speb/financial-data huggingface dataset:
VRAJ.NS balance_sheet (quarterly, 2026-03-31) — Long Term Provisions: 10120000.00
VRAJ.NS cash_flow (annual, 2026-03-31) — Net Business Purchase And Sale: 0.00
VRAJ.NS cash_flow (annual, 2026-03-31) — Net Common Stock Issuance: 0.00
VRAJ.NS balance_sheet (annual, 2026-03-31) — Net Debt: 407170000.00
VRAJ.NS balance_sheet (quarterly, 2026-03-31) — Net Debt: 407170000.00
VRAJ.NS income_statement (annual, 2026-03-31) — Net Income: 320050000.00
VRAJ.NS income_statement (quarterly, 2026-03-31) — Net Income: 155680000.00
VRAJ.NS income_statement (annual, 2026-03-31) — Net Income Common Stockholders: 320050000.00
VRAJ.NS income_statement (quarterly, 2026-03-31) — Net Income Common Stockholders: 155680000.00
VRAJ.NS income_statement (annual, 2026-03-31) — Net Income Continuous Operations: 320050000.00
VRAJ.NS income_statement (quarterly, 2026-03-31) — Net Income Continuous Operations: 155680000.00
VRAJ.NS income_statement (annual, 2026-03-31) — Net Income From Continuing And Discontinued Operation: 320050000.00
VRAJ.NS income_statement (quarterly, 2026-03-31) — Net Income From Continuing And Discontinued Operation: 155680000.00
VRAJ.NS income_statement (annual, 2026-03-31) — Net Income From Continuing Operation Net Minority Interest: 320050000.00
VRAJ.NS income_statement (quarterly, 2026-03-31) — Net Income From Continuing Operation Net Minority Interest: 155680000.00
VRAJ.NS cash_flow (annual, 2026-03-31) — Net Income From Continuing Operations: 404100000.00
VRAJ.NS income_statement (annual, 2026-03-31) — Net Income Including Noncontrolling Interests: 320050000.00
VRAJ.NS income_statement (quarterly, 2026-03-31) — Net Income Including Noncontrolling Interests: 155680000.00
VRAJ.NS income_statement (annual, 2026-03-31) — Net Interest Income: -21250000.00
VRAJ.NS income_statement (quarterly, 2026-03-31) — Net Interest Income: -8210000.00
VRAJ.NS cash_flow (annual, 2026-03-31) — Net Investment Purchase And Sale: 334340000.00
VRAJ.NS cash_flow (annual, 2026-03-31) — Net Issuance Payments Of Debt: 403570000.00
VRAJ.NS cash_flow (annual, 2026-03-31) — Net Long Term Debt Issuance: 339910000.00
VRAJ.NS income_statement (annual, 2026-03-31) — Net Non Operating Interest Income Expense: -21250000.00
VRAJ.NS income_statement (quarterly, 2026-03-31) — Net Non Operating Interest Income Expense: -8210000.00
VRAJ.NS balance_sheet (annual, 2026-03-31) — Net PPE: 2805780000.00
VRAJ.NS balance_sheet (quarterly, 2026-03-31) — Net PPE: 2805780000.00
VRAJ.NS cash_flow (annual, 2026-03-31) — Net PPE Purchase And Sale: -1051030000.00
VRAJ.NS cash_flow (annual, 2026-03-31) — Net Short Term Debt Issuance: 63660000.00
VRAJ.NS balance_sheet (annual, 2026-03-31) — Net Tangible Assets: 4296990000.00
VRAJ.NS balance_sheet (quarterly, 2026-03-31) — Net Tangible Assets: 4296990000.00
VRAJ.NS balance_sheet (annual, 2026-03-31) — Non Current Deferred Taxes Liabilities: 89810000.00
VRAJ.NS balance_sheet (quarterly, 2026-03-31) — Non Current Deferred Taxes Liabilities: 89810000.00
VRAJ.NS income_statement (annual, 2026-03-31) — Normalized EBITDA: 678830000.00
VRAJ.NS income_statement (quarterly, 2026-03-31) — Normalized EBITDA: 289060000.00
VRAJ.NS income_statement (annual, 2026-03-31) — Normalized Income: 320050000.00
VRAJ.NS income_statement (quarterly, 2026-03-31) — Normalized Income: 155680000.00
VRAJ.NS cash_flow (annual, 2026-03-31) — Operating Cash Flow: 311290000.00
VRAJ.NS income_statement (annual, 2026-03-31) — Operating Income: 338580000.00
VRAJ.NS income_statement (quarterly, 2026-03-31) — Operating Income: 179440000.00
VRAJ.NS income_statement (annual, 2026-03-31) — Operating Revenue: 5879240000.00
VRAJ.NS income_statement (quarterly, 2026-03-31) — Operating Revenue: 1702080000.00
VRAJ.NS balance_sheet (annual, 2026-03-31) — Ordinary Shares Number: 32982619.00
VRAJ.NS balance_sheet (quarterly, 2026-03-31) — Ordinary Shares Number: 32982619.00
VRAJ.NS balance_sheet (annual, 2026-03-31) — Other Current Assets: 392380000.00
VRAJ.NS balance_sheet (quarterly, 2026-03-31) — Other Current Assets: 392380000.00
VRAJ.NS balance_sheet (annual, 2026-03-31) — Other Current Liabilities: 8170000.00
VRAJ.NS balance_sheet (quarterly, 2026-03-31) — Other Current Liabilities: 8170000.00
VRAJ.NS balance_sheet (annual, 2026-03-31) — Other Equity Interest: 3968120000.00
VRAJ.NS balance_sheet (quarterly, 2026-03-31) — Other Equity Interest: 3968120000.00
VRAJ.NS balance_sheet (annual, 2026-03-31) — Other Intangible Assets: 960000.00
VRAJ.NS balance_sheet (quarterly, 2026-03-31) — Other Intangible Assets: 960000.00
VRAJ.NS cash_flow (annual, 2026-03-31) — Other Non Cash Items: 5630000.00
VRAJ.NS balance_sheet (annual, 2026-03-31) — Other Non Current Assets: 234920000.00
VRAJ.NS balance_sheet (quarterly, 2026-03-31) — Other Non Current Assets: 234920000.00
VRAJ.NS income_statement (annual, 2026-03-31) — Other Non Operating Income Expenses: 86770000.00
VRAJ.NS income_statement (quarterly, 2026-03-31) — Other Non Operating Income Expenses: 24530000.00
VRAJ.NS income_statement (annual, 2026-03-31) — Other Operating Expenses: 607360000.00
VRAJ.NS income_statement (quarterly, 2026-03-31) — Other Operating Expenses: 159690000.00
VRAJ.NS balance_sheet (annual, 2026-03-31) — Other Properties: 2731650000.00
VRAJ.NS balance_sheet (quarterly, 2026-03-31) — Other Properties: 2731650000.00
VRAJ.NS balance_sheet (annual, 2026-03-31) — Other Receivables: 220000.00
VRAJ.NS balance_sheet (quarterly, 2026-03-31) — Other Receivables: 220000.00
VRAJ.NS balance_sheet (annual, 2026-03-31) — Other Short Term Investments: 56270000.00
VRAJ.NS balance_sheet (quarterly, 2026-03-31) — Other Short Term Investments: 56270000.00
VRAJ.NS income_statement (annual, 2026-03-31) — Otherunder Preferred Stock Dividend: 0.00
VRAJ.NS income_statement (quarterly, 2026-03-31) — Otherunder Preferred Stock Dividend: 0.00
VRAJ.NS balance_sheet (annual, 2026-03-31) — Payables: 112190000.00
VRAJ.NS balance_sheet (quarterly, 2026-03-31) — Payables: 112190000.00
VRAJ.NS income_statement (annual, 2026-03-31) — Pretax Income: 428880000.00
VRAJ.NS income_statement (quarterly, 2026-03-31) — Pretax Income: 211210000.00
VRAJ.NS cash_flow (annual, 2026-03-31) — Purchase Of Business: 0.00
VRAJ.NS cash_flow (annual, 2026-03-31) — Purchase Of PPE: -1051450000.00
VRAJ.NS income_statement (annual, 2026-03-31) — Reconciled Cost Of Revenue: 4556540000.00
VRAJ.NS income_statement (quarterly, 2026-03-31) — Reconciled Cost Of Revenue: 1251660000.00
VRAJ.NS income_statement (annual, 2026-03-31) — Reconciled Depreciation: 228700000.00
VRAJ.NS income_statement (quarterly, 2026-03-31) — Reconciled Depreciation: 69640000.00
VRAJ.NS cash_flow (annual, 2026-03-31) — Repayment Of Debt: 0.00
VRAJ.NS cash_flow (annual, 2026-03-31) — Sale Of PPE: 420000.00
VRAJ.NS balance_sheet (annual, 2026-03-31) — Share Issued: 32982619.00
VRAJ.NS balance_sheet (quarterly, 2026-03-31) — Share Issued: 32982619.00
VRAJ.NS income_statement (annual, 2026-03-31) — Special Income Charges: 0.00
VRAJ.NS income_statement (quarterly, 2026-03-31) — Special Income Charges: 0.00
VRAJ.NS balance_sheet (annual, 2026-03-31) — Stockholders Equity: 4297950000.00
VRAJ.NS balance_sheet (quarterly, 2026-03-31) — Stockholders Equity: 4297950000.00
VRAJ.NS balance_sheet (annual, 2026-03-31) — Tangible Book Value: 4296990000.00
VRAJ.NS balance_sheet (quarterly, 2026-03-31) — Tangible Book Value: 4296990000.00
VRAJ.NS income_statement (annual, 2026-03-31) — Tax Effect Of Unusual Items: 0.00
VRAJ.NS income_statement (quarterly, 2026-03-31) — Tax Effect Of Unusual Items: 0.00
VRAJ.NS income_statement (annual, 2026-03-31) — Tax Provision: 108830000.00
VRAJ.NS income_statement (quarterly, 2026-03-31) — Tax Provision: 55530000.00
VRAJ.NS income_statement (annual, 2026-03-31) — Tax Rate For Calcs: 0.25
VRAJ.NS income_statement (quarterly, 2026-03-31) — Tax Rate For Calcs: 0.26
VRAJ.NS balance_sheet (annual, 2026-03-31) — Taxes Receivable: 0.00
VRAJ.NS balance_sheet (quarterly, 2026-03-31) — Taxes Receivable: 0.00
VRAJ.NS cash_flow (annual, 2026-03-31) — Taxes Refund Paid: -76700000.00
VRAJ.NS balance_sheet (annual, 2026-03-31) — Total Assets: 4955270000.00
VRAJ.NS balance_sheet (quarterly, 2026-03-31) — Total Assets: 4955270000.00
VRAJ.NS balance_sheet (annual, 2026-03-31) — Total Capitalization: 4637860000.00
VRAJ.NS balance_sheet (quarterly, 2026-03-31) — Total Capitalization: 4637860000.00
VRAJ.NS balance_sheet (annual, 2026-03-31) — Total Debt: 426380000.00
VRAJ.NS balance_sheet (quarterly, 2026-03-31) — Total Debt: 426380000.00
VRAJ.NS balance_sheet (annual, 2026-03-31) — Total Equity Gross Minority Interest: 4297950000.00
VRAJ.NS balance_sheet (quarterly, 2026-03-31) — Total Equity Gross Minority Interest: 4297950000.00
VRAJ.NS income_statement (annual, 2026-03-31) — Total Expenses: 5540660000.00
VRAJ.NS income_statement (quarterly, 2026-03-31) — Total Expenses: 1522640000.00
VRAJ.NS balance_sheet (annual, 2026-03-31) — Total Liabilities Net Minority Interest: 657320000.00
VRAJ.NS balance_sheet (quarterly, 2026-03-31) — Total Liabilities Net Minority Interest: 657320000.00
VRAJ.NS balance_sheet (annual, 2026-03-31) — Total Non Current Assets: 3501480000.00
VRAJ.NS balance_sheet (quarterly, 2026-03-31) — Total Non Current Assets: 3501480000.00
VRAJ.NS balance_sheet (annual, 2026-03-31) — Total Non Current Liabilities Net Minority Interest: 453980000.00
VRAJ.NS balance_sheet (quarterly, 2026-03-31) — Total Non Current Liabilities Net Minority Interest: 453980000.00
VRAJ.NS balance_sheet (annual, 2026-03-31) — Total Tax Payable: 1710000.00
VRAJ.NS balance_sheet (quarterly, 2026-03-31) — Total Tax Payable: 1710000.00
VRAJ.NS income_statement (annual, 2026-03-31) — Total Unusual Items: 0.00
VRAJ.NS income_statement (quarterly, 2026-03-31) — Total Unusual Items: 0.00
VRAJ.NS income_statement (annual, 2026-03-31) — Total Unusual Items Excluding Goodwill: 0.00
VRAJ.NS income_statement (quarterly, 2026-03-31) — Total Unusual Items Excluding Goodwill: 0.00
VRAJ.NS balance_sheet (annual, 2026-03-31) — Working Capital: 1250450000.00
VRAJ.NS balance_sheet (quarterly, 2026-03-31) — Working Capital: 1250450000.00
VRAX income_statement (annual, 2022-03-31) — +Operating Expense: 1733679.00
VRAX income_statement (annual, 2022-03-31) — +Total Revenue: 0.00
VRAX balance_sheet (annual, 2022-03-31) — Accounts Payable: 846474.00
VRAX balance_sheet (annual, 2022-03-31) — Accounts Receivable: 0.00
VRAX balance_sheet (annual, 2022-03-31) — Allowance For Doubtful Accounts Receivable: 0.00
VRAX cash_flow (annual, 2022-03-31) — Asset Impairment Charge: 0.00
VRAX income_statement (annual, 2022-03-31) — Basic Average Shares: 1137409.00
VRAX income_statement (annual, 2022-03-31) — Basic EPS: -1.50
VRAX cash_flow (annual, 2022-03-31) — Beginning Cash Position: 17621.00
VRAX balance_sheet (annual, 2022-03-31) — Capital Stock: 999.00
VRAX balance_sheet (annual, 2022-03-31) — Cash And Cash Equivalents: 21756.00
VRAX balance_sheet (annual, 2022-03-31) — Cash Cash Equivalents And Short Term Investments: 21756.00
VRAX balance_sheet (annual, 2022-03-31) — Cash Financial: 21756.00
VRAX cash_flow (annual, 2022-03-31) — Cash Flow From Continuing Financing Activities: 813205.00
VRAX cash_flow (annual, 2022-03-31) — Cash Flow From Continuing Investing Activities: 0.00
VRAX cash_flow (annual, 2022-03-31) — Cash Flow From Continuing Operating Activities: -809070.00
VRAX cash_flow (annual, 2022-03-31) — Change In Account Payable: 641156.00
VRAX cash_flow (annual, 2022-03-31) — Change In Inventory: 121.00
VRAX cash_flow (annual, 2022-03-31) — Change In Payable: 641156.00
VRAX cash_flow (annual, 2022-03-31) — Change In Payables And Accrued Expense: 641156.00
VRAX cash_flow (annual, 2022-03-31) — Change In Prepaid Assets: 2185.00
VRAX cash_flow (annual, 2022-03-31) — Change In Receivables: 928.00
VRAX cash_flow (annual, 2022-03-31) — Change In Working Capital: 644390.00
VRAX cash_flow (annual, 2022-03-31) — Changes In Account Receivables: 928.00
VRAX cash_flow (annual, 2022-03-31) — Changes In Cash: 4135.00
VRAX balance_sheet (annual, 2022-03-31) — Common Stock: 999.00
VRAX balance_sheet (annual, 2022-03-31) — Common Stock Equity: -974578.00
VRAX cash_flow (annual, 2022-03-31) — Common Stock Issuance: 519613.00
VRAX income_statement (annual, 2022-03-31) — Cost Of Revenue: 0.00
VRAX balance_sheet (annual, 2022-03-31) — Current Accrued Expenses: 268999.00
VRAX balance_sheet (annual, 2022-03-31) — Current Assets: 48706.00
VRAX balance_sheet (annual, 2022-03-31) — Current Deferred Liabilities: 0.00
VRAX balance_sheet (annual, 2022-03-31) — Current Deferred Revenue: 0.00
VRAX balance_sheet (annual, 2022-03-31) — Current Liabilities: 1245414.00
VRAX balance_sheet (annual, 2022-03-31) — Current Notes Payable: 0.00
VRAX cash_flow (annual, 2022-03-31) — Depreciation: 0.00
VRAX cash_flow (annual, 2022-03-31) — Depreciation Amortization Depletion: 0.00
VRAX cash_flow (annual, 2022-03-31) — Depreciation And Amortization: 0.00
VRAX income_statement (annual, 2022-03-31) — Diluted Average Shares: 1137409.00
VRAX income_statement (annual, 2022-03-31) — Diluted EPS: -1.50
VRAX income_statement (annual, 2022-03-31) — Diluted NI Availto Com Stockholders: -1708827.00
VRAX balance_sheet (annual, 2022-03-31) — Dueto Related Parties Current: 129941.00
VRAX income_statement (annual, 2022-03-31) — EBIT: -1734432.00
VRAX income_statement (annual, 2022-03-31) — EBITDA: -1734432.00
VRAX cash_flow (annual, 2022-03-31) — End Cash Position: 21756.00
VRAX cash_flow (annual, 2022-03-31) — Financing Cash Flow: 813205.00
VRAX balance_sheet (annual, 2022-03-31) — Finished Goods: 20951.00
VRAX cash_flow (annual, 2022-03-31) — Free Cash Flow: -809070.00
VRAX balance_sheet (annual, 2022-03-31) — Gains Losses Not Affecting Retained Earnings: 5361389.00
VRAX income_statement (annual, 2022-03-31) — General And Administrative Expense: 1299936.00
VRAX balance_sheet (annual, 2022-03-31) — Goodwill And Other Intangible Assets: 0.00
VRAX balance_sheet (annual, 2022-03-31) — Gross Accounts Receivable: 0.00
VRAX income_statement (annual, 2022-03-31) — Gross Profit: 0.00
VRAX income_statement (annual, 2022-03-31) — Impairment Of Capital Assets: 0.00
VRAX cash_flow (annual, 2022-03-31) — Income Tax Paid Supplemental Data: 0.00
VRAX income_statement (annual, 2022-03-31) — Interest Expense: 15438.00
VRAX income_statement (annual, 2022-03-31) — Interest Expense Non Operating: 15438.00
VRAX cash_flow (annual, 2022-03-31) — Interest Paid Supplemental Data: 0.00
VRAX balance_sheet (annual, 2022-03-31) — Inventory: 20951.00
VRAX balance_sheet (annual, 2022-03-31) — Invested Capital: -974578.00
VRAX cash_flow (annual, 2022-03-31) — Investing Cash Flow: 0.00
VRAX cash_flow (annual, 2022-03-31) — Issuance Of Capital Stock: 519613.00
VRAX cash_flow (annual, 2022-03-31) — Issuance Of Debt: 100000.00
VRAX balance_sheet (annual, 2022-03-31) — Minority Interest: -222130.00
VRAX income_statement (annual, 2022-03-31) — Minority Interests: 41043.00
VRAX cash_flow (annual, 2022-03-31) — Net Common Stock Issuance: 519613.00
VRAX cash_flow (annual, 2022-03-31) — Net Foreign Currency Exchange Gain Loss: 5657.00
VRAX income_statement (annual, 2022-03-31) — Net Income: -1708827.00
VRAX income_statement (annual, 2022-03-31) — Net Income Common Stockholders: -1708827.00
VRAX income_statement (annual, 2022-03-31) — Net Income Continuous Operations: -1749870.00
VRAX income_statement (annual, 2022-03-31) — Net Income From Continuing And Discontinued Operation: -1708827.00
VRAX income_statement (annual, 2022-03-31) — Net Income From Continuing Operation Net Minority Interest: -1708827.00
VRAX cash_flow (annual, 2022-03-31) — Net Income From Continuing Operations: -1749870.00
VRAX income_statement (annual, 2022-03-31) — Net Income Including Noncontrolling Interests: -1749870.00
VRAX cash_flow (annual, 2022-03-31) — Net Intangibles Purchase And Sale: 0.00
VRAX income_statement (annual, 2022-03-31) — Net Interest Income: -15438.00
VRAX cash_flow (annual, 2022-03-31) — Net Issuance Payments Of Debt: 100000.00
VRAX income_statement (annual, 2022-03-31) — Net Non Operating Interest Income Expense: -15438.00
VRAX cash_flow (annual, 2022-03-31) — Net Other Financing Charges: 193592.00
VRAX cash_flow (annual, 2022-03-31) — Net PPE Purchase And Sale: 0.00
VRAX cash_flow (annual, 2022-03-31) — Net Short Term Debt Issuance: 100000.00
VRAX balance_sheet (annual, 2022-03-31) — Net Tangible Assets: -974578.00
VRAX income_statement (annual, 2022-03-31) — Normalized EBITDA: -1734432.00
VRAX income_statement (annual, 2022-03-31) — Normalized Income: -1708827.00
VRAX cash_flow (annual, 2022-03-31) — Operating Cash Flow: -809070.00
VRAX cash_flow (annual, 2022-03-31) — Operating Gains Losses: 61.00
VRAX income_statement (annual, 2022-03-31) — Operating Income: -1733679.00
VRAX income_statement (annual, 2022-03-31) — Operating Revenue: 0.00
VRAX balance_sheet (annual, 2022-03-31) — Ordinary Shares Number: 1137409.00
VRAX income_statement (annual, 2022-03-31) — Other Gand A: 1299936.00
VRAX income_statement (annual, 2022-03-31) — Other Income Expense: -753.00
VRAX cash_flow (annual, 2022-03-31) — Other Non Cash Items: 296349.00
VRAX income_statement (annual, 2022-03-31) — Other Non Operating Income Expenses: -753.00
VRAX balance_sheet (annual, 2022-03-31) — Payables: 976415.00
VRAX balance_sheet (annual, 2022-03-31) — Payables And Accrued Expenses: 1245414.00
VRAX balance_sheet (annual, 2022-03-31) — Pensionand Other Post Retirement Benefit Plans Current: 0.00
VRAX balance_sheet (annual, 2022-03-31) — Prepaid Assets: 5999.00
VRAX income_statement (annual, 2022-03-31) — Pretax Income: -1749870.00
VRAX cash_flow (annual, 2022-03-31) — Proceeds From Stock Option Exercised: 0.00
VRAX cash_flow (annual, 2022-03-31) — Purchase Of Intangibles: 0.00
VRAX cash_flow (annual, 2022-03-31) — Purchase Of PPE: 0.00
VRAX balance_sheet (annual, 2022-03-31) — Receivables: 0.00
VRAX income_statement (annual, 2022-03-31) — Reconciled Cost Of Revenue: 0.00
VRAX income_statement (annual, 2022-03-31) — Reconciled Depreciation: 0.00
VRAX cash_flow (annual, 2022-03-31) — Repayment Of Debt: 0.00
VRAX income_statement (annual, 2022-03-31) — Research And Development: 433743.00
VRAX balance_sheet (annual, 2022-03-31) — Retained Earnings: -6336966.00
VRAX income_statement (annual, 2022-03-31) — Selling And Marketing Expense: 13818.00
VRAX income_statement (annual, 2022-03-31) — Selling General And Administration: 1299936.00
VRAX balance_sheet (annual, 2022-03-31) — Share Issued: 1137409.00
VRAX cash_flow (annual, 2022-03-31) — Short Term Debt Issuance: 100000.00
VRAX cash_flow (annual, 2022-03-31) — Short Term Debt Payments: 0.00
VRAX income_statement (annual, 2022-03-31) — Special Income Charges: 0.00
VRAX cash_flow (annual, 2022-03-31) — Stock Based Compensation: 0.00
VRAX balance_sheet (annual, 2022-03-31) — Stockholders Equity: -974578.00
VRAX balance_sheet (annual, 2022-03-31) — Tangible Book Value: -974578.00
VRAX income_statement (annual, 2022-03-31) — Tax Effect Of Unusual Items: 0.00
VRAX income_statement (annual, 2022-03-31) — Tax Provision: 0.00
VRAX income_statement (annual, 2022-03-31) — Tax Rate For Calcs: 0.00
VRAX balance_sheet (annual, 2022-03-31) — Total Assets: 48706.00
VRAX balance_sheet (annual, 2022-03-31) — Total Capitalization: -974578.00
VRAX balance_sheet (annual, 2022-03-31) — Total Equity Gross Minority Interest: -1196708.00
VRAX income_statement (annual, 2022-03-31) — Total Expenses: 1733679.00
VRAX balance_sheet (annual, 2022-03-31) — Total Liabilities Net Minority Interest: 1245414.00
VRAX balance_sheet (annual, 2022-03-31) — Total Non Current Assets: 0.00
VRAX balance_sheet (annual, 2022-03-31) — Total Non Current Liabilities Net Minority Interest: 0.00
VRAX income_statement (annual, 2022-03-31) — Total Operating Income As Reported: -1733679.00
VRAX balance_sheet (annual, 2022-03-31) — Total Tax Payable: 0.00
VRAX income_statement (annual, 2022-03-31) — Total Unusual Items: 0.00
VRAX income_statement (annual, 2022-03-31) — Total Unusual Items Excluding Goodwill: 0.00
VRAX balance_sheet (annual, 2022-03-31) — Working Capital: -1196708.00
VRAX income_statement (annual, 2023-03-31) — +Operating Expense: 5731396.00
VRAX income_statement (annual, 2023-03-31) — +Total Revenue: 8561.00
VRAX balance_sheet (annual, 2023-03-31) — Accounts Payable: 159908.00
VRAX balance_sheet (annual, 2023-03-31) — Accumulated Depreciation: -11104.00
VRAX cash_flow (annual, 2023-03-31) — Asset Impairment Charge: 0.00
VRAX income_statement (annual, 2023-03-31) — Basic Average Shares: 42519.00
VRAX income_statement (annual, 2023-03-31) — Basic EPS: -128.25
VRAX cash_flow (annual, 2023-03-31) — Beginning Cash Position: 21756.00
VRAX cash_flow (annual, 2023-03-31) — Capital Expenditure: -178403.00
VRAX balance_sheet (annual, 2023-03-31) — Capital Lease Obligations: 0.00
VRAX balance_sheet (annual, 2023-03-31) — Capital Stock: 1557.00
VRAX balance_sheet (annual, 2023-03-31) — Cash And Cash Equivalents: 9352538.00
VRAX balance_sheet (annual, 2023-03-31) — Cash Cash Equivalents And Short Term Investments: 9352538.00
VRAX balance_sheet (annual, 2023-03-31) — Cash Financial: 9352538.00
VRAX cash_flow (annual, 2023-03-31) — Cash Flow From Continuing Financing Activities: 13688952.00
VRAX cash_flow (annual, 2023-03-31) — Cash Flow From Continuing Investing Activities: -178403.00
VRAX cash_flow (annual, 2023-03-31) — Cash Flow From Continuing Operating Activities: -4179767.00
VRAX cash_flow (annual, 2023-03-31) — Change In Account Payable: 33942.00
VRAX cash_flow (annual, 2023-03-31) — Change In Inventory: 20951.00
VRAX cash_flow (annual, 2023-03-31) — Change In Other Working Capital: 38250.00
VRAX cash_flow (annual, 2023-03-31) — Change In Payable: 33942.00
VRAX cash_flow (annual, 2023-03-31) — Change In Payables And Accrued Expense: 33942.00
VRAX cash_flow (annual, 2023-03-31) — Change In Prepaid Assets: -275476.00
VRAX cash_flow (annual, 2023-03-31) — Change In Receivables: 0.00
VRAX cash_flow (annual, 2023-03-31) — Change In Working Capital: -182333.00
VRAX cash_flow (annual, 2023-03-31) — Changes In Account Receivables: 0.00
VRAX cash_flow (annual, 2023-03-31) — Changes In Cash: 9330782.00
VRAX balance_sheet (annual, 2023-03-31) — Common Stock: 1557.00
VRAX balance_sheet (annual, 2023-03-31) — Common Stock Equity: 9126414.00
VRAX cash_flow (annual, 2023-03-31) — Common Stock Issuance: 13654347.00
VRAX income_statement (annual, 2023-03-31) — Cost Of Revenue: 9926.00
VRAX balance_sheet (annual, 2023-03-31) — Current Accrued Expenses: 121991.00
VRAX balance_sheet (annual, 2023-03-31) — Current Assets: 9634013.00
VRAX balance_sheet (annual, 2023-03-31) — Current Capital Lease Obligation: 0.00
VRAX balance_sheet (annual, 2023-03-31) — Current Debt: 146250.00
VRAX balance_sheet (annual, 2023-03-31) — Current Debt And Capital Lease Obligation: 146250.00
VRAX balance_sheet (annual, 2023-03-31) — Current Deferred Liabilities: 38250.00
VRAX balance_sheet (annual, 2023-03-31) — Current Deferred Revenue: 38250.00
VRAX balance_sheet (annual, 2023-03-31) — Current Liabilities: 908401.00
VRAX balance_sheet (annual, 2023-03-31) — Current Notes Payable: 146250.00
VRAX cash_flow (annual, 2023-03-31) — Depreciation: 0.00
VRAX cash_flow (annual, 2023-03-31) — Depreciation Amortization Depletion: 0.00
VRAX cash_flow (annual, 2023-03-31) — Depreciation And Amortization: 0.00
VRAX income_statement (annual, 2023-03-31) — Diluted Average Shares: 42519.00
VRAX income_statement (annual, 2023-03-31) — Diluted EPS: -128.25
VRAX income_statement (annual, 2023-03-31) — Diluted NI Availto Com Stockholders: -5457494.00
VRAX balance_sheet (annual, 2023-03-31) — Dueto Related Parties Current: 18296.00
VRAX income_statement (annual, 2023-03-31) — EBIT: -5442295.00
VRAX income_statement (annual, 2023-03-31) — EBITDA: -5442295.00
VRAX cash_flow (annual, 2023-03-31) — End Cash Position: 9352538.00
VRAX cash_flow (annual, 2023-03-31) — Financing Cash Flow: 13688952.00
VRAX balance_sheet (annual, 2023-03-31) — Finished Goods: 0.00
VRAX cash_flow (annual, 2023-03-31) — Free Cash Flow: -4358170.00
VRAX balance_sheet (annual, 2023-03-31) — Gains Losses Not Affecting Retained Earnings: 20919317.00
VRAX income_statement (annual, 2023-03-31) — General And Administrative Expense: 3552055.00
VRAX balance_sheet (annual, 2023-03-31) — Goodwill And Other Intangible Assets: 178403.00
VRAX balance_sheet (annual, 2023-03-31) — Gross PPE: 11104.00
VRAX income_statement (annual, 2023-03-31) — Gross Profit: -1365.00
VRAX income_statement (annual, 2023-03-31) — Impairment Of Capital Assets: 0.00
VRAX cash_flow (annual, 2023-03-31) — Income Tax Paid Supplemental Data: 0.00
VRAX income_statement (annual, 2023-03-31) — Interest Expense: 15468.00
VRAX income_statement (annual, 2023-03-31) — Interest Expense Non Operating: 15468.00
VRAX cash_flow (annual, 2023-03-31) — Interest Paid Supplemental Data: 15468.00
VRAX balance_sheet (annual, 2023-03-31) — Inventory: 0.00
VRAX balance_sheet (annual, 2023-03-31) — Invested Capital: 9272664.00
VRAX cash_flow (annual, 2023-03-31) — Investing Cash Flow: -178403.00
VRAX cash_flow (annual, 2023-03-31) — Issuance Of Capital Stock: 13654347.00
VRAX cash_flow (annual, 2023-03-31) — Issuance Of Debt: 487500.00
VRAX balance_sheet (annual, 2023-03-31) — Long Term Capital Lease Obligation: 0.00
VRAX balance_sheet (annual, 2023-03-31) — Long Term Debt And Capital Lease Obligation: 0.00
VRAX cash_flow (annual, 2023-03-31) — Long Term Debt Payments: 0.00
VRAX balance_sheet (annual, 2023-03-31) — Machinery Furniture Equipment: 11104.00
VRAX balance_sheet (annual, 2023-03-31) — Minority Interest: -222399.00
VRAX income_statement (annual, 2023-03-31) — Minority Interests: 269.00
VRAX cash_flow (annual, 2023-03-31) — Net Common Stock Issuance: 13654347.00
VRAX cash_flow (annual, 2023-03-31) — Net Foreign Currency Exchange Gain Loss: 111.00
VRAX income_statement (annual, 2023-03-31) — Net Income: -5457494.00
VRAX income_statement (annual, 2023-03-31) — Net Income Common Stockholders: -5457494.00
VRAX income_statement (annual, 2023-03-31) — Net Income Continuous Operations: -5457763.00
VRAX income_statement (annual, 2023-03-31) — Net Income From Continuing And Discontinued Operation: -5457494.00
VRAX income_statement (annual, 2023-03-31) — Net Income From Continuing Operation Net Minority Interest: -5457494.00
VRAX cash_flow (annual, 2023-03-31) — Net Income From Continuing Operations: -5457763.00
VRAX income_statement (annual, 2023-03-31) — Net Income Including Noncontrolling Interests: -5457763.00
VRAX cash_flow (annual, 2023-03-31) — Net Intangibles Purchase And Sale: -178403.00
VRAX income_statement (annual, 2023-03-31) — Net Interest Income: -15468.00
VRAX cash_flow (annual, 2023-03-31) — Net Issuance Payments Of Debt: 146250.00
VRAX cash_flow (annual, 2023-03-31) — Net Long Term Debt Issuance: 0.00
VRAX income_statement (annual, 2023-03-31) — Net Non Operating Interest Income Expense: -15468.00
VRAX cash_flow (annual, 2023-03-31) — Net Other Financing Charges: -111645.00
VRAX balance_sheet (annual, 2023-03-31) — Net PPE: 0.00
VRAX cash_flow (annual, 2023-03-31) — Net PPE Purchase And Sale: 0.00
VRAX cash_flow (annual, 2023-03-31) — Net Short Term Debt Issuance: 146250.00
VRAX balance_sheet (annual, 2023-03-31) — Net Tangible Assets: 8948011.00
VRAX income_statement (annual, 2023-03-31) — Normalized EBITDA: -5442295.00
VRAX income_statement (annual, 2023-03-31) — Normalized Income: -5457494.00
VRAX cash_flow (annual, 2023-03-31) — Operating Cash Flow: -4179767.00
VRAX cash_flow (annual, 2023-03-31) — Operating Gains Losses: -294272.00
VRAX income_statement (annual, 2023-03-31) — Operating Income: -5732761.00
VRAX income_statement (annual, 2023-03-31) — Operating Revenue: 8561.00
VRAX balance_sheet (annual, 2023-03-31) — Ordinary Shares Number: 62188.00
VRAX balance_sheet (annual, 2023-03-31) — Other Equity Adjustments: 20919317.00
VRAX income_statement (annual, 2023-03-31) — Other Gand A: 3552055.00
VRAX income_statement (annual, 2023-03-31) — Other Income Expense: 290466.00
VRAX balance_sheet (annual, 2023-03-31) — Other Intangible Assets: 178403.00
VRAX cash_flow (annual, 2023-03-31) — Other Non Cash Items: 20000.00
VRAX income_statement (annual, 2023-03-31) — Other Non Operating Income Expenses: 290466.00
VRAX balance_sheet (annual, 2023-03-31) — Payables: 192204.00
VRAX balance_sheet (annual, 2023-03-31) — Payables And Accrued Expenses: 314195.00
VRAX balance_sheet (annual, 2023-03-31) — Pensionand Other Post Retirement Benefit Plans Current: 409706.00
VRAX balance_sheet (annual, 2023-03-31) — Prepaid Assets: 281475.00
VRAX income_statement (annual, 2023-03-31) — Pretax Income: -5457763.00
VRAX cash_flow (annual, 2023-03-31) — Proceeds From Stock Option Exercised: 0.00
VRAX cash_flow (annual, 2023-03-31) — Purchase Of Intangibles: -178403.00
VRAX cash_flow (annual, 2023-03-31) — Purchase Of PPE: 0.00
VRAX balance_sheet (annual, 2023-03-31) — Receivables: 0.00
VRAX income_statement (annual, 2023-03-31) — Reconciled Cost Of Revenue: 9926.00
VRAX income_statement (annual, 2023-03-31) — Reconciled Depreciation: 0.00
VRAX cash_flow (annual, 2023-03-31) — Repayment Of Debt: -341250.00
VRAX income_statement (annual, 2023-03-31) — Research And Development: 2179341.00
VRAX balance_sheet (annual, 2023-03-31) — Retained Earnings: -11794460.00
VRAX income_statement (annual, 2023-03-31) — Selling And Marketing Expense: 26616.00
VRAX income_statement (annual, 2023-03-31) — Selling General And Administration: 3552055.00
VRAX balance_sheet (annual, 2023-03-31) — Share Issued: 62188.00
VRAX cash_flow (annual, 2023-03-31) — Short Term Debt Issuance: 487500.00
VRAX cash_flow (annual, 2023-03-31) — Short Term Debt Payments: -341250.00
VRAX income_statement (annual, 2023-03-31) — Special Income Charges: 0.00
VRAX cash_flow (annual, 2023-03-31) — Stock Based Compensation: 1734601.00
VRAX balance_sheet (annual, 2023-03-31) — Stockholders Equity: 9126414.00
VRAX balance_sheet (annual, 2023-03-31) — Tangible Book Value: 8948011.00
VRAX income_statement (annual, 2023-03-31) — Tax Effect Of Unusual Items: 0.00
VRAX income_statement (annual, 2023-03-31) — Tax Provision: 0.00
VRAX income_statement (annual, 2023-03-31) — Tax Rate For Calcs: 0.00
VRAX balance_sheet (annual, 2023-03-31) — Taxes Receivable: 0.00
VRAX balance_sheet (annual, 2023-03-31) — Total Assets: 9812416.00
VRAX balance_sheet (annual, 2023-03-31) — Total Capitalization: 9126414.00
VRAX balance_sheet (annual, 2023-03-31) — Total Debt: 146250.00
VRAX balance_sheet (annual, 2023-03-31) — Total Equity Gross Minority Interest: 8904015.00
VRAX income_statement (annual, 2023-03-31) — Total Expenses: 5741322.00
VRAX balance_sheet (annual, 2023-03-31) — Total Liabilities Net Minority Interest: 908401.00
VRAX balance_sheet (annual, 2023-03-31) — Total Non Current Assets: 178403.00
VRAX balance_sheet (annual, 2023-03-31) — Total Non Current Liabilities Net Minority Interest: 0.00
VRAX income_statement (annual, 2023-03-31) — Total Operating Income As Reported: -5732761.00
VRAX balance_sheet (annual, 2023-03-31) — Total Tax Payable: 14000.00
VRAX income_statement (annual, 2023-03-31) — Total Unusual Items: 0.00
VRAX income_statement (annual, 2023-03-31) — Total Unusual Items Excluding Goodwill: 0.00
VRAX balance_sheet (annual, 2023-03-31) — Working Capital: 8725612.00
VRAX income_statement (annual, 2024-03-31) — +Operating Expense: 6185915.00
VRAX income_statement (annual, 2024-03-31) — +Total Revenue: 156419.00
VRAX balance_sheet (annual, 2024-03-31) — Accounts Payable: 45631.00
VRAX balance_sheet (annual, 2024-03-31) — Accumulated Depreciation: -103099.00
VRAX cash_flow (annual, 2024-03-31) — Asset Impairment Charge: 390355.00
VRAX income_statement (annual, 2024-03-31) — Basic Average Shares: 80257.00
VRAX income_statement (annual, 2024-03-31) — Basic EPS: -83.90
VRAX cash_flow (annual, 2024-03-31) — Beginning Cash Position: 9352538.00
VRAX cash_flow (annual, 2024-03-31) — Capital Expenditure: -1164449.00
VRAX balance_sheet (annual, 2024-03-31) — Capital Lease Obligations: 224300.00
VRAX balance_sheet (annual, 2024-03-31) — Capital Stock: 2574.00
VRAX balance_sheet (annual, 2024-03-31) — Cash And Cash Equivalents: 3589244.00
VRAX balance_sheet (annual, 2024-03-31) — Cash Cash Equivalents And Short Term Investments: 3589244.00
VRAX balance_sheet (annual, 2024-03-31) — Cash Financial: 3589244.00
VRAX cash_flow (annual, 2024-03-31) — Cash Flow From Continuing Financing Activities: 1798077.00
VRAX cash_flow (annual, 2024-03-31) — Cash Flow From Continuing Investing Activities: -1164449.00
VRAX cash_flow (annual, 2024-03-31) — Cash Flow From Continuing Operating Activities: -6396922.00
VRAX cash_flow (annual, 2024-03-31) — Change In Account Payable: -572246.00
VRAX cash_flow (annual, 2024-03-31) — Change In Inventory: -60383.00
VRAX cash_flow (annual, 2024-03-31) — Change In Other Working Capital: -38250.00
VRAX cash_flow (annual, 2024-03-31) — Change In Payable: -572246.00
VRAX cash_flow (annual, 2024-03-31) — Change In Payables And Accrued Expense: -572246.00
VRAX cash_flow (annual, 2024-03-31) — Change In Prepaid Assets: -231307.00
VRAX cash_flow (annual, 2024-03-31) — Change In Receivables: -367749.00
VRAX cash_flow (annual, 2024-03-31) — Change In Working Capital: -1269935.00
VRAX cash_flow (annual, 2024-03-31) — Changes In Account Receivables: -149906.00
VRAX cash_flow (annual, 2024-03-31) — Changes In Cash: -5763294.00
VRAX balance_sheet (annual, 2024-03-31) — Common Stock: 2574.00
VRAX balance_sheet (annual, 2024-03-31) — Common Stock Equity: 5366757.00
VRAX cash_flow (annual, 2024-03-31) — Common Stock Issuance: 234.00
VRAX income_statement (annual, 2024-03-31) — Cost Of Revenue: 105829.00
VRAX balance_sheet (annual, 2024-03-31) — Current Accrued Expenses: 63120.00
VRAX balance_sheet (annual, 2024-03-31) — Current Assets: 4380252.00
VRAX balance_sheet (annual, 2024-03-31) — Current Capital Lease Obligation: 47955.00
VRAX balance_sheet (annual, 2024-03-31) — Current Debt And Capital Lease Obligation: 47955.00
VRAX balance_sheet (annual, 2024-03-31) — Current Deferred Liabilities: 0.00
VRAX balance_sheet (annual, 2024-03-31) — Current Deferred Revenue: 0.00
VRAX balance_sheet (annual, 2024-03-31) — Current Liabilities: 168849.00
VRAX balance_sheet (annual, 2024-03-31) — Current Notes Payable: 0.00
VRAX cash_flow (annual, 2024-03-31) — Depreciation: 103099.00
VRAX cash_flow (annual, 2024-03-31) — Depreciation Amortization Depletion: 103099.00
VRAX cash_flow (annual, 2024-03-31) — Depreciation And Amortization: 103099.00
VRAX income_statement (annual, 2024-03-31) — Diluted Average Shares: 80257.00
VRAX income_statement (annual, 2024-03-31) — Diluted EPS: -83.90
VRAX income_statement (annual, 2024-03-31) — Diluted NI Availto Com Stockholders: -6733537.00
VRAX balance_sheet (annual, 2024-03-31) — Dueto Related Parties Current: 0.00
VRAX income_statement (annual, 2024-03-31) — EBIT: -6712242.00
VRAX income_statement (annual, 2024-03-31) — EBITDA: -6609143.00
VRAX cash_flow (annual, 2024-03-31) — End Cash Position: 3589244.00
VRAX cash_flow (annual, 2024-03-31) — Financing Cash Flow: 1798077.00
VRAX balance_sheet (annual, 2024-03-31) — Finished Goods: 60383.00
VRAX cash_flow (annual, 2024-03-31) — Free Cash Flow: -7561371.00
VRAX cash_flow (annual, 2024-03-31) — Gain Loss On Sale Of PPE: 0.00
VRAX income_statement (annual, 2024-03-31) — Gain On Sale Of Security: 29207.00
VRAX balance_sheet (annual, 2024-03-31) — Gains Losses Not Affecting Retained Earnings: 23892180.00
VRAX income_statement (annual, 2024-03-31) — General And Administrative Expense: 4571279.00
VRAX balance_sheet (annual, 2024-03-31) — Goodwill And Other Intangible Assets: 0.00
VRAX balance_sheet (annual, 2024-03-31) — Gross PPE: 1206816.00
VRAX income_statement (annual, 2024-03-31) — Gross Profit: 50590.00
VRAX income_statement (annual, 2024-03-31) — Impairment Of Capital Assets: 390355.00
VRAX cash_flow (annual, 2024-03-31) — Income Tax Paid Supplemental Data: 0.00
VRAX income_statement (annual, 2024-03-31) — Interest Expense: 26878.00
VRAX income_statement (annual, 2024-03-31) — Interest Expense Non Operating: 26878.00
VRAX cash_flow (annual, 2024-03-31) — Interest Paid Supplemental Data: 6104.00
VRAX balance_sheet (annual, 2024-03-31) — Inventory: 60383.00
VRAX balance_sheet (annual, 2024-03-31) — Invested Capital: 5366757.00
VRAX cash_flow (annual, 2024-03-31) — Investing Cash Flow: -1164449.00
VRAX cash_flow (annual, 2024-03-31) — Issuance Of Capital Stock: 234.00
VRAX cash_flow (annual, 2024-03-31) — Issuance Of Debt: 0.00
VRAX balance_sheet (annual, 2024-03-31) — Long Term Capital Lease Obligation: 176345.00
VRAX balance_sheet (annual, 2024-03-31) — Long Term Debt And Capital Lease Obligation: 176345.00
VRAX cash_flow (annual, 2024-03-31) — Long Term Debt Payments: -56366.00
VRAX balance_sheet (annual, 2024-03-31) — Machinery Furniture Equipment: 61630.00
VRAX balance_sheet (annual, 2024-03-31) — Minority Interest: -227982.00
VRAX income_statement (annual, 2024-03-31) — Minority Interests: 5583.00
VRAX cash_flow (annual, 2024-03-31) — Net Common Stock Issuance: 234.00
VRAX cash_flow (annual, 2024-03-31) — Net Foreign Currency Exchange Gain Loss: 3668.00
VRAX income_statement (annual, 2024-03-31) — Net Income: -6733537.00
VRAX income_statement (annual, 2024-03-31) — Net Income Common Stockholders: -6733537.00
VRAX income_statement (annual, 2024-03-31) — Net Income Continuous Operations: -6739120.00
VRAX income_statement (annual, 2024-03-31) — Net Income From Continuing And Discontinued Operation: -6733537.00
VRAX income_statement (annual, 2024-03-31) — Net Income From Continuing Operation Net Minority Interest: -6733537.00
VRAX cash_flow (annual, 2024-03-31) — Net Income From Continuing Operations: -6739120.00
VRAX income_statement (annual, 2024-03-31) — Net Income Including Noncontrolling Interests: -6739120.00
VRAX cash_flow (annual, 2024-03-31) — Net Intangibles Purchase And Sale: -211952.00
VRAX income_statement (annual, 2024-03-31) — Net Interest Income: -26878.00
VRAX cash_flow (annual, 2024-03-31) — Net Issuance Payments Of Debt: -56366.00
VRAX cash_flow (annual, 2024-03-31) — Net Long Term Debt Issuance: -56366.00
VRAX income_statement (annual, 2024-03-31) — Net Non Operating Interest Income Expense: -26878.00
VRAX cash_flow (annual, 2024-03-31) — Net Other Financing Charges: -18296.00
VRAX balance_sheet (annual, 2024-03-31) — Net PPE: 1103717.00
VRAX cash_flow (annual, 2024-03-31) — Net PPE Purchase And Sale: -952497.00
VRAX cash_flow (annual, 2024-03-31) — Net Short Term Debt Issuance: -149906.00
VRAX balance_sheet (annual, 2024-03-31) — Net Tangible Assets: 5366757.00
VRAX income_statement (annual, 2024-03-31) — Normalized EBITDA: -6247995.00
VRAX income_statement (annual, 2024-03-31) — Normalized Income: -6372389.00
VRAX cash_flow (annual, 2024-03-31) — Operating Cash Flow: -6396922.00
VRAX cash_flow (annual, 2024-03-31) — Operating Gains Losses: -8797.00
VRAX income_statement (annual, 2024-03-31) — Operating Income: -6135325.00
VRAX income_statement (annual, 2024-03-31) — Operating Revenue: 156419.00
VRAX balance_sheet (annual, 2024-03-31) — Ordinary Shares Number: 102956.00
VRAX balance_sheet (annual, 2024-03-31) — Other Equity Adjustments: 23892180.00
VRAX income_statement (annual, 2024-03-31) — Other Gand A: 4571279.00
VRAX income_statement (annual, 2024-03-31) — Other Income Expense: -576917.00
VRAX cash_flow (annual, 2024-03-31) — Other Non Cash Items: 115503.00
VRAX income_statement (annual, 2024-03-31) — Other Non Operating Income Expenses: -215769.00
VRAX balance_sheet (annual, 2024-03-31) — Other Properties: 1145186.00
VRAX balance_sheet (annual, 2024-03-31) — Payables: 57774.00
VRAX balance_sheet (annual, 2024-03-31) — Payables And Accrued Expenses: 120894.00
VRAX balance_sheet (annual, 2024-03-31) — Pensionand Other Post Retirement Benefit Plans Current: 0.00
VRAX balance_sheet (annual, 2024-03-31) — Prepaid Assets: 512782.00
VRAX income_statement (annual, 2024-03-31) — Pretax Income: -6739120.00
VRAX cash_flow (annual, 2024-03-31) — Proceeds From Stock Option Exercised: 1872739.00
VRAX cash_flow (annual, 2024-03-31) — Purchase Of Intangibles: -211952.00
VRAX cash_flow (annual, 2024-03-31) — Purchase Of PPE: -952497.00
VRAX balance_sheet (annual, 2024-03-31) — Raw Materials: 0.00
VRAX balance_sheet (annual, 2024-03-31) — Receivables: 217843.00
VRAX income_statement (annual, 2024-03-31) — Reconciled Cost Of Revenue: 105829.00
VRAX income_statement (annual, 2024-03-31) — Reconciled Depreciation: 103099.00
VRAX cash_flow (annual, 2024-03-31) — Repayment Of Debt: -56366.00
VRAX income_statement (annual, 2024-03-31) — Research And Development: 1614636.00
VRAX balance_sheet (annual, 2024-03-31) — Retained Earnings: -18527997.00
VRAX income_statement (annual, 2024-03-31) — Selling General And Administration: 4571279.00
VRAX balance_sheet (annual, 2024-03-31) — Share Issued: 102956.00
VRAX cash_flow (annual, 2024-03-31) — Short Term Debt Issuance: 0.00
VRAX cash_flow (annual, 2024-03-31) — Short Term Debt Payments: -149906.00
VRAX income_statement (annual, 2024-03-31) — Special Income Charges: -390355.00
VRAX cash_flow (annual, 2024-03-31) — Stock Based Compensation: 1011973.00
VRAX balance_sheet (annual, 2024-03-31) — Stockholders Equity: 5366757.00
VRAX balance_sheet (annual, 2024-03-31) — Tangible Book Value: 5366757.00
VRAX income_statement (annual, 2024-03-31) — Tax Effect Of Unusual Items: 0.00
VRAX income_statement (annual, 2024-03-31) — Tax Provision: 0.00
VRAX income_statement (annual, 2024-03-31) — Tax Rate For Calcs: 0.00
VRAX balance_sheet (annual, 2024-03-31) — Taxes Receivable: 217843.00
VRAX balance_sheet (annual, 2024-03-31) — Total Assets: 5483969.00
VRAX balance_sheet (annual, 2024-03-31) — Total Capitalization: 5366757.00
VRAX balance_sheet (annual, 2024-03-31) — Total Debt: 224300.00
VRAX balance_sheet (annual, 2024-03-31) — Total Equity Gross Minority Interest: 5138775.00
VRAX income_statement (annual, 2024-03-31) — Total Expenses: 6291744.00
VRAX balance_sheet (annual, 2024-03-31) — Total Liabilities Net Minority Interest: 345194.00
VRAX balance_sheet (annual, 2024-03-31) — Total Non Current Assets: 1103717.00
VRAX balance_sheet (annual, 2024-03-31) — Total Non Current Liabilities Net Minority Interest: 176345.00
VRAX income_statement (annual, 2024-03-31) — Total Operating Income As Reported: -6525680.00
VRAX balance_sheet (annual, 2024-03-31) — Total Tax Payable: 12143.00
VRAX income_statement (annual, 2024-03-31) — Total Unusual Items: -361148.00
VRAX income_statement (annual, 2024-03-31) — Total Unusual Items Excluding Goodwill: -361148.00
VRAX balance_sheet (annual, 2024-03-31) — Work In Process: 0.00
VRAX balance_sheet (annual, 2024-03-31) — Working Capital: 4211403.00
VRAX balance_sheet (quarterly, 2024-09-30) — Accounts Payable: 118945.00
VRAX balance_sheet (quarterly, 2024-09-30) — Accounts Receivable: 2361.00
VRAX balance_sheet (quarterly, 2024-09-30) — Accumulated Depreciation: -266660.00
VRAX balance_sheet (quarterly, 2024-09-30) — Capital Lease Obligations: 380474.00
VRAX balance_sheet (quarterly, 2024-09-30) — Capital Stock: 4342.00
VRAX balance_sheet (quarterly, 2024-09-30) — Cash And Cash Equivalents: 7285991.00
VRAX balance_sheet (quarterly, 2024-09-30) — Cash Cash Equivalents And Short Term Investments: 7285991.00
VRAX balance_sheet (quarterly, 2024-09-30) — Cash Financial: 7285991.00
VRAX balance_sheet (quarterly, 2024-09-30) — Common Stock: 4342.00
VRAX balance_sheet (quarterly, 2024-09-30) — Common Stock Equity: 8644996.00
VRAX balance_sheet (quarterly, 2024-09-30) — Current Accrued Expenses: 114911.00
VRAX balance_sheet (quarterly, 2024-09-30) — Current Assets: 8033334.00
VRAX balance_sheet (quarterly, 2024-09-30) — Current Capital Lease Obligation: 48376.00
VRAX balance_sheet (quarterly, 2024-09-30) — Current Debt And Capital Lease Obligation: 48376.00
VRAX balance_sheet (quarterly, 2024-09-30) — Current Liabilities: 693969.00
VRAX balance_sheet (quarterly, 2024-09-30) — Dueto Related Parties Current: 222728.00
VRAX balance_sheet (quarterly, 2024-09-30) — Finished Goods: 49404.00
VRAX balance_sheet (quarterly, 2024-09-30) — Gains Losses Not Affecting Retained Earnings: 29925078.00
VRAX balance_sheet (quarterly, 2024-09-30) — Gross PPE: 1676270.00
VRAX balance_sheet (quarterly, 2024-09-30) — Inventory: 125255.00
VRAX balance_sheet (quarterly, 2024-09-30) — Invested Capital: 8644996.00
VRAX balance_sheet (quarterly, 2024-09-30) — Long Term Capital Lease Obligation: 332098.00
VRAX balance_sheet (quarterly, 2024-09-30) — Long Term Debt And Capital Lease Obligation: 332098.00
VRAX balance_sheet (quarterly, 2024-09-30) — Machinery Furniture Equipment: 66189.00
VRAX balance_sheet (quarterly, 2024-09-30) — Minority Interest: -228119.00
VRAX balance_sheet (quarterly, 2024-09-30) — Net PPE: 1409610.00
VRAX balance_sheet (quarterly, 2024-09-30) — Net Tangible Assets: 8644996.00
VRAX balance_sheet (quarterly, 2024-09-30) — Ordinary Shares Number: 4341956.00
VRAX balance_sheet (quarterly, 2024-09-30) — Other Equity Adjustments: 29925078.00
VRAX balance_sheet (quarterly, 2024-09-30) — Other Properties: 1610081.00
VRAX balance_sheet (quarterly, 2024-09-30) — Payables: 352730.00
VRAX balance_sheet (quarterly, 2024-09-30) — Payables And Accrued Expenses: 467641.00
VRAX balance_sheet (quarterly, 2024-09-30) — Pensionand Other Post Retirement Benefit Plans Current: 177952.00
VRAX balance_sheet (quarterly, 2024-09-30) — Prepaid Assets: 595933.00
VRAX balance_sheet (quarterly, 2024-09-30) — Raw Materials: 49673.00
VRAX balance_sheet (quarterly, 2024-09-30) — Receivables: 26155.00
VRAX balance_sheet (quarterly, 2024-09-30) — Retained Earnings: -21284424.00
VRAX balance_sheet (quarterly, 2024-09-30) — Share Issued: 4341956.00
VRAX balance_sheet (quarterly, 2024-09-30) — Stockholders Equity: 8644996.00
VRAX balance_sheet (quarterly, 2024-09-30) — Tangible Book Value: 8644996.00
VRAX balance_sheet (quarterly, 2024-09-30) — Taxes Receivable: 23794.00
VRAX balance_sheet (quarterly, 2024-09-30) — Total Assets: 9442944.00
VRAX balance_sheet (quarterly, 2024-09-30) — Total Capitalization: 8644996.00
VRAX balance_sheet (quarterly, 2024-09-30) — Total Debt: 380474.00
VRAX balance_sheet (quarterly, 2024-09-30) — Total Equity Gross Minority Interest: 8416877.00
VRAX balance_sheet (quarterly, 2024-09-30) — Total Liabilities Net Minority Interest: 1026067.00
VRAX balance_sheet (quarterly, 2024-09-30) — Total Non Current Assets: 1409610.00
VRAX balance_sheet (quarterly, 2024-09-30) — Total Non Current Liabilities Net Minority Interest: 332098.00
VRAX balance_sheet (quarterly, 2024-09-30) — Total Tax Payable: 11057.00
VRAX balance_sheet (quarterly, 2024-09-30) — Work In Process: 26178.00
VRAX balance_sheet (quarterly, 2024-09-30) — Working Capital: 7339365.00
VRAX income_statement (annual, 2025-03-31) — +Operating Expense: 6023735.00
VRAX income_statement (annual, 2025-03-31) — +Total Revenue: 6331.00
VRAX balance_sheet (annual, 2025-03-31) — Accounts Payable: 56093.00
VRAX balance_sheet (quarterly, 2025-03-31) — Accounts Payable: 56093.00
VRAX balance_sheet (annual, 2025-03-31) — Accumulated Depreciation: -442306.00
VRAX balance_sheet (quarterly, 2025-03-31) — Accumulated Depreciation: -442306.00
VRAX cash_flow (annual, 2025-03-31) — Asset Impairment Charge: 0.00
VRAX income_statement (annual, 2025-03-31) — Basic Average Shares: 149214.00
VRAX income_statement (annual, 2025-03-31) — Basic EPS: -40.62
VRAX cash_flow (annual, 2025-03-31) — Beginning Cash Position: 3589244.00
VRAX cash_flow (annual, 2025-03-31) — Capital Expenditure: -603890.00
VRAX balance_sheet (annual, 2025-03-31) — Capital Lease Obligations: 344536.00
VRAX balance_sheet (quarterly, 2025-03-31) — Capital Lease Obligations: 344536.00
VRAX balance_sheet (annual, 2025-03-31) — Capital Stock: 4342.00
VRAX balance_sheet (quarterly, 2025-03-31) — Capital Stock: 4342.00
VRAX balance_sheet (annual, 2025-03-31) — Cash And Cash Equivalents: 4228944.00
VRAX balance_sheet (quarterly, 2025-03-31) — Cash And Cash Equivalents: 4228944.00
VRAX balance_sheet (annual, 2025-03-31) — Cash Cash Equivalents And Short Term Investments: 4228944.00
VRAX balance_sheet (quarterly, 2025-03-31) — Cash Cash Equivalents And Short Term Investments: 4228944.00
VRAX balance_sheet (annual, 2025-03-31) — Cash Financial: 4228944.00
VRAX balance_sheet (quarterly, 2025-03-31) — Cash Financial: 4228944.00
VRAX cash_flow (annual, 2025-03-31) — Cash Flow From Continuing Financing Activities: 5807166.00
VRAX cash_flow (annual, 2025-03-31) — Cash Flow From Continuing Investing Activities: -603890.00
VRAX cash_flow (annual, 2025-03-31) — Cash Flow From Continuing Operating Activities: -4563576.00
VRAX cash_flow (annual, 2025-03-31) — Change In Account Payable: 466852.00
VRAX cash_flow (annual, 2025-03-31) — Change In Inventory: -34292.00
VRAX cash_flow (annual, 2025-03-31) — Change In Payable: 466852.00
VRAX cash_flow (annual, 2025-03-31) — Change In Payables And Accrued Expense: 466852.00