speb/financial-data huggingface dataset:
FEX.AX balance_sheet (quarterly, 2025-06-30) — Total Non Current Liabilities Net Minority Interest: 77104000.00
FEX.AX income_statement (annual, 2025-06-30) — Total Other Finance Cost: 570000.00
FEX.AX balance_sheet (annual, 2025-06-30) — Working Capital: 1711000.00
FEX.AX balance_sheet (quarterly, 2025-06-30) — Working Capital: 1711000.00
FEX.V cash_flow (annual, 2021-12-31) — Asset Impairment Charge: 138382.00
FEX.V balance_sheet (annual, 2021-12-31) — Buildings And Improvements: 25970.00
FEX.V cash_flow (annual, 2021-12-31) — Capital Expenditure: -980250.00
FEX.V balance_sheet (annual, 2021-12-31) — Capital Lease Obligations: 27788.00
FEX.V cash_flow (annual, 2021-12-31) — Common Stock Issuance: 2500000.00
FEX.V balance_sheet (annual, 2021-12-31) — Current Accrued Expenses: 26738.00
FEX.V balance_sheet (annual, 2021-12-31) — Current Capital Lease Obligation: 27788.00
FEX.V balance_sheet (annual, 2021-12-31) — Current Debt And Capital Lease Obligation: 27788.00
FEX.V balance_sheet (annual, 2021-12-31) — Dueto Related Parties Current: 48836.00
FEX.V income_statement (annual, 2021-12-31) — Impairment Of Capital Assets: 138382.00
FEX.V cash_flow (annual, 2021-12-31) — Issuance Of Capital Stock: 2500000.00
FEX.V balance_sheet (annual, 2021-12-31) — Long Term Capital Lease Obligation: 0.00
FEX.V cash_flow (annual, 2021-12-31) — Net Common Stock Issuance: 2500000.00
FEX.V cash_flow (annual, 2021-12-31) — Net Other Financing Charges: -59695.00
FEX.V cash_flow (annual, 2021-12-31) — Net PPE Purchase And Sale: -540250.00
FEX.V balance_sheet (annual, 2021-12-31) — Non Current Prepaid Assets: 17491.00
FEX.V income_statement (annual, 2021-12-31) — Other Income Expense: -138382.00
FEX.V cash_flow (annual, 2021-12-31) — Other Non Cash Items: 4889.00
FEX.V cash_flow (annual, 2021-12-31) — Purchase Of PPE: -980250.00
FEX.V income_statement (annual, 2021-12-31) — Rent And Landing Fees: 3605.00
FEX.V income_statement (annual, 2021-12-31) — Rent Expense Supplemental: 3605.00
FEX.V income_statement (annual, 2021-12-31) — Salaries And Wages: 280442.00
FEX.V cash_flow (annual, 2021-12-31) — Sale Of PPE: 440000.00
FEX.V cash_flow (annual, 2021-12-31) — Stock Based Compensation: 280442.00
FEX.V balance_sheet (annual, 2021-12-31) — Taxes Receivable: 84775.00
FEX.V balance_sheet (annual, 2021-12-31) — Total Debt: 27788.00
FEX.V income_statement (annual, 2022-12-31) — +Operating Expense: 416078.00
FEX.V income_statement (annual, 2022-12-31) — +Total Revenue: 0.00
FEX.V balance_sheet (annual, 2022-12-31) — Accounts Payable: 240489.00
FEX.V balance_sheet (annual, 2022-12-31) — Accounts Receivable: 46277.00
FEX.V cash_flow (annual, 2022-12-31) — Asset Impairment Charge: 0.00
FEX.V income_statement (annual, 2022-12-31) — Basic Average Shares: 80753552.00
FEX.V income_statement (annual, 2022-12-31) — Basic EPS: -0.01
FEX.V cash_flow (annual, 2022-12-31) — Beginning Cash Position: 1725697.00
FEX.V balance_sheet (annual, 2022-12-31) — Buildings And Improvements: 65085.00
FEX.V cash_flow (annual, 2022-12-31) — Capital Expenditure: -2613875.00
FEX.V balance_sheet (annual, 2022-12-31) — Capital Lease Obligations: 66159.00
FEX.V balance_sheet (annual, 2022-12-31) — Capital Stock: 22321508.00
FEX.V balance_sheet (annual, 2022-12-31) — Cash And Cash Equivalents: 894607.00
FEX.V balance_sheet (annual, 2022-12-31) — Cash Cash Equivalents And Short Term Investments: 894607.00
FEX.V balance_sheet (annual, 2022-12-31) — Cash Financial: 894607.00
FEX.V cash_flow (annual, 2022-12-31) — Cash Flow From Continuing Financing Activities: 838635.00
FEX.V cash_flow (annual, 2022-12-31) — Cash Flow From Continuing Investing Activities: -1322111.00
FEX.V cash_flow (annual, 2022-12-31) — Cash Flow From Continuing Operating Activities: -347614.00
FEX.V cash_flow (annual, 2022-12-31) — Change In Payables And Accrued Expense: -9459.00
FEX.V cash_flow (annual, 2022-12-31) — Change In Prepaid Assets: -2684.00
FEX.V cash_flow (annual, 2022-12-31) — Change In Receivables: 38498.00
FEX.V cash_flow (annual, 2022-12-31) — Change In Working Capital: 26355.00
FEX.V cash_flow (annual, 2022-12-31) — Changes In Cash: -831090.00
FEX.V balance_sheet (annual, 2022-12-31) — Common Stock: 22321508.00
FEX.V balance_sheet (annual, 2022-12-31) — Common Stock Equity: 723321.00
FEX.V cash_flow (annual, 2022-12-31) — Common Stock Issuance: 881895.00
FEX.V balance_sheet (annual, 2022-12-31) — Construction In Progress: 7210.00
FEX.V income_statement (annual, 2022-12-31) — Cost Of Revenue: 39008.00
FEX.V balance_sheet (annual, 2022-12-31) — Current Accrued Expenses: 26738.00
FEX.V balance_sheet (annual, 2022-12-31) — Current Assets: 947985.00
FEX.V balance_sheet (annual, 2022-12-31) — Current Capital Lease Obligation: 38371.00
FEX.V balance_sheet (annual, 2022-12-31) — Current Debt And Capital Lease Obligation: 38371.00
FEX.V balance_sheet (annual, 2022-12-31) — Current Liabilities: 279452.00
FEX.V cash_flow (annual, 2022-12-31) — Depreciation: 39008.00
FEX.V cash_flow (annual, 2022-12-31) — Depreciation Amortization Depletion: 39008.00
FEX.V cash_flow (annual, 2022-12-31) — Depreciation And Amortization: 39008.00
FEX.V income_statement (annual, 2022-12-31) — Diluted Average Shares: 80753552.00
FEX.V income_statement (annual, 2022-12-31) — Diluted EPS: -0.01
FEX.V income_statement (annual, 2022-12-31) — Diluted NI Availto Com Stockholders: -431685.00
FEX.V balance_sheet (annual, 2022-12-31) — Dueto Related Parties Current: 592.00
FEX.V income_statement (annual, 2022-12-31) — EBIT: -428177.00
FEX.V income_statement (annual, 2022-12-31) — EBITDA: -389169.00
FEX.V cash_flow (annual, 2022-12-31) — End Cash Position: 894607.00
FEX.V cash_flow (annual, 2022-12-31) — Financing Cash Flow: 838635.00
FEX.V cash_flow (annual, 2022-12-31) — Free Cash Flow: -2961489.00
FEX.V income_statement (annual, 2022-12-31) — General And Administrative Expense: 162445.00
FEX.V balance_sheet (annual, 2022-12-31) — Gross PPE: 65085.00
FEX.V income_statement (annual, 2022-12-31) — Gross Profit: -39008.00
FEX.V income_statement (annual, 2022-12-31) — Impairment Of Capital Assets: 0.00
FEX.V cash_flow (annual, 2022-12-31) — Income Tax Paid Supplemental Data: 0.00
FEX.V income_statement (annual, 2022-12-31) — Interest Expense: 3508.00
FEX.V income_statement (annual, 2022-12-31) — Interest Expense Non Operating: 3508.00
FEX.V cash_flow (annual, 2022-12-31) — Interest Paid Supplemental Data: 0.00
FEX.V balance_sheet (annual, 2022-12-31) — Invested Capital: 723321.00
FEX.V cash_flow (annual, 2022-12-31) — Investing Cash Flow: -1322111.00
FEX.V cash_flow (annual, 2022-12-31) — Issuance Of Capital Stock: 881895.00
FEX.V balance_sheet (annual, 2022-12-31) — Long Term Capital Lease Obligation: 27788.00
FEX.V balance_sheet (annual, 2022-12-31) — Long Term Debt And Capital Lease Obligation: 27788.00
FEX.V cash_flow (annual, 2022-12-31) — Long Term Debt Payments: -43260.00
FEX.V cash_flow (annual, 2022-12-31) — Net Common Stock Issuance: 881895.00
FEX.V income_statement (annual, 2022-12-31) — Net Income: -431685.00
FEX.V income_statement (annual, 2022-12-31) — Net Income Common Stockholders: -431685.00
FEX.V income_statement (annual, 2022-12-31) — Net Income Continuous Operations: -431685.00
FEX.V income_statement (annual, 2022-12-31) — Net Income From Continuing And Discontinued Operation: -431685.00
FEX.V income_statement (annual, 2022-12-31) — Net Income From Continuing Operation Net Minority Interest: -431685.00
FEX.V cash_flow (annual, 2022-12-31) — Net Income From Continuing Operations: -431685.00
FEX.V income_statement (annual, 2022-12-31) — Net Income Including Noncontrolling Interests: -431685.00
FEX.V income_statement (annual, 2022-12-31) — Net Interest Income: -3508.00
FEX.V cash_flow (annual, 2022-12-31) — Net Investment Purchase And Sale: 0.00
FEX.V cash_flow (annual, 2022-12-31) — Net Issuance Payments Of Debt: -43260.00
FEX.V cash_flow (annual, 2022-12-31) — Net Long Term Debt Issuance: -43260.00
FEX.V income_statement (annual, 2022-12-31) — Net Non Operating Interest Income Expense: -3508.00
FEX.V cash_flow (annual, 2022-12-31) — Net Other Financing Charges: -43260.00
FEX.V cash_flow (annual, 2022-12-31) — Net Other Investing Changes: 291764.00
FEX.V balance_sheet (annual, 2022-12-31) — Net PPE: 65085.00
FEX.V cash_flow (annual, 2022-12-31) — Net PPE Purchase And Sale: -1613875.00
FEX.V balance_sheet (annual, 2022-12-31) — Net Tangible Assets: 723321.00
FEX.V balance_sheet (annual, 2022-12-31) — Non Current Prepaid Assets: 17491.00
FEX.V income_statement (annual, 2022-12-31) — Normalized EBITDA: -389169.00
FEX.V income_statement (annual, 2022-12-31) — Normalized Income: -431685.00
FEX.V cash_flow (annual, 2022-12-31) — Operating Cash Flow: -347614.00
FEX.V income_statement (annual, 2022-12-31) — Operating Income: -455086.00
FEX.V income_statement (annual, 2022-12-31) — Operating Revenue: 0.00
FEX.V balance_sheet (annual, 2022-12-31) — Ordinary Shares Number: 82935531.00
FEX.V balance_sheet (annual, 2022-12-31) — Other Equity Interest: 639773.00
FEX.V income_statement (annual, 2022-12-31) — Other Gand A: 147245.00
FEX.V income_statement (annual, 2022-12-31) — Other Income Expense: 26909.00
FEX.V cash_flow (annual, 2022-12-31) — Other Non Cash Items: 3508.00
FEX.V income_statement (annual, 2022-12-31) — Other Non Operating Income Expenses: 26909.00
FEX.V income_statement (annual, 2022-12-31) — Other Operating Expenses: 210842.00
FEX.V balance_sheet (annual, 2022-12-31) — Other Properties: 65085.00
FEX.V balance_sheet (annual, 2022-12-31) — Other Receivables: 25827.00
FEX.V balance_sheet (annual, 2022-12-31) — Payables: 241081.00
FEX.V balance_sheet (annual, 2022-12-31) — Payables And Accrued Expenses: 241081.00
FEX.V balance_sheet (annual, 2022-12-31) — Prepaid Assets: 7101.00
FEX.V income_statement (annual, 2022-12-31) — Pretax Income: -431685.00
FEX.V cash_flow (annual, 2022-12-31) — Purchase Of PPE: -2613875.00
FEX.V balance_sheet (annual, 2022-12-31) — Receivables: 46277.00
FEX.V income_statement (annual, 2022-12-31) — Reconciled Cost Of Revenue: 39008.00
FEX.V income_statement (annual, 2022-12-31) — Reconciled Depreciation: 39008.00
FEX.V cash_flow (annual, 2022-12-31) — Repayment Of Debt: -43260.00
FEX.V balance_sheet (annual, 2022-12-31) — Retained Earnings: -22237960.00
FEX.V income_statement (annual, 2022-12-31) — Salaries And Wages: 15200.00
FEX.V cash_flow (annual, 2022-12-31) — Sale Of PPE: 1000000.00
FEX.V income_statement (annual, 2022-12-31) — Selling And Marketing Expense: 42791.00
FEX.V income_statement (annual, 2022-12-31) — Selling General And Administration: 205236.00
FEX.V balance_sheet (annual, 2022-12-31) — Share Issued: 82935531.00
FEX.V income_statement (annual, 2022-12-31) — Special Income Charges: 0.00
FEX.V cash_flow (annual, 2022-12-31) — Stock Based Compensation: 15200.00
FEX.V balance_sheet (annual, 2022-12-31) — Stockholders Equity: 723321.00
FEX.V balance_sheet (annual, 2022-12-31) — Tangible Book Value: 723321.00
FEX.V income_statement (annual, 2022-12-31) — Tax Effect Of Unusual Items: 0.00
FEX.V income_statement (annual, 2022-12-31) — Tax Rate For Calcs: 0.00
FEX.V balance_sheet (annual, 2022-12-31) — Taxes Receivable: 20450.00
FEX.V balance_sheet (annual, 2022-12-31) — Total Assets: 1030561.00
FEX.V balance_sheet (annual, 2022-12-31) — Total Capitalization: 723321.00
FEX.V balance_sheet (annual, 2022-12-31) — Total Debt: 66159.00
FEX.V balance_sheet (annual, 2022-12-31) — Total Equity Gross Minority Interest: 723321.00
FEX.V income_statement (annual, 2022-12-31) — Total Expenses: 455086.00
FEX.V balance_sheet (annual, 2022-12-31) — Total Liabilities Net Minority Interest: 307240.00
FEX.V balance_sheet (annual, 2022-12-31) — Total Non Current Assets: 82576.00
FEX.V balance_sheet (annual, 2022-12-31) — Total Non Current Liabilities Net Minority Interest: 27788.00
FEX.V income_statement (annual, 2022-12-31) — Total Unusual Items: 0.00
FEX.V income_statement (annual, 2022-12-31) — Total Unusual Items Excluding Goodwill: 0.00
FEX.V balance_sheet (annual, 2022-12-31) — Working Capital: 668533.00
FEX.V income_statement (annual, 2023-12-31) — +Operating Expense: 300210.00
FEX.V income_statement (annual, 2023-12-31) — +Total Revenue: 0.00
FEX.V balance_sheet (annual, 2023-12-31) — Accounts Payable: 36452.00
FEX.V cash_flow (annual, 2023-12-31) — Asset Impairment Charge: 109587.00
FEX.V income_statement (annual, 2023-12-31) — Basic Average Shares: 82935531.00
FEX.V income_statement (annual, 2023-12-31) — Basic EPS: 0.00
FEX.V cash_flow (annual, 2023-12-31) — Beginning Cash Position: 894607.00
FEX.V balance_sheet (annual, 2023-12-31) — Buildings And Improvements: 25970.00
FEX.V cash_flow (annual, 2023-12-31) — Capital Expenditure: -469069.00
FEX.V balance_sheet (annual, 2023-12-31) — Capital Lease Obligations: 27788.00
FEX.V balance_sheet (annual, 2023-12-31) — Capital Stock: 22321508.00
FEX.V balance_sheet (annual, 2023-12-31) — Cash And Cash Equivalents: 435057.00
FEX.V balance_sheet (annual, 2023-12-31) — Cash Cash Equivalents And Short Term Investments: 435057.00
FEX.V balance_sheet (annual, 2023-12-31) — Cash Financial: 435057.00
FEX.V cash_flow (annual, 2023-12-31) — Cash Flow From Continuing Financing Activities: -43260.00
FEX.V cash_flow (annual, 2023-12-31) — Cash Flow From Continuing Investing Activities: -38400.00
FEX.V cash_flow (annual, 2023-12-31) — Cash Flow From Continuing Operating Activities: -377890.00
FEX.V cash_flow (annual, 2023-12-31) — Change In Account Payable: -177037.00
FEX.V cash_flow (annual, 2023-12-31) — Change In Payable: -177629.00
FEX.V cash_flow (annual, 2023-12-31) — Change In Payables And Accrued Expense: -177629.00
FEX.V cash_flow (annual, 2023-12-31) — Change In Prepaid Assets: 3322.00
FEX.V cash_flow (annual, 2023-12-31) — Change In Receivables: 22002.00
FEX.V cash_flow (annual, 2023-12-31) — Change In Working Capital: -152305.00
FEX.V cash_flow (annual, 2023-12-31) — Changes In Cash: -459550.00
FEX.V balance_sheet (annual, 2023-12-31) — Common Stock: 22321508.00
FEX.V balance_sheet (annual, 2023-12-31) — Common Stock Equity: 453732.00
FEX.V cash_flow (annual, 2023-12-31) — Common Stock Issuance: 0.00
FEX.V balance_sheet (annual, 2023-12-31) — Construction In Progress: 7210.00
FEX.V income_statement (annual, 2023-12-31) — Cost Of Revenue: 39115.00
FEX.V balance_sheet (annual, 2023-12-31) — Current Accrued Expenses: 27000.00
FEX.V balance_sheet (annual, 2023-12-31) — Current Assets: 463111.00
FEX.V balance_sheet (annual, 2023-12-31) — Current Capital Lease Obligation: 27788.00
FEX.V balance_sheet (annual, 2023-12-31) — Current Debt And Capital Lease Obligation: 27788.00
FEX.V balance_sheet (annual, 2023-12-31) — Current Liabilities: 91240.00
FEX.V cash_flow (annual, 2023-12-31) — Depreciation: 39115.00
FEX.V cash_flow (annual, 2023-12-31) — Depreciation Amortization Depletion: 39115.00
FEX.V cash_flow (annual, 2023-12-31) — Depreciation And Amortization: 39115.00
FEX.V income_statement (annual, 2023-12-31) — Diluted Average Shares: 82935531.00
FEX.V income_statement (annual, 2023-12-31) — Diluted EPS: 0.00
FEX.V income_statement (annual, 2023-12-31) — Diluted NI Availto Com Stockholders: -342214.00
FEX.V balance_sheet (annual, 2023-12-31) — Dueto Related Parties Current: 0.00
FEX.V income_statement (annual, 2023-12-31) — EBIT: -337325.00
FEX.V income_statement (annual, 2023-12-31) — EBITDA: -298210.00
FEX.V cash_flow (annual, 2023-12-31) — End Cash Position: 435057.00
FEX.V cash_flow (annual, 2023-12-31) — Financing Cash Flow: -43260.00
FEX.V cash_flow (annual, 2023-12-31) — Free Cash Flow: -377890.00
FEX.V income_statement (annual, 2023-12-31) — General And Administrative Expense: 220441.00
FEX.V balance_sheet (annual, 2023-12-31) — Gross PPE: 81861.00
FEX.V income_statement (annual, 2023-12-31) — Gross Profit: -39115.00
FEX.V income_statement (annual, 2023-12-31) — Impairment Of Capital Assets: 109587.00
FEX.V cash_flow (annual, 2023-12-31) — Income Tax Paid Supplemental Data: 0.00
FEX.V income_statement (annual, 2023-12-31) — Interest Expense: 4889.00
FEX.V income_statement (annual, 2023-12-31) — Interest Expense Non Operating: 4889.00
FEX.V cash_flow (annual, 2023-12-31) — Interest Paid Supplemental Data: 0.00
FEX.V balance_sheet (annual, 2023-12-31) — Invested Capital: 453732.00
FEX.V cash_flow (annual, 2023-12-31) — Investing Cash Flow: -38400.00
FEX.V cash_flow (annual, 2023-12-31) — Issuance Of Capital Stock: 0.00
FEX.V balance_sheet (annual, 2023-12-31) — Long Term Capital Lease Obligation: 0.00
FEX.V cash_flow (annual, 2023-12-31) — Long Term Debt Payments: -43260.00
FEX.V cash_flow (annual, 2023-12-31) — Net Common Stock Issuance: 0.00
FEX.V income_statement (annual, 2023-12-31) — Net Income: -342214.00
FEX.V income_statement (annual, 2023-12-31) — Net Income Common Stockholders: -342214.00
FEX.V income_statement (annual, 2023-12-31) — Net Income Continuous Operations: -342214.00
FEX.V income_statement (annual, 2023-12-31) — Net Income From Continuing And Discontinued Operation: -342214.00
FEX.V income_statement (annual, 2023-12-31) — Net Income From Continuing Operation Net Minority Interest: -342214.00
FEX.V cash_flow (annual, 2023-12-31) — Net Income From Continuing Operations: -342214.00
FEX.V income_statement (annual, 2023-12-31) — Net Income Including Noncontrolling Interests: -342214.00
FEX.V income_statement (annual, 2023-12-31) — Net Interest Income: -4889.00
FEX.V cash_flow (annual, 2023-12-31) — Net Investment Purchase And Sale: -38400.00
FEX.V cash_flow (annual, 2023-12-31) — Net Issuance Payments Of Debt: -43260.00
FEX.V cash_flow (annual, 2023-12-31) — Net Long Term Debt Issuance: -43260.00
FEX.V income_statement (annual, 2023-12-31) — Net Non Operating Interest Income Expense: -4889.00
FEX.V cash_flow (annual, 2023-12-31) — Net Other Investing Changes: 286289.00
FEX.V balance_sheet (annual, 2023-12-31) — Net PPE: 81861.00
FEX.V cash_flow (annual, 2023-12-31) — Net PPE Purchase And Sale: -327755.00
FEX.V balance_sheet (annual, 2023-12-31) — Net Tangible Assets: 453732.00
FEX.V income_statement (annual, 2023-12-31) — Normalized EBITDA: -298210.00
FEX.V income_statement (annual, 2023-12-31) — Normalized Income: -342214.00
FEX.V cash_flow (annual, 2023-12-31) — Operating Cash Flow: -377890.00
FEX.V income_statement (annual, 2023-12-31) — Operating Income: -339325.00
FEX.V income_statement (annual, 2023-12-31) — Operating Revenue: 0.00
FEX.V balance_sheet (annual, 2023-12-31) — Ordinary Shares Number: 82935531.00
FEX.V balance_sheet (annual, 2023-12-31) — Other Equity Interest: 356207.00
FEX.V income_statement (annual, 2023-12-31) — Other Gand A: 147816.00
FEX.V income_statement (annual, 2023-12-31) — Other Income Expense: 2000.00
FEX.V cash_flow (annual, 2023-12-31) — Other Non Cash Items: 4889.00
FEX.V income_statement (annual, 2023-12-31) — Other Non Operating Income Expenses: 2000.00
FEX.V income_statement (annual, 2023-12-31) — Other Operating Expenses: 52054.00
FEX.V balance_sheet (annual, 2023-12-31) — Other Properties: 74651.00
FEX.V balance_sheet (annual, 2023-12-31) — Other Receivables: 50.00
FEX.V balance_sheet (annual, 2023-12-31) — Payables: 36452.00
FEX.V balance_sheet (annual, 2023-12-31) — Payables And Accrued Expenses: 63452.00
FEX.V balance_sheet (annual, 2023-12-31) — Prepaid Assets: 3779.00
FEX.V income_statement (annual, 2023-12-31) — Pretax Income: -342214.00
FEX.V cash_flow (annual, 2023-12-31) — Purchase Of PPE: -469069.00
FEX.V balance_sheet (annual, 2023-12-31) — Receivables: 24275.00
FEX.V income_statement (annual, 2023-12-31) — Reconciled Cost Of Revenue: 39115.00
FEX.V income_statement (annual, 2023-12-31) — Reconciled Depreciation: 39115.00
FEX.V cash_flow (annual, 2023-12-31) — Repayment Of Debt: -43260.00
FEX.V balance_sheet (annual, 2023-12-31) — Retained Earnings: -22223983.00
FEX.V income_statement (annual, 2023-12-31) — Salaries And Wages: 72625.00
FEX.V cash_flow (annual, 2023-12-31) — Sale Of PPE: 141314.00
FEX.V income_statement (annual, 2023-12-31) — Selling And Marketing Expense: 27715.00
FEX.V income_statement (annual, 2023-12-31) — Selling General And Administration: 248156.00
FEX.V balance_sheet (annual, 2023-12-31) — Share Issued: 82935531.00
FEX.V income_statement (annual, 2023-12-31) — Special Income Charges: -109587.00
FEX.V cash_flow (annual, 2023-12-31) — Stock Based Compensation: 72625.00
FEX.V balance_sheet (annual, 2023-12-31) — Stockholders Equity: 453732.00
FEX.V balance_sheet (annual, 2023-12-31) — Tangible Book Value: 453732.00
FEX.V income_statement (annual, 2023-12-31) — Tax Effect Of Unusual Items: 0.00
FEX.V income_statement (annual, 2023-12-31) — Tax Rate For Calcs: 0.00
FEX.V balance_sheet (annual, 2023-12-31) — Taxes Receivable: 24225.00
FEX.V balance_sheet (annual, 2023-12-31) — Total Assets: 544972.00
FEX.V balance_sheet (annual, 2023-12-31) — Total Capitalization: 453732.00
FEX.V balance_sheet (annual, 2023-12-31) — Total Debt: 27788.00
FEX.V balance_sheet (annual, 2023-12-31) — Total Equity Gross Minority Interest: 453732.00
FEX.V income_statement (annual, 2023-12-31) — Total Expenses: 339325.00
FEX.V balance_sheet (annual, 2023-12-31) — Total Liabilities Net Minority Interest: 91240.00
FEX.V balance_sheet (annual, 2023-12-31) — Total Non Current Assets: 81861.00
FEX.V balance_sheet (annual, 2023-12-31) — Total Non Current Liabilities Net Minority Interest: 0.00
FEX.V income_statement (annual, 2023-12-31) — Total Unusual Items: -109587.00
FEX.V income_statement (annual, 2023-12-31) — Total Unusual Items Excluding Goodwill: -109587.00
FEX.V balance_sheet (annual, 2023-12-31) — Working Capital: 371871.00
FEX.V income_statement (quarterly, 2024-09-30) — Basic Average Shares: 82935531.00
FEX.V income_statement (quarterly, 2024-09-30) — Basic EPS: 0.00
FEX.V balance_sheet (quarterly, 2024-09-30) — Buildings And Improvements: 0.00
FEX.V cash_flow (quarterly, 2024-09-30) — Capital Expenditure: -2523.00
FEX.V balance_sheet (quarterly, 2024-09-30) — Capital Lease Obligations: 0.00
FEX.V cash_flow (quarterly, 2024-09-30) — Cash Flow From Continuing Investing Activities: 67078.00
FEX.V balance_sheet (quarterly, 2024-09-30) — Current Accrued Expenses: 0.00
FEX.V balance_sheet (quarterly, 2024-09-30) — Current Capital Lease Obligation: 0.00
FEX.V income_statement (quarterly, 2024-09-30) — Diluted Average Shares: 82935531.00
FEX.V income_statement (quarterly, 2024-09-30) — Diluted EPS: 0.00
FEX.V income_statement (quarterly, 2024-09-30) — Impairment Of Capital Assets: 0.00
FEX.V cash_flow (quarterly, 2024-09-30) — Income Tax Paid Supplemental Data: 0.00
FEX.V cash_flow (quarterly, 2024-09-30) — Interest Paid Supplemental Data: 0.00
FEX.V cash_flow (quarterly, 2024-09-30) — Investing Cash Flow: 67078.00
FEX.V cash_flow (quarterly, 2024-09-30) — Net Other Investing Changes: 69601.00
FEX.V cash_flow (quarterly, 2024-09-30) — Net PPE Purchase And Sale: -2523.00
FEX.V income_statement (quarterly, 2024-09-30) — Other Income Expense: -2855.00
FEX.V cash_flow (quarterly, 2024-09-30) — Other Non Cash Items: 89.00
FEX.V income_statement (quarterly, 2024-09-30) — Other Non Operating Income Expenses: -2855.00
FEX.V balance_sheet (quarterly, 2024-09-30) — Other Receivables: 50.00
FEX.V cash_flow (quarterly, 2024-09-30) — Purchase Of PPE: -2523.00
FEX.V income_statement (quarterly, 2024-09-30) — Salaries And Wages: 0.00
FEX.V cash_flow (quarterly, 2024-09-30) — Sale Of PPE: -38411.00
FEX.V income_statement (quarterly, 2024-09-30) — Special Income Charges: 0.00
FEX.V cash_flow (quarterly, 2024-09-30) — Stock Based Compensation: 0.00
FEX.V balance_sheet (quarterly, 2024-09-30) — Taxes Receivable: 6657.00
FEX.V balance_sheet (quarterly, 2024-09-30) — Total Debt: 0.00
FEX.V income_statement (quarterly, 2024-09-30) — Total Unusual Items: 0.00
FEX.V income_statement (quarterly, 2024-09-30) — Total Unusual Items Excluding Goodwill: 0.00
FEX.V income_statement (annual, 2024-12-31) — +Operating Expense: 286676.00
FEX.V income_statement (quarterly, 2024-12-31) — +Operating Expense: 45652.00
FEX.V income_statement (annual, 2024-12-31) — +Total Revenue: 0.00
FEX.V income_statement (quarterly, 2024-12-31) — +Total Revenue: 0.00
FEX.V balance_sheet (annual, 2024-12-31) — Accounts Payable: 174469.00
FEX.V balance_sheet (quarterly, 2024-12-31) — Accounts Payable: 174469.00
FEX.V balance_sheet (annual, 2024-12-31) — Accounts Receivable: 7795.00
FEX.V balance_sheet (quarterly, 2024-12-31) — Accounts Receivable: 7795.00
FEX.V income_statement (annual, 2024-12-31) — Basic Average Shares: 82935531.00
FEX.V income_statement (annual, 2024-12-31) — Basic EPS: 0.00
FEX.V cash_flow (annual, 2024-12-31) — Beginning Cash Position: 435057.00
FEX.V cash_flow (quarterly, 2024-12-31) — Beginning Cash Position: 247555.00
FEX.V balance_sheet (annual, 2024-12-31) — Capital Lease Obligations: 0.00
FEX.V balance_sheet (quarterly, 2024-12-31) — Capital Lease Obligations: 0.00
FEX.V balance_sheet (annual, 2024-12-31) — Capital Stock: 22321508.00
FEX.V balance_sheet (quarterly, 2024-12-31) — Capital Stock: 22321508.00
FEX.V balance_sheet (annual, 2024-12-31) — Cash And Cash Equivalents: 247706.00
FEX.V balance_sheet (quarterly, 2024-12-31) — Cash And Cash Equivalents: 247706.00
FEX.V balance_sheet (annual, 2024-12-31) — Cash Cash Equivalents And Short Term Investments: 247706.00
FEX.V balance_sheet (quarterly, 2024-12-31) — Cash Cash Equivalents And Short Term Investments: 247706.00
FEX.V balance_sheet (annual, 2024-12-31) — Cash Financial: 247706.00
FEX.V balance_sheet (quarterly, 2024-12-31) — Cash Financial: 247706.00
FEX.V cash_flow (annual, 2024-12-31) — Cash Flow From Continuing Financing Activities: -28840.00
FEX.V cash_flow (quarterly, 2024-12-31) — Cash Flow From Continuing Financing Activities: 0.00
FEX.V cash_flow (annual, 2024-12-31) — Cash Flow From Continuing Investing Activities: 0.00
FEX.V cash_flow (quarterly, 2024-12-31) — Cash Flow From Continuing Investing Activities: -38540.00
FEX.V cash_flow (annual, 2024-12-31) — Cash Flow From Continuing Operating Activities: -158511.00
FEX.V cash_flow (quarterly, 2024-12-31) — Cash Flow From Continuing Operating Activities: 38691.00
FEX.V cash_flow (annual, 2024-12-31) — Change In Account Payable: 111017.00
FEX.V cash_flow (annual, 2024-12-31) — Change In Payable: 111017.00
FEX.V cash_flow (annual, 2024-12-31) — Change In Payables And Accrued Expense: 111017.00
FEX.V cash_flow (quarterly, 2024-12-31) — Change In Payables And Accrued Expense: 82245.00
FEX.V cash_flow (annual, 2024-12-31) — Change In Prepaid Assets: 668.00
FEX.V cash_flow (quarterly, 2024-12-31) — Change In Prepaid Assets: 1517.00
FEX.V cash_flow (annual, 2024-12-31) — Change In Receivables: 16480.00
FEX.V cash_flow (quarterly, 2024-12-31) — Change In Receivables: -1088.00
FEX.V cash_flow (annual, 2024-12-31) — Change In Working Capital: 128165.00
FEX.V cash_flow (quarterly, 2024-12-31) — Change In Working Capital: 82674.00
FEX.V cash_flow (annual, 2024-12-31) — Changes In Cash: -187351.00
FEX.V cash_flow (quarterly, 2024-12-31) — Changes In Cash: 151.00
FEX.V balance_sheet (annual, 2024-12-31) — Common Stock: 22321508.00
FEX.V balance_sheet (quarterly, 2024-12-31) — Common Stock: 22321508.00
FEX.V balance_sheet (annual, 2024-12-31) — Common Stock Equity: 140034.00
FEX.V balance_sheet (quarterly, 2024-12-31) — Common Stock Equity: 140034.00
FEX.V balance_sheet (annual, 2024-12-31) — Construction In Progress: 7210.00
FEX.V balance_sheet (quarterly, 2024-12-31) — Construction In Progress: 7210.00
FEX.V income_statement (annual, 2024-12-31) — Cost Of Revenue: 25970.00
FEX.V income_statement (quarterly, 2024-12-31) — Cost Of Revenue: 0.00
FEX.V balance_sheet (annual, 2024-12-31) — Current Accrued Expenses: 27000.00
FEX.V balance_sheet (quarterly, 2024-12-31) — Current Accrued Expenses: 27000.00
FEX.V balance_sheet (annual, 2024-12-31) — Current Assets: 258612.00
FEX.V balance_sheet (quarterly, 2024-12-31) — Current Assets: 258612.00
FEX.V balance_sheet (annual, 2024-12-31) — Current Capital Lease Obligation: 0.00
FEX.V balance_sheet (quarterly, 2024-12-31) — Current Capital Lease Obligation: 0.00
FEX.V balance_sheet (annual, 2024-12-31) — Current Liabilities: 174469.00
FEX.V balance_sheet (quarterly, 2024-12-31) — Current Liabilities: 174469.00
FEX.V cash_flow (annual, 2024-12-31) — Depreciation: 25970.00
FEX.V cash_flow (quarterly, 2024-12-31) — Depreciation: 0.00
FEX.V cash_flow (annual, 2024-12-31) — Depreciation Amortization Depletion: 25970.00
FEX.V cash_flow (quarterly, 2024-12-31) — Depreciation Amortization Depletion: 0.00
FEX.V cash_flow (annual, 2024-12-31) — Depreciation And Amortization: 25970.00
FEX.V cash_flow (quarterly, 2024-12-31) — Depreciation And Amortization: 0.00
FEX.V income_statement (annual, 2024-12-31) — Diluted Average Shares: 82935531.00
FEX.V income_statement (annual, 2024-12-31) — Diluted EPS: 0.00
FEX.V income_statement (annual, 2024-12-31) — Diluted NI Availto Com Stockholders: -313698.00
FEX.V income_statement (quarterly, 2024-12-31) — Diluted NI Availto Com Stockholders: -43983.00
FEX.V balance_sheet (annual, 2024-12-31) — Dueto Related Parties Current: 0.00
FEX.V balance_sheet (quarterly, 2024-12-31) — Dueto Related Parties Current: 0.00
FEX.V income_statement (annual, 2024-12-31) — EBIT: -312646.00
FEX.V income_statement (quarterly, 2024-12-31) — EBIT: -43983.00
FEX.V income_statement (annual, 2024-12-31) — EBITDA: -286676.00
FEX.V income_statement (quarterly, 2024-12-31) — EBITDA: -43983.00
FEX.V cash_flow (annual, 2024-12-31) — End Cash Position: 247706.00
FEX.V cash_flow (quarterly, 2024-12-31) — End Cash Position: 247706.00
FEX.V cash_flow (annual, 2024-12-31) — Financing Cash Flow: -28840.00
FEX.V cash_flow (quarterly, 2024-12-31) — Financing Cash Flow: 0.00
FEX.V cash_flow (annual, 2024-12-31) — Free Cash Flow: -158511.00
FEX.V cash_flow (quarterly, 2024-12-31) — Free Cash Flow: 77102.00
FEX.V income_statement (annual, 2024-12-31) — General And Administrative Expense: 138603.00
FEX.V income_statement (quarterly, 2024-12-31) — General And Administrative Expense: 55387.00
FEX.V balance_sheet (annual, 2024-12-31) — Gross PPE: 55891.00
FEX.V balance_sheet (quarterly, 2024-12-31) — Gross PPE: 55891.00
FEX.V income_statement (annual, 2024-12-31) — Gross Profit: -25970.00
FEX.V income_statement (quarterly, 2024-12-31) — Gross Profit: 0.00
FEX.V cash_flow (annual, 2024-12-31) — Income Tax Paid Supplemental Data: 0.00
FEX.V cash_flow (quarterly, 2024-12-31) — Income Tax Paid Supplemental Data: 0.00
FEX.V income_statement (annual, 2024-12-31) — Interest Expense: 1052.00
FEX.V income_statement (quarterly, 2024-12-31) — Interest Expense: 0.00
FEX.V income_statement (annual, 2024-12-31) — Interest Expense Non Operating: 1052.00
FEX.V income_statement (quarterly, 2024-12-31) — Interest Expense Non Operating: 0.00
FEX.V cash_flow (annual, 2024-12-31) — Interest Paid Supplemental Data: 0.00
FEX.V balance_sheet (annual, 2024-12-31) — Invested Capital: 140034.00
FEX.V balance_sheet (quarterly, 2024-12-31) — Invested Capital: 140034.00
FEX.V cash_flow (annual, 2024-12-31) — Investing Cash Flow: 0.00
FEX.V cash_flow (quarterly, 2024-12-31) — Investing Cash Flow: -38540.00
FEX.V balance_sheet (annual, 2024-12-31) — Long Term Capital Lease Obligation: 0.00
FEX.V balance_sheet (quarterly, 2024-12-31) — Long Term Capital Lease Obligation: 0.00
FEX.V cash_flow (annual, 2024-12-31) — Long Term Debt Payments: -28840.00
FEX.V cash_flow (quarterly, 2024-12-31) — Long Term Debt Payments: 0.00
FEX.V income_statement (annual, 2024-12-31) — Net Income: -313698.00
FEX.V income_statement (quarterly, 2024-12-31) — Net Income: -43983.00
FEX.V income_statement (annual, 2024-12-31) — Net Income Common Stockholders: -313698.00
FEX.V income_statement (quarterly, 2024-12-31) — Net Income Common Stockholders: -43983.00
FEX.V income_statement (annual, 2024-12-31) — Net Income Continuous Operations: -313698.00
FEX.V income_statement (quarterly, 2024-12-31) — Net Income Continuous Operations: -43983.00
FEX.V income_statement (annual, 2024-12-31) — Net Income From Continuing And Discontinued Operation: -313698.00
FEX.V income_statement (quarterly, 2024-12-31) — Net Income From Continuing And Discontinued Operation: -43983.00
FEX.V income_statement (annual, 2024-12-31) — Net Income From Continuing Operation Net Minority Interest: -313698.00
FEX.V income_statement (quarterly, 2024-12-31) — Net Income From Continuing Operation Net Minority Interest: -43983.00
FEX.V cash_flow (annual, 2024-12-31) — Net Income From Continuing Operations: -313698.00
FEX.V cash_flow (quarterly, 2024-12-31) — Net Income From Continuing Operations: -43983.00
FEX.V income_statement (annual, 2024-12-31) — Net Income Including Noncontrolling Interests: -313698.00
FEX.V income_statement (quarterly, 2024-12-31) — Net Income Including Noncontrolling Interests: -43983.00
FEX.V income_statement (annual, 2024-12-31) — Net Interest Income: -1052.00
FEX.V income_statement (quarterly, 2024-12-31) — Net Interest Income: 0.00
FEX.V cash_flow (annual, 2024-12-31) — Net Investment Purchase And Sale: 0.00
FEX.V cash_flow (annual, 2024-12-31) — Net Issuance Payments Of Debt: -28840.00
FEX.V cash_flow (quarterly, 2024-12-31) — Net Issuance Payments Of Debt: 0.00
FEX.V cash_flow (annual, 2024-12-31) — Net Long Term Debt Issuance: -28840.00
FEX.V cash_flow (quarterly, 2024-12-31) — Net Long Term Debt Issuance: 0.00
FEX.V income_statement (annual, 2024-12-31) — Net Non Operating Interest Income Expense: -1052.00
FEX.V income_statement (quarterly, 2024-12-31) — Net Non Operating Interest Income Expense: 0.00
FEX.V balance_sheet (annual, 2024-12-31) — Net PPE: 55891.00
FEX.V balance_sheet (quarterly, 2024-12-31) — Net PPE: 55891.00
FEX.V balance_sheet (annual, 2024-12-31) — Net Tangible Assets: 140034.00
FEX.V balance_sheet (quarterly, 2024-12-31) — Net Tangible Assets: 140034.00
FEX.V income_statement (annual, 2024-12-31) — Normalized EBITDA: -286676.00
FEX.V income_statement (quarterly, 2024-12-31) — Normalized EBITDA: -43983.00
FEX.V income_statement (annual, 2024-12-31) — Normalized Income: -313698.00
FEX.V income_statement (quarterly, 2024-12-31) — Normalized Income: -43983.00
FEX.V cash_flow (annual, 2024-12-31) — Operating Cash Flow: -158511.00
FEX.V cash_flow (quarterly, 2024-12-31) — Operating Cash Flow: 38691.00
FEX.V income_statement (annual, 2024-12-31) — Operating Income: -312646.00
FEX.V income_statement (quarterly, 2024-12-31) — Operating Income: -45652.00
FEX.V income_statement (annual, 2024-12-31) — Operating Revenue: 0.00
FEX.V income_statement (quarterly, 2024-12-31) — Operating Revenue: 0.00
FEX.V balance_sheet (annual, 2024-12-31) — Ordinary Shares Number: 82935531.00
FEX.V balance_sheet (quarterly, 2024-12-31) — Ordinary Shares Number: 82935531.00
FEX.V balance_sheet (annual, 2024-12-31) — Other Equity Interest: 356207.00
FEX.V balance_sheet (quarterly, 2024-12-31) — Other Equity Interest: 356207.00
FEX.V income_statement (annual, 2024-12-31) — Other Gand A: 130319.00
FEX.V income_statement (quarterly, 2024-12-31) — Other Gand A: 47103.00
FEX.V cash_flow (annual, 2024-12-31) — Other Non Cash Items: 1052.00
FEX.V cash_flow (quarterly, 2024-12-31) — Other Non Cash Items: 0.00
FEX.V income_statement (annual, 2024-12-31) — Other Operating Expenses: 127963.00
FEX.V income_statement (quarterly, 2024-12-31) — Other Operating Expenses: -15075.00
FEX.V balance_sheet (annual, 2024-12-31) — Other Properties: 48681.00
FEX.V balance_sheet (quarterly, 2024-12-31) — Other Properties: 48681.00
FEX.V balance_sheet (annual, 2024-12-31) — Other Receivables: 50.00
FEX.V balance_sheet (quarterly, 2024-12-31) — Other Receivables: 50.00
FEX.V balance_sheet (annual, 2024-12-31) — Payables: 174469.00
FEX.V balance_sheet (quarterly, 2024-12-31) — Payables: 174469.00
FEX.V balance_sheet (annual, 2024-12-31) — Payables And Accrued Expenses: 174469.00
FEX.V balance_sheet (quarterly, 2024-12-31) — Payables And Accrued Expenses: 174469.00
FEX.V balance_sheet (annual, 2024-12-31) — Prepaid Assets: 3111.00
FEX.V balance_sheet (quarterly, 2024-12-31) — Prepaid Assets: 3111.00
FEX.V income_statement (annual, 2024-12-31) — Pretax Income: -313698.00
FEX.V income_statement (quarterly, 2024-12-31) — Pretax Income: -43983.00
FEX.V balance_sheet (annual, 2024-12-31) — Receivables: 7795.00
FEX.V balance_sheet (quarterly, 2024-12-31) — Receivables: 7795.00
FEX.V income_statement (annual, 2024-12-31) — Reconciled Cost Of Revenue: 25970.00
FEX.V income_statement (quarterly, 2024-12-31) — Reconciled Cost Of Revenue: 0.00
FEX.V income_statement (annual, 2024-12-31) — Reconciled Depreciation: 25970.00
FEX.V income_statement (quarterly, 2024-12-31) — Reconciled Depreciation: 0.00
FEX.V income_statement (annual, 2024-12-31) — Rent And Landing Fees: 8284.00
FEX.V income_statement (annual, 2024-12-31) — Rent Expense Supplemental: 8284.00
FEX.V cash_flow (annual, 2024-12-31) — Repayment Of Debt: -28840.00
FEX.V cash_flow (quarterly, 2024-12-31) — Repayment Of Debt: 0.00
FEX.V balance_sheet (annual, 2024-12-31) — Retained Earnings: -22537681.00
FEX.V balance_sheet (quarterly, 2024-12-31) — Retained Earnings: -22537681.00
FEX.V income_statement (annual, 2024-12-31) — Salaries And Wages: 0.00
FEX.V income_statement (quarterly, 2024-12-31) — Salaries And Wages: 0.00
FEX.V income_statement (annual, 2024-12-31) — Selling And Marketing Expense: 20110.00
FEX.V income_statement (quarterly, 2024-12-31) — Selling And Marketing Expense: 5340.00
FEX.V income_statement (annual, 2024-12-31) — Selling General And Administration: 158713.00
FEX.V income_statement (quarterly, 2024-12-31) — Selling General And Administration: 60727.00
FEX.V balance_sheet (annual, 2024-12-31) — Share Issued: 82935531.00
FEX.V balance_sheet (quarterly, 2024-12-31) — Share Issued: 82935531.00
FEX.V income_statement (annual, 2024-12-31) — Special Income Charges: 0.00
FEX.V cash_flow (annual, 2024-12-31) — Stock Based Compensation: 0.00
FEX.V cash_flow (quarterly, 2024-12-31) — Stock Based Compensation: 0.00
FEX.V balance_sheet (annual, 2024-12-31) — Stockholders Equity: 140034.00
FEX.V balance_sheet (quarterly, 2024-12-31) — Stockholders Equity: 140034.00
FEX.V balance_sheet (annual, 2024-12-31) — Tangible Book Value: 140034.00
FEX.V balance_sheet (quarterly, 2024-12-31) — Tangible Book Value: 140034.00
FEX.V income_statement (annual, 2024-12-31) — Tax Effect Of Unusual Items: 0.00
FEX.V income_statement (quarterly, 2024-12-31) — Tax Effect Of Unusual Items: 0.00
FEX.V income_statement (annual, 2024-12-31) — Tax Rate For Calcs: 0.00
FEX.V income_statement (quarterly, 2024-12-31) — Tax Rate For Calcs: 0.00
FEX.V balance_sheet (annual, 2024-12-31) — Taxes Receivable: 7745.00
FEX.V balance_sheet (quarterly, 2024-12-31) — Taxes Receivable: 7745.00
FEX.V balance_sheet (annual, 2024-12-31) — Total Assets: 314503.00
FEX.V balance_sheet (quarterly, 2024-12-31) — Total Assets: 314503.00
FEX.V balance_sheet (annual, 2024-12-31) — Total Capitalization: 140034.00
FEX.V balance_sheet (quarterly, 2024-12-31) — Total Capitalization: 140034.00
FEX.V balance_sheet (annual, 2024-12-31) — Total Debt: 0.00
FEX.V balance_sheet (quarterly, 2024-12-31) — Total Debt: 0.00
FEX.V balance_sheet (annual, 2024-12-31) — Total Equity Gross Minority Interest: 140034.00
FEX.V balance_sheet (quarterly, 2024-12-31) — Total Equity Gross Minority Interest: 140034.00
FEX.V income_statement (annual, 2024-12-31) — Total Expenses: 312646.00
FEX.V income_statement (quarterly, 2024-12-31) — Total Expenses: 45652.00
FEX.V balance_sheet (annual, 2024-12-31) — Total Liabilities Net Minority Interest: 174469.00
FEX.V balance_sheet (quarterly, 2024-12-31) — Total Liabilities Net Minority Interest: 174469.00
FEX.V balance_sheet (annual, 2024-12-31) — Total Non Current Assets: 55891.00
FEX.V balance_sheet (quarterly, 2024-12-31) — Total Non Current Assets: 55891.00
FEX.V balance_sheet (annual, 2024-12-31) — Total Non Current Liabilities Net Minority Interest: 0.00
FEX.V balance_sheet (quarterly, 2024-12-31) — Total Non Current Liabilities Net Minority Interest: 0.00
FEX.V income_statement (annual, 2024-12-31) — Total Unusual Items: 0.00
FEX.V income_statement (annual, 2024-12-31) — Total Unusual Items Excluding Goodwill: 0.00
FEX.V balance_sheet (annual, 2024-12-31) — Working Capital: 84143.00
FEX.V balance_sheet (quarterly, 2024-12-31) — Working Capital: 84143.00
FEX.V income_statement (quarterly, 2025-03-31) — +Operating Expense: 87279.00
FEX.V income_statement (quarterly, 2025-03-31) — +Total Revenue: 0.00
FEX.V balance_sheet (quarterly, 2025-03-31) — Accounts Payable: 31493.00
FEX.V income_statement (quarterly, 2025-03-31) — Basic Average Shares: 82935531.00
FEX.V income_statement (quarterly, 2025-03-31) — Basic EPS: 0.00
FEX.V cash_flow (quarterly, 2025-03-31) — Beginning Cash Position: 247706.00
FEX.V balance_sheet (quarterly, 2025-03-31) — Capital Stock: 22321508.00
FEX.V balance_sheet (quarterly, 2025-03-31) — Cash And Cash Equivalents: 209588.00
FEX.V balance_sheet (quarterly, 2025-03-31) — Cash Cash Equivalents And Short Term Investments: 209588.00
FEX.V balance_sheet (quarterly, 2025-03-31) — Cash Financial: 209588.00
FEX.V cash_flow (quarterly, 2025-03-31) — Cash Flow From Continuing Financing Activities: 0.00
FEX.V cash_flow (quarterly, 2025-03-31) — Cash Flow From Continuing Operating Activities: -38118.00
FEX.V cash_flow (quarterly, 2025-03-31) — Change In Payable: 52076.00
FEX.V cash_flow (quarterly, 2025-03-31) — Change In Payables And Accrued Expense: 42441.00
FEX.V cash_flow (quarterly, 2025-03-31) — Change In Prepaid Assets: 3049.00
FEX.V cash_flow (quarterly, 2025-03-31) — Change In Receivables: 3447.00
FEX.V cash_flow (quarterly, 2025-03-31) — Change In Working Capital: 48937.00
FEX.V cash_flow (quarterly, 2025-03-31) — Changes In Cash: -38118.00
FEX.V balance_sheet (quarterly, 2025-03-31) — Common Stock: 22321508.00
FEX.V balance_sheet (quarterly, 2025-03-31) — Common Stock Equity: 52979.00
FEX.V balance_sheet (quarterly, 2025-03-31) — Construction In Progress: 7210.00
FEX.V income_statement (quarterly, 2025-03-31) — Cost Of Revenue: 0.00
FEX.V balance_sheet (quarterly, 2025-03-31) — Current Accrued Expenses: 6756.00
FEX.V balance_sheet (quarterly, 2025-03-31) — Current Assets: 213998.00
FEX.V balance_sheet (quarterly, 2025-03-31) — Current Liabilities: 216910.00
FEX.V cash_flow (quarterly, 2025-03-31) — Depreciation: 0.00
FEX.V cash_flow (quarterly, 2025-03-31) — Depreciation Amortization Depletion: 0.00
FEX.V cash_flow (quarterly, 2025-03-31) — Depreciation And Amortization: 0.00
FEX.V income_statement (quarterly, 2025-03-31) — Diluted Average Shares: 82935531.00
FEX.V income_statement (quarterly, 2025-03-31) — Diluted EPS: 0.00
FEX.V income_statement (quarterly, 2025-03-31) — Diluted NI Availto Com Stockholders: -87055.00
FEX.V balance_sheet (quarterly, 2025-03-31) — Dueto Related Parties Current: 178661.00
FEX.V income_statement (quarterly, 2025-03-31) — EBIT: -87055.00
FEX.V income_statement (quarterly, 2025-03-31) — EBITDA: -87055.00
FEX.V cash_flow (quarterly, 2025-03-31) — End Cash Position: 209588.00
FEX.V cash_flow (quarterly, 2025-03-31) — Financing Cash Flow: 0.00
FEX.V cash_flow (quarterly, 2025-03-31) — Free Cash Flow: -38118.00
FEX.V income_statement (quarterly, 2025-03-31) — General And Administrative Expense: 30451.00
FEX.V balance_sheet (quarterly, 2025-03-31) — Gross PPE: 55891.00
FEX.V income_statement (quarterly, 2025-03-31) — Gross Profit: 0.00
FEX.V income_statement (quarterly, 2025-03-31) — Interest Expense: 0.00
FEX.V income_statement (quarterly, 2025-03-31) — Interest Expense Non Operating: 0.00
FEX.V balance_sheet (quarterly, 2025-03-31) — Invested Capital: 52979.00
FEX.V cash_flow (quarterly, 2025-03-31) — Long Term Debt Payments: 0.00
FEX.V income_statement (quarterly, 2025-03-31) — Net Income: -87055.00
FEX.V income_statement (quarterly, 2025-03-31) — Net Income Common Stockholders: -87055.00
FEX.V income_statement (quarterly, 2025-03-31) — Net Income Continuous Operations: -87055.00
FEX.V income_statement (quarterly, 2025-03-31) — Net Income From Continuing And Discontinued Operation: -87055.00
FEX.V income_statement (quarterly, 2025-03-31) — Net Income From Continuing Operation Net Minority Interest: -87055.00
FEX.V cash_flow (quarterly, 2025-03-31) — Net Income From Continuing Operations: -87055.00
FEX.V income_statement (quarterly, 2025-03-31) — Net Income Including Noncontrolling Interests: -87055.00
FEX.V income_statement (quarterly, 2025-03-31) — Net Interest Income: 0.00
FEX.V cash_flow (quarterly, 2025-03-31) — Net Issuance Payments Of Debt: 0.00
FEX.V cash_flow (quarterly, 2025-03-31) — Net Long Term Debt Issuance: 0.00
FEX.V income_statement (quarterly, 2025-03-31) — Net Non Operating Interest Income Expense: 0.00
FEX.V balance_sheet (quarterly, 2025-03-31) — Net PPE: 55891.00
FEX.V balance_sheet (quarterly, 2025-03-31) — Net Tangible Assets: 52979.00
FEX.V income_statement (quarterly, 2025-03-31) — Normalized EBITDA: -87055.00
FEX.V income_statement (quarterly, 2025-03-31) — Normalized Income: -87055.00
FEX.V cash_flow (quarterly, 2025-03-31) — Operating Cash Flow: -38118.00
FEX.V income_statement (quarterly, 2025-03-31) — Operating Income: -87279.00
FEX.V income_statement (quarterly, 2025-03-31) — Operating Revenue: 0.00
FEX.V balance_sheet (quarterly, 2025-03-31) — Ordinary Shares Number: 82935531.00
FEX.V balance_sheet (quarterly, 2025-03-31) — Other Equity Interest: 356207.00
FEX.V income_statement (quarterly, 2025-03-31) — Other Gand A: 23836.00
FEX.V income_statement (quarterly, 2025-03-31) — Other Income Expense: 224.00
FEX.V income_statement (quarterly, 2025-03-31) — Other Non Operating Income Expenses: 224.00
FEX.V income_statement (quarterly, 2025-03-31) — Other Operating Expenses: 50845.00
FEX.V balance_sheet (quarterly, 2025-03-31) — Other Properties: 48681.00
FEX.V balance_sheet (quarterly, 2025-03-31) — Other Receivables: 50.00
FEX.V balance_sheet (quarterly, 2025-03-31) — Payables: 210154.00
FEX.V balance_sheet (quarterly, 2025-03-31) — Payables And Accrued Expenses: 216910.00
FEX.V balance_sheet (quarterly, 2025-03-31) — Prepaid Assets: 62.00
FEX.V income_statement (quarterly, 2025-03-31) — Pretax Income: -87055.00
FEX.V balance_sheet (quarterly, 2025-03-31) — Receivables: 4348.00
FEX.V income_statement (quarterly, 2025-03-31) — Reconciled Cost Of Revenue: 0.00
FEX.V income_statement (quarterly, 2025-03-31) — Reconciled Depreciation: 0.00
FEX.V income_statement (quarterly, 2025-03-31) — Rent And Landing Fees: 6615.00
FEX.V income_statement (quarterly, 2025-03-31) — Rent Expense Supplemental: 6615.00
FEX.V cash_flow (quarterly, 2025-03-31) — Repayment Of Debt: 0.00
FEX.V balance_sheet (quarterly, 2025-03-31) — Retained Earnings: -22624736.00
FEX.V income_statement (quarterly, 2025-03-31) — Selling And Marketing Expense: 5983.00
FEX.V income_statement (quarterly, 2025-03-31) — Selling General And Administration: 36434.00
FEX.V balance_sheet (quarterly, 2025-03-31) — Share Issued: 82935531.00
FEX.V balance_sheet (quarterly, 2025-03-31) — Stockholders Equity: 52979.00
FEX.V balance_sheet (quarterly, 2025-03-31) — Tangible Book Value: 52979.00
FEX.V income_statement (quarterly, 2025-03-31) — Tax Effect Of Unusual Items: 0.00
FEX.V income_statement (quarterly, 2025-03-31) — Tax Rate For Calcs: 0.00
FEX.V balance_sheet (quarterly, 2025-03-31) — Taxes Receivable: 4298.00
FEX.V balance_sheet (quarterly, 2025-03-31) — Total Assets: 269889.00
FEX.V balance_sheet (quarterly, 2025-03-31) — Total Capitalization: 52979.00
FEX.V balance_sheet (quarterly, 2025-03-31) — Total Equity Gross Minority Interest: 52979.00
FEX.V income_statement (quarterly, 2025-03-31) — Total Expenses: 87279.00
FEX.V balance_sheet (quarterly, 2025-03-31) — Total Liabilities Net Minority Interest: 216910.00
FEX.V balance_sheet (quarterly, 2025-03-31) — Total Non Current Assets: 55891.00
FEX.V balance_sheet (quarterly, 2025-03-31) — Total Non Current Liabilities Net Minority Interest: 0.00
FEX.V balance_sheet (quarterly, 2025-03-31) — Working Capital: -2912.00
FEX.V income_statement (quarterly, 2025-06-30) — +Operating Expense: 95555.00
FEX.V income_statement (quarterly, 2025-06-30) — +Total Revenue: 0.00
FEX.V balance_sheet (quarterly, 2025-06-30) — Accounts Payable: 46196.00
FEX.V income_statement (quarterly, 2025-06-30) — Basic Average Shares: 82935531.00
FEX.V income_statement (quarterly, 2025-06-30) — Basic EPS: 0.00
FEX.V cash_flow (quarterly, 2025-06-30) — Beginning Cash Position: 209588.00
FEX.V balance_sheet (quarterly, 2025-06-30) — Capital Stock: 22321508.00
FEX.V balance_sheet (quarterly, 2025-06-30) — Cash And Cash Equivalents: 169503.00
FEX.V balance_sheet (quarterly, 2025-06-30) — Cash Cash Equivalents And Short Term Investments: 169503.00
FEX.V balance_sheet (quarterly, 2025-06-30) — Cash Financial: 169503.00
FEX.V cash_flow (quarterly, 2025-06-30) — Cash Flow From Continuing Financing Activities: 0.00
FEX.V cash_flow (quarterly, 2025-06-30) — Cash Flow From Continuing Operating Activities: -40085.00
FEX.V cash_flow (quarterly, 2025-06-30) — Change In Payable: 50297.00