speb/financial-data huggingface dataset:
KOMPL.OL income_statement (quarterly, 2026-03-31) — Normalized EBITDA: 70000000.00
KOMPL.OL income_statement (quarterly, 2026-03-31) — Normalized Income: -57000000.00
KOMPL.OL cash_flow (quarterly, 2026-03-31) — Operating Cash Flow: -575000000.00
KOMPL.OL income_statement (quarterly, 2026-03-31) — Operating Income: -32000000.00
KOMPL.OL income_statement (quarterly, 2026-03-31) — Operating Revenue: 3401000000.00
KOMPL.OL balance_sheet (quarterly, 2026-03-31) — Ordinary Shares Number: 175341161.00
KOMPL.OL cash_flow (quarterly, 2026-03-31) — Other Cash Adjustment Outside Changein Cash: 1000000.00
KOMPL.OL balance_sheet (quarterly, 2026-03-31) — Other Current Liabilities: 533000000.00
KOMPL.OL balance_sheet (quarterly, 2026-03-31) — Other Equity Interest: -1946000000.00
KOMPL.OL balance_sheet (quarterly, 2026-03-31) — Other Intangible Assets: 1696000000.00
KOMPL.OL cash_flow (quarterly, 2026-03-31) — Other Non Cash Items: 40000000.00
KOMPL.OL balance_sheet (quarterly, 2026-03-31) — Other Non Current Assets: -1000000.00
KOMPL.OL balance_sheet (quarterly, 2026-03-31) — Other Non Current Liabilities: 123000000.00
KOMPL.OL income_statement (quarterly, 2026-03-31) — Other Operating Expenses: 168000000.00
KOMPL.OL balance_sheet (quarterly, 2026-03-31) — Other Payable: 341000000.00
KOMPL.OL balance_sheet (quarterly, 2026-03-31) — Other Receivables: 538000000.00
KOMPL.OL income_statement (quarterly, 2026-03-31) — Otherunder Preferred Stock Dividend: 0.00
KOMPL.OL balance_sheet (quarterly, 2026-03-31) — Payables: 2275000000.00
KOMPL.OL income_statement (quarterly, 2026-03-31) — Pretax Income: -73000000.00
KOMPL.OL balance_sheet (quarterly, 2026-03-31) — Properties: 0.00
KOMPL.OL cash_flow (quarterly, 2026-03-31) — Purchase Of PPE: -28000000.00
KOMPL.OL income_statement (quarterly, 2026-03-31) — Reconciled Cost Of Revenue: 2901000000.00
KOMPL.OL income_statement (quarterly, 2026-03-31) — Reconciled Depreciation: 102000000.00
KOMPL.OL cash_flow (quarterly, 2026-03-31) — Repayment Of Debt: -339000000.00
KOMPL.OL balance_sheet (quarterly, 2026-03-31) — Share Issued: 175341161.00
KOMPL.OL income_statement (quarterly, 2026-03-31) — Special Income Charges: 0.00
KOMPL.OL balance_sheet (quarterly, 2026-03-31) — Stockholders Equity: 1865000000.00
KOMPL.OL balance_sheet (quarterly, 2026-03-31) — Tangible Book Value: -657000000.00
KOMPL.OL income_statement (quarterly, 2026-03-31) — Tax Effect Of Unusual Items: 0.00
KOMPL.OL income_statement (quarterly, 2026-03-31) — Tax Provision: -16000000.00
KOMPL.OL income_statement (quarterly, 2026-03-31) — Tax Rate For Calcs: 0.22
KOMPL.OL cash_flow (quarterly, 2026-03-31) — Taxes Refund Paid: -2000000.00
KOMPL.OL balance_sheet (quarterly, 2026-03-31) — Total Assets: 6324000000.00
KOMPL.OL balance_sheet (quarterly, 2026-03-31) — Total Capitalization: 2665000000.00
KOMPL.OL balance_sheet (quarterly, 2026-03-31) — Total Debt: 1287000000.00
KOMPL.OL balance_sheet (quarterly, 2026-03-31) — Total Equity Gross Minority Interest: 1865000000.00
KOMPL.OL income_statement (quarterly, 2026-03-31) — Total Expenses: 3433000000.00
KOMPL.OL balance_sheet (quarterly, 2026-03-31) — Total Liabilities Net Minority Interest: 4459000000.00
KOMPL.OL balance_sheet (quarterly, 2026-03-31) — Total Non Current Assets: 3268000000.00
KOMPL.OL balance_sheet (quarterly, 2026-03-31) — Total Non Current Liabilities Net Minority Interest: 1456000000.00
KOMPL.OL balance_sheet (quarterly, 2026-03-31) — Total Tax Payable: 2000000.00
KOMPL.OL income_statement (quarterly, 2026-03-31) — Total Unusual Items: 0.00
KOMPL.OL income_statement (quarterly, 2026-03-31) — Total Unusual Items Excluding Goodwill: 0.00
KOMPL.OL balance_sheet (quarterly, 2026-03-31) — Working Capital: 53000000.00
KOO.L income_statement (annual, 2021-12-31) — Basic Average Shares: 33055776.00
KOO.L income_statement (annual, 2021-12-31) — Basic EPS: -0.01
KOO.L cash_flow (annual, 2021-12-31) — Common Stock Issuance: 0.00
KOO.L balance_sheet (annual, 2021-12-31) — Current Deferred Taxes Liabilities: 0.00
KOO.L income_statement (annual, 2021-12-31) — Diluted Average Shares: 34082252.00
KOO.L income_statement (annual, 2021-12-31) — Diluted EPS: -0.01
KOO.L cash_flow (annual, 2021-12-31) — Gain Loss On Sale Of Business: 0.00
KOO.L cash_flow (annual, 2021-12-31) — Interest Paid Cff: 0.00
KOO.L cash_flow (annual, 2021-12-31) — Issuance Of Capital Stock: 0.00
KOO.L cash_flow (annual, 2021-12-31) — Net Issuance Payments Of Debt: 0.00
KOO.L cash_flow (annual, 2021-12-31) — Net Long Term Debt Issuance: 0.00
KOO.L income_statement (annual, 2022-12-31) — +Operating Expense: 14767000.00
KOO.L income_statement (annual, 2022-12-31) — +Total Revenue: 20120000.00
KOO.L balance_sheet (annual, 2022-12-31) — Accounts Payable: 680000.00
KOO.L balance_sheet (annual, 2022-12-31) — Accounts Receivable: 1110000.00
KOO.L balance_sheet (annual, 2022-12-31) — Accumulated Depreciation: -429000.00
KOO.L balance_sheet (annual, 2022-12-31) — Additional Paid In Capital: 14344000.00
KOO.L cash_flow (annual, 2022-12-31) — Amortization Cash Flow: 2138000.00
KOO.L income_statement (annual, 2022-12-31) — Basic Average Shares: 33055776.00
KOO.L income_statement (annual, 2022-12-31) — Basic EPS: 0.00
KOO.L cash_flow (annual, 2022-12-31) — Beginning Cash Position: 7079000.00
KOO.L cash_flow (annual, 2022-12-31) — Capital Expenditure: -3052000.00
KOO.L balance_sheet (annual, 2022-12-31) — Capital Lease Obligations: 68000.00
KOO.L balance_sheet (annual, 2022-12-31) — Capital Stock: 1653000.00
KOO.L balance_sheet (annual, 2022-12-31) — Cash And Cash Equivalents: 8492000.00
KOO.L balance_sheet (annual, 2022-12-31) — Cash Cash Equivalents And Short Term Investments: 8492000.00
KOO.L cash_flow (annual, 2022-12-31) — Change In Payable: 2408000.00
KOO.L cash_flow (annual, 2022-12-31) — Change In Receivables: 78000.00
KOO.L cash_flow (annual, 2022-12-31) — Change In Working Capital: 2486000.00
KOO.L cash_flow (annual, 2022-12-31) — Changes In Cash: 1457000.00
KOO.L balance_sheet (annual, 2022-12-31) — Common Stock: 1653000.00
KOO.L balance_sheet (annual, 2022-12-31) — Common Stock Equity: 10518000.00
KOO.L cash_flow (annual, 2022-12-31) — Common Stock Issuance: 0.00
KOO.L income_statement (annual, 2022-12-31) — Cost Of Revenue: 6265000.00
KOO.L balance_sheet (annual, 2022-12-31) — Current Assets: 11759000.00
KOO.L balance_sheet (annual, 2022-12-31) — Current Capital Lease Obligation: 68000.00
KOO.L balance_sheet (annual, 2022-12-31) — Current Debt And Capital Lease Obligation: 68000.00
KOO.L balance_sheet (annual, 2022-12-31) — Current Deferred Taxes Liabilities: 348000.00
KOO.L balance_sheet (annual, 2022-12-31) — Current Liabilities: 5623000.00
KOO.L cash_flow (annual, 2022-12-31) — Deferred Tax: -115000.00
KOO.L cash_flow (annual, 2022-12-31) — Depreciation: 94000.00
KOO.L cash_flow (annual, 2022-12-31) — Depreciation And Amortization: 2232000.00
KOO.L income_statement (annual, 2022-12-31) — Depreciation And Amortization In Income Statement: 2236000.00
KOO.L income_statement (annual, 2022-12-31) — Depreciation Income Statement: 2236000.00
KOO.L income_statement (annual, 2022-12-31) — Diluted Average Shares: 34360798.00
KOO.L income_statement (annual, 2022-12-31) — Diluted EPS: 0.00
KOO.L income_statement (annual, 2022-12-31) — Diluted NI Availto Com Stockholders: -716000.00
KOO.L income_statement (annual, 2022-12-31) — EBIT: -912000.00
KOO.L income_statement (annual, 2022-12-31) — EBITDA: 1324000.00
KOO.L cash_flow (annual, 2022-12-31) — Effect Of Exchange Rate Changes: -44000.00
KOO.L cash_flow (annual, 2022-12-31) — End Cash Position: 8492000.00
KOO.L cash_flow (annual, 2022-12-31) — Financing Cash Flow: 0.00
KOO.L cash_flow (annual, 2022-12-31) — Free Cash Flow: 1376000.00
KOO.L income_statement (annual, 2022-12-31) — General And Administrative Expense: 2732000.00
KOO.L balance_sheet (annual, 2022-12-31) — Goodwill: 511000.00
KOO.L balance_sheet (annual, 2022-12-31) — Goodwill And Other Intangible Assets: 4192000.00
KOO.L balance_sheet (annual, 2022-12-31) — Gross PPE: 619000.00
KOO.L income_statement (annual, 2022-12-31) — Gross Profit: 13855000.00
KOO.L income_statement (annual, 2022-12-31) — Interest Income: 81000.00
KOO.L income_statement (annual, 2022-12-31) — Interest Income Non Operating: 81000.00
KOO.L cash_flow (annual, 2022-12-31) — Interest Received Cfi: 81000.00
KOO.L balance_sheet (annual, 2022-12-31) — Invested Capital: 10518000.00
KOO.L cash_flow (annual, 2022-12-31) — Investing Cash Flow: -2971000.00
KOO.L cash_flow (annual, 2022-12-31) — Issuance Of Capital Stock: 0.00
KOO.L cash_flow (annual, 2022-12-31) — Net Common Stock Issuance: 0.00
KOO.L income_statement (annual, 2022-12-31) — Net Income: -716000.00
KOO.L income_statement (annual, 2022-12-31) — Net Income Common Stockholders: -716000.00
KOO.L income_statement (annual, 2022-12-31) — Net Income Continuous Operations: -716000.00
KOO.L income_statement (annual, 2022-12-31) — Net Income From Continuing And Discontinued Operation: -716000.00
KOO.L income_statement (annual, 2022-12-31) — Net Income From Continuing Operation Net Minority Interest: -716000.00
KOO.L cash_flow (annual, 2022-12-31) — Net Income From Continuing Operations: -716000.00
KOO.L income_statement (annual, 2022-12-31) — Net Income Including Noncontrolling Interests: -716000.00
KOO.L cash_flow (annual, 2022-12-31) — Net Intangibles Purchase And Sale: -2952000.00
KOO.L income_statement (annual, 2022-12-31) — Net Interest Income: 81000.00
KOO.L income_statement (annual, 2022-12-31) — Net Non Operating Interest Income Expense: 81000.00
KOO.L cash_flow (annual, 2022-12-31) — Net Other Financing Charges: 81000.00
KOO.L balance_sheet (annual, 2022-12-31) — Net PPE: 190000.00
KOO.L cash_flow (annual, 2022-12-31) — Net PPE Purchase And Sale: -100000.00
KOO.L balance_sheet (annual, 2022-12-31) — Net Tangible Assets: 6326000.00
KOO.L balance_sheet (annual, 2022-12-31) — Non Current Deferred Taxes Assets: 0.00
KOO.L income_statement (annual, 2022-12-31) — Normalized EBITDA: 1324000.00
KOO.L income_statement (annual, 2022-12-31) — Normalized Income: -716000.00
KOO.L cash_flow (annual, 2022-12-31) — Operating Cash Flow: 4428000.00
KOO.L income_statement (annual, 2022-12-31) — Operating Income: -912000.00
KOO.L income_statement (annual, 2022-12-31) — Operating Revenue: 20120000.00
KOO.L balance_sheet (annual, 2022-12-31) — Ordinary Shares Number: 33055776.00
KOO.L balance_sheet (annual, 2022-12-31) — Other Equity Interest: 1220000.00
KOO.L balance_sheet (annual, 2022-12-31) — Other Intangible Assets: 3681000.00
KOO.L cash_flow (annual, 2022-12-31) — Other Non Cash Items: -81000.00
KOO.L balance_sheet (annual, 2022-12-31) — Other Properties: 619000.00
KOO.L balance_sheet (annual, 2022-12-31) — Other Receivables: 1653000.00
KOO.L income_statement (annual, 2022-12-31) — Otherunder Preferred Stock Dividend: 0.00
KOO.L balance_sheet (annual, 2022-12-31) — Payables: 1647000.00
KOO.L balance_sheet (annual, 2022-12-31) — Prepaid Assets: 504000.00
KOO.L income_statement (annual, 2022-12-31) — Pretax Income: -831000.00
KOO.L cash_flow (annual, 2022-12-31) — Purchase Of Intangibles: -2952000.00
KOO.L cash_flow (annual, 2022-12-31) — Purchase Of PPE: -100000.00
KOO.L income_statement (annual, 2022-12-31) — Reconciled Cost Of Revenue: 6265000.00
KOO.L income_statement (annual, 2022-12-31) — Reconciled Depreciation: 2232000.00
KOO.L income_statement (annual, 2022-12-31) — Rent And Landing Fees: 316000.00
KOO.L income_statement (annual, 2022-12-31) — Rent Expense Supplemental: 316000.00
KOO.L balance_sheet (annual, 2022-12-31) — Retained Earnings: -2595000.00
KOO.L income_statement (annual, 2022-12-31) — Selling And Marketing Expense: 490000.00
KOO.L income_statement (annual, 2022-12-31) — Selling General And Administration: 3222000.00
KOO.L balance_sheet (annual, 2022-12-31) — Share Issued: 33055776.00
KOO.L cash_flow (annual, 2022-12-31) — Stock Based Compensation: 292000.00
KOO.L balance_sheet (annual, 2022-12-31) — Stockholders Equity: 10518000.00
KOO.L balance_sheet (annual, 2022-12-31) — Tangible Book Value: 6326000.00
KOO.L income_statement (annual, 2022-12-31) — Tax Effect Of Unusual Items: 0.00
KOO.L income_statement (annual, 2022-12-31) — Tax Provision: -115000.00
KOO.L income_statement (annual, 2022-12-31) — Tax Rate For Calcs: 0.14
KOO.L cash_flow (annual, 2022-12-31) — Taxes Refund Paid: 330000.00
KOO.L balance_sheet (annual, 2022-12-31) — Total Assets: 16141000.00
KOO.L balance_sheet (annual, 2022-12-31) — Total Capitalization: 10518000.00
KOO.L balance_sheet (annual, 2022-12-31) — Total Debt: 68000.00
KOO.L balance_sheet (annual, 2022-12-31) — Total Equity Gross Minority Interest: 10518000.00
KOO.L income_statement (annual, 2022-12-31) — Total Expenses: 21032000.00
KOO.L balance_sheet (annual, 2022-12-31) — Total Liabilities Net Minority Interest: 5623000.00
KOO.L balance_sheet (annual, 2022-12-31) — Total Non Current Assets: 4382000.00
KOO.L balance_sheet (annual, 2022-12-31) — Total Non Current Liabilities Net Minority Interest: 0.00
KOO.L income_statement (annual, 2022-12-31) — Total Operating Income As Reported: -912000.00
KOO.L balance_sheet (annual, 2022-12-31) — Total Tax Payable: 967000.00
KOO.L balance_sheet (annual, 2022-12-31) — Working Capital: 6136000.00
KOO.L income_statement (annual, 2023-12-31) — +Operating Expense: 28119000.00
KOO.L income_statement (annual, 2023-12-31) — +Total Revenue: 33337000.00
KOO.L balance_sheet (annual, 2023-12-31) — Accounts Payable: 1555000.00
KOO.L balance_sheet (annual, 2023-12-31) — Accounts Receivable: 5801000.00
KOO.L balance_sheet (annual, 2023-12-31) — Accumulated Depreciation: -538000.00
KOO.L balance_sheet (annual, 2023-12-31) — Additional Paid In Capital: 23559000.00
KOO.L cash_flow (annual, 2023-12-31) — Amortization Cash Flow: 3644000.00
KOO.L income_statement (annual, 2023-12-31) — Basic Average Shares: 34768325.00
KOO.L income_statement (annual, 2023-12-31) — Basic EPS: 0.00
KOO.L cash_flow (annual, 2023-12-31) — Beginning Cash Position: 8492000.00
KOO.L cash_flow (annual, 2023-12-31) — Capital Expenditure: -9004000.00
KOO.L balance_sheet (annual, 2023-12-31) — Capital Lease Obligations: 44000.00
KOO.L balance_sheet (annual, 2023-12-31) — Capital Stock: 1825000.00
KOO.L balance_sheet (annual, 2023-12-31) — Cash And Cash Equivalents: 11004000.00
KOO.L balance_sheet (annual, 2023-12-31) — Cash Cash Equivalents And Short Term Investments: 11004000.00
KOO.L cash_flow (annual, 2023-12-31) — Change In Payable: 3199000.00
KOO.L cash_flow (annual, 2023-12-31) — Change In Receivables: -4158000.00
KOO.L cash_flow (annual, 2023-12-31) — Change In Working Capital: -959000.00
KOO.L cash_flow (annual, 2023-12-31) — Changes In Cash: 2548000.00
KOO.L balance_sheet (annual, 2023-12-31) — Common Stock: 1825000.00
KOO.L balance_sheet (annual, 2023-12-31) — Common Stock Equity: 20758000.00
KOO.L cash_flow (annual, 2023-12-31) — Common Stock Issuance: 9923000.00
KOO.L income_statement (annual, 2023-12-31) — Cost Of Revenue: 7480000.00
KOO.L balance_sheet (annual, 2023-12-31) — Current Assets: 18429000.00
KOO.L balance_sheet (annual, 2023-12-31) — Current Capital Lease Obligation: 44000.00
KOO.L balance_sheet (annual, 2023-12-31) — Current Debt And Capital Lease Obligation: 44000.00
KOO.L balance_sheet (annual, 2023-12-31) — Current Deferred Taxes Liabilities: 0.00
KOO.L balance_sheet (annual, 2023-12-31) — Current Liabilities: 9927000.00
KOO.L cash_flow (annual, 2023-12-31) — Deferred Tax: -1795000.00
KOO.L cash_flow (annual, 2023-12-31) — Depreciation: 131000.00
KOO.L cash_flow (annual, 2023-12-31) — Depreciation And Amortization: 3775000.00
KOO.L income_statement (annual, 2023-12-31) — Depreciation And Amortization In Income Statement: 3775000.00
KOO.L income_statement (annual, 2023-12-31) — Depreciation Income Statement: 3775000.00
KOO.L income_statement (annual, 2023-12-31) — Diluted Average Shares: 36480873.00
KOO.L income_statement (annual, 2023-12-31) — Diluted EPS: 0.00
KOO.L income_statement (annual, 2023-12-31) — Diluted NI Availto Com Stockholders: -169000.00
KOO.L income_statement (annual, 2023-12-31) — EBIT: -2262000.00
KOO.L income_statement (annual, 2023-12-31) — EBITDA: 1513000.00
KOO.L cash_flow (annual, 2023-12-31) — Effect Of Exchange Rate Changes: -36000.00
KOO.L cash_flow (annual, 2023-12-31) — End Cash Position: 11004000.00
KOO.L cash_flow (annual, 2023-12-31) — Financing Cash Flow: 9387000.00
KOO.L cash_flow (annual, 2023-12-31) — Free Cash Flow: -7137000.00
KOO.L income_statement (annual, 2023-12-31) — General And Administrative Expense: 5703000.00
KOO.L balance_sheet (annual, 2023-12-31) — Goodwill: 511000.00
KOO.L balance_sheet (annual, 2023-12-31) — Goodwill And Other Intangible Assets: 9261000.00
KOO.L balance_sheet (annual, 2023-12-31) — Gross PPE: 884000.00
KOO.L income_statement (annual, 2023-12-31) — Gross Profit: 25857000.00
KOO.L income_statement (annual, 2023-12-31) — Interest Income: 298000.00
KOO.L income_statement (annual, 2023-12-31) — Interest Income Non Operating: 298000.00
KOO.L cash_flow (annual, 2023-12-31) — Interest Received Cfi: 298000.00
KOO.L balance_sheet (annual, 2023-12-31) — Invested Capital: 20758000.00
KOO.L cash_flow (annual, 2023-12-31) — Investing Cash Flow: -8706000.00
KOO.L cash_flow (annual, 2023-12-31) — Issuance Of Capital Stock: 9923000.00
KOO.L cash_flow (annual, 2023-12-31) — Net Common Stock Issuance: 9923000.00
KOO.L income_statement (annual, 2023-12-31) — Net Income: -169000.00
KOO.L income_statement (annual, 2023-12-31) — Net Income Common Stockholders: -169000.00
KOO.L income_statement (annual, 2023-12-31) — Net Income Continuous Operations: -169000.00
KOO.L income_statement (annual, 2023-12-31) — Net Income From Continuing And Discontinued Operation: -169000.00
KOO.L income_statement (annual, 2023-12-31) — Net Income From Continuing Operation Net Minority Interest: -169000.00
KOO.L cash_flow (annual, 2023-12-31) — Net Income From Continuing Operations: -169000.00
KOO.L income_statement (annual, 2023-12-31) — Net Income Including Noncontrolling Interests: -169000.00
KOO.L cash_flow (annual, 2023-12-31) — Net Intangibles Purchase And Sale: -8713000.00
KOO.L income_statement (annual, 2023-12-31) — Net Interest Income: 298000.00
KOO.L income_statement (annual, 2023-12-31) — Net Non Operating Interest Income Expense: 298000.00
KOO.L balance_sheet (annual, 2023-12-31) — Net PPE: 346000.00
KOO.L cash_flow (annual, 2023-12-31) — Net PPE Purchase And Sale: -291000.00
KOO.L balance_sheet (annual, 2023-12-31) — Net Tangible Assets: 11497000.00
KOO.L balance_sheet (annual, 2023-12-31) — Non Current Deferred Taxes Assets: 2649000.00
KOO.L income_statement (annual, 2023-12-31) — Normalized EBITDA: 1513000.00
KOO.L income_statement (annual, 2023-12-31) — Normalized Income: -169000.00
KOO.L cash_flow (annual, 2023-12-31) — Operating Cash Flow: 1867000.00
KOO.L income_statement (annual, 2023-12-31) — Operating Income: -2262000.00
KOO.L income_statement (annual, 2023-12-31) — Operating Revenue: 33337000.00
KOO.L balance_sheet (annual, 2023-12-31) — Ordinary Shares Number: 36480873.00
KOO.L balance_sheet (annual, 2023-12-31) — Other Equity Interest: 2142000.00
KOO.L balance_sheet (annual, 2023-12-31) — Other Intangible Assets: 8750000.00
KOO.L cash_flow (annual, 2023-12-31) — Other Non Cash Items: -298000.00
KOO.L balance_sheet (annual, 2023-12-31) — Other Properties: 884000.00
KOO.L balance_sheet (annual, 2023-12-31) — Other Receivables: 540000.00
KOO.L income_statement (annual, 2023-12-31) — Otherunder Preferred Stock Dividend: 0.00
KOO.L balance_sheet (annual, 2023-12-31) — Payables: 2206000.00
KOO.L balance_sheet (annual, 2023-12-31) — Prepaid Assets: 1084000.00
KOO.L income_statement (annual, 2023-12-31) — Pretax Income: -1964000.00
KOO.L cash_flow (annual, 2023-12-31) — Purchase Of Intangibles: -8713000.00
KOO.L cash_flow (annual, 2023-12-31) — Purchase Of PPE: -291000.00
KOO.L income_statement (annual, 2023-12-31) — Reconciled Cost Of Revenue: 7480000.00
KOO.L income_statement (annual, 2023-12-31) — Reconciled Depreciation: 3775000.00
KOO.L income_statement (annual, 2023-12-31) — Rent And Landing Fees: 492000.00
KOO.L income_statement (annual, 2023-12-31) — Rent Expense Supplemental: 492000.00
KOO.L balance_sheet (annual, 2023-12-31) — Retained Earnings: -2503000.00
KOO.L income_statement (annual, 2023-12-31) — Selling And Marketing Expense: 1650000.00
KOO.L income_statement (annual, 2023-12-31) — Selling General And Administration: 7353000.00
KOO.L balance_sheet (annual, 2023-12-31) — Share Issued: 36480873.00
KOO.L cash_flow (annual, 2023-12-31) — Stock Based Compensation: 744000.00
KOO.L balance_sheet (annual, 2023-12-31) — Stockholders Equity: 20758000.00
KOO.L balance_sheet (annual, 2023-12-31) — Tangible Book Value: 11497000.00
KOO.L income_statement (annual, 2023-12-31) — Tax Effect Of Unusual Items: 0.00
KOO.L income_statement (annual, 2023-12-31) — Tax Provision: -1795000.00
KOO.L income_statement (annual, 2023-12-31) — Tax Rate For Calcs: 0.19
KOO.L cash_flow (annual, 2023-12-31) — Taxes Refund Paid: 569000.00
KOO.L balance_sheet (annual, 2023-12-31) — Total Assets: 30685000.00
KOO.L balance_sheet (annual, 2023-12-31) — Total Capitalization: 20758000.00
KOO.L balance_sheet (annual, 2023-12-31) — Total Debt: 44000.00
KOO.L balance_sheet (annual, 2023-12-31) — Total Equity Gross Minority Interest: 20758000.00
KOO.L income_statement (annual, 2023-12-31) — Total Expenses: 35599000.00
KOO.L balance_sheet (annual, 2023-12-31) — Total Liabilities Net Minority Interest: 9927000.00
KOO.L balance_sheet (annual, 2023-12-31) — Total Non Current Assets: 12256000.00
KOO.L balance_sheet (annual, 2023-12-31) — Total Non Current Liabilities Net Minority Interest: 0.00
KOO.L income_statement (annual, 2023-12-31) — Total Operating Income As Reported: -2262000.00
KOO.L balance_sheet (annual, 2023-12-31) — Total Tax Payable: 651000.00
KOO.L balance_sheet (annual, 2023-12-31) — Treasury Shares Number: 0.00
KOO.L balance_sheet (annual, 2023-12-31) — Treasury Stock: 0.00
KOO.L balance_sheet (annual, 2023-12-31) — Working Capital: 8502000.00
KOO.L income_statement (annual, 2024-12-31) — +Operating Expense: 42831000.00
KOO.L income_statement (annual, 2024-12-31) — +Total Revenue: 66744000.00
KOO.L balance_sheet (annual, 2024-12-31) — Accounts Payable: 2683000.00
KOO.L balance_sheet (quarterly, 2024-12-31) — Accounts Payable: 2683000.00
KOO.L balance_sheet (annual, 2024-12-31) — Accounts Receivable: 7409000.00
KOO.L balance_sheet (quarterly, 2024-12-31) — Accounts Receivable: 7409000.00
KOO.L balance_sheet (annual, 2024-12-31) — Accumulated Depreciation: -234000.00
KOO.L balance_sheet (quarterly, 2024-12-31) — Accumulated Depreciation: -234000.00
KOO.L balance_sheet (annual, 2024-12-31) — Additional Paid In Capital: 23559000.00
KOO.L balance_sheet (quarterly, 2024-12-31) — Additional Paid In Capital: 23559000.00
KOO.L cash_flow (annual, 2024-12-31) — Amortization Cash Flow: 5197000.00
KOO.L cash_flow (annual, 2024-12-31) — Beginning Cash Position: 11004000.00
KOO.L cash_flow (annual, 2024-12-31) — Capital Expenditure: -7007000.00
KOO.L balance_sheet (annual, 2024-12-31) — Capital Lease Obligations: 23000.00
KOO.L balance_sheet (quarterly, 2024-12-31) — Capital Lease Obligations: 23000.00
KOO.L balance_sheet (annual, 2024-12-31) — Capital Stock: 1834000.00
KOO.L balance_sheet (quarterly, 2024-12-31) — Capital Stock: 1834000.00
KOO.L balance_sheet (annual, 2024-12-31) — Cash And Cash Equivalents: 21841000.00
KOO.L balance_sheet (quarterly, 2024-12-31) — Cash And Cash Equivalents: 21841000.00
KOO.L balance_sheet (annual, 2024-12-31) — Cash Cash Equivalents And Short Term Investments: 21841000.00
KOO.L balance_sheet (quarterly, 2024-12-31) — Cash Cash Equivalents And Short Term Investments: 21841000.00
KOO.L cash_flow (annual, 2024-12-31) — Change In Payable: 3241000.00
KOO.L cash_flow (annual, 2024-12-31) — Change In Receivables: -1600000.00
KOO.L cash_flow (annual, 2024-12-31) — Change In Working Capital: 1641000.00
KOO.L cash_flow (annual, 2024-12-31) — Changes In Cash: 10782000.00
KOO.L balance_sheet (annual, 2024-12-31) — Common Stock: 1834000.00
KOO.L balance_sheet (quarterly, 2024-12-31) — Common Stock: 1834000.00
KOO.L balance_sheet (annual, 2024-12-31) — Common Stock Equity: 29754000.00
KOO.L balance_sheet (quarterly, 2024-12-31) — Common Stock Equity: 29754000.00
KOO.L cash_flow (annual, 2024-12-31) — Common Stock Issuance: 0.00
KOO.L cash_flow (annual, 2024-12-31) — Common Stock Payments: 0.00
KOO.L income_statement (annual, 2024-12-31) — Cost Of Revenue: 14757000.00
KOO.L balance_sheet (annual, 2024-12-31) — Current Assets: 30866000.00
KOO.L balance_sheet (quarterly, 2024-12-31) — Current Assets: 30866000.00
KOO.L balance_sheet (annual, 2024-12-31) — Current Capital Lease Obligation: 23000.00
KOO.L balance_sheet (quarterly, 2024-12-31) — Current Capital Lease Obligation: 23000.00
KOO.L balance_sheet (annual, 2024-12-31) — Current Debt And Capital Lease Obligation: 23000.00
KOO.L balance_sheet (quarterly, 2024-12-31) — Current Debt And Capital Lease Obligation: 23000.00
KOO.L balance_sheet (annual, 2024-12-31) — Current Liabilities: 13277000.00
KOO.L balance_sheet (quarterly, 2024-12-31) — Current Liabilities: 13277000.00
KOO.L cash_flow (annual, 2024-12-31) — Deferred Tax: 1824000.00
KOO.L cash_flow (annual, 2024-12-31) — Depreciation: 180000.00
KOO.L cash_flow (annual, 2024-12-31) — Depreciation And Amortization: 5377000.00
KOO.L income_statement (annual, 2024-12-31) — Depreciation And Amortization In Income Statement: 5376000.00
KOO.L income_statement (annual, 2024-12-31) — Depreciation Income Statement: 5376000.00
KOO.L income_statement (annual, 2024-12-31) — Diluted NI Availto Com Stockholders: 8034000.00
KOO.L income_statement (annual, 2024-12-31) — EBIT: 9156000.00
KOO.L income_statement (annual, 2024-12-31) — EBITDA: 14533000.00
KOO.L cash_flow (annual, 2024-12-31) — Effect Of Exchange Rate Changes: 55000.00
KOO.L cash_flow (annual, 2024-12-31) — End Cash Position: 21841000.00
KOO.L cash_flow (annual, 2024-12-31) — Financing Cash Flow: 0.00
KOO.L cash_flow (annual, 2024-12-31) — Free Cash Flow: 10080000.00
KOO.L income_statement (annual, 2024-12-31) — General And Administrative Expense: 7218000.00
KOO.L balance_sheet (annual, 2024-12-31) — Goodwill: 511000.00
KOO.L balance_sheet (quarterly, 2024-12-31) — Goodwill: 511000.00
KOO.L balance_sheet (annual, 2024-12-31) — Goodwill And Other Intangible Assets: 10635000.00
KOO.L balance_sheet (quarterly, 2024-12-31) — Goodwill And Other Intangible Assets: 10635000.00
KOO.L balance_sheet (annual, 2024-12-31) — Gross PPE: 520000.00
KOO.L balance_sheet (quarterly, 2024-12-31) — Gross PPE: 520000.00
KOO.L income_statement (annual, 2024-12-31) — Gross Profit: 51987000.00
KOO.L income_statement (annual, 2024-12-31) — Interest Income: 702000.00
KOO.L income_statement (annual, 2024-12-31) — Interest Income Non Operating: 702000.00
KOO.L cash_flow (annual, 2024-12-31) — Interest Received Cfi: 702000.00
KOO.L balance_sheet (annual, 2024-12-31) — Invested Capital: 29754000.00
KOO.L balance_sheet (quarterly, 2024-12-31) — Invested Capital: 29754000.00
KOO.L cash_flow (annual, 2024-12-31) — Investing Cash Flow: -6305000.00
KOO.L cash_flow (annual, 2024-12-31) — Issuance Of Capital Stock: 0.00
KOO.L cash_flow (annual, 2024-12-31) — Net Common Stock Issuance: 0.00
KOO.L income_statement (annual, 2024-12-31) — Net Income: 8034000.00
KOO.L income_statement (annual, 2024-12-31) — Net Income Common Stockholders: 8034000.00
KOO.L income_statement (annual, 2024-12-31) — Net Income Continuous Operations: 8034000.00
KOO.L income_statement (annual, 2024-12-31) — Net Income From Continuing And Discontinued Operation: 8034000.00
KOO.L income_statement (annual, 2024-12-31) — Net Income From Continuing Operation Net Minority Interest: 8034000.00
KOO.L cash_flow (annual, 2024-12-31) — Net Income From Continuing Operations: 8034000.00
KOO.L income_statement (annual, 2024-12-31) — Net Income Including Noncontrolling Interests: 8034000.00
KOO.L cash_flow (annual, 2024-12-31) — Net Intangibles Purchase And Sale: -6887000.00
KOO.L income_statement (annual, 2024-12-31) — Net Interest Income: 702000.00
KOO.L income_statement (annual, 2024-12-31) — Net Non Operating Interest Income Expense: 702000.00
KOO.L balance_sheet (annual, 2024-12-31) — Net PPE: 286000.00
KOO.L balance_sheet (quarterly, 2024-12-31) — Net PPE: 286000.00
KOO.L cash_flow (annual, 2024-12-31) — Net PPE Purchase And Sale: -120000.00
KOO.L balance_sheet (annual, 2024-12-31) — Net Tangible Assets: 19119000.00
KOO.L balance_sheet (quarterly, 2024-12-31) — Net Tangible Assets: 19119000.00
KOO.L balance_sheet (annual, 2024-12-31) — Non Current Deferred Taxes Assets: 1244000.00
KOO.L balance_sheet (quarterly, 2024-12-31) — Non Current Deferred Taxes Assets: 1244000.00
KOO.L income_statement (annual, 2024-12-31) — Normalized EBITDA: 14533000.00
KOO.L income_statement (annual, 2024-12-31) — Normalized Income: 8034000.00
KOO.L cash_flow (annual, 2024-12-31) — Operating Cash Flow: 17087000.00
KOO.L income_statement (annual, 2024-12-31) — Operating Income: 9156000.00
KOO.L income_statement (annual, 2024-12-31) — Operating Revenue: 66744000.00
KOO.L balance_sheet (annual, 2024-12-31) — Ordinary Shares Number: 36668516.00
KOO.L balance_sheet (quarterly, 2024-12-31) — Ordinary Shares Number: 36668516.00
KOO.L balance_sheet (annual, 2024-12-31) — Other Equity Interest: 2444000.00
KOO.L balance_sheet (quarterly, 2024-12-31) — Other Equity Interest: 2444000.00
KOO.L balance_sheet (annual, 2024-12-31) — Other Intangible Assets: 10124000.00
KOO.L balance_sheet (quarterly, 2024-12-31) — Other Intangible Assets: 10124000.00
KOO.L cash_flow (annual, 2024-12-31) — Other Non Cash Items: -702000.00
KOO.L balance_sheet (annual, 2024-12-31) — Other Properties: 520000.00
KOO.L balance_sheet (quarterly, 2024-12-31) — Other Properties: 520000.00
KOO.L balance_sheet (annual, 2024-12-31) — Other Receivables: 327000.00
KOO.L balance_sheet (quarterly, 2024-12-31) — Other Receivables: 327000.00
KOO.L income_statement (annual, 2024-12-31) — Otherunder Preferred Stock Dividend: 0.00
KOO.L balance_sheet (annual, 2024-12-31) — Payables: 4209000.00
KOO.L balance_sheet (quarterly, 2024-12-31) — Payables: 4209000.00
KOO.L balance_sheet (annual, 2024-12-31) — Prepaid Assets: 1289000.00
KOO.L balance_sheet (quarterly, 2024-12-31) — Prepaid Assets: 1289000.00
KOO.L income_statement (annual, 2024-12-31) — Pretax Income: 9858000.00
KOO.L cash_flow (annual, 2024-12-31) — Purchase Of Intangibles: -6887000.00
KOO.L cash_flow (annual, 2024-12-31) — Purchase Of PPE: -120000.00
KOO.L income_statement (annual, 2024-12-31) — Reconciled Cost Of Revenue: 14757000.00
KOO.L income_statement (annual, 2024-12-31) — Reconciled Depreciation: 5377000.00
KOO.L income_statement (annual, 2024-12-31) — Rent And Landing Fees: 666000.00
KOO.L income_statement (annual, 2024-12-31) — Rent Expense Supplemental: 666000.00
KOO.L cash_flow (annual, 2024-12-31) — Repurchase Of Capital Stock: 0.00
KOO.L balance_sheet (annual, 2024-12-31) — Retained Earnings: 5955000.00
KOO.L balance_sheet (quarterly, 2024-12-31) — Retained Earnings: 5955000.00
KOO.L income_statement (annual, 2024-12-31) — Selling And Marketing Expense: 1325000.00
KOO.L income_statement (annual, 2024-12-31) — Selling General And Administration: 8543000.00
KOO.L balance_sheet (annual, 2024-12-31) — Share Issued: 36677766.00
KOO.L balance_sheet (quarterly, 2024-12-31) — Share Issued: 36677766.00
KOO.L cash_flow (annual, 2024-12-31) — Stock Based Compensation: 1222000.00
KOO.L balance_sheet (annual, 2024-12-31) — Stockholders Equity: 29754000.00
KOO.L balance_sheet (quarterly, 2024-12-31) — Stockholders Equity: 29754000.00
KOO.L balance_sheet (annual, 2024-12-31) — Tangible Book Value: 19119000.00
KOO.L balance_sheet (quarterly, 2024-12-31) — Tangible Book Value: 19119000.00
KOO.L income_statement (annual, 2024-12-31) — Tax Effect Of Unusual Items: 0.00
KOO.L income_statement (annual, 2024-12-31) — Tax Provision: 1824000.00
KOO.L income_statement (annual, 2024-12-31) — Tax Rate For Calcs: 0.19
KOO.L cash_flow (annual, 2024-12-31) — Taxes Refund Paid: -624000.00
KOO.L balance_sheet (annual, 2024-12-31) — Total Assets: 43031000.00
KOO.L balance_sheet (quarterly, 2024-12-31) — Total Assets: 43031000.00
KOO.L balance_sheet (annual, 2024-12-31) — Total Capitalization: 29754000.00
KOO.L balance_sheet (quarterly, 2024-12-31) — Total Capitalization: 29754000.00
KOO.L balance_sheet (annual, 2024-12-31) — Total Debt: 23000.00
KOO.L balance_sheet (quarterly, 2024-12-31) — Total Debt: 23000.00
KOO.L balance_sheet (annual, 2024-12-31) — Total Equity Gross Minority Interest: 29754000.00
KOO.L balance_sheet (quarterly, 2024-12-31) — Total Equity Gross Minority Interest: 29754000.00
KOO.L income_statement (annual, 2024-12-31) — Total Expenses: 57588000.00
KOO.L balance_sheet (annual, 2024-12-31) — Total Liabilities Net Minority Interest: 13277000.00
KOO.L balance_sheet (quarterly, 2024-12-31) — Total Liabilities Net Minority Interest: 13277000.00
KOO.L balance_sheet (annual, 2024-12-31) — Total Non Current Assets: 12165000.00
KOO.L balance_sheet (quarterly, 2024-12-31) — Total Non Current Assets: 12165000.00
KOO.L balance_sheet (annual, 2024-12-31) — Total Non Current Liabilities Net Minority Interest: 0.00
KOO.L balance_sheet (quarterly, 2024-12-31) — Total Non Current Liabilities Net Minority Interest: 0.00
KOO.L income_statement (annual, 2024-12-31) — Total Operating Income As Reported: 9156000.00
KOO.L balance_sheet (annual, 2024-12-31) — Total Tax Payable: 1526000.00
KOO.L balance_sheet (quarterly, 2024-12-31) — Total Tax Payable: 1526000.00
KOO.L balance_sheet (annual, 2024-12-31) — Treasury Shares Number: 9250.00
KOO.L balance_sheet (quarterly, 2024-12-31) — Treasury Shares Number: 9250.00
KOO.L balance_sheet (annual, 2024-12-31) — Treasury Stock: 17000.00
KOO.L balance_sheet (quarterly, 2024-12-31) — Treasury Stock: 17000.00
KOO.L balance_sheet (annual, 2024-12-31) — Working Capital: 17589000.00
KOO.L balance_sheet (quarterly, 2024-12-31) — Working Capital: 17589000.00
KOO.L balance_sheet (quarterly, 2025-06-30) — Accounts Payable: 1595000.00
KOO.L balance_sheet (quarterly, 2025-06-30) — Accounts Receivable: 5857000.00
KOO.L balance_sheet (quarterly, 2025-06-30) — Additional Paid In Capital: 23559000.00
KOO.L balance_sheet (quarterly, 2025-06-30) — Capital Lease Obligations: 0.00
KOO.L balance_sheet (quarterly, 2025-06-30) — Capital Stock: 1835000.00
KOO.L balance_sheet (quarterly, 2025-06-30) — Cash And Cash Equivalents: 15261000.00
KOO.L balance_sheet (quarterly, 2025-06-30) — Cash Cash Equivalents And Short Term Investments: 15261000.00
KOO.L balance_sheet (quarterly, 2025-06-30) — Common Stock: 1835000.00
KOO.L balance_sheet (quarterly, 2025-06-30) — Common Stock Equity: 27403000.00
KOO.L balance_sheet (quarterly, 2025-06-30) — Current Assets: 23698000.00
KOO.L balance_sheet (quarterly, 2025-06-30) — Current Capital Lease Obligation: 0.00
KOO.L balance_sheet (quarterly, 2025-06-30) — Current Debt And Capital Lease Obligation: 0.00
KOO.L balance_sheet (quarterly, 2025-06-30) — Current Liabilities: 7804000.00
KOO.L balance_sheet (quarterly, 2025-06-30) — Goodwill: 511000.00
KOO.L balance_sheet (quarterly, 2025-06-30) — Goodwill And Other Intangible Assets: 9611000.00
KOO.L balance_sheet (quarterly, 2025-06-30) — Gross PPE: 219000.00
KOO.L balance_sheet (quarterly, 2025-06-30) — Invested Capital: 27403000.00
KOO.L balance_sheet (quarterly, 2025-06-30) — Net PPE: 219000.00
KOO.L balance_sheet (quarterly, 2025-06-30) — Net Tangible Assets: 17792000.00
KOO.L balance_sheet (quarterly, 2025-06-30) — Non Current Deferred Taxes Assets: 1679000.00
KOO.L balance_sheet (quarterly, 2025-06-30) — Ordinary Shares Number: 35803965.00
KOO.L balance_sheet (quarterly, 2025-06-30) — Other Equity Interest: 2938000.00
KOO.L balance_sheet (quarterly, 2025-06-30) — Other Intangible Assets: 9100000.00
KOO.L balance_sheet (quarterly, 2025-06-30) — Other Properties: 219000.00
KOO.L balance_sheet (quarterly, 2025-06-30) — Other Receivables: 1311000.00
KOO.L balance_sheet (quarterly, 2025-06-30) — Payables: 2711000.00
KOO.L balance_sheet (quarterly, 2025-06-30) — Prepaid Assets: 1269000.00
KOO.L balance_sheet (quarterly, 2025-06-30) — Retained Earnings: 4721000.00
KOO.L balance_sheet (quarterly, 2025-06-30) — Share Issued: 36694683.00
KOO.L balance_sheet (quarterly, 2025-06-30) — Stockholders Equity: 27403000.00
KOO.L balance_sheet (quarterly, 2025-06-30) — Tangible Book Value: 17792000.00
KOO.L balance_sheet (quarterly, 2025-06-30) — Total Assets: 35207000.00
KOO.L balance_sheet (quarterly, 2025-06-30) — Total Capitalization: 27403000.00
KOO.L balance_sheet (quarterly, 2025-06-30) — Total Debt: 0.00
KOO.L balance_sheet (quarterly, 2025-06-30) — Total Equity Gross Minority Interest: 27403000.00
KOO.L balance_sheet (quarterly, 2025-06-30) — Total Liabilities Net Minority Interest: 7804000.00
KOO.L balance_sheet (quarterly, 2025-06-30) — Total Non Current Assets: 11509000.00
KOO.L balance_sheet (quarterly, 2025-06-30) — Total Non Current Liabilities Net Minority Interest: 0.00
KOO.L balance_sheet (quarterly, 2025-06-30) — Total Tax Payable: 1116000.00
KOO.L balance_sheet (quarterly, 2025-06-30) — Treasury Shares Number: 890718.00
KOO.L balance_sheet (quarterly, 2025-06-30) — Treasury Stock: 1500000.00
KOO.L balance_sheet (quarterly, 2025-06-30) — Working Capital: 15894000.00
KOO.L income_statement (annual, 2025-12-31) — +Operating Expense: 42252000.00
KOO.L income_statement (annual, 2025-12-31) — +Total Revenue: 63286000.00
KOO.L balance_sheet (annual, 2025-12-31) — Accounts Payable: 693000.00
KOO.L balance_sheet (quarterly, 2025-12-31) — Accounts Payable: 693000.00
KOO.L balance_sheet (annual, 2025-12-31) — Accounts Receivable: 3616000.00
KOO.L balance_sheet (quarterly, 2025-12-31) — Accounts Receivable: 3616000.00
KOO.L balance_sheet (annual, 2025-12-31) — Accumulated Depreciation: -292000.00
KOO.L balance_sheet (quarterly, 2025-12-31) — Accumulated Depreciation: -292000.00
KOO.L balance_sheet (annual, 2025-12-31) — Additional Paid In Capital: 23559000.00
KOO.L balance_sheet (quarterly, 2025-12-31) — Additional Paid In Capital: 23559000.00
KOO.L cash_flow (annual, 2025-12-31) — Amortization Cash Flow: 6041000.00
KOO.L cash_flow (annual, 2025-12-31) — Beginning Cash Position: 21841000.00
KOO.L cash_flow (annual, 2025-12-31) — Capital Expenditure: -4453000.00
KOO.L balance_sheet (annual, 2025-12-31) — Capital Lease Obligations: 0.00
KOO.L balance_sheet (quarterly, 2025-12-31) — Capital Lease Obligations: 0.00
KOO.L balance_sheet (annual, 2025-12-31) — Capital Stock: 1835000.00
KOO.L balance_sheet (quarterly, 2025-12-31) — Capital Stock: 1835000.00
KOO.L balance_sheet (annual, 2025-12-31) — Cash And Cash Equivalents: 21580000.00
KOO.L balance_sheet (quarterly, 2025-12-31) — Cash And Cash Equivalents: 21580000.00
KOO.L balance_sheet (annual, 2025-12-31) — Cash Cash Equivalents And Short Term Investments: 21580000.00
KOO.L balance_sheet (quarterly, 2025-12-31) — Cash Cash Equivalents And Short Term Investments: 21580000.00
KOO.L cash_flow (annual, 2025-12-31) — Change In Payable: -4688000.00
KOO.L cash_flow (annual, 2025-12-31) — Change In Receivables: 897000.00
KOO.L cash_flow (annual, 2025-12-31) — Change In Working Capital: -3791000.00
KOO.L cash_flow (annual, 2025-12-31) — Changes In Cash: 336000.00
KOO.L balance_sheet (annual, 2025-12-31) — Common Stock: 1835000.00
KOO.L balance_sheet (quarterly, 2025-12-31) — Common Stock: 1835000.00
KOO.L balance_sheet (annual, 2025-12-31) — Common Stock Equity: 31592000.00
KOO.L balance_sheet (quarterly, 2025-12-31) — Common Stock Equity: 31592000.00
KOO.L cash_flow (annual, 2025-12-31) — Common Stock Payments: -1483000.00
KOO.L income_statement (annual, 2025-12-31) — Cost Of Revenue: 17003000.00
KOO.L balance_sheet (annual, 2025-12-31) — Current Assets: 29708000.00
KOO.L balance_sheet (quarterly, 2025-12-31) — Current Assets: 29708000.00
KOO.L balance_sheet (annual, 2025-12-31) — Current Capital Lease Obligation: 0.00
KOO.L balance_sheet (quarterly, 2025-12-31) — Current Capital Lease Obligation: 0.00
KOO.L balance_sheet (annual, 2025-12-31) — Current Debt And Capital Lease Obligation: 0.00
KOO.L balance_sheet (quarterly, 2025-12-31) — Current Debt And Capital Lease Obligation: 0.00
KOO.L balance_sheet (annual, 2025-12-31) — Current Liabilities: 7672000.00
KOO.L balance_sheet (quarterly, 2025-12-31) — Current Liabilities: 7672000.00
KOO.L cash_flow (annual, 2025-12-31) — Deferred Tax: 1762000.00
KOO.L cash_flow (annual, 2025-12-31) — Depreciation: 156000.00
KOO.L cash_flow (annual, 2025-12-31) — Depreciation And Amortization: 6197000.00
KOO.L income_statement (annual, 2025-12-31) — Depreciation And Amortization In Income Statement: 6197000.00
KOO.L income_statement (annual, 2025-12-31) — Depreciation Income Statement: 6197000.00
KOO.L income_statement (annual, 2025-12-31) — Diluted NI Availto Com Stockholders: 2608000.00
KOO.L income_statement (annual, 2025-12-31) — EBIT: 4031000.00
KOO.L income_statement (annual, 2025-12-31) — EBITDA: 10228000.00
KOO.L cash_flow (annual, 2025-12-31) — Effect Of Exchange Rate Changes: -597000.00
KOO.L cash_flow (annual, 2025-12-31) — End Cash Position: 21580000.00
KOO.L cash_flow (annual, 2025-12-31) — Financing Cash Flow: -1483000.00
KOO.L cash_flow (annual, 2025-12-31) — Free Cash Flow: 1101000.00
KOO.L income_statement (annual, 2025-12-31) — General And Administrative Expense: 7085000.00
KOO.L balance_sheet (annual, 2025-12-31) — Goodwill: 511000.00
KOO.L balance_sheet (quarterly, 2025-12-31) — Goodwill: 511000.00
KOO.L balance_sheet (annual, 2025-12-31) — Goodwill And Other Intangible Assets: 8975000.00
KOO.L balance_sheet (quarterly, 2025-12-31) — Goodwill And Other Intangible Assets: 8975000.00
KOO.L balance_sheet (annual, 2025-12-31) — Gross PPE: 472000.00
KOO.L balance_sheet (quarterly, 2025-12-31) — Gross PPE: 472000.00
KOO.L income_statement (annual, 2025-12-31) — Gross Profit: 46283000.00
KOO.L income_statement (annual, 2025-12-31) — Interest Income: 718000.00
KOO.L income_statement (annual, 2025-12-31) — Interest Income Non Operating: 718000.00
KOO.L cash_flow (annual, 2025-12-31) — Interest Received Cfi: 718000.00
KOO.L balance_sheet (annual, 2025-12-31) — Invested Capital: 31592000.00
KOO.L balance_sheet (quarterly, 2025-12-31) — Invested Capital: 31592000.00
KOO.L cash_flow (annual, 2025-12-31) — Investing Cash Flow: -3735000.00
KOO.L cash_flow (annual, 2025-12-31) — Net Common Stock Issuance: -1483000.00
KOO.L income_statement (annual, 2025-12-31) — Net Income: 2608000.00
KOO.L income_statement (annual, 2025-12-31) — Net Income Common Stockholders: 2608000.00
KOO.L income_statement (annual, 2025-12-31) — Net Income Continuous Operations: 2608000.00
KOO.L income_statement (annual, 2025-12-31) — Net Income From Continuing And Discontinued Operation: 2608000.00
KOO.L income_statement (annual, 2025-12-31) — Net Income From Continuing Operation Net Minority Interest: 2608000.00
KOO.L cash_flow (annual, 2025-12-31) — Net Income From Continuing Operations: 2608000.00
KOO.L income_statement (annual, 2025-12-31) — Net Income Including Noncontrolling Interests: 2608000.00
KOO.L cash_flow (annual, 2025-12-31) — Net Intangibles Purchase And Sale: -4381000.00
KOO.L income_statement (annual, 2025-12-31) — Net Interest Income: 718000.00
KOO.L income_statement (annual, 2025-12-31) — Net Non Operating Interest Income Expense: 718000.00
KOO.L balance_sheet (annual, 2025-12-31) — Net PPE: 180000.00
KOO.L balance_sheet (quarterly, 2025-12-31) — Net PPE: 180000.00
KOO.L cash_flow (annual, 2025-12-31) — Net PPE Purchase And Sale: -72000.00
KOO.L balance_sheet (annual, 2025-12-31) — Net Tangible Assets: 22617000.00
KOO.L balance_sheet (quarterly, 2025-12-31) — Net Tangible Assets: 22617000.00
KOO.L balance_sheet (annual, 2025-12-31) — Non Current Deferred Taxes Assets: 401000.00
KOO.L balance_sheet (quarterly, 2025-12-31) — Non Current Deferred Taxes Assets: 401000.00
KOO.L income_statement (annual, 2025-12-31) — Normalized EBITDA: 10228000.00
KOO.L income_statement (annual, 2025-12-31) — Normalized Income: 2608000.00
KOO.L cash_flow (annual, 2025-12-31) — Operating Cash Flow: 5554000.00
KOO.L income_statement (annual, 2025-12-31) — Operating Income: 4031000.00
KOO.L income_statement (annual, 2025-12-31) — Operating Revenue: 63286000.00
KOO.L balance_sheet (annual, 2025-12-31) — Ordinary Shares Number: 36032154.00
KOO.L balance_sheet (quarterly, 2025-12-31) — Ordinary Shares Number: 36032154.00
KOO.L balance_sheet (annual, 2025-12-31) — Other Current Assets: 1000.00
KOO.L balance_sheet (quarterly, 2025-12-31) — Other Current Assets: 1000.00
KOO.L balance_sheet (annual, 2025-12-31) — Other Equity Interest: 3021000.00
KOO.L balance_sheet (quarterly, 2025-12-31) — Other Equity Interest: 3021000.00
KOO.L balance_sheet (annual, 2025-12-31) — Other Intangible Assets: 8464000.00
KOO.L balance_sheet (quarterly, 2025-12-31) — Other Intangible Assets: 8464000.00
KOO.L cash_flow (annual, 2025-12-31) — Other Non Cash Items: -979000.00
KOO.L income_statement (annual, 2025-12-31) — Other Non Operating Income Expenses: 261000.00
KOO.L balance_sheet (annual, 2025-12-31) — Other Properties: 472000.00
KOO.L balance_sheet (quarterly, 2025-12-31) — Other Properties: 472000.00
KOO.L balance_sheet (annual, 2025-12-31) — Other Receivables: 3393000.00
KOO.L balance_sheet (quarterly, 2025-12-31) — Other Receivables: 3393000.00
KOO.L income_statement (annual, 2025-12-31) — Otherunder Preferred Stock Dividend: 0.00
KOO.L balance_sheet (annual, 2025-12-31) — Payables: 1574000.00
KOO.L balance_sheet (quarterly, 2025-12-31) — Payables: 1574000.00
KOO.L balance_sheet (annual, 2025-12-31) — Prepaid Assets: 1118000.00
KOO.L balance_sheet (quarterly, 2025-12-31) — Prepaid Assets: 1118000.00
KOO.L income_statement (annual, 2025-12-31) — Pretax Income: 4370000.00
KOO.L cash_flow (annual, 2025-12-31) — Purchase Of Intangibles: -4381000.00
KOO.L cash_flow (annual, 2025-12-31) — Purchase Of PPE: -72000.00
KOO.L income_statement (annual, 2025-12-31) — Reconciled Cost Of Revenue: 17003000.00
KOO.L income_statement (annual, 2025-12-31) — Reconciled Depreciation: 6197000.00
KOO.L income_statement (annual, 2025-12-31) — Rent And Landing Fees: 659000.00
KOO.L income_statement (annual, 2025-12-31) — Rent Expense Supplemental: 659000.00
KOO.L cash_flow (annual, 2025-12-31) — Repurchase Of Capital Stock: -1483000.00
KOO.L balance_sheet (annual, 2025-12-31) — Retained Earnings: 8577000.00
KOO.L balance_sheet (quarterly, 2025-12-31) — Retained Earnings: 8577000.00
KOO.L income_statement (annual, 2025-12-31) — Selling And Marketing Expense: 1357000.00
KOO.L income_statement (annual, 2025-12-31) — Selling General And Administration: 8442000.00
KOO.L balance_sheet (annual, 2025-12-31) — Share Issued: 36694683.00
KOO.L balance_sheet (quarterly, 2025-12-31) — Share Issued: 36694683.00
KOO.L cash_flow (annual, 2025-12-31) — Stock Based Compensation: 1107000.00
KOO.L balance_sheet (annual, 2025-12-31) — Stockholders Equity: 31592000.00
KOO.L balance_sheet (quarterly, 2025-12-31) — Stockholders Equity: 31592000.00
KOO.L balance_sheet (annual, 2025-12-31) — Tangible Book Value: 22617000.00
KOO.L balance_sheet (quarterly, 2025-12-31) — Tangible Book Value: 22617000.00
KOO.L income_statement (annual, 2025-12-31) — Tax Effect Of Unusual Items: 0.00
KOO.L income_statement (annual, 2025-12-31) — Tax Provision: 1762000.00
KOO.L income_statement (annual, 2025-12-31) — Tax Rate For Calcs: 0.25
KOO.L cash_flow (annual, 2025-12-31) — Taxes Refund Paid: -1350000.00
KOO.L balance_sheet (annual, 2025-12-31) — Total Assets: 39264000.00
KOO.L balance_sheet (quarterly, 2025-12-31) — Total Assets: 39264000.00
KOO.L balance_sheet (annual, 2025-12-31) — Total Capitalization: 31592000.00
KOO.L balance_sheet (quarterly, 2025-12-31) — Total Capitalization: 31592000.00
KOO.L balance_sheet (annual, 2025-12-31) — Total Debt: 0.00
KOO.L balance_sheet (quarterly, 2025-12-31) — Total Debt: 0.00
KOO.L balance_sheet (annual, 2025-12-31) — Total Equity Gross Minority Interest: 31592000.00
KOO.L balance_sheet (quarterly, 2025-12-31) — Total Equity Gross Minority Interest: 31592000.00
KOO.L income_statement (annual, 2025-12-31) — Total Expenses: 59255000.00
KOO.L balance_sheet (annual, 2025-12-31) — Total Liabilities Net Minority Interest: 7672000.00
KOO.L balance_sheet (quarterly, 2025-12-31) — Total Liabilities Net Minority Interest: 7672000.00
KOO.L balance_sheet (annual, 2025-12-31) — Total Non Current Assets: 9556000.00
KOO.L balance_sheet (quarterly, 2025-12-31) — Total Non Current Assets: 9556000.00
KOO.L balance_sheet (annual, 2025-12-31) — Total Non Current Liabilities Net Minority Interest: 0.00
KOO.L balance_sheet (quarterly, 2025-12-31) — Total Non Current Liabilities Net Minority Interest: 0.00
KOO.L income_statement (annual, 2025-12-31) — Total Operating Income As Reported: 3392000.00
KOO.L balance_sheet (annual, 2025-12-31) — Total Tax Payable: 881000.00