speb/financial-data huggingface dataset:
HSW.L cash_flow (annual, 2022-12-31) — Change In Working Capital: 213000.00
HSW.L cash_flow (annual, 2022-12-31) — Changes In Cash: -6294000.00
HSW.L balance_sheet (annual, 2022-12-31) — Common Stock: 1175000.00
HSW.L balance_sheet (annual, 2022-12-31) — Common Stock Equity: 52243000.00
HSW.L cash_flow (annual, 2022-12-31) — Common Stock Issuance: 0.00
HSW.L income_statement (annual, 2022-12-31) — Cost Of Revenue: 17906000.00
HSW.L balance_sheet (annual, 2022-12-31) — Current Assets: 21480000.00
HSW.L balance_sheet (annual, 2022-12-31) — Current Capital Lease Obligation: 547000.00
HSW.L balance_sheet (annual, 2022-12-31) — Current Debt: 244000.00
HSW.L balance_sheet (annual, 2022-12-31) — Current Debt And Capital Lease Obligation: 791000.00
HSW.L balance_sheet (annual, 2022-12-31) — Current Liabilities: 13927000.00
HSW.L cash_flow (annual, 2022-12-31) — Depreciation: 968000.00
HSW.L cash_flow (annual, 2022-12-31) — Depreciation And Amortization: 11597000.00
HSW.L income_statement (annual, 2022-12-31) — Depreciation And Amortization In Income Statement: 11597000.00
HSW.L income_statement (annual, 2022-12-31) — Depreciation Income Statement: 968000.00
HSW.L income_statement (annual, 2022-12-31) — Diluted Average Shares: 117338000.00
HSW.L income_statement (annual, 2022-12-31) — Diluted EPS: -0.15
HSW.L income_statement (annual, 2022-12-31) — Diluted NI Availto Com Stockholders: -17263000.00
HSW.L income_statement (annual, 2022-12-31) — EBIT: -13611000.00
HSW.L income_statement (annual, 2022-12-31) — EBITDA: -2014000.00
HSW.L cash_flow (annual, 2022-12-31) — Effect Of Exchange Rate Changes: -11000.00
HSW.L cash_flow (annual, 2022-12-31) — End Cash Position: 18962000.00
HSW.L cash_flow (annual, 2022-12-31) — Financing Cash Flow: -752000.00
HSW.L cash_flow (annual, 2022-12-31) — Free Cash Flow: -5542000.00
HSW.L cash_flow (annual, 2022-12-31) — Gain Loss On Sale Of PPE: 1000.00
HSW.L income_statement (annual, 2022-12-31) — General And Administrative Expense: 7781000.00
HSW.L balance_sheet (annual, 2022-12-31) — Goodwill: 17848000.00
HSW.L balance_sheet (annual, 2022-12-31) — Goodwill And Other Intangible Assets: 73358000.00
HSW.L balance_sheet (annual, 2022-12-31) — Gross PPE: 2412000.00
HSW.L income_statement (annual, 2022-12-31) — Gross Profit: 51784000.00
HSW.L income_statement (annual, 2022-12-31) — Impairment Of Capital Assets: 0.00
HSW.L income_statement (annual, 2022-12-31) — Interest Expense: 4301000.00
HSW.L income_statement (annual, 2022-12-31) — Interest Expense Non Operating: 4301000.00
HSW.L income_statement (annual, 2022-12-31) — Interest Income: 0.00
HSW.L income_statement (annual, 2022-12-31) — Interest Income Non Operating: 0.00
HSW.L cash_flow (annual, 2022-12-31) — Interest Paid Cfo: -1370000.00
HSW.L cash_flow (annual, 2022-12-31) — Interest Received Cfo: 0.00
HSW.L balance_sheet (annual, 2022-12-31) — Invested Capital: 83356000.00
HSW.L cash_flow (annual, 2022-12-31) — Investing Cash Flow: -4793000.00
HSW.L balance_sheet (annual, 2022-12-31) — Investmentsin Associatesat Cost: 980000.00
HSW.L cash_flow (annual, 2022-12-31) — Issuance Of Capital Stock: 0.00
HSW.L cash_flow (annual, 2022-12-31) — Issuance Of Debt: 0.00
HSW.L balance_sheet (annual, 2022-12-31) — Long Term Capital Lease Obligation: 0.00
HSW.L balance_sheet (annual, 2022-12-31) — Long Term Debt: 30869000.00
HSW.L balance_sheet (annual, 2022-12-31) — Long Term Debt And Capital Lease Obligation: 30869000.00
HSW.L cash_flow (annual, 2022-12-31) — Long Term Debt Issuance: 0.00
HSW.L cash_flow (annual, 2022-12-31) — Long Term Debt Payments: 0.00
HSW.L balance_sheet (annual, 2022-12-31) — Long Term Equity Investment: 980000.00
HSW.L balance_sheet (annual, 2022-12-31) — Machinery Furniture Equipment: 603000.00
HSW.L cash_flow (annual, 2022-12-31) — Net Common Stock Issuance: 0.00
HSW.L balance_sheet (annual, 2022-12-31) — Net Debt: 12901000.00
HSW.L income_statement (annual, 2022-12-31) — Net Income: -17263000.00
HSW.L income_statement (annual, 2022-12-31) — Net Income Common Stockholders: -17263000.00
HSW.L income_statement (annual, 2022-12-31) — Net Income Continuous Operations: -17263000.00
HSW.L income_statement (annual, 2022-12-31) — Net Income From Continuing And Discontinued Operation: -17263000.00
HSW.L income_statement (annual, 2022-12-31) — Net Income From Continuing Operation Net Minority Interest: -17263000.00
HSW.L cash_flow (annual, 2022-12-31) — Net Income From Continuing Operations: -17912000.00
HSW.L income_statement (annual, 2022-12-31) — Net Income Including Noncontrolling Interests: -17263000.00
HSW.L cash_flow (annual, 2022-12-31) — Net Intangibles Purchase And Sale: -4597000.00
HSW.L income_statement (annual, 2022-12-31) — Net Interest Income: -6348000.00
HSW.L cash_flow (annual, 2022-12-31) — Net Issuance Payments Of Debt: 0.00
HSW.L cash_flow (annual, 2022-12-31) — Net Long Term Debt Issuance: 0.00
HSW.L income_statement (annual, 2022-12-31) — Net Non Operating Interest Income Expense: -6348000.00
HSW.L balance_sheet (annual, 2022-12-31) — Net PPE: 735000.00
HSW.L cash_flow (annual, 2022-12-31) — Net PPE Purchase And Sale: -196000.00
HSW.L balance_sheet (annual, 2022-12-31) — Net Tangible Assets: -21115000.00
HSW.L balance_sheet (annual, 2022-12-31) — Non Current Deferred Taxes Assets: 9174000.00
HSW.L income_statement (annual, 2022-12-31) — Normalized EBITDA: -1197000.00
HSW.L income_statement (annual, 2022-12-31) — Normalized Income: -16475602.11
HSW.L cash_flow (annual, 2022-12-31) — Operating Cash Flow: -749000.00
HSW.L income_statement (annual, 2022-12-31) — Operating Income: -9827000.00
HSW.L income_statement (annual, 2022-12-31) — Operating Revenue: 69690000.00
HSW.L balance_sheet (annual, 2022-12-31) — Ordinary Shares Number: 117511466.00
HSW.L balance_sheet (annual, 2022-12-31) — Other Equity Interest: 6403000.00
HSW.L balance_sheet (annual, 2022-12-31) — Other Intangible Assets: 55510000.00
HSW.L cash_flow (annual, 2022-12-31) — Other Non Cash Items: 4300000.00
HSW.L income_statement (annual, 2022-12-31) — Other Operating Expenses: 2047000.00
HSW.L balance_sheet (annual, 2022-12-31) — Other Receivables: 1265000.00
HSW.L income_statement (annual, 2022-12-31) — Other Special Charges: 519000.00
HSW.L income_statement (annual, 2022-12-31) — Otherunder Preferred Stock Dividend: 0.00
HSW.L balance_sheet (annual, 2022-12-31) — Payables: 4217000.00
HSW.L income_statement (annual, 2022-12-31) — Pretax Income: -17912000.00
HSW.L balance_sheet (annual, 2022-12-31) — Properties: 0.00
HSW.L cash_flow (annual, 2022-12-31) — Purchase Of Intangibles: -4597000.00
HSW.L cash_flow (annual, 2022-12-31) — Purchase Of PPE: -196000.00
HSW.L income_statement (annual, 2022-12-31) — Reconciled Cost Of Revenue: 17906000.00
HSW.L income_statement (annual, 2022-12-31) — Reconciled Depreciation: 11597000.00
HSW.L cash_flow (annual, 2022-12-31) — Repayment Of Debt: 0.00
HSW.L income_statement (annual, 2022-12-31) — Restructuring And Mergern Acquisition: 316000.00
HSW.L balance_sheet (annual, 2022-12-31) — Retained Earnings: 30308000.00
HSW.L income_statement (annual, 2022-12-31) — Selling And Marketing Expense: 42233000.00
HSW.L income_statement (annual, 2022-12-31) — Selling General And Administration: 50014000.00
HSW.L balance_sheet (annual, 2022-12-31) — Share Issued: 117511466.00
HSW.L income_statement (annual, 2022-12-31) — Special Income Charges: -817000.00
HSW.L cash_flow (annual, 2022-12-31) — Stock Based Compensation: 2396000.00
HSW.L balance_sheet (annual, 2022-12-31) — Stockholders Equity: 52243000.00
HSW.L balance_sheet (annual, 2022-12-31) — Tangible Book Value: -21115000.00
HSW.L income_statement (annual, 2022-12-31) — Tax Effect Of Unusual Items: -29602.11
HSW.L income_statement (annual, 2022-12-31) — Tax Provision: -649000.00
HSW.L income_statement (annual, 2022-12-31) — Tax Rate For Calcs: 0.04
HSW.L balance_sheet (annual, 2022-12-31) — Taxes Receivable: 1392000.00
HSW.L cash_flow (annual, 2022-12-31) — Taxes Refund Paid: -180000.00
HSW.L balance_sheet (annual, 2022-12-31) — Total Assets: 106477000.00
HSW.L balance_sheet (annual, 2022-12-31) — Total Capitalization: 83112000.00
HSW.L balance_sheet (annual, 2022-12-31) — Total Debt: 31660000.00
HSW.L balance_sheet (annual, 2022-12-31) — Total Equity Gross Minority Interest: 52243000.00
HSW.L income_statement (annual, 2022-12-31) — Total Expenses: 79517000.00
HSW.L balance_sheet (annual, 2022-12-31) — Total Liabilities Net Minority Interest: 54234000.00
HSW.L balance_sheet (annual, 2022-12-31) — Total Non Current Assets: 84997000.00
HSW.L balance_sheet (annual, 2022-12-31) — Total Non Current Liabilities Net Minority Interest: 40307000.00
HSW.L income_statement (annual, 2022-12-31) — Total Operating Income As Reported: -12776000.00
HSW.L income_statement (annual, 2022-12-31) — Total Other Finance Cost: 2047000.00
HSW.L balance_sheet (annual, 2022-12-31) — Total Tax Payable: 273000.00
HSW.L income_statement (annual, 2022-12-31) — Total Unusual Items: -817000.00
HSW.L income_statement (annual, 2022-12-31) — Total Unusual Items Excluding Goodwill: -817000.00
HSW.L balance_sheet (annual, 2022-12-31) — Tradeand Other Payables Non Current: 9438000.00
HSW.L balance_sheet (annual, 2022-12-31) — Working Capital: 7553000.00
HSW.L income_statement (annual, 2022-12-31) — Write Off: -18000.00
HSW.L income_statement (annual, 2023-12-31) — +Operating Expense: 65300000.00
HSW.L income_statement (annual, 2023-12-31) — +Total Revenue: 93300000.00
HSW.L balance_sheet (annual, 2023-12-31) — Accounts Payable: 3300000.00
HSW.L balance_sheet (annual, 2023-12-31) — Accounts Receivable: 800000.00
HSW.L balance_sheet (annual, 2023-12-31) — Accumulated Depreciation: -1000000.00
HSW.L balance_sheet (annual, 2023-12-31) — Additional Paid In Capital: 14400000.00
HSW.L income_statement (annual, 2023-12-31) — Amortization: 10800000.00
HSW.L cash_flow (annual, 2023-12-31) — Amortization Cash Flow: 10800000.00
HSW.L income_statement (annual, 2023-12-31) — Basic Average Shares: 121990000.00
HSW.L income_statement (annual, 2023-12-31) — Basic EPS: 0.04
HSW.L cash_flow (annual, 2023-12-31) — Beginning Cash Position: 19000000.00
HSW.L balance_sheet (annual, 2023-12-31) — Buildings And Improvements: 1400000.00
HSW.L cash_flow (annual, 2023-12-31) — Capital Expenditure: -4100000.00
HSW.L balance_sheet (annual, 2023-12-31) — Capital Lease Obligations: 600000.00
HSW.L balance_sheet (annual, 2023-12-31) — Capital Stock: 1300000.00
HSW.L balance_sheet (annual, 2023-12-31) — Cash And Cash Equivalents: 6700000.00
HSW.L balance_sheet (annual, 2023-12-31) — Cash Cash Equivalents And Short Term Investments: 6700000.00
HSW.L cash_flow (annual, 2023-12-31) — Change In Payable: 2400000.00
HSW.L cash_flow (annual, 2023-12-31) — Change In Receivables: 0.00
HSW.L cash_flow (annual, 2023-12-31) — Change In Working Capital: 2400000.00
HSW.L cash_flow (annual, 2023-12-31) — Changes In Cash: -11500000.00
HSW.L balance_sheet (annual, 2023-12-31) — Common Stock: 1300000.00
HSW.L balance_sheet (annual, 2023-12-31) — Common Stock Equity: 59200000.00
HSW.L cash_flow (annual, 2023-12-31) — Common Stock Issuance: 100000.00
HSW.L income_statement (annual, 2023-12-31) — Cost Of Revenue: 19700000.00
HSW.L balance_sheet (annual, 2023-12-31) — Current Assets: 10100000.00
HSW.L balance_sheet (annual, 2023-12-31) — Current Capital Lease Obligation: 500000.00
HSW.L balance_sheet (annual, 2023-12-31) — Current Debt: 5400000.00
HSW.L balance_sheet (annual, 2023-12-31) — Current Debt And Capital Lease Obligation: 5900000.00
HSW.L balance_sheet (annual, 2023-12-31) — Current Liabilities: 24300000.00
HSW.L balance_sheet (annual, 2023-12-31) — Current Provisions: 1300000.00
HSW.L cash_flow (annual, 2023-12-31) — Deferred Tax: -6200000.00
HSW.L cash_flow (annual, 2023-12-31) — Depreciation: 1000000.00
HSW.L cash_flow (annual, 2023-12-31) — Depreciation And Amortization: 11800000.00
HSW.L income_statement (annual, 2023-12-31) — Depreciation And Amortization In Income Statement: 11800000.00
HSW.L income_statement (annual, 2023-12-31) — Depreciation Income Statement: 1000000.00
HSW.L income_statement (annual, 2023-12-31) — Diluted Average Shares: 126356000.00
HSW.L income_statement (annual, 2023-12-31) — Diluted EPS: 0.04
HSW.L income_statement (annual, 2023-12-31) — Diluted NI Availto Com Stockholders: 5100000.00
HSW.L income_statement (annual, 2023-12-31) — EBIT: 5000000.00
HSW.L income_statement (annual, 2023-12-31) — EBITDA: 16800000.00
HSW.L cash_flow (annual, 2023-12-31) — Effect Of Exchange Rate Changes: -24000.00
HSW.L cash_flow (annual, 2023-12-31) — End Cash Position: 7500000.00
HSW.L cash_flow (annual, 2023-12-31) — Financing Cash Flow: -24800000.00
HSW.L cash_flow (annual, 2023-12-31) — Free Cash Flow: 13300000.00
HSW.L cash_flow (annual, 2023-12-31) — Gain Loss On Sale Of PPE: 0.00
HSW.L income_statement (annual, 2023-12-31) — General And Administrative Expense: 6200000.00
HSW.L balance_sheet (annual, 2023-12-31) — Goodwill: 17800000.00
HSW.L balance_sheet (annual, 2023-12-31) — Goodwill And Other Intangible Assets: 66500000.00
HSW.L balance_sheet (annual, 2023-12-31) — Gross PPE: 1800000.00
HSW.L income_statement (annual, 2023-12-31) — Gross Profit: 73600000.00
HSW.L income_statement (annual, 2023-12-31) — Interest Expense: 6100000.00
HSW.L income_statement (annual, 2023-12-31) — Interest Expense Non Operating: 6100000.00
HSW.L income_statement (annual, 2023-12-31) — Interest Income: 0.00
HSW.L income_statement (annual, 2023-12-31) — Interest Income Non Operating: 0.00
HSW.L cash_flow (annual, 2023-12-31) — Interest Paid Cfo: -3000000.00
HSW.L cash_flow (annual, 2023-12-31) — Interest Received Cfo: 0.00
HSW.L balance_sheet (annual, 2023-12-31) — Invested Capital: 69400000.00
HSW.L cash_flow (annual, 2023-12-31) — Investing Cash Flow: -4100000.00
HSW.L balance_sheet (annual, 2023-12-31) — Investmentsin Associatesat Cost: 1100000.00
HSW.L cash_flow (annual, 2023-12-31) — Issuance Of Capital Stock: 100000.00
HSW.L cash_flow (annual, 2023-12-31) — Issuance Of Debt: 17400000.00
HSW.L balance_sheet (annual, 2023-12-31) — Long Term Capital Lease Obligation: 100000.00
HSW.L balance_sheet (annual, 2023-12-31) — Long Term Debt: 4800000.00
HSW.L balance_sheet (annual, 2023-12-31) — Long Term Debt And Capital Lease Obligation: 4900000.00
HSW.L cash_flow (annual, 2023-12-31) — Long Term Debt Issuance: 17400000.00
HSW.L cash_flow (annual, 2023-12-31) — Long Term Debt Payments: -41200000.00
HSW.L balance_sheet (annual, 2023-12-31) — Long Term Equity Investment: 1100000.00
HSW.L balance_sheet (annual, 2023-12-31) — Machinery Furniture Equipment: 400000.00
HSW.L cash_flow (annual, 2023-12-31) — Net Common Stock Issuance: 100000.00
HSW.L balance_sheet (annual, 2023-12-31) — Net Debt: 3500000.00
HSW.L income_statement (annual, 2023-12-31) — Net Income: 5100000.00
HSW.L income_statement (annual, 2023-12-31) — Net Income Common Stockholders: 5100000.00
HSW.L income_statement (annual, 2023-12-31) — Net Income Continuous Operations: 5100000.00
HSW.L income_statement (annual, 2023-12-31) — Net Income From Continuing And Discontinued Operation: 5100000.00
HSW.L income_statement (annual, 2023-12-31) — Net Income From Continuing Operation Net Minority Interest: 5100000.00
HSW.L cash_flow (annual, 2023-12-31) — Net Income From Continuing Operations: 5100000.00
HSW.L income_statement (annual, 2023-12-31) — Net Income Including Noncontrolling Interests: 5100000.00
HSW.L cash_flow (annual, 2023-12-31) — Net Intangibles Purchase And Sale: -4000000.00
HSW.L income_statement (annual, 2023-12-31) — Net Interest Income: -9100000.00
HSW.L cash_flow (annual, 2023-12-31) — Net Issuance Payments Of Debt: -23800000.00
HSW.L cash_flow (annual, 2023-12-31) — Net Long Term Debt Issuance: -23800000.00
HSW.L income_statement (annual, 2023-12-31) — Net Non Operating Interest Income Expense: -9100000.00
HSW.L balance_sheet (annual, 2023-12-31) — Net PPE: 800000.00
HSW.L cash_flow (annual, 2023-12-31) — Net PPE Purchase And Sale: -100000.00
HSW.L balance_sheet (annual, 2023-12-31) — Net Tangible Assets: -7300000.00
HSW.L balance_sheet (annual, 2023-12-31) — Non Current Deferred Taxes Assets: 15500000.00
HSW.L income_statement (annual, 2023-12-31) — Normalized EBITDA: 17000000.00
HSW.L income_statement (annual, 2023-12-31) — Normalized Income: 5275000.00
HSW.L cash_flow (annual, 2023-12-31) — Operating Cash Flow: 17400000.00
HSW.L income_statement (annual, 2023-12-31) — Operating Income: 8300000.00
HSW.L income_statement (annual, 2023-12-31) — Operating Revenue: 93300000.00
HSW.L balance_sheet (annual, 2023-12-31) — Ordinary Shares Number: 123638668.00
HSW.L balance_sheet (annual, 2023-12-31) — Other Equity Interest: 2900000.00
HSW.L balance_sheet (annual, 2023-12-31) — Other Intangible Assets: 48700000.00
HSW.L cash_flow (annual, 2023-12-31) — Other Non Cash Items: 6000000.00
HSW.L income_statement (annual, 2023-12-31) — Other Operating Expenses: 2672000.00
HSW.L balance_sheet (annual, 2023-12-31) — Other Receivables: 1200000.00
HSW.L income_statement (annual, 2023-12-31) — Other Special Charges: 200000.00
HSW.L income_statement (annual, 2023-12-31) — Otherunder Preferred Stock Dividend: 0.00
HSW.L balance_sheet (annual, 2023-12-31) — Payables: 7300000.00
HSW.L income_statement (annual, 2023-12-31) — Pretax Income: -1100000.00
HSW.L balance_sheet (annual, 2023-12-31) — Properties: 0.00
HSW.L cash_flow (annual, 2023-12-31) — Provisionand Write Offof Assets: 0.00
HSW.L cash_flow (annual, 2023-12-31) — Purchase Of Intangibles: -4000000.00
HSW.L cash_flow (annual, 2023-12-31) — Purchase Of PPE: -100000.00
HSW.L income_statement (annual, 2023-12-31) — Reconciled Cost Of Revenue: 19700000.00
HSW.L income_statement (annual, 2023-12-31) — Reconciled Depreciation: 11800000.00
HSW.L cash_flow (annual, 2023-12-31) — Repayment Of Debt: -41200000.00
HSW.L income_statement (annual, 2023-12-31) — Restructuring And Mergern Acquisition: 3779000.00
HSW.L balance_sheet (annual, 2023-12-31) — Retained Earnings: 40600000.00
HSW.L income_statement (annual, 2023-12-31) — Selling And Marketing Expense: 47300000.00
HSW.L income_statement (annual, 2023-12-31) — Selling General And Administration: 53500000.00
HSW.L balance_sheet (annual, 2023-12-31) — Share Issued: 123638668.00
HSW.L income_statement (annual, 2023-12-31) — Special Income Charges: -200000.00
HSW.L cash_flow (annual, 2023-12-31) — Stock Based Compensation: 1700000.00
HSW.L balance_sheet (annual, 2023-12-31) — Stockholders Equity: 59200000.00
HSW.L balance_sheet (annual, 2023-12-31) — Tangible Book Value: -7300000.00
HSW.L income_statement (annual, 2023-12-31) — Tax Effect Of Unusual Items: -25000.00
HSW.L income_statement (annual, 2023-12-31) — Tax Provision: -6200000.00
HSW.L income_statement (annual, 2023-12-31) — Tax Rate For Calcs: 0.13
HSW.L balance_sheet (annual, 2023-12-31) — Taxes Receivable: 1400000.00
HSW.L cash_flow (annual, 2023-12-31) — Taxes Refund Paid: -300000.00
HSW.L balance_sheet (annual, 2023-12-31) — Total Assets: 94800000.00
HSW.L balance_sheet (annual, 2023-12-31) — Total Capitalization: 64000000.00
HSW.L balance_sheet (annual, 2023-12-31) — Total Debt: 10800000.00
HSW.L balance_sheet (annual, 2023-12-31) — Total Equity Gross Minority Interest: 59200000.00
HSW.L income_statement (annual, 2023-12-31) — Total Expenses: 85000000.00
HSW.L balance_sheet (annual, 2023-12-31) — Total Liabilities Net Minority Interest: 35600000.00
HSW.L balance_sheet (annual, 2023-12-31) — Total Non Current Assets: 84700000.00
HSW.L balance_sheet (annual, 2023-12-31) — Total Non Current Liabilities Net Minority Interest: 11300000.00
HSW.L income_statement (annual, 2023-12-31) — Total Operating Income As Reported: 5000000.00
HSW.L income_statement (annual, 2023-12-31) — Total Other Finance Cost: 3000000.00
HSW.L balance_sheet (annual, 2023-12-31) — Total Tax Payable: 4000000.00
HSW.L income_statement (annual, 2023-12-31) — Total Unusual Items: -200000.00
HSW.L income_statement (annual, 2023-12-31) — Total Unusual Items Excluding Goodwill: -200000.00
HSW.L balance_sheet (annual, 2023-12-31) — Tradeand Other Payables Non Current: 6400000.00
HSW.L balance_sheet (annual, 2023-12-31) — Treasury Shares Number: 0.00
HSW.L balance_sheet (annual, 2023-12-31) — Working Capital: -14200000.00
HSW.L income_statement (annual, 2023-12-31) — Write Off: 0.00
HSW.L income_statement (annual, 2024-12-31) — +Operating Expense: 57600000.00
HSW.L income_statement (annual, 2024-12-31) — +Total Revenue: 92000000.00
HSW.L balance_sheet (annual, 2024-12-31) — Accounts Payable: 4100000.00
HSW.L balance_sheet (quarterly, 2024-12-31) — Accounts Payable: 4100000.00
HSW.L balance_sheet (annual, 2024-12-31) — Accounts Receivable: 1200000.00
HSW.L balance_sheet (quarterly, 2024-12-31) — Accounts Receivable: 1200000.00
HSW.L balance_sheet (annual, 2024-12-31) — Accumulated Depreciation: -600000.00
HSW.L balance_sheet (quarterly, 2024-12-31) — Accumulated Depreciation: -600000.00
HSW.L balance_sheet (annual, 2024-12-31) — Additional Paid In Capital: 14400000.00
HSW.L balance_sheet (quarterly, 2024-12-31) — Additional Paid In Capital: 14400000.00
HSW.L income_statement (annual, 2024-12-31) — Amortization: 8500000.00
HSW.L cash_flow (annual, 2024-12-31) — Amortization Cash Flow: 8500000.00
HSW.L income_statement (annual, 2024-12-31) — Basic Average Shares: 124500000.00
HSW.L income_statement (annual, 2024-12-31) — Basic EPS: 0.07
HSW.L cash_flow (annual, 2024-12-31) — Beginning Cash Position: 7500000.00
HSW.L balance_sheet (annual, 2024-12-31) — Buildings And Improvements: 700000.00
HSW.L balance_sheet (quarterly, 2024-12-31) — Buildings And Improvements: 700000.00
HSW.L cash_flow (annual, 2024-12-31) — Capital Expenditure: -5600000.00
HSW.L balance_sheet (annual, 2024-12-31) — Capital Lease Obligations: 300000.00
HSW.L balance_sheet (quarterly, 2024-12-31) — Capital Lease Obligations: 300000.00
HSW.L balance_sheet (annual, 2024-12-31) — Capital Stock: 1300000.00
HSW.L balance_sheet (quarterly, 2024-12-31) — Capital Stock: 1300000.00
HSW.L balance_sheet (annual, 2024-12-31) — Cash And Cash Equivalents: 8200000.00
HSW.L balance_sheet (quarterly, 2024-12-31) — Cash And Cash Equivalents: 8200000.00
HSW.L balance_sheet (annual, 2024-12-31) — Cash Cash Equivalents And Short Term Investments: 8200000.00
HSW.L balance_sheet (quarterly, 2024-12-31) — Cash Cash Equivalents And Short Term Investments: 8200000.00
HSW.L cash_flow (annual, 2024-12-31) — Change In Payable: -200000.00
HSW.L cash_flow (annual, 2024-12-31) — Change In Receivables: -1200000.00
HSW.L cash_flow (annual, 2024-12-31) — Change In Working Capital: -1400000.00
HSW.L cash_flow (annual, 2024-12-31) — Changes In Cash: 700000.00
HSW.L balance_sheet (annual, 2024-12-31) — Common Stock: 1300000.00
HSW.L balance_sheet (quarterly, 2024-12-31) — Common Stock: 1300000.00
HSW.L cash_flow (annual, 2024-12-31) — Common Stock Dividend Paid: 0.00
HSW.L balance_sheet (annual, 2024-12-31) — Common Stock Equity: 70100000.00
HSW.L balance_sheet (quarterly, 2024-12-31) — Common Stock Equity: 70100000.00
HSW.L cash_flow (annual, 2024-12-31) — Common Stock Issuance: 0.00
HSW.L cash_flow (annual, 2024-12-31) — Common Stock Payments: 0.00
HSW.L income_statement (annual, 2024-12-31) — Cost Of Revenue: 19000000.00
HSW.L balance_sheet (annual, 2024-12-31) — Current Assets: 12700000.00
HSW.L balance_sheet (quarterly, 2024-12-31) — Current Assets: 12700000.00
HSW.L balance_sheet (annual, 2024-12-31) — Current Capital Lease Obligation: 300000.00
HSW.L balance_sheet (quarterly, 2024-12-31) — Current Capital Lease Obligation: 300000.00
HSW.L balance_sheet (annual, 2024-12-31) — Current Debt: 0.00
HSW.L balance_sheet (quarterly, 2024-12-31) — Current Debt: 0.00
HSW.L balance_sheet (annual, 2024-12-31) — Current Debt And Capital Lease Obligation: 300000.00
HSW.L balance_sheet (quarterly, 2024-12-31) — Current Debt And Capital Lease Obligation: 300000.00
HSW.L balance_sheet (annual, 2024-12-31) — Current Liabilities: 16900000.00
HSW.L balance_sheet (quarterly, 2024-12-31) — Current Liabilities: 16900000.00
HSW.L balance_sheet (annual, 2024-12-31) — Current Provisions: 100000.00
HSW.L balance_sheet (quarterly, 2024-12-31) — Current Provisions: 100000.00
HSW.L cash_flow (annual, 2024-12-31) — Deferred Tax: 2000000.00
HSW.L cash_flow (annual, 2024-12-31) — Depreciation: 600000.00
HSW.L cash_flow (annual, 2024-12-31) — Depreciation And Amortization: 9100000.00
HSW.L income_statement (annual, 2024-12-31) — Depreciation And Amortization In Income Statement: 9100000.00
HSW.L income_statement (annual, 2024-12-31) — Depreciation Income Statement: 600000.00
HSW.L income_statement (annual, 2024-12-31) — Diluted Average Shares: 129400000.00
HSW.L income_statement (annual, 2024-12-31) — Diluted EPS: 0.07
HSW.L income_statement (annual, 2024-12-31) — Diluted NI Availto Com Stockholders: 9100000.00
HSW.L income_statement (annual, 2024-12-31) — EBIT: 11500000.00
HSW.L income_statement (annual, 2024-12-31) — EBITDA: 20600000.00
HSW.L cash_flow (annual, 2024-12-31) — End Cash Position: 8200000.00
HSW.L cash_flow (annual, 2024-12-31) — Financing Cash Flow: -14000000.00
HSW.L cash_flow (annual, 2024-12-31) — Free Cash Flow: 14700000.00
HSW.L income_statement (annual, 2024-12-31) — General And Administrative Expense: 6500000.00
HSW.L balance_sheet (annual, 2024-12-31) — Goodwill: 17800000.00
HSW.L balance_sheet (quarterly, 2024-12-31) — Goodwill: 17800000.00
HSW.L balance_sheet (annual, 2024-12-31) — Goodwill And Other Intangible Assets: 63500000.00
HSW.L balance_sheet (quarterly, 2024-12-31) — Goodwill And Other Intangible Assets: 63500000.00
HSW.L balance_sheet (annual, 2024-12-31) — Gross PPE: 1100000.00
HSW.L balance_sheet (quarterly, 2024-12-31) — Gross PPE: 1100000.00
HSW.L income_statement (annual, 2024-12-31) — Gross Profit: 73000000.00
HSW.L income_statement (annual, 2024-12-31) — Interest Expense: 400000.00
HSW.L income_statement (annual, 2024-12-31) — Interest Expense Non Operating: 400000.00
HSW.L income_statement (annual, 2024-12-31) — Interest Income: 300000.00
HSW.L income_statement (annual, 2024-12-31) — Interest Income Non Operating: 300000.00
HSW.L cash_flow (annual, 2024-12-31) — Interest Paid Cfo: -300000.00
HSW.L cash_flow (annual, 2024-12-31) — Interest Received Cfo: 100000.00
HSW.L balance_sheet (annual, 2024-12-31) — Invested Capital: 70100000.00
HSW.L balance_sheet (quarterly, 2024-12-31) — Invested Capital: 70100000.00
HSW.L cash_flow (annual, 2024-12-31) — Investing Cash Flow: -5600000.00
HSW.L balance_sheet (annual, 2024-12-31) — Investmentsin Associatesat Cost: 0.00
HSW.L balance_sheet (quarterly, 2024-12-31) — Investmentsin Associatesat Cost: 0.00
HSW.L cash_flow (annual, 2024-12-31) — Issuance Of Capital Stock: 0.00
HSW.L cash_flow (annual, 2024-12-31) — Issuance Of Debt: 0.00
HSW.L balance_sheet (annual, 2024-12-31) — Long Term Capital Lease Obligation: 0.00
HSW.L balance_sheet (quarterly, 2024-12-31) — Long Term Capital Lease Obligation: 0.00
HSW.L balance_sheet (annual, 2024-12-31) — Long Term Debt: 0.00
HSW.L balance_sheet (quarterly, 2024-12-31) — Long Term Debt: 0.00
HSW.L balance_sheet (annual, 2024-12-31) — Long Term Debt And Capital Lease Obligation: 0.00
HSW.L balance_sheet (quarterly, 2024-12-31) — Long Term Debt And Capital Lease Obligation: 0.00
HSW.L cash_flow (annual, 2024-12-31) — Long Term Debt Issuance: 0.00
HSW.L cash_flow (annual, 2024-12-31) — Long Term Debt Payments: -13500000.00
HSW.L balance_sheet (annual, 2024-12-31) — Long Term Equity Investment: 0.00
HSW.L balance_sheet (quarterly, 2024-12-31) — Long Term Equity Investment: 0.00
HSW.L balance_sheet (annual, 2024-12-31) — Machinery Furniture Equipment: 400000.00
HSW.L balance_sheet (quarterly, 2024-12-31) — Machinery Furniture Equipment: 400000.00
HSW.L cash_flow (annual, 2024-12-31) — Net Business Purchase And Sale: 0.00
HSW.L cash_flow (annual, 2024-12-31) — Net Common Stock Issuance: 0.00
HSW.L income_statement (annual, 2024-12-31) — Net Income: 9100000.00
HSW.L income_statement (annual, 2024-12-31) — Net Income Common Stockholders: 9100000.00
HSW.L income_statement (annual, 2024-12-31) — Net Income Continuous Operations: 9100000.00
HSW.L income_statement (annual, 2024-12-31) — Net Income From Continuing And Discontinued Operation: 9100000.00
HSW.L income_statement (annual, 2024-12-31) — Net Income From Continuing Operation Net Minority Interest: 9100000.00
HSW.L cash_flow (annual, 2024-12-31) — Net Income From Continuing Operations: 9100000.00
HSW.L income_statement (annual, 2024-12-31) — Net Income Including Noncontrolling Interests: 9100000.00
HSW.L cash_flow (annual, 2024-12-31) — Net Intangibles Purchase And Sale: -5500000.00
HSW.L income_statement (annual, 2024-12-31) — Net Interest Income: -3100000.00
HSW.L cash_flow (annual, 2024-12-31) — Net Issuance Payments Of Debt: -13500000.00
HSW.L cash_flow (annual, 2024-12-31) — Net Long Term Debt Issuance: -13500000.00
HSW.L income_statement (annual, 2024-12-31) — Net Non Operating Interest Income Expense: -3100000.00
HSW.L balance_sheet (annual, 2024-12-31) — Net PPE: 500000.00
HSW.L balance_sheet (quarterly, 2024-12-31) — Net PPE: 500000.00
HSW.L cash_flow (annual, 2024-12-31) — Net PPE Purchase And Sale: -100000.00
HSW.L balance_sheet (annual, 2024-12-31) — Net Tangible Assets: 6600000.00
HSW.L balance_sheet (quarterly, 2024-12-31) — Net Tangible Assets: 6600000.00
HSW.L balance_sheet (annual, 2024-12-31) — Non Current Deferred Taxes Assets: 13800000.00
HSW.L balance_sheet (quarterly, 2024-12-31) — Non Current Deferred Taxes Assets: 13800000.00
HSW.L balance_sheet (annual, 2024-12-31) — Non Current Deferred Taxes Liabilities: 0.00
HSW.L balance_sheet (quarterly, 2024-12-31) — Non Current Deferred Taxes Liabilities: 0.00
HSW.L income_statement (annual, 2024-12-31) — Normalized EBITDA: 21800000.00
HSW.L income_statement (annual, 2024-12-31) — Normalized Income: 10083783.78
HSW.L cash_flow (annual, 2024-12-31) — Operating Cash Flow: 20300000.00
HSW.L income_statement (annual, 2024-12-31) — Operating Income: 15400000.00
HSW.L income_statement (annual, 2024-12-31) — Operating Revenue: 92000000.00
HSW.L balance_sheet (annual, 2024-12-31) — Ordinary Shares Number: 124989783.00
HSW.L balance_sheet (quarterly, 2024-12-31) — Ordinary Shares Number: 124989783.00
HSW.L balance_sheet (annual, 2024-12-31) — Other Equity Interest: 3000000.00
HSW.L balance_sheet (quarterly, 2024-12-31) — Other Equity Interest: 3000000.00
HSW.L balance_sheet (annual, 2024-12-31) — Other Intangible Assets: 45700000.00
HSW.L balance_sheet (quarterly, 2024-12-31) — Other Intangible Assets: 45700000.00
HSW.L cash_flow (annual, 2024-12-31) — Other Non Cash Items: 200000.00
HSW.L balance_sheet (annual, 2024-12-31) — Other Receivables: 1800000.00
HSW.L balance_sheet (quarterly, 2024-12-31) — Other Receivables: 1800000.00
HSW.L income_statement (annual, 2024-12-31) — Otherunder Preferred Stock Dividend: 0.00
HSW.L balance_sheet (annual, 2024-12-31) — Payables: 7800000.00
HSW.L balance_sheet (quarterly, 2024-12-31) — Payables: 7800000.00
HSW.L income_statement (annual, 2024-12-31) — Pretax Income: 11100000.00
HSW.L balance_sheet (annual, 2024-12-31) — Properties: 0.00
HSW.L balance_sheet (quarterly, 2024-12-31) — Properties: 0.00
HSW.L cash_flow (annual, 2024-12-31) — Provisionand Write Offof Assets: -1300000.00
HSW.L cash_flow (annual, 2024-12-31) — Purchase Of Business: 0.00
HSW.L cash_flow (annual, 2024-12-31) — Purchase Of Intangibles: -5500000.00
HSW.L cash_flow (annual, 2024-12-31) — Purchase Of PPE: -100000.00
HSW.L income_statement (annual, 2024-12-31) — Reconciled Cost Of Revenue: 19000000.00
HSW.L income_statement (annual, 2024-12-31) — Reconciled Depreciation: 9100000.00
HSW.L cash_flow (annual, 2024-12-31) — Repayment Of Debt: -13500000.00
HSW.L cash_flow (annual, 2024-12-31) — Repurchase Of Capital Stock: 0.00
HSW.L balance_sheet (annual, 2024-12-31) — Retained Earnings: 51400000.00
HSW.L balance_sheet (quarterly, 2024-12-31) — Retained Earnings: 51400000.00
HSW.L income_statement (annual, 2024-12-31) — Selling And Marketing Expense: 43300000.00
HSW.L income_statement (annual, 2024-12-31) — Selling General And Administration: 49800000.00
HSW.L balance_sheet (annual, 2024-12-31) — Share Issued: 124989783.00
HSW.L balance_sheet (quarterly, 2024-12-31) — Share Issued: 124989783.00
HSW.L income_statement (annual, 2024-12-31) — Special Income Charges: -1200000.00
HSW.L cash_flow (annual, 2024-12-31) — Stock Based Compensation: 1800000.00
HSW.L balance_sheet (annual, 2024-12-31) — Stockholders Equity: 70100000.00
HSW.L balance_sheet (quarterly, 2024-12-31) — Stockholders Equity: 70100000.00
HSW.L balance_sheet (annual, 2024-12-31) — Tangible Book Value: 6600000.00
HSW.L balance_sheet (quarterly, 2024-12-31) — Tangible Book Value: 6600000.00
HSW.L income_statement (annual, 2024-12-31) — Tax Effect Of Unusual Items: -216216.22
HSW.L income_statement (annual, 2024-12-31) — Tax Provision: 2000000.00
HSW.L income_statement (annual, 2024-12-31) — Tax Rate For Calcs: 0.18
HSW.L balance_sheet (annual, 2024-12-31) — Taxes Receivable: 1500000.00
HSW.L balance_sheet (quarterly, 2024-12-31) — Taxes Receivable: 1500000.00
HSW.L cash_flow (annual, 2024-12-31) — Taxes Refund Paid: -100000.00
HSW.L balance_sheet (annual, 2024-12-31) — Total Assets: 90500000.00
HSW.L balance_sheet (quarterly, 2024-12-31) — Total Assets: 90500000.00
HSW.L balance_sheet (annual, 2024-12-31) — Total Capitalization: 70100000.00
HSW.L balance_sheet (quarterly, 2024-12-31) — Total Capitalization: 70100000.00
HSW.L balance_sheet (annual, 2024-12-31) — Total Debt: 300000.00
HSW.L balance_sheet (quarterly, 2024-12-31) — Total Debt: 300000.00
HSW.L balance_sheet (annual, 2024-12-31) — Total Equity Gross Minority Interest: 70100000.00
HSW.L balance_sheet (quarterly, 2024-12-31) — Total Equity Gross Minority Interest: 70100000.00
HSW.L income_statement (annual, 2024-12-31) — Total Expenses: 76600000.00
HSW.L balance_sheet (annual, 2024-12-31) — Total Liabilities Net Minority Interest: 20400000.00
HSW.L balance_sheet (quarterly, 2024-12-31) — Total Liabilities Net Minority Interest: 20400000.00
HSW.L balance_sheet (annual, 2024-12-31) — Total Non Current Assets: 77800000.00
HSW.L balance_sheet (quarterly, 2024-12-31) — Total Non Current Assets: 77800000.00
HSW.L balance_sheet (annual, 2024-12-31) — Total Non Current Liabilities Net Minority Interest: 3500000.00
HSW.L balance_sheet (quarterly, 2024-12-31) — Total Non Current Liabilities Net Minority Interest: 3500000.00
HSW.L income_statement (annual, 2024-12-31) — Total Operating Income As Reported: 11300000.00
HSW.L income_statement (annual, 2024-12-31) — Total Other Finance Cost: 3000000.00
HSW.L balance_sheet (annual, 2024-12-31) — Total Tax Payable: 3700000.00
HSW.L balance_sheet (quarterly, 2024-12-31) — Total Tax Payable: 3700000.00
HSW.L income_statement (annual, 2024-12-31) — Total Unusual Items: -1200000.00
HSW.L income_statement (annual, 2024-12-31) — Total Unusual Items Excluding Goodwill: -1200000.00
HSW.L balance_sheet (annual, 2024-12-31) — Tradeand Other Payables Non Current: 3500000.00
HSW.L balance_sheet (quarterly, 2024-12-31) — Tradeand Other Payables Non Current: 3500000.00
HSW.L balance_sheet (annual, 2024-12-31) — Treasury Stock: 0.00
HSW.L balance_sheet (quarterly, 2024-12-31) — Treasury Stock: 0.00
HSW.L balance_sheet (annual, 2024-12-31) — Working Capital: -4200000.00
HSW.L balance_sheet (quarterly, 2024-12-31) — Working Capital: -4200000.00
HSW.L income_statement (annual, 2024-12-31) — Write Off: 1200000.00
HSW.L balance_sheet (quarterly, 2025-06-30) — Accounts Payable: 4800000.00
HSW.L balance_sheet (quarterly, 2025-06-30) — Accounts Receivable: 1800000.00
HSW.L balance_sheet (quarterly, 2025-06-30) — Additional Paid In Capital: 14400000.00
HSW.L balance_sheet (quarterly, 2025-06-30) — Capital Lease Obligations: 100000.00
HSW.L balance_sheet (quarterly, 2025-06-30) — Capital Stock: 1300000.00
HSW.L balance_sheet (quarterly, 2025-06-30) — Cash And Cash Equivalents: 11000000.00
HSW.L balance_sheet (quarterly, 2025-06-30) — Cash Cash Equivalents And Short Term Investments: 11000000.00
HSW.L balance_sheet (quarterly, 2025-06-30) — Common Stock: 1300000.00
HSW.L balance_sheet (quarterly, 2025-06-30) — Common Stock Equity: 70700000.00
HSW.L balance_sheet (quarterly, 2025-06-30) — Current Assets: 17200000.00
HSW.L balance_sheet (quarterly, 2025-06-30) — Current Capital Lease Obligation: 100000.00
HSW.L balance_sheet (quarterly, 2025-06-30) — Current Debt And Capital Lease Obligation: 100000.00
HSW.L balance_sheet (quarterly, 2025-06-30) — Current Liabilities: 20400000.00
HSW.L balance_sheet (quarterly, 2025-06-30) — Current Provisions: 100000.00
HSW.L balance_sheet (quarterly, 2025-06-30) — Goodwill And Other Intangible Assets: 62800000.00
HSW.L balance_sheet (quarterly, 2025-06-30) — Invested Capital: 70700000.00
HSW.L balance_sheet (quarterly, 2025-06-30) — Investmentsin Associatesat Cost: 0.00
HSW.L balance_sheet (quarterly, 2025-06-30) — Long Term Equity Investment: 0.00
HSW.L balance_sheet (quarterly, 2025-06-30) — Net PPE: 400000.00
HSW.L balance_sheet (quarterly, 2025-06-30) — Net Tangible Assets: 7900000.00
HSW.L balance_sheet (quarterly, 2025-06-30) — Non Current Deferred Taxes Assets: 12900000.00
HSW.L balance_sheet (quarterly, 2025-06-30) — Ordinary Shares Number: 127024380.00
HSW.L balance_sheet (quarterly, 2025-06-30) — Other Receivables: 2400000.00
HSW.L balance_sheet (quarterly, 2025-06-30) — Payables: 8500000.00
HSW.L balance_sheet (quarterly, 2025-06-30) — Retained Earnings: 51600000.00
HSW.L balance_sheet (quarterly, 2025-06-30) — Share Issued: 127024380.00
HSW.L balance_sheet (quarterly, 2025-06-30) — Stockholders Equity: 70700000.00
HSW.L balance_sheet (quarterly, 2025-06-30) — Tangible Book Value: 7900000.00
HSW.L balance_sheet (quarterly, 2025-06-30) — Taxes Receivable: 2000000.00
HSW.L balance_sheet (quarterly, 2025-06-30) — Total Assets: 93300000.00
HSW.L balance_sheet (quarterly, 2025-06-30) — Total Capitalization: 70700000.00
HSW.L balance_sheet (quarterly, 2025-06-30) — Total Debt: 100000.00
HSW.L balance_sheet (quarterly, 2025-06-30) — Total Equity Gross Minority Interest: 70700000.00
HSW.L balance_sheet (quarterly, 2025-06-30) — Total Liabilities Net Minority Interest: 22600000.00
HSW.L balance_sheet (quarterly, 2025-06-30) — Total Non Current Assets: 76100000.00
HSW.L balance_sheet (quarterly, 2025-06-30) — Total Non Current Liabilities Net Minority Interest: 2200000.00
HSW.L balance_sheet (quarterly, 2025-06-30) — Total Tax Payable: 3700000.00
HSW.L balance_sheet (quarterly, 2025-06-30) — Tradeand Other Payables Non Current: 2200000.00
HSW.L balance_sheet (quarterly, 2025-06-30) — Treasury Stock: 400000.00
HSW.L balance_sheet (quarterly, 2025-06-30) — Working Capital: -3200000.00
HSW.L income_statement (annual, 2025-12-31) — +Operating Expense: 62200000.00
HSW.L income_statement (annual, 2025-12-31) — +Total Revenue: 93800000.00
HSW.L balance_sheet (annual, 2025-12-31) — Accounts Payable: 3700000.00
HSW.L balance_sheet (quarterly, 2025-12-31) — Accounts Payable: 3700000.00
HSW.L balance_sheet (annual, 2025-12-31) — Accounts Receivable: 500000.00
HSW.L balance_sheet (quarterly, 2025-12-31) — Accounts Receivable: 500000.00
HSW.L balance_sheet (annual, 2025-12-31) — Accumulated Depreciation: -400000.00
HSW.L balance_sheet (quarterly, 2025-12-31) — Accumulated Depreciation: -400000.00
HSW.L balance_sheet (annual, 2025-12-31) — Additional Paid In Capital: 14400000.00
HSW.L balance_sheet (quarterly, 2025-12-31) — Additional Paid In Capital: 14400000.00
HSW.L income_statement (annual, 2025-12-31) — Amortization: 9000000.00
HSW.L cash_flow (annual, 2025-12-31) — Amortization Cash Flow: 9000000.00
HSW.L income_statement (annual, 2025-12-31) — Basic Average Shares: 125400000.00
HSW.L income_statement (annual, 2025-12-31) — Basic EPS: 0.06
HSW.L cash_flow (annual, 2025-12-31) — Beginning Cash Position: 8200000.00
HSW.L balance_sheet (annual, 2025-12-31) — Buildings And Improvements: 1000000.00
HSW.L balance_sheet (quarterly, 2025-12-31) — Buildings And Improvements: 1000000.00
HSW.L cash_flow (annual, 2025-12-31) — Capital Expenditure: -7800000.00
HSW.L balance_sheet (annual, 2025-12-31) — Capital Lease Obligations: 900000.00
HSW.L balance_sheet (quarterly, 2025-12-31) — Capital Lease Obligations: 900000.00
HSW.L balance_sheet (annual, 2025-12-31) — Capital Stock: 1200000.00
HSW.L balance_sheet (quarterly, 2025-12-31) — Capital Stock: 1200000.00
HSW.L balance_sheet (annual, 2025-12-31) — Cash And Cash Equivalents: 12200000.00
HSW.L balance_sheet (quarterly, 2025-12-31) — Cash And Cash Equivalents: 12200000.00
HSW.L balance_sheet (annual, 2025-12-31) — Cash Cash Equivalents And Short Term Investments: 12200000.00
HSW.L balance_sheet (quarterly, 2025-12-31) — Cash Cash Equivalents And Short Term Investments: 12200000.00
HSW.L cash_flow (annual, 2025-12-31) — Cash Dividends Paid: -1000000.00
HSW.L cash_flow (annual, 2025-12-31) — Change In Payable: -900000.00
HSW.L cash_flow (annual, 2025-12-31) — Change In Receivables: 300000.00
HSW.L cash_flow (annual, 2025-12-31) — Change In Working Capital: -600000.00
HSW.L cash_flow (annual, 2025-12-31) — Changes In Cash: 4000000.00
HSW.L balance_sheet (annual, 2025-12-31) — Common Stock: 1200000.00
HSW.L balance_sheet (quarterly, 2025-12-31) — Common Stock: 1200000.00
HSW.L cash_flow (annual, 2025-12-31) — Common Stock Dividend Paid: -1000000.00
HSW.L balance_sheet (annual, 2025-12-31) — Common Stock Equity: 73100000.00
HSW.L balance_sheet (quarterly, 2025-12-31) — Common Stock Equity: 73100000.00
HSW.L cash_flow (annual, 2025-12-31) — Common Stock Payments: -4500000.00
HSW.L income_statement (annual, 2025-12-31) — Cost Of Revenue: 19100000.00
HSW.L balance_sheet (annual, 2025-12-31) — Current Assets: 16500000.00
HSW.L balance_sheet (quarterly, 2025-12-31) — Current Assets: 16500000.00
HSW.L balance_sheet (annual, 2025-12-31) — Current Capital Lease Obligation: 400000.00
HSW.L balance_sheet (quarterly, 2025-12-31) — Current Capital Lease Obligation: 400000.00
HSW.L balance_sheet (annual, 2025-12-31) — Current Debt: 1100000.00
HSW.L balance_sheet (quarterly, 2025-12-31) — Current Debt: 1100000.00
HSW.L balance_sheet (annual, 2025-12-31) — Current Debt And Capital Lease Obligation: 1500000.00
HSW.L balance_sheet (quarterly, 2025-12-31) — Current Debt And Capital Lease Obligation: 1500000.00
HSW.L balance_sheet (annual, 2025-12-31) — Current Liabilities: 18100000.00
HSW.L balance_sheet (quarterly, 2025-12-31) — Current Liabilities: 18100000.00
HSW.L balance_sheet (annual, 2025-12-31) — Current Provisions: 1000000.00
HSW.L balance_sheet (quarterly, 2025-12-31) — Current Provisions: 1000000.00
HSW.L cash_flow (annual, 2025-12-31) — Deferred Tax: 1400000.00
HSW.L cash_flow (annual, 2025-12-31) — Depreciation: 500000.00
HSW.L cash_flow (annual, 2025-12-31) — Depreciation And Amortization: 9500000.00
HSW.L income_statement (annual, 2025-12-31) — Depreciation And Amortization In Income Statement: 9500000.00
HSW.L income_statement (annual, 2025-12-31) — Depreciation Income Statement: 500000.00
HSW.L income_statement (annual, 2025-12-31) — Diluted Average Shares: 128676471.00
HSW.L income_statement (annual, 2025-12-31) — Diluted EPS: 0.05
HSW.L income_statement (annual, 2025-12-31) — Diluted NI Availto Com Stockholders: 7000000.00
HSW.L income_statement (annual, 2025-12-31) — EBIT: 8500000.00
HSW.L income_statement (annual, 2025-12-31) — EBITDA: 18000000.00
HSW.L cash_flow (annual, 2025-12-31) — End Cash Position: 12200000.00
HSW.L cash_flow (annual, 2025-12-31) — Financing Cash Flow: 1500000.00
HSW.L cash_flow (annual, 2025-12-31) — Free Cash Flow: 10800000.00
HSW.L income_statement (annual, 2025-12-31) — General And Administrative Expense: 6400000.00
HSW.L balance_sheet (annual, 2025-12-31) — Goodwill: 19900000.00
HSW.L balance_sheet (quarterly, 2025-12-31) — Goodwill: 19900000.00
HSW.L balance_sheet (annual, 2025-12-31) — Goodwill And Other Intangible Assets: 71500000.00
HSW.L balance_sheet (quarterly, 2025-12-31) — Goodwill And Other Intangible Assets: 71500000.00
HSW.L balance_sheet (annual, 2025-12-31) — Gross PPE: 1600000.00
HSW.L balance_sheet (quarterly, 2025-12-31) — Gross PPE: 1600000.00
HSW.L income_statement (annual, 2025-12-31) — Gross Profit: 74700000.00
HSW.L income_statement (annual, 2025-12-31) — Interest Expense: 100000.00
HSW.L income_statement (annual, 2025-12-31) — Interest Expense Non Operating: 100000.00
HSW.L income_statement (annual, 2025-12-31) — Interest Income: 100000.00
HSW.L income_statement (annual, 2025-12-31) — Interest Income Non Operating: 100000.00
HSW.L cash_flow (annual, 2025-12-31) — Interest Paid Cfo: 0.00
HSW.L cash_flow (annual, 2025-12-31) — Interest Received Cfo: 100000.00
HSW.L balance_sheet (annual, 2025-12-31) — Invested Capital: 83400000.00
HSW.L balance_sheet (quarterly, 2025-12-31) — Invested Capital: 83400000.00
HSW.L cash_flow (annual, 2025-12-31) — Investing Cash Flow: -16100000.00
HSW.L cash_flow (annual, 2025-12-31) — Issuance Of Debt: 10300000.00
HSW.L balance_sheet (annual, 2025-12-31) — Long Term Capital Lease Obligation: 500000.00
HSW.L balance_sheet (quarterly, 2025-12-31) — Long Term Capital Lease Obligation: 500000.00
HSW.L balance_sheet (annual, 2025-12-31) — Long Term Debt: 9200000.00
HSW.L balance_sheet (quarterly, 2025-12-31) — Long Term Debt: 9200000.00
HSW.L balance_sheet (annual, 2025-12-31) — Long Term Debt And Capital Lease Obligation: 9700000.00
HSW.L balance_sheet (quarterly, 2025-12-31) — Long Term Debt And Capital Lease Obligation: 9700000.00
HSW.L cash_flow (annual, 2025-12-31) — Long Term Debt Issuance: 10300000.00
HSW.L cash_flow (annual, 2025-12-31) — Long Term Debt Payments: -2700000.00
HSW.L balance_sheet (annual, 2025-12-31) — Machinery Furniture Equipment: 600000.00
HSW.L balance_sheet (quarterly, 2025-12-31) — Machinery Furniture Equipment: 600000.00
HSW.L cash_flow (annual, 2025-12-31) — Net Business Purchase And Sale: -8300000.00
HSW.L cash_flow (annual, 2025-12-31) — Net Common Stock Issuance: -4500000.00
HSW.L income_statement (annual, 2025-12-31) — Net Income: 7000000.00
HSW.L income_statement (annual, 2025-12-31) — Net Income Common Stockholders: 7000000.00
HSW.L income_statement (annual, 2025-12-31) — Net Income Continuous Operations: 7000000.00
HSW.L income_statement (annual, 2025-12-31) — Net Income From Continuing And Discontinued Operation: 7000000.00
HSW.L income_statement (annual, 2025-12-31) — Net Income From Continuing Operation Net Minority Interest: 7000000.00
HSW.L cash_flow (annual, 2025-12-31) — Net Income From Continuing Operations: 7000000.00
HSW.L income_statement (annual, 2025-12-31) — Net Income Including Noncontrolling Interests: 7000000.00
HSW.L cash_flow (annual, 2025-12-31) — Net Intangibles Purchase And Sale: -7600000.00
HSW.L income_statement (annual, 2025-12-31) — Net Interest Income: -2800000.00
HSW.L cash_flow (annual, 2025-12-31) — Net Issuance Payments Of Debt: 7600000.00
HSW.L cash_flow (annual, 2025-12-31) — Net Long Term Debt Issuance: 7600000.00
HSW.L income_statement (annual, 2025-12-31) — Net Non Operating Interest Income Expense: -2800000.00
HSW.L balance_sheet (annual, 2025-12-31) — Net PPE: 1200000.00
HSW.L balance_sheet (quarterly, 2025-12-31) — Net PPE: 1200000.00
HSW.L cash_flow (annual, 2025-12-31) — Net PPE Purchase And Sale: -200000.00
HSW.L balance_sheet (annual, 2025-12-31) — Net Tangible Assets: 1600000.00
HSW.L balance_sheet (quarterly, 2025-12-31) — Net Tangible Assets: 1600000.00
HSW.L balance_sheet (annual, 2025-12-31) — Non Current Deferred Taxes Assets: 13700000.00
HSW.L balance_sheet (quarterly, 2025-12-31) — Non Current Deferred Taxes Assets: 13700000.00
HSW.L balance_sheet (annual, 2025-12-31) — Non Current Deferred Taxes Liabilities: 1200000.00
HSW.L balance_sheet (quarterly, 2025-12-31) — Non Current Deferred Taxes Liabilities: 1200000.00
HSW.L income_statement (annual, 2025-12-31) — Normalized EBITDA: 19300000.00
HSW.L income_statement (annual, 2025-12-31) — Normalized Income: 8083333.33
HSW.L cash_flow (annual, 2025-12-31) — Operating Cash Flow: 18600000.00
HSW.L income_statement (annual, 2025-12-31) — Operating Income: 12500000.00
HSW.L income_statement (annual, 2025-12-31) — Operating Revenue: 93800000.00
HSW.L balance_sheet (annual, 2025-12-31) — Ordinary Shares Number: 124215514.00
HSW.L balance_sheet (quarterly, 2025-12-31) — Ordinary Shares Number: 124215514.00
HSW.L balance_sheet (annual, 2025-12-31) — Other Intangible Assets: 51600000.00
HSW.L balance_sheet (quarterly, 2025-12-31) — Other Intangible Assets: 51600000.00
HSW.L balance_sheet (annual, 2025-12-31) — Other Receivables: 2100000.00
HSW.L balance_sheet (quarterly, 2025-12-31) — Other Receivables: 2100000.00
HSW.L income_statement (annual, 2025-12-31) — Other Special Charges: 1300000.00
HSW.L income_statement (annual, 2025-12-31) — Otherunder Preferred Stock Dividend: 0.00
HSW.L balance_sheet (annual, 2025-12-31) — Payables: 7400000.00
HSW.L balance_sheet (quarterly, 2025-12-31) — Payables: 7400000.00
HSW.L income_statement (annual, 2025-12-31) — Pretax Income: 8400000.00