speb/financial-data huggingface dataset:
VUX.V income_statement (quarterly, 2025-03-31) — EBIT: 1955522.00
VUX.V income_statement (quarterly, 2025-03-31) — EBITDA: 4242513.00
VUX.V cash_flow (quarterly, 2025-03-31) — Effect Of Exchange Rate Changes: 0.00
VUX.V cash_flow (quarterly, 2025-03-31) — End Cash Position: 2319335.00
VUX.V cash_flow (quarterly, 2025-03-31) — Financing Cash Flow: -15000.00
VUX.V cash_flow (quarterly, 2025-03-31) — Free Cash Flow: 3547203.00
VUX.V cash_flow (quarterly, 2025-03-31) — Gain Loss On Sale Of PPE: -110000.00
VUX.V income_statement (quarterly, 2025-03-31) — Gain On Sale Of Ppe: 110000.00
VUX.V income_statement (quarterly, 2025-03-31) — General And Administrative Expense: 281405.00
VUX.V balance_sheet (quarterly, 2025-03-31) — Gross PPE: 76625550.00
VUX.V income_statement (quarterly, 2025-03-31) — Gross Profit: 2168052.00
VUX.V income_statement (quarterly, 2025-03-31) — Interest Expense: 444429.00
VUX.V income_statement (quarterly, 2025-03-31) — Interest Expense Non Operating: 444429.00
VUX.V income_statement (quarterly, 2025-03-31) — Interest Income: 2250.00
VUX.V income_statement (quarterly, 2025-03-31) — Interest Income Non Operating: 2250.00
VUX.V cash_flow (quarterly, 2025-03-31) — Interest Paid Supplemental Data: 443835.00
VUX.V balance_sheet (quarterly, 2025-03-31) — Invested Capital: 32090966.00
VUX.V cash_flow (quarterly, 2025-03-31) — Investing Cash Flow: -2699920.00
VUX.V balance_sheet (quarterly, 2025-03-31) — Line Of Credit: 15000000.00
VUX.V cash_flow (quarterly, 2025-03-31) — Long Term Debt Payments: -15000.00
VUX.V balance_sheet (quarterly, 2025-03-31) — Long Term Provisions: 3459881.00
VUX.V balance_sheet (quarterly, 2025-03-31) — Net Debt: 12680665.00
VUX.V cash_flow (quarterly, 2025-03-31) — Net Foreign Currency Exchange Gain Loss: 0.00
VUX.V income_statement (quarterly, 2025-03-31) — Net Income: 1511093.00
VUX.V income_statement (quarterly, 2025-03-31) — Net Income Common Stockholders: 1511093.00
VUX.V income_statement (quarterly, 2025-03-31) — Net Income Continuous Operations: 1511093.00
VUX.V income_statement (quarterly, 2025-03-31) — Net Income From Continuing And Discontinued Operation: 1511093.00
VUX.V income_statement (quarterly, 2025-03-31) — Net Income From Continuing Operation Net Minority Interest: 1511093.00
VUX.V cash_flow (quarterly, 2025-03-31) — Net Income From Continuing Operations: 1511093.00
VUX.V income_statement (quarterly, 2025-03-31) — Net Income Including Noncontrolling Interests: 1511093.00
VUX.V income_statement (quarterly, 2025-03-31) — Net Interest Income: -442179.00
VUX.V cash_flow (quarterly, 2025-03-31) — Net Investment Purchase And Sale: 0.00
VUX.V cash_flow (quarterly, 2025-03-31) — Net Issuance Payments Of Debt: -15000.00
VUX.V cash_flow (quarterly, 2025-03-31) — Net Long Term Debt Issuance: -15000.00
VUX.V income_statement (quarterly, 2025-03-31) — Net Non Operating Interest Income Expense: -442179.00
VUX.V cash_flow (quarterly, 2025-03-31) — Net Other Investing Changes: -2347193.00
VUX.V balance_sheet (quarterly, 2025-03-31) — Net PPE: 32571145.00
VUX.V cash_flow (quarterly, 2025-03-31) — Net PPE Purchase And Sale: 110000.00
VUX.V balance_sheet (quarterly, 2025-03-31) — Net Tangible Assets: 17090966.00
VUX.V balance_sheet (quarterly, 2025-03-31) — Non Current Prepaid Assets: 581979.00
VUX.V income_statement (quarterly, 2025-03-31) — Normalized EBITDA: 4132513.00
VUX.V income_statement (quarterly, 2025-03-31) — Normalized Income: 1417593.00
VUX.V cash_flow (quarterly, 2025-03-31) — Operating Cash Flow: 4009930.00
VUX.V cash_flow (quarterly, 2025-03-31) — Operating Gains Losses: -110000.00
VUX.V income_statement (quarterly, 2025-03-31) — Operating Income: 1843272.00
VUX.V income_statement (quarterly, 2025-03-31) — Operating Revenue: 6550825.00
VUX.V balance_sheet (quarterly, 2025-03-31) — Ordinary Shares Number: 82699971.00
VUX.V income_statement (quarterly, 2025-03-31) — Other Gand A: 143269.00
VUX.V income_statement (quarterly, 2025-03-31) — Other Income Expense: 110000.00
VUX.V cash_flow (quarterly, 2025-03-31) — Other Non Cash Items: 33992.00
VUX.V income_statement (quarterly, 2025-03-31) — Other Operating Expenses: 43375.00
VUX.V balance_sheet (quarterly, 2025-03-31) — Other Properties: 72688574.00
VUX.V balance_sheet (quarterly, 2025-03-31) — Payables And Accrued Expenses: 1855401.00
VUX.V balance_sheet (quarterly, 2025-03-31) — Prepaid Assets: 179905.00
VUX.V income_statement (quarterly, 2025-03-31) — Pretax Income: 1511093.00
VUX.V balance_sheet (quarterly, 2025-03-31) — Properties: 3724074.00
VUX.V balance_sheet (quarterly, 2025-03-31) — Receivables: 1964444.00
VUX.V income_statement (quarterly, 2025-03-31) — Reconciled Cost Of Revenue: 4382773.00
VUX.V income_statement (quarterly, 2025-03-31) — Reconciled Depreciation: 2286991.00
VUX.V cash_flow (quarterly, 2025-03-31) — Repayment Of Debt: -15000.00
VUX.V balance_sheet (quarterly, 2025-03-31) — Retained Earnings: -16168870.00
VUX.V income_statement (quarterly, 2025-03-31) — Salaries And Wages: 138136.00
VUX.V cash_flow (quarterly, 2025-03-31) — Sale Of Investment: 0.00
VUX.V cash_flow (quarterly, 2025-03-31) — Sale Of PPE: 110000.00
VUX.V income_statement (quarterly, 2025-03-31) — Selling General And Administration: 281405.00
VUX.V balance_sheet (quarterly, 2025-03-31) — Share Issued: 82699971.00
VUX.V income_statement (quarterly, 2025-03-31) — Special Income Charges: 110000.00
VUX.V balance_sheet (quarterly, 2025-03-31) — Stockholders Equity: 17090966.00
VUX.V balance_sheet (quarterly, 2025-03-31) — Tangible Book Value: 17090966.00
VUX.V income_statement (quarterly, 2025-03-31) — Tax Effect Of Unusual Items: 16500.00
VUX.V income_statement (quarterly, 2025-03-31) — Tax Provision: 0.00
VUX.V income_statement (quarterly, 2025-03-31) — Tax Rate For Calcs: 0.15
VUX.V balance_sheet (quarterly, 2025-03-31) — Taxes Receivable: 20576.00
VUX.V balance_sheet (quarterly, 2025-03-31) — Total Assets: 37616808.00
VUX.V balance_sheet (quarterly, 2025-03-31) — Total Capitalization: 17090966.00
VUX.V balance_sheet (quarterly, 2025-03-31) — Total Debt: 15019752.00
VUX.V balance_sheet (quarterly, 2025-03-31) — Total Equity Gross Minority Interest: 17090966.00
VUX.V income_statement (quarterly, 2025-03-31) — Total Expenses: 4707553.00
VUX.V balance_sheet (quarterly, 2025-03-31) — Total Liabilities Net Minority Interest: 20525842.00
VUX.V balance_sheet (quarterly, 2025-03-31) — Total Non Current Assets: 33153124.00
VUX.V balance_sheet (quarterly, 2025-03-31) — Total Non Current Liabilities Net Minority Interest: 3459881.00
VUX.V income_statement (quarterly, 2025-03-31) — Total Unusual Items: 110000.00
VUX.V income_statement (quarterly, 2025-03-31) — Total Unusual Items Excluding Goodwill: 110000.00
VUX.V balance_sheet (quarterly, 2025-03-31) — Working Capital: -12602277.00
VUX.V income_statement (quarterly, 2025-06-30) — +Operating Expense: 300107.00
VUX.V income_statement (quarterly, 2025-06-30) — +Total Revenue: 4076681.00
VUX.V balance_sheet (quarterly, 2025-06-30) — Accounts Receivable: 1840057.00
VUX.V balance_sheet (quarterly, 2025-06-30) — Accumulated Depreciation: -45684144.00
VUX.V balance_sheet (quarterly, 2025-06-30) — Additional Paid In Capital: 1301271.00
VUX.V income_statement (quarterly, 2025-06-30) — Basic Average Shares: 82699971.00
VUX.V income_statement (quarterly, 2025-06-30) — Basic EPS: 0.00
VUX.V cash_flow (quarterly, 2025-06-30) — Beginning Cash Position: 2319335.00
VUX.V balance_sheet (quarterly, 2025-06-30) — Buildings And Improvements: 212902.00
VUX.V cash_flow (quarterly, 2025-06-30) — Capital Expenditure: -740936.00
VUX.V cash_flow (quarterly, 2025-06-30) — Capital Expenditure Reported: -740936.00
VUX.V balance_sheet (quarterly, 2025-06-30) — Capital Lease Obligations: 4975.00
VUX.V balance_sheet (quarterly, 2025-06-30) — Capital Stock: 31958565.00
VUX.V balance_sheet (quarterly, 2025-06-30) — Cash And Cash Equivalents: 2425062.00
VUX.V balance_sheet (quarterly, 2025-06-30) — Cash Cash Equivalents And Short Term Investments: 2425062.00
VUX.V cash_flow (quarterly, 2025-06-30) — Cash Flow From Continuing Financing Activities: -15000.00
VUX.V cash_flow (quarterly, 2025-06-30) — Cash Flow From Continuing Investing Activities: -1652412.00
VUX.V cash_flow (quarterly, 2025-06-30) — Cash Flow From Continuing Operating Activities: 1773139.00
VUX.V cash_flow (quarterly, 2025-06-30) — Change In Payables And Accrued Expense: -17527.00
VUX.V cash_flow (quarterly, 2025-06-30) — Change In Prepaid Assets: 9813.00
VUX.V cash_flow (quarterly, 2025-06-30) — Change In Receivables: 117065.00
VUX.V cash_flow (quarterly, 2025-06-30) — Change In Working Capital: 109351.00
VUX.V cash_flow (quarterly, 2025-06-30) — Changes In Account Receivables: 103811.00
VUX.V cash_flow (quarterly, 2025-06-30) — Changes In Cash: 105727.00
VUX.V balance_sheet (quarterly, 2025-06-30) — Common Stock: 31958565.00
VUX.V balance_sheet (quarterly, 2025-06-30) — Common Stock Equity: 17112349.00
VUX.V income_statement (quarterly, 2025-06-30) — Cost Of Revenue: 3308763.00
VUX.V balance_sheet (quarterly, 2025-06-30) — Current Assets: 4442533.00
VUX.V balance_sheet (quarterly, 2025-06-30) — Current Capital Lease Obligation: 4975.00
VUX.V balance_sheet (quarterly, 2025-06-30) — Current Debt: 15000000.00
VUX.V balance_sheet (quarterly, 2025-06-30) — Current Debt And Capital Lease Obligation: 15004975.00
VUX.V balance_sheet (quarterly, 2025-06-30) — Current Liabilities: 16222481.00
VUX.V balance_sheet (quarterly, 2025-06-30) — Current Provisions: 190042.00
VUX.V cash_flow (quarterly, 2025-06-30) — Deferred Income Tax: 0.00
VUX.V cash_flow (quarterly, 2025-06-30) — Deferred Tax: 0.00
VUX.V cash_flow (quarterly, 2025-06-30) — Depreciation: 1629739.00
VUX.V cash_flow (quarterly, 2025-06-30) — Depreciation Amortization Depletion: 1629739.00
VUX.V cash_flow (quarterly, 2025-06-30) — Depreciation And Amortization: 1629739.00
VUX.V income_statement (quarterly, 2025-06-30) — Diluted Average Shares: 82699971.00
VUX.V income_statement (quarterly, 2025-06-30) — Diluted EPS: 0.00
VUX.V income_statement (quarterly, 2025-06-30) — Diluted NI Availto Com Stockholders: 21383.00
VUX.V income_statement (quarterly, 2025-06-30) — EBIT: 470393.00
VUX.V income_statement (quarterly, 2025-06-30) — EBITDA: 2100132.00
VUX.V cash_flow (quarterly, 2025-06-30) — End Cash Position: 2425062.00
VUX.V cash_flow (quarterly, 2025-06-30) — Financing Cash Flow: -15000.00
VUX.V cash_flow (quarterly, 2025-06-30) — Free Cash Flow: 1032203.00
VUX.V cash_flow (quarterly, 2025-06-30) — Gain Loss On Sale Of PPE: 0.00
VUX.V income_statement (quarterly, 2025-06-30) — Gain On Sale Of Ppe: 0.00
VUX.V income_statement (quarterly, 2025-06-30) — General And Administrative Expense: 286925.00
VUX.V balance_sheet (quarterly, 2025-06-30) — Gross PPE: 77386299.00
VUX.V income_statement (quarterly, 2025-06-30) — Gross Profit: 767918.00
VUX.V income_statement (quarterly, 2025-06-30) — Interest Expense: 449010.00
VUX.V income_statement (quarterly, 2025-06-30) — Interest Expense Non Operating: 449010.00
VUX.V income_statement (quarterly, 2025-06-30) — Interest Income: 2582.00
VUX.V income_statement (quarterly, 2025-06-30) — Interest Income Non Operating: 2582.00
VUX.V cash_flow (quarterly, 2025-06-30) — Interest Paid Supplemental Data: 448767.00
VUX.V balance_sheet (quarterly, 2025-06-30) — Invested Capital: 32112349.00
VUX.V cash_flow (quarterly, 2025-06-30) — Investing Cash Flow: -1652412.00
VUX.V cash_flow (quarterly, 2025-06-30) — Long Term Debt Payments: -15000.00
VUX.V balance_sheet (quarterly, 2025-06-30) — Long Term Provisions: 3394087.00
VUX.V balance_sheet (quarterly, 2025-06-30) — Net Debt: 12574938.00
VUX.V income_statement (quarterly, 2025-06-30) — Net Income: 21383.00
VUX.V income_statement (quarterly, 2025-06-30) — Net Income Common Stockholders: 21383.00
VUX.V income_statement (quarterly, 2025-06-30) — Net Income Continuous Operations: 21383.00
VUX.V income_statement (quarterly, 2025-06-30) — Net Income From Continuing And Discontinued Operation: 21383.00
VUX.V income_statement (quarterly, 2025-06-30) — Net Income From Continuing Operation Net Minority Interest: 21383.00
VUX.V cash_flow (quarterly, 2025-06-30) — Net Income From Continuing Operations: 21383.00
VUX.V income_statement (quarterly, 2025-06-30) — Net Income Including Noncontrolling Interests: 21383.00
VUX.V income_statement (quarterly, 2025-06-30) — Net Interest Income: -446428.00
VUX.V cash_flow (quarterly, 2025-06-30) — Net Investment Purchase And Sale: 0.00
VUX.V cash_flow (quarterly, 2025-06-30) — Net Issuance Payments Of Debt: -15000.00
VUX.V cash_flow (quarterly, 2025-06-30) — Net Long Term Debt Issuance: -15000.00
VUX.V income_statement (quarterly, 2025-06-30) — Net Non Operating Interest Income Expense: -446428.00
VUX.V cash_flow (quarterly, 2025-06-30) — Net Other Investing Changes: -911476.00
VUX.V balance_sheet (quarterly, 2025-06-30) — Net PPE: 31702155.00
VUX.V cash_flow (quarterly, 2025-06-30) — Net PPE Purchase And Sale: 0.00
VUX.V balance_sheet (quarterly, 2025-06-30) — Net Tangible Assets: 17112349.00
VUX.V balance_sheet (quarterly, 2025-06-30) — Non Current Prepaid Assets: 584229.00
VUX.V income_statement (quarterly, 2025-06-30) — Normalized EBITDA: 2100132.00
VUX.V income_statement (quarterly, 2025-06-30) — Normalized Income: 21383.00
VUX.V cash_flow (quarterly, 2025-06-30) — Operating Cash Flow: 1773139.00
VUX.V cash_flow (quarterly, 2025-06-30) — Operating Gains Losses: 0.00
VUX.V income_statement (quarterly, 2025-06-30) — Operating Income: 467811.00
VUX.V income_statement (quarterly, 2025-06-30) — Operating Revenue: 4076681.00
VUX.V balance_sheet (quarterly, 2025-06-30) — Ordinary Shares Number: 82699971.00
VUX.V balance_sheet (quarterly, 2025-06-30) — Other Current Borrowings: 15000000.00
VUX.V income_statement (quarterly, 2025-06-30) — Other Gand A: 206057.00
VUX.V cash_flow (quarterly, 2025-06-30) — Other Non Cash Items: 12666.00
VUX.V income_statement (quarterly, 2025-06-30) — Other Operating Expenses: 13182.00
VUX.V balance_sheet (quarterly, 2025-06-30) — Payables And Accrued Expenses: 1027464.00
VUX.V balance_sheet (quarterly, 2025-06-30) — Prepaid Assets: 170092.00
VUX.V income_statement (quarterly, 2025-06-30) — Pretax Income: 21383.00
VUX.V balance_sheet (quarterly, 2025-06-30) — Properties: 77173397.00
VUX.V balance_sheet (quarterly, 2025-06-30) — Receivables: 1847379.00
VUX.V income_statement (quarterly, 2025-06-30) — Reconciled Cost Of Revenue: 3308763.00
VUX.V income_statement (quarterly, 2025-06-30) — Reconciled Depreciation: 1629739.00
VUX.V cash_flow (quarterly, 2025-06-30) — Repayment Of Debt: -15000.00
VUX.V balance_sheet (quarterly, 2025-06-30) — Retained Earnings: -16147487.00
VUX.V income_statement (quarterly, 2025-06-30) — Salaries And Wages: 80868.00
VUX.V cash_flow (quarterly, 2025-06-30) — Sale Of PPE: 0.00
VUX.V income_statement (quarterly, 2025-06-30) — Selling General And Administration: 286925.00
VUX.V balance_sheet (quarterly, 2025-06-30) — Share Issued: 82699971.00
VUX.V income_statement (quarterly, 2025-06-30) — Special Income Charges: 0.00
VUX.V balance_sheet (quarterly, 2025-06-30) — Stockholders Equity: 17112349.00
VUX.V balance_sheet (quarterly, 2025-06-30) — Tangible Book Value: 17112349.00
VUX.V income_statement (quarterly, 2025-06-30) — Tax Effect Of Unusual Items: 0.00
VUX.V income_statement (quarterly, 2025-06-30) — Tax Provision: 0.00
VUX.V income_statement (quarterly, 2025-06-30) — Tax Rate For Calcs: 0.00
VUX.V balance_sheet (quarterly, 2025-06-30) — Taxes Receivable: 7322.00
VUX.V balance_sheet (quarterly, 2025-06-30) — Total Assets: 36728917.00
VUX.V balance_sheet (quarterly, 2025-06-30) — Total Capitalization: 17112349.00
VUX.V balance_sheet (quarterly, 2025-06-30) — Total Debt: 15004975.00
VUX.V balance_sheet (quarterly, 2025-06-30) — Total Equity Gross Minority Interest: 17112349.00
VUX.V income_statement (quarterly, 2025-06-30) — Total Expenses: 3608870.00
VUX.V balance_sheet (quarterly, 2025-06-30) — Total Liabilities Net Minority Interest: 19616568.00
VUX.V balance_sheet (quarterly, 2025-06-30) — Total Non Current Assets: 32286384.00
VUX.V balance_sheet (quarterly, 2025-06-30) — Total Non Current Liabilities Net Minority Interest: 3394087.00
VUX.V income_statement (quarterly, 2025-06-30) — Total Unusual Items: 0.00
VUX.V income_statement (quarterly, 2025-06-30) — Total Unusual Items Excluding Goodwill: 0.00
VUX.V balance_sheet (quarterly, 2025-06-30) — Working Capital: -11779948.00
VUX.V income_statement (quarterly, 2025-09-30) — +Operating Expense: 338879.00
VUX.V income_statement (quarterly, 2025-09-30) — +Total Revenue: 3725662.00
VUX.V balance_sheet (quarterly, 2025-09-30) — Accounts Receivable: 1406767.00
VUX.V balance_sheet (quarterly, 2025-09-30) — Accumulated Depreciation: -47084334.00
VUX.V balance_sheet (quarterly, 2025-09-30) — Additional Paid In Capital: 1301271.00
VUX.V income_statement (quarterly, 2025-09-30) — Basic Average Shares: 82699971.00
VUX.V income_statement (quarterly, 2025-09-30) — Basic EPS: 0.00
VUX.V cash_flow (quarterly, 2025-09-30) — Beginning Cash Position: 2425062.00
VUX.V balance_sheet (quarterly, 2025-09-30) — Buildings And Improvements: 459494.00
VUX.V cash_flow (quarterly, 2025-09-30) — Capital Expenditure: -1056486.00
VUX.V cash_flow (quarterly, 2025-09-30) — Capital Expenditure Reported: -1056486.00
VUX.V balance_sheet (quarterly, 2025-09-30) — Capital Lease Obligations: 239858.00
VUX.V balance_sheet (quarterly, 2025-09-30) — Capital Stock: 31958565.00
VUX.V balance_sheet (quarterly, 2025-09-30) — Cash And Cash Equivalents: 15099205.00
VUX.V balance_sheet (quarterly, 2025-09-30) — Cash Cash Equivalents And Short Term Investments: 15099205.00
VUX.V cash_flow (quarterly, 2025-09-30) — Cash Flow From Continuing Financing Activities: 11881310.00
VUX.V cash_flow (quarterly, 2025-09-30) — Cash Flow From Continuing Investing Activities: -1091839.00
VUX.V cash_flow (quarterly, 2025-09-30) — Cash Flow From Continuing Operating Activities: 1884672.00
VUX.V cash_flow (quarterly, 2025-09-30) — Change In Payables And Accrued Expense: 192263.00
VUX.V cash_flow (quarterly, 2025-09-30) — Change In Prepaid Assets: -90900.00
VUX.V cash_flow (quarterly, 2025-09-30) — Change In Receivables: 339909.00
VUX.V cash_flow (quarterly, 2025-09-30) — Change In Working Capital: 441272.00
VUX.V cash_flow (quarterly, 2025-09-30) — Changes In Account Receivables: 433290.00
VUX.V cash_flow (quarterly, 2025-09-30) — Changes In Cash: 12674143.00
VUX.V balance_sheet (quarterly, 2025-09-30) — Common Stock: 31958565.00
VUX.V balance_sheet (quarterly, 2025-09-30) — Common Stock Equity: 17127778.00
VUX.V income_statement (quarterly, 2025-09-30) — Cost Of Revenue: 2980004.00
VUX.V balance_sheet (quarterly, 2025-09-30) — Current Assets: 16867667.00
VUX.V balance_sheet (quarterly, 2025-09-30) — Current Capital Lease Obligation: 42342.00
VUX.V balance_sheet (quarterly, 2025-09-30) — Current Debt: 15000000.00
VUX.V balance_sheet (quarterly, 2025-09-30) — Current Debt And Capital Lease Obligation: 15042342.00
VUX.V balance_sheet (quarterly, 2025-09-30) — Current Liabilities: 18185660.00
VUX.V balance_sheet (quarterly, 2025-09-30) — Current Provisions: 173978.00
VUX.V cash_flow (quarterly, 2025-09-30) — Deferred Income Tax: 0.00
VUX.V cash_flow (quarterly, 2025-09-30) — Deferred Tax: 0.00
VUX.V cash_flow (quarterly, 2025-09-30) — Depreciation Amortization Depletion: 1407780.00
VUX.V income_statement (quarterly, 2025-09-30) — Diluted Average Shares: 82699971.00
VUX.V income_statement (quarterly, 2025-09-30) — Diluted EPS: 0.00
VUX.V income_statement (quarterly, 2025-09-30) — Diluted NI Availto Com Stockholders: 15429.00
VUX.V income_statement (quarterly, 2025-09-30) — EBIT: 472418.00
VUX.V income_statement (quarterly, 2025-09-30) — EBITDA: 1880198.00
VUX.V cash_flow (quarterly, 2025-09-30) — End Cash Position: 15099205.00
VUX.V cash_flow (quarterly, 2025-09-30) — Financing Cash Flow: 11881310.00
VUX.V cash_flow (quarterly, 2025-09-30) — Free Cash Flow: 828186.00
VUX.V cash_flow (quarterly, 2025-09-30) — Gain Loss On Sale Of PPE: 0.00
VUX.V income_statement (quarterly, 2025-09-30) — Gain On Sale Of Ppe: 0.00
VUX.V income_statement (quarterly, 2025-09-30) — General And Administrative Expense: 303390.00
VUX.V balance_sheet (quarterly, 2025-09-30) — Gross PPE: 80436517.00
VUX.V income_statement (quarterly, 2025-09-30) — Gross Profit: 745658.00
VUX.V income_statement (quarterly, 2025-09-30) — Interest Expense: 456989.00
VUX.V income_statement (quarterly, 2025-09-30) — Interest Expense Non Operating: 456989.00
VUX.V income_statement (quarterly, 2025-09-30) — Interest Income: 65639.00
VUX.V income_statement (quarterly, 2025-09-30) — Interest Income Non Operating: 65639.00
VUX.V cash_flow (quarterly, 2025-09-30) — Interest Paid Supplemental Data: 453699.00
VUX.V balance_sheet (quarterly, 2025-09-30) — Invested Capital: 44024088.00
VUX.V cash_flow (quarterly, 2025-09-30) — Investing Cash Flow: -1091839.00
VUX.V balance_sheet (quarterly, 2025-09-30) — Long Term Capital Lease Obligation: 197516.00
VUX.V balance_sheet (quarterly, 2025-09-30) — Long Term Debt: 11896310.00
VUX.V balance_sheet (quarterly, 2025-09-30) — Long Term Debt And Capital Lease Obligation: 12093826.00
VUX.V cash_flow (quarterly, 2025-09-30) — Long Term Debt Payments: -15000.00
VUX.V balance_sheet (quarterly, 2025-09-30) — Long Term Provisions: 3449800.00
VUX.V balance_sheet (quarterly, 2025-09-30) — Net Debt: 11797105.00
VUX.V income_statement (quarterly, 2025-09-30) — Net Income: 15429.00
VUX.V income_statement (quarterly, 2025-09-30) — Net Income Common Stockholders: 15429.00
VUX.V income_statement (quarterly, 2025-09-30) — Net Income Continuous Operations: 15429.00
VUX.V income_statement (quarterly, 2025-09-30) — Net Income From Continuing And Discontinued Operation: 15429.00
VUX.V income_statement (quarterly, 2025-09-30) — Net Income From Continuing Operation Net Minority Interest: 15429.00
VUX.V cash_flow (quarterly, 2025-09-30) — Net Income From Continuing Operations: 15429.00
VUX.V income_statement (quarterly, 2025-09-30) — Net Income Including Noncontrolling Interests: 15429.00
VUX.V income_statement (quarterly, 2025-09-30) — Net Interest Income: -391350.00
VUX.V cash_flow (quarterly, 2025-09-30) — Net Investment Purchase And Sale: 0.00
VUX.V cash_flow (quarterly, 2025-09-30) — Net Issuance Payments Of Debt: 11881310.00
VUX.V cash_flow (quarterly, 2025-09-30) — Net Long Term Debt Issuance: 11881310.00
VUX.V income_statement (quarterly, 2025-09-30) — Net Non Operating Interest Income Expense: -391350.00
VUX.V cash_flow (quarterly, 2025-09-30) — Net Other Investing Changes: -50353.00
VUX.V balance_sheet (quarterly, 2025-09-30) — Net PPE: 33352183.00
VUX.V cash_flow (quarterly, 2025-09-30) — Net PPE Purchase And Sale: 15000.00
VUX.V balance_sheet (quarterly, 2025-09-30) — Net Tangible Assets: 17127778.00
VUX.V balance_sheet (quarterly, 2025-09-30) — Non Current Prepaid Assets: 649869.00
VUX.V income_statement (quarterly, 2025-09-30) — Normalized EBITDA: 1880198.00
VUX.V income_statement (quarterly, 2025-09-30) — Normalized Income: 15429.00
VUX.V cash_flow (quarterly, 2025-09-30) — Operating Cash Flow: 1884672.00
VUX.V cash_flow (quarterly, 2025-09-30) — Operating Gains Losses: 0.00
VUX.V income_statement (quarterly, 2025-09-30) — Operating Income: 406779.00
VUX.V income_statement (quarterly, 2025-09-30) — Operating Revenue: 3725662.00
VUX.V balance_sheet (quarterly, 2025-09-30) — Ordinary Shares Number: 82699971.00
VUX.V balance_sheet (quarterly, 2025-09-30) — Other Current Borrowings: 15000000.00
VUX.V income_statement (quarterly, 2025-09-30) — Other Gand A: 218673.00
VUX.V cash_flow (quarterly, 2025-09-30) — Other Non Cash Items: 20191.00
VUX.V income_statement (quarterly, 2025-09-30) — Other Operating Expenses: 35489.00
VUX.V balance_sheet (quarterly, 2025-09-30) — Payables And Accrued Expenses: 2969340.00
VUX.V balance_sheet (quarterly, 2025-09-30) — Prepaid Assets: 260992.00
VUX.V income_statement (quarterly, 2025-09-30) — Pretax Income: 15429.00
VUX.V balance_sheet (quarterly, 2025-09-30) — Properties: 79977023.00
VUX.V balance_sheet (quarterly, 2025-09-30) — Receivables: 1507470.00
VUX.V income_statement (quarterly, 2025-09-30) — Reconciled Cost Of Revenue: 2980004.00
VUX.V income_statement (quarterly, 2025-09-30) — Reconciled Depreciation: 1407780.00
VUX.V cash_flow (quarterly, 2025-09-30) — Repayment Of Debt: -15000.00
VUX.V balance_sheet (quarterly, 2025-09-30) — Retained Earnings: -16132058.00
VUX.V income_statement (quarterly, 2025-09-30) — Salaries And Wages: 84717.00
VUX.V cash_flow (quarterly, 2025-09-30) — Sale Of PPE: 15000.00
VUX.V income_statement (quarterly, 2025-09-30) — Selling General And Administration: 303390.00
VUX.V balance_sheet (quarterly, 2025-09-30) — Share Issued: 82699971.00
VUX.V income_statement (quarterly, 2025-09-30) — Special Income Charges: 0.00
VUX.V balance_sheet (quarterly, 2025-09-30) — Stockholders Equity: 17127778.00
VUX.V balance_sheet (quarterly, 2025-09-30) — Tangible Book Value: 17127778.00
VUX.V income_statement (quarterly, 2025-09-30) — Tax Effect Of Unusual Items: 0.00
VUX.V income_statement (quarterly, 2025-09-30) — Tax Provision: 0.00
VUX.V income_statement (quarterly, 2025-09-30) — Tax Rate For Calcs: 0.00
VUX.V balance_sheet (quarterly, 2025-09-30) — Taxes Receivable: 100703.00
VUX.V balance_sheet (quarterly, 2025-09-30) — Total Assets: 50857064.00
VUX.V balance_sheet (quarterly, 2025-09-30) — Total Capitalization: 29024088.00
VUX.V balance_sheet (quarterly, 2025-09-30) — Total Debt: 27136168.00
VUX.V balance_sheet (quarterly, 2025-09-30) — Total Equity Gross Minority Interest: 17127778.00
VUX.V income_statement (quarterly, 2025-09-30) — Total Expenses: 3318883.00
VUX.V balance_sheet (quarterly, 2025-09-30) — Total Liabilities Net Minority Interest: 33729286.00
VUX.V balance_sheet (quarterly, 2025-09-30) — Total Non Current Assets: 34002052.00
VUX.V balance_sheet (quarterly, 2025-09-30) — Total Non Current Liabilities Net Minority Interest: 15543626.00
VUX.V income_statement (quarterly, 2025-09-30) — Total Unusual Items: 0.00
VUX.V income_statement (quarterly, 2025-09-30) — Total Unusual Items Excluding Goodwill: 0.00
VUX.V balance_sheet (quarterly, 2025-09-30) — Working Capital: -1317993.00
VUX.V income_statement (annual, 2025-12-31) — +Operating Expense: 1033161.00
VUX.V income_statement (quarterly, 2025-12-31) — +Operating Expense: 69395.00
VUX.V income_statement (annual, 2025-12-31) — +Total Revenue: 17486028.00
VUX.V income_statement (quarterly, 2025-12-31) — +Total Revenue: 3132860.00
VUX.V balance_sheet (annual, 2025-12-31) — Accounts Receivable: 1859023.00
VUX.V balance_sheet (quarterly, 2025-12-31) — Accounts Receivable: 1859023.00
VUX.V balance_sheet (annual, 2025-12-31) — Accumulated Depreciation: -56584487.00
VUX.V balance_sheet (quarterly, 2025-12-31) — Accumulated Depreciation: -56584487.00
VUX.V balance_sheet (annual, 2025-12-31) — Additional Paid In Capital: 1301271.00
VUX.V balance_sheet (quarterly, 2025-12-31) — Additional Paid In Capital: 1301271.00
VUX.V cash_flow (annual, 2025-12-31) — Asset Impairment Charge: 8512095.00
VUX.V income_statement (annual, 2025-12-31) — Basic Average Shares: 80168660.00
VUX.V income_statement (annual, 2025-12-31) — Basic EPS: -0.10
VUX.V cash_flow (annual, 2025-12-31) — Beginning Cash Position: 1024325.00
VUX.V cash_flow (quarterly, 2025-12-31) — Beginning Cash Position: 15099205.00
VUX.V balance_sheet (annual, 2025-12-31) — Buildings And Improvements: 459494.00
VUX.V balance_sheet (quarterly, 2025-12-31) — Buildings And Improvements: 459494.00
VUX.V cash_flow (annual, 2025-12-31) — Capital Expenditure: -7302723.00
VUX.V cash_flow (quarterly, 2025-12-31) — Capital Expenditure: -5042574.00
VUX.V cash_flow (annual, 2025-12-31) — Capital Expenditure Reported: -7302723.00
VUX.V cash_flow (quarterly, 2025-12-31) — Capital Expenditure Reported: -5042574.00
VUX.V balance_sheet (annual, 2025-12-31) — Capital Lease Obligations: 229587.00
VUX.V balance_sheet (quarterly, 2025-12-31) — Capital Lease Obligations: 229587.00
VUX.V balance_sheet (annual, 2025-12-31) — Capital Stock: 31958565.00
VUX.V balance_sheet (quarterly, 2025-12-31) — Capital Stock: 31958565.00
VUX.V balance_sheet (annual, 2025-12-31) — Cash And Cash Equivalents: 7431334.00
VUX.V balance_sheet (quarterly, 2025-12-31) — Cash And Cash Equivalents: 7431334.00
VUX.V balance_sheet (annual, 2025-12-31) — Cash Cash Equivalents And Short Term Investments: 7431334.00
VUX.V balance_sheet (quarterly, 2025-12-31) — Cash Cash Equivalents And Short Term Investments: 7431334.00
VUX.V cash_flow (annual, 2025-12-31) — Cash Flow From Continuing Financing Activities: 18245500.00
VUX.V cash_flow (quarterly, 2025-12-31) — Cash Flow From Continuing Financing Activities: 6394190.00
VUX.V cash_flow (annual, 2025-12-31) — Cash Flow From Continuing Investing Activities: -18731150.00
VUX.V cash_flow (quarterly, 2025-12-31) — Cash Flow From Continuing Investing Activities: -13286979.00
VUX.V cash_flow (annual, 2025-12-31) — Cash Flow From Continuing Operating Activities: 6892346.00
VUX.V cash_flow (quarterly, 2025-12-31) — Cash Flow From Continuing Operating Activities: -775395.00
VUX.V cash_flow (annual, 2025-12-31) — Change In Payables And Accrued Expense: -540479.00
VUX.V cash_flow (quarterly, 2025-12-31) — Change In Payables And Accrued Expense: 39342.00
VUX.V cash_flow (annual, 2025-12-31) — Change In Prepaid Assets: 2708.00
VUX.V cash_flow (quarterly, 2025-12-31) — Change In Prepaid Assets: 125385.00
VUX.V cash_flow (annual, 2025-12-31) — Change In Receivables: 822782.00
VUX.V cash_flow (quarterly, 2025-12-31) — Change In Receivables: -718193.00
VUX.V cash_flow (annual, 2025-12-31) — Change In Working Capital: 285011.00
VUX.V cash_flow (quarterly, 2025-12-31) — Change In Working Capital: -553466.00
VUX.V cash_flow (annual, 2025-12-31) — Changes In Account Receivables: 949834.00
VUX.V cash_flow (quarterly, 2025-12-31) — Changes In Account Receivables: -452256.00
VUX.V cash_flow (annual, 2025-12-31) — Changes In Cash: 6406696.00
VUX.V cash_flow (quarterly, 2025-12-31) — Changes In Cash: -7668184.00
VUX.V balance_sheet (annual, 2025-12-31) — Common Stock: 31958565.00
VUX.V balance_sheet (quarterly, 2025-12-31) — Common Stock: 31958565.00
VUX.V balance_sheet (annual, 2025-12-31) — Common Stock Equity: 7563007.00
VUX.V balance_sheet (quarterly, 2025-12-31) — Common Stock Equity: 7563007.00
VUX.V income_statement (annual, 2025-12-31) — Cost Of Revenue: 13600627.00
VUX.V income_statement (quarterly, 2025-12-31) — Cost Of Revenue: 2929087.00
VUX.V balance_sheet (annual, 2025-12-31) — Current Assets: 9792604.00
VUX.V balance_sheet (quarterly, 2025-12-31) — Current Assets: 9792604.00
VUX.V balance_sheet (annual, 2025-12-31) — Current Capital Lease Obligation: 43194.00
VUX.V balance_sheet (quarterly, 2025-12-31) — Current Capital Lease Obligation: 43194.00
VUX.V balance_sheet (annual, 2025-12-31) — Current Debt: 15000000.00
VUX.V balance_sheet (quarterly, 2025-12-31) — Current Debt: 15000000.00
VUX.V balance_sheet (annual, 2025-12-31) — Current Debt And Capital Lease Obligation: 15043194.00
VUX.V balance_sheet (quarterly, 2025-12-31) — Current Debt And Capital Lease Obligation: 15043194.00
VUX.V balance_sheet (annual, 2025-12-31) — Current Liabilities: 17079370.00
VUX.V balance_sheet (quarterly, 2025-12-31) — Current Liabilities: 17079370.00
VUX.V balance_sheet (annual, 2025-12-31) — Current Provisions: 36415.00
VUX.V balance_sheet (quarterly, 2025-12-31) — Current Provisions: 36415.00
VUX.V cash_flow (annual, 2025-12-31) — Depreciation: 6397908.00
VUX.V cash_flow (annual, 2025-12-31) — Depreciation Amortization Depletion: 6397908.00
VUX.V cash_flow (quarterly, 2025-12-31) — Depreciation Amortization Depletion: 1073398.00
VUX.V cash_flow (annual, 2025-12-31) — Depreciation And Amortization: 6397908.00
VUX.V income_statement (annual, 2025-12-31) — Diluted Average Shares: 80168660.00
VUX.V income_statement (annual, 2025-12-31) — Diluted EPS: -0.10
VUX.V income_statement (annual, 2025-12-31) — Diluted NI Availto Com Stockholders: -8016866.00
VUX.V income_statement (quarterly, 2025-12-31) — Diluted NI Availto Com Stockholders: -9564771.00
VUX.V income_statement (annual, 2025-12-31) — EBIT: -5606236.00
VUX.V income_statement (quarterly, 2025-12-31) — EBIT: -8504569.00
VUX.V income_statement (annual, 2025-12-31) — EBITDA: 791672.00
VUX.V income_statement (quarterly, 2025-12-31) — EBITDA: -7431171.00
VUX.V cash_flow (annual, 2025-12-31) — Effect Of Exchange Rate Changes: 313.00
VUX.V cash_flow (annual, 2025-12-31) — End Cash Position: 7431334.00
VUX.V cash_flow (quarterly, 2025-12-31) — End Cash Position: 7431334.00
VUX.V cash_flow (annual, 2025-12-31) — Financing Cash Flow: 18245500.00
VUX.V cash_flow (quarterly, 2025-12-31) — Financing Cash Flow: 6394190.00
VUX.V cash_flow (annual, 2025-12-31) — Free Cash Flow: -410377.00
VUX.V cash_flow (quarterly, 2025-12-31) — Free Cash Flow: -5817969.00
VUX.V cash_flow (annual, 2025-12-31) — Gain Loss On Sale Of PPE: -110000.00
VUX.V cash_flow (quarterly, 2025-12-31) — Gain Loss On Sale Of PPE: 0.00
VUX.V income_statement (annual, 2025-12-31) — Gain On Sale Of Ppe: 110000.00
VUX.V income_statement (quarterly, 2025-12-31) — Gain On Sale Of Ppe: 0.00
VUX.V income_statement (annual, 2025-12-31) — Gain On Sale Of Security: -158935.00
VUX.V income_statement (annual, 2025-12-31) — General And Administrative Expense: 1155194.00
VUX.V income_statement (quarterly, 2025-12-31) — General And Administrative Expense: 283474.00
VUX.V balance_sheet (annual, 2025-12-31) — Gross PPE: 92793888.00
VUX.V balance_sheet (quarterly, 2025-12-31) — Gross PPE: 92793888.00
VUX.V income_statement (annual, 2025-12-31) — Gross Profit: 3885401.00
VUX.V income_statement (quarterly, 2025-12-31) — Gross Profit: 203773.00
VUX.V income_statement (annual, 2025-12-31) — Impairment Of Capital Assets: 8512095.00
VUX.V income_statement (annual, 2025-12-31) — Interest Expense: 2410630.00
VUX.V income_statement (quarterly, 2025-12-31) — Interest Expense: 1060202.00
VUX.V income_statement (annual, 2025-12-31) — Interest Expense Non Operating: 2410630.00
VUX.V income_statement (quarterly, 2025-12-31) — Interest Expense Non Operating: 1060202.00
VUX.V income_statement (annual, 2025-12-31) — Interest Income: 102554.00
VUX.V income_statement (quarterly, 2025-12-31) — Interest Income: 32083.00
VUX.V income_statement (annual, 2025-12-31) — Interest Income Non Operating: 102554.00
VUX.V income_statement (quarterly, 2025-12-31) — Interest Income Non Operating: 32083.00
VUX.V balance_sheet (annual, 2025-12-31) — Invested Capital: 40857007.00
VUX.V balance_sheet (quarterly, 2025-12-31) — Invested Capital: 40857007.00
VUX.V cash_flow (annual, 2025-12-31) — Investing Cash Flow: -18731150.00
VUX.V cash_flow (quarterly, 2025-12-31) — Investing Cash Flow: -13286979.00
VUX.V cash_flow (annual, 2025-12-31) — Issuance Of Debt: 18305500.00
VUX.V cash_flow (quarterly, 2025-12-31) — Issuance Of Debt: 6409190.00
VUX.V balance_sheet (annual, 2025-12-31) — Long Term Capital Lease Obligation: 186393.00
VUX.V balance_sheet (quarterly, 2025-12-31) — Long Term Capital Lease Obligation: 186393.00
VUX.V balance_sheet (annual, 2025-12-31) — Long Term Debt: 18294000.00
VUX.V balance_sheet (quarterly, 2025-12-31) — Long Term Debt: 18294000.00
VUX.V balance_sheet (annual, 2025-12-31) — Long Term Debt And Capital Lease Obligation: 18480393.00
VUX.V balance_sheet (quarterly, 2025-12-31) — Long Term Debt And Capital Lease Obligation: 18480393.00
VUX.V cash_flow (annual, 2025-12-31) — Long Term Debt Payments: -60000.00
VUX.V cash_flow (quarterly, 2025-12-31) — Long Term Debt Payments: -15000.00
VUX.V balance_sheet (annual, 2025-12-31) — Long Term Provisions: 3533501.00
VUX.V balance_sheet (quarterly, 2025-12-31) — Long Term Provisions: 3533501.00
VUX.V balance_sheet (annual, 2025-12-31) — Net Debt: 25862666.00
VUX.V balance_sheet (quarterly, 2025-12-31) — Net Debt: 25862666.00
VUX.V cash_flow (annual, 2025-12-31) — Net Foreign Currency Exchange Gain Loss: 119277.00
VUX.V income_statement (annual, 2025-12-31) — Net Income: -8016866.00
VUX.V income_statement (quarterly, 2025-12-31) — Net Income: -9564771.00
VUX.V income_statement (annual, 2025-12-31) — Net Income Common Stockholders: -8016866.00
VUX.V income_statement (quarterly, 2025-12-31) — Net Income Common Stockholders: -9564771.00
VUX.V income_statement (annual, 2025-12-31) — Net Income Continuous Operations: -8016866.00
VUX.V income_statement (quarterly, 2025-12-31) — Net Income Continuous Operations: -9564771.00
VUX.V income_statement (annual, 2025-12-31) — Net Income From Continuing And Discontinued Operation: -8016866.00
VUX.V income_statement (quarterly, 2025-12-31) — Net Income From Continuing And Discontinued Operation: -9564771.00
VUX.V income_statement (annual, 2025-12-31) — Net Income From Continuing Operation Net Minority Interest: -8016866.00
VUX.V income_statement (quarterly, 2025-12-31) — Net Income From Continuing Operation Net Minority Interest: -9564771.00
VUX.V cash_flow (annual, 2025-12-31) — Net Income From Continuing Operations: -8016866.00
VUX.V cash_flow (quarterly, 2025-12-31) — Net Income From Continuing Operations: -9564771.00
VUX.V income_statement (annual, 2025-12-31) — Net Income Including Noncontrolling Interests: -8016866.00
VUX.V income_statement (quarterly, 2025-12-31) — Net Income Including Noncontrolling Interests: -9564771.00
VUX.V income_statement (annual, 2025-12-31) — Net Interest Income: -2308076.00
VUX.V income_statement (quarterly, 2025-12-31) — Net Interest Income: -1028119.00
VUX.V cash_flow (annual, 2025-12-31) — Net Investment Purchase And Sale: 0.00
VUX.V cash_flow (quarterly, 2025-12-31) — Net Investment Purchase And Sale: 0.00
VUX.V cash_flow (annual, 2025-12-31) — Net Issuance Payments Of Debt: 18245500.00
VUX.V cash_flow (quarterly, 2025-12-31) — Net Issuance Payments Of Debt: 6394190.00
VUX.V cash_flow (annual, 2025-12-31) — Net Long Term Debt Issuance: -60000.00
VUX.V cash_flow (quarterly, 2025-12-31) — Net Long Term Debt Issuance: -11911310.00
VUX.V income_statement (annual, 2025-12-31) — Net Non Operating Interest Income Expense: -2308076.00
VUX.V income_statement (quarterly, 2025-12-31) — Net Non Operating Interest Income Expense: -1028119.00
VUX.V cash_flow (annual, 2025-12-31) — Net Other Investing Changes: -11553427.00
VUX.V cash_flow (quarterly, 2025-12-31) — Net Other Investing Changes: -8244405.00
VUX.V balance_sheet (annual, 2025-12-31) — Net PPE: 36209401.00
VUX.V balance_sheet (quarterly, 2025-12-31) — Net PPE: 36209401.00
VUX.V cash_flow (annual, 2025-12-31) — Net PPE Purchase And Sale: 125000.00
VUX.V cash_flow (quarterly, 2025-12-31) — Net PPE Purchase And Sale: 0.00
VUX.V cash_flow (annual, 2025-12-31) — Net Short Term Debt Issuance: 18305500.00
VUX.V balance_sheet (annual, 2025-12-31) — Net Tangible Assets: 7563007.00
VUX.V balance_sheet (quarterly, 2025-12-31) — Net Tangible Assets: 7563007.00
VUX.V balance_sheet (annual, 2025-12-31) — Non Current Prepaid Assets: 654266.00
VUX.V balance_sheet (quarterly, 2025-12-31) — Non Current Prepaid Assets: 654266.00
VUX.V income_statement (annual, 2025-12-31) — Normalized EBITDA: 9352702.00
VUX.V income_statement (quarterly, 2025-12-31) — Normalized EBITDA: 1239859.00
VUX.V income_statement (annual, 2025-12-31) — Normalized Income: 544164.00
VUX.V income_statement (quarterly, 2025-12-31) — Normalized Income: -893741.00
VUX.V cash_flow (annual, 2025-12-31) — Operating Cash Flow: 6892346.00
VUX.V cash_flow (quarterly, 2025-12-31) — Operating Cash Flow: -775395.00
VUX.V cash_flow (annual, 2025-12-31) — Operating Gains Losses: 9277.00
VUX.V cash_flow (quarterly, 2025-12-31) — Operating Gains Losses: 119277.00
VUX.V income_statement (annual, 2025-12-31) — Operating Income: 2852240.00
VUX.V income_statement (quarterly, 2025-12-31) — Operating Income: 134378.00
VUX.V income_statement (annual, 2025-12-31) — Operating Revenue: 17486028.00
VUX.V income_statement (quarterly, 2025-12-31) — Operating Revenue: 3132860.00
VUX.V balance_sheet (annual, 2025-12-31) — Ordinary Shares Number: 82699971.00
VUX.V balance_sheet (quarterly, 2025-12-31) — Ordinary Shares Number: 82699971.00
VUX.V balance_sheet (annual, 2025-12-31) — Other Current Borrowings: 15000000.00
VUX.V balance_sheet (quarterly, 2025-12-31) — Other Current Borrowings: 15000000.00
VUX.V balance_sheet (annual, 2025-12-31) — Other Current Liabilities: 131090.00
VUX.V balance_sheet (quarterly, 2025-12-31) — Other Current Liabilities: 131090.00
VUX.V income_statement (annual, 2025-12-31) — Other Gand A: 751275.00
VUX.V income_statement (quarterly, 2025-12-31) — Other Gand A: 183276.00
VUX.V income_statement (annual, 2025-12-31) — Other Income Expense: -8561030.00
VUX.V income_statement (quarterly, 2025-12-31) — Other Income Expense: -8671030.00
VUX.V cash_flow (annual, 2025-12-31) — Other Non Cash Items: -295079.00
VUX.V cash_flow (quarterly, 2025-12-31) — Other Non Cash Items: -361928.00
VUX.V income_statement (annual, 2025-12-31) — Other Operating Expenses: -122033.00
VUX.V income_statement (quarterly, 2025-12-31) — Other Operating Expenses: -214079.00
VUX.V balance_sheet (annual, 2025-12-31) — Payables And Accrued Expenses: 1868671.00
VUX.V balance_sheet (quarterly, 2025-12-31) — Payables And Accrued Expenses: 1868671.00
VUX.V balance_sheet (annual, 2025-12-31) — Prepaid Assets: 135607.00
VUX.V balance_sheet (quarterly, 2025-12-31) — Prepaid Assets: 135607.00
VUX.V income_statement (annual, 2025-12-31) — Pretax Income: -8016866.00
VUX.V income_statement (quarterly, 2025-12-31) — Pretax Income: -9564771.00
VUX.V balance_sheet (annual, 2025-12-31) — Receivables: 2225663.00
VUX.V balance_sheet (quarterly, 2025-12-31) — Receivables: 2225663.00
VUX.V income_statement (annual, 2025-12-31) — Reconciled Cost Of Revenue: 13600627.00
VUX.V income_statement (quarterly, 2025-12-31) — Reconciled Cost Of Revenue: 2929087.00
VUX.V income_statement (annual, 2025-12-31) — Reconciled Depreciation: 6397908.00
VUX.V income_statement (quarterly, 2025-12-31) — Reconciled Depreciation: 1073398.00
VUX.V cash_flow (annual, 2025-12-31) — Repayment Of Debt: -60000.00
VUX.V cash_flow (quarterly, 2025-12-31) — Repayment Of Debt: -15000.00
VUX.V balance_sheet (annual, 2025-12-31) — Retained Earnings: -25696829.00
VUX.V balance_sheet (quarterly, 2025-12-31) — Retained Earnings: -25696829.00
VUX.V income_statement (annual, 2025-12-31) — Salaries And Wages: 403919.00
VUX.V income_statement (quarterly, 2025-12-31) — Salaries And Wages: 100198.00
VUX.V cash_flow (annual, 2025-12-31) — Sale Of Investment: 0.00
VUX.V cash_flow (annual, 2025-12-31) — Sale Of PPE: 125000.00
VUX.V cash_flow (quarterly, 2025-12-31) — Sale Of PPE: 0.00
VUX.V income_statement (annual, 2025-12-31) — Selling General And Administration: 1155194.00
VUX.V income_statement (quarterly, 2025-12-31) — Selling General And Administration: 283474.00
VUX.V balance_sheet (annual, 2025-12-31) — Share Issued: 82699971.00
VUX.V balance_sheet (quarterly, 2025-12-31) — Share Issued: 82699971.00
VUX.V cash_flow (annual, 2025-12-31) — Short Term Debt Issuance: 18305500.00
VUX.V income_statement (annual, 2025-12-31) — Special Income Charges: -8402095.00
VUX.V income_statement (quarterly, 2025-12-31) — Special Income Charges: -8512095.00
VUX.V balance_sheet (annual, 2025-12-31) — Stockholders Equity: 7563007.00
VUX.V balance_sheet (quarterly, 2025-12-31) — Stockholders Equity: 7563007.00
VUX.V balance_sheet (annual, 2025-12-31) — Tangible Book Value: 7563007.00
VUX.V balance_sheet (quarterly, 2025-12-31) — Tangible Book Value: 7563007.00
VUX.V income_statement (annual, 2025-12-31) — Tax Effect Of Unusual Items: 0.00
VUX.V income_statement (quarterly, 2025-12-31) — Tax Effect Of Unusual Items: 0.00
VUX.V income_statement (annual, 2025-12-31) — Tax Rate For Calcs: 0.00
VUX.V income_statement (quarterly, 2025-12-31) — Tax Rate For Calcs: 0.00
VUX.V balance_sheet (annual, 2025-12-31) — Taxes Receivable: 366640.00
VUX.V balance_sheet (quarterly, 2025-12-31) — Taxes Receivable: 366640.00
VUX.V balance_sheet (annual, 2025-12-31) — Total Assets: 46656271.00
VUX.V balance_sheet (quarterly, 2025-12-31) — Total Assets: 46656271.00
VUX.V balance_sheet (annual, 2025-12-31) — Total Capitalization: 25857007.00
VUX.V balance_sheet (quarterly, 2025-12-31) — Total Capitalization: 25857007.00
VUX.V balance_sheet (annual, 2025-12-31) — Total Debt: 33523587.00
VUX.V balance_sheet (quarterly, 2025-12-31) — Total Debt: 33523587.00
VUX.V balance_sheet (annual, 2025-12-31) — Total Equity Gross Minority Interest: 7563007.00
VUX.V balance_sheet (quarterly, 2025-12-31) — Total Equity Gross Minority Interest: 7563007.00
VUX.V income_statement (annual, 2025-12-31) — Total Expenses: 14633788.00
VUX.V income_statement (quarterly, 2025-12-31) — Total Expenses: 2998482.00
VUX.V balance_sheet (annual, 2025-12-31) — Total Liabilities Net Minority Interest: 39093264.00
VUX.V balance_sheet (quarterly, 2025-12-31) — Total Liabilities Net Minority Interest: 39093264.00
VUX.V balance_sheet (annual, 2025-12-31) — Total Non Current Assets: 36863667.00
VUX.V balance_sheet (quarterly, 2025-12-31) — Total Non Current Assets: 36863667.00
VUX.V balance_sheet (annual, 2025-12-31) — Total Non Current Liabilities Net Minority Interest: 22013894.00
VUX.V balance_sheet (quarterly, 2025-12-31) — Total Non Current Liabilities Net Minority Interest: 22013894.00
VUX.V income_statement (annual, 2025-12-31) — Total Unusual Items: -8561030.00
VUX.V income_statement (quarterly, 2025-12-31) — Total Unusual Items: -8671030.00
VUX.V income_statement (annual, 2025-12-31) — Total Unusual Items Excluding Goodwill: -8561030.00
VUX.V income_statement (quarterly, 2025-12-31) — Total Unusual Items Excluding Goodwill: -8671030.00
VUX.V balance_sheet (annual, 2025-12-31) — Working Capital: -7286766.00
VUX.V balance_sheet (quarterly, 2025-12-31) — Working Capital: -7286766.00
VUX.V income_statement (quarterly, 2026-03-31) — +Operating Expense: 370160.00
VUX.V income_statement (quarterly, 2026-03-31) — +Total Revenue: 3998198.00
VUX.V balance_sheet (quarterly, 2026-03-31) — Accounts Receivable: 1790733.00
VUX.V balance_sheet (quarterly, 2026-03-31) — Accumulated Depreciation: -57745048.00
VUX.V balance_sheet (quarterly, 2026-03-31) — Additional Paid In Capital: 1301271.00
VUX.V income_statement (quarterly, 2026-03-31) — Basic Average Shares: 82699971.00
VUX.V income_statement (quarterly, 2026-03-31) — Basic EPS: 0.00
VUX.V cash_flow (quarterly, 2026-03-31) — Beginning Cash Position: 7431334.00
VUX.V balance_sheet (quarterly, 2026-03-31) — Buildings And Improvements: 459494.00
VUX.V cash_flow (quarterly, 2026-03-31) — Capital Expenditure: -541561.00
VUX.V cash_flow (quarterly, 2026-03-31) — Capital Expenditure Reported: -541561.00
VUX.V balance_sheet (quarterly, 2026-03-31) — Capital Lease Obligations: 219109.00
VUX.V balance_sheet (quarterly, 2026-03-31) — Capital Stock: 31958565.00
VUX.V balance_sheet (quarterly, 2026-03-31) — Cash And Cash Equivalents: 7494735.00
VUX.V balance_sheet (quarterly, 2026-03-31) — Cash Cash Equivalents And Short Term Investments: 7494735.00
VUX.V cash_flow (quarterly, 2026-03-31) — Cash Flow From Continuing Financing Activities: -15000.00
VUX.V cash_flow (quarterly, 2026-03-31) — Cash Flow From Continuing Investing Activities: -938494.00
VUX.V cash_flow (quarterly, 2026-03-31) — Cash Flow From Continuing Operating Activities: 1012089.00
VUX.V cash_flow (quarterly, 2026-03-31) — Change In Payables And Accrued Expense: -135025.00
VUX.V cash_flow (quarterly, 2026-03-31) — Change In Prepaid Assets: -178351.00
VUX.V cash_flow (quarterly, 2026-03-31) — Change In Receivables: 405084.00
VUX.V cash_flow (quarterly, 2026-03-31) — Change In Working Capital: 91708.00
VUX.V cash_flow (quarterly, 2026-03-31) — Changes In Account Receivables: 68290.00
VUX.V cash_flow (quarterly, 2026-03-31) — Changes In Cash: 58595.00
VUX.V balance_sheet (quarterly, 2026-03-31) — Common Stock: 31958565.00
VUX.V balance_sheet (quarterly, 2026-03-31) — Common Stock Equity: 7261745.00
VUX.V income_statement (quarterly, 2026-03-31) — Cost Of Revenue: 2796623.00
VUX.V balance_sheet (quarterly, 2026-03-31) — Current Assets: 10344743.00
VUX.V balance_sheet (quarterly, 2026-03-31) — Current Capital Lease Obligation: 44064.00
VUX.V balance_sheet (quarterly, 2026-03-31) — Current Debt: 15000000.00
VUX.V balance_sheet (quarterly, 2026-03-31) — Current Debt And Capital Lease Obligation: 15044064.00
VUX.V balance_sheet (quarterly, 2026-03-31) — Current Liabilities: 16494248.00
VUX.V balance_sheet (quarterly, 2026-03-31) — Current Provisions: 35342.00
VUX.V cash_flow (quarterly, 2026-03-31) — Depreciation: 1160561.00
VUX.V cash_flow (quarterly, 2026-03-31) — Depreciation Amortization Depletion: 1160561.00
VUX.V cash_flow (quarterly, 2026-03-31) — Depreciation And Amortization: 1160561.00
VUX.V income_statement (quarterly, 2026-03-31) — Diluted Average Shares: 82699971.00
VUX.V income_statement (quarterly, 2026-03-31) — Diluted EPS: 0.00