speb/financial-data huggingface dataset:
EMO cash_flow (annual, 2025-11-30) — Long Term Debt Payments: -86027220.00
EMO cash_flow (annual, 2025-11-30) — Net Common Stock Issuance: 76724669.00
EMO balance_sheet (annual, 2025-11-30) — Net Debt: 151433729.00
EMO balance_sheet (quarterly, 2025-11-30) — Net Debt: 151433729.00
EMO income_statement (annual, 2025-11-30) — Net Income: -35483828.00
EMO income_statement (annual, 2025-11-30) — Net Income Common Stockholders: -35483828.00
EMO income_statement (annual, 2025-11-30) — Net Income Continuous Operations: -35483828.00
EMO income_statement (annual, 2025-11-30) — Net Income From Continuing And Discontinued Operation: -35483828.00
EMO income_statement (annual, 2025-11-30) — Net Income From Continuing Operation Net Minority Interest: -35483828.00
EMO cash_flow (annual, 2025-11-30) — Net Income From Continuing Operations: -35483828.00
EMO income_statement (annual, 2025-11-30) — Net Income Including Noncontrolling Interests: -35483828.00
EMO income_statement (annual, 2025-11-30) — Net Interest Income: -7897682.00
EMO cash_flow (annual, 2025-11-30) — Net Issuance Payments Of Debt: -76027220.00
EMO cash_flow (annual, 2025-11-30) — Net Long Term Debt Issuance: -76027220.00
EMO cash_flow (annual, 2025-11-30) — Net Other Financing Charges: -6602534.00
EMO cash_flow (annual, 2025-11-30) — Net Preferred Stock Issuance: -24200155.00
EMO balance_sheet (annual, 2025-11-30) — Net Tangible Assets: 978392994.00
EMO balance_sheet (quarterly, 2025-11-30) — Net Tangible Assets: 978392994.00
EMO income_statement (annual, 2025-11-30) — Normalized Income: -35483828.00
EMO cash_flow (annual, 2025-11-30) — Operating Cash Flow: 107172340.00
EMO income_statement (annual, 2025-11-30) — Operating Revenue: -37681765.00
EMO balance_sheet (annual, 2025-11-30) — Ordinary Shares Number: 20014627.00
EMO balance_sheet (quarterly, 2025-11-30) — Ordinary Shares Number: 20014627.00
EMO cash_flow (annual, 2025-11-30) — Other Non Cash Items: 47717054.00
EMO income_statement (annual, 2025-11-30) — Other Operating Expenses: 5058827.00
EMO balance_sheet (annual, 2025-11-30) — Other Payable: 925245.00
EMO balance_sheet (quarterly, 2025-11-30) — Other Payable: 925245.00
EMO balance_sheet (annual, 2025-11-30) — Payables: 8859197.00
EMO balance_sheet (quarterly, 2025-11-30) — Payables: 8859197.00
EMO balance_sheet (annual, 2025-11-30) — Preferred Securities Outside Stock Equity: 67304094.00
EMO balance_sheet (quarterly, 2025-11-30) — Preferred Securities Outside Stock Equity: 67304094.00
EMO cash_flow (annual, 2025-11-30) — Preferred Stock Payments: -24200155.00
EMO balance_sheet (annual, 2025-11-30) — Prepaid Assets: 81022.00
EMO balance_sheet (quarterly, 2025-11-30) — Prepaid Assets: 81022.00
EMO income_statement (annual, 2025-11-30) — Pretax Income: -45790926.00
EMO balance_sheet (annual, 2025-11-30) — Receivables: 847064.00
EMO balance_sheet (quarterly, 2025-11-30) — Receivables: 847064.00
EMO cash_flow (annual, 2025-11-30) — Repayment Of Debt: -86027220.00
EMO cash_flow (annual, 2025-11-30) — Repurchase Of Capital Stock: -24200155.00
EMO balance_sheet (annual, 2025-11-30) — Retained Earnings: 112122622.00
EMO balance_sheet (quarterly, 2025-11-30) — Retained Earnings: 112122622.00
EMO income_statement (annual, 2025-11-30) — Selling General And Administration: 3050334.00
EMO balance_sheet (annual, 2025-11-30) — Share Issued: 20014627.00
EMO balance_sheet (quarterly, 2025-11-30) — Share Issued: 20014627.00
EMO balance_sheet (annual, 2025-11-30) — Stockholders Equity: 978392994.00
EMO balance_sheet (quarterly, 2025-11-30) — Stockholders Equity: 978392994.00
EMO balance_sheet (annual, 2025-11-30) — Tangible Book Value: 978392994.00
EMO balance_sheet (quarterly, 2025-11-30) — Tangible Book Value: 978392994.00
EMO income_statement (annual, 2025-11-30) — Tax Effect Of Unusual Items: 0.00
EMO income_statement (annual, 2025-11-30) — Tax Provision: -10307098.00
EMO income_statement (annual, 2025-11-30) — Tax Rate For Calcs: 0.23
EMO balance_sheet (annual, 2025-11-30) — Taxes Receivable: 8284348.00
EMO balance_sheet (quarterly, 2025-11-30) — Taxes Receivable: 8284348.00
EMO balance_sheet (annual, 2025-11-30) — Total Assets: 1265034233.00
EMO balance_sheet (quarterly, 2025-11-30) — Total Assets: 1265034233.00
EMO balance_sheet (annual, 2025-11-30) — Total Capitalization: 1129838089.00
EMO balance_sheet (quarterly, 2025-11-30) — Total Capitalization: 1129838089.00
EMO balance_sheet (annual, 2025-11-30) — Total Debt: 151445095.00
EMO balance_sheet (quarterly, 2025-11-30) — Total Debt: 151445095.00
EMO balance_sheet (annual, 2025-11-30) — Total Equity Gross Minority Interest: 978392994.00
EMO balance_sheet (quarterly, 2025-11-30) — Total Equity Gross Minority Interest: 978392994.00
EMO balance_sheet (annual, 2025-11-30) — Total Liabilities Net Minority Interest: 286641239.00
EMO balance_sheet (quarterly, 2025-11-30) — Total Liabilities Net Minority Interest: 286641239.00
EMO.V balance_sheet (annual, 2021-09-30) — Accounts Receivable: 391325.00
EMO.V balance_sheet (annual, 2021-09-30) — Cash Equivalents: 23000000.00
EMO.V balance_sheet (annual, 2021-09-30) — Cash Financial: 3777430.00
EMO.V cash_flow (annual, 2021-09-30) — Long Term Debt Payments: -340000.00
EMO.V cash_flow (annual, 2021-09-30) — Net Other Financing Charges: -2074461.00
EMO.V balance_sheet (annual, 2021-09-30) — Non Current Prepaid Assets: 92238.00
EMO.V cash_flow (annual, 2021-09-30) — Other Non Cash Items: 987.00
EMO.V cash_flow (annual, 2021-09-30) — Repayment Of Debt: -340000.00
EMO.V income_statement (annual, 2022-09-30) — +Operating Expense: 20976452.00
EMO.V income_statement (annual, 2022-09-30) — +Total Revenue: 0.00
EMO.V balance_sheet (annual, 2022-09-30) — Accumulated Depreciation: -56666.00
EMO.V income_statement (annual, 2022-09-30) — Basic Average Shares: 196045763.00
EMO.V income_statement (annual, 2022-09-30) — Basic EPS: -0.11
EMO.V cash_flow (annual, 2022-09-30) — Beginning Cash Position: 26777430.00
EMO.V cash_flow (annual, 2022-09-30) — Capital Expenditure: -323455.00
EMO.V balance_sheet (annual, 2022-09-30) — Capital Stock: 48725152.00
EMO.V balance_sheet (annual, 2022-09-30) — Cash And Cash Equivalents: 20109507.00
EMO.V balance_sheet (annual, 2022-09-30) — Cash Cash Equivalents And Short Term Investments: 20184237.00
EMO.V balance_sheet (annual, 2022-09-30) — Cash Equivalents: 12000000.00
EMO.V balance_sheet (annual, 2022-09-30) — Cash Financial: 8109507.00
EMO.V cash_flow (annual, 2022-09-30) — Cash Flow From Continuing Financing Activities: 6179456.00
EMO.V cash_flow (annual, 2022-09-30) — Cash Flow From Continuing Investing Activities: -555427.00
EMO.V cash_flow (annual, 2022-09-30) — Cash Flow From Continuing Operating Activities: -12291952.00
EMO.V cash_flow (annual, 2022-09-30) — Change In Working Capital: -618532.00
EMO.V cash_flow (annual, 2022-09-30) — Changes In Cash: -6667923.00
EMO.V balance_sheet (annual, 2022-09-30) — Common Stock: 48725152.00
EMO.V balance_sheet (annual, 2022-09-30) — Common Stock Equity: 20779644.00
EMO.V cash_flow (annual, 2022-09-30) — Common Stock Issuance: 0.00
EMO.V balance_sheet (annual, 2022-09-30) — Current Assets: 21979085.00
EMO.V balance_sheet (annual, 2022-09-30) — Current Liabilities: 1840379.00
EMO.V cash_flow (annual, 2022-09-30) — Depreciation: 14670.00
EMO.V cash_flow (annual, 2022-09-30) — Depreciation Amortization Depletion: 14670.00
EMO.V cash_flow (annual, 2022-09-30) — Depreciation And Amortization: 14670.00
EMO.V income_statement (annual, 2022-09-30) — Diluted Average Shares: 196045763.00
EMO.V income_statement (annual, 2022-09-30) — Diluted EPS: -0.11
EMO.V income_statement (annual, 2022-09-30) — Diluted NI Availto Com Stockholders: -20705766.00
EMO.V income_statement (annual, 2022-09-30) — EBIT: -20976452.00
EMO.V income_statement (annual, 2022-09-30) — EBITDA: -20961782.00
EMO.V cash_flow (annual, 2022-09-30) — Effect Of Exchange Rate Changes: 0.00
EMO.V cash_flow (annual, 2022-09-30) — End Cash Position: 20109507.00
EMO.V cash_flow (annual, 2022-09-30) — Financing Cash Flow: 6179456.00
EMO.V cash_flow (annual, 2022-09-30) — Free Cash Flow: -12615407.00
EMO.V cash_flow (annual, 2022-09-30) — Gain Loss On Investment Securities: -74730.00
EMO.V income_statement (annual, 2022-09-30) — Gain On Sale Of Security: 100507.00
EMO.V income_statement (annual, 2022-09-30) — General And Administrative Expense: 10898028.00
EMO.V balance_sheet (annual, 2022-09-30) — Gross PPE: 373395.00
EMO.V income_statement (annual, 2022-09-30) — Interest Expense: 0.00
EMO.V income_statement (annual, 2022-09-30) — Interest Expense Non Operating: 0.00
EMO.V income_statement (annual, 2022-09-30) — Interest Income: 170179.00
EMO.V income_statement (annual, 2022-09-30) — Interest Income Non Operating: 170179.00
EMO.V balance_sheet (annual, 2022-09-30) — Invested Capital: 20779644.00
EMO.V cash_flow (annual, 2022-09-30) — Investing Cash Flow: -555427.00
EMO.V cash_flow (annual, 2022-09-30) — Issuance Of Capital Stock: 0.00
EMO.V cash_flow (annual, 2022-09-30) — Long Term Debt Payments: 0.00
EMO.V balance_sheet (annual, 2022-09-30) — Machinery Furniture Equipment: 343126.00
EMO.V cash_flow (annual, 2022-09-30) — Net Common Stock Issuance: 0.00
EMO.V income_statement (annual, 2022-09-30) — Net Income: -20705766.00
EMO.V income_statement (annual, 2022-09-30) — Net Income Common Stockholders: -20705766.00
EMO.V income_statement (annual, 2022-09-30) — Net Income Continuous Operations: -20705766.00
EMO.V income_statement (annual, 2022-09-30) — Net Income From Continuing And Discontinued Operation: -20705766.00
EMO.V income_statement (annual, 2022-09-30) — Net Income From Continuing Operation Net Minority Interest: -20705766.00
EMO.V cash_flow (annual, 2022-09-30) — Net Income From Continuing Operations: -20705766.00
EMO.V income_statement (annual, 2022-09-30) — Net Income Including Noncontrolling Interests: -20705766.00
EMO.V income_statement (annual, 2022-09-30) — Net Interest Income: 170179.00
EMO.V cash_flow (annual, 2022-09-30) — Net Issuance Payments Of Debt: 0.00
EMO.V cash_flow (annual, 2022-09-30) — Net Long Term Debt Issuance: 0.00
EMO.V income_statement (annual, 2022-09-30) — Net Non Operating Interest Income Expense: 170179.00
EMO.V cash_flow (annual, 2022-09-30) — Net Other Investing Changes: -231972.00
EMO.V balance_sheet (annual, 2022-09-30) — Net PPE: 316729.00
EMO.V cash_flow (annual, 2022-09-30) — Net PPE Purchase And Sale: -323455.00
EMO.V balance_sheet (annual, 2022-09-30) — Net Tangible Assets: 20779644.00
EMO.V income_statement (annual, 2022-09-30) — Normalized EBITDA: -21062289.00
EMO.V income_statement (annual, 2022-09-30) — Normalized Income: -20806273.00
EMO.V cash_flow (annual, 2022-09-30) — Operating Cash Flow: -12291952.00
EMO.V cash_flow (annual, 2022-09-30) — Operating Gains Losses: -74730.00
EMO.V income_statement (annual, 2022-09-30) — Operating Income: -20976452.00
EMO.V income_statement (annual, 2022-09-30) — Operating Revenue: 0.00
EMO.V balance_sheet (annual, 2022-09-30) — Ordinary Shares Number: 204042332.00
EMO.V balance_sheet (annual, 2022-09-30) — Other Equity Interest: 27109063.00
EMO.V income_statement (annual, 2022-09-30) — Other Gand A: 1805622.00
EMO.V income_statement (annual, 2022-09-30) — Other Income Expense: 100507.00
EMO.V balance_sheet (annual, 2022-09-30) — Other Non Current Assets: 324209.00
EMO.V income_statement (annual, 2022-09-30) — Other Operating Expenses: 9850297.00
EMO.V balance_sheet (annual, 2022-09-30) — Other Properties: 30269.00
EMO.V balance_sheet (annual, 2022-09-30) — Other Receivables: 220926.00
EMO.V balance_sheet (annual, 2022-09-30) — Other Short Term Investments: 74730.00
EMO.V balance_sheet (annual, 2022-09-30) — Payables And Accrued Expenses: 1840379.00
EMO.V balance_sheet (annual, 2022-09-30) — Prepaid Assets: 232198.00
EMO.V income_statement (annual, 2022-09-30) — Pretax Income: -20705766.00
EMO.V cash_flow (annual, 2022-09-30) — Proceeds From Stock Option Exercised: 6179456.00
EMO.V cash_flow (annual, 2022-09-30) — Purchase Of PPE: -323455.00
EMO.V balance_sheet (annual, 2022-09-30) — Receivables: 1562650.00
EMO.V income_statement (annual, 2022-09-30) — Reconciled Depreciation: 14670.00
EMO.V cash_flow (annual, 2022-09-30) — Repayment Of Debt: 0.00
EMO.V balance_sheet (annual, 2022-09-30) — Retained Earnings: -55054571.00
EMO.V income_statement (annual, 2022-09-30) — Salaries And Wages: 9092406.00
EMO.V income_statement (annual, 2022-09-30) — Selling And Marketing Expense: 228127.00
EMO.V income_statement (annual, 2022-09-30) — Selling General And Administration: 11126155.00
EMO.V balance_sheet (annual, 2022-09-30) — Share Issued: 204042332.00
EMO.V cash_flow (annual, 2022-09-30) — Stock Based Compensation: 9092406.00
EMO.V balance_sheet (annual, 2022-09-30) — Stockholders Equity: 20779644.00
EMO.V balance_sheet (annual, 2022-09-30) — Tangible Book Value: 20779644.00
EMO.V income_statement (annual, 2022-09-30) — Tax Effect Of Unusual Items: 0.00
EMO.V income_statement (annual, 2022-09-30) — Tax Rate For Calcs: 0.00
EMO.V balance_sheet (annual, 2022-09-30) — Taxes Receivable: 1341724.00
EMO.V balance_sheet (annual, 2022-09-30) — Total Assets: 22620023.00
EMO.V balance_sheet (annual, 2022-09-30) — Total Capitalization: 20779644.00
EMO.V balance_sheet (annual, 2022-09-30) — Total Equity Gross Minority Interest: 20779644.00
EMO.V income_statement (annual, 2022-09-30) — Total Expenses: 20976452.00
EMO.V balance_sheet (annual, 2022-09-30) — Total Liabilities Net Minority Interest: 1840379.00
EMO.V balance_sheet (annual, 2022-09-30) — Total Non Current Assets: 640938.00
EMO.V balance_sheet (annual, 2022-09-30) — Total Non Current Liabilities Net Minority Interest: 0.00
EMO.V income_statement (annual, 2022-09-30) — Total Unusual Items: 100507.00
EMO.V income_statement (annual, 2022-09-30) — Total Unusual Items Excluding Goodwill: 100507.00
EMO.V cash_flow (annual, 2022-09-30) — Unrealized Gain Loss On Investment Securities: 0.00
EMO.V balance_sheet (annual, 2022-09-30) — Working Capital: 20138706.00
EMO.V income_statement (annual, 2023-09-30) — +Operating Expense: 21930429.00
EMO.V income_statement (annual, 2023-09-30) — +Total Revenue: 0.00
EMO.V balance_sheet (annual, 2023-09-30) — Accumulated Depreciation: -89878.00
EMO.V cash_flow (annual, 2023-09-30) — Amortization Cash Flow: 33212.00
EMO.V cash_flow (annual, 2023-09-30) — Amortization Of Intangibles: 33212.00
EMO.V income_statement (annual, 2023-09-30) — Basic Average Shares: 214952068.00
EMO.V income_statement (annual, 2023-09-30) — Basic EPS: -0.10
EMO.V cash_flow (annual, 2023-09-30) — Beginning Cash Position: 20109507.00
EMO.V cash_flow (annual, 2023-09-30) — Capital Expenditure: -83433.00
EMO.V balance_sheet (annual, 2023-09-30) — Capital Stock: 57268197.00
EMO.V balance_sheet (annual, 2023-09-30) — Cash And Cash Equivalents: 9759722.00
EMO.V balance_sheet (annual, 2023-09-30) — Cash Cash Equivalents And Short Term Investments: 9802987.00
EMO.V balance_sheet (annual, 2023-09-30) — Cash Equivalents: 7500000.00
EMO.V balance_sheet (annual, 2023-09-30) — Cash Financial: 2259722.00
EMO.V cash_flow (annual, 2023-09-30) — Cash Flow From Continuing Financing Activities: 10806908.00
EMO.V cash_flow (annual, 2023-09-30) — Cash Flow From Continuing Investing Activities: -61977.00
EMO.V cash_flow (annual, 2023-09-30) — Cash Flow From Continuing Operating Activities: -21072404.00
EMO.V cash_flow (annual, 2023-09-30) — Change In Working Capital: -1143163.00
EMO.V cash_flow (annual, 2023-09-30) — Changes In Cash: -10327473.00
EMO.V balance_sheet (annual, 2023-09-30) — Common Stock: 57268197.00
EMO.V balance_sheet (annual, 2023-09-30) — Common Stock Equity: 39566805.00
EMO.V cash_flow (annual, 2023-09-30) — Common Stock Issuance: 11000000.00
EMO.V balance_sheet (annual, 2023-09-30) — Current Assets: 12573009.00
EMO.V balance_sheet (annual, 2023-09-30) — Current Liabilities: 1576780.00
EMO.V cash_flow (annual, 2023-09-30) — Deferred Income Tax: 0.00
EMO.V cash_flow (annual, 2023-09-30) — Deferred Tax: 0.00
EMO.V cash_flow (annual, 2023-09-30) — Depreciation: 33212.00
EMO.V cash_flow (annual, 2023-09-30) — Depreciation Amortization Depletion: 33212.00
EMO.V cash_flow (annual, 2023-09-30) — Depreciation And Amortization: 33212.00
EMO.V income_statement (annual, 2023-09-30) — Diluted Average Shares: 214952068.00
EMO.V income_statement (annual, 2023-09-30) — Diluted EPS: -0.10
EMO.V income_statement (annual, 2023-09-30) — Diluted NI Availto Com Stockholders: -21493816.00
EMO.V income_statement (annual, 2023-09-30) — EBIT: -21493816.00
EMO.V income_statement (annual, 2023-09-30) — EBITDA: -21460604.00
EMO.V cash_flow (annual, 2023-09-30) — Effect Of Exchange Rate Changes: -22312.00
EMO.V cash_flow (annual, 2023-09-30) — End Cash Position: 9759722.00
EMO.V cash_flow (annual, 2023-09-30) — Financing Cash Flow: 10806908.00
EMO.V cash_flow (annual, 2023-09-30) — Free Cash Flow: -21155837.00
EMO.V cash_flow (annual, 2023-09-30) — Gain Loss On Sale Of PPE: 0.00
EMO.V income_statement (annual, 2023-09-30) — Gain On Sale Of Ppe: 0.00
EMO.V income_statement (annual, 2023-09-30) — Gain On Sale Of Security: 50079.00
EMO.V income_statement (annual, 2023-09-30) — General And Administrative Expense: 4660879.00
EMO.V balance_sheet (annual, 2023-09-30) — Gross PPE: 28335389.00
EMO.V income_statement (annual, 2023-09-30) — Interest Expense: 0.00
EMO.V income_statement (annual, 2023-09-30) — Interest Expense Non Operating: 0.00
EMO.V income_statement (annual, 2023-09-30) — Interest Income: 376559.00
EMO.V income_statement (annual, 2023-09-30) — Interest Income Non Operating: 376559.00
EMO.V balance_sheet (annual, 2023-09-30) — Invested Capital: 39566805.00
EMO.V cash_flow (annual, 2023-09-30) — Investing Cash Flow: -61977.00
EMO.V cash_flow (annual, 2023-09-30) — Issuance Of Capital Stock: 11000000.00
EMO.V cash_flow (annual, 2023-09-30) — Issuance Of Debt: 0.00
EMO.V cash_flow (annual, 2023-09-30) — Long Term Debt Issuance: 0.00
EMO.V balance_sheet (annual, 2023-09-30) — Machinery Furniture Equipment: 391436.00
EMO.V cash_flow (annual, 2023-09-30) — Net Common Stock Issuance: 11000000.00
EMO.V cash_flow (annual, 2023-09-30) — Net Foreign Currency Exchange Gain Loss: 0.00
EMO.V income_statement (annual, 2023-09-30) — Net Income: -21493816.00
EMO.V income_statement (annual, 2023-09-30) — Net Income Common Stockholders: -21493816.00
EMO.V income_statement (annual, 2023-09-30) — Net Income Continuous Operations: -21493816.00
EMO.V income_statement (annual, 2023-09-30) — Net Income From Continuing And Discontinued Operation: -21493816.00
EMO.V income_statement (annual, 2023-09-30) — Net Income From Continuing Operation Net Minority Interest: -21493816.00
EMO.V cash_flow (annual, 2023-09-30) — Net Income From Continuing Operations: -21493816.00
EMO.V income_statement (annual, 2023-09-30) — Net Income Including Noncontrolling Interests: -21493816.00
EMO.V income_statement (annual, 2023-09-30) — Net Interest Income: 376559.00
EMO.V cash_flow (annual, 2023-09-30) — Net Issuance Payments Of Debt: 0.00
EMO.V cash_flow (annual, 2023-09-30) — Net Long Term Debt Issuance: 0.00
EMO.V income_statement (annual, 2023-09-30) — Net Non Operating Interest Income Expense: 376559.00
EMO.V cash_flow (annual, 2023-09-30) — Net Other Financing Charges: -803582.00
EMO.V cash_flow (annual, 2023-09-30) — Net Other Investing Changes: 21456.00
EMO.V balance_sheet (annual, 2023-09-30) — Net PPE: 28245511.00
EMO.V cash_flow (annual, 2023-09-30) — Net PPE Purchase And Sale: -83433.00
EMO.V balance_sheet (annual, 2023-09-30) — Net Tangible Assets: 39566805.00
EMO.V income_statement (annual, 2023-09-30) — Normalized EBITDA: -21510683.00
EMO.V income_statement (annual, 2023-09-30) — Normalized Income: -21543895.00
EMO.V cash_flow (annual, 2023-09-30) — Operating Cash Flow: -21072404.00
EMO.V income_statement (annual, 2023-09-30) — Operating Income: -21930429.00
EMO.V income_statement (annual, 2023-09-30) — Operating Revenue: 0.00
EMO.V balance_sheet (annual, 2023-09-30) — Ordinary Shares Number: 234820968.00
EMO.V balance_sheet (annual, 2023-09-30) — Other Equity Interest: 30428346.00
EMO.V income_statement (annual, 2023-09-30) — Other Gand A: 3065371.00
EMO.V income_statement (annual, 2023-09-30) — Other Income Expense: 60054.00
EMO.V cash_flow (annual, 2023-09-30) — Other Non Cash Items: -95610.00
EMO.V balance_sheet (annual, 2023-09-30) — Other Non Current Assets: 325065.00
EMO.V income_statement (annual, 2023-09-30) — Other Non Operating Income Expenses: 9975.00
EMO.V income_statement (annual, 2023-09-30) — Other Operating Expenses: 16852574.00
EMO.V balance_sheet (annual, 2023-09-30) — Other Properties: 27943953.00
EMO.V balance_sheet (annual, 2023-09-30) — Other Receivables: 109020.00
EMO.V balance_sheet (annual, 2023-09-30) — Other Short Term Investments: 43265.00
EMO.V balance_sheet (annual, 2023-09-30) — Payables And Accrued Expenses: 1576780.00
EMO.V balance_sheet (annual, 2023-09-30) — Prepaid Assets: 306136.00
EMO.V income_statement (annual, 2023-09-30) — Pretax Income: -21493816.00
EMO.V cash_flow (annual, 2023-09-30) — Proceeds From Stock Option Exercised: 610490.00
EMO.V cash_flow (annual, 2023-09-30) — Purchase Of PPE: -83433.00
EMO.V balance_sheet (annual, 2023-09-30) — Receivables: 2463886.00
EMO.V income_statement (annual, 2023-09-30) — Reconciled Depreciation: 33212.00
EMO.V balance_sheet (annual, 2023-09-30) — Retained Earnings: -48129738.00
EMO.V income_statement (annual, 2023-09-30) — Salaries And Wages: 1595508.00
EMO.V cash_flow (annual, 2023-09-30) — Sale Of PPE: 0.00
EMO.V income_statement (annual, 2023-09-30) — Selling And Marketing Expense: 416976.00
EMO.V income_statement (annual, 2023-09-30) — Selling General And Administration: 5077855.00
EMO.V balance_sheet (annual, 2023-09-30) — Share Issued: 234820968.00
EMO.V income_statement (annual, 2023-09-30) — Special Income Charges: 0.00
EMO.V cash_flow (annual, 2023-09-30) — Stock Based Compensation: 1595508.00
EMO.V balance_sheet (annual, 2023-09-30) — Stockholders Equity: 39566805.00
EMO.V balance_sheet (annual, 2023-09-30) — Tangible Book Value: 39566805.00
EMO.V income_statement (annual, 2023-09-30) — Tax Effect Of Unusual Items: 0.00
EMO.V income_statement (annual, 2023-09-30) — Tax Provision: 0.00
EMO.V income_statement (annual, 2023-09-30) — Tax Rate For Calcs: 0.00
EMO.V balance_sheet (annual, 2023-09-30) — Taxes Receivable: 2354866.00
EMO.V balance_sheet (annual, 2023-09-30) — Total Assets: 41143585.00
EMO.V balance_sheet (annual, 2023-09-30) — Total Capitalization: 39566805.00
EMO.V balance_sheet (annual, 2023-09-30) — Total Equity Gross Minority Interest: 39566805.00
EMO.V income_statement (annual, 2023-09-30) — Total Expenses: 21930429.00
EMO.V balance_sheet (annual, 2023-09-30) — Total Liabilities Net Minority Interest: 1576780.00
EMO.V balance_sheet (annual, 2023-09-30) — Total Non Current Assets: 28570576.00
EMO.V balance_sheet (annual, 2023-09-30) — Total Non Current Liabilities Net Minority Interest: 0.00
EMO.V income_statement (annual, 2023-09-30) — Total Unusual Items: 50079.00
EMO.V income_statement (annual, 2023-09-30) — Total Unusual Items Excluding Goodwill: 50079.00
EMO.V cash_flow (annual, 2023-09-30) — Unrealized Gain Loss On Investment Securities: 31465.00
EMO.V balance_sheet (annual, 2023-09-30) — Working Capital: 10996229.00
EMO.V income_statement (annual, 2024-09-30) — +Operating Expense: 4135500.00
EMO.V income_statement (annual, 2024-09-30) — +Total Revenue: 0.00
EMO.V balance_sheet (annual, 2024-09-30) — Accumulated Depreciation: -230438.00
EMO.V cash_flow (annual, 2024-09-30) — Amortization Cash Flow: 162185.00
EMO.V cash_flow (annual, 2024-09-30) — Amortization Of Intangibles: 162185.00
EMO.V income_statement (annual, 2024-09-30) — Basic Average Shares: 240004793.00
EMO.V income_statement (annual, 2024-09-30) — Basic EPS: -0.01
EMO.V cash_flow (annual, 2024-09-30) — Beginning Cash Position: 9759722.00
EMO.V cash_flow (annual, 2024-09-30) — Capital Expenditure: -9566315.00
EMO.V balance_sheet (annual, 2024-09-30) — Capital Stock: 60751238.00
EMO.V balance_sheet (annual, 2024-09-30) — Cash And Cash Equivalents: 10943786.00
EMO.V balance_sheet (annual, 2024-09-30) — Cash Cash Equivalents And Short Term Investments: 10963452.00
EMO.V balance_sheet (annual, 2024-09-30) — Cash Equivalents: 0.00
EMO.V balance_sheet (quarterly, 2024-09-30) — Cash Equivalents: 0.00
EMO.V balance_sheet (annual, 2024-09-30) — Cash Financial: 10943786.00
EMO.V balance_sheet (quarterly, 2024-09-30) — Cash Financial: 10943786.00
EMO.V cash_flow (annual, 2024-09-30) — Cash Flow From Continuing Financing Activities: 12724430.00
EMO.V cash_flow (annual, 2024-09-30) — Cash Flow From Continuing Investing Activities: -9511535.00
EMO.V cash_flow (annual, 2024-09-30) — Cash Flow From Continuing Operating Activities: -2054242.00
EMO.V cash_flow (annual, 2024-09-30) — Change In Working Capital: 1802320.00
EMO.V cash_flow (annual, 2024-09-30) — Changes In Cash: 1158653.00
EMO.V balance_sheet (annual, 2024-09-30) — Common Stock: 60751238.00
EMO.V balance_sheet (annual, 2024-09-30) — Common Stock Equity: 42528528.00
EMO.V cash_flow (annual, 2024-09-30) — Common Stock Issuance: 5000000.00
EMO.V cash_flow (quarterly, 2024-09-30) — Common Stock Issuance: 0.00
EMO.V balance_sheet (annual, 2024-09-30) — Current Assets: 12696798.00
EMO.V balance_sheet (annual, 2024-09-30) — Current Liabilities: 2342424.00
EMO.V cash_flow (annual, 2024-09-30) — Deferred Income Tax: -589293.00
EMO.V cash_flow (annual, 2024-09-30) — Deferred Tax: -589293.00
EMO.V cash_flow (annual, 2024-09-30) — Depreciation: 122853.00
EMO.V cash_flow (quarterly, 2024-09-30) — Depreciation: -8908.00
EMO.V cash_flow (annual, 2024-09-30) — Depreciation Amortization Depletion: 162185.00
EMO.V cash_flow (annual, 2024-09-30) — Depreciation And Amortization: 162185.00
EMO.V income_statement (annual, 2024-09-30) — Diluted Average Shares: 240004793.00
EMO.V income_statement (annual, 2024-09-30) — Diluted EPS: -0.01
EMO.V income_statement (annual, 2024-09-30) — Diluted NI Availto Com Stockholders: -3546881.00
EMO.V income_statement (annual, 2024-09-30) — EBIT: -3956836.00
EMO.V income_statement (annual, 2024-09-30) — EBITDA: -3794651.00
EMO.V cash_flow (annual, 2024-09-30) — Effect Of Exchange Rate Changes: 25411.00
EMO.V cash_flow (annual, 2024-09-30) — End Cash Position: 10943786.00
EMO.V cash_flow (annual, 2024-09-30) — Financing Cash Flow: 12724430.00
EMO.V cash_flow (annual, 2024-09-30) — Free Cash Flow: -11620557.00
EMO.V cash_flow (annual, 2024-09-30) — Gain Loss On Sale Of PPE: 8505.00
EMO.V cash_flow (quarterly, 2024-09-30) — Gain Loss On Sale Of PPE: -4600.00
EMO.V income_statement (annual, 2024-09-30) — Gain On Sale Of Ppe: -8505.00
EMO.V income_statement (annual, 2024-09-30) — Gain On Sale Of Security: 47661.00
EMO.V income_statement (annual, 2024-09-30) — General And Administrative Expense: 3398915.00
EMO.V balance_sheet (annual, 2024-09-30) — Gross PPE: 37819072.00
EMO.V income_statement (annual, 2024-09-30) — Interest Expense: 179338.00
EMO.V income_statement (annual, 2024-09-30) — Interest Expense Non Operating: 179338.00
EMO.V income_statement (annual, 2024-09-30) — Interest Income: 139508.00
EMO.V income_statement (annual, 2024-09-30) — Interest Income Non Operating: 139508.00
EMO.V balance_sheet (annual, 2024-09-30) — Invested Capital: 48273172.00
EMO.V cash_flow (annual, 2024-09-30) — Investing Cash Flow: -9511535.00
EMO.V cash_flow (annual, 2024-09-30) — Issuance Of Capital Stock: 5000000.00
EMO.V cash_flow (quarterly, 2024-09-30) — Issuance Of Capital Stock: 0.00
EMO.V cash_flow (annual, 2024-09-30) — Issuance Of Debt: 8190600.00
EMO.V balance_sheet (annual, 2024-09-30) — Long Term Debt: 5744644.00
EMO.V balance_sheet (annual, 2024-09-30) — Long Term Debt And Capital Lease Obligation: 5744644.00
EMO.V cash_flow (annual, 2024-09-30) — Long Term Debt Issuance: 8190600.00
EMO.V balance_sheet (annual, 2024-09-30) — Machinery Furniture Equipment: 493233.00
EMO.V cash_flow (annual, 2024-09-30) — Net Common Stock Issuance: 5000000.00
EMO.V cash_flow (quarterly, 2024-09-30) — Net Common Stock Issuance: 0.00
EMO.V cash_flow (annual, 2024-09-30) — Net Foreign Currency Exchange Gain Loss: -94015.00
EMO.V income_statement (annual, 2024-09-30) — Net Income: -3546881.00
EMO.V income_statement (annual, 2024-09-30) — Net Income Common Stockholders: -3546881.00
EMO.V income_statement (annual, 2024-09-30) — Net Income Continuous Operations: -3546881.00
EMO.V income_statement (annual, 2024-09-30) — Net Income From Continuing And Discontinued Operation: -3546881.00
EMO.V income_statement (annual, 2024-09-30) — Net Income From Continuing Operation Net Minority Interest: -3546881.00
EMO.V cash_flow (annual, 2024-09-30) — Net Income From Continuing Operations: -3546881.00
EMO.V income_statement (annual, 2024-09-30) — Net Income Including Noncontrolling Interests: -3546881.00
EMO.V income_statement (annual, 2024-09-30) — Net Interest Income: -39830.00
EMO.V cash_flow (annual, 2024-09-30) — Net Issuance Payments Of Debt: 8190600.00
EMO.V cash_flow (annual, 2024-09-30) — Net Long Term Debt Issuance: 8190600.00
EMO.V income_statement (annual, 2024-09-30) — Net Non Operating Interest Income Expense: -39830.00
EMO.V cash_flow (annual, 2024-09-30) — Net Other Financing Charges: -505170.00
EMO.V cash_flow (quarterly, 2024-09-30) — Net Other Financing Charges: -466458.00
EMO.V cash_flow (annual, 2024-09-30) — Net Other Investing Changes: 12445.00
EMO.V cash_flow (quarterly, 2024-09-30) — Net Other Investing Changes: 15670.00
EMO.V balance_sheet (annual, 2024-09-30) — Net PPE: 37588634.00
EMO.V cash_flow (annual, 2024-09-30) — Net PPE Purchase And Sale: -9523980.00
EMO.V balance_sheet (annual, 2024-09-30) — Net Tangible Assets: 42528528.00
EMO.V income_statement (annual, 2024-09-30) — Normalized EBITDA: -3833807.00
EMO.V income_statement (annual, 2024-09-30) — Normalized Income: -3580458.33
EMO.V cash_flow (annual, 2024-09-30) — Operating Cash Flow: -2054242.00
EMO.V cash_flow (annual, 2024-09-30) — Operating Gains Losses: -85510.00
EMO.V income_statement (annual, 2024-09-30) — Operating Income: -4135500.00
EMO.V income_statement (annual, 2024-09-30) — Operating Revenue: 0.00
EMO.V balance_sheet (annual, 2024-09-30) — Ordinary Shares Number: 247605968.00
EMO.V balance_sheet (annual, 2024-09-30) — Other Equity Interest: 28949981.00
EMO.V income_statement (annual, 2024-09-30) — Other Gand A: 3398915.00
EMO.V income_statement (annual, 2024-09-30) — Other Income Expense: 39156.00
EMO.V cash_flow (annual, 2024-09-30) — Other Non Cash Items: 179338.00
EMO.V balance_sheet (annual, 2024-09-30) — Other Non Current Assets: 330164.00
EMO.V income_statement (annual, 2024-09-30) — Other Operating Expenses: 323134.00
EMO.V balance_sheet (annual, 2024-09-30) — Other Properties: 37325839.00
EMO.V balance_sheet (annual, 2024-09-30) — Other Receivables: 26238.00
EMO.V balance_sheet (annual, 2024-09-30) — Other Short Term Investments: 19666.00
EMO.V balance_sheet (annual, 2024-09-30) — Payables And Accrued Expenses: 2342424.00
EMO.V balance_sheet (annual, 2024-09-30) — Prepaid Assets: 771016.00
EMO.V income_statement (annual, 2024-09-30) — Pretax Income: -4136174.00
EMO.V cash_flow (annual, 2024-09-30) — Proceeds From Stock Option Exercised: 39000.00
EMO.V cash_flow (annual, 2024-09-30) — Purchase Of PPE: -9566315.00
EMO.V balance_sheet (annual, 2024-09-30) — Receivables: 962330.00
EMO.V income_statement (annual, 2024-09-30) — Reconciled Depreciation: 162185.00
EMO.V balance_sheet (annual, 2024-09-30) — Retained Earnings: -47172691.00
EMO.V income_statement (annual, 2024-09-30) — Salaries And Wages: 0.00
EMO.V income_statement (quarterly, 2024-09-30) — Salaries And Wages: 0.00
EMO.V cash_flow (annual, 2024-09-30) — Sale Of PPE: 42335.00
EMO.V cash_flow (quarterly, 2024-09-30) — Sale Of PPE: 8961.00
EMO.V income_statement (annual, 2024-09-30) — Selling And Marketing Expense: 413451.00
EMO.V income_statement (annual, 2024-09-30) — Selling General And Administration: 3812366.00
EMO.V balance_sheet (annual, 2024-09-30) — Share Issued: 247605968.00
EMO.V income_statement (annual, 2024-09-30) — Special Income Charges: -8505.00
EMO.V cash_flow (annual, 2024-09-30) — Stock Based Compensation: 0.00
EMO.V balance_sheet (annual, 2024-09-30) — Stockholders Equity: 42528528.00
EMO.V balance_sheet (annual, 2024-09-30) — Tangible Book Value: 42528528.00
EMO.V income_statement (annual, 2024-09-30) — Tax Effect Of Unusual Items: 5578.67
EMO.V income_statement (annual, 2024-09-30) — Tax Provision: -589293.00
EMO.V income_statement (annual, 2024-09-30) — Tax Rate For Calcs: 0.14
EMO.V balance_sheet (annual, 2024-09-30) — Taxes Receivable: 936092.00
EMO.V balance_sheet (annual, 2024-09-30) — Total Assets: 50615596.00
EMO.V balance_sheet (annual, 2024-09-30) — Total Capitalization: 48273172.00
EMO.V balance_sheet (annual, 2024-09-30) — Total Debt: 5744644.00
EMO.V balance_sheet (annual, 2024-09-30) — Total Equity Gross Minority Interest: 42528528.00
EMO.V income_statement (annual, 2024-09-30) — Total Expenses: 4135500.00
EMO.V balance_sheet (annual, 2024-09-30) — Total Liabilities Net Minority Interest: 8087068.00
EMO.V balance_sheet (annual, 2024-09-30) — Total Non Current Assets: 37918798.00
EMO.V balance_sheet (annual, 2024-09-30) — Total Non Current Liabilities Net Minority Interest: 5744644.00
EMO.V income_statement (annual, 2024-09-30) — Total Unusual Items: 39156.00
EMO.V income_statement (annual, 2024-09-30) — Total Unusual Items Excluding Goodwill: 39156.00
EMO.V cash_flow (annual, 2024-09-30) — Unrealized Gain Loss On Investment Securities: 23599.00
EMO.V balance_sheet (annual, 2024-09-30) — Working Capital: 10354374.00
EMO.V income_statement (quarterly, 2024-12-31) — +Operating Expense: 811775.00
EMO.V income_statement (quarterly, 2024-12-31) — +Total Revenue: 0.00
EMO.V balance_sheet (quarterly, 2024-12-31) — Accumulated Depreciation: -259980.00
EMO.V cash_flow (quarterly, 2024-12-31) — Amortization Cash Flow: 29542.00
EMO.V cash_flow (quarterly, 2024-12-31) — Amortization Of Intangibles: 29542.00
EMO.V income_statement (quarterly, 2024-12-31) — Basic Average Shares: 248877272.00
EMO.V income_statement (quarterly, 2024-12-31) — Basic EPS: 0.00
EMO.V cash_flow (quarterly, 2024-12-31) — Beginning Cash Position: 10943786.00
EMO.V cash_flow (quarterly, 2024-12-31) — Capital Expenditure: -2789910.00
EMO.V balance_sheet (quarterly, 2024-12-31) — Capital Stock: 61549700.00
EMO.V balance_sheet (quarterly, 2024-12-31) — Cash And Cash Equivalents: 7057861.00
EMO.V balance_sheet (quarterly, 2024-12-31) — Cash Cash Equivalents And Short Term Investments: 7073594.00
EMO.V cash_flow (quarterly, 2024-12-31) — Cash Flow From Continuing Financing Activities: 529499.00
EMO.V cash_flow (quarterly, 2024-12-31) — Cash Flow From Continuing Investing Activities: -2789910.00
EMO.V cash_flow (quarterly, 2024-12-31) — Cash Flow From Continuing Operating Activities: -1625178.00
EMO.V cash_flow (quarterly, 2024-12-31) — Change In Working Capital: -1400994.00
EMO.V cash_flow (quarterly, 2024-12-31) — Changes In Cash: -3885589.00
EMO.V balance_sheet (quarterly, 2024-12-31) — Common Stock: 61549700.00
EMO.V balance_sheet (quarterly, 2024-12-31) — Common Stock Equity: 42261047.00
EMO.V balance_sheet (quarterly, 2024-12-31) — Current Assets: 9093546.00
EMO.V balance_sheet (quarterly, 2024-12-31) — Current Liabilities: 1228036.00
EMO.V cash_flow (quarterly, 2024-12-31) — Depreciation: 29542.00
EMO.V cash_flow (quarterly, 2024-12-31) — Depreciation Amortization Depletion: 29542.00
EMO.V cash_flow (quarterly, 2024-12-31) — Depreciation And Amortization: 29542.00
EMO.V income_statement (quarterly, 2024-12-31) — Diluted Average Shares: 248877272.00
EMO.V income_statement (quarterly, 2024-12-31) — Diluted EPS: 0.00
EMO.V income_statement (quarterly, 2024-12-31) — Diluted NI Availto Com Stockholders: -1076471.00
EMO.V income_statement (quarterly, 2024-12-31) — EBIT: -660287.00
EMO.V income_statement (quarterly, 2024-12-31) — EBITDA: -630745.00
EMO.V cash_flow (quarterly, 2024-12-31) — Effect Of Exchange Rate Changes: -336.00
EMO.V cash_flow (quarterly, 2024-12-31) — End Cash Position: 7057861.00
EMO.V cash_flow (quarterly, 2024-12-31) — Financing Cash Flow: 529499.00
EMO.V cash_flow (quarterly, 2024-12-31) — Free Cash Flow: -4415088.00
EMO.V cash_flow (quarterly, 2024-12-31) — Gain Loss On Sale Of PPE: 0.00
EMO.V income_statement (quarterly, 2024-12-31) — Gain On Sale Of Ppe: 0.00
EMO.V income_statement (quarterly, 2024-12-31) — Gain On Sale Of Security: 70490.00
EMO.V income_statement (quarterly, 2024-12-31) — General And Administrative Expense: 567809.00
EMO.V balance_sheet (quarterly, 2024-12-31) — Gross PPE: 40892051.00
EMO.V income_statement (quarterly, 2024-12-31) — Interest Expense: 416184.00
EMO.V income_statement (quarterly, 2024-12-31) — Interest Expense Non Operating: 416184.00
EMO.V income_statement (quarterly, 2024-12-31) — Interest Income: 80998.00
EMO.V income_statement (quarterly, 2024-12-31) — Interest Income Non Operating: 80998.00
EMO.V balance_sheet (quarterly, 2024-12-31) — Invested Capital: 48824504.00
EMO.V cash_flow (quarterly, 2024-12-31) — Investing Cash Flow: -2789910.00
EMO.V balance_sheet (quarterly, 2024-12-31) — Long Term Debt: 6563457.00
EMO.V balance_sheet (quarterly, 2024-12-31) — Long Term Debt And Capital Lease Obligation: 6563457.00
EMO.V balance_sheet (quarterly, 2024-12-31) — Machinery Furniture Equipment: 496811.00
EMO.V cash_flow (quarterly, 2024-12-31) — Net Foreign Currency Exchange Gain Loss: 412702.00
EMO.V income_statement (quarterly, 2024-12-31) — Net Income: -1076471.00
EMO.V income_statement (quarterly, 2024-12-31) — Net Income Common Stockholders: -1076471.00
EMO.V income_statement (quarterly, 2024-12-31) — Net Income Continuous Operations: -1076471.00
EMO.V income_statement (quarterly, 2024-12-31) — Net Income From Continuing And Discontinued Operation: -1076471.00
EMO.V income_statement (quarterly, 2024-12-31) — Net Income From Continuing Operation Net Minority Interest: -1076471.00
EMO.V cash_flow (quarterly, 2024-12-31) — Net Income From Continuing Operations: -1076471.00
EMO.V income_statement (quarterly, 2024-12-31) — Net Income Including Noncontrolling Interests: -1076471.00
EMO.V income_statement (quarterly, 2024-12-31) — Net Interest Income: -335186.00
EMO.V income_statement (quarterly, 2024-12-31) — Net Non Operating Interest Income Expense: -335186.00
EMO.V balance_sheet (quarterly, 2024-12-31) — Net PPE: 40632071.00
EMO.V cash_flow (quarterly, 2024-12-31) — Net PPE Purchase And Sale: -2789910.00
EMO.V balance_sheet (quarterly, 2024-12-31) — Net Tangible Assets: 42261047.00
EMO.V income_statement (quarterly, 2024-12-31) — Normalized EBITDA: -701235.00
EMO.V income_statement (quarterly, 2024-12-31) — Normalized Income: -1146961.00
EMO.V cash_flow (quarterly, 2024-12-31) — Operating Cash Flow: -1625178.00
EMO.V cash_flow (quarterly, 2024-12-31) — Operating Gains Losses: 412702.00
EMO.V income_statement (quarterly, 2024-12-31) — Operating Income: -811775.00
EMO.V income_statement (quarterly, 2024-12-31) — Operating Revenue: 0.00
EMO.V balance_sheet (quarterly, 2024-12-31) — Ordinary Shares Number: 250160968.00
EMO.V balance_sheet (quarterly, 2024-12-31) — Other Equity Interest: 28681018.00
EMO.V income_statement (quarterly, 2024-12-31) — Other Gand A: 567809.00
EMO.V income_statement (quarterly, 2024-12-31) — Other Income Expense: 70490.00
EMO.V cash_flow (quarterly, 2024-12-31) — Other Non Cash Items: 406110.00
EMO.V balance_sheet (quarterly, 2024-12-31) — Other Non Current Assets: 326923.00
EMO.V income_statement (quarterly, 2024-12-31) — Other Operating Expenses: 115214.00
EMO.V balance_sheet (quarterly, 2024-12-31) — Other Properties: 40395240.00
EMO.V balance_sheet (quarterly, 2024-12-31) — Other Receivables: 33678.00
EMO.V balance_sheet (quarterly, 2024-12-31) — Other Short Term Investments: 15733.00
EMO.V balance_sheet (quarterly, 2024-12-31) — Payables And Accrued Expenses: 1228036.00
EMO.V balance_sheet (quarterly, 2024-12-31) — Prepaid Assets: 589383.00
EMO.V income_statement (quarterly, 2024-12-31) — Pretax Income: -1076471.00
EMO.V cash_flow (quarterly, 2024-12-31) — Proceeds From Stock Option Exercised: 529499.00
EMO.V cash_flow (quarterly, 2024-12-31) — Purchase Of PPE: -2789910.00
EMO.V balance_sheet (quarterly, 2024-12-31) — Receivables: 1430569.00
EMO.V income_statement (quarterly, 2024-12-31) — Reconciled Depreciation: 29542.00
EMO.V balance_sheet (quarterly, 2024-12-31) — Retained Earnings: -47969671.00
EMO.V cash_flow (quarterly, 2024-12-31) — Sale Of PPE: 0.00
EMO.V income_statement (quarterly, 2024-12-31) — Selling And Marketing Expense: 128752.00
EMO.V income_statement (quarterly, 2024-12-31) — Selling General And Administration: 696561.00
EMO.V balance_sheet (quarterly, 2024-12-31) — Share Issued: 250160968.00
EMO.V income_statement (quarterly, 2024-12-31) — Special Income Charges: 0.00
EMO.V cash_flow (quarterly, 2024-12-31) — Stock Based Compensation: 0.00
EMO.V balance_sheet (quarterly, 2024-12-31) — Stockholders Equity: 42261047.00
EMO.V balance_sheet (quarterly, 2024-12-31) — Tangible Book Value: 42261047.00
EMO.V income_statement (quarterly, 2024-12-31) — Tax Effect Of Unusual Items: 0.00
EMO.V income_statement (quarterly, 2024-12-31) — Tax Rate For Calcs: 0.00
EMO.V balance_sheet (quarterly, 2024-12-31) — Taxes Receivable: 1396891.00
EMO.V balance_sheet (quarterly, 2024-12-31) — Total Assets: 50052540.00
EMO.V balance_sheet (quarterly, 2024-12-31) — Total Capitalization: 48824504.00
EMO.V balance_sheet (quarterly, 2024-12-31) — Total Debt: 6563457.00
EMO.V balance_sheet (quarterly, 2024-12-31) — Total Equity Gross Minority Interest: 42261047.00
EMO.V income_statement (quarterly, 2024-12-31) — Total Expenses: 811775.00
EMO.V balance_sheet (quarterly, 2024-12-31) — Total Liabilities Net Minority Interest: 7791493.00
EMO.V balance_sheet (quarterly, 2024-12-31) — Total Non Current Assets: 40958994.00
EMO.V balance_sheet (quarterly, 2024-12-31) — Total Non Current Liabilities Net Minority Interest: 6563457.00
EMO.V income_statement (quarterly, 2024-12-31) — Total Unusual Items: 70490.00
EMO.V income_statement (quarterly, 2024-12-31) — Total Unusual Items Excluding Goodwill: 70490.00
EMO.V cash_flow (quarterly, 2024-12-31) — Unrealized Gain Loss On Investment Securities: 3933.00
EMO.V balance_sheet (quarterly, 2024-12-31) — Working Capital: 7865510.00
EMO.V income_statement (quarterly, 2025-03-31) — +Operating Expense: 4595940.00
EMO.V income_statement (quarterly, 2025-03-31) — +Total Revenue: 0.00
EMO.V balance_sheet (quarterly, 2025-03-31) — Accumulated Depreciation: -259286.00
EMO.V cash_flow (quarterly, 2025-03-31) — Amortization Cash Flow: 490.00
EMO.V cash_flow (quarterly, 2025-03-31) — Amortization Of Intangibles: 490.00
EMO.V income_statement (quarterly, 2025-03-31) — Basic Average Shares: 258022849.00
EMO.V income_statement (quarterly, 2025-03-31) — Basic EPS: -0.02
EMO.V cash_flow (quarterly, 2025-03-31) — Beginning Cash Position: 7057861.00
EMO.V cash_flow (quarterly, 2025-03-31) — Capital Expenditure: -2305218.00
EMO.V balance_sheet (quarterly, 2025-03-31) — Capital Stock: 72766158.00
EMO.V balance_sheet (quarterly, 2025-03-31) — Cash And Cash Equivalents: 12076742.00
EMO.V balance_sheet (quarterly, 2025-03-31) — Cash Cash Equivalents And Short Term Investments: 12092475.00
EMO.V cash_flow (quarterly, 2025-03-31) — Cash Flow From Continuing Financing Activities: 8962500.00
EMO.V cash_flow (quarterly, 2025-03-31) — Cash Flow From Continuing Investing Activities: -2309103.00
EMO.V cash_flow (quarterly, 2025-03-31) — Cash Flow From Continuing Operating Activities: -1631276.00
EMO.V cash_flow (quarterly, 2025-03-31) — Change In Working Capital: -360671.00
EMO.V cash_flow (quarterly, 2025-03-31) — Changes In Cash: 5022121.00
EMO.V balance_sheet (quarterly, 2025-03-31) — Common Stock: 72766158.00
EMO.V balance_sheet (quarterly, 2025-03-31) — Common Stock Equity: 49534445.00
EMO.V balance_sheet (quarterly, 2025-03-31) — Current Assets: 14528133.00
EMO.V balance_sheet (quarterly, 2025-03-31) — Current Liabilities: 1253957.00
EMO.V cash_flow (quarterly, 2025-03-31) — Depreciation Amortization Depletion: 490.00
EMO.V cash_flow (quarterly, 2025-03-31) — Depreciation And Amortization: 490.00
EMO.V income_statement (quarterly, 2025-03-31) — Diluted Average Shares: 258022849.00
EMO.V income_statement (quarterly, 2025-03-31) — Diluted EPS: -0.02
EMO.V income_statement (quarterly, 2025-03-31) — Diluted NI Availto Com Stockholders: -5241684.00
EMO.V income_statement (quarterly, 2025-03-31) — EBIT: -4788655.00
EMO.V income_statement (quarterly, 2025-03-31) — EBITDA: -4788165.00
EMO.V cash_flow (quarterly, 2025-03-31) — Effect Of Exchange Rate Changes: -3240.00
EMO.V cash_flow (quarterly, 2025-03-31) — End Cash Position: 12076742.00
EMO.V cash_flow (quarterly, 2025-03-31) — Financing Cash Flow: 8962500.00
EMO.V cash_flow (quarterly, 2025-03-31) — Free Cash Flow: -3936494.00
EMO.V cash_flow (quarterly, 2025-03-31) — Gain Loss On Sale Of PPE: 0.00
EMO.V income_statement (quarterly, 2025-03-31) — Gain On Sale Of Ppe: 0.00
EMO.V income_statement (quarterly, 2025-03-31) — Gain On Sale Of Security: -275488.00
EMO.V income_statement (quarterly, 2025-03-31) — General And Administrative Expense: 4295969.00
EMO.V balance_sheet (quarterly, 2025-03-31) — Gross PPE: 43193691.00
EMO.V income_statement (quarterly, 2025-03-31) — Interest Expense: 453029.00
EMO.V income_statement (quarterly, 2025-03-31) — Interest Expense Non Operating: 453029.00
EMO.V income_statement (quarterly, 2025-03-31) — Interest Income: 82773.00
EMO.V income_statement (quarterly, 2025-03-31) — Interest Income Non Operating: 82773.00
EMO.V balance_sheet (quarterly, 2025-03-31) — Invested Capital: 56545022.00
EMO.V cash_flow (quarterly, 2025-03-31) — Investing Cash Flow: -2309103.00
EMO.V balance_sheet (quarterly, 2025-03-31) — Long Term Debt: 7010577.00
EMO.V balance_sheet (quarterly, 2025-03-31) — Long Term Debt And Capital Lease Obligation: 7010577.00
EMO.V balance_sheet (quarterly, 2025-03-31) — Machinery Furniture Equipment: 522673.00
EMO.V cash_flow (quarterly, 2025-03-31) — Net Foreign Currency Exchange Gain Loss: -6766.00
EMO.V income_statement (quarterly, 2025-03-31) — Net Income: -5241684.00
EMO.V income_statement (quarterly, 2025-03-31) — Net Income Common Stockholders: -5241684.00
EMO.V income_statement (quarterly, 2025-03-31) — Net Income Continuous Operations: -5241684.00
EMO.V income_statement (quarterly, 2025-03-31) — Net Income From Continuing And Discontinued Operation: -5241684.00
EMO.V income_statement (quarterly, 2025-03-31) — Net Income From Continuing Operation Net Minority Interest: -5241684.00
EMO.V cash_flow (quarterly, 2025-03-31) — Net Income From Continuing Operations: -5241684.00
EMO.V income_statement (quarterly, 2025-03-31) — Net Income Including Noncontrolling Interests: -5241684.00
EMO.V income_statement (quarterly, 2025-03-31) — Net Interest Income: -370256.00
EMO.V income_statement (quarterly, 2025-03-31) — Net Non Operating Interest Income Expense: -370256.00
EMO.V balance_sheet (quarterly, 2025-03-31) — Net PPE: 42934405.00
EMO.V cash_flow (quarterly, 2025-03-31) — Net PPE Purchase And Sale: -2305218.00
EMO.V balance_sheet (quarterly, 2025-03-31) — Net Tangible Assets: 49534445.00
EMO.V income_statement (quarterly, 2025-03-31) — Normalized EBITDA: -4512677.00
EMO.V income_statement (quarterly, 2025-03-31) — Normalized Income: -4966196.00
EMO.V cash_flow (quarterly, 2025-03-31) — Operating Cash Flow: -1631276.00
EMO.V cash_flow (quarterly, 2025-03-31) — Operating Gains Losses: -6766.00
EMO.V income_statement (quarterly, 2025-03-31) — Operating Income: -4595940.00
EMO.V income_statement (quarterly, 2025-03-31) — Operating Revenue: 0.00
EMO.V balance_sheet (quarterly, 2025-03-31) — Ordinary Shares Number: 263520286.00
EMO.V balance_sheet (quarterly, 2025-03-31) — Other Equity Interest: 29979642.00
EMO.V income_statement (quarterly, 2025-03-31) — Other Gand A: 743387.00
EMO.V income_statement (quarterly, 2025-03-31) — Other Income Expense: -275488.00
EMO.V cash_flow (quarterly, 2025-03-31) — Other Non Cash Items: 424773.00
EMO.V balance_sheet (quarterly, 2025-03-31) — Other Non Current Assets: 336441.00
EMO.V income_statement (quarterly, 2025-03-31) — Other Operating Expenses: 157134.00
EMO.V balance_sheet (quarterly, 2025-03-31) — Other Properties: 42671018.00
EMO.V balance_sheet (quarterly, 2025-03-31) — Other Receivables: 164152.00
EMO.V balance_sheet (quarterly, 2025-03-31) — Other Short Term Investments: 15733.00
EMO.V balance_sheet (quarterly, 2025-03-31) — Payables And Accrued Expenses: 1253957.00
EMO.V balance_sheet (quarterly, 2025-03-31) — Prepaid Assets: 650981.00
EMO.V income_statement (quarterly, 2025-03-31) — Pretax Income: -5241684.00
EMO.V cash_flow (quarterly, 2025-03-31) — Proceeds From Stock Option Exercised: 8962500.00
EMO.V cash_flow (quarterly, 2025-03-31) — Purchase Of PPE: -2305218.00
EMO.V balance_sheet (quarterly, 2025-03-31) — Receivables: 1784677.00