speb/financial-data huggingface dataset:
OMG.L cash_flow (annual, 2025-09-30) — Net Income From Continuing Operations: -681000.00
OMG.L income_statement (annual, 2025-09-30) — Net Income Including Noncontrolling Interests: -681000.00
OMG.L cash_flow (annual, 2025-09-30) — Net Intangibles Purchase And Sale: -3260000.00
OMG.L income_statement (annual, 2025-09-30) — Net Interest Income: 476000.00
OMG.L cash_flow (annual, 2025-09-30) — Net Investment Purchase And Sale: 8000000.00
OMG.L income_statement (annual, 2025-09-30) — Net Non Operating Interest Income Expense: 476000.00
OMG.L balance_sheet (annual, 2025-09-30) — Net PPE: 6262000.00
OMG.L balance_sheet (quarterly, 2025-09-30) — Net PPE: 6262000.00
OMG.L cash_flow (annual, 2025-09-30) — Net PPE Purchase And Sale: -451000.00
OMG.L balance_sheet (annual, 2025-09-30) — Net Tangible Assets: 42688000.00
OMG.L balance_sheet (quarterly, 2025-09-30) — Net Tangible Assets: 42688000.00
OMG.L balance_sheet (annual, 2025-09-30) — Non Current Deferred Revenue: 1495000.00
OMG.L balance_sheet (quarterly, 2025-09-30) — Non Current Deferred Revenue: 1495000.00
OMG.L balance_sheet (annual, 2025-09-30) — Non Current Deferred Taxes Assets: 0.00
OMG.L balance_sheet (quarterly, 2025-09-30) — Non Current Deferred Taxes Assets: 0.00
OMG.L balance_sheet (annual, 2025-09-30) — Non Current Deferred Taxes Liabilities: 3117000.00
OMG.L balance_sheet (quarterly, 2025-09-30) — Non Current Deferred Taxes Liabilities: 3117000.00
OMG.L income_statement (annual, 2025-09-30) — Normalized EBITDA: 5599000.00
OMG.L income_statement (annual, 2025-09-30) — Normalized Income: -681000.00
OMG.L cash_flow (annual, 2025-09-30) — Operating Cash Flow: 6662000.00
OMG.L income_statement (annual, 2025-09-30) — Operating Income: -391000.00
OMG.L income_statement (annual, 2025-09-30) — Operating Revenue: 44774000.00
OMG.L balance_sheet (annual, 2025-09-30) — Ordinary Shares Number: 115571334.00
OMG.L balance_sheet (quarterly, 2025-09-30) — Ordinary Shares Number: 115571334.00
OMG.L balance_sheet (annual, 2025-09-30) — Other Equity Interest: 65000.00
OMG.L balance_sheet (quarterly, 2025-09-30) — Other Equity Interest: 65000.00
OMG.L balance_sheet (annual, 2025-09-30) — Other Intangible Assets: 16257000.00
OMG.L balance_sheet (quarterly, 2025-09-30) — Other Intangible Assets: 16257000.00
OMG.L cash_flow (annual, 2025-09-30) — Other Non Cash Items: -476000.00
OMG.L balance_sheet (annual, 2025-09-30) — Other Payable: 959000.00
OMG.L balance_sheet (quarterly, 2025-09-30) — Other Payable: 959000.00
OMG.L balance_sheet (annual, 2025-09-30) — Other Properties: 2064000.00
OMG.L balance_sheet (quarterly, 2025-09-30) — Other Properties: 2064000.00
OMG.L balance_sheet (annual, 2025-09-30) — Other Receivables: 964000.00
OMG.L balance_sheet (quarterly, 2025-09-30) — Other Receivables: 964000.00
OMG.L balance_sheet (annual, 2025-09-30) — Other Short Term Investments: 22000000.00
OMG.L balance_sheet (quarterly, 2025-09-30) — Other Short Term Investments: 22000000.00
OMG.L income_statement (annual, 2025-09-30) — Otherunder Preferred Stock Dividend: 0.00
OMG.L balance_sheet (annual, 2025-09-30) — Payables: 5616000.00
OMG.L balance_sheet (quarterly, 2025-09-30) — Payables: 5616000.00
OMG.L balance_sheet (annual, 2025-09-30) — Prepaid Assets: 1544000.00
OMG.L balance_sheet (quarterly, 2025-09-30) — Prepaid Assets: 1544000.00
OMG.L income_statement (annual, 2025-09-30) — Pretax Income: 85000.00
OMG.L balance_sheet (annual, 2025-09-30) — Properties: 0.00
OMG.L balance_sheet (quarterly, 2025-09-30) — Properties: 0.00
OMG.L cash_flow (annual, 2025-09-30) — Purchase Of Business: -4172000.00
OMG.L cash_flow (annual, 2025-09-30) — Purchase Of Intangibles: -3260000.00
OMG.L cash_flow (annual, 2025-09-30) — Purchase Of Investment: -47000000.00
OMG.L cash_flow (annual, 2025-09-30) — Purchase Of PPE: -457000.00
OMG.L balance_sheet (annual, 2025-09-30) — Raw Materials: 3878000.00
OMG.L balance_sheet (quarterly, 2025-09-30) — Raw Materials: 3878000.00
OMG.L income_statement (annual, 2025-09-30) — Reconciled Cost Of Revenue: 15776000.00
OMG.L income_statement (annual, 2025-09-30) — Reconciled Depreciation: 4722000.00
OMG.L cash_flow (annual, 2025-09-30) — Repurchase Of Capital Stock: -8257000.00
OMG.L income_statement (annual, 2025-09-30) — Research And Development: 5230000.00
OMG.L balance_sheet (annual, 2025-09-30) — Retained Earnings: 45079000.00
OMG.L balance_sheet (quarterly, 2025-09-30) — Retained Earnings: 45079000.00
OMG.L cash_flow (annual, 2025-09-30) — Sale Of Investment: 55000000.00
OMG.L cash_flow (annual, 2025-09-30) — Sale Of PPE: 6000.00
OMG.L income_statement (annual, 2025-09-30) — Selling And Marketing Expense: 10394000.00
OMG.L income_statement (annual, 2025-09-30) — Selling General And Administration: 24175000.00
OMG.L balance_sheet (annual, 2025-09-30) — Share Issued: 115571334.00
OMG.L balance_sheet (quarterly, 2025-09-30) — Share Issued: 115571334.00
OMG.L cash_flow (annual, 2025-09-30) — Stock Based Compensation: 348000.00
OMG.L balance_sheet (annual, 2025-09-30) — Stockholders Equity: 66369000.00
OMG.L balance_sheet (quarterly, 2025-09-30) — Stockholders Equity: 66369000.00
OMG.L balance_sheet (annual, 2025-09-30) — Tangible Book Value: 42688000.00
OMG.L balance_sheet (quarterly, 2025-09-30) — Tangible Book Value: 42688000.00
OMG.L income_statement (annual, 2025-09-30) — Tax Effect Of Unusual Items: 0.00
OMG.L income_statement (annual, 2025-09-30) — Tax Provision: 766000.00
OMG.L income_statement (annual, 2025-09-30) — Tax Rate For Calcs: 0.25
OMG.L balance_sheet (annual, 2025-09-30) — Taxes Receivable: 663000.00
OMG.L balance_sheet (quarterly, 2025-09-30) — Taxes Receivable: 663000.00
OMG.L cash_flow (annual, 2025-09-30) — Taxes Refund Paid: -3000.00
OMG.L balance_sheet (annual, 2025-09-30) — Total Assets: 86898000.00
OMG.L balance_sheet (quarterly, 2025-09-30) — Total Assets: 86898000.00
OMG.L balance_sheet (annual, 2025-09-30) — Total Capitalization: 66369000.00
OMG.L balance_sheet (quarterly, 2025-09-30) — Total Capitalization: 66369000.00
OMG.L balance_sheet (annual, 2025-09-30) — Total Debt: 3533000.00
OMG.L balance_sheet (quarterly, 2025-09-30) — Total Debt: 3533000.00
OMG.L balance_sheet (annual, 2025-09-30) — Total Equity Gross Minority Interest: 66369000.00
OMG.L balance_sheet (quarterly, 2025-09-30) — Total Equity Gross Minority Interest: 66369000.00
OMG.L income_statement (annual, 2025-09-30) — Total Expenses: 45165000.00
OMG.L balance_sheet (annual, 2025-09-30) — Total Liabilities Net Minority Interest: 20529000.00
OMG.L balance_sheet (quarterly, 2025-09-30) — Total Liabilities Net Minority Interest: 20529000.00
OMG.L balance_sheet (annual, 2025-09-30) — Total Non Current Assets: 30179000.00
OMG.L balance_sheet (quarterly, 2025-09-30) — Total Non Current Assets: 30179000.00
OMG.L balance_sheet (annual, 2025-09-30) — Total Non Current Liabilities Net Minority Interest: 6856000.00
OMG.L balance_sheet (quarterly, 2025-09-30) — Total Non Current Liabilities Net Minority Interest: 6856000.00
OMG.L income_statement (annual, 2025-09-30) — Total Operating Income As Reported: -391000.00
OMG.L balance_sheet (annual, 2025-09-30) — Total Tax Payable: 999000.00
OMG.L balance_sheet (quarterly, 2025-09-30) — Total Tax Payable: 999000.00
OMG.L balance_sheet (annual, 2025-09-30) — Working Capital: 43046000.00
OMG.L balance_sheet (quarterly, 2025-09-30) — Working Capital: 43046000.00
OMG.L balance_sheet (quarterly, 2026-03-31) — Accounts Payable: 9877000.00
OMG.L balance_sheet (quarterly, 2026-03-31) — Accounts Receivable: 11364000.00
OMG.L balance_sheet (quarterly, 2026-03-31) — Additional Paid In Capital: 19541000.00
OMG.L balance_sheet (quarterly, 2026-03-31) — Capital Lease Obligations: 2642000.00
OMG.L balance_sheet (quarterly, 2026-03-31) — Capital Stock: 282000.00
OMG.L balance_sheet (quarterly, 2026-03-31) — Cash And Cash Equivalents: 13664000.00
OMG.L balance_sheet (quarterly, 2026-03-31) — Cash Cash Equivalents And Short Term Investments: 31664000.00
OMG.L balance_sheet (quarterly, 2026-03-31) — Common Stock: 282000.00
OMG.L balance_sheet (quarterly, 2026-03-31) — Common Stock Equity: 60912000.00
OMG.L balance_sheet (quarterly, 2026-03-31) — Current Assets: 49826000.00
OMG.L balance_sheet (quarterly, 2026-03-31) — Current Capital Lease Obligation: 1213000.00
OMG.L balance_sheet (quarterly, 2026-03-31) — Current Debt And Capital Lease Obligation: 1213000.00
OMG.L balance_sheet (quarterly, 2026-03-31) — Current Liabilities: 11475000.00
OMG.L balance_sheet (quarterly, 2026-03-31) — Goodwill And Other Intangible Assets: 23504000.00
OMG.L balance_sheet (quarterly, 2026-03-31) — Gross PPE: 4870000.00
OMG.L balance_sheet (quarterly, 2026-03-31) — Inventory: 6098000.00
OMG.L balance_sheet (quarterly, 2026-03-31) — Invested Capital: 60912000.00
OMG.L balance_sheet (quarterly, 2026-03-31) — Investmentin Financial Assets: 236000.00
OMG.L balance_sheet (quarterly, 2026-03-31) — Long Term Capital Lease Obligation: 1429000.00
OMG.L balance_sheet (quarterly, 2026-03-31) — Long Term Debt And Capital Lease Obligation: 1429000.00
OMG.L balance_sheet (quarterly, 2026-03-31) — Long Term Provisions: 694000.00
OMG.L balance_sheet (quarterly, 2026-03-31) — Net PPE: 4870000.00
OMG.L balance_sheet (quarterly, 2026-03-31) — Net Tangible Assets: 37408000.00
OMG.L balance_sheet (quarterly, 2026-03-31) — Non Current Deferred Taxes Liabilities: 2865000.00
OMG.L balance_sheet (quarterly, 2026-03-31) — Ordinary Shares Number: 112881334.00
OMG.L balance_sheet (quarterly, 2026-03-31) — Other Equity Interest: 65000.00
OMG.L balance_sheet (quarterly, 2026-03-31) — Other Non Current Liabilities: 1061000.00
OMG.L balance_sheet (quarterly, 2026-03-31) — Other Payable: 385000.00
OMG.L balance_sheet (quarterly, 2026-03-31) — Other Properties: 4870000.00
OMG.L balance_sheet (quarterly, 2026-03-31) — Other Short Term Investments: 18000000.00
OMG.L balance_sheet (quarterly, 2026-03-31) — Payables: 10262000.00
OMG.L balance_sheet (quarterly, 2026-03-31) — Retained Earnings: 39590000.00
OMG.L balance_sheet (quarterly, 2026-03-31) — Share Issued: 112881334.00
OMG.L balance_sheet (quarterly, 2026-03-31) — Stockholders Equity: 60912000.00
OMG.L balance_sheet (quarterly, 2026-03-31) — Tangible Book Value: 37408000.00
OMG.L balance_sheet (quarterly, 2026-03-31) — Taxes Receivable: 700000.00
OMG.L balance_sheet (quarterly, 2026-03-31) — Total Assets: 78436000.00
OMG.L balance_sheet (quarterly, 2026-03-31) — Total Capitalization: 60912000.00
OMG.L balance_sheet (quarterly, 2026-03-31) — Total Debt: 2642000.00
OMG.L balance_sheet (quarterly, 2026-03-31) — Total Equity Gross Minority Interest: 60912000.00
OMG.L balance_sheet (quarterly, 2026-03-31) — Total Liabilities Net Minority Interest: 17524000.00
OMG.L balance_sheet (quarterly, 2026-03-31) — Total Non Current Assets: 28610000.00
OMG.L balance_sheet (quarterly, 2026-03-31) — Total Non Current Liabilities Net Minority Interest: 6049000.00
OMG.L balance_sheet (quarterly, 2026-03-31) — Total Tax Payable: 0.00
OMG.L balance_sheet (quarterly, 2026-03-31) — Treasury Shares Number: 0.00
OMG.L balance_sheet (quarterly, 2026-03-31) — Working Capital: 38351000.00
OMG.V balance_sheet (annual, 2021-12-31) — Accounts Payable: 1060225.00
OMG.V cash_flow (annual, 2021-12-31) — Change In Payable: 80609.00
OMG.V cash_flow (annual, 2021-12-31) — Changes In Account Receivables: -11617.00
OMG.V balance_sheet (annual, 2021-12-31) — Current Debt: 295000.00
OMG.V balance_sheet (annual, 2021-12-31) — Current Debt And Capital Lease Obligation: 295000.00
OMG.V income_statement (annual, 2021-12-31) — Impairment Of Capital Assets: 0.00
OMG.V income_statement (annual, 2021-12-31) — Insurance And Claims: 26838.00
OMG.V income_statement (annual, 2021-12-31) — Interest Expense: 250661.00
OMG.V income_statement (annual, 2021-12-31) — Interest Expense Non Operating: 250661.00
OMG.V cash_flow (annual, 2021-12-31) — Long Term Debt Payments: -33644.00
OMG.V cash_flow (annual, 2021-12-31) — Net Business Purchase And Sale: 0.00
OMG.V cash_flow (annual, 2021-12-31) — Net Foreign Currency Exchange Gain Loss: 18763.00
OMG.V cash_flow (annual, 2021-12-31) — Net Intangibles Purchase And Sale: -1000000.00
OMG.V cash_flow (annual, 2021-12-31) — Net Issuance Payments Of Debt: -33644.00
OMG.V cash_flow (annual, 2021-12-31) — Net Long Term Debt Issuance: -33644.00
OMG.V cash_flow (annual, 2021-12-31) — Net Other Financing Charges: -663459.00
OMG.V cash_flow (annual, 2021-12-31) — Net Short Term Debt Issuance: -33644.00
OMG.V cash_flow (annual, 2021-12-31) — Operating Gains Losses: 18763.00
OMG.V balance_sheet (annual, 2021-12-31) — Other Current Borrowings: 295000.00
OMG.V cash_flow (annual, 2021-12-31) — Other Non Cash Items: 229654.00
OMG.V balance_sheet (annual, 2021-12-31) — Other Payable: 1000000.00
OMG.V balance_sheet (annual, 2021-12-31) — Payables: 2060225.00
OMG.V cash_flow (annual, 2021-12-31) — Purchase Of Intangibles: -1000000.00
OMG.V cash_flow (annual, 2021-12-31) — Repayment Of Debt: -33644.00
OMG.V cash_flow (annual, 2021-12-31) — Sale Of Business: 0.00
OMG.V income_statement (annual, 2021-12-31) — Selling And Marketing Expense: 35283.00
OMG.V cash_flow (annual, 2021-12-31) — Short Term Debt Payments: -33644.00
OMG.V income_statement (annual, 2021-12-31) — Special Income Charges: 0.00
OMG.V balance_sheet (annual, 2021-12-31) — Total Debt: 295000.00
OMG.V income_statement (annual, 2022-12-31) — +Operating Expense: 4154011.00
OMG.V income_statement (annual, 2022-12-31) — +Total Revenue: 0.00
OMG.V balance_sheet (annual, 2022-12-31) — Accounts Payable: 788588.00
OMG.V balance_sheet (annual, 2022-12-31) — Accumulated Depreciation: -81951.00
OMG.V cash_flow (annual, 2022-12-31) — Amortization Cash Flow: 43641.00
OMG.V cash_flow (annual, 2022-12-31) — Amortization Of Intangibles: 43641.00
OMG.V cash_flow (annual, 2022-12-31) — Asset Impairment Charge: 637098.00
OMG.V income_statement (annual, 2022-12-31) — Basic Average Shares: 289153060.00
OMG.V income_statement (annual, 2022-12-31) — Basic EPS: -0.02
OMG.V cash_flow (annual, 2022-12-31) — Beginning Cash Position: 3565712.00
OMG.V cash_flow (annual, 2022-12-31) — Capital Expenditure: -1000000.00
OMG.V balance_sheet (annual, 2022-12-31) — Capital Stock: 24840952.00
OMG.V balance_sheet (annual, 2022-12-31) — Cash And Cash Equivalents: 2983524.00
OMG.V balance_sheet (annual, 2022-12-31) — Cash Cash Equivalents And Short Term Investments: 2983524.00
OMG.V cash_flow (annual, 2022-12-31) — Cash Flow From Continuing Financing Activities: 4600925.00
OMG.V cash_flow (annual, 2022-12-31) — Cash Flow From Continuing Investing Activities: -1000000.00
OMG.V cash_flow (annual, 2022-12-31) — Cash Flow From Continuing Operating Activities: -4115239.00
OMG.V cash_flow (annual, 2022-12-31) — Change In Payables And Accrued Expense: -271637.00
OMG.V cash_flow (annual, 2022-12-31) — Change In Receivables: -168688.00
OMG.V cash_flow (annual, 2022-12-31) — Change In Working Capital: -440325.00
OMG.V cash_flow (annual, 2022-12-31) — Changes In Account Receivables: -168688.00
OMG.V cash_flow (annual, 2022-12-31) — Changes In Cash: -514314.00
OMG.V balance_sheet (annual, 2022-12-31) — Common Stock: 24840952.00
OMG.V balance_sheet (annual, 2022-12-31) — Common Stock Equity: 5920752.00
OMG.V cash_flow (annual, 2022-12-31) — Common Stock Issuance: 5151442.00
OMG.V income_statement (annual, 2022-12-31) — Cost Of Revenue: 43641.00
OMG.V balance_sheet (annual, 2022-12-31) — Current Assets: 3382288.00
OMG.V balance_sheet (annual, 2022-12-31) — Current Liabilities: 788588.00
OMG.V cash_flow (annual, 2022-12-31) — Depreciation Amortization Depletion: 43641.00
OMG.V cash_flow (annual, 2022-12-31) — Depreciation And Amortization: 43641.00
OMG.V income_statement (annual, 2022-12-31) — Diluted Average Shares: 289153060.00
OMG.V income_statement (annual, 2022-12-31) — Diluted EPS: -0.02
OMG.V income_statement (annual, 2022-12-31) — Diluted NI Availto Com Stockholders: -4878477.00
OMG.V income_statement (annual, 2022-12-31) — EBIT: -4877802.00
OMG.V income_statement (annual, 2022-12-31) — EBITDA: -4834161.00
OMG.V cash_flow (annual, 2022-12-31) — Effect Of Exchange Rate Changes: -67874.00
OMG.V cash_flow (annual, 2022-12-31) — End Cash Position: 2983524.00
OMG.V cash_flow (annual, 2022-12-31) — Financing Cash Flow: 4600925.00
OMG.V cash_flow (annual, 2022-12-31) — Free Cash Flow: -5115239.00
OMG.V income_statement (annual, 2022-12-31) — Gain On Sale Of Security: -43052.00
OMG.V balance_sheet (annual, 2022-12-31) — Gains Losses Not Affecting Retained Earnings: 13909.00
OMG.V income_statement (annual, 2022-12-31) — General And Administrative Expense: 1368600.00
OMG.V balance_sheet (annual, 2022-12-31) — Gross PPE: 3409003.00
OMG.V income_statement (annual, 2022-12-31) — Gross Profit: -43641.00
OMG.V income_statement (annual, 2022-12-31) — Impairment Of Capital Assets: 637098.00
OMG.V income_statement (annual, 2022-12-31) — Insurance And Claims: 29510.00
OMG.V income_statement (annual, 2022-12-31) — Interest Expense: 675.00
OMG.V income_statement (annual, 2022-12-31) — Interest Expense Non Operating: 675.00
OMG.V balance_sheet (annual, 2022-12-31) — Invested Capital: 5920752.00
OMG.V cash_flow (annual, 2022-12-31) — Investing Cash Flow: -1000000.00
OMG.V cash_flow (annual, 2022-12-31) — Issuance Of Capital Stock: 5151442.00
OMG.V cash_flow (annual, 2022-12-31) — Long Term Debt Payments: 0.00
OMG.V balance_sheet (annual, 2022-12-31) — Machinery Furniture Equipment: 48360.00
OMG.V cash_flow (annual, 2022-12-31) — Net Common Stock Issuance: 5151442.00
OMG.V cash_flow (annual, 2022-12-31) — Net Foreign Currency Exchange Gain Loss: 0.00
OMG.V income_statement (annual, 2022-12-31) — Net Income: -4878477.00
OMG.V income_statement (annual, 2022-12-31) — Net Income Common Stockholders: -4878477.00
OMG.V income_statement (annual, 2022-12-31) — Net Income Continuous Operations: -4878477.00
OMG.V income_statement (annual, 2022-12-31) — Net Income From Continuing And Discontinued Operation: -4878477.00
OMG.V income_statement (annual, 2022-12-31) — Net Income From Continuing Operation Net Minority Interest: -4878477.00
OMG.V cash_flow (annual, 2022-12-31) — Net Income From Continuing Operations: -4878477.00
OMG.V income_statement (annual, 2022-12-31) — Net Income Including Noncontrolling Interests: -4878477.00
OMG.V cash_flow (annual, 2022-12-31) — Net Intangibles Purchase And Sale: -1000000.00
OMG.V income_statement (annual, 2022-12-31) — Net Interest Income: -675.00
OMG.V cash_flow (annual, 2022-12-31) — Net Issuance Payments Of Debt: 0.00
OMG.V cash_flow (annual, 2022-12-31) — Net Long Term Debt Issuance: 0.00
OMG.V income_statement (annual, 2022-12-31) — Net Non Operating Interest Income Expense: -675.00
OMG.V cash_flow (annual, 2022-12-31) — Net Other Financing Charges: -550517.00
OMG.V balance_sheet (annual, 2022-12-31) — Net PPE: 3327052.00
OMG.V cash_flow (annual, 2022-12-31) — Net PPE Purchase And Sale: 0.00
OMG.V balance_sheet (annual, 2022-12-31) — Net Tangible Assets: 5920752.00
OMG.V income_statement (annual, 2022-12-31) — Normalized EBITDA: -4154011.00
OMG.V income_statement (annual, 2022-12-31) — Normalized Income: -4198327.00
OMG.V cash_flow (annual, 2022-12-31) — Operating Cash Flow: -4115239.00
OMG.V income_statement (annual, 2022-12-31) — Operating Income: -4197652.00
OMG.V income_statement (annual, 2022-12-31) — Operating Revenue: 0.00
OMG.V balance_sheet (annual, 2022-12-31) — Ordinary Shares Number: 377844932.00
OMG.V balance_sheet (annual, 2022-12-31) — Other Equity Adjustments: 13909.00
OMG.V balance_sheet (annual, 2022-12-31) — Other Equity Interest: 6154836.00
OMG.V income_statement (annual, 2022-12-31) — Other Gand A: 816266.00
OMG.V income_statement (annual, 2022-12-31) — Other Income Expense: -680150.00
OMG.V income_statement (annual, 2022-12-31) — Other Operating Expenses: 2785411.00
OMG.V balance_sheet (annual, 2022-12-31) — Other Properties: 3360643.00
OMG.V balance_sheet (annual, 2022-12-31) — Payables: 788588.00
OMG.V balance_sheet (annual, 2022-12-31) — Payables And Accrued Expenses: 788588.00
OMG.V balance_sheet (annual, 2022-12-31) — Prepaid Assets: 300025.00
OMG.V income_statement (annual, 2022-12-31) — Pretax Income: -4878477.00
OMG.V cash_flow (annual, 2022-12-31) — Purchase Of Intangibles: -1000000.00
OMG.V cash_flow (annual, 2022-12-31) — Purchase Of PPE: 0.00
OMG.V balance_sheet (annual, 2022-12-31) — Receivables: 98739.00
OMG.V income_statement (annual, 2022-12-31) — Reconciled Cost Of Revenue: 43641.00
OMG.V income_statement (annual, 2022-12-31) — Reconciled Depreciation: 43641.00
OMG.V cash_flow (annual, 2022-12-31) — Repayment Of Debt: 0.00
OMG.V balance_sheet (annual, 2022-12-31) — Retained Earnings: -25088945.00
OMG.V income_statement (annual, 2022-12-31) — Salaries And Wages: 522824.00
OMG.V income_statement (annual, 2022-12-31) — Selling And Marketing Expense: 0.00
OMG.V income_statement (annual, 2022-12-31) — Selling General And Administration: 1368600.00
OMG.V balance_sheet (annual, 2022-12-31) — Share Issued: 377844932.00
OMG.V income_statement (annual, 2022-12-31) — Special Income Charges: -637098.00
OMG.V cash_flow (annual, 2022-12-31) — Stock Based Compensation: 522824.00
OMG.V balance_sheet (annual, 2022-12-31) — Stockholders Equity: 5920752.00
OMG.V balance_sheet (annual, 2022-12-31) — Tangible Book Value: 5920752.00
OMG.V income_statement (annual, 2022-12-31) — Tax Effect Of Unusual Items: 0.00
OMG.V income_statement (annual, 2022-12-31) — Tax Rate For Calcs: 0.00
OMG.V balance_sheet (annual, 2022-12-31) — Taxes Receivable: 98739.00
OMG.V balance_sheet (annual, 2022-12-31) — Total Assets: 6709340.00
OMG.V balance_sheet (annual, 2022-12-31) — Total Capitalization: 5920752.00
OMG.V balance_sheet (annual, 2022-12-31) — Total Equity Gross Minority Interest: 5920752.00
OMG.V income_statement (annual, 2022-12-31) — Total Expenses: 4197652.00
OMG.V balance_sheet (annual, 2022-12-31) — Total Liabilities Net Minority Interest: 788588.00
OMG.V balance_sheet (annual, 2022-12-31) — Total Non Current Assets: 3327052.00
OMG.V balance_sheet (annual, 2022-12-31) — Total Non Current Liabilities Net Minority Interest: 0.00
OMG.V income_statement (annual, 2022-12-31) — Total Unusual Items: -680150.00
OMG.V income_statement (annual, 2022-12-31) — Total Unusual Items Excluding Goodwill: -680150.00
OMG.V balance_sheet (annual, 2022-12-31) — Working Capital: 2593700.00
OMG.V income_statement (annual, 2023-12-31) — +Operating Expense: 3371238.00
OMG.V income_statement (annual, 2023-12-31) — +Total Revenue: 0.00
OMG.V balance_sheet (annual, 2023-12-31) — Accounts Payable: 883603.00
OMG.V balance_sheet (annual, 2023-12-31) — Accumulated Depreciation: -147107.00
OMG.V cash_flow (annual, 2023-12-31) — Amortization Cash Flow: 65156.00
OMG.V cash_flow (annual, 2023-12-31) — Amortization Of Intangibles: 65156.00
OMG.V cash_flow (annual, 2023-12-31) — Asset Impairment Charge: 0.00
OMG.V income_statement (annual, 2023-12-31) — Basic Average Shares: 377845888.00
OMG.V income_statement (annual, 2023-12-31) — Basic EPS: -0.01
OMG.V cash_flow (annual, 2023-12-31) — Beginning Cash Position: 2983524.00
OMG.V cash_flow (annual, 2023-12-31) — Capital Expenditure: -188109.00
OMG.V balance_sheet (annual, 2023-12-31) — Capital Stock: 24841109.00
OMG.V balance_sheet (annual, 2023-12-31) — Cash And Cash Equivalents: 476373.00
OMG.V balance_sheet (annual, 2023-12-31) — Cash Cash Equivalents And Short Term Investments: 476373.00
OMG.V balance_sheet (annual, 2023-12-31) — Cash Financial: 476373.00
OMG.V cash_flow (annual, 2023-12-31) — Cash Flow From Continuing Financing Activities: 89.00
OMG.V cash_flow (annual, 2023-12-31) — Cash Flow From Continuing Investing Activities: -188109.00
OMG.V cash_flow (annual, 2023-12-31) — Cash Flow From Continuing Operating Activities: -2336426.00
OMG.V cash_flow (annual, 2023-12-31) — Change In Payables And Accrued Expense: 95015.00
OMG.V cash_flow (annual, 2023-12-31) — Change In Receivables: 48020.00
OMG.V cash_flow (annual, 2023-12-31) — Change In Working Capital: 143035.00
OMG.V cash_flow (annual, 2023-12-31) — Changes In Cash: -2524446.00
OMG.V balance_sheet (annual, 2023-12-31) — Common Stock: 24841109.00
OMG.V balance_sheet (annual, 2023-12-31) — Common Stock Equity: 133895.00
OMG.V cash_flow (annual, 2023-12-31) — Common Stock Issuance: 0.00
OMG.V income_statement (annual, 2023-12-31) — Cost Of Revenue: 65156.00
OMG.V balance_sheet (annual, 2023-12-31) — Current Assets: 827117.00
OMG.V balance_sheet (annual, 2023-12-31) — Current Liabilities: 883603.00
OMG.V cash_flow (annual, 2023-12-31) — Depreciation Amortization Depletion: 65156.00
OMG.V cash_flow (annual, 2023-12-31) — Depreciation And Amortization: 65156.00
OMG.V income_statement (annual, 2023-12-31) — Diluted Average Shares: 377845888.00
OMG.V income_statement (annual, 2023-12-31) — Diluted EPS: -0.01
OMG.V income_statement (annual, 2023-12-31) — Diluted NI Availto Com Stockholders: -3410070.00
OMG.V income_statement (annual, 2023-12-31) — EBIT: -3436394.00
OMG.V income_statement (annual, 2023-12-31) — EBITDA: -3371238.00
OMG.V cash_flow (annual, 2023-12-31) — Effect Of Exchange Rate Changes: 17295.00
OMG.V cash_flow (annual, 2023-12-31) — End Cash Position: 476373.00
OMG.V cash_flow (annual, 2023-12-31) — Financing Cash Flow: 89.00
OMG.V cash_flow (annual, 2023-12-31) — Free Cash Flow: -2524535.00
OMG.V income_statement (annual, 2023-12-31) — Gain On Sale Of Security: -7423.00
OMG.V balance_sheet (annual, 2023-12-31) — Gains Losses Not Affecting Retained Earnings: 31204.00
OMG.V income_statement (annual, 2023-12-31) — General And Administrative Expense: 1404307.00
OMG.V balance_sheet (annual, 2023-12-31) — Gross PPE: 337488.00
OMG.V income_statement (annual, 2023-12-31) — Gross Profit: -65156.00
OMG.V income_statement (annual, 2023-12-31) — Impairment Of Capital Assets: 0.00
OMG.V income_statement (annual, 2023-12-31) — Insurance And Claims: 25427.00
OMG.V income_statement (annual, 2023-12-31) — Interest Income: 33747.00
OMG.V income_statement (annual, 2023-12-31) — Interest Income Non Operating: 33747.00
OMG.V balance_sheet (annual, 2023-12-31) — Invested Capital: 133895.00
OMG.V cash_flow (annual, 2023-12-31) — Investing Cash Flow: -188109.00
OMG.V cash_flow (annual, 2023-12-31) — Issuance Of Capital Stock: 0.00
OMG.V balance_sheet (annual, 2023-12-31) — Machinery Furniture Equipment: 48360.00
OMG.V cash_flow (annual, 2023-12-31) — Net Common Stock Issuance: 0.00
OMG.V income_statement (annual, 2023-12-31) — Net Income: -3410070.00
OMG.V income_statement (annual, 2023-12-31) — Net Income Common Stockholders: -3410070.00
OMG.V income_statement (annual, 2023-12-31) — Net Income Continuous Operations: -3410070.00
OMG.V income_statement (annual, 2023-12-31) — Net Income From Continuing And Discontinued Operation: -3410070.00
OMG.V income_statement (annual, 2023-12-31) — Net Income From Continuing Operation Net Minority Interest: -3410070.00
OMG.V cash_flow (annual, 2023-12-31) — Net Income From Continuing Operations: -3410070.00
OMG.V income_statement (annual, 2023-12-31) — Net Income Including Noncontrolling Interests: -3410070.00
OMG.V cash_flow (annual, 2023-12-31) — Net Intangibles Purchase And Sale: 0.00
OMG.V income_statement (annual, 2023-12-31) — Net Interest Income: 33747.00
OMG.V income_statement (annual, 2023-12-31) — Net Non Operating Interest Income Expense: 33747.00
OMG.V balance_sheet (annual, 2023-12-31) — Net PPE: 190381.00
OMG.V cash_flow (annual, 2023-12-31) — Net PPE Purchase And Sale: -188109.00
OMG.V balance_sheet (annual, 2023-12-31) — Net Tangible Assets: 133895.00
OMG.V income_statement (annual, 2023-12-31) — Normalized EBITDA: -3363815.00
OMG.V income_statement (annual, 2023-12-31) — Normalized Income: -3402647.00
OMG.V cash_flow (annual, 2023-12-31) — Operating Cash Flow: -2336426.00
OMG.V income_statement (annual, 2023-12-31) — Operating Income: -3436394.00
OMG.V income_statement (annual, 2023-12-31) — Operating Revenue: 0.00
OMG.V balance_sheet (annual, 2023-12-31) — Ordinary Shares Number: 377845932.00
OMG.V balance_sheet (annual, 2023-12-31) — Other Equity Adjustments: 31204.00
OMG.V balance_sheet (annual, 2023-12-31) — Other Equity Interest: 7020221.00
OMG.V income_statement (annual, 2023-12-31) — Other Gand A: 538854.00
OMG.V income_statement (annual, 2023-12-31) — Other Income Expense: -7423.00
OMG.V income_statement (annual, 2023-12-31) — Other Operating Expenses: 1966931.00
OMG.V balance_sheet (annual, 2023-12-31) — Other Properties: 289128.00
OMG.V balance_sheet (annual, 2023-12-31) — Payables: 883603.00
OMG.V balance_sheet (annual, 2023-12-31) — Payables And Accrued Expenses: 883603.00
OMG.V balance_sheet (annual, 2023-12-31) — Prepaid Assets: 161284.00
OMG.V income_statement (annual, 2023-12-31) — Pretax Income: -3410070.00
OMG.V cash_flow (annual, 2023-12-31) — Proceeds From Stock Option Exercised: 89.00
OMG.V cash_flow (annual, 2023-12-31) — Purchase Of Intangibles: 0.00
OMG.V cash_flow (annual, 2023-12-31) — Purchase Of PPE: -188109.00
OMG.V balance_sheet (annual, 2023-12-31) — Receivables: 189460.00
OMG.V income_statement (annual, 2023-12-31) — Reconciled Cost Of Revenue: 65156.00
OMG.V income_statement (annual, 2023-12-31) — Reconciled Depreciation: 65156.00
OMG.V balance_sheet (annual, 2023-12-31) — Retained Earnings: -31758639.00
OMG.V income_statement (annual, 2023-12-31) — Salaries And Wages: 865453.00
OMG.V income_statement (annual, 2023-12-31) — Selling General And Administration: 1404307.00
OMG.V balance_sheet (annual, 2023-12-31) — Share Issued: 377845932.00
OMG.V income_statement (annual, 2023-12-31) — Special Income Charges: 0.00
OMG.V cash_flow (annual, 2023-12-31) — Stock Based Compensation: 865453.00
OMG.V balance_sheet (annual, 2023-12-31) — Stockholders Equity: 133895.00
OMG.V balance_sheet (annual, 2023-12-31) — Tangible Book Value: 133895.00
OMG.V income_statement (annual, 2023-12-31) — Tax Effect Of Unusual Items: 0.00
OMG.V income_statement (annual, 2023-12-31) — Tax Rate For Calcs: 0.00
OMG.V balance_sheet (annual, 2023-12-31) — Taxes Receivable: 189460.00
OMG.V balance_sheet (annual, 2023-12-31) — Total Assets: 1017498.00
OMG.V balance_sheet (annual, 2023-12-31) — Total Capitalization: 133895.00
OMG.V balance_sheet (annual, 2023-12-31) — Total Equity Gross Minority Interest: 133895.00
OMG.V income_statement (annual, 2023-12-31) — Total Expenses: 3436394.00
OMG.V balance_sheet (annual, 2023-12-31) — Total Liabilities Net Minority Interest: 883603.00
OMG.V balance_sheet (annual, 2023-12-31) — Total Non Current Assets: 190381.00
OMG.V balance_sheet (annual, 2023-12-31) — Total Non Current Liabilities Net Minority Interest: 0.00
OMG.V income_statement (annual, 2023-12-31) — Total Unusual Items: -7423.00
OMG.V income_statement (annual, 2023-12-31) — Total Unusual Items Excluding Goodwill: -7423.00
OMG.V balance_sheet (annual, 2023-12-31) — Working Capital: -56486.00
OMG.V balance_sheet (quarterly, 2024-09-30) — Accumulated Depreciation: -179540.00
OMG.V income_statement (quarterly, 2024-09-30) — Basic Average Shares: 420182467.00
OMG.V income_statement (quarterly, 2024-09-30) — Basic EPS: 0.00
OMG.V cash_flow (quarterly, 2024-09-30) — Cash Flow From Continuing Investing Activities: -72797.00
OMG.V income_statement (quarterly, 2024-09-30) — Diluted Average Shares: 420182467.00
OMG.V income_statement (quarterly, 2024-09-30) — Diluted EPS: 0.00
OMG.V income_statement (quarterly, 2024-09-30) — Insurance And Claims: 6508.00
OMG.V cash_flow (quarterly, 2024-09-30) — Investing Cash Flow: -72797.00
OMG.V balance_sheet (quarterly, 2024-09-30) — Machinery Furniture Equipment: 104917.00
OMG.V cash_flow (quarterly, 2024-09-30) — Net Foreign Currency Exchange Gain Loss: 0.00
OMG.V cash_flow (quarterly, 2024-09-30) — Net PPE Purchase And Sale: -72797.00
OMG.V cash_flow (quarterly, 2024-09-30) — Purchase Of PPE: -72797.00
OMG.V income_statement (annual, 2024-12-31) — +Operating Expense: 5276188.00
OMG.V income_statement (annual, 2024-12-31) — +Total Revenue: 0.00
OMG.V balance_sheet (annual, 2024-12-31) — Accounts Receivable: 492784.00
OMG.V balance_sheet (quarterly, 2024-12-31) — Accounts Receivable: 492784.00
OMG.V balance_sheet (annual, 2024-12-31) — Accumulated Depreciation: -194412.00
OMG.V balance_sheet (quarterly, 2024-12-31) — Accumulated Depreciation: -194412.00
OMG.V cash_flow (annual, 2024-12-31) — Amortization Cash Flow: 47295.00
OMG.V cash_flow (annual, 2024-12-31) — Amortization Of Intangibles: 47295.00
OMG.V cash_flow (annual, 2024-12-31) — Asset Impairment Charge: 0.00
OMG.V income_statement (annual, 2024-12-31) — Basic Average Shares: 463409391.00
OMG.V income_statement (annual, 2024-12-31) — Basic EPS: -0.01
OMG.V cash_flow (annual, 2024-12-31) — Beginning Cash Position: 476373.00
OMG.V cash_flow (annual, 2024-12-31) — Capital Expenditure: -93031.00
OMG.V cash_flow (quarterly, 2024-12-31) — Capital Expenditure: -20234.00
OMG.V balance_sheet (annual, 2024-12-31) — Capital Stock: 34879525.00
OMG.V balance_sheet (annual, 2024-12-31) — Cash And Cash Equivalents: 6522853.00
OMG.V balance_sheet (annual, 2024-12-31) — Cash Cash Equivalents And Short Term Investments: 6522853.00
OMG.V balance_sheet (annual, 2024-12-31) — Cash Financial: 6522853.00
OMG.V cash_flow (annual, 2024-12-31) — Cash Flow From Continuing Financing Activities: 10509406.00
OMG.V cash_flow (annual, 2024-12-31) — Cash Flow From Continuing Investing Activities: -93031.00
OMG.V cash_flow (quarterly, 2024-12-31) — Cash Flow From Continuing Investing Activities: -20234.00
OMG.V cash_flow (annual, 2024-12-31) — Cash Flow From Continuing Operating Activities: -4521358.00
OMG.V cash_flow (annual, 2024-12-31) — Change In Payables And Accrued Expense: 753036.00
OMG.V cash_flow (annual, 2024-12-31) — Change In Receivables: -214230.00
OMG.V cash_flow (annual, 2024-12-31) — Change In Working Capital: 538806.00
OMG.V cash_flow (annual, 2024-12-31) — Changes In Cash: 5895017.00
OMG.V balance_sheet (annual, 2024-12-31) — Common Stock: 34879525.00
OMG.V balance_sheet (annual, 2024-12-31) — Common Stock Equity: 5687305.00
OMG.V cash_flow (annual, 2024-12-31) — Common Stock Issuance: 11023418.00
OMG.V income_statement (annual, 2024-12-31) — Cost Of Revenue: 47295.00
OMG.V balance_sheet (annual, 2024-12-31) — Current Assets: 7015637.00
OMG.V balance_sheet (annual, 2024-12-31) — Current Liabilities: 1636639.00
OMG.V cash_flow (annual, 2024-12-31) — Depreciation Amortization Depletion: 47295.00
OMG.V cash_flow (annual, 2024-12-31) — Depreciation And Amortization: 47295.00
OMG.V income_statement (annual, 2024-12-31) — Diluted Average Shares: 463409391.00
OMG.V income_statement (annual, 2024-12-31) — Diluted EPS: -0.01
OMG.V income_statement (annual, 2024-12-31) — Diluted NI Availto Com Stockholders: -5771841.00
OMG.V income_statement (annual, 2024-12-31) — EBIT: -5323483.00
OMG.V income_statement (annual, 2024-12-31) — EBITDA: -5276188.00
OMG.V cash_flow (annual, 2024-12-31) — Effect Of Exchange Rate Changes: 151463.00
OMG.V cash_flow (annual, 2024-12-31) — End Cash Position: 6522853.00
OMG.V cash_flow (annual, 2024-12-31) — Financing Cash Flow: 10509406.00
OMG.V cash_flow (annual, 2024-12-31) — Free Cash Flow: -4614389.00
OMG.V income_statement (annual, 2024-12-31) — Gain On Sale Of Security: -568074.00
OMG.V balance_sheet (annual, 2024-12-31) — Gains Losses Not Affecting Retained Earnings: 182667.00
OMG.V income_statement (annual, 2024-12-31) — General And Administrative Expense: 1625410.00
OMG.V balance_sheet (annual, 2024-12-31) — Gross PPE: 502719.00
OMG.V income_statement (annual, 2024-12-31) — Gross Profit: -47295.00
OMG.V income_statement (annual, 2024-12-31) — Interest Income: 119716.00
OMG.V income_statement (annual, 2024-12-31) — Interest Income Non Operating: 119716.00
OMG.V balance_sheet (annual, 2024-12-31) — Invested Capital: 5687305.00
OMG.V cash_flow (annual, 2024-12-31) — Investing Cash Flow: -93031.00
OMG.V cash_flow (quarterly, 2024-12-31) — Investing Cash Flow: -20234.00
OMG.V cash_flow (annual, 2024-12-31) — Issuance Of Capital Stock: 11023418.00
OMG.V balance_sheet (annual, 2024-12-31) — Machinery Furniture Equipment: 110563.00
OMG.V balance_sheet (quarterly, 2024-12-31) — Machinery Furniture Equipment: 110563.00
OMG.V cash_flow (annual, 2024-12-31) — Net Common Stock Issuance: 11023418.00
OMG.V cash_flow (annual, 2024-12-31) — Net Foreign Currency Exchange Gain Loss: 0.00
OMG.V income_statement (annual, 2024-12-31) — Net Income: -5771841.00
OMG.V income_statement (annual, 2024-12-31) — Net Income Common Stockholders: -5771841.00
OMG.V income_statement (annual, 2024-12-31) — Net Income Continuous Operations: -5771841.00
OMG.V income_statement (annual, 2024-12-31) — Net Income From Continuing And Discontinued Operation: -5771841.00
OMG.V income_statement (annual, 2024-12-31) — Net Income From Continuing Operation Net Minority Interest: -5771841.00
OMG.V cash_flow (annual, 2024-12-31) — Net Income From Continuing Operations: -5771841.00
OMG.V income_statement (annual, 2024-12-31) — Net Income Including Noncontrolling Interests: -5771841.00
OMG.V income_statement (annual, 2024-12-31) — Net Interest Income: 119716.00
OMG.V cash_flow (annual, 2024-12-31) — Net Investment Purchase And Sale: 0.00
OMG.V income_statement (annual, 2024-12-31) — Net Non Operating Interest Income Expense: 119716.00
OMG.V cash_flow (annual, 2024-12-31) — Net Other Financing Charges: -909437.00
OMG.V balance_sheet (annual, 2024-12-31) — Net PPE: 308307.00
OMG.V cash_flow (annual, 2024-12-31) — Net PPE Purchase And Sale: -93031.00
OMG.V cash_flow (quarterly, 2024-12-31) — Net PPE Purchase And Sale: -20234.00
OMG.V balance_sheet (annual, 2024-12-31) — Net Tangible Assets: 5687305.00
OMG.V income_statement (annual, 2024-12-31) — Normalized EBITDA: -4708114.00
OMG.V income_statement (annual, 2024-12-31) — Normalized Income: -5203767.00
OMG.V cash_flow (annual, 2024-12-31) — Operating Cash Flow: -4521358.00
OMG.V income_statement (annual, 2024-12-31) — Operating Income: -5323483.00
OMG.V income_statement (annual, 2024-12-31) — Operating Revenue: 0.00
OMG.V balance_sheet (annual, 2024-12-31) — Ordinary Shares Number: 522914545.00
OMG.V balance_sheet (annual, 2024-12-31) — Other Current Assets: -1.00
OMG.V balance_sheet (quarterly, 2024-12-31) — Other Current Assets: -1.00
OMG.V balance_sheet (annual, 2024-12-31) — Other Equity Adjustments: 182667.00
OMG.V balance_sheet (annual, 2024-12-31) — Other Equity Interest: 8155593.00
OMG.V income_statement (annual, 2024-12-31) — Other Gand A: 961028.00
OMG.V income_statement (annual, 2024-12-31) — Other Income Expense: -568074.00
OMG.V income_statement (annual, 2024-12-31) — Other Operating Expenses: 3650778.00
OMG.V balance_sheet (annual, 2024-12-31) — Other Properties: 392156.00
OMG.V balance_sheet (annual, 2024-12-31) — Other Short Term Investments: 0.00
OMG.V balance_sheet (quarterly, 2024-12-31) — Other Short Term Investments: 0.00
OMG.V balance_sheet (annual, 2024-12-31) — Payables And Accrued Expenses: 1636639.00
OMG.V balance_sheet (annual, 2024-12-31) — Prepaid Assets: 208828.00
OMG.V income_statement (annual, 2024-12-31) — Pretax Income: -5771841.00
OMG.V cash_flow (annual, 2024-12-31) — Proceeds From Stock Option Exercised: 395425.00
OMG.V cash_flow (annual, 2024-12-31) — Purchase Of Investment: 0.00
OMG.V cash_flow (annual, 2024-12-31) — Purchase Of PPE: -93031.00
OMG.V cash_flow (quarterly, 2024-12-31) — Purchase Of PPE: -20234.00
OMG.V balance_sheet (annual, 2024-12-31) — Receivables: 492784.00
OMG.V income_statement (annual, 2024-12-31) — Reconciled Cost Of Revenue: 47295.00
OMG.V income_statement (annual, 2024-12-31) — Reconciled Depreciation: 47295.00
OMG.V balance_sheet (annual, 2024-12-31) — Retained Earnings: -37530480.00
OMG.V income_statement (annual, 2024-12-31) — Salaries And Wages: 664382.00
OMG.V cash_flow (annual, 2024-12-31) — Sale Of Investment: 0.00
OMG.V income_statement (annual, 2024-12-31) — Selling General And Administration: 1625410.00
OMG.V balance_sheet (annual, 2024-12-31) — Share Issued: 522914545.00
OMG.V cash_flow (annual, 2024-12-31) — Stock Based Compensation: 664382.00
OMG.V balance_sheet (annual, 2024-12-31) — Stockholders Equity: 5687305.00
OMG.V balance_sheet (annual, 2024-12-31) — Tangible Book Value: 5687305.00
OMG.V income_statement (annual, 2024-12-31) — Tax Effect Of Unusual Items: 0.00
OMG.V income_statement (annual, 2024-12-31) — Tax Rate For Calcs: 0.00
OMG.V balance_sheet (annual, 2024-12-31) — Taxes Receivable: 356146.00
OMG.V balance_sheet (annual, 2024-12-31) — Total Assets: 7323944.00
OMG.V balance_sheet (annual, 2024-12-31) — Total Capitalization: 5687305.00
OMG.V balance_sheet (annual, 2024-12-31) — Total Equity Gross Minority Interest: 5687305.00
OMG.V income_statement (annual, 2024-12-31) — Total Expenses: 5323483.00
OMG.V balance_sheet (annual, 2024-12-31) — Total Liabilities Net Minority Interest: 1636639.00
OMG.V balance_sheet (annual, 2024-12-31) — Total Non Current Assets: 308307.00
OMG.V balance_sheet (annual, 2024-12-31) — Total Non Current Liabilities Net Minority Interest: 0.00
OMG.V income_statement (annual, 2024-12-31) — Total Operating Income As Reported: -5323483.00
OMG.V income_statement (annual, 2024-12-31) — Total Unusual Items: -568074.00
OMG.V income_statement (annual, 2024-12-31) — Total Unusual Items Excluding Goodwill: -568074.00
OMG.V balance_sheet (annual, 2024-12-31) — Working Capital: 5378998.00
OMG.V income_statement (quarterly, 2025-03-31) — +Operating Expense: 3143349.00
OMG.V income_statement (quarterly, 2025-03-31) — +Total Revenue: 0.00
OMG.V balance_sheet (quarterly, 2025-03-31) — Accounts Payable: 1382621.00
OMG.V cash_flow (quarterly, 2025-03-31) — Amortization Cash Flow: 14326.00
OMG.V cash_flow (quarterly, 2025-03-31) — Amortization Of Intangibles: 14326.00
OMG.V income_statement (quarterly, 2025-03-31) — Basic Average Shares: 567674730.00
OMG.V income_statement (quarterly, 2025-03-31) — Basic EPS: -0.01
OMG.V cash_flow (quarterly, 2025-03-31) — Beginning Cash Position: 6522853.00
OMG.V cash_flow (quarterly, 2025-03-31) — Capital Expenditure: -3390.00
OMG.V balance_sheet (quarterly, 2025-03-31) — Capital Stock: 51475085.00
OMG.V balance_sheet (quarterly, 2025-03-31) — Cash And Cash Equivalents: 21340885.00
OMG.V balance_sheet (quarterly, 2025-03-31) — Cash Cash Equivalents And Short Term Investments: 21340885.00
OMG.V balance_sheet (quarterly, 2025-03-31) — Cash Financial: 21340885.00
OMG.V cash_flow (quarterly, 2025-03-31) — Cash Flow From Continuing Financing Activities: 16811315.00
OMG.V cash_flow (quarterly, 2025-03-31) — Cash Flow From Continuing Investing Activities: -3390.00
OMG.V cash_flow (quarterly, 2025-03-31) — Cash Flow From Continuing Operating Activities: -1830211.00
OMG.V cash_flow (quarterly, 2025-03-31) — Change In Payables And Accrued Expense: 484898.00
OMG.V cash_flow (quarterly, 2025-03-31) — Change In Receivables: -243074.00
OMG.V cash_flow (quarterly, 2025-03-31) — Change In Working Capital: 241824.00
OMG.V cash_flow (quarterly, 2025-03-31) — Changes In Cash: 14977714.00
OMG.V balance_sheet (quarterly, 2025-03-31) — Common Stock: 51475085.00
OMG.V balance_sheet (quarterly, 2025-03-31) — Common Stock Equity: 20252577.00
OMG.V cash_flow (quarterly, 2025-03-31) — Common Stock Issuance: 17764520.00
OMG.V income_statement (quarterly, 2025-03-31) — Cost Of Revenue: 14326.00
OMG.V balance_sheet (quarterly, 2025-03-31) — Current Accrued Expenses: 738916.00
OMG.V balance_sheet (quarterly, 2025-03-31) — Current Assets: 22148933.00
OMG.V balance_sheet (quarterly, 2025-03-31) — Current Liabilities: 2121537.00
OMG.V cash_flow (quarterly, 2025-03-31) — Depreciation Amortization Depletion: 14326.00
OMG.V cash_flow (quarterly, 2025-03-31) — Depreciation And Amortization: 14326.00
OMG.V income_statement (quarterly, 2025-03-31) — Diluted Average Shares: 567674730.00
OMG.V income_statement (quarterly, 2025-03-31) — Diluted EPS: -0.01
OMG.V income_statement (quarterly, 2025-03-31) — Diluted NI Availto Com Stockholders: -2939107.00
OMG.V income_statement (quarterly, 2025-03-31) — EBIT: -3157675.00
OMG.V income_statement (quarterly, 2025-03-31) — EBITDA: -3143349.00
OMG.V cash_flow (quarterly, 2025-03-31) — Effect Of Exchange Rate Changes: -159682.00
OMG.V cash_flow (quarterly, 2025-03-31) — End Cash Position: 21340885.00
OMG.V cash_flow (quarterly, 2025-03-31) — Financing Cash Flow: 16811315.00
OMG.V cash_flow (quarterly, 2025-03-31) — Free Cash Flow: -1833601.00
OMG.V income_statement (quarterly, 2025-03-31) — Gain On Sale Of Security: 105990.00
OMG.V balance_sheet (quarterly, 2025-03-31) — Gains Losses Not Affecting Retained Earnings: 22985.00
OMG.V income_statement (quarterly, 2025-03-31) — General And Administrative Expense: 1306566.00
OMG.V balance_sheet (quarterly, 2025-03-31) — Gross PPE: 225181.00
OMG.V income_statement (quarterly, 2025-03-31) — Gross Profit: -14326.00
OMG.V income_statement (quarterly, 2025-03-31) — Interest Income: 112578.00
OMG.V income_statement (quarterly, 2025-03-31) — Interest Income Non Operating: 112578.00
OMG.V balance_sheet (quarterly, 2025-03-31) — Invested Capital: 20252577.00
OMG.V cash_flow (quarterly, 2025-03-31) — Investing Cash Flow: -3390.00
OMG.V cash_flow (quarterly, 2025-03-31) — Issuance Of Capital Stock: 17764520.00
OMG.V cash_flow (quarterly, 2025-03-31) — Net Common Stock Issuance: 17764520.00
OMG.V income_statement (quarterly, 2025-03-31) — Net Income: -2939107.00
OMG.V income_statement (quarterly, 2025-03-31) — Net Income Common Stockholders: -2939107.00
OMG.V income_statement (quarterly, 2025-03-31) — Net Income Continuous Operations: -2939107.00
OMG.V income_statement (quarterly, 2025-03-31) — Net Income From Continuing And Discontinued Operation: -2939107.00
OMG.V income_statement (quarterly, 2025-03-31) — Net Income From Continuing Operation Net Minority Interest: -2939107.00
OMG.V cash_flow (quarterly, 2025-03-31) — Net Income From Continuing Operations: -2939107.00
OMG.V income_statement (quarterly, 2025-03-31) — Net Income Including Noncontrolling Interests: -2939107.00
OMG.V income_statement (quarterly, 2025-03-31) — Net Interest Income: 112578.00
OMG.V cash_flow (quarterly, 2025-03-31) — Net Investment Purchase And Sale: 0.00
OMG.V income_statement (quarterly, 2025-03-31) — Net Non Operating Interest Income Expense: 112578.00
OMG.V cash_flow (quarterly, 2025-03-31) — Net Other Financing Charges: -1194083.00
OMG.V balance_sheet (quarterly, 2025-03-31) — Net PPE: 225181.00
OMG.V cash_flow (quarterly, 2025-03-31) — Net PPE Purchase And Sale: -3390.00
OMG.V balance_sheet (quarterly, 2025-03-31) — Net Tangible Assets: 20252577.00
OMG.V income_statement (quarterly, 2025-03-31) — Normalized EBITDA: -3249339.00
OMG.V income_statement (quarterly, 2025-03-31) — Normalized Income: -3045097.00
OMG.V cash_flow (quarterly, 2025-03-31) — Operating Cash Flow: -1830211.00
OMG.V income_statement (quarterly, 2025-03-31) — Operating Income: -3157675.00
OMG.V income_statement (quarterly, 2025-03-31) — Operating Revenue: 0.00
OMG.V balance_sheet (quarterly, 2025-03-31) — Ordinary Shares Number: 610653517.00
OMG.V balance_sheet (quarterly, 2025-03-31) — Other Equity Adjustments: 22985.00
OMG.V balance_sheet (quarterly, 2025-03-31) — Other Equity Interest: 9224094.00
OMG.V income_statement (quarterly, 2025-03-31) — Other Gand A: 399221.00
OMG.V income_statement (quarterly, 2025-03-31) — Other Income Expense: 105990.00
OMG.V income_statement (quarterly, 2025-03-31) — Other Operating Expenses: 1836783.00
OMG.V balance_sheet (quarterly, 2025-03-31) — Other Properties: 225181.00
OMG.V balance_sheet (quarterly, 2025-03-31) — Payables: 1382621.00
OMG.V balance_sheet (quarterly, 2025-03-31) — Payables And Accrued Expenses: 2121537.00
OMG.V balance_sheet (quarterly, 2025-03-31) — Prepaid Assets: 378986.00
OMG.V income_statement (quarterly, 2025-03-31) — Pretax Income: -2939107.00
OMG.V cash_flow (quarterly, 2025-03-31) — Proceeds From Stock Option Exercised: 240878.00
OMG.V cash_flow (quarterly, 2025-03-31) — Purchase Of Investment: 0.00
OMG.V cash_flow (quarterly, 2025-03-31) — Purchase Of PPE: -3390.00
OMG.V balance_sheet (quarterly, 2025-03-31) — Receivables: 429062.00
OMG.V income_statement (quarterly, 2025-03-31) — Reconciled Cost Of Revenue: 14326.00
OMG.V income_statement (quarterly, 2025-03-31) — Reconciled Depreciation: 14326.00
OMG.V balance_sheet (quarterly, 2025-03-31) — Retained Earnings: -40469587.00
OMG.V income_statement (quarterly, 2025-03-31) — Salaries And Wages: 907345.00
OMG.V cash_flow (quarterly, 2025-03-31) — Sale Of Investment: 0.00
OMG.V income_statement (quarterly, 2025-03-31) — Selling General And Administration: 1306566.00
OMG.V balance_sheet (quarterly, 2025-03-31) — Share Issued: 610653517.00
OMG.V cash_flow (quarterly, 2025-03-31) — Stock Based Compensation: 852746.00
OMG.V balance_sheet (quarterly, 2025-03-31) — Stockholders Equity: 20252577.00
OMG.V balance_sheet (quarterly, 2025-03-31) — Tangible Book Value: 20252577.00
OMG.V income_statement (quarterly, 2025-03-31) — Tax Effect Of Unusual Items: 0.00
OMG.V income_statement (quarterly, 2025-03-31) — Tax Rate For Calcs: 0.00