speb/financial-data huggingface dataset:
MIR.V balance_sheet (quarterly, 2025-07-31) — Other Intangible Assets: 2.00
MIR.V balance_sheet (annual, 2025-07-31) — Other Non Current Liabilities: -1.00
MIR.V balance_sheet (quarterly, 2025-07-31) — Other Non Current Liabilities: -1.00
MIR.V income_statement (annual, 2025-07-31) — Other Operating Expenses: 704653.00
MIR.V income_statement (quarterly, 2025-07-31) — Other Operating Expenses: 212951.00
MIR.V balance_sheet (annual, 2025-07-31) — Other Payable: 1911253.00
MIR.V balance_sheet (quarterly, 2025-07-31) — Other Payable: 1911253.00
MIR.V balance_sheet (annual, 2025-07-31) — Other Properties: 3716792.00
MIR.V balance_sheet (quarterly, 2025-07-31) — Other Properties: 3716792.00
MIR.V balance_sheet (annual, 2025-07-31) — Payables: 4822300.00
MIR.V balance_sheet (quarterly, 2025-07-31) — Payables: 4822300.00
MIR.V balance_sheet (annual, 2025-07-31) — Payables And Accrued Expenses: 8755158.00
MIR.V balance_sheet (quarterly, 2025-07-31) — Payables And Accrued Expenses: 8755158.00
MIR.V balance_sheet (annual, 2025-07-31) — Prepaid Assets: 60045.00
MIR.V balance_sheet (quarterly, 2025-07-31) — Prepaid Assets: 60045.00
MIR.V income_statement (annual, 2025-07-31) — Pretax Income: -4524407.00
MIR.V income_statement (quarterly, 2025-07-31) — Pretax Income: -1040500.00
MIR.V balance_sheet (annual, 2025-07-31) — Properties: 0.00
MIR.V balance_sheet (quarterly, 2025-07-31) — Properties: 0.00
MIR.V cash_flow (annual, 2025-07-31) — Purchase Of PPE: -7468.00
MIR.V cash_flow (quarterly, 2025-07-31) — Purchase Of PPE: 0.00
MIR.V balance_sheet (annual, 2025-07-31) — Raw Materials: 192032.00
MIR.V balance_sheet (quarterly, 2025-07-31) — Raw Materials: 192032.00
MIR.V balance_sheet (annual, 2025-07-31) — Receivables: 1318373.00
MIR.V balance_sheet (quarterly, 2025-07-31) — Receivables: 1318373.00
MIR.V income_statement (annual, 2025-07-31) — Reconciled Cost Of Revenue: 67658.00
MIR.V income_statement (quarterly, 2025-07-31) — Reconciled Cost Of Revenue: 19249.00
MIR.V income_statement (annual, 2025-07-31) — Reconciled Depreciation: 317559.00
MIR.V income_statement (quarterly, 2025-07-31) — Reconciled Depreciation: 77198.00
MIR.V cash_flow (annual, 2025-07-31) — Repayment Of Debt: -1930.00
MIR.V cash_flow (quarterly, 2025-07-31) — Repayment Of Debt: 0.00
MIR.V income_statement (annual, 2025-07-31) — Research And Development: 1311150.00
MIR.V income_statement (quarterly, 2025-07-31) — Research And Development: 163769.00
MIR.V balance_sheet (annual, 2025-07-31) — Retained Earnings: -105809831.00
MIR.V balance_sheet (quarterly, 2025-07-31) — Retained Earnings: -105809831.00
MIR.V income_statement (annual, 2025-07-31) — Selling And Marketing Expense: 339154.00
MIR.V income_statement (quarterly, 2025-07-31) — Selling And Marketing Expense: 56991.00
MIR.V income_statement (annual, 2025-07-31) — Selling General And Administration: 1605901.00
MIR.V income_statement (quarterly, 2025-07-31) — Selling General And Administration: 360338.00
MIR.V balance_sheet (annual, 2025-07-31) — Share Issued: 701730591.00
MIR.V balance_sheet (quarterly, 2025-07-31) — Share Issued: 701730591.00
MIR.V balance_sheet (annual, 2025-07-31) — Stockholders Equity: -22561012.00
MIR.V balance_sheet (quarterly, 2025-07-31) — Stockholders Equity: -22561012.00
MIR.V balance_sheet (annual, 2025-07-31) — Tangible Book Value: -22561014.00
MIR.V balance_sheet (quarterly, 2025-07-31) — Tangible Book Value: -22561014.00
MIR.V income_statement (annual, 2025-07-31) — Tax Effect Of Unusual Items: 0.00
MIR.V income_statement (quarterly, 2025-07-31) — Tax Effect Of Unusual Items: 0.00
MIR.V income_statement (annual, 2025-07-31) — Tax Rate For Calcs: 0.00
MIR.V income_statement (quarterly, 2025-07-31) — Tax Rate For Calcs: 0.00
MIR.V balance_sheet (annual, 2025-07-31) — Total Assets: 3681810.00
MIR.V balance_sheet (quarterly, 2025-07-31) — Total Assets: 3681810.00
MIR.V balance_sheet (annual, 2025-07-31) — Total Capitalization: -20546366.00
MIR.V balance_sheet (quarterly, 2025-07-31) — Total Capitalization: -20546366.00
MIR.V balance_sheet (annual, 2025-07-31) — Total Debt: 10706076.00
MIR.V balance_sheet (quarterly, 2025-07-31) — Total Debt: 10706076.00
MIR.V balance_sheet (annual, 2025-07-31) — Total Equity Gross Minority Interest: -22561012.00
MIR.V balance_sheet (quarterly, 2025-07-31) — Total Equity Gross Minority Interest: -22561012.00
MIR.V income_statement (annual, 2025-07-31) — Total Expenses: 3689362.00
MIR.V income_statement (quarterly, 2025-07-31) — Total Expenses: 756307.00
MIR.V balance_sheet (annual, 2025-07-31) — Total Liabilities Net Minority Interest: 26242822.00
MIR.V balance_sheet (quarterly, 2025-07-31) — Total Liabilities Net Minority Interest: 26242822.00
MIR.V balance_sheet (annual, 2025-07-31) — Total Non Current Assets: 2082408.00
MIR.V balance_sheet (quarterly, 2025-07-31) — Total Non Current Assets: 2082408.00
MIR.V balance_sheet (annual, 2025-07-31) — Total Non Current Liabilities Net Minority Interest: 4224950.00
MIR.V balance_sheet (quarterly, 2025-07-31) — Total Non Current Liabilities Net Minority Interest: 4224950.00
MIR.V income_statement (annual, 2025-07-31) — Total Operating Income As Reported: -3589747.00
MIR.V income_statement (quarterly, 2025-07-31) — Total Operating Income As Reported: -705639.00
MIR.V income_statement (annual, 2025-07-31) — Total Other Finance Cost: -1000.00
MIR.V balance_sheet (annual, 2025-07-31) — Work In Process: 796.00
MIR.V balance_sheet (quarterly, 2025-07-31) — Work In Process: 796.00
MIR.V balance_sheet (annual, 2025-07-31) — Working Capital: -20418470.00
MIR.V balance_sheet (quarterly, 2025-07-31) — Working Capital: -20418470.00
MIR.V income_statement (quarterly, 2025-10-31) — +Operating Expense: 635122.00
MIR.V income_statement (quarterly, 2025-10-31) — +Total Revenue: 54208.00
MIR.V balance_sheet (quarterly, 2025-10-31) — Accounts Payable: 3112599.00
MIR.V balance_sheet (quarterly, 2025-10-31) — Accounts Receivable: 1329147.00
MIR.V income_statement (quarterly, 2025-10-31) — Basic Average Shares: 701730591.00
MIR.V income_statement (quarterly, 2025-10-31) — Basic EPS: 0.00
MIR.V cash_flow (quarterly, 2025-10-31) — Beginning Cash Position: 14910.00
MIR.V balance_sheet (quarterly, 2025-10-31) — Capital Lease Obligations: 2343765.00
MIR.V balance_sheet (quarterly, 2025-10-31) — Capital Stock: 68671091.00
MIR.V balance_sheet (quarterly, 2025-10-31) — Cash And Cash Equivalents: 0.00
MIR.V balance_sheet (quarterly, 2025-10-31) — Cash Cash Equivalents And Short Term Investments: 0.00
MIR.V balance_sheet (quarterly, 2025-10-31) — Cash Financial: 0.00
MIR.V cash_flow (quarterly, 2025-10-31) — Cash Flow From Continuing Financing Activities: 240071.00
MIR.V cash_flow (quarterly, 2025-10-31) — Cash Flow From Continuing Investing Activities: 0.00
MIR.V cash_flow (quarterly, 2025-10-31) — Cash Flow From Continuing Operating Activities: -254981.00
MIR.V cash_flow (quarterly, 2025-10-31) — Change In Account Payable: 201557.00
MIR.V cash_flow (quarterly, 2025-10-31) — Change In Accrued Expense: 190312.00
MIR.V cash_flow (quarterly, 2025-10-31) — Change In Interest Payable: 190312.00
MIR.V cash_flow (quarterly, 2025-10-31) — Change In Inventory: 1421.00
MIR.V cash_flow (quarterly, 2025-10-31) — Change In Other Working Capital: 8085.00
MIR.V cash_flow (quarterly, 2025-10-31) — Change In Payable: 202392.00
MIR.V cash_flow (quarterly, 2025-10-31) — Change In Payables And Accrued Expense: 392704.00
MIR.V cash_flow (quarterly, 2025-10-31) — Change In Prepaid Assets: 5431.00
MIR.V cash_flow (quarterly, 2025-10-31) — Change In Receivables: -10774.00
MIR.V cash_flow (quarterly, 2025-10-31) — Change In Working Capital: 396867.00
MIR.V cash_flow (quarterly, 2025-10-31) — Changes In Account Receivables: -10774.00
MIR.V cash_flow (quarterly, 2025-10-31) — Changes In Cash: -14910.00
MIR.V balance_sheet (quarterly, 2025-10-31) — Common Stock: 68671091.00
MIR.V balance_sheet (quarterly, 2025-10-31) — Common Stock Equity: -23374146.00
MIR.V income_statement (quarterly, 2025-10-31) — Cost Of Revenue: 11908.00
MIR.V balance_sheet (quarterly, 2025-10-31) — Current Accrued Expenses: 4123170.00
MIR.V balance_sheet (quarterly, 2025-10-31) — Current Assets: 1588414.00
MIR.V balance_sheet (quarterly, 2025-10-31) — Current Capital Lease Obligation: 181180.00
MIR.V balance_sheet (quarterly, 2025-10-31) — Current Debt: 6931360.00
MIR.V balance_sheet (quarterly, 2025-10-31) — Current Debt And Capital Lease Obligation: 7112540.00
MIR.V balance_sheet (quarterly, 2025-10-31) — Current Deferred Liabilities: 8151092.00
MIR.V balance_sheet (quarterly, 2025-10-31) — Current Deferred Revenue: 651299.00
MIR.V balance_sheet (quarterly, 2025-10-31) — Current Liabilities: 24509162.00
MIR.V balance_sheet (quarterly, 2025-10-31) — Current Provisions: 97673.00
MIR.V cash_flow (quarterly, 2025-10-31) — Depreciation: 75065.00
MIR.V cash_flow (quarterly, 2025-10-31) — Depreciation Amortization Depletion: 75065.00
MIR.V cash_flow (quarterly, 2025-10-31) — Depreciation And Amortization: 75065.00
MIR.V income_statement (quarterly, 2025-10-31) — Diluted Average Shares: 701730591.00
MIR.V income_statement (quarterly, 2025-10-31) — Diluted EPS: 0.00
MIR.V income_statement (quarterly, 2025-10-31) — Diluted NI Availto Com Stockholders: -813134.00
MIR.V income_statement (quarterly, 2025-10-31) — EBIT: -592822.00
MIR.V income_statement (quarterly, 2025-10-31) — EBITDA: -517757.00
MIR.V cash_flow (quarterly, 2025-10-31) — End Cash Position: 0.00
MIR.V cash_flow (quarterly, 2025-10-31) — Financing Cash Flow: 240071.00
MIR.V balance_sheet (quarterly, 2025-10-31) — Finished Goods: 9167.00
MIR.V cash_flow (quarterly, 2025-10-31) — Free Cash Flow: -254981.00
MIR.V balance_sheet (quarterly, 2025-10-31) — Gains Losses Not Affecting Retained Earnings: 14577728.00
MIR.V income_statement (quarterly, 2025-10-31) — General And Administrative Expense: 311051.00
MIR.V balance_sheet (quarterly, 2025-10-31) — Goodwill And Other Intangible Assets: 2.00
MIR.V income_statement (quarterly, 2025-10-31) — Gross Profit: 42300.00
MIR.V income_statement (quarterly, 2025-10-31) — Interest Expense: 220312.00
MIR.V income_statement (quarterly, 2025-10-31) — Interest Expense Non Operating: 220312.00
MIR.V balance_sheet (quarterly, 2025-10-31) — Interest Payable: 4123170.00
MIR.V balance_sheet (quarterly, 2025-10-31) — Inventory: 204653.00
MIR.V balance_sheet (quarterly, 2025-10-31) — Invested Capital: -16144630.00
MIR.V cash_flow (quarterly, 2025-10-31) — Investing Cash Flow: 0.00
MIR.V cash_flow (quarterly, 2025-10-31) — Issuance Of Debt: 78426.00
MIR.V balance_sheet (quarterly, 2025-10-31) — Line Of Credit: 1677.00
MIR.V balance_sheet (quarterly, 2025-10-31) — Long Term Capital Lease Obligation: 2162585.00
MIR.V balance_sheet (quarterly, 2025-10-31) — Long Term Debt: 298156.00
MIR.V balance_sheet (quarterly, 2025-10-31) — Long Term Debt And Capital Lease Obligation: 2460741.00
MIR.V cash_flow (quarterly, 2025-10-31) — Long Term Debt Issuance: 78426.00
MIR.V cash_flow (quarterly, 2025-10-31) — Long Term Debt Payments: -1247857.00
MIR.V balance_sheet (quarterly, 2025-10-31) — Net Debt: 7229516.00
MIR.V cash_flow (quarterly, 2025-10-31) — Net Foreign Currency Exchange Gain Loss: 86221.00
MIR.V income_statement (quarterly, 2025-10-31) — Net Income: -813134.00
MIR.V income_statement (quarterly, 2025-10-31) — Net Income Common Stockholders: -813134.00
MIR.V income_statement (quarterly, 2025-10-31) — Net Income Continuous Operations: -813134.00
MIR.V income_statement (quarterly, 2025-10-31) — Net Income From Continuing And Discontinued Operation: -813134.00
MIR.V income_statement (quarterly, 2025-10-31) — Net Income From Continuing Operation Net Minority Interest: -813134.00
MIR.V cash_flow (quarterly, 2025-10-31) — Net Income From Continuing Operations: -813134.00
MIR.V income_statement (quarterly, 2025-10-31) — Net Income Including Noncontrolling Interests: -813134.00
MIR.V income_statement (quarterly, 2025-10-31) — Net Interest Income: -220312.00
MIR.V cash_flow (quarterly, 2025-10-31) — Net Issuance Payments Of Debt: -1167754.00
MIR.V cash_flow (quarterly, 2025-10-31) — Net Long Term Debt Issuance: -1169431.00
MIR.V income_statement (quarterly, 2025-10-31) — Net Non Operating Interest Income Expense: -220312.00
MIR.V cash_flow (quarterly, 2025-10-31) — Net Other Financing Charges: 1407825.00
MIR.V balance_sheet (quarterly, 2025-10-31) — Net PPE: 2007341.00
MIR.V cash_flow (quarterly, 2025-10-31) — Net PPE Purchase And Sale: 0.00
MIR.V cash_flow (quarterly, 2025-10-31) — Net Short Term Debt Issuance: 1677.00
MIR.V balance_sheet (quarterly, 2025-10-31) — Net Tangible Assets: -23374148.00
MIR.V income_statement (quarterly, 2025-10-31) — Normalized EBITDA: -517757.00
MIR.V income_statement (quarterly, 2025-10-31) — Normalized Income: -813134.00
MIR.V cash_flow (quarterly, 2025-10-31) — Operating Cash Flow: -254981.00
MIR.V cash_flow (quarterly, 2025-10-31) — Operating Gains Losses: 86221.00
MIR.V income_statement (quarterly, 2025-10-31) — Operating Income: -592822.00
MIR.V income_statement (quarterly, 2025-10-31) — Operating Revenue: 54208.00
MIR.V balance_sheet (quarterly, 2025-10-31) — Ordinary Shares Number: 701730591.00
MIR.V balance_sheet (quarterly, 2025-10-31) — Other Current Borrowings: 6929683.00
MIR.V balance_sheet (quarterly, 2025-10-31) — Other Equity Adjustments: 14577728.00
MIR.V income_statement (quarterly, 2025-10-31) — Other Gand A: 311051.00
MIR.V income_statement (quarterly, 2025-10-31) — Other Operating Expenses: 183911.00
MIR.V balance_sheet (quarterly, 2025-10-31) — Other Payable: 1912088.00
MIR.V balance_sheet (quarterly, 2025-10-31) — Payables: 5024687.00
MIR.V balance_sheet (quarterly, 2025-10-31) — Payables And Accrued Expenses: 9147857.00
MIR.V balance_sheet (quarterly, 2025-10-31) — Prepaid Assets: 54614.00
MIR.V income_statement (quarterly, 2025-10-31) — Pretax Income: -813134.00
MIR.V cash_flow (quarterly, 2025-10-31) — Purchase Of PPE: 0.00
MIR.V balance_sheet (quarterly, 2025-10-31) — Raw Materials: 195067.00
MIR.V balance_sheet (quarterly, 2025-10-31) — Receivables: 1329147.00
MIR.V income_statement (quarterly, 2025-10-31) — Reconciled Cost Of Revenue: 11908.00
MIR.V income_statement (quarterly, 2025-10-31) — Reconciled Depreciation: 75065.00
MIR.V cash_flow (quarterly, 2025-10-31) — Repayment Of Debt: -1247857.00
MIR.V income_statement (quarterly, 2025-10-31) — Research And Development: 77663.00
MIR.V balance_sheet (quarterly, 2025-10-31) — Retained Earnings: -106622965.00
MIR.V income_statement (quarterly, 2025-10-31) — Selling And Marketing Expense: 62497.00
MIR.V income_statement (quarterly, 2025-10-31) — Selling General And Administration: 373548.00
MIR.V balance_sheet (quarterly, 2025-10-31) — Share Issued: 701730591.00
MIR.V balance_sheet (quarterly, 2025-10-31) — Stockholders Equity: -23374146.00
MIR.V balance_sheet (quarterly, 2025-10-31) — Tangible Book Value: -23374148.00
MIR.V income_statement (quarterly, 2025-10-31) — Tax Effect Of Unusual Items: 0.00
MIR.V income_statement (quarterly, 2025-10-31) — Tax Rate For Calcs: 0.00
MIR.V balance_sheet (quarterly, 2025-10-31) — Total Assets: 3595757.00
MIR.V balance_sheet (quarterly, 2025-10-31) — Total Capitalization: -23075990.00
MIR.V balance_sheet (quarterly, 2025-10-31) — Total Debt: 9573281.00
MIR.V balance_sheet (quarterly, 2025-10-31) — Total Equity Gross Minority Interest: -23374146.00
MIR.V income_statement (quarterly, 2025-10-31) — Total Expenses: 647030.00
MIR.V balance_sheet (quarterly, 2025-10-31) — Total Liabilities Net Minority Interest: 26969903.00
MIR.V balance_sheet (quarterly, 2025-10-31) — Total Non Current Assets: 2007343.00
MIR.V balance_sheet (quarterly, 2025-10-31) — Total Non Current Liabilities Net Minority Interest: 2460741.00
MIR.V income_statement (quarterly, 2025-10-31) — Total Operating Income As Reported: -592822.00
MIR.V balance_sheet (quarterly, 2025-10-31) — Work In Process: 419.00
MIR.V balance_sheet (quarterly, 2025-10-31) — Working Capital: -22920748.00
MIR.V income_statement (quarterly, 2026-01-31) — +Operating Expense: 423180.00
MIR.V income_statement (quarterly, 2026-01-31) — +Total Revenue: 24503.00
MIR.V balance_sheet (quarterly, 2026-01-31) — Accounts Payable: 3205579.00
MIR.V balance_sheet (quarterly, 2026-01-31) — Accounts Receivable: 1284722.00
MIR.V income_statement (quarterly, 2026-01-31) — Basic Average Shares: 701730591.00
MIR.V income_statement (quarterly, 2026-01-31) — Basic EPS: 0.00
MIR.V cash_flow (quarterly, 2026-01-31) — Beginning Cash Position: 0.00
MIR.V balance_sheet (quarterly, 2026-01-31) — Capital Lease Obligations: 547456.00
MIR.V balance_sheet (quarterly, 2026-01-31) — Capital Stock: 68671091.00
MIR.V balance_sheet (quarterly, 2026-01-31) — Cash And Cash Equivalents: 96203.00
MIR.V balance_sheet (quarterly, 2026-01-31) — Cash Cash Equivalents And Short Term Investments: 96203.00
MIR.V balance_sheet (quarterly, 2026-01-31) — Cash Financial: 96203.00
MIR.V cash_flow (quarterly, 2026-01-31) — Cash Flow From Continuing Financing Activities: 363891.00
MIR.V cash_flow (quarterly, 2026-01-31) — Cash Flow From Continuing Investing Activities: 0.00
MIR.V cash_flow (quarterly, 2026-01-31) — Cash Flow From Continuing Operating Activities: -267688.00
MIR.V cash_flow (quarterly, 2026-01-31) — Change In Account Payable: 92978.00
MIR.V cash_flow (quarterly, 2026-01-31) — Change In Accrued Expense: 199519.00
MIR.V cash_flow (quarterly, 2026-01-31) — Change In Interest Payable: 199519.00
MIR.V cash_flow (quarterly, 2026-01-31) — Change In Inventory: 713.00
MIR.V cash_flow (quarterly, 2026-01-31) — Change In Other Working Capital: -21187.00
MIR.V cash_flow (quarterly, 2026-01-31) — Change In Payable: 147066.00
MIR.V cash_flow (quarterly, 2026-01-31) — Change In Payables And Accrued Expense: 346585.00
MIR.V cash_flow (quarterly, 2026-01-31) — Change In Prepaid Assets: -5787.00
MIR.V cash_flow (quarterly, 2026-01-31) — Change In Receivables: 44425.00
MIR.V cash_flow (quarterly, 2026-01-31) — Change In Working Capital: 364749.00
MIR.V cash_flow (quarterly, 2026-01-31) — Changes In Account Receivables: 44425.00
MIR.V cash_flow (quarterly, 2026-01-31) — Changes In Cash: 96203.00
MIR.V balance_sheet (quarterly, 2026-01-31) — Common Stock: 68671091.00
MIR.V balance_sheet (quarterly, 2026-01-31) — Common Stock Equity: -24031698.00
MIR.V income_statement (quarterly, 2026-01-31) — Cost Of Revenue: 6371.00
MIR.V balance_sheet (quarterly, 2026-01-31) — Current Accrued Expenses: 4322689.00
MIR.V balance_sheet (quarterly, 2026-01-31) — Current Assets: 1645266.00
MIR.V balance_sheet (quarterly, 2026-01-31) — Current Capital Lease Obligation: 184917.00
MIR.V balance_sheet (quarterly, 2026-01-31) — Current Debt: 7131224.00
MIR.V balance_sheet (quarterly, 2026-01-31) — Current Debt And Capital Lease Obligation: 7316141.00
MIR.V balance_sheet (quarterly, 2026-01-31) — Current Deferred Liabilities: 8224084.00
MIR.V balance_sheet (quarterly, 2026-01-31) — Current Deferred Revenue: 630112.00
MIR.V balance_sheet (quarterly, 2026-01-31) — Current Liabilities: 25132342.00
MIR.V balance_sheet (quarterly, 2026-01-31) — Current Provisions: 97673.00
MIR.V cash_flow (quarterly, 2026-01-31) — Depreciation: 75065.00
MIR.V cash_flow (quarterly, 2026-01-31) — Depreciation Amortization Depletion: 75065.00
MIR.V cash_flow (quarterly, 2026-01-31) — Depreciation And Amortization: 75065.00
MIR.V income_statement (quarterly, 2026-01-31) — Diluted Average Shares: 701730591.00
MIR.V income_statement (quarterly, 2026-01-31) — Diluted EPS: 0.00
MIR.V income_statement (quarterly, 2026-01-31) — Diluted NI Availto Com Stockholders: -657552.00
MIR.V income_statement (quarterly, 2026-01-31) — EBIT: -405039.00
MIR.V income_statement (quarterly, 2026-01-31) — EBITDA: -329974.00
MIR.V cash_flow (quarterly, 2026-01-31) — End Cash Position: 96203.00
MIR.V cash_flow (quarterly, 2026-01-31) — Financing Cash Flow: 363891.00
MIR.V balance_sheet (quarterly, 2026-01-31) — Finished Goods: 5388.00
MIR.V cash_flow (quarterly, 2026-01-31) — Free Cash Flow: -267688.00
MIR.V balance_sheet (quarterly, 2026-01-31) — Gains Losses Not Affecting Retained Earnings: 14577728.00
MIR.V income_statement (quarterly, 2026-01-31) — General And Administrative Expense: 138101.00
MIR.V balance_sheet (quarterly, 2026-01-31) — Goodwill And Other Intangible Assets: 2.00
MIR.V income_statement (quarterly, 2026-01-31) — Gross Profit: 18132.00
MIR.V income_statement (quarterly, 2026-01-31) — Interest Expense: 252513.00
MIR.V income_statement (quarterly, 2026-01-31) — Interest Expense Non Operating: 252513.00
MIR.V income_statement (quarterly, 2026-01-31) — Interest Income: 9.00
MIR.V income_statement (quarterly, 2026-01-31) — Interest Income Non Operating: 9.00
MIR.V balance_sheet (quarterly, 2026-01-31) — Interest Payable: 4322689.00
MIR.V balance_sheet (quarterly, 2026-01-31) — Inventory: 203940.00
MIR.V balance_sheet (quarterly, 2026-01-31) — Invested Capital: -14786113.00
MIR.V cash_flow (quarterly, 2026-01-31) — Investing Cash Flow: 0.00
MIR.V cash_flow (quarterly, 2026-01-31) — Issuance Of Debt: 253554.00
MIR.V balance_sheet (quarterly, 2026-01-31) — Long Term Capital Lease Obligation: 362539.00
MIR.V balance_sheet (quarterly, 2026-01-31) — Long Term Debt: 2114361.00
MIR.V balance_sheet (quarterly, 2026-01-31) — Long Term Debt And Capital Lease Obligation: 2476900.00
MIR.V cash_flow (quarterly, 2026-01-31) — Long Term Debt Issuance: 253554.00
MIR.V cash_flow (quarterly, 2026-01-31) — Long Term Debt Payments: 44487.00
MIR.V balance_sheet (quarterly, 2026-01-31) — Net Debt: 9149382.00
MIR.V cash_flow (quarterly, 2026-01-31) — Net Foreign Currency Exchange Gain Loss: -49950.00
MIR.V income_statement (quarterly, 2026-01-31) — Net Income: -657552.00
MIR.V income_statement (quarterly, 2026-01-31) — Net Income Common Stockholders: -657552.00
MIR.V income_statement (quarterly, 2026-01-31) — Net Income Continuous Operations: -657552.00
MIR.V income_statement (quarterly, 2026-01-31) — Net Income From Continuing And Discontinued Operation: -657552.00
MIR.V income_statement (quarterly, 2026-01-31) — Net Income From Continuing Operation Net Minority Interest: -657552.00
MIR.V cash_flow (quarterly, 2026-01-31) — Net Income From Continuing Operations: -657552.00
MIR.V income_statement (quarterly, 2026-01-31) — Net Income Including Noncontrolling Interests: -657552.00
MIR.V income_statement (quarterly, 2026-01-31) — Net Interest Income: -252504.00
MIR.V cash_flow (quarterly, 2026-01-31) — Net Issuance Payments Of Debt: 207391.00
MIR.V cash_flow (quarterly, 2026-01-31) — Net Long Term Debt Issuance: 209068.00
MIR.V income_statement (quarterly, 2026-01-31) — Net Non Operating Interest Income Expense: -252504.00
MIR.V cash_flow (quarterly, 2026-01-31) — Net Other Financing Charges: 156500.00
MIR.V balance_sheet (quarterly, 2026-01-31) — Net PPE: 1932276.00
MIR.V cash_flow (quarterly, 2026-01-31) — Net PPE Purchase And Sale: 0.00
MIR.V balance_sheet (quarterly, 2026-01-31) — Net Tangible Assets: -24031700.00
MIR.V income_statement (quarterly, 2026-01-31) — Normalized EBITDA: -329974.00
MIR.V income_statement (quarterly, 2026-01-31) — Normalized Income: -657552.00
MIR.V cash_flow (quarterly, 2026-01-31) — Operating Cash Flow: -267688.00
MIR.V cash_flow (quarterly, 2026-01-31) — Operating Gains Losses: -49950.00
MIR.V income_statement (quarterly, 2026-01-31) — Operating Income: -405048.00
MIR.V income_statement (quarterly, 2026-01-31) — Operating Revenue: 24503.00
MIR.V balance_sheet (quarterly, 2026-01-31) — Ordinary Shares Number: 701730591.00
MIR.V balance_sheet (quarterly, 2026-01-31) — Other Current Borrowings: 7131224.00
MIR.V balance_sheet (quarterly, 2026-01-31) — Other Equity Adjustments: 14577728.00
MIR.V income_statement (quarterly, 2026-01-31) — Other Gand A: 138101.00
MIR.V income_statement (quarterly, 2026-01-31) — Other Operating Expenses: 190856.00
MIR.V balance_sheet (quarterly, 2026-01-31) — Other Payable: 1966176.00
MIR.V balance_sheet (quarterly, 2026-01-31) — Payables: 5171755.00
MIR.V balance_sheet (quarterly, 2026-01-31) — Payables And Accrued Expenses: 9494444.00
MIR.V balance_sheet (quarterly, 2026-01-31) — Prepaid Assets: 60401.00
MIR.V income_statement (quarterly, 2026-01-31) — Pretax Income: -657552.00
MIR.V cash_flow (quarterly, 2026-01-31) — Purchase Of PPE: 0.00
MIR.V balance_sheet (quarterly, 2026-01-31) — Raw Materials: 198461.00
MIR.V balance_sheet (quarterly, 2026-01-31) — Receivables: 1284722.00
MIR.V income_statement (quarterly, 2026-01-31) — Reconciled Cost Of Revenue: 6371.00
MIR.V income_statement (quarterly, 2026-01-31) — Reconciled Depreciation: 75065.00
MIR.V cash_flow (quarterly, 2026-01-31) — Repayment Of Debt: 44487.00
MIR.V income_statement (quarterly, 2026-01-31) — Research And Development: 78652.00
MIR.V balance_sheet (quarterly, 2026-01-31) — Retained Earnings: -107280517.00
MIR.V income_statement (quarterly, 2026-01-31) — Selling And Marketing Expense: 15571.00
MIR.V income_statement (quarterly, 2026-01-31) — Selling General And Administration: 153672.00
MIR.V balance_sheet (quarterly, 2026-01-31) — Share Issued: 701730591.00
MIR.V balance_sheet (quarterly, 2026-01-31) — Stockholders Equity: -24031698.00
MIR.V balance_sheet (quarterly, 2026-01-31) — Tangible Book Value: -24031700.00
MIR.V income_statement (quarterly, 2026-01-31) — Tax Effect Of Unusual Items: 0.00
MIR.V income_statement (quarterly, 2026-01-31) — Tax Rate For Calcs: 0.00
MIR.V balance_sheet (quarterly, 2026-01-31) — Total Assets: 3577544.00
MIR.V balance_sheet (quarterly, 2026-01-31) — Total Capitalization: -21917337.00
MIR.V balance_sheet (quarterly, 2026-01-31) — Total Debt: 9793041.00
MIR.V balance_sheet (quarterly, 2026-01-31) — Total Equity Gross Minority Interest: -24031698.00
MIR.V income_statement (quarterly, 2026-01-31) — Total Expenses: 429551.00
MIR.V balance_sheet (quarterly, 2026-01-31) — Total Liabilities Net Minority Interest: 27609242.00
MIR.V balance_sheet (quarterly, 2026-01-31) — Total Non Current Assets: 1932278.00
MIR.V balance_sheet (quarterly, 2026-01-31) — Total Non Current Liabilities Net Minority Interest: 2476900.00
MIR.V income_statement (quarterly, 2026-01-31) — Total Operating Income As Reported: -405048.00
MIR.V balance_sheet (quarterly, 2026-01-31) — Work In Process: 91.00
MIR.V balance_sheet (quarterly, 2026-01-31) — Working Capital: -23487076.00
MIR.V income_statement (quarterly, 2026-04-30) — +Operating Expense: 441218.00
MIR.V income_statement (quarterly, 2026-04-30) — +Total Revenue: 241189.00
MIR.V balance_sheet (quarterly, 2026-04-30) — Accounts Payable: 3289748.00
MIR.V balance_sheet (quarterly, 2026-04-30) — Accounts Receivable: 1300137.00
MIR.V income_statement (quarterly, 2026-04-30) — Basic Average Shares: 701730591.00
MIR.V income_statement (quarterly, 2026-04-30) — Basic EPS: 0.00
MIR.V cash_flow (quarterly, 2026-04-30) — Beginning Cash Position: 96203.00
MIR.V balance_sheet (quarterly, 2026-04-30) — Capital Lease Obligations: 2254792.00
MIR.V balance_sheet (quarterly, 2026-04-30) — Capital Stock: 68671091.00
MIR.V balance_sheet (quarterly, 2026-04-30) — Cash And Cash Equivalents: 0.00
MIR.V balance_sheet (quarterly, 2026-04-30) — Cash Cash Equivalents And Short Term Investments: 0.00
MIR.V balance_sheet (quarterly, 2026-04-30) — Cash Financial: 0.00
MIR.V cash_flow (quarterly, 2026-04-30) — Cash Flow From Continuing Financing Activities: 54426.00
MIR.V cash_flow (quarterly, 2026-04-30) — Cash Flow From Continuing Investing Activities: 0.00
MIR.V cash_flow (quarterly, 2026-04-30) — Cash Flow From Continuing Operating Activities: -150629.00
MIR.V cash_flow (quarterly, 2026-04-30) — Change In Account Payable: 84166.00
MIR.V cash_flow (quarterly, 2026-04-30) — Change In Accrued Expense: 241682.00
MIR.V cash_flow (quarterly, 2026-04-30) — Change In Interest Payable: 183002.00
MIR.V cash_flow (quarterly, 2026-04-30) — Change In Inventory: 12194.00
MIR.V cash_flow (quarterly, 2026-04-30) — Change In Other Working Capital: 2881.00
MIR.V cash_flow (quarterly, 2026-04-30) — Change In Payable: 29243.00
MIR.V cash_flow (quarterly, 2026-04-30) — Change In Payables And Accrued Expense: 270925.00
MIR.V cash_flow (quarterly, 2026-04-30) — Change In Prepaid Assets: 9001.00
MIR.V cash_flow (quarterly, 2026-04-30) — Change In Receivables: -15415.00
MIR.V cash_flow (quarterly, 2026-04-30) — Change In Working Capital: 279586.00
MIR.V cash_flow (quarterly, 2026-04-30) — Changes In Account Receivables: -15415.00
MIR.V cash_flow (quarterly, 2026-04-30) — Changes In Cash: -96203.00
MIR.V balance_sheet (quarterly, 2026-04-30) — Common Stock: 68671091.00
MIR.V balance_sheet (quarterly, 2026-04-30) — Common Stock Equity: -24515358.00
MIR.V income_statement (quarterly, 2026-04-30) — Cost Of Revenue: 64780.00
MIR.V balance_sheet (quarterly, 2026-04-30) — Current Accrued Expenses: 4505691.00
MIR.V balance_sheet (quarterly, 2026-04-30) — Current Assets: 1543283.00
MIR.V balance_sheet (quarterly, 2026-04-30) — Current Capital Lease Obligation: 188654.00
MIR.V balance_sheet (quarterly, 2026-04-30) — Current Debt: 7122748.00
MIR.V balance_sheet (quarterly, 2026-04-30) — Current Debt And Capital Lease Obligation: 7311402.00
MIR.V balance_sheet (quarterly, 2026-04-30) — Current Deferred Liabilities: 8221067.00
MIR.V balance_sheet (quarterly, 2026-04-30) — Current Deferred Revenue: 632993.00
MIR.V balance_sheet (quarterly, 2026-04-30) — Current Liabilities: 25395506.00
MIR.V balance_sheet (quarterly, 2026-04-30) — Current Provisions: 97673.00
MIR.V cash_flow (quarterly, 2026-04-30) — Depreciation: 74952.00
MIR.V cash_flow (quarterly, 2026-04-30) — Depreciation Amortization Depletion: 74952.00
MIR.V cash_flow (quarterly, 2026-04-30) — Depreciation And Amortization: 74952.00
MIR.V income_statement (quarterly, 2026-04-30) — Diluted Average Shares: 701730591.00
MIR.V income_statement (quarterly, 2026-04-30) — Diluted EPS: 0.00
MIR.V income_statement (quarterly, 2026-04-30) — Diluted NI Availto Com Stockholders: -483660.00
MIR.V income_statement (quarterly, 2026-04-30) — EBIT: -264809.00
MIR.V income_statement (quarterly, 2026-04-30) — EBITDA: -189857.00
MIR.V cash_flow (quarterly, 2026-04-30) — End Cash Position: 0.00
MIR.V cash_flow (quarterly, 2026-04-30) — Financing Cash Flow: 54426.00
MIR.V balance_sheet (quarterly, 2026-04-30) — Finished Goods: 7955.00
MIR.V cash_flow (quarterly, 2026-04-30) — Free Cash Flow: -150629.00
MIR.V balance_sheet (quarterly, 2026-04-30) — Gains Losses Not Affecting Retained Earnings: 14577728.00
MIR.V income_statement (quarterly, 2026-04-30) — General And Administrative Expense: 220626.00
MIR.V balance_sheet (quarterly, 2026-04-30) — Goodwill And Other Intangible Assets: 2.00
MIR.V income_statement (quarterly, 2026-04-30) — Gross Profit: 176409.00
MIR.V income_statement (quarterly, 2026-04-30) — Interest Expense: 218851.00
MIR.V income_statement (quarterly, 2026-04-30) — Interest Expense Non Operating: 218851.00
MIR.V income_statement (quarterly, 2026-04-30) — Interest Income: 0.00
MIR.V income_statement (quarterly, 2026-04-30) — Interest Income Non Operating: 0.00
MIR.V balance_sheet (quarterly, 2026-04-30) — Interest Payable: 4505691.00
MIR.V balance_sheet (quarterly, 2026-04-30) — Inventory: 191746.00
MIR.V balance_sheet (quarterly, 2026-04-30) — Invested Capital: -16938287.00
MIR.V cash_flow (quarterly, 2026-04-30) — Investing Cash Flow: 0.00
MIR.V cash_flow (quarterly, 2026-04-30) — Issuance Of Debt: 98913.00
MIR.V balance_sheet (quarterly, 2026-04-30) — Line Of Credit: 1046.00
MIR.V balance_sheet (quarterly, 2026-04-30) — Long Term Capital Lease Obligation: 2066138.00
MIR.V balance_sheet (quarterly, 2026-04-30) — Long Term Debt: 454323.00
MIR.V balance_sheet (quarterly, 2026-04-30) — Long Term Debt And Capital Lease Obligation: 2520461.00
MIR.V cash_flow (quarterly, 2026-04-30) — Long Term Debt Issuance: 98913.00
MIR.V cash_flow (quarterly, 2026-04-30) — Long Term Debt Payments: 0.00
MIR.V balance_sheet (quarterly, 2026-04-30) — Net Debt: 7577071.00
MIR.V cash_flow (quarterly, 2026-04-30) — Net Foreign Currency Exchange Gain Loss: -21507.00
MIR.V income_statement (quarterly, 2026-04-30) — Net Income: -483660.00
MIR.V income_statement (quarterly, 2026-04-30) — Net Income Common Stockholders: -483660.00
MIR.V income_statement (quarterly, 2026-04-30) — Net Income Continuous Operations: -483660.00
MIR.V income_statement (quarterly, 2026-04-30) — Net Income From Continuing And Discontinued Operation: -483660.00
MIR.V income_statement (quarterly, 2026-04-30) — Net Income From Continuing Operation Net Minority Interest: -483660.00
MIR.V cash_flow (quarterly, 2026-04-30) — Net Income From Continuing Operations: -483660.00
MIR.V income_statement (quarterly, 2026-04-30) — Net Income Including Noncontrolling Interests: -483660.00
MIR.V income_statement (quarterly, 2026-04-30) — Net Interest Income: -218851.00
MIR.V cash_flow (quarterly, 2026-04-30) — Net Issuance Payments Of Debt: 54426.00
MIR.V cash_flow (quarterly, 2026-04-30) — Net Long Term Debt Issuance: 54426.00
MIR.V income_statement (quarterly, 2026-04-30) — Net Non Operating Interest Income Expense: -218851.00
MIR.V cash_flow (quarterly, 2026-04-30) — Net Other Financing Charges: 0.00
MIR.V balance_sheet (quarterly, 2026-04-30) — Net PPE: 1857324.00
MIR.V cash_flow (quarterly, 2026-04-30) — Net PPE Purchase And Sale: 0.00
MIR.V balance_sheet (quarterly, 2026-04-30) — Net Tangible Assets: -24515360.00
MIR.V income_statement (quarterly, 2026-04-30) — Normalized EBITDA: -189857.00
MIR.V income_statement (quarterly, 2026-04-30) — Normalized Income: -483660.00
MIR.V cash_flow (quarterly, 2026-04-30) — Operating Cash Flow: -150629.00
MIR.V cash_flow (quarterly, 2026-04-30) — Operating Gains Losses: -21507.00
MIR.V income_statement (quarterly, 2026-04-30) — Operating Income: -264809.00
MIR.V income_statement (quarterly, 2026-04-30) — Operating Revenue: 241189.00
MIR.V balance_sheet (quarterly, 2026-04-30) — Ordinary Shares Number: 701730591.00
MIR.V balance_sheet (quarterly, 2026-04-30) — Other Current Borrowings: 7121702.00
MIR.V balance_sheet (quarterly, 2026-04-30) — Other Equity Adjustments: 14577728.00
MIR.V income_statement (quarterly, 2026-04-30) — Other Gand A: 220626.00
MIR.V income_statement (quarterly, 2026-04-30) — Other Operating Expenses: 165718.00
MIR.V balance_sheet (quarterly, 2026-04-30) — Other Payable: 1969925.00
MIR.V balance_sheet (quarterly, 2026-04-30) — Payables: 5259673.00
MIR.V balance_sheet (quarterly, 2026-04-30) — Payables And Accrued Expenses: 9765364.00
MIR.V balance_sheet (quarterly, 2026-04-30) — Prepaid Assets: 51400.00
MIR.V income_statement (quarterly, 2026-04-30) — Pretax Income: -483660.00
MIR.V cash_flow (quarterly, 2026-04-30) — Purchase Of PPE: 0.00
MIR.V balance_sheet (quarterly, 2026-04-30) — Raw Materials: 183791.00
MIR.V balance_sheet (quarterly, 2026-04-30) — Receivables: 1300137.00
MIR.V income_statement (quarterly, 2026-04-30) — Reconciled Cost Of Revenue: 64780.00
MIR.V income_statement (quarterly, 2026-04-30) — Reconciled Depreciation: 74952.00
MIR.V cash_flow (quarterly, 2026-04-30) — Repayment Of Debt: 0.00
MIR.V income_statement (quarterly, 2026-04-30) — Research And Development: 41762.00
MIR.V balance_sheet (quarterly, 2026-04-30) — Retained Earnings: -107764177.00
MIR.V income_statement (quarterly, 2026-04-30) — Selling And Marketing Expense: 13112.00
MIR.V income_statement (quarterly, 2026-04-30) — Selling General And Administration: 233738.00
MIR.V balance_sheet (quarterly, 2026-04-30) — Share Issued: 701730591.00
MIR.V balance_sheet (quarterly, 2026-04-30) — Stockholders Equity: -24515358.00
MIR.V balance_sheet (quarterly, 2026-04-30) — Tangible Book Value: -24515360.00
MIR.V income_statement (quarterly, 2026-04-30) — Tax Effect Of Unusual Items: 0.00
MIR.V income_statement (quarterly, 2026-04-30) — Tax Rate For Calcs: 0.00
MIR.V balance_sheet (quarterly, 2026-04-30) — Total Assets: 3400609.00
MIR.V balance_sheet (quarterly, 2026-04-30) — Total Capitalization: -24061035.00
MIR.V balance_sheet (quarterly, 2026-04-30) — Total Debt: 9831863.00
MIR.V balance_sheet (quarterly, 2026-04-30) — Total Equity Gross Minority Interest: -24515358.00
MIR.V income_statement (quarterly, 2026-04-30) — Total Expenses: 505998.00
MIR.V balance_sheet (quarterly, 2026-04-30) — Total Liabilities Net Minority Interest: 27915967.00
MIR.V balance_sheet (quarterly, 2026-04-30) — Total Non Current Assets: 1857326.00
MIR.V balance_sheet (quarterly, 2026-04-30) — Total Non Current Liabilities Net Minority Interest: 2520461.00
MIR.V income_statement (quarterly, 2026-04-30) — Total Operating Income As Reported: -264809.00
MIR.V balance_sheet (quarterly, 2026-04-30) — Work In Process: 0.00
MIR.V balance_sheet (quarterly, 2026-04-30) — Working Capital: -23852223.00
MIRA balance_sheet (annual, 2021-12-31) — Capital Lease Obligations: 0.00
MIRA cash_flow (annual, 2021-12-31) — Change In Other Current Assets: 0.00
MIRA balance_sheet (annual, 2021-12-31) — Current Accrued Expenses: 24738.00
MIRA balance_sheet (annual, 2021-12-31) — Current Capital Lease Obligation: 0.00
MIRA balance_sheet (annual, 2021-12-31) — Current Debt: 293062.00
MIRA balance_sheet (annual, 2021-12-31) — Current Debt And Capital Lease Obligation: 293062.00
MIRA balance_sheet (annual, 2021-12-31) — Current Deferred Assets: 100000.00
MIRA balance_sheet (annual, 2021-12-31) — Gross PPE: 0.00
MIRA income_statement (annual, 2021-12-31) — Interest Expense: 24374.00
MIRA income_statement (annual, 2021-12-31) — Interest Expense Non Operating: 24374.00
MIRA balance_sheet (annual, 2021-12-31) — Interest Payable: 24738.00
MIRA balance_sheet (annual, 2021-12-31) — Line Of Credit: 293062.00
MIRA balance_sheet (annual, 2021-12-31) — Long Term Capital Lease Obligation: 0.00
MIRA balance_sheet (annual, 2021-12-31) — Long Term Debt And Capital Lease Obligation: 0.00
MIRA balance_sheet (annual, 2021-12-31) — Net PPE: 0.00
MIRA cash_flow (annual, 2021-12-31) — Net Short Term Debt Issuance: 203062.00
MIRA balance_sheet (annual, 2021-12-31) — Non Current Prepaid Assets: 445612.00
MIRA cash_flow (annual, 2021-12-31) — Other Non Cash Items: 24374.00
MIRA income_statement (annual, 2021-12-31) — Other Operating Expenses: 697600.00
MIRA balance_sheet (annual, 2021-12-31) — Total Debt: 293062.00
MIRA income_statement (annual, 2022-12-31) — +Operating Expense: 7047940.00
MIRA income_statement (annual, 2022-12-31) — +Total Revenue: 0.00
MIRA balance_sheet (annual, 2022-12-31) — Accounts Payable: 789204.00
MIRA balance_sheet (annual, 2022-12-31) — Additional Paid In Capital: 8699830.00
MIRA income_statement (annual, 2022-12-31) — Basic Average Shares: 17750667.00
MIRA income_statement (annual, 2022-12-31) — Basic EPS: -0.40
MIRA cash_flow (annual, 2022-12-31) — Beginning Cash Position: 2809552.00
MIRA balance_sheet (annual, 2022-12-31) — Capital Lease Obligations: 358169.00
MIRA balance_sheet (annual, 2022-12-31) — Capital Stock: 6657.00
MIRA balance_sheet (annual, 2022-12-31) — Cash And Cash Equivalents: 350978.00
MIRA balance_sheet (annual, 2022-12-31) — Cash Cash Equivalents And Short Term Investments: 350978.00
MIRA balance_sheet (annual, 2022-12-31) — Cash Financial: 350978.00
MIRA cash_flow (annual, 2022-12-31) — Cash Flow From Continuing Financing Activities: 3146185.00
MIRA cash_flow (annual, 2022-12-31) — Cash Flow From Continuing Operating Activities: -5604759.00
MIRA cash_flow (annual, 2022-12-31) — Change In Other Current Assets: -5500.00
MIRA cash_flow (annual, 2022-12-31) — Change In Other Current Liabilities: 0.00
MIRA cash_flow (annual, 2022-12-31) — Change In Payables And Accrued Expense: 152081.00
MIRA cash_flow (annual, 2022-12-31) — Change In Prepaid Assets: 0.00
MIRA cash_flow (annual, 2022-12-31) — Change In Receivables: 0.00
MIRA cash_flow (annual, 2022-12-31) — Change In Working Capital: 146581.00
MIRA cash_flow (annual, 2022-12-31) — Changes In Account Receivables: 0.00
MIRA cash_flow (annual, 2022-12-31) — Changes In Cash: -2458574.00
MIRA balance_sheet (annual, 2022-12-31) — Common Stock: 6657.00
MIRA balance_sheet (annual, 2022-12-31) — Common Stock Equity: -596232.00
MIRA cash_flow (annual, 2022-12-31) — Common Stock Issuance: 2904000.00
MIRA balance_sheet (annual, 2022-12-31) — Current Accrued Expenses: 57521.00
MIRA balance_sheet (annual, 2022-12-31) — Current Assets: 494405.00
MIRA balance_sheet (annual, 2022-12-31) — Current Capital Lease Obligation: 273902.00
MIRA balance_sheet (annual, 2022-12-31) — Current Debt: 133062.00
MIRA balance_sheet (annual, 2022-12-31) — Current Debt And Capital Lease Obligation: 406964.00
MIRA balance_sheet (annual, 2022-12-31) — Current Deferred Assets: 143427.00
MIRA balance_sheet (annual, 2022-12-31) — Current Liabilities: 1370039.00
MIRA income_statement (annual, 2022-12-31) — Diluted Average Shares: 17750667.00
MIRA income_statement (annual, 2022-12-31) — Diluted EPS: -0.40
MIRA income_statement (annual, 2022-12-31) — Diluted NI Availto Com Stockholders: -7058190.00
MIRA balance_sheet (annual, 2022-12-31) — Duefrom Related Parties Non Current: 0.00
MIRA balance_sheet (annual, 2022-12-31) — Dueto Related Parties Current: 116350.00
MIRA income_statement (annual, 2022-12-31) — EBIT: -7047940.00
MIRA income_statement (annual, 2022-12-31) — EBITDA: -7047940.00
MIRA cash_flow (annual, 2022-12-31) — End Cash Position: 350978.00
MIRA cash_flow (annual, 2022-12-31) — Financing Cash Flow: 3146185.00
MIRA cash_flow (annual, 2022-12-31) — Free Cash Flow: -5604759.00
MIRA income_statement (annual, 2022-12-31) — General And Administrative Expense: 2992125.00
MIRA balance_sheet (annual, 2022-12-31) — Gross PPE: 363669.00
MIRA income_statement (annual, 2022-12-31) — Interest Expense: 10250.00
MIRA income_statement (annual, 2022-12-31) — Interest Expense Non Operating: 10250.00
MIRA cash_flow (annual, 2022-12-31) — Interest Paid Supplemental Data: 0.00
MIRA balance_sheet (annual, 2022-12-31) — Interest Payable: 34987.00
MIRA balance_sheet (annual, 2022-12-31) — Invested Capital: -463170.00
MIRA cash_flow (annual, 2022-12-31) — Issuance Of Capital Stock: 2904000.00
MIRA cash_flow (annual, 2022-12-31) — Issuance Of Debt: 0.00
MIRA balance_sheet (annual, 2022-12-31) — Line Of Credit: 133062.00
MIRA balance_sheet (annual, 2022-12-31) — Long Term Capital Lease Obligation: 84267.00
MIRA balance_sheet (annual, 2022-12-31) — Long Term Debt And Capital Lease Obligation: 84267.00
MIRA cash_flow (annual, 2022-12-31) — Net Common Stock Issuance: 2904000.00
MIRA income_statement (annual, 2022-12-31) — Net Income: -7058190.00
MIRA income_statement (annual, 2022-12-31) — Net Income Common Stockholders: -7058190.00
MIRA income_statement (annual, 2022-12-31) — Net Income Continuous Operations: -7058190.00
MIRA income_statement (annual, 2022-12-31) — Net Income From Continuing And Discontinued Operation: -7058190.00
MIRA income_statement (annual, 2022-12-31) — Net Income From Continuing Operation Net Minority Interest: -7058190.00
MIRA cash_flow (annual, 2022-12-31) — Net Income From Continuing Operations: -7058190.00
MIRA income_statement (annual, 2022-12-31) — Net Income Including Noncontrolling Interests: -7058190.00
MIRA income_statement (annual, 2022-12-31) — Net Interest Income: -10250.00
MIRA cash_flow (annual, 2022-12-31) — Net Issuance Payments Of Debt: -160000.00
MIRA income_statement (annual, 2022-12-31) — Net Non Operating Interest Income Expense: -10250.00
MIRA cash_flow (annual, 2022-12-31) — Net Other Financing Charges: 402185.00
MIRA balance_sheet (annual, 2022-12-31) — Net PPE: 363669.00
MIRA cash_flow (annual, 2022-12-31) — Net Short Term Debt Issuance: -160000.00
MIRA balance_sheet (annual, 2022-12-31) — Net Tangible Assets: -596232.00
MIRA balance_sheet (annual, 2022-12-31) — Non Current Prepaid Assets: 0.00
MIRA income_statement (annual, 2022-12-31) — Normalized EBITDA: -7047940.00
MIRA income_statement (annual, 2022-12-31) — Normalized Income: -7058190.00
MIRA cash_flow (annual, 2022-12-31) — Operating Cash Flow: -5604759.00
MIRA income_statement (annual, 2022-12-31) — Operating Income: -7047940.00
MIRA income_statement (annual, 2022-12-31) — Operating Revenue: 0.00
MIRA balance_sheet (annual, 2022-12-31) — Ordinary Shares Number: 14745170.00
MIRA income_statement (annual, 2022-12-31) — Other Gand A: 2992125.00
MIRA cash_flow (annual, 2022-12-31) — Other Non Cash Items: 10250.00
MIRA income_statement (annual, 2022-12-31) — Other Operating Expenses: 1704350.00
MIRA balance_sheet (annual, 2022-12-31) — Other Properties: 363669.00
MIRA balance_sheet (annual, 2022-12-31) — Payables: 905554.00
MIRA balance_sheet (annual, 2022-12-31) — Payables And Accrued Expenses: 963075.00
MIRA balance_sheet (annual, 2022-12-31) — Preferred Stock: 0.00
MIRA balance_sheet (annual, 2022-12-31) — Prepaid Assets: 0.00
MIRA income_statement (annual, 2022-12-31) — Pretax Income: -7058190.00
MIRA balance_sheet (annual, 2022-12-31) — Receivables: 0.00
MIRA cash_flow (annual, 2022-12-31) — Repayment Of Debt: -160000.00
MIRA income_statement (annual, 2022-12-31) — Research And Development: 2351465.00
MIRA balance_sheet (annual, 2022-12-31) — Retained Earnings: -9302719.00
MIRA income_statement (annual, 2022-12-31) — Selling General And Administration: 2992125.00
MIRA balance_sheet (annual, 2022-12-31) — Share Issued: 14745170.00
MIRA cash_flow (annual, 2022-12-31) — Short Term Debt Issuance: 0.00
MIRA cash_flow (annual, 2022-12-31) — Short Term Debt Payments: -160000.00
MIRA cash_flow (annual, 2022-12-31) — Stock Based Compensation: 1296600.00
MIRA balance_sheet (annual, 2022-12-31) — Stockholders Equity: -596232.00
MIRA balance_sheet (annual, 2022-12-31) — Tangible Book Value: -596232.00
MIRA income_statement (annual, 2022-12-31) — Tax Effect Of Unusual Items: 0.00
MIRA income_statement (annual, 2022-12-31) — Tax Rate For Calcs: 0.00
MIRA balance_sheet (annual, 2022-12-31) — Total Assets: 858074.00
MIRA balance_sheet (annual, 2022-12-31) — Total Capitalization: -596232.00
MIRA balance_sheet (annual, 2022-12-31) — Total Debt: 491231.00
MIRA balance_sheet (annual, 2022-12-31) — Total Equity Gross Minority Interest: -596232.00
MIRA income_statement (annual, 2022-12-31) — Total Expenses: 7047940.00
MIRA balance_sheet (annual, 2022-12-31) — Total Liabilities Net Minority Interest: 1454306.00
MIRA balance_sheet (annual, 2022-12-31) — Total Non Current Assets: 363669.00
MIRA balance_sheet (annual, 2022-12-31) — Total Non Current Liabilities Net Minority Interest: 84267.00
MIRA balance_sheet (annual, 2022-12-31) — Working Capital: -875634.00
MIRA income_statement (annual, 2023-12-31) — +Operating Expense: 8526049.00
MIRA income_statement (annual, 2023-12-31) — +Total Revenue: 0.00
MIRA balance_sheet (annual, 2023-12-31) — Accounts Payable: 538564.00
MIRA balance_sheet (annual, 2023-12-31) — Additional Paid In Capital: 25657930.00
MIRA income_statement (annual, 2023-12-31) — Basic Average Shares: 13924619.00
MIRA income_statement (annual, 2023-12-31) — Basic EPS: -0.85
MIRA cash_flow (annual, 2023-12-31) — Beginning Cash Position: 350978.00
MIRA balance_sheet (annual, 2023-12-31) — Capital Lease Obligations: 5061.00
MIRA balance_sheet (annual, 2023-12-31) — Capital Stock: 1478.00
MIRA balance_sheet (annual, 2023-12-31) — Cash And Cash Equivalents: 4602566.00
MIRA balance_sheet (annual, 2023-12-31) — Cash Cash Equivalents And Short Term Investments: 4602566.00
MIRA balance_sheet (annual, 2023-12-31) — Cash Financial: 4602566.00
MIRA cash_flow (annual, 2023-12-31) — Cash Flow From Continuing Financing Activities: 8783991.00
MIRA cash_flow (annual, 2023-12-31) — Cash Flow From Continuing Operating Activities: -4532403.00
MIRA cash_flow (annual, 2023-12-31) — Change In Account Payable: -389524.00
MIRA cash_flow (annual, 2023-12-31) — Change In Accrued Expense: 0.00
MIRA cash_flow (annual, 2023-12-31) — Change In Interest Payable: 0.00
MIRA cash_flow (annual, 2023-12-31) — Change In Other Current Assets: 5500.00
MIRA cash_flow (annual, 2023-12-31) — Change In Other Current Liabilities: 1100096.00
MIRA cash_flow (annual, 2023-12-31) — Change In Payable: -389524.00
MIRA cash_flow (annual, 2023-12-31) — Change In Payables And Accrued Expense: -389524.00
MIRA cash_flow (annual, 2023-12-31) — Change In Prepaid Assets: -243802.00
MIRA cash_flow (annual, 2023-12-31) — Change In Receivables: -11862.00
MIRA cash_flow (annual, 2023-12-31) — Change In Working Capital: -639688.00
MIRA cash_flow (annual, 2023-12-31) — Changes In Account Receivables: -11862.00
MIRA cash_flow (annual, 2023-12-31) — Changes In Cash: 4251588.00
MIRA balance_sheet (annual, 2023-12-31) — Common Stock: 1478.00
MIRA balance_sheet (annual, 2023-12-31) — Common Stock Equity: 4374346.00
MIRA cash_flow (annual, 2023-12-31) — Common Stock Issuance: 7704279.00
MIRA balance_sheet (annual, 2023-12-31) — Current Accrued Expenses: 14472.00
MIRA balance_sheet (annual, 2023-12-31) — Current Assets: 4858230.00
MIRA balance_sheet (annual, 2023-12-31) — Current Capital Lease Obligation: 5061.00
MIRA balance_sheet (annual, 2023-12-31) — Current Debt And Capital Lease Obligation: 5061.00