speb/financial-data huggingface dataset:
OPXS balance_sheet (annual, 2022-09-30) — Cash And Cash Equivalents: 934000.00
OPXS balance_sheet (annual, 2022-09-30) — Cash Cash Equivalents And Short Term Investments: 934000.00
OPXS cash_flow (annual, 2022-09-30) — Cash Flow From Continuing Financing Activities: -4751000.00
OPXS cash_flow (annual, 2022-09-30) — Cash Flow From Continuing Investing Activities: -257000.00
OPXS cash_flow (annual, 2022-09-30) — Cash Flow From Continuing Operating Activities: 2042000.00
OPXS cash_flow (annual, 2022-09-30) — Change In Account Payable: 313000.00
OPXS cash_flow (annual, 2022-09-30) — Change In Accrued Expense: 91000.00
OPXS cash_flow (annual, 2022-09-30) — Change In Income Tax Payable: 331000.00
OPXS cash_flow (annual, 2022-09-30) — Change In Inventory: -1629000.00
OPXS cash_flow (annual, 2022-09-30) — Change In Other Working Capital: 549000.00
OPXS cash_flow (annual, 2022-09-30) — Change In Payable: 644000.00
OPXS cash_flow (annual, 2022-09-30) — Change In Payables And Accrued Expense: 735000.00
OPXS cash_flow (annual, 2022-09-30) — Change In Prepaid Assets: -66000.00
OPXS cash_flow (annual, 2022-09-30) — Change In Receivables: 254000.00
OPXS cash_flow (annual, 2022-09-30) — Change In Tax Payable: 331000.00
OPXS cash_flow (annual, 2022-09-30) — Change In Working Capital: -157000.00
OPXS cash_flow (annual, 2022-09-30) — Changes In Account Receivables: 254000.00
OPXS cash_flow (annual, 2022-09-30) — Changes In Cash: -2966000.00
OPXS balance_sheet (annual, 2022-09-30) — Common Stock: 7000.00
OPXS balance_sheet (annual, 2022-09-30) — Common Stock Equity: 12408000.00
OPXS cash_flow (annual, 2022-09-30) — Common Stock Payments: -4732000.00
OPXS income_statement (annual, 2022-09-30) — Cost Of Revenue: 17486000.00
OPXS balance_sheet (annual, 2022-09-30) — Current Accrued Expenses: 610000.00
OPXS balance_sheet (annual, 2022-09-30) — Current Assets: 13382000.00
OPXS balance_sheet (annual, 2022-09-30) — Current Capital Lease Obligation: 604000.00
OPXS balance_sheet (annual, 2022-09-30) — Current Debt And Capital Lease Obligation: 604000.00
OPXS balance_sheet (annual, 2022-09-30) — Current Deferred Liabilities: 311000.00
OPXS balance_sheet (annual, 2022-09-30) — Current Deferred Revenue: 311000.00
OPXS balance_sheet (annual, 2022-09-30) — Current Liabilities: 3368000.00
OPXS balance_sheet (annual, 2022-09-30) — Current Provisions: 289000.00
OPXS cash_flow (annual, 2022-09-30) — Deferred Income Tax: 346000.00
OPXS cash_flow (annual, 2022-09-30) — Deferred Tax: 346000.00
OPXS cash_flow (annual, 2022-09-30) — Depreciation: 307000.00
OPXS cash_flow (annual, 2022-09-30) — Depreciation Amortization Depletion: 307000.00
OPXS cash_flow (annual, 2022-09-30) — Depreciation And Amortization: 307000.00
OPXS income_statement (annual, 2022-09-30) — Diluted Average Shares: 8219069.00
OPXS income_statement (annual, 2022-09-30) — Diluted EPS: 0.16
OPXS income_statement (annual, 2022-09-30) — Diluted NI Availto Com Stockholders: 1283000.00
OPXS income_statement (annual, 2022-09-30) — EBIT: 1647000.00
OPXS income_statement (annual, 2022-09-30) — EBITDA: 1954000.00
OPXS cash_flow (annual, 2022-09-30) — End Cash Position: 934000.00
OPXS cash_flow (annual, 2022-09-30) — Financing Cash Flow: -4751000.00
OPXS balance_sheet (annual, 2022-09-30) — Finished Goods: 348000.00
OPXS cash_flow (annual, 2022-09-30) — Free Cash Flow: 1785000.00
OPXS income_statement (annual, 2022-09-30) — General And Administrative Expense: 3250000.00
OPXS balance_sheet (annual, 2022-09-30) — Gross Accounts Receivable: 7908000.00
OPXS balance_sheet (annual, 2022-09-30) — Gross PPE: 8209000.00
OPXS income_statement (annual, 2022-09-30) — Gross Profit: 4897000.00
OPXS balance_sheet (annual, 2022-09-30) — Income Tax Payable: 331000.00
OPXS income_statement (annual, 2022-09-30) — Interest Expense: 0.00
OPXS income_statement (annual, 2022-09-30) — Interest Expense Non Operating: 0.00
OPXS cash_flow (annual, 2022-09-30) — Interest Paid Supplemental Data: 0.00
OPXS balance_sheet (annual, 2022-09-30) — Inventories Adjustments Allowances: -811000.00
OPXS balance_sheet (annual, 2022-09-30) — Inventory: 9212000.00
OPXS balance_sheet (annual, 2022-09-30) — Invested Capital: 12408000.00
OPXS cash_flow (annual, 2022-09-30) — Investing Cash Flow: -257000.00
OPXS cash_flow (annual, 2022-09-30) — Issuance Of Debt: 0.00
OPXS balance_sheet (annual, 2022-09-30) — Leases: 351000.00
OPXS balance_sheet (annual, 2022-09-30) — Long Term Capital Lease Obligation: 2761000.00
OPXS balance_sheet (annual, 2022-09-30) — Long Term Debt And Capital Lease Obligation: 2761000.00
OPXS cash_flow (annual, 2022-09-30) — Long Term Debt Payments: 0.00
OPXS balance_sheet (annual, 2022-09-30) — Machinery Furniture Equipment: 4636000.00
OPXS cash_flow (annual, 2022-09-30) — Net Common Stock Issuance: -4732000.00
OPXS income_statement (annual, 2022-09-30) — Net Income: 1283000.00
OPXS income_statement (annual, 2022-09-30) — Net Income Common Stockholders: 1283000.00
OPXS income_statement (annual, 2022-09-30) — Net Income Continuous Operations: 1283000.00
OPXS income_statement (annual, 2022-09-30) — Net Income From Continuing And Discontinued Operation: 1283000.00
OPXS income_statement (annual, 2022-09-30) — Net Income From Continuing Operation Net Minority Interest: 1283000.00
OPXS cash_flow (annual, 2022-09-30) — Net Income From Continuing Operations: 1283000.00
OPXS income_statement (annual, 2022-09-30) — Net Income Including Noncontrolling Interests: 1283000.00
OPXS income_statement (annual, 2022-09-30) — Net Interest Income: 0.00
OPXS cash_flow (annual, 2022-09-30) — Net Issuance Payments Of Debt: 0.00
OPXS cash_flow (annual, 2022-09-30) — Net Long Term Debt Issuance: 0.00
OPXS income_statement (annual, 2022-09-30) — Net Non Operating Interest Income Expense: 0.00
OPXS cash_flow (annual, 2022-09-30) — Net Other Financing Charges: -19000.00
OPXS balance_sheet (annual, 2022-09-30) — Net PPE: 4190000.00
OPXS cash_flow (annual, 2022-09-30) — Net PPE Purchase And Sale: -257000.00
OPXS cash_flow (annual, 2022-09-30) — Net Short Term Debt Issuance: 0.00
OPXS balance_sheet (annual, 2022-09-30) — Net Tangible Assets: 12408000.00
OPXS balance_sheet (annual, 2022-09-30) — Non Current Deferred Assets: 942000.00
OPXS balance_sheet (annual, 2022-09-30) — Non Current Deferred Taxes Assets: 942000.00
OPXS balance_sheet (annual, 2022-09-30) — Non Current Prepaid Assets: 23000.00
OPXS income_statement (annual, 2022-09-30) — Normalized EBITDA: 1954000.00
OPXS income_statement (annual, 2022-09-30) — Normalized Income: 1283000.00
OPXS cash_flow (annual, 2022-09-30) — Operating Cash Flow: 2042000.00
OPXS income_statement (annual, 2022-09-30) — Operating Income: 1647000.00
OPXS income_statement (annual, 2022-09-30) — Operating Revenue: 22383000.00
OPXS balance_sheet (annual, 2022-09-30) — Ordinary Shares Number: 6716638.00
OPXS income_statement (annual, 2022-09-30) — Other Gand A: 3250000.00
OPXS cash_flow (annual, 2022-09-30) — Other Non Cash Items: 80000.00
OPXS balance_sheet (annual, 2022-09-30) — Other Properties: 3222000.00
OPXS income_statement (annual, 2022-09-30) — Otherunder Preferred Stock Dividend: 0.00
OPXS balance_sheet (annual, 2022-09-30) — Payables: 1152000.00
OPXS balance_sheet (annual, 2022-09-30) — Payables And Accrued Expenses: 1762000.00
OPXS balance_sheet (annual, 2022-09-30) — Pensionand Other Post Retirement Benefit Plans Current: 402000.00
OPXS balance_sheet (annual, 2022-09-30) — Prepaid Assets: 328000.00
OPXS income_statement (annual, 2022-09-30) — Pretax Income: 1647000.00
OPXS cash_flow (annual, 2022-09-30) — Proceeds From Stock Option Exercised: 0.00
OPXS balance_sheet (annual, 2022-09-30) — Properties: 0.00
OPXS cash_flow (annual, 2022-09-30) — Purchase Of PPE: -257000.00
OPXS balance_sheet (annual, 2022-09-30) — Raw Materials: 6953000.00
OPXS balance_sheet (annual, 2022-09-30) — Receivables: 2908000.00
OPXS income_statement (annual, 2022-09-30) — Reconciled Cost Of Revenue: 17486000.00
OPXS income_statement (annual, 2022-09-30) — Reconciled Depreciation: 307000.00
OPXS cash_flow (annual, 2022-09-30) — Repayment Of Debt: 0.00
OPXS cash_flow (annual, 2022-09-30) — Repurchase Of Capital Stock: -4732000.00
OPXS balance_sheet (annual, 2022-09-30) — Retained Earnings: -8695000.00
OPXS income_statement (annual, 2022-09-30) — Selling General And Administration: 3250000.00
OPXS balance_sheet (annual, 2022-09-30) — Share Issued: 6716638.00
OPXS cash_flow (annual, 2022-09-30) — Short Term Debt Issuance: 0.00
OPXS cash_flow (annual, 2022-09-30) — Short Term Debt Payments: 0.00
OPXS cash_flow (annual, 2022-09-30) — Stock Based Compensation: 162000.00
OPXS balance_sheet (annual, 2022-09-30) — Stockholders Equity: 12408000.00
OPXS balance_sheet (annual, 2022-09-30) — Tangible Book Value: 12408000.00
OPXS income_statement (annual, 2022-09-30) — Tax Effect Of Unusual Items: 0.00
OPXS income_statement (annual, 2022-09-30) — Tax Provision: 364000.00
OPXS income_statement (annual, 2022-09-30) — Tax Rate For Calcs: 0.22
OPXS balance_sheet (annual, 2022-09-30) — Total Assets: 18537000.00
OPXS balance_sheet (annual, 2022-09-30) — Total Capitalization: 12408000.00
OPXS balance_sheet (annual, 2022-09-30) — Total Debt: 3365000.00
OPXS balance_sheet (annual, 2022-09-30) — Total Equity Gross Minority Interest: 12408000.00
OPXS income_statement (annual, 2022-09-30) — Total Expenses: 20736000.00
OPXS balance_sheet (annual, 2022-09-30) — Total Liabilities Net Minority Interest: 6129000.00
OPXS balance_sheet (annual, 2022-09-30) — Total Non Current Assets: 5155000.00
OPXS balance_sheet (annual, 2022-09-30) — Total Non Current Liabilities Net Minority Interest: 2761000.00
OPXS income_statement (annual, 2022-09-30) — Total Operating Income As Reported: 1647000.00
OPXS balance_sheet (annual, 2022-09-30) — Total Tax Payable: 446000.00
OPXS balance_sheet (annual, 2022-09-30) — Work In Process: 2722000.00
OPXS balance_sheet (annual, 2022-09-30) — Working Capital: 10014000.00
OPXS income_statement (annual, 2023-09-30) — +Operating Expense: 3832000.00
OPXS income_statement (annual, 2023-09-30) — +Total Revenue: 25659000.00
OPXS balance_sheet (annual, 2023-09-30) — Accounts Payable: 810000.00
OPXS balance_sheet (annual, 2023-09-30) — Accounts Receivable: 3624000.00
OPXS balance_sheet (annual, 2023-09-30) — Accumulated Depreciation: -4365000.00
OPXS balance_sheet (annual, 2023-09-30) — Additional Paid In Capital: 21285000.00
OPXS balance_sheet (annual, 2023-09-30) — Allowance For Doubtful Accounts Receivable: -5000.00
OPXS cash_flow (annual, 2023-09-30) — Asset Impairment Charge: 0.00
OPXS income_statement (annual, 2023-09-30) — Basic Average Shares: 6616462.00
OPXS income_statement (annual, 2023-09-30) — Basic EPS: 0.34
OPXS cash_flow (annual, 2023-09-30) — Beginning Cash Position: 934000.00
OPXS cash_flow (annual, 2023-09-30) — Capital Expenditure: -376000.00
OPXS balance_sheet (annual, 2023-09-30) — Capital Lease Obligations: 2902000.00
OPXS balance_sheet (annual, 2023-09-30) — Capital Stock: 7000.00
OPXS balance_sheet (annual, 2023-09-30) — Cash And Cash Equivalents: 1204000.00
OPXS balance_sheet (annual, 2023-09-30) — Cash Cash Equivalents And Short Term Investments: 1204000.00
OPXS cash_flow (annual, 2023-09-30) — Cash Flow From Continuing Financing Activities: 942000.00
OPXS cash_flow (annual, 2023-09-30) — Cash Flow From Continuing Investing Activities: -376000.00
OPXS cash_flow (annual, 2023-09-30) — Cash Flow From Continuing Operating Activities: -296000.00
OPXS cash_flow (annual, 2023-09-30) — Change In Account Payable: 411000.00
OPXS cash_flow (annual, 2023-09-30) — Change In Accrued Expense: 242000.00
OPXS cash_flow (annual, 2023-09-30) — Change In Income Tax Payable: -84000.00
OPXS cash_flow (annual, 2023-09-30) — Change In Inventory: -2941000.00
OPXS cash_flow (annual, 2023-09-30) — Change In Other Working Capital: 124000.00
OPXS cash_flow (annual, 2023-09-30) — Change In Payable: 327000.00
OPXS cash_flow (annual, 2023-09-30) — Change In Payables And Accrued Expense: 569000.00
OPXS cash_flow (annual, 2023-09-30) — Change In Prepaid Assets: 109000.00
OPXS cash_flow (annual, 2023-09-30) — Change In Receivables: -1052000.00
OPXS cash_flow (annual, 2023-09-30) — Change In Tax Payable: -84000.00
OPXS cash_flow (annual, 2023-09-30) — Change In Working Capital: -3191000.00
OPXS cash_flow (annual, 2023-09-30) — Changes In Account Receivables: -716000.00
OPXS cash_flow (annual, 2023-09-30) — Changes In Cash: 270000.00
OPXS balance_sheet (annual, 2023-09-30) — Common Stock: 7000.00
OPXS balance_sheet (annual, 2023-09-30) — Common Stock Equity: 14860000.00
OPXS cash_flow (annual, 2023-09-30) — Common Stock Payments: 0.00
OPXS income_statement (annual, 2023-09-30) — Cost Of Revenue: 19040000.00
OPXS balance_sheet (annual, 2023-09-30) — Current Accrued Expenses: 1165000.00
OPXS balance_sheet (annual, 2023-09-30) — Current Assets: 17536000.00
OPXS balance_sheet (annual, 2023-09-30) — Current Capital Lease Obligation: 620000.00
OPXS balance_sheet (annual, 2023-09-30) — Current Debt And Capital Lease Obligation: 620000.00
OPXS balance_sheet (annual, 2023-09-30) — Current Deferred Liabilities: 481000.00
OPXS balance_sheet (annual, 2023-09-30) — Current Deferred Revenue: 481000.00
OPXS balance_sheet (annual, 2023-09-30) — Current Liabilities: 4077000.00
OPXS balance_sheet (annual, 2023-09-30) — Current Provisions: 243000.00
OPXS cash_flow (annual, 2023-09-30) — Deferred Income Tax: 20000.00
OPXS cash_flow (annual, 2023-09-30) — Deferred Tax: 20000.00
OPXS cash_flow (annual, 2023-09-30) — Depreciation: 345000.00
OPXS cash_flow (annual, 2023-09-30) — Depreciation Amortization Depletion: 345000.00
OPXS cash_flow (annual, 2023-09-30) — Depreciation And Amortization: 345000.00
OPXS income_statement (annual, 2023-09-30) — Diluted Average Shares: 6653573.00
OPXS income_statement (annual, 2023-09-30) — Diluted EPS: 0.34
OPXS income_statement (annual, 2023-09-30) — Diluted NI Availto Com Stockholders: 2263000.00
OPXS income_statement (annual, 2023-09-30) — EBIT: 2787000.00
OPXS income_statement (annual, 2023-09-30) — EBITDA: 3132000.00
OPXS cash_flow (annual, 2023-09-30) — End Cash Position: 1204000.00
OPXS cash_flow (annual, 2023-09-30) — Financing Cash Flow: 942000.00
OPXS balance_sheet (annual, 2023-09-30) — Finished Goods: 489000.00
OPXS cash_flow (annual, 2023-09-30) — Free Cash Flow: -672000.00
OPXS income_statement (annual, 2023-09-30) — General And Administrative Expense: 3832000.00
OPXS balance_sheet (annual, 2023-09-30) — Goodwill And Other Intangible Assets: 0.00
OPXS balance_sheet (annual, 2023-09-30) — Gross Accounts Receivable: 3629000.00
OPXS balance_sheet (annual, 2023-09-30) — Gross PPE: 8103000.00
OPXS income_statement (annual, 2023-09-30) — Gross Profit: 6619000.00
OPXS cash_flow (annual, 2023-09-30) — Income Tax Paid Supplemental Data: 534000.00
OPXS balance_sheet (annual, 2023-09-30) — Income Tax Payable: 247000.00
OPXS income_statement (annual, 2023-09-30) — Interest Expense: 55000.00
OPXS income_statement (annual, 2023-09-30) — Interest Expense Non Operating: 55000.00
OPXS cash_flow (annual, 2023-09-30) — Interest Paid Supplemental Data: 55000.00
OPXS balance_sheet (annual, 2023-09-30) — Inventories Adjustments Allowances: -1007000.00
OPXS balance_sheet (annual, 2023-09-30) — Inventory: 12153000.00
OPXS balance_sheet (annual, 2023-09-30) — Invested Capital: 15860000.00
OPXS cash_flow (annual, 2023-09-30) — Investing Cash Flow: -376000.00
OPXS cash_flow (annual, 2023-09-30) — Issuance Of Debt: 1507000.00
OPXS balance_sheet (annual, 2023-09-30) — Leases: 404000.00
OPXS balance_sheet (annual, 2023-09-30) — Long Term Capital Lease Obligation: 2282000.00
OPXS balance_sheet (annual, 2023-09-30) — Long Term Debt: 1000000.00
OPXS balance_sheet (annual, 2023-09-30) — Long Term Debt And Capital Lease Obligation: 3282000.00
OPXS cash_flow (annual, 2023-09-30) — Long Term Debt Payments: -507000.00
OPXS balance_sheet (annual, 2023-09-30) — Machinery Furniture Equipment: 4959000.00
OPXS cash_flow (annual, 2023-09-30) — Net Common Stock Issuance: 0.00
OPXS income_statement (annual, 2023-09-30) — Net Income: 2263000.00
OPXS income_statement (annual, 2023-09-30) — Net Income Common Stockholders: 2263000.00
OPXS income_statement (annual, 2023-09-30) — Net Income Continuous Operations: 2263000.00
OPXS income_statement (annual, 2023-09-30) — Net Income From Continuing And Discontinued Operation: 2263000.00
OPXS income_statement (annual, 2023-09-30) — Net Income From Continuing Operation Net Minority Interest: 2263000.00
OPXS cash_flow (annual, 2023-09-30) — Net Income From Continuing Operations: 2263000.00
OPXS income_statement (annual, 2023-09-30) — Net Income Including Noncontrolling Interests: 2263000.00
OPXS cash_flow (annual, 2023-09-30) — Net Intangibles Purchase And Sale: 0.00
OPXS income_statement (annual, 2023-09-30) — Net Interest Income: -55000.00
OPXS cash_flow (annual, 2023-09-30) — Net Issuance Payments Of Debt: 1000000.00
OPXS cash_flow (annual, 2023-09-30) — Net Long Term Debt Issuance: -507000.00
OPXS income_statement (annual, 2023-09-30) — Net Non Operating Interest Income Expense: -55000.00
OPXS cash_flow (annual, 2023-09-30) — Net Other Financing Charges: -58000.00
OPXS balance_sheet (annual, 2023-09-30) — Net PPE: 3738000.00
OPXS cash_flow (annual, 2023-09-30) — Net PPE Purchase And Sale: -376000.00
OPXS cash_flow (annual, 2023-09-30) — Net Short Term Debt Issuance: 1507000.00
OPXS balance_sheet (annual, 2023-09-30) — Net Tangible Assets: 14860000.00
OPXS balance_sheet (annual, 2023-09-30) — Non Current Deferred Assets: 922000.00
OPXS balance_sheet (annual, 2023-09-30) — Non Current Deferred Taxes Assets: 922000.00
OPXS balance_sheet (annual, 2023-09-30) — Non Current Prepaid Assets: 23000.00
OPXS income_statement (annual, 2023-09-30) — Normalized EBITDA: 3132000.00
OPXS income_statement (annual, 2023-09-30) — Normalized Income: 2263000.00
OPXS cash_flow (annual, 2023-09-30) — Operating Cash Flow: -296000.00
OPXS income_statement (annual, 2023-09-30) — Operating Income: 2787000.00
OPXS income_statement (annual, 2023-09-30) — Operating Revenue: 25659000.00
OPXS balance_sheet (annual, 2023-09-30) — Ordinary Shares Number: 6763070.00
OPXS income_statement (annual, 2023-09-30) — Other Gand A: 3832000.00
OPXS cash_flow (annual, 2023-09-30) — Other Non Cash Items: 20000.00
OPXS balance_sheet (annual, 2023-09-30) — Other Properties: 2740000.00
OPXS balance_sheet (annual, 2023-09-30) — Other Receivables: 336000.00
OPXS balance_sheet (annual, 2023-09-30) — Payables: 1165000.00
OPXS balance_sheet (annual, 2023-09-30) — Payables And Accrued Expenses: 2330000.00
OPXS balance_sheet (annual, 2023-09-30) — Pensionand Other Post Retirement Benefit Plans Current: 403000.00
OPXS balance_sheet (annual, 2023-09-30) — Prepaid Assets: 219000.00
OPXS income_statement (annual, 2023-09-30) — Pretax Income: 2732000.00
OPXS balance_sheet (annual, 2023-09-30) — Properties: 0.00
OPXS cash_flow (annual, 2023-09-30) — Purchase Of Intangibles: 0.00
OPXS cash_flow (annual, 2023-09-30) — Purchase Of PPE: -376000.00
OPXS balance_sheet (annual, 2023-09-30) — Raw Materials: 8211000.00
OPXS balance_sheet (annual, 2023-09-30) — Receivables: 3960000.00
OPXS income_statement (annual, 2023-09-30) — Reconciled Cost Of Revenue: 19040000.00
OPXS income_statement (annual, 2023-09-30) — Reconciled Depreciation: 345000.00
OPXS cash_flow (annual, 2023-09-30) — Repayment Of Debt: -507000.00
OPXS cash_flow (annual, 2023-09-30) — Repurchase Of Capital Stock: 0.00
OPXS balance_sheet (annual, 2023-09-30) — Retained Earnings: -6432000.00
OPXS income_statement (annual, 2023-09-30) — Selling General And Administration: 3832000.00
OPXS balance_sheet (annual, 2023-09-30) — Share Issued: 6763070.00
OPXS cash_flow (annual, 2023-09-30) — Short Term Debt Issuance: 1507000.00
OPXS cash_flow (annual, 2023-09-30) — Short Term Debt Payments: -507000.00
OPXS cash_flow (annual, 2023-09-30) — Stock Based Compensation: 247000.00
OPXS balance_sheet (annual, 2023-09-30) — Stockholders Equity: 14860000.00
OPXS balance_sheet (annual, 2023-09-30) — Tangible Book Value: 14860000.00
OPXS income_statement (annual, 2023-09-30) — Tax Effect Of Unusual Items: 0.00
OPXS income_statement (annual, 2023-09-30) — Tax Provision: 469000.00
OPXS income_statement (annual, 2023-09-30) — Tax Rate For Calcs: 0.17
OPXS balance_sheet (annual, 2023-09-30) — Total Assets: 22219000.00
OPXS balance_sheet (annual, 2023-09-30) — Total Capitalization: 15860000.00
OPXS balance_sheet (annual, 2023-09-30) — Total Debt: 3902000.00
OPXS balance_sheet (annual, 2023-09-30) — Total Equity Gross Minority Interest: 14860000.00
OPXS income_statement (annual, 2023-09-30) — Total Expenses: 22872000.00
OPXS balance_sheet (annual, 2023-09-30) — Total Liabilities Net Minority Interest: 7359000.00
OPXS balance_sheet (annual, 2023-09-30) — Total Non Current Assets: 4683000.00
OPXS balance_sheet (annual, 2023-09-30) — Total Non Current Liabilities Net Minority Interest: 3282000.00
OPXS income_statement (annual, 2023-09-30) — Total Operating Income As Reported: 2787000.00
OPXS balance_sheet (annual, 2023-09-30) — Total Tax Payable: 355000.00
OPXS balance_sheet (annual, 2023-09-30) — Treasury Shares Number: 0.00
OPXS balance_sheet (annual, 2023-09-30) — Work In Process: 4460000.00
OPXS balance_sheet (annual, 2023-09-30) — Working Capital: 13459000.00
OPXS income_statement (annual, 2024-09-30) — +Operating Expense: 4708000.00
OPXS income_statement (annual, 2024-09-30) — +Total Revenue: 33995000.00
OPXS balance_sheet (annual, 2024-09-30) — Accounts Payable: 1177000.00
OPXS balance_sheet (annual, 2024-09-30) — Accounts Receivable: 3764000.00
OPXS balance_sheet (annual, 2024-09-30) — Accumulated Depreciation: -4752000.00
OPXS balance_sheet (quarterly, 2024-09-30) — Accumulated Depreciation: -4752000.00
OPXS balance_sheet (annual, 2024-09-30) — Additional Paid In Capital: 21465000.00
OPXS balance_sheet (annual, 2024-09-30) — Allowance For Doubtful Accounts Receivable: -15000.00
OPXS balance_sheet (quarterly, 2024-09-30) — Allowance For Doubtful Accounts Receivable: -15000.00
OPXS cash_flow (annual, 2024-09-30) — Asset Impairment Charge: 10000.00
OPXS income_statement (annual, 2024-09-30) — Basic Average Shares: 6762145.00
OPXS income_statement (annual, 2024-09-30) — Basic EPS: 0.56
OPXS cash_flow (annual, 2024-09-30) — Beginning Cash Position: 1204000.00
OPXS cash_flow (annual, 2024-09-30) — Capital Expenditure: -1731000.00
OPXS balance_sheet (annual, 2024-09-30) — Capital Lease Obligations: 2398000.00
OPXS balance_sheet (annual, 2024-09-30) — Capital Stock: 7000.00
OPXS balance_sheet (annual, 2024-09-30) — Cash And Cash Equivalents: 1009000.00
OPXS balance_sheet (annual, 2024-09-30) — Cash Cash Equivalents And Short Term Investments: 1009000.00
OPXS cash_flow (annual, 2024-09-30) — Cash Flow From Continuing Financing Activities: -245000.00
OPXS cash_flow (annual, 2024-09-30) — Cash Flow From Continuing Investing Activities: -1731000.00
OPXS cash_flow (annual, 2024-09-30) — Cash Flow From Continuing Operating Activities: 1781000.00
OPXS cash_flow (annual, 2024-09-30) — Change In Account Payable: 359000.00
OPXS cash_flow (annual, 2024-09-30) — Change In Accrued Expense: -123000.00
OPXS cash_flow (annual, 2024-09-30) — Change In Income Tax Payable: -173000.00
OPXS cash_flow (quarterly, 2024-09-30) — Change In Income Tax Payable: 74000.00
OPXS cash_flow (annual, 2024-09-30) — Change In Inventory: -2710000.00
OPXS cash_flow (annual, 2024-09-30) — Change In Other Working Capital: -210000.00
OPXS cash_flow (annual, 2024-09-30) — Change In Payable: 186000.00
OPXS cash_flow (annual, 2024-09-30) — Change In Payables And Accrued Expense: 63000.00
OPXS cash_flow (annual, 2024-09-30) — Change In Prepaid Assets: 2000.00
OPXS cash_flow (annual, 2024-09-30) — Change In Receivables: -32000.00
OPXS cash_flow (annual, 2024-09-30) — Change In Tax Payable: -173000.00
OPXS cash_flow (quarterly, 2024-09-30) — Change In Tax Payable: 74000.00
OPXS cash_flow (annual, 2024-09-30) — Change In Working Capital: -2887000.00
OPXS cash_flow (annual, 2024-09-30) — Changes In Account Receivables: -150000.00
OPXS cash_flow (annual, 2024-09-30) — Changes In Cash: -195000.00
OPXS balance_sheet (annual, 2024-09-30) — Common Stock: 7000.00
OPXS balance_sheet (annual, 2024-09-30) — Common Stock Equity: 18808000.00
OPXS income_statement (annual, 2024-09-30) — Cost Of Revenue: 24466000.00
OPXS balance_sheet (annual, 2024-09-30) — Current Accrued Expenses: 986000.00
OPXS balance_sheet (annual, 2024-09-30) — Current Assets: 20072000.00
OPXS balance_sheet (annual, 2024-09-30) — Current Capital Lease Obligation: 638000.00
OPXS balance_sheet (annual, 2024-09-30) — Current Debt: 1000000.00
OPXS balance_sheet (quarterly, 2024-09-30) — Current Debt: 1000000.00
OPXS balance_sheet (annual, 2024-09-30) — Current Debt And Capital Lease Obligation: 1638000.00
OPXS balance_sheet (annual, 2024-09-30) — Current Deferred Liabilities: 255000.00
OPXS balance_sheet (annual, 2024-09-30) — Current Deferred Revenue: 255000.00
OPXS balance_sheet (annual, 2024-09-30) — Current Liabilities: 4950000.00
OPXS balance_sheet (annual, 2024-09-30) — Current Provisions: 259000.00
OPXS cash_flow (annual, 2024-09-30) — Deferred Income Tax: -25000.00
OPXS cash_flow (annual, 2024-09-30) — Deferred Tax: -25000.00
OPXS cash_flow (annual, 2024-09-30) — Depreciation: 487000.00
OPXS cash_flow (annual, 2024-09-30) — Depreciation Amortization Depletion: 487000.00
OPXS cash_flow (annual, 2024-09-30) — Depreciation And Amortization: 487000.00
OPXS income_statement (annual, 2024-09-30) — Diluted Average Shares: 6833274.00
OPXS income_statement (annual, 2024-09-30) — Diluted EPS: 0.55
OPXS income_statement (annual, 2024-09-30) — Diluted NI Availto Com Stockholders: 3768000.00
OPXS income_statement (annual, 2024-09-30) — EBIT: 4821000.00
OPXS income_statement (annual, 2024-09-30) — EBITDA: 5308000.00
OPXS cash_flow (annual, 2024-09-30) — End Cash Position: 1009000.00
OPXS cash_flow (annual, 2024-09-30) — Financing Cash Flow: -245000.00
OPXS balance_sheet (annual, 2024-09-30) — Finished Goods: 556000.00
OPXS cash_flow (annual, 2024-09-30) — Free Cash Flow: 50000.00
OPXS income_statement (annual, 2024-09-30) — General And Administrative Expense: 4708000.00
OPXS balance_sheet (annual, 2024-09-30) — Goodwill And Other Intangible Assets: 951000.00
OPXS balance_sheet (quarterly, 2024-09-30) — Goodwill And Other Intangible Assets: 951000.00
OPXS balance_sheet (annual, 2024-09-30) — Gross Accounts Receivable: 3779000.00
OPXS balance_sheet (quarterly, 2024-09-30) — Gross Accounts Receivable: 3779000.00
OPXS balance_sheet (annual, 2024-09-30) — Gross PPE: 8277000.00
OPXS income_statement (annual, 2024-09-30) — Gross Profit: 9529000.00
OPXS income_statement (annual, 2024-09-30) — Impairment Of Capital Assets: 0.00
OPXS cash_flow (annual, 2024-09-30) — Income Tax Paid Supplemental Data: 1204000.00
OPXS cash_flow (quarterly, 2024-09-30) — Income Tax Paid Supplemental Data: 210000.00
OPXS balance_sheet (annual, 2024-09-30) — Income Tax Payable: 74000.00
OPXS income_statement (annual, 2024-09-30) — Interest Expense: 47000.00
OPXS income_statement (quarterly, 2024-09-30) — Interest Expense: 15000.00
OPXS income_statement (annual, 2024-09-30) — Interest Expense Non Operating: 47000.00
OPXS income_statement (quarterly, 2024-09-30) — Interest Expense Non Operating: 15000.00
OPXS cash_flow (annual, 2024-09-30) — Interest Paid Supplemental Data: 47000.00
OPXS balance_sheet (annual, 2024-09-30) — Inventories Adjustments Allowances: -1107000.00
OPXS balance_sheet (annual, 2024-09-30) — Inventory: 14863000.00
OPXS balance_sheet (annual, 2024-09-30) — Invested Capital: 19808000.00
OPXS cash_flow (annual, 2024-09-30) — Investing Cash Flow: -1731000.00
OPXS cash_flow (annual, 2024-09-30) — Issuance Of Debt: 1350000.00
OPXS cash_flow (quarterly, 2024-09-30) — Issuance Of Debt: 350000.00
OPXS balance_sheet (annual, 2024-09-30) — Leases: 448000.00
OPXS balance_sheet (quarterly, 2024-09-30) — Leases: 448000.00
OPXS balance_sheet (annual, 2024-09-30) — Long Term Capital Lease Obligation: 1760000.00
OPXS balance_sheet (annual, 2024-09-30) — Long Term Debt And Capital Lease Obligation: 1760000.00
OPXS cash_flow (annual, 2024-09-30) — Long Term Debt Payments: -1350000.00
OPXS cash_flow (quarterly, 2024-09-30) — Long Term Debt Payments: -350000.00
OPXS balance_sheet (annual, 2024-09-30) — Machinery Furniture Equipment: 5596000.00
OPXS income_statement (annual, 2024-09-30) — Net Income: 3768000.00
OPXS income_statement (annual, 2024-09-30) — Net Income Common Stockholders: 3768000.00
OPXS income_statement (annual, 2024-09-30) — Net Income Continuous Operations: 3768000.00
OPXS income_statement (annual, 2024-09-30) — Net Income From Continuing And Discontinued Operation: 3768000.00
OPXS income_statement (annual, 2024-09-30) — Net Income From Continuing Operation Net Minority Interest: 3768000.00
OPXS cash_flow (annual, 2024-09-30) — Net Income From Continuing Operations: 3768000.00
OPXS income_statement (annual, 2024-09-30) — Net Income Including Noncontrolling Interests: 3768000.00
OPXS cash_flow (annual, 2024-09-30) — Net Intangibles Purchase And Sale: -1050000.00
OPXS cash_flow (quarterly, 2024-09-30) — Net Intangibles Purchase And Sale: -20000.00
OPXS income_statement (annual, 2024-09-30) — Net Interest Income: -47000.00
OPXS cash_flow (annual, 2024-09-30) — Net Issuance Payments Of Debt: 0.00
OPXS cash_flow (annual, 2024-09-30) — Net Long Term Debt Issuance: -1350000.00
OPXS cash_flow (quarterly, 2024-09-30) — Net Long Term Debt Issuance: -1350000.00
OPXS income_statement (annual, 2024-09-30) — Net Non Operating Interest Income Expense: -47000.00
OPXS cash_flow (annual, 2024-09-30) — Net Other Financing Charges: -245000.00
OPXS cash_flow (quarterly, 2024-09-30) — Net Other Financing Charges: -2000.00
OPXS balance_sheet (annual, 2024-09-30) — Net PPE: 3525000.00
OPXS cash_flow (annual, 2024-09-30) — Net PPE Purchase And Sale: -681000.00
OPXS cash_flow (annual, 2024-09-30) — Net Short Term Debt Issuance: 1350000.00
OPXS balance_sheet (annual, 2024-09-30) — Net Tangible Assets: 17857000.00
OPXS balance_sheet (annual, 2024-09-30) — Non Current Deferred Assets: 947000.00
OPXS balance_sheet (annual, 2024-09-30) — Non Current Deferred Taxes Assets: 947000.00
OPXS balance_sheet (annual, 2024-09-30) — Non Current Prepaid Assets: 23000.00
OPXS income_statement (annual, 2024-09-30) — Normalized EBITDA: 5308000.00
OPXS income_statement (annual, 2024-09-30) — Normalized Income: 3768000.00
OPXS cash_flow (annual, 2024-09-30) — Operating Cash Flow: 1781000.00
OPXS income_statement (annual, 2024-09-30) — Operating Income: 4821000.00
OPXS income_statement (annual, 2024-09-30) — Operating Revenue: 33995000.00
OPXS balance_sheet (annual, 2024-09-30) — Ordinary Shares Number: 6873938.00
OPXS balance_sheet (annual, 2024-09-30) — Other Current Borrowings: 1000000.00
OPXS balance_sheet (quarterly, 2024-09-30) — Other Current Borrowings: 1000000.00
OPXS income_statement (annual, 2024-09-30) — Other Gand A: 4708000.00
OPXS balance_sheet (annual, 2024-09-30) — Other Intangible Assets: 951000.00
OPXS balance_sheet (quarterly, 2024-09-30) — Other Intangible Assets: 951000.00
OPXS cash_flow (annual, 2024-09-30) — Other Non Cash Items: 3000.00
OPXS balance_sheet (annual, 2024-09-30) — Other Properties: 2233000.00
OPXS balance_sheet (annual, 2024-09-30) — Other Receivables: 219000.00
OPXS balance_sheet (annual, 2024-09-30) — Payables: 1373000.00
OPXS balance_sheet (annual, 2024-09-30) — Payables And Accrued Expenses: 2359000.00
OPXS balance_sheet (annual, 2024-09-30) — Pensionand Other Post Retirement Benefit Plans Current: 439000.00
OPXS balance_sheet (quarterly, 2024-09-30) — Pensionand Other Post Retirement Benefit Plans Current: 439000.00
OPXS balance_sheet (annual, 2024-09-30) — Prepaid Assets: 217000.00
OPXS income_statement (annual, 2024-09-30) — Pretax Income: 4774000.00
OPXS balance_sheet (annual, 2024-09-30) — Properties: 0.00
OPXS balance_sheet (quarterly, 2024-09-30) — Properties: 0.00
OPXS cash_flow (annual, 2024-09-30) — Purchase Of Intangibles: -1050000.00
OPXS cash_flow (quarterly, 2024-09-30) — Purchase Of Intangibles: -20000.00
OPXS cash_flow (annual, 2024-09-30) — Purchase Of PPE: -681000.00
OPXS balance_sheet (annual, 2024-09-30) — Raw Materials: 9460000.00
OPXS balance_sheet (annual, 2024-09-30) — Receivables: 3983000.00
OPXS income_statement (annual, 2024-09-30) — Reconciled Cost Of Revenue: 24466000.00
OPXS income_statement (annual, 2024-09-30) — Reconciled Depreciation: 487000.00
OPXS cash_flow (annual, 2024-09-30) — Repayment Of Debt: -1350000.00
OPXS balance_sheet (annual, 2024-09-30) — Retained Earnings: -2664000.00
OPXS income_statement (annual, 2024-09-30) — Selling General And Administration: 4708000.00
OPXS balance_sheet (annual, 2024-09-30) — Share Issued: 6873938.00
OPXS cash_flow (annual, 2024-09-30) — Short Term Debt Issuance: 1350000.00
OPXS income_statement (annual, 2024-09-30) — Special Income Charges: 0.00
OPXS cash_flow (annual, 2024-09-30) — Stock Based Compensation: 425000.00
OPXS balance_sheet (annual, 2024-09-30) — Stockholders Equity: 18808000.00
OPXS balance_sheet (annual, 2024-09-30) — Tangible Book Value: 17857000.00
OPXS income_statement (annual, 2024-09-30) — Tax Effect Of Unusual Items: 0.00
OPXS income_statement (annual, 2024-09-30) — Tax Provision: 1006000.00
OPXS income_statement (annual, 2024-09-30) — Tax Rate For Calcs: 0.21
OPXS balance_sheet (annual, 2024-09-30) — Total Assets: 25518000.00
OPXS balance_sheet (annual, 2024-09-30) — Total Capitalization: 18808000.00
OPXS balance_sheet (annual, 2024-09-30) — Total Debt: 3398000.00
OPXS balance_sheet (annual, 2024-09-30) — Total Equity Gross Minority Interest: 18808000.00
OPXS income_statement (annual, 2024-09-30) — Total Expenses: 29174000.00
OPXS balance_sheet (annual, 2024-09-30) — Total Liabilities Net Minority Interest: 6710000.00
OPXS balance_sheet (annual, 2024-09-30) — Total Non Current Assets: 5446000.00
OPXS balance_sheet (annual, 2024-09-30) — Total Non Current Liabilities Net Minority Interest: 1760000.00
OPXS income_statement (annual, 2024-09-30) — Total Operating Income As Reported: 4821000.00
OPXS balance_sheet (annual, 2024-09-30) — Total Tax Payable: 196000.00
OPXS income_statement (annual, 2024-09-30) — Total Unusual Items: 0.00
OPXS income_statement (annual, 2024-09-30) — Total Unusual Items Excluding Goodwill: 0.00
OPXS balance_sheet (annual, 2024-09-30) — Work In Process: 5954000.00
OPXS balance_sheet (annual, 2024-09-30) — Working Capital: 15122000.00
OPXS income_statement (quarterly, 2024-12-31) — Basic Average Shares: 6813938.00
OPXS income_statement (quarterly, 2024-12-31) — Basic EPS: 0.12
OPXS cash_flow (quarterly, 2024-12-31) — Capital Expenditure: -319000.00
OPXS cash_flow (quarterly, 2024-12-31) — Change In Income Tax Payable: 0.00
OPXS cash_flow (quarterly, 2024-12-31) — Change In Tax Payable: 0.00
OPXS income_statement (quarterly, 2024-12-31) — Diluted Average Shares: 6912594.00
OPXS income_statement (quarterly, 2024-12-31) — Diluted EPS: 0.12
OPXS balance_sheet (quarterly, 2024-12-31) — Goodwill And Other Intangible Assets: 912000.00
OPXS income_statement (quarterly, 2024-12-31) — Interest Expense: 13000.00
OPXS income_statement (quarterly, 2024-12-31) — Interest Expense Non Operating: 13000.00
OPXS cash_flow (quarterly, 2024-12-31) — Net Short Term Debt Issuance: -1000000.00
OPXS balance_sheet (quarterly, 2024-12-31) — Other Properties: 1520000.00
OPXS cash_flow (quarterly, 2024-12-31) — Short Term Debt Payments: -1000000.00
OPXS income_statement (quarterly, 2025-03-31) — +Operating Expense: 1124000.00
OPXS income_statement (quarterly, 2025-03-31) — +Total Revenue: 10730000.00
OPXS balance_sheet (quarterly, 2025-03-31) — Accounts Payable: 1728000.00
OPXS balance_sheet (quarterly, 2025-03-31) — Accounts Receivable: 4238000.00
OPXS balance_sheet (quarterly, 2025-03-31) — Additional Paid In Capital: 21629000.00
OPXS income_statement (quarterly, 2025-03-31) — Basic Average Shares: 6871960.00
OPXS income_statement (quarterly, 2025-03-31) — Basic EPS: 0.26
OPXS cash_flow (quarterly, 2025-03-31) — Beginning Cash Position: 2491000.00
OPXS cash_flow (quarterly, 2025-03-31) — Capital Expenditure: -144000.00
OPXS balance_sheet (quarterly, 2025-03-31) — Capital Lease Obligations: 2131000.00
OPXS balance_sheet (quarterly, 2025-03-31) — Capital Stock: 7000.00
OPXS balance_sheet (quarterly, 2025-03-31) — Cash And Cash Equivalents: 3531000.00
OPXS balance_sheet (quarterly, 2025-03-31) — Cash Cash Equivalents And Short Term Investments: 3531000.00
OPXS cash_flow (quarterly, 2025-03-31) — Cash Flow From Continuing Financing Activities: 0.00
OPXS cash_flow (quarterly, 2025-03-31) — Cash Flow From Continuing Investing Activities: -144000.00
OPXS cash_flow (quarterly, 2025-03-31) — Cash Flow From Continuing Operating Activities: 1184000.00
OPXS cash_flow (quarterly, 2025-03-31) — Change In Account Payable: 985000.00
OPXS cash_flow (quarterly, 2025-03-31) — Change In Accrued Expense: 50000.00
OPXS cash_flow (quarterly, 2025-03-31) — Change In Income Tax Payable: -74000.00
OPXS cash_flow (quarterly, 2025-03-31) — Change In Inventory: 752000.00
OPXS cash_flow (quarterly, 2025-03-31) — Change In Other Working Capital: 4000.00
OPXS cash_flow (quarterly, 2025-03-31) — Change In Payable: 911000.00
OPXS cash_flow (quarterly, 2025-03-31) — Change In Payables And Accrued Expense: 961000.00
OPXS cash_flow (quarterly, 2025-03-31) — Change In Prepaid Assets: -142000.00
OPXS cash_flow (quarterly, 2025-03-31) — Change In Receivables: -2491000.00
OPXS cash_flow (quarterly, 2025-03-31) — Change In Tax Payable: -74000.00
OPXS cash_flow (quarterly, 2025-03-31) — Change In Working Capital: -916000.00
OPXS cash_flow (quarterly, 2025-03-31) — Changes In Account Receivables: -2504000.00
OPXS cash_flow (quarterly, 2025-03-31) — Changes In Cash: 1040000.00
OPXS balance_sheet (quarterly, 2025-03-31) — Common Stock: 7000.00
OPXS balance_sheet (quarterly, 2025-03-31) — Common Stock Equity: 21584000.00
OPXS income_statement (quarterly, 2025-03-31) — Cost Of Revenue: 7369000.00
OPXS balance_sheet (quarterly, 2025-03-31) — Current Accrued Expenses: 1640000.00
OPXS balance_sheet (quarterly, 2025-03-31) — Current Assets: 22280000.00
OPXS balance_sheet (quarterly, 2025-03-31) — Current Capital Lease Obligation: 644000.00
OPXS balance_sheet (quarterly, 2025-03-31) — Current Debt And Capital Lease Obligation: 644000.00
OPXS balance_sheet (quarterly, 2025-03-31) — Current Deferred Liabilities: 168000.00
OPXS balance_sheet (quarterly, 2025-03-31) — Current Deferred Revenue: 168000.00
OPXS balance_sheet (quarterly, 2025-03-31) — Current Liabilities: 4406000.00
OPXS balance_sheet (quarterly, 2025-03-31) — Current Provisions: 226000.00
OPXS cash_flow (quarterly, 2025-03-31) — Deferred Income Tax: 137000.00
OPXS cash_flow (quarterly, 2025-03-31) — Deferred Tax: 137000.00
OPXS cash_flow (quarterly, 2025-03-31) — Depreciation Amortization Depletion: 126000.00
OPXS cash_flow (quarterly, 2025-03-31) — Depreciation And Amortization: 126000.00
OPXS income_statement (quarterly, 2025-03-31) — Diluted Average Shares: 6893231.00
OPXS income_statement (quarterly, 2025-03-31) — Diluted EPS: 0.26
OPXS income_statement (quarterly, 2025-03-31) — Diluted NI Availto Com Stockholders: 1768000.00
OPXS income_statement (quarterly, 2025-03-31) — EBIT: 2237000.00
OPXS income_statement (quarterly, 2025-03-31) — EBITDA: 2363000.00
OPXS cash_flow (quarterly, 2025-03-31) — End Cash Position: 3531000.00
OPXS cash_flow (quarterly, 2025-03-31) — Financing Cash Flow: 0.00
OPXS balance_sheet (quarterly, 2025-03-31) — Finished Goods: 707000.00
OPXS cash_flow (quarterly, 2025-03-31) — Free Cash Flow: 1040000.00
OPXS income_statement (quarterly, 2025-03-31) — General And Administrative Expense: 1124000.00
OPXS balance_sheet (quarterly, 2025-03-31) — Goodwill And Other Intangible Assets: 884000.00
OPXS balance_sheet (quarterly, 2025-03-31) — Gross PPE: 3538000.00
OPXS income_statement (quarterly, 2025-03-31) — Gross Profit: 3361000.00
OPXS balance_sheet (quarterly, 2025-03-31) — Income Tax Payable: 0.00
OPXS income_statement (quarterly, 2025-03-31) — Interest Income: 1000.00
OPXS income_statement (quarterly, 2025-03-31) — Interest Income Non Operating: 1000.00
OPXS cash_flow (quarterly, 2025-03-31) — Interest Paid Supplemental Data: -1000.00
OPXS balance_sheet (quarterly, 2025-03-31) — Inventories Adjustments Allowances: -1065000.00
OPXS balance_sheet (quarterly, 2025-03-31) — Inventory: 13922000.00
OPXS balance_sheet (quarterly, 2025-03-31) — Invested Capital: 21584000.00
OPXS cash_flow (quarterly, 2025-03-31) — Investing Cash Flow: -144000.00
OPXS balance_sheet (quarterly, 2025-03-31) — Long Term Capital Lease Obligation: 1487000.00
OPXS balance_sheet (quarterly, 2025-03-31) — Long Term Debt And Capital Lease Obligation: 1487000.00
OPXS balance_sheet (quarterly, 2025-03-31) — Machinery Furniture Equipment: 1970000.00
OPXS income_statement (quarterly, 2025-03-31) — Net Income: 1768000.00
OPXS income_statement (quarterly, 2025-03-31) — Net Income Common Stockholders: 1768000.00
OPXS income_statement (quarterly, 2025-03-31) — Net Income Continuous Operations: 1768000.00
OPXS income_statement (quarterly, 2025-03-31) — Net Income From Continuing And Discontinued Operation: 1768000.00
OPXS income_statement (quarterly, 2025-03-31) — Net Income From Continuing Operation Net Minority Interest: 1768000.00
OPXS cash_flow (quarterly, 2025-03-31) — Net Income From Continuing Operations: 1768000.00
OPXS income_statement (quarterly, 2025-03-31) — Net Income Including Noncontrolling Interests: 1768000.00
OPXS income_statement (quarterly, 2025-03-31) — Net Interest Income: 1000.00
OPXS cash_flow (quarterly, 2025-03-31) — Net Issuance Payments Of Debt: 0.00
OPXS income_statement (quarterly, 2025-03-31) — Net Non Operating Interest Income Expense: 1000.00
OPXS balance_sheet (quarterly, 2025-03-31) — Net PPE: 3538000.00
OPXS cash_flow (quarterly, 2025-03-31) — Net PPE Purchase And Sale: -134000.00
OPXS balance_sheet (quarterly, 2025-03-31) — Net Tangible Assets: 20700000.00
OPXS balance_sheet (quarterly, 2025-03-31) — Non Current Deferred Assets: 752000.00
OPXS balance_sheet (quarterly, 2025-03-31) — Non Current Deferred Taxes Assets: 752000.00
OPXS balance_sheet (quarterly, 2025-03-31) — Non Current Prepaid Assets: 23000.00
OPXS income_statement (quarterly, 2025-03-31) — Normalized EBITDA: 2363000.00
OPXS income_statement (quarterly, 2025-03-31) — Normalized Income: 1768000.00
OPXS cash_flow (quarterly, 2025-03-31) — Operating Cash Flow: 1184000.00
OPXS income_statement (quarterly, 2025-03-31) — Operating Income: 2237000.00
OPXS income_statement (quarterly, 2025-03-31) — Operating Revenue: 10730000.00
OPXS balance_sheet (quarterly, 2025-03-31) — Ordinary Shares Number: 6896738.00
OPXS income_statement (quarterly, 2025-03-31) — Other Gand A: 1124000.00
OPXS balance_sheet (quarterly, 2025-03-31) — Other Intangible Assets: 884000.00
OPXS cash_flow (quarterly, 2025-03-31) — Other Non Cash Items: -3000.00
OPXS balance_sheet (quarterly, 2025-03-31) — Other Properties: 1568000.00
OPXS balance_sheet (quarterly, 2025-03-31) — Other Receivables: 183000.00
OPXS balance_sheet (quarterly, 2025-03-31) — Payables: 1728000.00
OPXS balance_sheet (quarterly, 2025-03-31) — Payables And Accrued Expenses: 3368000.00
OPXS balance_sheet (quarterly, 2025-03-31) — Prepaid Assets: 406000.00
OPXS income_statement (quarterly, 2025-03-31) — Pretax Income: 2238000.00
OPXS cash_flow (quarterly, 2025-03-31) — Purchase Of PPE: -134000.00
OPXS balance_sheet (quarterly, 2025-03-31) — Raw Materials: 8073000.00
OPXS balance_sheet (quarterly, 2025-03-31) — Receivables: 4421000.00
OPXS income_statement (quarterly, 2025-03-31) — Reconciled Cost Of Revenue: 7369000.00
OPXS income_statement (quarterly, 2025-03-31) — Reconciled Depreciation: 126000.00
OPXS cash_flow (quarterly, 2025-03-31) — Repayment Of Debt: 0.00
OPXS balance_sheet (quarterly, 2025-03-31) — Retained Earnings: -52000.00
OPXS income_statement (quarterly, 2025-03-31) — Selling General And Administration: 1124000.00
OPXS balance_sheet (quarterly, 2025-03-31) — Share Issued: 6896738.00
OPXS cash_flow (quarterly, 2025-03-31) — Stock Based Compensation: 72000.00
OPXS balance_sheet (quarterly, 2025-03-31) — Stockholders Equity: 21584000.00
OPXS balance_sheet (quarterly, 2025-03-31) — Tangible Book Value: 20700000.00
OPXS income_statement (quarterly, 2025-03-31) — Tax Effect Of Unusual Items: 0.00
OPXS income_statement (quarterly, 2025-03-31) — Tax Provision: 470000.00
OPXS income_statement (quarterly, 2025-03-31) — Tax Rate For Calcs: 0.21
OPXS balance_sheet (quarterly, 2025-03-31) — Total Assets: 27477000.00
OPXS balance_sheet (quarterly, 2025-03-31) — Total Capitalization: 21584000.00
OPXS balance_sheet (quarterly, 2025-03-31) — Total Debt: 2131000.00
OPXS balance_sheet (quarterly, 2025-03-31) — Total Equity Gross Minority Interest: 21584000.00
OPXS income_statement (quarterly, 2025-03-31) — Total Expenses: 8493000.00
OPXS balance_sheet (quarterly, 2025-03-31) — Total Liabilities Net Minority Interest: 5893000.00
OPXS balance_sheet (quarterly, 2025-03-31) — Total Non Current Assets: 5197000.00
OPXS balance_sheet (quarterly, 2025-03-31) — Total Non Current Liabilities Net Minority Interest: 1487000.00
OPXS income_statement (quarterly, 2025-03-31) — Total Operating Income As Reported: 2237000.00
OPXS balance_sheet (quarterly, 2025-03-31) — Total Tax Payable: 0.00
OPXS balance_sheet (quarterly, 2025-03-31) — Work In Process: 6207000.00
OPXS balance_sheet (quarterly, 2025-03-31) — Working Capital: 17874000.00
OPXS income_statement (quarterly, 2025-06-30) — +Operating Expense: 1257000.00
OPXS income_statement (quarterly, 2025-06-30) — +Total Revenue: 11110000.00
OPXS balance_sheet (quarterly, 2025-06-30) — Accounts Payable: 1778000.00
OPXS balance_sheet (quarterly, 2025-06-30) — Accounts Receivable: 4140000.00
OPXS balance_sheet (quarterly, 2025-06-30) — Additional Paid In Capital: 21669000.00
OPXS income_statement (quarterly, 2025-06-30) — Basic Average Shares: 6884429.00
OPXS income_statement (quarterly, 2025-06-30) — Basic EPS: 0.22
OPXS cash_flow (quarterly, 2025-06-30) — Beginning Cash Position: 3531000.00
OPXS balance_sheet (quarterly, 2025-06-30) — Capital Lease Obligations: 1991000.00
OPXS balance_sheet (quarterly, 2025-06-30) — Capital Stock: 7000.00
OPXS balance_sheet (quarterly, 2025-06-30) — Cash And Cash Equivalents: 4871000.00
OPXS balance_sheet (quarterly, 2025-06-30) — Cash Cash Equivalents And Short Term Investments: 4871000.00
OPXS cash_flow (quarterly, 2025-06-30) — Cash Flow From Continuing Financing Activities: -43000.00
OPXS cash_flow (quarterly, 2025-06-30) — Cash Flow From Continuing Investing Activities: 0.00
OPXS cash_flow (quarterly, 2025-06-30) — Cash Flow From Continuing Operating Activities: 1383000.00
OPXS cash_flow (quarterly, 2025-06-30) — Change In Account Payable: -32000.00
OPXS cash_flow (quarterly, 2025-06-30) — Change In Accrued Expense: 45000.00
OPXS cash_flow (quarterly, 2025-06-30) — Change In Income Tax Payable: 0.00
OPXS cash_flow (quarterly, 2025-06-30) — Change In Inventory: -591000.00
OPXS cash_flow (quarterly, 2025-06-30) — Change In Other Working Capital: 280000.00
OPXS cash_flow (quarterly, 2025-06-30) — Change In Payable: -32000.00
OPXS cash_flow (quarterly, 2025-06-30) — Change In Payables And Accrued Expense: 13000.00
OPXS cash_flow (quarterly, 2025-06-30) — Change In Prepaid Assets: -62000.00
OPXS cash_flow (quarterly, 2025-06-30) — Change In Receivables: 122000.00
OPXS cash_flow (quarterly, 2025-06-30) — Change In Tax Payable: 0.00
OPXS cash_flow (quarterly, 2025-06-30) — Change In Working Capital: -238000.00
OPXS cash_flow (quarterly, 2025-06-30) — Changes In Account Receivables: 94000.00
OPXS cash_flow (quarterly, 2025-06-30) — Changes In Cash: 1340000.00
OPXS balance_sheet (quarterly, 2025-06-30) — Common Stock: 7000.00
OPXS balance_sheet (quarterly, 2025-06-30) — Common Stock Equity: 23134000.00
OPXS income_statement (quarterly, 2025-06-30) — Cost Of Revenue: 7942000.00
OPXS balance_sheet (quarterly, 2025-06-30) — Current Accrued Expenses: 1569000.00
OPXS balance_sheet (quarterly, 2025-06-30) — Current Assets: 24149000.00
OPXS balance_sheet (quarterly, 2025-06-30) — Current Capital Lease Obligation: 645000.00
OPXS balance_sheet (quarterly, 2025-06-30) — Current Debt And Capital Lease Obligation: 645000.00
OPXS balance_sheet (quarterly, 2025-06-30) — Current Deferred Liabilities: 285000.00
OPXS balance_sheet (quarterly, 2025-06-30) — Current Deferred Revenue: 285000.00
OPXS balance_sheet (quarterly, 2025-06-30) — Current Liabilities: 4700000.00
OPXS balance_sheet (quarterly, 2025-06-30) — Current Provisions: 423000.00
OPXS cash_flow (quarterly, 2025-06-30) — Deferred Income Tax: -101000.00
OPXS cash_flow (quarterly, 2025-06-30) — Deferred Tax: -101000.00
OPXS cash_flow (quarterly, 2025-06-30) — Depreciation Amortization Depletion: 131000.00