speb/financial-data huggingface dataset:
MGX.AX balance_sheet (annual, 2022-06-30) — Other Inventories: 28295000.00
MGX.AX balance_sheet (annual, 2022-06-30) — Other Non Current Assets: 606000.00
MGX.AX income_statement (annual, 2022-06-30) — Other Non Operating Income Expenses: -17348000.00
MGX.AX income_statement (annual, 2022-06-30) — Other Operating Expenses: 770000.00
MGX.AX balance_sheet (annual, 2022-06-30) — Other Payable: 63389000.00
MGX.AX balance_sheet (annual, 2022-06-30) — Other Properties: 30344000.00
MGX.AX balance_sheet (annual, 2022-06-30) — Other Receivables: 5088000.00
MGX.AX balance_sheet (annual, 2022-06-30) — Other Short Term Investments: 47994000.00
MGX.AX balance_sheet (annual, 2022-06-30) — Payables: 87500000.00
MGX.AX balance_sheet (annual, 2022-06-30) — Payables And Accrued Expenses: 87500000.00
MGX.AX cash_flow (annual, 2022-06-30) — Paymentsto Suppliersfor Goodsand Services: -153085000.00
MGX.AX balance_sheet (annual, 2022-06-30) — Pensionand Other Post Retirement Benefit Plans Current: 6247000.00
MGX.AX balance_sheet (annual, 2022-06-30) — Prepaid Assets: 5689000.00
MGX.AX income_statement (annual, 2022-06-30) — Pretax Income: -248241000.00
MGX.AX balance_sheet (annual, 2022-06-30) — Properties: 1819368000.00
MGX.AX cash_flow (annual, 2022-06-30) — Purchase Of Investment: 7301000.00
MGX.AX cash_flow (annual, 2022-06-30) — Purchase Of PPE: -217173000.00
MGX.AX balance_sheet (annual, 2022-06-30) — Raw Materials: 24943000.00
MGX.AX cash_flow (annual, 2022-06-30) — Receiptsfrom Customers: 174537000.00
MGX.AX balance_sheet (annual, 2022-06-30) — Receivables: 6853000.00
MGX.AX balance_sheet (annual, 2022-06-30) — Receivables Adjustments Allowances: -42000.00
MGX.AX income_statement (annual, 2022-06-30) — Reconciled Cost Of Revenue: 186762000.00
MGX.AX income_statement (annual, 2022-06-30) — Reconciled Depreciation: 29380000.00
MGX.AX cash_flow (annual, 2022-06-30) — Repayment Of Debt: -957000.00
MGX.AX balance_sheet (annual, 2022-06-30) — Retained Earnings: -1024277000.00
MGX.AX income_statement (annual, 2022-06-30) — Salaries And Wages: 316000.00
MGX.AX cash_flow (annual, 2022-06-30) — Sale Of Investment: 208755000.00
MGX.AX cash_flow (annual, 2022-06-30) — Sale Of PPE: 2376000.00
MGX.AX income_statement (annual, 2022-06-30) — Selling General And Administration: 16667000.00
MGX.AX balance_sheet (annual, 2022-06-30) — Share Issued: 1210568033.00
MGX.AX income_statement (annual, 2022-06-30) — Special Income Charges: -183670000.00
MGX.AX balance_sheet (annual, 2022-06-30) — Stockholders Equity: 533104000.00
MGX.AX balance_sheet (annual, 2022-06-30) — Tangible Book Value: 533104000.00
MGX.AX income_statement (annual, 2022-06-30) — Tax Effect Of Unusual Items: -54844037.65
MGX.AX income_statement (annual, 2022-06-30) — Tax Provision: -74125000.00
MGX.AX income_statement (annual, 2022-06-30) — Tax Rate For Calcs: 0.30
MGX.AX cash_flow (annual, 2022-06-30) — Taxes Refund Paid Direct: -8767000.00
MGX.AX balance_sheet (annual, 2022-06-30) — Total Assets: 690274000.00
MGX.AX balance_sheet (annual, 2022-06-30) — Total Capitalization: 533104000.00
MGX.AX balance_sheet (annual, 2022-06-30) — Total Debt: 11875000.00
MGX.AX balance_sheet (annual, 2022-06-30) — Total Equity Gross Minority Interest: 533104000.00
MGX.AX balance_sheet (annual, 2022-06-30) — Total Liabilities Net Minority Interest: 157170000.00
MGX.AX balance_sheet (annual, 2022-06-30) — Total Non Current Assets: 511924000.00
MGX.AX balance_sheet (annual, 2022-06-30) — Total Non Current Liabilities Net Minority Interest: 50294000.00
MGX.AX income_statement (annual, 2022-06-30) — Total Other Finance Cost: 304000.00
MGX.AX income_statement (annual, 2022-06-30) — Total Unusual Items: -183670000.00
MGX.AX income_statement (annual, 2022-06-30) — Total Unusual Items Excluding Goodwill: -183670000.00
MGX.AX balance_sheet (annual, 2022-06-30) — Working Capital: 71474000.00
MGX.AX income_statement (annual, 2023-06-30) — +Operating Expense: 39881000.00
MGX.AX income_statement (annual, 2023-06-30) — +Total Revenue: 452685000.00
MGX.AX balance_sheet (annual, 2023-06-30) — Accounts Payable: 6729000.00
MGX.AX balance_sheet (annual, 2023-06-30) — Accounts Receivable: 526000.00
MGX.AX balance_sheet (annual, 2023-06-30) — Accumulated Depreciation: -1964013000.00
MGX.AX balance_sheet (annual, 2023-06-30) — Assets Held For Sale Current: 2058000.00
MGX.AX income_statement (annual, 2023-06-30) — Basic Average Shares: 1202968123.00
MGX.AX income_statement (annual, 2023-06-30) — Basic EPS: 0.00
MGX.AX cash_flow (annual, 2023-06-30) — Beginning Cash Position: 310000.00
MGX.AX cash_flow (annual, 2023-06-30) — Capital Expenditure: -74032000.00
MGX.AX cash_flow (annual, 2023-06-30) — Capital Expenditure Reported: -2059000.00
MGX.AX balance_sheet (annual, 2023-06-30) — Capital Lease Obligations: 23045000.00
MGX.AX balance_sheet (annual, 2023-06-30) — Capital Stock: 633102000.00
MGX.AX balance_sheet (annual, 2023-06-30) — Cash And Cash Equivalents: 55038000.00
MGX.AX balance_sheet (annual, 2023-06-30) — Cash Cash Equivalents And Short Term Investments: 162415000.00
MGX.AX balance_sheet (annual, 2023-06-30) — Cash Equivalents: 32000000.00
MGX.AX balance_sheet (annual, 2023-06-30) — Cash Financial: 23038000.00
MGX.AX cash_flow (annual, 2023-06-30) — Cash Flow From Continuing Financing Activities: -23660000.00
MGX.AX cash_flow (annual, 2023-06-30) — Cash Flow From Continuing Investing Activities: -129281000.00
MGX.AX cash_flow (annual, 2023-06-30) — Cash Flowsfromusedin Operating Activities Direct: 130090000.00
MGX.AX cash_flow (annual, 2023-06-30) — Changes In Cash: -22851000.00
MGX.AX cash_flow (annual, 2023-06-30) — Classesof Cash Payments: -304231000.00
MGX.AX cash_flow (annual, 2023-06-30) — Classesof Cash Receiptsfrom Operating Activities: 437083000.00
MGX.AX balance_sheet (annual, 2023-06-30) — Common Stock: 633102000.00
MGX.AX balance_sheet (annual, 2023-06-30) — Common Stock Equity: 539231000.00
MGX.AX cash_flow (annual, 2023-06-30) — Common Stock Issuance: 677000.00
MGX.AX balance_sheet (annual, 2023-06-30) — Construction In Progress: 11129000.00
MGX.AX income_statement (annual, 2023-06-30) — Cost Of Revenue: 315761000.00
MGX.AX balance_sheet (annual, 2023-06-30) — Current Assets: 283149000.00
MGX.AX balance_sheet (annual, 2023-06-30) — Current Capital Lease Obligation: 11194000.00
MGX.AX balance_sheet (annual, 2023-06-30) — Current Debt And Capital Lease Obligation: 11194000.00
MGX.AX balance_sheet (annual, 2023-06-30) — Current Liabilities: 75819000.00
MGX.AX balance_sheet (annual, 2023-06-30) — Current Provisions: 940000.00
MGX.AX income_statement (annual, 2023-06-30) — Depreciation Amortization Depletion Income Statement: 23291000.00
MGX.AX income_statement (annual, 2023-06-30) — Depreciation And Amortization In Income Statement: 23291000.00
MGX.AX income_statement (annual, 2023-06-30) — Depreciation Income Statement: 23291000.00
MGX.AX income_statement (annual, 2023-06-30) — Diluted Average Shares: 1202968123.00
MGX.AX income_statement (annual, 2023-06-30) — Diluted EPS: 0.00
MGX.AX income_statement (annual, 2023-06-30) — EBIT: 35393000.00
MGX.AX income_statement (annual, 2023-06-30) — EBITDA: 58684000.00
MGX.AX cash_flow (annual, 2023-06-30) — Effect Of Exchange Rate Changes: 77579000.00
MGX.AX balance_sheet (annual, 2023-06-30) — Employee Benefits: 452000.00
MGX.AX cash_flow (annual, 2023-06-30) — End Cash Position: 55038000.00
MGX.AX cash_flow (annual, 2023-06-30) — Financing Cash Flow: -23660000.00
MGX.AX cash_flow (annual, 2023-06-30) — Free Cash Flow: 56058000.00
MGX.AX income_statement (annual, 2023-06-30) — Gain On Sale Of Ppe: 3058000.00
MGX.AX balance_sheet (annual, 2023-06-30) — Gains Losses Not Affecting Retained Earnings: 925227000.00
MGX.AX income_statement (annual, 2023-06-30) — General And Administrative Expense: 16590000.00
MGX.AX balance_sheet (annual, 2023-06-30) — Gross PPE: 2301709000.00
MGX.AX income_statement (annual, 2023-06-30) — Gross Profit: 136924000.00
MGX.AX balance_sheet (annual, 2023-06-30) — Hedging Assets Current: 196000.00
MGX.AX income_statement (annual, 2023-06-30) — Impairment Of Capital Assets: 75405000.00
MGX.AX income_statement (annual, 2023-06-30) — Interest Expense: 4940000.00
MGX.AX income_statement (annual, 2023-06-30) — Interest Expense Non Operating: 4940000.00
MGX.AX income_statement (annual, 2023-06-30) — Interest Income: 2028000.00
MGX.AX income_statement (annual, 2023-06-30) — Interest Income Non Operating: 2028000.00
MGX.AX cash_flow (annual, 2023-06-30) — Interest Paid Direct: -2762000.00
MGX.AX cash_flow (annual, 2023-06-30) — Interest Paid Supplemental Data: 2762000.00
MGX.AX cash_flow (annual, 2023-06-30) — Interest Received Cfi: 1723000.00
MGX.AX balance_sheet (annual, 2023-06-30) — Inventories Adjustments Allowances: -13508000.00
MGX.AX balance_sheet (annual, 2023-06-30) — Inventory: 105417000.00
MGX.AX balance_sheet (annual, 2023-06-30) — Invested Capital: 539231000.00
MGX.AX cash_flow (annual, 2023-06-30) — Investing Cash Flow: -129281000.00
MGX.AX cash_flow (annual, 2023-06-30) — Issuance Of Capital Stock: 677000.00
MGX.AX cash_flow (annual, 2023-06-30) — Issuance Of Debt: 25000000.00
MGX.AX balance_sheet (annual, 2023-06-30) — Land And Improvements: 104628000.00
MGX.AX balance_sheet (annual, 2023-06-30) — Long Term Capital Lease Obligation: 11851000.00
MGX.AX balance_sheet (annual, 2023-06-30) — Long Term Debt And Capital Lease Obligation: 11851000.00
MGX.AX cash_flow (annual, 2023-06-30) — Long Term Debt Issuance: 25000000.00
MGX.AX cash_flow (annual, 2023-06-30) — Long Term Debt Payments: -26189000.00
MGX.AX balance_sheet (annual, 2023-06-30) — Long Term Provisions: 49590000.00
MGX.AX balance_sheet (annual, 2023-06-30) — Machinery Furniture Equipment: 281015000.00
MGX.AX cash_flow (annual, 2023-06-30) — Net Common Stock Issuance: 677000.00
MGX.AX income_statement (annual, 2023-06-30) — Net Income: 5179000.00
MGX.AX income_statement (annual, 2023-06-30) — Net Income Common Stockholders: 5179000.00
MGX.AX income_statement (annual, 2023-06-30) — Net Income Continuous Operations: 5179000.00
MGX.AX income_statement (annual, 2023-06-30) — Net Income From Continuing And Discontinued Operation: 5179000.00
MGX.AX income_statement (annual, 2023-06-30) — Net Income From Continuing Operation Net Minority Interest: 5179000.00
MGX.AX income_statement (annual, 2023-06-30) — Net Income Including Noncontrolling Interests: 5179000.00
MGX.AX income_statement (annual, 2023-06-30) — Net Interest Income: -4097000.00
MGX.AX cash_flow (annual, 2023-06-30) — Net Investment Purchase And Sale: -61810000.00
MGX.AX cash_flow (annual, 2023-06-30) — Net Issuance Payments Of Debt: -1189000.00
MGX.AX cash_flow (annual, 2023-06-30) — Net Long Term Debt Issuance: -1189000.00
MGX.AX income_statement (annual, 2023-06-30) — Net Non Operating Interest Income Expense: -4097000.00
MGX.AX cash_flow (annual, 2023-06-30) — Net Other Financing Charges: -34000000.00
MGX.AX balance_sheet (annual, 2023-06-30) — Net PPE: 337696000.00
MGX.AX cash_flow (annual, 2023-06-30) — Net PPE Purchase And Sale: -67135000.00
MGX.AX balance_sheet (annual, 2023-06-30) — Net Tangible Assets: 539231000.00
MGX.AX balance_sheet (annual, 2023-06-30) — Non Current Deferred Assets: 55933000.00
MGX.AX balance_sheet (annual, 2023-06-30) — Non Current Deferred Taxes Assets: 55933000.00
MGX.AX balance_sheet (annual, 2023-06-30) — Non Current Pension And Other Postretirement Benefit Plans: 452000.00
MGX.AX income_statement (annual, 2023-06-30) — Normalized EBITDA: 131031000.00
MGX.AX income_statement (annual, 2023-06-30) — Normalized Income: 55821900.00
MGX.AX income_statement (annual, 2023-06-30) — Operating Income: 97043000.00
MGX.AX income_statement (annual, 2023-06-30) — Operating Revenue: 452685000.00
MGX.AX balance_sheet (annual, 2023-06-30) — Ordinary Shares Number: 1212930833.00
MGX.AX cash_flow (annual, 2023-06-30) — Other Cash Receiptsfrom Operating Activities: 17034000.00
MGX.AX balance_sheet (annual, 2023-06-30) — Other Current Liabilities: 9125000.00
MGX.AX balance_sheet (annual, 2023-06-30) — Other Equity Adjustments: 925227000.00
MGX.AX income_statement (annual, 2023-06-30) — Other Gand A: 16590000.00
MGX.AX income_statement (annual, 2023-06-30) — Other Income Expense: -63151000.00
MGX.AX balance_sheet (annual, 2023-06-30) — Other Inventories: 95589000.00
MGX.AX balance_sheet (annual, 2023-06-30) — Other Non Current Assets: 165000.00
MGX.AX income_statement (annual, 2023-06-30) — Other Non Operating Income Expenses: 9196000.00
MGX.AX balance_sheet (annual, 2023-06-30) — Other Payable: 40885000.00
MGX.AX balance_sheet (annual, 2023-06-30) — Other Properties: 36231000.00
MGX.AX balance_sheet (annual, 2023-06-30) — Other Receivables: 6353000.00
MGX.AX balance_sheet (annual, 2023-06-30) — Other Short Term Investments: 107377000.00
MGX.AX balance_sheet (annual, 2023-06-30) — Payables: 47614000.00
MGX.AX balance_sheet (annual, 2023-06-30) — Payables And Accrued Expenses: 47614000.00
MGX.AX cash_flow (annual, 2023-06-30) — Paymentsto Suppliersfor Goodsand Services: -304231000.00
MGX.AX balance_sheet (annual, 2023-06-30) — Pensionand Other Post Retirement Benefit Plans Current: 6946000.00
MGX.AX balance_sheet (annual, 2023-06-30) — Prepaid Assets: 6184000.00
MGX.AX income_statement (annual, 2023-06-30) — Pretax Income: 30453000.00
MGX.AX balance_sheet (annual, 2023-06-30) — Properties: 1868706000.00
MGX.AX cash_flow (annual, 2023-06-30) — Purchase Of Investment: -98311000.00
MGX.AX cash_flow (annual, 2023-06-30) — Purchase Of PPE: -71973000.00
MGX.AX balance_sheet (annual, 2023-06-30) — Raw Materials: 23336000.00
MGX.AX cash_flow (annual, 2023-06-30) — Receiptsfrom Customers: 420049000.00
MGX.AX balance_sheet (annual, 2023-06-30) — Receivables: 6879000.00
MGX.AX income_statement (annual, 2023-06-30) — Reconciled Cost Of Revenue: 315761000.00
MGX.AX income_statement (annual, 2023-06-30) — Reconciled Depreciation: 23291000.00
MGX.AX cash_flow (annual, 2023-06-30) — Repayment Of Debt: -26189000.00
MGX.AX balance_sheet (annual, 2023-06-30) — Retained Earnings: -1019098000.00
MGX.AX cash_flow (annual, 2023-06-30) — Sale Of Investment: 36501000.00
MGX.AX cash_flow (annual, 2023-06-30) — Sale Of PPE: 4838000.00
MGX.AX income_statement (annual, 2023-06-30) — Selling General And Administration: 16590000.00
MGX.AX balance_sheet (annual, 2023-06-30) — Share Issued: 1212930833.00
MGX.AX income_statement (annual, 2023-06-30) — Special Income Charges: -72347000.00
MGX.AX balance_sheet (annual, 2023-06-30) — Stockholders Equity: 539231000.00
MGX.AX balance_sheet (annual, 2023-06-30) — Tangible Book Value: 539231000.00
MGX.AX income_statement (annual, 2023-06-30) — Tax Effect Of Unusual Items: -21704100.00
MGX.AX income_statement (annual, 2023-06-30) — Tax Provision: 25274000.00
MGX.AX income_statement (annual, 2023-06-30) — Tax Rate For Calcs: 0.30
MGX.AX balance_sheet (annual, 2023-06-30) — Total Assets: 676943000.00
MGX.AX balance_sheet (annual, 2023-06-30) — Total Capitalization: 539231000.00
MGX.AX balance_sheet (annual, 2023-06-30) — Total Debt: 23045000.00
MGX.AX balance_sheet (annual, 2023-06-30) — Total Equity Gross Minority Interest: 539231000.00
MGX.AX balance_sheet (annual, 2023-06-30) — Total Liabilities Net Minority Interest: 137712000.00
MGX.AX balance_sheet (annual, 2023-06-30) — Total Non Current Assets: 393794000.00
MGX.AX balance_sheet (annual, 2023-06-30) — Total Non Current Liabilities Net Minority Interest: 61893000.00
MGX.AX income_statement (annual, 2023-06-30) — Total Other Finance Cost: 1185000.00
MGX.AX income_statement (annual, 2023-06-30) — Total Unusual Items: -72347000.00
MGX.AX income_statement (annual, 2023-06-30) — Total Unusual Items Excluding Goodwill: -72347000.00
MGX.AX balance_sheet (annual, 2023-06-30) — Working Capital: 207330000.00
MGX.AX income_statement (annual, 2024-06-30) — +Operating Expense: 53895000.00
MGX.AX income_statement (annual, 2024-06-30) — +Total Revenue: 667818000.00
MGX.AX balance_sheet (annual, 2024-06-30) — Accounts Payable: 8591000.00
MGX.AX balance_sheet (annual, 2024-06-30) — Accounts Receivable: 794000.00
MGX.AX balance_sheet (annual, 2024-06-30) — Accumulated Depreciation: -2044614000.00
MGX.AX income_statement (annual, 2024-06-30) — Basic Average Shares: 1204253233.00
MGX.AX income_statement (annual, 2024-06-30) — Basic EPS: 0.01
MGX.AX cash_flow (annual, 2024-06-30) — Beginning Cash Position: 50000.00
MGX.AX cash_flow (annual, 2024-06-30) — Capital Expenditure: -60894000.00
MGX.AX cash_flow (annual, 2024-06-30) — Capital Expenditure Reported: -551000.00
MGX.AX balance_sheet (annual, 2024-06-30) — Capital Lease Obligations: 11851000.00
MGX.AX balance_sheet (annual, 2024-06-30) — Capital Stock: 633102000.00
MGX.AX balance_sheet (annual, 2024-06-30) — Cash And Cash Equivalents: 36258000.00
MGX.AX balance_sheet (annual, 2024-06-30) — Cash Cash Equivalents And Short Term Investments: 463032000.00
MGX.AX balance_sheet (annual, 2024-06-30) — Cash Equivalents: 18000000.00
MGX.AX balance_sheet (annual, 2024-06-30) — Cash Financial: 18258000.00
MGX.AX cash_flow (annual, 2024-06-30) — Cash Flow From Continuing Financing Activities: -12008000.00
MGX.AX cash_flow (annual, 2024-06-30) — Cash Flow From Continuing Investing Activities: -335032000.00
MGX.AX cash_flow (annual, 2024-06-30) — Cash Flowsfromusedin Operating Activities Direct: 328210000.00
MGX.AX cash_flow (annual, 2024-06-30) — Changes In Cash: -18830000.00
MGX.AX cash_flow (annual, 2024-06-30) — Classesof Cash Payments: -343472000.00
MGX.AX cash_flow (annual, 2024-06-30) — Classesof Cash Receiptsfrom Operating Activities: 675693000.00
MGX.AX balance_sheet (annual, 2024-06-30) — Common Stock: 633102000.00
MGX.AX balance_sheet (annual, 2024-06-30) — Common Stock Equity: 546173000.00
MGX.AX balance_sheet (annual, 2024-06-30) — Construction In Progress: 9342000.00
MGX.AX income_statement (annual, 2024-06-30) — Cost Of Revenue: 457198000.00
MGX.AX balance_sheet (annual, 2024-06-30) — Current Assets: 529913000.00
MGX.AX balance_sheet (annual, 2024-06-30) — Current Capital Lease Obligation: 9144000.00
MGX.AX balance_sheet (annual, 2024-06-30) — Current Debt And Capital Lease Obligation: 9144000.00
MGX.AX balance_sheet (annual, 2024-06-30) — Current Liabilities: 60549000.00
MGX.AX balance_sheet (annual, 2024-06-30) — Current Provisions: 469000.00
MGX.AX income_statement (annual, 2024-06-30) — Depreciation Amortization Depletion Income Statement: 34876000.00
MGX.AX income_statement (annual, 2024-06-30) — Depreciation And Amortization In Income Statement: 34876000.00
MGX.AX income_statement (annual, 2024-06-30) — Depreciation Income Statement: 34876000.00
MGX.AX income_statement (annual, 2024-06-30) — Diluted Average Shares: 1204253233.00
MGX.AX income_statement (annual, 2024-06-30) — Diluted EPS: 0.01
MGX.AX cash_flow (annual, 2024-06-30) — Dividends Received Cfi: 1200000.00
MGX.AX income_statement (annual, 2024-06-30) — EBIT: 55893000.00
MGX.AX income_statement (annual, 2024-06-30) — EBITDA: 90769000.00
MGX.AX cash_flow (annual, 2024-06-30) — Effect Of Exchange Rate Changes: 55038000.00
MGX.AX balance_sheet (annual, 2024-06-30) — Employee Benefits: 597000.00
MGX.AX cash_flow (annual, 2024-06-30) — End Cash Position: 36258000.00
MGX.AX cash_flow (annual, 2024-06-30) — Financing Cash Flow: -12008000.00
MGX.AX cash_flow (annual, 2024-06-30) — Free Cash Flow: 267316000.00
MGX.AX income_statement (annual, 2024-06-30) — Gain On Sale Of Ppe: 301000.00
MGX.AX balance_sheet (annual, 2024-06-30) — Gains Losses Not Affecting Retained Earnings: 925739000.00
MGX.AX income_statement (annual, 2024-06-30) — General And Administrative Expense: 19019000.00
MGX.AX balance_sheet (annual, 2024-06-30) — Gross PPE: 2167009000.00
MGX.AX income_statement (annual, 2024-06-30) — Gross Profit: 210620000.00
MGX.AX balance_sheet (annual, 2024-06-30) — Hedging Assets Current: 198000.00
MGX.AX income_statement (annual, 2024-06-30) — Impairment Of Capital Assets: 159100000.00
MGX.AX cash_flow (annual, 2024-06-30) — Income Tax Paid Supplemental Data: 2146000.00
MGX.AX income_statement (annual, 2024-06-30) — Interest Expense: 3439000.00
MGX.AX income_statement (annual, 2024-06-30) — Interest Expense Non Operating: 3439000.00
MGX.AX income_statement (annual, 2024-06-30) — Interest Income: 16802000.00
MGX.AX income_statement (annual, 2024-06-30) — Interest Income Non Operating: 16802000.00
MGX.AX cash_flow (annual, 2024-06-30) — Interest Paid Direct: -1865000.00
MGX.AX cash_flow (annual, 2024-06-30) — Interest Paid Supplemental Data: 1865000.00
MGX.AX cash_flow (annual, 2024-06-30) — Interest Received Cfi: 10521000.00
MGX.AX balance_sheet (annual, 2024-06-30) — Inventories Adjustments Allowances: -34700000.00
MGX.AX balance_sheet (annual, 2024-06-30) — Inventory: 56346000.00
MGX.AX balance_sheet (annual, 2024-06-30) — Invested Capital: 546173000.00
MGX.AX cash_flow (annual, 2024-06-30) — Investing Cash Flow: -335032000.00
MGX.AX balance_sheet (annual, 2024-06-30) — Land And Improvements: 101404000.00
MGX.AX balance_sheet (annual, 2024-06-30) — Long Term Capital Lease Obligation: 2707000.00
MGX.AX balance_sheet (annual, 2024-06-30) — Long Term Debt And Capital Lease Obligation: 2707000.00
MGX.AX cash_flow (annual, 2024-06-30) — Long Term Debt Payments: -772000.00
MGX.AX balance_sheet (annual, 2024-06-30) — Long Term Provisions: 54272000.00
MGX.AX balance_sheet (annual, 2024-06-30) — Machinery Furniture Equipment: 228998000.00
MGX.AX cash_flow (annual, 2024-06-30) — Net Business Purchase And Sale: 10000000.00
MGX.AX income_statement (annual, 2024-06-30) — Net Income: 6430000.00
MGX.AX income_statement (annual, 2024-06-30) — Net Income Common Stockholders: 6430000.00
MGX.AX income_statement (annual, 2024-06-30) — Net Income Continuous Operations: 6430000.00
MGX.AX income_statement (annual, 2024-06-30) — Net Income From Continuing And Discontinued Operation: 6430000.00
MGX.AX income_statement (annual, 2024-06-30) — Net Income From Continuing Operation Net Minority Interest: 6430000.00
MGX.AX income_statement (annual, 2024-06-30) — Net Income Including Noncontrolling Interests: 6430000.00
MGX.AX income_statement (annual, 2024-06-30) — Net Interest Income: 12396000.00
MGX.AX cash_flow (annual, 2024-06-30) — Net Investment Purchase And Sale: -296556000.00
MGX.AX cash_flow (annual, 2024-06-30) — Net Issuance Payments Of Debt: -772000.00
MGX.AX cash_flow (annual, 2024-06-30) — Net Long Term Debt Issuance: -772000.00
MGX.AX income_statement (annual, 2024-06-30) — Net Non Operating Interest Income Expense: 12396000.00
MGX.AX cash_flow (annual, 2024-06-30) — Net Other Financing Charges: -21309000.00
MGX.AX balance_sheet (annual, 2024-06-30) — Net PPE: 122395000.00
MGX.AX cash_flow (annual, 2024-06-30) — Net PPE Purchase And Sale: -59646000.00
MGX.AX balance_sheet (annual, 2024-06-30) — Net Tangible Assets: 546173000.00
MGX.AX balance_sheet (annual, 2024-06-30) — Non Current Deferred Assets: 11990000.00
MGX.AX balance_sheet (annual, 2024-06-30) — Non Current Deferred Taxes Assets: 11990000.00
MGX.AX balance_sheet (annual, 2024-06-30) — Non Current Pension And Other Postretirement Benefit Plans: 597000.00
MGX.AX income_statement (annual, 2024-06-30) — Normalized EBITDA: 249568000.00
MGX.AX income_statement (annual, 2024-06-30) — Normalized Income: 117589300.00
MGX.AX income_statement (annual, 2024-06-30) — Operating Income: 156725000.00
MGX.AX income_statement (annual, 2024-06-30) — Operating Revenue: 667818000.00
MGX.AX balance_sheet (annual, 2024-06-30) — Ordinary Shares Number: 1214883733.00
MGX.AX cash_flow (annual, 2024-06-30) — Other Cash Receiptsfrom Operating Activities: 8458000.00
MGX.AX balance_sheet (annual, 2024-06-30) — Other Equity Adjustments: 925739000.00
MGX.AX income_statement (annual, 2024-06-30) — Other Gand A: 19019000.00
MGX.AX income_statement (annual, 2024-06-30) — Other Income Expense: -117324000.00
MGX.AX balance_sheet (annual, 2024-06-30) — Other Inventories: 67051000.00
MGX.AX income_statement (annual, 2024-06-30) — Other Non Operating Income Expenses: 41475000.00
MGX.AX balance_sheet (annual, 2024-06-30) — Other Payable: 34427000.00
MGX.AX balance_sheet (annual, 2024-06-30) — Other Properties: 34691000.00
MGX.AX balance_sheet (annual, 2024-06-30) — Other Receivables: 4062000.00
MGX.AX balance_sheet (annual, 2024-06-30) — Other Short Term Investments: 426774000.00
MGX.AX balance_sheet (annual, 2024-06-30) — Payables: 43018000.00
MGX.AX balance_sheet (annual, 2024-06-30) — Payables And Accrued Expenses: 43018000.00
MGX.AX cash_flow (annual, 2024-06-30) — Paymentsto Suppliersfor Goodsand Services: -343472000.00
MGX.AX balance_sheet (annual, 2024-06-30) — Pensionand Other Post Retirement Benefit Plans Current: 7918000.00
MGX.AX balance_sheet (annual, 2024-06-30) — Prepaid Assets: 5481000.00
MGX.AX income_statement (annual, 2024-06-30) — Pretax Income: 52454000.00
MGX.AX balance_sheet (annual, 2024-06-30) — Properties: 1792574000.00
MGX.AX cash_flow (annual, 2024-06-30) — Purchase Of Investment: -296705000.00
MGX.AX cash_flow (annual, 2024-06-30) — Purchase Of PPE: -60343000.00
MGX.AX balance_sheet (annual, 2024-06-30) — Raw Materials: 23995000.00
MGX.AX cash_flow (annual, 2024-06-30) — Receiptsfrom Customers: 667235000.00
MGX.AX balance_sheet (annual, 2024-06-30) — Receivables: 4856000.00
MGX.AX income_statement (annual, 2024-06-30) — Reconciled Cost Of Revenue: 457198000.00
MGX.AX income_statement (annual, 2024-06-30) — Reconciled Depreciation: 34876000.00
MGX.AX cash_flow (annual, 2024-06-30) — Repayment Of Debt: -772000.00
MGX.AX balance_sheet (annual, 2024-06-30) — Retained Earnings: -1012668000.00
MGX.AX cash_flow (annual, 2024-06-30) — Sale Of Business: 10000000.00
MGX.AX cash_flow (annual, 2024-06-30) — Sale Of Investment: 149000.00
MGX.AX cash_flow (annual, 2024-06-30) — Sale Of PPE: 697000.00
MGX.AX income_statement (annual, 2024-06-30) — Selling General And Administration: 19019000.00
MGX.AX balance_sheet (annual, 2024-06-30) — Share Issued: 1214883733.00
MGX.AX income_statement (annual, 2024-06-30) — Special Income Charges: -158799000.00
MGX.AX balance_sheet (annual, 2024-06-30) — Stockholders Equity: 546173000.00
MGX.AX balance_sheet (annual, 2024-06-30) — Tangible Book Value: 546173000.00
MGX.AX income_statement (annual, 2024-06-30) — Tax Effect Of Unusual Items: -47639700.00
MGX.AX income_statement (annual, 2024-06-30) — Tax Provision: 46024000.00
MGX.AX income_statement (annual, 2024-06-30) — Tax Rate For Calcs: 0.30
MGX.AX cash_flow (annual, 2024-06-30) — Taxes Refund Paid Direct: -2146000.00
MGX.AX balance_sheet (annual, 2024-06-30) — Total Assets: 664298000.00
MGX.AX balance_sheet (annual, 2024-06-30) — Total Capitalization: 546173000.00
MGX.AX balance_sheet (annual, 2024-06-30) — Total Debt: 11851000.00
MGX.AX balance_sheet (annual, 2024-06-30) — Total Equity Gross Minority Interest: 546173000.00
MGX.AX balance_sheet (annual, 2024-06-30) — Total Liabilities Net Minority Interest: 118125000.00
MGX.AX balance_sheet (annual, 2024-06-30) — Total Non Current Assets: 134385000.00
MGX.AX balance_sheet (annual, 2024-06-30) — Total Non Current Liabilities Net Minority Interest: 57576000.00
MGX.AX income_statement (annual, 2024-06-30) — Total Other Finance Cost: 967000.00
MGX.AX income_statement (annual, 2024-06-30) — Total Unusual Items: -158799000.00
MGX.AX income_statement (annual, 2024-06-30) — Total Unusual Items Excluding Goodwill: -158799000.00
MGX.AX balance_sheet (annual, 2024-06-30) — Working Capital: 469364000.00
MGY cash_flow (annual, 2021-12-31) — Amortization Cash Flow: 9346000.00
MGY cash_flow (annual, 2021-12-31) — Amortization Of Intangibles: 9346000.00
MGY cash_flow (annual, 2021-12-31) — Change In Prepaid Assets: 3190000.00
MGY income_statement (annual, 2021-12-31) — Earnings From Equity Interest: 0.00
MGY cash_flow (annual, 2021-12-31) — Earnings Losses From Equity Investments: 0.00
MGY cash_flow (annual, 2021-12-31) — Gain Loss On Investment Securities: 277000.00
MGY income_statement (annual, 2021-12-31) — Gain On Sale Of Security: -3110000.00
MGY balance_sheet (annual, 2021-12-31) — Goodwill And Other Intangible Assets: 0.00
MGY cash_flow (annual, 2021-12-31) — Income Tax Paid Supplemental Data: 3157000.00
MGY cash_flow (annual, 2021-12-31) — Interest Paid Supplemental Data: 26933000.00
MGY balance_sheet (annual, 2021-12-31) — Net Debt: 21105000.00
MGY cash_flow (annual, 2021-12-31) — Operating Gains Losses: 277000.00
MGY balance_sheet (annual, 2021-12-31) — Prepaid Assets: 615000.00
MGY income_statement (annual, 2021-12-31) — Rent And Landing Fees: 93021000.00
MGY income_statement (annual, 2021-12-31) — Rent Expense Supplemental: 93021000.00
MGY cash_flow (annual, 2021-12-31) — Sale Of Business: 0.00
MGY income_statement (annual, 2022-12-31) — +Operating Expense: 181288000.00
MGY income_statement (annual, 2022-12-31) — +Total Revenue: 1694493000.00
MGY balance_sheet (annual, 2022-12-31) — Accounts Payable: 202846000.00
MGY balance_sheet (annual, 2022-12-31) — Accounts Receivable: 170770000.00
MGY balance_sheet (annual, 2022-12-31) — Accumulated Depreciation: -1415973000.00
MGY balance_sheet (annual, 2022-12-31) — Additional Paid In Capital: 1719875000.00
MGY cash_flow (annual, 2022-12-31) — Amortization Cash Flow: 0.00
MGY cash_flow (annual, 2022-12-31) — Amortization Of Intangibles: 0.00
MGY cash_flow (annual, 2022-12-31) — Asset Impairment Charge: 0.00
MGY income_statement (annual, 2022-12-31) — Average Dilution Earnings: 19000.00
MGY income_statement (annual, 2022-12-31) — Basic Average Shares: 187433000.00
MGY income_statement (annual, 2022-12-31) — Basic EPS: 4.73
MGY cash_flow (annual, 2022-12-31) — Beginning Cash Position: 366982000.00
MGY cash_flow (annual, 2022-12-31) — Capital Expenditure: -465139000.00
MGY balance_sheet (annual, 2022-12-31) — Capital Stock: 23000.00
MGY balance_sheet (annual, 2022-12-31) — Cash And Cash Equivalents: 675441000.00
MGY balance_sheet (annual, 2022-12-31) — Cash Cash Equivalents And Short Term Investments: 675441000.00
MGY cash_flow (annual, 2022-12-31) — Cash Dividends Paid: -75198000.00
MGY cash_flow (annual, 2022-12-31) — Cash Flow From Continuing Financing Activities: -469341000.00
MGY cash_flow (annual, 2022-12-31) — Cash Flow From Continuing Investing Activities: -518887000.00
MGY cash_flow (annual, 2022-12-31) — Cash Flow From Continuing Operating Activities: 1296687000.00
MGY cash_flow (annual, 2022-12-31) — Change In Account Payable: 74937000.00
MGY cash_flow (annual, 2022-12-31) — Change In Accrued Expense: 8593000.00
MGY cash_flow (annual, 2022-12-31) — Change In Other Working Capital: -13621000.00
MGY cash_flow (annual, 2022-12-31) — Change In Payable: 74937000.00
MGY cash_flow (annual, 2022-12-31) — Change In Payables And Accrued Expense: 83530000.00
MGY cash_flow (annual, 2022-12-31) — Change In Prepaid Assets: -2869000.00
MGY cash_flow (annual, 2022-12-31) — Change In Receivables: -21001000.00
MGY cash_flow (annual, 2022-12-31) — Change In Working Capital: 46039000.00
MGY cash_flow (annual, 2022-12-31) — Changes In Account Receivables: -21001000.00
MGY cash_flow (annual, 2022-12-31) — Changes In Cash: 308459000.00
MGY balance_sheet (annual, 2022-12-31) — Common Stock: 23000.00
MGY cash_flow (annual, 2022-12-31) — Common Stock Dividend Paid: -75198000.00
MGY balance_sheet (annual, 2022-12-31) — Common Stock Equity: 1576055000.00
MGY cash_flow (annual, 2022-12-31) — Common Stock Payments: -352186000.00
MGY income_statement (annual, 2022-12-31) — Cost Of Revenue: 439419000.00
MGY balance_sheet (annual, 2022-12-31) — Current Accrued Expenses: 67923000.00
MGY balance_sheet (annual, 2022-12-31) — Current Assets: 850747000.00
MGY balance_sheet (annual, 2022-12-31) — Current Liabilities: 340273000.00
MGY cash_flow (annual, 2022-12-31) — Deferred Income Tax: -65720000.00
MGY cash_flow (annual, 2022-12-31) — Deferred Tax: -65720000.00
MGY cash_flow (annual, 2022-12-31) — Depreciation: 243152000.00
MGY cash_flow (annual, 2022-12-31) — Depreciation Amortization Depletion: 243152000.00
MGY cash_flow (annual, 2022-12-31) — Depreciation And Amortization: 243152000.00
MGY income_statement (annual, 2022-12-31) — Diluted Average Shares: 187901000.00
MGY income_statement (annual, 2022-12-31) — Diluted EPS: 4.71
MGY income_statement (annual, 2022-12-31) — Diluted NI Availto Com Stockholders: 885652000.00
MGY income_statement (annual, 2022-12-31) — EBIT: 1080329000.00
MGY income_statement (annual, 2022-12-31) — EBITDA: 1323481000.00
MGY income_statement (annual, 2022-12-31) — Earnings From Equity Interest: 0.00
MGY cash_flow (annual, 2022-12-31) — Earnings Losses From Equity Investments: 0.00
MGY cash_flow (annual, 2022-12-31) — End Cash Position: 675441000.00
MGY cash_flow (annual, 2022-12-31) — Financing Cash Flow: -469341000.00
MGY cash_flow (annual, 2022-12-31) — Free Cash Flow: 831548000.00
MGY income_statement (annual, 2022-12-31) — General And Administrative Expense: 72426000.00
MGY balance_sheet (annual, 2022-12-31) — Gross PPE: 2949002000.00
MGY income_statement (annual, 2022-12-31) — Gross Profit: 1255074000.00
MGY income_statement (annual, 2022-12-31) — Impairment Of Capital Assets: 0.00
MGY cash_flow (annual, 2022-12-31) — Income Tax Paid Supplemental Data: 72230000.00
MGY income_statement (annual, 2022-12-31) — Interest Expense: 23442000.00
MGY income_statement (annual, 2022-12-31) — Interest Expense Non Operating: 23442000.00
MGY cash_flow (annual, 2022-12-31) — Interest Paid Supplemental Data: 26648000.00
MGY balance_sheet (annual, 2022-12-31) — Invested Capital: 1966438000.00
MGY cash_flow (annual, 2022-12-31) — Investing Cash Flow: -518887000.00
MGY cash_flow (annual, 2022-12-31) — Issuance Of Debt: 0.00
MGY balance_sheet (annual, 2022-12-31) — Long Term Debt: 390383000.00
MGY balance_sheet (annual, 2022-12-31) — Long Term Debt And Capital Lease Obligation: 390383000.00
MGY cash_flow (annual, 2022-12-31) — Long Term Debt Issuance: 0.00
MGY cash_flow (annual, 2022-12-31) — Long Term Debt Payments: 0.00
MGY balance_sheet (annual, 2022-12-31) — Long Term Provisions: 95129000.00
MGY balance_sheet (annual, 2022-12-31) — Minority Interest: 164136000.00
MGY income_statement (annual, 2022-12-31) — Minority Interests: -156412000.00
MGY cash_flow (annual, 2022-12-31) — Net Business Purchase And Sale: -90126000.00
MGY cash_flow (annual, 2022-12-31) — Net Common Stock Issuance: -352186000.00
MGY income_statement (annual, 2022-12-31) — Net Income: 893837000.00
MGY income_statement (annual, 2022-12-31) — Net Income Common Stockholders: 885633000.00
MGY income_statement (annual, 2022-12-31) — Net Income Continuous Operations: 1050249000.00
MGY income_statement (annual, 2022-12-31) — Net Income From Continuing And Discontinued Operation: 893837000.00
MGY income_statement (annual, 2022-12-31) — Net Income From Continuing Operation Net Minority Interest: 893837000.00
MGY cash_flow (annual, 2022-12-31) — Net Income From Continuing Operations: 1050249000.00
MGY income_statement (annual, 2022-12-31) — Net Income Including Noncontrolling Interests: 1050249000.00
MGY income_statement (annual, 2022-12-31) — Net Interest Income: -23442000.00
MGY cash_flow (annual, 2022-12-31) — Net Issuance Payments Of Debt: 0.00
MGY cash_flow (annual, 2022-12-31) — Net Long Term Debt Issuance: 0.00
MGY income_statement (annual, 2022-12-31) — Net Non Operating Interest Income Expense: -23442000.00
MGY cash_flow (annual, 2022-12-31) — Net Other Financing Charges: -41957000.00
MGY cash_flow (annual, 2022-12-31) — Net Other Investing Changes: -1609000.00
MGY balance_sheet (annual, 2022-12-31) — Net PPE: 1533029000.00
MGY cash_flow (annual, 2022-12-31) — Net PPE Purchase And Sale: -427152000.00
MGY balance_sheet (annual, 2022-12-31) — Net Tangible Assets: 1576055000.00
MGY balance_sheet (annual, 2022-12-31) — Non Current Deferred Assets: 168428000.00
MGY balance_sheet (annual, 2022-12-31) — Non Current Deferred Taxes Assets: 162792000.00
MGY income_statement (annual, 2022-12-31) — Normalized EBITDA: 1323481000.00
MGY income_statement (annual, 2022-12-31) — Normalized Income: 893837000.00
MGY cash_flow (annual, 2022-12-31) — Operating Cash Flow: 1296687000.00
MGY income_statement (annual, 2022-12-31) — Operating Income: 1073786000.00
MGY income_statement (annual, 2022-12-31) — Operating Revenue: 1694493000.00
MGY balance_sheet (annual, 2022-12-31) — Ordinary Shares Number: 192043000.00
MGY balance_sheet (annual, 2022-12-31) — Other Current Assets: 1052000.00
MGY balance_sheet (annual, 2022-12-31) — Other Current Liabilities: 69504000.00
MGY income_statement (annual, 2022-12-31) — Other Gand A: 72426000.00
MGY income_statement (annual, 2022-12-31) — Other Income Expense: 6543000.00
MGY cash_flow (annual, 2022-12-31) — Other Non Cash Items: 9653000.00
MGY balance_sheet (annual, 2022-12-31) — Other Non Current Assets: 20381000.00
MGY balance_sheet (annual, 2022-12-31) — Other Non Current Liabilities: 6609000.00
MGY income_statement (annual, 2022-12-31) — Other Non Operating Income Expenses: 6543000.00
MGY income_statement (annual, 2022-12-31) — Other Operating Expenses: 14831000.00
MGY balance_sheet (annual, 2022-12-31) — Other Properties: 8991000.00
MGY income_statement (annual, 2022-12-31) — Other Taxes: 94031000.00
MGY income_statement (annual, 2022-12-31) — Otherunder Preferred Stock Dividend: 8204000.00
MGY balance_sheet (annual, 2022-12-31) — Payables: 202846000.00
MGY balance_sheet (annual, 2022-12-31) — Payables And Accrued Expenses: 270769000.00
MGY balance_sheet (annual, 2022-12-31) — Prepaid Assets: 3484000.00
MGY income_statement (annual, 2022-12-31) — Pretax Income: 1056887000.00
MGY balance_sheet (annual, 2022-12-31) — Properties: 2940011000.00
MGY cash_flow (annual, 2022-12-31) — Purchase Of Business: -90126000.00
MGY cash_flow (annual, 2022-12-31) — Purchase Of PPE: -465139000.00
MGY balance_sheet (annual, 2022-12-31) — Receivables: 170770000.00
MGY income_statement (annual, 2022-12-31) — Reconciled Cost Of Revenue: 439419000.00
MGY income_statement (annual, 2022-12-31) — Reconciled Depreciation: 243152000.00
MGY income_statement (annual, 2022-12-31) — Rent And Landing Fees: 131513000.00
MGY income_statement (annual, 2022-12-31) — Rent Expense Supplemental: 131513000.00
MGY cash_flow (annual, 2022-12-31) — Repayment Of Debt: 0.00
MGY cash_flow (annual, 2022-12-31) — Repurchase Of Capital Stock: -352186000.00
MGY balance_sheet (annual, 2022-12-31) — Retained Earnings: 185669000.00
MGY cash_flow (annual, 2022-12-31) — Sale Of Business: 0.00
MGY cash_flow (annual, 2022-12-31) — Sale Of PPE: 37987000.00
MGY income_statement (annual, 2022-12-31) — Selling General And Administration: 72426000.00
MGY balance_sheet (annual, 2022-12-31) — Share Issued: 213727000.00
MGY income_statement (annual, 2022-12-31) — Special Income Charges: 0.00
MGY cash_flow (annual, 2022-12-31) — Stock Based Compensation: 13314000.00
MGY balance_sheet (annual, 2022-12-31) — Stockholders Equity: 1576055000.00
MGY balance_sheet (annual, 2022-12-31) — Tangible Book Value: 1576055000.00
MGY income_statement (annual, 2022-12-31) — Tax Effect Of Unusual Items: 0.00
MGY income_statement (annual, 2022-12-31) — Tax Provision: 6638000.00
MGY income_statement (annual, 2022-12-31) — Tax Rate For Calcs: 0.01
MGY balance_sheet (annual, 2022-12-31) — Total Assets: 2572585000.00
MGY balance_sheet (annual, 2022-12-31) — Total Capitalization: 1966438000.00
MGY balance_sheet (annual, 2022-12-31) — Total Debt: 390383000.00
MGY balance_sheet (annual, 2022-12-31) — Total Equity Gross Minority Interest: 1740191000.00
MGY income_statement (annual, 2022-12-31) — Total Expenses: 620707000.00
MGY balance_sheet (annual, 2022-12-31) — Total Liabilities Net Minority Interest: 832394000.00
MGY balance_sheet (annual, 2022-12-31) — Total Non Current Assets: 1721838000.00
MGY balance_sheet (annual, 2022-12-31) — Total Non Current Liabilities Net Minority Interest: 492121000.00
MGY income_statement (annual, 2022-12-31) — Total Operating Income As Reported: 1073786000.00
MGY income_statement (annual, 2022-12-31) — Total Unusual Items: 0.00
MGY income_statement (annual, 2022-12-31) — Total Unusual Items Excluding Goodwill: 0.00
MGY balance_sheet (annual, 2022-12-31) — Treasury Shares Number: 21684000.00
MGY balance_sheet (annual, 2022-12-31) — Treasury Stock: 329512000.00
MGY balance_sheet (annual, 2022-12-31) — Working Capital: 510474000.00
MGY income_statement (annual, 2023-12-31) — +Operating Expense: 152151000.00
MGY income_statement (annual, 2023-12-31) — +Total Revenue: 1226979000.00
MGY balance_sheet (annual, 2023-12-31) — Accounts Payable: 193212000.00
MGY balance_sheet (annual, 2023-12-31) — Accounts Receivable: 189705000.00
MGY balance_sheet (annual, 2023-12-31) — Accumulated Depreciation: -1701333000.00
MGY balance_sheet (annual, 2023-12-31) — Additional Paid In Capital: 1743930000.00
MGY cash_flow (annual, 2023-12-31) — Amortization Cash Flow: 0.00
MGY cash_flow (annual, 2023-12-31) — Amortization Of Intangibles: 0.00
MGY cash_flow (annual, 2023-12-31) — Asset Impairment Charge: 15735000.00
MGY income_statement (annual, 2023-12-31) — Average Dilution Earnings: 3000.00
MGY income_statement (annual, 2023-12-31) — Basic Average Shares: 188174000.00
MGY income_statement (annual, 2023-12-31) — Basic EPS: 2.04
MGY cash_flow (annual, 2023-12-31) — Beginning Cash Position: 675441000.00
MGY cash_flow (annual, 2023-12-31) — Capital Expenditure: -424890000.00
MGY balance_sheet (annual, 2023-12-31) — Capital Stock: 23000.00
MGY balance_sheet (annual, 2023-12-31) — Cash And Cash Equivalents: 401121000.00
MGY balance_sheet (annual, 2023-12-31) — Cash Cash Equivalents And Short Term Investments: 401121000.00
MGY cash_flow (annual, 2023-12-31) — Cash Dividends Paid: -88077000.00
MGY cash_flow (annual, 2023-12-31) — Cash Flow From Continuing Financing Activities: -315209000.00
MGY cash_flow (annual, 2023-12-31) — Cash Flow From Continuing Investing Activities: -814900000.00
MGY cash_flow (annual, 2023-12-31) — Cash Flow From Continuing Operating Activities: 855789000.00
MGY cash_flow (annual, 2023-12-31) — Change In Account Payable: -9211000.00
MGY cash_flow (annual, 2023-12-31) — Change In Accrued Expense: 3391000.00
MGY cash_flow (annual, 2023-12-31) — Change In Other Working Capital: 4247000.00
MGY cash_flow (annual, 2023-12-31) — Change In Payable: -9211000.00
MGY cash_flow (annual, 2023-12-31) — Change In Payables And Accrued Expense: -5820000.00
MGY cash_flow (annual, 2023-12-31) — Change In Prepaid Assets: 3472000.00
MGY cash_flow (annual, 2023-12-31) — Change In Receivables: -14269000.00
MGY cash_flow (annual, 2023-12-31) — Change In Working Capital: -15842000.00
MGY cash_flow (annual, 2023-12-31) — Changes In Account Receivables: -14269000.00
MGY cash_flow (annual, 2023-12-31) — Changes In Cash: -274320000.00
MGY balance_sheet (annual, 2023-12-31) — Common Stock: 23000.00
MGY cash_flow (annual, 2023-12-31) — Common Stock Dividend Paid: -88077000.00
MGY balance_sheet (annual, 2023-12-31) — Common Stock Equity: 1691670000.00
MGY cash_flow (annual, 2023-12-31) — Common Stock Payments: -205320000.00
MGY income_statement (annual, 2023-12-31) — Cost Of Revenue: 524608000.00
MGY balance_sheet (annual, 2023-12-31) — Current Accrued Expenses: 34131000.00
MGY balance_sheet (annual, 2023-12-31) — Current Assets: 591273000.00
MGY balance_sheet (annual, 2023-12-31) — Current Liabilities: 314887000.00
MGY cash_flow (annual, 2023-12-31) — Deferred Income Tax: 75356000.00
MGY cash_flow (annual, 2023-12-31) — Deferred Tax: 75356000.00
MGY cash_flow (annual, 2023-12-31) — Depreciation: 324790000.00
MGY cash_flow (annual, 2023-12-31) — Depreciation Amortization Depletion: 324790000.00
MGY cash_flow (annual, 2023-12-31) — Depreciation And Amortization: 324790000.00
MGY income_statement (annual, 2023-12-31) — Diluted Average Shares: 188355000.00
MGY income_statement (annual, 2023-12-31) — Diluted EPS: 2.04
MGY income_statement (annual, 2023-12-31) — Diluted NI Availto Com Stockholders: 383959000.00
MGY income_statement (annual, 2023-12-31) — EBIT: 549845000.00
MGY income_statement (annual, 2023-12-31) — EBITDA: 874635000.00
MGY cash_flow (annual, 2023-12-31) — End Cash Position: 401121000.00
MGY cash_flow (annual, 2023-12-31) — Financing Cash Flow: -315209000.00
MGY cash_flow (annual, 2023-12-31) — Free Cash Flow: 430899000.00
MGY income_statement (annual, 2023-12-31) — General And Administrative Expense: 77102000.00
MGY balance_sheet (annual, 2023-12-31) — Gross PPE: 3753354000.00
MGY income_statement (annual, 2023-12-31) — Gross Profit: 702371000.00
MGY income_statement (annual, 2023-12-31) — Impairment Of Capital Assets: 15735000.00
MGY cash_flow (annual, 2023-12-31) — Income Tax Paid Supplemental Data: 38834000.00
MGY income_statement (annual, 2023-12-31) — Interest Expense: 33000.00
MGY income_statement (annual, 2023-12-31) — Interest Expense Non Operating: 33000.00
MGY cash_flow (annual, 2023-12-31) — Interest Paid Supplemental Data: 26350000.00
MGY balance_sheet (annual, 2023-12-31) — Invested Capital: 2084509000.00
MGY cash_flow (annual, 2023-12-31) — Investing Cash Flow: -814900000.00
MGY cash_flow (annual, 2023-12-31) — Issuance Of Debt: 0.00
MGY balance_sheet (annual, 2023-12-31) — Long Term Debt: 392839000.00
MGY balance_sheet (annual, 2023-12-31) — Long Term Debt And Capital Lease Obligation: 392839000.00
MGY cash_flow (annual, 2023-12-31) — Long Term Debt Issuance: 0.00
MGY cash_flow (annual, 2023-12-31) — Long Term Debt Payments: 0.00
MGY balance_sheet (annual, 2023-12-31) — Long Term Provisions: 148467000.00
MGY balance_sheet (annual, 2023-12-31) — Minority Interest: 190998000.00
MGY income_statement (annual, 2023-12-31) — Minority Interests: -54303000.00
MGY cash_flow (annual, 2023-12-31) — Net Business Purchase And Sale: -355499000.00
MGY cash_flow (annual, 2023-12-31) — Net Common Stock Issuance: -205320000.00
MGY income_statement (annual, 2023-12-31) — Net Income: 388301000.00
MGY income_statement (annual, 2023-12-31) — Net Income Common Stockholders: 383956000.00
MGY income_statement (annual, 2023-12-31) — Net Income Continuous Operations: 442604000.00
MGY income_statement (annual, 2023-12-31) — Net Income From Continuing And Discontinued Operation: 388301000.00
MGY income_statement (annual, 2023-12-31) — Net Income From Continuing Operation Net Minority Interest: 388301000.00
MGY cash_flow (annual, 2023-12-31) — Net Income From Continuing Operations: 442604000.00
MGY income_statement (annual, 2023-12-31) — Net Income Including Noncontrolling Interests: 442604000.00
MGY income_statement (annual, 2023-12-31) — Net Interest Income: -33000.00
MGY cash_flow (annual, 2023-12-31) — Net Issuance Payments Of Debt: 0.00
MGY cash_flow (annual, 2023-12-31) — Net Long Term Debt Issuance: 0.00
MGY income_statement (annual, 2023-12-31) — Net Non Operating Interest Income Expense: -33000.00
MGY cash_flow (annual, 2023-12-31) — Net Other Financing Charges: -21812000.00
MGY cash_flow (annual, 2023-12-31) — Net Other Investing Changes: -718000.00
MGY balance_sheet (annual, 2023-12-31) — Net PPE: 2052021000.00
MGY cash_flow (annual, 2023-12-31) — Net PPE Purchase And Sale: -458683000.00
MGY balance_sheet (annual, 2023-12-31) — Net Tangible Assets: 1691670000.00
MGY balance_sheet (annual, 2023-12-31) — Non Current Deferred Assets: 94194000.00
MGY balance_sheet (annual, 2023-12-31) — Non Current Deferred Taxes Assets: 90358000.00
MGY income_statement (annual, 2023-12-31) — Normalized EBITDA: 890370000.00
MGY income_statement (annual, 2023-12-31) — Normalized Income: 400967827.82
MGY cash_flow (annual, 2023-12-31) — Operating Cash Flow: 855789000.00
MGY cash_flow (annual, 2023-12-31) — Operating Gains Losses: -3946000.00
MGY income_statement (annual, 2023-12-31) — Operating Income: 550220000.00
MGY income_statement (annual, 2023-12-31) — Operating Revenue: 1226979000.00
MGY balance_sheet (annual, 2023-12-31) — Ordinary Shares Number: 183164000.00
MGY balance_sheet (annual, 2023-12-31) — Other Current Assets: 435000.00
MGY balance_sheet (annual, 2023-12-31) — Other Current Liabilities: 87544000.00
MGY income_statement (annual, 2023-12-31) — Other Gand A: 77102000.00
MGY income_statement (annual, 2023-12-31) — Other Income Expense: -375000.00
MGY cash_flow (annual, 2023-12-31) — Other Non Cash Items: 926000.00
MGY balance_sheet (annual, 2023-12-31) — Other Non Current Assets: 18728000.00
MGY balance_sheet (annual, 2023-12-31) — Other Non Current Liabilities: 17355000.00
MGY income_statement (annual, 2023-12-31) — Other Non Operating Income Expenses: 15360000.00
MGY income_statement (annual, 2023-12-31) — Other Operating Expenses: 9484000.00
MGY balance_sheet (annual, 2023-12-31) — Other Properties: 9774000.00
MGY income_statement (annual, 2023-12-31) — Other Taxes: 65565000.00
MGY income_statement (annual, 2023-12-31) — Otherunder Preferred Stock Dividend: 4345000.00
MGY balance_sheet (annual, 2023-12-31) — Payables: 193212000.00
MGY balance_sheet (annual, 2023-12-31) — Payables And Accrued Expenses: 227343000.00
MGY balance_sheet (annual, 2023-12-31) — Prepaid Assets: 12000.00
MGY income_statement (annual, 2023-12-31) — Pretax Income: 549812000.00