speb/financial-data huggingface dataset:
VLG.L income_statement (annual, 2021-12-31) — +Operating Expense: 10390000.00
VLG.L income_statement (annual, 2021-12-31) — +Total Revenue: 32762000.00
VLG.L balance_sheet (annual, 2021-12-31) — Accounts Payable: 4308000.00
VLG.L balance_sheet (annual, 2021-12-31) — Accounts Receivable: 10650000.00
VLG.L balance_sheet (annual, 2021-12-31) — Accumulated Depreciation: -4461000.00
VLG.L balance_sheet (annual, 2021-12-31) — Additional Paid In Capital: 65738000.00
VLG.L income_statement (annual, 2021-12-31) — Amortization: 2287000.00
VLG.L cash_flow (annual, 2021-12-31) — Amortization Cash Flow: 2287000.00
VLG.L income_statement (annual, 2021-12-31) — Basic Average Shares: 125831530.00
VLG.L income_statement (annual, 2021-12-31) — Basic EPS: 0.02
VLG.L cash_flow (annual, 2021-12-31) — Beginning Cash Position: 42095000.00
VLG.L cash_flow (annual, 2021-12-31) — Capital Expenditure: -3262000.00
VLG.L cash_flow (annual, 2021-12-31) — Capital Expenditure Reported: -2891000.00
VLG.L balance_sheet (annual, 2021-12-31) — Capital Lease Obligations: 4246000.00
VLG.L balance_sheet (annual, 2021-12-31) — Capital Stock: 377000.00
VLG.L balance_sheet (annual, 2021-12-31) — Cash And Cash Equivalents: 5235000.00
VLG.L balance_sheet (annual, 2021-12-31) — Cash Cash Equivalents And Short Term Investments: 5235000.00
VLG.L cash_flow (annual, 2021-12-31) — Change In Inventory: 718000.00
VLG.L cash_flow (annual, 2021-12-31) — Change In Payable: -908000.00
VLG.L cash_flow (annual, 2021-12-31) — Change In Receivables: -2989000.00
VLG.L cash_flow (annual, 2021-12-31) — Change In Working Capital: -3179000.00
VLG.L cash_flow (annual, 2021-12-31) — Changes In Cash: -37076000.00
VLG.L balance_sheet (annual, 2021-12-31) — Common Stock: 377000.00
VLG.L balance_sheet (annual, 2021-12-31) — Common Stock Equity: 73164000.00
VLG.L cash_flow (annual, 2021-12-31) — Common Stock Issuance: 0.00
VLG.L income_statement (annual, 2021-12-31) — Cost Of Revenue: 19804000.00
VLG.L balance_sheet (annual, 2021-12-31) — Current Assets: 26466000.00
VLG.L balance_sheet (annual, 2021-12-31) — Current Capital Lease Obligation: 620000.00
VLG.L balance_sheet (annual, 2021-12-31) — Current Debt: 0.00
VLG.L balance_sheet (annual, 2021-12-31) — Current Debt And Capital Lease Obligation: 620000.00
VLG.L balance_sheet (annual, 2021-12-31) — Current Liabilities: 10525000.00
VLG.L cash_flow (annual, 2021-12-31) — Depreciation: 1415000.00
VLG.L cash_flow (annual, 2021-12-31) — Depreciation And Amortization: 3702000.00
VLG.L income_statement (annual, 2021-12-31) — Depreciation And Amortization In Income Statement: 2287000.00
VLG.L income_statement (annual, 2021-12-31) — Depreciation Income Statement: 0.00
VLG.L income_statement (annual, 2021-12-31) — Diluted Average Shares: 133819347.00
VLG.L income_statement (annual, 2021-12-31) — Diluted EPS: 0.02
VLG.L income_statement (annual, 2021-12-31) — Diluted NI Availto Com Stockholders: 2402000.00
VLG.L income_statement (annual, 2021-12-31) — EBIT: 1460000.00
VLG.L income_statement (annual, 2021-12-31) — EBITDA: 5162000.00
VLG.L cash_flow (annual, 2021-12-31) — Effect Of Exchange Rate Changes: 216000.00
VLG.L cash_flow (annual, 2021-12-31) — End Cash Position: 5235000.00
VLG.L cash_flow (annual, 2021-12-31) — Financing Cash Flow: 1502000.00
VLG.L balance_sheet (annual, 2021-12-31) — Finished Goods: 3798000.00
VLG.L cash_flow (annual, 2021-12-31) — Free Cash Flow: -2661000.00
VLG.L balance_sheet (annual, 2021-12-31) — Goodwill: 35483000.00
VLG.L balance_sheet (annual, 2021-12-31) — Goodwill And Other Intangible Assets: 65079000.00
VLG.L balance_sheet (annual, 2021-12-31) — Gross PPE: 14198000.00
VLG.L income_statement (annual, 2021-12-31) — Gross Profit: 12958000.00
VLG.L income_statement (annual, 2021-12-31) — Interest Expense: 514000.00
VLG.L income_statement (annual, 2021-12-31) — Interest Expense Non Operating: 514000.00
VLG.L income_statement (annual, 2021-12-31) — Interest Income: 89000.00
VLG.L income_statement (annual, 2021-12-31) — Interest Income Non Operating: 89000.00
VLG.L cash_flow (annual, 2021-12-31) — Interest Paid Cff: -492000.00
VLG.L balance_sheet (annual, 2021-12-31) — Inventory: 9019000.00
VLG.L balance_sheet (annual, 2021-12-31) — Invested Capital: 81647000.00
VLG.L cash_flow (annual, 2021-12-31) — Investing Cash Flow: -39179000.00
VLG.L cash_flow (annual, 2021-12-31) — Issuance Of Capital Stock: 0.00
VLG.L cash_flow (annual, 2021-12-31) — Issuance Of Debt: 16336000.00
VLG.L balance_sheet (annual, 2021-12-31) — Long Term Capital Lease Obligation: 3626000.00
VLG.L balance_sheet (annual, 2021-12-31) — Long Term Debt: 8483000.00
VLG.L balance_sheet (annual, 2021-12-31) — Long Term Debt And Capital Lease Obligation: 12109000.00
VLG.L cash_flow (annual, 2021-12-31) — Long Term Debt Issuance: 16336000.00
VLG.L cash_flow (annual, 2021-12-31) — Long Term Debt Payments: -13614000.00
VLG.L balance_sheet (annual, 2021-12-31) — Machinery Furniture Equipment: 5739000.00
VLG.L cash_flow (annual, 2021-12-31) — Net Business Purchase And Sale: -35917000.00
VLG.L cash_flow (annual, 2021-12-31) — Net Common Stock Issuance: 0.00
VLG.L balance_sheet (annual, 2021-12-31) — Net Debt: 3248000.00
VLG.L income_statement (annual, 2021-12-31) — Net Income: 2402000.00
VLG.L income_statement (annual, 2021-12-31) — Net Income Common Stockholders: 2402000.00
VLG.L income_statement (annual, 2021-12-31) — Net Income Continuous Operations: 2402000.00
VLG.L income_statement (annual, 2021-12-31) — Net Income From Continuing And Discontinued Operation: 2402000.00
VLG.L income_statement (annual, 2021-12-31) — Net Income From Continuing Operation Net Minority Interest: 2402000.00
VLG.L cash_flow (annual, 2021-12-31) — Net Income From Continuing Operations: 946000.00
VLG.L income_statement (annual, 2021-12-31) — Net Income Including Noncontrolling Interests: 2402000.00
VLG.L income_statement (annual, 2021-12-31) — Net Interest Income: -425000.00
VLG.L cash_flow (annual, 2021-12-31) — Net Issuance Payments Of Debt: 2722000.00
VLG.L cash_flow (annual, 2021-12-31) — Net Long Term Debt Issuance: 2722000.00
VLG.L income_statement (annual, 2021-12-31) — Net Non Operating Interest Income Expense: -425000.00
VLG.L balance_sheet (annual, 2021-12-31) — Net PPE: 9737000.00
VLG.L cash_flow (annual, 2021-12-31) — Net PPE Purchase And Sale: -371000.00
VLG.L balance_sheet (annual, 2021-12-31) — Net Tangible Assets: 8085000.00
VLG.L balance_sheet (annual, 2021-12-31) — Non Current Deferred Taxes Assets: 2349000.00
VLG.L balance_sheet (annual, 2021-12-31) — Non Current Deferred Taxes Liabilities: 6597000.00
VLG.L balance_sheet (annual, 2021-12-31) — Non Current Pension And Other Postretirement Benefit Plans: 1236000.00
VLG.L income_statement (annual, 2021-12-31) — Normalized EBITDA: 6359000.00
VLG.L income_statement (annual, 2021-12-31) — Normalized Income: 3371570.00
VLG.L cash_flow (annual, 2021-12-31) — Operating Cash Flow: 601000.00
VLG.L income_statement (annual, 2021-12-31) — Operating Income: 2568000.00
VLG.L income_statement (annual, 2021-12-31) — Operating Revenue: 32762000.00
VLG.L balance_sheet (annual, 2021-12-31) — Ordinary Shares Number: 125831530.00
VLG.L balance_sheet (annual, 2021-12-31) — Other Current Liabilities: 2397000.00
VLG.L balance_sheet (annual, 2021-12-31) — Other Equity Interest: 856000.00
VLG.L balance_sheet (annual, 2021-12-31) — Other Intangible Assets: 29596000.00
VLG.L cash_flow (annual, 2021-12-31) — Other Non Cash Items: 425000.00
VLG.L income_statement (annual, 2021-12-31) — Other Operating Expenses: 8441000.00
VLG.L balance_sheet (annual, 2021-12-31) — Other Payable: 236000.00
VLG.L balance_sheet (annual, 2021-12-31) — Other Properties: 6994000.00
VLG.L balance_sheet (annual, 2021-12-31) — Other Receivables: 1562000.00
VLG.L income_statement (annual, 2021-12-31) — Other Special Charges: 106000.00
VLG.L income_statement (annual, 2021-12-31) — Otherunder Preferred Stock Dividend: 0.00
VLG.L balance_sheet (annual, 2021-12-31) — Payables: 5708000.00
VLG.L income_statement (annual, 2021-12-31) — Pretax Income: 946000.00
VLG.L balance_sheet (annual, 2021-12-31) — Properties: 1465000.00
VLG.L cash_flow (annual, 2021-12-31) — Purchase Of Business: -35917000.00
VLG.L cash_flow (annual, 2021-12-31) — Purchase Of PPE: -371000.00
VLG.L balance_sheet (annual, 2021-12-31) — Raw Materials: 5221000.00
VLG.L income_statement (annual, 2021-12-31) — Reconciled Cost Of Revenue: 19804000.00
VLG.L income_statement (annual, 2021-12-31) — Reconciled Depreciation: 3702000.00
VLG.L cash_flow (annual, 2021-12-31) — Repayment Of Debt: -13614000.00
VLG.L income_statement (annual, 2021-12-31) — Restructuring And Mergern Acquisition: 1331000.00
VLG.L balance_sheet (annual, 2021-12-31) — Retained Earnings: -1349000.00
VLG.L balance_sheet (annual, 2021-12-31) — Share Issued: 125831530.00
VLG.L income_statement (annual, 2021-12-31) — Special Income Charges: -1197000.00
VLG.L cash_flow (annual, 2021-12-31) — Stock Based Compensation: 196000.00
VLG.L balance_sheet (annual, 2021-12-31) — Stockholders Equity: 73164000.00
VLG.L balance_sheet (annual, 2021-12-31) — Tangible Book Value: 8085000.00
VLG.L income_statement (annual, 2021-12-31) — Tax Effect Of Unusual Items: -227430.00
VLG.L income_statement (annual, 2021-12-31) — Tax Provision: -1456000.00
VLG.L income_statement (annual, 2021-12-31) — Tax Rate For Calcs: 0.19
VLG.L cash_flow (annual, 2021-12-31) — Taxes Refund Paid: -1355000.00
VLG.L balance_sheet (annual, 2021-12-31) — Total Assets: 103631000.00
VLG.L balance_sheet (annual, 2021-12-31) — Total Capitalization: 81647000.00
VLG.L balance_sheet (annual, 2021-12-31) — Total Debt: 12729000.00
VLG.L balance_sheet (annual, 2021-12-31) — Total Equity Gross Minority Interest: 73164000.00
VLG.L income_statement (annual, 2021-12-31) — Total Expenses: 30194000.00
VLG.L balance_sheet (annual, 2021-12-31) — Total Liabilities Net Minority Interest: 30467000.00
VLG.L balance_sheet (annual, 2021-12-31) — Total Non Current Assets: 77165000.00
VLG.L balance_sheet (annual, 2021-12-31) — Total Non Current Liabilities Net Minority Interest: 19942000.00
VLG.L income_statement (annual, 2021-12-31) — Total Operating Income As Reported: 1371000.00
VLG.L balance_sheet (annual, 2021-12-31) — Total Tax Payable: 1164000.00
VLG.L income_statement (annual, 2021-12-31) — Total Unusual Items: -1197000.00
VLG.L income_statement (annual, 2021-12-31) — Total Unusual Items Excluding Goodwill: -1197000.00
VLG.L balance_sheet (annual, 2021-12-31) — Working Capital: 15941000.00
VLG.L income_statement (annual, 2021-12-31) — Write Off: -134000.00
VLG.L income_statement (annual, 2022-12-31) — +Operating Expense: 14340000.00
VLG.L income_statement (annual, 2022-12-31) — +Total Revenue: 43980000.00
VLG.L balance_sheet (annual, 2022-12-31) — Accounts Payable: 7392000.00
VLG.L balance_sheet (annual, 2022-12-31) — Accounts Receivable: 14827000.00
VLG.L balance_sheet (annual, 2022-12-31) — Accumulated Depreciation: -6097000.00
VLG.L balance_sheet (annual, 2022-12-31) — Additional Paid In Capital: 65960000.00
VLG.L income_statement (annual, 2022-12-31) — Amortization: 3564000.00
VLG.L cash_flow (annual, 2022-12-31) — Amortization Cash Flow: 3564000.00
VLG.L income_statement (annual, 2022-12-31) — Basic Average Shares: 126257101.00
VLG.L income_statement (annual, 2022-12-31) — Basic EPS: 0.00
VLG.L cash_flow (annual, 2022-12-31) — Beginning Cash Position: 5235000.00
VLG.L cash_flow (annual, 2022-12-31) — Capital Expenditure: -4206000.00
VLG.L cash_flow (annual, 2022-12-31) — Capital Expenditure Reported: -3346000.00
VLG.L balance_sheet (annual, 2022-12-31) — Capital Lease Obligations: 4571000.00
VLG.L balance_sheet (annual, 2022-12-31) — Capital Stock: 379000.00
VLG.L balance_sheet (annual, 2022-12-31) — Cash And Cash Equivalents: 5631000.00
VLG.L balance_sheet (annual, 2022-12-31) — Cash Cash Equivalents And Short Term Investments: 5631000.00
VLG.L cash_flow (annual, 2022-12-31) — Change In Inventory: -2329000.00
VLG.L cash_flow (annual, 2022-12-31) — Change In Payable: 3489000.00
VLG.L cash_flow (annual, 2022-12-31) — Change In Receivables: -2517000.00
VLG.L cash_flow (annual, 2022-12-31) — Change In Working Capital: -1357000.00
VLG.L cash_flow (annual, 2022-12-31) — Changes In Cash: 800000.00
VLG.L balance_sheet (annual, 2022-12-31) — Common Stock: 379000.00
VLG.L balance_sheet (annual, 2022-12-31) — Common Stock Equity: 75659000.00
VLG.L cash_flow (annual, 2022-12-31) — Common Stock Issuance: 224000.00
VLG.L income_statement (annual, 2022-12-31) — Cost Of Revenue: 26315000.00
VLG.L balance_sheet (annual, 2022-12-31) — Current Assets: 34062000.00
VLG.L balance_sheet (annual, 2022-12-31) — Current Capital Lease Obligation: 920000.00
VLG.L balance_sheet (annual, 2022-12-31) — Current Debt: 2947000.00
VLG.L balance_sheet (annual, 2022-12-31) — Current Debt And Capital Lease Obligation: 3867000.00
VLG.L balance_sheet (annual, 2022-12-31) — Current Liabilities: 16483000.00
VLG.L cash_flow (annual, 2022-12-31) — Depreciation: 1821000.00
VLG.L cash_flow (annual, 2022-12-31) — Depreciation And Amortization: 5385000.00
VLG.L income_statement (annual, 2022-12-31) — Depreciation And Amortization In Income Statement: 3564000.00
VLG.L income_statement (annual, 2022-12-31) — Depreciation Income Statement: 0.00
VLG.L income_statement (annual, 2022-12-31) — Diluted Average Shares: 133393929.00
VLG.L income_statement (annual, 2022-12-31) — Diluted EPS: 0.00
VLG.L income_statement (annual, 2022-12-31) — Diluted NI Availto Com Stockholders: 520000.00
VLG.L income_statement (annual, 2022-12-31) — EBIT: 2228000.00
VLG.L income_statement (annual, 2022-12-31) — EBITDA: 7613000.00
VLG.L cash_flow (annual, 2022-12-31) — Effect Of Exchange Rate Changes: -404000.00
VLG.L cash_flow (annual, 2022-12-31) — End Cash Position: 5631000.00
VLG.L cash_flow (annual, 2022-12-31) — Financing Cash Flow: 6922000.00
VLG.L balance_sheet (annual, 2022-12-31) — Finished Goods: 5116000.00
VLG.L cash_flow (annual, 2022-12-31) — Free Cash Flow: 1360000.00
VLG.L cash_flow (annual, 2022-12-31) — Gain Loss On Investment Securities: 40000.00
VLG.L cash_flow (annual, 2022-12-31) — Gain Loss On Sale Of PPE: 40000.00
VLG.L balance_sheet (annual, 2022-12-31) — Goodwill: 39652000.00
VLG.L balance_sheet (annual, 2022-12-31) — Goodwill And Other Intangible Assets: 78694000.00
VLG.L balance_sheet (annual, 2022-12-31) — Gross PPE: 16187000.00
VLG.L income_statement (annual, 2022-12-31) — Gross Profit: 17665000.00
VLG.L income_statement (annual, 2022-12-31) — Interest Expense: 1522000.00
VLG.L income_statement (annual, 2022-12-31) — Interest Expense Non Operating: 1522000.00
VLG.L income_statement (annual, 2022-12-31) — Interest Income: 1000.00
VLG.L income_statement (annual, 2022-12-31) — Interest Income Non Operating: 1000.00
VLG.L cash_flow (annual, 2022-12-31) — Interest Paid Cff: -637000.00
VLG.L balance_sheet (annual, 2022-12-31) — Inventory: 11998000.00
VLG.L balance_sheet (annual, 2022-12-31) — Invested Capital: 97934000.00
VLG.L cash_flow (annual, 2022-12-31) — Investing Cash Flow: -11688000.00
VLG.L cash_flow (annual, 2022-12-31) — Issuance Of Capital Stock: 224000.00
VLG.L cash_flow (annual, 2022-12-31) — Issuance Of Debt: 14985000.00
VLG.L balance_sheet (annual, 2022-12-31) — Long Term Capital Lease Obligation: 3651000.00
VLG.L balance_sheet (annual, 2022-12-31) — Long Term Debt: 19328000.00
VLG.L balance_sheet (annual, 2022-12-31) — Long Term Debt And Capital Lease Obligation: 22979000.00
VLG.L cash_flow (annual, 2022-12-31) — Long Term Debt Issuance: 14985000.00
VLG.L cash_flow (annual, 2022-12-31) — Long Term Debt Payments: -6728000.00
VLG.L balance_sheet (annual, 2022-12-31) — Machinery Furniture Equipment: 6639000.00
VLG.L cash_flow (annual, 2022-12-31) — Net Business Purchase And Sale: -7482000.00
VLG.L cash_flow (annual, 2022-12-31) — Net Common Stock Issuance: 224000.00
VLG.L balance_sheet (annual, 2022-12-31) — Net Debt: 16644000.00
VLG.L income_statement (annual, 2022-12-31) — Net Income: 520000.00
VLG.L income_statement (annual, 2022-12-31) — Net Income Common Stockholders: 520000.00
VLG.L income_statement (annual, 2022-12-31) — Net Income Continuous Operations: 520000.00
VLG.L income_statement (annual, 2022-12-31) — Net Income From Continuing And Discontinued Operation: 520000.00
VLG.L income_statement (annual, 2022-12-31) — Net Income From Continuing Operation Net Minority Interest: 520000.00
VLG.L cash_flow (annual, 2022-12-31) — Net Income From Continuing Operations: 706000.00
VLG.L income_statement (annual, 2022-12-31) — Net Income Including Noncontrolling Interests: 520000.00
VLG.L income_statement (annual, 2022-12-31) — Net Interest Income: -1521000.00
VLG.L cash_flow (annual, 2022-12-31) — Net Issuance Payments Of Debt: 8257000.00
VLG.L cash_flow (annual, 2022-12-31) — Net Long Term Debt Issuance: 8257000.00
VLG.L income_statement (annual, 2022-12-31) — Net Non Operating Interest Income Expense: -1521000.00
VLG.L balance_sheet (annual, 2022-12-31) — Net PPE: 10090000.00
VLG.L cash_flow (annual, 2022-12-31) — Net PPE Purchase And Sale: -860000.00
VLG.L balance_sheet (annual, 2022-12-31) — Net Tangible Assets: -3035000.00
VLG.L balance_sheet (annual, 2022-12-31) — Non Current Deferred Taxes Assets: 2443000.00
VLG.L balance_sheet (annual, 2022-12-31) — Non Current Deferred Taxes Liabilities: 8707000.00
VLG.L balance_sheet (annual, 2022-12-31) — Non Current Pension And Other Postretirement Benefit Plans: 1461000.00
VLG.L income_statement (annual, 2022-12-31) — Normalized EBITDA: 8711000.00
VLG.L income_statement (annual, 2022-12-31) — Normalized Income: 1328725.21
VLG.L cash_flow (annual, 2022-12-31) — Operating Cash Flow: 5566000.00
VLG.L income_statement (annual, 2022-12-31) — Operating Income: 3325000.00
VLG.L income_statement (annual, 2022-12-31) — Operating Revenue: 43980000.00
VLG.L balance_sheet (annual, 2022-12-31) — Ordinary Shares Number: 126498197.00
VLG.L balance_sheet (annual, 2022-12-31) — Other Equity Interest: 812000.00
VLG.L balance_sheet (annual, 2022-12-31) — Other Intangible Assets: 39042000.00
VLG.L cash_flow (annual, 2022-12-31) — Other Non Cash Items: 1521000.00
VLG.L income_statement (annual, 2022-12-31) — Other Operating Expenses: 10927000.00
VLG.L balance_sheet (annual, 2022-12-31) — Other Payable: 277000.00
VLG.L balance_sheet (annual, 2022-12-31) — Other Properties: 8118000.00
VLG.L balance_sheet (annual, 2022-12-31) — Other Receivables: 1606000.00
VLG.L income_statement (annual, 2022-12-31) — Otherunder Preferred Stock Dividend: 0.00
VLG.L balance_sheet (annual, 2022-12-31) — Payables: 9640000.00
VLG.L income_statement (annual, 2022-12-31) — Pretax Income: 706000.00
VLG.L balance_sheet (annual, 2022-12-31) — Properties: 1430000.00
VLG.L cash_flow (annual, 2022-12-31) — Purchase Of Business: -7482000.00
VLG.L cash_flow (annual, 2022-12-31) — Purchase Of PPE: -860000.00
VLG.L balance_sheet (annual, 2022-12-31) — Raw Materials: 6882000.00
VLG.L income_statement (annual, 2022-12-31) — Reconciled Cost Of Revenue: 26315000.00
VLG.L income_statement (annual, 2022-12-31) — Reconciled Depreciation: 5385000.00
VLG.L cash_flow (annual, 2022-12-31) — Repayment Of Debt: -6728000.00
VLG.L income_statement (annual, 2022-12-31) — Restructuring And Mergern Acquisition: 1278000.00
VLG.L balance_sheet (annual, 2022-12-31) — Retained Earnings: -713000.00
VLG.L balance_sheet (annual, 2022-12-31) — Share Issued: 126498197.00
VLG.L income_statement (annual, 2022-12-31) — Special Income Charges: -1098000.00
VLG.L cash_flow (annual, 2022-12-31) — Stock Based Compensation: 72000.00
VLG.L balance_sheet (annual, 2022-12-31) — Stockholders Equity: 75659000.00
VLG.L balance_sheet (annual, 2022-12-31) — Tangible Book Value: -3035000.00
VLG.L income_statement (annual, 2022-12-31) — Tax Effect Of Unusual Items: -289274.79
VLG.L income_statement (annual, 2022-12-31) — Tax Provision: 186000.00
VLG.L income_statement (annual, 2022-12-31) — Tax Rate For Calcs: 0.26
VLG.L cash_flow (annual, 2022-12-31) — Taxes Refund Paid: -621000.00
VLG.L balance_sheet (annual, 2022-12-31) — Total Assets: 125289000.00
VLG.L balance_sheet (annual, 2022-12-31) — Total Capitalization: 94987000.00
VLG.L balance_sheet (annual, 2022-12-31) — Total Debt: 26846000.00
VLG.L balance_sheet (annual, 2022-12-31) — Total Equity Gross Minority Interest: 75659000.00
VLG.L income_statement (annual, 2022-12-31) — Total Expenses: 40655000.00
VLG.L balance_sheet (annual, 2022-12-31) — Total Liabilities Net Minority Interest: 49630000.00
VLG.L balance_sheet (annual, 2022-12-31) — Total Non Current Assets: 91227000.00
VLG.L balance_sheet (annual, 2022-12-31) — Total Non Current Liabilities Net Minority Interest: 33147000.00
VLG.L income_statement (annual, 2022-12-31) — Total Operating Income As Reported: 2227000.00
VLG.L balance_sheet (annual, 2022-12-31) — Total Tax Payable: 1971000.00
VLG.L income_statement (annual, 2022-12-31) — Total Unusual Items: -1098000.00
VLG.L income_statement (annual, 2022-12-31) — Total Unusual Items Excluding Goodwill: -1098000.00
VLG.L balance_sheet (annual, 2022-12-31) — Working Capital: 17579000.00
VLG.L income_statement (annual, 2022-12-31) — Write Off: -180000.00
VLG.L income_statement (annual, 2023-12-31) — +Operating Expense: 7253000.00
VLG.L income_statement (annual, 2023-12-31) — +Total Revenue: 22365000.00
VLG.L balance_sheet (annual, 2023-12-31) — Accounts Payable: 5796000.00
VLG.L balance_sheet (annual, 2023-12-31) — Accounts Receivable: 14578000.00
VLG.L balance_sheet (annual, 2023-12-31) — Accumulated Depreciation: -7854000.00
VLG.L balance_sheet (annual, 2023-12-31) — Additional Paid In Capital: 65960000.00
VLG.L income_statement (annual, 2023-12-31) — Amortization: 2471000.00
VLG.L cash_flow (annual, 2023-12-31) — Amortization Cash Flow: 2471000.00
VLG.L balance_sheet (annual, 2023-12-31) — Assets Held For Sale Current: 0.00
VLG.L income_statement (annual, 2023-12-31) — Basic Average Shares: 126498197.00
VLG.L income_statement (annual, 2023-12-31) — Basic EPS: 0.01
VLG.L cash_flow (annual, 2023-12-31) — Beginning Cash Position: 5631000.00
VLG.L cash_flow (annual, 2023-12-31) — Capital Expenditure: -234000.00
VLG.L cash_flow (annual, 2023-12-31) — Capital Expenditure Reported: -201000.00
VLG.L balance_sheet (annual, 2023-12-31) — Capital Lease Obligations: 5094000.00
VLG.L balance_sheet (annual, 2023-12-31) — Capital Stock: 379000.00
VLG.L balance_sheet (annual, 2023-12-31) — Cash And Cash Equivalents: 5622000.00
VLG.L balance_sheet (annual, 2023-12-31) — Cash Cash Equivalents And Short Term Investments: 5622000.00
VLG.L cash_flow (annual, 2023-12-31) — Change In Inventory: -682000.00
VLG.L cash_flow (annual, 2023-12-31) — Change In Payable: -790000.00
VLG.L cash_flow (annual, 2023-12-31) — Change In Receivables: 399000.00
VLG.L cash_flow (annual, 2023-12-31) — Change In Working Capital: -1073000.00
VLG.L cash_flow (annual, 2023-12-31) — Changes In Cash: 74000.00
VLG.L balance_sheet (annual, 2023-12-31) — Common Stock: 379000.00
VLG.L balance_sheet (annual, 2023-12-31) — Common Stock Equity: 76254000.00
VLG.L cash_flow (annual, 2023-12-31) — Common Stock Issuance: 0.00
VLG.L income_statement (annual, 2023-12-31) — Cost Of Revenue: 13072000.00
VLG.L balance_sheet (annual, 2023-12-31) — Current Assets: 32159000.00
VLG.L balance_sheet (annual, 2023-12-31) — Current Capital Lease Obligation: 1044000.00
VLG.L balance_sheet (annual, 2023-12-31) — Current Debt: 19298000.00
VLG.L balance_sheet (annual, 2023-12-31) — Current Debt And Capital Lease Obligation: 20342000.00
VLG.L balance_sheet (annual, 2023-12-31) — Current Liabilities: 29677000.00
VLG.L cash_flow (annual, 2023-12-31) — Depreciation: 201000.00
VLG.L cash_flow (annual, 2023-12-31) — Depreciation And Amortization: 2672000.00
VLG.L income_statement (annual, 2023-12-31) — Depreciation And Amortization In Income Statement: 2672000.00
VLG.L income_statement (annual, 2023-12-31) — Depreciation Income Statement: 201000.00
VLG.L income_statement (annual, 2023-12-31) — Diluted Average Shares: 133635025.00
VLG.L income_statement (annual, 2023-12-31) — Diluted EPS: 0.01
VLG.L income_statement (annual, 2023-12-31) — Diluted NI Availto Com Stockholders: 921000.00
VLG.L income_statement (annual, 2023-12-31) — EBIT: 1401000.00
VLG.L income_statement (annual, 2023-12-31) — EBITDA: 4073000.00
VLG.L cash_flow (annual, 2023-12-31) — Effect Of Exchange Rate Changes: -83000.00
VLG.L cash_flow (annual, 2023-12-31) — End Cash Position: 5622000.00
VLG.L cash_flow (annual, 2023-12-31) — Financing Cash Flow: -2806000.00
VLG.L balance_sheet (annual, 2023-12-31) — Finished Goods: 4957000.00
VLG.L cash_flow (annual, 2023-12-31) — Free Cash Flow: 7986000.00
VLG.L cash_flow (annual, 2023-12-31) — Gain Loss On Sale Of PPE: 0.00
VLG.L balance_sheet (annual, 2023-12-31) — Goodwill: 38585000.00
VLG.L balance_sheet (annual, 2023-12-31) — Goodwill And Other Intangible Assets: 74612000.00
VLG.L balance_sheet (annual, 2023-12-31) — Gross PPE: 18048000.00
VLG.L income_statement (annual, 2023-12-31) — Gross Profit: 9293000.00
VLG.L income_statement (annual, 2023-12-31) — Interest Expense: 1872000.00
VLG.L income_statement (annual, 2023-12-31) — Interest Expense Non Operating: 1872000.00
VLG.L income_statement (annual, 2023-12-31) — Interest Income: 15000.00
VLG.L income_statement (annual, 2023-12-31) — Interest Income Non Operating: 15000.00
VLG.L cash_flow (annual, 2023-12-31) — Interest Paid Cff: -1259000.00
VLG.L balance_sheet (annual, 2023-12-31) — Inventory: 10332000.00
VLG.L balance_sheet (annual, 2023-12-31) — Invested Capital: 95552000.00
VLG.L cash_flow (annual, 2023-12-31) — Investing Cash Flow: -5340000.00
VLG.L cash_flow (annual, 2023-12-31) — Issuance Of Capital Stock: 0.00
VLG.L cash_flow (annual, 2023-12-31) — Issuance Of Debt: 2553000.00
VLG.L balance_sheet (annual, 2023-12-31) — Long Term Capital Lease Obligation: 4050000.00
VLG.L balance_sheet (annual, 2023-12-31) — Long Term Debt: 0.00
VLG.L balance_sheet (annual, 2023-12-31) — Long Term Debt And Capital Lease Obligation: 4050000.00
VLG.L cash_flow (annual, 2023-12-31) — Long Term Debt Issuance: 2553000.00
VLG.L cash_flow (annual, 2023-12-31) — Long Term Debt Payments: -3581000.00
VLG.L balance_sheet (annual, 2023-12-31) — Machinery Furniture Equipment: 7023000.00
VLG.L cash_flow (annual, 2023-12-31) — Net Business Purchase And Sale: -2933000.00
VLG.L cash_flow (annual, 2023-12-31) — Net Common Stock Issuance: 0.00
VLG.L balance_sheet (annual, 2023-12-31) — Net Debt: 13676000.00
VLG.L income_statement (annual, 2023-12-31) — Net Income: 921000.00
VLG.L income_statement (annual, 2023-12-31) — Net Income Common Stockholders: 921000.00
VLG.L income_statement (annual, 2023-12-31) — Net Income Continuous Operations: -2000.00
VLG.L income_statement (annual, 2023-12-31) — Net Income Discontinuous Operations: 923000.00
VLG.L income_statement (annual, 2023-12-31) — Net Income From Continuing And Discontinued Operation: 921000.00
VLG.L income_statement (annual, 2023-12-31) — Net Income From Continuing Operation Net Minority Interest: -2000.00
VLG.L cash_flow (annual, 2023-12-31) — Net Income From Continuing Operations: -471000.00
VLG.L income_statement (annual, 2023-12-31) — Net Income Including Noncontrolling Interests: 921000.00
VLG.L income_statement (annual, 2023-12-31) — Net Interest Income: -1872000.00
VLG.L cash_flow (annual, 2023-12-31) — Net Issuance Payments Of Debt: -1028000.00
VLG.L cash_flow (annual, 2023-12-31) — Net Long Term Debt Issuance: -1028000.00
VLG.L income_statement (annual, 2023-12-31) — Net Non Operating Interest Income Expense: -1872000.00
VLG.L cash_flow (annual, 2023-12-31) — Net Other Financing Charges: -342000.00
VLG.L cash_flow (annual, 2023-12-31) — Net Other Investing Changes: -2173000.00
VLG.L balance_sheet (annual, 2023-12-31) — Net PPE: 10194000.00
VLG.L cash_flow (annual, 2023-12-31) — Net PPE Purchase And Sale: -33000.00
VLG.L balance_sheet (annual, 2023-12-31) — Net Tangible Assets: 1642000.00
VLG.L balance_sheet (annual, 2023-12-31) — Non Current Deferred Taxes Assets: 2530000.00
VLG.L balance_sheet (annual, 2023-12-31) — Non Current Deferred Taxes Liabilities: 7970000.00
VLG.L balance_sheet (annual, 2023-12-31) — Non Current Pension And Other Postretirement Benefit Plans: 1544000.00
VLG.L income_statement (annual, 2023-12-31) — Normalized EBITDA: 4712000.00
VLG.L income_statement (annual, 2023-12-31) — Normalized Income: 515590.00
VLG.L cash_flow (annual, 2023-12-31) — Operating Cash Flow: 8220000.00
VLG.L income_statement (annual, 2023-12-31) — Operating Income: 2040000.00
VLG.L income_statement (annual, 2023-12-31) — Operating Revenue: 22365000.00
VLG.L balance_sheet (annual, 2023-12-31) — Ordinary Shares Number: 126498197.00
VLG.L balance_sheet (annual, 2023-12-31) — Other Equity Interest: 1034000.00
VLG.L balance_sheet (annual, 2023-12-31) — Other Intangible Assets: 36027000.00
VLG.L cash_flow (annual, 2023-12-31) — Other Non Cash Items: 1872000.00
VLG.L income_statement (annual, 2023-12-31) — Other Operating Expenses: 4615000.00
VLG.L balance_sheet (annual, 2023-12-31) — Other Payable: 217000.00
VLG.L balance_sheet (annual, 2023-12-31) — Other Properties: 9603000.00
VLG.L balance_sheet (annual, 2023-12-31) — Other Receivables: 1627000.00
VLG.L income_statement (annual, 2023-12-31) — Otherunder Preferred Stock Dividend: 0.00
VLG.L balance_sheet (annual, 2023-12-31) — Payables: 7374000.00
VLG.L income_statement (annual, 2023-12-31) — Pretax Income: -471000.00
VLG.L balance_sheet (annual, 2023-12-31) — Properties: 1422000.00
VLG.L cash_flow (annual, 2023-12-31) — Purchase Of Business: -2933000.00
VLG.L cash_flow (annual, 2023-12-31) — Purchase Of PPE: -33000.00
VLG.L balance_sheet (annual, 2023-12-31) — Raw Materials: 5375000.00
VLG.L income_statement (annual, 2023-12-31) — Reconciled Cost Of Revenue: 13072000.00
VLG.L income_statement (annual, 2023-12-31) — Reconciled Depreciation: 2672000.00
VLG.L cash_flow (annual, 2023-12-31) — Repayment Of Debt: -3581000.00
VLG.L income_statement (annual, 2023-12-31) — Research And Development: 5000.00
VLG.L income_statement (annual, 2023-12-31) — Restructuring And Mergern Acquisition: 639000.00
VLG.L balance_sheet (annual, 2023-12-31) — Retained Earnings: 211000.00
VLG.L balance_sheet (annual, 2023-12-31) — Share Issued: 126498197.00
VLG.L income_statement (annual, 2023-12-31) — Special Income Charges: -639000.00
VLG.L cash_flow (annual, 2023-12-31) — Stock Based Compensation: 183000.00
VLG.L balance_sheet (annual, 2023-12-31) — Stockholders Equity: 76254000.00
VLG.L balance_sheet (annual, 2023-12-31) — Tangible Book Value: 1642000.00
VLG.L income_statement (annual, 2023-12-31) — Tax Effect Of Unusual Items: -121410.00
VLG.L income_statement (annual, 2023-12-31) — Tax Provision: -469000.00
VLG.L income_statement (annual, 2023-12-31) — Tax Rate For Calcs: 0.19
VLG.L cash_flow (annual, 2023-12-31) — Taxes Refund Paid: -336000.00
VLG.L balance_sheet (annual, 2023-12-31) — Total Assets: 119495000.00
VLG.L balance_sheet (annual, 2023-12-31) — Total Capitalization: 76254000.00
VLG.L balance_sheet (annual, 2023-12-31) — Total Debt: 24392000.00
VLG.L balance_sheet (annual, 2023-12-31) — Total Equity Gross Minority Interest: 76254000.00
VLG.L income_statement (annual, 2023-12-31) — Total Expenses: 20325000.00
VLG.L balance_sheet (annual, 2023-12-31) — Total Liabilities Net Minority Interest: 43241000.00
VLG.L balance_sheet (annual, 2023-12-31) — Total Non Current Assets: 87336000.00
VLG.L balance_sheet (annual, 2023-12-31) — Total Non Current Liabilities Net Minority Interest: 13564000.00
VLG.L income_statement (annual, 2023-12-31) — Total Operating Income As Reported: 2040000.00
VLG.L balance_sheet (annual, 2023-12-31) — Total Tax Payable: 1361000.00
VLG.L income_statement (annual, 2023-12-31) — Total Unusual Items: -639000.00
VLG.L income_statement (annual, 2023-12-31) — Total Unusual Items Excluding Goodwill: -639000.00
VLG.L balance_sheet (annual, 2023-12-31) — Working Capital: 2482000.00
VLG.L income_statement (annual, 2023-12-31) — Write Off: -101000.00
VLG.L income_statement (annual, 2024-12-31) — +Operating Expense: 9050000.00
VLG.L income_statement (annual, 2024-12-31) — +Total Revenue: 26593000.00
VLG.L balance_sheet (annual, 2024-12-31) — Accounts Payable: 2730000.00
VLG.L balance_sheet (quarterly, 2024-12-31) — Accounts Payable: 2730000.00
VLG.L balance_sheet (annual, 2024-12-31) — Accounts Receivable: 10193000.00
VLG.L balance_sheet (quarterly, 2024-12-31) — Accounts Receivable: 10193000.00
VLG.L balance_sheet (annual, 2024-12-31) — Accumulated Depreciation: -461000.00
VLG.L balance_sheet (quarterly, 2024-12-31) — Accumulated Depreciation: -461000.00
VLG.L balance_sheet (annual, 2024-12-31) — Additional Paid In Capital: 65960000.00
VLG.L balance_sheet (quarterly, 2024-12-31) — Additional Paid In Capital: 65960000.00
VLG.L income_statement (annual, 2024-12-31) — Amortization: 2447000.00
VLG.L cash_flow (annual, 2024-12-31) — Amortization Cash Flow: 2447000.00
VLG.L balance_sheet (annual, 2024-12-31) — Assets Held For Sale Current: 52856000.00
VLG.L balance_sheet (quarterly, 2024-12-31) — Assets Held For Sale Current: 52856000.00
VLG.L income_statement (annual, 2024-12-31) — Basic Average Shares: 126720281.00
VLG.L income_statement (annual, 2024-12-31) — Basic EPS: 0.00
VLG.L cash_flow (annual, 2024-12-31) — Beginning Cash Position: 5622000.00
VLG.L cash_flow (annual, 2024-12-31) — Capital Expenditure: -10000.00
VLG.L cash_flow (annual, 2024-12-31) — Capital Expenditure Reported: -2000.00
VLG.L balance_sheet (annual, 2024-12-31) — Capital Lease Obligations: 733000.00
VLG.L balance_sheet (quarterly, 2024-12-31) — Capital Lease Obligations: 733000.00
VLG.L balance_sheet (annual, 2024-12-31) — Capital Stock: 381000.00
VLG.L balance_sheet (quarterly, 2024-12-31) — Capital Stock: 381000.00
VLG.L balance_sheet (annual, 2024-12-31) — Cash And Cash Equivalents: 3053000.00
VLG.L balance_sheet (quarterly, 2024-12-31) — Cash And Cash Equivalents: 3053000.00
VLG.L balance_sheet (annual, 2024-12-31) — Cash Cash Equivalents And Short Term Investments: 3053000.00
VLG.L balance_sheet (quarterly, 2024-12-31) — Cash Cash Equivalents And Short Term Investments: 3053000.00
VLG.L cash_flow (annual, 2024-12-31) — Change In Inventory: -355000.00
VLG.L cash_flow (annual, 2024-12-31) — Change In Payable: 2747000.00
VLG.L cash_flow (annual, 2024-12-31) — Change In Receivables: -2465000.00
VLG.L cash_flow (annual, 2024-12-31) — Change In Working Capital: -73000.00
VLG.L cash_flow (annual, 2024-12-31) — Changes In Cash: -1164000.00
VLG.L balance_sheet (annual, 2024-12-31) — Common Stock: 381000.00
VLG.L balance_sheet (quarterly, 2024-12-31) — Common Stock: 381000.00
VLG.L balance_sheet (annual, 2024-12-31) — Common Stock Equity: 75411000.00
VLG.L balance_sheet (quarterly, 2024-12-31) — Common Stock Equity: 75411000.00
VLG.L cash_flow (annual, 2024-12-31) — Common Stock Issuance: 2000.00
VLG.L income_statement (annual, 2024-12-31) — Cost Of Revenue: 14407000.00
VLG.L balance_sheet (annual, 2024-12-31) — Current Assets: 71816000.00
VLG.L balance_sheet (quarterly, 2024-12-31) — Current Assets: 71816000.00
VLG.L balance_sheet (annual, 2024-12-31) — Current Capital Lease Obligation: 315000.00
VLG.L balance_sheet (quarterly, 2024-12-31) — Current Capital Lease Obligation: 315000.00
VLG.L balance_sheet (annual, 2024-12-31) — Current Debt: 1345000.00
VLG.L balance_sheet (quarterly, 2024-12-31) — Current Debt: 1345000.00
VLG.L balance_sheet (annual, 2024-12-31) — Current Debt And Capital Lease Obligation: 1660000.00
VLG.L balance_sheet (quarterly, 2024-12-31) — Current Debt And Capital Lease Obligation: 1660000.00
VLG.L balance_sheet (annual, 2024-12-31) — Current Liabilities: 19263000.00
VLG.L balance_sheet (quarterly, 2024-12-31) — Current Liabilities: 19263000.00
VLG.L cash_flow (annual, 2024-12-31) — Depreciation: 359000.00
VLG.L cash_flow (annual, 2024-12-31) — Depreciation And Amortization: 2806000.00
VLG.L income_statement (annual, 2024-12-31) — Depreciation And Amortization In Income Statement: 2806000.00
VLG.L income_statement (annual, 2024-12-31) — Depreciation Income Statement: 359000.00
VLG.L income_statement (annual, 2024-12-31) — Diluted Average Shares: 137296327.00
VLG.L income_statement (annual, 2024-12-31) — Diluted EPS: 0.00
VLG.L income_statement (annual, 2024-12-31) — Diluted NI Availto Com Stockholders: -314000.00
VLG.L income_statement (annual, 2024-12-31) — EBIT: 1515000.00
VLG.L income_statement (annual, 2024-12-31) — EBITDA: 4321000.00
VLG.L cash_flow (annual, 2024-12-31) — Effect Of Exchange Rate Changes: -139000.00
VLG.L cash_flow (annual, 2024-12-31) — End Cash Position: 4319000.00
VLG.L cash_flow (annual, 2024-12-31) — Financing Cash Flow: 1779000.00
VLG.L balance_sheet (annual, 2024-12-31) — Finished Goods: 5075000.00
VLG.L balance_sheet (quarterly, 2024-12-31) — Finished Goods: 5075000.00
VLG.L cash_flow (annual, 2024-12-31) — Free Cash Flow: 8341000.00
VLG.L cash_flow (annual, 2024-12-31) — Gain Loss On Sale Of PPE: 158000.00
VLG.L balance_sheet (annual, 2024-12-31) — Goodwill: 15387000.00
VLG.L balance_sheet (quarterly, 2024-12-31) — Goodwill: 15387000.00
VLG.L balance_sheet (annual, 2024-12-31) — Goodwill And Other Intangible Assets: 48615000.00
VLG.L balance_sheet (quarterly, 2024-12-31) — Goodwill And Other Intangible Assets: 48615000.00
VLG.L balance_sheet (annual, 2024-12-31) — Gross PPE: 1230000.00
VLG.L balance_sheet (quarterly, 2024-12-31) — Gross PPE: 1230000.00
VLG.L income_statement (annual, 2024-12-31) — Gross Profit: 12186000.00
VLG.L income_statement (annual, 2024-12-31) — Interest Expense: 1496000.00
VLG.L income_statement (annual, 2024-12-31) — Interest Expense Non Operating: 1496000.00
VLG.L cash_flow (annual, 2024-12-31) — Interest Paid Cff: -2012000.00
VLG.L balance_sheet (annual, 2024-12-31) — Inventory: 5075000.00
VLG.L balance_sheet (quarterly, 2024-12-31) — Inventory: 5075000.00
VLG.L balance_sheet (annual, 2024-12-31) — Invested Capital: 98538000.00
VLG.L balance_sheet (quarterly, 2024-12-31) — Invested Capital: 98538000.00
VLG.L cash_flow (annual, 2024-12-31) — Investing Cash Flow: -11294000.00
VLG.L cash_flow (annual, 2024-12-31) — Issuance Of Capital Stock: 2000.00
VLG.L cash_flow (annual, 2024-12-31) — Issuance Of Debt: 9000000.00
VLG.L balance_sheet (annual, 2024-12-31) — Long Term Capital Lease Obligation: 418000.00
VLG.L balance_sheet (quarterly, 2024-12-31) — Long Term Capital Lease Obligation: 418000.00
VLG.L balance_sheet (annual, 2024-12-31) — Long Term Debt: 21782000.00
VLG.L balance_sheet (quarterly, 2024-12-31) — Long Term Debt: 21782000.00
VLG.L balance_sheet (annual, 2024-12-31) — Long Term Debt And Capital Lease Obligation: 22200000.00
VLG.L balance_sheet (quarterly, 2024-12-31) — Long Term Debt And Capital Lease Obligation: 22200000.00
VLG.L cash_flow (annual, 2024-12-31) — Long Term Debt Issuance: 9000000.00
VLG.L cash_flow (annual, 2024-12-31) — Long Term Debt Payments: -3300000.00
VLG.L balance_sheet (annual, 2024-12-31) — Machinery Furniture Equipment: 45000.00
VLG.L balance_sheet (quarterly, 2024-12-31) — Machinery Furniture Equipment: 45000.00
VLG.L cash_flow (annual, 2024-12-31) — Net Business Purchase And Sale: -9480000.00
VLG.L cash_flow (annual, 2024-12-31) — Net Common Stock Issuance: 2000.00
VLG.L balance_sheet (annual, 2024-12-31) — Net Debt: 20074000.00
VLG.L balance_sheet (quarterly, 2024-12-31) — Net Debt: 20074000.00
VLG.L income_statement (annual, 2024-12-31) — Net Income: -314000.00
VLG.L income_statement (annual, 2024-12-31) — Net Income Common Stockholders: -314000.00
VLG.L income_statement (annual, 2024-12-31) — Net Income Continuous Operations: -27000.00
VLG.L income_statement (annual, 2024-12-31) — Net Income Discontinuous Operations: -287000.00
VLG.L income_statement (annual, 2024-12-31) — Net Income From Continuing And Discontinued Operation: -314000.00
VLG.L income_statement (annual, 2024-12-31) — Net Income From Continuing Operation Net Minority Interest: -27000.00
VLG.L cash_flow (annual, 2024-12-31) — Net Income From Continuing Operations: 19000.00
VLG.L income_statement (annual, 2024-12-31) — Net Income Including Noncontrolling Interests: -314000.00
VLG.L income_statement (annual, 2024-12-31) — Net Interest Income: -1496000.00
VLG.L cash_flow (annual, 2024-12-31) — Net Issuance Payments Of Debt: 5700000.00
VLG.L cash_flow (annual, 2024-12-31) — Net Long Term Debt Issuance: 5700000.00
VLG.L income_statement (annual, 2024-12-31) — Net Non Operating Interest Income Expense: -1496000.00
VLG.L cash_flow (annual, 2024-12-31) — Net Other Financing Charges: -1604000.00
VLG.L cash_flow (annual, 2024-12-31) — Net Other Investing Changes: -1804000.00
VLG.L balance_sheet (annual, 2024-12-31) — Net PPE: 769000.00
VLG.L balance_sheet (quarterly, 2024-12-31) — Net PPE: 769000.00
VLG.L cash_flow (annual, 2024-12-31) — Net PPE Purchase And Sale: -8000.00
VLG.L balance_sheet (annual, 2024-12-31) — Net Tangible Assets: 26796000.00
VLG.L balance_sheet (quarterly, 2024-12-31) — Net Tangible Assets: 26796000.00
VLG.L balance_sheet (annual, 2024-12-31) — Non Current Deferred Taxes Assets: 3287000.00
VLG.L balance_sheet (quarterly, 2024-12-31) — Non Current Deferred Taxes Assets: 3287000.00
VLG.L balance_sheet (annual, 2024-12-31) — Non Current Deferred Taxes Liabilities: 7613000.00
VLG.L balance_sheet (quarterly, 2024-12-31) — Non Current Deferred Taxes Liabilities: 7613000.00
VLG.L balance_sheet (annual, 2024-12-31) — Non Current Pension And Other Postretirement Benefit Plans: 0.00
VLG.L balance_sheet (quarterly, 2024-12-31) — Non Current Pension And Other Postretirement Benefit Plans: 0.00
VLG.L income_statement (annual, 2024-12-31) — Normalized EBITDA: 5942000.00
VLG.L income_statement (annual, 2024-12-31) — Normalized Income: 1188750.00
VLG.L cash_flow (annual, 2024-12-31) — Operating Cash Flow: 8351000.00
VLG.L income_statement (annual, 2024-12-31) — Operating Income: 3136000.00
VLG.L income_statement (annual, 2024-12-31) — Operating Revenue: 26593000.00
VLG.L balance_sheet (annual, 2024-12-31) — Ordinary Shares Number: 127052312.00
VLG.L balance_sheet (quarterly, 2024-12-31) — Ordinary Shares Number: 127052312.00
VLG.L balance_sheet (annual, 2024-12-31) — Other Equity Interest: 1225000.00
VLG.L balance_sheet (quarterly, 2024-12-31) — Other Equity Interest: 1225000.00
VLG.L balance_sheet (annual, 2024-12-31) — Other Intangible Assets: 33228000.00
VLG.L balance_sheet (quarterly, 2024-12-31) — Other Intangible Assets: 33228000.00
VLG.L cash_flow (annual, 2024-12-31) — Other Non Cash Items: 1496000.00
VLG.L income_statement (annual, 2024-12-31) — Other Operating Expenses: 6071000.00
VLG.L balance_sheet (annual, 2024-12-31) — Other Payable: 85000.00
VLG.L balance_sheet (quarterly, 2024-12-31) — Other Payable: 85000.00
VLG.L balance_sheet (annual, 2024-12-31) — Other Properties: 1185000.00
VLG.L balance_sheet (quarterly, 2024-12-31) — Other Properties: 1185000.00
VLG.L balance_sheet (annual, 2024-12-31) — Other Receivables: 639000.00
VLG.L balance_sheet (quarterly, 2024-12-31) — Other Receivables: 639000.00
VLG.L income_statement (annual, 2024-12-31) — Other Special Charges: 286000.00
VLG.L income_statement (annual, 2024-12-31) — Otherunder Preferred Stock Dividend: 0.00
VLG.L balance_sheet (annual, 2024-12-31) — Payables: 3844000.00
VLG.L balance_sheet (quarterly, 2024-12-31) — Payables: 3844000.00
VLG.L income_statement (annual, 2024-12-31) — Pretax Income: 19000.00
VLG.L balance_sheet (annual, 2024-12-31) — Properties: 0.00
VLG.L balance_sheet (quarterly, 2024-12-31) — Properties: 0.00
VLG.L cash_flow (annual, 2024-12-31) — Purchase Of Business: -9480000.00
VLG.L cash_flow (annual, 2024-12-31) — Purchase Of PPE: -8000.00
VLG.L balance_sheet (annual, 2024-12-31) — Raw Materials: 0.00
VLG.L balance_sheet (quarterly, 2024-12-31) — Raw Materials: 0.00
VLG.L income_statement (annual, 2024-12-31) — Reconciled Cost Of Revenue: 14407000.00
VLG.L income_statement (annual, 2024-12-31) — Reconciled Depreciation: 2806000.00
VLG.L cash_flow (annual, 2024-12-31) — Repayment Of Debt: -3300000.00
VLG.L income_statement (annual, 2024-12-31) — Research And Development: 176000.00
VLG.L income_statement (annual, 2024-12-31) — Restructuring And Mergern Acquisition: 1335000.00
VLG.L balance_sheet (annual, 2024-12-31) — Retained Earnings: 43000.00
VLG.L balance_sheet (quarterly, 2024-12-31) — Retained Earnings: 43000.00
VLG.L balance_sheet (annual, 2024-12-31) — Share Issued: 127052312.00
VLG.L balance_sheet (quarterly, 2024-12-31) — Share Issued: 127052312.00
VLG.L income_statement (annual, 2024-12-31) — Special Income Charges: -1621000.00
VLG.L cash_flow (annual, 2024-12-31) — Stock Based Compensation: 232000.00
VLG.L balance_sheet (annual, 2024-12-31) — Stockholders Equity: 75411000.00
VLG.L balance_sheet (quarterly, 2024-12-31) — Stockholders Equity: 75411000.00
VLG.L balance_sheet (annual, 2024-12-31) — Tangible Book Value: 26796000.00
VLG.L balance_sheet (quarterly, 2024-12-31) — Tangible Book Value: 26796000.00
VLG.L income_statement (annual, 2024-12-31) — Tax Effect Of Unusual Items: -405250.00
VLG.L income_statement (annual, 2024-12-31) — Tax Provision: 46000.00
VLG.L income_statement (annual, 2024-12-31) — Tax Rate For Calcs: 0.25
VLG.L cash_flow (annual, 2024-12-31) — Taxes Refund Paid: -657000.00
VLG.L balance_sheet (annual, 2024-12-31) — Total Assets: 124487000.00
VLG.L balance_sheet (quarterly, 2024-12-31) — Total Assets: 124487000.00
VLG.L balance_sheet (annual, 2024-12-31) — Total Capitalization: 97193000.00
VLG.L balance_sheet (quarterly, 2024-12-31) — Total Capitalization: 97193000.00
VLG.L balance_sheet (annual, 2024-12-31) — Total Debt: 23860000.00
VLG.L balance_sheet (quarterly, 2024-12-31) — Total Debt: 23860000.00
VLG.L balance_sheet (annual, 2024-12-31) — Total Equity Gross Minority Interest: 75411000.00
VLG.L balance_sheet (quarterly, 2024-12-31) — Total Equity Gross Minority Interest: 75411000.00
VLG.L income_statement (annual, 2024-12-31) — Total Expenses: 23457000.00
VLG.L balance_sheet (annual, 2024-12-31) — Total Liabilities Net Minority Interest: 49076000.00
VLG.L balance_sheet (quarterly, 2024-12-31) — Total Liabilities Net Minority Interest: 49076000.00
VLG.L balance_sheet (annual, 2024-12-31) — Total Non Current Assets: 52671000.00
VLG.L balance_sheet (quarterly, 2024-12-31) — Total Non Current Assets: 52671000.00
VLG.L balance_sheet (annual, 2024-12-31) — Total Non Current Liabilities Net Minority Interest: 29813000.00
VLG.L balance_sheet (quarterly, 2024-12-31) — Total Non Current Liabilities Net Minority Interest: 29813000.00
VLG.L income_statement (annual, 2024-12-31) — Total Operating Income As Reported: 3136000.00
VLG.L balance_sheet (annual, 2024-12-31) — Total Tax Payable: 1029000.00
VLG.L balance_sheet (quarterly, 2024-12-31) — Total Tax Payable: 1029000.00
VLG.L income_statement (annual, 2024-12-31) — Total Unusual Items: -1621000.00
VLG.L income_statement (annual, 2024-12-31) — Total Unusual Items Excluding Goodwill: -1621000.00
VLG.L balance_sheet (annual, 2024-12-31) — Working Capital: 52553000.00
VLG.L balance_sheet (quarterly, 2024-12-31) — Working Capital: 52553000.00
VLG.L balance_sheet (quarterly, 2025-06-30) — Accounts Payable: 6820000.00
VLG.L balance_sheet (quarterly, 2025-06-30) — Accounts Receivable: 9510000.00
VLG.L balance_sheet (quarterly, 2025-06-30) — Accumulated Depreciation: -641000.00
VLG.L balance_sheet (quarterly, 2025-06-30) — Additional Paid In Capital: 66294000.00
VLG.L balance_sheet (quarterly, 2025-06-30) — Assets Held For Sale Current: 56511000.00
VLG.L balance_sheet (quarterly, 2025-06-30) — Capital Lease Obligations: 580000.00
VLG.L balance_sheet (quarterly, 2025-06-30) — Capital Stock: 384000.00
VLG.L balance_sheet (quarterly, 2025-06-30) — Cash And Cash Equivalents: 2009000.00
VLG.L balance_sheet (quarterly, 2025-06-30) — Cash Cash Equivalents And Short Term Investments: 2009000.00
VLG.L balance_sheet (quarterly, 2025-06-30) — Common Stock: 384000.00
VLG.L balance_sheet (quarterly, 2025-06-30) — Common Stock Equity: 75227000.00
VLG.L balance_sheet (quarterly, 2025-06-30) — Current Assets: 74252000.00
VLG.L balance_sheet (quarterly, 2025-06-30) — Current Capital Lease Obligation: 330000.00
VLG.L balance_sheet (quarterly, 2025-06-30) — Current Debt: 763000.00
VLG.L balance_sheet (quarterly, 2025-06-30) — Current Debt And Capital Lease Obligation: 1093000.00
VLG.L balance_sheet (quarterly, 2025-06-30) — Current Liabilities: 20306000.00
VLG.L balance_sheet (quarterly, 2025-06-30) — Goodwill: 15387000.00
VLG.L balance_sheet (quarterly, 2025-06-30) — Goodwill And Other Intangible Assets: 46923000.00
VLG.L balance_sheet (quarterly, 2025-06-30) — Gross PPE: 1259000.00
VLG.L balance_sheet (quarterly, 2025-06-30) — Inventory: 6222000.00
VLG.L balance_sheet (quarterly, 2025-06-30) — Invested Capital: 97923000.00
VLG.L balance_sheet (quarterly, 2025-06-30) — Long Term Capital Lease Obligation: 250000.00
VLG.L balance_sheet (quarterly, 2025-06-30) — Long Term Debt: 21933000.00
VLG.L balance_sheet (quarterly, 2025-06-30) — Long Term Debt And Capital Lease Obligation: 22183000.00