speb/financial-data huggingface dataset:
FBYD balance_sheet (annual, 2022-12-31) — Ordinary Shares Number: 9583171.00
FBYD balance_sheet (annual, 2022-12-31) — Other Current Assets: 18000.00
FBYD balance_sheet (annual, 2022-12-31) — Other Current Borrowings: 7408000.00
FBYD balance_sheet (annual, 2022-12-31) — Other Current Liabilities: 639000.00
FBYD income_statement (annual, 2022-12-31) — Other Income Expense: 1026000.00
FBYD balance_sheet (annual, 2022-12-31) — Other Intangible Assets: 8304000.00
FBYD balance_sheet (annual, 2022-12-31) — Other Non Current Assets: 671000.00
FBYD balance_sheet (annual, 2022-12-31) — Other Properties: 2724000.00
FBYD balance_sheet (annual, 2022-12-31) — Other Receivables: 2692000.00
FBYD balance_sheet (annual, 2022-12-31) — Payables: 4626000.00
FBYD balance_sheet (annual, 2022-12-31) — Payables And Accrued Expenses: 7821000.00
FBYD balance_sheet (annual, 2022-12-31) — Prepaid Assets: 824000.00
FBYD income_statement (annual, 2022-12-31) — Pretax Income: -17428000.00
FBYD cash_flow (annual, 2022-12-31) — Proceeds From Stock Option Exercised: 0.00
FBYD balance_sheet (annual, 2022-12-31) — Properties: 0.00
FBYD income_statement (annual, 2022-12-31) — Provision For Doubtful Accounts: 0.00
FBYD cash_flow (annual, 2022-12-31) — Purchase Of Business: -25790000.00
FBYD cash_flow (annual, 2022-12-31) — Purchase Of PPE: -320000.00
FBYD balance_sheet (annual, 2022-12-31) — Receivables: 6001000.00
FBYD income_statement (annual, 2022-12-31) — Reconciled Cost Of Revenue: 11344000.00
FBYD income_statement (annual, 2022-12-31) — Reconciled Depreciation: 737000.00
FBYD cash_flow (annual, 2022-12-31) — Repayment Of Debt: -1778000.00
FBYD income_statement (annual, 2022-12-31) — Research And Development: 2771000.00
FBYD income_statement (annual, 2022-12-31) — Restructuring And Mergern Acquisition: 0.00
FBYD balance_sheet (annual, 2022-12-31) — Retained Earnings: -24147000.00
FBYD cash_flow (annual, 2022-12-31) — Sale Of Business: 0.00
FBYD cash_flow (annual, 2022-12-31) — Sale Of PPE: 0.00
FBYD income_statement (annual, 2022-12-31) — Selling General And Administration: 18439000.00
FBYD balance_sheet (annual, 2022-12-31) — Share Issued: 9583171.00
FBYD cash_flow (annual, 2022-12-31) — Short Term Debt Issuance: 7200000.00
FBYD cash_flow (annual, 2022-12-31) — Short Term Debt Payments: 0.00
FBYD income_statement (annual, 2022-12-31) — Special Income Charges: -9000.00
FBYD cash_flow (annual, 2022-12-31) — Stock Based Compensation: 0.00
FBYD balance_sheet (annual, 2022-12-31) — Stockholders Equity: 0.00
FBYD balance_sheet (annual, 2022-12-31) — Tangible Book Value: 48589000.00
FBYD income_statement (annual, 2022-12-31) — Tax Effect Of Unusual Items: 0.00
FBYD income_statement (annual, 2022-12-31) — Tax Provision: 0.00
FBYD income_statement (annual, 2022-12-31) — Tax Rate For Calcs: 0.00
FBYD balance_sheet (annual, 2022-12-31) — Taxes Receivable: 0.00
FBYD balance_sheet (annual, 2022-12-31) — Total Assets: 112270000.00
FBYD balance_sheet (annual, 2022-12-31) — Total Capitalization: 94101000.00
FBYD balance_sheet (annual, 2022-12-31) — Total Debt: 34150000.00
FBYD balance_sheet (annual, 2022-12-31) — Total Equity Gross Minority Interest: 68364000.00
FBYD income_statement (annual, 2022-12-31) — Total Expenses: 33291000.00
FBYD balance_sheet (annual, 2022-12-31) — Total Liabilities Net Minority Interest: 43906000.00
FBYD balance_sheet (annual, 2022-12-31) — Total Non Current Assets: 94812000.00
FBYD balance_sheet (annual, 2022-12-31) — Total Non Current Liabilities Net Minority Interest: 26586000.00
FBYD income_statement (annual, 2022-12-31) — Total Operating Income As Reported: -17341000.00
FBYD balance_sheet (annual, 2022-12-31) — Total Partnership Capital: 68364000.00
FBYD balance_sheet (annual, 2022-12-31) — Total Tax Payable: 0.00
FBYD income_statement (annual, 2022-12-31) — Total Unusual Items: -487000.00
FBYD income_statement (annual, 2022-12-31) — Total Unusual Items Excluding Goodwill: -487000.00
FBYD balance_sheet (annual, 2022-12-31) — Tradeand Other Payables Non Current: 0.00
FBYD balance_sheet (annual, 2022-12-31) — Working Capital: 138000.00
FBYD income_statement (annual, 2022-12-31) — Write Off: 0.00
FBYD income_statement (annual, 2023-12-31) — +Operating Expense: 36853000.00
FBYD income_statement (annual, 2023-12-31) — +Total Revenue: 18244000.00
FBYD balance_sheet (annual, 2023-12-31) — Accounts Payable: 3852000.00
FBYD balance_sheet (annual, 2023-12-31) — Accounts Receivable: 696000.00
FBYD balance_sheet (annual, 2023-12-31) — Accumulated Depreciation: -9000.00
FBYD balance_sheet (annual, 2023-12-31) — Additional Paid In Capital: 11699000.00
FBYD cash_flow (annual, 2023-12-31) — Asset Impairment Charge: 8342000.00
FBYD income_statement (annual, 2023-12-31) — Average Dilution Earnings: 0.00
FBYD income_statement (annual, 2023-12-31) — Basic Average Shares: 8514245.00
FBYD income_statement (annual, 2023-12-31) — Basic EPS: -5.59
FBYD cash_flow (annual, 2023-12-31) — Beginning Cash Position: 8366000.00
FBYD cash_flow (annual, 2023-12-31) — Capital Expenditure: -308000.00
FBYD balance_sheet (annual, 2023-12-31) — Capital Lease Obligations: 0.00
FBYD balance_sheet (annual, 2023-12-31) — Capital Stock: 7000.00
FBYD balance_sheet (annual, 2023-12-31) — Cash And Cash Equivalents: 672000.00
FBYD balance_sheet (annual, 2023-12-31) — Cash Cash Equivalents And Short Term Investments: 672000.00
FBYD cash_flow (annual, 2023-12-31) — Cash Flow From Continuing Financing Activities: 15132000.00
FBYD cash_flow (annual, 2023-12-31) — Cash Flow From Continuing Investing Activities: 282000.00
FBYD cash_flow (annual, 2023-12-31) — Cash Flow From Continuing Operating Activities: -23422000.00
FBYD cash_flow (annual, 2023-12-31) — Change In Account Payable: 3791000.00
FBYD cash_flow (annual, 2023-12-31) — Change In Accrued Expense: 18850000.00
FBYD cash_flow (annual, 2023-12-31) — Change In Inventory: 0.00
FBYD cash_flow (annual, 2023-12-31) — Change In Other Current Assets: -1988000.00
FBYD cash_flow (annual, 2023-12-31) — Change In Other Working Capital: 1691000.00
FBYD cash_flow (annual, 2023-12-31) — Change In Payable: 9291000.00
FBYD cash_flow (annual, 2023-12-31) — Change In Payables And Accrued Expense: 28141000.00
FBYD cash_flow (annual, 2023-12-31) — Change In Receivables: -3364000.00
FBYD cash_flow (annual, 2023-12-31) — Change In Working Capital: 24480000.00
FBYD cash_flow (annual, 2023-12-31) — Changes In Account Receivables: -3830000.00
FBYD cash_flow (annual, 2023-12-31) — Changes In Cash: -8008000.00
FBYD balance_sheet (annual, 2023-12-31) — Common Stock: 7000.00
FBYD balance_sheet (annual, 2023-12-31) — Common Stock Equity: -57105000.00
FBYD cash_flow (annual, 2023-12-31) — Common Stock Issuance: 1791000.00
FBYD income_statement (annual, 2023-12-31) — Cost Of Revenue: 10151000.00
FBYD balance_sheet (annual, 2023-12-31) — Current Accrued Expenses: 18206000.00
FBYD balance_sheet (annual, 2023-12-31) — Current Assets: 2429000.00
FBYD balance_sheet (annual, 2023-12-31) — Current Capital Lease Obligation: 0.00
FBYD balance_sheet (annual, 2023-12-31) — Current Debt: 6651000.00
FBYD balance_sheet (annual, 2023-12-31) — Current Debt And Capital Lease Obligation: 6651000.00
FBYD balance_sheet (annual, 2023-12-31) — Current Deferred Assets: 0.00
FBYD balance_sheet (annual, 2023-12-31) — Current Deferred Liabilities: 0.00
FBYD balance_sheet (annual, 2023-12-31) — Current Deferred Revenue: 0.00
FBYD balance_sheet (annual, 2023-12-31) — Current Liabilities: 214398000.00
FBYD balance_sheet (annual, 2023-12-31) — Current Notes Payable: 0.00
FBYD cash_flow (annual, 2023-12-31) — Deferred Income Tax: -26000.00
FBYD cash_flow (annual, 2023-12-31) — Deferred Tax: -26000.00
FBYD cash_flow (annual, 2023-12-31) — Depreciation Amortization Depletion: 1576000.00
FBYD income_statement (annual, 2023-12-31) — Depreciation Amortization Depletion Income Statement: 1576000.00
FBYD cash_flow (annual, 2023-12-31) — Depreciation And Amortization: 1576000.00
FBYD income_statement (annual, 2023-12-31) — Depreciation And Amortization In Income Statement: 1576000.00
FBYD balance_sheet (annual, 2023-12-31) — Derivative Product Liabilities: 3904000.00
FBYD income_statement (annual, 2023-12-31) — Diluted Average Shares: 8514245.00
FBYD income_statement (annual, 2023-12-31) — Diluted EPS: -5.59
FBYD income_statement (annual, 2023-12-31) — Diluted NI Availto Com Stockholders: -47605000.00
FBYD income_statement (annual, 2023-12-31) — EBIT: -430131000.00
FBYD income_statement (annual, 2023-12-31) — EBITDA: -428555000.00
FBYD income_statement (annual, 2023-12-31) — Earnings From Equity Interest: -52452000.00
FBYD cash_flow (annual, 2023-12-31) — Earnings Losses From Equity Investments: 52452000.00
FBYD cash_flow (annual, 2023-12-31) — Effect Of Exchange Rate Changes: 314000.00
FBYD cash_flow (annual, 2023-12-31) — End Cash Position: 672000.00
FBYD cash_flow (annual, 2023-12-31) — Financing Cash Flow: 15132000.00
FBYD cash_flow (annual, 2023-12-31) — Free Cash Flow: -23730000.00
FBYD cash_flow (annual, 2023-12-31) — Gain Loss On Investment Securities: 2972000.00
FBYD cash_flow (annual, 2023-12-31) — Gain Loss On Sale Of Business: -27402000.00
FBYD cash_flow (annual, 2023-12-31) — Gain Loss On Sale Of PPE: 0.00
FBYD income_statement (annual, 2023-12-31) — Gain On Sale Of Business: 27402000.00
FBYD income_statement (annual, 2023-12-31) — Gain On Sale Of Ppe: 0.00
FBYD income_statement (annual, 2023-12-31) — Gain On Sale Of Security: -2605000.00
FBYD balance_sheet (annual, 2023-12-31) — Gains Losses Not Affecting Retained Earnings: -216000.00
FBYD balance_sheet (annual, 2023-12-31) — Goodwill: 0.00
FBYD balance_sheet (annual, 2023-12-31) — Goodwill And Other Intangible Assets: 0.00
FBYD balance_sheet (annual, 2023-12-31) — Gross PPE: 32000.00
FBYD income_statement (annual, 2023-12-31) — Gross Profit: 8093000.00
FBYD income_statement (annual, 2023-12-31) — Impairment Of Capital Assets: 2377000.00
FBYD income_statement (annual, 2023-12-31) — Interest Expense: 1124000.00
FBYD income_statement (annual, 2023-12-31) — Interest Expense Non Operating: 1124000.00
FBYD income_statement (annual, 2023-12-31) — Interest Income: 95000.00
FBYD income_statement (annual, 2023-12-31) — Interest Income Non Operating: 95000.00
FBYD cash_flow (annual, 2023-12-31) — Interest Paid Supplemental Data: 1341000.00
FBYD balance_sheet (annual, 2023-12-31) — Interest Payable: 9000.00
FBYD balance_sheet (annual, 2023-12-31) — Inventory: 0.00
FBYD balance_sheet (annual, 2023-12-31) — Invested Capital: -27489000.00
FBYD cash_flow (annual, 2023-12-31) — Investing Cash Flow: 282000.00
FBYD balance_sheet (annual, 2023-12-31) — Investments And Advances: 60643000.00
FBYD balance_sheet (annual, 2023-12-31) — Investmentsin Joint Venturesat Cost: 60643000.00
FBYD cash_flow (annual, 2023-12-31) — Issuance Of Capital Stock: 1791000.00
FBYD cash_flow (annual, 2023-12-31) — Issuance Of Debt: 18439000.00
FBYD balance_sheet (annual, 2023-12-31) — Leases: 0.00
FBYD balance_sheet (annual, 2023-12-31) — Limited Partnership Capital: 0.00
FBYD balance_sheet (annual, 2023-12-31) — Line Of Credit: 0.00
FBYD balance_sheet (annual, 2023-12-31) — Long Term Capital Lease Obligation: 0.00
FBYD balance_sheet (annual, 2023-12-31) — Long Term Debt: 22965000.00
FBYD balance_sheet (annual, 2023-12-31) — Long Term Debt And Capital Lease Obligation: 22965000.00
FBYD cash_flow (annual, 2023-12-31) — Long Term Debt Issuance: 18439000.00
FBYD cash_flow (annual, 2023-12-31) — Long Term Debt Payments: -9271000.00
FBYD balance_sheet (annual, 2023-12-31) — Long Term Equity Investment: 60643000.00
FBYD balance_sheet (annual, 2023-12-31) — Machinery Furniture Equipment: 13000.00
FBYD balance_sheet (annual, 2023-12-31) — Minority Interest: -431889000.00
FBYD income_statement (annual, 2023-12-31) — Minority Interests: 383326000.00
FBYD cash_flow (annual, 2023-12-31) — Net Business Purchase And Sale: 586000.00
FBYD cash_flow (annual, 2023-12-31) — Net Common Stock Issuance: 1791000.00
FBYD balance_sheet (annual, 2023-12-31) — Net Debt: 28944000.00
FBYD cash_flow (annual, 2023-12-31) — Net Foreign Currency Exchange Gain Loss: -367000.00
FBYD income_statement (annual, 2023-12-31) — Net Income: -47604000.00
FBYD income_statement (annual, 2023-12-31) — Net Income Common Stockholders: -47604000.00
FBYD income_statement (annual, 2023-12-31) — Net Income Continuous Operations: -430930000.00
FBYD income_statement (annual, 2023-12-31) — Net Income From Continuing And Discontinued Operation: -47604000.00
FBYD income_statement (annual, 2023-12-31) — Net Income From Continuing Operation Net Minority Interest: -47604000.00
FBYD cash_flow (annual, 2023-12-31) — Net Income From Continuing Operations: -430930000.00
FBYD income_statement (annual, 2023-12-31) — Net Income Including Noncontrolling Interests: -430930000.00
FBYD income_statement (annual, 2023-12-31) — Net Interest Income: -1029000.00
FBYD cash_flow (annual, 2023-12-31) — Net Issuance Payments Of Debt: 9168000.00
FBYD cash_flow (annual, 2023-12-31) — Net Long Term Debt Issuance: 9168000.00
FBYD income_statement (annual, 2023-12-31) — Net Non Operating Interest Income Expense: -1029000.00
FBYD balance_sheet (annual, 2023-12-31) — Net PPE: 23000.00
FBYD cash_flow (annual, 2023-12-31) — Net PPE Purchase And Sale: -304000.00
FBYD cash_flow (annual, 2023-12-31) — Net Short Term Debt Issuance: -4146000.00
FBYD balance_sheet (annual, 2023-12-31) — Net Tangible Assets: -57105000.00
FBYD income_statement (annual, 2023-12-31) — Normalized EBITDA: -79541000.00
FBYD income_statement (annual, 2023-12-31) — Normalized Income: 301060986.00
FBYD cash_flow (annual, 2023-12-31) — Operating Cash Flow: -23422000.00
FBYD cash_flow (annual, 2023-12-31) — Operating Gains Losses: 27655000.00
FBYD income_statement (annual, 2023-12-31) — Operating Income: -28760000.00
FBYD income_statement (annual, 2023-12-31) — Operating Revenue: 15711000.00
FBYD balance_sheet (annual, 2023-12-31) — Ordinary Shares Number: 9445971.00
FBYD balance_sheet (annual, 2023-12-31) — Other Current Assets: 114000.00
FBYD balance_sheet (annual, 2023-12-31) — Other Current Borrowings: 6651000.00
FBYD balance_sheet (annual, 2023-12-31) — Other Current Liabilities: 183478000.00
FBYD balance_sheet (annual, 2023-12-31) — Other Equity Adjustments: -216000.00
FBYD income_statement (annual, 2023-12-31) — Other Income Expense: -401466000.00
FBYD cash_flow (annual, 2023-12-31) — Other Non Cash Items: 345413000.00
FBYD balance_sheet (annual, 2023-12-31) — Other Non Current Assets: 264000.00
FBYD balance_sheet (annual, 2023-12-31) — Other Non Current Liabilities: 305586000.00
FBYD income_statement (annual, 2023-12-31) — Other Non Operating Income Expenses: -345413000.00
FBYD balance_sheet (annual, 2023-12-31) — Other Properties: 19000.00
FBYD balance_sheet (annual, 2023-12-31) — Payables: 6063000.00
FBYD balance_sheet (annual, 2023-12-31) — Payables And Accrued Expenses: 24269000.00
FBYD balance_sheet (annual, 2023-12-31) — Preferred Stock: 0.00
FBYD balance_sheet (annual, 2023-12-31) — Prepaid Assets: 554000.00
FBYD income_statement (annual, 2023-12-31) — Pretax Income: -431255000.00
FBYD cash_flow (annual, 2023-12-31) — Proceeds From Stock Option Exercised: 4173000.00
FBYD balance_sheet (annual, 2023-12-31) — Properties: 0.00
FBYD income_statement (annual, 2023-12-31) — Provision For Doubtful Accounts: 5965000.00
FBYD cash_flow (annual, 2023-12-31) — Purchase Of Business: -1991000.00
FBYD cash_flow (annual, 2023-12-31) — Purchase Of PPE: -308000.00
FBYD balance_sheet (annual, 2023-12-31) — Receivables: 1089000.00
FBYD income_statement (annual, 2023-12-31) — Reconciled Cost Of Revenue: 10151000.00
FBYD income_statement (annual, 2023-12-31) — Reconciled Depreciation: 1576000.00
FBYD cash_flow (annual, 2023-12-31) — Repayment Of Debt: -9271000.00
FBYD income_statement (annual, 2023-12-31) — Research And Development: 1248000.00
FBYD income_statement (annual, 2023-12-31) — Restructuring And Mergern Acquisition: 371434000.00
FBYD balance_sheet (annual, 2023-12-31) — Retained Earnings: -68595000.00
FBYD cash_flow (annual, 2023-12-31) — Sale Of Business: 2577000.00
FBYD cash_flow (annual, 2023-12-31) — Sale Of PPE: 4000.00
FBYD income_statement (annual, 2023-12-31) — Selling General And Administration: 28064000.00
FBYD balance_sheet (annual, 2023-12-31) — Share Issued: 9445971.00
FBYD cash_flow (annual, 2023-12-31) — Short Term Debt Issuance: 18439000.00
FBYD cash_flow (annual, 2023-12-31) — Short Term Debt Payments: -4146000.00
FBYD income_statement (annual, 2023-12-31) — Special Income Charges: -346409000.00
FBYD cash_flow (annual, 2023-12-31) — Stock Based Compensation: 68000.00
FBYD balance_sheet (annual, 2023-12-31) — Stockholders Equity: -57105000.00
FBYD balance_sheet (annual, 2023-12-31) — Tangible Book Value: -57105000.00
FBYD income_statement (annual, 2023-12-31) — Tax Effect Of Unusual Items: -349014.00
FBYD income_statement (annual, 2023-12-31) — Tax Provision: -325000.00
FBYD income_statement (annual, 2023-12-31) — Tax Rate For Calcs: 0.00
FBYD balance_sheet (annual, 2023-12-31) — Taxes Receivable: 393000.00
FBYD balance_sheet (annual, 2023-12-31) — Total Assets: 63359000.00
FBYD balance_sheet (annual, 2023-12-31) — Total Capitalization: -34140000.00
FBYD balance_sheet (annual, 2023-12-31) — Total Debt: 29616000.00
FBYD balance_sheet (annual, 2023-12-31) — Total Equity Gross Minority Interest: -488994000.00
FBYD income_statement (annual, 2023-12-31) — Total Expenses: 47004000.00
FBYD balance_sheet (annual, 2023-12-31) — Total Liabilities Net Minority Interest: 552353000.00
FBYD balance_sheet (annual, 2023-12-31) — Total Non Current Assets: 60930000.00
FBYD balance_sheet (annual, 2023-12-31) — Total Non Current Liabilities Net Minority Interest: 337955000.00
FBYD income_statement (annual, 2023-12-31) — Total Operating Income As Reported: -57158000.00
FBYD balance_sheet (annual, 2023-12-31) — Total Partnership Capital: 0.00
FBYD balance_sheet (annual, 2023-12-31) — Total Tax Payable: 2211000.00
FBYD income_statement (annual, 2023-12-31) — Total Unusual Items: -349014000.00
FBYD income_statement (annual, 2023-12-31) — Total Unusual Items Excluding Goodwill: -349014000.00
FBYD balance_sheet (annual, 2023-12-31) — Tradeand Other Payables Non Current: 5500000.00
FBYD balance_sheet (annual, 2023-12-31) — Treasury Shares Number: 0.00
FBYD balance_sheet (annual, 2023-12-31) — Working Capital: -211969000.00
FBYD income_statement (annual, 2023-12-31) — Write Off: 8342000.00
FBYD cash_flow (quarterly, 2024-09-30) — Asset Impairment Charge: 0.00
FBYD cash_flow (quarterly, 2024-09-30) — Change In Inventory: 0.00
FBYD cash_flow (quarterly, 2024-09-30) — Common Stock Issuance: 0.00
FBYD cash_flow (quarterly, 2024-09-30) — Deferred Income Tax: 0.00
FBYD cash_flow (quarterly, 2024-09-30) — Deferred Tax: 0.00
FBYD cash_flow (quarterly, 2024-09-30) — Dividends Received Cfi: 0.00
FBYD income_statement (quarterly, 2024-09-30) — Gain On Sale Of Business: 0.00
FBYD income_statement (quarterly, 2024-09-30) — Impairment Of Capital Assets: 0.00
FBYD cash_flow (quarterly, 2024-09-30) — Issuance Of Capital Stock: 0.00
FBYD cash_flow (quarterly, 2024-09-30) — Net Common Stock Issuance: 0.00
FBYD cash_flow (quarterly, 2024-09-30) — Net Short Term Debt Issuance: 4048000.00
FBYD cash_flow (quarterly, 2024-09-30) — Other Non Cash Items: -40650000.00
FBYD cash_flow (quarterly, 2024-09-30) — Short Term Debt Issuance: 0.00
FBYD cash_flow (quarterly, 2024-09-30) — Short Term Debt Payments: 4048000.00
FBYD balance_sheet (quarterly, 2024-09-30) — Total Partnership Capital: -44322000.00
FBYD balance_sheet (quarterly, 2024-09-30) — Tradeand Other Payables Non Current: 5500000.00
FBYD income_statement (quarterly, 2024-09-30) — Write Off: 0.00
FBYD income_statement (annual, 2024-12-31) — +Operating Expense: 22605000.00
FBYD income_statement (annual, 2024-12-31) — +Total Revenue: 6745000.00
FBYD balance_sheet (annual, 2024-12-31) — Accounts Payable: 9540000.00
FBYD balance_sheet (annual, 2024-12-31) — Accounts Receivable: 1716000.00
FBYD balance_sheet (annual, 2024-12-31) — Additional Paid In Capital: 37808000.00
FBYD cash_flow (annual, 2024-12-31) — Asset Impairment Charge: 12000.00
FBYD cash_flow (quarterly, 2024-12-31) — Asset Impairment Charge: 0.00
FBYD income_statement (annual, 2024-12-31) — Average Dilution Earnings: -4098000.00
FBYD income_statement (annual, 2024-12-31) — Basic Average Shares: 12539377.00
FBYD income_statement (annual, 2024-12-31) — Basic EPS: 1.76
FBYD cash_flow (annual, 2024-12-31) — Beginning Cash Position: 672000.00
FBYD cash_flow (annual, 2024-12-31) — Capital Expenditure: -11000.00
FBYD cash_flow (quarterly, 2024-12-31) — Capital Expenditure: -2000.00
FBYD balance_sheet (annual, 2024-12-31) — Capital Stock: 8000.00
FBYD balance_sheet (annual, 2024-12-31) — Cash And Cash Equivalents: 825000.00
FBYD balance_sheet (annual, 2024-12-31) — Cash Cash Equivalents And Short Term Investments: 825000.00
FBYD cash_flow (annual, 2024-12-31) — Cash Flow From Continuing Financing Activities: 12853000.00
FBYD cash_flow (annual, 2024-12-31) — Cash Flow From Continuing Investing Activities: -9000.00
FBYD cash_flow (annual, 2024-12-31) — Cash Flow From Continuing Operating Activities: -12552000.00
FBYD cash_flow (annual, 2024-12-31) — Change In Account Payable: 7204000.00
FBYD cash_flow (annual, 2024-12-31) — Change In Accrued Expense: 3822000.00
FBYD cash_flow (annual, 2024-12-31) — Change In Other Current Assets: -194000.00
FBYD cash_flow (annual, 2024-12-31) — Change In Other Working Capital: -588000.00
FBYD cash_flow (annual, 2024-12-31) — Change In Payable: 1704000.00
FBYD cash_flow (annual, 2024-12-31) — Change In Payables And Accrued Expense: 5526000.00
FBYD cash_flow (annual, 2024-12-31) — Change In Receivables: -1056000.00
FBYD cash_flow (annual, 2024-12-31) — Change In Working Capital: 3688000.00
FBYD cash_flow (annual, 2024-12-31) — Changes In Account Receivables: -1056000.00
FBYD cash_flow (annual, 2024-12-31) — Changes In Cash: 292000.00
FBYD balance_sheet (annual, 2024-12-31) — Common Stock: 8000.00
FBYD balance_sheet (annual, 2024-12-31) — Common Stock Equity: -8965000.00
FBYD cash_flow (annual, 2024-12-31) — Common Stock Issuance: 0.00
FBYD cash_flow (quarterly, 2024-12-31) — Common Stock Issuance: 0.00
FBYD income_statement (annual, 2024-12-31) — Cost Of Revenue: 0.00
FBYD balance_sheet (annual, 2024-12-31) — Current Accrued Expenses: 23274000.00
FBYD balance_sheet (annual, 2024-12-31) — Current Assets: 4134000.00
FBYD balance_sheet (annual, 2024-12-31) — Current Debt: 10280000.00
FBYD balance_sheet (annual, 2024-12-31) — Current Debt And Capital Lease Obligation: 10280000.00
FBYD balance_sheet (annual, 2024-12-31) — Current Deferred Assets: 588000.00
FBYD balance_sheet (quarterly, 2024-12-31) — Current Deferred Assets: 588000.00
FBYD balance_sheet (annual, 2024-12-31) — Current Liabilities: 45640000.00
FBYD balance_sheet (annual, 2024-12-31) — Current Notes Payable: 50000.00
FBYD balance_sheet (quarterly, 2024-12-31) — Current Notes Payable: 50000.00
FBYD cash_flow (annual, 2024-12-31) — Deferred Income Tax: 0.00
FBYD cash_flow (quarterly, 2024-12-31) — Deferred Income Tax: 0.00
FBYD cash_flow (annual, 2024-12-31) — Deferred Tax: 0.00
FBYD cash_flow (quarterly, 2024-12-31) — Deferred Tax: 0.00
FBYD cash_flow (annual, 2024-12-31) — Depreciation Amortization Depletion: 6000.00
FBYD income_statement (annual, 2024-12-31) — Depreciation Amortization Depletion Income Statement: 6000.00
FBYD cash_flow (annual, 2024-12-31) — Depreciation And Amortization: 6000.00
FBYD income_statement (annual, 2024-12-31) — Depreciation And Amortization In Income Statement: 6000.00
FBYD balance_sheet (annual, 2024-12-31) — Derivative Product Liabilities: 4711000.00
FBYD balance_sheet (quarterly, 2024-12-31) — Derivative Product Liabilities: 4711000.00
FBYD income_statement (annual, 2024-12-31) — Diluted Average Shares: 12726176.00
FBYD income_statement (annual, 2024-12-31) — Diluted EPS: 1.41
FBYD income_statement (annual, 2024-12-31) — Diluted NI Availto Com Stockholders: 17959000.00
FBYD cash_flow (annual, 2024-12-31) — Dividends Received Cfi: 0.00
FBYD income_statement (annual, 2024-12-31) — EBIT: 151381000.00
FBYD income_statement (annual, 2024-12-31) — EBITDA: 151387000.00
FBYD income_statement (annual, 2024-12-31) — Earnings From Equity Interest: -3121000.00
FBYD cash_flow (annual, 2024-12-31) — Earnings Losses From Equity Investments: 3121000.00
FBYD cash_flow (annual, 2024-12-31) — Effect Of Exchange Rate Changes: -139000.00
FBYD cash_flow (annual, 2024-12-31) — End Cash Position: 825000.00
FBYD cash_flow (annual, 2024-12-31) — Financing Cash Flow: 12853000.00
FBYD cash_flow (annual, 2024-12-31) — Free Cash Flow: -12563000.00
FBYD cash_flow (annual, 2024-12-31) — Gain Loss On Investment Securities: 836000.00
FBYD cash_flow (annual, 2024-12-31) — Gain Loss On Sale Of Business: 0.00
FBYD cash_flow (quarterly, 2024-12-31) — Gain Loss On Sale Of Business: 0.00
FBYD cash_flow (annual, 2024-12-31) — Gain Loss On Sale Of PPE: 2000.00
FBYD cash_flow (quarterly, 2024-12-31) — Gain Loss On Sale Of PPE: 0.00
FBYD income_statement (annual, 2024-12-31) — Gain On Sale Of Business: 0.00
FBYD income_statement (quarterly, 2024-12-31) — Gain On Sale Of Business: 0.00
FBYD income_statement (annual, 2024-12-31) — Gain On Sale Of Security: -1913000.00
FBYD balance_sheet (annual, 2024-12-31) — Gains Losses Not Affecting Retained Earnings: -243000.00
FBYD income_statement (annual, 2024-12-31) — Gross Profit: 6745000.00
FBYD income_statement (annual, 2024-12-31) — Impairment Of Capital Assets: 0.00
FBYD income_statement (quarterly, 2024-12-31) — Impairment Of Capital Assets: 0.00
FBYD income_statement (annual, 2024-12-31) — Interest Expense: 1898000.00
FBYD income_statement (annual, 2024-12-31) — Interest Expense Non Operating: 1898000.00
FBYD income_statement (annual, 2024-12-31) — Interest Income: 12000.00
FBYD income_statement (annual, 2024-12-31) — Interest Income Non Operating: 12000.00
FBYD cash_flow (annual, 2024-12-31) — Interest Paid Supplemental Data: 518000.00
FBYD balance_sheet (annual, 2024-12-31) — Interest Payable: 1117000.00
FBYD balance_sheet (annual, 2024-12-31) — Invested Capital: 32292000.00
FBYD cash_flow (annual, 2024-12-31) — Investing Cash Flow: -9000.00
FBYD balance_sheet (annual, 2024-12-31) — Investments And Advances: 56560000.00
FBYD cash_flow (annual, 2024-12-31) — Issuance Of Capital Stock: 0.00
FBYD cash_flow (quarterly, 2024-12-31) — Issuance Of Capital Stock: 0.00
FBYD cash_flow (annual, 2024-12-31) — Issuance Of Debt: 21018000.00
FBYD balance_sheet (annual, 2024-12-31) — Line Of Credit: 8471000.00
FBYD balance_sheet (annual, 2024-12-31) — Long Term Debt: 30977000.00
FBYD balance_sheet (annual, 2024-12-31) — Long Term Debt And Capital Lease Obligation: 30977000.00
FBYD cash_flow (annual, 2024-12-31) — Long Term Debt Issuance: 21018000.00
FBYD cash_flow (annual, 2024-12-31) — Long Term Debt Payments: -9367000.00
FBYD balance_sheet (annual, 2024-12-31) — Long Term Equity Investment: 56560000.00
FBYD balance_sheet (annual, 2024-12-31) — Minority Interest: -11132000.00
FBYD income_statement (annual, 2024-12-31) — Minority Interests: -127424000.00
FBYD cash_flow (annual, 2024-12-31) — Net Business Purchase And Sale: 0.00
FBYD cash_flow (annual, 2024-12-31) — Net Common Stock Issuance: 0.00
FBYD cash_flow (quarterly, 2024-12-31) — Net Common Stock Issuance: 0.00
FBYD balance_sheet (annual, 2024-12-31) — Net Debt: 40432000.00
FBYD cash_flow (annual, 2024-12-31) — Net Foreign Currency Exchange Gain Loss: 1077000.00
FBYD income_statement (annual, 2024-12-31) — Net Income: 22057000.00
FBYD income_statement (annual, 2024-12-31) — Net Income Common Stockholders: 22057000.00
FBYD income_statement (annual, 2024-12-31) — Net Income Continuous Operations: 149481000.00
FBYD income_statement (annual, 2024-12-31) — Net Income From Continuing And Discontinued Operation: 22057000.00
FBYD income_statement (annual, 2024-12-31) — Net Income From Continuing Operation Net Minority Interest: 22057000.00
FBYD cash_flow (annual, 2024-12-31) — Net Income From Continuing Operations: 149481000.00
FBYD income_statement (annual, 2024-12-31) — Net Income Including Noncontrolling Interests: 149481000.00
FBYD income_statement (annual, 2024-12-31) — Net Interest Income: -1886000.00
FBYD cash_flow (annual, 2024-12-31) — Net Issuance Payments Of Debt: 11651000.00
FBYD cash_flow (annual, 2024-12-31) — Net Long Term Debt Issuance: 11651000.00
FBYD income_statement (annual, 2024-12-31) — Net Non Operating Interest Income Expense: -1886000.00
FBYD cash_flow (annual, 2024-12-31) — Net Other Financing Charges: 837000.00
FBYD balance_sheet (annual, 2024-12-31) — Net PPE: 24000.00
FBYD cash_flow (annual, 2024-12-31) — Net PPE Purchase And Sale: -9000.00
FBYD cash_flow (annual, 2024-12-31) — Net Preferred Stock Issuance: 0.00
FBYD balance_sheet (annual, 2024-12-31) — Net Tangible Assets: -8965000.00
FBYD income_statement (annual, 2024-12-31) — Normalized EBITDA: -18963000.00
FBYD income_statement (annual, 2024-12-31) — Normalized Income: -148293000.00
FBYD cash_flow (annual, 2024-12-31) — Operating Cash Flow: -12552000.00
FBYD cash_flow (annual, 2024-12-31) — Operating Gains Losses: 5036000.00
FBYD income_statement (annual, 2024-12-31) — Operating Income: -15860000.00
FBYD income_statement (annual, 2024-12-31) — Operating Revenue: 6745000.00
FBYD balance_sheet (annual, 2024-12-31) — Ordinary Shares Number: 36106345.00
FBYD balance_sheet (annual, 2024-12-31) — Other Current Assets: 24000.00
FBYD balance_sheet (annual, 2024-12-31) — Other Current Borrowings: 1759000.00
FBYD balance_sheet (annual, 2024-12-31) — Other Current Liabilities: 335000.00
FBYD balance_sheet (annual, 2024-12-31) — Other Equity Adjustments: -243000.00
FBYD income_statement (annual, 2024-12-31) — Other Income Expense: 167229000.00
FBYD cash_flow (annual, 2024-12-31) — Other Non Cash Items: -172270000.00
FBYD cash_flow (quarterly, 2024-12-31) — Other Non Cash Items: 1000.00
FBYD balance_sheet (annual, 2024-12-31) — Other Non Current Assets: 513000.00
FBYD balance_sheet (annual, 2024-12-31) — Payables: 11751000.00
FBYD balance_sheet (annual, 2024-12-31) — Payables And Accrued Expenses: 35025000.00
FBYD cash_flow (annual, 2024-12-31) — Preferred Stock Issuance: 0.00
FBYD balance_sheet (annual, 2024-12-31) — Prepaid Assets: 588000.00
FBYD balance_sheet (quarterly, 2024-12-31) — Prepaid Assets: 588000.00
FBYD income_statement (annual, 2024-12-31) — Pretax Income: 149483000.00
FBYD cash_flow (annual, 2024-12-31) — Proceeds From Stock Option Exercised: 365000.00
FBYD cash_flow (quarterly, 2024-12-31) — Proceeds From Stock Option Exercised: 254000.00
FBYD income_statement (annual, 2024-12-31) — Provision For Doubtful Accounts: 12000.00
FBYD income_statement (quarterly, 2024-12-31) — Provision For Doubtful Accounts: 0.00
FBYD cash_flow (annual, 2024-12-31) — Purchase Of Business: 0.00
FBYD cash_flow (quarterly, 2024-12-31) — Purchase Of Business: 0.00
FBYD cash_flow (annual, 2024-12-31) — Purchase Of PPE: -11000.00
FBYD balance_sheet (annual, 2024-12-31) — Receivables: 2109000.00
FBYD income_statement (annual, 2024-12-31) — Reconciled Cost Of Revenue: 0.00
FBYD income_statement (annual, 2024-12-31) — Reconciled Depreciation: 6000.00
FBYD cash_flow (annual, 2024-12-31) — Repayment Of Debt: -9367000.00
FBYD income_statement (annual, 2024-12-31) — Research And Development: 179000.00
FBYD income_statement (annual, 2024-12-31) — Restructuring And Mergern Acquisition: -172263000.00
FBYD balance_sheet (annual, 2024-12-31) — Retained Earnings: -46538000.00
FBYD cash_flow (annual, 2024-12-31) — Sale Of Business: 0.00
FBYD cash_flow (quarterly, 2024-12-31) — Sale Of Business: 0.00
FBYD cash_flow (annual, 2024-12-31) — Sale Of PPE: 2000.00
FBYD income_statement (annual, 2024-12-31) — Selling General And Administration: 22408000.00
FBYD balance_sheet (annual, 2024-12-31) — Share Issued: 36106345.00
FBYD income_statement (annual, 2024-12-31) — Special Income Charges: 172263000.00
FBYD cash_flow (annual, 2024-12-31) — Stock Based Compensation: 1495000.00
FBYD balance_sheet (annual, 2024-12-31) — Stockholders Equity: -8965000.00
FBYD balance_sheet (annual, 2024-12-31) — Tangible Book Value: -8965000.00
FBYD income_statement (annual, 2024-12-31) — Tax Effect Of Unusual Items: 0.00
FBYD income_statement (annual, 2024-12-31) — Tax Provision: 2000.00
FBYD income_statement (annual, 2024-12-31) — Tax Rate For Calcs: 0.00
FBYD balance_sheet (annual, 2024-12-31) — Taxes Receivable: 393000.00
FBYD balance_sheet (quarterly, 2024-12-31) — Taxes Receivable: 393000.00
FBYD balance_sheet (annual, 2024-12-31) — Total Assets: 61231000.00
FBYD balance_sheet (annual, 2024-12-31) — Total Capitalization: 22012000.00
FBYD balance_sheet (annual, 2024-12-31) — Total Debt: 41257000.00
FBYD balance_sheet (annual, 2024-12-31) — Total Equity Gross Minority Interest: -20097000.00
FBYD income_statement (annual, 2024-12-31) — Total Expenses: 22605000.00
FBYD balance_sheet (annual, 2024-12-31) — Total Liabilities Net Minority Interest: 81328000.00
FBYD balance_sheet (annual, 2024-12-31) — Total Non Current Assets: 57097000.00
FBYD balance_sheet (annual, 2024-12-31) — Total Non Current Liabilities Net Minority Interest: 35688000.00
FBYD income_statement (annual, 2024-12-31) — Total Operating Income As Reported: -15867000.00
FBYD balance_sheet (annual, 2024-12-31) — Total Tax Payable: 2211000.00
FBYD balance_sheet (quarterly, 2024-12-31) — Total Tax Payable: 2211000.00
FBYD income_statement (annual, 2024-12-31) — Total Unusual Items: 170350000.00
FBYD income_statement (annual, 2024-12-31) — Total Unusual Items Excluding Goodwill: 170350000.00
FBYD balance_sheet (annual, 2024-12-31) — Tradeand Other Payables Non Current: 0.00
FBYD balance_sheet (quarterly, 2024-12-31) — Tradeand Other Payables Non Current: 0.00
FBYD balance_sheet (annual, 2024-12-31) — Working Capital: -41506000.00
FBYD income_statement (quarterly, 2025-03-31) — +Operating Expense: 6420000.00
FBYD income_statement (quarterly, 2025-03-31) — +Total Revenue: 1708000.00
FBYD balance_sheet (quarterly, 2025-03-31) — Accounts Payable: 9519000.00
FBYD balance_sheet (quarterly, 2025-03-31) — Accounts Receivable: 628000.00
FBYD balance_sheet (quarterly, 2025-03-31) — Additional Paid In Capital: 38753000.00
FBYD income_statement (quarterly, 2025-03-31) — Average Dilution Earnings: -1325000.00
FBYD income_statement (quarterly, 2025-03-31) — Basic Average Shares: 37322177.00
FBYD income_statement (quarterly, 2025-03-31) — Basic EPS: -0.10
FBYD cash_flow (quarterly, 2025-03-31) — Beginning Cash Position: 825000.00
FBYD cash_flow (quarterly, 2025-03-31) — Capital Expenditure: -92000.00
FBYD balance_sheet (quarterly, 2025-03-31) — Capital Stock: 8000.00
FBYD balance_sheet (quarterly, 2025-03-31) — Cash And Cash Equivalents: 1108000.00
FBYD balance_sheet (quarterly, 2025-03-31) — Cash Cash Equivalents And Short Term Investments: 1108000.00
FBYD cash_flow (quarterly, 2025-03-31) — Cash Flow From Continuing Financing Activities: -601000.00
FBYD cash_flow (quarterly, 2025-03-31) — Cash Flow From Continuing Investing Activities: -90000.00
FBYD cash_flow (quarterly, 2025-03-31) — Cash Flow From Continuing Operating Activities: 945000.00
FBYD cash_flow (quarterly, 2025-03-31) — Change In Account Payable: -30000.00
FBYD cash_flow (quarterly, 2025-03-31) — Change In Accrued Expense: 6322000.00
FBYD cash_flow (quarterly, 2025-03-31) — Change In Other Current Assets: 185000.00
FBYD cash_flow (quarterly, 2025-03-31) — Change In Other Working Capital: 588000.00
FBYD cash_flow (quarterly, 2025-03-31) — Change In Payable: -30000.00
FBYD cash_flow (quarterly, 2025-03-31) — Change In Payables And Accrued Expense: 6292000.00
FBYD cash_flow (quarterly, 2025-03-31) — Change In Receivables: 1012000.00
FBYD cash_flow (quarterly, 2025-03-31) — Change In Working Capital: 8077000.00
FBYD cash_flow (quarterly, 2025-03-31) — Changes In Account Receivables: 1098000.00
FBYD cash_flow (quarterly, 2025-03-31) — Changes In Cash: 254000.00
FBYD balance_sheet (quarterly, 2025-03-31) — Common Stock: 8000.00
FBYD balance_sheet (quarterly, 2025-03-31) — Common Stock Equity: -11597000.00
FBYD income_statement (quarterly, 2025-03-31) — Cost Of Revenue: 106000.00
FBYD balance_sheet (quarterly, 2025-03-31) — Current Accrued Expenses: 26655000.00
FBYD balance_sheet (quarterly, 2025-03-31) — Current Assets: 2656000.00
FBYD balance_sheet (quarterly, 2025-03-31) — Current Debt: 10438000.00
FBYD balance_sheet (quarterly, 2025-03-31) — Current Debt And Capital Lease Obligation: 10438000.00
FBYD balance_sheet (quarterly, 2025-03-31) — Current Deferred Liabilities: 3000000.00
FBYD balance_sheet (quarterly, 2025-03-31) — Current Liabilities: 52102000.00
FBYD balance_sheet (quarterly, 2025-03-31) — Current Notes Payable: 50000.00
FBYD cash_flow (quarterly, 2025-03-31) — Depreciation Amortization Depletion: 4000.00
FBYD income_statement (quarterly, 2025-03-31) — Depreciation Amortization Depletion Income Statement: 4000.00
FBYD cash_flow (quarterly, 2025-03-31) — Depreciation And Amortization: 4000.00
FBYD income_statement (quarterly, 2025-03-31) — Depreciation And Amortization In Income Statement: 4000.00
FBYD balance_sheet (quarterly, 2025-03-31) — Derivative Product Liabilities: 0.00
FBYD income_statement (quarterly, 2025-03-31) — Diluted Average Shares: 37509127.00
FBYD income_statement (quarterly, 2025-03-31) — Diluted EPS: -0.13
FBYD income_statement (quarterly, 2025-03-31) — Diluted NI Availto Com Stockholders: -5002000.00
FBYD income_statement (quarterly, 2025-03-31) — EBIT: -6761000.00
FBYD income_statement (quarterly, 2025-03-31) — EBITDA: -6757000.00
FBYD income_statement (quarterly, 2025-03-31) — Earnings From Equity Interest: -4063000.00
FBYD cash_flow (quarterly, 2025-03-31) — Earnings Losses From Equity Investments: 4063000.00
FBYD cash_flow (quarterly, 2025-03-31) — Effect Of Exchange Rate Changes: 29000.00
FBYD cash_flow (quarterly, 2025-03-31) — End Cash Position: 1108000.00
FBYD cash_flow (quarterly, 2025-03-31) — Financing Cash Flow: -601000.00
FBYD cash_flow (quarterly, 2025-03-31) — Free Cash Flow: 853000.00
FBYD cash_flow (quarterly, 2025-03-31) — Gain Loss On Investment Securities: -2886000.00
FBYD cash_flow (quarterly, 2025-03-31) — Gain Loss On Sale Of PPE: 0.00
FBYD income_statement (quarterly, 2025-03-31) — Gain On Sale Of Business: 0.00
FBYD income_statement (quarterly, 2025-03-31) — Gain On Sale Of Security: 3638000.00
FBYD balance_sheet (quarterly, 2025-03-31) — Gains Losses Not Affecting Retained Earnings: -205000.00
FBYD income_statement (quarterly, 2025-03-31) — Gross Profit: 1602000.00
FBYD income_statement (quarterly, 2025-03-31) — Interest Expense: 1332000.00
FBYD income_statement (quarterly, 2025-03-31) — Interest Expense Non Operating: 1332000.00
FBYD income_statement (quarterly, 2025-03-31) — Interest Income: 3000.00
FBYD income_statement (quarterly, 2025-03-31) — Interest Income Non Operating: 3000.00
FBYD cash_flow (quarterly, 2025-03-31) — Interest Paid Supplemental Data: 424000.00
FBYD balance_sheet (quarterly, 2025-03-31) — Interest Payable: 1928000.00
FBYD balance_sheet (quarterly, 2025-03-31) — Invested Capital: 29406000.00
FBYD cash_flow (quarterly, 2025-03-31) — Investing Cash Flow: -90000.00
FBYD balance_sheet (quarterly, 2025-03-31) — Investments And Advances: 53454000.00
FBYD cash_flow (quarterly, 2025-03-31) — Issuance Of Debt: 1248000.00
FBYD balance_sheet (quarterly, 2025-03-31) — Line Of Credit: 8471000.00
FBYD balance_sheet (quarterly, 2025-03-31) — Long Term Debt: 30565000.00
FBYD balance_sheet (quarterly, 2025-03-31) — Long Term Debt And Capital Lease Obligation: 30565000.00
FBYD cash_flow (quarterly, 2025-03-31) — Long Term Debt Issuance: 1248000.00
FBYD cash_flow (quarterly, 2025-03-31) — Long Term Debt Payments: -393000.00
FBYD balance_sheet (quarterly, 2025-03-31) — Long Term Equity Investment: 53454000.00
FBYD balance_sheet (quarterly, 2025-03-31) — Minority Interest: -14350000.00
FBYD income_statement (quarterly, 2025-03-31) — Minority Interests: 4415000.00
FBYD cash_flow (quarterly, 2025-03-31) — Net Business Purchase And Sale: 0.00
FBYD balance_sheet (quarterly, 2025-03-31) — Net Debt: 39895000.00
FBYD cash_flow (quarterly, 2025-03-31) — Net Foreign Currency Exchange Gain Loss: -752000.00
FBYD income_statement (quarterly, 2025-03-31) — Net Income: -3677000.00
FBYD income_statement (quarterly, 2025-03-31) — Net Income Common Stockholders: -3677000.00
FBYD income_statement (quarterly, 2025-03-31) — Net Income Continuous Operations: -8092000.00
FBYD income_statement (quarterly, 2025-03-31) — Net Income From Continuing And Discontinued Operation: -3677000.00
FBYD income_statement (quarterly, 2025-03-31) — Net Income From Continuing Operation Net Minority Interest: -3677000.00
FBYD cash_flow (quarterly, 2025-03-31) — Net Income From Continuing Operations: -8092000.00
FBYD income_statement (quarterly, 2025-03-31) — Net Income Including Noncontrolling Interests: -8092000.00
FBYD income_statement (quarterly, 2025-03-31) — Net Interest Income: -1329000.00
FBYD cash_flow (quarterly, 2025-03-31) — Net Issuance Payments Of Debt: -402000.00
FBYD cash_flow (quarterly, 2025-03-31) — Net Long Term Debt Issuance: 855000.00
FBYD income_statement (quarterly, 2025-03-31) — Net Non Operating Interest Income Expense: -1329000.00
FBYD cash_flow (quarterly, 2025-03-31) — Net Other Financing Charges: -199000.00
FBYD balance_sheet (quarterly, 2025-03-31) — Net PPE: 110000.00
FBYD cash_flow (quarterly, 2025-03-31) — Net PPE Purchase And Sale: -90000.00
FBYD cash_flow (quarterly, 2025-03-31) — Net Short Term Debt Issuance: -1257000.00
FBYD balance_sheet (quarterly, 2025-03-31) — Net Tangible Assets: -11597000.00
FBYD income_statement (quarterly, 2025-03-31) — Normalized EBITDA: -8874000.00
FBYD income_statement (quarterly, 2025-03-31) — Normalized Income: -5794000.00
FBYD cash_flow (quarterly, 2025-03-31) — Operating Cash Flow: 945000.00
FBYD cash_flow (quarterly, 2025-03-31) — Operating Gains Losses: 425000.00
FBYD income_statement (quarterly, 2025-03-31) — Operating Income: -4818000.00
FBYD income_statement (quarterly, 2025-03-31) — Operating Revenue: 1708000.00
FBYD balance_sheet (quarterly, 2025-03-31) — Ordinary Shares Number: 36226927.00
FBYD balance_sheet (quarterly, 2025-03-31) — Other Current Assets: 834000.00
FBYD balance_sheet (quarterly, 2025-03-31) — Other Current Borrowings: 1917000.00
FBYD balance_sheet (quarterly, 2025-03-31) — Other Current Liabilities: 279000.00
FBYD balance_sheet (quarterly, 2025-03-31) — Other Equity Adjustments: -205000.00
FBYD income_statement (quarterly, 2025-03-31) — Other Income Expense: -1946000.00
FBYD balance_sheet (quarterly, 2025-03-31) — Other Non Current Assets: 500000.00
FBYD balance_sheet (quarterly, 2025-03-31) — Other Receivables: 86000.00
FBYD balance_sheet (quarterly, 2025-03-31) — Payables: 11730000.00
FBYD balance_sheet (quarterly, 2025-03-31) — Payables And Accrued Expenses: 38385000.00
FBYD income_statement (quarterly, 2025-03-31) — Pretax Income: -8093000.00
FBYD cash_flow (quarterly, 2025-03-31) — Proceeds From Stock Option Exercised: 0.00
FBYD income_statement (quarterly, 2025-03-31) — Provision For Doubtful Accounts: 0.00
FBYD cash_flow (quarterly, 2025-03-31) — Provisionand Write Offof Assets: 0.00
FBYD cash_flow (quarterly, 2025-03-31) — Purchase Of Business: 0.00
FBYD cash_flow (quarterly, 2025-03-31) — Purchase Of PPE: -92000.00
FBYD balance_sheet (quarterly, 2025-03-31) — Receivables: 714000.00
FBYD income_statement (quarterly, 2025-03-31) — Reconciled Cost Of Revenue: 106000.00
FBYD income_statement (quarterly, 2025-03-31) — Reconciled Depreciation: 4000.00
FBYD cash_flow (quarterly, 2025-03-31) — Repayment Of Debt: -1650000.00
FBYD income_statement (quarterly, 2025-03-31) — Research And Development: 118000.00
FBYD income_statement (quarterly, 2025-03-31) — Restructuring And Mergern Acquisition: 1521000.00
FBYD balance_sheet (quarterly, 2025-03-31) — Retained Earnings: -50153000.00
FBYD cash_flow (quarterly, 2025-03-31) — Sale Of Business: 0.00
FBYD cash_flow (quarterly, 2025-03-31) — Sale Of PPE: 2000.00
FBYD income_statement (quarterly, 2025-03-31) — Selling General And Administration: 6298000.00
FBYD balance_sheet (quarterly, 2025-03-31) — Share Issued: 36226927.00
FBYD cash_flow (quarterly, 2025-03-31) — Short Term Debt Payments: -1257000.00
FBYD income_statement (quarterly, 2025-03-31) — Special Income Charges: -1521000.00
FBYD cash_flow (quarterly, 2025-03-31) — Stock Based Compensation: 531000.00
FBYD balance_sheet (quarterly, 2025-03-31) — Stockholders Equity: -11597000.00
FBYD balance_sheet (quarterly, 2025-03-31) — Tangible Book Value: -11597000.00
FBYD income_statement (quarterly, 2025-03-31) — Tax Effect Of Unusual Items: 0.00
FBYD income_statement (quarterly, 2025-03-31) — Tax Provision: -1000.00
FBYD income_statement (quarterly, 2025-03-31) — Tax Rate For Calcs: 0.00
FBYD balance_sheet (quarterly, 2025-03-31) — Total Assets: 56720000.00
FBYD balance_sheet (quarterly, 2025-03-31) — Total Capitalization: 18968000.00
FBYD balance_sheet (quarterly, 2025-03-31) — Total Debt: 41003000.00
FBYD balance_sheet (quarterly, 2025-03-31) — Total Equity Gross Minority Interest: -25947000.00
FBYD income_statement (quarterly, 2025-03-31) — Total Expenses: 6526000.00
FBYD balance_sheet (quarterly, 2025-03-31) — Total Liabilities Net Minority Interest: 82667000.00
FBYD balance_sheet (quarterly, 2025-03-31) — Total Non Current Assets: 54064000.00
FBYD balance_sheet (quarterly, 2025-03-31) — Total Non Current Liabilities Net Minority Interest: 30565000.00
FBYD income_statement (quarterly, 2025-03-31) — Total Operating Income As Reported: -6339000.00
FBYD balance_sheet (quarterly, 2025-03-31) — Total Tax Payable: 2211000.00
FBYD income_statement (quarterly, 2025-03-31) — Total Unusual Items: 2117000.00
FBYD income_statement (quarterly, 2025-03-31) — Total Unusual Items Excluding Goodwill: 2117000.00
FBYD balance_sheet (quarterly, 2025-03-31) — Working Capital: -49446000.00
FBYD income_statement (quarterly, 2025-06-30) — +Operating Expense: 6767000.00
FBYD income_statement (quarterly, 2025-06-30) — +Total Revenue: 2549000.00
FBYD balance_sheet (quarterly, 2025-06-30) — Accounts Payable: 10160000.00
FBYD balance_sheet (quarterly, 2025-06-30) — Accounts Receivable: 1357000.00
FBYD balance_sheet (quarterly, 2025-06-30) — Additional Paid In Capital: 38975000.00
FBYD income_statement (quarterly, 2025-06-30) — Average Dilution Earnings: 0.00
FBYD income_statement (quarterly, 2025-06-30) — Basic Average Shares: 37523324.00
FBYD income_statement (quarterly, 2025-06-30) — Basic EPS: 0.30
FBYD cash_flow (quarterly, 2025-06-30) — Beginning Cash Position: 1108000.00
FBYD balance_sheet (quarterly, 2025-06-30) — Capital Lease Obligations: 2561000.00
FBYD balance_sheet (quarterly, 2025-06-30) — Capital Stock: 8000.00
FBYD balance_sheet (quarterly, 2025-06-30) — Cash And Cash Equivalents: 25787000.00
FBYD balance_sheet (quarterly, 2025-06-30) — Cash Cash Equivalents And Short Term Investments: 25787000.00
FBYD cash_flow (quarterly, 2025-06-30) — Cash Flow From Continuing Financing Activities: 7532000.00
FBYD cash_flow (quarterly, 2025-06-30) — Cash Flow From Continuing Investing Activities: 25323000.00
FBYD cash_flow (quarterly, 2025-06-30) — Cash Flow From Continuing Operating Activities: -7904000.00
FBYD cash_flow (quarterly, 2025-06-30) — Change In Account Payable: 536000.00
FBYD cash_flow (quarterly, 2025-06-30) — Change In Accrued Expense: -5777000.00
FBYD cash_flow (quarterly, 2025-06-30) — Change In Other Current Assets: -97000.00
FBYD cash_flow (quarterly, 2025-06-30) — Change In Other Working Capital: 33000.00
FBYD cash_flow (quarterly, 2025-06-30) — Change In Payable: 536000.00
FBYD cash_flow (quarterly, 2025-06-30) — Change In Payables And Accrued Expense: -5241000.00
FBYD cash_flow (quarterly, 2025-06-30) — Change In Receivables: -767000.00
FBYD cash_flow (quarterly, 2025-06-30) — Change In Working Capital: -6072000.00
FBYD cash_flow (quarterly, 2025-06-30) — Changes In Account Receivables: -706000.00
FBYD cash_flow (quarterly, 2025-06-30) — Changes In Cash: 24951000.00
FBYD balance_sheet (quarterly, 2025-06-30) — Common Stock: 8000.00
FBYD balance_sheet (quarterly, 2025-06-30) — Common Stock Equity: 414000.00
FBYD income_statement (quarterly, 2025-06-30) — Cost Of Revenue: 431000.00
FBYD balance_sheet (quarterly, 2025-06-30) — Current Accrued Expenses: 23554000.00
FBYD balance_sheet (quarterly, 2025-06-30) — Current Assets: 28547000.00
FBYD balance_sheet (quarterly, 2025-06-30) — Current Capital Lease Obligation: 420000.00
FBYD balance_sheet (quarterly, 2025-06-30) — Current Debt: 10477000.00
FBYD balance_sheet (quarterly, 2025-06-30) — Current Debt And Capital Lease Obligation: 10897000.00
FBYD balance_sheet (quarterly, 2025-06-30) — Current Deferred Liabilities: 8033000.00
FBYD balance_sheet (quarterly, 2025-06-30) — Current Liabilities: 55965000.00
FBYD balance_sheet (quarterly, 2025-06-30) — Current Notes Payable: 50000.00