speb/financial-data huggingface dataset:
KOMPL.OL balance_sheet (quarterly, 2025-03-31) — Current Capital Lease Obligation: 201000000.00
KOMPL.OL balance_sheet (quarterly, 2025-03-31) — Current Debt: 0.00
KOMPL.OL balance_sheet (quarterly, 2025-03-31) — Current Debt And Capital Lease Obligation: 201000000.00
KOMPL.OL balance_sheet (quarterly, 2025-03-31) — Current Liabilities: 2967000000.00
KOMPL.OL cash_flow (quarterly, 2025-03-31) — Depreciation: 100000000.00
KOMPL.OL cash_flow (quarterly, 2025-03-31) — Depreciation And Amortization: 100000000.00
KOMPL.OL income_statement (quarterly, 2025-03-31) — Depreciation And Amortization In Income Statement: 100000000.00
KOMPL.OL income_statement (quarterly, 2025-03-31) — Depreciation Income Statement: 100000000.00
KOMPL.OL income_statement (quarterly, 2025-03-31) — Diluted Average Shares: 175341161.00
KOMPL.OL income_statement (quarterly, 2025-03-31) — Diluted EPS: -0.44
KOMPL.OL income_statement (quarterly, 2025-03-31) — Diluted NI Availto Com Stockholders: -77000000.00
KOMPL.OL cash_flow (quarterly, 2025-03-31) — Dividends Received Cfi: 0.00
KOMPL.OL income_statement (quarterly, 2025-03-31) — EBIT: -58000000.00
KOMPL.OL income_statement (quarterly, 2025-03-31) — EBITDA: 42000000.00
KOMPL.OL cash_flow (quarterly, 2025-03-31) — End Cash Position: 351000000.00
KOMPL.OL cash_flow (quarterly, 2025-03-31) — Financing Cash Flow: -128000000.00
KOMPL.OL cash_flow (quarterly, 2025-03-31) — Free Cash Flow: -246000000.00
KOMPL.OL balance_sheet (quarterly, 2025-03-31) — Goodwill: 1374000000.00
KOMPL.OL balance_sheet (quarterly, 2025-03-31) — Goodwill And Other Intangible Assets: 3178000000.00
KOMPL.OL balance_sheet (quarterly, 2025-03-31) — Gross Accounts Receivable: 123000000.00
KOMPL.OL balance_sheet (quarterly, 2025-03-31) — Gross PPE: 681000000.00
KOMPL.OL income_statement (quarterly, 2025-03-31) — Gross Profit: 408000000.00
KOMPL.OL income_statement (quarterly, 2025-03-31) — Impairment Of Capital Assets: 0.00
KOMPL.OL cash_flow (quarterly, 2025-03-31) — Interest Paid Cff: -37000000.00
KOMPL.OL balance_sheet (quarterly, 2025-03-31) — Inventory: 2165000000.00
KOMPL.OL balance_sheet (quarterly, 2025-03-31) — Invested Capital: 3362000000.00
KOMPL.OL cash_flow (quarterly, 2025-03-31) — Investing Cash Flow: -45000000.00
KOMPL.OL balance_sheet (quarterly, 2025-03-31) — Investmentsin Associatesat Cost: 9000000.00
KOMPL.OL cash_flow (quarterly, 2025-03-31) — Issuance Of Capital Stock: 0.00
KOMPL.OL cash_flow (quarterly, 2025-03-31) — Issuance Of Debt: 0.00
KOMPL.OL balance_sheet (quarterly, 2025-03-31) — Long Term Capital Lease Obligation: 331000000.00
KOMPL.OL balance_sheet (quarterly, 2025-03-31) — Long Term Debt: 800000000.00
KOMPL.OL balance_sheet (quarterly, 2025-03-31) — Long Term Debt And Capital Lease Obligation: 1131000000.00
KOMPL.OL cash_flow (quarterly, 2025-03-31) — Long Term Debt Issuance: 0.00
KOMPL.OL cash_flow (quarterly, 2025-03-31) — Long Term Debt Payments: -32000000.00
KOMPL.OL balance_sheet (quarterly, 2025-03-31) — Long Term Equity Investment: 9000000.00
KOMPL.OL balance_sheet (quarterly, 2025-03-31) — Machinery Furniture Equipment: 156000000.00
KOMPL.OL cash_flow (quarterly, 2025-03-31) — Net Common Stock Issuance: 0.00
KOMPL.OL balance_sheet (quarterly, 2025-03-31) — Net Debt: 449000000.00
KOMPL.OL income_statement (quarterly, 2025-03-31) — Net Income: -77000000.00
KOMPL.OL income_statement (quarterly, 2025-03-31) — Net Income Common Stockholders: -77000000.00
KOMPL.OL income_statement (quarterly, 2025-03-31) — Net Income Continuous Operations: -77000000.00
KOMPL.OL income_statement (quarterly, 2025-03-31) — Net Income From Continuing And Discontinued Operation: -77000000.00
KOMPL.OL income_statement (quarterly, 2025-03-31) — Net Income From Continuing Operation Net Minority Interest: -77000000.00
KOMPL.OL cash_flow (quarterly, 2025-03-31) — Net Income From Continuing Operations: -98000000.00
KOMPL.OL income_statement (quarterly, 2025-03-31) — Net Income Including Noncontrolling Interests: -77000000.00
KOMPL.OL income_statement (quarterly, 2025-03-31) — Net Interest Income: -41000000.00
KOMPL.OL cash_flow (quarterly, 2025-03-31) — Net Issuance Payments Of Debt: -32000000.00
KOMPL.OL cash_flow (quarterly, 2025-03-31) — Net Long Term Debt Issuance: -32000000.00
KOMPL.OL income_statement (quarterly, 2025-03-31) — Net Non Operating Interest Income Expense: -41000000.00
KOMPL.OL cash_flow (quarterly, 2025-03-31) — Net Other Financing Charges: 1000000.00
KOMPL.OL balance_sheet (quarterly, 2025-03-31) — Net PPE: 681000000.00
KOMPL.OL cash_flow (quarterly, 2025-03-31) — Net PPE Purchase And Sale: -45000000.00
KOMPL.OL cash_flow (quarterly, 2025-03-31) — Net Short Term Debt Issuance: 0.00
KOMPL.OL balance_sheet (quarterly, 2025-03-31) — Net Tangible Assets: -616000000.00
KOMPL.OL balance_sheet (quarterly, 2025-03-31) — Non Current Deferred Taxes Assets: 74000000.00
KOMPL.OL balance_sheet (quarterly, 2025-03-31) — Non Current Deferred Taxes Liabilities: 265000000.00
KOMPL.OL income_statement (quarterly, 2025-03-31) — Normalized EBITDA: 42000000.00
KOMPL.OL income_statement (quarterly, 2025-03-31) — Normalized Income: -77000000.00
KOMPL.OL cash_flow (quarterly, 2025-03-31) — Operating Cash Flow: -201000000.00
KOMPL.OL income_statement (quarterly, 2025-03-31) — Operating Income: -58000000.00
KOMPL.OL income_statement (quarterly, 2025-03-31) — Operating Revenue: 3273000000.00
KOMPL.OL balance_sheet (quarterly, 2025-03-31) — Ordinary Shares Number: 175341161.00
KOMPL.OL cash_flow (quarterly, 2025-03-31) — Other Cash Adjustment Outside Changein Cash: -1000000.00
KOMPL.OL balance_sheet (quarterly, 2025-03-31) — Other Current Liabilities: 562000000.00
KOMPL.OL balance_sheet (quarterly, 2025-03-31) — Other Equity Interest: -1249000000.00
KOMPL.OL balance_sheet (quarterly, 2025-03-31) — Other Intangible Assets: 1804000000.00
KOMPL.OL cash_flow (quarterly, 2025-03-31) — Other Non Cash Items: 41000000.00
KOMPL.OL balance_sheet (quarterly, 2025-03-31) — Other Non Current Assets: 1000000.00
KOMPL.OL balance_sheet (quarterly, 2025-03-31) — Other Non Current Liabilities: 277000000.00
KOMPL.OL income_statement (quarterly, 2025-03-31) — Other Operating Expenses: 189000000.00
KOMPL.OL balance_sheet (quarterly, 2025-03-31) — Other Payable: 365000000.00
KOMPL.OL balance_sheet (quarterly, 2025-03-31) — Other Receivables: 611000000.00
KOMPL.OL income_statement (quarterly, 2025-03-31) — Otherunder Preferred Stock Dividend: 0.00
KOMPL.OL balance_sheet (quarterly, 2025-03-31) — Payables: 2204000000.00
KOMPL.OL income_statement (quarterly, 2025-03-31) — Pretax Income: -98000000.00
KOMPL.OL balance_sheet (quarterly, 2025-03-31) — Properties: 0.00
KOMPL.OL cash_flow (quarterly, 2025-03-31) — Purchase Of PPE: -45000000.00
KOMPL.OL income_statement (quarterly, 2025-03-31) — Reconciled Cost Of Revenue: 2865000000.00
KOMPL.OL income_statement (quarterly, 2025-03-31) — Reconciled Depreciation: 100000000.00
KOMPL.OL cash_flow (quarterly, 2025-03-31) — Repayment Of Debt: -32000000.00
KOMPL.OL balance_sheet (quarterly, 2025-03-31) — Share Issued: 175341161.00
KOMPL.OL income_statement (quarterly, 2025-03-31) — Special Income Charges: 0.00
KOMPL.OL balance_sheet (quarterly, 2025-03-31) — Stockholders Equity: 2562000000.00
KOMPL.OL balance_sheet (quarterly, 2025-03-31) — Tangible Book Value: -616000000.00
KOMPL.OL income_statement (quarterly, 2025-03-31) — Tax Effect Of Unusual Items: 0.00
KOMPL.OL income_statement (quarterly, 2025-03-31) — Tax Provision: -22000000.00
KOMPL.OL income_statement (quarterly, 2025-03-31) — Tax Rate For Calcs: 0.22
KOMPL.OL cash_flow (quarterly, 2025-03-31) — Taxes Refund Paid: -2000000.00
KOMPL.OL balance_sheet (quarterly, 2025-03-31) — Total Assets: 7202000000.00
KOMPL.OL balance_sheet (quarterly, 2025-03-31) — Total Capitalization: 3362000000.00
KOMPL.OL balance_sheet (quarterly, 2025-03-31) — Total Debt: 1332000000.00
KOMPL.OL balance_sheet (quarterly, 2025-03-31) — Total Equity Gross Minority Interest: 2562000000.00
KOMPL.OL income_statement (quarterly, 2025-03-31) — Total Expenses: 3331000000.00
KOMPL.OL balance_sheet (quarterly, 2025-03-31) — Total Liabilities Net Minority Interest: 4640000000.00
KOMPL.OL balance_sheet (quarterly, 2025-03-31) — Total Non Current Assets: 3952000000.00
KOMPL.OL balance_sheet (quarterly, 2025-03-31) — Total Non Current Liabilities Net Minority Interest: 1673000000.00
KOMPL.OL income_statement (quarterly, 2025-03-31) — Total Operating Income As Reported: -57000000.00
KOMPL.OL balance_sheet (quarterly, 2025-03-31) — Total Tax Payable: 3000000.00
KOMPL.OL income_statement (quarterly, 2025-03-31) — Total Unusual Items: 0.00
KOMPL.OL income_statement (quarterly, 2025-03-31) — Total Unusual Items Excluding Goodwill: 0.00
KOMPL.OL balance_sheet (quarterly, 2025-03-31) — Working Capital: 283000000.00
KOMPL.OL income_statement (quarterly, 2025-06-30) — +Operating Expense: 464000000.00
KOMPL.OL income_statement (quarterly, 2025-06-30) — +Total Revenue: 3343000000.00
KOMPL.OL balance_sheet (quarterly, 2025-06-30) — Accounts Payable: 1903000000.00
KOMPL.OL balance_sheet (quarterly, 2025-06-30) — Accounts Receivable: 232000000.00
KOMPL.OL balance_sheet (quarterly, 2025-06-30) — Additional Paid In Capital: 3741000000.00
KOMPL.OL income_statement (quarterly, 2025-06-30) — Basic Average Shares: 175341161.00
KOMPL.OL income_statement (quarterly, 2025-06-30) — Basic EPS: -0.43
KOMPL.OL cash_flow (quarterly, 2025-06-30) — Beginning Cash Position: 351000000.00
KOMPL.OL balance_sheet (quarterly, 2025-06-30) — Buildings And Improvements: 519000000.00
KOMPL.OL cash_flow (quarterly, 2025-06-30) — Capital Expenditure: -25000000.00
KOMPL.OL balance_sheet (quarterly, 2025-06-30) — Capital Lease Obligations: 527000000.00
KOMPL.OL balance_sheet (quarterly, 2025-06-30) — Capital Stock: 70000000.00
KOMPL.OL balance_sheet (quarterly, 2025-06-30) — Cash And Cash Equivalents: 168000000.00
KOMPL.OL balance_sheet (quarterly, 2025-06-30) — Cash Cash Equivalents And Short Term Investments: 168000000.00
KOMPL.OL cash_flow (quarterly, 2025-06-30) — Change In Accrued Expense: -27000000.00
KOMPL.OL cash_flow (quarterly, 2025-06-30) — Change In Inventory: -48000000.00
KOMPL.OL cash_flow (quarterly, 2025-06-30) — Change In Working Capital: -75000000.00
KOMPL.OL cash_flow (quarterly, 2025-06-30) — Changes In Cash: -184000000.00
KOMPL.OL balance_sheet (quarterly, 2025-06-30) — Common Stock: 70000000.00
KOMPL.OL balance_sheet (quarterly, 2025-06-30) — Common Stock Equity: 2510000000.00
KOMPL.OL cash_flow (quarterly, 2025-06-30) — Common Stock Issuance: 0.00
KOMPL.OL income_statement (quarterly, 2025-06-30) — Cost Of Revenue: 2930000000.00
KOMPL.OL balance_sheet (quarterly, 2025-06-30) — Current Assets: 3164000000.00
KOMPL.OL balance_sheet (quarterly, 2025-06-30) — Current Capital Lease Obligation: 196000000.00
KOMPL.OL balance_sheet (quarterly, 2025-06-30) — Current Debt: 0.00
KOMPL.OL balance_sheet (quarterly, 2025-06-30) — Current Debt And Capital Lease Obligation: 196000000.00
KOMPL.OL balance_sheet (quarterly, 2025-06-30) — Current Liabilities: 2978000000.00
KOMPL.OL cash_flow (quarterly, 2025-06-30) — Depreciation: 107000000.00
KOMPL.OL cash_flow (quarterly, 2025-06-30) — Depreciation And Amortization: 107000000.00
KOMPL.OL income_statement (quarterly, 2025-06-30) — Depreciation And Amortization In Income Statement: 107000000.00
KOMPL.OL income_statement (quarterly, 2025-06-30) — Depreciation Income Statement: 107000000.00
KOMPL.OL income_statement (quarterly, 2025-06-30) — Diluted Average Shares: 175341161.00
KOMPL.OL income_statement (quarterly, 2025-06-30) — Diluted EPS: -0.43
KOMPL.OL income_statement (quarterly, 2025-06-30) — Diluted NI Availto Com Stockholders: -76000000.00
KOMPL.OL cash_flow (quarterly, 2025-06-30) — Dividends Received Cfi: 2000000.00
KOMPL.OL income_statement (quarterly, 2025-06-30) — EBIT: -51000000.00
KOMPL.OL income_statement (quarterly, 2025-06-30) — EBITDA: 56000000.00
KOMPL.OL cash_flow (quarterly, 2025-06-30) — End Cash Position: 168000000.00
KOMPL.OL cash_flow (quarterly, 2025-06-30) — Financing Cash Flow: -137000000.00
KOMPL.OL cash_flow (quarterly, 2025-06-30) — Free Cash Flow: -48000000.00
KOMPL.OL balance_sheet (quarterly, 2025-06-30) — Goodwill: 1383000000.00
KOMPL.OL balance_sheet (quarterly, 2025-06-30) — Goodwill And Other Intangible Assets: 3190000000.00
KOMPL.OL balance_sheet (quarterly, 2025-06-30) — Gross Accounts Receivable: 232000000.00
KOMPL.OL balance_sheet (quarterly, 2025-06-30) — Gross PPE: 665000000.00
KOMPL.OL income_statement (quarterly, 2025-06-30) — Gross Profit: 413000000.00
KOMPL.OL cash_flow (quarterly, 2025-06-30) — Interest Paid Cff: -38000000.00
KOMPL.OL balance_sheet (quarterly, 2025-06-30) — Inventory: 2169000000.00
KOMPL.OL balance_sheet (quarterly, 2025-06-30) — Invested Capital: 3310000000.00
KOMPL.OL cash_flow (quarterly, 2025-06-30) — Investing Cash Flow: -24000000.00
KOMPL.OL balance_sheet (quarterly, 2025-06-30) — Investmentsin Associatesat Cost: 8000000.00
KOMPL.OL cash_flow (quarterly, 2025-06-30) — Issuance Of Capital Stock: 0.00
KOMPL.OL cash_flow (quarterly, 2025-06-30) — Issuance Of Debt: 0.00
KOMPL.OL balance_sheet (quarterly, 2025-06-30) — Long Term Capital Lease Obligation: 331000000.00
KOMPL.OL balance_sheet (quarterly, 2025-06-30) — Long Term Debt: 800000000.00
KOMPL.OL balance_sheet (quarterly, 2025-06-30) — Long Term Debt And Capital Lease Obligation: 1131000000.00
KOMPL.OL cash_flow (quarterly, 2025-06-30) — Long Term Debt Issuance: 0.00
KOMPL.OL cash_flow (quarterly, 2025-06-30) — Long Term Debt Payments: -39000000.00
KOMPL.OL balance_sheet (quarterly, 2025-06-30) — Long Term Equity Investment: 8000000.00
KOMPL.OL balance_sheet (quarterly, 2025-06-30) — Machinery Furniture Equipment: 146000000.00
KOMPL.OL cash_flow (quarterly, 2025-06-30) — Net Common Stock Issuance: 0.00
KOMPL.OL balance_sheet (quarterly, 2025-06-30) — Net Debt: 632000000.00
KOMPL.OL income_statement (quarterly, 2025-06-30) — Net Income: -76000000.00
KOMPL.OL income_statement (quarterly, 2025-06-30) — Net Income Common Stockholders: -76000000.00
KOMPL.OL income_statement (quarterly, 2025-06-30) — Net Income Continuous Operations: -76000000.00
KOMPL.OL income_statement (quarterly, 2025-06-30) — Net Income From Continuing And Discontinued Operation: -76000000.00
KOMPL.OL income_statement (quarterly, 2025-06-30) — Net Income From Continuing Operation Net Minority Interest: -76000000.00
KOMPL.OL cash_flow (quarterly, 2025-06-30) — Net Income From Continuing Operations: -94000000.00
KOMPL.OL income_statement (quarterly, 2025-06-30) — Net Income Including Noncontrolling Interests: -76000000.00
KOMPL.OL income_statement (quarterly, 2025-06-30) — Net Interest Income: -43000000.00
KOMPL.OL cash_flow (quarterly, 2025-06-30) — Net Issuance Payments Of Debt: -39000000.00
KOMPL.OL cash_flow (quarterly, 2025-06-30) — Net Long Term Debt Issuance: -39000000.00
KOMPL.OL income_statement (quarterly, 2025-06-30) — Net Non Operating Interest Income Expense: -43000000.00
KOMPL.OL cash_flow (quarterly, 2025-06-30) — Net Other Financing Charges: 1000000.00
KOMPL.OL cash_flow (quarterly, 2025-06-30) — Net Other Investing Changes: -1000000.00
KOMPL.OL balance_sheet (quarterly, 2025-06-30) — Net PPE: 665000000.00
KOMPL.OL cash_flow (quarterly, 2025-06-30) — Net PPE Purchase And Sale: -25000000.00
KOMPL.OL cash_flow (quarterly, 2025-06-30) — Net Short Term Debt Issuance: 0.00
KOMPL.OL balance_sheet (quarterly, 2025-06-30) — Net Tangible Assets: -680000000.00
KOMPL.OL balance_sheet (quarterly, 2025-06-30) — Non Current Deferred Taxes Assets: 85000000.00
KOMPL.OL balance_sheet (quarterly, 2025-06-30) — Non Current Deferred Taxes Liabilities: 261000000.00
KOMPL.OL income_statement (quarterly, 2025-06-30) — Normalized EBITDA: 56000000.00
KOMPL.OL income_statement (quarterly, 2025-06-30) — Normalized Income: -76000000.00
KOMPL.OL cash_flow (quarterly, 2025-06-30) — Operating Cash Flow: -23000000.00
KOMPL.OL income_statement (quarterly, 2025-06-30) — Operating Income: -51000000.00
KOMPL.OL income_statement (quarterly, 2025-06-30) — Operating Revenue: 3343000000.00
KOMPL.OL balance_sheet (quarterly, 2025-06-30) — Ordinary Shares Number: 175341161.00
KOMPL.OL cash_flow (quarterly, 2025-06-30) — Other Cash Adjustment Outside Changein Cash: 1000000.00
KOMPL.OL balance_sheet (quarterly, 2025-06-30) — Other Current Assets: -1000000.00
KOMPL.OL balance_sheet (quarterly, 2025-06-30) — Other Current Liabilities: 555000000.00
KOMPL.OL balance_sheet (quarterly, 2025-06-30) — Other Equity Interest: -1301000000.00
KOMPL.OL balance_sheet (quarterly, 2025-06-30) — Other Intangible Assets: 1807000000.00
KOMPL.OL cash_flow (quarterly, 2025-06-30) — Other Non Cash Items: 44000000.00
KOMPL.OL balance_sheet (quarterly, 2025-06-30) — Other Non Current Liabilities: 241000000.00
KOMPL.OL income_statement (quarterly, 2025-06-30) — Other Operating Expenses: 189000000.00
KOMPL.OL balance_sheet (quarterly, 2025-06-30) — Other Payable: 324000000.00
KOMPL.OL balance_sheet (quarterly, 2025-06-30) — Other Receivables: 596000000.00
KOMPL.OL income_statement (quarterly, 2025-06-30) — Otherunder Preferred Stock Dividend: 0.00
KOMPL.OL balance_sheet (quarterly, 2025-06-30) — Payables: 2227000000.00
KOMPL.OL income_statement (quarterly, 2025-06-30) — Pretax Income: -94000000.00
KOMPL.OL balance_sheet (quarterly, 2025-06-30) — Properties: 0.00
KOMPL.OL cash_flow (quarterly, 2025-06-30) — Purchase Of PPE: -25000000.00
KOMPL.OL income_statement (quarterly, 2025-06-30) — Reconciled Cost Of Revenue: 2930000000.00
KOMPL.OL income_statement (quarterly, 2025-06-30) — Reconciled Depreciation: 107000000.00
KOMPL.OL cash_flow (quarterly, 2025-06-30) — Repayment Of Debt: -39000000.00
KOMPL.OL balance_sheet (quarterly, 2025-06-30) — Share Issued: 175341161.00
KOMPL.OL balance_sheet (quarterly, 2025-06-30) — Stockholders Equity: 2510000000.00
KOMPL.OL balance_sheet (quarterly, 2025-06-30) — Tangible Book Value: -680000000.00
KOMPL.OL income_statement (quarterly, 2025-06-30) — Tax Effect Of Unusual Items: 0.00
KOMPL.OL income_statement (quarterly, 2025-06-30) — Tax Provision: -18000000.00
KOMPL.OL income_statement (quarterly, 2025-06-30) — Tax Rate For Calcs: 0.19
KOMPL.OL cash_flow (quarterly, 2025-06-30) — Taxes Refund Paid: -5000000.00
KOMPL.OL balance_sheet (quarterly, 2025-06-30) — Total Assets: 7121000000.00
KOMPL.OL balance_sheet (quarterly, 2025-06-30) — Total Capitalization: 3310000000.00
KOMPL.OL balance_sheet (quarterly, 2025-06-30) — Total Debt: 1327000000.00
KOMPL.OL balance_sheet (quarterly, 2025-06-30) — Total Equity Gross Minority Interest: 2510000000.00
KOMPL.OL income_statement (quarterly, 2025-06-30) — Total Expenses: 3394000000.00
KOMPL.OL balance_sheet (quarterly, 2025-06-30) — Total Liabilities Net Minority Interest: 4611000000.00
KOMPL.OL balance_sheet (quarterly, 2025-06-30) — Total Non Current Assets: 3957000000.00
KOMPL.OL balance_sheet (quarterly, 2025-06-30) — Total Non Current Liabilities Net Minority Interest: 1633000000.00
KOMPL.OL income_statement (quarterly, 2025-06-30) — Total Operating Income As Reported: -51000000.00
KOMPL.OL balance_sheet (quarterly, 2025-06-30) — Total Tax Payable: 0.00
KOMPL.OL balance_sheet (quarterly, 2025-06-30) — Working Capital: 186000000.00
KOMPL.OL income_statement (annual, 2025-12-31) — +Operating Expense: 1904000000.00
KOMPL.OL income_statement (quarterly, 2025-12-31) — +Operating Expense: 619000000.00
KOMPL.OL income_statement (annual, 2025-12-31) — +Total Revenue: 15405000000.00
KOMPL.OL income_statement (quarterly, 2025-12-31) — +Total Revenue: 5132000000.00
KOMPL.OL balance_sheet (annual, 2025-12-31) — Accounts Payable: 2661000000.00
KOMPL.OL balance_sheet (quarterly, 2025-12-31) — Accounts Payable: 2661000000.00
KOMPL.OL balance_sheet (annual, 2025-12-31) — Accounts Receivable: 198000000.00
KOMPL.OL balance_sheet (quarterly, 2025-12-31) — Accounts Receivable: 198000000.00
KOMPL.OL balance_sheet (annual, 2025-12-31) — Accumulated Depreciation: -351000000.00
KOMPL.OL balance_sheet (quarterly, 2025-12-31) — Accumulated Depreciation: -351000000.00
KOMPL.OL balance_sheet (annual, 2025-12-31) — Additional Paid In Capital: 3741000000.00
KOMPL.OL balance_sheet (quarterly, 2025-12-31) — Additional Paid In Capital: 3741000000.00
KOMPL.OL balance_sheet (annual, 2025-12-31) — Allowance For Doubtful Accounts Receivable: -6000000.00
KOMPL.OL balance_sheet (quarterly, 2025-12-31) — Allowance For Doubtful Accounts Receivable: -6000000.00
KOMPL.OL income_statement (annual, 2025-12-31) — Amortization: 142000000.00
KOMPL.OL cash_flow (annual, 2025-12-31) — Amortization Cash Flow: 142000000.00
KOMPL.OL income_statement (annual, 2025-12-31) — Basic Average Shares: 175341161.00
KOMPL.OL income_statement (quarterly, 2025-12-31) — Basic Average Shares: 175341161.00
KOMPL.OL income_statement (annual, 2025-12-31) — Basic EPS: -3.76
KOMPL.OL income_statement (quarterly, 2025-12-31) — Basic EPS: -2.65
KOMPL.OL cash_flow (annual, 2025-12-31) — Beginning Cash Position: 726000000.00
KOMPL.OL cash_flow (quarterly, 2025-12-31) — Beginning Cash Position: 269000000.00
KOMPL.OL balance_sheet (annual, 2025-12-31) — Buildings And Improvements: 550000000.00
KOMPL.OL balance_sheet (quarterly, 2025-12-31) — Buildings And Improvements: 550000000.00
KOMPL.OL cash_flow (annual, 2025-12-31) — Capital Expenditure: -130000000.00
KOMPL.OL cash_flow (quarterly, 2025-12-31) — Capital Expenditure: -35000000.00
KOMPL.OL balance_sheet (annual, 2025-12-31) — Capital Lease Obligations: 498000000.00
KOMPL.OL balance_sheet (quarterly, 2025-12-31) — Capital Lease Obligations: 498000000.00
KOMPL.OL balance_sheet (annual, 2025-12-31) — Capital Stock: 70000000.00
KOMPL.OL balance_sheet (quarterly, 2025-12-31) — Capital Stock: 70000000.00
KOMPL.OL balance_sheet (annual, 2025-12-31) — Cash And Cash Equivalents: 806000000.00
KOMPL.OL balance_sheet (quarterly, 2025-12-31) — Cash And Cash Equivalents: 806000000.00
KOMPL.OL balance_sheet (annual, 2025-12-31) — Cash Cash Equivalents And Short Term Investments: 806000000.00
KOMPL.OL balance_sheet (quarterly, 2025-12-31) — Cash Cash Equivalents And Short Term Investments: 806000000.00
KOMPL.OL balance_sheet (annual, 2025-12-31) — Cash Financial: 806000000.00
KOMPL.OL balance_sheet (quarterly, 2025-12-31) — Cash Financial: 806000000.00
KOMPL.OL cash_flow (annual, 2025-12-31) — Change In Accrued Expense: 86000000.00
KOMPL.OL cash_flow (quarterly, 2025-12-31) — Change In Accrued Expense: -67000000.00
KOMPL.OL cash_flow (annual, 2025-12-31) — Change In Inventory: 324000000.00
KOMPL.OL cash_flow (quarterly, 2025-12-31) — Change In Inventory: 580000000.00
KOMPL.OL cash_flow (annual, 2025-12-31) — Change In Working Capital: 410000000.00
KOMPL.OL cash_flow (quarterly, 2025-12-31) — Change In Working Capital: 513000000.00
KOMPL.OL cash_flow (annual, 2025-12-31) — Changes In Cash: 88000000.00
KOMPL.OL cash_flow (quarterly, 2025-12-31) — Changes In Cash: 545000000.00
KOMPL.OL balance_sheet (annual, 2025-12-31) — Common Stock: 70000000.00
KOMPL.OL balance_sheet (quarterly, 2025-12-31) — Common Stock: 70000000.00
KOMPL.OL balance_sheet (annual, 2025-12-31) — Common Stock Equity: 2063000000.00
KOMPL.OL balance_sheet (quarterly, 2025-12-31) — Common Stock Equity: 2063000000.00
KOMPL.OL income_statement (annual, 2025-12-31) — Cost Of Revenue: 13518000000.00
KOMPL.OL income_statement (quarterly, 2025-12-31) — Cost Of Revenue: 4415000000.00
KOMPL.OL balance_sheet (annual, 2025-12-31) — Current Assets: 4228000000.00
KOMPL.OL balance_sheet (quarterly, 2025-12-31) — Current Assets: 4228000000.00
KOMPL.OL balance_sheet (annual, 2025-12-31) — Current Capital Lease Obligation: 194000000.00
KOMPL.OL balance_sheet (quarterly, 2025-12-31) — Current Capital Lease Obligation: 194000000.00
KOMPL.OL balance_sheet (annual, 2025-12-31) — Current Debt: 0.00
KOMPL.OL balance_sheet (quarterly, 2025-12-31) — Current Debt: 0.00
KOMPL.OL balance_sheet (annual, 2025-12-31) — Current Debt And Capital Lease Obligation: 194000000.00
KOMPL.OL balance_sheet (quarterly, 2025-12-31) — Current Debt And Capital Lease Obligation: 194000000.00
KOMPL.OL balance_sheet (annual, 2025-12-31) — Current Deferred Taxes Liabilities: 160000000.00
KOMPL.OL balance_sheet (quarterly, 2025-12-31) — Current Deferred Taxes Liabilities: 160000000.00
KOMPL.OL balance_sheet (annual, 2025-12-31) — Current Liabilities: 4058000000.00
KOMPL.OL balance_sheet (quarterly, 2025-12-31) — Current Liabilities: 4058000000.00
KOMPL.OL balance_sheet (annual, 2025-12-31) — Current Provisions: 129000000.00
KOMPL.OL balance_sheet (quarterly, 2025-12-31) — Current Provisions: 129000000.00
KOMPL.OL cash_flow (annual, 2025-12-31) — Depreciation: 266000000.00
KOMPL.OL cash_flow (quarterly, 2025-12-31) — Depreciation: 103000000.00
KOMPL.OL cash_flow (annual, 2025-12-31) — Depreciation And Amortization: 408000000.00
KOMPL.OL cash_flow (quarterly, 2025-12-31) — Depreciation And Amortization: 103000000.00
KOMPL.OL income_statement (annual, 2025-12-31) — Depreciation And Amortization In Income Statement: 408000000.00
KOMPL.OL income_statement (quarterly, 2025-12-31) — Depreciation And Amortization In Income Statement: 103000000.00
KOMPL.OL income_statement (annual, 2025-12-31) — Depreciation Income Statement: 266000000.00
KOMPL.OL income_statement (quarterly, 2025-12-31) — Depreciation Income Statement: 103000000.00
KOMPL.OL income_statement (annual, 2025-12-31) — Diluted Average Shares: 175341161.00
KOMPL.OL income_statement (quarterly, 2025-12-31) — Diluted Average Shares: 175341161.00
KOMPL.OL income_statement (annual, 2025-12-31) — Diluted EPS: -3.76
KOMPL.OL income_statement (quarterly, 2025-12-31) — Diluted EPS: -2.65
KOMPL.OL income_statement (annual, 2025-12-31) — Diluted NI Availto Com Stockholders: -660000000.00
KOMPL.OL income_statement (quarterly, 2025-12-31) — Diluted NI Availto Com Stockholders: -464000000.00
KOMPL.OL cash_flow (annual, 2025-12-31) — Dividends Received Cfi: 2000000.00
KOMPL.OL cash_flow (quarterly, 2025-12-31) — Dividends Received Cfi: 0.00
KOMPL.OL income_statement (annual, 2025-12-31) — EBIT: -549000000.00
KOMPL.OL income_statement (quarterly, 2025-12-31) — EBIT: 98000000.00
KOMPL.OL income_statement (annual, 2025-12-31) — EBITDA: -141000000.00
KOMPL.OL income_statement (quarterly, 2025-12-31) — EBITDA: 201000000.00
KOMPL.OL cash_flow (annual, 2025-12-31) — End Cash Position: 814000000.00
KOMPL.OL cash_flow (quarterly, 2025-12-31) — End Cash Position: 814000000.00
KOMPL.OL cash_flow (annual, 2025-12-31) — Financing Cash Flow: -540000000.00
KOMPL.OL cash_flow (quarterly, 2025-12-31) — Financing Cash Flow: -133000000.00
KOMPL.OL cash_flow (annual, 2025-12-31) — Free Cash Flow: 627000000.00
KOMPL.OL cash_flow (quarterly, 2025-12-31) — Free Cash Flow: 678000000.00
KOMPL.OL balance_sheet (annual, 2025-12-31) — Goodwill: 856000000.00
KOMPL.OL balance_sheet (quarterly, 2025-12-31) — Goodwill: 856000000.00
KOMPL.OL balance_sheet (annual, 2025-12-31) — Goodwill And Other Intangible Assets: 2671000000.00
KOMPL.OL balance_sheet (quarterly, 2025-12-31) — Goodwill And Other Intangible Assets: 2671000000.00
KOMPL.OL balance_sheet (annual, 2025-12-31) — Gross Accounts Receivable: 204000000.00
KOMPL.OL balance_sheet (quarterly, 2025-12-31) — Gross Accounts Receivable: 204000000.00
KOMPL.OL balance_sheet (annual, 2025-12-31) — Gross PPE: 987000000.00
KOMPL.OL balance_sheet (quarterly, 2025-12-31) — Gross PPE: 987000000.00
KOMPL.OL income_statement (annual, 2025-12-31) — Gross Profit: 1887000000.00
KOMPL.OL income_statement (quarterly, 2025-12-31) — Gross Profit: 717000000.00
KOMPL.OL income_statement (annual, 2025-12-31) — Impairment Of Capital Assets: 4000000.00
KOMPL.OL income_statement (quarterly, 2025-12-31) — Impairment Of Capital Assets: 2000000.00
KOMPL.OL income_statement (annual, 2025-12-31) — Interest Expense: 176000000.00
KOMPL.OL income_statement (annual, 2025-12-31) — Interest Expense Non Operating: 176000000.00
KOMPL.OL income_statement (annual, 2025-12-31) — Interest Income: 20000000.00
KOMPL.OL income_statement (annual, 2025-12-31) — Interest Income Non Operating: 20000000.00
KOMPL.OL cash_flow (annual, 2025-12-31) — Interest Paid Cff: -170000000.00
KOMPL.OL cash_flow (quarterly, 2025-12-31) — Interest Paid Cff: -36000000.00
KOMPL.OL balance_sheet (annual, 2025-12-31) — Inventories Adjustments Allowances: -25000000.00
KOMPL.OL balance_sheet (quarterly, 2025-12-31) — Inventories Adjustments Allowances: -25000000.00
KOMPL.OL balance_sheet (annual, 2025-12-31) — Inventory: 2297000000.00
KOMPL.OL balance_sheet (quarterly, 2025-12-31) — Inventory: 2297000000.00
KOMPL.OL balance_sheet (annual, 2025-12-31) — Invested Capital: 2863000000.00
KOMPL.OL balance_sheet (quarterly, 2025-12-31) — Invested Capital: 2863000000.00
KOMPL.OL cash_flow (annual, 2025-12-31) — Investing Cash Flow: -129000000.00
KOMPL.OL cash_flow (quarterly, 2025-12-31) — Investing Cash Flow: -35000000.00
KOMPL.OL balance_sheet (annual, 2025-12-31) — Investmentsin Associatesat Cost: 8000000.00
KOMPL.OL balance_sheet (quarterly, 2025-12-31) — Investmentsin Associatesat Cost: 8000000.00
KOMPL.OL cash_flow (annual, 2025-12-31) — Issuance Of Debt: 0.00
KOMPL.OL cash_flow (quarterly, 2025-12-31) — Issuance Of Debt: 0.00
KOMPL.OL balance_sheet (annual, 2025-12-31) — Long Term Capital Lease Obligation: 304000000.00
KOMPL.OL balance_sheet (quarterly, 2025-12-31) — Long Term Capital Lease Obligation: 304000000.00
KOMPL.OL balance_sheet (annual, 2025-12-31) — Long Term Debt: 800000000.00
KOMPL.OL balance_sheet (quarterly, 2025-12-31) — Long Term Debt: 800000000.00
KOMPL.OL balance_sheet (annual, 2025-12-31) — Long Term Debt And Capital Lease Obligation: 1104000000.00
KOMPL.OL balance_sheet (quarterly, 2025-12-31) — Long Term Debt And Capital Lease Obligation: 1104000000.00
KOMPL.OL cash_flow (annual, 2025-12-31) — Long Term Debt Issuance: 0.00
KOMPL.OL cash_flow (quarterly, 2025-12-31) — Long Term Debt Issuance: 0.00
KOMPL.OL cash_flow (annual, 2025-12-31) — Long Term Debt Payments: -154000000.00
KOMPL.OL cash_flow (quarterly, 2025-12-31) — Long Term Debt Payments: -38000000.00
KOMPL.OL balance_sheet (annual, 2025-12-31) — Long Term Equity Investment: 8000000.00
KOMPL.OL balance_sheet (quarterly, 2025-12-31) — Long Term Equity Investment: 8000000.00
KOMPL.OL balance_sheet (annual, 2025-12-31) — Machinery Furniture Equipment: 437000000.00
KOMPL.OL balance_sheet (quarterly, 2025-12-31) — Machinery Furniture Equipment: 437000000.00
KOMPL.OL cash_flow (annual, 2025-12-31) — Net Foreign Currency Exchange Gain Loss: -33000000.00
KOMPL.OL income_statement (annual, 2025-12-31) — Net Income: -660000000.00
KOMPL.OL income_statement (quarterly, 2025-12-31) — Net Income: -464000000.00
KOMPL.OL income_statement (annual, 2025-12-31) — Net Income Common Stockholders: -660000000.00
KOMPL.OL income_statement (quarterly, 2025-12-31) — Net Income Common Stockholders: -464000000.00
KOMPL.OL income_statement (annual, 2025-12-31) — Net Income Continuous Operations: -660000000.00
KOMPL.OL income_statement (quarterly, 2025-12-31) — Net Income Continuous Operations: -464000000.00
KOMPL.OL income_statement (annual, 2025-12-31) — Net Income From Continuing And Discontinued Operation: -660000000.00
KOMPL.OL income_statement (quarterly, 2025-12-31) — Net Income From Continuing And Discontinued Operation: -464000000.00
KOMPL.OL income_statement (annual, 2025-12-31) — Net Income From Continuing Operation Net Minority Interest: -660000000.00
KOMPL.OL income_statement (quarterly, 2025-12-31) — Net Income From Continuing Operation Net Minority Interest: -464000000.00
KOMPL.OL cash_flow (annual, 2025-12-31) — Net Income From Continuing Operations: -725000000.00
KOMPL.OL cash_flow (quarterly, 2025-12-31) — Net Income From Continuing Operations: -479000000.00
KOMPL.OL income_statement (annual, 2025-12-31) — Net Income Including Noncontrolling Interests: -660000000.00
KOMPL.OL income_statement (quarterly, 2025-12-31) — Net Income Including Noncontrolling Interests: -464000000.00
KOMPL.OL income_statement (annual, 2025-12-31) — Net Interest Income: -161000000.00
KOMPL.OL income_statement (quarterly, 2025-12-31) — Net Interest Income: -42000000.00
KOMPL.OL cash_flow (annual, 2025-12-31) — Net Issuance Payments Of Debt: -154000000.00
KOMPL.OL cash_flow (quarterly, 2025-12-31) — Net Issuance Payments Of Debt: -38000000.00
KOMPL.OL cash_flow (annual, 2025-12-31) — Net Long Term Debt Issuance: -154000000.00
KOMPL.OL cash_flow (quarterly, 2025-12-31) — Net Long Term Debt Issuance: -38000000.00
KOMPL.OL income_statement (annual, 2025-12-31) — Net Non Operating Interest Income Expense: -161000000.00
KOMPL.OL income_statement (quarterly, 2025-12-31) — Net Non Operating Interest Income Expense: -42000000.00
KOMPL.OL cash_flow (quarterly, 2025-12-31) — Net Other Financing Charges: 1000000.00
KOMPL.OL cash_flow (annual, 2025-12-31) — Net Other Investing Changes: -1000000.00
KOMPL.OL balance_sheet (annual, 2025-12-31) — Net PPE: 636000000.00
KOMPL.OL balance_sheet (quarterly, 2025-12-31) — Net PPE: 636000000.00
KOMPL.OL cash_flow (annual, 2025-12-31) — Net PPE Purchase And Sale: -130000000.00
KOMPL.OL cash_flow (quarterly, 2025-12-31) — Net PPE Purchase And Sale: -35000000.00
KOMPL.OL cash_flow (annual, 2025-12-31) — Net Short Term Debt Issuance: 0.00
KOMPL.OL cash_flow (quarterly, 2025-12-31) — Net Short Term Debt Issuance: 0.00
KOMPL.OL balance_sheet (annual, 2025-12-31) — Net Tangible Assets: -608000000.00
KOMPL.OL balance_sheet (quarterly, 2025-12-31) — Net Tangible Assets: -608000000.00
KOMPL.OL balance_sheet (annual, 2025-12-31) — Non Current Deferred Taxes Assets: 107000000.00
KOMPL.OL balance_sheet (quarterly, 2025-12-31) — Non Current Deferred Taxes Assets: 107000000.00
KOMPL.OL balance_sheet (annual, 2025-12-31) — Non Current Deferred Taxes Liabilities: 381000000.00
KOMPL.OL balance_sheet (quarterly, 2025-12-31) — Non Current Deferred Taxes Liabilities: 381000000.00
KOMPL.OL income_statement (annual, 2025-12-31) — Normalized EBITDA: -137000000.00
KOMPL.OL income_statement (quarterly, 2025-12-31) — Normalized EBITDA: 203000000.00
KOMPL.OL income_statement (annual, 2025-12-31) — Normalized Income: 363580000.00
KOMPL.OL income_statement (quarterly, 2025-12-31) — Normalized Income: 589215031.32
KOMPL.OL cash_flow (annual, 2025-12-31) — Operating Cash Flow: 757000000.00
KOMPL.OL cash_flow (quarterly, 2025-12-31) — Operating Cash Flow: 713000000.00
KOMPL.OL income_statement (annual, 2025-12-31) — Operating Income: -17000000.00
KOMPL.OL income_statement (quarterly, 2025-12-31) — Operating Income: 98000000.00
KOMPL.OL income_statement (annual, 2025-12-31) — Operating Revenue: 15405000000.00
KOMPL.OL income_statement (quarterly, 2025-12-31) — Operating Revenue: 5132000000.00
KOMPL.OL balance_sheet (annual, 2025-12-31) — Ordinary Shares Number: 175341161.00
KOMPL.OL balance_sheet (quarterly, 2025-12-31) — Ordinary Shares Number: 175341161.00
KOMPL.OL balance_sheet (annual, 2025-12-31) — Other Current Assets: -1000000.00
KOMPL.OL balance_sheet (quarterly, 2025-12-31) — Other Current Assets: -1000000.00
KOMPL.OL balance_sheet (annual, 2025-12-31) — Other Current Liabilities: 226000000.00
KOMPL.OL balance_sheet (quarterly, 2025-12-31) — Other Current Liabilities: 226000000.00
KOMPL.OL balance_sheet (annual, 2025-12-31) — Other Equity Interest: -2192000000.00
KOMPL.OL balance_sheet (quarterly, 2025-12-31) — Other Equity Interest: -2192000000.00
KOMPL.OL balance_sheet (annual, 2025-12-31) — Other Intangible Assets: 1815000000.00
KOMPL.OL balance_sheet (quarterly, 2025-12-31) — Other Intangible Assets: 1815000000.00
KOMPL.OL balance_sheet (annual, 2025-12-31) — Other Inventories: 2322000000.00
KOMPL.OL balance_sheet (quarterly, 2025-12-31) — Other Inventories: 2322000000.00
KOMPL.OL cash_flow (annual, 2025-12-31) — Other Non Cash Items: 169000000.00
KOMPL.OL cash_flow (quarterly, 2025-12-31) — Other Non Cash Items: 42000000.00
KOMPL.OL balance_sheet (annual, 2025-12-31) — Other Non Current Assets: -1000000.00
KOMPL.OL balance_sheet (quarterly, 2025-12-31) — Other Non Current Assets: -1000000.00
KOMPL.OL balance_sheet (annual, 2025-12-31) — Other Non Current Liabilities: 53000000.00
KOMPL.OL balance_sheet (quarterly, 2025-12-31) — Other Non Current Liabilities: 53000000.00
KOMPL.OL income_statement (annual, 2025-12-31) — Other Operating Expenses: 772000000.00
KOMPL.OL income_statement (quarterly, 2025-12-31) — Other Operating Expenses: 225000000.00
KOMPL.OL balance_sheet (annual, 2025-12-31) — Other Payable: 551000000.00
KOMPL.OL balance_sheet (quarterly, 2025-12-31) — Other Payable: 551000000.00
KOMPL.OL balance_sheet (annual, 2025-12-31) — Other Receivables: 897000000.00
KOMPL.OL balance_sheet (quarterly, 2025-12-31) — Other Receivables: 897000000.00
KOMPL.OL income_statement (annual, 2025-12-31) — Otherunder Preferred Stock Dividend: 0.00
KOMPL.OL income_statement (quarterly, 2025-12-31) — Otherunder Preferred Stock Dividend: 0.00
KOMPL.OL balance_sheet (annual, 2025-12-31) — Payables: 3214000000.00
KOMPL.OL balance_sheet (quarterly, 2025-12-31) — Payables: 3214000000.00
KOMPL.OL balance_sheet (annual, 2025-12-31) — Pensionand Other Post Retirement Benefit Plans Current: 135000000.00
KOMPL.OL balance_sheet (quarterly, 2025-12-31) — Pensionand Other Post Retirement Benefit Plans Current: 135000000.00
KOMPL.OL balance_sheet (annual, 2025-12-31) — Prepaid Assets: 1000000.00
KOMPL.OL balance_sheet (quarterly, 2025-12-31) — Prepaid Assets: 1000000.00
KOMPL.OL income_statement (annual, 2025-12-31) — Pretax Income: -725000000.00
KOMPL.OL income_statement (quarterly, 2025-12-31) — Pretax Income: -479000000.00
KOMPL.OL balance_sheet (annual, 2025-12-31) — Properties: 0.00
KOMPL.OL balance_sheet (quarterly, 2025-12-31) — Properties: 0.00
KOMPL.OL cash_flow (annual, 2025-12-31) — Purchase Of PPE: -130000000.00
KOMPL.OL cash_flow (quarterly, 2025-12-31) — Purchase Of PPE: -35000000.00
KOMPL.OL income_statement (annual, 2025-12-31) — Reconciled Cost Of Revenue: 13518000000.00
KOMPL.OL income_statement (quarterly, 2025-12-31) — Reconciled Cost Of Revenue: 4415000000.00
KOMPL.OL income_statement (annual, 2025-12-31) — Reconciled Depreciation: 408000000.00
KOMPL.OL income_statement (quarterly, 2025-12-31) — Reconciled Depreciation: 103000000.00
KOMPL.OL cash_flow (annual, 2025-12-31) — Repayment Of Debt: -154000000.00
KOMPL.OL cash_flow (quarterly, 2025-12-31) — Repayment Of Debt: -38000000.00
KOMPL.OL balance_sheet (annual, 2025-12-31) — Restricted Cash: 8000000.00
KOMPL.OL balance_sheet (quarterly, 2025-12-31) — Restricted Cash: 8000000.00
KOMPL.OL balance_sheet (annual, 2025-12-31) — Share Issued: 175341161.00
KOMPL.OL balance_sheet (quarterly, 2025-12-31) — Share Issued: 175341161.00
KOMPL.OL income_statement (annual, 2025-12-31) — Special Income Charges: -538000000.00
KOMPL.OL income_statement (quarterly, 2025-12-31) — Special Income Charges: -536000000.00
KOMPL.OL balance_sheet (annual, 2025-12-31) — Stockholders Equity: 2063000000.00
KOMPL.OL balance_sheet (quarterly, 2025-12-31) — Stockholders Equity: 2063000000.00
KOMPL.OL balance_sheet (annual, 2025-12-31) — Tangible Book Value: -608000000.00
KOMPL.OL balance_sheet (quarterly, 2025-12-31) — Tangible Book Value: -608000000.00
KOMPL.OL income_statement (annual, 2025-12-31) — Tax Effect Of Unusual Items: -48420000.00
KOMPL.OL income_statement (quarterly, 2025-12-31) — Tax Effect Of Unusual Items: -16784968.68
KOMPL.OL income_statement (annual, 2025-12-31) — Tax Provision: -65000000.00
KOMPL.OL income_statement (quarterly, 2025-12-31) — Tax Provision: -15000000.00
KOMPL.OL income_statement (annual, 2025-12-31) — Tax Rate For Calcs: 0.09
KOMPL.OL income_statement (quarterly, 2025-12-31) — Tax Rate For Calcs: 0.03
KOMPL.OL balance_sheet (annual, 2025-12-31) — Taxes Receivable: 22000000.00
KOMPL.OL balance_sheet (quarterly, 2025-12-31) — Taxes Receivable: 22000000.00
KOMPL.OL cash_flow (annual, 2025-12-31) — Taxes Refund Paid: -9000000.00
KOMPL.OL cash_flow (quarterly, 2025-12-31) — Taxes Refund Paid: -1000000.00
KOMPL.OL balance_sheet (annual, 2025-12-31) — Total Assets: 7659000000.00
KOMPL.OL balance_sheet (quarterly, 2025-12-31) — Total Assets: 7659000000.00
KOMPL.OL balance_sheet (annual, 2025-12-31) — Total Capitalization: 2863000000.00
KOMPL.OL balance_sheet (quarterly, 2025-12-31) — Total Capitalization: 2863000000.00
KOMPL.OL balance_sheet (annual, 2025-12-31) — Total Debt: 1298000000.00
KOMPL.OL balance_sheet (quarterly, 2025-12-31) — Total Debt: 1298000000.00
KOMPL.OL balance_sheet (annual, 2025-12-31) — Total Equity Gross Minority Interest: 2063000000.00
KOMPL.OL balance_sheet (quarterly, 2025-12-31) — Total Equity Gross Minority Interest: 2063000000.00
KOMPL.OL income_statement (annual, 2025-12-31) — Total Expenses: 15422000000.00
KOMPL.OL income_statement (quarterly, 2025-12-31) — Total Expenses: 5034000000.00
KOMPL.OL balance_sheet (annual, 2025-12-31) — Total Liabilities Net Minority Interest: 5596000000.00
KOMPL.OL balance_sheet (quarterly, 2025-12-31) — Total Liabilities Net Minority Interest: 5596000000.00
KOMPL.OL balance_sheet (annual, 2025-12-31) — Total Non Current Assets: 3430000000.00
KOMPL.OL balance_sheet (quarterly, 2025-12-31) — Total Non Current Assets: 3430000000.00
KOMPL.OL balance_sheet (annual, 2025-12-31) — Total Non Current Liabilities Net Minority Interest: 1538000000.00
KOMPL.OL balance_sheet (quarterly, 2025-12-31) — Total Non Current Liabilities Net Minority Interest: 1538000000.00
KOMPL.OL income_statement (annual, 2025-12-31) — Total Operating Income As Reported: -556000000.00
KOMPL.OL income_statement (quarterly, 2025-12-31) — Total Operating Income As Reported: -437000000.00
KOMPL.OL income_statement (annual, 2025-12-31) — Total Other Finance Cost: 5000000.00
KOMPL.OL balance_sheet (annual, 2025-12-31) — Total Tax Payable: 2000000.00
KOMPL.OL balance_sheet (quarterly, 2025-12-31) — Total Tax Payable: 2000000.00
KOMPL.OL income_statement (annual, 2025-12-31) — Total Unusual Items: -4000000.00
KOMPL.OL income_statement (quarterly, 2025-12-31) — Total Unusual Items: -2000000.00
KOMPL.OL income_statement (annual, 2025-12-31) — Total Unusual Items Excluding Goodwill: -538000000.00
KOMPL.OL income_statement (quarterly, 2025-12-31) — Total Unusual Items Excluding Goodwill: -536000000.00
KOMPL.OL balance_sheet (annual, 2025-12-31) — Working Capital: 170000000.00
KOMPL.OL balance_sheet (quarterly, 2025-12-31) — Working Capital: 170000000.00
KOMPL.OL income_statement (quarterly, 2026-03-31) — +Operating Expense: 532000000.00
KOMPL.OL income_statement (quarterly, 2026-03-31) — +Total Revenue: 3401000000.00
KOMPL.OL balance_sheet (quarterly, 2026-03-31) — Accounts Payable: 1932000000.00
KOMPL.OL balance_sheet (quarterly, 2026-03-31) — Accounts Receivable: 234000000.00
KOMPL.OL balance_sheet (quarterly, 2026-03-31) — Additional Paid In Capital: 3741000000.00
KOMPL.OL income_statement (quarterly, 2026-03-31) — Amortization: 37000000.00
KOMPL.OL income_statement (quarterly, 2026-03-31) — Basic Average Shares: 175341161.00
KOMPL.OL income_statement (quarterly, 2026-03-31) — Basic EPS: -0.33
KOMPL.OL cash_flow (quarterly, 2026-03-31) — Beginning Cash Position: 814000000.00
KOMPL.OL balance_sheet (quarterly, 2026-03-31) — Buildings And Improvements: 475000000.00
KOMPL.OL cash_flow (quarterly, 2026-03-31) — Capital Expenditure: -28000000.00
KOMPL.OL balance_sheet (quarterly, 2026-03-31) — Capital Lease Obligations: 483000000.00
KOMPL.OL balance_sheet (quarterly, 2026-03-31) — Capital Stock: 70000000.00
KOMPL.OL balance_sheet (quarterly, 2026-03-31) — Cash And Cash Equivalents: 84000000.00
KOMPL.OL balance_sheet (quarterly, 2026-03-31) — Cash Cash Equivalents And Short Term Investments: 84000000.00
KOMPL.OL cash_flow (quarterly, 2026-03-31) — Change In Accrued Expense: 51000000.00
KOMPL.OL cash_flow (quarterly, 2026-03-31) — Change In Inventory: -693000000.00
KOMPL.OL cash_flow (quarterly, 2026-03-31) — Change In Working Capital: -642000000.00
KOMPL.OL cash_flow (quarterly, 2026-03-31) — Changes In Cash: -731000000.00
KOMPL.OL balance_sheet (quarterly, 2026-03-31) — Common Stock: 70000000.00
KOMPL.OL balance_sheet (quarterly, 2026-03-31) — Common Stock Equity: 1865000000.00
KOMPL.OL income_statement (quarterly, 2026-03-31) — Cost Of Revenue: 2901000000.00
KOMPL.OL balance_sheet (quarterly, 2026-03-31) — Current Assets: 3056000000.00
KOMPL.OL balance_sheet (quarterly, 2026-03-31) — Current Capital Lease Obligation: 191000000.00
KOMPL.OL balance_sheet (quarterly, 2026-03-31) — Current Debt: 4000000.00
KOMPL.OL balance_sheet (quarterly, 2026-03-31) — Current Debt And Capital Lease Obligation: 195000000.00
KOMPL.OL balance_sheet (quarterly, 2026-03-31) — Current Liabilities: 3003000000.00
KOMPL.OL cash_flow (quarterly, 2026-03-31) — Depreciation: 102000000.00
KOMPL.OL cash_flow (quarterly, 2026-03-31) — Depreciation And Amortization: 102000000.00
KOMPL.OL income_statement (quarterly, 2026-03-31) — Depreciation And Amortization In Income Statement: 102000000.00
KOMPL.OL income_statement (quarterly, 2026-03-31) — Depreciation Income Statement: 65000000.00
KOMPL.OL income_statement (quarterly, 2026-03-31) — Diluted Average Shares: 175341161.00
KOMPL.OL income_statement (quarterly, 2026-03-31) — Diluted EPS: -0.33
KOMPL.OL income_statement (quarterly, 2026-03-31) — Diluted NI Availto Com Stockholders: -57000000.00
KOMPL.OL cash_flow (quarterly, 2026-03-31) — Dividends Received Cfi: 0.00
KOMPL.OL income_statement (quarterly, 2026-03-31) — EBIT: -32000000.00
KOMPL.OL income_statement (quarterly, 2026-03-31) — EBITDA: 70000000.00
KOMPL.OL cash_flow (quarterly, 2026-03-31) — End Cash Position: 84000000.00
KOMPL.OL cash_flow (quarterly, 2026-03-31) — Financing Cash Flow: -128000000.00
KOMPL.OL cash_flow (quarterly, 2026-03-31) — Free Cash Flow: -603000000.00
KOMPL.OL balance_sheet (quarterly, 2026-03-31) — Goodwill: 826000000.00
KOMPL.OL balance_sheet (quarterly, 2026-03-31) — Goodwill And Other Intangible Assets: 2522000000.00
KOMPL.OL balance_sheet (quarterly, 2026-03-31) — Gross Accounts Receivable: 234000000.00
KOMPL.OL balance_sheet (quarterly, 2026-03-31) — Gross PPE: 611000000.00
KOMPL.OL income_statement (quarterly, 2026-03-31) — Gross Profit: 500000000.00
KOMPL.OL income_statement (quarterly, 2026-03-31) — Impairment Of Capital Assets: 0.00
KOMPL.OL cash_flow (quarterly, 2026-03-31) — Interest Paid Cff: -34000000.00
KOMPL.OL balance_sheet (quarterly, 2026-03-31) — Inventory: 2200000000.00
KOMPL.OL balance_sheet (quarterly, 2026-03-31) — Invested Capital: 2669000000.00
KOMPL.OL cash_flow (quarterly, 2026-03-31) — Investing Cash Flow: -28000000.00
KOMPL.OL balance_sheet (quarterly, 2026-03-31) — Investmentsin Associatesat Cost: 10000000.00
KOMPL.OL cash_flow (quarterly, 2026-03-31) — Issuance Of Debt: 300000000.00
KOMPL.OL balance_sheet (quarterly, 2026-03-31) — Long Term Capital Lease Obligation: 292000000.00
KOMPL.OL balance_sheet (quarterly, 2026-03-31) — Long Term Debt: 800000000.00
KOMPL.OL balance_sheet (quarterly, 2026-03-31) — Long Term Debt And Capital Lease Obligation: 1092000000.00
KOMPL.OL cash_flow (quarterly, 2026-03-31) — Long Term Debt Issuance: 300000000.00
KOMPL.OL cash_flow (quarterly, 2026-03-31) — Long Term Debt Payments: -339000000.00
KOMPL.OL balance_sheet (quarterly, 2026-03-31) — Long Term Equity Investment: 10000000.00
KOMPL.OL balance_sheet (quarterly, 2026-03-31) — Machinery Furniture Equipment: 136000000.00
KOMPL.OL balance_sheet (quarterly, 2026-03-31) — Net Debt: 720000000.00
KOMPL.OL income_statement (quarterly, 2026-03-31) — Net Income: -57000000.00
KOMPL.OL income_statement (quarterly, 2026-03-31) — Net Income Common Stockholders: -57000000.00
KOMPL.OL income_statement (quarterly, 2026-03-31) — Net Income Continuous Operations: -57000000.00
KOMPL.OL income_statement (quarterly, 2026-03-31) — Net Income From Continuing And Discontinued Operation: -57000000.00
KOMPL.OL income_statement (quarterly, 2026-03-31) — Net Income From Continuing Operation Net Minority Interest: -57000000.00
KOMPL.OL cash_flow (quarterly, 2026-03-31) — Net Income From Continuing Operations: -73000000.00
KOMPL.OL income_statement (quarterly, 2026-03-31) — Net Income Including Noncontrolling Interests: -57000000.00
KOMPL.OL income_statement (quarterly, 2026-03-31) — Net Interest Income: -40000000.00
KOMPL.OL cash_flow (quarterly, 2026-03-31) — Net Issuance Payments Of Debt: -35000000.00
KOMPL.OL cash_flow (quarterly, 2026-03-31) — Net Long Term Debt Issuance: -39000000.00
KOMPL.OL income_statement (quarterly, 2026-03-31) — Net Non Operating Interest Income Expense: -40000000.00
KOMPL.OL balance_sheet (quarterly, 2026-03-31) — Net PPE: 611000000.00
KOMPL.OL cash_flow (quarterly, 2026-03-31) — Net PPE Purchase And Sale: -28000000.00
KOMPL.OL cash_flow (quarterly, 2026-03-31) — Net Short Term Debt Issuance: 4000000.00
KOMPL.OL balance_sheet (quarterly, 2026-03-31) — Net Tangible Assets: -657000000.00
KOMPL.OL balance_sheet (quarterly, 2026-03-31) — Non Current Deferred Taxes Assets: 118000000.00
KOMPL.OL balance_sheet (quarterly, 2026-03-31) — Non Current Deferred Taxes Liabilities: 241000000.00