speb/financial-data huggingface dataset:
FFOX.V cash_flow (annual, 2023-12-31) — Common Stock Issuance: 2885254.00
FFOX.V income_statement (annual, 2023-12-31) — Cost Of Revenue: 25252.00
FFOX.V balance_sheet (annual, 2023-12-31) — Current Accrued Expenses: 137949.00
FFOX.V balance_sheet (annual, 2023-12-31) — Current Assets: 1249474.00
FFOX.V balance_sheet (annual, 2023-12-31) — Current Liabilities: 430102.00
FFOX.V cash_flow (annual, 2023-12-31) — Depreciation: 25252.00
FFOX.V cash_flow (annual, 2023-12-31) — Depreciation Amortization Depletion: 25252.00
FFOX.V cash_flow (annual, 2023-12-31) — Depreciation And Amortization: 25252.00
FFOX.V income_statement (annual, 2023-12-31) — Diluted Average Shares: 11655506.00
FFOX.V income_statement (annual, 2023-12-31) — Diluted EPS: -0.30
FFOX.V income_statement (annual, 2023-12-31) — Diluted NI Availto Com Stockholders: -3136897.00
FFOX.V balance_sheet (annual, 2023-12-31) — Dueto Related Parties Current: 128670.00
FFOX.V income_statement (annual, 2023-12-31) — EBIT: -3134382.00
FFOX.V income_statement (annual, 2023-12-31) — EBITDA: -3134382.00
FFOX.V cash_flow (annual, 2023-12-31) — End Cash Position: 1028090.00
FFOX.V cash_flow (annual, 2023-12-31) — Financing Cash Flow: 2885254.00
FFOX.V cash_flow (annual, 2023-12-31) — Free Cash Flow: -2570909.00
FFOX.V income_statement (annual, 2023-12-31) — Gain On Sale Of Security: -7459.00
FFOX.V income_statement (annual, 2023-12-31) — General And Administrative Expense: 915747.00
FFOX.V balance_sheet (annual, 2023-12-31) — Gross PPE: 1219536.00
FFOX.V income_statement (annual, 2023-12-31) — Gross Profit: -25252.00
FFOX.V cash_flow (annual, 2023-12-31) — Income Tax Paid Supplemental Data: 0.00
FFOX.V cash_flow (annual, 2023-12-31) — Interest Paid Supplemental Data: 0.00
FFOX.V balance_sheet (annual, 2023-12-31) — Invested Capital: 2138368.00
FFOX.V cash_flow (annual, 2023-12-31) — Investing Cash Flow: 0.00
FFOX.V cash_flow (annual, 2023-12-31) — Issuance Of Capital Stock: 2885254.00
FFOX.V balance_sheet (annual, 2023-12-31) — Machinery Furniture Equipment: 77239.00
FFOX.V cash_flow (annual, 2023-12-31) — Net Common Stock Issuance: 2885254.00
FFOX.V income_statement (annual, 2023-12-31) — Net Income: -3136897.00
FFOX.V income_statement (annual, 2023-12-31) — Net Income Common Stockholders: -3136897.00
FFOX.V income_statement (annual, 2023-12-31) — Net Income Continuous Operations: -3136897.00
FFOX.V income_statement (annual, 2023-12-31) — Net Income From Continuing And Discontinued Operation: -3136897.00
FFOX.V income_statement (annual, 2023-12-31) — Net Income From Continuing Operation Net Minority Interest: -3136897.00
FFOX.V cash_flow (annual, 2023-12-31) — Net Income From Continuing Operations: -3136897.00
FFOX.V income_statement (annual, 2023-12-31) — Net Income Including Noncontrolling Interests: -3136897.00
FFOX.V balance_sheet (annual, 2023-12-31) — Net PPE: 1219536.00
FFOX.V cash_flow (annual, 2023-12-31) — Net PPE Purchase And Sale: 0.00
FFOX.V balance_sheet (annual, 2023-12-31) — Net Tangible Assets: 2138368.00
FFOX.V balance_sheet (annual, 2023-12-31) — Non Current Prepaid Assets: 99459.00
FFOX.V income_statement (annual, 2023-12-31) — Normalized EBITDA: -3126923.00
FFOX.V income_statement (annual, 2023-12-31) — Normalized Income: -3129438.00
FFOX.V cash_flow (annual, 2023-12-31) — Operating Cash Flow: -2570909.00
FFOX.V income_statement (annual, 2023-12-31) — Operating Income: -3134382.00
FFOX.V income_statement (annual, 2023-12-31) — Operating Revenue: 0.00
FFOX.V balance_sheet (annual, 2023-12-31) — Ordinary Shares Number: 17488889.00
FFOX.V income_statement (annual, 2023-12-31) — Other Gand A: 319922.00
FFOX.V income_statement (annual, 2023-12-31) — Other Income Expense: -2515.00
FFOX.V cash_flow (annual, 2023-12-31) — Other Non Cash Items: 25252.00
FFOX.V income_statement (annual, 2023-12-31) — Other Non Operating Income Expenses: 4944.00
FFOX.V income_statement (annual, 2023-12-31) — Other Operating Expenses: 2077534.00
FFOX.V balance_sheet (annual, 2023-12-31) — Other Properties: 1142297.00
FFOX.V balance_sheet (annual, 2023-12-31) — Payables: 292153.00
FFOX.V balance_sheet (annual, 2023-12-31) — Payables And Accrued Expenses: 430102.00
FFOX.V balance_sheet (annual, 2023-12-31) — Prepaid Assets: 158726.00
FFOX.V income_statement (annual, 2023-12-31) — Pretax Income: -3136897.00
FFOX.V cash_flow (annual, 2023-12-31) — Proceeds From Stock Option Exercised: 0.00
FFOX.V cash_flow (annual, 2023-12-31) — Purchase Of PPE: 0.00
FFOX.V balance_sheet (annual, 2023-12-31) — Receivables: 62658.00
FFOX.V income_statement (annual, 2023-12-31) — Reconciled Cost Of Revenue: 25252.00
FFOX.V income_statement (annual, 2023-12-31) — Reconciled Depreciation: 25252.00
FFOX.V balance_sheet (annual, 2023-12-31) — Retained Earnings: -20028584.00
FFOX.V income_statement (annual, 2023-12-31) — Salaries And Wages: 595825.00
FFOX.V income_statement (annual, 2023-12-31) — Selling And Marketing Expense: 115849.00
FFOX.V income_statement (annual, 2023-12-31) — Selling General And Administration: 1031596.00
FFOX.V balance_sheet (annual, 2023-12-31) — Share Issued: 17488889.00
FFOX.V cash_flow (annual, 2023-12-31) — Stock Based Compensation: 425988.00
FFOX.V balance_sheet (annual, 2023-12-31) — Stockholders Equity: 2138368.00
FFOX.V balance_sheet (annual, 2023-12-31) — Tangible Book Value: 2138368.00
FFOX.V income_statement (annual, 2023-12-31) — Tax Effect Of Unusual Items: 0.00
FFOX.V income_statement (annual, 2023-12-31) — Tax Rate For Calcs: 0.00
FFOX.V balance_sheet (annual, 2023-12-31) — Total Assets: 2568470.00
FFOX.V balance_sheet (annual, 2023-12-31) — Total Capitalization: 2138368.00
FFOX.V balance_sheet (annual, 2023-12-31) — Total Equity Gross Minority Interest: 2138368.00
FFOX.V income_statement (annual, 2023-12-31) — Total Expenses: 3134382.00
FFOX.V balance_sheet (annual, 2023-12-31) — Total Liabilities Net Minority Interest: 430102.00
FFOX.V balance_sheet (annual, 2023-12-31) — Total Non Current Assets: 1318995.00
FFOX.V balance_sheet (annual, 2023-12-31) — Total Non Current Liabilities Net Minority Interest: 0.00
FFOX.V income_statement (annual, 2023-12-31) — Total Unusual Items: -7459.00
FFOX.V income_statement (annual, 2023-12-31) — Total Unusual Items Excluding Goodwill: -7459.00
FFOX.V balance_sheet (annual, 2023-12-31) — Working Capital: 819372.00
FFOX.V income_statement (quarterly, 2024-09-30) — Basic Average Shares: 19245338.00
FFOX.V income_statement (quarterly, 2024-09-30) — Basic EPS: -0.02
FFOX.V income_statement (quarterly, 2024-09-30) — Diluted Average Shares: 19245338.00
FFOX.V income_statement (quarterly, 2024-09-30) — Diluted EPS: -0.02
FFOX.V income_statement (quarterly, 2024-09-30) — Selling And Marketing Expense: 209.00
FFOX.V cash_flow (quarterly, 2024-09-30) — Stock Based Compensation: 0.00
FFOX.V income_statement (annual, 2024-12-31) — +Operating Expense: 2103675.00
FFOX.V income_statement (quarterly, 2024-12-31) — +Operating Expense: 465818.00
FFOX.V income_statement (annual, 2024-12-31) — +Total Revenue: 0.00
FFOX.V income_statement (quarterly, 2024-12-31) — +Total Revenue: 0.00
FFOX.V balance_sheet (annual, 2024-12-31) — Accounts Payable: 57024.00
FFOX.V balance_sheet (quarterly, 2024-12-31) — Accounts Payable: 57024.00
FFOX.V balance_sheet (annual, 2024-12-31) — Accounts Receivable: 136867.00
FFOX.V balance_sheet (quarterly, 2024-12-31) — Accounts Receivable: 136867.00
FFOX.V balance_sheet (annual, 2024-12-31) — Accumulated Depreciation: -116508.00
FFOX.V balance_sheet (quarterly, 2024-12-31) — Accumulated Depreciation: -116508.00
FFOX.V balance_sheet (annual, 2024-12-31) — Additional Paid In Capital: 4090451.00
FFOX.V balance_sheet (quarterly, 2024-12-31) — Additional Paid In Capital: 4090451.00
FFOX.V income_statement (annual, 2024-12-31) — Basic Average Shares: 18644661.00
FFOX.V income_statement (annual, 2024-12-31) — Basic EPS: -0.10
FFOX.V cash_flow (annual, 2024-12-31) — Beginning Cash Position: 1028090.00
FFOX.V cash_flow (quarterly, 2024-12-31) — Beginning Cash Position: 863230.00
FFOX.V cash_flow (annual, 2024-12-31) — Capital Expenditure: -1029.00
FFOX.V balance_sheet (annual, 2024-12-31) — Capital Stock: 19818000.00
FFOX.V balance_sheet (quarterly, 2024-12-31) — Capital Stock: 19818000.00
FFOX.V balance_sheet (annual, 2024-12-31) — Cash And Cash Equivalents: 409735.00
FFOX.V balance_sheet (quarterly, 2024-12-31) — Cash And Cash Equivalents: 409735.00
FFOX.V balance_sheet (annual, 2024-12-31) — Cash Cash Equivalents And Short Term Investments: 409735.00
FFOX.V balance_sheet (quarterly, 2024-12-31) — Cash Cash Equivalents And Short Term Investments: 409735.00
FFOX.V balance_sheet (annual, 2024-12-31) — Cash Financial: 409735.00
FFOX.V balance_sheet (quarterly, 2024-12-31) — Cash Financial: 409735.00
FFOX.V cash_flow (annual, 2024-12-31) — Cash Flow From Continuing Financing Activities: 1362319.00
FFOX.V cash_flow (quarterly, 2024-12-31) — Cash Flow From Continuing Financing Activities: -563.00
FFOX.V cash_flow (annual, 2024-12-31) — Cash Flow From Continuing Investing Activities: -1029.00
FFOX.V cash_flow (quarterly, 2024-12-31) — Cash Flow From Continuing Investing Activities: 0.00
FFOX.V cash_flow (annual, 2024-12-31) — Cash Flow From Continuing Operating Activities: -1979644.00
FFOX.V cash_flow (quarterly, 2024-12-31) — Cash Flow From Continuing Operating Activities: -452931.00
FFOX.V cash_flow (annual, 2024-12-31) — Change In Account Payable: -106459.00
FFOX.V cash_flow (quarterly, 2024-12-31) — Change In Account Payable: -1195.00
FFOX.V cash_flow (annual, 2024-12-31) — Change In Accrued Expense: 5678.00
FFOX.V cash_flow (quarterly, 2024-12-31) — Change In Accrued Expense: -36006.00
FFOX.V cash_flow (annual, 2024-12-31) — Change In Payable: -78978.00
FFOX.V cash_flow (quarterly, 2024-12-31) — Change In Payable: 22850.00
FFOX.V cash_flow (annual, 2024-12-31) — Change In Payables And Accrued Expense: -73300.00
FFOX.V cash_flow (quarterly, 2024-12-31) — Change In Payables And Accrued Expense: -13156.00
FFOX.V cash_flow (annual, 2024-12-31) — Change In Prepaid Assets: -110893.00
FFOX.V cash_flow (quarterly, 2024-12-31) — Change In Prepaid Assets: 69043.00
FFOX.V cash_flow (annual, 2024-12-31) — Change In Receivables: -74209.00
FFOX.V cash_flow (quarterly, 2024-12-31) — Change In Receivables: -53754.00
FFOX.V cash_flow (annual, 2024-12-31) — Change In Working Capital: -258402.00
FFOX.V cash_flow (quarterly, 2024-12-31) — Change In Working Capital: 2133.00
FFOX.V cash_flow (annual, 2024-12-31) — Changes In Cash: -618355.00
FFOX.V cash_flow (quarterly, 2024-12-31) — Changes In Cash: -453495.00
FFOX.V balance_sheet (annual, 2024-12-31) — Common Stock: 19818000.00
FFOX.V balance_sheet (quarterly, 2024-12-31) — Common Stock: 19818000.00
FFOX.V balance_sheet (annual, 2024-12-31) — Common Stock Equity: 1759489.00
FFOX.V balance_sheet (quarterly, 2024-12-31) — Common Stock Equity: 1759489.00
FFOX.V cash_flow (annual, 2024-12-31) — Common Stock Issuance: 1362319.00
FFOX.V cash_flow (quarterly, 2024-12-31) — Common Stock Issuance: -563.00
FFOX.V income_statement (annual, 2024-12-31) — Cost Of Revenue: 19956.00
FFOX.V income_statement (quarterly, 2024-12-31) — Cost Of Revenue: 5023.00
FFOX.V balance_sheet (annual, 2024-12-31) — Current Accrued Expenses: 143627.00
FFOX.V balance_sheet (quarterly, 2024-12-31) — Current Accrued Expenses: 143627.00
FFOX.V balance_sheet (annual, 2024-12-31) — Current Assets: 800882.00
FFOX.V balance_sheet (quarterly, 2024-12-31) — Current Assets: 800882.00
FFOX.V balance_sheet (annual, 2024-12-31) — Current Liabilities: 356802.00
FFOX.V balance_sheet (quarterly, 2024-12-31) — Current Liabilities: 356802.00
FFOX.V cash_flow (annual, 2024-12-31) — Depreciation: 19956.00
FFOX.V cash_flow (quarterly, 2024-12-31) — Depreciation: 5023.00
FFOX.V cash_flow (annual, 2024-12-31) — Depreciation Amortization Depletion: 19956.00
FFOX.V cash_flow (quarterly, 2024-12-31) — Depreciation Amortization Depletion: 5023.00
FFOX.V cash_flow (annual, 2024-12-31) — Depreciation And Amortization: 19956.00
FFOX.V cash_flow (quarterly, 2024-12-31) — Depreciation And Amortization: 5023.00
FFOX.V income_statement (annual, 2024-12-31) — Diluted Average Shares: 18644661.00
FFOX.V income_statement (annual, 2024-12-31) — Diluted EPS: -0.10
FFOX.V income_statement (annual, 2024-12-31) — Diluted NI Availto Com Stockholders: -2120378.00
FFOX.V income_statement (quarterly, 2024-12-31) — Diluted NI Availto Com Stockholders: -460087.00
FFOX.V balance_sheet (annual, 2024-12-31) — Dueto Related Parties Current: 156151.00
FFOX.V balance_sheet (quarterly, 2024-12-31) — Dueto Related Parties Current: 156151.00
FFOX.V income_statement (annual, 2024-12-31) — EBIT: -2123631.00
FFOX.V income_statement (quarterly, 2024-12-31) — EBIT: -470841.00
FFOX.V income_statement (annual, 2024-12-31) — EBITDA: -2103675.00
FFOX.V income_statement (quarterly, 2024-12-31) — EBITDA: -465818.00
FFOX.V cash_flow (annual, 2024-12-31) — End Cash Position: 409735.00
FFOX.V cash_flow (quarterly, 2024-12-31) — End Cash Position: 409735.00
FFOX.V cash_flow (annual, 2024-12-31) — Financing Cash Flow: 1362319.00
FFOX.V cash_flow (quarterly, 2024-12-31) — Financing Cash Flow: -563.00
FFOX.V cash_flow (annual, 2024-12-31) — Free Cash Flow: -1980673.00
FFOX.V cash_flow (quarterly, 2024-12-31) — Free Cash Flow: -452931.00
FFOX.V income_statement (annual, 2024-12-31) — Gain On Sale Of Security: -15845.00
FFOX.V income_statement (quarterly, 2024-12-31) — Gain On Sale Of Security: -8324.00
FFOX.V income_statement (annual, 2024-12-31) — General And Administrative Expense: 886168.00
FFOX.V income_statement (quarterly, 2024-12-31) — General And Administrative Expense: 187948.00
FFOX.V balance_sheet (annual, 2024-12-31) — Gross PPE: 1200610.00
FFOX.V balance_sheet (quarterly, 2024-12-31) — Gross PPE: 1200610.00
FFOX.V income_statement (annual, 2024-12-31) — Gross Profit: -19956.00
FFOX.V income_statement (quarterly, 2024-12-31) — Gross Profit: -5023.00
FFOX.V cash_flow (annual, 2024-12-31) — Income Tax Paid Supplemental Data: 0.00
FFOX.V cash_flow (quarterly, 2024-12-31) — Income Tax Paid Supplemental Data: 0.00
FFOX.V income_statement (annual, 2024-12-31) — Insurance And Claims: 18146.00
FFOX.V cash_flow (annual, 2024-12-31) — Interest Paid Supplemental Data: 0.00
FFOX.V cash_flow (quarterly, 2024-12-31) — Interest Paid Supplemental Data: 0.00
FFOX.V balance_sheet (annual, 2024-12-31) — Invested Capital: 1759489.00
FFOX.V balance_sheet (quarterly, 2024-12-31) — Invested Capital: 1759489.00
FFOX.V cash_flow (annual, 2024-12-31) — Investing Cash Flow: -1029.00
FFOX.V cash_flow (quarterly, 2024-12-31) — Investing Cash Flow: 0.00
FFOX.V cash_flow (annual, 2024-12-31) — Issuance Of Capital Stock: 1362319.00
FFOX.V cash_flow (quarterly, 2024-12-31) — Issuance Of Capital Stock: -563.00
FFOX.V balance_sheet (annual, 2024-12-31) — Machinery Furniture Equipment: 174821.00
FFOX.V balance_sheet (quarterly, 2024-12-31) — Machinery Furniture Equipment: 174821.00
FFOX.V cash_flow (annual, 2024-12-31) — Net Common Stock Issuance: 1362319.00
FFOX.V cash_flow (quarterly, 2024-12-31) — Net Common Stock Issuance: -563.00
FFOX.V income_statement (annual, 2024-12-31) — Net Income: -2120378.00
FFOX.V income_statement (quarterly, 2024-12-31) — Net Income: -460087.00
FFOX.V income_statement (annual, 2024-12-31) — Net Income Common Stockholders: -2120378.00
FFOX.V income_statement (quarterly, 2024-12-31) — Net Income Common Stockholders: -460087.00
FFOX.V income_statement (annual, 2024-12-31) — Net Income Continuous Operations: -2120378.00
FFOX.V income_statement (quarterly, 2024-12-31) — Net Income Continuous Operations: -460087.00
FFOX.V income_statement (annual, 2024-12-31) — Net Income From Continuing And Discontinued Operation: -2120378.00
FFOX.V income_statement (quarterly, 2024-12-31) — Net Income From Continuing And Discontinued Operation: -460087.00
FFOX.V income_statement (annual, 2024-12-31) — Net Income From Continuing Operation Net Minority Interest: -2120378.00
FFOX.V income_statement (quarterly, 2024-12-31) — Net Income From Continuing Operation Net Minority Interest: -460087.00
FFOX.V cash_flow (annual, 2024-12-31) — Net Income From Continuing Operations: -2120378.00
FFOX.V cash_flow (quarterly, 2024-12-31) — Net Income From Continuing Operations: -460087.00
FFOX.V income_statement (annual, 2024-12-31) — Net Income Including Noncontrolling Interests: -2120378.00
FFOX.V income_statement (quarterly, 2024-12-31) — Net Income Including Noncontrolling Interests: -460087.00
FFOX.V balance_sheet (annual, 2024-12-31) — Net PPE: 1200610.00
FFOX.V balance_sheet (quarterly, 2024-12-31) — Net PPE: 1200610.00
FFOX.V cash_flow (annual, 2024-12-31) — Net PPE Purchase And Sale: -1029.00
FFOX.V cash_flow (quarterly, 2024-12-31) — Net PPE Purchase And Sale: 0.00
FFOX.V balance_sheet (annual, 2024-12-31) — Net Tangible Assets: 1759489.00
FFOX.V balance_sheet (quarterly, 2024-12-31) — Net Tangible Assets: 1759489.00
FFOX.V balance_sheet (annual, 2024-12-31) — Non Current Prepaid Assets: 114799.00
FFOX.V balance_sheet (quarterly, 2024-12-31) — Non Current Prepaid Assets: 114799.00
FFOX.V income_statement (annual, 2024-12-31) — Normalized EBITDA: -2087830.00
FFOX.V income_statement (quarterly, 2024-12-31) — Normalized EBITDA: -457494.00
FFOX.V income_statement (annual, 2024-12-31) — Normalized Income: -2104533.00
FFOX.V income_statement (quarterly, 2024-12-31) — Normalized Income: -451763.00
FFOX.V cash_flow (annual, 2024-12-31) — Operating Cash Flow: -1979644.00
FFOX.V cash_flow (quarterly, 2024-12-31) — Operating Cash Flow: -452931.00
FFOX.V income_statement (annual, 2024-12-31) — Operating Income: -2123631.00
FFOX.V income_statement (quarterly, 2024-12-31) — Operating Income: -470841.00
FFOX.V income_statement (annual, 2024-12-31) — Operating Revenue: 0.00
FFOX.V income_statement (quarterly, 2024-12-31) — Operating Revenue: 0.00
FFOX.V balance_sheet (annual, 2024-12-31) — Ordinary Shares Number: 20328474.00
FFOX.V balance_sheet (quarterly, 2024-12-31) — Ordinary Shares Number: 20328474.00
FFOX.V income_statement (annual, 2024-12-31) — Other Gand A: 286247.00
FFOX.V income_statement (quarterly, 2024-12-31) — Other Gand A: 113825.00
FFOX.V income_statement (annual, 2024-12-31) — Other Income Expense: 3253.00
FFOX.V income_statement (quarterly, 2024-12-31) — Other Income Expense: 10754.00
FFOX.V cash_flow (annual, 2024-12-31) — Other Non Cash Items: 39268.00
FFOX.V cash_flow (quarterly, 2024-12-31) — Other Non Cash Items: 0.00
FFOX.V income_statement (annual, 2024-12-31) — Other Non Operating Income Expenses: 19098.00
FFOX.V income_statement (quarterly, 2024-12-31) — Other Non Operating Income Expenses: 19078.00
FFOX.V income_statement (annual, 2024-12-31) — Other Operating Expenses: 1217507.00
FFOX.V income_statement (quarterly, 2024-12-31) — Other Operating Expenses: 245196.00
FFOX.V balance_sheet (annual, 2024-12-31) — Other Properties: 1200610.00
FFOX.V balance_sheet (quarterly, 2024-12-31) — Other Properties: 1200610.00
FFOX.V balance_sheet (annual, 2024-12-31) — Payables: 213175.00
FFOX.V balance_sheet (quarterly, 2024-12-31) — Payables: 213175.00
FFOX.V balance_sheet (annual, 2024-12-31) — Payables And Accrued Expenses: 356802.00
FFOX.V balance_sheet (quarterly, 2024-12-31) — Payables And Accrued Expenses: 356802.00
FFOX.V balance_sheet (annual, 2024-12-31) — Prepaid Assets: 254280.00
FFOX.V balance_sheet (quarterly, 2024-12-31) — Prepaid Assets: 254280.00
FFOX.V income_statement (annual, 2024-12-31) — Pretax Income: -2120378.00
FFOX.V income_statement (quarterly, 2024-12-31) — Pretax Income: -460087.00
FFOX.V cash_flow (annual, 2024-12-31) — Purchase Of PPE: -1029.00
FFOX.V cash_flow (quarterly, 2024-12-31) — Purchase Of PPE: 0.00
FFOX.V balance_sheet (annual, 2024-12-31) — Receivables: 136867.00
FFOX.V balance_sheet (quarterly, 2024-12-31) — Receivables: 136867.00
FFOX.V income_statement (annual, 2024-12-31) — Reconciled Cost Of Revenue: 19956.00
FFOX.V income_statement (quarterly, 2024-12-31) — Reconciled Cost Of Revenue: 5023.00
FFOX.V income_statement (annual, 2024-12-31) — Reconciled Depreciation: 19956.00
FFOX.V income_statement (quarterly, 2024-12-31) — Reconciled Depreciation: 5023.00
FFOX.V balance_sheet (annual, 2024-12-31) — Retained Earnings: -22148962.00
FFOX.V balance_sheet (quarterly, 2024-12-31) — Retained Earnings: -22148962.00
FFOX.V income_statement (annual, 2024-12-31) — Salaries And Wages: 581775.00
FFOX.V income_statement (quarterly, 2024-12-31) — Salaries And Wages: 74123.00
FFOX.V income_statement (annual, 2024-12-31) — Selling And Marketing Expense: 85509.00
FFOX.V income_statement (quarterly, 2024-12-31) — Selling And Marketing Expense: 32674.00
FFOX.V income_statement (annual, 2024-12-31) — Selling General And Administration: 886168.00
FFOX.V income_statement (quarterly, 2024-12-31) — Selling General And Administration: 220622.00
FFOX.V balance_sheet (annual, 2024-12-31) — Share Issued: 20328474.00
FFOX.V balance_sheet (quarterly, 2024-12-31) — Share Issued: 20328474.00
FFOX.V cash_flow (annual, 2024-12-31) — Stock Based Compensation: 339912.00
FFOX.V cash_flow (quarterly, 2024-12-31) — Stock Based Compensation: 0.00
FFOX.V balance_sheet (annual, 2024-12-31) — Stockholders Equity: 1759489.00
FFOX.V balance_sheet (quarterly, 2024-12-31) — Stockholders Equity: 1759489.00
FFOX.V balance_sheet (annual, 2024-12-31) — Tangible Book Value: 1759489.00
FFOX.V balance_sheet (quarterly, 2024-12-31) — Tangible Book Value: 1759489.00
FFOX.V income_statement (annual, 2024-12-31) — Tax Effect Of Unusual Items: 0.00
FFOX.V income_statement (quarterly, 2024-12-31) — Tax Effect Of Unusual Items: 0.00
FFOX.V income_statement (annual, 2024-12-31) — Tax Rate For Calcs: 0.00
FFOX.V income_statement (quarterly, 2024-12-31) — Tax Rate For Calcs: 0.00
FFOX.V balance_sheet (annual, 2024-12-31) — Total Assets: 2116291.00
FFOX.V balance_sheet (quarterly, 2024-12-31) — Total Assets: 2116291.00
FFOX.V balance_sheet (annual, 2024-12-31) — Total Capitalization: 1759489.00
FFOX.V balance_sheet (quarterly, 2024-12-31) — Total Capitalization: 1759489.00
FFOX.V balance_sheet (annual, 2024-12-31) — Total Equity Gross Minority Interest: 1759489.00
FFOX.V balance_sheet (quarterly, 2024-12-31) — Total Equity Gross Minority Interest: 1759489.00
FFOX.V income_statement (annual, 2024-12-31) — Total Expenses: 2123631.00
FFOX.V income_statement (quarterly, 2024-12-31) — Total Expenses: 470841.00
FFOX.V balance_sheet (annual, 2024-12-31) — Total Liabilities Net Minority Interest: 356802.00
FFOX.V balance_sheet (quarterly, 2024-12-31) — Total Liabilities Net Minority Interest: 356802.00
FFOX.V balance_sheet (annual, 2024-12-31) — Total Non Current Assets: 1315409.00
FFOX.V balance_sheet (quarterly, 2024-12-31) — Total Non Current Assets: 1315409.00
FFOX.V balance_sheet (annual, 2024-12-31) — Total Non Current Liabilities Net Minority Interest: 0.00
FFOX.V balance_sheet (quarterly, 2024-12-31) — Total Non Current Liabilities Net Minority Interest: 0.00
FFOX.V income_statement (annual, 2024-12-31) — Total Unusual Items: -15845.00
FFOX.V income_statement (quarterly, 2024-12-31) — Total Unusual Items: -8324.00
FFOX.V income_statement (annual, 2024-12-31) — Total Unusual Items Excluding Goodwill: -15845.00
FFOX.V income_statement (quarterly, 2024-12-31) — Total Unusual Items Excluding Goodwill: -8324.00
FFOX.V balance_sheet (annual, 2024-12-31) — Working Capital: 444080.00
FFOX.V balance_sheet (quarterly, 2024-12-31) — Working Capital: 444080.00
FFOX.V income_statement (quarterly, 2025-03-31) — +Operating Expense: 352307.00
FFOX.V income_statement (quarterly, 2025-03-31) — +Total Revenue: 0.00
FFOX.V balance_sheet (quarterly, 2025-03-31) — Accounts Payable: 77095.00
FFOX.V balance_sheet (quarterly, 2025-03-31) — Accounts Receivable: 90660.00
FFOX.V balance_sheet (quarterly, 2025-03-31) — Accumulated Depreciation: -120323.00
FFOX.V balance_sheet (quarterly, 2025-03-31) — Additional Paid In Capital: 4090451.00
FFOX.V income_statement (quarterly, 2025-03-31) — Basic Average Shares: 20328475.00
FFOX.V income_statement (quarterly, 2025-03-31) — Basic EPS: -0.01
FFOX.V cash_flow (quarterly, 2025-03-31) — Beginning Cash Position: 409735.00
FFOX.V balance_sheet (quarterly, 2025-03-31) — Capital Stock: 19818000.00
FFOX.V balance_sheet (quarterly, 2025-03-31) — Cash And Cash Equivalents: 187375.00
FFOX.V balance_sheet (quarterly, 2025-03-31) — Cash Cash Equivalents And Short Term Investments: 187375.00
FFOX.V balance_sheet (quarterly, 2025-03-31) — Cash Financial: 187375.00
FFOX.V cash_flow (quarterly, 2025-03-31) — Cash Flow From Continuing Financing Activities: 0.00
FFOX.V cash_flow (quarterly, 2025-03-31) — Cash Flow From Continuing Investing Activities: 0.00
FFOX.V cash_flow (quarterly, 2025-03-31) — Cash Flow From Continuing Operating Activities: -222360.00
FFOX.V cash_flow (quarterly, 2025-03-31) — Change In Account Payable: 20071.00
FFOX.V cash_flow (quarterly, 2025-03-31) — Change In Accrued Expense: -13768.00
FFOX.V cash_flow (quarterly, 2025-03-31) — Change In Payable: 28680.00
FFOX.V cash_flow (quarterly, 2025-03-31) — Change In Payables And Accrued Expense: 14912.00
FFOX.V cash_flow (quarterly, 2025-03-31) — Change In Prepaid Assets: 62441.00
FFOX.V cash_flow (quarterly, 2025-03-31) — Change In Receivables: 46207.00
FFOX.V cash_flow (quarterly, 2025-03-31) — Change In Working Capital: 123560.00
FFOX.V cash_flow (quarterly, 2025-03-31) — Changes In Cash: -222360.00
FFOX.V balance_sheet (quarterly, 2025-03-31) — Common Stock: 19818000.00
FFOX.V balance_sheet (quarterly, 2025-03-31) — Common Stock Equity: 1409753.00
FFOX.V cash_flow (quarterly, 2025-03-31) — Common Stock Issuance: 0.00
FFOX.V income_statement (quarterly, 2025-03-31) — Cost Of Revenue: 3816.00
FFOX.V balance_sheet (quarterly, 2025-03-31) — Current Accrued Expenses: 129859.00
FFOX.V balance_sheet (quarterly, 2025-03-31) — Current Assets: 462858.00
FFOX.V balance_sheet (quarterly, 2025-03-31) — Current Liabilities: 371714.00
FFOX.V cash_flow (quarterly, 2025-03-31) — Depreciation: 3816.00
FFOX.V cash_flow (quarterly, 2025-03-31) — Depreciation Amortization Depletion: 3816.00
FFOX.V cash_flow (quarterly, 2025-03-31) — Depreciation And Amortization: 3816.00
FFOX.V income_statement (quarterly, 2025-03-31) — Diluted Average Shares: 20328475.00
FFOX.V income_statement (quarterly, 2025-03-31) — Diluted EPS: -0.01
FFOX.V income_statement (quarterly, 2025-03-31) — Diluted NI Availto Com Stockholders: -349736.00
FFOX.V balance_sheet (quarterly, 2025-03-31) — Dueto Related Parties Current: 164760.00
FFOX.V income_statement (quarterly, 2025-03-31) — EBIT: -356123.00
FFOX.V income_statement (quarterly, 2025-03-31) — EBITDA: -352307.00
FFOX.V cash_flow (quarterly, 2025-03-31) — End Cash Position: 187375.00
FFOX.V cash_flow (quarterly, 2025-03-31) — Financing Cash Flow: 0.00
FFOX.V cash_flow (quarterly, 2025-03-31) — Free Cash Flow: -222360.00
FFOX.V income_statement (quarterly, 2025-03-31) — Gain On Sale Of Security: 6383.00
FFOX.V income_statement (quarterly, 2025-03-31) — General And Administrative Expense: 138217.00
FFOX.V balance_sheet (quarterly, 2025-03-31) — Gross PPE: 1317118.00
FFOX.V income_statement (quarterly, 2025-03-31) — Gross Profit: -3816.00
FFOX.V cash_flow (quarterly, 2025-03-31) — Income Tax Paid Supplemental Data: 0.00
FFOX.V income_statement (quarterly, 2025-03-31) — Insurance And Claims: 4250.00
FFOX.V cash_flow (quarterly, 2025-03-31) — Interest Paid Supplemental Data: 0.00
FFOX.V balance_sheet (quarterly, 2025-03-31) — Invested Capital: 1409753.00
FFOX.V cash_flow (quarterly, 2025-03-31) — Investing Cash Flow: 0.00
FFOX.V cash_flow (quarterly, 2025-03-31) — Issuance Of Capital Stock: 0.00
FFOX.V balance_sheet (quarterly, 2025-03-31) — Machinery Furniture Equipment: 174821.00
FFOX.V cash_flow (quarterly, 2025-03-31) — Net Common Stock Issuance: 0.00
FFOX.V income_statement (quarterly, 2025-03-31) — Net Income: -349736.00
FFOX.V income_statement (quarterly, 2025-03-31) — Net Income Common Stockholders: -349736.00
FFOX.V income_statement (quarterly, 2025-03-31) — Net Income Continuous Operations: -349736.00
FFOX.V income_statement (quarterly, 2025-03-31) — Net Income From Continuing And Discontinued Operation: -349736.00
FFOX.V income_statement (quarterly, 2025-03-31) — Net Income From Continuing Operation Net Minority Interest: -349736.00
FFOX.V cash_flow (quarterly, 2025-03-31) — Net Income From Continuing Operations: -349736.00
FFOX.V income_statement (quarterly, 2025-03-31) — Net Income Including Noncontrolling Interests: -349736.00
FFOX.V balance_sheet (quarterly, 2025-03-31) — Net PPE: 1196795.00
FFOX.V cash_flow (quarterly, 2025-03-31) — Net PPE Purchase And Sale: 0.00
FFOX.V balance_sheet (quarterly, 2025-03-31) — Net Tangible Assets: 1409753.00
FFOX.V balance_sheet (quarterly, 2025-03-31) — Non Current Prepaid Assets: 121815.00
FFOX.V income_statement (quarterly, 2025-03-31) — Normalized EBITDA: -358690.00
FFOX.V income_statement (quarterly, 2025-03-31) — Normalized Income: -356119.00
FFOX.V cash_flow (quarterly, 2025-03-31) — Operating Cash Flow: -222360.00
FFOX.V income_statement (quarterly, 2025-03-31) — Operating Income: -356123.00
FFOX.V income_statement (quarterly, 2025-03-31) — Operating Revenue: 0.00
FFOX.V balance_sheet (quarterly, 2025-03-31) — Ordinary Shares Number: 20328474.00
FFOX.V income_statement (quarterly, 2025-03-31) — Other Gand A: 64193.00
FFOX.V income_statement (quarterly, 2025-03-31) — Other Income Expense: 6387.00
FFOX.V income_statement (quarterly, 2025-03-31) — Other Non Operating Income Expenses: 4.00
FFOX.V income_statement (quarterly, 2025-03-31) — Other Operating Expenses: 199935.00
FFOX.V balance_sheet (quarterly, 2025-03-31) — Other Properties: 1142297.00
FFOX.V balance_sheet (quarterly, 2025-03-31) — Payables: 241855.00
FFOX.V balance_sheet (quarterly, 2025-03-31) — Payables And Accrued Expenses: 371714.00
FFOX.V balance_sheet (quarterly, 2025-03-31) — Prepaid Assets: 184823.00
FFOX.V income_statement (quarterly, 2025-03-31) — Pretax Income: -349736.00
FFOX.V cash_flow (quarterly, 2025-03-31) — Proceeds From Stock Option Exercised: 0.00
FFOX.V cash_flow (quarterly, 2025-03-31) — Purchase Of PPE: 0.00
FFOX.V balance_sheet (quarterly, 2025-03-31) — Receivables: 90660.00
FFOX.V income_statement (quarterly, 2025-03-31) — Reconciled Cost Of Revenue: 3816.00
FFOX.V income_statement (quarterly, 2025-03-31) — Reconciled Depreciation: 3816.00
FFOX.V balance_sheet (quarterly, 2025-03-31) — Retained Earnings: -22498698.00
FFOX.V income_statement (quarterly, 2025-03-31) — Salaries And Wages: 69774.00
FFOX.V income_statement (quarterly, 2025-03-31) — Selling And Marketing Expense: 14155.00
FFOX.V income_statement (quarterly, 2025-03-31) — Selling General And Administration: 152372.00
FFOX.V balance_sheet (quarterly, 2025-03-31) — Share Issued: 20328474.00
FFOX.V cash_flow (quarterly, 2025-03-31) — Stock Based Compensation: 0.00
FFOX.V balance_sheet (quarterly, 2025-03-31) — Stockholders Equity: 1409753.00
FFOX.V balance_sheet (quarterly, 2025-03-31) — Tangible Book Value: 1409753.00
FFOX.V income_statement (quarterly, 2025-03-31) — Tax Effect Of Unusual Items: 0.00
FFOX.V income_statement (quarterly, 2025-03-31) — Tax Rate For Calcs: 0.00
FFOX.V balance_sheet (quarterly, 2025-03-31) — Total Assets: 1781467.00
FFOX.V balance_sheet (quarterly, 2025-03-31) — Total Capitalization: 1409753.00
FFOX.V balance_sheet (quarterly, 2025-03-31) — Total Equity Gross Minority Interest: 1409753.00
FFOX.V income_statement (quarterly, 2025-03-31) — Total Expenses: 356123.00
FFOX.V balance_sheet (quarterly, 2025-03-31) — Total Liabilities Net Minority Interest: 371714.00
FFOX.V balance_sheet (quarterly, 2025-03-31) — Total Non Current Assets: 1318610.00
FFOX.V balance_sheet (quarterly, 2025-03-31) — Total Non Current Liabilities Net Minority Interest: 0.00
FFOX.V income_statement (quarterly, 2025-03-31) — Total Unusual Items: 6383.00
FFOX.V income_statement (quarterly, 2025-03-31) — Total Unusual Items Excluding Goodwill: 6383.00
FFOX.V balance_sheet (quarterly, 2025-03-31) — Working Capital: 91144.00
FFOX.V income_statement (quarterly, 2025-06-30) — +Operating Expense: 321926.00
FFOX.V income_statement (quarterly, 2025-06-30) — +Total Revenue: 0.00
FFOX.V balance_sheet (quarterly, 2025-06-30) — Accounts Payable: 70846.00
FFOX.V balance_sheet (quarterly, 2025-06-30) — Accounts Receivable: 69104.00
FFOX.V balance_sheet (quarterly, 2025-06-30) — Accumulated Depreciation: -124288.00
FFOX.V balance_sheet (quarterly, 2025-06-30) — Additional Paid In Capital: 4090451.00
FFOX.V income_statement (quarterly, 2025-06-30) — Basic Average Shares: 20328474.00
FFOX.V income_statement (quarterly, 2025-06-30) — Basic EPS: 0.00
FFOX.V cash_flow (quarterly, 2025-06-30) — Beginning Cash Position: 187375.00
FFOX.V balance_sheet (quarterly, 2025-06-30) — Capital Stock: 19816470.00
FFOX.V balance_sheet (quarterly, 2025-06-30) — Cash And Cash Equivalents: 80690.00
FFOX.V balance_sheet (quarterly, 2025-06-30) — Cash Cash Equivalents And Short Term Investments: 80690.00
FFOX.V balance_sheet (quarterly, 2025-06-30) — Cash Financial: 80690.00
FFOX.V cash_flow (quarterly, 2025-06-30) — Cash Flow From Continuing Financing Activities: -1530.00
FFOX.V cash_flow (quarterly, 2025-06-30) — Cash Flow From Continuing Investing Activities: 0.00
FFOX.V cash_flow (quarterly, 2025-06-30) — Cash Flow From Continuing Operating Activities: -105155.00
FFOX.V cash_flow (quarterly, 2025-06-30) — Change In Account Payable: -6249.00
FFOX.V cash_flow (quarterly, 2025-06-30) — Change In Accrued Expense: 27935.00
FFOX.V cash_flow (quarterly, 2025-06-30) — Change In Payable: 23411.00
FFOX.V cash_flow (quarterly, 2025-06-30) — Change In Payables And Accrued Expense: 51346.00
FFOX.V cash_flow (quarterly, 2025-06-30) — Change In Prepaid Assets: 141032.00
FFOX.V cash_flow (quarterly, 2025-06-30) — Change In Receivables: 21556.00
FFOX.V cash_flow (quarterly, 2025-06-30) — Change In Working Capital: 213934.00
FFOX.V cash_flow (quarterly, 2025-06-30) — Changes In Cash: -106685.00
FFOX.V balance_sheet (quarterly, 2025-06-30) — Common Stock: 19816470.00
FFOX.V balance_sheet (quarterly, 2025-06-30) — Common Stock Equity: 1085169.00
FFOX.V income_statement (quarterly, 2025-06-30) — Cost Of Revenue: 3965.00
FFOX.V balance_sheet (quarterly, 2025-06-30) — Current Accrued Expenses: 157794.00
FFOX.V balance_sheet (quarterly, 2025-06-30) — Current Assets: 190654.00
FFOX.V balance_sheet (quarterly, 2025-06-30) — Current Liabilities: 423060.00
FFOX.V cash_flow (quarterly, 2025-06-30) — Depreciation: 3965.00
FFOX.V cash_flow (quarterly, 2025-06-30) — Depreciation Amortization Depletion: 3965.00
FFOX.V cash_flow (quarterly, 2025-06-30) — Depreciation And Amortization: 3965.00
FFOX.V income_statement (quarterly, 2025-06-30) — Diluted Average Shares: 20328474.00
FFOX.V income_statement (quarterly, 2025-06-30) — Diluted EPS: 0.00
FFOX.V income_statement (quarterly, 2025-06-30) — Diluted NI Availto Com Stockholders: -323054.00
FFOX.V balance_sheet (quarterly, 2025-06-30) — Dueto Related Parties Current: 194420.00
FFOX.V income_statement (quarterly, 2025-06-30) — EBIT: -325891.00
FFOX.V income_statement (quarterly, 2025-06-30) — EBITDA: -321926.00
FFOX.V cash_flow (quarterly, 2025-06-30) — End Cash Position: 80690.00
FFOX.V cash_flow (quarterly, 2025-06-30) — Financing Cash Flow: -1530.00
FFOX.V cash_flow (quarterly, 2025-06-30) — Free Cash Flow: -105155.00
FFOX.V income_statement (quarterly, 2025-06-30) — Gain On Sale Of Security: 2833.00
FFOX.V income_statement (quarterly, 2025-06-30) — General And Administrative Expense: 131797.00
FFOX.V balance_sheet (quarterly, 2025-06-30) — Gross PPE: 1317118.00
FFOX.V income_statement (quarterly, 2025-06-30) — Gross Profit: -3965.00
FFOX.V cash_flow (quarterly, 2025-06-30) — Income Tax Paid Supplemental Data: 0.00
FFOX.V cash_flow (quarterly, 2025-06-30) — Interest Paid Supplemental Data: 0.00
FFOX.V balance_sheet (quarterly, 2025-06-30) — Invested Capital: 1085169.00
FFOX.V cash_flow (quarterly, 2025-06-30) — Investing Cash Flow: 0.00
FFOX.V balance_sheet (quarterly, 2025-06-30) — Machinery Furniture Equipment: 174821.00
FFOX.V cash_flow (quarterly, 2025-06-30) — Net Common Stock Issuance: -1530.00
FFOX.V income_statement (quarterly, 2025-06-30) — Net Income: -323054.00
FFOX.V income_statement (quarterly, 2025-06-30) — Net Income Common Stockholders: -323054.00
FFOX.V income_statement (quarterly, 2025-06-30) — Net Income Continuous Operations: -323054.00
FFOX.V income_statement (quarterly, 2025-06-30) — Net Income From Continuing And Discontinued Operation: -323054.00
FFOX.V income_statement (quarterly, 2025-06-30) — Net Income From Continuing Operation Net Minority Interest: -323054.00
FFOX.V cash_flow (quarterly, 2025-06-30) — Net Income From Continuing Operations: -323054.00
FFOX.V income_statement (quarterly, 2025-06-30) — Net Income Including Noncontrolling Interests: -323054.00
FFOX.V balance_sheet (quarterly, 2025-06-30) — Net PPE: 1192830.00
FFOX.V cash_flow (quarterly, 2025-06-30) — Net PPE Purchase And Sale: 0.00
FFOX.V balance_sheet (quarterly, 2025-06-30) — Net Tangible Assets: 1085169.00
FFOX.V balance_sheet (quarterly, 2025-06-30) — Non Current Prepaid Assets: 124746.00
FFOX.V income_statement (quarterly, 2025-06-30) — Normalized EBITDA: -324759.00
FFOX.V income_statement (quarterly, 2025-06-30) — Normalized Income: -325887.00
FFOX.V cash_flow (quarterly, 2025-06-30) — Operating Cash Flow: -105155.00
FFOX.V income_statement (quarterly, 2025-06-30) — Operating Income: -325891.00
FFOX.V income_statement (quarterly, 2025-06-30) — Operating Revenue: 0.00
FFOX.V balance_sheet (quarterly, 2025-06-30) — Ordinary Shares Number: 20328474.00
FFOX.V income_statement (quarterly, 2025-06-30) — Other Gand A: 57729.00
FFOX.V income_statement (quarterly, 2025-06-30) — Other Income Expense: 2837.00
FFOX.V income_statement (quarterly, 2025-06-30) — Other Non Operating Income Expenses: 4.00
FFOX.V income_statement (quarterly, 2025-06-30) — Other Operating Expenses: 189150.00
FFOX.V balance_sheet (quarterly, 2025-06-30) — Other Properties: 1142297.00
FFOX.V balance_sheet (quarterly, 2025-06-30) — Payables: 265266.00
FFOX.V balance_sheet (quarterly, 2025-06-30) — Payables And Accrued Expenses: 423060.00
FFOX.V balance_sheet (quarterly, 2025-06-30) — Prepaid Assets: 40860.00
FFOX.V income_statement (quarterly, 2025-06-30) — Pretax Income: -323054.00
FFOX.V cash_flow (quarterly, 2025-06-30) — Purchase Of PPE: 0.00
FFOX.V balance_sheet (quarterly, 2025-06-30) — Receivables: 69104.00
FFOX.V income_statement (quarterly, 2025-06-30) — Reconciled Cost Of Revenue: 3965.00
FFOX.V income_statement (quarterly, 2025-06-30) — Reconciled Depreciation: 3965.00
FFOX.V balance_sheet (quarterly, 2025-06-30) — Retained Earnings: -22821752.00
FFOX.V income_statement (quarterly, 2025-06-30) — Salaries And Wages: 74068.00
FFOX.V income_statement (quarterly, 2025-06-30) — Selling And Marketing Expense: 979.00
FFOX.V income_statement (quarterly, 2025-06-30) — Selling General And Administration: 132776.00
FFOX.V balance_sheet (quarterly, 2025-06-30) — Share Issued: 20328474.00
FFOX.V cash_flow (quarterly, 2025-06-30) — Stock Based Compensation: 0.00
FFOX.V balance_sheet (quarterly, 2025-06-30) — Stockholders Equity: 1085169.00
FFOX.V balance_sheet (quarterly, 2025-06-30) — Tangible Book Value: 1085169.00
FFOX.V income_statement (quarterly, 2025-06-30) — Tax Effect Of Unusual Items: 0.00
FFOX.V income_statement (quarterly, 2025-06-30) — Tax Rate For Calcs: 0.00
FFOX.V balance_sheet (quarterly, 2025-06-30) — Total Assets: 1508229.00
FFOX.V balance_sheet (quarterly, 2025-06-30) — Total Capitalization: 1085169.00
FFOX.V balance_sheet (quarterly, 2025-06-30) — Total Equity Gross Minority Interest: 1085169.00
FFOX.V income_statement (quarterly, 2025-06-30) — Total Expenses: 325891.00
FFOX.V balance_sheet (quarterly, 2025-06-30) — Total Liabilities Net Minority Interest: 423060.00
FFOX.V balance_sheet (quarterly, 2025-06-30) — Total Non Current Assets: 1317576.00
FFOX.V balance_sheet (quarterly, 2025-06-30) — Total Non Current Liabilities Net Minority Interest: 0.00
FFOX.V income_statement (quarterly, 2025-06-30) — Total Unusual Items: 2833.00
FFOX.V income_statement (quarterly, 2025-06-30) — Total Unusual Items Excluding Goodwill: 2833.00
FFOX.V balance_sheet (quarterly, 2025-06-30) — Working Capital: -232406.00
FFOX.V income_statement (quarterly, 2025-09-30) — +Operating Expense: 2113755.00
FFOX.V income_statement (quarterly, 2025-09-30) — +Total Revenue: 0.00
FFOX.V balance_sheet (quarterly, 2025-09-30) — Accounts Payable: 684970.00
FFOX.V balance_sheet (quarterly, 2025-09-30) — Accounts Receivable: 266520.00
FFOX.V balance_sheet (quarterly, 2025-09-30) — Accumulated Depreciation: -128351.00
FFOX.V balance_sheet (quarterly, 2025-09-30) — Additional Paid In Capital: 5319263.00
FFOX.V income_statement (quarterly, 2025-09-30) — Basic Average Shares: 18850591.00
FFOX.V income_statement (quarterly, 2025-09-30) — Basic EPS: -0.11
FFOX.V cash_flow (quarterly, 2025-09-30) — Beginning Cash Position: 80690.00
FFOX.V balance_sheet (quarterly, 2025-09-30) — Capital Stock: 26365270.00
FFOX.V balance_sheet (quarterly, 2025-09-30) — Cash And Cash Equivalents: 6150324.00
FFOX.V balance_sheet (quarterly, 2025-09-30) — Cash Cash Equivalents And Short Term Investments: 6150324.00
FFOX.V balance_sheet (quarterly, 2025-09-30) — Cash Financial: 6150324.00
FFOX.V cash_flow (quarterly, 2025-09-30) — Cash Flow From Continuing Financing Activities: 6804780.00
FFOX.V cash_flow (quarterly, 2025-09-30) — Cash Flow From Continuing Investing Activities: 0.00
FFOX.V cash_flow (quarterly, 2025-09-30) — Cash Flow From Continuing Operating Activities: -735146.00
FFOX.V cash_flow (quarterly, 2025-09-30) — Change In Account Payable: 614124.00
FFOX.V cash_flow (quarterly, 2025-09-30) — Change In Accrued Expense: -20044.00
FFOX.V cash_flow (quarterly, 2025-09-30) — Change In Payable: 698122.00
FFOX.V cash_flow (quarterly, 2025-09-30) — Change In Payables And Accrued Expense: 678078.00
FFOX.V cash_flow (quarterly, 2025-09-30) — Change In Prepaid Assets: -43533.00
FFOX.V cash_flow (quarterly, 2025-09-30) — Change In Receivables: -197415.00
FFOX.V cash_flow (quarterly, 2025-09-30) — Change In Working Capital: 437130.00
FFOX.V cash_flow (quarterly, 2025-09-30) — Changes In Cash: 6069634.00
FFOX.V balance_sheet (quarterly, 2025-09-30) — Common Stock: 26365270.00
FFOX.V balance_sheet (quarterly, 2025-09-30) — Common Stock Equity: 6713611.00
FFOX.V income_statement (quarterly, 2025-09-30) — Cost Of Revenue: 4062.00
FFOX.V balance_sheet (quarterly, 2025-09-30) — Current Accrued Expenses: 137750.00
FFOX.V balance_sheet (quarterly, 2025-09-30) — Current Assets: 6499435.00
FFOX.V balance_sheet (quarterly, 2025-09-30) — Current Liabilities: 1101138.00
FFOX.V cash_flow (quarterly, 2025-09-30) — Depreciation: 4062.00
FFOX.V cash_flow (quarterly, 2025-09-30) — Depreciation Amortization Depletion: 4062.00
FFOX.V cash_flow (quarterly, 2025-09-30) — Depreciation And Amortization: 4062.00
FFOX.V income_statement (quarterly, 2025-09-30) — Diluted Average Shares: 18850591.00
FFOX.V income_statement (quarterly, 2025-09-30) — Diluted EPS: -0.11
FFOX.V income_statement (quarterly, 2025-09-30) — Diluted NI Availto Com Stockholders: -2149170.00
FFOX.V balance_sheet (quarterly, 2025-09-30) — Dueto Related Parties Current: 278418.00
FFOX.V income_statement (quarterly, 2025-09-30) — EBIT: -2117817.00
FFOX.V income_statement (quarterly, 2025-09-30) — EBITDA: -2113755.00
FFOX.V cash_flow (quarterly, 2025-09-30) — End Cash Position: 6150324.00
FFOX.V cash_flow (quarterly, 2025-09-30) — Financing Cash Flow: 6804780.00
FFOX.V cash_flow (quarterly, 2025-09-30) — Free Cash Flow: -735146.00
FFOX.V income_statement (quarterly, 2025-09-30) — Gain On Sale Of Security: -31357.00
FFOX.V income_statement (quarterly, 2025-09-30) — General And Administrative Expense: 936670.00
FFOX.V balance_sheet (quarterly, 2025-09-30) — Gross PPE: 1317118.00
FFOX.V income_statement (quarterly, 2025-09-30) — Gross Profit: -4062.00
FFOX.V cash_flow (quarterly, 2025-09-30) — Income Tax Paid Supplemental Data: 0.00
FFOX.V cash_flow (quarterly, 2025-09-30) — Interest Paid Supplemental Data: 0.00
FFOX.V balance_sheet (quarterly, 2025-09-30) — Invested Capital: 6713611.00
FFOX.V cash_flow (quarterly, 2025-09-30) — Investing Cash Flow: 0.00
FFOX.V balance_sheet (quarterly, 2025-09-30) — Machinery Furniture Equipment: 174821.00
FFOX.V cash_flow (quarterly, 2025-09-30) — Net Common Stock Issuance: 6804780.00
FFOX.V income_statement (quarterly, 2025-09-30) — Net Income: -2149170.00
FFOX.V income_statement (quarterly, 2025-09-30) — Net Income Common Stockholders: -2149170.00
FFOX.V income_statement (quarterly, 2025-09-30) — Net Income Continuous Operations: -2149170.00
FFOX.V income_statement (quarterly, 2025-09-30) — Net Income From Continuing And Discontinued Operation: -2149170.00
FFOX.V income_statement (quarterly, 2025-09-30) — Net Income From Continuing Operation Net Minority Interest: -2149170.00
FFOX.V cash_flow (quarterly, 2025-09-30) — Net Income From Continuing Operations: -2149170.00
FFOX.V income_statement (quarterly, 2025-09-30) — Net Income Including Noncontrolling Interests: -2149170.00
FFOX.V balance_sheet (quarterly, 2025-09-30) — Net PPE: 1188767.00
FFOX.V cash_flow (quarterly, 2025-09-30) — Net PPE Purchase And Sale: 0.00
FFOX.V balance_sheet (quarterly, 2025-09-30) — Net Tangible Assets: 6713611.00
FFOX.V balance_sheet (quarterly, 2025-09-30) — Non Current Prepaid Assets: 126547.00
FFOX.V income_statement (quarterly, 2025-09-30) — Normalized EBITDA: -2082398.00
FFOX.V income_statement (quarterly, 2025-09-30) — Normalized Income: -2117813.00
FFOX.V cash_flow (quarterly, 2025-09-30) — Operating Cash Flow: -735146.00
FFOX.V income_statement (quarterly, 2025-09-30) — Operating Income: -2117817.00
FFOX.V income_statement (quarterly, 2025-09-30) — Operating Revenue: 0.00
FFOX.V balance_sheet (quarterly, 2025-09-30) — Ordinary Shares Number: 38327225.00
FFOX.V income_statement (quarterly, 2025-09-30) — Other Gand A: 88222.00
FFOX.V income_statement (quarterly, 2025-09-30) — Other Income Expense: -31353.00
FFOX.V income_statement (quarterly, 2025-09-30) — Other Non Operating Income Expenses: 4.00
FFOX.V income_statement (quarterly, 2025-09-30) — Other Operating Expenses: 1165632.00
FFOX.V balance_sheet (quarterly, 2025-09-30) — Other Properties: 1142297.00
FFOX.V balance_sheet (quarterly, 2025-09-30) — Payables: 963388.00
FFOX.V balance_sheet (quarterly, 2025-09-30) — Payables And Accrued Expenses: 1101138.00
FFOX.V balance_sheet (quarterly, 2025-09-30) — Prepaid Assets: 82591.00
FFOX.V income_statement (quarterly, 2025-09-30) — Pretax Income: -2149170.00
FFOX.V cash_flow (quarterly, 2025-09-30) — Purchase Of PPE: 0.00
FFOX.V balance_sheet (quarterly, 2025-09-30) — Receivables: 266520.00
FFOX.V income_statement (quarterly, 2025-09-30) — Reconciled Cost Of Revenue: 4062.00
FFOX.V income_statement (quarterly, 2025-09-30) — Reconciled Depreciation: 4062.00
FFOX.V balance_sheet (quarterly, 2025-09-30) — Retained Earnings: -24970922.00
FFOX.V income_statement (quarterly, 2025-09-30) — Salaries And Wages: 848448.00
FFOX.V income_statement (quarterly, 2025-09-30) — Selling And Marketing Expense: 11453.00
FFOX.V income_statement (quarterly, 2025-09-30) — Selling General And Administration: 948123.00
FFOX.V balance_sheet (quarterly, 2025-09-30) — Share Issued: 38327225.00
FFOX.V cash_flow (quarterly, 2025-09-30) — Stock Based Compensation: 972832.00
FFOX.V balance_sheet (quarterly, 2025-09-30) — Stockholders Equity: 6713611.00
FFOX.V balance_sheet (quarterly, 2025-09-30) — Tangible Book Value: 6713611.00
FFOX.V income_statement (quarterly, 2025-09-30) — Tax Effect Of Unusual Items: 0.00
FFOX.V income_statement (quarterly, 2025-09-30) — Tax Rate For Calcs: 0.00
FFOX.V balance_sheet (quarterly, 2025-09-30) — Total Assets: 7814749.00
FFOX.V balance_sheet (quarterly, 2025-09-30) — Total Capitalization: 6713611.00
FFOX.V balance_sheet (quarterly, 2025-09-30) — Total Equity Gross Minority Interest: 6713611.00
FFOX.V income_statement (quarterly, 2025-09-30) — Total Expenses: 2117817.00
FFOX.V balance_sheet (quarterly, 2025-09-30) — Total Liabilities Net Minority Interest: 1101138.00
FFOX.V balance_sheet (quarterly, 2025-09-30) — Total Non Current Assets: 1315314.00
FFOX.V balance_sheet (quarterly, 2025-09-30) — Total Non Current Liabilities Net Minority Interest: 0.00
FFOX.V income_statement (quarterly, 2025-09-30) — Total Unusual Items: -31357.00
FFOX.V income_statement (quarterly, 2025-09-30) — Total Unusual Items Excluding Goodwill: -31357.00
FFOX.V balance_sheet (quarterly, 2025-09-30) — Working Capital: 5398297.00
FFOX.V income_statement (annual, 2025-12-31) — +Operating Expense: 5166675.00
FFOX.V income_statement (quarterly, 2025-12-31) — +Operating Expense: 2378687.00
FFOX.V income_statement (annual, 2025-12-31) — +Total Revenue: 0.00
FFOX.V income_statement (quarterly, 2025-12-31) — +Total Revenue: 0.00