speb/financial-data huggingface dataset:
EM3.AX balance_sheet (quarterly, 2025-03-31) — Taxes Receivable: 58853.00
EM3.AX balance_sheet (quarterly, 2025-03-31) — Total Assets: 1198109.00
EM3.AX balance_sheet (quarterly, 2025-03-31) — Total Capitalization: -2696068.00
EM3.AX balance_sheet (quarterly, 2025-03-31) — Total Equity Gross Minority Interest: -2696068.00
EM3.AX income_statement (quarterly, 2025-03-31) — Total Expenses: 387315.00
EM3.AX balance_sheet (quarterly, 2025-03-31) — Total Liabilities Net Minority Interest: 3894177.00
EM3.AX balance_sheet (quarterly, 2025-03-31) — Total Non Current Assets: 4511.00
EM3.AX balance_sheet (quarterly, 2025-03-31) — Total Non Current Liabilities Net Minority Interest: 0.00
EM3.AX income_statement (quarterly, 2025-03-31) — Total Unusual Items: 7000.00
EM3.AX income_statement (quarterly, 2025-03-31) — Total Unusual Items Excluding Goodwill: 7000.00
EM3.AX balance_sheet (quarterly, 2025-03-31) — Working Capital: -2700579.00
EM3.AX income_statement (quarterly, 2025-06-30) — +Operating Expense: 296050.00
EM3.AX income_statement (quarterly, 2025-06-30) — +Total Revenue: 0.00
EM3.AX balance_sheet (quarterly, 2025-06-30) — Accounts Payable: 118037.00
EM3.AX balance_sheet (quarterly, 2025-06-30) — Additional Paid In Capital: 585355.00
EM3.AX income_statement (quarterly, 2025-06-30) — Basic Average Shares: 303716061.00
EM3.AX income_statement (quarterly, 2025-06-30) — Basic EPS: 0.00
EM3.AX cash_flow (quarterly, 2025-06-30) — Beginning Cash Position: 1113750.00
EM3.AX balance_sheet (quarterly, 2025-06-30) — Capital Stock: 28408292.00
EM3.AX balance_sheet (quarterly, 2025-06-30) — Cash And Cash Equivalents: 1085492.00
EM3.AX balance_sheet (quarterly, 2025-06-30) — Cash Cash Equivalents And Short Term Investments: 1085492.00
EM3.AX cash_flow (quarterly, 2025-06-30) — Cash Flow From Continuing Financing Activities: 268335.00
EM3.AX cash_flow (quarterly, 2025-06-30) — Cash Flow From Continuing Investing Activities: 1439.00
EM3.AX cash_flow (quarterly, 2025-06-30) — Cash Flow From Continuing Operating Activities: -309875.00
EM3.AX cash_flow (quarterly, 2025-06-30) — Change In Payables And Accrued Expense: -35501.00
EM3.AX cash_flow (quarterly, 2025-06-30) — Change In Receivables: 21676.00
EM3.AX cash_flow (quarterly, 2025-06-30) — Change In Working Capital: -13825.00
EM3.AX cash_flow (quarterly, 2025-06-30) — Changes In Cash: -40101.00
EM3.AX balance_sheet (quarterly, 2025-06-30) — Common Stock: 28408292.00
EM3.AX balance_sheet (quarterly, 2025-06-30) — Common Stock Equity: -261747.00
EM3.AX cash_flow (quarterly, 2025-06-30) — Common Stock Issuance: 268335.00
EM3.AX balance_sheet (quarterly, 2025-06-30) — Current Accrued Expenses: 12500.00
EM3.AX balance_sheet (quarterly, 2025-06-30) — Current Assets: 1136426.00
EM3.AX balance_sheet (quarterly, 2025-06-30) — Current Liabilities: 1402829.00
EM3.AX income_statement (quarterly, 2025-06-30) — Diluted Average Shares: 303716061.00
EM3.AX income_statement (quarterly, 2025-06-30) — Diluted EPS: 0.00
EM3.AX income_statement (quarterly, 2025-06-30) — Diluted NI Availto Com Stockholders: 895988.00
EM3.AX income_statement (quarterly, 2025-06-30) — EBIT: -296050.00
EM3.AX income_statement (quarterly, 2025-06-30) — EBITDA: -296050.00
EM3.AX cash_flow (quarterly, 2025-06-30) — Effect Of Exchange Rate Changes: 11843.00
EM3.AX cash_flow (quarterly, 2025-06-30) — End Cash Position: 1085492.00
EM3.AX cash_flow (quarterly, 2025-06-30) — Financing Cash Flow: 268335.00
EM3.AX balance_sheet (quarterly, 2025-06-30) — Foreign Currency Translation Adjustments: 3816.00
EM3.AX cash_flow (quarterly, 2025-06-30) — Free Cash Flow: -309875.00
EM3.AX cash_flow (quarterly, 2025-06-30) — Gain Loss On Investment Securities: -1200721.00
EM3.AX income_statement (quarterly, 2025-06-30) — Gain On Sale Of Security: 1190599.00
EM3.AX balance_sheet (quarterly, 2025-06-30) — Gains Losses Not Affecting Retained Earnings: 3816.00
EM3.AX income_statement (quarterly, 2025-06-30) — General And Administrative Expense: 252786.00
EM3.AX cash_flow (quarterly, 2025-06-30) — Income Tax Paid Supplemental Data: 0.00
EM3.AX income_statement (quarterly, 2025-06-30) — Interest Income: 1439.00
EM3.AX income_statement (quarterly, 2025-06-30) — Interest Income Non Operating: 1439.00
EM3.AX cash_flow (quarterly, 2025-06-30) — Interest Paid Supplemental Data: 0.00
EM3.AX cash_flow (quarterly, 2025-06-30) — Interest Received Cfi: 1439.00
EM3.AX balance_sheet (quarterly, 2025-06-30) — Invested Capital: -261747.00
EM3.AX cash_flow (quarterly, 2025-06-30) — Investing Cash Flow: 1439.00
EM3.AX cash_flow (quarterly, 2025-06-30) — Issuance Of Capital Stock: 268335.00
EM3.AX cash_flow (quarterly, 2025-06-30) — Net Common Stock Issuance: 268335.00
EM3.AX cash_flow (quarterly, 2025-06-30) — Net Foreign Currency Exchange Gain Loss: 10122.00
EM3.AX income_statement (quarterly, 2025-06-30) — Net Income: 895988.00
EM3.AX income_statement (quarterly, 2025-06-30) — Net Income Common Stockholders: 895988.00
EM3.AX income_statement (quarterly, 2025-06-30) — Net Income Continuous Operations: 895988.00
EM3.AX income_statement (quarterly, 2025-06-30) — Net Income From Continuing And Discontinued Operation: 895988.00
EM3.AX income_statement (quarterly, 2025-06-30) — Net Income From Continuing Operation Net Minority Interest: 895988.00
EM3.AX cash_flow (quarterly, 2025-06-30) — Net Income From Continuing Operations: 895988.00
EM3.AX income_statement (quarterly, 2025-06-30) — Net Income Including Noncontrolling Interests: 895988.00
EM3.AX income_statement (quarterly, 2025-06-30) — Net Interest Income: 1439.00
EM3.AX income_statement (quarterly, 2025-06-30) — Net Non Operating Interest Income Expense: 1439.00
EM3.AX balance_sheet (quarterly, 2025-06-30) — Net Tangible Assets: -261747.00
EM3.AX balance_sheet (quarterly, 2025-06-30) — Non Current Prepaid Assets: 4656.00
EM3.AX income_statement (quarterly, 2025-06-30) — Normalized EBITDA: -1486649.00
EM3.AX income_statement (quarterly, 2025-06-30) — Normalized Income: -294611.00
EM3.AX cash_flow (quarterly, 2025-06-30) — Operating Cash Flow: -309875.00
EM3.AX cash_flow (quarterly, 2025-06-30) — Operating Gains Losses: -1190599.00
EM3.AX income_statement (quarterly, 2025-06-30) — Operating Income: -296050.00
EM3.AX income_statement (quarterly, 2025-06-30) — Operating Revenue: 0.00
EM3.AX balance_sheet (quarterly, 2025-06-30) — Ordinary Shares Number: 313716061.00
EM3.AX balance_sheet (quarterly, 2025-06-30) — Other Current Liabilities: 1272292.00
EM3.AX balance_sheet (quarterly, 2025-06-30) — Other Equity Interest: 996992.00
EM3.AX income_statement (quarterly, 2025-06-30) — Other Gand A: 197424.00
EM3.AX income_statement (quarterly, 2025-06-30) — Other Income Expense: 1190599.00
EM3.AX cash_flow (quarterly, 2025-06-30) — Other Non Cash Items: -1439.00
EM3.AX income_statement (quarterly, 2025-06-30) — Other Operating Expenses: 43264.00
EM3.AX balance_sheet (quarterly, 2025-06-30) — Other Receivables: 21576.00
EM3.AX balance_sheet (quarterly, 2025-06-30) — Payables: 118037.00
EM3.AX balance_sheet (quarterly, 2025-06-30) — Payables And Accrued Expenses: 130537.00
EM3.AX income_statement (quarterly, 2025-06-30) — Pretax Income: 895988.00
EM3.AX cash_flow (quarterly, 2025-06-30) — Proceeds From Stock Option Exercised: 0.00
EM3.AX balance_sheet (quarterly, 2025-06-30) — Receivables: 50934.00
EM3.AX income_statement (quarterly, 2025-06-30) — Rent And Landing Fees: 10670.00
EM3.AX income_statement (quarterly, 2025-06-30) — Rent Expense Supplemental: 10670.00
EM3.AX balance_sheet (quarterly, 2025-06-30) — Retained Earnings: -30256202.00
EM3.AX income_statement (quarterly, 2025-06-30) — Salaries And Wages: 44692.00
EM3.AX income_statement (quarterly, 2025-06-30) — Selling General And Administration: 252786.00
EM3.AX balance_sheet (quarterly, 2025-06-30) — Share Issued: 313716061.00
EM3.AX balance_sheet (quarterly, 2025-06-30) — Stockholders Equity: -261747.00
EM3.AX balance_sheet (quarterly, 2025-06-30) — Tangible Book Value: -261747.00
EM3.AX income_statement (quarterly, 2025-06-30) — Tax Effect Of Unusual Items: 0.00
EM3.AX income_statement (quarterly, 2025-06-30) — Tax Provision: 0.00
EM3.AX income_statement (quarterly, 2025-06-30) — Tax Rate For Calcs: 0.00
EM3.AX balance_sheet (quarterly, 2025-06-30) — Taxes Receivable: 29358.00
EM3.AX balance_sheet (quarterly, 2025-06-30) — Total Assets: 1141082.00
EM3.AX balance_sheet (quarterly, 2025-06-30) — Total Capitalization: -261747.00
EM3.AX balance_sheet (quarterly, 2025-06-30) — Total Equity Gross Minority Interest: -261747.00
EM3.AX income_statement (quarterly, 2025-06-30) — Total Expenses: 296050.00
EM3.AX balance_sheet (quarterly, 2025-06-30) — Total Liabilities Net Minority Interest: 1402829.00
EM3.AX balance_sheet (quarterly, 2025-06-30) — Total Non Current Assets: 4656.00
EM3.AX balance_sheet (quarterly, 2025-06-30) — Total Non Current Liabilities Net Minority Interest: 0.00
EM3.AX income_statement (quarterly, 2025-06-30) — Total Unusual Items: 1190599.00
EM3.AX income_statement (quarterly, 2025-06-30) — Total Unusual Items Excluding Goodwill: 1190599.00
EM3.AX balance_sheet (quarterly, 2025-06-30) — Working Capital: -266403.00
EM3.AX income_statement (quarterly, 2025-09-30) — +Operating Expense: 339520.00
EM3.AX income_statement (quarterly, 2025-09-30) — +Total Revenue: 0.00
EM3.AX balance_sheet (quarterly, 2025-09-30) — Accounts Payable: 88173.00
EM3.AX balance_sheet (quarterly, 2025-09-30) — Additional Paid In Capital: 821164.00
EM3.AX income_statement (quarterly, 2025-09-30) — Basic Average Shares: 307407577.00
EM3.AX income_statement (quarterly, 2025-09-30) — Basic EPS:
EM3.AX cash_flow (quarterly, 2025-09-30) — Beginning Cash Position: 1085492.00
EM3.AX balance_sheet (quarterly, 2025-09-30) — Capital Stock: 28573972.00
EM3.AX balance_sheet (quarterly, 2025-09-30) — Cash And Cash Equivalents: 881391.00
EM3.AX balance_sheet (quarterly, 2025-09-30) — Cash Cash Equivalents And Short Term Investments: 881391.00
EM3.AX cash_flow (quarterly, 2025-09-30) — Cash Flow From Continuing Financing Activities: 165682.00
EM3.AX cash_flow (quarterly, 2025-09-30) — Cash Flow From Continuing Investing Activities: 729.00
EM3.AX cash_flow (quarterly, 2025-09-30) — Cash Flow From Continuing Operating Activities: -395101.00
EM3.AX cash_flow (quarterly, 2025-09-30) — Change In Payables And Accrued Expense: -42365.00
EM3.AX cash_flow (quarterly, 2025-09-30) — Change In Receivables: -15694.00
EM3.AX cash_flow (quarterly, 2025-09-30) — Change In Working Capital: -58059.00
EM3.AX cash_flow (quarterly, 2025-09-30) — Changes In Cash: -228689.00
EM3.AX balance_sheet (quarterly, 2025-09-30) — Common Stock: 28573972.00
EM3.AX balance_sheet (quarterly, 2025-09-30) — Common Stock Equity: -1894283.00
EM3.AX cash_flow (quarterly, 2025-09-30) — Common Stock Payments: -4569.00
EM3.AX balance_sheet (quarterly, 2025-09-30) — Current Accrued Expenses: 0.00
EM3.AX balance_sheet (quarterly, 2025-09-30) — Current Assets: 947931.00
EM3.AX balance_sheet (quarterly, 2025-09-30) — Current Liabilities: 2846958.00
EM3.AX income_statement (quarterly, 2025-09-30) — Diluted Average Shares: 307407577.00
EM3.AX income_statement (quarterly, 2025-09-30) — Diluted EPS:
EM3.AX income_statement (quarterly, 2025-09-30) — Diluted NI Availto Com Stockholders: -2035928.00
EM3.AX income_statement (quarterly, 2025-09-30) — EBIT: -339520.00
EM3.AX income_statement (quarterly, 2025-09-30) — EBITDA: -339520.00
EM3.AX cash_flow (quarterly, 2025-09-30) — Effect Of Exchange Rate Changes: 24588.00
EM3.AX cash_flow (quarterly, 2025-09-30) — End Cash Position: 881391.00
EM3.AX cash_flow (quarterly, 2025-09-30) — Financing Cash Flow: 165682.00
EM3.AX balance_sheet (quarterly, 2025-09-30) — Foreign Currency Translation Adjustments: 5718.00
EM3.AX cash_flow (quarterly, 2025-09-30) — Free Cash Flow: -395100.00
EM3.AX cash_flow (quarterly, 2025-09-30) — Gain Loss On Investment Securities: 1722302.00
EM3.AX income_statement (quarterly, 2025-09-30) — Gain On Sale Of Security: -1699615.00
EM3.AX balance_sheet (quarterly, 2025-09-30) — Gains Losses Not Affecting Retained Earnings: 5718.00
EM3.AX income_statement (quarterly, 2025-09-30) — General And Administrative Expense: 274751.00
EM3.AX cash_flow (quarterly, 2025-09-30) — Income Tax Paid Supplemental Data: 0.00
EM3.AX income_statement (quarterly, 2025-09-30) — Interest Income: 729.00
EM3.AX income_statement (quarterly, 2025-09-30) — Interest Income Non Operating: 729.00
EM3.AX cash_flow (quarterly, 2025-09-30) — Interest Paid Supplemental Data: 0.00
EM3.AX cash_flow (quarterly, 2025-09-30) — Interest Received Cfi: 729.00
EM3.AX balance_sheet (quarterly, 2025-09-30) — Invested Capital: -1894283.00
EM3.AX cash_flow (quarterly, 2025-09-30) — Investing Cash Flow: 729.00
EM3.AX cash_flow (quarterly, 2025-09-30) — Net Common Stock Issuance: -4569.00
EM3.AX cash_flow (quarterly, 2025-09-30) — Net Foreign Currency Exchange Gain Loss: -22687.00
EM3.AX income_statement (quarterly, 2025-09-30) — Net Income: -2035928.00
EM3.AX income_statement (quarterly, 2025-09-30) — Net Income Common Stockholders: -2035928.00
EM3.AX income_statement (quarterly, 2025-09-30) — Net Income Continuous Operations: -2035928.00
EM3.AX income_statement (quarterly, 2025-09-30) — Net Income From Continuing And Discontinued Operation: -2035928.00
EM3.AX income_statement (quarterly, 2025-09-30) — Net Income From Continuing Operation Net Minority Interest: -2035928.00
EM3.AX cash_flow (quarterly, 2025-09-30) — Net Income From Continuing Operations: -2035928.00
EM3.AX income_statement (quarterly, 2025-09-30) — Net Income Including Noncontrolling Interests: -2035928.00
EM3.AX income_statement (quarterly, 2025-09-30) — Net Interest Income: 729.00
EM3.AX income_statement (quarterly, 2025-09-30) — Net Non Operating Interest Income Expense: 729.00
EM3.AX balance_sheet (quarterly, 2025-09-30) — Net Tangible Assets: -1894283.00
EM3.AX balance_sheet (quarterly, 2025-09-30) — Non Current Prepaid Assets: 4744.00
EM3.AX income_statement (quarterly, 2025-09-30) — Normalized EBITDA: 1360095.00
EM3.AX income_statement (quarterly, 2025-09-30) — Normalized Income: -336313.00
EM3.AX cash_flow (quarterly, 2025-09-30) — Operating Cash Flow: -395100.00
EM3.AX cash_flow (quarterly, 2025-09-30) — Operating Gains Losses: 1699615.00
EM3.AX income_statement (quarterly, 2025-09-30) — Operating Income: -339520.00
EM3.AX income_statement (quarterly, 2025-09-30) — Operating Revenue: 0.00
EM3.AX balance_sheet (quarterly, 2025-09-30) — Ordinary Shares Number: 320049395.00
EM3.AX balance_sheet (quarterly, 2025-09-30) — Other Current Liabilities: 2758785.00
EM3.AX balance_sheet (quarterly, 2025-09-30) — Other Equity Interest: 996992.00
EM3.AX income_statement (quarterly, 2025-09-30) — Other Gand A: 231936.00
EM3.AX income_statement (quarterly, 2025-09-30) — Other Income Expense: -1697137.00
EM3.AX cash_flow (quarterly, 2025-09-30) — Other Non Cash Items: -728.00
EM3.AX income_statement (quarterly, 2025-09-30) — Other Non Operating Income Expenses: 2478.00
EM3.AX income_statement (quarterly, 2025-09-30) — Other Operating Expenses: 64769.00
EM3.AX balance_sheet (quarterly, 2025-09-30) — Other Receivables: 22009.00
EM3.AX balance_sheet (quarterly, 2025-09-30) — Payables: 88173.00
EM3.AX balance_sheet (quarterly, 2025-09-30) — Payables And Accrued Expenses: 88173.00
EM3.AX income_statement (quarterly, 2025-09-30) — Pretax Income: -2035928.00
EM3.AX cash_flow (quarterly, 2025-09-30) — Proceeds From Stock Option Exercised: 170251.00
EM3.AX balance_sheet (quarterly, 2025-09-30) — Receivables: 66540.00
EM3.AX cash_flow (quarterly, 2025-09-30) — Repurchase Of Capital Stock: -4569.00
EM3.AX balance_sheet (quarterly, 2025-09-30) — Retained Earnings: -32292129.00
EM3.AX income_statement (quarterly, 2025-09-30) — Salaries And Wages: 42815.00
EM3.AX income_statement (quarterly, 2025-09-30) — Selling General And Administration: 274751.00
EM3.AX balance_sheet (quarterly, 2025-09-30) — Share Issued: 320049395.00
EM3.AX balance_sheet (quarterly, 2025-09-30) — Stockholders Equity: -1894283.00
EM3.AX balance_sheet (quarterly, 2025-09-30) — Tangible Book Value: -1894283.00
EM3.AX income_statement (quarterly, 2025-09-30) — Tax Effect Of Unusual Items: 0.00
EM3.AX income_statement (quarterly, 2025-09-30) — Tax Provision: 0.00
EM3.AX income_statement (quarterly, 2025-09-30) — Tax Rate For Calcs: 0.00
EM3.AX balance_sheet (quarterly, 2025-09-30) — Taxes Receivable: 44531.00
EM3.AX balance_sheet (quarterly, 2025-09-30) — Total Assets: 952675.00
EM3.AX balance_sheet (quarterly, 2025-09-30) — Total Capitalization: -1894283.00
EM3.AX balance_sheet (quarterly, 2025-09-30) — Total Equity Gross Minority Interest: -1894283.00
EM3.AX income_statement (quarterly, 2025-09-30) — Total Expenses: 339520.00
EM3.AX balance_sheet (quarterly, 2025-09-30) — Total Liabilities Net Minority Interest: 2846958.00
EM3.AX balance_sheet (quarterly, 2025-09-30) — Total Non Current Assets: 4744.00
EM3.AX balance_sheet (quarterly, 2025-09-30) — Total Non Current Liabilities Net Minority Interest: 0.00
EM3.AX income_statement (quarterly, 2025-09-30) — Total Unusual Items: -1699615.00
EM3.AX income_statement (quarterly, 2025-09-30) — Total Unusual Items Excluding Goodwill: -1699615.00
EM3.AX balance_sheet (quarterly, 2025-09-30) — Working Capital: -1899027.00
EM3.AX income_statement (annual, 2025-12-31) — +Operating Expense: 1420574.00
EM3.AX balance_sheet (annual, 2025-12-31) — Accounts Payable: 144987.00
EM3.AX balance_sheet (quarterly, 2025-12-31) — Accounts Payable: 144987.00
EM3.AX cash_flow (annual, 2025-12-31) — Beginning Cash Position: 1444580.00
EM3.AX balance_sheet (annual, 2025-12-31) — Capital Stock: 32871619.00
EM3.AX balance_sheet (quarterly, 2025-12-31) — Capital Stock: 32871619.00
EM3.AX balance_sheet (annual, 2025-12-31) — Cash And Cash Equivalents: 4836397.00
EM3.AX balance_sheet (quarterly, 2025-12-31) — Cash And Cash Equivalents: 4836397.00
EM3.AX balance_sheet (annual, 2025-12-31) — Cash Cash Equivalents And Short Term Investments: 4836397.00
EM3.AX balance_sheet (quarterly, 2025-12-31) — Cash Cash Equivalents And Short Term Investments: 4836397.00
EM3.AX balance_sheet (annual, 2025-12-31) — Cash Financial: 4836397.00
EM3.AX balance_sheet (quarterly, 2025-12-31) — Cash Financial: 4836397.00
EM3.AX cash_flow (annual, 2025-12-31) — Cash Flow From Continuing Financing Activities: 4771176.00
EM3.AX cash_flow (annual, 2025-12-31) — Cash Flow From Continuing Investing Activities: 5944.00
EM3.AX cash_flow (annual, 2025-12-31) — Cash Flowsfromusedin Operating Activities Direct: -1387816.00
EM3.AX cash_flow (annual, 2025-12-31) — Changes In Cash: 3389304.00
EM3.AX cash_flow (annual, 2025-12-31) — Classesof Cash Receiptsfrom Operating Activities: -1381872.00
EM3.AX balance_sheet (annual, 2025-12-31) — Common Stock: 32871619.00
EM3.AX balance_sheet (quarterly, 2025-12-31) — Common Stock: 32871619.00
EM3.AX balance_sheet (annual, 2025-12-31) — Common Stock Equity: 2247577.00
EM3.AX balance_sheet (quarterly, 2025-12-31) — Common Stock Equity: 2247577.00
EM3.AX cash_flow (annual, 2025-12-31) — Common Stock Issuance: 4771176.00
EM3.AX balance_sheet (annual, 2025-12-31) — Current Assets: 4914628.00
EM3.AX balance_sheet (quarterly, 2025-12-31) — Current Assets: 4914628.00
EM3.AX balance_sheet (annual, 2025-12-31) — Current Liabilities: 2671725.00
EM3.AX balance_sheet (quarterly, 2025-12-31) — Current Liabilities: 2671725.00
EM3.AX income_statement (annual, 2025-12-31) — EBIT: -1420574.00
EM3.AX income_statement (annual, 2025-12-31) — EBITDA: -1420574.00
EM3.AX cash_flow (annual, 2025-12-31) — Effect Of Exchange Rate Changes: 2513.00
EM3.AX cash_flow (annual, 2025-12-31) — End Cash Position: 4836397.00
EM3.AX cash_flow (annual, 2025-12-31) — Financing Cash Flow: 4771176.00
EM3.AX balance_sheet (annual, 2025-12-31) — Foreign Currency Translation Adjustments: 5099.00
EM3.AX balance_sheet (quarterly, 2025-12-31) — Foreign Currency Translation Adjustments: 5099.00
EM3.AX cash_flow (annual, 2025-12-31) — Free Cash Flow: -1387816.00
EM3.AX balance_sheet (annual, 2025-12-31) — Gains Losses Not Affecting Retained Earnings: 1907228.00
EM3.AX balance_sheet (quarterly, 2025-12-31) — Gains Losses Not Affecting Retained Earnings: 1907228.00
EM3.AX income_statement (annual, 2025-12-31) — General And Administrative Expense: 722301.00
EM3.AX income_statement (annual, 2025-12-31) — Interest Income: 5944.00
EM3.AX income_statement (annual, 2025-12-31) — Interest Income Non Operating: 5944.00
EM3.AX cash_flow (annual, 2025-12-31) — Interest Received Cfi: 5944.00
EM3.AX cash_flow (annual, 2025-12-31) — Interest Received Direct: -5944.00
EM3.AX balance_sheet (annual, 2025-12-31) — Invested Capital: 2247577.00
EM3.AX balance_sheet (quarterly, 2025-12-31) — Invested Capital: 2247577.00
EM3.AX cash_flow (annual, 2025-12-31) — Investing Cash Flow: 5944.00
EM3.AX balance_sheet (annual, 2025-12-31) — Investments And Advances: 4674.00
EM3.AX balance_sheet (quarterly, 2025-12-31) — Investments And Advances: 4674.00
EM3.AX cash_flow (annual, 2025-12-31) — Issuance Of Capital Stock: 4771176.00
EM3.AX cash_flow (annual, 2025-12-31) — Net Common Stock Issuance: 4771176.00
EM3.AX income_statement (annual, 2025-12-31) — Net Income: -1756342.00
EM3.AX income_statement (annual, 2025-12-31) — Net Income Common Stockholders: -1756342.00
EM3.AX income_statement (annual, 2025-12-31) — Net Income Continuous Operations: -1756342.00
EM3.AX income_statement (annual, 2025-12-31) — Net Income From Continuing And Discontinued Operation: -1756342.00
EM3.AX income_statement (annual, 2025-12-31) — Net Income From Continuing Operation Net Minority Interest: -1756342.00
EM3.AX income_statement (annual, 2025-12-31) — Net Income Including Noncontrolling Interests: -1756342.00
EM3.AX income_statement (annual, 2025-12-31) — Net Interest Income: 5944.00
EM3.AX income_statement (annual, 2025-12-31) — Net Non Operating Interest Income Expense: 5944.00
EM3.AX balance_sheet (annual, 2025-12-31) — Net Tangible Assets: 2247577.00
EM3.AX balance_sheet (quarterly, 2025-12-31) — Net Tangible Assets: 2247577.00
EM3.AX income_statement (annual, 2025-12-31) — Normalized EBITDA: -1420574.00
EM3.AX income_statement (annual, 2025-12-31) — Normalized Income: -1756342.00
EM3.AX income_statement (annual, 2025-12-31) — Operating Income: -1420574.00
EM3.AX balance_sheet (annual, 2025-12-31) — Ordinary Shares Number: 400866744.00
EM3.AX balance_sheet (quarterly, 2025-12-31) — Ordinary Shares Number: 400866744.00
EM3.AX cash_flow (annual, 2025-12-31) — Other Cash Receiptsfrom Operating Activities: -1381872.00
EM3.AX balance_sheet (annual, 2025-12-31) — Other Current Liabilities: 2485650.00
EM3.AX balance_sheet (quarterly, 2025-12-31) — Other Current Liabilities: 2485650.00
EM3.AX balance_sheet (annual, 2025-12-31) — Other Equity Adjustments: 1902129.00
EM3.AX balance_sheet (quarterly, 2025-12-31) — Other Equity Adjustments: 1902129.00
EM3.AX income_statement (annual, 2025-12-31) — Other Gand A: 316026.00
EM3.AX income_statement (annual, 2025-12-31) — Other Income Expense: -341712.00
EM3.AX balance_sheet (annual, 2025-12-31) — Other Investments: 4674.00
EM3.AX balance_sheet (quarterly, 2025-12-31) — Other Investments: 4674.00
EM3.AX income_statement (annual, 2025-12-31) — Other Non Operating Income Expenses: -341712.00
EM3.AX income_statement (annual, 2025-12-31) — Other Operating Expenses: 698273.00
EM3.AX balance_sheet (annual, 2025-12-31) — Other Payable: 41088.00
EM3.AX balance_sheet (quarterly, 2025-12-31) — Other Payable: 41088.00
EM3.AX balance_sheet (annual, 2025-12-31) — Other Receivables: 78231.00
EM3.AX balance_sheet (quarterly, 2025-12-31) — Other Receivables: 78231.00
EM3.AX balance_sheet (annual, 2025-12-31) — Payables: 186075.00
EM3.AX balance_sheet (quarterly, 2025-12-31) — Payables: 186075.00
EM3.AX balance_sheet (annual, 2025-12-31) — Payables And Accrued Expenses: 186075.00
EM3.AX balance_sheet (quarterly, 2025-12-31) — Payables And Accrued Expenses: 186075.00
EM3.AX income_statement (annual, 2025-12-31) — Pretax Income: -1756342.00
EM3.AX balance_sheet (annual, 2025-12-31) — Receivables: 78231.00
EM3.AX balance_sheet (quarterly, 2025-12-31) — Receivables: 78231.00
EM3.AX income_statement (annual, 2025-12-31) — Rent And Landing Fees: 14328.00
EM3.AX balance_sheet (annual, 2025-12-31) — Retained Earnings: -32531270.00
EM3.AX balance_sheet (quarterly, 2025-12-31) — Retained Earnings: -32531270.00
EM3.AX income_statement (annual, 2025-12-31) — Salaries And Wages: 391947.00
EM3.AX income_statement (annual, 2025-12-31) — Selling General And Administration: 722301.00
EM3.AX balance_sheet (annual, 2025-12-31) — Share Issued: 400866744.00
EM3.AX balance_sheet (quarterly, 2025-12-31) — Share Issued: 400866744.00
EM3.AX balance_sheet (annual, 2025-12-31) — Stockholders Equity: 2247577.00
EM3.AX balance_sheet (quarterly, 2025-12-31) — Stockholders Equity: 2247577.00
EM3.AX balance_sheet (annual, 2025-12-31) — Tangible Book Value: 2247577.00
EM3.AX balance_sheet (quarterly, 2025-12-31) — Tangible Book Value: 2247577.00
EM3.AX income_statement (annual, 2025-12-31) — Tax Effect Of Unusual Items: 0.00
EM3.AX income_statement (annual, 2025-12-31) — Tax Provision: 0.00
EM3.AX income_statement (annual, 2025-12-31) — Tax Rate For Calcs: 0.00
EM3.AX balance_sheet (annual, 2025-12-31) — Total Assets: 4919302.00
EM3.AX balance_sheet (quarterly, 2025-12-31) — Total Assets: 4919302.00
EM3.AX balance_sheet (annual, 2025-12-31) — Total Capitalization: 2247577.00
EM3.AX balance_sheet (quarterly, 2025-12-31) — Total Capitalization: 2247577.00
EM3.AX balance_sheet (annual, 2025-12-31) — Total Equity Gross Minority Interest: 2247577.00
EM3.AX balance_sheet (quarterly, 2025-12-31) — Total Equity Gross Minority Interest: 2247577.00
EM3.AX balance_sheet (annual, 2025-12-31) — Total Liabilities Net Minority Interest: 2671725.00
EM3.AX balance_sheet (quarterly, 2025-12-31) — Total Liabilities Net Minority Interest: 2671725.00
EM3.AX balance_sheet (annual, 2025-12-31) — Total Non Current Assets: 4674.00
EM3.AX balance_sheet (quarterly, 2025-12-31) — Total Non Current Assets: 4674.00
EM3.AX balance_sheet (annual, 2025-12-31) — Total Non Current Liabilities Net Minority Interest: 0.00
EM3.AX balance_sheet (quarterly, 2025-12-31) — Total Non Current Liabilities Net Minority Interest: 0.00
EM3.AX balance_sheet (annual, 2025-12-31) — Working Capital: 2242903.00
EM3.AX balance_sheet (quarterly, 2025-12-31) — Working Capital: 2242903.00
EMA cash_flow (annual, 2021-12-31) — Gain Loss On Sale Of Business: 0.00
EMA income_statement (annual, 2021-12-31) — Gain On Sale Of Business: 0.00
EMA cash_flow (annual, 2021-12-31) — Net Business Purchase And Sale: 3000000.00
EMA cash_flow (annual, 2021-12-31) — Net Preferred Stock Issuance: 416000000.00
EMA cash_flow (annual, 2021-12-31) — Preferred Stock Issuance: 416000000.00
EMA cash_flow (annual, 2021-12-31) — Sale Of Business: 3000000.00
EMA income_statement (annual, 2022-12-31) — +Operating Expense: 1319000000.00
EMA income_statement (annual, 2022-12-31) — +Total Revenue: 7588000000.00
EMA balance_sheet (annual, 2022-12-31) — Accounts Payable: 2025000000.00
EMA balance_sheet (annual, 2022-12-31) — Accounts Receivable: 1096000000.00
EMA balance_sheet (annual, 2022-12-31) — Accumulated Depreciation: -9574000000.00
EMA balance_sheet (annual, 2022-12-31) — Additional Paid In Capital: 81000000.00
EMA cash_flow (annual, 2022-12-31) — Asset Impairment Charge: 73000000.00
EMA income_statement (annual, 2022-12-31) — Basic Average Shares: 266000000.00
EMA income_statement (annual, 2022-12-31) — Basic EPS: 3.56
EMA cash_flow (annual, 2022-12-31) — Beginning Cash Position: 417000000.00
EMA cash_flow (annual, 2022-12-31) — Capital Expenditure: -2596000000.00
EMA balance_sheet (annual, 2022-12-31) — Capital Stock: 9184000000.00
EMA balance_sheet (annual, 2022-12-31) — Cash And Cash Equivalents: 310000000.00
EMA balance_sheet (annual, 2022-12-31) — Cash Cash Equivalents And Short Term Investments: 310000000.00
EMA cash_flow (annual, 2022-12-31) — Cash Dividends Paid: -535000000.00
EMA cash_flow (annual, 2022-12-31) — Cash Flow From Continuing Financing Activities: 1555000000.00
EMA cash_flow (annual, 2022-12-31) — Cash Flow From Continuing Investing Activities: -2569000000.00
EMA cash_flow (annual, 2022-12-31) — Cash Flow From Continuing Operating Activities: 913000000.00
EMA cash_flow (annual, 2022-12-31) — Change In Account Payable: 423000000.00
EMA cash_flow (annual, 2022-12-31) — Change In Inventory: -214000000.00
EMA cash_flow (annual, 2022-12-31) — Change In Other Current Liabilities: 193000000.00
EMA cash_flow (annual, 2022-12-31) — Change In Payable: 423000000.00
EMA cash_flow (annual, 2022-12-31) — Change In Payables And Accrued Expense: 423000000.00
EMA cash_flow (annual, 2022-12-31) — Change In Receivables: -636000000.00
EMA cash_flow (annual, 2022-12-31) — Change In Working Capital: -234000000.00
EMA cash_flow (annual, 2022-12-31) — Changes In Cash: -101000000.00
EMA balance_sheet (annual, 2022-12-31) — Common Stock: 7762000000.00
EMA cash_flow (annual, 2022-12-31) — Common Stock Dividend Paid: -472000000.00
EMA balance_sheet (annual, 2022-12-31) — Common Stock Equity: 10005000000.00
EMA cash_flow (annual, 2022-12-31) — Common Stock Issuance: 277000000.00
EMA balance_sheet (annual, 2022-12-31) — Construction In Progress: 1994000000.00
EMA income_statement (annual, 2022-12-31) — Cost Of Revenue: 4567000000.00
EMA balance_sheet (annual, 2022-12-31) — Current Accrued Expenses: 271000000.00
EMA balance_sheet (annual, 2022-12-31) — Current Assets: 4896000000.00
EMA balance_sheet (annual, 2022-12-31) — Current Debt: 3300000000.00
EMA balance_sheet (annual, 2022-12-31) — Current Debt And Capital Lease Obligation: 3300000000.00
EMA balance_sheet (annual, 2022-12-31) — Current Liabilities: 7287000000.00
EMA balance_sheet (annual, 2022-12-31) — Current Provisions: 172000000.00
EMA cash_flow (annual, 2022-12-31) — Deferred Income Tax: 152000000.00
EMA cash_flow (annual, 2022-12-31) — Deferred Tax: 152000000.00
EMA cash_flow (annual, 2022-12-31) — Depreciation Amortization Depletion: 959000000.00
EMA income_statement (annual, 2022-12-31) — Depreciation Amortization Depletion Income Statement: 952000000.00
EMA cash_flow (annual, 2022-12-31) — Depreciation And Amortization: 959000000.00
EMA income_statement (annual, 2022-12-31) — Depreciation And Amortization In Income Statement: 952000000.00
EMA balance_sheet (annual, 2022-12-31) — Derivative Product Liabilities: 190000000.00
EMA income_statement (annual, 2022-12-31) — Diluted Average Shares: 266000000.00
EMA income_statement (annual, 2022-12-31) — Diluted EPS: 3.55
EMA income_statement (annual, 2022-12-31) — Diluted NI Availto Com Stockholders: 945000000.00
EMA income_statement (annual, 2022-12-31) — EBIT: 1903000000.00
EMA income_statement (annual, 2022-12-31) — EBITDA: 2862000000.00
EMA income_statement (annual, 2022-12-31) — Earnings From Equity Interest: 129000000.00
EMA cash_flow (annual, 2022-12-31) — Earnings Losses From Equity Investments: -61000000.00
EMA cash_flow (annual, 2022-12-31) — Effect Of Exchange Rate Changes: 16000000.00
EMA balance_sheet (annual, 2022-12-31) — Employee Benefits: 281000000.00
EMA cash_flow (annual, 2022-12-31) — End Cash Position: 332000000.00
EMA balance_sheet (annual, 2022-12-31) — Financial Assets: 100000000.00
EMA cash_flow (annual, 2022-12-31) — Financing Cash Flow: 1555000000.00
EMA cash_flow (annual, 2022-12-31) — Free Cash Flow: -1683000000.00
EMA cash_flow (annual, 2022-12-31) — Gain Loss On Investment Securities: 206000000.00
EMA income_statement (annual, 2022-12-31) — Gain On Sale Of Security: -26000000.00
EMA balance_sheet (annual, 2022-12-31) — Gains Losses Not Affecting Retained Earnings: 578000000.00
EMA income_statement (annual, 2022-12-31) — General And Administrative Expense: -24000000.00
EMA balance_sheet (annual, 2022-12-31) — Goodwill: 6012000000.00
EMA balance_sheet (annual, 2022-12-31) — Goodwill And Other Intangible Assets: 6012000000.00
EMA balance_sheet (annual, 2022-12-31) — Gross PPE: 32570000000.00
EMA income_statement (annual, 2022-12-31) — Gross Profit: 3021000000.00
EMA balance_sheet (annual, 2022-12-31) — Hedging Assets Current: 296000000.00
EMA income_statement (annual, 2022-12-31) — Impairment Of Capital Assets: 73000000.00
EMA cash_flow (annual, 2022-12-31) — Income Tax Paid Supplemental Data: 67000000.00
EMA balance_sheet (annual, 2022-12-31) — Income Tax Payable: 9000000.00
EMA income_statement (annual, 2022-12-31) — Interest Expense: 709000000.00
EMA income_statement (annual, 2022-12-31) — Interest Expense Non Operating: 709000000.00
EMA income_statement (annual, 2022-12-31) — Interest Income: 25000000.00
EMA income_statement (annual, 2022-12-31) — Interest Income Non Operating: 25000000.00
EMA cash_flow (annual, 2022-12-31) — Interest Paid Supplemental Data: 699000000.00
EMA balance_sheet (annual, 2022-12-31) — Interest Payable: 97000000.00
EMA balance_sheet (annual, 2022-12-31) — Inventory: 769000000.00
EMA balance_sheet (annual, 2022-12-31) — Invested Capital: 29049000000.00
EMA cash_flow (annual, 2022-12-31) — Investing Cash Flow: -2569000000.00
EMA balance_sheet (annual, 2022-12-31) — Investments And Advances: 1418000000.00
EMA cash_flow (annual, 2022-12-31) — Issuance Of Capital Stock: 277000000.00
EMA cash_flow (annual, 2022-12-31) — Issuance Of Debt: 2867000000.00
EMA balance_sheet (annual, 2022-12-31) — Line Of Credit: 2726000000.00
EMA balance_sheet (annual, 2022-12-31) — Long Term Debt: 15744000000.00
EMA balance_sheet (annual, 2022-12-31) — Long Term Debt And Capital Lease Obligation: 15744000000.00
EMA cash_flow (annual, 2022-12-31) — Long Term Debt Issuance: 784000000.00
EMA cash_flow (annual, 2022-12-31) — Long Term Debt Payments: -367000000.00
EMA balance_sheet (annual, 2022-12-31) — Long Term Equity Investment: 1418000000.00
EMA balance_sheet (annual, 2022-12-31) — Minority Interest: 14000000.00
EMA income_statement (annual, 2022-12-31) — Minority Interests: -1000000.00
EMA cash_flow (annual, 2022-12-31) — Net Common Stock Issuance: 277000000.00
EMA balance_sheet (annual, 2022-12-31) — Net Debt: 18734000000.00
EMA income_statement (annual, 2022-12-31) — Net Income: 1008000000.00
EMA income_statement (annual, 2022-12-31) — Net Income Common Stockholders: 945000000.00
EMA income_statement (annual, 2022-12-31) — Net Income Continuous Operations: 1009000000.00
EMA income_statement (annual, 2022-12-31) — Net Income From Continuing And Discontinued Operation: 1008000000.00
EMA income_statement (annual, 2022-12-31) — Net Income From Continuing Operation Net Minority Interest: 1008000000.00
EMA cash_flow (annual, 2022-12-31) — Net Income From Continuing Operations: 1009000000.00
EMA income_statement (annual, 2022-12-31) — Net Income Including Noncontrolling Interests: 1009000000.00
EMA income_statement (annual, 2022-12-31) — Net Interest Income: -684000000.00
EMA cash_flow (annual, 2022-12-31) — Net Issuance Payments Of Debt: 1820000000.00
EMA cash_flow (annual, 2022-12-31) — Net Long Term Debt Issuance: 417000000.00
EMA income_statement (annual, 2022-12-31) — Net Non Operating Interest Income Expense: -684000000.00
EMA cash_flow (annual, 2022-12-31) — Net Other Financing Charges: -7000000.00
EMA cash_flow (annual, 2022-12-31) — Net Other Investing Changes: 27000000.00
EMA balance_sheet (annual, 2022-12-31) — Net PPE: 22996000000.00
EMA cash_flow (annual, 2022-12-31) — Net PPE Purchase And Sale: -2596000000.00
EMA cash_flow (annual, 2022-12-31) — Net Preferred Stock Issuance: 0.00
EMA cash_flow (annual, 2022-12-31) — Net Short Term Debt Issuance: 1403000000.00
EMA balance_sheet (annual, 2022-12-31) — Net Tangible Assets: 5415000000.00
EMA balance_sheet (annual, 2022-12-31) — Non Current Accounts Receivable: 604000000.00
EMA balance_sheet (annual, 2022-12-31) — Non Current Deferred Assets: 237000000.00
EMA balance_sheet (annual, 2022-12-31) — Non Current Deferred Liabilities: 2196000000.00
EMA balance_sheet (annual, 2022-12-31) — Non Current Deferred Taxes Assets: 237000000.00
EMA balance_sheet (annual, 2022-12-31) — Non Current Deferred Taxes Liabilities: 2196000000.00
EMA balance_sheet (annual, 2022-12-31) — Non Current Pension And Other Postretirement Benefit Plans: 281000000.00
EMA income_statement (annual, 2022-12-31) — Normalized EBITDA: 2846000000.00
EMA income_statement (annual, 2022-12-31) — Normalized Income: 994479061.98
EMA cash_flow (annual, 2022-12-31) — Operating Cash Flow: 913000000.00
EMA cash_flow (annual, 2022-12-31) — Operating Gains Losses: 97000000.00
EMA income_statement (annual, 2022-12-31) — Operating Income: 1702000000.00
EMA income_statement (annual, 2022-12-31) — Operating Revenue: 7588000000.00
EMA balance_sheet (annual, 2022-12-31) — Ordinary Shares Number: 269944308.00
EMA balance_sheet (annual, 2022-12-31) — Other Current Assets: 1743000000.00
EMA balance_sheet (annual, 2022-12-31) — Other Current Borrowings: 574000000.00
EMA balance_sheet (annual, 2022-12-31) — Other Current Liabilities: 1463000000.00
EMA balance_sheet (annual, 2022-12-31) — Other Equity Adjustments: 578000000.00
EMA income_statement (annual, 2022-12-31) — Other Income Expense: 176000000.00
EMA cash_flow (annual, 2022-12-31) — Other Non Cash Items: -1143000000.00
EMA balance_sheet (annual, 2022-12-31) — Other Non Current Assets: 461000000.00
EMA balance_sheet (annual, 2022-12-31) — Other Non Current Liabilities: 825000000.00
EMA income_statement (annual, 2022-12-31) — Other Non Operating Income Expenses: 31000000.00
EMA balance_sheet (annual, 2022-12-31) — Other Receivables: 162000000.00
EMA income_statement (annual, 2022-12-31) — Other Special Charges: -115000000.00
EMA income_statement (annual, 2022-12-31) — Other Taxes: 367000000.00
EMA balance_sheet (annual, 2022-12-31) — Payables: 2048000000.00
EMA balance_sheet (annual, 2022-12-31) — Payables And Accrued Expenses: 2319000000.00
EMA cash_flow (annual, 2022-12-31) — Pension And Employee Benefit Expense: -48000000.00
EMA balance_sheet (annual, 2022-12-31) — Pensionand Other Post Retirement Benefit Plans Current: 33000000.00
EMA balance_sheet (annual, 2022-12-31) — Preferred Shares Number: 58000000.00
EMA balance_sheet (annual, 2022-12-31) — Preferred Stock: 1422000000.00
EMA cash_flow (annual, 2022-12-31) — Preferred Stock Dividend Paid: -63000000.00
EMA income_statement (annual, 2022-12-31) — Preferred Stock Dividends: 63000000.00
EMA balance_sheet (annual, 2022-12-31) — Preferred Stock Equity: 1422000000.00
EMA cash_flow (annual, 2022-12-31) — Preferred Stock Issuance: 0.00
EMA balance_sheet (annual, 2022-12-31) — Prepaid Assets: 82000000.00
EMA income_statement (annual, 2022-12-31) — Pretax Income: 1194000000.00
EMA cash_flow (annual, 2022-12-31) — Purchase Of PPE: -2596000000.00
EMA balance_sheet (annual, 2022-12-31) — Receivables: 1674000000.00
EMA balance_sheet (annual, 2022-12-31) — Receivables Adjustments Allowances: -17000000.00
EMA income_statement (annual, 2022-12-31) — Reconciled Cost Of Revenue: 4560000000.00
EMA income_statement (annual, 2022-12-31) — Reconciled Depreciation: 959000000.00
EMA cash_flow (annual, 2022-12-31) — Repayment Of Debt: -1047000000.00
EMA balance_sheet (annual, 2022-12-31) — Restricted Cash: 22000000.00
EMA balance_sheet (annual, 2022-12-31) — Retained Earnings: 1584000000.00
EMA income_statement (annual, 2022-12-31) — Salaries And Wages: -24000000.00
EMA income_statement (annual, 2022-12-31) — Selling General And Administration: -24000000.00
EMA balance_sheet (annual, 2022-12-31) — Share Issued: 269944308.00
EMA cash_flow (annual, 2022-12-31) — Short Term Debt Issuance: 2083000000.00
EMA cash_flow (annual, 2022-12-31) — Short Term Debt Payments: -680000000.00
EMA income_statement (annual, 2022-12-31) — Special Income Charges: 42000000.00
EMA balance_sheet (annual, 2022-12-31) — Stockholders Equity: 11427000000.00
EMA balance_sheet (annual, 2022-12-31) — Tangible Book Value: 3993000000.00
EMA income_statement (annual, 2022-12-31) — Tax Effect Of Unusual Items: 2479061.98
EMA income_statement (annual, 2022-12-31) — Tax Provision: 185000000.00
EMA income_statement (annual, 2022-12-31) — Tax Rate For Calcs: 0.15
EMA balance_sheet (annual, 2022-12-31) — Taxes Receivable: 9000000.00
EMA balance_sheet (annual, 2022-12-31) — Total Assets: 39742000000.00
EMA balance_sheet (annual, 2022-12-31) — Total Capitalization: 27171000000.00
EMA balance_sheet (annual, 2022-12-31) — Total Debt: 19044000000.00
EMA balance_sheet (annual, 2022-12-31) — Total Equity Gross Minority Interest: 11441000000.00
EMA income_statement (annual, 2022-12-31) — Total Expenses: 5886000000.00
EMA balance_sheet (annual, 2022-12-31) — Total Liabilities Net Minority Interest: 28301000000.00
EMA balance_sheet (annual, 2022-12-31) — Total Non Current Assets: 34846000000.00
EMA balance_sheet (annual, 2022-12-31) — Total Non Current Liabilities Net Minority Interest: 21014000000.00
EMA income_statement (annual, 2022-12-31) — Total Operating Income As Reported: 1629000000.00
EMA balance_sheet (annual, 2022-12-31) — Total Tax Payable: 23000000.00
EMA income_statement (annual, 2022-12-31) — Total Unusual Items: 16000000.00
EMA income_statement (annual, 2022-12-31) — Total Unusual Items Excluding Goodwill: 16000000.00
EMA balance_sheet (annual, 2022-12-31) — Working Capital: -2391000000.00
EMA income_statement (annual, 2022-12-31) — Write Off: 73000000.00
EMA income_statement (annual, 2023-12-31) — +Operating Expense: 1482000000.00
EMA income_statement (annual, 2023-12-31) — +Total Revenue: 7563000000.00
EMA balance_sheet (annual, 2023-12-31) — Accounts Payable: 1454000000.00
EMA balance_sheet (annual, 2023-12-31) — Accounts Receivable: 805000000.00
EMA balance_sheet (annual, 2023-12-31) — Accumulated Depreciation: -9994000000.00
EMA balance_sheet (annual, 2023-12-31) — Additional Paid In Capital: 82000000.00
EMA cash_flow (annual, 2023-12-31) — Asset Impairment Charge: 0.00
EMA balance_sheet (annual, 2023-12-31) — Assets Held For Sale Current: 0.00
EMA income_statement (annual, 2023-12-31) — Basic Average Shares: 274000000.00
EMA income_statement (annual, 2023-12-31) — Basic EPS: 3.57
EMA cash_flow (annual, 2023-12-31) — Beginning Cash Position: 332000000.00
EMA cash_flow (annual, 2023-12-31) — Capital Expenditure: -2937000000.00
EMA balance_sheet (annual, 2023-12-31) — Capital Stock: 9884000000.00
EMA balance_sheet (annual, 2023-12-31) — Cash And Cash Equivalents: 567000000.00
EMA balance_sheet (annual, 2023-12-31) — Cash Cash Equivalents And Short Term Investments: 567000000.00
EMA cash_flow (annual, 2023-12-31) — Cash Dividends Paid: -554000000.00
EMA cash_flow (annual, 2023-12-31) — Cash Flow From Continuing Financing Activities: 939000000.00
EMA cash_flow (annual, 2023-12-31) — Cash Flow From Continuing Investing Activities: -2917000000.00
EMA cash_flow (annual, 2023-12-31) — Cash Flow From Continuing Operating Activities: 2241000000.00
EMA cash_flow (annual, 2023-12-31) — Change In Account Payable: -538000000.00
EMA cash_flow (annual, 2023-12-31) — Change In Inventory: -31000000.00
EMA cash_flow (annual, 2023-12-31) — Change In Other Current Liabilities: -179000000.00
EMA cash_flow (annual, 2023-12-31) — Change In Payable: -538000000.00
EMA cash_flow (annual, 2023-12-31) — Change In Payables And Accrued Expense: -538000000.00
EMA cash_flow (annual, 2023-12-31) — Change In Receivables: 653000000.00
EMA cash_flow (annual, 2023-12-31) — Change In Working Capital: -95000000.00
EMA cash_flow (annual, 2023-12-31) — Changes In Cash: 263000000.00
EMA balance_sheet (annual, 2023-12-31) — Common Stock: 8462000000.00
EMA cash_flow (annual, 2023-12-31) — Common Stock Dividend Paid: -488000000.00
EMA balance_sheet (annual, 2023-12-31) — Common Stock Equity: 10652000000.00
EMA cash_flow (annual, 2023-12-31) — Common Stock Issuance: 424000000.00
EMA balance_sheet (annual, 2023-12-31) — Construction In Progress: 2097000000.00
EMA income_statement (annual, 2023-12-31) — Cost Of Revenue: 4287000000.00
EMA balance_sheet (annual, 2023-12-31) — Current Accrued Expenses: 279000000.00
EMA balance_sheet (annual, 2023-12-31) — Current Assets: 3708000000.00
EMA balance_sheet (annual, 2023-12-31) — Current Debt: 2109000000.00
EMA balance_sheet (annual, 2023-12-31) — Current Debt And Capital Lease Obligation: 2109000000.00
EMA balance_sheet (annual, 2023-12-31) — Current Liabilities: 4544000000.00
EMA cash_flow (annual, 2023-12-31) — Deferred Income Tax: 97000000.00
EMA cash_flow (annual, 2023-12-31) — Deferred Tax: 97000000.00
EMA cash_flow (annual, 2023-12-31) — Depreciation Amortization Depletion: 1060000000.00
EMA income_statement (annual, 2023-12-31) — Depreciation Amortization Depletion Income Statement: 1049000000.00
EMA cash_flow (annual, 2023-12-31) — Depreciation And Amortization: 1060000000.00
EMA income_statement (annual, 2023-12-31) — Depreciation And Amortization In Income Statement: 1049000000.00
EMA balance_sheet (annual, 2023-12-31) — Derivative Product Liabilities: 118000000.00
EMA income_statement (annual, 2023-12-31) — Diluted Average Shares: 274000000.00
EMA income_statement (annual, 2023-12-31) — Diluted EPS: 3.57
EMA income_statement (annual, 2023-12-31) — Diluted NI Availto Com Stockholders: 978000000.00
EMA income_statement (annual, 2023-12-31) — EBIT: 2111000000.00
EMA income_statement (annual, 2023-12-31) — EBITDA: 3171000000.00
EMA income_statement (annual, 2023-12-31) — Earnings From Equity Interest: 146000000.00
EMA cash_flow (annual, 2023-12-31) — Earnings Losses From Equity Investments: -22000000.00
EMA cash_flow (annual, 2023-12-31) — Effect Of Exchange Rate Changes: -7000000.00
EMA balance_sheet (annual, 2023-12-31) — Employee Benefits: 265000000.00
EMA cash_flow (annual, 2023-12-31) — End Cash Position: 588000000.00
EMA balance_sheet (annual, 2023-12-31) — Financial Assets: 66000000.00
EMA cash_flow (annual, 2023-12-31) — Financing Cash Flow: 939000000.00
EMA cash_flow (annual, 2023-12-31) — Free Cash Flow: -696000000.00
EMA cash_flow (annual, 2023-12-31) — Gain Loss On Investment Securities: -666000000.00
EMA income_statement (annual, 2023-12-31) — Gain On Sale Of Business: 0.00
EMA income_statement (annual, 2023-12-31) — Gain On Sale Of Security: 20000000.00
EMA balance_sheet (annual, 2023-12-31) — Gains Losses Not Affecting Retained Earnings: 305000000.00
EMA income_statement (annual, 2023-12-31) — General And Administrative Expense: -35000000.00
EMA balance_sheet (annual, 2023-12-31) — Goodwill: 5871000000.00
EMA balance_sheet (annual, 2023-12-31) — Goodwill And Other Intangible Assets: 5871000000.00
EMA balance_sheet (annual, 2023-12-31) — Gross PPE: 34370000000.00
EMA income_statement (annual, 2023-12-31) — Gross Profit: 3276000000.00
EMA balance_sheet (annual, 2023-12-31) — Hedging Assets Current: 174000000.00
EMA income_statement (annual, 2023-12-31) — Impairment Of Capital Assets: 0.00
EMA cash_flow (annual, 2023-12-31) — Income Tax Paid Supplemental Data: 43000000.00
EMA balance_sheet (annual, 2023-12-31) — Income Tax Payable: 2000000.00
EMA income_statement (annual, 2023-12-31) — Interest Expense: 938000000.00
EMA income_statement (annual, 2023-12-31) — Interest Expense Non Operating: 938000000.00
EMA income_statement (annual, 2023-12-31) — Interest Income: 56000000.00
EMA income_statement (annual, 2023-12-31) — Interest Income Non Operating: 56000000.00
EMA cash_flow (annual, 2023-12-31) — Interest Paid Supplemental Data: 930000000.00
EMA balance_sheet (annual, 2023-12-31) — Interest Payable: 107000000.00
EMA balance_sheet (annual, 2023-12-31) — Inventory: 790000000.00
EMA balance_sheet (annual, 2023-12-31) — Invested Capital: 30450000000.00
EMA cash_flow (annual, 2023-12-31) — Investing Cash Flow: -2917000000.00
EMA balance_sheet (annual, 2023-12-31) — Investments And Advances: 1402000000.00
EMA cash_flow (annual, 2023-12-31) — Issuance Of Capital Stock: 424000000.00
EMA cash_flow (annual, 2023-12-31) — Issuance Of Debt: 2480000000.00
EMA balance_sheet (annual, 2023-12-31) — Liabilities Heldfor Sale Non Current: 0.00
EMA balance_sheet (annual, 2023-12-31) — Line Of Credit: 1433000000.00
EMA balance_sheet (annual, 2023-12-31) — Long Term Debt: 17689000000.00
EMA balance_sheet (annual, 2023-12-31) — Long Term Debt And Capital Lease Obligation: 17689000000.00
EMA cash_flow (annual, 2023-12-31) — Long Term Debt Issuance: 1932000000.00
EMA cash_flow (annual, 2023-12-31) — Long Term Debt Payments: -151000000.00
EMA balance_sheet (annual, 2023-12-31) — Long Term Equity Investment: 1402000000.00
EMA balance_sheet (annual, 2023-12-31) — Minority Interest: 14000000.00
EMA income_statement (annual, 2023-12-31) — Minority Interests: -1000000.00
EMA cash_flow (annual, 2023-12-31) — Net Business Purchase And Sale: 0.00
EMA cash_flow (annual, 2023-12-31) — Net Common Stock Issuance: 424000000.00
EMA balance_sheet (annual, 2023-12-31) — Net Debt: 19231000000.00
EMA cash_flow (annual, 2023-12-31) — Net Foreign Currency Exchange Gain Loss: 0.00
EMA income_statement (annual, 2023-12-31) — Net Income: 1044000000.00
EMA income_statement (annual, 2023-12-31) — Net Income Common Stockholders: 978000000.00