speb/financial-data huggingface dataset:
MSI balance_sheet (quarterly, 2026-03-31) — Current Liabilities: 5559000000.00
MSI balance_sheet (quarterly, 2026-03-31) — Current Provisions: 88000000.00
MSI balance_sheet (quarterly, 2026-03-31) — Defined Pension Benefit: 243000000.00
MSI cash_flow (quarterly, 2026-03-31) — Depreciation: 53000000.00
MSI cash_flow (quarterly, 2026-03-31) — Depreciation Amortization Depletion: 143000000.00
MSI income_statement (quarterly, 2026-03-31) — Depreciation Amortization Depletion Income Statement: 90000000.00
MSI cash_flow (quarterly, 2026-03-31) — Depreciation And Amortization: 143000000.00
MSI income_statement (quarterly, 2026-03-31) — Depreciation And Amortization In Income Statement: 90000000.00
MSI income_statement (quarterly, 2026-03-31) — Diluted Average Shares: 168000000.00
MSI income_statement (quarterly, 2026-03-31) — Diluted EPS: 2.18
MSI income_statement (quarterly, 2026-03-31) — Diluted NI Availto Com Stockholders: 366000000.00
MSI balance_sheet (quarterly, 2026-03-31) — Dividends Payable: 201000000.00
MSI income_statement (quarterly, 2026-03-31) — EBIT: 552000000.00
MSI income_statement (quarterly, 2026-03-31) — EBITDA: 695000000.00
MSI income_statement (quarterly, 2026-03-31) — Earnings From Equity Interest: -5000000.00
MSI cash_flow (quarterly, 2026-03-31) — Effect Of Exchange Rate Changes: -22000000.00
MSI balance_sheet (quarterly, 2026-03-31) — Employee Benefits: 651000000.00
MSI cash_flow (quarterly, 2026-03-31) — End Cash Position: 886000000.00
MSI cash_flow (quarterly, 2026-03-31) — Financing Cash Flow: -525000000.00
MSI balance_sheet (quarterly, 2026-03-31) — Finished Goods: 494000000.00
MSI cash_flow (quarterly, 2026-03-31) — Free Cash Flow: 389000000.00
MSI income_statement (quarterly, 2026-03-31) — Gain On Sale Of Security: -2000000.00
MSI balance_sheet (quarterly, 2026-03-31) — Gains Losses Not Affecting Retained Earnings: -2423000000.00
MSI balance_sheet (quarterly, 2026-03-31) — Goodwill: 6885000000.00
MSI balance_sheet (quarterly, 2026-03-31) — Goodwill And Other Intangible Assets: 9931000000.00
MSI balance_sheet (quarterly, 2026-03-31) — Gross Accounts Receivable: 2130000000.00
MSI balance_sheet (quarterly, 2026-03-31) — Gross PPE: 3790000000.00
MSI income_statement (quarterly, 2026-03-31) — Gross Profit: 1362000000.00
MSI income_statement (quarterly, 2026-03-31) — Impairment Of Capital Assets: 2000000.00
MSI cash_flow (quarterly, 2026-03-31) — Income Tax Paid Supplemental Data: 69000000.00
MSI income_statement (quarterly, 2026-03-31) — Interest Expense: 111000000.00
MSI income_statement (quarterly, 2026-03-31) — Interest Expense Non Operating: 111000000.00
MSI income_statement (quarterly, 2026-03-31) — Interest Income: 7000000.00
MSI income_statement (quarterly, 2026-03-31) — Interest Income Non Operating: 7000000.00
MSI cash_flow (quarterly, 2026-03-31) — Interest Paid Supplemental Data: 118000000.00
MSI balance_sheet (quarterly, 2026-03-31) — Interest Payable: 103000000.00
MSI balance_sheet (quarterly, 2026-03-31) — Inventories Adjustments Allowances: -123000000.00
MSI balance_sheet (quarterly, 2026-03-31) — Inventory: 1181000000.00
MSI balance_sheet (quarterly, 2026-03-31) — Invested Capital: 11509000000.00
MSI cash_flow (quarterly, 2026-03-31) — Investing Cash Flow: -183000000.00
MSI balance_sheet (quarterly, 2026-03-31) — Investmentin Financial Assets: 35000000.00
MSI balance_sheet (quarterly, 2026-03-31) — Investments And Advances: 187000000.00
MSI balance_sheet (quarterly, 2026-03-31) — Land And Improvements: 5000000.00
MSI balance_sheet (quarterly, 2026-03-31) — Leases: 512000000.00
MSI balance_sheet (quarterly, 2026-03-31) — Line Of Credit: 550000000.00
MSI balance_sheet (quarterly, 2026-03-31) — Long Term Capital Lease Obligation: 494000000.00
MSI balance_sheet (quarterly, 2026-03-31) — Long Term Debt: 8415000000.00
MSI balance_sheet (quarterly, 2026-03-31) — Long Term Debt And Capital Lease Obligation: 8909000000.00
MSI balance_sheet (quarterly, 2026-03-31) — Long Term Equity Investment: 8000000.00
MSI balance_sheet (quarterly, 2026-03-31) — Long Term Provisions: 119000000.00
MSI balance_sheet (quarterly, 2026-03-31) — Machinery Furniture Equipment: 2664000000.00
MSI balance_sheet (quarterly, 2026-03-31) — Minority Interest: 19000000.00
MSI income_statement (quarterly, 2026-03-31) — Minority Interests: -2000000.00
MSI cash_flow (quarterly, 2026-03-31) — Net Business Purchase And Sale: -124000000.00
MSI cash_flow (quarterly, 2026-03-31) — Net Common Stock Issuance: -124000000.00
MSI balance_sheet (quarterly, 2026-03-31) — Net Debt: 8079000000.00
MSI income_statement (quarterly, 2026-03-31) — Net Income: 366000000.00
MSI income_statement (quarterly, 2026-03-31) — Net Income Common Stockholders: 366000000.00
MSI income_statement (quarterly, 2026-03-31) — Net Income Continuous Operations: 368000000.00
MSI income_statement (quarterly, 2026-03-31) — Net Income From Continuing And Discontinued Operation: 366000000.00
MSI income_statement (quarterly, 2026-03-31) — Net Income From Continuing Operation Net Minority Interest: 366000000.00
MSI cash_flow (quarterly, 2026-03-31) — Net Income From Continuing Operations: 368000000.00
MSI income_statement (quarterly, 2026-03-31) — Net Income Including Noncontrolling Interests: 368000000.00
MSI income_statement (quarterly, 2026-03-31) — Net Interest Income: -104000000.00
MSI cash_flow (quarterly, 2026-03-31) — Net Investment Purchase And Sale: 2000000.00
MSI cash_flow (quarterly, 2026-03-31) — Net Issuance Payments Of Debt: -200000000.00
MSI income_statement (quarterly, 2026-03-31) — Net Non Operating Interest Income Expense: -104000000.00
MSI balance_sheet (quarterly, 2026-03-31) — Net PPE: 1770000000.00
MSI cash_flow (quarterly, 2026-03-31) — Net PPE Purchase And Sale: 1000000.00
MSI cash_flow (quarterly, 2026-03-31) — Net Short Term Debt Issuance: -200000000.00
MSI balance_sheet (quarterly, 2026-03-31) — Net Tangible Assets: -7387000000.00
MSI balance_sheet (quarterly, 2026-03-31) — Non Current Accounts Receivable: 49000000.00
MSI balance_sheet (quarterly, 2026-03-31) — Non Current Deferred Assets: 895000000.00
MSI balance_sheet (quarterly, 2026-03-31) — Non Current Deferred Liabilities: 996000000.00
MSI balance_sheet (quarterly, 2026-03-31) — Non Current Deferred Revenue: 761000000.00
MSI balance_sheet (quarterly, 2026-03-31) — Non Current Deferred Taxes Assets: 748000000.00
MSI balance_sheet (quarterly, 2026-03-31) — Non Current Deferred Taxes Liabilities: 123000000.00
MSI balance_sheet (quarterly, 2026-03-31) — Non Current Pension And Other Postretirement Benefit Plans: 651000000.00
MSI income_statement (quarterly, 2026-03-31) — Normalized EBITDA: 753000000.00
MSI income_statement (quarterly, 2026-03-31) — Normalized Income: 414399092.97
MSI cash_flow (quarterly, 2026-03-31) — Operating Cash Flow: 451000000.00
MSI income_statement (quarterly, 2026-03-31) — Operating Income: 581000000.00
MSI income_statement (quarterly, 2026-03-31) — Operating Revenue: 2714000000.00
MSI balance_sheet (quarterly, 2026-03-31) — Ordinary Shares Number: 166200000.00
MSI balance_sheet (quarterly, 2026-03-31) — Other Current Assets: 323000000.00
MSI balance_sheet (quarterly, 2026-03-31) — Other Equity Adjustments: -2423000000.00
MSI income_statement (quarterly, 2026-03-31) — Other Income Expense: -36000000.00
MSI balance_sheet (quarterly, 2026-03-31) — Other Intangible Assets: 3046000000.00
MSI balance_sheet (quarterly, 2026-03-31) — Other Investments: 144000000.00
MSI cash_flow (quarterly, 2026-03-31) — Other Non Cash Items: 83000000.00
MSI balance_sheet (quarterly, 2026-03-31) — Other Non Current Assets: 54000000.00
MSI balance_sheet (quarterly, 2026-03-31) — Other Non Current Liabilities: 283000000.00
MSI income_statement (quarterly, 2026-03-31) — Other Non Operating Income Expenses: 27000000.00
MSI balance_sheet (quarterly, 2026-03-31) — Other Properties: 609000000.00
MSI balance_sheet (quarterly, 2026-03-31) — Other Receivables: 1401000000.00
MSI income_statement (quarterly, 2026-03-31) — Other Special Charges: -39000000.00
MSI balance_sheet (quarterly, 2026-03-31) — Payables: 1501000000.00
MSI balance_sheet (quarterly, 2026-03-31) — Payables And Accrued Expenses: 2075000000.00
MSI balance_sheet (quarterly, 2026-03-31) — Pensionand Other Post Retirement Benefit Plans Current: 420000000.00
MSI balance_sheet (quarterly, 2026-03-31) — Prepaid Assets: 33000000.00
MSI income_statement (quarterly, 2026-03-31) — Pretax Income: 441000000.00
MSI balance_sheet (quarterly, 2026-03-31) — Properties: 0.00
MSI cash_flow (quarterly, 2026-03-31) — Purchase Of Business: -124000000.00
MSI balance_sheet (quarterly, 2026-03-31) — Receivables: 3447000000.00
MSI income_statement (quarterly, 2026-03-31) — Reconciled Cost Of Revenue: 1299000000.00
MSI income_statement (quarterly, 2026-03-31) — Reconciled Depreciation: 143000000.00
MSI cash_flow (quarterly, 2026-03-31) — Repayment Of Debt: -200000000.00
MSI cash_flow (quarterly, 2026-03-31) — Repurchase Of Capital Stock: -124000000.00
MSI income_statement (quarterly, 2026-03-31) — Research And Development: 252000000.00
MSI income_statement (quarterly, 2026-03-31) — Restructuring And Mergern Acquisition: 93000000.00
MSI balance_sheet (quarterly, 2026-03-31) — Retained Earnings: 2596000000.00
MSI cash_flow (quarterly, 2026-03-31) — Sale Of Investment: 2000000.00
MSI cash_flow (quarterly, 2026-03-31) — Sale Of PPE: 1000000.00
MSI income_statement (quarterly, 2026-03-31) — Selling General And Administration: 439000000.00
MSI balance_sheet (quarterly, 2026-03-31) — Share Issued: 168100000.00
MSI cash_flow (quarterly, 2026-03-31) — Short Term Debt Payments: -200000000.00
MSI income_statement (quarterly, 2026-03-31) — Special Income Charges: -56000000.00
MSI cash_flow (quarterly, 2026-03-31) — Stock Based Compensation: 100000000.00
MSI balance_sheet (quarterly, 2026-03-31) — Stockholders Equity: 2544000000.00
MSI balance_sheet (quarterly, 2026-03-31) — Tangible Book Value: -7387000000.00
MSI income_statement (quarterly, 2026-03-31) — Tax Effect Of Unusual Items: -9600907.03
MSI income_statement (quarterly, 2026-03-31) — Tax Provision: 73000000.00
MSI income_statement (quarterly, 2026-03-31) — Tax Rate For Calcs: 0.17
MSI balance_sheet (quarterly, 2026-03-31) — Total Assets: 19080000000.00
MSI balance_sheet (quarterly, 2026-03-31) — Total Capitalization: 10959000000.00
MSI balance_sheet (quarterly, 2026-03-31) — Total Debt: 9589000000.00
MSI balance_sheet (quarterly, 2026-03-31) — Total Equity Gross Minority Interest: 2563000000.00
MSI income_statement (quarterly, 2026-03-31) — Total Expenses: 2133000000.00
MSI balance_sheet (quarterly, 2026-03-31) — Total Liabilities Net Minority Interest: 16517000000.00
MSI balance_sheet (quarterly, 2026-03-31) — Total Non Current Assets: 13129000000.00
MSI balance_sheet (quarterly, 2026-03-31) — Total Non Current Liabilities Net Minority Interest: 10958000000.00
MSI income_statement (quarterly, 2026-03-31) — Total Operating Income As Reported: 525000000.00
MSI balance_sheet (quarterly, 2026-03-31) — Total Tax Payable: 193000000.00
MSI income_statement (quarterly, 2026-03-31) — Total Unusual Items: -58000000.00
MSI income_statement (quarterly, 2026-03-31) — Total Unusual Items Excluding Goodwill: -58000000.00
MSI balance_sheet (quarterly, 2026-03-31) — Treasury Shares Number: 1900000.00
MSI balance_sheet (quarterly, 2026-03-31) — Work In Process: 810000000.00
MSI balance_sheet (quarterly, 2026-03-31) — Working Capital: 392000000.00
MSI.AX income_statement (annual, 2021-12-31) — Basic Average Shares: 136303924.00
MSI.AX income_statement (annual, 2021-12-31) — Basic EPS: -0.01
MSI.AX cash_flow (annual, 2021-12-31) — Common Stock Issuance: 1200000.00
MSI.AX income_statement (annual, 2021-12-31) — Depreciation Amortization Depletion Income Statement: 78770.00
MSI.AX income_statement (annual, 2021-12-31) — Depreciation And Amortization In Income Statement: 78770.00
MSI.AX income_statement (annual, 2021-12-31) — Depreciation Income Statement: 78770.00
MSI.AX income_statement (annual, 2021-12-31) — Diluted Average Shares: 136303924.00
MSI.AX income_statement (annual, 2021-12-31) — Diluted EPS: -0.01
MSI.AX balance_sheet (annual, 2021-12-31) — Goodwill And Other Intangible Assets: 3113182.00
MSI.AX cash_flow (annual, 2021-12-31) — Interest Received Cfi: 25945.00
MSI.AX cash_flow (annual, 2021-12-31) — Issuance Of Capital Stock: 1200000.00
MSI.AX balance_sheet (annual, 2021-12-31) — Long Term Capital Lease Obligation: 135656.00
MSI.AX balance_sheet (annual, 2021-12-31) — Long Term Debt And Capital Lease Obligation: 135656.00
MSI.AX cash_flow (annual, 2021-12-31) — Long Term Debt Payments: 410000.00
MSI.AX balance_sheet (annual, 2021-12-31) — Long Term Provisions: 7660.00
MSI.AX cash_flow (annual, 2021-12-31) — Net Common Stock Issuance: 1200000.00
MSI.AX balance_sheet (annual, 2021-12-31) — Net Debt: 1842159.00
MSI.AX cash_flow (annual, 2021-12-31) — Net Issuance Payments Of Debt: 410000.00
MSI.AX cash_flow (annual, 2021-12-31) — Net Long Term Debt Issuance: 410000.00
MSI.AX balance_sheet (annual, 2021-12-31) — Other Intangible Assets: 3113182.00
MSI.AX balance_sheet (annual, 2021-12-31) — Other Non Current Liabilities: 2480706.00
MSI.AX balance_sheet (annual, 2021-12-31) — Other Short Term Investments: 687967.00
MSI.AX balance_sheet (annual, 2021-12-31) — Receivables Adjustments Allowances: -2571.00
MSI.AX income_statement (annual, 2021-12-31) — Reconciled Depreciation: 78770.00
MSI.AX cash_flow (annual, 2021-12-31) — Repayment Of Debt: 410000.00
MSI.AX income_statement (annual, 2022-12-31) — +Operating Expense: 1275089.00
MSI.AX income_statement (annual, 2022-12-31) — +Total Revenue: 632796.00
MSI.AX balance_sheet (annual, 2022-12-31) — Accounts Payable: 2679550.00
MSI.AX balance_sheet (annual, 2022-12-31) — Accounts Receivable: 324.00
MSI.AX balance_sheet (annual, 2022-12-31) — Accumulated Depreciation: -128998.00
MSI.AX income_statement (annual, 2022-12-31) — Basic Average Shares: 136303924.00
MSI.AX income_statement (annual, 2022-12-31) — Basic EPS: -0.01
MSI.AX cash_flow (annual, 2022-12-31) — Beginning Cash Position: 1334547.00
MSI.AX balance_sheet (annual, 2022-12-31) — Capital Lease Obligations: 135656.00
MSI.AX balance_sheet (annual, 2022-12-31) — Capital Stock: 156838695.00
MSI.AX balance_sheet (annual, 2022-12-31) — Cash And Cash Equivalents: 1470062.00
MSI.AX balance_sheet (annual, 2022-12-31) — Cash Cash Equivalents And Short Term Investments: 1470062.00
MSI.AX balance_sheet (annual, 2022-12-31) — Cash Financial: 1470062.00
MSI.AX cash_flow (annual, 2022-12-31) — Cash Flow From Continuing Financing Activities: -91545.00
MSI.AX cash_flow (annual, 2022-12-31) — Cash Flow From Continuing Investing Activities: 641257.00
MSI.AX cash_flow (annual, 2022-12-31) — Cash Flowsfromusedin Operating Activities Direct: -414197.00
MSI.AX cash_flow (annual, 2022-12-31) — Changes In Cash: 135515.00
MSI.AX cash_flow (annual, 2022-12-31) — Classesof Cash Payments: -1256010.00
MSI.AX cash_flow (annual, 2022-12-31) — Classesof Cash Receiptsfrom Operating Activities: 841813.00
MSI.AX balance_sheet (annual, 2022-12-31) — Common Stock: 156838695.00
MSI.AX balance_sheet (annual, 2022-12-31) — Common Stock Equity: -1286295.00
MSI.AX income_statement (annual, 2022-12-31) — Cost Of Revenue: 302904.00
MSI.AX balance_sheet (annual, 2022-12-31) — Current Assets: 3391618.00
MSI.AX balance_sheet (annual, 2022-12-31) — Current Capital Lease Obligation: 88992.00
MSI.AX balance_sheet (annual, 2022-12-31) — Current Debt: 3352827.00
MSI.AX balance_sheet (annual, 2022-12-31) — Current Debt And Capital Lease Obligation: 3441819.00
MSI.AX balance_sheet (annual, 2022-12-31) — Current Liabilities: 7981604.00
MSI.AX balance_sheet (annual, 2022-12-31) — Current Provisions: 157541.00
MSI.AX income_statement (annual, 2022-12-31) — Depreciation Amortization Depletion Income Statement: 85998.00
MSI.AX income_statement (annual, 2022-12-31) — Depreciation And Amortization In Income Statement: 85998.00
MSI.AX income_statement (annual, 2022-12-31) — Depreciation Income Statement: 85998.00
MSI.AX income_statement (annual, 2022-12-31) — Diluted Average Shares: 136303924.00
MSI.AX income_statement (annual, 2022-12-31) — Diluted EPS: -0.01
MSI.AX income_statement (annual, 2022-12-31) — EBIT: -945197.00
MSI.AX income_statement (annual, 2022-12-31) — EBITDA: -859199.00
MSI.AX cash_flow (annual, 2022-12-31) — End Cash Position: 1470062.00
MSI.AX cash_flow (annual, 2022-12-31) — Financing Cash Flow: -91545.00
MSI.AX balance_sheet (annual, 2022-12-31) — Finished Goods: 951810.00
MSI.AX cash_flow (annual, 2022-12-31) — Free Cash Flow: -414197.00
MSI.AX income_statement (annual, 2022-12-31) — General And Administrative Expense: 953752.00
MSI.AX balance_sheet (annual, 2022-12-31) — Goodwill And Other Intangible Assets: 2478134.00
MSI.AX balance_sheet (annual, 2022-12-31) — Gross PPE: 128997.00
MSI.AX income_statement (annual, 2022-12-31) — Gross Profit: 329892.00
MSI.AX income_statement (annual, 2022-12-31) — Impairment Of Capital Assets: 635048.00
MSI.AX income_statement (annual, 2022-12-31) — Interest Income: 19864.00
MSI.AX income_statement (annual, 2022-12-31) — Interest Income Non Operating: 19864.00
MSI.AX cash_flow (annual, 2022-12-31) — Interest Received Cfi: 19864.00
MSI.AX balance_sheet (annual, 2022-12-31) — Inventory: 1903620.00
MSI.AX balance_sheet (annual, 2022-12-31) — Invested Capital: 2066532.00
MSI.AX cash_flow (annual, 2022-12-31) — Investing Cash Flow: 641257.00
MSI.AX balance_sheet (annual, 2022-12-31) — Long Term Capital Lease Obligation: 46664.00
MSI.AX balance_sheet (annual, 2022-12-31) — Long Term Debt And Capital Lease Obligation: 46664.00
MSI.AX balance_sheet (annual, 2022-12-31) — Long Term Provisions: 7660.00
MSI.AX balance_sheet (annual, 2022-12-31) — Net Debt: 1882765.00
MSI.AX income_statement (annual, 2022-12-31) — Net Income: -1832370.00
MSI.AX income_statement (annual, 2022-12-31) — Net Income Common Stockholders: -1832370.00
MSI.AX income_statement (annual, 2022-12-31) — Net Income Continuous Operations: -1832370.00
MSI.AX income_statement (annual, 2022-12-31) — Net Income From Continuing And Discontinued Operation: -1832370.00
MSI.AX income_statement (annual, 2022-12-31) — Net Income From Continuing Operation Net Minority Interest: -1832370.00
MSI.AX income_statement (annual, 2022-12-31) — Net Income Including Noncontrolling Interests: -1832370.00
MSI.AX income_statement (annual, 2022-12-31) — Net Interest Income: 19864.00
MSI.AX cash_flow (annual, 2022-12-31) — Net Investment Purchase And Sale: 621393.00
MSI.AX income_statement (annual, 2022-12-31) — Net Non Operating Interest Income Expense: 19864.00
MSI.AX cash_flow (annual, 2022-12-31) — Net Other Financing Charges: -183090.00
MSI.AX balance_sheet (annual, 2022-12-31) — Net PPE: -1.00
MSI.AX balance_sheet (annual, 2022-12-31) — Net Tangible Assets: -3764429.00
MSI.AX income_statement (annual, 2022-12-31) — Normalized EBITDA: -224151.00
MSI.AX income_statement (annual, 2022-12-31) — Normalized Income: -1197322.00
MSI.AX income_statement (annual, 2022-12-31) — Operating Income: -945197.00
MSI.AX income_statement (annual, 2022-12-31) — Operating Revenue: 632796.00
MSI.AX balance_sheet (annual, 2022-12-31) — Ordinary Shares Number: 136303924.00
MSI.AX balance_sheet (annual, 2022-12-31) — Other Current Assets: 17612.00
MSI.AX balance_sheet (annual, 2022-12-31) — Other Current Borrowings: 3352827.00
MSI.AX income_statement (annual, 2022-12-31) — Other Gand A: 575862.00
MSI.AX income_statement (annual, 2022-12-31) — Other Income Expense: -993035.00
MSI.AX balance_sheet (annual, 2022-12-31) — Other Intangible Assets: 2478134.00
MSI.AX income_statement (annual, 2022-12-31) — Other Non Operating Income Expenses: -357987.00
MSI.AX income_statement (annual, 2022-12-31) — Other Operating Expenses: 235339.00
MSI.AX balance_sheet (annual, 2022-12-31) — Other Payable: 1557153.00
MSI.AX balance_sheet (annual, 2022-12-31) — Other Properties: 128997.00
MSI.AX balance_sheet (annual, 2022-12-31) — Payables: 4236703.00
MSI.AX balance_sheet (annual, 2022-12-31) — Payables And Accrued Expenses: 4236703.00
MSI.AX cash_flow (annual, 2022-12-31) — Paymentsto Suppliersfor Goodsand Services: -1256010.00
MSI.AX balance_sheet (annual, 2022-12-31) — Pensionand Other Post Retirement Benefit Plans Current: 145541.00
MSI.AX income_statement (annual, 2022-12-31) — Pretax Income: -1832370.00
MSI.AX cash_flow (annual, 2022-12-31) — Receiptsfrom Customers: 841813.00
MSI.AX balance_sheet (annual, 2022-12-31) — Receivables: 324.00
MSI.AX income_statement (annual, 2022-12-31) — Reconciled Cost Of Revenue: 302904.00
MSI.AX income_statement (annual, 2022-12-31) — Reconciled Depreciation: 85998.00
MSI.AX balance_sheet (annual, 2022-12-31) — Retained Earnings: -158124990.00
MSI.AX income_statement (annual, 2022-12-31) — Salaries And Wages: 377890.00
MSI.AX cash_flow (annual, 2022-12-31) — Sale Of Investment: 621393.00
MSI.AX income_statement (annual, 2022-12-31) — Selling General And Administration: 953752.00
MSI.AX balance_sheet (annual, 2022-12-31) — Share Issued: 136303924.00
MSI.AX income_statement (annual, 2022-12-31) — Special Income Charges: -635048.00
MSI.AX balance_sheet (annual, 2022-12-31) — Stockholders Equity: -1286295.00
MSI.AX balance_sheet (annual, 2022-12-31) — Tangible Book Value: -3764429.00
MSI.AX income_statement (annual, 2022-12-31) — Tax Effect Of Unusual Items: 0.00
MSI.AX income_statement (annual, 2022-12-31) — Tax Provision: 0.00
MSI.AX income_statement (annual, 2022-12-31) — Tax Rate For Calcs: 0.00
MSI.AX balance_sheet (annual, 2022-12-31) — Total Assets: 5869751.00
MSI.AX balance_sheet (annual, 2022-12-31) — Total Capitalization: -1286295.00
MSI.AX balance_sheet (annual, 2022-12-31) — Total Debt: 3488483.00
MSI.AX balance_sheet (annual, 2022-12-31) — Total Equity Gross Minority Interest: -1286295.00
MSI.AX balance_sheet (annual, 2022-12-31) — Total Liabilities Net Minority Interest: 8035928.00
MSI.AX balance_sheet (annual, 2022-12-31) — Total Non Current Assets: 2478133.00
MSI.AX balance_sheet (annual, 2022-12-31) — Total Non Current Liabilities Net Minority Interest: 54324.00
MSI.AX income_statement (annual, 2022-12-31) — Total Unusual Items: -635048.00
MSI.AX income_statement (annual, 2022-12-31) — Total Unusual Items Excluding Goodwill: -635048.00
MSI.AX balance_sheet (annual, 2022-12-31) — Working Capital: -4589986.00
MSI.AX income_statement (annual, 2023-12-31) — +Operating Expense: 1330593.00
MSI.AX income_statement (annual, 2023-12-31) — +Total Revenue: 1763061.00
MSI.AX balance_sheet (annual, 2023-12-31) — Accounts Payable: 1927295.00
MSI.AX balance_sheet (annual, 2023-12-31) — Accounts Receivable: 47336.00
MSI.AX balance_sheet (annual, 2023-12-31) — Accumulated Depreciation: -214996.00
MSI.AX income_statement (annual, 2023-12-31) — Basic Average Shares: 136303924.00
MSI.AX income_statement (annual, 2023-12-31) — Basic EPS: -0.01
MSI.AX cash_flow (annual, 2023-12-31) — Beginning Cash Position: 1470062.00
MSI.AX balance_sheet (annual, 2023-12-31) — Capital Lease Obligations: 46664.00
MSI.AX balance_sheet (annual, 2023-12-31) — Capital Stock: 156838695.00
MSI.AX balance_sheet (annual, 2023-12-31) — Cash And Cash Equivalents: 646816.00
MSI.AX balance_sheet (annual, 2023-12-31) — Cash Cash Equivalents And Short Term Investments: 646816.00
MSI.AX balance_sheet (annual, 2023-12-31) — Cash Financial: 646816.00
MSI.AX cash_flow (annual, 2023-12-31) — Cash Flow From Continuing Financing Activities: -93376.00
MSI.AX cash_flow (annual, 2023-12-31) — Cash Flow From Continuing Investing Activities: 634.00
MSI.AX cash_flow (annual, 2023-12-31) — Cash Flowsfromusedin Operating Activities Direct: -730504.00
MSI.AX cash_flow (annual, 2023-12-31) — Changes In Cash: -823246.00
MSI.AX cash_flow (annual, 2023-12-31) — Classesof Cash Payments: -2715791.00
MSI.AX cash_flow (annual, 2023-12-31) — Classesof Cash Receiptsfrom Operating Activities: 1985287.00
MSI.AX balance_sheet (annual, 2023-12-31) — Common Stock: 156838695.00
MSI.AX balance_sheet (annual, 2023-12-31) — Common Stock Equity: -2178382.00
MSI.AX income_statement (annual, 2023-12-31) — Cost Of Revenue: 1433931.00
MSI.AX balance_sheet (annual, 2023-12-31) — Current Assets: 836430.00
MSI.AX balance_sheet (annual, 2023-12-31) — Current Capital Lease Obligation: 46664.00
MSI.AX balance_sheet (annual, 2023-12-31) — Current Debt: 3327579.00
MSI.AX balance_sheet (annual, 2023-12-31) — Current Debt And Capital Lease Obligation: 3374243.00
MSI.AX balance_sheet (annual, 2023-12-31) — Current Liabilities: 7446348.00
MSI.AX balance_sheet (annual, 2023-12-31) — Current Provisions: 164414.00
MSI.AX income_statement (annual, 2023-12-31) — Depreciation Amortization Depletion Income Statement: 85998.00
MSI.AX income_statement (annual, 2023-12-31) — Depreciation And Amortization In Income Statement: 85998.00
MSI.AX income_statement (annual, 2023-12-31) — Depreciation Income Statement: 85998.00
MSI.AX income_statement (annual, 2023-12-31) — Diluted Average Shares: 136303924.00
MSI.AX income_statement (annual, 2023-12-31) — Diluted EPS: -0.01
MSI.AX income_statement (annual, 2023-12-31) — EBIT: -754040.00
MSI.AX income_statement (annual, 2023-12-31) — EBITDA: -668042.00
MSI.AX cash_flow (annual, 2023-12-31) — End Cash Position: 646816.00
MSI.AX cash_flow (annual, 2023-12-31) — Financing Cash Flow: -93376.00
MSI.AX balance_sheet (annual, 2023-12-31) — Finished Goods: 62333.00
MSI.AX cash_flow (annual, 2023-12-31) — Free Cash Flow: -730504.00
MSI.AX income_statement (annual, 2023-12-31) — General And Administrative Expense: 900309.00
MSI.AX balance_sheet (annual, 2023-12-31) — Goodwill And Other Intangible Assets: 2478134.00
MSI.AX balance_sheet (annual, 2023-12-31) — Gross PPE: 42999.00
MSI.AX income_statement (annual, 2023-12-31) — Gross Profit: 329130.00
MSI.AX income_statement (annual, 2023-12-31) — Interest Expense: 138047.00
MSI.AX income_statement (annual, 2023-12-31) — Interest Expense Non Operating: 138047.00
MSI.AX income_statement (annual, 2023-12-31) — Interest Income: 634.00
MSI.AX income_statement (annual, 2023-12-31) — Interest Income Non Operating: 634.00
MSI.AX cash_flow (annual, 2023-12-31) — Interest Received Cfi: 634.00
MSI.AX balance_sheet (annual, 2023-12-31) — Inventory: 124666.00
MSI.AX balance_sheet (annual, 2023-12-31) — Invested Capital: 1149197.00
MSI.AX cash_flow (annual, 2023-12-31) — Investing Cash Flow: 634.00
MSI.AX balance_sheet (annual, 2023-12-31) — Long Term Provisions: 7660.00
MSI.AX balance_sheet (annual, 2023-12-31) — Net Debt: 2680763.00
MSI.AX income_statement (annual, 2023-12-31) — Net Income: -892087.00
MSI.AX income_statement (annual, 2023-12-31) — Net Income Common Stockholders: -892087.00
MSI.AX income_statement (annual, 2023-12-31) — Net Income Continuous Operations: -892087.00
MSI.AX income_statement (annual, 2023-12-31) — Net Income From Continuing And Discontinued Operation: -892087.00
MSI.AX income_statement (annual, 2023-12-31) — Net Income From Continuing Operation Net Minority Interest: -892087.00
MSI.AX income_statement (annual, 2023-12-31) — Net Income Including Noncontrolling Interests: -892087.00
MSI.AX income_statement (annual, 2023-12-31) — Net Interest Income: -137413.00
MSI.AX income_statement (annual, 2023-12-31) — Net Non Operating Interest Income Expense: -137413.00
MSI.AX cash_flow (annual, 2023-12-31) — Net Other Financing Charges: -186752.00
MSI.AX balance_sheet (annual, 2023-12-31) — Net PPE: -171997.00
MSI.AX balance_sheet (annual, 2023-12-31) — Net Tangible Assets: -4656516.00
MSI.AX income_statement (annual, 2023-12-31) — Normalized EBITDA: -668042.00
MSI.AX income_statement (annual, 2023-12-31) — Normalized Income: -892087.00
MSI.AX income_statement (annual, 2023-12-31) — Operating Income: -1001463.00
MSI.AX income_statement (annual, 2023-12-31) — Operating Revenue: 1763061.00
MSI.AX balance_sheet (annual, 2023-12-31) — Ordinary Shares Number: 136303924.00
MSI.AX balance_sheet (annual, 2023-12-31) — Other Current Assets: 17612.00
MSI.AX balance_sheet (annual, 2023-12-31) — Other Current Borrowings: 3327579.00
MSI.AX income_statement (annual, 2023-12-31) — Other Gand A: 516993.00
MSI.AX income_statement (annual, 2023-12-31) — Other Income Expense: 160791.00
MSI.AX balance_sheet (annual, 2023-12-31) — Other Intangible Assets: 2478134.00
MSI.AX income_statement (annual, 2023-12-31) — Other Non Operating Income Expenses: 160791.00
MSI.AX income_statement (annual, 2023-12-31) — Other Operating Expenses: 344286.00
MSI.AX balance_sheet (annual, 2023-12-31) — Other Payable: 1827982.00
MSI.AX balance_sheet (annual, 2023-12-31) — Other Properties: 42999.00
MSI.AX balance_sheet (annual, 2023-12-31) — Payables: 3755277.00
MSI.AX balance_sheet (annual, 2023-12-31) — Payables And Accrued Expenses: 3755277.00
MSI.AX cash_flow (annual, 2023-12-31) — Paymentsto Suppliersfor Goodsand Services: -2715791.00
MSI.AX balance_sheet (annual, 2023-12-31) — Pensionand Other Post Retirement Benefit Plans Current: 152414.00
MSI.AX income_statement (annual, 2023-12-31) — Pretax Income: -892087.00
MSI.AX cash_flow (annual, 2023-12-31) — Receiptsfrom Customers: 1985287.00
MSI.AX balance_sheet (annual, 2023-12-31) — Receivables: 47336.00
MSI.AX income_statement (annual, 2023-12-31) — Reconciled Cost Of Revenue: 1433931.00
MSI.AX income_statement (annual, 2023-12-31) — Reconciled Depreciation: 85998.00
MSI.AX balance_sheet (annual, 2023-12-31) — Retained Earnings: -159017077.00
MSI.AX income_statement (annual, 2023-12-31) — Salaries And Wages: 383316.00
MSI.AX income_statement (annual, 2023-12-31) — Selling General And Administration: 900309.00
MSI.AX balance_sheet (annual, 2023-12-31) — Share Issued: 136303924.00
MSI.AX balance_sheet (annual, 2023-12-31) — Stockholders Equity: -2178382.00
MSI.AX balance_sheet (annual, 2023-12-31) — Tangible Book Value: -4656516.00
MSI.AX income_statement (annual, 2023-12-31) — Tax Effect Of Unusual Items: 0.00
MSI.AX income_statement (annual, 2023-12-31) — Tax Provision: 0.00
MSI.AX income_statement (annual, 2023-12-31) — Tax Rate For Calcs: 0.00
MSI.AX balance_sheet (annual, 2023-12-31) — Total Assets: 3142567.00
MSI.AX balance_sheet (annual, 2023-12-31) — Total Capitalization: -2178382.00
MSI.AX balance_sheet (annual, 2023-12-31) — Total Debt: 3374243.00
MSI.AX balance_sheet (annual, 2023-12-31) — Total Equity Gross Minority Interest: -2178382.00
MSI.AX balance_sheet (annual, 2023-12-31) — Total Liabilities Net Minority Interest: 7454008.00
MSI.AX balance_sheet (annual, 2023-12-31) — Total Non Current Assets: 2306137.00
MSI.AX balance_sheet (annual, 2023-12-31) — Total Non Current Liabilities Net Minority Interest: 7660.00
MSI.AX balance_sheet (annual, 2023-12-31) — Working Capital: -6609918.00
MSI.AX income_statement (annual, 2024-12-31) — +Operating Expense: 1216259.00
MSI.AX income_statement (annual, 2024-12-31) — +Total Revenue: 374032.00
MSI.AX balance_sheet (annual, 2024-12-31) — Accounts Payable: 178902.00
MSI.AX balance_sheet (quarterly, 2024-12-31) — Accounts Payable: 178902.00
MSI.AX balance_sheet (annual, 2024-12-31) — Accounts Receivable: 3080.00
MSI.AX balance_sheet (quarterly, 2024-12-31) — Accounts Receivable: 3080.00
MSI.AX balance_sheet (annual, 2024-12-31) — Accumulated Depreciation: -53194.00
MSI.AX balance_sheet (quarterly, 2024-12-31) — Accumulated Depreciation: -53194.00
MSI.AX income_statement (annual, 2024-12-31) — Basic Average Shares: 136303924.00
MSI.AX income_statement (annual, 2024-12-31) — Basic EPS: -0.01
MSI.AX cash_flow (annual, 2024-12-31) — Beginning Cash Position: 646816.00
MSI.AX balance_sheet (annual, 2024-12-31) — Capital Lease Obligations: 271414.00
MSI.AX balance_sheet (quarterly, 2024-12-31) — Capital Lease Obligations: 271414.00
MSI.AX balance_sheet (annual, 2024-12-31) — Capital Stock: 156838695.00
MSI.AX balance_sheet (quarterly, 2024-12-31) — Capital Stock: 156838695.00
MSI.AX balance_sheet (annual, 2024-12-31) — Cash And Cash Equivalents: 975608.00
MSI.AX balance_sheet (quarterly, 2024-12-31) — Cash And Cash Equivalents: 975608.00
MSI.AX balance_sheet (annual, 2024-12-31) — Cash Cash Equivalents And Short Term Investments: 975608.00
MSI.AX balance_sheet (quarterly, 2024-12-31) — Cash Cash Equivalents And Short Term Investments: 975608.00
MSI.AX balance_sheet (annual, 2024-12-31) — Cash Financial: 975608.00
MSI.AX balance_sheet (quarterly, 2024-12-31) — Cash Financial: 975608.00
MSI.AX cash_flow (annual, 2024-12-31) — Cash Flow From Continuing Financing Activities: 822101.00
MSI.AX cash_flow (annual, 2024-12-31) — Cash Flow From Continuing Investing Activities: 0.00
MSI.AX cash_flow (annual, 2024-12-31) — Cash Flowsfromusedin Operating Activities Direct: -493309.00
MSI.AX cash_flow (annual, 2024-12-31) — Changes In Cash: 328792.00
MSI.AX cash_flow (annual, 2024-12-31) — Classesof Cash Payments: -955412.00
MSI.AX cash_flow (annual, 2024-12-31) — Classesof Cash Receiptsfrom Operating Activities: 455442.00
MSI.AX balance_sheet (annual, 2024-12-31) — Common Stock: 156838695.00
MSI.AX balance_sheet (quarterly, 2024-12-31) — Common Stock: 156838695.00
MSI.AX balance_sheet (annual, 2024-12-31) — Common Stock Equity: -3857672.00
MSI.AX balance_sheet (quarterly, 2024-12-31) — Common Stock Equity: -3857672.00
MSI.AX income_statement (annual, 2024-12-31) — Cost Of Revenue: 253712.00
MSI.AX balance_sheet (annual, 2024-12-31) — Current Assets: 1051529.00
MSI.AX balance_sheet (quarterly, 2024-12-31) — Current Assets: 1051529.00
MSI.AX balance_sheet (annual, 2024-12-31) — Current Capital Lease Obligation: 101372.00
MSI.AX balance_sheet (quarterly, 2024-12-31) — Current Capital Lease Obligation: 101372.00
MSI.AX balance_sheet (annual, 2024-12-31) — Current Debt: 4636808.00
MSI.AX balance_sheet (quarterly, 2024-12-31) — Current Debt: 4636808.00
MSI.AX balance_sheet (annual, 2024-12-31) — Current Debt And Capital Lease Obligation: 4738180.00
MSI.AX balance_sheet (quarterly, 2024-12-31) — Current Debt And Capital Lease Obligation: 4738180.00
MSI.AX balance_sheet (annual, 2024-12-31) — Current Liabilities: 7475598.00
MSI.AX balance_sheet (quarterly, 2024-12-31) — Current Liabilities: 7475598.00
MSI.AX balance_sheet (annual, 2024-12-31) — Current Provisions: 12000.00
MSI.AX balance_sheet (quarterly, 2024-12-31) — Current Provisions: 12000.00
MSI.AX income_statement (annual, 2024-12-31) — Depreciation Amortization Depletion Income Statement: 96193.00
MSI.AX income_statement (annual, 2024-12-31) — Depreciation And Amortization In Income Statement: 96193.00
MSI.AX income_statement (annual, 2024-12-31) — Depreciation Income Statement: 96193.00
MSI.AX income_statement (annual, 2024-12-31) — Diluted Average Shares: 136303924.00
MSI.AX income_statement (annual, 2024-12-31) — Diluted EPS: -0.01
MSI.AX income_statement (annual, 2024-12-31) — EBIT: -1484184.00
MSI.AX income_statement (annual, 2024-12-31) — EBITDA: -1387991.00
MSI.AX cash_flow (annual, 2024-12-31) — End Cash Position: 975608.00
MSI.AX cash_flow (annual, 2024-12-31) — Financing Cash Flow: 822101.00
MSI.AX balance_sheet (annual, 2024-12-31) — Finished Goods: 55229.00
MSI.AX balance_sheet (quarterly, 2024-12-31) — Finished Goods: 55229.00
MSI.AX cash_flow (annual, 2024-12-31) — Free Cash Flow: -493309.00
MSI.AX income_statement (annual, 2024-12-31) — General And Administrative Expense: 839778.00
MSI.AX balance_sheet (annual, 2024-12-31) — Goodwill And Other Intangible Assets: 2478134.00
MSI.AX balance_sheet (quarterly, 2024-12-31) — Goodwill And Other Intangible Assets: 2478134.00
MSI.AX balance_sheet (annual, 2024-12-31) — Gross PPE: 319159.00
MSI.AX balance_sheet (quarterly, 2024-12-31) — Gross PPE: 319159.00
MSI.AX income_statement (annual, 2024-12-31) — Gross Profit: 120320.00
MSI.AX income_statement (annual, 2024-12-31) — Interest Expense: 195106.00
MSI.AX income_statement (annual, 2024-12-31) — Interest Expense Non Operating: 195106.00
MSI.AX income_statement (annual, 2024-12-31) — Interest Income: 6661.00
MSI.AX income_statement (annual, 2024-12-31) — Interest Income Non Operating: 6661.00
MSI.AX cash_flow (annual, 2024-12-31) — Interest Received Direct: 6661.00
MSI.AX balance_sheet (annual, 2024-12-31) — Inventory: 55229.00
MSI.AX balance_sheet (quarterly, 2024-12-31) — Inventory: 55229.00
MSI.AX balance_sheet (annual, 2024-12-31) — Invested Capital: 779136.00
MSI.AX balance_sheet (quarterly, 2024-12-31) — Invested Capital: 779136.00
MSI.AX cash_flow (annual, 2024-12-31) — Investing Cash Flow: 0.00
MSI.AX balance_sheet (annual, 2024-12-31) — Long Term Capital Lease Obligation: 170042.00
MSI.AX balance_sheet (quarterly, 2024-12-31) — Long Term Capital Lease Obligation: 170042.00
MSI.AX balance_sheet (annual, 2024-12-31) — Long Term Debt And Capital Lease Obligation: 170042.00
MSI.AX balance_sheet (quarterly, 2024-12-31) — Long Term Debt And Capital Lease Obligation: 170042.00
MSI.AX balance_sheet (annual, 2024-12-31) — Long Term Provisions: 7660.00
MSI.AX balance_sheet (quarterly, 2024-12-31) — Long Term Provisions: 7660.00
MSI.AX balance_sheet (annual, 2024-12-31) — Net Debt: 3661200.00
MSI.AX balance_sheet (quarterly, 2024-12-31) — Net Debt: 3661200.00
MSI.AX income_statement (annual, 2024-12-31) — Net Income: -1679290.00
MSI.AX income_statement (annual, 2024-12-31) — Net Income Common Stockholders: -1679290.00
MSI.AX income_statement (annual, 2024-12-31) — Net Income Continuous Operations: -1679290.00
MSI.AX income_statement (annual, 2024-12-31) — Net Income From Continuing And Discontinued Operation: -1679290.00
MSI.AX income_statement (annual, 2024-12-31) — Net Income From Continuing Operation Net Minority Interest: -1679290.00
MSI.AX income_statement (annual, 2024-12-31) — Net Income Including Noncontrolling Interests: -1679290.00
MSI.AX income_statement (annual, 2024-12-31) — Net Interest Income: -188445.00
MSI.AX income_statement (annual, 2024-12-31) — Net Non Operating Interest Income Expense: -188445.00
MSI.AX cash_flow (annual, 2024-12-31) — Net Other Financing Charges: 822101.00
MSI.AX balance_sheet (annual, 2024-12-31) — Net PPE: 265965.00
MSI.AX balance_sheet (quarterly, 2024-12-31) — Net PPE: 265965.00
MSI.AX balance_sheet (annual, 2024-12-31) — Net Tangible Assets: -6335806.00
MSI.AX balance_sheet (quarterly, 2024-12-31) — Net Tangible Assets: -6335806.00
MSI.AX income_statement (annual, 2024-12-31) — Normalized EBITDA: -1387991.00
MSI.AX income_statement (annual, 2024-12-31) — Normalized Income: -1679290.00
MSI.AX income_statement (annual, 2024-12-31) — Operating Income: -1095939.00
MSI.AX income_statement (annual, 2024-12-31) — Operating Revenue: 374032.00
MSI.AX balance_sheet (annual, 2024-12-31) — Ordinary Shares Number: 136303924.00
MSI.AX balance_sheet (quarterly, 2024-12-31) — Ordinary Shares Number: 136303924.00
MSI.AX balance_sheet (annual, 2024-12-31) — Other Current Assets: 17612.00
MSI.AX balance_sheet (quarterly, 2024-12-31) — Other Current Assets: 17612.00
MSI.AX balance_sheet (annual, 2024-12-31) — Other Current Borrowings: 4636808.00
MSI.AX balance_sheet (quarterly, 2024-12-31) — Other Current Borrowings: 4636808.00
MSI.AX income_statement (annual, 2024-12-31) — Other Gand A: 436191.00
MSI.AX income_statement (annual, 2024-12-31) — Other Income Expense: -491099.00
MSI.AX balance_sheet (annual, 2024-12-31) — Other Intangible Assets: 2478134.00
MSI.AX balance_sheet (quarterly, 2024-12-31) — Other Intangible Assets: 2478134.00
MSI.AX income_statement (annual, 2024-12-31) — Other Non Operating Income Expenses: -491099.00
MSI.AX income_statement (annual, 2024-12-31) — Other Operating Expenses: 280288.00
MSI.AX balance_sheet (annual, 2024-12-31) — Other Payable: 2388381.00
MSI.AX balance_sheet (quarterly, 2024-12-31) — Other Payable: 2388381.00
MSI.AX balance_sheet (annual, 2024-12-31) — Other Properties: 319159.00
MSI.AX balance_sheet (quarterly, 2024-12-31) — Other Properties: 319159.00
MSI.AX balance_sheet (annual, 2024-12-31) — Payables: 2567283.00
MSI.AX balance_sheet (quarterly, 2024-12-31) — Payables: 2567283.00
MSI.AX balance_sheet (annual, 2024-12-31) — Payables And Accrued Expenses: 2567283.00
MSI.AX balance_sheet (quarterly, 2024-12-31) — Payables And Accrued Expenses: 2567283.00
MSI.AX cash_flow (annual, 2024-12-31) — Paymentsto Suppliersfor Goodsand Services: -955412.00
MSI.AX balance_sheet (annual, 2024-12-31) — Pensionand Other Post Retirement Benefit Plans Current: 158135.00
MSI.AX balance_sheet (quarterly, 2024-12-31) — Pensionand Other Post Retirement Benefit Plans Current: 158135.00
MSI.AX income_statement (annual, 2024-12-31) — Pretax Income: -1679290.00
MSI.AX cash_flow (annual, 2024-12-31) — Receiptsfrom Customers: 455442.00
MSI.AX balance_sheet (annual, 2024-12-31) — Receivables: 3080.00
MSI.AX balance_sheet (quarterly, 2024-12-31) — Receivables: 3080.00
MSI.AX income_statement (annual, 2024-12-31) — Reconciled Cost Of Revenue: 253712.00
MSI.AX income_statement (annual, 2024-12-31) — Reconciled Depreciation: 96193.00
MSI.AX balance_sheet (annual, 2024-12-31) — Retained Earnings: -160696367.00
MSI.AX balance_sheet (quarterly, 2024-12-31) — Retained Earnings: -160696367.00
MSI.AX income_statement (annual, 2024-12-31) — Salaries And Wages: 403587.00
MSI.AX income_statement (annual, 2024-12-31) — Selling General And Administration: 839778.00
MSI.AX balance_sheet (annual, 2024-12-31) — Share Issued: 136303924.00
MSI.AX balance_sheet (quarterly, 2024-12-31) — Share Issued: 136303924.00
MSI.AX balance_sheet (annual, 2024-12-31) — Stockholders Equity: -3857672.00
MSI.AX balance_sheet (quarterly, 2024-12-31) — Stockholders Equity: -3857672.00
MSI.AX balance_sheet (annual, 2024-12-31) — Tangible Book Value: -6335806.00
MSI.AX balance_sheet (quarterly, 2024-12-31) — Tangible Book Value: -6335806.00
MSI.AX income_statement (annual, 2024-12-31) — Tax Effect Of Unusual Items: 0.00
MSI.AX income_statement (annual, 2024-12-31) — Tax Provision: 0.00
MSI.AX income_statement (annual, 2024-12-31) — Tax Rate For Calcs: 0.00
MSI.AX balance_sheet (annual, 2024-12-31) — Total Assets: 3795628.00
MSI.AX balance_sheet (quarterly, 2024-12-31) — Total Assets: 3795628.00
MSI.AX balance_sheet (annual, 2024-12-31) — Total Capitalization: -3857672.00
MSI.AX balance_sheet (quarterly, 2024-12-31) — Total Capitalization: -3857672.00
MSI.AX balance_sheet (annual, 2024-12-31) — Total Debt: 4908222.00
MSI.AX balance_sheet (quarterly, 2024-12-31) — Total Debt: 4908222.00
MSI.AX balance_sheet (annual, 2024-12-31) — Total Equity Gross Minority Interest: -3857672.00
MSI.AX balance_sheet (quarterly, 2024-12-31) — Total Equity Gross Minority Interest: -3857672.00
MSI.AX balance_sheet (annual, 2024-12-31) — Total Liabilities Net Minority Interest: 7653300.00
MSI.AX balance_sheet (quarterly, 2024-12-31) — Total Liabilities Net Minority Interest: 7653300.00
MSI.AX balance_sheet (annual, 2024-12-31) — Total Non Current Assets: 2744099.00
MSI.AX balance_sheet (quarterly, 2024-12-31) — Total Non Current Assets: 2744099.00
MSI.AX balance_sheet (annual, 2024-12-31) — Total Non Current Liabilities Net Minority Interest: 177702.00
MSI.AX balance_sheet (quarterly, 2024-12-31) — Total Non Current Liabilities Net Minority Interest: 177702.00
MSI.AX balance_sheet (annual, 2024-12-31) — Working Capital: -6424069.00
MSI.AX balance_sheet (quarterly, 2024-12-31) — Working Capital: -6424069.00
MSI.AX income_statement (annual, 2025-12-31) — +Operating Expense: 1767092.00
MSI.AX income_statement (annual, 2025-12-31) — +Total Revenue: 158888.00
MSI.AX balance_sheet (annual, 2025-12-31) — Accounts Payable: 103690.00
MSI.AX balance_sheet (quarterly, 2025-12-31) — Accounts Payable: 103690.00
MSI.AX balance_sheet (annual, 2025-12-31) — Accounts Receivable: 1631.00
MSI.AX balance_sheet (quarterly, 2025-12-31) — Accounts Receivable: 1631.00
MSI.AX balance_sheet (annual, 2025-12-31) — Accumulated Depreciation: -267470.00
MSI.AX balance_sheet (quarterly, 2025-12-31) — Accumulated Depreciation: -267470.00
MSI.AX cash_flow (annual, 2025-12-31) — Beginning Cash Position: 975608.00
MSI.AX balance_sheet (annual, 2025-12-31) — Capital Lease Obligations: 170042.00
MSI.AX balance_sheet (quarterly, 2025-12-31) — Capital Lease Obligations: 170042.00
MSI.AX balance_sheet (annual, 2025-12-31) — Capital Stock: 156838695.00
MSI.AX balance_sheet (quarterly, 2025-12-31) — Capital Stock: 156838695.00
MSI.AX balance_sheet (annual, 2025-12-31) — Cash And Cash Equivalents: 1108270.00
MSI.AX balance_sheet (quarterly, 2025-12-31) — Cash And Cash Equivalents: 1108270.00
MSI.AX balance_sheet (annual, 2025-12-31) — Cash Cash Equivalents And Short Term Investments: 1108270.00
MSI.AX balance_sheet (quarterly, 2025-12-31) — Cash Cash Equivalents And Short Term Investments: 1108270.00
MSI.AX balance_sheet (annual, 2025-12-31) — Cash Financial: 1108270.00
MSI.AX balance_sheet (quarterly, 2025-12-31) — Cash Financial: 1108270.00
MSI.AX cash_flow (annual, 2025-12-31) — Cash Flow From Continuing Financing Activities: -1202568.00
MSI.AX cash_flow (annual, 2025-12-31) — Cash Flow From Continuing Investing Activities: 964.00
MSI.AX cash_flow (annual, 2025-12-31) — Cash Flowsfromusedin Operating Activities Direct: 1334266.00
MSI.AX cash_flow (annual, 2025-12-31) — Changes In Cash: 132662.00
MSI.AX cash_flow (annual, 2025-12-31) — Classesof Cash Payments: -1819939.00
MSI.AX cash_flow (annual, 2025-12-31) — Classesof Cash Receiptsfrom Operating Activities: 3154205.00
MSI.AX balance_sheet (annual, 2025-12-31) — Common Stock: 156838695.00
MSI.AX balance_sheet (quarterly, 2025-12-31) — Common Stock: 156838695.00
MSI.AX balance_sheet (annual, 2025-12-31) — Common Stock Equity: -1600521.00
MSI.AX balance_sheet (quarterly, 2025-12-31) — Common Stock Equity: -1600521.00
MSI.AX income_statement (annual, 2025-12-31) — Cost Of Revenue: 85465.00
MSI.AX balance_sheet (annual, 2025-12-31) — Current Assets: 1245490.00
MSI.AX balance_sheet (quarterly, 2025-12-31) — Current Assets: 1245490.00
MSI.AX balance_sheet (annual, 2025-12-31) — Current Capital Lease Obligation: 111168.00
MSI.AX balance_sheet (quarterly, 2025-12-31) — Current Capital Lease Obligation: 111168.00
MSI.AX balance_sheet (annual, 2025-12-31) — Current Debt: 696000.00
MSI.AX balance_sheet (quarterly, 2025-12-31) — Current Debt: 696000.00
MSI.AX balance_sheet (annual, 2025-12-31) — Current Debt And Capital Lease Obligation: 807168.00
MSI.AX balance_sheet (quarterly, 2025-12-31) — Current Debt And Capital Lease Obligation: 807168.00
MSI.AX balance_sheet (annual, 2025-12-31) — Current Liabilities: 2838826.00
MSI.AX balance_sheet (quarterly, 2025-12-31) — Current Liabilities: 2838826.00
MSI.AX balance_sheet (annual, 2025-12-31) — Current Provisions: 12000.00
MSI.AX balance_sheet (quarterly, 2025-12-31) — Current Provisions: 12000.00
MSI.AX income_statement (annual, 2025-12-31) — EBIT: 2319332.00
MSI.AX income_statement (annual, 2025-12-31) — EBITDA: 2319332.00
MSI.AX cash_flow (annual, 2025-12-31) — End Cash Position: 1108270.00
MSI.AX cash_flow (annual, 2025-12-31) — Financing Cash Flow: -1202568.00
MSI.AX balance_sheet (annual, 2025-12-31) — Finished Goods: 117977.00
MSI.AX balance_sheet (quarterly, 2025-12-31) — Finished Goods: 117977.00
MSI.AX cash_flow (annual, 2025-12-31) — Free Cash Flow: 1334266.00
MSI.AX income_statement (annual, 2025-12-31) — General And Administrative Expense: 882455.00
MSI.AX balance_sheet (annual, 2025-12-31) — Gross PPE: 319159.00
MSI.AX balance_sheet (quarterly, 2025-12-31) — Gross PPE: 319159.00
MSI.AX income_statement (annual, 2025-12-31) — Gross Profit: 73423.00
MSI.AX income_statement (annual, 2025-12-31) — Impairment Of Capital Assets: 107890.00
MSI.AX income_statement (annual, 2025-12-31) — Interest Expense: 62181.00
MSI.AX income_statement (annual, 2025-12-31) — Interest Expense Non Operating: 62181.00
MSI.AX income_statement (annual, 2025-12-31) — Interest Income: 964.00
MSI.AX income_statement (annual, 2025-12-31) — Interest Income Non Operating: 964.00
MSI.AX cash_flow (annual, 2025-12-31) — Interest Received Cfi: 964.00
MSI.AX balance_sheet (annual, 2025-12-31) — Inventory: 117977.00
MSI.AX balance_sheet (quarterly, 2025-12-31) — Inventory: 117977.00
MSI.AX balance_sheet (annual, 2025-12-31) — Invested Capital: -904521.00
MSI.AX balance_sheet (quarterly, 2025-12-31) — Invested Capital: -904521.00
MSI.AX cash_flow (annual, 2025-12-31) — Investing Cash Flow: 964.00
MSI.AX balance_sheet (annual, 2025-12-31) — Long Term Capital Lease Obligation: 58874.00
MSI.AX balance_sheet (quarterly, 2025-12-31) — Long Term Capital Lease Obligation: 58874.00
MSI.AX balance_sheet (annual, 2025-12-31) — Long Term Debt And Capital Lease Obligation: 58874.00
MSI.AX balance_sheet (quarterly, 2025-12-31) — Long Term Debt And Capital Lease Obligation: 58874.00
MSI.AX cash_flow (annual, 2025-12-31) — Long Term Debt Payments: -1092568.00
MSI.AX income_statement (annual, 2025-12-31) — Net Income: 2257151.00
MSI.AX income_statement (annual, 2025-12-31) — Net Income Common Stockholders: 2257151.00
MSI.AX income_statement (annual, 2025-12-31) — Net Income Continuous Operations: 2257151.00
MSI.AX income_statement (annual, 2025-12-31) — Net Income From Continuing And Discontinued Operation: 2257151.00