speb/financial-data huggingface dataset:
VROY.V income_statement (annual, 2024-04-30) — Rent And Landing Fees: 0.00
VROY.V income_statement (annual, 2024-04-30) — Rent Expense Supplemental: 0.00
VROY.V balance_sheet (annual, 2024-04-30) — Retained Earnings: -159204.00
VROY.V income_statement (annual, 2024-04-30) — Salaries And Wages: 0.00
VROY.V income_statement (annual, 2024-04-30) — Selling And Marketing Expense: 0.00
VROY.V income_statement (annual, 2024-04-30) — Selling General And Administration: 181034.00
VROY.V balance_sheet (annual, 2024-04-30) — Share Issued: 27857345.00
VROY.V cash_flow (annual, 2024-04-30) — Stock Based Compensation: 0.00
VROY.V balance_sheet (annual, 2024-04-30) — Stockholders Equity: -1438808.00
VROY.V balance_sheet (annual, 2024-04-30) — Tangible Book Value: -1438808.00
VROY.V income_statement (annual, 2024-04-30) — Tax Effect Of Unusual Items: 0.00
VROY.V income_statement (annual, 2024-04-30) — Tax Rate For Calcs: 0.00
VROY.V balance_sheet (annual, 2024-04-30) — Taxes Receivable: 265831.00
VROY.V balance_sheet (annual, 2024-04-30) — Total Assets: 288428.00
VROY.V balance_sheet (annual, 2024-04-30) — Total Capitalization: -1438808.00
VROY.V balance_sheet (annual, 2024-04-30) — Total Equity Gross Minority Interest: -1438808.00
VROY.V income_statement (annual, 2024-04-30) — Total Expenses: 181502.00
VROY.V balance_sheet (annual, 2024-04-30) — Total Liabilities Net Minority Interest: 1727236.00
VROY.V balance_sheet (annual, 2024-04-30) — Total Non Current Assets: 1.00
VROY.V balance_sheet (annual, 2024-04-30) — Total Non Current Liabilities Net Minority Interest: 0.00
VROY.V income_statement (annual, 2024-04-30) — Total Operating Income As Reported: -181502.00
VROY.V income_statement (annual, 2024-04-30) — Total Unusual Items: -2130.00
VROY.V income_statement (annual, 2024-04-30) — Total Unusual Items Excluding Goodwill: -2130.00
VROY.V balance_sheet (annual, 2024-04-30) — Working Capital: -1438809.00
VROY.V income_statement (quarterly, 2024-10-31) — +Operating Expense: 745542.00
VROY.V income_statement (quarterly, 2024-10-31) — +Total Revenue: 0.00
VROY.V balance_sheet (quarterly, 2024-10-31) — Accounts Payable: 40092.00
VROY.V balance_sheet (quarterly, 2024-10-31) — Additional Paid In Capital: -1316703.00
VROY.V income_statement (quarterly, 2024-10-31) — Basic Average Shares: 17844035.00
VROY.V income_statement (quarterly, 2024-10-31) — Basic EPS: -0.04
VROY.V cash_flow (quarterly, 2024-10-31) — Beginning Cash Position: 4526580.00
VROY.V balance_sheet (quarterly, 2024-10-31) — Capital Stock: 5566635.00
VROY.V balance_sheet (quarterly, 2024-10-31) — Cash And Cash Equivalents: 4939491.00
VROY.V balance_sheet (quarterly, 2024-10-31) — Cash Cash Equivalents And Short Term Investments: 4939491.00
VROY.V cash_flow (quarterly, 2024-10-31) — Cash Flow From Continuing Financing Activities: 610333.00
VROY.V cash_flow (quarterly, 2024-10-31) — Cash Flow From Continuing Operating Activities: -181555.00
VROY.V cash_flow (quarterly, 2024-10-31) — Change In Payables And Accrued Expense: -16324.00
VROY.V cash_flow (quarterly, 2024-10-31) — Change In Receivables: 232281.00
VROY.V cash_flow (quarterly, 2024-10-31) — Change In Working Capital: 204707.00
VROY.V cash_flow (quarterly, 2024-10-31) — Changes In Cash: 428778.00
VROY.V balance_sheet (quarterly, 2024-10-31) — Common Stock: 5566635.00
VROY.V balance_sheet (quarterly, 2024-10-31) — Common Stock Equity: 4963632.00
VROY.V cash_flow (quarterly, 2024-10-31) — Common Stock Issuance: 225081.00
VROY.V balance_sheet (quarterly, 2024-10-31) — Current Assets: 5062721.00
VROY.V balance_sheet (quarterly, 2024-10-31) — Current Liabilities: 99090.00
VROY.V income_statement (quarterly, 2024-10-31) — Diluted Average Shares: 17844035.00
VROY.V income_statement (quarterly, 2024-10-31) — Diluted EPS: -0.04
VROY.V income_statement (quarterly, 2024-10-31) — Diluted NI Availto Com Stockholders: -719373.00
VROY.V balance_sheet (quarterly, 2024-10-31) — Dueto Related Parties Current: 0.00
VROY.V income_statement (quarterly, 2024-10-31) — EBIT: -745542.00
VROY.V income_statement (quarterly, 2024-10-31) — EBITDA: -745542.00
VROY.V cash_flow (quarterly, 2024-10-31) — Effect Of Exchange Rate Changes: -15867.00
VROY.V cash_flow (quarterly, 2024-10-31) — End Cash Position: 4939491.00
VROY.V cash_flow (quarterly, 2024-10-31) — Financing Cash Flow: 610333.00
VROY.V cash_flow (quarterly, 2024-10-31) — Free Cash Flow: -181555.00
VROY.V income_statement (quarterly, 2024-10-31) — Gain On Sale Of Security: 739.00
VROY.V balance_sheet (quarterly, 2024-10-31) — Gains Losses Not Affecting Retained Earnings: 2230919.00
VROY.V income_statement (quarterly, 2024-10-31) — General And Administrative Expense: 566380.00
VROY.V cash_flow (quarterly, 2024-10-31) — Income Tax Paid Supplemental Data: 0.00
VROY.V income_statement (quarterly, 2024-10-31) — Interest Income: 25430.00
VROY.V income_statement (quarterly, 2024-10-31) — Interest Income Non Operating: 25430.00
VROY.V cash_flow (quarterly, 2024-10-31) — Interest Paid Supplemental Data: 0.00
VROY.V balance_sheet (quarterly, 2024-10-31) — Invested Capital: 4963632.00
VROY.V balance_sheet (quarterly, 2024-10-31) — Investments And Advances: 1.00
VROY.V cash_flow (quarterly, 2024-10-31) — Issuance Of Capital Stock: 225081.00
VROY.V balance_sheet (quarterly, 2024-10-31) — Long Term Equity Investment: 1.00
VROY.V cash_flow (quarterly, 2024-10-31) — Net Common Stock Issuance: 225081.00
VROY.V cash_flow (quarterly, 2024-10-31) — Net Foreign Currency Exchange Gain Loss: -739.00
VROY.V income_statement (quarterly, 2024-10-31) — Net Income: -719373.00
VROY.V income_statement (quarterly, 2024-10-31) — Net Income Common Stockholders: -719373.00
VROY.V income_statement (quarterly, 2024-10-31) — Net Income Continuous Operations: -719373.00
VROY.V income_statement (quarterly, 2024-10-31) — Net Income From Continuing And Discontinued Operation: -719373.00
VROY.V income_statement (quarterly, 2024-10-31) — Net Income From Continuing Operation Net Minority Interest: -719373.00
VROY.V cash_flow (quarterly, 2024-10-31) — Net Income From Continuing Operations: -719373.00
VROY.V income_statement (quarterly, 2024-10-31) — Net Income Including Noncontrolling Interests: -719373.00
VROY.V income_statement (quarterly, 2024-10-31) — Net Interest Income: 25430.00
VROY.V income_statement (quarterly, 2024-10-31) — Net Non Operating Interest Income Expense: 25430.00
VROY.V cash_flow (quarterly, 2024-10-31) — Net Other Financing Charges: 0.00
VROY.V balance_sheet (quarterly, 2024-10-31) — Net Tangible Assets: 4963632.00
VROY.V income_statement (quarterly, 2024-10-31) — Normalized EBITDA: -746281.00
VROY.V income_statement (quarterly, 2024-10-31) — Normalized Income: -720112.00
VROY.V cash_flow (quarterly, 2024-10-31) — Operating Cash Flow: -181555.00
VROY.V cash_flow (quarterly, 2024-10-31) — Operating Gains Losses: -739.00
VROY.V income_statement (quarterly, 2024-10-31) — Operating Income: -745542.00
VROY.V income_statement (quarterly, 2024-10-31) — Operating Revenue: 0.00
VROY.V balance_sheet (quarterly, 2024-10-31) — Ordinary Shares Number: 29033798.00
VROY.V balance_sheet (quarterly, 2024-10-31) — Other Current Liabilities: 58998.00
VROY.V balance_sheet (quarterly, 2024-10-31) — Other Equity Adjustments: 2230919.00
VROY.V income_statement (quarterly, 2024-10-31) — Other Gand A: 165241.00
VROY.V income_statement (quarterly, 2024-10-31) — Other Income Expense: 739.00
VROY.V income_statement (quarterly, 2024-10-31) — Other Operating Expenses: 173848.00
VROY.V balance_sheet (quarterly, 2024-10-31) — Other Receivables: 99548.00
VROY.V balance_sheet (quarterly, 2024-10-31) — Payables: 40092.00
VROY.V balance_sheet (quarterly, 2024-10-31) — Payables And Accrued Expenses: 40092.00
VROY.V balance_sheet (quarterly, 2024-10-31) — Prepaid Assets: 11250.00
VROY.V income_statement (quarterly, 2024-10-31) — Pretax Income: -719373.00
VROY.V cash_flow (quarterly, 2024-10-31) — Proceeds From Stock Option Exercised: 385252.00
VROY.V balance_sheet (quarterly, 2024-10-31) — Receivables: 111980.00
VROY.V income_statement (quarterly, 2024-10-31) — Rent And Landing Fees: 0.00
VROY.V income_statement (quarterly, 2024-10-31) — Rent Expense Supplemental: 0.00
VROY.V balance_sheet (quarterly, 2024-10-31) — Retained Earnings: -1517219.00
VROY.V income_statement (quarterly, 2024-10-31) — Salaries And Wages: 401139.00
VROY.V income_statement (quarterly, 2024-10-31) — Selling And Marketing Expense: 5314.00
VROY.V income_statement (quarterly, 2024-10-31) — Selling General And Administration: 571694.00
VROY.V balance_sheet (quarterly, 2024-10-31) — Share Issued: 29033798.00
VROY.V cash_flow (quarterly, 2024-10-31) — Stock Based Compensation: 333850.00
VROY.V balance_sheet (quarterly, 2024-10-31) — Stockholders Equity: 4963632.00
VROY.V balance_sheet (quarterly, 2024-10-31) — Tangible Book Value: 4963632.00
VROY.V income_statement (quarterly, 2024-10-31) — Tax Effect Of Unusual Items: 0.00
VROY.V income_statement (quarterly, 2024-10-31) — Tax Rate For Calcs: 0.00
VROY.V balance_sheet (quarterly, 2024-10-31) — Taxes Receivable: 12432.00
VROY.V balance_sheet (quarterly, 2024-10-31) — Total Assets: 5062722.00
VROY.V balance_sheet (quarterly, 2024-10-31) — Total Capitalization: 4963632.00
VROY.V balance_sheet (quarterly, 2024-10-31) — Total Equity Gross Minority Interest: 4963632.00
VROY.V income_statement (quarterly, 2024-10-31) — Total Expenses: 745542.00
VROY.V balance_sheet (quarterly, 2024-10-31) — Total Liabilities Net Minority Interest: 99090.00
VROY.V balance_sheet (quarterly, 2024-10-31) — Total Non Current Assets: 1.00
VROY.V balance_sheet (quarterly, 2024-10-31) — Total Non Current Liabilities Net Minority Interest: 0.00
VROY.V income_statement (quarterly, 2024-10-31) — Total Unusual Items: 739.00
VROY.V income_statement (quarterly, 2024-10-31) — Total Unusual Items Excluding Goodwill: 739.00
VROY.V balance_sheet (quarterly, 2024-10-31) — Working Capital: 4963631.00
VROY.V income_statement (quarterly, 2025-01-31) — +Operating Expense: 293532.00
VROY.V income_statement (quarterly, 2025-01-31) — +Total Revenue: 0.00
VROY.V balance_sheet (quarterly, 2025-01-31) — Accounts Payable: 21070.00
VROY.V balance_sheet (quarterly, 2025-01-31) — Additional Paid In Capital: -1316703.00
VROY.V income_statement (quarterly, 2025-01-31) — Basic Average Shares: 32340027.00
VROY.V income_statement (quarterly, 2025-01-31) — Basic EPS: -0.01
VROY.V cash_flow (quarterly, 2025-01-31) — Beginning Cash Position: 4939491.00
VROY.V balance_sheet (quarterly, 2025-01-31) — Capital Stock: 9988938.00
VROY.V balance_sheet (quarterly, 2025-01-31) — Cash And Cash Equivalents: 7906515.00
VROY.V balance_sheet (quarterly, 2025-01-31) — Cash Cash Equivalents And Short Term Investments: 7906515.00
VROY.V cash_flow (quarterly, 2025-01-31) — Cash Flow From Continuing Financing Activities: 3224795.00
VROY.V cash_flow (quarterly, 2025-01-31) — Cash Flow From Continuing Investing Activities: 0.00
VROY.V cash_flow (quarterly, 2025-01-31) — Cash Flow From Continuing Operating Activities: -265850.00
VROY.V cash_flow (quarterly, 2025-01-31) — Change In Payables And Accrued Expense: -19022.00
VROY.V cash_flow (quarterly, 2025-01-31) — Change In Prepaid Assets: -4806.00
VROY.V cash_flow (quarterly, 2025-01-31) — Change In Receivables: -24650.00
VROY.V cash_flow (quarterly, 2025-01-31) — Change In Working Capital: -48478.00
VROY.V cash_flow (quarterly, 2025-01-31) — Changes In Cash: 2958945.00
VROY.V balance_sheet (quarterly, 2025-01-31) — Common Stock: 9988938.00
VROY.V balance_sheet (quarterly, 2025-01-31) — Common Stock Equity: 7864484.00
VROY.V cash_flow (quarterly, 2025-01-31) — Common Stock Issuance: 0.00
VROY.V balance_sheet (quarterly, 2025-01-31) — Current Assets: 7955698.00
VROY.V balance_sheet (quarterly, 2025-01-31) — Current Liabilities: 91215.00
VROY.V income_statement (quarterly, 2025-01-31) — Diluted Average Shares: 32340027.00
VROY.V income_statement (quarterly, 2025-01-31) — Diluted EPS: -0.01
VROY.V income_statement (quarterly, 2025-01-31) — Diluted NI Availto Com Stockholders: -285969.00
VROY.V balance_sheet (quarterly, 2025-01-31) — Dueto Related Parties Current: 0.00
VROY.V income_statement (quarterly, 2025-01-31) — EBIT: -293532.00
VROY.V income_statement (quarterly, 2025-01-31) — EBITDA: -293532.00
VROY.V cash_flow (quarterly, 2025-01-31) — Effect Of Exchange Rate Changes: 8079.00
VROY.V cash_flow (quarterly, 2025-01-31) — End Cash Position: 7906515.00
VROY.V cash_flow (quarterly, 2025-01-31) — Financing Cash Flow: 3224795.00
VROY.V cash_flow (quarterly, 2025-01-31) — Free Cash Flow: -265850.00
VROY.V income_statement (quarterly, 2025-01-31) — Gain On Sale Of Security: 35.00
VROY.V balance_sheet (quarterly, 2025-01-31) — Gains Losses Not Affecting Retained Earnings: 995437.00
VROY.V income_statement (quarterly, 2025-01-31) — General And Administrative Expense: 191686.00
VROY.V cash_flow (quarterly, 2025-01-31) — Income Tax Paid Supplemental Data: 0.00
VROY.V income_statement (quarterly, 2025-01-31) — Interest Income: 7528.00
VROY.V income_statement (quarterly, 2025-01-31) — Interest Income Non Operating: 7528.00
VROY.V cash_flow (quarterly, 2025-01-31) — Interest Paid Supplemental Data: 0.00
VROY.V balance_sheet (quarterly, 2025-01-31) — Invested Capital: 7864484.00
VROY.V cash_flow (quarterly, 2025-01-31) — Investing Cash Flow: 0.00
VROY.V balance_sheet (quarterly, 2025-01-31) — Investments And Advances: 1.00
VROY.V cash_flow (quarterly, 2025-01-31) — Issuance Of Capital Stock: 0.00
VROY.V balance_sheet (quarterly, 2025-01-31) — Long Term Equity Investment: 1.00
VROY.V cash_flow (quarterly, 2025-01-31) — Net Common Stock Issuance: 0.00
VROY.V cash_flow (quarterly, 2025-01-31) — Net Foreign Currency Exchange Gain Loss: -35.00
VROY.V income_statement (quarterly, 2025-01-31) — Net Income: -285969.00
VROY.V income_statement (quarterly, 2025-01-31) — Net Income Common Stockholders: -285969.00
VROY.V income_statement (quarterly, 2025-01-31) — Net Income Continuous Operations: -285969.00
VROY.V income_statement (quarterly, 2025-01-31) — Net Income From Continuing And Discontinued Operation: -285969.00
VROY.V income_statement (quarterly, 2025-01-31) — Net Income From Continuing Operation Net Minority Interest: -285969.00
VROY.V cash_flow (quarterly, 2025-01-31) — Net Income From Continuing Operations: -285969.00
VROY.V income_statement (quarterly, 2025-01-31) — Net Income Including Noncontrolling Interests: -285969.00
VROY.V cash_flow (quarterly, 2025-01-31) — Net Intangibles Purchase And Sale: 0.00
VROY.V income_statement (quarterly, 2025-01-31) — Net Interest Income: 7528.00
VROY.V income_statement (quarterly, 2025-01-31) — Net Non Operating Interest Income Expense: 7528.00
VROY.V cash_flow (quarterly, 2025-01-31) — Net Other Financing Charges: 0.00
VROY.V balance_sheet (quarterly, 2025-01-31) — Net Tangible Assets: 7864484.00
VROY.V income_statement (quarterly, 2025-01-31) — Normalized EBITDA: -293567.00
VROY.V income_statement (quarterly, 2025-01-31) — Normalized Income: -286004.00
VROY.V cash_flow (quarterly, 2025-01-31) — Operating Cash Flow: -265850.00
VROY.V cash_flow (quarterly, 2025-01-31) — Operating Gains Losses: -35.00
VROY.V income_statement (quarterly, 2025-01-31) — Operating Income: -293532.00
VROY.V income_statement (quarterly, 2025-01-31) — Operating Revenue: 0.00
VROY.V balance_sheet (quarterly, 2025-01-31) — Ordinary Shares Number: 34946940.00
VROY.V balance_sheet (quarterly, 2025-01-31) — Other Current Liabilities: 70145.00
VROY.V balance_sheet (quarterly, 2025-01-31) — Other Equity Adjustments: 995437.00
VROY.V income_statement (quarterly, 2025-01-31) — Other Gand A: 12416.00
VROY.V income_statement (quarterly, 2025-01-31) — Other Income Expense: 35.00
VROY.V income_statement (quarterly, 2025-01-31) — Other Operating Expenses: 97523.00
VROY.V balance_sheet (quarterly, 2025-01-31) — Other Receivables: 1793.00
VROY.V balance_sheet (quarterly, 2025-01-31) — Payables: 21070.00
VROY.V balance_sheet (quarterly, 2025-01-31) — Payables And Accrued Expenses: 21070.00
VROY.V balance_sheet (quarterly, 2025-01-31) — Prepaid Assets: 16056.00
VROY.V income_statement (quarterly, 2025-01-31) — Pretax Income: -285969.00
VROY.V cash_flow (quarterly, 2025-01-31) — Proceeds From Stock Option Exercised: 3224795.00
VROY.V cash_flow (quarterly, 2025-01-31) — Purchase Of Intangibles: 0.00
VROY.V balance_sheet (quarterly, 2025-01-31) — Receivables: 33127.00
VROY.V income_statement (quarterly, 2025-01-31) — Rent And Landing Fees: 30000.00
VROY.V income_statement (quarterly, 2025-01-31) — Rent Expense Supplemental: 30000.00
VROY.V balance_sheet (quarterly, 2025-01-31) — Retained Earnings: -1803188.00
VROY.V income_statement (quarterly, 2025-01-31) — Salaries And Wages: 149270.00
VROY.V income_statement (quarterly, 2025-01-31) — Selling And Marketing Expense: 4323.00
VROY.V income_statement (quarterly, 2025-01-31) — Selling General And Administration: 196009.00
VROY.V balance_sheet (quarterly, 2025-01-31) — Share Issued: 34946940.00
VROY.V cash_flow (quarterly, 2025-01-31) — Stock Based Compensation: 68632.00
VROY.V balance_sheet (quarterly, 2025-01-31) — Stockholders Equity: 7864484.00
VROY.V balance_sheet (quarterly, 2025-01-31) — Tangible Book Value: 7864484.00
VROY.V income_statement (quarterly, 2025-01-31) — Tax Effect Of Unusual Items: 0.00
VROY.V income_statement (quarterly, 2025-01-31) — Tax Rate For Calcs: 0.00
VROY.V balance_sheet (quarterly, 2025-01-31) — Taxes Receivable: 31334.00
VROY.V balance_sheet (quarterly, 2025-01-31) — Total Assets: 7955699.00
VROY.V balance_sheet (quarterly, 2025-01-31) — Total Capitalization: 7864484.00
VROY.V balance_sheet (quarterly, 2025-01-31) — Total Equity Gross Minority Interest: 7864484.00
VROY.V income_statement (quarterly, 2025-01-31) — Total Expenses: 293532.00
VROY.V balance_sheet (quarterly, 2025-01-31) — Total Liabilities Net Minority Interest: 91215.00
VROY.V balance_sheet (quarterly, 2025-01-31) — Total Non Current Assets: 1.00
VROY.V balance_sheet (quarterly, 2025-01-31) — Total Non Current Liabilities Net Minority Interest: 0.00
VROY.V income_statement (quarterly, 2025-01-31) — Total Unusual Items: 35.00
VROY.V income_statement (quarterly, 2025-01-31) — Total Unusual Items Excluding Goodwill: 35.00
VROY.V balance_sheet (quarterly, 2025-01-31) — Working Capital: 7864483.00
VROY.V income_statement (annual, 2025-04-30) — +Operating Expense: 3490089.00
VROY.V income_statement (quarterly, 2025-04-30) — +Operating Expense: 1810631.00
VROY.V income_statement (annual, 2025-04-30) — +Total Revenue: 0.00
VROY.V income_statement (quarterly, 2025-04-30) — +Total Revenue: 0.00
VROY.V balance_sheet (annual, 2025-04-30) — Accounts Payable: 110350.00
VROY.V balance_sheet (quarterly, 2025-04-30) — Accounts Payable: 110350.00
VROY.V balance_sheet (annual, 2025-04-30) — Accrued Interest Receivable: 57205.00
VROY.V balance_sheet (quarterly, 2025-04-30) — Accrued Interest Receivable: 57205.00
VROY.V balance_sheet (annual, 2025-04-30) — Additional Paid In Capital: -1638565.00
VROY.V balance_sheet (quarterly, 2025-04-30) — Additional Paid In Capital: -1638565.00
VROY.V cash_flow (annual, 2025-04-30) — Beginning Cash Position: 22596.00
VROY.V cash_flow (quarterly, 2025-04-30) — Beginning Cash Position: 7906515.00
VROY.V balance_sheet (annual, 2025-04-30) — Capital Stock: 10749112.00
VROY.V balance_sheet (quarterly, 2025-04-30) — Capital Stock: 10749112.00
VROY.V balance_sheet (annual, 2025-04-30) — Cash And Cash Equivalents: 7727605.00
VROY.V balance_sheet (quarterly, 2025-04-30) — Cash And Cash Equivalents: 7727605.00
VROY.V balance_sheet (annual, 2025-04-30) — Cash Cash Equivalents And Short Term Investments: 7727605.00
VROY.V balance_sheet (quarterly, 2025-04-30) — Cash Cash Equivalents And Short Term Investments: 7727605.00
VROY.V cash_flow (annual, 2025-04-30) — Cash Flow From Continuing Financing Activities: 8704513.00
VROY.V cash_flow (quarterly, 2025-04-30) — Cash Flow From Continuing Financing Activities: 3001.00
VROY.V cash_flow (annual, 2025-04-30) — Cash Flow From Continuing Investing Activities: 0.00
VROY.V cash_flow (quarterly, 2025-04-30) — Cash Flow From Continuing Investing Activities: 0.00
VROY.V cash_flow (annual, 2025-04-30) — Cash Flow From Continuing Operating Activities: -994482.00
VROY.V cash_flow (quarterly, 2025-04-30) — Cash Flow From Continuing Operating Activities: -184695.00
VROY.V cash_flow (annual, 2025-04-30) — Change In Payables And Accrued Expense: 95087.00
VROY.V cash_flow (quarterly, 2025-04-30) — Change In Payables And Accrued Expense: 89280.00
VROY.V cash_flow (annual, 2025-04-30) — Change In Prepaid Assets: -33660.00
VROY.V cash_flow (quarterly, 2025-04-30) — Change In Prepaid Assets: -17604.00
VROY.V cash_flow (annual, 2025-04-30) — Change In Receivables: 215906.00
VROY.V cash_flow (quarterly, 2025-04-30) — Change In Receivables: 8291.00
VROY.V cash_flow (annual, 2025-04-30) — Change In Working Capital: 277333.00
VROY.V cash_flow (quarterly, 2025-04-30) — Change In Working Capital: 79967.00
VROY.V cash_flow (annual, 2025-04-30) — Changes In Cash: 7710031.00
VROY.V cash_flow (quarterly, 2025-04-30) — Changes In Cash: -181694.00
VROY.V balance_sheet (annual, 2025-04-30) — Common Stock: 10749112.00
VROY.V balance_sheet (quarterly, 2025-04-30) — Common Stock: 10749112.00
VROY.V balance_sheet (annual, 2025-04-30) — Common Stock Equity: 7731176.00
VROY.V balance_sheet (quarterly, 2025-04-30) — Common Stock Equity: 7731176.00
VROY.V cash_flow (annual, 2025-04-30) — Common Stock Issuance: 5192498.00
VROY.V cash_flow (quarterly, 2025-04-30) — Common Stock Issuance: 0.00
VROY.V balance_sheet (annual, 2025-04-30) — Current Assets: 7841525.00
VROY.V balance_sheet (quarterly, 2025-04-30) — Current Assets: 7841525.00
VROY.V balance_sheet (annual, 2025-04-30) — Current Liabilities: 110350.00
VROY.V balance_sheet (quarterly, 2025-04-30) — Current Liabilities: 110350.00
VROY.V income_statement (annual, 2025-04-30) — Diluted NI Availto Com Stockholders: -3376383.00
VROY.V income_statement (quarterly, 2025-04-30) — Diluted NI Availto Com Stockholders: -1732399.00
VROY.V balance_sheet (annual, 2025-04-30) — Dueto Related Parties Current: 0.00
VROY.V balance_sheet (quarterly, 2025-04-30) — Dueto Related Parties Current: 0.00
VROY.V income_statement (annual, 2025-04-30) — EBIT: -3490089.00
VROY.V income_statement (quarterly, 2025-04-30) — EBIT: -1810631.00
VROY.V income_statement (annual, 2025-04-30) — EBITDA: -3490089.00
VROY.V income_statement (quarterly, 2025-04-30) — EBITDA: -1810631.00
VROY.V cash_flow (annual, 2025-04-30) — Effect Of Exchange Rate Changes: -5022.00
VROY.V cash_flow (quarterly, 2025-04-30) — Effect Of Exchange Rate Changes: 2784.00
VROY.V cash_flow (annual, 2025-04-30) — End Cash Position: 7727605.00
VROY.V cash_flow (quarterly, 2025-04-30) — End Cash Position: 7727605.00
VROY.V cash_flow (annual, 2025-04-30) — Financing Cash Flow: 8704513.00
VROY.V cash_flow (quarterly, 2025-04-30) — Financing Cash Flow: 3001.00
VROY.V cash_flow (annual, 2025-04-30) — Free Cash Flow: -994482.00
VROY.V cash_flow (quarterly, 2025-04-30) — Free Cash Flow: -184695.00
VROY.V income_statement (annual, 2025-04-30) — Gain On Sale Of Security: 2523.00
VROY.V income_statement (quarterly, 2025-04-30) — Gain On Sale Of Security: 7.00
VROY.V balance_sheet (annual, 2025-04-30) — Gains Losses Not Affecting Retained Earnings: 2156216.00
VROY.V balance_sheet (quarterly, 2025-04-30) — Gains Losses Not Affecting Retained Earnings: 2156216.00
VROY.V income_statement (annual, 2025-04-30) — General And Administrative Expense: 3104563.00
VROY.V income_statement (quarterly, 2025-04-30) — General And Administrative Expense: 1701431.00
VROY.V cash_flow (annual, 2025-04-30) — Income Tax Paid Supplemental Data: 0.00
VROY.V cash_flow (quarterly, 2025-04-30) — Income Tax Paid Supplemental Data: 0.00
VROY.V income_statement (annual, 2025-04-30) — Interest Income: 111183.00
VROY.V income_statement (quarterly, 2025-04-30) — Interest Income: 78225.00
VROY.V income_statement (annual, 2025-04-30) — Interest Income Non Operating: 111183.00
VROY.V income_statement (quarterly, 2025-04-30) — Interest Income Non Operating: 78225.00
VROY.V cash_flow (annual, 2025-04-30) — Interest Paid Supplemental Data: 0.00
VROY.V cash_flow (quarterly, 2025-04-30) — Interest Paid Supplemental Data: 0.00
VROY.V balance_sheet (annual, 2025-04-30) — Invested Capital: 7731176.00
VROY.V balance_sheet (quarterly, 2025-04-30) — Invested Capital: 7731176.00
VROY.V cash_flow (annual, 2025-04-30) — Investing Cash Flow: 0.00
VROY.V cash_flow (quarterly, 2025-04-30) — Investing Cash Flow: 0.00
VROY.V balance_sheet (annual, 2025-04-30) — Investments And Advances: 1.00
VROY.V balance_sheet (quarterly, 2025-04-30) — Investments And Advances: 1.00
VROY.V cash_flow (annual, 2025-04-30) — Issuance Of Capital Stock: 5192498.00
VROY.V cash_flow (quarterly, 2025-04-30) — Issuance Of Capital Stock: 0.00
VROY.V balance_sheet (annual, 2025-04-30) — Long Term Equity Investment: 1.00
VROY.V balance_sheet (quarterly, 2025-04-30) — Long Term Equity Investment: 1.00
VROY.V cash_flow (annual, 2025-04-30) — Net Common Stock Issuance: 5192498.00
VROY.V cash_flow (quarterly, 2025-04-30) — Net Common Stock Issuance: 0.00
VROY.V cash_flow (annual, 2025-04-30) — Net Foreign Currency Exchange Gain Loss: -2523.00
VROY.V cash_flow (quarterly, 2025-04-30) — Net Foreign Currency Exchange Gain Loss: -7.00
VROY.V income_statement (annual, 2025-04-30) — Net Income: -3376383.00
VROY.V income_statement (quarterly, 2025-04-30) — Net Income: -1732399.00
VROY.V income_statement (annual, 2025-04-30) — Net Income Common Stockholders: -3376383.00
VROY.V income_statement (quarterly, 2025-04-30) — Net Income Common Stockholders: -1732399.00
VROY.V income_statement (annual, 2025-04-30) — Net Income Continuous Operations: -3376383.00
VROY.V income_statement (quarterly, 2025-04-30) — Net Income Continuous Operations: -1732399.00
VROY.V income_statement (annual, 2025-04-30) — Net Income From Continuing And Discontinued Operation: -3376383.00
VROY.V income_statement (quarterly, 2025-04-30) — Net Income From Continuing And Discontinued Operation: -1732399.00
VROY.V income_statement (annual, 2025-04-30) — Net Income From Continuing Operation Net Minority Interest: -3376383.00
VROY.V income_statement (quarterly, 2025-04-30) — Net Income From Continuing Operation Net Minority Interest: -1732399.00
VROY.V cash_flow (annual, 2025-04-30) — Net Income From Continuing Operations: -3376383.00
VROY.V cash_flow (quarterly, 2025-04-30) — Net Income From Continuing Operations: -1732399.00
VROY.V income_statement (annual, 2025-04-30) — Net Income Including Noncontrolling Interests: -3376383.00
VROY.V income_statement (quarterly, 2025-04-30) — Net Income Including Noncontrolling Interests: -1732399.00
VROY.V cash_flow (annual, 2025-04-30) — Net Intangibles Purchase And Sale: 0.00
VROY.V cash_flow (quarterly, 2025-04-30) — Net Intangibles Purchase And Sale: 0.00
VROY.V income_statement (annual, 2025-04-30) — Net Interest Income: 111183.00
VROY.V income_statement (quarterly, 2025-04-30) — Net Interest Income: 78225.00
VROY.V income_statement (annual, 2025-04-30) — Net Non Operating Interest Income Expense: 111183.00
VROY.V income_statement (quarterly, 2025-04-30) — Net Non Operating Interest Income Expense: 78225.00
VROY.V cash_flow (annual, 2025-04-30) — Net Other Financing Charges: -102661.00
VROY.V cash_flow (quarterly, 2025-04-30) — Net Other Financing Charges: 0.00
VROY.V balance_sheet (annual, 2025-04-30) — Net Tangible Assets: 7731176.00
VROY.V balance_sheet (quarterly, 2025-04-30) — Net Tangible Assets: 7731176.00
VROY.V income_statement (annual, 2025-04-30) — Normalized EBITDA: -3492612.00
VROY.V income_statement (quarterly, 2025-04-30) — Normalized EBITDA: -1810638.00
VROY.V income_statement (annual, 2025-04-30) — Normalized Income: -3378906.00
VROY.V income_statement (quarterly, 2025-04-30) — Normalized Income: -1732406.00
VROY.V cash_flow (annual, 2025-04-30) — Operating Cash Flow: -994482.00
VROY.V cash_flow (quarterly, 2025-04-30) — Operating Cash Flow: -184695.00
VROY.V cash_flow (annual, 2025-04-30) — Operating Gains Losses: -2523.00
VROY.V cash_flow (quarterly, 2025-04-30) — Operating Gains Losses: -7.00
VROY.V income_statement (annual, 2025-04-30) — Operating Income: -3490089.00
VROY.V income_statement (quarterly, 2025-04-30) — Operating Income: -1810631.00
VROY.V income_statement (annual, 2025-04-30) — Operating Revenue: 0.00
VROY.V income_statement (quarterly, 2025-04-30) — Operating Revenue: 0.00
VROY.V balance_sheet (annual, 2025-04-30) — Ordinary Shares Number: 35019855.00
VROY.V balance_sheet (quarterly, 2025-04-30) — Ordinary Shares Number: 35019855.00
VROY.V balance_sheet (annual, 2025-04-30) — Other Equity Adjustments: 2156216.00
VROY.V balance_sheet (quarterly, 2025-04-30) — Other Equity Adjustments: 2156216.00
VROY.V income_statement (annual, 2025-04-30) — Other Gand A: 702245.00
VROY.V income_statement (quarterly, 2025-04-30) — Other Gand A: 126803.00
VROY.V income_statement (annual, 2025-04-30) — Other Income Expense: 2523.00
VROY.V income_statement (quarterly, 2025-04-30) — Other Income Expense: 7.00
VROY.V cash_flow (annual, 2025-04-30) — Other Non Cash Items: -57205.00
VROY.V income_statement (annual, 2025-04-30) — Other Operating Expenses: 375889.00
VROY.V income_statement (quarterly, 2025-04-30) — Other Operating Expenses: 109200.00
VROY.V balance_sheet (annual, 2025-04-30) — Other Receivables: 1745.00
VROY.V balance_sheet (quarterly, 2025-04-30) — Other Receivables: 1745.00
VROY.V balance_sheet (annual, 2025-04-30) — Payables: 110350.00
VROY.V balance_sheet (quarterly, 2025-04-30) — Payables: 110350.00
VROY.V balance_sheet (annual, 2025-04-30) — Payables And Accrued Expenses: 110350.00
VROY.V balance_sheet (quarterly, 2025-04-30) — Payables And Accrued Expenses: 110350.00
VROY.V balance_sheet (annual, 2025-04-30) — Prepaid Assets: 33660.00
VROY.V balance_sheet (quarterly, 2025-04-30) — Prepaid Assets: 33660.00
VROY.V income_statement (annual, 2025-04-30) — Pretax Income: -3376383.00
VROY.V income_statement (quarterly, 2025-04-30) — Pretax Income: -1732399.00
VROY.V cash_flow (annual, 2025-04-30) — Proceeds From Stock Option Exercised: 3614676.00
VROY.V cash_flow (quarterly, 2025-04-30) — Proceeds From Stock Option Exercised: 3001.00
VROY.V cash_flow (annual, 2025-04-30) — Purchase Of Intangibles: 0.00
VROY.V cash_flow (quarterly, 2025-04-30) — Purchase Of Intangibles: 0.00
VROY.V balance_sheet (annual, 2025-04-30) — Receivables: 80260.00
VROY.V balance_sheet (quarterly, 2025-04-30) — Receivables: 80260.00
VROY.V income_statement (annual, 2025-04-30) — Rent And Landing Fees: 45000.00
VROY.V income_statement (quarterly, 2025-04-30) — Rent And Landing Fees: 15000.00
VROY.V income_statement (annual, 2025-04-30) — Rent Expense Supplemental: 45000.00
VROY.V income_statement (quarterly, 2025-04-30) — Rent Expense Supplemental: 15000.00
VROY.V balance_sheet (annual, 2025-04-30) — Retained Earnings: -3535587.00
VROY.V balance_sheet (quarterly, 2025-04-30) — Retained Earnings: -3535587.00
VROY.V income_statement (annual, 2025-04-30) — Salaries And Wages: 2357318.00
VROY.V income_statement (quarterly, 2025-04-30) — Salaries And Wages: 1559628.00
VROY.V income_statement (annual, 2025-04-30) — Selling And Marketing Expense: 9637.00
VROY.V income_statement (quarterly, 2025-04-30) — Selling And Marketing Expense: 0.00
VROY.V income_statement (annual, 2025-04-30) — Selling General And Administration: 3114200.00
VROY.V income_statement (quarterly, 2025-04-30) — Selling General And Administration: 1701431.00
VROY.V balance_sheet (annual, 2025-04-30) — Share Issued: 35019855.00
VROY.V balance_sheet (quarterly, 2025-04-30) — Share Issued: 35019855.00
VROY.V cash_flow (annual, 2025-04-30) — Stock Based Compensation: 2164296.00
VROY.V cash_flow (quarterly, 2025-04-30) — Stock Based Compensation: 1524949.00
VROY.V balance_sheet (annual, 2025-04-30) — Stockholders Equity: 7731176.00
VROY.V balance_sheet (quarterly, 2025-04-30) — Stockholders Equity: 7731176.00
VROY.V balance_sheet (annual, 2025-04-30) — Tangible Book Value: 7731176.00
VROY.V balance_sheet (quarterly, 2025-04-30) — Tangible Book Value: 7731176.00
VROY.V income_statement (annual, 2025-04-30) — Tax Effect Of Unusual Items: 0.00
VROY.V income_statement (quarterly, 2025-04-30) — Tax Effect Of Unusual Items: 0.00
VROY.V income_statement (annual, 2025-04-30) — Tax Rate For Calcs: 0.00
VROY.V income_statement (quarterly, 2025-04-30) — Tax Rate For Calcs: 0.00
VROY.V balance_sheet (annual, 2025-04-30) — Taxes Receivable: 21310.00
VROY.V balance_sheet (quarterly, 2025-04-30) — Taxes Receivable: 21310.00
VROY.V balance_sheet (annual, 2025-04-30) — Total Assets: 7841526.00
VROY.V balance_sheet (quarterly, 2025-04-30) — Total Assets: 7841526.00
VROY.V balance_sheet (annual, 2025-04-30) — Total Capitalization: 7731176.00
VROY.V balance_sheet (quarterly, 2025-04-30) — Total Capitalization: 7731176.00
VROY.V balance_sheet (annual, 2025-04-30) — Total Equity Gross Minority Interest: 7731176.00
VROY.V balance_sheet (quarterly, 2025-04-30) — Total Equity Gross Minority Interest: 7731176.00
VROY.V income_statement (annual, 2025-04-30) — Total Expenses: 3490089.00
VROY.V income_statement (quarterly, 2025-04-30) — Total Expenses: 1810631.00
VROY.V balance_sheet (annual, 2025-04-30) — Total Liabilities Net Minority Interest: 110350.00
VROY.V balance_sheet (quarterly, 2025-04-30) — Total Liabilities Net Minority Interest: 110350.00
VROY.V balance_sheet (annual, 2025-04-30) — Total Non Current Assets: 1.00
VROY.V balance_sheet (quarterly, 2025-04-30) — Total Non Current Assets: 1.00
VROY.V balance_sheet (annual, 2025-04-30) — Total Non Current Liabilities Net Minority Interest: 0.00
VROY.V balance_sheet (quarterly, 2025-04-30) — Total Non Current Liabilities Net Minority Interest: 0.00
VROY.V income_statement (annual, 2025-04-30) — Total Unusual Items: 2523.00
VROY.V income_statement (quarterly, 2025-04-30) — Total Unusual Items: 7.00
VROY.V income_statement (annual, 2025-04-30) — Total Unusual Items Excluding Goodwill: 2523.00
VROY.V income_statement (quarterly, 2025-04-30) — Total Unusual Items Excluding Goodwill: 7.00
VROY.V balance_sheet (annual, 2025-04-30) — Working Capital: 7731175.00
VROY.V balance_sheet (quarterly, 2025-04-30) — Working Capital: 7731175.00
VROY.V income_statement (quarterly, 2025-10-31) — +Operating Expense: 4949609.00
VROY.V income_statement (quarterly, 2025-10-31) — +Total Revenue: 0.00
VROY.V balance_sheet (quarterly, 2025-10-31) — Accounts Payable: 213572.00
VROY.V balance_sheet (quarterly, 2025-10-31) — Accrued Interest Receivable: 0.00
VROY.V balance_sheet (quarterly, 2025-10-31) — Additional Paid In Capital: -1316703.00
VROY.V income_statement (quarterly, 2025-10-31) — Basic Average Shares: 66989879.00
VROY.V income_statement (quarterly, 2025-10-31) — Basic EPS: -0.07
VROY.V cash_flow (quarterly, 2025-10-31) — Beginning Cash Position: 3072154.00
VROY.V cash_flow (quarterly, 2025-10-31) — Capital Expenditure: -186720.00
VROY.V balance_sheet (quarterly, 2025-10-31) — Capital Stock: 70391794.00
VROY.V balance_sheet (quarterly, 2025-10-31) — Cash And Cash Equivalents: 2533952.00
VROY.V balance_sheet (quarterly, 2025-10-31) — Cash Cash Equivalents And Short Term Investments: 2533952.00
VROY.V cash_flow (quarterly, 2025-10-31) — Cash Flow From Continuing Financing Activities: 24040.00
VROY.V cash_flow (quarterly, 2025-10-31) — Cash Flow From Continuing Investing Activities: -186720.00
VROY.V cash_flow (quarterly, 2025-10-31) — Cash Flow From Continuing Operating Activities: -655566.00
VROY.V cash_flow (quarterly, 2025-10-31) — Change In Payables And Accrued Expense: 102415.00
VROY.V cash_flow (quarterly, 2025-10-31) — Change In Prepaid Assets: 161386.00
VROY.V cash_flow (quarterly, 2025-10-31) — Change In Receivables: -26074.00
VROY.V cash_flow (quarterly, 2025-10-31) — Change In Working Capital: 237727.00
VROY.V cash_flow (quarterly, 2025-10-31) — Changes In Cash: -818246.00
VROY.V balance_sheet (quarterly, 2025-10-31) — Common Stock: 70391794.00
VROY.V balance_sheet (quarterly, 2025-10-31) — Common Stock Equity: 69160610.00
VROY.V cash_flow (quarterly, 2025-10-31) — Common Stock Issuance: 63020000.00
VROY.V balance_sheet (quarterly, 2025-10-31) — Current Assets: 2692345.00
VROY.V balance_sheet (quarterly, 2025-10-31) — Current Deferred Liabilities: 148459.00
VROY.V balance_sheet (quarterly, 2025-10-31) — Current Liabilities: 362031.00
VROY.V income_statement (quarterly, 2025-10-31) — Diluted Average Shares: 66989879.00
VROY.V income_statement (quarterly, 2025-10-31) — Diluted EPS: -0.07
VROY.V income_statement (quarterly, 2025-10-31) — Diluted NI Availto Com Stockholders: -4918593.00
VROY.V income_statement (quarterly, 2025-10-31) — EBIT: -4949609.00
VROY.V income_statement (quarterly, 2025-10-31) — EBITDA: -4949609.00
VROY.V cash_flow (quarterly, 2025-10-31) — Effect Of Exchange Rate Changes: 280044.00
VROY.V cash_flow (quarterly, 2025-10-31) — End Cash Position: 2533952.00
VROY.V cash_flow (quarterly, 2025-10-31) — Financing Cash Flow: 24040.00
VROY.V cash_flow (quarterly, 2025-10-31) — Free Cash Flow: -842286.00
VROY.V income_statement (quarterly, 2025-10-31) — Gain On Sale Of Security: 28493.00
VROY.V balance_sheet (quarterly, 2025-10-31) — Gains Losses Not Affecting Retained Earnings: 12686038.00
VROY.V income_statement (quarterly, 2025-10-31) — General And Administrative Expense: 4483569.00
VROY.V cash_flow (quarterly, 2025-10-31) — Income Tax Paid Supplemental Data: 0.00
VROY.V income_statement (quarterly, 2025-10-31) — Interest Income: 2523.00
VROY.V income_statement (quarterly, 2025-10-31) — Interest Income Non Operating: 2523.00
VROY.V cash_flow (quarterly, 2025-10-31) — Interest Paid Supplemental Data: 0.00
VROY.V balance_sheet (quarterly, 2025-10-31) — Invested Capital: 69160610.00
VROY.V cash_flow (quarterly, 2025-10-31) — Investing Cash Flow: -186720.00
VROY.V balance_sheet (quarterly, 2025-10-31) — Investments And Advances: 57625477.00
VROY.V cash_flow (quarterly, 2025-10-31) — Issuance Of Capital Stock: 63020000.00
VROY.V balance_sheet (quarterly, 2025-10-31) — Long Term Equity Investment: 57625477.00
VROY.V cash_flow (quarterly, 2025-10-31) — Net Common Stock Issuance: 63020000.00
VROY.V cash_flow (quarterly, 2025-10-31) — Net Foreign Currency Exchange Gain Loss: -28493.00
VROY.V income_statement (quarterly, 2025-10-31) — Net Income: -4918593.00
VROY.V income_statement (quarterly, 2025-10-31) — Net Income Common Stockholders: -4918593.00
VROY.V income_statement (quarterly, 2025-10-31) — Net Income Continuous Operations: -4918593.00
VROY.V income_statement (quarterly, 2025-10-31) — Net Income From Continuing And Discontinued Operation: -4918593.00
VROY.V income_statement (quarterly, 2025-10-31) — Net Income From Continuing Operation Net Minority Interest: -4918593.00
VROY.V cash_flow (quarterly, 2025-10-31) — Net Income From Continuing Operations: -4918593.00
VROY.V income_statement (quarterly, 2025-10-31) — Net Income Including Noncontrolling Interests: -4918593.00
VROY.V cash_flow (quarterly, 2025-10-31) — Net Intangibles Purchase And Sale: -186720.00
VROY.V income_statement (quarterly, 2025-10-31) — Net Interest Income: 2523.00
VROY.V income_statement (quarterly, 2025-10-31) — Net Non Operating Interest Income Expense: 2523.00
VROY.V cash_flow (quarterly, 2025-10-31) — Net Other Financing Charges: -3151000.00
VROY.V balance_sheet (quarterly, 2025-10-31) — Net Tangible Assets: 69160610.00
VROY.V balance_sheet (quarterly, 2025-10-31) — Non Current Accounts Receivable: 9204819.00
VROY.V income_statement (quarterly, 2025-10-31) — Normalized EBITDA: -4978102.00
VROY.V income_statement (quarterly, 2025-10-31) — Normalized Income: -4947086.00
VROY.V cash_flow (quarterly, 2025-10-31) — Operating Cash Flow: -655566.00
VROY.V cash_flow (quarterly, 2025-10-31) — Operating Gains Losses: -28493.00
VROY.V income_statement (quarterly, 2025-10-31) — Operating Income: -4949609.00
VROY.V income_statement (quarterly, 2025-10-31) — Operating Revenue: 0.00
VROY.V balance_sheet (quarterly, 2025-10-31) — Ordinary Shares Number: 67006277.00
VROY.V balance_sheet (quarterly, 2025-10-31) — Other Equity Adjustments: 12686038.00
VROY.V income_statement (quarterly, 2025-10-31) — Other Gand A: 371459.00
VROY.V income_statement (quarterly, 2025-10-31) — Other Income Expense: 28493.00
VROY.V income_statement (quarterly, 2025-10-31) — Other Operating Expenses: 140335.00
VROY.V balance_sheet (quarterly, 2025-10-31) — Other Receivables: 13337.00
VROY.V balance_sheet (quarterly, 2025-10-31) — Payables: 213572.00
VROY.V balance_sheet (quarterly, 2025-10-31) — Payables And Accrued Expenses: 213572.00
VROY.V balance_sheet (quarterly, 2025-10-31) — Prepaid Assets: 86934.00
VROY.V income_statement (quarterly, 2025-10-31) — Pretax Income: -4918593.00
VROY.V cash_flow (quarterly, 2025-10-31) — Proceeds From Stock Option Exercised: 24040.00
VROY.V cash_flow (quarterly, 2025-10-31) — Purchase Of Intangibles: -186720.00
VROY.V balance_sheet (quarterly, 2025-10-31) — Receivables: 71459.00
VROY.V income_statement (quarterly, 2025-10-31) — Rent And Landing Fees: 15000.00
VROY.V income_statement (quarterly, 2025-10-31) — Rent Expense Supplemental: 15000.00
VROY.V balance_sheet (quarterly, 2025-10-31) — Retained Earnings: -12600519.00
VROY.V income_statement (quarterly, 2025-10-31) — Salaries And Wages: 4097110.00
VROY.V income_statement (quarterly, 2025-10-31) — Selling And Marketing Expense: 325705.00
VROY.V income_statement (quarterly, 2025-10-31) — Selling General And Administration: 4809274.00
VROY.V balance_sheet (quarterly, 2025-10-31) — Share Issued: 67006277.00
VROY.V cash_flow (quarterly, 2025-10-31) — Stock Based Compensation: 3905334.00
VROY.V balance_sheet (quarterly, 2025-10-31) — Stockholders Equity: 69160610.00
VROY.V balance_sheet (quarterly, 2025-10-31) — Tangible Book Value: 69160610.00
VROY.V income_statement (quarterly, 2025-10-31) — Tax Effect Of Unusual Items: 0.00
VROY.V income_statement (quarterly, 2025-10-31) — Tax Rate For Calcs: 0.00
VROY.V balance_sheet (quarterly, 2025-10-31) — Taxes Receivable: 58122.00
VROY.V balance_sheet (quarterly, 2025-10-31) — Total Assets: 69522641.00
VROY.V balance_sheet (quarterly, 2025-10-31) — Total Capitalization: 69160610.00
VROY.V balance_sheet (quarterly, 2025-10-31) — Total Equity Gross Minority Interest: 69160610.00
VROY.V income_statement (quarterly, 2025-10-31) — Total Expenses: 4949609.00
VROY.V balance_sheet (quarterly, 2025-10-31) — Total Liabilities Net Minority Interest: 362031.00
VROY.V balance_sheet (quarterly, 2025-10-31) — Total Non Current Assets: 66830296.00
VROY.V balance_sheet (quarterly, 2025-10-31) — Total Non Current Liabilities Net Minority Interest: 0.00
VROY.V income_statement (quarterly, 2025-10-31) — Total Unusual Items: 28493.00
VROY.V income_statement (quarterly, 2025-10-31) — Total Unusual Items Excluding Goodwill: 28493.00
VROY.V balance_sheet (quarterly, 2025-10-31) — Working Capital: 2330314.00
VROY.V income_statement (quarterly, 2026-01-31) — +Operating Expense: 7792622.00
VROY.V income_statement (quarterly, 2026-01-31) — +Total Revenue: 0.00
VROY.V balance_sheet (quarterly, 2026-01-31) — Accounts Payable: 103018.00
VROY.V balance_sheet (quarterly, 2026-01-31) — Accrued Interest Receivable: 0.00
VROY.V balance_sheet (quarterly, 2026-01-31) — Additional Paid In Capital: -1316703.00
VROY.V income_statement (quarterly, 2026-01-31) — Basic Average Shares: 67197144.00
VROY.V income_statement (quarterly, 2026-01-31) — Basic EPS: -0.12
VROY.V cash_flow (quarterly, 2026-01-31) — Beginning Cash Position: 2533952.00
VROY.V balance_sheet (quarterly, 2026-01-31) — Capital Stock: 71519524.00
VROY.V balance_sheet (quarterly, 2026-01-31) — Cash And Cash Equivalents: 2705138.00
VROY.V balance_sheet (quarterly, 2026-01-31) — Cash Cash Equivalents And Short Term Investments: 2705138.00
VROY.V cash_flow (quarterly, 2026-01-31) — Cash Flow From Continuing Financing Activities: 660734.00
VROY.V cash_flow (quarterly, 2026-01-31) — Cash Flow From Continuing Investing Activities: 0.00
VROY.V cash_flow (quarterly, 2026-01-31) — Cash Flow From Continuing Operating Activities: -506570.00
VROY.V cash_flow (quarterly, 2026-01-31) — Change In Payables And Accrued Expense: -109374.00
VROY.V cash_flow (quarterly, 2026-01-31) — Change In Prepaid Assets: 33680.00
VROY.V cash_flow (quarterly, 2026-01-31) — Change In Receivables: -72554.00
VROY.V cash_flow (quarterly, 2026-01-31) — Change In Working Capital: -148248.00
VROY.V cash_flow (quarterly, 2026-01-31) — Changes In Cash: 154164.00
VROY.V balance_sheet (quarterly, 2026-01-31) — Common Stock: 71519524.00
VROY.V balance_sheet (quarterly, 2026-01-31) — Common Stock Equity: 71465346.00
VROY.V cash_flow (quarterly, 2026-01-31) — Common Stock Issuance: 0.00
VROY.V balance_sheet (quarterly, 2026-01-31) — Current Assets: 2827490.00
VROY.V balance_sheet (quarterly, 2026-01-31) — Current Deferred Liabilities: 396678.00
VROY.V balance_sheet (quarterly, 2026-01-31) — Current Liabilities: 499696.00
VROY.V income_statement (quarterly, 2026-01-31) — Diluted Average Shares: 67197144.00
VROY.V income_statement (quarterly, 2026-01-31) — Diluted EPS: -0.12
VROY.V income_statement (quarterly, 2026-01-31) — Diluted NI Availto Com Stockholders: -7913585.00
VROY.V income_statement (quarterly, 2026-01-31) — EBIT: -7792622.00
VROY.V income_statement (quarterly, 2026-01-31) — EBITDA: -7792622.00
VROY.V cash_flow (quarterly, 2026-01-31) — Effect Of Exchange Rate Changes: 17022.00
VROY.V cash_flow (quarterly, 2026-01-31) — End Cash Position: 2705138.00
VROY.V cash_flow (quarterly, 2026-01-31) — Financing Cash Flow: 660734.00
VROY.V cash_flow (quarterly, 2026-01-31) — Free Cash Flow: -506570.00
VROY.V income_statement (quarterly, 2026-01-31) — Gain On Sale Of Security: -130761.00
VROY.V balance_sheet (quarterly, 2026-01-31) — Gains Losses Not Affecting Retained Earnings: 21776629.00
VROY.V income_statement (quarterly, 2026-01-31) — General And Administrative Expense: 7600222.00
VROY.V income_statement (quarterly, 2026-01-31) — Interest Income: 9798.00
VROY.V income_statement (quarterly, 2026-01-31) — Interest Income Non Operating: 9798.00
VROY.V balance_sheet (quarterly, 2026-01-31) — Invested Capital: 71465346.00
VROY.V cash_flow (quarterly, 2026-01-31) — Investing Cash Flow: 0.00
VROY.V balance_sheet (quarterly, 2026-01-31) — Investments And Advances: 59614485.00
VROY.V cash_flow (quarterly, 2026-01-31) — Issuance Of Capital Stock: 0.00
VROY.V balance_sheet (quarterly, 2026-01-31) — Long Term Equity Investment: 59614485.00
VROY.V cash_flow (quarterly, 2026-01-31) — Net Common Stock Issuance: 0.00
VROY.V cash_flow (quarterly, 2026-01-31) — Net Foreign Currency Exchange Gain Loss: 130761.00
VROY.V income_statement (quarterly, 2026-01-31) — Net Income: -7913585.00
VROY.V income_statement (quarterly, 2026-01-31) — Net Income Common Stockholders: -7913585.00
VROY.V income_statement (quarterly, 2026-01-31) — Net Income Continuous Operations: -7913585.00
VROY.V income_statement (quarterly, 2026-01-31) — Net Income From Continuing And Discontinued Operation: -7913585.00
VROY.V income_statement (quarterly, 2026-01-31) — Net Income From Continuing Operation Net Minority Interest: -7913585.00
VROY.V cash_flow (quarterly, 2026-01-31) — Net Income From Continuing Operations: -7913585.00
VROY.V income_statement (quarterly, 2026-01-31) — Net Income Including Noncontrolling Interests: -7913585.00
VROY.V cash_flow (quarterly, 2026-01-31) — Net Intangibles Purchase And Sale: 0.00
VROY.V income_statement (quarterly, 2026-01-31) — Net Interest Income: 9798.00
VROY.V income_statement (quarterly, 2026-01-31) — Net Non Operating Interest Income Expense: 9798.00
VROY.V cash_flow (quarterly, 2026-01-31) — Net Other Financing Charges: 0.00
VROY.V balance_sheet (quarterly, 2026-01-31) — Net Tangible Assets: 71465346.00
VROY.V balance_sheet (quarterly, 2026-01-31) — Non Current Accounts Receivable: 9523067.00
VROY.V income_statement (quarterly, 2026-01-31) — Normalized EBITDA: -7661861.00
VROY.V income_statement (quarterly, 2026-01-31) — Normalized Income: -7782824.00
VROY.V cash_flow (quarterly, 2026-01-31) — Operating Cash Flow: -506570.00
VROY.V cash_flow (quarterly, 2026-01-31) — Operating Gains Losses: 130761.00
VROY.V income_statement (quarterly, 2026-01-31) — Operating Income: -7792622.00
VROY.V income_statement (quarterly, 2026-01-31) — Operating Revenue: 0.00
VROY.V balance_sheet (quarterly, 2026-01-31) — Ordinary Shares Number: 67354161.00
VROY.V balance_sheet (quarterly, 2026-01-31) — Other Equity Adjustments: 21776629.00
VROY.V income_statement (quarterly, 2026-01-31) — Other Gand A: 111404.00
VROY.V income_statement (quarterly, 2026-01-31) — Other Income Expense: -130761.00
VROY.V cash_flow (quarterly, 2026-01-31) — Other Non Cash Items: 248219.00
VROY.V income_statement (quarterly, 2026-01-31) — Other Operating Expenses: 95409.00
VROY.V balance_sheet (quarterly, 2026-01-31) — Other Receivables: 13337.00