speb/financial-data huggingface dataset:
MRNO income_statement (annual, 2025-12-31) — Net Income From Continuing And Discontinued Operation: -282380535.00
MRNO income_statement (quarterly, 2025-12-31) — Net Income From Continuing And Discontinued Operation: -95246028.00
MRNO income_statement (annual, 2025-12-31) — Net Income From Continuing Operation Net Minority Interest: -282380535.00
MRNO income_statement (quarterly, 2025-12-31) — Net Income From Continuing Operation Net Minority Interest: -95246028.00
MRNO cash_flow (annual, 2025-12-31) — Net Income From Continuing Operations: -285279802.00
MRNO cash_flow (quarterly, 2025-12-31) — Net Income From Continuing Operations: -67132609.00
MRNO income_statement (annual, 2025-12-31) — Net Income Including Noncontrolling Interests: -282380535.00
MRNO income_statement (quarterly, 2025-12-31) — Net Income Including Noncontrolling Interests: -95246028.00
MRNO cash_flow (annual, 2025-12-31) — Net Intangibles Purchase And Sale: 1040259.00
MRNO income_statement (annual, 2025-12-31) — Net Interest Income: -1486879630.00
MRNO income_statement (quarterly, 2025-12-31) — Net Interest Income: -456387251.00
MRNO cash_flow (annual, 2025-12-31) — Net Issuance Payments Of Debt: 166948087.00
MRNO cash_flow (quarterly, 2025-12-31) — Net Issuance Payments Of Debt: -1736699.00
MRNO cash_flow (annual, 2025-12-31) — Net Long Term Debt Issuance: 166948087.00
MRNO cash_flow (quarterly, 2025-12-31) — Net Long Term Debt Issuance: -1736699.00
MRNO income_statement (annual, 2025-12-31) — Net Non Operating Interest Income Expense: -1486879630.00
MRNO income_statement (quarterly, 2025-12-31) — Net Non Operating Interest Income Expense: -456387251.00
MRNO balance_sheet (annual, 2025-12-31) — Net PPE: 12961933032.00
MRNO balance_sheet (quarterly, 2025-12-31) — Net PPE: 12961933032.00
MRNO cash_flow (annual, 2025-12-31) — Net PPE Purchase And Sale: -282638585.00
MRNO cash_flow (quarterly, 2025-12-31) — Net PPE Purchase And Sale: -61053503.00
MRNO balance_sheet (annual, 2025-12-31) — Net Tangible Assets: 2307128457.00
MRNO balance_sheet (quarterly, 2025-12-31) — Net Tangible Assets: 2307128457.00
MRNO balance_sheet (annual, 2025-12-31) — Non Current Deferred Liabilities: 3060426564.00
MRNO balance_sheet (quarterly, 2025-12-31) — Non Current Deferred Liabilities: 3060426564.00
MRNO balance_sheet (annual, 2025-12-31) — Non Current Deferred Taxes Liabilities: 3060426564.00
MRNO balance_sheet (quarterly, 2025-12-31) — Non Current Deferred Taxes Liabilities: 3060426564.00
MRNO balance_sheet (annual, 2025-12-31) — Non Current Prepaid Assets: 27215226.00
MRNO balance_sheet (quarterly, 2025-12-31) — Non Current Prepaid Assets: 27215226.00
MRNO income_statement (annual, 2025-12-31) — Normalized EBITDA: -25724818.00
MRNO income_statement (quarterly, 2025-12-31) — Normalized EBITDA: 94373940.00
MRNO income_statement (annual, 2025-12-31) — Normalized Income: -1761188705.63
MRNO income_statement (quarterly, 2025-12-31) — Normalized Income: -346926324.00
MRNO cash_flow (annual, 2025-12-31) — Operating Cash Flow: 92845698.00
MRNO cash_flow (quarterly, 2025-12-31) — Operating Cash Flow: 49348758.00
MRNO cash_flow (annual, 2025-12-31) — Operating Gains Losses: -1527232742.00
MRNO cash_flow (quarterly, 2025-12-31) — Operating Gains Losses: -373028856.00
MRNO income_statement (annual, 2025-12-31) — Operating Income: -363515086.00
MRNO income_statement (quarterly, 2025-12-31) — Operating Income: -41430251.00
MRNO income_statement (annual, 2025-12-31) — Operating Revenue: 1140545581.00
MRNO income_statement (quarterly, 2025-12-31) — Operating Revenue: 343000190.00
MRNO balance_sheet (annual, 2025-12-31) — Ordinary Shares Number: 79718832.00
MRNO balance_sheet (quarterly, 2025-12-31) — Ordinary Shares Number: 79718832.00
MRNO balance_sheet (annual, 2025-12-31) — Other Current Borrowings: 10692844600.00
MRNO balance_sheet (quarterly, 2025-12-31) — Other Current Borrowings: 10692844600.00
MRNO balance_sheet (annual, 2025-12-31) — Other Equity Adjustments: 5684092609.00
MRNO balance_sheet (quarterly, 2025-12-31) — Other Equity Adjustments: 5684092609.00
MRNO income_statement (annual, 2025-12-31) — Other Gand A: 162469343.00
MRNO income_statement (quarterly, 2025-12-31) — Other Gand A: -122474499.00
MRNO income_statement (annual, 2025-12-31) — Other Income Expense: 1565114914.00
MRNO income_statement (quarterly, 2025-12-31) — Other Income Expense: 430684893.00
MRNO cash_flow (annual, 2025-12-31) — Other Non Cash Items: 1450707694.00
MRNO cash_flow (quarterly, 2025-12-31) — Other Non Cash Items: 426679945.00
MRNO balance_sheet (annual, 2025-12-31) — Other Non Current Assets: 1.00
MRNO balance_sheet (quarterly, 2025-12-31) — Other Non Current Assets: 1.00
MRNO balance_sheet (annual, 2025-12-31) — Other Non Current Liabilities: 81923098.00
MRNO balance_sheet (quarterly, 2025-12-31) — Other Non Current Liabilities: 81923098.00
MRNO income_statement (annual, 2025-12-31) — Other Non Operating Income Expenses: 71123474.00
MRNO income_statement (quarterly, 2025-12-31) — Other Non Operating Income Expenses: 71141613.00
MRNO income_statement (annual, 2025-12-31) — Other Operating Expenses: 171126222.00
MRNO income_statement (quarterly, 2025-12-31) — Other Operating Expenses: 177604429.00
MRNO balance_sheet (annual, 2025-12-31) — Other Payable: 53858400.00
MRNO balance_sheet (quarterly, 2025-12-31) — Other Payable: 53858400.00
MRNO balance_sheet (annual, 2025-12-31) — Other Properties: 162553637.00
MRNO balance_sheet (quarterly, 2025-12-31) — Other Properties: 162553637.00
MRNO balance_sheet (annual, 2025-12-31) — Other Receivables: 30300599.00
MRNO balance_sheet (quarterly, 2025-12-31) — Other Receivables: 30300599.00
MRNO income_statement (annual, 2025-12-31) — Other Taxes: -4388434.00
MRNO income_statement (quarterly, 2025-12-31) — Other Taxes: -126366.00
MRNO balance_sheet (annual, 2025-12-31) — Payables: 864521177.00
MRNO balance_sheet (quarterly, 2025-12-31) — Payables: 864521177.00
MRNO balance_sheet (annual, 2025-12-31) — Payables And Accrued Expenses: 864521177.00
MRNO balance_sheet (quarterly, 2025-12-31) — Payables And Accrued Expenses: 864521177.00
MRNO balance_sheet (annual, 2025-12-31) — Pensionand Other Post Retirement Benefit Plans Current: 1917799.00
MRNO balance_sheet (quarterly, 2025-12-31) — Pensionand Other Post Retirement Benefit Plans Current: 1917799.00
MRNO balance_sheet (annual, 2025-12-31) — Prepaid Assets: 15021861.00
MRNO balance_sheet (quarterly, 2025-12-31) — Prepaid Assets: 15021861.00
MRNO income_statement (annual, 2025-12-31) — Pretax Income: -285279802.00
MRNO income_statement (quarterly, 2025-12-31) — Pretax Income: -67132609.00
MRNO cash_flow (annual, 2025-12-31) — Proceeds From Stock Option Exercised: 14659828.00
MRNO balance_sheet (annual, 2025-12-31) — Properties: 0.00
MRNO balance_sheet (quarterly, 2025-12-31) — Properties: 0.00
MRNO cash_flow (annual, 2025-12-31) — Purchase Of Intangibles: -41931431.00
MRNO cash_flow (annual, 2025-12-31) — Purchase Of PPE: -282638596.00
MRNO cash_flow (quarterly, 2025-12-31) — Purchase Of PPE: -61053514.00
MRNO balance_sheet (annual, 2025-12-31) — Receivables: 528710843.00
MRNO balance_sheet (quarterly, 2025-12-31) — Receivables: 528710843.00
MRNO income_statement (annual, 2025-12-31) — Reconciled Cost Of Revenue: 355593307.00
MRNO income_statement (quarterly, 2025-12-31) — Reconciled Cost Of Revenue: 132256915.00
MRNO income_statement (annual, 2025-12-31) — Reconciled Depreciation: 288297005.00
MRNO income_statement (quarterly, 2025-12-31) — Reconciled Depreciation: 72000866.00
MRNO cash_flow (annual, 2025-12-31) — Repayment Of Debt: -515256618.00
MRNO cash_flow (quarterly, 2025-12-31) — Repayment Of Debt: -1736699.00
MRNO cash_flow (annual, 2025-12-31) — Repurchase Of Capital Stock: 0.00
MRNO balance_sheet (annual, 2025-12-31) — Retained Earnings: -5052335046.00
MRNO balance_sheet (quarterly, 2025-12-31) — Retained Earnings: -5052335046.00
MRNO income_statement (annual, 2025-12-31) — Salaries And Wages: 401778649.00
MRNO income_statement (quarterly, 2025-12-31) — Salaries And Wages: 106702270.00
MRNO cash_flow (annual, 2025-12-31) — Sale Of Intangibles: 42971690.00
MRNO cash_flow (annual, 2025-12-31) — Sale Of PPE: 11.00
MRNO income_statement (annual, 2025-12-31) — Selling And Marketing Expense: 82492636.00
MRNO income_statement (quarterly, 2025-12-31) — Selling And Marketing Expense: 8457175.00
MRNO income_statement (annual, 2025-12-31) — Selling General And Administration: 693432567.00
MRNO income_statement (quarterly, 2025-12-31) — Selling General And Administration: 2694597.00
MRNO balance_sheet (annual, 2025-12-31) — Share Issued: 79718832.00
MRNO balance_sheet (quarterly, 2025-12-31) — Share Issued: 79718832.00
MRNO income_statement (annual, 2025-12-31) — Special Income Charges: 0.00
MRNO balance_sheet (annual, 2025-12-31) — Stockholders Equity: 2307128457.00
MRNO balance_sheet (quarterly, 2025-12-31) — Stockholders Equity: 2307128457.00
MRNO balance_sheet (annual, 2025-12-31) — Tangible Book Value: 2307128457.00
MRNO balance_sheet (quarterly, 2025-12-31) — Tangible Book Value: 2307128457.00
MRNO income_statement (annual, 2025-12-31) — Tax Effect Of Unusual Items: 15183269.37
MRNO income_statement (quarterly, 2025-12-31) — Tax Effect Of Unusual Items: 107862984.00
MRNO income_statement (annual, 2025-12-31) — Tax Provision: -2899267.00
MRNO income_statement (quarterly, 2025-12-31) — Tax Provision: 28113419.00
MRNO income_statement (annual, 2025-12-31) — Tax Rate For Calcs: 0.01
MRNO income_statement (quarterly, 2025-12-31) — Tax Rate For Calcs: 0.30
MRNO balance_sheet (annual, 2025-12-31) — Taxes Receivable: 416713680.00
MRNO balance_sheet (quarterly, 2025-12-31) — Taxes Receivable: 416713680.00
MRNO cash_flow (annual, 2025-12-31) — Taxes Refund Paid: -8405027.00
MRNO cash_flow (quarterly, 2025-12-31) — Taxes Refund Paid: -1779099.00
MRNO balance_sheet (annual, 2025-12-31) — Total Assets: 17501162328.00
MRNO balance_sheet (quarterly, 2025-12-31) — Total Assets: 17501162328.00
MRNO balance_sheet (annual, 2025-12-31) — Total Capitalization: 2333928798.00
MRNO balance_sheet (quarterly, 2025-12-31) — Total Capitalization: 2333928798.00
MRNO balance_sheet (annual, 2025-12-31) — Total Debt: 10901206769.00
MRNO balance_sheet (quarterly, 2025-12-31) — Total Debt: 10901206769.00
MRNO balance_sheet (annual, 2025-12-31) — Total Equity Gross Minority Interest: 2307128457.00
MRNO balance_sheet (quarterly, 2025-12-31) — Total Equity Gross Minority Interest: 2307128457.00
MRNO income_statement (annual, 2025-12-31) — Total Expenses: 1504060667.00
MRNO income_statement (quarterly, 2025-12-31) — Total Expenses: 384430441.00
MRNO balance_sheet (annual, 2025-12-31) — Total Liabilities Net Minority Interest: 15194033871.00
MRNO balance_sheet (quarterly, 2025-12-31) — Total Liabilities Net Minority Interest: 15194033871.00
MRNO balance_sheet (annual, 2025-12-31) — Total Non Current Assets: 14404148259.00
MRNO balance_sheet (quarterly, 2025-12-31) — Total Non Current Assets: 14404148259.00
MRNO balance_sheet (annual, 2025-12-31) — Total Non Current Liabilities Net Minority Interest: 3265688379.00
MRNO balance_sheet (quarterly, 2025-12-31) — Total Non Current Liabilities Net Minority Interest: 3265688379.00
MRNO income_statement (annual, 2025-12-31) — Total Other Finance Cost: 36171936.00
MRNO income_statement (quarterly, 2025-12-31) — Total Other Finance Cost: 7313411.00
MRNO balance_sheet (annual, 2025-12-31) — Total Tax Payable: 6985159.00
MRNO balance_sheet (quarterly, 2025-12-31) — Total Tax Payable: 6985159.00
MRNO income_statement (annual, 2025-12-31) — Total Unusual Items: 1493991440.00
MRNO income_statement (quarterly, 2025-12-31) — Total Unusual Items: 359543280.00
MRNO income_statement (annual, 2025-12-31) — Total Unusual Items Excluding Goodwill: 1493991440.00
MRNO income_statement (quarterly, 2025-12-31) — Total Unusual Items Excluding Goodwill: 359543280.00
MRNO balance_sheet (annual, 2025-12-31) — Tradeand Other Payables Non Current: 0.00
MRNO balance_sheet (quarterly, 2025-12-31) — Tradeand Other Payables Non Current: 0.00
MRNO cash_flow (annual, 2025-12-31) — Unrealized Gain Loss On Investment Securities: -1040259.00
MRNO balance_sheet (annual, 2025-12-31) — Working Capital: -8831331423.00
MRNO balance_sheet (quarterly, 2025-12-31) — Working Capital: -8831331423.00
MRO.L cash_flow (annual, 2021-12-31) — Dividends Received Cfi: 52000000.00
MRO.L income_statement (annual, 2021-12-31) — General And Administrative Expense: 1403000000.00
MRO.L balance_sheet (annual, 2021-12-31) — Minority Interest: 33000000.00
MRO.L income_statement (annual, 2021-12-31) — Minority Interests: -4000000.00
MRO.L cash_flow (annual, 2021-12-31) — Net Foreign Currency Exchange Gain Loss: 114000000.00
MRO.L income_statement (annual, 2021-12-31) — Net Income Discontinuous Operations: 1317000000.00
MRO.L cash_flow (annual, 2021-12-31) — Net Other Financing Charges: -55000000.00
MRO.L cash_flow (annual, 2021-12-31) — Net Other Investing Changes: 2690000000.00
MRO.L balance_sheet (annual, 2021-12-31) — Non Current Accrued Expenses: 27000000.00
MRO.L balance_sheet (annual, 2021-12-31) — Non Current Deferred Revenue: 295000000.00
MRO.L balance_sheet (annual, 2021-12-31) — Other Current Assets: 97000000.00
MRO.L balance_sheet (annual, 2021-12-31) — Other Current Liabilities: 2133000000.00
MRO.L balance_sheet (annual, 2021-12-31) — Other Investments: 87000000.00
MRO.L balance_sheet (annual, 2021-12-31) — Other Non Current Assets: -120000000.00
MRO.L balance_sheet (annual, 2021-12-31) — Other Non Current Liabilities: 891000000.00
MRO.L cash_flow (annual, 2021-12-31) — Purchase Of Investment: -10000000.00
MRO.L cash_flow (annual, 2021-12-31) — Sale Of Business: 2703000000.00
MRO.L income_statement (annual, 2021-12-31) — Selling And Marketing Expense: 28000000.00
MRO.L income_statement (annual, 2021-12-31) — Selling General And Administration: 1431000000.00
MRO.L income_statement (annual, 2021-12-31) — Total Unusual Items: 3000000.00
MRO.L income_statement (annual, 2021-12-31) — Total Unusual Items Excluding Goodwill: 3000000.00
MRO.L income_statement (annual, 2022-12-31) — +Operating Expense: 691000000.00
MRO.L income_statement (annual, 2022-12-31) — +Total Revenue: 2954000000.00
MRO.L balance_sheet (annual, 2022-12-31) — Accounts Payable: 2463000000.00
MRO.L balance_sheet (annual, 2022-12-31) — Accounts Receivable: 1540000000.00
MRO.L balance_sheet (annual, 2022-12-31) — Accumulated Depreciation: -1698000000.00
MRO.L balance_sheet (annual, 2022-12-31) — Additional Paid In Capital: 4024000000.00
MRO.L balance_sheet (annual, 2022-12-31) — Allowance For Doubtful Accounts Receivable: -20000000.00
MRO.L cash_flow (annual, 2022-12-31) — Amortization Cash Flow: 301000000.00
MRO.L balance_sheet (annual, 2022-12-31) — Assets Held For Sale Current: 0.00
MRO.L income_statement (annual, 2022-12-31) — Basic Average Shares: 1405999999.00
MRO.L income_statement (annual, 2022-12-31) — Basic EPS: -0.22
MRO.L cash_flow (annual, 2022-12-31) — Beginning Cash Position: 468000000.00
MRO.L cash_flow (annual, 2022-12-31) — Capital Expenditure: -76000000.00
MRO.L balance_sheet (annual, 2022-12-31) — Capital Lease Obligations: 366000000.00
MRO.L balance_sheet (annual, 2022-12-31) — Capital Stock: 309000000.00
MRO.L balance_sheet (annual, 2022-12-31) — Cash And Cash Equivalents: 355000000.00
MRO.L balance_sheet (annual, 2022-12-31) — Cash Cash Equivalents And Short Term Investments: 355000000.00
MRO.L cash_flow (annual, 2022-12-31) — Cash Dividends Paid: -77000000.00
MRO.L cash_flow (annual, 2022-12-31) — Change In Inventory: -172000000.00
MRO.L cash_flow (annual, 2022-12-31) — Change In Payable: -8000000.00
MRO.L cash_flow (annual, 2022-12-31) — Change In Receivables: 112000000.00
MRO.L cash_flow (annual, 2022-12-31) — Change In Working Capital: -68000000.00
MRO.L cash_flow (annual, 2022-12-31) — Changes In Cash: -203000000.00
MRO.L balance_sheet (annual, 2022-12-31) — Common Stock: 309000000.00
MRO.L balance_sheet (annual, 2022-12-31) — Common Stock Equity: 7129000000.00
MRO.L cash_flow (annual, 2022-12-31) — Common Stock Payments: -504000000.00
MRO.L income_statement (annual, 2022-12-31) — Cost Of Revenue: 2533000000.00
MRO.L balance_sheet (annual, 2022-12-31) — Current Assets: 2990000000.00
MRO.L balance_sheet (annual, 2022-12-31) — Current Capital Lease Obligation: 60000000.00
MRO.L balance_sheet (annual, 2022-12-31) — Current Debt: 63000000.00
MRO.L balance_sheet (annual, 2022-12-31) — Current Debt And Capital Lease Obligation: 123000000.00
MRO.L balance_sheet (annual, 2022-12-31) — Current Liabilities: 3094000000.00
MRO.L balance_sheet (annual, 2022-12-31) — Current Provisions: 281000000.00
MRO.L balance_sheet (annual, 2022-12-31) — Defined Pension Benefit: 93000000.00
MRO.L cash_flow (annual, 2022-12-31) — Depreciation: 104000000.00
MRO.L cash_flow (annual, 2022-12-31) — Depreciation And Amortization: 405000000.00
MRO.L balance_sheet (annual, 2022-12-31) — Derivative Product Liabilities: 141000000.00
MRO.L income_statement (annual, 2022-12-31) — Diluted Average Shares: 1405999999.00
MRO.L income_statement (annual, 2022-12-31) — Diluted EPS: -0.22
MRO.L income_statement (annual, 2022-12-31) — Diluted NI Availto Com Stockholders: -308000000.00
MRO.L cash_flow (annual, 2022-12-31) — Dividends Received Cfi: 59000000.00
MRO.L income_statement (annual, 2022-12-31) — EBIT: -252000000.00
MRO.L income_statement (annual, 2022-12-31) — EBITDA: 153000000.00
MRO.L cash_flow (annual, 2022-12-31) — Effect Of Exchange Rate Changes: 27000000.00
MRO.L cash_flow (annual, 2022-12-31) — End Cash Position: 292000000.00
MRO.L balance_sheet (annual, 2022-12-31) — Financial Assets: 36000000.00
MRO.L balance_sheet (annual, 2022-12-31) — Financial Assets Designatedas Fair Value Through Profitor Loss Total: 62000000.00
MRO.L cash_flow (annual, 2022-12-31) — Financing Cash Flow: -599000000.00
MRO.L balance_sheet (annual, 2022-12-31) — Finished Goods: 179000000.00
MRO.L cash_flow (annual, 2022-12-31) — Free Cash Flow: 128000000.00
MRO.L cash_flow (annual, 2022-12-31) — Gain Loss On Investment Securities: 79000000.00
MRO.L income_statement (annual, 2022-12-31) — General And Administrative Expense: 1333000000.00
MRO.L balance_sheet (annual, 2022-12-31) — Goodwill: 2585000000.00
MRO.L balance_sheet (annual, 2022-12-31) — Goodwill And Other Intangible Assets: 6846000000.00
MRO.L balance_sheet (annual, 2022-12-31) — Gross Accounts Receivable: 989000000.00
MRO.L balance_sheet (annual, 2022-12-31) — Gross PPE: 4297000000.00
MRO.L income_statement (annual, 2022-12-31) — Gross Profit: 421000000.00
MRO.L balance_sheet (annual, 2022-12-31) — Hedging Assets Current: 38000000.00
MRO.L income_statement (annual, 2022-12-31) — Interest Expense: 76000000.00
MRO.L income_statement (annual, 2022-12-31) — Interest Expense Non Operating: 76000000.00
MRO.L income_statement (annual, 2022-12-31) — Interest Income: 25000000.00
MRO.L income_statement (annual, 2022-12-31) — Interest Income Non Operating: 25000000.00
MRO.L cash_flow (annual, 2022-12-31) — Interest Paid Cfo: -82000000.00
MRO.L cash_flow (annual, 2022-12-31) — Interest Received Cfi: 1000000.00
MRO.L balance_sheet (annual, 2022-12-31) — Inventory: 1028000000.00
MRO.L balance_sheet (annual, 2022-12-31) — Invested Capital: 8625000000.00
MRO.L cash_flow (annual, 2022-12-31) — Investing Cash Flow: 192000000.00
MRO.L balance_sheet (annual, 2022-12-31) — Investmentin Financial Assets: 62000000.00
MRO.L cash_flow (annual, 2022-12-31) — Issuance Of Debt: 632000000.00
MRO.L balance_sheet (annual, 2022-12-31) — Long Term Capital Lease Obligation: 306000000.00
MRO.L balance_sheet (annual, 2022-12-31) — Long Term Debt: 1433000000.00
MRO.L balance_sheet (annual, 2022-12-31) — Long Term Debt And Capital Lease Obligation: 1739000000.00
MRO.L cash_flow (annual, 2022-12-31) — Long Term Debt Issuance: 632000000.00
MRO.L cash_flow (annual, 2022-12-31) — Long Term Debt Payments: -598000000.00
MRO.L balance_sheet (annual, 2022-12-31) — Long Term Equity Investment: 435000000.00
MRO.L balance_sheet (annual, 2022-12-31) — Long Term Provisions: 330000000.00
MRO.L balance_sheet (annual, 2022-12-31) — Machinery Furniture Equipment: 3128000000.00
MRO.L balance_sheet (annual, 2022-12-31) — Minority Interest: 39000000.00
MRO.L income_statement (annual, 2022-12-31) — Minority Interests: -5000000.00
MRO.L cash_flow (annual, 2022-12-31) — Net Business Purchase And Sale: -7000000.00
MRO.L cash_flow (annual, 2022-12-31) — Net Common Stock Issuance: -504000000.00
MRO.L balance_sheet (annual, 2022-12-31) — Net Debt: 1141000000.00
MRO.L cash_flow (annual, 2022-12-31) — Net Foreign Currency Exchange Gain Loss: 79000000.00
MRO.L income_statement (annual, 2022-12-31) — Net Income: -308000000.00
MRO.L income_statement (annual, 2022-12-31) — Net Income Common Stockholders: -308000000.00
MRO.L income_statement (annual, 2022-12-31) — Net Income Continuous Operations: -229000000.00
MRO.L income_statement (annual, 2022-12-31) — Net Income Discontinuous Operations: -74000000.00
MRO.L income_statement (annual, 2022-12-31) — Net Income From Continuing And Discontinued Operation: -308000000.00
MRO.L income_statement (annual, 2022-12-31) — Net Income From Continuing Operation Net Minority Interest: -234000000.00
MRO.L cash_flow (annual, 2022-12-31) — Net Income From Continuing Operations: -270000000.00
MRO.L income_statement (annual, 2022-12-31) — Net Income Including Noncontrolling Interests: -303000000.00
MRO.L cash_flow (annual, 2022-12-31) — Net Intangibles Purchase And Sale: -7000000.00
MRO.L income_statement (annual, 2022-12-31) — Net Interest Income: -61000000.00
MRO.L cash_flow (annual, 2022-12-31) — Net Investment Purchase And Sale: -109000000.00
MRO.L cash_flow (annual, 2022-12-31) — Net Issuance Payments Of Debt: 34000000.00
MRO.L cash_flow (annual, 2022-12-31) — Net Long Term Debt Issuance: 34000000.00
MRO.L income_statement (annual, 2022-12-31) — Net Non Operating Interest Income Expense: -61000000.00
MRO.L cash_flow (annual, 2022-12-31) — Net Other Financing Charges: -23000000.00
MRO.L cash_flow (annual, 2022-12-31) — Net Other Investing Changes: 338000000.00
MRO.L balance_sheet (annual, 2022-12-31) — Net PPE: 2599000000.00
MRO.L cash_flow (annual, 2022-12-31) — Net PPE Purchase And Sale: -24000000.00
MRO.L balance_sheet (annual, 2022-12-31) — Net Tangible Assets: 283000000.00
MRO.L balance_sheet (annual, 2022-12-31) — Non Current Deferred Taxes Assets: 373000000.00
MRO.L balance_sheet (annual, 2022-12-31) — Non Current Deferred Taxes Liabilities: 619000000.00
MRO.L balance_sheet (annual, 2022-12-31) — Non Current Pension And Other Postretirement Benefit Plans: 581000000.00
MRO.L income_statement (annual, 2022-12-31) — Normalized EBITDA: 150000000.00
MRO.L income_statement (annual, 2022-12-31) — Normalized Income: -236805000.00
MRO.L cash_flow (annual, 2022-12-31) — Operating Cash Flow: 204000000.00
MRO.L income_statement (annual, 2022-12-31) — Operating Income: -270000000.00
MRO.L income_statement (annual, 2022-12-31) — Operating Revenue: 2954000000.00
MRO.L balance_sheet (annual, 2022-12-31) — Ordinary Shares Number: 1332713481.00
MRO.L balance_sheet (annual, 2022-12-31) — Other Intangible Assets: 4261000000.00
MRO.L balance_sheet (annual, 2022-12-31) — Other Investments: 62000000.00
MRO.L cash_flow (annual, 2022-12-31) — Other Non Cash Items: 63000000.00
MRO.L income_statement (annual, 2022-12-31) — Other Operating Expenses: 691000000.00
MRO.L balance_sheet (annual, 2022-12-31) — Other Payable: 439000000.00
MRO.L balance_sheet (annual, 2022-12-31) — Other Receivables: 421000000.00
MRO.L income_statement (annual, 2022-12-31) — Otherunder Preferred Stock Dividend: 0.00
MRO.L balance_sheet (annual, 2022-12-31) — Payables: 2604000000.00
MRO.L balance_sheet (annual, 2022-12-31) — Prepaid Assets: 36000000.00
MRO.L income_statement (annual, 2022-12-31) — Pretax Income: -328000000.00
MRO.L balance_sheet (annual, 2022-12-31) — Properties: 1169000000.00
MRO.L cash_flow (annual, 2022-12-31) — Purchase Of Business: -7000000.00
MRO.L cash_flow (annual, 2022-12-31) — Purchase Of Intangibles: -7000000.00
MRO.L cash_flow (annual, 2022-12-31) — Purchase Of Investment: -109000000.00
MRO.L cash_flow (annual, 2022-12-31) — Purchase Of PPE: -69000000.00
MRO.L balance_sheet (annual, 2022-12-31) — Raw Materials: 518000000.00
MRO.L income_statement (annual, 2022-12-31) — Reconciled Cost Of Revenue: 2533000000.00
MRO.L income_statement (annual, 2022-12-31) — Reconciled Depreciation: 405000000.00
MRO.L income_statement (annual, 2022-12-31) — Rent Expense Supplemental: 1000000.00
MRO.L cash_flow (annual, 2022-12-31) — Repayment Of Debt: -598000000.00
MRO.L cash_flow (annual, 2022-12-31) — Repurchase Of Capital Stock: -504000000.00
MRO.L balance_sheet (annual, 2022-12-31) — Retained Earnings: 4379000000.00
MRO.L cash_flow (annual, 2022-12-31) — Sale Of Business: 0.00
MRO.L cash_flow (annual, 2022-12-31) — Sale Of PPE: 45000000.00
MRO.L income_statement (annual, 2022-12-31) — Selling And Marketing Expense: 31000000.00
MRO.L income_statement (annual, 2022-12-31) — Selling General And Administration: 1364000000.00
MRO.L balance_sheet (annual, 2022-12-31) — Share Issued: 1332713481.00
MRO.L cash_flow (annual, 2022-12-31) — Stock Based Compensation: 15000000.00
MRO.L balance_sheet (annual, 2022-12-31) — Stockholders Equity: 7129000000.00
MRO.L balance_sheet (annual, 2022-12-31) — Tangible Book Value: 283000000.00
MRO.L income_statement (annual, 2022-12-31) — Tax Effect Of Unusual Items: 195000.00
MRO.L income_statement (annual, 2022-12-31) — Tax Provision: -99000000.00
MRO.L income_statement (annual, 2022-12-31) — Tax Rate For Calcs: 0.07
MRO.L balance_sheet (annual, 2022-12-31) — Taxes Receivable: 29000000.00
MRO.L cash_flow (annual, 2022-12-31) — Taxes Refund Paid: -80000000.00
MRO.L balance_sheet (annual, 2022-12-31) — Total Assets: 14179000000.00
MRO.L balance_sheet (annual, 2022-12-31) — Total Capitalization: 8562000000.00
MRO.L balance_sheet (annual, 2022-12-31) — Total Debt: 1862000000.00
MRO.L balance_sheet (annual, 2022-12-31) — Total Equity Gross Minority Interest: 7168000000.00
MRO.L income_statement (annual, 2022-12-31) — Total Expenses: 3224000000.00
MRO.L balance_sheet (annual, 2022-12-31) — Total Liabilities Net Minority Interest: 7011000000.00
MRO.L balance_sheet (annual, 2022-12-31) — Total Non Current Assets: 11189000000.00
MRO.L balance_sheet (annual, 2022-12-31) — Total Non Current Liabilities Net Minority Interest: 3917000000.00
MRO.L income_statement (annual, 2022-12-31) — Total Operating Income As Reported: -270000000.00
MRO.L income_statement (annual, 2022-12-31) — Total Other Finance Cost: 10000000.00
MRO.L balance_sheet (annual, 2022-12-31) — Total Tax Payable: 141000000.00
MRO.L income_statement (annual, 2022-12-31) — Total Unusual Items: 3000000.00
MRO.L income_statement (annual, 2022-12-31) — Total Unusual Items Excluding Goodwill: 3000000.00
MRO.L balance_sheet (annual, 2022-12-31) — Tradeand Other Payables Non Current: 507000000.00
MRO.L balance_sheet (annual, 2022-12-31) — Work In Process: 328000000.00
MRO.L balance_sheet (annual, 2022-12-31) — Working Capital: -104000000.00
MRO.L income_statement (annual, 2023-12-31) — +Operating Expense: 597000000.00
MRO.L income_statement (annual, 2023-12-31) — +Total Revenue: 3350000000.00
MRO.L balance_sheet (annual, 2023-12-31) — Accounts Payable: 501000000.00
MRO.L balance_sheet (annual, 2023-12-31) — Accounts Receivable: 420000000.00
MRO.L balance_sheet (annual, 2023-12-31) — Accumulated Depreciation: -773000000.00
MRO.L balance_sheet (annual, 2023-12-31) — Additional Paid In Capital: 4024000000.00
MRO.L balance_sheet (annual, 2023-12-31) — Allowance For Doubtful Accounts Receivable: -10000000.00
MRO.L cash_flow (annual, 2023-12-31) — Amortization Cash Flow: 302000000.00
MRO.L balance_sheet (annual, 2023-12-31) — Assets Held For Sale Current: 18000000.00
MRO.L income_statement (annual, 2023-12-31) — Basic Average Shares: 1349000000.00
MRO.L income_statement (annual, 2023-12-31) — Basic EPS: -0.76
MRO.L cash_flow (annual, 2023-12-31) — Beginning Cash Position: 292000000.00
MRO.L cash_flow (annual, 2023-12-31) — Capital Expenditure: -106000000.00
MRO.L balance_sheet (annual, 2023-12-31) — Capital Lease Obligations: 192000000.00
MRO.L balance_sheet (annual, 2023-12-31) — Capital Stock: 309000000.00
MRO.L balance_sheet (annual, 2023-12-31) — Cash And Cash Equivalents: 58000000.00
MRO.L balance_sheet (annual, 2023-12-31) — Cash Cash Equivalents And Short Term Investments: 58000000.00
MRO.L cash_flow (annual, 2023-12-31) — Cash Dividends Paid: -81000000.00
MRO.L cash_flow (annual, 2023-12-31) — Change In Inventory: -10000000.00
MRO.L cash_flow (annual, 2023-12-31) — Change In Payable: -13000000.00
MRO.L cash_flow (annual, 2023-12-31) — Change In Receivables: -123000000.00
MRO.L cash_flow (annual, 2023-12-31) — Change In Working Capital: -146000000.00
MRO.L cash_flow (annual, 2023-12-31) — Changes In Cash: -216000000.00
MRO.L balance_sheet (annual, 2023-12-31) — Common Stock: 309000000.00
MRO.L balance_sheet (annual, 2023-12-31) — Common Stock Equity: 3567000000.00
MRO.L cash_flow (annual, 2023-12-31) — Common Stock Payments: -93000000.00
MRO.L income_statement (annual, 2023-12-31) — Cost Of Revenue: 2696000000.00
MRO.L balance_sheet (annual, 2023-12-31) — Current Assets: 1423000000.00
MRO.L balance_sheet (annual, 2023-12-31) — Current Capital Lease Obligation: 40000000.00
MRO.L balance_sheet (annual, 2023-12-31) — Current Debt: 54000000.00
MRO.L balance_sheet (annual, 2023-12-31) — Current Debt And Capital Lease Obligation: 94000000.00
MRO.L balance_sheet (annual, 2023-12-31) — Current Liabilities: 1640000000.00
MRO.L balance_sheet (annual, 2023-12-31) — Current Provisions: 188000000.00
MRO.L balance_sheet (annual, 2023-12-31) — Defined Pension Benefit: 0.00
MRO.L cash_flow (annual, 2023-12-31) — Depreciation: 100000000.00
MRO.L cash_flow (annual, 2023-12-31) — Depreciation And Amortization: 402000000.00
MRO.L balance_sheet (annual, 2023-12-31) — Derivative Product Liabilities: 64000000.00
MRO.L income_statement (annual, 2023-12-31) — Diluted Average Shares: 1405000000.00
MRO.L income_statement (annual, 2023-12-31) — Diluted EPS: -0.76
MRO.L income_statement (annual, 2023-12-31) — Diluted NI Availto Com Stockholders: -1019000000.00
MRO.L income_statement (annual, 2023-12-31) — EBIT: 48000000.00
MRO.L income_statement (annual, 2023-12-31) — EBITDA: 450000000.00
MRO.L cash_flow (annual, 2023-12-31) — Effect Of Exchange Rate Changes: -19000000.00
MRO.L cash_flow (annual, 2023-12-31) — End Cash Position: 57000000.00
MRO.L balance_sheet (annual, 2023-12-31) — Financial Assets: 46000000.00
MRO.L balance_sheet (annual, 2023-12-31) — Financial Assets Designatedas Fair Value Through Profitor Loss Total: 114000000.00
MRO.L cash_flow (annual, 2023-12-31) — Financing Cash Flow: -966000000.00
MRO.L balance_sheet (annual, 2023-12-31) — Finished Goods: 80000000.00
MRO.L cash_flow (annual, 2023-12-31) — Free Cash Flow: -77000000.00
MRO.L cash_flow (annual, 2023-12-31) — Gain Loss On Investment Securities: -114000000.00
MRO.L balance_sheet (annual, 2023-12-31) — Goodwill: 961000000.00
MRO.L balance_sheet (annual, 2023-12-31) — Goodwill And Other Intangible Assets: 3351000000.00
MRO.L balance_sheet (annual, 2023-12-31) — Gross Accounts Receivable: 430000000.00
MRO.L balance_sheet (annual, 2023-12-31) — Gross PPE: 1550000000.00
MRO.L income_statement (annual, 2023-12-31) — Gross Profit: 654000000.00
MRO.L balance_sheet (annual, 2023-12-31) — Hedging Assets Current: 13000000.00
MRO.L income_statement (annual, 2023-12-31) — Interest Expense: 56000000.00
MRO.L income_statement (annual, 2023-12-31) — Interest Expense Non Operating: 56000000.00
MRO.L income_statement (annual, 2023-12-31) — Interest Income: 14000000.00
MRO.L income_statement (annual, 2023-12-31) — Interest Income Non Operating: 14000000.00
MRO.L cash_flow (annual, 2023-12-31) — Interest Paid Cfo: -84000000.00
MRO.L cash_flow (annual, 2023-12-31) — Interest Received Cfi: 2000000.00
MRO.L balance_sheet (annual, 2023-12-31) — Inventory: 513000000.00
MRO.L balance_sheet (annual, 2023-12-31) — Invested Capital: 4197000000.00
MRO.L cash_flow (annual, 2023-12-31) — Investing Cash Flow: 721000000.00
MRO.L balance_sheet (annual, 2023-12-31) — Investmentin Financial Assets: 114000000.00
MRO.L cash_flow (annual, 2023-12-31) — Issuance Of Debt: 628000000.00
MRO.L balance_sheet (annual, 2023-12-31) — Long Term Capital Lease Obligation: 152000000.00
MRO.L balance_sheet (annual, 2023-12-31) — Long Term Debt: 576000000.00
MRO.L balance_sheet (annual, 2023-12-31) — Long Term Debt And Capital Lease Obligation: 728000000.00
MRO.L cash_flow (annual, 2023-12-31) — Long Term Debt Issuance: 628000000.00
MRO.L cash_flow (annual, 2023-12-31) — Long Term Debt Payments: -1371000000.00
MRO.L balance_sheet (annual, 2023-12-31) — Long Term Equity Investment: 7000000.00
MRO.L balance_sheet (annual, 2023-12-31) — Long Term Provisions: 98000000.00
MRO.L balance_sheet (annual, 2023-12-31) — Machinery Furniture Equipment: 1027000000.00
MRO.L balance_sheet (annual, 2023-12-31) — Minority Interest: 0.00
MRO.L income_statement (annual, 2023-12-31) — Minority Interests: 0.00
MRO.L cash_flow (annual, 2023-12-31) — Net Business Purchase And Sale: -317000000.00
MRO.L cash_flow (annual, 2023-12-31) — Net Common Stock Issuance: -93000000.00
MRO.L balance_sheet (annual, 2023-12-31) — Net Debt: 572000000.00
MRO.L cash_flow (annual, 2023-12-31) — Net Foreign Currency Exchange Gain Loss: -114000000.00
MRO.L income_statement (annual, 2023-12-31) — Net Income: -1019000000.00
MRO.L income_statement (annual, 2023-12-31) — Net Income Common Stockholders: -1019000000.00
MRO.L income_statement (annual, 2023-12-31) — Net Income Continuous Operations: 1000000.00
MRO.L income_statement (annual, 2023-12-31) — Net Income Discontinuous Operations: -1020000000.00
MRO.L income_statement (annual, 2023-12-31) — Net Income From Continuing And Discontinued Operation: -1019000000.00
MRO.L income_statement (annual, 2023-12-31) — Net Income From Continuing Operation Net Minority Interest: 1000000.00
MRO.L cash_flow (annual, 2023-12-31) — Net Income From Continuing Operations: 57000000.00
MRO.L income_statement (annual, 2023-12-31) — Net Income Including Noncontrolling Interests: -1019000000.00
MRO.L cash_flow (annual, 2023-12-31) — Net Intangibles Purchase And Sale: -11000000.00
MRO.L income_statement (annual, 2023-12-31) — Net Interest Income: -65000000.00
MRO.L cash_flow (annual, 2023-12-31) — Net Investment Purchase And Sale: 0.00
MRO.L cash_flow (annual, 2023-12-31) — Net Issuance Payments Of Debt: -743000000.00
MRO.L cash_flow (annual, 2023-12-31) — Net Long Term Debt Issuance: -743000000.00
MRO.L income_statement (annual, 2023-12-31) — Net Non Operating Interest Income Expense: -65000000.00
MRO.L cash_flow (annual, 2023-12-31) — Net Other Financing Charges: -6000000.00
MRO.L cash_flow (annual, 2023-12-31) — Net Other Investing Changes: -67000000.00
MRO.L balance_sheet (annual, 2023-12-31) — Net PPE: 777000000.00
MRO.L cash_flow (annual, 2023-12-31) — Net PPE Purchase And Sale: -91000000.00
MRO.L balance_sheet (annual, 2023-12-31) — Net Tangible Assets: 216000000.00
MRO.L balance_sheet (annual, 2023-12-31) — Non Current Deferred Taxes Assets: 527000000.00
MRO.L balance_sheet (annual, 2023-12-31) — Non Current Deferred Taxes Liabilities: 482000000.00
MRO.L balance_sheet (annual, 2023-12-31) — Non Current Pension And Other Postretirement Benefit Plans: 99000000.00
MRO.L income_statement (annual, 2023-12-31) — Normalized EBITDA: 450000000.00
MRO.L income_statement (annual, 2023-12-31) — Normalized Income: 1000000.00
MRO.L cash_flow (annual, 2023-12-31) — Operating Cash Flow: 29000000.00
MRO.L income_statement (annual, 2023-12-31) — Operating Income: 57000000.00
MRO.L income_statement (annual, 2023-12-31) — Operating Revenue: 3350000000.00
MRO.L balance_sheet (annual, 2023-12-31) — Ordinary Shares Number: 1332713481.00
MRO.L balance_sheet (annual, 2023-12-31) — Other Intangible Assets: 2390000000.00
MRO.L cash_flow (annual, 2023-12-31) — Other Non Cash Items: 149000000.00
MRO.L income_statement (annual, 2023-12-31) — Other Operating Expenses: 597000000.00
MRO.L balance_sheet (annual, 2023-12-31) — Other Payable: 179000000.00
MRO.L balance_sheet (annual, 2023-12-31) — Other Receivables: 362000000.00
MRO.L income_statement (annual, 2023-12-31) — Otherunder Preferred Stock Dividend: 0.00
MRO.L balance_sheet (annual, 2023-12-31) — Payables: 756000000.00
MRO.L balance_sheet (annual, 2023-12-31) — Prepaid Assets: 33000000.00
MRO.L income_statement (annual, 2023-12-31) — Pretax Income: -8000000.00
MRO.L balance_sheet (annual, 2023-12-31) — Properties: 523000000.00
MRO.L cash_flow (annual, 2023-12-31) — Purchase Of Business: -320000000.00
MRO.L cash_flow (annual, 2023-12-31) — Purchase Of Intangibles: -11000000.00
MRO.L cash_flow (annual, 2023-12-31) — Purchase Of Investment: 0.00
MRO.L cash_flow (annual, 2023-12-31) — Purchase Of PPE: -95000000.00
MRO.L balance_sheet (annual, 2023-12-31) — Raw Materials: 235000000.00
MRO.L income_statement (annual, 2023-12-31) — Reconciled Cost Of Revenue: 2696000000.00
MRO.L income_statement (annual, 2023-12-31) — Reconciled Depreciation: 402000000.00
MRO.L income_statement (annual, 2023-12-31) — Rent Expense Supplemental: 1000000.00
MRO.L cash_flow (annual, 2023-12-31) — Repayment Of Debt: -1371000000.00
MRO.L cash_flow (annual, 2023-12-31) — Repurchase Of Capital Stock: -93000000.00
MRO.L balance_sheet (annual, 2023-12-31) — Retained Earnings: 1182000000.00
MRO.L cash_flow (annual, 2023-12-31) — Sale Of Business: 3000000.00
MRO.L cash_flow (annual, 2023-12-31) — Sale Of PPE: 4000000.00
MRO.L balance_sheet (annual, 2023-12-31) — Share Issued: 1351475321.00
MRO.L cash_flow (annual, 2023-12-31) — Stock Based Compensation: 38000000.00
MRO.L balance_sheet (annual, 2023-12-31) — Stockholders Equity: 3567000000.00
MRO.L balance_sheet (annual, 2023-12-31) — Tangible Book Value: 216000000.00
MRO.L income_statement (annual, 2023-12-31) — Tax Effect Of Unusual Items: 0.00
MRO.L income_statement (annual, 2023-12-31) — Tax Provision: -9000000.00
MRO.L income_statement (annual, 2023-12-31) — Tax Rate For Calcs: 0.21
MRO.L balance_sheet (annual, 2023-12-31) — Taxes Receivable: 6000000.00
MRO.L cash_flow (annual, 2023-12-31) — Taxes Refund Paid: -17000000.00
MRO.L balance_sheet (annual, 2023-12-31) — Total Assets: 7104000000.00
MRO.L balance_sheet (annual, 2023-12-31) — Total Capitalization: 4143000000.00
MRO.L balance_sheet (annual, 2023-12-31) — Total Debt: 822000000.00
MRO.L balance_sheet (annual, 2023-12-31) — Total Equity Gross Minority Interest: 3567000000.00
MRO.L income_statement (annual, 2023-12-31) — Total Expenses: 3293000000.00
MRO.L balance_sheet (annual, 2023-12-31) — Total Liabilities Net Minority Interest: 3537000000.00
MRO.L balance_sheet (annual, 2023-12-31) — Total Non Current Assets: 5681000000.00
MRO.L balance_sheet (annual, 2023-12-31) — Total Non Current Liabilities Net Minority Interest: 1897000000.00
MRO.L income_statement (annual, 2023-12-31) — Total Operating Income As Reported: 57000000.00
MRO.L income_statement (annual, 2023-12-31) — Total Other Finance Cost: 23000000.00
MRO.L balance_sheet (annual, 2023-12-31) — Total Tax Payable: 76000000.00
MRO.L income_statement (annual, 2023-12-31) — Total Unusual Items: 0.00
MRO.L income_statement (annual, 2023-12-31) — Total Unusual Items Excluding Goodwill: 0.00
MRO.L balance_sheet (annual, 2023-12-31) — Tradeand Other Payables Non Current: 426000000.00
MRO.L balance_sheet (annual, 2023-12-31) — Treasury Shares Number: 18761840.00
MRO.L balance_sheet (annual, 2023-12-31) — Work In Process: 198000000.00
MRO.L balance_sheet (annual, 2023-12-31) — Working Capital: -217000000.00
MRO.L income_statement (annual, 2024-12-31) — +Operating Expense: 826000000.00
MRO.L income_statement (annual, 2024-12-31) — +Total Revenue: 3468000000.00
MRO.L balance_sheet (annual, 2024-12-31) — Accounts Payable: 580000000.00
MRO.L balance_sheet (quarterly, 2024-12-31) — Accounts Payable: 580000000.00
MRO.L balance_sheet (annual, 2024-12-31) — Accounts Receivable: 400000000.00
MRO.L balance_sheet (quarterly, 2024-12-31) — Accounts Receivable: 400000000.00
MRO.L balance_sheet (annual, 2024-12-31) — Accumulated Depreciation: -793000000.00
MRO.L balance_sheet (quarterly, 2024-12-31) — Accumulated Depreciation: -793000000.00
MRO.L balance_sheet (annual, 2024-12-31) — Additional Paid In Capital: 1000000000.00
MRO.L balance_sheet (quarterly, 2024-12-31) — Additional Paid In Capital: 1000000000.00
MRO.L balance_sheet (annual, 2024-12-31) — Allowance For Doubtful Accounts Receivable: -7000000.00
MRO.L balance_sheet (quarterly, 2024-12-31) — Allowance For Doubtful Accounts Receivable: -7000000.00
MRO.L cash_flow (annual, 2024-12-31) — Amortization Cash Flow: 296000000.00
MRO.L balance_sheet (annual, 2024-12-31) — Assets Held For Sale Current: 0.00
MRO.L balance_sheet (quarterly, 2024-12-31) — Assets Held For Sale Current: 0.00
MRO.L income_statement (annual, 2024-12-31) — Basic Average Shares: 1307000000.00
MRO.L income_statement (annual, 2024-12-31) — Basic EPS: -0.04
MRO.L cash_flow (annual, 2024-12-31) — Beginning Cash Position: 57000000.00
MRO.L cash_flow (annual, 2024-12-31) — Capital Expenditure: -123000000.00
MRO.L balance_sheet (annual, 2024-12-31) — Capital Lease Obligations: 237000000.00
MRO.L balance_sheet (quarterly, 2024-12-31) — Capital Lease Obligations: 237000000.00
MRO.L balance_sheet (annual, 2024-12-31) — Capital Stock: 1000000.00
MRO.L balance_sheet (quarterly, 2024-12-31) — Capital Stock: 1000000.00
MRO.L balance_sheet (annual, 2024-12-31) — Cash And Cash Equivalents: 88000000.00
MRO.L balance_sheet (quarterly, 2024-12-31) — Cash And Cash Equivalents: 88000000.00
MRO.L balance_sheet (annual, 2024-12-31) — Cash Cash Equivalents And Short Term Investments: 88000000.00
MRO.L balance_sheet (quarterly, 2024-12-31) — Cash Cash Equivalents And Short Term Investments: 88000000.00
MRO.L cash_flow (annual, 2024-12-31) — Cash Dividends Paid: -72000000.00
MRO.L cash_flow (annual, 2024-12-31) — Change In Inventory: -71000000.00
MRO.L cash_flow (annual, 2024-12-31) — Change In Payable: 191000000.00
MRO.L cash_flow (annual, 2024-12-31) — Change In Receivables: -449000000.00
MRO.L cash_flow (annual, 2024-12-31) — Change In Working Capital: -329000000.00
MRO.L cash_flow (annual, 2024-12-31) — Changes In Cash: 30000000.00
MRO.L balance_sheet (annual, 2024-12-31) — Common Stock: 1000000.00
MRO.L balance_sheet (quarterly, 2024-12-31) — Common Stock: 1000000.00
MRO.L balance_sheet (annual, 2024-12-31) — Common Stock Equity: 2844000000.00
MRO.L balance_sheet (quarterly, 2024-12-31) — Common Stock Equity: 2844000000.00
MRO.L cash_flow (annual, 2024-12-31) — Common Stock Payments: -431000000.00
MRO.L income_statement (annual, 2024-12-31) — Cost Of Revenue: 2646000000.00
MRO.L balance_sheet (annual, 2024-12-31) — Current Assets: 1580000000.00
MRO.L balance_sheet (quarterly, 2024-12-31) — Current Assets: 1580000000.00
MRO.L balance_sheet (annual, 2024-12-31) — Current Capital Lease Obligation: 33000000.00
MRO.L balance_sheet (quarterly, 2024-12-31) — Current Capital Lease Obligation: 33000000.00
MRO.L balance_sheet (annual, 2024-12-31) — Current Debt: 8000000.00
MRO.L balance_sheet (quarterly, 2024-12-31) — Current Debt: 8000000.00
MRO.L balance_sheet (annual, 2024-12-31) — Current Debt And Capital Lease Obligation: 41000000.00
MRO.L balance_sheet (quarterly, 2024-12-31) — Current Debt And Capital Lease Obligation: 41000000.00
MRO.L balance_sheet (annual, 2024-12-31) — Current Liabilities: 1751000000.00
MRO.L balance_sheet (quarterly, 2024-12-31) — Current Liabilities: 1751000000.00
MRO.L balance_sheet (annual, 2024-12-31) — Current Provisions: 108000000.00
MRO.L balance_sheet (quarterly, 2024-12-31) — Current Provisions: 108000000.00
MRO.L balance_sheet (annual, 2024-12-31) — Defined Pension Benefit: 0.00
MRO.L balance_sheet (quarterly, 2024-12-31) — Defined Pension Benefit: 0.00
MRO.L cash_flow (annual, 2024-12-31) — Depreciation: 101000000.00
MRO.L cash_flow (annual, 2024-12-31) — Depreciation And Amortization: 397000000.00
MRO.L balance_sheet (annual, 2024-12-31) — Derivative Product Liabilities: 115000000.00
MRO.L balance_sheet (quarterly, 2024-12-31) — Derivative Product Liabilities: 115000000.00
MRO.L income_statement (annual, 2024-12-31) — Diluted Average Shares: 1324000000.00
MRO.L income_statement (annual, 2024-12-31) — Diluted EPS: -0.04
MRO.L income_statement (annual, 2024-12-31) — Diluted NI Availto Com Stockholders: -49000000.00
MRO.L income_statement (annual, 2024-12-31) — EBIT: -5000000.00
MRO.L income_statement (annual, 2024-12-31) — EBITDA: 392000000.00
MRO.L cash_flow (annual, 2024-12-31) — Effect Of Exchange Rate Changes: -7000000.00
MRO.L cash_flow (annual, 2024-12-31) — End Cash Position: 80000000.00
MRO.L balance_sheet (annual, 2024-12-31) — Financial Assets: 12000000.00
MRO.L balance_sheet (quarterly, 2024-12-31) — Financial Assets: 12000000.00
MRO.L balance_sheet (annual, 2024-12-31) — Financial Assets Designatedas Fair Value Through Profitor Loss Total: 69000000.00
MRO.L balance_sheet (quarterly, 2024-12-31) — Financial Assets Designatedas Fair Value Through Profitor Loss Total: 69000000.00
MRO.L cash_flow (annual, 2024-12-31) — Financing Cash Flow: 219000000.00
MRO.L balance_sheet (annual, 2024-12-31) — Finished Goods: 70000000.00
MRO.L balance_sheet (quarterly, 2024-12-31) — Finished Goods: 70000000.00
MRO.L cash_flow (annual, 2024-12-31) — Free Cash Flow: -244000000.00
MRO.L cash_flow (annual, 2024-12-31) — Gain Loss On Investment Securities: 112000000.00
MRO.L balance_sheet (annual, 2024-12-31) — Goodwill: 970000000.00
MRO.L balance_sheet (quarterly, 2024-12-31) — Goodwill: 970000000.00
MRO.L balance_sheet (annual, 2024-12-31) — Goodwill And Other Intangible Assets: 3094000000.00
MRO.L balance_sheet (quarterly, 2024-12-31) — Goodwill And Other Intangible Assets: 3094000000.00
MRO.L balance_sheet (annual, 2024-12-31) — Gross Accounts Receivable: 407000000.00
MRO.L balance_sheet (quarterly, 2024-12-31) — Gross Accounts Receivable: 407000000.00
MRO.L balance_sheet (annual, 2024-12-31) — Gross PPE: 1614000000.00
MRO.L balance_sheet (quarterly, 2024-12-31) — Gross PPE: 1614000000.00
MRO.L income_statement (annual, 2024-12-31) — Gross Profit: 822000000.00
MRO.L balance_sheet (annual, 2024-12-31) — Hedging Assets Current: 10000000.00
MRO.L balance_sheet (quarterly, 2024-12-31) — Hedging Assets Current: 10000000.00
MRO.L income_statement (annual, 2024-12-31) — Interest Expense: 101000000.00
MRO.L income_statement (annual, 2024-12-31) — Interest Expense Non Operating: 101000000.00
MRO.L income_statement (annual, 2024-12-31) — Interest Income: 3000000.00
MRO.L income_statement (annual, 2024-12-31) — Interest Income Non Operating: 3000000.00
MRO.L cash_flow (annual, 2024-12-31) — Interest Paid Cfo: -90000000.00
MRO.L cash_flow (annual, 2024-12-31) — Interest Received Cfi: 3000000.00
MRO.L balance_sheet (annual, 2024-12-31) — Inventory: 528000000.00
MRO.L balance_sheet (quarterly, 2024-12-31) — Inventory: 528000000.00
MRO.L balance_sheet (annual, 2024-12-31) — Invested Capital: 4253000000.00
MRO.L balance_sheet (quarterly, 2024-12-31) — Invested Capital: 4253000000.00
MRO.L cash_flow (annual, 2024-12-31) — Investing Cash Flow: -68000000.00
MRO.L balance_sheet (annual, 2024-12-31) — Investmentin Financial Assets: 69000000.00
MRO.L balance_sheet (quarterly, 2024-12-31) — Investmentin Financial Assets: 69000000.00
MRO.L cash_flow (annual, 2024-12-31) — Issuance Of Debt: 767000000.00
MRO.L balance_sheet (annual, 2024-12-31) — Long Term Capital Lease Obligation: 204000000.00
MRO.L balance_sheet (quarterly, 2024-12-31) — Long Term Capital Lease Obligation: 204000000.00
MRO.L balance_sheet (annual, 2024-12-31) — Long Term Debt: 1401000000.00
MRO.L balance_sheet (quarterly, 2024-12-31) — Long Term Debt: 1401000000.00
MRO.L balance_sheet (annual, 2024-12-31) — Long Term Debt And Capital Lease Obligation: 1605000000.00
MRO.L balance_sheet (quarterly, 2024-12-31) — Long Term Debt And Capital Lease Obligation: 1605000000.00
MRO.L cash_flow (annual, 2024-12-31) — Long Term Debt Issuance: 767000000.00
MRO.L cash_flow (annual, 2024-12-31) — Long Term Debt Payments: -10000000.00
MRO.L balance_sheet (annual, 2024-12-31) — Long Term Equity Investment: 8000000.00
MRO.L balance_sheet (quarterly, 2024-12-31) — Long Term Equity Investment: 8000000.00
MRO.L balance_sheet (annual, 2024-12-31) — Long Term Provisions: 76000000.00
MRO.L balance_sheet (quarterly, 2024-12-31) — Long Term Provisions: 76000000.00
MRO.L balance_sheet (annual, 2024-12-31) — Machinery Furniture Equipment: 1036000000.00
MRO.L balance_sheet (quarterly, 2024-12-31) — Machinery Furniture Equipment: 1036000000.00
MRO.L balance_sheet (annual, 2024-12-31) — Minority Interest: 0.00
MRO.L balance_sheet (quarterly, 2024-12-31) — Minority Interest: 0.00
MRO.L cash_flow (annual, 2024-12-31) — Net Business Purchase And Sale: 52000000.00