speb/financial-data huggingface dataset:
MRX income_statement (quarterly, 2025-09-30) — Operating Revenue: 484600000.00
MRX balance_sheet (quarterly, 2025-09-30) — Ordinary Shares Number: 71699922.00
MRX balance_sheet (quarterly, 2025-09-30) — Other Current Borrowings: 6055000000.00
MRX balance_sheet (quarterly, 2025-09-30) — Other Current Liabilities: 9409600000.00
MRX balance_sheet (quarterly, 2025-09-30) — Other Equity Adjustments: 17100000.00
MRX income_statement (quarterly, 2025-09-30) — Other Income Expense: 4200000.00
MRX balance_sheet (quarterly, 2025-09-30) — Other Intangible Assets: 71400000.00
MRX balance_sheet (quarterly, 2025-09-30) — Other Non Current Assets: 294700000.00
MRX income_statement (quarterly, 2025-09-30) — Other Non Operating Income Expenses: 4200000.00
MRX income_statement (quarterly, 2025-09-30) — Other Operating Expenses: 88300000.00
MRX balance_sheet (quarterly, 2025-09-30) — Other Properties: 88500000.00
MRX balance_sheet (quarterly, 2025-09-30) — Other Short Term Investments: 4243700000.00
MRX balance_sheet (quarterly, 2025-09-30) — Payables: 13550100000.00
MRX balance_sheet (quarterly, 2025-09-30) — Payables And Accrued Expenses: 13550100000.00
MRX income_statement (quarterly, 2025-09-30) — Pretax Income: 98800000.00
MRX income_statement (quarterly, 2025-09-30) — Provision For Doubtful Accounts: 100000.00
MRX balance_sheet (quarterly, 2025-09-30) — Receivables: 14220800000.00
MRX income_statement (quarterly, 2025-09-30) — Reconciled Cost Of Revenue: 292000000.00
MRX income_statement (quarterly, 2025-09-30) — Reconciled Depreciation: 9600000.00
MRX balance_sheet (quarterly, 2025-09-30) — Restricted Cash: 8755200000.00
MRX income_statement (quarterly, 2025-09-30) — Restructuring And Mergern Acquisition: 0.00
MRX balance_sheet (quarterly, 2025-09-30) — Retained Earnings: 896700000.00
MRX balance_sheet (quarterly, 2025-09-30) — Share Issued: 71699922.00
MRX income_statement (quarterly, 2025-09-30) — Special Income Charges: 0.00
MRX balance_sheet (quarterly, 2025-09-30) — Stockholders Equity: 1179500000.00
MRX balance_sheet (quarterly, 2025-09-30) — Tangible Book Value: 859800000.00
MRX income_statement (quarterly, 2025-09-30) — Tax Effect Of Unusual Items: 0.00
MRX income_statement (quarterly, 2025-09-30) — Tax Provision: 25600000.00
MRX income_statement (quarterly, 2025-09-30) — Tax Rate For Calcs: 0.26
MRX balance_sheet (quarterly, 2025-09-30) — Taxes Receivable: 30000000.00
MRX balance_sheet (quarterly, 2025-09-30) — Total Assets: 32940100000.00
MRX balance_sheet (quarterly, 2025-09-30) — Total Capitalization: 3832000000.00
MRX balance_sheet (quarterly, 2025-09-30) — Total Debt: 8791400000.00
MRX balance_sheet (quarterly, 2025-09-30) — Total Equity Gross Minority Interest: 1183600000.00
MRX income_statement (quarterly, 2025-09-30) — Total Expenses: 390000000.00
MRX balance_sheet (quarterly, 2025-09-30) — Total Liabilities Net Minority Interest: 31756500000.00
MRX balance_sheet (quarterly, 2025-09-30) — Total Non Current Assets: 809500000.00
MRX balance_sheet (quarterly, 2025-09-30) — Total Non Current Liabilities Net Minority Interest: 2729500000.00
MRX balance_sheet (quarterly, 2025-09-30) — Total Tax Payable: 21800000.00
MRX income_statement (quarterly, 2025-09-30) — Total Unusual Items: 0.00
MRX income_statement (quarterly, 2025-09-30) — Total Unusual Items Excluding Goodwill: 0.00
MRX balance_sheet (quarterly, 2025-09-30) — Treasury Stock: 57900000.00
MRX balance_sheet (quarterly, 2025-09-30) — Working Capital: 3103600000.00
MRX income_statement (annual, 2025-12-31) — +Operating Expense: 534500000.00
MRX income_statement (quarterly, 2025-12-31) — +Operating Expense: 261400000.00
MRX income_statement (annual, 2025-12-31) — +Total Revenue: 3629800000.00
MRX income_statement (quarterly, 2025-12-31) — +Total Revenue: 2177800000.00
MRX balance_sheet (annual, 2025-12-31) — Accounts Payable: 11781700000.00
MRX balance_sheet (quarterly, 2025-12-31) — Accounts Payable: 11781700000.00
MRX balance_sheet (annual, 2025-12-31) — Accounts Receivable: 10993200000.00
MRX balance_sheet (quarterly, 2025-12-31) — Accounts Receivable: 10993200000.00
MRX balance_sheet (annual, 2025-12-31) — Accumulated Depreciation: -50000000.00
MRX balance_sheet (quarterly, 2025-12-31) — Accumulated Depreciation: -50000000.00
MRX balance_sheet (annual, 2025-12-31) — Additional Paid In Capital: 324800000.00
MRX balance_sheet (quarterly, 2025-12-31) — Additional Paid In Capital: 324800000.00
MRX cash_flow (annual, 2025-12-31) — Asset Impairment Charge: 0.00
MRX balance_sheet (annual, 2025-12-31) — Assets Held For Sale Current: 357400000.00
MRX balance_sheet (quarterly, 2025-12-31) — Assets Held For Sale Current: 357400000.00
MRX balance_sheet (annual, 2025-12-31) — Available For Sale Securities: 101100000.00
MRX balance_sheet (quarterly, 2025-12-31) — Available For Sale Securities: 101100000.00
MRX income_statement (annual, 2025-12-31) — Basic Average Shares: 71738314.00
MRX income_statement (quarterly, 2025-12-31) — Basic Average Shares: 71738314.00
MRX income_statement (annual, 2025-12-31) — Basic EPS: 4.29
MRX income_statement (quarterly, 2025-12-31) — Basic EPS: 1.19
MRX cash_flow (annual, 2025-12-31) — Beginning Cash Position: 2556600000.00
MRX balance_sheet (annual, 2025-12-31) — Buildings And Improvements: 76900000.00
MRX balance_sheet (quarterly, 2025-12-31) — Buildings And Improvements: 76900000.00
MRX cash_flow (annual, 2025-12-31) — Capital Expenditure: -19800000.00
MRX balance_sheet (annual, 2025-12-31) — Capital Lease Obligations: 97300000.00
MRX balance_sheet (quarterly, 2025-12-31) — Capital Lease Obligations: 97300000.00
MRX balance_sheet (annual, 2025-12-31) — Capital Stock: 100000.00
MRX balance_sheet (quarterly, 2025-12-31) — Capital Stock: 100000.00
MRX balance_sheet (annual, 2025-12-31) — Cash And Cash Equivalents: 2881200000.00
MRX balance_sheet (quarterly, 2025-12-31) — Cash And Cash Equivalents: 2881200000.00
MRX balance_sheet (annual, 2025-12-31) — Cash Cash Equivalents And Short Term Investments: 6480800000.00
MRX balance_sheet (quarterly, 2025-12-31) — Cash Cash Equivalents And Short Term Investments: 6480800000.00
MRX cash_flow (annual, 2025-12-31) — Cash Dividends Paid: -55500000.00
MRX cash_flow (annual, 2025-12-31) — Cash Flow From Continuing Financing Activities: -123900000.00
MRX cash_flow (annual, 2025-12-31) — Cash Flow From Continuing Investing Activities: -264300000.00
MRX cash_flow (annual, 2025-12-31) — Cash Flow From Continuing Operating Activities: 667500000.00
MRX cash_flow (annual, 2025-12-31) — Change In Inventory: -422000000.00
MRX cash_flow (annual, 2025-12-31) — Change In Other Current Assets: -462800000.00
MRX cash_flow (annual, 2025-12-31) — Change In Other Current Liabilities: 1097000000.00
MRX cash_flow (annual, 2025-12-31) — Change In Payable: 2259900000.00
MRX cash_flow (annual, 2025-12-31) — Change In Payables And Accrued Expense: 2259900000.00
MRX cash_flow (annual, 2025-12-31) — Change In Receivables: -2570200000.00
MRX cash_flow (annual, 2025-12-31) — Change In Working Capital: -98100000.00
MRX cash_flow (annual, 2025-12-31) — Changes In Cash: 279300000.00
MRX balance_sheet (annual, 2025-12-31) — Common Stock: 100000.00
MRX balance_sheet (quarterly, 2025-12-31) — Common Stock: 100000.00
MRX balance_sheet (annual, 2025-12-31) — Common Stock Equity: 1263800000.00
MRX balance_sheet (quarterly, 2025-12-31) — Common Stock Equity: 1263800000.00
MRX cash_flow (annual, 2025-12-31) — Common Stock Issuance: 0.00
MRX cash_flow (annual, 2025-12-31) — Common Stock Payments: -44100000.00
MRX income_statement (annual, 2025-12-31) — Cost Of Revenue: 1924200000.00
MRX income_statement (quarterly, 2025-12-31) — Cost Of Revenue: 1034600000.00
MRX balance_sheet (annual, 2025-12-31) — Current Accrued Expenses: 568200000.00
MRX balance_sheet (quarterly, 2025-12-31) — Current Accrued Expenses: 568200000.00
MRX balance_sheet (annual, 2025-12-31) — Current Assets: 33696900000.00
MRX balance_sheet (quarterly, 2025-12-31) — Current Assets: 33696900000.00
MRX balance_sheet (annual, 2025-12-31) — Current Capital Lease Obligation: 9900000.00
MRX balance_sheet (quarterly, 2025-12-31) — Current Capital Lease Obligation: 9900000.00
MRX balance_sheet (annual, 2025-12-31) — Current Debt: 7810400000.00
MRX balance_sheet (quarterly, 2025-12-31) — Current Debt: 7810400000.00
MRX balance_sheet (annual, 2025-12-31) — Current Debt And Capital Lease Obligation: 7820300000.00
MRX balance_sheet (quarterly, 2025-12-31) — Current Debt And Capital Lease Obligation: 7820300000.00
MRX balance_sheet (annual, 2025-12-31) — Current Liabilities: 30963400000.00
MRX balance_sheet (quarterly, 2025-12-31) — Current Liabilities: 30963400000.00
MRX balance_sheet (annual, 2025-12-31) — Current Provisions: 3800000.00
MRX balance_sheet (quarterly, 2025-12-31) — Current Provisions: 3800000.00
MRX cash_flow (annual, 2025-12-31) — Depreciation: 36100000.00
MRX cash_flow (annual, 2025-12-31) — Depreciation Amortization Depletion: 36100000.00
MRX income_statement (annual, 2025-12-31) — Depreciation Amortization Depletion Income Statement: 36100000.00
MRX income_statement (quarterly, 2025-12-31) — Depreciation Amortization Depletion Income Statement: 10000000.00
MRX cash_flow (annual, 2025-12-31) — Depreciation And Amortization: 36100000.00
MRX income_statement (annual, 2025-12-31) — Depreciation And Amortization In Income Statement: 36100000.00
MRX income_statement (quarterly, 2025-12-31) — Depreciation And Amortization In Income Statement: 10000000.00
MRX balance_sheet (annual, 2025-12-31) — Derivative Product Liabilities: 19400000.00
MRX balance_sheet (quarterly, 2025-12-31) — Derivative Product Liabilities: 19400000.00
MRX income_statement (annual, 2025-12-31) — Diluted Average Shares: 71738314.00
MRX income_statement (quarterly, 2025-12-31) — Diluted Average Shares: 71738314.00
MRX income_statement (annual, 2025-12-31) — Diluted EPS: 4.29
MRX income_statement (quarterly, 2025-12-31) — Diluted EPS: 1.19
MRX income_statement (annual, 2025-12-31) — Diluted NI Availto Com Stockholders: 293900000.00
MRX income_statement (quarterly, 2025-12-31) — Diluted NI Availto Com Stockholders: 71500000.00
MRX income_statement (annual, 2025-12-31) — EBIT: 1171800000.00
MRX income_statement (quarterly, 2025-12-31) — EBIT: 882500000.00
MRX income_statement (annual, 2025-12-31) — EBITDA: 1207900000.00
MRX income_statement (quarterly, 2025-12-31) — EBITDA: 892500000.00
MRX income_statement (annual, 2025-12-31) — Earnings From Equity Interest: 0.00
MRX cash_flow (annual, 2025-12-31) — Earnings Losses From Equity Investments: 0.00
MRX cash_flow (annual, 2025-12-31) — Effect Of Exchange Rate Changes: 58800000.00
MRX cash_flow (annual, 2025-12-31) — End Cash Position: 2881200000.00
MRX balance_sheet (annual, 2025-12-31) — Financial Assets: 19600000.00
MRX balance_sheet (quarterly, 2025-12-31) — Financial Assets: 19600000.00
MRX cash_flow (annual, 2025-12-31) — Financing Cash Flow: -123900000.00
MRX balance_sheet (annual, 2025-12-31) — Finished Goods: 221700000.00
MRX balance_sheet (quarterly, 2025-12-31) — Finished Goods: 221700000.00
MRX cash_flow (annual, 2025-12-31) — Free Cash Flow: 647700000.00
MRX cash_flow (annual, 2025-12-31) — Gain Loss On Investment Securities: 469300000.00
MRX balance_sheet (annual, 2025-12-31) — Gains Losses Not Affecting Retained Earnings: 15400000.00
MRX balance_sheet (quarterly, 2025-12-31) — Gains Losses Not Affecting Retained Earnings: 15400000.00
MRX income_statement (annual, 2025-12-31) — General And Administrative Expense: 288800000.00
MRX balance_sheet (annual, 2025-12-31) — Goodwill: 237400000.00
MRX balance_sheet (quarterly, 2025-12-31) — Goodwill: 237400000.00
MRX balance_sheet (annual, 2025-12-31) — Goodwill And Other Intangible Assets: 335400000.00
MRX balance_sheet (quarterly, 2025-12-31) — Goodwill And Other Intangible Assets: 335400000.00
MRX balance_sheet (annual, 2025-12-31) — Gross PPE: 160900000.00
MRX balance_sheet (quarterly, 2025-12-31) — Gross PPE: 160900000.00
MRX income_statement (annual, 2025-12-31) — Gross Profit: 1705600000.00
MRX income_statement (quarterly, 2025-12-31) — Gross Profit: 1143200000.00
MRX balance_sheet (annual, 2025-12-31) — Hedging Assets Current: 2320700000.00
MRX balance_sheet (quarterly, 2025-12-31) — Hedging Assets Current: 2320700000.00
MRX income_statement (annual, 2025-12-31) — Impairment Of Capital Assets: 0.00
MRX balance_sheet (annual, 2025-12-31) — Income Tax Payable: 8500000.00
MRX balance_sheet (quarterly, 2025-12-31) — Income Tax Payable: 8500000.00
MRX income_statement (annual, 2025-12-31) — Interest Expense: 760200000.00
MRX income_statement (annual, 2025-12-31) — Interest Expense Non Operating: 760200000.00
MRX balance_sheet (annual, 2025-12-31) — Inventory: 483700000.00
MRX balance_sheet (quarterly, 2025-12-31) — Inventory: 483700000.00
MRX balance_sheet (annual, 2025-12-31) — Invested Capital: 11401500000.00
MRX balance_sheet (quarterly, 2025-12-31) — Invested Capital: 11401500000.00
MRX cash_flow (annual, 2025-12-31) — Investing Cash Flow: -264300000.00
MRX balance_sheet (annual, 2025-12-31) — Investmentin Financial Assets: 111600000.00
MRX balance_sheet (quarterly, 2025-12-31) — Investmentin Financial Assets: 111600000.00
MRX balance_sheet (annual, 2025-12-31) — Investments And Advances: 111600000.00
MRX balance_sheet (quarterly, 2025-12-31) — Investments And Advances: 111600000.00
MRX cash_flow (annual, 2025-12-31) — Issuance Of Capital Stock: 0.00
MRX cash_flow (annual, 2025-12-31) — Issuance Of Debt: 0.00
MRX balance_sheet (annual, 2025-12-31) — Leases: 32100000.00
MRX balance_sheet (quarterly, 2025-12-31) — Leases: 32100000.00
MRX balance_sheet (annual, 2025-12-31) — Line Of Credit: 267200000.00
MRX balance_sheet (quarterly, 2025-12-31) — Line Of Credit: 267200000.00
MRX balance_sheet (annual, 2025-12-31) — Loans Receivable: 3117100000.00
MRX balance_sheet (quarterly, 2025-12-31) — Loans Receivable: 3117100000.00
MRX balance_sheet (annual, 2025-12-31) — Long Term Capital Lease Obligation: 87400000.00
MRX balance_sheet (quarterly, 2025-12-31) — Long Term Capital Lease Obligation: 87400000.00
MRX balance_sheet (annual, 2025-12-31) — Long Term Debt: 2327300000.00
MRX balance_sheet (quarterly, 2025-12-31) — Long Term Debt: 2327300000.00
MRX balance_sheet (annual, 2025-12-31) — Long Term Debt And Capital Lease Obligation: 2414700000.00
MRX balance_sheet (quarterly, 2025-12-31) — Long Term Debt And Capital Lease Obligation: 2414700000.00
MRX cash_flow (annual, 2025-12-31) — Long Term Debt Issuance: 0.00
MRX cash_flow (annual, 2025-12-31) — Long Term Debt Payments: -24300000.00
MRX balance_sheet (annual, 2025-12-31) — Machinery Furniture Equipment: 51900000.00
MRX balance_sheet (quarterly, 2025-12-31) — Machinery Furniture Equipment: 51900000.00
MRX balance_sheet (annual, 2025-12-31) — Minority Interest: -200000.00
MRX balance_sheet (quarterly, 2025-12-31) — Minority Interest: -200000.00
MRX income_statement (annual, 2025-12-31) — Minority Interests: -500000.00
MRX cash_flow (annual, 2025-12-31) — Net Business Purchase And Sale: -241600000.00
MRX cash_flow (annual, 2025-12-31) — Net Common Stock Issuance: -44100000.00
MRX balance_sheet (annual, 2025-12-31) — Net Debt: 7256500000.00
MRX balance_sheet (quarterly, 2025-12-31) — Net Debt: 7256500000.00
MRX income_statement (annual, 2025-12-31) — Net Income: 307200000.00
MRX income_statement (quarterly, 2025-12-31) — Net Income: 84800000.00
MRX income_statement (annual, 2025-12-31) — Net Income Common Stockholders: 293900000.00
MRX income_statement (quarterly, 2025-12-31) — Net Income Common Stockholders: 71500000.00
MRX income_statement (annual, 2025-12-31) — Net Income Continuous Operations: 307900000.00
MRX income_statement (quarterly, 2025-12-31) — Net Income Continuous Operations: 85500000.00
MRX income_statement (annual, 2025-12-31) — Net Income Discontinuous Operations: -200000.00
MRX income_statement (annual, 2025-12-31) — Net Income From Continuing And Discontinued Operation: 307200000.00
MRX income_statement (quarterly, 2025-12-31) — Net Income From Continuing And Discontinued Operation: 84800000.00
MRX income_statement (annual, 2025-12-31) — Net Income From Continuing Operation Net Minority Interest: 307400000.00
MRX income_statement (quarterly, 2025-12-31) — Net Income From Continuing Operation Net Minority Interest: 85000000.00
MRX cash_flow (annual, 2025-12-31) — Net Income From Continuing Operations: 411600000.00
MRX income_statement (annual, 2025-12-31) — Net Income Including Noncontrolling Interests: 307700000.00
MRX income_statement (quarterly, 2025-12-31) — Net Income Including Noncontrolling Interests: 85300000.00
MRX cash_flow (annual, 2025-12-31) — Net Intangibles Purchase And Sale: -6700000.00
MRX income_statement (annual, 2025-12-31) — Net Interest Income: -770500000.00
MRX cash_flow (annual, 2025-12-31) — Net Investment Purchase And Sale: -2900000.00
MRX cash_flow (annual, 2025-12-31) — Net Issuance Payments Of Debt: -24300000.00
MRX cash_flow (annual, 2025-12-31) — Net Long Term Debt Issuance: -24300000.00
MRX income_statement (annual, 2025-12-31) — Net Non Operating Interest Income Expense: -770500000.00
MRX balance_sheet (annual, 2025-12-31) — Net PPE: 110900000.00
MRX balance_sheet (quarterly, 2025-12-31) — Net PPE: 110900000.00
MRX cash_flow (annual, 2025-12-31) — Net PPE Purchase And Sale: -13100000.00
MRX balance_sheet (annual, 2025-12-31) — Net Tangible Assets: 928400000.00
MRX balance_sheet (quarterly, 2025-12-31) — Net Tangible Assets: 928400000.00
MRX balance_sheet (annual, 2025-12-31) — Non Current Accounts Receivable: 50200000.00
MRX balance_sheet (quarterly, 2025-12-31) — Non Current Accounts Receivable: 50200000.00
MRX balance_sheet (annual, 2025-12-31) — Non Current Deferred Assets: 30600000.00
MRX balance_sheet (quarterly, 2025-12-31) — Non Current Deferred Assets: 30600000.00
MRX balance_sheet (annual, 2025-12-31) — Non Current Deferred Liabilities: 14000000.00
MRX balance_sheet (quarterly, 2025-12-31) — Non Current Deferred Liabilities: 14000000.00
MRX balance_sheet (annual, 2025-12-31) — Non Current Deferred Taxes Assets: 30600000.00
MRX balance_sheet (quarterly, 2025-12-31) — Non Current Deferred Taxes Assets: 30600000.00
MRX balance_sheet (annual, 2025-12-31) — Non Current Deferred Taxes Liabilities: 14000000.00
MRX balance_sheet (quarterly, 2025-12-31) — Non Current Deferred Taxes Liabilities: 14000000.00
MRX income_statement (annual, 2025-12-31) — Normalized EBITDA: 1204300000.00
MRX income_statement (quarterly, 2025-12-31) — Normalized EBITDA: 892500000.00
MRX income_statement (annual, 2025-12-31) — Normalized Income: 304700000.00
MRX income_statement (quarterly, 2025-12-31) — Normalized Income: 85000000.00
MRX cash_flow (annual, 2025-12-31) — Operating Cash Flow: 667500000.00
MRX cash_flow (annual, 2025-12-31) — Operating Gains Losses: 469300000.00
MRX income_statement (annual, 2025-12-31) — Operating Income: 1171100000.00
MRX income_statement (quarterly, 2025-12-31) — Operating Income: 881800000.00
MRX income_statement (annual, 2025-12-31) — Operating Revenue: 3629800000.00
MRX income_statement (quarterly, 2025-12-31) — Operating Revenue: 2177800000.00
MRX balance_sheet (annual, 2025-12-31) — Ordinary Shares Number: 71738314.00
MRX balance_sheet (quarterly, 2025-12-31) — Ordinary Shares Number: 71738314.00
MRX cash_flow (annual, 2025-12-31) — Other Cash Adjustment Outside Changein Cash: -13500000.00
MRX balance_sheet (annual, 2025-12-31) — Other Current Borrowings: 7543200000.00
MRX balance_sheet (quarterly, 2025-12-31) — Other Current Borrowings: 7543200000.00
MRX balance_sheet (annual, 2025-12-31) — Other Current Liabilities: 10241600000.00
MRX balance_sheet (quarterly, 2025-12-31) — Other Current Liabilities: 10241600000.00
MRX balance_sheet (annual, 2025-12-31) — Other Equity Adjustments: 15400000.00
MRX balance_sheet (quarterly, 2025-12-31) — Other Equity Adjustments: 15400000.00
MRX income_statement (annual, 2025-12-31) — Other Gand A: 108900000.00
MRX income_statement (annual, 2025-12-31) — Other Income Expense: 11000000.00
MRX income_statement (quarterly, 2025-12-31) — Other Income Expense: -100000.00
MRX balance_sheet (annual, 2025-12-31) — Other Intangible Assets: 98000000.00
MRX balance_sheet (quarterly, 2025-12-31) — Other Intangible Assets: 98000000.00
MRX balance_sheet (annual, 2025-12-31) — Other Inventories: 262000000.00
MRX balance_sheet (quarterly, 2025-12-31) — Other Inventories: 262000000.00
MRX cash_flow (annual, 2025-12-31) — Other Non Cash Items: -53300000.00
MRX balance_sheet (annual, 2025-12-31) — Other Non Current Assets: 319900000.00
MRX balance_sheet (quarterly, 2025-12-31) — Other Non Current Assets: 319900000.00
MRX income_statement (annual, 2025-12-31) — Other Non Operating Income Expenses: 7400000.00
MRX income_statement (quarterly, 2025-12-31) — Other Non Operating Income Expenses: -100000.00
MRX income_statement (annual, 2025-12-31) — Other Operating Expenses: 204100000.00
MRX income_statement (quarterly, 2025-12-31) — Other Operating Expenses: -41700000.00
MRX balance_sheet (annual, 2025-12-31) — Other Payable: 516800000.00
MRX balance_sheet (quarterly, 2025-12-31) — Other Payable: 516800000.00
MRX balance_sheet (annual, 2025-12-31) — Other Short Term Investments: 3599600000.00
MRX balance_sheet (quarterly, 2025-12-31) — Other Short Term Investments: 3599600000.00
MRX income_statement (annual, 2025-12-31) — Other Taxes: 6200000.00
MRX income_statement (annual, 2025-12-31) — Otherunder Preferred Stock Dividend: 13300000.00
MRX balance_sheet (annual, 2025-12-31) — Payables: 12329500000.00
MRX balance_sheet (quarterly, 2025-12-31) — Payables: 12329500000.00
MRX balance_sheet (annual, 2025-12-31) — Payables And Accrued Expenses: 12897700000.00
MRX balance_sheet (quarterly, 2025-12-31) — Payables And Accrued Expenses: 12897700000.00
MRX income_statement (annual, 2025-12-31) — Pretax Income: 411600000.00
MRX income_statement (quarterly, 2025-12-31) — Pretax Income: 111200000.00
MRX balance_sheet (annual, 2025-12-31) — Properties: 0.00
MRX balance_sheet (quarterly, 2025-12-31) — Properties: 0.00
MRX income_statement (annual, 2025-12-31) — Provision For Doubtful Accounts: -700000.00
MRX income_statement (quarterly, 2025-12-31) — Provision For Doubtful Accounts: -1900000.00
MRX cash_flow (annual, 2025-12-31) — Provisionand Write Offof Assets: -700000.00
MRX cash_flow (annual, 2025-12-31) — Purchase Of Business: -241600000.00
MRX cash_flow (annual, 2025-12-31) — Purchase Of Intangibles: -6700000.00
MRX cash_flow (annual, 2025-12-31) — Purchase Of Investment: -2900000.00
MRX cash_flow (annual, 2025-12-31) — Purchase Of PPE: -13100000.00
MRX balance_sheet (annual, 2025-12-31) — Receivables: 14137900000.00
MRX balance_sheet (quarterly, 2025-12-31) — Receivables: 14137900000.00
MRX income_statement (annual, 2025-12-31) — Reconciled Cost Of Revenue: 1924200000.00
MRX income_statement (quarterly, 2025-12-31) — Reconciled Cost Of Revenue: 1034600000.00
MRX income_statement (annual, 2025-12-31) — Reconciled Depreciation: 36100000.00
MRX income_statement (quarterly, 2025-12-31) — Reconciled Depreciation: 10000000.00
MRX income_statement (annual, 2025-12-31) — Rent And Landing Fees: 24400000.00
MRX income_statement (annual, 2025-12-31) — Rent Expense Supplemental: 24400000.00
MRX cash_flow (annual, 2025-12-31) — Repayment Of Debt: -24300000.00
MRX cash_flow (annual, 2025-12-31) — Repurchase Of Capital Stock: -44100000.00
MRX balance_sheet (annual, 2025-12-31) — Restricted Cash: 9916400000.00
MRX balance_sheet (quarterly, 2025-12-31) — Restricted Cash: 9916400000.00
MRX income_statement (annual, 2025-12-31) — Restructuring And Mergern Acquisition: -3600000.00
MRX income_statement (quarterly, 2025-12-31) — Restructuring And Mergern Acquisition: 0.00
MRX balance_sheet (annual, 2025-12-31) — Retained Earnings: 982000000.00
MRX balance_sheet (quarterly, 2025-12-31) — Retained Earnings: 982000000.00
MRX income_statement (annual, 2025-12-31) — Salaries And Wages: 155500000.00
MRX cash_flow (annual, 2025-12-31) — Sale Of Business: 0.00
MRX cash_flow (annual, 2025-12-31) — Sale Of Investment: 0.00
MRX income_statement (annual, 2025-12-31) — Selling General And Administration: 288800000.00
MRX balance_sheet (annual, 2025-12-31) — Share Issued: 72937470.00
MRX balance_sheet (quarterly, 2025-12-31) — Share Issued: 72937470.00
MRX income_statement (annual, 2025-12-31) — Special Income Charges: 3600000.00
MRX income_statement (quarterly, 2025-12-31) — Special Income Charges: 0.00
MRX cash_flow (annual, 2025-12-31) — Stock Based Compensation: 43500000.00
MRX balance_sheet (annual, 2025-12-31) — Stockholders Equity: 1263800000.00
MRX balance_sheet (quarterly, 2025-12-31) — Stockholders Equity: 1263800000.00
MRX balance_sheet (annual, 2025-12-31) — Tangible Book Value: 928400000.00
MRX balance_sheet (quarterly, 2025-12-31) — Tangible Book Value: 928400000.00
MRX income_statement (annual, 2025-12-31) — Tax Effect Of Unusual Items: 900000.00
MRX income_statement (quarterly, 2025-12-31) — Tax Effect Of Unusual Items: 0.00
MRX income_statement (annual, 2025-12-31) — Tax Provision: 103700000.00
MRX income_statement (quarterly, 2025-12-31) — Tax Provision: 25700000.00
MRX income_statement (annual, 2025-12-31) — Tax Rate For Calcs: 0.25
MRX income_statement (quarterly, 2025-12-31) — Tax Rate For Calcs: 0.23
MRX balance_sheet (annual, 2025-12-31) — Taxes Receivable: 27600000.00
MRX balance_sheet (quarterly, 2025-12-31) — Taxes Receivable: 27600000.00
MRX cash_flow (annual, 2025-12-31) — Taxes Refund Paid: -140900000.00
MRX balance_sheet (annual, 2025-12-31) — Total Assets: 34675100000.00
MRX balance_sheet (quarterly, 2025-12-31) — Total Assets: 34675100000.00
MRX balance_sheet (annual, 2025-12-31) — Total Capitalization: 3591100000.00
MRX balance_sheet (quarterly, 2025-12-31) — Total Capitalization: 3591100000.00
MRX balance_sheet (annual, 2025-12-31) — Total Debt: 10235000000.00
MRX balance_sheet (quarterly, 2025-12-31) — Total Debt: 10235000000.00
MRX balance_sheet (annual, 2025-12-31) — Total Equity Gross Minority Interest: 1263600000.00
MRX balance_sheet (quarterly, 2025-12-31) — Total Equity Gross Minority Interest: 1263600000.00
MRX income_statement (annual, 2025-12-31) — Total Expenses: 2458700000.00
MRX income_statement (quarterly, 2025-12-31) — Total Expenses: 1296000000.00
MRX balance_sheet (annual, 2025-12-31) — Total Liabilities Net Minority Interest: 33411500000.00
MRX balance_sheet (quarterly, 2025-12-31) — Total Liabilities Net Minority Interest: 33411500000.00
MRX balance_sheet (annual, 2025-12-31) — Total Non Current Assets: 978200000.00
MRX balance_sheet (quarterly, 2025-12-31) — Total Non Current Assets: 978200000.00
MRX balance_sheet (annual, 2025-12-31) — Total Non Current Liabilities Net Minority Interest: 2448100000.00
MRX balance_sheet (quarterly, 2025-12-31) — Total Non Current Liabilities Net Minority Interest: 2448100000.00
MRX income_statement (annual, 2025-12-31) — Total Other Finance Cost: 10300000.00
MRX balance_sheet (annual, 2025-12-31) — Total Tax Payable: 31000000.00
MRX balance_sheet (quarterly, 2025-12-31) — Total Tax Payable: 31000000.00
MRX income_statement (annual, 2025-12-31) — Total Unusual Items: 3600000.00
MRX income_statement (quarterly, 2025-12-31) — Total Unusual Items: 0.00
MRX income_statement (annual, 2025-12-31) — Total Unusual Items Excluding Goodwill: 3600000.00
MRX income_statement (quarterly, 2025-12-31) — Total Unusual Items Excluding Goodwill: 0.00
MRX balance_sheet (annual, 2025-12-31) — Trading Securities: 10500000.00
MRX balance_sheet (quarterly, 2025-12-31) — Trading Securities: 10500000.00
MRX balance_sheet (annual, 2025-12-31) — Treasury Shares Number: 1199156.00
MRX balance_sheet (quarterly, 2025-12-31) — Treasury Shares Number: 1199156.00
MRX balance_sheet (annual, 2025-12-31) — Treasury Stock: 58500000.00
MRX balance_sheet (quarterly, 2025-12-31) — Treasury Stock: 58500000.00
MRX balance_sheet (annual, 2025-12-31) — Working Capital: 2733500000.00
MRX balance_sheet (quarterly, 2025-12-31) — Working Capital: 2733500000.00
MRX income_statement (quarterly, 2026-03-31) — +Operating Expense: 125400000.00
MRX income_statement (quarterly, 2026-03-31) — +Total Revenue: 1333400000.00
MRX balance_sheet (quarterly, 2026-03-31) — Accounts Payable: 14765700000.00
MRX balance_sheet (quarterly, 2026-03-31) — Accounts Receivable: 10684500000.00
MRX balance_sheet (quarterly, 2026-03-31) — Additional Paid In Capital: 324800000.00
MRX balance_sheet (quarterly, 2026-03-31) — Assets Held For Sale Current: 613800000.00
MRX balance_sheet (quarterly, 2026-03-31) — Available For Sale Securities: 220800000.00
MRX income_statement (quarterly, 2026-03-31) — Basic Average Shares: 71783244.00
MRX income_statement (quarterly, 2026-03-31) — Basic EPS: 1.52
MRX balance_sheet (quarterly, 2026-03-31) — Capital Lease Obligations: 94800000.00
MRX balance_sheet (quarterly, 2026-03-31) — Capital Stock: 100000.00
MRX balance_sheet (quarterly, 2026-03-31) — Cash And Cash Equivalents: 3068900000.00
MRX balance_sheet (quarterly, 2026-03-31) — Cash Cash Equivalents And Short Term Investments: 6891700000.00
MRX balance_sheet (quarterly, 2026-03-31) — Common Stock: 100000.00
MRX balance_sheet (quarterly, 2026-03-31) — Common Stock Equity: 1348800000.00
MRX income_statement (quarterly, 2026-03-31) — Cost Of Revenue: 845500000.00
MRX balance_sheet (quarterly, 2026-03-31) — Current Assets: 35424500000.00
MRX balance_sheet (quarterly, 2026-03-31) — Current Capital Lease Obligation: 10700000.00
MRX balance_sheet (quarterly, 2026-03-31) — Current Debt: 7988700000.00
MRX balance_sheet (quarterly, 2026-03-31) — Current Debt And Capital Lease Obligation: 7999400000.00
MRX balance_sheet (quarterly, 2026-03-31) — Current Liabilities: 32777500000.00
MRX balance_sheet (quarterly, 2026-03-31) — Current Provisions: 5000000.00
MRX income_statement (quarterly, 2026-03-31) — Depreciation Amortization Depletion Income Statement: 11700000.00
MRX income_statement (quarterly, 2026-03-31) — Depreciation And Amortization In Income Statement: 11700000.00
MRX balance_sheet (quarterly, 2026-03-31) — Derivative Product Liabilities: 29700000.00
MRX income_statement (quarterly, 2026-03-31) — Diluted Average Shares: 71930870.00
MRX income_statement (quarterly, 2026-03-31) — Diluted EPS: 1.43
MRX income_statement (quarterly, 2026-03-31) — Diluted NI Availto Com Stockholders: 112400000.00
MRX income_statement (quarterly, 2026-03-31) — EBIT: 366200000.00
MRX income_statement (quarterly, 2026-03-31) — EBITDA: 377900000.00
MRX balance_sheet (quarterly, 2026-03-31) — Financial Assets: 6500000.00
MRX balance_sheet (quarterly, 2026-03-31) — Gains Losses Not Affecting Retained Earnings: -4900000.00
MRX balance_sheet (quarterly, 2026-03-31) — Goodwill: 237200000.00
MRX balance_sheet (quarterly, 2026-03-31) — Goodwill And Other Intangible Assets: 331900000.00
MRX balance_sheet (quarterly, 2026-03-31) — Gross PPE: 109100000.00
MRX income_statement (quarterly, 2026-03-31) — Gross Profit: 487900000.00
MRX balance_sheet (quarterly, 2026-03-31) — Hedging Assets Current: 2829200000.00
MRX balance_sheet (quarterly, 2026-03-31) — Income Tax Payable: 12000000.00
MRX income_statement (quarterly, 2026-03-31) — Interest Expense: 216400000.00
MRX income_statement (quarterly, 2026-03-31) — Interest Expense Non Operating: 216400000.00
MRX balance_sheet (quarterly, 2026-03-31) — Inventory: 300100000.00
MRX balance_sheet (quarterly, 2026-03-31) — Invested Capital: 11616600000.00
MRX balance_sheet (quarterly, 2026-03-31) — Investmentin Financial Assets: 220800000.00
MRX balance_sheet (quarterly, 2026-03-31) — Investments And Advances: 220800000.00
MRX balance_sheet (quarterly, 2026-03-31) — Loans Receivable: 3250300000.00
MRX balance_sheet (quarterly, 2026-03-31) — Long Term Capital Lease Obligation: 84100000.00
MRX balance_sheet (quarterly, 2026-03-31) — Long Term Debt: 2279100000.00
MRX balance_sheet (quarterly, 2026-03-31) — Long Term Debt And Capital Lease Obligation: 2363200000.00
MRX balance_sheet (quarterly, 2026-03-31) — Minority Interest: -2300000.00
MRX balance_sheet (quarterly, 2026-03-31) — Net Debt: 7198900000.00
MRX income_statement (quarterly, 2026-03-31) — Net Income: 112400000.00
MRX income_statement (quarterly, 2026-03-31) — Net Income Common Stockholders: 112400000.00
MRX income_statement (quarterly, 2026-03-31) — Net Income Continuous Operations: 112300000.00
MRX income_statement (quarterly, 2026-03-31) — Net Income Discontinuous Operations: 100000.00
MRX income_statement (quarterly, 2026-03-31) — Net Income From Continuing And Discontinued Operation: 112400000.00
MRX income_statement (quarterly, 2026-03-31) — Net Income From Continuing Operation Net Minority Interest: 112300000.00
MRX income_statement (quarterly, 2026-03-31) — Net Income Including Noncontrolling Interests: 112400000.00
MRX income_statement (quarterly, 2026-03-31) — Net Interest Income: -216400000.00
MRX income_statement (quarterly, 2026-03-31) — Net Non Operating Interest Income Expense: -216400000.00
MRX balance_sheet (quarterly, 2026-03-31) — Net PPE: 109100000.00
MRX balance_sheet (quarterly, 2026-03-31) — Net Tangible Assets: 1016900000.00
MRX balance_sheet (quarterly, 2026-03-31) — Non Current Accounts Receivable: 50800000.00
MRX balance_sheet (quarterly, 2026-03-31) — Non Current Deferred Assets: 33400000.00
MRX balance_sheet (quarterly, 2026-03-31) — Non Current Deferred Liabilities: 13200000.00
MRX balance_sheet (quarterly, 2026-03-31) — Non Current Deferred Taxes Assets: 33400000.00
MRX balance_sheet (quarterly, 2026-03-31) — Non Current Deferred Taxes Liabilities: 13200000.00
MRX income_statement (quarterly, 2026-03-31) — Normalized EBITDA: 377900000.00
MRX income_statement (quarterly, 2026-03-31) — Normalized Income: 112300000.00
MRX income_statement (quarterly, 2026-03-31) — Operating Income: 362500000.00
MRX income_statement (quarterly, 2026-03-31) — Operating Revenue: 1333400000.00
MRX balance_sheet (quarterly, 2026-03-31) — Ordinary Shares Number: 71930870.00
MRX balance_sheet (quarterly, 2026-03-31) — Other Current Borrowings: 7988700000.00
MRX balance_sheet (quarterly, 2026-03-31) — Other Current Liabilities: 9995400000.00
MRX balance_sheet (quarterly, 2026-03-31) — Other Equity Adjustments: -4900000.00
MRX income_statement (quarterly, 2026-03-31) — Other Income Expense: 3700000.00
MRX balance_sheet (quarterly, 2026-03-31) — Other Intangible Assets: 94700000.00
MRX balance_sheet (quarterly, 2026-03-31) — Other Non Current Assets: 353100000.00
MRX income_statement (quarterly, 2026-03-31) — Other Non Operating Income Expenses: 3700000.00
MRX income_statement (quarterly, 2026-03-31) — Other Operating Expenses: 106700000.00
MRX balance_sheet (quarterly, 2026-03-31) — Other Properties: 109100000.00
MRX balance_sheet (quarterly, 2026-03-31) — Other Short Term Investments: 3822800000.00
MRX balance_sheet (quarterly, 2026-03-31) — Payables: 14777700000.00
MRX balance_sheet (quarterly, 2026-03-31) — Payables And Accrued Expenses: 14777700000.00
MRX income_statement (quarterly, 2026-03-31) — Pretax Income: 149800000.00
MRX income_statement (quarterly, 2026-03-31) — Provision For Doubtful Accounts: 7000000.00
MRX balance_sheet (quarterly, 2026-03-31) — Receivables: 13947600000.00
MRX income_statement (quarterly, 2026-03-31) — Reconciled Cost Of Revenue: 845500000.00
MRX income_statement (quarterly, 2026-03-31) — Reconciled Depreciation: 11700000.00
MRX balance_sheet (quarterly, 2026-03-31) — Restricted Cash: 10842100000.00
MRX income_statement (quarterly, 2026-03-31) — Restructuring And Mergern Acquisition: 0.00
MRX balance_sheet (quarterly, 2026-03-31) — Retained Earnings: 1081700000.00
MRX balance_sheet (quarterly, 2026-03-31) — Share Issued: 73130026.00
MRX income_statement (quarterly, 2026-03-31) — Special Income Charges: 0.00
MRX balance_sheet (quarterly, 2026-03-31) — Stockholders Equity: 1348800000.00
MRX balance_sheet (quarterly, 2026-03-31) — Tangible Book Value: 1016900000.00
MRX income_statement (quarterly, 2026-03-31) — Tax Effect Of Unusual Items: 0.00
MRX income_statement (quarterly, 2026-03-31) — Tax Provision: 37500000.00
MRX income_statement (quarterly, 2026-03-31) — Tax Rate For Calcs: 0.25
MRX balance_sheet (quarterly, 2026-03-31) — Taxes Receivable: 12800000.00
MRX balance_sheet (quarterly, 2026-03-31) — Total Assets: 36530100000.00
MRX balance_sheet (quarterly, 2026-03-31) — Total Capitalization: 3627900000.00
MRX balance_sheet (quarterly, 2026-03-31) — Total Debt: 10362600000.00
MRX balance_sheet (quarterly, 2026-03-31) — Total Equity Gross Minority Interest: 1346500000.00
MRX income_statement (quarterly, 2026-03-31) — Total Expenses: 970900000.00
MRX balance_sheet (quarterly, 2026-03-31) — Total Liabilities Net Minority Interest: 35183600000.00
MRX balance_sheet (quarterly, 2026-03-31) — Total Non Current Assets: 1105600000.00
MRX balance_sheet (quarterly, 2026-03-31) — Total Non Current Liabilities Net Minority Interest: 2406100000.00
MRX balance_sheet (quarterly, 2026-03-31) — Total Tax Payable: 12000000.00
MRX income_statement (quarterly, 2026-03-31) — Total Unusual Items: 0.00
MRX income_statement (quarterly, 2026-03-31) — Total Unusual Items Excluding Goodwill: 0.00
MRX balance_sheet (quarterly, 2026-03-31) — Treasury Shares Number: 1199156.00
MRX balance_sheet (quarterly, 2026-03-31) — Treasury Stock: 52900000.00
MRX balance_sheet (quarterly, 2026-03-31) — Working Capital: 2647000000.00
MRX.DE income_statement (annual, 2021-12-31) — +Operating Expense: 125923000.00
MRX.DE income_statement (annual, 2021-12-31) — +Total Revenue: 194248000.00
MRX.DE balance_sheet (annual, 2021-12-31) — Accounts Payable: 16222000.00
MRX.DE balance_sheet (annual, 2021-12-31) — Accounts Receivable: 3320000.00
MRX.DE balance_sheet (annual, 2021-12-31) — Accumulated Depreciation: -9911000.00
MRX.DE balance_sheet (annual, 2021-12-31) — Additional Paid In Capital: 236453000.00
MRX.DE income_statement (annual, 2021-12-31) — Amortization: 4893000.00
MRX.DE cash_flow (annual, 2021-12-31) — Amortization Cash Flow: 4893000.00
MRX.DE income_statement (annual, 2021-12-31) — Basic Average Shares: 28400000.00
MRX.DE income_statement (annual, 2021-12-31) — Basic EPS: -1.11
MRX.DE cash_flow (annual, 2021-12-31) — Beginning Cash Position: 14536000.00
MRX.DE balance_sheet (annual, 2021-12-31) — Buildings And Improvements: 48953000.00
MRX.DE cash_flow (annual, 2021-12-31) — Capital Expenditure: -15845000.00
MRX.DE balance_sheet (annual, 2021-12-31) — Capital Lease Obligations: 51691000.00
MRX.DE balance_sheet (annual, 2021-12-31) — Capital Stock: 34769000.00
MRX.DE balance_sheet (annual, 2021-12-31) — Cash And Cash Equivalents: 149644000.00
MRX.DE balance_sheet (annual, 2021-12-31) — Cash Cash Equivalents And Short Term Investments: 178077000.00
MRX.DE cash_flow (annual, 2021-12-31) — Change In Inventory: -5545000.00
MRX.DE cash_flow (annual, 2021-12-31) — Change In Other Current Assets: -15367000.00
MRX.DE cash_flow (annual, 2021-12-31) — Change In Payable: 3666000.00
MRX.DE cash_flow (annual, 2021-12-31) — Change In Working Capital: -17155000.00
MRX.DE cash_flow (annual, 2021-12-31) — Changes In Cash: 135108000.00
MRX.DE balance_sheet (annual, 2021-12-31) — Common Stock: 34769000.00
MRX.DE balance_sheet (annual, 2021-12-31) — Common Stock Equity: 244784000.00
MRX.DE cash_flow (annual, 2021-12-31) — Common Stock Issuance: 241193000.00
MRX.DE balance_sheet (annual, 2021-12-31) — Construction In Progress: 2536000.00
MRX.DE income_statement (annual, 2021-12-31) — Cost Of Revenue: 92393000.00
MRX.DE balance_sheet (annual, 2021-12-31) — Current Assets: 219437000.00
MRX.DE balance_sheet (annual, 2021-12-31) — Current Capital Lease Obligation: 7675000.00
MRX.DE balance_sheet (annual, 2021-12-31) — Current Debt And Capital Lease Obligation: 7675000.00
MRX.DE balance_sheet (annual, 2021-12-31) — Current Liabilities: 34737000.00
MRX.DE balance_sheet (annual, 2021-12-31) — Current Provisions: 1983000.00
MRX.DE cash_flow (annual, 2021-12-31) — Deferred Tax: 3140000.00
MRX.DE cash_flow (annual, 2021-12-31) — Depreciation: 10321000.00
MRX.DE cash_flow (annual, 2021-12-31) — Depreciation And Amortization: 15214000.00
MRX.DE income_statement (annual, 2021-12-31) — Depreciation And Amortization In Income Statement: 15214000.00
MRX.DE income_statement (annual, 2021-12-31) — Depreciation Income Statement: 10321000.00
MRX.DE income_statement (annual, 2021-12-31) — Diluted Average Shares: 28400000.00
MRX.DE income_statement (annual, 2021-12-31) — Diluted EPS: -1.11
MRX.DE income_statement (annual, 2021-12-31) — Diluted NI Availto Com Stockholders: -31515000.00
MRX.DE income_statement (annual, 2021-12-31) — EBIT: -23693000.00
MRX.DE income_statement (annual, 2021-12-31) — EBITDA: -8479000.00
MRX.DE cash_flow (annual, 2021-12-31) — End Cash Position: 149644000.00
MRX.DE cash_flow (annual, 2021-12-31) — Financing Cash Flow: 203864000.00
MRX.DE balance_sheet (annual, 2021-12-31) — Finished Goods: 21939000.00
MRX.DE cash_flow (annual, 2021-12-31) — Free Cash Flow: -43669000.00
MRX.DE cash_flow (annual, 2021-12-31) — Gain Loss On Sale Of Business: 0.00
MRX.DE income_statement (annual, 2021-12-31) — General And Administrative Expense: 15348000.00
MRX.DE balance_sheet (annual, 2021-12-31) — Goodwill: 12113000.00
MRX.DE balance_sheet (annual, 2021-12-31) — Goodwill And Other Intangible Assets: 30017000.00
MRX.DE balance_sheet (annual, 2021-12-31) — Gross PPE: 78413000.00
MRX.DE income_statement (annual, 2021-12-31) — Gross Profit: 101855000.00
MRX.DE income_statement (annual, 2021-12-31) — Interest Expense: 4683000.00
MRX.DE income_statement (annual, 2021-12-31) — Interest Expense Non Operating: 4683000.00
MRX.DE income_statement (annual, 2021-12-31) — Interest Income: 63000.00
MRX.DE income_statement (annual, 2021-12-31) — Interest Income Non Operating: 63000.00
MRX.DE cash_flow (annual, 2021-12-31) — Interest Paid Cfo: -3732000.00
MRX.DE cash_flow (annual, 2021-12-31) — Interest Received Cfo: 9000.00
MRX.DE balance_sheet (annual, 2021-12-31) — Inventory: 23151000.00
MRX.DE balance_sheet (annual, 2021-12-31) — Invested Capital: 244784000.00
MRX.DE cash_flow (annual, 2021-12-31) — Investing Cash Flow: -40932000.00
MRX.DE balance_sheet (annual, 2021-12-31) — Investmentsin Associatesat Cost: 2073000.00
MRX.DE cash_flow (annual, 2021-12-31) — Issuance Of Capital Stock: 241193000.00
MRX.DE cash_flow (annual, 2021-12-31) — Issuance Of Debt: 35000000.00
MRX.DE balance_sheet (annual, 2021-12-31) — Long Term Capital Lease Obligation: 44016000.00
MRX.DE balance_sheet (annual, 2021-12-31) — Long Term Debt: 0.00
MRX.DE balance_sheet (annual, 2021-12-31) — Long Term Debt And Capital Lease Obligation: 44016000.00
MRX.DE cash_flow (annual, 2021-12-31) — Long Term Debt Issuance: 35000000.00
MRX.DE cash_flow (annual, 2021-12-31) — Long Term Debt Payments: -65882000.00
MRX.DE balance_sheet (annual, 2021-12-31) — Long Term Equity Investment: 2073000.00
MRX.DE balance_sheet (annual, 2021-12-31) — Long Term Provisions: 350000.00
MRX.DE balance_sheet (annual, 2021-12-31) — Machinery Furniture Equipment: 26924000.00
MRX.DE cash_flow (annual, 2021-12-31) — Net Business Purchase And Sale: 0.00
MRX.DE cash_flow (annual, 2021-12-31) — Net Common Stock Issuance: 241193000.00
MRX.DE income_statement (annual, 2021-12-31) — Net Income: -31515000.00
MRX.DE income_statement (annual, 2021-12-31) — Net Income Common Stockholders: -31515000.00
MRX.DE income_statement (annual, 2021-12-31) — Net Income Continuous Operations: -31516000.00
MRX.DE income_statement (annual, 2021-12-31) — Net Income From Continuing And Discontinued Operation: -31515000.00
MRX.DE income_statement (annual, 2021-12-31) — Net Income From Continuing Operation Net Minority Interest: -31515000.00
MRX.DE cash_flow (annual, 2021-12-31) — Net Income From Continuing Operations: -31515000.00
MRX.DE income_statement (annual, 2021-12-31) — Net Income Including Noncontrolling Interests: -31515000.00
MRX.DE cash_flow (annual, 2021-12-31) — Net Intangibles Purchase And Sale: -8849000.00
MRX.DE income_statement (annual, 2021-12-31) — Net Interest Income: -4620000.00
MRX.DE cash_flow (annual, 2021-12-31) — Net Investment Purchase And Sale: -25087000.00
MRX.DE cash_flow (annual, 2021-12-31) — Net Issuance Payments Of Debt: -30882000.00
MRX.DE cash_flow (annual, 2021-12-31) — Net Long Term Debt Issuance: -30882000.00
MRX.DE income_statement (annual, 2021-12-31) — Net Non Operating Interest Income Expense: -4620000.00
MRX.DE balance_sheet (annual, 2021-12-31) — Net PPE: 68502000.00
MRX.DE cash_flow (annual, 2021-12-31) — Net PPE Purchase And Sale: -6996000.00
MRX.DE balance_sheet (annual, 2021-12-31) — Net Tangible Assets: 214767000.00
MRX.DE balance_sheet (annual, 2021-12-31) — Non Current Accrued Expenses: 350000.00
MRX.DE balance_sheet (annual, 2021-12-31) — Non Current Deferred Revenue: 79000.00
MRX.DE balance_sheet (annual, 2021-12-31) — Non Current Deferred Taxes Liabilities: 1172000.00
MRX.DE income_statement (annual, 2021-12-31) — Normalized EBITDA: -9095000.00
MRX.DE income_statement (annual, 2021-12-31) — Normalized Income: -31946200.00
MRX.DE cash_flow (annual, 2021-12-31) — Operating Cash Flow: -27824000.00
MRX.DE income_statement (annual, 2021-12-31) — Operating Income: -24068000.00
MRX.DE income_statement (annual, 2021-12-31) — Operating Revenue: 194248000.00
MRX.DE balance_sheet (annual, 2021-12-31) — Ordinary Shares Number: 33761368.00
MRX.DE balance_sheet (annual, 2021-12-31) — Other Current Assets: 725000.00
MRX.DE balance_sheet (annual, 2021-12-31) — Other Current Liabilities: 3522000.00
MRX.DE balance_sheet (annual, 2021-12-31) — Other Equity Interest: 1295000.00
MRX.DE balance_sheet (annual, 2021-12-31) — Other Intangible Assets: 17904000.00
MRX.DE cash_flow (annual, 2021-12-31) — Other Non Cash Items: 4577000.00
MRX.DE balance_sheet (annual, 2021-12-31) — Other Non Current Assets: 1000.00
MRX.DE balance_sheet (annual, 2021-12-31) — Other Non Current Liabilities: 22000.00
MRX.DE income_statement (annual, 2021-12-31) — Other Operating Expenses: 7135000.00
MRX.DE balance_sheet (annual, 2021-12-31) — Other Receivables: 8443000.00
MRX.DE balance_sheet (annual, 2021-12-31) — Other Short Term Investments: 28433000.00
MRX.DE income_statement (annual, 2021-12-31) — Other Special Charges: -616000.00
MRX.DE income_statement (annual, 2021-12-31) — Otherunder Preferred Stock Dividend: 0.00
MRX.DE balance_sheet (annual, 2021-12-31) — Payables: 17532000.00
MRX.DE balance_sheet (annual, 2021-12-31) — Prepaid Assets: 3901000.00
MRX.DE income_statement (annual, 2021-12-31) — Pretax Income: -28376000.00
MRX.DE balance_sheet (annual, 2021-12-31) — Properties: 0.00
MRX.DE cash_flow (annual, 2021-12-31) — Purchase Of Business: 0.00
MRX.DE cash_flow (annual, 2021-12-31) — Purchase Of Intangibles: -8849000.00
MRX.DE cash_flow (annual, 2021-12-31) — Purchase Of Investment: -25087000.00
MRX.DE cash_flow (annual, 2021-12-31) — Purchase Of PPE: -6996000.00
MRX.DE balance_sheet (annual, 2021-12-31) — Raw Materials: 1212000.00
MRX.DE income_statement (annual, 2021-12-31) — Reconciled Cost Of Revenue: 92393000.00
MRX.DE income_statement (annual, 2021-12-31) — Reconciled Depreciation: 15214000.00
MRX.DE cash_flow (annual, 2021-12-31) — Repayment Of Debt: -65882000.00
MRX.DE balance_sheet (annual, 2021-12-31) — Retained Earnings: -114509000.00
MRX.DE cash_flow (annual, 2021-12-31) — Sale Of Investment: 0.00
MRX.DE income_statement (annual, 2021-12-31) — Selling And Marketing Expense: 40443000.00
MRX.DE income_statement (annual, 2021-12-31) — Selling General And Administration: 55791000.00
MRX.DE balance_sheet (annual, 2021-12-31) — Share Issued: 34769368.00
MRX.DE income_statement (annual, 2021-12-31) — Special Income Charges: 616000.00
MRX.DE cash_flow (annual, 2021-12-31) — Stock Based Compensation: 1295000.00
MRX.DE balance_sheet (annual, 2021-12-31) — Stockholders Equity: 244784000.00
MRX.DE balance_sheet (annual, 2021-12-31) — Tangible Book Value: 214767000.00
MRX.DE income_statement (annual, 2021-12-31) — Tax Effect Of Unusual Items: 184800.00
MRX.DE income_statement (annual, 2021-12-31) — Tax Provision: 3140000.00
MRX.DE income_statement (annual, 2021-12-31) — Tax Rate For Calcs: 0.30
MRX.DE balance_sheet (annual, 2021-12-31) — Taxes Receivable: 1820000.00
MRX.DE cash_flow (annual, 2021-12-31) — Taxes Refund Paid: -2000.00
MRX.DE balance_sheet (annual, 2021-12-31) — Total Assets: 325320000.00
MRX.DE balance_sheet (annual, 2021-12-31) — Total Capitalization: 244784000.00
MRX.DE balance_sheet (annual, 2021-12-31) — Total Debt: 51691000.00
MRX.DE balance_sheet (annual, 2021-12-31) — Total Equity Gross Minority Interest: 244784000.00
MRX.DE income_statement (annual, 2021-12-31) — Total Expenses: 218316000.00
MRX.DE balance_sheet (annual, 2021-12-31) — Total Liabilities Net Minority Interest: 80536000.00
MRX.DE balance_sheet (annual, 2021-12-31) — Total Non Current Assets: 105883000.00
MRX.DE balance_sheet (annual, 2021-12-31) — Total Non Current Liabilities Net Minority Interest: 45799000.00
MRX.DE balance_sheet (annual, 2021-12-31) — Total Tax Payable: 1310000.00