speb/financial-data huggingface dataset:
7080.T income_statement (annual, 2022-12-31) — Interest Income: 11000.00
7080.T income_statement (annual, 2022-12-31) — Interest Income Non Operating: 11000.00
7080.T cash_flow (annual, 2022-12-31) — Interest Paid Cfo: -4127000.00
7080.T cash_flow (annual, 2022-12-31) — Interest Received Cfo: 11000.00
7080.T balance_sheet (annual, 2022-12-31) — Invested Capital: 1410580000.00
7080.T cash_flow (annual, 2022-12-31) — Investing Cash Flow: -7100000.00
7080.T cash_flow (annual, 2022-12-31) — Issuance Of Capital Stock: 419000.00
7080.T cash_flow (annual, 2022-12-31) — Issuance Of Debt: 100000000.00
7080.T balance_sheet (annual, 2022-12-31) — Long Term Debt: 249962000.00
7080.T balance_sheet (annual, 2022-12-31) — Long Term Debt And Capital Lease Obligation: 249962000.00
7080.T cash_flow (annual, 2022-12-31) — Long Term Debt Issuance: 100000000.00
7080.T cash_flow (annual, 2022-12-31) — Long Term Debt Payments: -219300000.00
7080.T balance_sheet (annual, 2022-12-31) — Long Term Provisions: 50853000.00
7080.T balance_sheet (annual, 2022-12-31) — Machinery Furniture Equipment: 34299000.00
7080.T cash_flow (annual, 2022-12-31) — Net Common Stock Issuance: 335000.00
7080.T income_statement (annual, 2022-12-31) — Net Income: 412318000.00
7080.T income_statement (annual, 2022-12-31) — Net Income Common Stockholders: 412318000.00
7080.T income_statement (annual, 2022-12-31) — Net Income Continuous Operations: 412319000.00
7080.T income_statement (annual, 2022-12-31) — Net Income From Continuing And Discontinued Operation: 412318000.00
7080.T income_statement (annual, 2022-12-31) — Net Income From Continuing Operation Net Minority Interest: 412318000.00
7080.T cash_flow (annual, 2022-12-31) — Net Income From Continuing Operations: 634239000.00
7080.T income_statement (annual, 2022-12-31) — Net Income Including Noncontrolling Interests: 412318000.00
7080.T income_statement (annual, 2022-12-31) — Net Interest Income: -4296000.00
7080.T cash_flow (annual, 2022-12-31) — Net Issuance Payments Of Debt: -119300000.00
7080.T cash_flow (annual, 2022-12-31) — Net Long Term Debt Issuance: -119300000.00
7080.T income_statement (annual, 2022-12-31) — Net Non Operating Interest Income Expense: -4296000.00
7080.T cash_flow (annual, 2022-12-31) — Net Other Investing Changes: -3813000.00
7080.T balance_sheet (annual, 2022-12-31) — Net PPE: 259849000.00
7080.T cash_flow (annual, 2022-12-31) — Net PPE Purchase And Sale: -3287000.00
7080.T cash_flow (annual, 2022-12-31) — Net Short Term Debt Issuance: 0.00
7080.T balance_sheet (annual, 2022-12-31) — Net Tangible Assets: 779824000.00
7080.T balance_sheet (annual, 2022-12-31) — Non Current Deferred Taxes Assets: 46664000.00
7080.T income_statement (annual, 2022-12-31) — Normalized EBITDA: 655353000.00
7080.T income_statement (annual, 2022-12-31) — Normalized Income: 412318000.00
7080.T cash_flow (annual, 2022-12-31) — Operating Cash Flow: 609537000.00
7080.T income_statement (annual, 2022-12-31) — Operating Income: 637004000.00
7080.T income_statement (annual, 2022-12-31) — Operating Revenue: 2866214000.00
7080.T balance_sheet (annual, 2022-12-31) — Ordinary Shares Number: 7231536.00
7080.T cash_flow (annual, 2022-12-31) — Other Cash Adjustment Outside Changein Cash: -1000.00
7080.T balance_sheet (annual, 2022-12-31) — Other Current Assets: 48168000.00
7080.T balance_sheet (annual, 2022-12-31) — Other Current Liabilities: 104793000.00
7080.T balance_sheet (annual, 2022-12-31) — Other Intangible Assets: 700000.00
7080.T cash_flow (annual, 2022-12-31) — Other Non Cash Items: 72995000.00
7080.T balance_sheet (annual, 2022-12-31) — Other Non Current Assets: 10000.00
7080.T balance_sheet (annual, 2022-12-31) — Other Non Current Liabilities: 3229000.00
7080.T income_statement (annual, 2022-12-31) — Other Non Operating Income Expenses: 1533000.00
7080.T balance_sheet (annual, 2022-12-31) — Other Payable: 46759000.00
7080.T income_statement (annual, 2022-12-31) — Otherunder Preferred Stock Dividend: 0.00
7080.T balance_sheet (annual, 2022-12-31) — Payables: 399749000.00
7080.T balance_sheet (annual, 2022-12-31) — Pensionand Other Post Retirement Benefit Plans Current: 42612000.00
7080.T income_statement (annual, 2022-12-31) — Pretax Income: 634239000.00
7080.T balance_sheet (annual, 2022-12-31) — Properties: 0.00
7080.T cash_flow (annual, 2022-12-31) — Purchase Of PPE: -3287000.00
7080.T income_statement (annual, 2022-12-31) — Reconciled Cost Of Revenue: 142334000.00
7080.T income_statement (annual, 2022-12-31) — Reconciled Depreciation: 16807000.00
7080.T cash_flow (annual, 2022-12-31) — Repayment Of Debt: -219300000.00
7080.T cash_flow (annual, 2022-12-31) — Repurchase Of Capital Stock: -84000.00
7080.T balance_sheet (annual, 2022-12-31) — Retained Earnings: 604975000.00
7080.T balance_sheet (annual, 2022-12-31) — Share Issued: 7232320.00
7080.T cash_flow (annual, 2022-12-31) — Short Term Debt Payments: 0.00
7080.T income_statement (annual, 2022-12-31) — Special Income Charges: 0.00
7080.T balance_sheet (annual, 2022-12-31) — Stockholders Equity: 780524000.00
7080.T balance_sheet (annual, 2022-12-31) — Tangible Book Value: 779824000.00
7080.T income_statement (annual, 2022-12-31) — Tax Effect Of Unusual Items: 0.00
7080.T income_statement (annual, 2022-12-31) — Tax Provision: 221920000.00
7080.T income_statement (annual, 2022-12-31) — Tax Rate For Calcs: 0.35
7080.T cash_flow (annual, 2022-12-31) — Taxes Refund Paid: 2369000.00
7080.T balance_sheet (annual, 2022-12-31) — Total Assets: 2127327000.00
7080.T balance_sheet (annual, 2022-12-31) — Total Capitalization: 1030486000.00
7080.T balance_sheet (annual, 2022-12-31) — Total Debt: 630056000.00
7080.T balance_sheet (annual, 2022-12-31) — Total Equity Gross Minority Interest: 780524000.00
7080.T income_statement (annual, 2022-12-31) — Total Expenses: 2229210000.00
7080.T balance_sheet (annual, 2022-12-31) — Total Liabilities Net Minority Interest: 1346803000.00
7080.T balance_sheet (annual, 2022-12-31) — Total Non Current Assets: 307223000.00
7080.T balance_sheet (annual, 2022-12-31) — Total Non Current Liabilities Net Minority Interest: 304044000.00
7080.T income_statement (annual, 2022-12-31) — Total Operating Income As Reported: 637002000.00
7080.T balance_sheet (annual, 2022-12-31) — Total Tax Payable: 335110000.00
7080.T income_statement (annual, 2022-12-31) — Total Unusual Items: 0.00
7080.T income_statement (annual, 2022-12-31) — Total Unusual Items Excluding Goodwill: 0.00
7080.T balance_sheet (annual, 2022-12-31) — Treasury Shares Number: 784.00
7080.T balance_sheet (annual, 2022-12-31) — Treasury Stock: 309000.00
7080.T balance_sheet (annual, 2022-12-31) — Working Capital: 777342000.00
7080.T income_statement (annual, 2022-12-31) — Write Off: 0.00
7080.T income_statement (annual, 2023-12-31) — +Operating Expense: 2384142000.00
7080.T income_statement (annual, 2023-12-31) — +Total Revenue: 3418218000.00
7080.T balance_sheet (annual, 2023-12-31) — Accounts Payable: 23780000.00
7080.T balance_sheet (annual, 2023-12-31) — Accounts Receivable: 424955000.00
7080.T balance_sheet (annual, 2023-12-31) — Accumulated Depreciation: -95934000.00
7080.T balance_sheet (annual, 2023-12-31) — Additional Paid In Capital: 83213000.00
7080.T income_statement (annual, 2023-12-31) — Basic Average Shares: 7263386.00
7080.T income_statement (annual, 2023-12-31) — Basic EPS: 83.73
7080.T cash_flow (annual, 2023-12-31) — Beginning Cash Position: 1448007000.00
7080.T balance_sheet (annual, 2023-12-31) — Buildings And Improvements: 184422000.00
7080.T cash_flow (annual, 2023-12-31) — Capital Expenditure: -52900000.00
7080.T balance_sheet (annual, 2023-12-31) — Capital Stock: 93513000.00
7080.T balance_sheet (annual, 2023-12-31) — Cash And Cash Equivalents: 1467404000.00
7080.T balance_sheet (annual, 2023-12-31) — Cash Cash Equivalents And Short Term Investments: 1467404000.00
7080.T cash_flow (annual, 2023-12-31) — Change In Accrued Expense: 12553000.00
7080.T cash_flow (annual, 2023-12-31) — Change In Other Current Assets: -1860000.00
7080.T cash_flow (annual, 2023-12-31) — Change In Other Current Liabilities: 8903000.00
7080.T cash_flow (annual, 2023-12-31) — Change In Payable: 13423000.00
7080.T cash_flow (annual, 2023-12-31) — Change In Prepaid Assets: 8005000.00
7080.T cash_flow (annual, 2023-12-31) — Change In Receivables: -111039000.00
7080.T cash_flow (annual, 2023-12-31) — Change In Working Capital: -62954000.00
7080.T cash_flow (annual, 2023-12-31) — Changes In Cash: 9387000.00
7080.T balance_sheet (annual, 2023-12-31) — Common Stock: 93513000.00
7080.T balance_sheet (annual, 2023-12-31) — Common Stock Equity: 1389499000.00
7080.T cash_flow (annual, 2023-12-31) — Common Stock Issuance: 867000.00
7080.T cash_flow (annual, 2023-12-31) — Common Stock Payments: -66000.00
7080.T balance_sheet (annual, 2023-12-31) — Construction In Progress: 169800000.00
7080.T income_statement (annual, 2023-12-31) — Cost Of Revenue: 164280000.00
7080.T balance_sheet (annual, 2023-12-31) — Current Assets: 1939821000.00
7080.T balance_sheet (annual, 2023-12-31) — Current Debt: 109202000.00
7080.T balance_sheet (annual, 2023-12-31) — Current Debt And Capital Lease Obligation: 109202000.00
7080.T balance_sheet (annual, 2023-12-31) — Current Liabilities: 701430000.00
7080.T cash_flow (annual, 2023-12-31) — Depreciation: 20191000.00
7080.T cash_flow (annual, 2023-12-31) — Depreciation And Amortization: 20191000.00
7080.T income_statement (annual, 2023-12-31) — Diluted Average Shares: 7571863.00
7080.T income_statement (annual, 2023-12-31) — Diluted EPS: 80.32
7080.T income_statement (annual, 2023-12-31) — Diluted NI Availto Com Stockholders: 608172000.00
7080.T income_statement (annual, 2023-12-31) — EBIT: 871533000.00
7080.T income_statement (annual, 2023-12-31) — EBITDA: 891724000.00
7080.T cash_flow (annual, 2023-12-31) — End Cash Position: 1457392000.00
7080.T cash_flow (annual, 2023-12-31) — Financing Cash Flow: -371385000.00
7080.T cash_flow (annual, 2023-12-31) — Free Cash Flow: 395987000.00
7080.T balance_sheet (annual, 2023-12-31) — Goodwill And Other Intangible Assets: 400000.00
7080.T balance_sheet (annual, 2023-12-31) — Gross Accounts Receivable: 424955000.00
7080.T balance_sheet (annual, 2023-12-31) — Gross PPE: 420783000.00
7080.T income_statement (annual, 2023-12-31) — Gross Profit: 3253938000.00
7080.T income_statement (annual, 2023-12-31) — Interest Expense: 2399000.00
7080.T income_statement (annual, 2023-12-31) — Interest Expense Non Operating: 2399000.00
7080.T income_statement (annual, 2023-12-31) — Interest Income: 14000.00
7080.T income_statement (annual, 2023-12-31) — Interest Income Non Operating: 14000.00
7080.T cash_flow (annual, 2023-12-31) — Interest Paid Cfo: -2445000.00
7080.T cash_flow (annual, 2023-12-31) — Interest Received Cfo: 14000.00
7080.T balance_sheet (annual, 2023-12-31) — Invested Capital: 1648631000.00
7080.T cash_flow (annual, 2023-12-31) — Investing Cash Flow: -68115000.00
7080.T cash_flow (annual, 2023-12-31) — Issuance Of Capital Stock: 867000.00
7080.T cash_flow (annual, 2023-12-31) — Issuance Of Debt: 0.00
7080.T balance_sheet (annual, 2023-12-31) — Long Term Debt: 149930000.00
7080.T balance_sheet (annual, 2023-12-31) — Long Term Debt And Capital Lease Obligation: 149930000.00
7080.T cash_flow (annual, 2023-12-31) — Long Term Debt Issuance: 0.00
7080.T cash_flow (annual, 2023-12-31) — Long Term Debt Payments: -370924000.00
7080.T balance_sheet (annual, 2023-12-31) — Long Term Provisions: 66846000.00
7080.T balance_sheet (annual, 2023-12-31) — Machinery Furniture Equipment: 66561000.00
7080.T cash_flow (annual, 2023-12-31) — Net Common Stock Issuance: 801000.00
7080.T income_statement (annual, 2023-12-31) — Net Income: 608172000.00
7080.T income_statement (annual, 2023-12-31) — Net Income Common Stockholders: 608172000.00
7080.T income_statement (annual, 2023-12-31) — Net Income Continuous Operations: 608172000.00
7080.T income_statement (annual, 2023-12-31) — Net Income From Continuing And Discontinued Operation: 608172000.00
7080.T income_statement (annual, 2023-12-31) — Net Income From Continuing Operation Net Minority Interest: 608172000.00
7080.T cash_flow (annual, 2023-12-31) — Net Income From Continuing Operations: 869134000.00
7080.T income_statement (annual, 2023-12-31) — Net Income Including Noncontrolling Interests: 608172000.00
7080.T income_statement (annual, 2023-12-31) — Net Interest Income: -2385000.00
7080.T cash_flow (annual, 2023-12-31) — Net Investment Purchase And Sale: 0.00
7080.T cash_flow (annual, 2023-12-31) — Net Issuance Payments Of Debt: -370924000.00
7080.T cash_flow (annual, 2023-12-31) — Net Long Term Debt Issuance: -370924000.00
7080.T income_statement (annual, 2023-12-31) — Net Non Operating Interest Income Expense: -2385000.00
7080.T cash_flow (annual, 2023-12-31) — Net Other Financing Charges: 1000.00
7080.T cash_flow (annual, 2023-12-31) — Net Other Investing Changes: -15215000.00
7080.T balance_sheet (annual, 2023-12-31) — Net PPE: 324849000.00
7080.T cash_flow (annual, 2023-12-31) — Net PPE Purchase And Sale: -52900000.00
7080.T balance_sheet (annual, 2023-12-31) — Net Tangible Assets: 1389099000.00
7080.T balance_sheet (annual, 2023-12-31) — Non Current Deferred Taxes Assets: 45866000.00
7080.T income_statement (annual, 2023-12-31) — Normalized EBITDA: 891724000.00
7080.T income_statement (annual, 2023-12-31) — Normalized Income: 608172000.00
7080.T cash_flow (annual, 2023-12-31) — Operating Cash Flow: 448887000.00
7080.T income_statement (annual, 2023-12-31) — Operating Income: 869796000.00
7080.T income_statement (annual, 2023-12-31) — Operating Revenue: 3418218000.00
7080.T balance_sheet (annual, 2023-12-31) — Ordinary Shares Number: 7361984.00
7080.T cash_flow (annual, 2023-12-31) — Other Cash Adjustment Outside Changein Cash: -2000.00
7080.T balance_sheet (annual, 2023-12-31) — Other Current Assets: 47462000.00
7080.T balance_sheet (annual, 2023-12-31) — Other Current Liabilities: 118635000.00
7080.T balance_sheet (annual, 2023-12-31) — Other Intangible Assets: 400000.00
7080.T cash_flow (annual, 2023-12-31) — Other Non Cash Items: -24390000.00
7080.T balance_sheet (annual, 2023-12-31) — Other Non Current Assets: 10000.00
7080.T balance_sheet (annual, 2023-12-31) — Other Non Current Liabilities: 3242000.00
7080.T income_statement (annual, 2023-12-31) — Other Non Operating Income Expenses: 1724000.00
7080.T balance_sheet (annual, 2023-12-31) — Other Payable: 54282000.00
7080.T income_statement (annual, 2023-12-31) — Otherunder Preferred Stock Dividend: 0.00
7080.T balance_sheet (annual, 2023-12-31) — Payables: 295827000.00
7080.T balance_sheet (annual, 2023-12-31) — Pensionand Other Post Retirement Benefit Plans Current: 49701000.00
7080.T income_statement (annual, 2023-12-31) — Pretax Income: 869134000.00
7080.T balance_sheet (annual, 2023-12-31) — Properties: 0.00
7080.T cash_flow (annual, 2023-12-31) — Purchase Of PPE: -52900000.00
7080.T income_statement (annual, 2023-12-31) — Reconciled Cost Of Revenue: 164280000.00
7080.T income_statement (annual, 2023-12-31) — Reconciled Depreciation: 20191000.00
7080.T cash_flow (annual, 2023-12-31) — Repayment Of Debt: -370924000.00
7080.T cash_flow (annual, 2023-12-31) — Repurchase Of Capital Stock: -66000.00
7080.T balance_sheet (annual, 2023-12-31) — Retained Earnings: 1213148000.00
7080.T cash_flow (annual, 2023-12-31) — Sale Of Investment: 0.00
7080.T balance_sheet (annual, 2023-12-31) — Share Issued: 7362880.00
7080.T balance_sheet (annual, 2023-12-31) — Stockholders Equity: 1389499000.00
7080.T balance_sheet (annual, 2023-12-31) — Tangible Book Value: 1389099000.00
7080.T income_statement (annual, 2023-12-31) — Tax Effect Of Unusual Items: 0.00
7080.T income_statement (annual, 2023-12-31) — Tax Provision: 260962000.00
7080.T income_statement (annual, 2023-12-31) — Tax Rate For Calcs: 0.30
7080.T cash_flow (annual, 2023-12-31) — Taxes Refund Paid: -350964000.00
7080.T balance_sheet (annual, 2023-12-31) — Total Assets: 2310947000.00
7080.T balance_sheet (annual, 2023-12-31) — Total Capitalization: 1539429000.00
7080.T balance_sheet (annual, 2023-12-31) — Total Debt: 259132000.00
7080.T balance_sheet (annual, 2023-12-31) — Total Equity Gross Minority Interest: 1389499000.00
7080.T income_statement (annual, 2023-12-31) — Total Expenses: 2548422000.00
7080.T balance_sheet (annual, 2023-12-31) — Total Liabilities Net Minority Interest: 921448000.00
7080.T balance_sheet (annual, 2023-12-31) — Total Non Current Assets: 371125000.00
7080.T balance_sheet (annual, 2023-12-31) — Total Non Current Liabilities Net Minority Interest: 220018000.00
7080.T income_statement (annual, 2023-12-31) — Total Operating Income As Reported: 869794000.00
7080.T balance_sheet (annual, 2023-12-31) — Total Tax Payable: 217765000.00
7080.T balance_sheet (annual, 2023-12-31) — Treasury Shares Number: 896.00
7080.T balance_sheet (annual, 2023-12-31) — Treasury Stock: 375000.00
7080.T balance_sheet (annual, 2023-12-31) — Working Capital: 1238391000.00
7080.T income_statement (annual, 2024-12-31) — +Operating Expense: 2791743000.00
7080.T income_statement (annual, 2024-12-31) — +Total Revenue: 3845234000.00
7080.T balance_sheet (annual, 2024-12-31) — Accounts Payable: 24793000.00
7080.T balance_sheet (annual, 2024-12-31) — Accounts Receivable: 484580000.00
7080.T balance_sheet (annual, 2024-12-31) — Accumulated Depreciation: -122009000.00
7080.T balance_sheet (annual, 2024-12-31) — Additional Paid In Capital: 83350000.00
7080.T cash_flow (annual, 2024-12-31) — Amortization Cash Flow: 0.00
7080.T income_statement (annual, 2024-12-31) — Basic Average Shares: 7330732.00
7080.T income_statement (annual, 2024-12-31) — Basic EPS: 81.21
7080.T cash_flow (annual, 2024-12-31) — Beginning Cash Position: 1457392000.00
7080.T balance_sheet (annual, 2024-12-31) — Buildings And Improvements: 250273000.00
7080.T cash_flow (annual, 2024-12-31) — Capital Expenditure: -29851000.00
7080.T balance_sheet (annual, 2024-12-31) — Capital Stock: 93650000.00
7080.T balance_sheet (annual, 2024-12-31) — Cash And Cash Equivalents: 1704249000.00
7080.T balance_sheet (annual, 2024-12-31) — Cash Cash Equivalents And Short Term Investments: 1704249000.00
7080.T cash_flow (annual, 2024-12-31) — Cash Dividends Paid: -121402000.00
7080.T cash_flow (annual, 2024-12-31) — Change In Accrued Expense: 15709000.00
7080.T cash_flow (annual, 2024-12-31) — Change In Inventory: 0.00
7080.T cash_flow (annual, 2024-12-31) — Change In Other Current Assets: 17123000.00
7080.T cash_flow (annual, 2024-12-31) — Change In Other Current Liabilities: -3579000.00
7080.T cash_flow (annual, 2024-12-31) — Change In Payable: 28039000.00
7080.T cash_flow (annual, 2024-12-31) — Change In Prepaid Assets: -8410000.00
7080.T cash_flow (annual, 2024-12-31) — Change In Receivables: -59625000.00
7080.T cash_flow (annual, 2024-12-31) — Change In Working Capital: -4833000.00
7080.T cash_flow (annual, 2024-12-31) — Changes In Cash: 246857000.00
7080.T balance_sheet (annual, 2024-12-31) — Common Stock: 93650000.00
7080.T balance_sheet (annual, 2024-12-31) — Common Stock Equity: 1763601000.00
7080.T cash_flow (annual, 2024-12-31) — Common Stock Issuance: 274000.00
7080.T cash_flow (annual, 2024-12-31) — Common Stock Payments: -100316000.00
7080.T balance_sheet (annual, 2024-12-31) — Construction In Progress: 198897000.00
7080.T income_statement (annual, 2024-12-31) — Cost Of Revenue: 179422000.00
7080.T balance_sheet (annual, 2024-12-31) — Current Assets: 2258208000.00
7080.T balance_sheet (annual, 2024-12-31) — Current Debt: 91702000.00
7080.T balance_sheet (annual, 2024-12-31) — Current Debt And Capital Lease Obligation: 91702000.00
7080.T balance_sheet (annual, 2024-12-31) — Current Liabilities: 762900000.00
7080.T cash_flow (annual, 2024-12-31) — Depreciation: 31926000.00
7080.T cash_flow (annual, 2024-12-31) — Depreciation And Amortization: 31926000.00
7080.T income_statement (annual, 2024-12-31) — Diluted Average Shares: 7520149.00
7080.T income_statement (annual, 2024-12-31) — Diluted EPS: 79.16
7080.T income_statement (annual, 2024-12-31) — Diluted NI Availto Com Stockholders: 595295000.00
7080.T income_statement (annual, 2024-12-31) — EBIT: 873653000.00
7080.T income_statement (annual, 2024-12-31) — EBITDA: 905579000.00
7080.T cash_flow (annual, 2024-12-31) — End Cash Position: 1704249000.00
7080.T cash_flow (annual, 2024-12-31) — Financing Cash Flow: -322787000.00
7080.T cash_flow (annual, 2024-12-31) — Free Cash Flow: 589452000.00
7080.T balance_sheet (annual, 2024-12-31) — Goodwill And Other Intangible Assets: 100000.00
7080.T balance_sheet (annual, 2024-12-31) — Gross Accounts Receivable: 484580000.00
7080.T balance_sheet (annual, 2024-12-31) — Gross PPE: 538406000.00
7080.T income_statement (annual, 2024-12-31) — Gross Profit: 3665812000.00
7080.T income_statement (annual, 2024-12-31) — Interest Expense: 1595000.00
7080.T income_statement (annual, 2024-12-31) — Interest Expense Non Operating: 1595000.00
7080.T income_statement (annual, 2024-12-31) — Interest Income: 161000.00
7080.T income_statement (annual, 2024-12-31) — Interest Income Non Operating: 161000.00
7080.T cash_flow (annual, 2024-12-31) — Interest Paid Cfo: -1644000.00
7080.T cash_flow (annual, 2024-12-31) — Interest Received Cfo: 162000.00
7080.T balance_sheet (annual, 2024-12-31) — Invested Capital: 1922701000.00
7080.T cash_flow (annual, 2024-12-31) — Investing Cash Flow: -49659000.00
7080.T cash_flow (annual, 2024-12-31) — Issuance Of Capital Stock: 274000.00
7080.T balance_sheet (annual, 2024-12-31) — Long Term Debt: 67398000.00
7080.T balance_sheet (annual, 2024-12-31) — Long Term Debt And Capital Lease Obligation: 67398000.00
7080.T cash_flow (annual, 2024-12-31) — Long Term Debt Payments: -100032000.00
7080.T balance_sheet (annual, 2024-12-31) — Long Term Provisions: 110108000.00
7080.T balance_sheet (annual, 2024-12-31) — Machinery Furniture Equipment: 89236000.00
7080.T cash_flow (annual, 2024-12-31) — Net Business Purchase And Sale: 0.00
7080.T cash_flow (annual, 2024-12-31) — Net Common Stock Issuance: -100042000.00
7080.T income_statement (annual, 2024-12-31) — Net Income: 595295000.00
7080.T income_statement (annual, 2024-12-31) — Net Income Common Stockholders: 595295000.00
7080.T income_statement (annual, 2024-12-31) — Net Income Continuous Operations: 595296000.00
7080.T income_statement (annual, 2024-12-31) — Net Income From Continuing And Discontinued Operation: 595295000.00
7080.T income_statement (annual, 2024-12-31) — Net Income From Continuing Operation Net Minority Interest: 595295000.00
7080.T cash_flow (annual, 2024-12-31) — Net Income From Continuing Operations: 872058000.00
7080.T income_statement (annual, 2024-12-31) — Net Income Including Noncontrolling Interests: 595295000.00
7080.T income_statement (annual, 2024-12-31) — Net Interest Income: -1434000.00
7080.T cash_flow (annual, 2024-12-31) — Net Investment Purchase And Sale: 10011000.00
7080.T cash_flow (annual, 2024-12-31) — Net Issuance Payments Of Debt: -100032000.00
7080.T cash_flow (annual, 2024-12-31) — Net Long Term Debt Issuance: -100032000.00
7080.T income_statement (annual, 2024-12-31) — Net Non Operating Interest Income Expense: -1434000.00
7080.T cash_flow (annual, 2024-12-31) — Net Other Investing Changes: -29819000.00
7080.T balance_sheet (annual, 2024-12-31) — Net PPE: 416397000.00
7080.T cash_flow (annual, 2024-12-31) — Net PPE Purchase And Sale: -29851000.00
7080.T balance_sheet (annual, 2024-12-31) — Net Tangible Assets: 1763501000.00
7080.T balance_sheet (annual, 2024-12-31) — Non Current Deferred Taxes Assets: 32277000.00
7080.T income_statement (annual, 2024-12-31) — Normalized EBITDA: 905579000.00
7080.T income_statement (annual, 2024-12-31) — Normalized Income: 595295000.00
7080.T cash_flow (annual, 2024-12-31) — Operating Cash Flow: 619303000.00
7080.T income_statement (annual, 2024-12-31) — Operating Income: 874069000.00
7080.T income_statement (annual, 2024-12-31) — Operating Revenue: 3845234000.00
7080.T balance_sheet (annual, 2024-12-31) — Ordinary Shares Number: 7290964.00
7080.T balance_sheet (annual, 2024-12-31) — Other Current Assets: 69379000.00
7080.T balance_sheet (annual, 2024-12-31) — Other Current Liabilities: 140683000.00
7080.T balance_sheet (annual, 2024-12-31) — Other Intangible Assets: 100000.00
7080.T cash_flow (annual, 2024-12-31) — Other Non Cash Items: -5218000.00
7080.T balance_sheet (annual, 2024-12-31) — Other Non Current Assets: 688000.00
7080.T balance_sheet (annual, 2024-12-31) — Other Non Current Liabilities: 3665000.00
7080.T income_statement (annual, 2024-12-31) — Other Non Operating Income Expenses: -576000.00
7080.T balance_sheet (annual, 2024-12-31) — Other Payable: 102232000.00
7080.T income_statement (annual, 2024-12-31) — Otherunder Preferred Stock Dividend: 0.00
7080.T balance_sheet (annual, 2024-12-31) — Payables: 330992000.00
7080.T balance_sheet (annual, 2024-12-31) — Pensionand Other Post Retirement Benefit Plans Current: 55748000.00
7080.T income_statement (annual, 2024-12-31) — Pretax Income: 872058000.00
7080.T balance_sheet (annual, 2024-12-31) — Properties: 0.00
7080.T cash_flow (annual, 2024-12-31) — Purchase Of Business: 0.00
7080.T cash_flow (annual, 2024-12-31) — Purchase Of PPE: -29851000.00
7080.T income_statement (annual, 2024-12-31) — Reconciled Cost Of Revenue: 179422000.00
7080.T income_statement (annual, 2024-12-31) — Reconciled Depreciation: 31926000.00
7080.T cash_flow (annual, 2024-12-31) — Repayment Of Debt: -100032000.00
7080.T cash_flow (annual, 2024-12-31) — Repurchase Of Capital Stock: -100316000.00
7080.T balance_sheet (annual, 2024-12-31) — Retained Earnings: 1686971000.00
7080.T cash_flow (annual, 2024-12-31) — Sale Of Investment: 10011000.00
7080.T balance_sheet (annual, 2024-12-31) — Share Issued: 7440960.00
7080.T income_statement (annual, 2024-12-31) — Special Income Charges: 0.00
7080.T balance_sheet (annual, 2024-12-31) — Stockholders Equity: 1763601000.00
7080.T balance_sheet (annual, 2024-12-31) — Tangible Book Value: 1763501000.00
7080.T income_statement (annual, 2024-12-31) — Tax Effect Of Unusual Items: 0.00
7080.T income_statement (annual, 2024-12-31) — Tax Provision: 276762000.00
7080.T income_statement (annual, 2024-12-31) — Tax Rate For Calcs: 0.32
7080.T cash_flow (annual, 2024-12-31) — Taxes Refund Paid: -273149000.00
7080.T balance_sheet (annual, 2024-12-31) — Total Assets: 2707672000.00
7080.T balance_sheet (annual, 2024-12-31) — Total Capitalization: 1830999000.00
7080.T balance_sheet (annual, 2024-12-31) — Total Debt: 159100000.00
7080.T balance_sheet (annual, 2024-12-31) — Total Equity Gross Minority Interest: 1763601000.00
7080.T income_statement (annual, 2024-12-31) — Total Expenses: 2971165000.00
7080.T balance_sheet (annual, 2024-12-31) — Total Liabilities Net Minority Interest: 944071000.00
7080.T balance_sheet (annual, 2024-12-31) — Total Non Current Assets: 449462000.00
7080.T balance_sheet (annual, 2024-12-31) — Total Non Current Liabilities Net Minority Interest: 181171000.00
7080.T income_statement (annual, 2024-12-31) — Total Operating Income As Reported: 874068000.00
7080.T balance_sheet (annual, 2024-12-31) — Total Tax Payable: 203967000.00
7080.T income_statement (annual, 2024-12-31) — Total Unusual Items: 0.00
7080.T income_statement (annual, 2024-12-31) — Total Unusual Items Excluding Goodwill: 0.00
7080.T balance_sheet (annual, 2024-12-31) — Treasury Shares Number: 149996.00
7080.T balance_sheet (annual, 2024-12-31) — Treasury Stock: 100370000.00
7080.T balance_sheet (annual, 2024-12-31) — Working Capital: 1495308000.00
7080.T income_statement (quarterly, 2025-03-31) — Basic Average Shares: 7291393.00
7080.T income_statement (quarterly, 2025-03-31) — Basic EPS: 45.66
7080.T income_statement (quarterly, 2025-03-31) — Diluted Average Shares: 7421422.00
7080.T income_statement (quarterly, 2025-03-31) — Diluted EPS: 44.86
7080.T balance_sheet (quarterly, 2025-06-30) — Accounts Payable: 3984000.00
7080.T balance_sheet (quarterly, 2025-06-30) — Accounts Receivable: 412272000.00
7080.T balance_sheet (quarterly, 2025-06-30) — Accumulated Depreciation: -135462000.00
7080.T balance_sheet (quarterly, 2025-06-30) — Additional Paid In Capital: 83396000.00
7080.T balance_sheet (quarterly, 2025-06-30) — Buildings And Improvements: 247183000.00
7080.T balance_sheet (quarterly, 2025-06-30) — Capital Stock: 93696000.00
7080.T balance_sheet (quarterly, 2025-06-30) — Cash And Cash Equivalents: 2238535000.00
7080.T balance_sheet (quarterly, 2025-06-30) — Cash Cash Equivalents And Short Term Investments: 2238535000.00
7080.T balance_sheet (quarterly, 2025-06-30) — Common Stock: 93696000.00
7080.T balance_sheet (quarterly, 2025-06-30) — Common Stock Equity: 2124424000.00
7080.T balance_sheet (quarterly, 2025-06-30) — Construction In Progress: 198321000.00
7080.T balance_sheet (quarterly, 2025-06-30) — Current Assets: 2727920000.00
7080.T balance_sheet (quarterly, 2025-06-30) — Current Debt: 70032000.00
7080.T balance_sheet (quarterly, 2025-06-30) — Current Debt And Capital Lease Obligation: 70032000.00
7080.T balance_sheet (quarterly, 2025-06-30) — Current Liabilities: 943485000.00
7080.T balance_sheet (quarterly, 2025-06-30) — Goodwill And Other Intangible Assets: 0.00
7080.T balance_sheet (quarterly, 2025-06-30) — Gross Accounts Receivable: 412272000.00
7080.T balance_sheet (quarterly, 2025-06-30) — Gross PPE: 549817000.00
7080.T balance_sheet (quarterly, 2025-06-30) — Invested Capital: 2226838000.00
7080.T balance_sheet (quarterly, 2025-06-30) — Long Term Debt: 32382000.00
7080.T balance_sheet (quarterly, 2025-06-30) — Long Term Debt And Capital Lease Obligation: 32382000.00
7080.T balance_sheet (quarterly, 2025-06-30) — Long Term Provisions: 107170000.00
7080.T balance_sheet (quarterly, 2025-06-30) — Machinery Furniture Equipment: 104313000.00
7080.T balance_sheet (quarterly, 2025-06-30) — Net PPE: 414355000.00
7080.T balance_sheet (quarterly, 2025-06-30) — Net Tangible Assets: 2124424000.00
7080.T balance_sheet (quarterly, 2025-06-30) — Non Current Deferred Taxes Assets: 66801000.00
7080.T balance_sheet (quarterly, 2025-06-30) — Ordinary Shares Number: 7306324.00
7080.T balance_sheet (quarterly, 2025-06-30) — Other Current Assets: 77113000.00
7080.T balance_sheet (quarterly, 2025-06-30) — Other Current Liabilities: 187381000.00
7080.T balance_sheet (quarterly, 2025-06-30) — Other Non Current Assets: 1450000.00
7080.T balance_sheet (quarterly, 2025-06-30) — Other Non Current Liabilities: 3067000.00
7080.T balance_sheet (quarterly, 2025-06-30) — Other Payable: 78342000.00
7080.T balance_sheet (quarterly, 2025-06-30) — Payables: 460650000.00
7080.T balance_sheet (quarterly, 2025-06-30) — Pensionand Other Post Retirement Benefit Plans Current: 62370000.00
7080.T balance_sheet (quarterly, 2025-06-30) — Properties: 0.00
7080.T balance_sheet (quarterly, 2025-06-30) — Retained Earnings: 2047702000.00
7080.T balance_sheet (quarterly, 2025-06-30) — Share Issued: 7456320.00
7080.T balance_sheet (quarterly, 2025-06-30) — Stockholders Equity: 2124424000.00
7080.T balance_sheet (quarterly, 2025-06-30) — Tangible Book Value: 2124424000.00
7080.T balance_sheet (quarterly, 2025-06-30) — Total Assets: 3210528000.00
7080.T balance_sheet (quarterly, 2025-06-30) — Total Capitalization: 2156806000.00
7080.T balance_sheet (quarterly, 2025-06-30) — Total Debt: 102414000.00
7080.T balance_sheet (quarterly, 2025-06-30) — Total Equity Gross Minority Interest: 2124424000.00
7080.T balance_sheet (quarterly, 2025-06-30) — Total Liabilities Net Minority Interest: 1086104000.00
7080.T balance_sheet (quarterly, 2025-06-30) — Total Non Current Assets: 482606000.00
7080.T balance_sheet (quarterly, 2025-06-30) — Total Non Current Liabilities Net Minority Interest: 142619000.00
7080.T balance_sheet (quarterly, 2025-06-30) — Total Tax Payable: 378324000.00
7080.T balance_sheet (quarterly, 2025-06-30) — Treasury Shares Number: 149996.00
7080.T balance_sheet (quarterly, 2025-06-30) — Treasury Stock: 100370000.00
7080.T balance_sheet (quarterly, 2025-06-30) — Working Capital: 1784435000.00
7080.T income_statement (annual, 2025-12-31) — +Operating Expense: 3251896000.00
7080.T income_statement (annual, 2025-12-31) — +Total Revenue: 4784887000.00
7080.T balance_sheet (annual, 2025-12-31) — Accounts Payable: 39383000.00
7080.T balance_sheet (quarterly, 2025-12-31) — Accounts Payable: 39383000.00
7080.T balance_sheet (annual, 2025-12-31) — Accounts Receivable: 681021000.00
7080.T balance_sheet (quarterly, 2025-12-31) — Accounts Receivable: 681021000.00
7080.T balance_sheet (annual, 2025-12-31) — Accumulated Depreciation: -171822000.00
7080.T balance_sheet (quarterly, 2025-12-31) — Accumulated Depreciation: -171822000.00
7080.T balance_sheet (annual, 2025-12-31) — Additional Paid In Capital: 83442000.00
7080.T balance_sheet (quarterly, 2025-12-31) — Additional Paid In Capital: 83442000.00
7080.T cash_flow (annual, 2025-12-31) — Amortization Cash Flow: 5450000.00
7080.T cash_flow (annual, 2025-12-31) — Beginning Cash Position: 1704249000.00
7080.T balance_sheet (annual, 2025-12-31) — Buildings And Improvements: 266222000.00
7080.T balance_sheet (quarterly, 2025-12-31) — Buildings And Improvements: 266222000.00
7080.T cash_flow (annual, 2025-12-31) — Capital Expenditure: -39975000.00
7080.T balance_sheet (annual, 2025-12-31) — Capital Stock: 93742000.00
7080.T balance_sheet (quarterly, 2025-12-31) — Capital Stock: 93742000.00
7080.T balance_sheet (annual, 2025-12-31) — Cash And Cash Equivalents: 1778220000.00
7080.T balance_sheet (quarterly, 2025-12-31) — Cash And Cash Equivalents: 1778220000.00
7080.T balance_sheet (annual, 2025-12-31) — Cash Cash Equivalents And Short Term Investments: 1778220000.00
7080.T balance_sheet (quarterly, 2025-12-31) — Cash Cash Equivalents And Short Term Investments: 1778220000.00
7080.T cash_flow (annual, 2025-12-31) — Cash Dividends Paid: -116564000.00
7080.T cash_flow (annual, 2025-12-31) — Change In Accrued Expense: 27570000.00
7080.T cash_flow (annual, 2025-12-31) — Change In Inventory: -7122000.00
7080.T cash_flow (annual, 2025-12-31) — Change In Other Current Assets: 4628000.00
7080.T cash_flow (annual, 2025-12-31) — Change In Other Current Liabilities: 46691000.00
7080.T cash_flow (annual, 2025-12-31) — Change In Payable: -27392000.00
7080.T cash_flow (annual, 2025-12-31) — Change In Prepaid Assets: 28553000.00
7080.T cash_flow (annual, 2025-12-31) — Change In Receivables: -85289000.00
7080.T cash_flow (annual, 2025-12-31) — Change In Working Capital: -511000.00
7080.T cash_flow (annual, 2025-12-31) — Changes In Cash: 73972000.00
7080.T balance_sheet (annual, 2025-12-31) — Common Stock: 93742000.00
7080.T balance_sheet (quarterly, 2025-12-31) — Common Stock: 93742000.00
7080.T balance_sheet (annual, 2025-12-31) — Common Stock Equity: 2430668000.00
7080.T balance_sheet (quarterly, 2025-12-31) — Common Stock Equity: 2430668000.00
7080.T cash_flow (annual, 2025-12-31) — Common Stock Issuance: 183000.00
7080.T balance_sheet (annual, 2025-12-31) — Construction In Progress: 203291000.00
7080.T balance_sheet (quarterly, 2025-12-31) — Construction In Progress: 203291000.00
7080.T income_statement (annual, 2025-12-31) — Cost Of Revenue: 454116000.00
7080.T balance_sheet (annual, 2025-12-31) — Current Assets: 3110038000.00
7080.T balance_sheet (quarterly, 2025-12-31) — Current Assets: 3110038000.00
7080.T balance_sheet (annual, 2025-12-31) — Current Debt: 115082000.00
7080.T balance_sheet (quarterly, 2025-12-31) — Current Debt: 115082000.00
7080.T balance_sheet (annual, 2025-12-31) — Current Debt And Capital Lease Obligation: 115082000.00
7080.T balance_sheet (quarterly, 2025-12-31) — Current Debt And Capital Lease Obligation: 115082000.00
7080.T balance_sheet (annual, 2025-12-31) — Current Liabilities: 1042065000.00
7080.T balance_sheet (quarterly, 2025-12-31) — Current Liabilities: 1042065000.00
7080.T cash_flow (annual, 2025-12-31) — Depreciation: 36565000.00
7080.T cash_flow (annual, 2025-12-31) — Depreciation And Amortization: 42015000.00
7080.T income_statement (annual, 2025-12-31) — Diluted NI Availto Com Stockholders: 783538000.00
7080.T income_statement (annual, 2025-12-31) — EBIT: 1084827000.00
7080.T income_statement (annual, 2025-12-31) — EBITDA: 1126842000.00
7080.T cash_flow (annual, 2025-12-31) — End Cash Position: 1778220000.00
7080.T cash_flow (annual, 2025-12-31) — Financing Cash Flow: -211252000.00
7080.T cash_flow (annual, 2025-12-31) — Free Cash Flow: 823751000.00
7080.T balance_sheet (annual, 2025-12-31) — Goodwill: 212567000.00
7080.T balance_sheet (quarterly, 2025-12-31) — Goodwill: 212567000.00
7080.T balance_sheet (annual, 2025-12-31) — Goodwill And Other Intangible Assets: 212567000.00
7080.T balance_sheet (quarterly, 2025-12-31) — Goodwill And Other Intangible Assets: 212567000.00
7080.T balance_sheet (annual, 2025-12-31) — Gross Accounts Receivable: 681021000.00
7080.T balance_sheet (quarterly, 2025-12-31) — Gross Accounts Receivable: 681021000.00
7080.T balance_sheet (annual, 2025-12-31) — Gross PPE: 604819000.00
7080.T balance_sheet (quarterly, 2025-12-31) — Gross PPE: 604819000.00
7080.T income_statement (annual, 2025-12-31) — Gross Profit: 4330771000.00
7080.T income_statement (annual, 2025-12-31) — Interest Expense: 2207000.00
7080.T income_statement (annual, 2025-12-31) — Interest Expense Non Operating: 2207000.00
7080.T income_statement (annual, 2025-12-31) — Interest Income: 2868000.00
7080.T income_statement (annual, 2025-12-31) — Interest Income Non Operating: 2868000.00
7080.T cash_flow (annual, 2025-12-31) — Interest Paid Cfo: -2244000.00
7080.T cash_flow (annual, 2025-12-31) — Interest Received Cfo: 2868000.00
7080.T balance_sheet (annual, 2025-12-31) — Inventory: 552167000.00
7080.T balance_sheet (quarterly, 2025-12-31) — Inventory: 552167000.00
7080.T balance_sheet (annual, 2025-12-31) — Invested Capital: 2799556000.00
7080.T balance_sheet (quarterly, 2025-12-31) — Invested Capital: 2799556000.00
7080.T cash_flow (annual, 2025-12-31) — Investing Cash Flow: -578502000.00
7080.T cash_flow (annual, 2025-12-31) — Issuance Of Capital Stock: 183000.00
7080.T balance_sheet (annual, 2025-12-31) — Long Term Debt: 253806000.00
7080.T balance_sheet (quarterly, 2025-12-31) — Long Term Debt: 253806000.00
7080.T balance_sheet (annual, 2025-12-31) — Long Term Debt And Capital Lease Obligation: 253806000.00
7080.T balance_sheet (quarterly, 2025-12-31) — Long Term Debt And Capital Lease Obligation: 253806000.00
7080.T cash_flow (annual, 2025-12-31) — Long Term Debt Payments: -93366000.00
7080.T balance_sheet (annual, 2025-12-31) — Long Term Provisions: 117634000.00
7080.T balance_sheet (quarterly, 2025-12-31) — Long Term Provisions: 117634000.00
7080.T balance_sheet (annual, 2025-12-31) — Machinery Furniture Equipment: 135306000.00
7080.T balance_sheet (quarterly, 2025-12-31) — Machinery Furniture Equipment: 135306000.00
7080.T cash_flow (annual, 2025-12-31) — Net Business Purchase And Sale: -583100000.00
7080.T cash_flow (annual, 2025-12-31) — Net Common Stock Issuance: 183000.00
7080.T income_statement (annual, 2025-12-31) — Net Income: 783538000.00
7080.T income_statement (annual, 2025-12-31) — Net Income Common Stockholders: 783538000.00
7080.T income_statement (annual, 2025-12-31) — Net Income Continuous Operations: 783538000.00
7080.T income_statement (annual, 2025-12-31) — Net Income From Continuing And Discontinued Operation: 783538000.00
7080.T income_statement (annual, 2025-12-31) — Net Income From Continuing Operation Net Minority Interest: 783538000.00
7080.T cash_flow (annual, 2025-12-31) — Net Income From Continuing Operations: 1082620000.00
7080.T income_statement (annual, 2025-12-31) — Net Income Including Noncontrolling Interests: 783538000.00
7080.T income_statement (annual, 2025-12-31) — Net Interest Income: 661000.00
7080.T cash_flow (annual, 2025-12-31) — Net Investment Purchase And Sale: 0.00
7080.T cash_flow (annual, 2025-12-31) — Net Issuance Payments Of Debt: -93366000.00
7080.T cash_flow (annual, 2025-12-31) — Net Long Term Debt Issuance: -93366000.00
7080.T income_statement (annual, 2025-12-31) — Net Non Operating Interest Income Expense: 661000.00
7080.T cash_flow (annual, 2025-12-31) — Net Other Investing Changes: 44573000.00
7080.T balance_sheet (annual, 2025-12-31) — Net PPE: 432997000.00
7080.T balance_sheet (quarterly, 2025-12-31) — Net PPE: 432997000.00
7080.T cash_flow (annual, 2025-12-31) — Net PPE Purchase And Sale: -39975000.00
7080.T balance_sheet (annual, 2025-12-31) — Net Tangible Assets: 2218101000.00
7080.T balance_sheet (quarterly, 2025-12-31) — Net Tangible Assets: 2218101000.00
7080.T balance_sheet (annual, 2025-12-31) — Non Current Deferred Taxes Assets: 118865000.00
7080.T balance_sheet (quarterly, 2025-12-31) — Non Current Deferred Taxes Assets: 118865000.00
7080.T income_statement (annual, 2025-12-31) — Normalized EBITDA: 1124243000.00
7080.T income_statement (annual, 2025-12-31) — Normalized Income: 781656324.00
7080.T cash_flow (annual, 2025-12-31) — Operating Cash Flow: 863726000.00
7080.T income_statement (annual, 2025-12-31) — Operating Income: 1078875000.00
7080.T income_statement (annual, 2025-12-31) — Operating Revenue: 4784887000.00
7080.T balance_sheet (annual, 2025-12-31) — Ordinary Shares Number: 7332244.00
7080.T balance_sheet (quarterly, 2025-12-31) — Ordinary Shares Number: 7332244.00
7080.T cash_flow (annual, 2025-12-31) — Other Cash Adjustment Outside Changein Cash: -1000.00
7080.T balance_sheet (annual, 2025-12-31) — Other Current Assets: 98630000.00
7080.T balance_sheet (quarterly, 2025-12-31) — Other Current Assets: 98630000.00
7080.T balance_sheet (annual, 2025-12-31) — Other Current Liabilities: 205549000.00
7080.T balance_sheet (quarterly, 2025-12-31) — Other Current Liabilities: 205549000.00
7080.T cash_flow (annual, 2025-12-31) — Other Non Cash Items: 26346000.00
7080.T balance_sheet (annual, 2025-12-31) — Other Non Current Assets: 11472000.00
7080.T balance_sheet (quarterly, 2025-12-31) — Other Non Current Assets: 11472000.00
7080.T balance_sheet (annual, 2025-12-31) — Other Non Current Liabilities: 41770000.00
7080.T balance_sheet (quarterly, 2025-12-31) — Other Non Current Liabilities: 41770000.00
7080.T income_statement (annual, 2025-12-31) — Other Non Operating Income Expenses: 485000.00
7080.T balance_sheet (annual, 2025-12-31) — Other Payable: 90686000.00
7080.T balance_sheet (quarterly, 2025-12-31) — Other Payable: 90686000.00
7080.T income_statement (annual, 2025-12-31) — Other Special Charges: -2599000.00
7080.T income_statement (annual, 2025-12-31) — Otherunder Preferred Stock Dividend: 0.00
7080.T balance_sheet (annual, 2025-12-31) — Payables: 477509000.00
7080.T balance_sheet (quarterly, 2025-12-31) — Payables: 477509000.00
7080.T balance_sheet (annual, 2025-12-31) — Pensionand Other Post Retirement Benefit Plans Current: 69653000.00
7080.T balance_sheet (quarterly, 2025-12-31) — Pensionand Other Post Retirement Benefit Plans Current: 69653000.00
7080.T income_statement (annual, 2025-12-31) — Pretax Income: 1082620000.00
7080.T balance_sheet (annual, 2025-12-31) — Properties: 0.00
7080.T balance_sheet (quarterly, 2025-12-31) — Properties: 0.00
7080.T cash_flow (annual, 2025-12-31) — Purchase Of Business: -583100000.00
7080.T cash_flow (annual, 2025-12-31) — Purchase Of PPE: -39975000.00
7080.T income_statement (annual, 2025-12-31) — Reconciled Cost Of Revenue: 454116000.00
7080.T income_statement (annual, 2025-12-31) — Reconciled Depreciation: 42015000.00
7080.T cash_flow (annual, 2025-12-31) — Repayment Of Debt: -93366000.00
7080.T balance_sheet (annual, 2025-12-31) — Retained Earnings: 2353854000.00
7080.T balance_sheet (quarterly, 2025-12-31) — Retained Earnings: 2353854000.00
7080.T cash_flow (annual, 2025-12-31) — Sale Of Investment: 0.00
7080.T balance_sheet (annual, 2025-12-31) — Share Issued: 7482240.00
7080.T balance_sheet (quarterly, 2025-12-31) — Share Issued: 7482240.00
7080.T income_statement (annual, 2025-12-31) — Special Income Charges: 2599000.00
7080.T balance_sheet (annual, 2025-12-31) — Stockholders Equity: 2430668000.00
7080.T balance_sheet (quarterly, 2025-12-31) — Stockholders Equity: 2430668000.00
7080.T balance_sheet (annual, 2025-12-31) — Tangible Book Value: 2218101000.00
7080.T balance_sheet (quarterly, 2025-12-31) — Tangible Book Value: 2218101000.00
7080.T income_statement (annual, 2025-12-31) — Tax Effect Of Unusual Items: 717324.00
7080.T income_statement (annual, 2025-12-31) — Tax Provision: 299082000.00
7080.T income_statement (annual, 2025-12-31) — Tax Rate For Calcs: 0.28
7080.T cash_flow (annual, 2025-12-31) — Taxes Refund Paid: -287570000.00
7080.T balance_sheet (annual, 2025-12-31) — Total Assets: 3885943000.00
7080.T balance_sheet (quarterly, 2025-12-31) — Total Assets: 3885943000.00
7080.T balance_sheet (annual, 2025-12-31) — Total Capitalization: 2684474000.00
7080.T balance_sheet (quarterly, 2025-12-31) — Total Capitalization: 2684474000.00
7080.T balance_sheet (annual, 2025-12-31) — Total Debt: 368888000.00
7080.T balance_sheet (quarterly, 2025-12-31) — Total Debt: 368888000.00
7080.T balance_sheet (annual, 2025-12-31) — Total Equity Gross Minority Interest: 2430668000.00
7080.T balance_sheet (quarterly, 2025-12-31) — Total Equity Gross Minority Interest: 2430668000.00
7080.T income_statement (annual, 2025-12-31) — Total Expenses: 3706012000.00
7080.T balance_sheet (annual, 2025-12-31) — Total Liabilities Net Minority Interest: 1455275000.00
7080.T balance_sheet (quarterly, 2025-12-31) — Total Liabilities Net Minority Interest: 1455275000.00
7080.T balance_sheet (annual, 2025-12-31) — Total Non Current Assets: 775901000.00
7080.T balance_sheet (quarterly, 2025-12-31) — Total Non Current Assets: 775901000.00
7080.T balance_sheet (annual, 2025-12-31) — Total Non Current Liabilities Net Minority Interest: 413210000.00
7080.T balance_sheet (quarterly, 2025-12-31) — Total Non Current Liabilities Net Minority Interest: 413210000.00
7080.T income_statement (annual, 2025-12-31) — Total Operating Income As Reported: 1078874000.00
7080.T balance_sheet (annual, 2025-12-31) — Total Tax Payable: 347440000.00
7080.T balance_sheet (quarterly, 2025-12-31) — Total Tax Payable: 347440000.00
7080.T income_statement (annual, 2025-12-31) — Total Unusual Items: 2599000.00
7080.T income_statement (annual, 2025-12-31) — Total Unusual Items Excluding Goodwill: 2599000.00
7080.T balance_sheet (annual, 2025-12-31) — Treasury Shares Number: 149996.00
7080.T balance_sheet (quarterly, 2025-12-31) — Treasury Shares Number: 149996.00
7080.T balance_sheet (annual, 2025-12-31) — Treasury Stock: 100370000.00
7080.T balance_sheet (quarterly, 2025-12-31) — Treasury Stock: 100370000.00
7080.T balance_sheet (annual, 2025-12-31) — Working Capital: 2067973000.00
7080.T balance_sheet (quarterly, 2025-12-31) — Working Capital: 2067973000.00
7080.T income_statement (quarterly, 2026-03-31) — Basic Average Shares: 7335870.00
7080.T income_statement (quarterly, 2026-03-31) — Basic EPS: 51.75
7080.T income_statement (quarterly, 2026-03-31) — Diluted Average Shares: 7423445.00
7080.T income_statement (quarterly, 2026-03-31) — Diluted EPS: 51.14
7081.T income_statement (annual, 2021-12-31) — Basic Average Shares: 10819976.00
7081.T income_statement (annual, 2021-12-31) — Basic EPS: 141.70
7081.T cash_flow (annual, 2021-12-31) — Common Stock Payments: 0.00
7081.T income_statement (annual, 2021-12-31) — Diluted Average Shares: 10976359.00
7081.T income_statement (annual, 2021-12-31) — Diluted EPS: 139.68
7081.T cash_flow (annual, 2021-12-31) — Issuance Of Debt: 0.00
7081.T balance_sheet (annual, 2021-12-31) — Long Term Debt: 0.00
7081.T cash_flow (annual, 2021-12-31) — Long Term Debt Issuance: 0.00
7081.T cash_flow (annual, 2021-12-31) — Net Business Purchase And Sale: 0.00
7081.T cash_flow (annual, 2021-12-31) — Purchase Of Business: 0.00
7081.T cash_flow (annual, 2021-12-31) — Repurchase Of Capital Stock: 0.00
7081.T income_statement (annual, 2022-12-31) — +Operating Expense: 9056454000.00
7081.T income_statement (annual, 2022-12-31) — +Total Revenue: 26188165000.00
7081.T balance_sheet (annual, 2022-12-31) — Accounts Payable: 2180035000.00
7081.T balance_sheet (annual, 2022-12-31) — Accounts Receivable: 3373453000.00
7081.T balance_sheet (annual, 2022-12-31) — Additional Paid In Capital: 925843000.00
7081.T cash_flow (annual, 2022-12-31) — Amortization Cash Flow: 32916000.00
7081.T balance_sheet (annual, 2022-12-31) — Available For Sale Securities: 486711000.00
7081.T income_statement (annual, 2022-12-31) — Basic Average Shares: 10824390.00
7081.T income_statement (annual, 2022-12-31) — Basic EPS: 115.42
7081.T cash_flow (annual, 2022-12-31) — Beginning Cash Position: 2111373000.00
7081.T balance_sheet (annual, 2022-12-31) — Buildings And Improvements: 1116562000.00
7081.T cash_flow (annual, 2022-12-31) — Capital Expenditure: -1936390000.00
7081.T balance_sheet (annual, 2022-12-31) — Capital Lease Obligations: 615264000.00
7081.T balance_sheet (annual, 2022-12-31) — Capital Stock: 878966000.00