speb/financial-data huggingface dataset:
EOX.V cash_flow (annual, 2023-12-31) — Net Income From Continuing Operations: -3564000.00
EOX.V income_statement (annual, 2023-12-31) — Net Income Including Noncontrolling Interests: -3564000.00
EOX.V income_statement (annual, 2023-12-31) — Net Interest Income: -3255000.00
EOX.V cash_flow (annual, 2023-12-31) — Net Issuance Payments Of Debt: -53000.00
EOX.V cash_flow (annual, 2023-12-31) — Net Long Term Debt Issuance: -53000.00
EOX.V income_statement (annual, 2023-12-31) — Net Non Operating Interest Income Expense: -3255000.00
EOX.V cash_flow (annual, 2023-12-31) — Net Other Financing Charges: -305000.00
EOX.V balance_sheet (annual, 2023-12-31) — Net PPE: 38305000.00
EOX.V cash_flow (annual, 2023-12-31) — Net PPE Purchase And Sale: -1000.00
EOX.V balance_sheet (annual, 2023-12-31) — Net Tangible Assets: -5259000.00
EOX.V income_statement (annual, 2023-12-31) — Normalized EBITDA: -1252000.00
EOX.V income_statement (annual, 2023-12-31) — Normalized Income: -4552000.00
EOX.V cash_flow (annual, 2023-12-31) — Operating Cash Flow: -2957000.00
EOX.V cash_flow (annual, 2023-12-31) — Operating Gains Losses: -981000.00
EOX.V income_statement (annual, 2023-12-31) — Operating Income: -1421000.00
EOX.V income_statement (annual, 2023-12-31) — Operating Revenue: 0.00
EOX.V balance_sheet (annual, 2023-12-31) — Ordinary Shares Number: 490013320.00
EOX.V balance_sheet (annual, 2023-12-31) — Other Current Assets: 35000.00
EOX.V balance_sheet (annual, 2023-12-31) — Other Current Borrowings: 27667000.00
EOX.V balance_sheet (annual, 2023-12-31) — Other Equity Adjustments: 18294000.00
EOX.V balance_sheet (annual, 2023-12-31) — Other Equity Interest: 1334000.00
EOX.V income_statement (annual, 2023-12-31) — Other Gand A: 1169000.00
EOX.V income_statement (annual, 2023-12-31) — Other Income Expense: 1112000.00
EOX.V cash_flow (annual, 2023-12-31) — Other Non Cash Items: 3207000.00
EOX.V income_statement (annual, 2023-12-31) — Other Non Operating Income Expenses: 124000.00
EOX.V income_statement (annual, 2023-12-31) — Other Operating Expenses: 549000.00
EOX.V balance_sheet (annual, 2023-12-31) — Other Properties: 39003000.00
EOX.V balance_sheet (annual, 2023-12-31) — Other Receivables: 59000.00
EOX.V balance_sheet (annual, 2023-12-31) — Payables: 272000.00
EOX.V balance_sheet (annual, 2023-12-31) — Payables And Accrued Expenses: 272000.00
EOX.V balance_sheet (annual, 2023-12-31) — Pensionand Other Post Retirement Benefit Plans Current: 1290000.00
EOX.V income_statement (annual, 2023-12-31) — Pretax Income: -3564000.00
EOX.V cash_flow (annual, 2023-12-31) — Purchase Of PPE: -1000.00
EOX.V balance_sheet (annual, 2023-12-31) — Receivables: 59000.00
EOX.V income_statement (annual, 2023-12-31) — Reconciled Cost Of Revenue: 45000.00
EOX.V income_statement (annual, 2023-12-31) — Reconciled Depreciation: 45000.00
EOX.V cash_flow (annual, 2023-12-31) — Repayment Of Debt: -53000.00
EOX.V balance_sheet (annual, 2023-12-31) — Retained Earnings: -110391000.00
EOX.V income_statement (annual, 2023-12-31) — Salaries And Wages: -342000.00
EOX.V income_statement (annual, 2023-12-31) — Selling General And Administration: 827000.00
EOX.V balance_sheet (annual, 2023-12-31) — Share Issued: 490013320.00
EOX.V cash_flow (annual, 2023-12-31) — Stock Based Compensation: -1247000.00
EOX.V balance_sheet (annual, 2023-12-31) — Stockholders Equity: -5259000.00
EOX.V balance_sheet (annual, 2023-12-31) — Tangible Book Value: -5259000.00
EOX.V income_statement (annual, 2023-12-31) — Tax Effect Of Unusual Items: 0.00
EOX.V income_statement (annual, 2023-12-31) — Tax Provision: 0.00
EOX.V income_statement (annual, 2023-12-31) — Tax Rate For Calcs: 0.00
EOX.V balance_sheet (annual, 2023-12-31) — Total Assets: 39016000.00
EOX.V balance_sheet (annual, 2023-12-31) — Total Capitalization: -5259000.00
EOX.V balance_sheet (annual, 2023-12-31) — Total Debt: 27810000.00
EOX.V balance_sheet (annual, 2023-12-31) — Total Equity Gross Minority Interest: -5259000.00
EOX.V income_statement (annual, 2023-12-31) — Total Expenses: 1421000.00
EOX.V balance_sheet (annual, 2023-12-31) — Total Liabilities Net Minority Interest: 44275000.00
EOX.V balance_sheet (annual, 2023-12-31) — Total Non Current Assets: 38305000.00
EOX.V balance_sheet (annual, 2023-12-31) — Total Non Current Liabilities Net Minority Interest: 90000.00
EOX.V income_statement (annual, 2023-12-31) — Total Operating Income As Reported: -433000.00
EOX.V income_statement (annual, 2023-12-31) — Total Unusual Items: 988000.00
EOX.V income_statement (annual, 2023-12-31) — Total Unusual Items Excluding Goodwill: 988000.00
EOX.V balance_sheet (annual, 2023-12-31) — Working Capital: -43474000.00
EOX.V income_statement (quarterly, 2024-09-30) — Basic Average Shares: 564499656.00
EOX.V income_statement (quarterly, 2024-09-30) — Basic EPS: 0.00
EOX.V cash_flow (quarterly, 2024-09-30) — Cash Flow From Continuing Investing Activities: 0.00
EOX.V cash_flow (quarterly, 2024-09-30) — Common Stock Issuance: 0.00
EOX.V income_statement (quarterly, 2024-09-30) — Diluted Average Shares: 564499656.00
EOX.V income_statement (quarterly, 2024-09-30) — Diluted EPS: 0.00
EOX.V cash_flow (quarterly, 2024-09-30) — Investing Cash Flow: 0.00
EOX.V cash_flow (quarterly, 2024-09-30) — Issuance Of Capital Stock: 0.00
EOX.V cash_flow (quarterly, 2024-09-30) — Issuance Of Debt: 0.00
EOX.V cash_flow (quarterly, 2024-09-30) — Long Term Debt Issuance: 0.00
EOX.V cash_flow (quarterly, 2024-09-30) — Net Common Stock Issuance: 0.00
EOX.V cash_flow (quarterly, 2024-09-30) — Net PPE Purchase And Sale: 0.00
EOX.V income_statement (quarterly, 2024-09-30) — Other Non Operating Income Expenses: -7000.00
EOX.V cash_flow (quarterly, 2024-09-30) — Purchase Of PPE: 0.00
EOX.V cash_flow (quarterly, 2024-09-30) — Unrealized Gain Loss On Investment Securities: 7000.00
EOX.V income_statement (annual, 2024-12-31) — +Operating Expense: 1582000.00
EOX.V income_statement (quarterly, 2024-12-31) — +Operating Expense: 665000.00
EOX.V income_statement (annual, 2024-12-31) — +Total Revenue: 0.00
EOX.V income_statement (quarterly, 2024-12-31) — +Total Revenue: 0.00
EOX.V balance_sheet (annual, 2024-12-31) — Accounts Payable: 260000.00
EOX.V balance_sheet (quarterly, 2024-12-31) — Accounts Payable: 260000.00
EOX.V balance_sheet (annual, 2024-12-31) — Accumulated Depreciation: -1021000.00
EOX.V balance_sheet (quarterly, 2024-12-31) — Accumulated Depreciation: -1021000.00
EOX.V income_statement (annual, 2024-12-31) — Basic Average Shares: 553231494.00
EOX.V income_statement (annual, 2024-12-31) — Basic EPS: -0.01
EOX.V cash_flow (annual, 2024-12-31) — Beginning Cash Position: 617000.00
EOX.V cash_flow (quarterly, 2024-12-31) — Beginning Cash Position: 174000.00
EOX.V cash_flow (annual, 2024-12-31) — Capital Expenditure: -92000.00
EOX.V cash_flow (quarterly, 2024-12-31) — Capital Expenditure: -89000.00
EOX.V cash_flow (annual, 2024-12-31) — Capital Expenditure Reported: -86000.00
EOX.V balance_sheet (annual, 2024-12-31) — Capital Lease Obligations: 152000.00
EOX.V balance_sheet (quarterly, 2024-12-31) — Capital Lease Obligations: 152000.00
EOX.V balance_sheet (annual, 2024-12-31) — Capital Stock: 84439000.00
EOX.V balance_sheet (quarterly, 2024-12-31) — Capital Stock: 84439000.00
EOX.V balance_sheet (annual, 2024-12-31) — Cash And Cash Equivalents: 1004000.00
EOX.V balance_sheet (quarterly, 2024-12-31) — Cash And Cash Equivalents: 1004000.00
EOX.V balance_sheet (annual, 2024-12-31) — Cash Cash Equivalents And Short Term Investments: 1004000.00
EOX.V balance_sheet (quarterly, 2024-12-31) — Cash Cash Equivalents And Short Term Investments: 1004000.00
EOX.V cash_flow (annual, 2024-12-31) — Cash Dividends Paid: 0.00
EOX.V cash_flow (quarterly, 2024-12-31) — Cash Dividends Paid: 0.00
EOX.V cash_flow (annual, 2024-12-31) — Cash Flow From Continuing Financing Activities: 2563000.00
EOX.V cash_flow (quarterly, 2024-12-31) — Cash Flow From Continuing Financing Activities: 1552000.00
EOX.V cash_flow (annual, 2024-12-31) — Cash Flow From Continuing Investing Activities: -92000.00
EOX.V cash_flow (quarterly, 2024-12-31) — Cash Flow From Continuing Investing Activities: -89000.00
EOX.V cash_flow (annual, 2024-12-31) — Cash Flow From Continuing Operating Activities: -2058000.00
EOX.V cash_flow (quarterly, 2024-12-31) — Cash Flow From Continuing Operating Activities: -629000.00
EOX.V cash_flow (annual, 2024-12-31) — Change In Payable: -29000.00
EOX.V cash_flow (quarterly, 2024-12-31) — Change In Payable: -158000.00
EOX.V cash_flow (annual, 2024-12-31) — Change In Payables And Accrued Expense: -29000.00
EOX.V cash_flow (quarterly, 2024-12-31) — Change In Payables And Accrued Expense: -158000.00
EOX.V cash_flow (annual, 2024-12-31) — Change In Receivables: -11000.00
EOX.V cash_flow (quarterly, 2024-12-31) — Change In Receivables: 19000.00
EOX.V cash_flow (annual, 2024-12-31) — Change In Working Capital: -40000.00
EOX.V cash_flow (quarterly, 2024-12-31) — Change In Working Capital: -139000.00
EOX.V cash_flow (annual, 2024-12-31) — Changes In Cash: 413000.00
EOX.V cash_flow (quarterly, 2024-12-31) — Changes In Cash: 834000.00
EOX.V balance_sheet (annual, 2024-12-31) — Common Stock: 84439000.00
EOX.V balance_sheet (quarterly, 2024-12-31) — Common Stock: 84439000.00
EOX.V balance_sheet (annual, 2024-12-31) — Common Stock Equity: -7634000.00
EOX.V balance_sheet (quarterly, 2024-12-31) — Common Stock Equity: -7634000.00
EOX.V cash_flow (annual, 2024-12-31) — Common Stock Issuance: 3072000.00
EOX.V cash_flow (quarterly, 2024-12-31) — Common Stock Issuance: 1777000.00
EOX.V income_statement (annual, 2024-12-31) — Cost Of Revenue: 47000.00
EOX.V income_statement (quarterly, 2024-12-31) — Cost Of Revenue: 12000.00
EOX.V balance_sheet (annual, 2024-12-31) — Current Assets: 1114000.00
EOX.V balance_sheet (quarterly, 2024-12-31) — Current Assets: 1114000.00
EOX.V balance_sheet (annual, 2024-12-31) — Current Capital Lease Obligation: 59000.00
EOX.V balance_sheet (quarterly, 2024-12-31) — Current Capital Lease Obligation: 59000.00
EOX.V balance_sheet (annual, 2024-12-31) — Current Debt: 30785000.00
EOX.V balance_sheet (quarterly, 2024-12-31) — Current Debt: 30785000.00
EOX.V balance_sheet (annual, 2024-12-31) — Current Debt And Capital Lease Obligation: 30844000.00
EOX.V balance_sheet (quarterly, 2024-12-31) — Current Debt And Capital Lease Obligation: 30844000.00
EOX.V balance_sheet (annual, 2024-12-31) — Current Deferred Liabilities: 16181000.00
EOX.V balance_sheet (quarterly, 2024-12-31) — Current Deferred Liabilities: 16181000.00
EOX.V balance_sheet (annual, 2024-12-31) — Current Deferred Revenue: 16181000.00
EOX.V balance_sheet (quarterly, 2024-12-31) — Current Deferred Revenue: 16181000.00
EOX.V balance_sheet (annual, 2024-12-31) — Current Liabilities: 47956000.00
EOX.V balance_sheet (quarterly, 2024-12-31) — Current Liabilities: 47956000.00
EOX.V balance_sheet (annual, 2024-12-31) — Current Notes Payable: 0.00
EOX.V balance_sheet (quarterly, 2024-12-31) — Current Notes Payable: 0.00
EOX.V cash_flow (annual, 2024-12-31) — Depreciation: 47000.00
EOX.V cash_flow (quarterly, 2024-12-31) — Depreciation: 12000.00
EOX.V cash_flow (annual, 2024-12-31) — Depreciation Amortization Depletion: 47000.00
EOX.V cash_flow (quarterly, 2024-12-31) — Depreciation Amortization Depletion: 12000.00
EOX.V cash_flow (annual, 2024-12-31) — Depreciation And Amortization: 47000.00
EOX.V cash_flow (quarterly, 2024-12-31) — Depreciation And Amortization: 12000.00
EOX.V income_statement (annual, 2024-12-31) — Diluted Average Shares: 553231494.00
EOX.V income_statement (annual, 2024-12-31) — Diluted EPS: -0.01
EOX.V income_statement (annual, 2024-12-31) — Diluted NI Availto Com Stockholders: -7332000.00
EOX.V income_statement (quarterly, 2024-12-31) — Diluted NI Availto Com Stockholders: -3686000.00
EOX.V income_statement (annual, 2024-12-31) — EBIT: -3837000.00
EOX.V income_statement (quarterly, 2024-12-31) — EBIT: -2798000.00
EOX.V income_statement (annual, 2024-12-31) — EBITDA: -3790000.00
EOX.V income_statement (quarterly, 2024-12-31) — EBITDA: -2786000.00
EOX.V cash_flow (annual, 2024-12-31) — Effect Of Exchange Rate Changes: -26000.00
EOX.V cash_flow (quarterly, 2024-12-31) — Effect Of Exchange Rate Changes: -4000.00
EOX.V cash_flow (annual, 2024-12-31) — End Cash Position: 1004000.00
EOX.V cash_flow (quarterly, 2024-12-31) — End Cash Position: 1004000.00
EOX.V cash_flow (annual, 2024-12-31) — Financing Cash Flow: 2563000.00
EOX.V cash_flow (quarterly, 2024-12-31) — Financing Cash Flow: 1552000.00
EOX.V balance_sheet (annual, 2024-12-31) — Foreign Currency Translation Adjustments: 3901000.00
EOX.V balance_sheet (quarterly, 2024-12-31) — Foreign Currency Translation Adjustments: 3901000.00
EOX.V cash_flow (annual, 2024-12-31) — Free Cash Flow: -2150000.00
EOX.V cash_flow (quarterly, 2024-12-31) — Free Cash Flow: -718000.00
EOX.V income_statement (annual, 2024-12-31) — Gain On Sale Of Security: -2198000.00
EOX.V income_statement (quarterly, 2024-12-31) — Gain On Sale Of Security: -2116000.00
EOX.V balance_sheet (annual, 2024-12-31) — Gains Losses Not Affecting Retained Earnings: 22049000.00
EOX.V balance_sheet (quarterly, 2024-12-31) — Gains Losses Not Affecting Retained Earnings: 22049000.00
EOX.V income_statement (annual, 2024-12-31) — General And Administrative Expense: 1307000.00
EOX.V income_statement (quarterly, 2024-12-31) — General And Administrative Expense: 593000.00
EOX.V balance_sheet (annual, 2024-12-31) — Gross PPE: 40322000.00
EOX.V balance_sheet (quarterly, 2024-12-31) — Gross PPE: 40322000.00
EOX.V income_statement (annual, 2024-12-31) — Gross Profit: -47000.00
EOX.V income_statement (quarterly, 2024-12-31) — Gross Profit: -12000.00
EOX.V income_statement (annual, 2024-12-31) — Interest Expense: 3495000.00
EOX.V income_statement (quarterly, 2024-12-31) — Interest Expense: 888000.00
EOX.V income_statement (annual, 2024-12-31) — Interest Expense Non Operating: 3495000.00
EOX.V income_statement (quarterly, 2024-12-31) — Interest Expense Non Operating: 888000.00
EOX.V cash_flow (annual, 2024-12-31) — Interest Paid Cff: -7000.00
EOX.V cash_flow (quarterly, 2024-12-31) — Interest Paid Cff: -2000.00
EOX.V balance_sheet (annual, 2024-12-31) — Invested Capital: 23151000.00
EOX.V balance_sheet (quarterly, 2024-12-31) — Invested Capital: 23151000.00
EOX.V cash_flow (annual, 2024-12-31) — Investing Cash Flow: -92000.00
EOX.V cash_flow (quarterly, 2024-12-31) — Investing Cash Flow: -89000.00
EOX.V cash_flow (annual, 2024-12-31) — Issuance Of Capital Stock: 3072000.00
EOX.V cash_flow (quarterly, 2024-12-31) — Issuance Of Capital Stock: 1777000.00
EOX.V cash_flow (annual, 2024-12-31) — Issuance Of Debt: 0.00
EOX.V balance_sheet (annual, 2024-12-31) — Land And Improvements: 68000.00
EOX.V balance_sheet (quarterly, 2024-12-31) — Land And Improvements: 68000.00
EOX.V balance_sheet (annual, 2024-12-31) — Leases: 17000.00
EOX.V balance_sheet (quarterly, 2024-12-31) — Leases: 17000.00
EOX.V balance_sheet (annual, 2024-12-31) — Long Term Capital Lease Obligation: 93000.00
EOX.V balance_sheet (quarterly, 2024-12-31) — Long Term Capital Lease Obligation: 93000.00
EOX.V balance_sheet (annual, 2024-12-31) — Long Term Debt And Capital Lease Obligation: 93000.00
EOX.V balance_sheet (quarterly, 2024-12-31) — Long Term Debt And Capital Lease Obligation: 93000.00
EOX.V cash_flow (annual, 2024-12-31) — Long Term Debt Issuance: 0.00
EOX.V cash_flow (annual, 2024-12-31) — Long Term Debt Payments: -49000.00
EOX.V cash_flow (quarterly, 2024-12-31) — Long Term Debt Payments: -9000.00
EOX.V balance_sheet (annual, 2024-12-31) — Machinery Furniture Equipment: 172000.00
EOX.V balance_sheet (quarterly, 2024-12-31) — Machinery Furniture Equipment: 172000.00
EOX.V cash_flow (annual, 2024-12-31) — Net Common Stock Issuance: 3072000.00
EOX.V cash_flow (quarterly, 2024-12-31) — Net Common Stock Issuance: 1777000.00
EOX.V balance_sheet (annual, 2024-12-31) — Net Debt: 29781000.00
EOX.V balance_sheet (quarterly, 2024-12-31) — Net Debt: 29781000.00
EOX.V cash_flow (annual, 2024-12-31) — Net Foreign Currency Exchange Gain Loss: 2290000.00
EOX.V cash_flow (quarterly, 2024-12-31) — Net Foreign Currency Exchange Gain Loss: 2191000.00
EOX.V income_statement (annual, 2024-12-31) — Net Income: -7332000.00
EOX.V income_statement (quarterly, 2024-12-31) — Net Income: -3686000.00
EOX.V income_statement (annual, 2024-12-31) — Net Income Common Stockholders: -7332000.00
EOX.V income_statement (quarterly, 2024-12-31) — Net Income Common Stockholders: -3686000.00
EOX.V income_statement (annual, 2024-12-31) — Net Income Continuous Operations: -7332000.00
EOX.V income_statement (quarterly, 2024-12-31) — Net Income Continuous Operations: -3686000.00
EOX.V income_statement (annual, 2024-12-31) — Net Income From Continuing And Discontinued Operation: -7332000.00
EOX.V income_statement (quarterly, 2024-12-31) — Net Income From Continuing And Discontinued Operation: -3686000.00
EOX.V income_statement (annual, 2024-12-31) — Net Income From Continuing Operation Net Minority Interest: -7332000.00
EOX.V income_statement (quarterly, 2024-12-31) — Net Income From Continuing Operation Net Minority Interest: -3686000.00
EOX.V cash_flow (annual, 2024-12-31) — Net Income From Continuing Operations: -7332000.00
EOX.V cash_flow (quarterly, 2024-12-31) — Net Income From Continuing Operations: -3686000.00
EOX.V income_statement (annual, 2024-12-31) — Net Income Including Noncontrolling Interests: -7332000.00
EOX.V income_statement (quarterly, 2024-12-31) — Net Income Including Noncontrolling Interests: -3686000.00
EOX.V income_statement (annual, 2024-12-31) — Net Interest Income: -3495000.00
EOX.V income_statement (quarterly, 2024-12-31) — Net Interest Income: -888000.00
EOX.V cash_flow (annual, 2024-12-31) — Net Issuance Payments Of Debt: -49000.00
EOX.V cash_flow (quarterly, 2024-12-31) — Net Issuance Payments Of Debt: -9000.00
EOX.V cash_flow (annual, 2024-12-31) — Net Long Term Debt Issuance: -49000.00
EOX.V cash_flow (quarterly, 2024-12-31) — Net Long Term Debt Issuance: -9000.00
EOX.V income_statement (annual, 2024-12-31) — Net Non Operating Interest Income Expense: -3495000.00
EOX.V income_statement (quarterly, 2024-12-31) — Net Non Operating Interest Income Expense: -888000.00
EOX.V cash_flow (annual, 2024-12-31) — Net Other Financing Charges: -453000.00
EOX.V cash_flow (quarterly, 2024-12-31) — Net Other Financing Charges: -214000.00
EOX.V balance_sheet (annual, 2024-12-31) — Net PPE: 39301000.00
EOX.V balance_sheet (quarterly, 2024-12-31) — Net PPE: 39301000.00
EOX.V cash_flow (annual, 2024-12-31) — Net PPE Purchase And Sale: -6000.00
EOX.V cash_flow (quarterly, 2024-12-31) — Net PPE Purchase And Sale: -3000.00
EOX.V balance_sheet (annual, 2024-12-31) — Net Tangible Assets: -7634000.00
EOX.V balance_sheet (quarterly, 2024-12-31) — Net Tangible Assets: -7634000.00
EOX.V income_statement (annual, 2024-12-31) — Normalized EBITDA: -1592000.00
EOX.V income_statement (quarterly, 2024-12-31) — Normalized EBITDA: -670000.00
EOX.V income_statement (annual, 2024-12-31) — Normalized Income: -5134000.00
EOX.V income_statement (quarterly, 2024-12-31) — Normalized Income: -1570000.00
EOX.V cash_flow (annual, 2024-12-31) — Operating Cash Flow: -2058000.00
EOX.V cash_flow (quarterly, 2024-12-31) — Operating Cash Flow: -629000.00
EOX.V cash_flow (annual, 2024-12-31) — Operating Gains Losses: 2290000.00
EOX.V cash_flow (quarterly, 2024-12-31) — Operating Gains Losses: 2191000.00
EOX.V income_statement (annual, 2024-12-31) — Operating Income: -1629000.00
EOX.V income_statement (quarterly, 2024-12-31) — Operating Income: -677000.00
EOX.V income_statement (annual, 2024-12-31) — Operating Revenue: 0.00
EOX.V income_statement (quarterly, 2024-12-31) — Operating Revenue: 0.00
EOX.V balance_sheet (annual, 2024-12-31) — Ordinary Shares Number: 687270331.00
EOX.V balance_sheet (quarterly, 2024-12-31) — Ordinary Shares Number: 687270331.00
EOX.V balance_sheet (annual, 2024-12-31) — Other Current Assets: 51000.00
EOX.V balance_sheet (quarterly, 2024-12-31) — Other Current Assets: 51000.00
EOX.V balance_sheet (annual, 2024-12-31) — Other Current Borrowings: 30785000.00
EOX.V balance_sheet (quarterly, 2024-12-31) — Other Current Borrowings: 30785000.00
EOX.V balance_sheet (annual, 2024-12-31) — Other Equity Adjustments: 18148000.00
EOX.V balance_sheet (quarterly, 2024-12-31) — Other Equity Adjustments: 18148000.00
EOX.V balance_sheet (annual, 2024-12-31) — Other Equity Interest: 1429000.00
EOX.V balance_sheet (quarterly, 2024-12-31) — Other Equity Interest: 1429000.00
EOX.V income_statement (annual, 2024-12-31) — Other Gand A: 1127000.00
EOX.V income_statement (quarterly, 2024-12-31) — Other Gand A: 307000.00
EOX.V income_statement (annual, 2024-12-31) — Other Income Expense: -2208000.00
EOX.V income_statement (quarterly, 2024-12-31) — Other Income Expense: -2121000.00
EOX.V cash_flow (annual, 2024-12-31) — Other Non Cash Items: 3596000.00
EOX.V cash_flow (quarterly, 2024-12-31) — Other Non Cash Items: 910000.00
EOX.V income_statement (annual, 2024-12-31) — Other Non Operating Income Expenses: -10000.00
EOX.V income_statement (quarterly, 2024-12-31) — Other Non Operating Income Expenses: -5000.00
EOX.V income_statement (annual, 2024-12-31) — Other Operating Expenses: 275000.00
EOX.V income_statement (quarterly, 2024-12-31) — Other Operating Expenses: 72000.00
EOX.V balance_sheet (annual, 2024-12-31) — Other Properties: 40065000.00
EOX.V balance_sheet (quarterly, 2024-12-31) — Other Properties: 40065000.00
EOX.V balance_sheet (annual, 2024-12-31) — Other Receivables: 59000.00
EOX.V balance_sheet (quarterly, 2024-12-31) — Other Receivables: 59000.00
EOX.V balance_sheet (annual, 2024-12-31) — Payables: 260000.00
EOX.V balance_sheet (quarterly, 2024-12-31) — Payables: 260000.00
EOX.V balance_sheet (annual, 2024-12-31) — Payables And Accrued Expenses: 260000.00
EOX.V balance_sheet (quarterly, 2024-12-31) — Payables And Accrued Expenses: 260000.00
EOX.V balance_sheet (annual, 2024-12-31) — Pensionand Other Post Retirement Benefit Plans Current: 671000.00
EOX.V balance_sheet (quarterly, 2024-12-31) — Pensionand Other Post Retirement Benefit Plans Current: 671000.00
EOX.V income_statement (annual, 2024-12-31) — Pretax Income: -7332000.00
EOX.V income_statement (quarterly, 2024-12-31) — Pretax Income: -3686000.00
EOX.V cash_flow (annual, 2024-12-31) — Purchase Of PPE: -6000.00
EOX.V cash_flow (quarterly, 2024-12-31) — Purchase Of PPE: -3000.00
EOX.V balance_sheet (annual, 2024-12-31) — Receivables: 59000.00
EOX.V balance_sheet (quarterly, 2024-12-31) — Receivables: 59000.00
EOX.V income_statement (annual, 2024-12-31) — Reconciled Cost Of Revenue: 47000.00
EOX.V income_statement (quarterly, 2024-12-31) — Reconciled Cost Of Revenue: 12000.00
EOX.V income_statement (annual, 2024-12-31) — Reconciled Depreciation: 47000.00
EOX.V income_statement (quarterly, 2024-12-31) — Reconciled Depreciation: 12000.00
EOX.V cash_flow (annual, 2024-12-31) — Repayment Of Debt: -49000.00
EOX.V cash_flow (quarterly, 2024-12-31) — Repayment Of Debt: -9000.00
EOX.V balance_sheet (annual, 2024-12-31) — Retained Earnings: -115551000.00
EOX.V balance_sheet (quarterly, 2024-12-31) — Retained Earnings: -115551000.00
EOX.V income_statement (annual, 2024-12-31) — Salaries And Wages: 180000.00
EOX.V income_statement (quarterly, 2024-12-31) — Salaries And Wages: 286000.00
EOX.V income_statement (annual, 2024-12-31) — Selling General And Administration: 1307000.00
EOX.V balance_sheet (annual, 2024-12-31) — Share Issued: 687270331.00
EOX.V balance_sheet (quarterly, 2024-12-31) — Share Issued: 687270331.00
EOX.V cash_flow (annual, 2024-12-31) — Stock Based Compensation: -619000.00
EOX.V cash_flow (quarterly, 2024-12-31) — Stock Based Compensation: 88000.00
EOX.V balance_sheet (annual, 2024-12-31) — Stockholders Equity: -7634000.00
EOX.V balance_sheet (quarterly, 2024-12-31) — Stockholders Equity: -7634000.00
EOX.V balance_sheet (annual, 2024-12-31) — Tangible Book Value: -7634000.00
EOX.V balance_sheet (quarterly, 2024-12-31) — Tangible Book Value: -7634000.00
EOX.V income_statement (annual, 2024-12-31) — Tax Effect Of Unusual Items: 0.00
EOX.V income_statement (quarterly, 2024-12-31) — Tax Effect Of Unusual Items: 0.00
EOX.V income_statement (annual, 2024-12-31) — Tax Provision: 0.00
EOX.V income_statement (annual, 2024-12-31) — Tax Rate For Calcs: 0.00
EOX.V income_statement (quarterly, 2024-12-31) — Tax Rate For Calcs: 0.00
EOX.V balance_sheet (annual, 2024-12-31) — Total Assets: 40415000.00
EOX.V balance_sheet (quarterly, 2024-12-31) — Total Assets: 40415000.00
EOX.V balance_sheet (annual, 2024-12-31) — Total Capitalization: -7634000.00
EOX.V balance_sheet (quarterly, 2024-12-31) — Total Capitalization: -7634000.00
EOX.V balance_sheet (annual, 2024-12-31) — Total Debt: 30937000.00
EOX.V balance_sheet (quarterly, 2024-12-31) — Total Debt: 30937000.00
EOX.V balance_sheet (annual, 2024-12-31) — Total Equity Gross Minority Interest: -7634000.00
EOX.V balance_sheet (quarterly, 2024-12-31) — Total Equity Gross Minority Interest: -7634000.00
EOX.V income_statement (annual, 2024-12-31) — Total Expenses: 1629000.00
EOX.V income_statement (quarterly, 2024-12-31) — Total Expenses: 677000.00
EOX.V balance_sheet (annual, 2024-12-31) — Total Liabilities Net Minority Interest: 48049000.00
EOX.V balance_sheet (quarterly, 2024-12-31) — Total Liabilities Net Minority Interest: 48049000.00
EOX.V balance_sheet (annual, 2024-12-31) — Total Non Current Assets: 39301000.00
EOX.V balance_sheet (quarterly, 2024-12-31) — Total Non Current Assets: 39301000.00
EOX.V balance_sheet (annual, 2024-12-31) — Total Non Current Liabilities Net Minority Interest: 93000.00
EOX.V balance_sheet (quarterly, 2024-12-31) — Total Non Current Liabilities Net Minority Interest: 93000.00
EOX.V income_statement (annual, 2024-12-31) — Total Operating Income As Reported: -3827000.00
EOX.V income_statement (quarterly, 2024-12-31) — Total Operating Income As Reported: -2793000.00
EOX.V income_statement (annual, 2024-12-31) — Total Unusual Items: -2198000.00
EOX.V income_statement (quarterly, 2024-12-31) — Total Unusual Items: -2116000.00
EOX.V income_statement (annual, 2024-12-31) — Total Unusual Items Excluding Goodwill: -2198000.00
EOX.V income_statement (quarterly, 2024-12-31) — Total Unusual Items Excluding Goodwill: -2116000.00
EOX.V balance_sheet (annual, 2024-12-31) — Working Capital: -46842000.00
EOX.V balance_sheet (quarterly, 2024-12-31) — Working Capital: -46842000.00
EOX.V income_statement (quarterly, 2025-03-31) — +Operating Expense: 812000.00
EOX.V income_statement (quarterly, 2025-03-31) — +Total Revenue: 0.00
EOX.V balance_sheet (quarterly, 2025-03-31) — Accounts Payable: 492000.00
EOX.V income_statement (quarterly, 2025-03-31) — Basic Average Shares: 702016361.00
EOX.V income_statement (quarterly, 2025-03-31) — Basic EPS: 0.00
EOX.V cash_flow (quarterly, 2025-03-31) — Beginning Cash Position: 1004000.00
EOX.V balance_sheet (quarterly, 2025-03-31) — Capital Lease Obligations: 141000.00
EOX.V balance_sheet (quarterly, 2025-03-31) — Capital Stock: 84790000.00
EOX.V balance_sheet (quarterly, 2025-03-31) — Cash And Cash Equivalents: 413000.00
EOX.V balance_sheet (quarterly, 2025-03-31) — Cash Cash Equivalents And Short Term Investments: 413000.00
EOX.V cash_flow (quarterly, 2025-03-31) — Cash Dividends Paid: 0.00
EOX.V cash_flow (quarterly, 2025-03-31) — Cash Flow From Continuing Financing Activities: -158000.00
EOX.V cash_flow (quarterly, 2025-03-31) — Cash Flow From Continuing Operating Activities: -416000.00
EOX.V cash_flow (quarterly, 2025-03-31) — Change In Payable: 229000.00
EOX.V cash_flow (quarterly, 2025-03-31) — Change In Payables And Accrued Expense: 229000.00
EOX.V cash_flow (quarterly, 2025-03-31) — Change In Receivables: 15000.00
EOX.V cash_flow (quarterly, 2025-03-31) — Change In Working Capital: 244000.00
EOX.V cash_flow (quarterly, 2025-03-31) — Changes In Cash: -574000.00
EOX.V balance_sheet (quarterly, 2025-03-31) — Common Stock: 84790000.00
EOX.V balance_sheet (quarterly, 2025-03-31) — Common Stock Equity: -5989000.00
EOX.V cash_flow (quarterly, 2025-03-31) — Common Stock Issuance: 0.00
EOX.V income_statement (quarterly, 2025-03-31) — Cost Of Revenue: 13000.00
EOX.V balance_sheet (quarterly, 2025-03-31) — Current Assets: 503000.00
EOX.V balance_sheet (quarterly, 2025-03-31) — Current Capital Lease Obligation: 56000.00
EOX.V balance_sheet (quarterly, 2025-03-31) — Current Debt: 29615000.00
EOX.V balance_sheet (quarterly, 2025-03-31) — Current Debt And Capital Lease Obligation: 29671000.00
EOX.V balance_sheet (quarterly, 2025-03-31) — Current Deferred Liabilities: 16102000.00
EOX.V balance_sheet (quarterly, 2025-03-31) — Current Deferred Revenue: 16102000.00
EOX.V balance_sheet (quarterly, 2025-03-31) — Current Liabilities: 47023000.00
EOX.V cash_flow (quarterly, 2025-03-31) — Depreciation: 13000.00
EOX.V cash_flow (quarterly, 2025-03-31) — Depreciation Amortization Depletion: 13000.00
EOX.V cash_flow (quarterly, 2025-03-31) — Depreciation And Amortization: 13000.00
EOX.V income_statement (quarterly, 2025-03-31) — Diluted Average Shares: 702016361.00
EOX.V income_statement (quarterly, 2025-03-31) — Diluted EPS: 0.00
EOX.V income_statement (quarterly, 2025-03-31) — Diluted NI Availto Com Stockholders: -893000.00
EOX.V income_statement (quarterly, 2025-03-31) — EBIT: 16000.00
EOX.V income_statement (quarterly, 2025-03-31) — EBITDA: 29000.00
EOX.V cash_flow (quarterly, 2025-03-31) — Effect Of Exchange Rate Changes: -17000.00
EOX.V cash_flow (quarterly, 2025-03-31) — End Cash Position: 413000.00
EOX.V cash_flow (quarterly, 2025-03-31) — Financing Cash Flow: -158000.00
EOX.V balance_sheet (quarterly, 2025-03-31) — Foreign Currency Translation Adjustments: 4557000.00
EOX.V cash_flow (quarterly, 2025-03-31) — Free Cash Flow: -416000.00
EOX.V income_statement (quarterly, 2025-03-31) — Gain On Sale Of Security: 824000.00
EOX.V balance_sheet (quarterly, 2025-03-31) — Gains Losses Not Affecting Retained Earnings: 22705000.00
EOX.V income_statement (quarterly, 2025-03-31) — General And Administrative Expense: 740000.00
EOX.V income_statement (quarterly, 2025-03-31) — Gross Profit: -13000.00
EOX.V income_statement (quarterly, 2025-03-31) — Interest Expense: 909000.00
EOX.V income_statement (quarterly, 2025-03-31) — Interest Expense Non Operating: 909000.00
EOX.V cash_flow (quarterly, 2025-03-31) — Interest Paid Cff: -2000.00
EOX.V balance_sheet (quarterly, 2025-03-31) — Invested Capital: 23626000.00
EOX.V cash_flow (quarterly, 2025-03-31) — Issuance Of Capital Stock: 0.00
EOX.V balance_sheet (quarterly, 2025-03-31) — Long Term Capital Lease Obligation: 85000.00
EOX.V balance_sheet (quarterly, 2025-03-31) — Long Term Debt And Capital Lease Obligation: 85000.00
EOX.V cash_flow (quarterly, 2025-03-31) — Long Term Debt Payments: -14000.00
EOX.V cash_flow (quarterly, 2025-03-31) — Net Common Stock Issuance: 0.00
EOX.V balance_sheet (quarterly, 2025-03-31) — Net Debt: 29202000.00
EOX.V cash_flow (quarterly, 2025-03-31) — Net Foreign Currency Exchange Gain Loss: -830000.00
EOX.V income_statement (quarterly, 2025-03-31) — Net Income: -893000.00
EOX.V income_statement (quarterly, 2025-03-31) — Net Income Common Stockholders: -893000.00
EOX.V income_statement (quarterly, 2025-03-31) — Net Income Continuous Operations: -893000.00
EOX.V income_statement (quarterly, 2025-03-31) — Net Income From Continuing And Discontinued Operation: -893000.00
EOX.V income_statement (quarterly, 2025-03-31) — Net Income From Continuing Operation Net Minority Interest: -893000.00
EOX.V cash_flow (quarterly, 2025-03-31) — Net Income From Continuing Operations: -893000.00
EOX.V income_statement (quarterly, 2025-03-31) — Net Income Including Noncontrolling Interests: -893000.00
EOX.V income_statement (quarterly, 2025-03-31) — Net Interest Income: -909000.00
EOX.V cash_flow (quarterly, 2025-03-31) — Net Issuance Payments Of Debt: -14000.00
EOX.V cash_flow (quarterly, 2025-03-31) — Net Long Term Debt Issuance: -14000.00
EOX.V income_statement (quarterly, 2025-03-31) — Net Non Operating Interest Income Expense: -909000.00
EOX.V cash_flow (quarterly, 2025-03-31) — Net Other Financing Charges: -142000.00
EOX.V balance_sheet (quarterly, 2025-03-31) — Net PPE: 40616000.00
EOX.V balance_sheet (quarterly, 2025-03-31) — Net Tangible Assets: -5989000.00
EOX.V income_statement (quarterly, 2025-03-31) — Normalized EBITDA: -795000.00
EOX.V income_statement (quarterly, 2025-03-31) — Normalized Income: -1717000.00
EOX.V cash_flow (quarterly, 2025-03-31) — Operating Cash Flow: -416000.00
EOX.V cash_flow (quarterly, 2025-03-31) — Operating Gains Losses: -830000.00
EOX.V income_statement (quarterly, 2025-03-31) — Operating Income: -825000.00
EOX.V income_statement (quarterly, 2025-03-31) — Operating Revenue: 0.00
EOX.V balance_sheet (quarterly, 2025-03-31) — Ordinary Shares Number: 710969308.00
EOX.V balance_sheet (quarterly, 2025-03-31) — Other Current Assets: 39000.00
EOX.V balance_sheet (quarterly, 2025-03-31) — Other Current Borrowings: 29615000.00
EOX.V balance_sheet (quarterly, 2025-03-31) — Other Equity Adjustments: 18148000.00
EOX.V balance_sheet (quarterly, 2025-03-31) — Other Equity Interest: 1531000.00
EOX.V income_statement (quarterly, 2025-03-31) — Other Gand A: 459000.00
EOX.V income_statement (quarterly, 2025-03-31) — Other Income Expense: 841000.00
EOX.V cash_flow (quarterly, 2025-03-31) — Other Non Cash Items: 980000.00
EOX.V income_statement (quarterly, 2025-03-31) — Other Non Operating Income Expenses: 17000.00
EOX.V income_statement (quarterly, 2025-03-31) — Other Operating Expenses: 72000.00
EOX.V balance_sheet (quarterly, 2025-03-31) — Other Receivables: 51000.00
EOX.V balance_sheet (quarterly, 2025-03-31) — Payables: 492000.00
EOX.V balance_sheet (quarterly, 2025-03-31) — Payables And Accrued Expenses: 492000.00
EOX.V balance_sheet (quarterly, 2025-03-31) — Pensionand Other Post Retirement Benefit Plans Current: 758000.00
EOX.V income_statement (quarterly, 2025-03-31) — Pretax Income: -893000.00
EOX.V balance_sheet (quarterly, 2025-03-31) — Receivables: 51000.00
EOX.V income_statement (quarterly, 2025-03-31) — Reconciled Cost Of Revenue: 13000.00
EOX.V income_statement (quarterly, 2025-03-31) — Reconciled Depreciation: 13000.00
EOX.V cash_flow (quarterly, 2025-03-31) — Repayment Of Debt: -14000.00
EOX.V balance_sheet (quarterly, 2025-03-31) — Retained Earnings: -115015000.00
EOX.V income_statement (quarterly, 2025-03-31) — Salaries And Wages: 281000.00
EOX.V income_statement (quarterly, 2025-03-31) — Selling General And Administration: 740000.00
EOX.V balance_sheet (quarterly, 2025-03-31) — Share Issued: 710969308.00
EOX.V cash_flow (quarterly, 2025-03-31) — Stock Based Compensation: 87000.00
EOX.V balance_sheet (quarterly, 2025-03-31) — Stockholders Equity: -5989000.00
EOX.V balance_sheet (quarterly, 2025-03-31) — Tangible Book Value: -5989000.00
EOX.V income_statement (quarterly, 2025-03-31) — Tax Effect Of Unusual Items: 0.00
EOX.V income_statement (quarterly, 2025-03-31) — Tax Rate For Calcs: 0.00
EOX.V balance_sheet (quarterly, 2025-03-31) — Total Assets: 41119000.00
EOX.V balance_sheet (quarterly, 2025-03-31) — Total Capitalization: -5989000.00
EOX.V balance_sheet (quarterly, 2025-03-31) — Total Debt: 29756000.00
EOX.V balance_sheet (quarterly, 2025-03-31) — Total Equity Gross Minority Interest: -5989000.00
EOX.V income_statement (quarterly, 2025-03-31) — Total Expenses: 825000.00
EOX.V balance_sheet (quarterly, 2025-03-31) — Total Liabilities Net Minority Interest: 47108000.00
EOX.V balance_sheet (quarterly, 2025-03-31) — Total Non Current Assets: 40616000.00
EOX.V balance_sheet (quarterly, 2025-03-31) — Total Non Current Liabilities Net Minority Interest: 85000.00
EOX.V income_statement (quarterly, 2025-03-31) — Total Operating Income As Reported: -1000.00
EOX.V income_statement (quarterly, 2025-03-31) — Total Unusual Items: 824000.00
EOX.V income_statement (quarterly, 2025-03-31) — Total Unusual Items Excluding Goodwill: 824000.00
EOX.V cash_flow (quarterly, 2025-03-31) — Unrealized Gain Loss On Investment Securities: -17000.00
EOX.V balance_sheet (quarterly, 2025-03-31) — Working Capital: -46520000.00
EOX.V income_statement (quarterly, 2025-06-30) — +Operating Expense: 644000.00
EOX.V income_statement (quarterly, 2025-06-30) — +Total Revenue: 0.00
EOX.V balance_sheet (quarterly, 2025-06-30) — Accounts Payable: 525000.00
EOX.V income_statement (quarterly, 2025-06-30) — Basic Average Shares: 710969308.00
EOX.V income_statement (quarterly, 2025-06-30) — Basic EPS: 0.00
EOX.V cash_flow (quarterly, 2025-06-30) — Beginning Cash Position: 413000.00
EOX.V balance_sheet (quarterly, 2025-06-30) — Capital Lease Obligations: 133000.00
EOX.V balance_sheet (quarterly, 2025-06-30) — Capital Stock: 84774000.00
EOX.V balance_sheet (quarterly, 2025-06-30) — Cash And Cash Equivalents: 434000.00
EOX.V balance_sheet (quarterly, 2025-06-30) — Cash Cash Equivalents And Short Term Investments: 434000.00
EOX.V cash_flow (quarterly, 2025-06-30) — Cash Dividends Paid: 0.00
EOX.V cash_flow (quarterly, 2025-06-30) — Cash Flow From Continuing Financing Activities: 626000.00
EOX.V cash_flow (quarterly, 2025-06-30) — Cash Flow From Continuing Operating Activities: -586000.00
EOX.V cash_flow (quarterly, 2025-06-30) — Change In Payable: 16000.00
EOX.V cash_flow (quarterly, 2025-06-30) — Change In Payables And Accrued Expense: 16000.00
EOX.V cash_flow (quarterly, 2025-06-30) — Change In Receivables: 31000.00
EOX.V cash_flow (quarterly, 2025-06-30) — Change In Working Capital: 47000.00
EOX.V cash_flow (quarterly, 2025-06-30) — Changes In Cash: 40000.00
EOX.V balance_sheet (quarterly, 2025-06-30) — Common Stock: 84774000.00
EOX.V balance_sheet (quarterly, 2025-06-30) — Common Stock Equity: -4812000.00
EOX.V cash_flow (quarterly, 2025-06-30) — Common Stock Issuance: 0.00
EOX.V income_statement (quarterly, 2025-06-30) — Cost Of Revenue: 13000.00
EOX.V balance_sheet (quarterly, 2025-06-30) — Current Assets: 493000.00
EOX.V balance_sheet (quarterly, 2025-06-30) — Current Capital Lease Obligation: 75000.00
EOX.V balance_sheet (quarterly, 2025-06-30) — Current Debt: 30408000.00
EOX.V balance_sheet (quarterly, 2025-06-30) — Current Debt And Capital Lease Obligation: 30483000.00
EOX.V balance_sheet (quarterly, 2025-06-30) — Current Deferred Liabilities: 15389000.00
EOX.V balance_sheet (quarterly, 2025-06-30) — Current Deferred Revenue: 15389000.00
EOX.V balance_sheet (quarterly, 2025-06-30) — Current Liabilities: 47172000.00
EOX.V balance_sheet (quarterly, 2025-06-30) — Current Notes Payable: 650000.00
EOX.V cash_flow (quarterly, 2025-06-30) — Depreciation: 13000.00
EOX.V cash_flow (quarterly, 2025-06-30) — Depreciation Amortization Depletion: 13000.00
EOX.V cash_flow (quarterly, 2025-06-30) — Depreciation And Amortization: 13000.00
EOX.V income_statement (quarterly, 2025-06-30) — Diluted Average Shares: 925000808.00
EOX.V income_statement (quarterly, 2025-06-30) — Diluted EPS: 0.00
EOX.V income_statement (quarterly, 2025-06-30) — Diluted NI Availto Com Stockholders: 482000.00
EOX.V income_statement (quarterly, 2025-06-30) — EBIT: 1414000.00
EOX.V income_statement (quarterly, 2025-06-30) — EBITDA: 1427000.00
EOX.V cash_flow (quarterly, 2025-06-30) — Effect Of Exchange Rate Changes: -19000.00
EOX.V cash_flow (quarterly, 2025-06-30) — End Cash Position: 434000.00
EOX.V cash_flow (quarterly, 2025-06-30) — Financing Cash Flow: 626000.00
EOX.V balance_sheet (quarterly, 2025-06-30) — Foreign Currency Translation Adjustments: 5268000.00
EOX.V cash_flow (quarterly, 2025-06-30) — Free Cash Flow: -586000.00
EOX.V income_statement (quarterly, 2025-06-30) — Gain On Sale Of Security: 2075000.00
EOX.V balance_sheet (quarterly, 2025-06-30) — Gains Losses Not Affecting Retained Earnings: 23416000.00
EOX.V income_statement (quarterly, 2025-06-30) — General And Administrative Expense: 563000.00
EOX.V income_statement (quarterly, 2025-06-30) — Gross Profit: -13000.00
EOX.V income_statement (quarterly, 2025-06-30) — Interest Expense: 932000.00
EOX.V income_statement (quarterly, 2025-06-30) — Interest Expense Non Operating: 932000.00
EOX.V cash_flow (quarterly, 2025-06-30) — Interest Paid Cff: -1000.00
EOX.V balance_sheet (quarterly, 2025-06-30) — Invested Capital: 25596000.00
EOX.V cash_flow (quarterly, 2025-06-30) — Issuance Of Capital Stock: 0.00
EOX.V balance_sheet (quarterly, 2025-06-30) — Long Term Capital Lease Obligation: 58000.00
EOX.V balance_sheet (quarterly, 2025-06-30) — Long Term Debt And Capital Lease Obligation: 58000.00
EOX.V cash_flow (quarterly, 2025-06-30) — Long Term Debt Payments: -15000.00
EOX.V cash_flow (quarterly, 2025-06-30) — Net Common Stock Issuance: 0.00
EOX.V balance_sheet (quarterly, 2025-06-30) — Net Debt: 29974000.00
EOX.V cash_flow (quarterly, 2025-06-30) — Net Foreign Currency Exchange Gain Loss: -2097000.00
EOX.V income_statement (quarterly, 2025-06-30) — Net Income: 482000.00
EOX.V income_statement (quarterly, 2025-06-30) — Net Income Common Stockholders: 482000.00
EOX.V income_statement (quarterly, 2025-06-30) — Net Income Continuous Operations: 482000.00
EOX.V income_statement (quarterly, 2025-06-30) — Net Income From Continuing And Discontinued Operation: 482000.00
EOX.V income_statement (quarterly, 2025-06-30) — Net Income From Continuing Operation Net Minority Interest: 482000.00
EOX.V cash_flow (quarterly, 2025-06-30) — Net Income From Continuing Operations: 482000.00
EOX.V income_statement (quarterly, 2025-06-30) — Net Income Including Noncontrolling Interests: 482000.00
EOX.V income_statement (quarterly, 2025-06-30) — Net Interest Income: -932000.00
EOX.V cash_flow (quarterly, 2025-06-30) — Net Issuance Payments Of Debt: 643000.00
EOX.V cash_flow (quarterly, 2025-06-30) — Net Long Term Debt Issuance: 643000.00
EOX.V income_statement (quarterly, 2025-06-30) — Net Non Operating Interest Income Expense: -932000.00
EOX.V cash_flow (quarterly, 2025-06-30) — Net Other Financing Charges: -16000.00
EOX.V balance_sheet (quarterly, 2025-06-30) — Net PPE: 41925000.00
EOX.V balance_sheet (quarterly, 2025-06-30) — Net Tangible Assets: -4812000.00
EOX.V income_statement (quarterly, 2025-06-30) — Normalized EBITDA: -648000.00
EOX.V income_statement (quarterly, 2025-06-30) — Normalized Income: -1385500.00
EOX.V cash_flow (quarterly, 2025-06-30) — Operating Cash Flow: -586000.00
EOX.V cash_flow (quarterly, 2025-06-30) — Operating Gains Losses: -2097000.00
EOX.V income_statement (quarterly, 2025-06-30) — Operating Income: -657000.00
EOX.V income_statement (quarterly, 2025-06-30) — Operating Revenue: 0.00
EOX.V balance_sheet (quarterly, 2025-06-30) — Ordinary Shares Number: 710969308.00
EOX.V balance_sheet (quarterly, 2025-06-30) — Other Current Assets: 25000.00
EOX.V balance_sheet (quarterly, 2025-06-30) — Other Current Borrowings: 29758000.00
EOX.V balance_sheet (quarterly, 2025-06-30) — Other Equity Adjustments: 18148000.00
EOX.V balance_sheet (quarterly, 2025-06-30) — Other Equity Interest: 1531000.00
EOX.V income_statement (quarterly, 2025-06-30) — Other Gand A: 218000.00
EOX.V income_statement (quarterly, 2025-06-30) — Other Income Expense: 2071000.00
EOX.V cash_flow (quarterly, 2025-06-30) — Other Non Cash Items: 848000.00
EOX.V income_statement (quarterly, 2025-06-30) — Other Non Operating Income Expenses: -4000.00
EOX.V income_statement (quarterly, 2025-06-30) — Other Operating Expenses: 81000.00
EOX.V balance_sheet (quarterly, 2025-06-30) — Other Receivables: 34000.00
EOX.V balance_sheet (quarterly, 2025-06-30) — Payables: 525000.00
EOX.V balance_sheet (quarterly, 2025-06-30) — Payables And Accrued Expenses: 525000.00
EOX.V balance_sheet (quarterly, 2025-06-30) — Pensionand Other Post Retirement Benefit Plans Current: 775000.00
EOX.V income_statement (quarterly, 2025-06-30) — Pretax Income: 482000.00
EOX.V balance_sheet (quarterly, 2025-06-30) — Receivables: 34000.00
EOX.V income_statement (quarterly, 2025-06-30) — Reconciled Cost Of Revenue: 13000.00
EOX.V income_statement (quarterly, 2025-06-30) — Reconciled Depreciation: 13000.00
EOX.V cash_flow (quarterly, 2025-06-30) — Repayment Of Debt: -15000.00
EOX.V balance_sheet (quarterly, 2025-06-30) — Retained Earnings: -114533000.00
EOX.V income_statement (quarterly, 2025-06-30) — Salaries And Wages: 345000.00
EOX.V income_statement (quarterly, 2025-06-30) — Selling General And Administration: 563000.00
EOX.V balance_sheet (quarterly, 2025-06-30) — Share Issued: 710969308.00
EOX.V cash_flow (quarterly, 2025-06-30) — Stock Based Compensation: 117000.00
EOX.V balance_sheet (quarterly, 2025-06-30) — Stockholders Equity: -4812000.00
EOX.V balance_sheet (quarterly, 2025-06-30) — Tangible Book Value: -4812000.00
EOX.V income_statement (quarterly, 2025-06-30) — Tax Effect Of Unusual Items: 207500.00
EOX.V income_statement (quarterly, 2025-06-30) — Tax Rate For Calcs: 0.10
EOX.V balance_sheet (quarterly, 2025-06-30) — Total Assets: 42418000.00
EOX.V balance_sheet (quarterly, 2025-06-30) — Total Capitalization: -4812000.00
EOX.V balance_sheet (quarterly, 2025-06-30) — Total Debt: 30541000.00
EOX.V balance_sheet (quarterly, 2025-06-30) — Total Equity Gross Minority Interest: -4812000.00
EOX.V income_statement (quarterly, 2025-06-30) — Total Expenses: 657000.00
EOX.V balance_sheet (quarterly, 2025-06-30) — Total Liabilities Net Minority Interest: 47230000.00
EOX.V balance_sheet (quarterly, 2025-06-30) — Total Non Current Assets: 41925000.00
EOX.V balance_sheet (quarterly, 2025-06-30) — Total Non Current Liabilities Net Minority Interest: 58000.00
EOX.V income_statement (quarterly, 2025-06-30) — Total Operating Income As Reported: 1418000.00
EOX.V income_statement (quarterly, 2025-06-30) — Total Unusual Items: 2075000.00
EOX.V income_statement (quarterly, 2025-06-30) — Total Unusual Items Excluding Goodwill: 2075000.00
EOX.V cash_flow (quarterly, 2025-06-30) — Unrealized Gain Loss On Investment Securities: 4000.00
EOX.V balance_sheet (quarterly, 2025-06-30) — Working Capital: -46679000.00
EOX.V income_statement (quarterly, 2025-09-30) — +Operating Expense: 1315000.00
EOX.V income_statement (quarterly, 2025-09-30) — +Total Revenue: 0.00
EOX.V balance_sheet (quarterly, 2025-09-30) — Accounts Payable: 690000.00
EOX.V income_statement (quarterly, 2025-09-30) — Basic Average Shares: 723332642.00
EOX.V income_statement (quarterly, 2025-09-30) — Basic EPS: 0.00
EOX.V cash_flow (quarterly, 2025-09-30) — Beginning Cash Position: 434000.00
EOX.V balance_sheet (quarterly, 2025-09-30) — Capital Lease Obligations: 123000.00
EOX.V balance_sheet (quarterly, 2025-09-30) — Capital Stock: 85380000.00
EOX.V balance_sheet (quarterly, 2025-09-30) — Cash And Cash Equivalents: 1150000.00
EOX.V balance_sheet (quarterly, 2025-09-30) — Cash Cash Equivalents And Short Term Investments: 1150000.00
EOX.V cash_flow (quarterly, 2025-09-30) — Cash Dividends Paid: 0.00
EOX.V cash_flow (quarterly, 2025-09-30) — Cash Flow From Continuing Financing Activities: 1102000.00
EOX.V cash_flow (quarterly, 2025-09-30) — Cash Flow From Continuing Investing Activities: 0.00
EOX.V cash_flow (quarterly, 2025-09-30) — Cash Flow From Continuing Operating Activities: -374000.00
EOX.V cash_flow (quarterly, 2025-09-30) — Change In Payable: 104000.00
EOX.V cash_flow (quarterly, 2025-09-30) — Change In Payables And Accrued Expense: 104000.00
EOX.V cash_flow (quarterly, 2025-09-30) — Change In Receivables: -54000.00
EOX.V cash_flow (quarterly, 2025-09-30) — Change In Working Capital: 50000.00
EOX.V cash_flow (quarterly, 2025-09-30) — Changes In Cash: 728000.00
EOX.V balance_sheet (quarterly, 2025-09-30) — Common Stock: 85380000.00
EOX.V balance_sheet (quarterly, 2025-09-30) — Common Stock Equity: -6413000.00
EOX.V cash_flow (quarterly, 2025-09-30) — Common Stock Issuance: 0.00
EOX.V income_statement (quarterly, 2025-09-30) — Cost Of Revenue: 14000.00
EOX.V balance_sheet (quarterly, 2025-09-30) — Current Assets: 1264000.00
EOX.V balance_sheet (quarterly, 2025-09-30) — Current Capital Lease Obligation: 59000.00
EOX.V balance_sheet (quarterly, 2025-09-30) — Current Debt: 32122000.00
EOX.V balance_sheet (quarterly, 2025-09-30) — Current Debt And Capital Lease Obligation: 32181000.00
EOX.V balance_sheet (quarterly, 2025-09-30) — Current Deferred Liabilities: 15661000.00
EOX.V balance_sheet (quarterly, 2025-09-30) — Current Deferred Revenue: 15661000.00
EOX.V balance_sheet (quarterly, 2025-09-30) — Current Liabilities: 50199000.00
EOX.V balance_sheet (quarterly, 2025-09-30) — Current Notes Payable: 1119000.00
EOX.V cash_flow (quarterly, 2025-09-30) — Depreciation: 14000.00
EOX.V cash_flow (quarterly, 2025-09-30) — Depreciation Amortization Depletion: 14000.00
EOX.V cash_flow (quarterly, 2025-09-30) — Depreciation And Amortization: 14000.00
EOX.V income_statement (quarterly, 2025-09-30) — Diluted Average Shares: 723332642.00
EOX.V income_statement (quarterly, 2025-09-30) — Diluted EPS: 0.00
EOX.V income_statement (quarterly, 2025-09-30) — Diluted NI Availto Com Stockholders: -2602000.00
EOX.V income_statement (quarterly, 2025-09-30) — EBIT: -1661000.00