speb/financial-data huggingface dataset:
BLG.AX income_statement (annual, 2023-06-30) — Other Operating Expenses: 3434391.00
BLG.AX balance_sheet (annual, 2023-06-30) — Other Payable: 713541.00
BLG.AX balance_sheet (annual, 2023-06-30) — Other Properties: 7378538.00
BLG.AX balance_sheet (annual, 2023-06-30) — Other Receivables: 7445769.00
BLG.AX balance_sheet (annual, 2023-06-30) — Payables: 1184789.00
BLG.AX balance_sheet (annual, 2023-06-30) — Payables And Accrued Expenses: 1184789.00
BLG.AX cash_flow (annual, 2023-06-30) — Paymentsto Suppliersfor Goodsand Services: -16881625.00
BLG.AX balance_sheet (annual, 2023-06-30) — Pensionand Other Post Retirement Benefit Plans Current: 571333.00
BLG.AX balance_sheet (annual, 2023-06-30) — Prepaid Assets: 78358.00
BLG.AX income_statement (annual, 2023-06-30) — Pretax Income: -11751243.00
BLG.AX cash_flow (annual, 2023-06-30) — Purchase Of Investment: -82589.00
BLG.AX cash_flow (annual, 2023-06-30) — Purchase Of PPE: -599234.00
BLG.AX balance_sheet (annual, 2023-06-30) — Raw Materials: 589934.00
BLG.AX cash_flow (annual, 2023-06-30) — Receiptsfrom Customers: 1140277.00
BLG.AX cash_flow (annual, 2023-06-30) — Receiptsfrom Government Grants: 49423.00
BLG.AX balance_sheet (annual, 2023-06-30) — Receivables: 7600240.00
BLG.AX income_statement (annual, 2023-06-30) — Reconciled Cost Of Revenue: 2497269.00
BLG.AX income_statement (annual, 2023-06-30) — Reconciled Depreciation: 3919351.00
BLG.AX income_statement (annual, 2023-06-30) — Rent And Landing Fees: 130699.00
BLG.AX balance_sheet (annual, 2023-06-30) — Retained Earnings: -87917219.00
BLG.AX income_statement (annual, 2023-06-30) — Salaries And Wages: 6571022.00
BLG.AX income_statement (annual, 2023-06-30) — Selling General And Administration: 7967249.00
BLG.AX balance_sheet (annual, 2023-06-30) — Share Issued: 76402282.00
BLG.AX income_statement (annual, 2023-06-30) — Special Income Charges: 83105.00
BLG.AX balance_sheet (annual, 2023-06-30) — Stockholders Equity: 13887160.00
BLG.AX balance_sheet (annual, 2023-06-30) — Tangible Book Value: 13887160.00
BLG.AX income_statement (annual, 2023-06-30) — Tax Effect Of Unusual Items: 0.00
BLG.AX income_statement (annual, 2023-06-30) — Tax Provision: 0.00
BLG.AX income_statement (annual, 2023-06-30) — Tax Rate For Calcs: 0.00
BLG.AX balance_sheet (annual, 2023-06-30) — Total Assets: 21695014.00
BLG.AX balance_sheet (annual, 2023-06-30) — Total Capitalization: 13887160.00
BLG.AX balance_sheet (annual, 2023-06-30) — Total Debt: 4488075.00
BLG.AX balance_sheet (annual, 2023-06-30) — Total Equity Gross Minority Interest: 13887160.00
BLG.AX balance_sheet (annual, 2023-06-30) — Total Liabilities Net Minority Interest: 7807854.00
BLG.AX balance_sheet (annual, 2023-06-30) — Total Non Current Assets: 9168148.00
BLG.AX balance_sheet (annual, 2023-06-30) — Total Non Current Liabilities Net Minority Interest: 5263078.00
BLG.AX income_statement (annual, 2023-06-30) — Total Unusual Items: 83105.00
BLG.AX income_statement (annual, 2023-06-30) — Total Unusual Items Excluding Goodwill: 83105.00
BLG.AX balance_sheet (annual, 2023-06-30) — Working Capital: 9982090.00
BLG.AX income_statement (annual, 2024-06-30) — +Operating Expense: 17670088.00
BLG.AX income_statement (annual, 2024-06-30) — +Total Revenue: 4618437.00
BLG.AX balance_sheet (annual, 2024-06-30) — Accounts Payable: 576955.00
BLG.AX balance_sheet (annual, 2024-06-30) — Accounts Receivable: 786332.00
BLG.AX balance_sheet (annual, 2024-06-30) — Accumulated Depreciation: -23107892.00
BLG.AX income_statement (annual, 2024-06-30) — Basic Average Shares: 81075427.00
BLG.AX income_statement (annual, 2024-06-30) — Basic EPS: -0.13
BLG.AX cash_flow (annual, 2024-06-30) — Beginning Cash Position: 4258334.00
BLG.AX cash_flow (annual, 2024-06-30) — Capital Expenditure: -1466320.00
BLG.AX balance_sheet (annual, 2024-06-30) — Capital Lease Obligations: 3526889.00
BLG.AX balance_sheet (annual, 2024-06-30) — Capital Stock: 112583155.00
BLG.AX balance_sheet (annual, 2024-06-30) — Cash And Cash Equivalents: 5573205.00
BLG.AX balance_sheet (annual, 2024-06-30) — Cash Cash Equivalents And Short Term Investments: 5573205.00
BLG.AX balance_sheet (annual, 2024-06-30) — Cash Equivalents: 188409.00
BLG.AX balance_sheet (annual, 2024-06-30) — Cash Financial: 5384796.00
BLG.AX cash_flow (annual, 2024-06-30) — Cash Flow From Continuing Financing Activities: 9731469.00
BLG.AX cash_flow (annual, 2024-06-30) — Cash Flow From Continuing Investing Activities: -1466320.00
BLG.AX cash_flow (annual, 2024-06-30) — Cash Flowsfromusedin Operating Activities Direct: -6950278.00
BLG.AX cash_flow (annual, 2024-06-30) — Changes In Cash: 1314871.00
BLG.AX cash_flow (annual, 2024-06-30) — Classesof Cash Payments: -16037022.00
BLG.AX cash_flow (annual, 2024-06-30) — Classesof Cash Receiptsfrom Operating Activities: 9490407.00
BLG.AX balance_sheet (annual, 2024-06-30) — Common Stock: 112583155.00
BLG.AX balance_sheet (annual, 2024-06-30) — Common Stock Equity: 14886073.00
BLG.AX cash_flow (annual, 2024-06-30) — Common Stock Issuance: 9389106.00
BLG.AX income_statement (annual, 2024-06-30) — Cost Of Revenue: 2071834.00
BLG.AX balance_sheet (annual, 2024-06-30) — Current Assets: 14717666.00
BLG.AX balance_sheet (annual, 2024-06-30) — Current Capital Lease Obligation: 862419.00
BLG.AX balance_sheet (annual, 2024-06-30) — Current Debt: 1149236.00
BLG.AX balance_sheet (annual, 2024-06-30) — Current Debt And Capital Lease Obligation: 2011655.00
BLG.AX balance_sheet (annual, 2024-06-30) — Current Liabilities: 4024569.00
BLG.AX income_statement (annual, 2024-06-30) — Depreciation Amortization Depletion Income Statement: 3029475.00
BLG.AX income_statement (annual, 2024-06-30) — Depreciation And Amortization In Income Statement: 3029475.00
BLG.AX income_statement (annual, 2024-06-30) — Depreciation Income Statement: 3029475.00
BLG.AX income_statement (annual, 2024-06-30) — Diluted Average Shares: 81075427.00
BLG.AX income_statement (annual, 2024-06-30) — Diluted EPS: -0.13
BLG.AX income_statement (annual, 2024-06-30) — EBIT: -9654950.00
BLG.AX income_statement (annual, 2024-06-30) — EBITDA: -6625475.00
BLG.AX balance_sheet (annual, 2024-06-30) — Employee Benefits: 28062.00
BLG.AX cash_flow (annual, 2024-06-30) — End Cash Position: 5573205.00
BLG.AX cash_flow (annual, 2024-06-30) — Financing Cash Flow: 9731469.00
BLG.AX balance_sheet (annual, 2024-06-30) — Foreign Currency Translation Adjustments: 480282.00
BLG.AX cash_flow (annual, 2024-06-30) — Free Cash Flow: -8416598.00
BLG.AX balance_sheet (annual, 2024-06-30) — Gains Losses Not Affecting Retained Earnings: 1220174.00
BLG.AX income_statement (annual, 2024-06-30) — General And Administrative Expense: 9704944.00
BLG.AX balance_sheet (annual, 2024-06-30) — Gross PPE: 31115174.00
BLG.AX income_statement (annual, 2024-06-30) — Gross Profit: 2546603.00
BLG.AX cash_flow (annual, 2024-06-30) — Income Tax Paid Supplemental Data: 134437.00
BLG.AX income_statement (annual, 2024-06-30) — Interest Expense: 351024.00
BLG.AX income_statement (annual, 2024-06-30) — Interest Expense Non Operating: 351024.00
BLG.AX income_statement (annual, 2024-06-30) — Interest Income: 62676.00
BLG.AX income_statement (annual, 2024-06-30) — Interest Income Non Operating: 62676.00
BLG.AX cash_flow (annual, 2024-06-30) — Interest Paid Cff: -81797.00
BLG.AX cash_flow (annual, 2024-06-30) — Interest Paid Direct: -331902.00
BLG.AX cash_flow (annual, 2024-06-30) — Interest Paid Supplemental Data: 331902.00
BLG.AX cash_flow (annual, 2024-06-30) — Interest Received Direct: 62676.00
BLG.AX balance_sheet (annual, 2024-06-30) — Inventory: 886346.00
BLG.AX balance_sheet (annual, 2024-06-30) — Invested Capital: 16896480.00
BLG.AX cash_flow (annual, 2024-06-30) — Investing Cash Flow: -1466320.00
BLG.AX cash_flow (annual, 2024-06-30) — Issuance Of Capital Stock: 9389106.00
BLG.AX cash_flow (annual, 2024-06-30) — Issuance Of Debt: 3705136.00
BLG.AX balance_sheet (annual, 2024-06-30) — Leases: 6558861.00
BLG.AX balance_sheet (annual, 2024-06-30) — Long Term Capital Lease Obligation: 2664470.00
BLG.AX balance_sheet (annual, 2024-06-30) — Long Term Debt And Capital Lease Obligation: 2664470.00
BLG.AX cash_flow (annual, 2024-06-30) — Long Term Debt Issuance: 3705136.00
BLG.AX cash_flow (annual, 2024-06-30) — Long Term Debt Payments: -2555900.00
BLG.AX balance_sheet (annual, 2024-06-30) — Long Term Provisions: 1536932.00
BLG.AX balance_sheet (annual, 2024-06-30) — Machinery Furniture Equipment: 17323106.00
BLG.AX cash_flow (annual, 2024-06-30) — Net Common Stock Issuance: 9389106.00
BLG.AX income_statement (annual, 2024-06-30) — Net Income: -10138866.00
BLG.AX income_statement (annual, 2024-06-30) — Net Income Common Stockholders: -10138866.00
BLG.AX income_statement (annual, 2024-06-30) — Net Income Continuous Operations: -10138866.00
BLG.AX income_statement (annual, 2024-06-30) — Net Income From Continuing And Discontinued Operation: -10138866.00
BLG.AX income_statement (annual, 2024-06-30) — Net Income From Continuing Operation Net Minority Interest: -10138866.00
BLG.AX income_statement (annual, 2024-06-30) — Net Income Including Noncontrolling Interests: -10138866.00
BLG.AX income_statement (annual, 2024-06-30) — Net Interest Income: -288348.00
BLG.AX cash_flow (annual, 2024-06-30) — Net Issuance Payments Of Debt: 1149236.00
BLG.AX cash_flow (annual, 2024-06-30) — Net Long Term Debt Issuance: 1149236.00
BLG.AX income_statement (annual, 2024-06-30) — Net Non Operating Interest Income Expense: -288348.00
BLG.AX cash_flow (annual, 2024-06-30) — Net Other Financing Charges: -1450152.00
BLG.AX balance_sheet (annual, 2024-06-30) — Net PPE: 8007282.00
BLG.AX cash_flow (annual, 2024-06-30) — Net PPE Purchase And Sale: -1466320.00
BLG.AX balance_sheet (annual, 2024-06-30) — Net Tangible Assets: 15747244.00
BLG.AX balance_sheet (annual, 2024-06-30) — Non Current Pension And Other Postretirement Benefit Plans: 28062.00
BLG.AX income_statement (annual, 2024-06-30) — Normalized EBITDA: -6625475.00
BLG.AX income_statement (annual, 2024-06-30) — Normalized Income: -10138866.00
BLG.AX income_statement (annual, 2024-06-30) — Operating Income: -15123485.00
BLG.AX income_statement (annual, 2024-06-30) — Operating Revenue: 4618437.00
BLG.AX balance_sheet (annual, 2024-06-30) — Ordinary Shares Number: 91355420.00
BLG.AX cash_flow (annual, 2024-06-30) — Other Cash Receiptsfrom Operating Activities: 7306966.00
BLG.AX balance_sheet (annual, 2024-06-30) — Other Current Borrowings: 1149236.00
BLG.AX balance_sheet (annual, 2024-06-30) — Other Equity Adjustments: 739892.00
BLG.AX income_statement (annual, 2024-06-30) — Other Gand A: 1277307.00
BLG.AX income_statement (annual, 2024-06-30) — Other Income Expense: 5405859.00
BLG.AX balance_sheet (annual, 2024-06-30) — Other Non Current Assets: 415158.00
BLG.AX income_statement (annual, 2024-06-30) — Other Non Operating Income Expenses: 5405859.00
BLG.AX income_statement (annual, 2024-06-30) — Other Operating Expenses: 4935669.00
BLG.AX balance_sheet (annual, 2024-06-30) — Other Payable: 814919.00
BLG.AX balance_sheet (annual, 2024-06-30) — Other Properties: 7233207.00
BLG.AX balance_sheet (annual, 2024-06-30) — Other Receivables: 7434969.00
BLG.AX balance_sheet (annual, 2024-06-30) — Payables: 1391874.00
BLG.AX balance_sheet (annual, 2024-06-30) — Payables And Accrued Expenses: 1391874.00
BLG.AX cash_flow (annual, 2024-06-30) — Paymentsto Suppliersfor Goodsand Services: -16037022.00
BLG.AX balance_sheet (annual, 2024-06-30) — Pensionand Other Post Retirement Benefit Plans Current: 621040.00
BLG.AX balance_sheet (annual, 2024-06-30) — Prepaid Assets: 36814.00
BLG.AX income_statement (annual, 2024-06-30) — Pretax Income: -10005974.00
BLG.AX cash_flow (annual, 2024-06-30) — Purchase Of PPE: -1466320.00
BLG.AX balance_sheet (annual, 2024-06-30) — Raw Materials: 886346.00
BLG.AX cash_flow (annual, 2024-06-30) — Receiptsfrom Customers: 2183441.00
BLG.AX balance_sheet (annual, 2024-06-30) — Receivables: 8221301.00
BLG.AX income_statement (annual, 2024-06-30) — Reconciled Cost Of Revenue: 2071834.00
BLG.AX income_statement (annual, 2024-06-30) — Reconciled Depreciation: 3029475.00
BLG.AX income_statement (annual, 2024-06-30) — Rent And Landing Fees: 246655.00
BLG.AX cash_flow (annual, 2024-06-30) — Repayment Of Debt: -2555900.00
BLG.AX balance_sheet (annual, 2024-06-30) — Retained Earnings: -98056085.00
BLG.AX income_statement (annual, 2024-06-30) — Salaries And Wages: 8180982.00
BLG.AX income_statement (annual, 2024-06-30) — Selling General And Administration: 9704944.00
BLG.AX balance_sheet (annual, 2024-06-30) — Share Issued: 91355420.00
BLG.AX balance_sheet (annual, 2024-06-30) — Stockholders Equity: 15747244.00
BLG.AX balance_sheet (annual, 2024-06-30) — Tangible Book Value: 15747244.00
BLG.AX income_statement (annual, 2024-06-30) — Tax Effect Of Unusual Items: 0.00
BLG.AX income_statement (annual, 2024-06-30) — Tax Provision: 132892.00
BLG.AX income_statement (annual, 2024-06-30) — Tax Rate For Calcs: 0.30
BLG.AX cash_flow (annual, 2024-06-30) — Taxes Refund Paid Direct: -134437.00
BLG.AX balance_sheet (annual, 2024-06-30) — Total Assets: 23140106.00
BLG.AX balance_sheet (annual, 2024-06-30) — Total Capitalization: 15747244.00
BLG.AX balance_sheet (annual, 2024-06-30) — Total Debt: 4676125.00
BLG.AX balance_sheet (annual, 2024-06-30) — Total Equity Gross Minority Interest: 15747244.00
BLG.AX balance_sheet (annual, 2024-06-30) — Total Liabilities Net Minority Interest: 8254033.00
BLG.AX balance_sheet (annual, 2024-06-30) — Total Non Current Assets: 8422440.00
BLG.AX balance_sheet (annual, 2024-06-30) — Total Non Current Liabilities Net Minority Interest: 4229464.00
BLG.AX balance_sheet (annual, 2024-06-30) — Working Capital: 10693097.00
BLG.AX income_statement (annual, 2025-06-30) — Basic Average Shares: 93547765.00
BLG.AX income_statement (annual, 2025-06-30) — Basic EPS: -0.12
BLG.AX income_statement (annual, 2025-06-30) — Diluted Average Shares: 93547765.00
BLG.AX income_statement (annual, 2025-06-30) — Diluted EPS: -0.12
BLG.AX balance_sheet (annual, 2025-06-30) — Ordinary Shares Number: 120659948.00
BLG.AX balance_sheet (quarterly, 2025-06-30) — Ordinary Shares Number: 120659948.00
BLG.AX balance_sheet (annual, 2025-06-30) — Share Issued: 120659948.00
BLG.AX balance_sheet (quarterly, 2025-06-30) — Share Issued: 120659948.00
BLIN cash_flow (annual, 2021-09-30) — Capital Expenditure Reported: -30000.00
BLIN cash_flow (annual, 2021-09-30) — Common Stock Issuance: 4626000.00
BLIN income_statement (annual, 2021-09-30) — Interest Expense: 883000.00
BLIN income_statement (annual, 2021-09-30) — Interest Expense Non Operating: 883000.00
BLIN cash_flow (annual, 2021-09-30) — Issuance Of Capital Stock: 7152000.00
BLIN cash_flow (annual, 2021-09-30) — Issuance Of Debt: 0.00
BLIN cash_flow (annual, 2021-09-30) — Long Term Debt Issuance: 0.00
BLIN cash_flow (annual, 2021-09-30) — Net Business Purchase And Sale: -4408000.00
BLIN cash_flow (annual, 2021-09-30) — Net Common Stock Issuance: 4626000.00
BLIN cash_flow (annual, 2021-09-30) — Net Intangibles Purchase And Sale: -30000.00
BLIN cash_flow (annual, 2021-09-30) — Net Other Financing Charges: -203000.00
BLIN cash_flow (annual, 2021-09-30) — Net Preferred Stock Issuance: 2526000.00
BLIN cash_flow (annual, 2021-09-30) — Other Non Cash Items: 82000.00
BLIN income_statement (annual, 2021-09-30) — Other Operating Expenses: -88000.00
BLIN balance_sheet (annual, 2021-09-30) — Other Payable: 3463000.00
BLIN income_statement (annual, 2021-09-30) — Otherunder Preferred Stock Dividend: 2015000.00
BLIN income_statement (annual, 2021-09-30) — Preferred Stock Dividends: 2015000.00
BLIN cash_flow (annual, 2021-09-30) — Preferred Stock Issuance: 2526000.00
BLIN balance_sheet (annual, 2021-09-30) — Prepaid Assets: 196000.00
BLIN cash_flow (annual, 2021-09-30) — Purchase Of Business: -4408000.00
BLIN cash_flow (annual, 2021-09-30) — Purchase Of Intangibles: -30000.00
BLIN balance_sheet (annual, 2021-09-30) — Total Tax Payable: 84000.00
BLIN balance_sheet (annual, 2021-09-30) — Tradeand Other Payables Non Current: 2360000.00
BLIN income_statement (annual, 2022-09-30) — +Operating Expense: 13435000.00
BLIN income_statement (annual, 2022-09-30) — +Total Revenue: 16819000.00
BLIN balance_sheet (annual, 2022-09-30) — Accounts Payable: 972000.00
BLIN balance_sheet (annual, 2022-09-30) — Accounts Receivable: 1182000.00
BLIN balance_sheet (annual, 2022-09-30) — Accumulated Depreciation: -313000.00
BLIN balance_sheet (annual, 2022-09-30) — Additional Paid In Capital: 100704000.00
BLIN balance_sheet (annual, 2022-09-30) — Allowance For Doubtful Accounts Receivable: -150000.00
BLIN cash_flow (annual, 2022-09-30) — Amortization Cash Flow: 1487000.00
BLIN cash_flow (annual, 2022-09-30) — Amortization Of Intangibles: 1487000.00
BLIN cash_flow (annual, 2022-09-30) — Asset Impairment Charge: 0.00
BLIN income_statement (annual, 2022-09-30) — Average Dilution Earnings: -39000.00
BLIN income_statement (annual, 2022-09-30) — Basic Average Shares: 10232862.00
BLIN income_statement (annual, 2022-09-30) — Basic EPS: 0.21
BLIN cash_flow (annual, 2022-09-30) — Beginning Cash Position: 8852000.00
BLIN cash_flow (annual, 2022-09-30) — Capital Expenditure: -195000.00
BLIN cash_flow (annual, 2022-09-30) — Capital Expenditure Reported: -78000.00
BLIN balance_sheet (annual, 2022-09-30) — Capital Lease Obligations: 589000.00
BLIN balance_sheet (annual, 2022-09-30) — Capital Stock: 10000.00
BLIN balance_sheet (annual, 2022-09-30) — Cash And Cash Equivalents: 2856000.00
BLIN balance_sheet (annual, 2022-09-30) — Cash Cash Equivalents And Short Term Investments: 2856000.00
BLIN cash_flow (annual, 2022-09-30) — Cash Flow From Continuing Financing Activities: -5483000.00
BLIN cash_flow (annual, 2022-09-30) — Cash Flow From Continuing Investing Activities: -195000.00
BLIN cash_flow (annual, 2022-09-30) — Cash Flow From Continuing Operating Activities: -134000.00
BLIN cash_flow (annual, 2022-09-30) — Change In Other Current Assets: 0.00
BLIN cash_flow (annual, 2022-09-30) — Change In Other Current Liabilities: -37000.00
BLIN cash_flow (annual, 2022-09-30) — Change In Other Working Capital: -223000.00
BLIN cash_flow (annual, 2022-09-30) — Change In Payables And Accrued Expense: 87000.00
BLIN cash_flow (annual, 2022-09-30) — Change In Prepaid Assets: -20000.00
BLIN cash_flow (annual, 2022-09-30) — Change In Receivables: 159000.00
BLIN cash_flow (annual, 2022-09-30) — Change In Working Capital: -34000.00
BLIN cash_flow (annual, 2022-09-30) — Changes In Account Receivables: 159000.00
BLIN cash_flow (annual, 2022-09-30) — Changes In Cash: -5812000.00
BLIN balance_sheet (annual, 2022-09-30) — Common Stock: 10000.00
BLIN balance_sheet (annual, 2022-09-30) — Common Stock Equity: 20352000.00
BLIN cash_flow (annual, 2022-09-30) — Common Stock Issuance: 0.00
BLIN income_statement (annual, 2022-09-30) — Cost Of Revenue: 5117000.00
BLIN balance_sheet (annual, 2022-09-30) — Current Accrued Expenses: 420000.00
BLIN balance_sheet (annual, 2022-09-30) — Current Assets: 4280000.00
BLIN balance_sheet (annual, 2022-09-30) — Current Capital Lease Obligation: 199000.00
BLIN balance_sheet (annual, 2022-09-30) — Current Debt: 429000.00
BLIN balance_sheet (annual, 2022-09-30) — Current Debt And Capital Lease Obligation: 628000.00
BLIN balance_sheet (annual, 2022-09-30) — Current Deferred Liabilities: 1943000.00
BLIN balance_sheet (annual, 2022-09-30) — Current Deferred Revenue: 1943000.00
BLIN balance_sheet (annual, 2022-09-30) — Current Liabilities: 4788000.00
BLIN cash_flow (annual, 2022-09-30) — Deferred Income Tax: -45000.00
BLIN cash_flow (annual, 2022-09-30) — Deferred Tax: -45000.00
BLIN cash_flow (annual, 2022-09-30) — Depreciation: 121000.00
BLIN cash_flow (annual, 2022-09-30) — Depreciation Amortization Depletion: 1608000.00
BLIN income_statement (annual, 2022-09-30) — Depreciation Amortization Depletion Income Statement: 1599000.00
BLIN cash_flow (annual, 2022-09-30) — Depreciation And Amortization: 1608000.00
BLIN income_statement (annual, 2022-09-30) — Depreciation And Amortization In Income Statement: 1599000.00
BLIN balance_sheet (annual, 2022-09-30) — Derivative Product Liabilities: 749000.00
BLIN income_statement (annual, 2022-09-30) — Diluted Average Shares: 10366907.00
BLIN income_statement (annual, 2022-09-30) — Diluted EPS: 0.20
BLIN income_statement (annual, 2022-09-30) — Diluted NI Availto Com Stockholders: 2106000.00
BLIN income_statement (annual, 2022-09-30) — EBIT: -1733000.00
BLIN income_statement (annual, 2022-09-30) — EBITDA: -125000.00
BLIN cash_flow (annual, 2022-09-30) — Effect Of Exchange Rate Changes: -184000.00
BLIN cash_flow (annual, 2022-09-30) — End Cash Position: 2856000.00
BLIN cash_flow (annual, 2022-09-30) — Financing Cash Flow: -5483000.00
BLIN cash_flow (annual, 2022-09-30) — Free Cash Flow: -329000.00
BLIN cash_flow (annual, 2022-09-30) — Gain Loss On Investment Securities: -3655000.00
BLIN income_statement (annual, 2022-09-30) — Gain On Sale Of Security: 3655000.00
BLIN balance_sheet (annual, 2022-09-30) — Gains Losses Not Affecting Retained Earnings: -220000.00
BLIN income_statement (annual, 2022-09-30) — General And Administrative Expense: 3387000.00
BLIN balance_sheet (annual, 2022-09-30) — Goodwill: 15985000.00
BLIN balance_sheet (annual, 2022-09-30) — Goodwill And Other Intangible Assets: 22253000.00
BLIN balance_sheet (annual, 2022-09-30) — Gross Accounts Receivable: 1332000.00
BLIN balance_sheet (annual, 2022-09-30) — Gross PPE: 1170000.00
BLIN income_statement (annual, 2022-09-30) — Gross Profit: 11702000.00
BLIN income_statement (annual, 2022-09-30) — Impairment Of Capital Assets: 0.00
BLIN cash_flow (annual, 2022-09-30) — Income Tax Paid Supplemental Data: 31000.00
BLIN cash_flow (annual, 2022-09-30) — Interest Paid Supplemental Data: 38000.00
BLIN balance_sheet (annual, 2022-09-30) — Invested Capital: 21369000.00
BLIN cash_flow (annual, 2022-09-30) — Investing Cash Flow: -195000.00
BLIN cash_flow (annual, 2022-09-30) — Issuance Of Capital Stock: 0.00
BLIN balance_sheet (annual, 2022-09-30) — Leases: 202000.00
BLIN balance_sheet (annual, 2022-09-30) — Long Term Capital Lease Obligation: 390000.00
BLIN balance_sheet (annual, 2022-09-30) — Long Term Debt: 588000.00
BLIN balance_sheet (annual, 2022-09-30) — Long Term Debt And Capital Lease Obligation: 978000.00
BLIN cash_flow (annual, 2022-09-30) — Long Term Debt Payments: -611000.00
BLIN balance_sheet (annual, 2022-09-30) — Machinery Furniture Equipment: 379000.00
BLIN cash_flow (annual, 2022-09-30) — Net Business Purchase And Sale: 0.00
BLIN cash_flow (annual, 2022-09-30) — Net Common Stock Issuance: 0.00
BLIN income_statement (annual, 2022-09-30) — Net Income: 2145000.00
BLIN income_statement (annual, 2022-09-30) — Net Income Common Stockholders: 2145000.00
BLIN income_statement (annual, 2022-09-30) — Net Income Continuous Operations: 2145000.00
BLIN income_statement (annual, 2022-09-30) — Net Income From Continuing And Discontinued Operation: 2145000.00
BLIN income_statement (annual, 2022-09-30) — Net Income From Continuing Operation Net Minority Interest: 2145000.00
BLIN cash_flow (annual, 2022-09-30) — Net Income From Continuing Operations: 2145000.00
BLIN income_statement (annual, 2022-09-30) — Net Income Including Noncontrolling Interests: 2145000.00
BLIN income_statement (annual, 2022-09-30) — Net Interest Income: 417000.00
BLIN cash_flow (annual, 2022-09-30) — Net Issuance Payments Of Debt: -611000.00
BLIN cash_flow (annual, 2022-09-30) — Net Long Term Debt Issuance: -611000.00
BLIN income_statement (annual, 2022-09-30) — Net Non Operating Interest Income Expense: 417000.00
BLIN cash_flow (annual, 2022-09-30) — Net Other Financing Charges: -4891000.00
BLIN balance_sheet (annual, 2022-09-30) — Net PPE: 857000.00
BLIN cash_flow (annual, 2022-09-30) — Net PPE Purchase And Sale: -117000.00
BLIN cash_flow (annual, 2022-09-30) — Net Preferred Stock Issuance: 0.00
BLIN balance_sheet (annual, 2022-09-30) — Net Tangible Assets: -1901000.00
BLIN income_statement (annual, 2022-09-30) — Normalized EBITDA: -3616000.00
BLIN income_statement (annual, 2022-09-30) — Normalized Income: -1297848.28
BLIN cash_flow (annual, 2022-09-30) — Operating Cash Flow: -134000.00
BLIN cash_flow (annual, 2022-09-30) — Operating Gains Losses: -3655000.00
BLIN income_statement (annual, 2022-09-30) — Operating Income: -1733000.00
BLIN income_statement (annual, 2022-09-30) — Operating Revenue: 16819000.00
BLIN balance_sheet (annual, 2022-09-30) — Ordinary Shares Number: 10417609.00
BLIN balance_sheet (annual, 2022-09-30) — Other Current Assets: 242000.00
BLIN balance_sheet (annual, 2022-09-30) — Other Current Borrowings: 429000.00
BLIN balance_sheet (annual, 2022-09-30) — Other Equity Adjustments: -220000.00
BLIN income_statement (annual, 2022-09-30) — Other Gand A: 3387000.00
BLIN income_statement (annual, 2022-09-30) — Other Income Expense: 3491000.00
BLIN balance_sheet (annual, 2022-09-30) — Other Intangible Assets: 6268000.00
BLIN cash_flow (annual, 2022-09-30) — Other Non Cash Items: -631000.00
BLIN balance_sheet (annual, 2022-09-30) — Other Non Current Assets: 123000.00
BLIN balance_sheet (annual, 2022-09-30) — Other Non Current Liabilities: 646000.00
BLIN balance_sheet (annual, 2022-09-30) — Other Payable: 250000.00
BLIN balance_sheet (annual, 2022-09-30) — Other Properties: 589000.00
BLIN balance_sheet (annual, 2022-09-30) — Payables: 1320000.00
BLIN balance_sheet (annual, 2022-09-30) — Payables And Accrued Expenses: 1740000.00
BLIN balance_sheet (annual, 2022-09-30) — Pensionand Other Post Retirement Benefit Plans Current: 477000.00
BLIN balance_sheet (annual, 2022-09-30) — Preferred Shares Number: 211393.00
BLIN balance_sheet (annual, 2022-09-30) — Preferred Stock: 0.00
BLIN cash_flow (annual, 2022-09-30) — Preferred Stock Issuance: 0.00
BLIN balance_sheet (annual, 2022-09-30) — Prepaid Assets: 242000.00
BLIN income_statement (annual, 2022-09-30) — Pretax Income: 2175000.00
BLIN cash_flow (annual, 2022-09-30) — Proceeds From Stock Option Exercised: 19000.00
BLIN balance_sheet (annual, 2022-09-30) — Properties: 0.00
BLIN cash_flow (annual, 2022-09-30) — Purchase Of Business: 0.00
BLIN cash_flow (annual, 2022-09-30) — Purchase Of PPE: -117000.00
BLIN balance_sheet (annual, 2022-09-30) — Receivables: 1182000.00
BLIN income_statement (annual, 2022-09-30) — Reconciled Cost Of Revenue: 5108000.00
BLIN income_statement (annual, 2022-09-30) — Reconciled Depreciation: 1608000.00
BLIN cash_flow (annual, 2022-09-30) — Repayment Of Debt: -611000.00
BLIN income_statement (annual, 2022-09-30) — Research And Development: 3217000.00
BLIN income_statement (annual, 2022-09-30) — Restructuring And Mergern Acquisition: 164000.00
BLIN balance_sheet (annual, 2022-09-30) — Retained Earnings: -80142000.00
BLIN income_statement (annual, 2022-09-30) — Selling And Marketing Expense: 5232000.00
BLIN income_statement (annual, 2022-09-30) — Selling General And Administration: 8619000.00
BLIN balance_sheet (annual, 2022-09-30) — Share Issued: 10417609.00
BLIN income_statement (annual, 2022-09-30) — Special Income Charges: -164000.00
BLIN cash_flow (annual, 2022-09-30) — Stock Based Compensation: 478000.00
BLIN balance_sheet (annual, 2022-09-30) — Stockholders Equity: 20352000.00
BLIN balance_sheet (annual, 2022-09-30) — Tangible Book Value: -1901000.00
BLIN income_statement (annual, 2022-09-30) — Tax Effect Of Unusual Items: 48151.72
BLIN income_statement (annual, 2022-09-30) — Tax Provision: 30000.00
BLIN income_statement (annual, 2022-09-30) — Tax Rate For Calcs: 0.01
BLIN balance_sheet (annual, 2022-09-30) — Total Assets: 27513000.00
BLIN balance_sheet (annual, 2022-09-30) — Total Capitalization: 20940000.00
BLIN balance_sheet (annual, 2022-09-30) — Total Debt: 1606000.00
BLIN balance_sheet (annual, 2022-09-30) — Total Equity Gross Minority Interest: 20352000.00
BLIN income_statement (annual, 2022-09-30) — Total Expenses: 18552000.00
BLIN balance_sheet (annual, 2022-09-30) — Total Liabilities Net Minority Interest: 7161000.00
BLIN balance_sheet (annual, 2022-09-30) — Total Non Current Assets: 23233000.00
BLIN balance_sheet (annual, 2022-09-30) — Total Non Current Liabilities Net Minority Interest: 2373000.00
BLIN income_statement (annual, 2022-09-30) — Total Operating Income As Reported: -1897000.00
BLIN income_statement (annual, 2022-09-30) — Total Other Finance Cost: -417000.00
BLIN balance_sheet (annual, 2022-09-30) — Total Tax Payable: 98000.00
BLIN income_statement (annual, 2022-09-30) — Total Unusual Items: 3491000.00
BLIN income_statement (annual, 2022-09-30) — Total Unusual Items Excluding Goodwill: 3491000.00
BLIN balance_sheet (annual, 2022-09-30) — Tradeand Other Payables Non Current: 0.00
BLIN balance_sheet (annual, 2022-09-30) — Working Capital: -508000.00
BLIN income_statement (annual, 2023-09-30) — +Operating Expense: 13137000.00
BLIN income_statement (annual, 2023-09-30) — +Total Revenue: 15885000.00
BLIN balance_sheet (annual, 2023-09-30) — Accounts Payable: 1255000.00
BLIN balance_sheet (annual, 2023-09-30) — Accounts Receivable: 1004000.00
BLIN balance_sheet (annual, 2023-09-30) — Accumulated Depreciation: -456000.00
BLIN balance_sheet (annual, 2023-09-30) — Additional Paid In Capital: 101275000.00
BLIN balance_sheet (annual, 2023-09-30) — Allowance For Doubtful Accounts Receivable: -180000.00
BLIN cash_flow (annual, 2023-09-30) — Amortization Cash Flow: 1378000.00
BLIN cash_flow (annual, 2023-09-30) — Amortization Of Intangibles: 1378000.00
BLIN cash_flow (annual, 2023-09-30) — Asset Impairment Charge: 7517000.00
BLIN income_statement (annual, 2023-09-30) — Average Dilution Earnings: -6000.00
BLIN income_statement (annual, 2023-09-30) — Basic Average Shares: 10417609.00
BLIN income_statement (annual, 2023-09-30) — Basic EPS: -0.91
BLIN cash_flow (annual, 2023-09-30) — Beginning Cash Position: 2856000.00
BLIN cash_flow (annual, 2023-09-30) — Capital Expenditure: -25000.00
BLIN cash_flow (annual, 2023-09-30) — Capital Expenditure Reported: 0.00
BLIN balance_sheet (annual, 2023-09-30) — Capital Lease Obligations: 389000.00
BLIN balance_sheet (annual, 2023-09-30) — Capital Stock: 10000.00
BLIN balance_sheet (annual, 2023-09-30) — Cash And Cash Equivalents: 2377000.00
BLIN balance_sheet (annual, 2023-09-30) — Cash Cash Equivalents And Short Term Investments: 2377000.00
BLIN cash_flow (annual, 2023-09-30) — Cash Flow From Continuing Financing Activities: -649000.00
BLIN cash_flow (annual, 2023-09-30) — Cash Flow From Continuing Investing Activities: -25000.00
BLIN cash_flow (annual, 2023-09-30) — Cash Flow From Continuing Operating Activities: 277000.00
BLIN cash_flow (annual, 2023-09-30) — Change In Other Current Assets: 33000.00
BLIN cash_flow (annual, 2023-09-30) — Change In Other Current Liabilities: 71000.00
BLIN cash_flow (annual, 2023-09-30) — Change In Other Working Capital: 194000.00
BLIN cash_flow (annual, 2023-09-30) — Change In Payables And Accrued Expense: 264000.00
BLIN cash_flow (annual, 2023-09-30) — Change In Prepaid Assets: -39000.00
BLIN cash_flow (annual, 2023-09-30) — Change In Receivables: 184000.00
BLIN cash_flow (annual, 2023-09-30) — Change In Working Capital: 707000.00
BLIN cash_flow (annual, 2023-09-30) — Changes In Account Receivables: 184000.00
BLIN cash_flow (annual, 2023-09-30) — Changes In Cash: -397000.00
BLIN balance_sheet (annual, 2023-09-30) — Common Stock: 10000.00
BLIN balance_sheet (annual, 2023-09-30) — Common Stock Equity: 11460000.00
BLIN income_statement (annual, 2023-09-30) — Cost Of Revenue: 5014000.00
BLIN balance_sheet (annual, 2023-09-30) — Current Accrued Expenses: 478000.00
BLIN balance_sheet (annual, 2023-09-30) — Current Assets: 3659000.00
BLIN balance_sheet (annual, 2023-09-30) — Current Capital Lease Obligation: 148000.00
BLIN balance_sheet (annual, 2023-09-30) — Current Debt: 267000.00
BLIN balance_sheet (annual, 2023-09-30) — Current Debt And Capital Lease Obligation: 415000.00
BLIN balance_sheet (annual, 2023-09-30) — Current Deferred Liabilities: 2084000.00
BLIN balance_sheet (annual, 2023-09-30) — Current Deferred Revenue: 2084000.00
BLIN balance_sheet (annual, 2023-09-30) — Current Liabilities: 4749000.00
BLIN cash_flow (annual, 2023-09-30) — Deferred Income Tax: -63000.00
BLIN cash_flow (annual, 2023-09-30) — Deferred Tax: -63000.00
BLIN cash_flow (annual, 2023-09-30) — Depreciation: 177000.00
BLIN cash_flow (annual, 2023-09-30) — Depreciation Amortization Depletion: 1555000.00
BLIN income_statement (annual, 2023-09-30) — Depreciation Amortization Depletion Income Statement: 1528000.00
BLIN cash_flow (annual, 2023-09-30) — Depreciation And Amortization: 1555000.00
BLIN income_statement (annual, 2023-09-30) — Depreciation And Amortization In Income Statement: 1528000.00
BLIN balance_sheet (annual, 2023-09-30) — Derivative Product Liabilities: 174000.00
BLIN income_statement (annual, 2023-09-30) — Diluted Average Shares: 10424187.00
BLIN income_statement (annual, 2023-09-30) — Diluted EPS: -0.91
BLIN income_statement (annual, 2023-09-30) — Diluted NI Availto Com Stockholders: -9441000.00
BLIN income_statement (annual, 2023-09-30) — EBIT: -9340000.00
BLIN income_statement (annual, 2023-09-30) — EBITDA: -7785000.00
BLIN cash_flow (annual, 2023-09-30) — Effect Of Exchange Rate Changes: -82000.00
BLIN cash_flow (annual, 2023-09-30) — End Cash Position: 2377000.00
BLIN cash_flow (annual, 2023-09-30) — Financing Cash Flow: -649000.00
BLIN cash_flow (annual, 2023-09-30) — Free Cash Flow: 252000.00
BLIN cash_flow (annual, 2023-09-30) — Gain Loss On Investment Securities: -575000.00
BLIN income_statement (annual, 2023-09-30) — Gain On Sale Of Security: 575000.00
BLIN balance_sheet (annual, 2023-09-30) — Gains Losses Not Affecting Retained Earnings: -248000.00
BLIN income_statement (annual, 2023-09-30) — General And Administrative Expense: 3173000.00
BLIN balance_sheet (annual, 2023-09-30) — Goodwill: 8468000.00
BLIN balance_sheet (annual, 2023-09-30) — Goodwill And Other Intangible Assets: 13358000.00
BLIN balance_sheet (annual, 2023-09-30) — Gross Accounts Receivable: 1184000.00
BLIN balance_sheet (annual, 2023-09-30) — Gross PPE: 997000.00
BLIN income_statement (annual, 2023-09-30) — Gross Profit: 10871000.00
BLIN income_statement (annual, 2023-09-30) — Impairment Of Capital Assets: 7517000.00
BLIN cash_flow (annual, 2023-09-30) — Income Tax Paid Supplemental Data: 50000.00
BLIN income_statement (annual, 2023-09-30) — Interest Expense: 189000.00
BLIN income_statement (annual, 2023-09-30) — Interest Expense Non Operating: 189000.00
BLIN cash_flow (annual, 2023-09-30) — Interest Paid Supplemental Data: 51000.00
BLIN balance_sheet (annual, 2023-09-30) — Invested Capital: 12162000.00
BLIN cash_flow (annual, 2023-09-30) — Investing Cash Flow: -25000.00
BLIN balance_sheet (annual, 2023-09-30) — Leases: 206000.00
BLIN balance_sheet (annual, 2023-09-30) — Long Term Capital Lease Obligation: 241000.00
BLIN balance_sheet (annual, 2023-09-30) — Long Term Debt: 435000.00
BLIN balance_sheet (annual, 2023-09-30) — Long Term Debt And Capital Lease Obligation: 676000.00
BLIN cash_flow (annual, 2023-09-30) — Long Term Debt Payments: -399000.00
BLIN balance_sheet (annual, 2023-09-30) — Machinery Furniture Equipment: 401000.00
BLIN income_statement (annual, 2023-09-30) — Net Income: -9435000.00
BLIN income_statement (annual, 2023-09-30) — Net Income Common Stockholders: -9435000.00
BLIN income_statement (annual, 2023-09-30) — Net Income Continuous Operations: -9435000.00
BLIN income_statement (annual, 2023-09-30) — Net Income From Continuing And Discontinued Operation: -9435000.00
BLIN income_statement (annual, 2023-09-30) — Net Income From Continuing Operation Net Minority Interest: -9435000.00
BLIN cash_flow (annual, 2023-09-30) — Net Income From Continuing Operations: -9435000.00
BLIN income_statement (annual, 2023-09-30) — Net Income Including Noncontrolling Interests: -9435000.00
BLIN income_statement (annual, 2023-09-30) — Net Interest Income: -189000.00
BLIN cash_flow (annual, 2023-09-30) — Net Issuance Payments Of Debt: -399000.00
BLIN cash_flow (annual, 2023-09-30) — Net Long Term Debt Issuance: -399000.00
BLIN income_statement (annual, 2023-09-30) — Net Non Operating Interest Income Expense: -189000.00
BLIN cash_flow (annual, 2023-09-30) — Net Other Financing Charges: -250000.00
BLIN balance_sheet (annual, 2023-09-30) — Net PPE: 541000.00
BLIN cash_flow (annual, 2023-09-30) — Net PPE Purchase And Sale: -25000.00
BLIN balance_sheet (annual, 2023-09-30) — Net Tangible Assets: -1898000.00
BLIN income_statement (annual, 2023-09-30) — Normalized EBITDA: -711000.00
BLIN income_statement (annual, 2023-09-30) — Normalized Income: -2430782.35
BLIN cash_flow (annual, 2023-09-30) — Operating Cash Flow: 277000.00
BLIN cash_flow (annual, 2023-09-30) — Operating Gains Losses: -575000.00
BLIN income_statement (annual, 2023-09-30) — Operating Income: -2266000.00
BLIN income_statement (annual, 2023-09-30) — Operating Revenue: 15885000.00
BLIN balance_sheet (annual, 2023-09-30) — Ordinary Shares Number: 10417609.00
BLIN balance_sheet (annual, 2023-09-30) — Other Current Assets: 278000.00
BLIN balance_sheet (annual, 2023-09-30) — Other Current Borrowings: 267000.00
BLIN balance_sheet (annual, 2023-09-30) — Other Equity Adjustments: -248000.00
BLIN income_statement (annual, 2023-09-30) — Other Gand A: 3173000.00
BLIN income_statement (annual, 2023-09-30) — Other Income Expense: -7074000.00
BLIN balance_sheet (annual, 2023-09-30) — Other Intangible Assets: 4890000.00
BLIN balance_sheet (annual, 2023-09-30) — Other Non Current Assets: 73000.00
BLIN balance_sheet (annual, 2023-09-30) — Other Non Current Liabilities: 572000.00
BLIN balance_sheet (annual, 2023-09-30) — Other Properties: 390000.00
BLIN balance_sheet (annual, 2023-09-30) — Payables: 1255000.00
BLIN balance_sheet (annual, 2023-09-30) — Payables And Accrued Expenses: 1733000.00
BLIN balance_sheet (annual, 2023-09-30) — Pensionand Other Post Retirement Benefit Plans Current: 517000.00
BLIN balance_sheet (annual, 2023-09-30) — Preferred Shares Number: 211393.00
BLIN balance_sheet (annual, 2023-09-30) — Preferred Stock: 0.00
BLIN income_statement (annual, 2023-09-30) — Pretax Income: -9529000.00
BLIN cash_flow (annual, 2023-09-30) — Proceeds From Stock Option Exercised: 0.00
BLIN balance_sheet (annual, 2023-09-30) — Properties: 0.00
BLIN cash_flow (annual, 2023-09-30) — Purchase Of PPE: -25000.00
BLIN balance_sheet (annual, 2023-09-30) — Receivables: 1004000.00
BLIN income_statement (annual, 2023-09-30) — Reconciled Cost Of Revenue: 4987000.00
BLIN income_statement (annual, 2023-09-30) — Reconciled Depreciation: 1555000.00
BLIN cash_flow (annual, 2023-09-30) — Repayment Of Debt: -399000.00
BLIN income_statement (annual, 2023-09-30) — Research And Development: 3679000.00
BLIN income_statement (annual, 2023-09-30) — Restructuring And Mergern Acquisition: 132000.00
BLIN balance_sheet (annual, 2023-09-30) — Retained Earnings: -89577000.00
BLIN income_statement (annual, 2023-09-30) — Selling And Marketing Expense: 4757000.00
BLIN income_statement (annual, 2023-09-30) — Selling General And Administration: 7930000.00
BLIN balance_sheet (annual, 2023-09-30) — Share Issued: 10417609.00
BLIN income_statement (annual, 2023-09-30) — Special Income Charges: -7649000.00
BLIN cash_flow (annual, 2023-09-30) — Stock Based Compensation: 571000.00
BLIN balance_sheet (annual, 2023-09-30) — Stockholders Equity: 11460000.00
BLIN balance_sheet (annual, 2023-09-30) — Tangible Book Value: -1898000.00
BLIN income_statement (annual, 2023-09-30) — Tax Effect Of Unusual Items: -69782.35
BLIN income_statement (annual, 2023-09-30) — Tax Provision: -94000.00
BLIN income_statement (annual, 2023-09-30) — Tax Rate For Calcs: 0.01
BLIN balance_sheet (annual, 2023-09-30) — Total Assets: 17631000.00
BLIN balance_sheet (annual, 2023-09-30) — Total Capitalization: 11895000.00
BLIN balance_sheet (annual, 2023-09-30) — Total Debt: 1091000.00
BLIN balance_sheet (annual, 2023-09-30) — Total Equity Gross Minority Interest: 11460000.00
BLIN income_statement (annual, 2023-09-30) — Total Expenses: 18151000.00
BLIN balance_sheet (annual, 2023-09-30) — Total Liabilities Net Minority Interest: 6171000.00
BLIN balance_sheet (annual, 2023-09-30) — Total Non Current Assets: 13972000.00
BLIN balance_sheet (annual, 2023-09-30) — Total Non Current Liabilities Net Minority Interest: 1422000.00
BLIN income_statement (annual, 2023-09-30) — Total Operating Income As Reported: -9915000.00
BLIN income_statement (annual, 2023-09-30) — Total Other Finance Cost: 189000.00
BLIN balance_sheet (annual, 2023-09-30) — Total Tax Payable: 4000.00
BLIN income_statement (annual, 2023-09-30) — Total Unusual Items: -7074000.00
BLIN income_statement (annual, 2023-09-30) — Total Unusual Items Excluding Goodwill: -7074000.00
BLIN balance_sheet (annual, 2023-09-30) — Working Capital: -1090000.00
BLIN income_statement (annual, 2024-09-30) — +Operating Expense: 12243000.00
BLIN income_statement (annual, 2024-09-30) — +Total Revenue: 15358000.00
BLIN balance_sheet (annual, 2024-09-30) — Accounts Payable: 1112000.00
BLIN balance_sheet (annual, 2024-09-30) — Accounts Receivable: 1288000.00
BLIN balance_sheet (annual, 2024-09-30) — Accumulated Depreciation: -558000.00
BLIN balance_sheet (quarterly, 2024-09-30) — Accumulated Depreciation: -558000.00
BLIN balance_sheet (annual, 2024-09-30) — Additional Paid In Capital: 101833000.00
BLIN balance_sheet (annual, 2024-09-30) — Allowance For Doubtful Accounts Receivable: -263000.00
BLIN cash_flow (annual, 2024-09-30) — Amortization Cash Flow: 982000.00
BLIN cash_flow (annual, 2024-09-30) — Amortization Of Intangibles: 982000.00
BLIN cash_flow (annual, 2024-09-30) — Asset Impairment Charge: 0.00
BLIN income_statement (annual, 2024-09-30) — Average Dilution Earnings: 0.00
BLIN income_statement (quarterly, 2024-09-30) — Average Dilution Earnings: 0.00
BLIN income_statement (annual, 2024-09-30) — Basic Average Shares: 10417609.00
BLIN income_statement (annual, 2024-09-30) — Basic EPS: -0.19
BLIN cash_flow (annual, 2024-09-30) — Beginning Cash Position: 2377000.00
BLIN cash_flow (annual, 2024-09-30) — Capital Expenditure: -29000.00
BLIN balance_sheet (annual, 2024-09-30) — Capital Lease Obligations: 163000.00
BLIN balance_sheet (annual, 2024-09-30) — Capital Stock: 10000.00
BLIN balance_sheet (annual, 2024-09-30) — Cash And Cash Equivalents: 1390000.00
BLIN balance_sheet (annual, 2024-09-30) — Cash Cash Equivalents And Short Term Investments: 1390000.00
BLIN cash_flow (annual, 2024-09-30) — Cash Flow From Continuing Financing Activities: -209000.00
BLIN cash_flow (annual, 2024-09-30) — Cash Flow From Continuing Investing Activities: -29000.00
BLIN cash_flow (annual, 2024-09-30) — Cash Flow From Continuing Operating Activities: -765000.00
BLIN cash_flow (annual, 2024-09-30) — Change In Other Current Assets: 3000.00
BLIN cash_flow (annual, 2024-09-30) — Change In Other Current Liabilities: 2000.00
BLIN cash_flow (annual, 2024-09-30) — Change In Other Working Capital: 95000.00
BLIN cash_flow (annual, 2024-09-30) — Change In Payables And Accrued Expense: -160000.00
BLIN cash_flow (annual, 2024-09-30) — Change In Prepaid Assets: 7000.00
BLIN cash_flow (annual, 2024-09-30) — Change In Receivables: -280000.00
BLIN cash_flow (annual, 2024-09-30) — Change In Working Capital: -333000.00
BLIN cash_flow (annual, 2024-09-30) — Changes In Account Receivables: -280000.00
BLIN cash_flow (annual, 2024-09-30) — Changes In Cash: -1003000.00
BLIN balance_sheet (annual, 2024-09-30) — Common Stock: 10000.00
BLIN balance_sheet (annual, 2024-09-30) — Common Stock Equity: 10006000.00
BLIN cash_flow (annual, 2024-09-30) — Common Stock Issuance: 0.00
BLIN income_statement (annual, 2024-09-30) — Cost Of Revenue: 4924000.00
BLIN balance_sheet (annual, 2024-09-30) — Current Accrued Expenses: 583000.00
BLIN balance_sheet (annual, 2024-09-30) — Current Assets: 2947000.00
BLIN balance_sheet (annual, 2024-09-30) — Current Capital Lease Obligation: 157000.00
BLIN balance_sheet (annual, 2024-09-30) — Current Debt: 282000.00
BLIN balance_sheet (annual, 2024-09-30) — Current Debt And Capital Lease Obligation: 439000.00
BLIN balance_sheet (annual, 2024-09-30) — Current Deferred Liabilities: 2189000.00
BLIN balance_sheet (annual, 2024-09-30) — Current Deferred Revenue: 2189000.00
BLIN balance_sheet (annual, 2024-09-30) — Current Liabilities: 4728000.00
BLIN cash_flow (annual, 2024-09-30) — Deferred Income Tax: -65000.00
BLIN cash_flow (annual, 2024-09-30) — Deferred Tax: -65000.00
BLIN cash_flow (annual, 2024-09-30) — Depreciation: 130000.00
BLIN cash_flow (annual, 2024-09-30) — Depreciation Amortization Depletion: 1112000.00
BLIN income_statement (annual, 2024-09-30) — Depreciation Amortization Depletion Income Statement: 1086000.00
BLIN cash_flow (annual, 2024-09-30) — Depreciation And Amortization: 1112000.00
BLIN income_statement (annual, 2024-09-30) — Depreciation And Amortization In Income Statement: 1086000.00
BLIN balance_sheet (annual, 2024-09-30) — Derivative Product Liabilities: 98000.00
BLIN income_statement (annual, 2024-09-30) — Diluted Average Shares: 10417609.00
BLIN income_statement (annual, 2024-09-30) — Diluted EPS: -0.19
BLIN income_statement (annual, 2024-09-30) — Diluted NI Availto Com Stockholders: -1961000.00
BLIN income_statement (annual, 2024-09-30) — EBIT: -1943000.00
BLIN income_statement (annual, 2024-09-30) — EBITDA: -831000.00
BLIN cash_flow (annual, 2024-09-30) — Effect Of Exchange Rate Changes: 16000.00
BLIN cash_flow (annual, 2024-09-30) — End Cash Position: 1390000.00
BLIN cash_flow (annual, 2024-09-30) — Financing Cash Flow: -209000.00
BLIN cash_flow (annual, 2024-09-30) — Free Cash Flow: -794000.00
BLIN cash_flow (annual, 2024-09-30) — Gain Loss On Investment Securities: -76000.00
BLIN income_statement (annual, 2024-09-30) — Gain On Sale Of Security: 76000.00
BLIN balance_sheet (annual, 2024-09-30) — Gains Losses Not Affecting Retained Earnings: -299000.00
BLIN income_statement (annual, 2024-09-30) — General And Administrative Expense: 3282000.00
BLIN balance_sheet (annual, 2024-09-30) — Goodwill: 8468000.00
BLIN balance_sheet (annual, 2024-09-30) — Goodwill And Other Intangible Assets: 12376000.00
BLIN balance_sheet (annual, 2024-09-30) — Gross Accounts Receivable: 1551000.00
BLIN balance_sheet (annual, 2024-09-30) — Gross PPE: 795000.00
BLIN income_statement (annual, 2024-09-30) — Gross Profit: 10434000.00
BLIN income_statement (annual, 2024-09-30) — Impairment Of Capital Assets: 0.00
BLIN cash_flow (annual, 2024-09-30) — Income Tax Paid Supplemental Data: 21000.00
BLIN income_statement (annual, 2024-09-30) — Interest Expense: 61000.00
BLIN income_statement (annual, 2024-09-30) — Interest Expense Non Operating: 61000.00
BLIN cash_flow (annual, 2024-09-30) — Interest Paid Supplemental Data: 29000.00
BLIN balance_sheet (annual, 2024-09-30) — Invested Capital: 10532000.00
BLIN cash_flow (annual, 2024-09-30) — Investing Cash Flow: -29000.00
BLIN cash_flow (annual, 2024-09-30) — Issuance Of Capital Stock: 0.00
BLIN balance_sheet (annual, 2024-09-30) — Leases: 205000.00
BLIN balance_sheet (quarterly, 2024-09-30) — Leases: 205000.00
BLIN balance_sheet (annual, 2024-09-30) — Long Term Capital Lease Obligation: 6000.00
BLIN balance_sheet (annual, 2024-09-30) — Long Term Debt: 244000.00
BLIN balance_sheet (annual, 2024-09-30) — Long Term Debt And Capital Lease Obligation: 250000.00
BLIN cash_flow (annual, 2024-09-30) — Long Term Debt Payments: -209000.00
BLIN balance_sheet (annual, 2024-09-30) — Machinery Furniture Equipment: 427000.00
BLIN balance_sheet (quarterly, 2024-09-30) — Machinery Furniture Equipment: 427000.00
BLIN cash_flow (annual, 2024-09-30) — Net Common Stock Issuance: 0.00
BLIN income_statement (annual, 2024-09-30) — Net Income: -1961000.00
BLIN income_statement (annual, 2024-09-30) — Net Income Common Stockholders: -1961000.00
BLIN income_statement (annual, 2024-09-30) — Net Income Continuous Operations: -1961000.00
BLIN income_statement (annual, 2024-09-30) — Net Income From Continuing And Discontinued Operation: -1961000.00
BLIN income_statement (annual, 2024-09-30) — Net Income From Continuing Operation Net Minority Interest: -1961000.00
BLIN cash_flow (annual, 2024-09-30) — Net Income From Continuing Operations: -1961000.00
BLIN income_statement (annual, 2024-09-30) — Net Income Including Noncontrolling Interests: -1961000.00
BLIN income_statement (annual, 2024-09-30) — Net Interest Income: -61000.00
BLIN cash_flow (annual, 2024-09-30) — Net Issuance Payments Of Debt: -209000.00
BLIN cash_flow (annual, 2024-09-30) — Net Long Term Debt Issuance: -209000.00
BLIN income_statement (annual, 2024-09-30) — Net Non Operating Interest Income Expense: -61000.00
BLIN balance_sheet (annual, 2024-09-30) — Net PPE: 237000.00
BLIN cash_flow (annual, 2024-09-30) — Net PPE Purchase And Sale: -29000.00
BLIN cash_flow (annual, 2024-09-30) — Net Preferred Stock Issuance: 0.00
BLIN balance_sheet (annual, 2024-09-30) — Net Tangible Assets: -2370000.00
BLIN income_statement (annual, 2024-09-30) — Normalized EBITDA: -697000.00