speb/financial-data huggingface dataset:
SMCP.PA balance_sheet (annual, 2023-12-31) — Invested Capital: 1517200000.00
SMCP.PA cash_flow (annual, 2023-12-31) — Investing Cash Flow: -57300000.00
SMCP.PA cash_flow (annual, 2023-12-31) — Issuance Of Debt: 32600000.00
SMCP.PA balance_sheet (annual, 2023-12-31) — Long Term Capital Lease Obligation: 305700000.00
SMCP.PA balance_sheet (annual, 2023-12-31) — Long Term Debt: 223500000.00
SMCP.PA balance_sheet (annual, 2023-12-31) — Long Term Debt And Capital Lease Obligation: 529200000.00
SMCP.PA cash_flow (annual, 2023-12-31) — Long Term Debt Issuance: 32600000.00
SMCP.PA cash_flow (annual, 2023-12-31) — Long Term Debt Payments: -76200000.00
SMCP.PA balance_sheet (annual, 2023-12-31) — Long Term Provisions: 700000.00
SMCP.PA balance_sheet (annual, 2023-12-31) — Machinery Furniture Equipment: 3900000.00
SMCP.PA cash_flow (annual, 2023-12-31) — Net Business Purchase And Sale: -6100000.00
SMCP.PA cash_flow (annual, 2023-12-31) — Net Common Stock Issuance: -2400000.00
SMCP.PA balance_sheet (annual, 2023-12-31) — Net Debt: 286200000.00
SMCP.PA income_statement (annual, 2023-12-31) — Net Income: 11200000.00
SMCP.PA income_statement (annual, 2023-12-31) — Net Income Common Stockholders: 11200000.00
SMCP.PA income_statement (annual, 2023-12-31) — Net Income Continuous Operations: 11200000.00
SMCP.PA income_statement (annual, 2023-12-31) — Net Income From Continuing And Discontinued Operation: 11200000.00
SMCP.PA income_statement (annual, 2023-12-31) — Net Income From Continuing Operation Net Minority Interest: 11200000.00
SMCP.PA cash_flow (annual, 2023-12-31) — Net Income From Continuing Operations: 22600000.00
SMCP.PA income_statement (annual, 2023-12-31) — Net Income Including Noncontrolling Interests: 11200000.00
SMCP.PA income_statement (annual, 2023-12-31) — Net Interest Income: -27600000.00
SMCP.PA cash_flow (annual, 2023-12-31) — Net Investment Purchase And Sale: -600000.00
SMCP.PA cash_flow (annual, 2023-12-31) — Net Issuance Payments Of Debt: -43600000.00
SMCP.PA cash_flow (annual, 2023-12-31) — Net Long Term Debt Issuance: -43600000.00
SMCP.PA income_statement (annual, 2023-12-31) — Net Non Operating Interest Income Expense: -27600000.00
SMCP.PA cash_flow (annual, 2023-12-31) — Net Other Financing Charges: -800000.00
SMCP.PA cash_flow (annual, 2023-12-31) — Net Other Investing Changes: 100000.00
SMCP.PA balance_sheet (annual, 2023-12-31) — Net PPE: 528500000.00
SMCP.PA cash_flow (annual, 2023-12-31) — Net PPE Purchase And Sale: -50700000.00
SMCP.PA balance_sheet (annual, 2023-12-31) — Net Tangible Assets: -121600000.00
SMCP.PA balance_sheet (annual, 2023-12-31) — Non Current Deferred Taxes Assets: 32000000.00
SMCP.PA balance_sheet (annual, 2023-12-31) — Non Current Deferred Taxes Liabilities: 166900000.00
SMCP.PA balance_sheet (annual, 2023-12-31) — Non Current Pension And Other Postretirement Benefit Plans: 4900000.00
SMCP.PA income_statement (annual, 2023-12-31) — Normalized EBITDA: 225600000.00
SMCP.PA income_statement (annual, 2023-12-31) — Normalized Income: 34200000.00
SMCP.PA cash_flow (annual, 2023-12-31) — Operating Cash Flow: 211400000.00
SMCP.PA income_statement (annual, 2023-12-31) — Operating Income: 76500000.00
SMCP.PA income_statement (annual, 2023-12-31) — Operating Revenue: 1230500000.00
SMCP.PA balance_sheet (annual, 2023-12-31) — Ordinary Shares Number: 74890886.00
SMCP.PA cash_flow (annual, 2023-12-31) — Other Cash Adjustment Outside Changein Cash: 100000.00
SMCP.PA balance_sheet (annual, 2023-12-31) — Other Current Assets: 69200000.00
SMCP.PA balance_sheet (annual, 2023-12-31) — Other Current Liabilities: 85500000.00
SMCP.PA balance_sheet (annual, 2023-12-31) — Other Intangible Assets: 675000000.00
SMCP.PA cash_flow (annual, 2023-12-31) — Other Non Cash Items: 52400000.00
SMCP.PA balance_sheet (annual, 2023-12-31) — Other Non Current Liabilities: 100000.00
SMCP.PA income_statement (annual, 2023-12-31) — Other Non Operating Income Expenses: -2000000.00
SMCP.PA income_statement (annual, 2023-12-31) — Other Operating Expenses: 254200000.00
SMCP.PA balance_sheet (annual, 2023-12-31) — Other Properties: 409700000.00
SMCP.PA income_statement (annual, 2023-12-31) — Otherunder Preferred Stock Dividend: 0.00
SMCP.PA balance_sheet (annual, 2023-12-31) — Payables: 161900000.00
SMCP.PA balance_sheet (annual, 2023-12-31) — Prepaid Assets: 47200000.00
SMCP.PA income_statement (annual, 2023-12-31) — Pretax Income: 22600000.00
SMCP.PA balance_sheet (annual, 2023-12-31) — Properties: 0.00
SMCP.PA cash_flow (annual, 2023-12-31) — Purchase Of Business: -6100000.00
SMCP.PA cash_flow (annual, 2023-12-31) — Purchase Of Investment: -3500000.00
SMCP.PA cash_flow (annual, 2023-12-31) — Purchase Of PPE: -54200000.00
SMCP.PA balance_sheet (annual, 2023-12-31) — Raw Materials: 33300000.00
SMCP.PA income_statement (annual, 2023-12-31) — Reconciled Cost Of Revenue: 455300000.00
SMCP.PA income_statement (annual, 2023-12-31) — Reconciled Depreciation: 156900000.00
SMCP.PA income_statement (annual, 2023-12-31) — Rent And Landing Fees: 23200000.00
SMCP.PA income_statement (annual, 2023-12-31) — Rent Expense Supplemental: 23200000.00
SMCP.PA cash_flow (annual, 2023-12-31) — Repayment Of Debt: -76200000.00
SMCP.PA cash_flow (annual, 2023-12-31) — Repurchase Of Capital Stock: -2400000.00
SMCP.PA income_statement (annual, 2023-12-31) — Restructuring And Mergern Acquisition: 0.00
SMCP.PA cash_flow (annual, 2023-12-31) — Sale Of Investment: 2900000.00
SMCP.PA cash_flow (annual, 2023-12-31) — Sale Of PPE: 3500000.00
SMCP.PA balance_sheet (annual, 2023-12-31) — Share Issued: 75591187.00
SMCP.PA income_statement (annual, 2023-12-31) — Special Income Charges: -24000000.00
SMCP.PA cash_flow (annual, 2023-12-31) — Stock Based Compensation: 3000000.00
SMCP.PA balance_sheet (annual, 2023-12-31) — Stockholders Equity: 1180100000.00
SMCP.PA balance_sheet (annual, 2023-12-31) — Tangible Book Value: -121600000.00
SMCP.PA income_statement (annual, 2023-12-31) — Tax Effect Of Unusual Items: -6000000.00
SMCP.PA income_statement (annual, 2023-12-31) — Tax Provision: 11400000.00
SMCP.PA income_statement (annual, 2023-12-31) — Tax Rate For Calcs: 0.25
SMCP.PA balance_sheet (annual, 2023-12-31) — Taxes Receivable: 21700000.00
SMCP.PA cash_flow (annual, 2023-12-31) — Taxes Refund Paid: -16900000.00
SMCP.PA balance_sheet (annual, 2023-12-31) — Total Assets: 2350800000.00
SMCP.PA balance_sheet (annual, 2023-12-31) — Total Capitalization: 1403600000.00
SMCP.PA balance_sheet (annual, 2023-12-31) — Total Debt: 749400000.00
SMCP.PA balance_sheet (annual, 2023-12-31) — Total Equity Gross Minority Interest: 1180100000.00
SMCP.PA income_statement (annual, 2023-12-31) — Total Expenses: 1154000000.00
SMCP.PA balance_sheet (annual, 2023-12-31) — Total Liabilities Net Minority Interest: 1170700000.00
SMCP.PA balance_sheet (annual, 2023-12-31) — Total Non Current Assets: 1880700000.00
SMCP.PA balance_sheet (annual, 2023-12-31) — Total Non Current Liabilities Net Minority Interest: 701800000.00
SMCP.PA income_statement (annual, 2023-12-31) — Total Operating Income As Reported: 76500000.00
SMCP.PA income_statement (annual, 2023-12-31) — Total Other Finance Cost: 500000.00
SMCP.PA balance_sheet (annual, 2023-12-31) — Total Tax Payable: 54000000.00
SMCP.PA income_statement (annual, 2023-12-31) — Total Unusual Items: -19000000.00
SMCP.PA income_statement (annual, 2023-12-31) — Total Unusual Items Excluding Goodwill: -24000000.00
SMCP.PA balance_sheet (annual, 2023-12-31) — Treasury Shares Number: 700301.00
SMCP.PA balance_sheet (annual, 2023-12-31) — Treasury Stock: 5000000.00
SMCP.PA balance_sheet (annual, 2023-12-31) — Working Capital: 1200000.00
SMCP.PA income_statement (annual, 2024-12-31) — +Operating Expense: 712200000.00
SMCP.PA income_statement (annual, 2024-12-31) — +Total Revenue: 1211700000.00
SMCP.PA balance_sheet (annual, 2024-12-31) — Accounts Payable: 143400000.00
SMCP.PA balance_sheet (quarterly, 2024-12-31) — Accounts Payable: 143400000.00
SMCP.PA balance_sheet (annual, 2024-12-31) — Accounts Receivable: 69000000.00
SMCP.PA balance_sheet (quarterly, 2024-12-31) — Accounts Receivable: 69000000.00
SMCP.PA balance_sheet (annual, 2024-12-31) — Accumulated Depreciation: -781900000.00
SMCP.PA balance_sheet (quarterly, 2024-12-31) — Accumulated Depreciation: -781900000.00
SMCP.PA balance_sheet (annual, 2024-12-31) — Additional Paid In Capital: 949500000.00
SMCP.PA balance_sheet (quarterly, 2024-12-31) — Additional Paid In Capital: 949500000.00
SMCP.PA balance_sheet (annual, 2024-12-31) — Allowance For Doubtful Accounts Receivable: -2300000.00
SMCP.PA balance_sheet (quarterly, 2024-12-31) — Allowance For Doubtful Accounts Receivable: -2300000.00
SMCP.PA income_statement (annual, 2024-12-31) — Basic Average Shares: 76129032.00
SMCP.PA income_statement (annual, 2024-12-31) — Basic EPS: -0.31
SMCP.PA cash_flow (annual, 2024-12-31) — Beginning Cash Position: 33700000.00
SMCP.PA balance_sheet (annual, 2024-12-31) — Buildings And Improvements: 883200000.00
SMCP.PA balance_sheet (quarterly, 2024-12-31) — Buildings And Improvements: 883200000.00
SMCP.PA cash_flow (annual, 2024-12-31) — Capital Expenditure: -43700000.00
SMCP.PA balance_sheet (annual, 2024-12-31) — Capital Lease Obligations: 444200000.00
SMCP.PA balance_sheet (quarterly, 2024-12-31) — Capital Lease Obligations: 444200000.00
SMCP.PA balance_sheet (annual, 2024-12-31) — Capital Stock: 83900000.00
SMCP.PA balance_sheet (quarterly, 2024-12-31) — Capital Stock: 83900000.00
SMCP.PA balance_sheet (annual, 2024-12-31) — Cash And Cash Equivalents: 48500000.00
SMCP.PA balance_sheet (quarterly, 2024-12-31) — Cash And Cash Equivalents: 48500000.00
SMCP.PA balance_sheet (annual, 2024-12-31) — Cash Cash Equivalents And Short Term Investments: 48500000.00
SMCP.PA balance_sheet (quarterly, 2024-12-31) — Cash Cash Equivalents And Short Term Investments: 48500000.00
SMCP.PA cash_flow (annual, 2024-12-31) — Change In Inventory: 25200000.00
SMCP.PA cash_flow (annual, 2024-12-31) — Change In Payable: -12200000.00
SMCP.PA cash_flow (annual, 2024-12-31) — Change In Receivables: 16300000.00
SMCP.PA cash_flow (annual, 2024-12-31) — Change In Working Capital: 29300000.00
SMCP.PA cash_flow (annual, 2024-12-31) — Changes In Cash: -7500000.00
SMCP.PA balance_sheet (annual, 2024-12-31) — Common Stock: 83900000.00
SMCP.PA balance_sheet (quarterly, 2024-12-31) — Common Stock: 83900000.00
SMCP.PA balance_sheet (annual, 2024-12-31) — Common Stock Equity: 1163100000.00
SMCP.PA balance_sheet (quarterly, 2024-12-31) — Common Stock Equity: 1163100000.00
SMCP.PA cash_flow (annual, 2024-12-31) — Common Stock Payments: -400000.00
SMCP.PA balance_sheet (annual, 2024-12-31) — Construction In Progress: 5800000.00
SMCP.PA balance_sheet (quarterly, 2024-12-31) — Construction In Progress: 5800000.00
SMCP.PA income_statement (annual, 2024-12-31) — Cost Of Revenue: 448400000.00
SMCP.PA balance_sheet (annual, 2024-12-31) — Current Assets: 428500000.00
SMCP.PA balance_sheet (quarterly, 2024-12-31) — Current Assets: 428500000.00
SMCP.PA balance_sheet (annual, 2024-12-31) — Current Capital Lease Obligation: 100700000.00
SMCP.PA balance_sheet (quarterly, 2024-12-31) — Current Capital Lease Obligation: 100700000.00
SMCP.PA balance_sheet (annual, 2024-12-31) — Current Debt: 126400000.00
SMCP.PA balance_sheet (quarterly, 2024-12-31) — Current Debt: 126400000.00
SMCP.PA balance_sheet (annual, 2024-12-31) — Current Debt And Capital Lease Obligation: 227100000.00
SMCP.PA balance_sheet (quarterly, 2024-12-31) — Current Debt And Capital Lease Obligation: 227100000.00
SMCP.PA balance_sheet (annual, 2024-12-31) — Current Liabilities: 458800000.00
SMCP.PA balance_sheet (quarterly, 2024-12-31) — Current Liabilities: 458800000.00
SMCP.PA balance_sheet (annual, 2024-12-31) — Current Provisions: 1600000.00
SMCP.PA balance_sheet (quarterly, 2024-12-31) — Current Provisions: 1600000.00
SMCP.PA cash_flow (annual, 2024-12-31) — Depreciation: 163500000.00
SMCP.PA cash_flow (annual, 2024-12-31) — Depreciation And Amortization: 163500000.00
SMCP.PA income_statement (annual, 2024-12-31) — Depreciation And Amortization In Income Statement: 163500000.00
SMCP.PA income_statement (annual, 2024-12-31) — Depreciation Income Statement: 163500000.00
SMCP.PA income_statement (annual, 2024-12-31) — Diluted Average Shares: 76129032.00
SMCP.PA income_statement (annual, 2024-12-31) — Diluted EPS: -0.31
SMCP.PA income_statement (annual, 2024-12-31) — Diluted NI Availto Com Stockholders: -23600000.00
SMCP.PA income_statement (annual, 2024-12-31) — EBIT: 14200000.00
SMCP.PA income_statement (annual, 2024-12-31) — EBITDA: 177700000.00
SMCP.PA cash_flow (annual, 2024-12-31) — Effect Of Exchange Rate Changes: 500000.00
SMCP.PA cash_flow (annual, 2024-12-31) — End Cash Position: 26800000.00
SMCP.PA cash_flow (annual, 2024-12-31) — Financing Cash Flow: -202600000.00
SMCP.PA balance_sheet (annual, 2024-12-31) — Finished Goods: 234800000.00
SMCP.PA balance_sheet (quarterly, 2024-12-31) — Finished Goods: 234800000.00
SMCP.PA cash_flow (annual, 2024-12-31) — Free Cash Flow: 190200000.00
SMCP.PA balance_sheet (annual, 2024-12-31) — Goodwill: 604300000.00
SMCP.PA balance_sheet (quarterly, 2024-12-31) — Goodwill: 604300000.00
SMCP.PA balance_sheet (annual, 2024-12-31) — Goodwill And Other Intangible Assets: 1279600000.00
SMCP.PA balance_sheet (quarterly, 2024-12-31) — Goodwill And Other Intangible Assets: 1279600000.00
SMCP.PA balance_sheet (annual, 2024-12-31) — Gross Accounts Receivable: 71300000.00
SMCP.PA balance_sheet (quarterly, 2024-12-31) — Gross Accounts Receivable: 71300000.00
SMCP.PA balance_sheet (annual, 2024-12-31) — Gross PPE: 1325500000.00
SMCP.PA balance_sheet (quarterly, 2024-12-31) — Gross PPE: 1325500000.00
SMCP.PA income_statement (annual, 2024-12-31) — Gross Profit: 763300000.00
SMCP.PA income_statement (annual, 2024-12-31) — Impairment Of Capital Assets: 12400000.00
SMCP.PA income_statement (annual, 2024-12-31) — Interest Expense: 30600000.00
SMCP.PA income_statement (annual, 2024-12-31) — Interest Expense Non Operating: 30600000.00
SMCP.PA cash_flow (annual, 2024-12-31) — Interest Paid Cff: -18900000.00
SMCP.PA balance_sheet (annual, 2024-12-31) — Inventory: 260200000.00
SMCP.PA balance_sheet (quarterly, 2024-12-31) — Inventory: 260200000.00
SMCP.PA balance_sheet (annual, 2024-12-31) — Invested Capital: 1448200000.00
SMCP.PA balance_sheet (quarterly, 2024-12-31) — Invested Capital: 1448200000.00
SMCP.PA cash_flow (annual, 2024-12-31) — Investing Cash Flow: -38800000.00
SMCP.PA cash_flow (annual, 2024-12-31) — Issuance Of Debt: 0.00
SMCP.PA balance_sheet (annual, 2024-12-31) — Long Term Capital Lease Obligation: 343500000.00
SMCP.PA balance_sheet (quarterly, 2024-12-31) — Long Term Capital Lease Obligation: 343500000.00
SMCP.PA balance_sheet (annual, 2024-12-31) — Long Term Debt: 158700000.00
SMCP.PA balance_sheet (quarterly, 2024-12-31) — Long Term Debt: 158700000.00
SMCP.PA balance_sheet (annual, 2024-12-31) — Long Term Debt And Capital Lease Obligation: 502200000.00
SMCP.PA balance_sheet (quarterly, 2024-12-31) — Long Term Debt And Capital Lease Obligation: 502200000.00
SMCP.PA cash_flow (annual, 2024-12-31) — Long Term Debt Issuance: 0.00
SMCP.PA cash_flow (annual, 2024-12-31) — Long Term Debt Payments: -55500000.00
SMCP.PA balance_sheet (annual, 2024-12-31) — Long Term Provisions: 4900000.00
SMCP.PA balance_sheet (quarterly, 2024-12-31) — Long Term Provisions: 4900000.00
SMCP.PA balance_sheet (annual, 2024-12-31) — Machinery Furniture Equipment: 3300000.00
SMCP.PA balance_sheet (quarterly, 2024-12-31) — Machinery Furniture Equipment: 3300000.00
SMCP.PA cash_flow (annual, 2024-12-31) — Net Business Purchase And Sale: 0.00
SMCP.PA cash_flow (annual, 2024-12-31) — Net Common Stock Issuance: -400000.00
SMCP.PA balance_sheet (annual, 2024-12-31) — Net Debt: 236600000.00
SMCP.PA balance_sheet (quarterly, 2024-12-31) — Net Debt: 236600000.00
SMCP.PA income_statement (annual, 2024-12-31) — Net Income: -23600000.00
SMCP.PA income_statement (annual, 2024-12-31) — Net Income Common Stockholders: -23600000.00
SMCP.PA income_statement (annual, 2024-12-31) — Net Income Continuous Operations: -23600000.00
SMCP.PA income_statement (annual, 2024-12-31) — Net Income From Continuing And Discontinued Operation: -23600000.00
SMCP.PA income_statement (annual, 2024-12-31) — Net Income From Continuing Operation Net Minority Interest: -23600000.00
SMCP.PA cash_flow (annual, 2024-12-31) — Net Income From Continuing Operations: -16400000.00
SMCP.PA income_statement (annual, 2024-12-31) — Net Income Including Noncontrolling Interests: -23600000.00
SMCP.PA income_statement (annual, 2024-12-31) — Net Interest Income: -32600000.00
SMCP.PA cash_flow (annual, 2024-12-31) — Net Investment Purchase And Sale: 2200000.00
SMCP.PA cash_flow (annual, 2024-12-31) — Net Issuance Payments Of Debt: -55500000.00
SMCP.PA cash_flow (annual, 2024-12-31) — Net Long Term Debt Issuance: -55500000.00
SMCP.PA income_statement (annual, 2024-12-31) — Net Non Operating Interest Income Expense: -32600000.00
SMCP.PA cash_flow (annual, 2024-12-31) — Net Other Financing Charges: -300000.00
SMCP.PA cash_flow (annual, 2024-12-31) — Net Other Investing Changes: 200000.00
SMCP.PA balance_sheet (annual, 2024-12-31) — Net PPE: 543600000.00
SMCP.PA balance_sheet (quarterly, 2024-12-31) — Net PPE: 543600000.00
SMCP.PA cash_flow (annual, 2024-12-31) — Net PPE Purchase And Sale: -41200000.00
SMCP.PA balance_sheet (annual, 2024-12-31) — Net Tangible Assets: -116500000.00
SMCP.PA balance_sheet (quarterly, 2024-12-31) — Net Tangible Assets: -116500000.00
SMCP.PA balance_sheet (annual, 2024-12-31) — Non Current Deferred Taxes Assets: 29600000.00
SMCP.PA balance_sheet (quarterly, 2024-12-31) — Non Current Deferred Taxes Assets: 29600000.00
SMCP.PA balance_sheet (annual, 2024-12-31) — Non Current Deferred Taxes Liabilities: 163900000.00
SMCP.PA balance_sheet (quarterly, 2024-12-31) — Non Current Deferred Taxes Liabilities: 163900000.00
SMCP.PA balance_sheet (annual, 2024-12-31) — Non Current Pension And Other Postretirement Benefit Plans: 4600000.00
SMCP.PA balance_sheet (quarterly, 2024-12-31) — Non Current Pension And Other Postretirement Benefit Plans: 4600000.00
SMCP.PA income_statement (annual, 2024-12-31) — Normalized EBITDA: 190700000.00
SMCP.PA income_statement (annual, 2024-12-31) — Normalized Income: 25350000.00
SMCP.PA cash_flow (annual, 2024-12-31) — Operating Cash Flow: 233900000.00
SMCP.PA income_statement (annual, 2024-12-31) — Operating Income: 51100000.00
SMCP.PA income_statement (annual, 2024-12-31) — Operating Revenue: 1211700000.00
SMCP.PA balance_sheet (annual, 2024-12-31) — Ordinary Shares Number: 75378088.00
SMCP.PA balance_sheet (quarterly, 2024-12-31) — Ordinary Shares Number: 75378088.00
SMCP.PA cash_flow (annual, 2024-12-31) — Other Cash Adjustment Outside Changein Cash: 100000.00
SMCP.PA balance_sheet (annual, 2024-12-31) — Other Current Assets: 50800000.00
SMCP.PA balance_sheet (quarterly, 2024-12-31) — Other Current Assets: 50800000.00
SMCP.PA balance_sheet (annual, 2024-12-31) — Other Current Liabilities: 86700000.00
SMCP.PA balance_sheet (quarterly, 2024-12-31) — Other Current Liabilities: 86700000.00
SMCP.PA balance_sheet (annual, 2024-12-31) — Other Intangible Assets: 675300000.00
SMCP.PA balance_sheet (quarterly, 2024-12-31) — Other Intangible Assets: 675300000.00
SMCP.PA cash_flow (annual, 2024-12-31) — Other Non Cash Items: 67700000.00
SMCP.PA balance_sheet (annual, 2024-12-31) — Other Non Current Assets: -663000000.00
SMCP.PA balance_sheet (quarterly, 2024-12-31) — Other Non Current Assets: -663000000.00
SMCP.PA balance_sheet (annual, 2024-12-31) — Other Non Current Liabilities: 600000.00
SMCP.PA balance_sheet (quarterly, 2024-12-31) — Other Non Current Liabilities: 600000.00
SMCP.PA income_statement (annual, 2024-12-31) — Other Non Operating Income Expenses: 200000.00
SMCP.PA income_statement (annual, 2024-12-31) — Other Operating Expenses: 256200000.00
SMCP.PA balance_sheet (annual, 2024-12-31) — Other Properties: 433200000.00
SMCP.PA balance_sheet (quarterly, 2024-12-31) — Other Properties: 433200000.00
SMCP.PA income_statement (annual, 2024-12-31) — Otherunder Preferred Stock Dividend: 0.00
SMCP.PA balance_sheet (annual, 2024-12-31) — Payables: 143400000.00
SMCP.PA balance_sheet (quarterly, 2024-12-31) — Payables: 143400000.00
SMCP.PA balance_sheet (annual, 2024-12-31) — Prepaid Assets: 30700000.00
SMCP.PA balance_sheet (quarterly, 2024-12-31) — Prepaid Assets: 30700000.00
SMCP.PA income_statement (annual, 2024-12-31) — Pretax Income: -16400000.00
SMCP.PA balance_sheet (annual, 2024-12-31) — Properties: 0.00
SMCP.PA balance_sheet (quarterly, 2024-12-31) — Properties: 0.00
SMCP.PA cash_flow (annual, 2024-12-31) — Purchase Of Business: 0.00
SMCP.PA cash_flow (annual, 2024-12-31) — Purchase Of Investment: -1600000.00
SMCP.PA cash_flow (annual, 2024-12-31) — Purchase Of PPE: -43700000.00
SMCP.PA balance_sheet (annual, 2024-12-31) — Raw Materials: 25400000.00
SMCP.PA balance_sheet (quarterly, 2024-12-31) — Raw Materials: 25400000.00
SMCP.PA income_statement (annual, 2024-12-31) — Reconciled Cost Of Revenue: 448400000.00
SMCP.PA income_statement (annual, 2024-12-31) — Reconciled Depreciation: 163500000.00
SMCP.PA income_statement (annual, 2024-12-31) — Rent And Landing Fees: 24100000.00
SMCP.PA income_statement (annual, 2024-12-31) — Rent Expense Supplemental: 24100000.00
SMCP.PA cash_flow (annual, 2024-12-31) — Repayment Of Debt: -55500000.00
SMCP.PA cash_flow (annual, 2024-12-31) — Repurchase Of Capital Stock: -400000.00
SMCP.PA income_statement (annual, 2024-12-31) — Restructuring And Mergern Acquisition: 600000.00
SMCP.PA cash_flow (annual, 2024-12-31) — Sale Of Investment: 3800000.00
SMCP.PA cash_flow (annual, 2024-12-31) — Sale Of PPE: 2500000.00
SMCP.PA balance_sheet (annual, 2024-12-31) — Share Issued: 75591187.00
SMCP.PA balance_sheet (quarterly, 2024-12-31) — Share Issued: 75591187.00
SMCP.PA income_statement (annual, 2024-12-31) — Special Income Charges: -35400000.00
SMCP.PA balance_sheet (annual, 2024-12-31) — Stockholders Equity: 1163100000.00
SMCP.PA balance_sheet (quarterly, 2024-12-31) — Stockholders Equity: 1163100000.00
SMCP.PA balance_sheet (annual, 2024-12-31) — Tangible Book Value: -116500000.00
SMCP.PA balance_sheet (quarterly, 2024-12-31) — Tangible Book Value: -116500000.00
SMCP.PA income_statement (annual, 2024-12-31) — Tax Effect Of Unusual Items: -8850000.00
SMCP.PA income_statement (annual, 2024-12-31) — Tax Provision: 7200000.00
SMCP.PA income_statement (annual, 2024-12-31) — Tax Rate For Calcs: 0.25
SMCP.PA cash_flow (annual, 2024-12-31) — Taxes Refund Paid: -10100000.00
SMCP.PA balance_sheet (annual, 2024-12-31) — Total Assets: 2298100000.00
SMCP.PA balance_sheet (quarterly, 2024-12-31) — Total Assets: 2298100000.00
SMCP.PA balance_sheet (annual, 2024-12-31) — Total Capitalization: 1321800000.00
SMCP.PA balance_sheet (quarterly, 2024-12-31) — Total Capitalization: 1321800000.00
SMCP.PA balance_sheet (annual, 2024-12-31) — Total Debt: 729300000.00
SMCP.PA balance_sheet (quarterly, 2024-12-31) — Total Debt: 729300000.00
SMCP.PA balance_sheet (annual, 2024-12-31) — Total Equity Gross Minority Interest: 1163100000.00
SMCP.PA balance_sheet (quarterly, 2024-12-31) — Total Equity Gross Minority Interest: 1163100000.00
SMCP.PA income_statement (annual, 2024-12-31) — Total Expenses: 1160600000.00
SMCP.PA balance_sheet (annual, 2024-12-31) — Total Liabilities Net Minority Interest: 1135000000.00
SMCP.PA balance_sheet (quarterly, 2024-12-31) — Total Liabilities Net Minority Interest: 1135000000.00
SMCP.PA balance_sheet (annual, 2024-12-31) — Total Non Current Assets: 1869600000.00
SMCP.PA balance_sheet (quarterly, 2024-12-31) — Total Non Current Assets: 1869600000.00
SMCP.PA balance_sheet (annual, 2024-12-31) — Total Non Current Liabilities Net Minority Interest: 676200000.00
SMCP.PA balance_sheet (quarterly, 2024-12-31) — Total Non Current Liabilities Net Minority Interest: 676200000.00
SMCP.PA income_statement (annual, 2024-12-31) — Total Operating Income As Reported: 51200000.00
SMCP.PA income_statement (annual, 2024-12-31) — Total Other Finance Cost: 2000000.00
SMCP.PA balance_sheet (annual, 2024-12-31) — Total Tax Payable: 56000000.00
SMCP.PA balance_sheet (quarterly, 2024-12-31) — Total Tax Payable: 56000000.00
SMCP.PA income_statement (annual, 2024-12-31) — Total Unusual Items: -13000000.00
SMCP.PA income_statement (annual, 2024-12-31) — Total Unusual Items Excluding Goodwill: -35400000.00
SMCP.PA balance_sheet (annual, 2024-12-31) — Treasury Shares Number: 213099.00
SMCP.PA balance_sheet (quarterly, 2024-12-31) — Treasury Shares Number: 213099.00
SMCP.PA balance_sheet (annual, 2024-12-31) — Treasury Stock: 3600000.00
SMCP.PA balance_sheet (quarterly, 2024-12-31) — Treasury Stock: 3600000.00
SMCP.PA balance_sheet (annual, 2024-12-31) — Working Capital: -30300000.00
SMCP.PA balance_sheet (quarterly, 2024-12-31) — Working Capital: -30300000.00
SMCP.PA balance_sheet (quarterly, 2025-06-30) — Accounts Payable: 114500000.00
SMCP.PA balance_sheet (quarterly, 2025-06-30) — Accounts Receivable: 64300000.00
SMCP.PA balance_sheet (quarterly, 2025-06-30) — Accumulated Depreciation: -773100000.00
SMCP.PA balance_sheet (quarterly, 2025-06-30) — Additional Paid In Capital: 947300000.00
SMCP.PA balance_sheet (quarterly, 2025-06-30) — Allowance For Doubtful Accounts Receivable: -3500000.00
SMCP.PA balance_sheet (quarterly, 2025-06-30) — Buildings And Improvements: 836600000.00
SMCP.PA balance_sheet (quarterly, 2025-06-30) — Capital Lease Obligations: 394900000.00
SMCP.PA balance_sheet (quarterly, 2025-06-30) — Capital Stock: 86200000.00
SMCP.PA balance_sheet (quarterly, 2025-06-30) — Cash And Cash Equivalents: 43700000.00
SMCP.PA balance_sheet (quarterly, 2025-06-30) — Cash Cash Equivalents And Short Term Investments: 43700000.00
SMCP.PA balance_sheet (quarterly, 2025-06-30) — Common Stock: 86200000.00
SMCP.PA balance_sheet (quarterly, 2025-06-30) — Common Stock Equity: 1166700000.00
SMCP.PA balance_sheet (quarterly, 2025-06-30) — Construction In Progress: 3300000.00
SMCP.PA balance_sheet (quarterly, 2025-06-30) — Current Assets: 382600000.00
SMCP.PA balance_sheet (quarterly, 2025-06-30) — Current Capital Lease Obligation: 93300000.00
SMCP.PA balance_sheet (quarterly, 2025-06-30) — Current Debt: 118100000.00
SMCP.PA balance_sheet (quarterly, 2025-06-30) — Current Debt And Capital Lease Obligation: 211400000.00
SMCP.PA balance_sheet (quarterly, 2025-06-30) — Current Liabilities: 444800000.00
SMCP.PA balance_sheet (quarterly, 2025-06-30) — Current Provisions: 1300000.00
SMCP.PA balance_sheet (quarterly, 2025-06-30) — Finished Goods: 202700000.00
SMCP.PA balance_sheet (quarterly, 2025-06-30) — Goodwill: 599900000.00
SMCP.PA balance_sheet (quarterly, 2025-06-30) — Goodwill And Other Intangible Assets: 1273600000.00
SMCP.PA balance_sheet (quarterly, 2025-06-30) — Gross Accounts Receivable: 67800000.00
SMCP.PA balance_sheet (quarterly, 2025-06-30) — Gross PPE: 1255500000.00
SMCP.PA balance_sheet (quarterly, 2025-06-30) — Inventory: 229100000.00
SMCP.PA balance_sheet (quarterly, 2025-06-30) — Invested Capital: 1375000000.00
SMCP.PA balance_sheet (quarterly, 2025-06-30) — Long Term Capital Lease Obligation: 301600000.00
SMCP.PA balance_sheet (quarterly, 2025-06-30) — Long Term Debt: 90200000.00
SMCP.PA balance_sheet (quarterly, 2025-06-30) — Long Term Debt And Capital Lease Obligation: 391800000.00
SMCP.PA balance_sheet (quarterly, 2025-06-30) — Long Term Provisions: 4500000.00
SMCP.PA balance_sheet (quarterly, 2025-06-30) — Machinery Furniture Equipment: 2900000.00
SMCP.PA balance_sheet (quarterly, 2025-06-30) — Net Debt: 164600000.00
SMCP.PA balance_sheet (quarterly, 2025-06-30) — Net PPE: 482400000.00
SMCP.PA balance_sheet (quarterly, 2025-06-30) — Net Tangible Assets: -106900000.00
SMCP.PA balance_sheet (quarterly, 2025-06-30) — Non Current Deferred Taxes Assets: 25700000.00
SMCP.PA balance_sheet (quarterly, 2025-06-30) — Non Current Deferred Taxes Liabilities: 164100000.00
SMCP.PA balance_sheet (quarterly, 2025-06-30) — Non Current Pension And Other Postretirement Benefit Plans: 4800000.00
SMCP.PA balance_sheet (quarterly, 2025-06-30) — Ordinary Shares Number: 78113799.00
SMCP.PA balance_sheet (quarterly, 2025-06-30) — Other Current Liabilities: 9600000.00
SMCP.PA balance_sheet (quarterly, 2025-06-30) — Other Intangible Assets: 673700000.00
SMCP.PA balance_sheet (quarterly, 2025-06-30) — Other Non Current Assets: -200000.00
SMCP.PA balance_sheet (quarterly, 2025-06-30) — Other Non Current Liabilities: 600000.00
SMCP.PA balance_sheet (quarterly, 2025-06-30) — Other Properties: 412700000.00
SMCP.PA balance_sheet (quarterly, 2025-06-30) — Other Receivables: 6400000.00
SMCP.PA balance_sheet (quarterly, 2025-06-30) — Payables: 166900000.00
SMCP.PA balance_sheet (quarterly, 2025-06-30) — Prepaid Assets: 32400000.00
SMCP.PA balance_sheet (quarterly, 2025-06-30) — Properties: 0.00
SMCP.PA balance_sheet (quarterly, 2025-06-30) — Raw Materials: 26400000.00
SMCP.PA balance_sheet (quarterly, 2025-06-30) — Share Issued: 78326898.00
SMCP.PA balance_sheet (quarterly, 2025-06-30) — Stockholders Equity: 1166700000.00
SMCP.PA balance_sheet (quarterly, 2025-06-30) — Tangible Book Value: -106900000.00
SMCP.PA balance_sheet (quarterly, 2025-06-30) — Taxes Receivable: 6700000.00
SMCP.PA balance_sheet (quarterly, 2025-06-30) — Total Assets: 2179300000.00
SMCP.PA balance_sheet (quarterly, 2025-06-30) — Total Capitalization: 1256900000.00
SMCP.PA balance_sheet (quarterly, 2025-06-30) — Total Debt: 603200000.00
SMCP.PA balance_sheet (quarterly, 2025-06-30) — Total Equity Gross Minority Interest: 1166700000.00
SMCP.PA balance_sheet (quarterly, 2025-06-30) — Total Liabilities Net Minority Interest: 1012600000.00
SMCP.PA balance_sheet (quarterly, 2025-06-30) — Total Non Current Assets: 1796700000.00
SMCP.PA balance_sheet (quarterly, 2025-06-30) — Total Non Current Liabilities Net Minority Interest: 567800000.00
SMCP.PA balance_sheet (quarterly, 2025-06-30) — Total Tax Payable: 52400000.00
SMCP.PA balance_sheet (quarterly, 2025-06-30) — Treasury Shares Number: 213099.00
SMCP.PA balance_sheet (quarterly, 2025-06-30) — Treasury Stock: 4600000.00
SMCP.PA balance_sheet (quarterly, 2025-06-30) — Working Capital: -62200000.00
SMCP.PA income_statement (annual, 2025-12-31) — +Operating Expense: 693200000.00
SMCP.PA income_statement (annual, 2025-12-31) — +Total Revenue: 1217400000.00
SMCP.PA balance_sheet (annual, 2025-12-31) — Accounts Payable: 138800000.00
SMCP.PA balance_sheet (quarterly, 2025-12-31) — Accounts Payable: 138800000.00
SMCP.PA balance_sheet (annual, 2025-12-31) — Accounts Receivable: 60000000.00
SMCP.PA balance_sheet (quarterly, 2025-12-31) — Accounts Receivable: 60000000.00
SMCP.PA balance_sheet (annual, 2025-12-31) — Accumulated Depreciation: -793400000.00
SMCP.PA balance_sheet (quarterly, 2025-12-31) — Accumulated Depreciation: -793400000.00
SMCP.PA balance_sheet (annual, 2025-12-31) — Additional Paid In Capital: 947300000.00
SMCP.PA balance_sheet (quarterly, 2025-12-31) — Additional Paid In Capital: 947300000.00
SMCP.PA balance_sheet (annual, 2025-12-31) — Allowance For Doubtful Accounts Receivable: -5700000.00
SMCP.PA balance_sheet (quarterly, 2025-12-31) — Allowance For Doubtful Accounts Receivable: -5700000.00
SMCP.PA income_statement (annual, 2025-12-31) — Basic Average Shares: 77927480.00
SMCP.PA income_statement (annual, 2025-12-31) — Basic EPS: 0.21
SMCP.PA cash_flow (annual, 2025-12-31) — Beginning Cash Position: 26800000.00
SMCP.PA balance_sheet (annual, 2025-12-31) — Buildings And Improvements: 843900000.00
SMCP.PA balance_sheet (quarterly, 2025-12-31) — Buildings And Improvements: 843900000.00
SMCP.PA cash_flow (annual, 2025-12-31) — Capital Expenditure: -31600000.00
SMCP.PA balance_sheet (annual, 2025-12-31) — Capital Lease Obligations: 383800000.00
SMCP.PA balance_sheet (quarterly, 2025-12-31) — Capital Lease Obligations: 383800000.00
SMCP.PA balance_sheet (annual, 2025-12-31) — Capital Stock: 86200000.00
SMCP.PA balance_sheet (quarterly, 2025-12-31) — Capital Stock: 86200000.00
SMCP.PA balance_sheet (annual, 2025-12-31) — Cash And Cash Equivalents: 47400000.00
SMCP.PA balance_sheet (quarterly, 2025-12-31) — Cash And Cash Equivalents: 47400000.00
SMCP.PA balance_sheet (annual, 2025-12-31) — Cash Cash Equivalents And Short Term Investments: 47400000.00
SMCP.PA balance_sheet (quarterly, 2025-12-31) — Cash Cash Equivalents And Short Term Investments: 47400000.00
SMCP.PA cash_flow (annual, 2025-12-31) — Change In Inventory: 19700000.00
SMCP.PA cash_flow (annual, 2025-12-31) — Change In Payable: 4200000.00
SMCP.PA cash_flow (annual, 2025-12-31) — Change In Receivables: 11500000.00
SMCP.PA cash_flow (annual, 2025-12-31) — Change In Working Capital: 35400000.00
SMCP.PA cash_flow (annual, 2025-12-31) — Changes In Cash: 16800000.00
SMCP.PA balance_sheet (annual, 2025-12-31) — Common Stock: 86200000.00
SMCP.PA balance_sheet (quarterly, 2025-12-31) — Common Stock: 86200000.00
SMCP.PA balance_sheet (annual, 2025-12-31) — Common Stock Equity: 1171700000.00
SMCP.PA balance_sheet (quarterly, 2025-12-31) — Common Stock Equity: 1171700000.00
SMCP.PA cash_flow (annual, 2025-12-31) — Common Stock Payments: -1300000.00
SMCP.PA balance_sheet (annual, 2025-12-31) — Construction In Progress: 9300000.00
SMCP.PA balance_sheet (quarterly, 2025-12-31) — Construction In Progress: 9300000.00
SMCP.PA income_statement (annual, 2025-12-31) — Cost Of Revenue: 435700000.00
SMCP.PA balance_sheet (annual, 2025-12-31) — Current Assets: 380900000.00
SMCP.PA balance_sheet (quarterly, 2025-12-31) — Current Assets: 380900000.00
SMCP.PA balance_sheet (annual, 2025-12-31) — Current Capital Lease Obligation: 90500000.00
SMCP.PA balance_sheet (quarterly, 2025-12-31) — Current Capital Lease Obligation: 90500000.00
SMCP.PA balance_sheet (annual, 2025-12-31) — Current Debt: 102600000.00
SMCP.PA balance_sheet (quarterly, 2025-12-31) — Current Debt: 102600000.00
SMCP.PA balance_sheet (annual, 2025-12-31) — Current Debt And Capital Lease Obligation: 193100000.00
SMCP.PA balance_sheet (quarterly, 2025-12-31) — Current Debt And Capital Lease Obligation: 193100000.00
SMCP.PA balance_sheet (annual, 2025-12-31) — Current Deferred Assets: 17000000.00
SMCP.PA balance_sheet (quarterly, 2025-12-31) — Current Deferred Assets: 17000000.00
SMCP.PA balance_sheet (annual, 2025-12-31) — Current Liabilities: 419900000.00
SMCP.PA balance_sheet (quarterly, 2025-12-31) — Current Liabilities: 419900000.00
SMCP.PA balance_sheet (annual, 2025-12-31) — Current Provisions: 1800000.00
SMCP.PA balance_sheet (quarterly, 2025-12-31) — Current Provisions: 1800000.00
SMCP.PA cash_flow (annual, 2025-12-31) — Depreciation: 136100000.00
SMCP.PA cash_flow (annual, 2025-12-31) — Depreciation And Amortization: 136100000.00
SMCP.PA income_statement (annual, 2025-12-31) — Depreciation And Amortization In Income Statement: 138800000.00
SMCP.PA income_statement (annual, 2025-12-31) — Depreciation Income Statement: 138800000.00
SMCP.PA income_statement (annual, 2025-12-31) — Diluted Average Shares: 79131583.00
SMCP.PA income_statement (annual, 2025-12-31) — Diluted EPS: 0.21
SMCP.PA income_statement (annual, 2025-12-31) — Diluted NI Availto Com Stockholders: 16600000.00
SMCP.PA income_statement (annual, 2025-12-31) — EBIT: 59000000.00
SMCP.PA income_statement (annual, 2025-12-31) — EBITDA: 197800000.00
SMCP.PA cash_flow (annual, 2025-12-31) — Effect Of Exchange Rate Changes: -1600000.00
SMCP.PA cash_flow (annual, 2025-12-31) — End Cash Position: 41900000.00
SMCP.PA cash_flow (annual, 2025-12-31) — Financing Cash Flow: -208400000.00
SMCP.PA balance_sheet (annual, 2025-12-31) — Finished Goods: 208900000.00
SMCP.PA balance_sheet (quarterly, 2025-12-31) — Finished Goods: 208900000.00
SMCP.PA cash_flow (annual, 2025-12-31) — Free Cash Flow: 221600000.00
SMCP.PA balance_sheet (annual, 2025-12-31) — Goodwill: 585500000.00
SMCP.PA balance_sheet (quarterly, 2025-12-31) — Goodwill: 585500000.00
SMCP.PA balance_sheet (annual, 2025-12-31) — Goodwill And Other Intangible Assets: 1256200000.00
SMCP.PA balance_sheet (quarterly, 2025-12-31) — Goodwill And Other Intangible Assets: 1256200000.00
SMCP.PA balance_sheet (annual, 2025-12-31) — Gross Accounts Receivable: 65700000.00
SMCP.PA balance_sheet (quarterly, 2025-12-31) — Gross Accounts Receivable: 65700000.00
SMCP.PA balance_sheet (annual, 2025-12-31) — Gross PPE: 1264600000.00
SMCP.PA balance_sheet (quarterly, 2025-12-31) — Gross PPE: 1264600000.00
SMCP.PA income_statement (annual, 2025-12-31) — Gross Profit: 781700000.00
SMCP.PA income_statement (annual, 2025-12-31) — Impairment Of Capital Assets: 8100000.00
SMCP.PA income_statement (annual, 2025-12-31) — Interest Expense: 28300000.00
SMCP.PA income_statement (annual, 2025-12-31) — Interest Expense Non Operating: 28300000.00
SMCP.PA cash_flow (annual, 2025-12-31) — Interest Paid Cff: -13100000.00
SMCP.PA balance_sheet (annual, 2025-12-31) — Inventory: 233000000.00
SMCP.PA balance_sheet (quarterly, 2025-12-31) — Inventory: 233000000.00
SMCP.PA balance_sheet (annual, 2025-12-31) — Invested Capital: 1363900000.00
SMCP.PA balance_sheet (quarterly, 2025-12-31) — Invested Capital: 1363900000.00
SMCP.PA cash_flow (annual, 2025-12-31) — Investing Cash Flow: -28000000.00
SMCP.PA balance_sheet (annual, 2025-12-31) — Long Term Capital Lease Obligation: 293300000.00
SMCP.PA balance_sheet (quarterly, 2025-12-31) — Long Term Capital Lease Obligation: 293300000.00
SMCP.PA balance_sheet (annual, 2025-12-31) — Long Term Debt: 89600000.00
SMCP.PA balance_sheet (quarterly, 2025-12-31) — Long Term Debt: 89600000.00
SMCP.PA balance_sheet (annual, 2025-12-31) — Long Term Debt And Capital Lease Obligation: 382900000.00
SMCP.PA balance_sheet (quarterly, 2025-12-31) — Long Term Debt And Capital Lease Obligation: 382900000.00
SMCP.PA cash_flow (annual, 2025-12-31) — Long Term Debt Payments: -74600000.00
SMCP.PA balance_sheet (annual, 2025-12-31) — Long Term Provisions: 4400000.00
SMCP.PA balance_sheet (quarterly, 2025-12-31) — Long Term Provisions: 4400000.00
SMCP.PA balance_sheet (annual, 2025-12-31) — Machinery Furniture Equipment: 2800000.00
SMCP.PA balance_sheet (quarterly, 2025-12-31) — Machinery Furniture Equipment: 2800000.00
SMCP.PA cash_flow (annual, 2025-12-31) — Net Common Stock Issuance: -1300000.00
SMCP.PA balance_sheet (annual, 2025-12-31) — Net Debt: 144800000.00
SMCP.PA balance_sheet (quarterly, 2025-12-31) — Net Debt: 144800000.00
SMCP.PA income_statement (annual, 2025-12-31) — Net Income: 16600000.00
SMCP.PA income_statement (annual, 2025-12-31) — Net Income Common Stockholders: 16600000.00
SMCP.PA income_statement (annual, 2025-12-31) — Net Income Continuous Operations: 16600000.00
SMCP.PA income_statement (annual, 2025-12-31) — Net Income From Continuing And Discontinued Operation: 16600000.00
SMCP.PA income_statement (annual, 2025-12-31) — Net Income From Continuing Operation Net Minority Interest: 16600000.00
SMCP.PA cash_flow (annual, 2025-12-31) — Net Income From Continuing Operations: 30700000.00
SMCP.PA income_statement (annual, 2025-12-31) — Net Income Including Noncontrolling Interests: 16600000.00
SMCP.PA income_statement (annual, 2025-12-31) — Net Interest Income: -28000000.00
SMCP.PA cash_flow (annual, 2025-12-31) — Net Investment Purchase And Sale: 1600000.00
SMCP.PA cash_flow (annual, 2025-12-31) — Net Issuance Payments Of Debt: -74600000.00
SMCP.PA cash_flow (annual, 2025-12-31) — Net Long Term Debt Issuance: -74600000.00
SMCP.PA income_statement (annual, 2025-12-31) — Net Non Operating Interest Income Expense: -28000000.00
SMCP.PA cash_flow (annual, 2025-12-31) — Net Other Financing Charges: -2700000.00
SMCP.PA balance_sheet (annual, 2025-12-31) — Net PPE: 471200000.00
SMCP.PA balance_sheet (quarterly, 2025-12-31) — Net PPE: 471200000.00
SMCP.PA cash_flow (annual, 2025-12-31) — Net PPE Purchase And Sale: -29600000.00
SMCP.PA balance_sheet (annual, 2025-12-31) — Net Tangible Assets: -84500000.00
SMCP.PA balance_sheet (quarterly, 2025-12-31) — Net Tangible Assets: -84500000.00
SMCP.PA balance_sheet (annual, 2025-12-31) — Non Current Deferred Taxes Assets: 27200000.00
SMCP.PA balance_sheet (quarterly, 2025-12-31) — Non Current Deferred Taxes Assets: 27200000.00
SMCP.PA balance_sheet (annual, 2025-12-31) — Non Current Deferred Taxes Liabilities: 164300000.00
SMCP.PA balance_sheet (quarterly, 2025-12-31) — Non Current Deferred Taxes Liabilities: 164300000.00
SMCP.PA balance_sheet (annual, 2025-12-31) — Non Current Pension And Other Postretirement Benefit Plans: 4900000.00
SMCP.PA balance_sheet (quarterly, 2025-12-31) — Non Current Pension And Other Postretirement Benefit Plans: 4900000.00
SMCP.PA income_statement (annual, 2025-12-31) — Normalized EBITDA: 206400000.00
SMCP.PA income_statement (annual, 2025-12-31) — Normalized Income: 55950000.00
SMCP.PA cash_flow (annual, 2025-12-31) — Operating Cash Flow: 253200000.00
SMCP.PA income_statement (annual, 2025-12-31) — Operating Income: 88500000.00
SMCP.PA income_statement (annual, 2025-12-31) — Operating Revenue: 1217400000.00
SMCP.PA balance_sheet (annual, 2025-12-31) — Ordinary Shares Number: 77826945.00
SMCP.PA balance_sheet (quarterly, 2025-12-31) — Ordinary Shares Number: 77826945.00
SMCP.PA cash_flow (annual, 2025-12-31) — Other Cash Adjustment Outside Changein Cash: -100000.00
SMCP.PA balance_sheet (annual, 2025-12-31) — Other Current Assets: 100000.00
SMCP.PA balance_sheet (quarterly, 2025-12-31) — Other Current Assets: 100000.00
SMCP.PA balance_sheet (annual, 2025-12-31) — Other Current Liabilities: -500000.00
SMCP.PA balance_sheet (quarterly, 2025-12-31) — Other Current Liabilities: -500000.00
SMCP.PA balance_sheet (annual, 2025-12-31) — Other Intangible Assets: 670700000.00
SMCP.PA balance_sheet (quarterly, 2025-12-31) — Other Intangible Assets: 670700000.00
SMCP.PA cash_flow (annual, 2025-12-31) — Other Non Cash Items: 62500000.00
SMCP.PA balance_sheet (annual, 2025-12-31) — Other Non Current Assets: -660300000.00
SMCP.PA balance_sheet (quarterly, 2025-12-31) — Other Non Current Assets: -660300000.00
SMCP.PA balance_sheet (annual, 2025-12-31) — Other Non Current Liabilities: -500000.00
SMCP.PA balance_sheet (quarterly, 2025-12-31) — Other Non Current Liabilities: -500000.00
SMCP.PA income_statement (annual, 2025-12-31) — Other Non Operating Income Expenses: -700000.00
SMCP.PA income_statement (annual, 2025-12-31) — Other Operating Expenses: 242000000.00
SMCP.PA balance_sheet (annual, 2025-12-31) — Other Properties: 408600000.00
SMCP.PA balance_sheet (quarterly, 2025-12-31) — Other Properties: 408600000.00
SMCP.PA balance_sheet (annual, 2025-12-31) — Other Receivables: 6200000.00
SMCP.PA balance_sheet (quarterly, 2025-12-31) — Other Receivables: 6200000.00
SMCP.PA income_statement (annual, 2025-12-31) — Otherunder Preferred Stock Dividend: 0.00
SMCP.PA balance_sheet (annual, 2025-12-31) — Payables: 205800000.00
SMCP.PA balance_sheet (quarterly, 2025-12-31) — Payables: 205800000.00
SMCP.PA balance_sheet (annual, 2025-12-31) — Prepaid Assets: 8700000.00
SMCP.PA balance_sheet (quarterly, 2025-12-31) — Prepaid Assets: 8700000.00
SMCP.PA income_statement (annual, 2025-12-31) — Pretax Income: 30700000.00
SMCP.PA balance_sheet (annual, 2025-12-31) — Properties: 0.00
SMCP.PA balance_sheet (quarterly, 2025-12-31) — Properties: 0.00
SMCP.PA cash_flow (annual, 2025-12-31) — Purchase Of Investment: -1700000.00
SMCP.PA cash_flow (annual, 2025-12-31) — Purchase Of PPE: -31600000.00
SMCP.PA balance_sheet (annual, 2025-12-31) — Raw Materials: 24100000.00
SMCP.PA balance_sheet (quarterly, 2025-12-31) — Raw Materials: 24100000.00
SMCP.PA income_statement (annual, 2025-12-31) — Reconciled Cost Of Revenue: 435700000.00
SMCP.PA income_statement (annual, 2025-12-31) — Reconciled Depreciation: 136100000.00
SMCP.PA income_statement (annual, 2025-12-31) — Rent And Landing Fees: 28100000.00
SMCP.PA income_statement (annual, 2025-12-31) — Rent Expense Supplemental: 28100000.00
SMCP.PA cash_flow (annual, 2025-12-31) — Repayment Of Debt: -74600000.00
SMCP.PA cash_flow (annual, 2025-12-31) — Repurchase Of Capital Stock: -1300000.00
SMCP.PA income_statement (annual, 2025-12-31) — Restructuring And Mergern Acquisition: 500000.00
SMCP.PA cash_flow (annual, 2025-12-31) — Sale Of Investment: 3300000.00
SMCP.PA cash_flow (annual, 2025-12-31) — Sale Of PPE: 2000000.00
SMCP.PA balance_sheet (annual, 2025-12-31) — Share Issued: 78326898.00
SMCP.PA balance_sheet (quarterly, 2025-12-31) — Share Issued: 78326898.00
SMCP.PA income_statement (annual, 2025-12-31) — Special Income Charges: -27400000.00
SMCP.PA balance_sheet (annual, 2025-12-31) — Stockholders Equity: 1171700000.00
SMCP.PA balance_sheet (quarterly, 2025-12-31) — Stockholders Equity: 1171700000.00
SMCP.PA balance_sheet (annual, 2025-12-31) — Tangible Book Value: -84500000.00
SMCP.PA balance_sheet (quarterly, 2025-12-31) — Tangible Book Value: -84500000.00
SMCP.PA income_statement (annual, 2025-12-31) — Tax Effect Of Unusual Items: -6850000.00
SMCP.PA income_statement (annual, 2025-12-31) — Tax Provision: 14100000.00
SMCP.PA income_statement (annual, 2025-12-31) — Tax Rate For Calcs: 0.25
SMCP.PA balance_sheet (annual, 2025-12-31) — Taxes Receivable: 14700000.00
SMCP.PA balance_sheet (quarterly, 2025-12-31) — Taxes Receivable: 14700000.00
SMCP.PA cash_flow (annual, 2025-12-31) — Taxes Refund Paid: -11600000.00
SMCP.PA balance_sheet (annual, 2025-12-31) — Total Assets: 2149700000.00
SMCP.PA balance_sheet (quarterly, 2025-12-31) — Total Assets: 2149700000.00
SMCP.PA balance_sheet (annual, 2025-12-31) — Total Capitalization: 1261300000.00
SMCP.PA balance_sheet (quarterly, 2025-12-31) — Total Capitalization: 1261300000.00
SMCP.PA balance_sheet (annual, 2025-12-31) — Total Debt: 576000000.00
SMCP.PA balance_sheet (quarterly, 2025-12-31) — Total Debt: 576000000.00
SMCP.PA balance_sheet (annual, 2025-12-31) — Total Equity Gross Minority Interest: 1171700000.00
SMCP.PA balance_sheet (quarterly, 2025-12-31) — Total Equity Gross Minority Interest: 1171700000.00
SMCP.PA income_statement (annual, 2025-12-31) — Total Expenses: 1128900000.00
SMCP.PA balance_sheet (annual, 2025-12-31) — Total Liabilities Net Minority Interest: 978000000.00
SMCP.PA balance_sheet (quarterly, 2025-12-31) — Total Liabilities Net Minority Interest: 978000000.00
SMCP.PA balance_sheet (annual, 2025-12-31) — Total Non Current Assets: 1768800000.00
SMCP.PA balance_sheet (quarterly, 2025-12-31) — Total Non Current Assets: 1768800000.00
SMCP.PA balance_sheet (annual, 2025-12-31) — Total Non Current Liabilities Net Minority Interest: 558100000.00
SMCP.PA balance_sheet (quarterly, 2025-12-31) — Total Non Current Liabilities Net Minority Interest: 558100000.00
SMCP.PA income_statement (annual, 2025-12-31) — Total Operating Income As Reported: 91200000.00
SMCP.PA income_statement (annual, 2025-12-31) — Total Other Finance Cost: -300000.00
SMCP.PA balance_sheet (annual, 2025-12-31) — Total Tax Payable: 67000000.00
SMCP.PA balance_sheet (quarterly, 2025-12-31) — Total Tax Payable: 67000000.00
SMCP.PA income_statement (annual, 2025-12-31) — Total Unusual Items: -8600000.00
SMCP.PA income_statement (annual, 2025-12-31) — Total Unusual Items Excluding Goodwill: -27400000.00
SMCP.PA balance_sheet (annual, 2025-12-31) — Treasury Shares Number: 499953.00
SMCP.PA balance_sheet (quarterly, 2025-12-31) — Treasury Shares Number: 499953.00
SMCP.PA balance_sheet (annual, 2025-12-31) — Treasury Stock: 4600000.00
SMCP.PA balance_sheet (quarterly, 2025-12-31) — Treasury Stock: 4600000.00
SMCP.PA balance_sheet (annual, 2025-12-31) — Working Capital: -39000000.00
SMCP.PA balance_sheet (quarterly, 2025-12-31) — Working Capital: -39000000.00
SMD.V balance_sheet (annual, 2021-12-31) — Accumulated Depreciation: -390004.00
SMD.V balance_sheet (annual, 2021-12-31) — Additional Paid In Capital: 2902139.00
SMD.V cash_flow (annual, 2021-12-31) — Depreciation: 3513.00
SMD.V cash_flow (annual, 2021-12-31) — Depreciation Amortization Depletion: 3513.00
SMD.V cash_flow (annual, 2021-12-31) — Depreciation And Amortization: 3513.00
SMD.V cash_flow (annual, 2021-12-31) — Gain Loss On Sale Of PPE: -3343018.00
SMD.V income_statement (annual, 2021-12-31) — Gain On Sale Of Ppe: 3343018.00
SMD.V balance_sheet (annual, 2021-12-31) — Gross PPE: 72462530.00
SMD.V income_statement (annual, 2021-12-31) — Interest Expense: 0.00
SMD.V income_statement (annual, 2021-12-31) — Interest Expense Non Operating: 0.00
SMD.V cash_flow (annual, 2021-12-31) — Issuance Of Debt: 20000.00
SMD.V balance_sheet (annual, 2021-12-31) — Long Term Debt: 60000.00
SMD.V balance_sheet (annual, 2021-12-31) — Long Term Debt And Capital Lease Obligation: 60000.00
SMD.V cash_flow (annual, 2021-12-31) — Long Term Debt Issuance: 20000.00
SMD.V balance_sheet (annual, 2021-12-31) — Machinery Furniture Equipment: 404119.00
SMD.V cash_flow (annual, 2021-12-31) — Net Foreign Currency Exchange Gain Loss: 0.00
SMD.V cash_flow (annual, 2021-12-31) — Net Long Term Debt Issuance: 20000.00