speb/financial-data huggingface dataset:
SALME.OL cash_flow (quarterly, 2025-06-30) — Net PPE Purchase And Sale: -272782000.00
SALME.OL balance_sheet (quarterly, 2025-06-30) — Net Tangible Assets: 2017654000.00
SALME.OL balance_sheet (quarterly, 2025-06-30) — Non Current Deferred Taxes Assets: 0.00
SALME.OL income_statement (quarterly, 2025-06-30) — Normalized EBITDA: -33305000.00
SALME.OL income_statement (quarterly, 2025-06-30) — Normalized Income: -67646000.00
SALME.OL cash_flow (quarterly, 2025-06-30) — Operating Cash Flow: -33886000.00
SALME.OL income_statement (quarterly, 2025-06-30) — Operating Income: -46846000.00
SALME.OL income_statement (quarterly, 2025-06-30) — Operating Revenue: 90244000.00
SALME.OL balance_sheet (quarterly, 2025-06-30) — Ordinary Shares Number: 462603306.00
SALME.OL cash_flow (quarterly, 2025-06-30) — Other Cash Adjustment Outside Changein Cash: -1000.00
SALME.OL balance_sheet (quarterly, 2025-06-30) — Other Current Liabilities: 15845000.00
SALME.OL balance_sheet (quarterly, 2025-06-30) — Other Intangible Assets: 82331000.00
SALME.OL balance_sheet (quarterly, 2025-06-30) — Other Inventories: 202254000.00
SALME.OL cash_flow (quarterly, 2025-06-30) — Other Non Cash Items: 10402000.00
SALME.OL balance_sheet (quarterly, 2025-06-30) — Other Non Current Liabilities: 3644000.00
SALME.OL income_statement (quarterly, 2025-06-30) — Other Non Operating Income Expenses: -9022000.00
SALME.OL income_statement (quarterly, 2025-06-30) — Other Operating Expenses: 50462000.00
SALME.OL balance_sheet (quarterly, 2025-06-30) — Other Properties: 67990000.00
SALME.OL balance_sheet (quarterly, 2025-06-30) — Other Receivables: 68875000.00
SALME.OL income_statement (quarterly, 2025-06-30) — Otherunder Preferred Stock Dividend: 0.00
SALME.OL balance_sheet (quarterly, 2025-06-30) — Payables: 240063000.00
SALME.OL income_statement (quarterly, 2025-06-30) — Pretax Income: -71747000.00
SALME.OL balance_sheet (quarterly, 2025-06-30) — Properties: 0.00
SALME.OL cash_flow (quarterly, 2025-06-30) — Purchase Of Intangibles: -530000.00
SALME.OL cash_flow (quarterly, 2025-06-30) — Purchase Of PPE: -272782000.00
SALME.OL balance_sheet (quarterly, 2025-06-30) — Raw Materials: 2911000.00
SALME.OL income_statement (quarterly, 2025-06-30) — Reconciled Cost Of Revenue: 46548000.00
SALME.OL income_statement (quarterly, 2025-06-30) — Reconciled Depreciation: 21190000.00
SALME.OL cash_flow (quarterly, 2025-06-30) — Repayment Of Debt: -46000000.00
SALME.OL balance_sheet (quarterly, 2025-06-30) — Retained Earnings: -350386000.00
SALME.OL balance_sheet (quarterly, 2025-06-30) — Share Issued: 462603306.00
SALME.OL cash_flow (quarterly, 2025-06-30) — Stock Based Compensation: 355000.00
SALME.OL balance_sheet (quarterly, 2025-06-30) — Stockholders Equity: 2099985000.00
SALME.OL balance_sheet (quarterly, 2025-06-30) — Tangible Book Value: 2017654000.00
SALME.OL income_statement (quarterly, 2025-06-30) — Tax Effect Of Unusual Items: 0.00
SALME.OL income_statement (quarterly, 2025-06-30) — Tax Provision: 0.00
SALME.OL income_statement (quarterly, 2025-06-30) — Tax Rate For Calcs: 0.00
SALME.OL balance_sheet (quarterly, 2025-06-30) — Total Assets: 3428366000.00
SALME.OL balance_sheet (quarterly, 2025-06-30) — Total Capitalization: 2918485000.00
SALME.OL balance_sheet (quarterly, 2025-06-30) — Total Debt: 1068829000.00
SALME.OL balance_sheet (quarterly, 2025-06-30) — Total Equity Gross Minority Interest: 2099985000.00
SALME.OL income_statement (quarterly, 2025-06-30) — Total Expenses: 137090000.00
SALME.OL balance_sheet (quarterly, 2025-06-30) — Total Liabilities Net Minority Interest: 1328381000.00
SALME.OL balance_sheet (quarterly, 2025-06-30) — Total Non Current Assets: 2972149000.00
SALME.OL balance_sheet (quarterly, 2025-06-30) — Total Non Current Liabilities Net Minority Interest: 854739000.00
SALME.OL income_statement (quarterly, 2025-06-30) — Total Operating Income As Reported: -55869000.00
SALME.OL income_statement (quarterly, 2025-06-30) — Total Other Finance Cost: 201000.00
SALME.OL balance_sheet (quarterly, 2025-06-30) — Total Tax Payable: 5681000.00
SALME.OL income_statement (quarterly, 2025-06-30) — Total Unusual Items: -4101000.00
SALME.OL income_statement (quarterly, 2025-06-30) — Total Unusual Items Excluding Goodwill: -4101000.00
SALME.OL balance_sheet (quarterly, 2025-06-30) — Working Capital: -17426000.00
SALME.OL income_statement (quarterly, 2025-09-30) — +Operating Expense: 87021000.00
SALME.OL income_statement (quarterly, 2025-09-30) — +Total Revenue: 86599000.00
SALME.OL balance_sheet (quarterly, 2025-09-30) — Accounts Payable: 215475000.00
SALME.OL balance_sheet (quarterly, 2025-09-30) — Accounts Receivable: 48846000.00
SALME.OL balance_sheet (quarterly, 2025-09-30) — Accumulated Depreciation: -193724000.00
SALME.OL balance_sheet (quarterly, 2025-09-30) — Additional Paid In Capital: 2415049000.00
SALME.OL income_statement (quarterly, 2025-09-30) — Basic Average Shares: 463010000.00
SALME.OL income_statement (quarterly, 2025-09-30) — Basic EPS: -0.10
SALME.OL cash_flow (quarterly, 2025-09-30) — Beginning Cash Position: 128760000.00
SALME.OL balance_sheet (quarterly, 2025-09-30) — Buildings And Improvements: 1623492000.00
SALME.OL cash_flow (quarterly, 2025-09-30) — Capital Expenditure: -351818000.00
SALME.OL balance_sheet (quarterly, 2025-09-30) — Capital Lease Obligations: 43477000.00
SALME.OL balance_sheet (quarterly, 2025-09-30) — Capital Stock: 23130000.00
SALME.OL balance_sheet (quarterly, 2025-09-30) — Cash And Cash Equivalents: 156354000.00
SALME.OL balance_sheet (quarterly, 2025-09-30) — Cash Cash Equivalents And Short Term Investments: 156354000.00
SALME.OL cash_flow (quarterly, 2025-09-30) — Change In Inventory: -13759000.00
SALME.OL cash_flow (quarterly, 2025-09-30) — Change In Other Current Liabilities: -3989000.00
SALME.OL cash_flow (quarterly, 2025-09-30) — Change In Payable: -9580000.00
SALME.OL cash_flow (quarterly, 2025-09-30) — Change In Receivables: 1073000.00
SALME.OL cash_flow (quarterly, 2025-09-30) — Change In Working Capital: -26255000.00
SALME.OL cash_flow (quarterly, 2025-09-30) — Changes In Cash: 27593000.00
SALME.OL balance_sheet (quarterly, 2025-09-30) — Common Stock: 23130000.00
SALME.OL balance_sheet (quarterly, 2025-09-30) — Common Stock Equity: 2053837000.00
SALME.OL cash_flow (quarterly, 2025-09-30) — Common Stock Issuance: 0.00
SALME.OL balance_sheet (quarterly, 2025-09-30) — Construction In Progress: 1362133000.00
SALME.OL income_statement (quarterly, 2025-09-30) — Cost Of Revenue: 61049000.00
SALME.OL balance_sheet (quarterly, 2025-09-30) — Current Assets: 501301000.00
SALME.OL balance_sheet (quarterly, 2025-09-30) — Current Capital Lease Obligation: 11171000.00
SALME.OL balance_sheet (quarterly, 2025-09-30) — Current Debt: 307830000.00
SALME.OL balance_sheet (quarterly, 2025-09-30) — Current Debt And Capital Lease Obligation: 319001000.00
SALME.OL balance_sheet (quarterly, 2025-09-30) — Current Liabilities: 558019000.00
SALME.OL cash_flow (quarterly, 2025-09-30) — Depreciation: 20963000.00
SALME.OL cash_flow (quarterly, 2025-09-30) — Depreciation And Amortization: 20963000.00
SALME.OL income_statement (quarterly, 2025-09-30) — Depreciation And Amortization In Income Statement: 20963000.00
SALME.OL income_statement (quarterly, 2025-09-30) — Depreciation Income Statement: 20963000.00
SALME.OL income_statement (quarterly, 2025-09-30) — Diluted Average Shares: 463010000.00
SALME.OL income_statement (quarterly, 2025-09-30) — Diluted EPS: -0.10
SALME.OL income_statement (quarterly, 2025-09-30) — Diluted NI Availto Com Stockholders: -46301000.00
SALME.OL income_statement (quarterly, 2025-09-30) — EBIT: -30231000.00
SALME.OL income_statement (quarterly, 2025-09-30) — EBITDA: -9268000.00
SALME.OL cash_flow (quarterly, 2025-09-30) — End Cash Position: 156354000.00
SALME.OL cash_flow (quarterly, 2025-09-30) — Financing Cash Flow: 416951000.00
SALME.OL balance_sheet (quarterly, 2025-09-30) — Finished Goods: 0.00
SALME.OL cash_flow (quarterly, 2025-09-30) — Free Cash Flow: -392428000.00
SALME.OL cash_flow (quarterly, 2025-09-30) — Gain Loss On Investment Securities: -4824000.00
SALME.OL balance_sheet (quarterly, 2025-09-30) — Goodwill And Other Intangible Assets: 83069000.00
SALME.OL balance_sheet (quarterly, 2025-09-30) — Gross PPE: 3409035000.00
SALME.OL income_statement (quarterly, 2025-09-30) — Gross Profit: 25550000.00
SALME.OL balance_sheet (quarterly, 2025-09-30) — Hedging Assets Current: 11449000.00
SALME.OL income_statement (quarterly, 2025-09-30) — Interest Expense: 16070000.00
SALME.OL income_statement (quarterly, 2025-09-30) — Interest Expense Non Operating: 16070000.00
SALME.OL income_statement (quarterly, 2025-09-30) — Interest Income: 2153000.00
SALME.OL income_statement (quarterly, 2025-09-30) — Interest Income Non Operating: 2153000.00
SALME.OL cash_flow (quarterly, 2025-09-30) — Interest Paid Cff: -21787000.00
SALME.OL cash_flow (quarterly, 2025-09-30) — Interest Received Cfi: 812000.00
SALME.OL balance_sheet (quarterly, 2025-09-30) — Inventory: 219078000.00
SALME.OL balance_sheet (quarterly, 2025-09-30) — Invested Capital: 3521172000.00
SALME.OL cash_flow (quarterly, 2025-09-30) — Investing Cash Flow: -348748000.00
SALME.OL balance_sheet (quarterly, 2025-09-30) — Investmentsin Associatesat Cost: 7628000.00
SALME.OL cash_flow (quarterly, 2025-09-30) — Issuance Of Capital Stock: 0.00
SALME.OL cash_flow (quarterly, 2025-09-30) — Issuance Of Debt: 441881000.00
SALME.OL balance_sheet (quarterly, 2025-09-30) — Long Term Capital Lease Obligation: 32306000.00
SALME.OL balance_sheet (quarterly, 2025-09-30) — Long Term Debt: 1159505000.00
SALME.OL balance_sheet (quarterly, 2025-09-30) — Long Term Debt And Capital Lease Obligation: 1191811000.00
SALME.OL cash_flow (quarterly, 2025-09-30) — Long Term Debt Issuance: 441881000.00
SALME.OL cash_flow (quarterly, 2025-09-30) — Long Term Debt Payments: -300000.00
SALME.OL balance_sheet (quarterly, 2025-09-30) — Long Term Equity Investment: 7628000.00
SALME.OL balance_sheet (quarterly, 2025-09-30) — Machinery Furniture Equipment: 352571000.00
SALME.OL cash_flow (quarterly, 2025-09-30) — Net Common Stock Issuance: 0.00
SALME.OL balance_sheet (quarterly, 2025-09-30) — Net Debt: 1310981000.00
SALME.OL cash_flow (quarterly, 2025-09-30) — Net Foreign Currency Exchange Gain Loss: 64000.00
SALME.OL income_statement (quarterly, 2025-09-30) — Net Income: -46301000.00
SALME.OL income_statement (quarterly, 2025-09-30) — Net Income Common Stockholders: -46301000.00
SALME.OL income_statement (quarterly, 2025-09-30) — Net Income Continuous Operations: -46301000.00
SALME.OL income_statement (quarterly, 2025-09-30) — Net Income From Continuing And Discontinued Operation: -46301000.00
SALME.OL income_statement (quarterly, 2025-09-30) — Net Income From Continuing Operation Net Minority Interest: -46301000.00
SALME.OL cash_flow (quarterly, 2025-09-30) — Net Income From Continuing Operations: -46301000.00
SALME.OL income_statement (quarterly, 2025-09-30) — Net Income Including Noncontrolling Interests: -46301000.00
SALME.OL cash_flow (quarterly, 2025-09-30) — Net Intangibles Purchase And Sale: -823000.00
SALME.OL income_statement (quarterly, 2025-09-30) — Net Interest Income: -14415000.00
SALME.OL cash_flow (quarterly, 2025-09-30) — Net Issuance Payments Of Debt: 441581000.00
SALME.OL cash_flow (quarterly, 2025-09-30) — Net Long Term Debt Issuance: 441581000.00
SALME.OL income_statement (quarterly, 2025-09-30) — Net Non Operating Interest Income Expense: -14415000.00
SALME.OL cash_flow (quarterly, 2025-09-30) — Net Other Investing Changes: 2258000.00
SALME.OL balance_sheet (quarterly, 2025-09-30) — Net PPE: 3215311000.00
SALME.OL cash_flow (quarterly, 2025-09-30) — Net PPE Purchase And Sale: -350995000.00
SALME.OL balance_sheet (quarterly, 2025-09-30) — Net Tangible Assets: 1970768000.00
SALME.OL balance_sheet (quarterly, 2025-09-30) — Non Current Deferred Taxes Assets: 0.00
SALME.OL income_statement (quarterly, 2025-09-30) — Normalized EBITDA: -14092000.00
SALME.OL income_statement (quarterly, 2025-09-30) — Normalized Income: -51125000.00
SALME.OL cash_flow (quarterly, 2025-09-30) — Operating Cash Flow: -40610000.00
SALME.OL income_statement (quarterly, 2025-09-30) — Operating Income: -61471000.00
SALME.OL income_statement (quarterly, 2025-09-30) — Operating Revenue: 86599000.00
SALME.OL balance_sheet (quarterly, 2025-09-30) — Ordinary Shares Number: 462603306.00
SALME.OL cash_flow (quarterly, 2025-09-30) — Other Cash Adjustment Outside Changein Cash: 1000.00
SALME.OL balance_sheet (quarterly, 2025-09-30) — Other Current Liabilities: 18817000.00
SALME.OL balance_sheet (quarterly, 2025-09-30) — Other Equity Interest: -1000.00
SALME.OL balance_sheet (quarterly, 2025-09-30) — Other Intangible Assets: 83069000.00
SALME.OL balance_sheet (quarterly, 2025-09-30) — Other Inventories: 216273000.00
SALME.OL cash_flow (quarterly, 2025-09-30) — Other Non Cash Items: 14415000.00
SALME.OL balance_sheet (quarterly, 2025-09-30) — Other Non Current Assets: 1000.00
SALME.OL balance_sheet (quarterly, 2025-09-30) — Other Non Current Liabilities: 3642000.00
SALME.OL income_statement (quarterly, 2025-09-30) — Other Non Operating Income Expenses: 25697000.00
SALME.OL income_statement (quarterly, 2025-09-30) — Other Operating Expenses: 41784000.00
SALME.OL balance_sheet (quarterly, 2025-09-30) — Other Properties: 70839000.00
SALME.OL balance_sheet (quarterly, 2025-09-30) — Other Receivables: 65574000.00
SALME.OL income_statement (quarterly, 2025-09-30) — Otherunder Preferred Stock Dividend: 0.00
SALME.OL balance_sheet (quarterly, 2025-09-30) — Payables: 220201000.00
SALME.OL income_statement (quarterly, 2025-09-30) — Pretax Income: -46301000.00
SALME.OL balance_sheet (quarterly, 2025-09-30) — Properties: 0.00
SALME.OL cash_flow (quarterly, 2025-09-30) — Purchase Of Intangibles: -823000.00
SALME.OL cash_flow (quarterly, 2025-09-30) — Purchase Of PPE: -350995000.00
SALME.OL balance_sheet (quarterly, 2025-09-30) — Raw Materials: 2805000.00
SALME.OL income_statement (quarterly, 2025-09-30) — Reconciled Cost Of Revenue: 61049000.00
SALME.OL income_statement (quarterly, 2025-09-30) — Reconciled Depreciation: 20963000.00
SALME.OL cash_flow (quarterly, 2025-09-30) — Repayment Of Debt: -300000.00
SALME.OL balance_sheet (quarterly, 2025-09-30) — Retained Earnings: -396990000.00
SALME.OL balance_sheet (quarterly, 2025-09-30) — Share Issued: 462603306.00
SALME.OL cash_flow (quarterly, 2025-09-30) — Stock Based Compensation: 457000.00
SALME.OL balance_sheet (quarterly, 2025-09-30) — Stockholders Equity: 2053837000.00
SALME.OL balance_sheet (quarterly, 2025-09-30) — Tangible Book Value: 1970768000.00
SALME.OL income_statement (quarterly, 2025-09-30) — Tax Effect Of Unusual Items: 0.00
SALME.OL income_statement (quarterly, 2025-09-30) — Tax Provision: 0.00
SALME.OL income_statement (quarterly, 2025-09-30) — Tax Rate For Calcs: 0.00
SALME.OL balance_sheet (quarterly, 2025-09-30) — Total Assets: 3807309000.00
SALME.OL balance_sheet (quarterly, 2025-09-30) — Total Capitalization: 3213342000.00
SALME.OL balance_sheet (quarterly, 2025-09-30) — Total Debt: 1510812000.00
SALME.OL balance_sheet (quarterly, 2025-09-30) — Total Equity Gross Minority Interest: 2053837000.00
SALME.OL income_statement (quarterly, 2025-09-30) — Total Expenses: 148070000.00
SALME.OL balance_sheet (quarterly, 2025-09-30) — Total Liabilities Net Minority Interest: 1753472000.00
SALME.OL balance_sheet (quarterly, 2025-09-30) — Total Non Current Assets: 3306009000.00
SALME.OL balance_sheet (quarterly, 2025-09-30) — Total Non Current Liabilities Net Minority Interest: 1195453000.00
SALME.OL income_statement (quarterly, 2025-09-30) — Total Operating Income As Reported: -35773000.00
SALME.OL income_statement (quarterly, 2025-09-30) — Total Other Finance Cost: 498000.00
SALME.OL balance_sheet (quarterly, 2025-09-30) — Total Tax Payable: 4726000.00
SALME.OL income_statement (quarterly, 2025-09-30) — Total Unusual Items: 4824000.00
SALME.OL income_statement (quarterly, 2025-09-30) — Total Unusual Items Excluding Goodwill: 4824000.00
SALME.OL balance_sheet (quarterly, 2025-09-30) — Working Capital: -56718000.00
SALME.OL income_statement (annual, 2025-12-31) — +Operating Expense: 324804000.00
SALME.OL income_statement (quarterly, 2025-12-31) — +Operating Expense: 64392000.00
SALME.OL income_statement (annual, 2025-12-31) — +Total Revenue: 325250000.00
SALME.OL income_statement (quarterly, 2025-12-31) — +Total Revenue: 98739000.00
SALME.OL balance_sheet (annual, 2025-12-31) — Accounts Payable: 192047000.00
SALME.OL balance_sheet (quarterly, 2025-12-31) — Accounts Payable: 192047000.00
SALME.OL balance_sheet (annual, 2025-12-31) — Accounts Receivable: 10314000.00
SALME.OL balance_sheet (quarterly, 2025-12-31) — Accounts Receivable: 10314000.00
SALME.OL balance_sheet (annual, 2025-12-31) — Accumulated Depreciation: -206048000.00
SALME.OL balance_sheet (quarterly, 2025-12-31) — Accumulated Depreciation: -206048000.00
SALME.OL balance_sheet (annual, 2025-12-31) — Additional Paid In Capital: 2414997000.00
SALME.OL balance_sheet (quarterly, 2025-12-31) — Additional Paid In Capital: 2414997000.00
SALME.OL balance_sheet (annual, 2025-12-31) — Allowance For Doubtful Accounts Receivable: 0.00
SALME.OL balance_sheet (quarterly, 2025-12-31) — Allowance For Doubtful Accounts Receivable: 0.00
SALME.OL income_statement (annual, 2025-12-31) — Basic Average Shares: 462603306.00
SALME.OL income_statement (quarterly, 2025-12-31) — Basic Average Shares: 462603306.00
SALME.OL income_statement (annual, 2025-12-31) — Basic EPS: -0.37
SALME.OL income_statement (quarterly, 2025-12-31) — Basic EPS: 0.00
SALME.OL cash_flow (annual, 2025-12-31) — Beginning Cash Position: 429462000.00
SALME.OL cash_flow (quarterly, 2025-12-31) — Beginning Cash Position: 156354000.00
SALME.OL balance_sheet (annual, 2025-12-31) — Buildings And Improvements: 1625586000.00
SALME.OL balance_sheet (quarterly, 2025-12-31) — Buildings And Improvements: 1625586000.00
SALME.OL cash_flow (annual, 2025-12-31) — Capital Expenditure: -1264434000.00
SALME.OL cash_flow (quarterly, 2025-12-31) — Capital Expenditure: -393251000.00
SALME.OL balance_sheet (annual, 2025-12-31) — Capital Lease Obligations: 41075000.00
SALME.OL balance_sheet (quarterly, 2025-12-31) — Capital Lease Obligations: 41075000.00
SALME.OL balance_sheet (annual, 2025-12-31) — Capital Stock: 23130000.00
SALME.OL balance_sheet (quarterly, 2025-12-31) — Capital Stock: 23130000.00
SALME.OL balance_sheet (annual, 2025-12-31) — Cash And Cash Equivalents: 159386000.00
SALME.OL balance_sheet (quarterly, 2025-12-31) — Cash And Cash Equivalents: 159386000.00
SALME.OL balance_sheet (annual, 2025-12-31) — Cash Cash Equivalents And Short Term Investments: 159386000.00
SALME.OL balance_sheet (quarterly, 2025-12-31) — Cash Cash Equivalents And Short Term Investments: 159386000.00
SALME.OL balance_sheet (annual, 2025-12-31) — Cash Financial: 159386000.00
SALME.OL balance_sheet (quarterly, 2025-12-31) — Cash Financial: 159386000.00
SALME.OL cash_flow (annual, 2025-12-31) — Change In Inventory: -57068000.00
SALME.OL cash_flow (quarterly, 2025-12-31) — Change In Inventory: -26294000.00
SALME.OL cash_flow (annual, 2025-12-31) — Change In Other Current Liabilities: -1511000.00
SALME.OL cash_flow (quarterly, 2025-12-31) — Change In Other Current Liabilities: 2682000.00
SALME.OL cash_flow (annual, 2025-12-31) — Change In Payable: -4495000.00
SALME.OL cash_flow (quarterly, 2025-12-31) — Change In Payable: 1382000.00
SALME.OL cash_flow (annual, 2025-12-31) — Change In Receivables: 64652000.00
SALME.OL cash_flow (quarterly, 2025-12-31) — Change In Receivables: 28902000.00
SALME.OL cash_flow (annual, 2025-12-31) — Change In Working Capital: 1578000.00
SALME.OL cash_flow (quarterly, 2025-12-31) — Change In Working Capital: 6672000.00
SALME.OL cash_flow (annual, 2025-12-31) — Changes In Cash: -266025000.00
SALME.OL cash_flow (quarterly, 2025-12-31) — Changes In Cash: 7082000.00
SALME.OL balance_sheet (annual, 2025-12-31) — Common Stock: 23130000.00
SALME.OL balance_sheet (quarterly, 2025-12-31) — Common Stock: 23130000.00
SALME.OL balance_sheet (annual, 2025-12-31) — Common Stock Equity: 2062673000.00
SALME.OL balance_sheet (quarterly, 2025-12-31) — Common Stock Equity: 2062673000.00
SALME.OL cash_flow (annual, 2025-12-31) — Common Stock Issuance: 0.00
SALME.OL cash_flow (quarterly, 2025-12-31) — Common Stock Issuance: 0.00
SALME.OL balance_sheet (annual, 2025-12-31) — Construction In Progress: 1781081000.00
SALME.OL balance_sheet (quarterly, 2025-12-31) — Construction In Progress: 1781081000.00
SALME.OL income_statement (annual, 2025-12-31) — Cost Of Revenue: 159353000.00
SALME.OL income_statement (quarterly, 2025-12-31) — Cost Of Revenue: 59523000.00
SALME.OL balance_sheet (annual, 2025-12-31) — Current Assets: 479276000.00
SALME.OL balance_sheet (quarterly, 2025-12-31) — Current Assets: 479276000.00
SALME.OL balance_sheet (annual, 2025-12-31) — Current Capital Lease Obligation: 10987000.00
SALME.OL balance_sheet (quarterly, 2025-12-31) — Current Capital Lease Obligation: 10987000.00
SALME.OL balance_sheet (annual, 2025-12-31) — Current Debt: 334571000.00
SALME.OL balance_sheet (quarterly, 2025-12-31) — Current Debt: 334571000.00
SALME.OL balance_sheet (annual, 2025-12-31) — Current Debt And Capital Lease Obligation: 345558000.00
SALME.OL balance_sheet (quarterly, 2025-12-31) — Current Debt And Capital Lease Obligation: 345558000.00
SALME.OL balance_sheet (annual, 2025-12-31) — Current Liabilities: 573975000.00
SALME.OL balance_sheet (quarterly, 2025-12-31) — Current Liabilities: 573975000.00
SALME.OL cash_flow (annual, 2025-12-31) — Depreciation: 84473000.00
SALME.OL cash_flow (quarterly, 2025-12-31) — Depreciation: 20998000.00
SALME.OL cash_flow (annual, 2025-12-31) — Depreciation And Amortization: 84473000.00
SALME.OL cash_flow (quarterly, 2025-12-31) — Depreciation And Amortization: 20998000.00
SALME.OL income_statement (annual, 2025-12-31) — Depreciation And Amortization In Income Statement: 80221000.00
SALME.OL income_statement (quarterly, 2025-12-31) — Depreciation And Amortization In Income Statement: 16746000.00
SALME.OL income_statement (annual, 2025-12-31) — Depreciation Income Statement: 80221000.00
SALME.OL income_statement (quarterly, 2025-12-31) — Depreciation Income Statement: 16746000.00
SALME.OL income_statement (annual, 2025-12-31) — Diluted Average Shares: 462603306.00
SALME.OL income_statement (quarterly, 2025-12-31) — Diluted Average Shares: 462603306.00
SALME.OL income_statement (annual, 2025-12-31) — Diluted EPS: -0.37
SALME.OL income_statement (quarterly, 2025-12-31) — Diluted EPS: 0.00
SALME.OL income_statement (annual, 2025-12-31) — Diluted NI Availto Com Stockholders: -171601000.00
SALME.OL income_statement (quarterly, 2025-12-31) — Diluted NI Availto Com Stockholders: 1147000.00
SALME.OL income_statement (annual, 2025-12-31) — EBIT: -142248000.00
SALME.OL income_statement (quarterly, 2025-12-31) — EBIT: -8020000.00
SALME.OL income_statement (annual, 2025-12-31) — EBITDA: -57775000.00
SALME.OL income_statement (quarterly, 2025-12-31) — EBITDA: 12978000.00
SALME.OL cash_flow (annual, 2025-12-31) — End Cash Position: 163438000.00
SALME.OL cash_flow (quarterly, 2025-12-31) — End Cash Position: 163437000.00
SALME.OL cash_flow (annual, 2025-12-31) — Financing Cash Flow: 1045458000.00
SALME.OL cash_flow (quarterly, 2025-12-31) — Financing Cash Flow: 375247000.00
SALME.OL balance_sheet (annual, 2025-12-31) — Finished Goods: 0.00
SALME.OL balance_sheet (quarterly, 2025-12-31) — Finished Goods: 0.00
SALME.OL cash_flow (annual, 2025-12-31) — Free Cash Flow: -1323486000.00
SALME.OL cash_flow (quarterly, 2025-12-31) — Free Cash Flow: -374505000.00
SALME.OL cash_flow (annual, 2025-12-31) — Gain Loss On Investment Securities: -6019000.00
SALME.OL cash_flow (quarterly, 2025-12-31) — Gain Loss On Investment Securities: -356000.00
SALME.OL income_statement (annual, 2025-12-31) — General And Administrative Expense: 57296000.00
SALME.OL balance_sheet (annual, 2025-12-31) — Goodwill And Other Intangible Assets: 84508000.00
SALME.OL balance_sheet (quarterly, 2025-12-31) — Goodwill And Other Intangible Assets: 84508000.00
SALME.OL balance_sheet (annual, 2025-12-31) — Gross Accounts Receivable: 10314000.00
SALME.OL balance_sheet (quarterly, 2025-12-31) — Gross Accounts Receivable: 10314000.00
SALME.OL balance_sheet (annual, 2025-12-31) — Gross PPE: 3838631000.00
SALME.OL balance_sheet (quarterly, 2025-12-31) — Gross PPE: 3838631000.00
SALME.OL income_statement (annual, 2025-12-31) — Gross Profit: 165897000.00
SALME.OL income_statement (quarterly, 2025-12-31) — Gross Profit: 39216000.00
SALME.OL balance_sheet (annual, 2025-12-31) — Hedging Assets Current: 10254000.00
SALME.OL balance_sheet (quarterly, 2025-12-31) — Hedging Assets Current: 10254000.00
SALME.OL income_statement (annual, 2025-12-31) — Interest Expense: 29353000.00
SALME.OL income_statement (quarterly, 2025-12-31) — Interest Expense: -9167000.00
SALME.OL income_statement (annual, 2025-12-31) — Interest Expense Non Operating: 29353000.00
SALME.OL income_statement (quarterly, 2025-12-31) — Interest Expense Non Operating: -9167000.00
SALME.OL income_statement (annual, 2025-12-31) — Interest Income: 5916000.00
SALME.OL income_statement (annual, 2025-12-31) — Interest Income Non Operating: 5916000.00
SALME.OL cash_flow (annual, 2025-12-31) — Interest Paid Cff: -94581000.00
SALME.OL cash_flow (quarterly, 2025-12-31) — Interest Paid Cff: -34940000.00
SALME.OL cash_flow (annual, 2025-12-31) — Interest Received Cfi: 9746000.00
SALME.OL cash_flow (quarterly, 2025-12-31) — Interest Received Cfi: 6341000.00
SALME.OL balance_sheet (annual, 2025-12-31) — Inventory: 243686000.00
SALME.OL balance_sheet (quarterly, 2025-12-31) — Inventory: 243686000.00
SALME.OL balance_sheet (annual, 2025-12-31) — Invested Capital: 3942472000.00
SALME.OL balance_sheet (quarterly, 2025-12-31) — Invested Capital: 3942472000.00
SALME.OL cash_flow (annual, 2025-12-31) — Investing Cash Flow: -1252431000.00
SALME.OL cash_flow (quarterly, 2025-12-31) — Investing Cash Flow: -386911000.00
SALME.OL balance_sheet (annual, 2025-12-31) — Investmentsin Associatesat Cost: 6073000.00
SALME.OL balance_sheet (quarterly, 2025-12-31) — Investmentsin Associatesat Cost: 6073000.00
SALME.OL cash_flow (annual, 2025-12-31) — Issuance Of Capital Stock: 0.00
SALME.OL cash_flow (quarterly, 2025-12-31) — Issuance Of Capital Stock: 0.00
SALME.OL cash_flow (annual, 2025-12-31) — Issuance Of Debt: 1153412000.00
SALME.OL cash_flow (quarterly, 2025-12-31) — Issuance Of Debt: 412765000.00
SALME.OL balance_sheet (annual, 2025-12-31) — Long Term Capital Lease Obligation: 30088000.00
SALME.OL balance_sheet (quarterly, 2025-12-31) — Long Term Capital Lease Obligation: 30088000.00
SALME.OL balance_sheet (annual, 2025-12-31) — Long Term Debt: 1545228000.00
SALME.OL balance_sheet (quarterly, 2025-12-31) — Long Term Debt: 1545228000.00
SALME.OL balance_sheet (annual, 2025-12-31) — Long Term Debt And Capital Lease Obligation: 1575316000.00
SALME.OL balance_sheet (quarterly, 2025-12-31) — Long Term Debt And Capital Lease Obligation: 1575316000.00
SALME.OL cash_flow (annual, 2025-12-31) — Long Term Debt Issuance: 1153412000.00
SALME.OL cash_flow (quarterly, 2025-12-31) — Long Term Debt Issuance: 412765000.00
SALME.OL cash_flow (annual, 2025-12-31) — Long Term Debt Payments: -1200000.00
SALME.OL cash_flow (quarterly, 2025-12-31) — Long Term Debt Payments: -300000.00
SALME.OL balance_sheet (annual, 2025-12-31) — Long Term Equity Investment: 6073000.00
SALME.OL balance_sheet (quarterly, 2025-12-31) — Long Term Equity Investment: 6073000.00
SALME.OL balance_sheet (annual, 2025-12-31) — Machinery Furniture Equipment: 361493000.00
SALME.OL balance_sheet (quarterly, 2025-12-31) — Machinery Furniture Equipment: 361493000.00
SALME.OL cash_flow (annual, 2025-12-31) — Net Common Stock Issuance: 0.00
SALME.OL cash_flow (quarterly, 2025-12-31) — Net Common Stock Issuance: 0.00
SALME.OL balance_sheet (annual, 2025-12-31) — Net Debt: 1720413000.00
SALME.OL balance_sheet (quarterly, 2025-12-31) — Net Debt: 1720413000.00
SALME.OL cash_flow (annual, 2025-12-31) — Net Foreign Currency Exchange Gain Loss: 4534000.00
SALME.OL cash_flow (quarterly, 2025-12-31) — Net Foreign Currency Exchange Gain Loss: 1186000.00
SALME.OL income_statement (annual, 2025-12-31) — Net Income: -171601000.00
SALME.OL income_statement (quarterly, 2025-12-31) — Net Income: 1147000.00
SALME.OL income_statement (annual, 2025-12-31) — Net Income Common Stockholders: -171601000.00
SALME.OL income_statement (quarterly, 2025-12-31) — Net Income Common Stockholders: 1147000.00
SALME.OL income_statement (annual, 2025-12-31) — Net Income Continuous Operations: -171601000.00
SALME.OL income_statement (quarterly, 2025-12-31) — Net Income Continuous Operations: 1147000.00
SALME.OL income_statement (annual, 2025-12-31) — Net Income From Continuing And Discontinued Operation: -171601000.00
SALME.OL income_statement (quarterly, 2025-12-31) — Net Income From Continuing And Discontinued Operation: 1147000.00
SALME.OL income_statement (annual, 2025-12-31) — Net Income From Continuing Operation Net Minority Interest: -171601000.00
SALME.OL income_statement (quarterly, 2025-12-31) — Net Income From Continuing Operation Net Minority Interest: 1147000.00
SALME.OL cash_flow (annual, 2025-12-31) — Net Income From Continuing Operations: -171601000.00
SALME.OL cash_flow (quarterly, 2025-12-31) — Net Income From Continuing Operations: -150000.00
SALME.OL income_statement (annual, 2025-12-31) — Net Income Including Noncontrolling Interests: -171601000.00
SALME.OL income_statement (quarterly, 2025-12-31) — Net Income Including Noncontrolling Interests: 1147000.00
SALME.OL cash_flow (annual, 2025-12-31) — Net Intangibles Purchase And Sale: -3960000.00
SALME.OL cash_flow (quarterly, 2025-12-31) — Net Intangibles Purchase And Sale: -1678000.00
SALME.OL income_statement (annual, 2025-12-31) — Net Interest Income: -24332000.00
SALME.OL income_statement (quarterly, 2025-12-31) — Net Interest Income: 9200000.00
SALME.OL cash_flow (annual, 2025-12-31) — Net Issuance Payments Of Debt: 1152212000.00
SALME.OL cash_flow (quarterly, 2025-12-31) — Net Issuance Payments Of Debt: 412465000.00
SALME.OL cash_flow (annual, 2025-12-31) — Net Long Term Debt Issuance: 1152212000.00
SALME.OL cash_flow (quarterly, 2025-12-31) — Net Long Term Debt Issuance: 412465000.00
SALME.OL income_statement (annual, 2025-12-31) — Net Non Operating Interest Income Expense: -24332000.00
SALME.OL income_statement (quarterly, 2025-12-31) — Net Non Operating Interest Income Expense: 9200000.00
SALME.OL cash_flow (quarterly, 2025-12-31) — Net Other Financing Charges: -1000.00
SALME.OL cash_flow (annual, 2025-12-31) — Net Other Investing Changes: 2257000.00
SALME.OL cash_flow (quarterly, 2025-12-31) — Net Other Investing Changes: -1000.00
SALME.OL balance_sheet (annual, 2025-12-31) — Net PPE: 3632583000.00
SALME.OL balance_sheet (quarterly, 2025-12-31) — Net PPE: 3632583000.00
SALME.OL cash_flow (annual, 2025-12-31) — Net PPE Purchase And Sale: -1260474000.00
SALME.OL cash_flow (quarterly, 2025-12-31) — Net PPE Purchase And Sale: -391573000.00
SALME.OL balance_sheet (annual, 2025-12-31) — Net Tangible Assets: 1978165000.00
SALME.OL balance_sheet (quarterly, 2025-12-31) — Net Tangible Assets: 1978165000.00
SALME.OL income_statement (annual, 2025-12-31) — Normalized EBITDA: -60789000.00
SALME.OL income_statement (quarterly, 2025-12-31) — Normalized EBITDA: 12622000.00
SALME.OL income_statement (annual, 2025-12-31) — Normalized Income: -174615000.00
SALME.OL income_statement (quarterly, 2025-12-31) — Normalized Income: 791000.00
SALME.OL cash_flow (annual, 2025-12-31) — Operating Cash Flow: -59052000.00
SALME.OL cash_flow (quarterly, 2025-12-31) — Operating Cash Flow: 18746000.00
SALME.OL income_statement (annual, 2025-12-31) — Operating Income: -158907000.00
SALME.OL income_statement (quarterly, 2025-12-31) — Operating Income: -25176000.00
SALME.OL income_statement (annual, 2025-12-31) — Operating Revenue: 325250000.00
SALME.OL income_statement (quarterly, 2025-12-31) — Operating Revenue: 98739000.00
SALME.OL balance_sheet (annual, 2025-12-31) — Ordinary Shares Number: 462603306.00
SALME.OL balance_sheet (quarterly, 2025-12-31) — Ordinary Shares Number: 462603306.00
SALME.OL cash_flow (annual, 2025-12-31) — Other Cash Adjustment Outside Changein Cash: 1000.00
SALME.OL cash_flow (quarterly, 2025-12-31) — Other Cash Adjustment Outside Changein Cash: 1000.00
SALME.OL balance_sheet (annual, 2025-12-31) — Other Current Assets: -1000.00
SALME.OL balance_sheet (quarterly, 2025-12-31) — Other Current Assets: -1000.00
SALME.OL balance_sheet (annual, 2025-12-31) — Other Current Liabilities: 1000.00
SALME.OL balance_sheet (quarterly, 2025-12-31) — Other Current Liabilities: 1000.00
SALME.OL balance_sheet (annual, 2025-12-31) — Other Equity Interest: 1000.00
SALME.OL balance_sheet (quarterly, 2025-12-31) — Other Equity Interest: 1000.00
SALME.OL balance_sheet (annual, 2025-12-31) — Other Intangible Assets: 84508000.00
SALME.OL balance_sheet (quarterly, 2025-12-31) — Other Intangible Assets: 84508000.00
SALME.OL balance_sheet (annual, 2025-12-31) — Other Inventories: 239056000.00
SALME.OL balance_sheet (quarterly, 2025-12-31) — Other Inventories: 239056000.00
SALME.OL cash_flow (annual, 2025-12-31) — Other Non Cash Items: 24332000.00
SALME.OL cash_flow (quarterly, 2025-12-31) — Other Non Cash Items: -9200000.00
SALME.OL balance_sheet (annual, 2025-12-31) — Other Non Current Assets: -3000.00
SALME.OL balance_sheet (quarterly, 2025-12-31) — Other Non Current Assets: -3000.00
SALME.OL balance_sheet (annual, 2025-12-31) — Other Non Current Liabilities: 3643000.00
SALME.OL balance_sheet (quarterly, 2025-12-31) — Other Non Current Liabilities: 3643000.00
SALME.OL income_statement (annual, 2025-12-31) — Other Non Operating Income Expenses: 15630000.00
SALME.OL income_statement (quarterly, 2025-12-31) — Other Non Operating Income Expenses: 18211000.00
SALME.OL income_statement (annual, 2025-12-31) — Other Operating Expenses: 105481000.00
SALME.OL income_statement (quarterly, 2025-12-31) — Other Operating Expenses: 30780000.00
SALME.OL balance_sheet (annual, 2025-12-31) — Other Payable: 17540000.00
SALME.OL balance_sheet (quarterly, 2025-12-31) — Other Payable: 17540000.00
SALME.OL balance_sheet (annual, 2025-12-31) — Other Properties: 70471000.00
SALME.OL balance_sheet (quarterly, 2025-12-31) — Other Properties: 70471000.00
SALME.OL balance_sheet (annual, 2025-12-31) — Other Receivables: 168000.00
SALME.OL balance_sheet (quarterly, 2025-12-31) — Other Receivables: 168000.00
SALME.OL income_statement (annual, 2025-12-31) — Otherunder Preferred Stock Dividend: 0.00
SALME.OL income_statement (quarterly, 2025-12-31) — Otherunder Preferred Stock Dividend: 0.00
SALME.OL balance_sheet (annual, 2025-12-31) — Payables: 213634000.00
SALME.OL balance_sheet (quarterly, 2025-12-31) — Payables: 213634000.00
SALME.OL balance_sheet (annual, 2025-12-31) — Pensionand Other Post Retirement Benefit Plans Current: 3480000.00
SALME.OL balance_sheet (quarterly, 2025-12-31) — Pensionand Other Post Retirement Benefit Plans Current: 3480000.00
SALME.OL balance_sheet (annual, 2025-12-31) — Prepaid Assets: 21018000.00
SALME.OL balance_sheet (quarterly, 2025-12-31) — Prepaid Assets: 21018000.00
SALME.OL income_statement (annual, 2025-12-31) — Pretax Income: -171601000.00
SALME.OL income_statement (quarterly, 2025-12-31) — Pretax Income: 1147000.00
SALME.OL balance_sheet (annual, 2025-12-31) — Properties: 0.00
SALME.OL balance_sheet (quarterly, 2025-12-31) — Properties: 0.00
SALME.OL cash_flow (annual, 2025-12-31) — Purchase Of Intangibles: -3960000.00
SALME.OL cash_flow (quarterly, 2025-12-31) — Purchase Of Intangibles: -1678000.00
SALME.OL cash_flow (annual, 2025-12-31) — Purchase Of PPE: -1260474000.00
SALME.OL cash_flow (quarterly, 2025-12-31) — Purchase Of PPE: -391573000.00
SALME.OL balance_sheet (annual, 2025-12-31) — Raw Materials: 4630000.00
SALME.OL balance_sheet (quarterly, 2025-12-31) — Raw Materials: 4630000.00
SALME.OL income_statement (annual, 2025-12-31) — Reconciled Cost Of Revenue: 159353000.00
SALME.OL income_statement (quarterly, 2025-12-31) — Reconciled Cost Of Revenue: 59523000.00
SALME.OL income_statement (annual, 2025-12-31) — Reconciled Depreciation: 84473000.00
SALME.OL income_statement (quarterly, 2025-12-31) — Reconciled Depreciation: 20998000.00
SALME.OL income_statement (annual, 2025-12-31) — Rent And Landing Fees: 1580000.00
SALME.OL income_statement (annual, 2025-12-31) — Rent Expense Supplemental: 1580000.00
SALME.OL cash_flow (annual, 2025-12-31) — Repayment Of Debt: -1200000.00
SALME.OL cash_flow (quarterly, 2025-12-31) — Repayment Of Debt: -300000.00
SALME.OL balance_sheet (annual, 2025-12-31) — Restricted Cash: 4052000.00
SALME.OL balance_sheet (quarterly, 2025-12-31) — Restricted Cash: 4052000.00
SALME.OL balance_sheet (annual, 2025-12-31) — Retained Earnings: -388765000.00
SALME.OL balance_sheet (quarterly, 2025-12-31) — Retained Earnings: -388765000.00
SALME.OL income_statement (annual, 2025-12-31) — Selling General And Administration: 57296000.00
SALME.OL balance_sheet (annual, 2025-12-31) — Share Issued: 462603306.00
SALME.OL balance_sheet (quarterly, 2025-12-31) — Share Issued: 462603306.00
SALME.OL cash_flow (annual, 2025-12-31) — Stock Based Compensation: -1827000.00
SALME.OL cash_flow (quarterly, 2025-12-31) — Stock Based Compensation: -661000.00
SALME.OL balance_sheet (annual, 2025-12-31) — Stockholders Equity: 2062673000.00
SALME.OL balance_sheet (quarterly, 2025-12-31) — Stockholders Equity: 2062673000.00
SALME.OL balance_sheet (annual, 2025-12-31) — Tangible Book Value: 1978165000.00
SALME.OL balance_sheet (quarterly, 2025-12-31) — Tangible Book Value: 1978165000.00
SALME.OL income_statement (annual, 2025-12-31) — Tax Effect Of Unusual Items: 0.00
SALME.OL income_statement (quarterly, 2025-12-31) — Tax Effect Of Unusual Items: 0.00
SALME.OL income_statement (annual, 2025-12-31) — Tax Provision: 0.00
SALME.OL income_statement (quarterly, 2025-12-31) — Tax Provision: 0.00
SALME.OL income_statement (annual, 2025-12-31) — Tax Rate For Calcs: 0.00
SALME.OL income_statement (quarterly, 2025-12-31) — Tax Rate For Calcs: 0.00
SALME.OL balance_sheet (annual, 2025-12-31) — Taxes Receivable: 30399000.00
SALME.OL balance_sheet (quarterly, 2025-12-31) — Taxes Receivable: 30399000.00
SALME.OL balance_sheet (annual, 2025-12-31) — Total Assets: 4215607000.00
SALME.OL balance_sheet (quarterly, 2025-12-31) — Total Assets: 4215607000.00
SALME.OL balance_sheet (annual, 2025-12-31) — Total Capitalization: 3607901000.00
SALME.OL balance_sheet (quarterly, 2025-12-31) — Total Capitalization: 3607901000.00
SALME.OL balance_sheet (annual, 2025-12-31) — Total Debt: 1920874000.00
SALME.OL balance_sheet (quarterly, 2025-12-31) — Total Debt: 1920874000.00
SALME.OL balance_sheet (annual, 2025-12-31) — Total Equity Gross Minority Interest: 2062673000.00
SALME.OL balance_sheet (quarterly, 2025-12-31) — Total Equity Gross Minority Interest: 2062673000.00
SALME.OL income_statement (annual, 2025-12-31) — Total Expenses: 484157000.00
SALME.OL income_statement (quarterly, 2025-12-31) — Total Expenses: 123915000.00
SALME.OL balance_sheet (annual, 2025-12-31) — Total Liabilities Net Minority Interest: 2152934000.00
SALME.OL balance_sheet (quarterly, 2025-12-31) — Total Liabilities Net Minority Interest: 2152934000.00
SALME.OL balance_sheet (annual, 2025-12-31) — Total Non Current Assets: 3736330000.00
SALME.OL balance_sheet (quarterly, 2025-12-31) — Total Non Current Assets: 3736330000.00
SALME.OL balance_sheet (annual, 2025-12-31) — Total Non Current Liabilities Net Minority Interest: 1578959000.00
SALME.OL balance_sheet (quarterly, 2025-12-31) — Total Non Current Liabilities Net Minority Interest: 1578959000.00
SALME.OL income_statement (annual, 2025-12-31) — Total Operating Income As Reported: -143276000.00
SALME.OL income_statement (quarterly, 2025-12-31) — Total Operating Income As Reported: -6966000.00
SALME.OL income_statement (annual, 2025-12-31) — Total Other Finance Cost: 895000.00
SALME.OL income_statement (quarterly, 2025-12-31) — Total Other Finance Cost: -33000.00
SALME.OL balance_sheet (annual, 2025-12-31) — Total Tax Payable: 4047000.00
SALME.OL balance_sheet (quarterly, 2025-12-31) — Total Tax Payable: 4047000.00
SALME.OL income_statement (annual, 2025-12-31) — Total Unusual Items: 3014000.00
SALME.OL income_statement (quarterly, 2025-12-31) — Total Unusual Items: 356000.00
SALME.OL income_statement (annual, 2025-12-31) — Total Unusual Items Excluding Goodwill: 3014000.00
SALME.OL income_statement (quarterly, 2025-12-31) — Total Unusual Items Excluding Goodwill: 356000.00
SALME.OL balance_sheet (annual, 2025-12-31) — Working Capital: -94699000.00
SALME.OL balance_sheet (quarterly, 2025-12-31) — Working Capital: -94699000.00
SALME.OL income_statement (quarterly, 2026-03-31) — +Operating Expense: 84947000.00
SALME.OL income_statement (quarterly, 2026-03-31) — +Total Revenue: 152239000.00
SALME.OL balance_sheet (quarterly, 2026-03-31) — Accounts Payable: 212919000.00
SALME.OL balance_sheet (quarterly, 2026-03-31) — Accounts Receivable: 84322000.00
SALME.OL balance_sheet (quarterly, 2026-03-31) — Accumulated Depreciation: -226349000.00
SALME.OL balance_sheet (quarterly, 2026-03-31) — Additional Paid In Capital: 2414996000.00
SALME.OL income_statement (quarterly, 2026-03-31) — Basic Average Shares: 462603306.00
SALME.OL income_statement (quarterly, 2026-03-31) — Basic EPS: -0.08
SALME.OL cash_flow (quarterly, 2026-03-31) — Beginning Cash Position: 163438000.00
SALME.OL balance_sheet (quarterly, 2026-03-31) — Buildings And Improvements: 1623990000.00
SALME.OL cash_flow (quarterly, 2026-03-31) — Capital Expenditure: -289600000.00
SALME.OL balance_sheet (quarterly, 2026-03-31) — Capital Lease Obligations: 40039000.00
SALME.OL balance_sheet (quarterly, 2026-03-31) — Capital Stock: 23130000.00
SALME.OL balance_sheet (quarterly, 2026-03-31) — Cash And Cash Equivalents: 137294000.00
SALME.OL balance_sheet (quarterly, 2026-03-31) — Cash Cash Equivalents And Short Term Investments: 137294000.00
SALME.OL cash_flow (quarterly, 2026-03-31) — Change In Inventory: 59429000.00
SALME.OL cash_flow (quarterly, 2026-03-31) — Change In Other Current Liabilities: 1375000.00
SALME.OL cash_flow (quarterly, 2026-03-31) — Change In Payable: 3109000.00
SALME.OL cash_flow (quarterly, 2026-03-31) — Change In Receivables: -72835000.00
SALME.OL cash_flow (quarterly, 2026-03-31) — Change In Working Capital: -8922000.00
SALME.OL cash_flow (quarterly, 2026-03-31) — Changes In Cash: -26144000.00
SALME.OL balance_sheet (quarterly, 2026-03-31) — Common Stock: 23130000.00
SALME.OL balance_sheet (quarterly, 2026-03-31) — Common Stock Equity: 2024257000.00
SALME.OL balance_sheet (quarterly, 2026-03-31) — Construction In Progress: 2114495000.00
SALME.OL income_statement (quarterly, 2026-03-31) — Cost Of Revenue: 78592000.00
SALME.OL balance_sheet (quarterly, 2026-03-31) — Current Assets: 474778000.00
SALME.OL balance_sheet (quarterly, 2026-03-31) — Current Capital Lease Obligation: 10925000.00
SALME.OL balance_sheet (quarterly, 2026-03-31) — Current Debt: 2187697000.00
SALME.OL balance_sheet (quarterly, 2026-03-31) — Current Debt And Capital Lease Obligation: 2198622000.00
SALME.OL balance_sheet (quarterly, 2026-03-31) — Current Liabilities: 2451184000.00
SALME.OL cash_flow (quarterly, 2026-03-31) — Depreciation: 20727000.00
SALME.OL cash_flow (quarterly, 2026-03-31) — Depreciation And Amortization: 20727000.00
SALME.OL income_statement (quarterly, 2026-03-31) — Depreciation And Amortization In Income Statement: 20727000.00
SALME.OL income_statement (quarterly, 2026-03-31) — Depreciation Income Statement: 20727000.00
SALME.OL income_statement (quarterly, 2026-03-31) — Diluted Average Shares: 462603306.00
SALME.OL income_statement (quarterly, 2026-03-31) — Diluted EPS: -0.08
SALME.OL income_statement (quarterly, 2026-03-31) — Diluted NI Availto Com Stockholders: -38191000.00
SALME.OL income_statement (quarterly, 2026-03-31) — EBIT: -30638000.00
SALME.OL income_statement (quarterly, 2026-03-31) — EBITDA: -9911000.00
SALME.OL cash_flow (quarterly, 2026-03-31) — End Cash Position: 137294000.00
SALME.OL cash_flow (quarterly, 2026-03-31) — Financing Cash Flow: 287474000.00
SALME.OL balance_sheet (quarterly, 2026-03-31) — Finished Goods: 0.00
SALME.OL cash_flow (quarterly, 2026-03-31) — Free Cash Flow: -315474000.00
SALME.OL cash_flow (quarterly, 2026-03-31) — Gain Loss On Investment Securities: -9181000.00
SALME.OL balance_sheet (quarterly, 2026-03-31) — Goodwill And Other Intangible Assets: 84402000.00
SALME.OL balance_sheet (quarterly, 2026-03-31) — Gross PPE: 4174798000.00
SALME.OL income_statement (quarterly, 2026-03-31) — Gross Profit: 73647000.00
SALME.OL balance_sheet (quarterly, 2026-03-31) — Hedging Assets Current: 18740000.00
SALME.OL income_statement (quarterly, 2026-03-31) — Interest Expense: 7553000.00
SALME.OL income_statement (quarterly, 2026-03-31) — Interest Expense Non Operating: 7553000.00
SALME.OL income_statement (quarterly, 2026-03-31) — Interest Income: 10000.00
SALME.OL income_statement (quarterly, 2026-03-31) — Interest Income Non Operating: 10000.00
SALME.OL cash_flow (quarterly, 2026-03-31) — Interest Paid Cff: -35121000.00
SALME.OL cash_flow (quarterly, 2026-03-31) — Interest Received Cfi: 1856000.00
SALME.OL balance_sheet (quarterly, 2026-03-31) — Inventory: 184243000.00
SALME.OL balance_sheet (quarterly, 2026-03-31) — Invested Capital: 4229254000.00
SALME.OL cash_flow (quarterly, 2026-03-31) — Investing Cash Flow: -287744000.00
SALME.OL balance_sheet (quarterly, 2026-03-31) — Investmentsin Associatesat Cost: 4701000.00
SALME.OL cash_flow (quarterly, 2026-03-31) — Issuance Of Debt: 325498000.00
SALME.OL balance_sheet (quarterly, 2026-03-31) — Long Term Capital Lease Obligation: 29114000.00
SALME.OL balance_sheet (quarterly, 2026-03-31) — Long Term Debt: 17300000.00
SALME.OL balance_sheet (quarterly, 2026-03-31) — Long Term Debt And Capital Lease Obligation: 46414000.00
SALME.OL cash_flow (quarterly, 2026-03-31) — Long Term Debt Issuance: 325498000.00
SALME.OL cash_flow (quarterly, 2026-03-31) — Long Term Debt Payments: -300000.00
SALME.OL balance_sheet (quarterly, 2026-03-31) — Long Term Equity Investment: 4701000.00
SALME.OL balance_sheet (quarterly, 2026-03-31) — Machinery Furniture Equipment: 364578000.00
SALME.OL balance_sheet (quarterly, 2026-03-31) — Net Debt: 2067703000.00
SALME.OL cash_flow (quarterly, 2026-03-31) — Net Foreign Currency Exchange Gain Loss: 1726000.00
SALME.OL income_statement (quarterly, 2026-03-31) — Net Income: -38191000.00
SALME.OL income_statement (quarterly, 2026-03-31) — Net Income Common Stockholders: -38191000.00
SALME.OL income_statement (quarterly, 2026-03-31) — Net Income Continuous Operations: -38191000.00
SALME.OL income_statement (quarterly, 2026-03-31) — Net Income From Continuing And Discontinued Operation: -38191000.00
SALME.OL income_statement (quarterly, 2026-03-31) — Net Income From Continuing Operation Net Minority Interest: -38191000.00
SALME.OL cash_flow (quarterly, 2026-03-31) — Net Income From Continuing Operations: -38191000.00
SALME.OL income_statement (quarterly, 2026-03-31) — Net Income Including Noncontrolling Interests: -38191000.00
SALME.OL cash_flow (quarterly, 2026-03-31) — Net Intangibles Purchase And Sale: -322000.00
SALME.OL income_statement (quarterly, 2026-03-31) — Net Interest Income: -6819000.00
SALME.OL cash_flow (quarterly, 2026-03-31) — Net Issuance Payments Of Debt: 325198000.00
SALME.OL cash_flow (quarterly, 2026-03-31) — Net Long Term Debt Issuance: 325198000.00
SALME.OL income_statement (quarterly, 2026-03-31) — Net Non Operating Interest Income Expense: -6819000.00
SALME.OL cash_flow (quarterly, 2026-03-31) — Net Other Financing Charges: -1000.00
SALME.OL balance_sheet (quarterly, 2026-03-31) — Net PPE: 3948449000.00
SALME.OL cash_flow (quarterly, 2026-03-31) — Net PPE Purchase And Sale: -289278000.00
SALME.OL balance_sheet (quarterly, 2026-03-31) — Net Tangible Assets: 1939855000.00
SALME.OL income_statement (quarterly, 2026-03-31) — Normalized EBITDA: -19092000.00
SALME.OL income_statement (quarterly, 2026-03-31) — Normalized Income: -47372000.00
SALME.OL cash_flow (quarterly, 2026-03-31) — Operating Cash Flow: -25874000.00
SALME.OL income_statement (quarterly, 2026-03-31) — Operating Income: -11300000.00
SALME.OL income_statement (quarterly, 2026-03-31) — Operating Revenue: 152239000.00
SALME.OL balance_sheet (quarterly, 2026-03-31) — Ordinary Shares Number: 462603306.00
SALME.OL balance_sheet (quarterly, 2026-03-31) — Other Current Assets: 1000.00
SALME.OL balance_sheet (quarterly, 2026-03-31) — Other Current Liabilities: 36802000.00
SALME.OL balance_sheet (quarterly, 2026-03-31) — Other Intangible Assets: 84402000.00