speb/financial-data huggingface dataset:
VSTD income_statement (quarterly, 2024-09-30) — Gross Profit: -41063.00
VSTD cash_flow (quarterly, 2024-09-30) — Income Tax Paid Supplemental Data: 11599.00
VSTD income_statement (quarterly, 2024-09-30) — Interest Expense: 161472.00
VSTD income_statement (quarterly, 2024-09-30) — Interest Expense Non Operating: 161472.00
VSTD cash_flow (quarterly, 2024-09-30) — Interest Paid Supplemental Data: 171084.00
VSTD balance_sheet (quarterly, 2024-09-30) — Inventory: 89462.00
VSTD balance_sheet (quarterly, 2024-09-30) — Invested Capital: 7709632.00
VSTD cash_flow (quarterly, 2024-09-30) — Investing Cash Flow: -38401.00
VSTD cash_flow (quarterly, 2024-09-30) — Issuance Of Capital Stock: 85703.00
VSTD cash_flow (quarterly, 2024-09-30) — Issuance Of Debt: 123334.00
VSTD balance_sheet (quarterly, 2024-09-30) — Leases: 5160139.00
VSTD balance_sheet (quarterly, 2024-09-30) — Line Of Credit: 1119939.00
VSTD balance_sheet (quarterly, 2024-09-30) — Long Term Capital Lease Obligation: 6770605.00
VSTD balance_sheet (quarterly, 2024-09-30) — Long Term Debt: 5046220.00
VSTD balance_sheet (quarterly, 2024-09-30) — Long Term Debt And Capital Lease Obligation: 11816825.00
VSTD cash_flow (quarterly, 2024-09-30) — Long Term Debt Issuance: 123334.00
VSTD cash_flow (quarterly, 2024-09-30) — Long Term Debt Payments: -196007.00
VSTD balance_sheet (quarterly, 2024-09-30) — Machinery Furniture Equipment: 2163935.00
VSTD cash_flow (quarterly, 2024-09-30) — Net Business Purchase And Sale: 0.00
VSTD cash_flow (quarterly, 2024-09-30) — Net Common Stock Issuance: 85703.00
VSTD balance_sheet (quarterly, 2024-09-30) — Net Debt: 6397374.00
VSTD income_statement (quarterly, 2024-09-30) — Net Income: -1222116.00
VSTD income_statement (quarterly, 2024-09-30) — Net Income Common Stockholders: -1222116.00
VSTD income_statement (quarterly, 2024-09-30) — Net Income Continuous Operations: -1222116.00
VSTD income_statement (quarterly, 2024-09-30) — Net Income From Continuing And Discontinued Operation: -1222116.00
VSTD income_statement (quarterly, 2024-09-30) — Net Income From Continuing Operation Net Minority Interest: -1222116.00
VSTD cash_flow (quarterly, 2024-09-30) — Net Income From Continuing Operations: -1222116.00
VSTD income_statement (quarterly, 2024-09-30) — Net Income Including Noncontrolling Interests: -1222116.00
VSTD income_statement (quarterly, 2024-09-30) — Net Interest Income: -161472.00
VSTD cash_flow (quarterly, 2024-09-30) — Net Issuance Payments Of Debt: -72673.00
VSTD cash_flow (quarterly, 2024-09-30) — Net Long Term Debt Issuance: -72673.00
VSTD income_statement (quarterly, 2024-09-30) — Net Non Operating Interest Income Expense: -161472.00
VSTD balance_sheet (quarterly, 2024-09-30) — Net PPE: 11877412.00
VSTD cash_flow (quarterly, 2024-09-30) — Net PPE Purchase And Sale: -38401.00
VSTD cash_flow (quarterly, 2024-09-30) — Net Short Term Debt Issuance: 0.00
VSTD balance_sheet (quarterly, 2024-09-30) — Net Tangible Assets: -2889950.00
VSTD balance_sheet (quarterly, 2024-09-30) — Non Current Accounts Receivable: 370335.00
VSTD balance_sheet (quarterly, 2024-09-30) — Non Current Note Receivables: 100300.00
VSTD balance_sheet (quarterly, 2024-09-30) — Non Current Prepaid Assets: 225838.00
VSTD income_statement (quarterly, 2024-09-30) — Normalized EBITDA: -789395.00
VSTD income_statement (quarterly, 2024-09-30) — Normalized Income: -1222116.00
VSTD cash_flow (quarterly, 2024-09-30) — Operating Cash Flow: 543261.00
VSTD income_statement (quarterly, 2024-09-30) — Operating Income: -1049045.00
VSTD income_statement (quarterly, 2024-09-30) — Operating Revenue: 3015525.00
VSTD balance_sheet (quarterly, 2024-09-30) — Ordinary Shares Number: 5420788.00
VSTD balance_sheet (quarterly, 2024-09-30) — Other Current Borrowings: 1943279.00
VSTD income_statement (quarterly, 2024-09-30) — Other Gand A: 935591.00
VSTD balance_sheet (quarterly, 2024-09-30) — Other Intangible Assets: 504499.00
VSTD balance_sheet (quarterly, 2024-09-30) — Other Non Current Assets: 410124.00
VSTD income_statement (quarterly, 2024-09-30) — Other Operating Expenses: 50000.00
VSTD balance_sheet (quarterly, 2024-09-30) — Other Payable: 1078291.00
VSTD balance_sheet (quarterly, 2024-09-30) — Other Properties: 6846051.00
VSTD balance_sheet (quarterly, 2024-09-30) — Payables: 1923148.00
VSTD balance_sheet (quarterly, 2024-09-30) — Payables And Accrued Expenses: 1923148.00
VSTD income_statement (quarterly, 2024-09-30) — Pretax Income: -1210517.00
VSTD balance_sheet (quarterly, 2024-09-30) — Properties: 0.00
VSTD cash_flow (quarterly, 2024-09-30) — Purchase Of Business: 0.00
VSTD cash_flow (quarterly, 2024-09-30) — Purchase Of PPE: -38401.00
VSTD balance_sheet (quarterly, 2024-09-30) — Receivables: 36397.00
VSTD income_statement (quarterly, 2024-09-30) — Reconciled Cost Of Revenue: 3056588.00
VSTD income_statement (quarterly, 2024-09-30) — Reconciled Depreciation: 259650.00
VSTD income_statement (quarterly, 2024-09-30) — Rent Expense Supplemental: 493667.00
VSTD cash_flow (quarterly, 2024-09-30) — Repayment Of Debt: -196007.00
VSTD balance_sheet (quarterly, 2024-09-30) — Retained Earnings: -12543910.00
VSTD income_statement (quarterly, 2024-09-30) — Selling And Marketing Expense: 22391.00
VSTD income_statement (quarterly, 2024-09-30) — Selling General And Administration: 957982.00
VSTD balance_sheet (quarterly, 2024-09-30) — Share Issued: 5420788.00
VSTD cash_flow (quarterly, 2024-09-30) — Short Term Debt Issuance: 0.00
VSTD income_statement (quarterly, 2024-09-30) — Special Income Charges: 0.00
VSTD balance_sheet (quarterly, 2024-09-30) — Stockholders Equity: -399806.00
VSTD balance_sheet (quarterly, 2024-09-30) — Tangible Book Value: -2889950.00
VSTD income_statement (quarterly, 2024-09-30) — Tax Effect Of Unusual Items: 0.00
VSTD income_statement (quarterly, 2024-09-30) — Tax Provision: 11599.00
VSTD income_statement (quarterly, 2024-09-30) — Tax Rate For Calcs: 0.21
VSTD balance_sheet (quarterly, 2024-09-30) — Total Assets: 17312076.00
VSTD balance_sheet (quarterly, 2024-09-30) — Total Capitalization: 4646414.00
VSTD balance_sheet (quarterly, 2024-09-30) — Total Debt: 15788734.00
VSTD balance_sheet (quarterly, 2024-09-30) — Total Equity Gross Minority Interest: -399806.00
VSTD income_statement (quarterly, 2024-09-30) — Total Expenses: 4064570.00
VSTD balance_sheet (quarterly, 2024-09-30) — Total Liabilities Net Minority Interest: 17711882.00
VSTD balance_sheet (quarterly, 2024-09-30) — Total Non Current Assets: 15474153.00
VSTD balance_sheet (quarterly, 2024-09-30) — Total Non Current Liabilities Net Minority Interest: 11816825.00
VSTD income_statement (quarterly, 2024-09-30) — Total Operating Income As Reported: -1049045.00
VSTD income_statement (quarterly, 2024-09-30) — Total Unusual Items: 0.00
VSTD income_statement (quarterly, 2024-09-30) — Total Unusual Items Excluding Goodwill: 0.00
VSTD balance_sheet (quarterly, 2024-09-30) — Working Capital: -4057134.00
VSTD income_statement (annual, 2024-12-31) — +Operating Expense: 4071504.00
VSTD income_statement (quarterly, 2024-12-31) — +Operating Expense: 897025.00
VSTD income_statement (annual, 2024-12-31) — +Total Revenue: 12839137.00
VSTD income_statement (quarterly, 2024-12-31) — +Total Revenue: 3686607.00
VSTD balance_sheet (annual, 2024-12-31) — Accounts Payable: 843322.00
VSTD balance_sheet (quarterly, 2024-12-31) — Accounts Payable: 843322.00
VSTD balance_sheet (annual, 2024-12-31) — Accounts Receivable: 84110.00
VSTD balance_sheet (quarterly, 2024-12-31) — Accounts Receivable: 84110.00
VSTD balance_sheet (annual, 2024-12-31) — Accumulated Depreciation: -2518330.00
VSTD balance_sheet (quarterly, 2024-12-31) — Accumulated Depreciation: -2518330.00
VSTD balance_sheet (annual, 2024-12-31) — Additional Paid In Capital: 12261901.00
VSTD balance_sheet (quarterly, 2024-12-31) — Additional Paid In Capital: 12261901.00
VSTD cash_flow (annual, 2024-12-31) — Amortization Cash Flow: 39828.00
VSTD cash_flow (quarterly, 2024-12-31) — Amortization Cash Flow: 13276.00
VSTD cash_flow (annual, 2024-12-31) — Amortization Of Intangibles: 39828.00
VSTD cash_flow (quarterly, 2024-12-31) — Amortization Of Intangibles: 13276.00
VSTD income_statement (annual, 2024-12-31) — Basic Average Shares: 5383024.00
VSTD income_statement (annual, 2024-12-31) — Basic EPS: -0.50
VSTD cash_flow (annual, 2024-12-31) — Beginning Cash Position: 1462326.00
VSTD cash_flow (quarterly, 2024-12-31) — Beginning Cash Position: 1712064.00
VSTD cash_flow (annual, 2024-12-31) — Capital Expenditure: -761527.00
VSTD cash_flow (quarterly, 2024-12-31) — Capital Expenditure: -324485.00
VSTD balance_sheet (annual, 2024-12-31) — Capital Lease Obligations: 8299887.00
VSTD balance_sheet (quarterly, 2024-12-31) — Capital Lease Obligations: 8299887.00
VSTD balance_sheet (annual, 2024-12-31) — Capital Stock: 140.00
VSTD balance_sheet (quarterly, 2024-12-31) — Capital Stock: 140.00
VSTD balance_sheet (annual, 2024-12-31) — Cash And Cash Equivalents: 1241036.00
VSTD balance_sheet (quarterly, 2024-12-31) — Cash And Cash Equivalents: 1241036.00
VSTD balance_sheet (annual, 2024-12-31) — Cash Cash Equivalents And Short Term Investments: 1241036.00
VSTD balance_sheet (quarterly, 2024-12-31) — Cash Cash Equivalents And Short Term Investments: 1241036.00
VSTD balance_sheet (annual, 2024-12-31) — Cash Financial: 1241036.00
VSTD balance_sheet (quarterly, 2024-12-31) — Cash Financial: 1241036.00
VSTD cash_flow (annual, 2024-12-31) — Cash Flow From Continuing Financing Activities: 1465013.00
VSTD cash_flow (quarterly, 2024-12-31) — Cash Flow From Continuing Financing Activities: 142952.00
VSTD cash_flow (annual, 2024-12-31) — Cash Flow From Continuing Investing Activities: -2561527.00
VSTD cash_flow (quarterly, 2024-12-31) — Cash Flow From Continuing Investing Activities: -324485.00
VSTD cash_flow (annual, 2024-12-31) — Cash Flow From Continuing Operating Activities: 875224.00
VSTD cash_flow (quarterly, 2024-12-31) — Cash Flow From Continuing Operating Activities: -289495.00
VSTD cash_flow (annual, 2024-12-31) — Change In Account Payable: 198979.00
VSTD cash_flow (quarterly, 2024-12-31) — Change In Account Payable: -504.00
VSTD cash_flow (annual, 2024-12-31) — Change In Inventory: -53614.00
VSTD cash_flow (quarterly, 2024-12-31) — Change In Inventory: -49960.00
VSTD cash_flow (annual, 2024-12-31) — Change In Other Current Assets: 896567.00
VSTD cash_flow (quarterly, 2024-12-31) — Change In Other Current Assets: 70607.00
VSTD cash_flow (annual, 2024-12-31) — Change In Payable: 1920104.00
VSTD cash_flow (quarterly, 2024-12-31) — Change In Payable: -1038590.00
VSTD cash_flow (annual, 2024-12-31) — Change In Payables And Accrued Expense: 1920104.00
VSTD cash_flow (quarterly, 2024-12-31) — Change In Payables And Accrued Expense: -1038590.00
VSTD cash_flow (annual, 2024-12-31) — Change In Receivables: -84110.00
VSTD cash_flow (quarterly, 2024-12-31) — Change In Receivables: -47713.00
VSTD cash_flow (annual, 2024-12-31) — Change In Working Capital: 2678947.00
VSTD cash_flow (quarterly, 2024-12-31) — Change In Working Capital: -1065656.00
VSTD cash_flow (annual, 2024-12-31) — Changes In Account Receivables: -84110.00
VSTD cash_flow (quarterly, 2024-12-31) — Changes In Account Receivables: -47713.00
VSTD cash_flow (annual, 2024-12-31) — Changes In Cash: -221290.00
VSTD cash_flow (quarterly, 2024-12-31) — Changes In Cash: -471028.00
VSTD balance_sheet (annual, 2024-12-31) — Common Stock: 140.00
VSTD balance_sheet (quarterly, 2024-12-31) — Common Stock: 140.00
VSTD balance_sheet (annual, 2024-12-31) — Common Stock Equity: 255399.00
VSTD balance_sheet (quarterly, 2024-12-31) — Common Stock Equity: 255399.00
VSTD cash_flow (annual, 2024-12-31) — Common Stock Issuance: 267789.00
VSTD cash_flow (quarterly, 2024-12-31) — Common Stock Issuance: 117937.00
VSTD income_statement (annual, 2024-12-31) — Cost Of Revenue: 11322662.00
VSTD income_statement (quarterly, 2024-12-31) — Cost Of Revenue: 2576302.00
VSTD balance_sheet (annual, 2024-12-31) — Current Assets: 1464568.00
VSTD balance_sheet (quarterly, 2024-12-31) — Current Assets: 1464568.00
VSTD balance_sheet (annual, 2024-12-31) — Current Capital Lease Obligation: 975210.00
VSTD balance_sheet (quarterly, 2024-12-31) — Current Capital Lease Obligation: 975210.00
VSTD balance_sheet (annual, 2024-12-31) — Current Debt: 3144266.00
VSTD balance_sheet (quarterly, 2024-12-31) — Current Debt: 3144266.00
VSTD balance_sheet (annual, 2024-12-31) — Current Debt And Capital Lease Obligation: 4119476.00
VSTD balance_sheet (quarterly, 2024-12-31) — Current Debt And Capital Lease Obligation: 4119476.00
VSTD balance_sheet (annual, 2024-12-31) — Current Liabilities: 6041089.00
VSTD balance_sheet (quarterly, 2024-12-31) — Current Liabilities: 6041089.00
VSTD cash_flow (annual, 2024-12-31) — Depreciation: 822318.00
VSTD cash_flow (quarterly, 2024-12-31) — Depreciation: 225617.00
VSTD cash_flow (annual, 2024-12-31) — Depreciation Amortization Depletion: 862146.00
VSTD cash_flow (quarterly, 2024-12-31) — Depreciation Amortization Depletion: 238893.00
VSTD cash_flow (annual, 2024-12-31) — Depreciation And Amortization: 862146.00
VSTD cash_flow (quarterly, 2024-12-31) — Depreciation And Amortization: 238893.00
VSTD income_statement (annual, 2024-12-31) — Diluted Average Shares: 5383024.00
VSTD income_statement (annual, 2024-12-31) — Diluted EPS: -0.50
VSTD income_statement (annual, 2024-12-31) — Diluted NI Availto Com Stockholders: -2665869.00
VSTD income_statement (quarterly, 2024-12-31) — Diluted NI Availto Com Stockholders: 537268.00
VSTD income_statement (annual, 2024-12-31) — EBIT: -2176408.00
VSTD income_statement (quarterly, 2024-12-31) — EBIT: 579694.00
VSTD income_statement (annual, 2024-12-31) — EBITDA: -1314262.00
VSTD income_statement (quarterly, 2024-12-31) — EBITDA: 818587.00
VSTD cash_flow (annual, 2024-12-31) — End Cash Position: 1241036.00
VSTD cash_flow (quarterly, 2024-12-31) — End Cash Position: 1241036.00
VSTD cash_flow (annual, 2024-12-31) — Financing Cash Flow: 1465013.00
VSTD cash_flow (quarterly, 2024-12-31) — Financing Cash Flow: 142952.00
VSTD cash_flow (annual, 2024-12-31) — Free Cash Flow: 113697.00
VSTD cash_flow (quarterly, 2024-12-31) — Free Cash Flow: -613980.00
VSTD cash_flow (annual, 2024-12-31) — Gain Loss On Sale Of PPE: 0.00
VSTD cash_flow (quarterly, 2024-12-31) — Gain Loss On Sale Of PPE: 0.00
VSTD income_statement (annual, 2024-12-31) — Gain On Sale Of Ppe: 0.00
VSTD income_statement (quarterly, 2024-12-31) — Gain On Sale Of Ppe: 0.00
VSTD income_statement (annual, 2024-12-31) — General And Administrative Expense: 3831676.00
VSTD income_statement (quarterly, 2024-12-31) — General And Administrative Expense: 877921.00
VSTD balance_sheet (annual, 2024-12-31) — Goodwill: 1985645.00
VSTD balance_sheet (quarterly, 2024-12-31) — Goodwill: 1985645.00
VSTD balance_sheet (annual, 2024-12-31) — Goodwill And Other Intangible Assets: 2476868.00
VSTD balance_sheet (quarterly, 2024-12-31) — Goodwill And Other Intangible Assets: 2476868.00
VSTD balance_sheet (annual, 2024-12-31) — Gross PPE: 15114170.00
VSTD balance_sheet (quarterly, 2024-12-31) — Gross PPE: 15114170.00
VSTD income_statement (annual, 2024-12-31) — Gross Profit: 1516475.00
VSTD income_statement (quarterly, 2024-12-31) — Gross Profit: 1110305.00
VSTD cash_flow (annual, 2024-12-31) — Income Tax Paid Supplemental Data: 34237.00
VSTD cash_flow (quarterly, 2024-12-31) — Income Tax Paid Supplemental Data: 800.00
VSTD income_statement (annual, 2024-12-31) — Interest Expense: 455224.00
VSTD income_statement (quarterly, 2024-12-31) — Interest Expense: 41626.00
VSTD income_statement (annual, 2024-12-31) — Interest Expense Non Operating: 455224.00
VSTD income_statement (quarterly, 2024-12-31) — Interest Expense Non Operating: 41626.00
VSTD cash_flow (annual, 2024-12-31) — Interest Paid Supplemental Data: 443487.00
VSTD cash_flow (quarterly, 2024-12-31) — Interest Paid Supplemental Data: 41626.00
VSTD balance_sheet (annual, 2024-12-31) — Inventory: 139422.00
VSTD balance_sheet (quarterly, 2024-12-31) — Inventory: 139422.00
VSTD balance_sheet (annual, 2024-12-31) — Invested Capital: 7351766.00
VSTD balance_sheet (quarterly, 2024-12-31) — Invested Capital: 7351766.00
VSTD cash_flow (annual, 2024-12-31) — Investing Cash Flow: -2561527.00
VSTD cash_flow (quarterly, 2024-12-31) — Investing Cash Flow: -324485.00
VSTD cash_flow (annual, 2024-12-31) — Issuance Of Capital Stock: 267789.00
VSTD cash_flow (quarterly, 2024-12-31) — Issuance Of Capital Stock: 117937.00
VSTD cash_flow (annual, 2024-12-31) — Issuance Of Debt: 2130980.00
VSTD cash_flow (quarterly, 2024-12-31) — Issuance Of Debt: 92816.00
VSTD balance_sheet (annual, 2024-12-31) — Leases: 5401651.00
VSTD balance_sheet (quarterly, 2024-12-31) — Leases: 5401651.00
VSTD balance_sheet (annual, 2024-12-31) — Line Of Credit: 1034282.00
VSTD balance_sheet (quarterly, 2024-12-31) — Line Of Credit: 1034282.00
VSTD balance_sheet (annual, 2024-12-31) — Long Term Capital Lease Obligation: 7324677.00
VSTD balance_sheet (quarterly, 2024-12-31) — Long Term Capital Lease Obligation: 7324677.00
VSTD balance_sheet (annual, 2024-12-31) — Long Term Debt: 3952101.00
VSTD balance_sheet (quarterly, 2024-12-31) — Long Term Debt: 3952101.00
VSTD balance_sheet (annual, 2024-12-31) — Long Term Debt And Capital Lease Obligation: 11276778.00
VSTD balance_sheet (quarterly, 2024-12-31) — Long Term Debt And Capital Lease Obligation: 11276778.00
VSTD cash_flow (annual, 2024-12-31) — Long Term Debt Issuance: 2130980.00
VSTD cash_flow (quarterly, 2024-12-31) — Long Term Debt Issuance: 92816.00
VSTD cash_flow (annual, 2024-12-31) — Long Term Debt Payments: -933756.00
VSTD cash_flow (quarterly, 2024-12-31) — Long Term Debt Payments: -67801.00
VSTD balance_sheet (annual, 2024-12-31) — Machinery Furniture Equipment: 2246908.00
VSTD balance_sheet (quarterly, 2024-12-31) — Machinery Furniture Equipment: 2246908.00
VSTD cash_flow (annual, 2024-12-31) — Net Business Purchase And Sale: -1800000.00
VSTD cash_flow (quarterly, 2024-12-31) — Net Business Purchase And Sale: 0.00
VSTD cash_flow (annual, 2024-12-31) — Net Common Stock Issuance: 267789.00
VSTD cash_flow (quarterly, 2024-12-31) — Net Common Stock Issuance: 117937.00
VSTD balance_sheet (annual, 2024-12-31) — Net Debt: 5855331.00
VSTD balance_sheet (quarterly, 2024-12-31) — Net Debt: 5855331.00
VSTD income_statement (annual, 2024-12-31) — Net Income: -2665869.00
VSTD income_statement (quarterly, 2024-12-31) — Net Income: 537268.00
VSTD income_statement (annual, 2024-12-31) — Net Income Common Stockholders: -2665869.00
VSTD income_statement (quarterly, 2024-12-31) — Net Income Common Stockholders: 537268.00
VSTD income_statement (annual, 2024-12-31) — Net Income Continuous Operations: -2665869.00
VSTD income_statement (quarterly, 2024-12-31) — Net Income Continuous Operations: 537268.00
VSTD income_statement (annual, 2024-12-31) — Net Income From Continuing And Discontinued Operation: -2665869.00
VSTD income_statement (quarterly, 2024-12-31) — Net Income From Continuing And Discontinued Operation: 537268.00
VSTD income_statement (annual, 2024-12-31) — Net Income From Continuing Operation Net Minority Interest: -2665869.00
VSTD income_statement (quarterly, 2024-12-31) — Net Income From Continuing Operation Net Minority Interest: 537268.00
VSTD cash_flow (annual, 2024-12-31) — Net Income From Continuing Operations: -2665869.00
VSTD cash_flow (quarterly, 2024-12-31) — Net Income From Continuing Operations: 537268.00
VSTD income_statement (annual, 2024-12-31) — Net Income Including Noncontrolling Interests: -2665869.00
VSTD income_statement (quarterly, 2024-12-31) — Net Income Including Noncontrolling Interests: 537268.00
VSTD income_statement (annual, 2024-12-31) — Net Interest Income: -455224.00
VSTD income_statement (quarterly, 2024-12-31) — Net Interest Income: -41626.00
VSTD cash_flow (annual, 2024-12-31) — Net Issuance Payments Of Debt: 1197224.00
VSTD cash_flow (quarterly, 2024-12-31) — Net Issuance Payments Of Debt: 25015.00
VSTD cash_flow (annual, 2024-12-31) — Net Long Term Debt Issuance: 1197224.00
VSTD cash_flow (quarterly, 2024-12-31) — Net Long Term Debt Issuance: 25015.00
VSTD income_statement (annual, 2024-12-31) — Net Non Operating Interest Income Expense: -455224.00
VSTD income_statement (quarterly, 2024-12-31) — Net Non Operating Interest Income Expense: -41626.00
VSTD balance_sheet (annual, 2024-12-31) — Net PPE: 12595840.00
VSTD balance_sheet (quarterly, 2024-12-31) — Net PPE: 12595840.00
VSTD cash_flow (annual, 2024-12-31) — Net PPE Purchase And Sale: -761527.00
VSTD cash_flow (quarterly, 2024-12-31) — Net PPE Purchase And Sale: -324485.00
VSTD cash_flow (annual, 2024-12-31) — Net Short Term Debt Issuance: 0.00
VSTD cash_flow (quarterly, 2024-12-31) — Net Short Term Debt Issuance: 0.00
VSTD balance_sheet (annual, 2024-12-31) — Net Tangible Assets: -2221469.00
VSTD balance_sheet (quarterly, 2024-12-31) — Net Tangible Assets: -2221469.00
VSTD balance_sheet (annual, 2024-12-31) — Non Current Accounts Receivable: 300270.00
VSTD balance_sheet (quarterly, 2024-12-31) — Non Current Accounts Receivable: 300270.00
VSTD balance_sheet (annual, 2024-12-31) — Non Current Note Receivables: 100300.00
VSTD balance_sheet (quarterly, 2024-12-31) — Non Current Note Receivables: 100300.00
VSTD balance_sheet (annual, 2024-12-31) — Non Current Prepaid Assets: 182531.00
VSTD balance_sheet (quarterly, 2024-12-31) — Non Current Prepaid Assets: 182531.00
VSTD income_statement (annual, 2024-12-31) — Normalized EBITDA: -1314262.00
VSTD income_statement (quarterly, 2024-12-31) — Normalized EBITDA: 818587.00
VSTD income_statement (annual, 2024-12-31) — Normalized Income: -2665869.00
VSTD income_statement (quarterly, 2024-12-31) — Normalized Income: 537268.00
VSTD cash_flow (annual, 2024-12-31) — Operating Cash Flow: 875224.00
VSTD cash_flow (quarterly, 2024-12-31) — Operating Cash Flow: -289495.00
VSTD income_statement (annual, 2024-12-31) — Operating Income: -2555029.00
VSTD income_statement (quarterly, 2024-12-31) — Operating Income: 213280.00
VSTD income_statement (annual, 2024-12-31) — Operating Revenue: 12839137.00
VSTD income_statement (quarterly, 2024-12-31) — Operating Revenue: 3686607.00
VSTD balance_sheet (annual, 2024-12-31) — Ordinary Shares Number: 5600788.00
VSTD balance_sheet (quarterly, 2024-12-31) — Ordinary Shares Number: 5600788.00
VSTD balance_sheet (annual, 2024-12-31) — Other Current Borrowings: 2109984.00
VSTD balance_sheet (quarterly, 2024-12-31) — Other Current Borrowings: 2109984.00
VSTD income_statement (annual, 2024-12-31) — Other Gand A: 3831676.00
VSTD income_statement (quarterly, 2024-12-31) — Other Gand A: 877921.00
VSTD income_statement (annual, 2024-12-31) — Other Income Expense: 378621.00
VSTD income_statement (quarterly, 2024-12-31) — Other Income Expense: 366414.00
VSTD balance_sheet (annual, 2024-12-31) — Other Intangible Assets: 491223.00
VSTD balance_sheet (quarterly, 2024-12-31) — Other Intangible Assets: 491223.00
VSTD balance_sheet (annual, 2024-12-31) — Other Non Current Assets: 452889.00
VSTD balance_sheet (quarterly, 2024-12-31) — Other Non Current Assets: 452889.00
VSTD income_statement (annual, 2024-12-31) — Other Non Operating Income Expenses: 378621.00
VSTD income_statement (quarterly, 2024-12-31) — Other Non Operating Income Expenses: 366414.00
VSTD income_statement (annual, 2024-12-31) — Other Operating Expenses: 139769.00
VSTD income_statement (quarterly, 2024-12-31) — Other Operating Expenses: 0.00
VSTD balance_sheet (annual, 2024-12-31) — Other Payable: 1078291.00
VSTD balance_sheet (quarterly, 2024-12-31) — Other Payable: 1078291.00
VSTD balance_sheet (annual, 2024-12-31) — Other Properties: 7465611.00
VSTD balance_sheet (quarterly, 2024-12-31) — Other Properties: 7465611.00
VSTD balance_sheet (annual, 2024-12-31) — Payables: 1921613.00
VSTD balance_sheet (quarterly, 2024-12-31) — Payables: 1921613.00
VSTD balance_sheet (annual, 2024-12-31) — Payables And Accrued Expenses: 1921613.00
VSTD balance_sheet (quarterly, 2024-12-31) — Payables And Accrued Expenses: 1921613.00
VSTD income_statement (annual, 2024-12-31) — Pretax Income: -2631632.00
VSTD income_statement (quarterly, 2024-12-31) — Pretax Income: 538068.00
VSTD balance_sheet (annual, 2024-12-31) — Properties: 0.00
VSTD balance_sheet (quarterly, 2024-12-31) — Properties: 0.00
VSTD cash_flow (annual, 2024-12-31) — Purchase Of Business: -1800000.00
VSTD cash_flow (quarterly, 2024-12-31) — Purchase Of Business: 0.00
VSTD cash_flow (annual, 2024-12-31) — Purchase Of PPE: -761527.00
VSTD cash_flow (quarterly, 2024-12-31) — Purchase Of PPE: -324485.00
VSTD balance_sheet (annual, 2024-12-31) — Receivables: 84110.00
VSTD balance_sheet (quarterly, 2024-12-31) — Receivables: 84110.00
VSTD income_statement (annual, 2024-12-31) — Reconciled Cost Of Revenue: 11322662.00
VSTD income_statement (quarterly, 2024-12-31) — Reconciled Cost Of Revenue: 2576302.00
VSTD income_statement (annual, 2024-12-31) — Reconciled Depreciation: 862146.00
VSTD income_statement (quarterly, 2024-12-31) — Reconciled Depreciation: 238893.00
VSTD income_statement (annual, 2024-12-31) — Rent Expense Supplemental: 1770205.00
VSTD income_statement (quarterly, 2024-12-31) — Rent Expense Supplemental: 507242.00
VSTD cash_flow (annual, 2024-12-31) — Repayment Of Debt: -933756.00
VSTD cash_flow (quarterly, 2024-12-31) — Repayment Of Debt: -67801.00
VSTD balance_sheet (annual, 2024-12-31) — Retained Earnings: -12006642.00
VSTD balance_sheet (quarterly, 2024-12-31) — Retained Earnings: -12006642.00
VSTD income_statement (annual, 2024-12-31) — Selling And Marketing Expense: 100059.00
VSTD income_statement (quarterly, 2024-12-31) — Selling And Marketing Expense: 19104.00
VSTD income_statement (annual, 2024-12-31) — Selling General And Administration: 3931735.00
VSTD income_statement (quarterly, 2024-12-31) — Selling General And Administration: 897025.00
VSTD balance_sheet (annual, 2024-12-31) — Share Issued: 5600788.00
VSTD balance_sheet (quarterly, 2024-12-31) — Share Issued: 5600788.00
VSTD cash_flow (annual, 2024-12-31) — Short Term Debt Issuance: 0.00
VSTD cash_flow (quarterly, 2024-12-31) — Short Term Debt Issuance: 0.00
VSTD income_statement (annual, 2024-12-31) — Special Income Charges: 0.00
VSTD income_statement (quarterly, 2024-12-31) — Special Income Charges: 0.00
VSTD balance_sheet (annual, 2024-12-31) — Stockholders Equity: 255399.00
VSTD balance_sheet (quarterly, 2024-12-31) — Stockholders Equity: 255399.00
VSTD balance_sheet (annual, 2024-12-31) — Tangible Book Value: -2221469.00
VSTD balance_sheet (quarterly, 2024-12-31) — Tangible Book Value: -2221469.00
VSTD income_statement (annual, 2024-12-31) — Tax Effect Of Unusual Items: 0.00
VSTD income_statement (quarterly, 2024-12-31) — Tax Effect Of Unusual Items: 0.00
VSTD income_statement (annual, 2024-12-31) — Tax Provision: 34237.00
VSTD income_statement (quarterly, 2024-12-31) — Tax Provision: 800.00
VSTD income_statement (annual, 2024-12-31) — Tax Rate For Calcs: 0.21
VSTD income_statement (quarterly, 2024-12-31) — Tax Rate For Calcs: 0.00
VSTD balance_sheet (annual, 2024-12-31) — Total Assets: 17573266.00
VSTD balance_sheet (quarterly, 2024-12-31) — Total Assets: 17573266.00
VSTD balance_sheet (annual, 2024-12-31) — Total Capitalization: 4207500.00
VSTD balance_sheet (quarterly, 2024-12-31) — Total Capitalization: 4207500.00
VSTD balance_sheet (annual, 2024-12-31) — Total Debt: 15396254.00
VSTD balance_sheet (quarterly, 2024-12-31) — Total Debt: 15396254.00
VSTD balance_sheet (annual, 2024-12-31) — Total Equity Gross Minority Interest: 255399.00
VSTD balance_sheet (quarterly, 2024-12-31) — Total Equity Gross Minority Interest: 255399.00
VSTD income_statement (annual, 2024-12-31) — Total Expenses: 15394166.00
VSTD income_statement (quarterly, 2024-12-31) — Total Expenses: 3473327.00
VSTD balance_sheet (annual, 2024-12-31) — Total Liabilities Net Minority Interest: 17317867.00
VSTD balance_sheet (quarterly, 2024-12-31) — Total Liabilities Net Minority Interest: 17317867.00
VSTD balance_sheet (annual, 2024-12-31) — Total Non Current Assets: 16108698.00
VSTD balance_sheet (quarterly, 2024-12-31) — Total Non Current Assets: 16108698.00
VSTD balance_sheet (annual, 2024-12-31) — Total Non Current Liabilities Net Minority Interest: 11276778.00
VSTD balance_sheet (quarterly, 2024-12-31) — Total Non Current Liabilities Net Minority Interest: 11276778.00
VSTD income_statement (annual, 2024-12-31) — Total Operating Income As Reported: -2555029.00
VSTD income_statement (quarterly, 2024-12-31) — Total Operating Income As Reported: 213280.00
VSTD income_statement (annual, 2024-12-31) — Total Unusual Items: 0.00
VSTD income_statement (quarterly, 2024-12-31) — Total Unusual Items: 0.00
VSTD income_statement (annual, 2024-12-31) — Total Unusual Items Excluding Goodwill: 0.00
VSTD income_statement (quarterly, 2024-12-31) — Total Unusual Items Excluding Goodwill: 0.00
VSTD balance_sheet (annual, 2024-12-31) — Working Capital: -4576521.00
VSTD balance_sheet (quarterly, 2024-12-31) — Working Capital: -4576521.00
VSTD income_statement (quarterly, 2025-03-31) — +Operating Expense: 1368098.00
VSTD income_statement (quarterly, 2025-03-31) — +Total Revenue: 3511789.00
VSTD balance_sheet (quarterly, 2025-03-31) — Accounts Payable: 959637.00
VSTD balance_sheet (quarterly, 2025-03-31) — Accounts Receivable: 57739.00
VSTD balance_sheet (quarterly, 2025-03-31) — Accumulated Depreciation: -2695377.00
VSTD balance_sheet (quarterly, 2025-03-31) — Additional Paid In Capital: 18325869.00
VSTD cash_flow (quarterly, 2025-03-31) — Amortization Cash Flow: 13276.00
VSTD cash_flow (quarterly, 2025-03-31) — Amortization Of Intangibles: 13276.00
VSTD income_statement (quarterly, 2025-03-31) — Basic Average Shares: 5958396.00
VSTD income_statement (quarterly, 2025-03-31) — Basic EPS: -0.24
VSTD cash_flow (quarterly, 2025-03-31) — Beginning Cash Position: 1241036.00
VSTD cash_flow (quarterly, 2025-03-31) — Capital Expenditure: -32622.00
VSTD balance_sheet (quarterly, 2025-03-31) — Capital Lease Obligations: 7813692.00
VSTD balance_sheet (quarterly, 2025-03-31) — Capital Stock: 162.00
VSTD balance_sheet (quarterly, 2025-03-31) — Cash And Cash Equivalents: 3396908.00
VSTD balance_sheet (quarterly, 2025-03-31) — Cash Cash Equivalents And Short Term Investments: 3396908.00
VSTD balance_sheet (quarterly, 2025-03-31) — Cash Financial: 3396908.00
VSTD cash_flow (quarterly, 2025-03-31) — Cash Flow From Continuing Financing Activities: 3051698.00
VSTD cash_flow (quarterly, 2025-03-31) — Cash Flow From Continuing Investing Activities: -32622.00
VSTD cash_flow (quarterly, 2025-03-31) — Cash Flow From Continuing Operating Activities: -863204.00
VSTD cash_flow (quarterly, 2025-03-31) — Change In Account Payable: 68386.00
VSTD cash_flow (quarterly, 2025-03-31) — Change In Inventory: -3759.00
VSTD cash_flow (quarterly, 2025-03-31) — Change In Other Current Assets: 124219.00
VSTD cash_flow (quarterly, 2025-03-31) — Change In Payable: 224528.00
VSTD cash_flow (quarterly, 2025-03-31) — Change In Payables And Accrued Expense: 224528.00
VSTD cash_flow (quarterly, 2025-03-31) — Change In Receivables: 26371.00
VSTD cash_flow (quarterly, 2025-03-31) — Change In Working Capital: 371359.00
VSTD cash_flow (quarterly, 2025-03-31) — Changes In Account Receivables: 26371.00
VSTD cash_flow (quarterly, 2025-03-31) — Changes In Cash: 2155872.00
VSTD balance_sheet (quarterly, 2025-03-31) — Common Stock: 162.00
VSTD balance_sheet (quarterly, 2025-03-31) — Common Stock Equity: 4144503.00
VSTD cash_flow (quarterly, 2025-03-31) — Common Stock Issuance: 4614000.00
VSTD income_statement (quarterly, 2025-03-31) — Cost Of Revenue: 3417288.00
VSTD balance_sheet (quarterly, 2025-03-31) — Current Assets: 3597828.00
VSTD balance_sheet (quarterly, 2025-03-31) — Current Capital Lease Obligation: 1061224.00
VSTD balance_sheet (quarterly, 2025-03-31) — Current Debt: 2461254.00
VSTD balance_sheet (quarterly, 2025-03-31) — Current Debt And Capital Lease Obligation: 3522478.00
VSTD balance_sheet (quarterly, 2025-03-31) — Current Liabilities: 5523672.00
VSTD cash_flow (quarterly, 2025-03-31) — Depreciation: 227047.00
VSTD cash_flow (quarterly, 2025-03-31) — Depreciation Amortization Depletion: 240323.00
VSTD cash_flow (quarterly, 2025-03-31) — Depreciation And Amortization: 240323.00
VSTD income_statement (quarterly, 2025-03-31) — Diluted Average Shares: 5958396.00
VSTD income_statement (quarterly, 2025-03-31) — Diluted EPS: -0.24
VSTD income_statement (quarterly, 2025-03-31) — Diluted NI Availto Com Stockholders: -1424886.00
VSTD income_statement (quarterly, 2025-03-31) — EBIT: -1066614.00
VSTD income_statement (quarterly, 2025-03-31) — EBITDA: -826291.00
VSTD cash_flow (quarterly, 2025-03-31) — End Cash Position: 3396908.00
VSTD cash_flow (quarterly, 2025-03-31) — Financing Cash Flow: 3051698.00
VSTD cash_flow (quarterly, 2025-03-31) — Free Cash Flow: -895826.00
VSTD cash_flow (quarterly, 2025-03-31) — Gain Loss On Sale Of PPE: -50000.00
VSTD income_statement (quarterly, 2025-03-31) — General And Administrative Expense: 1265157.00
VSTD balance_sheet (quarterly, 2025-03-31) — Goodwill: 1985645.00
VSTD balance_sheet (quarterly, 2025-03-31) — Goodwill And Other Intangible Assets: 2463592.00
VSTD balance_sheet (quarterly, 2025-03-31) — Gross PPE: 14708526.00
VSTD income_statement (quarterly, 2025-03-31) — Gross Profit: 94501.00
VSTD cash_flow (quarterly, 2025-03-31) — Income Tax Paid Supplemental Data: 16925.00
VSTD income_statement (quarterly, 2025-03-31) — Interest Expense: 341347.00
VSTD income_statement (quarterly, 2025-03-31) — Interest Expense Non Operating: 341347.00
VSTD cash_flow (quarterly, 2025-03-31) — Interest Paid Supplemental Data: 341347.00
VSTD balance_sheet (quarterly, 2025-03-31) — Inventory: 143181.00
VSTD balance_sheet (quarterly, 2025-03-31) — Invested Capital: 9171444.00
VSTD cash_flow (quarterly, 2025-03-31) — Investing Cash Flow: -32622.00
VSTD cash_flow (quarterly, 2025-03-31) — Issuance Of Capital Stock: 4614000.00
VSTD cash_flow (quarterly, 2025-03-31) — Issuance Of Debt: 1100000.00
VSTD balance_sheet (quarterly, 2025-03-31) — Leases: 5236539.00
VSTD balance_sheet (quarterly, 2025-03-31) — Line Of Credit: 1003332.00
VSTD balance_sheet (quarterly, 2025-03-31) — Long Term Capital Lease Obligation: 6752468.00
VSTD balance_sheet (quarterly, 2025-03-31) — Long Term Debt: 2565687.00
VSTD balance_sheet (quarterly, 2025-03-31) — Long Term Debt And Capital Lease Obligation: 9318155.00
VSTD cash_flow (quarterly, 2025-03-31) — Long Term Debt Issuance: 1100000.00
VSTD cash_flow (quarterly, 2025-03-31) — Long Term Debt Payments: -2662302.00
VSTD balance_sheet (quarterly, 2025-03-31) — Machinery Furniture Equipment: 2444642.00
VSTD cash_flow (quarterly, 2025-03-31) — Net Common Stock Issuance: 4614000.00
VSTD balance_sheet (quarterly, 2025-03-31) — Net Debt: 1630033.00
VSTD income_statement (quarterly, 2025-03-31) — Net Income: -1424886.00
VSTD income_statement (quarterly, 2025-03-31) — Net Income Common Stockholders: -1424886.00
VSTD income_statement (quarterly, 2025-03-31) — Net Income Continuous Operations: -1424886.00
VSTD income_statement (quarterly, 2025-03-31) — Net Income From Continuing And Discontinued Operation: -1424886.00
VSTD income_statement (quarterly, 2025-03-31) — Net Income From Continuing Operation Net Minority Interest: -1424886.00
VSTD cash_flow (quarterly, 2025-03-31) — Net Income From Continuing Operations: -1424886.00
VSTD income_statement (quarterly, 2025-03-31) — Net Income Including Noncontrolling Interests: -1424886.00
VSTD income_statement (quarterly, 2025-03-31) — Net Interest Income: -341347.00
VSTD cash_flow (quarterly, 2025-03-31) — Net Issuance Payments Of Debt: -1562302.00
VSTD cash_flow (quarterly, 2025-03-31) — Net Long Term Debt Issuance: -1562302.00
VSTD income_statement (quarterly, 2025-03-31) — Net Non Operating Interest Income Expense: -341347.00
VSTD balance_sheet (quarterly, 2025-03-31) — Net PPE: 12013149.00
VSTD cash_flow (quarterly, 2025-03-31) — Net PPE Purchase And Sale: -32622.00
VSTD balance_sheet (quarterly, 2025-03-31) — Net Tangible Assets: 1680911.00
VSTD balance_sheet (quarterly, 2025-03-31) — Non Current Accounts Receivable: 72000.00
VSTD balance_sheet (quarterly, 2025-03-31) — Non Current Note Receivables: 100300.00
VSTD balance_sheet (quarterly, 2025-03-31) — Non Current Prepaid Assets: 175794.00
VSTD income_statement (quarterly, 2025-03-31) — Normalized EBITDA: -826291.00
VSTD income_statement (quarterly, 2025-03-31) — Normalized Income: -1424886.00
VSTD cash_flow (quarterly, 2025-03-31) — Operating Cash Flow: -863204.00
VSTD cash_flow (quarterly, 2025-03-31) — Operating Gains Losses: -50000.00
VSTD income_statement (quarterly, 2025-03-31) — Operating Income: -1273597.00
VSTD income_statement (quarterly, 2025-03-31) — Operating Revenue: 3511789.00
VSTD balance_sheet (quarterly, 2025-03-31) — Ordinary Shares Number: 6870980.00
VSTD balance_sheet (quarterly, 2025-03-31) — Other Current Borrowings: 1457922.00
VSTD balance_sheet (quarterly, 2025-03-31) — Other Equity Interest: -750000.00
VSTD income_statement (quarterly, 2025-03-31) — Other Gand A: 1265157.00
VSTD income_statement (quarterly, 2025-03-31) — Other Income Expense: 206983.00
VSTD balance_sheet (quarterly, 2025-03-31) — Other Intangible Assets: 477947.00
VSTD balance_sheet (quarterly, 2025-03-31) — Other Non Current Assets: 563677.00
VSTD balance_sheet (quarterly, 2025-03-31) — Other Non Current Liabilities: 10.00
VSTD income_statement (quarterly, 2025-03-31) — Other Non Operating Income Expenses: 206983.00
VSTD income_statement (quarterly, 2025-03-31) — Other Operating Expenses: 42154.00
VSTD balance_sheet (quarterly, 2025-03-31) — Other Payable: 1041557.00
VSTD balance_sheet (quarterly, 2025-03-31) — Other Properties: 7027345.00
VSTD balance_sheet (quarterly, 2025-03-31) — Payables: 2001194.00
VSTD balance_sheet (quarterly, 2025-03-31) — Payables And Accrued Expenses: 2001194.00
VSTD income_statement (quarterly, 2025-03-31) — Pretax Income: -1407961.00
VSTD balance_sheet (quarterly, 2025-03-31) — Properties: 0.00
VSTD cash_flow (quarterly, 2025-03-31) — Purchase Of PPE: -32622.00
VSTD balance_sheet (quarterly, 2025-03-31) — Receivables: 57739.00
VSTD income_statement (quarterly, 2025-03-31) — Reconciled Cost Of Revenue: 3417288.00
VSTD income_statement (quarterly, 2025-03-31) — Reconciled Depreciation: 240323.00
VSTD income_statement (quarterly, 2025-03-31) — Rent Expense Supplemental: 556999.00
VSTD cash_flow (quarterly, 2025-03-31) — Repayment Of Debt: -2662302.00
VSTD balance_sheet (quarterly, 2025-03-31) — Retained Earnings: -13431528.00
VSTD income_statement (quarterly, 2025-03-31) — Selling And Marketing Expense: 60787.00
VSTD income_statement (quarterly, 2025-03-31) — Selling General And Administration: 1325944.00
VSTD balance_sheet (quarterly, 2025-03-31) — Share Issued: 6870980.00
VSTD balance_sheet (quarterly, 2025-03-31) — Stockholders Equity: 4144503.00
VSTD balance_sheet (quarterly, 2025-03-31) — Tangible Book Value: 1680911.00
VSTD income_statement (quarterly, 2025-03-31) — Tax Effect Of Unusual Items: 0.00
VSTD income_statement (quarterly, 2025-03-31) — Tax Provision: 16925.00
VSTD income_statement (quarterly, 2025-03-31) — Tax Rate For Calcs: 0.00
VSTD balance_sheet (quarterly, 2025-03-31) — Total Assets: 18986340.00
VSTD balance_sheet (quarterly, 2025-03-31) — Total Capitalization: 6710190.00
VSTD balance_sheet (quarterly, 2025-03-31) — Total Debt: 12840633.00
VSTD balance_sheet (quarterly, 2025-03-31) — Total Equity Gross Minority Interest: 4144503.00
VSTD income_statement (quarterly, 2025-03-31) — Total Expenses: 4785386.00
VSTD balance_sheet (quarterly, 2025-03-31) — Total Liabilities Net Minority Interest: 14841837.00
VSTD balance_sheet (quarterly, 2025-03-31) — Total Non Current Assets: 15388512.00
VSTD balance_sheet (quarterly, 2025-03-31) — Total Non Current Liabilities Net Minority Interest: 9318165.00
VSTD income_statement (quarterly, 2025-03-31) — Total Operating Income As Reported: -1273597.00
VSTD balance_sheet (quarterly, 2025-03-31) — Working Capital: -1925844.00
VSTD income_statement (quarterly, 2025-06-30) — +Operating Expense: 1291299.00
VSTD income_statement (quarterly, 2025-06-30) — +Total Revenue: 3688940.00
VSTD balance_sheet (quarterly, 2025-06-30) — Accounts Payable: 967741.00
VSTD balance_sheet (quarterly, 2025-06-30) — Accounts Receivable: 101566.00
VSTD balance_sheet (quarterly, 2025-06-30) — Accumulated Depreciation: -2946678.00
VSTD balance_sheet (quarterly, 2025-06-30) — Additional Paid In Capital: 20089781.00
VSTD cash_flow (quarterly, 2025-06-30) — Amortization Cash Flow: 0.00
VSTD cash_flow (quarterly, 2025-06-30) — Amortization Of Intangibles: 0.00
VSTD income_statement (quarterly, 2025-06-30) — Basic Average Shares: 5958396.00
VSTD income_statement (quarterly, 2025-06-30) — Basic EPS: -0.25
VSTD cash_flow (quarterly, 2025-06-30) — Beginning Cash Position: 3396908.00
VSTD cash_flow (quarterly, 2025-06-30) — Capital Expenditure: -217457.00
VSTD balance_sheet (quarterly, 2025-06-30) — Capital Lease Obligations: 7556502.00
VSTD balance_sheet (quarterly, 2025-06-30) — Capital Stock: 260.00
VSTD balance_sheet (quarterly, 2025-06-30) — Cash And Cash Equivalents: 1326539.00
VSTD balance_sheet (quarterly, 2025-06-30) — Cash Cash Equivalents And Short Term Investments: 1326539.00
VSTD balance_sheet (quarterly, 2025-06-30) — Cash Financial: 1326539.00
VSTD cash_flow (quarterly, 2025-06-30) — Cash Flow From Continuing Financing Activities: 1545895.00
VSTD cash_flow (quarterly, 2025-06-30) — Cash Flow From Continuing Investing Activities: -2717457.00
VSTD cash_flow (quarterly, 2025-06-30) — Cash Flow From Continuing Operating Activities: -898807.00
VSTD cash_flow (quarterly, 2025-06-30) — Change In Account Payable: 12219.00
VSTD cash_flow (quarterly, 2025-06-30) — Change In Inventory: -88280.00
VSTD cash_flow (quarterly, 2025-06-30) — Change In Other Current Assets: 168337.00
VSTD cash_flow (quarterly, 2025-06-30) — Change In Payable: 17376.00
VSTD cash_flow (quarterly, 2025-06-30) — Change In Payables And Accrued Expense: 17376.00
VSTD cash_flow (quarterly, 2025-06-30) — Change In Receivables: -43827.00
VSTD cash_flow (quarterly, 2025-06-30) — Change In Working Capital: 53606.00
VSTD cash_flow (quarterly, 2025-06-30) — Changes In Account Receivables: -43827.00
VSTD cash_flow (quarterly, 2025-06-30) — Changes In Cash: -2070369.00
VSTD balance_sheet (quarterly, 2025-06-30) — Common Stock: 260.00
VSTD balance_sheet (quarterly, 2025-06-30) — Common Stock Equity: 4687617.00
VSTD cash_flow (quarterly, 2025-06-30) — Common Stock Issuance: 1750000.00
VSTD income_statement (quarterly, 2025-06-30) — Cost Of Revenue: 4100214.00
VSTD balance_sheet (quarterly, 2025-06-30) — Current Assets: 3059566.00
VSTD balance_sheet (quarterly, 2025-06-30) — Current Capital Lease Obligation: 1084255.00
VSTD balance_sheet (quarterly, 2025-06-30) — Current Debt: 2263746.00
VSTD balance_sheet (quarterly, 2025-06-30) — Current Debt And Capital Lease Obligation: 3348001.00
VSTD balance_sheet (quarterly, 2025-06-30) — Current Liabilities: 5357299.00
VSTD cash_flow (quarterly, 2025-06-30) — Depreciation: 251558.00
VSTD cash_flow (quarterly, 2025-06-30) — Depreciation Amortization Depletion: 251558.00
VSTD cash_flow (quarterly, 2025-06-30) — Depreciation And Amortization: 251558.00
VSTD income_statement (quarterly, 2025-06-30) — Diluted Average Shares: 5958396.00
VSTD income_statement (quarterly, 2025-06-30) — Diluted EPS: -0.25
VSTD income_statement (quarterly, 2025-06-30) — Diluted NI Availto Com Stockholders: -1203971.00
VSTD income_statement (quarterly, 2025-06-30) — EBIT: -1109450.00
VSTD income_statement (quarterly, 2025-06-30) — EBITDA: -857892.00
VSTD cash_flow (quarterly, 2025-06-30) — End Cash Position: 1326539.00
VSTD cash_flow (quarterly, 2025-06-30) — Financing Cash Flow: 1545895.00
VSTD cash_flow (quarterly, 2025-06-30) — Free Cash Flow: -1116264.00
VSTD cash_flow (quarterly, 2025-06-30) — Gain Loss On Sale Of PPE: 0.00
VSTD income_statement (quarterly, 2025-06-30) — General And Administrative Expense: 1266153.00
VSTD balance_sheet (quarterly, 2025-06-30) — Goodwill: 1985645.00
VSTD balance_sheet (quarterly, 2025-06-30) — Goodwill And Other Intangible Assets: 2463592.00
VSTD balance_sheet (quarterly, 2025-06-30) — Gross PPE: 14647496.00
VSTD income_statement (quarterly, 2025-06-30) — Gross Profit: -411274.00
VSTD cash_flow (quarterly, 2025-06-30) — Income Tax Paid Supplemental Data: 0.00
VSTD income_statement (quarterly, 2025-06-30) — Interest Expense: 94521.00
VSTD income_statement (quarterly, 2025-06-30) — Interest Expense Non Operating: 94521.00
VSTD cash_flow (quarterly, 2025-06-30) — Interest Paid Supplemental Data: -246826.00
VSTD balance_sheet (quarterly, 2025-06-30) — Inventory: 231461.00
VSTD balance_sheet (quarterly, 2025-06-30) — Invested Capital: 9501610.00
VSTD cash_flow (quarterly, 2025-06-30) — Investing Cash Flow: -2717457.00
VSTD balance_sheet (quarterly, 2025-06-30) — Investments And Advances: 1100000.00
VSTD cash_flow (quarterly, 2025-06-30) — Issuance Of Capital Stock: 1750000.00
VSTD cash_flow (quarterly, 2025-06-30) — Issuance Of Debt: -1100000.00
VSTD balance_sheet (quarterly, 2025-06-30) — Leases: 5453739.00
VSTD balance_sheet (quarterly, 2025-06-30) — Line Of Credit: 1000000.00
VSTD balance_sheet (quarterly, 2025-06-30) — Loans Receivable: 1400000.00
VSTD balance_sheet (quarterly, 2025-06-30) — Long Term Capital Lease Obligation: 6472247.00
VSTD balance_sheet (quarterly, 2025-06-30) — Long Term Debt: 2550247.00
VSTD balance_sheet (quarterly, 2025-06-30) — Long Term Debt And Capital Lease Obligation: 9022494.00
VSTD cash_flow (quarterly, 2025-06-30) — Long Term Debt Issuance: -1100000.00
VSTD cash_flow (quarterly, 2025-06-30) — Long Term Debt Payments: 895895.00
VSTD balance_sheet (quarterly, 2025-06-30) — Machinery Furniture Equipment: 2444642.00
VSTD cash_flow (quarterly, 2025-06-30) — Net Common Stock Issuance: 1750000.00
VSTD balance_sheet (quarterly, 2025-06-30) — Net Debt: 3487454.00
VSTD income_statement (quarterly, 2025-06-30) — Net Income: -1203971.00
VSTD income_statement (quarterly, 2025-06-30) — Net Income Common Stockholders: -1203971.00
VSTD income_statement (quarterly, 2025-06-30) — Net Income Continuous Operations: -1203971.00
VSTD income_statement (quarterly, 2025-06-30) — Net Income From Continuing And Discontinued Operation: -1203971.00
VSTD income_statement (quarterly, 2025-06-30) — Net Income From Continuing Operation Net Minority Interest: -1203971.00
VSTD cash_flow (quarterly, 2025-06-30) — Net Income From Continuing Operations: -1203971.00
VSTD income_statement (quarterly, 2025-06-30) — Net Income Including Noncontrolling Interests: -1203971.00
VSTD income_statement (quarterly, 2025-06-30) — Net Interest Income: -94521.00
VSTD cash_flow (quarterly, 2025-06-30) — Net Issuance Payments Of Debt: -204105.00
VSTD cash_flow (quarterly, 2025-06-30) — Net Long Term Debt Issuance: -204105.00
VSTD income_statement (quarterly, 2025-06-30) — Net Non Operating Interest Income Expense: -94521.00
VSTD balance_sheet (quarterly, 2025-06-30) — Net PPE: 11700818.00
VSTD cash_flow (quarterly, 2025-06-30) — Net PPE Purchase And Sale: -217457.00
VSTD balance_sheet (quarterly, 2025-06-30) — Net Tangible Assets: 2224025.00
VSTD income_statement (quarterly, 2025-06-30) — Normalized EBITDA: -857892.00
VSTD income_statement (quarterly, 2025-06-30) — Normalized Income: -1203971.00
VSTD cash_flow (quarterly, 2025-06-30) — Operating Cash Flow: -898807.00
VSTD cash_flow (quarterly, 2025-06-30) — Operating Gains Losses: 0.00
VSTD income_statement (quarterly, 2025-06-30) — Operating Income: -1702573.00
VSTD income_statement (quarterly, 2025-06-30) — Operating Revenue: 3688940.00
VSTD balance_sheet (quarterly, 2025-06-30) — Ordinary Shares Number: 10400980.00
VSTD balance_sheet (quarterly, 2025-06-30) — Other Current Borrowings: 1263746.00
VSTD balance_sheet (quarterly, 2025-06-30) — Other Equity Interest: -750000.00
VSTD income_statement (quarterly, 2025-06-30) — Other Gand A: 1266153.00
VSTD income_statement (quarterly, 2025-06-30) — Other Income Expense: 593123.00
VSTD balance_sheet (quarterly, 2025-06-30) — Other Intangible Assets: 477947.00
VSTD balance_sheet (quarterly, 2025-06-30) — Other Non Current Assets: 743434.00
VSTD income_statement (quarterly, 2025-06-30) — Other Non Operating Income Expenses: 593123.00
VSTD balance_sheet (quarterly, 2025-06-30) — Other Payable: 1041557.00
VSTD balance_sheet (quarterly, 2025-06-30) — Other Properties: 6749115.00
VSTD balance_sheet (quarterly, 2025-06-30) — Payables: 2009298.00
VSTD balance_sheet (quarterly, 2025-06-30) — Payables And Accrued Expenses: 2009298.00
VSTD income_statement (quarterly, 2025-06-30) — Pretax Income: -1203971.00
VSTD balance_sheet (quarterly, 2025-06-30) — Properties: 0.00
VSTD cash_flow (quarterly, 2025-06-30) — Purchase Of PPE: -217457.00
VSTD balance_sheet (quarterly, 2025-06-30) — Receivables: 1501566.00
VSTD income_statement (quarterly, 2025-06-30) — Reconciled Cost Of Revenue: 4100214.00