speb/financial-data huggingface dataset:
FSG.L balance_sheet (annual, 2022-03-31) — Cash Cash Equivalents And Short Term Investments: 54289000.00
FSG.L cash_flow (annual, 2022-03-31) — Cash Dividends Paid: -6175000.00
FSG.L cash_flow (annual, 2022-03-31) — Change In Other Current Assets: -3718000.00
FSG.L cash_flow (annual, 2022-03-31) — Change In Payable: 2547000.00
FSG.L cash_flow (annual, 2022-03-31) — Change In Receivables: -222000.00
FSG.L cash_flow (annual, 2022-03-31) — Change In Working Capital: -1393000.00
FSG.L cash_flow (annual, 2022-03-31) — Changes In Cash: 14858000.00
FSG.L balance_sheet (annual, 2022-03-31) — Common Stock: 0.00
FSG.L balance_sheet (annual, 2022-03-31) — Common Stock Equity: 58587000.00
FSG.L cash_flow (annual, 2022-03-31) — Common Stock Issuance: 0.00
FSG.L cash_flow (annual, 2022-03-31) — Common Stock Payments: -454000.00
FSG.L income_statement (annual, 2022-03-31) — Cost Of Revenue: 5106000.00
FSG.L balance_sheet (annual, 2022-03-31) — Current Assets: 72879000.00
FSG.L balance_sheet (annual, 2022-03-31) — Current Capital Lease Obligation: 2302000.00
FSG.L balance_sheet (annual, 2022-03-31) — Current Debt: 660000.00
FSG.L balance_sheet (annual, 2022-03-31) — Current Debt And Capital Lease Obligation: 2962000.00
FSG.L balance_sheet (annual, 2022-03-31) — Current Deferred Assets: 579000.00
FSG.L balance_sheet (annual, 2022-03-31) — Current Liabilities: 26940000.00
FSG.L cash_flow (annual, 2022-03-31) — Depreciation: 3193000.00
FSG.L cash_flow (annual, 2022-03-31) — Depreciation And Amortization: 3485000.00
FSG.L income_statement (annual, 2022-03-31) — Depreciation And Amortization In Income Statement: 3485000.00
FSG.L income_statement (annual, 2022-03-31) — Depreciation Income Statement: 3193000.00
FSG.L income_statement (annual, 2022-03-31) — Diluted Average Shares: 108808000.00
FSG.L income_statement (annual, 2022-03-31) — Diluted EPS: 0.23
FSG.L income_statement (annual, 2022-03-31) — Diluted NI Availto Com Stockholders: 25076000.00
FSG.L income_statement (annual, 2022-03-31) — EBIT: 28522000.00
FSG.L income_statement (annual, 2022-03-31) — EBITDA: 32007000.00
FSG.L cash_flow (annual, 2022-03-31) — End Cash Position: 54289000.00
FSG.L balance_sheet (annual, 2022-03-31) — Financial Assets: 0.00
FSG.L balance_sheet (annual, 2022-03-31) — Financial Assets Designatedas Fair Value Through Profitor Loss Total: 2781000.00
FSG.L cash_flow (annual, 2022-03-31) — Financing Cash Flow: -9345000.00
FSG.L cash_flow (annual, 2022-03-31) — Free Cash Flow: 24497000.00
FSG.L cash_flow (annual, 2022-03-31) — Gain Loss On Investment Securities: -746000.00
FSG.L cash_flow (annual, 2022-03-31) — Gain Loss On Sale Of PPE: 33000.00
FSG.L income_statement (annual, 2022-03-31) — General And Administrative Expense: 15518000.00
FSG.L balance_sheet (annual, 2022-03-31) — Goodwill: 0.00
FSG.L balance_sheet (annual, 2022-03-31) — Goodwill And Other Intangible Assets: 4431000.00
FSG.L balance_sheet (annual, 2022-03-31) — Gross Accounts Receivable: 12476000.00
FSG.L balance_sheet (annual, 2022-03-31) — Gross PPE: 14203000.00
FSG.L income_statement (annual, 2022-03-31) — Gross Profit: 80965000.00
FSG.L balance_sheet (annual, 2022-03-31) — Hedging Assets Current: 0.00
FSG.L income_statement (annual, 2022-03-31) — Interest Expense: 653000.00
FSG.L income_statement (annual, 2022-03-31) — Interest Expense Non Operating: 653000.00
FSG.L income_statement (annual, 2022-03-31) — Interest Income: 2000.00
FSG.L income_statement (annual, 2022-03-31) — Interest Income Non Operating: 2000.00
FSG.L cash_flow (annual, 2022-03-31) — Interest Paid Cff: 0.00
FSG.L cash_flow (annual, 2022-03-31) — Interest Paid Cfo: -665000.00
FSG.L cash_flow (annual, 2022-03-31) — Interest Received Cfi: 2000.00
FSG.L balance_sheet (annual, 2022-03-31) — Invested Capital: 62277000.00
FSG.L cash_flow (annual, 2022-03-31) — Investing Cash Flow: -863000.00
FSG.L balance_sheet (annual, 2022-03-31) — Investmentin Financial Assets: 2781000.00
FSG.L balance_sheet (annual, 2022-03-31) — Investmentsin Joint Venturesat Cost: 0.00
FSG.L cash_flow (annual, 2022-03-31) — Issuance Of Capital Stock: 0.00
FSG.L balance_sheet (annual, 2022-03-31) — Long Term Capital Lease Obligation: 8106000.00
FSG.L balance_sheet (annual, 2022-03-31) — Long Term Debt: 3030000.00
FSG.L balance_sheet (annual, 2022-03-31) — Long Term Debt And Capital Lease Obligation: 11136000.00
FSG.L cash_flow (annual, 2022-03-31) — Long Term Debt Payments: -622000.00
FSG.L balance_sheet (annual, 2022-03-31) — Long Term Equity Investment: 0.00
FSG.L balance_sheet (annual, 2022-03-31) — Long Term Provisions: 933000.00
FSG.L balance_sheet (annual, 2022-03-31) — Machinery Furniture Equipment: 469000.00
FSG.L cash_flow (annual, 2022-03-31) — Net Business Purchase And Sale: -339000.00
FSG.L cash_flow (annual, 2022-03-31) — Net Common Stock Issuance: -454000.00
FSG.L cash_flow (annual, 2022-03-31) — Net Foreign Currency Exchange Gain Loss: -163000.00
FSG.L income_statement (annual, 2022-03-31) — Net Income: 25076000.00
FSG.L income_statement (annual, 2022-03-31) — Net Income Common Stockholders: 25076000.00
FSG.L income_statement (annual, 2022-03-31) — Net Income Continuous Operations: 25076000.00
FSG.L income_statement (annual, 2022-03-31) — Net Income From Continuing And Discontinued Operation: 25076000.00
FSG.L income_statement (annual, 2022-03-31) — Net Income From Continuing Operation Net Minority Interest: 25076000.00
FSG.L cash_flow (annual, 2022-03-31) — Net Income From Continuing Operations: 27869000.00
FSG.L income_statement (annual, 2022-03-31) — Net Income Including Noncontrolling Interests: 25076000.00
FSG.L cash_flow (annual, 2022-03-31) — Net Intangibles Purchase And Sale: -171000.00
FSG.L income_statement (annual, 2022-03-31) — Net Interest Income: -651000.00
FSG.L cash_flow (annual, 2022-03-31) — Net Investment Purchase And Sale: 40000.00
FSG.L cash_flow (annual, 2022-03-31) — Net Issuance Payments Of Debt: -622000.00
FSG.L cash_flow (annual, 2022-03-31) — Net Long Term Debt Issuance: -622000.00
FSG.L income_statement (annual, 2022-03-31) — Net Non Operating Interest Income Expense: -651000.00
FSG.L cash_flow (annual, 2022-03-31) — Net Other Financing Charges: 61000.00
FSG.L balance_sheet (annual, 2022-03-31) — Net PPE: 10916000.00
FSG.L cash_flow (annual, 2022-03-31) — Net PPE Purchase And Sale: -395000.00
FSG.L cash_flow (annual, 2022-03-31) — Net Preferred Stock Issuance: 0.00
FSG.L balance_sheet (annual, 2022-03-31) — Net Tangible Assets: 54156000.00
FSG.L balance_sheet (annual, 2022-03-31) — Non Current Deferred Assets: 3976000.00
FSG.L balance_sheet (annual, 2022-03-31) — Non Current Deferred Taxes Assets: 615000.00
FSG.L balance_sheet (annual, 2022-03-31) — Non Current Deferred Taxes Liabilities: 1198000.00
FSG.L income_statement (annual, 2022-03-31) — Normalized EBITDA: 30357000.00
FSG.L income_statement (annual, 2022-03-31) — Normalized Income: 23591361.15
FSG.L cash_flow (annual, 2022-03-31) — Operating Cash Flow: 25066000.00
FSG.L income_statement (annual, 2022-03-31) — Operating Income: 26817000.00
FSG.L income_statement (annual, 2022-03-31) — Operating Revenue: 86071000.00
FSG.L balance_sheet (annual, 2022-03-31) — Ordinary Shares Number: 108333333.00
FSG.L balance_sheet (annual, 2022-03-31) — Other Equity Interest: 27000.00
FSG.L balance_sheet (annual, 2022-03-31) — Other Intangible Assets: 4431000.00
FSG.L cash_flow (annual, 2022-03-31) — Other Non Cash Items: -361000.00
FSG.L balance_sheet (annual, 2022-03-31) — Other Payable: 6396000.00
FSG.L balance_sheet (annual, 2022-03-31) — Other Properties: 8260000.00
FSG.L balance_sheet (annual, 2022-03-31) — Other Receivables: 3050000.00
FSG.L income_statement (annual, 2022-03-31) — Otherunder Preferred Stock Dividend: 0.00
FSG.L balance_sheet (annual, 2022-03-31) — Payables: 11449000.00
FSG.L balance_sheet (annual, 2022-03-31) — Preferred Stock: 0.00
FSG.L cash_flow (annual, 2022-03-31) — Preferred Stock Payments: 0.00
FSG.L balance_sheet (annual, 2022-03-31) — Prepaid Assets: 2050000.00
FSG.L income_statement (annual, 2022-03-31) — Pretax Income: 27869000.00
FSG.L balance_sheet (annual, 2022-03-31) — Properties: 0.00
FSG.L cash_flow (annual, 2022-03-31) — Purchase Of Business: -339000.00
FSG.L cash_flow (annual, 2022-03-31) — Purchase Of Intangibles: -171000.00
FSG.L cash_flow (annual, 2022-03-31) — Purchase Of Investment: -712000.00
FSG.L cash_flow (annual, 2022-03-31) — Purchase Of PPE: -398000.00
FSG.L income_statement (annual, 2022-03-31) — Reconciled Cost Of Revenue: 5106000.00
FSG.L income_statement (annual, 2022-03-31) — Reconciled Depreciation: 3485000.00
FSG.L income_statement (annual, 2022-03-31) — Rent Expense Supplemental: 117000.00
FSG.L cash_flow (annual, 2022-03-31) — Repayment Of Debt: -622000.00
FSG.L cash_flow (annual, 2022-03-31) — Repurchase Of Capital Stock: -454000.00
FSG.L income_statement (annual, 2022-03-31) — Restructuring And Mergern Acquisition: -1012000.00
FSG.L balance_sheet (annual, 2022-03-31) — Retained Earnings: 26490000.00
FSG.L cash_flow (annual, 2022-03-31) — Sale Of Business: 0.00
FSG.L cash_flow (annual, 2022-03-31) — Sale Of Investment: 752000.00
FSG.L cash_flow (annual, 2022-03-31) — Sale Of PPE: 3000.00
FSG.L income_statement (annual, 2022-03-31) — Selling General And Administration: 15518000.00
FSG.L balance_sheet (annual, 2022-03-31) — Share Issued: 108333333.00
FSG.L income_statement (annual, 2022-03-31) — Special Income Charges: 1012000.00
FSG.L cash_flow (annual, 2022-03-31) — Stock Based Compensation: 459000.00
FSG.L balance_sheet (annual, 2022-03-31) — Stockholders Equity: 58587000.00
FSG.L balance_sheet (annual, 2022-03-31) — Tangible Book Value: 54156000.00
FSG.L income_statement (annual, 2022-03-31) — Tax Effect Of Unusual Items: 165361.15
FSG.L income_statement (annual, 2022-03-31) — Tax Provision: 2793000.00
FSG.L income_statement (annual, 2022-03-31) — Tax Rate For Calcs: 0.10
FSG.L balance_sheet (annual, 2022-03-31) — Taxes Receivable: 584000.00
FSG.L cash_flow (annual, 2022-03-31) — Taxes Refund Paid: -3399000.00
FSG.L balance_sheet (annual, 2022-03-31) — Total Assets: 98858000.00
FSG.L balance_sheet (annual, 2022-03-31) — Total Capitalization: 61617000.00
FSG.L balance_sheet (annual, 2022-03-31) — Total Debt: 14098000.00
FSG.L balance_sheet (annual, 2022-03-31) — Total Equity Gross Minority Interest: 58587000.00
FSG.L income_statement (annual, 2022-03-31) — Total Expenses: 59254000.00
FSG.L balance_sheet (annual, 2022-03-31) — Total Liabilities Net Minority Interest: 40271000.00
FSG.L balance_sheet (annual, 2022-03-31) — Total Non Current Assets: 25979000.00
FSG.L balance_sheet (annual, 2022-03-31) — Total Non Current Liabilities Net Minority Interest: 13331000.00
FSG.L income_statement (annual, 2022-03-31) — Total Operating Income As Reported: 26817000.00
FSG.L balance_sheet (annual, 2022-03-31) — Total Tax Payable: 3731000.00
FSG.L income_statement (annual, 2022-03-31) — Total Unusual Items: 1650000.00
FSG.L income_statement (annual, 2022-03-31) — Total Unusual Items Excluding Goodwill: 1650000.00
FSG.L balance_sheet (annual, 2022-03-31) — Tradeand Other Payables Non Current: 64000.00
FSG.L balance_sheet (annual, 2022-03-31) — Treasury Stock: 454000.00
FSG.L balance_sheet (annual, 2022-03-31) — Working Capital: 45939000.00
FSG.L income_statement (annual, 2023-03-31) — +Operating Expense: 82515000.00
FSG.L income_statement (annual, 2023-03-31) — +Total Revenue: 119155000.00
FSG.L balance_sheet (annual, 2023-03-31) — Accounts Payable: 1945000.00
FSG.L balance_sheet (annual, 2023-03-31) — Accounts Receivable: 11912000.00
FSG.L balance_sheet (annual, 2023-03-31) — Accumulated Depreciation: -4085000.00
FSG.L balance_sheet (annual, 2023-03-31) — Additional Paid In Capital: 61886000.00
FSG.L balance_sheet (annual, 2023-03-31) — Allowance For Doubtful Accounts Receivable: -61000.00
FSG.L income_statement (annual, 2023-03-31) — Amortization: 2414000.00
FSG.L cash_flow (annual, 2023-03-31) — Amortization Cash Flow: 2414000.00
FSG.L balance_sheet (annual, 2023-03-31) — Assets Held For Sale Current: 64000.00
FSG.L income_statement (annual, 2023-03-31) — Basic Average Shares: 112577000.00
FSG.L income_statement (annual, 2023-03-31) — Basic EPS: 0.21
FSG.L cash_flow (annual, 2023-03-31) — Beginning Cash Position: 54289000.00
FSG.L balance_sheet (annual, 2023-03-31) — Buildings And Improvements: 5690000.00
FSG.L cash_flow (annual, 2023-03-31) — Capital Expenditure: -632000.00
FSG.L balance_sheet (annual, 2023-03-31) — Capital Lease Obligations: 9251000.00
FSG.L balance_sheet (annual, 2023-03-31) — Capital Stock: 0.00
FSG.L balance_sheet (annual, 2023-03-31) — Cash And Cash Equivalents: 39761000.00
FSG.L balance_sheet (annual, 2023-03-31) — Cash Cash Equivalents And Short Term Investments: 39761000.00
FSG.L cash_flow (annual, 2023-03-31) — Cash Dividends Paid: -15965000.00
FSG.L balance_sheet (annual, 2023-03-31) — Cash Equivalents: 0.00
FSG.L balance_sheet (annual, 2023-03-31) — Cash Financial: 39761000.00
FSG.L cash_flow (annual, 2023-03-31) — Change In Other Current Assets: 590000.00
FSG.L cash_flow (annual, 2023-03-31) — Change In Payable: 7746000.00
FSG.L cash_flow (annual, 2023-03-31) — Change In Receivables: 2771000.00
FSG.L cash_flow (annual, 2023-03-31) — Change In Working Capital: 11107000.00
FSG.L cash_flow (annual, 2023-03-31) — Changes In Cash: -14528000.00
FSG.L balance_sheet (annual, 2023-03-31) — Common Stock: 0.00
FSG.L balance_sheet (annual, 2023-03-31) — Common Stock Equity: 77239000.00
FSG.L cash_flow (annual, 2023-03-31) — Common Stock Payments: -275000.00
FSG.L income_statement (annual, 2023-03-31) — Cost Of Revenue: 6303000.00
FSG.L balance_sheet (annual, 2023-03-31) — Current Assets: 59901000.00
FSG.L balance_sheet (annual, 2023-03-31) — Current Capital Lease Obligation: 2562000.00
FSG.L balance_sheet (annual, 2023-03-31) — Current Debt: 2646000.00
FSG.L balance_sheet (annual, 2023-03-31) — Current Debt And Capital Lease Obligation: 5208000.00
FSG.L balance_sheet (annual, 2023-03-31) — Current Deferred Assets: 530000.00
FSG.L balance_sheet (annual, 2023-03-31) — Current Liabilities: 41740000.00
FSG.L cash_flow (annual, 2023-03-31) — Depreciation: 2800000.00
FSG.L cash_flow (annual, 2023-03-31) — Depreciation And Amortization: 5214000.00
FSG.L income_statement (annual, 2023-03-31) — Depreciation And Amortization In Income Statement: 5214000.00
FSG.L income_statement (annual, 2023-03-31) — Depreciation Income Statement: 2800000.00
FSG.L income_statement (annual, 2023-03-31) — Diluted Average Shares: 114304000.00
FSG.L income_statement (annual, 2023-03-31) — Diluted EPS: 0.21
FSG.L income_statement (annual, 2023-03-31) — Diluted NI Availto Com Stockholders: 23625000.00
FSG.L income_statement (annual, 2023-03-31) — EBIT: 28175000.00
FSG.L income_statement (annual, 2023-03-31) — EBITDA: 33389000.00
FSG.L cash_flow (annual, 2023-03-31) — End Cash Position: 39761000.00
FSG.L balance_sheet (annual, 2023-03-31) — Financial Assets: 245000.00
FSG.L balance_sheet (annual, 2023-03-31) — Financial Assets Designatedas Fair Value Through Profitor Loss Total: 3967000.00
FSG.L cash_flow (annual, 2023-03-31) — Financing Cash Flow: -19868000.00
FSG.L cash_flow (annual, 2023-03-31) — Free Cash Flow: 50729000.00
FSG.L cash_flow (annual, 2023-03-31) — Gain Loss On Investment Securities: -349000.00
FSG.L cash_flow (annual, 2023-03-31) — Gain Loss On Sale Of PPE: -10000.00
FSG.L income_statement (annual, 2023-03-31) — General And Administrative Expense: 16490000.00
FSG.L balance_sheet (annual, 2023-03-31) — Goodwill: 18426000.00
FSG.L balance_sheet (annual, 2023-03-31) — Goodwill And Other Intangible Assets: 62911000.00
FSG.L balance_sheet (annual, 2023-03-31) — Gross Accounts Receivable: 11973000.00
FSG.L balance_sheet (annual, 2023-03-31) — Gross PPE: 13888000.00
FSG.L income_statement (annual, 2023-03-31) — Gross Profit: 112852000.00
FSG.L balance_sheet (annual, 2023-03-31) — Hedging Assets Current: 403000.00
FSG.L income_statement (annual, 2023-03-31) — Impairment Of Capital Assets: 0.00
FSG.L income_statement (annual, 2023-03-31) — Interest Expense: 854000.00
FSG.L income_statement (annual, 2023-03-31) — Interest Expense Non Operating: 854000.00
FSG.L income_statement (annual, 2023-03-31) — Interest Income: 121000.00
FSG.L income_statement (annual, 2023-03-31) — Interest Income Non Operating: 121000.00
FSG.L cash_flow (annual, 2023-03-31) — Interest Paid Cff: -606000.00
FSG.L cash_flow (annual, 2023-03-31) — Interest Paid Cfo: 0.00
FSG.L cash_flow (annual, 2023-03-31) — Interest Received Cfi: 121000.00
FSG.L balance_sheet (annual, 2023-03-31) — Invested Capital: 80370000.00
FSG.L cash_flow (annual, 2023-03-31) — Investing Cash Flow: -46021000.00
FSG.L balance_sheet (annual, 2023-03-31) — Investmentin Financial Assets: 3967000.00
FSG.L balance_sheet (annual, 2023-03-31) — Long Term Capital Lease Obligation: 6689000.00
FSG.L balance_sheet (annual, 2023-03-31) — Long Term Debt: 485000.00
FSG.L balance_sheet (annual, 2023-03-31) — Long Term Debt And Capital Lease Obligation: 7174000.00
FSG.L cash_flow (annual, 2023-03-31) — Long Term Debt Payments: -606000.00
FSG.L balance_sheet (annual, 2023-03-31) — Long Term Provisions: 800000.00
FSG.L balance_sheet (annual, 2023-03-31) — Machinery Furniture Equipment: 917000.00
FSG.L cash_flow (annual, 2023-03-31) — Net Business Purchase And Sale: -44816000.00
FSG.L cash_flow (annual, 2023-03-31) — Net Common Stock Issuance: -275000.00
FSG.L cash_flow (annual, 2023-03-31) — Net Foreign Currency Exchange Gain Loss: -1104000.00
FSG.L income_statement (annual, 2023-03-31) — Net Income: 23625000.00
FSG.L income_statement (annual, 2023-03-31) — Net Income Common Stockholders: 23625000.00
FSG.L income_statement (annual, 2023-03-31) — Net Income Continuous Operations: 23625000.00
FSG.L income_statement (annual, 2023-03-31) — Net Income From Continuing And Discontinued Operation: 23625000.00
FSG.L income_statement (annual, 2023-03-31) — Net Income From Continuing Operation Net Minority Interest: 23625000.00
FSG.L cash_flow (annual, 2023-03-31) — Net Income From Continuing Operations: 27321000.00
FSG.L income_statement (annual, 2023-03-31) — Net Income Including Noncontrolling Interests: 23625000.00
FSG.L cash_flow (annual, 2023-03-31) — Net Intangibles Purchase And Sale: -13000.00
FSG.L income_statement (annual, 2023-03-31) — Net Interest Income: -733000.00
FSG.L cash_flow (annual, 2023-03-31) — Net Investment Purchase And Sale: -837000.00
FSG.L cash_flow (annual, 2023-03-31) — Net Issuance Payments Of Debt: -606000.00
FSG.L cash_flow (annual, 2023-03-31) — Net Long Term Debt Issuance: -606000.00
FSG.L income_statement (annual, 2023-03-31) — Net Non Operating Interest Income Expense: -733000.00
FSG.L cash_flow (annual, 2023-03-31) — Net Other Financing Charges: 35000.00
FSG.L cash_flow (annual, 2023-03-31) — Net Other Investing Changes: 114000.00
FSG.L balance_sheet (annual, 2023-03-31) — Net PPE: 9803000.00
FSG.L cash_flow (annual, 2023-03-31) — Net PPE Purchase And Sale: -590000.00
FSG.L balance_sheet (annual, 2023-03-31) — Net Tangible Assets: 14328000.00
FSG.L balance_sheet (annual, 2023-03-31) — Non Current Deferred Assets: 3435000.00
FSG.L balance_sheet (annual, 2023-03-31) — Non Current Deferred Taxes Assets: 1742000.00
FSG.L balance_sheet (annual, 2023-03-31) — Non Current Deferred Taxes Liabilities: 12827000.00
FSG.L income_statement (annual, 2023-03-31) — Normalized EBITDA: 35672000.00
FSG.L income_statement (annual, 2023-03-31) — Normalized Income: 25599154.50
FSG.L cash_flow (annual, 2023-03-31) — Operating Cash Flow: 51361000.00
FSG.L income_statement (annual, 2023-03-31) — Operating Income: 30337000.00
FSG.L income_statement (annual, 2023-03-31) — Operating Revenue: 119155000.00
FSG.L balance_sheet (annual, 2023-03-31) — Ordinary Shares Number: 116271212.00
FSG.L balance_sheet (annual, 2023-03-31) — Other Current Liabilities: 1150000.00
FSG.L balance_sheet (annual, 2023-03-31) — Other Equity Interest: 10389000.00
FSG.L balance_sheet (annual, 2023-03-31) — Other Intangible Assets: 44485000.00
FSG.L cash_flow (annual, 2023-03-31) — Other Non Cash Items: 2147000.00
FSG.L balance_sheet (annual, 2023-03-31) — Other Non Current Liabilities: 4823000.00
FSG.L balance_sheet (annual, 2023-03-31) — Other Payable: 5708000.00
FSG.L balance_sheet (annual, 2023-03-31) — Other Properties: 7281000.00
FSG.L balance_sheet (annual, 2023-03-31) — Other Receivables: 3411000.00
FSG.L income_statement (annual, 2023-03-31) — Otherunder Preferred Stock Dividend: 0.00
FSG.L balance_sheet (annual, 2023-03-31) — Payables: 12088000.00
FSG.L balance_sheet (annual, 2023-03-31) — Prepaid Assets: 3820000.00
FSG.L income_statement (annual, 2023-03-31) — Pretax Income: 27321000.00
FSG.L balance_sheet (annual, 2023-03-31) — Properties: 0.00
FSG.L cash_flow (annual, 2023-03-31) — Purchase Of Business: -44816000.00
FSG.L cash_flow (annual, 2023-03-31) — Purchase Of Intangibles: -13000.00
FSG.L cash_flow (annual, 2023-03-31) — Purchase Of Investment: -1310000.00
FSG.L cash_flow (annual, 2023-03-31) — Purchase Of PPE: -619000.00
FSG.L income_statement (annual, 2023-03-31) — Reconciled Cost Of Revenue: 6303000.00
FSG.L income_statement (annual, 2023-03-31) — Reconciled Depreciation: 5214000.00
FSG.L income_statement (annual, 2023-03-31) — Rent Expense Supplemental: 95000.00
FSG.L cash_flow (annual, 2023-03-31) — Repayment Of Debt: -606000.00
FSG.L cash_flow (annual, 2023-03-31) — Repurchase Of Capital Stock: -275000.00
FSG.L income_statement (annual, 2023-03-31) — Restructuring And Mergern Acquisition: 3394000.00
FSG.L balance_sheet (annual, 2023-03-31) — Retained Earnings: 34360000.00
FSG.L cash_flow (annual, 2023-03-31) — Sale Of Investment: 473000.00
FSG.L cash_flow (annual, 2023-03-31) — Sale Of PPE: 29000.00
FSG.L income_statement (annual, 2023-03-31) — Selling General And Administration: 16490000.00
FSG.L balance_sheet (annual, 2023-03-31) — Share Issued: 116271212.00
FSG.L income_statement (annual, 2023-03-31) — Special Income Charges: -3394000.00
FSG.L cash_flow (annual, 2023-03-31) — Stock Based Compensation: 10659000.00
FSG.L balance_sheet (annual, 2023-03-31) — Stockholders Equity: 77239000.00
FSG.L balance_sheet (annual, 2023-03-31) — Tangible Book Value: 14328000.00
FSG.L income_statement (annual, 2023-03-31) — Tax Effect Of Unusual Items: -308845.50
FSG.L income_statement (annual, 2023-03-31) — Tax Provision: 3696000.00
FSG.L income_statement (annual, 2023-03-31) — Tax Rate For Calcs: 0.14
FSG.L balance_sheet (annual, 2023-03-31) — Taxes Receivable: 0.00
FSG.L cash_flow (annual, 2023-03-31) — Taxes Refund Paid: -3624000.00
FSG.L balance_sheet (annual, 2023-03-31) — Total Assets: 144603000.00
FSG.L balance_sheet (annual, 2023-03-31) — Total Capitalization: 77724000.00
FSG.L balance_sheet (annual, 2023-03-31) — Total Debt: 12382000.00
FSG.L balance_sheet (annual, 2023-03-31) — Total Equity Gross Minority Interest: 77239000.00
FSG.L income_statement (annual, 2023-03-31) — Total Expenses: 88818000.00
FSG.L balance_sheet (annual, 2023-03-31) — Total Liabilities Net Minority Interest: 67364000.00
FSG.L balance_sheet (annual, 2023-03-31) — Total Non Current Assets: 84702000.00
FSG.L balance_sheet (annual, 2023-03-31) — Total Non Current Liabilities Net Minority Interest: 25624000.00
FSG.L income_statement (annual, 2023-03-31) — Total Operating Income As Reported: 26616000.00
FSG.L balance_sheet (annual, 2023-03-31) — Total Tax Payable: 4435000.00
FSG.L income_statement (annual, 2023-03-31) — Total Unusual Items: -2283000.00
FSG.L income_statement (annual, 2023-03-31) — Total Unusual Items Excluding Goodwill: -2283000.00
FSG.L balance_sheet (annual, 2023-03-31) — Treasury Stock: 0.00
FSG.L balance_sheet (annual, 2023-03-31) — Working Capital: 18161000.00
FSG.L income_statement (annual, 2024-03-31) — +Operating Expense: 98044000.00
FSG.L income_statement (annual, 2024-03-31) — +Total Revenue: 141326000.00
FSG.L balance_sheet (annual, 2024-03-31) — Accounts Payable: 1582000.00
FSG.L balance_sheet (annual, 2024-03-31) — Accounts Receivable: 16986000.00
FSG.L balance_sheet (annual, 2024-03-31) — Accumulated Depreciation: -5045000.00
FSG.L balance_sheet (annual, 2024-03-31) — Additional Paid In Capital: 61886000.00
FSG.L income_statement (annual, 2024-03-31) — Amortization: 3211000.00
FSG.L cash_flow (annual, 2024-03-31) — Amortization Cash Flow: 3211000.00
FSG.L balance_sheet (annual, 2024-03-31) — Assets Held For Sale Current: 0.00
FSG.L income_statement (annual, 2024-03-31) — Basic Average Shares: 115978000.00
FSG.L income_statement (annual, 2024-03-31) — Basic EPS: 0.23
FSG.L cash_flow (annual, 2024-03-31) — Beginning Cash Position: 39761000.00
FSG.L balance_sheet (annual, 2024-03-31) — Buildings And Improvements: 6122000.00
FSG.L cash_flow (annual, 2024-03-31) — Capital Expenditure: -795000.00
FSG.L balance_sheet (annual, 2024-03-31) — Capital Lease Obligations: 7262000.00
FSG.L balance_sheet (annual, 2024-03-31) — Capital Stock: 0.00
FSG.L balance_sheet (annual, 2024-03-31) — Cash And Cash Equivalents: 45004000.00
FSG.L balance_sheet (annual, 2024-03-31) — Cash Cash Equivalents And Short Term Investments: 45004000.00
FSG.L cash_flow (annual, 2024-03-31) — Cash Dividends Paid: -25787000.00
FSG.L balance_sheet (annual, 2024-03-31) — Cash Equivalents: 12647000.00
FSG.L balance_sheet (annual, 2024-03-31) — Cash Financial: 32357000.00
FSG.L cash_flow (annual, 2024-03-31) — Change In Other Current Assets: 590000.00
FSG.L cash_flow (annual, 2024-03-31) — Change In Payable: -238000.00
FSG.L cash_flow (annual, 2024-03-31) — Change In Receivables: -6916000.00
FSG.L cash_flow (annual, 2024-03-31) — Change In Working Capital: -6564000.00
FSG.L cash_flow (annual, 2024-03-31) — Changes In Cash: 5243000.00
FSG.L balance_sheet (annual, 2024-03-31) — Common Stock: 0.00
FSG.L balance_sheet (annual, 2024-03-31) — Common Stock Equity: 88574000.00
FSG.L cash_flow (annual, 2024-03-31) — Common Stock Issuance: 0.00
FSG.L cash_flow (annual, 2024-03-31) — Common Stock Payments: -1433000.00
FSG.L income_statement (annual, 2024-03-31) — Cost Of Revenue: 7304000.00
FSG.L balance_sheet (annual, 2024-03-31) — Current Assets: 73561000.00
FSG.L balance_sheet (annual, 2024-03-31) — Current Capital Lease Obligation: 2897000.00
FSG.L balance_sheet (annual, 2024-03-31) — Current Debt: 121000.00
FSG.L balance_sheet (annual, 2024-03-31) — Current Debt And Capital Lease Obligation: 3018000.00
FSG.L balance_sheet (annual, 2024-03-31) — Current Deferred Assets: 598000.00
FSG.L balance_sheet (annual, 2024-03-31) — Current Liabilities: 42051000.00
FSG.L cash_flow (annual, 2024-03-31) — Depreciation: 3227000.00
FSG.L cash_flow (annual, 2024-03-31) — Depreciation And Amortization: 6438000.00
FSG.L income_statement (annual, 2024-03-31) — Depreciation And Amortization In Income Statement: 6438000.00
FSG.L income_statement (annual, 2024-03-31) — Depreciation Income Statement: 3227000.00
FSG.L income_statement (annual, 2024-03-31) — Diluted Average Shares: 119069000.00
FSG.L income_statement (annual, 2024-03-31) — Diluted EPS: 0.22
FSG.L income_statement (annual, 2024-03-31) — Diluted NI Availto Com Stockholders: 26434000.00
FSG.L income_statement (annual, 2024-03-31) — EBIT: 34876000.00
FSG.L income_statement (annual, 2024-03-31) — EBITDA: 41314000.00
FSG.L cash_flow (annual, 2024-03-31) — Effect Of Exchange Rate Changes: 0.00
FSG.L cash_flow (annual, 2024-03-31) — End Cash Position: 45004000.00
FSG.L balance_sheet (annual, 2024-03-31) — Financial Assets: 0.00
FSG.L balance_sheet (annual, 2024-03-31) — Financial Assets Designatedas Fair Value Through Profitor Loss Total: 4726000.00
FSG.L cash_flow (annual, 2024-03-31) — Financing Cash Flow: -33781000.00
FSG.L cash_flow (annual, 2024-03-31) — Free Cash Flow: 43879000.00
FSG.L cash_flow (annual, 2024-03-31) — Gain Loss On Investment Securities: -255000.00
FSG.L cash_flow (annual, 2024-03-31) — Gain Loss On Sale Of PPE: 5000.00
FSG.L income_statement (annual, 2024-03-31) — General And Administrative Expense: 20252000.00
FSG.L balance_sheet (annual, 2024-03-31) — Goodwill: 17872000.00
FSG.L balance_sheet (annual, 2024-03-31) — Goodwill And Other Intangible Assets: 61364000.00
FSG.L balance_sheet (annual, 2024-03-31) — Gross PPE: 13143000.00
FSG.L income_statement (annual, 2024-03-31) — Gross Profit: 134022000.00
FSG.L balance_sheet (annual, 2024-03-31) — Hedging Assets Current: 473000.00
FSG.L income_statement (annual, 2024-03-31) — Impairment Of Capital Assets: 2895000.00
FSG.L income_statement (annual, 2024-03-31) — Interest Expense: 564000.00
FSG.L income_statement (annual, 2024-03-31) — Interest Expense Non Operating: 564000.00
FSG.L income_statement (annual, 2024-03-31) — Interest Income: 875000.00
FSG.L income_statement (annual, 2024-03-31) — Interest Income Non Operating: 875000.00
FSG.L cash_flow (annual, 2024-03-31) — Interest Paid Cff: -603000.00
FSG.L cash_flow (annual, 2024-03-31) — Interest Received Cfi: 875000.00
FSG.L balance_sheet (annual, 2024-03-31) — Invested Capital: 89083000.00
FSG.L cash_flow (annual, 2024-03-31) — Investing Cash Flow: -5650000.00
FSG.L balance_sheet (annual, 2024-03-31) — Investmentin Financial Assets: 4726000.00
FSG.L cash_flow (annual, 2024-03-31) — Issuance Of Capital Stock: 0.00
FSG.L balance_sheet (annual, 2024-03-31) — Long Term Capital Lease Obligation: 4365000.00
FSG.L balance_sheet (annual, 2024-03-31) — Long Term Debt: 388000.00
FSG.L balance_sheet (annual, 2024-03-31) — Long Term Debt And Capital Lease Obligation: 4753000.00
FSG.L cash_flow (annual, 2024-03-31) — Long Term Debt Payments: -2545000.00
FSG.L balance_sheet (annual, 2024-03-31) — Long Term Provisions: 855000.00
FSG.L balance_sheet (annual, 2024-03-31) — Machinery Furniture Equipment: 1253000.00
FSG.L cash_flow (annual, 2024-03-31) — Net Business Purchase And Sale: -4677000.00
FSG.L cash_flow (annual, 2024-03-31) — Net Common Stock Issuance: -1433000.00
FSG.L cash_flow (annual, 2024-03-31) — Net Foreign Currency Exchange Gain Loss: -281000.00
FSG.L income_statement (annual, 2024-03-31) — Net Income: 26434000.00
FSG.L income_statement (annual, 2024-03-31) — Net Income Common Stockholders: 26434000.00
FSG.L income_statement (annual, 2024-03-31) — Net Income Continuous Operations: 26434000.00
FSG.L income_statement (annual, 2024-03-31) — Net Income From Continuing And Discontinued Operation: 26434000.00
FSG.L income_statement (annual, 2024-03-31) — Net Income From Continuing Operation Net Minority Interest: 26434000.00
FSG.L cash_flow (annual, 2024-03-31) — Net Income From Continuing Operations: 34312000.00
FSG.L income_statement (annual, 2024-03-31) — Net Income Including Noncontrolling Interests: 26434000.00
FSG.L cash_flow (annual, 2024-03-31) — Net Intangibles Purchase And Sale: -5000.00
FSG.L income_statement (annual, 2024-03-31) — Net Interest Income: 311000.00
FSG.L cash_flow (annual, 2024-03-31) — Net Investment Purchase And Sale: -481000.00
FSG.L cash_flow (annual, 2024-03-31) — Net Issuance Payments Of Debt: -2545000.00
FSG.L cash_flow (annual, 2024-03-31) — Net Long Term Debt Issuance: -2545000.00
FSG.L income_statement (annual, 2024-03-31) — Net Non Operating Interest Income Expense: 311000.00
FSG.L cash_flow (annual, 2024-03-31) — Net Other Financing Charges: -744000.00
FSG.L cash_flow (annual, 2024-03-31) — Net Other Investing Changes: -572000.00
FSG.L balance_sheet (annual, 2024-03-31) — Net PPE: 8098000.00
FSG.L cash_flow (annual, 2024-03-31) — Net PPE Purchase And Sale: -790000.00
FSG.L balance_sheet (annual, 2024-03-31) — Net Tangible Assets: 27210000.00
FSG.L balance_sheet (annual, 2024-03-31) — Non Current Deferred Assets: 2777000.00
FSG.L balance_sheet (annual, 2024-03-31) — Non Current Deferred Taxes Assets: 1563000.00
FSG.L balance_sheet (annual, 2024-03-31) — Non Current Deferred Taxes Liabilities: 13273000.00
FSG.L balance_sheet (annual, 2024-03-31) — Non Current Prepaid Assets: 420000.00
FSG.L income_statement (annual, 2024-03-31) — Normalized EBITDA: 43291000.00
FSG.L income_statement (annual, 2024-03-31) — Normalized Income: 27956290.00
FSG.L cash_flow (annual, 2024-03-31) — Operating Cash Flow: 44674000.00
FSG.L income_statement (annual, 2024-03-31) — Operating Income: 35978000.00
FSG.L income_statement (annual, 2024-03-31) — Operating Revenue: 141326000.00
FSG.L balance_sheet (annual, 2024-03-31) — Ordinary Shares Number: 115520858.00
FSG.L balance_sheet (annual, 2024-03-31) — Other Current Liabilities: 1005000.00
FSG.L balance_sheet (annual, 2024-03-31) — Other Equity Interest: 13433000.00
FSG.L balance_sheet (annual, 2024-03-31) — Other Intangible Assets: 43492000.00
FSG.L cash_flow (annual, 2024-03-31) — Other Non Cash Items: -524000.00
FSG.L balance_sheet (annual, 2024-03-31) — Other Non Current Liabilities: 3825000.00
FSG.L balance_sheet (annual, 2024-03-31) — Other Payable: 4199000.00
FSG.L balance_sheet (annual, 2024-03-31) — Other Properties: 5768000.00
FSG.L balance_sheet (annual, 2024-03-31) — Other Receivables: 6010000.00
FSG.L income_statement (annual, 2024-03-31) — Otherunder Preferred Stock Dividend: 0.00
FSG.L balance_sheet (annual, 2024-03-31) — Payables: 14195000.00
FSG.L balance_sheet (annual, 2024-03-31) — Prepaid Assets: 4490000.00
FSG.L income_statement (annual, 2024-03-31) — Pretax Income: 34312000.00
FSG.L balance_sheet (annual, 2024-03-31) — Properties: 0.00
FSG.L cash_flow (annual, 2024-03-31) — Purchase Of Business: -4677000.00
FSG.L cash_flow (annual, 2024-03-31) — Purchase Of Intangibles: -5000.00
FSG.L cash_flow (annual, 2024-03-31) — Purchase Of Investment: -869000.00
FSG.L cash_flow (annual, 2024-03-31) — Purchase Of PPE: -790000.00
FSG.L income_statement (annual, 2024-03-31) — Reconciled Cost Of Revenue: 7304000.00
FSG.L income_statement (annual, 2024-03-31) — Reconciled Depreciation: 6438000.00
FSG.L income_statement (annual, 2024-03-31) — Rent Expense Supplemental: 49000.00
FSG.L cash_flow (annual, 2024-03-31) — Repayment Of Debt: -2545000.00
FSG.L cash_flow (annual, 2024-03-31) — Repurchase Of Capital Stock: -1433000.00
FSG.L income_statement (annual, 2024-03-31) — Restructuring And Mergern Acquisition: -206000.00
FSG.L balance_sheet (annual, 2024-03-31) — Retained Earnings: 35007000.00
FSG.L cash_flow (annual, 2024-03-31) — Sale Of Investment: 388000.00
FSG.L cash_flow (annual, 2024-03-31) — Sale Of PPE: 0.00
FSG.L income_statement (annual, 2024-03-31) — Selling General And Administration: 20252000.00
FSG.L balance_sheet (annual, 2024-03-31) — Share Issued: 116271212.00
FSG.L income_statement (annual, 2024-03-31) — Special Income Charges: -2689000.00
FSG.L cash_flow (annual, 2024-03-31) — Stock Based Compensation: 13730000.00
FSG.L balance_sheet (annual, 2024-03-31) — Stockholders Equity: 88574000.00
FSG.L balance_sheet (annual, 2024-03-31) — Tangible Book Value: 27210000.00
FSG.L income_statement (annual, 2024-03-31) — Tax Effect Of Unusual Items: -454710.00
FSG.L income_statement (annual, 2024-03-31) — Tax Provision: 7878000.00
FSG.L income_statement (annual, 2024-03-31) — Tax Rate For Calcs: 0.23
FSG.L cash_flow (annual, 2024-03-31) — Taxes Refund Paid: -5082000.00
FSG.L balance_sheet (annual, 2024-03-31) — Total Assets: 153331000.00
FSG.L balance_sheet (annual, 2024-03-31) — Total Capitalization: 88962000.00
FSG.L balance_sheet (annual, 2024-03-31) — Total Debt: 7771000.00
FSG.L balance_sheet (annual, 2024-03-31) — Total Equity Gross Minority Interest: 88574000.00
FSG.L income_statement (annual, 2024-03-31) — Total Expenses: 105348000.00
FSG.L balance_sheet (annual, 2024-03-31) — Total Liabilities Net Minority Interest: 64757000.00
FSG.L balance_sheet (annual, 2024-03-31) — Total Non Current Assets: 79770000.00
FSG.L balance_sheet (annual, 2024-03-31) — Total Non Current Liabilities Net Minority Interest: 22706000.00
FSG.L income_statement (annual, 2024-03-31) — Total Operating Income As Reported: 33083000.00
FSG.L balance_sheet (annual, 2024-03-31) — Total Tax Payable: 8414000.00
FSG.L income_statement (annual, 2024-03-31) — Total Unusual Items: -1977000.00
FSG.L income_statement (annual, 2024-03-31) — Total Unusual Items Excluding Goodwill: -1977000.00
FSG.L balance_sheet (annual, 2024-03-31) — Treasury Shares Number: 750354.00
FSG.L balance_sheet (annual, 2024-03-31) — Treasury Stock: 967000.00
FSG.L balance_sheet (annual, 2024-03-31) — Working Capital: 31510000.00
FSG.L income_statement (annual, 2025-03-31) — +Operating Expense: 88744000.00
FSG.L income_statement (annual, 2025-03-31) — +Total Revenue: 148649000.00
FSG.L balance_sheet (annual, 2025-03-31) — Accounts Payable: 1637000.00
FSG.L balance_sheet (annual, 2025-03-31) — Accounts Receivable: 25369000.00
FSG.L balance_sheet (annual, 2025-03-31) — Accumulated Depreciation: -5400000.00
FSG.L balance_sheet (annual, 2025-03-31) — Additional Paid In Capital: 61441000.00
FSG.L income_statement (annual, 2025-03-31) — Amortization: 2930000.00
FSG.L cash_flow (annual, 2025-03-31) — Amortization Cash Flow: 2930000.00
FSG.L income_statement (annual, 2025-03-31) — Basic Average Shares: 115118000.00
FSG.L income_statement (annual, 2025-03-31) — Basic EPS: 0.29
FSG.L cash_flow (annual, 2025-03-31) — Beginning Cash Position: 45004000.00
FSG.L balance_sheet (annual, 2025-03-31) — Buildings And Improvements: 6741000.00
FSG.L cash_flow (annual, 2025-03-31) — Capital Expenditure: -2431000.00
FSG.L balance_sheet (annual, 2025-03-31) — Capital Lease Obligations: 19062000.00
FSG.L balance_sheet (annual, 2025-03-31) — Capital Stock: 0.00
FSG.L balance_sheet (annual, 2025-03-31) — Cash And Cash Equivalents: 43252000.00
FSG.L balance_sheet (annual, 2025-03-31) — Cash Cash Equivalents And Short Term Investments: 43252000.00
FSG.L cash_flow (annual, 2025-03-31) — Cash Dividends Paid: -26465000.00
FSG.L balance_sheet (annual, 2025-03-31) — Cash Equivalents: 17833000.00
FSG.L balance_sheet (annual, 2025-03-31) — Cash Financial: 25419000.00
FSG.L cash_flow (annual, 2025-03-31) — Change In Other Current Assets: -2388000.00
FSG.L cash_flow (annual, 2025-03-31) — Change In Payable: 9443000.00
FSG.L cash_flow (annual, 2025-03-31) — Change In Receivables: -10150000.00
FSG.L cash_flow (annual, 2025-03-31) — Change In Working Capital: -3095000.00
FSG.L cash_flow (annual, 2025-03-31) — Changes In Cash: -2198000.00
FSG.L balance_sheet (annual, 2025-03-31) — Common Stock: 0.00
FSG.L balance_sheet (annual, 2025-03-31) — Common Stock Equity: 85265000.00
FSG.L cash_flow (annual, 2025-03-31) — Common Stock Issuance: 1993000.00
FSG.L cash_flow (annual, 2025-03-31) — Common Stock Payments: -16490000.00
FSG.L income_statement (annual, 2025-03-31) — Cost Of Revenue: 6480000.00
FSG.L balance_sheet (annual, 2025-03-31) — Current Assets: 81651000.00
FSG.L balance_sheet (annual, 2025-03-31) — Current Capital Lease Obligation: 1146000.00
FSG.L balance_sheet (annual, 2025-03-31) — Current Debt: 138000.00
FSG.L balance_sheet (annual, 2025-03-31) — Current Debt And Capital Lease Obligation: 1284000.00
FSG.L balance_sheet (annual, 2025-03-31) — Current Deferred Assets: 860000.00
FSG.L balance_sheet (annual, 2025-03-31) — Current Liabilities: 51963000.00
FSG.L cash_flow (annual, 2025-03-31) — Depreciation: 3191000.00
FSG.L cash_flow (annual, 2025-03-31) — Depreciation And Amortization: 6121000.00
FSG.L income_statement (annual, 2025-03-31) — Depreciation And Amortization In Income Statement: 6121000.00
FSG.L income_statement (annual, 2025-03-31) — Depreciation Income Statement: 3191000.00
FSG.L income_statement (annual, 2025-03-31) — Diluted Average Shares: 115919000.00
FSG.L income_statement (annual, 2025-03-31) — Diluted EPS: 0.29
FSG.L income_statement (annual, 2025-03-31) — Diluted NI Availto Com Stockholders: 33245000.00
FSG.L income_statement (annual, 2025-03-31) — EBIT: 42598000.00
FSG.L income_statement (annual, 2025-03-31) — EBITDA: 48719000.00
FSG.L cash_flow (annual, 2025-03-31) — Effect Of Exchange Rate Changes: 446000.00
FSG.L cash_flow (annual, 2025-03-31) — End Cash Position: 43252000.00
FSG.L balance_sheet (annual, 2025-03-31) — Financial Assets Designatedas Fair Value Through Profitor Loss Total: 5420000.00
FSG.L cash_flow (annual, 2025-03-31) — Financing Cash Flow: -43375000.00
FSG.L cash_flow (annual, 2025-03-31) — Free Cash Flow: 41687000.00
FSG.L cash_flow (annual, 2025-03-31) — Gain Loss On Investment Securities: -75000.00
FSG.L cash_flow (annual, 2025-03-31) — Gain Loss On Sale Of PPE: 0.00
FSG.L income_statement (annual, 2025-03-31) — General And Administrative Expense: 11905000.00
FSG.L balance_sheet (annual, 2025-03-31) — Goodwill: 17238000.00
FSG.L balance_sheet (annual, 2025-03-31) — Goodwill And Other Intangible Assets: 53365000.00
FSG.L balance_sheet (annual, 2025-03-31) — Gross PPE: 24256000.00
FSG.L income_statement (annual, 2025-03-31) — Gross Profit: 142169000.00
FSG.L balance_sheet (annual, 2025-03-31) — Hedging Assets Current: 0.00
FSG.L income_statement (annual, 2025-03-31) — Impairment Of Capital Assets: 6345000.00
FSG.L income_statement (annual, 2025-03-31) — Interest Expense: 1185000.00
FSG.L income_statement (annual, 2025-03-31) — Interest Expense Non Operating: 1185000.00
FSG.L income_statement (annual, 2025-03-31) — Interest Income: 1567000.00
FSG.L income_statement (annual, 2025-03-31) — Interest Income Non Operating: 1567000.00
FSG.L cash_flow (annual, 2025-03-31) — Interest Paid Cff: -1156000.00
FSG.L cash_flow (annual, 2025-03-31) — Interest Received Cfi: 1567000.00
FSG.L balance_sheet (annual, 2025-03-31) — Invested Capital: 85645000.00
FSG.L cash_flow (annual, 2025-03-31) — Investing Cash Flow: -2941000.00
FSG.L balance_sheet (annual, 2025-03-31) — Investmentin Financial Assets: 5420000.00
FSG.L cash_flow (annual, 2025-03-31) — Issuance Of Capital Stock: 1993000.00
FSG.L balance_sheet (annual, 2025-03-31) — Long Term Capital Lease Obligation: 17916000.00
FSG.L balance_sheet (annual, 2025-03-31) — Long Term Debt: 242000.00
FSG.L balance_sheet (annual, 2025-03-31) — Long Term Debt And Capital Lease Obligation: 18158000.00
FSG.L cash_flow (annual, 2025-03-31) — Long Term Debt Payments: -121000.00
FSG.L balance_sheet (annual, 2025-03-31) — Long Term Provisions: 895000.00
FSG.L balance_sheet (annual, 2025-03-31) — Machinery Furniture Equipment: 1009000.00
FSG.L cash_flow (annual, 2025-03-31) — Net Business Purchase And Sale: -1000000.00
FSG.L cash_flow (annual, 2025-03-31) — Net Common Stock Issuance: -14497000.00
FSG.L cash_flow (annual, 2025-03-31) — Net Foreign Currency Exchange Gain Loss: 171000.00
FSG.L income_statement (annual, 2025-03-31) — Net Income: 33245000.00
FSG.L income_statement (annual, 2025-03-31) — Net Income Common Stockholders: 33245000.00
FSG.L income_statement (annual, 2025-03-31) — Net Income Continuous Operations: 33920000.00
FSG.L income_statement (annual, 2025-03-31) — Net Income Discontinuous Operations: -675000.00
FSG.L income_statement (annual, 2025-03-31) — Net Income From Continuing And Discontinued Operation: 33245000.00
FSG.L income_statement (annual, 2025-03-31) — Net Income From Continuing Operation Net Minority Interest: 33920000.00
FSG.L cash_flow (annual, 2025-03-31) — Net Income From Continuing Operations: 40704000.00
FSG.L income_statement (annual, 2025-03-31) — Net Income Including Noncontrolling Interests: 33245000.00
FSG.L cash_flow (annual, 2025-03-31) — Net Intangibles Purchase And Sale: -1402000.00
FSG.L income_statement (annual, 2025-03-31) — Net Interest Income: 382000.00
FSG.L cash_flow (annual, 2025-03-31) — Net Investment Purchase And Sale: -619000.00
FSG.L cash_flow (annual, 2025-03-31) — Net Issuance Payments Of Debt: -121000.00
FSG.L cash_flow (annual, 2025-03-31) — Net Long Term Debt Issuance: -121000.00
FSG.L income_statement (annual, 2025-03-31) — Net Non Operating Interest Income Expense: 382000.00
FSG.L cash_flow (annual, 2025-03-31) — Net Other Financing Charges: -24000.00
FSG.L cash_flow (annual, 2025-03-31) — Net Other Investing Changes: -458000.00
FSG.L balance_sheet (annual, 2025-03-31) — Net PPE: 18856000.00
FSG.L cash_flow (annual, 2025-03-31) — Net PPE Purchase And Sale: -1029000.00
FSG.L balance_sheet (annual, 2025-03-31) — Net Tangible Assets: 31900000.00
FSG.L balance_sheet (annual, 2025-03-31) — Non Current Deferred Assets: 4903000.00
FSG.L balance_sheet (annual, 2025-03-31) — Non Current Deferred Taxes Assets: 1615000.00
FSG.L balance_sheet (annual, 2025-03-31) — Non Current Deferred Taxes Liabilities: 10642000.00
FSG.L balance_sheet (annual, 2025-03-31) — Non Current Prepaid Assets: 100000.00
FSG.L income_statement (annual, 2025-03-31) — Normalized EBITDA: 60982000.00
FSG.L income_statement (annual, 2025-03-31) — Normalized Income: 43964212.20
FSG.L cash_flow (annual, 2025-03-31) — Operating Cash Flow: 44118000.00
FSG.L income_statement (annual, 2025-03-31) — Operating Income: 53425000.00
FSG.L income_statement (annual, 2025-03-31) — Operating Revenue: 148649000.00
FSG.L balance_sheet (annual, 2025-03-31) — Ordinary Shares Number: 113057876.00
FSG.L balance_sheet (annual, 2025-03-31) — Other Current Liabilities: 5259000.00
FSG.L balance_sheet (annual, 2025-03-31) — Other Equity Interest: 9115000.00
FSG.L balance_sheet (annual, 2025-03-31) — Other Intangible Assets: 36127000.00
FSG.L cash_flow (annual, 2025-03-31) — Other Non Cash Items: 951000.00
FSG.L balance_sheet (annual, 2025-03-31) — Other Non Current Liabilities: 226000.00
FSG.L income_statement (annual, 2025-03-31) — Other Operating Expenses: 7193000.00
FSG.L balance_sheet (annual, 2025-03-31) — Other Payable: 6841000.00
FSG.L balance_sheet (annual, 2025-03-31) — Other Properties: 16506000.00
FSG.L balance_sheet (annual, 2025-03-31) — Other Receivables: 7347000.00
FSG.L income_statement (annual, 2025-03-31) — Otherunder Preferred Stock Dividend: 0.00
FSG.L balance_sheet (annual, 2025-03-31) — Payables: 13955000.00
FSG.L balance_sheet (annual, 2025-03-31) — Prepaid Assets: 4823000.00
FSG.L income_statement (annual, 2025-03-31) — Pretax Income: 41413000.00
FSG.L balance_sheet (annual, 2025-03-31) — Properties: 0.00
FSG.L cash_flow (annual, 2025-03-31) — Purchase Of Business: -1000000.00
FSG.L cash_flow (annual, 2025-03-31) — Purchase Of Intangibles: -1402000.00
FSG.L cash_flow (annual, 2025-03-31) — Purchase Of Investment: -1266000.00
FSG.L cash_flow (annual, 2025-03-31) — Purchase Of PPE: -1029000.00
FSG.L income_statement (annual, 2025-03-31) — Reconciled Cost Of Revenue: 6480000.00
FSG.L income_statement (annual, 2025-03-31) — Reconciled Depreciation: 6121000.00
FSG.L income_statement (annual, 2025-03-31) — Rent Expense Supplemental: 41000.00
FSG.L cash_flow (annual, 2025-03-31) — Repayment Of Debt: -121000.00
FSG.L cash_flow (annual, 2025-03-31) — Repurchase Of Capital Stock: -16490000.00
FSG.L income_statement (annual, 2025-03-31) — Restructuring And Mergern Acquisition: 5655000.00
FSG.L balance_sheet (annual, 2025-03-31) — Retained Earnings: 38876000.00
FSG.L cash_flow (annual, 2025-03-31) — Sale Of Investment: 647000.00
FSG.L income_statement (annual, 2025-03-31) — Selling And Marketing Expense: 1144000.00
FSG.L income_statement (annual, 2025-03-31) — Selling General And Administration: 13049000.00
FSG.L balance_sheet (annual, 2025-03-31) — Share Issued: 116347803.00
FSG.L income_statement (annual, 2025-03-31) — Special Income Charges: -12419000.00
FSG.L cash_flow (annual, 2025-03-31) — Stock Based Compensation: 5726000.00
FSG.L balance_sheet (annual, 2025-03-31) — Stockholders Equity: 85265000.00
FSG.L balance_sheet (annual, 2025-03-31) — Tangible Book Value: 31900000.00
FSG.L income_statement (annual, 2025-03-31) — Tax Effect Of Unusual Items: -2218787.80
FSG.L income_statement (annual, 2025-03-31) — Tax Provision: 7493000.00
FSG.L income_statement (annual, 2025-03-31) — Tax Rate For Calcs: 0.18
FSG.L balance_sheet (annual, 2025-03-31) — Taxes Receivable: 0.00
FSG.L cash_flow (annual, 2025-03-31) — Taxes Refund Paid: -12730000.00
FSG.L balance_sheet (annual, 2025-03-31) — Total Assets: 167149000.00
FSG.L balance_sheet (annual, 2025-03-31) — Total Capitalization: 85507000.00
FSG.L balance_sheet (annual, 2025-03-31) — Total Debt: 19442000.00
FSG.L balance_sheet (annual, 2025-03-31) — Total Equity Gross Minority Interest: 85265000.00
FSG.L income_statement (annual, 2025-03-31) — Total Expenses: 95224000.00
FSG.L balance_sheet (annual, 2025-03-31) — Total Liabilities Net Minority Interest: 81884000.00
FSG.L balance_sheet (annual, 2025-03-31) — Total Non Current Assets: 85498000.00
FSG.L balance_sheet (annual, 2025-03-31) — Total Non Current Liabilities Net Minority Interest: 29921000.00
FSG.L income_statement (annual, 2025-03-31) — Total Operating Income As Reported: 40830000.00
FSG.L balance_sheet (annual, 2025-03-31) — Total Tax Payable: 5477000.00
FSG.L income_statement (annual, 2025-03-31) — Total Unusual Items: -12263000.00
FSG.L income_statement (annual, 2025-03-31) — Total Unusual Items Excluding Goodwill: -12263000.00
FSG.L balance_sheet (annual, 2025-03-31) — Treasury Shares Number: 3289927.00
FSG.L balance_sheet (annual, 2025-03-31) — Treasury Stock: 10280000.00
FSG.L balance_sheet (annual, 2025-03-31) — Working Capital: 29688000.00
FSG.L income_statement (annual, 2025-03-31) — Write Off: 419000.00