speb/financial-data huggingface dataset:
FWZ.V cash_flow (annual, 2021-12-31) — Long Term Debt Issuance: 0.00
FWZ.V balance_sheet (annual, 2021-12-31) — Machinery Furniture Equipment: 114646.00
FWZ.V balance_sheet (annual, 2021-12-31) — Non Current Prepaid Assets: 0.00
FWZ.V balance_sheet (annual, 2021-12-31) — Other Non Current Liabilities: 1009721.00
FWZ.V income_statement (annual, 2021-12-31) — Rent And Landing Fees: 80201.00
FWZ.V income_statement (annual, 2021-12-31) — Rent Expense Supplemental: 80201.00
FWZ.V income_statement (annual, 2022-12-31) — +Operating Expense: 16737838.00
FWZ.V income_statement (annual, 2022-12-31) — +Total Revenue: 0.00
FWZ.V balance_sheet (annual, 2022-12-31) — Accounts Payable: 1000436.00
FWZ.V balance_sheet (annual, 2022-12-31) — Accounts Receivable: 140078.00
FWZ.V balance_sheet (annual, 2022-12-31) — Accumulated Depreciation: -118878.00
FWZ.V income_statement (annual, 2022-12-31) — Basic Average Shares: 88315215.00
FWZ.V income_statement (annual, 2022-12-31) — Basic EPS: -0.15
FWZ.V cash_flow (annual, 2022-12-31) — Beginning Cash Position: 8179833.00
FWZ.V cash_flow (annual, 2022-12-31) — Capital Expenditure: -1838582.00
FWZ.V balance_sheet (annual, 2022-12-31) — Capital Lease Obligations: 0.00
FWZ.V balance_sheet (annual, 2022-12-31) — Capital Stock: 93379425.00
FWZ.V balance_sheet (annual, 2022-12-31) — Cash And Cash Equivalents: 39885979.00
FWZ.V balance_sheet (annual, 2022-12-31) — Cash Cash Equivalents And Short Term Investments: 39885979.00
FWZ.V balance_sheet (annual, 2022-12-31) — Cash Financial: 39885979.00
FWZ.V cash_flow (annual, 2022-12-31) — Cash Flow From Continuing Financing Activities: 48523656.00
FWZ.V cash_flow (annual, 2022-12-31) — Cash Flow From Continuing Investing Activities: -1838582.00
FWZ.V cash_flow (annual, 2022-12-31) — Cash Flow From Continuing Operating Activities: -14978928.00
FWZ.V cash_flow (annual, 2022-12-31) — Change In Payables And Accrued Expense: 470738.00
FWZ.V cash_flow (annual, 2022-12-31) — Change In Prepaid Assets: 39611.00
FWZ.V cash_flow (annual, 2022-12-31) — Change In Receivables: 200765.00
FWZ.V cash_flow (annual, 2022-12-31) — Change In Working Capital: 711114.00
FWZ.V cash_flow (annual, 2022-12-31) — Changes In Cash: 31706146.00
FWZ.V balance_sheet (annual, 2022-12-31) — Common Stock: 93379425.00
FWZ.V balance_sheet (annual, 2022-12-31) — Common Stock Equity: 49161065.00
FWZ.V cash_flow (annual, 2022-12-31) — Common Stock Issuance: 48556231.00
FWZ.V balance_sheet (annual, 2022-12-31) — Construction In Progress: 0.00
FWZ.V income_statement (annual, 2022-12-31) — Cost Of Revenue: 40501.00
FWZ.V balance_sheet (annual, 2022-12-31) — Current Assets: 40200190.00
FWZ.V balance_sheet (annual, 2022-12-31) — Current Capital Lease Obligation: 0.00
FWZ.V balance_sheet (annual, 2022-12-31) — Current Debt: 40000.00
FWZ.V balance_sheet (annual, 2022-12-31) — Current Debt And Capital Lease Obligation: 40000.00
FWZ.V balance_sheet (annual, 2022-12-31) — Current Liabilities: 1409518.00
FWZ.V cash_flow (annual, 2022-12-31) — Depreciation: 40501.00
FWZ.V cash_flow (annual, 2022-12-31) — Depreciation Amortization Depletion: 40501.00
FWZ.V cash_flow (annual, 2022-12-31) — Depreciation And Amortization: 40501.00
FWZ.V income_statement (annual, 2022-12-31) — Diluted Average Shares: 88315215.00
FWZ.V income_statement (annual, 2022-12-31) — Diluted EPS: -0.15
FWZ.V income_statement (annual, 2022-12-31) — Diluted NI Availto Com Stockholders: -13535401.00
FWZ.V balance_sheet (annual, 2022-12-31) — Dueto Related Parties Current: 369082.00
FWZ.V income_statement (annual, 2022-12-31) — EBIT: -13535401.00
FWZ.V income_statement (annual, 2022-12-31) — EBITDA: -13494900.00
FWZ.V cash_flow (annual, 2022-12-31) — End Cash Position: 39885979.00
FWZ.V cash_flow (annual, 2022-12-31) — Financing Cash Flow: 48523656.00
FWZ.V cash_flow (annual, 2022-12-31) — Free Cash Flow: -16817510.00
FWZ.V income_statement (annual, 2022-12-31) — Gain On Sale Of Security: 6151.00
FWZ.V income_statement (annual, 2022-12-31) — General And Administrative Expense: 3234319.00
FWZ.V balance_sheet (annual, 2022-12-31) — Gross PPE: 12991037.00
FWZ.V income_statement (annual, 2022-12-31) — Gross Profit: -40501.00
FWZ.V income_statement (annual, 2022-12-31) — Interest Expense: 0.00
FWZ.V income_statement (annual, 2022-12-31) — Interest Expense Non Operating: 0.00
FWZ.V income_statement (annual, 2022-12-31) — Interest Income: 306148.00
FWZ.V income_statement (annual, 2022-12-31) — Interest Income Non Operating: 306148.00
FWZ.V balance_sheet (annual, 2022-12-31) — Invested Capital: 49201065.00
FWZ.V cash_flow (annual, 2022-12-31) — Investing Cash Flow: -1838582.00
FWZ.V cash_flow (annual, 2022-12-31) — Issuance Of Capital Stock: 48556231.00
FWZ.V balance_sheet (annual, 2022-12-31) — Long Term Capital Lease Obligation: 0.00
FWZ.V cash_flow (annual, 2022-12-31) — Long Term Debt Payments: 0.00
FWZ.V balance_sheet (annual, 2022-12-31) — Long Term Provisions: 383180.00
FWZ.V balance_sheet (annual, 2022-12-31) — Machinery Furniture Equipment: 145476.00
FWZ.V cash_flow (annual, 2022-12-31) — Net Common Stock Issuance: 48556231.00
FWZ.V income_statement (annual, 2022-12-31) — Net Income: -13535401.00
FWZ.V income_statement (annual, 2022-12-31) — Net Income Common Stockholders: -13535401.00
FWZ.V income_statement (annual, 2022-12-31) — Net Income Continuous Operations: -13535401.00
FWZ.V income_statement (annual, 2022-12-31) — Net Income From Continuing And Discontinued Operation: -13535401.00
FWZ.V income_statement (annual, 2022-12-31) — Net Income From Continuing Operation Net Minority Interest: -13535401.00
FWZ.V cash_flow (annual, 2022-12-31) — Net Income From Continuing Operations: -13535401.00
FWZ.V income_statement (annual, 2022-12-31) — Net Income Including Noncontrolling Interests: -13535401.00
FWZ.V income_statement (annual, 2022-12-31) — Net Interest Income: 306148.00
FWZ.V cash_flow (annual, 2022-12-31) — Net Issuance Payments Of Debt: 0.00
FWZ.V cash_flow (annual, 2022-12-31) — Net Long Term Debt Issuance: 0.00
FWZ.V income_statement (annual, 2022-12-31) — Net Non Operating Interest Income Expense: 306148.00
FWZ.V cash_flow (annual, 2022-12-31) — Net Other Financing Charges: -575216.00
FWZ.V cash_flow (annual, 2022-12-31) — Net Other Investing Changes: -1500000.00
FWZ.V balance_sheet (annual, 2022-12-31) — Net PPE: 12872159.00
FWZ.V cash_flow (annual, 2022-12-31) — Net PPE Purchase And Sale: -1838582.00
FWZ.V balance_sheet (annual, 2022-12-31) — Net Tangible Assets: 49161065.00
FWZ.V balance_sheet (annual, 2022-12-31) — Non Current Prepaid Assets: 1500000.00
FWZ.V income_statement (annual, 2022-12-31) — Normalized EBITDA: -13501051.00
FWZ.V income_statement (annual, 2022-12-31) — Normalized Income: -13541552.00
FWZ.V cash_flow (annual, 2022-12-31) — Operating Cash Flow: -14978928.00
FWZ.V income_statement (annual, 2022-12-31) — Operating Income: -16778339.00
FWZ.V income_statement (annual, 2022-12-31) — Operating Revenue: 0.00
FWZ.V balance_sheet (annual, 2022-12-31) — Ordinary Shares Number: 135191999.00
FWZ.V balance_sheet (annual, 2022-12-31) — Other Current Borrowings: 40000.00
FWZ.V balance_sheet (annual, 2022-12-31) — Other Equity Interest: 3006827.00
FWZ.V income_statement (annual, 2022-12-31) — Other Gand A: 2347609.00
FWZ.V income_statement (annual, 2022-12-31) — Other Income Expense: 2936790.00
FWZ.V cash_flow (annual, 2022-12-31) — Other Non Cash Items: -2925403.00
FWZ.V balance_sheet (annual, 2022-12-31) — Other Non Current Assets: 39596.00
FWZ.V balance_sheet (annual, 2022-12-31) — Other Non Current Liabilities: 3658182.00
FWZ.V income_statement (annual, 2022-12-31) — Other Non Operating Income Expenses: 2930639.00
FWZ.V income_statement (annual, 2022-12-31) — Other Operating Expenses: 13503519.00
FWZ.V balance_sheet (annual, 2022-12-31) — Payables: 1369518.00
FWZ.V balance_sheet (annual, 2022-12-31) — Payables And Accrued Expenses: 1369518.00
FWZ.V balance_sheet (annual, 2022-12-31) — Prepaid Assets: 174133.00
FWZ.V income_statement (annual, 2022-12-31) — Pretax Income: -13535401.00
FWZ.V cash_flow (annual, 2022-12-31) — Proceeds From Stock Option Exercised: 542641.00
FWZ.V cash_flow (annual, 2022-12-31) — Purchase Of PPE: -1838582.00
FWZ.V balance_sheet (annual, 2022-12-31) — Receivables: 140078.00
FWZ.V income_statement (annual, 2022-12-31) — Reconciled Cost Of Revenue: 40501.00
FWZ.V income_statement (annual, 2022-12-31) — Reconciled Depreciation: 40501.00
FWZ.V cash_flow (annual, 2022-12-31) — Repayment Of Debt: 0.00
FWZ.V balance_sheet (annual, 2022-12-31) — Retained Earnings: -47225187.00
FWZ.V income_statement (annual, 2022-12-31) — Salaries And Wages: 886710.00
FWZ.V income_statement (annual, 2022-12-31) — Selling General And Administration: 3234319.00
FWZ.V balance_sheet (annual, 2022-12-31) — Share Issued: 135191999.00
FWZ.V cash_flow (annual, 2022-12-31) — Stock Based Compensation: 730261.00
FWZ.V balance_sheet (annual, 2022-12-31) — Stockholders Equity: 49161065.00
FWZ.V balance_sheet (annual, 2022-12-31) — Tangible Book Value: 49161065.00
FWZ.V income_statement (annual, 2022-12-31) — Tax Effect Of Unusual Items: 0.00
FWZ.V income_statement (annual, 2022-12-31) — Tax Rate For Calcs: 0.00
FWZ.V balance_sheet (annual, 2022-12-31) — Total Assets: 54611945.00
FWZ.V balance_sheet (annual, 2022-12-31) — Total Capitalization: 49161065.00
FWZ.V balance_sheet (annual, 2022-12-31) — Total Debt: 40000.00
FWZ.V balance_sheet (annual, 2022-12-31) — Total Equity Gross Minority Interest: 49161065.00
FWZ.V income_statement (annual, 2022-12-31) — Total Expenses: 16778339.00
FWZ.V balance_sheet (annual, 2022-12-31) — Total Liabilities Net Minority Interest: 5450880.00
FWZ.V balance_sheet (annual, 2022-12-31) — Total Non Current Assets: 14411755.00
FWZ.V balance_sheet (annual, 2022-12-31) — Total Non Current Liabilities Net Minority Interest: 4041362.00
FWZ.V income_statement (annual, 2022-12-31) — Total Unusual Items: 6151.00
FWZ.V income_statement (annual, 2022-12-31) — Total Unusual Items Excluding Goodwill: 6151.00
FWZ.V balance_sheet (annual, 2022-12-31) — Working Capital: 38790672.00
FWZ.V income_statement (annual, 2023-12-31) — +Operating Expense: 40890257.00
FWZ.V income_statement (annual, 2023-12-31) — +Total Revenue: 0.00
FWZ.V balance_sheet (annual, 2023-12-31) — Accounts Payable: 1888235.00
FWZ.V balance_sheet (annual, 2023-12-31) — Accounts Receivable: 283021.00
FWZ.V balance_sheet (annual, 2023-12-31) — Accumulated Depreciation: -568732.00
FWZ.V income_statement (annual, 2023-12-31) — Basic Average Shares: 138554039.00
FWZ.V income_statement (annual, 2023-12-31) — Basic EPS: -0.24
FWZ.V cash_flow (annual, 2023-12-31) — Beginning Cash Position: 39885979.00
FWZ.V cash_flow (annual, 2023-12-31) — Capital Expenditure: -1417149.00
FWZ.V balance_sheet (annual, 2023-12-31) — Capital Lease Obligations: 756897.00
FWZ.V balance_sheet (annual, 2023-12-31) — Capital Stock: 108033387.00
FWZ.V balance_sheet (annual, 2023-12-31) — Cash And Cash Equivalents: 19224378.00
FWZ.V balance_sheet (annual, 2023-12-31) — Cash Cash Equivalents And Short Term Investments: 19224378.00
FWZ.V cash_flow (annual, 2023-12-31) — Cash Flow From Continuing Financing Activities: 17260704.00
FWZ.V cash_flow (annual, 2023-12-31) — Cash Flow From Continuing Investing Activities: -1417149.00
FWZ.V cash_flow (annual, 2023-12-31) — Cash Flow From Continuing Operating Activities: -36505156.00
FWZ.V cash_flow (annual, 2023-12-31) — Change In Payables And Accrued Expense: 886681.00
FWZ.V cash_flow (annual, 2023-12-31) — Change In Prepaid Assets: -183946.00
FWZ.V cash_flow (annual, 2023-12-31) — Change In Receivables: -142943.00
FWZ.V cash_flow (annual, 2023-12-31) — Change In Working Capital: 559792.00
FWZ.V cash_flow (annual, 2023-12-31) — Changes In Cash: -20661601.00
FWZ.V balance_sheet (annual, 2023-12-31) — Common Stock: 108033387.00
FWZ.V balance_sheet (annual, 2023-12-31) — Common Stock Equity: 32559024.00
FWZ.V cash_flow (annual, 2023-12-31) — Common Stock Issuance: 16800000.00
FWZ.V balance_sheet (annual, 2023-12-31) — Construction In Progress: 404204.00
FWZ.V income_statement (annual, 2023-12-31) — Cost Of Revenue: 449854.00
FWZ.V balance_sheet (annual, 2023-12-31) — Current Assets: 19865477.00
FWZ.V balance_sheet (annual, 2023-12-31) — Current Capital Lease Obligation: 442621.00
FWZ.V balance_sheet (annual, 2023-12-31) — Current Debt: 40000.00
FWZ.V balance_sheet (annual, 2023-12-31) — Current Debt And Capital Lease Obligation: 482621.00
FWZ.V balance_sheet (annual, 2023-12-31) — Current Liabilities: 5894581.00
FWZ.V cash_flow (annual, 2023-12-31) — Depreciation: 449854.00
FWZ.V cash_flow (annual, 2023-12-31) — Depreciation Amortization Depletion: 449854.00
FWZ.V cash_flow (annual, 2023-12-31) — Depreciation And Amortization: 449854.00
FWZ.V income_statement (annual, 2023-12-31) — Diluted Average Shares: 138554039.00
FWZ.V income_statement (annual, 2023-12-31) — Diluted EPS: -0.24
FWZ.V income_statement (annual, 2023-12-31) — Diluted NI Availto Com Stockholders: -33264051.00
FWZ.V balance_sheet (annual, 2023-12-31) — Dueto Related Parties Current: 341521.00
FWZ.V income_statement (annual, 2023-12-31) — EBIT: -33190727.00
FWZ.V income_statement (annual, 2023-12-31) — EBITDA: -32740873.00
FWZ.V cash_flow (annual, 2023-12-31) — End Cash Position: 19224378.00
FWZ.V cash_flow (annual, 2023-12-31) — Financing Cash Flow: 17260704.00
FWZ.V cash_flow (annual, 2023-12-31) — Free Cash Flow: -37922305.00
FWZ.V income_statement (annual, 2023-12-31) — Gain On Sale Of Security: -20693.00
FWZ.V income_statement (annual, 2023-12-31) — General And Administrative Expense: 6460521.00
FWZ.V balance_sheet (annual, 2023-12-31) — Gross PPE: 20124499.00
FWZ.V income_statement (annual, 2023-12-31) — Gross Profit: -449854.00
FWZ.V income_statement (annual, 2023-12-31) — Interest Expense: 73324.00
FWZ.V income_statement (annual, 2023-12-31) — Interest Expense Non Operating: 73324.00
FWZ.V income_statement (annual, 2023-12-31) — Interest Income: 1543396.00
FWZ.V income_statement (annual, 2023-12-31) — Interest Income Non Operating: 1543396.00
FWZ.V balance_sheet (annual, 2023-12-31) — Invested Capital: 32599024.00
FWZ.V cash_flow (annual, 2023-12-31) — Investing Cash Flow: -1417149.00
FWZ.V cash_flow (annual, 2023-12-31) — Issuance Of Capital Stock: 16800000.00
FWZ.V balance_sheet (annual, 2023-12-31) — Long Term Capital Lease Obligation: 314276.00
FWZ.V balance_sheet (annual, 2023-12-31) — Long Term Debt And Capital Lease Obligation: 314276.00
FWZ.V cash_flow (annual, 2023-12-31) — Long Term Debt Payments: -382222.00
FWZ.V balance_sheet (annual, 2023-12-31) — Long Term Provisions: 589088.00
FWZ.V balance_sheet (annual, 2023-12-31) — Machinery Furniture Equipment: 172617.00
FWZ.V cash_flow (annual, 2023-12-31) — Net Common Stock Issuance: 16800000.00
FWZ.V income_statement (annual, 2023-12-31) — Net Income: -33264051.00
FWZ.V income_statement (annual, 2023-12-31) — Net Income Common Stockholders: -33264051.00
FWZ.V income_statement (annual, 2023-12-31) — Net Income Continuous Operations: -33264051.00
FWZ.V income_statement (annual, 2023-12-31) — Net Income From Continuing And Discontinued Operation: -33264051.00
FWZ.V income_statement (annual, 2023-12-31) — Net Income From Continuing Operation Net Minority Interest: -33264051.00
FWZ.V cash_flow (annual, 2023-12-31) — Net Income From Continuing Operations: -33264051.00
FWZ.V income_statement (annual, 2023-12-31) — Net Income Including Noncontrolling Interests: -33264051.00
FWZ.V cash_flow (annual, 2023-12-31) — Net Intangibles Purchase And Sale: 0.00
FWZ.V income_statement (annual, 2023-12-31) — Net Interest Income: 1240715.00
FWZ.V cash_flow (annual, 2023-12-31) — Net Issuance Payments Of Debt: -382222.00
FWZ.V cash_flow (annual, 2023-12-31) — Net Long Term Debt Issuance: -382222.00
FWZ.V income_statement (annual, 2023-12-31) — Net Non Operating Interest Income Expense: 1240715.00
FWZ.V cash_flow (annual, 2023-12-31) — Net Other Financing Charges: -146137.00
FWZ.V balance_sheet (annual, 2023-12-31) — Net PPE: 19555767.00
FWZ.V cash_flow (annual, 2023-12-31) — Net PPE Purchase And Sale: -1417149.00
FWZ.V balance_sheet (annual, 2023-12-31) — Net Tangible Assets: 32559024.00
FWZ.V balance_sheet (annual, 2023-12-31) — Non Current Prepaid Assets: 0.00
FWZ.V income_statement (annual, 2023-12-31) — Normalized EBITDA: -32720180.00
FWZ.V income_statement (annual, 2023-12-31) — Normalized Income: -33243358.00
FWZ.V cash_flow (annual, 2023-12-31) — Operating Cash Flow: -36505156.00
FWZ.V income_statement (annual, 2023-12-31) — Operating Income: -41340111.00
FWZ.V income_statement (annual, 2023-12-31) — Operating Revenue: 0.00
FWZ.V balance_sheet (annual, 2023-12-31) — Ordinary Shares Number: 145445800.00
FWZ.V balance_sheet (annual, 2023-12-31) — Other Current Borrowings: 40000.00
FWZ.V balance_sheet (annual, 2023-12-31) — Other Current Liabilities: 3182204.00
FWZ.V balance_sheet (annual, 2023-12-31) — Other Equity Interest: 5014875.00
FWZ.V income_statement (annual, 2023-12-31) — Other Gand A: 4168259.00
FWZ.V income_statement (annual, 2023-12-31) — Other Income Expense: 6835345.00
FWZ.V cash_flow (annual, 2023-12-31) — Other Non Cash Items: -6543013.00
FWZ.V balance_sheet (annual, 2023-12-31) — Other Non Current Assets: 39596.00
FWZ.V balance_sheet (annual, 2023-12-31) — Other Non Current Liabilities: 103871.00
FWZ.V income_statement (annual, 2023-12-31) — Other Non Operating Income Expenses: 6856038.00
FWZ.V income_statement (annual, 2023-12-31) — Other Operating Expenses: 34429736.00
FWZ.V balance_sheet (annual, 2023-12-31) — Other Properties: 1643232.00
FWZ.V income_statement (annual, 2023-12-31) — Other Taxes: 0.00
FWZ.V balance_sheet (annual, 2023-12-31) — Payables: 2229756.00
FWZ.V balance_sheet (annual, 2023-12-31) — Payables And Accrued Expenses: 2229756.00
FWZ.V balance_sheet (annual, 2023-12-31) — Prepaid Assets: 358078.00
FWZ.V income_statement (annual, 2023-12-31) — Pretax Income: -33264051.00
FWZ.V cash_flow (annual, 2023-12-31) — Proceeds From Stock Option Exercised: 989063.00
FWZ.V cash_flow (annual, 2023-12-31) — Purchase Of Intangibles: 0.00
FWZ.V cash_flow (annual, 2023-12-31) — Purchase Of PPE: -1417149.00
FWZ.V balance_sheet (annual, 2023-12-31) — Receivables: 283021.00
FWZ.V income_statement (annual, 2023-12-31) — Reconciled Cost Of Revenue: 449854.00
FWZ.V income_statement (annual, 2023-12-31) — Reconciled Depreciation: 449854.00
FWZ.V cash_flow (annual, 2023-12-31) — Repayment Of Debt: -382222.00
FWZ.V balance_sheet (annual, 2023-12-31) — Retained Earnings: -80489238.00
FWZ.V income_statement (annual, 2023-12-31) — Salaries And Wages: 2292262.00
FWZ.V income_statement (annual, 2023-12-31) — Selling General And Administration: 6460521.00
FWZ.V balance_sheet (annual, 2023-12-31) — Share Issued: 145445800.00
FWZ.V income_statement (annual, 2023-12-31) — Special Income Charges: 0.00
FWZ.V cash_flow (annual, 2023-12-31) — Stock Based Compensation: 2292262.00
FWZ.V balance_sheet (annual, 2023-12-31) — Stockholders Equity: 32559024.00
FWZ.V balance_sheet (annual, 2023-12-31) — Tangible Book Value: 32559024.00
FWZ.V income_statement (annual, 2023-12-31) — Tax Effect Of Unusual Items: 0.00
FWZ.V income_statement (annual, 2023-12-31) — Tax Rate For Calcs: 0.00
FWZ.V balance_sheet (annual, 2023-12-31) — Total Assets: 39460840.00
FWZ.V balance_sheet (annual, 2023-12-31) — Total Capitalization: 32559024.00
FWZ.V balance_sheet (annual, 2023-12-31) — Total Debt: 796897.00
FWZ.V balance_sheet (annual, 2023-12-31) — Total Equity Gross Minority Interest: 32559024.00
FWZ.V income_statement (annual, 2023-12-31) — Total Expenses: 41340111.00
FWZ.V balance_sheet (annual, 2023-12-31) — Total Liabilities Net Minority Interest: 6901816.00
FWZ.V balance_sheet (annual, 2023-12-31) — Total Non Current Assets: 19595363.00
FWZ.V balance_sheet (annual, 2023-12-31) — Total Non Current Liabilities Net Minority Interest: 1007235.00
FWZ.V income_statement (annual, 2023-12-31) — Total Other Finance Cost: 229357.00
FWZ.V income_statement (annual, 2023-12-31) — Total Unusual Items: -20693.00
FWZ.V income_statement (annual, 2023-12-31) — Total Unusual Items Excluding Goodwill: -20693.00
FWZ.V balance_sheet (annual, 2023-12-31) — Working Capital: 13970896.00
FWZ.V balance_sheet (quarterly, 2024-09-30) — Accounts Receivable: 1426893.00
FWZ.V income_statement (quarterly, 2024-09-30) — Basic Average Shares: 180261426.00
FWZ.V income_statement (quarterly, 2024-09-30) — Basic EPS: -0.09
FWZ.V cash_flow (quarterly, 2024-09-30) — Capital Expenditure: -13021.00
FWZ.V cash_flow (quarterly, 2024-09-30) — Common Stock Issuance: 0.00
FWZ.V balance_sheet (quarterly, 2024-09-30) — Construction In Progress: 404204.00
FWZ.V income_statement (quarterly, 2024-09-30) — Diluted Average Shares: 180261426.00
FWZ.V income_statement (quarterly, 2024-09-30) — Diluted EPS: -0.09
FWZ.V cash_flow (quarterly, 2024-09-30) — Issuance Of Capital Stock: 0.00
FWZ.V cash_flow (quarterly, 2024-09-30) — Net Common Stock Issuance: 0.00
FWZ.V cash_flow (quarterly, 2024-09-30) — Net Other Financing Charges: 0.00
FWZ.V cash_flow (quarterly, 2024-09-30) — Net Short Term Debt Issuance: 10000.00
FWZ.V balance_sheet (quarterly, 2024-09-30) — Other Non Current Liabilities: 1803979.00
FWZ.V cash_flow (quarterly, 2024-09-30) — Short Term Debt Payments: 10000.00
FWZ.V income_statement (quarterly, 2024-09-30) — Total Other Finance Cost: 133850.00
FWZ.V income_statement (annual, 2024-12-31) — +Operating Expense: 43742296.00
FWZ.V income_statement (annual, 2024-12-31) — +Total Revenue: 0.00
FWZ.V balance_sheet (annual, 2024-12-31) — Accounts Payable: 2338882.00
FWZ.V balance_sheet (annual, 2024-12-31) — Accounts Receivable: 1258285.00
FWZ.V balance_sheet (quarterly, 2024-12-31) — Accounts Receivable: 1258285.00
FWZ.V balance_sheet (annual, 2024-12-31) — Accumulated Depreciation: -1244530.00
FWZ.V income_statement (annual, 2024-12-31) — Basic Average Shares: 164900255.00
FWZ.V income_statement (annual, 2024-12-31) — Basic EPS: -0.21
FWZ.V cash_flow (annual, 2024-12-31) — Beginning Cash Position: 19224378.00
FWZ.V cash_flow (annual, 2024-12-31) — Capital Expenditure: -3766380.00
FWZ.V cash_flow (quarterly, 2024-12-31) — Capital Expenditure: -3670242.00
FWZ.V balance_sheet (annual, 2024-12-31) — Capital Lease Obligations: 314275.00
FWZ.V balance_sheet (annual, 2024-12-31) — Capital Stock: 144587367.00
FWZ.V balance_sheet (annual, 2024-12-31) — Cash And Cash Equivalents: 19818768.00
FWZ.V balance_sheet (annual, 2024-12-31) — Cash Cash Equivalents And Short Term Investments: 19818768.00
FWZ.V cash_flow (annual, 2024-12-31) — Cash Flow From Continuing Financing Activities: 45112083.00
FWZ.V cash_flow (annual, 2024-12-31) — Cash Flow From Continuing Investing Activities: -3766380.00
FWZ.V cash_flow (annual, 2024-12-31) — Cash Flow From Continuing Operating Activities: -40751313.00
FWZ.V cash_flow (annual, 2024-12-31) — Change In Payables And Accrued Expense: 383823.00
FWZ.V cash_flow (annual, 2024-12-31) — Change In Prepaid Assets: -52055.00
FWZ.V cash_flow (annual, 2024-12-31) — Change In Receivables: -975264.00
FWZ.V cash_flow (annual, 2024-12-31) — Change In Working Capital: -643496.00
FWZ.V cash_flow (annual, 2024-12-31) — Changes In Cash: 594390.00
FWZ.V balance_sheet (annual, 2024-12-31) — Common Stock: 144587367.00
FWZ.V balance_sheet (annual, 2024-12-31) — Common Stock Equity: 35841410.00
FWZ.V cash_flow (annual, 2024-12-31) — Common Stock Issuance: 43076296.00
FWZ.V cash_flow (quarterly, 2024-12-31) — Common Stock Issuance: 0.00
FWZ.V income_statement (annual, 2024-12-31) — Cost Of Revenue: 675798.00
FWZ.V balance_sheet (annual, 2024-12-31) — Current Assets: 21487186.00
FWZ.V balance_sheet (annual, 2024-12-31) — Current Capital Lease Obligation: 161596.00
FWZ.V balance_sheet (annual, 2024-12-31) — Current Debt And Capital Lease Obligation: 161596.00
FWZ.V balance_sheet (annual, 2024-12-31) — Current Liabilities: 4160827.00
FWZ.V cash_flow (annual, 2024-12-31) — Depreciation: 675798.00
FWZ.V cash_flow (annual, 2024-12-31) — Depreciation Amortization Depletion: 675798.00
FWZ.V cash_flow (annual, 2024-12-31) — Depreciation And Amortization: 675798.00
FWZ.V income_statement (annual, 2024-12-31) — Diluted Average Shares: 164900255.00
FWZ.V income_statement (annual, 2024-12-31) — Diluted EPS: -0.21
FWZ.V income_statement (annual, 2024-12-31) — Diluted NI Availto Com Stockholders: -34661534.00
FWZ.V balance_sheet (annual, 2024-12-31) — Dueto Related Parties Current: 370903.00
FWZ.V income_statement (annual, 2024-12-31) — EBIT: -34594526.00
FWZ.V income_statement (annual, 2024-12-31) — EBITDA: -33918728.00
FWZ.V cash_flow (annual, 2024-12-31) — Effect Of Exchange Rate Changes: 0.00
FWZ.V cash_flow (annual, 2024-12-31) — End Cash Position: 19818768.00
FWZ.V cash_flow (annual, 2024-12-31) — Financing Cash Flow: 45112083.00
FWZ.V cash_flow (annual, 2024-12-31) — Free Cash Flow: -44517693.00
FWZ.V income_statement (annual, 2024-12-31) — Gain On Sale Of Security: 16039.00
FWZ.V income_statement (annual, 2024-12-31) — General And Administrative Expense: 7932585.00
FWZ.V balance_sheet (annual, 2024-12-31) — Gross PPE: 20716896.00
FWZ.V income_statement (annual, 2024-12-31) — Gross Profit: -675798.00
FWZ.V income_statement (annual, 2024-12-31) — Interest Expense: 67008.00
FWZ.V income_statement (annual, 2024-12-31) — Interest Expense Non Operating: 67008.00
FWZ.V income_statement (annual, 2024-12-31) — Interest Income: 1186933.00
FWZ.V income_statement (annual, 2024-12-31) — Interest Income Non Operating: 1186933.00
FWZ.V balance_sheet (annual, 2024-12-31) — Invested Capital: 35841410.00
FWZ.V cash_flow (annual, 2024-12-31) — Investing Cash Flow: -3766380.00
FWZ.V cash_flow (annual, 2024-12-31) — Issuance Of Capital Stock: 43076296.00
FWZ.V cash_flow (quarterly, 2024-12-31) — Issuance Of Capital Stock: 0.00
FWZ.V balance_sheet (annual, 2024-12-31) — Long Term Capital Lease Obligation: 152679.00
FWZ.V balance_sheet (annual, 2024-12-31) — Long Term Debt And Capital Lease Obligation: 152679.00
FWZ.V cash_flow (annual, 2024-12-31) — Long Term Debt Payments: -539630.00
FWZ.V balance_sheet (annual, 2024-12-31) — Long Term Provisions: 844232.00
FWZ.V cash_flow (annual, 2024-12-31) — Net Common Stock Issuance: 43076296.00
FWZ.V cash_flow (quarterly, 2024-12-31) — Net Common Stock Issuance: 0.00
FWZ.V cash_flow (annual, 2024-12-31) — Net Foreign Currency Exchange Gain Loss: 0.00
FWZ.V income_statement (annual, 2024-12-31) — Net Income: -34661534.00
FWZ.V income_statement (annual, 2024-12-31) — Net Income Common Stockholders: -34661534.00
FWZ.V income_statement (annual, 2024-12-31) — Net Income Continuous Operations: -34661534.00
FWZ.V income_statement (annual, 2024-12-31) — Net Income From Continuing And Discontinued Operation: -34661534.00
FWZ.V income_statement (annual, 2024-12-31) — Net Income From Continuing Operation Net Minority Interest: -34661534.00
FWZ.V cash_flow (annual, 2024-12-31) — Net Income From Continuing Operations: -34661534.00
FWZ.V income_statement (annual, 2024-12-31) — Net Income Including Noncontrolling Interests: -34661534.00
FWZ.V cash_flow (annual, 2024-12-31) — Net Intangibles Purchase And Sale: -3500000.00
FWZ.V income_statement (annual, 2024-12-31) — Net Interest Income: 802129.00
FWZ.V cash_flow (annual, 2024-12-31) — Net Issuance Payments Of Debt: -539630.00
FWZ.V cash_flow (annual, 2024-12-31) — Net Long Term Debt Issuance: -539630.00
FWZ.V income_statement (annual, 2024-12-31) — Net Non Operating Interest Income Expense: 802129.00
FWZ.V cash_flow (annual, 2024-12-31) — Net Other Financing Charges: -740510.00
FWZ.V cash_flow (quarterly, 2024-12-31) — Net Other Financing Charges: 0.00
FWZ.V balance_sheet (annual, 2024-12-31) — Net PPE: 19472366.00
FWZ.V cash_flow (annual, 2024-12-31) — Net PPE Purchase And Sale: -266380.00
FWZ.V balance_sheet (annual, 2024-12-31) — Net Tangible Assets: 35841410.00
FWZ.V income_statement (annual, 2024-12-31) — Normalized EBITDA: -33944767.00
FWZ.V income_statement (annual, 2024-12-31) — Normalized Income: -34687573.00
FWZ.V cash_flow (annual, 2024-12-31) — Operating Cash Flow: -40751313.00
FWZ.V cash_flow (annual, 2024-12-31) — Operating Gains Losses: -10000.00
FWZ.V cash_flow (quarterly, 2024-12-31) — Operating Gains Losses: 0.00
FWZ.V income_statement (annual, 2024-12-31) — Operating Income: -44418094.00
FWZ.V income_statement (annual, 2024-12-31) — Operating Revenue: 0.00
FWZ.V balance_sheet (annual, 2024-12-31) — Ordinary Shares Number: 181299504.00
FWZ.V balance_sheet (annual, 2024-12-31) — Other Current Liabilities: 1289446.00
FWZ.V balance_sheet (annual, 2024-12-31) — Other Equity Interest: 6404815.00
FWZ.V income_statement (annual, 2024-12-31) — Other Gand A: 5526411.00
FWZ.V income_statement (annual, 2024-12-31) — Other Income Expense: 8954431.00
FWZ.V cash_flow (annual, 2024-12-31) — Other Non Cash Items: -8518255.00
FWZ.V balance_sheet (annual, 2024-12-31) — Other Non Current Assets: 39596.00
FWZ.V income_statement (annual, 2024-12-31) — Other Non Operating Income Expenses: 8928392.00
FWZ.V income_statement (annual, 2024-12-31) — Other Operating Expenses: 35616404.00
FWZ.V balance_sheet (annual, 2024-12-31) — Other Properties: 1659218.00
FWZ.V balance_sheet (annual, 2024-12-31) — Other Receivables: 1039544.00
FWZ.V balance_sheet (quarterly, 2024-12-31) — Other Receivables: 1039544.00
FWZ.V income_statement (annual, 2024-12-31) — Other Special Charges: -10000.00
FWZ.V income_statement (quarterly, 2024-12-31) — Other Special Charges: 0.00
FWZ.V income_statement (annual, 2024-12-31) — Other Taxes: 193307.00
FWZ.V balance_sheet (annual, 2024-12-31) — Payables: 2709785.00
FWZ.V balance_sheet (annual, 2024-12-31) — Payables And Accrued Expenses: 2709785.00
FWZ.V balance_sheet (annual, 2024-12-31) — Prepaid Assets: 410133.00
FWZ.V income_statement (annual, 2024-12-31) — Pretax Income: -34661534.00
FWZ.V cash_flow (annual, 2024-12-31) — Proceeds From Stock Option Exercised: 3315927.00
FWZ.V cash_flow (annual, 2024-12-31) — Purchase Of Intangibles: -3500000.00
FWZ.V cash_flow (annual, 2024-12-31) — Purchase Of PPE: -266380.00
FWZ.V balance_sheet (annual, 2024-12-31) — Receivables: 1258285.00
FWZ.V income_statement (annual, 2024-12-31) — Reconciled Cost Of Revenue: 675798.00
FWZ.V income_statement (annual, 2024-12-31) — Reconciled Depreciation: 675798.00
FWZ.V cash_flow (annual, 2024-12-31) — Repayment Of Debt: -539630.00
FWZ.V balance_sheet (annual, 2024-12-31) — Retained Earnings: -115150772.00
FWZ.V income_statement (annual, 2024-12-31) — Salaries And Wages: 2406174.00
FWZ.V income_statement (annual, 2024-12-31) — Selling General And Administration: 7932585.00
FWZ.V balance_sheet (annual, 2024-12-31) — Share Issued: 181299504.00
FWZ.V income_statement (annual, 2024-12-31) — Special Income Charges: 10000.00
FWZ.V income_statement (quarterly, 2024-12-31) — Special Income Charges: 0.00
FWZ.V cash_flow (annual, 2024-12-31) — Stock Based Compensation: 2406174.00
FWZ.V balance_sheet (annual, 2024-12-31) — Stockholders Equity: 35841410.00
FWZ.V balance_sheet (annual, 2024-12-31) — Tangible Book Value: 35841410.00
FWZ.V income_statement (annual, 2024-12-31) — Tax Effect Of Unusual Items: 0.00
FWZ.V income_statement (annual, 2024-12-31) — Tax Rate For Calcs: 0.00
FWZ.V balance_sheet (annual, 2024-12-31) — Taxes Receivable: 218741.00
FWZ.V balance_sheet (quarterly, 2024-12-31) — Taxes Receivable: 218741.00
FWZ.V balance_sheet (annual, 2024-12-31) — Total Assets: 40999148.00
FWZ.V balance_sheet (annual, 2024-12-31) — Total Capitalization: 35841410.00
FWZ.V balance_sheet (annual, 2024-12-31) — Total Debt: 314275.00
FWZ.V balance_sheet (annual, 2024-12-31) — Total Equity Gross Minority Interest: 35841410.00
FWZ.V income_statement (annual, 2024-12-31) — Total Expenses: 44418094.00
FWZ.V balance_sheet (annual, 2024-12-31) — Total Liabilities Net Minority Interest: 5157738.00
FWZ.V balance_sheet (annual, 2024-12-31) — Total Non Current Assets: 19511962.00
FWZ.V balance_sheet (annual, 2024-12-31) — Total Non Current Liabilities Net Minority Interest: 996911.00
FWZ.V income_statement (annual, 2024-12-31) — Total Other Finance Cost: 317796.00
FWZ.V income_statement (quarterly, 2024-12-31) — Total Other Finance Cost: 0.00
FWZ.V income_statement (annual, 2024-12-31) — Total Unusual Items: 26039.00
FWZ.V income_statement (annual, 2024-12-31) — Total Unusual Items Excluding Goodwill: 26039.00
FWZ.V balance_sheet (annual, 2024-12-31) — Working Capital: 17326359.00
FWZ.V income_statement (quarterly, 2025-03-31) — +Operating Expense: 5200858.00
FWZ.V income_statement (quarterly, 2025-03-31) — +Total Revenue: 0.00
FWZ.V balance_sheet (quarterly, 2025-03-31) — Accounts Payable: 1536564.00
FWZ.V balance_sheet (quarterly, 2025-03-31) — Accounts Receivable: 245746.00
FWZ.V balance_sheet (quarterly, 2025-03-31) — Accumulated Depreciation: -1432215.00
FWZ.V income_statement (quarterly, 2025-03-31) — Basic Average Shares: 181892117.00
FWZ.V income_statement (quarterly, 2025-03-31) — Basic EPS: -0.02
FWZ.V cash_flow (quarterly, 2025-03-31) — Beginning Cash Position: 19818768.00
FWZ.V cash_flow (quarterly, 2025-03-31) — Capital Expenditure: -406550.00
FWZ.V balance_sheet (quarterly, 2025-03-31) — Capital Lease Obligations: 195114.00
FWZ.V balance_sheet (quarterly, 2025-03-31) — Capital Stock: 145740778.00
FWZ.V balance_sheet (quarterly, 2025-03-31) — Cash And Cash Equivalents: 14446674.00
FWZ.V balance_sheet (quarterly, 2025-03-31) — Cash Cash Equivalents And Short Term Investments: 14446674.00
FWZ.V cash_flow (quarterly, 2025-03-31) — Cash Flow From Continuing Financing Activities: 439478.00
FWZ.V cash_flow (quarterly, 2025-03-31) — Cash Flow From Continuing Investing Activities: -406550.00
FWZ.V cash_flow (quarterly, 2025-03-31) — Cash Flow From Continuing Operating Activities: -5523492.00
FWZ.V cash_flow (quarterly, 2025-03-31) — Change In Payables And Accrued Expense: -1168582.00
FWZ.V cash_flow (quarterly, 2025-03-31) — Change In Prepaid Assets: -976635.00
FWZ.V cash_flow (quarterly, 2025-03-31) — Change In Receivables: 1012539.00
FWZ.V cash_flow (quarterly, 2025-03-31) — Change In Working Capital: -1132678.00
FWZ.V cash_flow (quarterly, 2025-03-31) — Changes In Cash: -5490564.00
FWZ.V balance_sheet (quarterly, 2025-03-31) — Common Stock: 145740778.00
FWZ.V balance_sheet (quarterly, 2025-03-31) — Common Stock Equity: 33015893.00
FWZ.V income_statement (quarterly, 2025-03-31) — Cost Of Revenue: 187685.00
FWZ.V balance_sheet (quarterly, 2025-03-31) — Current Assets: 16079188.00
FWZ.V balance_sheet (quarterly, 2025-03-31) — Current Capital Lease Obligation: 52914.00
FWZ.V balance_sheet (quarterly, 2025-03-31) — Current Debt And Capital Lease Obligation: 52914.00
FWZ.V balance_sheet (quarterly, 2025-03-31) — Current Liabilities: 2010704.00
FWZ.V cash_flow (quarterly, 2025-03-31) — Depreciation: 187685.00
FWZ.V cash_flow (quarterly, 2025-03-31) — Depreciation Amortization Depletion: 187685.00
FWZ.V cash_flow (quarterly, 2025-03-31) — Depreciation And Amortization: 187685.00
FWZ.V income_statement (quarterly, 2025-03-31) — Diluted Average Shares: 181892117.00
FWZ.V income_statement (quarterly, 2025-03-31) — Diluted EPS: -0.02
FWZ.V income_statement (quarterly, 2025-03-31) — Diluted NI Availto Com Stockholders: -4369765.00
FWZ.V balance_sheet (quarterly, 2025-03-31) — Dueto Related Parties Current: 4639.00
FWZ.V income_statement (quarterly, 2025-03-31) — EBIT: -4347680.00
FWZ.V income_statement (quarterly, 2025-03-31) — EBITDA: -4159995.00
FWZ.V cash_flow (quarterly, 2025-03-31) — Effect Of Exchange Rate Changes: 118470.00
FWZ.V cash_flow (quarterly, 2025-03-31) — End Cash Position: 14446674.00
FWZ.V cash_flow (quarterly, 2025-03-31) — Financing Cash Flow: 439478.00
FWZ.V cash_flow (quarterly, 2025-03-31) — Free Cash Flow: -5930042.00
FWZ.V income_statement (quarterly, 2025-03-31) — Gain On Sale Of Security: 118470.00
FWZ.V income_statement (quarterly, 2025-03-31) — General And Administrative Expense: 1791232.00
FWZ.V balance_sheet (quarterly, 2025-03-31) — Gross PPE: 21079569.00
FWZ.V income_statement (quarterly, 2025-03-31) — Gross Profit: -187685.00
FWZ.V income_statement (quarterly, 2025-03-31) — Interest Expense: 22085.00
FWZ.V income_statement (quarterly, 2025-03-31) — Interest Expense Non Operating: 22085.00
FWZ.V income_statement (quarterly, 2025-03-31) — Interest Income: 49534.00
FWZ.V income_statement (quarterly, 2025-03-31) — Interest Income Non Operating: 49534.00
FWZ.V balance_sheet (quarterly, 2025-03-31) — Invested Capital: 33015893.00
FWZ.V cash_flow (quarterly, 2025-03-31) — Investing Cash Flow: -406550.00
FWZ.V balance_sheet (quarterly, 2025-03-31) — Long Term Capital Lease Obligation: 142200.00
FWZ.V balance_sheet (quarterly, 2025-03-31) — Long Term Debt And Capital Lease Obligation: 142200.00
FWZ.V cash_flow (quarterly, 2025-03-31) — Long Term Debt Payments: -127406.00
FWZ.V balance_sheet (quarterly, 2025-03-31) — Long Term Provisions: 851218.00
FWZ.V cash_flow (quarterly, 2025-03-31) — Net Foreign Currency Exchange Gain Loss: -118470.00
FWZ.V income_statement (quarterly, 2025-03-31) — Net Income: -4369765.00
FWZ.V income_statement (quarterly, 2025-03-31) — Net Income Common Stockholders: -4369765.00
FWZ.V income_statement (quarterly, 2025-03-31) — Net Income Continuous Operations: -4369765.00
FWZ.V income_statement (quarterly, 2025-03-31) — Net Income From Continuing And Discontinued Operation: -4369765.00
FWZ.V income_statement (quarterly, 2025-03-31) — Net Income From Continuing Operation Net Minority Interest: -4369765.00
FWZ.V cash_flow (quarterly, 2025-03-31) — Net Income From Continuing Operations: -4369765.00
FWZ.V income_statement (quarterly, 2025-03-31) — Net Income Including Noncontrolling Interests: -4369765.00
FWZ.V cash_flow (quarterly, 2025-03-31) — Net Intangibles Purchase And Sale: -253877.00
FWZ.V income_statement (quarterly, 2025-03-31) — Net Interest Income: 27449.00
FWZ.V cash_flow (quarterly, 2025-03-31) — Net Issuance Payments Of Debt: -127406.00
FWZ.V cash_flow (quarterly, 2025-03-31) — Net Long Term Debt Issuance: -127406.00
FWZ.V income_statement (quarterly, 2025-03-31) — Net Non Operating Interest Income Expense: 27449.00
FWZ.V balance_sheet (quarterly, 2025-03-31) — Net PPE: 19647354.00
FWZ.V cash_flow (quarterly, 2025-03-31) — Net PPE Purchase And Sale: -152673.00
FWZ.V balance_sheet (quarterly, 2025-03-31) — Net Tangible Assets: 33015893.00
FWZ.V income_statement (quarterly, 2025-03-31) — Normalized EBITDA: -4278465.00
FWZ.V income_statement (quarterly, 2025-03-31) — Normalized Income: -4488235.00
FWZ.V cash_flow (quarterly, 2025-03-31) — Operating Cash Flow: -5523492.00
FWZ.V cash_flow (quarterly, 2025-03-31) — Operating Gains Losses: -118470.00
FWZ.V income_statement (quarterly, 2025-03-31) — Operating Income: -5388543.00
FWZ.V income_statement (quarterly, 2025-03-31) — Operating Revenue: 0.00
FWZ.V balance_sheet (quarterly, 2025-03-31) — Ordinary Shares Number: 182791792.00
FWZ.V balance_sheet (quarterly, 2025-03-31) — Other Current Liabilities: 416587.00
FWZ.V balance_sheet (quarterly, 2025-03-31) — Other Equity Interest: 6795652.00
FWZ.V income_statement (quarterly, 2025-03-31) — Other Gand A: 1023868.00
FWZ.V income_statement (quarterly, 2025-03-31) — Other Income Expense: 991329.00
FWZ.V cash_flow (quarterly, 2025-03-31) — Other Non Cash Items: -857628.00
FWZ.V balance_sheet (quarterly, 2025-03-31) — Other Non Current Assets: 293473.00
FWZ.V income_statement (quarterly, 2025-03-31) — Other Non Operating Income Expenses: 872859.00
FWZ.V income_statement (quarterly, 2025-03-31) — Other Operating Expenses: 3391306.00
FWZ.V balance_sheet (quarterly, 2025-03-31) — Other Properties: 1661891.00
FWZ.V income_statement (quarterly, 2025-03-31) — Other Taxes: 18320.00
FWZ.V balance_sheet (quarterly, 2025-03-31) — Payables: 1541203.00
FWZ.V balance_sheet (quarterly, 2025-03-31) — Payables And Accrued Expenses: 1541203.00
FWZ.V balance_sheet (quarterly, 2025-03-31) — Prepaid Assets: 1386768.00
FWZ.V income_statement (quarterly, 2025-03-31) — Pretax Income: -4369765.00
FWZ.V cash_flow (quarterly, 2025-03-31) — Proceeds From Stock Option Exercised: 566884.00
FWZ.V cash_flow (quarterly, 2025-03-31) — Purchase Of Intangibles: -253877.00
FWZ.V cash_flow (quarterly, 2025-03-31) — Purchase Of PPE: -152673.00
FWZ.V balance_sheet (quarterly, 2025-03-31) — Receivables: 245746.00
FWZ.V income_statement (quarterly, 2025-03-31) — Reconciled Cost Of Revenue: 187685.00
FWZ.V income_statement (quarterly, 2025-03-31) — Reconciled Depreciation: 187685.00
FWZ.V cash_flow (quarterly, 2025-03-31) — Repayment Of Debt: -127406.00
FWZ.V balance_sheet (quarterly, 2025-03-31) — Retained Earnings: -119520537.00
FWZ.V income_statement (quarterly, 2025-03-31) — Salaries And Wages: 767364.00
FWZ.V income_statement (quarterly, 2025-03-31) — Selling General And Administration: 1791232.00
FWZ.V balance_sheet (quarterly, 2025-03-31) — Share Issued: 182791792.00
FWZ.V income_statement (quarterly, 2025-03-31) — Special Income Charges: 0.00
FWZ.V cash_flow (quarterly, 2025-03-31) — Stock Based Compensation: 767364.00
FWZ.V balance_sheet (quarterly, 2025-03-31) — Stockholders Equity: 33015893.00
FWZ.V balance_sheet (quarterly, 2025-03-31) — Tangible Book Value: 33015893.00
FWZ.V income_statement (quarterly, 2025-03-31) — Tax Effect Of Unusual Items: 0.00
FWZ.V income_statement (quarterly, 2025-03-31) — Tax Rate For Calcs: 0.00
FWZ.V balance_sheet (quarterly, 2025-03-31) — Total Assets: 36020015.00
FWZ.V balance_sheet (quarterly, 2025-03-31) — Total Capitalization: 33015893.00
FWZ.V balance_sheet (quarterly, 2025-03-31) — Total Debt: 195114.00
FWZ.V balance_sheet (quarterly, 2025-03-31) — Total Equity Gross Minority Interest: 33015893.00
FWZ.V income_statement (quarterly, 2025-03-31) — Total Expenses: 5388543.00
FWZ.V balance_sheet (quarterly, 2025-03-31) — Total Liabilities Net Minority Interest: 3004122.00
FWZ.V balance_sheet (quarterly, 2025-03-31) — Total Non Current Assets: 19940827.00
FWZ.V balance_sheet (quarterly, 2025-03-31) — Total Non Current Liabilities Net Minority Interest: 993418.00
FWZ.V income_statement (quarterly, 2025-03-31) — Total Unusual Items: 118470.00
FWZ.V income_statement (quarterly, 2025-03-31) — Total Unusual Items Excluding Goodwill: 118470.00
FWZ.V balance_sheet (quarterly, 2025-03-31) — Working Capital: 14068484.00
FWZ.V income_statement (quarterly, 2025-06-30) — +Operating Expense: 12665328.00
FWZ.V income_statement (quarterly, 2025-06-30) — +Total Revenue: 0.00
FWZ.V balance_sheet (quarterly, 2025-06-30) — Accounts Payable: 7310999.00
FWZ.V balance_sheet (quarterly, 2025-06-30) — Accounts Receivable: 486409.00
FWZ.V balance_sheet (quarterly, 2025-06-30) — Accumulated Depreciation: -1520694.00
FWZ.V income_statement (quarterly, 2025-06-30) — Basic Average Shares: 191962029.00
FWZ.V income_statement (quarterly, 2025-06-30) — Basic EPS: -0.05
FWZ.V cash_flow (quarterly, 2025-06-30) — Beginning Cash Position: 14446674.00
FWZ.V cash_flow (quarterly, 2025-06-30) — Capital Expenditure: -326138.00
FWZ.V balance_sheet (quarterly, 2025-06-30) — Capital Lease Obligations: 181389.00
FWZ.V balance_sheet (quarterly, 2025-06-30) — Capital Stock: 189618341.00
FWZ.V balance_sheet (quarterly, 2025-06-30) — Cash And Cash Equivalents: 63609463.00
FWZ.V balance_sheet (quarterly, 2025-06-30) — Cash Cash Equivalents And Short Term Investments: 63609463.00
FWZ.V cash_flow (quarterly, 2025-06-30) — Cash Flow From Continuing Financing Activities: 58069608.00
FWZ.V cash_flow (quarterly, 2025-06-30) — Cash Flow From Continuing Investing Activities: -326138.00
FWZ.V cash_flow (quarterly, 2025-06-30) — Cash Flow From Continuing Operating Activities: -8462211.00
FWZ.V cash_flow (quarterly, 2025-06-30) — Change In Payables And Accrued Expense: 5769796.00
FWZ.V cash_flow (quarterly, 2025-06-30) — Change In Prepaid Assets: -2380972.00
FWZ.V cash_flow (quarterly, 2025-06-30) — Change In Receivables: -240663.00
FWZ.V cash_flow (quarterly, 2025-06-30) — Change In Working Capital: 3148161.00
FWZ.V cash_flow (quarterly, 2025-06-30) — Changes In Cash: 49281259.00
FWZ.V balance_sheet (quarterly, 2025-06-30) — Common Stock: 189618341.00
FWZ.V balance_sheet (quarterly, 2025-06-30) — Common Stock Equity: 66798311.00
FWZ.V income_statement (quarterly, 2025-06-30) — Cost Of Revenue: 88479.00
FWZ.V balance_sheet (quarterly, 2025-06-30) — Current Assets: 67863612.00
FWZ.V balance_sheet (quarterly, 2025-06-30) — Current Capital Lease Obligation: 54518.00
FWZ.V balance_sheet (quarterly, 2025-06-30) — Current Debt And Capital Lease Obligation: 54518.00
FWZ.V balance_sheet (quarterly, 2025-06-30) — Current Liabilities: 20258712.00
FWZ.V cash_flow (quarterly, 2025-06-30) — Depreciation: 88479.00
FWZ.V cash_flow (quarterly, 2025-06-30) — Depreciation Amortization Depletion: 88479.00
FWZ.V cash_flow (quarterly, 2025-06-30) — Depreciation And Amortization: 88479.00
FWZ.V income_statement (quarterly, 2025-06-30) — Diluted Average Shares: 191962029.00
FWZ.V income_statement (quarterly, 2025-06-30) — Diluted EPS: -0.05
FWZ.V income_statement (quarterly, 2025-06-30) — Diluted NI Availto Com Stockholders: -10456928.00
FWZ.V balance_sheet (quarterly, 2025-06-30) — Dueto Related Parties Current: 0.00
FWZ.V income_statement (quarterly, 2025-06-30) — EBIT: -10451193.00
FWZ.V income_statement (quarterly, 2025-06-30) — EBITDA: -10362714.00
FWZ.V cash_flow (quarterly, 2025-06-30) — End Cash Position: 63609463.00
FWZ.V cash_flow (quarterly, 2025-06-30) — Financing Cash Flow: 58069608.00
FWZ.V cash_flow (quarterly, 2025-06-30) — Free Cash Flow: -8788349.00
FWZ.V income_statement (quarterly, 2025-06-30) — Gain On Sale Of Security: -159359.00
FWZ.V income_statement (quarterly, 2025-06-30) — General And Administrative Expense: 2213551.00
FWZ.V balance_sheet (quarterly, 2025-06-30) — Gross PPE: 21098215.00
FWZ.V income_statement (quarterly, 2025-06-30) — Gross Profit: -88479.00
FWZ.V income_statement (quarterly, 2025-06-30) — Interest Expense: 5735.00
FWZ.V income_statement (quarterly, 2025-06-30) — Interest Expense Non Operating: 5735.00
FWZ.V income_statement (quarterly, 2025-06-30) — Interest Income: 175941.00
FWZ.V income_statement (quarterly, 2025-06-30) — Interest Income Non Operating: 175941.00
FWZ.V balance_sheet (quarterly, 2025-06-30) — Invested Capital: 66798311.00
FWZ.V cash_flow (quarterly, 2025-06-30) — Investing Cash Flow: -326138.00
FWZ.V balance_sheet (quarterly, 2025-06-30) — Long Term Capital Lease Obligation: 126871.00
FWZ.V balance_sheet (quarterly, 2025-06-30) — Long Term Debt And Capital Lease Obligation: 126871.00
FWZ.V cash_flow (quarterly, 2025-06-30) — Long Term Debt Payments: -19442.00
FWZ.V balance_sheet (quarterly, 2025-06-30) — Long Term Provisions: 858204.00
FWZ.V income_statement (quarterly, 2025-06-30) — Net Income: -10456928.00
FWZ.V income_statement (quarterly, 2025-06-30) — Net Income Common Stockholders: -10456928.00
FWZ.V income_statement (quarterly, 2025-06-30) — Net Income Continuous Operations: -10456928.00
FWZ.V income_statement (quarterly, 2025-06-30) — Net Income From Continuing And Discontinued Operation: -10456928.00
FWZ.V income_statement (quarterly, 2025-06-30) — Net Income From Continuing Operation Net Minority Interest: -10456928.00
FWZ.V cash_flow (quarterly, 2025-06-30) — Net Income From Continuing Operations: -10456928.00
FWZ.V income_statement (quarterly, 2025-06-30) — Net Income Including Noncontrolling Interests: -10456928.00
FWZ.V cash_flow (quarterly, 2025-06-30) — Net Intangibles Purchase And Sale: -307492.00
FWZ.V income_statement (quarterly, 2025-06-30) — Net Interest Income: 170206.00
FWZ.V cash_flow (quarterly, 2025-06-30) — Net Issuance Payments Of Debt: -19442.00
FWZ.V cash_flow (quarterly, 2025-06-30) — Net Long Term Debt Issuance: -19442.00
FWZ.V income_statement (quarterly, 2025-06-30) — Net Non Operating Interest Income Expense: 170206.00
FWZ.V balance_sheet (quarterly, 2025-06-30) — Net PPE: 19577521.00
FWZ.V cash_flow (quarterly, 2025-06-30) — Net PPE Purchase And Sale: -18646.00
FWZ.V balance_sheet (quarterly, 2025-06-30) — Net Tangible Assets: 66798311.00
FWZ.V income_statement (quarterly, 2025-06-30) — Normalized EBITDA: -10203355.00
FWZ.V income_statement (quarterly, 2025-06-30) — Normalized Income: -10297569.00
FWZ.V cash_flow (quarterly, 2025-06-30) — Operating Cash Flow: -8462211.00
FWZ.V income_statement (quarterly, 2025-06-30) — Operating Income: -12753807.00
FWZ.V income_statement (quarterly, 2025-06-30) — Operating Revenue: 0.00
FWZ.V balance_sheet (quarterly, 2025-06-30) — Ordinary Shares Number: 208884592.00
FWZ.V balance_sheet (quarterly, 2025-06-30) — Other Current Liabilities: 12893195.00
FWZ.V balance_sheet (quarterly, 2025-06-30) — Other Equity Interest: 7157435.00
FWZ.V income_statement (quarterly, 2025-06-30) — Other Gand A: 1300615.00
FWZ.V income_statement (quarterly, 2025-06-30) — Other Income Expense: 2126673.00
FWZ.V cash_flow (quarterly, 2025-06-30) — Other Non Cash Items: -2273329.00
FWZ.V balance_sheet (quarterly, 2025-06-30) — Other Non Current Assets: 600965.00