speb/financial-data huggingface dataset:
VMX.PA balance_sheet (annual, 2023-12-31) — Cash And Cash Equivalents: 22626000.00
VMX.PA balance_sheet (annual, 2023-12-31) — Cash Cash Equivalents And Short Term Investments: 22626000.00
VMX.PA balance_sheet (annual, 2023-12-31) — Cash Equivalents: 0.00
VMX.PA balance_sheet (annual, 2023-12-31) — Cash Financial: 22626000.00
VMX.PA cash_flow (annual, 2023-12-31) — Change In Inventory: -51000.00
VMX.PA cash_flow (annual, 2023-12-31) — Change In Payable: -706000.00
VMX.PA cash_flow (annual, 2023-12-31) — Change In Receivables: 5204000.00
VMX.PA cash_flow (annual, 2023-12-31) — Change In Working Capital: 4702000.00
VMX.PA cash_flow (annual, 2023-12-31) — Changes In Cash: -7300000.00
VMX.PA balance_sheet (annual, 2023-12-31) — Common Stock: 41518000.00
VMX.PA balance_sheet (annual, 2023-12-31) — Common Stock Equity: 121767000.00
VMX.PA income_statement (annual, 2023-12-31) — Cost Of Revenue: 19091000.00
VMX.PA balance_sheet (annual, 2023-12-31) — Current Assets: 56639000.00
VMX.PA balance_sheet (annual, 2023-12-31) — Current Capital Lease Obligation: 1664000.00
VMX.PA balance_sheet (annual, 2023-12-31) — Current Debt: 24456000.00
VMX.PA balance_sheet (annual, 2023-12-31) — Current Debt And Capital Lease Obligation: 26120000.00
VMX.PA balance_sheet (annual, 2023-12-31) — Current Liabilities: 53544000.00
VMX.PA balance_sheet (annual, 2023-12-31) — Current Provisions: 183000.00
VMX.PA cash_flow (annual, 2023-12-31) — Deferred Tax: 2055000.00
VMX.PA cash_flow (annual, 2023-12-31) — Depreciation: 1679000.00
VMX.PA cash_flow (annual, 2023-12-31) — Depreciation And Amortization: 7737000.00
VMX.PA income_statement (annual, 2023-12-31) — Diluted Average Shares: 85535147.00
VMX.PA income_statement (annual, 2023-12-31) — Diluted EPS: -0.17
VMX.PA income_statement (annual, 2023-12-31) — Diluted NI Availto Com Stockholders: -14300000.00
VMX.PA income_statement (annual, 2023-12-31) — EBIT: -7641000.00
VMX.PA income_statement (annual, 2023-12-31) — EBITDA: -8300000.00
VMX.PA cash_flow (annual, 2023-12-31) — Effect Of Exchange Rate Changes: -133000.00
VMX.PA cash_flow (annual, 2023-12-31) — End Cash Position: 22626000.00
VMX.PA cash_flow (annual, 2023-12-31) — Financing Cash Flow: -3673000.00
VMX.PA cash_flow (annual, 2023-12-31) — Free Cash Flow: -3600000.00
VMX.PA income_statement (annual, 2023-12-31) — General And Administrative Expense: 12900000.00
VMX.PA balance_sheet (annual, 2023-12-31) — Goodwill: 115231000.00
VMX.PA balance_sheet (annual, 2023-12-31) — Goodwill And Other Intangible Assets: 128186000.00
VMX.PA balance_sheet (annual, 2023-12-31) — Gross Accounts Receivable: 30769000.00
VMX.PA income_statement (annual, 2023-12-31) — Gross Profit: 42500000.00
VMX.PA balance_sheet (annual, 2023-12-31) — Hedging Assets Current: 64000.00
VMX.PA income_statement (annual, 2023-12-31) — Interest Expense: 3900000.00
VMX.PA income_statement (annual, 2023-12-31) — Interest Expense Non Operating: 3900000.00
VMX.PA income_statement (annual, 2023-12-31) — Interest Income: 711000.00
VMX.PA income_statement (annual, 2023-12-31) — Interest Income Non Operating: 711000.00
VMX.PA cash_flow (annual, 2023-12-31) — Interest Paid Cfo: -3431000.00
VMX.PA balance_sheet (annual, 2023-12-31) — Inventory: 390000.00
VMX.PA balance_sheet (annual, 2023-12-31) — Invested Capital: 146223000.00
VMX.PA cash_flow (annual, 2023-12-31) — Investing Cash Flow: -2800000.00
VMX.PA cash_flow (annual, 2023-12-31) — Issuance Of Debt: 0.00
VMX.PA balance_sheet (annual, 2023-12-31) — Long Term Capital Lease Obligation: 6380000.00
VMX.PA balance_sheet (annual, 2023-12-31) — Long Term Debt: 0.00
VMX.PA balance_sheet (annual, 2023-12-31) — Long Term Debt And Capital Lease Obligation: 6380000.00
VMX.PA cash_flow (annual, 2023-12-31) — Long Term Debt Issuance: 0.00
VMX.PA cash_flow (annual, 2023-12-31) — Long Term Debt Payments: -2000000.00
VMX.PA balance_sheet (annual, 2023-12-31) — Long Term Provisions: 1136000.00
VMX.PA balance_sheet (annual, 2023-12-31) — Minority Interest: 0.00
VMX.PA income_statement (annual, 2023-12-31) — Minority Interests: 0.00
VMX.PA balance_sheet (annual, 2023-12-31) — Net Debt: 1830000.00
VMX.PA cash_flow (annual, 2023-12-31) — Net Foreign Currency Exchange Gain Loss: 36000.00
VMX.PA income_statement (annual, 2023-12-31) — Net Income: -14300000.00
VMX.PA income_statement (annual, 2023-12-31) — Net Income Common Stockholders: -14300000.00
VMX.PA income_statement (annual, 2023-12-31) — Net Income Continuous Operations: -14292000.00
VMX.PA income_statement (annual, 2023-12-31) — Net Income From Continuing And Discontinued Operation: -14300000.00
VMX.PA income_statement (annual, 2023-12-31) — Net Income From Continuing Operation Net Minority Interest: -14292000.00
VMX.PA cash_flow (annual, 2023-12-31) — Net Income From Continuing Operations: -14300000.00
VMX.PA income_statement (annual, 2023-12-31) — Net Income Including Noncontrolling Interests: -14300000.00
VMX.PA cash_flow (annual, 2023-12-31) — Net Intangibles Purchase And Sale: -2501000.00
VMX.PA income_statement (annual, 2023-12-31) — Net Interest Income: -3900000.00
VMX.PA cash_flow (annual, 2023-12-31) — Net Issuance Payments Of Debt: -2000000.00
VMX.PA cash_flow (annual, 2023-12-31) — Net Long Term Debt Issuance: -2000000.00
VMX.PA income_statement (annual, 2023-12-31) — Net Non Operating Interest Income Expense: -3900000.00
VMX.PA balance_sheet (annual, 2023-12-31) — Net PPE: 5704000.00
VMX.PA cash_flow (annual, 2023-12-31) — Net PPE Purchase And Sale: -322000.00
VMX.PA balance_sheet (annual, 2023-12-31) — Net Tangible Assets: -6419000.00
VMX.PA balance_sheet (annual, 2023-12-31) — Non Current Deferred Taxes Liabilities: 982000.00
VMX.PA balance_sheet (annual, 2023-12-31) — Non Current Prepaid Assets: 300000.00
VMX.PA income_statement (annual, 2023-12-31) — Normalized EBITDA: -8300000.00
VMX.PA income_statement (annual, 2023-12-31) — Normalized Income: -14300000.00
VMX.PA cash_flow (annual, 2023-12-31) — Operating Cash Flow: -792000.00
VMX.PA income_statement (annual, 2023-12-31) — Operating Income: -7300000.00
VMX.PA income_statement (annual, 2023-12-31) — Operating Revenue: 61634000.00
VMX.PA balance_sheet (annual, 2023-12-31) — Ordinary Shares Number: 85296647.00
VMX.PA balance_sheet (annual, 2023-12-31) — Other Current Liabilities: 9204000.00
VMX.PA balance_sheet (annual, 2023-12-31) — Other Intangible Assets: 12955000.00
VMX.PA cash_flow (annual, 2023-12-31) — Other Non Cash Items: 3885000.00
VMX.PA income_statement (annual, 2023-12-31) — Other Non Operating Income Expenses: -1100000.00
VMX.PA balance_sheet (annual, 2023-12-31) — Other Receivables: 1547000.00
VMX.PA income_statement (annual, 2023-12-31) — Otherunder Preferred Stock Dividend: 0.00
VMX.PA balance_sheet (annual, 2023-12-31) — Payables: 3145000.00
VMX.PA balance_sheet (annual, 2023-12-31) — Prepaid Assets: 2205000.00
VMX.PA income_statement (annual, 2023-12-31) — Pretax Income: -12200000.00
VMX.PA cash_flow (annual, 2023-12-31) — Provisionand Write Offof Assets: -157000.00
VMX.PA cash_flow (annual, 2023-12-31) — Purchase Of Intangibles: -2501000.00
VMX.PA cash_flow (annual, 2023-12-31) — Purchase Of PPE: -300000.00
VMX.PA income_statement (annual, 2023-12-31) — Reconciled Cost Of Revenue: 19100000.00
VMX.PA income_statement (annual, 2023-12-31) — Reconciled Depreciation: 7737000.00
VMX.PA cash_flow (annual, 2023-12-31) — Repayment Of Debt: -2000000.00
VMX.PA income_statement (annual, 2023-12-31) — Research And Development: 19520000.00
VMX.PA income_statement (annual, 2023-12-31) — Restructuring And Mergern Acquisition: 1156000.00
VMX.PA balance_sheet (annual, 2023-12-31) — Retained Earnings: -14292000.00
VMX.PA income_statement (annual, 2023-12-31) — Selling And Marketing Expense: 17400000.00
VMX.PA income_statement (annual, 2023-12-31) — Selling General And Administration: 30241000.00
VMX.PA balance_sheet (annual, 2023-12-31) — Share Issued: 85535147.00
VMX.PA income_statement (annual, 2023-12-31) — Special Income Charges: -1156000.00
VMX.PA cash_flow (annual, 2023-12-31) — Stock Based Compensation: 689000.00
VMX.PA balance_sheet (annual, 2023-12-31) — Stockholders Equity: 121767000.00
VMX.PA balance_sheet (annual, 2023-12-31) — Tangible Book Value: -6419000.00
VMX.PA income_statement (annual, 2023-12-31) — Tax Effect Of Unusual Items: 0.00
VMX.PA income_statement (annual, 2023-12-31) — Tax Provision: 2100000.00
VMX.PA income_statement (annual, 2023-12-31) — Tax Rate For Calcs: 0.25
VMX.PA balance_sheet (annual, 2023-12-31) — Taxes Receivable: 1069000.00
VMX.PA cash_flow (annual, 2023-12-31) — Taxes Refund Paid: -2017000.00
VMX.PA balance_sheet (annual, 2023-12-31) — Total Assets: 191866000.00
VMX.PA balance_sheet (annual, 2023-12-31) — Total Capitalization: 121767000.00
VMX.PA balance_sheet (annual, 2023-12-31) — Total Debt: 32500000.00
VMX.PA balance_sheet (annual, 2023-12-31) — Total Equity Gross Minority Interest: 121767000.00
VMX.PA income_statement (annual, 2023-12-31) — Total Expenses: 68793000.00
VMX.PA balance_sheet (annual, 2023-12-31) — Total Liabilities Net Minority Interest: 70099000.00
VMX.PA balance_sheet (annual, 2023-12-31) — Total Non Current Assets: 135227000.00
VMX.PA balance_sheet (annual, 2023-12-31) — Total Non Current Liabilities Net Minority Interest: 16554000.00
VMX.PA income_statement (annual, 2023-12-31) — Total Operating Income As Reported: -8300000.00
VMX.PA income_statement (annual, 2023-12-31) — Total Unusual Items: -1156000.00
VMX.PA income_statement (annual, 2023-12-31) — Total Unusual Items Excluding Goodwill: -1156000.00
VMX.PA balance_sheet (annual, 2023-12-31) — Treasury Shares Number: 238500.00
VMX.PA balance_sheet (annual, 2023-12-31) — Working Capital: 3095000.00
VMX.PA income_statement (annual, 2024-12-31) — +Operating Expense: 42805000.00
VMX.PA income_statement (annual, 2024-12-31) — +Total Revenue: 57205000.00
VMX.PA balance_sheet (annual, 2024-12-31) — Accounts Payable: 4200000.00
VMX.PA balance_sheet (quarterly, 2024-12-31) — Accounts Payable: 1801000.00
VMX.PA balance_sheet (annual, 2024-12-31) — Accounts Receivable: 26800000.00
VMX.PA balance_sheet (quarterly, 2024-12-31) — Accounts Receivable: 26800000.00
VMX.PA balance_sheet (annual, 2024-12-31) — Additional Paid In Capital: 94700000.00
VMX.PA balance_sheet (quarterly, 2024-12-31) — Additional Paid In Capital: 94700000.00
VMX.PA balance_sheet (annual, 2024-12-31) — Allowance For Doubtful Accounts Receivable: -1995000.00
VMX.PA balance_sheet (quarterly, 2024-12-31) — Allowance For Doubtful Accounts Receivable: -1995000.00
VMX.PA balance_sheet (annual, 2024-12-31) — Assets Held For Sale Current: 0.00
VMX.PA balance_sheet (quarterly, 2024-12-31) — Assets Held For Sale Current: 0.00
VMX.PA income_statement (annual, 2024-12-31) — Basic Average Shares: 85535147.00
VMX.PA income_statement (annual, 2024-12-31) — Basic EPS: -0.12
VMX.PA cash_flow (annual, 2024-12-31) — Beginning Cash Position: 22626000.00
VMX.PA cash_flow (annual, 2024-12-31) — Capital Expenditure: -2097000.00
VMX.PA balance_sheet (annual, 2024-12-31) — Capital Stock: 41500000.00
VMX.PA balance_sheet (quarterly, 2024-12-31) — Capital Stock: 41500000.00
VMX.PA balance_sheet (annual, 2024-12-31) — Cash And Cash Equivalents: 11000000.00
VMX.PA balance_sheet (quarterly, 2024-12-31) — Cash And Cash Equivalents: 11000000.00
VMX.PA balance_sheet (annual, 2024-12-31) — Cash Cash Equivalents And Short Term Investments: 11008000.00
VMX.PA balance_sheet (quarterly, 2024-12-31) — Cash Cash Equivalents And Short Term Investments: 11000000.00
VMX.PA balance_sheet (annual, 2024-12-31) — Cash Financial: 11008000.00
VMX.PA balance_sheet (quarterly, 2024-12-31) — Cash Financial: 11008000.00
VMX.PA cash_flow (annual, 2024-12-31) — Change In Inventory: 2000.00
VMX.PA cash_flow (annual, 2024-12-31) — Change In Receivables: 4065000.00
VMX.PA cash_flow (annual, 2024-12-31) — Change In Working Capital: 2703000.00
VMX.PA cash_flow (annual, 2024-12-31) — Changes In Cash: -11805000.00
VMX.PA balance_sheet (annual, 2024-12-31) — Common Stock: 41500000.00
VMX.PA balance_sheet (quarterly, 2024-12-31) — Common Stock: 41500000.00
VMX.PA balance_sheet (annual, 2024-12-31) — Common Stock Equity: 111548000.00
VMX.PA balance_sheet (quarterly, 2024-12-31) — Common Stock Equity: 111500000.00
VMX.PA income_statement (annual, 2024-12-31) — Cost Of Revenue: 18283000.00
VMX.PA balance_sheet (annual, 2024-12-31) — Current Assets: 40920000.00
VMX.PA balance_sheet (quarterly, 2024-12-31) — Current Assets: 40900000.00
VMX.PA balance_sheet (quarterly, 2024-12-31) — Current Capital Lease Obligation: 1674000.00
VMX.PA balance_sheet (annual, 2024-12-31) — Current Debt: 656000.00
VMX.PA balance_sheet (quarterly, 2024-12-31) — Current Debt: 656000.00
VMX.PA balance_sheet (annual, 2024-12-31) — Current Debt And Capital Lease Obligation: 2330000.00
VMX.PA balance_sheet (quarterly, 2024-12-31) — Current Debt And Capital Lease Obligation: 2330000.00
VMX.PA balance_sheet (annual, 2024-12-31) — Current Liabilities: 28607000.00
VMX.PA balance_sheet (quarterly, 2024-12-31) — Current Liabilities: 28607000.00
VMX.PA balance_sheet (annual, 2024-12-31) — Current Provisions: 183000.00
VMX.PA balance_sheet (quarterly, 2024-12-31) — Current Provisions: 200000.00
VMX.PA income_statement (annual, 2024-12-31) — Diluted Average Shares: 85535147.00
VMX.PA income_statement (annual, 2024-12-31) — Diluted EPS: -0.12
VMX.PA income_statement (annual, 2024-12-31) — Diluted NI Availto Com Stockholders: -10331000.00
VMX.PA income_statement (annual, 2024-12-31) — EBIT: -4431000.00
VMX.PA income_statement (annual, 2024-12-31) — EBITDA: 1577000.00
VMX.PA cash_flow (annual, 2024-12-31) — Effect Of Exchange Rate Changes: 187000.00
VMX.PA cash_flow (annual, 2024-12-31) — End Cash Position: 11008000.00
VMX.PA cash_flow (annual, 2024-12-31) — Financing Cash Flow: -8145000.00
VMX.PA cash_flow (annual, 2024-12-31) — Free Cash Flow: -3660000.00
VMX.PA income_statement (annual, 2024-12-31) — General And Administrative Expense: 10847000.00
VMX.PA balance_sheet (annual, 2024-12-31) — Goodwill: 115200000.00
VMX.PA balance_sheet (quarterly, 2024-12-31) — Goodwill: 115231000.00
VMX.PA balance_sheet (annual, 2024-12-31) — Goodwill And Other Intangible Assets: 125700000.00
VMX.PA balance_sheet (quarterly, 2024-12-31) — Goodwill And Other Intangible Assets: 125700000.00
VMX.PA balance_sheet (annual, 2024-12-31) — Gross Accounts Receivable: 28842000.00
VMX.PA balance_sheet (quarterly, 2024-12-31) — Gross Accounts Receivable: 28842000.00
VMX.PA balance_sheet (annual, 2024-12-31) — Gross PPE: 4246000.00
VMX.PA balance_sheet (quarterly, 2024-12-31) — Gross PPE: 4246000.00
VMX.PA income_statement (annual, 2024-12-31) — Gross Profit: 38921000.00
VMX.PA balance_sheet (annual, 2024-12-31) — Hedging Assets Current: 0.00
VMX.PA balance_sheet (quarterly, 2024-12-31) — Hedging Assets Current: 0.00
VMX.PA income_statement (annual, 2024-12-31) — Interest Expense: 4167000.00
VMX.PA income_statement (annual, 2024-12-31) — Interest Expense Non Operating: 4167000.00
VMX.PA income_statement (annual, 2024-12-31) — Interest Income: 278000.00
VMX.PA cash_flow (annual, 2024-12-31) — Interest Paid Cfo: -3511000.00
VMX.PA balance_sheet (annual, 2024-12-31) — Inventory: 400000.00
VMX.PA balance_sheet (quarterly, 2024-12-31) — Inventory: 400000.00
VMX.PA balance_sheet (annual, 2024-12-31) — Invested Capital: 111500000.00
VMX.PA balance_sheet (quarterly, 2024-12-31) — Invested Capital: 111500000.00
VMX.PA cash_flow (annual, 2024-12-31) — Investing Cash Flow: -2097000.00
VMX.PA cash_flow (annual, 2024-12-31) — Issuance Of Debt: 0.00
VMX.PA balance_sheet (quarterly, 2024-12-31) — Long Term Capital Lease Obligation: 4724000.00
VMX.PA balance_sheet (annual, 2024-12-31) — Long Term Debt: 17560000.00
VMX.PA balance_sheet (quarterly, 2024-12-31) — Long Term Debt: 17560000.00
VMX.PA balance_sheet (annual, 2024-12-31) — Long Term Debt And Capital Lease Obligation: 22284000.00
VMX.PA balance_sheet (quarterly, 2024-12-31) — Long Term Debt And Capital Lease Obligation: 22284000.00
VMX.PA cash_flow (annual, 2024-12-31) — Long Term Debt Payments: -6500000.00
VMX.PA balance_sheet (annual, 2024-12-31) — Long Term Provisions: 1000000.00
VMX.PA balance_sheet (quarterly, 2024-12-31) — Long Term Provisions: 1000000.00
VMX.PA balance_sheet (annual, 2024-12-31) — Minority Interest: 0.00
VMX.PA balance_sheet (quarterly, 2024-12-31) — Minority Interest: 0.00
VMX.PA income_statement (annual, 2024-12-31) — Minority Interests: 0.00
VMX.PA cash_flow (annual, 2024-12-31) — Net Foreign Currency Exchange Gain Loss: -858000.00
VMX.PA income_statement (annual, 2024-12-31) — Net Income: -10331000.00
VMX.PA income_statement (annual, 2024-12-31) — Net Income Common Stockholders: -10331000.00
VMX.PA income_statement (annual, 2024-12-31) — Net Income Continuous Operations: -10331000.00
VMX.PA income_statement (annual, 2024-12-31) — Net Income From Continuing And Discontinued Operation: -10331000.00
VMX.PA income_statement (annual, 2024-12-31) — Net Income From Continuing Operation Net Minority Interest: -10331000.00
VMX.PA cash_flow (annual, 2024-12-31) — Net Income From Continuing Operations: -10331000.00
VMX.PA income_statement (annual, 2024-12-31) — Net Income Including Noncontrolling Interests: -10331000.00
VMX.PA cash_flow (annual, 2024-12-31) — Net Intangibles Purchase And Sale: -1997000.00
VMX.PA income_statement (annual, 2024-12-31) — Net Interest Income: -3889000.00
VMX.PA cash_flow (annual, 2024-12-31) — Net Issuance Payments Of Debt: -6500000.00
VMX.PA cash_flow (annual, 2024-12-31) — Net Long Term Debt Issuance: -6500000.00
VMX.PA income_statement (annual, 2024-12-31) — Net Non Operating Interest Income Expense: -3889000.00
VMX.PA balance_sheet (annual, 2024-12-31) — Net PPE: 4200000.00
VMX.PA balance_sheet (quarterly, 2024-12-31) — Net PPE: 4200000.00
VMX.PA cash_flow (annual, 2024-12-31) — Net PPE Purchase And Sale: -100000.00
VMX.PA balance_sheet (annual, 2024-12-31) — Net Tangible Assets: -14200000.00
VMX.PA balance_sheet (quarterly, 2024-12-31) — Net Tangible Assets: -14140000.00
VMX.PA balance_sheet (annual, 2024-12-31) — Non Current Deferred Taxes Liabilities: 1000000.00
VMX.PA balance_sheet (quarterly, 2024-12-31) — Non Current Deferred Taxes Liabilities: 1000000.00
VMX.PA balance_sheet (annual, 2024-12-31) — Non Current Prepaid Assets: 294000.00
VMX.PA income_statement (annual, 2024-12-31) — Normalized EBITDA: 3261000.00
VMX.PA income_statement (annual, 2024-12-31) — Normalized Income: -9068000.00
VMX.PA cash_flow (annual, 2024-12-31) — Operating Cash Flow: -1563000.00
VMX.PA income_statement (annual, 2024-12-31) — Operating Income: -3884000.00
VMX.PA income_statement (annual, 2024-12-31) — Operating Revenue: 57205000.00
VMX.PA balance_sheet (annual, 2024-12-31) — Ordinary Shares Number: 85283861.00
VMX.PA balance_sheet (quarterly, 2024-12-31) — Ordinary Shares Number: 85283861.00
VMX.PA cash_flow (annual, 2024-12-31) — Other Cash Adjustment Outside Changein Cash: 400000.00
VMX.PA balance_sheet (annual, 2024-12-31) — Other Current Liabilities: 8000000.00
VMX.PA balance_sheet (quarterly, 2024-12-31) — Other Current Liabilities: 43000.00
VMX.PA balance_sheet (annual, 2024-12-31) — Other Intangible Assets: 10500000.00
VMX.PA balance_sheet (quarterly, 2024-12-31) — Other Intangible Assets: 10500000.00
VMX.PA cash_flow (annual, 2024-12-31) — Other Non Cash Items: 3889000.00
VMX.PA balance_sheet (annual, 2024-12-31) — Other Non Current Liabilities: -100000.00
VMX.PA balance_sheet (quarterly, 2024-12-31) — Other Non Current Liabilities: -100000.00
VMX.PA income_statement (annual, 2024-12-31) — Other Non Operating Income Expenses: -2000000.00
VMX.PA balance_sheet (annual, 2024-12-31) — Other Properties: 4246000.00
VMX.PA balance_sheet (quarterly, 2024-12-31) — Other Properties: 4246000.00
VMX.PA balance_sheet (annual, 2024-12-31) — Other Receivables: 2700000.00
VMX.PA balance_sheet (quarterly, 2024-12-31) — Other Receivables: 2700000.00
VMX.PA income_statement (annual, 2024-12-31) — Otherunder Preferred Stock Dividend: 0.00
VMX.PA balance_sheet (annual, 2024-12-31) — Payables: 2178000.00
VMX.PA balance_sheet (quarterly, 2024-12-31) — Payables: 4200000.00
VMX.PA income_statement (annual, 2024-12-31) — Pretax Income: -8598000.00
VMX.PA cash_flow (annual, 2024-12-31) — Provisionand Write Offof Assets: -253000.00
VMX.PA cash_flow (annual, 2024-12-31) — Purchase Of Intangibles: -1997000.00
VMX.PA cash_flow (annual, 2024-12-31) — Purchase Of PPE: -100000.00
VMX.PA income_statement (annual, 2024-12-31) — Reconciled Cost Of Revenue: 18283000.00
VMX.PA income_statement (annual, 2024-12-31) — Reconciled Depreciation: 6008000.00
VMX.PA cash_flow (annual, 2024-12-31) — Repayment Of Debt: -6500000.00
VMX.PA income_statement (annual, 2024-12-31) — Research And Development: 18277000.00
VMX.PA balance_sheet (annual, 2024-12-31) — Retained Earnings: -10300000.00
VMX.PA balance_sheet (quarterly, 2024-12-31) — Retained Earnings: -10331000.00
VMX.PA income_statement (annual, 2024-12-31) — Selling And Marketing Expense: 13381000.00
VMX.PA income_statement (annual, 2024-12-31) — Selling General And Administration: 24228000.00
VMX.PA balance_sheet (annual, 2024-12-31) — Share Issued: 85283861.00
VMX.PA balance_sheet (quarterly, 2024-12-31) — Share Issued: 85535147.00
VMX.PA income_statement (annual, 2024-12-31) — Special Income Charges: -1684000.00
VMX.PA balance_sheet (annual, 2024-12-31) — Stockholders Equity: 111548000.00
VMX.PA balance_sheet (quarterly, 2024-12-31) — Stockholders Equity: 111548000.00
VMX.PA balance_sheet (annual, 2024-12-31) — Tangible Book Value: -14140000.00
VMX.PA balance_sheet (quarterly, 2024-12-31) — Tangible Book Value: -14200000.00
VMX.PA income_statement (annual, 2024-12-31) — Tax Effect Of Unusual Items: -421000.00
VMX.PA income_statement (annual, 2024-12-31) — Tax Provision: 1733000.00
VMX.PA income_statement (annual, 2024-12-31) — Tax Rate For Calcs: 0.25
VMX.PA balance_sheet (annual, 2024-12-31) — Taxes Receivable: 1089000.00
VMX.PA balance_sheet (quarterly, 2024-12-31) — Taxes Receivable: 1089000.00
VMX.PA cash_flow (annual, 2024-12-31) — Taxes Refund Paid: -1574000.00
VMX.PA balance_sheet (annual, 2024-12-31) — Total Assets: 171931000.00
VMX.PA balance_sheet (quarterly, 2024-12-31) — Total Assets: 171931000.00
VMX.PA balance_sheet (annual, 2024-12-31) — Total Capitalization: 129108000.00
VMX.PA balance_sheet (quarterly, 2024-12-31) — Total Capitalization: 129108000.00
VMX.PA balance_sheet (annual, 2024-12-31) — Total Debt: 32300000.00
VMX.PA balance_sheet (quarterly, 2024-12-31) — Total Debt: 32300000.00
VMX.PA balance_sheet (annual, 2024-12-31) — Total Equity Gross Minority Interest: 111500000.00
VMX.PA balance_sheet (quarterly, 2024-12-31) — Total Equity Gross Minority Interest: 111500000.00
VMX.PA income_statement (annual, 2024-12-31) — Total Expenses: 61088000.00
VMX.PA balance_sheet (annual, 2024-12-31) — Total Liabilities Net Minority Interest: 60400000.00
VMX.PA balance_sheet (quarterly, 2024-12-31) — Total Liabilities Net Minority Interest: 60383000.00
VMX.PA balance_sheet (annual, 2024-12-31) — Total Non Current Assets: 131009000.00
VMX.PA balance_sheet (quarterly, 2024-12-31) — Total Non Current Assets: 131000000.00
VMX.PA balance_sheet (annual, 2024-12-31) — Total Non Current Liabilities Net Minority Interest: 31776000.00
VMX.PA balance_sheet (quarterly, 2024-12-31) — Total Non Current Liabilities Net Minority Interest: 31776000.00
VMX.PA income_statement (annual, 2024-12-31) — Total Operating Income As Reported: -5567000.00
VMX.PA income_statement (annual, 2024-12-31) — Total Other Finance Cost: -800000.00
VMX.PA income_statement (annual, 2024-12-31) — Total Unusual Items: -1684000.00
VMX.PA income_statement (annual, 2024-12-31) — Total Unusual Items Excluding Goodwill: -1684000.00
VMX.PA balance_sheet (annual, 2024-12-31) — Working Capital: 12313000.00
VMX.PA balance_sheet (quarterly, 2024-12-31) — Working Capital: 12313000.00
VMX.PA income_statement (annual, 2024-12-31) — Write Off: 0.00
VMX.PA income_statement (annual, 2025-12-31) — +Operating Expense: 35476000.00
VMX.PA income_statement (annual, 2025-12-31) — +Total Revenue: 46509000.00
VMX.PA balance_sheet (annual, 2025-12-31) — Accounts Payable: 1766000.00
VMX.PA balance_sheet (quarterly, 2025-12-31) — Accounts Payable: 1766000.00
VMX.PA balance_sheet (annual, 2025-12-31) — Accounts Receivable: 16743000.00
VMX.PA balance_sheet (quarterly, 2025-12-31) — Accounts Receivable: 16743000.00
VMX.PA balance_sheet (annual, 2025-12-31) — Additional Paid In Capital: 93942000.00
VMX.PA balance_sheet (quarterly, 2025-12-31) — Additional Paid In Capital: 93942000.00
VMX.PA balance_sheet (annual, 2025-12-31) — Allowance For Doubtful Accounts Receivable: -2974000.00
VMX.PA balance_sheet (quarterly, 2025-12-31) — Allowance For Doubtful Accounts Receivable: -2974000.00
VMX.PA cash_flow (annual, 2025-12-31) — Amortization Cash Flow: 4061000.00
VMX.PA balance_sheet (annual, 2025-12-31) — Assets Held For Sale Current: 8292000.00
VMX.PA balance_sheet (quarterly, 2025-12-31) — Assets Held For Sale Current: 8292000.00
VMX.PA cash_flow (annual, 2025-12-31) — Beginning Cash Position: 11008000.00
VMX.PA cash_flow (annual, 2025-12-31) — Capital Expenditure: -2029000.00
VMX.PA balance_sheet (annual, 2025-12-31) — Capital Lease Obligations: 4724000.00
VMX.PA balance_sheet (quarterly, 2025-12-31) — Capital Lease Obligations: 4724000.00
VMX.PA balance_sheet (annual, 2025-12-31) — Capital Stock: 10601000.00
VMX.PA balance_sheet (quarterly, 2025-12-31) — Capital Stock: 10601000.00
VMX.PA balance_sheet (annual, 2025-12-31) — Cash And Cash Equivalents: 7145000.00
VMX.PA balance_sheet (quarterly, 2025-12-31) — Cash And Cash Equivalents: 7145000.00
VMX.PA balance_sheet (annual, 2025-12-31) — Cash Cash Equivalents And Short Term Investments: 7145000.00
VMX.PA balance_sheet (quarterly, 2025-12-31) — Cash Cash Equivalents And Short Term Investments: 7145000.00
VMX.PA balance_sheet (annual, 2025-12-31) — Cash Equivalents: 0.00
VMX.PA balance_sheet (quarterly, 2025-12-31) — Cash Equivalents: 0.00
VMX.PA balance_sheet (annual, 2025-12-31) — Cash Financial: 7145000.00
VMX.PA balance_sheet (quarterly, 2025-12-31) — Cash Financial: 7145000.00
VMX.PA cash_flow (annual, 2025-12-31) — Change In Inventory: -30000.00
VMX.PA cash_flow (annual, 2025-12-31) — Change In Other Current Liabilities: -3440000.00
VMX.PA cash_flow (annual, 2025-12-31) — Change In Payable: 769000.00
VMX.PA cash_flow (annual, 2025-12-31) — Change In Receivables: 9069000.00
VMX.PA cash_flow (annual, 2025-12-31) — Change In Working Capital: 6368000.00
VMX.PA cash_flow (annual, 2025-12-31) — Changes In Cash: -3738000.00
VMX.PA balance_sheet (annual, 2025-12-31) — Common Stock: 10601000.00
VMX.PA balance_sheet (quarterly, 2025-12-31) — Common Stock: 10601000.00
VMX.PA balance_sheet (annual, 2025-12-31) — Common Stock Equity: 34597000.00
VMX.PA balance_sheet (quarterly, 2025-12-31) — Common Stock Equity: 34597000.00
VMX.PA income_statement (annual, 2025-12-31) — Cost Of Revenue: 16976000.00
VMX.PA balance_sheet (annual, 2025-12-31) — Current Assets: 35380000.00
VMX.PA balance_sheet (quarterly, 2025-12-31) — Current Assets: 35380000.00
VMX.PA balance_sheet (annual, 2025-12-31) — Current Capital Lease Obligation: 1790000.00
VMX.PA balance_sheet (quarterly, 2025-12-31) — Current Capital Lease Obligation: 1790000.00
VMX.PA balance_sheet (annual, 2025-12-31) — Current Debt: 18686000.00
VMX.PA balance_sheet (quarterly, 2025-12-31) — Current Debt: 18686000.00
VMX.PA balance_sheet (annual, 2025-12-31) — Current Debt And Capital Lease Obligation: 20476000.00
VMX.PA balance_sheet (quarterly, 2025-12-31) — Current Debt And Capital Lease Obligation: 20476000.00
VMX.PA balance_sheet (annual, 2025-12-31) — Current Liabilities: 44879000.00
VMX.PA balance_sheet (quarterly, 2025-12-31) — Current Liabilities: 44879000.00
VMX.PA balance_sheet (annual, 2025-12-31) — Current Provisions: 393000.00
VMX.PA balance_sheet (quarterly, 2025-12-31) — Current Provisions: 393000.00
VMX.PA cash_flow (annual, 2025-12-31) — Deferred Tax: 559000.00
VMX.PA cash_flow (annual, 2025-12-31) — Depreciation: 1433000.00
VMX.PA cash_flow (annual, 2025-12-31) — Depreciation And Amortization: 5494000.00
VMX.PA income_statement (annual, 2025-12-31) — Diluted NI Availto Com Stockholders: -78586000.00
VMX.PA income_statement (annual, 2025-12-31) — EBIT: -74720000.00
VMX.PA income_statement (annual, 2025-12-31) — EBITDA: -69226000.00
VMX.PA cash_flow (annual, 2025-12-31) — Effect Of Exchange Rate Changes: -124000.00
VMX.PA cash_flow (annual, 2025-12-31) — End Cash Position: 7145000.00
VMX.PA cash_flow (annual, 2025-12-31) — Financing Cash Flow: -1421000.00
VMX.PA cash_flow (annual, 2025-12-31) — Free Cash Flow: -2318000.00
VMX.PA income_statement (annual, 2025-12-31) — General And Administrative Expense: 9780000.00
VMX.PA balance_sheet (annual, 2025-12-31) — Goodwill: 48158000.00
VMX.PA balance_sheet (quarterly, 2025-12-31) — Goodwill: 48158000.00
VMX.PA balance_sheet (annual, 2025-12-31) — Goodwill And Other Intangible Assets: 52347000.00
VMX.PA balance_sheet (quarterly, 2025-12-31) — Goodwill And Other Intangible Assets: 52347000.00
VMX.PA balance_sheet (annual, 2025-12-31) — Gross Accounts Receivable: 19717000.00
VMX.PA balance_sheet (quarterly, 2025-12-31) — Gross Accounts Receivable: 19717000.00
VMX.PA balance_sheet (annual, 2025-12-31) — Gross PPE: 2968000.00
VMX.PA balance_sheet (quarterly, 2025-12-31) — Gross PPE: 2968000.00
VMX.PA income_statement (annual, 2025-12-31) — Gross Profit: 29533000.00
VMX.PA balance_sheet (annual, 2025-12-31) — Hedging Assets Current: 44000.00
VMX.PA balance_sheet (quarterly, 2025-12-31) — Hedging Assets Current: 44000.00
VMX.PA income_statement (annual, 2025-12-31) — Interest Expense: 3307000.00
VMX.PA income_statement (annual, 2025-12-31) — Interest Expense Non Operating: 3307000.00
VMX.PA income_statement (annual, 2025-12-31) — Interest Income: 76000.00
VMX.PA income_statement (annual, 2025-12-31) — Interest Income Non Operating: 76000.00
VMX.PA cash_flow (annual, 2025-12-31) — Interest Paid Cfo: -2220000.00
VMX.PA balance_sheet (annual, 2025-12-31) — Inventory: 418000.00
VMX.PA balance_sheet (quarterly, 2025-12-31) — Inventory: 418000.00
VMX.PA balance_sheet (annual, 2025-12-31) — Invested Capital: 53283000.00
VMX.PA balance_sheet (quarterly, 2025-12-31) — Invested Capital: 53283000.00
VMX.PA cash_flow (annual, 2025-12-31) — Investing Cash Flow: -2028000.00
VMX.PA cash_flow (annual, 2025-12-31) — Issuance Of Debt: 0.00
VMX.PA balance_sheet (annual, 2025-12-31) — Long Term Capital Lease Obligation: 2934000.00
VMX.PA balance_sheet (quarterly, 2025-12-31) — Long Term Capital Lease Obligation: 2934000.00
VMX.PA balance_sheet (annual, 2025-12-31) — Long Term Debt: 0.00
VMX.PA balance_sheet (quarterly, 2025-12-31) — Long Term Debt: 0.00
VMX.PA balance_sheet (annual, 2025-12-31) — Long Term Debt And Capital Lease Obligation: 2934000.00
VMX.PA balance_sheet (quarterly, 2025-12-31) — Long Term Debt And Capital Lease Obligation: 2934000.00
VMX.PA cash_flow (annual, 2025-12-31) — Long Term Debt Issuance: 0.00
VMX.PA cash_flow (annual, 2025-12-31) — Long Term Debt Payments: 0.00
VMX.PA balance_sheet (annual, 2025-12-31) — Long Term Provisions: 455000.00
VMX.PA balance_sheet (quarterly, 2025-12-31) — Long Term Provisions: 455000.00
VMX.PA balance_sheet (annual, 2025-12-31) — Minority Interest: 0.00
VMX.PA balance_sheet (quarterly, 2025-12-31) — Minority Interest: 0.00
VMX.PA income_statement (annual, 2025-12-31) — Minority Interests: 0.00
VMX.PA balance_sheet (annual, 2025-12-31) — Net Debt: 11541000.00
VMX.PA balance_sheet (quarterly, 2025-12-31) — Net Debt: 11541000.00
VMX.PA cash_flow (annual, 2025-12-31) — Net Foreign Currency Exchange Gain Loss: 2249000.00
VMX.PA income_statement (annual, 2025-12-31) — Net Income: -78586000.00
VMX.PA income_statement (annual, 2025-12-31) — Net Income Common Stockholders: -78586000.00
VMX.PA income_statement (annual, 2025-12-31) — Net Income Continuous Operations: -78586000.00
VMX.PA income_statement (annual, 2025-12-31) — Net Income From Continuing And Discontinued Operation: -78586000.00
VMX.PA income_statement (annual, 2025-12-31) — Net Income From Continuing Operation Net Minority Interest: -78586000.00
VMX.PA cash_flow (annual, 2025-12-31) — Net Income From Continuing Operations: -78586000.00
VMX.PA income_statement (annual, 2025-12-31) — Net Income Including Noncontrolling Interests: -78586000.00
VMX.PA cash_flow (annual, 2025-12-31) — Net Intangibles Purchase And Sale: -1656000.00
VMX.PA income_statement (annual, 2025-12-31) — Net Interest Income: -2699000.00
VMX.PA cash_flow (annual, 2025-12-31) — Net Issuance Payments Of Debt: 0.00
VMX.PA cash_flow (annual, 2025-12-31) — Net Long Term Debt Issuance: 0.00
VMX.PA income_statement (annual, 2025-12-31) — Net Non Operating Interest Income Expense: -2699000.00
VMX.PA cash_flow (annual, 2025-12-31) — Net Other Investing Changes: 1000.00
VMX.PA balance_sheet (annual, 2025-12-31) — Net PPE: 2968000.00
VMX.PA balance_sheet (quarterly, 2025-12-31) — Net PPE: 2968000.00
VMX.PA cash_flow (annual, 2025-12-31) — Net PPE Purchase And Sale: -373000.00
VMX.PA balance_sheet (annual, 2025-12-31) — Net Tangible Assets: -17750000.00
VMX.PA balance_sheet (quarterly, 2025-12-31) — Net Tangible Assets: -17750000.00
VMX.PA balance_sheet (annual, 2025-12-31) — Non Current Deferred Taxes Liabilities: 12000.00
VMX.PA balance_sheet (quarterly, 2025-12-31) — Non Current Deferred Taxes Liabilities: 12000.00
VMX.PA balance_sheet (annual, 2025-12-31) — Non Current Prepaid Assets: 299000.00
VMX.PA balance_sheet (quarterly, 2025-12-31) — Non Current Prepaid Assets: 299000.00
VMX.PA income_statement (annual, 2025-12-31) — Normalized EBITDA: -62089000.00
VMX.PA income_statement (annual, 2025-12-31) — Normalized Income: 31766750.00
VMX.PA cash_flow (annual, 2025-12-31) — Operating Cash Flow: -289000.00
VMX.PA income_statement (annual, 2025-12-31) — Operating Income: -5943000.00
VMX.PA income_statement (annual, 2025-12-31) — Operating Revenue: 46509000.00
VMX.PA balance_sheet (annual, 2025-12-31) — Ordinary Shares Number: 87264736.00
VMX.PA balance_sheet (quarterly, 2025-12-31) — Ordinary Shares Number: 87264736.00
VMX.PA cash_flow (annual, 2025-12-31) — Other Cash Adjustment Outside Changein Cash: -1000.00
VMX.PA balance_sheet (annual, 2025-12-31) — Other Current Liabilities: 13000.00
VMX.PA balance_sheet (quarterly, 2025-12-31) — Other Current Liabilities: 13000.00
VMX.PA balance_sheet (annual, 2025-12-31) — Other Equity Interest: 1000.00
VMX.PA balance_sheet (quarterly, 2025-12-31) — Other Equity Interest: 1000.00
VMX.PA balance_sheet (annual, 2025-12-31) — Other Intangible Assets: 4189000.00
VMX.PA balance_sheet (quarterly, 2025-12-31) — Other Intangible Assets: 4189000.00
VMX.PA cash_flow (annual, 2025-12-31) — Other Non Cash Items: 3231000.00
VMX.PA balance_sheet (annual, 2025-12-31) — Other Non Current Assets: 700000.00
VMX.PA balance_sheet (quarterly, 2025-12-31) — Other Non Current Assets: 700000.00
VMX.PA balance_sheet (annual, 2025-12-31) — Other Non Current Liabilities: 2000.00
VMX.PA balance_sheet (quarterly, 2025-12-31) — Other Non Current Liabilities: 2000.00
VMX.PA income_statement (annual, 2025-12-31) — Other Non Operating Income Expenses: -3900000.00
VMX.PA income_statement (annual, 2025-12-31) — Other Operating Expenses: -249000.00
VMX.PA balance_sheet (annual, 2025-12-31) — Other Properties: 2968000.00
VMX.PA balance_sheet (quarterly, 2025-12-31) — Other Properties: 2968000.00
VMX.PA balance_sheet (annual, 2025-12-31) — Other Receivables: 52000.00
VMX.PA balance_sheet (quarterly, 2025-12-31) — Other Receivables: 52000.00
VMX.PA income_statement (annual, 2025-12-31) — Otherunder Preferred Stock Dividend: 0.00
VMX.PA balance_sheet (annual, 2025-12-31) — Payables: 2990000.00
VMX.PA balance_sheet (quarterly, 2025-12-31) — Payables: 2990000.00
VMX.PA balance_sheet (annual, 2025-12-31) — Prepaid Assets: 1360000.00
VMX.PA balance_sheet (quarterly, 2025-12-31) — Prepaid Assets: 1360000.00
VMX.PA income_statement (annual, 2025-12-31) — Pretax Income: -78027000.00
VMX.PA cash_flow (annual, 2025-12-31) — Provisionand Write Offof Assets: 665000.00
VMX.PA cash_flow (annual, 2025-12-31) — Purchase Of Intangibles: -1656000.00
VMX.PA cash_flow (annual, 2025-12-31) — Purchase Of PPE: -373000.00
VMX.PA income_statement (annual, 2025-12-31) — Reconciled Cost Of Revenue: 16976000.00
VMX.PA income_statement (annual, 2025-12-31) — Reconciled Depreciation: 5494000.00
VMX.PA cash_flow (annual, 2025-12-31) — Repayment Of Debt: 0.00
VMX.PA income_statement (annual, 2025-12-31) — Research And Development: 16115000.00
VMX.PA income_statement (annual, 2025-12-31) — Restructuring And Mergern Acquisition: 4148000.00
VMX.PA balance_sheet (annual, 2025-12-31) — Retained Earnings: -78586000.00
VMX.PA balance_sheet (quarterly, 2025-12-31) — Retained Earnings: -78586000.00
VMX.PA income_statement (annual, 2025-12-31) — Selling And Marketing Expense: 9830000.00
VMX.PA income_statement (annual, 2025-12-31) — Selling General And Administration: 19610000.00
VMX.PA balance_sheet (annual, 2025-12-31) — Share Issued: 87549142.00
VMX.PA balance_sheet (quarterly, 2025-12-31) — Share Issued: 87549142.00
VMX.PA income_statement (annual, 2025-12-31) — Special Income Charges: -67137000.00
VMX.PA cash_flow (annual, 2025-12-31) — Stock Based Compensation: 171000.00
VMX.PA balance_sheet (annual, 2025-12-31) — Stockholders Equity: 34597000.00
VMX.PA balance_sheet (quarterly, 2025-12-31) — Stockholders Equity: 34597000.00
VMX.PA balance_sheet (annual, 2025-12-31) — Tangible Book Value: -17750000.00
VMX.PA balance_sheet (quarterly, 2025-12-31) — Tangible Book Value: -17750000.00
VMX.PA income_statement (annual, 2025-12-31) — Tax Effect Of Unusual Items: -16784250.00
VMX.PA income_statement (annual, 2025-12-31) — Tax Provision: 559000.00
VMX.PA income_statement (annual, 2025-12-31) — Tax Rate For Calcs: 0.25
VMX.PA balance_sheet (annual, 2025-12-31) — Taxes Receivable: 1326000.00
VMX.PA balance_sheet (quarterly, 2025-12-31) — Taxes Receivable: 1326000.00
VMX.PA cash_flow (annual, 2025-12-31) — Taxes Refund Paid: -674000.00
VMX.PA balance_sheet (annual, 2025-12-31) — Total Assets: 91449000.00
VMX.PA balance_sheet (quarterly, 2025-12-31) — Total Assets: 91449000.00
VMX.PA balance_sheet (annual, 2025-12-31) — Total Capitalization: 34597000.00
VMX.PA balance_sheet (quarterly, 2025-12-31) — Total Capitalization: 34597000.00
VMX.PA balance_sheet (annual, 2025-12-31) — Total Debt: 23410000.00
VMX.PA balance_sheet (quarterly, 2025-12-31) — Total Debt: 23410000.00
VMX.PA balance_sheet (annual, 2025-12-31) — Total Equity Gross Minority Interest: 34597000.00
VMX.PA balance_sheet (quarterly, 2025-12-31) — Total Equity Gross Minority Interest: 34597000.00
VMX.PA income_statement (annual, 2025-12-31) — Total Expenses: 52452000.00
VMX.PA balance_sheet (annual, 2025-12-31) — Total Liabilities Net Minority Interest: 56852000.00
VMX.PA balance_sheet (quarterly, 2025-12-31) — Total Liabilities Net Minority Interest: 56852000.00
VMX.PA balance_sheet (annual, 2025-12-31) — Total Non Current Assets: 56069000.00
VMX.PA balance_sheet (quarterly, 2025-12-31) — Total Non Current Assets: 56069000.00
VMX.PA balance_sheet (annual, 2025-12-31) — Total Non Current Liabilities Net Minority Interest: 11973000.00
VMX.PA balance_sheet (quarterly, 2025-12-31) — Total Non Current Liabilities Net Minority Interest: 11973000.00
VMX.PA income_statement (annual, 2025-12-31) — Total Operating Income As Reported: -73080000.00
VMX.PA income_statement (annual, 2025-12-31) — Total Other Finance Cost: -532000.00
VMX.PA balance_sheet (annual, 2025-12-31) — Total Tax Payable: 1224000.00
VMX.PA balance_sheet (quarterly, 2025-12-31) — Total Tax Payable: 1224000.00
VMX.PA income_statement (annual, 2025-12-31) — Total Unusual Items: -7137000.00
VMX.PA income_statement (annual, 2025-12-31) — Total Unusual Items Excluding Goodwill: -67137000.00
VMX.PA balance_sheet (annual, 2025-12-31) — Treasury Shares Number: 284406.00
VMX.PA balance_sheet (quarterly, 2025-12-31) — Treasury Shares Number: 284406.00
VMX.PA balance_sheet (annual, 2025-12-31) — Working Capital: -9499000.00
VMX.PA balance_sheet (quarterly, 2025-12-31) — Working Capital: -9499000.00
VMX.PA income_statement (annual, 2025-12-31) — Write Off: 2989000.00
VMXX.V cash_flow (annual, 2021-12-31) — Asset Impairment Charge: 0.00
VMXX.V balance_sheet (annual, 2021-12-31) — Cash Financial: 261065.00
VMXX.V cash_flow (annual, 2021-12-31) — Cash Flow From Continuing Financing Activities: 560700.00
VMXX.V cash_flow (annual, 2021-12-31) — Change In Other Current Liabilities: -280513.00
VMXX.V cash_flow (annual, 2021-12-31) — Change In Other Working Capital: -62190.00
VMXX.V cash_flow (annual, 2021-12-31) — Change In Payable: 110406.00
VMXX.V cash_flow (annual, 2021-12-31) — Changes In Account Receivables: 0.00
VMXX.V cash_flow (annual, 2021-12-31) — Common Stock Issuance: 60700.00
VMXX.V balance_sheet (annual, 2021-12-31) — Current Deferred Assets: 62190.00
VMXX.V cash_flow (annual, 2021-12-31) — Financing Cash Flow: 560700.00
VMXX.V balance_sheet (annual, 2021-12-31) — Gross PPE: 1600000.00
VMXX.V income_statement (annual, 2021-12-31) — Impairment Of Capital Assets: 0.00
VMXX.V cash_flow (annual, 2021-12-31) — Issuance Of Capital Stock: 60700.00
VMXX.V cash_flow (annual, 2021-12-31) — Net Business Purchase And Sale: 0.00
VMXX.V cash_flow (annual, 2021-12-31) — Net Common Stock Issuance: 60700.00
VMXX.V cash_flow (annual, 2021-12-31) — Net Other Financing Charges: 500000.00
VMXX.V cash_flow (annual, 2021-12-31) — Net PPE Purchase And Sale: 0.00
VMXX.V balance_sheet (annual, 2021-12-31) — Other Current Liabilities: 219487.00
VMXX.V balance_sheet (annual, 2021-12-31) — Other Properties: 1600000.00
VMXX.V cash_flow (annual, 2021-12-31) — Purchase Of PPE: 0.00
VMXX.V income_statement (annual, 2021-12-31) — Restructuring And Mergern Acquisition: 0.00
VMXX.V income_statement (annual, 2021-12-31) — Salaries And Wages: 0.00
VMXX.V cash_flow (annual, 2021-12-31) — Sale Of Business: 0.00
VMXX.V income_statement (annual, 2021-12-31) — Special Income Charges: 0.00
VMXX.V cash_flow (annual, 2021-12-31) — Stock Based Compensation: 0.00
VMXX.V income_statement (annual, 2021-12-31) — Total Unusual Items: 0.00
VMXX.V income_statement (annual, 2021-12-31) — Total Unusual Items Excluding Goodwill: 0.00
VMXX.V income_statement (annual, 2022-12-31) — +Operating Expense: 6601858.00
VMXX.V income_statement (annual, 2022-12-31) — +Total Revenue: 0.00
VMXX.V balance_sheet (annual, 2022-12-31) — Accounts Payable: 357911.00
VMXX.V balance_sheet (annual, 2022-12-31) — Accounts Receivable: 63553.00
VMXX.V balance_sheet (annual, 2022-12-31) — Additional Paid In Capital: 988446.00
VMXX.V cash_flow (annual, 2022-12-31) — Asset Impairment Charge: 30846.00
VMXX.V income_statement (annual, 2022-12-31) — Basic Average Shares: 24101618.00
VMXX.V income_statement (annual, 2022-12-31) — Basic EPS: -0.27
VMXX.V cash_flow (annual, 2022-12-31) — Beginning Cash Position: 261065.00
VMXX.V cash_flow (annual, 2022-12-31) — Capital Expenditure: -36121.00
VMXX.V balance_sheet (annual, 2022-12-31) — Capital Stock: 15154548.00
VMXX.V balance_sheet (annual, 2022-12-31) — Cash And Cash Equivalents: 6774914.00
VMXX.V balance_sheet (annual, 2022-12-31) — Cash Cash Equivalents And Short Term Investments: 6774914.00
VMXX.V balance_sheet (annual, 2022-12-31) — Cash Financial: 6774914.00
VMXX.V cash_flow (annual, 2022-12-31) — Cash Flow From Continuing Financing Activities: 7700407.00
VMXX.V cash_flow (annual, 2022-12-31) — Cash Flow From Continuing Investing Activities: 130602.00
VMXX.V cash_flow (annual, 2022-12-31) — Cash Flow From Continuing Operating Activities: -1402323.00
VMXX.V cash_flow (annual, 2022-12-31) — Change In Other Current Liabilities: -219487.00
VMXX.V cash_flow (annual, 2022-12-31) — Change In Payable: -388355.00
VMXX.V cash_flow (annual, 2022-12-31) — Change In Payables And Accrued Expense: -388355.00
VMXX.V cash_flow (annual, 2022-12-31) — Change In Prepaid Assets: -233313.00
VMXX.V cash_flow (annual, 2022-12-31) — Change In Receivables: -54691.00
VMXX.V cash_flow (annual, 2022-12-31) — Change In Working Capital: -895846.00
VMXX.V cash_flow (annual, 2022-12-31) — Changes In Account Receivables: -54691.00
VMXX.V cash_flow (annual, 2022-12-31) — Changes In Cash: 6428687.00
VMXX.V balance_sheet (annual, 2022-12-31) — Common Stock: 15154548.00
VMXX.V balance_sheet (annual, 2022-12-31) — Common Stock Equity: 8442456.00
VMXX.V cash_flow (annual, 2022-12-31) — Common Stock Issuance: 7700407.00
VMXX.V balance_sheet (annual, 2022-12-31) — Current Assets: 7122929.00
VMXX.V balance_sheet (annual, 2022-12-31) — Current Deferred Assets: 0.00
VMXX.V balance_sheet (annual, 2022-12-31) — Current Liabilities: 367209.00
VMXX.V income_statement (annual, 2022-12-31) — Diluted Average Shares: 24101618.00
VMXX.V income_statement (annual, 2022-12-31) — Diluted EPS: -0.27
VMXX.V income_statement (annual, 2022-12-31) — Diluted NI Availto Com Stockholders: -6563932.00
VMXX.V balance_sheet (annual, 2022-12-31) — Dueto Related Parties Current: 9298.00
VMXX.V income_statement (annual, 2022-12-31) — EBIT: -6601858.00
VMXX.V income_statement (annual, 2022-12-31) — EBITDA: -6601858.00
VMXX.V cash_flow (annual, 2022-12-31) — Effect Of Exchange Rate Changes: 85162.00
VMXX.V cash_flow (annual, 2022-12-31) — End Cash Position: 6774914.00
VMXX.V cash_flow (annual, 2022-12-31) — Financing Cash Flow: 7700407.00
VMXX.V cash_flow (annual, 2022-12-31) — Free Cash Flow: -1438443.00
VMXX.V income_statement (annual, 2022-12-31) — Gain On Sale Of Security: 852.00
VMXX.V balance_sheet (annual, 2022-12-31) — Gains Losses Not Affecting Retained Earnings: -83778.00
VMXX.V income_statement (annual, 2022-12-31) — General And Administrative Expense: 1000496.00
VMXX.V balance_sheet (annual, 2022-12-31) — Gross PPE: 1686736.00
VMXX.V income_statement (annual, 2022-12-31) — Impairment Of Capital Assets: 30846.00
VMXX.V cash_flow (annual, 2022-12-31) — Income Tax Paid Supplemental Data: 0.00
VMXX.V income_statement (annual, 2022-12-31) — Interest Income: 22761.00
VMXX.V income_statement (annual, 2022-12-31) — Interest Income Non Operating: 22761.00
VMXX.V cash_flow (annual, 2022-12-31) — Interest Paid Supplemental Data: 0.00
VMXX.V balance_sheet (annual, 2022-12-31) — Invested Capital: 8442456.00
VMXX.V cash_flow (annual, 2022-12-31) — Investing Cash Flow: 130602.00
VMXX.V cash_flow (annual, 2022-12-31) — Issuance Of Capital Stock: 7700407.00
VMXX.V cash_flow (annual, 2022-12-31) — Net Business Purchase And Sale: 217338.00
VMXX.V cash_flow (annual, 2022-12-31) — Net Common Stock Issuance: 7700407.00
VMXX.V income_statement (annual, 2022-12-31) — Net Income: -6563932.00
VMXX.V income_statement (annual, 2022-12-31) — Net Income Common Stockholders: -6563932.00
VMXX.V income_statement (annual, 2022-12-31) — Net Income Continuous Operations: -6563931.00
VMXX.V income_statement (annual, 2022-12-31) — Net Income From Continuing And Discontinued Operation: -6563932.00
VMXX.V income_statement (annual, 2022-12-31) — Net Income From Continuing Operation Net Minority Interest: -6563932.00
VMXX.V cash_flow (annual, 2022-12-31) — Net Income From Continuing Operations: -6563932.00
VMXX.V income_statement (annual, 2022-12-31) — Net Income Including Noncontrolling Interests: -6563931.00
VMXX.V income_statement (annual, 2022-12-31) — Net Interest Income: 22761.00
VMXX.V income_statement (annual, 2022-12-31) — Net Non Operating Interest Income Expense: 22761.00
VMXX.V cash_flow (annual, 2022-12-31) — Net Other Investing Changes: -50615.00
VMXX.V balance_sheet (annual, 2022-12-31) — Net PPE: 1686736.00
VMXX.V cash_flow (annual, 2022-12-31) — Net PPE Purchase And Sale: -36121.00
VMXX.V balance_sheet (annual, 2022-12-31) — Net Tangible Assets: 8442456.00
VMXX.V income_statement (annual, 2022-12-31) — Normalized EBITDA: -6617024.00
VMXX.V income_statement (annual, 2022-12-31) — Normalized Income: -6579098.00
VMXX.V cash_flow (annual, 2022-12-31) — Operating Cash Flow: -1402322.00
VMXX.V cash_flow (annual, 2022-12-31) — Operating Gains Losses: -45160.00
VMXX.V income_statement (annual, 2022-12-31) — Operating Income: -6601858.00
VMXX.V income_statement (annual, 2022-12-31) — Operating Revenue: 0.00
VMXX.V balance_sheet (annual, 2022-12-31) — Ordinary Shares Number: 35498723.00
VMXX.V balance_sheet (annual, 2022-12-31) — Other Equity Adjustments: -83778.00
VMXX.V income_statement (annual, 2022-12-31) — Other Gand A: 126774.00
VMXX.V income_statement (annual, 2022-12-31) — Other Income Expense: 15166.00
VMXX.V cash_flow (annual, 2022-12-31) — Other Non Cash Items: 5083324.00
VMXX.V income_statement (annual, 2022-12-31) — Other Operating Expenses: 5601362.00
VMXX.V balance_sheet (annual, 2022-12-31) — Other Properties: 1686736.00
VMXX.V income_statement (annual, 2022-12-31) — Other Special Charges: -45160.00
VMXX.V balance_sheet (annual, 2022-12-31) — Payables: 367209.00