speb/financial-data huggingface dataset:
FRX.TO balance_sheet (annual, 2024-12-31) — Non Current Deferred Revenue: 24561000.00
FRX.TO income_statement (annual, 2024-12-31) — Normalized EBITDA: 4961000.00
FRX.TO income_statement (annual, 2024-12-31) — Normalized Income: -307230.00
FRX.TO cash_flow (annual, 2024-12-31) — Operating Cash Flow: 26980000.00
FRX.TO income_statement (annual, 2024-12-31) — Operating Income: 2479000.00
FRX.TO income_statement (annual, 2024-12-31) — Operating Revenue: 47538000.00
FRX.TO balance_sheet (annual, 2024-12-31) — Ordinary Shares Number: 27527000.00
FRX.TO balance_sheet (annual, 2024-12-31) — Other Current Assets: 466000.00
FRX.TO balance_sheet (annual, 2024-12-31) — Other Equity Adjustments: 1243000.00
FRX.TO income_statement (annual, 2024-12-31) — Other Gand A: 23053000.00
FRX.TO income_statement (annual, 2024-12-31) — Other Income Expense: -163000.00
FRX.TO cash_flow (annual, 2024-12-31) — Other Non Cash Items: 211000.00
FRX.TO balance_sheet (annual, 2024-12-31) — Other Non Current Assets: 822000.00
FRX.TO balance_sheet (annual, 2024-12-31) — Payables: 3241000.00
FRX.TO balance_sheet (annual, 2024-12-31) — Payables And Accrued Expenses: 6669000.00
FRX.TO balance_sheet (annual, 2024-12-31) — Prepaid Assets: 3080000.00
FRX.TO income_statement (annual, 2024-12-31) — Pretax Income: -71000.00
FRX.TO cash_flow (annual, 2024-12-31) — Proceeds From Stock Option Exercised: 1301000.00
FRX.TO cash_flow (annual, 2024-12-31) — Provisionand Write Offof Assets: 4320000.00
FRX.TO balance_sheet (annual, 2024-12-31) — Receivables: 12884000.00
FRX.TO income_statement (annual, 2024-12-31) — Reconciled Cost Of Revenue: 2473000.00
FRX.TO income_statement (annual, 2024-12-31) — Reconciled Depreciation: 800000.00
FRX.TO cash_flow (annual, 2024-12-31) — Repayment Of Debt: -13000000.00
FRX.TO income_statement (annual, 2024-12-31) — Research And Development: 307000.00
FRX.TO balance_sheet (annual, 2024-12-31) — Retained Earnings: -219681000.00
FRX.TO income_statement (annual, 2024-12-31) — Selling And Marketing Expense: 18426000.00
FRX.TO income_statement (annual, 2024-12-31) — Selling General And Administration: 41479000.00
FRX.TO balance_sheet (annual, 2024-12-31) — Share Issued: 27527000.00
FRX.TO income_statement (annual, 2024-12-31) — Special Income Charges: 0.00
FRX.TO cash_flow (annual, 2024-12-31) — Stock Based Compensation: 5061000.00
FRX.TO balance_sheet (annual, 2024-12-31) — Stockholders Equity: -5872000.00
FRX.TO balance_sheet (annual, 2024-12-31) — Tangible Book Value: -5872000.00
FRX.TO income_statement (annual, 2024-12-31) — Tax Effect Of Unusual Items: -34230.00
FRX.TO income_statement (annual, 2024-12-31) — Tax Provision: 365000.00
FRX.TO income_statement (annual, 2024-12-31) — Tax Rate For Calcs: 0.21
FRX.TO balance_sheet (annual, 2024-12-31) — Total Assets: 44946000.00
FRX.TO balance_sheet (annual, 2024-12-31) — Total Capitalization: 13466000.00
FRX.TO balance_sheet (annual, 2024-12-31) — Total Debt: 19340000.00
FRX.TO balance_sheet (quarterly, 2024-12-31) — Total Debt: 19340000.00
FRX.TO balance_sheet (annual, 2024-12-31) — Total Equity Gross Minority Interest: -5872000.00
FRX.TO income_statement (annual, 2024-12-31) — Total Expenses: 45059000.00
FRX.TO balance_sheet (annual, 2024-12-31) — Total Liabilities Net Minority Interest: 50818000.00
FRX.TO balance_sheet (annual, 2024-12-31) — Total Non Current Assets: 822000.00
FRX.TO balance_sheet (annual, 2024-12-31) — Total Non Current Liabilities Net Minority Interest: 43899000.00
FRX.TO income_statement (annual, 2024-12-31) — Total Operating Income As Reported: 2568000.00
FRX.TO income_statement (annual, 2024-12-31) — Total Other Finance Cost: 89000.00
FRX.TO income_statement (quarterly, 2024-12-31) — Total Other Finance Cost: 25000.00
FRX.TO income_statement (annual, 2024-12-31) — Total Unusual Items: -163000.00
FRX.TO income_statement (annual, 2024-12-31) — Total Unusual Items Excluding Goodwill: -163000.00
FRX.TO cash_flow (annual, 2024-12-31) — Unrealized Gain Loss On Investment Securities: 81000.00
FRX.TO balance_sheet (annual, 2024-12-31) — Working Capital: 37205000.00
FRX.TO income_statement (quarterly, 2025-03-31) — +Operating Expense: 9199000.00
FRX.TO income_statement (quarterly, 2025-03-31) — +Total Revenue: 8751000.00
FRX.TO balance_sheet (quarterly, 2025-03-31) — Accounts Payable: 5280000.00
FRX.TO balance_sheet (quarterly, 2025-03-31) — Accounts Receivable: 15448000.00
FRX.TO balance_sheet (quarterly, 2025-03-31) — Additional Paid In Capital: 67744000.00
FRX.TO income_statement (quarterly, 2025-03-31) — Amortization: 13000.00
FRX.TO cash_flow (quarterly, 2025-03-31) — Amortization Cash Flow: 26000.00
FRX.TO cash_flow (quarterly, 2025-03-31) — Amortization Of Intangibles: 26000.00
FRX.TO income_statement (quarterly, 2025-03-31) — Amortization Of Intangibles Income Statement: 13000.00
FRX.TO income_statement (quarterly, 2025-03-31) — Basic Average Shares: 27578000.00
FRX.TO income_statement (quarterly, 2025-03-31) — Basic EPS: -0.04
FRX.TO cash_flow (quarterly, 2025-03-31) — Beginning Cash Position: 26634000.00
FRX.TO balance_sheet (quarterly, 2025-03-31) — Capital Lease Obligations: 0.00
FRX.TO balance_sheet (quarterly, 2025-03-31) — Capital Stock: 145979000.00
FRX.TO balance_sheet (quarterly, 2025-03-31) — Cash And Cash Equivalents: 22675000.00
FRX.TO balance_sheet (quarterly, 2025-03-31) — Cash Cash Equivalents And Short Term Investments: 22675000.00
FRX.TO cash_flow (quarterly, 2025-03-31) — Cash Flow From Continuing Financing Activities: 359000.00
FRX.TO cash_flow (quarterly, 2025-03-31) — Cash Flow From Continuing Operating Activities: -4318000.00
FRX.TO cash_flow (quarterly, 2025-03-31) — Change In Account Payable: 2039000.00
FRX.TO cash_flow (quarterly, 2025-03-31) — Change In Accrued Expense: -585000.00
FRX.TO cash_flow (quarterly, 2025-03-31) — Change In Inventory: -344000.00
FRX.TO cash_flow (quarterly, 2025-03-31) — Change In Other Current Assets: -537000.00
FRX.TO cash_flow (quarterly, 2025-03-31) — Change In Other Current Liabilities: -2000.00
FRX.TO cash_flow (quarterly, 2025-03-31) — Change In Payable: 2039000.00
FRX.TO cash_flow (quarterly, 2025-03-31) — Change In Payables And Accrued Expense: 1454000.00
FRX.TO cash_flow (quarterly, 2025-03-31) — Change In Prepaid Assets: 636000.00
FRX.TO cash_flow (quarterly, 2025-03-31) — Change In Receivables: -5277000.00
FRX.TO cash_flow (quarterly, 2025-03-31) — Change In Working Capital: -4070000.00
FRX.TO cash_flow (quarterly, 2025-03-31) — Changes In Account Receivables: -5277000.00
FRX.TO cash_flow (quarterly, 2025-03-31) — Changes In Cash: -3959000.00
FRX.TO balance_sheet (quarterly, 2025-03-31) — Common Stock: 145979000.00
FRX.TO balance_sheet (quarterly, 2025-03-31) — Common Stock Equity: -5880000.00
FRX.TO income_statement (quarterly, 2025-03-31) — Cost Of Revenue: 373000.00
FRX.TO balance_sheet (quarterly, 2025-03-31) — Current Accrued Expenses: 2843000.00
FRX.TO balance_sheet (quarterly, 2025-03-31) — Current Assets: 42975000.00
FRX.TO balance_sheet (quarterly, 2025-03-31) — Current Capital Lease Obligation: 0.00
FRX.TO balance_sheet (quarterly, 2025-03-31) — Current Deferred Liabilities: 248000.00
FRX.TO balance_sheet (quarterly, 2025-03-31) — Current Deferred Revenue: 248000.00
FRX.TO balance_sheet (quarterly, 2025-03-31) — Current Liabilities: 8371000.00
FRX.TO cash_flow (quarterly, 2025-03-31) — Depreciation Amortization Depletion: 26000.00
FRX.TO income_statement (quarterly, 2025-03-31) — Depreciation Amortization Depletion Income Statement: 13000.00
FRX.TO cash_flow (quarterly, 2025-03-31) — Depreciation And Amortization: 26000.00
FRX.TO income_statement (quarterly, 2025-03-31) — Depreciation And Amortization In Income Statement: 13000.00
FRX.TO income_statement (quarterly, 2025-03-31) — Diluted Average Shares: 27578000.00
FRX.TO income_statement (quarterly, 2025-03-31) — Diluted EPS: -0.04
FRX.TO income_statement (quarterly, 2025-03-31) — Diluted NI Availto Com Stockholders: -1165000.00
FRX.TO income_statement (quarterly, 2025-03-31) — EBIT: -573000.00
FRX.TO income_statement (quarterly, 2025-03-31) — EBITDA: -547000.00
FRX.TO cash_flow (quarterly, 2025-03-31) — End Cash Position: 22675000.00
FRX.TO cash_flow (quarterly, 2025-03-31) — Financing Cash Flow: 359000.00
FRX.TO cash_flow (quarterly, 2025-03-31) — Free Cash Flow: -4318000.00
FRX.TO income_statement (quarterly, 2025-03-31) — Gain On Sale Of Security: 12000.00
FRX.TO balance_sheet (quarterly, 2025-03-31) — Gains Losses Not Affecting Retained Earnings: 1243000.00
FRX.TO income_statement (quarterly, 2025-03-31) — General And Administrative Expense: 5865000.00
FRX.TO income_statement (quarterly, 2025-03-31) — Gross Profit: 8378000.00
FRX.TO income_statement (quarterly, 2025-03-31) — Interest Expense: 592000.00
FRX.TO income_statement (quarterly, 2025-03-31) — Interest Expense Non Operating: 592000.00
FRX.TO income_statement (quarterly, 2025-03-31) — Interest Income: 236000.00
FRX.TO income_statement (quarterly, 2025-03-31) — Interest Income Non Operating: 236000.00
FRX.TO balance_sheet (quarterly, 2025-03-31) — Inventory: 1404000.00
FRX.TO balance_sheet (quarterly, 2025-03-31) — Invested Capital: 13471000.00
FRX.TO balance_sheet (quarterly, 2025-03-31) — Long Term Debt: 19351000.00
FRX.TO balance_sheet (quarterly, 2025-03-31) — Long Term Debt And Capital Lease Obligation: 19351000.00
FRX.TO income_statement (quarterly, 2025-03-31) — Net Income: -1165000.00
FRX.TO income_statement (quarterly, 2025-03-31) — Net Income Common Stockholders: -1165000.00
FRX.TO income_statement (quarterly, 2025-03-31) — Net Income Continuous Operations: -1165000.00
FRX.TO income_statement (quarterly, 2025-03-31) — Net Income From Continuing And Discontinued Operation: -1165000.00
FRX.TO income_statement (quarterly, 2025-03-31) — Net Income From Continuing Operation Net Minority Interest: -1165000.00
FRX.TO cash_flow (quarterly, 2025-03-31) — Net Income From Continuing Operations: -1165000.00
FRX.TO income_statement (quarterly, 2025-03-31) — Net Income Including Noncontrolling Interests: -1165000.00
FRX.TO income_statement (quarterly, 2025-03-31) — Net Interest Income: -356000.00
FRX.TO income_statement (quarterly, 2025-03-31) — Net Non Operating Interest Income Expense: -356000.00
FRX.TO cash_flow (quarterly, 2025-03-31) — Net Other Financing Charges: -12000.00
FRX.TO balance_sheet (quarterly, 2025-03-31) — Net Tangible Assets: -5880000.00
FRX.TO balance_sheet (quarterly, 2025-03-31) — Non Current Accounts Receivable: 2634000.00
FRX.TO balance_sheet (quarterly, 2025-03-31) — Non Current Deferred Liabilities: 24561000.00
FRX.TO balance_sheet (quarterly, 2025-03-31) — Non Current Deferred Revenue: 24561000.00
FRX.TO income_statement (quarterly, 2025-03-31) — Normalized EBITDA: -559000.00
FRX.TO income_statement (quarterly, 2025-03-31) — Normalized Income: -1177000.00
FRX.TO cash_flow (quarterly, 2025-03-31) — Operating Cash Flow: -4318000.00
FRX.TO income_statement (quarterly, 2025-03-31) — Operating Income: -821000.00
FRX.TO income_statement (quarterly, 2025-03-31) — Operating Revenue: 10812000.00
FRX.TO balance_sheet (quarterly, 2025-03-31) — Ordinary Shares Number: 27594008.00
FRX.TO balance_sheet (quarterly, 2025-03-31) — Other Current Assets: 1004000.00
FRX.TO balance_sheet (quarterly, 2025-03-31) — Other Equity Adjustments: 1243000.00
FRX.TO income_statement (quarterly, 2025-03-31) — Other Gand A: 5865000.00
FRX.TO income_statement (quarterly, 2025-03-31) — Other Income Expense: 12000.00
FRX.TO cash_flow (quarterly, 2025-03-31) — Other Non Cash Items: 13000.00
FRX.TO balance_sheet (quarterly, 2025-03-31) — Other Non Current Assets: 794000.00
FRX.TO balance_sheet (quarterly, 2025-03-31) — Payables: 5280000.00
FRX.TO balance_sheet (quarterly, 2025-03-31) — Payables And Accrued Expenses: 8123000.00
FRX.TO balance_sheet (quarterly, 2025-03-31) — Prepaid Assets: 2444000.00
FRX.TO income_statement (quarterly, 2025-03-31) — Pretax Income: -1165000.00
FRX.TO cash_flow (quarterly, 2025-03-31) — Proceeds From Stock Option Exercised: 371000.00
FRX.TO cash_flow (quarterly, 2025-03-31) — Provisionand Write Offof Assets: 79000.00
FRX.TO balance_sheet (quarterly, 2025-03-31) — Receivables: 15448000.00
FRX.TO income_statement (quarterly, 2025-03-31) — Reconciled Cost Of Revenue: 360000.00
FRX.TO income_statement (quarterly, 2025-03-31) — Reconciled Depreciation: 26000.00
FRX.TO income_statement (quarterly, 2025-03-31) — Research And Development: 94000.00
FRX.TO balance_sheet (quarterly, 2025-03-31) — Retained Earnings: -220846000.00
FRX.TO income_statement (quarterly, 2025-03-31) — Selling And Marketing Expense: 3227000.00
FRX.TO income_statement (quarterly, 2025-03-31) — Selling General And Administration: 9092000.00
FRX.TO balance_sheet (quarterly, 2025-03-31) — Share Issued: 27594008.00
FRX.TO cash_flow (quarterly, 2025-03-31) — Stock Based Compensation: 798000.00
FRX.TO balance_sheet (quarterly, 2025-03-31) — Stockholders Equity: -5880000.00
FRX.TO balance_sheet (quarterly, 2025-03-31) — Tangible Book Value: -5880000.00
FRX.TO income_statement (quarterly, 2025-03-31) — Tax Effect Of Unusual Items: 0.00
FRX.TO income_statement (quarterly, 2025-03-31) — Tax Rate For Calcs: 0.00
FRX.TO balance_sheet (quarterly, 2025-03-31) — Total Assets: 46403000.00
FRX.TO balance_sheet (quarterly, 2025-03-31) — Total Capitalization: 13471000.00
FRX.TO balance_sheet (quarterly, 2025-03-31) — Total Debt: 19351000.00
FRX.TO balance_sheet (quarterly, 2025-03-31) — Total Equity Gross Minority Interest: -5880000.00
FRX.TO income_statement (quarterly, 2025-03-31) — Total Expenses: 9572000.00
FRX.TO balance_sheet (quarterly, 2025-03-31) — Total Liabilities Net Minority Interest: 52283000.00
FRX.TO balance_sheet (quarterly, 2025-03-31) — Total Non Current Assets: 3428000.00
FRX.TO balance_sheet (quarterly, 2025-03-31) — Total Non Current Liabilities Net Minority Interest: 43912000.00
FRX.TO income_statement (quarterly, 2025-03-31) — Total Operating Income As Reported: -808000.00
FRX.TO income_statement (quarterly, 2025-03-31) — Total Other Finance Cost: 13000.00
FRX.TO income_statement (quarterly, 2025-03-31) — Total Unusual Items: 12000.00
FRX.TO income_statement (quarterly, 2025-03-31) — Total Unusual Items Excluding Goodwill: 12000.00
FRX.TO cash_flow (quarterly, 2025-03-31) — Unrealized Gain Loss On Investment Securities: 1000.00
FRX.TO balance_sheet (quarterly, 2025-03-31) — Working Capital: 34604000.00
FRX.TO income_statement (quarterly, 2025-06-30) — +Operating Expense: 11417000.00
FRX.TO income_statement (quarterly, 2025-06-30) — +Total Revenue: 9652000.00
FRX.TO balance_sheet (quarterly, 2025-06-30) — Accounts Payable: 5941000.00
FRX.TO balance_sheet (quarterly, 2025-06-30) — Accounts Receivable: 17502000.00
FRX.TO balance_sheet (quarterly, 2025-06-30) — Additional Paid In Capital: 69127000.00
FRX.TO cash_flow (quarterly, 2025-06-30) — Amortization Cash Flow: 25000.00
FRX.TO cash_flow (quarterly, 2025-06-30) — Amortization Of Intangibles: 25000.00
FRX.TO income_statement (quarterly, 2025-06-30) — Basic Average Shares: 27664000.00
FRX.TO income_statement (quarterly, 2025-06-30) — Basic EPS: -0.11
FRX.TO cash_flow (quarterly, 2025-06-30) — Beginning Cash Position: 22675000.00
FRX.TO balance_sheet (quarterly, 2025-06-30) — Capital Lease Obligations: 0.00
FRX.TO balance_sheet (quarterly, 2025-06-30) — Capital Stock: 146165000.00
FRX.TO balance_sheet (quarterly, 2025-06-30) — Cash And Cash Equivalents: 18705000.00
FRX.TO balance_sheet (quarterly, 2025-06-30) — Cash Cash Equivalents And Short Term Investments: 18705000.00
FRX.TO cash_flow (quarterly, 2025-06-30) — Cash Flow From Continuing Financing Activities: -284000.00
FRX.TO cash_flow (quarterly, 2025-06-30) — Cash Flow From Continuing Operating Activities: -3686000.00
FRX.TO cash_flow (quarterly, 2025-06-30) — Change In Account Payable: 661000.00
FRX.TO cash_flow (quarterly, 2025-06-30) — Change In Accrued Expense: -618000.00
FRX.TO cash_flow (quarterly, 2025-06-30) — Change In Inventory: -797000.00
FRX.TO cash_flow (quarterly, 2025-06-30) — Change In Other Current Assets: 102000.00
FRX.TO cash_flow (quarterly, 2025-06-30) — Change In Other Current Liabilities: 2000.00
FRX.TO cash_flow (quarterly, 2025-06-30) — Change In Payable: 661000.00
FRX.TO cash_flow (quarterly, 2025-06-30) — Change In Payables And Accrued Expense: 43000.00
FRX.TO cash_flow (quarterly, 2025-06-30) — Change In Prepaid Assets: -2295000.00
FRX.TO cash_flow (quarterly, 2025-06-30) — Change In Receivables: -265000.00
FRX.TO cash_flow (quarterly, 2025-06-30) — Change In Working Capital: -3210000.00
FRX.TO cash_flow (quarterly, 2025-06-30) — Changes In Account Receivables: -265000.00
FRX.TO cash_flow (quarterly, 2025-06-30) — Changes In Cash: -3970000.00
FRX.TO balance_sheet (quarterly, 2025-06-30) — Common Stock: 146165000.00
FRX.TO balance_sheet (quarterly, 2025-06-30) — Common Stock Equity: -7463000.00
FRX.TO income_statement (quarterly, 2025-06-30) — Cost Of Revenue: 967000.00
FRX.TO balance_sheet (quarterly, 2025-06-30) — Current Accrued Expenses: 2225000.00
FRX.TO balance_sheet (quarterly, 2025-06-30) — Current Assets: 40794000.00
FRX.TO balance_sheet (quarterly, 2025-06-30) — Current Capital Lease Obligation: 0.00
FRX.TO balance_sheet (quarterly, 2025-06-30) — Current Deferred Liabilities: 248000.00
FRX.TO balance_sheet (quarterly, 2025-06-30) — Current Deferred Revenue: 248000.00
FRX.TO balance_sheet (quarterly, 2025-06-30) — Current Liabilities: 8414000.00
FRX.TO cash_flow (quarterly, 2025-06-30) — Depreciation Amortization Depletion: 25000.00
FRX.TO cash_flow (quarterly, 2025-06-30) — Depreciation And Amortization: 25000.00
FRX.TO income_statement (quarterly, 2025-06-30) — Diluted Average Shares: 27664000.00
FRX.TO income_statement (quarterly, 2025-06-30) — Diluted EPS: -0.11
FRX.TO income_statement (quarterly, 2025-06-30) — Diluted NI Availto Com Stockholders: -3152000.00
FRX.TO income_statement (quarterly, 2025-06-30) — EBIT: -2558000.00
FRX.TO income_statement (quarterly, 2025-06-30) — EBITDA: -2533000.00
FRX.TO cash_flow (quarterly, 2025-06-30) — End Cash Position: 18705000.00
FRX.TO cash_flow (quarterly, 2025-06-30) — Financing Cash Flow: -284000.00
FRX.TO cash_flow (quarterly, 2025-06-30) — Free Cash Flow: -3686000.00
FRX.TO income_statement (quarterly, 2025-06-30) — Gain On Sale Of Security: 16000.00
FRX.TO balance_sheet (quarterly, 2025-06-30) — Gains Losses Not Affecting Retained Earnings: 1243000.00
FRX.TO income_statement (quarterly, 2025-06-30) — General And Administrative Expense: 6956000.00
FRX.TO income_statement (quarterly, 2025-06-30) — Gross Profit: 8685000.00
FRX.TO income_statement (quarterly, 2025-06-30) — Interest Expense: 594000.00
FRX.TO income_statement (quarterly, 2025-06-30) — Interest Expense Non Operating: 594000.00
FRX.TO income_statement (quarterly, 2025-06-30) — Interest Income: 171000.00
FRX.TO income_statement (quarterly, 2025-06-30) — Interest Income Non Operating: 171000.00
FRX.TO balance_sheet (quarterly, 2025-06-30) — Inventory: 2201000.00
FRX.TO balance_sheet (quarterly, 2025-06-30) — Invested Capital: 11901000.00
FRX.TO balance_sheet (quarterly, 2025-06-30) — Long Term Debt: 19364000.00
FRX.TO balance_sheet (quarterly, 2025-06-30) — Long Term Debt And Capital Lease Obligation: 19364000.00
FRX.TO balance_sheet (quarterly, 2025-06-30) — Net Debt: 659000.00
FRX.TO income_statement (quarterly, 2025-06-30) — Net Income: -3152000.00
FRX.TO income_statement (quarterly, 2025-06-30) — Net Income Common Stockholders: -3152000.00
FRX.TO income_statement (quarterly, 2025-06-30) — Net Income Continuous Operations: -3152000.00
FRX.TO income_statement (quarterly, 2025-06-30) — Net Income From Continuing And Discontinued Operation: -3152000.00
FRX.TO income_statement (quarterly, 2025-06-30) — Net Income From Continuing Operation Net Minority Interest: -3152000.00
FRX.TO cash_flow (quarterly, 2025-06-30) — Net Income From Continuing Operations: -3152000.00
FRX.TO income_statement (quarterly, 2025-06-30) — Net Income Including Noncontrolling Interests: -3152000.00
FRX.TO income_statement (quarterly, 2025-06-30) — Net Interest Income: -436000.00
FRX.TO income_statement (quarterly, 2025-06-30) — Net Non Operating Interest Income Expense: -436000.00
FRX.TO cash_flow (quarterly, 2025-06-30) — Net Other Financing Charges: -99000.00
FRX.TO balance_sheet (quarterly, 2025-06-30) — Net Tangible Assets: -7463000.00
FRX.TO balance_sheet (quarterly, 2025-06-30) — Non Current Accounts Receivable: 3314000.00
FRX.TO balance_sheet (quarterly, 2025-06-30) — Non Current Deferred Liabilities: 24561000.00
FRX.TO balance_sheet (quarterly, 2025-06-30) — Non Current Deferred Revenue: 24561000.00
FRX.TO income_statement (quarterly, 2025-06-30) — Normalized EBITDA: -2549000.00
FRX.TO income_statement (quarterly, 2025-06-30) — Normalized Income: -3168000.00
FRX.TO cash_flow (quarterly, 2025-06-30) — Operating Cash Flow: -3686000.00
FRX.TO income_statement (quarterly, 2025-06-30) — Operating Income: -2732000.00
FRX.TO income_statement (quarterly, 2025-06-30) — Operating Revenue: 10941000.00
FRX.TO balance_sheet (quarterly, 2025-06-30) — Ordinary Shares Number: 27733000.00
FRX.TO balance_sheet (quarterly, 2025-06-30) — Other Current Assets: 965000.00
FRX.TO balance_sheet (quarterly, 2025-06-30) — Other Equity Adjustments: 1243000.00
FRX.TO income_statement (quarterly, 2025-06-30) — Other Gand A: 6956000.00
FRX.TO income_statement (quarterly, 2025-06-30) — Other Income Expense: 16000.00
FRX.TO cash_flow (quarterly, 2025-06-30) — Other Non Cash Items: 13000.00
FRX.TO balance_sheet (quarterly, 2025-06-30) — Other Non Current Assets: 768000.00
FRX.TO balance_sheet (quarterly, 2025-06-30) — Payables: 5941000.00
FRX.TO balance_sheet (quarterly, 2025-06-30) — Payables And Accrued Expenses: 8166000.00
FRX.TO balance_sheet (quarterly, 2025-06-30) — Prepaid Assets: 1421000.00
FRX.TO income_statement (quarterly, 2025-06-30) — Pretax Income: -3152000.00
FRX.TO cash_flow (quarterly, 2025-06-30) — Proceeds From Stock Option Exercised: -185000.00
FRX.TO cash_flow (quarterly, 2025-06-30) — Provisionand Write Offof Assets: 1143000.00
FRX.TO balance_sheet (quarterly, 2025-06-30) — Receivables: 17502000.00
FRX.TO income_statement (quarterly, 2025-06-30) — Reconciled Cost Of Revenue: 967000.00
FRX.TO income_statement (quarterly, 2025-06-30) — Reconciled Depreciation: 25000.00
FRX.TO income_statement (quarterly, 2025-06-30) — Research And Development: 107000.00
FRX.TO balance_sheet (quarterly, 2025-06-30) — Retained Earnings: -223998000.00
FRX.TO income_statement (quarterly, 2025-06-30) — Selling And Marketing Expense: 4354000.00
FRX.TO income_statement (quarterly, 2025-06-30) — Selling General And Administration: 11310000.00
FRX.TO balance_sheet (quarterly, 2025-06-30) — Share Issued: 27733000.00
FRX.TO cash_flow (quarterly, 2025-06-30) — Stock Based Compensation: 1494000.00
FRX.TO balance_sheet (quarterly, 2025-06-30) — Stockholders Equity: -7463000.00
FRX.TO balance_sheet (quarterly, 2025-06-30) — Tangible Book Value: -7463000.00
FRX.TO income_statement (quarterly, 2025-06-30) — Tax Effect Of Unusual Items: 0.00
FRX.TO income_statement (quarterly, 2025-06-30) — Tax Rate For Calcs: 0.00
FRX.TO balance_sheet (quarterly, 2025-06-30) — Total Assets: 44876000.00
FRX.TO balance_sheet (quarterly, 2025-06-30) — Total Capitalization: 11901000.00
FRX.TO balance_sheet (quarterly, 2025-06-30) — Total Debt: 19364000.00
FRX.TO balance_sheet (quarterly, 2025-06-30) — Total Equity Gross Minority Interest: -7463000.00
FRX.TO income_statement (quarterly, 2025-06-30) — Total Expenses: 12384000.00
FRX.TO balance_sheet (quarterly, 2025-06-30) — Total Liabilities Net Minority Interest: 52339000.00
FRX.TO balance_sheet (quarterly, 2025-06-30) — Total Non Current Assets: 4082000.00
FRX.TO balance_sheet (quarterly, 2025-06-30) — Total Non Current Liabilities Net Minority Interest: 43925000.00
FRX.TO income_statement (quarterly, 2025-06-30) — Total Operating Income As Reported: -2732000.00
FRX.TO income_statement (quarterly, 2025-06-30) — Total Other Finance Cost: 13000.00
FRX.TO income_statement (quarterly, 2025-06-30) — Total Unusual Items: 16000.00
FRX.TO income_statement (quarterly, 2025-06-30) — Total Unusual Items Excluding Goodwill: 16000.00
FRX.TO cash_flow (quarterly, 2025-06-30) — Unrealized Gain Loss On Investment Securities: 1000.00
FRX.TO balance_sheet (quarterly, 2025-06-30) — Working Capital: 32380000.00
FRX.TO income_statement (quarterly, 2025-09-30) — +Operating Expense: 12003000.00
FRX.TO income_statement (quarterly, 2025-09-30) — +Total Revenue: 12462000.00
FRX.TO balance_sheet (quarterly, 2025-09-30) — Accounts Payable: 5866000.00
FRX.TO balance_sheet (quarterly, 2025-09-30) — Accounts Receivable: 19343000.00
FRX.TO balance_sheet (quarterly, 2025-09-30) — Additional Paid In Capital: 71249000.00
FRX.TO income_statement (quarterly, 2025-09-30) — Amortization: 12000.00
FRX.TO cash_flow (quarterly, 2025-09-30) — Amortization Cash Flow: 26000.00
FRX.TO cash_flow (quarterly, 2025-09-30) — Amortization Of Intangibles: 26000.00
FRX.TO income_statement (quarterly, 2025-09-30) — Amortization Of Intangibles Income Statement: 12000.00
FRX.TO income_statement (quarterly, 2025-09-30) — Basic Average Shares: 27889000.00
FRX.TO income_statement (quarterly, 2025-09-30) — Basic EPS: -0.02
FRX.TO cash_flow (quarterly, 2025-09-30) — Beginning Cash Position: 18705000.00
FRX.TO balance_sheet (quarterly, 2025-09-30) — Capital Lease Obligations: 0.00
FRX.TO balance_sheet (quarterly, 2025-09-30) — Capital Stock: 147652000.00
FRX.TO balance_sheet (quarterly, 2025-09-30) — Cash And Cash Equivalents: 21947000.00
FRX.TO balance_sheet (quarterly, 2025-09-30) — Cash Cash Equivalents And Short Term Investments: 21947000.00
FRX.TO cash_flow (quarterly, 2025-09-30) — Cash Flow From Continuing Financing Activities: 1749000.00
FRX.TO cash_flow (quarterly, 2025-09-30) — Cash Flow From Continuing Operating Activities: 1493000.00
FRX.TO cash_flow (quarterly, 2025-09-30) — Change In Account Payable: -75000.00
FRX.TO cash_flow (quarterly, 2025-09-30) — Change In Accrued Expense: 1476000.00
FRX.TO cash_flow (quarterly, 2025-09-30) — Change In Inventory: -276000.00
FRX.TO cash_flow (quarterly, 2025-09-30) — Change In Other Current Assets: 520000.00
FRX.TO cash_flow (quarterly, 2025-09-30) — Change In Other Current Liabilities: 0.00
FRX.TO cash_flow (quarterly, 2025-09-30) — Change In Payable: -75000.00
FRX.TO cash_flow (quarterly, 2025-09-30) — Change In Payables And Accrued Expense: 1401000.00
FRX.TO cash_flow (quarterly, 2025-09-30) — Change In Prepaid Assets: 3340000.00
FRX.TO cash_flow (quarterly, 2025-09-30) — Change In Receivables: -3440000.00
FRX.TO cash_flow (quarterly, 2025-09-30) — Change In Working Capital: 1545000.00
FRX.TO cash_flow (quarterly, 2025-09-30) — Changes In Account Receivables: -3440000.00
FRX.TO cash_flow (quarterly, 2025-09-30) — Changes In Cash: 3242000.00
FRX.TO balance_sheet (quarterly, 2025-09-30) — Common Stock: 147652000.00
FRX.TO balance_sheet (quarterly, 2025-09-30) — Common Stock Equity: -4492000.00
FRX.TO income_statement (quarterly, 2025-09-30) — Cost Of Revenue: 660000.00
FRX.TO balance_sheet (quarterly, 2025-09-30) — Current Accrued Expenses: 3701000.00
FRX.TO balance_sheet (quarterly, 2025-09-30) — Current Assets: 46064000.00
FRX.TO balance_sheet (quarterly, 2025-09-30) — Current Capital Lease Obligation: 0.00
FRX.TO balance_sheet (quarterly, 2025-09-30) — Current Deferred Liabilities: 248000.00
FRX.TO balance_sheet (quarterly, 2025-09-30) — Current Deferred Revenue: 248000.00
FRX.TO balance_sheet (quarterly, 2025-09-30) — Current Liabilities: 9815000.00
FRX.TO cash_flow (quarterly, 2025-09-30) — Depreciation Amortization Depletion: 26000.00
FRX.TO income_statement (quarterly, 2025-09-30) — Depreciation Amortization Depletion Income Statement: 12000.00
FRX.TO cash_flow (quarterly, 2025-09-30) — Depreciation And Amortization: 26000.00
FRX.TO income_statement (quarterly, 2025-09-30) — Depreciation And Amortization In Income Statement: 12000.00
FRX.TO income_statement (quarterly, 2025-09-30) — Diluted Average Shares: 27889000.00
FRX.TO income_statement (quarterly, 2025-09-30) — Diluted EPS: -0.02
FRX.TO income_statement (quarterly, 2025-09-30) — Diluted NI Availto Com Stockholders: -638000.00
FRX.TO income_statement (quarterly, 2025-09-30) — EBIT: -52000.00
FRX.TO income_statement (quarterly, 2025-09-30) — EBITDA: -26000.00
FRX.TO cash_flow (quarterly, 2025-09-30) — End Cash Position: 21947000.00
FRX.TO cash_flow (quarterly, 2025-09-30) — Financing Cash Flow: 1749000.00
FRX.TO cash_flow (quarterly, 2025-09-30) — Free Cash Flow: 1493000.00
FRX.TO income_statement (quarterly, 2025-09-30) — Gain On Sale Of Security: -3000.00
FRX.TO balance_sheet (quarterly, 2025-09-30) — Gains Losses Not Affecting Retained Earnings: 1243000.00
FRX.TO income_statement (quarterly, 2025-09-30) — General And Administrative Expense: 6752000.00
FRX.TO income_statement (quarterly, 2025-09-30) — Gross Profit: 11802000.00
FRX.TO income_statement (quarterly, 2025-09-30) — Interest Expense: 586000.00
FRX.TO income_statement (quarterly, 2025-09-30) — Interest Expense Non Operating: 586000.00
FRX.TO income_statement (quarterly, 2025-09-30) — Interest Income: 152000.00
FRX.TO income_statement (quarterly, 2025-09-30) — Interest Income Non Operating: 152000.00
FRX.TO balance_sheet (quarterly, 2025-09-30) — Inventory: 2477000.00
FRX.TO balance_sheet (quarterly, 2025-09-30) — Invested Capital: 14885000.00
FRX.TO balance_sheet (quarterly, 2025-09-30) — Long Term Debt: 19377000.00
FRX.TO balance_sheet (quarterly, 2025-09-30) — Long Term Debt And Capital Lease Obligation: 19377000.00
FRX.TO income_statement (quarterly, 2025-09-30) — Net Income: -638000.00
FRX.TO income_statement (quarterly, 2025-09-30) — Net Income Common Stockholders: -638000.00
FRX.TO income_statement (quarterly, 2025-09-30) — Net Income Continuous Operations: -638000.00
FRX.TO income_statement (quarterly, 2025-09-30) — Net Income From Continuing And Discontinued Operation: -638000.00
FRX.TO income_statement (quarterly, 2025-09-30) — Net Income From Continuing Operation Net Minority Interest: -638000.00
FRX.TO cash_flow (quarterly, 2025-09-30) — Net Income From Continuing Operations: -637000.00
FRX.TO income_statement (quarterly, 2025-09-30) — Net Income Including Noncontrolling Interests: -638000.00
FRX.TO income_statement (quarterly, 2025-09-30) — Net Interest Income: -434000.00
FRX.TO income_statement (quarterly, 2025-09-30) — Net Non Operating Interest Income Expense: -434000.00
FRX.TO cash_flow (quarterly, 2025-09-30) — Net Other Financing Charges: -50000.00
FRX.TO balance_sheet (quarterly, 2025-09-30) — Net Tangible Assets: -4492000.00
FRX.TO balance_sheet (quarterly, 2025-09-30) — Non Current Accounts Receivable: 2454000.00
FRX.TO balance_sheet (quarterly, 2025-09-30) — Non Current Deferred Liabilities: 24561000.00
FRX.TO balance_sheet (quarterly, 2025-09-30) — Non Current Deferred Revenue: 24561000.00
FRX.TO income_statement (quarterly, 2025-09-30) — Normalized EBITDA: -23000.00
FRX.TO income_statement (quarterly, 2025-09-30) — Normalized Income: -635000.00
FRX.TO cash_flow (quarterly, 2025-09-30) — Operating Cash Flow: 1493000.00
FRX.TO income_statement (quarterly, 2025-09-30) — Operating Income: -201000.00
FRX.TO income_statement (quarterly, 2025-09-30) — Operating Revenue: 13668000.00
FRX.TO balance_sheet (quarterly, 2025-09-30) — Ordinary Shares Number: 28062000.00
FRX.TO balance_sheet (quarterly, 2025-09-30) — Other Current Assets: 898000.00
FRX.TO balance_sheet (quarterly, 2025-09-30) — Other Equity Adjustments: 1243000.00
FRX.TO income_statement (quarterly, 2025-09-30) — Other Gand A: 6752000.00
FRX.TO income_statement (quarterly, 2025-09-30) — Other Income Expense: -3000.00
FRX.TO cash_flow (quarterly, 2025-09-30) — Other Non Cash Items: 14000.00
FRX.TO balance_sheet (quarterly, 2025-09-30) — Other Non Current Assets: 743000.00
FRX.TO balance_sheet (quarterly, 2025-09-30) — Payables: 5866000.00
FRX.TO balance_sheet (quarterly, 2025-09-30) — Payables And Accrued Expenses: 9567000.00
FRX.TO balance_sheet (quarterly, 2025-09-30) — Prepaid Assets: 1399000.00
FRX.TO income_statement (quarterly, 2025-09-30) — Pretax Income: -638000.00
FRX.TO cash_flow (quarterly, 2025-09-30) — Proceeds From Stock Option Exercised: 1799000.00
FRX.TO cash_flow (quarterly, 2025-09-30) — Provisionand Write Offof Assets: -1672000.00
FRX.TO balance_sheet (quarterly, 2025-09-30) — Receivables: 19343000.00
FRX.TO income_statement (quarterly, 2025-09-30) — Reconciled Cost Of Revenue: 646000.00
FRX.TO income_statement (quarterly, 2025-09-30) — Reconciled Depreciation: 26000.00
FRX.TO income_statement (quarterly, 2025-09-30) — Research And Development: 29000.00
FRX.TO balance_sheet (quarterly, 2025-09-30) — Retained Earnings: -224636000.00
FRX.TO income_statement (quarterly, 2025-09-30) — Selling And Marketing Expense: 5210000.00
FRX.TO income_statement (quarterly, 2025-09-30) — Selling General And Administration: 11962000.00
FRX.TO balance_sheet (quarterly, 2025-09-30) — Share Issued: 28062000.00
FRX.TO cash_flow (quarterly, 2025-09-30) — Stock Based Compensation: 2219000.00
FRX.TO balance_sheet (quarterly, 2025-09-30) — Stockholders Equity: -4492000.00
FRX.TO balance_sheet (quarterly, 2025-09-30) — Tangible Book Value: -4492000.00
FRX.TO income_statement (quarterly, 2025-09-30) — Tax Effect Of Unusual Items: 0.00
FRX.TO income_statement (quarterly, 2025-09-30) — Tax Rate For Calcs: 0.00
FRX.TO balance_sheet (quarterly, 2025-09-30) — Total Assets: 49261000.00
FRX.TO balance_sheet (quarterly, 2025-09-30) — Total Capitalization: 14885000.00
FRX.TO balance_sheet (quarterly, 2025-09-30) — Total Debt: 19377000.00
FRX.TO balance_sheet (quarterly, 2025-09-30) — Total Equity Gross Minority Interest: -4492000.00
FRX.TO income_statement (quarterly, 2025-09-30) — Total Expenses: 12663000.00
FRX.TO balance_sheet (quarterly, 2025-09-30) — Total Liabilities Net Minority Interest: 53753000.00
FRX.TO balance_sheet (quarterly, 2025-09-30) — Total Non Current Assets: 3197000.00
FRX.TO balance_sheet (quarterly, 2025-09-30) — Total Non Current Liabilities Net Minority Interest: 43938000.00
FRX.TO income_statement (quarterly, 2025-09-30) — Total Operating Income As Reported: -189000.00
FRX.TO income_statement (quarterly, 2025-09-30) — Total Unusual Items: -3000.00
FRX.TO income_statement (quarterly, 2025-09-30) — Total Unusual Items Excluding Goodwill: -3000.00
FRX.TO balance_sheet (quarterly, 2025-09-30) — Working Capital: 36249000.00
FRX.TO income_statement (annual, 2025-12-31) — +Operating Expense: 47224000.00
FRX.TO income_statement (quarterly, 2025-12-31) — +Operating Expense: 14593000.00
FRX.TO income_statement (annual, 2025-12-31) — +Total Revenue: 44642000.00
FRX.TO income_statement (quarterly, 2025-12-31) — +Total Revenue: 13777000.00
FRX.TO balance_sheet (annual, 2025-12-31) — Accounts Payable: 4635000.00
FRX.TO balance_sheet (quarterly, 2025-12-31) — Accounts Payable: 4635000.00
FRX.TO balance_sheet (annual, 2025-12-31) — Accounts Receivable: 23221000.00
FRX.TO balance_sheet (quarterly, 2025-12-31) — Accounts Receivable: 23221000.00
FRX.TO balance_sheet (annual, 2025-12-31) — Additional Paid In Capital: 73745000.00
FRX.TO balance_sheet (quarterly, 2025-12-31) — Additional Paid In Capital: 73745000.00
FRX.TO balance_sheet (annual, 2025-12-31) — Allowance For Doubtful Accounts Receivable: -2103000.00
FRX.TO balance_sheet (quarterly, 2025-12-31) — Allowance For Doubtful Accounts Receivable: -2103000.00
FRX.TO income_statement (annual, 2025-12-31) — Amortization: 64000.00
FRX.TO income_statement (quarterly, 2025-12-31) — Amortization: 26000.00
FRX.TO cash_flow (annual, 2025-12-31) — Amortization Cash Flow: 103000.00
FRX.TO cash_flow (quarterly, 2025-12-31) — Amortization Cash Flow: 26000.00
FRX.TO cash_flow (annual, 2025-12-31) — Amortization Of Intangibles: 103000.00
FRX.TO cash_flow (quarterly, 2025-12-31) — Amortization Of Intangibles: 26000.00
FRX.TO income_statement (annual, 2025-12-31) — Amortization Of Intangibles Income Statement: 64000.00
FRX.TO income_statement (quarterly, 2025-12-31) — Amortization Of Intangibles Income Statement: 26000.00
FRX.TO income_statement (annual, 2025-12-31) — Basic Average Shares: 28577000.00
FRX.TO income_statement (quarterly, 2025-12-31) — Basic Average Shares: 31175000.00
FRX.TO income_statement (annual, 2025-12-31) — Basic EPS: -0.35
FRX.TO income_statement (quarterly, 2025-12-31) — Basic EPS: -0.17
FRX.TO cash_flow (annual, 2025-12-31) — Beginning Cash Position: 26634000.00
FRX.TO cash_flow (quarterly, 2025-12-31) — Beginning Cash Position: 21947000.00
FRX.TO balance_sheet (annual, 2025-12-31) — Capital Lease Obligations: 0.00
FRX.TO balance_sheet (quarterly, 2025-12-31) — Capital Lease Obligations: 0.00
FRX.TO balance_sheet (annual, 2025-12-31) — Capital Stock: 189906000.00
FRX.TO balance_sheet (quarterly, 2025-12-31) — Capital Stock: 189906000.00
FRX.TO balance_sheet (annual, 2025-12-31) — Cash And Cash Equivalents: 36788000.00
FRX.TO balance_sheet (quarterly, 2025-12-31) — Cash And Cash Equivalents: 36788000.00
FRX.TO balance_sheet (annual, 2025-12-31) — Cash Cash Equivalents And Short Term Investments: 36788000.00
FRX.TO balance_sheet (quarterly, 2025-12-31) — Cash Cash Equivalents And Short Term Investments: 36788000.00
FRX.TO cash_flow (annual, 2025-12-31) — Cash Flow From Continuing Financing Activities: 22627000.00
FRX.TO cash_flow (quarterly, 2025-12-31) — Cash Flow From Continuing Financing Activities: 20803000.00
FRX.TO cash_flow (annual, 2025-12-31) — Cash Flow From Continuing Operating Activities: -12473000.00
FRX.TO cash_flow (quarterly, 2025-12-31) — Cash Flow From Continuing Operating Activities: -5962000.00
FRX.TO cash_flow (annual, 2025-12-31) — Change In Account Payable: 1394000.00
FRX.TO cash_flow (quarterly, 2025-12-31) — Change In Account Payable: -1231000.00
FRX.TO cash_flow (annual, 2025-12-31) — Change In Accrued Expense: 2207000.00
FRX.TO cash_flow (quarterly, 2025-12-31) — Change In Accrued Expense: 1934000.00
FRX.TO cash_flow (annual, 2025-12-31) — Change In Inventory: -1278000.00
FRX.TO cash_flow (quarterly, 2025-12-31) — Change In Inventory: 139000.00
FRX.TO cash_flow (annual, 2025-12-31) — Change In Other Current Assets: -1267000.00
FRX.TO cash_flow (quarterly, 2025-12-31) — Change In Other Current Assets: -1352000.00
FRX.TO cash_flow (annual, 2025-12-31) — Change In Payable: 1394000.00
FRX.TO cash_flow (quarterly, 2025-12-31) — Change In Payable: -1231000.00
FRX.TO cash_flow (annual, 2025-12-31) — Change In Payables And Accrued Expense: 3601000.00
FRX.TO cash_flow (quarterly, 2025-12-31) — Change In Payables And Accrued Expense: 703000.00
FRX.TO cash_flow (annual, 2025-12-31) — Change In Prepaid Assets: -658000.00
FRX.TO cash_flow (quarterly, 2025-12-31) — Change In Prepaid Assets: -2339000.00
FRX.TO cash_flow (annual, 2025-12-31) — Change In Receivables: -12440000.00
FRX.TO cash_flow (quarterly, 2025-12-31) — Change In Receivables: -3458000.00
FRX.TO cash_flow (annual, 2025-12-31) — Change In Working Capital: -12042000.00
FRX.TO cash_flow (quarterly, 2025-12-31) — Change In Working Capital: -6307000.00
FRX.TO cash_flow (annual, 2025-12-31) — Changes In Account Receivables: -12440000.00
FRX.TO cash_flow (quarterly, 2025-12-31) — Changes In Account Receivables: -3458000.00
FRX.TO cash_flow (annual, 2025-12-31) — Changes In Cash: 10154000.00
FRX.TO cash_flow (quarterly, 2025-12-31) — Changes In Cash: 14841000.00
FRX.TO balance_sheet (annual, 2025-12-31) — Common Stock: 189906000.00
FRX.TO balance_sheet (quarterly, 2025-12-31) — Common Stock: 189906000.00
FRX.TO balance_sheet (annual, 2025-12-31) — Common Stock Equity: 35472000.00
FRX.TO balance_sheet (quarterly, 2025-12-31) — Common Stock Equity: 35472000.00
FRX.TO cash_flow (annual, 2025-12-31) — Common Stock Issuance: 42049000.00
FRX.TO income_statement (annual, 2025-12-31) — Cost Of Revenue: 3764000.00
FRX.TO income_statement (quarterly, 2025-12-31) — Cost Of Revenue: 1764000.00
FRX.TO balance_sheet (annual, 2025-12-31) — Current Accrued Expenses: 5635000.00
FRX.TO balance_sheet (quarterly, 2025-12-31) — Current Accrued Expenses: 5635000.00
FRX.TO balance_sheet (annual, 2025-12-31) — Current Assets: 67043000.00
FRX.TO balance_sheet (quarterly, 2025-12-31) — Current Assets: 67043000.00
FRX.TO balance_sheet (annual, 2025-12-31) — Current Capital Lease Obligation: 0.00
FRX.TO balance_sheet (quarterly, 2025-12-31) — Current Capital Lease Obligation: 0.00
FRX.TO balance_sheet (annual, 2025-12-31) — Current Deferred Liabilities: 248000.00
FRX.TO balance_sheet (quarterly, 2025-12-31) — Current Deferred Liabilities: 248000.00
FRX.TO balance_sheet (annual, 2025-12-31) — Current Deferred Revenue: 248000.00
FRX.TO balance_sheet (quarterly, 2025-12-31) — Current Deferred Revenue: 248000.00
FRX.TO balance_sheet (annual, 2025-12-31) — Current Liabilities: 10518000.00
FRX.TO balance_sheet (quarterly, 2025-12-31) — Current Liabilities: 10518000.00
FRX.TO cash_flow (annual, 2025-12-31) — Depreciation Amortization Depletion: 103000.00
FRX.TO cash_flow (quarterly, 2025-12-31) — Depreciation Amortization Depletion: 26000.00
FRX.TO income_statement (annual, 2025-12-31) — Depreciation Amortization Depletion Income Statement: 64000.00
FRX.TO income_statement (quarterly, 2025-12-31) — Depreciation Amortization Depletion Income Statement: 26000.00
FRX.TO cash_flow (annual, 2025-12-31) — Depreciation And Amortization: 103000.00
FRX.TO cash_flow (quarterly, 2025-12-31) — Depreciation And Amortization: 26000.00
FRX.TO income_statement (annual, 2025-12-31) — Depreciation And Amortization In Income Statement: 64000.00
FRX.TO income_statement (quarterly, 2025-12-31) — Depreciation And Amortization In Income Statement: 26000.00
FRX.TO income_statement (annual, 2025-12-31) — Diluted Average Shares: 28577000.00
FRX.TO income_statement (quarterly, 2025-12-31) — Diluted Average Shares: 31175000.00
FRX.TO income_statement (annual, 2025-12-31) — Diluted EPS: -0.35
FRX.TO income_statement (quarterly, 2025-12-31) — Diluted EPS: -0.17
FRX.TO income_statement (annual, 2025-12-31) — Diluted NI Availto Com Stockholders: -9741000.00
FRX.TO income_statement (quarterly, 2025-12-31) — Diluted NI Availto Com Stockholders: -4787000.00
FRX.TO income_statement (annual, 2025-12-31) — EBIT: -7555000.00
FRX.TO income_statement (quarterly, 2025-12-31) — EBIT: -4373000.00
FRX.TO income_statement (annual, 2025-12-31) — EBITDA: -7452000.00
FRX.TO income_statement (quarterly, 2025-12-31) — EBITDA: -4347000.00
FRX.TO cash_flow (annual, 2025-12-31) — End Cash Position: 36788000.00
FRX.TO cash_flow (quarterly, 2025-12-31) — End Cash Position: 36788000.00
FRX.TO cash_flow (annual, 2025-12-31) — Financing Cash Flow: 22627000.00
FRX.TO cash_flow (quarterly, 2025-12-31) — Financing Cash Flow: 20803000.00
FRX.TO cash_flow (annual, 2025-12-31) — Free Cash Flow: -12473000.00
FRX.TO cash_flow (quarterly, 2025-12-31) — Free Cash Flow: -5962000.00
FRX.TO income_statement (annual, 2025-12-31) — Gain On Sale Of Security: 26000.00
FRX.TO income_statement (quarterly, 2025-12-31) — Gain On Sale Of Security: 1000.00
FRX.TO balance_sheet (annual, 2025-12-31) — Gains Losses Not Affecting Retained Earnings: 1243000.00
FRX.TO balance_sheet (quarterly, 2025-12-31) — Gains Losses Not Affecting Retained Earnings: 1243000.00
FRX.TO income_statement (annual, 2025-12-31) — General And Administrative Expense: 28294000.00
FRX.TO income_statement (quarterly, 2025-12-31) — General And Administrative Expense: 8441000.00
FRX.TO balance_sheet (annual, 2025-12-31) — Gross Accounts Receivable: 25324000.00
FRX.TO balance_sheet (quarterly, 2025-12-31) — Gross Accounts Receivable: 25324000.00
FRX.TO income_statement (annual, 2025-12-31) — Gross Profit: 40878000.00
FRX.TO income_statement (quarterly, 2025-12-31) — Gross Profit: 12013000.00
FRX.TO cash_flow (annual, 2025-12-31) — Income Tax Paid Supplemental Data: 748000.00
FRX.TO income_statement (annual, 2025-12-31) — Interest Expense: 2080000.00
FRX.TO income_statement (quarterly, 2025-12-31) — Interest Expense: 308000.00
FRX.TO income_statement (annual, 2025-12-31) — Interest Expense Non Operating: 2080000.00
FRX.TO income_statement (quarterly, 2025-12-31) — Interest Expense Non Operating: 308000.00
FRX.TO income_statement (annual, 2025-12-31) — Interest Income: 787000.00
FRX.TO income_statement (quarterly, 2025-12-31) — Interest Income: 228000.00
FRX.TO income_statement (annual, 2025-12-31) — Interest Income Non Operating: 787000.00
FRX.TO income_statement (quarterly, 2025-12-31) — Interest Income Non Operating: 228000.00
FRX.TO cash_flow (annual, 2025-12-31) — Interest Paid Supplemental Data: 4160000.00
FRX.TO balance_sheet (annual, 2025-12-31) — Inventory: 1565000.00
FRX.TO balance_sheet (quarterly, 2025-12-31) — Inventory: 1565000.00
FRX.TO balance_sheet (annual, 2025-12-31) — Invested Capital: 35472000.00
FRX.TO balance_sheet (quarterly, 2025-12-31) — Invested Capital: 35472000.00
FRX.TO cash_flow (annual, 2025-12-31) — Issuance Of Capital Stock: 42049000.00
FRX.TO cash_flow (annual, 2025-12-31) — Long Term Debt Payments: -19477000.00
FRX.TO cash_flow (annual, 2025-12-31) — Net Common Stock Issuance: 42049000.00
FRX.TO income_statement (annual, 2025-12-31) — Net Income: -9741000.00
FRX.TO income_statement (quarterly, 2025-12-31) — Net Income: -4787000.00
FRX.TO income_statement (annual, 2025-12-31) — Net Income Common Stockholders: -9741000.00
FRX.TO income_statement (quarterly, 2025-12-31) — Net Income Common Stockholders: -4787000.00
FRX.TO income_statement (annual, 2025-12-31) — Net Income Continuous Operations: -9741000.00
FRX.TO income_statement (quarterly, 2025-12-31) — Net Income Continuous Operations: -4787000.00
FRX.TO income_statement (annual, 2025-12-31) — Net Income From Continuing And Discontinued Operation: -9741000.00
FRX.TO income_statement (quarterly, 2025-12-31) — Net Income From Continuing And Discontinued Operation: -4787000.00
FRX.TO income_statement (annual, 2025-12-31) — Net Income From Continuing Operation Net Minority Interest: -9741000.00
FRX.TO income_statement (quarterly, 2025-12-31) — Net Income From Continuing Operation Net Minority Interest: -4787000.00
FRX.TO cash_flow (annual, 2025-12-31) — Net Income From Continuing Operations: -9741000.00
FRX.TO cash_flow (quarterly, 2025-12-31) — Net Income From Continuing Operations: -4787000.00
FRX.TO income_statement (annual, 2025-12-31) — Net Income Including Noncontrolling Interests: -9741000.00
FRX.TO income_statement (quarterly, 2025-12-31) — Net Income Including Noncontrolling Interests: -4787000.00
FRX.TO income_statement (annual, 2025-12-31) — Net Interest Income: -1293000.00
FRX.TO income_statement (quarterly, 2025-12-31) — Net Interest Income: -80000.00
FRX.TO cash_flow (annual, 2025-12-31) — Net Issuance Payments Of Debt: -19477000.00
FRX.TO cash_flow (annual, 2025-12-31) — Net Long Term Debt Issuance: -19477000.00
FRX.TO income_statement (annual, 2025-12-31) — Net Non Operating Interest Income Expense: -1293000.00
FRX.TO income_statement (quarterly, 2025-12-31) — Net Non Operating Interest Income Expense: -80000.00
FRX.TO cash_flow (annual, 2025-12-31) — Net Other Financing Charges: -2135000.00
FRX.TO cash_flow (quarterly, 2025-12-31) — Net Other Financing Charges: -1974000.00
FRX.TO balance_sheet (annual, 2025-12-31) — Net Tangible Assets: 35472000.00
FRX.TO balance_sheet (quarterly, 2025-12-31) — Net Tangible Assets: 35472000.00
FRX.TO balance_sheet (annual, 2025-12-31) — Non Current Accounts Receivable: 2791000.00
FRX.TO balance_sheet (quarterly, 2025-12-31) — Non Current Accounts Receivable: 2791000.00
FRX.TO balance_sheet (annual, 2025-12-31) — Non Current Deferred Liabilities: 24561000.00
FRX.TO balance_sheet (quarterly, 2025-12-31) — Non Current Deferred Liabilities: 24561000.00
FRX.TO balance_sheet (annual, 2025-12-31) — Non Current Deferred Revenue: 24561000.00
FRX.TO balance_sheet (quarterly, 2025-12-31) — Non Current Deferred Revenue: 24561000.00
FRX.TO income_statement (annual, 2025-12-31) — Normalized EBITDA: -5456000.00
FRX.TO income_statement (quarterly, 2025-12-31) — Normalized EBITDA: -2326000.00
FRX.TO income_statement (annual, 2025-12-31) — Normalized Income: -8164160.00
FRX.TO income_statement (quarterly, 2025-12-31) — Normalized Income: -2766000.00
FRX.TO cash_flow (annual, 2025-12-31) — Operating Cash Flow: -12473000.00
FRX.TO cash_flow (quarterly, 2025-12-31) — Operating Cash Flow: -5962000.00
FRX.TO cash_flow (annual, 2025-12-31) — Operating Gains Losses: 2022000.00
FRX.TO income_statement (annual, 2025-12-31) — Operating Income: -6346000.00
FRX.TO income_statement (quarterly, 2025-12-31) — Operating Income: -2580000.00
FRX.TO income_statement (annual, 2025-12-31) — Operating Revenue: 44642000.00
FRX.TO income_statement (quarterly, 2025-12-31) — Operating Revenue: 9221000.00
FRX.TO balance_sheet (annual, 2025-12-31) — Ordinary Shares Number: 34163000.00
FRX.TO balance_sheet (quarterly, 2025-12-31) — Ordinary Shares Number: 34163000.00