speb/financial-data huggingface dataset:
GMET.L income_statement (annual, 2024-06-30) — Operating Income: -1376000.00
GMET.L income_statement (annual, 2024-06-30) — Operating Revenue: 0.00
GMET.L balance_sheet (annual, 2024-06-30) — Ordinary Shares Number: 109832217.00
GMET.L balance_sheet (annual, 2024-06-30) — Other Equity Interest: 336000.00
GMET.L balance_sheet (annual, 2024-06-30) — Other Payable: 54000.00
GMET.L balance_sheet (annual, 2024-06-30) — Other Receivables: 189000.00
GMET.L income_statement (annual, 2024-06-30) — Otherunder Preferred Stock Dividend: 0.00
GMET.L balance_sheet (annual, 2024-06-30) — Payables: 305000.00
GMET.L income_statement (annual, 2024-06-30) — Pretax Income: -1376000.00
GMET.L balance_sheet (annual, 2024-06-30) — Properties: 9280000.00
GMET.L cash_flow (annual, 2024-06-30) — Purchase Of Intangibles: -1496000.00
GMET.L balance_sheet (annual, 2024-06-30) — Retained Earnings: -5730000.00
GMET.L income_statement (annual, 2024-06-30) — Selling General And Administration: 898000.00
GMET.L balance_sheet (annual, 2024-06-30) — Share Issued: 109832217.00
GMET.L cash_flow (annual, 2024-06-30) — Stock Based Compensation: 253000.00
GMET.L balance_sheet (annual, 2024-06-30) — Stockholders Equity: 11723000.00
GMET.L balance_sheet (annual, 2024-06-30) — Tangible Book Value: 11723000.00
GMET.L income_statement (annual, 2024-06-30) — Tax Effect Of Unusual Items: 0.00
GMET.L income_statement (annual, 2024-06-30) — Tax Provision: 0.00
GMET.L income_statement (annual, 2024-06-30) — Tax Rate For Calcs: 0.00
GMET.L balance_sheet (annual, 2024-06-30) — Taxes Receivable: 47000.00
GMET.L balance_sheet (annual, 2024-06-30) — Total Assets: 12549000.00
GMET.L balance_sheet (annual, 2024-06-30) — Total Capitalization: 11723000.00
GMET.L balance_sheet (annual, 2024-06-30) — Total Equity Gross Minority Interest: 11723000.00
GMET.L income_statement (annual, 2024-06-30) — Total Expenses: 1376000.00
GMET.L balance_sheet (annual, 2024-06-30) — Total Liabilities Net Minority Interest: 826000.00
GMET.L balance_sheet (annual, 2024-06-30) — Total Non Current Assets: 9280000.00
GMET.L balance_sheet (annual, 2024-06-30) — Total Non Current Liabilities Net Minority Interest: 0.00
GMET.L income_statement (annual, 2024-06-30) — Total Operating Income As Reported: -1376000.00
GMET.L balance_sheet (annual, 2024-06-30) — Treasury Shares Number: 0.00
GMET.L balance_sheet (annual, 2024-06-30) — Working Capital: 2443000.00
GMET.L balance_sheet (quarterly, 2024-12-31) — Accounts Payable: 368000.00
GMET.L balance_sheet (quarterly, 2024-12-31) — Accounts Receivable: 179000.00
GMET.L balance_sheet (quarterly, 2024-12-31) — Additional Paid In Capital: 13667000.00
GMET.L balance_sheet (quarterly, 2024-12-31) — Capital Stock: 1517000.00
GMET.L balance_sheet (quarterly, 2024-12-31) — Cash And Cash Equivalents: 2489000.00
GMET.L balance_sheet (quarterly, 2024-12-31) — Cash Cash Equivalents And Short Term Investments: 2489000.00
GMET.L balance_sheet (quarterly, 2024-12-31) — Common Stock: 1517000.00
GMET.L balance_sheet (quarterly, 2024-12-31) — Common Stock Equity: 14647000.00
GMET.L balance_sheet (quarterly, 2024-12-31) — Current Assets: 2668000.00
GMET.L balance_sheet (quarterly, 2024-12-31) — Current Liabilities: 368000.00
GMET.L balance_sheet (quarterly, 2024-12-31) — Invested Capital: 14647000.00
GMET.L balance_sheet (quarterly, 2024-12-31) — Net PPE: 12347000.00
GMET.L balance_sheet (quarterly, 2024-12-31) — Net Tangible Assets: 14647000.00
GMET.L balance_sheet (quarterly, 2024-12-31) — Ordinary Shares Number: 122406991.00
GMET.L balance_sheet (quarterly, 2024-12-31) — Other Equity Interest: 189000.00
GMET.L balance_sheet (quarterly, 2024-12-31) — Payables: 368000.00
GMET.L balance_sheet (quarterly, 2024-12-31) — Retained Earnings: -6716000.00
GMET.L balance_sheet (quarterly, 2024-12-31) — Share Issued: 122406991.00
GMET.L balance_sheet (quarterly, 2024-12-31) — Stockholders Equity: 14647000.00
GMET.L balance_sheet (quarterly, 2024-12-31) — Tangible Book Value: 14647000.00
GMET.L balance_sheet (quarterly, 2024-12-31) — Total Assets: 15015000.00
GMET.L balance_sheet (quarterly, 2024-12-31) — Total Capitalization: 14647000.00
GMET.L balance_sheet (quarterly, 2024-12-31) — Total Equity Gross Minority Interest: 14647000.00
GMET.L balance_sheet (quarterly, 2024-12-31) — Total Liabilities Net Minority Interest: 368000.00
GMET.L balance_sheet (quarterly, 2024-12-31) — Total Non Current Assets: 12347000.00
GMET.L balance_sheet (quarterly, 2024-12-31) — Total Non Current Liabilities Net Minority Interest: 0.00
GMET.L balance_sheet (quarterly, 2024-12-31) — Treasury Shares Number: 0.00
GMET.L balance_sheet (quarterly, 2024-12-31) — Working Capital: 2300000.00
GMET.L income_statement (annual, 2025-06-30) — +Operating Expense: 2717000.00
GMET.L income_statement (annual, 2025-06-30) — +Total Revenue: 0.00
GMET.L balance_sheet (annual, 2025-06-30) — Accounts Payable: 1140000.00
GMET.L balance_sheet (quarterly, 2025-06-30) — Accounts Payable: 1140000.00
GMET.L balance_sheet (annual, 2025-06-30) — Additional Paid In Capital: 17557000.00
GMET.L balance_sheet (quarterly, 2025-06-30) — Additional Paid In Capital: 17557000.00
GMET.L income_statement (annual, 2025-06-30) — Basic Average Shares: 123960520.00
GMET.L income_statement (annual, 2025-06-30) — Basic EPS: -0.02
GMET.L cash_flow (annual, 2025-06-30) — Beginning Cash Position: 3033000.00
GMET.L cash_flow (annual, 2025-06-30) — Capital Expenditure: -8038000.00
GMET.L balance_sheet (annual, 2025-06-30) — Capital Stock: 1739000.00
GMET.L balance_sheet (quarterly, 2025-06-30) — Capital Stock: 1739000.00
GMET.L balance_sheet (annual, 2025-06-30) — Cash And Cash Equivalents: 1873000.00
GMET.L balance_sheet (quarterly, 2025-06-30) — Cash And Cash Equivalents: 1873000.00
GMET.L balance_sheet (annual, 2025-06-30) — Cash Cash Equivalents And Short Term Investments: 1873000.00
GMET.L balance_sheet (quarterly, 2025-06-30) — Cash Cash Equivalents And Short Term Investments: 1873000.00
GMET.L balance_sheet (annual, 2025-06-30) — Cash Financial: 1873000.00
GMET.L balance_sheet (quarterly, 2025-06-30) — Cash Financial: 1873000.00
GMET.L cash_flow (annual, 2025-06-30) — Change In Payable: 880000.00
GMET.L cash_flow (annual, 2025-06-30) — Change In Receivables: 40000.00
GMET.L cash_flow (annual, 2025-06-30) — Change In Working Capital: 920000.00
GMET.L cash_flow (annual, 2025-06-30) — Changes In Cash: -1192000.00
GMET.L balance_sheet (annual, 2025-06-30) — Common Stock: 1739000.00
GMET.L balance_sheet (quarterly, 2025-06-30) — Common Stock: 1739000.00
GMET.L balance_sheet (annual, 2025-06-30) — Common Stock Equity: 18178000.00
GMET.L balance_sheet (quarterly, 2025-06-30) — Common Stock Equity: 18178000.00
GMET.L cash_flow (annual, 2025-06-30) — Common Stock Issuance: 8091000.00
GMET.L balance_sheet (annual, 2025-06-30) — Current Assets: 2048000.00
GMET.L balance_sheet (quarterly, 2025-06-30) — Current Assets: 2048000.00
GMET.L balance_sheet (annual, 2025-06-30) — Current Liabilities: 1776000.00
GMET.L balance_sheet (quarterly, 2025-06-30) — Current Liabilities: 1776000.00
GMET.L income_statement (annual, 2025-06-30) — Diluted Average Shares: 123960520.00
GMET.L income_statement (annual, 2025-06-30) — Diluted EPS: -0.02
GMET.L income_statement (annual, 2025-06-30) — Diluted NI Availto Com Stockholders: -2711000.00
GMET.L income_statement (annual, 2025-06-30) — EBIT: -2717000.00
GMET.L income_statement (annual, 2025-06-30) — EBITDA: -2717000.00
GMET.L cash_flow (annual, 2025-06-30) — Effect Of Exchange Rate Changes: 32000.00
GMET.L cash_flow (annual, 2025-06-30) — End Cash Position: 1873000.00
GMET.L cash_flow (annual, 2025-06-30) — Financing Cash Flow: 7968000.00
GMET.L cash_flow (annual, 2025-06-30) — Free Cash Flow: -9160000.00
GMET.L income_statement (annual, 2025-06-30) — General And Administrative Expense: 2051000.00
GMET.L balance_sheet (annual, 2025-06-30) — Gross PPE: 17906000.00
GMET.L balance_sheet (quarterly, 2025-06-30) — Gross PPE: 17906000.00
GMET.L income_statement (annual, 2025-06-30) — Interest Income: 6000.00
GMET.L income_statement (annual, 2025-06-30) — Interest Income Non Operating: 6000.00
GMET.L balance_sheet (annual, 2025-06-30) — Invested Capital: 18178000.00
GMET.L balance_sheet (quarterly, 2025-06-30) — Invested Capital: 18178000.00
GMET.L cash_flow (annual, 2025-06-30) — Investing Cash Flow: -8038000.00
GMET.L cash_flow (annual, 2025-06-30) — Issuance Of Capital Stock: 8091000.00
GMET.L cash_flow (annual, 2025-06-30) — Net Common Stock Issuance: 8091000.00
GMET.L cash_flow (annual, 2025-06-30) — Net Foreign Currency Exchange Gain Loss: 444000.00
GMET.L income_statement (annual, 2025-06-30) — Net Income: -2711000.00
GMET.L income_statement (annual, 2025-06-30) — Net Income Common Stockholders: -2711000.00
GMET.L income_statement (annual, 2025-06-30) — Net Income Continuous Operations: -2711000.00
GMET.L income_statement (annual, 2025-06-30) — Net Income From Continuing And Discontinued Operation: -2711000.00
GMET.L income_statement (annual, 2025-06-30) — Net Income From Continuing Operation Net Minority Interest: -2711000.00
GMET.L cash_flow (annual, 2025-06-30) — Net Income From Continuing Operations: -2711000.00
GMET.L income_statement (annual, 2025-06-30) — Net Income Including Noncontrolling Interests: -2711000.00
GMET.L cash_flow (annual, 2025-06-30) — Net Intangibles Purchase And Sale: -8038000.00
GMET.L income_statement (annual, 2025-06-30) — Net Interest Income: 6000.00
GMET.L income_statement (annual, 2025-06-30) — Net Non Operating Interest Income Expense: 6000.00
GMET.L balance_sheet (annual, 2025-06-30) — Net PPE: 17906000.00
GMET.L balance_sheet (quarterly, 2025-06-30) — Net PPE: 17906000.00
GMET.L balance_sheet (annual, 2025-06-30) — Net Tangible Assets: 18178000.00
GMET.L balance_sheet (quarterly, 2025-06-30) — Net Tangible Assets: 18178000.00
GMET.L income_statement (annual, 2025-06-30) — Normalized EBITDA: -2717000.00
GMET.L income_statement (annual, 2025-06-30) — Normalized Income: -2711000.00
GMET.L cash_flow (annual, 2025-06-30) — Operating Cash Flow: -1122000.00
GMET.L income_statement (annual, 2025-06-30) — Operating Income: -2717000.00
GMET.L income_statement (annual, 2025-06-30) — Operating Revenue: 0.00
GMET.L balance_sheet (annual, 2025-06-30) — Ordinary Shares Number: 139438971.00
GMET.L balance_sheet (quarterly, 2025-06-30) — Ordinary Shares Number: 139438971.00
GMET.L balance_sheet (annual, 2025-06-30) — Other Equity Interest: 324000.00
GMET.L balance_sheet (quarterly, 2025-06-30) — Other Equity Interest: 324000.00
GMET.L balance_sheet (annual, 2025-06-30) — Other Payable: 65000.00
GMET.L balance_sheet (quarterly, 2025-06-30) — Other Payable: 65000.00
GMET.L balance_sheet (annual, 2025-06-30) — Other Receivables: 125000.00
GMET.L balance_sheet (quarterly, 2025-06-30) — Other Receivables: 125000.00
GMET.L income_statement (annual, 2025-06-30) — Otherunder Preferred Stock Dividend: 0.00
GMET.L balance_sheet (annual, 2025-06-30) — Payables: 1205000.00
GMET.L balance_sheet (quarterly, 2025-06-30) — Payables: 1205000.00
GMET.L income_statement (annual, 2025-06-30) — Pretax Income: -2711000.00
GMET.L balance_sheet (annual, 2025-06-30) — Properties: 17906000.00
GMET.L balance_sheet (quarterly, 2025-06-30) — Properties: 17906000.00
GMET.L cash_flow (annual, 2025-06-30) — Purchase Of Intangibles: -8038000.00
GMET.L balance_sheet (annual, 2025-06-30) — Retained Earnings: -8441000.00
GMET.L balance_sheet (quarterly, 2025-06-30) — Retained Earnings: -8441000.00
GMET.L income_statement (annual, 2025-06-30) — Selling General And Administration: 2051000.00
GMET.L balance_sheet (annual, 2025-06-30) — Share Issued: 139438971.00
GMET.L balance_sheet (quarterly, 2025-06-30) — Share Issued: 139438971.00
GMET.L cash_flow (annual, 2025-06-30) — Stock Based Compensation: 225000.00
GMET.L balance_sheet (annual, 2025-06-30) — Stockholders Equity: 18178000.00
GMET.L balance_sheet (quarterly, 2025-06-30) — Stockholders Equity: 18178000.00
GMET.L balance_sheet (annual, 2025-06-30) — Tangible Book Value: 18178000.00
GMET.L balance_sheet (quarterly, 2025-06-30) — Tangible Book Value: 18178000.00
GMET.L income_statement (annual, 2025-06-30) — Tax Effect Of Unusual Items: 0.00
GMET.L income_statement (annual, 2025-06-30) — Tax Provision: 0.00
GMET.L income_statement (annual, 2025-06-30) — Tax Rate For Calcs: 0.00
GMET.L balance_sheet (annual, 2025-06-30) — Taxes Receivable: 50000.00
GMET.L balance_sheet (quarterly, 2025-06-30) — Taxes Receivable: 50000.00
GMET.L balance_sheet (annual, 2025-06-30) — Total Assets: 19954000.00
GMET.L balance_sheet (quarterly, 2025-06-30) — Total Assets: 19954000.00
GMET.L balance_sheet (annual, 2025-06-30) — Total Capitalization: 18178000.00
GMET.L balance_sheet (quarterly, 2025-06-30) — Total Capitalization: 18178000.00
GMET.L balance_sheet (annual, 2025-06-30) — Total Equity Gross Minority Interest: 18178000.00
GMET.L balance_sheet (quarterly, 2025-06-30) — Total Equity Gross Minority Interest: 18178000.00
GMET.L income_statement (annual, 2025-06-30) — Total Expenses: 2717000.00
GMET.L balance_sheet (annual, 2025-06-30) — Total Liabilities Net Minority Interest: 1776000.00
GMET.L balance_sheet (quarterly, 2025-06-30) — Total Liabilities Net Minority Interest: 1776000.00
GMET.L balance_sheet (annual, 2025-06-30) — Total Non Current Assets: 17906000.00
GMET.L balance_sheet (quarterly, 2025-06-30) — Total Non Current Assets: 17906000.00
GMET.L balance_sheet (annual, 2025-06-30) — Total Non Current Liabilities Net Minority Interest: 0.00
GMET.L balance_sheet (quarterly, 2025-06-30) — Total Non Current Liabilities Net Minority Interest: 0.00
GMET.L income_statement (annual, 2025-06-30) — Total Operating Income As Reported: -2717000.00
GMET.L balance_sheet (annual, 2025-06-30) — Working Capital: 272000.00
GMET.L balance_sheet (quarterly, 2025-06-30) — Working Capital: 272000.00
GMET.L balance_sheet (quarterly, 2025-12-31) — Accounts Payable: 2896000.00
GMET.L balance_sheet (quarterly, 2025-12-31) — Additional Paid In Capital: 37613000.00
GMET.L balance_sheet (quarterly, 2025-12-31) — Capital Stock: 2131000.00
GMET.L balance_sheet (quarterly, 2025-12-31) — Cash And Cash Equivalents: 10562000.00
GMET.L balance_sheet (quarterly, 2025-12-31) — Cash Cash Equivalents And Short Term Investments: 10562000.00
GMET.L balance_sheet (quarterly, 2025-12-31) — Common Stock: 2131000.00
GMET.L balance_sheet (quarterly, 2025-12-31) — Common Stock Equity: 34743000.00
GMET.L balance_sheet (quarterly, 2025-12-31) — Current Assets: 10807000.00
GMET.L balance_sheet (quarterly, 2025-12-31) — Current Liabilities: 2896000.00
GMET.L balance_sheet (quarterly, 2025-12-31) — Invested Capital: 34743000.00
GMET.L balance_sheet (quarterly, 2025-12-31) — Net PPE: 26807000.00
GMET.L balance_sheet (quarterly, 2025-12-31) — Net Tangible Assets: 34743000.00
GMET.L balance_sheet (quarterly, 2025-12-31) — Ordinary Shares Number: 168498967.00
GMET.L balance_sheet (quarterly, 2025-12-31) — Other Equity Interest: 1639000.00
GMET.L balance_sheet (quarterly, 2025-12-31) — Other Non Current Assets: 25000.00
GMET.L balance_sheet (quarterly, 2025-12-31) — Other Receivables: 245000.00
GMET.L balance_sheet (quarterly, 2025-12-31) — Payables: 2896000.00
GMET.L balance_sheet (quarterly, 2025-12-31) — Retained Earnings: -13212000.00
GMET.L balance_sheet (quarterly, 2025-12-31) — Share Issued: 168498967.00
GMET.L balance_sheet (quarterly, 2025-12-31) — Stockholders Equity: 34743000.00
GMET.L balance_sheet (quarterly, 2025-12-31) — Tangible Book Value: 34743000.00
GMET.L balance_sheet (quarterly, 2025-12-31) — Total Assets: 37639000.00
GMET.L balance_sheet (quarterly, 2025-12-31) — Total Capitalization: 34743000.00
GMET.L balance_sheet (quarterly, 2025-12-31) — Total Equity Gross Minority Interest: 34743000.00
GMET.L balance_sheet (quarterly, 2025-12-31) — Total Liabilities Net Minority Interest: 2896000.00
GMET.L balance_sheet (quarterly, 2025-12-31) — Total Non Current Assets: 26832000.00
GMET.L balance_sheet (quarterly, 2025-12-31) — Total Non Current Liabilities Net Minority Interest: 0.00
GMET.L balance_sheet (quarterly, 2025-12-31) — Working Capital: 7911000.00
GMEX cash_flow (annual, 2021-06-30) — Cash Dividends Paid: -712322.00
GMEX cash_flow (annual, 2021-06-30) — Change In Other Current Assets: 157629.00
GMEX cash_flow (annual, 2021-06-30) — Common Stock Dividend Paid: -712322.00
GMEX balance_sheet (annual, 2021-06-30) — Duefrom Related Parties Current: 1076687.00
GMEX cash_flow (annual, 2021-06-30) — Net Other Investing Changes: -775791.00
GMEX cash_flow (annual, 2021-06-30) — Net PPE Purchase And Sale: 0.00
GMEX balance_sheet (annual, 2021-06-30) — Other Equity Interest: -56.00
GMEX balance_sheet (annual, 2021-06-30) — Other Non Current Assets: 42010.00
GMEX cash_flow (annual, 2021-06-30) — Purchase Of Investment: 0.00
GMEX cash_flow (annual, 2021-06-30) — Purchase Of PPE: 0.00
GMEX income_statement (annual, 2022-06-30) — +Operating Expense: 2303400.00
GMEX income_statement (annual, 2022-06-30) — +Total Revenue: 8155734.00
GMEX balance_sheet (annual, 2022-06-30) — Accounts Payable: 805029.00
GMEX balance_sheet (annual, 2022-06-30) — Accounts Receivable: 41097.00
GMEX balance_sheet (annual, 2022-06-30) — Accumulated Depreciation: -701997.00
GMEX balance_sheet (annual, 2022-06-30) — Additional Paid In Capital: 1497990.00
GMEX income_statement (annual, 2022-06-30) — Basic Average Shares: 12410.00
GMEX income_statement (annual, 2022-06-30) — Basic EPS: 1.02
GMEX cash_flow (annual, 2022-06-30) — Beginning Cash Position: 1286162.00
GMEX balance_sheet (annual, 2022-06-30) — Buildings And Improvements: 1541390.00
GMEX cash_flow (annual, 2022-06-30) — Capital Expenditure: -51741.00
GMEX balance_sheet (annual, 2022-06-30) — Capital Lease Obligations: 922929.00
GMEX balance_sheet (annual, 2022-06-30) — Capital Stock: 700.00
GMEX balance_sheet (annual, 2022-06-30) — Cash And Cash Equivalents: 716052.00
GMEX balance_sheet (annual, 2022-06-30) — Cash Cash Equivalents And Short Term Investments: 1739815.00
GMEX cash_flow (annual, 2022-06-30) — Cash Dividends Paid: 0.00
GMEX cash_flow (annual, 2022-06-30) — Cash Flow From Continuing Financing Activities: 93915.00
GMEX cash_flow (annual, 2022-06-30) — Cash Flow From Continuing Investing Activities: -465295.00
GMEX cash_flow (annual, 2022-06-30) — Cash Flow From Continuing Operating Activities: -131781.00
GMEX cash_flow (annual, 2022-06-30) — Change In Account Payable: -198755.00
GMEX cash_flow (annual, 2022-06-30) — Change In Income Tax Payable: 235920.00
GMEX cash_flow (annual, 2022-06-30) — Change In Inventory: -4352.00
GMEX cash_flow (annual, 2022-06-30) — Change In Other Current Assets: 37556.00
GMEX cash_flow (annual, 2022-06-30) — Change In Other Working Capital: -728358.00
GMEX cash_flow (annual, 2022-06-30) — Change In Payable: 37165.00
GMEX cash_flow (annual, 2022-06-30) — Change In Payables And Accrued Expense: 37165.00
GMEX cash_flow (annual, 2022-06-30) — Change In Prepaid Assets: 74394.00
GMEX cash_flow (annual, 2022-06-30) — Change In Receivables: -27996.00
GMEX cash_flow (annual, 2022-06-30) — Change In Tax Payable: 235920.00
GMEX cash_flow (annual, 2022-06-30) — Change In Working Capital: -611591.00
GMEX cash_flow (annual, 2022-06-30) — Changes In Account Receivables: -27996.00
GMEX cash_flow (annual, 2022-06-30) — Changes In Cash: -503161.00
GMEX balance_sheet (annual, 2022-06-30) — Common Stock: 700.00
GMEX cash_flow (annual, 2022-06-30) — Common Stock Dividend Paid: 0.00
GMEX balance_sheet (annual, 2022-06-30) — Common Stock Equity: 2437380.00
GMEX income_statement (annual, 2022-06-30) — Cost Of Revenue: 4520078.00
GMEX balance_sheet (annual, 2022-06-30) — Current Assets: 2930435.00
GMEX balance_sheet (annual, 2022-06-30) — Current Capital Lease Obligation: 206690.00
GMEX balance_sheet (annual, 2022-06-30) — Current Debt And Capital Lease Obligation: 206690.00
GMEX balance_sheet (annual, 2022-06-30) — Current Deferred Liabilities: 501976.00
GMEX balance_sheet (annual, 2022-06-30) — Current Deferred Revenue: 501976.00
GMEX balance_sheet (annual, 2022-06-30) — Current Liabilities: 2272818.00
GMEX cash_flow (annual, 2022-06-30) — Depreciation: 730.00
GMEX cash_flow (annual, 2022-06-30) — Depreciation Amortization Depletion: 730.00
GMEX income_statement (annual, 2022-06-30) — Depreciation Amortization Depletion Income Statement: 214220.00
GMEX cash_flow (annual, 2022-06-30) — Depreciation And Amortization: 730.00
GMEX income_statement (annual, 2022-06-30) — Depreciation And Amortization In Income Statement: 214220.00
GMEX income_statement (annual, 2022-06-30) — Depreciation Income Statement: 214220.00
GMEX income_statement (annual, 2022-06-30) — Diluted Average Shares: 12410.00
GMEX income_statement (annual, 2022-06-30) — Diluted EPS: 1.02
GMEX income_statement (annual, 2022-06-30) — Diluted NI Availto Com Stockholders: 12602.00
GMEX balance_sheet (annual, 2022-06-30) — Duefrom Related Parties Current: 0.00
GMEX balance_sheet (annual, 2022-06-30) — Dueto Related Parties Current: 103450.00
GMEX income_statement (annual, 2022-06-30) — EBIT: 259873.00
GMEX income_statement (annual, 2022-06-30) — EBITDA: 474093.00
GMEX cash_flow (annual, 2022-06-30) — Effect Of Exchange Rate Changes: -66949.00
GMEX balance_sheet (annual, 2022-06-30) — Employee Benefits: 5283.00
GMEX cash_flow (annual, 2022-06-30) — End Cash Position: 716052.00
GMEX cash_flow (annual, 2022-06-30) — Financing Cash Flow: 93915.00
GMEX cash_flow (annual, 2022-06-30) — Free Cash Flow: -183522.00
GMEX income_statement (annual, 2022-06-30) — Gain On Sale Of Security: -466478.00
GMEX balance_sheet (annual, 2022-06-30) — Gains Losses Not Affecting Retained Earnings: 26999.00
GMEX income_statement (annual, 2022-06-30) — General And Administrative Expense: 1484980.00
GMEX balance_sheet (annual, 2022-06-30) — Goodwill: 1161052.00
GMEX balance_sheet (annual, 2022-06-30) — Goodwill And Other Intangible Assets: 1498556.00
GMEX balance_sheet (annual, 2022-06-30) — Gross PPE: 1593131.00
GMEX income_statement (annual, 2022-06-30) — Gross Profit: 3635656.00
GMEX cash_flow (annual, 2022-06-30) — Income Tax Paid Supplemental Data: 547118.00
GMEX balance_sheet (annual, 2022-06-30) — Income Tax Payable: 655673.00
GMEX income_statement (annual, 2022-06-30) — Interest Expense: 27419.00
GMEX income_statement (annual, 2022-06-30) — Interest Expense Non Operating: 27419.00
GMEX income_statement (annual, 2022-06-30) — Interest Income: 99.00
GMEX income_statement (annual, 2022-06-30) — Interest Income Non Operating: 99.00
GMEX cash_flow (annual, 2022-06-30) — Interest Paid Supplemental Data: 0.00
GMEX balance_sheet (annual, 2022-06-30) — Inventory: 919422.00
GMEX balance_sheet (annual, 2022-06-30) — Invested Capital: 2437380.00
GMEX cash_flow (annual, 2022-06-30) — Investing Cash Flow: -465295.00
GMEX balance_sheet (annual, 2022-06-30) — Long Term Capital Lease Obligation: 716239.00
GMEX balance_sheet (annual, 2022-06-30) — Long Term Debt And Capital Lease Obligation: 716239.00
GMEX balance_sheet (annual, 2022-06-30) — Machinery Furniture Equipment: 51741.00
GMEX income_statement (annual, 2022-06-30) — Net Income: 12602.00
GMEX income_statement (annual, 2022-06-30) — Net Income Common Stockholders: 12602.00
GMEX income_statement (annual, 2022-06-30) — Net Income Continuous Operations: 12602.00
GMEX income_statement (annual, 2022-06-30) — Net Income From Continuing And Discontinued Operation: 12602.00
GMEX income_statement (annual, 2022-06-30) — Net Income From Continuing Operation Net Minority Interest: 12602.00
GMEX cash_flow (annual, 2022-06-30) — Net Income From Continuing Operations: 12602.00
GMEX income_statement (annual, 2022-06-30) — Net Income Including Noncontrolling Interests: 12602.00
GMEX income_statement (annual, 2022-06-30) — Net Interest Income: -27320.00
GMEX cash_flow (annual, 2022-06-30) — Net Investment Purchase And Sale: -1490241.00
GMEX income_statement (annual, 2022-06-30) — Net Non Operating Interest Income Expense: -27320.00
GMEX cash_flow (annual, 2022-06-30) — Net Other Financing Charges: 93915.00
GMEX cash_flow (annual, 2022-06-30) — Net Other Investing Changes: 1076687.00
GMEX balance_sheet (annual, 2022-06-30) — Net PPE: 891134.00
GMEX cash_flow (annual, 2022-06-30) — Net PPE Purchase And Sale: -51741.00
GMEX balance_sheet (annual, 2022-06-30) — Net Tangible Assets: 938824.00
GMEX balance_sheet (annual, 2022-06-30) — Non Current Deferred Assets: 111595.00
GMEX balance_sheet (annual, 2022-06-30) — Non Current Deferred Taxes Assets: 111595.00
GMEX income_statement (annual, 2022-06-30) — Normalized EBITDA: 1546521.00
GMEX income_statement (annual, 2022-06-30) — Normalized Income: 763301.60
GMEX cash_flow (annual, 2022-06-30) — Operating Cash Flow: -131781.00
GMEX income_statement (annual, 2022-06-30) — Operating Income: 1332256.00
GMEX income_statement (annual, 2022-06-30) — Operating Revenue: 7446692.00
GMEX balance_sheet (annual, 2022-06-30) — Ordinary Shares Number: 12410.00
GMEX balance_sheet (annual, 2022-06-30) — Other Equity Adjustments: 26999.00
GMEX balance_sheet (annual, 2022-06-30) — Other Equity Interest: -56.00
GMEX income_statement (annual, 2022-06-30) — Other Gand A: 503269.00
GMEX income_statement (annual, 2022-06-30) — Other Income Expense: -1072482.00
GMEX balance_sheet (annual, 2022-06-30) — Other Intangible Assets: 337504.00
GMEX income_statement (annual, 2022-06-30) — Other Non Operating Income Expenses: -54.00
GMEX balance_sheet (annual, 2022-06-30) — Other Short Term Investments: 1023763.00
GMEX income_statement (annual, 2022-06-30) — Other Special Charges: 605950.00
GMEX balance_sheet (annual, 2022-06-30) — Payables: 1564152.00
GMEX balance_sheet (annual, 2022-06-30) — Payables And Accrued Expenses: 1564152.00
GMEX balance_sheet (annual, 2022-06-30) — Prepaid Assets: 230101.00
GMEX income_statement (annual, 2022-06-30) — Pretax Income: 232454.00
GMEX balance_sheet (annual, 2022-06-30) — Properties: 0.00
GMEX cash_flow (annual, 2022-06-30) — Provisionand Write Offof Assets: 0.00
GMEX cash_flow (annual, 2022-06-30) — Purchase Of Investment: -1490241.00
GMEX cash_flow (annual, 2022-06-30) — Purchase Of PPE: -51741.00
GMEX balance_sheet (annual, 2022-06-30) — Receivables: 41097.00
GMEX income_statement (annual, 2022-06-30) — Reconciled Cost Of Revenue: 4733568.00
GMEX income_statement (annual, 2022-06-30) — Reconciled Depreciation: 730.00
GMEX balance_sheet (annual, 2022-06-30) — Retained Earnings: 911747.00
GMEX income_statement (annual, 2022-06-30) — Salaries And Wages: 981711.00
GMEX income_statement (annual, 2022-06-30) — Selling And Marketing Expense: 604200.00
GMEX income_statement (annual, 2022-06-30) — Selling General And Administration: 2089180.00
GMEX balance_sheet (annual, 2022-06-30) — Share Issued: 12410.00
GMEX income_statement (annual, 2022-06-30) — Special Income Charges: -605950.00
GMEX balance_sheet (annual, 2022-06-30) — Stockholders Equity: 2437380.00
GMEX balance_sheet (annual, 2022-06-30) — Tangible Book Value: 938824.00
GMEX income_statement (annual, 2022-06-30) — Tax Effect Of Unusual Items: -321728.40
GMEX income_statement (annual, 2022-06-30) — Tax Provision: 219852.00
GMEX income_statement (annual, 2022-06-30) — Tax Rate For Calcs: 0.30
GMEX balance_sheet (annual, 2022-06-30) — Total Assets: 5431720.00
GMEX balance_sheet (annual, 2022-06-30) — Total Capitalization: 2437380.00
GMEX balance_sheet (annual, 2022-06-30) — Total Debt: 922929.00
GMEX balance_sheet (annual, 2022-06-30) — Total Equity Gross Minority Interest: 2437380.00
GMEX income_statement (annual, 2022-06-30) — Total Expenses: 6823478.00
GMEX balance_sheet (annual, 2022-06-30) — Total Liabilities Net Minority Interest: 2994340.00
GMEX balance_sheet (annual, 2022-06-30) — Total Non Current Assets: 2501285.00
GMEX balance_sheet (annual, 2022-06-30) — Total Non Current Liabilities Net Minority Interest: 721522.00
GMEX income_statement (annual, 2022-06-30) — Total Operating Income As Reported: 1332256.00
GMEX income_statement (annual, 2022-06-30) — Total Other Finance Cost: 54.00
GMEX balance_sheet (annual, 2022-06-30) — Total Tax Payable: 655673.00
GMEX income_statement (annual, 2022-06-30) — Total Unusual Items: -1072428.00
GMEX income_statement (annual, 2022-06-30) — Total Unusual Items Excluding Goodwill: -1072428.00
GMEX cash_flow (annual, 2022-06-30) — Unrealized Gain Loss On Investment Securities: 466478.00
GMEX balance_sheet (annual, 2022-06-30) — Working Capital: 657617.00
GMEX income_statement (annual, 2023-06-30) — +Operating Expense: 2519713.00
GMEX income_statement (annual, 2023-06-30) — +Total Revenue: 4799222.00
GMEX balance_sheet (annual, 2023-06-30) — Accounts Payable: 1168723.00
GMEX balance_sheet (annual, 2023-06-30) — Accounts Receivable: 174341.00
GMEX balance_sheet (annual, 2023-06-30) — Accumulated Depreciation: -948594.00
GMEX balance_sheet (annual, 2023-06-30) — Additional Paid In Capital: 7097822.00
GMEX income_statement (annual, 2023-06-30) — Basic Average Shares: 12410.00
GMEX income_statement (annual, 2023-06-30) — Basic EPS: -128.40
GMEX cash_flow (annual, 2023-06-30) — Beginning Cash Position: 716052.00
GMEX balance_sheet (annual, 2023-06-30) — Buildings And Improvements: 1541390.00
GMEX balance_sheet (annual, 2023-06-30) — Capital Lease Obligations: 685077.00
GMEX balance_sheet (annual, 2023-06-30) — Capital Stock: 812.00
GMEX balance_sheet (annual, 2023-06-30) — Cash And Cash Equivalents: 236821.00
GMEX balance_sheet (annual, 2023-06-30) — Cash Cash Equivalents And Short Term Investments: 731096.00
GMEX cash_flow (annual, 2023-06-30) — Cash Flow From Continuing Financing Activities: -79064.00
GMEX cash_flow (annual, 2023-06-30) — Cash Flow From Continuing Investing Activities: 0.00
GMEX cash_flow (annual, 2023-06-30) — Cash Flow From Continuing Operating Activities: -373104.00
GMEX cash_flow (annual, 2023-06-30) — Change In Account Payable: 363694.00
GMEX cash_flow (annual, 2023-06-30) — Change In Income Tax Payable: -169615.00
GMEX cash_flow (annual, 2023-06-30) — Change In Inventory: 393636.00
GMEX cash_flow (annual, 2023-06-30) — Change In Other Current Assets: -3523.00
GMEX cash_flow (annual, 2023-06-30) — Change In Other Current Liabilities: -202437.00
GMEX cash_flow (annual, 2023-06-30) — Change In Other Working Capital: -271237.00
GMEX cash_flow (annual, 2023-06-30) — Change In Payable: 194079.00
GMEX cash_flow (annual, 2023-06-30) — Change In Payables And Accrued Expense: 194079.00
GMEX cash_flow (annual, 2023-06-30) — Change In Prepaid Assets: -61177.00
GMEX cash_flow (annual, 2023-06-30) — Change In Receivables: -560215.00
GMEX cash_flow (annual, 2023-06-30) — Change In Tax Payable: -169615.00
GMEX cash_flow (annual, 2023-06-30) — Change In Working Capital: -507351.00
GMEX cash_flow (annual, 2023-06-30) — Changes In Account Receivables: -560215.00
GMEX cash_flow (annual, 2023-06-30) — Changes In Cash: -452168.00
GMEX balance_sheet (annual, 2023-06-30) — Common Stock: 812.00
GMEX balance_sheet (annual, 2023-06-30) — Common Stock Equity: 6416923.00
GMEX cash_flow (annual, 2023-06-30) — Common Stock Issuance: 0.00
GMEX income_statement (annual, 2023-06-30) — Cost Of Revenue: 2625821.00
GMEX balance_sheet (annual, 2023-06-30) — Current Assets: 6762501.00
GMEX balance_sheet (annual, 2023-06-30) — Current Capital Lease Obligation: 212062.00
GMEX balance_sheet (annual, 2023-06-30) — Current Debt And Capital Lease Obligation: 212062.00
GMEX balance_sheet (annual, 2023-06-30) — Current Deferred Liabilities: 238351.00
GMEX balance_sheet (annual, 2023-06-30) — Current Deferred Revenue: 238351.00
GMEX balance_sheet (annual, 2023-06-30) — Current Liabilities: 2129580.00
GMEX cash_flow (annual, 2023-06-30) — Depreciation: 211182.00
GMEX cash_flow (annual, 2023-06-30) — Depreciation Amortization Depletion: 211182.00
GMEX income_statement (annual, 2023-06-30) — Depreciation Amortization Depletion Income Statement: 12268.00
GMEX cash_flow (annual, 2023-06-30) — Depreciation And Amortization: 211182.00
GMEX income_statement (annual, 2023-06-30) — Depreciation And Amortization In Income Statement: 12268.00
GMEX income_statement (annual, 2023-06-30) — Depreciation Income Statement: 12268.00
GMEX income_statement (annual, 2023-06-30) — Diluted Average Shares: 12410.00
GMEX income_statement (annual, 2023-06-30) — Diluted EPS: -128.40
GMEX income_statement (annual, 2023-06-30) — Diluted NI Availto Com Stockholders: -1593394.00
GMEX balance_sheet (annual, 2023-06-30) — Dueto Related Parties Current: 24386.00
GMEX income_statement (annual, 2023-06-30) — EBIT: -1526355.00
GMEX income_statement (annual, 2023-06-30) — EBITDA: -1315173.00
GMEX cash_flow (annual, 2023-06-30) — Effect Of Exchange Rate Changes: -27063.00
GMEX balance_sheet (annual, 2023-06-30) — Employee Benefits: 18430.00
GMEX cash_flow (annual, 2023-06-30) — End Cash Position: 236821.00
GMEX cash_flow (annual, 2023-06-30) — Financing Cash Flow: -79064.00
GMEX cash_flow (annual, 2023-06-30) — Free Cash Flow: -373104.00
GMEX income_statement (annual, 2023-06-30) — Gain On Sale Of Security: -529488.00
GMEX balance_sheet (annual, 2023-06-30) — Gains Losses Not Affecting Retained Earnings: -64.00
GMEX income_statement (annual, 2023-06-30) — General And Administrative Expense: 2052450.00
GMEX balance_sheet (annual, 2023-06-30) — Goodwill: 1161052.00
GMEX balance_sheet (annual, 2023-06-30) — Goodwill And Other Intangible Assets: 1498556.00
GMEX balance_sheet (annual, 2023-06-30) — Gross PPE: 1593131.00
GMEX income_statement (annual, 2023-06-30) — Gross Profit: 2173401.00
GMEX cash_flow (annual, 2023-06-30) — Income Tax Paid Supplemental Data: 80375.00
GMEX balance_sheet (annual, 2023-06-30) — Income Tax Payable: 486058.00
GMEX income_statement (annual, 2023-06-30) — Interest Expense: 92800.00
GMEX income_statement (annual, 2023-06-30) — Interest Expense Non Operating: 92800.00
GMEX income_statement (annual, 2023-06-30) — Interest Income: 1978.00
GMEX income_statement (annual, 2023-06-30) — Interest Income Non Operating: 1978.00
GMEX cash_flow (annual, 2023-06-30) — Interest Paid Supplemental Data: 0.00
GMEX balance_sheet (annual, 2023-06-30) — Inventory: 525786.00
GMEX balance_sheet (annual, 2023-06-30) — Invested Capital: 6416923.00
GMEX cash_flow (annual, 2023-06-30) — Investing Cash Flow: 0.00
GMEX cash_flow (annual, 2023-06-30) — Issuance Of Capital Stock: 0.00
GMEX cash_flow (annual, 2023-06-30) — Issuance Of Debt: 0.00
GMEX balance_sheet (annual, 2023-06-30) — Long Term Capital Lease Obligation: 473015.00
GMEX balance_sheet (annual, 2023-06-30) — Long Term Debt And Capital Lease Obligation: 473015.00
GMEX cash_flow (annual, 2023-06-30) — Long Term Debt Issuance: 0.00
GMEX balance_sheet (annual, 2023-06-30) — Machinery Furniture Equipment: 51741.00
GMEX cash_flow (annual, 2023-06-30) — Net Common Stock Issuance: 0.00
GMEX income_statement (annual, 2023-06-30) — Net Income: -1593394.00
GMEX income_statement (annual, 2023-06-30) — Net Income Common Stockholders: -1593394.00
GMEX income_statement (annual, 2023-06-30) — Net Income Continuous Operations: -1593394.00
GMEX income_statement (annual, 2023-06-30) — Net Income From Continuing And Discontinued Operation: -1593394.00
GMEX income_statement (annual, 2023-06-30) — Net Income From Continuing Operation Net Minority Interest: -1593394.00
GMEX cash_flow (annual, 2023-06-30) — Net Income From Continuing Operations: -1593394.00
GMEX income_statement (annual, 2023-06-30) — Net Income Including Noncontrolling Interests: -1593394.00
GMEX income_statement (annual, 2023-06-30) — Net Interest Income: -90822.00
GMEX cash_flow (annual, 2023-06-30) — Net Investment Purchase And Sale: 0.00
GMEX cash_flow (annual, 2023-06-30) — Net Issuance Payments Of Debt: 0.00
GMEX cash_flow (annual, 2023-06-30) — Net Long Term Debt Issuance: 0.00
GMEX income_statement (annual, 2023-06-30) — Net Non Operating Interest Income Expense: -90822.00
GMEX cash_flow (annual, 2023-06-30) — Net Other Financing Charges: -79064.00
GMEX balance_sheet (annual, 2023-06-30) — Net PPE: 644537.00
GMEX cash_flow (annual, 2023-06-30) — Net PPE Purchase And Sale: 0.00
GMEX balance_sheet (annual, 2023-06-30) — Net Tangible Assets: 4918367.00
GMEX balance_sheet (annual, 2023-06-30) — Non Current Deferred Assets: 132354.00
GMEX balance_sheet (annual, 2023-06-30) — Non Current Deferred Taxes Assets: 132354.00
GMEX income_statement (annual, 2023-06-30) — Normalized EBITDA: -123267.00
GMEX income_statement (annual, 2023-06-30) — Normalized Income: -420558.50
GMEX balance_sheet (annual, 2023-06-30) — Notes Receivable: 0.00
GMEX cash_flow (annual, 2023-06-30) — Operating Cash Flow: -373104.00
GMEX income_statement (annual, 2023-06-30) — Operating Income: -346312.00
GMEX income_statement (annual, 2023-06-30) — Operating Revenue: 4799222.00
GMEX balance_sheet (annual, 2023-06-30) — Ordinary Shares Number: 12410.00
GMEX balance_sheet (annual, 2023-06-30) — Other Equity Adjustments: -64.00
GMEX income_statement (annual, 2023-06-30) — Other Gand A: 888141.00
GMEX income_statement (annual, 2023-06-30) — Other Income Expense: -1182021.00
GMEX balance_sheet (annual, 2023-06-30) — Other Intangible Assets: 337504.00
GMEX cash_flow (annual, 2023-06-30) — Other Non Cash Items: 560000.00
GMEX income_statement (annual, 2023-06-30) — Other Non Operating Income Expenses: 9885.00
GMEX balance_sheet (annual, 2023-06-30) — Other Short Term Investments: 494275.00
GMEX income_statement (annual, 2023-06-30) — Other Special Charges: 662418.00
GMEX balance_sheet (annual, 2023-06-30) — Payables: 1679167.00
GMEX balance_sheet (annual, 2023-06-30) — Payables And Accrued Expenses: 1679167.00
GMEX balance_sheet (annual, 2023-06-30) — Prepaid Assets: 5331278.00
GMEX income_statement (annual, 2023-06-30) — Pretax Income: -1619155.00
GMEX balance_sheet (annual, 2023-06-30) — Properties: 0.00
GMEX cash_flow (annual, 2023-06-30) — Provisionand Write Offof Assets: 426971.00
GMEX cash_flow (annual, 2023-06-30) — Purchase Of Investment: 0.00
GMEX cash_flow (annual, 2023-06-30) — Purchase Of PPE: 0.00
GMEX balance_sheet (annual, 2023-06-30) — Receivables: 174341.00
GMEX income_statement (annual, 2023-06-30) — Reconciled Cost Of Revenue: 2426907.00
GMEX income_statement (annual, 2023-06-30) — Reconciled Depreciation: 211182.00
GMEX income_statement (annual, 2023-06-30) — Rent And Landing Fees: 198914.00
GMEX income_statement (annual, 2023-06-30) — Rent Expense Supplemental: 198914.00
GMEX balance_sheet (annual, 2023-06-30) — Retained Earnings: -681647.00
GMEX income_statement (annual, 2023-06-30) — Salaries And Wages: 965395.00
GMEX income_statement (annual, 2023-06-30) — Selling And Marketing Expense: 454995.00
GMEX income_statement (annual, 2023-06-30) — Selling General And Administration: 2507445.00
GMEX balance_sheet (annual, 2023-06-30) — Share Issued: 12410.00
GMEX income_statement (annual, 2023-06-30) — Special Income Charges: -662418.00
GMEX balance_sheet (annual, 2023-06-30) — Stockholders Equity: 6416923.00
GMEX balance_sheet (annual, 2023-06-30) — Tangible Book Value: 4918367.00
GMEX income_statement (annual, 2023-06-30) — Tax Effect Of Unusual Items: -19070.50
GMEX income_statement (annual, 2023-06-30) — Tax Provision: -25761.00
GMEX income_statement (annual, 2023-06-30) — Tax Rate For Calcs: 0.02
GMEX balance_sheet (annual, 2023-06-30) — Total Assets: 9037948.00
GMEX balance_sheet (annual, 2023-06-30) — Total Capitalization: 6416923.00
GMEX balance_sheet (annual, 2023-06-30) — Total Debt: 685077.00
GMEX balance_sheet (annual, 2023-06-30) — Total Equity Gross Minority Interest: 6416923.00
GMEX income_statement (annual, 2023-06-30) — Total Expenses: 5145534.00
GMEX balance_sheet (annual, 2023-06-30) — Total Liabilities Net Minority Interest: 2621025.00
GMEX balance_sheet (annual, 2023-06-30) — Total Non Current Assets: 2275447.00
GMEX balance_sheet (annual, 2023-06-30) — Total Non Current Liabilities Net Minority Interest: 491445.00
GMEX income_statement (annual, 2023-06-30) — Total Operating Income As Reported: -346312.00
GMEX balance_sheet (annual, 2023-06-30) — Total Tax Payable: 486058.00
GMEX income_statement (annual, 2023-06-30) — Total Unusual Items: -1191906.00
GMEX income_statement (annual, 2023-06-30) — Total Unusual Items Excluding Goodwill: -1191906.00
GMEX cash_flow (annual, 2023-06-30) — Unrealized Gain Loss On Investment Securities: 529488.00
GMEX balance_sheet (annual, 2023-06-30) — Working Capital: 4632921.00
GMEX income_statement (annual, 2024-06-30) — +Operating Expense: 9584222.00
GMEX income_statement (annual, 2024-06-30) — +Total Revenue: 4466775.00
GMEX balance_sheet (annual, 2024-06-30) — Accounts Payable: 1210956.00
GMEX balance_sheet (annual, 2024-06-30) — Accounts Receivable: 60042.00
GMEX balance_sheet (annual, 2024-06-30) — Accumulated Depreciation: -303507.00
GMEX balance_sheet (annual, 2024-06-30) — Additional Paid In Capital: 19014389.00
GMEX balance_sheet (annual, 2024-06-30) — Allowance For Doubtful Accounts Receivable: -585672.00
GMEX income_statement (annual, 2024-06-30) — Basic Average Shares: 15647.00
GMEX income_statement (annual, 2024-06-30) — Basic EPS: -595.28
GMEX cash_flow (annual, 2024-06-30) — Beginning Cash Position: 236821.00
GMEX balance_sheet (annual, 2024-06-30) — Buildings And Improvements: 836697.00
GMEX balance_sheet (annual, 2024-06-30) — Capital Lease Obligations: 580353.00
GMEX balance_sheet (annual, 2024-06-30) — Capital Stock: 2012.00
GMEX balance_sheet (annual, 2024-06-30) — Cash And Cash Equivalents: 939014.00
GMEX balance_sheet (annual, 2024-06-30) — Cash Cash Equivalents And Short Term Investments: 1063977.00
GMEX cash_flow (annual, 2024-06-30) — Cash Flow From Continuing Financing Activities: 15469405.00
GMEX cash_flow (annual, 2024-06-30) — Cash Flow From Continuing Investing Activities: -2500000.00
GMEX cash_flow (annual, 2024-06-30) — Cash Flow From Continuing Operating Activities: -12253539.00
GMEX cash_flow (annual, 2024-06-30) — Change In Account Payable: 42233.00
GMEX cash_flow (annual, 2024-06-30) — Change In Income Tax Payable: -77377.00
GMEX cash_flow (annual, 2024-06-30) — Change In Inventory: -1914007.00
GMEX cash_flow (annual, 2024-06-30) — Change In Other Current Liabilities: -340897.00
GMEX cash_flow (annual, 2024-06-30) — Change In Other Working Capital: -235929.00
GMEX cash_flow (annual, 2024-06-30) — Change In Payable: -35144.00
GMEX cash_flow (annual, 2024-06-30) — Change In Payables And Accrued Expense: -35144.00
GMEX cash_flow (annual, 2024-06-30) — Change In Prepaid Assets: -2302932.00
GMEX cash_flow (annual, 2024-06-30) — Change In Receivables: -449210.00
GMEX cash_flow (annual, 2024-06-30) — Change In Tax Payable: -77377.00
GMEX cash_flow (annual, 2024-06-30) — Change In Working Capital: -5278119.00
GMEX cash_flow (annual, 2024-06-30) — Changes In Account Receivables: -449210.00
GMEX cash_flow (annual, 2024-06-30) — Changes In Cash: 715866.00
GMEX balance_sheet (annual, 2024-06-30) — Common Stock: 2012.00
GMEX balance_sheet (annual, 2024-06-30) — Common Stock Equity: 9008872.00
GMEX cash_flow (annual, 2024-06-30) — Common Stock Issuance: 13614983.00
GMEX income_statement (annual, 2024-06-30) — Cost Of Revenue: 2881060.00
GMEX balance_sheet (annual, 2024-06-30) — Current Assets: 9052681.00
GMEX balance_sheet (annual, 2024-06-30) — Current Capital Lease Obligation: 278432.00
GMEX balance_sheet (annual, 2024-06-30) — Current Debt And Capital Lease Obligation: 278432.00
GMEX balance_sheet (annual, 2024-06-30) — Current Deferred Liabilities: 209100.00
GMEX balance_sheet (annual, 2024-06-30) — Current Deferred Revenue: 209100.00
GMEX balance_sheet (annual, 2024-06-30) — Current Liabilities: 2145977.00
GMEX cash_flow (annual, 2024-06-30) — Deferred Income Tax: 0.00
GMEX cash_flow (annual, 2024-06-30) — Deferred Tax: 0.00
GMEX cash_flow (annual, 2024-06-30) — Depreciation: 294554.00
GMEX cash_flow (annual, 2024-06-30) — Depreciation Amortization Depletion: 294554.00
GMEX income_statement (annual, 2024-06-30) — Depreciation Amortization Depletion Income Statement: 10385.00
GMEX cash_flow (annual, 2024-06-30) — Depreciation And Amortization: 294554.00
GMEX income_statement (annual, 2024-06-30) — Depreciation And Amortization In Income Statement: 10385.00
GMEX income_statement (annual, 2024-06-30) — Depreciation Income Statement: 10385.00
GMEX income_statement (annual, 2024-06-30) — Diluted Average Shares: 15647.00
GMEX income_statement (annual, 2024-06-30) — Diluted EPS: -595.28
GMEX income_statement (annual, 2024-06-30) — Diluted NI Availto Com Stockholders: -9312145.00
GMEX balance_sheet (annual, 2024-06-30) — Dueto Related Parties Current: 38808.00
GMEX income_statement (annual, 2024-06-30) — EBIT: -8279348.00
GMEX income_statement (annual, 2024-06-30) — EBITDA: -7984794.00
GMEX cash_flow (annual, 2024-06-30) — Effect Of Exchange Rate Changes: -13673.00
GMEX balance_sheet (annual, 2024-06-30) — Employee Benefits: 21520.00
GMEX cash_flow (annual, 2024-06-30) — End Cash Position: 939014.00
GMEX cash_flow (annual, 2024-06-30) — Financing Cash Flow: 15469405.00
GMEX balance_sheet (annual, 2024-06-30) — Finished Goods: 2439793.00
GMEX cash_flow (annual, 2024-06-30) — Free Cash Flow: -12253539.00
GMEX income_statement (annual, 2024-06-30) — Gain On Sale Of Security: -354781.00
GMEX balance_sheet (annual, 2024-06-30) — Gains Losses Not Affecting Retained Earnings: -13737.00
GMEX income_statement (annual, 2024-06-30) — General And Administrative Expense: 9156700.00
GMEX balance_sheet (annual, 2024-06-30) — Goodwill: 1161052.00
GMEX balance_sheet (annual, 2024-06-30) — Goodwill And Other Intangible Assets: 1498556.00
GMEX balance_sheet (annual, 2024-06-30) — Gross Accounts Receivable: 645714.00
GMEX balance_sheet (annual, 2024-06-30) — Gross PPE: 888438.00
GMEX income_statement (annual, 2024-06-30) — Gross Profit: 1585715.00
GMEX cash_flow (annual, 2024-06-30) — Income Tax Paid Supplemental Data: 247313.00
GMEX balance_sheet (annual, 2024-06-30) — Income Tax Payable: 408681.00
GMEX income_statement (annual, 2024-06-30) — Interest Expense: 1242140.00
GMEX income_statement (annual, 2024-06-30) — Interest Expense Non Operating: 1242140.00
GMEX income_statement (annual, 2024-06-30) — Interest Income: 2574.00
GMEX income_statement (annual, 2024-06-30) — Interest Income Non Operating: 2574.00
GMEX cash_flow (annual, 2024-06-30) — Interest Paid Supplemental Data: 0.00
GMEX balance_sheet (annual, 2024-06-30) — Inventory: 2439793.00
GMEX balance_sheet (annual, 2024-06-30) — Invested Capital: 9008872.00
GMEX cash_flow (annual, 2024-06-30) — Investing Cash Flow: -2500000.00
GMEX cash_flow (annual, 2024-06-30) — Issuance Of Capital Stock: 13614983.00
GMEX cash_flow (annual, 2024-06-30) — Issuance Of Debt: 1840000.00
GMEX balance_sheet (annual, 2024-06-30) — Long Term Capital Lease Obligation: 301921.00
GMEX balance_sheet (annual, 2024-06-30) — Long Term Debt And Capital Lease Obligation: 301921.00
GMEX cash_flow (annual, 2024-06-30) — Long Term Debt Issuance: 1840000.00
GMEX balance_sheet (annual, 2024-06-30) — Machinery Furniture Equipment: 51741.00
GMEX cash_flow (annual, 2024-06-30) — Net Common Stock Issuance: 13614983.00
GMEX income_statement (annual, 2024-06-30) — Net Income: -9312145.00
GMEX income_statement (annual, 2024-06-30) — Net Income Common Stockholders: -9312145.00
GMEX income_statement (annual, 2024-06-30) — Net Income Continuous Operations: -9312145.00
GMEX income_statement (annual, 2024-06-30) — Net Income From Continuing And Discontinued Operation: -9312145.00
GMEX income_statement (annual, 2024-06-30) — Net Income From Continuing Operation Net Minority Interest: -9312145.00
GMEX cash_flow (annual, 2024-06-30) — Net Income From Continuing Operations: -9312145.00
GMEX income_statement (annual, 2024-06-30) — Net Income Including Noncontrolling Interests: -9312145.00
GMEX income_statement (annual, 2024-06-30) — Net Interest Income: -1239566.00
GMEX cash_flow (annual, 2024-06-30) — Net Investment Purchase And Sale: 0.00
GMEX cash_flow (annual, 2024-06-30) — Net Issuance Payments Of Debt: 1840000.00
GMEX cash_flow (annual, 2024-06-30) — Net Long Term Debt Issuance: 1840000.00
GMEX income_statement (annual, 2024-06-30) — Net Non Operating Interest Income Expense: -1239566.00
GMEX cash_flow (annual, 2024-06-30) — Net Other Financing Charges: 14422.00
GMEX cash_flow (annual, 2024-06-30) — Net Other Investing Changes: -2500000.00
GMEX balance_sheet (annual, 2024-06-30) — Net PPE: 584931.00
GMEX balance_sheet (annual, 2024-06-30) — Net Tangible Assets: 7510316.00
GMEX balance_sheet (annual, 2024-06-30) — Non Current Deferred Assets: 342122.00
GMEX balance_sheet (annual, 2024-06-30) — Non Current Deferred Taxes Assets: 342122.00
GMEX income_statement (annual, 2024-06-30) — Normalized EBITDA: -7579490.00
GMEX income_statement (annual, 2024-06-30) — Normalized Income: -8915757.69
GMEX balance_sheet (annual, 2024-06-30) — Notes Receivable: 2500000.00
GMEX cash_flow (annual, 2024-06-30) — Operating Cash Flow: -12253539.00
GMEX income_statement (annual, 2024-06-30) — Operating Income: -7998507.00
GMEX income_statement (annual, 2024-06-30) — Operating Revenue: 4466775.00