speb/financial-data huggingface dataset:
GEMI cash_flow (annual, 2025-12-31) — Capital Expenditure Reported: -5682000.00
GEMI cash_flow (quarterly, 2025-12-31) — Capital Expenditure Reported: -2181000.00
GEMI balance_sheet (annual, 2025-12-31) — Capital Lease Obligations: 27377000.00
GEMI balance_sheet (quarterly, 2025-12-31) — Capital Lease Obligations: 27377000.00
GEMI balance_sheet (annual, 2025-12-31) — Capital Stock: 118000.00
GEMI balance_sheet (quarterly, 2025-12-31) — Capital Stock: 118000.00
GEMI balance_sheet (annual, 2025-12-31) — Cash And Cash Equivalents: 252215000.00
GEMI balance_sheet (quarterly, 2025-12-31) — Cash And Cash Equivalents: 252215000.00
GEMI balance_sheet (annual, 2025-12-31) — Cash Cash Equivalents And Short Term Investments: 704685000.00
GEMI balance_sheet (quarterly, 2025-12-31) — Cash Cash Equivalents And Short Term Investments: 704685000.00
GEMI cash_flow (annual, 2025-12-31) — Cash Flow From Continuing Financing Activities: 514031000.00
GEMI cash_flow (quarterly, 2025-12-31) — Cash Flow From Continuing Financing Activities: -23563000.00
GEMI cash_flow (annual, 2025-12-31) — Cash Flow From Continuing Investing Activities: -47933000.00
GEMI cash_flow (quarterly, 2025-12-31) — Cash Flow From Continuing Investing Activities: -51677000.00
GEMI cash_flow (annual, 2025-12-31) — Cash Flow From Continuing Operating Activities: -218108000.00
GEMI cash_flow (quarterly, 2025-12-31) — Cash Flow From Continuing Operating Activities: -137909000.00
GEMI cash_flow (annual, 2025-12-31) — Change In Account Payable: 2831000.00
GEMI cash_flow (quarterly, 2025-12-31) — Change In Account Payable: -9667000.00
GEMI cash_flow (annual, 2025-12-31) — Change In Other Current Assets: 30062000.00
GEMI cash_flow (quarterly, 2025-12-31) — Change In Other Current Assets: -107148000.00
GEMI cash_flow (annual, 2025-12-31) — Change In Other Current Liabilities: -120016000.00
GEMI cash_flow (quarterly, 2025-12-31) — Change In Other Current Liabilities: 4275000.00
GEMI cash_flow (annual, 2025-12-31) — Change In Payable: 36304000.00
GEMI cash_flow (quarterly, 2025-12-31) — Change In Payable: -11961000.00
GEMI cash_flow (annual, 2025-12-31) — Change In Payables And Accrued Expense: 36304000.00
GEMI cash_flow (quarterly, 2025-12-31) — Change In Payables And Accrued Expense: -11961000.00
GEMI cash_flow (annual, 2025-12-31) — Change In Receivables: -6879000.00
GEMI cash_flow (quarterly, 2025-12-31) — Change In Receivables: 4724000.00
GEMI cash_flow (annual, 2025-12-31) — Change In Working Capital: -60529000.00
GEMI cash_flow (quarterly, 2025-12-31) — Change In Working Capital: -110110000.00
GEMI cash_flow (annual, 2025-12-31) — Changes In Account Receivables: -6879000.00
GEMI cash_flow (quarterly, 2025-12-31) — Changes In Account Receivables: 4724000.00
GEMI cash_flow (annual, 2025-12-31) — Changes In Cash: 247990000.00
GEMI cash_flow (quarterly, 2025-12-31) — Changes In Cash: -213149000.00
GEMI balance_sheet (annual, 2025-12-31) — Common Stock: 118000.00
GEMI balance_sheet (quarterly, 2025-12-31) — Common Stock: 118000.00
GEMI balance_sheet (annual, 2025-12-31) — Common Stock Equity: 540873000.00
GEMI balance_sheet (quarterly, 2025-12-31) — Common Stock Equity: 540873000.00
GEMI cash_flow (annual, 2025-12-31) — Common Stock Issuance: 441165000.00
GEMI cash_flow (quarterly, 2025-12-31) — Common Stock Issuance: -6141000.00
GEMI income_statement (annual, 2025-12-31) — Cost Of Revenue: 302999000.00
GEMI income_statement (quarterly, 2025-12-31) — Cost Of Revenue: 94585000.00
GEMI balance_sheet (annual, 2025-12-31) — Current Accrued Expenses: 55466000.00
GEMI balance_sheet (quarterly, 2025-12-31) — Current Accrued Expenses: 55466000.00
GEMI balance_sheet (annual, 2025-12-31) — Current Assets: 1606251000.00
GEMI balance_sheet (quarterly, 2025-12-31) — Current Assets: 1606251000.00
GEMI balance_sheet (annual, 2025-12-31) — Current Capital Lease Obligation: 6807000.00
GEMI balance_sheet (quarterly, 2025-12-31) — Current Capital Lease Obligation: 6807000.00
GEMI balance_sheet (annual, 2025-12-31) — Current Debt: 633456000.00
GEMI balance_sheet (quarterly, 2025-12-31) — Current Debt: 633456000.00
GEMI balance_sheet (annual, 2025-12-31) — Current Debt And Capital Lease Obligation: 640263000.00
GEMI balance_sheet (quarterly, 2025-12-31) — Current Debt And Capital Lease Obligation: 640263000.00
GEMI balance_sheet (annual, 2025-12-31) — Current Deferred Liabilities: 6031000.00
GEMI balance_sheet (quarterly, 2025-12-31) — Current Deferred Liabilities: 6031000.00
GEMI balance_sheet (annual, 2025-12-31) — Current Deferred Revenue: 6031000.00
GEMI balance_sheet (quarterly, 2025-12-31) — Current Deferred Revenue: 6031000.00
GEMI balance_sheet (annual, 2025-12-31) — Current Deferred Taxes Liabilities: 0.00
GEMI balance_sheet (quarterly, 2025-12-31) — Current Deferred Taxes Liabilities: 0.00
GEMI balance_sheet (annual, 2025-12-31) — Current Liabilities: 1240404000.00
GEMI balance_sheet (quarterly, 2025-12-31) — Current Liabilities: 1240404000.00
GEMI cash_flow (annual, 2025-12-31) — Depreciation Amortization Depletion: 30723000.00
GEMI cash_flow (quarterly, 2025-12-31) — Depreciation Amortization Depletion: 7534000.00
GEMI cash_flow (annual, 2025-12-31) — Depreciation And Amortization: 30723000.00
GEMI cash_flow (quarterly, 2025-12-31) — Depreciation And Amortization: 7534000.00
GEMI income_statement (annual, 2025-12-31) — Diluted Average Shares: 37552000.00
GEMI income_statement (quarterly, 2025-12-31) — Diluted Average Shares: 115282000.00
GEMI income_statement (annual, 2025-12-31) — Diluted EPS: -15.52
GEMI income_statement (quarterly, 2025-12-31) — Diluted EPS: -1.22
GEMI income_statement (annual, 2025-12-31) — Diluted NI Availto Com Stockholders: -582813000.00
GEMI income_statement (quarterly, 2025-12-31) — Diluted NI Availto Com Stockholders: -140823000.00
GEMI income_statement (annual, 2025-12-31) — EBIT: -518466000.00
GEMI income_statement (quarterly, 2025-12-31) — EBIT: -129906000.00
GEMI income_statement (annual, 2025-12-31) — EBITDA: -487743000.00
GEMI income_statement (quarterly, 2025-12-31) — EBITDA: -122372000.00
GEMI cash_flow (annual, 2025-12-31) — End Cash Position: 894848000.00
GEMI cash_flow (quarterly, 2025-12-31) — End Cash Position: 894848000.00
GEMI balance_sheet (annual, 2025-12-31) — Financial Assets: 851000.00
GEMI balance_sheet (quarterly, 2025-12-31) — Financial Assets: 851000.00
GEMI cash_flow (annual, 2025-12-31) — Financing Cash Flow: 514031000.00
GEMI cash_flow (quarterly, 2025-12-31) — Financing Cash Flow: -23563000.00
GEMI cash_flow (annual, 2025-12-31) — Free Cash Flow: -225770000.00
GEMI cash_flow (quarterly, 2025-12-31) — Free Cash Flow: -140563000.00
GEMI cash_flow (annual, 2025-12-31) — Gain Loss On Investment Securities: 25608000.00
GEMI cash_flow (quarterly, 2025-12-31) — Gain Loss On Investment Securities: -117438000.00
GEMI income_statement (annual, 2025-12-31) — Gain On Sale Of Security: -1263000.00
GEMI income_statement (quarterly, 2025-12-31) — Gain On Sale Of Security: -145927000.00
GEMI balance_sheet (annual, 2025-12-31) — Gains Losses Not Affecting Retained Earnings: 887000.00
GEMI balance_sheet (quarterly, 2025-12-31) — Gains Losses Not Affecting Retained Earnings: 887000.00
GEMI income_statement (annual, 2025-12-31) — General And Administrative Expense: 77477000.00
GEMI income_statement (quarterly, 2025-12-31) — General And Administrative Expense: 24895000.00
GEMI balance_sheet (annual, 2025-12-31) — Goodwill And Other Intangible Assets: 139805000.00
GEMI balance_sheet (quarterly, 2025-12-31) — Goodwill And Other Intangible Assets: 139805000.00
GEMI balance_sheet (annual, 2025-12-31) — Gross Accounts Receivable: 47194000.00
GEMI balance_sheet (quarterly, 2025-12-31) — Gross Accounts Receivable: 47194000.00
GEMI balance_sheet (annual, 2025-12-31) — Gross PPE: 86547000.00
GEMI balance_sheet (quarterly, 2025-12-31) — Gross PPE: 86547000.00
GEMI income_statement (annual, 2025-12-31) — Gross Profit: -123427000.00
GEMI income_statement (quarterly, 2025-12-31) — Gross Profit: -34242000.00
GEMI balance_sheet (annual, 2025-12-31) — Hedging Assets Current: 69000.00
GEMI balance_sheet (quarterly, 2025-12-31) — Hedging Assets Current: 69000.00
GEMI income_statement (annual, 2025-12-31) — Interest Expense: 70334000.00
GEMI income_statement (quarterly, 2025-12-31) — Interest Expense: 10782000.00
GEMI income_statement (annual, 2025-12-31) — Interest Expense Non Operating: 70334000.00
GEMI income_statement (quarterly, 2025-12-31) — Interest Expense Non Operating: 10782000.00
GEMI cash_flow (annual, 2025-12-31) — Interest Paid Supplemental Data: 35286000.00
GEMI cash_flow (quarterly, 2025-12-31) — Interest Paid Supplemental Data: 11651000.00
GEMI balance_sheet (annual, 2025-12-31) — Invested Capital: 1174329000.00
GEMI balance_sheet (quarterly, 2025-12-31) — Invested Capital: 1174329000.00
GEMI cash_flow (annual, 2025-12-31) — Investing Cash Flow: -47933000.00
GEMI cash_flow (quarterly, 2025-12-31) — Investing Cash Flow: -51677000.00
GEMI balance_sheet (annual, 2025-12-31) — Investments And Advances: 9428000.00
GEMI balance_sheet (quarterly, 2025-12-31) — Investments And Advances: 9428000.00
GEMI cash_flow (annual, 2025-12-31) — Issuance Of Capital Stock: 441165000.00
GEMI cash_flow (quarterly, 2025-12-31) — Issuance Of Capital Stock: -6141000.00
GEMI cash_flow (annual, 2025-12-31) — Issuance Of Debt: 481950000.00
GEMI cash_flow (quarterly, 2025-12-31) — Issuance Of Debt: 293560000.00
GEMI balance_sheet (annual, 2025-12-31) — Leases: 12620000.00
GEMI balance_sheet (quarterly, 2025-12-31) — Leases: 12620000.00
GEMI balance_sheet (annual, 2025-12-31) — Long Term Capital Lease Obligation: 20570000.00
GEMI balance_sheet (quarterly, 2025-12-31) — Long Term Capital Lease Obligation: 20570000.00
GEMI balance_sheet (annual, 2025-12-31) — Long Term Debt And Capital Lease Obligation: 20570000.00
GEMI balance_sheet (quarterly, 2025-12-31) — Long Term Debt And Capital Lease Obligation: 20570000.00
GEMI cash_flow (annual, 2025-12-31) — Long Term Debt Issuance: 407700000.00
GEMI cash_flow (quarterly, 2025-12-31) — Long Term Debt Issuance: 219310000.00
GEMI cash_flow (annual, 2025-12-31) — Long Term Debt Payments: -238480000.00
GEMI cash_flow (quarterly, 2025-12-31) — Long Term Debt Payments: -188330000.00
GEMI balance_sheet (annual, 2025-12-31) — Machinery Furniture Equipment: 55368000.00
GEMI balance_sheet (quarterly, 2025-12-31) — Machinery Furniture Equipment: 55368000.00
GEMI cash_flow (annual, 2025-12-31) — Net Common Stock Issuance: 441165000.00
GEMI cash_flow (quarterly, 2025-12-31) — Net Common Stock Issuance: -6141000.00
GEMI balance_sheet (annual, 2025-12-31) — Net Debt: 381241000.00
GEMI balance_sheet (quarterly, 2025-12-31) — Net Debt: 381241000.00
GEMI income_statement (annual, 2025-12-31) — Net Income: -582813000.00
GEMI income_statement (quarterly, 2025-12-31) — Net Income: -140823000.00
GEMI income_statement (annual, 2025-12-31) — Net Income Common Stockholders: -582813000.00
GEMI income_statement (quarterly, 2025-12-31) — Net Income Common Stockholders: -140823000.00
GEMI income_statement (annual, 2025-12-31) — Net Income Continuous Operations: -582813000.00
GEMI income_statement (quarterly, 2025-12-31) — Net Income Continuous Operations: -140823000.00
GEMI income_statement (annual, 2025-12-31) — Net Income From Continuing And Discontinued Operation: -582813000.00
GEMI income_statement (quarterly, 2025-12-31) — Net Income From Continuing And Discontinued Operation: -140823000.00
GEMI income_statement (annual, 2025-12-31) — Net Income From Continuing Operation Net Minority Interest: -582813000.00
GEMI income_statement (quarterly, 2025-12-31) — Net Income From Continuing Operation Net Minority Interest: -140823000.00
GEMI cash_flow (annual, 2025-12-31) — Net Income From Continuing Operations: -582813000.00
GEMI cash_flow (quarterly, 2025-12-31) — Net Income From Continuing Operations: -140823000.00
GEMI income_statement (annual, 2025-12-31) — Net Income Including Noncontrolling Interests: -582813000.00
GEMI income_statement (quarterly, 2025-12-31) — Net Income Including Noncontrolling Interests: -140823000.00
GEMI cash_flow (annual, 2025-12-31) — Net Intangibles Purchase And Sale: -1980000.00
GEMI cash_flow (quarterly, 2025-12-31) — Net Intangibles Purchase And Sale: -473000.00
GEMI income_statement (annual, 2025-12-31) — Net Interest Income: -70334000.00
GEMI income_statement (quarterly, 2025-12-31) — Net Interest Income: -10782000.00
GEMI cash_flow (annual, 2025-12-31) — Net Investment Purchase And Sale: -81000.00
GEMI cash_flow (quarterly, 2025-12-31) — Net Investment Purchase And Sale: -22000.00
GEMI cash_flow (annual, 2025-12-31) — Net Issuance Payments Of Debt: 126970000.00
GEMI cash_flow (quarterly, 2025-12-31) — Net Issuance Payments Of Debt: -11270000.00
GEMI cash_flow (annual, 2025-12-31) — Net Long Term Debt Issuance: 169220000.00
GEMI cash_flow (quarterly, 2025-12-31) — Net Long Term Debt Issuance: 30980000.00
GEMI income_statement (annual, 2025-12-31) — Net Non Operating Interest Income Expense: -70334000.00
GEMI income_statement (quarterly, 2025-12-31) — Net Non Operating Interest Income Expense: -10782000.00
GEMI cash_flow (annual, 2025-12-31) — Net Other Financing Charges: -54104000.00
GEMI cash_flow (quarterly, 2025-12-31) — Net Other Financing Charges: -6152000.00
GEMI cash_flow (annual, 2025-12-31) — Net Other Investing Changes: -40190000.00
GEMI cash_flow (quarterly, 2025-12-31) — Net Other Investing Changes: -49001000.00
GEMI balance_sheet (annual, 2025-12-31) — Net PPE: 33642000.00
GEMI balance_sheet (quarterly, 2025-12-31) — Net PPE: 33642000.00
GEMI cash_flow (annual, 2025-12-31) — Net Short Term Debt Issuance: -42250000.00
GEMI balance_sheet (annual, 2025-12-31) — Net Tangible Assets: 401068000.00
GEMI balance_sheet (quarterly, 2025-12-31) — Net Tangible Assets: 401068000.00
GEMI balance_sheet (annual, 2025-12-31) — Non Current Accounts Receivable: 6493000.00
GEMI balance_sheet (quarterly, 2025-12-31) — Non Current Accounts Receivable: 6493000.00
GEMI income_statement (annual, 2025-12-31) — Normalized EBITDA: -486480000.00
GEMI income_statement (quarterly, 2025-12-31) — Normalized EBITDA: 23555000.00
GEMI income_statement (annual, 2025-12-31) — Normalized Income: -581562882.60
GEMI income_statement (quarterly, 2025-12-31) — Normalized Income: -25540670.00
GEMI cash_flow (annual, 2025-12-31) — Operating Cash Flow: -218108000.00
GEMI cash_flow (quarterly, 2025-12-31) — Operating Cash Flow: -137909000.00
GEMI cash_flow (annual, 2025-12-31) — Operating Gains Losses: 25608000.00
GEMI cash_flow (quarterly, 2025-12-31) — Operating Gains Losses: -117438000.00
GEMI income_statement (annual, 2025-12-31) — Operating Income: -345656000.00
GEMI income_statement (quarterly, 2025-12-31) — Operating Income: -111401000.00
GEMI income_statement (annual, 2025-12-31) — Operating Revenue: 174093000.00
GEMI income_statement (quarterly, 2025-12-31) — Operating Revenue: 56404000.00
GEMI balance_sheet (annual, 2025-12-31) — Ordinary Shares Number: 117171784.00
GEMI balance_sheet (quarterly, 2025-12-31) — Ordinary Shares Number: 117171784.00
GEMI balance_sheet (annual, 2025-12-31) — Other Current Assets: 4159000.00
GEMI balance_sheet (quarterly, 2025-12-31) — Other Current Assets: 4159000.00
GEMI balance_sheet (annual, 2025-12-31) — Other Current Borrowings: 633456000.00
GEMI balance_sheet (quarterly, 2025-12-31) — Other Current Borrowings: 633456000.00
GEMI balance_sheet (annual, 2025-12-31) — Other Current Liabilities: 1335000.00
GEMI balance_sheet (quarterly, 2025-12-31) — Other Current Liabilities: 1335000.00
GEMI balance_sheet (annual, 2025-12-31) — Other Equity Adjustments: 887000.00
GEMI balance_sheet (quarterly, 2025-12-31) — Other Equity Adjustments: 887000.00
GEMI income_statement (annual, 2025-12-31) — Other Gand A: 77477000.00
GEMI income_statement (quarterly, 2025-12-31) — Other Gand A: 24895000.00
GEMI income_statement (annual, 2025-12-31) — Other Income Expense: -172810000.00
GEMI income_statement (quarterly, 2025-12-31) — Other Income Expense: -18505000.00
GEMI balance_sheet (annual, 2025-12-31) — Other Intangible Assets: 139805000.00
GEMI balance_sheet (quarterly, 2025-12-31) — Other Intangible Assets: 139805000.00
GEMI cash_flow (annual, 2025-12-31) — Other Non Cash Items: 116858000.00
GEMI cash_flow (quarterly, 2025-12-31) — Other Non Cash Items: 180316000.00
GEMI balance_sheet (annual, 2025-12-31) — Other Non Current Assets: 5377000.00
GEMI balance_sheet (quarterly, 2025-12-31) — Other Non Current Assets: 5377000.00
GEMI income_statement (annual, 2025-12-31) — Other Non Operating Income Expenses: -171547000.00
GEMI income_statement (quarterly, 2025-12-31) — Other Non Operating Income Expenses: 127422000.00
GEMI income_statement (annual, 2025-12-31) — Other Operating Expenses: 47625000.00
GEMI income_statement (quarterly, 2025-12-31) — Other Operating Expenses: 13221000.00
GEMI balance_sheet (annual, 2025-12-31) — Other Payable: 534662000.00
GEMI balance_sheet (quarterly, 2025-12-31) — Other Payable: 534662000.00
GEMI balance_sheet (annual, 2025-12-31) — Other Properties: 18559000.00
GEMI balance_sheet (quarterly, 2025-12-31) — Other Properties: 18559000.00
GEMI balance_sheet (annual, 2025-12-31) — Other Short Term Investments: 452470000.00
GEMI balance_sheet (quarterly, 2025-12-31) — Other Short Term Investments: 452470000.00
GEMI balance_sheet (annual, 2025-12-31) — Payables: 537309000.00
GEMI balance_sheet (quarterly, 2025-12-31) — Payables: 537309000.00
GEMI balance_sheet (annual, 2025-12-31) — Payables And Accrued Expenses: 592775000.00
GEMI balance_sheet (quarterly, 2025-12-31) — Payables And Accrued Expenses: 592775000.00
GEMI balance_sheet (annual, 2025-12-31) — Preferred Securities Outside Stock Equity: 0.00
GEMI balance_sheet (quarterly, 2025-12-31) — Preferred Securities Outside Stock Equity: 0.00
GEMI balance_sheet (annual, 2025-12-31) — Preferred Stock: 0.00
GEMI balance_sheet (quarterly, 2025-12-31) — Preferred Stock: 0.00
GEMI balance_sheet (annual, 2025-12-31) — Prepaid Assets: 18664000.00
GEMI balance_sheet (quarterly, 2025-12-31) — Prepaid Assets: 18664000.00
GEMI income_statement (annual, 2025-12-31) — Pretax Income: -588800000.00
GEMI income_statement (quarterly, 2025-12-31) — Pretax Income: -140688000.00
GEMI balance_sheet (annual, 2025-12-31) — Properties: 0.00
GEMI balance_sheet (quarterly, 2025-12-31) — Properties: 0.00
GEMI cash_flow (annual, 2025-12-31) — Provisionand Write Offof Assets: 21341000.00
GEMI cash_flow (quarterly, 2025-12-31) — Provisionand Write Offof Assets: 5965000.00
GEMI cash_flow (annual, 2025-12-31) — Purchase Of Intangibles: -1980000.00
GEMI cash_flow (quarterly, 2025-12-31) — Purchase Of Intangibles: -473000.00
GEMI cash_flow (annual, 2025-12-31) — Purchase Of Investment: -81000.00
GEMI cash_flow (quarterly, 2025-12-31) — Purchase Of Investment: -22000.00
GEMI balance_sheet (annual, 2025-12-31) — Receivables: 30887000.00
GEMI balance_sheet (quarterly, 2025-12-31) — Receivables: 30887000.00
GEMI income_statement (annual, 2025-12-31) — Reconciled Cost Of Revenue: 302999000.00
GEMI income_statement (quarterly, 2025-12-31) — Reconciled Cost Of Revenue: 94585000.00
GEMI income_statement (annual, 2025-12-31) — Reconciled Depreciation: 30723000.00
GEMI income_statement (quarterly, 2025-12-31) — Reconciled Depreciation: 7534000.00
GEMI cash_flow (annual, 2025-12-31) — Repayment Of Debt: -354980000.00
GEMI cash_flow (quarterly, 2025-12-31) — Repayment Of Debt: -304830000.00
GEMI balance_sheet (annual, 2025-12-31) — Restricted Cash: 847787000.00
GEMI balance_sheet (quarterly, 2025-12-31) — Restricted Cash: 847787000.00
GEMI balance_sheet (annual, 2025-12-31) — Retained Earnings: -2043253000.00
GEMI balance_sheet (quarterly, 2025-12-31) — Retained Earnings: -2043253000.00
GEMI income_statement (annual, 2025-12-31) — Selling And Marketing Expense: 97127000.00
GEMI income_statement (quarterly, 2025-12-31) — Selling And Marketing Expense: 39043000.00
GEMI income_statement (annual, 2025-12-31) — Selling General And Administration: 174604000.00
GEMI income_statement (quarterly, 2025-12-31) — Selling General And Administration: 63938000.00
GEMI balance_sheet (annual, 2025-12-31) — Share Issued: 117455784.00
GEMI balance_sheet (quarterly, 2025-12-31) — Share Issued: 117455784.00
GEMI cash_flow (annual, 2025-12-31) — Short Term Debt Issuance: 74250000.00
GEMI cash_flow (annual, 2025-12-31) — Short Term Debt Payments: -116500000.00
GEMI cash_flow (annual, 2025-12-31) — Stock Based Compensation: 84956000.00
GEMI cash_flow (quarterly, 2025-12-31) — Stock Based Compensation: 35997000.00
GEMI balance_sheet (annual, 2025-12-31) — Stockholders Equity: 540873000.00
GEMI balance_sheet (quarterly, 2025-12-31) — Stockholders Equity: 540873000.00
GEMI balance_sheet (annual, 2025-12-31) — Tangible Book Value: 401068000.00
GEMI balance_sheet (quarterly, 2025-12-31) — Tangible Book Value: 401068000.00
GEMI income_statement (annual, 2025-12-31) — Tax Effect Of Unusual Items: -12882.60
GEMI income_statement (quarterly, 2025-12-31) — Tax Effect Of Unusual Items: -30644670.00
GEMI income_statement (annual, 2025-12-31) — Tax Provision: -5987000.00
GEMI income_statement (quarterly, 2025-12-31) — Tax Provision: 135000.00
GEMI income_statement (annual, 2025-12-31) — Tax Rate For Calcs: 0.01
GEMI income_statement (quarterly, 2025-12-31) — Tax Rate For Calcs: 0.21
GEMI balance_sheet (annual, 2025-12-31) — Total Assets: 1801847000.00
GEMI balance_sheet (quarterly, 2025-12-31) — Total Assets: 1801847000.00
GEMI balance_sheet (annual, 2025-12-31) — Total Capitalization: 540873000.00
GEMI balance_sheet (quarterly, 2025-12-31) — Total Capitalization: 540873000.00
GEMI balance_sheet (annual, 2025-12-31) — Total Debt: 660833000.00
GEMI balance_sheet (quarterly, 2025-12-31) — Total Debt: 660833000.00
GEMI balance_sheet (annual, 2025-12-31) — Total Equity Gross Minority Interest: 540873000.00
GEMI balance_sheet (quarterly, 2025-12-31) — Total Equity Gross Minority Interest: 540873000.00
GEMI income_statement (annual, 2025-12-31) — Total Expenses: 525228000.00
GEMI income_statement (quarterly, 2025-12-31) — Total Expenses: 171744000.00
GEMI balance_sheet (annual, 2025-12-31) — Total Liabilities Net Minority Interest: 1260974000.00
GEMI balance_sheet (quarterly, 2025-12-31) — Total Liabilities Net Minority Interest: 1260974000.00
GEMI balance_sheet (annual, 2025-12-31) — Total Non Current Assets: 195596000.00
GEMI balance_sheet (quarterly, 2025-12-31) — Total Non Current Assets: 195596000.00
GEMI balance_sheet (annual, 2025-12-31) — Total Non Current Liabilities Net Minority Interest: 20570000.00
GEMI balance_sheet (quarterly, 2025-12-31) — Total Non Current Liabilities Net Minority Interest: 20570000.00
GEMI income_statement (annual, 2025-12-31) — Total Operating Income As Reported: -345656000.00
GEMI income_statement (quarterly, 2025-12-31) — Total Operating Income As Reported: -111401000.00
GEMI income_statement (annual, 2025-12-31) — Total Unusual Items: -1263000.00
GEMI income_statement (quarterly, 2025-12-31) — Total Unusual Items: -145927000.00
GEMI income_statement (annual, 2025-12-31) — Total Unusual Items Excluding Goodwill: -1263000.00
GEMI income_statement (quarterly, 2025-12-31) — Total Unusual Items Excluding Goodwill: -145927000.00
GEMI balance_sheet (annual, 2025-12-31) — Treasury Shares Number: 284000.00
GEMI balance_sheet (quarterly, 2025-12-31) — Treasury Shares Number: 284000.00
GEMI balance_sheet (annual, 2025-12-31) — Treasury Stock: 568000.00
GEMI balance_sheet (quarterly, 2025-12-31) — Treasury Stock: 568000.00
GEMI cash_flow (annual, 2025-12-31) — Unrealized Gain Loss On Investment Securities: 145098000.00
GEMI cash_flow (quarterly, 2025-12-31) — Unrealized Gain Loss On Investment Securities: 0.00
GEMI balance_sheet (annual, 2025-12-31) — Working Capital: 365847000.00
GEMI balance_sheet (quarterly, 2025-12-31) — Working Capital: 365847000.00
GEMI income_statement (quarterly, 2026-03-31) — +Operating Expense: 56942000.00
GEMI income_statement (quarterly, 2026-03-31) — +Total Revenue: 50272000.00
GEMI balance_sheet (quarterly, 2026-03-31) — Accounts Payable: 1958000.00
GEMI balance_sheet (quarterly, 2026-03-31) — Accounts Receivable: 32474000.00
GEMI balance_sheet (quarterly, 2026-03-31) — Accumulated Depreciation: -55151000.00
GEMI balance_sheet (quarterly, 2026-03-31) — Additional Paid In Capital: 2607625000.00
GEMI balance_sheet (quarterly, 2026-03-31) — Allowance For Doubtful Accounts Receivable: -24753000.00
GEMI cash_flow (quarterly, 2026-03-31) — Asset Impairment Charge: 1327000.00
GEMI income_statement (quarterly, 2026-03-31) — Basic Average Shares: 116582000.00
GEMI income_statement (quarterly, 2026-03-31) — Basic EPS: -0.93
GEMI cash_flow (quarterly, 2026-03-31) — Beginning Cash Position: 894848000.00
GEMI cash_flow (quarterly, 2026-03-31) — Capital Expenditure: -2118000.00
GEMI cash_flow (quarterly, 2026-03-31) — Capital Expenditure Reported: -1991000.00
GEMI balance_sheet (quarterly, 2026-03-31) — Capital Lease Obligations: 25707000.00
GEMI balance_sheet (quarterly, 2026-03-31) — Capital Stock: 120000.00
GEMI balance_sheet (quarterly, 2026-03-31) — Cash And Cash Equivalents: 215623000.00
GEMI balance_sheet (quarterly, 2026-03-31) — Cash Cash Equivalents And Short Term Investments: 504103000.00
GEMI cash_flow (quarterly, 2026-03-31) — Cash Flow From Continuing Financing Activities: -59467000.00
GEMI cash_flow (quarterly, 2026-03-31) — Cash Flow From Continuing Investing Activities: 22195000.00
GEMI cash_flow (quarterly, 2026-03-31) — Cash Flow From Continuing Operating Activities: -54432000.00
GEMI cash_flow (quarterly, 2026-03-31) — Change In Account Payable: 18363000.00
GEMI cash_flow (quarterly, 2026-03-31) — Change In Other Current Assets: 13096000.00
GEMI cash_flow (quarterly, 2026-03-31) — Change In Other Current Liabilities: 685000.00
GEMI cash_flow (quarterly, 2026-03-31) — Change In Payable: 17898000.00
GEMI cash_flow (quarterly, 2026-03-31) — Change In Payables And Accrued Expense: 17898000.00
GEMI cash_flow (quarterly, 2026-03-31) — Change In Receivables: -28112000.00
GEMI cash_flow (quarterly, 2026-03-31) — Change In Working Capital: 3567000.00
GEMI cash_flow (quarterly, 2026-03-31) — Changes In Account Receivables: -28112000.00
GEMI cash_flow (quarterly, 2026-03-31) — Changes In Cash: -91704000.00
GEMI balance_sheet (quarterly, 2026-03-31) — Common Stock: 120000.00
GEMI balance_sheet (quarterly, 2026-03-31) — Common Stock Equity: 456138000.00
GEMI income_statement (quarterly, 2026-03-31) — Cost Of Revenue: 87518000.00
GEMI balance_sheet (quarterly, 2026-03-31) — Current Accrued Expenses: 72510000.00
GEMI balance_sheet (quarterly, 2026-03-31) — Current Assets: 1334496000.00
GEMI balance_sheet (quarterly, 2026-03-31) — Current Capital Lease Obligation: 6943000.00
GEMI balance_sheet (quarterly, 2026-03-31) — Current Debt: 468380000.00
GEMI balance_sheet (quarterly, 2026-03-31) — Current Debt And Capital Lease Obligation: 475323000.00
GEMI balance_sheet (quarterly, 2026-03-31) — Current Deferred Liabilities: 3321000.00
GEMI balance_sheet (quarterly, 2026-03-31) — Current Deferred Revenue: 3321000.00
GEMI balance_sheet (quarterly, 2026-03-31) — Current Liabilities: 1046914000.00
GEMI cash_flow (quarterly, 2026-03-31) — Depreciation Amortization Depletion: 7482000.00
GEMI cash_flow (quarterly, 2026-03-31) — Depreciation And Amortization: 7482000.00
GEMI income_statement (quarterly, 2026-03-31) — Diluted Average Shares: 116582000.00
GEMI income_statement (quarterly, 2026-03-31) — Diluted EPS: -0.93
GEMI income_statement (quarterly, 2026-03-31) — Diluted NI Availto Com Stockholders: -108978000.00
GEMI income_statement (quarterly, 2026-03-31) — EBIT: -101359000.00
GEMI income_statement (quarterly, 2026-03-31) — EBITDA: -93877000.00
GEMI cash_flow (quarterly, 2026-03-31) — End Cash Position: 803144000.00
GEMI balance_sheet (quarterly, 2026-03-31) — Financial Assets: 757000.00
GEMI cash_flow (quarterly, 2026-03-31) — Financing Cash Flow: -59467000.00
GEMI cash_flow (quarterly, 2026-03-31) — Free Cash Flow: -56550000.00
GEMI cash_flow (quarterly, 2026-03-31) — Gain Loss On Investment Securities: -96115000.00
GEMI income_statement (quarterly, 2026-03-31) — Gain On Sale Of Security: -100977000.00
GEMI balance_sheet (quarterly, 2026-03-31) — Gains Losses Not Affecting Retained Earnings: 1193000.00
GEMI income_statement (quarterly, 2026-03-31) — General And Administrative Expense: 21680000.00
GEMI balance_sheet (quarterly, 2026-03-31) — Goodwill And Other Intangible Assets: 134241000.00
GEMI balance_sheet (quarterly, 2026-03-31) — Gross Accounts Receivable: 57227000.00
GEMI balance_sheet (quarterly, 2026-03-31) — Gross PPE: 86500000.00
GEMI income_statement (quarterly, 2026-03-31) — Gross Profit: -37246000.00
GEMI balance_sheet (quarterly, 2026-03-31) — Hedging Assets Current: 148000.00
GEMI cash_flow (quarterly, 2026-03-31) — Income Tax Paid Supplemental Data: 123000.00
GEMI income_statement (quarterly, 2026-03-31) — Interest Expense: 7598000.00
GEMI income_statement (quarterly, 2026-03-31) — Interest Expense Non Operating: 7598000.00
GEMI cash_flow (quarterly, 2026-03-31) — Interest Paid Supplemental Data: 5543000.00
GEMI balance_sheet (quarterly, 2026-03-31) — Invested Capital: 924518000.00
GEMI cash_flow (quarterly, 2026-03-31) — Investing Cash Flow: 22195000.00
GEMI balance_sheet (quarterly, 2026-03-31) — Investments And Advances: 9128000.00
GEMI cash_flow (quarterly, 2026-03-31) — Issuance Of Debt: 435200000.00
GEMI balance_sheet (quarterly, 2026-03-31) — Leases: 12644000.00
GEMI balance_sheet (quarterly, 2026-03-31) — Loans Receivable: 4328000.00
GEMI balance_sheet (quarterly, 2026-03-31) — Long Term Capital Lease Obligation: 18764000.00
GEMI balance_sheet (quarterly, 2026-03-31) — Long Term Debt And Capital Lease Obligation: 18764000.00
GEMI cash_flow (quarterly, 2026-03-31) — Long Term Debt Issuance: 435200000.00
GEMI cash_flow (quarterly, 2026-03-31) — Long Term Debt Payments: -449290000.00
GEMI balance_sheet (quarterly, 2026-03-31) — Machinery Furniture Equipment: 57454000.00
GEMI balance_sheet (quarterly, 2026-03-31) — Net Debt: 252757000.00
GEMI income_statement (quarterly, 2026-03-31) — Net Income: -108978000.00
GEMI income_statement (quarterly, 2026-03-31) — Net Income Common Stockholders: -108978000.00
GEMI income_statement (quarterly, 2026-03-31) — Net Income Continuous Operations: -108978000.00
GEMI income_statement (quarterly, 2026-03-31) — Net Income From Continuing And Discontinued Operation: -108978000.00
GEMI income_statement (quarterly, 2026-03-31) — Net Income From Continuing Operation Net Minority Interest: -108978000.00
GEMI cash_flow (quarterly, 2026-03-31) — Net Income From Continuing Operations: -108978000.00
GEMI income_statement (quarterly, 2026-03-31) — Net Income Including Noncontrolling Interests: -108978000.00
GEMI cash_flow (quarterly, 2026-03-31) — Net Intangibles Purchase And Sale: -127000.00
GEMI income_statement (quarterly, 2026-03-31) — Net Interest Income: -7598000.00
GEMI cash_flow (quarterly, 2026-03-31) — Net Investment Purchase And Sale: 130000.00
GEMI cash_flow (quarterly, 2026-03-31) — Net Issuance Payments Of Debt: -14090000.00
GEMI cash_flow (quarterly, 2026-03-31) — Net Long Term Debt Issuance: -14090000.00
GEMI income_statement (quarterly, 2026-03-31) — Net Non Operating Interest Income Expense: -7598000.00
GEMI cash_flow (quarterly, 2026-03-31) — Net Other Financing Charges: -45377000.00
GEMI cash_flow (quarterly, 2026-03-31) — Net Other Investing Changes: 24183000.00
GEMI balance_sheet (quarterly, 2026-03-31) — Net PPE: 31349000.00
GEMI balance_sheet (quarterly, 2026-03-31) — Net Tangible Assets: 321897000.00
GEMI balance_sheet (quarterly, 2026-03-31) — Non Current Accounts Receivable: 6493000.00
GEMI income_statement (quarterly, 2026-03-31) — Normalized EBITDA: 7100000.00
GEMI income_statement (quarterly, 2026-03-31) — Normalized Income: -8001000.00
GEMI cash_flow (quarterly, 2026-03-31) — Operating Cash Flow: -54432000.00
GEMI cash_flow (quarterly, 2026-03-31) — Operating Gains Losses: -96115000.00
GEMI income_statement (quarterly, 2026-03-31) — Operating Income: -94188000.00
GEMI income_statement (quarterly, 2026-03-31) — Operating Revenue: 48578000.00
GEMI balance_sheet (quarterly, 2026-03-31) — Ordinary Shares Number: 118001921.00
GEMI balance_sheet (quarterly, 2026-03-31) — Other Current Assets: 4928000.00
GEMI balance_sheet (quarterly, 2026-03-31) — Other Current Borrowings: 468380000.00
GEMI balance_sheet (quarterly, 2026-03-31) — Other Current Liabilities: 4182000.00
GEMI balance_sheet (quarterly, 2026-03-31) — Other Equity Adjustments: 1193000.00
GEMI income_statement (quarterly, 2026-03-31) — Other Gand A: 21680000.00
GEMI income_statement (quarterly, 2026-03-31) — Other Income Expense: -7171000.00
GEMI balance_sheet (quarterly, 2026-03-31) — Other Intangible Assets: 134241000.00
GEMI cash_flow (quarterly, 2026-03-31) — Other Non Cash Items: 103017000.00
GEMI balance_sheet (quarterly, 2026-03-31) — Other Non Current Assets: 5362000.00
GEMI income_statement (quarterly, 2026-03-31) — Other Non Operating Income Expenses: 93806000.00
GEMI income_statement (quarterly, 2026-03-31) — Other Operating Expenses: 16191000.00
GEMI balance_sheet (quarterly, 2026-03-31) — Other Payable: 488447000.00
GEMI balance_sheet (quarterly, 2026-03-31) — Other Properties: 16402000.00
GEMI balance_sheet (quarterly, 2026-03-31) — Other Short Term Investments: 288480000.00
GEMI balance_sheet (quarterly, 2026-03-31) — Payables: 490405000.00
GEMI balance_sheet (quarterly, 2026-03-31) — Payables And Accrued Expenses: 562915000.00
GEMI balance_sheet (quarterly, 2026-03-31) — Pensionand Other Post Retirement Benefit Plans Current: 1173000.00
GEMI balance_sheet (quarterly, 2026-03-31) — Preferred Stock: 0.00
GEMI balance_sheet (quarterly, 2026-03-31) — Prepaid Assets: 17029000.00
GEMI income_statement (quarterly, 2026-03-31) — Pretax Income: -108957000.00
GEMI balance_sheet (quarterly, 2026-03-31) — Properties: 0.00
GEMI cash_flow (quarterly, 2026-03-31) — Provisionand Write Offof Assets: 11090000.00
GEMI cash_flow (quarterly, 2026-03-31) — Purchase Of Intangibles: -127000.00
GEMI balance_sheet (quarterly, 2026-03-31) — Receivables: 36802000.00
GEMI income_statement (quarterly, 2026-03-31) — Reconciled Cost Of Revenue: 87518000.00
GEMI income_statement (quarterly, 2026-03-31) — Reconciled Depreciation: 7482000.00
GEMI cash_flow (quarterly, 2026-03-31) — Repayment Of Debt: -449290000.00
GEMI balance_sheet (quarterly, 2026-03-31) — Restricted Cash: 771486000.00
GEMI balance_sheet (quarterly, 2026-03-31) — Retained Earnings: -2152231000.00
GEMI cash_flow (quarterly, 2026-03-31) — Sale Of Investment: 130000.00
GEMI income_statement (quarterly, 2026-03-31) — Selling And Marketing Expense: 19071000.00
GEMI income_statement (quarterly, 2026-03-31) — Selling General And Administration: 40751000.00
GEMI balance_sheet (quarterly, 2026-03-31) — Share Issued: 119133921.00
GEMI cash_flow (quarterly, 2026-03-31) — Stock Based Compensation: 24178000.00
GEMI balance_sheet (quarterly, 2026-03-31) — Stockholders Equity: 456138000.00
GEMI balance_sheet (quarterly, 2026-03-31) — Tangible Book Value: 321897000.00
GEMI income_statement (quarterly, 2026-03-31) — Tax Effect Of Unusual Items: 0.00
GEMI income_statement (quarterly, 2026-03-31) — Tax Provision: 21000.00
GEMI income_statement (quarterly, 2026-03-31) — Tax Rate For Calcs: 0.00
GEMI balance_sheet (quarterly, 2026-03-31) — Total Assets: 1521816000.00
GEMI balance_sheet (quarterly, 2026-03-31) — Total Capitalization: 456138000.00
GEMI balance_sheet (quarterly, 2026-03-31) — Total Debt: 494087000.00
GEMI balance_sheet (quarterly, 2026-03-31) — Total Equity Gross Minority Interest: 456138000.00
GEMI income_statement (quarterly, 2026-03-31) — Total Expenses: 144460000.00
GEMI balance_sheet (quarterly, 2026-03-31) — Total Liabilities Net Minority Interest: 1065678000.00
GEMI balance_sheet (quarterly, 2026-03-31) — Total Non Current Assets: 187330000.00
GEMI balance_sheet (quarterly, 2026-03-31) — Total Non Current Liabilities Net Minority Interest: 18764000.00
GEMI income_statement (quarterly, 2026-03-31) — Total Operating Income As Reported: -94188000.00
GEMI income_statement (quarterly, 2026-03-31) — Total Unusual Items: -100977000.00
GEMI income_statement (quarterly, 2026-03-31) — Total Unusual Items Excluding Goodwill: -100977000.00
GEMI balance_sheet (quarterly, 2026-03-31) — Treasury Shares Number: 1132000.00
GEMI balance_sheet (quarterly, 2026-03-31) — Treasury Stock: 569000.00
GEMI cash_flow (quarterly, 2026-03-31) — Unrealized Gain Loss On Investment Securities: 0.00
GEMI balance_sheet (quarterly, 2026-03-31) — Working Capital: 287582000.00
GEMR.L income_statement (annual, 2021-12-31) — +Operating Expense: 289000.00
GEMR.L income_statement (annual, 2021-12-31) — +Total Revenue: 0.00
GEMR.L balance_sheet (annual, 2021-12-31) — Accounts Payable: 18000.00
GEMR.L balance_sheet (annual, 2021-12-31) — Additional Paid In Capital: 342000.00
GEMR.L cash_flow (annual, 2021-12-31) — Amortization Cash Flow: 0.00
GEMR.L cash_flow (annual, 2021-12-31) — Beginning Cash Position: 45000.00
GEMR.L balance_sheet (annual, 2021-12-31) — Capital Stock: 3000.00
GEMR.L balance_sheet (annual, 2021-12-31) — Cash And Cash Equivalents: 99000.00
GEMR.L balance_sheet (annual, 2021-12-31) — Cash Cash Equivalents And Short Term Investments: 99000.00
GEMR.L cash_flow (annual, 2021-12-31) — Change In Payable: 64000.00
GEMR.L cash_flow (annual, 2021-12-31) — Change In Receivables: -11000.00
GEMR.L cash_flow (annual, 2021-12-31) — Change In Working Capital: 53000.00
GEMR.L cash_flow (annual, 2021-12-31) — Changes In Cash: 54000.00
GEMR.L balance_sheet (annual, 2021-12-31) — Common Stock: 3000.00
GEMR.L balance_sheet (annual, 2021-12-31) — Common Stock Equity: 54000.00
GEMR.L cash_flow (annual, 2021-12-31) — Common Stock Issuance: 15885000.00
GEMR.L cash_flow (annual, 2021-12-31) — Common Stock Payments: -15540000.00
GEMR.L balance_sheet (annual, 2021-12-31) — Current Assets: 136000.00
GEMR.L balance_sheet (annual, 2021-12-31) — Current Liabilities: 82000.00
GEMR.L cash_flow (annual, 2021-12-31) — Depreciation And Amortization: 0.00
GEMR.L income_statement (annual, 2021-12-31) — Diluted NI Availto Com Stockholders: -289000.00
GEMR.L income_statement (annual, 2021-12-31) — EBIT: -289000.00
GEMR.L income_statement (annual, 2021-12-31) — EBITDA: -289000.00
GEMR.L cash_flow (annual, 2021-12-31) — End Cash Position: 99000.00
GEMR.L cash_flow (annual, 2021-12-31) — Financing Cash Flow: 290000.00
GEMR.L cash_flow (annual, 2021-12-31) — Free Cash Flow: -236000.00
GEMR.L income_statement (annual, 2021-12-31) — General And Administrative Expense: 176000.00
GEMR.L balance_sheet (annual, 2021-12-31) — Goodwill And Other Intangible Assets: 0.00
GEMR.L balance_sheet (annual, 2021-12-31) — Invested Capital: 54000.00
GEMR.L cash_flow (annual, 2021-12-31) — Investing Cash Flow: 0.00
GEMR.L balance_sheet (annual, 2021-12-31) — Investmentin Financial Assets: 0.00
GEMR.L cash_flow (annual, 2021-12-31) — Issuance Of Capital Stock: 15885000.00
GEMR.L balance_sheet (annual, 2021-12-31) — Long Term Debt: 0.00
GEMR.L balance_sheet (annual, 2021-12-31) — Long Term Debt And Capital Lease Obligation: 0.00
GEMR.L cash_flow (annual, 2021-12-31) — Net Business Purchase And Sale: 0.00
GEMR.L cash_flow (annual, 2021-12-31) — Net Common Stock Issuance: 345000.00
GEMR.L income_statement (annual, 2021-12-31) — Net Income: -289000.00
GEMR.L income_statement (annual, 2021-12-31) — Net Income Common Stockholders: -289000.00
GEMR.L income_statement (annual, 2021-12-31) — Net Income Continuous Operations: -289000.00
GEMR.L income_statement (annual, 2021-12-31) — Net Income From Continuing And Discontinued Operation: -289000.00
GEMR.L income_statement (annual, 2021-12-31) — Net Income From Continuing Operation Net Minority Interest: -289000.00
GEMR.L cash_flow (annual, 2021-12-31) — Net Income From Continuing Operations: -289000.00
GEMR.L income_statement (annual, 2021-12-31) — Net Income Including Noncontrolling Interests: -289000.00
GEMR.L cash_flow (annual, 2021-12-31) — Net Investment Purchase And Sale: 0.00
GEMR.L cash_flow (annual, 2021-12-31) — Net Issuance Payments Of Debt: -55000.00
GEMR.L cash_flow (annual, 2021-12-31) — Net Long Term Debt Issuance: -55000.00
GEMR.L cash_flow (annual, 2021-12-31) — Net Short Term Debt Issuance: -55000.00
GEMR.L balance_sheet (annual, 2021-12-31) — Net Tangible Assets: 54000.00
GEMR.L income_statement (annual, 2021-12-31) — Normalized EBITDA: -289000.00
GEMR.L income_statement (annual, 2021-12-31) — Normalized Income: -289000.00
GEMR.L cash_flow (annual, 2021-12-31) — Operating Cash Flow: -236000.00
GEMR.L income_statement (annual, 2021-12-31) — Operating Income: -289000.00
GEMR.L income_statement (annual, 2021-12-31) — Operating Revenue: 0.00
GEMR.L balance_sheet (annual, 2021-12-31) — Ordinary Shares Number: 29345592.00
GEMR.L income_statement (annual, 2021-12-31) — Other Operating Expenses: 32000.00
GEMR.L income_statement (annual, 2021-12-31) — Otherunder Preferred Stock Dividend: 0.00
GEMR.L balance_sheet (annual, 2021-12-31) — Payables: 18000.00
GEMR.L balance_sheet (annual, 2021-12-31) — Prepaid Assets: 11000.00
GEMR.L income_statement (annual, 2021-12-31) — Pretax Income: -289000.00
GEMR.L cash_flow (annual, 2021-12-31) — Purchase Of Business: 0.00
GEMR.L cash_flow (annual, 2021-12-31) — Purchase Of Investment: 0.00
GEMR.L income_statement (annual, 2021-12-31) — Reconciled Depreciation: 0.00
GEMR.L cash_flow (annual, 2021-12-31) — Repayment Of Debt: -55000.00
GEMR.L cash_flow (annual, 2021-12-31) — Repurchase Of Capital Stock: -15540000.00
GEMR.L balance_sheet (annual, 2021-12-31) — Retained Earnings: -291000.00
GEMR.L income_statement (annual, 2021-12-31) — Selling General And Administration: 176000.00
GEMR.L balance_sheet (annual, 2021-12-31) — Share Issued: 29345592.00
GEMR.L cash_flow (annual, 2021-12-31) — Short Term Debt Payments: -55000.00
GEMR.L income_statement (annual, 2021-12-31) — Special Income Charges: 0.00
GEMR.L cash_flow (annual, 2021-12-31) — Stock Based Compensation: 0.00
GEMR.L balance_sheet (annual, 2021-12-31) — Stockholders Equity: 54000.00
GEMR.L balance_sheet (annual, 2021-12-31) — Tangible Book Value: 54000.00
GEMR.L income_statement (annual, 2021-12-31) — Tax Effect Of Unusual Items: 0.00
GEMR.L income_statement (annual, 2021-12-31) — Tax Provision: 0.00
GEMR.L income_statement (annual, 2021-12-31) — Tax Rate For Calcs: 0.00
GEMR.L balance_sheet (annual, 2021-12-31) — Taxes Receivable: 26000.00
GEMR.L balance_sheet (annual, 2021-12-31) — Total Assets: 136000.00
GEMR.L balance_sheet (annual, 2021-12-31) — Total Capitalization: 54000.00
GEMR.L balance_sheet (annual, 2021-12-31) — Total Debt: 0.00
GEMR.L balance_sheet (annual, 2021-12-31) — Total Equity Gross Minority Interest: 54000.00
GEMR.L income_statement (annual, 2021-12-31) — Total Expenses: 289000.00
GEMR.L balance_sheet (annual, 2021-12-31) — Total Liabilities Net Minority Interest: 82000.00
GEMR.L balance_sheet (annual, 2021-12-31) — Total Non Current Assets: 0.00
GEMR.L balance_sheet (annual, 2021-12-31) — Total Non Current Liabilities Net Minority Interest: 0.00
GEMR.L income_statement (annual, 2021-12-31) — Total Unusual Items: 0.00
GEMR.L income_statement (annual, 2021-12-31) — Total Unusual Items Excluding Goodwill: 0.00
GEMR.L balance_sheet (annual, 2021-12-31) — Working Capital: 54000.00
GEMR.L income_statement (annual, 2021-12-31) — Write Off: 0.00
GEMR.L income_statement (annual, 2022-12-31) — +Operating Expense: 600000.00
GEMR.L income_statement (annual, 2022-12-31) — +Total Revenue: 0.00
GEMR.L balance_sheet (annual, 2022-12-31) — Accounts Payable: 132000.00
GEMR.L balance_sheet (annual, 2022-12-31) — Accumulated Depreciation: 0.00
GEMR.L balance_sheet (annual, 2022-12-31) — Additional Paid In Capital: 2546000.00
GEMR.L income_statement (annual, 2022-12-31) — Amortization: 199000.00
GEMR.L cash_flow (annual, 2022-12-31) — Amortization Cash Flow: 199000.00
GEMR.L income_statement (annual, 2022-12-31) — Basic Average Shares: 141845592.00
GEMR.L income_statement (annual, 2022-12-31) — Basic EPS: -0.01
GEMR.L cash_flow (annual, 2022-12-31) — Beginning Cash Position: 99000.00
GEMR.L balance_sheet (annual, 2022-12-31) — Capital Lease Obligations: 0.00
GEMR.L balance_sheet (annual, 2022-12-31) — Capital Stock: 14000.00
GEMR.L balance_sheet (annual, 2022-12-31) — Cash And Cash Equivalents: 362000.00
GEMR.L balance_sheet (annual, 2022-12-31) — Cash Cash Equivalents And Short Term Investments: 362000.00
GEMR.L balance_sheet (annual, 2022-12-31) — Cash Financial: 362000.00
GEMR.L cash_flow (annual, 2022-12-31) — Change In Payable: 50000.00
GEMR.L cash_flow (annual, 2022-12-31) — Change In Receivables: 10000.00
GEMR.L cash_flow (annual, 2022-12-31) — Change In Working Capital: 60000.00
GEMR.L cash_flow (annual, 2022-12-31) — Changes In Cash: 263000.00
GEMR.L balance_sheet (annual, 2022-12-31) — Common Stock: 14000.00
GEMR.L balance_sheet (annual, 2022-12-31) — Common Stock Equity: 1263000.00
GEMR.L cash_flow (annual, 2022-12-31) — Common Stock Issuance: 2216000.00
GEMR.L cash_flow (annual, 2022-12-31) — Common Stock Payments: 0.00
GEMR.L income_statement (annual, 2022-12-31) — Cost Of Revenue: 199000.00
GEMR.L balance_sheet (annual, 2022-12-31) — Current Assets: 389000.00
GEMR.L balance_sheet (annual, 2022-12-31) — Current Capital Lease Obligation: 0.00
GEMR.L balance_sheet (annual, 2022-12-31) — Current Debt And Capital Lease Obligation: 0.00
GEMR.L balance_sheet (annual, 2022-12-31) — Current Liabilities: 132000.00
GEMR.L cash_flow (annual, 2022-12-31) — Depreciation: 199000.00
GEMR.L cash_flow (annual, 2022-12-31) — Depreciation And Amortization: 199000.00
GEMR.L income_statement (annual, 2022-12-31) — Depreciation And Amortization In Income Statement: 199000.00
GEMR.L income_statement (annual, 2022-12-31) — Depreciation Income Statement: 0.00
GEMR.L income_statement (annual, 2022-12-31) — Diluted Average Shares: 141845592.00
GEMR.L income_statement (annual, 2022-12-31) — Diluted EPS: -0.01
GEMR.L income_statement (annual, 2022-12-31) — Diluted NI Availto Com Stockholders: -1063000.00
GEMR.L income_statement (annual, 2022-12-31) — EBIT: -1063000.00
GEMR.L income_statement (annual, 2022-12-31) — EBITDA: -864000.00
GEMR.L cash_flow (annual, 2022-12-31) — Effect Of Exchange Rate Changes: 0.00
GEMR.L cash_flow (annual, 2022-12-31) — End Cash Position: 362000.00
GEMR.L cash_flow (annual, 2022-12-31) — Financing Cash Flow: 2216000.00
GEMR.L cash_flow (annual, 2022-12-31) — Free Cash Flow: -747000.00
GEMR.L income_statement (annual, 2022-12-31) — General And Administrative Expense: 259000.00
GEMR.L balance_sheet (annual, 2022-12-31) — Goodwill: 995000.00
GEMR.L balance_sheet (annual, 2022-12-31) — Goodwill And Other Intangible Assets: 995000.00
GEMR.L balance_sheet (annual, 2022-12-31) — Gross PPE: 11000.00
GEMR.L income_statement (annual, 2022-12-31) — Gross Profit: -199000.00
GEMR.L income_statement (annual, 2022-12-31) — Interest Expense: 0.00
GEMR.L income_statement (annual, 2022-12-31) — Interest Expense Non Operating: 0.00
GEMR.L cash_flow (annual, 2022-12-31) — Interest Paid Cff: 0.00
GEMR.L balance_sheet (annual, 2022-12-31) — Inventory: 0.00
GEMR.L balance_sheet (annual, 2022-12-31) — Invested Capital: 1263000.00
GEMR.L cash_flow (annual, 2022-12-31) — Investing Cash Flow: -1206000.00
GEMR.L balance_sheet (annual, 2022-12-31) — Investmentsin Subsidiariesat Cost: 0.00
GEMR.L cash_flow (annual, 2022-12-31) — Issuance Of Capital Stock: 2216000.00
GEMR.L balance_sheet (annual, 2022-12-31) — Long Term Capital Lease Obligation: 0.00
GEMR.L balance_sheet (annual, 2022-12-31) — Long Term Debt And Capital Lease Obligation: 0.00
GEMR.L balance_sheet (annual, 2022-12-31) — Long Term Equity Investment: 0.00
GEMR.L balance_sheet (annual, 2022-12-31) — Machinery Furniture Equipment: 0.00
GEMR.L balance_sheet (annual, 2022-12-31) — Minority Interest: 0.00
GEMR.L cash_flow (annual, 2022-12-31) — Net Business Purchase And Sale: -1206000.00
GEMR.L cash_flow (annual, 2022-12-31) — Net Common Stock Issuance: 2216000.00
GEMR.L income_statement (annual, 2022-12-31) — Net Income: -1063000.00
GEMR.L income_statement (annual, 2022-12-31) — Net Income Common Stockholders: -1063000.00
GEMR.L income_statement (annual, 2022-12-31) — Net Income Continuous Operations: -1063000.00
GEMR.L income_statement (annual, 2022-12-31) — Net Income From Continuing And Discontinued Operation: -1063000.00
GEMR.L income_statement (annual, 2022-12-31) — Net Income From Continuing Operation Net Minority Interest: -1063000.00
GEMR.L cash_flow (annual, 2022-12-31) — Net Income From Continuing Operations: -1063000.00
GEMR.L income_statement (annual, 2022-12-31) — Net Income Including Noncontrolling Interests: -1063000.00
GEMR.L income_statement (annual, 2022-12-31) — Net Interest Income: 0.00
GEMR.L cash_flow (annual, 2022-12-31) — Net Issuance Payments Of Debt: 0.00