speb/financial-data huggingface dataset:
MEQ.TO balance_sheet (quarterly, 2026-03-31) — Total Liabilities Net Minority Interest: 2172350000.00
MEQ.TO balance_sheet (quarterly, 2026-03-31) — Total Non Current Assets: 3858467000.00
MEQ.TO balance_sheet (quarterly, 2026-03-31) — Total Non Current Liabilities Net Minority Interest: 1992742000.00
MEQ.TO income_statement (quarterly, 2026-03-31) — Total Operating Income As Reported: 46498000.00
MEQ.TO income_statement (quarterly, 2026-03-31) — Total Other Finance Cost: 2540000.00
MEQ.TO balance_sheet (quarterly, 2026-03-31) — Total Tax Payable: 0.00
MEQ.TO income_statement (quarterly, 2026-03-31) — Total Unusual Items: -20257000.00
MEQ.TO income_statement (quarterly, 2026-03-31) — Total Unusual Items Excluding Goodwill: -20257000.00
MEQ.TO balance_sheet (quarterly, 2026-03-31) — Working Capital: -19810000.00
MER.L balance_sheet (annual, 2021-12-31) — Cash Financial: 54632000.00
MER.L balance_sheet (annual, 2021-12-31) — Construction In Progress: 0.00
MER.L balance_sheet (annual, 2021-12-31) — Derivative Product Liabilities: 0.00
MER.L balance_sheet (annual, 2021-12-31) — Long Term Debt: 0.00
MER.L cash_flow (annual, 2021-12-31) — Long Term Debt Payments: 0.00
MER.L income_statement (annual, 2021-12-31) — Net Income Discontinuous Operations: 1122000.00
MER.L cash_flow (annual, 2021-12-31) — Net Long Term Debt Issuance: 0.00
MER.L cash_flow (annual, 2021-12-31) — Net Other Financing Charges: -220000.00
MER.L cash_flow (annual, 2021-12-31) — Net Other Investing Changes: 500000.00
MER.L balance_sheet (annual, 2021-12-31) — Non Current Deferred Taxes Assets: 0.00
MER.L balance_sheet (annual, 2021-12-31) — Non Current Pension And Other Postretirement Benefit Plans: 16995000.00
MER.L cash_flow (annual, 2021-12-31) — Purchase Of Investment: 0.00
MER.L cash_flow (annual, 2021-12-31) — Repayment Of Debt: 0.00
MER.L income_statement (annual, 2021-12-31) — Total Unusual Items: 395000.00
MER.L income_statement (annual, 2021-12-31) — Total Unusual Items Excluding Goodwill: 395000.00
MER.L balance_sheet (annual, 2021-12-31) — Treasury Shares Number: 0.00
MER.L balance_sheet (annual, 2021-12-31) — Work In Process: 21219000.00
MER.L income_statement (annual, 2022-12-31) — +Operating Expense: 155259000.00
MER.L income_statement (annual, 2022-12-31) — +Total Revenue: 959613000.00
MER.L balance_sheet (annual, 2022-12-31) — Accounts Payable: 55854000.00
MER.L balance_sheet (annual, 2022-12-31) — Accounts Receivable: 21483000.00
MER.L balance_sheet (annual, 2022-12-31) — Accumulated Depreciation: -48869000.00
MER.L balance_sheet (annual, 2022-12-31) — Additional Paid In Capital: 82351000.00
MER.L balance_sheet (annual, 2022-12-31) — Allowance For Doubtful Accounts Receivable: -2175000.00
MER.L cash_flow (annual, 2022-12-31) — Amortization Cash Flow: 2299000.00
MER.L income_statement (annual, 2022-12-31) — Basic Average Shares: 110960000.00
MER.L income_statement (annual, 2022-12-31) — Basic EPS: 0.26
MER.L cash_flow (annual, 2022-12-31) — Beginning Cash Position: 54632000.00
MER.L balance_sheet (annual, 2022-12-31) — Buildings And Improvements: 39408000.00
MER.L cash_flow (annual, 2022-12-31) — Capital Expenditure: -9416000.00
MER.L balance_sheet (annual, 2022-12-31) — Capital Lease Obligations: 225421000.00
MER.L balance_sheet (annual, 2022-12-31) — Capital Stock: 1110000.00
MER.L balance_sheet (annual, 2022-12-31) — Cash And Cash Equivalents: 98138000.00
MER.L balance_sheet (annual, 2022-12-31) — Cash Cash Equivalents And Short Term Investments: 100101000.00
MER.L cash_flow (annual, 2022-12-31) — Cash Dividends Paid: -9692000.00
MER.L cash_flow (annual, 2022-12-31) — Change In Inventory: 15991000.00
MER.L cash_flow (annual, 2022-12-31) — Change In Payable: -9760000.00
MER.L cash_flow (annual, 2022-12-31) — Change In Receivables: 13855000.00
MER.L cash_flow (annual, 2022-12-31) — Change In Working Capital: 20086000.00
MER.L cash_flow (annual, 2022-12-31) — Changes In Cash: 43506000.00
MER.L balance_sheet (annual, 2022-12-31) — Common Stock: 1110000.00
MER.L cash_flow (annual, 2022-12-31) — Common Stock Dividend Paid: -9692000.00
MER.L balance_sheet (annual, 2022-12-31) — Common Stock Equity: 212333000.00
MER.L cash_flow (annual, 2022-12-31) — Common Stock Issuance: 87000.00
MER.L cash_flow (annual, 2022-12-31) — Common Stock Payments: 0.00
MER.L balance_sheet (annual, 2022-12-31) — Construction In Progress: 0.00
MER.L income_statement (annual, 2022-12-31) — Cost Of Revenue: 763927000.00
MER.L balance_sheet (annual, 2022-12-31) — Current Assets: 235773000.00
MER.L balance_sheet (annual, 2022-12-31) — Current Capital Lease Obligation: 44376000.00
MER.L balance_sheet (annual, 2022-12-31) — Current Debt: 0.00
MER.L balance_sheet (annual, 2022-12-31) — Current Debt And Capital Lease Obligation: 44376000.00
MER.L balance_sheet (annual, 2022-12-31) — Current Deferred Assets: 1283000.00
MER.L balance_sheet (annual, 2022-12-31) — Current Liabilities: 224169000.00
MER.L balance_sheet (annual, 2022-12-31) — Current Provisions: 8780000.00
MER.L balance_sheet (annual, 2022-12-31) — Defined Pension Benefit: 26808000.00
MER.L cash_flow (annual, 2022-12-31) — Depreciation: 51508000.00
MER.L cash_flow (annual, 2022-12-31) — Depreciation And Amortization: 53807000.00
MER.L income_statement (annual, 2022-12-31) — Diluted Average Shares: 113480000.00
MER.L income_statement (annual, 2022-12-31) — Diluted EPS: 0.25
MER.L income_statement (annual, 2022-12-31) — Diluted NI Availto Com Stockholders: 28307000.00
MER.L cash_flow (annual, 2022-12-31) — Dividends Received Cfi: 300000.00
MER.L income_statement (annual, 2022-12-31) — EBIT: 43318000.00
MER.L income_statement (annual, 2022-12-31) — EBITDA: 97125000.00
MER.L cash_flow (annual, 2022-12-31) — End Cash Position: 98138000.00
MER.L balance_sheet (annual, 2022-12-31) — Financial Assets Designatedas Fair Value Through Profitor Loss Total: 65000.00
MER.L cash_flow (annual, 2022-12-31) — Financing Cash Flow: -61516000.00
MER.L cash_flow (annual, 2022-12-31) — Free Cash Flow: 101516000.00
MER.L cash_flow (annual, 2022-12-31) — Gain Loss On Investment Securities: -224000.00
MER.L income_statement (annual, 2022-12-31) — General And Administrative Expense: 155259000.00
MER.L balance_sheet (annual, 2022-12-31) — Goodwill: 121868000.00
MER.L balance_sheet (annual, 2022-12-31) — Goodwill And Other Intangible Assets: 129320000.00
MER.L balance_sheet (annual, 2022-12-31) — Gross Accounts Receivable: 23658000.00
MER.L balance_sheet (annual, 2022-12-31) — Gross PPE: 95414000.00
MER.L income_statement (annual, 2022-12-31) — Gross Profit: 195686000.00
MER.L income_statement (annual, 2022-12-31) — Interest Expense: 8374000.00
MER.L income_statement (annual, 2022-12-31) — Interest Expense Non Operating: 8374000.00
MER.L income_statement (annual, 2022-12-31) — Interest Income: 2033000.00
MER.L income_statement (annual, 2022-12-31) — Interest Income Non Operating: 2033000.00
MER.L cash_flow (annual, 2022-12-31) — Interest Paid Cff: -8425000.00
MER.L cash_flow (annual, 2022-12-31) — Interest Received Cfi: 764000.00
MER.L balance_sheet (annual, 2022-12-31) — Inventory: 6879000.00
MER.L balance_sheet (annual, 2022-12-31) — Invested Capital: 212333000.00
MER.L cash_flow (annual, 2022-12-31) — Investing Cash Flow: -5910000.00
MER.L balance_sheet (annual, 2022-12-31) — Investment Properties: 187075000.00
MER.L balance_sheet (annual, 2022-12-31) — Investmentin Financial Assets: 65000.00
MER.L balance_sheet (annual, 2022-12-31) — Investmentsin Associatesat Cost: 1206000.00
MER.L cash_flow (annual, 2022-12-31) — Issuance Of Capital Stock: 87000.00
MER.L cash_flow (annual, 2022-12-31) — Issuance Of Debt: 0.00
MER.L balance_sheet (annual, 2022-12-31) — Long Term Capital Lease Obligation: 181045000.00
MER.L balance_sheet (annual, 2022-12-31) — Long Term Debt And Capital Lease Obligation: 181045000.00
MER.L cash_flow (annual, 2022-12-31) — Long Term Debt Payments: -37000.00
MER.L balance_sheet (annual, 2022-12-31) — Long Term Equity Investment: 1206000.00
MER.L balance_sheet (annual, 2022-12-31) — Long Term Provisions: 3110000.00
MER.L balance_sheet (annual, 2022-12-31) — Machinery Furniture Equipment: 53344000.00
MER.L balance_sheet (annual, 2022-12-31) — Minority Interest: 1492000.00
MER.L income_statement (annual, 2022-12-31) — Minority Interests: -690000.00
MER.L cash_flow (annual, 2022-12-31) — Net Business Purchase And Sale: -2928000.00
MER.L cash_flow (annual, 2022-12-31) — Net Common Stock Issuance: 87000.00
MER.L income_statement (annual, 2022-12-31) — Net Income: 28307000.00
MER.L income_statement (annual, 2022-12-31) — Net Income Common Stockholders: 28307000.00
MER.L income_statement (annual, 2022-12-31) — Net Income Continuous Operations: 28503000.00
MER.L income_statement (annual, 2022-12-31) — Net Income Discontinuous Operations: 494000.00
MER.L income_statement (annual, 2022-12-31) — Net Income From Continuing And Discontinued Operation: 28307000.00
MER.L income_statement (annual, 2022-12-31) — Net Income From Continuing Operation Net Minority Interest: 27813000.00
MER.L cash_flow (annual, 2022-12-31) — Net Income From Continuing Operations: 34944000.00
MER.L income_statement (annual, 2022-12-31) — Net Income Including Noncontrolling Interests: 28997000.00
MER.L cash_flow (annual, 2022-12-31) — Net Intangibles Purchase And Sale: -1364000.00
MER.L income_statement (annual, 2022-12-31) — Net Interest Income: -6341000.00
MER.L cash_flow (annual, 2022-12-31) — Net Investment Purchase And Sale: -1963000.00
MER.L cash_flow (annual, 2022-12-31) — Net Issuance Payments Of Debt: -37000.00
MER.L cash_flow (annual, 2022-12-31) — Net Long Term Debt Issuance: -37000.00
MER.L income_statement (annual, 2022-12-31) — Net Non Operating Interest Income Expense: -6341000.00
MER.L cash_flow (annual, 2022-12-31) — Net Other Financing Charges: -280000.00
MER.L cash_flow (annual, 2022-12-31) — Net Other Investing Changes: 7333000.00
MER.L balance_sheet (annual, 2022-12-31) — Net PPE: 46545000.00
MER.L cash_flow (annual, 2022-12-31) — Net PPE Purchase And Sale: -8052000.00
MER.L cash_flow (annual, 2022-12-31) — Net Short Term Debt Issuance: 0.00
MER.L balance_sheet (annual, 2022-12-31) — Net Tangible Assets: 83013000.00
MER.L balance_sheet (annual, 2022-12-31) — Non Current Deferred Taxes Liabilities: 4898000.00
MER.L balance_sheet (annual, 2022-12-31) — Non Current Pension And Other Postretirement Benefit Plans: 3136000.00
MER.L income_statement (annual, 2022-12-31) — Normalized EBITDA: 97125000.00
MER.L income_statement (annual, 2022-12-31) — Normalized Income: 27813000.00
MER.L cash_flow (annual, 2022-12-31) — Operating Cash Flow: 110932000.00
MER.L income_statement (annual, 2022-12-31) — Operating Income: 40427000.00
MER.L income_statement (annual, 2022-12-31) — Operating Revenue: 959613000.00
MER.L balance_sheet (annual, 2022-12-31) — Ordinary Shares Number: 111000889.00
MER.L balance_sheet (annual, 2022-12-31) — Other Equity Interest: 1801000.00
MER.L balance_sheet (annual, 2022-12-31) — Other Intangible Assets: 7452000.00
MER.L cash_flow (annual, 2022-12-31) — Other Non Cash Items: 6341000.00
MER.L balance_sheet (annual, 2022-12-31) — Other Non Current Liabilities: 682000.00
MER.L balance_sheet (annual, 2022-12-31) — Other Payable: 4866000.00
MER.L balance_sheet (annual, 2022-12-31) — Other Properties: 2662000.00
MER.L balance_sheet (annual, 2022-12-31) — Other Receivables: 105568000.00
MER.L balance_sheet (annual, 2022-12-31) — Other Short Term Investments: 1963000.00
MER.L income_statement (annual, 2022-12-31) — Otherunder Preferred Stock Dividend: 0.00
MER.L balance_sheet (annual, 2022-12-31) — Payables: 87063000.00
MER.L cash_flow (annual, 2022-12-31) — Pension And Employee Benefit Expense: 859000.00
MER.L income_statement (annual, 2022-12-31) — Pretax Income: 34944000.00
MER.L balance_sheet (annual, 2022-12-31) — Properties: 0.00
MER.L cash_flow (annual, 2022-12-31) — Purchase Of Business: -2928000.00
MER.L cash_flow (annual, 2022-12-31) — Purchase Of Intangibles: -1364000.00
MER.L cash_flow (annual, 2022-12-31) — Purchase Of Investment: -1963000.00
MER.L cash_flow (annual, 2022-12-31) — Purchase Of PPE: -8052000.00
MER.L balance_sheet (annual, 2022-12-31) — Raw Materials: 1329000.00
MER.L income_statement (annual, 2022-12-31) — Reconciled Cost Of Revenue: 763927000.00
MER.L income_statement (annual, 2022-12-31) — Reconciled Depreciation: 53807000.00
MER.L cash_flow (annual, 2022-12-31) — Repayment Of Debt: -37000.00
MER.L cash_flow (annual, 2022-12-31) — Repurchase Of Capital Stock: 0.00
MER.L balance_sheet (annual, 2022-12-31) — Retained Earnings: 119100000.00
MER.L cash_flow (annual, 2022-12-31) — Sale Of PPE: 0.00
MER.L income_statement (annual, 2022-12-31) — Selling General And Administration: 155259000.00
MER.L balance_sheet (annual, 2022-12-31) — Share Issued: 111000889.00
MER.L cash_flow (annual, 2022-12-31) — Short Term Debt Issuance: 0.00
MER.L cash_flow (annual, 2022-12-31) — Stock Based Compensation: 599000.00
MER.L balance_sheet (annual, 2022-12-31) — Stockholders Equity: 212333000.00
MER.L balance_sheet (annual, 2022-12-31) — Tangible Book Value: 83013000.00
MER.L income_statement (annual, 2022-12-31) — Tax Effect Of Unusual Items: 0.00
MER.L income_statement (annual, 2022-12-31) — Tax Provision: 6441000.00
MER.L income_statement (annual, 2022-12-31) — Tax Rate For Calcs: 0.18
MER.L balance_sheet (annual, 2022-12-31) — Taxes Receivable: 459000.00
MER.L cash_flow (annual, 2022-12-31) — Taxes Refund Paid: -4128000.00
MER.L balance_sheet (annual, 2022-12-31) — Total Assets: 630865000.00
MER.L balance_sheet (annual, 2022-12-31) — Total Capitalization: 212333000.00
MER.L balance_sheet (annual, 2022-12-31) — Total Debt: 225421000.00
MER.L balance_sheet (annual, 2022-12-31) — Total Equity Gross Minority Interest: 213825000.00
MER.L income_statement (annual, 2022-12-31) — Total Expenses: 919186000.00
MER.L balance_sheet (annual, 2022-12-31) — Total Liabilities Net Minority Interest: 417040000.00
MER.L balance_sheet (annual, 2022-12-31) — Total Non Current Assets: 395092000.00
MER.L balance_sheet (annual, 2022-12-31) — Total Non Current Liabilities Net Minority Interest: 192871000.00
MER.L income_statement (annual, 2022-12-31) — Total Operating Income As Reported: 40427000.00
MER.L balance_sheet (annual, 2022-12-31) — Total Tax Payable: 26343000.00
MER.L income_statement (annual, 2022-12-31) — Total Unusual Items: 0.00
MER.L income_statement (annual, 2022-12-31) — Total Unusual Items Excluding Goodwill: 0.00
MER.L balance_sheet (annual, 2022-12-31) — Treasury Stock: 0.00
MER.L balance_sheet (annual, 2022-12-31) — Work In Process: 5550000.00
MER.L balance_sheet (annual, 2022-12-31) — Working Capital: 11604000.00
MER.L income_statement (annual, 2023-12-31) — +Operating Expense: 167096000.00
MER.L income_statement (annual, 2023-12-31) — +Total Revenue: 1089327000.00
MER.L balance_sheet (annual, 2023-12-31) — Accounts Payable: 58651000.00
MER.L balance_sheet (annual, 2023-12-31) — Accounts Receivable: 23230000.00
MER.L balance_sheet (annual, 2023-12-31) — Accumulated Depreciation: -57449000.00
MER.L balance_sheet (annual, 2023-12-31) — Additional Paid In Capital: 2332000.00
MER.L balance_sheet (annual, 2023-12-31) — Allowance For Doubtful Accounts Receivable: -1722000.00
MER.L cash_flow (annual, 2023-12-31) — Amortization Cash Flow: 1879000.00
MER.L income_statement (annual, 2023-12-31) — Basic Average Shares: 106990000.00
MER.L income_statement (annual, 2023-12-31) — Basic EPS: 0.33
MER.L cash_flow (annual, 2023-12-31) — Beginning Cash Position: 98138000.00
MER.L balance_sheet (annual, 2023-12-31) — Buildings And Improvements: 37128000.00
MER.L cash_flow (annual, 2023-12-31) — Capital Expenditure: -25846000.00
MER.L balance_sheet (annual, 2023-12-31) — Capital Lease Obligations: 254440000.00
MER.L balance_sheet (annual, 2023-12-31) — Capital Stock: 1016000.00
MER.L balance_sheet (annual, 2023-12-31) — Cash And Cash Equivalents: 138756000.00
MER.L balance_sheet (annual, 2023-12-31) — Cash Cash Equivalents And Short Term Investments: 145846000.00
MER.L cash_flow (annual, 2023-12-31) — Cash Dividends Paid: -11760000.00
MER.L cash_flow (annual, 2023-12-31) — Change In Inventory: 5416000.00
MER.L cash_flow (annual, 2023-12-31) — Change In Payable: 20346000.00
MER.L cash_flow (annual, 2023-12-31) — Change In Receivables: 1290000.00
MER.L cash_flow (annual, 2023-12-31) — Change In Working Capital: 27052000.00
MER.L cash_flow (annual, 2023-12-31) — Changes In Cash: 15163000.00
MER.L balance_sheet (annual, 2023-12-31) — Common Stock: 1016000.00
MER.L cash_flow (annual, 2023-12-31) — Common Stock Dividend Paid: -11760000.00
MER.L balance_sheet (annual, 2023-12-31) — Common Stock Equity: 197508000.00
MER.L cash_flow (annual, 2023-12-31) — Common Stock Issuance: 2557000.00
MER.L cash_flow (annual, 2023-12-31) — Common Stock Payments: -37887000.00
MER.L income_statement (annual, 2023-12-31) — Cost Of Revenue: 870557000.00
MER.L balance_sheet (annual, 2023-12-31) — Current Assets: 273999000.00
MER.L balance_sheet (annual, 2023-12-31) — Current Capital Lease Obligation: 54492000.00
MER.L balance_sheet (annual, 2023-12-31) — Current Debt: 36699000.00
MER.L balance_sheet (annual, 2023-12-31) — Current Debt And Capital Lease Obligation: 91191000.00
MER.L balance_sheet (annual, 2023-12-31) — Current Deferred Assets: 768000.00
MER.L balance_sheet (annual, 2023-12-31) — Current Liabilities: 286744000.00
MER.L balance_sheet (annual, 2023-12-31) — Current Provisions: 8406000.00
MER.L balance_sheet (annual, 2023-12-31) — Defined Pension Benefit: 19835000.00
MER.L cash_flow (annual, 2023-12-31) — Depreciation: 58213000.00
MER.L cash_flow (annual, 2023-12-31) — Depreciation And Amortization: 60092000.00
MER.L income_statement (annual, 2023-12-31) — Diluted Average Shares: 110220000.00
MER.L income_statement (annual, 2023-12-31) — Diluted EPS: 0.32
MER.L income_statement (annual, 2023-12-31) — Diluted NI Availto Com Stockholders: 35204000.00
MER.L cash_flow (annual, 2023-12-31) — Dividends Received Cfi: 1135000.00
MER.L income_statement (annual, 2023-12-31) — EBIT: 58099000.00
MER.L income_statement (annual, 2023-12-31) — EBITDA: 118191000.00
MER.L cash_flow (annual, 2023-12-31) — End Cash Position: 113301000.00
MER.L balance_sheet (annual, 2023-12-31) — Financial Assets Designatedas Fair Value Through Profitor Loss Total: 65000.00
MER.L cash_flow (annual, 2023-12-31) — Financing Cash Flow: -95076000.00
MER.L cash_flow (annual, 2023-12-31) — Free Cash Flow: 110047000.00
MER.L cash_flow (annual, 2023-12-31) — Gain Loss On Investment Securities: -101000.00
MER.L cash_flow (annual, 2023-12-31) — Gain Loss On Sale Of PPE: 0.00
MER.L income_statement (annual, 2023-12-31) — General And Administrative Expense: 167096000.00
MER.L balance_sheet (annual, 2023-12-31) — Goodwill: 121868000.00
MER.L balance_sheet (annual, 2023-12-31) — Goodwill And Other Intangible Assets: 128914000.00
MER.L balance_sheet (annual, 2023-12-31) — Gross Accounts Receivable: 24952000.00
MER.L balance_sheet (annual, 2023-12-31) — Gross PPE: 122730000.00
MER.L income_statement (annual, 2023-12-31) — Gross Profit: 218770000.00
MER.L income_statement (annual, 2023-12-31) — Interest Expense: 11181000.00
MER.L income_statement (annual, 2023-12-31) — Interest Expense Non Operating: 11181000.00
MER.L income_statement (annual, 2023-12-31) — Interest Income: 5939000.00
MER.L income_statement (annual, 2023-12-31) — Interest Income Non Operating: 5939000.00
MER.L cash_flow (annual, 2023-12-31) — Interest Paid Cff: -11081000.00
MER.L cash_flow (annual, 2023-12-31) — Interest Received Cfi: 4167000.00
MER.L balance_sheet (annual, 2023-12-31) — Inventory: 1463000.00
MER.L balance_sheet (annual, 2023-12-31) — Invested Capital: 234207000.00
MER.L cash_flow (annual, 2023-12-31) — Investing Cash Flow: -25654000.00
MER.L balance_sheet (annual, 2023-12-31) — Investment Properties: 206901000.00
MER.L balance_sheet (annual, 2023-12-31) — Investmentin Financial Assets: 65000.00
MER.L balance_sheet (annual, 2023-12-31) — Investmentsin Associatesat Cost: 557000.00
MER.L cash_flow (annual, 2023-12-31) — Issuance Of Capital Stock: 2557000.00
MER.L cash_flow (annual, 2023-12-31) — Issuance Of Debt: 11244000.00
MER.L balance_sheet (annual, 2023-12-31) — Long Term Capital Lease Obligation: 199948000.00
MER.L balance_sheet (annual, 2023-12-31) — Long Term Debt And Capital Lease Obligation: 199948000.00
MER.L cash_flow (annual, 2023-12-31) — Long Term Debt Payments: 0.00
MER.L balance_sheet (annual, 2023-12-31) — Long Term Equity Investment: 557000.00
MER.L balance_sheet (annual, 2023-12-31) — Long Term Provisions: 9785000.00
MER.L balance_sheet (annual, 2023-12-31) — Machinery Furniture Equipment: 60814000.00
MER.L balance_sheet (annual, 2023-12-31) — Minority Interest: 2948000.00
MER.L income_statement (annual, 2023-12-31) — Minority Interests: -1456000.00
MER.L cash_flow (annual, 2023-12-31) — Net Business Purchase And Sale: 0.00
MER.L cash_flow (annual, 2023-12-31) — Net Common Stock Issuance: -35330000.00
MER.L income_statement (annual, 2023-12-31) — Net Income: 35204000.00
MER.L income_statement (annual, 2023-12-31) — Net Income Common Stockholders: 35204000.00
MER.L income_statement (annual, 2023-12-31) — Net Income Continuous Operations: 36660000.00
MER.L income_statement (annual, 2023-12-31) — Net Income Discontinuous Operations: 0.00
MER.L income_statement (annual, 2023-12-31) — Net Income From Continuing And Discontinued Operation: 35204000.00
MER.L income_statement (annual, 2023-12-31) — Net Income From Continuing Operation Net Minority Interest: 35204000.00
MER.L cash_flow (annual, 2023-12-31) — Net Income From Continuing Operations: 46918000.00
MER.L income_statement (annual, 2023-12-31) — Net Income Including Noncontrolling Interests: 36660000.00
MER.L cash_flow (annual, 2023-12-31) — Net Intangibles Purchase And Sale: -1499000.00
MER.L income_statement (annual, 2023-12-31) — Net Interest Income: -5242000.00
MER.L cash_flow (annual, 2023-12-31) — Net Investment Purchase And Sale: -5127000.00
MER.L cash_flow (annual, 2023-12-31) — Net Issuance Payments Of Debt: 11244000.00
MER.L cash_flow (annual, 2023-12-31) — Net Long Term Debt Issuance: 0.00
MER.L income_statement (annual, 2023-12-31) — Net Non Operating Interest Income Expense: -5242000.00
MER.L balance_sheet (annual, 2023-12-31) — Net PPE: 65281000.00
MER.L cash_flow (annual, 2023-12-31) — Net PPE Purchase And Sale: -24330000.00
MER.L cash_flow (annual, 2023-12-31) — Net Short Term Debt Issuance: 11244000.00
MER.L balance_sheet (annual, 2023-12-31) — Net Tangible Assets: 68594000.00
MER.L balance_sheet (annual, 2023-12-31) — Non Current Deferred Taxes Liabilities: 2905000.00
MER.L balance_sheet (annual, 2023-12-31) — Non Current Pension And Other Postretirement Benefit Plans: 172000.00
MER.L income_statement (annual, 2023-12-31) — Normalized EBITDA: 118191000.00
MER.L income_statement (annual, 2023-12-31) — Normalized Income: 35204000.00
MER.L cash_flow (annual, 2023-12-31) — Operating Cash Flow: 135893000.00
MER.L income_statement (annual, 2023-12-31) — Operating Income: 51674000.00
MER.L income_statement (annual, 2023-12-31) — Operating Revenue: 1089327000.00
MER.L balance_sheet (annual, 2023-12-31) — Ordinary Shares Number: 99660374.00
MER.L balance_sheet (annual, 2023-12-31) — Other Equity Interest: 1883000.00
MER.L balance_sheet (annual, 2023-12-31) — Other Intangible Assets: 7046000.00
MER.L cash_flow (annual, 2023-12-31) — Other Non Cash Items: 5243000.00
MER.L balance_sheet (annual, 2023-12-31) — Other Payable: 5543000.00
MER.L balance_sheet (annual, 2023-12-31) — Other Properties: 24788000.00
MER.L balance_sheet (annual, 2023-12-31) — Other Receivables: 102692000.00
MER.L balance_sheet (annual, 2023-12-31) — Other Short Term Investments: 7090000.00
MER.L income_statement (annual, 2023-12-31) — Otherunder Preferred Stock Dividend: 0.00
MER.L balance_sheet (annual, 2023-12-31) — Payables: 86509000.00
MER.L cash_flow (annual, 2023-12-31) — Pension And Employee Benefit Expense: -758000.00
MER.L income_statement (annual, 2023-12-31) — Pretax Income: 46918000.00
MER.L balance_sheet (annual, 2023-12-31) — Properties: 0.00
MER.L cash_flow (annual, 2023-12-31) — Purchase Of Business: 0.00
MER.L cash_flow (annual, 2023-12-31) — Purchase Of Intangibles: -1499000.00
MER.L cash_flow (annual, 2023-12-31) — Purchase Of Investment: -5127000.00
MER.L cash_flow (annual, 2023-12-31) — Purchase Of PPE: -24347000.00
MER.L balance_sheet (annual, 2023-12-31) — Raw Materials: 1463000.00
MER.L income_statement (annual, 2023-12-31) — Reconciled Cost Of Revenue: 870557000.00
MER.L income_statement (annual, 2023-12-31) — Reconciled Depreciation: 60092000.00
MER.L cash_flow (annual, 2023-12-31) — Repayment Of Debt: 0.00
MER.L cash_flow (annual, 2023-12-31) — Repurchase Of Capital Stock: -37887000.00
MER.L balance_sheet (annual, 2023-12-31) — Retained Earnings: 189428000.00
MER.L cash_flow (annual, 2023-12-31) — Sale Of Business: 0.00
MER.L cash_flow (annual, 2023-12-31) — Sale Of PPE: 17000.00
MER.L income_statement (annual, 2023-12-31) — Selling General And Administration: 167096000.00
MER.L balance_sheet (annual, 2023-12-31) — Share Issued: 101551082.00
MER.L cash_flow (annual, 2023-12-31) — Short Term Debt Issuance: 11244000.00
MER.L cash_flow (annual, 2023-12-31) — Stock Based Compensation: 1040000.00
MER.L balance_sheet (annual, 2023-12-31) — Stockholders Equity: 197508000.00
MER.L balance_sheet (annual, 2023-12-31) — Tangible Book Value: 68594000.00
MER.L income_statement (annual, 2023-12-31) — Tax Effect Of Unusual Items: 0.00
MER.L income_statement (annual, 2023-12-31) — Tax Provision: 10258000.00
MER.L income_statement (annual, 2023-12-31) — Tax Rate For Calcs: 0.22
MER.L balance_sheet (annual, 2023-12-31) — Taxes Receivable: 0.00
MER.L cash_flow (annual, 2023-12-31) — Taxes Refund Paid: -9330000.00
MER.L balance_sheet (annual, 2023-12-31) — Total Assets: 700010000.00
MER.L balance_sheet (annual, 2023-12-31) — Total Capitalization: 197508000.00
MER.L balance_sheet (annual, 2023-12-31) — Total Debt: 291139000.00
MER.L balance_sheet (annual, 2023-12-31) — Total Equity Gross Minority Interest: 200456000.00
MER.L income_statement (annual, 2023-12-31) — Total Expenses: 1037653000.00
MER.L balance_sheet (annual, 2023-12-31) — Total Liabilities Net Minority Interest: 499554000.00
MER.L balance_sheet (annual, 2023-12-31) — Total Non Current Assets: 426011000.00
MER.L balance_sheet (annual, 2023-12-31) — Total Non Current Liabilities Net Minority Interest: 212810000.00
MER.L income_statement (annual, 2023-12-31) — Total Operating Income As Reported: 51674000.00
MER.L balance_sheet (annual, 2023-12-31) — Total Tax Payable: 22315000.00
MER.L balance_sheet (annual, 2023-12-31) — Treasury Shares Number: 1890708.00
MER.L balance_sheet (annual, 2023-12-31) — Treasury Stock: 5122000.00
MER.L balance_sheet (annual, 2023-12-31) — Work In Process: 0.00
MER.L balance_sheet (annual, 2023-12-31) — Working Capital: -12745000.00
MER.L income_statement (annual, 2024-12-31) — +Operating Expense: 181708000.00
MER.L income_statement (annual, 2024-12-31) — +Total Revenue: 1132510000.00
MER.L balance_sheet (annual, 2024-12-31) — Accounts Payable: 51723000.00
MER.L balance_sheet (quarterly, 2024-12-31) — Accounts Payable: 51723000.00
MER.L balance_sheet (annual, 2024-12-31) — Accounts Receivable: 20940000.00
MER.L balance_sheet (quarterly, 2024-12-31) — Accounts Receivable: 20940000.00
MER.L balance_sheet (annual, 2024-12-31) — Accumulated Depreciation: -36761000.00
MER.L balance_sheet (quarterly, 2024-12-31) — Accumulated Depreciation: -36761000.00
MER.L balance_sheet (annual, 2024-12-31) — Additional Paid In Capital: 231000.00
MER.L balance_sheet (quarterly, 2024-12-31) — Additional Paid In Capital: 231000.00
MER.L balance_sheet (annual, 2024-12-31) — Allowance For Doubtful Accounts Receivable: -2449000.00
MER.L balance_sheet (quarterly, 2024-12-31) — Allowance For Doubtful Accounts Receivable: -2449000.00
MER.L cash_flow (annual, 2024-12-31) — Amortization Cash Flow: 2244000.00
MER.L balance_sheet (annual, 2024-12-31) — Assets Held For Sale Current: 0.00
MER.L balance_sheet (quarterly, 2024-12-31) — Assets Held For Sale Current: 0.00
MER.L income_statement (annual, 2024-12-31) — Basic Average Shares: 92560000.00
MER.L income_statement (annual, 2024-12-31) — Basic EPS: 0.50
MER.L cash_flow (annual, 2024-12-31) — Beginning Cash Position: 113301000.00
MER.L balance_sheet (annual, 2024-12-31) — Buildings And Improvements: 21296000.00
MER.L balance_sheet (quarterly, 2024-12-31) — Buildings And Improvements: 21296000.00
MER.L cash_flow (annual, 2024-12-31) — Capital Expenditure: -31258000.00
MER.L balance_sheet (annual, 2024-12-31) — Capital Lease Obligations: 297502000.00
MER.L balance_sheet (quarterly, 2024-12-31) — Capital Lease Obligations: 297502000.00
MER.L balance_sheet (annual, 2024-12-31) — Capital Stock: 3489000.00
MER.L balance_sheet (quarterly, 2024-12-31) — Capital Stock: 3489000.00
MER.L balance_sheet (annual, 2024-12-31) — Cash And Cash Equivalents: 91404000.00
MER.L balance_sheet (quarterly, 2024-12-31) — Cash And Cash Equivalents: 91404000.00
MER.L balance_sheet (annual, 2024-12-31) — Cash Cash Equivalents And Short Term Investments: 91404000.00
MER.L balance_sheet (quarterly, 2024-12-31) — Cash Cash Equivalents And Short Term Investments: 91404000.00
MER.L cash_flow (annual, 2024-12-31) — Cash Dividends Paid: -12933000.00
MER.L cash_flow (annual, 2024-12-31) — Change In Inventory: 290000.00
MER.L cash_flow (annual, 2024-12-31) — Change In Payable: 7551000.00
MER.L cash_flow (annual, 2024-12-31) — Change In Receivables: -7021000.00
MER.L cash_flow (annual, 2024-12-31) — Change In Working Capital: 820000.00
MER.L cash_flow (annual, 2024-12-31) — Changes In Cash: -21897000.00
MER.L balance_sheet (annual, 2024-12-31) — Common Stock: 3489000.00
MER.L balance_sheet (quarterly, 2024-12-31) — Common Stock: 3489000.00
MER.L cash_flow (annual, 2024-12-31) — Common Stock Dividend Paid: -12933000.00
MER.L balance_sheet (annual, 2024-12-31) — Common Stock Equity: 184107000.00
MER.L balance_sheet (quarterly, 2024-12-31) — Common Stock Equity: 184107000.00
MER.L cash_flow (annual, 2024-12-31) — Common Stock Issuance: 251000.00
MER.L cash_flow (annual, 2024-12-31) — Common Stock Payments: -52050000.00
MER.L income_statement (annual, 2024-12-31) — Cost Of Revenue: 879257000.00
MER.L balance_sheet (annual, 2024-12-31) — Current Assets: 226512000.00
MER.L balance_sheet (quarterly, 2024-12-31) — Current Assets: 226512000.00
MER.L balance_sheet (annual, 2024-12-31) — Current Capital Lease Obligation: 66861000.00
MER.L balance_sheet (quarterly, 2024-12-31) — Current Capital Lease Obligation: 66861000.00
MER.L balance_sheet (annual, 2024-12-31) — Current Debt: 0.00
MER.L balance_sheet (quarterly, 2024-12-31) — Current Debt: 0.00
MER.L balance_sheet (annual, 2024-12-31) — Current Debt And Capital Lease Obligation: 66861000.00
MER.L balance_sheet (quarterly, 2024-12-31) — Current Debt And Capital Lease Obligation: 66861000.00
MER.L balance_sheet (annual, 2024-12-31) — Current Deferred Assets: 148000.00
MER.L balance_sheet (quarterly, 2024-12-31) — Current Deferred Assets: 148000.00
MER.L balance_sheet (annual, 2024-12-31) — Current Liabilities: 269956000.00
MER.L balance_sheet (quarterly, 2024-12-31) — Current Liabilities: 269956000.00
MER.L balance_sheet (annual, 2024-12-31) — Current Provisions: 10817000.00
MER.L balance_sheet (quarterly, 2024-12-31) — Current Provisions: 10817000.00
MER.L balance_sheet (annual, 2024-12-31) — Defined Pension Benefit: 23245000.00
MER.L balance_sheet (quarterly, 2024-12-31) — Defined Pension Benefit: 23245000.00
MER.L cash_flow (annual, 2024-12-31) — Depreciation: 69032000.00
MER.L cash_flow (annual, 2024-12-31) — Depreciation And Amortization: 71276000.00
MER.L income_statement (annual, 2024-12-31) — Diluted Average Shares: 95220000.00
MER.L income_statement (annual, 2024-12-31) — Diluted EPS: 0.49
MER.L income_statement (annual, 2024-12-31) — Diluted NI Availto Com Stockholders: 46526000.00
MER.L cash_flow (annual, 2024-12-31) — Dividends Received Cfi: 147000.00
MER.L income_statement (annual, 2024-12-31) — EBIT: 77926000.00
MER.L income_statement (annual, 2024-12-31) — EBITDA: 149202000.00
MER.L cash_flow (annual, 2024-12-31) — End Cash Position: 91404000.00
MER.L balance_sheet (annual, 2024-12-31) — Financial Assets Designatedas Fair Value Through Profitor Loss Total: 850000.00
MER.L balance_sheet (quarterly, 2024-12-31) — Financial Assets Designatedas Fair Value Through Profitor Loss Total: 850000.00
MER.L cash_flow (annual, 2024-12-31) — Financing Cash Flow: -147139000.00
MER.L cash_flow (annual, 2024-12-31) — Free Cash Flow: 97543000.00
MER.L cash_flow (annual, 2024-12-31) — Gain Loss On Investment Securities: -427000.00
MER.L cash_flow (annual, 2024-12-31) — Gain Loss On Sale Of PPE: 283000.00
MER.L income_statement (annual, 2024-12-31) — General And Administrative Expense: 181708000.00
MER.L balance_sheet (annual, 2024-12-31) — Goodwill: 121868000.00
MER.L balance_sheet (quarterly, 2024-12-31) — Goodwill: 121868000.00
MER.L balance_sheet (annual, 2024-12-31) — Goodwill And Other Intangible Assets: 128112000.00
MER.L balance_sheet (quarterly, 2024-12-31) — Goodwill And Other Intangible Assets: 128112000.00
MER.L balance_sheet (annual, 2024-12-31) — Gross Accounts Receivable: 23389000.00
MER.L balance_sheet (quarterly, 2024-12-31) — Gross Accounts Receivable: 23389000.00
MER.L balance_sheet (annual, 2024-12-31) — Gross PPE: 103622000.00
MER.L balance_sheet (quarterly, 2024-12-31) — Gross PPE: 103622000.00
MER.L income_statement (annual, 2024-12-31) — Gross Profit: 253253000.00
MER.L income_statement (annual, 2024-12-31) — Interest Expense: 13785000.00
MER.L income_statement (annual, 2024-12-31) — Interest Expense Non Operating: 13785000.00
MER.L income_statement (annual, 2024-12-31) — Interest Income: 5367000.00
MER.L income_statement (annual, 2024-12-31) — Interest Income Non Operating: 5367000.00
MER.L cash_flow (annual, 2024-12-31) — Interest Paid Cff: -13262000.00
MER.L cash_flow (annual, 2024-12-31) — Interest Received Cfi: 4036000.00
MER.L balance_sheet (annual, 2024-12-31) — Inventory: 1173000.00
MER.L balance_sheet (quarterly, 2024-12-31) — Inventory: 1173000.00
MER.L balance_sheet (annual, 2024-12-31) — Invested Capital: 184107000.00
MER.L balance_sheet (quarterly, 2024-12-31) — Invested Capital: 184107000.00
MER.L cash_flow (annual, 2024-12-31) — Investing Cash Flow: -3559000.00
MER.L balance_sheet (annual, 2024-12-31) — Investment Properties: 244146000.00
MER.L balance_sheet (quarterly, 2024-12-31) — Investment Properties: 244146000.00
MER.L balance_sheet (annual, 2024-12-31) — Investmentin Financial Assets: 850000.00
MER.L balance_sheet (quarterly, 2024-12-31) — Investmentin Financial Assets: 850000.00
MER.L balance_sheet (annual, 2024-12-31) — Investmentsin Associatesat Cost: 1424000.00
MER.L balance_sheet (quarterly, 2024-12-31) — Investmentsin Associatesat Cost: 1424000.00
MER.L cash_flow (annual, 2024-12-31) — Issuance Of Capital Stock: 251000.00
MER.L balance_sheet (annual, 2024-12-31) — Long Term Capital Lease Obligation: 230641000.00
MER.L balance_sheet (quarterly, 2024-12-31) — Long Term Capital Lease Obligation: 230641000.00
MER.L balance_sheet (annual, 2024-12-31) — Long Term Debt And Capital Lease Obligation: 230641000.00
MER.L balance_sheet (quarterly, 2024-12-31) — Long Term Debt And Capital Lease Obligation: 230641000.00
MER.L balance_sheet (annual, 2024-12-31) — Long Term Equity Investment: 1424000.00
MER.L balance_sheet (quarterly, 2024-12-31) — Long Term Equity Investment: 1424000.00
MER.L balance_sheet (annual, 2024-12-31) — Long Term Provisions: 9765000.00
MER.L balance_sheet (quarterly, 2024-12-31) — Long Term Provisions: 9765000.00
MER.L balance_sheet (annual, 2024-12-31) — Machinery Furniture Equipment: 53965000.00
MER.L balance_sheet (quarterly, 2024-12-31) — Machinery Furniture Equipment: 53965000.00
MER.L balance_sheet (annual, 2024-12-31) — Minority Interest: 3358000.00
MER.L balance_sheet (quarterly, 2024-12-31) — Minority Interest: 3358000.00
MER.L income_statement (annual, 2024-12-31) — Minority Interests: -410000.00
MER.L cash_flow (annual, 2024-12-31) — Net Business Purchase And Sale: 16285000.00
MER.L cash_flow (annual, 2024-12-31) — Net Common Stock Issuance: -51799000.00
MER.L income_statement (annual, 2024-12-31) — Net Income: 46526000.00
MER.L income_statement (annual, 2024-12-31) — Net Income Common Stockholders: 46526000.00
MER.L income_statement (annual, 2024-12-31) — Net Income Continuous Operations: 46936000.00
MER.L income_statement (annual, 2024-12-31) — Net Income From Continuing And Discontinued Operation: 46526000.00
MER.L income_statement (annual, 2024-12-31) — Net Income From Continuing Operation Net Minority Interest: 46526000.00
MER.L cash_flow (annual, 2024-12-31) — Net Income From Continuing Operations: 64141000.00
MER.L income_statement (annual, 2024-12-31) — Net Income Including Noncontrolling Interests: 46936000.00
MER.L cash_flow (annual, 2024-12-31) — Net Intangibles Purchase And Sale: -1442000.00
MER.L income_statement (annual, 2024-12-31) — Net Interest Income: -8418000.00
MER.L cash_flow (annual, 2024-12-31) — Net Investment Purchase And Sale: 7090000.00
MER.L cash_flow (annual, 2024-12-31) — Net Issuance Payments Of Debt: -11244000.00
MER.L income_statement (annual, 2024-12-31) — Net Non Operating Interest Income Expense: -8418000.00
MER.L cash_flow (annual, 2024-12-31) — Net Other Financing Charges: 6000.00
MER.L balance_sheet (annual, 2024-12-31) — Net PPE: 66861000.00
MER.L balance_sheet (quarterly, 2024-12-31) — Net PPE: 66861000.00
MER.L cash_flow (annual, 2024-12-31) — Net PPE Purchase And Sale: -29675000.00
MER.L cash_flow (annual, 2024-12-31) — Net Short Term Debt Issuance: -11244000.00
MER.L balance_sheet (annual, 2024-12-31) — Net Tangible Assets: 55995000.00
MER.L balance_sheet (quarterly, 2024-12-31) — Net Tangible Assets: 55995000.00
MER.L balance_sheet (annual, 2024-12-31) — Non Current Deferred Taxes Liabilities: 3518000.00
MER.L balance_sheet (quarterly, 2024-12-31) — Non Current Deferred Taxes Liabilities: 3518000.00
MER.L balance_sheet (annual, 2024-12-31) — Non Current Pension And Other Postretirement Benefit Plans: 0.00
MER.L balance_sheet (quarterly, 2024-12-31) — Non Current Pension And Other Postretirement Benefit Plans: 0.00
MER.L income_statement (annual, 2024-12-31) — Normalized EBITDA: 149202000.00
MER.L income_statement (annual, 2024-12-31) — Normalized Income: 46526000.00
MER.L cash_flow (annual, 2024-12-31) — Operating Cash Flow: 128801000.00
MER.L income_statement (annual, 2024-12-31) — Operating Income: 71545000.00
MER.L income_statement (annual, 2024-12-31) — Operating Revenue: 1132510000.00
MER.L balance_sheet (annual, 2024-12-31) — Ordinary Shares Number: 86304012.00
MER.L balance_sheet (quarterly, 2024-12-31) — Ordinary Shares Number: 86304012.00
MER.L balance_sheet (annual, 2024-12-31) — Other Equity Interest: 3604000.00
MER.L balance_sheet (quarterly, 2024-12-31) — Other Equity Interest: 3604000.00
MER.L balance_sheet (annual, 2024-12-31) — Other Intangible Assets: 6244000.00
MER.L balance_sheet (quarterly, 2024-12-31) — Other Intangible Assets: 6244000.00
MER.L cash_flow (annual, 2024-12-31) — Other Non Cash Items: 8418000.00
MER.L balance_sheet (annual, 2024-12-31) — Other Payable: 2490000.00
MER.L balance_sheet (quarterly, 2024-12-31) — Other Payable: 2490000.00
MER.L balance_sheet (annual, 2024-12-31) — Other Properties: 28361000.00
MER.L balance_sheet (quarterly, 2024-12-31) — Other Properties: 28361000.00
MER.L balance_sheet (annual, 2024-12-31) — Other Receivables: 112117000.00
MER.L balance_sheet (quarterly, 2024-12-31) — Other Receivables: 112117000.00
MER.L income_statement (annual, 2024-12-31) — Otherunder Preferred Stock Dividend: 0.00
MER.L balance_sheet (annual, 2024-12-31) — Payables: 81947000.00
MER.L balance_sheet (quarterly, 2024-12-31) — Payables: 81947000.00
MER.L cash_flow (annual, 2024-12-31) — Pension And Employee Benefit Expense: -544000.00
MER.L income_statement (annual, 2024-12-31) — Pretax Income: 64141000.00
MER.L balance_sheet (annual, 2024-12-31) — Properties: 0.00
MER.L balance_sheet (quarterly, 2024-12-31) — Properties: 0.00
MER.L cash_flow (annual, 2024-12-31) — Purchase Of Business: 0.00
MER.L cash_flow (annual, 2024-12-31) — Purchase Of Intangibles: -1442000.00
MER.L cash_flow (annual, 2024-12-31) — Purchase Of PPE: -29816000.00
MER.L balance_sheet (annual, 2024-12-31) — Raw Materials: 1173000.00
MER.L balance_sheet (quarterly, 2024-12-31) — Raw Materials: 1173000.00
MER.L income_statement (annual, 2024-12-31) — Reconciled Cost Of Revenue: 879257000.00
MER.L income_statement (annual, 2024-12-31) — Reconciled Depreciation: 71276000.00
MER.L cash_flow (annual, 2024-12-31) — Repurchase Of Capital Stock: -52050000.00
MER.L balance_sheet (annual, 2024-12-31) — Retained Earnings: 183797000.00
MER.L balance_sheet (quarterly, 2024-12-31) — Retained Earnings: 183797000.00
MER.L cash_flow (annual, 2024-12-31) — Sale Of Business: 16285000.00
MER.L cash_flow (annual, 2024-12-31) — Sale Of PPE: 141000.00
MER.L income_statement (annual, 2024-12-31) — Selling General And Administration: 181708000.00
MER.L balance_sheet (annual, 2024-12-31) — Share Issued: 90764444.00
MER.L balance_sheet (quarterly, 2024-12-31) — Share Issued: 90764444.00
MER.L cash_flow (annual, 2024-12-31) — Stock Based Compensation: 2622000.00
MER.L balance_sheet (annual, 2024-12-31) — Stockholders Equity: 184107000.00
MER.L balance_sheet (quarterly, 2024-12-31) — Stockholders Equity: 184107000.00
MER.L balance_sheet (annual, 2024-12-31) — Tangible Book Value: 55995000.00
MER.L balance_sheet (quarterly, 2024-12-31) — Tangible Book Value: 55995000.00
MER.L income_statement (annual, 2024-12-31) — Tax Effect Of Unusual Items: 0.00
MER.L income_statement (annual, 2024-12-31) — Tax Provision: 17205000.00
MER.L income_statement (annual, 2024-12-31) — Tax Rate For Calcs: 0.27
MER.L balance_sheet (annual, 2024-12-31) — Taxes Receivable: 730000.00
MER.L balance_sheet (quarterly, 2024-12-31) — Taxes Receivable: 730000.00
MER.L cash_flow (annual, 2024-12-31) — Taxes Refund Paid: -17407000.00
MER.L balance_sheet (annual, 2024-12-31) — Total Assets: 701345000.00
MER.L balance_sheet (quarterly, 2024-12-31) — Total Assets: 701345000.00
MER.L balance_sheet (annual, 2024-12-31) — Total Capitalization: 184107000.00
MER.L balance_sheet (quarterly, 2024-12-31) — Total Capitalization: 184107000.00
MER.L balance_sheet (annual, 2024-12-31) — Total Debt: 297502000.00
MER.L balance_sheet (quarterly, 2024-12-31) — Total Debt: 297502000.00
MER.L balance_sheet (annual, 2024-12-31) — Total Equity Gross Minority Interest: 187465000.00
MER.L balance_sheet (quarterly, 2024-12-31) — Total Equity Gross Minority Interest: 187465000.00
MER.L income_statement (annual, 2024-12-31) — Total Expenses: 1060965000.00
MER.L balance_sheet (annual, 2024-12-31) — Total Liabilities Net Minority Interest: 513880000.00
MER.L balance_sheet (quarterly, 2024-12-31) — Total Liabilities Net Minority Interest: 513880000.00
MER.L balance_sheet (annual, 2024-12-31) — Total Non Current Assets: 474833000.00
MER.L balance_sheet (quarterly, 2024-12-31) — Total Non Current Assets: 474833000.00
MER.L balance_sheet (annual, 2024-12-31) — Total Non Current Liabilities Net Minority Interest: 243924000.00
MER.L balance_sheet (quarterly, 2024-12-31) — Total Non Current Liabilities Net Minority Interest: 243924000.00
MER.L income_statement (annual, 2024-12-31) — Total Operating Income As Reported: 71545000.00
MER.L balance_sheet (annual, 2024-12-31) — Total Tax Payable: 27734000.00
MER.L balance_sheet (quarterly, 2024-12-31) — Total Tax Payable: 27734000.00
MER.L balance_sheet (annual, 2024-12-31) — Treasury Shares Number: 4460432.00
MER.L balance_sheet (quarterly, 2024-12-31) — Treasury Shares Number: 4460432.00
MER.L balance_sheet (annual, 2024-12-31) — Treasury Stock: 14985000.00
MER.L balance_sheet (quarterly, 2024-12-31) — Treasury Stock: 14985000.00
MER.L balance_sheet (annual, 2024-12-31) — Working Capital: -43444000.00
MER.L balance_sheet (quarterly, 2024-12-31) — Working Capital: -43444000.00
MER.L balance_sheet (quarterly, 2025-06-30) — Accounts Payable: 59748000.00
MER.L balance_sheet (quarterly, 2025-06-30) — Accounts Receivable: 28625000.00
MER.L balance_sheet (quarterly, 2025-06-30) — Additional Paid In Capital: 2641000.00
MER.L balance_sheet (quarterly, 2025-06-30) — Capital Lease Obligations: 299969000.00
MER.L balance_sheet (quarterly, 2025-06-30) — Capital Stock: 865000.00
MER.L balance_sheet (quarterly, 2025-06-30) — Cash And Cash Equivalents: 81138000.00
MER.L balance_sheet (quarterly, 2025-06-30) — Cash Cash Equivalents And Short Term Investments: 81138000.00
MER.L balance_sheet (quarterly, 2025-06-30) — Cash Financial: 81138000.00
MER.L balance_sheet (quarterly, 2025-06-30) — Common Stock: 865000.00
MER.L balance_sheet (quarterly, 2025-06-30) — Common Stock Equity: 184458000.00
MER.L balance_sheet (quarterly, 2025-06-30) — Current Assets: 232895000.00
MER.L balance_sheet (quarterly, 2025-06-30) — Current Capital Lease Obligation: 67125000.00
MER.L balance_sheet (quarterly, 2025-06-30) — Current Debt And Capital Lease Obligation: 67125000.00
MER.L balance_sheet (quarterly, 2025-06-30) — Current Deferred Assets: 0.00
MER.L balance_sheet (quarterly, 2025-06-30) — Current Liabilities: 300588000.00
MER.L balance_sheet (quarterly, 2025-06-30) — Current Provisions: 6729000.00
MER.L balance_sheet (quarterly, 2025-06-30) — Defined Pension Benefit: 24504000.00
MER.L balance_sheet (quarterly, 2025-06-30) — Dividends Payable: 9271000.00
MER.L balance_sheet (quarterly, 2025-06-30) — Goodwill: 121868000.00
MER.L balance_sheet (quarterly, 2025-06-30) — Goodwill And Other Intangible Assets: 127741000.00
MER.L balance_sheet (quarterly, 2025-06-30) — Gross PPE: 335376000.00
MER.L balance_sheet (quarterly, 2025-06-30) — Inventory: 1452000.00
MER.L balance_sheet (quarterly, 2025-06-30) — Invested Capital: 184458000.00
MER.L balance_sheet (quarterly, 2025-06-30) — Long Term Capital Lease Obligation: 232844000.00
MER.L balance_sheet (quarterly, 2025-06-30) — Long Term Debt And Capital Lease Obligation: 232844000.00
MER.L balance_sheet (quarterly, 2025-06-30) — Long Term Provisions: 9529000.00
MER.L balance_sheet (quarterly, 2025-06-30) — Minority Interest: 3229000.00
MER.L balance_sheet (quarterly, 2025-06-30) — Net PPE: 335376000.00
MER.L balance_sheet (quarterly, 2025-06-30) — Net Tangible Assets: 56717000.00
MER.L balance_sheet (quarterly, 2025-06-30) — Non Current Deferred Taxes Liabilities: 3662000.00
MER.L balance_sheet (quarterly, 2025-06-30) — Non Current Pension And Other Postretirement Benefit Plans: 0.00
MER.L balance_sheet (quarterly, 2025-06-30) — Ordinary Shares Number: 82407628.00
MER.L balance_sheet (quarterly, 2025-06-30) — Other Equity Interest: 3611000.00
MER.L balance_sheet (quarterly, 2025-06-30) — Other Intangible Assets: 5873000.00
MER.L balance_sheet (quarterly, 2025-06-30) — Other Payable: 1391000.00
MER.L balance_sheet (quarterly, 2025-06-30) — Other Properties: 335376000.00
MER.L balance_sheet (quarterly, 2025-06-30) — Other Receivables: 121178000.00
MER.L balance_sheet (quarterly, 2025-06-30) — Payables: 102580000.00
MER.L balance_sheet (quarterly, 2025-06-30) — Retained Earnings: 183267000.00
MER.L balance_sheet (quarterly, 2025-06-30) — Share Issued: 86474628.00
MER.L balance_sheet (quarterly, 2025-06-30) — Stockholders Equity: 184458000.00
MER.L balance_sheet (quarterly, 2025-06-30) — Tangible Book Value: 56717000.00
MER.L balance_sheet (quarterly, 2025-06-30) — Taxes Receivable: 502000.00
MER.L balance_sheet (quarterly, 2025-06-30) — Total Assets: 734310000.00
MER.L balance_sheet (quarterly, 2025-06-30) — Total Capitalization: 184458000.00
MER.L balance_sheet (quarterly, 2025-06-30) — Total Debt: 299969000.00
MER.L balance_sheet (quarterly, 2025-06-30) — Total Equity Gross Minority Interest: 187687000.00
MER.L balance_sheet (quarterly, 2025-06-30) — Total Liabilities Net Minority Interest: 546623000.00
MER.L balance_sheet (quarterly, 2025-06-30) — Total Non Current Assets: 501415000.00
MER.L balance_sheet (quarterly, 2025-06-30) — Total Non Current Liabilities Net Minority Interest: 246035000.00
MER.L balance_sheet (quarterly, 2025-06-30) — Total Tax Payable: 32170000.00
MER.L balance_sheet (quarterly, 2025-06-30) — Treasury Shares Number: 4067000.00
MER.L balance_sheet (quarterly, 2025-06-30) — Treasury Stock: 13897000.00
MER.L balance_sheet (quarterly, 2025-06-30) — Working Capital: -67693000.00
MER.L income_statement (annual, 2025-12-31) — +Operating Expense: 190811000.00
MER.L income_statement (annual, 2025-12-31) — +Total Revenue: 1135461000.00
MER.L balance_sheet (annual, 2025-12-31) — Accounts Payable: 58688000.00
MER.L balance_sheet (quarterly, 2025-12-31) — Accounts Payable: 58688000.00
MER.L balance_sheet (annual, 2025-12-31) — Accounts Receivable: 23921000.00