speb/financial-data huggingface dataset:
FYL.V balance_sheet (annual, 2025-12-31) — Current Assets: 3554088.00
FYL.V balance_sheet (quarterly, 2025-12-31) — Current Assets: 3554088.00
FYL.V balance_sheet (annual, 2025-12-31) — Current Deferred Liabilities: 520460.00
FYL.V balance_sheet (quarterly, 2025-12-31) — Current Deferred Liabilities: 520460.00
FYL.V balance_sheet (annual, 2025-12-31) — Current Liabilities: 923072.00
FYL.V balance_sheet (quarterly, 2025-12-31) — Current Liabilities: 923072.00
FYL.V cash_flow (annual, 2025-12-31) — Deferred Income Tax: 49540.00
FYL.V cash_flow (quarterly, 2025-12-31) — Deferred Income Tax: 9635.00
FYL.V cash_flow (annual, 2025-12-31) — Deferred Tax: 49540.00
FYL.V cash_flow (quarterly, 2025-12-31) — Deferred Tax: 9635.00
FYL.V income_statement (annual, 2025-12-31) — Diluted Average Shares: 152937779.00
FYL.V income_statement (annual, 2025-12-31) — Diluted EPS: 0.00
FYL.V income_statement (annual, 2025-12-31) — Diluted NI Availto Com Stockholders: -483534.00
FYL.V income_statement (quarterly, 2025-12-31) — Diluted NI Availto Com Stockholders: -286288.00
FYL.V balance_sheet (annual, 2025-12-31) — Dueto Related Parties Current: 0.00
FYL.V balance_sheet (quarterly, 2025-12-31) — Dueto Related Parties Current: 0.00
FYL.V income_statement (annual, 2025-12-31) — EBIT: -429485.00
FYL.V income_statement (quarterly, 2025-12-31) — EBIT: -275383.00
FYL.V income_statement (annual, 2025-12-31) — EBITDA: -429485.00
FYL.V income_statement (quarterly, 2025-12-31) — EBITDA: -275383.00
FYL.V cash_flow (annual, 2025-12-31) — End Cash Position: 3319584.00
FYL.V cash_flow (quarterly, 2025-12-31) — End Cash Position: 3319584.00
FYL.V cash_flow (annual, 2025-12-31) — Financing Cash Flow: 3415130.00
FYL.V cash_flow (quarterly, 2025-12-31) — Financing Cash Flow: 1584690.00
FYL.V cash_flow (annual, 2025-12-31) — Free Cash Flow: -355298.00
FYL.V cash_flow (quarterly, 2025-12-31) — Free Cash Flow: -1990183.00
FYL.V income_statement (annual, 2025-12-31) — Gain On Sale Of Security: -1695.00
FYL.V income_statement (quarterly, 2025-12-31) — Gain On Sale Of Security: -221.00
FYL.V balance_sheet (annual, 2025-12-31) — Gains Losses Not Affecting Retained Earnings: 97591.00
FYL.V balance_sheet (quarterly, 2025-12-31) — Gains Losses Not Affecting Retained Earnings: 97591.00
FYL.V income_statement (annual, 2025-12-31) — General And Administrative Expense: 669214.00
FYL.V income_statement (quarterly, 2025-12-31) — General And Administrative Expense: 397560.00
FYL.V income_statement (annual, 2025-12-31) — Insurance And Claims: 25180.00
FYL.V income_statement (quarterly, 2025-12-31) — Insurance And Claims: 9380.00
FYL.V income_statement (annual, 2025-12-31) — Interest Expense: 4509.00
FYL.V income_statement (quarterly, 2025-12-31) — Interest Expense: 1270.00
FYL.V income_statement (annual, 2025-12-31) — Interest Expense Non Operating: 4509.00
FYL.V income_statement (quarterly, 2025-12-31) — Interest Expense Non Operating: 1270.00
FYL.V income_statement (annual, 2025-12-31) — Interest Income: 28036.00
FYL.V income_statement (quarterly, 2025-12-31) — Interest Income: 10341.00
FYL.V income_statement (annual, 2025-12-31) — Interest Income Non Operating: 28036.00
FYL.V income_statement (quarterly, 2025-12-31) — Interest Income Non Operating: 10341.00
FYL.V balance_sheet (annual, 2025-12-31) — Invested Capital: 12979181.00
FYL.V balance_sheet (quarterly, 2025-12-31) — Invested Capital: 12979181.00
FYL.V cash_flow (annual, 2025-12-31) — Investing Cash Flow: 51455.00
FYL.V cash_flow (quarterly, 2025-12-31) — Investing Cash Flow: 942781.00
FYL.V cash_flow (annual, 2025-12-31) — Issuance Of Capital Stock: 3382560.00
FYL.V cash_flow (quarterly, 2025-12-31) — Issuance Of Capital Stock: 1709890.00
FYL.V cash_flow (annual, 2025-12-31) — Net Business Purchase And Sale: 325000.00
FYL.V cash_flow (quarterly, 2025-12-31) — Net Business Purchase And Sale: 0.00
FYL.V cash_flow (annual, 2025-12-31) — Net Common Stock Issuance: 3382560.00
FYL.V cash_flow (quarterly, 2025-12-31) — Net Common Stock Issuance: 1709890.00
FYL.V income_statement (annual, 2025-12-31) — Net Income: -483534.00
FYL.V income_statement (quarterly, 2025-12-31) — Net Income: -286288.00
FYL.V income_statement (annual, 2025-12-31) — Net Income Common Stockholders: -483534.00
FYL.V income_statement (quarterly, 2025-12-31) — Net Income Common Stockholders: -286288.00
FYL.V income_statement (annual, 2025-12-31) — Net Income Continuous Operations: -483534.00
FYL.V income_statement (quarterly, 2025-12-31) — Net Income Continuous Operations: -286288.00
FYL.V income_statement (annual, 2025-12-31) — Net Income From Continuing And Discontinued Operation: -483534.00
FYL.V income_statement (quarterly, 2025-12-31) — Net Income From Continuing And Discontinued Operation: -286288.00
FYL.V income_statement (annual, 2025-12-31) — Net Income From Continuing Operation Net Minority Interest: -483534.00
FYL.V income_statement (quarterly, 2025-12-31) — Net Income From Continuing Operation Net Minority Interest: -286288.00
FYL.V cash_flow (annual, 2025-12-31) — Net Income From Continuing Operations: -483534.00
FYL.V cash_flow (quarterly, 2025-12-31) — Net Income From Continuing Operations: -286288.00
FYL.V income_statement (annual, 2025-12-31) — Net Income Including Noncontrolling Interests: -483534.00
FYL.V income_statement (quarterly, 2025-12-31) — Net Income Including Noncontrolling Interests: -286288.00
FYL.V income_statement (annual, 2025-12-31) — Net Interest Income: 23527.00
FYL.V income_statement (quarterly, 2025-12-31) — Net Interest Income: 9071.00
FYL.V cash_flow (annual, 2025-12-31) — Net Investment Purchase And Sale: 103204.00
FYL.V cash_flow (quarterly, 2025-12-31) — Net Investment Purchase And Sale: 62234.00
FYL.V income_statement (annual, 2025-12-31) — Net Non Operating Interest Income Expense: 23527.00
FYL.V income_statement (quarterly, 2025-12-31) — Net Non Operating Interest Income Expense: 9071.00
FYL.V cash_flow (annual, 2025-12-31) — Net Other Financing Charges: -234097.00
FYL.V cash_flow (quarterly, 2025-12-31) — Net Other Financing Charges: -125200.00
FYL.V cash_flow (annual, 2025-12-31) — Net Other Investing Changes: -3442207.00
FYL.V cash_flow (quarterly, 2025-12-31) — Net Other Investing Changes: -2184911.00
FYL.V balance_sheet (annual, 2025-12-31) — Net PPE: 11838717.00
FYL.V balance_sheet (quarterly, 2025-12-31) — Net PPE: 11838717.00
FYL.V cash_flow (annual, 2025-12-31) — Net PPE Purchase And Sale: 3065458.00
FYL.V balance_sheet (annual, 2025-12-31) — Net Tangible Assets: 12979181.00
FYL.V balance_sheet (quarterly, 2025-12-31) — Net Tangible Assets: 12979181.00
FYL.V balance_sheet (annual, 2025-12-31) — Non Current Deferred Liabilities: 1642452.00
FYL.V balance_sheet (quarterly, 2025-12-31) — Non Current Deferred Liabilities: 1642452.00
FYL.V balance_sheet (annual, 2025-12-31) — Non Current Deferred Taxes Liabilities: 1642452.00
FYL.V balance_sheet (quarterly, 2025-12-31) — Non Current Deferred Taxes Liabilities: 1642452.00
FYL.V income_statement (annual, 2025-12-31) — Normalized EBITDA: -427790.00
FYL.V income_statement (quarterly, 2025-12-31) — Normalized EBITDA: -275162.00
FYL.V income_statement (annual, 2025-12-31) — Normalized Income: -482093.25
FYL.V income_statement (quarterly, 2025-12-31) — Normalized Income: -286100.15
FYL.V cash_flow (annual, 2025-12-31) — Operating Cash Flow: -355298.00
FYL.V cash_flow (quarterly, 2025-12-31) — Operating Cash Flow: -1990183.00
FYL.V income_statement (annual, 2025-12-31) — Operating Income: -826186.00
FYL.V income_statement (quarterly, 2025-12-31) — Operating Income: -432197.00
FYL.V income_statement (annual, 2025-12-31) — Operating Revenue: 0.00
FYL.V income_statement (quarterly, 2025-12-31) — Operating Revenue: 0.00
FYL.V balance_sheet (annual, 2025-12-31) — Ordinary Shares Number: 169900985.00
FYL.V balance_sheet (quarterly, 2025-12-31) — Ordinary Shares Number: 169900985.00
FYL.V balance_sheet (annual, 2025-12-31) — Other Current Liabilities: 326706.00
FYL.V balance_sheet (quarterly, 2025-12-31) — Other Current Liabilities: 326706.00
FYL.V balance_sheet (annual, 2025-12-31) — Other Equity Adjustments: 97591.00
FYL.V balance_sheet (quarterly, 2025-12-31) — Other Equity Adjustments: 97591.00
FYL.V income_statement (annual, 2025-12-31) — Other Gand A: 268810.00
FYL.V income_statement (quarterly, 2025-12-31) — Other Gand A: 95824.00
FYL.V income_statement (annual, 2025-12-31) — Other Income Expense: 368665.00
FYL.V income_statement (quarterly, 2025-12-31) — Other Income Expense: 146473.00
FYL.V cash_flow (annual, 2025-12-31) — Other Non Cash Items: -110096.00
FYL.V cash_flow (quarterly, 2025-12-31) — Other Non Cash Items: -74145.00
FYL.V balance_sheet (annual, 2025-12-31) — Other Non Current Assets: 151900.00
FYL.V balance_sheet (quarterly, 2025-12-31) — Other Non Current Assets: 151900.00
FYL.V income_statement (annual, 2025-12-31) — Other Non Operating Income Expenses: 370360.00
FYL.V income_statement (quarterly, 2025-12-31) — Other Non Operating Income Expenses: 146694.00
FYL.V income_statement (annual, 2025-12-31) — Other Operating Expenses: 69183.00
FYL.V income_statement (quarterly, 2025-12-31) — Other Operating Expenses: 15865.00
FYL.V balance_sheet (annual, 2025-12-31) — Other Short Term Investments: 108283.00
FYL.V balance_sheet (quarterly, 2025-12-31) — Other Short Term Investments: 108283.00
FYL.V income_statement (annual, 2025-12-31) — Other Taxes: 0.00
FYL.V balance_sheet (annual, 2025-12-31) — Payables: 30167.00
FYL.V balance_sheet (quarterly, 2025-12-31) — Payables: 30167.00
FYL.V balance_sheet (annual, 2025-12-31) — Payables And Accrued Expenses: 75906.00
FYL.V balance_sheet (quarterly, 2025-12-31) — Payables And Accrued Expenses: 75906.00
FYL.V balance_sheet (annual, 2025-12-31) — Prepaid Assets: 64750.00
FYL.V balance_sheet (quarterly, 2025-12-31) — Prepaid Assets: 64750.00
FYL.V income_statement (annual, 2025-12-31) — Pretax Income: -433994.00
FYL.V income_statement (quarterly, 2025-12-31) — Pretax Income: -276653.00
FYL.V cash_flow (annual, 2025-12-31) — Proceeds From Stock Option Exercised: 266667.00
FYL.V cash_flow (quarterly, 2025-12-31) — Proceeds From Stock Option Exercised: 0.00
FYL.V balance_sheet (annual, 2025-12-31) — Receivables: 61471.00
FYL.V balance_sheet (quarterly, 2025-12-31) — Receivables: 61471.00
FYL.V income_statement (annual, 2025-12-31) — Rent And Landing Fees: 17379.00
FYL.V income_statement (quarterly, 2025-12-31) — Rent And Landing Fees: 4345.00
FYL.V income_statement (annual, 2025-12-31) — Rent Expense Supplemental: 17379.00
FYL.V income_statement (quarterly, 2025-12-31) — Rent Expense Supplemental: 4345.00
FYL.V balance_sheet (annual, 2025-12-31) — Retained Earnings: -5699683.00
FYL.V balance_sheet (quarterly, 2025-12-31) — Retained Earnings: -5699683.00
FYL.V income_statement (annual, 2025-12-31) — Salaries And Wages: 357845.00
FYL.V income_statement (quarterly, 2025-12-31) — Salaries And Wages: 288011.00
FYL.V cash_flow (annual, 2025-12-31) — Sale Of Business: 325000.00
FYL.V cash_flow (quarterly, 2025-12-31) — Sale Of Business: 0.00
FYL.V cash_flow (annual, 2025-12-31) — Sale Of Investment: 103204.00
FYL.V cash_flow (quarterly, 2025-12-31) — Sale Of Investment: 62234.00
FYL.V cash_flow (annual, 2025-12-31) — Sale Of PPE: 3065458.00
FYL.V income_statement (annual, 2025-12-31) — Selling And Marketing Expense: 87789.00
FYL.V income_statement (quarterly, 2025-12-31) — Selling And Marketing Expense: 18772.00
FYL.V income_statement (annual, 2025-12-31) — Selling General And Administration: 757003.00
FYL.V income_statement (quarterly, 2025-12-31) — Selling General And Administration: 416332.00
FYL.V balance_sheet (annual, 2025-12-31) — Share Issued: 169900985.00
FYL.V balance_sheet (quarterly, 2025-12-31) — Share Issued: 169900985.00
FYL.V cash_flow (annual, 2025-12-31) — Stock Based Compensation: 256935.00
FYL.V balance_sheet (annual, 2025-12-31) — Stockholders Equity: 12979181.00
FYL.V balance_sheet (quarterly, 2025-12-31) — Stockholders Equity: 12979181.00
FYL.V balance_sheet (annual, 2025-12-31) — Tangible Book Value: 12979181.00
FYL.V balance_sheet (quarterly, 2025-12-31) — Tangible Book Value: 12979181.00
FYL.V income_statement (annual, 2025-12-31) — Tax Effect Of Unusual Items: -254.25
FYL.V income_statement (quarterly, 2025-12-31) — Tax Effect Of Unusual Items: -33.15
FYL.V income_statement (annual, 2025-12-31) — Tax Provision: 49540.00
FYL.V income_statement (quarterly, 2025-12-31) — Tax Provision: 9635.00
FYL.V income_statement (annual, 2025-12-31) — Tax Rate For Calcs: 0.15
FYL.V income_statement (quarterly, 2025-12-31) — Tax Rate For Calcs: 0.15
FYL.V balance_sheet (annual, 2025-12-31) — Taxes Receivable: 59885.00
FYL.V balance_sheet (quarterly, 2025-12-31) — Taxes Receivable: 59885.00
FYL.V balance_sheet (annual, 2025-12-31) — Total Assets: 15544705.00
FYL.V balance_sheet (quarterly, 2025-12-31) — Total Assets: 15544705.00
FYL.V balance_sheet (annual, 2025-12-31) — Total Capitalization: 12979181.00
FYL.V balance_sheet (quarterly, 2025-12-31) — Total Capitalization: 12979181.00
FYL.V balance_sheet (annual, 2025-12-31) — Total Equity Gross Minority Interest: 12979181.00
FYL.V balance_sheet (quarterly, 2025-12-31) — Total Equity Gross Minority Interest: 12979181.00
FYL.V income_statement (annual, 2025-12-31) — Total Expenses: 826186.00
FYL.V income_statement (quarterly, 2025-12-31) — Total Expenses: 432197.00
FYL.V balance_sheet (annual, 2025-12-31) — Total Liabilities Net Minority Interest: 2565524.00
FYL.V balance_sheet (quarterly, 2025-12-31) — Total Liabilities Net Minority Interest: 2565524.00
FYL.V balance_sheet (annual, 2025-12-31) — Total Non Current Assets: 11990617.00
FYL.V balance_sheet (quarterly, 2025-12-31) — Total Non Current Assets: 11990617.00
FYL.V balance_sheet (annual, 2025-12-31) — Total Non Current Liabilities Net Minority Interest: 1642452.00
FYL.V balance_sheet (quarterly, 2025-12-31) — Total Non Current Liabilities Net Minority Interest: 1642452.00
FYL.V income_statement (annual, 2025-12-31) — Total Unusual Items: -1695.00
FYL.V income_statement (quarterly, 2025-12-31) — Total Unusual Items: -221.00
FYL.V income_statement (annual, 2025-12-31) — Total Unusual Items Excluding Goodwill: -1695.00
FYL.V income_statement (quarterly, 2025-12-31) — Total Unusual Items Excluding Goodwill: -221.00
FYL.V balance_sheet (annual, 2025-12-31) — Working Capital: 2631016.00
FYL.V balance_sheet (quarterly, 2025-12-31) — Working Capital: 2631016.00
FYL.V income_statement (quarterly, 2026-03-31) — +Operating Expense: 280693.00
FYL.V income_statement (quarterly, 2026-03-31) — +Total Revenue: 0.00
FYL.V balance_sheet (quarterly, 2026-03-31) — Accounts Payable: 6788.00
FYL.V balance_sheet (quarterly, 2026-03-31) — Accrued Interest Receivable: 1453.00
FYL.V balance_sheet (quarterly, 2026-03-31) — Additional Paid In Capital: 2907364.00
FYL.V income_statement (quarterly, 2026-03-31) — Basic Average Shares: 169900985.00
FYL.V income_statement (quarterly, 2026-03-31) — Basic EPS: 0.00
FYL.V cash_flow (quarterly, 2026-03-31) — Beginning Cash Position: 3319584.00
FYL.V balance_sheet (quarterly, 2026-03-31) — Capital Stock: 15726184.00
FYL.V balance_sheet (quarterly, 2026-03-31) — Cash And Cash Equivalents: 2979620.00
FYL.V balance_sheet (quarterly, 2026-03-31) — Cash Cash Equivalents And Short Term Investments: 3041334.00
FYL.V cash_flow (quarterly, 2026-03-31) — Cash Flow From Continuing Investing Activities: -143599.00
FYL.V cash_flow (quarterly, 2026-03-31) — Cash Flow From Continuing Operating Activities: -196365.00
FYL.V cash_flow (quarterly, 2026-03-31) — Change In Account Payable: 17291.00
FYL.V cash_flow (quarterly, 2026-03-31) — Change In Payable: 17291.00
FYL.V cash_flow (quarterly, 2026-03-31) — Change In Payables And Accrued Expense: 17291.00
FYL.V cash_flow (quarterly, 2026-03-31) — Change In Prepaid Assets: -54273.00
FYL.V cash_flow (quarterly, 2026-03-31) — Change In Receivables: 43355.00
FYL.V cash_flow (quarterly, 2026-03-31) — Change In Working Capital: 6373.00
FYL.V cash_flow (quarterly, 2026-03-31) — Changes In Cash: -339964.00
FYL.V balance_sheet (quarterly, 2026-03-31) — Common Stock: 15726184.00
FYL.V balance_sheet (quarterly, 2026-03-31) — Common Stock Equity: 12842987.00
FYL.V balance_sheet (quarterly, 2026-03-31) — Current Accrued Expenses: 57222.00
FYL.V balance_sheet (quarterly, 2026-03-31) — Current Assets: 3178473.00
FYL.V balance_sheet (quarterly, 2026-03-31) — Current Deferred Liabilities: 404871.00
FYL.V balance_sheet (quarterly, 2026-03-31) — Current Liabilities: 786797.00
FYL.V cash_flow (quarterly, 2026-03-31) — Deferred Income Tax: -44022.00
FYL.V cash_flow (quarterly, 2026-03-31) — Deferred Tax: -44022.00
FYL.V income_statement (quarterly, 2026-03-31) — Diluted Average Shares: 169900985.00
FYL.V income_statement (quarterly, 2026-03-31) — Diluted EPS: 0.00
FYL.V income_statement (quarterly, 2026-03-31) — Diluted NI Availto Com Stockholders: -202201.00
FYL.V income_statement (quarterly, 2026-03-31) — EBIT: -245376.00
FYL.V income_statement (quarterly, 2026-03-31) — EBITDA: -245376.00
FYL.V cash_flow (quarterly, 2026-03-31) — End Cash Position: 2979620.00
FYL.V cash_flow (quarterly, 2026-03-31) — Free Cash Flow: -196365.00
FYL.V income_statement (quarterly, 2026-03-31) — Gain On Sale Of Security: -41.00
FYL.V balance_sheet (quarterly, 2026-03-31) — Gains Losses Not Affecting Retained Earnings: 111323.00
FYL.V income_statement (quarterly, 2026-03-31) — General And Administrative Expense: 193756.00
FYL.V income_statement (quarterly, 2026-03-31) — Insurance And Claims: 7228.00
FYL.V income_statement (quarterly, 2026-03-31) — Interest Expense: 847.00
FYL.V income_statement (quarterly, 2026-03-31) — Interest Expense Non Operating: 847.00
FYL.V income_statement (quarterly, 2026-03-31) — Interest Income: 11320.00
FYL.V income_statement (quarterly, 2026-03-31) — Interest Income Non Operating: 11320.00
FYL.V balance_sheet (quarterly, 2026-03-31) — Invested Capital: 12842987.00
FYL.V cash_flow (quarterly, 2026-03-31) — Investing Cash Flow: -143599.00
FYL.V income_statement (quarterly, 2026-03-31) — Net Income: -202201.00
FYL.V income_statement (quarterly, 2026-03-31) — Net Income Common Stockholders: -202201.00
FYL.V income_statement (quarterly, 2026-03-31) — Net Income Continuous Operations: -202201.00
FYL.V income_statement (quarterly, 2026-03-31) — Net Income From Continuing And Discontinued Operation: -202201.00
FYL.V income_statement (quarterly, 2026-03-31) — Net Income From Continuing Operation Net Minority Interest: -202201.00
FYL.V cash_flow (quarterly, 2026-03-31) — Net Income From Continuing Operations: -202201.00
FYL.V income_statement (quarterly, 2026-03-31) — Net Income Including Noncontrolling Interests: -202201.00
FYL.V income_statement (quarterly, 2026-03-31) — Net Interest Income: 10473.00
FYL.V cash_flow (quarterly, 2026-03-31) — Net Investment Purchase And Sale: 60301.00
FYL.V income_statement (quarterly, 2026-03-31) — Net Non Operating Interest Income Expense: 10473.00
FYL.V cash_flow (quarterly, 2026-03-31) — Net Other Investing Changes: -203900.00
FYL.V balance_sheet (quarterly, 2026-03-31) — Net PPE: 11897841.00
FYL.V balance_sheet (quarterly, 2026-03-31) — Net Tangible Assets: 12842987.00
FYL.V balance_sheet (quarterly, 2026-03-31) — Non Current Deferred Liabilities: 1598430.00
FYL.V balance_sheet (quarterly, 2026-03-31) — Non Current Deferred Taxes Liabilities: 1598430.00
FYL.V income_statement (quarterly, 2026-03-31) — Normalized EBITDA: -245335.00
FYL.V income_statement (quarterly, 2026-03-31) — Normalized Income: -202167.33
FYL.V cash_flow (quarterly, 2026-03-31) — Operating Cash Flow: -196365.00
FYL.V income_statement (quarterly, 2026-03-31) — Operating Income: -280693.00
FYL.V income_statement (quarterly, 2026-03-31) — Operating Revenue: 0.00
FYL.V balance_sheet (quarterly, 2026-03-31) — Ordinary Shares Number: 169900985.00
FYL.V balance_sheet (quarterly, 2026-03-31) — Other Current Liabilities: 317916.00
FYL.V balance_sheet (quarterly, 2026-03-31) — Other Equity Adjustments: 111323.00
FYL.V income_statement (quarterly, 2026-03-31) — Other Gand A: 88213.00
FYL.V income_statement (quarterly, 2026-03-31) — Other Income Expense: 23997.00
FYL.V cash_flow (quarterly, 2026-03-31) — Other Non Cash Items: -8790.00
FYL.V balance_sheet (quarterly, 2026-03-31) — Other Non Current Assets: 151900.00
FYL.V income_statement (quarterly, 2026-03-31) — Other Non Operating Income Expenses: 24038.00
FYL.V income_statement (quarterly, 2026-03-31) — Other Operating Expenses: 34720.00
FYL.V balance_sheet (quarterly, 2026-03-31) — Other Short Term Investments: 61714.00
FYL.V balance_sheet (quarterly, 2026-03-31) — Payables: 6788.00
FYL.V balance_sheet (quarterly, 2026-03-31) — Payables And Accrued Expenses: 64010.00
FYL.V balance_sheet (quarterly, 2026-03-31) — Prepaid Assets: 119023.00
FYL.V income_statement (quarterly, 2026-03-31) — Pretax Income: -246223.00
FYL.V balance_sheet (quarterly, 2026-03-31) — Receivables: 18116.00
FYL.V income_statement (quarterly, 2026-03-31) — Rent And Landing Fees: 4475.00
FYL.V income_statement (quarterly, 2026-03-31) — Rent Expense Supplemental: 4475.00
FYL.V balance_sheet (quarterly, 2026-03-31) — Retained Earnings: -5901884.00
FYL.V income_statement (quarterly, 2026-03-31) — Salaries And Wages: 93840.00
FYL.V cash_flow (quarterly, 2026-03-31) — Sale Of Investment: 60301.00
FYL.V income_statement (quarterly, 2026-03-31) — Selling And Marketing Expense: 52217.00
FYL.V income_statement (quarterly, 2026-03-31) — Selling General And Administration: 245973.00
FYL.V balance_sheet (quarterly, 2026-03-31) — Share Issued: 169900985.00
FYL.V cash_flow (quarterly, 2026-03-31) — Stock Based Compensation: 52275.00
FYL.V balance_sheet (quarterly, 2026-03-31) — Stockholders Equity: 12842987.00
FYL.V balance_sheet (quarterly, 2026-03-31) — Tangible Book Value: 12842987.00
FYL.V income_statement (quarterly, 2026-03-31) — Tax Effect Of Unusual Items: -7.33
FYL.V income_statement (quarterly, 2026-03-31) — Tax Provision: -44022.00
FYL.V income_statement (quarterly, 2026-03-31) — Tax Rate For Calcs: 0.18
FYL.V balance_sheet (quarterly, 2026-03-31) — Taxes Receivable: 16663.00
FYL.V balance_sheet (quarterly, 2026-03-31) — Total Assets: 15228214.00
FYL.V balance_sheet (quarterly, 2026-03-31) — Total Capitalization: 12842987.00
FYL.V balance_sheet (quarterly, 2026-03-31) — Total Equity Gross Minority Interest: 12842987.00
FYL.V income_statement (quarterly, 2026-03-31) — Total Expenses: 280693.00
FYL.V balance_sheet (quarterly, 2026-03-31) — Total Liabilities Net Minority Interest: 2385227.00
FYL.V balance_sheet (quarterly, 2026-03-31) — Total Non Current Assets: 12049741.00
FYL.V balance_sheet (quarterly, 2026-03-31) — Total Non Current Liabilities Net Minority Interest: 1598430.00
FYL.V income_statement (quarterly, 2026-03-31) — Total Unusual Items: -41.00
FYL.V income_statement (quarterly, 2026-03-31) — Total Unusual Items Excluding Goodwill: -41.00
FYL.V balance_sheet (quarterly, 2026-03-31) — Working Capital: 2391676.00
FZR.AX income_statement (annual, 2021-06-30) — +Operating Expense: 738400.00
FZR.AX income_statement (annual, 2021-06-30) — +Total Revenue: 691157.00
FZR.AX balance_sheet (annual, 2021-06-30) — Accounts Payable: 3418.00
FZR.AX balance_sheet (annual, 2021-06-30) — Accounts Receivable: 252161.00
FZR.AX income_statement (annual, 2021-06-30) — Amortization: 295354.00
FZR.AX income_statement (annual, 2021-06-30) — Amortization Of Intangibles Income Statement: 295354.00
FZR.AX income_statement (annual, 2021-06-30) — Basic Average Shares: 92869753.00
FZR.AX income_statement (annual, 2021-06-30) — Basic EPS: 0.00
FZR.AX cash_flow (annual, 2021-06-30) — Beginning Cash Position: 622858.00
FZR.AX balance_sheet (annual, 2021-06-30) — Capital Stock: 43785284.00
FZR.AX balance_sheet (annual, 2021-06-30) — Cash And Cash Equivalents: 474369.00
FZR.AX balance_sheet (annual, 2021-06-30) — Cash Cash Equivalents And Short Term Investments: 474369.00
FZR.AX balance_sheet (annual, 2021-06-30) — Cash Financial: 474369.00
FZR.AX cash_flow (annual, 2021-06-30) — Cash Flow From Continuing Financing Activities: -1092262.00
FZR.AX cash_flow (annual, 2021-06-30) — Cash Flow From Continuing Investing Activities: 1058358.00
FZR.AX cash_flow (annual, 2021-06-30) — Cash Flowsfromusedin Operating Activities Direct: -114585.00
FZR.AX cash_flow (annual, 2021-06-30) — Changes In Cash: -148489.00
FZR.AX cash_flow (annual, 2021-06-30) — Classesof Cash Payments: -482590.00
FZR.AX cash_flow (annual, 2021-06-30) — Classesof Cash Receiptsfrom Operating Activities: 583766.00
FZR.AX balance_sheet (annual, 2021-06-30) — Common Stock: 43785284.00
FZR.AX balance_sheet (annual, 2021-06-30) — Common Stock Equity: 6232001.00
FZR.AX cash_flow (annual, 2021-06-30) — Common Stock Issuance: 2590882.00
FZR.AX cash_flow (annual, 2021-06-30) — Common Stock Payments: -183144.00
FZR.AX balance_sheet (annual, 2021-06-30) — Current Assets: 797709.00
FZR.AX balance_sheet (annual, 2021-06-30) — Current Liabilities: 69279.00
FZR.AX income_statement (annual, 2021-06-30) — Depreciation Amortization Depletion Income Statement: 295354.00
FZR.AX income_statement (annual, 2021-06-30) — Depreciation And Amortization In Income Statement: 295354.00
FZR.AX income_statement (annual, 2021-06-30) — Diluted Average Shares: 92869753.00
FZR.AX income_statement (annual, 2021-06-30) — Diluted EPS: 0.00
FZR.AX income_statement (annual, 2021-06-30) — EBIT: 396864.00
FZR.AX income_statement (annual, 2021-06-30) — EBITDA: 692218.00
FZR.AX cash_flow (annual, 2021-06-30) — End Cash Position: 474369.00
FZR.AX cash_flow (annual, 2021-06-30) — Financing Cash Flow: -1092262.00
FZR.AX cash_flow (annual, 2021-06-30) — Free Cash Flow: -114585.00
FZR.AX balance_sheet (annual, 2021-06-30) — Gains Losses Not Affecting Retained Earnings: 179578.00
FZR.AX income_statement (annual, 2021-06-30) — General And Administrative Expense: 323661.00
FZR.AX balance_sheet (annual, 2021-06-30) — Goodwill And Other Intangible Assets: 3520645.00
FZR.AX income_statement (annual, 2021-06-30) — Gross Profit: 691157.00
FZR.AX income_statement (annual, 2021-06-30) — Interest Expense: 188219.00
FZR.AX income_statement (annual, 2021-06-30) — Interest Expense Non Operating: 188219.00
FZR.AX income_statement (annual, 2021-06-30) — Interest Income: 1225.00
FZR.AX income_statement (annual, 2021-06-30) — Interest Income Non Operating: 1225.00
FZR.AX cash_flow (annual, 2021-06-30) — Interest Paid Direct: -216986.00
FZR.AX cash_flow (annual, 2021-06-30) — Interest Paid Supplemental Data: 216986.00
FZR.AX cash_flow (annual, 2021-06-30) — Interest Received Direct: 1225.00
FZR.AX balance_sheet (annual, 2021-06-30) — Invested Capital: 6232001.00
FZR.AX cash_flow (annual, 2021-06-30) — Investing Cash Flow: 1058358.00
FZR.AX balance_sheet (annual, 2021-06-30) — Investmentin Financial Assets: 1221008.00
FZR.AX balance_sheet (annual, 2021-06-30) — Investments And Advances: 1982926.00
FZR.AX cash_flow (annual, 2021-06-30) — Issuance Of Capital Stock: 2590882.00
FZR.AX cash_flow (annual, 2021-06-30) — Long Term Debt Payments: -3500000.00
FZR.AX cash_flow (annual, 2021-06-30) — Net Business Purchase And Sale: -77431.00
FZR.AX cash_flow (annual, 2021-06-30) — Net Common Stock Issuance: 2407738.00
FZR.AX income_statement (annual, 2021-06-30) — Net Income: 83581.00
FZR.AX income_statement (annual, 2021-06-30) — Net Income Common Stockholders: 83581.00
FZR.AX income_statement (annual, 2021-06-30) — Net Income Continuous Operations: 83581.00
FZR.AX income_statement (annual, 2021-06-30) — Net Income From Continuing And Discontinued Operation: 83581.00
FZR.AX income_statement (annual, 2021-06-30) — Net Income From Continuing Operation Net Minority Interest: 83581.00
FZR.AX income_statement (annual, 2021-06-30) — Net Income Including Noncontrolling Interests: 83581.00
FZR.AX income_statement (annual, 2021-06-30) — Net Interest Income: -186994.00
FZR.AX cash_flow (annual, 2021-06-30) — Net Investment Purchase And Sale: 1135789.00
FZR.AX cash_flow (annual, 2021-06-30) — Net Issuance Payments Of Debt: -3500000.00
FZR.AX cash_flow (annual, 2021-06-30) — Net Long Term Debt Issuance: -3500000.00
FZR.AX income_statement (annual, 2021-06-30) — Net Non Operating Interest Income Expense: -186994.00
FZR.AX balance_sheet (annual, 2021-06-30) — Net Tangible Assets: 2711356.00
FZR.AX income_statement (annual, 2021-06-30) — Normalized EBITDA: 692218.00
FZR.AX income_statement (annual, 2021-06-30) — Normalized Income: 83581.00
FZR.AX income_statement (annual, 2021-06-30) — Operating Income: -47243.00
FZR.AX income_statement (annual, 2021-06-30) — Operating Revenue: 691157.00
FZR.AX balance_sheet (annual, 2021-06-30) — Ordinary Shares Number: 107954251.00
FZR.AX cash_flow (annual, 2021-06-30) — Other Cash Receiptsfrom Operating Activities: 583766.00
FZR.AX balance_sheet (annual, 2021-06-30) — Other Current Liabilities: 41060.00
FZR.AX balance_sheet (annual, 2021-06-30) — Other Equity Adjustments: 179578.00
FZR.AX income_statement (annual, 2021-06-30) — Other Gand A: 139829.00
FZR.AX income_statement (annual, 2021-06-30) — Other Income Expense: 442882.00
FZR.AX balance_sheet (annual, 2021-06-30) — Other Intangible Assets: 3520645.00
FZR.AX balance_sheet (annual, 2021-06-30) — Other Investments: 761918.00
FZR.AX income_statement (annual, 2021-06-30) — Other Non Operating Income Expenses: 442882.00
FZR.AX income_statement (annual, 2021-06-30) — Other Operating Expenses: 119385.00
FZR.AX balance_sheet (annual, 2021-06-30) — Other Payable: 24801.00
FZR.AX balance_sheet (annual, 2021-06-30) — Other Receivables: 35200.00
FZR.AX balance_sheet (annual, 2021-06-30) — Payables: 28219.00
FZR.AX balance_sheet (annual, 2021-06-30) — Payables And Accrued Expenses: 28219.00
FZR.AX cash_flow (annual, 2021-06-30) — Paymentsto Suppliersfor Goodsand Services: -482590.00
FZR.AX balance_sheet (annual, 2021-06-30) — Prepaid Assets: 35979.00
FZR.AX income_statement (annual, 2021-06-30) — Pretax Income: 208645.00
FZR.AX cash_flow (annual, 2021-06-30) — Purchase Of Business: -77431.00
FZR.AX balance_sheet (annual, 2021-06-30) — Receivables: 287361.00
FZR.AX income_statement (annual, 2021-06-30) — Reconciled Depreciation: 295354.00
FZR.AX cash_flow (annual, 2021-06-30) — Repayment Of Debt: -3500000.00
FZR.AX cash_flow (annual, 2021-06-30) — Repurchase Of Capital Stock: -183144.00
FZR.AX balance_sheet (annual, 2021-06-30) — Retained Earnings: -37732861.00
FZR.AX income_statement (annual, 2021-06-30) — Salaries And Wages: 183832.00
FZR.AX cash_flow (annual, 2021-06-30) — Sale Of Investment: 1135789.00
FZR.AX income_statement (annual, 2021-06-30) — Selling General And Administration: 323661.00
FZR.AX balance_sheet (annual, 2021-06-30) — Share Issued: 107954251.00
FZR.AX balance_sheet (annual, 2021-06-30) — Stockholders Equity: 6232001.00
FZR.AX balance_sheet (annual, 2021-06-30) — Tangible Book Value: 2711356.00
FZR.AX income_statement (annual, 2021-06-30) — Tax Effect Of Unusual Items: 0.00
FZR.AX income_statement (annual, 2021-06-30) — Tax Provision: 125064.00
FZR.AX income_statement (annual, 2021-06-30) — Tax Rate For Calcs: 0.30
FZR.AX balance_sheet (annual, 2021-06-30) — Total Assets: 6301280.00
FZR.AX balance_sheet (annual, 2021-06-30) — Total Capitalization: 6232001.00
FZR.AX balance_sheet (annual, 2021-06-30) — Total Equity Gross Minority Interest: 6232001.00
FZR.AX balance_sheet (annual, 2021-06-30) — Total Liabilities Net Minority Interest: 69279.00
FZR.AX balance_sheet (annual, 2021-06-30) — Total Non Current Assets: 5503571.00
FZR.AX balance_sheet (annual, 2021-06-30) — Total Non Current Liabilities Net Minority Interest: 0.00
FZR.AX balance_sheet (annual, 2021-06-30) — Trading Securities: 1221008.00
FZR.AX balance_sheet (annual, 2021-06-30) — Working Capital: 728430.00
FZR.AX income_statement (annual, 2022-06-30) — +Operating Expense: 687595.00
FZR.AX income_statement (annual, 2022-06-30) — +Total Revenue: 1291092.00
FZR.AX balance_sheet (annual, 2022-06-30) — Accounts Payable: 12947.00
FZR.AX income_statement (annual, 2022-06-30) — Amortization: 295356.00
FZR.AX income_statement (annual, 2022-06-30) — Amortization Of Intangibles Income Statement: 295356.00
FZR.AX income_statement (annual, 2022-06-30) — Basic Average Shares: 107954251.00
FZR.AX income_statement (annual, 2022-06-30) — Basic EPS: 0.01
FZR.AX cash_flow (annual, 2022-06-30) — Beginning Cash Position: 474369.00
FZR.AX balance_sheet (annual, 2022-06-30) — Capital Stock: 43785284.00
FZR.AX balance_sheet (annual, 2022-06-30) — Cash And Cash Equivalents: 1273367.00
FZR.AX balance_sheet (annual, 2022-06-30) — Cash Cash Equivalents And Short Term Investments: 1273367.00
FZR.AX balance_sheet (annual, 2022-06-30) — Cash Financial: 1273367.00
FZR.AX cash_flow (annual, 2022-06-30) — Cash Flow From Continuing Investing Activities: 89448.00
FZR.AX cash_flow (annual, 2022-06-30) — Cash Flowsfromusedin Operating Activities Direct: 709550.00
FZR.AX cash_flow (annual, 2022-06-30) — Changes In Cash: 798998.00
FZR.AX cash_flow (annual, 2022-06-30) — Classesof Cash Payments: -382067.00
FZR.AX cash_flow (annual, 2022-06-30) — Classesof Cash Receiptsfrom Operating Activities: 1090486.00
FZR.AX balance_sheet (annual, 2022-06-30) — Common Stock: 43785284.00
FZR.AX balance_sheet (annual, 2022-06-30) — Common Stock Equity: 7679354.00
FZR.AX balance_sheet (annual, 2022-06-30) — Current Assets: 1794817.00
FZR.AX balance_sheet (annual, 2022-06-30) — Current Liabilities: 35897.00
FZR.AX income_statement (annual, 2022-06-30) — Depreciation Amortization Depletion Income Statement: 295356.00
FZR.AX income_statement (annual, 2022-06-30) — Depreciation And Amortization In Income Statement: 295356.00
FZR.AX income_statement (annual, 2022-06-30) — Diluted Average Shares: 107954251.00
FZR.AX income_statement (annual, 2022-06-30) — Diluted EPS: 0.01
FZR.AX income_statement (annual, 2022-06-30) — EBIT: 603497.00
FZR.AX income_statement (annual, 2022-06-30) — EBITDA: 898853.00
FZR.AX cash_flow (annual, 2022-06-30) — End Cash Position: 1273367.00
FZR.AX cash_flow (annual, 2022-06-30) — Free Cash Flow: 709550.00
FZR.AX balance_sheet (annual, 2022-06-30) — Gains Losses Not Affecting Retained Earnings: 775918.00
FZR.AX income_statement (annual, 2022-06-30) — General And Administrative Expense: 307310.00
FZR.AX balance_sheet (annual, 2022-06-30) — Goodwill And Other Intangible Assets: 3225289.00
FZR.AX income_statement (annual, 2022-06-30) — Gross Profit: 1291092.00
FZR.AX income_statement (annual, 2022-06-30) — Interest Income: 1131.00
FZR.AX income_statement (annual, 2022-06-30) — Interest Income Non Operating: 1131.00
FZR.AX cash_flow (annual, 2022-06-30) — Interest Received Direct: 1131.00
FZR.AX balance_sheet (annual, 2022-06-30) — Invested Capital: 7679354.00
FZR.AX cash_flow (annual, 2022-06-30) — Investing Cash Flow: 89448.00
FZR.AX balance_sheet (annual, 2022-06-30) — Investmentin Financial Assets: 1905715.00
FZR.AX balance_sheet (annual, 2022-06-30) — Investments And Advances: 2695145.00
FZR.AX cash_flow (annual, 2022-06-30) — Net Business Purchase And Sale: -41060.00
FZR.AX income_statement (annual, 2022-06-30) — Net Income: 851013.00
FZR.AX income_statement (annual, 2022-06-30) — Net Income Common Stockholders: 851013.00
FZR.AX income_statement (annual, 2022-06-30) — Net Income Continuous Operations: 851013.00
FZR.AX income_statement (annual, 2022-06-30) — Net Income From Continuing And Discontinued Operation: 851013.00
FZR.AX income_statement (annual, 2022-06-30) — Net Income From Continuing Operation Net Minority Interest: 851013.00
FZR.AX income_statement (annual, 2022-06-30) — Net Income Including Noncontrolling Interests: 851013.00
FZR.AX income_statement (annual, 2022-06-30) — Net Interest Income: 1131.00
FZR.AX cash_flow (annual, 2022-06-30) — Net Investment Purchase And Sale: 130508.00
FZR.AX income_statement (annual, 2022-06-30) — Net Non Operating Interest Income Expense: 1131.00
FZR.AX balance_sheet (annual, 2022-06-30) — Net Tangible Assets: 4454065.00
FZR.AX income_statement (annual, 2022-06-30) — Normalized EBITDA: 898853.00
FZR.AX income_statement (annual, 2022-06-30) — Normalized Income: 851013.00
FZR.AX income_statement (annual, 2022-06-30) — Operating Income: 603497.00
FZR.AX income_statement (annual, 2022-06-30) — Operating Revenue: 1291092.00
FZR.AX balance_sheet (annual, 2022-06-30) — Ordinary Shares Number: 107954251.00
FZR.AX cash_flow (annual, 2022-06-30) — Other Cash Receiptsfrom Operating Activities: 1090486.00
FZR.AX balance_sheet (annual, 2022-06-30) — Other Equity Adjustments: 775918.00
FZR.AX income_statement (annual, 2022-06-30) — Other Gand A: 122727.00
FZR.AX balance_sheet (annual, 2022-06-30) — Other Intangible Assets: 3225289.00
FZR.AX balance_sheet (annual, 2022-06-30) — Other Investments: 789430.00
FZR.AX income_statement (annual, 2022-06-30) — Other Operating Expenses: 84929.00
FZR.AX balance_sheet (annual, 2022-06-30) — Other Payable: 22950.00
FZR.AX balance_sheet (annual, 2022-06-30) — Other Receivables: 493721.00
FZR.AX balance_sheet (annual, 2022-06-30) — Payables: 35897.00
FZR.AX balance_sheet (annual, 2022-06-30) — Payables And Accrued Expenses: 35897.00
FZR.AX cash_flow (annual, 2022-06-30) — Paymentsto Suppliersfor Goodsand Services: -382067.00
FZR.AX balance_sheet (annual, 2022-06-30) — Prepaid Assets: 27729.00
FZR.AX income_statement (annual, 2022-06-30) — Pretax Income: 604628.00
FZR.AX cash_flow (annual, 2022-06-30) — Purchase Of Business: -41060.00
FZR.AX balance_sheet (annual, 2022-06-30) — Receivables: 493721.00
FZR.AX income_statement (annual, 2022-06-30) — Reconciled Depreciation: 295356.00
FZR.AX balance_sheet (annual, 2022-06-30) — Retained Earnings: -36881848.00
FZR.AX income_statement (annual, 2022-06-30) — Salaries And Wages: 184583.00
FZR.AX cash_flow (annual, 2022-06-30) — Sale Of Investment: 130508.00
FZR.AX income_statement (annual, 2022-06-30) — Selling General And Administration: 307310.00
FZR.AX balance_sheet (annual, 2022-06-30) — Share Issued: 107954251.00
FZR.AX balance_sheet (annual, 2022-06-30) — Stockholders Equity: 7679354.00
FZR.AX balance_sheet (annual, 2022-06-30) — Tangible Book Value: 4454065.00
FZR.AX income_statement (annual, 2022-06-30) — Tax Effect Of Unusual Items: 0.00
FZR.AX income_statement (annual, 2022-06-30) — Tax Provision: -246385.00
FZR.AX income_statement (annual, 2022-06-30) — Tax Rate For Calcs: 0.30
FZR.AX balance_sheet (annual, 2022-06-30) — Total Assets: 7715251.00
FZR.AX balance_sheet (annual, 2022-06-30) — Total Capitalization: 7679354.00
FZR.AX balance_sheet (annual, 2022-06-30) — Total Equity Gross Minority Interest: 7679354.00
FZR.AX balance_sheet (annual, 2022-06-30) — Total Liabilities Net Minority Interest: 35897.00
FZR.AX balance_sheet (annual, 2022-06-30) — Total Non Current Assets: 5920434.00
FZR.AX balance_sheet (annual, 2022-06-30) — Total Non Current Liabilities Net Minority Interest: 0.00
FZR.AX balance_sheet (annual, 2022-06-30) — Trading Securities: 1905715.00
FZR.AX balance_sheet (annual, 2022-06-30) — Working Capital: 1758920.00
FZR.AX income_statement (annual, 2023-06-30) — +Operating Expense: 671889.00
FZR.AX income_statement (annual, 2023-06-30) — +Total Revenue: 1037205.00
FZR.AX balance_sheet (annual, 2023-06-30) — Accounts Payable: 56491.00
FZR.AX income_statement (annual, 2023-06-30) — Amortization: 295356.00
FZR.AX income_statement (annual, 2023-06-30) — Amortization Of Intangibles Income Statement: 295356.00
FZR.AX income_statement (annual, 2023-06-30) — Basic Average Shares: 107954251.00
FZR.AX income_statement (annual, 2023-06-30) — Basic EPS: 0.00
FZR.AX cash_flow (annual, 2023-06-30) — Beginning Cash Position: 1273367.00
FZR.AX balance_sheet (annual, 2023-06-30) — Capital Stock: 43785284.00
FZR.AX balance_sheet (annual, 2023-06-30) — Cash And Cash Equivalents: 1757643.00
FZR.AX balance_sheet (annual, 2023-06-30) — Cash Cash Equivalents And Short Term Investments: 1757643.00
FZR.AX cash_flow (annual, 2023-06-30) — Cash Dividends Paid: -506694.00
FZR.AX balance_sheet (annual, 2023-06-30) — Cash Financial: 1757643.00
FZR.AX cash_flow (annual, 2023-06-30) — Cash Flow From Continuing Financing Activities: -506694.00
FZR.AX cash_flow (annual, 2023-06-30) — Cash Flowsfromusedin Operating Activities Direct: 990970.00
FZR.AX cash_flow (annual, 2023-06-30) — Changes In Cash: 484276.00
FZR.AX cash_flow (annual, 2023-06-30) — Classesof Cash Payments: -326320.00
FZR.AX cash_flow (annual, 2023-06-30) — Classesof Cash Receiptsfrom Operating Activities: 1273185.00
FZR.AX balance_sheet (annual, 2023-06-30) — Common Stock: 43785284.00
FZR.AX cash_flow (annual, 2023-06-30) — Common Stock Dividend Paid: -506694.00
FZR.AX balance_sheet (annual, 2023-06-30) — Common Stock Equity: 5879296.00
FZR.AX balance_sheet (annual, 2023-06-30) — Current Assets: 2036044.00
FZR.AX balance_sheet (annual, 2023-06-30) — Current Liabilities: 112118.00
FZR.AX income_statement (annual, 2023-06-30) — Depreciation Amortization Depletion Income Statement: 295356.00
FZR.AX income_statement (annual, 2023-06-30) — Depreciation And Amortization In Income Statement: 295356.00
FZR.AX income_statement (annual, 2023-06-30) — Diluted Average Shares: 107954251.00
FZR.AX income_statement (annual, 2023-06-30) — Diluted EPS: 0.00
FZR.AX income_statement (annual, 2023-06-30) — EBIT: 365316.00
FZR.AX income_statement (annual, 2023-06-30) — EBITDA: 660672.00
FZR.AX cash_flow (annual, 2023-06-30) — End Cash Position: 1757643.00
FZR.AX cash_flow (annual, 2023-06-30) — Financing Cash Flow: -506694.00
FZR.AX cash_flow (annual, 2023-06-30) — Free Cash Flow: 990970.00
FZR.AX balance_sheet (annual, 2023-06-30) — Gains Losses Not Affecting Retained Earnings: -623186.00
FZR.AX income_statement (annual, 2023-06-30) — General And Administrative Expense: 297141.00
FZR.AX balance_sheet (annual, 2023-06-30) — Goodwill And Other Intangible Assets: 2929933.00
FZR.AX income_statement (annual, 2023-06-30) — Gross Profit: 1037205.00
FZR.AX income_statement (annual, 2023-06-30) — Interest Income: 44105.00
FZR.AX income_statement (annual, 2023-06-30) — Interest Income Non Operating: 44105.00
FZR.AX cash_flow (annual, 2023-06-30) — Interest Received Direct: 44105.00
FZR.AX balance_sheet (annual, 2023-06-30) — Invested Capital: 5879296.00
FZR.AX balance_sheet (annual, 2023-06-30) — Investmentin Financial Assets: 784706.00
FZR.AX balance_sheet (annual, 2023-06-30) — Investments And Advances: 983044.00
FZR.AX income_statement (annual, 2023-06-30) — Net Income: 138816.00
FZR.AX income_statement (annual, 2023-06-30) — Net Income Common Stockholders: 138816.00
FZR.AX income_statement (annual, 2023-06-30) — Net Income Continuous Operations: 138816.00
FZR.AX income_statement (annual, 2023-06-30) — Net Income From Continuing And Discontinued Operation: 138816.00
FZR.AX income_statement (annual, 2023-06-30) — Net Income From Continuing Operation Net Minority Interest: 138816.00
FZR.AX income_statement (annual, 2023-06-30) — Net Income Including Noncontrolling Interests: 138816.00
FZR.AX income_statement (annual, 2023-06-30) — Net Interest Income: 44105.00
FZR.AX income_statement (annual, 2023-06-30) — Net Non Operating Interest Income Expense: 44105.00
FZR.AX balance_sheet (annual, 2023-06-30) — Net Tangible Assets: 2949363.00
FZR.AX balance_sheet (annual, 2023-06-30) — Non Current Deferred Assets: 42393.00
FZR.AX balance_sheet (annual, 2023-06-30) — Non Current Deferred Taxes Assets: 42393.00
FZR.AX income_statement (annual, 2023-06-30) — Normalized EBITDA: 660672.00
FZR.AX income_statement (annual, 2023-06-30) — Normalized Income: 138816.00
FZR.AX income_statement (annual, 2023-06-30) — Operating Income: 365316.00
FZR.AX income_statement (annual, 2023-06-30) — Operating Revenue: 1037205.00
FZR.AX balance_sheet (annual, 2023-06-30) — Ordinary Shares Number: 107954251.00
FZR.AX cash_flow (annual, 2023-06-30) — Other Cash Receiptsfrom Operating Activities: 1273185.00
FZR.AX balance_sheet (annual, 2023-06-30) — Other Equity Adjustments: -623186.00
FZR.AX income_statement (annual, 2023-06-30) — Other Gand A: 117141.00
FZR.AX balance_sheet (annual, 2023-06-30) — Other Intangible Assets: 2929933.00
FZR.AX balance_sheet (annual, 2023-06-30) — Other Investments: 198338.00
FZR.AX income_statement (annual, 2023-06-30) — Other Operating Expenses: 79392.00
FZR.AX balance_sheet (annual, 2023-06-30) — Other Payable: 55627.00
FZR.AX balance_sheet (annual, 2023-06-30) — Other Receivables: 250672.00
FZR.AX balance_sheet (annual, 2023-06-30) — Payables: 112118.00
FZR.AX balance_sheet (annual, 2023-06-30) — Payables And Accrued Expenses: 112118.00
FZR.AX cash_flow (annual, 2023-06-30) — Paymentsto Suppliersfor Goodsand Services: -326320.00
FZR.AX balance_sheet (annual, 2023-06-30) — Prepaid Assets: 27729.00
FZR.AX income_statement (annual, 2023-06-30) — Pretax Income: 409421.00
FZR.AX balance_sheet (annual, 2023-06-30) — Receivables: 250672.00
FZR.AX income_statement (annual, 2023-06-30) — Reconciled Depreciation: 295356.00
FZR.AX balance_sheet (annual, 2023-06-30) — Retained Earnings: -37282802.00
FZR.AX income_statement (annual, 2023-06-30) — Salaries And Wages: 180000.00
FZR.AX income_statement (annual, 2023-06-30) — Selling General And Administration: 297141.00
FZR.AX balance_sheet (annual, 2023-06-30) — Share Issued: 107954251.00
FZR.AX balance_sheet (annual, 2023-06-30) — Stockholders Equity: 5879296.00
FZR.AX balance_sheet (annual, 2023-06-30) — Tangible Book Value: 2949363.00
FZR.AX income_statement (annual, 2023-06-30) — Tax Effect Of Unusual Items: 0.00
FZR.AX income_statement (annual, 2023-06-30) — Tax Provision: 270605.00
FZR.AX income_statement (annual, 2023-06-30) — Tax Rate For Calcs: 0.30
FZR.AX balance_sheet (annual, 2023-06-30) — Total Assets: 5991414.00
FZR.AX balance_sheet (annual, 2023-06-30) — Total Capitalization: 5879296.00
FZR.AX balance_sheet (annual, 2023-06-30) — Total Equity Gross Minority Interest: 5879296.00
FZR.AX balance_sheet (annual, 2023-06-30) — Total Liabilities Net Minority Interest: 112118.00
FZR.AX balance_sheet (annual, 2023-06-30) — Total Non Current Assets: 3955370.00
FZR.AX balance_sheet (annual, 2023-06-30) — Total Non Current Liabilities Net Minority Interest: 0.00
FZR.AX balance_sheet (annual, 2023-06-30) — Trading Securities: 784706.00
FZR.AX balance_sheet (annual, 2023-06-30) — Working Capital: 1923926.00
FZR.AX income_statement (annual, 2024-06-30) — +Operating Expense: 782062.00
FZR.AX income_statement (annual, 2024-06-30) — +Total Revenue: 725471.00
FZR.AX balance_sheet (annual, 2024-06-30) — Accounts Payable: 14643.00
FZR.AX income_statement (annual, 2024-06-30) — Amortization: 418562.00
FZR.AX income_statement (annual, 2024-06-30) — Amortization Of Intangibles Income Statement: 418562.00
FZR.AX income_statement (annual, 2024-06-30) — Basic Average Shares: 107954251.00
FZR.AX income_statement (annual, 2024-06-30) — Basic EPS: 0.00
FZR.AX cash_flow (annual, 2024-06-30) — Beginning Cash Position: 1757643.00
FZR.AX balance_sheet (annual, 2024-06-30) — Capital Stock: 43785284.00
FZR.AX balance_sheet (annual, 2024-06-30) — Cash And Cash Equivalents: 2385056.00
FZR.AX balance_sheet (annual, 2024-06-30) — Cash Cash Equivalents And Short Term Investments: 2385056.00
FZR.AX cash_flow (annual, 2024-06-30) — Cash Dividends Paid: -638.00
FZR.AX balance_sheet (annual, 2024-06-30) — Cash Financial: 2385056.00
FZR.AX cash_flow (annual, 2024-06-30) — Cash Flow From Continuing Financing Activities: -638.00
FZR.AX cash_flow (annual, 2024-06-30) — Cash Flow From Continuing Investing Activities: 194510.00
FZR.AX cash_flow (annual, 2024-06-30) — Cash Flowsfromusedin Operating Activities Direct: 433541.00
FZR.AX cash_flow (annual, 2024-06-30) — Changes In Cash: 627413.00
FZR.AX cash_flow (annual, 2024-06-30) — Classesof Cash Payments: -411676.00
FZR.AX cash_flow (annual, 2024-06-30) — Classesof Cash Receiptsfrom Operating Activities: 756416.00
FZR.AX balance_sheet (annual, 2024-06-30) — Common Stock: 43785284.00
FZR.AX cash_flow (annual, 2024-06-30) — Common Stock Dividend Paid: -638.00
FZR.AX balance_sheet (annual, 2024-06-30) — Common Stock Equity: 5663504.00
FZR.AX balance_sheet (annual, 2024-06-30) — Current Assets: 2632499.00
FZR.AX balance_sheet (annual, 2024-06-30) — Current Liabilities: 63291.00
FZR.AX income_statement (annual, 2024-06-30) — Depreciation Amortization Depletion Income Statement: 418562.00
FZR.AX income_statement (annual, 2024-06-30) — Depreciation And Amortization In Income Statement: 418562.00
FZR.AX income_statement (annual, 2024-06-30) — Diluted Average Shares: 107954251.00
FZR.AX income_statement (annual, 2024-06-30) — Diluted EPS: 0.00
FZR.AX income_statement (annual, 2024-06-30) — EBIT: -56591.00
FZR.AX income_statement (annual, 2024-06-30) — EBITDA: 361971.00
FZR.AX cash_flow (annual, 2024-06-30) — End Cash Position: 2385056.00
FZR.AX cash_flow (annual, 2024-06-30) — Financing Cash Flow: -638.00
FZR.AX cash_flow (annual, 2024-06-30) — Free Cash Flow: 433541.00
FZR.AX balance_sheet (annual, 2024-06-30) — Gains Losses Not Affecting Retained Earnings: -767112.00