12-31) — Current Assets: 1698017000.00
1318.HK balance_sheet (annual, 2023-12-31) — Current Capital Lease Obligation: 21683000.00
1318.HK balance_sheet (annual, 2023-12-31) — Current Debt: 0.00
1318.HK balance_sheet (annual, 2023-12-31) — Current Debt And Capital Lease Obligation: 21683000.00
1318.HK balance_sheet (annual, 2023-12-31) — Current Liabilities: 529305000.00
1318.HK balance_sheet (annual, 2023-12-31) — Current Provisions: 1140000.00
1318.HK cash_flow (annual, 2023-12-31) — Depreciation: 69444000.00
1318.HK cash_flow (annual, 2023-12-31) — Depreciation And Amortization: 70161000.00
1318.HK income_statement (annual, 2023-12-31) — Depreciation And Amortization In Income Statement: 717000.00
1318.HK income_statement (annual, 2023-12-31) — Depreciation Income Statement: 0.00
1318.HK income_statement (annual, 2023-12-31) — Diluted Average Shares: 242243600.00
1318.HK income_statement (annual, 2023-12-31) — Diluted EPS: 2.73
1318.HK income_statement (annual, 2023-12-31) — Diluted NI Availto Com Stockholders: 661928000.00
1318.HK balance_sheet (annual, 2023-12-31) — Dividends Payable: 25000000.00
1318.HK income_statement (annual, 2023-12-31) — EBIT: 889897000.00
1318.HK income_statement (annual, 2023-12-31) — EBITDA: 960058000.00
1318.HK cash_flow (annual, 2023-12-31) — Effect Of Exchange Rate Changes: 0.00
1318.HK cash_flow (annual, 2023-12-31) — End Cash Position: 1137894000.00
1318.HK cash_flow (annual, 2023-12-31) — Financing Cash Flow: -255006000.00
1318.HK balance_sheet (annual, 2023-12-31) — Finished Goods: 290267000.00
1318.HK cash_flow (annual, 2023-12-31) — Free Cash Flow: 495009000.00
1318.HK cash_flow (annual, 2023-12-31) — Gain Loss On Sale Of PPE: -23000.00
1318.HK income_statement (annual, 2023-12-31) — General And Administrative Expense: 191376000.00
1318.HK balance_sheet (annual, 2023-12-31) — Goodwill And Other Intangible Assets: 2555000.00
1318.HK balance_sheet (annual, 2023-12-31) — Gross Accounts Receivable: 159523000.00
1318.HK balance_sheet (annual, 2023-12-31) — Gross PPE: 404865000.00
1318.HK income_statement (annual, 2023-12-31) — Gross Profit: 2448245000.00
1318.HK income_statement (annual, 2023-12-31) — Interest Expense: 2033000.00
1318.HK income_statement (annual, 2023-12-31) — Interest Expense Non Operating: 2033000.00
1318.HK income_statement (annual, 2023-12-31) — Interest Income: 19779000.00
1318.HK income_statement (annual, 2023-12-31) — Interest Income Non Operating: 19779000.00
1318.HK cash_flow (annual, 2023-12-31) — Interest Paid Cff: -2033000.00
1318.HK cash_flow (annual, 2023-12-31) — Interest Received Cfi: 19779000.00
1318.HK balance_sheet (annual, 2023-12-31) — Inventory: 342206000.00
1318.HK balance_sheet (annual, 2023-12-31) — Invested Capital: 1545670000.00
1318.HK cash_flow (annual, 2023-12-31) — Investing Cash Flow: -194707000.00
1318.HK balance_sheet (annual, 2023-12-31) — Investment Properties: 3164000.00
1318.HK balance_sheet (annual, 2023-12-31) — Investmentsin Associatesat Cost: 9297000.00
1318.HK cash_flow (annual, 2023-12-31) — Issuance Of Capital Stock: 0.00
1318.HK cash_flow (annual, 2023-12-31) — Issuance Of Debt: 0.00
1318.HK balance_sheet (annual, 2023-12-31) — Land And Improvements: 12421000.00
1318.HK balance_sheet (annual, 2023-12-31) — Long Term Capital Lease Obligation: 17277000.00
1318.HK balance_sheet (annual, 2023-12-31) — Long Term Debt And Capital Lease Obligation: 17277000.00
1318.HK balance_sheet (annual, 2023-12-31) — Long Term Equity Investment: 9297000.00
1318.HK balance_sheet (annual, 2023-12-31) — Machinery Furniture Equipment: 28118000.00
1318.HK balance_sheet (annual, 2023-12-31) — Minority Interest: 2316000.00
1318.HK income_statement (annual, 2023-12-31) — Minority Interests: -1542000.00
1318.HK cash_flow (annual, 2023-12-31) — Net Business Purchase And Sale: -10000000.00
1318.HK cash_flow (annual, 2023-12-31) — Net Common Stock Issuance: 0.00
1318.HK cash_flow (annual, 2023-12-31) — Net Foreign Currency Exchange Gain Loss: 0.00
1318.HK income_statement (annual, 2023-12-31) — Net Income: 661928000.00
1318.HK income_statement (annual, 2023-12-31) — Net Income Common Stockholders: 661928000.00
1318.HK income_statement (annual, 2023-12-31) — Net Income Continuous Operations: 663470000.00
1318.HK income_statement (annual, 2023-12-31) — Net Income From Continuing And Discontinued Operation: 661928000.00
1318.HK income_statement (annual, 2023-12-31) — Net Income From Continuing Operation Net Minority Interest: 661928000.00
1318.HK cash_flow (annual, 2023-12-31) — Net Income From Continuing Operations: 887864000.00
1318.HK income_statement (annual, 2023-12-31) — Net Income Including Noncontrolling Interests: 663470000.00
1318.HK cash_flow (annual, 2023-12-31) — Net Intangibles Purchase And Sale: -1312000.00
1318.HK income_statement (annual, 2023-12-31) — Net Interest Income: 17746000.00
1318.HK cash_flow (annual, 2023-12-31) — Net Investment Purchase And Sale: 0.00
1318.HK cash_flow (annual, 2023-12-31) — Net Issuance Payments Of Debt: 0.00
1318.HK income_statement (annual, 2023-12-31) — Net Non Operating Interest Income Expense: 17746000.00
1318.HK balance_sheet (annual, 2023-12-31) — Net PPE: 220025000.00
1318.HK cash_flow (annual, 2023-12-31) — Net PPE Purchase And Sale: -203174000.00
1318.HK cash_flow (annual, 2023-12-31) — Net Short Term Debt Issuance: 0.00
1318.HK balance_sheet (annual, 2023-12-31) — Net Tangible Assets: 1543115000.00
1318.HK balance_sheet (annual, 2023-12-31) — Non Current Deferred Taxes Assets: 42970000.00
1318.HK balance_sheet (annual, 2023-12-31) — Non Current Prepaid Assets: 118540000.00
1318.HK income_statement (annual, 2023-12-31) — Normalized EBITDA: 958565000.00
1318.HK income_statement (annual, 2023-12-31) — Normalized Income: 660812332.84
1318.HK cash_flow (annual, 2023-12-31) — Operating Cash Flow: 699708000.00
1318.HK income_statement (annual, 2023-12-31) — Operating Income: 868894000.00
1318.HK income_statement (annual, 2023-12-31) — Operating Revenue: 2885964000.00
1318.HK balance_sheet (annual, 2023-12-31) — Ordinary Shares Number: 470588200.00
1318.HK balance_sheet (annual, 2023-12-31) — Other Intangible Assets: 2555000.00
1318.HK cash_flow (annual, 2023-12-31) — Other Non Cash Items: -18218000.00
1318.HK income_statement (annual, 2023-12-31) — Other Non Operating Income Expenses: 434000.00
1318.HK income_statement (annual, 2023-12-31) — Other Operating Expenses: 822000.00
1318.HK balance_sheet (annual, 2023-12-31) — Other Payable: 124467000.00
1318.HK balance_sheet (annual, 2023-12-31) — Other Properties: 13674000.00
1318.HK balance_sheet (annual, 2023-12-31) — Other Receivables: 55144000.00
1318.HK income_statement (annual, 2023-12-31) — Other Special Charges: -495000.00
1318.HK income_statement (annual, 2023-12-31) — Otherunder Preferred Stock Dividend: 0.00
1318.HK balance_sheet (annual, 2023-12-31) — Payables: 386704000.00
1318.HK balance_sheet (annual, 2023-12-31) — Prepaid Assets: 56990000.00
1318.HK income_statement (annual, 2023-12-31) — Pretax Income: 887864000.00
1318.HK balance_sheet (annual, 2023-12-31) — Properties: 0.00
1318.HK cash_flow (annual, 2023-12-31) — Purchase Of Business: -10000000.00
1318.HK cash_flow (annual, 2023-12-31) — Purchase Of Intangibles: -1312000.00
1318.HK cash_flow (annual, 2023-12-31) — Purchase Of Investment: 0.00
1318.HK cash_flow (annual, 2023-12-31) — Purchase Of PPE: -203387000.00
1318.HK balance_sheet (annual, 2023-12-31) — Raw Materials: 19624000.00
1318.HK income_statement (annual, 2023-12-31) — Reconciled Cost Of Revenue: 437719000.00
1318.HK income_statement (annual, 2023-12-31) — Reconciled Depreciation: 70161000.00
1318.HK cash_flow (annual, 2023-12-31) — Repayment Of Debt: 0.00
1318.HK balance_sheet (annual, 2023-12-31) — Restricted Cash: 3250000.00
1318.HK balance_sheet (annual, 2023-12-31) — Retained Earnings: 1327761000.00
1318.HK cash_flow (annual, 2023-12-31) — Sale Of Investment: 0.00
1318.HK cash_flow (annual, 2023-12-31) — Sale Of PPE: 213000.00
1318.HK income_statement (annual, 2023-12-31) — Selling And Marketing Expense: 1412361000.00
1318.HK income_statement (annual, 2023-12-31) — Selling General And Administration: 1603737000.00
1318.HK balance_sheet (annual, 2023-12-31) — Share Issued: 470588200.00
1318.HK cash_flow (annual, 2023-12-31) — Short Term Debt Issuance: 0.00
1318.HK cash_flow (annual, 2023-12-31) — Short Term Debt Payments: 0.00
1318.HK income_statement (annual, 2023-12-31) — Special Income Charges: 1493000.00
1318.HK cash_flow (annual, 2023-12-31) — Stock Based Compensation: 0.00
1318.HK balance_sheet (annual, 2023-12-31) — Stockholders Equity: 1545670000.00
1318.HK balance_sheet (annual, 2023-12-31) — Tangible Book Value: 1543115000.00
1318.HK income_statement (annual, 2023-12-31) — Tax Effect Of Unusual Items: 377332.84
1318.HK income_statement (annual, 2023-12-31) — Tax Provision: 224394000.00
1318.HK income_statement (annual, 2023-12-31) — Tax Rate For Calcs: 0.25
1318.HK cash_flow (annual, 2023-12-31) — Taxes Refund Paid: -179234000.00
1318.HK balance_sheet (annual, 2023-12-31) — Total Assets: 2094568000.00
1318.HK balance_sheet (annual, 2023-12-31) — Total Capitalization: 1545670000.00
1318.HK balance_sheet (annual, 2023-12-31) — Total Debt: 38960000.00
1318.HK balance_sheet (annual, 2023-12-31) — Total Equity Gross Minority Interest: 1547986000.00
1318.HK income_statement (annual, 2023-12-31) — Total Expenses: 2017070000.00
1318.HK balance_sheet (annual, 2023-12-31) — Total Liabilities Net Minority Interest: 546582000.00
1318.HK balance_sheet (annual, 2023-12-31) — Total Non Current Assets: 396551000.00
1318.HK balance_sheet (annual, 2023-12-31) — Total Non Current Liabilities Net Minority Interest: 17277000.00
1318.HK balance_sheet (annual, 2023-12-31) — Total Tax Payable: 133648000.00
1318.HK income_statement (annual, 2023-12-31) — Total Unusual Items: 1493000.00
1318.HK income_statement (annual, 2023-12-31) — Total Unusual Items Excluding Goodwill: 1493000.00
1318.HK balance_sheet (annual, 2023-12-31) — Work In Process: 32315000.00
1318.HK balance_sheet (annual, 2023-12-31) — Working Capital: 1168712000.00
1318.HK income_statement (annual, 2023-12-31) — Write Off: -998000.00
1318.HK income_statement (annual, 2024-12-31) — +Operating Expense: 2122520000.00
1318.HK income_statement (annual, 2024-12-31) — +Total Revenue: 3884694000.00
1318.HK balance_sheet (annual, 2024-12-31) — Accounts Payable: 92065000.00
1318.HK balance_sheet (quarterly, 2024-12-31) — Accounts Payable: 92065000.00
1318.HK balance_sheet (annual, 2024-12-31) — Accounts Receivable: 215187000.00
1318.HK balance_sheet (quarterly, 2024-12-31) — Accounts Receivable: 215187000.00
1318.HK balance_sheet (annual, 2024-12-31) — Accumulated Depreciation: -213158000.00
1318.HK balance_sheet (quarterly, 2024-12-31) — Accumulated Depreciation: -213158000.00
1318.HK balance_sheet (annual, 2024-12-31) — Additional Paid In Capital: 2020672000.00
1318.HK balance_sheet (quarterly, 2024-12-31) — Additional Paid In Capital: 2020672000.00
1318.HK income_statement (annual, 2024-12-31) — Amortization: 835000.00
1318.HK cash_flow (annual, 2024-12-31) — Amortization Cash Flow: 835000.00
1318.HK income_statement (annual, 2024-12-31) — Basic Average Shares: 404713975.00
1318.HK income_statement (annual, 2024-12-31) — Basic EPS: 2.18
1318.HK cash_flow (annual, 2024-12-31) — Beginning Cash Position: 1137894000.00
1318.HK balance_sheet (annual, 2024-12-31) — Buildings And Improvements: 326303000.00
1318.HK balance_sheet (quarterly, 2024-12-31) — Buildings And Improvements: 326303000.00
1318.HK cash_flow (annual, 2024-12-31) — Capital Expenditure: -615907000.00
1318.HK balance_sheet (annual, 2024-12-31) — Capital Lease Obligations: 44102000.00
1318.HK balance_sheet (quarterly, 2024-12-31) — Capital Lease Obligations: 44102000.00
1318.HK balance_sheet (annual, 2024-12-31) — Capital Stock: 239212000.00
1318.HK balance_sheet (quarterly, 2024-12-31) — Capital Stock: 239212000.00
1318.HK balance_sheet (annual, 2024-12-31) — Cash And Cash Equivalents: 2746289000.00
1318.HK balance_sheet (quarterly, 2024-12-31) — Cash And Cash Equivalents: 2746289000.00
1318.HK balance_sheet (annual, 2024-12-31) — Cash Cash Equivalents And Short Term Investments: 2746289000.00
1318.HK balance_sheet (quarterly, 2024-12-31) — Cash Cash Equivalents And Short Term Investments: 2746289000.00
1318.HK cash_flow (annual, 2024-12-31) — Cash Dividends Paid: -1025000000.00
1318.HK balance_sheet (annual, 2024-12-31) — Cash Financial: 2746289000.00
1318.HK balance_sheet (quarterly, 2024-12-31) — Cash Financial: 2746289000.00
1318.HK cash_flow (annual, 2024-12-31) — Change In Inventory: 19047000.00
1318.HK cash_flow (annual, 2024-12-31) — Change In Other Current Assets: -46917000.00
1318.HK cash_flow (annual, 2024-12-31) — Change In Payable: 80533000.00
1318.HK cash_flow (annual, 2024-12-31) — Change In Prepaid Assets: -2980000.00
1318.HK cash_flow (annual, 2024-12-31) — Change In Receivables: -55993000.00
1318.HK cash_flow (annual, 2024-12-31) — Change In Working Capital: -6594000.00
1318.HK cash_flow (annual, 2024-12-31) — Changes In Cash: 1651667000.00
1318.HK balance_sheet (annual, 2024-12-31) — Common Stock: 239212000.00
1318.HK balance_sheet (quarterly, 2024-12-31) — Common Stock: 239212000.00
1318.HK balance_sheet (annual, 2024-12-31) — Common Stock Equity: 3501308000.00
1318.HK balance_sheet (quarterly, 2024-12-31) — Common Stock Equity: 3501308000.00
1318.HK cash_flow (annual, 2024-12-31) — Common Stock Issuance: 2071073000.00
1318.HK balance_sheet (annual, 2024-12-31) — Construction In Progress: 166828000.00
1318.HK balance_sheet (quarterly, 2024-12-31) — Construction In Progress: 166828000.00
1318.HK income_statement (annual, 2024-12-31) — Cost Of Revenue: 607176000.00
1318.HK balance_sheet (annual, 2024-12-31) — Current Assets: 3447206000.00
1318.HK balance_sheet (quarterly, 2024-12-31) — Current Assets: 3447206000.00
1318.HK balance_sheet (annual, 2024-12-31) — Current Capital Lease Obligation: 25539000.00
1318.HK balance_sheet (quarterly, 2024-12-31) — Current Capital Lease Obligation: 25539000.00
1318.HK balance_sheet (annual, 2024-12-31) — Current Debt: 320000000.00
1318.HK balance_sheet (quarterly, 2024-12-31) — Current Debt: 320000000.00
1318.HK balance_sheet (annual, 2024-12-31) — Current Debt And Capital Lease Obligation: 345539000.00
1318.HK balance_sheet (quarterly, 2024-12-31) — Current Debt And Capital Lease Obligation: 345539000.00
1318.HK balance_sheet (annual, 2024-12-31) — Current Liabilities: 951383000.00
1318.HK balance_sheet (quarterly, 2024-12-31) — Current Liabilities: 951383000.00
1318.HK balance_sheet (annual, 2024-12-31) — Current Provisions: 1064000.00
1318.HK balance_sheet (quarterly, 2024-12-31) — Current Provisions: 1064000.00
1318.HK cash_flow (annual, 2024-12-31) — Depreciation: 77662000.00
1318.HK cash_flow (annual, 2024-12-31) — Depreciation And Amortization: 78497000.00
1318.HK income_statement (annual, 2024-12-31) — Depreciation And Amortization In Income Statement: 835000.00
1318.HK income_statement (annual, 2024-12-31) — Depreciation Income Statement: 0.00
1318.HK income_statement (annual, 2024-12-31) — Diluted Average Shares: 404713975.00
1318.HK income_statement (annual, 2024-12-31) — Diluted EPS: 2.18
1318.HK income_statement (annual, 2024-12-31) — Diluted NI Availto Com Stockholders: 880611000.00
1318.HK balance_sheet (annual, 2024-12-31) — Dividends Payable: 0.00
1318.HK balance_sheet (quarterly, 2024-12-31) — Dividends Payable: 0.00
1318.HK income_statement (annual, 2024-12-31) — EBIT: 1182040000.00
1318.HK income_statement (annual, 2024-12-31) — EBITDA: 1260537000.00
1318.HK cash_flow (annual, 2024-12-31) — Effect Of Exchange Rate Changes: 2158000.00
1318.HK cash_flow (annual, 2024-12-31) — End Cash Position: 2791719000.00
1318.HK cash_flow (annual, 2024-12-31) — Financing Cash Flow: 1311023000.00
1318.HK balance_sheet (annual, 2024-12-31) — Finished Goods: 262870000.00
1318.HK balance_sheet (quarterly, 2024-12-31) — Finished Goods: 262870000.00
1318.HK cash_flow (annual, 2024-12-31) — Free Cash Flow: 352689000.00
1318.HK cash_flow (annual, 2024-12-31) — Gain Loss On Sale Of PPE: -242000.00
1318.HK income_statement (annual, 2024-12-31) — General And Administrative Expense: 267771000.00
1318.HK balance_sheet (annual, 2024-12-31) — Goodwill And Other Intangible Assets: 2778000.00
1318.HK balance_sheet (quarterly, 2024-12-31) — Goodwill And Other Intangible Assets: 2778000.00
1318.HK balance_sheet (annual, 2024-12-31) — Gross Accounts Receivable: 215187000.00
1318.HK balance_sheet (quarterly, 2024-12-31) — Gross Accounts Receivable: 215187000.00
1318.HK balance_sheet (annual, 2024-12-31) — Gross PPE: 1158734000.00
1318.HK balance_sheet (quarterly, 2024-12-31) — Gross PPE: 1158734000.00
1318.HK income_statement (annual, 2024-12-31) — Gross Profit: 3277518000.00
1318.HK balance_sheet (annual, 2024-12-31) — Hedging Assets Current: 0.00
1318.HK balance_sheet (quarterly, 2024-12-31) — Hedging Assets Current: 0.00
1318.HK income_statement (annual, 2024-12-31) — Interest Expense: 5289000.00
1318.HK income_statement (annual, 2024-12-31) — Interest Expense Non Operating: 5289000.00
1318.HK income_statement (annual, 2024-12-31) — Interest Income: 14402000.00
1318.HK income_statement (annual, 2024-12-31) — Interest Income Non Operating: 14402000.00
1318.HK cash_flow (annual, 2024-12-31) — Interest Paid Cff: -2230000.00
1318.HK cash_flow (annual, 2024-12-31) — Interest Received Cfi: 9665000.00
1318.HK balance_sheet (annual, 2024-12-31) — Inventory: 323774000.00
1318.HK balance_sheet (quarterly, 2024-12-31) — Inventory: 323774000.00
1318.HK balance_sheet (annual, 2024-12-31) — Invested Capital: 3821308000.00
1318.HK balance_sheet (quarterly, 2024-12-31) — Invested Capital: 3821308000.00
1318.HK cash_flow (annual, 2024-12-31) — Investing Cash Flow: -627952000.00
1318.HK balance_sheet (annual, 2024-12-31) — Investment Properties: 3042000.00
1318.HK balance_sheet (quarterly, 2024-12-31) — Investment Properties: 3042000.00
1318.HK balance_sheet (annual, 2024-12-31) — Investmentsin Associatesat Cost: 36554000.00
1318.HK balance_sheet (quarterly, 2024-12-31) — Investmentsin Associatesat Cost: 36554000.00
1318.HK cash_flow (annual, 2024-12-31) — Issuance Of Capital Stock: 2071073000.00
1318.HK cash_flow (annual, 2024-12-31) — Issuance Of Debt: 416941000.00
1318.HK balance_sheet (annual, 2024-12-31) — Land And Improvements: 618871000.00
1318.HK balance_sheet (quarterly, 2024-12-31) — Land And Improvements: 618871000.00
1318.HK balance_sheet (annual, 2024-12-31) — Long Term Capital Lease Obligation: 18563000.00
1318.HK balance_sheet (quarterly, 2024-12-31) — Long Term Capital Lease Obligation: 18563000.00
1318.HK balance_sheet (annual, 2024-12-31) — Long Term Debt And Capital Lease Obligation: 18563000.00
1318.HK balance_sheet (quarterly, 2024-12-31) — Long Term Debt And Capital Lease Obligation: 18563000.00
1318.HK balance_sheet (annual, 2024-12-31) — Long Term Equity Investment: 36554000.00
1318.HK balance_sheet (quarterly, 2024-12-31) — Long Term Equity Investment: 36554000.00
1318.HK balance_sheet (annual, 2024-12-31) — Machinery Furniture Equipment: 30278000.00
1318.HK balance_sheet (quarterly, 2024-12-31) — Machinery Furniture Equipment: 30278000.00
1318.HK balance_sheet (annual, 2024-12-31) — Minority Interest: 2215000.00
1318.HK balance_sheet (quarterly, 2024-12-31) — Minority Interest: 2215000.00
1318.HK income_statement (annual, 2024-12-31) — Minority Interests: -718000.00
1318.HK cash_flow (annual, 2024-12-31) — Net Business Purchase And Sale: -22237000.00
1318.HK cash_flow (annual, 2024-12-31) — Net Common Stock Issuance: 2071073000.00
1318.HK cash_flow (annual, 2024-12-31) — Net Foreign Currency Exchange Gain Loss: -2158000.00
1318.HK income_statement (annual, 2024-12-31) — Net Income: 880611000.00
1318.HK income_statement (annual, 2024-12-31) — Net Income Common Stockholders: 880611000.00
1318.HK income_statement (annual, 2024-12-31) — Net Income Continuous Operations: 881329000.00
1318.HK income_statement (annual, 2024-12-31) — Net Income From Continuing And Discontinued Operation: 880611000.00
1318.HK income_statement (annual, 2024-12-31) — Net Income From Continuing Operation Net Minority Interest: 880611000.00
1318.HK cash_flow (annual, 2024-12-31) — Net Income From Continuing Operations: 1176751000.00
1318.HK income_statement (annual, 2024-12-31) — Net Income Including Noncontrolling Interests: 881329000.00
1318.HK cash_flow (annual, 2024-12-31) — Net Intangibles Purchase And Sale: -1058000.00
1318.HK income_statement (annual, 2024-12-31) — Net Interest Income: 9113000.00
1318.HK cash_flow (annual, 2024-12-31) — Net Investment Purchase And Sale: 0.00
1318.HK cash_flow (annual, 2024-12-31) — Net Issuance Payments Of Debt: 316941000.00
1318.HK income_statement (annual, 2024-12-31) — Net Non Operating Interest Income Expense: 9113000.00
1318.HK cash_flow (annual, 2024-12-31) — Net Other Financing Charges: -700000.00
1318.HK balance_sheet (annual, 2024-12-31) — Net PPE: 945576000.00
1318.HK balance_sheet (quarterly, 2024-12-31) — Net PPE: 945576000.00
1318.HK cash_flow (annual, 2024-12-31) — Net PPE Purchase And Sale: -614322000.00
1318.HK cash_flow (annual, 2024-12-31) — Net Short Term Debt Issuance: 316941000.00
1318.HK balance_sheet (annual, 2024-12-31) — Net Tangible Assets: 3498530000.00
1318.HK balance_sheet (quarterly, 2024-12-31) — Net Tangible Assets: 3498530000.00
1318.HK balance_sheet (annual, 2024-12-31) — Non Current Deferred Taxes Assets: 38313000.00
1318.HK balance_sheet (quarterly, 2024-12-31) — Non Current Deferred Taxes Assets: 38313000.00
1318.HK balance_sheet (annual, 2024-12-31) — Non Current Prepaid Assets: 0.00
1318.HK balance_sheet (quarterly, 2024-12-31) — Non Current Prepaid Assets: 0.00
1318.HK income_statement (annual, 2024-12-31) — Normalized EBITDA: 1256319000.00
1318.HK income_statement (annual, 2024-12-31) — Normalized Income: 877451924.10
1318.HK cash_flow (annual, 2024-12-31) — Operating Cash Flow: 968596000.00
1318.HK income_statement (annual, 2024-12-31) — Operating Income: 1154998000.00
1318.HK income_statement (annual, 2024-12-31) — Operating Revenue: 3884694000.00
1318.HK balance_sheet (annual, 2024-12-31) — Ordinary Shares Number: 478423400.00
1318.HK balance_sheet (quarterly, 2024-12-31) — Ordinary Shares Number: 478423400.00
1318.HK balance_sheet (annual, 2024-12-31) — Other Intangible Assets: 2778000.00
1318.HK balance_sheet (quarterly, 2024-12-31) — Other Intangible Assets: 2778000.00
1318.HK cash_flow (annual, 2024-12-31) — Other Non Cash Items: -9661000.00
1318.HK income_statement (annual, 2024-12-31) — Other Non Operating Income Expenses: 3402000.00
1318.HK balance_sheet (annual, 2024-12-31) — Other Payable: 190078000.00
1318.HK balance_sheet (quarterly, 2024-12-31) — Other Payable: 190078000.00
1318.HK balance_sheet (annual, 2024-12-31) — Other Properties: 16454000.00
1318.HK balance_sheet (quarterly, 2024-12-31) — Other Properties: 16454000.00
1318.HK balance_sheet (annual, 2024-12-31) — Other Receivables: 21478000.00
1318.HK balance_sheet (quarterly, 2024-12-31) — Other Receivables: 21478000.00
1318.HK income_statement (annual, 2024-12-31) — Other Special Charges: -790000.00
1318.HK income_statement (annual, 2024-12-31) — Otherunder Preferred Stock Dividend: 0.00
1318.HK balance_sheet (annual, 2024-12-31) — Payables: 457766000.00
1318.HK balance_sheet (quarterly, 2024-12-31) — Payables: 457766000.00
1318.HK balance_sheet (annual, 2024-12-31) — Prepaid Assets: 35951000.00
1318.HK balance_sheet (quarterly, 2024-12-31) — Prepaid Assets: 35951000.00
1318.HK income_statement (annual, 2024-12-31) — Pretax Income: 1176751000.00
1318.HK balance_sheet (annual, 2024-12-31) — Properties: 0.00
1318.HK balance_sheet (quarterly, 2024-12-31) — Properties: 0.00
1318.HK cash_flow (annual, 2024-12-31) — Purchase Of Business: -22237000.00
1318.HK cash_flow (annual, 2024-12-31) — Purchase Of Intangibles: -1058000.00
1318.HK cash_flow (annual, 2024-12-31) — Purchase Of Investment: 0.00
1318.HK cash_flow (annual, 2024-12-31) — Purchase Of PPE: -614849000.00
1318.HK balance_sheet (annual, 2024-12-31) — Raw Materials: 16858000.00
1318.HK balance_sheet (quarterly, 2024-12-31) — Raw Materials: 16858000.00
1318.HK income_statement (annual, 2024-12-31) — Reconciled Cost Of Revenue: 607176000.00
1318.HK income_statement (annual, 2024-12-31) — Reconciled Depreciation: 78497000.00
1318.HK income_statement (annual, 2024-12-31) — Rent And Landing Fees: 12470000.00
1318.HK income_statement (annual, 2024-12-31) — Rent Expense Supplemental: 12470000.00
1318.HK cash_flow (annual, 2024-12-31) — Repayment Of Debt: -100000000.00
1318.HK balance_sheet (annual, 2024-12-31) — Restricted Cash: 100334000.00
1318.HK balance_sheet (quarterly, 2024-12-31) — Restricted Cash: 100334000.00
1318.HK balance_sheet (annual, 2024-12-31) — Retained Earnings: 1068560000.00
1318.HK balance_sheet (quarterly, 2024-12-31) — Retained Earnings: 1068560000.00
1318.HK cash_flow (annual, 2024-12-31) — Sale Of PPE: 527000.00
1318.HK income_statement (annual, 2024-12-31) — Selling And Marketing Expense: 1891590000.00
1318.HK income_statement (annual, 2024-12-31) — Selling General And Administration: 2159361000.00
1318.HK balance_sheet (annual, 2024-12-31) — Share Issued: 478423400.00
1318.HK balance_sheet (quarterly, 2024-12-31) — Share Issued: 478423400.00
1318.HK cash_flow (annual, 2024-12-31) — Short Term Debt Issuance: 416941000.00
1318.HK cash_flow (annual, 2024-12-31) — Short Term Debt Payments: -100000000.00
1318.HK income_statement (annual, 2024-12-31) — Special Income Charges: 4218000.00
1318.HK cash_flow (annual, 2024-12-31) — Stock Based Compensation: 15024000.00
1318.HK balance_sheet (annual, 2024-12-31) — Stockholders Equity: 3501308000.00
1318.HK balance_sheet (quarterly, 2024-12-31) — Stockholders Equity: 3501308000.00
1318.HK balance_sheet (annual, 2024-12-31) — Tangible Book Value: 3498530000.00
1318.HK balance_sheet (quarterly, 2024-12-31) — Tangible Book Value: 3498530000.00
1318.HK income_statement (annual, 2024-12-31) — Tax Effect Of Unusual Items: 1058924.10
1318.HK income_statement (annual, 2024-12-31) — Tax Provision: 295422000.00
1318.HK income_statement (annual, 2024-12-31) — Tax Rate For Calcs: 0.25
1318.HK balance_sheet (annual, 2024-12-31) — Taxes Receivable: 4193000.00
1318.HK balance_sheet (quarterly, 2024-12-31) — Taxes Receivable: 4193000.00
1318.HK cash_flow (annual, 2024-12-31) — Taxes Refund Paid: -273958000.00
1318.HK balance_sheet (annual, 2024-12-31) — Total Assets: 4473469000.00
1318.HK balance_sheet (quarterly, 2024-12-31) — Total Assets: 4473469000.00
1318.HK balance_sheet (annual, 2024-12-31) — Total Capitalization: 3501308000.00
1318.HK balance_sheet (quarterly, 2024-12-31) — Total Capitalization: 3501308000.00
1318.HK balance_sheet (annual, 2024-12-31) — Total Debt: 364102000.00
1318.HK balance_sheet (quarterly, 2024-12-31) — Total Debt: 364102000.00
1318.HK balance_sheet (annual, 2024-12-31) — Total Equity Gross Minority Interest: 3503523000.00
1318.HK balance_sheet (quarterly, 2024-12-31) — Total Equity Gross Minority Interest: 3503523000.00
1318.HK income_statement (annual, 2024-12-31) — Total Expenses: 2729696000.00
1318.HK balance_sheet (annual, 2024-12-31) — Total Liabilities Net Minority Interest: 969946000.00
1318.HK balance_sheet (quarterly, 2024-12-31) — Total Liabilities Net Minority Interest: 969946000.00
1318.HK balance_sheet (annual, 2024-12-31) — Total Non Current Assets: 1026263000.00
1318.HK balance_sheet (quarterly, 2024-12-31) — Total Non Current Assets: 1026263000.00
1318.HK balance_sheet (annual, 2024-12-31) — Total Non Current Liabilities Net Minority Interest: 18563000.00
1318.HK balance_sheet (quarterly, 2024-12-31) — Total Non Current Liabilities Net Minority Interest: 18563000.00
1318.HK balance_sheet (annual, 2024-12-31) — Total Tax Payable: 175623000.00
1318.HK balance_sheet (quarterly, 2024-12-31) — Total Tax Payable: 175623000.00
1318.HK income_statement (annual, 2024-12-31) — Total Unusual Items: 4218000.00
1318.HK income_statement (annual, 2024-12-31) — Total Unusual Items Excluding Goodwill: 4218000.00
1318.HK balance_sheet (annual, 2024-12-31) — Work In Process: 44046000.00
1318.HK balance_sheet (quarterly, 2024-12-31) — Work In Process: 44046000.00
1318.HK balance_sheet (annual, 2024-12-31) — Working Capital: 2495823000.00
1318.HK balance_sheet (quarterly, 2024-12-31) — Working Capital: 2495823000.00
1318.HK income_statement (annual, 2024-12-31) — Write Off: -3428000.00
1318.HK balance_sheet (quarterly, 2025-06-30) — Accounts Payable: 226532000.00
1318.HK balance_sheet (quarterly, 2025-06-30) — Accounts Receivable: 292386000.00
1318.HK balance_sheet (quarterly, 2025-06-30) — Additional Paid In Capital: 2334270000.00
1318.HK balance_sheet (quarterly, 2025-06-30) — Capital Lease Obligations: 51920000.00
1318.HK balance_sheet (quarterly, 2025-06-30) — Capital Stock: 245094000.00
1318.HK balance_sheet (quarterly, 2025-06-30) — Cash And Cash Equivalents: 3137709000.00
1318.HK balance_sheet (quarterly, 2025-06-30) — Cash Cash Equivalents And Short Term Investments: 3137709000.00
1318.HK balance_sheet (quarterly, 2025-06-30) — Cash Financial: 3137709000.00
1318.HK balance_sheet (quarterly, 2025-06-30) — Common Stock: 245094000.00
1318.HK balance_sheet (quarterly, 2025-06-30) — Common Stock Equity: 4131070000.00
1318.HK balance_sheet (quarterly, 2025-06-30) — Current Assets: 3891098000.00
1318.HK balance_sheet (quarterly, 2025-06-30) — Current Capital Lease Obligation: 23961000.00
1318.HK balance_sheet (quarterly, 2025-06-30) — Current Debt: 0.00
1318.HK balance_sheet (quarterly, 2025-06-30) — Current Debt And Capital Lease Obligation: 23961000.00
1318.HK balance_sheet (quarterly, 2025-06-30) — Current Liabilities: 853588000.00
1318.HK balance_sheet (quarterly, 2025-06-30) — Current Provisions: 23000.00
1318.HK balance_sheet (quarterly, 2025-06-30) — Goodwill And Other Intangible Assets: 2499000.00
1318.HK balance_sheet (quarterly, 2025-06-30) — Gross Accounts Receivable: 292386000.00
1318.HK balance_sheet (quarterly, 2025-06-30) — Gross PPE: 1026429000.00
1318.HK balance_sheet (quarterly, 2025-06-30) — Inventory: 387214000.00
1318.HK balance_sheet (quarterly, 2025-06-30) — Invested Capital: 4131070000.00
1318.HK balance_sheet (quarterly, 2025-06-30) — Investment Properties: 0.00
1318.HK balance_sheet (quarterly, 2025-06-30) — Investmentsin Associatesat Cost: 41147000.00
1318.HK balance_sheet (quarterly, 2025-06-30) — Long Term Capital Lease Obligation: 27959000.00
1318.HK balance_sheet (quarterly, 2025-06-30) — Long Term Debt And Capital Lease Obligation: 27959000.00
1318.HK balance_sheet (quarterly, 2025-06-30) — Long Term Equity Investment: 41147000.00
1318.HK balance_sheet (quarterly, 2025-06-30) — Minority Interest: 2869000.00
1318.HK balance_sheet (quarterly, 2025-06-30) — Net PPE: 1026429000.00
1318.HK balance_sheet (quarterly, 2025-06-30) — Net Tangible Assets: 4128571000.00
1318.HK balance_sheet (quarterly, 2025-06-30) — Non Current Deferred Taxes Assets: 49026000.00
1318.HK balance_sheet (quarterly, 2025-06-30) — Non Current Prepaid Assets: 5287000.00
1318.HK balance_sheet (quarterly, 2025-06-30) — Ordinary Shares Number: 490186900.00
1318.HK balance_sheet (quarterly, 2025-06-30) — Other Equity Interest: 8476000.00
1318.HK balance_sheet (quarterly, 2025-06-30) — Other Intangible Assets: 2499000.00
1318.HK balance_sheet (quarterly, 2025-06-30) — Other Payable: 460410000.00
1318.HK balance_sheet (quarterly, 2025-06-30) — Other Properties: 1026429000.00
1318.HK balance_sheet (quarterly, 2025-06-30) — Other Receivables: 73789000.00
1318.HK balance_sheet (quarterly, 2025-06-30) — Payables: 829604000.00
1318.HK balance_sheet (quarterly, 2025-06-30) — Restricted Cash: 0.00
1318.HK balance_sheet (quarterly, 2025-06-30) — Retained Earnings: 1385390000.00
1318.HK balance_sheet (quarterly, 2025-06-30) — Share Issued: 490186900.00
1318.HK balance_sheet (quarterly, 2025-06-30) — Stockholders Equity: 4131070000.00
1318.HK balance_sheet (quarterly, 2025-06-30) — Tangible Book Value: 4128571000.00
1318.HK balance_sheet (quarterly, 2025-06-30) — Total Assets: 5015486000.00
1318.HK balance_sheet (quarterly, 2025-06-30) — Total Capitalization: 4131070000.00
1318.HK balance_sheet (quarterly, 2025-06-30) — Total Debt: 51920000.00
1318.HK balance_sheet (quarterly, 2025-06-30) — Total Equity Gross Minority Interest: 4133939000.00
1318.HK balance_sheet (quarterly, 2025-06-30) — Total Liabilities Net Minority Interest: 881547000.00
1318.HK balance_sheet (quarterly, 2025-06-30) — Total Non Current Assets: 1124388000.00
1318.HK balance_sheet (quarterly, 2025-06-30) — Total Non Current Liabilities Net Minority Interest: 27959000.00
1318.HK balance_sheet (quarterly, 2025-06-30) — Total Tax Payable: 142662000.00
1318.HK balance_sheet (quarterly, 2025-06-30) — Working Capital: 3037510000.00
1318.HK income_statement (annual, 2025-12-31) — +Operating Expense: 2689803000.00
1318.HK income_statement (annual, 2025-12-31) — +Total Revenue: 5050455000.00
1318.HK balance_sheet (annual, 2025-12-31) — Accounts Payable: 158539000.00
1318.HK balance_sheet (quarterly, 2025-12-31) — Accounts Payable: 158539000.00
1318.HK balance_sheet (annual, 2025-12-31) — Accounts Receivable: 241434000.00
1318.HK balance_sheet (quarterly, 2025-12-31) — Accounts Receivable: 241434000.00
1318.HK balance_sheet (annual, 2025-12-31) — Accumulated Depreciation: -254967000.00
1318.HK balance_sheet (quarterly, 2025-12-31) — Accumulated Depreciation: -254967000.00
1318.HK balance_sheet (annual, 2025-12-31) — Additional Paid In Capital: 2342087000.00
1318.HK balance_sheet (quarterly, 2025-12-31) — Additional Paid In Capital: 2342087000.00
1318.HK cash_flow (annual, 2025-12-31) — Amortization Cash Flow: 865000.00
1318.HK cash_flow (annual, 2025-12-31) — Beginning Cash Position: 2791719000.00
1318.HK balance_sheet (annual, 2025-12-31) — Buildings And Improvements: 394018000.00
1318.HK balance_sheet (quarterly, 2025-12-31) — Buildings And Improvements: 394018000.00
1318.HK cash_flow (annual, 2025-12-31) — Capital Expenditure: -187000000.00
1318.HK balance_sheet (annual, 2025-12-31) — Capital Lease Obligations: 76444000.00
1318.HK balance_sheet (quarterly, 2025-12-31) — Capital Lease Obligations: 76444000.00
1318.HK balance_sheet (annual, 2025-12-31) — Capital Stock: 245094000.00
1318.HK balance_sheet (quarterly, 2025-12-31) — Capital Stock: 245094000.00
1318.HK balance_sheet (annual, 2025-12-31) — Cash And Cash Equivalents: 2439114000.00
1318.HK balance_sheet (quarterly, 2025-12-31) — Cash And Cash Equivalents: 2439114000.00
1318.HK balance_sheet (annual, 2025-12-31) — Cash Cash Equivalents And Short Term Investments: 3431752000.00
1318.HK balance_sheet (quarterly, 2025-12-31) — Cash Cash Equivalents And Short Term Investments: 3431752000.00
1318.HK cash_flow (annual, 2025-12-31) — Cash Dividends Paid: -352935000.00
1318.HK balance_sheet (annual, 2025-12-31) — Cash Financial: 2439114000.00
1318.HK balance_sheet (quarterly, 2025-12-31) — Cash Financial: 2439114000.00
1318.HK cash_flow (annual, 2025-12-31) — Change In Inventory: -195256000.00
1318.HK cash_flow (annual, 2025-12-31) — Change In Other Current Assets: 47996000.00
1318.HK cash_flow (annual, 2025-12-31) — Change In Payable: 117111000.00
1318.HK cash_flow (annual, 2025-12-31) — Change In Prepaid Assets: -16718000.00
1318.HK cash_flow (annual, 2025-12-31) — Change In Receivables: -26247000.00
1318.HK cash_flow (annual, 2025-12-31) — Change In Working Capital: -73188000.00
1318.HK cash_flow (annual, 2025-12-31) — Changes In Cash: -313918000.00
1318.HK balance_sheet (annual, 2025-12-31) — Common Stock: 245094000.00
1318.HK balance_sheet (quarterly, 2025-12-31) — Common Stock: 245094000.00
1318.HK balance_sheet (annual, 2025-12-31) — Common Stock Equity: 4666363000.00
1318.HK balance_sheet (quarterly, 2025-12-31) — Common Stock Equity: 4666363000.00
1318.HK cash_flow (annual, 2025-12-31) — Common Stock Issuance: 311105000.00
1318.HK balance_sheet (annual, 2025-12-31) — Construction In Progress: 319007000.00
1318.HK balance_sheet (quarterly, 2025-12-31) — Construction In Progress: 319007000.00
1318.HK income_statement (annual, 2025-12-31) — Cost Of Revenue: 796770000.00
1318.HK balance_sheet (annual, 2025-12-31) — Current Assets: 4278818000.00
1318.HK balance_sheet (quarterly, 2025-12-31) — Current Assets: 4278818000.00
1318.HK balance_sheet (annual, 2025-12-31) — Current Capital Lease Obligation: 36227000.00
1318.HK balance_sheet (quarterly, 2025-12-31) — Current Capital Lease Obligation: 36227000.00
1318.HK balance_sheet (annual, 2025-12-31) — Current Debt: 0.00
1318.HK balance_sheet (quarterly, 2025-12-31) — Current Debt: 0.00
1318.HK balance_sheet (annual, 2025-12-31) — Current Debt And Capital Lease Obligation: 36227000.00
1318.HK balance_sheet (quarterly, 2025-12-31) — Current Debt And Capital Lease Obligation: 36227000.00
1318.HK balance_sheet (annual, 2025-12-31) — Current Liabilities: 822844000.00
1318.HK balance_sheet (quarterly, 2025-12-31) — Current Liabilities: 822844000.00
1318.HK balance_sheet (annual, 2025-12-31) — Current Provisions: 892000.00
1318.HK balance_sheet (quarterly, 2025-12-31) — Current Provisions: 892000.00
1318.HK cash_flow (annual, 2025-12-31) — Depreciation: 89980000.00
1318.HK cash_flow (annual, 2025-12-31) — Depreciation And Amortization: 90845000.00
1318.HK income_statement (annual, 2025-12-31) — Diluted NI Availto Com Stockholders: 1204094000.00
1318.HK income_statement (annual, 2025-12-31) — EBIT: 1609473000.00
1318.HK income_statement (annual, 2025-12-31) — EBITDA: 1700318000.00
1318.HK cash_flow (annual, 2025-12-31) — Effect Of Exchange Rate Changes: -40325000.00
1318.HK cash_flow (annual, 2025-12-31) — End Cash Position: 2437476000.00
1318.HK cash_flow (annual, 2025-12-31) — Financing Cash Flow: -405118000.00
1318.HK balance_sheet (annual, 2025-12-31) — Finished Goods: 456395000.00
1318.HK balance_sheet (quarterly, 2025-12-31) — Finished Goods: 456395000.00
1318.HK cash_flow (annual, 2025-12-31) — Free Cash Flow: 1012426000.00
1318.HK cash_flow (annual, 2025-12-31) — Gain Loss On Investment Securities: -5101000.00
1318.HK cash_flow (annual, 2025-12-31) — Gain Loss On Sale Of PPE: 111000.00
1318.HK income_statement (annual, 2025-12-31) — General And Administrative Expense: 269053000.00
1318.HK balance_sheet (annual, 2025-12-31) — Goodwill And Other Intangible Assets: 2757000.00
1318.HK balance_sheet (quarterly, 2025-12-31) — Goodwill And Other Intangible Assets: 2757000.00
1318.HK balance_sheet (annual, 2025-12-31) — Gross Accounts Receivable: 241434000.00
1318.HK balance_sheet (quarterly, 2025-12-31) — Gross Accounts Receivable: 241434000.00
1318.HK balance_sheet (annual, 2025-12-31) — Gross PPE: 1393738000.00
1318.HK balance_sheet (quarterly, 2025-12-31) — Gross PPE: 1393738000.00
1318.HK income_statement (annual, 2025-12-31) — Gross Profit: 4253685000.00
1318.HK balance_sheet (annual, 2025-12-31) — Hedging Assets Current: 5101000.00
1318.HK balance_sheet (quarterly, 2025-12-31) — Hedging Assets Current: 5101000.00
1318.HK income_statement (annual, 2025-12-31) — Interest Expense: 2322000.00
1318.HK income_statement (annual, 2025-12-31) — Interest Expense Non Operating: 2322000.00
1318.HK income_statement (annual, 2025-12-31) — Interest Income: 75116000.00
1318.HK income_statement (annual, 2025-12-31) — Interest Income Non Operating: 75116000.00
1318.HK cash_flow (annual, 2025-12-31) — Interest Paid Cff: -2322000.00
1318.HK cash_flow (annual, 2025-12-31) — Interest Received Cfi: 69644000.00
1318.HK balance_sheet (annual, 2025-12-31) — Inventory: 518631000.00
1318.HK balance_sheet (quarterly, 2025-12-31) — Inventory: 518631000.00
1318.HK balance_sheet (annual, 2025-12-31) — Invested Capital: 4666363000.00
1318.HK balance_sheet (quarterly, 2025-12-31) — Invested Capital: 4666363000.00
1318.HK cash_flow (annual, 2025-12-31) — Investing Cash Flow: -1108226000.00
1318.HK balance_sheet (annual, 2025-12-31) — Investment Properties: 0.00
1318.HK balance_sheet (quarterly, 2025-12-31) — Investment Properties: 0.00
1318.HK balance_sheet (annual, 2025-12-31) — Investmentsin Associatesat Cost: 48177000.00
1318.HK balance_sheet (quarterly, 2025-12-31) — Investmentsin Associatesat Cost: 48177000.00
1318.HK cash_flow (annual, 2025-12-31) — Issuance Of Capital Stock: 311105000.00
1318.HK cash_flow (annual, 2025-12-31) — Issuance Of Debt: 0.00
1318.HK balance_sheet (annual, 2025-12-31) — Land And Improvements: 603284000.00
1318.HK balance_sheet (quarterly, 2025-12-31) — Land And Improvements: 603284000.00
1318.HK balance_sheet (annual, 2025-12-31) — Long Term Capital Lease Obligation: 40217000.00
1318.HK balance_sheet (quarterly, 2025-12-31) — Long Term Capital Lease Obligation: 40217000.00
1318.HK balance_sheet (annual, 2025-12-31) — Long Term Debt And Capital Lease Obligation: 40217000.00
1318.HK balance_sheet (quarterly, 2025-12-31) — Long Term Debt And Capital Lease Obligation: 40217000.00
1318.HK balance_sheet (annual, 2025-12-31) — Long Term Equity Investment: 48177000.00
1318.HK balance_sheet (quarterly, 2025-12-31) — Long Term Equity Investment: 48177000.00
1318.HK balance_sheet (annual, 2025-12-31) — Machinery Furniture Equipment: 32634000.00
1318.HK balance_sheet (quarterly, 2025-12-31) — Machinery Furniture Equipment: 32634000.00
1318.HK balance_sheet (annual, 2025-12-31) — Minority Interest: 3561000.00
1318.HK balance_sheet (quarterly, 2025-12-31) — Minority Interest: 3561000.00
1318.HK income_statement (annual, 2025-12-31) — Minority Interests: -1346000.00
1318.HK cash_flow (annual, 2025-12-31) — Net Business Purchase And Sale: 0.00
1318.HK cash_flow (annual, 2025-12-31) — Net Common Stock Issuance: 311105000.00
1318.HK cash_flow (annual, 2025-12-31) — Net Foreign Currency Exchange Gain Loss: 43827000.00
1318.HK income_statement (annual, 2025-12-31) — Net Income: 1204094000.00
1318.HK income_statement (annual, 2025-12-31) — Net Income Common Stockholders: 1204094000.00
1318.HK income_statement (annual, 2025-12-31) — Net Income Continuous Operations: 1205440000.00
1318.HK income_statement (annual, 2025-12-31) — Net Income From Continuing And Discontinued Operation: 1204094000.00
1318.HK income_statement (annual, 2025-12-31) — Net Income From Continuing Operation Net Minority Interest: 1204094000.00
1318.HK cash_flow (annual, 2025-12-31) — Net Income From Continuing Operations: 1607151000.00
1318.HK income_statement (annual, 2025-12-31) — Net Income Including Noncontrolling Interests: 1205440000.00
1318.HK cash_flow (annual, 2025-12-31) — Net Intangibles Purchase And Sale: -844000.00
1318.HK income_statement (annual, 2025-12-31) — Net Interest Income: 72794000.00
1318.HK cash_flow (annual, 2025-12-31) — Net Investment Purchase And Sale: -990975000.00
1318.HK cash_flow (annual, 2025-12-31) — Net Issuance Payments Of Debt: -319628000.00
1318.HK income_statement (annual, 2025-12-31) — Net Non Operating Interest Income Expense: 72794000.00
1318.HK balance_sheet (annual, 2025-12-31) — Net PPE: 1138771000.00
1318.HK balance_sheet (quarterly, 2025-12-31) — Net PPE: 1138771000.00
1318.HK cash_flow (annual, 2025-12-31) — Net PPE Purchase And Sale: -186051000.00
1318.HK cash_flow (annual, 2025-12-31) — Net Short Term Debt Issuance: -319628000.00
1318.HK balance_sheet (annual, 2025-12-31) — Net Tangible Assets: 4663606000.00
1318.HK balance_sheet (quarterly, 2025-12-31) — Net Tangible Assets: 4663606000.00
1318.HK balance_sheet (annual, 2025-12-31) — Non Current Deferred Taxes Assets: 60369000.00
1318.HK balance_sheet (quarterly, 2025-12-31) — Non Current Deferred Taxes Assets: 60369000.00
1318.HK balance_sheet (annual, 2025-12-31) — Non Current Prepaid Assets: 4093000.00
1318.HK balance_sheet (quarterly, 2025-12-31) — Non Current Prepaid Assets: 4093000.00
1318.HK income_statement (annual, 2025-12-31) — Normalized EBITDA: 1695478000.00
1318.HK income_statement (annual, 2025-12-31) — Normalized Income: 1200463768.86
1318.HK cash_flow (annual, 2025-12-31) — Operating Cash Flow: 1199426000.00
1318.HK income_statement (annual, 2025-12-31) — Operating Income: 1563882000.00
1318.HK income_statement (annual, 2025-12-31) — Operating Revenue: 5050455000.00
1318.HK balance_sheet (annual, 2025-12-31) — Ordinary Shares Number: 490186900.00
1318.HK balance_sheet (quarterly, 2025-12-31) — Ordinary Shares Number: 490186900.00
1318.HK balance_sheet (annual, 2025-12-31) — Other Intangible Assets: 2757000.00
1318.HK balance_sheet (quarterly, 2025-12-31) — Other Intangible Assets: 2757000.00
1318.HK cash_flow (annual, 2025-12-31) — Other Non Cash Items: -72832000.00
1318.HK income_statement (annual, 2025-12-31) — Other Non Operating Income Expenses: -45988000.00
1318.HK balance_sheet (annual, 2025-12-31) — Other Payable: 210121000.00
1318.HK balance_sheet (quarterly, 2025-12-31) — Other Payable: 210121000.00
1318.HK balance_sheet (annual, 2025-12-31) — Other Properties: 44795000.00
1318.HK balance_sheet (quarterly, 2025-12-31) — Other Properties: 44795000.00
1318.HK balance_sheet (annual, 2025-12-31) — Other Receivables: 77558000.00
1318.HK balance_sheet (quarterly, 2025-12-31) — Other Receivables: 77558000.00
1318.HK balance_sheet (annual, 2025-12-31) — Other Short Term Investments: 992638000.00
1318.HK balance_sheet (quarterly, 2025-12-31) — Other Short Term Investments: 992638000.00
1318.HK income_statement (annual, 2025-12-31) — Other Special Charges: -38000.00
1318.HK income_statement (annual, 2025-12-31) — Otherunder Preferred Stock Dividend: 0.00
1318.HK balance_sheet (annual, 2025-12-31) — Payables: 584143000.00
1318.HK balance_sheet (quarterly, 2025-12-31) — Payables: 584143000.00
1318.HK income_statement (annual, 2025-12-31) — Pretax Income: 1607151000.00
1318.HK balance_sheet (annual, 2025-12-31) — Properties: 0.00
1318.HK balance_sheet (quarterly, 2025-12-31) — Properties: 0.00
1318.HK cash_flow (annual, 2025-12-31) — Purchase Of Business: 0.00
1318.HK cash_flow (annual, 2025-12-31) — Purchase Of Intangibles: -844000.00
1318.HK cash_flow (annual, 2025-12-31) — Purchase Of Investment: -990975000.00
1318.HK cash_flow (annual, 2025-12-31) — Purchase Of PPE: -186156000.00
1318.HK balance_sheet (annual, 2025-12-31) — Raw Materials: 20948000.00
1318.HK balance_sheet (quarterly, 2025-12-31) — Raw Materials: 20948000.00
1318.HK income_statement (annual, 2025-12-31) — Reconciled Cost Of Revenue: 796770000.00
1318.HK income_statement (annual, 2025-12-31) — Reconciled Depreciation: 90845000.00
1318.HK income_statement (annual, 2025-12-31) — Rent And Landing Fees: 22109000.00
1318.HK income_statement (annual, 2025-12-31) — Rent Expense Supplemental: 22109000.00
1318.HK cash_flow (annual, 2025-12-31) — Repayment Of Debt: -319628000.00