speb/financial-data huggingface dataset:
NOR.AX income_statement (annual, 2024-06-30) — Other Gand A: 186083.00
NOR.AX income_statement (annual, 2024-06-30) — Other Income Expense: 602243.00
NOR.AX income_statement (annual, 2024-06-30) — Other Non Operating Income Expenses: 602243.00
NOR.AX income_statement (annual, 2024-06-30) — Other Operating Expenses: 1258224.00
NOR.AX balance_sheet (annual, 2024-06-30) — Other Payable: 571293.00
NOR.AX balance_sheet (annual, 2024-06-30) — Other Properties: 461006.00
NOR.AX balance_sheet (annual, 2024-06-30) — Other Receivables: 33106.00
NOR.AX balance_sheet (annual, 2024-06-30) — Payables: 670576.00
NOR.AX balance_sheet (annual, 2024-06-30) — Payables And Accrued Expenses: 670576.00
NOR.AX cash_flow (annual, 2024-06-30) — Paymentsto Suppliersfor Goodsand Services: -3487241.00
NOR.AX balance_sheet (annual, 2024-06-30) — Pensionand Other Post Retirement Benefit Plans Current: 270985.00
NOR.AX income_statement (annual, 2024-06-30) — Pretax Income: -2550260.00
NOR.AX cash_flow (annual, 2024-06-30) — Purchase Of PPE: -2672.00
NOR.AX cash_flow (annual, 2024-06-30) — Receiptsfrom Customers: 1301909.00
NOR.AX cash_flow (annual, 2024-06-30) — Receiptsfrom Government Grants: 602243.00
NOR.AX balance_sheet (annual, 2024-06-30) — Receivables: 294760.00
NOR.AX balance_sheet (annual, 2024-06-30) — Receivables Adjustments Allowances: -33101.00
NOR.AX income_statement (annual, 2024-06-30) — Reconciled Depreciation: 86756.00
NOR.AX cash_flow (annual, 2024-06-30) — Repayment Of Debt: -535267.00
NOR.AX income_statement (annual, 2024-06-30) — Research And Development: 28013.00
NOR.AX balance_sheet (annual, 2024-06-30) — Retained Earnings: -37705005.00
NOR.AX income_statement (annual, 2024-06-30) — Salaries And Wages: 2395522.00
NOR.AX income_statement (annual, 2024-06-30) — Selling And Marketing Expense: 313692.00
NOR.AX income_statement (annual, 2024-06-30) — Selling General And Administration: 2895297.00
NOR.AX balance_sheet (annual, 2024-06-30) — Share Issued: 474980951.00
NOR.AX balance_sheet (annual, 2024-06-30) — Stockholders Equity: -1227125.00
NOR.AX balance_sheet (annual, 2024-06-30) — Tangible Book Value: -1227125.00
NOR.AX income_statement (annual, 2024-06-30) — Tax Effect Of Unusual Items: 0.00
NOR.AX income_statement (annual, 2024-06-30) — Tax Provision: 0.00
NOR.AX income_statement (annual, 2024-06-30) — Tax Rate For Calcs: 0.00
NOR.AX balance_sheet (annual, 2024-06-30) — Total Assets: 522908.00
NOR.AX balance_sheet (annual, 2024-06-30) — Total Capitalization: -1227125.00
NOR.AX balance_sheet (annual, 2024-06-30) — Total Debt: 767231.00
NOR.AX balance_sheet (annual, 2024-06-30) — Total Equity Gross Minority Interest: -1227125.00
NOR.AX balance_sheet (annual, 2024-06-30) — Total Liabilities Net Minority Interest: 1750033.00
NOR.AX balance_sheet (annual, 2024-06-30) — Total Non Current Assets: 159164.00
NOR.AX balance_sheet (annual, 2024-06-30) — Total Non Current Liabilities Net Minority Interest: 41241.00
NOR.AX balance_sheet (annual, 2024-06-30) — Working Capital: -1345048.00
NOR.AX income_statement (annual, 2025-06-30) — Basic Average Shares: 482546980.00
NOR.AX income_statement (annual, 2025-06-30) — Basic EPS: 0.00
NOR.AX income_statement (annual, 2025-06-30) — Diluted Average Shares: 482546980.00
NOR.AX income_statement (annual, 2025-06-30) — Diluted EPS: 0.00
NORAM.OL balance_sheet (annual, 2021-12-31) — Goodwill And Other Intangible Assets: 0.00
NORAM.OL cash_flow (annual, 2021-12-31) — Issuance Of Debt: 1782000.00
NORAM.OL balance_sheet (annual, 2021-12-31) — Land And Improvements: 0.00
NORAM.OL balance_sheet (annual, 2021-12-31) — Long Term Debt: 80000000.00
NORAM.OL balance_sheet (annual, 2021-12-31) — Long Term Debt And Capital Lease Obligation: 80000000.00
NORAM.OL cash_flow (annual, 2021-12-31) — Long Term Debt Issuance: 1782000.00
NORAM.OL balance_sheet (annual, 2021-12-31) — Net Debt: 67218000.00
NORAM.OL cash_flow (annual, 2021-12-31) — Net Issuance Payments Of Debt: 1782000.00
NORAM.OL cash_flow (annual, 2021-12-31) — Net Long Term Debt Issuance: 1782000.00
NORAM.OL balance_sheet (annual, 2021-12-31) — Other Equity Interest: 369000.00
NORAM.OL balance_sheet (annual, 2021-12-31) — Other Properties: 200106115.00
NORAM.OL income_statement (annual, 2021-12-31) — Special Income Charges: 0.00
NORAM.OL balance_sheet (annual, 2021-12-31) — Total Debt: 80000000.00
NORAM.OL income_statement (annual, 2021-12-31) — Total Unusual Items: 0.00
NORAM.OL income_statement (annual, 2021-12-31) — Total Unusual Items Excluding Goodwill: 0.00
NORAM.OL income_statement (annual, 2021-12-31) — Write Off: 0.00
NORAM.OL income_statement (annual, 2022-12-31) — +Operating Expense: 43588000.00
NORAM.OL income_statement (annual, 2022-12-31) — +Total Revenue: 95446000.00
NORAM.OL balance_sheet (annual, 2022-12-31) — Accounts Payable: 4607000.00
NORAM.OL balance_sheet (annual, 2022-12-31) — Accounts Receivable: 14802000.00
NORAM.OL balance_sheet (annual, 2022-12-31) — Accumulated Depreciation: -119033000.00
NORAM.OL balance_sheet (annual, 2022-12-31) — Additional Paid In Capital: 136942000.00
NORAM.OL income_statement (annual, 2022-12-31) — Basic Average Shares: 28042843.00
NORAM.OL income_statement (annual, 2022-12-31) — Basic EPS: 0.11
NORAM.OL cash_flow (annual, 2022-12-31) — Beginning Cash Position: 12782000.00
NORAM.OL cash_flow (annual, 2022-12-31) — Capital Expenditure: -3361000.00
NORAM.OL balance_sheet (annual, 2022-12-31) — Capital Stock: 12547000.00
NORAM.OL balance_sheet (annual, 2022-12-31) — Cash And Cash Equivalents: 13098000.00
NORAM.OL balance_sheet (annual, 2022-12-31) — Cash Cash Equivalents And Short Term Investments: 13098000.00
NORAM.OL cash_flow (annual, 2022-12-31) — Cash Dividends Paid: -4375000.00
NORAM.OL cash_flow (annual, 2022-12-31) — Change In Other Current Assets: 1206000.00
NORAM.OL cash_flow (annual, 2022-12-31) — Change In Payable: 1611000.00
NORAM.OL cash_flow (annual, 2022-12-31) — Change In Receivables: -8659000.00
NORAM.OL cash_flow (annual, 2022-12-31) — Change In Working Capital: -5842000.00
NORAM.OL cash_flow (annual, 2022-12-31) — Changes In Cash: 316000.00
NORAM.OL balance_sheet (annual, 2022-12-31) — Common Stock: 12547000.00
NORAM.OL cash_flow (annual, 2022-12-31) — Common Stock Dividend Paid: -4375000.00
NORAM.OL balance_sheet (annual, 2022-12-31) — Common Stock Equity: 82033000.00
NORAM.OL cash_flow (annual, 2022-12-31) — Common Stock Issuance: 72004000.00
NORAM.OL income_statement (annual, 2022-12-31) — Cost Of Revenue: 44975000.00
NORAM.OL balance_sheet (annual, 2022-12-31) — Current Assets: 29236000.00
NORAM.OL balance_sheet (annual, 2022-12-31) — Current Liabilities: 32027000.00
NORAM.OL cash_flow (annual, 2022-12-31) — Deferred Tax: 0.00
NORAM.OL cash_flow (annual, 2022-12-31) — Depreciation: 18879000.00
NORAM.OL cash_flow (annual, 2022-12-31) — Depreciation And Amortization: 18879000.00
NORAM.OL income_statement (annual, 2022-12-31) — Diluted Average Shares: 28042843.00
NORAM.OL income_statement (annual, 2022-12-31) — Diluted EPS: 0.10
NORAM.OL income_statement (annual, 2022-12-31) — Diluted NI Availto Com Stockholders: 2978000.00
NORAM.OL income_statement (annual, 2022-12-31) — EBIT: 9169000.00
NORAM.OL income_statement (annual, 2022-12-31) — EBITDA: 28048000.00
NORAM.OL cash_flow (annual, 2022-12-31) — End Cash Position: 13098000.00
NORAM.OL cash_flow (annual, 2022-12-31) — Financing Cash Flow: -12371000.00
NORAM.OL cash_flow (annual, 2022-12-31) — Free Cash Flow: 12687000.00
NORAM.OL income_statement (annual, 2022-12-31) — General And Administrative Expense: 5833000.00
NORAM.OL balance_sheet (annual, 2022-12-31) — Gross PPE: 205602000.00
NORAM.OL income_statement (annual, 2022-12-31) — Gross Profit: 50471000.00
NORAM.OL income_statement (annual, 2022-12-31) — Interest Expense: 6158000.00
NORAM.OL income_statement (annual, 2022-12-31) — Interest Expense Non Operating: 6158000.00
NORAM.OL income_statement (annual, 2022-12-31) — Interest Income: 402000.00
NORAM.OL income_statement (annual, 2022-12-31) — Interest Income Non Operating: 402000.00
NORAM.OL balance_sheet (annual, 2022-12-31) — Invested Capital: 82033000.00
NORAM.OL cash_flow (annual, 2022-12-31) — Investing Cash Flow: -3361000.00
NORAM.OL balance_sheet (annual, 2022-12-31) — Investmentsin Subsidiariesat Cost: 0.00
NORAM.OL cash_flow (annual, 2022-12-31) — Issuance Of Capital Stock: 72004000.00
NORAM.OL balance_sheet (annual, 2022-12-31) — Long Term Debt: 0.00
NORAM.OL balance_sheet (annual, 2022-12-31) — Long Term Debt And Capital Lease Obligation: 0.00
NORAM.OL cash_flow (annual, 2022-12-31) — Long Term Debt Payments: -80000000.00
NORAM.OL balance_sheet (annual, 2022-12-31) — Long Term Equity Investment: 0.00
NORAM.OL balance_sheet (annual, 2022-12-31) — Machinery Furniture Equipment: 2518000.00
NORAM.OL cash_flow (annual, 2022-12-31) — Net Common Stock Issuance: 72004000.00
NORAM.OL income_statement (annual, 2022-12-31) — Net Income: 2978000.00
NORAM.OL income_statement (annual, 2022-12-31) — Net Income Common Stockholders: 2978000.00
NORAM.OL income_statement (annual, 2022-12-31) — Net Income Continuous Operations: 2977000.00
NORAM.OL income_statement (annual, 2022-12-31) — Net Income From Continuing And Discontinued Operation: 2978000.00
NORAM.OL income_statement (annual, 2022-12-31) — Net Income From Continuing Operation Net Minority Interest: 2978000.00
NORAM.OL cash_flow (annual, 2022-12-31) — Net Income From Continuing Operations: 3011000.00
NORAM.OL income_statement (annual, 2022-12-31) — Net Income Including Noncontrolling Interests: 2977000.00
NORAM.OL income_statement (annual, 2022-12-31) — Net Interest Income: -5756000.00
NORAM.OL cash_flow (annual, 2022-12-31) — Net Issuance Payments Of Debt: -80000000.00
NORAM.OL cash_flow (annual, 2022-12-31) — Net Long Term Debt Issuance: -80000000.00
NORAM.OL income_statement (annual, 2022-12-31) — Net Non Operating Interest Income Expense: -5756000.00
NORAM.OL balance_sheet (annual, 2022-12-31) — Net PPE: 86569000.00
NORAM.OL cash_flow (annual, 2022-12-31) — Net PPE Purchase And Sale: -3361000.00
NORAM.OL balance_sheet (annual, 2022-12-31) — Net Tangible Assets: 82033000.00
NORAM.OL balance_sheet (annual, 2022-12-31) — Non Current Deferred Taxes Liabilities: 1746000.00
NORAM.OL income_statement (annual, 2022-12-31) — Normalized EBITDA: 28048000.00
NORAM.OL income_statement (annual, 2022-12-31) — Normalized Income: 2978000.00
NORAM.OL cash_flow (annual, 2022-12-31) — Operating Cash Flow: 16048000.00
NORAM.OL income_statement (annual, 2022-12-31) — Operating Income: 6883000.00
NORAM.OL income_statement (annual, 2022-12-31) — Operating Revenue: 95446000.00
NORAM.OL balance_sheet (annual, 2022-12-31) — Ordinary Shares Number: 43140993.00
NORAM.OL balance_sheet (annual, 2022-12-31) — Other Current Liabilities: 26903000.00
NORAM.OL balance_sheet (annual, 2022-12-31) — Other Equity Interest: 369000.00
NORAM.OL balance_sheet (annual, 2022-12-31) — Other Non Current Assets: -1000.00
NORAM.OL income_statement (annual, 2022-12-31) — Other Operating Expenses: 8306000.00
NORAM.OL balance_sheet (annual, 2022-12-31) — Other Payable: 267000.00
NORAM.OL balance_sheet (annual, 2022-12-31) — Other Properties: 203084000.00
NORAM.OL balance_sheet (annual, 2022-12-31) — Other Receivables: 1336000.00
NORAM.OL income_statement (annual, 2022-12-31) — Otherunder Preferred Stock Dividend: 0.00
NORAM.OL balance_sheet (annual, 2022-12-31) — Payables: 5124000.00
NORAM.OL income_statement (annual, 2022-12-31) — Pretax Income: 3011000.00
NORAM.OL balance_sheet (annual, 2022-12-31) — Properties: 203084000.00
NORAM.OL cash_flow (annual, 2022-12-31) — Purchase Of PPE: -3361000.00
NORAM.OL income_statement (annual, 2022-12-31) — Reconciled Cost Of Revenue: 44975000.00
NORAM.OL income_statement (annual, 2022-12-31) — Reconciled Depreciation: 18879000.00
NORAM.OL cash_flow (annual, 2022-12-31) — Repayment Of Debt: -80000000.00
NORAM.OL balance_sheet (annual, 2022-12-31) — Retained Earnings: -67456000.00
NORAM.OL income_statement (annual, 2022-12-31) — Selling General And Administration: 5833000.00
NORAM.OL balance_sheet (annual, 2022-12-31) — Share Issued: 43140993.00
NORAM.OL income_statement (annual, 2022-12-31) — Special Income Charges: 0.00
NORAM.OL balance_sheet (annual, 2022-12-31) — Stockholders Equity: 82033000.00
NORAM.OL balance_sheet (annual, 2022-12-31) — Tangible Book Value: 82033000.00
NORAM.OL income_statement (annual, 2022-12-31) — Tax Effect Of Unusual Items: 0.00
NORAM.OL income_statement (annual, 2022-12-31) — Tax Provision: 34000.00
NORAM.OL income_statement (annual, 2022-12-31) — Tax Rate For Calcs: 0.01
NORAM.OL balance_sheet (annual, 2022-12-31) — Total Assets: 115806000.00
NORAM.OL balance_sheet (annual, 2022-12-31) — Total Capitalization: 82033000.00
NORAM.OL balance_sheet (annual, 2022-12-31) — Total Debt: 0.00
NORAM.OL balance_sheet (annual, 2022-12-31) — Total Equity Gross Minority Interest: 82033000.00
NORAM.OL income_statement (annual, 2022-12-31) — Total Expenses: 88563000.00
NORAM.OL balance_sheet (annual, 2022-12-31) — Total Liabilities Net Minority Interest: 33773000.00
NORAM.OL balance_sheet (annual, 2022-12-31) — Total Non Current Assets: 86569000.00
NORAM.OL balance_sheet (annual, 2022-12-31) — Total Non Current Liabilities Net Minority Interest: 1746000.00
NORAM.OL income_statement (annual, 2022-12-31) — Total Operating Income As Reported: 6884000.00
NORAM.OL income_statement (annual, 2022-12-31) — Total Other Finance Cost: -2069000.00
NORAM.OL balance_sheet (annual, 2022-12-31) — Total Tax Payable: 250000.00
NORAM.OL income_statement (annual, 2022-12-31) — Total Unusual Items: 0.00
NORAM.OL income_statement (annual, 2022-12-31) — Total Unusual Items Excluding Goodwill: 0.00
NORAM.OL balance_sheet (annual, 2022-12-31) — Working Capital: -2791000.00
NORAM.OL income_statement (annual, 2022-12-31) — Write Off: 0.00
NORAM.OL income_statement (annual, 2023-12-31) — +Operating Expense: 48577000.00
NORAM.OL income_statement (annual, 2023-12-31) — +Total Revenue: 118293000.00
NORAM.OL balance_sheet (annual, 2023-12-31) — Accounts Payable: 4388000.00
NORAM.OL balance_sheet (annual, 2023-12-31) — Accounts Receivable: 11297000.00
NORAM.OL balance_sheet (annual, 2023-12-31) — Accumulated Depreciation: -137970073.00
NORAM.OL balance_sheet (annual, 2023-12-31) — Additional Paid In Capital: 107554000.00
NORAM.OL income_statement (annual, 2023-12-31) — Basic Average Shares: 43140993.00
NORAM.OL income_statement (annual, 2023-12-31) — Basic EPS: 0.45
NORAM.OL cash_flow (annual, 2023-12-31) — Beginning Cash Position: 13098000.00
NORAM.OL cash_flow (annual, 2023-12-31) — Capital Expenditure: -4982000.00
NORAM.OL balance_sheet (annual, 2023-12-31) — Capital Stock: 12547000.00
NORAM.OL balance_sheet (annual, 2023-12-31) — Cash And Cash Equivalents: 12139000.00
NORAM.OL balance_sheet (annual, 2023-12-31) — Cash Cash Equivalents And Short Term Investments: 12139000.00
NORAM.OL cash_flow (annual, 2023-12-31) — Cash Dividends Paid: -42497000.00
NORAM.OL cash_flow (annual, 2023-12-31) — Change In Other Current Assets: 1588000.00
NORAM.OL cash_flow (annual, 2023-12-31) — Change In Payable: -218000.00
NORAM.OL cash_flow (annual, 2023-12-31) — Change In Receivables: 3505000.00
NORAM.OL cash_flow (annual, 2023-12-31) — Change In Working Capital: 4875000.00
NORAM.OL cash_flow (annual, 2023-12-31) — Changes In Cash: -958000.00
NORAM.OL balance_sheet (annual, 2023-12-31) — Common Stock: 12547000.00
NORAM.OL cash_flow (annual, 2023-12-31) — Common Stock Dividend Paid: -42497000.00
NORAM.OL balance_sheet (annual, 2023-12-31) — Common Stock Equity: 71843000.00
NORAM.OL cash_flow (annual, 2023-12-31) — Common Stock Issuance: 0.00
NORAM.OL income_statement (annual, 2023-12-31) — Cost Of Revenue: 47443000.00
NORAM.OL balance_sheet (annual, 2023-12-31) — Current Assets: 24804000.00
NORAM.OL balance_sheet (annual, 2023-12-31) — Current Liabilities: 20694000.00
NORAM.OL cash_flow (annual, 2023-12-31) — Deferred Tax: 76000.00
NORAM.OL cash_flow (annual, 2023-12-31) — Depreciation: 18937000.00
NORAM.OL cash_flow (annual, 2023-12-31) — Depreciation And Amortization: 18937000.00
NORAM.OL income_statement (annual, 2023-12-31) — Diluted Average Shares: 43693182.00
NORAM.OL income_statement (annual, 2023-12-31) — Diluted EPS: 0.44
NORAM.OL income_statement (annual, 2023-12-31) — Diluted NI Availto Com Stockholders: 19225000.00
NORAM.OL income_statement (annual, 2023-12-31) — EBIT: 22688486.00
NORAM.OL income_statement (annual, 2023-12-31) — EBITDA: 41625486.00
NORAM.OL cash_flow (annual, 2023-12-31) — End Cash Position: 12139000.00
NORAM.OL cash_flow (annual, 2023-12-31) — Financing Cash Flow: -42497000.00
NORAM.OL cash_flow (annual, 2023-12-31) — Free Cash Flow: 41539000.00
NORAM.OL income_statement (annual, 2023-12-31) — General And Administrative Expense: 6252000.00
NORAM.OL balance_sheet (annual, 2023-12-31) — Gross PPE: 210584933.00
NORAM.OL income_statement (annual, 2023-12-31) — Gross Profit: 70850000.00
NORAM.OL income_statement (annual, 2023-12-31) — Interest Expense: 55486.00
NORAM.OL income_statement (annual, 2023-12-31) — Interest Expense Non Operating: 55486.00
NORAM.OL income_statement (annual, 2023-12-31) — Interest Income: 506708.00
NORAM.OL income_statement (annual, 2023-12-31) — Interest Income Non Operating: 506708.00
NORAM.OL balance_sheet (annual, 2023-12-31) — Invested Capital: 71843000.00
NORAM.OL cash_flow (annual, 2023-12-31) — Investing Cash Flow: -4982000.00
NORAM.OL balance_sheet (annual, 2023-12-31) — Investmentsin Subsidiariesat Cost: 0.00
NORAM.OL cash_flow (annual, 2023-12-31) — Issuance Of Capital Stock: 0.00
NORAM.OL cash_flow (annual, 2023-12-31) — Long Term Debt Payments: 0.00
NORAM.OL balance_sheet (annual, 2023-12-31) — Long Term Equity Investment: 0.00
NORAM.OL balance_sheet (annual, 2023-12-31) — Machinery Furniture Equipment: 3005050.00
NORAM.OL cash_flow (annual, 2023-12-31) — Net Common Stock Issuance: 0.00
NORAM.OL income_statement (annual, 2023-12-31) — Net Income: 19225000.00
NORAM.OL income_statement (annual, 2023-12-31) — Net Income Common Stockholders: 19225000.00
NORAM.OL income_statement (annual, 2023-12-31) — Net Income Continuous Operations: 19224000.00
NORAM.OL income_statement (annual, 2023-12-31) — Net Income From Continuing And Discontinued Operation: 19225000.00
NORAM.OL income_statement (annual, 2023-12-31) — Net Income From Continuing Operation Net Minority Interest: 19225000.00
NORAM.OL cash_flow (annual, 2023-12-31) — Net Income From Continuing Operations: 22633000.00
NORAM.OL income_statement (annual, 2023-12-31) — Net Income Including Noncontrolling Interests: 19224000.00
NORAM.OL income_statement (annual, 2023-12-31) — Net Interest Income: 451222.00
NORAM.OL cash_flow (annual, 2023-12-31) — Net Issuance Payments Of Debt: 0.00
NORAM.OL cash_flow (annual, 2023-12-31) — Net Long Term Debt Issuance: 0.00
NORAM.OL income_statement (annual, 2023-12-31) — Net Non Operating Interest Income Expense: 451222.00
NORAM.OL balance_sheet (annual, 2023-12-31) — Net PPE: 72615000.00
NORAM.OL cash_flow (annual, 2023-12-31) — Net PPE Purchase And Sale: -4982000.00
NORAM.OL balance_sheet (annual, 2023-12-31) — Net Tangible Assets: 71843000.00
NORAM.OL balance_sheet (annual, 2023-12-31) — Non Current Deferred Taxes Liabilities: 4881000.00
NORAM.OL income_statement (annual, 2023-12-31) — Normalized EBITDA: 41625486.00
NORAM.OL income_statement (annual, 2023-12-31) — Normalized Income: 19225000.00
NORAM.OL cash_flow (annual, 2023-12-31) — Operating Cash Flow: 46521000.00
NORAM.OL income_statement (annual, 2023-12-31) — Operating Income: 22273000.00
NORAM.OL income_statement (annual, 2023-12-31) — Operating Revenue: 118293000.00
NORAM.OL balance_sheet (annual, 2023-12-31) — Ordinary Shares Number: 43140993.00
NORAM.OL cash_flow (annual, 2023-12-31) — Other Cash Adjustment Outside Changein Cash: -1000.00
NORAM.OL balance_sheet (annual, 2023-12-31) — Other Current Assets: 1000.00
NORAM.OL balance_sheet (annual, 2023-12-31) — Other Current Liabilities: 15817000.00
NORAM.OL balance_sheet (annual, 2023-12-31) — Other Non Current Assets: 140.00
NORAM.OL income_statement (annual, 2023-12-31) — Other Operating Expenses: 10970000.00
NORAM.OL balance_sheet (annual, 2023-12-31) — Other Payable: 163000.00
NORAM.OL balance_sheet (annual, 2023-12-31) — Other Receivables: 1367000.00
NORAM.OL income_statement (annual, 2023-12-31) — Otherunder Preferred Stock Dividend: 0.00
NORAM.OL balance_sheet (annual, 2023-12-31) — Payables: 4877000.00
NORAM.OL income_statement (annual, 2023-12-31) — Pretax Income: 22633000.00
NORAM.OL balance_sheet (annual, 2023-12-31) — Properties: 207579883.00
NORAM.OL cash_flow (annual, 2023-12-31) — Purchase Of PPE: -4982000.00
NORAM.OL income_statement (annual, 2023-12-31) — Reconciled Cost Of Revenue: 47443000.00
NORAM.OL income_statement (annual, 2023-12-31) — Reconciled Depreciation: 18937000.00
NORAM.OL cash_flow (annual, 2023-12-31) — Repayment Of Debt: 0.00
NORAM.OL balance_sheet (annual, 2023-12-31) — Retained Earnings: -48258000.00
NORAM.OL income_statement (annual, 2023-12-31) — Selling General And Administration: 6252000.00
NORAM.OL balance_sheet (annual, 2023-12-31) — Share Issued: 43140993.00
NORAM.OL income_statement (annual, 2023-12-31) — Special Income Charges: 0.00
NORAM.OL balance_sheet (annual, 2023-12-31) — Stockholders Equity: 71843000.00
NORAM.OL balance_sheet (annual, 2023-12-31) — Tangible Book Value: 71843000.00
NORAM.OL income_statement (annual, 2023-12-31) — Tax Effect Of Unusual Items: 0.00
NORAM.OL income_statement (annual, 2023-12-31) — Tax Provision: 3409000.00
NORAM.OL income_statement (annual, 2023-12-31) — Tax Rate For Calcs: 0.15
NORAM.OL balance_sheet (annual, 2023-12-31) — Total Assets: 97418000.00
NORAM.OL balance_sheet (annual, 2023-12-31) — Total Capitalization: 71843000.00
NORAM.OL balance_sheet (annual, 2023-12-31) — Total Equity Gross Minority Interest: 71843000.00
NORAM.OL income_statement (annual, 2023-12-31) — Total Expenses: 96020000.00
NORAM.OL balance_sheet (annual, 2023-12-31) — Total Liabilities Net Minority Interest: 25575000.00
NORAM.OL balance_sheet (annual, 2023-12-31) — Total Non Current Assets: 72615000.00
NORAM.OL balance_sheet (annual, 2023-12-31) — Total Non Current Liabilities Net Minority Interest: 4881000.00
NORAM.OL income_statement (annual, 2023-12-31) — Total Operating Income As Reported: 22273000.00
NORAM.OL income_statement (annual, 2023-12-31) — Total Other Finance Cost: 91000.00
NORAM.OL balance_sheet (annual, 2023-12-31) — Total Tax Payable: 326000.00
NORAM.OL income_statement (annual, 2023-12-31) — Total Unusual Items: 0.00
NORAM.OL income_statement (annual, 2023-12-31) — Total Unusual Items Excluding Goodwill: 0.00
NORAM.OL balance_sheet (annual, 2023-12-31) — Working Capital: 4110000.00
NORAM.OL income_statement (annual, 2023-12-31) — Write Off: 0.00
NORAM.OL income_statement (quarterly, 2024-09-30) — Interest Expense: 22000.00
NORAM.OL income_statement (quarterly, 2024-09-30) — Interest Expense Non Operating: 22000.00
NORAM.OL income_statement (annual, 2024-12-31) — +Operating Expense: 47733000.00
NORAM.OL income_statement (annual, 2024-12-31) — +Total Revenue: 103098000.00
NORAM.OL balance_sheet (annual, 2024-12-31) — Accounts Payable: 3617000.00
NORAM.OL balance_sheet (annual, 2024-12-31) — Accounts Receivable: 12339000.00
NORAM.OL balance_sheet (annual, 2024-12-31) — Accumulated Depreciation: -157648522.00
NORAM.OL balance_sheet (quarterly, 2024-12-31) — Accumulated Depreciation: -157648522.00
NORAM.OL balance_sheet (annual, 2024-12-31) — Additional Paid In Capital: 86907000.00
NORAM.OL income_statement (annual, 2024-12-31) — Basic Average Shares: 43190874.00
NORAM.OL income_statement (annual, 2024-12-31) — Basic EPS: 0.05
NORAM.OL cash_flow (annual, 2024-12-31) — Beginning Cash Position: 12139000.00
NORAM.OL cash_flow (annual, 2024-12-31) — Capital Expenditure: -3365000.00
NORAM.OL balance_sheet (annual, 2024-12-31) — Capital Stock: 12569000.00
NORAM.OL balance_sheet (annual, 2024-12-31) — Cash And Cash Equivalents: 8365000.00
NORAM.OL balance_sheet (annual, 2024-12-31) — Cash Cash Equivalents And Short Term Investments: 8365000.00
NORAM.OL cash_flow (annual, 2024-12-31) — Cash Dividends Paid: -21934000.00
NORAM.OL cash_flow (annual, 2024-12-31) — Change In Other Current Assets: -525000.00
NORAM.OL cash_flow (annual, 2024-12-31) — Change In Payable: -771000.00
NORAM.OL cash_flow (annual, 2024-12-31) — Change In Receivables: -1042000.00
NORAM.OL cash_flow (annual, 2024-12-31) — Change In Working Capital: -2338000.00
NORAM.OL cash_flow (annual, 2024-12-31) — Changes In Cash: -3775000.00
NORAM.OL balance_sheet (annual, 2024-12-31) — Common Stock: 12569000.00
NORAM.OL cash_flow (annual, 2024-12-31) — Common Stock Dividend Paid: -21934000.00
NORAM.OL cash_flow (quarterly, 2024-12-31) — Common Stock Dividend Paid: -5141000.00
NORAM.OL balance_sheet (annual, 2024-12-31) — Common Stock Equity: 53472000.00
NORAM.OL cash_flow (annual, 2024-12-31) — Common Stock Issuance: 21000.00
NORAM.OL cash_flow (quarterly, 2024-12-31) — Common Stock Issuance: 0.00
NORAM.OL income_statement (annual, 2024-12-31) — Cost Of Revenue: 51091000.00
NORAM.OL balance_sheet (annual, 2024-12-31) — Current Assets: 22377000.00
NORAM.OL balance_sheet (annual, 2024-12-31) — Current Liabilities: 19973000.00
NORAM.OL cash_flow (annual, 2024-12-31) — Deferred Tax: -289000.00
NORAM.OL cash_flow (annual, 2024-12-31) — Depreciation: 19678000.00
NORAM.OL cash_flow (annual, 2024-12-31) — Depreciation And Amortization: 19678000.00
NORAM.OL income_statement (annual, 2024-12-31) — Diluted Average Shares: 43190874.00
NORAM.OL income_statement (annual, 2024-12-31) — Diluted EPS: 0.05
NORAM.OL income_statement (annual, 2024-12-31) — Diluted NI Availto Com Stockholders: 2254000.00
NORAM.OL income_statement (annual, 2024-12-31) — EBIT: 4536346.00
NORAM.OL income_statement (annual, 2024-12-31) — EBITDA: 24214346.00
NORAM.OL cash_flow (annual, 2024-12-31) — End Cash Position: 8365000.00
NORAM.OL cash_flow (annual, 2024-12-31) — Financing Cash Flow: -21913000.00
NORAM.OL cash_flow (annual, 2024-12-31) — Free Cash Flow: 18138000.00
NORAM.OL income_statement (annual, 2024-12-31) — General And Administrative Expense: 5570000.00
NORAM.OL balance_sheet (annual, 2024-12-31) — Gross PPE: 213949789.00
NORAM.OL income_statement (annual, 2024-12-31) — Gross Profit: 52007000.00
NORAM.OL income_statement (annual, 2024-12-31) — Interest Expense: 84346.00
NORAM.OL income_statement (quarterly, 2024-12-31) — Interest Expense: 36000.00
NORAM.OL income_statement (annual, 2024-12-31) — Interest Expense Non Operating: 84346.00
NORAM.OL income_statement (quarterly, 2024-12-31) — Interest Expense Non Operating: 36000.00
NORAM.OL income_statement (annual, 2024-12-31) — Interest Income: 415638.00
NORAM.OL income_statement (annual, 2024-12-31) — Interest Income Non Operating: 415638.00
NORAM.OL balance_sheet (annual, 2024-12-31) — Invested Capital: 53472000.00
NORAM.OL cash_flow (annual, 2024-12-31) — Investing Cash Flow: -3365000.00
NORAM.OL balance_sheet (annual, 2024-12-31) — Investmentsin Subsidiariesat Cost: 0.00
NORAM.OL balance_sheet (quarterly, 2024-12-31) — Investmentsin Subsidiariesat Cost: 0.00
NORAM.OL cash_flow (annual, 2024-12-31) — Issuance Of Capital Stock: 21000.00
NORAM.OL cash_flow (quarterly, 2024-12-31) — Issuance Of Capital Stock: 0.00
NORAM.OL balance_sheet (annual, 2024-12-31) — Long Term Equity Investment: 0.00
NORAM.OL balance_sheet (quarterly, 2024-12-31) — Long Term Equity Investment: 0.00
NORAM.OL balance_sheet (annual, 2024-12-31) — Machinery Furniture Equipment: 3289393.00
NORAM.OL cash_flow (annual, 2024-12-31) — Net Common Stock Issuance: 21000.00
NORAM.OL cash_flow (quarterly, 2024-12-31) — Net Common Stock Issuance: 0.00
NORAM.OL income_statement (annual, 2024-12-31) — Net Income: 2254000.00
NORAM.OL income_statement (annual, 2024-12-31) — Net Income Common Stockholders: 2254000.00
NORAM.OL income_statement (annual, 2024-12-31) — Net Income Continuous Operations: 2254000.00
NORAM.OL income_statement (annual, 2024-12-31) — Net Income From Continuing And Discontinued Operation: 2254000.00
NORAM.OL income_statement (annual, 2024-12-31) — Net Income From Continuing Operation Net Minority Interest: 2254000.00
NORAM.OL cash_flow (annual, 2024-12-31) — Net Income From Continuing Operations: 4452000.00
NORAM.OL income_statement (annual, 2024-12-31) — Net Income Including Noncontrolling Interests: 2254000.00
NORAM.OL income_statement (annual, 2024-12-31) — Net Interest Income: 331292.00
NORAM.OL income_statement (annual, 2024-12-31) — Net Non Operating Interest Income Expense: 331292.00
NORAM.OL balance_sheet (annual, 2024-12-31) — Net PPE: 56301000.00
NORAM.OL cash_flow (annual, 2024-12-31) — Net PPE Purchase And Sale: -3365000.00
NORAM.OL balance_sheet (annual, 2024-12-31) — Net Tangible Assets: 53472000.00
NORAM.OL balance_sheet (annual, 2024-12-31) — Non Current Deferred Taxes Liabilities: 5234000.00
NORAM.OL income_statement (annual, 2024-12-31) — Normalized EBITDA: 24214346.00
NORAM.OL income_statement (annual, 2024-12-31) — Normalized Income: 2254000.00
NORAM.OL cash_flow (annual, 2024-12-31) — Operating Cash Flow: 21503000.00
NORAM.OL income_statement (annual, 2024-12-31) — Operating Income: 4274000.00
NORAM.OL income_statement (annual, 2024-12-31) — Operating Revenue: 103098000.00
NORAM.OL balance_sheet (annual, 2024-12-31) — Ordinary Shares Number: 43255096.00
NORAM.OL cash_flow (annual, 2024-12-31) — Other Cash Adjustment Outside Changein Cash: 1000.00
NORAM.OL balance_sheet (annual, 2024-12-31) — Other Current Assets: 1673000.00
NORAM.OL balance_sheet (annual, 2024-12-31) — Other Current Liabilities: 14406000.00
NORAM.OL balance_sheet (annual, 2024-12-31) — Other Non Current Assets: -267.00
NORAM.OL balance_sheet (quarterly, 2024-12-31) — Other Non Current Assets: -267.00
NORAM.OL balance_sheet (annual, 2024-12-31) — Other Non Current Liabilities: -1000.00
NORAM.OL balance_sheet (quarterly, 2024-12-31) — Other Non Current Liabilities: -1000.00
NORAM.OL income_statement (annual, 2024-12-31) — Other Operating Expenses: 8620000.00
NORAM.OL balance_sheet (annual, 2024-12-31) — Other Payable: 169000.00
NORAM.OL balance_sheet (annual, 2024-12-31) — Other Receivables: 1673000.00
NORAM.OL balance_sheet (quarterly, 2024-12-31) — Other Receivables: 1673000.00
NORAM.OL income_statement (annual, 2024-12-31) — Otherunder Preferred Stock Dividend: 0.00
NORAM.OL balance_sheet (annual, 2024-12-31) — Payables: 5567000.00
NORAM.OL income_statement (annual, 2024-12-31) — Pretax Income: 4452000.00
NORAM.OL balance_sheet (annual, 2024-12-31) — Properties: 210660396.00
NORAM.OL balance_sheet (quarterly, 2024-12-31) — Properties: 210660396.00
NORAM.OL cash_flow (annual, 2024-12-31) — Purchase Of PPE: -3365000.00
NORAM.OL income_statement (annual, 2024-12-31) — Reconciled Cost Of Revenue: 51091000.00
NORAM.OL income_statement (annual, 2024-12-31) — Reconciled Depreciation: 19678000.00
NORAM.OL balance_sheet (annual, 2024-12-31) — Retained Earnings: -46004000.00
NORAM.OL income_statement (annual, 2024-12-31) — Selling General And Administration: 5570000.00
NORAM.OL balance_sheet (annual, 2024-12-31) — Share Issued: 43255096.00
NORAM.OL balance_sheet (annual, 2024-12-31) — Stockholders Equity: 53472000.00
NORAM.OL balance_sheet (annual, 2024-12-31) — Tangible Book Value: 53472000.00
NORAM.OL income_statement (annual, 2024-12-31) — Tax Effect Of Unusual Items: 0.00
NORAM.OL income_statement (annual, 2024-12-31) — Tax Provision: 2198000.00
NORAM.OL income_statement (annual, 2024-12-31) — Tax Rate For Calcs: 0.22
NORAM.OL balance_sheet (annual, 2024-12-31) — Total Assets: 78678000.00
NORAM.OL balance_sheet (annual, 2024-12-31) — Total Capitalization: 53472000.00
NORAM.OL balance_sheet (annual, 2024-12-31) — Total Equity Gross Minority Interest: 53472000.00
NORAM.OL income_statement (annual, 2024-12-31) — Total Expenses: 98824000.00
NORAM.OL balance_sheet (annual, 2024-12-31) — Total Liabilities Net Minority Interest: 25206000.00
NORAM.OL balance_sheet (annual, 2024-12-31) — Total Non Current Assets: 56301000.00
NORAM.OL balance_sheet (annual, 2024-12-31) — Total Non Current Liabilities Net Minority Interest: 5233000.00
NORAM.OL income_statement (annual, 2024-12-31) — Total Operating Income As Reported: 4272000.00
NORAM.OL income_statement (annual, 2024-12-31) — Total Other Finance Cost: 151000.00
NORAM.OL balance_sheet (annual, 2024-12-31) — Total Tax Payable: 1781000.00
NORAM.OL balance_sheet (annual, 2024-12-31) — Working Capital: 2404000.00
NORAM.OL income_statement (quarterly, 2025-03-31) — +Operating Expense: 12458000.00
NORAM.OL income_statement (quarterly, 2025-03-31) — +Total Revenue: 25786000.00
NORAM.OL balance_sheet (quarterly, 2025-03-31) — Accounts Payable: 5410000.00
NORAM.OL balance_sheet (quarterly, 2025-03-31) — Accounts Receivable: 11111000.00
NORAM.OL balance_sheet (quarterly, 2025-03-31) — Additional Paid In Capital: 86923000.00
NORAM.OL income_statement (quarterly, 2025-03-31) — Basic Average Shares: 43100000.00
NORAM.OL income_statement (quarterly, 2025-03-31) — Basic EPS: 0.04
NORAM.OL cash_flow (quarterly, 2025-03-31) — Beginning Cash Position: 8365000.00
NORAM.OL cash_flow (quarterly, 2025-03-31) — Capital Expenditure: -641000.00
NORAM.OL balance_sheet (quarterly, 2025-03-31) — Capital Stock: 12580000.00
NORAM.OL balance_sheet (quarterly, 2025-03-31) — Cash And Cash Equivalents: 12064000.00
NORAM.OL balance_sheet (quarterly, 2025-03-31) — Cash Cash Equivalents And Short Term Investments: 12064000.00
NORAM.OL cash_flow (quarterly, 2025-03-31) — Cash Dividends Paid: -5220000.00
NORAM.OL cash_flow (quarterly, 2025-03-31) — Change In Other Current Assets: -226000.00
NORAM.OL cash_flow (quarterly, 2025-03-31) — Change In Payable: 1792000.00
NORAM.OL cash_flow (quarterly, 2025-03-31) — Change In Receivables: 1228000.00
NORAM.OL cash_flow (quarterly, 2025-03-31) — Change In Working Capital: 2794000.00
NORAM.OL cash_flow (quarterly, 2025-03-31) — Changes In Cash: 3700000.00
NORAM.OL balance_sheet (quarterly, 2025-03-31) — Common Stock: 12580000.00
NORAM.OL cash_flow (quarterly, 2025-03-31) — Common Stock Dividend Paid: -5220000.00
NORAM.OL balance_sheet (quarterly, 2025-03-31) — Common Stock Equity: 58651000.00
NORAM.OL cash_flow (quarterly, 2025-03-31) — Common Stock Issuance: 12000.00
NORAM.OL income_statement (quarterly, 2025-03-31) — Cost Of Revenue: 8126000.00
NORAM.OL balance_sheet (quarterly, 2025-03-31) — Current Assets: 24108000.00
NORAM.OL balance_sheet (quarterly, 2025-03-31) — Current Liabilities: 15712000.00
NORAM.OL cash_flow (quarterly, 2025-03-31) — Deferred Tax: -51000.00
NORAM.OL cash_flow (quarterly, 2025-03-31) — Depreciation: 1453000.00
NORAM.OL cash_flow (quarterly, 2025-03-31) — Depreciation And Amortization: 1453000.00
NORAM.OL income_statement (quarterly, 2025-03-31) — Diluted Average Shares: 43100000.00
NORAM.OL income_statement (quarterly, 2025-03-31) — Diluted EPS: 0.04
NORAM.OL income_statement (quarterly, 2025-03-31) — Diluted NI Availto Com Stockholders: 5152000.00
NORAM.OL income_statement (quarterly, 2025-03-31) — EBIT: 5374000.00
NORAM.OL income_statement (quarterly, 2025-03-31) — EBITDA: 6827000.00
NORAM.OL cash_flow (quarterly, 2025-03-31) — End Cash Position: 12064000.00
NORAM.OL cash_flow (quarterly, 2025-03-31) — Financing Cash Flow: -5208000.00
NORAM.OL cash_flow (quarterly, 2025-03-31) — Free Cash Flow: 8908000.00
NORAM.OL income_statement (quarterly, 2025-03-31) — General And Administrative Expense: 1877000.00
NORAM.OL balance_sheet (quarterly, 2025-03-31) — Gross PPE: 497000.00
NORAM.OL income_statement (quarterly, 2025-03-31) — Gross Profit: 17660000.00
NORAM.OL income_statement (quarterly, 2025-03-31) — Interest Expense: 22000.00
NORAM.OL income_statement (quarterly, 2025-03-31) — Interest Expense Non Operating: 22000.00
NORAM.OL income_statement (quarterly, 2025-03-31) — Interest Income: 62000.00
NORAM.OL income_statement (quarterly, 2025-03-31) — Interest Income Non Operating: 62000.00
NORAM.OL balance_sheet (quarterly, 2025-03-31) — Invested Capital: 58651000.00
NORAM.OL cash_flow (quarterly, 2025-03-31) — Investing Cash Flow: -641000.00
NORAM.OL cash_flow (quarterly, 2025-03-31) — Issuance Of Capital Stock: 12000.00
NORAM.OL balance_sheet (quarterly, 2025-03-31) — Machinery Furniture Equipment: 497000.00
NORAM.OL cash_flow (quarterly, 2025-03-31) — Net Common Stock Issuance: 12000.00
NORAM.OL income_statement (quarterly, 2025-03-31) — Net Income: 5152000.00
NORAM.OL income_statement (quarterly, 2025-03-31) — Net Income Common Stockholders: 5152000.00
NORAM.OL income_statement (quarterly, 2025-03-31) — Net Income Continuous Operations: 5152000.00
NORAM.OL income_statement (quarterly, 2025-03-31) — Net Income From Continuing And Discontinued Operation: 5152000.00
NORAM.OL income_statement (quarterly, 2025-03-31) — Net Income From Continuing Operation Net Minority Interest: 5152000.00
NORAM.OL cash_flow (quarterly, 2025-03-31) — Net Income From Continuing Operations: 5352000.00
NORAM.OL income_statement (quarterly, 2025-03-31) — Net Income Including Noncontrolling Interests: 5152000.00
NORAM.OL income_statement (quarterly, 2025-03-31) — Net Interest Income: 150000.00
NORAM.OL income_statement (quarterly, 2025-03-31) — Net Non Operating Interest Income Expense: 150000.00
NORAM.OL cash_flow (quarterly, 2025-03-31) — Net Other Financing Charges: 12000.00
NORAM.OL balance_sheet (quarterly, 2025-03-31) — Net PPE: 55489000.00
NORAM.OL cash_flow (quarterly, 2025-03-31) — Net PPE Purchase And Sale: -641000.00
NORAM.OL balance_sheet (quarterly, 2025-03-31) — Net Tangible Assets: 58651000.00
NORAM.OL balance_sheet (quarterly, 2025-03-31) — Non Current Deferred Taxes Liabilities: 5234000.00
NORAM.OL income_statement (quarterly, 2025-03-31) — Normalized EBITDA: 6827000.00
NORAM.OL income_statement (quarterly, 2025-03-31) — Normalized Income: 5152000.00
NORAM.OL cash_flow (quarterly, 2025-03-31) — Operating Cash Flow: 9549000.00
NORAM.OL income_statement (quarterly, 2025-03-31) — Operating Income: 5202000.00
NORAM.OL income_statement (quarterly, 2025-03-31) — Operating Revenue: 25786000.00
NORAM.OL balance_sheet (quarterly, 2025-03-31) — Ordinary Shares Number: 43317957.00
NORAM.OL cash_flow (quarterly, 2025-03-31) — Other Cash Adjustment Outside Changein Cash: -1000.00
NORAM.OL balance_sheet (quarterly, 2025-03-31) — Other Current Assets: 933000.00
NORAM.OL balance_sheet (quarterly, 2025-03-31) — Other Current Liabilities: 8255000.00
NORAM.OL balance_sheet (quarterly, 2025-03-31) — Other Non Current Assets: 1000.00
NORAM.OL income_statement (quarterly, 2025-03-31) — Other Operating Expenses: 1921000.00
NORAM.OL balance_sheet (quarterly, 2025-03-31) — Other Payable: 66000.00
NORAM.OL income_statement (quarterly, 2025-03-31) — Otherunder Preferred Stock Dividend: 0.00
NORAM.OL balance_sheet (quarterly, 2025-03-31) — Payables: 7457000.00
NORAM.OL income_statement (quarterly, 2025-03-31) — Pretax Income: 5352000.00
NORAM.OL cash_flow (quarterly, 2025-03-31) — Purchase Of PPE: -641000.00
NORAM.OL income_statement (quarterly, 2025-03-31) — Reconciled Cost Of Revenue: 8126000.00
NORAM.OL income_statement (quarterly, 2025-03-31) — Reconciled Depreciation: 1453000.00
NORAM.OL balance_sheet (quarterly, 2025-03-31) — Retained Earnings: -40852000.00
NORAM.OL income_statement (quarterly, 2025-03-31) — Selling General And Administration: 1877000.00
NORAM.OL balance_sheet (quarterly, 2025-03-31) — Share Issued: 43317957.00
NORAM.OL balance_sheet (quarterly, 2025-03-31) — Stockholders Equity: 58651000.00
NORAM.OL balance_sheet (quarterly, 2025-03-31) — Tangible Book Value: 58651000.00
NORAM.OL income_statement (quarterly, 2025-03-31) — Tax Effect Of Unusual Items: 0.00
NORAM.OL income_statement (quarterly, 2025-03-31) — Tax Provision: 200000.00
NORAM.OL income_statement (quarterly, 2025-03-31) — Tax Rate For Calcs: 0.04
NORAM.OL balance_sheet (quarterly, 2025-03-31) — Total Assets: 79597000.00
NORAM.OL balance_sheet (quarterly, 2025-03-31) — Total Capitalization: 58651000.00
NORAM.OL balance_sheet (quarterly, 2025-03-31) — Total Equity Gross Minority Interest: 58651000.00
NORAM.OL income_statement (quarterly, 2025-03-31) — Total Expenses: 20584000.00
NORAM.OL balance_sheet (quarterly, 2025-03-31) — Total Liabilities Net Minority Interest: 20946000.00
NORAM.OL balance_sheet (quarterly, 2025-03-31) — Total Non Current Assets: 55490000.00
NORAM.OL balance_sheet (quarterly, 2025-03-31) — Total Non Current Liabilities Net Minority Interest: 5234000.00
NORAM.OL income_statement (quarterly, 2025-03-31) — Total Operating Income As Reported: 5203000.00
NORAM.OL income_statement (quarterly, 2025-03-31) — Total Other Finance Cost: -110000.00
NORAM.OL balance_sheet (quarterly, 2025-03-31) — Total Tax Payable: 1981000.00
NORAM.OL balance_sheet (quarterly, 2025-03-31) — Working Capital: 8396000.00
NORAM.OL income_statement (quarterly, 2025-06-30) — +Operating Expense: 12432000.00
NORAM.OL income_statement (quarterly, 2025-06-30) — +Total Revenue: 24940000.00
NORAM.OL balance_sheet (quarterly, 2025-06-30) — Accounts Payable: 5837000.00
NORAM.OL balance_sheet (quarterly, 2025-06-30) — Accounts Receivable: 12421000.00
NORAM.OL balance_sheet (quarterly, 2025-06-30) — Additional Paid In Capital: 85211000.00
NORAM.OL income_statement (quarterly, 2025-06-30) — Basic Average Shares: 43277447.00
NORAM.OL income_statement (quarterly, 2025-06-30) — Basic EPS: 0.08
NORAM.OL cash_flow (quarterly, 2025-06-30) — Beginning Cash Position: 12064000.00
NORAM.OL cash_flow (quarterly, 2025-06-30) — Capital Expenditure: -408000.00
NORAM.OL balance_sheet (quarterly, 2025-06-30) — Capital Stock: 12580000.00
NORAM.OL balance_sheet (quarterly, 2025-06-30) — Cash And Cash Equivalents: 7543000.00
NORAM.OL balance_sheet (quarterly, 2025-06-30) — Cash Cash Equivalents And Short Term Investments: 7543000.00
NORAM.OL cash_flow (quarterly, 2025-06-30) — Cash Dividends Paid: -5257000.00
NORAM.OL cash_flow (quarterly, 2025-06-30) — Change In Other Current Assets: -1479000.00
NORAM.OL cash_flow (quarterly, 2025-06-30) — Change In Payable: 428000.00
NORAM.OL cash_flow (quarterly, 2025-06-30) — Change In Receivables: -1310000.00
NORAM.OL cash_flow (quarterly, 2025-06-30) — Change In Working Capital: -2361000.00
NORAM.OL cash_flow (quarterly, 2025-06-30) — Changes In Cash: -4522000.00
NORAM.OL balance_sheet (quarterly, 2025-06-30) — Common Stock: 12580000.00
NORAM.OL balance_sheet (quarterly, 2025-06-30) — Common Stock Equity: 60591000.00
NORAM.OL cash_flow (quarterly, 2025-06-30) — Common Stock Issuance: 0.00
NORAM.OL income_statement (quarterly, 2025-06-30) — Cost Of Revenue: 8710000.00
NORAM.OL balance_sheet (quarterly, 2025-06-30) — Current Assets: 22979000.00
NORAM.OL balance_sheet (quarterly, 2025-06-30) — Current Liabilities: 11585000.00
NORAM.OL cash_flow (quarterly, 2025-06-30) — Deferred Tax: -1810000.00
NORAM.OL cash_flow (quarterly, 2025-06-30) — Depreciation: 1466000.00
NORAM.OL cash_flow (quarterly, 2025-06-30) — Depreciation And Amortization: 1466000.00
NORAM.OL income_statement (quarterly, 2025-06-30) — Diluted Average Shares: 43277447.00
NORAM.OL income_statement (quarterly, 2025-06-30) — Diluted EPS: 0.08
NORAM.OL income_statement (quarterly, 2025-06-30) — Diluted NI Availto Com Stockholders: 3651000.00
NORAM.OL income_statement (quarterly, 2025-06-30) — EBIT: 3854000.00
NORAM.OL income_statement (quarterly, 2025-06-30) — EBITDA: 5320000.00
NORAM.OL cash_flow (quarterly, 2025-06-30) — End Cash Position: 7543000.00
NORAM.OL cash_flow (quarterly, 2025-06-30) — Financing Cash Flow: -5257000.00
NORAM.OL cash_flow (quarterly, 2025-06-30) — Free Cash Flow: 735000.00
NORAM.OL income_statement (quarterly, 2025-06-30) — General And Administrative Expense: 1894000.00
NORAM.OL balance_sheet (quarterly, 2025-06-30) — Gross PPE: 566000.00
NORAM.OL income_statement (quarterly, 2025-06-30) — Gross Profit: 16230000.00
NORAM.OL income_statement (quarterly, 2025-06-30) — Interest Expense: 5000.00
NORAM.OL income_statement (quarterly, 2025-06-30) — Interest Expense Non Operating: 5000.00
NORAM.OL income_statement (quarterly, 2025-06-30) — Interest Income: 71000.00
NORAM.OL income_statement (quarterly, 2025-06-30) — Interest Income Non Operating: 71000.00
NORAM.OL balance_sheet (quarterly, 2025-06-30) — Invested Capital: 60591000.00
NORAM.OL cash_flow (quarterly, 2025-06-30) — Investing Cash Flow: -408000.00
NORAM.OL cash_flow (quarterly, 2025-06-30) — Issuance Of Capital Stock: 0.00
NORAM.OL balance_sheet (quarterly, 2025-06-30) — Machinery Furniture Equipment: 566000.00
NORAM.OL cash_flow (quarterly, 2025-06-30) — Net Common Stock Issuance: 0.00
NORAM.OL income_statement (quarterly, 2025-06-30) — Net Income: 3651000.00
NORAM.OL income_statement (quarterly, 2025-06-30) — Net Income Common Stockholders: 3651000.00
NORAM.OL income_statement (quarterly, 2025-06-30) — Net Income Continuous Operations: 3651000.00
NORAM.OL income_statement (quarterly, 2025-06-30) — Net Income From Continuing And Discontinued Operation: 3651000.00
NORAM.OL income_statement (quarterly, 2025-06-30) — Net Income From Continuing Operation Net Minority Interest: 3651000.00
NORAM.OL cash_flow (quarterly, 2025-06-30) — Net Income From Continuing Operations: 3849000.00
NORAM.OL income_statement (quarterly, 2025-06-30) — Net Income Including Noncontrolling Interests: 3651000.00
NORAM.OL income_statement (quarterly, 2025-06-30) — Net Interest Income: 51000.00
NORAM.OL income_statement (quarterly, 2025-06-30) — Net Non Operating Interest Income Expense: 51000.00
NORAM.OL balance_sheet (quarterly, 2025-06-30) — Net PPE: 54431000.00
NORAM.OL cash_flow (quarterly, 2025-06-30) — Net PPE Purchase And Sale: -408000.00
NORAM.OL balance_sheet (quarterly, 2025-06-30) — Net Tangible Assets: 60591000.00
NORAM.OL balance_sheet (quarterly, 2025-06-30) — Non Current Deferred Taxes Liabilities: 5234000.00
NORAM.OL income_statement (quarterly, 2025-06-30) — Normalized EBITDA: 5320000.00
NORAM.OL income_statement (quarterly, 2025-06-30) — Normalized Income: 3651000.00
NORAM.OL cash_flow (quarterly, 2025-06-30) — Operating Cash Flow: 1143000.00
NORAM.OL income_statement (quarterly, 2025-06-30) — Operating Income: 3798000.00
NORAM.OL income_statement (quarterly, 2025-06-30) — Operating Revenue: 24940000.00
NORAM.OL balance_sheet (quarterly, 2025-06-30) — Ordinary Shares Number: 43317957.00
NORAM.OL balance_sheet (quarterly, 2025-06-30) — Other Current Assets: 3015000.00
NORAM.OL balance_sheet (quarterly, 2025-06-30) — Other Current Liabilities: 5180000.00
NORAM.OL balance_sheet (quarterly, 2025-06-30) — Other Non Current Assets: -1000.00
NORAM.OL balance_sheet (quarterly, 2025-06-30) — Other Non Current Liabilities: -1000.00
NORAM.OL income_statement (quarterly, 2025-06-30) — Other Operating Expenses: 2172000.00
NORAM.OL balance_sheet (quarterly, 2025-06-30) — Other Payable: 168000.00
NORAM.OL income_statement (quarterly, 2025-06-30) — Otherunder Preferred Stock Dividend: 0.00
NORAM.OL balance_sheet (quarterly, 2025-06-30) — Payables: 6405000.00
NORAM.OL income_statement (quarterly, 2025-06-30) — Pretax Income: 3849000.00
NORAM.OL cash_flow (quarterly, 2025-06-30) — Purchase Of PPE: -408000.00
NORAM.OL income_statement (quarterly, 2025-06-30) — Reconciled Cost Of Revenue: 8710000.00
NORAM.OL income_statement (quarterly, 2025-06-30) — Reconciled Depreciation: 1466000.00
NORAM.OL balance_sheet (quarterly, 2025-06-30) — Retained Earnings: -37200000.00
NORAM.OL income_statement (quarterly, 2025-06-30) — Selling General And Administration: 1894000.00
NORAM.OL balance_sheet (quarterly, 2025-06-30) — Share Issued: 43317957.00
NORAM.OL balance_sheet (quarterly, 2025-06-30) — Stockholders Equity: 60591000.00
NORAM.OL balance_sheet (quarterly, 2025-06-30) — Tangible Book Value: 60591000.00
NORAM.OL income_statement (quarterly, 2025-06-30) — Tax Effect Of Unusual Items: 0.00
NORAM.OL income_statement (quarterly, 2025-06-30) — Tax Provision: 198000.00
NORAM.OL income_statement (quarterly, 2025-06-30) — Tax Rate For Calcs: 0.05
NORAM.OL balance_sheet (quarterly, 2025-06-30) — Total Assets: 77409000.00
NORAM.OL balance_sheet (quarterly, 2025-06-30) — Total Capitalization: 60591000.00
NORAM.OL balance_sheet (quarterly, 2025-06-30) — Total Equity Gross Minority Interest: 60591000.00
NORAM.OL income_statement (quarterly, 2025-06-30) — Total Expenses: 21142000.00
NORAM.OL balance_sheet (quarterly, 2025-06-30) — Total Liabilities Net Minority Interest: 16818000.00
NORAM.OL balance_sheet (quarterly, 2025-06-30) — Total Non Current Assets: 54430000.00
NORAM.OL balance_sheet (quarterly, 2025-06-30) — Total Non Current Liabilities Net Minority Interest: 5233000.00
NORAM.OL income_statement (quarterly, 2025-06-30) — Total Operating Income As Reported: 3798000.00
NORAM.OL income_statement (quarterly, 2025-06-30) — Total Other Finance Cost: 15000.00
NORAM.OL balance_sheet (quarterly, 2025-06-30) — Total Tax Payable: 400000.00
NORAM.OL balance_sheet (quarterly, 2025-06-30) — Working Capital: 11394000.00