speb/financial-data huggingface dataset:
ETL.V balance_sheet (quarterly, 2025-09-30) — Gross PPE: 31592000.00
ETL.V income_statement (quarterly, 2025-09-30) — Gross Profit: -83000.00
ETL.V income_statement (quarterly, 2025-09-30) — Interest Expense: 19000.00
ETL.V income_statement (quarterly, 2025-09-30) — Interest Expense Non Operating: 19000.00
ETL.V income_statement (quarterly, 2025-09-30) — Interest Income: 43000.00
ETL.V income_statement (quarterly, 2025-09-30) — Interest Income Non Operating: 43000.00
ETL.V balance_sheet (quarterly, 2025-09-30) — Invested Capital: 41302000.00
ETL.V cash_flow (quarterly, 2025-09-30) — Investing Cash Flow: -1626000.00
ETL.V cash_flow (quarterly, 2025-09-30) — Issuance Of Capital Stock: 0.00
ETL.V balance_sheet (quarterly, 2025-09-30) — Leases: 45000.00
ETL.V balance_sheet (quarterly, 2025-09-30) — Long Term Capital Lease Obligation: 555000.00
ETL.V balance_sheet (quarterly, 2025-09-30) — Long Term Debt And Capital Lease Obligation: 555000.00
ETL.V cash_flow (quarterly, 2025-09-30) — Long Term Debt Payments: -57000.00
ETL.V balance_sheet (quarterly, 2025-09-30) — Long Term Provisions: 421000.00
ETL.V balance_sheet (quarterly, 2025-09-30) — Machinery Furniture Equipment: 586000.00
ETL.V cash_flow (quarterly, 2025-09-30) — Net Common Stock Issuance: 0.00
ETL.V income_statement (quarterly, 2025-09-30) — Net Income: -2364000.00
ETL.V income_statement (quarterly, 2025-09-30) — Net Income Common Stockholders: -2364000.00
ETL.V income_statement (quarterly, 2025-09-30) — Net Income Continuous Operations: -2364000.00
ETL.V income_statement (quarterly, 2025-09-30) — Net Income From Continuing And Discontinued Operation: -2364000.00
ETL.V income_statement (quarterly, 2025-09-30) — Net Income From Continuing Operation Net Minority Interest: -2364000.00
ETL.V cash_flow (quarterly, 2025-09-30) — Net Income From Continuing Operations: -2364000.00
ETL.V income_statement (quarterly, 2025-09-30) — Net Income Including Noncontrolling Interests: -2364000.00
ETL.V income_statement (quarterly, 2025-09-30) — Net Interest Income: 24000.00
ETL.V cash_flow (quarterly, 2025-09-30) — Net Issuance Payments Of Debt: -57000.00
ETL.V cash_flow (quarterly, 2025-09-30) — Net Long Term Debt Issuance: -57000.00
ETL.V income_statement (quarterly, 2025-09-30) — Net Non Operating Interest Income Expense: 24000.00
ETL.V cash_flow (quarterly, 2025-09-30) — Net Other Financing Charges: 34000.00
ETL.V cash_flow (quarterly, 2025-09-30) — Net Other Investing Changes: 546000.00
ETL.V balance_sheet (quarterly, 2025-09-30) — Net PPE: 30845000.00
ETL.V balance_sheet (quarterly, 2025-09-30) — Net Tangible Assets: 36716000.00
ETL.V income_statement (quarterly, 2025-09-30) — Normalized EBITDA: -2262000.00
ETL.V income_statement (quarterly, 2025-09-30) — Normalized Income: -2364000.00
ETL.V cash_flow (quarterly, 2025-09-30) — Operating Cash Flow: -1990000.00
ETL.V income_statement (quarterly, 2025-09-30) — Operating Income: -2388000.00
ETL.V income_statement (quarterly, 2025-09-30) — Operating Revenue: 0.00
ETL.V balance_sheet (quarterly, 2025-09-30) — Ordinary Shares Number: 75673834.00
ETL.V balance_sheet (quarterly, 2025-09-30) — Other Equity Adjustments: -75000.00
ETL.V income_statement (quarterly, 2025-09-30) — Other Gand A: 1576000.00
ETL.V balance_sheet (quarterly, 2025-09-30) — Other Intangible Assets: 4586000.00
ETL.V cash_flow (quarterly, 2025-09-30) — Other Non Cash Items: 19000.00
ETL.V balance_sheet (quarterly, 2025-09-30) — Other Properties: 30961000.00
ETL.V balance_sheet (quarterly, 2025-09-30) — Payables And Accrued Expenses: 2101000.00
ETL.V balance_sheet (quarterly, 2025-09-30) — Prepaid Assets: 738000.00
ETL.V income_statement (quarterly, 2025-09-30) — Pretax Income: -2364000.00
ETL.V cash_flow (quarterly, 2025-09-30) — Proceeds From Stock Option Exercised: 143000.00
ETL.V balance_sheet (quarterly, 2025-09-30) — Receivables: 2767000.00
ETL.V income_statement (quarterly, 2025-09-30) — Reconciled Cost Of Revenue: 83000.00
ETL.V income_statement (quarterly, 2025-09-30) — Reconciled Depreciation: 83000.00
ETL.V cash_flow (quarterly, 2025-09-30) — Repayment Of Debt: -57000.00
ETL.V balance_sheet (quarterly, 2025-09-30) — Retained Earnings: -59979000.00
ETL.V income_statement (quarterly, 2025-09-30) — Salaries And Wages: 420000.00
ETL.V income_statement (quarterly, 2025-09-30) — Selling And Marketing Expense: 309000.00
ETL.V income_statement (quarterly, 2025-09-30) — Selling General And Administration: 2305000.00
ETL.V balance_sheet (quarterly, 2025-09-30) — Share Issued: 75673834.00
ETL.V cash_flow (quarterly, 2025-09-30) — Stock Based Compensation: 420000.00
ETL.V balance_sheet (quarterly, 2025-09-30) — Stockholders Equity: 41302000.00
ETL.V balance_sheet (quarterly, 2025-09-30) — Tangible Book Value: 36716000.00
ETL.V income_statement (quarterly, 2025-09-30) — Tax Effect Of Unusual Items: 0.00
ETL.V income_statement (quarterly, 2025-09-30) — Tax Rate For Calcs: 0.00
ETL.V balance_sheet (quarterly, 2025-09-30) — Total Assets: 44618000.00
ETL.V balance_sheet (quarterly, 2025-09-30) — Total Capitalization: 41302000.00
ETL.V balance_sheet (quarterly, 2025-09-30) — Total Debt: 794000.00
ETL.V balance_sheet (quarterly, 2025-09-30) — Total Equity Gross Minority Interest: 41302000.00
ETL.V income_statement (quarterly, 2025-09-30) — Total Expenses: 2388000.00
ETL.V balance_sheet (quarterly, 2025-09-30) — Total Liabilities Net Minority Interest: 3316000.00
ETL.V balance_sheet (quarterly, 2025-09-30) — Total Non Current Assets: 35431000.00
ETL.V balance_sheet (quarterly, 2025-09-30) — Total Non Current Liabilities Net Minority Interest: 976000.00
ETL.V balance_sheet (quarterly, 2025-09-30) — Working Capital: 6847000.00
ETL.V income_statement (annual, 2025-12-31) — +Operating Expense: 9748000.00
ETL.V income_statement (quarterly, 2025-12-31) — +Operating Expense: 2336000.00
ETL.V income_statement (annual, 2025-12-31) — +Total Revenue: 0.00
ETL.V income_statement (quarterly, 2025-12-31) — +Total Revenue: 0.00
ETL.V balance_sheet (annual, 2025-12-31) — Accounts Receivable: 3802000.00
ETL.V balance_sheet (quarterly, 2025-12-31) — Accounts Receivable: 3802000.00
ETL.V balance_sheet (annual, 2025-12-31) — Accumulated Depreciation: -832000.00
ETL.V balance_sheet (quarterly, 2025-12-31) — Accumulated Depreciation: -832000.00
ETL.V balance_sheet (annual, 2025-12-31) — Additional Paid In Capital: 18682000.00
ETL.V balance_sheet (quarterly, 2025-12-31) — Additional Paid In Capital: 18682000.00
ETL.V income_statement (annual, 2025-12-31) — Basic Average Shares: 77830705.00
ETL.V income_statement (annual, 2025-12-31) — Basic EPS: -0.08
ETL.V cash_flow (annual, 2025-12-31) — Beginning Cash Position: 19321000.00
ETL.V cash_flow (quarterly, 2025-12-31) — Beginning Cash Position: 3890000.00
ETL.V cash_flow (annual, 2025-12-31) — Capital Expenditure: -15117000.00
ETL.V cash_flow (quarterly, 2025-12-31) — Capital Expenditure: -9418000.00
ETL.V cash_flow (annual, 2025-12-31) — Capital Expenditure Reported: -15117000.00
ETL.V cash_flow (quarterly, 2025-12-31) — Capital Expenditure Reported: -9418000.00
ETL.V balance_sheet (annual, 2025-12-31) — Capital Lease Obligations: 751000.00
ETL.V balance_sheet (quarterly, 2025-12-31) — Capital Lease Obligations: 751000.00
ETL.V balance_sheet (annual, 2025-12-31) — Capital Stock: 95651000.00
ETL.V balance_sheet (quarterly, 2025-12-31) — Capital Stock: 95651000.00
ETL.V balance_sheet (annual, 2025-12-31) — Cash And Cash Equivalents: 16315000.00
ETL.V balance_sheet (quarterly, 2025-12-31) — Cash And Cash Equivalents: 16315000.00
ETL.V balance_sheet (annual, 2025-12-31) — Cash Cash Equivalents And Short Term Investments: 16315000.00
ETL.V balance_sheet (quarterly, 2025-12-31) — Cash Cash Equivalents And Short Term Investments: 16315000.00
ETL.V balance_sheet (annual, 2025-12-31) — Cash Equivalents: 92000.00
ETL.V balance_sheet (quarterly, 2025-12-31) — Cash Equivalents: 92000.00
ETL.V balance_sheet (annual, 2025-12-31) — Cash Financial: 16223000.00
ETL.V balance_sheet (quarterly, 2025-12-31) — Cash Financial: 16223000.00
ETL.V cash_flow (annual, 2025-12-31) — Cash Flow From Continuing Financing Activities: 10546000.00
ETL.V cash_flow (quarterly, 2025-12-31) — Cash Flow From Continuing Financing Activities: 14156000.00
ETL.V cash_flow (annual, 2025-12-31) — Cash Flow From Continuing Investing Activities: -8465000.00
ETL.V cash_flow (quarterly, 2025-12-31) — Cash Flow From Continuing Investing Activities: -1362000.00
ETL.V cash_flow (annual, 2025-12-31) — Cash Flow From Continuing Operating Activities: -5087000.00
ETL.V cash_flow (quarterly, 2025-12-31) — Cash Flow From Continuing Operating Activities: -369000.00
ETL.V cash_flow (annual, 2025-12-31) — Change In Working Capital: 1767000.00
ETL.V cash_flow (quarterly, 2025-12-31) — Change In Working Capital: 1310000.00
ETL.V cash_flow (annual, 2025-12-31) — Changes In Cash: -3006000.00
ETL.V cash_flow (quarterly, 2025-12-31) — Changes In Cash: 12425000.00
ETL.V balance_sheet (annual, 2025-12-31) — Common Stock: 95651000.00
ETL.V balance_sheet (quarterly, 2025-12-31) — Common Stock: 95651000.00
ETL.V balance_sheet (annual, 2025-12-31) — Common Stock Equity: 55575000.00
ETL.V balance_sheet (quarterly, 2025-12-31) — Common Stock Equity: 55575000.00
ETL.V cash_flow (annual, 2025-12-31) — Common Stock Issuance: 11278000.00
ETL.V income_statement (annual, 2025-12-31) — Cost Of Revenue: 365000.00
ETL.V income_statement (quarterly, 2025-12-31) — Cost Of Revenue: 85000.00
ETL.V balance_sheet (annual, 2025-12-31) — Current Assets: 20404000.00
ETL.V balance_sheet (quarterly, 2025-12-31) — Current Assets: 20404000.00
ETL.V balance_sheet (annual, 2025-12-31) — Current Capital Lease Obligation: 242000.00
ETL.V balance_sheet (quarterly, 2025-12-31) — Current Capital Lease Obligation: 242000.00
ETL.V balance_sheet (annual, 2025-12-31) — Current Debt And Capital Lease Obligation: 242000.00
ETL.V balance_sheet (quarterly, 2025-12-31) — Current Debt And Capital Lease Obligation: 242000.00
ETL.V balance_sheet (annual, 2025-12-31) — Current Liabilities: 6565000.00
ETL.V balance_sheet (quarterly, 2025-12-31) — Current Liabilities: 6565000.00
ETL.V cash_flow (annual, 2025-12-31) — Depreciation: 365000.00
ETL.V cash_flow (quarterly, 2025-12-31) — Depreciation: 85000.00
ETL.V cash_flow (annual, 2025-12-31) — Depreciation Amortization Depletion: 365000.00
ETL.V cash_flow (quarterly, 2025-12-31) — Depreciation Amortization Depletion: 85000.00
ETL.V cash_flow (annual, 2025-12-31) — Depreciation And Amortization: 365000.00
ETL.V cash_flow (quarterly, 2025-12-31) — Depreciation And Amortization: 85000.00
ETL.V income_statement (annual, 2025-12-31) — Diluted Average Shares: 77830705.00
ETL.V income_statement (annual, 2025-12-31) — Diluted EPS: -0.08
ETL.V income_statement (annual, 2025-12-31) — Diluted NI Availto Com Stockholders: -6197000.00
ETL.V income_statement (quarterly, 2025-12-31) — Diluted NI Availto Com Stockholders: 1296000.00
ETL.V income_statement (annual, 2025-12-31) — EBIT: -6117000.00
ETL.V income_statement (quarterly, 2025-12-31) — EBIT: 1317000.00
ETL.V income_statement (annual, 2025-12-31) — EBITDA: -5752000.00
ETL.V income_statement (quarterly, 2025-12-31) — EBITDA: 1402000.00
ETL.V cash_flow (annual, 2025-12-31) — End Cash Position: 16315000.00
ETL.V cash_flow (quarterly, 2025-12-31) — End Cash Position: 16315000.00
ETL.V cash_flow (annual, 2025-12-31) — Financing Cash Flow: 10546000.00
ETL.V cash_flow (quarterly, 2025-12-31) — Financing Cash Flow: 14156000.00
ETL.V cash_flow (annual, 2025-12-31) — Free Cash Flow: -20204000.00
ETL.V cash_flow (quarterly, 2025-12-31) — Free Cash Flow: -9787000.00
ETL.V cash_flow (annual, 2025-12-31) — Gain Loss On Sale Of PPE: -3742000.00
ETL.V income_statement (annual, 2025-12-31) — Gain On Sale Of Ppe: 3742000.00
ETL.V balance_sheet (annual, 2025-12-31) — Gains Losses Not Affecting Retained Earnings: -75000.00
ETL.V balance_sheet (quarterly, 2025-12-31) — Gains Losses Not Affecting Retained Earnings: -75000.00
ETL.V income_statement (annual, 2025-12-31) — General And Administrative Expense: 8339000.00
ETL.V income_statement (quarterly, 2025-12-31) — General And Administrative Expense: 1822000.00
ETL.V balance_sheet (annual, 2025-12-31) — Goodwill And Other Intangible Assets: 4586000.00
ETL.V balance_sheet (quarterly, 2025-12-31) — Goodwill And Other Intangible Assets: 4586000.00
ETL.V balance_sheet (annual, 2025-12-31) — Gross PPE: 38578000.00
ETL.V balance_sheet (quarterly, 2025-12-31) — Gross PPE: 38578000.00
ETL.V income_statement (annual, 2025-12-31) — Gross Profit: -365000.00
ETL.V income_statement (quarterly, 2025-12-31) — Gross Profit: -85000.00
ETL.V income_statement (annual, 2025-12-31) — Interest Expense: 80000.00
ETL.V income_statement (quarterly, 2025-12-31) — Interest Expense: 21000.00
ETL.V income_statement (annual, 2025-12-31) — Interest Expense Non Operating: 80000.00
ETL.V income_statement (quarterly, 2025-12-31) — Interest Expense Non Operating: 21000.00
ETL.V income_statement (annual, 2025-12-31) — Interest Income: 358000.00
ETL.V income_statement (quarterly, 2025-12-31) — Interest Income: 100000.00
ETL.V income_statement (annual, 2025-12-31) — Interest Income Non Operating: 358000.00
ETL.V income_statement (quarterly, 2025-12-31) — Interest Income Non Operating: 100000.00
ETL.V balance_sheet (annual, 2025-12-31) — Invested Capital: 55575000.00
ETL.V balance_sheet (quarterly, 2025-12-31) — Invested Capital: 55575000.00
ETL.V cash_flow (annual, 2025-12-31) — Investing Cash Flow: -8465000.00
ETL.V cash_flow (quarterly, 2025-12-31) — Investing Cash Flow: -1362000.00
ETL.V cash_flow (annual, 2025-12-31) — Issuance Of Capital Stock: 11278000.00
ETL.V balance_sheet (annual, 2025-12-31) — Leases: 45000.00
ETL.V balance_sheet (quarterly, 2025-12-31) — Leases: 45000.00
ETL.V balance_sheet (annual, 2025-12-31) — Long Term Capital Lease Obligation: 509000.00
ETL.V balance_sheet (quarterly, 2025-12-31) — Long Term Capital Lease Obligation: 509000.00
ETL.V balance_sheet (annual, 2025-12-31) — Long Term Debt And Capital Lease Obligation: 509000.00
ETL.V balance_sheet (quarterly, 2025-12-31) — Long Term Debt And Capital Lease Obligation: 509000.00
ETL.V cash_flow (annual, 2025-12-31) — Long Term Debt Payments: -230000.00
ETL.V cash_flow (quarterly, 2025-12-31) — Long Term Debt Payments: -59000.00
ETL.V balance_sheet (annual, 2025-12-31) — Long Term Provisions: 698000.00
ETL.V balance_sheet (quarterly, 2025-12-31) — Long Term Provisions: 698000.00
ETL.V balance_sheet (annual, 2025-12-31) — Machinery Furniture Equipment: 584000.00
ETL.V balance_sheet (quarterly, 2025-12-31) — Machinery Furniture Equipment: 584000.00
ETL.V cash_flow (annual, 2025-12-31) — Net Common Stock Issuance: 11278000.00
ETL.V cash_flow (quarterly, 2025-12-31) — Net Common Stock Issuance: 15333000.00
ETL.V income_statement (annual, 2025-12-31) — Net Income: -6197000.00
ETL.V income_statement (quarterly, 2025-12-31) — Net Income: 1296000.00
ETL.V income_statement (annual, 2025-12-31) — Net Income Common Stockholders: -6197000.00
ETL.V income_statement (quarterly, 2025-12-31) — Net Income Common Stockholders: 1296000.00
ETL.V income_statement (annual, 2025-12-31) — Net Income Continuous Operations: -6197000.00
ETL.V income_statement (quarterly, 2025-12-31) — Net Income Continuous Operations: 1296000.00
ETL.V income_statement (annual, 2025-12-31) — Net Income From Continuing And Discontinued Operation: -6197000.00
ETL.V income_statement (quarterly, 2025-12-31) — Net Income From Continuing And Discontinued Operation: 1296000.00
ETL.V income_statement (annual, 2025-12-31) — Net Income From Continuing Operation Net Minority Interest: -6197000.00
ETL.V income_statement (quarterly, 2025-12-31) — Net Income From Continuing Operation Net Minority Interest: 1296000.00
ETL.V cash_flow (annual, 2025-12-31) — Net Income From Continuing Operations: -6197000.00
ETL.V cash_flow (quarterly, 2025-12-31) — Net Income From Continuing Operations: 1296000.00
ETL.V income_statement (annual, 2025-12-31) — Net Income Including Noncontrolling Interests: -6197000.00
ETL.V income_statement (quarterly, 2025-12-31) — Net Income Including Noncontrolling Interests: 1296000.00
ETL.V income_statement (annual, 2025-12-31) — Net Interest Income: 278000.00
ETL.V income_statement (quarterly, 2025-12-31) — Net Interest Income: 79000.00
ETL.V cash_flow (annual, 2025-12-31) — Net Issuance Payments Of Debt: -230000.00
ETL.V cash_flow (quarterly, 2025-12-31) — Net Issuance Payments Of Debt: -59000.00
ETL.V cash_flow (annual, 2025-12-31) — Net Long Term Debt Issuance: -230000.00
ETL.V cash_flow (quarterly, 2025-12-31) — Net Long Term Debt Issuance: -59000.00
ETL.V income_statement (annual, 2025-12-31) — Net Non Operating Interest Income Expense: 278000.00
ETL.V income_statement (quarterly, 2025-12-31) — Net Non Operating Interest Income Expense: 79000.00
ETL.V cash_flow (annual, 2025-12-31) — Net Other Financing Charges: 2372000.00
ETL.V cash_flow (quarterly, 2025-12-31) — Net Other Financing Charges: 1899000.00
ETL.V cash_flow (annual, 2025-12-31) — Net Other Investing Changes: 1118000.00
ETL.V cash_flow (quarterly, 2025-12-31) — Net Other Investing Changes: 2522000.00
ETL.V balance_sheet (annual, 2025-12-31) — Net PPE: 37746000.00
ETL.V balance_sheet (quarterly, 2025-12-31) — Net PPE: 37746000.00
ETL.V cash_flow (annual, 2025-12-31) — Net PPE Purchase And Sale: 5534000.00
ETL.V balance_sheet (annual, 2025-12-31) — Net Tangible Assets: 50989000.00
ETL.V balance_sheet (quarterly, 2025-12-31) — Net Tangible Assets: 50989000.00
ETL.V balance_sheet (annual, 2025-12-31) — Non Current Prepaid Assets: 611000.00
ETL.V balance_sheet (quarterly, 2025-12-31) — Non Current Prepaid Assets: 611000.00
ETL.V income_statement (annual, 2025-12-31) — Normalized EBITDA: -9390000.00
ETL.V income_statement (quarterly, 2025-12-31) — Normalized EBITDA: 1402000.00
ETL.V income_statement (annual, 2025-12-31) — Normalized Income: -9835000.00
ETL.V income_statement (quarterly, 2025-12-31) — Normalized Income: 1296000.00
ETL.V cash_flow (annual, 2025-12-31) — Operating Cash Flow: -5087000.00
ETL.V cash_flow (quarterly, 2025-12-31) — Operating Cash Flow: -369000.00
ETL.V cash_flow (annual, 2025-12-31) — Operating Gains Losses: -3742000.00
ETL.V income_statement (annual, 2025-12-31) — Operating Income: -10113000.00
ETL.V income_statement (quarterly, 2025-12-31) — Operating Income: -2421000.00
ETL.V income_statement (annual, 2025-12-31) — Operating Revenue: 0.00
ETL.V income_statement (quarterly, 2025-12-31) — Operating Revenue: 0.00
ETL.V balance_sheet (annual, 2025-12-31) — Ordinary Shares Number: 86855834.00
ETL.V balance_sheet (quarterly, 2025-12-31) — Ordinary Shares Number: 86855834.00
ETL.V balance_sheet (annual, 2025-12-31) — Other Equity Adjustments: -75000.00
ETL.V balance_sheet (quarterly, 2025-12-31) — Other Equity Adjustments: -75000.00
ETL.V income_statement (annual, 2025-12-31) — Other Gand A: 2641000.00
ETL.V income_statement (quarterly, 2025-12-31) — Other Gand A: -1897000.00
ETL.V income_statement (annual, 2025-12-31) — Other Income Expense: 3638000.00
ETL.V balance_sheet (annual, 2025-12-31) — Other Intangible Assets: 4586000.00
ETL.V balance_sheet (quarterly, 2025-12-31) — Other Intangible Assets: 4586000.00
ETL.V cash_flow (annual, 2025-12-31) — Other Non Cash Items: 80000.00
ETL.V cash_flow (quarterly, 2025-12-31) — Other Non Cash Items: 21000.00
ETL.V income_statement (annual, 2025-12-31) — Other Operating Expenses: 83000.00
ETL.V balance_sheet (annual, 2025-12-31) — Other Properties: 37949000.00
ETL.V balance_sheet (quarterly, 2025-12-31) — Other Properties: 37949000.00
ETL.V balance_sheet (annual, 2025-12-31) — Payables And Accrued Expenses: 6323000.00
ETL.V balance_sheet (quarterly, 2025-12-31) — Payables And Accrued Expenses: 6323000.00
ETL.V balance_sheet (annual, 2025-12-31) — Prepaid Assets: 287000.00
ETL.V balance_sheet (quarterly, 2025-12-31) — Prepaid Assets: 287000.00
ETL.V income_statement (annual, 2025-12-31) — Pretax Income: -6197000.00
ETL.V income_statement (quarterly, 2025-12-31) — Pretax Income: 1296000.00
ETL.V cash_flow (annual, 2025-12-31) — Proceeds From Stock Option Exercised: -2874000.00
ETL.V cash_flow (quarterly, 2025-12-31) — Proceeds From Stock Option Exercised: -3017000.00
ETL.V balance_sheet (annual, 2025-12-31) — Receivables: 3802000.00
ETL.V balance_sheet (quarterly, 2025-12-31) — Receivables: 3802000.00
ETL.V income_statement (annual, 2025-12-31) — Reconciled Cost Of Revenue: 365000.00
ETL.V income_statement (quarterly, 2025-12-31) — Reconciled Cost Of Revenue: 85000.00
ETL.V income_statement (annual, 2025-12-31) — Reconciled Depreciation: 365000.00
ETL.V income_statement (quarterly, 2025-12-31) — Reconciled Depreciation: 85000.00
ETL.V cash_flow (annual, 2025-12-31) — Repayment Of Debt: -230000.00
ETL.V cash_flow (quarterly, 2025-12-31) — Repayment Of Debt: -59000.00
ETL.V income_statement (annual, 2025-12-31) — Restructuring And Mergern Acquisition: 104000.00
ETL.V balance_sheet (annual, 2025-12-31) — Retained Earnings: -58683000.00
ETL.V balance_sheet (quarterly, 2025-12-31) — Retained Earnings: -58683000.00
ETL.V income_statement (annual, 2025-12-31) — Salaries And Wages: 5698000.00
ETL.V income_statement (quarterly, 2025-12-31) — Salaries And Wages: 3719000.00
ETL.V cash_flow (annual, 2025-12-31) — Sale Of PPE: 5534000.00
ETL.V income_statement (annual, 2025-12-31) — Selling And Marketing Expense: 1326000.00
ETL.V income_statement (quarterly, 2025-12-31) — Selling And Marketing Expense: 431000.00
ETL.V income_statement (annual, 2025-12-31) — Selling General And Administration: 9665000.00
ETL.V income_statement (quarterly, 2025-12-31) — Selling General And Administration: 2253000.00
ETL.V balance_sheet (annual, 2025-12-31) — Share Issued: 86855834.00
ETL.V balance_sheet (quarterly, 2025-12-31) — Share Issued: 86855834.00
ETL.V income_statement (annual, 2025-12-31) — Special Income Charges: 3638000.00
ETL.V cash_flow (annual, 2025-12-31) — Stock Based Compensation: 2640000.00
ETL.V cash_flow (quarterly, 2025-12-31) — Stock Based Compensation: 661000.00
ETL.V balance_sheet (annual, 2025-12-31) — Stockholders Equity: 55575000.00
ETL.V balance_sheet (quarterly, 2025-12-31) — Stockholders Equity: 55575000.00
ETL.V balance_sheet (annual, 2025-12-31) — Tangible Book Value: 50989000.00
ETL.V balance_sheet (quarterly, 2025-12-31) — Tangible Book Value: 50989000.00
ETL.V income_statement (annual, 2025-12-31) — Tax Effect Of Unusual Items: 0.00
ETL.V income_statement (quarterly, 2025-12-31) — Tax Effect Of Unusual Items: 0.00
ETL.V income_statement (annual, 2025-12-31) — Tax Rate For Calcs: 0.00
ETL.V income_statement (quarterly, 2025-12-31) — Tax Rate For Calcs: 0.15
ETL.V balance_sheet (annual, 2025-12-31) — Total Assets: 63347000.00
ETL.V balance_sheet (quarterly, 2025-12-31) — Total Assets: 63347000.00
ETL.V balance_sheet (annual, 2025-12-31) — Total Capitalization: 55575000.00
ETL.V balance_sheet (quarterly, 2025-12-31) — Total Capitalization: 55575000.00
ETL.V balance_sheet (annual, 2025-12-31) — Total Debt: 751000.00
ETL.V balance_sheet (quarterly, 2025-12-31) — Total Debt: 751000.00
ETL.V balance_sheet (annual, 2025-12-31) — Total Equity Gross Minority Interest: 55575000.00
ETL.V balance_sheet (quarterly, 2025-12-31) — Total Equity Gross Minority Interest: 55575000.00
ETL.V income_statement (annual, 2025-12-31) — Total Expenses: 10113000.00
ETL.V income_statement (quarterly, 2025-12-31) — Total Expenses: 2421000.00
ETL.V balance_sheet (annual, 2025-12-31) — Total Liabilities Net Minority Interest: 7772000.00
ETL.V balance_sheet (quarterly, 2025-12-31) — Total Liabilities Net Minority Interest: 7772000.00
ETL.V balance_sheet (annual, 2025-12-31) — Total Non Current Assets: 42943000.00
ETL.V balance_sheet (quarterly, 2025-12-31) — Total Non Current Assets: 42943000.00
ETL.V balance_sheet (annual, 2025-12-31) — Total Non Current Liabilities Net Minority Interest: 1207000.00
ETL.V balance_sheet (quarterly, 2025-12-31) — Total Non Current Liabilities Net Minority Interest: 1207000.00
ETL.V income_statement (annual, 2025-12-31) — Total Unusual Items: 3638000.00
ETL.V income_statement (annual, 2025-12-31) — Total Unusual Items Excluding Goodwill: 3638000.00
ETL.V balance_sheet (annual, 2025-12-31) — Working Capital: 13839000.00
ETL.V balance_sheet (quarterly, 2025-12-31) — Working Capital: 13839000.00
ETL.V income_statement (quarterly, 2026-03-31) — +Operating Expense: 2762000.00
ETL.V income_statement (quarterly, 2026-03-31) — +Total Revenue: 0.00
ETL.V balance_sheet (quarterly, 2026-03-31) — Accounts Receivable: 5567000.00
ETL.V balance_sheet (quarterly, 2026-03-31) — Accumulated Depreciation: -915000.00
ETL.V balance_sheet (quarterly, 2026-03-31) — Additional Paid In Capital: 18414000.00
ETL.V income_statement (quarterly, 2026-03-31) — Basic Average Shares: 87084527.00
ETL.V income_statement (quarterly, 2026-03-31) — Basic EPS: -0.03
ETL.V cash_flow (quarterly, 2026-03-31) — Beginning Cash Position: 16315000.00
ETL.V cash_flow (quarterly, 2026-03-31) — Capital Expenditure: -5981000.00
ETL.V cash_flow (quarterly, 2026-03-31) — Capital Expenditure Reported: -5981000.00
ETL.V balance_sheet (quarterly, 2026-03-31) — Capital Lease Obligations: 707000.00
ETL.V balance_sheet (quarterly, 2026-03-31) — Capital Stock: 96627000.00
ETL.V balance_sheet (quarterly, 2026-03-31) — Cash And Cash Equivalents: 10504000.00
ETL.V balance_sheet (quarterly, 2026-03-31) — Cash Cash Equivalents And Short Term Investments: 10504000.00
ETL.V cash_flow (quarterly, 2026-03-31) — Cash Flow From Continuing Financing Activities: 2322000.00
ETL.V cash_flow (quarterly, 2026-03-31) — Cash Flow From Continuing Investing Activities: -4463000.00
ETL.V cash_flow (quarterly, 2026-03-31) — Cash Flow From Continuing Operating Activities: -3670000.00
ETL.V cash_flow (quarterly, 2026-03-31) — Change In Working Capital: -1585000.00
ETL.V cash_flow (quarterly, 2026-03-31) — Changes In Cash: -5811000.00
ETL.V balance_sheet (quarterly, 2026-03-31) — Common Stock: 96627000.00
ETL.V balance_sheet (quarterly, 2026-03-31) — Common Stock Equity: 53496000.00
ETL.V cash_flow (quarterly, 2026-03-31) — Common Stock Payments: -14000.00
ETL.V income_statement (quarterly, 2026-03-31) — Cost Of Revenue: 83000.00
ETL.V balance_sheet (quarterly, 2026-03-31) — Current Assets: 16330000.00
ETL.V balance_sheet (quarterly, 2026-03-31) — Current Capital Lease Obligation: 242000.00
ETL.V balance_sheet (quarterly, 2026-03-31) — Current Debt And Capital Lease Obligation: 242000.00
ETL.V balance_sheet (quarterly, 2026-03-31) — Current Deferred Liabilities: 1800000.00
ETL.V balance_sheet (quarterly, 2026-03-31) — Current Liabilities: 8045000.00
ETL.V cash_flow (quarterly, 2026-03-31) — Depreciation: 83000.00
ETL.V cash_flow (quarterly, 2026-03-31) — Depreciation Amortization Depletion: 83000.00
ETL.V cash_flow (quarterly, 2026-03-31) — Depreciation And Amortization: 83000.00
ETL.V income_statement (quarterly, 2026-03-31) — Diluted Average Shares: 87084527.00
ETL.V income_statement (quarterly, 2026-03-31) — Diluted EPS: -0.03
ETL.V income_statement (quarterly, 2026-03-31) — Diluted NI Availto Com Stockholders: -2787000.00
ETL.V income_statement (quarterly, 2026-03-31) — EBIT: -2767000.00
ETL.V income_statement (quarterly, 2026-03-31) — EBITDA: -2684000.00
ETL.V cash_flow (quarterly, 2026-03-31) — End Cash Position: 10504000.00
ETL.V cash_flow (quarterly, 2026-03-31) — Financing Cash Flow: 2322000.00
ETL.V cash_flow (quarterly, 2026-03-31) — Free Cash Flow: -9651000.00
ETL.V balance_sheet (quarterly, 2026-03-31) — Gains Losses Not Affecting Retained Earnings: -75000.00
ETL.V income_statement (quarterly, 2026-03-31) — General And Administrative Expense: 2174000.00
ETL.V balance_sheet (quarterly, 2026-03-31) — Goodwill And Other Intangible Assets: 4593000.00
ETL.V balance_sheet (quarterly, 2026-03-31) — Gross PPE: 42091000.00
ETL.V income_statement (quarterly, 2026-03-31) — Gross Profit: -83000.00
ETL.V income_statement (quarterly, 2026-03-31) — Interest Expense: 20000.00
ETL.V income_statement (quarterly, 2026-03-31) — Interest Expense Non Operating: 20000.00
ETL.V income_statement (quarterly, 2026-03-31) — Interest Income: 78000.00
ETL.V income_statement (quarterly, 2026-03-31) — Interest Income Non Operating: 78000.00
ETL.V balance_sheet (quarterly, 2026-03-31) — Invested Capital: 53496000.00
ETL.V cash_flow (quarterly, 2026-03-31) — Investing Cash Flow: -4463000.00
ETL.V balance_sheet (quarterly, 2026-03-31) — Leases: 45000.00
ETL.V balance_sheet (quarterly, 2026-03-31) — Long Term Capital Lease Obligation: 465000.00
ETL.V balance_sheet (quarterly, 2026-03-31) — Long Term Debt And Capital Lease Obligation: 465000.00
ETL.V cash_flow (quarterly, 2026-03-31) — Long Term Debt Payments: -58000.00
ETL.V balance_sheet (quarterly, 2026-03-31) — Long Term Provisions: 704000.00
ETL.V balance_sheet (quarterly, 2026-03-31) — Machinery Furniture Equipment: 586000.00
ETL.V cash_flow (quarterly, 2026-03-31) — Net Common Stock Issuance: -14000.00
ETL.V income_statement (quarterly, 2026-03-31) — Net Income: -2787000.00
ETL.V income_statement (quarterly, 2026-03-31) — Net Income Common Stockholders: -2787000.00
ETL.V income_statement (quarterly, 2026-03-31) — Net Income Continuous Operations: -2787000.00
ETL.V income_statement (quarterly, 2026-03-31) — Net Income From Continuing And Discontinued Operation: -2787000.00
ETL.V income_statement (quarterly, 2026-03-31) — Net Income From Continuing Operation Net Minority Interest: -2787000.00
ETL.V cash_flow (quarterly, 2026-03-31) — Net Income From Continuing Operations: -2787000.00
ETL.V income_statement (quarterly, 2026-03-31) — Net Income Including Noncontrolling Interests: -2787000.00
ETL.V income_statement (quarterly, 2026-03-31) — Net Interest Income: 58000.00
ETL.V cash_flow (quarterly, 2026-03-31) — Net Issuance Payments Of Debt: -58000.00
ETL.V cash_flow (quarterly, 2026-03-31) — Net Long Term Debt Issuance: -58000.00
ETL.V income_statement (quarterly, 2026-03-31) — Net Non Operating Interest Income Expense: 58000.00
ETL.V cash_flow (quarterly, 2026-03-31) — Net Other Financing Charges: 2271000.00
ETL.V cash_flow (quarterly, 2026-03-31) — Net Other Investing Changes: 1518000.00
ETL.V balance_sheet (quarterly, 2026-03-31) — Net PPE: 41176000.00
ETL.V balance_sheet (quarterly, 2026-03-31) — Net Tangible Assets: 48903000.00
ETL.V balance_sheet (quarterly, 2026-03-31) — Non Current Accounts Receivable: 611000.00
ETL.V income_statement (quarterly, 2026-03-31) — Normalized EBITDA: -2684000.00
ETL.V income_statement (quarterly, 2026-03-31) — Normalized Income: -2787000.00
ETL.V cash_flow (quarterly, 2026-03-31) — Operating Cash Flow: -3670000.00
ETL.V income_statement (quarterly, 2026-03-31) — Operating Income: -2845000.00
ETL.V income_statement (quarterly, 2026-03-31) — Operating Revenue: 0.00
ETL.V balance_sheet (quarterly, 2026-03-31) — Ordinary Shares Number: 87648064.00
ETL.V balance_sheet (quarterly, 2026-03-31) — Other Equity Adjustments: -75000.00
ETL.V income_statement (quarterly, 2026-03-31) — Other Gand A: 1575000.00
ETL.V balance_sheet (quarterly, 2026-03-31) — Other Intangible Assets: 4593000.00
ETL.V cash_flow (quarterly, 2026-03-31) — Other Non Cash Items: 20000.00
ETL.V income_statement (quarterly, 2026-03-31) — Other Operating Expenses: 8000.00
ETL.V balance_sheet (quarterly, 2026-03-31) — Other Properties: 41460000.00
ETL.V balance_sheet (quarterly, 2026-03-31) — Payables And Accrued Expenses: 6003000.00
ETL.V balance_sheet (quarterly, 2026-03-31) — Prepaid Assets: 259000.00
ETL.V income_statement (quarterly, 2026-03-31) — Pretax Income: -2787000.00
ETL.V cash_flow (quarterly, 2026-03-31) — Proceeds From Stock Option Exercised: 123000.00
ETL.V balance_sheet (quarterly, 2026-03-31) — Receivables: 5567000.00
ETL.V income_statement (quarterly, 2026-03-31) — Reconciled Cost Of Revenue: 83000.00
ETL.V income_statement (quarterly, 2026-03-31) — Reconciled Depreciation: 83000.00
ETL.V cash_flow (quarterly, 2026-03-31) — Repayment Of Debt: -58000.00
ETL.V cash_flow (quarterly, 2026-03-31) — Repurchase Of Capital Stock: -14000.00
ETL.V balance_sheet (quarterly, 2026-03-31) — Retained Earnings: -61470000.00
ETL.V income_statement (quarterly, 2026-03-31) — Salaries And Wages: 599000.00
ETL.V income_statement (quarterly, 2026-03-31) — Selling And Marketing Expense: 580000.00
ETL.V income_statement (quarterly, 2026-03-31) — Selling General And Administration: 2754000.00
ETL.V balance_sheet (quarterly, 2026-03-31) — Share Issued: 87648064.00
ETL.V cash_flow (quarterly, 2026-03-31) — Stock Based Compensation: 599000.00
ETL.V balance_sheet (quarterly, 2026-03-31) — Stockholders Equity: 53496000.00
ETL.V balance_sheet (quarterly, 2026-03-31) — Tangible Book Value: 48903000.00
ETL.V income_statement (quarterly, 2026-03-31) — Tax Effect Of Unusual Items: 0.00
ETL.V income_statement (quarterly, 2026-03-31) — Tax Rate For Calcs: 0.00
ETL.V balance_sheet (quarterly, 2026-03-31) — Total Assets: 62710000.00
ETL.V balance_sheet (quarterly, 2026-03-31) — Total Capitalization: 53496000.00
ETL.V balance_sheet (quarterly, 2026-03-31) — Total Debt: 707000.00
ETL.V balance_sheet (quarterly, 2026-03-31) — Total Equity Gross Minority Interest: 53496000.00
ETL.V income_statement (quarterly, 2026-03-31) — Total Expenses: 2845000.00
ETL.V balance_sheet (quarterly, 2026-03-31) — Total Liabilities Net Minority Interest: 9214000.00
ETL.V balance_sheet (quarterly, 2026-03-31) — Total Non Current Assets: 46380000.00
ETL.V balance_sheet (quarterly, 2026-03-31) — Total Non Current Liabilities Net Minority Interest: 1169000.00
ETL.V balance_sheet (quarterly, 2026-03-31) — Working Capital: 8285000.00
ETM.AX balance_sheet (annual, 2021-12-31) — Accumulated Depreciation: -1630000.00
ETM.AX balance_sheet (annual, 2021-12-31) — Capital Lease Obligations: 751000.00
ETM.AX cash_flow (annual, 2021-12-31) — Classesof Cash Receiptsfrom Operating Activities: 55000.00
ETM.AX cash_flow (annual, 2021-12-31) — Common Stock Issuance: 372000.00
ETM.AX balance_sheet (annual, 2021-12-31) — Current Capital Lease Obligation: 148000.00
ETM.AX balance_sheet (annual, 2021-12-31) — Current Debt And Capital Lease Obligation: 148000.00
ETM.AX balance_sheet (annual, 2021-12-31) — Employee Benefits: 24000.00
ETM.AX income_statement (annual, 2021-12-31) — Interest Expense: 28000.00
ETM.AX income_statement (annual, 2021-12-31) — Interest Expense Non Operating: 28000.00
ETM.AX cash_flow (annual, 2021-12-31) — Issuance Of Capital Stock: 372000.00
ETM.AX balance_sheet (annual, 2021-12-31) — Land And Improvements: 915000.00
ETM.AX balance_sheet (annual, 2021-12-31) — Long Term Capital Lease Obligation: 603000.00
ETM.AX balance_sheet (annual, 2021-12-31) — Long Term Debt And Capital Lease Obligation: 603000.00
ETM.AX cash_flow (annual, 2021-12-31) — Net Common Stock Issuance: 372000.00
ETM.AX cash_flow (annual, 2021-12-31) — Net Other Financing Charges: -326000.00
ETM.AX cash_flow (annual, 2021-12-31) — Net Other Investing Changes: 257000.00
ETM.AX cash_flow (annual, 2021-12-31) — Net PPE Purchase And Sale: -14000.00
ETM.AX balance_sheet (annual, 2021-12-31) — Non Current Pension And Other Postretirement Benefit Plans: 24000.00
ETM.AX balance_sheet (annual, 2021-12-31) — Other Receivables: 29000.00
ETM.AX balance_sheet (annual, 2021-12-31) — Pensionand Other Post Retirement Benefit Plans Current: 463000.00
ETM.AX balance_sheet (annual, 2021-12-31) — Prepaid Assets: 64000.00
ETM.AX cash_flow (annual, 2021-12-31) — Purchase Of PPE: -14000.00
ETM.AX cash_flow (annual, 2021-12-31) — Receiptsfrom Customers: 55000.00
ETM.AX balance_sheet (annual, 2021-12-31) — Total Debt: 751000.00
ETM.AX income_statement (annual, 2022-12-31) — +Operating Expense: 6363000.00
ETM.AX balance_sheet (annual, 2022-12-31) — Accounts Payable: 294000.00
ETM.AX balance_sheet (annual, 2022-12-31) — Accounts Receivable: 2000.00
ETM.AX balance_sheet (annual, 2022-12-31) — Accumulated Depreciation: -1709000.00
ETM.AX income_statement (annual, 2022-12-31) — Basic Average Shares: 1347465474.00
ETM.AX income_statement (annual, 2022-12-31) — Basic EPS: 0.00
ETM.AX cash_flow (annual, 2022-12-31) — Beginning Cash Position: 30309000.00
ETM.AX cash_flow (annual, 2022-12-31) — Capital Expenditure: -172000.00
ETM.AX cash_flow (annual, 2022-12-31) — Capital Expenditure Reported: -144000.00
ETM.AX balance_sheet (annual, 2022-12-31) — Capital Lease Obligations: 1083000.00
ETM.AX balance_sheet (annual, 2022-12-31) — Capital Stock: 406260000.00
ETM.AX balance_sheet (annual, 2022-12-31) — Cash And Cash Equivalents: 24951000.00
ETM.AX balance_sheet (annual, 2022-12-31) — Cash Cash Equivalents And Short Term Investments: 24951000.00
ETM.AX balance_sheet (annual, 2022-12-31) — Cash Equivalents: 24350000.00
ETM.AX balance_sheet (annual, 2022-12-31) — Cash Financial: 601000.00
ETM.AX cash_flow (annual, 2022-12-31) — Cash Flow From Continuing Financing Activities: -200000.00
ETM.AX cash_flow (annual, 2022-12-31) — Cash Flow From Continuing Investing Activities: -60000.00
ETM.AX cash_flow (annual, 2022-12-31) — Cash Flowsfromusedin Operating Activities Direct: -5098000.00
ETM.AX cash_flow (annual, 2022-12-31) — Changes In Cash: -5358000.00
ETM.AX cash_flow (annual, 2022-12-31) — Classesof Cash Payments: -7100000.00
ETM.AX cash_flow (annual, 2022-12-31) — Classesof Cash Receiptsfrom Operating Activities: 2034000.00
ETM.AX balance_sheet (annual, 2022-12-31) — Common Stock: 406260000.00
ETM.AX balance_sheet (annual, 2022-12-31) — Common Stock Equity: 25329000.00
ETM.AX balance_sheet (annual, 2022-12-31) — Current Assets: 27513000.00
ETM.AX balance_sheet (annual, 2022-12-31) — Current Capital Lease Obligation: 377000.00
ETM.AX balance_sheet (annual, 2022-12-31) — Current Debt And Capital Lease Obligation: 377000.00
ETM.AX balance_sheet (annual, 2022-12-31) — Current Liabilities: 3270000.00
ETM.AX income_statement (annual, 2022-12-31) — Depreciation Amortization Depletion Income Statement: 268000.00
ETM.AX income_statement (annual, 2022-12-31) — Depreciation And Amortization In Income Statement: 268000.00
ETM.AX income_statement (annual, 2022-12-31) — Depreciation Income Statement: 268000.00
ETM.AX income_statement (annual, 2022-12-31) — Diluted Average Shares: 1347465474.00
ETM.AX income_statement (annual, 2022-12-31) — Diluted EPS: 0.00
ETM.AX income_statement (annual, 2022-12-31) — EBIT: -6091000.00
ETM.AX income_statement (annual, 2022-12-31) — EBITDA: -5823000.00
ETM.AX balance_sheet (annual, 2022-12-31) — Employee Benefits: 7000.00
ETM.AX cash_flow (annual, 2022-12-31) — End Cash Position: 24951000.00
ETM.AX cash_flow (annual, 2022-12-31) — Financing Cash Flow: -200000.00
ETM.AX balance_sheet (annual, 2022-12-31) — Foreign Currency Translation Adjustments: 5614000.00
ETM.AX cash_flow (annual, 2022-12-31) — Free Cash Flow: -5270000.00
ETM.AX balance_sheet (annual, 2022-12-31) — Gains Losses Not Affecting Retained Earnings: -32831000.00
ETM.AX income_statement (annual, 2022-12-31) — General And Administrative Expense: 3223000.00
ETM.AX balance_sheet (annual, 2022-12-31) — Gross PPE: 3507000.00
ETM.AX income_statement (annual, 2022-12-31) — Interest Expense: 32000.00
ETM.AX income_statement (annual, 2022-12-31) — Interest Expense Non Operating: 32000.00
ETM.AX income_statement (annual, 2022-12-31) — Interest Income: 112000.00
ETM.AX income_statement (annual, 2022-12-31) — Interest Income Non Operating: 112000.00
ETM.AX cash_flow (annual, 2022-12-31) — Interest Paid Direct: -32000.00
ETM.AX cash_flow (annual, 2022-12-31) — Interest Paid Supplemental Data: 32000.00
ETM.AX cash_flow (annual, 2022-12-31) — Interest Received Cfi: 112000.00
ETM.AX balance_sheet (annual, 2022-12-31) — Invested Capital: 25329000.00
ETM.AX cash_flow (annual, 2022-12-31) — Investing Cash Flow: -60000.00
ETM.AX balance_sheet (annual, 2022-12-31) — Land And Improvements: 921000.00
ETM.AX balance_sheet (annual, 2022-12-31) — Long Term Capital Lease Obligation: 706000.00
ETM.AX balance_sheet (annual, 2022-12-31) — Long Term Debt And Capital Lease Obligation: 706000.00
ETM.AX balance_sheet (annual, 2022-12-31) — Machinery Furniture Equipment: 1226000.00
ETM.AX income_statement (annual, 2022-12-31) — Net Income: -6123000.00
ETM.AX income_statement (annual, 2022-12-31) — Net Income Common Stockholders: -6123000.00
ETM.AX income_statement (annual, 2022-12-31) — Net Income Continuous Operations: -6123000.00
ETM.AX income_statement (annual, 2022-12-31) — Net Income From Continuing And Discontinued Operation: -6123000.00
ETM.AX income_statement (annual, 2022-12-31) — Net Income From Continuing Operation Net Minority Interest: -6123000.00
ETM.AX income_statement (annual, 2022-12-31) — Net Income Including Noncontrolling Interests: -6123000.00
ETM.AX income_statement (annual, 2022-12-31) — Net Interest Income: 80000.00
ETM.AX income_statement (annual, 2022-12-31) — Net Non Operating Interest Income Expense: 80000.00
ETM.AX cash_flow (annual, 2022-12-31) — Net Other Financing Charges: -400000.00
ETM.AX balance_sheet (annual, 2022-12-31) — Net PPE: 1798000.00
ETM.AX cash_flow (annual, 2022-12-31) — Net PPE Purchase And Sale: -28000.00
ETM.AX balance_sheet (annual, 2022-12-31) — Net Tangible Assets: 25329000.00
ETM.AX balance_sheet (annual, 2022-12-31) — Non Current Pension And Other Postretirement Benefit Plans: 7000.00
ETM.AX income_statement (annual, 2022-12-31) — Normalized EBITDA: -5823000.00
ETM.AX income_statement (annual, 2022-12-31) — Normalized Income: -6123000.00
ETM.AX income_statement (annual, 2022-12-31) — Operating Income: -6363000.00
ETM.AX balance_sheet (annual, 2022-12-31) — Ordinary Shares Number: 1355744000.00
ETM.AX cash_flow (annual, 2022-12-31) — Other Cash Paymentsfrom Operating Activities: -1713000.00
ETM.AX cash_flow (annual, 2022-12-31) — Other Cash Receiptsfrom Operating Activities: 1875000.00
ETM.AX balance_sheet (annual, 2022-12-31) — Other Current Assets: 2013000.00
ETM.AX balance_sheet (annual, 2022-12-31) — Other Equity Adjustments: -38445000.00
ETM.AX income_statement (annual, 2022-12-31) — Other Gand A: 195000.00
ETM.AX income_statement (annual, 2022-12-31) — Other Income Expense: 160000.00
ETM.AX balance_sheet (annual, 2022-12-31) — Other Non Current Assets: 1000.00
ETM.AX income_statement (annual, 2022-12-31) — Other Non Operating Income Expenses: 160000.00
ETM.AX income_statement (annual, 2022-12-31) — Other Operating Expenses: 2872000.00
ETM.AX balance_sheet (annual, 2022-12-31) — Other Payable: 2189000.00
ETM.AX balance_sheet (annual, 2022-12-31) — Other Properties: 1360000.00
ETM.AX balance_sheet (annual, 2022-12-31) — Other Receivables: 458000.00
ETM.AX balance_sheet (annual, 2022-12-31) — Payables: 2483000.00
ETM.AX balance_sheet (annual, 2022-12-31) — Payables And Accrued Expenses: 2483000.00
ETM.AX cash_flow (annual, 2022-12-31) — Paymentsto Suppliersfor Goodsand Services: -5387000.00
ETM.AX balance_sheet (annual, 2022-12-31) — Pensionand Other Post Retirement Benefit Plans Current: 410000.00
ETM.AX balance_sheet (annual, 2022-12-31) — Prepaid Assets: 89000.00
ETM.AX income_statement (annual, 2022-12-31) — Pretax Income: -6123000.00
ETM.AX cash_flow (annual, 2022-12-31) — Purchase Of PPE: -28000.00
ETM.AX cash_flow (annual, 2022-12-31) — Receiptsfrom Customers: 159000.00
ETM.AX balance_sheet (annual, 2022-12-31) — Receivables: 460000.00
ETM.AX income_statement (annual, 2022-12-31) — Reconciled Depreciation: 268000.00
ETM.AX balance_sheet (annual, 2022-12-31) — Retained Earnings: -348100000.00
ETM.AX income_statement (annual, 2022-12-31) — Salaries And Wages: 3028000.00
ETM.AX income_statement (annual, 2022-12-31) — Selling General And Administration: 3223000.00
ETM.AX balance_sheet (annual, 2022-12-31) — Share Issued: 1355744000.00
ETM.AX balance_sheet (annual, 2022-12-31) — Stockholders Equity: 25329000.00
ETM.AX balance_sheet (annual, 2022-12-31) — Tangible Book Value: 25329000.00
ETM.AX income_statement (annual, 2022-12-31) — Tax Effect Of Unusual Items: 0.00
ETM.AX income_statement (annual, 2022-12-31) — Tax Provision: 0.00
ETM.AX income_statement (annual, 2022-12-31) — Tax Rate For Calcs: 0.00
ETM.AX balance_sheet (annual, 2022-12-31) — Total Assets: 29312000.00
ETM.AX balance_sheet (annual, 2022-12-31) — Total Capitalization: 25329000.00
ETM.AX balance_sheet (annual, 2022-12-31) — Total Debt: 1083000.00
ETM.AX balance_sheet (annual, 2022-12-31) — Total Equity Gross Minority Interest: 25329000.00
ETM.AX balance_sheet (annual, 2022-12-31) — Total Liabilities Net Minority Interest: 3983000.00
ETM.AX balance_sheet (annual, 2022-12-31) — Total Non Current Assets: 1799000.00
ETM.AX balance_sheet (annual, 2022-12-31) — Total Non Current Liabilities Net Minority Interest: 713000.00
ETM.AX balance_sheet (annual, 2022-12-31) — Working Capital: 24243000.00
ETM.AX income_statement (annual, 2023-12-31) — +Operating Expense: 6407000.00
ETM.AX balance_sheet (annual, 2023-12-31) — Accounts Payable: 391000.00
ETM.AX balance_sheet (annual, 2023-12-31) — Accumulated Depreciation: -2302000.00
ETM.AX income_statement (annual, 2023-12-31) — Basic Average Shares: 1362057494.00
ETM.AX income_statement (annual, 2023-12-31) — Basic EPS: 0.00
ETM.AX cash_flow (annual, 2023-12-31) — Beginning Cash Position: 24951000.00
ETM.AX cash_flow (annual, 2023-12-31) — Capital Expenditure: -1622000.00
ETM.AX cash_flow (annual, 2023-12-31) — Capital Expenditure Reported: -1450000.00
ETM.AX balance_sheet (annual, 2023-12-31) — Capital Lease Obligations: 270000.00
ETM.AX balance_sheet (annual, 2023-12-31) — Capital Stock: 407815000.00
ETM.AX balance_sheet (annual, 2023-12-31) — Cash And Cash Equivalents: 16146000.00
ETM.AX balance_sheet (annual, 2023-12-31) — Cash Cash Equivalents And Short Term Investments: 16146000.00
ETM.AX balance_sheet (annual, 2023-12-31) — Cash Equivalents: 15819000.00
ETM.AX balance_sheet (annual, 2023-12-31) — Cash Financial: 327000.00
ETM.AX cash_flow (annual, 2023-12-31) — Cash Flow From Continuing Financing Activities: -362000.00
ETM.AX cash_flow (annual, 2023-12-31) — Cash Flow From Continuing Investing Activities: -1337000.00
ETM.AX cash_flow (annual, 2023-12-31) — Cash Flowsfromusedin Operating Activities Direct: -7106000.00
ETM.AX cash_flow (annual, 2023-12-31) — Changes In Cash: -8805000.00
ETM.AX cash_flow (annual, 2023-12-31) — Classesof Cash Payments: -7121000.00
ETM.AX cash_flow (annual, 2023-12-31) — Classesof Cash Receiptsfrom Operating Activities: 53000.00
ETM.AX balance_sheet (annual, 2023-12-31) — Common Stock: 407815000.00
ETM.AX balance_sheet (annual, 2023-12-31) — Common Stock Equity: 26444000.00
ETM.AX balance_sheet (annual, 2023-12-31) — Current Assets: 18114000.00
ETM.AX balance_sheet (annual, 2023-12-31) — Current Capital Lease Obligation: 236000.00
ETM.AX balance_sheet (annual, 2023-12-31) — Current Debt And Capital Lease Obligation: 236000.00
ETM.AX balance_sheet (annual, 2023-12-31) — Current Liabilities: 1457000.00
ETM.AX income_statement (annual, 2023-12-31) — Depreciation Amortization Depletion Income Statement: 440000.00
ETM.AX income_statement (annual, 2023-12-31) — Depreciation And Amortization In Income Statement: 440000.00
ETM.AX income_statement (annual, 2023-12-31) — Depreciation Income Statement: 440000.00
ETM.AX income_statement (annual, 2023-12-31) — Diluted Average Shares: 1362057494.00
ETM.AX income_statement (annual, 2023-12-31) — Diluted EPS: 0.00
ETM.AX income_statement (annual, 2023-12-31) — EBIT: -6407000.00
ETM.AX income_statement (annual, 2023-12-31) — EBITDA: -5967000.00
ETM.AX cash_flow (annual, 2023-12-31) — End Cash Position: 16146000.00
ETM.AX cash_flow (annual, 2023-12-31) — Financing Cash Flow: -362000.00
ETM.AX balance_sheet (annual, 2023-12-31) — Foreign Currency Translation Adjustments: 5624000.00
ETM.AX cash_flow (annual, 2023-12-31) — Free Cash Flow: -8728000.00
ETM.AX balance_sheet (annual, 2023-12-31) — Gains Losses Not Affecting Retained Earnings: 12507000.00
ETM.AX income_statement (annual, 2023-12-31) — General And Administrative Expense: 2153000.00
ETM.AX balance_sheet (annual, 2023-12-31) — Gross PPE: 6499000.00
ETM.AX income_statement (annual, 2023-12-31) — Interest Income: 285000.00
ETM.AX income_statement (annual, 2023-12-31) — Interest Income Non Operating: 285000.00
ETM.AX cash_flow (annual, 2023-12-31) — Interest Paid Direct: -38000.00
ETM.AX cash_flow (annual, 2023-12-31) — Interest Paid Supplemental Data: 38000.00
ETM.AX cash_flow (annual, 2023-12-31) — Interest Received Cfi: 285000.00
ETM.AX balance_sheet (annual, 2023-12-31) — Invested Capital: 26444000.00
ETM.AX cash_flow (annual, 2023-12-31) — Investing Cash Flow: -1337000.00
ETM.AX balance_sheet (annual, 2023-12-31) — Land And Improvements: 948000.00
ETM.AX balance_sheet (annual, 2023-12-31) — Long Term Capital Lease Obligation: 34000.00
ETM.AX balance_sheet (annual, 2023-12-31) — Long Term Debt And Capital Lease Obligation: 34000.00
ETM.AX balance_sheet (annual, 2023-12-31) — Machinery Furniture Equipment: 1357000.00
ETM.AX income_statement (annual, 2023-12-31) — Net Income: -6107000.00