speb/financial-data huggingface dataset:
SWAN.V income_statement (annual, 2024-12-31) — Depreciation And Amortization In Income Statement: 945928.00
SWAN.V income_statement (annual, 2024-12-31) — Diluted Average Shares: 37716260.00
SWAN.V income_statement (annual, 2024-12-31) — Diluted EPS: -0.09
SWAN.V income_statement (annual, 2024-12-31) — Diluted NI Availto Com Stockholders: -3393895.00
SWAN.V income_statement (annual, 2024-12-31) — EBIT: -3518831.00
SWAN.V income_statement (annual, 2024-12-31) — EBITDA: -2572903.00
SWAN.V cash_flow (annual, 2024-12-31) — End Cash Position: 3003901.00
SWAN.V balance_sheet (annual, 2024-12-31) — Financial Assets Designatedas Fair Value Through Profitor Loss Total: 795249.00
SWAN.V balance_sheet (quarterly, 2024-12-31) — Financial Assets Designatedas Fair Value Through Profitor Loss Total: 795249.00
SWAN.V cash_flow (annual, 2024-12-31) — Financing Cash Flow: 0.00
SWAN.V cash_flow (annual, 2024-12-31) — Free Cash Flow: -2319992.00
SWAN.V income_statement (annual, 2024-12-31) — General And Administrative Expense: 1531789.00
SWAN.V balance_sheet (annual, 2024-12-31) — Goodwill And Other Intangible Assets: 6306180.00
SWAN.V income_statement (annual, 2024-12-31) — Interest Income: 124936.00
SWAN.V income_statement (annual, 2024-12-31) — Interest Income Non Operating: 124936.00
SWAN.V balance_sheet (annual, 2024-12-31) — Invested Capital: 10439186.00
SWAN.V balance_sheet (annual, 2024-12-31) — Investmentin Financial Assets: 795249.00
SWAN.V balance_sheet (quarterly, 2024-12-31) — Investmentin Financial Assets: 795249.00
SWAN.V balance_sheet (annual, 2024-12-31) — Investments And Advances: 795249.00
SWAN.V balance_sheet (quarterly, 2024-12-31) — Investments And Advances: 795249.00
SWAN.V cash_flow (annual, 2024-12-31) — Issuance Of Capital Stock: 0.00
SWAN.V cash_flow (annual, 2024-12-31) — Net Common Stock Issuance: 0.00
SWAN.V income_statement (annual, 2024-12-31) — Net Income: -3393895.00
SWAN.V income_statement (annual, 2024-12-31) — Net Income Common Stockholders: -3393895.00
SWAN.V income_statement (annual, 2024-12-31) — Net Income Continuous Operations: -3393895.00
SWAN.V income_statement (annual, 2024-12-31) — Net Income From Continuing And Discontinued Operation: -3393895.00
SWAN.V income_statement (annual, 2024-12-31) — Net Income From Continuing Operation Net Minority Interest: -3393895.00
SWAN.V cash_flow (annual, 2024-12-31) — Net Income From Continuing Operations: -3393895.00
SWAN.V income_statement (annual, 2024-12-31) — Net Income Including Noncontrolling Interests: -3393895.00
SWAN.V income_statement (annual, 2024-12-31) — Net Interest Income: 124936.00
SWAN.V income_statement (annual, 2024-12-31) — Net Non Operating Interest Income Expense: 124936.00
SWAN.V balance_sheet (annual, 2024-12-31) — Net Tangible Assets: 4133006.00
SWAN.V income_statement (annual, 2024-12-31) — Normalized EBITDA: -2572903.00
SWAN.V income_statement (annual, 2024-12-31) — Normalized Income: -3393895.00
SWAN.V cash_flow (annual, 2024-12-31) — Operating Cash Flow: -2319992.00
SWAN.V income_statement (annual, 2024-12-31) — Operating Income: -3518831.00
SWAN.V income_statement (annual, 2024-12-31) — Operating Revenue: 0.00
SWAN.V balance_sheet (annual, 2024-12-31) — Ordinary Shares Number: 37716260.00
SWAN.V balance_sheet (annual, 2024-12-31) — Other Equity Interest: 1698624.00
SWAN.V income_statement (annual, 2024-12-31) — Other Gand A: 396634.00
SWAN.V income_statement (annual, 2024-12-31) — Other Operating Expenses: 193842.00
SWAN.V balance_sheet (annual, 2024-12-31) — Payables And Accrued Expenses: 272632.00
SWAN.V balance_sheet (annual, 2024-12-31) — Prepaid Assets: 402.00
SWAN.V income_statement (annual, 2024-12-31) — Pretax Income: -3393895.00
SWAN.V cash_flow (annual, 2024-12-31) — Proceeds From Stock Option Exercised: 0.00
SWAN.V balance_sheet (annual, 2024-12-31) — Receivables: 606086.00
SWAN.V income_statement (annual, 2024-12-31) — Reconciled Depreciation: 945928.00
SWAN.V income_statement (annual, 2024-12-31) — Research And Development: 847272.00
SWAN.V balance_sheet (annual, 2024-12-31) — Retained Earnings: -19910735.00
SWAN.V income_statement (annual, 2024-12-31) — Salaries And Wages: 1135155.00
SWAN.V income_statement (annual, 2024-12-31) — Selling General And Administration: 1531789.00
SWAN.V balance_sheet (annual, 2024-12-31) — Share Issued: 37716260.00
SWAN.V income_statement (annual, 2024-12-31) — Special Income Charges: 0.00
SWAN.V cash_flow (annual, 2024-12-31) — Stock Based Compensation: 0.00
SWAN.V balance_sheet (annual, 2024-12-31) — Stockholders Equity: 10439186.00
SWAN.V balance_sheet (annual, 2024-12-31) — Tangible Book Value: 4133006.00
SWAN.V income_statement (annual, 2024-12-31) — Tax Effect Of Unusual Items: 0.00
SWAN.V income_statement (annual, 2024-12-31) — Tax Rate For Calcs: 0.00
SWAN.V balance_sheet (annual, 2024-12-31) — Total Assets: 10711818.00
SWAN.V balance_sheet (annual, 2024-12-31) — Total Capitalization: 10439186.00
SWAN.V balance_sheet (annual, 2024-12-31) — Total Equity Gross Minority Interest: 10439186.00
SWAN.V income_statement (annual, 2024-12-31) — Total Expenses: 3518831.00
SWAN.V balance_sheet (annual, 2024-12-31) — Total Liabilities Net Minority Interest: 272632.00
SWAN.V balance_sheet (annual, 2024-12-31) — Total Non Current Assets: 7101429.00
SWAN.V balance_sheet (annual, 2024-12-31) — Total Non Current Liabilities Net Minority Interest: 0.00
SWAN.V income_statement (annual, 2024-12-31) — Total Unusual Items: 0.00
SWAN.V income_statement (annual, 2024-12-31) — Total Unusual Items Excluding Goodwill: 0.00
SWAN.V cash_flow (annual, 2024-12-31) — Unrealized Gain Loss On Investment Securities: 0.00
SWAN.V balance_sheet (annual, 2024-12-31) — Working Capital: 3337757.00
SWAN.V income_statement (quarterly, 2025-03-31) — +Operating Expense: 2364491.00
SWAN.V income_statement (quarterly, 2025-03-31) — +Total Revenue: 0.00
SWAN.V balance_sheet (quarterly, 2025-03-31) — Accounts Receivable: 702244.00
SWAN.V balance_sheet (quarterly, 2025-03-31) — Additional Paid In Capital: 537190.00
SWAN.V income_statement (quarterly, 2025-03-31) — Amortization: 236482.00
SWAN.V cash_flow (quarterly, 2025-03-31) — Amortization Cash Flow: 236482.00
SWAN.V cash_flow (quarterly, 2025-03-31) — Amortization Of Intangibles: 236482.00
SWAN.V income_statement (quarterly, 2025-03-31) — Amortization Of Intangibles Income Statement: 236482.00
SWAN.V income_statement (quarterly, 2025-03-31) — Basic Average Shares: 44249594.00
SWAN.V income_statement (quarterly, 2025-03-31) — Basic EPS: -0.05
SWAN.V cash_flow (quarterly, 2025-03-31) — Beginning Cash Position: 3003901.00
SWAN.V balance_sheet (quarterly, 2025-03-31) — Capital Stock: 32188107.00
SWAN.V balance_sheet (quarterly, 2025-03-31) — Cash And Cash Equivalents: 7949644.00
SWAN.V balance_sheet (quarterly, 2025-03-31) — Cash Cash Equivalents And Short Term Investments: 7949644.00
SWAN.V cash_flow (quarterly, 2025-03-31) — Cash Flow From Continuing Financing Activities: 5982418.00
SWAN.V cash_flow (quarterly, 2025-03-31) — Cash Flow From Continuing Operating Activities: -1036672.00
SWAN.V cash_flow (quarterly, 2025-03-31) — Change In Payables And Accrued Expense: 465219.00
SWAN.V cash_flow (quarterly, 2025-03-31) — Change In Prepaid Assets: -114864.00
SWAN.V cash_flow (quarterly, 2025-03-31) — Change In Receivables: -96156.00
SWAN.V cash_flow (quarterly, 2025-03-31) — Change In Working Capital: 254199.00
SWAN.V cash_flow (quarterly, 2025-03-31) — Changes In Cash: 4945746.00
SWAN.V balance_sheet (quarterly, 2025-03-31) — Common Stock: 32188107.00
SWAN.V balance_sheet (quarterly, 2025-03-31) — Common Stock Equity: 14894251.00
SWAN.V cash_flow (quarterly, 2025-03-31) — Common Stock Issuance: 5982418.00
SWAN.V balance_sheet (quarterly, 2025-03-31) — Current Assets: 8767154.00
SWAN.V balance_sheet (quarterly, 2025-03-31) — Current Liabilities: 737851.00
SWAN.V cash_flow (quarterly, 2025-03-31) — Depreciation Amortization Depletion: 236482.00
SWAN.V income_statement (quarterly, 2025-03-31) — Depreciation Amortization Depletion Income Statement: 236482.00
SWAN.V cash_flow (quarterly, 2025-03-31) — Depreciation And Amortization: 236482.00
SWAN.V income_statement (quarterly, 2025-03-31) — Depreciation And Amortization In Income Statement: 236482.00
SWAN.V income_statement (quarterly, 2025-03-31) — Diluted Average Shares: 44249594.00
SWAN.V income_statement (quarterly, 2025-03-31) — Diluted EPS: -0.05
SWAN.V income_statement (quarterly, 2025-03-31) — Diluted NI Availto Com Stockholders: -2349914.00
SWAN.V income_statement (quarterly, 2025-03-31) — EBIT: -2364491.00
SWAN.V income_statement (quarterly, 2025-03-31) — EBITDA: -2128009.00
SWAN.V cash_flow (quarterly, 2025-03-31) — End Cash Position: 7949647.00
SWAN.V balance_sheet (quarterly, 2025-03-31) — Financial Assets Designatedas Fair Value Through Profitor Loss Total: 795249.00
SWAN.V cash_flow (quarterly, 2025-03-31) — Financing Cash Flow: 5982418.00
SWAN.V cash_flow (quarterly, 2025-03-31) — Free Cash Flow: -1036672.00
SWAN.V income_statement (quarterly, 2025-03-31) — General And Administrative Expense: 1448291.00
SWAN.V balance_sheet (quarterly, 2025-03-31) — Goodwill And Other Intangible Assets: 6069698.00
SWAN.V income_statement (quarterly, 2025-03-31) — Interest Income: 14577.00
SWAN.V income_statement (quarterly, 2025-03-31) — Interest Income Non Operating: 14577.00
SWAN.V balance_sheet (quarterly, 2025-03-31) — Invested Capital: 14894251.00
SWAN.V balance_sheet (quarterly, 2025-03-31) — Investmentin Financial Assets: 795249.00
SWAN.V balance_sheet (quarterly, 2025-03-31) — Investments And Advances: 795249.00
SWAN.V cash_flow (quarterly, 2025-03-31) — Issuance Of Capital Stock: 5982418.00
SWAN.V cash_flow (quarterly, 2025-03-31) — Net Common Stock Issuance: 5982418.00
SWAN.V income_statement (quarterly, 2025-03-31) — Net Income: -2349914.00
SWAN.V income_statement (quarterly, 2025-03-31) — Net Income Common Stockholders: -2349914.00
SWAN.V income_statement (quarterly, 2025-03-31) — Net Income Continuous Operations: -2349914.00
SWAN.V income_statement (quarterly, 2025-03-31) — Net Income From Continuing And Discontinued Operation: -2349914.00
SWAN.V income_statement (quarterly, 2025-03-31) — Net Income From Continuing Operation Net Minority Interest: -2349914.00
SWAN.V cash_flow (quarterly, 2025-03-31) — Net Income From Continuing Operations: -2349914.00
SWAN.V income_statement (quarterly, 2025-03-31) — Net Income Including Noncontrolling Interests: -2349914.00
SWAN.V income_statement (quarterly, 2025-03-31) — Net Interest Income: 14577.00
SWAN.V income_statement (quarterly, 2025-03-31) — Net Non Operating Interest Income Expense: 14577.00
SWAN.V balance_sheet (quarterly, 2025-03-31) — Net Tangible Assets: 8824553.00
SWAN.V income_statement (quarterly, 2025-03-31) — Normalized EBITDA: -2128009.00
SWAN.V income_statement (quarterly, 2025-03-31) — Normalized Income: -2349914.00
SWAN.V cash_flow (quarterly, 2025-03-31) — Operating Cash Flow: -1036672.00
SWAN.V income_statement (quarterly, 2025-03-31) — Operating Income: -2364491.00
SWAN.V income_statement (quarterly, 2025-03-31) — Operating Revenue: 0.00
SWAN.V balance_sheet (quarterly, 2025-03-31) — Ordinary Shares Number: 49716260.00
SWAN.V balance_sheet (quarterly, 2025-03-31) — Other Equity Interest: 4429603.00
SWAN.V income_statement (quarterly, 2025-03-31) — Other Gand A: 118482.00
SWAN.V cash_flow (quarterly, 2025-03-31) — Other Non Cash Items: -1.00
SWAN.V income_statement (quarterly, 2025-03-31) — Other Operating Expenses: 165934.00
SWAN.V balance_sheet (quarterly, 2025-03-31) — Payables And Accrued Expenses: 737851.00
SWAN.V balance_sheet (quarterly, 2025-03-31) — Prepaid Assets: 115266.00
SWAN.V income_statement (quarterly, 2025-03-31) — Pretax Income: -2349914.00
SWAN.V balance_sheet (quarterly, 2025-03-31) — Receivables: 702244.00
SWAN.V income_statement (quarterly, 2025-03-31) — Reconciled Depreciation: 236482.00
SWAN.V income_statement (quarterly, 2025-03-31) — Research And Development: 513784.00
SWAN.V balance_sheet (quarterly, 2025-03-31) — Retained Earnings: -22260649.00
SWAN.V income_statement (quarterly, 2025-03-31) — Salaries And Wages: 1329809.00
SWAN.V income_statement (quarterly, 2025-03-31) — Selling General And Administration: 1448291.00
SWAN.V balance_sheet (quarterly, 2025-03-31) — Share Issued: 49716260.00
SWAN.V cash_flow (quarterly, 2025-03-31) — Stock Based Compensation: 822561.00
SWAN.V balance_sheet (quarterly, 2025-03-31) — Stockholders Equity: 14894251.00
SWAN.V balance_sheet (quarterly, 2025-03-31) — Tangible Book Value: 8824553.00
SWAN.V income_statement (quarterly, 2025-03-31) — Tax Effect Of Unusual Items: 0.00
SWAN.V income_statement (quarterly, 2025-03-31) — Tax Rate For Calcs: 0.00
SWAN.V balance_sheet (quarterly, 2025-03-31) — Total Assets: 15632101.00
SWAN.V balance_sheet (quarterly, 2025-03-31) — Total Capitalization: 14894251.00
SWAN.V balance_sheet (quarterly, 2025-03-31) — Total Equity Gross Minority Interest: 14894251.00
SWAN.V income_statement (quarterly, 2025-03-31) — Total Expenses: 2364491.00
SWAN.V balance_sheet (quarterly, 2025-03-31) — Total Liabilities Net Minority Interest: 737850.00
SWAN.V balance_sheet (quarterly, 2025-03-31) — Total Non Current Assets: 6864947.00
SWAN.V balance_sheet (quarterly, 2025-03-31) — Total Non Current Liabilities Net Minority Interest: -1.00
SWAN.V balance_sheet (quarterly, 2025-03-31) — Working Capital: 8029303.00
SWAN.V income_statement (quarterly, 2025-06-30) — +Operating Expense: 1121895.00
SWAN.V income_statement (quarterly, 2025-06-30) — +Total Revenue: 0.00
SWAN.V balance_sheet (quarterly, 2025-06-30) — Accounts Receivable: 758707.00
SWAN.V balance_sheet (quarterly, 2025-06-30) — Additional Paid In Capital: 537190.00
SWAN.V income_statement (quarterly, 2025-06-30) — Amortization: 236482.00
SWAN.V cash_flow (quarterly, 2025-06-30) — Amortization Cash Flow: 236482.00
SWAN.V cash_flow (quarterly, 2025-06-30) — Amortization Of Intangibles: 236482.00
SWAN.V income_statement (quarterly, 2025-06-30) — Amortization Of Intangibles Income Statement: 236482.00
SWAN.V income_statement (quarterly, 2025-06-30) — Basic Average Shares: 49716260.00
SWAN.V income_statement (quarterly, 2025-06-30) — Basic EPS: -0.02
SWAN.V cash_flow (quarterly, 2025-06-30) — Beginning Cash Position: 7949647.00
SWAN.V balance_sheet (quarterly, 2025-06-30) — Capital Stock: 32188107.00
SWAN.V balance_sheet (quarterly, 2025-06-30) — Cash And Cash Equivalents: 6435125.00
SWAN.V balance_sheet (quarterly, 2025-06-30) — Cash Cash Equivalents And Short Term Investments: 6435125.00
SWAN.V cash_flow (quarterly, 2025-06-30) — Cash Flow From Continuing Financing Activities: 0.00
SWAN.V cash_flow (quarterly, 2025-06-30) — Cash Flow From Continuing Operating Activities: -1514519.00
SWAN.V cash_flow (quarterly, 2025-06-30) — Change In Payables And Accrued Expense: -566148.00
SWAN.V cash_flow (quarterly, 2025-06-30) — Change In Prepaid Assets: -38708.00
SWAN.V cash_flow (quarterly, 2025-06-30) — Change In Receivables: -56463.00
SWAN.V cash_flow (quarterly, 2025-06-30) — Change In Working Capital: -661319.00
SWAN.V cash_flow (quarterly, 2025-06-30) — Changes In Cash: -1514523.00
SWAN.V balance_sheet (quarterly, 2025-06-30) — Common Stock: 32188107.00
SWAN.V balance_sheet (quarterly, 2025-06-30) — Common Stock Equity: 13804569.00
SWAN.V cash_flow (quarterly, 2025-06-30) — Common Stock Issuance: 0.00
SWAN.V balance_sheet (quarterly, 2025-06-30) — Current Assets: 7347806.00
SWAN.V balance_sheet (quarterly, 2025-06-30) — Current Liabilities: 171703.00
SWAN.V cash_flow (quarterly, 2025-06-30) — Depreciation Amortization Depletion: 236482.00
SWAN.V income_statement (quarterly, 2025-06-30) — Depreciation Amortization Depletion Income Statement: 236482.00
SWAN.V cash_flow (quarterly, 2025-06-30) — Depreciation And Amortization: 236482.00
SWAN.V income_statement (quarterly, 2025-06-30) — Depreciation And Amortization In Income Statement: 236482.00
SWAN.V income_statement (quarterly, 2025-06-30) — Diluted Average Shares: 49716260.00
SWAN.V income_statement (quarterly, 2025-06-30) — Diluted EPS: -0.02
SWAN.V income_statement (quarterly, 2025-06-30) — Diluted NI Availto Com Stockholders: -1089683.00
SWAN.V income_statement (quarterly, 2025-06-30) — EBIT: -1121895.00
SWAN.V income_statement (quarterly, 2025-06-30) — EBITDA: -885413.00
SWAN.V cash_flow (quarterly, 2025-06-30) — End Cash Position: 6435124.00
SWAN.V cash_flow (quarterly, 2025-06-30) — Financing Cash Flow: 0.00
SWAN.V cash_flow (quarterly, 2025-06-30) — Free Cash Flow: -1514520.00
SWAN.V income_statement (quarterly, 2025-06-30) — General And Administrative Expense: 638107.00
SWAN.V balance_sheet (quarterly, 2025-06-30) — Goodwill And Other Intangible Assets: 5833216.00
SWAN.V income_statement (quarterly, 2025-06-30) — Interest Income: 32212.00
SWAN.V income_statement (quarterly, 2025-06-30) — Interest Income Non Operating: 32212.00
SWAN.V balance_sheet (quarterly, 2025-06-30) — Invested Capital: 13804569.00
SWAN.V balance_sheet (quarterly, 2025-06-30) — Investments And Advances: 795249.00
SWAN.V cash_flow (quarterly, 2025-06-30) — Issuance Of Capital Stock: 0.00
SWAN.V cash_flow (quarterly, 2025-06-30) — Net Common Stock Issuance: 0.00
SWAN.V income_statement (quarterly, 2025-06-30) — Net Income: -1089683.00
SWAN.V income_statement (quarterly, 2025-06-30) — Net Income Common Stockholders: -1089683.00
SWAN.V income_statement (quarterly, 2025-06-30) — Net Income Continuous Operations: -1089683.00
SWAN.V income_statement (quarterly, 2025-06-30) — Net Income From Continuing And Discontinued Operation: -1089683.00
SWAN.V income_statement (quarterly, 2025-06-30) — Net Income From Continuing Operation Net Minority Interest: -1089683.00
SWAN.V cash_flow (quarterly, 2025-06-30) — Net Income From Continuing Operations: -1089682.00
SWAN.V income_statement (quarterly, 2025-06-30) — Net Income Including Noncontrolling Interests: -1089683.00
SWAN.V income_statement (quarterly, 2025-06-30) — Net Interest Income: 32212.00
SWAN.V income_statement (quarterly, 2025-06-30) — Net Non Operating Interest Income Expense: 32212.00
SWAN.V balance_sheet (quarterly, 2025-06-30) — Net Tangible Assets: 7971353.00
SWAN.V income_statement (quarterly, 2025-06-30) — Normalized EBITDA: -885413.00
SWAN.V income_statement (quarterly, 2025-06-30) — Normalized Income: -1089683.00
SWAN.V cash_flow (quarterly, 2025-06-30) — Operating Cash Flow: -1514520.00
SWAN.V income_statement (quarterly, 2025-06-30) — Operating Income: -1121895.00
SWAN.V income_statement (quarterly, 2025-06-30) — Operating Revenue: 0.00
SWAN.V balance_sheet (quarterly, 2025-06-30) — Ordinary Shares Number: 49716260.00
SWAN.V balance_sheet (quarterly, 2025-06-30) — Other Equity Interest: 4429603.00
SWAN.V income_statement (quarterly, 2025-06-30) — Other Gand A: 178051.00
SWAN.V cash_flow (quarterly, 2025-06-30) — Other Non Cash Items: 0.00
SWAN.V income_statement (quarterly, 2025-06-30) — Other Operating Expenses: 38323.00
SWAN.V balance_sheet (quarterly, 2025-06-30) — Payables And Accrued Expenses: 171703.00
SWAN.V balance_sheet (quarterly, 2025-06-30) — Prepaid Assets: 153974.00
SWAN.V income_statement (quarterly, 2025-06-30) — Pretax Income: -1089683.00
SWAN.V balance_sheet (quarterly, 2025-06-30) — Receivables: 758707.00
SWAN.V income_statement (quarterly, 2025-06-30) — Reconciled Depreciation: 236482.00
SWAN.V income_statement (quarterly, 2025-06-30) — Research And Development: 208983.00
SWAN.V balance_sheet (quarterly, 2025-06-30) — Retained Earnings: -23350331.00
SWAN.V income_statement (quarterly, 2025-06-30) — Salaries And Wages: 460056.00
SWAN.V income_statement (quarterly, 2025-06-30) — Selling General And Administration: 638107.00
SWAN.V balance_sheet (quarterly, 2025-06-30) — Share Issued: 49716260.00
SWAN.V cash_flow (quarterly, 2025-06-30) — Stock Based Compensation: 0.00
SWAN.V balance_sheet (quarterly, 2025-06-30) — Stockholders Equity: 13804569.00
SWAN.V balance_sheet (quarterly, 2025-06-30) — Tangible Book Value: 7971353.00
SWAN.V income_statement (quarterly, 2025-06-30) — Tax Effect Of Unusual Items: 0.00
SWAN.V income_statement (quarterly, 2025-06-30) — Tax Rate For Calcs: 0.00
SWAN.V balance_sheet (quarterly, 2025-06-30) — Total Assets: 13976271.00
SWAN.V balance_sheet (quarterly, 2025-06-30) — Total Capitalization: 13804569.00
SWAN.V balance_sheet (quarterly, 2025-06-30) — Total Equity Gross Minority Interest: 13804569.00
SWAN.V income_statement (quarterly, 2025-06-30) — Total Expenses: 1121895.00
SWAN.V balance_sheet (quarterly, 2025-06-30) — Total Liabilities Net Minority Interest: 171702.00
SWAN.V balance_sheet (quarterly, 2025-06-30) — Total Non Current Assets: 6628465.00
SWAN.V balance_sheet (quarterly, 2025-06-30) — Total Non Current Liabilities Net Minority Interest: -1.00
SWAN.V balance_sheet (quarterly, 2025-06-30) — Working Capital: 7176103.00
SWAN.V income_statement (quarterly, 2025-09-30) — +Operating Expense: 2037966.00
SWAN.V income_statement (quarterly, 2025-09-30) — +Total Revenue: 0.00
SWAN.V balance_sheet (quarterly, 2025-09-30) — Accounts Receivable: 356917.00
SWAN.V balance_sheet (quarterly, 2025-09-30) — Additional Paid In Capital: 537190.00
SWAN.V income_statement (quarterly, 2025-09-30) — Amortization: 236481.00
SWAN.V cash_flow (quarterly, 2025-09-30) — Amortization Cash Flow: 236481.00
SWAN.V cash_flow (quarterly, 2025-09-30) — Amortization Of Intangibles: 236481.00
SWAN.V income_statement (quarterly, 2025-09-30) — Amortization Of Intangibles Income Statement: 236481.00
SWAN.V income_statement (quarterly, 2025-09-30) — Basic Average Shares: 50243214.00
SWAN.V income_statement (quarterly, 2025-09-30) — Basic EPS: -0.04
SWAN.V cash_flow (quarterly, 2025-09-30) — Beginning Cash Position: 6435124.00
SWAN.V balance_sheet (quarterly, 2025-09-30) — Capital Stock: 34664866.00
SWAN.V balance_sheet (quarterly, 2025-09-30) — Cash And Cash Equivalents: 7218018.00
SWAN.V balance_sheet (quarterly, 2025-09-30) — Cash Cash Equivalents And Short Term Investments: 7218018.00
SWAN.V cash_flow (quarterly, 2025-09-30) — Cash Flow From Continuing Financing Activities: 1825000.00
SWAN.V cash_flow (quarterly, 2025-09-30) — Cash Flow From Continuing Operating Activities: -1042110.00
SWAN.V cash_flow (quarterly, 2025-09-30) — Change In Payables And Accrued Expense: 165060.00
SWAN.V cash_flow (quarterly, 2025-09-30) — Change In Prepaid Assets: 142533.00
SWAN.V cash_flow (quarterly, 2025-09-30) — Change In Receivables: 401788.00
SWAN.V cash_flow (quarterly, 2025-09-30) — Change In Working Capital: 709381.00
SWAN.V cash_flow (quarterly, 2025-09-30) — Changes In Cash: 782894.00
SWAN.V balance_sheet (quarterly, 2025-09-30) — Common Stock: 34664866.00
SWAN.V balance_sheet (quarterly, 2025-09-30) — Common Stock Equity: 13641597.00
SWAN.V cash_flow (quarterly, 2025-09-30) — Common Stock Issuance: 0.00
SWAN.V balance_sheet (quarterly, 2025-09-30) — Current Assets: 7586376.00
SWAN.V balance_sheet (quarterly, 2025-09-30) — Current Liabilities: 336763.00
SWAN.V cash_flow (quarterly, 2025-09-30) — Depreciation Amortization Depletion: 236481.00
SWAN.V income_statement (quarterly, 2025-09-30) — Depreciation Amortization Depletion Income Statement: 236481.00
SWAN.V cash_flow (quarterly, 2025-09-30) — Depreciation And Amortization: 236481.00
SWAN.V income_statement (quarterly, 2025-09-30) — Depreciation And Amortization In Income Statement: 236481.00
SWAN.V income_statement (quarterly, 2025-09-30) — Diluted Average Shares: 50243214.00
SWAN.V income_statement (quarterly, 2025-09-30) — Diluted EPS: -0.04
SWAN.V income_statement (quarterly, 2025-09-30) — Diluted NI Availto Com Stockholders: -1987971.00
SWAN.V income_statement (quarterly, 2025-09-30) — EBIT: -2037966.00
SWAN.V income_statement (quarterly, 2025-09-30) — EBITDA: -1801485.00
SWAN.V cash_flow (quarterly, 2025-09-30) — End Cash Position: 7218018.00
SWAN.V cash_flow (quarterly, 2025-09-30) — Financing Cash Flow: 1825000.00
SWAN.V cash_flow (quarterly, 2025-09-30) — Free Cash Flow: -1042109.00
SWAN.V income_statement (quarterly, 2025-09-30) — General And Administrative Expense: 1147140.00
SWAN.V balance_sheet (quarterly, 2025-09-30) — Goodwill And Other Intangible Assets: 5596735.00
SWAN.V income_statement (quarterly, 2025-09-30) — Interest Income: 49995.00
SWAN.V income_statement (quarterly, 2025-09-30) — Interest Income Non Operating: 49995.00
SWAN.V balance_sheet (quarterly, 2025-09-30) — Invested Capital: 13641597.00
SWAN.V balance_sheet (quarterly, 2025-09-30) — Investments And Advances: 795249.00
SWAN.V cash_flow (quarterly, 2025-09-30) — Issuance Of Capital Stock: 0.00
SWAN.V cash_flow (quarterly, 2025-09-30) — Net Common Stock Issuance: 0.00
SWAN.V income_statement (quarterly, 2025-09-30) — Net Income: -1987971.00
SWAN.V income_statement (quarterly, 2025-09-30) — Net Income Common Stockholders: -1987971.00
SWAN.V income_statement (quarterly, 2025-09-30) — Net Income Continuous Operations: -1987971.00
SWAN.V income_statement (quarterly, 2025-09-30) — Net Income From Continuing And Discontinued Operation: -1987971.00
SWAN.V income_statement (quarterly, 2025-09-30) — Net Income From Continuing Operation Net Minority Interest: -1987971.00
SWAN.V cash_flow (quarterly, 2025-09-30) — Net Income From Continuing Operations: -1987972.00
SWAN.V income_statement (quarterly, 2025-09-30) — Net Income Including Noncontrolling Interests: -1987971.00
SWAN.V income_statement (quarterly, 2025-09-30) — Net Interest Income: 49995.00
SWAN.V income_statement (quarterly, 2025-09-30) — Net Non Operating Interest Income Expense: 49995.00
SWAN.V balance_sheet (quarterly, 2025-09-30) — Net Tangible Assets: 8044862.00
SWAN.V income_statement (quarterly, 2025-09-30) — Normalized EBITDA: -1801485.00
SWAN.V income_statement (quarterly, 2025-09-30) — Normalized Income: -1987971.00
SWAN.V cash_flow (quarterly, 2025-09-30) — Operating Cash Flow: -1042109.00
SWAN.V income_statement (quarterly, 2025-09-30) — Operating Income: -2037966.00
SWAN.V income_statement (quarterly, 2025-09-30) — Operating Revenue: 0.00
SWAN.V balance_sheet (quarterly, 2025-09-30) — Ordinary Shares Number: 51541257.00
SWAN.V balance_sheet (quarterly, 2025-09-30) — Other Equity Interest: 3777844.00
SWAN.V income_statement (quarterly, 2025-09-30) — Other Gand A: 124880.00
SWAN.V income_statement (quarterly, 2025-09-30) — Other Operating Expenses: 35561.00
SWAN.V balance_sheet (quarterly, 2025-09-30) — Payables And Accrued Expenses: 336763.00
SWAN.V balance_sheet (quarterly, 2025-09-30) — Prepaid Assets: 11441.00
SWAN.V income_statement (quarterly, 2025-09-30) — Pretax Income: -1987971.00
SWAN.V balance_sheet (quarterly, 2025-09-30) — Receivables: 356917.00
SWAN.V income_statement (quarterly, 2025-09-30) — Reconciled Depreciation: 236481.00
SWAN.V income_statement (quarterly, 2025-09-30) — Research And Development: 618784.00
SWAN.V balance_sheet (quarterly, 2025-09-30) — Retained Earnings: -25338303.00
SWAN.V income_statement (quarterly, 2025-09-30) — Salaries And Wages: 1022260.00
SWAN.V income_statement (quarterly, 2025-09-30) — Selling General And Administration: 1147140.00
SWAN.V balance_sheet (quarterly, 2025-09-30) — Share Issued: 51541257.00
SWAN.V cash_flow (quarterly, 2025-09-30) — Stock Based Compensation: 0.00
SWAN.V balance_sheet (quarterly, 2025-09-30) — Stockholders Equity: 13641597.00
SWAN.V balance_sheet (quarterly, 2025-09-30) — Tangible Book Value: 8044862.00
SWAN.V income_statement (quarterly, 2025-09-30) — Tax Effect Of Unusual Items: 0.00
SWAN.V income_statement (quarterly, 2025-09-30) — Tax Rate For Calcs: 0.00
SWAN.V balance_sheet (quarterly, 2025-09-30) — Total Assets: 13978360.00
SWAN.V balance_sheet (quarterly, 2025-09-30) — Total Capitalization: 13641597.00
SWAN.V balance_sheet (quarterly, 2025-09-30) — Total Equity Gross Minority Interest: 13641597.00
SWAN.V income_statement (quarterly, 2025-09-30) — Total Expenses: 2037966.00
SWAN.V balance_sheet (quarterly, 2025-09-30) — Total Liabilities Net Minority Interest: 336763.00
SWAN.V balance_sheet (quarterly, 2025-09-30) — Total Non Current Assets: 6391984.00
SWAN.V balance_sheet (quarterly, 2025-09-30) — Total Non Current Liabilities Net Minority Interest: 0.00
SWAN.V balance_sheet (quarterly, 2025-09-30) — Working Capital: 7249613.00
SWAN.V income_statement (annual, 2025-12-31) — +Operating Expense: 6887916.00
SWAN.V income_statement (quarterly, 2025-12-31) — +Operating Expense: 1363564.00
SWAN.V income_statement (annual, 2025-12-31) — +Total Revenue: 0.00
SWAN.V income_statement (quarterly, 2025-12-31) — +Total Revenue: 0.00
SWAN.V balance_sheet (annual, 2025-12-31) — Accounts Receivable: 224743.00
SWAN.V balance_sheet (quarterly, 2025-12-31) — Accounts Receivable: 224743.00
SWAN.V balance_sheet (annual, 2025-12-31) — Additional Paid In Capital: 626378.00
SWAN.V balance_sheet (quarterly, 2025-12-31) — Additional Paid In Capital: 626378.00
SWAN.V income_statement (annual, 2025-12-31) — Amortization: 945928.00
SWAN.V income_statement (quarterly, 2025-12-31) — Amortization: 236483.00
SWAN.V cash_flow (annual, 2025-12-31) — Amortization Cash Flow: 945928.00
SWAN.V cash_flow (quarterly, 2025-12-31) — Amortization Cash Flow: 236483.00
SWAN.V cash_flow (annual, 2025-12-31) — Amortization Of Intangibles: 945928.00
SWAN.V cash_flow (quarterly, 2025-12-31) — Amortization Of Intangibles: 236483.00
SWAN.V income_statement (annual, 2025-12-31) — Amortization Of Intangibles Income Statement: 945928.00
SWAN.V income_statement (quarterly, 2025-12-31) — Amortization Of Intangibles Income Statement: 236483.00
SWAN.V income_statement (annual, 2025-12-31) — Basic Average Shares: 49273807.00
SWAN.V income_statement (annual, 2025-12-31) — Basic EPS: -0.15
SWAN.V cash_flow (annual, 2025-12-31) — Beginning Cash Position: 3003901.00
SWAN.V cash_flow (quarterly, 2025-12-31) — Beginning Cash Position: 7218018.00
SWAN.V balance_sheet (annual, 2025-12-31) — Capital Stock: 37236578.00
SWAN.V balance_sheet (quarterly, 2025-12-31) — Capital Stock: 37236578.00
SWAN.V balance_sheet (annual, 2025-12-31) — Cash And Cash Equivalents: 8219144.00
SWAN.V balance_sheet (quarterly, 2025-12-31) — Cash And Cash Equivalents: 8219144.00
SWAN.V balance_sheet (annual, 2025-12-31) — Cash Cash Equivalents And Short Term Investments: 8219144.00
SWAN.V balance_sheet (quarterly, 2025-12-31) — Cash Cash Equivalents And Short Term Investments: 8219144.00
SWAN.V balance_sheet (annual, 2025-12-31) — Cash Equivalents: 0.00
SWAN.V balance_sheet (quarterly, 2025-12-31) — Cash Equivalents: 0.00
SWAN.V balance_sheet (annual, 2025-12-31) — Cash Financial: 8219144.00
SWAN.V balance_sheet (quarterly, 2025-12-31) — Cash Financial: 8219144.00
SWAN.V cash_flow (annual, 2025-12-31) — Cash Flow From Continuing Financing Activities: 9285066.00
SWAN.V cash_flow (quarterly, 2025-12-31) — Cash Flow From Continuing Financing Activities: 1477648.00
SWAN.V cash_flow (annual, 2025-12-31) — Cash Flow From Continuing Operating Activities: -4069823.00
SWAN.V cash_flow (quarterly, 2025-12-31) — Cash Flow From Continuing Operating Activities: -476522.00
SWAN.V cash_flow (annual, 2025-12-31) — Change In Payables And Accrued Expense: 381342.00
SWAN.V cash_flow (quarterly, 2025-12-31) — Change In Payables And Accrued Expense: 317211.00
SWAN.V cash_flow (annual, 2025-12-31) — Change In Prepaid Assets: -38714.00
SWAN.V cash_flow (quarterly, 2025-12-31) — Change In Prepaid Assets: -27675.00
SWAN.V cash_flow (annual, 2025-12-31) — Change In Receivables: 232545.00
SWAN.V cash_flow (quarterly, 2025-12-31) — Change In Receivables: -16624.00
SWAN.V cash_flow (annual, 2025-12-31) — Change In Working Capital: 575173.00
SWAN.V cash_flow (quarterly, 2025-12-31) — Change In Working Capital: 272912.00
SWAN.V cash_flow (annual, 2025-12-31) — Changes In Cash: 5215243.00
SWAN.V cash_flow (quarterly, 2025-12-31) — Changes In Cash: 1001126.00
SWAN.V balance_sheet (annual, 2025-12-31) — Common Stock: 37236578.00
SWAN.V balance_sheet (quarterly, 2025-12-31) — Common Stock: 37236578.00
SWAN.V balance_sheet (annual, 2025-12-31) — Common Stock Equity: 13338079.00
SWAN.V balance_sheet (quarterly, 2025-12-31) — Common Stock Equity: 13338079.00
SWAN.V cash_flow (annual, 2025-12-31) — Common Stock Issuance: 6000000.00
SWAN.V cash_flow (quarterly, 2025-12-31) — Common Stock Issuance: 17582.00
SWAN.V balance_sheet (annual, 2025-12-31) — Current Assets: 8483003.00
SWAN.V balance_sheet (quarterly, 2025-12-31) — Current Assets: 8483003.00
SWAN.V balance_sheet (annual, 2025-12-31) — Current Liabilities: 505177.00
SWAN.V balance_sheet (quarterly, 2025-12-31) — Current Liabilities: 505177.00
SWAN.V cash_flow (annual, 2025-12-31) — Depreciation Amortization Depletion: 945928.00
SWAN.V cash_flow (quarterly, 2025-12-31) — Depreciation Amortization Depletion: 236483.00
SWAN.V income_statement (annual, 2025-12-31) — Depreciation Amortization Depletion Income Statement: 945928.00
SWAN.V income_statement (quarterly, 2025-12-31) — Depreciation Amortization Depletion Income Statement: 236483.00
SWAN.V cash_flow (annual, 2025-12-31) — Depreciation And Amortization: 945928.00
SWAN.V cash_flow (quarterly, 2025-12-31) — Depreciation And Amortization: 236483.00
SWAN.V income_statement (annual, 2025-12-31) — Depreciation And Amortization In Income Statement: 945928.00
SWAN.V income_statement (quarterly, 2025-12-31) — Depreciation And Amortization In Income Statement: 236483.00
SWAN.V income_statement (annual, 2025-12-31) — Diluted Average Shares: 49273807.00
SWAN.V income_statement (annual, 2025-12-31) — Diluted EPS: -0.15
SWAN.V income_statement (annual, 2025-12-31) — Diluted NI Availto Com Stockholders: -7521528.00
SWAN.V income_statement (quarterly, 2025-12-31) — Diluted NI Availto Com Stockholders: -2093960.00
SWAN.V income_statement (annual, 2025-12-31) — EBIT: -6887916.00
SWAN.V income_statement (quarterly, 2025-12-31) — EBIT: -1363564.00
SWAN.V income_statement (annual, 2025-12-31) — EBITDA: -5941988.00
SWAN.V income_statement (quarterly, 2025-12-31) — EBITDA: -1127081.00
SWAN.V cash_flow (annual, 2025-12-31) — End Cash Position: 8219144.00
SWAN.V cash_flow (quarterly, 2025-12-31) — End Cash Position: 8219144.00
SWAN.V balance_sheet (annual, 2025-12-31) — Financial Assets Designatedas Fair Value Through Profitor Loss Total: 0.00
SWAN.V balance_sheet (quarterly, 2025-12-31) — Financial Assets Designatedas Fair Value Through Profitor Loss Total: 0.00
SWAN.V cash_flow (annual, 2025-12-31) — Financing Cash Flow: 9285066.00
SWAN.V cash_flow (quarterly, 2025-12-31) — Financing Cash Flow: 1477648.00
SWAN.V cash_flow (annual, 2025-12-31) — Free Cash Flow: -4069823.00
SWAN.V cash_flow (quarterly, 2025-12-31) — Free Cash Flow: -476522.00
SWAN.V income_statement (annual, 2025-12-31) — Gain On Sale Of Security: -795249.00
SWAN.V income_statement (annual, 2025-12-31) — General And Administrative Expense: 4035455.00
SWAN.V income_statement (quarterly, 2025-12-31) — General And Administrative Expense: 801917.00
SWAN.V balance_sheet (annual, 2025-12-31) — Goodwill And Other Intangible Assets: 5360253.00
SWAN.V balance_sheet (quarterly, 2025-12-31) — Goodwill And Other Intangible Assets: 5360253.00
SWAN.V income_statement (annual, 2025-12-31) — Interest Income: 161637.00
SWAN.V income_statement (quarterly, 2025-12-31) — Interest Income: 64853.00
SWAN.V income_statement (annual, 2025-12-31) — Interest Income Non Operating: 161637.00
SWAN.V income_statement (quarterly, 2025-12-31) — Interest Income Non Operating: 64853.00
SWAN.V balance_sheet (annual, 2025-12-31) — Invested Capital: 13338079.00
SWAN.V balance_sheet (quarterly, 2025-12-31) — Invested Capital: 13338079.00
SWAN.V balance_sheet (annual, 2025-12-31) — Investmentin Financial Assets: 0.00
SWAN.V balance_sheet (quarterly, 2025-12-31) — Investmentin Financial Assets: 0.00
SWAN.V balance_sheet (annual, 2025-12-31) — Investments And Advances: 0.00
SWAN.V balance_sheet (quarterly, 2025-12-31) — Investments And Advances: 0.00
SWAN.V cash_flow (annual, 2025-12-31) — Issuance Of Capital Stock: 6000000.00
SWAN.V cash_flow (quarterly, 2025-12-31) — Issuance Of Capital Stock: 17582.00
SWAN.V cash_flow (annual, 2025-12-31) — Net Common Stock Issuance: 6000000.00
SWAN.V cash_flow (quarterly, 2025-12-31) — Net Common Stock Issuance: 17582.00
SWAN.V income_statement (annual, 2025-12-31) — Net Income: -7521528.00
SWAN.V income_statement (quarterly, 2025-12-31) — Net Income: -2093960.00
SWAN.V income_statement (annual, 2025-12-31) — Net Income Common Stockholders: -7521528.00
SWAN.V income_statement (quarterly, 2025-12-31) — Net Income Common Stockholders: -2093960.00
SWAN.V income_statement (annual, 2025-12-31) — Net Income Continuous Operations: -7521528.00
SWAN.V income_statement (quarterly, 2025-12-31) — Net Income Continuous Operations: -2093960.00
SWAN.V income_statement (annual, 2025-12-31) — Net Income From Continuing And Discontinued Operation: -7521528.00
SWAN.V income_statement (quarterly, 2025-12-31) — Net Income From Continuing And Discontinued Operation: -2093960.00
SWAN.V income_statement (annual, 2025-12-31) — Net Income From Continuing Operation Net Minority Interest: -7521528.00
SWAN.V income_statement (quarterly, 2025-12-31) — Net Income From Continuing Operation Net Minority Interest: -2093960.00
SWAN.V cash_flow (annual, 2025-12-31) — Net Income From Continuing Operations: -7521528.00
SWAN.V cash_flow (quarterly, 2025-12-31) — Net Income From Continuing Operations: -2093960.00
SWAN.V income_statement (annual, 2025-12-31) — Net Income Including Noncontrolling Interests: -7521528.00
SWAN.V income_statement (quarterly, 2025-12-31) — Net Income Including Noncontrolling Interests: -2093960.00
SWAN.V income_statement (annual, 2025-12-31) — Net Interest Income: 161637.00
SWAN.V income_statement (quarterly, 2025-12-31) — Net Interest Income: 64853.00
SWAN.V income_statement (annual, 2025-12-31) — Net Non Operating Interest Income Expense: 161637.00
SWAN.V income_statement (quarterly, 2025-12-31) — Net Non Operating Interest Income Expense: 64853.00
SWAN.V cash_flow (annual, 2025-12-31) — Net Other Financing Charges: -39934.00
SWAN.V balance_sheet (annual, 2025-12-31) — Net Tangible Assets: 7977826.00
SWAN.V balance_sheet (quarterly, 2025-12-31) — Net Tangible Assets: 7977826.00
SWAN.V income_statement (annual, 2025-12-31) — Normalized EBITDA: -5146739.00
SWAN.V income_statement (quarterly, 2025-12-31) — Normalized EBITDA: -1127081.00
SWAN.V income_statement (annual, 2025-12-31) — Normalized Income: -6726279.00
SWAN.V income_statement (quarterly, 2025-12-31) — Normalized Income: -2093960.00
SWAN.V cash_flow (annual, 2025-12-31) — Operating Cash Flow: -4069823.00
SWAN.V cash_flow (quarterly, 2025-12-31) — Operating Cash Flow: -476522.00
SWAN.V income_statement (annual, 2025-12-31) — Operating Income: -6887916.00
SWAN.V income_statement (quarterly, 2025-12-31) — Operating Income: -1363564.00
SWAN.V income_statement (annual, 2025-12-31) — Operating Revenue: 0.00
SWAN.V income_statement (quarterly, 2025-12-31) — Operating Revenue: 0.00
SWAN.V balance_sheet (annual, 2025-12-31) — Ordinary Shares Number: 53041257.00
SWAN.V balance_sheet (quarterly, 2025-12-31) — Ordinary Shares Number: 53041257.00
SWAN.V balance_sheet (annual, 2025-12-31) — Other Equity Interest: 2813341.00
SWAN.V balance_sheet (quarterly, 2025-12-31) — Other Equity Interest: 2813341.00
SWAN.V income_statement (annual, 2025-12-31) — Other Gand A: 449144.00
SWAN.V income_statement (quarterly, 2025-12-31) — Other Gand A: 27731.00
SWAN.V income_statement (annual, 2025-12-31) — Other Income Expense: -795249.00
SWAN.V income_statement (annual, 2025-12-31) — Other Operating Expenses: 329177.00
SWAN.V income_statement (quarterly, 2025-12-31) — Other Operating Expenses: 89359.00
SWAN.V balance_sheet (annual, 2025-12-31) — Payables And Accrued Expenses: 505177.00
SWAN.V balance_sheet (quarterly, 2025-12-31) — Payables And Accrued Expenses: 505177.00
SWAN.V balance_sheet (annual, 2025-12-31) — Prepaid Assets: 39116.00
SWAN.V balance_sheet (quarterly, 2025-12-31) — Prepaid Assets: 39116.00
SWAN.V income_statement (annual, 2025-12-31) — Pretax Income: -7521528.00
SWAN.V income_statement (quarterly, 2025-12-31) — Pretax Income: -2093960.00
SWAN.V cash_flow (annual, 2025-12-31) — Proceeds From Stock Option Exercised: 3325000.00
SWAN.V cash_flow (quarterly, 2025-12-31) — Proceeds From Stock Option Exercised: 1500000.00
SWAN.V balance_sheet (annual, 2025-12-31) — Receivables: 224743.00
SWAN.V balance_sheet (quarterly, 2025-12-31) — Receivables: 224743.00
SWAN.V income_statement (annual, 2025-12-31) — Reconciled Depreciation: 945928.00
SWAN.V income_statement (quarterly, 2025-12-31) — Reconciled Depreciation: 236483.00
SWAN.V income_statement (annual, 2025-12-31) — Research And Development: 1577356.00
SWAN.V income_statement (quarterly, 2025-12-31) — Research And Development: 235805.00
SWAN.V balance_sheet (annual, 2025-12-31) — Retained Earnings: -27338218.00
SWAN.V balance_sheet (quarterly, 2025-12-31) — Retained Earnings: -27338218.00
SWAN.V income_statement (annual, 2025-12-31) — Salaries And Wages: 3586311.00
SWAN.V income_statement (quarterly, 2025-12-31) — Salaries And Wages: 774186.00
SWAN.V income_statement (annual, 2025-12-31) — Selling General And Administration: 4035455.00
SWAN.V income_statement (quarterly, 2025-12-31) — Selling General And Administration: 801917.00
SWAN.V balance_sheet (annual, 2025-12-31) — Share Issued: 53041257.00
SWAN.V balance_sheet (quarterly, 2025-12-31) — Share Issued: 53041257.00
SWAN.V cash_flow (annual, 2025-12-31) — Stock Based Compensation: 1135355.00
SWAN.V cash_flow (quarterly, 2025-12-31) — Stock Based Compensation: 312794.00
SWAN.V balance_sheet (annual, 2025-12-31) — Stockholders Equity: 13338079.00
SWAN.V balance_sheet (quarterly, 2025-12-31) — Stockholders Equity: 13338079.00
SWAN.V balance_sheet (annual, 2025-12-31) — Tangible Book Value: 7977826.00
SWAN.V balance_sheet (quarterly, 2025-12-31) — Tangible Book Value: 7977826.00
SWAN.V income_statement (annual, 2025-12-31) — Tax Effect Of Unusual Items: 0.00
SWAN.V income_statement (quarterly, 2025-12-31) — Tax Effect Of Unusual Items: 0.00
SWAN.V income_statement (annual, 2025-12-31) — Tax Rate For Calcs: 0.00
SWAN.V income_statement (quarterly, 2025-12-31) — Tax Rate For Calcs: 0.00
SWAN.V balance_sheet (annual, 2025-12-31) — Total Assets: 13843256.00
SWAN.V balance_sheet (quarterly, 2025-12-31) — Total Assets: 13843256.00
SWAN.V balance_sheet (annual, 2025-12-31) — Total Capitalization: 13338079.00
SWAN.V balance_sheet (quarterly, 2025-12-31) — Total Capitalization: 13338079.00
SWAN.V balance_sheet (annual, 2025-12-31) — Total Equity Gross Minority Interest: 13338079.00
SWAN.V balance_sheet (quarterly, 2025-12-31) — Total Equity Gross Minority Interest: 13338079.00
SWAN.V income_statement (annual, 2025-12-31) — Total Expenses: 6887916.00
SWAN.V income_statement (quarterly, 2025-12-31) — Total Expenses: 1363564.00
SWAN.V balance_sheet (annual, 2025-12-31) — Total Liabilities Net Minority Interest: 505177.00
SWAN.V balance_sheet (quarterly, 2025-12-31) — Total Liabilities Net Minority Interest: 505177.00
SWAN.V balance_sheet (annual, 2025-12-31) — Total Non Current Assets: 5360253.00
SWAN.V balance_sheet (quarterly, 2025-12-31) — Total Non Current Assets: 5360253.00
SWAN.V balance_sheet (annual, 2025-12-31) — Total Non Current Liabilities Net Minority Interest: 0.00
SWAN.V balance_sheet (quarterly, 2025-12-31) — Total Non Current Liabilities Net Minority Interest: 0.00
SWAN.V income_statement (annual, 2025-12-31) — Total Unusual Items: -795249.00
SWAN.V income_statement (annual, 2025-12-31) — Total Unusual Items Excluding Goodwill: -795249.00
SWAN.V cash_flow (annual, 2025-12-31) — Unrealized Gain Loss On Investment Securities: 795249.00
SWAN.V balance_sheet (annual, 2025-12-31) — Working Capital: 7977826.00
SWAN.V balance_sheet (quarterly, 2025-12-31) — Working Capital: 7977826.00
SWAN.V income_statement (quarterly, 2026-03-31) — +Operating Expense: 1043241.00
SWAN.V income_statement (quarterly, 2026-03-31) — +Total Revenue: 0.00
SWAN.V balance_sheet (quarterly, 2026-03-31) — Accounts Receivable: 272364.00
SWAN.V balance_sheet (quarterly, 2026-03-31) — Additional Paid In Capital: 693878.00
SWAN.V income_statement (quarterly, 2026-03-31) — Amortization: 236482.00
SWAN.V cash_flow (quarterly, 2026-03-31) — Amortization Cash Flow: 236482.00
SWAN.V cash_flow (quarterly, 2026-03-31) — Amortization Of Intangibles: 236482.00
SWAN.V income_statement (quarterly, 2026-03-31) — Amortization Of Intangibles Income Statement: 236482.00
SWAN.V income_statement (quarterly, 2026-03-31) — Basic Average Shares: 53041257.00
SWAN.V income_statement (quarterly, 2026-03-31) — Basic EPS: -0.02
SWAN.V cash_flow (quarterly, 2026-03-31) — Beginning Cash Position: 8219144.00
SWAN.V balance_sheet (quarterly, 2026-03-31) — Capital Stock: 37236578.00
SWAN.V balance_sheet (quarterly, 2026-03-31) — Cash And Cash Equivalents: 7164851.00
SWAN.V balance_sheet (quarterly, 2026-03-31) — Cash Cash Equivalents And Short Term Investments: 7164851.00
SWAN.V balance_sheet (quarterly, 2026-03-31) — Cash Financial: 7164851.00
SWAN.V cash_flow (quarterly, 2026-03-31) — Cash Flow From Continuing Financing Activities: 0.00
SWAN.V cash_flow (quarterly, 2026-03-31) — Cash Flow From Continuing Operating Activities: -1054293.00
SWAN.V cash_flow (quarterly, 2026-03-31) — Change In Payables And Accrued Expense: -47621.00
SWAN.V cash_flow (quarterly, 2026-03-31) — Change In Prepaid Assets: -5235.00
SWAN.V cash_flow (quarterly, 2026-03-31) — Change In Receivables: -293238.00
SWAN.V cash_flow (quarterly, 2026-03-31) — Change In Working Capital: -346094.00
SWAN.V cash_flow (quarterly, 2026-03-31) — Changes In Cash: -1054293.00
SWAN.V balance_sheet (quarterly, 2026-03-31) — Common Stock: 37236578.00
SWAN.V balance_sheet (quarterly, 2026-03-31) — Common Stock Equity: 12393398.00
SWAN.V cash_flow (quarterly, 2026-03-31) — Common Stock Issuance: 0.00
SWAN.V balance_sheet (quarterly, 2026-03-31) — Current Assets: 7481566.00
SWAN.V balance_sheet (quarterly, 2026-03-31) — Current Liabilities: 211939.00
SWAN.V cash_flow (quarterly, 2026-03-31) — Depreciation Amortization Depletion: 236482.00
SWAN.V income_statement (quarterly, 2026-03-31) — Depreciation Amortization Depletion Income Statement: 236482.00
SWAN.V cash_flow (quarterly, 2026-03-31) — Depreciation And Amortization: 236482.00
SWAN.V income_statement (quarterly, 2026-03-31) — Depreciation And Amortization In Income Statement: 236482.00
SWAN.V income_statement (quarterly, 2026-03-31) — Diluted Average Shares: 53041257.00
SWAN.V income_statement (quarterly, 2026-03-31) — Diluted EPS: -0.02
SWAN.V income_statement (quarterly, 2026-03-31) — Diluted NI Availto Com Stockholders: -1012181.00
SWAN.V income_statement (quarterly, 2026-03-31) — EBIT: -1043241.00
SWAN.V income_statement (quarterly, 2026-03-31) — EBITDA: -806759.00
SWAN.V cash_flow (quarterly, 2026-03-31) — End Cash Position: 7164851.00
SWAN.V cash_flow (quarterly, 2026-03-31) — Financing Cash Flow: 0.00
SWAN.V cash_flow (quarterly, 2026-03-31) — Free Cash Flow: -1054293.00
SWAN.V income_statement (quarterly, 2026-03-31) — General And Administrative Expense: 485236.00
SWAN.V balance_sheet (quarterly, 2026-03-31) — Goodwill And Other Intangible Assets: 5123771.00
SWAN.V income_statement (quarterly, 2026-03-31) — Interest Income: 31060.00
SWAN.V income_statement (quarterly, 2026-03-31) — Interest Income Non Operating: 31060.00
SWAN.V balance_sheet (quarterly, 2026-03-31) — Invested Capital: 12393398.00
SWAN.V cash_flow (quarterly, 2026-03-31) — Issuance Of Capital Stock: 0.00
SWAN.V cash_flow (quarterly, 2026-03-31) — Net Common Stock Issuance: 0.00
SWAN.V income_statement (quarterly, 2026-03-31) — Net Income: -1012181.00
SWAN.V income_statement (quarterly, 2026-03-31) — Net Income Common Stockholders: -1012181.00
SWAN.V income_statement (quarterly, 2026-03-31) — Net Income Continuous Operations: -1012181.00
SWAN.V income_statement (quarterly, 2026-03-31) — Net Income From Continuing And Discontinued Operation: -1012181.00
SWAN.V income_statement (quarterly, 2026-03-31) — Net Income From Continuing Operation Net Minority Interest: -1012181.00
SWAN.V cash_flow (quarterly, 2026-03-31) — Net Income From Continuing Operations: -1012181.00
SWAN.V income_statement (quarterly, 2026-03-31) — Net Income Including Noncontrolling Interests: -1012181.00
SWAN.V income_statement (quarterly, 2026-03-31) — Net Interest Income: 31060.00
SWAN.V income_statement (quarterly, 2026-03-31) — Net Non Operating Interest Income Expense: 31060.00
SWAN.V balance_sheet (quarterly, 2026-03-31) — Net Tangible Assets: 7269627.00
SWAN.V income_statement (quarterly, 2026-03-31) — Normalized EBITDA: -806759.00
SWAN.V income_statement (quarterly, 2026-03-31) — Normalized Income: -1012181.00
SWAN.V cash_flow (quarterly, 2026-03-31) — Operating Cash Flow: -1054293.00
SWAN.V income_statement (quarterly, 2026-03-31) — Operating Income: -1043241.00
SWAN.V income_statement (quarterly, 2026-03-31) — Operating Revenue: 0.00
SWAN.V balance_sheet (quarterly, 2026-03-31) — Ordinary Shares Number: 53041257.00