speb/financial-data huggingface dataset:
AXE.V income_statement (annual, 2025-12-31) — General And Administrative Expense: 911738.00
AXE.V income_statement (quarterly, 2025-12-31) — General And Administrative Expense: 87476.00
AXE.V balance_sheet (annual, 2025-12-31) — Gross PPE: 41931.00
AXE.V balance_sheet (quarterly, 2025-12-31) — Gross PPE: 41931.00
AXE.V income_statement (annual, 2025-12-31) — Interest Expense: 780159.00
AXE.V income_statement (quarterly, 2025-12-31) — Interest Expense: 97021.00
AXE.V income_statement (annual, 2025-12-31) — Interest Expense Non Operating: 780159.00
AXE.V income_statement (quarterly, 2025-12-31) — Interest Expense Non Operating: 97021.00
AXE.V cash_flow (annual, 2025-12-31) — Interest Paid Cff: -100000.00
AXE.V balance_sheet (annual, 2025-12-31) — Invested Capital: -2682191.00
AXE.V balance_sheet (quarterly, 2025-12-31) — Invested Capital: -2682191.00
AXE.V cash_flow (annual, 2025-12-31) — Investing Cash Flow: 232458.00
AXE.V cash_flow (annual, 2025-12-31) — Issuance Of Capital Stock: 938557.00
AXE.V cash_flow (quarterly, 2025-12-31) — Issuance Of Capital Stock: 0.00
AXE.V cash_flow (annual, 2025-12-31) — Issuance Of Debt: 86824.00
AXE.V cash_flow (annual, 2025-12-31) — Long Term Debt Payments: -28093.00
AXE.V cash_flow (quarterly, 2025-12-31) — Long Term Debt Payments: -4915.00
AXE.V cash_flow (annual, 2025-12-31) — Net Common Stock Issuance: 938557.00
AXE.V cash_flow (quarterly, 2025-12-31) — Net Common Stock Issuance: 0.00
AXE.V balance_sheet (annual, 2025-12-31) — Net Debt: 3007335.00
AXE.V balance_sheet (quarterly, 2025-12-31) — Net Debt: 3007335.00
AXE.V income_statement (annual, 2025-12-31) — Net Income: -1860384.00
AXE.V income_statement (quarterly, 2025-12-31) — Net Income: -185554.00
AXE.V income_statement (annual, 2025-12-31) — Net Income Common Stockholders: -1860384.00
AXE.V income_statement (quarterly, 2025-12-31) — Net Income Common Stockholders: -185554.00
AXE.V income_statement (annual, 2025-12-31) — Net Income Continuous Operations: -1860384.00
AXE.V income_statement (quarterly, 2025-12-31) — Net Income Continuous Operations: -185554.00
AXE.V income_statement (annual, 2025-12-31) — Net Income From Continuing And Discontinued Operation: -1860384.00
AXE.V income_statement (quarterly, 2025-12-31) — Net Income From Continuing And Discontinued Operation: -185554.00
AXE.V income_statement (annual, 2025-12-31) — Net Income From Continuing Operation Net Minority Interest: -1860384.00
AXE.V income_statement (quarterly, 2025-12-31) — Net Income From Continuing Operation Net Minority Interest: -185554.00
AXE.V cash_flow (annual, 2025-12-31) — Net Income From Continuing Operations: -1860384.00
AXE.V cash_flow (quarterly, 2025-12-31) — Net Income From Continuing Operations: -185554.00
AXE.V income_statement (annual, 2025-12-31) — Net Income Including Noncontrolling Interests: -1860384.00
AXE.V income_statement (quarterly, 2025-12-31) — Net Income Including Noncontrolling Interests: -185554.00
AXE.V income_statement (annual, 2025-12-31) — Net Interest Income: -780159.00
AXE.V income_statement (quarterly, 2025-12-31) — Net Interest Income: -97021.00
AXE.V cash_flow (annual, 2025-12-31) — Net Issuance Payments Of Debt: 58731.00
AXE.V cash_flow (quarterly, 2025-12-31) — Net Issuance Payments Of Debt: 156909.00
AXE.V cash_flow (annual, 2025-12-31) — Net Long Term Debt Issuance: -28093.00
AXE.V cash_flow (quarterly, 2025-12-31) — Net Long Term Debt Issuance: -4915.00
AXE.V income_statement (annual, 2025-12-31) — Net Non Operating Interest Income Expense: -780159.00
AXE.V income_statement (quarterly, 2025-12-31) — Net Non Operating Interest Income Expense: -97021.00
AXE.V balance_sheet (annual, 2025-12-31) — Net PPE: 41931.00
AXE.V balance_sheet (quarterly, 2025-12-31) — Net PPE: 41931.00
AXE.V cash_flow (annual, 2025-12-31) — Net PPE Purchase And Sale: 232458.00
AXE.V cash_flow (annual, 2025-12-31) — Net Short Term Debt Issuance: 86824.00
AXE.V cash_flow (quarterly, 2025-12-31) — Net Short Term Debt Issuance: 161824.00
AXE.V balance_sheet (annual, 2025-12-31) — Net Tangible Assets: -5937402.00
AXE.V balance_sheet (quarterly, 2025-12-31) — Net Tangible Assets: -5937402.00
AXE.V income_statement (annual, 2025-12-31) — Normalized EBITDA: -1637619.00
AXE.V income_statement (quarterly, 2025-12-31) — Normalized EBITDA: -624649.00
AXE.V income_statement (annual, 2025-12-31) — Normalized Income: -2449562.00
AXE.V income_statement (quarterly, 2025-12-31) — Normalized Income: -729532.00
AXE.V cash_flow (annual, 2025-12-31) — Operating Cash Flow: -1153647.00
AXE.V cash_flow (quarterly, 2025-12-31) — Operating Cash Flow: -502607.00
AXE.V cash_flow (annual, 2025-12-31) — Operating Gains Losses: -280158.00
AXE.V cash_flow (quarterly, 2025-12-31) — Operating Gains Losses: -234958.00
AXE.V income_statement (annual, 2025-12-31) — Operating Income: -1781215.00
AXE.V income_statement (quarterly, 2025-12-31) — Operating Income: -744323.00
AXE.V income_statement (annual, 2025-12-31) — Operating Revenue: 719183.00
AXE.V income_statement (quarterly, 2025-12-31) — Operating Revenue: 32664.00
AXE.V balance_sheet (annual, 2025-12-31) — Ordinary Shares Number: 130440260.00
AXE.V balance_sheet (quarterly, 2025-12-31) — Ordinary Shares Number: 130440260.00
AXE.V balance_sheet (annual, 2025-12-31) — Other Current Borrowings: 2032433.00
AXE.V balance_sheet (quarterly, 2025-12-31) — Other Current Borrowings: 2032433.00
AXE.V balance_sheet (annual, 2025-12-31) — Other Current Liabilities: 289630.00
AXE.V balance_sheet (quarterly, 2025-12-31) — Other Current Liabilities: 289630.00
AXE.V balance_sheet (annual, 2025-12-31) — Other Equity Interest: 615915.00
AXE.V balance_sheet (quarterly, 2025-12-31) — Other Equity Interest: 615915.00
AXE.V income_statement (annual, 2025-12-31) — Other Gand A: 316884.00
AXE.V income_statement (quarterly, 2025-12-31) — Other Gand A: -507378.00
AXE.V income_statement (annual, 2025-12-31) — Other Income Expense: 700990.00
AXE.V income_statement (quarterly, 2025-12-31) — Other Income Expense: 655790.00
AXE.V cash_flow (annual, 2025-12-31) — Other Non Cash Items: 404508.00
AXE.V cash_flow (quarterly, 2025-12-31) — Other Non Cash Items: -179273.00
AXE.V balance_sheet (annual, 2025-12-31) — Other Non Current Liabilities: 11066.00
AXE.V balance_sheet (quarterly, 2025-12-31) — Other Non Current Liabilities: 11066.00
AXE.V income_statement (annual, 2025-12-31) — Other Non Operating Income Expenses: 111812.00
AXE.V balance_sheet (annual, 2025-12-31) — Other Properties: 41931.00
AXE.V balance_sheet (quarterly, 2025-12-31) — Other Properties: 41931.00
AXE.V balance_sheet (annual, 2025-12-31) — Payables: 836311.00
AXE.V balance_sheet (quarterly, 2025-12-31) — Payables: 836311.00
AXE.V balance_sheet (annual, 2025-12-31) — Payables And Accrued Expenses: 2534139.00
AXE.V balance_sheet (quarterly, 2025-12-31) — Payables And Accrued Expenses: 2534139.00
AXE.V balance_sheet (annual, 2025-12-31) — Prepaid Assets: 6936.00
AXE.V balance_sheet (quarterly, 2025-12-31) — Prepaid Assets: 6936.00
AXE.V income_statement (annual, 2025-12-31) — Pretax Income: -1860384.00
AXE.V income_statement (quarterly, 2025-12-31) — Pretax Income: -185554.00
AXE.V balance_sheet (annual, 2025-12-31) — Receivables: 54551.00
AXE.V balance_sheet (quarterly, 2025-12-31) — Receivables: 54551.00
AXE.V income_statement (annual, 2025-12-31) — Reconciled Depreciation: 31784.00
AXE.V income_statement (quarterly, 2025-12-31) — Reconciled Depreciation: 7862.00
AXE.V income_statement (annual, 2025-12-31) — Rent And Landing Fees: 197781.00
AXE.V income_statement (annual, 2025-12-31) — Rent Expense Supplemental: 197781.00
AXE.V cash_flow (annual, 2025-12-31) — Repayment Of Debt: -28093.00
AXE.V cash_flow (quarterly, 2025-12-31) — Repayment Of Debt: 70085.00
AXE.V income_statement (annual, 2025-12-31) — Research And Development: 1364513.00
AXE.V income_statement (quarterly, 2025-12-31) — Research And Development: 465364.00
AXE.V balance_sheet (annual, 2025-12-31) — Retained Earnings: -42204745.00
AXE.V balance_sheet (quarterly, 2025-12-31) — Retained Earnings: -42204745.00
AXE.V income_statement (annual, 2025-12-31) — Salaries And Wages: 397073.00
AXE.V cash_flow (annual, 2025-12-31) — Sale Of PPE: 232458.00
AXE.V income_statement (annual, 2025-12-31) — Selling And Marketing Expense: 208255.00
AXE.V income_statement (annual, 2025-12-31) — Selling General And Administration: 1119993.00
AXE.V income_statement (quarterly, 2025-12-31) — Selling General And Administration: 295731.00
AXE.V balance_sheet (annual, 2025-12-31) — Share Issued: 130440260.00
AXE.V balance_sheet (quarterly, 2025-12-31) — Share Issued: 130440260.00
AXE.V cash_flow (annual, 2025-12-31) — Short Term Debt Issuance: 86824.00
AXE.V income_statement (annual, 2025-12-31) — Special Income Charges: 544229.00
AXE.V cash_flow (annual, 2025-12-31) — Stock Based Compensation: 200447.00
AXE.V cash_flow (quarterly, 2025-12-31) — Stock Based Compensation: 52447.00
AXE.V balance_sheet (annual, 2025-12-31) — Stockholders Equity: -5937402.00
AXE.V balance_sheet (quarterly, 2025-12-31) — Stockholders Equity: -5937402.00
AXE.V balance_sheet (annual, 2025-12-31) — Tangible Book Value: -5937402.00
AXE.V balance_sheet (quarterly, 2025-12-31) — Tangible Book Value: -5937402.00
AXE.V income_statement (annual, 2025-12-31) — Tax Effect Of Unusual Items: 0.00
AXE.V income_statement (quarterly, 2025-12-31) — Tax Effect Of Unusual Items: 0.00
AXE.V income_statement (annual, 2025-12-31) — Tax Rate For Calcs: 0.00
AXE.V income_statement (quarterly, 2025-12-31) — Tax Rate For Calcs: 0.00
AXE.V balance_sheet (annual, 2025-12-31) — Taxes Receivable: 39673.00
AXE.V balance_sheet (quarterly, 2025-12-31) — Taxes Receivable: 39673.00
AXE.V balance_sheet (annual, 2025-12-31) — Total Assets: 351294.00
AXE.V balance_sheet (quarterly, 2025-12-31) — Total Assets: 351294.00
AXE.V balance_sheet (annual, 2025-12-31) — Total Capitalization: -5937402.00
AXE.V balance_sheet (quarterly, 2025-12-31) — Total Capitalization: -5937402.00
AXE.V balance_sheet (annual, 2025-12-31) — Total Debt: 3255211.00
AXE.V balance_sheet (quarterly, 2025-12-31) — Total Debt: 3255211.00
AXE.V balance_sheet (annual, 2025-12-31) — Total Equity Gross Minority Interest: -5937402.00
AXE.V balance_sheet (quarterly, 2025-12-31) — Total Equity Gross Minority Interest: -5937402.00
AXE.V income_statement (annual, 2025-12-31) — Total Expenses: 2500398.00
AXE.V income_statement (quarterly, 2025-12-31) — Total Expenses: 776987.00
AXE.V balance_sheet (annual, 2025-12-31) — Total Liabilities Net Minority Interest: 6288696.00
AXE.V balance_sheet (quarterly, 2025-12-31) — Total Liabilities Net Minority Interest: 6288696.00
AXE.V balance_sheet (annual, 2025-12-31) — Total Non Current Assets: 41931.00
AXE.V balance_sheet (quarterly, 2025-12-31) — Total Non Current Assets: 41931.00
AXE.V balance_sheet (annual, 2025-12-31) — Total Non Current Liabilities Net Minority Interest: 11066.00
AXE.V balance_sheet (quarterly, 2025-12-31) — Total Non Current Liabilities Net Minority Interest: 11066.00
AXE.V income_statement (annual, 2025-12-31) — Total Operating Income As Reported: -1781215.00
AXE.V income_statement (quarterly, 2025-12-31) — Total Operating Income As Reported: -744323.00
AXE.V balance_sheet (annual, 2025-12-31) — Total Tax Payable: 23035.00
AXE.V balance_sheet (quarterly, 2025-12-31) — Total Tax Payable: 23035.00
AXE.V income_statement (annual, 2025-12-31) — Total Unusual Items: 589178.00
AXE.V income_statement (quarterly, 2025-12-31) — Total Unusual Items: 543978.00
AXE.V income_statement (annual, 2025-12-31) — Total Unusual Items Excluding Goodwill: 589178.00
AXE.V income_statement (quarterly, 2025-12-31) — Total Unusual Items Excluding Goodwill: 543978.00
AXE.V balance_sheet (annual, 2025-12-31) — Working Capital: -5968267.00
AXE.V balance_sheet (quarterly, 2025-12-31) — Working Capital: -5968267.00
AXE.V income_statement (quarterly, 2026-03-31) — +Operating Expense: 589813.00
AXE.V income_statement (quarterly, 2026-03-31) — +Total Revenue: 116304.00
AXE.V balance_sheet (quarterly, 2026-03-31) — Accounts Payable: 1173816.00
AXE.V balance_sheet (quarterly, 2026-03-31) — Accounts Receivable: 43165.00
AXE.V balance_sheet (quarterly, 2026-03-31) — Additional Paid In Capital: 9907020.00
AXE.V income_statement (quarterly, 2026-03-31) — Basic Average Shares: 130440260.00
AXE.V income_statement (quarterly, 2026-03-31) — Basic EPS: -0.01
AXE.V cash_flow (quarterly, 2026-03-31) — Beginning Cash Position: 247876.00
AXE.V balance_sheet (quarterly, 2026-03-31) — Capital Stock: 25787241.00
AXE.V balance_sheet (quarterly, 2026-03-31) — Cash And Cash Equivalents: 42115.00
AXE.V balance_sheet (quarterly, 2026-03-31) — Cash Cash Equivalents And Short Term Investments: 42115.00
AXE.V cash_flow (quarterly, 2026-03-31) — Cash Flow From Continuing Financing Activities: -7565.00
AXE.V cash_flow (quarterly, 2026-03-31) — Cash Flow From Continuing Operating Activities: -198195.00
AXE.V cash_flow (quarterly, 2026-03-31) — Change In Other Working Capital: 34712.00
AXE.V cash_flow (quarterly, 2026-03-31) — Change In Payables And Accrued Expense: 228920.00
AXE.V cash_flow (quarterly, 2026-03-31) — Change In Prepaid Assets: 3662.00
AXE.V cash_flow (quarterly, 2026-03-31) — Change In Receivables: 11386.00
AXE.V cash_flow (quarterly, 2026-03-31) — Change In Working Capital: 278680.00
AXE.V cash_flow (quarterly, 2026-03-31) — Changes In Cash: -205760.00
AXE.V balance_sheet (quarterly, 2026-03-31) — Common Stock: 25787241.00
AXE.V balance_sheet (quarterly, 2026-03-31) — Common Stock Equity: -6624424.00
AXE.V cash_flow (quarterly, 2026-03-31) — Common Stock Issuance: 0.00
AXE.V balance_sheet (quarterly, 2026-03-31) — Current Assets: 88554.00
AXE.V balance_sheet (quarterly, 2026-03-31) — Current Debt: 3676418.00
AXE.V balance_sheet (quarterly, 2026-03-31) — Current Debt And Capital Lease Obligation: 3676418.00
AXE.V balance_sheet (quarterly, 2026-03-31) — Current Deferred Liabilities: 1787893.00
AXE.V balance_sheet (quarterly, 2026-03-31) — Current Deferred Revenue: 198650.00
AXE.V balance_sheet (quarterly, 2026-03-31) — Current Liabilities: 6744338.00
AXE.V balance_sheet (quarterly, 2026-03-31) — Current Notes Payable: 1222778.00
AXE.V cash_flow (quarterly, 2026-03-31) — Depreciation: 7862.00
AXE.V cash_flow (quarterly, 2026-03-31) — Depreciation Amortization Depletion: 7862.00
AXE.V cash_flow (quarterly, 2026-03-31) — Depreciation And Amortization: 7862.00
AXE.V income_statement (quarterly, 2026-03-31) — Diluted Average Shares: 130440260.00
AXE.V income_statement (quarterly, 2026-03-31) — Diluted EPS: -0.01
AXE.V income_statement (quarterly, 2026-03-31) — Diluted NI Availto Com Stockholders: -729855.00
AXE.V income_statement (quarterly, 2026-03-31) — EBIT: -473923.00
AXE.V income_statement (quarterly, 2026-03-31) — EBITDA: -466061.00
AXE.V cash_flow (quarterly, 2026-03-31) — End Cash Position: 42116.00
AXE.V cash_flow (quarterly, 2026-03-31) — Financing Cash Flow: -7565.00
AXE.V cash_flow (quarterly, 2026-03-31) — Free Cash Flow: -198195.00
AXE.V income_statement (quarterly, 2026-03-31) — Gain On Sale Of Security: -917.00
AXE.V income_statement (quarterly, 2026-03-31) — General And Administrative Expense: 249006.00
AXE.V balance_sheet (quarterly, 2026-03-31) — Gross PPE: 34069.00
AXE.V income_statement (quarterly, 2026-03-31) — Interest Expense: 255932.00
AXE.V income_statement (quarterly, 2026-03-31) — Interest Expense Non Operating: 255932.00
AXE.V balance_sheet (quarterly, 2026-03-31) — Invested Capital: -2948006.00
AXE.V cash_flow (quarterly, 2026-03-31) — Issuance Of Capital Stock: 0.00
AXE.V cash_flow (quarterly, 2026-03-31) — Issuance Of Debt: 0.00
AXE.V cash_flow (quarterly, 2026-03-31) — Long Term Debt Payments: -7565.00
AXE.V cash_flow (quarterly, 2026-03-31) — Net Common Stock Issuance: 0.00
AXE.V balance_sheet (quarterly, 2026-03-31) — Net Debt: 3634303.00
AXE.V income_statement (quarterly, 2026-03-31) — Net Income: -729855.00
AXE.V income_statement (quarterly, 2026-03-31) — Net Income Common Stockholders: -729855.00
AXE.V income_statement (quarterly, 2026-03-31) — Net Income Continuous Operations: -729855.00
AXE.V income_statement (quarterly, 2026-03-31) — Net Income From Continuing And Discontinued Operation: -729855.00
AXE.V income_statement (quarterly, 2026-03-31) — Net Income From Continuing Operation Net Minority Interest: -729855.00
AXE.V cash_flow (quarterly, 2026-03-31) — Net Income From Continuing Operations: -729855.00
AXE.V income_statement (quarterly, 2026-03-31) — Net Income Including Noncontrolling Interests: -729855.00
AXE.V income_statement (quarterly, 2026-03-31) — Net Interest Income: -255932.00
AXE.V cash_flow (quarterly, 2026-03-31) — Net Issuance Payments Of Debt: -7565.00
AXE.V cash_flow (quarterly, 2026-03-31) — Net Long Term Debt Issuance: -7565.00
AXE.V income_statement (quarterly, 2026-03-31) — Net Non Operating Interest Income Expense: -255932.00
AXE.V balance_sheet (quarterly, 2026-03-31) — Net PPE: 34069.00
AXE.V cash_flow (quarterly, 2026-03-31) — Net Short Term Debt Issuance: 0.00
AXE.V balance_sheet (quarterly, 2026-03-31) — Net Tangible Assets: -6624424.00
AXE.V income_statement (quarterly, 2026-03-31) — Normalized EBITDA: -465144.00
AXE.V income_statement (quarterly, 2026-03-31) — Normalized Income: -728938.00
AXE.V cash_flow (quarterly, 2026-03-31) — Operating Cash Flow: -198195.00
AXE.V income_statement (quarterly, 2026-03-31) — Operating Income: -473509.00
AXE.V income_statement (quarterly, 2026-03-31) — Operating Revenue: 116304.00
AXE.V balance_sheet (quarterly, 2026-03-31) — Ordinary Shares Number: 130440260.00
AXE.V balance_sheet (quarterly, 2026-03-31) — Other Current Borrowings: 2453640.00
AXE.V balance_sheet (quarterly, 2026-03-31) — Other Current Liabilities: 106211.00
AXE.V balance_sheet (quarterly, 2026-03-31) — Other Equity Interest: 615915.00
AXE.V income_statement (quarterly, 2026-03-31) — Other Gand A: 249006.00
AXE.V income_statement (quarterly, 2026-03-31) — Other Income Expense: -414.00
AXE.V cash_flow (quarterly, 2026-03-31) — Other Non Cash Items: 202285.00
AXE.V balance_sheet (quarterly, 2026-03-31) — Other Non Current Liabilities: 2709.00
AXE.V income_statement (quarterly, 2026-03-31) — Other Non Operating Income Expenses: 503.00
AXE.V balance_sheet (quarterly, 2026-03-31) — Other Properties: 34069.00
AXE.V balance_sheet (quarterly, 2026-03-31) — Payables: 1173816.00
AXE.V balance_sheet (quarterly, 2026-03-31) — Payables And Accrued Expenses: 1173816.00
AXE.V balance_sheet (quarterly, 2026-03-31) — Prepaid Assets: 3274.00
AXE.V income_statement (quarterly, 2026-03-31) — Pretax Income: -729855.00
AXE.V balance_sheet (quarterly, 2026-03-31) — Receivables: 43165.00
AXE.V income_statement (quarterly, 2026-03-31) — Reconciled Depreciation: 7862.00
AXE.V cash_flow (quarterly, 2026-03-31) — Repayment Of Debt: -7565.00
AXE.V income_statement (quarterly, 2026-03-31) — Research And Development: 340807.00
AXE.V balance_sheet (quarterly, 2026-03-31) — Retained Earnings: -42934600.00
AXE.V income_statement (quarterly, 2026-03-31) — Selling General And Administration: 249006.00
AXE.V balance_sheet (quarterly, 2026-03-31) — Share Issued: 130440260.00
AXE.V cash_flow (quarterly, 2026-03-31) — Short Term Debt Issuance: 0.00
AXE.V cash_flow (quarterly, 2026-03-31) — Stock Based Compensation: 42833.00
AXE.V balance_sheet (quarterly, 2026-03-31) — Stockholders Equity: -6624424.00
AXE.V balance_sheet (quarterly, 2026-03-31) — Tangible Book Value: -6624424.00
AXE.V income_statement (quarterly, 2026-03-31) — Tax Effect Of Unusual Items: 0.00
AXE.V income_statement (quarterly, 2026-03-31) — Tax Rate For Calcs: 0.00
AXE.V balance_sheet (quarterly, 2026-03-31) — Total Assets: 122623.00
AXE.V balance_sheet (quarterly, 2026-03-31) — Total Capitalization: -6624424.00
AXE.V balance_sheet (quarterly, 2026-03-31) — Total Debt: 3676418.00
AXE.V balance_sheet (quarterly, 2026-03-31) — Total Equity Gross Minority Interest: -6624424.00
AXE.V income_statement (quarterly, 2026-03-31) — Total Expenses: 589813.00
AXE.V balance_sheet (quarterly, 2026-03-31) — Total Liabilities Net Minority Interest: 6747047.00
AXE.V balance_sheet (quarterly, 2026-03-31) — Total Non Current Assets: 34069.00
AXE.V balance_sheet (quarterly, 2026-03-31) — Total Non Current Liabilities Net Minority Interest: 2709.00
AXE.V income_statement (quarterly, 2026-03-31) — Total Operating Income As Reported: -473509.00
AXE.V income_statement (quarterly, 2026-03-31) — Total Unusual Items: -917.00
AXE.V income_statement (quarterly, 2026-03-31) — Total Unusual Items Excluding Goodwill: -917.00
AXE.V balance_sheet (quarterly, 2026-03-31) — Working Capital: -6655784.00
AXG income_statement (annual, 2022-03-31) — +Operating Expense: 1889000.00
AXG income_statement (annual, 2022-03-31) — +Total Revenue: 3257000.00
AXG balance_sheet (annual, 2022-03-31) — Accounts Payable: 7287000.00
AXG balance_sheet (annual, 2022-03-31) — Accounts Receivable: 247000.00
AXG balance_sheet (annual, 2022-03-31) — Accumulated Depreciation: -33000.00
AXG balance_sheet (annual, 2022-03-31) — Additional Paid In Capital: 4785000.00
AXG balance_sheet (annual, 2022-03-31) — Allowance For Doubtful Accounts Receivable: -205000.00
AXG cash_flow (annual, 2022-03-31) — Amortization Cash Flow: 0.00
AXG cash_flow (annual, 2022-03-31) — Amortization Of Intangibles: 0.00
AXG income_statement (annual, 2022-03-31) — Basic Average Shares: 12000000.00
AXG income_statement (annual, 2022-03-31) — Basic EPS: -0.08
AXG cash_flow (annual, 2022-03-31) — Beginning Cash Position: 12237000.00
AXG balance_sheet (annual, 2022-03-31) — Buildings And Improvements: 98000.00
AXG cash_flow (annual, 2022-03-31) — Capital Expenditure: -17000.00
AXG balance_sheet (annual, 2022-03-31) — Capital Lease Obligations: 98000.00
AXG balance_sheet (annual, 2022-03-31) — Capital Stock: 1000.00
AXG balance_sheet (annual, 2022-03-31) — Cash And Cash Equivalents: 977000.00
AXG balance_sheet (annual, 2022-03-31) — Cash Cash Equivalents And Short Term Investments: 977000.00
AXG cash_flow (annual, 2022-03-31) — Cash Flow From Continuing Financing Activities: 1460000.00
AXG cash_flow (annual, 2022-03-31) — Cash Flow From Continuing Investing Activities: 114000.00
AXG cash_flow (annual, 2022-03-31) — Cash Flow From Continuing Operating Activities: -5738000.00
AXG cash_flow (annual, 2022-03-31) — Change In Account Payable: -4690000.00
AXG cash_flow (annual, 2022-03-31) — Change In Accrued Expense: 53000.00
AXG cash_flow (annual, 2022-03-31) — Change In Income Tax Payable: 0.00
AXG cash_flow (annual, 2022-03-31) — Change In Other Current Liabilities: -171000.00
AXG cash_flow (annual, 2022-03-31) — Change In Payable: -4690000.00
AXG cash_flow (annual, 2022-03-31) — Change In Payables And Accrued Expense: -4637000.00
AXG cash_flow (annual, 2022-03-31) — Change In Prepaid Assets: -51000.00
AXG cash_flow (annual, 2022-03-31) — Change In Receivables: -189000.00
AXG cash_flow (annual, 2022-03-31) — Change In Tax Payable: 0.00
AXG cash_flow (annual, 2022-03-31) — Change In Working Capital: -5048000.00
AXG cash_flow (annual, 2022-03-31) — Changes In Account Receivables: -79000.00
AXG cash_flow (annual, 2022-03-31) — Changes In Cash: -4164000.00
AXG balance_sheet (annual, 2022-03-31) — Common Stock: 1000.00
AXG balance_sheet (annual, 2022-03-31) — Common Stock Equity: 2000000.00
AXG cash_flow (annual, 2022-03-31) — Common Stock Issuance: 1520000.00
AXG income_statement (annual, 2022-03-31) — Cost Of Revenue: 2314000.00
AXG balance_sheet (annual, 2022-03-31) — Current Accrued Expenses: 74000.00
AXG balance_sheet (annual, 2022-03-31) — Current Assets: 9097000.00
AXG balance_sheet (annual, 2022-03-31) — Current Capital Lease Obligation: 98000.00
AXG balance_sheet (annual, 2022-03-31) — Current Debt And Capital Lease Obligation: 98000.00
AXG balance_sheet (annual, 2022-03-31) — Current Deferred Assets: 0.00
AXG balance_sheet (annual, 2022-03-31) — Current Deferred Liabilities: 0.00
AXG balance_sheet (annual, 2022-03-31) — Current Deferred Revenue: 0.00
AXG balance_sheet (annual, 2022-03-31) — Current Liabilities: 7459000.00
AXG cash_flow (annual, 2022-03-31) — Depreciation: 19000.00
AXG cash_flow (annual, 2022-03-31) — Depreciation Amortization Depletion: 19000.00
AXG cash_flow (annual, 2022-03-31) — Depreciation And Amortization: 19000.00
AXG income_statement (annual, 2022-03-31) — Diluted Average Shares: 14000000.00
AXG income_statement (annual, 2022-03-31) — Diluted EPS: -0.08
AXG income_statement (annual, 2022-03-31) — Diluted NI Availto Com Stockholders: -979000.00
AXG balance_sheet (annual, 2022-03-31) — Duefrom Related Parties Current: 113000.00
AXG balance_sheet (annual, 2022-03-31) — Dueto Related Parties Current: 0.00
AXG income_statement (annual, 2022-03-31) — EBIT: -750000.00
AXG income_statement (annual, 2022-03-31) — EBITDA: -731000.00
AXG income_statement (annual, 2022-03-31) — Earnings From Equity Interest: 0.00
AXG cash_flow (annual, 2022-03-31) — Earnings Losses From Equity Investments: 0.00
AXG cash_flow (annual, 2022-03-31) — End Cash Position: 8073000.00
AXG cash_flow (annual, 2022-03-31) — Financing Cash Flow: 1460000.00
AXG cash_flow (annual, 2022-03-31) — Free Cash Flow: -5755000.00
AXG cash_flow (annual, 2022-03-31) — Gain Loss On Sale Of PPE: 0.00
AXG income_statement (annual, 2022-03-31) — Gain On Sale Of Security: 16000.00
AXG balance_sheet (annual, 2022-03-31) — Gains Losses Not Affecting Retained Earnings: -9000.00
AXG income_statement (annual, 2022-03-31) — General And Administrative Expense: 524000.00
AXG balance_sheet (annual, 2022-03-31) — Goodwill And Other Intangible Assets: 64000.00
AXG balance_sheet (annual, 2022-03-31) — Gross Accounts Receivable: 452000.00
AXG balance_sheet (annual, 2022-03-31) — Gross PPE: 173000.00
AXG income_statement (annual, 2022-03-31) — Gross Profit: 943000.00
AXG cash_flow (annual, 2022-03-31) — Income Tax Paid Supplemental Data: 0.00
AXG income_statement (annual, 2022-03-31) — Interest Expense: 229000.00
AXG income_statement (annual, 2022-03-31) — Interest Expense Non Operating: 229000.00
AXG income_statement (annual, 2022-03-31) — Interest Income: 1000.00
AXG income_statement (annual, 2022-03-31) — Interest Income Non Operating: 1000.00
AXG cash_flow (annual, 2022-03-31) — Interest Paid Supplemental Data: 229000.00
AXG balance_sheet (annual, 2022-03-31) — Invested Capital: 2000000.00
AXG cash_flow (annual, 2022-03-31) — Investing Cash Flow: 114000.00
AXG cash_flow (annual, 2022-03-31) — Issuance Of Capital Stock: 1520000.00
AXG balance_sheet (annual, 2022-03-31) — Leases: 25000.00
AXG balance_sheet (annual, 2022-03-31) — Loans Receivable: 409000.00
AXG balance_sheet (annual, 2022-03-31) — Long Term Capital Lease Obligation: 0.00
AXG balance_sheet (annual, 2022-03-31) — Long Term Debt And Capital Lease Obligation: 0.00
AXG balance_sheet (annual, 2022-03-31) — Machinery Furniture Equipment: 50000.00
AXG cash_flow (annual, 2022-03-31) — Net Business Purchase And Sale: 0.00
AXG cash_flow (annual, 2022-03-31) — Net Common Stock Issuance: 1520000.00
AXG income_statement (annual, 2022-03-31) — Net Income: -979000.00
AXG income_statement (annual, 2022-03-31) — Net Income Common Stockholders: -979000.00
AXG income_statement (annual, 2022-03-31) — Net Income Continuous Operations: -979000.00
AXG income_statement (annual, 2022-03-31) — Net Income From Continuing And Discontinued Operation: -979000.00
AXG income_statement (annual, 2022-03-31) — Net Income From Continuing Operation Net Minority Interest: -979000.00
AXG cash_flow (annual, 2022-03-31) — Net Income From Continuing Operations: -979000.00
AXG income_statement (annual, 2022-03-31) — Net Income Including Noncontrolling Interests: -979000.00
AXG cash_flow (annual, 2022-03-31) — Net Intangibles Purchase And Sale: 0.00
AXG income_statement (annual, 2022-03-31) — Net Interest Income: -229000.00
AXG income_statement (annual, 2022-03-31) — Net Non Operating Interest Income Expense: -229000.00
AXG cash_flow (annual, 2022-03-31) — Net Other Financing Charges: -60000.00
AXG cash_flow (annual, 2022-03-31) — Net Other Investing Changes: 131000.00
AXG balance_sheet (annual, 2022-03-31) — Net PPE: 140000.00
AXG cash_flow (annual, 2022-03-31) — Net PPE Purchase And Sale: -17000.00
AXG balance_sheet (annual, 2022-03-31) — Net Tangible Assets: 1936000.00
AXG balance_sheet (annual, 2022-03-31) — Non Current Prepaid Assets: 158000.00
AXG income_statement (annual, 2022-03-31) — Normalized EBITDA: -747000.00
AXG income_statement (annual, 2022-03-31) — Normalized Income: -995000.00
AXG cash_flow (annual, 2022-03-31) — Operating Cash Flow: -5738000.00
AXG income_statement (annual, 2022-03-31) — Operating Income: -946000.00
AXG income_statement (annual, 2022-03-31) — Operating Revenue: 3257000.00
AXG balance_sheet (annual, 2022-03-31) — Ordinary Shares Number: 14000000.00
AXG balance_sheet (annual, 2022-03-31) — Other Current Assets: 13000.00
AXG balance_sheet (annual, 2022-03-31) — Other Equity Adjustments: -9000.00
AXG income_statement (annual, 2022-03-31) — Other Gand A: 524000.00
AXG income_statement (annual, 2022-03-31) — Other Income Expense: 196000.00
AXG balance_sheet (annual, 2022-03-31) — Other Intangible Assets: 64000.00
AXG cash_flow (annual, 2022-03-31) — Other Non Cash Items: 171000.00
AXG income_statement (annual, 2022-03-31) — Other Non Operating Income Expenses: 180000.00
AXG income_statement (annual, 2022-03-31) — Other Operating Expenses: 563000.00
AXG balance_sheet (annual, 2022-03-31) — Other Receivables: 202000.00
AXG balance_sheet (annual, 2022-03-31) — Payables: 7287000.00
AXG balance_sheet (annual, 2022-03-31) — Payables And Accrued Expenses: 7361000.00
AXG balance_sheet (annual, 2022-03-31) — Prepaid Assets: 40000.00
AXG income_statement (annual, 2022-03-31) — Pretax Income: -979000.00
AXG balance_sheet (annual, 2022-03-31) — Properties: 0.00
AXG income_statement (annual, 2022-03-31) — Provision For Doubtful Accounts: 99000.00
AXG cash_flow (annual, 2022-03-31) — Provisionand Write Offof Assets: 99000.00
AXG cash_flow (annual, 2022-03-31) — Purchase Of Business: 0.00
AXG cash_flow (annual, 2022-03-31) — Purchase Of Intangibles: 0.00
AXG cash_flow (annual, 2022-03-31) — Purchase Of PPE: -17000.00
AXG balance_sheet (annual, 2022-03-31) — Receivables: 971000.00
AXG income_statement (annual, 2022-03-31) — Reconciled Cost Of Revenue: 2314000.00
AXG income_statement (annual, 2022-03-31) — Reconciled Depreciation: 19000.00
AXG balance_sheet (annual, 2022-03-31) — Restricted Cash: 7096000.00
AXG balance_sheet (annual, 2022-03-31) — Retained Earnings: -2777000.00
AXG income_statement (annual, 2022-03-31) — Selling And Marketing Expense: 703000.00
AXG income_statement (annual, 2022-03-31) — Selling General And Administration: 1227000.00
AXG balance_sheet (annual, 2022-03-31) — Share Issued: 14000000.00
AXG cash_flow (annual, 2022-03-31) — Stock Based Compensation: 0.00
AXG balance_sheet (annual, 2022-03-31) — Stockholders Equity: 2000000.00
AXG balance_sheet (annual, 2022-03-31) — Tangible Book Value: 1936000.00
AXG income_statement (annual, 2022-03-31) — Tax Effect Of Unusual Items: 0.00
AXG income_statement (annual, 2022-03-31) — Tax Provision: 0.00
AXG income_statement (annual, 2022-03-31) — Tax Rate For Calcs: 0.00
AXG balance_sheet (annual, 2022-03-31) — Total Assets: 9459000.00
AXG balance_sheet (annual, 2022-03-31) — Total Capitalization: 2000000.00
AXG balance_sheet (annual, 2022-03-31) — Total Debt: 98000.00
AXG balance_sheet (annual, 2022-03-31) — Total Equity Gross Minority Interest: 2000000.00
AXG income_statement (annual, 2022-03-31) — Total Expenses: 4203000.00
AXG balance_sheet (annual, 2022-03-31) — Total Liabilities Net Minority Interest: 7459000.00
AXG balance_sheet (annual, 2022-03-31) — Total Non Current Assets: 362000.00
AXG balance_sheet (annual, 2022-03-31) — Total Non Current Liabilities Net Minority Interest: 0.00
AXG income_statement (annual, 2022-03-31) — Total Unusual Items: 16000.00
AXG income_statement (annual, 2022-03-31) — Total Unusual Items Excluding Goodwill: 16000.00
AXG balance_sheet (annual, 2022-03-31) — Working Capital: 1638000.00
AXG income_statement (annual, 2023-03-31) — +Operating Expense: 1851000.00
AXG income_statement (annual, 2023-03-31) — +Total Revenue: 4453000.00
AXG balance_sheet (annual, 2023-03-31) — Accounts Payable: 6346000.00
AXG balance_sheet (annual, 2023-03-31) — Accounts Receivable: 1279000.00
AXG balance_sheet (annual, 2023-03-31) — Accumulated Depreciation: -51000.00
AXG balance_sheet (annual, 2023-03-31) — Additional Paid In Capital: 4785000.00
AXG balance_sheet (annual, 2023-03-31) — Allowance For Doubtful Accounts Receivable: -223000.00
AXG cash_flow (annual, 2023-03-31) — Amortization Cash Flow: 0.00
AXG cash_flow (annual, 2023-03-31) — Amortization Of Intangibles: 0.00
AXG income_statement (annual, 2023-03-31) — Basic Average Shares: 12000000.00
AXG income_statement (annual, 2023-03-31) — Basic EPS: 0.11
AXG cash_flow (annual, 2023-03-31) — Beginning Cash Position: 8073000.00
AXG balance_sheet (annual, 2023-03-31) — Buildings And Improvements: 251000.00
AXG cash_flow (annual, 2023-03-31) — Capital Expenditure: -8000.00
AXG balance_sheet (annual, 2023-03-31) — Capital Lease Obligations: 251000.00
AXG balance_sheet (annual, 2023-03-31) — Capital Stock: 1000.00
AXG balance_sheet (annual, 2023-03-31) — Cash And Cash Equivalents: 1925000.00
AXG balance_sheet (annual, 2023-03-31) — Cash Cash Equivalents And Short Term Investments: 1925000.00
AXG cash_flow (annual, 2023-03-31) — Cash Flow From Continuing Financing Activities: -341000.00
AXG cash_flow (annual, 2023-03-31) — Cash Flow From Continuing Investing Activities: 225000.00
AXG cash_flow (annual, 2023-03-31) — Cash Flow From Continuing Operating Activities: -443000.00
AXG cash_flow (annual, 2023-03-31) — Change In Account Payable: -941000.00
AXG cash_flow (annual, 2023-03-31) — Change In Accrued Expense: 89000.00
AXG cash_flow (annual, 2023-03-31) — Change In Income Tax Payable: 0.00
AXG cash_flow (annual, 2023-03-31) — Change In Other Current Liabilities: 176000.00
AXG cash_flow (annual, 2023-03-31) — Change In Other Working Capital: 120000.00
AXG cash_flow (annual, 2023-03-31) — Change In Payable: -941000.00
AXG cash_flow (annual, 2023-03-31) — Change In Payables And Accrued Expense: -852000.00
AXG cash_flow (annual, 2023-03-31) — Change In Prepaid Assets: -123000.00
AXG cash_flow (annual, 2023-03-31) — Change In Receivables: -1149000.00
AXG cash_flow (annual, 2023-03-31) — Change In Tax Payable: 0.00
AXG cash_flow (annual, 2023-03-31) — Change In Working Capital: -1828000.00
AXG cash_flow (annual, 2023-03-31) — Changes In Account Receivables: -1050000.00
AXG cash_flow (annual, 2023-03-31) — Changes In Cash: -559000.00
AXG balance_sheet (annual, 2023-03-31) — Common Stock: 1000.00
AXG balance_sheet (annual, 2023-03-31) — Common Stock Equity: 3341000.00
AXG cash_flow (annual, 2023-03-31) — Common Stock Issuance: 0.00
AXG income_statement (annual, 2023-03-31) — Cost Of Revenue: 1265000.00
AXG balance_sheet (annual, 2023-03-31) — Current Accrued Expenses: 163000.00
AXG balance_sheet (annual, 2023-03-31) — Current Assets: 9724000.00
AXG balance_sheet (annual, 2023-03-31) — Current Capital Lease Obligation: 156000.00
AXG balance_sheet (annual, 2023-03-31) — Current Debt And Capital Lease Obligation: 156000.00
AXG balance_sheet (annual, 2023-03-31) — Current Deferred Assets: 343000.00
AXG balance_sheet (annual, 2023-03-31) — Current Deferred Liabilities: 120000.00
AXG balance_sheet (annual, 2023-03-31) — Current Deferred Revenue: 120000.00
AXG balance_sheet (annual, 2023-03-31) — Current Liabilities: 6791000.00
AXG cash_flow (annual, 2023-03-31) — Depreciation: 18000.00
AXG cash_flow (annual, 2023-03-31) — Depreciation Amortization Depletion: 18000.00
AXG cash_flow (annual, 2023-03-31) — Depreciation And Amortization: 18000.00
AXG income_statement (annual, 2023-03-31) — Diluted Average Shares: 14000000.00
AXG income_statement (annual, 2023-03-31) — Diluted EPS: 0.11
AXG income_statement (annual, 2023-03-31) — Diluted NI Availto Com Stockholders: 1349000.00
AXG balance_sheet (annual, 2023-03-31) — Duefrom Related Parties Current: 115000.00
AXG balance_sheet (annual, 2023-03-31) — Dueto Related Parties Current: 6000.00
AXG income_statement (annual, 2023-03-31) — EBIT: 1349000.00
AXG income_statement (annual, 2023-03-31) — EBITDA: 1367000.00
AXG income_statement (annual, 2023-03-31) — Earnings From Equity Interest: 0.00
AXG cash_flow (annual, 2023-03-31) — Earnings Losses From Equity Investments: 0.00
AXG cash_flow (annual, 2023-03-31) — End Cash Position: 7514000.00
AXG cash_flow (annual, 2023-03-31) — Financing Cash Flow: -341000.00
AXG cash_flow (annual, 2023-03-31) — Free Cash Flow: -451000.00
AXG cash_flow (annual, 2023-03-31) — Gain Loss On Sale Of Business: 0.00
AXG income_statement (annual, 2023-03-31) — Gain On Sale Of Business: 0.00
AXG income_statement (annual, 2023-03-31) — Gain On Sale Of Security: 11000.00
AXG balance_sheet (annual, 2023-03-31) — Gains Losses Not Affecting Retained Earnings: -17000.00
AXG income_statement (annual, 2023-03-31) — General And Administrative Expense: 772000.00
AXG balance_sheet (annual, 2023-03-31) — Goodwill And Other Intangible Assets: 64000.00
AXG balance_sheet (annual, 2023-03-31) — Gross Accounts Receivable: 1502000.00
AXG balance_sheet (annual, 2023-03-31) — Gross PPE: 334000.00
AXG income_statement (annual, 2023-03-31) — Gross Profit: 3188000.00
AXG cash_flow (annual, 2023-03-31) — Income Tax Paid Supplemental Data: 0.00
AXG balance_sheet (annual, 2023-03-31) — Income Tax Payable: 0.00
AXG income_statement (annual, 2023-03-31) — Insurance And Claims: 13000.00
AXG income_statement (annual, 2023-03-31) — Interest Expense: 0.00
AXG income_statement (annual, 2023-03-31) — Interest Expense Non Operating: 0.00
AXG income_statement (annual, 2023-03-31) — Interest Income: 0.00
AXG income_statement (annual, 2023-03-31) — Interest Income Non Operating: 0.00
AXG cash_flow (annual, 2023-03-31) — Interest Paid Supplemental Data: 0.00
AXG balance_sheet (annual, 2023-03-31) — Invested Capital: 3341000.00
AXG cash_flow (annual, 2023-03-31) — Investing Cash Flow: 225000.00
AXG balance_sheet (annual, 2023-03-31) — Investments And Advances: 0.00
AXG balance_sheet (annual, 2023-03-31) — Investmentsin Associatesat Cost: 0.00
AXG cash_flow (annual, 2023-03-31) — Issuance Of Capital Stock: 0.00
AXG cash_flow (annual, 2023-03-31) — Issuance Of Debt: 0.00
AXG balance_sheet (annual, 2023-03-31) — Leases: 33000.00
AXG balance_sheet (annual, 2023-03-31) — Loans Receivable: 0.00
AXG balance_sheet (annual, 2023-03-31) — Long Term Capital Lease Obligation: 95000.00
AXG balance_sheet (annual, 2023-03-31) — Long Term Debt And Capital Lease Obligation: 95000.00
AXG cash_flow (annual, 2023-03-31) — Long Term Debt Issuance: 0.00
AXG balance_sheet (annual, 2023-03-31) — Long Term Equity Investment: 0.00
AXG balance_sheet (annual, 2023-03-31) — Machinery Furniture Equipment: 50000.00
AXG cash_flow (annual, 2023-03-31) — Net Business Purchase And Sale: 0.00
AXG cash_flow (annual, 2023-03-31) — Net Common Stock Issuance: 0.00
AXG income_statement (annual, 2023-03-31) — Net Income: 1349000.00
AXG income_statement (annual, 2023-03-31) — Net Income Common Stockholders: 1349000.00
AXG income_statement (annual, 2023-03-31) — Net Income Continuous Operations: 1349000.00
AXG income_statement (annual, 2023-03-31) — Net Income From Continuing And Discontinued Operation: 1349000.00
AXG income_statement (annual, 2023-03-31) — Net Income From Continuing Operation Net Minority Interest: 1349000.00
AXG cash_flow (annual, 2023-03-31) — Net Income From Continuing Operations: 1349000.00
AXG income_statement (annual, 2023-03-31) — Net Income Including Noncontrolling Interests: 1349000.00
AXG cash_flow (annual, 2023-03-31) — Net Intangibles Purchase And Sale: 0.00
AXG income_statement (annual, 2023-03-31) — Net Interest Income: 0.00
AXG cash_flow (annual, 2023-03-31) — Net Investment Purchase And Sale: 0.00
AXG cash_flow (annual, 2023-03-31) — Net Issuance Payments Of Debt: 0.00
AXG cash_flow (annual, 2023-03-31) — Net Long Term Debt Issuance: 0.00
AXG income_statement (annual, 2023-03-31) — Net Non Operating Interest Income Expense: 0.00
AXG cash_flow (annual, 2023-03-31) — Net Other Financing Charges: -341000.00
AXG cash_flow (annual, 2023-03-31) — Net Other Investing Changes: 233000.00
AXG balance_sheet (annual, 2023-03-31) — Net PPE: 283000.00
AXG cash_flow (annual, 2023-03-31) — Net PPE Purchase And Sale: -8000.00
AXG balance_sheet (annual, 2023-03-31) — Net Tangible Assets: 3277000.00
AXG balance_sheet (annual, 2023-03-31) — Non Current Prepaid Assets: 156000.00
AXG income_statement (annual, 2023-03-31) — Normalized EBITDA: 1356000.00
AXG income_statement (annual, 2023-03-31) — Normalized Income: 1338000.00
AXG cash_flow (annual, 2023-03-31) — Operating Cash Flow: -443000.00
AXG income_statement (annual, 2023-03-31) — Operating Income: 1337000.00
AXG income_statement (annual, 2023-03-31) — Operating Revenue: 4453000.00
AXG balance_sheet (annual, 2023-03-31) — Ordinary Shares Number: 14000000.00
AXG balance_sheet (annual, 2023-03-31) — Other Current Assets: 9000.00
AXG balance_sheet (annual, 2023-03-31) — Other Equity Adjustments: -17000.00
AXG income_statement (annual, 2023-03-31) — Other Gand A: 728000.00
AXG income_statement (annual, 2023-03-31) — Other Income Expense: 12000.00
AXG balance_sheet (annual, 2023-03-31) — Other Intangible Assets: 64000.00
AXG cash_flow (annual, 2023-03-31) — Other Non Cash Items: 168000.00
AXG income_statement (annual, 2023-03-31) — Other Non Operating Income Expenses: 1000.00
AXG income_statement (annual, 2023-03-31) — Other Operating Expenses: 617000.00
AXG balance_sheet (annual, 2023-03-31) — Other Receivables: 303000.00
AXG balance_sheet (annual, 2023-03-31) — Payables: 6352000.00
AXG balance_sheet (annual, 2023-03-31) — Payables And Accrued Expenses: 6515000.00
AXG balance_sheet (annual, 2023-03-31) — Prepaid Assets: 161000.00
AXG income_statement (annual, 2023-03-31) — Pretax Income: 1349000.00
AXG balance_sheet (annual, 2023-03-31) — Properties: 0.00
AXG income_statement (annual, 2023-03-31) — Provision For Doubtful Accounts: 18000.00
AXG cash_flow (annual, 2023-03-31) — Provisionand Write Offof Assets: 18000.00
AXG cash_flow (annual, 2023-03-31) — Purchase Of Business: 0.00
AXG cash_flow (annual, 2023-03-31) — Purchase Of Intangibles: 0.00
AXG cash_flow (annual, 2023-03-31) — Purchase Of Investment: 0.00
AXG cash_flow (annual, 2023-03-31) — Purchase Of PPE: -8000.00
AXG balance_sheet (annual, 2023-03-31) — Receivables: 1697000.00
AXG income_statement (annual, 2023-03-31) — Reconciled Cost Of Revenue: 1265000.00
AXG income_statement (annual, 2023-03-31) — Reconciled Depreciation: 18000.00
AXG balance_sheet (annual, 2023-03-31) — Restricted Cash: 5589000.00
AXG balance_sheet (annual, 2023-03-31) — Retained Earnings: -1428000.00
AXG income_statement (annual, 2023-03-31) — Salaries And Wages: 31000.00
AXG income_statement (annual, 2023-03-31) — Selling And Marketing Expense: 444000.00
AXG income_statement (annual, 2023-03-31) — Selling General And Administration: 1216000.00
AXG balance_sheet (annual, 2023-03-31) — Share Issued: 14000000.00
AXG income_statement (annual, 2023-03-31) — Special Income Charges: 0.00
AXG cash_flow (annual, 2023-03-31) — Stock Based Compensation: 0.00
AXG balance_sheet (annual, 2023-03-31) — Stockholders Equity: 3341000.00
AXG balance_sheet (annual, 2023-03-31) — Tangible Book Value: 3277000.00
AXG income_statement (annual, 2023-03-31) — Tax Effect Of Unusual Items: 0.00
AXG income_statement (annual, 2023-03-31) — Tax Provision: 0.00
AXG income_statement (annual, 2023-03-31) — Tax Rate For Calcs: 0.00
AXG balance_sheet (annual, 2023-03-31) — Total Assets: 10227000.00
AXG balance_sheet (annual, 2023-03-31) — Total Capitalization: 3341000.00
AXG balance_sheet (annual, 2023-03-31) — Total Debt: 251000.00
AXG balance_sheet (annual, 2023-03-31) — Total Equity Gross Minority Interest: 3341000.00
AXG income_statement (annual, 2023-03-31) — Total Expenses: 3116000.00
AXG balance_sheet (annual, 2023-03-31) — Total Liabilities Net Minority Interest: 6886000.00
AXG balance_sheet (annual, 2023-03-31) — Total Non Current Assets: 503000.00
AXG balance_sheet (annual, 2023-03-31) — Total Non Current Liabilities Net Minority Interest: 95000.00
AXG balance_sheet (annual, 2023-03-31) — Total Tax Payable: 0.00
AXG income_statement (annual, 2023-03-31) — Total Unusual Items: 11000.00
AXG income_statement (annual, 2023-03-31) — Total Unusual Items Excluding Goodwill: 11000.00
AXG balance_sheet (annual, 2023-03-31) — Working Capital: 2933000.00
AXG income_statement (annual, 2024-03-31) — +Operating Expense: 7508000.00
AXG income_statement (annual, 2024-03-31) — +Total Revenue: 4320000.00
AXG balance_sheet (annual, 2024-03-31) — Accounts Payable: 5111000.00
AXG balance_sheet (annual, 2024-03-31) — Accounts Receivable: 2888000.00
AXG balance_sheet (annual, 2024-03-31) — Accumulated Depreciation: -709000.00
AXG balance_sheet (annual, 2024-03-31) — Additional Paid In Capital: 14908000.00
AXG balance_sheet (annual, 2024-03-31) — Allowance For Doubtful Accounts Receivable: -575000.00
AXG cash_flow (annual, 2024-03-31) — Amortization Cash Flow: 7000.00
AXG cash_flow (annual, 2024-03-31) — Amortization Of Intangibles: 7000.00
AXG income_statement (annual, 2024-03-31) — Basic Average Shares: 13724658.00
AXG income_statement (annual, 2024-03-31) — Basic EPS: -0.33
AXG cash_flow (annual, 2024-03-31) — Beginning Cash Position: 7514000.00
AXG balance_sheet (annual, 2024-03-31) — Buildings And Improvements: 1692000.00
AXG cash_flow (annual, 2024-03-31) — Capital Expenditure: -161000.00
AXG balance_sheet (annual, 2024-03-31) — Capital Lease Obligations: 1070000.00
AXG balance_sheet (annual, 2024-03-31) — Capital Stock: 1000.00
AXG balance_sheet (annual, 2024-03-31) — Cash And Cash Equivalents: 2140000.00
AXG balance_sheet (annual, 2024-03-31) — Cash Cash Equivalents And Short Term Investments: 2140000.00
AXG cash_flow (annual, 2024-03-31) — Cash Flow From Continuing Financing Activities: 6720000.00
AXG cash_flow (annual, 2024-03-31) — Cash Flow From Continuing Investing Activities: -1376000.00
AXG cash_flow (annual, 2024-03-31) — Cash Flow From Continuing Operating Activities: -5607000.00
AXG cash_flow (annual, 2024-03-31) — Change In Account Payable: -1235000.00
AXG cash_flow (annual, 2024-03-31) — Change In Accrued Expense: 69000.00
AXG cash_flow (annual, 2024-03-31) — Change In Income Tax Payable: 55000.00
AXG cash_flow (annual, 2024-03-31) — Change In Other Current Liabilities: 13000.00
AXG cash_flow (annual, 2024-03-31) — Change In Other Working Capital: -120000.00
AXG cash_flow (annual, 2024-03-31) — Change In Payable: -1180000.00
AXG cash_flow (annual, 2024-03-31) — Change In Payables And Accrued Expense: -1111000.00
AXG cash_flow (annual, 2024-03-31) — Change In Prepaid Assets: -2118000.00
AXG cash_flow (annual, 2024-03-31) — Change In Receivables: -2386000.00
AXG cash_flow (annual, 2024-03-31) — Change In Tax Payable: 55000.00
AXG cash_flow (annual, 2024-03-31) — Change In Working Capital: -5722000.00
AXG cash_flow (annual, 2024-03-31) — Changes In Account Receivables: -2038000.00
AXG cash_flow (annual, 2024-03-31) — Changes In Cash: -263000.00
AXG balance_sheet (annual, 2024-03-31) — Common Stock: 1000.00
AXG balance_sheet (annual, 2024-03-31) — Common Stock Equity: 8924000.00
AXG cash_flow (annual, 2024-03-31) — Common Stock Issuance: 7065000.00
AXG income_statement (annual, 2024-03-31) — Cost Of Revenue: 1210000.00
AXG balance_sheet (annual, 2024-03-31) — Current Accrued Expenses: 232000.00
AXG balance_sheet (annual, 2024-03-31) — Current Assets: 12795000.00
AXG balance_sheet (annual, 2024-03-31) — Current Capital Lease Obligation: 631000.00
AXG balance_sheet (annual, 2024-03-31) — Current Debt And Capital Lease Obligation: 631000.00
AXG balance_sheet (annual, 2024-03-31) — Current Deferred Assets: 0.00
AXG balance_sheet (annual, 2024-03-31) — Current Deferred Liabilities: 0.00
AXG balance_sheet (annual, 2024-03-31) — Current Deferred Revenue: 0.00
AXG balance_sheet (annual, 2024-03-31) — Current Liabilities: 6038000.00
AXG cash_flow (annual, 2024-03-31) — Depreciation: 23000.00
AXG cash_flow (annual, 2024-03-31) — Depreciation Amortization Depletion: 30000.00
AXG cash_flow (annual, 2024-03-31) — Depreciation And Amortization: 30000.00
AXG income_statement (annual, 2024-03-31) — Diluted Average Shares: 13724658.00
AXG income_statement (annual, 2024-03-31) — Diluted EPS: -0.33
AXG income_statement (annual, 2024-03-31) — Diluted NI Availto Com Stockholders: -4556000.00
AXG balance_sheet (annual, 2024-03-31) — Duefrom Related Parties Current: 26000.00
AXG balance_sheet (annual, 2024-03-31) — Dueto Related Parties Current: 9000.00
AXG income_statement (annual, 2024-03-31) — EBIT: -4401000.00
AXG income_statement (annual, 2024-03-31) — EBITDA: -4371000.00
AXG income_statement (annual, 2024-03-31) — Earnings From Equity Interest: -3000.00