speb/financial-data huggingface dataset:
FDBC income_statement (annual, 2025-12-31) — Net Income From Continuing Operation Net Minority Interest: 28198000.00
FDBC income_statement (quarterly, 2025-12-31) — Net Income From Continuing Operation Net Minority Interest: 7940000.00
FDBC cash_flow (annual, 2025-12-31) — Net Income From Continuing Operations: 28198000.00
FDBC cash_flow (quarterly, 2025-12-31) — Net Income From Continuing Operations: 7940000.00
FDBC income_statement (annual, 2025-12-31) — Net Income Including Noncontrolling Interests: 28198000.00
FDBC income_statement (quarterly, 2025-12-31) — Net Income Including Noncontrolling Interests: 7940000.00
FDBC income_statement (annual, 2025-12-31) — Net Interest Income: 72671000.00
FDBC income_statement (quarterly, 2025-12-31) — Net Interest Income: 19280000.00
FDBC cash_flow (annual, 2025-12-31) — Net Investment Purchase And Sale: 47418000.00
FDBC cash_flow (quarterly, 2025-12-31) — Net Investment Purchase And Sale: 8829000.00
FDBC cash_flow (annual, 2025-12-31) — Net Issuance Payments Of Debt: -465000.00
FDBC cash_flow (quarterly, 2025-12-31) — Net Issuance Payments Of Debt: -116000.00
FDBC cash_flow (annual, 2025-12-31) — Net Long Term Debt Issuance: -465000.00
FDBC cash_flow (quarterly, 2025-12-31) — Net Long Term Debt Issuance: -116000.00
FDBC cash_flow (annual, 2025-12-31) — Net Other Investing Changes: -3262000.00
FDBC cash_flow (quarterly, 2025-12-31) — Net Other Investing Changes: -6451000.00
FDBC balance_sheet (annual, 2025-12-31) — Net PPE: 58768000.00
FDBC balance_sheet (quarterly, 2025-12-31) — Net PPE: 58768000.00
FDBC cash_flow (annual, 2025-12-31) — Net PPE Purchase And Sale: -16912000.00
FDBC cash_flow (quarterly, 2025-12-31) — Net PPE Purchase And Sale: -5443000.00
FDBC balance_sheet (annual, 2025-12-31) — Net Tangible Assets: 218618000.00
FDBC balance_sheet (quarterly, 2025-12-31) — Net Tangible Assets: 218618000.00
FDBC income_statement (annual, 2025-12-31) — Normalized Income: 27946163.78
FDBC income_statement (quarterly, 2025-12-31) — Normalized Income: 7940862.01
FDBC income_statement (annual, 2025-12-31) — Occupancy And Equipment: 9787000.00
FDBC income_statement (quarterly, 2025-12-31) — Occupancy And Equipment: 2549000.00
FDBC cash_flow (annual, 2025-12-31) — Operating Cash Flow: 42360000.00
FDBC cash_flow (quarterly, 2025-12-31) — Operating Cash Flow: 9676000.00
FDBC cash_flow (annual, 2025-12-31) — Operating Gains Losses: -323000.00
FDBC cash_flow (quarterly, 2025-12-31) — Operating Gains Losses: 128000.00
FDBC income_statement (annual, 2025-12-31) — Operating Revenue: 91421000.00
FDBC income_statement (quarterly, 2025-12-31) — Operating Revenue: 24160000.00
FDBC balance_sheet (annual, 2025-12-31) — Ordinary Shares Number: 5771110.00
FDBC balance_sheet (quarterly, 2025-12-31) — Ordinary Shares Number: 5771110.00
FDBC balance_sheet (annual, 2025-12-31) — Other Current Borrowings: 58000.00
FDBC balance_sheet (quarterly, 2025-12-31) — Other Current Borrowings: 58000.00
FDBC balance_sheet (annual, 2025-12-31) — Other Equity Adjustments: -40696000.00
FDBC balance_sheet (quarterly, 2025-12-31) — Other Equity Adjustments: -40696000.00
FDBC balance_sheet (annual, 2025-12-31) — Other Intangible Assets: 614000.00
FDBC balance_sheet (quarterly, 2025-12-31) — Other Intangible Assets: 614000.00
FDBC cash_flow (annual, 2025-12-31) — Other Non Cash Items: 7875000.00
FDBC cash_flow (quarterly, 2025-12-31) — Other Non Cash Items: 1048000.00
FDBC income_statement (annual, 2025-12-31) — Other Non Interest Expense: 9603000.00
FDBC income_statement (quarterly, 2025-12-31) — Other Non Interest Expense: 2031000.00
FDBC balance_sheet (annual, 2025-12-31) — Other Properties: 31848000.00
FDBC balance_sheet (quarterly, 2025-12-31) — Other Properties: 31848000.00
FDBC balance_sheet (annual, 2025-12-31) — Other Receivables: 19666000.00
FDBC balance_sheet (quarterly, 2025-12-31) — Other Receivables: 19666000.00
FDBC balance_sheet (annual, 2025-12-31) — Other Short Term Investments: 175743000.00
FDBC balance_sheet (quarterly, 2025-12-31) — Other Short Term Investments: 175743000.00
FDBC balance_sheet (annual, 2025-12-31) — Preferred Stock: 0.00
FDBC balance_sheet (quarterly, 2025-12-31) — Preferred Stock: 0.00
FDBC income_statement (annual, 2025-12-31) — Pretax Income: 33143000.00
FDBC income_statement (quarterly, 2025-12-31) — Pretax Income: 9211000.00
FDBC cash_flow (annual, 2025-12-31) — Proceeds From Stock Option Exercised: 248000.00
FDBC cash_flow (quarterly, 2025-12-31) — Proceeds From Stock Option Exercised: 0.00
FDBC income_statement (annual, 2025-12-31) — Professional Expense And Contract Services Expense: 4037000.00
FDBC income_statement (quarterly, 2025-12-31) — Professional Expense And Contract Services Expense: 1090000.00
FDBC cash_flow (annual, 2025-12-31) — Purchase Of Investment: -25138000.00
FDBC cash_flow (quarterly, 2025-12-31) — Purchase Of Investment: -4946000.00
FDBC cash_flow (annual, 2025-12-31) — Purchase Of PPE: -17535000.00
FDBC cash_flow (quarterly, 2025-12-31) — Purchase Of PPE: -5443000.00
FDBC balance_sheet (annual, 2025-12-31) — Receivables: 29339000.00
FDBC balance_sheet (quarterly, 2025-12-31) — Receivables: 29339000.00
FDBC income_statement (annual, 2025-12-31) — Reconciled Depreciation: 5495000.00
FDBC income_statement (quarterly, 2025-12-31) — Reconciled Depreciation: 1298000.00
FDBC cash_flow (annual, 2025-12-31) — Repayment Of Debt: -218000.00
FDBC cash_flow (quarterly, 2025-12-31) — Repayment Of Debt: -53000.00
FDBC cash_flow (annual, 2025-12-31) — Repurchase Of Capital Stock: -121000.00
FDBC cash_flow (quarterly, 2025-12-31) — Repurchase Of Capital Stock: -34000.00
FDBC balance_sheet (annual, 2025-12-31) — Retained Earnings: 158807000.00
FDBC balance_sheet (quarterly, 2025-12-31) — Retained Earnings: 158807000.00
FDBC income_statement (annual, 2025-12-31) — Salaries And Wages: 30842000.00
FDBC income_statement (quarterly, 2025-12-31) — Salaries And Wages: 7681000.00
FDBC cash_flow (annual, 2025-12-31) — Sale Of Investment: 72556000.00
FDBC cash_flow (quarterly, 2025-12-31) — Sale Of Investment: 13775000.00
FDBC cash_flow (annual, 2025-12-31) — Sale Of PPE: 623000.00
FDBC cash_flow (quarterly, 2025-12-31) — Sale Of PPE: 0.00
FDBC income_statement (annual, 2025-12-31) — Selling And Marketing Expense: 3311000.00
FDBC income_statement (quarterly, 2025-12-31) — Selling And Marketing Expense: 1253000.00
FDBC income_statement (annual, 2025-12-31) — Selling General And Administration: 35390000.00
FDBC income_statement (quarterly, 2025-12-31) — Selling General And Administration: 9251000.00
FDBC balance_sheet (annual, 2025-12-31) — Share Issued: 5771290.00
FDBC balance_sheet (quarterly, 2025-12-31) — Share Issued: 5771290.00
FDBC income_statement (annual, 2025-12-31) — Special Income Charges: 296000.00
FDBC income_statement (quarterly, 2025-12-31) — Special Income Charges: -1000.00
FDBC cash_flow (annual, 2025-12-31) — Stock Based Compensation: 1092000.00
FDBC cash_flow (quarterly, 2025-12-31) — Stock Based Compensation: 228000.00
FDBC balance_sheet (annual, 2025-12-31) — Stockholders Equity: 238860000.00
FDBC balance_sheet (quarterly, 2025-12-31) — Stockholders Equity: 238860000.00
FDBC balance_sheet (annual, 2025-12-31) — Tangible Book Value: 218618000.00
FDBC balance_sheet (quarterly, 2025-12-31) — Tangible Book Value: 218618000.00
FDBC income_statement (annual, 2025-12-31) — Tax Effect Of Unusual Items: 44163.78
FDBC income_statement (quarterly, 2025-12-31) — Tax Effect Of Unusual Items: -137.99
FDBC income_statement (annual, 2025-12-31) — Tax Provision: 4945000.00
FDBC income_statement (quarterly, 2025-12-31) — Tax Provision: 1271000.00
FDBC income_statement (annual, 2025-12-31) — Tax Rate For Calcs: 0.15
FDBC income_statement (quarterly, 2025-12-31) — Tax Rate For Calcs: 0.14
FDBC balance_sheet (annual, 2025-12-31) — Total Assets: 2748058000.00
FDBC balance_sheet (quarterly, 2025-12-31) — Total Assets: 2748058000.00
FDBC balance_sheet (annual, 2025-12-31) — Total Capitalization: 244817000.00
FDBC balance_sheet (quarterly, 2025-12-31) — Total Capitalization: 244817000.00
FDBC balance_sheet (annual, 2025-12-31) — Total Debt: 16867000.00
FDBC balance_sheet (quarterly, 2025-12-31) — Total Debt: 16867000.00
FDBC balance_sheet (annual, 2025-12-31) — Total Equity Gross Minority Interest: 238860000.00
FDBC balance_sheet (quarterly, 2025-12-31) — Total Equity Gross Minority Interest: 238860000.00
FDBC balance_sheet (annual, 2025-12-31) — Total Liabilities Net Minority Interest: 2509198000.00
FDBC balance_sheet (quarterly, 2025-12-31) — Total Liabilities Net Minority Interest: 2509198000.00
FDBC income_statement (annual, 2025-12-31) — Total Unusual Items: 296000.00
FDBC income_statement (quarterly, 2025-12-31) — Total Unusual Items: -1000.00
FDBC income_statement (annual, 2025-12-31) — Total Unusual Items Excluding Goodwill: 296000.00
FDBC income_statement (quarterly, 2025-12-31) — Total Unusual Items Excluding Goodwill: -1000.00
FDBC balance_sheet (annual, 2025-12-31) — Treasury Shares Number: 180.00
FDBC balance_sheet (quarterly, 2025-12-31) — Treasury Shares Number: 180.00
FDBC balance_sheet (annual, 2025-12-31) — Treasury Stock: 0.00
FDBC balance_sheet (quarterly, 2025-12-31) — Treasury Stock: 0.00
FDBC income_statement (quarterly, 2026-03-31) — +Total Revenue: 24443000.00
FDBC balance_sheet (quarterly, 2026-03-31) — Accounts Receivable: 10228000.00
FDBC cash_flow (quarterly, 2026-03-31) — Asset Impairment Charge: 1000.00
FDBC balance_sheet (quarterly, 2026-03-31) — Available For Sale Securities: 113902000.00
FDBC income_statement (quarterly, 2026-03-31) — Basic Average Shares: 5782946.00
FDBC income_statement (quarterly, 2026-03-31) — Basic EPS: 1.29
FDBC cash_flow (quarterly, 2026-03-31) — Beginning Cash Position: 148060000.00
FDBC cash_flow (quarterly, 2026-03-31) — Capital Expenditure: -4314000.00
FDBC balance_sheet (quarterly, 2026-03-31) — Capital Lease Obligations: 10733000.00
FDBC balance_sheet (quarterly, 2026-03-31) — Capital Stock: 121268000.00
FDBC balance_sheet (quarterly, 2026-03-31) — Cash And Cash Equivalents: 154995000.00
FDBC balance_sheet (quarterly, 2026-03-31) — Cash Cash Equivalents And Federal Funds Sold: 159477000.00
FDBC cash_flow (quarterly, 2026-03-31) — Cash Dividends Paid: -2513000.00
FDBC balance_sheet (quarterly, 2026-03-31) — Cash Financial: 30516000.00
FDBC cash_flow (quarterly, 2026-03-31) — Cash Flow From Continuing Financing Activities: 105504000.00
FDBC cash_flow (quarterly, 2026-03-31) — Cash Flow From Continuing Investing Activities: -106134000.00
FDBC cash_flow (quarterly, 2026-03-31) — Cash Flow From Continuing Operating Activities: 7565000.00
FDBC cash_flow (quarterly, 2026-03-31) — Change In Account Payable: -2152000.00
FDBC cash_flow (quarterly, 2026-03-31) — Change In Other Current Assets: -320000.00
FDBC cash_flow (quarterly, 2026-03-31) — Change In Payable: -2152000.00
FDBC cash_flow (quarterly, 2026-03-31) — Change In Payables And Accrued Expense: -2152000.00
FDBC cash_flow (quarterly, 2026-03-31) — Change In Receivables: -555000.00
FDBC cash_flow (quarterly, 2026-03-31) — Change In Working Capital: -3027000.00
FDBC cash_flow (quarterly, 2026-03-31) — Changes In Account Receivables: -555000.00
FDBC cash_flow (quarterly, 2026-03-31) — Changes In Cash: 6935000.00
FDBC balance_sheet (quarterly, 2026-03-31) — Common Stock: 121268000.00
FDBC balance_sheet (quarterly, 2026-03-31) — Common Stock Equity: 244652000.00
FDBC cash_flow (quarterly, 2026-03-31) — Common Stock Payments: -127000.00
FDBC balance_sheet (quarterly, 2026-03-31) — Current Debt: 10000.00
FDBC balance_sheet (quarterly, 2026-03-31) — Current Debt And Capital Lease Obligation: 10000.00
FDBC cash_flow (quarterly, 2026-03-31) — Deferred Income Tax: -335000.00
FDBC cash_flow (quarterly, 2026-03-31) — Deferred Tax: -335000.00
FDBC cash_flow (quarterly, 2026-03-31) — Depreciation: 1413000.00
FDBC cash_flow (quarterly, 2026-03-31) — Depreciation Amortization Depletion: 1413000.00
FDBC cash_flow (quarterly, 2026-03-31) — Depreciation And Amortization: 1413000.00
FDBC income_statement (quarterly, 2026-03-31) — Diluted Average Shares: 5828125.00
FDBC income_statement (quarterly, 2026-03-31) — Diluted EPS: 1.28
FDBC income_statement (quarterly, 2026-03-31) — Diluted NI Availto Com Stockholders: 7460000.00
FDBC cash_flow (quarterly, 2026-03-31) — End Cash Position: 154995000.00
FDBC cash_flow (quarterly, 2026-03-31) — Excess Tax Benefit From Stock Based Compensation: 30000.00
FDBC cash_flow (quarterly, 2026-03-31) — Financing Cash Flow: 105504000.00
FDBC cash_flow (quarterly, 2026-03-31) — Free Cash Flow: 3251000.00
FDBC cash_flow (quarterly, 2026-03-31) — Gain Loss On Investment Securities: 577000.00
FDBC income_statement (quarterly, 2026-03-31) — Gain On Sale Of Security: -577000.00
FDBC balance_sheet (quarterly, 2026-03-31) — Gains Losses Not Affecting Retained Earnings: -40298000.00
FDBC income_statement (quarterly, 2026-03-31) — General And Administrative Expense: 8433000.00
FDBC balance_sheet (quarterly, 2026-03-31) — Goodwill: 19628000.00
FDBC balance_sheet (quarterly, 2026-03-31) — Goodwill And Other Intangible Assets: 20181000.00
FDBC balance_sheet (quarterly, 2026-03-31) — Gross PPE: 62421000.00
FDBC balance_sheet (quarterly, 2026-03-31) — Held To Maturity Securities: 227739000.00
FDBC income_statement (quarterly, 2026-03-31) — Impairment Of Capital Assets: 1000.00
FDBC income_statement (quarterly, 2026-03-31) — Insurance And Claims: 322000.00
FDBC income_statement (quarterly, 2026-03-31) — Interest Expense: 11054000.00
FDBC income_statement (quarterly, 2026-03-31) — Interest Income: 30460000.00
FDBC cash_flow (quarterly, 2026-03-31) — Interest Paid Supplemental Data: 12084000.00
FDBC balance_sheet (quarterly, 2026-03-31) — Invested Capital: 249487000.00
FDBC cash_flow (quarterly, 2026-03-31) — Investing Cash Flow: -106134000.00
FDBC balance_sheet (quarterly, 2026-03-31) — Investments And Advances: 512308000.00
FDBC balance_sheet (quarterly, 2026-03-31) — Long Term Capital Lease Obligation: 10733000.00
FDBC balance_sheet (quarterly, 2026-03-31) — Long Term Debt: 4825000.00
FDBC balance_sheet (quarterly, 2026-03-31) — Long Term Debt And Capital Lease Obligation: 15558000.00
FDBC cash_flow (quarterly, 2026-03-31) — Long Term Debt Payments: -1232000.00
FDBC balance_sheet (quarterly, 2026-03-31) — Long Term Provisions: 1389000.00
FDBC cash_flow (quarterly, 2026-03-31) — Net Common Stock Issuance: -127000.00
FDBC income_statement (quarterly, 2026-03-31) — Net Income: 7460000.00
FDBC income_statement (quarterly, 2026-03-31) — Net Income Common Stockholders: 7460000.00
FDBC income_statement (quarterly, 2026-03-31) — Net Income Continuous Operations: 7460000.00
FDBC income_statement (quarterly, 2026-03-31) — Net Income From Continuing And Discontinued Operation: 7460000.00
FDBC income_statement (quarterly, 2026-03-31) — Net Income From Continuing Operation Net Minority Interest: 7460000.00
FDBC cash_flow (quarterly, 2026-03-31) — Net Income From Continuing Operations: 7460000.00
FDBC income_statement (quarterly, 2026-03-31) — Net Income Including Noncontrolling Interests: 7460000.00
FDBC income_statement (quarterly, 2026-03-31) — Net Interest Income: 19406000.00
FDBC cash_flow (quarterly, 2026-03-31) — Net Investment Purchase And Sale: 10343000.00
FDBC cash_flow (quarterly, 2026-03-31) — Net Issuance Payments Of Debt: -1232000.00
FDBC cash_flow (quarterly, 2026-03-31) — Net Long Term Debt Issuance: -1232000.00
FDBC cash_flow (quarterly, 2026-03-31) — Net Other Investing Changes: 997000.00
FDBC balance_sheet (quarterly, 2026-03-31) — Net PPE: 62421000.00
FDBC cash_flow (quarterly, 2026-03-31) — Net PPE Purchase And Sale: -4314000.00
FDBC balance_sheet (quarterly, 2026-03-31) — Net Tangible Assets: 224471000.00
FDBC income_statement (quarterly, 2026-03-31) — Normalized Income: 7460884.00
FDBC income_statement (quarterly, 2026-03-31) — Occupancy And Equipment: 2505000.00
FDBC cash_flow (quarterly, 2026-03-31) — Operating Cash Flow: 7565000.00
FDBC cash_flow (quarterly, 2026-03-31) — Operating Gains Losses: 424000.00
FDBC income_statement (quarterly, 2026-03-31) — Operating Revenue: 24443000.00
FDBC balance_sheet (quarterly, 2026-03-31) — Ordinary Shares Number: 5805180.00
FDBC balance_sheet (quarterly, 2026-03-31) — Other Current Borrowings: 10000.00
FDBC balance_sheet (quarterly, 2026-03-31) — Other Equity Adjustments: -40298000.00
FDBC balance_sheet (quarterly, 2026-03-31) — Other Intangible Assets: 553000.00
FDBC cash_flow (quarterly, 2026-03-31) — Other Non Cash Items: 296000.00
FDBC income_statement (quarterly, 2026-03-31) — Other Non Interest Expense: 1945000.00
FDBC balance_sheet (quarterly, 2026-03-31) — Other Properties: 62421000.00
FDBC balance_sheet (quarterly, 2026-03-31) — Other Receivables: 17446000.00
FDBC balance_sheet (quarterly, 2026-03-31) — Other Short Term Investments: 170667000.00
FDBC balance_sheet (quarterly, 2026-03-31) — Preferred Stock: 0.00
FDBC income_statement (quarterly, 2026-03-31) — Pretax Income: 8439000.00
FDBC cash_flow (quarterly, 2026-03-31) — Proceeds From Stock Option Exercised: 236000.00
FDBC income_statement (quarterly, 2026-03-31) — Professional Expense And Contract Services Expense: 1063000.00
FDBC cash_flow (quarterly, 2026-03-31) — Purchase Of Investment: 0.00
FDBC cash_flow (quarterly, 2026-03-31) — Purchase Of PPE: -4314000.00
FDBC balance_sheet (quarterly, 2026-03-31) — Receivables: 27674000.00
FDBC income_statement (quarterly, 2026-03-31) — Reconciled Depreciation: 1413000.00
FDBC cash_flow (quarterly, 2026-03-31) — Repayment Of Debt: -1232000.00
FDBC cash_flow (quarterly, 2026-03-31) — Repurchase Of Capital Stock: -127000.00
FDBC balance_sheet (quarterly, 2026-03-31) — Retained Earnings: 163754000.00
FDBC income_statement (quarterly, 2026-03-31) — Salaries And Wages: 8111000.00
FDBC cash_flow (quarterly, 2026-03-31) — Sale Of Investment: 10343000.00
FDBC cash_flow (quarterly, 2026-03-31) — Sale Of PPE: 0.00
FDBC income_statement (quarterly, 2026-03-31) — Selling And Marketing Expense: 1245000.00
FDBC income_statement (quarterly, 2026-03-31) — Selling General And Administration: 9678000.00
FDBC balance_sheet (quarterly, 2026-03-31) — Share Issued: 5806951.00
FDBC income_statement (quarterly, 2026-03-31) — Special Income Charges: -1000.00
FDBC cash_flow (quarterly, 2026-03-31) — Stock Based Compensation: 338000.00
FDBC balance_sheet (quarterly, 2026-03-31) — Stockholders Equity: 244652000.00
FDBC balance_sheet (quarterly, 2026-03-31) — Tangible Book Value: 224471000.00
FDBC income_statement (quarterly, 2026-03-31) — Tax Effect Of Unusual Items: -116.00
FDBC income_statement (quarterly, 2026-03-31) — Tax Provision: 979000.00
FDBC income_statement (quarterly, 2026-03-31) — Tax Rate For Calcs: 0.12
FDBC balance_sheet (quarterly, 2026-03-31) — Total Assets: 2859265000.00
FDBC balance_sheet (quarterly, 2026-03-31) — Total Capitalization: 249477000.00
FDBC balance_sheet (quarterly, 2026-03-31) — Total Debt: 15568000.00
FDBC balance_sheet (quarterly, 2026-03-31) — Total Equity Gross Minority Interest: 244652000.00
FDBC balance_sheet (quarterly, 2026-03-31) — Total Liabilities Net Minority Interest: 2614613000.00
FDBC income_statement (quarterly, 2026-03-31) — Total Unusual Items: -1000.00
FDBC income_statement (quarterly, 2026-03-31) — Total Unusual Items Excluding Goodwill: -1000.00
FDBC balance_sheet (quarterly, 2026-03-31) — Treasury Shares Number: 1771.00
FDBC balance_sheet (quarterly, 2026-03-31) — Treasury Stock: 72000.00
FDBC income_statement (quarterly, 2026-06-30) — Basic Average Shares: 5857463.00
FDBC income_statement (quarterly, 2026-06-30) — Basic EPS: 1.34
FDBC income_statement (quarterly, 2026-06-30) — Diluted Average Shares: 5901504.00
FDBC income_statement (quarterly, 2026-06-30) — Diluted EPS: 1.33
FDBK.L income_statement (annual, 2022-05-31) — +Operating Expense: 3002489.00
FDBK.L income_statement (annual, 2022-05-31) — +Total Revenue: 588576.00
FDBK.L balance_sheet (annual, 2022-05-31) — Accounts Payable: 167240.00
FDBK.L balance_sheet (annual, 2022-05-31) — Accounts Receivable: 225700.00
FDBK.L balance_sheet (annual, 2022-05-31) — Accumulated Depreciation: -43588.00
FDBK.L balance_sheet (annual, 2022-05-31) — Additional Paid In Capital: 15351071.00
FDBK.L income_statement (annual, 2022-05-31) — Basic Average Shares: 9345617.00
FDBK.L income_statement (annual, 2022-05-31) — Basic EPS: -0.22
FDBK.L cash_flow (annual, 2022-05-31) — Beginning Cash Position: 2020688.00
FDBK.L cash_flow (annual, 2022-05-31) — Capital Expenditure: -1154696.00
FDBK.L balance_sheet (annual, 2022-05-31) — Capital Stock: 6667330.00
FDBK.L balance_sheet (annual, 2022-05-31) — Cash And Cash Equivalents: 10305577.00
FDBK.L balance_sheet (annual, 2022-05-31) — Cash Cash Equivalents And Short Term Investments: 10305577.00
FDBK.L cash_flow (annual, 2022-05-31) — Change In Payable: 8492.00
FDBK.L cash_flow (annual, 2022-05-31) — Change In Receivables: 50143.00
FDBK.L cash_flow (annual, 2022-05-31) — Change In Working Capital: 58635.00
FDBK.L cash_flow (annual, 2022-05-31) — Changes In Cash: 8123074.00
FDBK.L balance_sheet (annual, 2022-05-31) — Common Stock: 6667330.00
FDBK.L balance_sheet (annual, 2022-05-31) — Common Stock Equity: 13709274.00
FDBK.L cash_flow (annual, 2022-05-31) — Common Stock Issuance: 10490990.00
FDBK.L income_statement (annual, 2022-05-31) — Cost Of Revenue: 99321.00
FDBK.L balance_sheet (annual, 2022-05-31) — Current Assets: 11006221.00
FDBK.L balance_sheet (annual, 2022-05-31) — Current Liabilities: 594126.00
FDBK.L cash_flow (annual, 2022-05-31) — Depreciation: 552931.00
FDBK.L cash_flow (annual, 2022-05-31) — Depreciation And Amortization: 552931.00
FDBK.L income_statement (annual, 2022-05-31) — Depreciation And Amortization In Income Statement: 552931.00
FDBK.L income_statement (annual, 2022-05-31) — Depreciation Income Statement: 552931.00
FDBK.L income_statement (annual, 2022-05-31) — Diluted Average Shares: 9345617.00
FDBK.L income_statement (annual, 2022-05-31) — Diluted EPS: -0.22
FDBK.L income_statement (annual, 2022-05-31) — Diluted NI Availto Com Stockholders: -2118591.00
FDBK.L income_statement (annual, 2022-05-31) — EBIT: -2513234.00
FDBK.L income_statement (annual, 2022-05-31) — EBITDA: -1960303.00
FDBK.L cash_flow (annual, 2022-05-31) — End Cash Position: 10143762.00
FDBK.L cash_flow (annual, 2022-05-31) — Financing Cash Flow: 10490990.00
FDBK.L cash_flow (annual, 2022-05-31) — Free Cash Flow: -434519.00
FDBK.L balance_sheet (annual, 2022-05-31) — Goodwill: 0.00
FDBK.L balance_sheet (annual, 2022-05-31) — Goodwill And Other Intangible Assets: 3288811.00
FDBK.L balance_sheet (annual, 2022-05-31) — Gross PPE: 51955.00
FDBK.L income_statement (annual, 2022-05-31) — Gross Profit: 489255.00
FDBK.L income_statement (annual, 2022-05-31) — Interest Income: 2012.00
FDBK.L income_statement (annual, 2022-05-31) — Interest Income Non Operating: 2012.00
FDBK.L cash_flow (annual, 2022-05-31) — Interest Received Cfi: 2012.00
FDBK.L balance_sheet (annual, 2022-05-31) — Invested Capital: 13709274.00
FDBK.L cash_flow (annual, 2022-05-31) — Investing Cash Flow: -1933397.00
FDBK.L cash_flow (annual, 2022-05-31) — Issuance Of Capital Stock: 10490990.00
FDBK.L balance_sheet (annual, 2022-05-31) — Machinery Furniture Equipment: 51955.00
FDBK.L cash_flow (annual, 2022-05-31) — Net Business Purchase And Sale: 0.00
FDBK.L cash_flow (annual, 2022-05-31) — Net Common Stock Issuance: 10490990.00
FDBK.L income_statement (annual, 2022-05-31) — Net Income: -2118591.00
FDBK.L income_statement (annual, 2022-05-31) — Net Income Common Stockholders: -2118591.00
FDBK.L income_statement (annual, 2022-05-31) — Net Income Continuous Operations: -2118591.00
FDBK.L income_statement (annual, 2022-05-31) — Net Income From Continuing And Discontinued Operation: -2118591.00
FDBK.L income_statement (annual, 2022-05-31) — Net Income From Continuing Operation Net Minority Interest: -2118591.00
FDBK.L cash_flow (annual, 2022-05-31) — Net Income From Continuing Operations: -559408.00
FDBK.L income_statement (annual, 2022-05-31) — Net Income Including Noncontrolling Interests: -2118591.00
FDBK.L cash_flow (annual, 2022-05-31) — Net Intangibles Purchase And Sale: -1149246.00
FDBK.L income_statement (annual, 2022-05-31) — Net Interest Income: 2012.00
FDBK.L income_statement (annual, 2022-05-31) — Net Non Operating Interest Income Expense: 2012.00
FDBK.L balance_sheet (annual, 2022-05-31) — Net PPE: 8367.00
FDBK.L cash_flow (annual, 2022-05-31) — Net PPE Purchase And Sale: -5450.00
FDBK.L balance_sheet (annual, 2022-05-31) — Net Tangible Assets: 10420463.00
FDBK.L balance_sheet (annual, 2022-05-31) — Non Current Deferred Revenue: 0.00
FDBK.L income_statement (annual, 2022-05-31) — Normalized EBITDA: -1960303.00
FDBK.L income_statement (annual, 2022-05-31) — Normalized Income: -2118591.00
FDBK.L cash_flow (annual, 2022-05-31) — Operating Cash Flow: -434519.00
FDBK.L income_statement (annual, 2022-05-31) — Operating Income: -2513234.00
FDBK.L income_statement (annual, 2022-05-31) — Operating Revenue: 588576.00
FDBK.L balance_sheet (annual, 2022-05-31) — Ordinary Shares Number: 13334658.00
FDBK.L balance_sheet (annual, 2022-05-31) — Other Equity Interest: 450038.00
FDBK.L balance_sheet (annual, 2022-05-31) — Other Intangible Assets: 3288811.00
FDBK.L cash_flow (annual, 2022-05-31) — Other Non Cash Items: -2012.00
FDBK.L balance_sheet (annual, 2022-05-31) — Other Payable: 15262.00
FDBK.L balance_sheet (annual, 2022-05-31) — Other Receivables: 12866.00
FDBK.L income_statement (annual, 2022-05-31) — Otherunder Preferred Stock Dividend: 0.00
FDBK.L balance_sheet (annual, 2022-05-31) — Payables: 248317.00
FDBK.L balance_sheet (annual, 2022-05-31) — Prepaid Assets: 69727.00
FDBK.L income_statement (annual, 2022-05-31) — Pretax Income: -2511222.00
FDBK.L cash_flow (annual, 2022-05-31) — Purchase Of Business: 0.00
FDBK.L cash_flow (annual, 2022-05-31) — Purchase Of Intangibles: -1149246.00
FDBK.L cash_flow (annual, 2022-05-31) — Purchase Of PPE: -5450.00
FDBK.L income_statement (annual, 2022-05-31) — Reconciled Cost Of Revenue: 99321.00
FDBK.L income_statement (annual, 2022-05-31) — Reconciled Depreciation: 552931.00
FDBK.L balance_sheet (annual, 2022-05-31) — Retained Earnings: -8849069.00
FDBK.L balance_sheet (annual, 2022-05-31) — Share Issued: 13334658.00
FDBK.L cash_flow (annual, 2022-05-31) — Stock Based Compensation: 48830.00
FDBK.L balance_sheet (annual, 2022-05-31) — Stockholders Equity: 13709274.00
FDBK.L balance_sheet (annual, 2022-05-31) — Tangible Book Value: 10420463.00
FDBK.L income_statement (annual, 2022-05-31) — Tax Effect Of Unusual Items: 0.00
FDBK.L income_statement (annual, 2022-05-31) — Tax Provision: -392631.00
FDBK.L income_statement (annual, 2022-05-31) — Tax Rate For Calcs: 0.16
FDBK.L balance_sheet (annual, 2022-05-31) — Taxes Receivable: 392351.00
FDBK.L cash_flow (annual, 2022-05-31) — Taxes Refund Paid: 767400.00
FDBK.L balance_sheet (annual, 2022-05-31) — Total Assets: 14303400.00
FDBK.L balance_sheet (annual, 2022-05-31) — Total Capitalization: 13709274.00
FDBK.L balance_sheet (annual, 2022-05-31) — Total Equity Gross Minority Interest: 13709274.00
FDBK.L income_statement (annual, 2022-05-31) — Total Expenses: 3101810.00
FDBK.L balance_sheet (annual, 2022-05-31) — Total Liabilities Net Minority Interest: 594126.00
FDBK.L balance_sheet (annual, 2022-05-31) — Total Non Current Assets: 3297178.00
FDBK.L balance_sheet (annual, 2022-05-31) — Total Non Current Liabilities Net Minority Interest: 0.00
FDBK.L income_statement (annual, 2022-05-31) — Total Operating Income As Reported: -2513234.00
FDBK.L balance_sheet (annual, 2022-05-31) — Total Tax Payable: 65815.00
FDBK.L balance_sheet (annual, 2022-05-31) — Working Capital: 10412095.00
FDBK.L income_statement (annual, 2023-05-31) — +Operating Expense: 4362675.00
FDBK.L income_statement (annual, 2023-05-31) — +Total Revenue: 1024997.00
FDBK.L balance_sheet (annual, 2023-05-31) — Accounts Payable: 63670.00
FDBK.L balance_sheet (annual, 2023-05-31) — Accounts Receivable: 130824.00
FDBK.L balance_sheet (annual, 2023-05-31) — Accumulated Depreciation: -56129.00
FDBK.L balance_sheet (annual, 2023-05-31) — Additional Paid In Capital: 15350241.00
FDBK.L income_statement (annual, 2023-05-31) — Basic Average Shares: 13334659.00
FDBK.L income_statement (annual, 2023-05-31) — Basic EPS: -0.22
FDBK.L cash_flow (annual, 2023-05-31) — Beginning Cash Position: 10305577.00
FDBK.L cash_flow (annual, 2023-05-31) — Capital Expenditure: -1244702.00
FDBK.L balance_sheet (annual, 2023-05-31) — Capital Stock: 6667330.00
FDBK.L balance_sheet (annual, 2023-05-31) — Cash And Cash Equivalents: 7317534.00
FDBK.L balance_sheet (annual, 2023-05-31) — Cash Cash Equivalents And Short Term Investments: 7317534.00
FDBK.L cash_flow (annual, 2023-05-31) — Change In Payable: 261321.00
FDBK.L cash_flow (annual, 2023-05-31) — Change In Receivables: 82991.00
FDBK.L cash_flow (annual, 2023-05-31) — Change In Working Capital: 344312.00
FDBK.L cash_flow (annual, 2023-05-31) — Changes In Cash: -2988043.00
FDBK.L balance_sheet (annual, 2023-05-31) — Common Stock: 6667330.00
FDBK.L balance_sheet (annual, 2023-05-31) — Common Stock Equity: 10868883.00
FDBK.L cash_flow (annual, 2023-05-31) — Common Stock Payments: -830.00
FDBK.L income_statement (annual, 2023-05-31) — Cost Of Revenue: 84276.00
FDBK.L balance_sheet (annual, 2023-05-31) — Current Assets: 7998477.00
FDBK.L balance_sheet (annual, 2023-05-31) — Current Liabilities: 855449.00
FDBK.L cash_flow (annual, 2023-05-31) — Depreciation: 809333.00
FDBK.L cash_flow (annual, 2023-05-31) — Depreciation And Amortization: 809333.00
FDBK.L income_statement (annual, 2023-05-31) — Depreciation And Amortization In Income Statement: 809333.00
FDBK.L income_statement (annual, 2023-05-31) — Depreciation Income Statement: 809333.00
FDBK.L income_statement (annual, 2023-05-31) — Diluted Average Shares: 13334659.00
FDBK.L income_statement (annual, 2023-05-31) — Diluted EPS: -0.22
FDBK.L income_statement (annual, 2023-05-31) — Diluted NI Availto Com Stockholders: -2918177.00
FDBK.L income_statement (annual, 2023-05-31) — EBIT: -3421954.00
FDBK.L income_statement (annual, 2023-05-31) — EBITDA: -2612621.00
FDBK.L cash_flow (annual, 2023-05-31) — End Cash Position: 7317534.00
FDBK.L cash_flow (annual, 2023-05-31) — Financing Cash Flow: -830.00
FDBK.L cash_flow (annual, 2023-05-31) — Free Cash Flow: -3035081.00
FDBK.L balance_sheet (annual, 2023-05-31) — Goodwill: 0.00
FDBK.L balance_sheet (annual, 2023-05-31) — Goodwill And Other Intangible Assets: 3710946.00
FDBK.L balance_sheet (annual, 2023-05-31) — Gross PPE: 71038.00
FDBK.L income_statement (annual, 2023-05-31) — Gross Profit: 940721.00
FDBK.L income_statement (annual, 2023-05-31) — Interest Income: 47868.00
FDBK.L income_statement (annual, 2023-05-31) — Interest Income Non Operating: 47868.00
FDBK.L cash_flow (annual, 2023-05-31) — Interest Received Cfi: 47868.00
FDBK.L balance_sheet (annual, 2023-05-31) — Invested Capital: 10868883.00
FDBK.L cash_flow (annual, 2023-05-31) — Investing Cash Flow: -1196834.00
FDBK.L balance_sheet (annual, 2023-05-31) — Machinery Furniture Equipment: 71038.00
FDBK.L cash_flow (annual, 2023-05-31) — Net Business Purchase And Sale: -7991.00
FDBK.L cash_flow (annual, 2023-05-31) — Net Common Stock Issuance: -830.00
FDBK.L cash_flow (annual, 2023-05-31) — Net Foreign Currency Exchange Gain Loss: -2243.00
FDBK.L income_statement (annual, 2023-05-31) — Net Income: -2918177.00
FDBK.L income_statement (annual, 2023-05-31) — Net Income Common Stockholders: -2918177.00
FDBK.L income_statement (annual, 2023-05-31) — Net Income Continuous Operations: -2918177.00
FDBK.L income_statement (annual, 2023-05-31) — Net Income From Continuing And Discontinued Operation: -2918177.00
FDBK.L income_statement (annual, 2023-05-31) — Net Income From Continuing Operation Net Minority Interest: -2918177.00
FDBK.L cash_flow (annual, 2023-05-31) — Net Income From Continuing Operations: -3374086.00
FDBK.L income_statement (annual, 2023-05-31) — Net Income Including Noncontrolling Interests: -2918177.00
FDBK.L cash_flow (annual, 2023-05-31) — Net Intangibles Purchase And Sale: -1225619.00
FDBK.L income_statement (annual, 2023-05-31) — Net Interest Income: 47868.00
FDBK.L income_statement (annual, 2023-05-31) — Net Non Operating Interest Income Expense: 47868.00
FDBK.L balance_sheet (annual, 2023-05-31) — Net PPE: 14909.00
FDBK.L cash_flow (annual, 2023-05-31) — Net PPE Purchase And Sale: -19083.00
FDBK.L balance_sheet (annual, 2023-05-31) — Net Tangible Assets: 7157937.00
FDBK.L balance_sheet (annual, 2023-05-31) — Non Current Deferred Revenue: 0.00
FDBK.L income_statement (annual, 2023-05-31) — Normalized EBITDA: -2612621.00
FDBK.L income_statement (annual, 2023-05-31) — Normalized Income: -2918177.00
FDBK.L cash_flow (annual, 2023-05-31) — Operating Cash Flow: -1790379.00
FDBK.L income_statement (annual, 2023-05-31) — Operating Income: -3421954.00
FDBK.L income_statement (annual, 2023-05-31) — Operating Revenue: 1024997.00
FDBK.L balance_sheet (annual, 2023-05-31) — Ordinary Shares Number: 13334659.00
FDBK.L balance_sheet (annual, 2023-05-31) — Other Equity Interest: 530897.00
FDBK.L balance_sheet (annual, 2023-05-31) — Other Intangible Assets: 3710946.00
FDBK.L cash_flow (annual, 2023-05-31) — Other Non Cash Items: -47868.00
FDBK.L balance_sheet (annual, 2023-05-31) — Other Payable: 18073.00
FDBK.L balance_sheet (annual, 2023-05-31) — Other Receivables: 12795.00
FDBK.L income_statement (annual, 2023-05-31) — Otherunder Preferred Stock Dividend: 0.00
FDBK.L balance_sheet (annual, 2023-05-31) — Payables: 228488.00
FDBK.L balance_sheet (annual, 2023-05-31) — Prepaid Assets: 81683.00
FDBK.L income_statement (annual, 2023-05-31) — Pretax Income: -3374086.00
FDBK.L cash_flow (annual, 2023-05-31) — Purchase Of Business: -7991.00
FDBK.L cash_flow (annual, 2023-05-31) — Purchase Of Intangibles: -1225619.00
FDBK.L cash_flow (annual, 2023-05-31) — Purchase Of PPE: -19083.00
FDBK.L income_statement (annual, 2023-05-31) — Reconciled Cost Of Revenue: 84276.00
FDBK.L income_statement (annual, 2023-05-31) — Reconciled Depreciation: 809333.00
FDBK.L cash_flow (annual, 2023-05-31) — Repurchase Of Capital Stock: -830.00
FDBK.L balance_sheet (annual, 2023-05-31) — Retained Earnings: -11767246.00
FDBK.L balance_sheet (annual, 2023-05-31) — Share Issued: 13334659.00
FDBK.L cash_flow (annual, 2023-05-31) — Stock Based Compensation: 80859.00
FDBK.L balance_sheet (annual, 2023-05-31) — Stockholders Equity: 10868883.00
FDBK.L balance_sheet (annual, 2023-05-31) — Tangible Book Value: 7157937.00
FDBK.L income_statement (annual, 2023-05-31) — Tax Effect Of Unusual Items: 0.00
FDBK.L income_statement (annual, 2023-05-31) — Tax Provision: -455909.00
FDBK.L income_statement (annual, 2023-05-31) — Tax Rate For Calcs: 0.14
FDBK.L balance_sheet (annual, 2023-05-31) — Taxes Receivable: 455641.00
FDBK.L cash_flow (annual, 2023-05-31) — Taxes Refund Paid: 392619.00
FDBK.L balance_sheet (annual, 2023-05-31) — Total Assets: 11724332.00
FDBK.L balance_sheet (annual, 2023-05-31) — Total Capitalization: 10868883.00
FDBK.L balance_sheet (annual, 2023-05-31) — Total Equity Gross Minority Interest: 10868883.00
FDBK.L income_statement (annual, 2023-05-31) — Total Expenses: 4446951.00
FDBK.L balance_sheet (annual, 2023-05-31) — Total Liabilities Net Minority Interest: 855449.00
FDBK.L balance_sheet (annual, 2023-05-31) — Total Non Current Assets: 3725855.00
FDBK.L balance_sheet (annual, 2023-05-31) — Total Non Current Liabilities Net Minority Interest: 0.00
FDBK.L income_statement (annual, 2023-05-31) — Total Operating Income As Reported: -3421954.00
FDBK.L balance_sheet (annual, 2023-05-31) — Total Tax Payable: 146745.00
FDBK.L balance_sheet (annual, 2023-05-31) — Treasury Shares Number: 0.00
FDBK.L balance_sheet (annual, 2023-05-31) — Working Capital: 7143028.00
FDBK.L income_statement (annual, 2024-05-31) — +Operating Expense: 4792548.00
FDBK.L income_statement (annual, 2024-05-31) — +Total Revenue: 1181544.00
FDBK.L balance_sheet (annual, 2024-05-31) — Accounts Payable: 179755.00
FDBK.L balance_sheet (annual, 2024-05-31) — Accounts Receivable: 1110.00
FDBK.L balance_sheet (annual, 2024-05-31) — Accumulated Depreciation: -70551.00
FDBK.L balance_sheet (annual, 2024-05-31) — Additional Paid In Capital: 15350241.00
FDBK.L income_statement (annual, 2024-05-31) — Basic Average Shares: 13334659.00
FDBK.L income_statement (annual, 2024-05-31) — Basic EPS: -0.25
FDBK.L cash_flow (annual, 2024-05-31) — Beginning Cash Position: 7317534.00
FDBK.L cash_flow (annual, 2024-05-31) — Capital Expenditure: -1312824.00
FDBK.L balance_sheet (annual, 2024-05-31) — Capital Stock: 6667330.00
FDBK.L balance_sheet (annual, 2024-05-31) — Cash And Cash Equivalents: 3877503.00
FDBK.L balance_sheet (annual, 2024-05-31) — Cash Cash Equivalents And Short Term Investments: 3877503.00
FDBK.L cash_flow (annual, 2024-05-31) — Change In Payable: -161276.00
FDBK.L cash_flow (annual, 2024-05-31) — Change In Receivables: 143661.00
FDBK.L cash_flow (annual, 2024-05-31) — Change In Working Capital: -17615.00
FDBK.L cash_flow (annual, 2024-05-31) — Changes In Cash: -3440032.00
FDBK.L balance_sheet (annual, 2024-05-31) — Common Stock: 6667330.00
FDBK.L balance_sheet (annual, 2024-05-31) — Common Stock Equity: 7644737.00
FDBK.L cash_flow (annual, 2024-05-31) — Common Stock Issuance: 0.00
FDBK.L cash_flow (annual, 2024-05-31) — Common Stock Payments: 0.00
FDBK.L income_statement (annual, 2024-05-31) — Cost Of Revenue: 79129.00
FDBK.L balance_sheet (annual, 2024-05-31) — Current Assets: 4257788.00
FDBK.L balance_sheet (annual, 2024-05-31) — Current Liabilities: 694180.00
FDBK.L cash_flow (annual, 2024-05-31) — Deferred Tax: 0.00
FDBK.L cash_flow (annual, 2024-05-31) — Depreciation: 957549.00
FDBK.L cash_flow (annual, 2024-05-31) — Depreciation And Amortization: 957549.00
FDBK.L income_statement (annual, 2024-05-31) — Depreciation And Amortization In Income Statement: 957549.00
FDBK.L income_statement (annual, 2024-05-31) — Depreciation Income Statement: 957549.00
FDBK.L income_statement (annual, 2024-05-31) — Diluted Average Shares: 13334659.00
FDBK.L income_statement (annual, 2024-05-31) — Diluted EPS: -0.25
FDBK.L income_statement (annual, 2024-05-31) — Diluted NI Availto Com Stockholders: -3298367.00
FDBK.L income_statement (annual, 2024-05-31) — EBIT: -3690133.00
FDBK.L income_statement (annual, 2024-05-31) — EBITDA: -2732584.00
FDBK.L cash_flow (annual, 2024-05-31) — End Cash Position: 3877503.00
FDBK.L cash_flow (annual, 2024-05-31) — Financing Cash Flow: 0.00
FDBK.L cash_flow (annual, 2024-05-31) — Free Cash Flow: -3533167.00
FDBK.L balance_sheet (annual, 2024-05-31) — Goodwill: 0.00
FDBK.L balance_sheet (annual, 2024-05-31) — Goodwill And Other Intangible Assets: 4068136.00
FDBK.L balance_sheet (annual, 2024-05-31) — Gross PPE: 83544.00
FDBK.L income_statement (annual, 2024-05-31) — Gross Profit: 1102415.00
FDBK.L income_statement (annual, 2024-05-31) — Impairment Of Capital Assets: 0.00
FDBK.L income_statement (annual, 2024-05-31) — Interest Income: 93135.00
FDBK.L income_statement (annual, 2024-05-31) — Interest Income Non Operating: 93135.00
FDBK.L cash_flow (annual, 2024-05-31) — Interest Received Cfi: 93135.00
FDBK.L balance_sheet (annual, 2024-05-31) — Invested Capital: 7644737.00
FDBK.L cash_flow (annual, 2024-05-31) — Investing Cash Flow: -1219689.00
FDBK.L cash_flow (annual, 2024-05-31) — Issuance Of Capital Stock: 0.00
FDBK.L balance_sheet (annual, 2024-05-31) — Machinery Furniture Equipment: 83544.00
FDBK.L cash_flow (annual, 2024-05-31) — Net Common Stock Issuance: 0.00
FDBK.L cash_flow (annual, 2024-05-31) — Net Foreign Currency Exchange Gain Loss: -241.00
FDBK.L income_statement (annual, 2024-05-31) — Net Income: -3298367.00
FDBK.L income_statement (annual, 2024-05-31) — Net Income Common Stockholders: -3298367.00
FDBK.L income_statement (annual, 2024-05-31) — Net Income Continuous Operations: -3298367.00
FDBK.L income_statement (annual, 2024-05-31) — Net Income From Continuing And Discontinued Operation: -3298367.00
FDBK.L income_statement (annual, 2024-05-31) — Net Income From Continuing Operation Net Minority Interest: -3298367.00
FDBK.L cash_flow (annual, 2024-05-31) — Net Income From Continuing Operations: -3596998.00
FDBK.L income_statement (annual, 2024-05-31) — Net Income Including Noncontrolling Interests: -3298367.00
FDBK.L cash_flow (annual, 2024-05-31) — Net Intangibles Purchase And Sale: -1300318.00
FDBK.L income_statement (annual, 2024-05-31) — Net Interest Income: 93135.00
FDBK.L income_statement (annual, 2024-05-31) — Net Non Operating Interest Income Expense: 93135.00
FDBK.L balance_sheet (annual, 2024-05-31) — Net PPE: 12993.00
FDBK.L cash_flow (annual, 2024-05-31) — Net PPE Purchase And Sale: -12506.00
FDBK.L balance_sheet (annual, 2024-05-31) — Net Tangible Assets: 3576601.00
FDBK.L income_statement (annual, 2024-05-31) — Normalized EBITDA: -2732584.00
FDBK.L income_statement (annual, 2024-05-31) — Normalized Income: -3298367.00
FDBK.L cash_flow (annual, 2024-05-31) — Operating Cash Flow: -2220343.00
FDBK.L income_statement (annual, 2024-05-31) — Operating Income: -3690133.00
FDBK.L income_statement (annual, 2024-05-31) — Operating Revenue: 1181544.00
FDBK.L balance_sheet (annual, 2024-05-31) — Ordinary Shares Number: 13334659.00
FDBK.L cash_flow (annual, 2024-05-31) — Other Cash Adjustment Outside Changein Cash: 1.00
FDBK.L balance_sheet (annual, 2024-05-31) — Other Equity Interest: 605359.00
FDBK.L balance_sheet (annual, 2024-05-31) — Other Intangible Assets: 4068136.00
FDBK.L cash_flow (annual, 2024-05-31) — Other Non Cash Items: -93135.00
FDBK.L balance_sheet (annual, 2024-05-31) — Other Payable: 21412.00
FDBK.L balance_sheet (annual, 2024-05-31) — Other Receivables: 20811.00
FDBK.L income_statement (annual, 2024-05-31) — Otherunder Preferred Stock Dividend: 0.00
FDBK.L balance_sheet (annual, 2024-05-31) — Payables: 299561.00
FDBK.L balance_sheet (annual, 2024-05-31) — Prepaid Assets: 59720.00
FDBK.L income_statement (annual, 2024-05-31) — Pretax Income: -3596998.00
FDBK.L cash_flow (annual, 2024-05-31) — Purchase Of Intangibles: -1300318.00
FDBK.L cash_flow (annual, 2024-05-31) — Purchase Of PPE: -12506.00
FDBK.L income_statement (annual, 2024-05-31) — Reconciled Cost Of Revenue: 79129.00
FDBK.L income_statement (annual, 2024-05-31) — Reconciled Depreciation: 957549.00
FDBK.L cash_flow (annual, 2024-05-31) — Repurchase Of Capital Stock: 0.00
FDBK.L balance_sheet (annual, 2024-05-31) — Retained Earnings: -15065613.00
FDBK.L balance_sheet (annual, 2024-05-31) — Share Issued: 13334659.00
FDBK.L income_statement (annual, 2024-05-31) — Special Income Charges: 0.00
FDBK.L cash_flow (annual, 2024-05-31) — Stock Based Compensation: 74469.00
FDBK.L balance_sheet (annual, 2024-05-31) — Stockholders Equity: 7644737.00
FDBK.L balance_sheet (annual, 2024-05-31) — Tangible Book Value: 3576601.00
FDBK.L income_statement (annual, 2024-05-31) — Tax Effect Of Unusual Items: 0.00
FDBK.L income_statement (annual, 2024-05-31) — Tax Provision: -298631.00
FDBK.L income_statement (annual, 2024-05-31) — Tax Rate For Calcs: 0.08
FDBK.L balance_sheet (annual, 2024-05-31) — Taxes Receivable: 298644.00
FDBK.L cash_flow (annual, 2024-05-31) — Taxes Refund Paid: 455628.00
FDBK.L balance_sheet (annual, 2024-05-31) — Total Assets: 8338917.00
FDBK.L balance_sheet (annual, 2024-05-31) — Total Capitalization: 7644737.00
FDBK.L balance_sheet (annual, 2024-05-31) — Total Equity Gross Minority Interest: 7644737.00
FDBK.L income_statement (annual, 2024-05-31) — Total Expenses: 4871677.00
FDBK.L balance_sheet (annual, 2024-05-31) — Total Liabilities Net Minority Interest: 694180.00
FDBK.L balance_sheet (annual, 2024-05-31) — Total Non Current Assets: 4081129.00
FDBK.L balance_sheet (annual, 2024-05-31) — Total Non Current Liabilities Net Minority Interest: 0.00
FDBK.L income_statement (annual, 2024-05-31) — Total Operating Income As Reported: -3690133.00
FDBK.L balance_sheet (annual, 2024-05-31) — Total Tax Payable: 98394.00
FDBK.L income_statement (annual, 2024-05-31) — Total Unusual Items: 0.00
FDBK.L income_statement (annual, 2024-05-31) — Total Unusual Items Excluding Goodwill: 0.00
FDBK.L balance_sheet (annual, 2024-05-31) — Working Capital: 3563608.00
FDBK.L balance_sheet (quarterly, 2024-11-30) — Accounts Receivable: 100000.00
FDBK.L balance_sheet (quarterly, 2024-11-30) — Additional Paid In Capital: 20657000.00
FDBK.L balance_sheet (quarterly, 2024-11-30) — Capital Stock: 6972000.00
FDBK.L balance_sheet (quarterly, 2024-11-30) — Cash And Cash Equivalents: 7259000.00
FDBK.L balance_sheet (quarterly, 2024-11-30) — Cash Cash Equivalents And Short Term Investments: 7259000.00
FDBK.L balance_sheet (quarterly, 2024-11-30) — Common Stock Equity: 11415000.00
FDBK.L balance_sheet (quarterly, 2024-11-30) — Current Liabilities: 780000.00
FDBK.L balance_sheet (quarterly, 2024-11-30) — Goodwill: 0.00
FDBK.L balance_sheet (quarterly, 2024-11-30) — Goodwill And Other Intangible Assets: 3956000.00
FDBK.L balance_sheet (quarterly, 2024-11-30) — Ordinary Shares Number: 43814779.00
FDBK.L balance_sheet (quarterly, 2024-11-30) — Other Current Assets: 499000.00
FDBK.L balance_sheet (quarterly, 2024-11-30) — Other Equity Interest: 643000.00
FDBK.L balance_sheet (quarterly, 2024-11-30) — Other Intangible Assets: 3956000.00
FDBK.L balance_sheet (quarterly, 2024-11-30) — Retained Earnings: -16943000.00
FDBK.L balance_sheet (quarterly, 2024-11-30) — Tangible Book Value: 7459000.00
FDBK.L balance_sheet (quarterly, 2024-11-30) — Total Assets: 12195000.00
FDBK.L balance_sheet (quarterly, 2024-11-30) — Total Capitalization: 11415000.00
FDBK.L balance_sheet (quarterly, 2024-11-30) — Total Liabilities Net Minority Interest: 780000.00
FDBK.L balance_sheet (quarterly, 2024-11-30) — Total Non Current Liabilities Net Minority Interest: 0.00
FDBK.L balance_sheet (quarterly, 2024-11-30) — Working Capital: 7451000.00
FDBK.L income_statement (annual, 2025-05-31) — +Operating Expense: 4989194.00
FDBK.L income_statement (annual, 2025-05-31) — +Total Revenue: 885623.00
FDBK.L balance_sheet (annual, 2025-05-31) — Accounts Payable: 113589.00
FDBK.L balance_sheet (quarterly, 2025-05-31) — Accounts Payable: 113589.00
FDBK.L balance_sheet (annual, 2025-05-31) — Accounts Receivable: 2189.00
FDBK.L balance_sheet (quarterly, 2025-05-31) — Accounts Receivable: 2189.00
FDBK.L balance_sheet (annual, 2025-05-31) — Accumulated Depreciation: -82411.00
FDBK.L balance_sheet (quarterly, 2025-05-31) — Accumulated Depreciation: -82411.00
FDBK.L balance_sheet (annual, 2025-05-31) — Additional Paid In Capital: 20654928.00
FDBK.L balance_sheet (quarterly, 2025-05-31) — Additional Paid In Capital: 20654928.00
FDBK.L cash_flow (annual, 2025-05-31) — Amortization Cash Flow: 1134852.00
FDBK.L income_statement (annual, 2025-05-31) — Basic Average Shares: 28699980.00
FDBK.L income_statement (annual, 2025-05-31) — Basic EPS: -0.26
FDBK.L cash_flow (annual, 2025-05-31) — Beginning Cash Position: 3877503.00
FDBK.L cash_flow (annual, 2025-05-31) — Capital Expenditure: -833811.00
FDBK.L balance_sheet (annual, 2025-05-31) — Capital Stock: 6972130.00
FDBK.L balance_sheet (quarterly, 2025-05-31) — Capital Stock: 6972130.00
FDBK.L balance_sheet (annual, 2025-05-31) — Cash And Cash Equivalents: 5949757.00
FDBK.L balance_sheet (quarterly, 2025-05-31) — Cash And Cash Equivalents: 5949757.00
FDBK.L balance_sheet (annual, 2025-05-31) — Cash Cash Equivalents And Short Term Investments: 5949757.00
FDBK.L balance_sheet (quarterly, 2025-05-31) — Cash Cash Equivalents And Short Term Investments: 5949757.00
FDBK.L cash_flow (annual, 2025-05-31) — Change In Payable: -105156.00
FDBK.L cash_flow (annual, 2025-05-31) — Change In Receivables: -16897.00
FDBK.L cash_flow (annual, 2025-05-31) — Change In Working Capital: -122053.00
FDBK.L cash_flow (annual, 2025-05-31) — Changes In Cash: 2072254.00
FDBK.L balance_sheet (annual, 2025-05-31) — Common Stock: 6972130.00
FDBK.L balance_sheet (quarterly, 2025-05-31) — Common Stock: 6972130.00
FDBK.L balance_sheet (annual, 2025-05-31) — Common Stock Equity: 6164587.00
FDBK.L balance_sheet (quarterly, 2025-05-31) — Common Stock Equity: 6164587.00
FDBK.L cash_flow (annual, 2025-05-31) — Common Stock Issuance: 5609487.00
FDBK.L income_statement (annual, 2025-05-31) — Cost Of Revenue: 106976.00
FDBK.L balance_sheet (annual, 2025-05-31) — Current Assets: 6177811.00
FDBK.L balance_sheet (quarterly, 2025-05-31) — Current Assets: 6177811.00
FDBK.L balance_sheet (annual, 2025-05-31) — Current Liabilities: 589023.00
FDBK.L balance_sheet (quarterly, 2025-05-31) — Current Liabilities: 589023.00
FDBK.L cash_flow (annual, 2025-05-31) — Deferred Tax: -159964.00
FDBK.L cash_flow (annual, 2025-05-31) — Depreciation: 11859.00
FDBK.L cash_flow (annual, 2025-05-31) — Depreciation And Amortization: 1146711.00
FDBK.L income_statement (annual, 2025-05-31) — Depreciation And Amortization In Income Statement: 1146711.00