speb/financial-data huggingface dataset:
BOI.PA balance_sheet (annual, 2025-12-31) — Pensionand Other Post Retirement Benefit Plans Current: 46751000.00
BOI.PA balance_sheet (quarterly, 2025-12-31) — Pensionand Other Post Retirement Benefit Plans Current: 46751000.00
BOI.PA income_statement (annual, 2025-12-31) — Pretax Income: 42863000.00
BOI.PA balance_sheet (annual, 2025-12-31) — Properties: 0.00
BOI.PA balance_sheet (quarterly, 2025-12-31) — Properties: 0.00
BOI.PA cash_flow (annual, 2025-12-31) — Purchase Of Business: 0.00
BOI.PA cash_flow (annual, 2025-12-31) — Purchase Of Intangibles: -8041000.00
BOI.PA cash_flow (annual, 2025-12-31) — Purchase Of Investment: -1352000.00
BOI.PA cash_flow (annual, 2025-12-31) — Purchase Of PPE: -15482000.00
BOI.PA balance_sheet (annual, 2025-12-31) — Raw Materials: 15845000.00
BOI.PA balance_sheet (quarterly, 2025-12-31) — Raw Materials: 15845000.00
BOI.PA income_statement (annual, 2025-12-31) — Reconciled Cost Of Revenue: 135381000.00
BOI.PA income_statement (annual, 2025-12-31) — Reconciled Depreciation: 18589000.00
BOI.PA cash_flow (annual, 2025-12-31) — Repayment Of Debt: 0.00
BOI.PA cash_flow (annual, 2025-12-31) — Repurchase Of Capital Stock: -43000.00
BOI.PA income_statement (annual, 2025-12-31) — Research And Development: 5655000.00
BOI.PA income_statement (annual, 2025-12-31) — Restructuring And Mergern Acquisition: -6424000.00
BOI.PA cash_flow (annual, 2025-12-31) — Sale Of Intangibles: 5000.00
BOI.PA cash_flow (annual, 2025-12-31) — Sale Of Investment: 251000.00
BOI.PA cash_flow (annual, 2025-12-31) — Sale Of PPE: 1232000.00
BOI.PA income_statement (annual, 2025-12-31) — Selling And Marketing Expense: 244459000.00
BOI.PA income_statement (annual, 2025-12-31) — Selling General And Administration: 244459000.00
BOI.PA balance_sheet (annual, 2025-12-31) — Share Issued: 17545408.00
BOI.PA balance_sheet (quarterly, 2025-12-31) — Share Issued: 17545408.00
BOI.PA income_statement (annual, 2025-12-31) — Special Income Charges: 7384000.00
BOI.PA balance_sheet (annual, 2025-12-31) — Stockholders Equity: 392757000.00
BOI.PA balance_sheet (quarterly, 2025-12-31) — Stockholders Equity: 392757000.00
BOI.PA balance_sheet (annual, 2025-12-31) — Tangible Book Value: 272869000.00
BOI.PA balance_sheet (quarterly, 2025-12-31) — Tangible Book Value: 272869000.00
BOI.PA income_statement (annual, 2025-12-31) — Tax Effect Of Unusual Items: 2588250.00
BOI.PA income_statement (annual, 2025-12-31) — Tax Provision: 10217000.00
BOI.PA income_statement (annual, 2025-12-31) — Tax Rate For Calcs: 0.24
BOI.PA balance_sheet (annual, 2025-12-31) — Taxes Receivable: 9047000.00
BOI.PA balance_sheet (quarterly, 2025-12-31) — Taxes Receivable: 9047000.00
BOI.PA cash_flow (annual, 2025-12-31) — Taxes Refund Paid: -8925000.00
BOI.PA balance_sheet (annual, 2025-12-31) — Total Assets: 602809000.00
BOI.PA balance_sheet (quarterly, 2025-12-31) — Total Assets: 602809000.00
BOI.PA balance_sheet (annual, 2025-12-31) — Total Capitalization: 396460000.00
BOI.PA balance_sheet (quarterly, 2025-12-31) — Total Capitalization: 396460000.00
BOI.PA balance_sheet (annual, 2025-12-31) — Total Debt: 31481000.00
BOI.PA balance_sheet (quarterly, 2025-12-31) — Total Debt: 31481000.00
BOI.PA balance_sheet (annual, 2025-12-31) — Total Equity Gross Minority Interest: 392778000.00
BOI.PA balance_sheet (quarterly, 2025-12-31) — Total Equity Gross Minority Interest: 392778000.00
BOI.PA income_statement (annual, 2025-12-31) — Total Expenses: 464718000.00
BOI.PA balance_sheet (annual, 2025-12-31) — Total Liabilities Net Minority Interest: 210031000.00
BOI.PA balance_sheet (quarterly, 2025-12-31) — Total Liabilities Net Minority Interest: 210031000.00
BOI.PA balance_sheet (annual, 2025-12-31) — Total Non Current Assets: 309293000.00
BOI.PA balance_sheet (quarterly, 2025-12-31) — Total Non Current Assets: 309293000.00
BOI.PA balance_sheet (annual, 2025-12-31) — Total Non Current Liabilities Net Minority Interest: 77952000.00
BOI.PA balance_sheet (quarterly, 2025-12-31) — Total Non Current Liabilities Net Minority Interest: 77952000.00
BOI.PA income_statement (annual, 2025-12-31) — Total Operating Income As Reported: 43673000.00
BOI.PA income_statement (annual, 2025-12-31) — Total Other Finance Cost: 2621000.00
BOI.PA balance_sheet (annual, 2025-12-31) — Total Tax Payable: 1560000.00
BOI.PA balance_sheet (quarterly, 2025-12-31) — Total Tax Payable: 1560000.00
BOI.PA income_statement (annual, 2025-12-31) — Total Unusual Items: 10875000.00
BOI.PA income_statement (annual, 2025-12-31) — Total Unusual Items Excluding Goodwill: 10875000.00
BOI.PA balance_sheet (annual, 2025-12-31) — Treasury Shares Number: 183133.00
BOI.PA balance_sheet (quarterly, 2025-12-31) — Treasury Shares Number: 183133.00
BOI.PA balance_sheet (annual, 2025-12-31) — Treasury Stock: 7391000.00
BOI.PA balance_sheet (quarterly, 2025-12-31) — Treasury Stock: 7391000.00
BOI.PA balance_sheet (annual, 2025-12-31) — Work In Process: 79465000.00
BOI.PA balance_sheet (quarterly, 2025-12-31) — Work In Process: 79465000.00
BOI.PA balance_sheet (annual, 2025-12-31) — Working Capital: 161437000.00
BOI.PA balance_sheet (quarterly, 2025-12-31) — Working Capital: 161437000.00
BOI.PA income_statement (annual, 2025-12-31) — Write Off: -68000.00
BOIL.TO cash_flow (annual, 2021-12-31) — Change In Other Current Liabilities: 439282.00
BOIL.TO balance_sheet (annual, 2021-12-31) — Current Debt: 1130879.00
BOIL.TO balance_sheet (annual, 2021-12-31) — Current Deferred Revenue: 40000.00
BOIL.TO balance_sheet (annual, 2021-12-31) — Dueto Related Parties Current: 12352.75
BOIL.TO cash_flow (annual, 2021-12-31) — Gain Loss On Sale Of PPE: 8434.00
BOIL.TO cash_flow (annual, 2021-12-31) — Income Tax Paid Supplemental Data: 0.00
BOIL.TO income_statement (annual, 2021-12-31) — Insurance And Claims: 9354.00
BOIL.TO cash_flow (annual, 2021-12-31) — Interest Paid Supplemental Data: 0.00
BOIL.TO balance_sheet (annual, 2021-12-31) — Loans Receivable: 775583.13
BOIL.TO balance_sheet (annual, 2021-12-31) — Net Debt: 742725.00
BOIL.TO cash_flow (annual, 2021-12-31) — Net Foreign Currency Exchange Gain Loss: 7987.33
BOIL.TO cash_flow (annual, 2021-12-31) — Net Other Investing Changes: -19993.00
BOIL.TO cash_flow (annual, 2021-12-31) — Net Short Term Debt Issuance: 780000.00
BOIL.TO balance_sheet (annual, 2021-12-31) — Other Current Borrowings: 1130879.00
BOIL.TO balance_sheet (annual, 2021-12-31) — Other Non Current Liabilities: 735000.00
BOIL.TO income_statement (annual, 2021-12-31) — Other Operating Expenses: 140843.00
BOIL.TO income_statement (annual, 2021-12-31) — Rent And Landing Fees: 19767.00
BOIL.TO income_statement (annual, 2021-12-31) — Rent Expense Supplemental: 19767.00
BOIL.TO balance_sheet (annual, 2021-12-31) — Restricted Cash: 22285.00
BOIL.TO income_statement (annual, 2021-12-31) — Restructuring And Mergern Acquisition: 212891.00
BOIL.TO income_statement (annual, 2021-12-31) — Special Income Charges: -212891.00
BOIL.TO balance_sheet (annual, 2021-12-31) — Taxes Receivable: 14931.53
BOIL.TO cash_flow (annual, 2021-12-31) — Unrealized Gain Loss On Investment Securities: 0.00
BOIL.TO income_statement (annual, 2022-12-31) — +Operating Expense: 2857000.00
BOIL.TO income_statement (annual, 2022-12-31) — +Total Revenue: 0.00
BOIL.TO balance_sheet (annual, 2022-12-31) — Accounts Payable: 239000.00
BOIL.TO balance_sheet (annual, 2022-12-31) — Accounts Receivable: 0.00
BOIL.TO balance_sheet (annual, 2022-12-31) — Accumulated Depreciation: -102000.00
BOIL.TO income_statement (annual, 2022-12-31) — Basic Average Shares: 40041032.00
BOIL.TO income_statement (annual, 2022-12-31) — Basic EPS: -0.34
BOIL.TO cash_flow (annual, 2022-12-31) — Beginning Cash Position: 388000.00
BOIL.TO cash_flow (annual, 2022-12-31) — Capital Expenditure: -57000.00
BOIL.TO balance_sheet (annual, 2022-12-31) — Capital Lease Obligations: 179000.00
BOIL.TO balance_sheet (annual, 2022-12-31) — Capital Stock: 14019000.00
BOIL.TO balance_sheet (annual, 2022-12-31) — Cash And Cash Equivalents: 876000.00
BOIL.TO balance_sheet (annual, 2022-12-31) — Cash Cash Equivalents And Short Term Investments: 876000.00
BOIL.TO cash_flow (annual, 2022-12-31) — Cash Flow From Continuing Financing Activities: 2561000.00
BOIL.TO cash_flow (annual, 2022-12-31) — Cash Flow From Continuing Investing Activities: 325000.00
BOIL.TO cash_flow (annual, 2022-12-31) — Cash Flow From Continuing Operating Activities: -2373000.00
BOIL.TO cash_flow (annual, 2022-12-31) — Change In Inventory: 0.00
BOIL.TO cash_flow (annual, 2022-12-31) — Change In Other Current Liabilities: -40000.00
BOIL.TO cash_flow (annual, 2022-12-31) — Change In Other Working Capital: 96000.00
BOIL.TO cash_flow (annual, 2022-12-31) — Change In Payable: 100000.00
BOIL.TO cash_flow (annual, 2022-12-31) — Change In Payables And Accrued Expense: 100000.00
BOIL.TO cash_flow (annual, 2022-12-31) — Change In Prepaid Assets: 8000.00
BOIL.TO cash_flow (annual, 2022-12-31) — Change In Receivables: -40397.00
BOIL.TO cash_flow (annual, 2022-12-31) — Change In Working Capital: 164000.00
BOIL.TO cash_flow (annual, 2022-12-31) — Changes In Account Receivables: -40397.00
BOIL.TO cash_flow (annual, 2022-12-31) — Changes In Cash: 513000.00
BOIL.TO balance_sheet (annual, 2022-12-31) — Common Stock: 14019000.00
BOIL.TO balance_sheet (annual, 2022-12-31) — Common Stock Equity: 2341000.00
BOIL.TO cash_flow (annual, 2022-12-31) — Common Stock Issuance: 3298000.00
BOIL.TO income_statement (annual, 2022-12-31) — Cost Of Revenue: 0.00
BOIL.TO balance_sheet (annual, 2022-12-31) — Current Accrued Expenses: 172000.00
BOIL.TO balance_sheet (annual, 2022-12-31) — Current Assets: 995000.00
BOIL.TO balance_sheet (annual, 2022-12-31) — Current Capital Lease Obligation: 0.00
BOIL.TO balance_sheet (annual, 2022-12-31) — Current Debt: 392000.00
BOIL.TO balance_sheet (annual, 2022-12-31) — Current Debt And Capital Lease Obligation: 392000.00
BOIL.TO balance_sheet (annual, 2022-12-31) — Current Deferred Liabilities: 43000.00
BOIL.TO balance_sheet (annual, 2022-12-31) — Current Deferred Revenue: 43000.00
BOIL.TO balance_sheet (annual, 2022-12-31) — Current Liabilities: 1012000.00
BOIL.TO cash_flow (annual, 2022-12-31) — Depreciation Amortization Depletion: 308000.00
BOIL.TO income_statement (annual, 2022-12-31) — Depreciation Amortization Depletion Income Statement: 306000.00
BOIL.TO cash_flow (annual, 2022-12-31) — Depreciation And Amortization: 308000.00
BOIL.TO income_statement (annual, 2022-12-31) — Depreciation And Amortization In Income Statement: 306000.00
BOIL.TO income_statement (annual, 2022-12-31) — Depreciation Income Statement: 306000.00
BOIL.TO income_statement (annual, 2022-12-31) — Diluted Average Shares: 40041032.00
BOIL.TO income_statement (annual, 2022-12-31) — Diluted EPS: -0.34
BOIL.TO income_statement (annual, 2022-12-31) — Diluted NI Availto Com Stockholders: -13612000.00
BOIL.TO income_statement (annual, 2022-12-31) — EBIT: -13569000.00
BOIL.TO income_statement (annual, 2022-12-31) — EBITDA: -13261000.00
BOIL.TO cash_flow (annual, 2022-12-31) — Effect Of Exchange Rate Changes: -25000.00
BOIL.TO cash_flow (annual, 2022-12-31) — End Cash Position: 876000.00
BOIL.TO cash_flow (annual, 2022-12-31) — Financing Cash Flow: 2561000.00
BOIL.TO balance_sheet (annual, 2022-12-31) — Foreign Currency Translation Adjustments: 601000.00
BOIL.TO cash_flow (annual, 2022-12-31) — Free Cash Flow: -2430000.00
BOIL.TO cash_flow (annual, 2022-12-31) — Gain Loss On Investment Securities: -127000.00
BOIL.TO cash_flow (annual, 2022-12-31) — Gain Loss On Sale Of PPE: 0.00
BOIL.TO income_statement (annual, 2022-12-31) — Gain On Sale Of Security: 45000.00
BOIL.TO balance_sheet (annual, 2022-12-31) — Gains Losses Not Affecting Retained Earnings: 601000.00
BOIL.TO income_statement (annual, 2022-12-31) — General And Administrative Expense: 1694000.00
BOIL.TO balance_sheet (annual, 2022-12-31) — Goodwill And Other Intangible Assets: 3463000.00
BOIL.TO balance_sheet (annual, 2022-12-31) — Gross PPE: 435000.00
BOIL.TO income_statement (annual, 2022-12-31) — Gross Profit: 0.00
BOIL.TO income_statement (annual, 2022-12-31) — Insurance And Claims: 37000.00
BOIL.TO income_statement (annual, 2022-12-31) — Interest Expense: 43000.00
BOIL.TO income_statement (annual, 2022-12-31) — Interest Expense Non Operating: 43000.00
BOIL.TO cash_flow (annual, 2022-12-31) — Interest Paid Cfo: -13000.00
BOIL.TO balance_sheet (annual, 2022-12-31) — Inventory: 0.00
BOIL.TO balance_sheet (annual, 2022-12-31) — Invested Capital: 2733000.00
BOIL.TO cash_flow (annual, 2022-12-31) — Investing Cash Flow: 325000.00
BOIL.TO cash_flow (annual, 2022-12-31) — Issuance Of Capital Stock: 3298000.00
BOIL.TO balance_sheet (annual, 2022-12-31) — Leases: 67000.00
BOIL.TO balance_sheet (annual, 2022-12-31) — Long Term Capital Lease Obligation: 179000.00
BOIL.TO balance_sheet (annual, 2022-12-31) — Long Term Debt And Capital Lease Obligation: 179000.00
BOIL.TO cash_flow (annual, 2022-12-31) — Long Term Debt Payments: -45000.00
BOIL.TO balance_sheet (annual, 2022-12-31) — Machinery Furniture Equipment: 190000.00
BOIL.TO balance_sheet (annual, 2022-12-31) — Minority Interest: 920000.00
BOIL.TO cash_flow (annual, 2022-12-31) — Net Common Stock Issuance: 3298000.00
BOIL.TO income_statement (annual, 2022-12-31) — Net Income: -13612000.00
BOIL.TO income_statement (annual, 2022-12-31) — Net Income Common Stockholders: -13612000.00
BOIL.TO income_statement (annual, 2022-12-31) — Net Income Continuous Operations: -13612000.00
BOIL.TO income_statement (annual, 2022-12-31) — Net Income From Continuing And Discontinued Operation: -13612000.00
BOIL.TO income_statement (annual, 2022-12-31) — Net Income From Continuing Operation Net Minority Interest: -13612000.00
BOIL.TO cash_flow (annual, 2022-12-31) — Net Income From Continuing Operations: -13612000.00
BOIL.TO income_statement (annual, 2022-12-31) — Net Income Including Noncontrolling Interests: -13612000.00
BOIL.TO income_statement (annual, 2022-12-31) — Net Interest Income: -392000.00
BOIL.TO cash_flow (annual, 2022-12-31) — Net Issuance Payments Of Debt: -825000.00
BOIL.TO cash_flow (annual, 2022-12-31) — Net Long Term Debt Issuance: -45000.00
BOIL.TO income_statement (annual, 2022-12-31) — Net Non Operating Interest Income Expense: -392000.00
BOIL.TO cash_flow (annual, 2022-12-31) — Net Other Investing Changes: 382000.00
BOIL.TO balance_sheet (annual, 2022-12-31) — Net PPE: 333000.00
BOIL.TO cash_flow (annual, 2022-12-31) — Net PPE Purchase And Sale: -57000.00
BOIL.TO cash_flow (annual, 2022-12-31) — Net Short Term Debt Issuance: -780000.00
BOIL.TO balance_sheet (annual, 2022-12-31) — Net Tangible Assets: -1122000.00
BOIL.TO income_statement (annual, 2022-12-31) — Normalized EBITDA: -2898000.00
BOIL.TO income_statement (annual, 2022-12-31) — Normalized Income: -3249000.00
BOIL.TO cash_flow (annual, 2022-12-31) — Operating Cash Flow: -2373000.00
BOIL.TO cash_flow (annual, 2022-12-31) — Operating Gains Losses: -127000.00
BOIL.TO income_statement (annual, 2022-12-31) — Operating Income: -2857000.00
BOIL.TO income_statement (annual, 2022-12-31) — Operating Revenue: 0.00
BOIL.TO balance_sheet (annual, 2022-12-31) — Ordinary Shares Number: 48913006.00
BOIL.TO balance_sheet (annual, 2022-12-31) — Other Current Borrowings: 392000.00
BOIL.TO balance_sheet (annual, 2022-12-31) — Other Current Liabilities: 4000.00
BOIL.TO balance_sheet (annual, 2022-12-31) — Other Equity Interest: 9325000.00
BOIL.TO income_statement (annual, 2022-12-31) — Other Gand A: 463000.00
BOIL.TO income_statement (annual, 2022-12-31) — Other Income Expense: -10363000.00
BOIL.TO balance_sheet (annual, 2022-12-31) — Other Intangible Assets: 3463000.00
BOIL.TO cash_flow (annual, 2022-12-31) — Other Non Cash Items: 9612000.00
BOIL.TO balance_sheet (annual, 2022-12-31) — Other Non Current Liabilities: 339000.00
BOIL.TO income_statement (annual, 2022-12-31) — Other Non Operating Income Expenses: -348803.00
BOIL.TO income_statement (annual, 2022-12-31) — Other Operating Expenses: 84000.00
BOIL.TO balance_sheet (annual, 2022-12-31) — Other Payable: 162000.00
BOIL.TO balance_sheet (annual, 2022-12-31) — Other Properties: 178000.00
BOIL.TO balance_sheet (annual, 2022-12-31) — Other Receivables: 64000.00
BOIL.TO income_statement (annual, 2022-12-31) — Other Special Charges: 10408000.00
BOIL.TO balance_sheet (annual, 2022-12-31) — Payables: 401000.00
BOIL.TO balance_sheet (annual, 2022-12-31) — Payables And Accrued Expenses: 573000.00
BOIL.TO balance_sheet (annual, 2022-12-31) — Prepaid Assets: 49000.00
BOIL.TO income_statement (annual, 2022-12-31) — Pretax Income: -13612000.00
BOIL.TO cash_flow (annual, 2022-12-31) — Proceeds From Stock Option Exercised: 88000.00
BOIL.TO balance_sheet (annual, 2022-12-31) — Properties: 0.00
BOIL.TO cash_flow (annual, 2022-12-31) — Purchase Of PPE: -57000.00
BOIL.TO balance_sheet (annual, 2022-12-31) — Receivables: 64000.00
BOIL.TO income_statement (annual, 2022-12-31) — Reconciled Cost Of Revenue: 0.00
BOIL.TO income_statement (annual, 2022-12-31) — Reconciled Depreciation: 308000.00
BOIL.TO income_statement (annual, 2022-12-31) — Rent And Landing Fees: 23000.00
BOIL.TO income_statement (annual, 2022-12-31) — Rent Expense Supplemental: 23000.00
BOIL.TO cash_flow (annual, 2022-12-31) — Repayment Of Debt: -45000.00
BOIL.TO income_statement (annual, 2022-12-31) — Research And Development: 690000.00
BOIL.TO balance_sheet (annual, 2022-12-31) — Restricted Cash: 6000.00
BOIL.TO income_statement (annual, 2022-12-31) — Restructuring And Mergern Acquisition: 0.00
BOIL.TO balance_sheet (annual, 2022-12-31) — Retained Earnings: -21604000.00
BOIL.TO income_statement (annual, 2022-12-31) — Salaries And Wages: 1171000.00
BOIL.TO income_statement (annual, 2022-12-31) — Selling And Marketing Expense: 83000.00
BOIL.TO income_statement (annual, 2022-12-31) — Selling General And Administration: 1777000.00
BOIL.TO balance_sheet (annual, 2022-12-31) — Share Issued: 48913006.00
BOIL.TO income_statement (annual, 2022-12-31) — Special Income Charges: -10408000.00
BOIL.TO cash_flow (annual, 2022-12-31) — Stock Based Compensation: 1295000.00
BOIL.TO balance_sheet (annual, 2022-12-31) — Stockholders Equity: 2341000.00
BOIL.TO balance_sheet (annual, 2022-12-31) — Tangible Book Value: -1122000.00
BOIL.TO income_statement (annual, 2022-12-31) — Tax Effect Of Unusual Items: 0.00
BOIL.TO income_statement (annual, 2022-12-31) — Tax Provision: 0.00
BOIL.TO income_statement (annual, 2022-12-31) — Tax Rate For Calcs: 0.00
BOIL.TO balance_sheet (annual, 2022-12-31) — Total Assets: 4791000.00
BOIL.TO balance_sheet (annual, 2022-12-31) — Total Capitalization: 2341000.00
BOIL.TO balance_sheet (annual, 2022-12-31) — Total Debt: 571000.00
BOIL.TO balance_sheet (annual, 2022-12-31) — Total Equity Gross Minority Interest: 3261000.00
BOIL.TO income_statement (annual, 2022-12-31) — Total Expenses: 2857000.00
BOIL.TO balance_sheet (annual, 2022-12-31) — Total Liabilities Net Minority Interest: 1530000.00
BOIL.TO balance_sheet (annual, 2022-12-31) — Total Non Current Assets: 3796000.00
BOIL.TO balance_sheet (annual, 2022-12-31) — Total Non Current Liabilities Net Minority Interest: 518000.00
BOIL.TO income_statement (annual, 2022-12-31) — Total Operating Income As Reported: -13265000.00
BOIL.TO income_statement (annual, 2022-12-31) — Total Other Finance Cost: 349000.00
BOIL.TO income_statement (annual, 2022-12-31) — Total Unusual Items: -10363000.00
BOIL.TO income_statement (annual, 2022-12-31) — Total Unusual Items Excluding Goodwill: -10363000.00
BOIL.TO cash_flow (annual, 2022-12-31) — Unrealized Gain Loss On Investment Securities: 348803.00
BOIL.TO balance_sheet (annual, 2022-12-31) — Working Capital: -17000.00
BOIL.TO income_statement (annual, 2023-12-31) — +Operating Expense: 2555000.00
BOIL.TO income_statement (annual, 2023-12-31) — +Total Revenue: 285000.00
BOIL.TO balance_sheet (annual, 2023-12-31) — Accounts Payable: 211000.00
BOIL.TO balance_sheet (annual, 2023-12-31) — Accumulated Depreciation: -130000.00
BOIL.TO income_statement (annual, 2023-12-31) — Basic Average Shares: 51935659.00
BOIL.TO income_statement (annual, 2023-12-31) — Basic EPS: -0.05
BOIL.TO cash_flow (annual, 2023-12-31) — Beginning Cash Position: 876000.00
BOIL.TO cash_flow (annual, 2023-12-31) — Capital Expenditure: -16000.00
BOIL.TO balance_sheet (annual, 2023-12-31) — Capital Lease Obligations: 129000.00
BOIL.TO balance_sheet (annual, 2023-12-31) — Capital Stock: 16144000.00
BOIL.TO balance_sheet (annual, 2023-12-31) — Cash And Cash Equivalents: 411000.00
BOIL.TO balance_sheet (annual, 2023-12-31) — Cash Cash Equivalents And Short Term Investments: 411000.00
BOIL.TO cash_flow (annual, 2023-12-31) — Cash Flow From Continuing Financing Activities: 2081000.00
BOIL.TO cash_flow (annual, 2023-12-31) — Cash Flow From Continuing Investing Activities: -11000.00
BOIL.TO cash_flow (annual, 2023-12-31) — Cash Flow From Continuing Operating Activities: -2537000.00
BOIL.TO cash_flow (annual, 2023-12-31) — Change In Inventory: -379000.00
BOIL.TO cash_flow (annual, 2023-12-31) — Change In Other Current Liabilities: 45000.00
BOIL.TO cash_flow (annual, 2023-12-31) — Change In Other Working Capital: -27000.00
BOIL.TO cash_flow (annual, 2023-12-31) — Change In Payable: -13000.00
BOIL.TO cash_flow (annual, 2023-12-31) — Change In Payables And Accrued Expense: -13000.00
BOIL.TO cash_flow (annual, 2023-12-31) — Change In Prepaid Assets: 3000.00
BOIL.TO cash_flow (annual, 2023-12-31) — Change In Receivables: 45000.00
BOIL.TO cash_flow (annual, 2023-12-31) — Change In Working Capital: -371000.00
BOIL.TO cash_flow (annual, 2023-12-31) — Changes In Account Receivables: 45000.00
BOIL.TO cash_flow (annual, 2023-12-31) — Changes In Cash: -467000.00
BOIL.TO balance_sheet (annual, 2023-12-31) — Common Stock: 16144000.00
BOIL.TO balance_sheet (annual, 2023-12-31) — Common Stock Equity: 1964000.00
BOIL.TO cash_flow (annual, 2023-12-31) — Common Stock Issuance: 2163000.00
BOIL.TO income_statement (annual, 2023-12-31) — Cost Of Revenue: 200000.00
BOIL.TO balance_sheet (annual, 2023-12-31) — Current Accrued Expenses: 250000.00
BOIL.TO balance_sheet (annual, 2023-12-31) — Current Assets: 858000.00
BOIL.TO balance_sheet (annual, 2023-12-31) — Current Capital Lease Obligation: 94000.00
BOIL.TO balance_sheet (annual, 2023-12-31) — Current Debt: 187000.00
BOIL.TO balance_sheet (annual, 2023-12-31) — Current Debt And Capital Lease Obligation: 281000.00
BOIL.TO balance_sheet (annual, 2023-12-31) — Current Deferred Liabilities: 44000.00
BOIL.TO balance_sheet (annual, 2023-12-31) — Current Deferred Revenue: 44000.00
BOIL.TO balance_sheet (annual, 2023-12-31) — Current Liabilities: 1088000.00
BOIL.TO cash_flow (annual, 2023-12-31) — Depreciation Amortization Depletion: 320000.00
BOIL.TO income_statement (annual, 2023-12-31) — Depreciation Amortization Depletion Income Statement: 321000.00
BOIL.TO cash_flow (annual, 2023-12-31) — Depreciation And Amortization: 320000.00
BOIL.TO income_statement (annual, 2023-12-31) — Depreciation And Amortization In Income Statement: 321000.00
BOIL.TO income_statement (annual, 2023-12-31) — Depreciation Income Statement: 321000.00
BOIL.TO income_statement (annual, 2023-12-31) — Diluted Average Shares: 51935659.00
BOIL.TO income_statement (annual, 2023-12-31) — Diluted EPS: -0.05
BOIL.TO income_statement (annual, 2023-12-31) — Diluted NI Availto Com Stockholders: -2420000.00
BOIL.TO income_statement (annual, 2023-12-31) — EBIT: -2400000.00
BOIL.TO income_statement (annual, 2023-12-31) — EBITDA: -2079000.00
BOIL.TO cash_flow (annual, 2023-12-31) — Effect Of Exchange Rate Changes: 2000.00
BOIL.TO cash_flow (annual, 2023-12-31) — End Cash Position: 411000.00
BOIL.TO cash_flow (annual, 2023-12-31) — Financing Cash Flow: 2081000.00
BOIL.TO balance_sheet (annual, 2023-12-31) — Finished Goods: 154000.00
BOIL.TO balance_sheet (annual, 2023-12-31) — Foreign Currency Translation Adjustments: 485000.00
BOIL.TO cash_flow (annual, 2023-12-31) — Free Cash Flow: -2553000.00
BOIL.TO cash_flow (annual, 2023-12-31) — Gain Loss On Investment Securities: -57000.00
BOIL.TO income_statement (annual, 2023-12-31) — Gain On Sale Of Security: 62000.00
BOIL.TO balance_sheet (annual, 2023-12-31) — Gains Losses Not Affecting Retained Earnings: 485000.00
BOIL.TO income_statement (annual, 2023-12-31) — General And Administrative Expense: 1158000.00
BOIL.TO balance_sheet (annual, 2023-12-31) — Goodwill And Other Intangible Assets: 3150000.00
BOIL.TO balance_sheet (annual, 2023-12-31) — Gross PPE: 394000.00
BOIL.TO income_statement (annual, 2023-12-31) — Gross Profit: 85000.00
BOIL.TO income_statement (annual, 2023-12-31) — Insurance And Claims: 62000.00
BOIL.TO income_statement (annual, 2023-12-31) — Interest Expense: 20000.00
BOIL.TO income_statement (annual, 2023-12-31) — Interest Expense Non Operating: 20000.00
BOIL.TO income_statement (annual, 2023-12-31) — Interest Income: 0.00
BOIL.TO income_statement (annual, 2023-12-31) — Interest Income Non Operating: 0.00
BOIL.TO cash_flow (annual, 2023-12-31) — Interest Paid Cfo: -17000.00
BOIL.TO balance_sheet (annual, 2023-12-31) — Inventory: 384000.00
BOIL.TO balance_sheet (annual, 2023-12-31) — Invested Capital: 2151000.00
BOIL.TO cash_flow (annual, 2023-12-31) — Investing Cash Flow: -11000.00
BOIL.TO cash_flow (annual, 2023-12-31) — Issuance Of Capital Stock: 2163000.00
BOIL.TO balance_sheet (annual, 2023-12-31) — Leases: 65000.00
BOIL.TO balance_sheet (annual, 2023-12-31) — Long Term Capital Lease Obligation: 35000.00
BOIL.TO balance_sheet (annual, 2023-12-31) — Long Term Debt And Capital Lease Obligation: 35000.00
BOIL.TO cash_flow (annual, 2023-12-31) — Long Term Debt Payments: -82000.00
BOIL.TO balance_sheet (annual, 2023-12-31) — Machinery Furniture Equipment: 199000.00
BOIL.TO balance_sheet (annual, 2023-12-31) — Minority Interest: 920000.00
BOIL.TO cash_flow (annual, 2023-12-31) — Net Common Stock Issuance: 2163000.00
BOIL.TO income_statement (annual, 2023-12-31) — Net Income: -2420000.00
BOIL.TO income_statement (annual, 2023-12-31) — Net Income Common Stockholders: -2420000.00
BOIL.TO income_statement (annual, 2023-12-31) — Net Income Continuous Operations: -2420000.00
BOIL.TO income_statement (annual, 2023-12-31) — Net Income From Continuing And Discontinued Operation: -2420000.00
BOIL.TO income_statement (annual, 2023-12-31) — Net Income From Continuing Operation Net Minority Interest: -2420000.00
BOIL.TO cash_flow (annual, 2023-12-31) — Net Income From Continuing Operations: -2420000.00
BOIL.TO income_statement (annual, 2023-12-31) — Net Income Including Noncontrolling Interests: -2420000.00
BOIL.TO income_statement (annual, 2023-12-31) — Net Interest Income: -12000.00
BOIL.TO cash_flow (annual, 2023-12-31) — Net Issuance Payments Of Debt: -82000.00
BOIL.TO cash_flow (annual, 2023-12-31) — Net Long Term Debt Issuance: -82000.00
BOIL.TO income_statement (annual, 2023-12-31) — Net Non Operating Interest Income Expense: -12000.00
BOIL.TO cash_flow (annual, 2023-12-31) — Net Other Investing Changes: 5000.00
BOIL.TO balance_sheet (annual, 2023-12-31) — Net PPE: 264000.00
BOIL.TO cash_flow (annual, 2023-12-31) — Net PPE Purchase And Sale: -16000.00
BOIL.TO cash_flow (annual, 2023-12-31) — Net Short Term Debt Issuance: 0.00
BOIL.TO balance_sheet (annual, 2023-12-31) — Net Tangible Assets: -1186000.00
BOIL.TO income_statement (annual, 2023-12-31) — Normalized EBITDA: -2141000.00
BOIL.TO income_statement (annual, 2023-12-31) — Normalized Income: -2482000.00
BOIL.TO cash_flow (annual, 2023-12-31) — Operating Cash Flow: -2537000.00
BOIL.TO cash_flow (annual, 2023-12-31) — Operating Gains Losses: -57000.00
BOIL.TO income_statement (annual, 2023-12-31) — Operating Income: -2470000.00
BOIL.TO income_statement (annual, 2023-12-31) — Operating Revenue: 285000.00
BOIL.TO balance_sheet (annual, 2023-12-31) — Ordinary Shares Number: 53025542.00
BOIL.TO balance_sheet (annual, 2023-12-31) — Other Current Borrowings: 187000.00
BOIL.TO balance_sheet (annual, 2023-12-31) — Other Current Liabilities: 73000.00
BOIL.TO balance_sheet (annual, 2023-12-31) — Other Equity Interest: 9359000.00
BOIL.TO income_statement (annual, 2023-12-31) — Other Gand A: 401000.00
BOIL.TO income_statement (annual, 2023-12-31) — Other Income Expense: 62000.00
BOIL.TO balance_sheet (annual, 2023-12-31) — Other Intangible Assets: 3150000.00
BOIL.TO cash_flow (annual, 2023-12-31) — Other Non Cash Items: -41000.00
BOIL.TO balance_sheet (annual, 2023-12-31) — Other Non Current Liabilities: 265000.00
BOIL.TO income_statement (annual, 2023-12-31) — Other Operating Expenses: 150000.00
BOIL.TO balance_sheet (annual, 2023-12-31) — Other Payable: 229000.00
BOIL.TO balance_sheet (annual, 2023-12-31) — Other Properties: 130000.00
BOIL.TO balance_sheet (annual, 2023-12-31) — Other Receivables: 63000.00
BOIL.TO balance_sheet (annual, 2023-12-31) — Payables: 440000.00
BOIL.TO balance_sheet (annual, 2023-12-31) — Payables And Accrued Expenses: 690000.00
BOIL.TO balance_sheet (annual, 2023-12-31) — Prepaid Assets: 0.00
BOIL.TO income_statement (annual, 2023-12-31) — Pretax Income: -2420000.00
BOIL.TO cash_flow (annual, 2023-12-31) — Proceeds From Stock Option Exercised: 0.00
BOIL.TO balance_sheet (annual, 2023-12-31) — Properties: 0.00
BOIL.TO cash_flow (annual, 2023-12-31) — Purchase Of PPE: -16000.00
BOIL.TO balance_sheet (annual, 2023-12-31) — Raw Materials: 230000.00
BOIL.TO balance_sheet (annual, 2023-12-31) — Receivables: 63000.00
BOIL.TO income_statement (annual, 2023-12-31) — Reconciled Cost Of Revenue: 201000.00
BOIL.TO income_statement (annual, 2023-12-31) — Reconciled Depreciation: 320000.00
BOIL.TO income_statement (annual, 2023-12-31) — Rent And Landing Fees: 19000.00
BOIL.TO income_statement (annual, 2023-12-31) — Rent Expense Supplemental: 19000.00
BOIL.TO cash_flow (annual, 2023-12-31) — Repayment Of Debt: -82000.00
BOIL.TO income_statement (annual, 2023-12-31) — Research And Development: 642000.00
BOIL.TO balance_sheet (annual, 2023-12-31) — Restricted Cash: 0.00
BOIL.TO balance_sheet (annual, 2023-12-31) — Retained Earnings: -24024000.00
BOIL.TO income_statement (annual, 2023-12-31) — Salaries And Wages: 676000.00
BOIL.TO income_statement (annual, 2023-12-31) — Selling And Marketing Expense: 284000.00
BOIL.TO income_statement (annual, 2023-12-31) — Selling General And Administration: 1442000.00
BOIL.TO balance_sheet (annual, 2023-12-31) — Share Issued: 53025542.00
BOIL.TO income_statement (annual, 2023-12-31) — Special Income Charges: 0.00
BOIL.TO cash_flow (annual, 2023-12-31) — Stock Based Compensation: 49000.00
BOIL.TO balance_sheet (annual, 2023-12-31) — Stockholders Equity: 1964000.00
BOIL.TO balance_sheet (annual, 2023-12-31) — Tangible Book Value: -1186000.00
BOIL.TO income_statement (annual, 2023-12-31) — Tax Effect Of Unusual Items: 0.00
BOIL.TO income_statement (annual, 2023-12-31) — Tax Provision: 0.00
BOIL.TO income_statement (annual, 2023-12-31) — Tax Rate For Calcs: 0.00
BOIL.TO balance_sheet (annual, 2023-12-31) — Total Assets: 4272000.00
BOIL.TO balance_sheet (annual, 2023-12-31) — Total Capitalization: 1964000.00
BOIL.TO balance_sheet (annual, 2023-12-31) — Total Debt: 316000.00
BOIL.TO balance_sheet (annual, 2023-12-31) — Total Equity Gross Minority Interest: 2884000.00
BOIL.TO income_statement (annual, 2023-12-31) — Total Expenses: 2755000.00
BOIL.TO balance_sheet (annual, 2023-12-31) — Total Liabilities Net Minority Interest: 1388000.00
BOIL.TO balance_sheet (annual, 2023-12-31) — Total Non Current Assets: 3414000.00
BOIL.TO balance_sheet (annual, 2023-12-31) — Total Non Current Liabilities Net Minority Interest: 300000.00
BOIL.TO income_statement (annual, 2023-12-31) — Total Operating Income As Reported: -2470000.00
BOIL.TO income_statement (annual, 2023-12-31) — Total Other Finance Cost: -8000.00
BOIL.TO income_statement (annual, 2023-12-31) — Total Unusual Items: 62000.00
BOIL.TO income_statement (annual, 2023-12-31) — Total Unusual Items Excluding Goodwill: 62000.00
BOIL.TO balance_sheet (annual, 2023-12-31) — Working Capital: -230000.00
BOIL.TO income_statement (quarterly, 2024-09-30) — Basic Average Shares: 58424296.00
BOIL.TO income_statement (quarterly, 2024-09-30) — Basic EPS: -0.05
BOIL.TO cash_flow (quarterly, 2024-09-30) — Change In Other Current Liabilities: 0.00
BOIL.TO balance_sheet (quarterly, 2024-09-30) — Current Deferred Liabilities: 45000.00
BOIL.TO balance_sheet (quarterly, 2024-09-30) — Current Deferred Revenue: 45000.00
BOIL.TO income_statement (quarterly, 2024-09-30) — Diluted Average Shares: 58424296.00
BOIL.TO income_statement (quarterly, 2024-09-30) — Diluted EPS: -0.05
BOIL.TO balance_sheet (quarterly, 2024-09-30) — Dueto Related Parties Current: 0.00
BOIL.TO cash_flow (quarterly, 2024-09-30) — Net Other Financing Charges: 0.00
BOIL.TO balance_sheet (quarterly, 2024-09-30) — Other Non Current Liabilities: 187000.00
BOIL.TO income_statement (annual, 2024-12-31) — +Operating Expense: 3745000.00
BOIL.TO income_statement (annual, 2024-12-31) — +Total Revenue: 621000.00
BOIL.TO balance_sheet (annual, 2024-12-31) — Accounts Payable: 121000.00
BOIL.TO balance_sheet (annual, 2024-12-31) — Accounts Receivable: 21000.00
BOIL.TO balance_sheet (annual, 2024-12-31) — Accumulated Depreciation: -163000.00
BOIL.TO balance_sheet (quarterly, 2024-12-31) — Accumulated Depreciation: -163000.00
BOIL.TO income_statement (annual, 2024-12-31) — Basic Average Shares: 57660086.00
BOIL.TO income_statement (annual, 2024-12-31) — Basic EPS: -0.09
BOIL.TO cash_flow (annual, 2024-12-31) — Beginning Cash Position: 411000.00
BOIL.TO cash_flow (annual, 2024-12-31) — Capital Expenditure: -19000.00
BOIL.TO balance_sheet (annual, 2024-12-31) — Capital Lease Obligations: 140000.00
BOIL.TO balance_sheet (annual, 2024-12-31) — Capital Stock: 22750000.00
BOIL.TO balance_sheet (annual, 2024-12-31) — Cash And Cash Equivalents: 3616000.00
BOIL.TO balance_sheet (annual, 2024-12-31) — Cash Cash Equivalents And Short Term Investments: 3616000.00
BOIL.TO cash_flow (annual, 2024-12-31) — Cash Flow From Continuing Financing Activities: 6167000.00
BOIL.TO cash_flow (annual, 2024-12-31) — Cash Flow From Continuing Investing Activities: -19000.00
BOIL.TO cash_flow (annual, 2024-12-31) — Cash Flow From Continuing Operating Activities: -2821000.00
BOIL.TO cash_flow (annual, 2024-12-31) — Change In Inventory: 78000.00
BOIL.TO cash_flow (annual, 2024-12-31) — Change In Other Working Capital: -140000.00
BOIL.TO cash_flow (annual, 2024-12-31) — Change In Payable: 26000.00
BOIL.TO cash_flow (annual, 2024-12-31) — Change In Payables And Accrued Expense: 26000.00
BOIL.TO cash_flow (annual, 2024-12-31) — Change In Prepaid Assets: 6000.00
BOIL.TO cash_flow (annual, 2024-12-31) — Change In Receivables: -126000.00
BOIL.TO cash_flow (annual, 2024-12-31) — Change In Working Capital: -156000.00
BOIL.TO cash_flow (annual, 2024-12-31) — Changes In Account Receivables: -126000.00
BOIL.TO cash_flow (annual, 2024-12-31) — Changes In Cash: 3328000.00
BOIL.TO balance_sheet (annual, 2024-12-31) — Common Stock: 22750000.00
BOIL.TO balance_sheet (annual, 2024-12-31) — Common Stock Equity: 4095000.00
BOIL.TO cash_flow (annual, 2024-12-31) — Common Stock Issuance: 4671000.00
BOIL.TO cash_flow (quarterly, 2024-12-31) — Common Stock Issuance: 0.00
BOIL.TO income_statement (annual, 2024-12-31) — Cost Of Revenue: 371000.00
BOIL.TO balance_sheet (annual, 2024-12-31) — Current Accrued Expenses: 196000.00
BOIL.TO balance_sheet (quarterly, 2024-12-31) — Current Accrued Expenses: 196000.00
BOIL.TO balance_sheet (annual, 2024-12-31) — Current Assets: 4110000.00
BOIL.TO balance_sheet (annual, 2024-12-31) — Current Capital Lease Obligation: 62000.00
BOIL.TO balance_sheet (quarterly, 2024-12-31) — Current Capital Lease Obligation: 62000.00
BOIL.TO balance_sheet (annual, 2024-12-31) — Current Debt: 50000.00
BOIL.TO balance_sheet (quarterly, 2024-12-31) — Current Debt: 50000.00
BOIL.TO balance_sheet (annual, 2024-12-31) — Current Debt And Capital Lease Obligation: 112000.00
BOIL.TO balance_sheet (quarterly, 2024-12-31) — Current Debt And Capital Lease Obligation: 112000.00
BOIL.TO balance_sheet (annual, 2024-12-31) — Current Deferred Liabilities: 50000.00
BOIL.TO balance_sheet (quarterly, 2024-12-31) — Current Deferred Liabilities: 50000.00
BOIL.TO balance_sheet (annual, 2024-12-31) — Current Liabilities: 2065000.00
BOIL.TO cash_flow (annual, 2024-12-31) — Depreciation Amortization Depletion: 325000.00
BOIL.TO income_statement (annual, 2024-12-31) — Depreciation Amortization Depletion Income Statement: 319000.00
BOIL.TO cash_flow (annual, 2024-12-31) — Depreciation And Amortization: 325000.00
BOIL.TO income_statement (annual, 2024-12-31) — Depreciation And Amortization In Income Statement: 319000.00
BOIL.TO income_statement (annual, 2024-12-31) — Depreciation Income Statement: 319000.00
BOIL.TO income_statement (annual, 2024-12-31) — Diluted Average Shares: 57660086.00
BOIL.TO income_statement (annual, 2024-12-31) — Diluted EPS: -0.09
BOIL.TO income_statement (annual, 2024-12-31) — Diluted NI Availto Com Stockholders: -5069000.00
BOIL.TO income_statement (annual, 2024-12-31) — EBIT: -5054000.00
BOIL.TO income_statement (annual, 2024-12-31) — EBITDA: -4729000.00
BOIL.TO cash_flow (annual, 2024-12-31) — Effect Of Exchange Rate Changes: -123000.00
BOIL.TO cash_flow (annual, 2024-12-31) — End Cash Position: 3616000.00
BOIL.TO cash_flow (annual, 2024-12-31) — Financing Cash Flow: 6167000.00
BOIL.TO balance_sheet (annual, 2024-12-31) — Finished Goods: 200000.00
BOIL.TO balance_sheet (quarterly, 2024-12-31) — Finished Goods: 200000.00
BOIL.TO balance_sheet (annual, 2024-12-31) — Foreign Currency Translation Adjustments: 583000.00
BOIL.TO cash_flow (annual, 2024-12-31) — Free Cash Flow: -2839000.00
BOIL.TO cash_flow (annual, 2024-12-31) — Gain Loss On Investment Securities: 1428000.00
BOIL.TO income_statement (annual, 2024-12-31) — Gain On Sale Of Security: -1517000.00
BOIL.TO balance_sheet (annual, 2024-12-31) — Gains Losses Not Affecting Retained Earnings: 583000.00
BOIL.TO income_statement (annual, 2024-12-31) — General And Administrative Expense: 2016000.00
BOIL.TO balance_sheet (annual, 2024-12-31) — Goodwill And Other Intangible Assets: 2924000.00
BOIL.TO balance_sheet (annual, 2024-12-31) — Gross PPE: 434000.00
BOIL.TO income_statement (annual, 2024-12-31) — Gross Profit: 250000.00
BOIL.TO income_statement (annual, 2024-12-31) — Insurance And Claims: 46000.00
BOIL.TO income_statement (annual, 2024-12-31) — Interest Expense: 15000.00
BOIL.TO income_statement (annual, 2024-12-31) — Interest Expense Non Operating: 15000.00
BOIL.TO income_statement (annual, 2024-12-31) — Interest Income: 21000.00
BOIL.TO income_statement (annual, 2024-12-31) — Interest Income Non Operating: 21000.00
BOIL.TO cash_flow (annual, 2024-12-31) — Interest Paid Cfo: -13000.00
BOIL.TO balance_sheet (annual, 2024-12-31) — Inventory: 303000.00
BOIL.TO balance_sheet (annual, 2024-12-31) — Invested Capital: 4145000.00
BOIL.TO cash_flow (annual, 2024-12-31) — Investing Cash Flow: -19000.00
BOIL.TO cash_flow (annual, 2024-12-31) — Issuance Of Capital Stock: 4671000.00
BOIL.TO cash_flow (quarterly, 2024-12-31) — Issuance Of Capital Stock: 0.00
BOIL.TO balance_sheet (annual, 2024-12-31) — Leases: 65000.00
BOIL.TO balance_sheet (quarterly, 2024-12-31) — Leases: 65000.00
BOIL.TO balance_sheet (annual, 2024-12-31) — Long Term Capital Lease Obligation: 78000.00
BOIL.TO balance_sheet (annual, 2024-12-31) — Long Term Debt And Capital Lease Obligation: 78000.00
BOIL.TO cash_flow (annual, 2024-12-31) — Long Term Debt Payments: -104000.00
BOIL.TO balance_sheet (annual, 2024-12-31) — Machinery Furniture Equipment: 217000.00
BOIL.TO balance_sheet (quarterly, 2024-12-31) — Machinery Furniture Equipment: 217000.00
BOIL.TO balance_sheet (annual, 2024-12-31) — Minority Interest: 920000.00
BOIL.TO cash_flow (annual, 2024-12-31) — Net Common Stock Issuance: 4671000.00
BOIL.TO cash_flow (quarterly, 2024-12-31) — Net Common Stock Issuance: 0.00
BOIL.TO income_statement (annual, 2024-12-31) — Net Income: -5069000.00
BOIL.TO income_statement (annual, 2024-12-31) — Net Income Common Stockholders: -5069000.00
BOIL.TO income_statement (annual, 2024-12-31) — Net Income Continuous Operations: -5069000.00
BOIL.TO income_statement (annual, 2024-12-31) — Net Income From Continuing And Discontinued Operation: -5069000.00
BOIL.TO income_statement (annual, 2024-12-31) — Net Income From Continuing Operation Net Minority Interest: -5069000.00
BOIL.TO cash_flow (annual, 2024-12-31) — Net Income From Continuing Operations: -5069000.00
BOIL.TO income_statement (annual, 2024-12-31) — Net Income Including Noncontrolling Interests: -5069000.00
BOIL.TO income_statement (annual, 2024-12-31) — Net Interest Income: -55000.00
BOIL.TO cash_flow (annual, 2024-12-31) — Net Issuance Payments Of Debt: -104000.00
BOIL.TO cash_flow (annual, 2024-12-31) — Net Long Term Debt Issuance: -104000.00
BOIL.TO income_statement (annual, 2024-12-31) — Net Non Operating Interest Income Expense: -55000.00
BOIL.TO cash_flow (annual, 2024-12-31) — Net Other Financing Charges: -71000.00
BOIL.TO cash_flow (quarterly, 2024-12-31) — Net Other Financing Charges: 0.00
BOIL.TO balance_sheet (annual, 2024-12-31) — Net PPE: 271000.00
BOIL.TO cash_flow (annual, 2024-12-31) — Net PPE Purchase And Sale: -19000.00
BOIL.TO balance_sheet (annual, 2024-12-31) — Net Tangible Assets: 1171000.00
BOIL.TO income_statement (annual, 2024-12-31) — Normalized EBITDA: -3212000.00
BOIL.TO income_statement (annual, 2024-12-31) — Normalized Income: -3552000.00
BOIL.TO cash_flow (annual, 2024-12-31) — Operating Cash Flow: -2820000.00
BOIL.TO cash_flow (annual, 2024-12-31) — Operating Gains Losses: 1428000.00
BOIL.TO income_statement (annual, 2024-12-31) — Operating Income: -3495000.00
BOIL.TO income_statement (annual, 2024-12-31) — Operating Revenue: 621000.00
BOIL.TO balance_sheet (annual, 2024-12-31) — Ordinary Shares Number: 61565592.00
BOIL.TO balance_sheet (annual, 2024-12-31) — Other Current Borrowings: 50000.00
BOIL.TO balance_sheet (quarterly, 2024-12-31) — Other Current Borrowings: 50000.00
BOIL.TO balance_sheet (annual, 2024-12-31) — Other Current Liabilities: 1290000.00
BOIL.TO balance_sheet (annual, 2024-12-31) — Other Equity Interest: 9855000.00
BOIL.TO income_statement (annual, 2024-12-31) — Other Gand A: 592000.00
BOIL.TO income_statement (annual, 2024-12-31) — Other Income Expense: -1517000.00
BOIL.TO balance_sheet (annual, 2024-12-31) — Other Intangible Assets: 2924000.00
BOIL.TO balance_sheet (quarterly, 2024-12-31) — Other Intangible Assets: 2924000.00
BOIL.TO cash_flow (annual, 2024-12-31) — Other Non Cash Items: 128000.00
BOIL.TO balance_sheet (annual, 2024-12-31) — Other Non Current Liabilities: 147000.00
BOIL.TO balance_sheet (quarterly, 2024-12-31) — Other Non Current Liabilities: 147000.00
BOIL.TO income_statement (annual, 2024-12-31) — Other Operating Expenses: 92000.00
BOIL.TO balance_sheet (annual, 2024-12-31) — Other Payable: 296000.00
BOIL.TO balance_sheet (annual, 2024-12-31) — Other Properties: 152000.00
BOIL.TO balance_sheet (annual, 2024-12-31) — Other Receivables: 97000.00
BOIL.TO balance_sheet (annual, 2024-12-31) — Payables: 417000.00
BOIL.TO balance_sheet (annual, 2024-12-31) — Payables And Accrued Expenses: 613000.00
BOIL.TO balance_sheet (annual, 2024-12-31) — Prepaid Assets: 73000.00
BOIL.TO balance_sheet (quarterly, 2024-12-31) — Prepaid Assets: 73000.00
BOIL.TO income_statement (annual, 2024-12-31) — Pretax Income: -5069000.00
BOIL.TO cash_flow (annual, 2024-12-31) — Proceeds From Stock Option Exercised: 1671000.00
BOIL.TO balance_sheet (annual, 2024-12-31) — Properties: 0.00
BOIL.TO balance_sheet (quarterly, 2024-12-31) — Properties: 0.00
BOIL.TO cash_flow (annual, 2024-12-31) — Purchase Of PPE: -19000.00
BOIL.TO balance_sheet (annual, 2024-12-31) — Raw Materials: 103000.00
BOIL.TO balance_sheet (quarterly, 2024-12-31) — Raw Materials: 103000.00
BOIL.TO balance_sheet (annual, 2024-12-31) — Receivables: 118000.00
BOIL.TO income_statement (annual, 2024-12-31) — Reconciled Cost Of Revenue: 365000.00
BOIL.TO income_statement (annual, 2024-12-31) — Reconciled Depreciation: 325000.00
BOIL.TO income_statement (annual, 2024-12-31) — Rent And Landing Fees: 7000.00
BOIL.TO income_statement (annual, 2024-12-31) — Rent Expense Supplemental: 7000.00
BOIL.TO cash_flow (annual, 2024-12-31) — Repayment Of Debt: -104000.00
BOIL.TO income_statement (annual, 2024-12-31) — Research And Development: 873000.00
BOIL.TO balance_sheet (annual, 2024-12-31) — Retained Earnings: -29093000.00
BOIL.TO income_statement (annual, 2024-12-31) — Salaries And Wages: 1424000.00
BOIL.TO income_statement (annual, 2024-12-31) — Selling And Marketing Expense: 537000.00
BOIL.TO income_statement (annual, 2024-12-31) — Selling General And Administration: 2553000.00
BOIL.TO balance_sheet (annual, 2024-12-31) — Share Issued: 61565592.00
BOIL.TO cash_flow (annual, 2024-12-31) — Stock Based Compensation: 537000.00
BOIL.TO balance_sheet (annual, 2024-12-31) — Stockholders Equity: 4095000.00
BOIL.TO balance_sheet (annual, 2024-12-31) — Tangible Book Value: 1171000.00
BOIL.TO income_statement (annual, 2024-12-31) — Tax Effect Of Unusual Items: 0.00
BOIL.TO income_statement (annual, 2024-12-31) — Tax Provision: 0.00
BOIL.TO income_statement (annual, 2024-12-31) — Tax Rate For Calcs: 0.00
BOIL.TO balance_sheet (annual, 2024-12-31) — Total Assets: 7305000.00
BOIL.TO balance_sheet (annual, 2024-12-31) — Total Capitalization: 4095000.00
BOIL.TO balance_sheet (annual, 2024-12-31) — Total Debt: 190000.00
BOIL.TO balance_sheet (annual, 2024-12-31) — Total Equity Gross Minority Interest: 5015000.00
BOIL.TO income_statement (annual, 2024-12-31) — Total Expenses: 4116000.00
BOIL.TO balance_sheet (annual, 2024-12-31) — Total Liabilities Net Minority Interest: 2290000.00
BOIL.TO balance_sheet (annual, 2024-12-31) — Total Non Current Assets: 3195000.00
BOIL.TO balance_sheet (annual, 2024-12-31) — Total Non Current Liabilities Net Minority Interest: 225000.00
BOIL.TO income_statement (annual, 2024-12-31) — Total Operating Income As Reported: -3495000.00
BOIL.TO income_statement (annual, 2024-12-31) — Total Other Finance Cost: 61000.00
BOIL.TO income_statement (annual, 2024-12-31) — Total Unusual Items: -1517000.00
BOIL.TO income_statement (annual, 2024-12-31) — Total Unusual Items Excluding Goodwill: -1517000.00
BOIL.TO balance_sheet (annual, 2024-12-31) — Working Capital: 2045000.00
BOIL.TO income_statement (quarterly, 2025-03-31) — +Operating Expense: 2214000.00
BOIL.TO income_statement (quarterly, 2025-03-31) — +Total Revenue: 1011000.00
BOIL.TO balance_sheet (quarterly, 2025-03-31) — Accounts Payable: 55000.00
BOIL.TO balance_sheet (quarterly, 2025-03-31) — Accounts Receivable: 161000.00
BOIL.TO income_statement (quarterly, 2025-03-31) — Basic Average Shares: 62582748.00
BOIL.TO income_statement (quarterly, 2025-03-31) — Basic EPS: -0.18
BOIL.TO cash_flow (quarterly, 2025-03-31) — Beginning Cash Position: 3616000.00
BOIL.TO cash_flow (quarterly, 2025-03-31) — Capital Expenditure: -29000.00
BOIL.TO balance_sheet (quarterly, 2025-03-31) — Capital Lease Obligations: 49000.00
BOIL.TO balance_sheet (quarterly, 2025-03-31) — Capital Stock: 27736000.00
BOIL.TO balance_sheet (quarterly, 2025-03-31) — Cash And Cash Equivalents: 4492000.00
BOIL.TO balance_sheet (quarterly, 2025-03-31) — Cash Cash Equivalents And Short Term Investments: 4492000.00
BOIL.TO cash_flow (quarterly, 2025-03-31) — Cash Flow From Continuing Financing Activities: 2166000.00
BOIL.TO cash_flow (quarterly, 2025-03-31) — Cash Flow From Continuing Investing Activities: -29000.00
BOIL.TO cash_flow (quarterly, 2025-03-31) — Cash Flow From Continuing Operating Activities: -1245000.00
BOIL.TO cash_flow (quarterly, 2025-03-31) — Change In Inventory: 148000.00
BOIL.TO cash_flow (quarterly, 2025-03-31) — Change In Other Working Capital: -60000.00
BOIL.TO cash_flow (quarterly, 2025-03-31) — Change In Payable: -141000.00
BOIL.TO cash_flow (quarterly, 2025-03-31) — Change In Payables And Accrued Expense: -141000.00
BOIL.TO cash_flow (quarterly, 2025-03-31) — Change In Prepaid Assets: 116000.00
BOIL.TO cash_flow (quarterly, 2025-03-31) — Change In Receivables: -518000.00
BOIL.TO cash_flow (quarterly, 2025-03-31) — Change In Working Capital: -455000.00
BOIL.TO cash_flow (quarterly, 2025-03-31) — Changes In Cash: 892000.00
BOIL.TO balance_sheet (quarterly, 2025-03-31) — Common Stock: 27736000.00
BOIL.TO balance_sheet (quarterly, 2025-03-31) — Common Stock Equity: -1058000.00
BOIL.TO cash_flow (quarterly, 2025-03-31) — Common Stock Issuance: 0.00
BOIL.TO income_statement (quarterly, 2025-03-31) — Cost Of Revenue: 498000.00
BOIL.TO balance_sheet (quarterly, 2025-03-31) — Current Assets: 5338000.00
BOIL.TO balance_sheet (quarterly, 2025-03-31) — Current Liabilities: 8511000.00
BOIL.TO cash_flow (quarterly, 2025-03-31) — Depreciation Amortization Depletion: 91000.00
BOIL.TO cash_flow (quarterly, 2025-03-31) — Depreciation And Amortization: 91000.00
BOIL.TO income_statement (quarterly, 2025-03-31) — Diluted Average Shares: 62582748.00