speb/financial-data huggingface dataset:
FGL cash_flow (annual, 2025-12-31) — Depreciation And Amortization: 2621324.00
FGL income_statement (annual, 2025-12-31) — Depreciation And Amortization In Income Statement: 905619.00
FGL income_statement (annual, 2025-12-31) — Depreciation Income Statement: 905619.00
FGL income_statement (annual, 2025-12-31) — Diluted Average Shares: 330337.00
FGL income_statement (annual, 2025-12-31) — Diluted EPS: -27.00
FGL income_statement (annual, 2025-12-31) — Diluted NI Availto Com Stockholders: -7763104.00
FGL balance_sheet (annual, 2025-12-31) — Duefrom Related Parties Current: 2457382.00
FGL balance_sheet (quarterly, 2025-12-31) — Duefrom Related Parties Current: 2457382.00
FGL balance_sheet (annual, 2025-12-31) — Dueto Related Parties Current: 3901595.00
FGL balance_sheet (quarterly, 2025-12-31) — Dueto Related Parties Current: 3901595.00
FGL income_statement (annual, 2025-12-31) — EBIT: -281509.00
FGL income_statement (annual, 2025-12-31) — EBITDA: 2339815.00
FGL income_statement (annual, 2025-12-31) — Earnings From Equity Interest: 7125.00
FGL cash_flow (annual, 2025-12-31) — Effect Of Exchange Rate Changes: 333944.00
FGL cash_flow (annual, 2025-12-31) — End Cash Position: 66215856.00
FGL cash_flow (annual, 2025-12-31) — Financing Cash Flow: 110279414.00
FGL cash_flow (annual, 2025-12-31) — Free Cash Flow: -41861151.00
FGL income_statement (annual, 2025-12-31) — Gain On Sale Of Security: 606944.00
FGL balance_sheet (annual, 2025-12-31) — Gains Losses Not Affecting Retained Earnings: 1218932.00
FGL balance_sheet (quarterly, 2025-12-31) — Gains Losses Not Affecting Retained Earnings: 1218932.00
FGL income_statement (annual, 2025-12-31) — General And Administrative Expense: 14948395.00
FGL balance_sheet (annual, 2025-12-31) — Gross PPE: 26384700.00
FGL balance_sheet (quarterly, 2025-12-31) — Gross PPE: 26384700.00
FGL income_statement (annual, 2025-12-31) — Gross Profit: 13978099.00
FGL balance_sheet (annual, 2025-12-31) — Income Tax Payable: 104021.00
FGL balance_sheet (quarterly, 2025-12-31) — Income Tax Payable: 104021.00
FGL income_statement (annual, 2025-12-31) — Insurance And Claims: 517400.00
FGL income_statement (annual, 2025-12-31) — Interest Expense: 5374177.00
FGL income_statement (annual, 2025-12-31) — Interest Expense Non Operating: 5374177.00
FGL income_statement (annual, 2025-12-31) — Interest Income: 239943.00
FGL income_statement (annual, 2025-12-31) — Interest Income Non Operating: 239943.00
FGL cash_flow (annual, 2025-12-31) — Interest Paid Cff: -4920197.00
FGL cash_flow (annual, 2025-12-31) — Interest Received Cfi: 239943.00
FGL balance_sheet (annual, 2025-12-31) — Inventory: 2457916.00
FGL balance_sheet (quarterly, 2025-12-31) — Inventory: 2457916.00
FGL balance_sheet (annual, 2025-12-31) — Invested Capital: 157351143.00
FGL balance_sheet (quarterly, 2025-12-31) — Invested Capital: 157351143.00
FGL cash_flow (annual, 2025-12-31) — Investing Cash Flow: -7925792.00
FGL balance_sheet (annual, 2025-12-31) — Investments And Advances: 1923775.00
FGL balance_sheet (quarterly, 2025-12-31) — Investments And Advances: 1923775.00
FGL balance_sheet (annual, 2025-12-31) — Investmentsin Associatesat Cost: 1923775.00
FGL balance_sheet (quarterly, 2025-12-31) — Investmentsin Associatesat Cost: 1923775.00
FGL cash_flow (annual, 2025-12-31) — Issuance Of Capital Stock: 84895915.00
FGL cash_flow (annual, 2025-12-31) — Issuance Of Debt: 28727900.00
FGL balance_sheet (annual, 2025-12-31) — Line Of Credit: 738410.00
FGL balance_sheet (quarterly, 2025-12-31) — Line Of Credit: 738410.00
FGL balance_sheet (annual, 2025-12-31) — Long Term Capital Lease Obligation: 511622.00
FGL balance_sheet (quarterly, 2025-12-31) — Long Term Capital Lease Obligation: 511622.00
FGL balance_sheet (annual, 2025-12-31) — Long Term Debt: 17479103.00
FGL balance_sheet (quarterly, 2025-12-31) — Long Term Debt: 17479103.00
FGL balance_sheet (annual, 2025-12-31) — Long Term Debt And Capital Lease Obligation: 17990725.00
FGL balance_sheet (quarterly, 2025-12-31) — Long Term Debt And Capital Lease Obligation: 17990725.00
FGL cash_flow (annual, 2025-12-31) — Long Term Debt Issuance: 28727900.00
FGL cash_flow (annual, 2025-12-31) — Long Term Debt Payments: -362000.00
FGL balance_sheet (annual, 2025-12-31) — Long Term Equity Investment: 1923775.00
FGL balance_sheet (quarterly, 2025-12-31) — Long Term Equity Investment: 1923775.00
FGL balance_sheet (annual, 2025-12-31) — Machinery Furniture Equipment: 24485673.00
FGL balance_sheet (quarterly, 2025-12-31) — Machinery Furniture Equipment: 24485673.00
FGL balance_sheet (annual, 2025-12-31) — Minority Interest: 1.00
FGL balance_sheet (quarterly, 2025-12-31) — Minority Interest: 1.00
FGL cash_flow (annual, 2025-12-31) — Net Business Purchase And Sale: -1923775.00
FGL cash_flow (annual, 2025-12-31) — Net Common Stock Issuance: 84895915.00
FGL balance_sheet (annual, 2025-12-31) — Net Debt: 46851627.00
FGL balance_sheet (quarterly, 2025-12-31) — Net Debt: 46851627.00
FGL cash_flow (annual, 2025-12-31) — Net Foreign Currency Exchange Gain Loss: -230954.00
FGL income_statement (annual, 2025-12-31) — Net Income: -7763104.00
FGL income_statement (annual, 2025-12-31) — Net Income Common Stockholders: -7763104.00
FGL income_statement (annual, 2025-12-31) — Net Income Continuous Operations: -7763104.00
FGL income_statement (annual, 2025-12-31) — Net Income From Continuing And Discontinued Operation: -7763104.00
FGL income_statement (annual, 2025-12-31) — Net Income From Continuing Operation Net Minority Interest: -7763104.00
FGL cash_flow (annual, 2025-12-31) — Net Income From Continuing Operations: -5655686.00
FGL income_statement (annual, 2025-12-31) — Net Income Including Noncontrolling Interests: -7763104.00
FGL income_statement (annual, 2025-12-31) — Net Interest Income: -5175782.00
FGL cash_flow (annual, 2025-12-31) — Net Issuance Payments Of Debt: 28365900.00
FGL cash_flow (annual, 2025-12-31) — Net Long Term Debt Issuance: 28365900.00
FGL income_statement (annual, 2025-12-31) — Net Non Operating Interest Income Expense: -5175782.00
FGL cash_flow (annual, 2025-12-31) — Net Other Financing Charges: 1937796.00
FGL cash_flow (annual, 2025-12-31) — Net Other Investing Changes: -5415627.00
FGL balance_sheet (annual, 2025-12-31) — Net PPE: 22700166.00
FGL balance_sheet (quarterly, 2025-12-31) — Net PPE: 22700166.00
FGL cash_flow (annual, 2025-12-31) — Net PPE Purchase And Sale: -826333.00
FGL balance_sheet (annual, 2025-12-31) — Net Tangible Assets: 30256358.00
FGL balance_sheet (quarterly, 2025-12-31) — Net Tangible Assets: 30256358.00
FGL balance_sheet (annual, 2025-12-31) — Non Current Accounts Receivable: 1508742.00
FGL balance_sheet (quarterly, 2025-12-31) — Non Current Accounts Receivable: 1508742.00
FGL balance_sheet (annual, 2025-12-31) — Non Current Deferred Assets: 175810.00
FGL balance_sheet (quarterly, 2025-12-31) — Non Current Deferred Assets: 175810.00
FGL balance_sheet (annual, 2025-12-31) — Non Current Deferred Taxes Assets: 175810.00
FGL balance_sheet (quarterly, 2025-12-31) — Non Current Deferred Taxes Assets: 175810.00
FGL income_statement (annual, 2025-12-31) — Normalized EBITDA: 726528.00
FGL income_statement (annual, 2025-12-31) — Normalized Income: -8989202.12
FGL cash_flow (annual, 2025-12-31) — Operating Cash Flow: -41034818.00
FGL cash_flow (annual, 2025-12-31) — Operating Gains Losses: -230954.00
FGL income_statement (annual, 2025-12-31) — Operating Income: -2283721.00
FGL income_statement (annual, 2025-12-31) — Operating Revenue: 120697610.00
FGL balance_sheet (annual, 2025-12-31) — Ordinary Shares Number: 330337.00
FGL balance_sheet (quarterly, 2025-12-31) — Ordinary Shares Number: 330337.00
FGL balance_sheet (annual, 2025-12-31) — Other Current Assets: 711.00
FGL balance_sheet (quarterly, 2025-12-31) — Other Current Assets: 711.00
FGL balance_sheet (annual, 2025-12-31) — Other Current Borrowings: 108877272.00
FGL balance_sheet (quarterly, 2025-12-31) — Other Current Borrowings: 108877272.00
FGL balance_sheet (annual, 2025-12-31) — Other Equity Adjustments: 1218932.00
FGL balance_sheet (quarterly, 2025-12-31) — Other Equity Adjustments: 1218932.00
FGL income_statement (annual, 2025-12-31) — Other Gand A: 7579691.00
FGL income_statement (annual, 2025-12-31) — Other Income Expense: 1803815.00
FGL cash_flow (annual, 2025-12-31) — Other Non Cash Items: 5134234.00
FGL income_statement (annual, 2025-12-31) — Other Non Operating Income Expenses: 183403.00
FGL balance_sheet (annual, 2025-12-31) — Other Payable: 6406695.00
FGL balance_sheet (quarterly, 2025-12-31) — Other Payable: 6406695.00
FGL balance_sheet (annual, 2025-12-31) — Other Properties: 362137.00
FGL balance_sheet (quarterly, 2025-12-31) — Other Properties: 362137.00
FGL balance_sheet (annual, 2025-12-31) — Other Receivables: 42331516.00
FGL balance_sheet (quarterly, 2025-12-31) — Other Receivables: 42331516.00
FGL income_statement (annual, 2025-12-31) — Other Taxes: 407806.00
FGL balance_sheet (annual, 2025-12-31) — Payables: 28727571.00
FGL balance_sheet (quarterly, 2025-12-31) — Payables: 28727571.00
FGL balance_sheet (annual, 2025-12-31) — Payables And Accrued Expenses: 28727571.00
FGL balance_sheet (quarterly, 2025-12-31) — Payables And Accrued Expenses: 28727571.00
FGL balance_sheet (annual, 2025-12-31) — Pensionand Other Post Retirement Benefit Plans Current: 464136.00
FGL balance_sheet (quarterly, 2025-12-31) — Pensionand Other Post Retirement Benefit Plans Current: 464136.00
FGL balance_sheet (annual, 2025-12-31) — Prepaid Assets: 17369775.00
FGL balance_sheet (quarterly, 2025-12-31) — Prepaid Assets: 17369775.00
FGL income_statement (annual, 2025-12-31) — Pretax Income: -5655686.00
FGL balance_sheet (annual, 2025-12-31) — Properties: 0.00
FGL balance_sheet (quarterly, 2025-12-31) — Properties: 0.00
FGL cash_flow (annual, 2025-12-31) — Provisionand Write Offof Assets: 1662564.00
FGL cash_flow (annual, 2025-12-31) — Purchase Of Business: -1923775.00
FGL cash_flow (annual, 2025-12-31) — Purchase Of PPE: -826333.00
FGL balance_sheet (annual, 2025-12-31) — Receivables: 63368547.00
FGL balance_sheet (quarterly, 2025-12-31) — Receivables: 63368547.00
FGL balance_sheet (annual, 2025-12-31) — Receivables Adjustments Allowances: -2242989.00
FGL balance_sheet (quarterly, 2025-12-31) — Receivables Adjustments Allowances: -2242989.00
FGL income_statement (annual, 2025-12-31) — Reconciled Cost Of Revenue: 105003806.00
FGL income_statement (annual, 2025-12-31) — Reconciled Depreciation: 2621324.00
FGL cash_flow (annual, 2025-12-31) — Repayment Of Debt: -362000.00
FGL balance_sheet (annual, 2025-12-31) — Retained Earnings: 95920.00
FGL balance_sheet (quarterly, 2025-12-31) — Retained Earnings: 95920.00
FGL income_statement (annual, 2025-12-31) — Salaries And Wages: 6851304.00
FGL income_statement (annual, 2025-12-31) — Selling General And Administration: 14948395.00
FGL balance_sheet (annual, 2025-12-31) — Share Issued: 330337.00
FGL balance_sheet (quarterly, 2025-12-31) — Share Issued: 330337.00
FGL income_statement (annual, 2025-12-31) — Special Income Charges: 1006343.00
FGL balance_sheet (annual, 2025-12-31) — Stockholders Equity: 30256358.00
FGL balance_sheet (quarterly, 2025-12-31) — Stockholders Equity: 30256358.00
FGL balance_sheet (annual, 2025-12-31) — Tangible Book Value: 30256358.00
FGL balance_sheet (quarterly, 2025-12-31) — Tangible Book Value: 30256358.00
FGL income_statement (annual, 2025-12-31) — Tax Effect Of Unusual Items: 387188.88
FGL income_statement (annual, 2025-12-31) — Tax Provision: 2107418.00
FGL income_statement (annual, 2025-12-31) — Tax Rate For Calcs: 0.24
FGL balance_sheet (annual, 2025-12-31) — Taxes Receivable: 0.00
FGL balance_sheet (quarterly, 2025-12-31) — Taxes Receivable: 0.00
FGL cash_flow (annual, 2025-12-31) — Taxes Refund Paid: -1348261.00
FGL balance_sheet (annual, 2025-12-31) — Total Assets: 189748600.00
FGL balance_sheet (quarterly, 2025-12-31) — Total Assets: 189748600.00
FGL balance_sheet (annual, 2025-12-31) — Total Capitalization: 47735461.00
FGL balance_sheet (quarterly, 2025-12-31) — Total Capitalization: 47735461.00
FGL balance_sheet (annual, 2025-12-31) — Total Debt: 128219902.00
FGL balance_sheet (quarterly, 2025-12-31) — Total Debt: 128219902.00
FGL balance_sheet (annual, 2025-12-31) — Total Equity Gross Minority Interest: 30256359.00
FGL balance_sheet (quarterly, 2025-12-31) — Total Equity Gross Minority Interest: 30256359.00
FGL income_statement (annual, 2025-12-31) — Total Expenses: 122981331.00
FGL balance_sheet (annual, 2025-12-31) — Total Liabilities Net Minority Interest: 159492241.00
FGL balance_sheet (quarterly, 2025-12-31) — Total Liabilities Net Minority Interest: 159492241.00
FGL balance_sheet (annual, 2025-12-31) — Total Non Current Assets: 26308493.00
FGL balance_sheet (quarterly, 2025-12-31) — Total Non Current Assets: 26308493.00
FGL balance_sheet (annual, 2025-12-31) — Total Non Current Liabilities Net Minority Interest: 17990725.00
FGL balance_sheet (quarterly, 2025-12-31) — Total Non Current Liabilities Net Minority Interest: 17990725.00
FGL income_statement (annual, 2025-12-31) — Total Operating Income As Reported: -2124658.00
FGL income_statement (annual, 2025-12-31) — Total Other Finance Cost: 41548.00
FGL balance_sheet (annual, 2025-12-31) — Total Tax Payable: 104021.00
FGL balance_sheet (quarterly, 2025-12-31) — Total Tax Payable: 104021.00
FGL income_statement (annual, 2025-12-31) — Total Unusual Items: 1613287.00
FGL income_statement (annual, 2025-12-31) — Total Unusual Items Excluding Goodwill: 1613287.00
FGL balance_sheet (annual, 2025-12-31) — Working Capital: 21938591.00
FGL balance_sheet (quarterly, 2025-12-31) — Working Capital: 21938591.00
FGL income_statement (annual, 2025-12-31) — Write Off: -1006343.00
FGMC balance_sheet (annual, 2023-12-31) — Accounts Payable: 1761.00
FGMC balance_sheet (annual, 2023-12-31) — Additional Paid In Capital: 24784.00
FGMC balance_sheet (annual, 2023-12-31) — Capital Stock: 216.00
FGMC balance_sheet (annual, 2023-12-31) — Cash And Cash Equivalents: 56248.00
FGMC balance_sheet (annual, 2023-12-31) — Cash Cash Equivalents And Short Term Investments: 56248.00
FGMC balance_sheet (annual, 2023-12-31) — Cash Financial: 56248.00
FGMC balance_sheet (annual, 2023-12-31) — Common Stock: 216.00
FGMC balance_sheet (annual, 2023-12-31) — Common Stock Equity: 23218.00
FGMC balance_sheet (annual, 2023-12-31) — Current Accrued Expenses: 20939.00
FGMC balance_sheet (annual, 2023-12-31) — Current Assets: 170918.00
FGMC balance_sheet (annual, 2023-12-31) — Current Debt: 125000.00
FGMC balance_sheet (annual, 2023-12-31) — Current Debt And Capital Lease Obligation: 125000.00
FGMC balance_sheet (annual, 2023-12-31) — Current Deferred Assets: 114670.00
FGMC balance_sheet (annual, 2023-12-31) — Current Liabilities: 147700.00
FGMC balance_sheet (annual, 2023-12-31) — Invested Capital: 148218.00
FGMC balance_sheet (annual, 2023-12-31) — Net Debt: 68752.00
FGMC balance_sheet (annual, 2023-12-31) — Net Tangible Assets: 23218.00
FGMC balance_sheet (annual, 2023-12-31) — Ordinary Shares Number: 10293800.00
FGMC balance_sheet (annual, 2023-12-31) — Other Current Borrowings: 125000.00
FGMC balance_sheet (annual, 2023-12-31) — Payables: 1761.00
FGMC balance_sheet (annual, 2023-12-31) — Payables And Accrued Expenses: 22700.00
FGMC balance_sheet (annual, 2023-12-31) — Prepaid Assets: 114670.00
FGMC balance_sheet (annual, 2023-12-31) — Retained Earnings: -1782.00
FGMC balance_sheet (annual, 2023-12-31) — Share Issued: 10293800.00
FGMC balance_sheet (annual, 2023-12-31) — Stockholders Equity: 23218.00
FGMC balance_sheet (annual, 2023-12-31) — Tangible Book Value: 23218.00
FGMC balance_sheet (annual, 2023-12-31) — Total Assets: 170918.00
FGMC balance_sheet (annual, 2023-12-31) — Total Capitalization: 23218.00
FGMC balance_sheet (annual, 2023-12-31) — Total Debt: 125000.00
FGMC balance_sheet (annual, 2023-12-31) — Total Equity Gross Minority Interest: 23218.00
FGMC balance_sheet (annual, 2023-12-31) — Total Liabilities Net Minority Interest: 147700.00
FGMC balance_sheet (annual, 2023-12-31) — Total Non Current Assets: 0.00
FGMC balance_sheet (annual, 2023-12-31) — Total Non Current Liabilities Net Minority Interest: 0.00
FGMC balance_sheet (annual, 2023-12-31) — Working Capital: 23218.00
FGMC income_statement (quarterly, 2024-09-30) — Basic Average Shares: 10293800.00
FGMC income_statement (quarterly, 2024-09-30) — Basic EPS: 0.00
FGMC cash_flow (quarterly, 2024-09-30) — Change In Accrued Expense: -3081.00
FGMC balance_sheet (quarterly, 2024-09-30) — Current Debt: 125000.00
FGMC balance_sheet (quarterly, 2024-09-30) — Current Debt And Capital Lease Obligation: 125000.00
FGMC income_statement (quarterly, 2024-09-30) — Diluted Average Shares: 10293800.00
FGMC income_statement (quarterly, 2024-09-30) — Diluted EPS: 0.00
FGMC balance_sheet (quarterly, 2024-09-30) — Net Debt: 71897.00
FGMC balance_sheet (quarterly, 2024-09-30) — Other Current Borrowings: 125000.00
FGMC balance_sheet (quarterly, 2024-09-30) — Total Debt: 125000.00
FGMC income_statement (annual, 2024-12-31) — +Operating Expense: 25850.00
FGMC income_statement (annual, 2024-12-31) — +Total Revenue: 0.00
FGMC balance_sheet (annual, 2024-12-31) — Accounts Payable: 25728.00
FGMC balance_sheet (annual, 2024-12-31) — Additional Paid In Capital: 26436.00
FGMC income_statement (annual, 2024-12-31) — Basic Average Shares: 10595800.00
FGMC income_statement (annual, 2024-12-31) — Basic EPS: 0.00
FGMC cash_flow (annual, 2024-12-31) — Beginning Cash Position: 56248.00
FGMC balance_sheet (annual, 2024-12-31) — Capital Stock: 230.00
FGMC balance_sheet (annual, 2024-12-31) — Cash And Cash Equivalents: 46285.00
FGMC balance_sheet (annual, 2024-12-31) — Cash Cash Equivalents And Short Term Investments: 46285.00
FGMC balance_sheet (annual, 2024-12-31) — Cash Financial: 46285.00
FGMC cash_flow (annual, 2024-12-31) — Cash Flow From Continuing Financing Activities: 0.00
FGMC cash_flow (annual, 2024-12-31) — Cash Flow From Continuing Investing Activities: 0.00
FGMC cash_flow (annual, 2024-12-31) — Cash Flow From Continuing Operating Activities: -9963.00
FGMC cash_flow (annual, 2024-12-31) — Change In Account Payable: 23967.00
FGMC cash_flow (annual, 2024-12-31) — Change In Income Tax Payable: 0.00
FGMC cash_flow (annual, 2024-12-31) — Change In Other Working Capital: -8080.00
FGMC cash_flow (quarterly, 2024-12-31) — Change In Other Working Capital: -4999.00
FGMC cash_flow (annual, 2024-12-31) — Change In Payable: 23967.00
FGMC cash_flow (annual, 2024-12-31) — Change In Payables And Accrued Expense: 23967.00
FGMC cash_flow (annual, 2024-12-31) — Change In Prepaid Assets: 0.00
FGMC cash_flow (annual, 2024-12-31) — Change In Tax Payable: 0.00
FGMC cash_flow (annual, 2024-12-31) — Change In Working Capital: 15887.00
FGMC cash_flow (annual, 2024-12-31) — Changes In Cash: -9963.00
FGMC balance_sheet (annual, 2024-12-31) — Common Stock: 230.00
FGMC balance_sheet (annual, 2024-12-31) — Common Stock Equity: -2632.00
FGMC cash_flow (annual, 2024-12-31) — Common Stock Issuance: 0.00
FGMC balance_sheet (annual, 2024-12-31) — Current Accrued Expenses: 20939.00
FGMC balance_sheet (quarterly, 2024-12-31) — Current Accrued Expenses: 20939.00
FGMC balance_sheet (annual, 2024-12-31) — Current Assets: 169035.00
FGMC balance_sheet (annual, 2024-12-31) — Current Debt: 125000.00
FGMC balance_sheet (quarterly, 2024-12-31) — Current Debt: 125000.00
FGMC balance_sheet (annual, 2024-12-31) — Current Debt And Capital Lease Obligation: 125000.00
FGMC balance_sheet (quarterly, 2024-12-31) — Current Debt And Capital Lease Obligation: 125000.00
FGMC balance_sheet (annual, 2024-12-31) — Current Deferred Assets: 122750.00
FGMC balance_sheet (quarterly, 2024-12-31) — Current Deferred Assets: 122750.00
FGMC balance_sheet (annual, 2024-12-31) — Current Liabilities: 171667.00
FGMC income_statement (annual, 2024-12-31) — Diluted Average Shares: 10595800.00
FGMC income_statement (annual, 2024-12-31) — Diluted EPS: 0.00
FGMC income_statement (annual, 2024-12-31) — Diluted NI Availto Com Stockholders: -25850.00
FGMC income_statement (annual, 2024-12-31) — EBIT: -25850.00
FGMC income_statement (annual, 2024-12-31) — EBITDA: -25850.00
FGMC cash_flow (annual, 2024-12-31) — End Cash Position: 46285.00
FGMC cash_flow (annual, 2024-12-31) — Financing Cash Flow: 0.00
FGMC cash_flow (annual, 2024-12-31) — Free Cash Flow: -9963.00
FGMC income_statement (annual, 2024-12-31) — General And Administrative Expense: 25850.00
FGMC income_statement (annual, 2024-12-31) — Interest Income: 0.00
FGMC income_statement (annual, 2024-12-31) — Interest Income Non Operating: 0.00
FGMC balance_sheet (annual, 2024-12-31) — Invested Capital: 122368.00
FGMC cash_flow (annual, 2024-12-31) — Investing Cash Flow: 0.00
FGMC cash_flow (annual, 2024-12-31) — Issuance Of Capital Stock: 0.00
FGMC cash_flow (annual, 2024-12-31) — Issuance Of Debt: 0.00
FGMC cash_flow (annual, 2024-12-31) — Net Common Stock Issuance: 0.00
FGMC balance_sheet (annual, 2024-12-31) — Net Debt: 78715.00
FGMC balance_sheet (quarterly, 2024-12-31) — Net Debt: 78715.00
FGMC income_statement (annual, 2024-12-31) — Net Income: -25850.00
FGMC income_statement (annual, 2024-12-31) — Net Income Common Stockholders: -25850.00
FGMC income_statement (annual, 2024-12-31) — Net Income Continuous Operations: -25850.00
FGMC income_statement (annual, 2024-12-31) — Net Income From Continuing And Discontinued Operation: -25850.00
FGMC income_statement (annual, 2024-12-31) — Net Income From Continuing Operation Net Minority Interest: -25850.00
FGMC cash_flow (annual, 2024-12-31) — Net Income From Continuing Operations: -25850.00
FGMC income_statement (annual, 2024-12-31) — Net Income Including Noncontrolling Interests: -25850.00
FGMC income_statement (annual, 2024-12-31) — Net Interest Income: 0.00
FGMC cash_flow (annual, 2024-12-31) — Net Issuance Payments Of Debt: 0.00
FGMC income_statement (annual, 2024-12-31) — Net Non Operating Interest Income Expense: 0.00
FGMC cash_flow (annual, 2024-12-31) — Net Short Term Debt Issuance: 0.00
FGMC balance_sheet (annual, 2024-12-31) — Net Tangible Assets: -2632.00
FGMC income_statement (annual, 2024-12-31) — Normalized EBITDA: -25850.00
FGMC income_statement (annual, 2024-12-31) — Normalized Income: -25850.00
FGMC cash_flow (annual, 2024-12-31) — Operating Cash Flow: -9963.00
FGMC income_statement (annual, 2024-12-31) — Operating Income: -25850.00
FGMC income_statement (annual, 2024-12-31) — Operating Revenue: 0.00
FGMC balance_sheet (annual, 2024-12-31) — Ordinary Shares Number: 10293800.00
FGMC balance_sheet (annual, 2024-12-31) — Other Current Borrowings: 125000.00
FGMC balance_sheet (quarterly, 2024-12-31) — Other Current Borrowings: 125000.00
FGMC income_statement (annual, 2024-12-31) — Other Gand A: 25850.00
FGMC balance_sheet (annual, 2024-12-31) — Payables: 25728.00
FGMC balance_sheet (annual, 2024-12-31) — Payables And Accrued Expenses: 46667.00
FGMC balance_sheet (annual, 2024-12-31) — Preferred Stock: 0.00
FGMC balance_sheet (quarterly, 2024-12-31) — Preferred Stock: 0.00
FGMC balance_sheet (annual, 2024-12-31) — Prepaid Assets: 0.00
FGMC income_statement (annual, 2024-12-31) — Pretax Income: -25850.00
FGMC cash_flow (annual, 2024-12-31) — Repayment Of Debt: 0.00
FGMC balance_sheet (annual, 2024-12-31) — Retained Earnings: -29298.00
FGMC income_statement (annual, 2024-12-31) — Selling General And Administration: 25850.00
FGMC balance_sheet (annual, 2024-12-31) — Share Issued: 10293800.00
FGMC cash_flow (annual, 2024-12-31) — Short Term Debt Issuance: 0.00
FGMC cash_flow (annual, 2024-12-31) — Short Term Debt Payments: 0.00
FGMC balance_sheet (annual, 2024-12-31) — Stockholders Equity: -2632.00
FGMC balance_sheet (annual, 2024-12-31) — Tangible Book Value: -2632.00
FGMC income_statement (annual, 2024-12-31) — Tax Effect Of Unusual Items: 0.00
FGMC income_statement (annual, 2024-12-31) — Tax Provision: 0.00
FGMC income_statement (annual, 2024-12-31) — Tax Rate For Calcs: 0.00
FGMC balance_sheet (annual, 2024-12-31) — Total Assets: 169035.00
FGMC balance_sheet (annual, 2024-12-31) — Total Capitalization: -2632.00
FGMC balance_sheet (annual, 2024-12-31) — Total Debt: 125000.00
FGMC balance_sheet (quarterly, 2024-12-31) — Total Debt: 125000.00
FGMC balance_sheet (annual, 2024-12-31) — Total Equity Gross Minority Interest: -2632.00
FGMC income_statement (annual, 2024-12-31) — Total Expenses: 25850.00
FGMC balance_sheet (annual, 2024-12-31) — Total Liabilities Net Minority Interest: 171667.00
FGMC balance_sheet (annual, 2024-12-31) — Total Non Current Assets: 0.00
FGMC balance_sheet (annual, 2024-12-31) — Total Non Current Liabilities Net Minority Interest: 0.00
FGMC income_statement (annual, 2024-12-31) — Total Operating Income As Reported: -25850.00
FGMC balance_sheet (annual, 2024-12-31) — Total Tax Payable: 0.00
FGMC balance_sheet (annual, 2024-12-31) — Working Capital: -2632.00
FGMC income_statement (quarterly, 2025-03-31) — +Operating Expense: 126856.00
FGMC income_statement (quarterly, 2025-03-31) — +Total Revenue: 0.00
FGMC balance_sheet (quarterly, 2025-03-31) — Accounts Payable: 5828.00
FGMC balance_sheet (quarterly, 2025-03-31) — Additional Paid In Capital: 30656.00
FGMC income_statement (quarterly, 2025-03-31) — Basic Average Shares: 7653866.00
FGMC income_statement (quarterly, 2025-03-31) — Basic EPS: 0.04
FGMC cash_flow (quarterly, 2025-03-31) — Beginning Cash Position: 46285.00
FGMC balance_sheet (quarterly, 2025-03-31) — Capital Stock: 81098079.00
FGMC balance_sheet (quarterly, 2025-03-31) — Cash And Cash Equivalents: 550056.00
FGMC balance_sheet (quarterly, 2025-03-31) — Cash Cash Equivalents And Short Term Investments: 550056.00
FGMC balance_sheet (quarterly, 2025-03-31) — Cash Financial: 550056.00
FGMC cash_flow (quarterly, 2025-03-31) — Cash Flow From Continuing Financing Activities: 81379884.00
FGMC cash_flow (quarterly, 2025-03-31) — Cash Flow From Continuing Investing Activities: -81097820.00
FGMC cash_flow (quarterly, 2025-03-31) — Cash Flow From Continuing Operating Activities: 221707.00
FGMC cash_flow (quarterly, 2025-03-31) — Change In Account Payable: -19900.00
FGMC cash_flow (quarterly, 2025-03-31) — Change In Accrued Expense: -20939.00
FGMC cash_flow (quarterly, 2025-03-31) — Change In Income Tax Payable: 117549.00
FGMC cash_flow (quarterly, 2025-03-31) — Change In Other Working Capital: 6303.00
FGMC cash_flow (quarterly, 2025-03-31) — Change In Payable: 97649.00
FGMC cash_flow (quarterly, 2025-03-31) — Change In Payables And Accrued Expense: 76710.00
FGMC cash_flow (quarterly, 2025-03-31) — Change In Prepaid Assets: -176656.00
FGMC cash_flow (quarterly, 2025-03-31) — Change In Tax Payable: 117549.00
FGMC cash_flow (quarterly, 2025-03-31) — Change In Working Capital: -93643.00
FGMC cash_flow (quarterly, 2025-03-31) — Changes In Cash: 503771.00
FGMC balance_sheet (quarterly, 2025-03-31) — Common Stock: 81098079.00
FGMC balance_sheet (quarterly, 2025-03-31) — Common Stock Equity: 81414787.00
FGMC cash_flow (quarterly, 2025-03-31) — Common Stock Issuance: 81224819.00
FGMC balance_sheet (quarterly, 2025-03-31) — Current Accrued Expenses: 0.00
FGMC balance_sheet (quarterly, 2025-03-31) — Current Assets: 726712.00
FGMC balance_sheet (quarterly, 2025-03-31) — Current Debt: 286368.00
FGMC balance_sheet (quarterly, 2025-03-31) — Current Debt And Capital Lease Obligation: 286368.00
FGMC balance_sheet (quarterly, 2025-03-31) — Current Deferred Assets: 0.00
FGMC balance_sheet (quarterly, 2025-03-31) — Current Liabilities: 409745.00
FGMC income_statement (quarterly, 2025-03-31) — Diluted Average Shares: 8187200.00
FGMC income_statement (quarterly, 2025-03-31) — Diluted EPS: 0.04
FGMC income_statement (quarterly, 2025-03-31) — Diluted NI Availto Com Stockholders: 315350.00
FGMC income_statement (quarterly, 2025-03-31) — EBIT: -126856.00
FGMC income_statement (quarterly, 2025-03-31) — EBITDA: -126856.00
FGMC cash_flow (quarterly, 2025-03-31) — End Cash Position: 550056.00
FGMC cash_flow (quarterly, 2025-03-31) — Financing Cash Flow: 81379884.00
FGMC cash_flow (quarterly, 2025-03-31) — Free Cash Flow: 221707.00
FGMC income_statement (quarterly, 2025-03-31) — Gain On Sale Of Security: 559755.00
FGMC income_statement (quarterly, 2025-03-31) — General And Administrative Expense: 126856.00
FGMC income_statement (quarterly, 2025-03-31) — Interest Income: 559755.00
FGMC income_statement (quarterly, 2025-03-31) — Interest Income Non Operating: 559755.00
FGMC balance_sheet (quarterly, 2025-03-31) — Invested Capital: 81701155.00
FGMC cash_flow (quarterly, 2025-03-31) — Investing Cash Flow: -81097820.00
FGMC cash_flow (quarterly, 2025-03-31) — Issuance Of Capital Stock: 81224819.00
FGMC cash_flow (quarterly, 2025-03-31) — Issuance Of Debt: 417000.00
FGMC cash_flow (quarterly, 2025-03-31) — Net Common Stock Issuance: 81224819.00
FGMC income_statement (quarterly, 2025-03-31) — Net Income: 315350.00
FGMC income_statement (quarterly, 2025-03-31) — Net Income Common Stockholders: 315350.00
FGMC income_statement (quarterly, 2025-03-31) — Net Income Continuous Operations: 315350.00
FGMC income_statement (quarterly, 2025-03-31) — Net Income From Continuing And Discontinued Operation: 315350.00
FGMC income_statement (quarterly, 2025-03-31) — Net Income From Continuing Operation Net Minority Interest: 315350.00
FGMC cash_flow (quarterly, 2025-03-31) — Net Income From Continuing Operations: 315350.00
FGMC income_statement (quarterly, 2025-03-31) — Net Income Including Noncontrolling Interests: 315350.00
FGMC income_statement (quarterly, 2025-03-31) — Net Interest Income: 559755.00
FGMC cash_flow (quarterly, 2025-03-31) — Net Issuance Payments Of Debt: 155065.00
FGMC income_statement (quarterly, 2025-03-31) — Net Non Operating Interest Income Expense: 559755.00
FGMC cash_flow (quarterly, 2025-03-31) — Net Other Investing Changes: -81097820.00
FGMC cash_flow (quarterly, 2025-03-31) — Net Short Term Debt Issuance: 155065.00
FGMC balance_sheet (quarterly, 2025-03-31) — Net Tangible Assets: 81414787.00
FGMC income_statement (quarterly, 2025-03-31) — Normalized EBITDA: -126856.00
FGMC income_statement (quarterly, 2025-03-31) — Normalized Income: 315350.00
FGMC cash_flow (quarterly, 2025-03-31) — Operating Cash Flow: 221707.00
FGMC income_statement (quarterly, 2025-03-31) — Operating Income: -126856.00
FGMC income_statement (quarterly, 2025-03-31) — Operating Revenue: 0.00
FGMC balance_sheet (quarterly, 2025-03-31) — Ordinary Shares Number: 10295800.00
FGMC balance_sheet (quarterly, 2025-03-31) — Other Current Borrowings: 286368.00
FGMC income_statement (quarterly, 2025-03-31) — Other Gand A: 126856.00
FGMC income_statement (quarterly, 2025-03-31) — Other Income Expense: 559755.00
FGMC balance_sheet (quarterly, 2025-03-31) — Other Non Current Assets: 81097820.00
FGMC balance_sheet (quarterly, 2025-03-31) — Payables: 123377.00
FGMC balance_sheet (quarterly, 2025-03-31) — Payables And Accrued Expenses: 123377.00
FGMC balance_sheet (quarterly, 2025-03-31) — Prepaid Assets: 176656.00
FGMC income_statement (quarterly, 2025-03-31) — Pretax Income: 432899.00
FGMC cash_flow (quarterly, 2025-03-31) — Repayment Of Debt: -261935.00
FGMC balance_sheet (quarterly, 2025-03-31) — Retained Earnings: 286052.00
FGMC income_statement (quarterly, 2025-03-31) — Selling General And Administration: 126856.00
FGMC balance_sheet (quarterly, 2025-03-31) — Share Issued: 10295800.00
FGMC cash_flow (quarterly, 2025-03-31) — Short Term Debt Issuance: 417000.00
FGMC cash_flow (quarterly, 2025-03-31) — Short Term Debt Payments: -261935.00
FGMC balance_sheet (quarterly, 2025-03-31) — Stockholders Equity: 81414787.00
FGMC balance_sheet (quarterly, 2025-03-31) — Tangible Book Value: 81414787.00
FGMC income_statement (quarterly, 2025-03-31) — Tax Effect Of Unusual Items: 0.00
FGMC income_statement (quarterly, 2025-03-31) — Tax Provision: 117549.00
FGMC income_statement (quarterly, 2025-03-31) — Tax Rate For Calcs: 0.27
FGMC balance_sheet (quarterly, 2025-03-31) — Total Assets: 81824532.00
FGMC balance_sheet (quarterly, 2025-03-31) — Total Capitalization: 81414787.00
FGMC balance_sheet (quarterly, 2025-03-31) — Total Debt: 286368.00
FGMC balance_sheet (quarterly, 2025-03-31) — Total Equity Gross Minority Interest: 81414787.00
FGMC income_statement (quarterly, 2025-03-31) — Total Expenses: 126856.00
FGMC balance_sheet (quarterly, 2025-03-31) — Total Liabilities Net Minority Interest: 409745.00
FGMC balance_sheet (quarterly, 2025-03-31) — Total Non Current Assets: 81097820.00
FGMC balance_sheet (quarterly, 2025-03-31) — Total Non Current Liabilities Net Minority Interest: 0.00
FGMC income_statement (quarterly, 2025-03-31) — Total Operating Income As Reported: -126856.00
FGMC balance_sheet (quarterly, 2025-03-31) — Total Tax Payable: 117549.00
FGMC income_statement (quarterly, 2025-03-31) — Total Unusual Items: 559755.00
FGMC income_statement (quarterly, 2025-03-31) — Total Unusual Items Excluding Goodwill: 559755.00
FGMC balance_sheet (quarterly, 2025-03-31) — Working Capital: 316967.00
FGMC income_statement (quarterly, 2025-06-30) — +Operating Expense: 83539.00
FGMC income_statement (quarterly, 2025-06-30) — +Total Revenue: 0.00
FGMC balance_sheet (quarterly, 2025-06-30) — Accounts Payable: 4012.00
FGMC balance_sheet (quarterly, 2025-06-30) — Additional Paid In Capital: 0.00
FGMC income_statement (quarterly, 2025-06-30) — Basic Average Shares: 10295800.00
FGMC income_statement (quarterly, 2025-06-30) — Basic EPS: 0.06
FGMC cash_flow (quarterly, 2025-06-30) — Beginning Cash Position: 550056.00
FGMC balance_sheet (quarterly, 2025-06-30) — Capital Stock: 81628842.00
FGMC balance_sheet (quarterly, 2025-06-30) — Cash And Cash Equivalents: 517813.00
FGMC balance_sheet (quarterly, 2025-06-30) — Cash Cash Equivalents And Short Term Investments: 517813.00
FGMC balance_sheet (quarterly, 2025-06-30) — Cash Financial: 517813.00
FGMC cash_flow (quarterly, 2025-06-30) — Cash Flow From Continuing Financing Activities: -286736.00
FGMC cash_flow (quarterly, 2025-06-30) — Cash Flow From Continuing Investing Activities: -530763.00
FGMC cash_flow (quarterly, 2025-06-30) — Cash Flow From Continuing Operating Activities: 785256.00
FGMC cash_flow (quarterly, 2025-06-30) — Change In Account Payable: -1816.00
FGMC cash_flow (quarterly, 2025-06-30) — Change In Accrued Expense: 0.00
FGMC cash_flow (quarterly, 2025-06-30) — Change In Income Tax Payable: 176925.00
FGMC cash_flow (quarterly, 2025-06-30) — Change In Other Working Capital: 368.00
FGMC cash_flow (quarterly, 2025-06-30) — Change In Payable: 175109.00
FGMC cash_flow (quarterly, 2025-06-30) — Change In Payables And Accrued Expense: 175109.00
FGMC cash_flow (quarterly, 2025-06-30) — Change In Prepaid Assets: 27744.00
FGMC cash_flow (quarterly, 2025-06-30) — Change In Tax Payable: 176925.00
FGMC cash_flow (quarterly, 2025-06-30) — Change In Working Capital: 203221.00
FGMC cash_flow (quarterly, 2025-06-30) — Changes In Cash: -32243.00
FGMC balance_sheet (quarterly, 2025-06-30) — Common Stock: 81628842.00
FGMC balance_sheet (quarterly, 2025-06-30) — Common Stock Equity: 81996822.00
FGMC cash_flow (quarterly, 2025-06-30) — Common Stock Issuance: 0.00
FGMC balance_sheet (quarterly, 2025-06-30) — Current Accrued Expenses: 0.00
FGMC balance_sheet (quarterly, 2025-06-30) — Current Assets: 666725.00
FGMC balance_sheet (quarterly, 2025-06-30) — Current Deferred Assets: 0.00
FGMC balance_sheet (quarterly, 2025-06-30) — Current Liabilities: 298486.00
FGMC income_statement (quarterly, 2025-06-30) — Diluted Average Shares: 11125380.00
FGMC income_statement (quarterly, 2025-06-30) — Diluted EPS: 0.05
FGMC income_statement (quarterly, 2025-06-30) — Diluted NI Availto Com Stockholders: 582035.00
FGMC income_statement (quarterly, 2025-06-30) — EBIT: -83539.00
FGMC income_statement (quarterly, 2025-06-30) — EBITDA: -83539.00
FGMC cash_flow (quarterly, 2025-06-30) — End Cash Position: 517813.00
FGMC cash_flow (quarterly, 2025-06-30) — Financing Cash Flow: -286736.00
FGMC cash_flow (quarterly, 2025-06-30) — Free Cash Flow: 785256.00
FGMC income_statement (quarterly, 2025-06-30) — Gain On Sale Of Security: 842499.00
FGMC income_statement (quarterly, 2025-06-30) — General And Administrative Expense: 83539.00
FGMC income_statement (quarterly, 2025-06-30) — Interest Income: 842499.00
FGMC income_statement (quarterly, 2025-06-30) — Interest Income Non Operating: 842499.00
FGMC balance_sheet (quarterly, 2025-06-30) — Invested Capital: 81996822.00
FGMC cash_flow (quarterly, 2025-06-30) — Investing Cash Flow: -530763.00
FGMC cash_flow (quarterly, 2025-06-30) — Issuance Of Capital Stock: 0.00
FGMC cash_flow (quarterly, 2025-06-30) — Issuance Of Debt: 0.00
FGMC cash_flow (quarterly, 2025-06-30) — Net Common Stock Issuance: 0.00
FGMC income_statement (quarterly, 2025-06-30) — Net Income: 582035.00
FGMC income_statement (quarterly, 2025-06-30) — Net Income Common Stockholders: 582035.00
FGMC income_statement (quarterly, 2025-06-30) — Net Income Continuous Operations: 582035.00
FGMC income_statement (quarterly, 2025-06-30) — Net Income From Continuing And Discontinued Operation: 582035.00
FGMC income_statement (quarterly, 2025-06-30) — Net Income From Continuing Operation Net Minority Interest: 582035.00
FGMC cash_flow (quarterly, 2025-06-30) — Net Income From Continuing Operations: 582035.00
FGMC income_statement (quarterly, 2025-06-30) — Net Income Including Noncontrolling Interests: 582035.00
FGMC income_statement (quarterly, 2025-06-30) — Net Interest Income: 842499.00
FGMC cash_flow (quarterly, 2025-06-30) — Net Issuance Payments Of Debt: -286736.00
FGMC income_statement (quarterly, 2025-06-30) — Net Non Operating Interest Income Expense: 842499.00
FGMC cash_flow (quarterly, 2025-06-30) — Net Other Investing Changes: -530763.00
FGMC cash_flow (quarterly, 2025-06-30) — Net Short Term Debt Issuance: -286736.00
FGMC balance_sheet (quarterly, 2025-06-30) — Net Tangible Assets: 81996822.00
FGMC income_statement (quarterly, 2025-06-30) — Normalized EBITDA: -83539.00
FGMC income_statement (quarterly, 2025-06-30) — Normalized Income: 582035.00
FGMC cash_flow (quarterly, 2025-06-30) — Operating Cash Flow: 785256.00
FGMC income_statement (quarterly, 2025-06-30) — Operating Income: -83539.00
FGMC income_statement (quarterly, 2025-06-30) — Operating Revenue: 0.00
FGMC balance_sheet (quarterly, 2025-06-30) — Ordinary Shares Number: 10295800.00
FGMC income_statement (quarterly, 2025-06-30) — Other Gand A: 83539.00
FGMC income_statement (quarterly, 2025-06-30) — Other Income Expense: 842499.00
FGMC balance_sheet (quarterly, 2025-06-30) — Other Non Current Assets: 81628583.00
FGMC balance_sheet (quarterly, 2025-06-30) — Payables: 298486.00
FGMC balance_sheet (quarterly, 2025-06-30) — Payables And Accrued Expenses: 298486.00
FGMC balance_sheet (quarterly, 2025-06-30) — Preferred Stock: 0.00
FGMC balance_sheet (quarterly, 2025-06-30) — Prepaid Assets: 148912.00
FGMC income_statement (quarterly, 2025-06-30) — Pretax Income: 758960.00
FGMC cash_flow (quarterly, 2025-06-30) — Repayment Of Debt: -286736.00
FGMC balance_sheet (quarterly, 2025-06-30) — Retained Earnings: 367980.00
FGMC income_statement (quarterly, 2025-06-30) — Selling General And Administration: 83539.00
FGMC balance_sheet (quarterly, 2025-06-30) — Share Issued: 10295800.00
FGMC cash_flow (quarterly, 2025-06-30) — Short Term Debt Issuance: 0.00
FGMC cash_flow (quarterly, 2025-06-30) — Short Term Debt Payments: -286736.00
FGMC balance_sheet (quarterly, 2025-06-30) — Stockholders Equity: 81996822.00
FGMC balance_sheet (quarterly, 2025-06-30) — Tangible Book Value: 81996822.00
FGMC income_statement (quarterly, 2025-06-30) — Tax Effect Of Unusual Items: 0.00
FGMC income_statement (quarterly, 2025-06-30) — Tax Provision: 176925.00
FGMC income_statement (quarterly, 2025-06-30) — Tax Rate For Calcs: 0.23
FGMC balance_sheet (quarterly, 2025-06-30) — Total Assets: 82295308.00
FGMC balance_sheet (quarterly, 2025-06-30) — Total Capitalization: 81996822.00
FGMC balance_sheet (quarterly, 2025-06-30) — Total Equity Gross Minority Interest: 81996822.00
FGMC income_statement (quarterly, 2025-06-30) — Total Expenses: 83539.00
FGMC balance_sheet (quarterly, 2025-06-30) — Total Liabilities Net Minority Interest: 298486.00
FGMC balance_sheet (quarterly, 2025-06-30) — Total Non Current Assets: 81628583.00
FGMC balance_sheet (quarterly, 2025-06-30) — Total Non Current Liabilities Net Minority Interest: 0.00
FGMC income_statement (quarterly, 2025-06-30) — Total Operating Income As Reported: -83539.00
FGMC balance_sheet (quarterly, 2025-06-30) — Total Tax Payable: 294474.00
FGMC income_statement (quarterly, 2025-06-30) — Total Unusual Items: 842499.00
FGMC income_statement (quarterly, 2025-06-30) — Total Unusual Items Excluding Goodwill: 842499.00
FGMC balance_sheet (quarterly, 2025-06-30) — Working Capital: 368239.00
FGMC income_statement (quarterly, 2025-09-30) — +Operating Expense: 592593.00
FGMC income_statement (quarterly, 2025-09-30) — +Total Revenue: 0.00
FGMC balance_sheet (quarterly, 2025-09-30) — Accounts Payable: 2728.00
FGMC balance_sheet (quarterly, 2025-09-30) — Additional Paid In Capital: 0.00
FGMC income_statement (quarterly, 2025-09-30) — Basic Average Shares: 10295800.00
FGMC income_statement (quarterly, 2025-09-30) — Basic EPS: 0.01
FGMC cash_flow (quarterly, 2025-09-30) — Beginning Cash Position: 517813.00
FGMC balance_sheet (quarterly, 2025-09-30) — Capital Stock: 81850440.00
FGMC balance_sheet (quarterly, 2025-09-30) — Cash And Cash Equivalents: 578786.00
FGMC balance_sheet (quarterly, 2025-09-30) — Cash Cash Equivalents And Short Term Investments: 578786.00
FGMC balance_sheet (quarterly, 2025-09-30) — Cash Financial: 578786.00
FGMC cash_flow (quarterly, 2025-09-30) — Cash Flow From Continuing Financing Activities: 0.00
FGMC cash_flow (quarterly, 2025-09-30) — Cash Flow From Continuing Investing Activities: -221598.00
FGMC cash_flow (quarterly, 2025-09-30) — Cash Flow From Continuing Operating Activities: 282571.00
FGMC cash_flow (quarterly, 2025-09-30) — Change In Account Payable: -1284.00
FGMC cash_flow (quarterly, 2025-09-30) — Change In Accrued Expense: 0.00
FGMC cash_flow (quarterly, 2025-09-30) — Change In Income Tax Payable: 178065.00
FGMC cash_flow (quarterly, 2025-09-30) — Change In Other Working Capital: 0.00
FGMC cash_flow (quarterly, 2025-09-30) — Change In Payable: 176781.00
FGMC cash_flow (quarterly, 2025-09-30) — Change In Payables And Accrued Expense: 176781.00
FGMC cash_flow (quarterly, 2025-09-30) — Change In Prepaid Assets: 28521.00
FGMC cash_flow (quarterly, 2025-09-30) — Change In Tax Payable: 178065.00
FGMC cash_flow (quarterly, 2025-09-30) — Change In Working Capital: 205302.00
FGMC cash_flow (quarterly, 2025-09-30) — Changes In Cash: 60973.00
FGMC balance_sheet (quarterly, 2025-09-30) — Common Stock: 81850440.00
FGMC balance_sheet (quarterly, 2025-09-30) — Common Stock Equity: 82074091.00
FGMC cash_flow (quarterly, 2025-09-30) — Common Stock Issuance: 0.00
FGMC balance_sheet (quarterly, 2025-09-30) — Current Accrued Expenses: 0.00
FGMC balance_sheet (quarterly, 2025-09-30) — Current Assets: 699177.00
FGMC balance_sheet (quarterly, 2025-09-30) — Current Deferred Assets: 0.00
FGMC balance_sheet (quarterly, 2025-09-30) — Current Liabilities: 475267.00
FGMC income_statement (quarterly, 2025-09-30) — Diluted Average Shares: 11125380.00
FGMC income_statement (quarterly, 2025-09-30) — Diluted EPS: 0.01
FGMC income_statement (quarterly, 2025-09-30) — Diluted NI Availto Com Stockholders: 77269.00
FGMC income_statement (quarterly, 2025-09-30) — EBIT: -592593.00
FGMC income_statement (quarterly, 2025-09-30) — EBITDA: -592593.00
FGMC cash_flow (quarterly, 2025-09-30) — End Cash Position: 578786.00
FGMC cash_flow (quarterly, 2025-09-30) — Financing Cash Flow: 0.00
FGMC cash_flow (quarterly, 2025-09-30) — Free Cash Flow: 282571.00
FGMC income_statement (quarterly, 2025-09-30) — Gain On Sale Of Security: 847927.00
FGMC income_statement (quarterly, 2025-09-30) — General And Administrative Expense: 592593.00
FGMC income_statement (quarterly, 2025-09-30) — Interest Income: 847927.00
FGMC income_statement (quarterly, 2025-09-30) — Interest Income Non Operating: 847927.00
FGMC balance_sheet (quarterly, 2025-09-30) — Invested Capital: 82074091.00
FGMC cash_flow (quarterly, 2025-09-30) — Investing Cash Flow: -221598.00
FGMC cash_flow (quarterly, 2025-09-30) — Issuance Of Capital Stock: 0.00
FGMC cash_flow (quarterly, 2025-09-30) — Issuance Of Debt: 0.00
FGMC cash_flow (quarterly, 2025-09-30) — Net Common Stock Issuance: 0.00
FGMC income_statement (quarterly, 2025-09-30) — Net Income: 77269.00
FGMC income_statement (quarterly, 2025-09-30) — Net Income Common Stockholders: 77269.00
FGMC income_statement (quarterly, 2025-09-30) — Net Income Continuous Operations: 77269.00
FGMC income_statement (quarterly, 2025-09-30) — Net Income From Continuing And Discontinued Operation: 77269.00
FGMC income_statement (quarterly, 2025-09-30) — Net Income From Continuing Operation Net Minority Interest: 77269.00
FGMC cash_flow (quarterly, 2025-09-30) — Net Income From Continuing Operations: 77269.00
FGMC income_statement (quarterly, 2025-09-30) — Net Income Including Noncontrolling Interests: 77269.00
FGMC income_statement (quarterly, 2025-09-30) — Net Interest Income: 847927.00
FGMC cash_flow (quarterly, 2025-09-30) — Net Issuance Payments Of Debt: 0.00
FGMC income_statement (quarterly, 2025-09-30) — Net Non Operating Interest Income Expense: 847927.00
FGMC cash_flow (quarterly, 2025-09-30) — Net Other Investing Changes: -221598.00
FGMC cash_flow (quarterly, 2025-09-30) — Net Short Term Debt Issuance: 0.00
FGMC balance_sheet (quarterly, 2025-09-30) — Net Tangible Assets: 82074091.00
FGMC income_statement (quarterly, 2025-09-30) — Normalized EBITDA: -592593.00
FGMC income_statement (quarterly, 2025-09-30) — Normalized Income: 77269.00
FGMC cash_flow (quarterly, 2025-09-30) — Operating Cash Flow: 282571.00
FGMC income_statement (quarterly, 2025-09-30) — Operating Income: -592593.00
FGMC income_statement (quarterly, 2025-09-30) — Operating Revenue: 0.00
FGMC balance_sheet (quarterly, 2025-09-30) — Ordinary Shares Number: 10295800.00
FGMC income_statement (quarterly, 2025-09-30) — Other Gand A: 592593.00
FGMC income_statement (quarterly, 2025-09-30) — Other Income Expense: 847927.00
FGMC balance_sheet (quarterly, 2025-09-30) — Other Non Current Assets: 81850181.00
FGMC balance_sheet (quarterly, 2025-09-30) — Payables: 475267.00
FGMC balance_sheet (quarterly, 2025-09-30) — Payables And Accrued Expenses: 475267.00
FGMC balance_sheet (quarterly, 2025-09-30) — Preferred Stock: 0.00
FGMC balance_sheet (quarterly, 2025-09-30) — Prepaid Assets: 120391.00
FGMC income_statement (quarterly, 2025-09-30) — Pretax Income: 255334.00
FGMC cash_flow (quarterly, 2025-09-30) — Repayment Of Debt: 0.00
FGMC balance_sheet (quarterly, 2025-09-30) — Retained Earnings: 223651.00
FGMC income_statement (quarterly, 2025-09-30) — Selling General And Administration: 592593.00
FGMC balance_sheet (quarterly, 2025-09-30) — Share Issued: 10295800.00
FGMC cash_flow (quarterly, 2025-09-30) — Short Term Debt Issuance: 0.00
FGMC cash_flow (quarterly, 2025-09-30) — Short Term Debt Payments: 0.00
FGMC balance_sheet (quarterly, 2025-09-30) — Stockholders Equity: 82074091.00
FGMC balance_sheet (quarterly, 2025-09-30) — Tangible Book Value: 82074091.00
FGMC income_statement (quarterly, 2025-09-30) — Tax Effect Of Unusual Items: 0.00
FGMC income_statement (quarterly, 2025-09-30) — Tax Provision: 178065.00
FGMC income_statement (quarterly, 2025-09-30) — Tax Rate For Calcs: 0.21
FGMC balance_sheet (quarterly, 2025-09-30) — Total Assets: 82549358.00
FGMC balance_sheet (quarterly, 2025-09-30) — Total Capitalization: 82074091.00
FGMC balance_sheet (quarterly, 2025-09-30) — Total Equity Gross Minority Interest: 82074091.00
FGMC income_statement (quarterly, 2025-09-30) — Total Expenses: 592593.00
FGMC balance_sheet (quarterly, 2025-09-30) — Total Liabilities Net Minority Interest: 475267.00
FGMC balance_sheet (quarterly, 2025-09-30) — Total Non Current Assets: 81850181.00
FGMC balance_sheet (quarterly, 2025-09-30) — Total Non Current Liabilities Net Minority Interest: 0.00
FGMC income_statement (quarterly, 2025-09-30) — Total Operating Income As Reported: -592593.00
FGMC balance_sheet (quarterly, 2025-09-30) — Total Tax Payable: 472539.00
FGMC income_statement (quarterly, 2025-09-30) — Total Unusual Items: 847927.00
FGMC income_statement (quarterly, 2025-09-30) — Total Unusual Items Excluding Goodwill: 847927.00
FGMC balance_sheet (quarterly, 2025-09-30) — Working Capital: 223910.00
FGMC income_statement (annual, 2025-12-31) — +Operating Expense: 972161.00
FGMC income_statement (quarterly, 2025-12-31) — +Operating Expense: 169173.00
FGMC income_statement (annual, 2025-12-31) — +Total Revenue: 0.00
FGMC income_statement (quarterly, 2025-12-31) — +Total Revenue: 0.00
FGMC balance_sheet (annual, 2025-12-31) — Accounts Payable: 57171.00
FGMC balance_sheet (quarterly, 2025-12-31) — Accounts Payable: 57171.00