speb/financial-data huggingface dataset:
FML.AX income_statement (annual, 2024-12-31) — EBITDA: 26936000.00
FML.AX cash_flow (annual, 2024-12-31) — Effect Of Exchange Rate Changes: 10000.00
FML.AX cash_flow (annual, 2024-12-31) — End Cash Position: 16500000.00
FML.AX cash_flow (annual, 2024-12-31) — Financing Cash Flow: 49289000.00
FML.AX balance_sheet (annual, 2024-12-31) — Finished Goods: 4568000.00
FML.AX balance_sheet (quarterly, 2024-12-31) — Finished Goods: 4568000.00
FML.AX cash_flow (annual, 2024-12-31) — Free Cash Flow: -33350000.00
FML.AX balance_sheet (annual, 2024-12-31) — Gains Losses Not Affecting Retained Earnings: -7178000.00
FML.AX balance_sheet (quarterly, 2024-12-31) — Gains Losses Not Affecting Retained Earnings: -7178000.00
FML.AX income_statement (annual, 2024-12-31) — General And Administrative Expense: 20105000.00
FML.AX balance_sheet (annual, 2024-12-31) — Gross PPE: 318473000.00
FML.AX balance_sheet (quarterly, 2024-12-31) — Gross PPE: 318473000.00
FML.AX income_statement (annual, 2024-12-31) — Gross Profit: 114247000.00
FML.AX income_statement (annual, 2024-12-31) — Interest Expense: 10703000.00
FML.AX income_statement (annual, 2024-12-31) — Interest Expense Non Operating: 10703000.00
FML.AX income_statement (annual, 2024-12-31) — Interest Income: 541000.00
FML.AX income_statement (annual, 2024-12-31) — Interest Income Non Operating: 541000.00
FML.AX cash_flow (annual, 2024-12-31) — Interest Paid Direct: -5783000.00
FML.AX cash_flow (annual, 2024-12-31) — Interest Paid Supplemental Data: 5783000.00
FML.AX cash_flow (annual, 2024-12-31) — Interest Received Direct: 541000.00
FML.AX balance_sheet (annual, 2024-12-31) — Inventory: 6766000.00
FML.AX balance_sheet (quarterly, 2024-12-31) — Inventory: 6766000.00
FML.AX balance_sheet (annual, 2024-12-31) — Invested Capital: 251902000.00
FML.AX balance_sheet (quarterly, 2024-12-31) — Invested Capital: 251902000.00
FML.AX cash_flow (annual, 2024-12-31) — Investing Cash Flow: -63434000.00
FML.AX cash_flow (annual, 2024-12-31) — Issuance Of Debt: 51067000.00
FML.AX balance_sheet (annual, 2024-12-31) — Land And Improvements: 9302000.00
FML.AX balance_sheet (quarterly, 2024-12-31) — Land And Improvements: 9302000.00
FML.AX balance_sheet (annual, 2024-12-31) — Long Term Capital Lease Obligation: 2482000.00
FML.AX balance_sheet (quarterly, 2024-12-31) — Long Term Capital Lease Obligation: 2482000.00
FML.AX balance_sheet (annual, 2024-12-31) — Long Term Debt: 86859000.00
FML.AX balance_sheet (quarterly, 2024-12-31) — Long Term Debt: 86859000.00
FML.AX balance_sheet (annual, 2024-12-31) — Long Term Debt And Capital Lease Obligation: 89341000.00
FML.AX balance_sheet (quarterly, 2024-12-31) — Long Term Debt And Capital Lease Obligation: 89341000.00
FML.AX cash_flow (annual, 2024-12-31) — Long Term Debt Issuance: 51067000.00
FML.AX cash_flow (annual, 2024-12-31) — Long Term Debt Payments: -421000.00
FML.AX balance_sheet (annual, 2024-12-31) — Long Term Provisions: 35850000.00
FML.AX balance_sheet (quarterly, 2024-12-31) — Long Term Provisions: 35850000.00
FML.AX balance_sheet (annual, 2024-12-31) — Machinery Furniture Equipment: 100414000.00
FML.AX balance_sheet (quarterly, 2024-12-31) — Machinery Furniture Equipment: 100414000.00
FML.AX balance_sheet (annual, 2024-12-31) — Net Debt: 139776000.00
FML.AX balance_sheet (quarterly, 2024-12-31) — Net Debt: 139776000.00
FML.AX income_statement (annual, 2024-12-31) — Net Income: 3006000.00
FML.AX income_statement (annual, 2024-12-31) — Net Income Common Stockholders: 3006000.00
FML.AX income_statement (annual, 2024-12-31) — Net Income Continuous Operations: 3006000.00
FML.AX income_statement (annual, 2024-12-31) — Net Income From Continuing And Discontinued Operation: 3006000.00
FML.AX income_statement (annual, 2024-12-31) — Net Income From Continuing Operation Net Minority Interest: 3006000.00
FML.AX income_statement (annual, 2024-12-31) — Net Income Including Noncontrolling Interests: 3006000.00
FML.AX income_statement (annual, 2024-12-31) — Net Interest Income: -10527000.00
FML.AX cash_flow (annual, 2024-12-31) — Net Investment Purchase And Sale: -647000.00
FML.AX cash_flow (annual, 2024-12-31) — Net Issuance Payments Of Debt: 50646000.00
FML.AX cash_flow (annual, 2024-12-31) — Net Long Term Debt Issuance: 50646000.00
FML.AX income_statement (annual, 2024-12-31) — Net Non Operating Interest Income Expense: -10527000.00
FML.AX cash_flow (annual, 2024-12-31) — Net Other Financing Charges: -1357000.00
FML.AX balance_sheet (annual, 2024-12-31) — Net PPE: 282798000.00
FML.AX balance_sheet (quarterly, 2024-12-31) — Net PPE: 282798000.00
FML.AX cash_flow (annual, 2024-12-31) — Net PPE Purchase And Sale: -12581000.00
FML.AX balance_sheet (annual, 2024-12-31) — Net Tangible Assets: 95626000.00
FML.AX balance_sheet (quarterly, 2024-12-31) — Net Tangible Assets: 95626000.00
FML.AX income_statement (annual, 2024-12-31) — Normalized EBITDA: 26936000.00
FML.AX income_statement (annual, 2024-12-31) — Normalized Income: 3006000.00
FML.AX income_statement (annual, 2024-12-31) — Operating Income: 27633000.00
FML.AX income_statement (annual, 2024-12-31) — Operating Revenue: 115141000.00
FML.AX balance_sheet (annual, 2024-12-31) — Ordinary Shares Number: 286558645.00
FML.AX balance_sheet (quarterly, 2024-12-31) — Ordinary Shares Number: 286558645.00
FML.AX cash_flow (annual, 2024-12-31) — Other Cash Receiptsfrom Operating Activities: -2543000.00
FML.AX balance_sheet (annual, 2024-12-31) — Other Current Borrowings: 69417000.00
FML.AX balance_sheet (quarterly, 2024-12-31) — Other Current Borrowings: 69417000.00
FML.AX balance_sheet (annual, 2024-12-31) — Other Equity Adjustments: -7178000.00
FML.AX balance_sheet (quarterly, 2024-12-31) — Other Equity Adjustments: -7178000.00
FML.AX income_statement (annual, 2024-12-31) — Other Gand A: 2739000.00
FML.AX income_statement (annual, 2024-12-31) — Other Income Expense: -14100000.00
FML.AX balance_sheet (annual, 2024-12-31) — Other Non Current Assets: 6655000.00
FML.AX balance_sheet (quarterly, 2024-12-31) — Other Non Current Assets: 6655000.00
FML.AX income_statement (annual, 2024-12-31) — Other Non Operating Income Expenses: -14100000.00
FML.AX income_statement (annual, 2024-12-31) — Other Operating Expenses: 53282000.00
FML.AX balance_sheet (annual, 2024-12-31) — Other Properties: 132482000.00
FML.AX balance_sheet (quarterly, 2024-12-31) — Other Properties: 132482000.00
FML.AX balance_sheet (annual, 2024-12-31) — Other Receivables: 6878000.00
FML.AX balance_sheet (quarterly, 2024-12-31) — Other Receivables: 6878000.00
FML.AX balance_sheet (annual, 2024-12-31) — Payables: 27973000.00
FML.AX balance_sheet (quarterly, 2024-12-31) — Payables: 27973000.00
FML.AX balance_sheet (annual, 2024-12-31) — Payables And Accrued Expenses: 27973000.00
FML.AX balance_sheet (quarterly, 2024-12-31) — Payables And Accrued Expenses: 27973000.00
FML.AX cash_flow (annual, 2024-12-31) — Paymentsto Suppliersfor Goodsand Services: -77148000.00
FML.AX balance_sheet (annual, 2024-12-31) — Pensionand Other Post Retirement Benefit Plans Current: 1094000.00
FML.AX balance_sheet (quarterly, 2024-12-31) — Pensionand Other Post Retirement Benefit Plans Current: 1094000.00
FML.AX income_statement (annual, 2024-12-31) — Pretax Income: 3006000.00
FML.AX balance_sheet (annual, 2024-12-31) — Properties: 64016000.00
FML.AX balance_sheet (quarterly, 2024-12-31) — Properties: 64016000.00
FML.AX cash_flow (annual, 2024-12-31) — Purchase Of Investment: -647000.00
FML.AX cash_flow (annual, 2024-12-31) — Purchase Of PPE: -12581000.00
FML.AX cash_flow (annual, 2024-12-31) — Receiptsfrom Customers: 114370000.00
FML.AX balance_sheet (annual, 2024-12-31) — Receivables: 10892000.00
FML.AX balance_sheet (quarterly, 2024-12-31) — Receivables: 10892000.00
FML.AX income_statement (annual, 2024-12-31) — Reconciled Cost Of Revenue: 894000.00
FML.AX income_statement (annual, 2024-12-31) — Reconciled Depreciation: 13227000.00
FML.AX income_statement (annual, 2024-12-31) — Rent And Landing Fees: 86000.00
FML.AX cash_flow (annual, 2024-12-31) — Repayment Of Debt: -421000.00
FML.AX balance_sheet (annual, 2024-12-31) — Retained Earnings: -350315000.00
FML.AX balance_sheet (quarterly, 2024-12-31) — Retained Earnings: -350315000.00
FML.AX income_statement (annual, 2024-12-31) — Salaries And Wages: 17280000.00
FML.AX income_statement (annual, 2024-12-31) — Selling General And Administration: 20105000.00
FML.AX balance_sheet (annual, 2024-12-31) — Share Issued: 286558645.00
FML.AX balance_sheet (quarterly, 2024-12-31) — Share Issued: 286558645.00
FML.AX balance_sheet (annual, 2024-12-31) — Stockholders Equity: 95626000.00
FML.AX balance_sheet (quarterly, 2024-12-31) — Stockholders Equity: 95626000.00
FML.AX balance_sheet (annual, 2024-12-31) — Tangible Book Value: 95626000.00
FML.AX balance_sheet (quarterly, 2024-12-31) — Tangible Book Value: 95626000.00
FML.AX income_statement (annual, 2024-12-31) — Tax Effect Of Unusual Items: 0.00
FML.AX income_statement (annual, 2024-12-31) — Tax Provision: 0.00
FML.AX income_statement (annual, 2024-12-31) — Tax Rate For Calcs: 0.00
FML.AX balance_sheet (annual, 2024-12-31) — Total Assets: 323611000.00
FML.AX balance_sheet (quarterly, 2024-12-31) — Total Assets: 323611000.00
FML.AX balance_sheet (annual, 2024-12-31) — Total Capitalization: 182485000.00
FML.AX balance_sheet (quarterly, 2024-12-31) — Total Capitalization: 182485000.00
FML.AX balance_sheet (annual, 2024-12-31) — Total Debt: 160137000.00
FML.AX balance_sheet (quarterly, 2024-12-31) — Total Debt: 160137000.00
FML.AX balance_sheet (annual, 2024-12-31) — Total Equity Gross Minority Interest: 95626000.00
FML.AX balance_sheet (quarterly, 2024-12-31) — Total Equity Gross Minority Interest: 95626000.00
FML.AX balance_sheet (annual, 2024-12-31) — Total Liabilities Net Minority Interest: 227985000.00
FML.AX balance_sheet (quarterly, 2024-12-31) — Total Liabilities Net Minority Interest: 227985000.00
FML.AX balance_sheet (annual, 2024-12-31) — Total Non Current Assets: 289453000.00
FML.AX balance_sheet (quarterly, 2024-12-31) — Total Non Current Assets: 289453000.00
FML.AX balance_sheet (annual, 2024-12-31) — Total Non Current Liabilities Net Minority Interest: 128122000.00
FML.AX balance_sheet (quarterly, 2024-12-31) — Total Non Current Liabilities Net Minority Interest: 128122000.00
FML.AX income_statement (annual, 2024-12-31) — Total Other Finance Cost: 365000.00
FML.AX balance_sheet (annual, 2024-12-31) — Tradeand Other Payables Non Current: 2931000.00
FML.AX balance_sheet (quarterly, 2024-12-31) — Tradeand Other Payables Non Current: 2931000.00
FML.AX balance_sheet (annual, 2024-12-31) — Work In Process: 355000.00
FML.AX balance_sheet (quarterly, 2024-12-31) — Work In Process: 355000.00
FML.AX balance_sheet (annual, 2024-12-31) — Working Capital: -65705000.00
FML.AX balance_sheet (quarterly, 2024-12-31) — Working Capital: -65705000.00
FML.AX income_statement (annual, 2025-12-31) — +Operating Expense: 219562000.00
FML.AX income_statement (annual, 2025-12-31) — +Total Revenue: 301263000.00
FML.AX balance_sheet (annual, 2025-12-31) — Accounts Payable: 28397000.00
FML.AX balance_sheet (quarterly, 2025-12-31) — Accounts Payable: 28397000.00
FML.AX balance_sheet (annual, 2025-12-31) — Accounts Receivable: 2240000.00
FML.AX balance_sheet (quarterly, 2025-12-31) — Accounts Receivable: 2240000.00
FML.AX balance_sheet (annual, 2025-12-31) — Accumulated Depreciation: -49545000.00
FML.AX balance_sheet (quarterly, 2025-12-31) — Accumulated Depreciation: -49545000.00
FML.AX income_statement (annual, 2025-12-31) — Basic Average Shares: 286558645.00
FML.AX income_statement (annual, 2025-12-31) — Basic EPS: 0.95
FML.AX cash_flow (annual, 2025-12-31) — Beginning Cash Position: 16500000.00
FML.AX cash_flow (annual, 2025-12-31) — Capital Expenditure: -80061000.00
FML.AX cash_flow (annual, 2025-12-31) — Capital Expenditure Reported: -69563000.00
FML.AX balance_sheet (annual, 2025-12-31) — Capital Lease Obligations: 4475000.00
FML.AX balance_sheet (quarterly, 2025-12-31) — Capital Lease Obligations: 4475000.00
FML.AX balance_sheet (annual, 2025-12-31) — Capital Stock: 453119000.00
FML.AX balance_sheet (quarterly, 2025-12-31) — Capital Stock: 453119000.00
FML.AX balance_sheet (annual, 2025-12-31) — Cash And Cash Equivalents: 129812000.00
FML.AX balance_sheet (quarterly, 2025-12-31) — Cash And Cash Equivalents: 129812000.00
FML.AX balance_sheet (annual, 2025-12-31) — Cash Cash Equivalents And Short Term Investments: 159701000.00
FML.AX balance_sheet (quarterly, 2025-12-31) — Cash Cash Equivalents And Short Term Investments: 159701000.00
FML.AX balance_sheet (annual, 2025-12-31) — Cash Financial: 129812000.00
FML.AX balance_sheet (quarterly, 2025-12-31) — Cash Financial: 129812000.00
FML.AX cash_flow (annual, 2025-12-31) — Cash Flow From Continuing Financing Activities: -154020000.00
FML.AX cash_flow (annual, 2025-12-31) — Cash Flow From Continuing Investing Activities: 136403000.00
FML.AX cash_flow (annual, 2025-12-31) — Cash Flowsfromusedin Operating Activities Direct: 130929000.00
FML.AX cash_flow (annual, 2025-12-31) — Changes In Cash: 113312000.00
FML.AX cash_flow (annual, 2025-12-31) — Classesof Cash Payments: -158024000.00
FML.AX cash_flow (annual, 2025-12-31) — Classesof Cash Receiptsfrom Operating Activities: 298741000.00
FML.AX balance_sheet (annual, 2025-12-31) — Common Stock: 453119000.00
FML.AX balance_sheet (quarterly, 2025-12-31) — Common Stock: 453119000.00
FML.AX balance_sheet (annual, 2025-12-31) — Common Stock Equity: 368075000.00
FML.AX balance_sheet (quarterly, 2025-12-31) — Common Stock Equity: 368075000.00
FML.AX balance_sheet (annual, 2025-12-31) — Construction In Progress: 3034000.00
FML.AX balance_sheet (quarterly, 2025-12-31) — Construction In Progress: 3034000.00
FML.AX income_statement (annual, 2025-12-31) — Cost Of Revenue: -7754000.00
FML.AX balance_sheet (annual, 2025-12-31) — Current Assets: 194788000.00
FML.AX balance_sheet (quarterly, 2025-12-31) — Current Assets: 194788000.00
FML.AX balance_sheet (annual, 2025-12-31) — Current Capital Lease Obligation: 2694000.00
FML.AX balance_sheet (quarterly, 2025-12-31) — Current Capital Lease Obligation: 2694000.00
FML.AX balance_sheet (annual, 2025-12-31) — Current Debt And Capital Lease Obligation: 2694000.00
FML.AX balance_sheet (quarterly, 2025-12-31) — Current Debt And Capital Lease Obligation: 2694000.00
FML.AX balance_sheet (annual, 2025-12-31) — Current Deferred Liabilities: 14750000.00
FML.AX balance_sheet (quarterly, 2025-12-31) — Current Deferred Liabilities: 14750000.00
FML.AX balance_sheet (annual, 2025-12-31) — Current Deferred Taxes Liabilities: 14750000.00
FML.AX balance_sheet (quarterly, 2025-12-31) — Current Deferred Taxes Liabilities: 14750000.00
FML.AX balance_sheet (annual, 2025-12-31) — Current Liabilities: 47670000.00
FML.AX balance_sheet (quarterly, 2025-12-31) — Current Liabilities: 47670000.00
FML.AX income_statement (annual, 2025-12-31) — Depreciation Amortization Depletion Income Statement: 47447000.00
FML.AX income_statement (annual, 2025-12-31) — Depreciation And Amortization In Income Statement: 47447000.00
FML.AX income_statement (annual, 2025-12-31) — Depreciation Income Statement: 47447000.00
FML.AX income_statement (annual, 2025-12-31) — Diluted Average Shares: 286558645.00
FML.AX income_statement (annual, 2025-12-31) — Diluted EPS: 0.95
FML.AX income_statement (annual, 2025-12-31) — EBIT: 88131000.00
FML.AX income_statement (annual, 2025-12-31) — EBITDA: 135578000.00
FML.AX balance_sheet (annual, 2025-12-31) — Employee Benefits: 570000.00
FML.AX balance_sheet (quarterly, 2025-12-31) — Employee Benefits: 570000.00
FML.AX cash_flow (annual, 2025-12-31) — End Cash Position: 129812000.00
FML.AX cash_flow (annual, 2025-12-31) — Financing Cash Flow: -154020000.00
FML.AX balance_sheet (annual, 2025-12-31) — Finished Goods: 7287000.00
FML.AX balance_sheet (quarterly, 2025-12-31) — Finished Goods: 7287000.00
FML.AX cash_flow (annual, 2025-12-31) — Free Cash Flow: 50868000.00
FML.AX income_statement (annual, 2025-12-31) — General And Administrative Expense: 40252000.00
FML.AX balance_sheet (annual, 2025-12-31) — Gross PPE: 290852000.00
FML.AX balance_sheet (quarterly, 2025-12-31) — Gross PPE: 290852000.00
FML.AX income_statement (annual, 2025-12-31) — Gross Profit: 309017000.00
FML.AX income_statement (annual, 2025-12-31) — Interest Expense: 4457000.00
FML.AX income_statement (annual, 2025-12-31) — Interest Expense Non Operating: 4457000.00
FML.AX income_statement (annual, 2025-12-31) — Interest Income: 2537000.00
FML.AX income_statement (annual, 2025-12-31) — Interest Income Non Operating: 2537000.00
FML.AX cash_flow (annual, 2025-12-31) — Interest Paid Direct: -12441000.00
FML.AX cash_flow (annual, 2025-12-31) — Interest Paid Supplemental Data: 12441000.00
FML.AX cash_flow (annual, 2025-12-31) — Interest Received Direct: 2653000.00
FML.AX balance_sheet (annual, 2025-12-31) — Inventory: 17239000.00
FML.AX balance_sheet (quarterly, 2025-12-31) — Inventory: 17239000.00
FML.AX balance_sheet (annual, 2025-12-31) — Invested Capital: 368075000.00
FML.AX balance_sheet (quarterly, 2025-12-31) — Invested Capital: 368075000.00
FML.AX cash_flow (annual, 2025-12-31) — Investing Cash Flow: 136403000.00
FML.AX balance_sheet (annual, 2025-12-31) — Investments And Advances: 6632000.00
FML.AX balance_sheet (quarterly, 2025-12-31) — Investments And Advances: 6632000.00
FML.AX cash_flow (annual, 2025-12-31) — Issuance Of Debt: 15924000.00
FML.AX balance_sheet (annual, 2025-12-31) — Land And Improvements: 19521000.00
FML.AX balance_sheet (quarterly, 2025-12-31) — Land And Improvements: 19521000.00
FML.AX balance_sheet (annual, 2025-12-31) — Long Term Capital Lease Obligation: 1781000.00
FML.AX balance_sheet (quarterly, 2025-12-31) — Long Term Capital Lease Obligation: 1781000.00
FML.AX balance_sheet (annual, 2025-12-31) — Long Term Debt And Capital Lease Obligation: 1781000.00
FML.AX balance_sheet (quarterly, 2025-12-31) — Long Term Debt And Capital Lease Obligation: 1781000.00
FML.AX cash_flow (annual, 2025-12-31) — Long Term Debt Issuance: 15924000.00
FML.AX cash_flow (annual, 2025-12-31) — Long Term Debt Payments: -165006000.00
FML.AX balance_sheet (annual, 2025-12-31) — Long Term Provisions: 23375000.00
FML.AX balance_sheet (quarterly, 2025-12-31) — Long Term Provisions: 23375000.00
FML.AX balance_sheet (annual, 2025-12-31) — Machinery Furniture Equipment: 105343000.00
FML.AX balance_sheet (quarterly, 2025-12-31) — Machinery Furniture Equipment: 105343000.00
FML.AX cash_flow (annual, 2025-12-31) — Net Business Purchase And Sale: 246345000.00
FML.AX income_statement (annual, 2025-12-31) — Net Income: 272449000.00
FML.AX income_statement (annual, 2025-12-31) — Net Income Common Stockholders: 272449000.00
FML.AX income_statement (annual, 2025-12-31) — Net Income Continuous Operations: 68924000.00
FML.AX income_statement (annual, 2025-12-31) — Net Income Discontinuous Operations: 203525000.00
FML.AX income_statement (annual, 2025-12-31) — Net Income From Continuing And Discontinued Operation: 272449000.00
FML.AX income_statement (annual, 2025-12-31) — Net Income From Continuing Operation Net Minority Interest: 68924000.00
FML.AX income_statement (annual, 2025-12-31) — Net Income Including Noncontrolling Interests: 272449000.00
FML.AX income_statement (annual, 2025-12-31) — Net Interest Income: -2422000.00
FML.AX cash_flow (annual, 2025-12-31) — Net Investment Purchase And Sale: -29881000.00
FML.AX cash_flow (annual, 2025-12-31) — Net Issuance Payments Of Debt: -149082000.00
FML.AX cash_flow (annual, 2025-12-31) — Net Long Term Debt Issuance: -149082000.00
FML.AX income_statement (annual, 2025-12-31) — Net Non Operating Interest Income Expense: -2422000.00
FML.AX cash_flow (annual, 2025-12-31) — Net Other Financing Charges: -4938000.00
FML.AX balance_sheet (annual, 2025-12-31) — Net PPE: 241307000.00
FML.AX balance_sheet (quarterly, 2025-12-31) — Net PPE: 241307000.00
FML.AX cash_flow (annual, 2025-12-31) — Net PPE Purchase And Sale: -10498000.00
FML.AX balance_sheet (annual, 2025-12-31) — Net Tangible Assets: 368075000.00
FML.AX balance_sheet (quarterly, 2025-12-31) — Net Tangible Assets: 368075000.00
FML.AX balance_sheet (annual, 2025-12-31) — Non Current Pension And Other Postretirement Benefit Plans: 570000.00
FML.AX balance_sheet (quarterly, 2025-12-31) — Non Current Pension And Other Postretirement Benefit Plans: 570000.00
FML.AX income_statement (annual, 2025-12-31) — Normalized EBITDA: 136434000.00
FML.AX income_statement (annual, 2025-12-31) — Normalized Income: 69629104.86
FML.AX income_statement (annual, 2025-12-31) — Operating Income: 89455000.00
FML.AX income_statement (annual, 2025-12-31) — Operating Revenue: 301263000.00
FML.AX balance_sheet (annual, 2025-12-31) — Ordinary Shares Number: 286558645.00
FML.AX balance_sheet (quarterly, 2025-12-31) — Ordinary Shares Number: 286558645.00
FML.AX cash_flow (annual, 2025-12-31) — Other Cash Receiptsfrom Operating Activities: -7258000.00
FML.AX income_statement (annual, 2025-12-31) — Other Gand A: 2127000.00
FML.AX income_statement (annual, 2025-12-31) — Other Income Expense: -3359000.00
FML.AX balance_sheet (annual, 2025-12-31) — Other Investments: 6632000.00
FML.AX balance_sheet (quarterly, 2025-12-31) — Other Investments: 6632000.00
FML.AX income_statement (annual, 2025-12-31) — Other Non Operating Income Expenses: -2503000.00
FML.AX income_statement (annual, 2025-12-31) — Other Operating Expenses: 131863000.00
FML.AX balance_sheet (annual, 2025-12-31) — Other Properties: 52189000.00
FML.AX balance_sheet (quarterly, 2025-12-31) — Other Properties: 52189000.00
FML.AX balance_sheet (annual, 2025-12-31) — Other Receivables: 3265000.00
FML.AX balance_sheet (quarterly, 2025-12-31) — Other Receivables: 3265000.00
FML.AX balance_sheet (annual, 2025-12-31) — Other Short Term Investments: 29889000.00
FML.AX balance_sheet (quarterly, 2025-12-31) — Other Short Term Investments: 29889000.00
FML.AX income_statement (annual, 2025-12-31) — Other Special Charges: 856000.00
FML.AX balance_sheet (annual, 2025-12-31) — Payables: 28397000.00
FML.AX balance_sheet (quarterly, 2025-12-31) — Payables: 28397000.00
FML.AX balance_sheet (annual, 2025-12-31) — Payables And Accrued Expenses: 28397000.00
FML.AX balance_sheet (quarterly, 2025-12-31) — Payables And Accrued Expenses: 28397000.00
FML.AX cash_flow (annual, 2025-12-31) — Paymentsto Suppliersfor Goodsand Services: -158024000.00
FML.AX balance_sheet (annual, 2025-12-31) — Pensionand Other Post Retirement Benefit Plans Current: 1829000.00
FML.AX balance_sheet (quarterly, 2025-12-31) — Pensionand Other Post Retirement Benefit Plans Current: 1829000.00
FML.AX balance_sheet (annual, 2025-12-31) — Prepaid Assets: 12343000.00
FML.AX balance_sheet (quarterly, 2025-12-31) — Prepaid Assets: 12343000.00
FML.AX income_statement (annual, 2025-12-31) — Pretax Income: 83674000.00
FML.AX balance_sheet (annual, 2025-12-31) — Properties: 110765000.00
FML.AX balance_sheet (quarterly, 2025-12-31) — Properties: 110765000.00
FML.AX cash_flow (annual, 2025-12-31) — Purchase Of Investment: -29881000.00
FML.AX cash_flow (annual, 2025-12-31) — Purchase Of PPE: -10498000.00
FML.AX cash_flow (annual, 2025-12-31) — Receiptsfrom Customers: 305999000.00
FML.AX balance_sheet (annual, 2025-12-31) — Receivables: 5505000.00
FML.AX balance_sheet (quarterly, 2025-12-31) — Receivables: 5505000.00
FML.AX income_statement (annual, 2025-12-31) — Reconciled Cost Of Revenue: -7754000.00
FML.AX income_statement (annual, 2025-12-31) — Reconciled Depreciation: 47447000.00
FML.AX income_statement (annual, 2025-12-31) — Rent And Landing Fees: 63000.00
FML.AX cash_flow (annual, 2025-12-31) — Repayment Of Debt: -165006000.00
FML.AX balance_sheet (annual, 2025-12-31) — Retained Earnings: -85044000.00
FML.AX balance_sheet (quarterly, 2025-12-31) — Retained Earnings: -85044000.00
FML.AX income_statement (annual, 2025-12-31) — Salaries And Wages: 38062000.00
FML.AX cash_flow (annual, 2025-12-31) — Sale Of Business: 246345000.00
FML.AX income_statement (annual, 2025-12-31) — Selling General And Administration: 40252000.00
FML.AX balance_sheet (annual, 2025-12-31) — Share Issued: 286558645.00
FML.AX balance_sheet (quarterly, 2025-12-31) — Share Issued: 286558645.00
FML.AX income_statement (annual, 2025-12-31) — Special Income Charges: -856000.00
FML.AX balance_sheet (annual, 2025-12-31) — Stockholders Equity: 368075000.00
FML.AX balance_sheet (quarterly, 2025-12-31) — Stockholders Equity: 368075000.00
FML.AX balance_sheet (annual, 2025-12-31) — Tangible Book Value: 368075000.00
FML.AX balance_sheet (quarterly, 2025-12-31) — Tangible Book Value: 368075000.00
FML.AX income_statement (annual, 2025-12-31) — Tax Effect Of Unusual Items: -150895.14
FML.AX income_statement (annual, 2025-12-31) — Tax Provision: 14750000.00
FML.AX income_statement (annual, 2025-12-31) — Tax Rate For Calcs: 0.18
FML.AX balance_sheet (annual, 2025-12-31) — Total Assets: 442727000.00
FML.AX balance_sheet (quarterly, 2025-12-31) — Total Assets: 442727000.00
FML.AX balance_sheet (annual, 2025-12-31) — Total Capitalization: 368075000.00
FML.AX balance_sheet (quarterly, 2025-12-31) — Total Capitalization: 368075000.00
FML.AX balance_sheet (annual, 2025-12-31) — Total Debt: 4475000.00
FML.AX balance_sheet (quarterly, 2025-12-31) — Total Debt: 4475000.00
FML.AX balance_sheet (annual, 2025-12-31) — Total Equity Gross Minority Interest: 368075000.00
FML.AX balance_sheet (quarterly, 2025-12-31) — Total Equity Gross Minority Interest: 368075000.00
FML.AX balance_sheet (annual, 2025-12-31) — Total Liabilities Net Minority Interest: 74652000.00
FML.AX balance_sheet (quarterly, 2025-12-31) — Total Liabilities Net Minority Interest: 74652000.00
FML.AX balance_sheet (annual, 2025-12-31) — Total Non Current Assets: 247939000.00
FML.AX balance_sheet (quarterly, 2025-12-31) — Total Non Current Assets: 247939000.00
FML.AX balance_sheet (annual, 2025-12-31) — Total Non Current Liabilities Net Minority Interest: 26982000.00
FML.AX balance_sheet (quarterly, 2025-12-31) — Total Non Current Liabilities Net Minority Interest: 26982000.00
FML.AX income_statement (annual, 2025-12-31) — Total Other Finance Cost: 502000.00
FML.AX income_statement (annual, 2025-12-31) — Total Unusual Items: -856000.00
FML.AX income_statement (annual, 2025-12-31) — Total Unusual Items Excluding Goodwill: -856000.00
FML.AX balance_sheet (annual, 2025-12-31) — Tradeand Other Payables Non Current: 1256000.00
FML.AX balance_sheet (quarterly, 2025-12-31) — Tradeand Other Payables Non Current: 1256000.00
FML.AX balance_sheet (annual, 2025-12-31) — Work In Process: 2916000.00
FML.AX balance_sheet (quarterly, 2025-12-31) — Work In Process: 2916000.00
FML.AX balance_sheet (annual, 2025-12-31) — Working Capital: 147118000.00
FML.AX balance_sheet (quarterly, 2025-12-31) — Working Capital: 147118000.00
FMM.V income_statement (annual, 2022-05-31) — +Operating Expense: 627827.00
FMM.V income_statement (annual, 2022-05-31) — +Total Revenue: 0.00
FMM.V balance_sheet (annual, 2022-05-31) — Accounts Receivable: 12739.00
FMM.V balance_sheet (annual, 2022-05-31) — Accumulated Depreciation: -98285.00
FMM.V income_statement (annual, 2022-05-31) — Basic Average Shares: 59228908.00
FMM.V income_statement (annual, 2022-05-31) — Basic EPS: -0.01
FMM.V cash_flow (annual, 2022-05-31) — Beginning Cash Position: 898604.00
FMM.V cash_flow (annual, 2022-05-31) — Capital Expenditure: -50000.00
FMM.V balance_sheet (annual, 2022-05-31) — Capital Stock: 65608135.00
FMM.V balance_sheet (annual, 2022-05-31) — Cash And Cash Equivalents: 186020.00
FMM.V balance_sheet (annual, 2022-05-31) — Cash Cash Equivalents And Short Term Investments: 186020.00
FMM.V balance_sheet (annual, 2022-05-31) — Cash Financial: 186020.00
FMM.V cash_flow (annual, 2022-05-31) — Cash Flow From Continuing Financing Activities: 212540.00
FMM.V cash_flow (annual, 2022-05-31) — Cash Flow From Continuing Investing Activities: -50000.00
FMM.V cash_flow (annual, 2022-05-31) — Cash Flow From Continuing Operating Activities: -875124.00
FMM.V cash_flow (annual, 2022-05-31) — Change In Payables And Accrued Expense: -232974.00
FMM.V cash_flow (annual, 2022-05-31) — Change In Prepaid Assets: -427.00
FMM.V cash_flow (annual, 2022-05-31) — Change In Receivables: -9122.00
FMM.V cash_flow (annual, 2022-05-31) — Change In Working Capital: -242523.00
FMM.V cash_flow (annual, 2022-05-31) — Changes In Cash: -712584.00
FMM.V balance_sheet (annual, 2022-05-31) — Common Stock: 65608135.00
FMM.V balance_sheet (annual, 2022-05-31) — Common Stock Equity: 184427.00
FMM.V cash_flow (annual, 2022-05-31) — Common Stock Issuance: 0.00
FMM.V income_statement (annual, 2022-05-31) — Cost Of Revenue: 742.00
FMM.V balance_sheet (annual, 2022-05-31) — Current Assets: 201791.00
FMM.V balance_sheet (annual, 2022-05-31) — Current Liabilities: 128553.00
FMM.V cash_flow (annual, 2022-05-31) — Depreciation: 742.00
FMM.V cash_flow (annual, 2022-05-31) — Depreciation Amortization Depletion: 742.00
FMM.V cash_flow (annual, 2022-05-31) — Depreciation And Amortization: 742.00
FMM.V income_statement (annual, 2022-05-31) — Diluted Average Shares: 59228908.00
FMM.V income_statement (annual, 2022-05-31) — Diluted EPS: -0.01
FMM.V income_statement (annual, 2022-05-31) — Diluted NI Availto Com Stockholders: -629658.00
FMM.V income_statement (annual, 2022-05-31) — EBIT: -624884.00
FMM.V income_statement (annual, 2022-05-31) — EBITDA: -624142.00
FMM.V cash_flow (annual, 2022-05-31) — End Cash Position: 186020.00
FMM.V cash_flow (annual, 2022-05-31) — Financing Cash Flow: 212540.00
FMM.V cash_flow (annual, 2022-05-31) — Free Cash Flow: -925124.00
FMM.V balance_sheet (annual, 2022-05-31) — Gains Losses Not Affecting Retained Earnings: 6068158.00
FMM.V income_statement (annual, 2022-05-31) — General And Administrative Expense: 354926.00
FMM.V balance_sheet (annual, 2022-05-31) — Gross PPE: 209474.00
FMM.V income_statement (annual, 2022-05-31) — Gross Profit: -742.00
FMM.V cash_flow (annual, 2022-05-31) — Income Tax Paid Supplemental Data: 0.00
FMM.V income_statement (annual, 2022-05-31) — Interest Expense: 4774.00
FMM.V income_statement (annual, 2022-05-31) — Interest Expense Non Operating: 4774.00
FMM.V income_statement (annual, 2022-05-31) — Interest Income: 3685.00
FMM.V income_statement (annual, 2022-05-31) — Interest Income Non Operating: 3685.00
FMM.V cash_flow (annual, 2022-05-31) — Interest Paid Supplemental Data: 0.00
FMM.V balance_sheet (annual, 2022-05-31) — Invested Capital: 184427.00
FMM.V cash_flow (annual, 2022-05-31) — Investing Cash Flow: -50000.00
FMM.V cash_flow (annual, 2022-05-31) — Issuance Of Capital Stock: 0.00
FMM.V cash_flow (annual, 2022-05-31) — Issuance Of Debt: 212540.00
FMM.V balance_sheet (annual, 2022-05-31) — Loans Receivable: 0.00
FMM.V cash_flow (annual, 2022-05-31) — Long Term Debt Issuance: 212540.00
FMM.V balance_sheet (annual, 2022-05-31) — Machinery Furniture Equipment: 101249.00
FMM.V cash_flow (annual, 2022-05-31) — Net Common Stock Issuance: 0.00
FMM.V income_statement (annual, 2022-05-31) — Net Income: -629658.00
FMM.V income_statement (annual, 2022-05-31) — Net Income Common Stockholders: -629658.00
FMM.V income_statement (annual, 2022-05-31) — Net Income Continuous Operations: -629658.00
FMM.V income_statement (annual, 2022-05-31) — Net Income From Continuing And Discontinued Operation: -629658.00
FMM.V income_statement (annual, 2022-05-31) — Net Income From Continuing Operation Net Minority Interest: -629658.00
FMM.V cash_flow (annual, 2022-05-31) — Net Income From Continuing Operations: -629658.00
FMM.V income_statement (annual, 2022-05-31) — Net Income Including Noncontrolling Interests: -629658.00
FMM.V income_statement (annual, 2022-05-31) — Net Interest Income: -1089.00
FMM.V cash_flow (annual, 2022-05-31) — Net Issuance Payments Of Debt: 212540.00
FMM.V cash_flow (annual, 2022-05-31) — Net Long Term Debt Issuance: 212540.00
FMM.V income_statement (annual, 2022-05-31) — Net Non Operating Interest Income Expense: -1089.00
FMM.V balance_sheet (annual, 2022-05-31) — Net PPE: 111189.00
FMM.V cash_flow (annual, 2022-05-31) — Net PPE Purchase And Sale: -50000.00
FMM.V balance_sheet (annual, 2022-05-31) — Net Tangible Assets: 184427.00
FMM.V income_statement (annual, 2022-05-31) — Normalized EBITDA: -624142.00
FMM.V income_statement (annual, 2022-05-31) — Normalized Income: -629658.00
FMM.V cash_flow (annual, 2022-05-31) — Operating Cash Flow: -875124.00
FMM.V income_statement (annual, 2022-05-31) — Operating Income: -628569.00
FMM.V income_statement (annual, 2022-05-31) — Operating Revenue: 0.00
FMM.V balance_sheet (annual, 2022-05-31) — Ordinary Shares Number: 59282456.00
FMM.V income_statement (annual, 2022-05-31) — Other Gand A: 354926.00
FMM.V cash_flow (annual, 2022-05-31) — Other Non Cash Items: -3685.00
FMM.V income_statement (annual, 2022-05-31) — Other Operating Expenses: 272901.00
FMM.V balance_sheet (annual, 2022-05-31) — Other Properties: 108225.00
FMM.V balance_sheet (annual, 2022-05-31) — Payables And Accrued Expenses: 128553.00
FMM.V balance_sheet (annual, 2022-05-31) — Prepaid Assets: 3032.00
FMM.V income_statement (annual, 2022-05-31) — Pretax Income: -629658.00
FMM.V cash_flow (annual, 2022-05-31) — Purchase Of PPE: -50000.00
FMM.V balance_sheet (annual, 2022-05-31) — Receivables: 12739.00
FMM.V income_statement (annual, 2022-05-31) — Reconciled Cost Of Revenue: 742.00
FMM.V income_statement (annual, 2022-05-31) — Reconciled Depreciation: 742.00
FMM.V balance_sheet (annual, 2022-05-31) — Retained Earnings: -71491866.00
FMM.V income_statement (annual, 2022-05-31) — Selling General And Administration: 354926.00
FMM.V balance_sheet (annual, 2022-05-31) — Share Issued: 59282456.00
FMM.V balance_sheet (annual, 2022-05-31) — Stockholders Equity: 184427.00
FMM.V balance_sheet (annual, 2022-05-31) — Tangible Book Value: 184427.00
FMM.V income_statement (annual, 2022-05-31) — Tax Effect Of Unusual Items: 0.00
FMM.V income_statement (annual, 2022-05-31) — Tax Rate For Calcs: 0.00
FMM.V balance_sheet (annual, 2022-05-31) — Total Assets: 312980.00
FMM.V balance_sheet (annual, 2022-05-31) — Total Capitalization: 184427.00
FMM.V balance_sheet (annual, 2022-05-31) — Total Equity Gross Minority Interest: 184427.00
FMM.V income_statement (annual, 2022-05-31) — Total Expenses: 628569.00
FMM.V balance_sheet (annual, 2022-05-31) — Total Liabilities Net Minority Interest: 128553.00
FMM.V balance_sheet (annual, 2022-05-31) — Total Non Current Assets: 111189.00
FMM.V balance_sheet (annual, 2022-05-31) — Total Non Current Liabilities Net Minority Interest: 0.00
FMM.V balance_sheet (annual, 2022-05-31) — Working Capital: 73238.00
FMM.V income_statement (annual, 2023-05-31) — +Operating Expense: 474241.00
FMM.V income_statement (annual, 2023-05-31) — +Total Revenue: 0.00
FMM.V balance_sheet (annual, 2023-05-31) — Accounts Receivable: 8495.00
FMM.V balance_sheet (annual, 2023-05-31) — Accumulated Depreciation: -98879.00
FMM.V income_statement (annual, 2023-05-31) — Basic Average Shares: 59282456.00
FMM.V income_statement (annual, 2023-05-31) — Basic EPS: -0.01
FMM.V cash_flow (annual, 2023-05-31) — Beginning Cash Position: 186020.00
FMM.V balance_sheet (annual, 2023-05-31) — Capital Stock: 65608135.00
FMM.V balance_sheet (annual, 2023-05-31) — Cash And Cash Equivalents: 21963.00
FMM.V balance_sheet (annual, 2023-05-31) — Cash Cash Equivalents And Short Term Investments: 21963.00
FMM.V balance_sheet (annual, 2023-05-31) — Cash Financial: 21963.00
FMM.V cash_flow (annual, 2023-05-31) — Cash Flow From Continuing Financing Activities: 0.00
FMM.V cash_flow (annual, 2023-05-31) — Cash Flow From Continuing Investing Activities: 0.00
FMM.V cash_flow (annual, 2023-05-31) — Cash Flow From Continuing Operating Activities: -164057.00
FMM.V cash_flow (annual, 2023-05-31) — Change In Payables And Accrued Expense: 305116.00
FMM.V cash_flow (annual, 2023-05-31) — Change In Prepaid Assets: 3032.00
FMM.V cash_flow (annual, 2023-05-31) — Change In Receivables: 4244.00
FMM.V cash_flow (annual, 2023-05-31) — Change In Working Capital: 312392.00
FMM.V cash_flow (annual, 2023-05-31) — Changes In Cash: -164057.00
FMM.V balance_sheet (annual, 2023-05-31) — Common Stock: 65608135.00
FMM.V balance_sheet (annual, 2023-05-31) — Common Stock Equity: -292616.00
FMM.V income_statement (annual, 2023-05-31) — Cost Of Revenue: 594.00
FMM.V balance_sheet (annual, 2023-05-31) — Current Assets: 30458.00
FMM.V balance_sheet (annual, 2023-05-31) — Current Liabilities: 433669.00
FMM.V cash_flow (annual, 2023-05-31) — Depreciation: 594.00
FMM.V cash_flow (annual, 2023-05-31) — Depreciation Amortization Depletion: 594.00
FMM.V cash_flow (annual, 2023-05-31) — Depreciation And Amortization: 594.00
FMM.V income_statement (annual, 2023-05-31) — Diluted Average Shares: 59282456.00
FMM.V income_statement (annual, 2023-05-31) — Diluted EPS: -0.01
FMM.V income_statement (annual, 2023-05-31) — Diluted NI Availto Com Stockholders: -477043.00
FMM.V income_statement (annual, 2023-05-31) — EBIT: -474835.00
FMM.V income_statement (annual, 2023-05-31) — EBITDA: -474241.00
FMM.V cash_flow (annual, 2023-05-31) — End Cash Position: 21963.00
FMM.V cash_flow (annual, 2023-05-31) — Financing Cash Flow: 0.00
FMM.V cash_flow (annual, 2023-05-31) — Free Cash Flow: -164057.00
FMM.V balance_sheet (annual, 2023-05-31) — Gains Losses Not Affecting Retained Earnings: 6068158.00
FMM.V income_statement (annual, 2023-05-31) — General And Administrative Expense: 340483.00
FMM.V balance_sheet (annual, 2023-05-31) — Gross PPE: 209474.00
FMM.V income_statement (annual, 2023-05-31) — Gross Profit: -594.00
FMM.V income_statement (annual, 2023-05-31) — Interest Expense: 2208.00
FMM.V income_statement (annual, 2023-05-31) — Interest Expense Non Operating: 2208.00
FMM.V income_statement (annual, 2023-05-31) — Interest Income: 0.00
FMM.V income_statement (annual, 2023-05-31) — Interest Income Non Operating: 0.00
FMM.V balance_sheet (annual, 2023-05-31) — Invested Capital: -292616.00
FMM.V cash_flow (annual, 2023-05-31) — Investing Cash Flow: 0.00
FMM.V cash_flow (annual, 2023-05-31) — Issuance Of Debt: 0.00
FMM.V cash_flow (annual, 2023-05-31) — Long Term Debt Issuance: 0.00
FMM.V balance_sheet (annual, 2023-05-31) — Machinery Furniture Equipment: 101249.00
FMM.V income_statement (annual, 2023-05-31) — Net Income: -477043.00
FMM.V income_statement (annual, 2023-05-31) — Net Income Common Stockholders: -477043.00
FMM.V income_statement (annual, 2023-05-31) — Net Income Continuous Operations: -477043.00
FMM.V income_statement (annual, 2023-05-31) — Net Income From Continuing And Discontinued Operation: -477043.00
FMM.V income_statement (annual, 2023-05-31) — Net Income From Continuing Operation Net Minority Interest: -477043.00
FMM.V cash_flow (annual, 2023-05-31) — Net Income From Continuing Operations: -477043.00
FMM.V income_statement (annual, 2023-05-31) — Net Income Including Noncontrolling Interests: -477043.00
FMM.V income_statement (annual, 2023-05-31) — Net Interest Income: -2208.00
FMM.V cash_flow (annual, 2023-05-31) — Net Issuance Payments Of Debt: 0.00
FMM.V cash_flow (annual, 2023-05-31) — Net Long Term Debt Issuance: 0.00
FMM.V income_statement (annual, 2023-05-31) — Net Non Operating Interest Income Expense: -2208.00
FMM.V balance_sheet (annual, 2023-05-31) — Net PPE: 110595.00
FMM.V cash_flow (annual, 2023-05-31) — Net PPE Purchase And Sale: 0.00
FMM.V balance_sheet (annual, 2023-05-31) — Net Tangible Assets: -292616.00
FMM.V income_statement (annual, 2023-05-31) — Normalized EBITDA: -474241.00
FMM.V income_statement (annual, 2023-05-31) — Normalized Income: -477043.00
FMM.V cash_flow (annual, 2023-05-31) — Operating Cash Flow: -164057.00
FMM.V income_statement (annual, 2023-05-31) — Operating Income: -474835.00
FMM.V income_statement (annual, 2023-05-31) — Operating Revenue: 0.00
FMM.V balance_sheet (annual, 2023-05-31) — Ordinary Shares Number: 59282456.00
FMM.V income_statement (annual, 2023-05-31) — Other Gand A: 340483.00
FMM.V income_statement (annual, 2023-05-31) — Other Operating Expenses: 133758.00
FMM.V balance_sheet (annual, 2023-05-31) — Other Properties: 108225.00
FMM.V balance_sheet (annual, 2023-05-31) — Payables And Accrued Expenses: 433669.00
FMM.V balance_sheet (annual, 2023-05-31) — Prepaid Assets: 0.00
FMM.V income_statement (annual, 2023-05-31) — Pretax Income: -477043.00
FMM.V cash_flow (annual, 2023-05-31) — Purchase Of PPE: 0.00
FMM.V balance_sheet (annual, 2023-05-31) — Receivables: 8495.00
FMM.V income_statement (annual, 2023-05-31) — Reconciled Cost Of Revenue: 594.00
FMM.V income_statement (annual, 2023-05-31) — Reconciled Depreciation: 594.00
FMM.V balance_sheet (annual, 2023-05-31) — Retained Earnings: -71968909.00
FMM.V income_statement (annual, 2023-05-31) — Selling General And Administration: 340483.00
FMM.V balance_sheet (annual, 2023-05-31) — Share Issued: 59282456.00
FMM.V balance_sheet (annual, 2023-05-31) — Stockholders Equity: -292616.00
FMM.V balance_sheet (annual, 2023-05-31) — Tangible Book Value: -292616.00
FMM.V income_statement (annual, 2023-05-31) — Tax Effect Of Unusual Items: 0.00
FMM.V income_statement (annual, 2023-05-31) — Tax Rate For Calcs: 0.00
FMM.V balance_sheet (annual, 2023-05-31) — Total Assets: 141053.00
FMM.V balance_sheet (annual, 2023-05-31) — Total Capitalization: -292616.00
FMM.V balance_sheet (annual, 2023-05-31) — Total Equity Gross Minority Interest: -292616.00
FMM.V income_statement (annual, 2023-05-31) — Total Expenses: 474835.00
FMM.V balance_sheet (annual, 2023-05-31) — Total Liabilities Net Minority Interest: 433669.00
FMM.V balance_sheet (annual, 2023-05-31) — Total Non Current Assets: 110595.00
FMM.V balance_sheet (annual, 2023-05-31) — Total Non Current Liabilities Net Minority Interest: 0.00
FMM.V balance_sheet (annual, 2023-05-31) — Working Capital: -403211.00
FMM.V income_statement (annual, 2024-05-31) — +Operating Expense: 449151.00
FMM.V income_statement (annual, 2024-05-31) — +Total Revenue: 0.00
FMM.V balance_sheet (annual, 2024-05-31) — Accounts Receivable: 4968.00
FMM.V balance_sheet (annual, 2024-05-31) — Accumulated Depreciation: -99354.00
FMM.V income_statement (annual, 2024-05-31) — Basic Average Shares: 59304997.00
FMM.V income_statement (annual, 2024-05-31) — Basic EPS: -0.01
FMM.V cash_flow (annual, 2024-05-31) — Beginning Cash Position: 21963.00
FMM.V cash_flow (annual, 2024-05-31) — Capital Expenditure: -20000.00
FMM.V balance_sheet (annual, 2024-05-31) — Capital Stock: 65609335.00
FMM.V balance_sheet (annual, 2024-05-31) — Cash And Cash Equivalents: 2282.00
FMM.V balance_sheet (annual, 2024-05-31) — Cash Cash Equivalents And Short Term Investments: 2282.00
FMM.V balance_sheet (annual, 2024-05-31) — Cash Financial: 2282.00
FMM.V cash_flow (annual, 2024-05-31) — Cash Flow From Continuing Investing Activities: -20000.00
FMM.V cash_flow (annual, 2024-05-31) — Cash Flow From Continuing Operating Activities: 319.00
FMM.V cash_flow (annual, 2024-05-31) — Change In Payables And Accrued Expense: 445455.00
FMM.V cash_flow (annual, 2024-05-31) — Change In Prepaid Assets: 0.00
FMM.V cash_flow (annual, 2024-05-31) — Change In Receivables: 3527.00
FMM.V cash_flow (annual, 2024-05-31) — Change In Working Capital: 448982.00
FMM.V cash_flow (annual, 2024-05-31) — Changes In Cash: -19681.00
FMM.V balance_sheet (annual, 2024-05-31) — Common Stock: 65609335.00
FMM.V balance_sheet (annual, 2024-05-31) — Common Stock Equity: -740554.00
FMM.V income_statement (annual, 2024-05-31) — Cost Of Revenue: 475.00
FMM.V balance_sheet (annual, 2024-05-31) — Current Assets: 7250.00
FMM.V balance_sheet (annual, 2024-05-31) — Current Liabilities: 879124.00
FMM.V cash_flow (annual, 2024-05-31) — Depreciation: 475.00
FMM.V cash_flow (annual, 2024-05-31) — Depreciation Amortization Depletion: 475.00
FMM.V cash_flow (annual, 2024-05-31) — Depreciation And Amortization: 475.00
FMM.V income_statement (annual, 2024-05-31) — Diluted Average Shares: 59304997.00
FMM.V income_statement (annual, 2024-05-31) — Diluted EPS: -0.01
FMM.V income_statement (annual, 2024-05-31) — Diluted NI Availto Com Stockholders: -449138.00
FMM.V income_statement (annual, 2024-05-31) — EBIT: -449138.00
FMM.V income_statement (annual, 2024-05-31) — EBITDA: -448663.00
FMM.V cash_flow (annual, 2024-05-31) — End Cash Position: 2282.00
FMM.V cash_flow (annual, 2024-05-31) — Free Cash Flow: -19681.00
FMM.V balance_sheet (annual, 2024-05-31) — Gains Losses Not Affecting Retained Earnings: 6068158.00
FMM.V income_statement (annual, 2024-05-31) — General And Administrative Expense: 338996.00
FMM.V balance_sheet (annual, 2024-05-31) — Gross PPE: 230674.00
FMM.V income_statement (annual, 2024-05-31) — Gross Profit: -475.00
FMM.V income_statement (annual, 2024-05-31) — Interest Expense: 0.00
FMM.V income_statement (annual, 2024-05-31) — Interest Expense Non Operating: 0.00
FMM.V income_statement (annual, 2024-05-31) — Interest Income: 488.00
FMM.V income_statement (annual, 2024-05-31) — Interest Income Non Operating: 488.00
FMM.V balance_sheet (annual, 2024-05-31) — Invested Capital: -740554.00
FMM.V cash_flow (annual, 2024-05-31) — Investing Cash Flow: -20000.00
FMM.V balance_sheet (annual, 2024-05-31) — Machinery Furniture Equipment: 101249.00
FMM.V income_statement (annual, 2024-05-31) — Net Income: -449138.00
FMM.V income_statement (annual, 2024-05-31) — Net Income Common Stockholders: -449138.00
FMM.V income_statement (annual, 2024-05-31) — Net Income Continuous Operations: -449138.00
FMM.V income_statement (annual, 2024-05-31) — Net Income From Continuing And Discontinued Operation: -449138.00
FMM.V income_statement (annual, 2024-05-31) — Net Income From Continuing Operation Net Minority Interest: -449138.00
FMM.V cash_flow (annual, 2024-05-31) — Net Income From Continuing Operations: -449138.00
FMM.V income_statement (annual, 2024-05-31) — Net Income Including Noncontrolling Interests: -449138.00
FMM.V income_statement (annual, 2024-05-31) — Net Interest Income: 488.00
FMM.V income_statement (annual, 2024-05-31) — Net Non Operating Interest Income Expense: 488.00
FMM.V balance_sheet (annual, 2024-05-31) — Net PPE: 131320.00
FMM.V cash_flow (annual, 2024-05-31) — Net PPE Purchase And Sale: -20000.00
FMM.V balance_sheet (annual, 2024-05-31) — Net Tangible Assets: -740554.00
FMM.V income_statement (annual, 2024-05-31) — Normalized EBITDA: -448663.00
FMM.V income_statement (annual, 2024-05-31) — Normalized Income: -449138.00
FMM.V cash_flow (annual, 2024-05-31) — Operating Cash Flow: 319.00
FMM.V income_statement (annual, 2024-05-31) — Operating Income: -449626.00
FMM.V income_statement (annual, 2024-05-31) — Operating Revenue: 0.00
FMM.V balance_sheet (annual, 2024-05-31) — Ordinary Shares Number: 59312456.00
FMM.V income_statement (annual, 2024-05-31) — Other Gand A: 338996.00
FMM.V income_statement (annual, 2024-05-31) — Other Operating Expenses: 110155.00
FMM.V balance_sheet (annual, 2024-05-31) — Other Properties: 129425.00
FMM.V balance_sheet (annual, 2024-05-31) — Payables And Accrued Expenses: 879124.00
FMM.V income_statement (annual, 2024-05-31) — Pretax Income: -449138.00
FMM.V cash_flow (annual, 2024-05-31) — Purchase Of PPE: -20000.00
FMM.V balance_sheet (annual, 2024-05-31) — Receivables: 4968.00
FMM.V income_statement (annual, 2024-05-31) — Reconciled Cost Of Revenue: 475.00
FMM.V income_statement (annual, 2024-05-31) — Reconciled Depreciation: 475.00
FMM.V balance_sheet (annual, 2024-05-31) — Retained Earnings: -72418047.00
FMM.V income_statement (annual, 2024-05-31) — Selling General And Administration: 338996.00
FMM.V balance_sheet (annual, 2024-05-31) — Share Issued: 59312456.00
FMM.V balance_sheet (annual, 2024-05-31) — Stockholders Equity: -740554.00
FMM.V balance_sheet (annual, 2024-05-31) — Tangible Book Value: -740554.00
FMM.V income_statement (annual, 2024-05-31) — Tax Effect Of Unusual Items: 0.00
FMM.V income_statement (annual, 2024-05-31) — Tax Rate For Calcs: 0.00
FMM.V balance_sheet (annual, 2024-05-31) — Total Assets: 138570.00
FMM.V balance_sheet (annual, 2024-05-31) — Total Capitalization: -740554.00
FMM.V balance_sheet (annual, 2024-05-31) — Total Equity Gross Minority Interest: -740554.00
FMM.V income_statement (annual, 2024-05-31) — Total Expenses: 449626.00
FMM.V balance_sheet (annual, 2024-05-31) — Total Liabilities Net Minority Interest: 879124.00
FMM.V balance_sheet (annual, 2024-05-31) — Total Non Current Assets: 131320.00
FMM.V balance_sheet (annual, 2024-05-31) — Total Non Current Liabilities Net Minority Interest: 0.00
FMM.V balance_sheet (annual, 2024-05-31) — Working Capital: -871874.00
FMM.V income_statement (quarterly, 2024-11-30) — +Operating Expense: 116840.00
FMM.V income_statement (quarterly, 2024-11-30) — +Total Revenue: 0.00
FMM.V balance_sheet (quarterly, 2024-11-30) — Accounts Receivable: 5326.00
FMM.V balance_sheet (quarterly, 2024-11-30) — Accumulated Depreciation: -99544.00
FMM.V income_statement (quarterly, 2024-11-30) — Basic Average Shares: 59312456.00
FMM.V income_statement (quarterly, 2024-11-30) — Basic EPS: 0.00