speb/financial-data huggingface dataset:
WSTEP.OL balance_sheet (quarterly, 2025-12-31) — Total Tax Payable: 84240000.00
WSTEP.OL balance_sheet (annual, 2025-12-31) — Treasury Shares Number: 1012939.00
WSTEP.OL balance_sheet (quarterly, 2025-12-31) — Treasury Shares Number: 1012939.00
WSTEP.OL balance_sheet (annual, 2025-12-31) — Treasury Stock: 1013000.00
WSTEP.OL balance_sheet (quarterly, 2025-12-31) — Treasury Stock: 1013000.00
WSTEP.OL balance_sheet (annual, 2025-12-31) — Working Capital: -2118000.00
WSTEP.OL balance_sheet (quarterly, 2025-12-31) — Working Capital: -2118000.00
WSTEP.OL income_statement (quarterly, 2026-03-31) — +Operating Expense: 16278000.00
WSTEP.OL income_statement (quarterly, 2026-03-31) — +Total Revenue: 209746000.00
WSTEP.OL balance_sheet (quarterly, 2026-03-31) — Accounts Payable: 20473000.00
WSTEP.OL balance_sheet (quarterly, 2026-03-31) — Accounts Receivable: 144760000.00
WSTEP.OL balance_sheet (quarterly, 2026-03-31) — Additional Paid In Capital: 187953000.00
WSTEP.OL income_statement (quarterly, 2026-03-31) — Basic Average Shares: 26162000.00
WSTEP.OL income_statement (quarterly, 2026-03-31) — Basic EPS: 0.43
WSTEP.OL cash_flow (quarterly, 2026-03-31) — Beginning Cash Position: 105547000.00
WSTEP.OL cash_flow (quarterly, 2026-03-31) — Capital Expenditure: -256000.00
WSTEP.OL balance_sheet (quarterly, 2026-03-31) — Capital Lease Obligations: 56226000.00
WSTEP.OL balance_sheet (quarterly, 2026-03-31) — Capital Stock: 28188000.00
WSTEP.OL balance_sheet (quarterly, 2026-03-31) — Cash And Cash Equivalents: 72352000.00
WSTEP.OL balance_sheet (quarterly, 2026-03-31) — Cash Cash Equivalents And Short Term Investments: 72352000.00
WSTEP.OL cash_flow (quarterly, 2026-03-31) — Change In Other Current Liabilities: 9862000.00
WSTEP.OL cash_flow (quarterly, 2026-03-31) — Change In Receivables: -46065000.00
WSTEP.OL cash_flow (quarterly, 2026-03-31) — Change In Working Capital: -36203000.00
WSTEP.OL cash_flow (quarterly, 2026-03-31) — Changes In Cash: -33196000.00
WSTEP.OL balance_sheet (quarterly, 2026-03-31) — Common Stock: 28188000.00
WSTEP.OL cash_flow (quarterly, 2026-03-31) — Common Stock Dividend Paid: 0.00
WSTEP.OL balance_sheet (quarterly, 2026-03-31) — Common Stock Equity: 342686000.00
WSTEP.OL cash_flow (quarterly, 2026-03-31) — Common Stock Issuance: 0.00
WSTEP.OL income_statement (quarterly, 2026-03-31) — Cost Of Revenue: 177542000.00
WSTEP.OL balance_sheet (quarterly, 2026-03-31) — Current Assets: 227871000.00
WSTEP.OL balance_sheet (quarterly, 2026-03-31) — Current Capital Lease Obligation: 12154000.00
WSTEP.OL balance_sheet (quarterly, 2026-03-31) — Current Debt: 125012000.00
WSTEP.OL balance_sheet (quarterly, 2026-03-31) — Current Debt And Capital Lease Obligation: 137166000.00
WSTEP.OL balance_sheet (quarterly, 2026-03-31) — Current Liabilities: 217997000.00
WSTEP.OL cash_flow (quarterly, 2026-03-31) — Deferred Tax: -14333000.00
WSTEP.OL cash_flow (quarterly, 2026-03-31) — Depreciation: 4078000.00
WSTEP.OL cash_flow (quarterly, 2026-03-31) — Depreciation And Amortization: 4078000.00
WSTEP.OL income_statement (quarterly, 2026-03-31) — Depreciation And Amortization In Income Statement: 4078000.00
WSTEP.OL income_statement (quarterly, 2026-03-31) — Depreciation Income Statement: 4078000.00
WSTEP.OL income_statement (quarterly, 2026-03-31) — Diluted Average Shares: 26162000.00
WSTEP.OL income_statement (quarterly, 2026-03-31) — Diluted EPS: 0.43
WSTEP.OL income_statement (quarterly, 2026-03-31) — Diluted NI Availto Com Stockholders: 11239000.00
WSTEP.OL income_statement (quarterly, 2026-03-31) — EBIT: 15926000.00
WSTEP.OL income_statement (quarterly, 2026-03-31) — EBITDA: 20004000.00
WSTEP.OL cash_flow (quarterly, 2026-03-31) — End Cash Position: 72352000.00
WSTEP.OL cash_flow (quarterly, 2026-03-31) — Financing Cash Flow: -1109000.00
WSTEP.OL cash_flow (quarterly, 2026-03-31) — Free Cash Flow: -32087000.00
WSTEP.OL balance_sheet (quarterly, 2026-03-31) — Goodwill: 313575000.00
WSTEP.OL balance_sheet (quarterly, 2026-03-31) — Goodwill And Other Intangible Assets: 313575000.00
WSTEP.OL balance_sheet (quarterly, 2026-03-31) — Gross PPE: 59839000.00
WSTEP.OL income_statement (quarterly, 2026-03-31) — Gross Profit: 32204000.00
WSTEP.OL balance_sheet (quarterly, 2026-03-31) — Invested Capital: 467698000.00
WSTEP.OL cash_flow (quarterly, 2026-03-31) — Investing Cash Flow: -256000.00
WSTEP.OL cash_flow (quarterly, 2026-03-31) — Issuance Of Capital Stock: 0.00
WSTEP.OL balance_sheet (quarterly, 2026-03-31) — Long Term Capital Lease Obligation: 44072000.00
WSTEP.OL balance_sheet (quarterly, 2026-03-31) — Long Term Debt And Capital Lease Obligation: 44072000.00
WSTEP.OL cash_flow (quarterly, 2026-03-31) — Net Common Stock Issuance: 0.00
WSTEP.OL balance_sheet (quarterly, 2026-03-31) — Net Debt: 52660000.00
WSTEP.OL income_statement (quarterly, 2026-03-31) — Net Income: 11239000.00
WSTEP.OL income_statement (quarterly, 2026-03-31) — Net Income Common Stockholders: 11239000.00
WSTEP.OL income_statement (quarterly, 2026-03-31) — Net Income Continuous Operations: 11239000.00
WSTEP.OL income_statement (quarterly, 2026-03-31) — Net Income Discontinuous Operations: 0.00
WSTEP.OL income_statement (quarterly, 2026-03-31) — Net Income From Continuing And Discontinued Operation: 11239000.00
WSTEP.OL income_statement (quarterly, 2026-03-31) — Net Income From Continuing Operation Net Minority Interest: 11239000.00
WSTEP.OL cash_flow (quarterly, 2026-03-31) — Net Income From Continuing Operations: 14486000.00
WSTEP.OL income_statement (quarterly, 2026-03-31) — Net Income Including Noncontrolling Interests: 11239000.00
WSTEP.OL income_statement (quarterly, 2026-03-31) — Net Interest Income: -1439000.00
WSTEP.OL income_statement (quarterly, 2026-03-31) — Net Non Operating Interest Income Expense: -1439000.00
WSTEP.OL balance_sheet (quarterly, 2026-03-31) — Net PPE: 59839000.00
WSTEP.OL cash_flow (quarterly, 2026-03-31) — Net PPE Purchase And Sale: -256000.00
WSTEP.OL balance_sheet (quarterly, 2026-03-31) — Net Tangible Assets: 29111000.00
WSTEP.OL balance_sheet (quarterly, 2026-03-31) — Non Current Deferred Taxes Assets: 3468000.00
WSTEP.OL income_statement (quarterly, 2026-03-31) — Normalized EBITDA: 20004000.00
WSTEP.OL income_statement (quarterly, 2026-03-31) — Normalized Income: 11239000.00
WSTEP.OL cash_flow (quarterly, 2026-03-31) — Operating Cash Flow: -31831000.00
WSTEP.OL income_statement (quarterly, 2026-03-31) — Operating Income: 15926000.00
WSTEP.OL income_statement (quarterly, 2026-03-31) — Operating Revenue: 209746000.00
WSTEP.OL balance_sheet (quarterly, 2026-03-31) — Ordinary Shares Number: 27174729.00
WSTEP.OL cash_flow (quarterly, 2026-03-31) — Other Cash Adjustment Outside Changein Cash: 1000.00
WSTEP.OL balance_sheet (quarterly, 2026-03-31) — Other Current Liabilities: 1000.00
WSTEP.OL balance_sheet (quarterly, 2026-03-31) — Other Non Current Assets: 1000.00
WSTEP.OL balance_sheet (quarterly, 2026-03-31) — Other Non Current Liabilities: -1000.00
WSTEP.OL income_statement (quarterly, 2026-03-31) — Other Operating Expenses: 12200000.00
WSTEP.OL balance_sheet (quarterly, 2026-03-31) — Other Properties: 59839000.00
WSTEP.OL balance_sheet (quarterly, 2026-03-31) — Other Receivables: 10759000.00
WSTEP.OL income_statement (quarterly, 2026-03-31) — Otherunder Preferred Stock Dividend: 0.00
WSTEP.OL balance_sheet (quarterly, 2026-03-31) — Payables: 80830000.00
WSTEP.OL income_statement (quarterly, 2026-03-31) — Pretax Income: 14486000.00
WSTEP.OL cash_flow (quarterly, 2026-03-31) — Purchase Of PPE: -256000.00
WSTEP.OL income_statement (quarterly, 2026-03-31) — Reconciled Cost Of Revenue: 177542000.00
WSTEP.OL income_statement (quarterly, 2026-03-31) — Reconciled Depreciation: 4078000.00
WSTEP.OL balance_sheet (quarterly, 2026-03-31) — Retained Earnings: 127558000.00
WSTEP.OL balance_sheet (quarterly, 2026-03-31) — Share Issued: 28187668.00
WSTEP.OL cash_flow (quarterly, 2026-03-31) — Stock Based Compensation: 140000.00
WSTEP.OL balance_sheet (quarterly, 2026-03-31) — Stockholders Equity: 342686000.00
WSTEP.OL balance_sheet (quarterly, 2026-03-31) — Tangible Book Value: 29111000.00
WSTEP.OL income_statement (quarterly, 2026-03-31) — Tax Effect Of Unusual Items: 0.00
WSTEP.OL income_statement (quarterly, 2026-03-31) — Tax Provision: 3247000.00
WSTEP.OL income_statement (quarterly, 2026-03-31) — Tax Rate For Calcs: 0.22
WSTEP.OL balance_sheet (quarterly, 2026-03-31) — Total Assets: 604754000.00
WSTEP.OL balance_sheet (quarterly, 2026-03-31) — Total Capitalization: 342686000.00
WSTEP.OL balance_sheet (quarterly, 2026-03-31) — Total Debt: 181238000.00
WSTEP.OL balance_sheet (quarterly, 2026-03-31) — Total Equity Gross Minority Interest: 342686000.00
WSTEP.OL income_statement (quarterly, 2026-03-31) — Total Expenses: 193820000.00
WSTEP.OL balance_sheet (quarterly, 2026-03-31) — Total Liabilities Net Minority Interest: 262068000.00
WSTEP.OL balance_sheet (quarterly, 2026-03-31) — Total Non Current Assets: 376883000.00
WSTEP.OL balance_sheet (quarterly, 2026-03-31) — Total Non Current Liabilities Net Minority Interest: 44071000.00
WSTEP.OL income_statement (quarterly, 2026-03-31) — Total Operating Income As Reported: 15925000.00
WSTEP.OL balance_sheet (quarterly, 2026-03-31) — Total Tax Payable: 60357000.00
WSTEP.OL balance_sheet (quarterly, 2026-03-31) — Treasury Shares Number: 1012939.00
WSTEP.OL balance_sheet (quarterly, 2026-03-31) — Treasury Stock: 1013000.00
WSTEP.OL balance_sheet (quarterly, 2026-03-31) — Working Capital: 9874000.00
WSTN balance_sheet (annual, 2025-06-30) — Additional Paid In Capital: 24799.00
WSTN balance_sheet (annual, 2025-06-30) — Capital Stock: 201.00
WSTN balance_sheet (annual, 2025-06-30) — Common Stock: 201.00
WSTN balance_sheet (annual, 2025-06-30) — Common Stock Equity: 15525.00
WSTN balance_sheet (annual, 2025-06-30) — Current Debt: 184475.00
WSTN balance_sheet (annual, 2025-06-30) — Current Debt And Capital Lease Obligation: 184475.00
WSTN balance_sheet (annual, 2025-06-30) — Current Liabilities: 184475.00
WSTN balance_sheet (annual, 2025-06-30) — Invested Capital: 200000.00
WSTN balance_sheet (annual, 2025-06-30) — Net Debt: 184475.00
WSTN balance_sheet (annual, 2025-06-30) — Net Tangible Assets: 15525.00
WSTN balance_sheet (annual, 2025-06-30) — Non Current Deferred Assets: 200000.00
WSTN balance_sheet (annual, 2025-06-30) — Ordinary Shares Number: 6970000.00
WSTN balance_sheet (annual, 2025-06-30) — Other Current Borrowings: 184475.00
WSTN balance_sheet (annual, 2025-06-30) — Retained Earnings: -9475.00
WSTN balance_sheet (annual, 2025-06-30) — Share Issued: 6970000.00
WSTN balance_sheet (annual, 2025-06-30) — Stockholders Equity: 15525.00
WSTN balance_sheet (annual, 2025-06-30) — Tangible Book Value: 15525.00
WSTN balance_sheet (annual, 2025-06-30) — Total Assets: 200000.00
WSTN balance_sheet (annual, 2025-06-30) — Total Capitalization: 15525.00
WSTN balance_sheet (annual, 2025-06-30) — Total Debt: 184475.00
WSTN balance_sheet (annual, 2025-06-30) — Total Equity Gross Minority Interest: 15525.00
WSTN balance_sheet (annual, 2025-06-30) — Total Liabilities Net Minority Interest: 184475.00
WSTN balance_sheet (annual, 2025-06-30) — Total Non Current Assets: 200000.00
WSTN balance_sheet (annual, 2025-06-30) — Total Non Current Liabilities Net Minority Interest: 0.00
WSTN income_statement (quarterly, 2025-09-30) — +Operating Expense: 4339.00
WSTN income_statement (quarterly, 2025-09-30) — +Total Revenue: 0.00
WSTN balance_sheet (quarterly, 2025-09-30) — Additional Paid In Capital: 24799.00
WSTN income_statement (quarterly, 2025-09-30) — Basic Average Shares: 7282500.00
WSTN income_statement (quarterly, 2025-09-30) — Basic EPS: 0.00
WSTN cash_flow (quarterly, 2025-09-30) — Beginning Cash Position: 0.00
WSTN balance_sheet (quarterly, 2025-09-30) — Capital Stock: 201.00
WSTN cash_flow (quarterly, 2025-09-30) — Cash Flow From Continuing Operating Activities: 0.00
WSTN balance_sheet (quarterly, 2025-09-30) — Common Stock: 201.00
WSTN balance_sheet (quarterly, 2025-09-30) — Common Stock Equity: 11186.00
WSTN balance_sheet (quarterly, 2025-09-30) — Current Debt: 449377.00
WSTN balance_sheet (quarterly, 2025-09-30) — Current Debt And Capital Lease Obligation: 449377.00
WSTN balance_sheet (quarterly, 2025-09-30) — Current Liabilities: 449377.00
WSTN income_statement (quarterly, 2025-09-30) — Diluted Average Shares: 7282500.00
WSTN income_statement (quarterly, 2025-09-30) — Diluted EPS: 0.00
WSTN income_statement (quarterly, 2025-09-30) — Diluted NI Availto Com Stockholders: -4339.00
WSTN income_statement (quarterly, 2025-09-30) — EBIT: -4339.00
WSTN income_statement (quarterly, 2025-09-30) — EBITDA: -4339.00
WSTN cash_flow (quarterly, 2025-09-30) — End Cash Position: 0.00
WSTN cash_flow (quarterly, 2025-09-30) — Free Cash Flow: 0.00
WSTN balance_sheet (quarterly, 2025-09-30) — Invested Capital: 460563.00
WSTN balance_sheet (quarterly, 2025-09-30) — Net Debt: 449377.00
WSTN income_statement (quarterly, 2025-09-30) — Net Income: -4339.00
WSTN income_statement (quarterly, 2025-09-30) — Net Income Common Stockholders: -4339.00
WSTN income_statement (quarterly, 2025-09-30) — Net Income Continuous Operations: -4339.00
WSTN income_statement (quarterly, 2025-09-30) — Net Income From Continuing And Discontinued Operation: -4339.00
WSTN income_statement (quarterly, 2025-09-30) — Net Income From Continuing Operation Net Minority Interest: -4339.00
WSTN cash_flow (quarterly, 2025-09-30) — Net Income From Continuing Operations: -4339.00
WSTN income_statement (quarterly, 2025-09-30) — Net Income Including Noncontrolling Interests: -4339.00
WSTN balance_sheet (quarterly, 2025-09-30) — Net Tangible Assets: 11186.00
WSTN balance_sheet (quarterly, 2025-09-30) — Non Current Deferred Assets: 460563.00
WSTN income_statement (quarterly, 2025-09-30) — Normalized EBITDA: -4339.00
WSTN income_statement (quarterly, 2025-09-30) — Normalized Income: -4339.00
WSTN cash_flow (quarterly, 2025-09-30) — Operating Cash Flow: 0.00
WSTN income_statement (quarterly, 2025-09-30) — Operating Income: -4339.00
WSTN income_statement (quarterly, 2025-09-30) — Operating Revenue: 0.00
WSTN balance_sheet (quarterly, 2025-09-30) — Ordinary Shares Number: 6970000.00
WSTN balance_sheet (quarterly, 2025-09-30) — Other Current Borrowings: 449377.00
WSTN cash_flow (quarterly, 2025-09-30) — Other Non Cash Items: 4339.00
WSTN income_statement (quarterly, 2025-09-30) — Other Operating Expenses: 4339.00
WSTN income_statement (quarterly, 2025-09-30) — Pretax Income: -4339.00
WSTN balance_sheet (quarterly, 2025-09-30) — Retained Earnings: -13814.00
WSTN balance_sheet (quarterly, 2025-09-30) — Share Issued: 6970000.00
WSTN balance_sheet (quarterly, 2025-09-30) — Stockholders Equity: 11186.00
WSTN balance_sheet (quarterly, 2025-09-30) — Tangible Book Value: 11186.00
WSTN income_statement (quarterly, 2025-09-30) — Tax Effect Of Unusual Items: 0.00
WSTN income_statement (quarterly, 2025-09-30) — Tax Rate For Calcs: 0.00
WSTN balance_sheet (quarterly, 2025-09-30) — Total Assets: 460563.00
WSTN balance_sheet (quarterly, 2025-09-30) — Total Capitalization: 11186.00
WSTN balance_sheet (quarterly, 2025-09-30) — Total Debt: 449377.00
WSTN balance_sheet (quarterly, 2025-09-30) — Total Equity Gross Minority Interest: 11186.00
WSTN income_statement (quarterly, 2025-09-30) — Total Expenses: 4339.00
WSTN balance_sheet (quarterly, 2025-09-30) — Total Liabilities Net Minority Interest: 449377.00
WSTN balance_sheet (quarterly, 2025-09-30) — Total Non Current Assets: 460563.00
WSTN balance_sheet (quarterly, 2025-09-30) — Total Non Current Liabilities Net Minority Interest: 0.00
WSTN income_statement (quarterly, 2025-12-31) — +Operating Expense: 262779.00
WSTN income_statement (quarterly, 2025-12-31) — +Total Revenue: 0.00
WSTN balance_sheet (quarterly, 2025-12-31) — Additional Paid In Capital: 4982829.00
WSTN income_statement (quarterly, 2025-12-31) — Basic Average Shares: 5055978.00
WSTN income_statement (quarterly, 2025-12-31) — Basic EPS: 0.03
WSTN cash_flow (quarterly, 2025-12-31) — Beginning Cash Position: 0.00
WSTN balance_sheet (quarterly, 2025-12-31) — Capital Stock: 50431613.00
WSTN balance_sheet (quarterly, 2025-12-31) — Cash And Cash Equivalents: 432172.00
WSTN balance_sheet (quarterly, 2025-12-31) — Cash Cash Equivalents And Short Term Investments: 432172.00
WSTN balance_sheet (quarterly, 2025-12-31) — Cash Financial: 432172.00
WSTN cash_flow (quarterly, 2025-12-31) — Cash Flow From Continuing Operating Activities: -217828.00
WSTN balance_sheet (quarterly, 2025-12-31) — Common Stock: 50431613.00
WSTN balance_sheet (quarterly, 2025-12-31) — Common Stock Equity: 55529488.00
WSTN balance_sheet (quarterly, 2025-12-31) — Current Accrued Expenses: 44951.00
WSTN balance_sheet (quarterly, 2025-12-31) — Current Assets: 432172.00
WSTN balance_sheet (quarterly, 2025-12-31) — Current Debt: 449377.00
WSTN balance_sheet (quarterly, 2025-12-31) — Current Debt And Capital Lease Obligation: 449377.00
WSTN balance_sheet (quarterly, 2025-12-31) — Current Liabilities: 494328.00
WSTN income_statement (quarterly, 2025-12-31) — Diluted Average Shares: 5055978.00
WSTN income_statement (quarterly, 2025-12-31) — Diluted EPS: 0.03
WSTN income_statement (quarterly, 2025-12-31) — Diluted NI Availto Com Stockholders: 128860.00
WSTN income_statement (quarterly, 2025-12-31) — EBIT: -262779.00
WSTN income_statement (quarterly, 2025-12-31) — EBITDA: -262779.00
WSTN cash_flow (quarterly, 2025-12-31) — End Cash Position: 432172.00
WSTN cash_flow (quarterly, 2025-12-31) — Free Cash Flow: -217828.00
WSTN income_statement (quarterly, 2025-12-31) — General And Administrative Expense: 255351.00
WSTN income_statement (quarterly, 2025-12-31) — Interest Income: 391639.00
WSTN income_statement (quarterly, 2025-12-31) — Interest Income Non Operating: 391639.00
WSTN balance_sheet (quarterly, 2025-12-31) — Invested Capital: 55978865.00
WSTN balance_sheet (quarterly, 2025-12-31) — Net Debt: 17205.00
WSTN income_statement (quarterly, 2025-12-31) — Net Income: 128860.00
WSTN income_statement (quarterly, 2025-12-31) — Net Income Common Stockholders: 128860.00
WSTN income_statement (quarterly, 2025-12-31) — Net Income Continuous Operations: 128860.00
WSTN income_statement (quarterly, 2025-12-31) — Net Income From Continuing And Discontinued Operation: 128860.00
WSTN income_statement (quarterly, 2025-12-31) — Net Income From Continuing Operation Net Minority Interest: 128860.00
WSTN cash_flow (quarterly, 2025-12-31) — Net Income From Continuing Operations: 128860.00
WSTN income_statement (quarterly, 2025-12-31) — Net Income Including Noncontrolling Interests: 128860.00
WSTN income_statement (quarterly, 2025-12-31) — Net Interest Income: 391639.00
WSTN income_statement (quarterly, 2025-12-31) — Net Non Operating Interest Income Expense: 391639.00
WSTN balance_sheet (quarterly, 2025-12-31) — Net Tangible Assets: 55529488.00
WSTN balance_sheet (quarterly, 2025-12-31) — Non Current Deferred Assets: 0.00
WSTN balance_sheet (quarterly, 2025-12-31) — Non Current Deferred Liabilities: 2300000.00
WSTN income_statement (quarterly, 2025-12-31) — Normalized EBITDA: -262779.00
WSTN income_statement (quarterly, 2025-12-31) — Normalized Income: 128860.00
WSTN cash_flow (quarterly, 2025-12-31) — Operating Cash Flow: -217828.00
WSTN income_statement (quarterly, 2025-12-31) — Operating Income: -262779.00
WSTN income_statement (quarterly, 2025-12-31) — Operating Revenue: 0.00
WSTN balance_sheet (quarterly, 2025-12-31) — Ordinary Shares Number: 8055000.00
WSTN balance_sheet (quarterly, 2025-12-31) — Other Current Borrowings: 449377.00
WSTN income_statement (quarterly, 2025-12-31) — Other Gand A: 255351.00
WSTN cash_flow (quarterly, 2025-12-31) — Other Non Cash Items: -391638.00
WSTN balance_sheet (quarterly, 2025-12-31) — Other Non Current Assets: 57891644.00
WSTN income_statement (quarterly, 2025-12-31) — Other Operating Expenses: 7428.00
WSTN balance_sheet (quarterly, 2025-12-31) — Payables And Accrued Expenses: 44951.00
WSTN income_statement (quarterly, 2025-12-31) — Pretax Income: 128860.00
WSTN balance_sheet (quarterly, 2025-12-31) — Retained Earnings: 115046.00
WSTN income_statement (quarterly, 2025-12-31) — Selling General And Administration: 255351.00
WSTN balance_sheet (quarterly, 2025-12-31) — Share Issued: 8055000.00
WSTN balance_sheet (quarterly, 2025-12-31) — Stockholders Equity: 55529488.00
WSTN balance_sheet (quarterly, 2025-12-31) — Tangible Book Value: 55529488.00
WSTN income_statement (quarterly, 2025-12-31) — Tax Effect Of Unusual Items: 0.00
WSTN income_statement (quarterly, 2025-12-31) — Tax Rate For Calcs: 0.17
WSTN balance_sheet (quarterly, 2025-12-31) — Total Assets: 58323816.00
WSTN balance_sheet (quarterly, 2025-12-31) — Total Capitalization: 55529488.00
WSTN balance_sheet (quarterly, 2025-12-31) — Total Debt: 449377.00
WSTN balance_sheet (quarterly, 2025-12-31) — Total Equity Gross Minority Interest: 55529488.00
WSTN income_statement (quarterly, 2025-12-31) — Total Expenses: 262779.00
WSTN balance_sheet (quarterly, 2025-12-31) — Total Liabilities Net Minority Interest: 2794328.00
WSTN balance_sheet (quarterly, 2025-12-31) — Total Non Current Assets: 57891644.00
WSTN balance_sheet (quarterly, 2025-12-31) — Total Non Current Liabilities Net Minority Interest: 2300000.00
WSTN balance_sheet (quarterly, 2025-12-31) — Working Capital: -62156.00
WSTN income_statement (quarterly, 2026-03-31) — +Operating Expense: 87595.00
WSTN income_statement (quarterly, 2026-03-31) — +Total Revenue: 0.00
WSTN balance_sheet (quarterly, 2026-03-31) — Additional Paid In Capital: 3671127.00
WSTN income_statement (quarterly, 2026-03-31) — Basic Average Shares: 7305000.00
WSTN income_statement (quarterly, 2026-03-31) — Basic EPS: 0.05
WSTN cash_flow (quarterly, 2026-03-31) — Beginning Cash Position: 432172.00
WSTN balance_sheet (quarterly, 2026-03-31) — Capital Stock: 51743315.00
WSTN balance_sheet (quarterly, 2026-03-31) — Cash And Cash Equivalents: 361629.00
WSTN balance_sheet (quarterly, 2026-03-31) — Cash Cash Equivalents And Short Term Investments: 361629.00
WSTN balance_sheet (quarterly, 2026-03-31) — Cash Financial: 361629.00
WSTN cash_flow (quarterly, 2026-03-31) — Cash Flow From Continuing Financing Activities: 0.00
WSTN cash_flow (quarterly, 2026-03-31) — Cash Flow From Continuing Investing Activities: 0.00
WSTN cash_flow (quarterly, 2026-03-31) — Cash Flow From Continuing Operating Activities: -70543.00
WSTN cash_flow (quarterly, 2026-03-31) — Change In Payables And Accrued Expense: 17052.00
WSTN cash_flow (quarterly, 2026-03-31) — Change In Working Capital: 17052.00
WSTN cash_flow (quarterly, 2026-03-31) — Changes In Cash: -70543.00
WSTN balance_sheet (quarterly, 2026-03-31) — Common Stock: 51743315.00
WSTN balance_sheet (quarterly, 2026-03-31) — Common Stock Equity: 55910347.00
WSTN cash_flow (quarterly, 2026-03-31) — Common Stock Issuance: 0.00
WSTN balance_sheet (quarterly, 2026-03-31) — Current Accrued Expenses: 62003.00
WSTN balance_sheet (quarterly, 2026-03-31) — Current Assets: 361629.00
WSTN balance_sheet (quarterly, 2026-03-31) — Current Debt: 449377.00
WSTN balance_sheet (quarterly, 2026-03-31) — Current Debt And Capital Lease Obligation: 449377.00
WSTN balance_sheet (quarterly, 2026-03-31) — Current Liabilities: 511380.00
WSTN income_statement (quarterly, 2026-03-31) — Diluted Average Shares: 7305000.00
WSTN income_statement (quarterly, 2026-03-31) — Diluted EPS: 0.05
WSTN income_statement (quarterly, 2026-03-31) — Diluted NI Availto Com Stockholders: 380859.00
WSTN income_statement (quarterly, 2026-03-31) — EBIT: -87595.00
WSTN income_statement (quarterly, 2026-03-31) — EBITDA: -87595.00
WSTN cash_flow (quarterly, 2026-03-31) — End Cash Position: 361629.00
WSTN cash_flow (quarterly, 2026-03-31) — Financing Cash Flow: 0.00
WSTN cash_flow (quarterly, 2026-03-31) — Free Cash Flow: -70543.00
WSTN income_statement (quarterly, 2026-03-31) — General And Administrative Expense: 87595.00
WSTN income_statement (quarterly, 2026-03-31) — Interest Income: 468454.00
WSTN income_statement (quarterly, 2026-03-31) — Interest Income Non Operating: 468454.00
WSTN balance_sheet (quarterly, 2026-03-31) — Invested Capital: 56359724.00
WSTN cash_flow (quarterly, 2026-03-31) — Investing Cash Flow: 0.00
WSTN cash_flow (quarterly, 2026-03-31) — Issuance Of Capital Stock: 0.00
WSTN cash_flow (quarterly, 2026-03-31) — Net Common Stock Issuance: 0.00
WSTN balance_sheet (quarterly, 2026-03-31) — Net Debt: 87748.00
WSTN income_statement (quarterly, 2026-03-31) — Net Income: 380859.00
WSTN income_statement (quarterly, 2026-03-31) — Net Income Common Stockholders: 380859.00
WSTN income_statement (quarterly, 2026-03-31) — Net Income Continuous Operations: 380859.00
WSTN income_statement (quarterly, 2026-03-31) — Net Income From Continuing And Discontinued Operation: 380859.00
WSTN income_statement (quarterly, 2026-03-31) — Net Income From Continuing Operation Net Minority Interest: 380859.00
WSTN cash_flow (quarterly, 2026-03-31) — Net Income From Continuing Operations: 380859.00
WSTN income_statement (quarterly, 2026-03-31) — Net Income Including Noncontrolling Interests: 380859.00
WSTN income_statement (quarterly, 2026-03-31) — Net Interest Income: 468454.00
WSTN cash_flow (quarterly, 2026-03-31) — Net Investment Purchase And Sale: 0.00
WSTN income_statement (quarterly, 2026-03-31) — Net Non Operating Interest Income Expense: 468454.00
WSTN cash_flow (quarterly, 2026-03-31) — Net Other Financing Charges: 0.00
WSTN balance_sheet (quarterly, 2026-03-31) — Net Tangible Assets: 55910347.00
WSTN balance_sheet (quarterly, 2026-03-31) — Non Current Deferred Assets: 0.00
WSTN balance_sheet (quarterly, 2026-03-31) — Non Current Deferred Liabilities: 2300000.00
WSTN income_statement (quarterly, 2026-03-31) — Normalized EBITDA: -87595.00
WSTN income_statement (quarterly, 2026-03-31) — Normalized Income: 380859.00
WSTN cash_flow (quarterly, 2026-03-31) — Operating Cash Flow: -70543.00
WSTN income_statement (quarterly, 2026-03-31) — Operating Income: -87595.00
WSTN income_statement (quarterly, 2026-03-31) — Operating Revenue: 0.00
WSTN balance_sheet (quarterly, 2026-03-31) — Ordinary Shares Number: 8055000.00
WSTN balance_sheet (quarterly, 2026-03-31) — Other Current Borrowings: 449377.00
WSTN income_statement (quarterly, 2026-03-31) — Other Gand A: 87595.00
WSTN cash_flow (quarterly, 2026-03-31) — Other Non Cash Items: -468454.00
WSTN balance_sheet (quarterly, 2026-03-31) — Other Non Current Assets: 58360098.00
WSTN balance_sheet (quarterly, 2026-03-31) — Payables And Accrued Expenses: 62003.00
WSTN income_statement (quarterly, 2026-03-31) — Pretax Income: 380859.00
WSTN cash_flow (quarterly, 2026-03-31) — Purchase Of Investment: 0.00
WSTN balance_sheet (quarterly, 2026-03-31) — Retained Earnings: 495905.00
WSTN income_statement (quarterly, 2026-03-31) — Selling General And Administration: 87595.00
WSTN balance_sheet (quarterly, 2026-03-31) — Share Issued: 8055000.00
WSTN balance_sheet (quarterly, 2026-03-31) — Stockholders Equity: 55910347.00
WSTN balance_sheet (quarterly, 2026-03-31) — Tangible Book Value: 55910347.00
WSTN income_statement (quarterly, 2026-03-31) — Tax Effect Of Unusual Items: 0.00
WSTN income_statement (quarterly, 2026-03-31) — Tax Rate For Calcs: 0.40
WSTN balance_sheet (quarterly, 2026-03-31) — Total Assets: 58721727.00
WSTN balance_sheet (quarterly, 2026-03-31) — Total Capitalization: 55910347.00
WSTN balance_sheet (quarterly, 2026-03-31) — Total Debt: 449377.00
WSTN balance_sheet (quarterly, 2026-03-31) — Total Equity Gross Minority Interest: 55910347.00
WSTN income_statement (quarterly, 2026-03-31) — Total Expenses: 87595.00
WSTN balance_sheet (quarterly, 2026-03-31) — Total Liabilities Net Minority Interest: 2811380.00
WSTN balance_sheet (quarterly, 2026-03-31) — Total Non Current Assets: 58360098.00
WSTN balance_sheet (quarterly, 2026-03-31) — Total Non Current Liabilities Net Minority Interest: 2300000.00
WSTN balance_sheet (quarterly, 2026-03-31) — Working Capital: -149751.00
WSU.DE cash_flow (annual, 2021-12-31) — Amortization Cash Flow: 1656000.00
WSU.DE cash_flow (annual, 2021-12-31) — Change In Prepaid Assets: 14261000.00
WSU.DE balance_sheet (annual, 2021-12-31) — Defined Pension Benefit: 520000.00
WSU.DE cash_flow (annual, 2021-12-31) — Gain Loss On Investment Securities: -268000.00
WSU.DE balance_sheet (annual, 2021-12-31) — Non Current Accrued Expenses: 0.00
WSU.DE balance_sheet (annual, 2021-12-31) — Other Non Current Liabilities: 79000.00
WSU.DE income_statement (annual, 2021-12-31) — Other Operating Expenses: -91000.00
WSU.DE balance_sheet (annual, 2021-12-31) — Other Payable: 933000.00
WSU.DE cash_flow (annual, 2021-12-31) — Provisionand Write Offof Assets: -634000.00
WSU.DE income_statement (annual, 2021-12-31) — Total Other Finance Cost: 456000.00
WSU.DE income_statement (annual, 2022-12-31) — +Operating Expense: 93561000.00
WSU.DE income_statement (annual, 2022-12-31) — +Total Revenue: 482239000.00
WSU.DE balance_sheet (annual, 2022-12-31) — Accounts Payable: 22711000.00
WSU.DE balance_sheet (annual, 2022-12-31) — Accounts Receivable: 78801000.00
WSU.DE balance_sheet (annual, 2022-12-31) — Accumulated Depreciation: -74258000.00
WSU.DE balance_sheet (annual, 2022-12-31) — Additional Paid In Capital: 36463000.00
WSU.DE cash_flow (annual, 2022-12-31) — Amortization Cash Flow: 1535000.00
WSU.DE balance_sheet (annual, 2022-12-31) — Available For Sale Securities: 277000.00
WSU.DE income_statement (annual, 2022-12-31) — Basic Average Shares: 13382324.00
WSU.DE income_statement (annual, 2022-12-31) — Basic EPS: 1.97
WSU.DE cash_flow (annual, 2022-12-31) — Beginning Cash Position: 4538000.00
WSU.DE balance_sheet (annual, 2022-12-31) — Buildings And Improvements: 9595000.00
WSU.DE cash_flow (annual, 2022-12-31) — Capital Expenditure: -7528000.00
WSU.DE balance_sheet (annual, 2022-12-31) — Capital Lease Obligations: 18102000.00
WSU.DE balance_sheet (annual, 2022-12-31) — Capital Stock: 40000000.00
WSU.DE balance_sheet (annual, 2022-12-31) — Cash And Cash Equivalents: 14215000.00
WSU.DE balance_sheet (annual, 2022-12-31) — Cash Cash Equivalents And Short Term Investments: 15701000.00
WSU.DE cash_flow (annual, 2022-12-31) — Cash Dividends Paid: -38809000.00
WSU.DE cash_flow (annual, 2022-12-31) — Change In Inventory: -13987000.00
WSU.DE cash_flow (annual, 2022-12-31) — Change In Other Current Assets: -2612000.00
WSU.DE cash_flow (annual, 2022-12-31) — Change In Payable: 6577000.00
WSU.DE cash_flow (annual, 2022-12-31) — Change In Prepaid Assets: 327000.00
WSU.DE cash_flow (annual, 2022-12-31) — Change In Receivables: -10694000.00
WSU.DE cash_flow (annual, 2022-12-31) — Change In Working Capital: -23838000.00
WSU.DE cash_flow (annual, 2022-12-31) — Changes In Cash: -32248000.00
WSU.DE balance_sheet (annual, 2022-12-31) — Common Stock: 40000000.00
WSU.DE balance_sheet (annual, 2022-12-31) — Common Stock Equity: 88125000.00
WSU.DE balance_sheet (annual, 2022-12-31) — Construction In Progress: 1325000.00
WSU.DE income_statement (annual, 2022-12-31) — Cost Of Revenue: 352826000.00
WSU.DE balance_sheet (annual, 2022-12-31) — Current Assets: 184432000.00
WSU.DE balance_sheet (annual, 2022-12-31) — Current Capital Lease Obligation: 7936000.00
WSU.DE balance_sheet (annual, 2022-12-31) — Current Debt: 41362000.00
WSU.DE balance_sheet (annual, 2022-12-31) — Current Debt And Capital Lease Obligation: 49298000.00
WSU.DE balance_sheet (annual, 2022-12-31) — Current Liabilities: 169437000.00
WSU.DE balance_sheet (annual, 2022-12-31) — Current Provisions: 9087000.00
WSU.DE balance_sheet (annual, 2022-12-31) — Defined Pension Benefit: 538000.00
WSU.DE cash_flow (annual, 2022-12-31) — Depreciation: 14690000.00
WSU.DE cash_flow (annual, 2022-12-31) — Depreciation And Amortization: 14690000.00
WSU.DE income_statement (annual, 2022-12-31) — Depreciation And Amortization In Income Statement: 3257000.00
WSU.DE income_statement (annual, 2022-12-31) — Depreciation Income Statement: 3257000.00
WSU.DE income_statement (annual, 2022-12-31) — Diluted Average Shares: 13382324.00
WSU.DE income_statement (annual, 2022-12-31) — Diluted EPS: 1.97
WSU.DE income_statement (annual, 2022-12-31) — Diluted NI Availto Com Stockholders: 26355000.00
WSU.DE income_statement (annual, 2022-12-31) — EBIT: 38538000.00
WSU.DE income_statement (annual, 2022-12-31) — EBITDA: 53228000.00
WSU.DE cash_flow (annual, 2022-12-31) — Effect Of Exchange Rate Changes: 563000.00
WSU.DE cash_flow (annual, 2022-12-31) — End Cash Position: -27147000.00
WSU.DE cash_flow (annual, 2022-12-31) — Financing Cash Flow: -48476000.00
WSU.DE balance_sheet (annual, 2022-12-31) — Finished Goods: 12227000.00
WSU.DE cash_flow (annual, 2022-12-31) — Free Cash Flow: 15216000.00
WSU.DE cash_flow (annual, 2022-12-31) — Gain Loss On Investment Securities: -621000.00
WSU.DE income_statement (annual, 2022-12-31) — General And Administrative Expense: 7571000.00
WSU.DE balance_sheet (annual, 2022-12-31) — Goodwill: 42311000.00
WSU.DE balance_sheet (annual, 2022-12-31) — Goodwill And Other Intangible Assets: 49344000.00
WSU.DE balance_sheet (annual, 2022-12-31) — Gross PPE: 116865000.00
WSU.DE income_statement (annual, 2022-12-31) — Gross Profit: 129413000.00
WSU.DE income_statement (annual, 2022-12-31) — Interest Expense: 1275000.00
WSU.DE income_statement (annual, 2022-12-31) — Interest Expense Non Operating: 1275000.00
WSU.DE income_statement (annual, 2022-12-31) — Interest Income: 529000.00
WSU.DE income_statement (annual, 2022-12-31) — Interest Income Non Operating: 529000.00
WSU.DE cash_flow (annual, 2022-12-31) — Interest Paid Cff: -937000.00
WSU.DE balance_sheet (annual, 2022-12-31) — Inventory: 71272000.00
WSU.DE balance_sheet (annual, 2022-12-31) — Invested Capital: 129487000.00
WSU.DE cash_flow (annual, 2022-12-31) — Investing Cash Flow: -6516000.00
WSU.DE balance_sheet (annual, 2022-12-31) — Investmentin Financial Assets: 277000.00
WSU.DE cash_flow (annual, 2022-12-31) — Issuance Of Debt: 0.00
WSU.DE balance_sheet (annual, 2022-12-31) — Land And Improvements: 47724000.00
WSU.DE balance_sheet (annual, 2022-12-31) — Long Term Capital Lease Obligation: 10166000.00
WSU.DE balance_sheet (annual, 2022-12-31) — Long Term Debt: 0.00
WSU.DE balance_sheet (annual, 2022-12-31) — Long Term Debt And Capital Lease Obligation: 10166000.00
WSU.DE cash_flow (annual, 2022-12-31) — Long Term Debt Issuance: 0.00
WSU.DE cash_flow (annual, 2022-12-31) — Long Term Debt Payments: 0.00
WSU.DE balance_sheet (annual, 2022-12-31) — Long Term Provisions: 3199000.00
WSU.DE balance_sheet (annual, 2022-12-31) — Machinery Furniture Equipment: 51190000.00
WSU.DE cash_flow (annual, 2022-12-31) — Net Business Purchase And Sale: 0.00
WSU.DE balance_sheet (annual, 2022-12-31) — Net Debt: 27147000.00
WSU.DE income_statement (annual, 2022-12-31) — Net Income: 26355000.00
WSU.DE income_statement (annual, 2022-12-31) — Net Income Common Stockholders: 26355000.00
WSU.DE income_statement (annual, 2022-12-31) — Net Income Continuous Operations: 26354000.00
WSU.DE income_statement (annual, 2022-12-31) — Net Income From Continuing And Discontinued Operation: 26355000.00
WSU.DE income_statement (annual, 2022-12-31) — Net Income From Continuing Operation Net Minority Interest: 26355000.00
WSU.DE cash_flow (annual, 2022-12-31) — Net Income From Continuing Operations: 37263000.00
WSU.DE income_statement (annual, 2022-12-31) — Net Income Including Noncontrolling Interests: 26354000.00
WSU.DE income_statement (annual, 2022-12-31) — Net Interest Income: -746000.00
WSU.DE cash_flow (annual, 2022-12-31) — Net Issuance Payments Of Debt: 0.00
WSU.DE cash_flow (annual, 2022-12-31) — Net Long Term Debt Issuance: 0.00
WSU.DE income_statement (annual, 2022-12-31) — Net Non Operating Interest Income Expense: -746000.00
WSU.DE cash_flow (annual, 2022-12-31) — Net Other Financing Charges: 131000.00
WSU.DE cash_flow (annual, 2022-12-31) — Net Other Investing Changes: 1000.00
WSU.DE balance_sheet (annual, 2022-12-31) — Net PPE: 42607000.00
WSU.DE cash_flow (annual, 2022-12-31) — Net PPE Purchase And Sale: -6517000.00
WSU.DE balance_sheet (annual, 2022-12-31) — Net Tangible Assets: 38781000.00
WSU.DE balance_sheet (annual, 2022-12-31) — Non Current Accrued Expenses: 0.00
WSU.DE balance_sheet (annual, 2022-12-31) — Non Current Deferred Revenue: 1738000.00
WSU.DE balance_sheet (annual, 2022-12-31) — Non Current Deferred Taxes Assets: 3856000.00
WSU.DE balance_sheet (annual, 2022-12-31) — Non Current Deferred Taxes Liabilities: 1600000.00
WSU.DE balance_sheet (annual, 2022-12-31) — Non Current Pension And Other Postretirement Benefit Plans: 10023000.00
WSU.DE income_statement (annual, 2022-12-31) — Normalized EBITDA: 52474000.00
WSU.DE income_statement (annual, 2022-12-31) — Normalized Income: 25821922.00
WSU.DE cash_flow (annual, 2022-12-31) — Operating Cash Flow: 22744000.00
WSU.DE income_statement (annual, 2022-12-31) — Operating Income: 35852000.00
WSU.DE income_statement (annual, 2022-12-31) — Operating Revenue: 482239000.00
WSU.DE balance_sheet (annual, 2022-12-31) — Ordinary Shares Number: 13382324.00
WSU.DE balance_sheet (annual, 2022-12-31) — Other Current Assets: 2256000.00
WSU.DE balance_sheet (annual, 2022-12-31) — Other Current Liabilities: 15914000.00
WSU.DE balance_sheet (annual, 2022-12-31) — Other Intangible Assets: 7033000.00
WSU.DE cash_flow (annual, 2022-12-31) — Other Non Cash Items: 785000.00
WSU.DE balance_sheet (annual, 2022-12-31) — Other Non Current Assets: -1000.00
WSU.DE balance_sheet (annual, 2022-12-31) — Other Non Current Liabilities: 27000.00
WSU.DE income_statement (annual, 2022-12-31) — Other Non Operating Income Expenses: 1922000.00
WSU.DE income_statement (annual, 2022-12-31) — Other Operating Expenses: 5164000.00
WSU.DE balance_sheet (annual, 2022-12-31) — Other Payable: 886000.00
WSU.DE balance_sheet (annual, 2022-12-31) — Other Properties: 7031000.00
WSU.DE balance_sheet (annual, 2022-12-31) — Other Short Term Investments: 1486000.00
WSU.DE income_statement (annual, 2022-12-31) — Other Special Charges: -691000.00
WSU.DE income_statement (annual, 2022-12-31) — Otherunder Preferred Stock Dividend: 0.00
WSU.DE balance_sheet (annual, 2022-12-31) — Payables: 37699000.00
WSU.DE balance_sheet (annual, 2022-12-31) — Pensionand Other Post Retirement Benefit Plans Current: 17346000.00
WSU.DE balance_sheet (annual, 2022-12-31) — Prepaid Assets: 374000.00
WSU.DE income_statement (annual, 2022-12-31) — Pretax Income: 37263000.00
WSU.DE balance_sheet (annual, 2022-12-31) — Properties: 0.00
WSU.DE cash_flow (annual, 2022-12-31) — Provisionand Write Offof Assets: -3122000.00
WSU.DE cash_flow (annual, 2022-12-31) — Purchase Of Business: 0.00
WSU.DE cash_flow (annual, 2022-12-31) — Purchase Of PPE: -7528000.00
WSU.DE balance_sheet (annual, 2022-12-31) — Raw Materials: 33079000.00
WSU.DE income_statement (annual, 2022-12-31) — Reconciled Cost Of Revenue: 352826000.00
WSU.DE income_statement (annual, 2022-12-31) — Reconciled Depreciation: 14690000.00
WSU.DE cash_flow (annual, 2022-12-31) — Repayment Of Debt: 0.00
WSU.DE income_statement (annual, 2022-12-31) — Research And Development: 14150000.00
WSU.DE balance_sheet (annual, 2022-12-31) — Retained Earnings: 27781000.00
WSU.DE cash_flow (annual, 2022-12-31) — Sale Of PPE: 1011000.00
WSU.DE income_statement (annual, 2022-12-31) — Selling And Marketing Expense: 25275000.00
WSU.DE income_statement (annual, 2022-12-31) — Selling General And Administration: 32846000.00
WSU.DE balance_sheet (annual, 2022-12-31) — Share Issued: 13976970.00
WSU.DE income_statement (annual, 2022-12-31) — Special Income Charges: 754000.00
WSU.DE balance_sheet (annual, 2022-12-31) — Stockholders Equity: 88125000.00
WSU.DE balance_sheet (annual, 2022-12-31) — Tangible Book Value: 38781000.00
WSU.DE income_statement (annual, 2022-12-31) — Tax Effect Of Unusual Items: 220922.00
WSU.DE income_statement (annual, 2022-12-31) — Tax Provision: 10909000.00
WSU.DE income_statement (annual, 2022-12-31) — Tax Rate For Calcs: 0.29
WSU.DE balance_sheet (annual, 2022-12-31) — Taxes Receivable: 16028000.00
WSU.DE cash_flow (annual, 2022-12-31) — Taxes Refund Paid: -5534000.00
WSU.DE balance_sheet (annual, 2022-12-31) — Total Assets: 284483000.00
WSU.DE balance_sheet (annual, 2022-12-31) — Total Capitalization: 88125000.00
WSU.DE balance_sheet (annual, 2022-12-31) — Total Debt: 59464000.00
WSU.DE balance_sheet (annual, 2022-12-31) — Total Equity Gross Minority Interest: 88125000.00
WSU.DE income_statement (annual, 2022-12-31) — Total Expenses: 446387000.00
WSU.DE balance_sheet (annual, 2022-12-31) — Total Liabilities Net Minority Interest: 196358000.00
WSU.DE balance_sheet (annual, 2022-12-31) — Total Non Current Assets: 100051000.00
WSU.DE balance_sheet (annual, 2022-12-31) — Total Non Current Liabilities Net Minority Interest: 26921000.00
WSU.DE income_statement (annual, 2022-12-31) — Total Operating Income As Reported: 38009000.00
WSU.DE balance_sheet (annual, 2022-12-31) — Total Tax Payable: 14102000.00
WSU.DE income_statement (annual, 2022-12-31) — Total Unusual Items: 754000.00
WSU.DE income_statement (annual, 2022-12-31) — Total Unusual Items Excluding Goodwill: 754000.00
WSU.DE balance_sheet (annual, 2022-12-31) — Treasury Shares Number: 594646.00
WSU.DE balance_sheet (annual, 2022-12-31) — Treasury Stock: 13177000.00
WSU.DE balance_sheet (annual, 2022-12-31) — Work In Process: 25966000.00
WSU.DE balance_sheet (annual, 2022-12-31) — Working Capital: 14995000.00
WSU.DE income_statement (annual, 2022-12-31) — Write Off: -63000.00
WSU.DE income_statement (annual, 2023-12-31) — +Operating Expense: 95612000.00
WSU.DE income_statement (annual, 2023-12-31) — +Total Revenue: 489468000.00
WSU.DE balance_sheet (annual, 2023-12-31) — Accounts Payable: 24971000.00
WSU.DE balance_sheet (annual, 2023-12-31) — Accounts Receivable: 67416000.00
WSU.DE balance_sheet (annual, 2023-12-31) — Accumulated Depreciation: -73438000.00
WSU.DE balance_sheet (annual, 2023-12-31) — Additional Paid In Capital: 36463000.00
WSU.DE balance_sheet (annual, 2023-12-31) — Available For Sale Securities: 201000.00
WSU.DE income_statement (annual, 2023-12-31) — Basic Average Shares: 13382324.00
WSU.DE income_statement (annual, 2023-12-31) — Basic EPS: 2.09
WSU.DE cash_flow (annual, 2023-12-31) — Beginning Cash Position: -27147000.00
WSU.DE balance_sheet (annual, 2023-12-31) — Buildings And Improvements: 10834000.00
WSU.DE cash_flow (annual, 2023-12-31) — Capital Expenditure: -14726000.00
WSU.DE balance_sheet (annual, 2023-12-31) — Capital Lease Obligations: 19439000.00
WSU.DE balance_sheet (annual, 2023-12-31) — Capital Stock: 40000000.00
WSU.DE balance_sheet (annual, 2023-12-31) — Cash And Cash Equivalents: 16673000.00
WSU.DE balance_sheet (annual, 2023-12-31) — Cash Cash Equivalents And Short Term Investments: 18316000.00
WSU.DE cash_flow (annual, 2023-12-31) — Cash Dividends Paid: -29441000.00
WSU.DE cash_flow (annual, 2023-12-31) — Change In Inventory: 15355000.00
WSU.DE cash_flow (annual, 2023-12-31) — Change In Other Current Assets: -8470000.00
WSU.DE cash_flow (annual, 2023-12-31) — Change In Payable: 1255000.00
WSU.DE cash_flow (annual, 2023-12-31) — Change In Receivables: 9987000.00
WSU.DE cash_flow (annual, 2023-12-31) — Change In Working Capital: 20151000.00
WSU.DE cash_flow (annual, 2023-12-31) — Changes In Cash: 11769000.00
WSU.DE balance_sheet (annual, 2023-12-31) — Common Stock: 40000000.00
WSU.DE balance_sheet (annual, 2023-12-31) — Common Stock Equity: 85764000.00
WSU.DE balance_sheet (annual, 2023-12-31) — Construction In Progress: 601000.00
WSU.DE income_statement (annual, 2023-12-31) — Cost Of Revenue: 352934000.00
WSU.DE balance_sheet (annual, 2023-12-31) — Current Assets: 160084000.00
WSU.DE balance_sheet (annual, 2023-12-31) — Current Capital Lease Obligation: 7863000.00
WSU.DE balance_sheet (annual, 2023-12-31) — Current Debt: 33916000.00
WSU.DE balance_sheet (annual, 2023-12-31) — Current Debt And Capital Lease Obligation: 41779000.00
WSU.DE balance_sheet (annual, 2023-12-31) — Current Deferred Assets: 1703000.00
WSU.DE balance_sheet (annual, 2023-12-31) — Current Liabilities: 154805000.00
WSU.DE balance_sheet (annual, 2023-12-31) — Current Provisions: 11641000.00
WSU.DE cash_flow (annual, 2023-12-31) — Deferred Tax: 10439000.00
WSU.DE cash_flow (annual, 2023-12-31) — Depreciation: 14692000.00
WSU.DE cash_flow (annual, 2023-12-31) — Depreciation And Amortization: 14692000.00
WSU.DE income_statement (annual, 2023-12-31) — Depreciation And Amortization In Income Statement: 2845000.00
WSU.DE income_statement (annual, 2023-12-31) — Depreciation Income Statement: 2845000.00
WSU.DE income_statement (annual, 2023-12-31) — Diluted Average Shares: 13382324.00
WSU.DE income_statement (annual, 2023-12-31) — Diluted EPS: 2.09
WSU.DE income_statement (annual, 2023-12-31) — Diluted NI Availto Com Stockholders: 27972000.00
WSU.DE income_statement (annual, 2023-12-31) — EBIT: 42099000.00
WSU.DE income_statement (annual, 2023-12-31) — EBITDA: 56791000.00
WSU.DE cash_flow (annual, 2023-12-31) — Effect Of Exchange Rate Changes: -236000.00
WSU.DE cash_flow (annual, 2023-12-31) — End Cash Position: -15614000.00
WSU.DE cash_flow (annual, 2023-12-31) — Financing Cash Flow: -34376000.00
WSU.DE balance_sheet (annual, 2023-12-31) — Finished Goods: 4228000.00
WSU.DE cash_flow (annual, 2023-12-31) — Free Cash Flow: 47083000.00
WSU.DE cash_flow (annual, 2023-12-31) — Gain Loss On Investment Securities: -120000.00
WSU.DE cash_flow (annual, 2023-12-31) — Gain Loss On Sale Of PPE: -120000.00
WSU.DE income_statement (annual, 2023-12-31) — General And Administrative Expense: 9638000.00
WSU.DE balance_sheet (annual, 2023-12-31) — Goodwill: 43289000.00
WSU.DE balance_sheet (annual, 2023-12-31) — Goodwill And Other Intangible Assets: 50736000.00
WSU.DE balance_sheet (annual, 2023-12-31) — Gross PPE: 125575000.00
WSU.DE income_statement (annual, 2023-12-31) — Gross Profit: 136534000.00
WSU.DE income_statement (annual, 2023-12-31) — Interest Expense: 3688000.00
WSU.DE income_statement (annual, 2023-12-31) — Interest Expense Non Operating: 3688000.00
WSU.DE income_statement (annual, 2023-12-31) — Interest Income: 152000.00
WSU.DE income_statement (annual, 2023-12-31) — Interest Income Non Operating: 152000.00
WSU.DE cash_flow (annual, 2023-12-31) — Interest Paid Cff: -3547000.00
WSU.DE balance_sheet (annual, 2023-12-31) — Inventory: 54432000.00
WSU.DE balance_sheet (annual, 2023-12-31) — Invested Capital: 124884000.00
WSU.DE cash_flow (annual, 2023-12-31) — Investing Cash Flow: -15664000.00
WSU.DE balance_sheet (annual, 2023-12-31) — Investmentin Financial Assets: 201000.00
WSU.DE cash_flow (annual, 2023-12-31) — Issuance Of Debt: 9308000.00
WSU.DE balance_sheet (annual, 2023-12-31) — Land And Improvements: 57349000.00
WSU.DE balance_sheet (annual, 2023-12-31) — Long Term Capital Lease Obligation: 11576000.00
WSU.DE balance_sheet (annual, 2023-12-31) — Long Term Debt: 5204000.00
WSU.DE balance_sheet (annual, 2023-12-31) — Long Term Debt And Capital Lease Obligation: 16780000.00
WSU.DE cash_flow (annual, 2023-12-31) — Long Term Debt Issuance: 9308000.00
WSU.DE cash_flow (annual, 2023-12-31) — Long Term Debt Payments: -2476000.00
WSU.DE balance_sheet (annual, 2023-12-31) — Long Term Provisions: 2671000.00
WSU.DE balance_sheet (annual, 2023-12-31) — Machinery Furniture Equipment: 49655000.00
WSU.DE cash_flow (annual, 2023-12-31) — Net Business Purchase And Sale: -1165000.00
WSU.DE balance_sheet (annual, 2023-12-31) — Net Debt: 22447000.00
WSU.DE income_statement (annual, 2023-12-31) — Net Income: 27972000.00
WSU.DE income_statement (annual, 2023-12-31) — Net Income Common Stockholders: 27972000.00
WSU.DE income_statement (annual, 2023-12-31) — Net Income Continuous Operations: 27972000.00
WSU.DE income_statement (annual, 2023-12-31) — Net Income From Continuing And Discontinued Operation: 27972000.00
WSU.DE income_statement (annual, 2023-12-31) — Net Income From Continuing Operation Net Minority Interest: 27972000.00
WSU.DE cash_flow (annual, 2023-12-31) — Net Income From Continuing Operations: 27972000.00
WSU.DE income_statement (annual, 2023-12-31) — Net Income Including Noncontrolling Interests: 27972000.00
WSU.DE income_statement (annual, 2023-12-31) — Net Interest Income: -3536000.00
WSU.DE cash_flow (annual, 2023-12-31) — Net Issuance Payments Of Debt: 6832000.00
WSU.DE cash_flow (annual, 2023-12-31) — Net Long Term Debt Issuance: 6832000.00
WSU.DE income_statement (annual, 2023-12-31) — Net Non Operating Interest Income Expense: -3536000.00
WSU.DE cash_flow (annual, 2023-12-31) — Net Other Financing Charges: 152000.00
WSU.DE cash_flow (annual, 2023-12-31) — Net Other Investing Changes: -1000.00
WSU.DE balance_sheet (annual, 2023-12-31) — Net PPE: 52137000.00
WSU.DE cash_flow (annual, 2023-12-31) — Net PPE Purchase And Sale: -14498000.00
WSU.DE balance_sheet (annual, 2023-12-31) — Net Tangible Assets: 35028000.00
WSU.DE balance_sheet (annual, 2023-12-31) — Non Current Deferred Revenue: 1297000.00
WSU.DE balance_sheet (annual, 2023-12-31) — Non Current Deferred Taxes Assets: 3478000.00