speb/financial-data huggingface dataset:
WM cash_flow (annual, 2022-12-31) — Change In Working Capital: -145000000.00
WM cash_flow (annual, 2022-12-31) — Changes In Cash: 257000000.00
WM balance_sheet (annual, 2022-12-31) — Common Stock: 6000000.00
WM cash_flow (annual, 2022-12-31) — Common Stock Dividend Paid: -1077000000.00
WM balance_sheet (annual, 2022-12-31) — Common Stock Equity: 6849000000.00
WM cash_flow (annual, 2022-12-31) — Common Stock Payments: -1500000000.00
WM income_statement (annual, 2022-12-31) — Cost Of Revenue: 12294000000.00
WM balance_sheet (annual, 2022-12-31) — Current Accrued Expenses: 1625000000.00
WM balance_sheet (annual, 2022-12-31) — Current Assets: 3551000000.00
WM balance_sheet (annual, 2022-12-31) — Current Debt: 414000000.00
WM balance_sheet (annual, 2022-12-31) — Current Debt And Capital Lease Obligation: 414000000.00
WM balance_sheet (annual, 2022-12-31) — Current Deferred Liabilities: 589000000.00
WM balance_sheet (annual, 2022-12-31) — Current Deferred Revenue: 589000000.00
WM balance_sheet (annual, 2022-12-31) — Current Liabilities: 4394000000.00
WM cash_flow (annual, 2022-12-31) — Deferred Income Tax: 49000000.00
WM cash_flow (annual, 2022-12-31) — Deferred Tax: 49000000.00
WM cash_flow (annual, 2022-12-31) — Depletion: 754000000.00
WM cash_flow (annual, 2022-12-31) — Depreciation: 1155000000.00
WM cash_flow (annual, 2022-12-31) — Depreciation Amortization Depletion: 2038000000.00
WM income_statement (annual, 2022-12-31) — Depreciation Amortization Depletion Income Statement: 2038000000.00
WM cash_flow (annual, 2022-12-31) — Depreciation And Amortization: 1284000000.00
WM income_statement (annual, 2022-12-31) — Depreciation And Amortization In Income Statement: 2038000000.00
WM income_statement (annual, 2022-12-31) — Depreciation Income Statement: 1909000000.00
WM income_statement (annual, 2022-12-31) — Diluted Average Shares: 415000000.00
WM income_statement (annual, 2022-12-31) — Diluted EPS: 5.39
WM income_statement (annual, 2022-12-31) — Diluted NI Availto Com Stockholders: 2238000000.00
WM income_statement (annual, 2022-12-31) — EBIT: 3296000000.00
WM income_statement (annual, 2022-12-31) — EBITDA: 5334000000.00
WM income_statement (annual, 2022-12-31) — Earnings From Equity Interest: -67000000.00
WM cash_flow (annual, 2022-12-31) — Earnings Losses From Equity Investments: 67000000.00
WM cash_flow (annual, 2022-12-31) — Effect Of Exchange Rate Changes: -6000000.00
WM cash_flow (annual, 2022-12-31) — End Cash Position: 445000000.00
WM cash_flow (annual, 2022-12-31) — Financing Cash Flow: -1216000000.00
WM cash_flow (annual, 2022-12-31) — Free Cash Flow: 1949000000.00
WM cash_flow (annual, 2022-12-31) — Gain Loss On Sale Of Business: 62000000.00
WM income_statement (annual, 2022-12-31) — Gain On Sale Of Business: 5000000.00
WM balance_sheet (annual, 2022-12-31) — Gains Losses Not Affecting Retained Earnings: -69000000.00
WM income_statement (annual, 2022-12-31) — General And Administrative Expense: 1888000000.00
WM balance_sheet (annual, 2022-12-31) — Goodwill: 9323000000.00
WM balance_sheet (annual, 2022-12-31) — Goodwill And Other Intangible Assets: 10150000000.00
WM balance_sheet (annual, 2022-12-31) — Gross Accounts Receivable: 2487000000.00
WM balance_sheet (annual, 2022-12-31) — Gross PPE: 37346000000.00
WM income_statement (annual, 2022-12-31) — Gross Profit: 7404000000.00
WM income_statement (annual, 2022-12-31) — Impairment Of Capital Assets: 50000000.00
WM cash_flow (annual, 2022-12-31) — Income Tax Paid Supplemental Data: 736000000.00
WM income_statement (annual, 2022-12-31) — Interest Expense: 378000000.00
WM income_statement (annual, 2022-12-31) — Interest Expense Non Operating: 378000000.00
WM cash_flow (annual, 2022-12-31) — Interest Paid Supplemental Data: 348000000.00
WM balance_sheet (annual, 2022-12-31) — Inventory: 164000000.00
WM balance_sheet (annual, 2022-12-31) — Invested Capital: 21833000000.00
WM cash_flow (annual, 2022-12-31) — Investing Cash Flow: -3063000000.00
WM balance_sheet (annual, 2022-12-31) — Investments And Advances: 578000000.00
WM cash_flow (annual, 2022-12-31) — Issuance Of Debt: 8688000000.00
WM balance_sheet (annual, 2022-12-31) — Land And Improvements: 19278000000.00
WM balance_sheet (annual, 2022-12-31) — Long Term Debt: 14570000000.00
WM balance_sheet (annual, 2022-12-31) — Long Term Debt And Capital Lease Obligation: 14570000000.00
WM cash_flow (annual, 2022-12-31) — Long Term Debt Issuance: 8688000000.00
WM cash_flow (annual, 2022-12-31) — Long Term Debt Payments: -7328000000.00
WM balance_sheet (annual, 2022-12-31) — Long Term Equity Investment: 578000000.00
WM balance_sheet (annual, 2022-12-31) — Long Term Provisions: 2700000000.00
WM balance_sheet (annual, 2022-12-31) — Machinery Furniture Equipment: 11238000000.00
WM balance_sheet (annual, 2022-12-31) — Minority Interest: 15000000.00
WM income_statement (annual, 2022-12-31) — Minority Interests: -2000000.00
WM cash_flow (annual, 2022-12-31) — Net Business Purchase And Sale: -350000000.00
WM cash_flow (annual, 2022-12-31) — Net Common Stock Issuance: -1500000000.00
WM balance_sheet (annual, 2022-12-31) — Net Debt: 14633000000.00
WM income_statement (annual, 2022-12-31) — Net Income: 2238000000.00
WM income_statement (annual, 2022-12-31) — Net Income Common Stockholders: 2238000000.00
WM income_statement (annual, 2022-12-31) — Net Income Continuous Operations: 2240000000.00
WM income_statement (annual, 2022-12-31) — Net Income From Continuing And Discontinued Operation: 2238000000.00
WM income_statement (annual, 2022-12-31) — Net Income From Continuing Operation Net Minority Interest: 2238000000.00
WM cash_flow (annual, 2022-12-31) — Net Income From Continuing Operations: 2240000000.00
WM income_statement (annual, 2022-12-31) — Net Income Including Noncontrolling Interests: 2240000000.00
WM income_statement (annual, 2022-12-31) — Net Interest Income: -378000000.00
WM cash_flow (annual, 2022-12-31) — Net Issuance Payments Of Debt: 1360000000.00
WM cash_flow (annual, 2022-12-31) — Net Long Term Debt Issuance: 1360000000.00
WM income_statement (annual, 2022-12-31) — Net Non Operating Interest Income Expense: -378000000.00
WM cash_flow (annual, 2022-12-31) — Net Other Financing Charges: -43000000.00
WM cash_flow (annual, 2022-12-31) — Net Other Investing Changes: -126000000.00
WM balance_sheet (annual, 2022-12-31) — Net PPE: 15719000000.00
WM balance_sheet (annual, 2022-12-31) — Net Tangible Assets: -3301000000.00
WM balance_sheet (annual, 2022-12-31) — Non Current Deferred Liabilities: 1733000000.00
WM balance_sheet (annual, 2022-12-31) — Non Current Deferred Taxes Liabilities: 1733000000.00
WM income_statement (annual, 2022-12-31) — Normalized EBITDA: 5397000000.00
WM income_statement (annual, 2022-12-31) — Normalized Income: 2286358800.00
WM cash_flow (annual, 2022-12-31) — Operating Cash Flow: 4536000000.00
WM cash_flow (annual, 2022-12-31) — Operating Gains Losses: 108000000.00
WM income_statement (annual, 2022-12-31) — Operating Income: 3428000000.00
WM income_statement (annual, 2022-12-31) — Operating Revenue: 19698000000.00
WM balance_sheet (annual, 2022-12-31) — Ordinary Shares Number: 407886295.00
WM balance_sheet (annual, 2022-12-31) — Other Current Assets: 284000000.00
WM balance_sheet (annual, 2022-12-31) — Other Equity Adjustments: -69000000.00
WM income_statement (annual, 2022-12-31) — Other Gand A: 693000000.00
WM income_statement (annual, 2022-12-31) — Other Income Expense: -132000000.00
WM balance_sheet (annual, 2022-12-31) — Other Intangible Assets: 827000000.00
WM cash_flow (annual, 2022-12-31) — Other Non Cash Items: 112000000.00
WM balance_sheet (annual, 2022-12-31) — Other Non Current Assets: 1369000000.00
WM balance_sheet (annual, 2022-12-31) — Other Non Current Liabilities: 1106000000.00
WM income_statement (annual, 2022-12-31) — Other Non Operating Income Expenses: -2000000.00
WM balance_sheet (annual, 2022-12-31) — Other Properties: 3021000000.00
WM balance_sheet (annual, 2022-12-31) — Other Receivables: 291000000.00
WM income_statement (annual, 2022-12-31) — Other Special Charges: 17000000.00
WM balance_sheet (annual, 2022-12-31) — Payables: 1766000000.00
WM balance_sheet (annual, 2022-12-31) — Payables And Accrued Expenses: 3391000000.00
WM income_statement (annual, 2022-12-31) — Pretax Income: 2918000000.00
WM cash_flow (annual, 2022-12-31) — Proceeds From Stock Option Exercised: 44000000.00
WM balance_sheet (annual, 2022-12-31) — Properties: 0.00
WM income_statement (annual, 2022-12-31) — Provision For Doubtful Accounts: 50000000.00
WM cash_flow (annual, 2022-12-31) — Provisionand Write Offof Assets: 50000000.00
WM cash_flow (annual, 2022-12-31) — Purchase Of Business: -377000000.00
WM balance_sheet (annual, 2022-12-31) — Raw Materials: 164000000.00
WM balance_sheet (annual, 2022-12-31) — Receivables: 2752000000.00
WM income_statement (annual, 2022-12-31) — Reconciled Cost Of Revenue: 12294000000.00
WM income_statement (annual, 2022-12-31) — Reconciled Depreciation: 2038000000.00
WM cash_flow (annual, 2022-12-31) — Repayment Of Debt: -7328000000.00
WM cash_flow (annual, 2022-12-31) — Repurchase Of Capital Stock: -1500000000.00
WM income_statement (annual, 2022-12-31) — Restructuring And Mergern Acquisition: 1000000.00
WM balance_sheet (annual, 2022-12-31) — Retained Earnings: 13167000000.00
WM income_statement (annual, 2022-12-31) — Salaries And Wages: 1195000000.00
WM cash_flow (annual, 2022-12-31) — Sale Of Business: 27000000.00
WM income_statement (annual, 2022-12-31) — Selling General And Administration: 1888000000.00
WM balance_sheet (annual, 2022-12-31) — Share Issued: 630282461.00
WM income_statement (annual, 2022-12-31) — Special Income Charges: -63000000.00
WM cash_flow (annual, 2022-12-31) — Stock Based Compensation: 84000000.00
WM balance_sheet (annual, 2022-12-31) — Stockholders Equity: 6849000000.00
WM balance_sheet (annual, 2022-12-31) — Tangible Book Value: -3301000000.00
WM income_statement (annual, 2022-12-31) — Tax Effect Of Unusual Items: -14641200.00
WM income_statement (annual, 2022-12-31) — Tax Provision: 678000000.00
WM income_statement (annual, 2022-12-31) — Tax Rate For Calcs: 0.23
WM balance_sheet (annual, 2022-12-31) — Total Assets: 31367000000.00
WM balance_sheet (annual, 2022-12-31) — Total Capitalization: 21419000000.00
WM balance_sheet (annual, 2022-12-31) — Total Debt: 14984000000.00
WM balance_sheet (annual, 2022-12-31) — Total Equity Gross Minority Interest: 6864000000.00
WM income_statement (annual, 2022-12-31) — Total Expenses: 16270000000.00
WM balance_sheet (annual, 2022-12-31) — Total Liabilities Net Minority Interest: 24503000000.00
WM balance_sheet (annual, 2022-12-31) — Total Non Current Assets: 27816000000.00
WM balance_sheet (annual, 2022-12-31) — Total Non Current Liabilities Net Minority Interest: 20109000000.00
WM income_statement (annual, 2022-12-31) — Total Operating Income As Reported: 3365000000.00
WM income_statement (annual, 2022-12-31) — Total Unusual Items: -63000000.00
WM income_statement (annual, 2022-12-31) — Total Unusual Items Excluding Goodwill: -63000000.00
WM balance_sheet (annual, 2022-12-31) — Treasury Shares Number: 222396166.00
WM balance_sheet (annual, 2022-12-31) — Treasury Stock: 11569000000.00
WM balance_sheet (annual, 2022-12-31) — Working Capital: -843000000.00
WM income_statement (annual, 2023-12-31) — +Operating Expense: 3997000000.00
WM income_statement (annual, 2023-12-31) — +Total Revenue: 20426000000.00
WM balance_sheet (annual, 2023-12-31) — Accounts Payable: 1709000000.00
WM balance_sheet (annual, 2023-12-31) — Accounts Receivable: 2633000000.00
WM balance_sheet (annual, 2023-12-31) — Accumulated Depreciation: -22826000000.00
WM balance_sheet (annual, 2023-12-31) — Additional Paid In Capital: 5351000000.00
WM balance_sheet (annual, 2023-12-31) — Allowance For Doubtful Accounts Receivable: -30000000.00
WM income_statement (annual, 2023-12-31) — Amortization: 129000000.00
WM cash_flow (annual, 2023-12-31) — Amortization Cash Flow: 129000000.00
WM cash_flow (annual, 2023-12-31) — Amortization Of Intangibles: 129000000.00
WM income_statement (annual, 2023-12-31) — Amortization Of Intangibles Income Statement: 129000000.00
WM cash_flow (annual, 2023-12-31) — Asset Impairment Charge: 168000000.00
WM income_statement (annual, 2023-12-31) — Basic Average Shares: 404900000.00
WM income_statement (annual, 2023-12-31) — Basic EPS: 5.69
WM cash_flow (annual, 2023-12-31) — Beginning Cash Position: 445000000.00
WM balance_sheet (annual, 2023-12-31) — Buildings And Improvements: 4266000000.00
WM cash_flow (annual, 2023-12-31) — Capital Expenditure: -2895000000.00
WM cash_flow (annual, 2023-12-31) — Capital Expenditure Reported: -2895000000.00
WM balance_sheet (annual, 2023-12-31) — Capital Stock: 6000000.00
WM balance_sheet (annual, 2023-12-31) — Cash And Cash Equivalents: 458000000.00
WM balance_sheet (annual, 2023-12-31) — Cash Cash Equivalents And Short Term Investments: 458000000.00
WM cash_flow (annual, 2023-12-31) — Cash Dividends Paid: -1136000000.00
WM cash_flow (annual, 2023-12-31) — Cash Flow From Continuing Financing Activities: -1524000000.00
WM cash_flow (annual, 2023-12-31) — Cash Flow From Continuing Investing Activities: -3091000000.00
WM cash_flow (annual, 2023-12-31) — Cash Flow From Continuing Operating Activities: 4719000000.00
WM cash_flow (annual, 2023-12-31) — Change In Other Current Assets: 59000000.00
WM cash_flow (annual, 2023-12-31) — Change In Other Working Capital: -239000000.00
WM cash_flow (annual, 2023-12-31) — Change In Payables And Accrued Expense: 90000000.00
WM cash_flow (annual, 2023-12-31) — Change In Receivables: -161000000.00
WM cash_flow (annual, 2023-12-31) — Change In Working Capital: -251000000.00
WM cash_flow (annual, 2023-12-31) — Changes In Cash: 104000000.00
WM balance_sheet (annual, 2023-12-31) — Common Stock: 6000000.00
WM cash_flow (annual, 2023-12-31) — Common Stock Dividend Paid: -1136000000.00
WM balance_sheet (annual, 2023-12-31) — Common Stock Equity: 6903000000.00
WM cash_flow (annual, 2023-12-31) — Common Stock Payments: -1302000000.00
WM income_statement (annual, 2023-12-31) — Cost Of Revenue: 12606000000.00
WM balance_sheet (annual, 2023-12-31) — Current Accrued Expenses: 1605000000.00
WM balance_sheet (annual, 2023-12-31) — Current Assets: 3804000000.00
WM balance_sheet (annual, 2023-12-31) — Current Debt: 334000000.00
WM balance_sheet (annual, 2023-12-31) — Current Debt And Capital Lease Obligation: 334000000.00
WM balance_sheet (annual, 2023-12-31) — Current Deferred Liabilities: 578000000.00
WM balance_sheet (annual, 2023-12-31) — Current Deferred Revenue: 578000000.00
WM balance_sheet (annual, 2023-12-31) — Current Liabilities: 4226000000.00
WM cash_flow (annual, 2023-12-31) — Deferred Income Tax: 83000000.00
WM cash_flow (annual, 2023-12-31) — Deferred Tax: 83000000.00
WM cash_flow (annual, 2023-12-31) — Depletion: 745000000.00
WM income_statement (annual, 2023-12-31) — Depletion Income Statement: 745000000.00
WM cash_flow (annual, 2023-12-31) — Depreciation: 1197000000.00
WM cash_flow (annual, 2023-12-31) — Depreciation Amortization Depletion: 2071000000.00
WM income_statement (annual, 2023-12-31) — Depreciation Amortization Depletion Income Statement: 2071000000.00
WM cash_flow (annual, 2023-12-31) — Depreciation And Amortization: 1326000000.00
WM income_statement (annual, 2023-12-31) — Depreciation And Amortization In Income Statement: 2071000000.00
WM income_statement (annual, 2023-12-31) — Depreciation Income Statement: 1942000000.00
WM income_statement (annual, 2023-12-31) — Diluted Average Shares: 406900000.00
WM income_statement (annual, 2023-12-31) — Diluted EPS: 5.66
WM income_statement (annual, 2023-12-31) — Diluted NI Availto Com Stockholders: 2304000000.00
WM income_statement (annual, 2023-12-31) — EBIT: 3521000000.00
WM income_statement (annual, 2023-12-31) — EBITDA: 5592000000.00
WM income_statement (annual, 2023-12-31) — Earnings From Equity Interest: -60000000.00
WM cash_flow (annual, 2023-12-31) — Earnings Losses From Equity Investments: 60000000.00
WM cash_flow (annual, 2023-12-31) — Effect Of Exchange Rate Changes: 3000000.00
WM cash_flow (annual, 2023-12-31) — End Cash Position: 552000000.00
WM cash_flow (annual, 2023-12-31) — Financing Cash Flow: -1524000000.00
WM cash_flow (annual, 2023-12-31) — Free Cash Flow: 1824000000.00
WM cash_flow (annual, 2023-12-31) — Gain Loss On Sale Of Business: 243000000.00
WM income_statement (annual, 2023-12-31) — Gain On Sale Of Business: 0.00
WM balance_sheet (annual, 2023-12-31) — Gains Losses Not Affecting Retained Earnings: -37000000.00
WM income_statement (annual, 2023-12-31) — General And Administrative Expense: 1870000000.00
WM balance_sheet (annual, 2023-12-31) — Goodwill: 9254000000.00
WM balance_sheet (annual, 2023-12-31) — Goodwill And Other Intangible Assets: 10032000000.00
WM balance_sheet (annual, 2023-12-31) — Gross Accounts Receivable: 2663000000.00
WM balance_sheet (annual, 2023-12-31) — Gross PPE: 39794000000.00
WM income_statement (annual, 2023-12-31) — Gross Profit: 7820000000.00
WM income_statement (annual, 2023-12-31) — Impairment Of Capital Assets: 275000000.00
WM cash_flow (annual, 2023-12-31) — Income Tax Paid Supplemental Data: 633000000.00
WM income_statement (annual, 2023-12-31) — Interest Expense: 500000000.00
WM income_statement (annual, 2023-12-31) — Interest Expense Non Operating: 500000000.00
WM cash_flow (annual, 2023-12-31) — Interest Paid Supplemental Data: 447000000.00
WM balance_sheet (annual, 2023-12-31) — Inventory: 173000000.00
WM balance_sheet (annual, 2023-12-31) — Invested Capital: 23132000000.00
WM cash_flow (annual, 2023-12-31) — Investing Cash Flow: -3091000000.00
WM balance_sheet (annual, 2023-12-31) — Investments And Advances: 606000000.00
WM cash_flow (annual, 2023-12-31) — Issuance Of Debt: 21306000000.00
WM balance_sheet (annual, 2023-12-31) — Land And Improvements: 20245000000.00
WM balance_sheet (annual, 2023-12-31) — Long Term Debt: 15895000000.00
WM balance_sheet (annual, 2023-12-31) — Long Term Debt And Capital Lease Obligation: 15895000000.00
WM cash_flow (annual, 2023-12-31) — Long Term Debt Issuance: 21306000000.00
WM cash_flow (annual, 2023-12-31) — Long Term Debt Payments: -20394000000.00
WM balance_sheet (annual, 2023-12-31) — Long Term Equity Investment: 606000000.00
WM balance_sheet (annual, 2023-12-31) — Long Term Provisions: 2888000000.00
WM balance_sheet (annual, 2023-12-31) — Machinery Furniture Equipment: 12179000000.00
WM balance_sheet (annual, 2023-12-31) — Minority Interest: -7000000.00
WM income_statement (annual, 2023-12-31) — Minority Interests: 28000000.00
WM cash_flow (annual, 2023-12-31) — Net Business Purchase And Sale: -92000000.00
WM cash_flow (annual, 2023-12-31) — Net Common Stock Issuance: -1302000000.00
WM balance_sheet (annual, 2023-12-31) — Net Debt: 15771000000.00
WM income_statement (annual, 2023-12-31) — Net Income: 2304000000.00
WM income_statement (annual, 2023-12-31) — Net Income Common Stockholders: 2304000000.00
WM income_statement (annual, 2023-12-31) — Net Income Continuous Operations: 2276000000.00
WM income_statement (annual, 2023-12-31) — Net Income From Continuing And Discontinued Operation: 2304000000.00
WM income_statement (annual, 2023-12-31) — Net Income From Continuing Operation Net Minority Interest: 2304000000.00
WM cash_flow (annual, 2023-12-31) — Net Income From Continuing Operations: 2276000000.00
WM income_statement (annual, 2023-12-31) — Net Income Including Noncontrolling Interests: 2276000000.00
WM income_statement (annual, 2023-12-31) — Net Interest Income: -500000000.00
WM cash_flow (annual, 2023-12-31) — Net Issuance Payments Of Debt: 912000000.00
WM cash_flow (annual, 2023-12-31) — Net Long Term Debt Issuance: 912000000.00
WM income_statement (annual, 2023-12-31) — Net Non Operating Interest Income Expense: -500000000.00
WM cash_flow (annual, 2023-12-31) — Net Other Financing Charges: -42000000.00
WM cash_flow (annual, 2023-12-31) — Net Other Investing Changes: -104000000.00
WM balance_sheet (annual, 2023-12-31) — Net PPE: 16968000000.00
WM balance_sheet (annual, 2023-12-31) — Net Tangible Assets: -3129000000.00
WM balance_sheet (annual, 2023-12-31) — Non Current Deferred Liabilities: 1826000000.00
WM balance_sheet (annual, 2023-12-31) — Non Current Deferred Taxes Liabilities: 1826000000.00
WM income_statement (annual, 2023-12-31) — Normalized EBITDA: 5840000000.00
WM income_statement (annual, 2023-12-31) — Normalized Income: 2490744000.00
WM cash_flow (annual, 2023-12-31) — Operating Cash Flow: 4719000000.00
WM cash_flow (annual, 2023-12-31) — Operating Gains Losses: 261000000.00
WM income_statement (annual, 2023-12-31) — Operating Income: 3823000000.00
WM income_statement (annual, 2023-12-31) — Operating Revenue: 20426000000.00
WM balance_sheet (annual, 2023-12-31) — Ordinary Shares Number: 401455243.00
WM balance_sheet (annual, 2023-12-31) — Other Current Assets: 303000000.00
WM balance_sheet (annual, 2023-12-31) — Other Equity Adjustments: -37000000.00
WM income_statement (annual, 2023-12-31) — Other Gand A: 665000000.00
WM income_statement (annual, 2023-12-31) — Other Income Expense: -302000000.00
WM balance_sheet (annual, 2023-12-31) — Other Intangible Assets: 778000000.00
WM cash_flow (annual, 2023-12-31) — Other Non Cash Items: 130000000.00
WM balance_sheet (annual, 2023-12-31) — Other Non Current Assets: 1432000000.00
WM balance_sheet (annual, 2023-12-31) — Other Non Current Liabilities: 1092000000.00
WM income_statement (annual, 2023-12-31) — Other Non Operating Income Expenses: 6000000.00
WM balance_sheet (annual, 2023-12-31) — Other Properties: 3104000000.00
WM balance_sheet (annual, 2023-12-31) — Other Receivables: 237000000.00
WM income_statement (annual, 2023-12-31) — Other Special Charges: -32000000.00
WM balance_sheet (annual, 2023-12-31) — Payables: 1709000000.00
WM balance_sheet (annual, 2023-12-31) — Payables And Accrued Expenses: 3314000000.00
WM income_statement (annual, 2023-12-31) — Pretax Income: 3021000000.00
WM cash_flow (annual, 2023-12-31) — Proceeds From Stock Option Exercised: 44000000.00
WM balance_sheet (annual, 2023-12-31) — Properties: 0.00
WM income_statement (annual, 2023-12-31) — Provision For Doubtful Accounts: 56000000.00
WM cash_flow (annual, 2023-12-31) — Provisionand Write Offof Assets: 56000000.00
WM cash_flow (annual, 2023-12-31) — Purchase Of Business: -170000000.00
WM balance_sheet (annual, 2023-12-31) — Raw Materials: 173000000.00
WM balance_sheet (annual, 2023-12-31) — Receivables: 2870000000.00
WM income_statement (annual, 2023-12-31) — Reconciled Cost Of Revenue: 12606000000.00
WM income_statement (annual, 2023-12-31) — Reconciled Depreciation: 2071000000.00
WM cash_flow (annual, 2023-12-31) — Repayment Of Debt: -20394000000.00
WM cash_flow (annual, 2023-12-31) — Repurchase Of Capital Stock: -1302000000.00
WM income_statement (annual, 2023-12-31) — Restructuring And Mergern Acquisition: 5000000.00
WM balance_sheet (annual, 2023-12-31) — Retained Earnings: 14334000000.00
WM income_statement (annual, 2023-12-31) — Salaries And Wages: 1205000000.00
WM cash_flow (annual, 2023-12-31) — Sale Of Business: 78000000.00
WM income_statement (annual, 2023-12-31) — Selling General And Administration: 1870000000.00
WM balance_sheet (annual, 2023-12-31) — Share Issued: 630282461.00
WM income_statement (annual, 2023-12-31) — Special Income Charges: -248000000.00
WM cash_flow (annual, 2023-12-31) — Stock Based Compensation: 93000000.00
WM balance_sheet (annual, 2023-12-31) — Stockholders Equity: 6903000000.00
WM balance_sheet (annual, 2023-12-31) — Tangible Book Value: -3129000000.00
WM income_statement (annual, 2023-12-31) — Tax Effect Of Unusual Items: -61256000.00
WM income_statement (annual, 2023-12-31) — Tax Provision: 745000000.00
WM income_statement (annual, 2023-12-31) — Tax Rate For Calcs: 0.25
WM balance_sheet (annual, 2023-12-31) — Total Assets: 32823000000.00
WM balance_sheet (annual, 2023-12-31) — Total Capitalization: 22798000000.00
WM balance_sheet (annual, 2023-12-31) — Total Debt: 16229000000.00
WM balance_sheet (annual, 2023-12-31) — Total Equity Gross Minority Interest: 6896000000.00
WM income_statement (annual, 2023-12-31) — Total Expenses: 16603000000.00
WM balance_sheet (annual, 2023-12-31) — Total Liabilities Net Minority Interest: 25927000000.00
WM balance_sheet (annual, 2023-12-31) — Total Non Current Assets: 29038000000.00
WM balance_sheet (annual, 2023-12-31) — Total Non Current Liabilities Net Minority Interest: 21701000000.00
WM income_statement (annual, 2023-12-31) — Total Operating Income As Reported: 3575000000.00
WM income_statement (annual, 2023-12-31) — Total Unusual Items: -248000000.00
WM income_statement (annual, 2023-12-31) — Total Unusual Items Excluding Goodwill: -248000000.00
WM balance_sheet (annual, 2023-12-31) — Treasury Shares Number: 228827218.00
WM balance_sheet (annual, 2023-12-31) — Treasury Stock: 12751000000.00
WM balance_sheet (annual, 2023-12-31) — Working Capital: -422000000.00
WM income_statement (quarterly, 2024-09-30) — Depletion Income Statement: 203000000.00
WM income_statement (annual, 2024-12-31) — +Operating Expense: 4531000000.00
WM income_statement (annual, 2024-12-31) — +Total Revenue: 22063000000.00
WM balance_sheet (annual, 2024-12-31) — Accounts Payable: 2046000000.00
WM balance_sheet (annual, 2024-12-31) — Accounts Receivable: 3272000000.00
WM balance_sheet (annual, 2024-12-31) — Accumulated Depreciation: -23777000000.00
WM balance_sheet (annual, 2024-12-31) — Additional Paid In Capital: 5496000000.00
WM balance_sheet (annual, 2024-12-31) — Allowance For Doubtful Accounts Receivable: -165000000.00
WM income_statement (annual, 2024-12-31) — Amortization: 180000000.00
WM cash_flow (annual, 2024-12-31) — Amortization Cash Flow: 180000000.00
WM cash_flow (annual, 2024-12-31) — Amortization Of Intangibles: 180000000.00
WM income_statement (annual, 2024-12-31) — Amortization Of Intangibles Income Statement: 180000000.00
WM cash_flow (annual, 2024-12-31) — Asset Impairment Charge: 0.00
WM income_statement (annual, 2024-12-31) — Basic Average Shares: 401500000.00
WM income_statement (annual, 2024-12-31) — Basic EPS: 6.84
WM cash_flow (annual, 2024-12-31) — Beginning Cash Position: 552000000.00
WM balance_sheet (annual, 2024-12-31) — Buildings And Improvements: 5210000000.00
WM balance_sheet (quarterly, 2024-12-31) — Buildings And Improvements: 5210000000.00
WM cash_flow (annual, 2024-12-31) — Capital Expenditure: -3231000000.00
WM cash_flow (annual, 2024-12-31) — Capital Expenditure Reported: -3231000000.00
WM balance_sheet (annual, 2024-12-31) — Capital Stock: 6000000.00
WM balance_sheet (annual, 2024-12-31) — Cash And Cash Equivalents: 414000000.00
WM balance_sheet (annual, 2024-12-31) — Cash Cash Equivalents And Short Term Investments: 414000000.00
WM cash_flow (annual, 2024-12-31) — Cash Dividends Paid: -1210000000.00
WM cash_flow (annual, 2024-12-31) — Cash Flow From Continuing Financing Activities: 5155000000.00
WM cash_flow (annual, 2024-12-31) — Cash Flow From Continuing Investing Activities: -10601000000.00
WM cash_flow (annual, 2024-12-31) — Cash Flow From Continuing Operating Activities: 5390000000.00
WM cash_flow (annual, 2024-12-31) — Change In Other Current Assets: 221000000.00
WM cash_flow (annual, 2024-12-31) — Change In Other Working Capital: -213000000.00
WM cash_flow (annual, 2024-12-31) — Change In Payables And Accrued Expense: 281000000.00
WM cash_flow (annual, 2024-12-31) — Change In Receivables: -313000000.00
WM cash_flow (annual, 2024-12-31) — Change In Working Capital: -24000000.00
WM cash_flow (annual, 2024-12-31) — Changes In Cash: -56000000.00
WM balance_sheet (annual, 2024-12-31) — Common Stock: 6000000.00
WM cash_flow (annual, 2024-12-31) — Common Stock Dividend Paid: -1210000000.00
WM balance_sheet (annual, 2024-12-31) — Common Stock Equity: 8252000000.00
WM cash_flow (annual, 2024-12-31) — Common Stock Payments: -262000000.00
WM income_statement (annual, 2024-12-31) — Cost Of Revenue: 13383000000.00
WM balance_sheet (annual, 2024-12-31) — Current Accrued Expenses: 2180000000.00
WM balance_sheet (annual, 2024-12-31) — Current Assets: 4774000000.00
WM balance_sheet (annual, 2024-12-31) — Current Debt: 1359000000.00
WM balance_sheet (annual, 2024-12-31) — Current Debt And Capital Lease Obligation: 1359000000.00
WM balance_sheet (annual, 2024-12-31) — Current Deferred Liabilities: 673000000.00
WM balance_sheet (annual, 2024-12-31) — Current Deferred Revenue: 673000000.00
WM balance_sheet (annual, 2024-12-31) — Current Liabilities: 6258000000.00
WM cash_flow (annual, 2024-12-31) — Deferred Income Tax: 124000000.00
WM cash_flow (annual, 2024-12-31) — Deferred Tax: 124000000.00
WM cash_flow (annual, 2024-12-31) — Depletion: 795000000.00
WM cash_flow (annual, 2024-12-31) — Depreciation: 1292000000.00
WM cash_flow (annual, 2024-12-31) — Depreciation Amortization Depletion: 2267000000.00
WM income_statement (annual, 2024-12-31) — Depreciation Amortization Depletion Income Statement: 2267000000.00
WM cash_flow (annual, 2024-12-31) — Depreciation And Amortization: 1472000000.00
WM income_statement (annual, 2024-12-31) — Depreciation And Amortization In Income Statement: 2267000000.00
WM income_statement (annual, 2024-12-31) — Depreciation Income Statement: 2087000000.00
WM income_statement (annual, 2024-12-31) — Diluted Average Shares: 403400000.00
WM income_statement (annual, 2024-12-31) — Diluted EPS: 6.81
WM income_statement (annual, 2024-12-31) — Diluted NI Availto Com Stockholders: 2746000000.00
WM income_statement (annual, 2024-12-31) — EBIT: 4056000000.00
WM income_statement (annual, 2024-12-31) — EBITDA: 6323000000.00
WM income_statement (annual, 2024-12-31) — Earnings From Equity Interest: 4000000.00
WM income_statement (quarterly, 2024-12-31) — Earnings From Equity Interest: 0.00
WM cash_flow (annual, 2024-12-31) — Earnings Losses From Equity Investments: -4000000.00
WM cash_flow (quarterly, 2024-12-31) — Earnings Losses From Equity Investments: 0.00
WM cash_flow (annual, 2024-12-31) — Effect Of Exchange Rate Changes: -9000000.00
WM cash_flow (annual, 2024-12-31) — End Cash Position: 487000000.00
WM cash_flow (annual, 2024-12-31) — Financing Cash Flow: 5155000000.00
WM cash_flow (annual, 2024-12-31) — Free Cash Flow: 2159000000.00
WM cash_flow (annual, 2024-12-31) — Gain Loss On Sale Of Business: 82000000.00
WM income_statement (annual, 2024-12-31) — Gain On Sale Of Business: 26000000.00
WM balance_sheet (annual, 2024-12-31) — Gains Losses Not Affecting Retained Earnings: -115000000.00
WM income_statement (annual, 2024-12-31) — General And Administrative Expense: 2213000000.00
WM balance_sheet (annual, 2024-12-31) — Goodwill: 13438000000.00
WM balance_sheet (annual, 2024-12-31) — Goodwill And Other Intangible Assets: 17626000000.00
WM balance_sheet (annual, 2024-12-31) — Gross Accounts Receivable: 3437000000.00
WM balance_sheet (annual, 2024-12-31) — Gross PPE: 43117000000.00
WM income_statement (annual, 2024-12-31) — Gross Profit: 8680000000.00
WM income_statement (annual, 2024-12-31) — Impairment Of Capital Assets: 90000000.00
WM cash_flow (annual, 2024-12-31) — Income Tax Paid Supplemental Data: 645000000.00
WM income_statement (annual, 2024-12-31) — Interest Expense: 598000000.00
WM income_statement (annual, 2024-12-31) — Interest Expense Non Operating: 598000000.00
WM cash_flow (annual, 2024-12-31) — Interest Paid Supplemental Data: 530000000.00
WM balance_sheet (annual, 2024-12-31) — Inventory: 206000000.00
WM balance_sheet (annual, 2024-12-31) — Invested Capital: 32152000000.00
WM cash_flow (annual, 2024-12-31) — Investing Cash Flow: -10601000000.00
WM balance_sheet (annual, 2024-12-31) — Investments And Advances: 846000000.00
WM cash_flow (annual, 2024-12-31) — Issuance Of Debt: 24578000000.00
WM balance_sheet (annual, 2024-12-31) — Land And Improvements: 21146000000.00
WM balance_sheet (quarterly, 2024-12-31) — Land And Improvements: 21146000000.00
WM balance_sheet (annual, 2024-12-31) — Long Term Debt: 22541000000.00
WM balance_sheet (annual, 2024-12-31) — Long Term Debt And Capital Lease Obligation: 22541000000.00
WM cash_flow (annual, 2024-12-31) — Long Term Debt Issuance: 24578000000.00
WM cash_flow (annual, 2024-12-31) — Long Term Debt Payments: -17870000000.00
WM balance_sheet (annual, 2024-12-31) — Long Term Equity Investment: 846000000.00
WM balance_sheet (annual, 2024-12-31) — Long Term Provisions: 3048000000.00
WM balance_sheet (annual, 2024-12-31) — Machinery Furniture Equipment: 13392000000.00
WM balance_sheet (quarterly, 2024-12-31) — Machinery Furniture Equipment: 13392000000.00
WM balance_sheet (annual, 2024-12-31) — Minority Interest: 2000000.00
WM income_statement (annual, 2024-12-31) — Minority Interests: 1000000.00
WM cash_flow (annual, 2024-12-31) — Net Business Purchase And Sale: -7330000000.00
WM cash_flow (annual, 2024-12-31) — Net Common Stock Issuance: -262000000.00
WM balance_sheet (annual, 2024-12-31) — Net Debt: 23486000000.00
WM income_statement (annual, 2024-12-31) — Net Income: 2746000000.00
WM income_statement (annual, 2024-12-31) — Net Income Common Stockholders: 2746000000.00
WM income_statement (annual, 2024-12-31) — Net Income Continuous Operations: 2745000000.00
WM income_statement (annual, 2024-12-31) — Net Income From Continuing And Discontinued Operation: 2746000000.00
WM income_statement (annual, 2024-12-31) — Net Income From Continuing Operation Net Minority Interest: 2746000000.00
WM cash_flow (annual, 2024-12-31) — Net Income From Continuing Operations: 2745000000.00
WM income_statement (annual, 2024-12-31) — Net Income Including Noncontrolling Interests: 2745000000.00
WM income_statement (annual, 2024-12-31) — Net Interest Income: -598000000.00
WM cash_flow (annual, 2024-12-31) — Net Issuance Payments Of Debt: 6708000000.00
WM cash_flow (annual, 2024-12-31) — Net Long Term Debt Issuance: 6708000000.00
WM income_statement (annual, 2024-12-31) — Net Non Operating Interest Income Expense: -598000000.00
WM cash_flow (annual, 2024-12-31) — Net Other Financing Charges: -134000000.00
WM cash_flow (annual, 2024-12-31) — Net Other Investing Changes: -40000000.00
WM balance_sheet (annual, 2024-12-31) — Net PPE: 19340000000.00
WM balance_sheet (annual, 2024-12-31) — Net Tangible Assets: -9374000000.00
WM balance_sheet (annual, 2024-12-31) — Non Current Deferred Liabilities: 2815000000.00
WM balance_sheet (annual, 2024-12-31) — Non Current Deferred Taxes Liabilities: 2815000000.00
WM income_statement (annual, 2024-12-31) — Normalized EBITDA: 6409000000.00
WM income_statement (annual, 2024-12-31) — Normalized Income: 2814284000.00
WM cash_flow (annual, 2024-12-31) — Operating Cash Flow: 5390000000.00
WM cash_flow (annual, 2024-12-31) — Operating Gains Losses: -24000000.00
WM income_statement (annual, 2024-12-31) — Operating Income: 4149000000.00
WM income_statement (annual, 2024-12-31) — Operating Revenue: 22063000000.00
WM balance_sheet (annual, 2024-12-31) — Ordinary Shares Number: 401494177.00
WM balance_sheet (annual, 2024-12-31) — Other Current Assets: 467000000.00
WM balance_sheet (annual, 2024-12-31) — Other Equity Adjustments: -115000000.00
WM income_statement (annual, 2024-12-31) — Other Gand A: 813000000.00
WM income_statement (annual, 2024-12-31) — Other Income Expense: -93000000.00
WM balance_sheet (annual, 2024-12-31) — Other Intangible Assets: 4188000000.00
WM cash_flow (annual, 2024-12-31) — Other Non Cash Items: 133000000.00
WM balance_sheet (annual, 2024-12-31) — Other Non Current Assets: 1981000000.00
WM balance_sheet (annual, 2024-12-31) — Other Non Current Liabilities: 1651000000.00
WM income_statement (annual, 2024-12-31) — Other Non Operating Income Expenses: -11000000.00
WM balance_sheet (annual, 2024-12-31) — Other Properties: 3369000000.00
WM balance_sheet (quarterly, 2024-12-31) — Other Properties: 3369000000.00
WM balance_sheet (annual, 2024-12-31) — Other Receivables: 415000000.00
WM income_statement (annual, 2024-12-31) — Other Special Charges: 18000000.00
WM balance_sheet (annual, 2024-12-31) — Payables: 2046000000.00
WM balance_sheet (annual, 2024-12-31) — Payables And Accrued Expenses: 4226000000.00
WM income_statement (annual, 2024-12-31) — Pretax Income: 3458000000.00
WM cash_flow (annual, 2024-12-31) — Proceeds From Stock Option Exercised: 53000000.00
WM balance_sheet (annual, 2024-12-31) — Properties: 0.00
WM balance_sheet (quarterly, 2024-12-31) — Properties: 0.00
WM income_statement (annual, 2024-12-31) — Provision For Doubtful Accounts: 51000000.00
WM cash_flow (annual, 2024-12-31) — Provisionand Write Offof Assets: 51000000.00
WM cash_flow (annual, 2024-12-31) — Purchase Of Business: -7488000000.00
WM balance_sheet (annual, 2024-12-31) — Raw Materials: 206000000.00
WM balance_sheet (annual, 2024-12-31) — Receivables: 3687000000.00
WM income_statement (annual, 2024-12-31) — Reconciled Cost Of Revenue: 13383000000.00
WM income_statement (annual, 2024-12-31) — Reconciled Depreciation: 2267000000.00
WM cash_flow (annual, 2024-12-31) — Repayment Of Debt: -17870000000.00
WM cash_flow (annual, 2024-12-31) — Repurchase Of Capital Stock: -262000000.00
WM income_statement (annual, 2024-12-31) — Restructuring And Mergern Acquisition: 4000000.00
WM balance_sheet (annual, 2024-12-31) — Retained Earnings: 15858000000.00
WM income_statement (annual, 2024-12-31) — Salaries And Wages: 1400000000.00
WM cash_flow (annual, 2024-12-31) — Sale Of Business: 158000000.00
WM income_statement (annual, 2024-12-31) — Selling General And Administration: 2213000000.00
WM balance_sheet (annual, 2024-12-31) — Share Issued: 630282461.00
WM income_statement (annual, 2024-12-31) — Special Income Charges: -86000000.00
WM cash_flow (annual, 2024-12-31) — Stock Based Compensation: 118000000.00
WM balance_sheet (annual, 2024-12-31) — Stockholders Equity: 8252000000.00
WM balance_sheet (annual, 2024-12-31) — Tangible Book Value: -9374000000.00
WM income_statement (annual, 2024-12-31) — Tax Effect Of Unusual Items: -17716000.00
WM income_statement (annual, 2024-12-31) — Tax Provision: 713000000.00
WM income_statement (annual, 2024-12-31) — Tax Rate For Calcs: 0.21
WM balance_sheet (annual, 2024-12-31) — Total Assets: 44567000000.00
WM balance_sheet (annual, 2024-12-31) — Total Capitalization: 30793000000.00
WM balance_sheet (annual, 2024-12-31) — Total Debt: 23900000000.00
WM balance_sheet (annual, 2024-12-31) — Total Equity Gross Minority Interest: 8254000000.00
WM income_statement (annual, 2024-12-31) — Total Expenses: 17914000000.00
WM balance_sheet (annual, 2024-12-31) — Total Liabilities Net Minority Interest: 36313000000.00
WM balance_sheet (annual, 2024-12-31) — Total Non Current Assets: 39793000000.00
WM balance_sheet (annual, 2024-12-31) — Total Non Current Liabilities Net Minority Interest: 30055000000.00
WM income_statement (annual, 2024-12-31) — Total Operating Income As Reported: 4063000000.00
WM income_statement (annual, 2024-12-31) — Total Unusual Items: -86000000.00
WM income_statement (annual, 2024-12-31) — Total Unusual Items Excluding Goodwill: -86000000.00
WM balance_sheet (annual, 2024-12-31) — Treasury Shares Number: 228788284.00
WM balance_sheet (annual, 2024-12-31) — Treasury Stock: 12993000000.00
WM balance_sheet (annual, 2024-12-31) — Working Capital: -1484000000.00
WM income_statement (quarterly, 2025-03-31) — +Operating Expense: 1378000000.00
WM income_statement (quarterly, 2025-03-31) — +Total Revenue: 6018000000.00
WM balance_sheet (quarterly, 2025-03-31) — Accounts Payable: 1901000000.00
WM balance_sheet (quarterly, 2025-03-31) — Accounts Receivable: 3260000000.00
WM balance_sheet (quarterly, 2025-03-31) — Accumulated Depreciation: -24100000000.00
WM balance_sheet (quarterly, 2025-03-31) — Additional Paid In Capital: 5515000000.00
WM balance_sheet (quarterly, 2025-03-31) — Allowance For Doubtful Accounts Receivable: -184000000.00
WM income_statement (quarterly, 2025-03-31) — Amortization: 102000000.00
WM cash_flow (quarterly, 2025-03-31) — Amortization Cash Flow: 102000000.00
WM cash_flow (quarterly, 2025-03-31) — Amortization Of Intangibles: 102000000.00
WM income_statement (quarterly, 2025-03-31) — Amortization Of Intangibles Income Statement: 102000000.00
WM income_statement (quarterly, 2025-03-31) — Basic Average Shares: 402300000.00
WM income_statement (quarterly, 2025-03-31) — Basic EPS: 1.58
WM cash_flow (quarterly, 2025-03-31) — Beginning Cash Position: 487000000.00
WM cash_flow (quarterly, 2025-03-31) — Capital Expenditure: -831000000.00
WM cash_flow (quarterly, 2025-03-31) — Capital Expenditure Reported: -831000000.00
WM balance_sheet (quarterly, 2025-03-31) — Capital Stock: 6000000.00
WM balance_sheet (quarterly, 2025-03-31) — Cash And Cash Equivalents: 216000000.00
WM balance_sheet (quarterly, 2025-03-31) — Cash Cash Equivalents And Short Term Investments: 216000000.00
WM cash_flow (quarterly, 2025-03-31) — Cash Dividends Paid: -336000000.00
WM cash_flow (quarterly, 2025-03-31) — Cash Flow From Continuing Financing Activities: -536000000.00
WM cash_flow (quarterly, 2025-03-31) — Cash Flow From Continuing Investing Activities: -829000000.00
WM cash_flow (quarterly, 2025-03-31) — Cash Flow From Continuing Operating Activities: 1208000000.00
WM cash_flow (quarterly, 2025-03-31) — Change In Other Current Assets: -35000000.00
WM cash_flow (quarterly, 2025-03-31) — Change In Other Working Capital: 29000000.00
WM cash_flow (quarterly, 2025-03-31) — Change In Payables And Accrued Expense: -287000000.00
WM cash_flow (quarterly, 2025-03-31) — Change In Receivables: 51000000.00
WM cash_flow (quarterly, 2025-03-31) — Change In Working Capital: -242000000.00
WM cash_flow (quarterly, 2025-03-31) — Changes In Cash: -157000000.00
WM balance_sheet (quarterly, 2025-03-31) — Common Stock: 6000000.00
WM cash_flow (quarterly, 2025-03-31) — Common Stock Dividend Paid: -336000000.00
WM balance_sheet (quarterly, 2025-03-31) — Common Stock Equity: 8650000000.00
WM cash_flow (quarterly, 2025-03-31) — Common Stock Payments: 0.00
WM income_statement (quarterly, 2025-03-31) — Cost Of Revenue: 3612000000.00
WM balance_sheet (quarterly, 2025-03-31) — Current Accrued Expenses: 1807000000.00
WM balance_sheet (quarterly, 2025-03-31) — Current Assets: 4455000000.00
WM balance_sheet (quarterly, 2025-03-31) — Current Debt: 954000000.00
WM balance_sheet (quarterly, 2025-03-31) — Current Debt And Capital Lease Obligation: 954000000.00
WM balance_sheet (quarterly, 2025-03-31) — Current Deferred Liabilities: 685000000.00
WM balance_sheet (quarterly, 2025-03-31) — Current Deferred Revenue: 685000000.00
WM balance_sheet (quarterly, 2025-03-31) — Current Liabilities: 5347000000.00
WM cash_flow (quarterly, 2025-03-31) — Deferred Income Tax: 59000000.00
WM cash_flow (quarterly, 2025-03-31) — Deferred Tax: 59000000.00
WM cash_flow (quarterly, 2025-03-31) — Depletion: 183000000.00
WM income_statement (quarterly, 2025-03-31) — Depletion Income Statement: 183000000.00
WM cash_flow (quarterly, 2025-03-31) — Depreciation: 371000000.00
WM cash_flow (quarterly, 2025-03-31) — Depreciation Amortization Depletion: 656000000.00
WM income_statement (quarterly, 2025-03-31) — Depreciation Amortization Depletion Income Statement: 656000000.00
WM cash_flow (quarterly, 2025-03-31) — Depreciation And Amortization: 473000000.00
WM income_statement (quarterly, 2025-03-31) — Depreciation And Amortization In Income Statement: 473000000.00
WM income_statement (quarterly, 2025-03-31) — Depreciation Income Statement: 371000000.00
WM income_statement (quarterly, 2025-03-31) — Diluted Average Shares: 403900000.00
WM income_statement (quarterly, 2025-03-31) — Diluted EPS: 1.58
WM income_statement (quarterly, 2025-03-31) — Diluted NI Availto Com Stockholders: 637000000.00
WM income_statement (quarterly, 2025-03-31) — EBIT: 1020000000.00
WM income_statement (quarterly, 2025-03-31) — EBITDA: 1676000000.00
WM income_statement (quarterly, 2025-03-31) — Earnings From Equity Interest: 5000000.00
WM cash_flow (quarterly, 2025-03-31) — Earnings Losses From Equity Investments: -5000000.00
WM cash_flow (quarterly, 2025-03-31) — Effect Of Exchange Rate Changes: 1000000.00
WM cash_flow (quarterly, 2025-03-31) — End Cash Position: 331000000.00
WM cash_flow (quarterly, 2025-03-31) — Financing Cash Flow: -536000000.00
WM cash_flow (quarterly, 2025-03-31) — Free Cash Flow: 377000000.00
WM cash_flow (quarterly, 2025-03-31) — Gain Loss On Sale Of Business: 2000000.00
WM income_statement (quarterly, 2025-03-31) — Gain On Sale Of Business: -2000000.00
WM balance_sheet (quarterly, 2025-03-31) — Gains Losses Not Affecting Retained Earnings: -87000000.00
WM income_statement (quarterly, 2025-03-31) — General And Administrative Expense: 668000000.00
WM balance_sheet (quarterly, 2025-03-31) — Goodwill: 13529000000.00
WM balance_sheet (quarterly, 2025-03-31) — Goodwill And Other Intangible Assets: 17544000000.00
WM balance_sheet (quarterly, 2025-03-31) — Gross Accounts Receivable: 3444000000.00
WM balance_sheet (quarterly, 2025-03-31) — Gross PPE: 43653000000.00
WM income_statement (quarterly, 2025-03-31) — Gross Profit: 2406000000.00
WM income_statement (quarterly, 2025-03-31) — Interest Expense: 232000000.00
WM income_statement (quarterly, 2025-03-31) — Interest Expense Non Operating: 232000000.00
WM balance_sheet (quarterly, 2025-03-31) — Inventory: 218000000.00
WM balance_sheet (quarterly, 2025-03-31) — Invested Capital: 32487000000.00
WM cash_flow (quarterly, 2025-03-31) — Investing Cash Flow: -829000000.00
WM balance_sheet (quarterly, 2025-03-31) — Investments And Advances: 824000000.00
WM cash_flow (quarterly, 2025-03-31) — Issuance Of Debt: 4993000000.00
WM balance_sheet (quarterly, 2025-03-31) — Long Term Debt: 22883000000.00
WM balance_sheet (quarterly, 2025-03-31) — Long Term Debt And Capital Lease Obligation: 22883000000.00
WM cash_flow (quarterly, 2025-03-31) — Long Term Debt Issuance: 4993000000.00
WM cash_flow (quarterly, 2025-03-31) — Long Term Debt Payments: -5163000000.00
WM balance_sheet (quarterly, 2025-03-31) — Long Term Equity Investment: 824000000.00
WM balance_sheet (quarterly, 2025-03-31) — Long Term Provisions: 3081000000.00
WM balance_sheet (quarterly, 2025-03-31) — Minority Interest: 1000000.00
WM income_statement (quarterly, 2025-03-31) — Minority Interests: 0.00
WM cash_flow (quarterly, 2025-03-31) — Net Business Purchase And Sale: 95000000.00
WM cash_flow (quarterly, 2025-03-31) — Net Common Stock Issuance: 0.00
WM balance_sheet (quarterly, 2025-03-31) — Net Debt: 23621000000.00
WM income_statement (quarterly, 2025-03-31) — Net Income: 637000000.00
WM income_statement (quarterly, 2025-03-31) — Net Income Common Stockholders: 637000000.00
WM income_statement (quarterly, 2025-03-31) — Net Income Continuous Operations: 637000000.00
WM income_statement (quarterly, 2025-03-31) — Net Income From Continuing And Discontinued Operation: 637000000.00
WM income_statement (quarterly, 2025-03-31) — Net Income From Continuing Operation Net Minority Interest: 637000000.00
WM cash_flow (quarterly, 2025-03-31) — Net Income From Continuing Operations: 637000000.00
WM income_statement (quarterly, 2025-03-31) — Net Income Including Noncontrolling Interests: 637000000.00
WM income_statement (quarterly, 2025-03-31) — Net Interest Income: -232000000.00
WM cash_flow (quarterly, 2025-03-31) — Net Issuance Payments Of Debt: -170000000.00
WM cash_flow (quarterly, 2025-03-31) — Net Long Term Debt Issuance: -170000000.00
WM income_statement (quarterly, 2025-03-31) — Net Non Operating Interest Income Expense: -232000000.00
WM cash_flow (quarterly, 2025-03-31) — Net Other Financing Charges: -55000000.00
WM cash_flow (quarterly, 2025-03-31) — Net Other Investing Changes: -93000000.00
WM balance_sheet (quarterly, 2025-03-31) — Net PPE: 19553000000.00
WM balance_sheet (quarterly, 2025-03-31) — Net Tangible Assets: -8894000000.00
WM balance_sheet (quarterly, 2025-03-31) — Non Current Deferred Liabilities: 2841000000.00
WM balance_sheet (quarterly, 2025-03-31) — Non Current Deferred Taxes Liabilities: 2841000000.00
WM income_statement (quarterly, 2025-03-31) — Normalized EBITDA: 1691000000.00
WM income_statement (quarterly, 2025-03-31) — Normalized Income: 649120000.00
WM cash_flow (quarterly, 2025-03-31) — Operating Cash Flow: 1208000000.00
WM cash_flow (quarterly, 2025-03-31) — Operating Gains Losses: -7000000.00
WM income_statement (quarterly, 2025-03-31) — Operating Income: 1028000000.00
WM income_statement (quarterly, 2025-03-31) — Operating Revenue: 6018000000.00
WM balance_sheet (quarterly, 2025-03-31) — Ordinary Shares Number: 402371029.00
WM balance_sheet (quarterly, 2025-03-31) — Other Current Assets: 433000000.00
WM balance_sheet (quarterly, 2025-03-31) — Other Equity Adjustments: -87000000.00
WM income_statement (quarterly, 2025-03-31) — Other Gand A: 241000000.00
WM income_statement (quarterly, 2025-03-31) — Other Income Expense: -8000000.00
WM balance_sheet (quarterly, 2025-03-31) — Other Intangible Assets: 4015000000.00
WM cash_flow (quarterly, 2025-03-31) — Other Non Cash Items: 35000000.00