speb/financial-data huggingface dataset:
MICC balance_sheet (annual, 2024-12-31) — Long Term Provisions: 39000000.00
MICC balance_sheet (quarterly, 2024-12-31) — Long Term Provisions: 39000000.00
MICC balance_sheet (annual, 2024-12-31) — Machinery Furniture Equipment: 4097000000.00
MICC balance_sheet (quarterly, 2024-12-31) — Machinery Furniture Equipment: 4097000000.00
MICC balance_sheet (annual, 2024-12-31) — Minority Interest: 23000000.00
MICC balance_sheet (quarterly, 2024-12-31) — Minority Interest: 23000000.00
MICC income_statement (annual, 2024-12-31) — Minority Interests: -16000000.00
MICC cash_flow (annual, 2024-12-31) — Net Business Purchase And Sale: -61000000.00
MICC cash_flow (annual, 2024-12-31) — Net Foreign Currency Exchange Gain Loss: 0.00
MICC income_statement (annual, 2024-12-31) — Net Income: 579000000.00
MICC income_statement (annual, 2024-12-31) — Net Income Common Stockholders: 579000000.00
MICC income_statement (annual, 2024-12-31) — Net Income Continuous Operations: 595000000.00
MICC income_statement (annual, 2024-12-31) — Net Income From Continuing And Discontinued Operation: 579000000.00
MICC income_statement (annual, 2024-12-31) — Net Income From Continuing Operation Net Minority Interest: 579000000.00
MICC cash_flow (annual, 2024-12-31) — Net Income From Continuing Operations: 595000000.00
MICC income_statement (annual, 2024-12-31) — Net Income Including Noncontrolling Interests: 595000000.00
MICC cash_flow (annual, 2024-12-31) — Net Intangibles Purchase And Sale: 0.00
MICC income_statement (annual, 2024-12-31) — Net Interest Income: -5000000.00
MICC cash_flow (annual, 2024-12-31) — Net Investment Purchase And Sale: -1000000.00
MICC cash_flow (annual, 2024-12-31) — Net Issuance Payments Of Debt: -39000000.00
MICC cash_flow (annual, 2024-12-31) — Net Long Term Debt Issuance: -39000000.00
MICC income_statement (annual, 2024-12-31) — Net Non Operating Interest Income Expense: -5000000.00
MICC cash_flow (annual, 2024-12-31) — Net Other Financing Charges: -674000000.00
MICC balance_sheet (annual, 2024-12-31) — Net PPE: 2355000000.00
MICC balance_sheet (quarterly, 2024-12-31) — Net PPE: 2355000000.00
MICC cash_flow (annual, 2024-12-31) — Net PPE Purchase And Sale: -299000000.00
MICC balance_sheet (annual, 2024-12-31) — Net Tangible Assets: 1400000000.00
MICC balance_sheet (quarterly, 2024-12-31) — Net Tangible Assets: 1400000000.00
MICC balance_sheet (annual, 2024-12-31) — Non Current Accounts Receivable: 26000000.00
MICC balance_sheet (quarterly, 2024-12-31) — Non Current Accounts Receivable: 26000000.00
MICC balance_sheet (annual, 2024-12-31) — Non Current Accrued Expenses: 3000000.00
MICC balance_sheet (quarterly, 2024-12-31) — Non Current Accrued Expenses: 3000000.00
MICC balance_sheet (annual, 2024-12-31) — Non Current Deferred Assets: 130000000.00
MICC balance_sheet (quarterly, 2024-12-31) — Non Current Deferred Assets: 130000000.00
MICC balance_sheet (annual, 2024-12-31) — Non Current Deferred Liabilities: 298000000.00
MICC balance_sheet (quarterly, 2024-12-31) — Non Current Deferred Liabilities: 298000000.00
MICC balance_sheet (annual, 2024-12-31) — Non Current Deferred Taxes Assets: 130000000.00
MICC balance_sheet (quarterly, 2024-12-31) — Non Current Deferred Taxes Assets: 130000000.00
MICC balance_sheet (annual, 2024-12-31) — Non Current Deferred Taxes Liabilities: 298000000.00
MICC balance_sheet (quarterly, 2024-12-31) — Non Current Deferred Taxes Liabilities: 298000000.00
MICC balance_sheet (annual, 2024-12-31) — Non Current Pension And Other Postretirement Benefit Plans: 98000000.00
MICC balance_sheet (quarterly, 2024-12-31) — Non Current Pension And Other Postretirement Benefit Plans: 98000000.00
MICC income_statement (annual, 2024-12-31) — Normalized EBITDA: 1330000000.00
MICC income_statement (annual, 2024-12-31) — Normalized Income: 738303882.20
MICC cash_flow (annual, 2024-12-31) — Operating Cash Flow: 1113000000.00
MICC cash_flow (annual, 2024-12-31) — Operating Gains Losses: -34000000.00
MICC income_statement (annual, 2024-12-31) — Operating Income: 952000000.00
MICC income_statement (annual, 2024-12-31) — Operating Revenue: 7947000000.00
MICC balance_sheet (annual, 2024-12-31) — Ordinary Shares Number: 612259739.00
MICC balance_sheet (quarterly, 2024-12-31) — Ordinary Shares Number: 612259739.00
MICC balance_sheet (annual, 2024-12-31) — Other Current Assets: 18000000.00
MICC balance_sheet (quarterly, 2024-12-31) — Other Current Assets: 18000000.00
MICC balance_sheet (annual, 2024-12-31) — Other Current Borrowings: 9000000.00
MICC balance_sheet (quarterly, 2024-12-31) — Other Current Borrowings: 9000000.00
MICC balance_sheet (annual, 2024-12-31) — Other Current Liabilities: 124000000.00
MICC balance_sheet (quarterly, 2024-12-31) — Other Current Liabilities: 124000000.00
MICC balance_sheet (annual, 2024-12-31) — Other Equity Adjustments: 393000000.00
MICC balance_sheet (quarterly, 2024-12-31) — Other Equity Adjustments: 393000000.00
MICC income_statement (annual, 2024-12-31) — Other Gand A: 1718000000.00
MICC income_statement (annual, 2024-12-31) — Other Income Expense: -200000000.00
MICC balance_sheet (annual, 2024-12-31) — Other Intangible Assets: 793000000.00
MICC balance_sheet (quarterly, 2024-12-31) — Other Intangible Assets: 793000000.00
MICC cash_flow (annual, 2024-12-31) — Other Non Cash Items: 21000000.00
MICC balance_sheet (annual, 2024-12-31) — Other Non Current Assets: 3000000.00
MICC balance_sheet (quarterly, 2024-12-31) — Other Non Current Assets: 3000000.00
MICC balance_sheet (annual, 2024-12-31) — Other Non Current Liabilities: 150000000.00
MICC balance_sheet (quarterly, 2024-12-31) — Other Non Current Liabilities: 150000000.00
MICC balance_sheet (annual, 2024-12-31) — Other Payable: -2000000.00
MICC balance_sheet (quarterly, 2024-12-31) — Other Payable: -2000000.00
MICC balance_sheet (annual, 2024-12-31) — Other Properties: 49000000.00
MICC balance_sheet (quarterly, 2024-12-31) — Other Properties: 49000000.00
MICC balance_sheet (annual, 2024-12-31) — Other Receivables: 22000000.00
MICC balance_sheet (quarterly, 2024-12-31) — Other Receivables: 22000000.00
MICC balance_sheet (annual, 2024-12-31) — Other Short Term Investments: 109000000.00
MICC balance_sheet (quarterly, 2024-12-31) — Other Short Term Investments: 109000000.00
MICC income_statement (annual, 2024-12-31) — Other Special Charges: -1000000.00
MICC income_statement (annual, 2024-12-31) — Otherunder Preferred Stock Dividend: 0.00
MICC balance_sheet (annual, 2024-12-31) — Payables: 1247000000.00
MICC balance_sheet (quarterly, 2024-12-31) — Payables: 1247000000.00
MICC balance_sheet (annual, 2024-12-31) — Payables And Accrued Expenses: 1718000000.00
MICC balance_sheet (quarterly, 2024-12-31) — Payables And Accrued Expenses: 1718000000.00
MICC cash_flow (annual, 2024-12-31) — Pension And Employee Benefit Expense: -34000000.00
MICC income_statement (annual, 2024-12-31) — Pretax Income: 747000000.00
MICC balance_sheet (annual, 2024-12-31) — Properties: 0.00
MICC balance_sheet (quarterly, 2024-12-31) — Properties: 0.00
MICC cash_flow (annual, 2024-12-31) — Provisionand Write Offof Assets: 41000000.00
MICC cash_flow (annual, 2024-12-31) — Purchase Of Business: -61000000.00
MICC cash_flow (annual, 2024-12-31) — Purchase Of Intangibles: 0.00
MICC cash_flow (annual, 2024-12-31) — Purchase Of Investment: -1000000.00
MICC cash_flow (annual, 2024-12-31) — Purchase Of PPE: -321000000.00
MICC balance_sheet (annual, 2024-12-31) — Raw Materials: 242000000.00
MICC balance_sheet (quarterly, 2024-12-31) — Raw Materials: 242000000.00
MICC balance_sheet (annual, 2024-12-31) — Receivables: 512000000.00
MICC balance_sheet (quarterly, 2024-12-31) — Receivables: 512000000.00
MICC income_statement (annual, 2024-12-31) — Reconciled Cost Of Revenue: 5173000000.00
MICC income_statement (annual, 2024-12-31) — Reconciled Depreciation: 376000000.00
MICC cash_flow (annual, 2024-12-31) — Repayment Of Debt: -39000000.00
MICC income_statement (annual, 2024-12-31) — Research And Development: 92000000.00
MICC income_statement (annual, 2024-12-31) — Restructuring And Mergern Acquisition: 201000000.00
MICC balance_sheet (annual, 2024-12-31) — Retained Earnings: 0.00
MICC balance_sheet (quarterly, 2024-12-31) — Retained Earnings: 0.00
MICC income_statement (annual, 2024-12-31) — Salaries And Wages: 12000000.00
MICC cash_flow (annual, 2024-12-31) — Sale Of PPE: 22000000.00
MICC income_statement (annual, 2024-12-31) — Selling General And Administration: 1730000000.00
MICC balance_sheet (annual, 2024-12-31) — Share Issued: 612259739.00
MICC balance_sheet (quarterly, 2024-12-31) — Share Issued: 612259739.00
MICC income_statement (annual, 2024-12-31) — Special Income Charges: -200000000.00
MICC cash_flow (annual, 2024-12-31) — Stock Based Compensation: 32000000.00
MICC balance_sheet (annual, 2024-12-31) — Stockholders Equity: 2778000000.00
MICC balance_sheet (quarterly, 2024-12-31) — Stockholders Equity: 2778000000.00
MICC balance_sheet (annual, 2024-12-31) — Tangible Book Value: 1400000000.00
MICC balance_sheet (quarterly, 2024-12-31) — Tangible Book Value: 1400000000.00
MICC income_statement (annual, 2024-12-31) — Tax Effect Of Unusual Items: -40696117.80
MICC income_statement (annual, 2024-12-31) — Tax Provision: 152000000.00
MICC income_statement (annual, 2024-12-31) — Tax Rate For Calcs: 0.20
MICC balance_sheet (annual, 2024-12-31) — Taxes Receivable: 99000000.00
MICC balance_sheet (quarterly, 2024-12-31) — Taxes Receivable: 99000000.00
MICC cash_flow (annual, 2024-12-31) — Taxes Refund Paid: -140000000.00
MICC balance_sheet (annual, 2024-12-31) — Total Assets: 5521000000.00
MICC balance_sheet (quarterly, 2024-12-31) — Total Assets: 5521000000.00
MICC balance_sheet (annual, 2024-12-31) — Total Capitalization: 2778000000.00
MICC balance_sheet (quarterly, 2024-12-31) — Total Capitalization: 2778000000.00
MICC balance_sheet (annual, 2024-12-31) — Total Debt: 188000000.00
MICC balance_sheet (quarterly, 2024-12-31) — Total Debt: 188000000.00
MICC balance_sheet (annual, 2024-12-31) — Total Equity Gross Minority Interest: 2801000000.00
MICC balance_sheet (quarterly, 2024-12-31) — Total Equity Gross Minority Interest: 2801000000.00
MICC income_statement (annual, 2024-12-31) — Total Expenses: 6995000000.00
MICC balance_sheet (annual, 2024-12-31) — Total Liabilities Net Minority Interest: 2720000000.00
MICC balance_sheet (quarterly, 2024-12-31) — Total Liabilities Net Minority Interest: 2720000000.00
MICC balance_sheet (annual, 2024-12-31) — Total Non Current Assets: 3892000000.00
MICC balance_sheet (quarterly, 2024-12-31) — Total Non Current Assets: 3892000000.00
MICC balance_sheet (annual, 2024-12-31) — Total Non Current Liabilities Net Minority Interest: 691000000.00
MICC balance_sheet (quarterly, 2024-12-31) — Total Non Current Liabilities Net Minority Interest: 691000000.00
MICC income_statement (annual, 2024-12-31) — Total Operating Income As Reported: 764000000.00
MICC balance_sheet (annual, 2024-12-31) — Total Tax Payable: 67000000.00
MICC balance_sheet (quarterly, 2024-12-31) — Total Tax Payable: 67000000.00
MICC income_statement (annual, 2024-12-31) — Total Unusual Items: -200000000.00
MICC income_statement (annual, 2024-12-31) — Total Unusual Items Excluding Goodwill: -200000000.00
MICC balance_sheet (annual, 2024-12-31) — Tradeand Other Payables Non Current: 0.00
MICC balance_sheet (quarterly, 2024-12-31) — Tradeand Other Payables Non Current: 0.00
MICC balance_sheet (annual, 2024-12-31) — Working Capital: -400000000.00
MICC balance_sheet (quarterly, 2024-12-31) — Working Capital: -400000000.00
MICC income_statement (annual, 2024-12-31) — Write Off: 0.00
MICC balance_sheet (quarterly, 2025-06-30) — Accounts Payable: 3799000000.00
MICC balance_sheet (quarterly, 2025-06-30) — Accounts Receivable: 2568000000.00
MICC balance_sheet (quarterly, 2025-06-30) — Additional Paid In Capital: 9074000000.00
MICC balance_sheet (quarterly, 2025-06-30) — Assets Held For Sale Current: 3000000.00
MICC balance_sheet (quarterly, 2025-06-30) — Capital Lease Obligations: 164000000.00
MICC balance_sheet (quarterly, 2025-06-30) — Capital Stock: 2143000000.00
MICC balance_sheet (quarterly, 2025-06-30) — Cash And Cash Equivalents: 551000000.00
MICC balance_sheet (quarterly, 2025-06-30) — Cash Cash Equivalents And Short Term Investments: 551000000.00
MICC balance_sheet (quarterly, 2025-06-30) — Common Stock: 2143000000.00
MICC balance_sheet (quarterly, 2025-06-30) — Common Stock Equity: 114000000.00
MICC balance_sheet (quarterly, 2025-06-30) — Current Assets: 4184000000.00
MICC balance_sheet (quarterly, 2025-06-30) — Current Capital Lease Obligation: 49000000.00
MICC balance_sheet (quarterly, 2025-06-30) — Current Debt: 40000000.00
MICC balance_sheet (quarterly, 2025-06-30) — Current Debt And Capital Lease Obligation: 89000000.00
MICC balance_sheet (quarterly, 2025-06-30) — Current Liabilities: 3944000000.00
MICC balance_sheet (quarterly, 2025-06-30) — Current Provisions: 35000000.00
MICC balance_sheet (quarterly, 2025-06-30) — Defined Pension Benefit: 40000000.00
MICC balance_sheet (quarterly, 2025-06-30) — Employee Benefits: 88000000.00
MICC balance_sheet (quarterly, 2025-06-30) — Gains Losses Not Affecting Retained Earnings: -11098000000.00
MICC balance_sheet (quarterly, 2025-06-30) — Goodwill: 531000000.00
MICC balance_sheet (quarterly, 2025-06-30) — Goodwill And Other Intangible Assets: 1247000000.00
MICC balance_sheet (quarterly, 2025-06-30) — Inventory: 1054000000.00
MICC balance_sheet (quarterly, 2025-06-30) — Invested Capital: 3823000000.00
MICC balance_sheet (quarterly, 2025-06-30) — Line Of Credit: 39000000.00
MICC balance_sheet (quarterly, 2025-06-30) — Long Term Capital Lease Obligation: 115000000.00
MICC balance_sheet (quarterly, 2025-06-30) — Long Term Debt: 3669000000.00
MICC balance_sheet (quarterly, 2025-06-30) — Long Term Debt And Capital Lease Obligation: 3784000000.00
MICC balance_sheet (quarterly, 2025-06-30) — Long Term Provisions: 40000000.00
MICC balance_sheet (quarterly, 2025-06-30) — Minority Interest: 17000000.00
MICC balance_sheet (quarterly, 2025-06-30) — Net Debt: 3158000000.00
MICC balance_sheet (quarterly, 2025-06-30) — Net PPE: 2258000000.00
MICC balance_sheet (quarterly, 2025-06-30) — Net Tangible Assets: -1133000000.00
MICC balance_sheet (quarterly, 2025-06-30) — Non Current Deferred Assets: 601000000.00
MICC balance_sheet (quarterly, 2025-06-30) — Non Current Deferred Liabilities: 217000000.00
MICC balance_sheet (quarterly, 2025-06-30) — Non Current Deferred Taxes Assets: 601000000.00
MICC balance_sheet (quarterly, 2025-06-30) — Non Current Deferred Taxes Liabilities: 217000000.00
MICC balance_sheet (quarterly, 2025-06-30) — Non Current Pension And Other Postretirement Benefit Plans: 88000000.00
MICC balance_sheet (quarterly, 2025-06-30) — Ordinary Shares Number: 612259739.00
MICC balance_sheet (quarterly, 2025-06-30) — Other Current Borrowings: 1000000.00
MICC balance_sheet (quarterly, 2025-06-30) — Other Current Liabilities: 1000000.00
MICC balance_sheet (quarterly, 2025-06-30) — Other Equity Adjustments: -11098000000.00
MICC balance_sheet (quarterly, 2025-06-30) — Other Intangible Assets: 716000000.00
MICC balance_sheet (quarterly, 2025-06-30) — Other Non Current Assets: 29000000.00
MICC balance_sheet (quarterly, 2025-06-30) — Other Non Current Liabilities: 155000000.00
MICC balance_sheet (quarterly, 2025-06-30) — Payables: 3819000000.00
MICC balance_sheet (quarterly, 2025-06-30) — Payables And Accrued Expenses: 3819000000.00
MICC balance_sheet (quarterly, 2025-06-30) — Receivables: 2576000000.00
MICC balance_sheet (quarterly, 2025-06-30) — Retained Earnings: -5000000.00
MICC balance_sheet (quarterly, 2025-06-30) — Share Issued: 612259739.00
MICC balance_sheet (quarterly, 2025-06-30) — Stockholders Equity: 114000000.00
MICC balance_sheet (quarterly, 2025-06-30) — Tangible Book Value: -1133000000.00
MICC balance_sheet (quarterly, 2025-06-30) — Taxes Receivable: 8000000.00
MICC balance_sheet (quarterly, 2025-06-30) — Total Assets: 8359000000.00
MICC balance_sheet (quarterly, 2025-06-30) — Total Capitalization: 3783000000.00
MICC balance_sheet (quarterly, 2025-06-30) — Total Debt: 3873000000.00
MICC balance_sheet (quarterly, 2025-06-30) — Total Equity Gross Minority Interest: 131000000.00
MICC balance_sheet (quarterly, 2025-06-30) — Total Liabilities Net Minority Interest: 8228000000.00
MICC balance_sheet (quarterly, 2025-06-30) — Total Non Current Assets: 4175000000.00
MICC balance_sheet (quarterly, 2025-06-30) — Total Non Current Liabilities Net Minority Interest: 4284000000.00
MICC balance_sheet (quarterly, 2025-06-30) — Total Tax Payable: 20000000.00
MICC balance_sheet (quarterly, 2025-06-30) — Working Capital: 240000000.00
MICC income_statement (annual, 2025-12-31) — +Operating Expense: 1831000000.00
MICC income_statement (annual, 2025-12-31) — +Total Revenue: 7910000000.00
MICC balance_sheet (annual, 2025-12-31) — Accounts Payable: 2059000000.00
MICC balance_sheet (quarterly, 2025-12-31) — Accounts Payable: 2059000000.00
MICC balance_sheet (annual, 2025-12-31) — Accounts Receivable: 631000000.00
MICC balance_sheet (quarterly, 2025-12-31) — Accounts Receivable: 631000000.00
MICC balance_sheet (annual, 2025-12-31) — Accumulated Depreciation: -3125000000.00
MICC balance_sheet (quarterly, 2025-12-31) — Accumulated Depreciation: -3125000000.00
MICC balance_sheet (annual, 2025-12-31) — Additional Paid In Capital: 5798000000.00
MICC balance_sheet (quarterly, 2025-12-31) — Additional Paid In Capital: 5798000000.00
MICC balance_sheet (annual, 2025-12-31) — Allowance For Doubtful Accounts Receivable: -5000000.00
MICC balance_sheet (quarterly, 2025-12-31) — Allowance For Doubtful Accounts Receivable: -5000000.00
MICC income_statement (annual, 2025-12-31) — Basic Average Shares: 610416667.00
MICC income_statement (annual, 2025-12-31) — Basic EPS: 0.48
MICC cash_flow (annual, 2025-12-31) — Beginning Cash Position: 67000000.00
MICC cash_flow (annual, 2025-12-31) — Capital Expenditure: -360000000.00
MICC balance_sheet (annual, 2025-12-31) — Capital Lease Obligations: 143000000.00
MICC balance_sheet (quarterly, 2025-12-31) — Capital Lease Obligations: 143000000.00
MICC balance_sheet (annual, 2025-12-31) — Capital Stock: 2143000000.00
MICC balance_sheet (quarterly, 2025-12-31) — Capital Stock: 2143000000.00
MICC balance_sheet (annual, 2025-12-31) — Cash And Cash Equivalents: 441000000.00
MICC balance_sheet (quarterly, 2025-12-31) — Cash And Cash Equivalents: 441000000.00
MICC balance_sheet (annual, 2025-12-31) — Cash Cash Equivalents And Short Term Investments: 478000000.00
MICC balance_sheet (quarterly, 2025-12-31) — Cash Cash Equivalents And Short Term Investments: 478000000.00
MICC cash_flow (annual, 2025-12-31) — Cash Dividends Paid: -83000000.00
MICC balance_sheet (annual, 2025-12-31) — Cash Equivalents: 39000000.00
MICC balance_sheet (quarterly, 2025-12-31) — Cash Equivalents: 39000000.00
MICC balance_sheet (annual, 2025-12-31) — Cash Financial: 402000000.00
MICC balance_sheet (quarterly, 2025-12-31) — Cash Financial: 402000000.00
MICC cash_flow (annual, 2025-12-31) — Cash Flow From Continuing Financing Activities: 205000000.00
MICC cash_flow (annual, 2025-12-31) — Cash Flow From Continuing Investing Activities: -315000000.00
MICC cash_flow (annual, 2025-12-31) — Cash Flow From Continuing Operating Activities: 483000000.00
MICC cash_flow (annual, 2025-12-31) — Change In Account Payable: 1332000000.00
MICC cash_flow (annual, 2025-12-31) — Change In Inventory: -49000000.00
MICC cash_flow (annual, 2025-12-31) — Change In Payable: 1332000000.00
MICC cash_flow (annual, 2025-12-31) — Change In Payables And Accrued Expense: 1332000000.00
MICC cash_flow (annual, 2025-12-31) — Change In Receivables: -1514000000.00
MICC cash_flow (annual, 2025-12-31) — Change In Working Capital: -231000000.00
MICC cash_flow (annual, 2025-12-31) — Changes In Cash: 373000000.00
MICC balance_sheet (annual, 2025-12-31) — Common Stock: 2143000000.00
MICC balance_sheet (quarterly, 2025-12-31) — Common Stock: 2143000000.00
MICC balance_sheet (annual, 2025-12-31) — Common Stock Equity: 625000000.00
MICC balance_sheet (quarterly, 2025-12-31) — Common Stock Equity: 625000000.00
MICC income_statement (annual, 2025-12-31) — Cost Of Revenue: 5171000000.00
MICC balance_sheet (annual, 2025-12-31) — Current Accrued Expenses: 285000000.00
MICC balance_sheet (quarterly, 2025-12-31) — Current Accrued Expenses: 285000000.00
MICC balance_sheet (annual, 2025-12-31) — Current Assets: 3157000000.00
MICC balance_sheet (quarterly, 2025-12-31) — Current Assets: 3157000000.00
MICC balance_sheet (annual, 2025-12-31) — Current Capital Lease Obligation: 43000000.00
MICC balance_sheet (quarterly, 2025-12-31) — Current Capital Lease Obligation: 43000000.00
MICC balance_sheet (annual, 2025-12-31) — Current Debt: 34000000.00
MICC balance_sheet (quarterly, 2025-12-31) — Current Debt: 34000000.00
MICC balance_sheet (annual, 2025-12-31) — Current Debt And Capital Lease Obligation: 77000000.00
MICC balance_sheet (quarterly, 2025-12-31) — Current Debt And Capital Lease Obligation: 77000000.00
MICC balance_sheet (annual, 2025-12-31) — Current Liabilities: 3107000000.00
MICC balance_sheet (quarterly, 2025-12-31) — Current Liabilities: 3107000000.00
MICC balance_sheet (annual, 2025-12-31) — Current Provisions: 39000000.00
MICC balance_sheet (quarterly, 2025-12-31) — Current Provisions: 39000000.00
MICC cash_flow (annual, 2025-12-31) — Deferred Income Tax: 140000000.00
MICC cash_flow (annual, 2025-12-31) — Deferred Tax: 140000000.00
MICC balance_sheet (annual, 2025-12-31) — Defined Pension Benefit: 78000000.00
MICC balance_sheet (quarterly, 2025-12-31) — Defined Pension Benefit: 78000000.00
MICC cash_flow (annual, 2025-12-31) — Depreciation: 338000000.00
MICC cash_flow (annual, 2025-12-31) — Depreciation Amortization Depletion: 338000000.00
MICC cash_flow (annual, 2025-12-31) — Depreciation And Amortization: 338000000.00
MICC balance_sheet (annual, 2025-12-31) — Derivative Product Liabilities: 0.00
MICC balance_sheet (quarterly, 2025-12-31) — Derivative Product Liabilities: 0.00
MICC income_statement (annual, 2025-12-31) — Diluted Average Shares: 616000000.00
MICC income_statement (annual, 2025-12-31) — Diluted EPS: 0.48
MICC income_statement (annual, 2025-12-31) — Diluted NI Availto Com Stockholders: 293000000.00
MICC income_statement (annual, 2025-12-31) — EBIT: 586000000.00
MICC income_statement (annual, 2025-12-31) — EBITDA: 924000000.00
MICC cash_flow (annual, 2025-12-31) — Effect Of Exchange Rate Changes: -4000000.00
MICC balance_sheet (annual, 2025-12-31) — Employee Benefits: 76000000.00
MICC balance_sheet (quarterly, 2025-12-31) — Employee Benefits: 76000000.00
MICC cash_flow (annual, 2025-12-31) — End Cash Position: 436000000.00
MICC cash_flow (annual, 2025-12-31) — Financing Cash Flow: 205000000.00
MICC balance_sheet (annual, 2025-12-31) — Finished Goods: 702000000.00
MICC balance_sheet (quarterly, 2025-12-31) — Finished Goods: 702000000.00
MICC cash_flow (annual, 2025-12-31) — Free Cash Flow: 123000000.00
MICC income_statement (annual, 2025-12-31) — Gain On Sale Of Ppe: -4000000.00
MICC balance_sheet (annual, 2025-12-31) — Gains Losses Not Affecting Retained Earnings: -7144000000.00
MICC balance_sheet (quarterly, 2025-12-31) — Gains Losses Not Affecting Retained Earnings: -7144000000.00
MICC income_statement (annual, 2025-12-31) — General And Administrative Expense: 1743000000.00
MICC balance_sheet (annual, 2025-12-31) — Goodwill: 510000000.00
MICC balance_sheet (quarterly, 2025-12-31) — Goodwill: 510000000.00
MICC balance_sheet (annual, 2025-12-31) — Goodwill And Other Intangible Assets: 1241000000.00
MICC balance_sheet (quarterly, 2025-12-31) — Goodwill And Other Intangible Assets: 1241000000.00
MICC balance_sheet (annual, 2025-12-31) — Gross Accounts Receivable: 636000000.00
MICC balance_sheet (quarterly, 2025-12-31) — Gross Accounts Receivable: 636000000.00
MICC balance_sheet (annual, 2025-12-31) — Gross PPE: 5431000000.00
MICC balance_sheet (quarterly, 2025-12-31) — Gross PPE: 5431000000.00
MICC income_statement (annual, 2025-12-31) — Gross Profit: 2739000000.00
MICC income_statement (annual, 2025-12-31) — Interest Expense: 139000000.00
MICC income_statement (annual, 2025-12-31) — Interest Expense Non Operating: 139000000.00
MICC income_statement (annual, 2025-12-31) — Interest Income: 27000000.00
MICC income_statement (annual, 2025-12-31) — Interest Income Non Operating: 27000000.00
MICC cash_flow (annual, 2025-12-31) — Interest Paid Cff: -130000000.00
MICC cash_flow (annual, 2025-12-31) — Interest Received Cfi: 15000000.00
MICC balance_sheet (annual, 2025-12-31) — Inventories Adjustments Allowances: -42000000.00
MICC balance_sheet (quarterly, 2025-12-31) — Inventories Adjustments Allowances: -42000000.00
MICC balance_sheet (annual, 2025-12-31) — Inventory: 873000000.00
MICC balance_sheet (quarterly, 2025-12-31) — Inventory: 873000000.00
MICC balance_sheet (annual, 2025-12-31) — Invested Capital: 3737000000.00
MICC balance_sheet (quarterly, 2025-12-31) — Invested Capital: 3737000000.00
MICC cash_flow (annual, 2025-12-31) — Investing Cash Flow: -315000000.00
MICC balance_sheet (annual, 2025-12-31) — Land And Improvements: 1036000000.00
MICC balance_sheet (quarterly, 2025-12-31) — Land And Improvements: 1036000000.00
MICC balance_sheet (annual, 2025-12-31) — Leases: 276000000.00
MICC balance_sheet (quarterly, 2025-12-31) — Leases: 276000000.00
MICC balance_sheet (annual, 2025-12-31) — Line Of Credit: 34000000.00
MICC balance_sheet (quarterly, 2025-12-31) — Line Of Credit: 34000000.00
MICC balance_sheet (annual, 2025-12-31) — Long Term Capital Lease Obligation: 100000000.00
MICC balance_sheet (quarterly, 2025-12-31) — Long Term Capital Lease Obligation: 100000000.00
MICC balance_sheet (annual, 2025-12-31) — Long Term Debt: 3078000000.00
MICC balance_sheet (quarterly, 2025-12-31) — Long Term Debt: 3078000000.00
MICC balance_sheet (annual, 2025-12-31) — Long Term Debt And Capital Lease Obligation: 3178000000.00
MICC balance_sheet (quarterly, 2025-12-31) — Long Term Debt And Capital Lease Obligation: 3178000000.00
MICC cash_flow (annual, 2025-12-31) — Long Term Debt Payments: -56000000.00
MICC balance_sheet (annual, 2025-12-31) — Long Term Provisions: 31000000.00
MICC balance_sheet (quarterly, 2025-12-31) — Long Term Provisions: 31000000.00
MICC balance_sheet (annual, 2025-12-31) — Machinery Furniture Equipment: 4067000000.00
MICC balance_sheet (quarterly, 2025-12-31) — Machinery Furniture Equipment: 4067000000.00
MICC balance_sheet (annual, 2025-12-31) — Minority Interest: 8000000.00
MICC balance_sheet (quarterly, 2025-12-31) — Minority Interest: 8000000.00
MICC income_statement (annual, 2025-12-31) — Minority Interests: -14000000.00
MICC cash_flow (annual, 2025-12-31) — Net Business Purchase And Sale: 0.00
MICC balance_sheet (annual, 2025-12-31) — Net Debt: 2671000000.00
MICC balance_sheet (quarterly, 2025-12-31) — Net Debt: 2671000000.00
MICC cash_flow (annual, 2025-12-31) — Net Foreign Currency Exchange Gain Loss: 31000000.00
MICC income_statement (annual, 2025-12-31) — Net Income: 293000000.00
MICC income_statement (annual, 2025-12-31) — Net Income Common Stockholders: 293000000.00
MICC income_statement (annual, 2025-12-31) — Net Income Continuous Operations: 307000000.00
MICC income_statement (annual, 2025-12-31) — Net Income From Continuing And Discontinued Operation: 293000000.00
MICC income_statement (annual, 2025-12-31) — Net Income From Continuing Operation Net Minority Interest: 293000000.00
MICC cash_flow (annual, 2025-12-31) — Net Income From Continuing Operations: 307000000.00
MICC income_statement (annual, 2025-12-31) — Net Income Including Noncontrolling Interests: 307000000.00
MICC cash_flow (annual, 2025-12-31) — Net Intangibles Purchase And Sale: -3000000.00
MICC income_statement (annual, 2025-12-31) — Net Interest Income: -112000000.00
MICC cash_flow (annual, 2025-12-31) — Net Investment Purchase And Sale: 0.00
MICC cash_flow (annual, 2025-12-31) — Net Issuance Payments Of Debt: -56000000.00
MICC cash_flow (annual, 2025-12-31) — Net Long Term Debt Issuance: -56000000.00
MICC income_statement (annual, 2025-12-31) — Net Non Operating Interest Income Expense: -112000000.00
MICC cash_flow (annual, 2025-12-31) — Net Other Financing Charges: 474000000.00
MICC balance_sheet (annual, 2025-12-31) — Net PPE: 2306000000.00
MICC balance_sheet (quarterly, 2025-12-31) — Net PPE: 2306000000.00
MICC cash_flow (annual, 2025-12-31) — Net PPE Purchase And Sale: -327000000.00
MICC balance_sheet (annual, 2025-12-31) — Net Tangible Assets: -616000000.00
MICC balance_sheet (quarterly, 2025-12-31) — Net Tangible Assets: -616000000.00
MICC balance_sheet (annual, 2025-12-31) — Non Current Accounts Receivable: 182000000.00
MICC balance_sheet (quarterly, 2025-12-31) — Non Current Accounts Receivable: 182000000.00
MICC balance_sheet (annual, 2025-12-31) — Non Current Accrued Expenses: 3000000.00
MICC balance_sheet (quarterly, 2025-12-31) — Non Current Accrued Expenses: 3000000.00
MICC balance_sheet (annual, 2025-12-31) — Non Current Deferred Assets: 520000000.00
MICC balance_sheet (quarterly, 2025-12-31) — Non Current Deferred Assets: 520000000.00
MICC balance_sheet (annual, 2025-12-31) — Non Current Deferred Liabilities: 206000000.00
MICC balance_sheet (quarterly, 2025-12-31) — Non Current Deferred Liabilities: 206000000.00
MICC balance_sheet (annual, 2025-12-31) — Non Current Deferred Taxes Assets: 520000000.00
MICC balance_sheet (quarterly, 2025-12-31) — Non Current Deferred Taxes Assets: 520000000.00
MICC balance_sheet (annual, 2025-12-31) — Non Current Deferred Taxes Liabilities: 206000000.00
MICC balance_sheet (quarterly, 2025-12-31) — Non Current Deferred Taxes Liabilities: 206000000.00
MICC balance_sheet (annual, 2025-12-31) — Non Current Pension And Other Postretirement Benefit Plans: 76000000.00
MICC balance_sheet (quarterly, 2025-12-31) — Non Current Pension And Other Postretirement Benefit Plans: 76000000.00
MICC income_statement (annual, 2025-12-31) — Normalized EBITDA: 1273000000.00
MICC income_statement (annual, 2025-12-31) — Normalized Income: 532693512.30
MICC cash_flow (annual, 2025-12-31) — Operating Cash Flow: 483000000.00
MICC cash_flow (annual, 2025-12-31) — Operating Gains Losses: 12000000.00
MICC income_statement (annual, 2025-12-31) — Operating Income: 908000000.00
MICC income_statement (annual, 2025-12-31) — Operating Revenue: 7910000000.00
MICC balance_sheet (annual, 2025-12-31) — Ordinary Shares Number: 612259739.00
MICC balance_sheet (quarterly, 2025-12-31) — Ordinary Shares Number: 612259739.00
MICC balance_sheet (annual, 2025-12-31) — Other Current Assets: 1000000.00
MICC balance_sheet (quarterly, 2025-12-31) — Other Current Assets: 1000000.00
MICC balance_sheet (annual, 2025-12-31) — Other Current Liabilities: 119000000.00
MICC balance_sheet (quarterly, 2025-12-31) — Other Current Liabilities: 119000000.00
MICC balance_sheet (annual, 2025-12-31) — Other Equity Adjustments: -7144000000.00
MICC balance_sheet (quarterly, 2025-12-31) — Other Equity Adjustments: -7144000000.00
MICC income_statement (annual, 2025-12-31) — Other Gand A: 1734000000.00
MICC income_statement (annual, 2025-12-31) — Other Income Expense: -349000000.00
MICC balance_sheet (annual, 2025-12-31) — Other Intangible Assets: 731000000.00
MICC balance_sheet (quarterly, 2025-12-31) — Other Intangible Assets: 731000000.00
MICC cash_flow (annual, 2025-12-31) — Other Non Cash Items: 121000000.00
MICC balance_sheet (annual, 2025-12-31) — Other Non Current Assets: 4000000.00
MICC balance_sheet (quarterly, 2025-12-31) — Other Non Current Assets: 4000000.00
MICC balance_sheet (annual, 2025-12-31) — Other Non Current Liabilities: 174000000.00
MICC balance_sheet (quarterly, 2025-12-31) — Other Non Current Liabilities: 174000000.00
MICC balance_sheet (annual, 2025-12-31) — Other Payable: 449000000.00
MICC balance_sheet (quarterly, 2025-12-31) — Other Payable: 449000000.00
MICC balance_sheet (annual, 2025-12-31) — Other Properties: 52000000.00
MICC balance_sheet (quarterly, 2025-12-31) — Other Properties: 52000000.00
MICC balance_sheet (annual, 2025-12-31) — Other Receivables: 926000000.00
MICC balance_sheet (quarterly, 2025-12-31) — Other Receivables: 926000000.00
MICC balance_sheet (annual, 2025-12-31) — Other Short Term Investments: 37000000.00
MICC balance_sheet (quarterly, 2025-12-31) — Other Short Term Investments: 37000000.00
MICC income_statement (annual, 2025-12-31) — Other Special Charges: 31000000.00
MICC balance_sheet (annual, 2025-12-31) — Payables: 2587000000.00
MICC balance_sheet (quarterly, 2025-12-31) — Payables: 2587000000.00
MICC balance_sheet (annual, 2025-12-31) — Payables And Accrued Expenses: 2872000000.00
MICC balance_sheet (quarterly, 2025-12-31) — Payables And Accrued Expenses: 2872000000.00
MICC cash_flow (annual, 2025-12-31) — Pension And Employee Benefit Expense: -34000000.00
MICC income_statement (annual, 2025-12-31) — Pretax Income: 447000000.00
MICC balance_sheet (annual, 2025-12-31) — Properties: 0.00
MICC balance_sheet (quarterly, 2025-12-31) — Properties: 0.00
MICC cash_flow (annual, 2025-12-31) — Provisionand Write Offof Assets: -73000000.00
MICC cash_flow (annual, 2025-12-31) — Purchase Of Business: 0.00
MICC cash_flow (annual, 2025-12-31) — Purchase Of Intangibles: -3000000.00
MICC cash_flow (annual, 2025-12-31) — Purchase Of Investment: 0.00
MICC cash_flow (annual, 2025-12-31) — Purchase Of PPE: -357000000.00
MICC balance_sheet (annual, 2025-12-31) — Raw Materials: 213000000.00
MICC balance_sheet (quarterly, 2025-12-31) — Raw Materials: 213000000.00
MICC balance_sheet (annual, 2025-12-31) — Receivables: 1805000000.00
MICC balance_sheet (quarterly, 2025-12-31) — Receivables: 1805000000.00
MICC income_statement (annual, 2025-12-31) — Reconciled Cost Of Revenue: 5171000000.00
MICC income_statement (annual, 2025-12-31) — Reconciled Depreciation: 338000000.00
MICC cash_flow (annual, 2025-12-31) — Repayment Of Debt: -56000000.00
MICC income_statement (annual, 2025-12-31) — Research And Development: 88000000.00
MICC income_statement (annual, 2025-12-31) — Restructuring And Mergern Acquisition: 312000000.00
MICC balance_sheet (annual, 2025-12-31) — Retained Earnings: -172000000.00
MICC balance_sheet (quarterly, 2025-12-31) — Retained Earnings: -172000000.00
MICC income_statement (annual, 2025-12-31) — Salaries And Wages: 9000000.00
MICC cash_flow (annual, 2025-12-31) — Sale Of PPE: 30000000.00
MICC income_statement (annual, 2025-12-31) — Selling General And Administration: 1743000000.00
MICC balance_sheet (annual, 2025-12-31) — Share Issued: 612259739.00
MICC balance_sheet (quarterly, 2025-12-31) — Share Issued: 612259739.00
MICC income_statement (annual, 2025-12-31) — Special Income Charges: -349000000.00
MICC cash_flow (annual, 2025-12-31) — Stock Based Compensation: 35000000.00
MICC balance_sheet (annual, 2025-12-31) — Stockholders Equity: 625000000.00
MICC balance_sheet (quarterly, 2025-12-31) — Stockholders Equity: 625000000.00
MICC balance_sheet (annual, 2025-12-31) — Tangible Book Value: -616000000.00
MICC balance_sheet (quarterly, 2025-12-31) — Tangible Book Value: -616000000.00
MICC income_statement (annual, 2025-12-31) — Tax Effect Of Unusual Items: -109306487.70
MICC income_statement (annual, 2025-12-31) — Tax Provision: 140000000.00
MICC income_statement (annual, 2025-12-31) — Tax Rate For Calcs: 0.31
MICC balance_sheet (annual, 2025-12-31) — Taxes Receivable: 248000000.00
MICC balance_sheet (quarterly, 2025-12-31) — Taxes Receivable: 248000000.00
MICC cash_flow (annual, 2025-12-31) — Taxes Refund Paid: -166000000.00
MICC balance_sheet (annual, 2025-12-31) — Total Assets: 7488000000.00
MICC balance_sheet (quarterly, 2025-12-31) — Total Assets: 7488000000.00
MICC balance_sheet (annual, 2025-12-31) — Total Capitalization: 3703000000.00
MICC balance_sheet (quarterly, 2025-12-31) — Total Capitalization: 3703000000.00
MICC balance_sheet (annual, 2025-12-31) — Total Debt: 3255000000.00
MICC balance_sheet (quarterly, 2025-12-31) — Total Debt: 3255000000.00
MICC balance_sheet (annual, 2025-12-31) — Total Equity Gross Minority Interest: 633000000.00
MICC balance_sheet (quarterly, 2025-12-31) — Total Equity Gross Minority Interest: 633000000.00
MICC income_statement (annual, 2025-12-31) — Total Expenses: 7002000000.00
MICC balance_sheet (annual, 2025-12-31) — Total Liabilities Net Minority Interest: 6855000000.00
MICC balance_sheet (quarterly, 2025-12-31) — Total Liabilities Net Minority Interest: 6855000000.00
MICC balance_sheet (annual, 2025-12-31) — Total Non Current Assets: 4331000000.00
MICC balance_sheet (quarterly, 2025-12-31) — Total Non Current Assets: 4331000000.00
MICC balance_sheet (annual, 2025-12-31) — Total Non Current Liabilities Net Minority Interest: 3748000000.00
MICC balance_sheet (quarterly, 2025-12-31) — Total Non Current Liabilities Net Minority Interest: 3748000000.00
MICC income_statement (annual, 2025-12-31) — Total Operating Income As Reported: 599000000.00
MICC balance_sheet (annual, 2025-12-31) — Total Tax Payable: 79000000.00
MICC balance_sheet (quarterly, 2025-12-31) — Total Tax Payable: 79000000.00
MICC income_statement (annual, 2025-12-31) — Total Unusual Items: -349000000.00
MICC income_statement (annual, 2025-12-31) — Total Unusual Items Excluding Goodwill: -349000000.00
MICC balance_sheet (annual, 2025-12-31) — Tradeand Other Payables Non Current: 80000000.00
MICC balance_sheet (quarterly, 2025-12-31) — Tradeand Other Payables Non Current: 80000000.00
MICC balance_sheet (annual, 2025-12-31) — Working Capital: 50000000.00
MICC balance_sheet (quarterly, 2025-12-31) — Working Capital: 50000000.00
MICC income_statement (annual, 2025-12-31) — Write Off: 2000000.00
MICC.AS balance_sheet (annual, 2021-12-31) — Buildings And Improvements: 344000000.00
MICC.AS balance_sheet (annual, 2021-12-31) — Current Deferred Liabilities: 0.00
MICC.AS income_statement (annual, 2022-12-31) — +Operating Expense: 1700000000.00
MICC.AS income_statement (annual, 2022-12-31) — +Total Revenue: 7506000000.00
MICC.AS balance_sheet (annual, 2022-12-31) — Accounts Payable: 1211000000.00
MICC.AS balance_sheet (annual, 2022-12-31) — Accounts Receivable: 343000000.00
MICC.AS balance_sheet (annual, 2022-12-31) — Accumulated Depreciation: -2941000000.00
MICC.AS balance_sheet (annual, 2022-12-31) — Allowance For Doubtful Accounts Receivable: -30000000.00
MICC.AS income_statement (annual, 2022-12-31) — Basic Average Shares: 612259739.00
MICC.AS income_statement (annual, 2022-12-31) — Basic EPS: 0.83
MICC.AS cash_flow (annual, 2022-12-31) — Beginning Cash Position: 51000000.00
MICC.AS balance_sheet (annual, 2022-12-31) — Buildings And Improvements: 332000000.00
MICC.AS cash_flow (annual, 2022-12-31) — Capital Expenditure: -295000000.00
MICC.AS balance_sheet (annual, 2022-12-31) — Capital Lease Obligations: 144000000.00
MICC.AS balance_sheet (annual, 2022-12-31) — Capital Stock: 1775000000.00
MICC.AS balance_sheet (annual, 2022-12-31) — Cash And Cash Equivalents: 44000000.00
MICC.AS balance_sheet (annual, 2022-12-31) — Cash Cash Equivalents And Short Term Investments: 53000000.00
MICC.AS cash_flow (annual, 2022-12-31) — Cash Dividends Paid: 0.00
MICC.AS balance_sheet (annual, 2022-12-31) — Cash Equivalents: 4000000.00
MICC.AS balance_sheet (annual, 2022-12-31) — Cash Financial: 40000000.00
MICC.AS cash_flow (annual, 2022-12-31) — Cash Flow From Continuing Financing Activities: -470000000.00
MICC.AS cash_flow (annual, 2022-12-31) — Cash Flow From Continuing Investing Activities: -258000000.00
MICC.AS cash_flow (annual, 2022-12-31) — Cash Flow From Continuing Operating Activities: 721000000.00
MICC.AS cash_flow (annual, 2022-12-31) — Change In Account Payable: 151000000.00
MICC.AS cash_flow (annual, 2022-12-31) — Change In Inventory: -228000000.00
MICC.AS cash_flow (annual, 2022-12-31) — Change In Payable: 151000000.00
MICC.AS cash_flow (annual, 2022-12-31) — Change In Payables And Accrued Expense: 151000000.00
MICC.AS cash_flow (annual, 2022-12-31) — Change In Receivables: -196000000.00
MICC.AS cash_flow (annual, 2022-12-31) — Change In Working Capital: -273000000.00
MICC.AS cash_flow (annual, 2022-12-31) — Changes In Cash: -7000000.00
MICC.AS balance_sheet (annual, 2022-12-31) — Common Stock: 1775000000.00
MICC.AS balance_sheet (annual, 2022-12-31) — Common Stock Equity: 1953000000.00
MICC.AS income_statement (annual, 2022-12-31) — Cost Of Revenue: 4940000000.00
MICC.AS balance_sheet (annual, 2022-12-31) — Current Accrued Expenses: 497000000.00
MICC.AS balance_sheet (annual, 2022-12-31) — Current Assets: 1625000000.00
MICC.AS balance_sheet (annual, 2022-12-31) — Current Capital Lease Obligation: 38000000.00
MICC.AS balance_sheet (annual, 2022-12-31) — Current Debt: 35000000.00
MICC.AS balance_sheet (annual, 2022-12-31) — Current Debt And Capital Lease Obligation: 73000000.00
MICC.AS balance_sheet (annual, 2022-12-31) — Current Deferred Liabilities: 0.00
MICC.AS balance_sheet (annual, 2022-12-31) — Current Liabilities: 1995000000.00
MICC.AS balance_sheet (annual, 2022-12-31) — Current Provisions: 43000000.00
MICC.AS cash_flow (annual, 2022-12-31) — Deferred Income Tax: 173000000.00
MICC.AS cash_flow (annual, 2022-12-31) — Deferred Tax: 173000000.00
MICC.AS balance_sheet (annual, 2022-12-31) — Defined Pension Benefit: 0.00
MICC.AS cash_flow (annual, 2022-12-31) — Depreciation: 372000000.00
MICC.AS cash_flow (annual, 2022-12-31) — Depreciation Amortization Depletion: 372000000.00
MICC.AS cash_flow (annual, 2022-12-31) — Depreciation And Amortization: 372000000.00
MICC.AS income_statement (annual, 2022-12-31) — Diluted Average Shares: 612259739.00
MICC.AS income_statement (annual, 2022-12-31) — Diluted EPS: 0.83
MICC.AS income_statement (annual, 2022-12-31) — Diluted NI Availto Com Stockholders: 509000000.00
MICC.AS income_statement (annual, 2022-12-31) — EBIT: 729000000.00
MICC.AS income_statement (annual, 2022-12-31) — EBITDA: 1101000000.00
MICC.AS cash_flow (annual, 2022-12-31) — Effect Of Exchange Rate Changes: -1000000.00
MICC.AS balance_sheet (annual, 2022-12-31) — Employee Benefits: 211000000.00
MICC.AS cash_flow (annual, 2022-12-31) — End Cash Position: 43000000.00
MICC.AS cash_flow (annual, 2022-12-31) — Financing Cash Flow: -470000000.00
MICC.AS balance_sheet (annual, 2022-12-31) — Finished Goods: 802000000.00
MICC.AS cash_flow (annual, 2022-12-31) — Free Cash Flow: 426000000.00
MICC.AS cash_flow (annual, 2022-12-31) — Gain Loss On Investment Securities: 6000000.00
MICC.AS balance_sheet (annual, 2022-12-31) — Gains Losses Not Affecting Retained Earnings: 178000000.00
MICC.AS income_statement (annual, 2022-12-31) — General And Administrative Expense: 1605000000.00
MICC.AS balance_sheet (annual, 2022-12-31) — Goodwill: 272000000.00
MICC.AS balance_sheet (annual, 2022-12-31) — Goodwill And Other Intangible Assets: 653000000.00
MICC.AS balance_sheet (annual, 2022-12-31) — Gross Accounts Receivable: 373000000.00
MICC.AS balance_sheet (annual, 2022-12-31) — Gross PPE: 5187000000.00
MICC.AS income_statement (annual, 2022-12-31) — Gross Profit: 2566000000.00
MICC.AS income_statement (annual, 2022-12-31) — Interest Expense: 29000000.00
MICC.AS income_statement (annual, 2022-12-31) — Interest Expense Non Operating: 29000000.00
MICC.AS income_statement (annual, 2022-12-31) — Interest Income: 1000000.00
MICC.AS income_statement (annual, 2022-12-31) — Interest Income Non Operating: 1000000.00
MICC.AS cash_flow (annual, 2022-12-31) — Interest Paid Cff: -7000000.00
MICC.AS cash_flow (annual, 2022-12-31) — Interest Received Cfi: 1000000.00
MICC.AS balance_sheet (annual, 2022-12-31) — Inventories Adjustments Allowances: -54000000.00
MICC.AS balance_sheet (annual, 2022-12-31) — Inventory: 991000000.00
MICC.AS balance_sheet (annual, 2022-12-31) — Invested Capital: 1997000000.00
MICC.AS cash_flow (annual, 2022-12-31) — Investing Cash Flow: -258000000.00
MICC.AS cash_flow (annual, 2022-12-31) — Issuance Of Debt: 9000000.00
MICC.AS balance_sheet (annual, 2022-12-31) — Land And Improvements: 954000000.00
MICC.AS balance_sheet (annual, 2022-12-31) — Leases: 332000000.00
MICC.AS balance_sheet (annual, 2022-12-31) — Line Of Credit: 35000000.00
MICC.AS balance_sheet (annual, 2022-12-31) — Long Term Capital Lease Obligation: 106000000.00
MICC.AS balance_sheet (annual, 2022-12-31) — Long Term Debt: 9000000.00
MICC.AS balance_sheet (annual, 2022-12-31) — Long Term Debt And Capital Lease Obligation: 115000000.00
MICC.AS cash_flow (annual, 2022-12-31) — Long Term Debt Issuance: 9000000.00
MICC.AS cash_flow (annual, 2022-12-31) — Long Term Debt Payments: -49000000.00
MICC.AS balance_sheet (annual, 2022-12-31) — Long Term Provisions: 69000000.00
MICC.AS balance_sheet (annual, 2022-12-31) — Machinery Furniture Equipment: 3842000000.00
MICC.AS balance_sheet (annual, 2022-12-31) — Minority Interest: 25000000.00
MICC.AS income_statement (annual, 2022-12-31) — Minority Interests: -18000000.00
MICC.AS cash_flow (annual, 2022-12-31) — Net Business Purchase And Sale: 0.00
MICC.AS cash_flow (annual, 2022-12-31) — Net Foreign Currency Exchange Gain Loss: 2000000.00
MICC.AS income_statement (annual, 2022-12-31) — Net Income: 509000000.00
MICC.AS income_statement (annual, 2022-12-31) — Net Income Common Stockholders: 509000000.00
MICC.AS income_statement (annual, 2022-12-31) — Net Income Continuous Operations: 527000000.00
MICC.AS income_statement (annual, 2022-12-31) — Net Income From Continuing And Discontinued Operation: 509000000.00
MICC.AS income_statement (annual, 2022-12-31) — Net Income From Continuing Operation Net Minority Interest: 509000000.00
MICC.AS cash_flow (annual, 2022-12-31) — Net Income From Continuing Operations: 527000000.00
MICC.AS income_statement (annual, 2022-12-31) — Net Income Including Noncontrolling Interests: 527000000.00
MICC.AS cash_flow (annual, 2022-12-31) — Net Intangibles Purchase And Sale: -2000000.00
MICC.AS income_statement (annual, 2022-12-31) — Net Interest Income: -28000000.00
MICC.AS cash_flow (annual, 2022-12-31) — Net Investment Purchase And Sale: -1000000.00
MICC.AS cash_flow (annual, 2022-12-31) — Net Issuance Payments Of Debt: -40000000.00
MICC.AS cash_flow (annual, 2022-12-31) — Net Long Term Debt Issuance: -40000000.00
MICC.AS income_statement (annual, 2022-12-31) — Net Non Operating Interest Income Expense: -28000000.00
MICC.AS cash_flow (annual, 2022-12-31) — Net Other Financing Charges: -423000000.00
MICC.AS balance_sheet (annual, 2022-12-31) — Net PPE: 2246000000.00
MICC.AS cash_flow (annual, 2022-12-31) — Net PPE Purchase And Sale: -256000000.00
MICC.AS balance_sheet (annual, 2022-12-31) — Net Tangible Assets: 1300000000.00
MICC.AS balance_sheet (annual, 2022-12-31) — Non Current Accounts Receivable: 67000000.00
MICC.AS balance_sheet (annual, 2022-12-31) — Non Current Accrued Expenses: 6000000.00
MICC.AS balance_sheet (annual, 2022-12-31) — Non Current Deferred Assets: 150000000.00
MICC.AS balance_sheet (annual, 2022-12-31) — Non Current Deferred Liabilities: 217000000.00
MICC.AS balance_sheet (annual, 2022-12-31) — Non Current Deferred Taxes Assets: 150000000.00
MICC.AS balance_sheet (annual, 2022-12-31) — Non Current Deferred Taxes Liabilities: 217000000.00
MICC.AS balance_sheet (annual, 2022-12-31) — Non Current Pension And Other Postretirement Benefit Plans: 211000000.00
MICC.AS income_statement (annual, 2022-12-31) — Normalized EBITDA: 1239000000.00
MICC.AS income_statement (annual, 2022-12-31) — Normalized Income: 613052000.00
MICC.AS cash_flow (annual, 2022-12-31) — Operating Cash Flow: 721000000.00
MICC.AS cash_flow (annual, 2022-12-31) — Operating Gains Losses: -17000000.00
MICC.AS income_statement (annual, 2022-12-31) — Operating Income: 866000000.00
MICC.AS income_statement (annual, 2022-12-31) — Operating Revenue: 7506000000.00
MICC.AS balance_sheet (annual, 2022-12-31) — Ordinary Shares Number: 612259739.00
MICC.AS balance_sheet (annual, 2022-12-31) — Other Current Assets: 24000000.00
MICC.AS balance_sheet (annual, 2022-12-31) — Other Current Liabilities: 104000000.00
MICC.AS balance_sheet (annual, 2022-12-31) — Other Equity Adjustments: 178000000.00
MICC.AS income_statement (annual, 2022-12-31) — Other Gand A: 1598000000.00
MICC.AS income_statement (annual, 2022-12-31) — Other Income Expense: -138000000.00
MICC.AS balance_sheet (annual, 2022-12-31) — Other Intangible Assets: 381000000.00
MICC.AS cash_flow (annual, 2022-12-31) — Other Non Cash Items: 35000000.00
MICC.AS balance_sheet (annual, 2022-12-31) — Other Non Current Assets: 4000000.00
MICC.AS balance_sheet (annual, 2022-12-31) — Other Non Current Liabilities: 154000000.00
MICC.AS balance_sheet (annual, 2022-12-31) — Other Payable: 1000000.00
MICC.AS balance_sheet (annual, 2022-12-31) — Other Properties: 59000000.00
MICC.AS balance_sheet (annual, 2022-12-31) — Other Receivables: 103000000.00
MICC.AS balance_sheet (annual, 2022-12-31) — Other Short Term Investments: 9000000.00
MICC.AS income_statement (annual, 2022-12-31) — Other Special Charges: 16000000.00