speb/financial-data huggingface dataset:
MSA.TO balance_sheet (annual, 2025-12-31) — Cash Equivalents: 106827000.00
MSA.TO balance_sheet (quarterly, 2025-12-31) — Cash Equivalents: 106827000.00
MSA.TO balance_sheet (annual, 2025-12-31) — Cash Financial: 1178000.00
MSA.TO balance_sheet (quarterly, 2025-12-31) — Cash Financial: 1178000.00
MSA.TO cash_flow (annual, 2025-12-31) — Cash Flowsfromusedin Operating Activities Direct: 198454000.00
MSA.TO cash_flow (quarterly, 2025-12-31) — Cash Flowsfromusedin Operating Activities Direct: 49684000.00
MSA.TO cash_flow (annual, 2025-12-31) — Changes In Cash: 10873000.00
MSA.TO cash_flow (quarterly, 2025-12-31) — Changes In Cash: 5937000.00
MSA.TO cash_flow (annual, 2025-12-31) — Classesof Cash Payments: -469766000.00
MSA.TO cash_flow (quarterly, 2025-12-31) — Classesof Cash Payments: -136947000.00
MSA.TO cash_flow (annual, 2025-12-31) — Classesof Cash Receiptsfrom Operating Activities: 784949000.00
MSA.TO cash_flow (quarterly, 2025-12-31) — Classesof Cash Receiptsfrom Operating Activities: 249395000.00
MSA.TO balance_sheet (annual, 2025-12-31) — Common Stock: 44000.00
MSA.TO balance_sheet (quarterly, 2025-12-31) — Common Stock: 44000.00
MSA.TO cash_flow (annual, 2025-12-31) — Common Stock Dividend Paid: -29772000.00
MSA.TO cash_flow (quarterly, 2025-12-31) — Common Stock Dividend Paid: -7362000.00
MSA.TO balance_sheet (annual, 2025-12-31) — Common Stock Equity: 513865000.00
MSA.TO balance_sheet (quarterly, 2025-12-31) — Common Stock Equity: 513865000.00
MSA.TO cash_flow (annual, 2025-12-31) — Common Stock Payments: -12035000.00
MSA.TO cash_flow (quarterly, 2025-12-31) — Common Stock Payments: 0.00
MSA.TO balance_sheet (annual, 2025-12-31) — Construction In Progress: 76519000.00
MSA.TO balance_sheet (quarterly, 2025-12-31) — Construction In Progress: 76519000.00
MSA.TO income_statement (annual, 2025-12-31) — Cost Of Revenue: 473420000.00
MSA.TO income_statement (quarterly, 2025-12-31) — Cost Of Revenue: 155256000.00
MSA.TO balance_sheet (annual, 2025-12-31) — Current Assets: 270000000.00
MSA.TO balance_sheet (quarterly, 2025-12-31) — Current Assets: 270000000.00
MSA.TO balance_sheet (annual, 2025-12-31) — Current Debt And Capital Lease Obligation: 10810000.00
MSA.TO balance_sheet (quarterly, 2025-12-31) — Current Debt And Capital Lease Obligation: 10810000.00
MSA.TO balance_sheet (annual, 2025-12-31) — Current Liabilities: 156829000.00
MSA.TO balance_sheet (quarterly, 2025-12-31) — Current Liabilities: 156829000.00
MSA.TO balance_sheet (annual, 2025-12-31) — Current Provisions: 11030000.00
MSA.TO balance_sheet (quarterly, 2025-12-31) — Current Provisions: 11030000.00
MSA.TO income_statement (annual, 2025-12-31) — Depreciation And Amortization In Income Statement: 1151000.00
MSA.TO income_statement (annual, 2025-12-31) — Depreciation Income Statement: 1151000.00
MSA.TO income_statement (annual, 2025-12-31) — Diluted Average Shares: 298748181.00
MSA.TO income_statement (annual, 2025-12-31) — Diluted EPS: 0.49
MSA.TO income_statement (annual, 2025-12-31) — Diluted NI Availto Com Stockholders: 144984000.00
MSA.TO income_statement (quarterly, 2025-12-31) — Diluted NI Availto Com Stockholders: 9413000.00
MSA.TO balance_sheet (annual, 2025-12-31) — Dividends Payable: 8182000.00
MSA.TO balance_sheet (quarterly, 2025-12-31) — Dividends Payable: 8182000.00
MSA.TO income_statement (annual, 2025-12-31) — EBIT: 239603000.00
MSA.TO income_statement (quarterly, 2025-12-31) — EBIT: 40351000.00
MSA.TO income_statement (annual, 2025-12-31) — EBITDA: 240754000.00
MSA.TO income_statement (quarterly, 2025-12-31) — EBITDA: 40351000.00
MSA.TO cash_flow (annual, 2025-12-31) — Effect Of Exchange Rate Changes: 722000.00
MSA.TO cash_flow (quarterly, 2025-12-31) — Effect Of Exchange Rate Changes: -151000.00
MSA.TO cash_flow (annual, 2025-12-31) — End Cash Position: 108005000.00
MSA.TO cash_flow (quarterly, 2025-12-31) — End Cash Position: 108005000.00
MSA.TO balance_sheet (annual, 2025-12-31) — Financial Assets Designatedas Fair Value Through Profitor Loss Total: 4408000.00
MSA.TO balance_sheet (quarterly, 2025-12-31) — Financial Assets Designatedas Fair Value Through Profitor Loss Total: 4408000.00
MSA.TO cash_flow (annual, 2025-12-31) — Financing Cash Flow: -64238000.00
MSA.TO cash_flow (quarterly, 2025-12-31) — Financing Cash Flow: -10778000.00
MSA.TO cash_flow (annual, 2025-12-31) — Free Cash Flow: 70176000.00
MSA.TO cash_flow (quarterly, 2025-12-31) — Free Cash Flow: 15941000.00
MSA.TO income_statement (annual, 2025-12-31) — General And Administrative Expense: 9705000.00
MSA.TO income_statement (quarterly, 2025-12-31) — General And Administrative Expense: -7296000.00
MSA.TO balance_sheet (annual, 2025-12-31) — Goodwill And Other Intangible Assets: 11604000.00
MSA.TO balance_sheet (quarterly, 2025-12-31) — Goodwill And Other Intangible Assets: 11604000.00
MSA.TO balance_sheet (annual, 2025-12-31) — Gross PPE: 640288000.00
MSA.TO balance_sheet (quarterly, 2025-12-31) — Gross PPE: 640288000.00
MSA.TO income_statement (annual, 2025-12-31) — Gross Profit: 326254000.00
MSA.TO income_statement (quarterly, 2025-12-31) — Gross Profit: 105477000.00
MSA.TO income_statement (annual, 2025-12-31) — Interest Expense: 8102000.00
MSA.TO income_statement (quarterly, 2025-12-31) — Interest Expense: 2097000.00
MSA.TO income_statement (annual, 2025-12-31) — Interest Expense Non Operating: 8102000.00
MSA.TO income_statement (quarterly, 2025-12-31) — Interest Expense Non Operating: 2097000.00
MSA.TO income_statement (annual, 2025-12-31) — Interest Income: 3560000.00
MSA.TO income_statement (quarterly, 2025-12-31) — Interest Income: -800000.00
MSA.TO income_statement (annual, 2025-12-31) — Interest Income Non Operating: 3560000.00
MSA.TO income_statement (quarterly, 2025-12-31) — Interest Income Non Operating: -800000.00
MSA.TO cash_flow (annual, 2025-12-31) — Interest Paid Cff: -2284000.00
MSA.TO cash_flow (quarterly, 2025-12-31) — Interest Paid Cff: -420000.00
MSA.TO cash_flow (annual, 2025-12-31) — Interest Received Cfi: 3228000.00
MSA.TO cash_flow (quarterly, 2025-12-31) — Interest Received Cfi: 799000.00
MSA.TO balance_sheet (annual, 2025-12-31) — Inventory: 42504000.00
MSA.TO balance_sheet (quarterly, 2025-12-31) — Inventory: 42504000.00
MSA.TO balance_sheet (annual, 2025-12-31) — Invested Capital: 513865000.00
MSA.TO balance_sheet (quarterly, 2025-12-31) — Invested Capital: 513865000.00
MSA.TO cash_flow (annual, 2025-12-31) — Investing Cash Flow: -123343000.00
MSA.TO cash_flow (quarterly, 2025-12-31) — Investing Cash Flow: -32969000.00
MSA.TO balance_sheet (annual, 2025-12-31) — Investment Properties: 5904000.00
MSA.TO balance_sheet (quarterly, 2025-12-31) — Investment Properties: 5904000.00
MSA.TO balance_sheet (annual, 2025-12-31) — Investmentin Financial Assets: 11807000.00
MSA.TO balance_sheet (quarterly, 2025-12-31) — Investmentin Financial Assets: 11807000.00
MSA.TO balance_sheet (annual, 2025-12-31) — Investmentsin Associatesat Cost: 0.00
MSA.TO balance_sheet (quarterly, 2025-12-31) — Investmentsin Associatesat Cost: 0.00
MSA.TO cash_flow (annual, 2025-12-31) — Issuance Of Debt: 596000.00
MSA.TO cash_flow (quarterly, 2025-12-31) — Issuance Of Debt: 283000.00
MSA.TO balance_sheet (annual, 2025-12-31) — Long Term Debt And Capital Lease Obligation: 4588000.00
MSA.TO balance_sheet (quarterly, 2025-12-31) — Long Term Debt And Capital Lease Obligation: 4588000.00
MSA.TO cash_flow (annual, 2025-12-31) — Long Term Debt Issuance: 596000.00
MSA.TO cash_flow (quarterly, 2025-12-31) — Long Term Debt Issuance: 283000.00
MSA.TO cash_flow (annual, 2025-12-31) — Long Term Debt Payments: -9185000.00
MSA.TO cash_flow (quarterly, 2025-12-31) — Long Term Debt Payments: -239000.00
MSA.TO balance_sheet (annual, 2025-12-31) — Long Term Equity Investment: 0.00
MSA.TO balance_sheet (quarterly, 2025-12-31) — Long Term Equity Investment: 0.00
MSA.TO balance_sheet (annual, 2025-12-31) — Long Term Provisions: 61750000.00
MSA.TO balance_sheet (quarterly, 2025-12-31) — Long Term Provisions: 61750000.00
MSA.TO balance_sheet (annual, 2025-12-31) — Machinery Furniture Equipment: 357877000.00
MSA.TO balance_sheet (quarterly, 2025-12-31) — Machinery Furniture Equipment: 357877000.00
MSA.TO balance_sheet (annual, 2025-12-31) — Minority Interest: 2000.00
MSA.TO balance_sheet (quarterly, 2025-12-31) — Minority Interest: 2000.00
MSA.TO cash_flow (annual, 2025-12-31) — Net Common Stock Issuance: -12035000.00
MSA.TO cash_flow (quarterly, 2025-12-31) — Net Common Stock Issuance: 0.00
MSA.TO income_statement (annual, 2025-12-31) — Net Income: 144984000.00
MSA.TO income_statement (quarterly, 2025-12-31) — Net Income: 9413000.00
MSA.TO income_statement (annual, 2025-12-31) — Net Income Common Stockholders: 144984000.00
MSA.TO income_statement (quarterly, 2025-12-31) — Net Income Common Stockholders: 9413000.00
MSA.TO income_statement (annual, 2025-12-31) — Net Income Continuous Operations: 144984000.00
MSA.TO income_statement (quarterly, 2025-12-31) — Net Income Continuous Operations: 9413000.00
MSA.TO income_statement (annual, 2025-12-31) — Net Income From Continuing And Discontinued Operation: 144984000.00
MSA.TO income_statement (quarterly, 2025-12-31) — Net Income From Continuing And Discontinued Operation: 9413000.00
MSA.TO income_statement (annual, 2025-12-31) — Net Income From Continuing Operation Net Minority Interest: 144984000.00
MSA.TO income_statement (quarterly, 2025-12-31) — Net Income From Continuing Operation Net Minority Interest: 9413000.00
MSA.TO income_statement (annual, 2025-12-31) — Net Income Including Noncontrolling Interests: 144984000.00
MSA.TO income_statement (quarterly, 2025-12-31) — Net Income Including Noncontrolling Interests: 9413000.00
MSA.TO cash_flow (annual, 2025-12-31) — Net Intangibles Purchase And Sale: -48985000.00
MSA.TO cash_flow (quarterly, 2025-12-31) — Net Intangibles Purchase And Sale: -3884000.00
MSA.TO income_statement (annual, 2025-12-31) — Net Interest Income: -3054000.00
MSA.TO income_statement (quarterly, 2025-12-31) — Net Interest Income: -1409000.00
MSA.TO cash_flow (annual, 2025-12-31) — Net Investment Purchase And Sale: 1600000.00
MSA.TO cash_flow (quarterly, 2025-12-31) — Net Investment Purchase And Sale: -25000.00
MSA.TO cash_flow (annual, 2025-12-31) — Net Issuance Payments Of Debt: -8589000.00
MSA.TO cash_flow (quarterly, 2025-12-31) — Net Issuance Payments Of Debt: 44000.00
MSA.TO cash_flow (annual, 2025-12-31) — Net Long Term Debt Issuance: -8589000.00
MSA.TO cash_flow (quarterly, 2025-12-31) — Net Long Term Debt Issuance: 44000.00
MSA.TO income_statement (annual, 2025-12-31) — Net Non Operating Interest Income Expense: -3054000.00
MSA.TO income_statement (quarterly, 2025-12-31) — Net Non Operating Interest Income Expense: -1409000.00
MSA.TO balance_sheet (annual, 2025-12-31) — Net PPE: 427191000.00
MSA.TO balance_sheet (quarterly, 2025-12-31) — Net PPE: 427191000.00
MSA.TO cash_flow (annual, 2025-12-31) — Net PPE Purchase And Sale: -79186000.00
MSA.TO cash_flow (quarterly, 2025-12-31) — Net PPE Purchase And Sale: -29859000.00
MSA.TO balance_sheet (annual, 2025-12-31) — Net Tangible Assets: 502261000.00
MSA.TO balance_sheet (quarterly, 2025-12-31) — Net Tangible Assets: 502261000.00
MSA.TO balance_sheet (annual, 2025-12-31) — Non Current Deferred Taxes Assets: 6559000.00
MSA.TO balance_sheet (quarterly, 2025-12-31) — Non Current Deferred Taxes Assets: 6559000.00
MSA.TO balance_sheet (annual, 2025-12-31) — Non Current Deferred Taxes Liabilities: 9626000.00
MSA.TO balance_sheet (quarterly, 2025-12-31) — Non Current Deferred Taxes Liabilities: 9626000.00
MSA.TO balance_sheet (annual, 2025-12-31) — Non Current Pension And Other Postretirement Benefit Plans: 4357000.00
MSA.TO balance_sheet (quarterly, 2025-12-31) — Non Current Pension And Other Postretirement Benefit Plans: 4357000.00
MSA.TO income_statement (annual, 2025-12-31) — Normalized EBITDA: 243879000.00
MSA.TO income_statement (quarterly, 2025-12-31) — Normalized EBITDA: 40351000.00
MSA.TO income_statement (annual, 2025-12-31) — Normalized Income: 146952750.00
MSA.TO income_statement (quarterly, 2025-12-31) — Normalized Income: 9413000.00
MSA.TO income_statement (annual, 2025-12-31) — Operating Income: 235203000.00
MSA.TO income_statement (quarterly, 2025-12-31) — Operating Income: 34632000.00
MSA.TO income_statement (annual, 2025-12-31) — Operating Revenue: 799674000.00
MSA.TO income_statement (quarterly, 2025-12-31) — Operating Revenue: 260733000.00
MSA.TO balance_sheet (annual, 2025-12-31) — Ordinary Shares Number: 295780517.00
MSA.TO balance_sheet (quarterly, 2025-12-31) — Ordinary Shares Number: 295780517.00
MSA.TO cash_flow (annual, 2025-12-31) — Other Cash Paymentsfrom Operating Activities: -7357000.00
MSA.TO cash_flow (quarterly, 2025-12-31) — Other Cash Paymentsfrom Operating Activities: -1609000.00
MSA.TO cash_flow (annual, 2025-12-31) — Other Cash Receiptsfrom Operating Activities: 15354000.00
MSA.TO cash_flow (quarterly, 2025-12-31) — Other Cash Receiptsfrom Operating Activities: 4734000.00
MSA.TO balance_sheet (annual, 2025-12-31) — Other Intangible Assets: 11604000.00
MSA.TO balance_sheet (quarterly, 2025-12-31) — Other Intangible Assets: 11604000.00
MSA.TO balance_sheet (annual, 2025-12-31) — Other Non Current Assets: 15621000.00
MSA.TO balance_sheet (quarterly, 2025-12-31) — Other Non Current Assets: 15621000.00
MSA.TO income_statement (annual, 2025-12-31) — Other Non Operating Income Expenses: 2303000.00
MSA.TO income_statement (quarterly, 2025-12-31) — Other Non Operating Income Expenses: 6492000.00
MSA.TO income_statement (annual, 2025-12-31) — Other Operating Expenses: 68085000.00
MSA.TO income_statement (quarterly, 2025-12-31) — Other Operating Expenses: 64880000.00
MSA.TO balance_sheet (annual, 2025-12-31) — Other Payable: 12029000.00
MSA.TO balance_sheet (quarterly, 2025-12-31) — Other Payable: 12029000.00
MSA.TO balance_sheet (annual, 2025-12-31) — Other Properties: 8656000.00
MSA.TO balance_sheet (quarterly, 2025-12-31) — Other Properties: 8656000.00
MSA.TO balance_sheet (annual, 2025-12-31) — Other Short Term Investments: 2000.00
MSA.TO balance_sheet (quarterly, 2025-12-31) — Other Short Term Investments: 2000.00
MSA.TO income_statement (annual, 2025-12-31) — Otherunder Preferred Stock Dividend: 0.00
MSA.TO income_statement (quarterly, 2025-12-31) — Otherunder Preferred Stock Dividend: 0.00
MSA.TO balance_sheet (annual, 2025-12-31) — Payables: 129307000.00
MSA.TO balance_sheet (quarterly, 2025-12-31) — Payables: 129307000.00
MSA.TO cash_flow (annual, 2025-12-31) — Paymentson Behalfof Employees: -71352000.00
MSA.TO cash_flow (quarterly, 2025-12-31) — Paymentson Behalfof Employees: -19675000.00
MSA.TO cash_flow (annual, 2025-12-31) — Paymentsto Suppliersfor Goodsand Services: -391057000.00
MSA.TO cash_flow (quarterly, 2025-12-31) — Paymentsto Suppliersfor Goodsand Services: -115663000.00
MSA.TO balance_sheet (annual, 2025-12-31) — Pensionand Other Post Retirement Benefit Plans Current: 5682000.00
MSA.TO balance_sheet (quarterly, 2025-12-31) — Pensionand Other Post Retirement Benefit Plans Current: 5682000.00
MSA.TO balance_sheet (annual, 2025-12-31) — Prepaid Assets: 3972000.00
MSA.TO balance_sheet (quarterly, 2025-12-31) — Prepaid Assets: 3972000.00
MSA.TO income_statement (annual, 2025-12-31) — Pretax Income: 231501000.00
MSA.TO income_statement (quarterly, 2025-12-31) — Pretax Income: 38254000.00
MSA.TO balance_sheet (annual, 2025-12-31) — Properties: 197236000.00
MSA.TO balance_sheet (quarterly, 2025-12-31) — Properties: 197236000.00
MSA.TO cash_flow (annual, 2025-12-31) — Purchase Of Intangibles: -48985000.00
MSA.TO cash_flow (quarterly, 2025-12-31) — Purchase Of Intangibles: -3884000.00
MSA.TO cash_flow (annual, 2025-12-31) — Purchase Of PPE: -79293000.00
MSA.TO cash_flow (quarterly, 2025-12-31) — Purchase Of PPE: -29859000.00
MSA.TO cash_flow (annual, 2025-12-31) — Receiptsfrom Customers: 769595000.00
MSA.TO cash_flow (quarterly, 2025-12-31) — Receiptsfrom Customers: 244661000.00
MSA.TO income_statement (annual, 2025-12-31) — Reconciled Cost Of Revenue: 473420000.00
MSA.TO income_statement (quarterly, 2025-12-31) — Reconciled Cost Of Revenue: 155256000.00
MSA.TO income_statement (annual, 2025-12-31) — Reconciled Depreciation: 1151000.00
MSA.TO cash_flow (annual, 2025-12-31) — Repayment Of Debt: -9185000.00
MSA.TO cash_flow (quarterly, 2025-12-31) — Repayment Of Debt: -239000.00
MSA.TO cash_flow (annual, 2025-12-31) — Repurchase Of Capital Stock: -12035000.00
MSA.TO cash_flow (quarterly, 2025-12-31) — Repurchase Of Capital Stock: 0.00
MSA.TO balance_sheet (annual, 2025-12-31) — Retained Earnings: 156182000.00
MSA.TO balance_sheet (quarterly, 2025-12-31) — Retained Earnings: 156182000.00
MSA.TO cash_flow (annual, 2025-12-31) — Sale Of Investment: 1600000.00
MSA.TO cash_flow (quarterly, 2025-12-31) — Sale Of Investment: -25000.00
MSA.TO cash_flow (annual, 2025-12-31) — Sale Of PPE: 107000.00
MSA.TO cash_flow (quarterly, 2025-12-31) — Sale Of PPE: 0.00
MSA.TO income_statement (annual, 2025-12-31) — Selling General And Administration: 9705000.00
MSA.TO income_statement (quarterly, 2025-12-31) — Selling General And Administration: -7296000.00
MSA.TO balance_sheet (annual, 2025-12-31) — Share Issued: 355956252.00
MSA.TO balance_sheet (quarterly, 2025-12-31) — Share Issued: 355956252.00
MSA.TO income_statement (annual, 2025-12-31) — Special Income Charges: -3127000.00
MSA.TO balance_sheet (annual, 2025-12-31) — Stockholders Equity: 513865000.00
MSA.TO balance_sheet (quarterly, 2025-12-31) — Stockholders Equity: 513865000.00
MSA.TO balance_sheet (annual, 2025-12-31) — Tangible Book Value: 502261000.00
MSA.TO balance_sheet (quarterly, 2025-12-31) — Tangible Book Value: 502261000.00
MSA.TO income_statement (annual, 2025-12-31) — Tax Effect Of Unusual Items: -1156250.00
MSA.TO income_statement (quarterly, 2025-12-31) — Tax Effect Of Unusual Items: 0.00
MSA.TO income_statement (annual, 2025-12-31) — Tax Provision: 86517000.00
MSA.TO income_statement (quarterly, 2025-12-31) — Tax Provision: 28840000.00
MSA.TO income_statement (annual, 2025-12-31) — Tax Rate For Calcs: 0.37
MSA.TO income_statement (quarterly, 2025-12-31) — Tax Rate For Calcs: 0.35
MSA.TO balance_sheet (annual, 2025-12-31) — Taxes Receivable: 82304000.00
MSA.TO balance_sheet (quarterly, 2025-12-31) — Taxes Receivable: 82304000.00
MSA.TO cash_flow (annual, 2025-12-31) — Taxes Refund Paid Direct: -116729000.00
MSA.TO cash_flow (quarterly, 2025-12-31) — Taxes Refund Paid Direct: -62764000.00
MSA.TO balance_sheet (annual, 2025-12-31) — Total Assets: 751017000.00
MSA.TO balance_sheet (quarterly, 2025-12-31) — Total Assets: 751017000.00
MSA.TO balance_sheet (annual, 2025-12-31) — Total Capitalization: 513865000.00
MSA.TO balance_sheet (quarterly, 2025-12-31) — Total Capitalization: 513865000.00
MSA.TO balance_sheet (annual, 2025-12-31) — Total Debt: 15398000.00
MSA.TO balance_sheet (quarterly, 2025-12-31) — Total Debt: 15398000.00
MSA.TO balance_sheet (annual, 2025-12-31) — Total Equity Gross Minority Interest: 513867000.00
MSA.TO balance_sheet (quarterly, 2025-12-31) — Total Equity Gross Minority Interest: 513867000.00
MSA.TO income_statement (annual, 2025-12-31) — Total Expenses: 564471000.00
MSA.TO income_statement (quarterly, 2025-12-31) — Total Expenses: 226101000.00
MSA.TO balance_sheet (annual, 2025-12-31) — Total Liabilities Net Minority Interest: 237150000.00
MSA.TO balance_sheet (quarterly, 2025-12-31) — Total Liabilities Net Minority Interest: 237150000.00
MSA.TO balance_sheet (annual, 2025-12-31) — Total Non Current Assets: 481017000.00
MSA.TO balance_sheet (quarterly, 2025-12-31) — Total Non Current Assets: 481017000.00
MSA.TO balance_sheet (annual, 2025-12-31) — Total Non Current Liabilities Net Minority Interest: 80321000.00
MSA.TO balance_sheet (quarterly, 2025-12-31) — Total Non Current Liabilities Net Minority Interest: 80321000.00
MSA.TO income_statement (annual, 2025-12-31) — Total Other Finance Cost: -1488000.00
MSA.TO balance_sheet (annual, 2025-12-31) — Total Tax Payable: 85821000.00
MSA.TO balance_sheet (quarterly, 2025-12-31) — Total Tax Payable: 85821000.00
MSA.TO income_statement (annual, 2025-12-31) — Total Unusual Items: -3125000.00
MSA.TO income_statement (annual, 2025-12-31) — Total Unusual Items Excluding Goodwill: -3125000.00
MSA.TO balance_sheet (annual, 2025-12-31) — Treasury Shares Number: 60175735.00
MSA.TO balance_sheet (quarterly, 2025-12-31) — Treasury Shares Number: 60175735.00
MSA.TO balance_sheet (annual, 2025-12-31) — Working Capital: 113171000.00
MSA.TO balance_sheet (quarterly, 2025-12-31) — Working Capital: 113171000.00
MSA.TO income_statement (annual, 2025-12-31) — Write Off: 3127000.00
MSA.TO income_statement (quarterly, 2026-03-31) — +Operating Expense: 7358000.00
MSA.TO income_statement (quarterly, 2026-03-31) — +Total Revenue: 291810000.00
MSA.TO balance_sheet (quarterly, 2026-03-31) — Accounts Payable: 28798000.00
MSA.TO balance_sheet (quarterly, 2026-03-31) — Accounts Receivable: 160377000.00
MSA.TO balance_sheet (quarterly, 2026-03-31) — Additional Paid In Capital: 30194000.00
MSA.TO income_statement (quarterly, 2026-03-31) — Basic Average Shares: 298748181.00
MSA.TO income_statement (quarterly, 2026-03-31) — Basic EPS: 0.29
MSA.TO cash_flow (quarterly, 2026-03-31) — Beginning Cash Position: 108005000.00
MSA.TO cash_flow (quarterly, 2026-03-31) — Capital Expenditure: -10542000.00
MSA.TO balance_sheet (quarterly, 2026-03-31) — Capital Stock: 44000.00
MSA.TO balance_sheet (quarterly, 2026-03-31) — Cash And Cash Equivalents: 43565000.00
MSA.TO balance_sheet (quarterly, 2026-03-31) — Cash Cash Equivalents And Short Term Investments: 44977000.00
MSA.TO cash_flow (quarterly, 2026-03-31) — Cash Dividends Paid: -7375000.00
MSA.TO balance_sheet (quarterly, 2026-03-31) — Cash Equivalents: 38373000.00
MSA.TO balance_sheet (quarterly, 2026-03-31) — Cash Financial: 5192000.00
MSA.TO cash_flow (quarterly, 2026-03-31) — Cash Flowsfromusedin Operating Activities Direct: -59636000.00
MSA.TO cash_flow (quarterly, 2026-03-31) — Changes In Cash: -64170000.00
MSA.TO cash_flow (quarterly, 2026-03-31) — Classesof Cash Payments: -192793000.00
MSA.TO cash_flow (quarterly, 2026-03-31) — Classesof Cash Receiptsfrom Operating Activities: 168650000.00
MSA.TO balance_sheet (quarterly, 2026-03-31) — Common Stock: 44000.00
MSA.TO cash_flow (quarterly, 2026-03-31) — Common Stock Dividend Paid: -7375000.00
MSA.TO balance_sheet (quarterly, 2026-03-31) — Common Stock Equity: 570962000.00
MSA.TO income_statement (quarterly, 2026-03-31) — Cost Of Revenue: 149239000.00
MSA.TO balance_sheet (quarterly, 2026-03-31) — Current Assets: 383187000.00
MSA.TO balance_sheet (quarterly, 2026-03-31) — Current Debt And Capital Lease Obligation: 32165000.00
MSA.TO balance_sheet (quarterly, 2026-03-31) — Current Liabilities: 209927000.00
MSA.TO balance_sheet (quarterly, 2026-03-31) — Current Provisions: 11458000.00
MSA.TO income_statement (quarterly, 2026-03-31) — Diluted Average Shares: 298748181.00
MSA.TO income_statement (quarterly, 2026-03-31) — Diluted EPS: 0.29
MSA.TO income_statement (quarterly, 2026-03-31) — Diluted NI Availto Com Stockholders: 87686000.00
MSA.TO balance_sheet (quarterly, 2026-03-31) — Dividends Payable: 30194000.00
MSA.TO income_statement (quarterly, 2026-03-31) — EBIT: 129077000.00
MSA.TO income_statement (quarterly, 2026-03-31) — EBITDA: 129077000.00
MSA.TO cash_flow (quarterly, 2026-03-31) — Effect Of Exchange Rate Changes: -270000.00
MSA.TO cash_flow (quarterly, 2026-03-31) — End Cash Position: 43565000.00
MSA.TO cash_flow (quarterly, 2026-03-31) — Financing Cash Flow: 11663000.00
MSA.TO balance_sheet (quarterly, 2026-03-31) — Finished Goods: 20429000.00
MSA.TO cash_flow (quarterly, 2026-03-31) — Free Cash Flow: -70178000.00
MSA.TO income_statement (quarterly, 2026-03-31) — General And Administrative Expense: 6060000.00
MSA.TO balance_sheet (quarterly, 2026-03-31) — Goodwill And Other Intangible Assets: 29762000.00
MSA.TO balance_sheet (quarterly, 2026-03-31) — Gross PPE: 102302000.00
MSA.TO income_statement (quarterly, 2026-03-31) — Gross Profit: 142571000.00
MSA.TO income_statement (quarterly, 2026-03-31) — Interest Expense: 1870000.00
MSA.TO income_statement (quarterly, 2026-03-31) — Interest Expense Non Operating: 1870000.00
MSA.TO income_statement (quarterly, 2026-03-31) — Interest Income: 687000.00
MSA.TO income_statement (quarterly, 2026-03-31) — Interest Income Non Operating: 687000.00
MSA.TO cash_flow (quarterly, 2026-03-31) — Interest Paid Cff: -359000.00
MSA.TO cash_flow (quarterly, 2026-03-31) — Interest Received Cfi: 591000.00
MSA.TO balance_sheet (quarterly, 2026-03-31) — Inventory: 74259000.00
MSA.TO balance_sheet (quarterly, 2026-03-31) — Invested Capital: 570962000.00
MSA.TO cash_flow (quarterly, 2026-03-31) — Investing Cash Flow: -16197000.00
MSA.TO balance_sheet (quarterly, 2026-03-31) — Investment Properties: 5904000.00
MSA.TO balance_sheet (quarterly, 2026-03-31) — Investmentin Financial Assets: 17750000.00
MSA.TO cash_flow (quarterly, 2026-03-31) — Issuance Of Debt: 22665000.00
MSA.TO balance_sheet (quarterly, 2026-03-31) — Long Term Debt And Capital Lease Obligation: 3380000.00
MSA.TO cash_flow (quarterly, 2026-03-31) — Long Term Debt Issuance: 22665000.00
MSA.TO cash_flow (quarterly, 2026-03-31) — Long Term Debt Payments: -221000.00
MSA.TO balance_sheet (quarterly, 2026-03-31) — Long Term Provisions: 64088000.00
MSA.TO balance_sheet (quarterly, 2026-03-31) — Minority Interest: 2000.00
MSA.TO income_statement (quarterly, 2026-03-31) — Net Income: 87686000.00
MSA.TO income_statement (quarterly, 2026-03-31) — Net Income Common Stockholders: 87686000.00
MSA.TO income_statement (quarterly, 2026-03-31) — Net Income Continuous Operations: 87686000.00
MSA.TO income_statement (quarterly, 2026-03-31) — Net Income From Continuing And Discontinued Operation: 87686000.00
MSA.TO income_statement (quarterly, 2026-03-31) — Net Income From Continuing Operation Net Minority Interest: 87686000.00
MSA.TO income_statement (quarterly, 2026-03-31) — Net Income Including Noncontrolling Interests: 87686000.00
MSA.TO cash_flow (quarterly, 2026-03-31) — Net Intangibles Purchase And Sale: -1229000.00
MSA.TO income_statement (quarterly, 2026-03-31) — Net Interest Income: -1183000.00
MSA.TO cash_flow (quarterly, 2026-03-31) — Net Investment Purchase And Sale: -6319000.00
MSA.TO cash_flow (quarterly, 2026-03-31) — Net Issuance Payments Of Debt: 22444000.00
MSA.TO cash_flow (quarterly, 2026-03-31) — Net Long Term Debt Issuance: 22444000.00
MSA.TO income_statement (quarterly, 2026-03-31) — Net Non Operating Interest Income Expense: -1183000.00
MSA.TO balance_sheet (quarterly, 2026-03-31) — Net PPE: 404250000.00
MSA.TO cash_flow (quarterly, 2026-03-31) — Net PPE Purchase And Sale: -9240000.00
MSA.TO balance_sheet (quarterly, 2026-03-31) — Net Tangible Assets: 541200000.00
MSA.TO balance_sheet (quarterly, 2026-03-31) — Non Current Deferred Taxes Assets: 8662000.00
MSA.TO balance_sheet (quarterly, 2026-03-31) — Non Current Deferred Taxes Liabilities: 12220000.00
MSA.TO balance_sheet (quarterly, 2026-03-31) — Non Current Pension And Other Postretirement Benefit Plans: 4400000.00
MSA.TO income_statement (quarterly, 2026-03-31) — Normalized EBITDA: 132407000.00
MSA.TO income_statement (quarterly, 2026-03-31) — Normalized Income: 89981426.98
MSA.TO income_statement (quarterly, 2026-03-31) — Operating Income: 135213000.00
MSA.TO income_statement (quarterly, 2026-03-31) — Operating Revenue: 291810000.00
MSA.TO balance_sheet (quarterly, 2026-03-31) — Ordinary Shares Number: 295780517.00
MSA.TO cash_flow (quarterly, 2026-03-31) — Other Cash Paymentsfrom Operating Activities: -123625000.00
MSA.TO cash_flow (quarterly, 2026-03-31) — Other Cash Receiptsfrom Operating Activities: 3363000.00
MSA.TO balance_sheet (quarterly, 2026-03-31) — Other Current Assets: 10518000.00
MSA.TO balance_sheet (quarterly, 2026-03-31) — Other Inventories: 53830000.00
MSA.TO balance_sheet (quarterly, 2026-03-31) — Other Non Current Assets: 12872000.00
MSA.TO income_statement (quarterly, 2026-03-31) — Other Non Operating Income Expenses: -3495000.00
MSA.TO income_statement (quarterly, 2026-03-31) — Other Operating Expenses: 1298000.00
MSA.TO balance_sheet (quarterly, 2026-03-31) — Other Short Term Investments: 1412000.00
MSA.TO income_statement (quarterly, 2026-03-31) — Otherunder Preferred Stock Dividend: 0.00
MSA.TO balance_sheet (quarterly, 2026-03-31) — Payables: 157390000.00
MSA.TO cash_flow (quarterly, 2026-03-31) — Paymentson Behalfof Employees: -18901000.00
MSA.TO cash_flow (quarterly, 2026-03-31) — Paymentsto Suppliersfor Goodsand Services: -50267000.00
MSA.TO balance_sheet (quarterly, 2026-03-31) — Pensionand Other Post Retirement Benefit Plans Current: 5584000.00
MSA.TO balance_sheet (quarterly, 2026-03-31) — Prepaid Assets: 2341000.00
MSA.TO income_statement (quarterly, 2026-03-31) — Pretax Income: 127207000.00
MSA.TO balance_sheet (quarterly, 2026-03-31) — Properties: 102302000.00
MSA.TO cash_flow (quarterly, 2026-03-31) — Purchase Of Intangibles: -1229000.00
MSA.TO cash_flow (quarterly, 2026-03-31) — Purchase Of Investment: -7500000.00
MSA.TO cash_flow (quarterly, 2026-03-31) — Purchase Of PPE: -9313000.00
MSA.TO cash_flow (quarterly, 2026-03-31) — Receiptsfrom Customers: 165287000.00
MSA.TO income_statement (quarterly, 2026-03-31) — Reconciled Cost Of Revenue: 149239000.00
MSA.TO cash_flow (quarterly, 2026-03-31) — Repayment Of Debt: -221000.00
MSA.TO balance_sheet (quarterly, 2026-03-31) — Retained Earnings: 98937000.00
MSA.TO cash_flow (quarterly, 2026-03-31) — Sale Of Investment: 1181000.00
MSA.TO cash_flow (quarterly, 2026-03-31) — Sale Of PPE: 73000.00
MSA.TO income_statement (quarterly, 2026-03-31) — Selling General And Administration: 6060000.00
MSA.TO balance_sheet (quarterly, 2026-03-31) — Share Issued: 295780517.00
MSA.TO balance_sheet (quarterly, 2026-03-31) — Stockholders Equity: 570962000.00
MSA.TO balance_sheet (quarterly, 2026-03-31) — Tangible Book Value: 541200000.00
MSA.TO income_statement (quarterly, 2026-03-31) — Tax Effect Of Unusual Items: -1034573.02
MSA.TO income_statement (quarterly, 2026-03-31) — Tax Provision: 39521000.00
MSA.TO income_statement (quarterly, 2026-03-31) — Tax Rate For Calcs: 0.31
MSA.TO balance_sheet (quarterly, 2026-03-31) — Taxes Receivable: 90715000.00
MSA.TO cash_flow (quarterly, 2026-03-31) — Taxes Refund Paid Direct: -35493000.00
MSA.TO balance_sheet (quarterly, 2026-03-31) — Total Assets: 864979000.00
MSA.TO balance_sheet (quarterly, 2026-03-31) — Total Capitalization: 570962000.00
MSA.TO balance_sheet (quarterly, 2026-03-31) — Total Debt: 35545000.00
MSA.TO balance_sheet (quarterly, 2026-03-31) — Total Equity Gross Minority Interest: 570964000.00
MSA.TO income_statement (quarterly, 2026-03-31) — Total Expenses: 156597000.00
MSA.TO balance_sheet (quarterly, 2026-03-31) — Total Liabilities Net Minority Interest: 294015000.00
MSA.TO balance_sheet (quarterly, 2026-03-31) — Total Non Current Assets: 481792000.00
MSA.TO balance_sheet (quarterly, 2026-03-31) — Total Non Current Liabilities Net Minority Interest: 84088000.00
MSA.TO balance_sheet (quarterly, 2026-03-31) — Total Tax Payable: 98398000.00
MSA.TO income_statement (quarterly, 2026-03-31) — Total Unusual Items: -3330000.00
MSA.TO income_statement (quarterly, 2026-03-31) — Total Unusual Items Excluding Goodwill: -3330000.00
MSA.TO balance_sheet (quarterly, 2026-03-31) — Working Capital: 173260000.00
MSAG.DE income_statement (annual, 2021-12-31) — +Operating Expense: 84607000.00
MSAG.DE income_statement (annual, 2021-12-31) — +Total Revenue: 164666000.00
MSAG.DE balance_sheet (annual, 2021-12-31) — Accounts Payable: 11849000.00
MSAG.DE balance_sheet (annual, 2021-12-31) — Accounts Receivable: 23454000.00
MSAG.DE balance_sheet (annual, 2021-12-31) — Accumulated Depreciation: -99391000.00
MSAG.DE balance_sheet (annual, 2021-12-31) — Additional Paid In Capital: 7596000.00
MSAG.DE income_statement (annual, 2021-12-31) — Amortization: 1016000.00
MSAG.DE balance_sheet (annual, 2021-12-31) — Assets Held For Sale Current: 153000.00
MSAG.DE balance_sheet (annual, 2021-12-31) — Available For Sale Securities: 3968000.00
MSAG.DE income_statement (annual, 2021-12-31) — Basic Average Shares: 29890961.00
MSAG.DE income_statement (annual, 2021-12-31) — Basic EPS: -0.13
MSAG.DE cash_flow (annual, 2021-12-31) — Beginning Cash Position: -170000.00
MSAG.DE balance_sheet (annual, 2021-12-31) — Buildings And Improvements: 24668000.00
MSAG.DE cash_flow (annual, 2021-12-31) — Capital Expenditure: -10192000.00
MSAG.DE balance_sheet (annual, 2021-12-31) — Capital Lease Obligations: 29867000.00
MSAG.DE balance_sheet (annual, 2021-12-31) — Capital Stock: 29904000.00
MSAG.DE balance_sheet (annual, 2021-12-31) — Cash And Cash Equivalents: 6482000.00
MSAG.DE balance_sheet (annual, 2021-12-31) — Cash Cash Equivalents And Short Term Investments: 12572000.00
MSAG.DE balance_sheet (annual, 2021-12-31) — Cash Financial: 6482000.00
MSAG.DE cash_flow (annual, 2021-12-31) — Change In Inventory: -11843000.00
MSAG.DE cash_flow (annual, 2021-12-31) — Change In Payable: -246000.00
MSAG.DE cash_flow (annual, 2021-12-31) — Change In Working Capital: -12089000.00
MSAG.DE cash_flow (annual, 2021-12-31) — Changes In Cash: -18588000.00
MSAG.DE balance_sheet (annual, 2021-12-31) — Common Stock: 29904000.00
MSAG.DE balance_sheet (annual, 2021-12-31) — Common Stock Equity: 68021000.00
MSAG.DE cash_flow (annual, 2021-12-31) — Common Stock Payments: 0.00
MSAG.DE income_statement (annual, 2021-12-31) — Cost Of Revenue: 86686000.00
MSAG.DE balance_sheet (annual, 2021-12-31) — Current Assets: 82262000.00
MSAG.DE balance_sheet (annual, 2021-12-31) — Current Capital Lease Obligation: 6836000.00
MSAG.DE balance_sheet (annual, 2021-12-31) — Current Debt: 30853000.00
MSAG.DE balance_sheet (annual, 2021-12-31) — Current Debt And Capital Lease Obligation: 37689000.00
MSAG.DE balance_sheet (annual, 2021-12-31) — Current Liabilities: 62155000.00
MSAG.DE balance_sheet (annual, 2021-12-31) — Current Provisions: 951000.00
MSAG.DE cash_flow (annual, 2021-12-31) — Deferred Tax: -2295000.00
MSAG.DE cash_flow (annual, 2021-12-31) — Depreciation: 12845000.00
MSAG.DE cash_flow (annual, 2021-12-31) — Depreciation And Amortization: 12845000.00
MSAG.DE income_statement (annual, 2021-12-31) — Depreciation And Amortization In Income Statement: 12845000.00
MSAG.DE income_statement (annual, 2021-12-31) — Depreciation Income Statement: 11829000.00
MSAG.DE income_statement (annual, 2021-12-31) — Diluted Average Shares: 29890961.00
MSAG.DE income_statement (annual, 2021-12-31) — Diluted EPS: -0.13
MSAG.DE income_statement (annual, 2021-12-31) — Diluted NI Availto Com Stockholders: -3995000.00
MSAG.DE cash_flow (annual, 2021-12-31) — Dividends Received Cfi: 104000.00
MSAG.DE income_statement (annual, 2021-12-31) — EBIT: -3380000.00
MSAG.DE income_statement (annual, 2021-12-31) — EBITDA: 9465000.00
MSAG.DE cash_flow (annual, 2021-12-31) — Effect Of Exchange Rate Changes: 0.00
MSAG.DE cash_flow (annual, 2021-12-31) — End Cash Position: -18758000.00
MSAG.DE balance_sheet (annual, 2021-12-31) — Financial Assets Designatedas Fair Value Through Profitor Loss Total: 1301000.00
MSAG.DE cash_flow (annual, 2021-12-31) — Financing Cash Flow: -16802000.00
MSAG.DE balance_sheet (annual, 2021-12-31) — Finished Goods: 3110000.00
MSAG.DE cash_flow (annual, 2021-12-31) — Free Cash Flow: -13411000.00
MSAG.DE cash_flow (annual, 2021-12-31) — Gain Loss On Investment Securities: 75000.00
MSAG.DE cash_flow (annual, 2021-12-31) — Gain Loss On Sale Of Business: -118000.00
MSAG.DE cash_flow (annual, 2021-12-31) — Gain Loss On Sale Of PPE: 354000.00
MSAG.DE income_statement (annual, 2021-12-31) — General And Administrative Expense: 1794000.00
MSAG.DE balance_sheet (annual, 2021-12-31) — Goodwill And Other Intangible Assets: 2163000.00
MSAG.DE balance_sheet (annual, 2021-12-31) — Gross PPE: 158137000.00
MSAG.DE income_statement (annual, 2021-12-31) — Gross Profit: 77980000.00
MSAG.DE income_statement (annual, 2021-12-31) — Interest Expense: 2910000.00
MSAG.DE income_statement (annual, 2021-12-31) — Interest Expense Non Operating: 2910000.00
MSAG.DE income_statement (annual, 2021-12-31) — Interest Income: 794000.00
MSAG.DE income_statement (annual, 2021-12-31) — Interest Income Non Operating: 794000.00
MSAG.DE cash_flow (annual, 2021-12-31) — Interest Paid Cfo: -1686000.00
MSAG.DE cash_flow (annual, 2021-12-31) — Interest Received Cfo: 151000.00
MSAG.DE balance_sheet (annual, 2021-12-31) — Inventory: 35157000.00
MSAG.DE balance_sheet (annual, 2021-12-31) — Invested Capital: 119551000.00
MSAG.DE cash_flow (annual, 2021-12-31) — Investing Cash Flow: 1433000.00
MSAG.DE balance_sheet (annual, 2021-12-31) — Investment Properties: 20847000.00
MSAG.DE balance_sheet (annual, 2021-12-31) — Investmentin Financial Assets: 3968000.00
MSAG.DE balance_sheet (annual, 2021-12-31) — Investmentsin Associatesat Cost: 905000.00
MSAG.DE cash_flow (annual, 2021-12-31) — Issuance Of Debt: 11682000.00
MSAG.DE balance_sheet (annual, 2021-12-31) — Land And Improvements: 5719000.00
MSAG.DE balance_sheet (annual, 2021-12-31) — Long Term Capital Lease Obligation: 23031000.00
MSAG.DE balance_sheet (annual, 2021-12-31) — Long Term Debt: 20677000.00
MSAG.DE balance_sheet (annual, 2021-12-31) — Long Term Debt And Capital Lease Obligation: 43708000.00
MSAG.DE cash_flow (annual, 2021-12-31) — Long Term Debt Issuance: 11682000.00
MSAG.DE cash_flow (annual, 2021-12-31) — Long Term Debt Payments: -21609000.00
MSAG.DE balance_sheet (annual, 2021-12-31) — Long Term Equity Investment: 905000.00
MSAG.DE balance_sheet (annual, 2021-12-31) — Machinery Furniture Equipment: 66327000.00
MSAG.DE income_statement (annual, 2021-12-31) — Minority Interests: 0.00
MSAG.DE cash_flow (annual, 2021-12-31) — Net Business Purchase And Sale: 6058000.00
MSAG.DE cash_flow (annual, 2021-12-31) — Net Common Stock Issuance: 0.00
MSAG.DE balance_sheet (annual, 2021-12-31) — Net Debt: 45048000.00
MSAG.DE income_statement (annual, 2021-12-31) — Net Income: -3995000.00
MSAG.DE income_statement (annual, 2021-12-31) — Net Income Common Stockholders: -3995000.00
MSAG.DE income_statement (annual, 2021-12-31) — Net Income Continuous Operations: -3995000.00
MSAG.DE income_statement (annual, 2021-12-31) — Net Income From Continuing And Discontinued Operation: -3995000.00
MSAG.DE income_statement (annual, 2021-12-31) — Net Income From Continuing Operation Net Minority Interest: -3995000.00
MSAG.DE cash_flow (annual, 2021-12-31) — Net Income From Continuing Operations: -3995000.00
MSAG.DE income_statement (annual, 2021-12-31) — Net Income Including Noncontrolling Interests: -3995000.00
MSAG.DE income_statement (annual, 2021-12-31) — Net Interest Income: -2116000.00
MSAG.DE cash_flow (annual, 2021-12-31) — Net Investment Properties Purchase And Sale: 0.00
MSAG.DE cash_flow (annual, 2021-12-31) — Net Investment Purchase And Sale: 3295000.00
MSAG.DE cash_flow (annual, 2021-12-31) — Net Issuance Payments Of Debt: -9927000.00
MSAG.DE cash_flow (annual, 2021-12-31) — Net Long Term Debt Issuance: -9927000.00
MSAG.DE income_statement (annual, 2021-12-31) — Net Non Operating Interest Income Expense: -2116000.00
MSAG.DE cash_flow (annual, 2021-12-31) — Net Other Investing Changes: 6164000.00
MSAG.DE balance_sheet (annual, 2021-12-31) — Net PPE: 58746000.00
MSAG.DE cash_flow (annual, 2021-12-31) — Net PPE Purchase And Sale: -9813000.00
MSAG.DE balance_sheet (annual, 2021-12-31) — Net Tangible Assets: 65858000.00
MSAG.DE balance_sheet (annual, 2021-12-31) — Non Current Deferred Revenue: 1993000.00
MSAG.DE balance_sheet (annual, 2021-12-31) — Non Current Deferred Taxes Assets: 5522000.00
MSAG.DE balance_sheet (annual, 2021-12-31) — Non Current Deferred Taxes Liabilities: 273000.00
MSAG.DE balance_sheet (annual, 2021-12-31) — Non Current Pension And Other Postretirement Benefit Plans: 1426000.00
MSAG.DE balance_sheet (annual, 2021-12-31) — Non Current Prepaid Assets: 301000.00
MSAG.DE income_statement (annual, 2021-12-31) — Normalized EBITDA: 10201000.00
MSAG.DE income_statement (annual, 2021-12-31) — Normalized Income: -3527640.00
MSAG.DE cash_flow (annual, 2021-12-31) — Operating Cash Flow: -3219000.00
MSAG.DE income_statement (annual, 2021-12-31) — Operating Income: -6627000.00
MSAG.DE income_statement (annual, 2021-12-31) — Operating Revenue: 164666000.00
MSAG.DE balance_sheet (annual, 2021-12-31) — Ordinary Shares Number: 29903811.00
MSAG.DE balance_sheet (annual, 2021-12-31) — Other Current Assets: 407000.00
MSAG.DE balance_sheet (annual, 2021-12-31) — Other Current Liabilities: 4527000.00
MSAG.DE balance_sheet (annual, 2021-12-31) — Other Intangible Assets: 2163000.00
MSAG.DE balance_sheet (annual, 2021-12-31) — Other Investments: 1851000.00
MSAG.DE cash_flow (annual, 2021-12-31) — Other Non Cash Items: 2116000.00
MSAG.DE balance_sheet (annual, 2021-12-31) — Other Non Current Assets: 301000.00
MSAG.DE balance_sheet (annual, 2021-12-31) — Other Non Current Liabilities: 1993000.00
MSAG.DE income_statement (annual, 2021-12-31) — Other Non Operating Income Expenses: 1810000.00
MSAG.DE income_statement (annual, 2021-12-31) — Other Operating Expenses: 13822000.00
MSAG.DE balance_sheet (annual, 2021-12-31) — Other Properties: 86091000.00
MSAG.DE balance_sheet (annual, 2021-12-31) — Other Receivables: 8896000.00
MSAG.DE balance_sheet (annual, 2021-12-31) — Other Short Term Investments: 6090000.00
MSAG.DE income_statement (annual, 2021-12-31) — Other Special Charges: -118000.00
MSAG.DE income_statement (annual, 2021-12-31) — Otherunder Preferred Stock Dividend: 0.00
MSAG.DE balance_sheet (annual, 2021-12-31) — Payables: 11849000.00
MSAG.DE balance_sheet (annual, 2021-12-31) — Prepaid Assets: 933000.00
MSAG.DE income_statement (annual, 2021-12-31) — Pretax Income: -6290000.00
MSAG.DE balance_sheet (annual, 2021-12-31) — Properties: 0.00
MSAG.DE cash_flow (annual, 2021-12-31) — Purchase Of Business: -106000.00
MSAG.DE cash_flow (annual, 2021-12-31) — Purchase Of Investment: -106000.00
MSAG.DE cash_flow (annual, 2021-12-31) — Purchase Of PPE: -10192000.00
MSAG.DE balance_sheet (annual, 2021-12-31) — Raw Materials: 18701000.00
MSAG.DE income_statement (annual, 2021-12-31) — Reconciled Cost Of Revenue: 86686000.00
MSAG.DE income_statement (annual, 2021-12-31) — Reconciled Depreciation: 12845000.00
MSAG.DE income_statement (annual, 2021-12-31) — Rent And Landing Fees: 850000.00
MSAG.DE income_statement (annual, 2021-12-31) — Rent Expense Supplemental: 850000.00
MSAG.DE cash_flow (annual, 2021-12-31) — Repayment Of Debt: -21609000.00
MSAG.DE cash_flow (annual, 2021-12-31) — Repurchase Of Capital Stock: 0.00
MSAG.DE income_statement (annual, 2021-12-31) — Research And Development: 4466000.00
MSAG.DE balance_sheet (annual, 2021-12-31) — Retained Earnings: 3958000.00
MSAG.DE cash_flow (annual, 2021-12-31) — Sale Of Business: 6164000.00
MSAG.DE cash_flow (annual, 2021-12-31) — Sale Of Investment: 3401000.00
MSAG.DE cash_flow (annual, 2021-12-31) — Sale Of Investment Properties: 0.00
MSAG.DE cash_flow (annual, 2021-12-31) — Sale Of PPE: 379000.00
MSAG.DE income_statement (annual, 2021-12-31) — Selling General And Administration: 1794000.00
MSAG.DE balance_sheet (annual, 2021-12-31) — Share Issued: 30000000.00
MSAG.DE income_statement (annual, 2021-12-31) — Special Income Charges: -736000.00
MSAG.DE balance_sheet (annual, 2021-12-31) — Stockholders Equity: 68021000.00
MSAG.DE balance_sheet (annual, 2021-12-31) — Tangible Book Value: 65858000.00
MSAG.DE income_statement (annual, 2021-12-31) — Tax Effect Of Unusual Items: -268640.00
MSAG.DE income_statement (annual, 2021-12-31) — Tax Provision: -2295000.00
MSAG.DE income_statement (annual, 2021-12-31) — Tax Rate For Calcs: 0.37
MSAG.DE balance_sheet (annual, 2021-12-31) — Taxes Receivable: 690000.00
MSAG.DE cash_flow (annual, 2021-12-31) — Taxes Refund Paid: 977000.00
MSAG.DE balance_sheet (annual, 2021-12-31) — Total Assets: 183867000.00
MSAG.DE balance_sheet (annual, 2021-12-31) — Total Capitalization: 88698000.00
MSAG.DE balance_sheet (annual, 2021-12-31) — Total Debt: 81397000.00
MSAG.DE balance_sheet (annual, 2021-12-31) — Total Equity Gross Minority Interest: 68021000.00
MSAG.DE income_statement (annual, 2021-12-31) — Total Expenses: 171293000.00
MSAG.DE balance_sheet (annual, 2021-12-31) — Total Liabilities Net Minority Interest: 115846000.00
MSAG.DE balance_sheet (annual, 2021-12-31) — Total Non Current Assets: 101605000.00
MSAG.DE balance_sheet (annual, 2021-12-31) — Total Non Current Liabilities Net Minority Interest: 53691000.00
MSAG.DE income_statement (annual, 2021-12-31) — Total Operating Income As Reported: -4431000.00
MSAG.DE income_statement (annual, 2021-12-31) — Total Unusual Items: -736000.00
MSAG.DE income_statement (annual, 2021-12-31) — Total Unusual Items Excluding Goodwill: -736000.00
MSAG.DE balance_sheet (annual, 2021-12-31) — Tradeand Other Payables Non Current: 5973000.00
MSAG.DE balance_sheet (annual, 2021-12-31) — Treasury Shares Number: 96189.00
MSAG.DE balance_sheet (annual, 2021-12-31) — Work In Process: 13346000.00
MSAG.DE balance_sheet (annual, 2021-12-31) — Working Capital: 20107000.00
MSAG.DE income_statement (annual, 2021-12-31) — Write Off: 854000.00
MSAG.DE income_statement (annual, 2022-12-31) — +Operating Expense: 97351000.00
MSAG.DE income_statement (annual, 2022-12-31) — +Total Revenue: 206157000.00
MSAG.DE balance_sheet (annual, 2022-12-31) — Accounts Payable: 26867000.00
MSAG.DE balance_sheet (annual, 2022-12-31) — Accounts Receivable: 30886000.00
MSAG.DE balance_sheet (annual, 2022-12-31) — Accumulated Depreciation: -108231000.00
MSAG.DE balance_sheet (annual, 2022-12-31) — Additional Paid In Capital: 7592000.00
MSAG.DE income_statement (annual, 2022-12-31) — Amortization: 704000.00
MSAG.DE cash_flow (annual, 2022-12-31) — Amortization Cash Flow: 704000.00
MSAG.DE balance_sheet (annual, 2022-12-31) — Assets Held For Sale Current: 0.00
MSAG.DE balance_sheet (annual, 2022-12-31) — Available For Sale Securities: 6587000.00
MSAG.DE income_statement (annual, 2022-12-31) — Basic Average Shares: 29934934.00
MSAG.DE income_statement (annual, 2022-12-31) — Basic EPS: 0.04
MSAG.DE cash_flow (annual, 2022-12-31) — Beginning Cash Position: -18758000.00
MSAG.DE cash_flow (annual, 2022-12-31) — Capital Expenditure: -9229000.00
MSAG.DE balance_sheet (annual, 2022-12-31) — Capital Lease Obligations: 35861000.00
MSAG.DE balance_sheet (annual, 2022-12-31) — Capital Stock: 29936000.00
MSAG.DE balance_sheet (annual, 2022-12-31) — Cash And Cash Equivalents: 2347000.00
MSAG.DE balance_sheet (annual, 2022-12-31) — Cash Cash Equivalents And Short Term Investments: 6378000.00
MSAG.DE balance_sheet (annual, 2022-12-31) — Cash Financial: 2347000.00
MSAG.DE cash_flow (annual, 2022-12-31) — Change In Inventory: -24089000.00
MSAG.DE cash_flow (annual, 2022-12-31) — Change In Payable: 13511000.00
MSAG.DE cash_flow (annual, 2022-12-31) — Change In Working Capital: -10578000.00
MSAG.DE cash_flow (annual, 2022-12-31) — Changes In Cash: -9038000.00
MSAG.DE balance_sheet (annual, 2022-12-31) — Common Stock: 29936000.00
MSAG.DE balance_sheet (annual, 2022-12-31) — Common Stock Equity: 71703000.00
MSAG.DE income_statement (annual, 2022-12-31) — Cost Of Revenue: 109007000.00
MSAG.DE balance_sheet (annual, 2022-12-31) — Current Assets: 99052000.00
MSAG.DE balance_sheet (annual, 2022-12-31) — Current Capital Lease Obligation: 8566000.00
MSAG.DE balance_sheet (annual, 2022-12-31) — Current Debt: 43567000.00
MSAG.DE balance_sheet (annual, 2022-12-31) — Current Debt And Capital Lease Obligation: 52133000.00
MSAG.DE balance_sheet (annual, 2022-12-31) — Current Liabilities: 91728000.00
MSAG.DE balance_sheet (annual, 2022-12-31) — Current Provisions: 990000.00
MSAG.DE cash_flow (annual, 2022-12-31) — Deferred Tax: -198000.00
MSAG.DE cash_flow (annual, 2022-12-31) — Depreciation: 11649000.00
MSAG.DE cash_flow (annual, 2022-12-31) — Depreciation And Amortization: 12353000.00
MSAG.DE income_statement (annual, 2022-12-31) — Depreciation And Amortization In Income Statement: 12353000.00
MSAG.DE income_statement (annual, 2022-12-31) — Depreciation Income Statement: 11649000.00
MSAG.DE income_statement (annual, 2022-12-31) — Diluted Average Shares: 29934934.00
MSAG.DE income_statement (annual, 2022-12-31) — Diluted EPS: 0.04
MSAG.DE income_statement (annual, 2022-12-31) — Diluted NI Availto Com Stockholders: 1178000.00
MSAG.DE cash_flow (annual, 2022-12-31) — Dividends Received Cfi: 125000.00
MSAG.DE income_statement (annual, 2022-12-31) — EBIT: 3960000.00
MSAG.DE income_statement (annual, 2022-12-31) — EBITDA: 16313000.00
MSAG.DE cash_flow (annual, 2022-12-31) — Effect Of Exchange Rate Changes: 0.00
MSAG.DE cash_flow (annual, 2022-12-31) — End Cash Position: -27796000.00
MSAG.DE balance_sheet (annual, 2022-12-31) — Financial Assets Designatedas Fair Value Through Profitor Loss Total: 908000.00
MSAG.DE cash_flow (annual, 2022-12-31) — Financing Cash Flow: -7148000.00
MSAG.DE balance_sheet (annual, 2022-12-31) — Finished Goods: 5578000.00