speb/financial-data huggingface dataset:
MDZ.L balance_sheet (quarterly, 2025-03-31) — Current Debt: 1366000.00
MDZ.L balance_sheet (quarterly, 2025-03-31) — Current Debt And Capital Lease Obligation: 1366000.00
MDZ.L balance_sheet (quarterly, 2025-03-31) — Current Liabilities: 2658000.00
MDZ.L balance_sheet (quarterly, 2025-03-31) — Goodwill: 2772000.00
MDZ.L balance_sheet (quarterly, 2025-03-31) — Goodwill And Other Intangible Assets: 2772000.00
MDZ.L balance_sheet (quarterly, 2025-03-31) — Gross PPE: 366000.00
MDZ.L balance_sheet (quarterly, 2025-03-31) — Inventory: 60000.00
MDZ.L balance_sheet (quarterly, 2025-03-31) — Invested Capital: 2466000.00
MDZ.L balance_sheet (quarterly, 2025-03-31) — Long Term Debt: 456000.00
MDZ.L balance_sheet (quarterly, 2025-03-31) — Net Debt: 1822000.00
MDZ.L balance_sheet (quarterly, 2025-03-31) — Net PPE: 366000.00
MDZ.L balance_sheet (quarterly, 2025-03-31) — Net Tangible Assets: -2128000.00
MDZ.L balance_sheet (quarterly, 2025-03-31) — Ordinary Shares Number: 1696425774.00
MDZ.L balance_sheet (quarterly, 2025-03-31) — Other Equity Interest: 146000.00
MDZ.L balance_sheet (quarterly, 2025-03-31) — Other Properties: 366000.00
MDZ.L balance_sheet (quarterly, 2025-03-31) — Payables: 1292000.00
MDZ.L balance_sheet (quarterly, 2025-03-31) — Retained Earnings: -8519000.00
MDZ.L balance_sheet (quarterly, 2025-03-31) — Stockholders Equity: 644000.00
MDZ.L balance_sheet (quarterly, 2025-03-31) — Tangible Book Value: -2128000.00
MDZ.L balance_sheet (quarterly, 2025-03-31) — Total Assets: 3758000.00
MDZ.L balance_sheet (quarterly, 2025-03-31) — Total Capitalization: 1100000.00
MDZ.L balance_sheet (quarterly, 2025-03-31) — Total Debt: 1822000.00
MDZ.L balance_sheet (quarterly, 2025-03-31) — Total Liabilities Net Minority Interest: 3114000.00
MDZ.L balance_sheet (quarterly, 2025-03-31) — Total Non Current Assets: 3138000.00
MDZ.L balance_sheet (quarterly, 2025-03-31) — Total Non Current Liabilities Net Minority Interest: 456000.00
MDZ.L balance_sheet (quarterly, 2025-03-31) — Working Capital: -2038000.00
MDZ.L income_statement (annual, 2025-09-30) — +Operating Expense: 2123000.00
MDZ.L income_statement (annual, 2025-09-30) — +Total Revenue: 4154000.00
MDZ.L balance_sheet (annual, 2025-09-30) — Accounts Payable: 578000.00
MDZ.L balance_sheet (quarterly, 2025-09-30) — Accounts Payable: 578000.00
MDZ.L balance_sheet (annual, 2025-09-30) — Accounts Receivable: 1395000.00
MDZ.L balance_sheet (quarterly, 2025-09-30) — Accounts Receivable: 1395000.00
MDZ.L balance_sheet (annual, 2025-09-30) — Accumulated Depreciation: -789000.00
MDZ.L balance_sheet (quarterly, 2025-09-30) — Accumulated Depreciation: -789000.00
MDZ.L balance_sheet (annual, 2025-09-30) — Additional Paid In Capital: 5331000.00
MDZ.L balance_sheet (quarterly, 2025-09-30) — Additional Paid In Capital: 5331000.00
MDZ.L income_statement (annual, 2025-09-30) — Basic Average Shares: 1696425774.00
MDZ.L income_statement (annual, 2025-09-30) — Basic EPS:
MDZ.L cash_flow (annual, 2025-09-30) — Beginning Cash Position: 64000.00
MDZ.L balance_sheet (annual, 2025-09-30) — Buildings And Improvements: 669000.00
MDZ.L balance_sheet (quarterly, 2025-09-30) — Buildings And Improvements: 669000.00
MDZ.L cash_flow (annual, 2025-09-30) — Capital Expenditure: -80000.00
MDZ.L balance_sheet (annual, 2025-09-30) — Capital Lease Obligations: 374000.00
MDZ.L balance_sheet (quarterly, 2025-09-30) — Capital Lease Obligations: 374000.00
MDZ.L balance_sheet (annual, 2025-09-30) — Capital Stock: 169000.00
MDZ.L balance_sheet (quarterly, 2025-09-30) — Capital Stock: 169000.00
MDZ.L balance_sheet (annual, 2025-09-30) — Cash And Cash Equivalents: 99000.00
MDZ.L balance_sheet (quarterly, 2025-09-30) — Cash And Cash Equivalents: 99000.00
MDZ.L balance_sheet (annual, 2025-09-30) — Cash Cash Equivalents And Short Term Investments: 99000.00
MDZ.L balance_sheet (quarterly, 2025-09-30) — Cash Cash Equivalents And Short Term Investments: 99000.00
MDZ.L balance_sheet (annual, 2025-09-30) — Cash Financial: 99000.00
MDZ.L balance_sheet (quarterly, 2025-09-30) — Cash Financial: 99000.00
MDZ.L cash_flow (annual, 2025-09-30) — Change In Inventory: -119000.00
MDZ.L cash_flow (annual, 2025-09-30) — Change In Payable: 1258000.00
MDZ.L cash_flow (annual, 2025-09-30) — Change In Receivables: -992000.00
MDZ.L cash_flow (annual, 2025-09-30) — Change In Working Capital: 147000.00
MDZ.L cash_flow (annual, 2025-09-30) — Changes In Cash: 35000.00
MDZ.L balance_sheet (annual, 2025-09-30) — Common Stock: 169000.00
MDZ.L balance_sheet (quarterly, 2025-09-30) — Common Stock: 169000.00
MDZ.L balance_sheet (annual, 2025-09-30) — Common Stock Equity: 689000.00
MDZ.L balance_sheet (quarterly, 2025-09-30) — Common Stock Equity: 689000.00
MDZ.L cash_flow (annual, 2025-09-30) — Common Stock Issuance: 0.00
MDZ.L income_statement (annual, 2025-09-30) — Cost Of Revenue: 1808000.00
MDZ.L balance_sheet (annual, 2025-09-30) — Current Assets: 1935000.00
MDZ.L balance_sheet (quarterly, 2025-09-30) — Current Assets: 1935000.00
MDZ.L balance_sheet (annual, 2025-09-30) — Current Capital Lease Obligation: 85000.00
MDZ.L balance_sheet (quarterly, 2025-09-30) — Current Capital Lease Obligation: 85000.00
MDZ.L balance_sheet (annual, 2025-09-30) — Current Debt: 1198000.00
MDZ.L balance_sheet (quarterly, 2025-09-30) — Current Debt: 1198000.00
MDZ.L balance_sheet (annual, 2025-09-30) — Current Debt And Capital Lease Obligation: 1283000.00
MDZ.L balance_sheet (quarterly, 2025-09-30) — Current Debt And Capital Lease Obligation: 1283000.00
MDZ.L balance_sheet (annual, 2025-09-30) — Current Liabilities: 3953000.00
MDZ.L balance_sheet (quarterly, 2025-09-30) — Current Liabilities: 3953000.00
MDZ.L cash_flow (annual, 2025-09-30) — Deferred Tax: 0.00
MDZ.L cash_flow (annual, 2025-09-30) — Depreciation: 108000.00
MDZ.L cash_flow (annual, 2025-09-30) — Depreciation And Amortization: 108000.00
MDZ.L income_statement (annual, 2025-09-30) — Diluted Average Shares: 1696425774.00
MDZ.L income_statement (annual, 2025-09-30) — Diluted EPS:
MDZ.L income_statement (annual, 2025-09-30) — Diluted NI Availto Com Stockholders: 98000.00
MDZ.L income_statement (annual, 2025-09-30) — EBIT: 223000.00
MDZ.L income_statement (annual, 2025-09-30) — EBITDA: 331000.00
MDZ.L cash_flow (annual, 2025-09-30) — End Cash Position: 99000.00
MDZ.L cash_flow (annual, 2025-09-30) — Financing Cash Flow: -363000.00
MDZ.L balance_sheet (annual, 2025-09-30) — Finished Goods: 195000.00
MDZ.L balance_sheet (quarterly, 2025-09-30) — Finished Goods: 195000.00
MDZ.L cash_flow (annual, 2025-09-30) — Free Cash Flow: 398000.00
MDZ.L income_statement (annual, 2025-09-30) — General And Administrative Expense: 2123000.00
MDZ.L balance_sheet (annual, 2025-09-30) — Goodwill: 2772000.00
MDZ.L balance_sheet (quarterly, 2025-09-30) — Goodwill: 2772000.00
MDZ.L balance_sheet (annual, 2025-09-30) — Goodwill And Other Intangible Assets: 2781000.00
MDZ.L balance_sheet (quarterly, 2025-09-30) — Goodwill And Other Intangible Assets: 2781000.00
MDZ.L balance_sheet (annual, 2025-09-30) — Gross PPE: 1163000.00
MDZ.L balance_sheet (quarterly, 2025-09-30) — Gross PPE: 1163000.00
MDZ.L income_statement (annual, 2025-09-30) — Gross Profit: 2346000.00
MDZ.L income_statement (annual, 2025-09-30) — Interest Expense: 120000.00
MDZ.L income_statement (annual, 2025-09-30) — Interest Expense Non Operating: 120000.00
MDZ.L cash_flow (annual, 2025-09-30) — Interest Paid Cff: -30000.00
MDZ.L balance_sheet (annual, 2025-09-30) — Inventory: 195000.00
MDZ.L balance_sheet (quarterly, 2025-09-30) — Inventory: 195000.00
MDZ.L balance_sheet (annual, 2025-09-30) — Invested Capital: 2046000.00
MDZ.L balance_sheet (quarterly, 2025-09-30) — Invested Capital: 2046000.00
MDZ.L cash_flow (annual, 2025-09-30) — Investing Cash Flow: -80000.00
MDZ.L cash_flow (annual, 2025-09-30) — Issuance Of Capital Stock: 0.00
MDZ.L cash_flow (annual, 2025-09-30) — Issuance Of Debt: 30000.00
MDZ.L balance_sheet (annual, 2025-09-30) — Long Term Capital Lease Obligation: 289000.00
MDZ.L balance_sheet (quarterly, 2025-09-30) — Long Term Capital Lease Obligation: 289000.00
MDZ.L balance_sheet (annual, 2025-09-30) — Long Term Debt: 159000.00
MDZ.L balance_sheet (quarterly, 2025-09-30) — Long Term Debt: 159000.00
MDZ.L balance_sheet (annual, 2025-09-30) — Long Term Debt And Capital Lease Obligation: 448000.00
MDZ.L balance_sheet (quarterly, 2025-09-30) — Long Term Debt And Capital Lease Obligation: 448000.00
MDZ.L cash_flow (annual, 2025-09-30) — Long Term Debt Issuance: 30000.00
MDZ.L cash_flow (annual, 2025-09-30) — Long Term Debt Payments: -292000.00
MDZ.L balance_sheet (annual, 2025-09-30) — Machinery Furniture Equipment: 494000.00
MDZ.L balance_sheet (quarterly, 2025-09-30) — Machinery Furniture Equipment: 494000.00
MDZ.L cash_flow (annual, 2025-09-30) — Net Common Stock Issuance: 0.00
MDZ.L balance_sheet (annual, 2025-09-30) — Net Debt: 1258000.00
MDZ.L balance_sheet (quarterly, 2025-09-30) — Net Debt: 1258000.00
MDZ.L income_statement (annual, 2025-09-30) — Net Income: 98000.00
MDZ.L income_statement (annual, 2025-09-30) — Net Income Common Stockholders: 98000.00
MDZ.L income_statement (annual, 2025-09-30) — Net Income Continuous Operations: 98000.00
MDZ.L income_statement (annual, 2025-09-30) — Net Income From Continuing And Discontinued Operation: 98000.00
MDZ.L income_statement (annual, 2025-09-30) — Net Income From Continuing Operation Net Minority Interest: 98000.00
MDZ.L cash_flow (annual, 2025-09-30) — Net Income From Continuing Operations: 103000.00
MDZ.L income_statement (annual, 2025-09-30) — Net Income Including Noncontrolling Interests: 98000.00
MDZ.L cash_flow (annual, 2025-09-30) — Net Intangibles Purchase And Sale: -10000.00
MDZ.L income_statement (annual, 2025-09-30) — Net Interest Income: -120000.00
MDZ.L cash_flow (annual, 2025-09-30) — Net Issuance Payments Of Debt: -262000.00
MDZ.L cash_flow (annual, 2025-09-30) — Net Long Term Debt Issuance: -262000.00
MDZ.L income_statement (annual, 2025-09-30) — Net Non Operating Interest Income Expense: -120000.00
MDZ.L balance_sheet (annual, 2025-09-30) — Net PPE: 374000.00
MDZ.L balance_sheet (quarterly, 2025-09-30) — Net PPE: 374000.00
MDZ.L cash_flow (annual, 2025-09-30) — Net PPE Purchase And Sale: -70000.00
MDZ.L balance_sheet (annual, 2025-09-30) — Net Tangible Assets: -2092000.00
MDZ.L balance_sheet (quarterly, 2025-09-30) — Net Tangible Assets: -2092000.00
MDZ.L income_statement (annual, 2025-09-30) — Normalized EBITDA: 331000.00
MDZ.L income_statement (annual, 2025-09-30) — Normalized Income: 98000.00
MDZ.L cash_flow (annual, 2025-09-30) — Operating Cash Flow: 478000.00
MDZ.L income_statement (annual, 2025-09-30) — Operating Income: 223000.00
MDZ.L income_statement (annual, 2025-09-30) — Operating Revenue: 4154000.00
MDZ.L balance_sheet (annual, 2025-09-30) — Ordinary Shares Number: 1696425774.00
MDZ.L balance_sheet (quarterly, 2025-09-30) — Ordinary Shares Number: 1696425774.00
MDZ.L balance_sheet (annual, 2025-09-30) — Other Equity Interest: 3663000.00
MDZ.L balance_sheet (quarterly, 2025-09-30) — Other Equity Interest: 3663000.00
MDZ.L balance_sheet (annual, 2025-09-30) — Other Intangible Assets: 9000.00
MDZ.L balance_sheet (quarterly, 2025-09-30) — Other Intangible Assets: 9000.00
MDZ.L cash_flow (annual, 2025-09-30) — Other Non Cash Items: 120000.00
MDZ.L balance_sheet (annual, 2025-09-30) — Other Receivables: 1000.00
MDZ.L balance_sheet (quarterly, 2025-09-30) — Other Receivables: 1000.00
MDZ.L income_statement (annual, 2025-09-30) — Otherunder Preferred Stock Dividend: 0.00
MDZ.L balance_sheet (annual, 2025-09-30) — Payables: 741000.00
MDZ.L balance_sheet (quarterly, 2025-09-30) — Payables: 741000.00
MDZ.L balance_sheet (annual, 2025-09-30) — Prepaid Assets: 241000.00
MDZ.L balance_sheet (quarterly, 2025-09-30) — Prepaid Assets: 241000.00
MDZ.L income_statement (annual, 2025-09-30) — Pretax Income: 103000.00
MDZ.L balance_sheet (annual, 2025-09-30) — Properties: 0.00
MDZ.L balance_sheet (quarterly, 2025-09-30) — Properties: 0.00
MDZ.L cash_flow (annual, 2025-09-30) — Purchase Of Intangibles: -10000.00
MDZ.L cash_flow (annual, 2025-09-30) — Purchase Of PPE: -70000.00
MDZ.L income_statement (annual, 2025-09-30) — Reconciled Cost Of Revenue: 1808000.00
MDZ.L income_statement (annual, 2025-09-30) — Reconciled Depreciation: 108000.00
MDZ.L cash_flow (annual, 2025-09-30) — Repayment Of Debt: -292000.00
MDZ.L balance_sheet (annual, 2025-09-30) — Retained Earnings: -8474000.00
MDZ.L balance_sheet (quarterly, 2025-09-30) — Retained Earnings: -8474000.00
MDZ.L income_statement (annual, 2025-09-30) — Selling General And Administration: 2123000.00
MDZ.L balance_sheet (annual, 2025-09-30) — Share Issued: 1696425774.00
MDZ.L balance_sheet (quarterly, 2025-09-30) — Share Issued: 1696425774.00
MDZ.L balance_sheet (annual, 2025-09-30) — Stockholders Equity: 689000.00
MDZ.L balance_sheet (quarterly, 2025-09-30) — Stockholders Equity: 689000.00
MDZ.L balance_sheet (annual, 2025-09-30) — Tangible Book Value: -2092000.00
MDZ.L balance_sheet (quarterly, 2025-09-30) — Tangible Book Value: -2092000.00
MDZ.L income_statement (annual, 2025-09-30) — Tax Effect Of Unusual Items: 0.00
MDZ.L income_statement (annual, 2025-09-30) — Tax Provision: 5000.00
MDZ.L income_statement (annual, 2025-09-30) — Tax Rate For Calcs: 0.05
MDZ.L balance_sheet (annual, 2025-09-30) — Taxes Receivable: 4000.00
MDZ.L balance_sheet (quarterly, 2025-09-30) — Taxes Receivable: 4000.00
MDZ.L balance_sheet (annual, 2025-09-30) — Total Assets: 5090000.00
MDZ.L balance_sheet (quarterly, 2025-09-30) — Total Assets: 5090000.00
MDZ.L balance_sheet (annual, 2025-09-30) — Total Capitalization: 848000.00
MDZ.L balance_sheet (quarterly, 2025-09-30) — Total Capitalization: 848000.00
MDZ.L balance_sheet (annual, 2025-09-30) — Total Debt: 1731000.00
MDZ.L balance_sheet (quarterly, 2025-09-30) — Total Debt: 1731000.00
MDZ.L balance_sheet (annual, 2025-09-30) — Total Equity Gross Minority Interest: 689000.00
MDZ.L balance_sheet (quarterly, 2025-09-30) — Total Equity Gross Minority Interest: 689000.00
MDZ.L income_statement (annual, 2025-09-30) — Total Expenses: 3931000.00
MDZ.L balance_sheet (annual, 2025-09-30) — Total Liabilities Net Minority Interest: 4401000.00
MDZ.L balance_sheet (quarterly, 2025-09-30) — Total Liabilities Net Minority Interest: 4401000.00
MDZ.L balance_sheet (annual, 2025-09-30) — Total Non Current Assets: 3155000.00
MDZ.L balance_sheet (quarterly, 2025-09-30) — Total Non Current Assets: 3155000.00
MDZ.L balance_sheet (annual, 2025-09-30) — Total Non Current Liabilities Net Minority Interest: 448000.00
MDZ.L balance_sheet (quarterly, 2025-09-30) — Total Non Current Liabilities Net Minority Interest: 448000.00
MDZ.L income_statement (annual, 2025-09-30) — Total Operating Income As Reported: 223000.00
MDZ.L balance_sheet (annual, 2025-09-30) — Total Tax Payable: 163000.00
MDZ.L balance_sheet (quarterly, 2025-09-30) — Total Tax Payable: 163000.00
MDZ.L balance_sheet (annual, 2025-09-30) — Treasury Shares Number: 0.00
MDZ.L balance_sheet (quarterly, 2025-09-30) — Treasury Shares Number: 0.00
MDZ.L balance_sheet (annual, 2025-09-30) — Working Capital: -2018000.00
MDZ.L balance_sheet (quarterly, 2025-09-30) — Working Capital: -2018000.00
MDZ.L balance_sheet (quarterly, 2026-03-31) — Accounts Payable: 1882000.00
MDZ.L balance_sheet (quarterly, 2026-03-31) — Accounts Receivable: 620000.00
MDZ.L balance_sheet (quarterly, 2026-03-31) — Additional Paid In Capital: 5512000.00
MDZ.L balance_sheet (quarterly, 2026-03-31) — Capital Stock: 3722000.00
MDZ.L balance_sheet (quarterly, 2026-03-31) — Cash And Cash Equivalents: 350000.00
MDZ.L balance_sheet (quarterly, 2026-03-31) — Cash Cash Equivalents And Short Term Investments: 350000.00
MDZ.L balance_sheet (quarterly, 2026-03-31) — Cash Financial: 350000.00
MDZ.L balance_sheet (quarterly, 2026-03-31) — Common Stock: 3722000.00
MDZ.L balance_sheet (quarterly, 2026-03-31) — Common Stock Equity: 1658000.00
MDZ.L balance_sheet (quarterly, 2026-03-31) — Current Assets: 1283000.00
MDZ.L balance_sheet (quarterly, 2026-03-31) — Current Debt: 595000.00
MDZ.L balance_sheet (quarterly, 2026-03-31) — Current Debt And Capital Lease Obligation: 595000.00
MDZ.L balance_sheet (quarterly, 2026-03-31) — Current Liabilities: 2477000.00
MDZ.L balance_sheet (quarterly, 2026-03-31) — Goodwill: 2772000.00
MDZ.L balance_sheet (quarterly, 2026-03-31) — Goodwill And Other Intangible Assets: 2802000.00
MDZ.L balance_sheet (quarterly, 2026-03-31) — Gross PPE: 337000.00
MDZ.L balance_sheet (quarterly, 2026-03-31) — Inventory: 313000.00
MDZ.L balance_sheet (quarterly, 2026-03-31) — Invested Capital: 2540000.00
MDZ.L balance_sheet (quarterly, 2026-03-31) — Long Term Debt: 287000.00
MDZ.L balance_sheet (quarterly, 2026-03-31) — Long Term Debt And Capital Lease Obligation: 287000.00
MDZ.L balance_sheet (quarterly, 2026-03-31) — Net Debt: 532000.00
MDZ.L balance_sheet (quarterly, 2026-03-31) — Net PPE: 337000.00
MDZ.L balance_sheet (quarterly, 2026-03-31) — Net Tangible Assets: -1144000.00
MDZ.L balance_sheet (quarterly, 2026-03-31) — Ordinary Shares Number: 2054760724.00
MDZ.L balance_sheet (quarterly, 2026-03-31) — Other Equity Interest: 146000.00
MDZ.L balance_sheet (quarterly, 2026-03-31) — Other Intangible Assets: 30000.00
MDZ.L balance_sheet (quarterly, 2026-03-31) — Other Non Current Assets: -1000.00
MDZ.L balance_sheet (quarterly, 2026-03-31) — Other Non Current Liabilities: -1000.00
MDZ.L balance_sheet (quarterly, 2026-03-31) — Other Properties: 337000.00
MDZ.L balance_sheet (quarterly, 2026-03-31) — Payables: 1882000.00
MDZ.L balance_sheet (quarterly, 2026-03-31) — Retained Earnings: -7722000.00
MDZ.L balance_sheet (quarterly, 2026-03-31) — Share Issued: 2054760724.00
MDZ.L balance_sheet (quarterly, 2026-03-31) — Stockholders Equity: 1658000.00
MDZ.L balance_sheet (quarterly, 2026-03-31) — Tangible Book Value: -1144000.00
MDZ.L balance_sheet (quarterly, 2026-03-31) — Total Assets: 4421000.00
MDZ.L balance_sheet (quarterly, 2026-03-31) — Total Capitalization: 1945000.00
MDZ.L balance_sheet (quarterly, 2026-03-31) — Total Debt: 882000.00
MDZ.L balance_sheet (quarterly, 2026-03-31) — Total Equity Gross Minority Interest: 1658000.00
MDZ.L balance_sheet (quarterly, 2026-03-31) — Total Liabilities Net Minority Interest: 2763000.00
MDZ.L balance_sheet (quarterly, 2026-03-31) — Total Non Current Assets: 3138000.00
MDZ.L balance_sheet (quarterly, 2026-03-31) — Total Non Current Liabilities Net Minority Interest: 286000.00
MDZ.L balance_sheet (quarterly, 2026-03-31) — Working Capital: -1194000.00
MEC cash_flow (annual, 2021-12-31) — Asset Impairment Charge: 16851000.00
MEC cash_flow (annual, 2021-12-31) — Common Stock Issuance: 0.00
MEC balance_sheet (annual, 2021-12-31) — Current Deferred Liabilities: 0.00
MEC income_statement (annual, 2021-12-31) — Impairment Of Capital Assets: 16151000.00
MEC cash_flow (annual, 2021-12-31) — Issuance Of Capital Stock: 0.00
MEC cash_flow (annual, 2021-12-31) — Net Other Financing Charges: -26000.00
MEC cash_flow (annual, 2021-12-31) — Net Short Term Debt Issuance: 22353000.00
MEC income_statement (annual, 2021-12-31) — Other Income Expense: -16151000.00
MEC balance_sheet (annual, 2021-12-31) — Prepaid Assets: 2924000.00
MEC income_statement (annual, 2021-12-31) — Restructuring And Mergern Acquisition: 0.00
MEC cash_flow (annual, 2021-12-31) — Short Term Debt Issuance: 385226000.00
MEC cash_flow (annual, 2021-12-31) — Short Term Debt Payments: -362873000.00
MEC income_statement (annual, 2022-12-31) — +Operating Expense: 39641000.00
MEC income_statement (annual, 2022-12-31) — +Total Revenue: 539392000.00
MEC balance_sheet (annual, 2022-12-31) — Accounts Payable: 53735000.00
MEC balance_sheet (annual, 2022-12-31) — Accounts Receivable: 58001000.00
MEC balance_sheet (annual, 2022-12-31) — Accumulated Depreciation: -218581000.00
MEC balance_sheet (annual, 2022-12-31) — Additional Paid In Capital: 200945000.00
MEC balance_sheet (annual, 2022-12-31) — Allowance For Doubtful Accounts Receivable: -545000.00
MEC income_statement (annual, 2022-12-31) — Amortization: 6952000.00
MEC cash_flow (annual, 2022-12-31) — Amortization Cash Flow: 6952000.00
MEC cash_flow (annual, 2022-12-31) — Amortization Of Intangibles: 6952000.00
MEC income_statement (annual, 2022-12-31) — Amortization Of Intangibles Income Statement: 6952000.00
MEC cash_flow (annual, 2022-12-31) — Asset Impairment Charge: -4346000.00
MEC income_statement (annual, 2022-12-31) — Basic Average Shares: 20399737.00
MEC income_statement (annual, 2022-12-31) — Basic EPS: 0.92
MEC cash_flow (annual, 2022-12-31) — Beginning Cash Position: 118000.00
MEC balance_sheet (annual, 2022-12-31) — Buildings And Improvements: 59664000.00
MEC cash_flow (annual, 2022-12-31) — Capital Expenditure: -58610000.00
MEC balance_sheet (annual, 2022-12-31) — Capital Lease Obligations: 36748000.00
MEC balance_sheet (annual, 2022-12-31) — Capital Stock: 0.00
MEC balance_sheet (annual, 2022-12-31) — Cash And Cash Equivalents: 127000.00
MEC balance_sheet (annual, 2022-12-31) — Cash Cash Equivalents And Short Term Investments: 127000.00
MEC cash_flow (annual, 2022-12-31) — Cash Dividends Paid: 0.00
MEC cash_flow (annual, 2022-12-31) — Cash Flow From Continuing Financing Activities: -1749000.00
MEC cash_flow (annual, 2022-12-31) — Cash Flow From Continuing Investing Activities: -50668000.00
MEC cash_flow (annual, 2022-12-31) — Cash Flow From Continuing Operating Activities: 52426000.00
MEC cash_flow (annual, 2022-12-31) — Change In Account Payable: 9361000.00
MEC cash_flow (annual, 2022-12-31) — Change In Accrued Expense: 3003000.00
MEC cash_flow (annual, 2022-12-31) — Change In Inventory: -1631000.00
MEC cash_flow (annual, 2022-12-31) — Change In Other Current Assets: -3988000.00
MEC cash_flow (annual, 2022-12-31) — Change In Other Current Liabilities: -3856000.00
MEC cash_flow (annual, 2022-12-31) — Change In Other Working Capital: 4710000.00
MEC cash_flow (annual, 2022-12-31) — Change In Payable: 9361000.00
MEC cash_flow (annual, 2022-12-31) — Change In Payables And Accrued Expense: 12364000.00
MEC cash_flow (annual, 2022-12-31) — Change In Prepaid Assets: -616000.00
MEC cash_flow (annual, 2022-12-31) — Change In Receivables: -2498000.00
MEC cash_flow (annual, 2022-12-31) — Change In Working Capital: 4485000.00
MEC cash_flow (annual, 2022-12-31) — Changes In Account Receivables: -2498000.00
MEC cash_flow (annual, 2022-12-31) — Changes In Cash: 9000.00
MEC balance_sheet (annual, 2022-12-31) — Common Stock: 0.00
MEC balance_sheet (annual, 2022-12-31) — Common Stock Equity: 217867000.00
MEC cash_flow (annual, 2022-12-31) — Common Stock Payments: -4947000.00
MEC balance_sheet (annual, 2022-12-31) — Construction In Progress: 26435000.00
MEC income_statement (annual, 2022-12-31) — Cost Of Revenue: 478323000.00
MEC balance_sheet (annual, 2022-12-31) — Current Accrued Expenses: 7288000.00
MEC balance_sheet (annual, 2022-12-31) — Current Assets: 141303000.00
MEC balance_sheet (annual, 2022-12-31) — Current Capital Lease Obligation: 4857000.00
MEC balance_sheet (annual, 2022-12-31) — Current Debt And Capital Lease Obligation: 4857000.00
MEC balance_sheet (annual, 2022-12-31) — Current Deferred Liabilities: 18062000.00
MEC balance_sheet (annual, 2022-12-31) — Current Liabilities: 102448000.00
MEC cash_flow (annual, 2022-12-31) — Depreciation: 22359000.00
MEC cash_flow (annual, 2022-12-31) — Depreciation Amortization Depletion: 29311000.00
MEC income_statement (annual, 2022-12-31) — Depreciation Amortization Depletion Income Statement: 6952000.00
MEC cash_flow (annual, 2022-12-31) — Depreciation And Amortization: 29311000.00
MEC income_statement (annual, 2022-12-31) — Depreciation And Amortization In Income Statement: 6952000.00
MEC income_statement (annual, 2022-12-31) — Diluted Average Shares: 20682628.00
MEC income_statement (annual, 2022-12-31) — Diluted EPS: 0.92
MEC income_statement (annual, 2022-12-31) — Diluted NI Availto Com Stockholders: 18727000.00
MEC income_statement (annual, 2022-12-31) — EBIT: 25774000.00
MEC income_statement (annual, 2022-12-31) — EBITDA: 55085000.00
MEC cash_flow (annual, 2022-12-31) — End Cash Position: 127000.00
MEC cash_flow (annual, 2022-12-31) — Financing Cash Flow: -1749000.00
MEC balance_sheet (annual, 2022-12-31) — Finished Goods: 44728000.00
MEC cash_flow (annual, 2022-12-31) — Free Cash Flow: -6184000.00
MEC cash_flow (annual, 2022-12-31) — Gain Loss On Sale Of PPE: -161000.00
MEC income_statement (annual, 2022-12-31) — General And Administrative Expense: 32689000.00
MEC balance_sheet (annual, 2022-12-31) — Goodwill: 71535000.00
MEC balance_sheet (annual, 2022-12-31) — Goodwill And Other Intangible Assets: 115344000.00
MEC balance_sheet (annual, 2022-12-31) — Gross Accounts Receivable: 58546000.00
MEC balance_sheet (annual, 2022-12-31) — Gross PPE: 400425000.00
MEC income_statement (annual, 2022-12-31) — Gross Profit: 61069000.00
MEC income_statement (annual, 2022-12-31) — Impairment Of Capital Assets: -4346000.00
MEC cash_flow (annual, 2022-12-31) — Income Tax Paid Supplemental Data: 704000.00
MEC income_statement (annual, 2022-12-31) — Interest Expense: 3380000.00
MEC income_statement (annual, 2022-12-31) — Interest Expense Non Operating: 3380000.00
MEC cash_flow (annual, 2022-12-31) — Interest Paid Cff: 0.00
MEC cash_flow (annual, 2022-12-31) — Interest Paid Supplemental Data: 3670000.00
MEC balance_sheet (annual, 2022-12-31) — Inventory: 71708000.00
MEC balance_sheet (annual, 2022-12-31) — Invested Capital: 290103000.00
MEC cash_flow (annual, 2022-12-31) — Investing Cash Flow: -50668000.00
MEC cash_flow (annual, 2022-12-31) — Issuance Of Debt: 437939000.00
MEC balance_sheet (annual, 2022-12-31) — Land And Improvements: 4199000.00
MEC balance_sheet (annual, 2022-12-31) — Long Term Capital Lease Obligation: 31891000.00
MEC balance_sheet (annual, 2022-12-31) — Long Term Debt: 72236000.00
MEC balance_sheet (annual, 2022-12-31) — Long Term Debt And Capital Lease Obligation: 104127000.00
MEC cash_flow (annual, 2022-12-31) — Long Term Debt Issuance: 437939000.00
MEC cash_flow (annual, 2022-12-31) — Long Term Debt Payments: -434741000.00
MEC balance_sheet (annual, 2022-12-31) — Machinery Furniture Equipment: 274054000.00
MEC cash_flow (annual, 2022-12-31) — Net Business Purchase And Sale: 0.00
MEC cash_flow (annual, 2022-12-31) — Net Common Stock Issuance: -4947000.00
MEC balance_sheet (annual, 2022-12-31) — Net Debt: 72109000.00
MEC income_statement (annual, 2022-12-31) — Net Income: 18727000.00
MEC income_statement (annual, 2022-12-31) — Net Income Common Stockholders: 18727000.00
MEC income_statement (annual, 2022-12-31) — Net Income Continuous Operations: 18727000.00
MEC income_statement (annual, 2022-12-31) — Net Income From Continuing And Discontinued Operation: 18727000.00
MEC income_statement (annual, 2022-12-31) — Net Income From Continuing Operation Net Minority Interest: 18727000.00
MEC cash_flow (annual, 2022-12-31) — Net Income From Continuing Operations: 18727000.00
MEC income_statement (annual, 2022-12-31) — Net Income Including Noncontrolling Interests: 18727000.00
MEC income_statement (annual, 2022-12-31) — Net Interest Income: -3380000.00
MEC cash_flow (annual, 2022-12-31) — Net Issuance Payments Of Debt: 3198000.00
MEC cash_flow (annual, 2022-12-31) — Net Long Term Debt Issuance: 3198000.00
MEC income_statement (annual, 2022-12-31) — Net Non Operating Interest Income Expense: -3380000.00
MEC balance_sheet (annual, 2022-12-31) — Net PPE: 181844000.00
MEC cash_flow (annual, 2022-12-31) — Net PPE Purchase And Sale: -50668000.00
MEC balance_sheet (annual, 2022-12-31) — Net Tangible Assets: 102523000.00
MEC balance_sheet (annual, 2022-12-31) — Non Current Deferred Liabilities: 14950000.00
MEC balance_sheet (annual, 2022-12-31) — Non Current Deferred Taxes Liabilities: 11818000.00
MEC income_statement (annual, 2022-12-31) — Normalized EBITDA: 50739000.00
MEC income_statement (annual, 2022-12-31) — Normalized Income: 15093744.00
MEC cash_flow (annual, 2022-12-31) — Operating Cash Flow: 52426000.00
MEC cash_flow (annual, 2022-12-31) — Operating Gains Losses: -4084000.00
MEC income_statement (annual, 2022-12-31) — Operating Income: 21428000.00
MEC income_statement (annual, 2022-12-31) — Operating Revenue: 539392000.00
MEC balance_sheet (annual, 2022-12-31) — Ordinary Shares Number: 20172746.00
MEC balance_sheet (annual, 2022-12-31) — Other Current Assets: 11467000.00
MEC balance_sheet (annual, 2022-12-31) — Other Current Liabilities: 11646000.00
MEC income_statement (annual, 2022-12-31) — Other Gand A: 24692000.00
MEC income_statement (annual, 2022-12-31) — Other Income Expense: 4346000.00
MEC balance_sheet (annual, 2022-12-31) — Other Intangible Assets: 43809000.00
MEC cash_flow (annual, 2022-12-31) — Other Non Cash Items: 4580000.00
MEC balance_sheet (annual, 2022-12-31) — Other Non Current Assets: 2090000.00
MEC balance_sheet (annual, 2022-12-31) — Other Non Current Liabilities: 1189000.00
MEC balance_sheet (annual, 2022-12-31) — Other Properties: 36073000.00
MEC balance_sheet (annual, 2022-12-31) — Payables: 53735000.00
MEC balance_sheet (annual, 2022-12-31) — Payables And Accrued Expenses: 61023000.00
MEC cash_flow (annual, 2022-12-31) — Pension And Employee Benefit Expense: -3923000.00
MEC balance_sheet (annual, 2022-12-31) — Pensionand Other Post Retirement Benefit Plans Current: 6860000.00
MEC income_statement (annual, 2022-12-31) — Pretax Income: 22394000.00
MEC cash_flow (annual, 2022-12-31) — Proceeds From Stock Option Exercised: 0.00
MEC balance_sheet (annual, 2022-12-31) — Properties: 0.00
MEC cash_flow (annual, 2022-12-31) — Provisionand Write Offof Assets: -6000.00
MEC cash_flow (annual, 2022-12-31) — Purchase Of Business: 0.00
MEC cash_flow (annual, 2022-12-31) — Purchase Of PPE: -58610000.00
MEC balance_sheet (annual, 2022-12-31) — Raw Materials: 17003000.00
MEC balance_sheet (annual, 2022-12-31) — Receivables: 58001000.00
MEC income_statement (annual, 2022-12-31) — Reconciled Cost Of Revenue: 455964000.00
MEC income_statement (annual, 2022-12-31) — Reconciled Depreciation: 29311000.00
MEC cash_flow (annual, 2022-12-31) — Repayment Of Debt: -434741000.00
MEC cash_flow (annual, 2022-12-31) — Repurchase Of Capital Stock: -4947000.00
MEC balance_sheet (annual, 2022-12-31) — Retained Earnings: 26274000.00
MEC income_statement (annual, 2022-12-31) — Salaries And Wages: 7997000.00
MEC cash_flow (annual, 2022-12-31) — Sale Of PPE: 7942000.00
MEC income_statement (annual, 2022-12-31) — Selling General And Administration: 32689000.00
MEC balance_sheet (annual, 2022-12-31) — Share Issued: 21645193.00
MEC income_statement (annual, 2022-12-31) — Special Income Charges: 4346000.00
MEC cash_flow (annual, 2022-12-31) — Stock Based Compensation: 3759000.00
MEC balance_sheet (annual, 2022-12-31) — Stockholders Equity: 217867000.00
MEC balance_sheet (annual, 2022-12-31) — Tangible Book Value: 102523000.00
MEC income_statement (annual, 2022-12-31) — Tax Effect Of Unusual Items: 712744.00
MEC income_statement (annual, 2022-12-31) — Tax Provision: 3667000.00
MEC income_statement (annual, 2022-12-31) — Tax Rate For Calcs: 0.16
MEC balance_sheet (annual, 2022-12-31) — Total Assets: 440581000.00
MEC balance_sheet (annual, 2022-12-31) — Total Capitalization: 290103000.00
MEC balance_sheet (annual, 2022-12-31) — Total Debt: 108984000.00
MEC balance_sheet (annual, 2022-12-31) — Total Equity Gross Minority Interest: 217867000.00
MEC income_statement (annual, 2022-12-31) — Total Expenses: 517964000.00
MEC balance_sheet (annual, 2022-12-31) — Total Liabilities Net Minority Interest: 222714000.00
MEC balance_sheet (annual, 2022-12-31) — Total Non Current Assets: 299278000.00
MEC balance_sheet (annual, 2022-12-31) — Total Non Current Liabilities Net Minority Interest: 120266000.00
MEC income_statement (annual, 2022-12-31) — Total Operating Income As Reported: 25774000.00
MEC income_statement (annual, 2022-12-31) — Total Unusual Items: 4346000.00
MEC income_statement (annual, 2022-12-31) — Total Unusual Items Excluding Goodwill: 4346000.00
MEC balance_sheet (annual, 2022-12-31) — Treasury Shares Number: 1472447.00
MEC balance_sheet (annual, 2022-12-31) — Treasury Stock: 9352000.00
MEC balance_sheet (annual, 2022-12-31) — Work In Process: 9977000.00
MEC balance_sheet (annual, 2022-12-31) — Working Capital: 38855000.00
MEC income_statement (annual, 2023-12-31) — +Operating Expense: 49512000.00
MEC income_statement (annual, 2023-12-31) — +Total Revenue: 588425000.00
MEC balance_sheet (annual, 2023-12-31) — Accounts Payable: 46526000.00
MEC balance_sheet (annual, 2023-12-31) — Accounts Receivable: 57445000.00
MEC balance_sheet (annual, 2023-12-31) — Accumulated Depreciation: -242590000.00
MEC balance_sheet (annual, 2023-12-31) — Additional Paid In Capital: 205373000.00
MEC balance_sheet (annual, 2023-12-31) — Allowance For Doubtful Accounts Receivable: -685000.00
MEC income_statement (annual, 2023-12-31) — Amortization: 7742000.00
MEC cash_flow (annual, 2023-12-31) — Amortization Cash Flow: 7742000.00
MEC cash_flow (annual, 2023-12-31) — Amortization Of Intangibles: 7742000.00
MEC income_statement (annual, 2023-12-31) — Amortization Of Intangibles Income Statement: 7742000.00
MEC cash_flow (annual, 2023-12-31) — Asset Impairment Charge: 0.00
MEC income_statement (annual, 2023-12-31) — Basic Average Shares: 20415157.00
MEC income_statement (annual, 2023-12-31) — Basic EPS: 0.38
MEC cash_flow (annual, 2023-12-31) — Beginning Cash Position: 127000.00
MEC balance_sheet (annual, 2023-12-31) — Buildings And Improvements: 79682000.00
MEC cash_flow (annual, 2023-12-31) — Capital Expenditure: -16598000.00
MEC balance_sheet (annual, 2023-12-31) — Capital Lease Obligations: 33670000.00
MEC balance_sheet (annual, 2023-12-31) — Capital Stock: 0.00
MEC balance_sheet (annual, 2023-12-31) — Cash And Cash Equivalents: 672000.00
MEC balance_sheet (annual, 2023-12-31) — Cash Cash Equivalents And Short Term Investments: 672000.00
MEC cash_flow (annual, 2023-12-31) — Cash Dividends Paid: 0.00
MEC cash_flow (annual, 2023-12-31) — Cash Flow From Continuing Financing Activities: 64314000.00
MEC cash_flow (annual, 2023-12-31) — Cash Flow From Continuing Investing Activities: -104132000.00
MEC cash_flow (annual, 2023-12-31) — Cash Flow From Continuing Operating Activities: 40363000.00
MEC cash_flow (annual, 2023-12-31) — Change In Account Payable: -9438000.00
MEC cash_flow (annual, 2023-12-31) — Change In Accrued Expense: -6559000.00
MEC cash_flow (annual, 2023-12-31) — Change In Inventory: 13441000.00
MEC cash_flow (annual, 2023-12-31) — Change In Other Current Assets: 2555000.00
MEC cash_flow (annual, 2023-12-31) — Change In Other Current Liabilities: -3078000.00
MEC cash_flow (annual, 2023-12-31) — Change In Other Working Capital: 687000.00
MEC cash_flow (annual, 2023-12-31) — Change In Payable: -9438000.00
MEC cash_flow (annual, 2023-12-31) — Change In Payables And Accrued Expense: -15997000.00
MEC cash_flow (annual, 2023-12-31) — Change In Prepaid Assets: 532000.00
MEC cash_flow (annual, 2023-12-31) — Change In Receivables: 7791000.00
MEC cash_flow (annual, 2023-12-31) — Change In Working Capital: 5931000.00
MEC cash_flow (annual, 2023-12-31) — Changes In Account Receivables: 7791000.00
MEC cash_flow (annual, 2023-12-31) — Changes In Cash: 545000.00
MEC balance_sheet (annual, 2023-12-31) — Common Stock: 0.00
MEC balance_sheet (annual, 2023-12-31) — Common Stock Equity: 229978000.00
MEC cash_flow (annual, 2023-12-31) — Common Stock Payments: -2661000.00
MEC balance_sheet (annual, 2023-12-31) — Construction In Progress: 9779000.00
MEC income_statement (annual, 2023-12-31) — Cost Of Revenue: 518722000.00
MEC balance_sheet (annual, 2023-12-31) — Current Accrued Expenses: 6368000.00
MEC balance_sheet (annual, 2023-12-31) — Current Assets: 134623000.00
MEC balance_sheet (annual, 2023-12-31) — Current Capital Lease Obligation: 5064000.00
MEC balance_sheet (annual, 2023-12-31) — Current Debt And Capital Lease Obligation: 5064000.00
MEC balance_sheet (annual, 2023-12-31) — Current Deferred Liabilities: 289000.00
MEC balance_sheet (annual, 2023-12-31) — Current Liabilities: 71709000.00
MEC cash_flow (annual, 2023-12-31) — Depreciation: 27338000.00
MEC cash_flow (annual, 2023-12-31) — Depreciation Amortization Depletion: 35080000.00
MEC income_statement (annual, 2023-12-31) — Depreciation Amortization Depletion Income Statement: 7742000.00
MEC cash_flow (annual, 2023-12-31) — Depreciation And Amortization: 35080000.00
MEC income_statement (annual, 2023-12-31) — Depreciation And Amortization In Income Statement: 7742000.00
MEC income_statement (annual, 2023-12-31) — Diluted Average Shares: 20698970.00
MEC income_statement (annual, 2023-12-31) — Diluted EPS: 0.38
MEC income_statement (annual, 2023-12-31) — Diluted NI Availto Com Stockholders: 7844000.00
MEC income_statement (annual, 2023-12-31) — EBIT: 19975000.00
MEC income_statement (annual, 2023-12-31) — EBITDA: 55055000.00
MEC cash_flow (annual, 2023-12-31) — End Cash Position: 672000.00
MEC cash_flow (annual, 2023-12-31) — Financing Cash Flow: 64314000.00
MEC balance_sheet (annual, 2023-12-31) — Finished Goods: 31489000.00
MEC cash_flow (annual, 2023-12-31) — Free Cash Flow: 23765000.00
MEC cash_flow (annual, 2023-12-31) — Gain Loss On Sale Of PPE: -526000.00
MEC income_statement (annual, 2023-12-31) — General And Administrative Expense: 41770000.00
MEC balance_sheet (annual, 2023-12-31) — Goodwill: 92650000.00
MEC balance_sheet (annual, 2023-12-31) — Goodwill And Other Intangible Assets: 151317000.00
MEC balance_sheet (annual, 2023-12-31) — Gross Accounts Receivable: 58130000.00
MEC balance_sheet (annual, 2023-12-31) — Gross PPE: 450568000.00
MEC income_statement (annual, 2023-12-31) — Gross Profit: 69703000.00
MEC income_statement (annual, 2023-12-31) — Impairment Of Capital Assets: 0.00
MEC cash_flow (annual, 2023-12-31) — Income Tax Paid Supplemental Data: 513000.00
MEC income_statement (annual, 2023-12-31) — Interest Expense: 11092000.00
MEC income_statement (annual, 2023-12-31) — Interest Expense Non Operating: 11092000.00
MEC cash_flow (annual, 2023-12-31) — Interest Paid Cff: -1205000.00
MEC cash_flow (annual, 2023-12-31) — Interest Paid Supplemental Data: 10669000.00
MEC balance_sheet (annual, 2023-12-31) — Inventory: 67782000.00
MEC balance_sheet (annual, 2023-12-31) — Invested Capital: 377471000.00
MEC cash_flow (annual, 2023-12-31) — Investing Cash Flow: -104132000.00
MEC cash_flow (annual, 2023-12-31) — Issuance Of Debt: 588040000.00
MEC balance_sheet (annual, 2023-12-31) — Land And Improvements: 7018000.00
MEC balance_sheet (annual, 2023-12-31) — Long Term Capital Lease Obligation: 28606000.00
MEC balance_sheet (annual, 2023-12-31) — Long Term Debt: 147493000.00
MEC balance_sheet (annual, 2023-12-31) — Long Term Debt And Capital Lease Obligation: 176099000.00
MEC cash_flow (annual, 2023-12-31) — Long Term Debt Issuance: 588040000.00
MEC cash_flow (annual, 2023-12-31) — Long Term Debt Payments: -519860000.00
MEC balance_sheet (annual, 2023-12-31) — Machinery Furniture Equipment: 321856000.00
MEC cash_flow (annual, 2023-12-31) — Net Business Purchase And Sale: -88593000.00
MEC cash_flow (annual, 2023-12-31) — Net Common Stock Issuance: -2661000.00
MEC balance_sheet (annual, 2023-12-31) — Net Debt: 146821000.00
MEC income_statement (annual, 2023-12-31) — Net Income: 7844000.00
MEC income_statement (annual, 2023-12-31) — Net Income Common Stockholders: 7844000.00
MEC income_statement (annual, 2023-12-31) — Net Income Continuous Operations: 7844000.00
MEC income_statement (annual, 2023-12-31) — Net Income From Continuing And Discontinued Operation: 7844000.00
MEC income_statement (annual, 2023-12-31) — Net Income From Continuing Operation Net Minority Interest: 7844000.00
MEC cash_flow (annual, 2023-12-31) — Net Income From Continuing Operations: 7844000.00
MEC income_statement (annual, 2023-12-31) — Net Income Including Noncontrolling Interests: 7844000.00
MEC income_statement (annual, 2023-12-31) — Net Interest Income: -11092000.00
MEC cash_flow (annual, 2023-12-31) — Net Issuance Payments Of Debt: 68180000.00
MEC cash_flow (annual, 2023-12-31) — Net Long Term Debt Issuance: 68180000.00
MEC income_statement (annual, 2023-12-31) — Net Non Operating Interest Income Expense: -11092000.00
MEC cash_flow (annual, 2023-12-31) — Net Other Financing Charges: -1205000.00
MEC balance_sheet (annual, 2023-12-31) — Net PPE: 207978000.00
MEC cash_flow (annual, 2023-12-31) — Net PPE Purchase And Sale: -15539000.00
MEC balance_sheet (annual, 2023-12-31) — Net Tangible Assets: 78661000.00
MEC balance_sheet (annual, 2023-12-31) — Non Current Deferred Liabilities: 16422000.00
MEC balance_sheet (annual, 2023-12-31) — Non Current Deferred Taxes Liabilities: 12606000.00
MEC income_statement (annual, 2023-12-31) — Normalized EBITDA: 55271000.00
MEC income_statement (annual, 2023-12-31) — Normalized Income: 8034728.00
MEC cash_flow (annual, 2023-12-31) — Operating Cash Flow: 40363000.00
MEC cash_flow (annual, 2023-12-31) — Operating Gains Losses: -17399000.00
MEC income_statement (annual, 2023-12-31) — Operating Income: 20191000.00
MEC income_statement (annual, 2023-12-31) — Operating Revenue: 588425000.00
MEC balance_sheet (annual, 2023-12-31) — Ordinary Shares Number: 16248001.00
MEC balance_sheet (annual, 2023-12-31) — Other Current Assets: 8724000.00
MEC balance_sheet (annual, 2023-12-31) — Other Current Liabilities: 10644000.00
MEC income_statement (annual, 2023-12-31) — Other Gand A: 30182000.00
MEC income_statement (annual, 2023-12-31) — Other Income Expense: -216000.00
MEC balance_sheet (annual, 2023-12-31) — Other Intangible Assets: 58667000.00
MEC balance_sheet (annual, 2023-12-31) — Other Inventories: 1000.00
MEC cash_flow (annual, 2023-12-31) — Other Non Cash Items: 4099000.00
MEC balance_sheet (annual, 2023-12-31) — Other Non Current Assets: 2743000.00
MEC balance_sheet (annual, 2023-12-31) — Other Non Current Liabilities: 2453000.00
MEC balance_sheet (annual, 2023-12-31) — Other Properties: 32233000.00
MEC income_statement (annual, 2023-12-31) — Other Special Charges: 216000.00
MEC balance_sheet (annual, 2023-12-31) — Payables: 46526000.00
MEC balance_sheet (annual, 2023-12-31) — Payables And Accrued Expenses: 52894000.00
MEC cash_flow (annual, 2023-12-31) — Pension And Employee Benefit Expense: -17089000.00
MEC balance_sheet (annual, 2023-12-31) — Pensionand Other Post Retirement Benefit Plans Current: 3107000.00
MEC income_statement (annual, 2023-12-31) — Pretax Income: 8883000.00
MEC cash_flow (annual, 2023-12-31) — Proceeds From Stock Option Exercised: 0.00
MEC balance_sheet (annual, 2023-12-31) — Properties: 0.00
MEC cash_flow (annual, 2023-12-31) — Provisionand Write Offof Assets: 323000.00
MEC cash_flow (annual, 2023-12-31) — Purchase Of Business: -88593000.00
MEC cash_flow (annual, 2023-12-31) — Purchase Of PPE: -16598000.00
MEC balance_sheet (annual, 2023-12-31) — Raw Materials: 25929000.00
MEC balance_sheet (annual, 2023-12-31) — Receivables: 57445000.00
MEC income_statement (annual, 2023-12-31) — Reconciled Cost Of Revenue: 491384000.00
MEC income_statement (annual, 2023-12-31) — Reconciled Depreciation: 35080000.00
MEC cash_flow (annual, 2023-12-31) — Repayment Of Debt: -519860000.00
MEC cash_flow (annual, 2023-12-31) — Repurchase Of Capital Stock: -2661000.00
MEC balance_sheet (annual, 2023-12-31) — Retained Earnings: 34118000.00
MEC income_statement (annual, 2023-12-31) — Salaries And Wages: 11588000.00
MEC cash_flow (annual, 2023-12-31) — Sale Of PPE: 1059000.00
MEC income_statement (annual, 2023-12-31) — Selling General And Administration: 41770000.00
MEC balance_sheet (annual, 2023-12-31) — Share Issued: 21853477.00
MEC income_statement (annual, 2023-12-31) — Special Income Charges: -216000.00
MEC cash_flow (annual, 2023-12-31) — Stock Based Compensation: 4485000.00
MEC balance_sheet (annual, 2023-12-31) — Stockholders Equity: 229978000.00
MEC balance_sheet (annual, 2023-12-31) — Tangible Book Value: 78661000.00
MEC income_statement (annual, 2023-12-31) — Tax Effect Of Unusual Items: -25272.00
MEC income_statement (annual, 2023-12-31) — Tax Provision: 1039000.00
MEC income_statement (annual, 2023-12-31) — Tax Rate For Calcs: 0.12
MEC balance_sheet (annual, 2023-12-31) — Total Assets: 496661000.00
MEC balance_sheet (annual, 2023-12-31) — Total Capitalization: 377471000.00
MEC balance_sheet (annual, 2023-12-31) — Total Debt: 181163000.00
MEC balance_sheet (annual, 2023-12-31) — Total Equity Gross Minority Interest: 229978000.00
MEC income_statement (annual, 2023-12-31) — Total Expenses: 568234000.00
MEC balance_sheet (annual, 2023-12-31) — Total Liabilities Net Minority Interest: 266683000.00
MEC balance_sheet (annual, 2023-12-31) — Total Non Current Assets: 362038000.00
MEC balance_sheet (annual, 2023-12-31) — Total Non Current Liabilities Net Minority Interest: 194974000.00
MEC income_statement (annual, 2023-12-31) — Total Operating Income As Reported: 20191000.00
MEC income_statement (annual, 2023-12-31) — Total Unusual Items: -216000.00
MEC income_statement (annual, 2023-12-31) — Total Unusual Items Excluding Goodwill: -216000.00
MEC balance_sheet (annual, 2023-12-31) — Treasury Shares Number: 5605476.00
MEC balance_sheet (annual, 2023-12-31) — Treasury Stock: 9513000.00
MEC balance_sheet (annual, 2023-12-31) — Work In Process: 10363000.00
MEC balance_sheet (annual, 2023-12-31) — Working Capital: 62914000.00
MEC cash_flow (quarterly, 2024-09-30) — Changes In Cash: -136000.00
MEC income_statement (quarterly, 2024-09-30) — Special Income Charges: 0.00
MEC income_statement (quarterly, 2024-09-30) — Total Unusual Items: 0.00
MEC income_statement (quarterly, 2024-09-30) — Total Unusual Items Excluding Goodwill: 0.00
MEC income_statement (annual, 2024-12-31) — +Operating Expense: 52044000.00
MEC income_statement (annual, 2024-12-31) — +Total Revenue: 581604000.00
MEC balance_sheet (annual, 2024-12-31) — Accounts Payable: 39119000.00
MEC balance_sheet (annual, 2024-12-31) — Accounts Receivable: 49782000.00
MEC balance_sheet (annual, 2024-12-31) — Accumulated Depreciation: -270824000.00
MEC balance_sheet (annual, 2024-12-31) — Additional Paid In Capital: 207076000.00
MEC balance_sheet (annual, 2024-12-31) — Allowance For Doubtful Accounts Receivable: -248000.00
MEC income_statement (annual, 2024-12-31) — Amortization: 6933000.00
MEC cash_flow (annual, 2024-12-31) — Amortization Cash Flow: 6933000.00
MEC cash_flow (annual, 2024-12-31) — Amortization Of Intangibles: 6933000.00
MEC income_statement (annual, 2024-12-31) — Amortization Of Intangibles Income Statement: 6933000.00
MEC cash_flow (annual, 2024-12-31) — Asset Impairment Charge: 0.00
MEC income_statement (annual, 2024-12-31) — Basic Average Shares: 20611192.00
MEC income_statement (annual, 2024-12-31) — Basic EPS: 1.26
MEC cash_flow (annual, 2024-12-31) — Beginning Cash Position: 672000.00
MEC balance_sheet (annual, 2024-12-31) — Buildings And Improvements: 79553000.00
MEC cash_flow (annual, 2024-12-31) — Capital Expenditure: -12098000.00
MEC balance_sheet (annual, 2024-12-31) — Capital Lease Obligations: 30326000.00
MEC balance_sheet (annual, 2024-12-31) — Capital Stock: 0.00
MEC balance_sheet (annual, 2024-12-31) — Cash And Cash Equivalents: 206000.00
MEC balance_sheet (annual, 2024-12-31) — Cash Cash Equivalents And Short Term Investments: 206000.00
MEC cash_flow (annual, 2024-12-31) — Cash Dividends Paid: 0.00
MEC cash_flow (annual, 2024-12-31) — Cash Flow From Continuing Financing Activities: -78561000.00
MEC cash_flow (annual, 2024-12-31) — Cash Flow From Continuing Investing Activities: -11712000.00
MEC cash_flow (annual, 2024-12-31) — Cash Flow From Continuing Operating Activities: 89807000.00
MEC cash_flow (annual, 2024-12-31) — Change In Account Payable: -7994000.00
MEC cash_flow (annual, 2024-12-31) — Change In Accrued Expense: 2375000.00
MEC cash_flow (annual, 2024-12-31) — Change In Inventory: 13246000.00
MEC cash_flow (annual, 2024-12-31) — Change In Other Current Assets: 696000.00
MEC cash_flow (annual, 2024-12-31) — Change In Other Current Liabilities: -5092000.00
MEC cash_flow (annual, 2024-12-31) — Change In Other Working Capital: 4225000.00
MEC cash_flow (annual, 2024-12-31) — Change In Payable: -7994000.00
MEC cash_flow (annual, 2024-12-31) — Change In Payables And Accrued Expense: -5619000.00
MEC cash_flow (annual, 2024-12-31) — Change In Prepaid Assets: -185000.00
MEC cash_flow (annual, 2024-12-31) — Change In Receivables: 8101000.00
MEC cash_flow (annual, 2024-12-31) — Change In Working Capital: 15372000.00
MEC cash_flow (annual, 2024-12-31) — Changes In Account Receivables: 8101000.00
MEC cash_flow (annual, 2024-12-31) — Changes In Cash: -466000.00
MEC cash_flow (quarterly, 2024-12-31) — Changes In Cash: 28000.00
MEC balance_sheet (annual, 2024-12-31) — Common Stock: 0.00
MEC balance_sheet (annual, 2024-12-31) — Common Stock Equity: 251753000.00
MEC cash_flow (annual, 2024-12-31) — Common Stock Payments: -5896000.00
MEC balance_sheet (annual, 2024-12-31) — Construction In Progress: 3263000.00