speb/financial-data huggingface dataset:
JMT.LS cash_flow (quarterly, 2025-12-31) — Depreciation: 295000000.00
JMT.LS cash_flow (annual, 2025-12-31) — Depreciation And Amortization: 1143000000.00
JMT.LS cash_flow (quarterly, 2025-12-31) — Depreciation And Amortization: 295000000.00
JMT.LS balance_sheet (annual, 2025-12-31) — Derivative Product Liabilities: 0.00
JMT.LS balance_sheet (quarterly, 2025-12-31) — Derivative Product Liabilities: 0.00
JMT.LS income_statement (annual, 2025-12-31) — Diluted Average Shares: 628434220.00
JMT.LS income_statement (annual, 2025-12-31) — Diluted EPS: 1.03
JMT.LS income_statement (annual, 2025-12-31) — Diluted NI Availto Com Stockholders: 646000000.00
JMT.LS income_statement (quarterly, 2025-12-31) — Diluted NI Availto Com Stockholders: 162000000.00
JMT.LS cash_flow (annual, 2025-12-31) — Dividends Received Cfi: 0.00
JMT.LS cash_flow (quarterly, 2025-12-31) — Dividends Received Cfi: 0.00
JMT.LS income_statement (annual, 2025-12-31) — EBIT: 1247000000.00
JMT.LS income_statement (quarterly, 2025-12-31) — EBIT: 326000000.00
JMT.LS income_statement (annual, 2025-12-31) — EBITDA: 2390000000.00
JMT.LS income_statement (quarterly, 2025-12-31) — EBITDA: 621000000.00
JMT.LS cash_flow (annual, 2025-12-31) — Effect Of Exchange Rate Changes: 12000000.00
JMT.LS cash_flow (quarterly, 2025-12-31) — Effect Of Exchange Rate Changes: 22000000.00
JMT.LS cash_flow (annual, 2025-12-31) — End Cash Position: 2268000000.00
JMT.LS cash_flow (quarterly, 2025-12-31) — End Cash Position: 2268000000.00
JMT.LS balance_sheet (annual, 2025-12-31) — Financial Assets: 2000000.00
JMT.LS balance_sheet (quarterly, 2025-12-31) — Financial Assets: 2000000.00
JMT.LS cash_flow (annual, 2025-12-31) — Financing Cash Flow: -974000000.00
JMT.LS cash_flow (quarterly, 2025-12-31) — Financing Cash Flow: -68000000.00
JMT.LS balance_sheet (annual, 2025-12-31) — Finished Goods: 2375000000.00
JMT.LS balance_sheet (quarterly, 2025-12-31) — Finished Goods: 2375000000.00
JMT.LS cash_flow (annual, 2025-12-31) — Free Cash Flow: 1368000000.00
JMT.LS cash_flow (quarterly, 2025-12-31) — Free Cash Flow: 637000000.00
JMT.LS cash_flow (annual, 2025-12-31) — Gain Loss On Investment Securities: -5000000.00
JMT.LS cash_flow (quarterly, 2025-12-31) — Gain Loss On Investment Securities: 7000000.00
JMT.LS cash_flow (annual, 2025-12-31) — Gain Loss On Sale Of Business: 2000000.00
JMT.LS cash_flow (quarterly, 2025-12-31) — Gain Loss On Sale Of Business: 1000000.00
JMT.LS cash_flow (annual, 2025-12-31) — Gain Loss On Sale Of PPE: 11000000.00
JMT.LS cash_flow (quarterly, 2025-12-31) — Gain Loss On Sale Of PPE: 2000000.00
JMT.LS income_statement (annual, 2025-12-31) — General And Administrative Expense: 568000000.00
JMT.LS income_statement (quarterly, 2025-12-31) — General And Administrative Expense: 144000000.00
JMT.LS balance_sheet (annual, 2025-12-31) — Goodwill: 649000000.00
JMT.LS balance_sheet (quarterly, 2025-12-31) — Goodwill: 649000000.00
JMT.LS balance_sheet (annual, 2025-12-31) — Goodwill And Other Intangible Assets: 813000000.00
JMT.LS balance_sheet (quarterly, 2025-12-31) — Goodwill And Other Intangible Assets: 813000000.00
JMT.LS balance_sheet (annual, 2025-12-31) — Gross PPE: 17866000000.00
JMT.LS balance_sheet (quarterly, 2025-12-31) — Gross PPE: 17866000000.00
JMT.LS income_statement (annual, 2025-12-31) — Gross Profit: 7434000000.00
JMT.LS income_statement (quarterly, 2025-12-31) — Gross Profit: 1975000000.00
JMT.LS balance_sheet (annual, 2025-12-31) — Hedging Assets Current: 0.00
JMT.LS balance_sheet (quarterly, 2025-12-31) — Hedging Assets Current: 0.00
JMT.LS income_statement (annual, 2025-12-31) — Impairment Of Capital Assets: 6000000.00
JMT.LS income_statement (quarterly, 2025-12-31) — Impairment Of Capital Assets: 1000000.00
JMT.LS income_statement (annual, 2025-12-31) — Interest Expense: 364000000.00
JMT.LS income_statement (quarterly, 2025-12-31) — Interest Expense: 97000000.00
JMT.LS income_statement (annual, 2025-12-31) — Interest Expense Non Operating: 364000000.00
JMT.LS income_statement (quarterly, 2025-12-31) — Interest Expense Non Operating: 97000000.00
JMT.LS income_statement (annual, 2025-12-31) — Interest Income: 45000000.00
JMT.LS income_statement (quarterly, 2025-12-31) — Interest Income: 11000000.00
JMT.LS income_statement (annual, 2025-12-31) — Interest Income Non Operating: 45000000.00
JMT.LS income_statement (quarterly, 2025-12-31) — Interest Income Non Operating: 11000000.00
JMT.LS cash_flow (annual, 2025-12-31) — Interest Paid Cff: -376000000.00
JMT.LS cash_flow (quarterly, 2025-12-31) — Interest Paid Cff: -105000000.00
JMT.LS cash_flow (annual, 2025-12-31) — Interest Received Cfi: 47000000.00
JMT.LS cash_flow (quarterly, 2025-12-31) — Interest Received Cfi: 12000000.00
JMT.LS balance_sheet (annual, 2025-12-31) — Inventories Adjustments Allowances: -149000000.00
JMT.LS balance_sheet (quarterly, 2025-12-31) — Inventories Adjustments Allowances: -149000000.00
JMT.LS balance_sheet (annual, 2025-12-31) — Inventory: 2275000000.00
JMT.LS balance_sheet (quarterly, 2025-12-31) — Inventory: 2275000000.00
JMT.LS balance_sheet (annual, 2025-12-31) — Invested Capital: 4541000000.00
JMT.LS balance_sheet (quarterly, 2025-12-31) — Invested Capital: 4541000000.00
JMT.LS cash_flow (annual, 2025-12-31) — Investing Cash Flow: -1018000000.00
JMT.LS cash_flow (quarterly, 2025-12-31) — Investing Cash Flow: -347000000.00
JMT.LS balance_sheet (annual, 2025-12-31) — Investment Properties: 6000000.00
JMT.LS balance_sheet (quarterly, 2025-12-31) — Investment Properties: 6000000.00
JMT.LS balance_sheet (annual, 2025-12-31) — Investmentin Financial Assets: 23000000.00
JMT.LS balance_sheet (quarterly, 2025-12-31) — Investmentin Financial Assets: 23000000.00
JMT.LS cash_flow (annual, 2025-12-31) — Issuance Of Debt: 303000000.00
JMT.LS balance_sheet (annual, 2025-12-31) — Land And Improvements: 6739000000.00
JMT.LS balance_sheet (quarterly, 2025-12-31) — Land And Improvements: 6739000000.00
JMT.LS balance_sheet (annual, 2025-12-31) — Long Term Capital Lease Obligation: 3652000000.00
JMT.LS balance_sheet (quarterly, 2025-12-31) — Long Term Capital Lease Obligation: 3652000000.00
JMT.LS balance_sheet (annual, 2025-12-31) — Long Term Debt: 519000000.00
JMT.LS balance_sheet (quarterly, 2025-12-31) — Long Term Debt: 519000000.00
JMT.LS balance_sheet (annual, 2025-12-31) — Long Term Debt And Capital Lease Obligation: 4171000000.00
JMT.LS balance_sheet (quarterly, 2025-12-31) — Long Term Debt And Capital Lease Obligation: 4171000000.00
JMT.LS cash_flow (annual, 2025-12-31) — Long Term Debt Issuance: 303000000.00
JMT.LS cash_flow (annual, 2025-12-31) — Long Term Debt Payments: -100000000.00
JMT.LS balance_sheet (annual, 2025-12-31) — Long Term Equity Investment: 125000000.00
JMT.LS balance_sheet (quarterly, 2025-12-31) — Long Term Equity Investment: 125000000.00
JMT.LS balance_sheet (annual, 2025-12-31) — Long Term Provisions: 130000000.00
JMT.LS balance_sheet (quarterly, 2025-12-31) — Long Term Provisions: 130000000.00
JMT.LS balance_sheet (annual, 2025-12-31) — Minority Interest: 238000000.00
JMT.LS balance_sheet (quarterly, 2025-12-31) — Minority Interest: 238000000.00
JMT.LS income_statement (annual, 2025-12-31) — Minority Interests: -11000000.00
JMT.LS income_statement (quarterly, 2025-12-31) — Minority Interests: -3000000.00
JMT.LS cash_flow (annual, 2025-12-31) — Net Business Purchase And Sale: -85000000.00
JMT.LS cash_flow (quarterly, 2025-12-31) — Net Business Purchase And Sale: -34000000.00
JMT.LS cash_flow (annual, 2025-12-31) — Net Foreign Currency Exchange Gain Loss: -6000000.00
JMT.LS cash_flow (quarterly, 2025-12-31) — Net Foreign Currency Exchange Gain Loss: -6000000.00
JMT.LS income_statement (annual, 2025-12-31) — Net Income: 646000000.00
JMT.LS income_statement (quarterly, 2025-12-31) — Net Income: 162000000.00
JMT.LS income_statement (annual, 2025-12-31) — Net Income Common Stockholders: 646000000.00
JMT.LS income_statement (quarterly, 2025-12-31) — Net Income Common Stockholders: 162000000.00
JMT.LS income_statement (annual, 2025-12-31) — Net Income Continuous Operations: 658000000.00
JMT.LS income_statement (quarterly, 2025-12-31) — Net Income Continuous Operations: 167000000.00
JMT.LS income_statement (annual, 2025-12-31) — Net Income From Continuing And Discontinued Operation: 646000000.00
JMT.LS income_statement (quarterly, 2025-12-31) — Net Income From Continuing And Discontinued Operation: 162000000.00
JMT.LS income_statement (annual, 2025-12-31) — Net Income From Continuing Operation Net Minority Interest: 646000000.00
JMT.LS income_statement (quarterly, 2025-12-31) — Net Income From Continuing Operation Net Minority Interest: 162000000.00
JMT.LS cash_flow (annual, 2025-12-31) — Net Income From Continuing Operations: 646000000.00
JMT.LS cash_flow (quarterly, 2025-12-31) — Net Income From Continuing Operations: 162000000.00
JMT.LS income_statement (annual, 2025-12-31) — Net Income Including Noncontrolling Interests: 658000000.00
JMT.LS income_statement (quarterly, 2025-12-31) — Net Income Including Noncontrolling Interests: 166000000.00
JMT.LS income_statement (annual, 2025-12-31) — Net Interest Income: -328000000.00
JMT.LS income_statement (quarterly, 2025-12-31) — Net Interest Income: -87000000.00
JMT.LS cash_flow (annual, 2025-12-31) — Net Investment Purchase And Sale: 59000000.00
JMT.LS cash_flow (quarterly, 2025-12-31) — Net Investment Purchase And Sale: 0.00
JMT.LS cash_flow (annual, 2025-12-31) — Net Issuance Payments Of Debt: 203000000.00
JMT.LS cash_flow (quarterly, 2025-12-31) — Net Issuance Payments Of Debt: 143000000.00
JMT.LS cash_flow (annual, 2025-12-31) — Net Long Term Debt Issuance: 203000000.00
JMT.LS cash_flow (quarterly, 2025-12-31) — Net Long Term Debt Issuance: 143000000.00
JMT.LS income_statement (annual, 2025-12-31) — Net Non Operating Interest Income Expense: -328000000.00
JMT.LS income_statement (quarterly, 2025-12-31) — Net Non Operating Interest Income Expense: -87000000.00
JMT.LS cash_flow (annual, 2025-12-31) — Net Other Financing Charges: -4000000.00
JMT.LS cash_flow (quarterly, 2025-12-31) — Net Other Financing Charges: -3000000.00
JMT.LS cash_flow (annual, 2025-12-31) — Net Other Investing Changes: 1000000.00
JMT.LS cash_flow (quarterly, 2025-12-31) — Net Other Investing Changes: 2000000.00
JMT.LS balance_sheet (annual, 2025-12-31) — Net PPE: 10147000000.00
JMT.LS balance_sheet (quarterly, 2025-12-31) — Net PPE: 10147000000.00
JMT.LS cash_flow (annual, 2025-12-31) — Net PPE Purchase And Sale: -1040000000.00
JMT.LS cash_flow (quarterly, 2025-12-31) — Net PPE Purchase And Sale: -327000000.00
JMT.LS balance_sheet (annual, 2025-12-31) — Net Tangible Assets: 2478000000.00
JMT.LS balance_sheet (quarterly, 2025-12-31) — Net Tangible Assets: 2478000000.00
JMT.LS balance_sheet (annual, 2025-12-31) — Non Current Accrued Expenses: 5000000.00
JMT.LS balance_sheet (quarterly, 2025-12-31) — Non Current Accrued Expenses: 5000000.00
JMT.LS balance_sheet (annual, 2025-12-31) — Non Current Deferred Assets: 3000000.00
JMT.LS balance_sheet (quarterly, 2025-12-31) — Non Current Deferred Assets: 3000000.00
JMT.LS balance_sheet (annual, 2025-12-31) — Non Current Deferred Taxes Assets: 267000000.00
JMT.LS balance_sheet (quarterly, 2025-12-31) — Non Current Deferred Taxes Assets: 267000000.00
JMT.LS balance_sheet (annual, 2025-12-31) — Non Current Deferred Taxes Liabilities: 129000000.00
JMT.LS balance_sheet (quarterly, 2025-12-31) — Non Current Deferred Taxes Liabilities: 129000000.00
JMT.LS balance_sheet (annual, 2025-12-31) — Non Current Pension And Other Postretirement Benefit Plans: 82000000.00
JMT.LS balance_sheet (quarterly, 2025-12-31) — Non Current Pension And Other Postretirement Benefit Plans: 82000000.00
JMT.LS income_statement (annual, 2025-12-31) — Normalized EBITDA: 2413000000.00
JMT.LS income_statement (quarterly, 2025-12-31) — Normalized EBITDA: 633000000.00
JMT.LS income_statement (annual, 2025-12-31) — Normalized Income: 663135000.00
JMT.LS income_statement (quarterly, 2025-12-31) — Normalized Income: 170751091.70
JMT.LS cash_flow (annual, 2025-12-31) — Operating Cash Flow: 2425000000.00
JMT.LS cash_flow (quarterly, 2025-12-31) — Operating Cash Flow: 964000000.00
JMT.LS income_statement (annual, 2025-12-31) — Operating Income: 1229000000.00
JMT.LS income_statement (quarterly, 2025-12-31) — Operating Income: 322000000.00
JMT.LS income_statement (annual, 2025-12-31) — Operating Revenue: 35991000000.00
JMT.LS income_statement (quarterly, 2025-12-31) — Operating Revenue: 9457000000.00
JMT.LS balance_sheet (annual, 2025-12-31) — Ordinary Shares Number: 628434220.00
JMT.LS balance_sheet (quarterly, 2025-12-31) — Ordinary Shares Number: 628434220.00
JMT.LS balance_sheet (annual, 2025-12-31) — Other Equity Interest: 1000000.00
JMT.LS balance_sheet (quarterly, 2025-12-31) — Other Equity Interest: 1000000.00
JMT.LS balance_sheet (annual, 2025-12-31) — Other Intangible Assets: 164000000.00
JMT.LS balance_sheet (quarterly, 2025-12-31) — Other Intangible Assets: 164000000.00
JMT.LS balance_sheet (annual, 2025-12-31) — Other Inventories: 27000000.00
JMT.LS balance_sheet (quarterly, 2025-12-31) — Other Inventories: 27000000.00
JMT.LS cash_flow (annual, 2025-12-31) — Other Non Cash Items: 319000000.00
JMT.LS cash_flow (quarterly, 2025-12-31) — Other Non Cash Items: 78000000.00
JMT.LS balance_sheet (annual, 2025-12-31) — Other Non Current Assets: 1000000.00
JMT.LS balance_sheet (quarterly, 2025-12-31) — Other Non Current Assets: 1000000.00
JMT.LS balance_sheet (annual, 2025-12-31) — Other Non Current Liabilities: 1000000.00
JMT.LS balance_sheet (quarterly, 2025-12-31) — Other Non Current Liabilities: 1000000.00
JMT.LS income_statement (annual, 2025-12-31) — Other Non Operating Income Expenses: -1000000.00
JMT.LS income_statement (annual, 2025-12-31) — Other Operating Expenses: 80000000.00
JMT.LS income_statement (quarterly, 2025-12-31) — Other Operating Expenses: 24000000.00
JMT.LS balance_sheet (annual, 2025-12-31) — Other Payable: 636000000.00
JMT.LS balance_sheet (quarterly, 2025-12-31) — Other Payable: 636000000.00
JMT.LS balance_sheet (annual, 2025-12-31) — Other Properties: 10547000000.00
JMT.LS balance_sheet (quarterly, 2025-12-31) — Other Properties: 10547000000.00
JMT.LS balance_sheet (annual, 2025-12-31) — Other Receivables: 801000000.00
JMT.LS balance_sheet (quarterly, 2025-12-31) — Other Receivables: 801000000.00
JMT.LS income_statement (annual, 2025-12-31) — Otherunder Preferred Stock Dividend: 0.00
JMT.LS income_statement (quarterly, 2025-12-31) — Otherunder Preferred Stock Dividend: 0.00
JMT.LS balance_sheet (annual, 2025-12-31) — Payables: 6812000000.00
JMT.LS balance_sheet (quarterly, 2025-12-31) — Payables: 6812000000.00
JMT.LS income_statement (annual, 2025-12-31) — Pretax Income: 883000000.00
JMT.LS income_statement (quarterly, 2025-12-31) — Pretax Income: 229000000.00
JMT.LS balance_sheet (annual, 2025-12-31) — Properties: 0.00
JMT.LS balance_sheet (quarterly, 2025-12-31) — Properties: 0.00
JMT.LS cash_flow (annual, 2025-12-31) — Purchase Of Business: -85000000.00
JMT.LS cash_flow (quarterly, 2025-12-31) — Purchase Of Business: -34000000.00
JMT.LS cash_flow (annual, 2025-12-31) — Purchase Of Investment: 0.00
JMT.LS cash_flow (quarterly, 2025-12-31) — Purchase Of Investment: 0.00
JMT.LS cash_flow (annual, 2025-12-31) — Purchase Of PPE: -1057000000.00
JMT.LS cash_flow (quarterly, 2025-12-31) — Purchase Of PPE: -327000000.00
JMT.LS balance_sheet (annual, 2025-12-31) — Raw Materials: 17000000.00
JMT.LS balance_sheet (quarterly, 2025-12-31) — Raw Materials: 17000000.00
JMT.LS income_statement (annual, 2025-12-31) — Reconciled Cost Of Revenue: 28557000000.00
JMT.LS income_statement (quarterly, 2025-12-31) — Reconciled Cost Of Revenue: 7482000000.00
JMT.LS income_statement (annual, 2025-12-31) — Reconciled Depreciation: 1143000000.00
JMT.LS income_statement (quarterly, 2025-12-31) — Reconciled Depreciation: 295000000.00
JMT.LS income_statement (annual, 2025-12-31) — Rent Expense Supplemental: 13000000.00
JMT.LS cash_flow (annual, 2025-12-31) — Repayment Of Debt: -100000000.00
JMT.LS income_statement (annual, 2025-12-31) — Restructuring And Mergern Acquisition: 31000000.00
JMT.LS income_statement (quarterly, 2025-12-31) — Restructuring And Mergern Acquisition: 13000000.00
JMT.LS balance_sheet (annual, 2025-12-31) — Retained Earnings: 2734000000.00
JMT.LS balance_sheet (quarterly, 2025-12-31) — Retained Earnings: 2734000000.00
JMT.LS cash_flow (annual, 2025-12-31) — Sale Of Investment: 59000000.00
JMT.LS cash_flow (quarterly, 2025-12-31) — Sale Of Investment: 0.00
JMT.LS cash_flow (annual, 2025-12-31) — Sale Of PPE: 17000000.00
JMT.LS cash_flow (quarterly, 2025-12-31) — Sale Of PPE: 0.00
JMT.LS income_statement (annual, 2025-12-31) — Selling And Marketing Expense: 5529000000.00
JMT.LS income_statement (quarterly, 2025-12-31) — Selling And Marketing Expense: 1457000000.00
JMT.LS income_statement (annual, 2025-12-31) — Selling General And Administration: 6097000000.00
JMT.LS income_statement (quarterly, 2025-12-31) — Selling General And Administration: 1601000000.00
JMT.LS balance_sheet (annual, 2025-12-31) — Share Issued: 629293220.00
JMT.LS balance_sheet (quarterly, 2025-12-31) — Share Issued: 629293220.00
JMT.LS income_statement (annual, 2025-12-31) — Special Income Charges: -37000000.00
JMT.LS income_statement (quarterly, 2025-12-31) — Special Income Charges: -14000000.00
JMT.LS balance_sheet (annual, 2025-12-31) — Stockholders Equity: 3291000000.00
JMT.LS balance_sheet (quarterly, 2025-12-31) — Stockholders Equity: 3291000000.00
JMT.LS balance_sheet (annual, 2025-12-31) — Tangible Book Value: 2478000000.00
JMT.LS balance_sheet (quarterly, 2025-12-31) — Tangible Book Value: 2478000000.00
JMT.LS income_statement (annual, 2025-12-31) — Tax Effect Of Unusual Items: -5865000.00
JMT.LS income_statement (quarterly, 2025-12-31) — Tax Effect Of Unusual Items: -3248908.30
JMT.LS income_statement (annual, 2025-12-31) — Tax Provision: 225000000.00
JMT.LS income_statement (quarterly, 2025-12-31) — Tax Provision: 62000000.00
JMT.LS income_statement (annual, 2025-12-31) — Tax Rate For Calcs: 0.26
JMT.LS income_statement (quarterly, 2025-12-31) — Tax Rate For Calcs: 0.27
JMT.LS balance_sheet (annual, 2025-12-31) — Taxes Receivable: 184000000.00
JMT.LS balance_sheet (quarterly, 2025-12-31) — Taxes Receivable: 184000000.00
JMT.LS cash_flow (annual, 2025-12-31) — Taxes Refund Paid: -286000000.00
JMT.LS cash_flow (quarterly, 2025-12-31) — Taxes Refund Paid: -94000000.00
JMT.LS balance_sheet (annual, 2025-12-31) — Total Assets: 17058000000.00
JMT.LS balance_sheet (quarterly, 2025-12-31) — Total Assets: 17058000000.00
JMT.LS balance_sheet (annual, 2025-12-31) — Total Capitalization: 3810000000.00
JMT.LS balance_sheet (quarterly, 2025-12-31) — Total Capitalization: 3810000000.00
JMT.LS balance_sheet (annual, 2025-12-31) — Total Debt: 5572000000.00
JMT.LS balance_sheet (quarterly, 2025-12-31) — Total Debt: 5572000000.00
JMT.LS balance_sheet (annual, 2025-12-31) — Total Equity Gross Minority Interest: 3529000000.00
JMT.LS balance_sheet (quarterly, 2025-12-31) — Total Equity Gross Minority Interest: 3529000000.00
JMT.LS income_statement (annual, 2025-12-31) — Total Expenses: 34762000000.00
JMT.LS income_statement (quarterly, 2025-12-31) — Total Expenses: 9135000000.00
JMT.LS balance_sheet (annual, 2025-12-31) — Total Liabilities Net Minority Interest: 13529000000.00
JMT.LS balance_sheet (quarterly, 2025-12-31) — Total Liabilities Net Minority Interest: 13529000000.00
JMT.LS balance_sheet (annual, 2025-12-31) — Total Non Current Assets: 11452000000.00
JMT.LS balance_sheet (quarterly, 2025-12-31) — Total Non Current Assets: 11452000000.00
JMT.LS balance_sheet (annual, 2025-12-31) — Total Non Current Liabilities Net Minority Interest: 4520000000.00
JMT.LS balance_sheet (quarterly, 2025-12-31) — Total Non Current Liabilities Net Minority Interest: 4520000000.00
JMT.LS income_statement (annual, 2025-12-31) — Total Operating Income As Reported: 1207000000.00
JMT.LS income_statement (quarterly, 2025-12-31) — Total Operating Income As Reported: 309000000.00
JMT.LS income_statement (annual, 2025-12-31) — Total Other Finance Cost: 9000000.00
JMT.LS income_statement (quarterly, 2025-12-31) — Total Other Finance Cost: 1000000.00
JMT.LS balance_sheet (annual, 2025-12-31) — Total Tax Payable: 235000000.00
JMT.LS balance_sheet (quarterly, 2025-12-31) — Total Tax Payable: 235000000.00
JMT.LS income_statement (annual, 2025-12-31) — Total Unusual Items: -23000000.00
JMT.LS income_statement (quarterly, 2025-12-31) — Total Unusual Items: -12000000.00
JMT.LS income_statement (annual, 2025-12-31) — Total Unusual Items Excluding Goodwill: -23000000.00
JMT.LS income_statement (quarterly, 2025-12-31) — Total Unusual Items Excluding Goodwill: -12000000.00
JMT.LS balance_sheet (annual, 2025-12-31) — Tradeand Other Payables Non Current: 2000000.00
JMT.LS balance_sheet (quarterly, 2025-12-31) — Tradeand Other Payables Non Current: 2000000.00
JMT.LS balance_sheet (annual, 2025-12-31) — Treasury Shares Number: 859000.00
JMT.LS balance_sheet (quarterly, 2025-12-31) — Treasury Shares Number: 859000.00
JMT.LS balance_sheet (annual, 2025-12-31) — Treasury Stock: 6000000.00
JMT.LS balance_sheet (quarterly, 2025-12-31) — Treasury Stock: 6000000.00
JMT.LS balance_sheet (annual, 2025-12-31) — Work In Process: 5000000.00
JMT.LS balance_sheet (quarterly, 2025-12-31) — Work In Process: 5000000.00
JMT.LS balance_sheet (annual, 2025-12-31) — Working Capital: -3403000000.00
JMT.LS balance_sheet (quarterly, 2025-12-31) — Working Capital: -3403000000.00
JMT.LS income_statement (quarterly, 2026-03-31) — +Operating Expense: 1609000000.00
JMT.LS income_statement (quarterly, 2026-03-31) — +Total Revenue: 8904000000.00
JMT.LS balance_sheet (quarterly, 2026-03-31) — Accounts Payable: 5559000000.00
JMT.LS balance_sheet (quarterly, 2026-03-31) — Accounts Receivable: 90000000.00
JMT.LS balance_sheet (quarterly, 2026-03-31) — Additional Paid In Capital: 22000000.00
JMT.LS balance_sheet (quarterly, 2026-03-31) — Available For Sale Securities: 3000000.00
JMT.LS income_statement (quarterly, 2026-03-31) — Basic Average Shares: 628434220.00
JMT.LS income_statement (quarterly, 2026-03-31) — Basic EPS: 0.19
JMT.LS cash_flow (quarterly, 2026-03-31) — Beginning Cash Position: 2268000000.00
JMT.LS cash_flow (quarterly, 2026-03-31) — Capital Expenditure: -291000000.00
JMT.LS balance_sheet (quarterly, 2026-03-31) — Capital Lease Obligations: 4414000000.00
JMT.LS balance_sheet (quarterly, 2026-03-31) — Capital Stock: 629000000.00
JMT.LS balance_sheet (quarterly, 2026-03-31) — Cash And Cash Equivalents: 1826000000.00
JMT.LS balance_sheet (quarterly, 2026-03-31) — Cash Cash Equivalents And Short Term Investments: 1826000000.00
JMT.LS balance_sheet (quarterly, 2026-03-31) — Cash Equivalents: 1817000000.00
JMT.LS balance_sheet (quarterly, 2026-03-31) — Cash Financial: 9000000.00
JMT.LS cash_flow (quarterly, 2026-03-31) — Change In Inventory: -119000000.00
JMT.LS cash_flow (quarterly, 2026-03-31) — Change In Payable: -259000000.00
JMT.LS cash_flow (quarterly, 2026-03-31) — Change In Receivables: -85000000.00
JMT.LS cash_flow (quarterly, 2026-03-31) — Change In Working Capital: -454000000.00
JMT.LS cash_flow (quarterly, 2026-03-31) — Changes In Cash: -421000000.00
JMT.LS balance_sheet (quarterly, 2026-03-31) — Common Stock: 629000000.00
JMT.LS balance_sheet (quarterly, 2026-03-31) — Common Stock Equity: 3392000000.00
JMT.LS income_statement (quarterly, 2026-03-31) — Cost Of Revenue: 7030000000.00
JMT.LS balance_sheet (quarterly, 2026-03-31) — Current Assets: 5366000000.00
JMT.LS balance_sheet (quarterly, 2026-03-31) — Current Capital Lease Obligation: 430000000.00
JMT.LS balance_sheet (quarterly, 2026-03-31) — Current Debt: 775000000.00
JMT.LS balance_sheet (quarterly, 2026-03-31) — Current Debt And Capital Lease Obligation: 1205000000.00
JMT.LS balance_sheet (quarterly, 2026-03-31) — Current Liabilities: 8444000000.00
JMT.LS balance_sheet (quarterly, 2026-03-31) — Current Provisions: 3000000.00
JMT.LS cash_flow (quarterly, 2026-03-31) — Deferred Tax: 41000000.00
JMT.LS cash_flow (quarterly, 2026-03-31) — Depreciation: 300000000.00
JMT.LS cash_flow (quarterly, 2026-03-31) — Depreciation And Amortization: 300000000.00
JMT.LS balance_sheet (quarterly, 2026-03-31) — Derivative Product Liabilities: 0.00
JMT.LS income_statement (quarterly, 2026-03-31) — Diluted Average Shares: 628434220.00
JMT.LS income_statement (quarterly, 2026-03-31) — Diluted EPS: 0.19
JMT.LS income_statement (quarterly, 2026-03-31) — Diluted NI Availto Com Stockholders: 119000000.00
JMT.LS income_statement (quarterly, 2026-03-31) — EBIT: 258000000.00
JMT.LS income_statement (quarterly, 2026-03-31) — EBITDA: 558000000.00
JMT.LS cash_flow (quarterly, 2026-03-31) — Effect Of Exchange Rate Changes: -21000000.00
JMT.LS cash_flow (quarterly, 2026-03-31) — End Cash Position: 1826000000.00
JMT.LS balance_sheet (quarterly, 2026-03-31) — Financial Assets: 2000000.00
JMT.LS cash_flow (quarterly, 2026-03-31) — Financing Cash Flow: -202000000.00
JMT.LS cash_flow (quarterly, 2026-03-31) — Free Cash Flow: -217000000.00
JMT.LS cash_flow (quarterly, 2026-03-31) — Gain Loss On Investment Securities: 2000000.00
JMT.LS cash_flow (quarterly, 2026-03-31) — Gain Loss On Sale Of Business: 1000000.00
JMT.LS cash_flow (quarterly, 2026-03-31) — Gain Loss On Sale Of PPE: 0.00
JMT.LS income_statement (quarterly, 2026-03-31) — General And Administrative Expense: 165000000.00
JMT.LS balance_sheet (quarterly, 2026-03-31) — Goodwill: 644000000.00
JMT.LS balance_sheet (quarterly, 2026-03-31) — Goodwill And Other Intangible Assets: 814000000.00
JMT.LS balance_sheet (quarterly, 2026-03-31) — Gross PPE: 10239000000.00
JMT.LS income_statement (quarterly, 2026-03-31) — Gross Profit: 1874000000.00
JMT.LS balance_sheet (quarterly, 2026-03-31) — Hedging Assets Current: 2000000.00
JMT.LS income_statement (quarterly, 2026-03-31) — Impairment Of Capital Assets: 1000000.00
JMT.LS income_statement (quarterly, 2026-03-31) — Interest Expense: 99000000.00
JMT.LS income_statement (quarterly, 2026-03-31) — Interest Expense Non Operating: 99000000.00
JMT.LS income_statement (quarterly, 2026-03-31) — Interest Income: 12000000.00
JMT.LS income_statement (quarterly, 2026-03-31) — Interest Income Non Operating: 12000000.00
JMT.LS cash_flow (quarterly, 2026-03-31) — Interest Paid Cff: -100000000.00
JMT.LS cash_flow (quarterly, 2026-03-31) — Interest Received Cfi: 13000000.00
JMT.LS balance_sheet (quarterly, 2026-03-31) — Inventory: 2381000000.00
JMT.LS balance_sheet (quarterly, 2026-03-31) — Invested Capital: 4681000000.00
JMT.LS cash_flow (quarterly, 2026-03-31) — Investing Cash Flow: -293000000.00
JMT.LS balance_sheet (quarterly, 2026-03-31) — Investment Properties: 6000000.00
JMT.LS balance_sheet (quarterly, 2026-03-31) — Investmentin Financial Assets: 3000000.00
JMT.LS balance_sheet (quarterly, 2026-03-31) — Investmentsin Associatesat Cost: 11000000.00
JMT.LS balance_sheet (quarterly, 2026-03-31) — Investmentsin Joint Venturesat Cost: 155000000.00
JMT.LS cash_flow (quarterly, 2026-03-31) — Issuance Of Debt: 85000000.00
JMT.LS balance_sheet (quarterly, 2026-03-31) — Long Term Capital Lease Obligation: 3984000000.00
JMT.LS balance_sheet (quarterly, 2026-03-31) — Long Term Debt: 514000000.00
JMT.LS balance_sheet (quarterly, 2026-03-31) — Long Term Debt And Capital Lease Obligation: 4498000000.00
JMT.LS cash_flow (quarterly, 2026-03-31) — Long Term Debt Issuance: 85000000.00
JMT.LS cash_flow (quarterly, 2026-03-31) — Long Term Debt Payments: -80000000.00
JMT.LS balance_sheet (quarterly, 2026-03-31) — Long Term Equity Investment: 166000000.00
JMT.LS balance_sheet (quarterly, 2026-03-31) — Long Term Provisions: 137000000.00
JMT.LS balance_sheet (quarterly, 2026-03-31) — Minority Interest: 220000000.00
JMT.LS income_statement (quarterly, 2026-03-31) — Minority Interests: 1000000.00
JMT.LS cash_flow (quarterly, 2026-03-31) — Net Business Purchase And Sale: -6000000.00
JMT.LS cash_flow (quarterly, 2026-03-31) — Net Foreign Currency Exchange Gain Loss: 5000000.00
JMT.LS income_statement (quarterly, 2026-03-31) — Net Income: 119000000.00
JMT.LS income_statement (quarterly, 2026-03-31) — Net Income Common Stockholders: 119000000.00
JMT.LS income_statement (quarterly, 2026-03-31) — Net Income Continuous Operations: 118000000.00
JMT.LS income_statement (quarterly, 2026-03-31) — Net Income From Continuing And Discontinued Operation: 119000000.00
JMT.LS income_statement (quarterly, 2026-03-31) — Net Income From Continuing Operation Net Minority Interest: 119000000.00
JMT.LS cash_flow (quarterly, 2026-03-31) — Net Income From Continuing Operations: 119000000.00
JMT.LS income_statement (quarterly, 2026-03-31) — Net Income Including Noncontrolling Interests: 118000000.00
JMT.LS income_statement (quarterly, 2026-03-31) — Net Interest Income: -92000000.00
JMT.LS cash_flow (quarterly, 2026-03-31) — Net Investment Purchase And Sale: -11000000.00
JMT.LS cash_flow (quarterly, 2026-03-31) — Net Issuance Payments Of Debt: 5000000.00
JMT.LS cash_flow (quarterly, 2026-03-31) — Net Long Term Debt Issuance: 5000000.00
JMT.LS income_statement (quarterly, 2026-03-31) — Net Non Operating Interest Income Expense: -92000000.00
JMT.LS cash_flow (quarterly, 2026-03-31) — Net Other Financing Charges: 1000000.00
JMT.LS balance_sheet (quarterly, 2026-03-31) — Net PPE: 10239000000.00
JMT.LS cash_flow (quarterly, 2026-03-31) — Net PPE Purchase And Sale: -289000000.00
JMT.LS balance_sheet (quarterly, 2026-03-31) — Net Tangible Assets: 2578000000.00
JMT.LS balance_sheet (quarterly, 2026-03-31) — Non Current Accrued Expenses: 5000000.00
JMT.LS balance_sheet (quarterly, 2026-03-31) — Non Current Deferred Assets: 4000000.00
JMT.LS balance_sheet (quarterly, 2026-03-31) — Non Current Deferred Taxes Assets: 261000000.00
JMT.LS balance_sheet (quarterly, 2026-03-31) — Non Current Deferred Taxes Liabilities: 138000000.00
JMT.LS balance_sheet (quarterly, 2026-03-31) — Non Current Pension And Other Postretirement Benefit Plans: 84000000.00
JMT.LS income_statement (quarterly, 2026-03-31) — Normalized EBITDA: 566000000.00
JMT.LS income_statement (quarterly, 2026-03-31) — Normalized Income: 124937106.92
JMT.LS cash_flow (quarterly, 2026-03-31) — Operating Cash Flow: 74000000.00
JMT.LS income_statement (quarterly, 2026-03-31) — Operating Income: 265000000.00
JMT.LS income_statement (quarterly, 2026-03-31) — Operating Revenue: 8904000000.00
JMT.LS balance_sheet (quarterly, 2026-03-31) — Ordinary Shares Number: 628434220.00
JMT.LS balance_sheet (quarterly, 2026-03-31) — Other Current Liabilities: -1000000.00
JMT.LS balance_sheet (quarterly, 2026-03-31) — Other Intangible Assets: 170000000.00
JMT.LS cash_flow (quarterly, 2026-03-31) — Other Non Cash Items: 92000000.00
JMT.LS balance_sheet (quarterly, 2026-03-31) — Other Non Current Assets: 1000000.00
JMT.LS balance_sheet (quarterly, 2026-03-31) — Other Non Current Liabilities: -1000000.00
JMT.LS income_statement (quarterly, 2026-03-31) — Other Operating Expenses: 8000000.00
JMT.LS balance_sheet (quarterly, 2026-03-31) — Other Payable: 557000000.00
JMT.LS balance_sheet (quarterly, 2026-03-31) — Other Properties: 10239000000.00
JMT.LS balance_sheet (quarterly, 2026-03-31) — Other Receivables: 879000000.00
JMT.LS income_statement (quarterly, 2026-03-31) — Otherunder Preferred Stock Dividend: 0.00
JMT.LS balance_sheet (quarterly, 2026-03-31) — Payables: 6326000000.00
JMT.LS income_statement (quarterly, 2026-03-31) — Pretax Income: 159000000.00
JMT.LS cash_flow (quarterly, 2026-03-31) — Purchase Of Business: -6000000.00
JMT.LS cash_flow (quarterly, 2026-03-31) — Purchase Of Investment: -11000000.00
JMT.LS cash_flow (quarterly, 2026-03-31) — Purchase Of PPE: -291000000.00
JMT.LS income_statement (quarterly, 2026-03-31) — Reconciled Cost Of Revenue: 7030000000.00
JMT.LS income_statement (quarterly, 2026-03-31) — Reconciled Depreciation: 300000000.00
JMT.LS cash_flow (quarterly, 2026-03-31) — Repayment Of Debt: -80000000.00
JMT.LS income_statement (quarterly, 2026-03-31) — Restructuring And Mergern Acquisition: 5000000.00
JMT.LS balance_sheet (quarterly, 2026-03-31) — Retained Earnings: 2853000000.00
JMT.LS cash_flow (quarterly, 2026-03-31) — Sale Of PPE: 2000000.00
JMT.LS income_statement (quarterly, 2026-03-31) — Selling And Marketing Expense: 1436000000.00
JMT.LS income_statement (quarterly, 2026-03-31) — Selling General And Administration: 1601000000.00
JMT.LS balance_sheet (quarterly, 2026-03-31) — Share Issued: 629293220.00
JMT.LS income_statement (quarterly, 2026-03-31) — Special Income Charges: -6000000.00
JMT.LS balance_sheet (quarterly, 2026-03-31) — Stockholders Equity: 3392000000.00
JMT.LS balance_sheet (quarterly, 2026-03-31) — Tangible Book Value: 2578000000.00
JMT.LS income_statement (quarterly, 2026-03-31) — Tax Effect Of Unusual Items: -2062893.08
JMT.LS income_statement (quarterly, 2026-03-31) — Tax Provision: 41000000.00
JMT.LS income_statement (quarterly, 2026-03-31) — Tax Rate For Calcs: 0.26
JMT.LS balance_sheet (quarterly, 2026-03-31) — Taxes Receivable: 188000000.00
JMT.LS cash_flow (quarterly, 2026-03-31) — Taxes Refund Paid: -32000000.00
JMT.LS balance_sheet (quarterly, 2026-03-31) — Total Assets: 16919000000.00
JMT.LS balance_sheet (quarterly, 2026-03-31) — Total Capitalization: 3906000000.00
JMT.LS balance_sheet (quarterly, 2026-03-31) — Total Debt: 5703000000.00
JMT.LS balance_sheet (quarterly, 2026-03-31) — Total Equity Gross Minority Interest: 3612000000.00
JMT.LS income_statement (quarterly, 2026-03-31) — Total Expenses: 8639000000.00
JMT.LS balance_sheet (quarterly, 2026-03-31) — Total Liabilities Net Minority Interest: 13307000000.00
JMT.LS balance_sheet (quarterly, 2026-03-31) — Total Non Current Assets: 11554000000.00
JMT.LS balance_sheet (quarterly, 2026-03-31) — Total Non Current Liabilities Net Minority Interest: 4863000000.00
JMT.LS income_statement (quarterly, 2026-03-31) — Total Operating Income As Reported: 259000000.00
JMT.LS income_statement (quarterly, 2026-03-31) — Total Other Finance Cost: 5000000.00
JMT.LS balance_sheet (quarterly, 2026-03-31) — Total Tax Payable: 210000000.00
JMT.LS income_statement (quarterly, 2026-03-31) — Total Unusual Items: -8000000.00
JMT.LS income_statement (quarterly, 2026-03-31) — Total Unusual Items Excluding Goodwill: -8000000.00
JMT.LS balance_sheet (quarterly, 2026-03-31) — Tradeand Other Payables Non Current: 2000000.00
JMT.LS balance_sheet (quarterly, 2026-03-31) — Treasury Shares Number: 859000.00
JMT.LS balance_sheet (quarterly, 2026-03-31) — Treasury Stock: 6000000.00
JMT.LS balance_sheet (quarterly, 2026-03-31) — Working Capital: -3078000000.00
JNEO.L income_statement (annual, 2021-12-31) — Basic Average Shares: 8741000.00
JNEO.L income_statement (annual, 2021-12-31) — Basic EPS: 0.05
JNEO.L income_statement (annual, 2021-12-31) — Diluted Average Shares: 9111000.00
JNEO.L income_statement (annual, 2021-12-31) — Diluted EPS: 0.04
JNEO.L cash_flow (annual, 2021-12-31) — Interest Paid Cfo: -140000.00
JNEO.L balance_sheet (annual, 2021-12-31) — Net Debt: 683000.00
JNEO.L cash_flow (annual, 2021-12-31) — Net Other Financing Charges: 642000.00
JNEO.L income_statement (annual, 2021-12-31) — Other Operating Expenses: -168000.00
JNEO.L income_statement (annual, 2022-12-31) — +Operating Expense: 6656000.00
JNEO.L income_statement (annual, 2022-12-31) — +Total Revenue: 21123000.00
JNEO.L balance_sheet (annual, 2022-12-31) — Accounts Payable: 2359000.00
JNEO.L balance_sheet (annual, 2022-12-31) — Accounts Receivable: 4665000.00
JNEO.L balance_sheet (annual, 2022-12-31) — Accumulated Depreciation: -811000.00
JNEO.L balance_sheet (annual, 2022-12-31) — Additional Paid In Capital: 1174000.00
JNEO.L balance_sheet (annual, 2022-12-31) — Allowance For Doubtful Accounts Receivable: -12000.00
JNEO.L cash_flow (annual, 2022-12-31) — Amortization Cash Flow: 494000.00
JNEO.L income_statement (annual, 2022-12-31) — Basic Average Shares: 8741000.00
JNEO.L income_statement (annual, 2022-12-31) — Basic EPS: 0.10
JNEO.L cash_flow (annual, 2022-12-31) — Beginning Cash Position: 1096000.00
JNEO.L balance_sheet (annual, 2022-12-31) — Buildings And Improvements: 16000.00
JNEO.L cash_flow (annual, 2022-12-31) — Capital Expenditure: -686000.00
JNEO.L balance_sheet (annual, 2022-12-31) — Capital Lease Obligations: 346000.00
JNEO.L balance_sheet (annual, 2022-12-31) — Capital Stock: 568000.00
JNEO.L balance_sheet (annual, 2022-12-31) — Cash And Cash Equivalents: 533000.00
JNEO.L balance_sheet (annual, 2022-12-31) — Cash Cash Equivalents And Short Term Investments: 533000.00
JNEO.L cash_flow (annual, 2022-12-31) — Change In Inventory: -1846000.00
JNEO.L cash_flow (annual, 2022-12-31) — Change In Payable: 1166000.00
JNEO.L cash_flow (annual, 2022-12-31) — Change In Receivables: -1564000.00
JNEO.L cash_flow (annual, 2022-12-31) — Change In Working Capital: -2244000.00
JNEO.L cash_flow (annual, 2022-12-31) — Changes In Cash: -567000.00
JNEO.L balance_sheet (annual, 2022-12-31) — Common Stock: 568000.00
JNEO.L balance_sheet (annual, 2022-12-31) — Common Stock Equity: 2148000.00
JNEO.L cash_flow (annual, 2022-12-31) — Common Stock Issuance: 0.00
JNEO.L income_statement (annual, 2022-12-31) — Cost Of Revenue: 13354000.00
JNEO.L balance_sheet (annual, 2022-12-31) — Current Assets: 12118000.00
JNEO.L balance_sheet (annual, 2022-12-31) — Current Capital Lease Obligation: 121000.00
JNEO.L balance_sheet (annual, 2022-12-31) — Current Debt: 2616000.00
JNEO.L balance_sheet (annual, 2022-12-31) — Current Debt And Capital Lease Obligation: 2737000.00
JNEO.L balance_sheet (annual, 2022-12-31) — Current Liabilities: 10320000.00
JNEO.L balance_sheet (annual, 2022-12-31) — Current Provisions: 235000.00
JNEO.L cash_flow (annual, 2022-12-31) — Depreciation: 224000.00
JNEO.L cash_flow (annual, 2022-12-31) — Depreciation And Amortization: 718000.00
JNEO.L income_statement (annual, 2022-12-31) — Diluted Average Shares: 9211000.00
JNEO.L income_statement (annual, 2022-12-31) — Diluted EPS: 0.10
JNEO.L income_statement (annual, 2022-12-31) — Diluted NI Availto Com Stockholders: 903000.00
JNEO.L income_statement (annual, 2022-12-31) — EBIT: 1113000.00
JNEO.L income_statement (annual, 2022-12-31) — EBITDA: 1831000.00
JNEO.L cash_flow (annual, 2022-12-31) — Effect Of Exchange Rate Changes: 4000.00
JNEO.L cash_flow (annual, 2022-12-31) — End Cash Position: 533000.00
JNEO.L cash_flow (annual, 2022-12-31) — Financing Cash Flow: 706000.00
JNEO.L balance_sheet (annual, 2022-12-31) — Finished Goods: 2466000.00
JNEO.L cash_flow (annual, 2022-12-31) — Free Cash Flow: -1273000.00
JNEO.L income_statement (annual, 2022-12-31) — General And Administrative Expense: 6730000.00
JNEO.L balance_sheet (annual, 2022-12-31) — Goodwill: 1345000.00
JNEO.L balance_sheet (annual, 2022-12-31) — Goodwill And Other Intangible Assets: 2645000.00
JNEO.L balance_sheet (annual, 2022-12-31) — Gross Accounts Receivable: 4677000.00
JNEO.L balance_sheet (annual, 2022-12-31) — Gross PPE: 1315000.00
JNEO.L income_statement (annual, 2022-12-31) — Gross Profit: 7769000.00
JNEO.L income_statement (annual, 2022-12-31) — Interest Expense: 207000.00
JNEO.L income_statement (annual, 2022-12-31) — Interest Expense Non Operating: 207000.00
JNEO.L income_statement (annual, 2022-12-31) — Interest Income: 0.00
JNEO.L income_statement (annual, 2022-12-31) — Interest Income Non Operating: 0.00
JNEO.L cash_flow (annual, 2022-12-31) — Interest Paid Cfo: -179000.00
JNEO.L balance_sheet (annual, 2022-12-31) — Inventory: 3455000.00
JNEO.L balance_sheet (annual, 2022-12-31) — Invested Capital: 4804000.00
JNEO.L cash_flow (annual, 2022-12-31) — Investing Cash Flow: -686000.00
JNEO.L cash_flow (annual, 2022-12-31) — Issuance Of Capital Stock: 0.00
JNEO.L cash_flow (annual, 2022-12-31) — Issuance Of Debt: 891000.00
JNEO.L balance_sheet (annual, 2022-12-31) — Long Term Capital Lease Obligation: 225000.00
JNEO.L balance_sheet (annual, 2022-12-31) — Long Term Debt: 40000.00
JNEO.L balance_sheet (annual, 2022-12-31) — Long Term Debt And Capital Lease Obligation: 265000.00
JNEO.L cash_flow (annual, 2022-12-31) — Long Term Debt Issuance: 891000.00
JNEO.L cash_flow (annual, 2022-12-31) — Long Term Debt Payments: -15000.00
JNEO.L balance_sheet (annual, 2022-12-31) — Long Term Provisions: 271000.00
JNEO.L balance_sheet (annual, 2022-12-31) — Machinery Furniture Equipment: 456000.00
JNEO.L cash_flow (annual, 2022-12-31) — Net Business Purchase And Sale: 0.00
JNEO.L cash_flow (annual, 2022-12-31) — Net Common Stock Issuance: 0.00
JNEO.L balance_sheet (annual, 2022-12-31) — Net Debt: 2123000.00
JNEO.L cash_flow (annual, 2022-12-31) — Net Foreign Currency Exchange Gain Loss: 0.00
JNEO.L income_statement (annual, 2022-12-31) — Net Income: 903000.00
JNEO.L income_statement (annual, 2022-12-31) — Net Income Common Stockholders: 903000.00
JNEO.L income_statement (annual, 2022-12-31) — Net Income Continuous Operations: 903000.00
JNEO.L income_statement (annual, 2022-12-31) — Net Income From Continuing And Discontinued Operation: 903000.00
JNEO.L income_statement (annual, 2022-12-31) — Net Income From Continuing Operation Net Minority Interest: 903000.00
JNEO.L cash_flow (annual, 2022-12-31) — Net Income From Continuing Operations: 903000.00
JNEO.L income_statement (annual, 2022-12-31) — Net Income Including Noncontrolling Interests: 903000.00
JNEO.L cash_flow (annual, 2022-12-31) — Net Intangibles Purchase And Sale: -628000.00
JNEO.L income_statement (annual, 2022-12-31) — Net Interest Income: -207000.00
JNEO.L cash_flow (annual, 2022-12-31) — Net Issuance Payments Of Debt: 876000.00
JNEO.L cash_flow (annual, 2022-12-31) — Net Long Term Debt Issuance: 876000.00
JNEO.L income_statement (annual, 2022-12-31) — Net Non Operating Interest Income Expense: -207000.00
JNEO.L cash_flow (annual, 2022-12-31) — Net Other Financing Charges: 891000.00
JNEO.L balance_sheet (annual, 2022-12-31) — Net PPE: 504000.00
JNEO.L cash_flow (annual, 2022-12-31) — Net PPE Purchase And Sale: -58000.00
JNEO.L balance_sheet (annual, 2022-12-31) — Net Tangible Assets: -497000.00
JNEO.L balance_sheet (annual, 2022-12-31) — Non Current Deferred Revenue: 2304000.00
JNEO.L balance_sheet (annual, 2022-12-31) — Non Current Deferred Taxes Assets: 0.00
JNEO.L balance_sheet (annual, 2022-12-31) — Non Current Deferred Taxes Liabilities: 0.00
JNEO.L income_statement (annual, 2022-12-31) — Normalized EBITDA: 1831000.00
JNEO.L income_statement (annual, 2022-12-31) — Normalized Income: 903000.00
JNEO.L cash_flow (annual, 2022-12-31) — Operating Cash Flow: -587000.00
JNEO.L income_statement (annual, 2022-12-31) — Operating Income: 1113000.00
JNEO.L income_statement (annual, 2022-12-31) — Operating Revenue: 21123000.00
JNEO.L balance_sheet (annual, 2022-12-31) — Ordinary Shares Number: 8741250.00
JNEO.L balance_sheet (annual, 2022-12-31) — Other Current Liabilities: 631000.00
JNEO.L balance_sheet (annual, 2022-12-31) — Other Equity Interest: 5682000.00
JNEO.L balance_sheet (annual, 2022-12-31) — Other Intangible Assets: 1300000.00
JNEO.L cash_flow (annual, 2022-12-31) — Other Non Cash Items: 207000.00
JNEO.L balance_sheet (annual, 2022-12-31) — Other Payable: 7000.00
JNEO.L balance_sheet (annual, 2022-12-31) — Other Properties: 843000.00
JNEO.L balance_sheet (annual, 2022-12-31) — Other Receivables: 3465000.00
JNEO.L income_statement (annual, 2022-12-31) — Otherunder Preferred Stock Dividend: 0.00
JNEO.L balance_sheet (annual, 2022-12-31) — Payables: 2984000.00
JNEO.L income_statement (annual, 2022-12-31) — Pretax Income: 906000.00
JNEO.L balance_sheet (annual, 2022-12-31) — Properties: 0.00
JNEO.L cash_flow (annual, 2022-12-31) — Provisionand Write Offof Assets: -34000.00
JNEO.L cash_flow (annual, 2022-12-31) — Purchase Of Business: 0.00
JNEO.L cash_flow (annual, 2022-12-31) — Purchase Of Intangibles: -628000.00
JNEO.L cash_flow (annual, 2022-12-31) — Purchase Of PPE: -58000.00
JNEO.L balance_sheet (annual, 2022-12-31) — Raw Materials: 731000.00
JNEO.L income_statement (annual, 2022-12-31) — Reconciled Cost Of Revenue: 13354000.00
JNEO.L income_statement (annual, 2022-12-31) — Reconciled Depreciation: 718000.00
JNEO.L income_statement (annual, 2022-12-31) — Rent Expense Supplemental: 244000.00
JNEO.L cash_flow (annual, 2022-12-31) — Repayment Of Debt: -15000.00
JNEO.L income_statement (annual, 2022-12-31) — Restructuring And Mergern Acquisition: 0.00
JNEO.L balance_sheet (annual, 2022-12-31) — Retained Earnings: -5276000.00
JNEO.L cash_flow (annual, 2022-12-31) — Sale Of Business: 0.00
JNEO.L income_statement (annual, 2022-12-31) — Selling General And Administration: 6730000.00
JNEO.L balance_sheet (annual, 2022-12-31) — Share Issued: 8741250.00
JNEO.L income_statement (annual, 2022-12-31) — Special Income Charges: 0.00
JNEO.L cash_flow (annual, 2022-12-31) — Stock Based Compensation: 45000.00
JNEO.L balance_sheet (annual, 2022-12-31) — Stockholders Equity: 2148000.00
JNEO.L balance_sheet (annual, 2022-12-31) — Tangible Book Value: -497000.00
JNEO.L income_statement (annual, 2022-12-31) — Tax Effect Of Unusual Items: 0.00
JNEO.L income_statement (annual, 2022-12-31) — Tax Provision: 3000.00
JNEO.L income_statement (annual, 2022-12-31) — Tax Rate For Calcs: 0.00
JNEO.L cash_flow (annual, 2022-12-31) — Taxes Refund Paid: -3000.00
JNEO.L balance_sheet (annual, 2022-12-31) — Total Assets: 15308000.00
JNEO.L balance_sheet (annual, 2022-12-31) — Total Capitalization: 2188000.00
JNEO.L balance_sheet (annual, 2022-12-31) — Total Debt: 3002000.00
JNEO.L balance_sheet (annual, 2022-12-31) — Total Equity Gross Minority Interest: 2148000.00
JNEO.L income_statement (annual, 2022-12-31) — Total Expenses: 20010000.00
JNEO.L balance_sheet (annual, 2022-12-31) — Total Liabilities Net Minority Interest: 13160000.00
JNEO.L balance_sheet (annual, 2022-12-31) — Total Non Current Assets: 3190000.00
JNEO.L balance_sheet (annual, 2022-12-31) — Total Non Current Liabilities Net Minority Interest: 2840000.00
JNEO.L income_statement (annual, 2022-12-31) — Total Operating Income As Reported: 1113000.00
JNEO.L balance_sheet (annual, 2022-12-31) — Total Tax Payable: 618000.00
JNEO.L income_statement (annual, 2022-12-31) — Total Unusual Items: 0.00
JNEO.L income_statement (annual, 2022-12-31) — Total Unusual Items Excluding Goodwill: 0.00
JNEO.L balance_sheet (annual, 2022-12-31) — Work In Process: 258000.00
JNEO.L balance_sheet (annual, 2022-12-31) — Working Capital: 1798000.00
JNEO.L income_statement (annual, 2023-12-31) — +Operating Expense: 10048000.00
JNEO.L income_statement (annual, 2023-12-31) — +Total Revenue: 46092000.00
JNEO.L balance_sheet (annual, 2023-12-31) — Accounts Payable: 4368000.00
JNEO.L balance_sheet (annual, 2023-12-31) — Accounts Receivable: 8896000.00
JNEO.L balance_sheet (annual, 2023-12-31) — Accumulated Depreciation: -3023000.00
JNEO.L balance_sheet (annual, 2023-12-31) — Additional Paid In Capital: 8266000.00
JNEO.L balance_sheet (annual, 2023-12-31) — Allowance For Doubtful Accounts Receivable: -80000.00
JNEO.L cash_flow (annual, 2023-12-31) — Amortization Cash Flow: 753000.00
JNEO.L income_statement (annual, 2023-12-31) — Basic Average Shares: 15945000.00
JNEO.L income_statement (annual, 2023-12-31) — Basic EPS: 0.19
JNEO.L cash_flow (annual, 2023-12-31) — Beginning Cash Position: 533000.00
JNEO.L balance_sheet (annual, 2023-12-31) — Buildings And Improvements: 43000.00
JNEO.L cash_flow (annual, 2023-12-31) — Capital Expenditure: -1223000.00
JNEO.L balance_sheet (annual, 2023-12-31) — Capital Lease Obligations: 951000.00
JNEO.L balance_sheet (annual, 2023-12-31) — Capital Stock: 1071000.00
JNEO.L balance_sheet (annual, 2023-12-31) — Cash And Cash Equivalents: 8116000.00
JNEO.L balance_sheet (annual, 2023-12-31) — Cash Cash Equivalents And Short Term Investments: 8116000.00
JNEO.L cash_flow (annual, 2023-12-31) — Change In Inventory: 295000.00
JNEO.L cash_flow (annual, 2023-12-31) — Change In Payable: -6560000.00
JNEO.L cash_flow (annual, 2023-12-31) — Change In Receivables: 1609000.00
JNEO.L cash_flow (annual, 2023-12-31) — Change In Working Capital: -4656000.00
JNEO.L cash_flow (annual, 2023-12-31) — Changes In Cash: 7583000.00
JNEO.L balance_sheet (annual, 2023-12-31) — Common Stock: 1071000.00
JNEO.L balance_sheet (annual, 2023-12-31) — Common Stock Equity: 12738000.00
JNEO.L cash_flow (annual, 2023-12-31) — Common Stock Issuance: 7095000.00
JNEO.L income_statement (annual, 2023-12-31) — Cost Of Revenue: 31782000.00
JNEO.L balance_sheet (annual, 2023-12-31) — Current Assets: 27196000.00
JNEO.L balance_sheet (annual, 2023-12-31) — Current Capital Lease Obligation: 195000.00
JNEO.L balance_sheet (annual, 2023-12-31) — Current Debt: 64000.00
JNEO.L balance_sheet (annual, 2023-12-31) — Current Debt And Capital Lease Obligation: 259000.00
JNEO.L balance_sheet (annual, 2023-12-31) — Current Liabilities: 16789000.00
JNEO.L balance_sheet (annual, 2023-12-31) — Current Provisions: 778000.00
JNEO.L cash_flow (annual, 2023-12-31) — Deferred Tax: 0.00
JNEO.L cash_flow (annual, 2023-12-31) — Depreciation: 378000.00