speb/financial-data huggingface dataset:
MSB income_statement (annual, 2025-01-31) — Other Special Charges: -71185029.00
MSB income_statement (quarterly, 2025-01-31) — Other Special Charges: 0.00
MSB balance_sheet (annual, 2025-01-31) — Payables: 78064060.00
MSB balance_sheet (quarterly, 2025-01-31) — Payables: 78064060.00
MSB balance_sheet (annual, 2025-01-31) — Payables And Accrued Expenses: 78400735.00
MSB balance_sheet (quarterly, 2025-01-31) — Payables And Accrued Expenses: 78400735.00
MSB balance_sheet (annual, 2025-01-31) — Prepaid Assets: 122518.00
MSB balance_sheet (quarterly, 2025-01-31) — Prepaid Assets: 122518.00
MSB income_statement (annual, 2025-01-31) — Pretax Income: 93274243.00
MSB income_statement (quarterly, 2025-01-31) — Pretax Income: 6067040.00
MSB balance_sheet (annual, 2025-01-31) — Receivables: 1401403.00
MSB balance_sheet (quarterly, 2025-01-31) — Receivables: 1401403.00
MSB income_statement (annual, 2025-01-31) — Reconciled Cost Of Revenue: 256654.00
MSB balance_sheet (annual, 2025-01-31) — Retained Earnings: 23327717.00
MSB balance_sheet (quarterly, 2025-01-31) — Retained Earnings: 23327717.00
MSB income_statement (annual, 2025-01-31) — Selling General And Administration: 4476159.00
MSB balance_sheet (annual, 2025-01-31) — Share Issued: 13120010.00
MSB balance_sheet (quarterly, 2025-01-31) — Share Issued: 13120010.00
MSB income_statement (annual, 2025-01-31) — Special Income Charges: 71185029.00
MSB income_statement (quarterly, 2025-01-31) — Special Income Charges: 0.00
MSB balance_sheet (annual, 2025-01-31) — Stockholders Equity: 23327720.00
MSB balance_sheet (quarterly, 2025-01-31) — Stockholders Equity: 23327720.00
MSB balance_sheet (annual, 2025-01-31) — Tangible Book Value: 23327719.00
MSB balance_sheet (quarterly, 2025-01-31) — Tangible Book Value: 23327719.00
MSB income_statement (annual, 2025-01-31) — Tax Effect Of Unusual Items: 14948856.09
MSB income_statement (quarterly, 2025-01-31) — Tax Effect Of Unusual Items: 0.00
MSB income_statement (annual, 2025-01-31) — Tax Rate For Calcs: 0.21
MSB income_statement (quarterly, 2025-01-31) — Tax Rate For Calcs: 0.21
MSB balance_sheet (annual, 2025-01-31) — Total Assets: 101728455.00
MSB balance_sheet (quarterly, 2025-01-31) — Total Assets: 101728455.00
MSB balance_sheet (annual, 2025-01-31) — Total Capitalization: 23327720.00
MSB balance_sheet (quarterly, 2025-01-31) — Total Capitalization: 23327720.00
MSB balance_sheet (annual, 2025-01-31) — Total Equity Gross Minority Interest: 23327720.00
MSB balance_sheet (quarterly, 2025-01-31) — Total Equity Gross Minority Interest: 23327720.00
MSB income_statement (annual, 2025-01-31) — Total Expenses: 4817304.00
MSB balance_sheet (annual, 2025-01-31) — Total Liabilities Net Minority Interest: 78400735.00
MSB balance_sheet (quarterly, 2025-01-31) — Total Liabilities Net Minority Interest: 78400735.00
MSB balance_sheet (annual, 2025-01-31) — Total Non Current Assets: 3.00
MSB balance_sheet (quarterly, 2025-01-31) — Total Non Current Assets: 3.00
MSB balance_sheet (annual, 2025-01-31) — Total Non Current Liabilities Net Minority Interest: 0.00
MSB balance_sheet (quarterly, 2025-01-31) — Total Non Current Liabilities Net Minority Interest: 0.00
MSB income_statement (annual, 2025-01-31) — Total Unusual Items: 71185029.00
MSB income_statement (quarterly, 2025-01-31) — Total Unusual Items: 0.00
MSB income_statement (annual, 2025-01-31) — Total Unusual Items Excluding Goodwill: 71185029.00
MSB income_statement (quarterly, 2025-01-31) — Total Unusual Items Excluding Goodwill: 0.00
MSB balance_sheet (annual, 2025-01-31) — Working Capital: 23327717.00
MSB balance_sheet (quarterly, 2025-01-31) — Working Capital: 23327717.00
MSB income_statement (quarterly, 2025-04-30) — +Total Revenue: 4349472.00
MSB income_statement (quarterly, 2025-04-30) — Basic Average Shares: 13120010.00
MSB income_statement (quarterly, 2025-04-30) — Basic EPS: 0.28
MSB cash_flow (quarterly, 2025-04-30) — Beginning Cash Position: 100204531.00
MSB balance_sheet (quarterly, 2025-04-30) — Capital Stock: 3.00
MSB balance_sheet (quarterly, 2025-04-30) — Cash And Cash Equivalents: 24221132.00
MSB balance_sheet (quarterly, 2025-04-30) — Cash Cash Equivalents And Short Term Investments: 24221132.00
MSB cash_flow (quarterly, 2025-04-30) — Cash Dividends Paid: -78064060.00
MSB cash_flow (quarterly, 2025-04-30) — Cash Flow From Continuing Financing Activities: -78064060.00
MSB cash_flow (quarterly, 2025-04-30) — Cash Flow From Continuing Operating Activities: 2080661.00
MSB cash_flow (quarterly, 2025-04-30) — Change In Accrued Expense: 132969.00
MSB cash_flow (quarterly, 2025-04-30) — Change In Payables And Accrued Expense: 132969.00
MSB cash_flow (quarterly, 2025-04-30) — Change In Prepaid Assets: 11045.00
MSB cash_flow (quarterly, 2025-04-30) — Change In Receivables: -1694561.00
MSB cash_flow (quarterly, 2025-04-30) — Change In Working Capital: -1550547.00
MSB cash_flow (quarterly, 2025-04-30) — Changes In Cash: -75983399.00
MSB balance_sheet (quarterly, 2025-04-30) — Common Stock: 3.00
MSB balance_sheet (quarterly, 2025-04-30) — Common Stock Equity: 19611722.00
MSB balance_sheet (quarterly, 2025-04-30) — Current Accrued Expenses: 469644.00
MSB balance_sheet (quarterly, 2025-04-30) — Current Assets: 27428569.00
MSB balance_sheet (quarterly, 2025-04-30) — Current Liabilities: 7816850.00
MSB income_statement (quarterly, 2025-04-30) — Diluted Average Shares: 13120010.00
MSB income_statement (quarterly, 2025-04-30) — Diluted EPS: 0.28
MSB income_statement (quarterly, 2025-04-30) — Diluted NI Availto Com Stockholders: 3631208.00
MSB balance_sheet (quarterly, 2025-04-30) — Dividends Payable: 7347206.00
MSB income_statement (quarterly, 2025-04-30) — EBIT: 4349472.00
MSB income_statement (quarterly, 2025-04-30) — EBITDA: 4349472.00
MSB cash_flow (quarterly, 2025-04-30) — End Cash Position: 24221132.00
MSB cash_flow (quarterly, 2025-04-30) — Financing Cash Flow: -78064060.00
MSB cash_flow (quarterly, 2025-04-30) — Free Cash Flow: 2080661.00
MSB balance_sheet (quarterly, 2025-04-30) — Goodwill And Other Intangible Assets: 1.00
MSB balance_sheet (quarterly, 2025-04-30) — Gross PPE: 2.00
MSB income_statement (quarterly, 2025-04-30) — Interest Income: 385070.00
MSB income_statement (quarterly, 2025-04-30) — Interest Income Non Operating: 385070.00
MSB balance_sheet (quarterly, 2025-04-30) — Invested Capital: 19611722.00
MSB income_statement (quarterly, 2025-04-30) — Net Income: 3631208.00
MSB income_statement (quarterly, 2025-04-30) — Net Income Common Stockholders: 3631208.00
MSB income_statement (quarterly, 2025-04-30) — Net Income Continuous Operations: 3631208.00
MSB income_statement (quarterly, 2025-04-30) — Net Income From Continuing And Discontinued Operation: 3631208.00
MSB income_statement (quarterly, 2025-04-30) — Net Income From Continuing Operation Net Minority Interest: 3631208.00
MSB cash_flow (quarterly, 2025-04-30) — Net Income From Continuing Operations: 3631208.00
MSB income_statement (quarterly, 2025-04-30) — Net Income Including Noncontrolling Interests: 3631208.00
MSB income_statement (quarterly, 2025-04-30) — Net Interest Income: 385070.00
MSB income_statement (quarterly, 2025-04-30) — Net Non Operating Interest Income Expense: 385070.00
MSB balance_sheet (quarterly, 2025-04-30) — Net PPE: 2.00
MSB balance_sheet (quarterly, 2025-04-30) — Net Tangible Assets: 19611721.00
MSB income_statement (quarterly, 2025-04-30) — Normalized EBITDA: 4349472.00
MSB income_statement (quarterly, 2025-04-30) — Normalized Income: 3631208.00
MSB cash_flow (quarterly, 2025-04-30) — Operating Cash Flow: 2080661.00
MSB income_statement (quarterly, 2025-04-30) — Operating Income: 4349472.00
MSB income_statement (quarterly, 2025-04-30) — Operating Revenue: 4349472.00
MSB balance_sheet (quarterly, 2025-04-30) — Ordinary Shares Number: 13120010.00
MSB income_statement (quarterly, 2025-04-30) — Other Income Expense: -1103334.00
MSB balance_sheet (quarterly, 2025-04-30) — Other Intangible Assets: 1.00
MSB income_statement (quarterly, 2025-04-30) — Other Non Operating Income Expenses: -1103334.00
MSB balance_sheet (quarterly, 2025-04-30) — Other Properties: 2.00
MSB balance_sheet (quarterly, 2025-04-30) — Other Receivables: 3095964.00
MSB balance_sheet (quarterly, 2025-04-30) — Payables: 7347206.00
MSB balance_sheet (quarterly, 2025-04-30) — Payables And Accrued Expenses: 7816850.00
MSB balance_sheet (quarterly, 2025-04-30) — Prepaid Assets: 111473.00
MSB income_statement (quarterly, 2025-04-30) — Pretax Income: 3631208.00
MSB balance_sheet (quarterly, 2025-04-30) — Receivables: 3095964.00
MSB balance_sheet (quarterly, 2025-04-30) — Retained Earnings: 19611719.00
MSB balance_sheet (quarterly, 2025-04-30) — Share Issued: 13120010.00
MSB balance_sheet (quarterly, 2025-04-30) — Stockholders Equity: 19611722.00
MSB balance_sheet (quarterly, 2025-04-30) — Tangible Book Value: 19611721.00
MSB income_statement (quarterly, 2025-04-30) — Tax Effect Of Unusual Items: 0.00
MSB income_statement (quarterly, 2025-04-30) — Tax Rate For Calcs: 0.21
MSB balance_sheet (quarterly, 2025-04-30) — Total Assets: 27428572.00
MSB balance_sheet (quarterly, 2025-04-30) — Total Capitalization: 19611722.00
MSB balance_sheet (quarterly, 2025-04-30) — Total Equity Gross Minority Interest: 19611722.00
MSB balance_sheet (quarterly, 2025-04-30) — Total Liabilities Net Minority Interest: 7816850.00
MSB balance_sheet (quarterly, 2025-04-30) — Total Non Current Assets: 3.00
MSB balance_sheet (quarterly, 2025-04-30) — Total Non Current Liabilities Net Minority Interest: 0.00
MSB balance_sheet (quarterly, 2025-04-30) — Working Capital: 19611719.00
MSB income_statement (quarterly, 2025-07-31) — +Total Revenue: 5416904.00
MSB income_statement (quarterly, 2025-07-31) — Basic Average Shares: 13120010.00
MSB income_statement (quarterly, 2025-07-31) — Basic EPS: 0.36
MSB cash_flow (quarterly, 2025-07-31) — Beginning Cash Position: 24221132.00
MSB balance_sheet (quarterly, 2025-07-31) — Capital Stock: 3.00
MSB balance_sheet (quarterly, 2025-07-31) — Cash And Cash Equivalents: 21249191.00
MSB balance_sheet (quarterly, 2025-07-31) — Cash Cash Equivalents And Short Term Investments: 21249191.00
MSB cash_flow (quarterly, 2025-07-31) — Cash Dividends Paid: -7347207.00
MSB cash_flow (quarterly, 2025-07-31) — Cash Flow From Continuing Financing Activities: -7347207.00
MSB cash_flow (quarterly, 2025-07-31) — Cash Flow From Continuing Operating Activities: 4375266.00
MSB cash_flow (quarterly, 2025-07-31) — Change In Accrued Expense: -48586.00
MSB cash_flow (quarterly, 2025-07-31) — Change In Payables And Accrued Expense: -48586.00
MSB cash_flow (quarterly, 2025-07-31) — Change In Prepaid Assets: -206732.00
MSB cash_flow (quarterly, 2025-07-31) — Change In Receivables: -113299.00
MSB cash_flow (quarterly, 2025-07-31) — Change In Working Capital: -368617.00
MSB cash_flow (quarterly, 2025-07-31) — Changes In Cash: -2971941.00
MSB balance_sheet (quarterly, 2025-07-31) — Common Stock: 3.00
MSB balance_sheet (quarterly, 2025-07-31) — Common Stock Equity: 22781203.00
MSB balance_sheet (quarterly, 2025-07-31) — Current Accrued Expenses: 421058.00
MSB balance_sheet (quarterly, 2025-07-31) — Current Assets: 24776659.00
MSB balance_sheet (quarterly, 2025-07-31) — Current Liabilities: 1995459.00
MSB income_statement (quarterly, 2025-07-31) — Diluted Average Shares: 13120010.00
MSB income_statement (quarterly, 2025-07-31) — Diluted EPS: 0.36
MSB income_statement (quarterly, 2025-07-31) — Diluted NI Availto Com Stockholders: 4743882.00
MSB balance_sheet (quarterly, 2025-07-31) — Dividends Payable: 1574401.00
MSB income_statement (quarterly, 2025-07-31) — EBIT: 5416904.00
MSB income_statement (quarterly, 2025-07-31) — EBITDA: 5416904.00
MSB cash_flow (quarterly, 2025-07-31) — End Cash Position: 21249191.00
MSB cash_flow (quarterly, 2025-07-31) — Financing Cash Flow: -7347207.00
MSB cash_flow (quarterly, 2025-07-31) — Free Cash Flow: 4375266.00
MSB balance_sheet (quarterly, 2025-07-31) — Goodwill And Other Intangible Assets: 1.00
MSB balance_sheet (quarterly, 2025-07-31) — Gross PPE: 2.00
MSB income_statement (quarterly, 2025-07-31) — Interest Income: 189851.00
MSB income_statement (quarterly, 2025-07-31) — Interest Income Non Operating: 189851.00
MSB balance_sheet (quarterly, 2025-07-31) — Invested Capital: 22781203.00
MSB income_statement (quarterly, 2025-07-31) — Net Income: 4743882.00
MSB income_statement (quarterly, 2025-07-31) — Net Income Common Stockholders: 4743882.00
MSB income_statement (quarterly, 2025-07-31) — Net Income Continuous Operations: 4743882.00
MSB income_statement (quarterly, 2025-07-31) — Net Income From Continuing And Discontinued Operation: 4743882.00
MSB income_statement (quarterly, 2025-07-31) — Net Income From Continuing Operation Net Minority Interest: 4743882.00
MSB cash_flow (quarterly, 2025-07-31) — Net Income From Continuing Operations: 4743883.00
MSB income_statement (quarterly, 2025-07-31) — Net Income Including Noncontrolling Interests: 4743882.00
MSB income_statement (quarterly, 2025-07-31) — Net Interest Income: 189851.00
MSB income_statement (quarterly, 2025-07-31) — Net Non Operating Interest Income Expense: 189851.00
MSB balance_sheet (quarterly, 2025-07-31) — Net PPE: 2.00
MSB balance_sheet (quarterly, 2025-07-31) — Net Tangible Assets: 22781202.00
MSB income_statement (quarterly, 2025-07-31) — Normalized EBITDA: 5416904.00
MSB income_statement (quarterly, 2025-07-31) — Normalized Income: 4743882.00
MSB cash_flow (quarterly, 2025-07-31) — Operating Cash Flow: 4375266.00
MSB income_statement (quarterly, 2025-07-31) — Operating Income: 5416904.00
MSB income_statement (quarterly, 2025-07-31) — Operating Revenue: 5416904.00
MSB balance_sheet (quarterly, 2025-07-31) — Ordinary Shares Number: 13120010.00
MSB income_statement (quarterly, 2025-07-31) — Other Income Expense: -862873.00
MSB balance_sheet (quarterly, 2025-07-31) — Other Intangible Assets: 1.00
MSB income_statement (quarterly, 2025-07-31) — Other Non Operating Income Expenses: -862873.00
MSB balance_sheet (quarterly, 2025-07-31) — Other Properties: 2.00
MSB balance_sheet (quarterly, 2025-07-31) — Other Receivables: 3209263.00
MSB balance_sheet (quarterly, 2025-07-31) — Payables: 1574401.00
MSB balance_sheet (quarterly, 2025-07-31) — Payables And Accrued Expenses: 1995459.00
MSB balance_sheet (quarterly, 2025-07-31) — Prepaid Assets: 318205.00
MSB income_statement (quarterly, 2025-07-31) — Pretax Income: 4743882.00
MSB balance_sheet (quarterly, 2025-07-31) — Receivables: 3209263.00
MSB balance_sheet (quarterly, 2025-07-31) — Retained Earnings: 22781200.00
MSB balance_sheet (quarterly, 2025-07-31) — Share Issued: 13120010.00
MSB balance_sheet (quarterly, 2025-07-31) — Stockholders Equity: 22781203.00
MSB balance_sheet (quarterly, 2025-07-31) — Tangible Book Value: 22781202.00
MSB income_statement (quarterly, 2025-07-31) — Tax Effect Of Unusual Items: 0.00
MSB income_statement (quarterly, 2025-07-31) — Tax Rate For Calcs: 0.21
MSB balance_sheet (quarterly, 2025-07-31) — Total Assets: 24776662.00
MSB balance_sheet (quarterly, 2025-07-31) — Total Capitalization: 22781203.00
MSB balance_sheet (quarterly, 2025-07-31) — Total Equity Gross Minority Interest: 22781203.00
MSB balance_sheet (quarterly, 2025-07-31) — Total Liabilities Net Minority Interest: 1995459.00
MSB balance_sheet (quarterly, 2025-07-31) — Total Non Current Assets: 3.00
MSB balance_sheet (quarterly, 2025-07-31) — Total Non Current Liabilities Net Minority Interest: 0.00
MSB balance_sheet (quarterly, 2025-07-31) — Working Capital: 22781200.00
MSB income_statement (quarterly, 2025-10-31) — +Total Revenue: 3390609.00
MSB income_statement (quarterly, 2025-10-31) — Basic Average Shares: 13120010.00
MSB income_statement (quarterly, 2025-10-31) — Basic EPS: 0.21
MSB cash_flow (quarterly, 2025-10-31) — Beginning Cash Position: 21249191.00
MSB balance_sheet (quarterly, 2025-10-31) — Capital Stock: 3.00
MSB balance_sheet (quarterly, 2025-10-31) — Cash And Cash Equivalents: 23191923.00
MSB balance_sheet (quarterly, 2025-10-31) — Cash Cash Equivalents And Short Term Investments: 23191923.00
MSB cash_flow (quarterly, 2025-10-31) — Cash Dividends Paid: -1574401.00
MSB cash_flow (quarterly, 2025-10-31) — Cash Flow From Continuing Financing Activities: -1574401.00
MSB cash_flow (quarterly, 2025-10-31) — Cash Flow From Continuing Operating Activities: 3517133.00
MSB cash_flow (quarterly, 2025-10-31) — Change In Accrued Expense: 29480.00
MSB cash_flow (quarterly, 2025-10-31) — Change In Payables And Accrued Expense: 29480.00
MSB cash_flow (quarterly, 2025-10-31) — Change In Prepaid Assets: 88899.00
MSB cash_flow (quarterly, 2025-10-31) — Change In Receivables: 631291.00
MSB cash_flow (quarterly, 2025-10-31) — Change In Working Capital: 749670.00
MSB cash_flow (quarterly, 2025-10-31) — Changes In Cash: 1942732.00
MSB balance_sheet (quarterly, 2025-10-31) — Common Stock: 3.00
MSB balance_sheet (quarterly, 2025-10-31) — Common Stock Equity: 21087863.00
MSB balance_sheet (quarterly, 2025-10-31) — Current Accrued Expenses: 450538.00
MSB balance_sheet (quarterly, 2025-10-31) — Current Assets: 25999201.00
MSB balance_sheet (quarterly, 2025-10-31) — Current Liabilities: 4911341.00
MSB income_statement (quarterly, 2025-10-31) — Diluted Average Shares: 13120010.00
MSB income_statement (quarterly, 2025-10-31) — Diluted EPS: 0.21
MSB income_statement (quarterly, 2025-10-31) — Diluted NI Availto Com Stockholders: 2767463.00
MSB balance_sheet (quarterly, 2025-10-31) — Dividends Payable: 4460803.00
MSB income_statement (quarterly, 2025-10-31) — EBIT: 3390609.00
MSB income_statement (quarterly, 2025-10-31) — EBITDA: 3390609.00
MSB cash_flow (quarterly, 2025-10-31) — End Cash Position: 23191923.00
MSB cash_flow (quarterly, 2025-10-31) — Financing Cash Flow: -1574401.00
MSB cash_flow (quarterly, 2025-10-31) — Free Cash Flow: 3517133.00
MSB balance_sheet (quarterly, 2025-10-31) — Goodwill And Other Intangible Assets: 1.00
MSB balance_sheet (quarterly, 2025-10-31) — Gross PPE: 2.00
MSB income_statement (quarterly, 2025-10-31) — Interest Income: 199841.00
MSB income_statement (quarterly, 2025-10-31) — Interest Income Non Operating: 199841.00
MSB balance_sheet (quarterly, 2025-10-31) — Invested Capital: 21087863.00
MSB income_statement (quarterly, 2025-10-31) — Net Income: 2767463.00
MSB income_statement (quarterly, 2025-10-31) — Net Income Common Stockholders: 2767463.00
MSB income_statement (quarterly, 2025-10-31) — Net Income Continuous Operations: 2767463.00
MSB income_statement (quarterly, 2025-10-31) — Net Income From Continuing And Discontinued Operation: 2767463.00
MSB income_statement (quarterly, 2025-10-31) — Net Income From Continuing Operation Net Minority Interest: 2767463.00
MSB cash_flow (quarterly, 2025-10-31) — Net Income From Continuing Operations: 2767463.00
MSB income_statement (quarterly, 2025-10-31) — Net Income Including Noncontrolling Interests: 2767463.00
MSB income_statement (quarterly, 2025-10-31) — Net Interest Income: 199841.00
MSB income_statement (quarterly, 2025-10-31) — Net Non Operating Interest Income Expense: 199841.00
MSB balance_sheet (quarterly, 2025-10-31) — Net PPE: 2.00
MSB balance_sheet (quarterly, 2025-10-31) — Net Tangible Assets: 21087862.00
MSB income_statement (quarterly, 2025-10-31) — Normalized EBITDA: 3390609.00
MSB income_statement (quarterly, 2025-10-31) — Normalized Income: 2767463.00
MSB cash_flow (quarterly, 2025-10-31) — Operating Cash Flow: 3517133.00
MSB income_statement (quarterly, 2025-10-31) — Operating Income: 3390609.00
MSB income_statement (quarterly, 2025-10-31) — Operating Revenue: 3390609.00
MSB balance_sheet (quarterly, 2025-10-31) — Ordinary Shares Number: 13120010.00
MSB income_statement (quarterly, 2025-10-31) — Other Income Expense: -822987.00
MSB balance_sheet (quarterly, 2025-10-31) — Other Intangible Assets: 1.00
MSB income_statement (quarterly, 2025-10-31) — Other Non Operating Income Expenses: -822987.00
MSB balance_sheet (quarterly, 2025-10-31) — Other Properties: 2.00
MSB balance_sheet (quarterly, 2025-10-31) — Other Receivables: 2577972.00
MSB balance_sheet (quarterly, 2025-10-31) — Payables: 4460803.00
MSB balance_sheet (quarterly, 2025-10-31) — Payables And Accrued Expenses: 4911341.00
MSB balance_sheet (quarterly, 2025-10-31) — Prepaid Assets: 229306.00
MSB income_statement (quarterly, 2025-10-31) — Pretax Income: 2767463.00
MSB balance_sheet (quarterly, 2025-10-31) — Receivables: 2577972.00
MSB balance_sheet (quarterly, 2025-10-31) — Retained Earnings: 21087860.00
MSB balance_sheet (quarterly, 2025-10-31) — Share Issued: 13120010.00
MSB income_statement (quarterly, 2025-10-31) — Special Income Charges: 0.00
MSB balance_sheet (quarterly, 2025-10-31) — Stockholders Equity: 21087863.00
MSB balance_sheet (quarterly, 2025-10-31) — Tangible Book Value: 21087862.00
MSB income_statement (quarterly, 2025-10-31) — Tax Effect Of Unusual Items: 0.00
MSB income_statement (quarterly, 2025-10-31) — Tax Rate For Calcs: 0.21
MSB balance_sheet (quarterly, 2025-10-31) — Total Assets: 25999204.00
MSB balance_sheet (quarterly, 2025-10-31) — Total Capitalization: 21087863.00
MSB balance_sheet (quarterly, 2025-10-31) — Total Equity Gross Minority Interest: 21087863.00
MSB balance_sheet (quarterly, 2025-10-31) — Total Liabilities Net Minority Interest: 4911341.00
MSB balance_sheet (quarterly, 2025-10-31) — Total Non Current Assets: 3.00
MSB balance_sheet (quarterly, 2025-10-31) — Total Non Current Liabilities Net Minority Interest: 0.00
MSB income_statement (quarterly, 2025-10-31) — Total Unusual Items: 0.00
MSB income_statement (quarterly, 2025-10-31) — Total Unusual Items Excluding Goodwill: 0.00
MSB balance_sheet (quarterly, 2025-10-31) — Working Capital: 21087860.00
MSB income_statement (annual, 2026-01-31) — +Operating Expense: 3015699.00
MSB income_statement (annual, 2026-01-31) — +Total Revenue: 16570204.00
MSB income_statement (quarterly, 2026-01-31) — +Total Revenue: 3413219.00
MSB income_statement (annual, 2026-01-31) — Basic Average Shares: 13120010.00
MSB income_statement (annual, 2026-01-31) — Basic EPS: 1.06
MSB cash_flow (annual, 2026-01-31) — Beginning Cash Position: 100204531.00
MSB cash_flow (quarterly, 2026-01-31) — Beginning Cash Position: 23191923.00
MSB balance_sheet (annual, 2026-01-31) — Capital Stock: 3.00
MSB balance_sheet (quarterly, 2026-01-31) — Capital Stock: 3.00
MSB balance_sheet (annual, 2026-01-31) — Cash And Cash Equivalents: 23162609.00
MSB balance_sheet (quarterly, 2026-01-31) — Cash And Cash Equivalents: 23162609.00
MSB balance_sheet (annual, 2026-01-31) — Cash Cash Equivalents And Short Term Investments: 23162609.00
MSB balance_sheet (quarterly, 2026-01-31) — Cash Cash Equivalents And Short Term Investments: 23162609.00
MSB cash_flow (annual, 2026-01-31) — Cash Dividends Paid: -91446470.00
MSB cash_flow (quarterly, 2026-01-31) — Cash Dividends Paid: -4460802.00
MSB balance_sheet (annual, 2026-01-31) — Cash Equivalents: 23162609.00
MSB balance_sheet (quarterly, 2026-01-31) — Cash Equivalents: 23162609.00
MSB cash_flow (annual, 2026-01-31) — Cash Flow From Continuing Financing Activities: -91446470.00
MSB cash_flow (quarterly, 2026-01-31) — Cash Flow From Continuing Financing Activities: -4460802.00
MSB cash_flow (annual, 2026-01-31) — Cash Flow From Continuing Operating Activities: 14404548.00
MSB cash_flow (quarterly, 2026-01-31) — Cash Flow From Continuing Operating Activities: 4431488.00
MSB cash_flow (annual, 2026-01-31) — Change In Accrued Expense: 205575.00
MSB cash_flow (quarterly, 2026-01-31) — Change In Accrued Expense: 91712.00
MSB cash_flow (annual, 2026-01-31) — Change In Payables And Accrued Expense: 205575.00
MSB cash_flow (quarterly, 2026-01-31) — Change In Payables And Accrued Expense: 91712.00
MSB cash_flow (annual, 2026-01-31) — Change In Prepaid Assets: -24853.00
MSB cash_flow (quarterly, 2026-01-31) — Change In Prepaid Assets: 81935.00
MSB cash_flow (annual, 2026-01-31) — Change In Receivables: 355058.00
MSB cash_flow (quarterly, 2026-01-31) — Change In Receivables: 1531627.00
MSB cash_flow (annual, 2026-01-31) — Change In Working Capital: 535780.00
MSB cash_flow (quarterly, 2026-01-31) — Change In Working Capital: 1705274.00
MSB cash_flow (annual, 2026-01-31) — Changes In Cash: -77041922.00
MSB cash_flow (quarterly, 2026-01-31) — Changes In Cash: -29314.00
MSB balance_sheet (annual, 2026-01-31) — Common Stock: 3.00
MSB balance_sheet (quarterly, 2026-01-31) — Common Stock: 3.00
MSB balance_sheet (annual, 2026-01-31) — Common Stock Equity: 20402875.00
MSB balance_sheet (quarterly, 2026-01-31) — Common Stock Equity: 20402875.00
MSB income_statement (annual, 2026-01-31) — Cost Of Revenue: 456370.00
MSB balance_sheet (annual, 2026-01-31) — Current Accrued Expenses: 542250.00
MSB balance_sheet (quarterly, 2026-01-31) — Current Accrued Expenses: 542250.00
MSB balance_sheet (annual, 2026-01-31) — Current Assets: 24356325.00
MSB balance_sheet (quarterly, 2026-01-31) — Current Assets: 24356325.00
MSB balance_sheet (annual, 2026-01-31) — Current Liabilities: 3953453.00
MSB balance_sheet (quarterly, 2026-01-31) — Current Liabilities: 3953453.00
MSB income_statement (annual, 2026-01-31) — Diluted Average Shares: 13120010.00
MSB income_statement (annual, 2026-01-31) — Diluted EPS: 1.06
MSB income_statement (annual, 2026-01-31) — Diluted NI Availto Com Stockholders: 13868768.00
MSB income_statement (quarterly, 2026-01-31) — Diluted NI Availto Com Stockholders: 2726214.00
MSB balance_sheet (annual, 2026-01-31) — Dividends Payable: 3411203.00
MSB balance_sheet (quarterly, 2026-01-31) — Dividends Payable: 3411203.00
MSB income_statement (annual, 2026-01-31) — EBIT: 13098135.00
MSB income_statement (quarterly, 2026-01-31) — EBIT: -58850.00
MSB income_statement (annual, 2026-01-31) — EBITDA: 13098135.00
MSB income_statement (quarterly, 2026-01-31) — EBITDA: -58850.00
MSB cash_flow (annual, 2026-01-31) — End Cash Position: 23162609.00
MSB cash_flow (quarterly, 2026-01-31) — End Cash Position: 23162609.00
MSB cash_flow (annual, 2026-01-31) — Financing Cash Flow: -91446470.00
MSB cash_flow (quarterly, 2026-01-31) — Financing Cash Flow: -4460802.00
MSB cash_flow (annual, 2026-01-31) — Free Cash Flow: 14404548.00
MSB cash_flow (quarterly, 2026-01-31) — Free Cash Flow: 4431488.00
MSB income_statement (annual, 2026-01-31) — General And Administrative Expense: 2924369.00
MSB balance_sheet (annual, 2026-01-31) — Goodwill And Other Intangible Assets: 1.00
MSB balance_sheet (quarterly, 2026-01-31) — Goodwill And Other Intangible Assets: 1.00
MSB balance_sheet (annual, 2026-01-31) — Gross PPE: 2.00
MSB balance_sheet (quarterly, 2026-01-31) — Gross PPE: 2.00
MSB income_statement (annual, 2026-01-31) — Gross Profit: 16113834.00
MSB income_statement (annual, 2026-01-31) — Insurance And Claims: 270845.00
MSB income_statement (annual, 2026-01-31) — Interest Income: 953577.00
MSB income_statement (quarterly, 2026-01-31) — Interest Income: 178815.00
MSB income_statement (annual, 2026-01-31) — Interest Income Non Operating: 953577.00
MSB income_statement (quarterly, 2026-01-31) — Interest Income Non Operating: 178815.00
MSB balance_sheet (annual, 2026-01-31) — Invested Capital: 20402875.00
MSB balance_sheet (quarterly, 2026-01-31) — Invested Capital: 20402875.00
MSB income_statement (annual, 2026-01-31) — Net Income: 13868768.00
MSB income_statement (quarterly, 2026-01-31) — Net Income: 2726214.00
MSB income_statement (annual, 2026-01-31) — Net Income Common Stockholders: 13868768.00
MSB income_statement (quarterly, 2026-01-31) — Net Income Common Stockholders: 2726214.00
MSB income_statement (annual, 2026-01-31) — Net Income Continuous Operations: 13868768.00
MSB income_statement (quarterly, 2026-01-31) — Net Income Continuous Operations: 2726214.00
MSB income_statement (annual, 2026-01-31) — Net Income From Continuing And Discontinued Operation: 13868768.00
MSB income_statement (quarterly, 2026-01-31) — Net Income From Continuing And Discontinued Operation: 2726214.00
MSB income_statement (annual, 2026-01-31) — Net Income From Continuing Operation Net Minority Interest: 13868768.00
MSB income_statement (quarterly, 2026-01-31) — Net Income From Continuing Operation Net Minority Interest: 2726214.00
MSB cash_flow (annual, 2026-01-31) — Net Income From Continuing Operations: 13868768.00
MSB cash_flow (quarterly, 2026-01-31) — Net Income From Continuing Operations: 2726214.00
MSB income_statement (annual, 2026-01-31) — Net Income Including Noncontrolling Interests: 13868768.00
MSB income_statement (quarterly, 2026-01-31) — Net Income Including Noncontrolling Interests: 2726214.00
MSB income_statement (annual, 2026-01-31) — Net Interest Income: 953577.00
MSB income_statement (quarterly, 2026-01-31) — Net Interest Income: 178815.00
MSB income_statement (annual, 2026-01-31) — Net Non Operating Interest Income Expense: 953577.00
MSB income_statement (quarterly, 2026-01-31) — Net Non Operating Interest Income Expense: 178815.00
MSB balance_sheet (annual, 2026-01-31) — Net PPE: 2.00
MSB balance_sheet (quarterly, 2026-01-31) — Net PPE: 2.00
MSB balance_sheet (annual, 2026-01-31) — Net Tangible Assets: 20402874.00
MSB balance_sheet (quarterly, 2026-01-31) — Net Tangible Assets: 20402874.00
MSB income_statement (annual, 2026-01-31) — Normalized EBITDA: 13098135.00
MSB income_statement (quarterly, 2026-01-31) — Normalized EBITDA: -58850.00
MSB income_statement (annual, 2026-01-31) — Normalized Income: 13868768.00
MSB income_statement (quarterly, 2026-01-31) — Normalized Income: 2726214.00
MSB cash_flow (annual, 2026-01-31) — Operating Cash Flow: 14404548.00
MSB cash_flow (quarterly, 2026-01-31) — Operating Cash Flow: 4431488.00
MSB income_statement (annual, 2026-01-31) — Operating Income: 13098135.00
MSB income_statement (quarterly, 2026-01-31) — Operating Income: -58850.00
MSB income_statement (annual, 2026-01-31) — Operating Revenue: 16570204.00
MSB income_statement (quarterly, 2026-01-31) — Operating Revenue: 3413219.00
MSB balance_sheet (annual, 2026-01-31) — Ordinary Shares Number: 13120010.00
MSB balance_sheet (quarterly, 2026-01-31) — Ordinary Shares Number: 13120010.00
MSB income_statement (annual, 2026-01-31) — Other Gand A: 2653524.00
MSB income_statement (annual, 2026-01-31) — Other Income Expense: -182944.00
MSB income_statement (quarterly, 2026-01-31) — Other Income Expense: 2606249.00
MSB balance_sheet (annual, 2026-01-31) — Other Intangible Assets: 1.00
MSB balance_sheet (quarterly, 2026-01-31) — Other Intangible Assets: 1.00
MSB income_statement (annual, 2026-01-31) — Other Non Operating Income Expenses: -182944.00
MSB income_statement (quarterly, 2026-01-31) — Other Non Operating Income Expenses: 2606249.00
MSB income_statement (annual, 2026-01-31) — Other Operating Expenses: 91330.00
MSB balance_sheet (annual, 2026-01-31) — Other Properties: 2.00
MSB balance_sheet (quarterly, 2026-01-31) — Other Properties: 2.00
MSB balance_sheet (annual, 2026-01-31) — Other Receivables: 1046345.00
MSB balance_sheet (quarterly, 2026-01-31) — Other Receivables: 1046345.00
MSB balance_sheet (annual, 2026-01-31) — Payables: 3411203.00
MSB balance_sheet (quarterly, 2026-01-31) — Payables: 3411203.00
MSB balance_sheet (annual, 2026-01-31) — Payables And Accrued Expenses: 3953453.00
MSB balance_sheet (quarterly, 2026-01-31) — Payables And Accrued Expenses: 3953453.00
MSB balance_sheet (annual, 2026-01-31) — Prepaid Assets: 147371.00
MSB balance_sheet (quarterly, 2026-01-31) — Prepaid Assets: 147371.00
MSB income_statement (annual, 2026-01-31) — Pretax Income: 13868768.00
MSB income_statement (quarterly, 2026-01-31) — Pretax Income: 2726214.00
MSB balance_sheet (annual, 2026-01-31) — Receivables: 1046345.00
MSB balance_sheet (quarterly, 2026-01-31) — Receivables: 1046345.00
MSB income_statement (annual, 2026-01-31) — Reconciled Cost Of Revenue: 456370.00
MSB balance_sheet (annual, 2026-01-31) — Retained Earnings: 20402872.00
MSB balance_sheet (quarterly, 2026-01-31) — Retained Earnings: 20402872.00
MSB income_statement (annual, 2026-01-31) — Selling General And Administration: 2924369.00
MSB balance_sheet (annual, 2026-01-31) — Share Issued: 13120010.00
MSB balance_sheet (quarterly, 2026-01-31) — Share Issued: 13120010.00
MSB income_statement (annual, 2026-01-31) — Special Income Charges: 0.00
MSB income_statement (quarterly, 2026-01-31) — Special Income Charges: 0.00
MSB balance_sheet (annual, 2026-01-31) — Stockholders Equity: 20402875.00
MSB balance_sheet (quarterly, 2026-01-31) — Stockholders Equity: 20402875.00
MSB balance_sheet (annual, 2026-01-31) — Tangible Book Value: 20402874.00
MSB balance_sheet (quarterly, 2026-01-31) — Tangible Book Value: 20402874.00
MSB income_statement (annual, 2026-01-31) — Tax Effect Of Unusual Items: 0.00
MSB income_statement (quarterly, 2026-01-31) — Tax Effect Of Unusual Items: 0.00
MSB income_statement (annual, 2026-01-31) — Tax Rate For Calcs: 0.40
MSB income_statement (quarterly, 2026-01-31) — Tax Rate For Calcs: 0.40
MSB balance_sheet (annual, 2026-01-31) — Total Assets: 24356328.00
MSB balance_sheet (quarterly, 2026-01-31) — Total Assets: 24356328.00
MSB balance_sheet (annual, 2026-01-31) — Total Capitalization: 20402875.00
MSB balance_sheet (quarterly, 2026-01-31) — Total Capitalization: 20402875.00
MSB balance_sheet (annual, 2026-01-31) — Total Equity Gross Minority Interest: 20402875.00
MSB balance_sheet (quarterly, 2026-01-31) — Total Equity Gross Minority Interest: 20402875.00
MSB income_statement (annual, 2026-01-31) — Total Expenses: 3472069.00
MSB balance_sheet (annual, 2026-01-31) — Total Liabilities Net Minority Interest: 3953453.00
MSB balance_sheet (quarterly, 2026-01-31) — Total Liabilities Net Minority Interest: 3953453.00
MSB balance_sheet (annual, 2026-01-31) — Total Non Current Assets: 3.00
MSB balance_sheet (quarterly, 2026-01-31) — Total Non Current Assets: 3.00
MSB balance_sheet (annual, 2026-01-31) — Total Non Current Liabilities Net Minority Interest: 0.00
MSB balance_sheet (quarterly, 2026-01-31) — Total Non Current Liabilities Net Minority Interest: 0.00
MSB income_statement (annual, 2026-01-31) — Total Unusual Items: 0.00
MSB income_statement (quarterly, 2026-01-31) — Total Unusual Items: 0.00
MSB income_statement (annual, 2026-01-31) — Total Unusual Items Excluding Goodwill: 0.00
MSB income_statement (quarterly, 2026-01-31) — Total Unusual Items Excluding Goodwill: 0.00
MSB balance_sheet (annual, 2026-01-31) — Working Capital: 20402872.00
MSB balance_sheet (quarterly, 2026-01-31) — Working Capital: 20402872.00
MSB income_statement (quarterly, 2026-04-30) — +Total Revenue: 2077811.00
MSB income_statement (quarterly, 2026-04-30) — Basic Average Shares: 13120010.00
MSB income_statement (quarterly, 2026-04-30) — Basic EPS: 0.08
MSB cash_flow (quarterly, 2026-04-30) — Beginning Cash Position: 23162609.00
MSB balance_sheet (quarterly, 2026-04-30) — Capital Stock: 3.00
MSB balance_sheet (quarterly, 2026-04-30) — Cash And Cash Equivalents: 20285073.00
MSB balance_sheet (quarterly, 2026-04-30) — Cash Cash Equivalents And Short Term Investments: 20285073.00
MSB cash_flow (quarterly, 2026-04-30) — Cash Dividends Paid: -3411203.00
MSB cash_flow (quarterly, 2026-04-30) — Cash Flow From Continuing Financing Activities: -3411203.00
MSB cash_flow (quarterly, 2026-04-30) — Cash Flow From Continuing Operating Activities: 533667.00
MSB cash_flow (quarterly, 2026-04-30) — Change In Accrued Expense: -110829.00
MSB cash_flow (quarterly, 2026-04-30) — Change In Payables And Accrued Expense: -110829.00
MSB cash_flow (quarterly, 2026-04-30) — Change In Prepaid Assets: 9623.00
MSB cash_flow (quarterly, 2026-04-30) — Change In Receivables: -452590.00
MSB cash_flow (quarterly, 2026-04-30) — Change In Working Capital: -553796.00
MSB cash_flow (quarterly, 2026-04-30) — Changes In Cash: -2877536.00
MSB balance_sheet (quarterly, 2026-04-30) — Common Stock: 3.00
MSB balance_sheet (quarterly, 2026-04-30) — Common Stock Equity: 18341536.00
MSB balance_sheet (quarterly, 2026-04-30) — Current Accrued Expenses: 431421.00
MSB balance_sheet (quarterly, 2026-04-30) — Current Assets: 21921756.00
MSB balance_sheet (quarterly, 2026-04-30) — Current Liabilities: 3580223.00
MSB income_statement (quarterly, 2026-04-30) — Diluted Average Shares: 13120010.00
MSB income_statement (quarterly, 2026-04-30) — Diluted EPS: 0.08
MSB income_statement (quarterly, 2026-04-30) — Diluted NI Availto Com Stockholders: 1087463.00
MSB balance_sheet (quarterly, 2026-04-30) — Dividends Payable: 3148802.00
MSB income_statement (quarterly, 2026-04-30) — EBIT: 2077811.00
MSB income_statement (quarterly, 2026-04-30) — EBITDA: 2077811.00
MSB cash_flow (quarterly, 2026-04-30) — End Cash Position: 20285073.00
MSB cash_flow (quarterly, 2026-04-30) — Financing Cash Flow: -3411203.00
MSB cash_flow (quarterly, 2026-04-30) — Free Cash Flow: 533667.00
MSB balance_sheet (quarterly, 2026-04-30) — Goodwill And Other Intangible Assets: 1.00
MSB balance_sheet (quarterly, 2026-04-30) — Gross PPE: 2.00
MSB income_statement (quarterly, 2026-04-30) — Interest Income: 168077.00
MSB income_statement (quarterly, 2026-04-30) — Interest Income Non Operating: 168077.00
MSB balance_sheet (quarterly, 2026-04-30) — Invested Capital: 18341536.00
MSB income_statement (quarterly, 2026-04-30) — Net Income: 1087463.00
MSB income_statement (quarterly, 2026-04-30) — Net Income Common Stockholders: 1087463.00
MSB income_statement (quarterly, 2026-04-30) — Net Income Continuous Operations: 1087463.00
MSB income_statement (quarterly, 2026-04-30) — Net Income From Continuing And Discontinued Operation: 1087463.00
MSB income_statement (quarterly, 2026-04-30) — Net Income From Continuing Operation Net Minority Interest: 1087463.00
MSB cash_flow (quarterly, 2026-04-30) — Net Income From Continuing Operations: 1087463.00
MSB income_statement (quarterly, 2026-04-30) — Net Income Including Noncontrolling Interests: 1087463.00
MSB income_statement (quarterly, 2026-04-30) — Net Interest Income: 168077.00
MSB income_statement (quarterly, 2026-04-30) — Net Non Operating Interest Income Expense: 168077.00
MSB balance_sheet (quarterly, 2026-04-30) — Net PPE: 2.00
MSB balance_sheet (quarterly, 2026-04-30) — Net Tangible Assets: 18341535.00
MSB income_statement (quarterly, 2026-04-30) — Normalized EBITDA: 2077811.00
MSB income_statement (quarterly, 2026-04-30) — Normalized Income: 1087463.00
MSB cash_flow (quarterly, 2026-04-30) — Operating Cash Flow: 533667.00
MSB income_statement (quarterly, 2026-04-30) — Operating Income: 2077811.00
MSB income_statement (quarterly, 2026-04-30) — Operating Revenue: 2077811.00
MSB balance_sheet (quarterly, 2026-04-30) — Ordinary Shares Number: 13120010.00
MSB income_statement (quarterly, 2026-04-30) — Other Income Expense: -1158425.00
MSB balance_sheet (quarterly, 2026-04-30) — Other Intangible Assets: 1.00
MSB income_statement (quarterly, 2026-04-30) — Other Non Operating Income Expenses: -1158425.00
MSB balance_sheet (quarterly, 2026-04-30) — Other Properties: 2.00
MSB balance_sheet (quarterly, 2026-04-30) — Other Receivables: 1498935.00
MSB balance_sheet (quarterly, 2026-04-30) — Payables: 3148802.00
MSB balance_sheet (quarterly, 2026-04-30) — Payables And Accrued Expenses: 3580223.00
MSB balance_sheet (quarterly, 2026-04-30) — Prepaid Assets: 137748.00
MSB income_statement (quarterly, 2026-04-30) — Pretax Income: 1087463.00
MSB balance_sheet (quarterly, 2026-04-30) — Receivables: 1498935.00
MSB balance_sheet (quarterly, 2026-04-30) — Retained Earnings: 18341533.00
MSB balance_sheet (quarterly, 2026-04-30) — Share Issued: 13120010.00
MSB balance_sheet (quarterly, 2026-04-30) — Stockholders Equity: 18341536.00
MSB balance_sheet (quarterly, 2026-04-30) — Tangible Book Value: 18341535.00
MSB income_statement (quarterly, 2026-04-30) — Tax Effect Of Unusual Items: 0.00
MSB income_statement (quarterly, 2026-04-30) — Tax Rate For Calcs: 0.40
MSB balance_sheet (quarterly, 2026-04-30) — Total Assets: 21921759.00
MSB balance_sheet (quarterly, 2026-04-30) — Total Capitalization: 18341536.00
MSB balance_sheet (quarterly, 2026-04-30) — Total Equity Gross Minority Interest: 18341536.00
MSB balance_sheet (quarterly, 2026-04-30) — Total Liabilities Net Minority Interest: 3580223.00
MSB balance_sheet (quarterly, 2026-04-30) — Total Non Current Assets: 3.00
MSB balance_sheet (quarterly, 2026-04-30) — Total Non Current Liabilities Net Minority Interest: 0.00
MSB balance_sheet (quarterly, 2026-04-30) — Working Capital: 18341533.00
MSB.AX balance_sheet (annual, 2021-06-30) — Cash Equivalents: 451000.00
MSB.AX cash_flow (annual, 2021-06-30) — Change In Other Current Assets: 0.00
MSB.AX cash_flow (annual, 2021-06-30) — Interest Paid Direct: -5932000.00
MSB.AX cash_flow (annual, 2021-06-30) — Issuance Of Debt: 0.00
MSB.AX cash_flow (annual, 2021-06-30) — Long Term Debt Issuance: 0.00
MSB.AX balance_sheet (annual, 2021-06-30) — Long Term Provisions: 17017000.00
MSB.AX cash_flow (annual, 2021-06-30) — Net Business Purchase And Sale: 0.00
MSB.AX balance_sheet (annual, 2021-06-30) — Non Current Deferred Taxes Liabilities: 0.00
MSB.AX cash_flow (annual, 2021-06-30) — Purchase Of Business: 0.00
MSB.AX income_statement (annual, 2021-06-30) — Total Other Finance Cost: -5225000.00
MSB.AX income_statement (annual, 2022-06-30) — +Operating Expense: 91318000.00
MSB.AX income_statement (annual, 2022-06-30) — +Total Revenue: 10211000.00
MSB.AX balance_sheet (annual, 2022-06-30) — Accounts Payable: 23079000.00
MSB.AX balance_sheet (annual, 2022-06-30) — Accounts Receivable: 2224000.00
MSB.AX balance_sheet (annual, 2022-06-30) — Accrued Interest Receivable: 0.00
MSB.AX balance_sheet (annual, 2022-06-30) — Accumulated Depreciation: -18320000.00
MSB.AX balance_sheet (annual, 2022-06-30) — Available For Sale Securities: 1758000.00
MSB.AX income_statement (annual, 2022-06-30) — Basic Average Shares: 682861425.00
MSB.AX income_statement (annual, 2022-06-30) — Basic EPS: -13.38
MSB.AX cash_flow (annual, 2022-06-30) — Beginning Cash Position: 136881000.00
MSB.AX balance_sheet (annual, 2022-06-30) — Buildings And Improvements: 9957000.00
MSB.AX cash_flow (annual, 2022-06-30) — Capital Expenditure: -232000.00
MSB.AX balance_sheet (annual, 2022-06-30) — Capital Lease Obligations: 10271000.00
MSB.AX balance_sheet (annual, 2022-06-30) — Capital Stock: 1165309000.00
MSB.AX balance_sheet (annual, 2022-06-30) — Cash And Cash Equivalents: 60034000.00
MSB.AX balance_sheet (annual, 2022-06-30) — Cash Cash Equivalents And Short Term Investments: 60034000.00
MSB.AX cash_flow (annual, 2022-06-30) — Cash Dividends Paid: 0.00
MSB.AX balance_sheet (annual, 2022-06-30) — Cash Financial: 60034000.00
MSB.AX cash_flow (annual, 2022-06-30) — Cash Flow From Continuing Financing Activities: -9870000.00
MSB.AX cash_flow (annual, 2022-06-30) — Cash Flow From Continuing Investing Activities: -232000.00
MSB.AX cash_flow (annual, 2022-06-30) — Cash Flow From Continuing Operating Activities: -65782000.00
MSB.AX cash_flow (annual, 2022-06-30) — Cash Flowsfromusedin Operating Activities Direct: -65782000.00
MSB.AX cash_flow (annual, 2022-06-30) — Change In Other Working Capital: -1603000.00
MSB.AX cash_flow (annual, 2022-06-30) — Change In Payable: 4777000.00
MSB.AX cash_flow (annual, 2022-06-30) — Change In Payables And Accrued Expense: 4777000.00
MSB.AX cash_flow (annual, 2022-06-30) — Change In Prepaid Assets: 1555000.00
MSB.AX cash_flow (annual, 2022-06-30) — Change In Receivables: 140000.00
MSB.AX cash_flow (annual, 2022-06-30) — Change In Working Capital: 4869000.00
MSB.AX cash_flow (annual, 2022-06-30) — Changes In Account Receivables: 140000.00
MSB.AX cash_flow (annual, 2022-06-30) — Changes In Cash: -75884000.00
MSB.AX cash_flow (annual, 2022-06-30) — Classesof Cash Payments: -75793000.00
MSB.AX cash_flow (annual, 2022-06-30) — Classesof Cash Receiptsfrom Operating Activities: 10004000.00
MSB.AX balance_sheet (annual, 2022-06-30) — Common Stock: 1165309000.00
MSB.AX balance_sheet (annual, 2022-06-30) — Common Stock Equity: 497044000.00
MSB.AX cash_flow (annual, 2022-06-30) — Common Stock Issuance: 209000.00
MSB.AX balance_sheet (annual, 2022-06-30) — Current Assets: 69837000.00
MSB.AX balance_sheet (annual, 2022-06-30) — Current Capital Lease Obligation: 3186000.00
MSB.AX balance_sheet (annual, 2022-06-30) — Current Debt: 5017000.00
MSB.AX balance_sheet (annual, 2022-06-30) — Current Debt And Capital Lease Obligation: 8203000.00
MSB.AX balance_sheet (annual, 2022-06-30) — Current Liabilities: 51373000.00
MSB.AX balance_sheet (annual, 2022-06-30) — Current Provisions: 17906000.00
MSB.AX cash_flow (annual, 2022-06-30) — Deferred Income Tax: -235000.00
MSB.AX cash_flow (annual, 2022-06-30) — Deferred Tax: -235000.00
MSB.AX cash_flow (annual, 2022-06-30) — Depreciation Amortization Depletion: 4380000.00
MSB.AX cash_flow (annual, 2022-06-30) — Depreciation And Amortization: 4380000.00
MSB.AX income_statement (annual, 2022-06-30) — Diluted Average Shares: 682861425.00
MSB.AX income_statement (annual, 2022-06-30) — Diluted EPS: -13.38
MSB.AX income_statement (annual, 2022-06-30) — Diluted NI Availto Com Stockholders: -91347000.00
MSB.AX income_statement (annual, 2022-06-30) — EBIT: -74298000.00
MSB.AX income_statement (annual, 2022-06-30) — EBITDA: -74298000.00
MSB.AX cash_flow (annual, 2022-06-30) — Effect Of Exchange Rate Changes: -550000.00
MSB.AX cash_flow (annual, 2022-06-30) — End Cash Position: 60447000.00
MSB.AX cash_flow (annual, 2022-06-30) — Financing Cash Flow: -9870000.00
MSB.AX cash_flow (annual, 2022-06-30) — Free Cash Flow: -66014000.00
MSB.AX cash_flow (annual, 2022-06-30) — Gain Loss On Investment Securities: -5896000.00
MSB.AX cash_flow (annual, 2022-06-30) — Gain Loss On Sale Of PPE: 0.00
MSB.AX income_statement (annual, 2022-06-30) — Gain On Sale Of Ppe: 0.00
MSB.AX income_statement (annual, 2022-06-30) — Gain On Sale Of Security: 5896000.00
MSB.AX balance_sheet (annual, 2022-06-30) — Gains Losses Not Affecting Retained Earnings: 70651000.00
MSB.AX income_statement (annual, 2022-06-30) — General And Administrative Expense: 27210000.00
MSB.AX balance_sheet (annual, 2022-06-30) — Goodwill: 134453000.00
MSB.AX balance_sheet (annual, 2022-06-30) — Goodwill And Other Intangible Assets: 578652000.00
MSB.AX balance_sheet (annual, 2022-06-30) — Gross PPE: 28285000.00
MSB.AX income_statement (annual, 2022-06-30) — Interest Expense: 17288000.00
MSB.AX income_statement (annual, 2022-06-30) — Interest Expense Non Operating: 17288000.00
MSB.AX income_statement (annual, 2022-06-30) — Interest Income: 3000.00
MSB.AX income_statement (annual, 2022-06-30) — Interest Income Non Operating: 3000.00
MSB.AX cash_flow (annual, 2022-06-30) — Interest Paid Cff: -6084000.00
MSB.AX cash_flow (annual, 2022-06-30) — Interest Received Direct: 7000.00
MSB.AX balance_sheet (annual, 2022-06-30) — Invested Capital: 593678000.00
MSB.AX cash_flow (annual, 2022-06-30) — Investing Cash Flow: -232000.00
MSB.AX balance_sheet (annual, 2022-06-30) — Investmentin Financial Assets: 1758000.00
MSB.AX balance_sheet (annual, 2022-06-30) — Investments And Advances: 1758000.00
MSB.AX cash_flow (annual, 2022-06-30) — Issuance Of Capital Stock: 209000.00
MSB.AX cash_flow (annual, 2022-06-30) — Issuance Of Debt: 51919000.00
MSB.AX balance_sheet (annual, 2022-06-30) — Long Term Capital Lease Obligation: 7085000.00
MSB.AX balance_sheet (annual, 2022-06-30) — Long Term Debt: 91617000.00
MSB.AX balance_sheet (annual, 2022-06-30) — Long Term Debt And Capital Lease Obligation: 98702000.00
MSB.AX cash_flow (annual, 2022-06-30) — Long Term Debt Issuance: 51919000.00
MSB.AX cash_flow (annual, 2022-06-30) — Long Term Debt Payments: -58246000.00
MSB.AX balance_sheet (annual, 2022-06-30) — Long Term Provisions: 12523000.00
MSB.AX balance_sheet (annual, 2022-06-30) — Machinery Furniture Equipment: 12150000.00
MSB.AX cash_flow (annual, 2022-06-30) — Net Business Purchase And Sale: 0.00
MSB.AX cash_flow (annual, 2022-06-30) — Net Common Stock Issuance: 209000.00
MSB.AX balance_sheet (annual, 2022-06-30) — Net Debt: 36600000.00
MSB.AX cash_flow (annual, 2022-06-30) — Net Foreign Currency Exchange Gain Loss: 536000.00
MSB.AX income_statement (annual, 2022-06-30) — Net Income: -91347000.00
MSB.AX income_statement (annual, 2022-06-30) — Net Income Common Stockholders: -91347000.00
MSB.AX income_statement (annual, 2022-06-30) — Net Income Continuous Operations: -91347000.00
MSB.AX income_statement (annual, 2022-06-30) — Net Income From Continuing And Discontinued Operation: -91347000.00
MSB.AX income_statement (annual, 2022-06-30) — Net Income From Continuing Operation Net Minority Interest: -91347000.00
MSB.AX cash_flow (annual, 2022-06-30) — Net Income From Continuing Operations: -91347000.00
MSB.AX income_statement (annual, 2022-06-30) — Net Income Including Noncontrolling Interests: -91347000.00
MSB.AX cash_flow (annual, 2022-06-30) — Net Intangibles Purchase And Sale: -75000.00
MSB.AX income_statement (annual, 2022-06-30) — Net Interest Income: -17288000.00
MSB.AX cash_flow (annual, 2022-06-30) — Net Investment Purchase And Sale: 0.00
MSB.AX cash_flow (annual, 2022-06-30) — Net Issuance Payments Of Debt: -6327000.00