speb/financial-data huggingface dataset:
SEI balance_sheet (quarterly, 2026-03-31) — Non Current Deferred Revenue: 46545000.00
SEI balance_sheet (quarterly, 2026-03-31) — Non Current Deferred Taxes Assets: 38770000.00
SEI balance_sheet (quarterly, 2026-03-31) — Non Current Deferred Taxes Liabilities: 8640000.00
SEI income_statement (quarterly, 2026-03-31) — Normalized EBITDA: 78071000.00
SEI income_statement (quarterly, 2026-03-31) — Normalized Income: 22290924.00
SEI cash_flow (quarterly, 2026-03-31) — Operating Cash Flow: 79014000.00
SEI cash_flow (quarterly, 2026-03-31) — Operating Gains Losses: 1258000.00
SEI income_statement (quarterly, 2026-03-31) — Operating Income: 50559000.00
SEI income_statement (quarterly, 2026-03-31) — Operating Revenue: 196239000.00
SEI balance_sheet (quarterly, 2026-03-31) — Ordinary Shares Number: 58342000.00
SEI balance_sheet (quarterly, 2026-03-31) — Other Current Assets: 9955000.00
SEI balance_sheet (quarterly, 2026-03-31) — Other Current Borrowings: 319729000.00
SEI balance_sheet (quarterly, 2026-03-31) — Other Current Liabilities: 448000.00
SEI income_statement (quarterly, 2026-03-31) — Other Income Expense: -1258000.00
SEI balance_sheet (quarterly, 2026-03-31) — Other Intangible Assets: 72700000.00
SEI cash_flow (quarterly, 2026-03-31) — Other Non Cash Items: 2770000.00
SEI balance_sheet (quarterly, 2026-03-31) — Other Non Current Assets: 18226000.00
SEI balance_sheet (quarterly, 2026-03-31) — Other Non Current Liabilities: 44000.00
SEI income_statement (quarterly, 2026-03-31) — Other Operating Expenses: 1277000.00
SEI balance_sheet (quarterly, 2026-03-31) — Other Properties: 16544000.00
SEI income_statement (quarterly, 2026-03-31) — Other Special Charges: 1258000.00
SEI income_statement (quarterly, 2026-03-31) — Otherunder Preferred Stock Dividend: 755000.00
SEI balance_sheet (quarterly, 2026-03-31) — Payables: 66528000.00
SEI balance_sheet (quarterly, 2026-03-31) — Payables And Accrued Expenses: 104528000.00
SEI balance_sheet (quarterly, 2026-03-31) — Pensionand Other Post Retirement Benefit Plans Current: 8700000.00
SEI balance_sheet (quarterly, 2026-03-31) — Preferred Stock: 0.00
SEI income_statement (quarterly, 2026-03-31) — Pretax Income: 47281000.00
SEI balance_sheet (quarterly, 2026-03-31) — Properties: 1544200000.00
SEI cash_flow (quarterly, 2026-03-31) — Purchase Of Business: -108447000.00
SEI cash_flow (quarterly, 2026-03-31) — Purchase Of PPE: -343356000.00
SEI balance_sheet (quarterly, 2026-03-31) — Receivables: 148321000.00
SEI income_statement (quarterly, 2026-03-31) — Reconciled Cost Of Revenue: 123523000.00
SEI income_statement (quarterly, 2026-03-31) — Reconciled Depreciation: 24758000.00
SEI income_statement (quarterly, 2026-03-31) — Rent Expense Supplemental: 47686000.00
SEI cash_flow (quarterly, 2026-03-31) — Repayment Of Debt: -887000.00
SEI cash_flow (quarterly, 2026-03-31) — Repurchase Of Capital Stock: -14306000.00
SEI balance_sheet (quarterly, 2026-03-31) — Retained Earnings: 40590000.00
SEI income_statement (quarterly, 2026-03-31) — Selling General And Administration: 20880000.00
SEI balance_sheet (quarterly, 2026-03-31) — Share Issued: 58342000.00
SEI income_statement (quarterly, 2026-03-31) — Special Income Charges: -1258000.00
SEI cash_flow (quarterly, 2026-03-31) — Stock Based Compensation: 6713000.00
SEI balance_sheet (quarterly, 2026-03-31) — Stockholders Equity: 781065000.00
SEI balance_sheet (quarterly, 2026-03-31) — Tangible Book Value: 603000000.00
SEI income_statement (quarterly, 2026-03-31) — Tax Effect Of Unusual Items: -405076.00
SEI income_statement (quarterly, 2026-03-31) — Tax Provision: 15226000.00
SEI income_statement (quarterly, 2026-03-31) — Tax Rate For Calcs: 0.32
SEI balance_sheet (quarterly, 2026-03-31) — Total Assets: 2995925000.00
SEI balance_sheet (quarterly, 2026-03-31) — Total Capitalization: 2058014000.00
SEI balance_sheet (quarterly, 2026-03-31) — Total Debt: 1617983000.00
SEI balance_sheet (quarterly, 2026-03-31) — Total Equity Gross Minority Interest: 1104682000.00
SEI income_statement (quarterly, 2026-03-31) — Total Expenses: 145680000.00
SEI balance_sheet (quarterly, 2026-03-31) — Total Liabilities Net Minority Interest: 1891243000.00
SEI balance_sheet (quarterly, 2026-03-31) — Total Non Current Assets: 2475105000.00
SEI balance_sheet (quarterly, 2026-03-31) — Total Non Current Liabilities Net Minority Interest: 1423160000.00
SEI income_statement (quarterly, 2026-03-31) — Total Operating Income As Reported: 50559000.00
SEI balance_sheet (quarterly, 2026-03-31) — Total Tax Payable: 1900000.00
SEI income_statement (quarterly, 2026-03-31) — Total Unusual Items: -1258000.00
SEI income_statement (quarterly, 2026-03-31) — Total Unusual Items Excluding Goodwill: -1258000.00
SEI balance_sheet (quarterly, 2026-03-31) — Tradeand Other Payables Non Current: 74955000.00
SEI balance_sheet (quarterly, 2026-03-31) — Working Capital: 52725000.00
SEI.L balance_sheet (annual, 2021-12-31) — Cash Financial: 38767.00
SEI.L cash_flow (annual, 2021-12-31) — Common Stock Issuance: 0.00
SEI.L income_statement (annual, 2021-12-31) — Interest Expense: 12047.65
SEI.L income_statement (annual, 2021-12-31) — Interest Expense Non Operating: 12047.65
SEI.L cash_flow (annual, 2021-12-31) — Issuance Of Capital Stock: 0.00
SEI.L balance_sheet (annual, 2021-12-31) — Long Term Debt: 83281.05
SEI.L balance_sheet (annual, 2021-12-31) — Long Term Debt And Capital Lease Obligation: 83281.05
SEI.L cash_flow (annual, 2021-12-31) — Long Term Debt Payments: 0.00
SEI.L cash_flow (annual, 2021-12-31) — Net Common Stock Issuance: 0.00
SEI.L balance_sheet (annual, 2021-12-31) — Net Debt: 52876.03
SEI.L cash_flow (annual, 2021-12-31) — Net Issuance Payments Of Debt: 0.00
SEI.L cash_flow (annual, 2021-12-31) — Net Long Term Debt Issuance: 0.00
SEI.L balance_sheet (annual, 2021-12-31) — Other Equity Interest: 19522.05
SEI.L cash_flow (annual, 2021-12-31) — Other Non Cash Items: -57098.71
SEI.L income_statement (annual, 2021-12-31) — Other Non Operating Income Expenses: 69146.37
SEI.L cash_flow (annual, 2021-12-31) — Repayment Of Debt: 0.00
SEI.L income_statement (annual, 2021-12-31) — Restructuring And Mergern Acquisition: 114202.91
SEI.L income_statement (annual, 2021-12-31) — Special Income Charges: -114202.91
SEI.L balance_sheet (annual, 2021-12-31) — Total Debt: 83281.05
SEI.L income_statement (annual, 2022-12-31) — +Operating Expense: 3449889.48
SEI.L income_statement (annual, 2022-12-31) — +Total Revenue: 0.00
SEI.L balance_sheet (annual, 2022-12-31) — Accounts Payable: 94356.76
SEI.L balance_sheet (annual, 2022-12-31) — Accounts Receivable: 7844.83
SEI.L balance_sheet (annual, 2022-12-31) — Additional Paid In Capital: 4942312.85
SEI.L income_statement (annual, 2022-12-31) — Basic Average Shares: 245450792.00
SEI.L income_statement (annual, 2022-12-31) — Basic EPS: 0.00
SEI.L cash_flow (annual, 2022-12-31) — Beginning Cash Position: 28563.96
SEI.L balance_sheet (annual, 2022-12-31) — Capital Stock: 70433283.97
SEI.L balance_sheet (annual, 2022-12-31) — Cash And Cash Equivalents: 4668372.38
SEI.L balance_sheet (annual, 2022-12-31) — Cash Cash Equivalents And Short Term Investments: 4668372.38
SEI.L cash_flow (annual, 2022-12-31) — Cash Flow From Continuing Financing Activities: 9734195.40
SEI.L cash_flow (annual, 2022-12-31) — Cash Flow From Continuing Investing Activities: -630058.21
SEI.L cash_flow (annual, 2022-12-31) — Cash Flow From Continuing Operating Activities: -4464328.77
SEI.L cash_flow (annual, 2022-12-31) — Change In Account Payable: -68429.86
SEI.L cash_flow (annual, 2022-12-31) — Change In Income Tax Payable: 0.00
SEI.L cash_flow (annual, 2022-12-31) — Change In Other Working Capital: -1913972.89
SEI.L cash_flow (annual, 2022-12-31) — Change In Payable: -68429.86
SEI.L cash_flow (annual, 2022-12-31) — Change In Payables And Accrued Expense: -68429.86
SEI.L cash_flow (annual, 2022-12-31) — Change In Receivables: -27468.32
SEI.L cash_flow (annual, 2022-12-31) — Change In Tax Payable: 0.00
SEI.L cash_flow (annual, 2022-12-31) — Change In Working Capital: -2009871.06
SEI.L cash_flow (annual, 2022-12-31) — Changes In Account Receivables: -27468.32
SEI.L cash_flow (annual, 2022-12-31) — Changes In Cash: 4639808.43
SEI.L balance_sheet (annual, 2022-12-31) — Common Stock: 70433283.97
SEI.L balance_sheet (annual, 2022-12-31) — Common Stock Equity: 10885324.93
SEI.L cash_flow (annual, 2022-12-31) — Common Stock Issuance: 10353471.12
SEI.L balance_sheet (annual, 2022-12-31) — Current Accrued Expenses: 178471.85
SEI.L balance_sheet (annual, 2022-12-31) — Current Assets: 4707760.09
SEI.L balance_sheet (annual, 2022-12-31) — Current Deferred Liabilities: 2994769.38
SEI.L balance_sheet (annual, 2022-12-31) — Current Liabilities: 3342982.61
SEI.L balance_sheet (annual, 2022-12-31) — Current Provisions: 75384.62
SEI.L cash_flow (annual, 2022-12-31) — Deferred Income Tax: 0.00
SEI.L cash_flow (annual, 2022-12-31) — Deferred Tax: 0.00
SEI.L income_statement (annual, 2022-12-31) — Diluted Average Shares: 245450792.00
SEI.L income_statement (annual, 2022-12-31) — Diluted EPS: 0.00
SEI.L income_statement (annual, 2022-12-31) — Diluted NI Availto Com Stockholders: -839216.03
SEI.L income_statement (annual, 2022-12-31) — EBIT: -832425.58
SEI.L income_statement (annual, 2022-12-31) — EBITDA: -832425.58
SEI.L income_statement (annual, 2022-12-31) — Earnings From Equity Interest: 2970457.56
SEI.L cash_flow (annual, 2022-12-31) — Earnings Losses From Equity Investments: -2970457.56
SEI.L cash_flow (annual, 2022-12-31) — End Cash Position: 4668372.38
SEI.L cash_flow (annual, 2022-12-31) — Financing Cash Flow: 9734195.40
SEI.L cash_flow (annual, 2022-12-31) — Free Cash Flow: -4464328.77
SEI.L income_statement (annual, 2022-12-31) — Gain On Sale Of Security: -300486.30
SEI.L income_statement (annual, 2022-12-31) — General And Administrative Expense: 3408317.12
SEI.L balance_sheet (annual, 2022-12-31) — Income Tax Payable: 0.00
SEI.L income_statement (annual, 2022-12-31) — Interest Expense: 6790.45
SEI.L income_statement (annual, 2022-12-31) — Interest Expense Non Operating: 6790.45
SEI.L income_statement (annual, 2022-12-31) — Interest Income: 50427.35
SEI.L income_statement (annual, 2022-12-31) — Interest Income Non Operating: 50427.35
SEI.L balance_sheet (annual, 2022-12-31) — Invested Capital: 10885324.93
SEI.L cash_flow (annual, 2022-12-31) — Investing Cash Flow: -630058.21
SEI.L balance_sheet (annual, 2022-12-31) — Investments And Advances: 9520547.45
SEI.L balance_sheet (annual, 2022-12-31) — Investmentsin Joint Venturesat Cost: 9520547.45
SEI.L cash_flow (annual, 2022-12-31) — Issuance Of Capital Stock: 10353471.12
SEI.L balance_sheet (annual, 2022-12-31) — Long Term Equity Investment: 9520547.45
SEI.L cash_flow (annual, 2022-12-31) — Net Business Purchase And Sale: -630058.21
SEI.L cash_flow (annual, 2022-12-31) — Net Common Stock Issuance: 10353471.12
SEI.L income_statement (annual, 2022-12-31) — Net Income: -839216.03
SEI.L income_statement (annual, 2022-12-31) — Net Income Common Stockholders: -839216.03
SEI.L income_statement (annual, 2022-12-31) — Net Income Continuous Operations: -839216.03
SEI.L income_statement (annual, 2022-12-31) — Net Income From Continuing And Discontinued Operation: -839216.03
SEI.L income_statement (annual, 2022-12-31) — Net Income From Continuing Operation Net Minority Interest: -839216.03
SEI.L cash_flow (annual, 2022-12-31) — Net Income From Continuing Operations: -839216.03
SEI.L income_statement (annual, 2022-12-31) — Net Income Including Noncontrolling Interests: -839216.03
SEI.L income_statement (annual, 2022-12-31) — Net Interest Income: 43636.90
SEI.L cash_flow (annual, 2022-12-31) — Net Issuance Payments Of Debt: -103368.70
SEI.L cash_flow (annual, 2022-12-31) — Net Long Term Debt Issuance: -103368.70
SEI.L income_statement (annual, 2022-12-31) — Net Non Operating Interest Income Expense: 43636.90
SEI.L cash_flow (annual, 2022-12-31) — Net Other Financing Charges: -626428.68
SEI.L balance_sheet (annual, 2022-12-31) — Net Tangible Assets: 10885324.93
SEI.L balance_sheet (annual, 2022-12-31) — Non Current Deferred Liabilities: 0.00
SEI.L balance_sheet (annual, 2022-12-31) — Non Current Deferred Taxes Liabilities: 0.00
SEI.L income_statement (annual, 2022-12-31) — Normalized EBITDA: -361077.22
SEI.L income_statement (annual, 2022-12-31) — Normalized Income: -367867.67
SEI.L cash_flow (annual, 2022-12-31) — Operating Cash Flow: -4464328.77
SEI.L cash_flow (annual, 2022-12-31) — Operating Gains Losses: -2970457.56
SEI.L income_statement (annual, 2022-12-31) — Operating Income: -3449889.48
SEI.L income_statement (annual, 2022-12-31) — Operating Revenue: 0.00
SEI.L balance_sheet (annual, 2022-12-31) — Ordinary Shares Number: 269804835.00
SEI.L balance_sheet (annual, 2022-12-31) — Other Equity Interest: 4312510.32
SEI.L income_statement (annual, 2022-12-31) — Other Gand A: 632095.49
SEI.L income_statement (annual, 2022-12-31) — Other Income Expense: 2567036.55
SEI.L cash_flow (annual, 2022-12-31) — Other Non Cash Items: -61136.90
SEI.L income_statement (annual, 2022-12-31) — Other Non Operating Income Expenses: 67927.35
SEI.L income_statement (annual, 2022-12-31) — Other Operating Expenses: 41572.35
SEI.L balance_sheet (annual, 2022-12-31) — Payables: 94356.76
SEI.L balance_sheet (annual, 2022-12-31) — Payables And Accrued Expenses: 272828.62
SEI.L balance_sheet (annual, 2022-12-31) — Prepaid Assets: 31542.88
SEI.L income_statement (annual, 2022-12-31) — Pretax Income: -839216.03
SEI.L cash_flow (annual, 2022-12-31) — Proceeds From Stock Option Exercised: 110521.66
SEI.L cash_flow (annual, 2022-12-31) — Purchase Of Business: -3790671.97
SEI.L balance_sheet (annual, 2022-12-31) — Receivables: 7844.83
SEI.L income_statement (annual, 2022-12-31) — Restructuring And Mergern Acquisition: 170862.07
SEI.L balance_sheet (annual, 2022-12-31) — Retained Earnings: -68802782.20
SEI.L income_statement (annual, 2022-12-31) — Salaries And Wages: 2776221.63
SEI.L cash_flow (annual, 2022-12-31) — Sale Of Business: 3160613.76
SEI.L income_statement (annual, 2022-12-31) — Selling General And Administration: 3408317.12
SEI.L balance_sheet (annual, 2022-12-31) — Share Issued: 269804835.00
SEI.L income_statement (annual, 2022-12-31) — Special Income Charges: -170862.07
SEI.L cash_flow (annual, 2022-12-31) — Stock Based Compensation: 1416352.79
SEI.L balance_sheet (annual, 2022-12-31) — Stockholders Equity: 10885324.93
SEI.L balance_sheet (annual, 2022-12-31) — Tangible Book Value: 10885324.93
SEI.L income_statement (annual, 2022-12-31) — Tax Effect Of Unusual Items: 0.00
SEI.L income_statement (annual, 2022-12-31) — Tax Provision: 0.00
SEI.L income_statement (annual, 2022-12-31) — Tax Rate For Calcs: 0.00
SEI.L balance_sheet (annual, 2022-12-31) — Total Assets: 14228307.54
SEI.L balance_sheet (annual, 2022-12-31) — Total Capitalization: 10885324.93
SEI.L balance_sheet (annual, 2022-12-31) — Total Equity Gross Minority Interest: 10885324.93
SEI.L income_statement (annual, 2022-12-31) — Total Expenses: 3449889.48
SEI.L balance_sheet (annual, 2022-12-31) — Total Liabilities Net Minority Interest: 3342982.61
SEI.L balance_sheet (annual, 2022-12-31) — Total Non Current Assets: 9520547.45
SEI.L balance_sheet (annual, 2022-12-31) — Total Non Current Liabilities Net Minority Interest: 0.00
SEI.L balance_sheet (annual, 2022-12-31) — Total Tax Payable: 0.00
SEI.L income_statement (annual, 2022-12-31) — Total Unusual Items: -471348.36
SEI.L income_statement (annual, 2022-12-31) — Total Unusual Items Excluding Goodwill: -471348.36
SEI.L balance_sheet (annual, 2022-12-31) — Working Capital: 1364777.48
SEI.L income_statement (annual, 2023-12-31) — +Operating Expense: 3103295.64
SEI.L income_statement (annual, 2023-12-31) — +Total Revenue: 0.00
SEI.L balance_sheet (annual, 2023-12-31) — Accounts Payable: 71064.38
SEI.L balance_sheet (annual, 2023-12-31) — Accounts Receivable: 194072.82
SEI.L balance_sheet (annual, 2023-12-31) — Additional Paid In Capital: 6050376.15
SEI.L income_statement (annual, 2023-12-31) — Basic Average Shares: 272868073.00
SEI.L income_statement (annual, 2023-12-31) — Basic EPS: -0.02
SEI.L cash_flow (annual, 2023-12-31) — Beginning Cash Position: 4776055.33
SEI.L balance_sheet (annual, 2023-12-31) — Capital Stock: 74883781.09
SEI.L balance_sheet (annual, 2023-12-31) — Cash And Cash Equivalents: 3239589.18
SEI.L balance_sheet (annual, 2023-12-31) — Cash Cash Equivalents And Short Term Investments: 3239589.18
SEI.L cash_flow (annual, 2023-12-31) — Cash Flow From Continuing Financing Activities: 1551513.64
SEI.L cash_flow (annual, 2023-12-31) — Cash Flow From Continuing Investing Activities: -126053.82
SEI.L cash_flow (annual, 2023-12-31) — Cash Flow From Continuing Operating Activities: -2961925.98
SEI.L cash_flow (annual, 2023-12-31) — Change In Account Payable: 34549.98
SEI.L cash_flow (annual, 2023-12-31) — Change In Income Tax Payable: 9822.10
SEI.L cash_flow (annual, 2023-12-31) — Change In Other Working Capital: -994657.02
SEI.L cash_flow (annual, 2023-12-31) — Change In Payable: 44372.08
SEI.L cash_flow (annual, 2023-12-31) — Change In Payables And Accrued Expense: 44372.08
SEI.L cash_flow (annual, 2023-12-31) — Change In Receivables: -198119.25
SEI.L cash_flow (annual, 2023-12-31) — Change In Tax Payable: 9822.10
SEI.L cash_flow (annual, 2023-12-31) — Change In Working Capital: -1148404.19
SEI.L cash_flow (annual, 2023-12-31) — Changes In Account Receivables: -198119.25
SEI.L cash_flow (annual, 2023-12-31) — Changes In Cash: -1536466.15
SEI.L balance_sheet (annual, 2023-12-31) — Common Stock: 74883781.09
SEI.L balance_sheet (annual, 2023-12-31) — Common Stock Equity: 10463086.84
SEI.L cash_flow (annual, 2023-12-31) — Common Stock Issuance: 0.00
SEI.L balance_sheet (annual, 2023-12-31) — Current Accrued Expenses: 171974.22
SEI.L balance_sheet (annual, 2023-12-31) — Current Assets: 3478004.67
SEI.L balance_sheet (annual, 2023-12-31) — Current Deferred Liabilities: 2069191.17
SEI.L balance_sheet (annual, 2023-12-31) — Current Liabilities: 2399175.34
SEI.L balance_sheet (annual, 2023-12-31) — Current Provisions: 77123.47
SEI.L cash_flow (annual, 2023-12-31) — Deferred Income Tax: 391557.36
SEI.L cash_flow (annual, 2023-12-31) — Deferred Tax: 391557.36
SEI.L income_statement (annual, 2023-12-31) — Diluted Average Shares: 272868073.00
SEI.L income_statement (annual, 2023-12-31) — Diluted EPS: -0.02
SEI.L income_statement (annual, 2023-12-31) — Diluted NI Availto Com Stockholders: -3376182.72
SEI.L income_statement (annual, 2023-12-31) — EBIT: -3103295.64
SEI.L income_statement (annual, 2023-12-31) — EBITDA: -3103295.64
SEI.L income_statement (annual, 2023-12-31) — Earnings From Equity Interest: -90391.98
SEI.L cash_flow (annual, 2023-12-31) — Earnings Losses From Equity Investments: 90391.98
SEI.L cash_flow (annual, 2023-12-31) — End Cash Position: 3239589.18
SEI.L cash_flow (annual, 2023-12-31) — Financing Cash Flow: 1551513.64
SEI.L cash_flow (annual, 2023-12-31) — Free Cash Flow: -2961925.98
SEI.L income_statement (annual, 2023-12-31) — Gain On Sale Of Security: -23959.75
SEI.L income_statement (annual, 2023-12-31) — General And Administrative Expense: 3070461.33
SEI.L balance_sheet (annual, 2023-12-31) — Income Tax Payable: 9822.10
SEI.L income_statement (annual, 2023-12-31) — Interest Expense: 0.00
SEI.L income_statement (annual, 2023-12-31) — Interest Expense Non Operating: 0.00
SEI.L income_statement (annual, 2023-12-31) — Interest Income: 172210.92
SEI.L income_statement (annual, 2023-12-31) — Interest Income Non Operating: 172210.92
SEI.L balance_sheet (annual, 2023-12-31) — Invested Capital: 10463086.84
SEI.L cash_flow (annual, 2023-12-31) — Investing Cash Flow: -126053.82
SEI.L balance_sheet (annual, 2023-12-31) — Investments And Advances: 9775814.87
SEI.L balance_sheet (annual, 2023-12-31) — Investmentsin Joint Venturesat Cost: 9775814.87
SEI.L cash_flow (annual, 2023-12-31) — Issuance Of Capital Stock: 0.00
SEI.L balance_sheet (annual, 2023-12-31) — Long Term Equity Investment: 9775814.87
SEI.L balance_sheet (annual, 2023-12-31) — Minority Interest: 0.00
SEI.L income_statement (annual, 2023-12-31) — Minority Interests: 0.00
SEI.L cash_flow (annual, 2023-12-31) — Net Business Purchase And Sale: -126053.82
SEI.L cash_flow (annual, 2023-12-31) — Net Common Stock Issuance: 0.00
SEI.L cash_flow (annual, 2023-12-31) — Net Foreign Currency Exchange Gain Loss: 0.00
SEI.L income_statement (annual, 2023-12-31) — Net Income: -3376182.72
SEI.L income_statement (annual, 2023-12-31) — Net Income Common Stockholders: -3376182.72
SEI.L income_statement (annual, 2023-12-31) — Net Income Continuous Operations: -3376182.72
SEI.L income_statement (annual, 2023-12-31) — Net Income From Continuing And Discontinued Operation: -3376182.72
SEI.L income_statement (annual, 2023-12-31) — Net Income From Continuing Operation Net Minority Interest: -3376182.72
SEI.L cash_flow (annual, 2023-12-31) — Net Income From Continuing Operations: -3376182.72
SEI.L income_statement (annual, 2023-12-31) — Net Income Including Noncontrolling Interests: -3376182.72
SEI.L income_statement (annual, 2023-12-31) — Net Interest Income: 172210.92
SEI.L cash_flow (annual, 2023-12-31) — Net Issuance Payments Of Debt: 0.00
SEI.L cash_flow (annual, 2023-12-31) — Net Long Term Debt Issuance: 0.00
SEI.L income_statement (annual, 2023-12-31) — Net Non Operating Interest Income Expense: 172210.92
SEI.L cash_flow (annual, 2023-12-31) — Net Other Financing Charges: -1912.41
SEI.L balance_sheet (annual, 2023-12-31) — Net Tangible Assets: 10463086.84
SEI.L balance_sheet (annual, 2023-12-31) — Non Current Deferred Liabilities: 391557.36
SEI.L balance_sheet (annual, 2023-12-31) — Non Current Deferred Taxes Liabilities: 391557.36
SEI.L income_statement (annual, 2023-12-31) — Normalized EBITDA: -3079335.90
SEI.L income_statement (annual, 2023-12-31) — Normalized Income: -3361806.87
SEI.L cash_flow (annual, 2023-12-31) — Operating Cash Flow: -2961925.98
SEI.L cash_flow (annual, 2023-12-31) — Operating Gains Losses: 90391.98
SEI.L income_statement (annual, 2023-12-31) — Operating Income: -3103295.64
SEI.L income_statement (annual, 2023-12-31) — Operating Revenue: 0.00
SEI.L balance_sheet (annual, 2023-12-31) — Ordinary Shares Number: 282360668.00
SEI.L balance_sheet (annual, 2023-12-31) — Other Equity Interest: 3294932.91
SEI.L income_statement (annual, 2023-12-31) — Other Gand A: 1046886.78
SEI.L income_statement (annual, 2023-12-31) — Other Income Expense: -43718.53
SEI.L cash_flow (annual, 2023-12-31) — Other Non Cash Items: -70633.20
SEI.L income_statement (annual, 2023-12-31) — Other Non Operating Income Expenses: 70633.20
SEI.L income_statement (annual, 2023-12-31) — Other Operating Expenses: 32834.31
SEI.L balance_sheet (annual, 2023-12-31) — Payables: 80886.48
SEI.L balance_sheet (annual, 2023-12-31) — Payables And Accrued Expenses: 252860.70
SEI.L balance_sheet (annual, 2023-12-31) — Prepaid Assets: 44342.68
SEI.L income_statement (annual, 2023-12-31) — Pretax Income: -2974803.26
SEI.L cash_flow (annual, 2023-12-31) — Proceeds From Stock Option Exercised: 1553426.05
SEI.L cash_flow (annual, 2023-12-31) — Purchase Of Business: -126053.82
SEI.L balance_sheet (annual, 2023-12-31) — Receivables: 194072.82
SEI.L income_statement (annual, 2023-12-31) — Restructuring And Mergern Acquisition: 0.00
SEI.L balance_sheet (annual, 2023-12-31) — Retained Earnings: -73766003.32
SEI.L income_statement (annual, 2023-12-31) — Salaries And Wages: 2023574.55
SEI.L cash_flow (annual, 2023-12-31) — Sale Of Business: 0.00
SEI.L income_statement (annual, 2023-12-31) — Selling General And Administration: 3070461.33
SEI.L balance_sheet (annual, 2023-12-31) — Share Issued: 282360668.00
SEI.L income_statement (annual, 2023-12-31) — Special Income Charges: 0.00
SEI.L cash_flow (annual, 2023-12-31) — Stock Based Compensation: 1151344.79
SEI.L balance_sheet (annual, 2023-12-31) — Stockholders Equity: 10463086.84
SEI.L balance_sheet (annual, 2023-12-31) — Tangible Book Value: 10463086.84
SEI.L income_statement (annual, 2023-12-31) — Tax Effect Of Unusual Items: -9583.90
SEI.L income_statement (annual, 2023-12-31) — Tax Provision: 401379.47
SEI.L income_statement (annual, 2023-12-31) — Tax Rate For Calcs: 0.40
SEI.L balance_sheet (annual, 2023-12-31) — Total Assets: 13253819.54
SEI.L balance_sheet (annual, 2023-12-31) — Total Capitalization: 10463086.84
SEI.L balance_sheet (annual, 2023-12-31) — Total Equity Gross Minority Interest: 10463086.84
SEI.L income_statement (annual, 2023-12-31) — Total Expenses: 3103295.64
SEI.L balance_sheet (annual, 2023-12-31) — Total Liabilities Net Minority Interest: 2790732.70
SEI.L balance_sheet (annual, 2023-12-31) — Total Non Current Assets: 9775814.87
SEI.L balance_sheet (annual, 2023-12-31) — Total Non Current Liabilities Net Minority Interest: 391557.36
SEI.L balance_sheet (annual, 2023-12-31) — Total Tax Payable: 9822.10
SEI.L income_statement (annual, 2023-12-31) — Total Unusual Items: -23959.75
SEI.L income_statement (annual, 2023-12-31) — Total Unusual Items Excluding Goodwill: -23959.75
SEI.L balance_sheet (annual, 2023-12-31) — Working Capital: 1078829.34
SEI.L income_statement (quarterly, 2024-09-30) — Basic Average Shares: 374092340.00
SEI.L income_statement (quarterly, 2024-09-30) — Basic EPS: 0.00
SEI.L income_statement (quarterly, 2024-09-30) — Diluted Average Shares: 374092340.00
SEI.L income_statement (quarterly, 2024-09-30) — Diluted EPS: 0.00
SEI.L cash_flow (quarterly, 2024-09-30) — Other Non Cash Items: -12288.60
SEI.L balance_sheet (quarterly, 2024-09-30) — Other Non Current Liabilities: -20.00
SEI.L income_statement (quarterly, 2024-09-30) — Other Non Operating Income Expenses: 11817.21
SEI.L income_statement (quarterly, 2024-09-30) — Restructuring And Mergern Acquisition: -48772.00
SEI.L cash_flow (quarterly, 2024-09-30) — Sale Of Business: 3.02
SEI.L income_statement (quarterly, 2024-09-30) — Special Income Charges: 48772.00
SEI.L income_statement (annual, 2024-12-31) — +Operating Expense: 9452664.00
SEI.L income_statement (annual, 2024-12-31) — +Total Revenue: 0.00
SEI.L balance_sheet (annual, 2024-12-31) — Accounts Payable: 38835.00
SEI.L balance_sheet (annual, 2024-12-31) — Accounts Receivable: 68756.00
SEI.L balance_sheet (annual, 2024-12-31) — Additional Paid In Capital: 10628956.00
SEI.L income_statement (annual, 2024-12-31) — Basic Average Shares: 360996016.00
SEI.L income_statement (annual, 2024-12-31) — Basic EPS: -0.02
SEI.L cash_flow (annual, 2024-12-31) — Beginning Cash Position: 3240205.00
SEI.L balance_sheet (annual, 2024-12-31) — Capital Stock: 113477293.00
SEI.L balance_sheet (annual, 2024-12-31) — Cash And Cash Equivalents: 12591728.00
SEI.L balance_sheet (annual, 2024-12-31) — Cash Cash Equivalents And Short Term Investments: 12591728.00
SEI.L cash_flow (annual, 2024-12-31) — Cash Flow From Continuing Financing Activities: 15988861.00
SEI.L cash_flow (annual, 2024-12-31) — Cash Flow From Continuing Investing Activities: -116834.00
SEI.L cash_flow (annual, 2024-12-31) — Cash Flow From Continuing Operating Activities: -5853068.00
SEI.L cash_flow (annual, 2024-12-31) — Change In Account Payable: -27300.00
SEI.L cash_flow (annual, 2024-12-31) — Change In Income Tax Payable: 201764.00
SEI.L cash_flow (annual, 2024-12-31) — Change In Other Working Capital: -1000811.00
SEI.L cash_flow (quarterly, 2024-12-31) — Change In Other Working Capital: -202254.61
SEI.L cash_flow (annual, 2024-12-31) — Change In Payable: 174464.00
SEI.L cash_flow (annual, 2024-12-31) — Change In Payables And Accrued Expense: 174464.00
SEI.L cash_flow (annual, 2024-12-31) — Change In Receivables: -34289.00
SEI.L cash_flow (annual, 2024-12-31) — Change In Tax Payable: 201764.00
SEI.L cash_flow (annual, 2024-12-31) — Change In Working Capital: -860636.00
SEI.L cash_flow (annual, 2024-12-31) — Changes In Account Receivables: -34289.00
SEI.L cash_flow (annual, 2024-12-31) — Changes In Cash: 10018959.00
SEI.L balance_sheet (annual, 2024-12-31) — Common Stock: 113477293.00
SEI.L balance_sheet (annual, 2024-12-31) — Common Stock Equity: 20156585.00
SEI.L balance_sheet (annual, 2024-12-31) — Current Accrued Expenses: 118214.00
SEI.L balance_sheet (annual, 2024-12-31) — Current Assets: 12844567.00
SEI.L balance_sheet (annual, 2024-12-31) — Current Deferred Liabilities: 954939.00
SEI.L balance_sheet (annual, 2024-12-31) — Current Liabilities: 1385006.00
SEI.L balance_sheet (annual, 2024-12-31) — Current Provisions: 71308.00
SEI.L cash_flow (annual, 2024-12-31) — Deferred Income Tax: -8600.00
SEI.L cash_flow (annual, 2024-12-31) — Deferred Tax: -8600.00
SEI.L income_statement (annual, 2024-12-31) — Diluted Average Shares: 360996016.00
SEI.L income_statement (annual, 2024-12-31) — Diluted EPS: -0.02
SEI.L income_statement (annual, 2024-12-31) — Diluted NI Availto Com Stockholders: -7687955.00
SEI.L balance_sheet (annual, 2024-12-31) — Duefrom Related Parties Current: 0.00
SEI.L balance_sheet (quarterly, 2024-12-31) — Duefrom Related Parties Current: 0.00
SEI.L balance_sheet (annual, 2024-12-31) — Duefrom Related Parties Non Current: 0.00
SEI.L balance_sheet (quarterly, 2024-12-31) — Duefrom Related Parties Non Current: 0.00
SEI.L income_statement (annual, 2024-12-31) — EBIT: -9452664.00
SEI.L income_statement (annual, 2024-12-31) — EBITDA: -9452664.00
SEI.L income_statement (annual, 2024-12-31) — Earnings From Equity Interest: -84165.00
SEI.L cash_flow (annual, 2024-12-31) — Earnings Losses From Equity Investments: 84165.00
SEI.L cash_flow (annual, 2024-12-31) — Effect Of Exchange Rate Changes: -667436.00
SEI.L cash_flow (annual, 2024-12-31) — End Cash Position: 12591728.00
SEI.L cash_flow (annual, 2024-12-31) — Financing Cash Flow: 15988861.00
SEI.L cash_flow (annual, 2024-12-31) — Free Cash Flow: -5853068.00
SEI.L income_statement (annual, 2024-12-31) — Gain On Sale Of Security: 1396702.00
SEI.L balance_sheet (annual, 2024-12-31) — Gains Losses Not Affecting Retained Earnings: -3500432.00
SEI.L income_statement (annual, 2024-12-31) — General And Administrative Expense: 7361576.00
SEI.L balance_sheet (annual, 2024-12-31) — Goodwill And Other Intangible Assets: 0.00
SEI.L balance_sheet (quarterly, 2024-12-31) — Goodwill And Other Intangible Assets: 0.00
SEI.L balance_sheet (annual, 2024-12-31) — Income Tax Payable: 201710.00
SEI.L income_statement (annual, 2024-12-31) — Interest Income: 621033.00
SEI.L income_statement (annual, 2024-12-31) — Interest Income Non Operating: 621033.00
SEI.L balance_sheet (annual, 2024-12-31) — Invested Capital: 20156585.00
SEI.L cash_flow (annual, 2024-12-31) — Investing Cash Flow: -116834.00
SEI.L balance_sheet (annual, 2024-12-31) — Investments And Advances: 9070018.00
SEI.L balance_sheet (annual, 2024-12-31) — Investmentsin Joint Venturesat Cost: 9070018.00
SEI.L balance_sheet (annual, 2024-12-31) — Long Term Equity Investment: 9070018.00
SEI.L balance_sheet (annual, 2024-12-31) — Minority Interest: 19170.00
SEI.L income_statement (annual, 2024-12-31) — Minority Interests: -21553.00
SEI.L cash_flow (annual, 2024-12-31) — Net Business Purchase And Sale: -116834.00
SEI.L cash_flow (annual, 2024-12-31) — Net Foreign Currency Exchange Gain Loss: -1396702.00
SEI.L income_statement (annual, 2024-12-31) — Net Income: -7687955.00
SEI.L income_statement (annual, 2024-12-31) — Net Income Common Stockholders: -7687955.00
SEI.L income_statement (annual, 2024-12-31) — Net Income Continuous Operations: -7666402.00
SEI.L income_statement (annual, 2024-12-31) — Net Income From Continuing And Discontinued Operation: -7687955.00
SEI.L income_statement (annual, 2024-12-31) — Net Income From Continuing Operation Net Minority Interest: -7687955.00
SEI.L cash_flow (annual, 2024-12-31) — Net Income From Continuing Operations: -7666402.00
SEI.L income_statement (annual, 2024-12-31) — Net Income Including Noncontrolling Interests: -7666402.00
SEI.L income_statement (annual, 2024-12-31) — Net Interest Income: 621033.00
SEI.L income_statement (annual, 2024-12-31) — Net Non Operating Interest Income Expense: 621033.00
SEI.L balance_sheet (annual, 2024-12-31) — Net PPE: 0.00
SEI.L balance_sheet (quarterly, 2024-12-31) — Net PPE: 0.00
SEI.L balance_sheet (annual, 2024-12-31) — Net Tangible Assets: 20156585.00
SEI.L balance_sheet (annual, 2024-12-31) — Non Current Deferred Liabilities: 353824.00
SEI.L balance_sheet (annual, 2024-12-31) — Non Current Deferred Taxes Liabilities: 353824.00
SEI.L income_statement (annual, 2024-12-31) — Normalized EBITDA: -10849366.00
SEI.L income_statement (annual, 2024-12-31) — Normalized Income: -8875151.70
SEI.L cash_flow (annual, 2024-12-31) — Operating Cash Flow: -5853068.00
SEI.L cash_flow (annual, 2024-12-31) — Operating Gains Losses: -1312537.00
SEI.L income_statement (annual, 2024-12-31) — Operating Income: -9452664.00
SEI.L income_statement (annual, 2024-12-31) — Operating Revenue: 0.00
SEI.L balance_sheet (annual, 2024-12-31) — Ordinary Shares Number: 374584121.00
SEI.L balance_sheet (annual, 2024-12-31) — Other Equity Adjustments: -3500432.00
SEI.L income_statement (annual, 2024-12-31) — Other Gand A: 1211333.00
SEI.L income_statement (annual, 2024-12-31) — Other Income Expense: 1358393.00
SEI.L cash_flow (annual, 2024-12-31) — Other Non Cash Items: -45856.00
SEI.L cash_flow (quarterly, 2024-12-31) — Other Non Cash Items: 2724.71
SEI.L income_statement (annual, 2024-12-31) — Other Non Operating Income Expenses: 45856.00
SEI.L income_statement (quarterly, 2024-12-31) — Other Non Operating Income Expenses: -2724.71
SEI.L income_statement (annual, 2024-12-31) — Other Operating Expenses: 2091088.00
SEI.L balance_sheet (annual, 2024-12-31) — Payables: 240545.00
SEI.L balance_sheet (annual, 2024-12-31) — Payables And Accrued Expenses: 358759.00
SEI.L balance_sheet (annual, 2024-12-31) — Prepaid Assets: 184083.00
SEI.L income_statement (annual, 2024-12-31) — Pretax Income: -7473238.00
SEI.L cash_flow (annual, 2024-12-31) — Proceeds From Stock Option Exercised: 15988861.00
SEI.L cash_flow (annual, 2024-12-31) — Purchase Of Business: -116945.00
SEI.L balance_sheet (annual, 2024-12-31) — Receivables: 68756.00
SEI.L balance_sheet (annual, 2024-12-31) — Restricted Cash: 0.00
SEI.L balance_sheet (quarterly, 2024-12-31) — Restricted Cash: 0.00
SEI.L balance_sheet (annual, 2024-12-31) — Retained Earnings: -100449232.00
SEI.L income_statement (annual, 2024-12-31) — Salaries And Wages: 6150243.00
SEI.L cash_flow (annual, 2024-12-31) — Sale Of Business: 111.00
SEI.L cash_flow (quarterly, 2024-12-31) — Sale Of Business: -115.44
SEI.L income_statement (annual, 2024-12-31) — Selling General And Administration: 7361576.00
SEI.L balance_sheet (annual, 2024-12-31) — Share Issued: 374584121.00
SEI.L cash_flow (annual, 2024-12-31) — Stock Based Compensation: 4040963.00
SEI.L balance_sheet (annual, 2024-12-31) — Stockholders Equity: 20156585.00
SEI.L balance_sheet (annual, 2024-12-31) — Tangible Book Value: 20156585.00
SEI.L income_statement (annual, 2024-12-31) — Tax Effect Of Unusual Items: 209505.30
SEI.L income_statement (annual, 2024-12-31) — Tax Provision: 193164.00
SEI.L income_statement (annual, 2024-12-31) — Tax Rate For Calcs: 0.15
SEI.L balance_sheet (annual, 2024-12-31) — Total Assets: 21914585.00
SEI.L balance_sheet (annual, 2024-12-31) — Total Capitalization: 20156585.00
SEI.L balance_sheet (annual, 2024-12-31) — Total Equity Gross Minority Interest: 20175755.00
SEI.L income_statement (annual, 2024-12-31) — Total Expenses: 9452664.00
SEI.L balance_sheet (annual, 2024-12-31) — Total Liabilities Net Minority Interest: 1738830.00
SEI.L balance_sheet (annual, 2024-12-31) — Total Non Current Assets: 9070018.00
SEI.L balance_sheet (annual, 2024-12-31) — Total Non Current Liabilities Net Minority Interest: 353824.00
SEI.L balance_sheet (annual, 2024-12-31) — Total Tax Payable: 201710.00
SEI.L income_statement (annual, 2024-12-31) — Total Unusual Items: 1396702.00
SEI.L income_statement (annual, 2024-12-31) — Total Unusual Items Excluding Goodwill: 1396702.00
SEI.L balance_sheet (annual, 2024-12-31) — Working Capital: 11459561.00
SEI.L income_statement (quarterly, 2025-03-31) — +Operating Expense: 2277646.00
SEI.L income_statement (quarterly, 2025-03-31) — +Total Revenue: 0.00
SEI.L balance_sheet (quarterly, 2025-03-31) — Accounts Payable: 94289.05
SEI.L balance_sheet (quarterly, 2025-03-31) — Accounts Receivable: 86192.54
SEI.L balance_sheet (quarterly, 2025-03-31) — Additional Paid In Capital: 10560520.85
SEI.L income_statement (quarterly, 2025-03-31) — Basic Average Shares: 375182268.00
SEI.L income_statement (quarterly, 2025-03-31) — Basic EPS: -0.01
SEI.L cash_flow (quarterly, 2025-03-31) — Beginning Cash Position: 12591728.00
SEI.L balance_sheet (quarterly, 2025-03-31) — Capital Stock: 88478767.53
SEI.L balance_sheet (quarterly, 2025-03-31) — Cash And Cash Equivalents: 11606908.62
SEI.L balance_sheet (quarterly, 2025-03-31) — Cash Cash Equivalents And Short Term Investments: 11606908.62
SEI.L cash_flow (quarterly, 2025-03-31) — Cash Flow From Continuing Financing Activities: 173446.00
SEI.L cash_flow (quarterly, 2025-03-31) — Cash Flow From Continuing Investing Activities: -30396.00
SEI.L cash_flow (quarterly, 2025-03-31) — Cash Flow From Continuing Operating Activities: -1053878.00
SEI.L cash_flow (quarterly, 2025-03-31) — Change In Other Working Capital: -350000.00
SEI.L cash_flow (quarterly, 2025-03-31) — Change In Payables And Accrued Expense: -6018.00
SEI.L cash_flow (quarterly, 2025-03-31) — Change In Receivables: -102375.00
SEI.L cash_flow (quarterly, 2025-03-31) — Change In Working Capital: -458393.00
SEI.L cash_flow (quarterly, 2025-03-31) — Changes In Account Receivables: -102375.00
SEI.L cash_flow (quarterly, 2025-03-31) — Changes In Cash: -910828.00
SEI.L balance_sheet (quarterly, 2025-03-31) — Common Stock: 88478767.53
SEI.L balance_sheet (quarterly, 2025-03-31) — Common Stock Equity: 19664418.53
SEI.L balance_sheet (quarterly, 2025-03-31) — Current Accrued Expenses: 56486.92
SEI.L balance_sheet (quarterly, 2025-03-31) — Current Assets: 11962277.53
SEI.L balance_sheet (quarterly, 2025-03-31) — Current Deferred Liabilities: 607682.15
SEI.L balance_sheet (quarterly, 2025-03-31) — Current Liabilities: 1032177.12
SEI.L balance_sheet (quarterly, 2025-03-31) — Current Provisions: 71491.36
SEI.L cash_flow (quarterly, 2025-03-31) — Depreciation: 0.00
SEI.L cash_flow (quarterly, 2025-03-31) — Depreciation Amortization Depletion: 0.00
SEI.L cash_flow (quarterly, 2025-03-31) — Depreciation And Amortization: 0.00
SEI.L income_statement (quarterly, 2025-03-31) — Diluted Average Shares: 375182268.00
SEI.L income_statement (quarterly, 2025-03-31) — Diluted EPS: -0.01
SEI.L income_statement (quarterly, 2025-03-31) — Diluted NI Availto Com Stockholders: -2283633.00
SEI.L income_statement (quarterly, 2025-03-31) — EBIT: -2277646.00
SEI.L income_statement (quarterly, 2025-03-31) — EBITDA: -2277646.00
SEI.L income_statement (quarterly, 2025-03-31) — Earnings From Equity Interest: -7723.00
SEI.L cash_flow (quarterly, 2025-03-31) — Earnings Losses From Equity Investments: 7723.00
SEI.L cash_flow (quarterly, 2025-03-31) — Effect Of Exchange Rate Changes: -75961.00
SEI.L cash_flow (quarterly, 2025-03-31) — End Cash Position: 11604939.00
SEI.L cash_flow (quarterly, 2025-03-31) — Financing Cash Flow: 173446.00
SEI.L cash_flow (quarterly, 2025-03-31) — Free Cash Flow: -1053878.00
SEI.L income_statement (quarterly, 2025-03-31) — Gain On Sale Of Security: -110475.00
SEI.L balance_sheet (quarterly, 2025-03-31) — Gains Losses Not Affecting Retained Earnings: -215538.29
SEI.L income_statement (quarterly, 2025-03-31) — General And Administrative Expense: 2268646.00
SEI.L balance_sheet (quarterly, 2025-03-31) — Income Tax Payable: 202227.64
SEI.L income_statement (quarterly, 2025-03-31) — Interest Income: 102465.00
SEI.L income_statement (quarterly, 2025-03-31) — Interest Income Non Operating: 102465.00
SEI.L balance_sheet (quarterly, 2025-03-31) — Invested Capital: 19664418.53
SEI.L cash_flow (quarterly, 2025-03-31) — Investing Cash Flow: -30396.00
SEI.L balance_sheet (quarterly, 2025-03-31) — Investments And Advances: 9116042.09
SEI.L balance_sheet (quarterly, 2025-03-31) — Investmentsin Joint Venturesat Cost: 9116042.09
SEI.L balance_sheet (quarterly, 2025-03-31) — Long Term Equity Investment: 9116042.09
SEI.L balance_sheet (quarterly, 2025-03-31) — Minority Interest: 26992.33
SEI.L income_statement (quarterly, 2025-03-31) — Minority Interests: 9746.00
SEI.L cash_flow (quarterly, 2025-03-31) — Net Business Purchase And Sale: -30396.00
SEI.L cash_flow (quarterly, 2025-03-31) — Net Foreign Currency Exchange Gain Loss: 110475.00
SEI.L income_statement (quarterly, 2025-03-31) — Net Income: -2283633.00
SEI.L income_statement (quarterly, 2025-03-31) — Net Income Common Stockholders: -2283633.00
SEI.L income_statement (quarterly, 2025-03-31) — Net Income Continuous Operations: -2293379.00
SEI.L income_statement (quarterly, 2025-03-31) — Net Income From Continuing And Discontinued Operation: -2283633.00
SEI.L income_statement (quarterly, 2025-03-31) — Net Income From Continuing Operation Net Minority Interest: -2283633.00
SEI.L cash_flow (quarterly, 2025-03-31) — Net Income From Continuing Operations: -2293379.00
SEI.L income_statement (quarterly, 2025-03-31) — Net Income Including Noncontrolling Interests: -2293379.00
SEI.L income_statement (quarterly, 2025-03-31) — Net Interest Income: 102465.00
SEI.L income_statement (quarterly, 2025-03-31) — Net Non Operating Interest Income Expense: 102465.00
SEI.L cash_flow (quarterly, 2025-03-31) — Net PPE Purchase And Sale: 0.00
SEI.L balance_sheet (quarterly, 2025-03-31) — Net Tangible Assets: 19664418.53
SEI.L balance_sheet (quarterly, 2025-03-31) — Non Current Deferred Liabilities: 354731.64
SEI.L balance_sheet (quarterly, 2025-03-31) — Non Current Deferred Taxes Liabilities: 354731.64
SEI.L income_statement (quarterly, 2025-03-31) — Normalized EBITDA: -2167171.00
SEI.L income_statement (quarterly, 2025-03-31) — Normalized Income: -2173158.00
SEI.L cash_flow (quarterly, 2025-03-31) — Operating Cash Flow: -1053878.00
SEI.L cash_flow (quarterly, 2025-03-31) — Operating Gains Losses: 118198.00
SEI.L income_statement (quarterly, 2025-03-31) — Operating Income: -2277646.00
SEI.L income_statement (quarterly, 2025-03-31) — Operating Revenue: 0.00
SEI.L balance_sheet (quarterly, 2025-03-31) — Ordinary Shares Number: 376275545.00
SEI.L balance_sheet (quarterly, 2025-03-31) — Other Equity Adjustments: -215538.29
SEI.L income_statement (quarterly, 2025-03-31) — Other Gand A: 375733.00
SEI.L income_statement (quarterly, 2025-03-31) — Other Income Expense: -118198.00
SEI.L income_statement (quarterly, 2025-03-31) — Other Operating Expenses: 9000.00
SEI.L balance_sheet (quarterly, 2025-03-31) — Payables: 296516.69
SEI.L balance_sheet (quarterly, 2025-03-31) — Payables And Accrued Expenses: 353003.61
SEI.L balance_sheet (quarterly, 2025-03-31) — Prepaid Assets: 269176.37
SEI.L income_statement (quarterly, 2025-03-31) — Pretax Income: -2293379.00
SEI.L cash_flow (quarterly, 2025-03-31) — Proceeds From Stock Option Exercised: 173446.00
SEI.L cash_flow (quarterly, 2025-03-31) — Purchase Of Business: -30396.00
SEI.L cash_flow (quarterly, 2025-03-31) — Purchase Of PPE: 0.00
SEI.L balance_sheet (quarterly, 2025-03-31) — Receivables: 86192.54
SEI.L income_statement (quarterly, 2025-03-31) — Reconciled Depreciation: 0.00
SEI.L balance_sheet (quarterly, 2025-03-31) — Retained Earnings: -79159331.57
SEI.L income_statement (quarterly, 2025-03-31) — Salaries And Wages: 1892913.00
SEI.L income_statement (quarterly, 2025-03-31) — Selling General And Administration: 2268646.00
SEI.L balance_sheet (quarterly, 2025-03-31) — Share Issued: 376275545.00
SEI.L cash_flow (quarterly, 2025-03-31) — Stock Based Compensation: 1579696.00
SEI.L balance_sheet (quarterly, 2025-03-31) — Stockholders Equity: 19664418.53
SEI.L balance_sheet (quarterly, 2025-03-31) — Tangible Book Value: 19664418.53
SEI.L income_statement (quarterly, 2025-03-31) — Tax Effect Of Unusual Items: 0.00
SEI.L income_statement (quarterly, 2025-03-31) — Tax Rate For Calcs: 0.00
SEI.L balance_sheet (quarterly, 2025-03-31) — Total Assets: 21078319.63
SEI.L balance_sheet (quarterly, 2025-03-31) — Total Capitalization: 19664418.53
SEI.L balance_sheet (quarterly, 2025-03-31) — Total Equity Gross Minority Interest: 19691410.86
SEI.L income_statement (quarterly, 2025-03-31) — Total Expenses: 2277646.00
SEI.L balance_sheet (quarterly, 2025-03-31) — Total Liabilities Net Minority Interest: 1386908.76
SEI.L balance_sheet (quarterly, 2025-03-31) — Total Non Current Assets: 9116042.09
SEI.L balance_sheet (quarterly, 2025-03-31) — Total Non Current Liabilities Net Minority Interest: 354731.64
SEI.L balance_sheet (quarterly, 2025-03-31) — Total Tax Payable: 202227.64
SEI.L income_statement (quarterly, 2025-03-31) — Total Unusual Items: -110475.00
SEI.L income_statement (quarterly, 2025-03-31) — Total Unusual Items Excluding Goodwill: -110475.00
SEI.L balance_sheet (quarterly, 2025-03-31) — Working Capital: 10930100.41
SEI.L income_statement (quarterly, 2025-06-30) — +Operating Expense: 2115271.68
SEI.L income_statement (quarterly, 2025-06-30) — +Total Revenue: 0.00
SEI.L balance_sheet (quarterly, 2025-06-30) — Accounts Payable: 66414.29
SEI.L balance_sheet (quarterly, 2025-06-30) — Accounts Receivable: 39706.22
SEI.L balance_sheet (quarterly, 2025-06-30) — Additional Paid In Capital: 10406401.87
SEI.L income_statement (quarterly, 2025-06-30) — Basic Average Shares: 378867326.00
SEI.L income_statement (quarterly, 2025-06-30) — Basic EPS: -0.01
SEI.L cash_flow (quarterly, 2025-06-30) — Beginning Cash Position: 11604939.00
SEI.L balance_sheet (quarterly, 2025-06-30) — Capital Stock: 94585236.23
SEI.L balance_sheet (quarterly, 2025-06-30) — Cash And Cash Equivalents: 11179220.96
SEI.L balance_sheet (quarterly, 2025-06-30) — Cash Cash Equivalents And Short Term Investments: 11179220.96
SEI.L cash_flow (quarterly, 2025-06-30) — Cash Flow From Continuing Financing Activities: 95248.41
SEI.L cash_flow (quarterly, 2025-06-30) — Cash Flow From Continuing Investing Activities: -32875.82
SEI.L cash_flow (quarterly, 2025-06-30) — Cash Flow From Continuing Operating Activities: -1176374.49
SEI.L cash_flow (quarterly, 2025-06-30) — Change In Other Working Capital: -51026.05
SEI.L cash_flow (quarterly, 2025-06-30) — Change In Payables And Accrued Expense: 84772.70
SEI.L cash_flow (quarterly, 2025-06-30) — Change In Receivables: -338635.71
SEI.L cash_flow (quarterly, 2025-06-30) — Change In Working Capital: -304889.06
SEI.L cash_flow (quarterly, 2025-06-30) — Changes In Account Receivables: -338635.71
SEI.L cash_flow (quarterly, 2025-06-30) — Changes In Cash: -1114001.90
SEI.L balance_sheet (quarterly, 2025-06-30) — Common Stock: 94585236.23
SEI.L balance_sheet (quarterly, 2025-06-30) — Common Stock Equity: 19907904.41
SEI.L balance_sheet (quarterly, 2025-06-30) — Current Accrued Expenses: 177225.13
SEI.L balance_sheet (quarterly, 2025-06-30) — Current Assets: 11885698.83
SEI.L balance_sheet (quarterly, 2025-06-30) — Current Deferred Liabilities: 603148.32
SEI.L balance_sheet (quarterly, 2025-06-30) — Current Liabilities: 1133060.99
SEI.L balance_sheet (quarterly, 2025-06-30) — Current Provisions: 74770.34
SEI.L income_statement (quarterly, 2025-06-30) — Diluted Average Shares: 378867326.00
SEI.L income_statement (quarterly, 2025-06-30) — Diluted EPS: -0.01
SEI.L income_statement (quarterly, 2025-06-30) — Diluted NI Availto Com Stockholders: -2088242.04
SEI.L income_statement (quarterly, 2025-06-30) — EBIT: -2115271.68
SEI.L income_statement (quarterly, 2025-06-30) — EBITDA: -2115271.68
SEI.L income_statement (quarterly, 2025-06-30) — Earnings From Equity Interest: -8980.89
SEI.L cash_flow (quarterly, 2025-06-30) — Earnings Losses From Equity Investments: 9363.27
SEI.L cash_flow (quarterly, 2025-06-30) — End Cash Position: 11179220.96
SEI.L cash_flow (quarterly, 2025-06-30) — Financing Cash Flow: 95248.41
SEI.L cash_flow (quarterly, 2025-06-30) — Free Cash Flow: -1176374.49
SEI.L income_statement (quarterly, 2025-06-30) — Gain On Sale Of Security: -52737.24
SEI.L balance_sheet (quarterly, 2025-06-30) — Gains Losses Not Affecting Retained Earnings: -205481.05
SEI.L income_statement (quarterly, 2025-06-30) — General And Administrative Expense: 2110190.38
SEI.L balance_sheet (quarterly, 2025-06-30) — Income Tax Payable: 211502.90
SEI.L income_statement (quarterly, 2025-06-30) — Interest Income: 90793.29
SEI.L income_statement (quarterly, 2025-06-30) — Interest Income Non Operating: 90793.29
SEI.L balance_sheet (quarterly, 2025-06-30) — Invested Capital: 19907904.41
SEI.L cash_flow (quarterly, 2025-06-30) — Investing Cash Flow: -32875.82
SEI.L balance_sheet (quarterly, 2025-06-30) — Investments And Advances: 9556544.01
SEI.L balance_sheet (quarterly, 2025-06-30) — Investmentsin Joint Venturesat Cost: 9556544.01
SEI.L balance_sheet (quarterly, 2025-06-30) — Long Term Equity Investment: 9556544.01
SEI.L balance_sheet (quarterly, 2025-06-30) — Minority Interest: 30275.88