speb/financial-data huggingface dataset:
2418.T balance_sheet (quarterly, 2025-12-31) — Non Current Deferred Assets: 221000000.00
2418.T balance_sheet (annual, 2025-12-31) — Non Current Deferred Taxes Assets: 3476000000.00
2418.T balance_sheet (quarterly, 2025-12-31) — Non Current Deferred Taxes Assets: 3476000000.00
2418.T balance_sheet (annual, 2025-12-31) — Non Current Pension And Other Postretirement Benefit Plans: 1539000000.00
2418.T balance_sheet (quarterly, 2025-12-31) — Non Current Pension And Other Postretirement Benefit Plans: 1539000000.00
2418.T income_statement (annual, 2025-12-31) — Normalized EBITDA: 13562000000.00
2418.T income_statement (annual, 2025-12-31) — Normalized Income: 5061480000.00
2418.T cash_flow (annual, 2025-12-31) — Operating Cash Flow: 10340000000.00
2418.T income_statement (annual, 2025-12-31) — Operating Income: 9540000000.00
2418.T income_statement (annual, 2025-12-31) — Operating Revenue: 73095000000.00
2418.T balance_sheet (annual, 2025-12-31) — Ordinary Shares Number: 47346466.00
2418.T balance_sheet (quarterly, 2025-12-31) — Ordinary Shares Number: 47346466.00
2418.T cash_flow (annual, 2025-12-31) — Other Cash Adjustment Outside Changein Cash: 1000000.00
2418.T balance_sheet (annual, 2025-12-31) — Other Current Assets: 2676000000.00
2418.T balance_sheet (quarterly, 2025-12-31) — Other Current Assets: 2676000000.00
2418.T balance_sheet (annual, 2025-12-31) — Other Current Liabilities: 5354000000.00
2418.T balance_sheet (quarterly, 2025-12-31) — Other Current Liabilities: 5354000000.00
2418.T balance_sheet (annual, 2025-12-31) — Other Intangible Assets: 807000000.00
2418.T balance_sheet (quarterly, 2025-12-31) — Other Intangible Assets: 807000000.00
2418.T cash_flow (annual, 2025-12-31) — Other Non Cash Items: 99000000.00
2418.T balance_sheet (annual, 2025-12-31) — Other Non Current Assets: 2038000000.00
2418.T balance_sheet (quarterly, 2025-12-31) — Other Non Current Assets: 2038000000.00
2418.T balance_sheet (annual, 2025-12-31) — Other Non Current Liabilities: 3466000000.00
2418.T balance_sheet (quarterly, 2025-12-31) — Other Non Current Liabilities: 3466000000.00
2418.T income_statement (annual, 2025-12-31) — Other Non Operating Income Expenses: -535000000.00
2418.T balance_sheet (annual, 2025-12-31) — Other Properties: 16303000000.00
2418.T balance_sheet (quarterly, 2025-12-31) — Other Properties: 16303000000.00
2418.T income_statement (annual, 2025-12-31) — Other Special Charges: 45000000.00
2418.T income_statement (annual, 2025-12-31) — Otherunder Preferred Stock Dividend: 0.00
2418.T balance_sheet (annual, 2025-12-31) — Payables: 3745000000.00
2418.T balance_sheet (quarterly, 2025-12-31) — Payables: 3745000000.00
2418.T income_statement (annual, 2025-12-31) — Pretax Income: 7139000000.00
2418.T balance_sheet (annual, 2025-12-31) — Properties: 0.00
2418.T balance_sheet (quarterly, 2025-12-31) — Properties: 0.00
2418.T cash_flow (annual, 2025-12-31) — Purchase Of Business: -3407000000.00
2418.T cash_flow (annual, 2025-12-31) — Purchase Of Intangibles: -231000000.00
2418.T cash_flow (annual, 2025-12-31) — Purchase Of Investment: 0.00
2418.T cash_flow (annual, 2025-12-31) — Purchase Of PPE: -3459000000.00
2418.T balance_sheet (annual, 2025-12-31) — Raw Materials: 565000000.00
2418.T balance_sheet (quarterly, 2025-12-31) — Raw Materials: 565000000.00
2418.T income_statement (annual, 2025-12-31) — Reconciled Cost Of Revenue: 42564000000.00
2418.T income_statement (annual, 2025-12-31) — Reconciled Depreciation: 4437000000.00
2418.T cash_flow (annual, 2025-12-31) — Repayment Of Debt: -26685000000.00
2418.T cash_flow (annual, 2025-12-31) — Repurchase Of Capital Stock: -199000000.00
2418.T income_statement (annual, 2025-12-31) — Restructuring And Mergern Acquisition: -2292000000.00
2418.T balance_sheet (annual, 2025-12-31) — Retained Earnings: 35262000000.00
2418.T balance_sheet (quarterly, 2025-12-31) — Retained Earnings: 35262000000.00
2418.T cash_flow (annual, 2025-12-31) — Sale Of Investment: 190000000.00
2418.T cash_flow (annual, 2025-12-31) — Sale Of PPE: 5000000.00
2418.T balance_sheet (annual, 2025-12-31) — Share Issued: 48960000.00
2418.T balance_sheet (quarterly, 2025-12-31) — Share Issued: 48960000.00
2418.T income_statement (annual, 2025-12-31) — Special Income Charges: 2216000000.00
2418.T balance_sheet (annual, 2025-12-31) — Stockholders Equity: 37212000000.00
2418.T balance_sheet (quarterly, 2025-12-31) — Stockholders Equity: 37212000000.00
2418.T balance_sheet (annual, 2025-12-31) — Tangible Book Value: 35882000000.00
2418.T balance_sheet (quarterly, 2025-12-31) — Tangible Book Value: 35882000000.00
2418.T income_statement (annual, 2025-12-31) — Tax Effect Of Unusual Items: -166520000.00
2418.T income_statement (annual, 2025-12-31) — Tax Provision: 2583000000.00
2418.T income_statement (annual, 2025-12-31) — Tax Rate For Calcs: 0.36
2418.T cash_flow (annual, 2025-12-31) — Taxes Refund Paid: -2016000000.00
2418.T balance_sheet (annual, 2025-12-31) — Total Assets: 140138000000.00
2418.T balance_sheet (quarterly, 2025-12-31) — Total Assets: 140138000000.00
2418.T balance_sheet (annual, 2025-12-31) — Total Capitalization: 103264000000.00
2418.T balance_sheet (quarterly, 2025-12-31) — Total Capitalization: 103264000000.00
2418.T balance_sheet (annual, 2025-12-31) — Total Debt: 77720000000.00
2418.T balance_sheet (quarterly, 2025-12-31) — Total Debt: 77720000000.00
2418.T balance_sheet (annual, 2025-12-31) — Total Equity Gross Minority Interest: 39792000000.00
2418.T balance_sheet (quarterly, 2025-12-31) — Total Equity Gross Minority Interest: 39792000000.00
2418.T income_statement (annual, 2025-12-31) — Total Expenses: 63555000000.00
2418.T balance_sheet (annual, 2025-12-31) — Total Liabilities Net Minority Interest: 100346000000.00
2418.T balance_sheet (quarterly, 2025-12-31) — Total Liabilities Net Minority Interest: 100346000000.00
2418.T balance_sheet (annual, 2025-12-31) — Total Non Current Assets: 105985000000.00
2418.T balance_sheet (quarterly, 2025-12-31) — Total Non Current Assets: 105985000000.00
2418.T balance_sheet (annual, 2025-12-31) — Total Non Current Liabilities Net Minority Interest: 75651000000.00
2418.T balance_sheet (quarterly, 2025-12-31) — Total Non Current Liabilities Net Minority Interest: 75651000000.00
2418.T income_statement (annual, 2025-12-31) — Total Operating Income As Reported: 9540000000.00
2418.T balance_sheet (annual, 2025-12-31) — Total Tax Payable: 1235000000.00
2418.T balance_sheet (quarterly, 2025-12-31) — Total Tax Payable: 1235000000.00
2418.T income_statement (annual, 2025-12-31) — Total Unusual Items: -460000000.00
2418.T income_statement (annual, 2025-12-31) — Total Unusual Items Excluding Goodwill: -460000000.00
2418.T balance_sheet (annual, 2025-12-31) — Treasury Shares Number: 1613534.00
2418.T balance_sheet (quarterly, 2025-12-31) — Treasury Shares Number: 1613534.00
2418.T balance_sheet (annual, 2025-12-31) — Treasury Stock: 1092000000.00
2418.T balance_sheet (quarterly, 2025-12-31) — Treasury Stock: 1092000000.00
2418.T balance_sheet (annual, 2025-12-31) — Working Capital: 9455000000.00
2418.T balance_sheet (quarterly, 2025-12-31) — Working Capital: 9455000000.00
2418.T income_statement (annual, 2025-12-31) — Write Off: 31000000.00
2418.T income_statement (quarterly, 2026-03-31) — Basic Average Shares: 47204969.00
2418.T income_statement (quarterly, 2026-03-31) — Basic EPS: 17.71
2418.T income_statement (quarterly, 2026-03-31) — Diluted Average Shares: 47204969.00
2418.T income_statement (quarterly, 2026-03-31) — Diluted EPS: 17.71
2419.HK income_statement (annual, 2021-12-31) — Basic Average Shares: 388875636.00
2419.HK income_statement (annual, 2021-12-31) — Basic EPS: -7.71
2419.HK cash_flow (annual, 2021-12-31) — Capital Expenditure Reported: -333172000.00
2419.HK balance_sheet (annual, 2021-12-31) — Cash Financial: 1808973000.00
2419.HK cash_flow (annual, 2021-12-31) — Change In Accrued Expense: 507620000.00
2419.HK cash_flow (annual, 2021-12-31) — Change In Prepaid Assets: -62656000.00
2419.HK cash_flow (annual, 2021-12-31) — Common Stock Issuance: 120000000.00
2419.HK income_statement (annual, 2021-12-31) — Depreciation And Amortization In Income Statement: 87169000.00
2419.HK income_statement (annual, 2021-12-31) — Depreciation Income Statement: 87169000.00
2419.HK income_statement (annual, 2021-12-31) — Diluted Average Shares: 388875636.00
2419.HK income_statement (annual, 2021-12-31) — Diluted EPS: -7.71
2419.HK cash_flow (annual, 2021-12-31) — Gain Loss On Sale Of Business: -938000.00
2419.HK income_statement (annual, 2021-12-31) — Impairment Of Capital Assets: 0.00
2419.HK cash_flow (annual, 2021-12-31) — Interest Paid Cff: -371275000.00
2419.HK cash_flow (annual, 2021-12-31) — Issuance Of Capital Stock: 120000000.00
2419.HK cash_flow (annual, 2021-12-31) — Net Business Purchase And Sale: -9606000.00
2419.HK cash_flow (annual, 2021-12-31) — Net Common Stock Issuance: 120000000.00
2419.HK balance_sheet (annual, 2021-12-31) — Net Debt: 4197957000.00
2419.HK cash_flow (annual, 2021-12-31) — Net Intangibles Purchase And Sale: -1264000.00
2419.HK cash_flow (annual, 2021-12-31) — Net Other Investing Changes: 193755000.00
2419.HK balance_sheet (annual, 2021-12-31) — Other Current Assets: 3166041000.00
2419.HK cash_flow (annual, 2021-12-31) — Provisionand Write Offof Assets: 5917000.00
2419.HK cash_flow (annual, 2021-12-31) — Purchase Of Business: -10000000.00
2419.HK cash_flow (annual, 2021-12-31) — Purchase Of Intangibles: -1264000.00
2419.HK income_statement (annual, 2021-12-31) — Research And Development: 132841000.00
2419.HK balance_sheet (annual, 2021-12-31) — Restricted Cash: 188169000.00
2419.HK cash_flow (annual, 2021-12-31) — Sale Of Business: 394000.00
2419.HK cash_flow (annual, 2021-12-31) — Stock Based Compensation: 5633000.00
2419.HK cash_flow (annual, 2021-12-31) — Taxes Refund Paid: -5957000.00
2419.HK income_statement (annual, 2022-12-31) — +Operating Expense: 772942000.00
2419.HK income_statement (annual, 2022-12-31) — +Total Revenue: 15037027000.00
2419.HK balance_sheet (annual, 2022-12-31) — Accounts Payable: 1488010000.00
2419.HK balance_sheet (annual, 2022-12-31) — Accounts Receivable: 13434000.00
2419.HK balance_sheet (annual, 2022-12-31) — Accumulated Depreciation: -1848719000.00
2419.HK balance_sheet (annual, 2022-12-31) — Allowance For Doubtful Accounts Receivable: -8000.00
2419.HK cash_flow (annual, 2022-12-31) — Amortization Cash Flow: 797000.00
2419.HK income_statement (annual, 2022-12-31) — Basic Average Shares: 388875636.00
2419.HK income_statement (annual, 2022-12-31) — Basic EPS: 2.74
2419.HK cash_flow (annual, 2022-12-31) — Beginning Cash Position: 1808973000.00
2419.HK cash_flow (annual, 2022-12-31) — Capital Expenditure: -1232979000.00
2419.HK cash_flow (annual, 2022-12-31) — Capital Expenditure Reported: -217644000.00
2419.HK balance_sheet (annual, 2022-12-31) — Capital Lease Obligations: 2123975000.00
2419.HK balance_sheet (annual, 2022-12-31) — Capital Stock: 361964000.00
2419.HK balance_sheet (annual, 2022-12-31) — Cash And Cash Equivalents: 2843255000.00
2419.HK balance_sheet (annual, 2022-12-31) — Cash Cash Equivalents And Short Term Investments: 3195976000.00
2419.HK balance_sheet (annual, 2022-12-31) — Cash Financial: 2843255000.00
2419.HK cash_flow (annual, 2022-12-31) — Change In Accrued Expense: 1235536000.00
2419.HK cash_flow (annual, 2022-12-31) — Change In Inventory: -939631000.00
2419.HK cash_flow (annual, 2022-12-31) — Change In Other Current Assets: 62653000.00
2419.HK cash_flow (annual, 2022-12-31) — Change In Payable: 286815000.00
2419.HK cash_flow (annual, 2022-12-31) — Change In Prepaid Assets: -100640000.00
2419.HK cash_flow (annual, 2022-12-31) — Change In Receivables: -7695000.00
2419.HK cash_flow (annual, 2022-12-31) — Change In Working Capital: 537038000.00
2419.HK cash_flow (annual, 2022-12-31) — Changes In Cash: 1034282000.00
2419.HK balance_sheet (annual, 2022-12-31) — Common Stock: 361964000.00
2419.HK cash_flow (annual, 2022-12-31) — Common Stock Dividend Paid: 0.00
2419.HK balance_sheet (annual, 2022-12-31) — Common Stock Equity: 4969637000.00
2419.HK cash_flow (annual, 2022-12-31) — Common Stock Issuance: 0.00
2419.HK balance_sheet (annual, 2022-12-31) — Construction In Progress: 1215435000.00
2419.HK income_statement (annual, 2022-12-31) — Cost Of Revenue: 12968848000.00
2419.HK balance_sheet (annual, 2022-12-31) — Current Assets: 9214613000.00
2419.HK balance_sheet (annual, 2022-12-31) — Current Capital Lease Obligation: 76925000.00
2419.HK balance_sheet (annual, 2022-12-31) — Current Debt: 4489639000.00
2419.HK balance_sheet (annual, 2022-12-31) — Current Debt And Capital Lease Obligation: 4566564000.00
2419.HK balance_sheet (annual, 2022-12-31) — Current Liabilities: 9084396000.00
2419.HK cash_flow (annual, 2022-12-31) — Depreciation: 723888000.00
2419.HK cash_flow (annual, 2022-12-31) — Depreciation And Amortization: 724685000.00
2419.HK income_statement (annual, 2022-12-31) — Depreciation And Amortization In Income Statement: 141767000.00
2419.HK income_statement (annual, 2022-12-31) — Depreciation Income Statement: 141767000.00
2419.HK income_statement (annual, 2022-12-31) — Diluted Average Shares: 388875636.00
2419.HK income_statement (annual, 2022-12-31) — Diluted EPS: 2.74
2419.HK income_statement (annual, 2022-12-31) — Diluted NI Availto Com Stockholders: 992866000.00
2419.HK income_statement (annual, 2022-12-31) — EBIT: 1315707000.00
2419.HK income_statement (annual, 2022-12-31) — EBITDA: 2040392000.00
2419.HK cash_flow (annual, 2022-12-31) — Effect Of Exchange Rate Changes: 0.00
2419.HK cash_flow (annual, 2022-12-31) — End Cash Position: 2843255000.00
2419.HK cash_flow (annual, 2022-12-31) — Financing Cash Flow: 89007000.00
2419.HK balance_sheet (annual, 2022-12-31) — Finished Goods: 1778000.00
2419.HK cash_flow (annual, 2022-12-31) — Free Cash Flow: 958684000.00
2419.HK cash_flow (annual, 2022-12-31) — Gain Loss On Investment Securities: -5224000.00
2419.HK cash_flow (annual, 2022-12-31) — Gain Loss On Sale Of Business: 852000.00
2419.HK cash_flow (annual, 2022-12-31) — Gain Loss On Sale Of PPE: 215000.00
2419.HK income_statement (annual, 2022-12-31) — General And Administrative Expense: 1058172000.00
2419.HK balance_sheet (annual, 2022-12-31) — Goodwill: 14730000.00
2419.HK balance_sheet (annual, 2022-12-31) — Goodwill And Other Intangible Assets: 17896000.00
2419.HK balance_sheet (annual, 2022-12-31) — Gross Accounts Receivable: 13442000.00
2419.HK balance_sheet (annual, 2022-12-31) — Gross PPE: 10964641000.00
2419.HK income_statement (annual, 2022-12-31) — Gross Profit: 2068179000.00
2419.HK balance_sheet (annual, 2022-12-31) — Hedging Assets Current: 0.00
2419.HK income_statement (annual, 2022-12-31) — Impairment Of Capital Assets: 0.00
2419.HK income_statement (annual, 2022-12-31) — Interest Expense: 405272000.00
2419.HK income_statement (annual, 2022-12-31) — Interest Expense Non Operating: 405272000.00
2419.HK income_statement (annual, 2022-12-31) — Interest Income: 30455000.00
2419.HK income_statement (annual, 2022-12-31) — Interest Income Non Operating: 30455000.00
2419.HK cash_flow (annual, 2022-12-31) — Interest Paid Cff: -444204000.00
2419.HK balance_sheet (annual, 2022-12-31) — Inventory: 5169932000.00
2419.HK balance_sheet (annual, 2022-12-31) — Invested Capital: 11899547000.00
2419.HK cash_flow (annual, 2022-12-31) — Investing Cash Flow: -1246388000.00
2419.HK balance_sheet (annual, 2022-12-31) — Investmentsin Associatesat Cost: 0.00
2419.HK cash_flow (annual, 2022-12-31) — Issuance Of Capital Stock: 0.00
2419.HK cash_flow (annual, 2022-12-31) — Issuance Of Debt: 4396003000.00
2419.HK balance_sheet (annual, 2022-12-31) — Long Term Capital Lease Obligation: 2047050000.00
2419.HK balance_sheet (annual, 2022-12-31) — Long Term Debt: 2440271000.00
2419.HK balance_sheet (annual, 2022-12-31) — Long Term Debt And Capital Lease Obligation: 4487321000.00
2419.HK cash_flow (annual, 2022-12-31) — Long Term Debt Issuance: 4396003000.00
2419.HK cash_flow (annual, 2022-12-31) — Long Term Debt Payments: -3488381000.00
2419.HK balance_sheet (annual, 2022-12-31) — Long Term Equity Investment: 0.00
2419.HK balance_sheet (annual, 2022-12-31) — Machinery Furniture Equipment: 7224800000.00
2419.HK balance_sheet (annual, 2022-12-31) — Minority Interest: 94165000.00
2419.HK income_statement (annual, 2022-12-31) — Minority Interests: 83111000.00
2419.HK cash_flow (annual, 2022-12-31) — Net Business Purchase And Sale: 1042000.00
2419.HK cash_flow (annual, 2022-12-31) — Net Common Stock Issuance: 0.00
2419.HK balance_sheet (annual, 2022-12-31) — Net Debt: 4086655000.00
2419.HK income_statement (annual, 2022-12-31) — Net Income: 992866000.00
2419.HK income_statement (annual, 2022-12-31) — Net Income Common Stockholders: 992866000.00
2419.HK income_statement (annual, 2022-12-31) — Net Income Continuous Operations: 909755000.00
2419.HK income_statement (annual, 2022-12-31) — Net Income From Continuing And Discontinued Operation: 992866000.00
2419.HK income_statement (annual, 2022-12-31) — Net Income From Continuing Operation Net Minority Interest: 992866000.00
2419.HK cash_flow (annual, 2022-12-31) — Net Income From Continuing Operations: 910435000.00
2419.HK income_statement (annual, 2022-12-31) — Net Income Including Noncontrolling Interests: 909755000.00
2419.HK cash_flow (annual, 2022-12-31) — Net Intangibles Purchase And Sale: -1455000.00
2419.HK income_statement (annual, 2022-12-31) — Net Interest Income: -374817000.00
2419.HK cash_flow (annual, 2022-12-31) — Net Investment Purchase And Sale: -294995000.00
2419.HK cash_flow (annual, 2022-12-31) — Net Issuance Payments Of Debt: 907622000.00
2419.HK cash_flow (annual, 2022-12-31) — Net Long Term Debt Issuance: 907622000.00
2419.HK income_statement (annual, 2022-12-31) — Net Non Operating Interest Income Expense: -374817000.00
2419.HK cash_flow (annual, 2022-12-31) — Net Other Financing Charges: -209100000.00
2419.HK cash_flow (annual, 2022-12-31) — Net Other Investing Changes: 207061000.00
2419.HK balance_sheet (annual, 2022-12-31) — Net PPE: 9115922000.00
2419.HK cash_flow (annual, 2022-12-31) — Net PPE Purchase And Sale: -940397000.00
2419.HK balance_sheet (annual, 2022-12-31) — Net Tangible Assets: 4951741000.00
2419.HK balance_sheet (annual, 2022-12-31) — Non Current Deferred Revenue: 660738000.00
2419.HK balance_sheet (annual, 2022-12-31) — Non Current Deferred Taxes Assets: 2000.00
2419.HK income_statement (annual, 2022-12-31) — Normalized EBITDA: 2023215000.00
2419.HK income_statement (annual, 2022-12-31) — Normalized Income: 975701829.43
2419.HK cash_flow (annual, 2022-12-31) — Operating Cash Flow: 2191663000.00
2419.HK income_statement (annual, 2022-12-31) — Operating Income: 1295237000.00
2419.HK income_statement (annual, 2022-12-31) — Operating Revenue: 15037027000.00
2419.HK balance_sheet (annual, 2022-12-31) — Ordinary Shares Number: 388875636.00
2419.HK balance_sheet (annual, 2022-12-31) — Other Current Assets: 4462752000.00
2419.HK balance_sheet (annual, 2022-12-31) — Other Intangible Assets: 3166000.00
2419.HK balance_sheet (annual, 2022-12-31) — Other Inventories: 4462752000.00
2419.HK cash_flow (annual, 2022-12-31) — Other Non Cash Items: -4020000.00
2419.HK balance_sheet (annual, 2022-12-31) — Other Non Current Assets: 5663000.00
2419.HK balance_sheet (annual, 2022-12-31) — Other Non Current Liabilities: 4200000.00
2419.HK income_statement (annual, 2022-12-31) — Other Non Operating Income Expenses: -10780000.00
2419.HK income_statement (annual, 2022-12-31) — Other Operating Expenses: 13332000.00
2419.HK balance_sheet (annual, 2022-12-31) — Other Payable: 2950651000.00
2419.HK balance_sheet (annual, 2022-12-31) — Other Properties: 2524406000.00
2419.HK balance_sheet (annual, 2022-12-31) — Other Receivables: 25519000.00
2419.HK balance_sheet (annual, 2022-12-31) — Other Short Term Investments: 352721000.00
2419.HK income_statement (annual, 2022-12-31) — Other Special Charges: -65207000.00
2419.HK income_statement (annual, 2022-12-31) — Otherunder Preferred Stock Dividend: 0.00
2419.HK balance_sheet (annual, 2022-12-31) — Payables: 4446842000.00
2419.HK balance_sheet (annual, 2022-12-31) — Prepaid Assets: 373488000.00
2419.HK income_statement (annual, 2022-12-31) — Pretax Income: 910435000.00
2419.HK cash_flow (annual, 2022-12-31) — Provisionand Write Offof Assets: 13332000.00
2419.HK cash_flow (annual, 2022-12-31) — Purchase Of Business: 0.00
2419.HK cash_flow (annual, 2022-12-31) — Purchase Of Intangibles: -1455000.00
2419.HK cash_flow (annual, 2022-12-31) — Purchase Of Investment: -1530000000.00
2419.HK cash_flow (annual, 2022-12-31) — Purchase Of PPE: -1013880000.00
2419.HK balance_sheet (annual, 2022-12-31) — Raw Materials: 705402000.00
2419.HK income_statement (annual, 2022-12-31) — Reconciled Cost Of Revenue: 12968848000.00
2419.HK income_statement (annual, 2022-12-31) — Reconciled Depreciation: 724685000.00
2419.HK cash_flow (annual, 2022-12-31) — Repayment Of Debt: -3488381000.00
2419.HK income_statement (annual, 2022-12-31) — Research And Development: 196648000.00
2419.HK balance_sheet (annual, 2022-12-31) — Restricted Cash: 421853000.00
2419.HK balance_sheet (annual, 2022-12-31) — Retained Earnings: 3490576000.00
2419.HK cash_flow (annual, 2022-12-31) — Sale Of Business: 1042000.00
2419.HK cash_flow (annual, 2022-12-31) — Sale Of Investment: 1235005000.00
2419.HK cash_flow (annual, 2022-12-31) — Sale Of PPE: 73483000.00
2419.HK income_statement (annual, 2022-12-31) — Selling And Marketing Expense: 80275000.00
2419.HK income_statement (annual, 2022-12-31) — Selling General And Administration: 1138447000.00
2419.HK balance_sheet (annual, 2022-12-31) — Share Issued: 388875636.00
2419.HK income_statement (annual, 2022-12-31) — Special Income Charges: 65207000.00
2419.HK cash_flow (annual, 2022-12-31) — Stock Based Compensation: 3579000.00
2419.HK balance_sheet (annual, 2022-12-31) — Stockholders Equity: 4969637000.00
2419.HK balance_sheet (annual, 2022-12-31) — Tangible Book Value: 4951741000.00
2419.HK income_statement (annual, 2022-12-31) — Tax Effect Of Unusual Items: 12829.43
2419.HK income_statement (annual, 2022-12-31) — Tax Provision: 680000.00
2419.HK income_statement (annual, 2022-12-31) — Tax Rate For Calcs: 0.00
2419.HK balance_sheet (annual, 2022-12-31) — Taxes Receivable: 14411000.00
2419.HK cash_flow (annual, 2022-12-31) — Taxes Refund Paid: -5611000.00
2419.HK balance_sheet (annual, 2022-12-31) — Total Assets: 19300457000.00
2419.HK balance_sheet (annual, 2022-12-31) — Total Capitalization: 7409908000.00
2419.HK balance_sheet (annual, 2022-12-31) — Total Debt: 9053885000.00
2419.HK balance_sheet (annual, 2022-12-31) — Total Equity Gross Minority Interest: 5063802000.00
2419.HK income_statement (annual, 2022-12-31) — Total Expenses: 13741790000.00
2419.HK balance_sheet (annual, 2022-12-31) — Total Liabilities Net Minority Interest: 14236655000.00
2419.HK balance_sheet (annual, 2022-12-31) — Total Non Current Assets: 10085844000.00
2419.HK balance_sheet (annual, 2022-12-31) — Total Non Current Liabilities Net Minority Interest: 5152259000.00
2419.HK income_statement (annual, 2022-12-31) — Total Operating Income As Reported: 1332089000.00
2419.HK balance_sheet (annual, 2022-12-31) — Total Tax Payable: 8181000.00
2419.HK income_statement (annual, 2022-12-31) — Total Unusual Items: 17177000.00
2419.HK income_statement (annual, 2022-12-31) — Total Unusual Items Excluding Goodwill: 17177000.00
2419.HK balance_sheet (annual, 2022-12-31) — Working Capital: 130217000.00
2419.HK income_statement (annual, 2023-12-31) — +Operating Expense: 2041871000.00
2419.HK income_statement (annual, 2023-12-31) — +Total Revenue: 16155412000.00
2419.HK balance_sheet (annual, 2023-12-31) — Accounts Payable: 1890967000.00
2419.HK balance_sheet (annual, 2023-12-31) — Accounts Receivable: 7304000.00
2419.HK balance_sheet (annual, 2023-12-31) — Accumulated Depreciation: -2647563000.00
2419.HK balance_sheet (annual, 2023-12-31) — Allowance For Doubtful Accounts Receivable: -8000.00
2419.HK cash_flow (annual, 2023-12-31) — Amortization Cash Flow: 1877000.00
2419.HK income_statement (annual, 2023-12-31) — Basic Average Shares: 363881000.00
2419.HK income_statement (annual, 2023-12-31) — Basic EPS: -4.88
2419.HK cash_flow (annual, 2023-12-31) — Beginning Cash Position: 2843255000.00
2419.HK cash_flow (annual, 2023-12-31) — Capital Expenditure: -1311289000.00
2419.HK cash_flow (annual, 2023-12-31) — Capital Expenditure Reported: -184593000.00
2419.HK balance_sheet (annual, 2023-12-31) — Capital Lease Obligations: 2478557000.00
2419.HK balance_sheet (annual, 2023-12-31) — Capital Stock: 388876000.00
2419.HK balance_sheet (annual, 2023-12-31) — Cash And Cash Equivalents: 2544830000.00
2419.HK balance_sheet (annual, 2023-12-31) — Cash Cash Equivalents And Short Term Investments: 2545495000.00
2419.HK cash_flow (annual, 2023-12-31) — Cash Dividends Paid: -100000000.00
2419.HK cash_flow (annual, 2023-12-31) — Change In Accrued Expense: 967294000.00
2419.HK cash_flow (annual, 2023-12-31) — Change In Inventory: -42131000.00
2419.HK cash_flow (annual, 2023-12-31) — Change In Other Current Assets: -376734000.00
2419.HK cash_flow (annual, 2023-12-31) — Change In Payable: 402957000.00
2419.HK cash_flow (annual, 2023-12-31) — Change In Prepaid Assets: -26504000.00
2419.HK cash_flow (annual, 2023-12-31) — Change In Receivables: 6130000.00
2419.HK cash_flow (annual, 2023-12-31) — Change In Working Capital: 931012000.00
2419.HK cash_flow (annual, 2023-12-31) — Changes In Cash: -296081000.00
2419.HK balance_sheet (annual, 2023-12-31) — Common Stock: 388876000.00
2419.HK cash_flow (annual, 2023-12-31) — Common Stock Dividend Paid: -100000000.00
2419.HK balance_sheet (annual, 2023-12-31) — Common Stock Equity: 3951608000.00
2419.HK cash_flow (annual, 2023-12-31) — Common Stock Issuance: 846897000.00
2419.HK balance_sheet (annual, 2023-12-31) — Construction In Progress: 1000216000.00
2419.HK income_statement (annual, 2023-12-31) — Cost Of Revenue: 16035739000.00
2419.HK balance_sheet (annual, 2023-12-31) — Current Assets: 8126600000.00
2419.HK balance_sheet (annual, 2023-12-31) — Current Capital Lease Obligation: 95235000.00
2419.HK balance_sheet (annual, 2023-12-31) — Current Debt: 3899751000.00
2419.HK balance_sheet (annual, 2023-12-31) — Current Debt And Capital Lease Obligation: 3994986000.00
2419.HK balance_sheet (annual, 2023-12-31) — Current Liabilities: 9690620000.00
2419.HK cash_flow (annual, 2023-12-31) — Depreciation: 845396000.00
2419.HK cash_flow (annual, 2023-12-31) — Depreciation And Amortization: 847273000.00
2419.HK income_statement (annual, 2023-12-31) — Diluted Average Shares: 363881000.00
2419.HK income_statement (annual, 2023-12-31) — Diluted EPS: -4.88
2419.HK income_statement (annual, 2023-12-31) — Diluted NI Availto Com Stockholders: -1775126000.00
2419.HK income_statement (annual, 2023-12-31) — EBIT: -1550260000.00
2419.HK income_statement (annual, 2023-12-31) — EBITDA: -702987000.00
2419.HK cash_flow (annual, 2023-12-31) — Effect Of Exchange Rate Changes: -2344000.00
2419.HK cash_flow (annual, 2023-12-31) — End Cash Position: 2544830000.00
2419.HK cash_flow (annual, 2023-12-31) — Financing Cash Flow: -345551000.00
2419.HK balance_sheet (annual, 2023-12-31) — Finished Goods: 15234000.00
2419.HK cash_flow (annual, 2023-12-31) — Free Cash Flow: -569773000.00
2419.HK cash_flow (annual, 2023-12-31) — Gain Loss On Investment Securities: -96909000.00
2419.HK cash_flow (annual, 2023-12-31) — Gain Loss On Sale Of Business: 0.00
2419.HK cash_flow (annual, 2023-12-31) — Gain Loss On Sale Of PPE: 8945000.00
2419.HK income_statement (annual, 2023-12-31) — General And Administrative Expense: 1288119000.00
2419.HK balance_sheet (annual, 2023-12-31) — Goodwill: 14730000.00
2419.HK balance_sheet (annual, 2023-12-31) — Goodwill And Other Intangible Assets: 17648000.00
2419.HK balance_sheet (annual, 2023-12-31) — Gross Accounts Receivable: 7312000.00
2419.HK balance_sheet (annual, 2023-12-31) — Gross PPE: 12351478000.00
2419.HK income_statement (annual, 2023-12-31) — Gross Profit: 119673000.00
2419.HK balance_sheet (annual, 2023-12-31) — Hedging Assets Current: 93793000.00
2419.HK income_statement (annual, 2023-12-31) — Interest Expense: 441521000.00
2419.HK income_statement (annual, 2023-12-31) — Interest Expense Non Operating: 441521000.00
2419.HK income_statement (annual, 2023-12-31) — Interest Income: 47071000.00
2419.HK income_statement (annual, 2023-12-31) — Interest Income Non Operating: 47071000.00
2419.HK cash_flow (annual, 2023-12-31) — Interest Paid Cff: -469762000.00
2419.HK balance_sheet (annual, 2023-12-31) — Inventory: 4552956000.00
2419.HK balance_sheet (annual, 2023-12-31) — Invested Capital: 10059026000.00
2419.HK cash_flow (annual, 2023-12-31) — Investing Cash Flow: -692046000.00
2419.HK balance_sheet (annual, 2023-12-31) — Investmentsin Associatesat Cost: 5154000.00
2419.HK cash_flow (annual, 2023-12-31) — Issuance Of Capital Stock: 846897000.00
2419.HK cash_flow (annual, 2023-12-31) — Issuance Of Debt: 5520976000.00
2419.HK balance_sheet (annual, 2023-12-31) — Long Term Capital Lease Obligation: 2383322000.00
2419.HK balance_sheet (annual, 2023-12-31) — Long Term Debt: 2207667000.00
2419.HK balance_sheet (annual, 2023-12-31) — Long Term Debt And Capital Lease Obligation: 4590989000.00
2419.HK cash_flow (annual, 2023-12-31) — Long Term Debt Issuance: 5520976000.00
2419.HK cash_flow (annual, 2023-12-31) — Long Term Debt Payments: -6321868000.00
2419.HK balance_sheet (annual, 2023-12-31) — Long Term Equity Investment: 5154000.00
2419.HK balance_sheet (annual, 2023-12-31) — Machinery Furniture Equipment: 8306396000.00
2419.HK balance_sheet (annual, 2023-12-31) — Minority Interest: -96545000.00
2419.HK income_statement (annual, 2023-12-31) — Minority Interests: 217010000.00
2419.HK cash_flow (annual, 2023-12-31) — Net Business Purchase And Sale: -5250000.00
2419.HK cash_flow (annual, 2023-12-31) — Net Common Stock Issuance: 846897000.00
2419.HK balance_sheet (annual, 2023-12-31) — Net Debt: 3562588000.00
2419.HK income_statement (annual, 2023-12-31) — Net Income: -1775126000.00
2419.HK income_statement (annual, 2023-12-31) — Net Income Common Stockholders: -1775126000.00
2419.HK income_statement (annual, 2023-12-31) — Net Income Continuous Operations: -1992136000.00
2419.HK income_statement (annual, 2023-12-31) — Net Income From Continuing And Discontinued Operation: -1775126000.00
2419.HK income_statement (annual, 2023-12-31) — Net Income From Continuing Operation Net Minority Interest: -1775126000.00
2419.HK cash_flow (annual, 2023-12-31) — Net Income From Continuing Operations: -1991781000.00
2419.HK income_statement (annual, 2023-12-31) — Net Income Including Noncontrolling Interests: -1992136000.00
2419.HK cash_flow (annual, 2023-12-31) — Net Intangibles Purchase And Sale: -1629000.00
2419.HK income_statement (annual, 2023-12-31) — Net Interest Income: -394450000.00
2419.HK cash_flow (annual, 2023-12-31) — Net Investment Purchase And Sale: 358092000.00
2419.HK cash_flow (annual, 2023-12-31) — Net Issuance Payments Of Debt: -800892000.00
2419.HK cash_flow (annual, 2023-12-31) — Net Long Term Debt Issuance: -800892000.00
2419.HK income_statement (annual, 2023-12-31) — Net Non Operating Interest Income Expense: -394450000.00
2419.HK cash_flow (annual, 2023-12-31) — Net Other Financing Charges: 336500000.00
2419.HK cash_flow (annual, 2023-12-31) — Net Other Investing Changes: 219087000.00
2419.HK balance_sheet (annual, 2023-12-31) — Net PPE: 9703915000.00
2419.HK cash_flow (annual, 2023-12-31) — Net PPE Purchase And Sale: -1077753000.00
2419.HK balance_sheet (annual, 2023-12-31) — Net Tangible Assets: 3933960000.00
2419.HK balance_sheet (annual, 2023-12-31) — Non Current Deferred Revenue: 797560000.00
2419.HK balance_sheet (annual, 2023-12-31) — Non Current Deferred Taxes Assets: 14000.00
2419.HK income_statement (annual, 2023-12-31) — Normalized EBITDA: -1029163000.00
2419.HK income_statement (annual, 2023-12-31) — Normalized Income: -2019758000.00
2419.HK cash_flow (annual, 2023-12-31) — Operating Cash Flow: 741516000.00
2419.HK income_statement (annual, 2023-12-31) — Operating Income: -1922198000.00
2419.HK income_statement (annual, 2023-12-31) — Operating Revenue: 16155412000.00
2419.HK balance_sheet (annual, 2023-12-31) — Ordinary Shares Number: 388875636.00
2419.HK balance_sheet (annual, 2023-12-31) — Other Intangible Assets: 2918000.00
2419.HK balance_sheet (annual, 2023-12-31) — Other Inventories: 3846424000.00
2419.HK cash_flow (annual, 2023-12-31) — Other Non Cash Items: 1025801000.00
2419.HK balance_sheet (annual, 2023-12-31) — Other Non Current Assets: 4456000.00
2419.HK income_statement (annual, 2023-12-31) — Other Non Operating Income Expenses: 1131000.00
2419.HK income_statement (annual, 2023-12-31) — Other Operating Expenses: 730903000.00
2419.HK balance_sheet (annual, 2023-12-31) — Other Payable: 3718677000.00
2419.HK balance_sheet (annual, 2023-12-31) — Other Properties: 3044866000.00
2419.HK balance_sheet (annual, 2023-12-31) — Other Receivables: 26361000.00
2419.HK balance_sheet (annual, 2023-12-31) — Other Short Term Investments: 665000.00
2419.HK income_statement (annual, 2023-12-31) — Other Special Charges: -123178000.00
2419.HK income_statement (annual, 2023-12-31) — Otherunder Preferred Stock Dividend: 0.00
2419.HK balance_sheet (annual, 2023-12-31) — Payables: 5626996000.00
2419.HK balance_sheet (annual, 2023-12-31) — Prepaid Assets: 342810000.00
2419.HK income_statement (annual, 2023-12-31) — Pretax Income: -1991781000.00
2419.HK cash_flow (annual, 2023-12-31) — Provisionand Write Offof Assets: 17287000.00
2419.HK cash_flow (annual, 2023-12-31) — Purchase Of Business: -5250000.00
2419.HK cash_flow (annual, 2023-12-31) — Purchase Of Intangibles: -1629000.00
2419.HK cash_flow (annual, 2023-12-31) — Purchase Of Investment: -1590000000.00
2419.HK cash_flow (annual, 2023-12-31) — Purchase Of PPE: -1125067000.00
2419.HK balance_sheet (annual, 2023-12-31) — Raw Materials: 691298000.00
2419.HK income_statement (annual, 2023-12-31) — Reconciled Cost Of Revenue: 16035739000.00
2419.HK income_statement (annual, 2023-12-31) — Reconciled Depreciation: 847273000.00
2419.HK cash_flow (annual, 2023-12-31) — Repayment Of Debt: -6321868000.00
2419.HK balance_sheet (annual, 2023-12-31) — Restricted Cash: 499794000.00
2419.HK balance_sheet (annual, 2023-12-31) — Retained Earnings: 1606511000.00
2419.HK cash_flow (annual, 2023-12-31) — Sale Of Business: 0.00
2419.HK cash_flow (annual, 2023-12-31) — Sale Of Investment: 1948092000.00
2419.HK cash_flow (annual, 2023-12-31) — Sale Of PPE: 47314000.00
2419.HK income_statement (annual, 2023-12-31) — Selling And Marketing Expense: 109896000.00
2419.HK income_statement (annual, 2023-12-31) — Selling General And Administration: 1398015000.00
2419.HK balance_sheet (annual, 2023-12-31) — Share Issued: 388875636.00
2419.HK income_statement (annual, 2023-12-31) — Special Income Charges: 123178000.00
2419.HK cash_flow (annual, 2023-12-31) — Stock Based Compensation: 0.00
2419.HK balance_sheet (annual, 2023-12-31) — Stockholders Equity: 3951608000.00
2419.HK balance_sheet (annual, 2023-12-31) — Tangible Book Value: 3933960000.00
2419.HK income_statement (annual, 2023-12-31) — Tax Effect Of Unusual Items: 81544000.00
2419.HK income_statement (annual, 2023-12-31) — Tax Provision: 355000.00
2419.HK income_statement (annual, 2023-12-31) — Tax Rate For Calcs: 0.25
2419.HK balance_sheet (annual, 2023-12-31) — Taxes Receivable: 58087000.00
2419.HK cash_flow (annual, 2023-12-31) — Taxes Refund Paid: -208000.00
2419.HK balance_sheet (annual, 2023-12-31) — Total Assets: 18934232000.00
2419.HK balance_sheet (annual, 2023-12-31) — Total Capitalization: 6159275000.00
2419.HK balance_sheet (annual, 2023-12-31) — Total Debt: 8585975000.00
2419.HK balance_sheet (annual, 2023-12-31) — Total Equity Gross Minority Interest: 3855063000.00
2419.HK income_statement (annual, 2023-12-31) — Total Expenses: 18077610000.00
2419.HK balance_sheet (annual, 2023-12-31) — Total Liabilities Net Minority Interest: 15079169000.00
2419.HK balance_sheet (annual, 2023-12-31) — Total Non Current Assets: 10807632000.00
2419.HK balance_sheet (annual, 2023-12-31) — Total Non Current Liabilities Net Minority Interest: 5388549000.00
2419.HK income_statement (annual, 2023-12-31) — Total Operating Income As Reported: -1550164000.00
2419.HK balance_sheet (annual, 2023-12-31) — Total Tax Payable: 17352000.00
2419.HK income_statement (annual, 2023-12-31) — Total Unusual Items: 326176000.00
2419.HK income_statement (annual, 2023-12-31) — Total Unusual Items Excluding Goodwill: 326176000.00
2419.HK balance_sheet (annual, 2023-12-31) — Treasury Shares Number: 0.00
2419.HK balance_sheet (annual, 2023-12-31) — Working Capital: -1564020000.00
2419.HK income_statement (annual, 2024-12-31) — +Operating Expense: 1551975033.67
2419.HK income_statement (annual, 2024-12-31) — +Total Revenue: 22464030444.32
2419.HK balance_sheet (annual, 2024-12-31) — Accounts Payable: 1944826361.47
2419.HK balance_sheet (quarterly, 2024-12-31) — Accounts Payable: 1944826361.47
2419.HK balance_sheet (annual, 2024-12-31) — Accounts Receivable: 11420800.66
2419.HK balance_sheet (quarterly, 2024-12-31) — Accounts Receivable: 11420800.66
2419.HK balance_sheet (annual, 2024-12-31) — Accumulated Depreciation: -3286422066.03
2419.HK balance_sheet (quarterly, 2024-12-31) — Accumulated Depreciation: -3286422066.03
2419.HK balance_sheet (annual, 2024-12-31) — Allowance For Doubtful Accounts Receivable: -294581.38
2419.HK balance_sheet (quarterly, 2024-12-31) — Allowance For Doubtful Accounts Receivable: -294581.38
2419.HK cash_flow (annual, 2024-12-31) — Amortization Cash Flow: 6206319.09
2419.HK income_statement (annual, 2024-12-31) — Basic Average Shares: 388876000.00
2419.HK income_statement (annual, 2024-12-31) — Basic EPS: 10.55
2419.HK cash_flow (annual, 2024-12-31) — Beginning Cash Position: 2544829524.19
2419.HK balance_sheet (annual, 2024-12-31) — Buildings And Improvements: 8142900418.43
2419.HK balance_sheet (quarterly, 2024-12-31) — Buildings And Improvements: 8142900418.43
2419.HK cash_flow (annual, 2024-12-31) — Capital Expenditure: -935394692.92
2419.HK cash_flow (annual, 2024-12-31) — Capital Expenditure Reported: -192034000.00
2419.HK balance_sheet (annual, 2024-12-31) — Capital Lease Obligations: 2694478422.66
2419.HK balance_sheet (quarterly, 2024-12-31) — Capital Lease Obligations: 2694478422.66
2419.HK balance_sheet (annual, 2024-12-31) — Capital Stock: 388875636.00
2419.HK balance_sheet (quarterly, 2024-12-31) — Capital Stock: 388875636.00
2419.HK balance_sheet (annual, 2024-12-31) — Cash And Cash Equivalents: 4727221757.59
2419.HK balance_sheet (quarterly, 2024-12-31) — Cash And Cash Equivalents: 4727221757.59
2419.HK balance_sheet (annual, 2024-12-31) — Cash Cash Equivalents And Short Term Investments: 5468869595.34
2419.HK balance_sheet (quarterly, 2024-12-31) — Cash Cash Equivalents And Short Term Investments: 5468869595.34
2419.HK cash_flow (annual, 2024-12-31) — Cash Dividends Paid: -233839285.78
2419.HK balance_sheet (annual, 2024-12-31) — Cash Equivalents: 2882012021.99
2419.HK balance_sheet (quarterly, 2024-12-31) — Cash Equivalents: 2882012021.99
2419.HK balance_sheet (annual, 2024-12-31) — Cash Financial: 1845209735.60
2419.HK balance_sheet (quarterly, 2024-12-31) — Cash Financial: 1845209735.60
2419.HK cash_flow (annual, 2024-12-31) — Change In Accrued Expense: 901907000.00
2419.HK cash_flow (annual, 2024-12-31) — Change In Inventory: -618747761.11
2419.HK cash_flow (annual, 2024-12-31) — Change In Other Current Assets: 370104616.63
2419.HK cash_flow (annual, 2024-12-31) — Change In Payable: 540733707.53
2419.HK cash_flow (annual, 2024-12-31) — Change In Prepaid Assets: 219356000.00
2419.HK cash_flow (annual, 2024-12-31) — Change In Receivables: 133548278.89
2419.HK cash_flow (annual, 2024-12-31) — Change In Working Capital: 425638841.94
2419.HK cash_flow (annual, 2024-12-31) — Changes In Cash: 1939661789.29
2419.HK balance_sheet (annual, 2024-12-31) — Common Stock: 388875636.00
2419.HK balance_sheet (quarterly, 2024-12-31) — Common Stock: 388875636.00
2419.HK cash_flow (annual, 2024-12-31) — Common Stock Dividend Paid: -233839285.78
2419.HK balance_sheet (annual, 2024-12-31) — Common Stock Equity: 7879363472.52
2419.HK balance_sheet (quarterly, 2024-12-31) — Common Stock Equity: 7879363472.52
2419.HK cash_flow (annual, 2024-12-31) — Common Stock Issuance: 0.00
2419.HK balance_sheet (annual, 2024-12-31) — Construction In Progress: 644518112.44
2419.HK balance_sheet (quarterly, 2024-12-31) — Construction In Progress: 644518112.44
2419.HK income_statement (annual, 2024-12-31) — Cost Of Revenue: 17292457846.75
2419.HK balance_sheet (annual, 2024-12-31) — Current Assets: 11313999826.34
2419.HK balance_sheet (quarterly, 2024-12-31) — Current Assets: 11313999826.34
2419.HK balance_sheet (annual, 2024-12-31) — Current Capital Lease Obligation: 125037011.35
2419.HK balance_sheet (quarterly, 2024-12-31) — Current Capital Lease Obligation: 125037011.35
2419.HK balance_sheet (annual, 2024-12-31) — Current Debt: 2122828932.63
2419.HK balance_sheet (quarterly, 2024-12-31) — Current Debt: 2122828932.63
2419.HK balance_sheet (annual, 2024-12-31) — Current Debt And Capital Lease Obligation: 2247865943.98
2419.HK balance_sheet (quarterly, 2024-12-31) — Current Debt And Capital Lease Obligation: 2247865943.98
2419.HK balance_sheet (annual, 2024-12-31) — Current Liabilities: 9063345955.68
2419.HK balance_sheet (quarterly, 2024-12-31) — Current Liabilities: 9063345955.68
2419.HK cash_flow (annual, 2024-12-31) — Depreciation: 1374204507.76
2419.HK cash_flow (annual, 2024-12-31) — Depreciation And Amortization: 1380410826.85
2419.HK income_statement (annual, 2024-12-31) — Depreciation And Amortization In Income Statement: 142971433.91
2419.HK income_statement (annual, 2024-12-31) — Depreciation Income Statement: 142971433.91
2419.HK income_statement (annual, 2024-12-31) — Diluted Average Shares: 388876000.00
2419.HK income_statement (annual, 2024-12-31) — Diluted EPS: 10.55
2419.HK income_statement (annual, 2024-12-31) — Diluted NI Availto Com Stockholders: 3159889896.08
2419.HK income_statement (annual, 2024-12-31) — EBIT: 3670438728.95
2419.HK income_statement (annual, 2024-12-31) — EBITDA: 5050849555.80
2419.HK cash_flow (annual, 2024-12-31) — Effect Of Exchange Rate Changes: 7460724.44
2419.HK cash_flow (annual, 2024-12-31) — End Cash Position: 4491952037.92
2419.HK cash_flow (annual, 2024-12-31) — Financing Cash Flow: -1864827379.00
2419.HK balance_sheet (annual, 2024-12-31) — Finished Goods: 31434203.51
2419.HK balance_sheet (quarterly, 2024-12-31) — Finished Goods: 31434203.51
2419.HK cash_flow (annual, 2024-12-31) — Free Cash Flow: 4426407876.79
2419.HK cash_flow (annual, 2024-12-31) — Gain Loss On Investment Securities: -41048800.07
2419.HK cash_flow (annual, 2024-12-31) — Gain Loss On Sale Of Business: -920000.00
2419.HK cash_flow (annual, 2024-12-31) — Gain Loss On Sale Of PPE: -431723.67
2419.HK income_statement (annual, 2024-12-31) — General And Administrative Expense: 587871077.78
2419.HK balance_sheet (annual, 2024-12-31) — Goodwill: 14729743.72
2419.HK balance_sheet (quarterly, 2024-12-31) — Goodwill: 14729743.72
2419.HK balance_sheet (annual, 2024-12-31) — Goodwill And Other Intangible Assets: 288030408.90
2419.HK balance_sheet (quarterly, 2024-12-31) — Goodwill And Other Intangible Assets: 288030408.90
2419.HK balance_sheet (annual, 2024-12-31) — Gross Accounts Receivable: 11715382.04
2419.HK balance_sheet (quarterly, 2024-12-31) — Gross Accounts Receivable: 11715382.04
2419.HK balance_sheet (annual, 2024-12-31) — Gross PPE: 12904262938.72
2419.HK balance_sheet (quarterly, 2024-12-31) — Gross PPE: 12904262938.72
2419.HK income_statement (annual, 2024-12-31) — Gross Profit: 5171572597.57
2419.HK balance_sheet (annual, 2024-12-31) — Hedging Assets Current: 94950800.00
2419.HK balance_sheet (quarterly, 2024-12-31) — Hedging Assets Current: 94950800.00
2419.HK income_statement (annual, 2024-12-31) — Interest Expense: 401423493.88
2419.HK income_statement (annual, 2024-12-31) — Interest Expense Non Operating: 401423493.88
2419.HK income_statement (annual, 2024-12-31) — Interest Income: 38609623.59
2419.HK income_statement (annual, 2024-12-31) — Interest Income Non Operating: 38609623.59
2419.HK cash_flow (annual, 2024-12-31) — Interest Paid Cff: -433317000.00
2419.HK balance_sheet (annual, 2024-12-31) — Inventories Adjustments Allowances: -1994190.26
2419.HK balance_sheet (quarterly, 2024-12-31) — Inventories Adjustments Allowances: -1994190.26
2419.HK balance_sheet (annual, 2024-12-31) — Inventory: 5448264795.56
2419.HK balance_sheet (quarterly, 2024-12-31) — Inventory: 5448264795.56
2419.HK balance_sheet (annual, 2024-12-31) — Invested Capital: 11896120315.66
2419.HK balance_sheet (quarterly, 2024-12-31) — Invested Capital: 11896120315.66
2419.HK cash_flow (annual, 2024-12-31) — Investing Cash Flow: -1557313401.42
2419.HK balance_sheet (annual, 2024-12-31) — Investmentsin Associatesat Cost: 10219410.00
2419.HK balance_sheet (quarterly, 2024-12-31) — Investmentsin Associatesat Cost: 10219410.00
2419.HK cash_flow (annual, 2024-12-31) — Issuance Of Capital Stock: 0.00
2419.HK cash_flow (annual, 2024-12-31) — Issuance Of Debt: 5560201007.42
2419.HK balance_sheet (annual, 2024-12-31) — Long Term Capital Lease Obligation: 2569441411.31
2419.HK balance_sheet (quarterly, 2024-12-31) — Long Term Capital Lease Obligation: 2569441411.31
2419.HK balance_sheet (annual, 2024-12-31) — Long Term Debt: 1893927910.51
2419.HK balance_sheet (quarterly, 2024-12-31) — Long Term Debt: 1893927910.51
2419.HK balance_sheet (annual, 2024-12-31) — Long Term Debt And Capital Lease Obligation: 4463369321.82
2419.HK balance_sheet (quarterly, 2024-12-31) — Long Term Debt And Capital Lease Obligation: 4463369321.82
2419.HK cash_flow (annual, 2024-12-31) — Long Term Debt Issuance: 5560201007.42
2419.HK cash_flow (annual, 2024-12-31) — Long Term Debt Payments: -7373382621.49
2419.HK balance_sheet (annual, 2024-12-31) — Long Term Equity Investment: 10219410.00
2419.HK balance_sheet (quarterly, 2024-12-31) — Long Term Equity Investment: 10219410.00
2419.HK balance_sheet (annual, 2024-12-31) — Machinery Furniture Equipment: 2805740482.91
2419.HK balance_sheet (quarterly, 2024-12-31) — Machinery Furniture Equipment: 2805740482.91
2419.HK balance_sheet (annual, 2024-12-31) — Minority Interest: 118989581.75
2419.HK balance_sheet (quarterly, 2024-12-31) — Minority Interest: 118989581.75
2419.HK income_statement (annual, 2024-12-31) — Minority Interests: -109037050.71
2419.HK cash_flow (annual, 2024-12-31) — Net Business Purchase And Sale: -5080000.00
2419.HK cash_flow (annual, 2024-12-31) — Net Common Stock Issuance: 0.00
2419.HK income_statement (annual, 2024-12-31) — Net Income: 3159889896.08
2419.HK income_statement (annual, 2024-12-31) — Net Income Common Stockholders: 3159889896.08
2419.HK income_statement (annual, 2024-12-31) — Net Income Continuous Operations: 3268926946.79
2419.HK income_statement (annual, 2024-12-31) — Net Income From Continuing And Discontinued Operation: 3159889896.08
2419.HK income_statement (annual, 2024-12-31) — Net Income From Continuing Operation Net Minority Interest: 3159889896.08
2419.HK cash_flow (annual, 2024-12-31) — Net Income From Continuing Operations: 3268926946.79
2419.HK income_statement (annual, 2024-12-31) — Net Income Including Noncontrolling Interests: 3268926946.79
2419.HK cash_flow (annual, 2024-12-31) — Net Intangibles Purchase And Sale: -4168000.00
2419.HK income_statement (annual, 2024-12-31) — Net Interest Income: -379450326.84
2419.HK cash_flow (annual, 2024-12-31) — Net Investment Purchase And Sale: -630979963.59
2419.HK cash_flow (annual, 2024-12-31) — Net Issuance Payments Of Debt: -1813181614.07
2419.HK cash_flow (annual, 2024-12-31) — Net Long Term Debt Issuance: -1813181614.07
2419.HK income_statement (annual, 2024-12-31) — Net Non Operating Interest Income Expense: -379450326.84
2419.HK cash_flow (annual, 2024-12-31) — Net Other Financing Charges: 182193520.85
2419.HK cash_flow (annual, 2024-12-31) — Net Other Investing Changes: 144549000.00
2419.HK balance_sheet (annual, 2024-12-31) — Net PPE: 9617840872.69
2419.HK balance_sheet (quarterly, 2024-12-31) — Net PPE: 9617840872.69
2419.HK cash_flow (annual, 2024-12-31) — Net PPE Purchase And Sale: -926333437.83
2419.HK balance_sheet (annual, 2024-12-31) — Net Tangible Assets: 7591333063.62
2419.HK balance_sheet (quarterly, 2024-12-31) — Net Tangible Assets: 7591333063.62
2419.HK balance_sheet (annual, 2024-12-31) — Non Current Deferred Assets: 62647700.30
2419.HK balance_sheet (quarterly, 2024-12-31) — Non Current Deferred Assets: 62647700.30
2419.HK balance_sheet (annual, 2024-12-31) — Non Current Deferred Revenue: 824600734.60
2419.HK balance_sheet (quarterly, 2024-12-31) — Non Current Deferred Revenue: 824600734.60