speb/financial-data huggingface dataset:
SJ.TO cash_flow (annual, 2022-12-31) — Purchase Of PPE: -97000000.00
SJ.TO balance_sheet (annual, 2022-12-31) — Raw Materials: 770000000.00
SJ.TO balance_sheet (annual, 2022-12-31) — Receivables: 287000000.00
SJ.TO income_statement (annual, 2022-12-31) — Reconciled Cost Of Revenue: 2467000000.00
SJ.TO income_statement (annual, 2022-12-31) — Reconciled Depreciation: 89000000.00
SJ.TO cash_flow (annual, 2022-12-31) — Repayment Of Debt: -74000000.00
SJ.TO cash_flow (annual, 2022-12-31) — Repurchase Of Capital Stock: -180000000.00
SJ.TO balance_sheet (annual, 2022-12-31) — Retained Earnings: 1192000000.00
SJ.TO income_statement (annual, 2022-12-31) — Selling General And Administration: 142000000.00
SJ.TO balance_sheet (annual, 2022-12-31) — Share Issued: 59115959.00
SJ.TO cash_flow (annual, 2022-12-31) — Short Term Debt Issuance: 0.00
SJ.TO cash_flow (annual, 2022-12-31) — Short Term Debt Payments: 0.00
SJ.TO balance_sheet (annual, 2022-12-31) — Stockholders Equity: 1557000000.00
SJ.TO balance_sheet (annual, 2022-12-31) — Tangible Book Value: 1017000000.00
SJ.TO income_statement (annual, 2022-12-31) — Tax Effect Of Unusual Items: 0.00
SJ.TO income_statement (annual, 2022-12-31) — Tax Provision: 85000000.00
SJ.TO income_statement (annual, 2022-12-31) — Tax Rate For Calcs: 0.26
SJ.TO balance_sheet (annual, 2022-12-31) — Taxes Receivable: 0.00
SJ.TO cash_flow (annual, 2022-12-31) — Taxes Refund Paid: -65000000.00
SJ.TO balance_sheet (annual, 2022-12-31) — Total Assets: 3073000000.00
SJ.TO balance_sheet (annual, 2022-12-31) — Total Capitalization: 2497000000.00
SJ.TO balance_sheet (annual, 2022-12-31) — Total Debt: 1108000000.00
SJ.TO balance_sheet (annual, 2022-12-31) — Total Equity Gross Minority Interest: 1557000000.00
SJ.TO income_statement (annual, 2022-12-31) — Total Expenses: 2706000000.00
SJ.TO balance_sheet (annual, 2022-12-31) — Total Liabilities Net Minority Interest: 1516000000.00
SJ.TO balance_sheet (annual, 2022-12-31) — Total Non Current Assets: 1490000000.00
SJ.TO balance_sheet (annual, 2022-12-31) — Total Non Current Liabilities Net Minority Interest: 1257000000.00
SJ.TO income_statement (annual, 2022-12-31) — Total Operating Income As Reported: 359000000.00
SJ.TO balance_sheet (annual, 2022-12-31) — Total Tax Payable: 7000000.00
SJ.TO balance_sheet (annual, 2022-12-31) — Working Capital: 1324000000.00
SJ.TO income_statement (annual, 2023-12-31) — +Operating Expense: 189000000.00
SJ.TO income_statement (annual, 2023-12-31) — +Total Revenue: 3319000000.00
SJ.TO balance_sheet (annual, 2023-12-31) — Accounts Payable: 152000000.00
SJ.TO balance_sheet (annual, 2023-12-31) — Accounts Receivable: 270000000.00
SJ.TO balance_sheet (annual, 2023-12-31) — Accumulated Depreciation: -258000000.00
SJ.TO balance_sheet (annual, 2023-12-31) — Allowance For Doubtful Accounts Receivable: 0.00
SJ.TO cash_flow (annual, 2023-12-31) — Amortization Cash Flow: 16000000.00
SJ.TO cash_flow (annual, 2023-12-31) — Amortization Of Intangibles: 16000000.00
SJ.TO income_statement (annual, 2023-12-31) — Basic Average Shares: 57963000.00
SJ.TO income_statement (annual, 2023-12-31) — Basic EPS: 5.62
SJ.TO cash_flow (annual, 2023-12-31) — Beginning Cash Position: 0.00
SJ.TO balance_sheet (annual, 2023-12-31) — Buildings And Improvements: 202000000.00
SJ.TO cash_flow (annual, 2023-12-31) — Capital Expenditure: -165000000.00
SJ.TO balance_sheet (annual, 2023-12-31) — Capital Lease Obligations: 294000000.00
SJ.TO balance_sheet (annual, 2023-12-31) — Capital Stock: 189000000.00
SJ.TO balance_sheet (annual, 2023-12-31) — Cash And Cash Equivalents: 0.00
SJ.TO balance_sheet (annual, 2023-12-31) — Cash Cash Equivalents And Short Term Investments: 0.00
SJ.TO cash_flow (annual, 2023-12-31) — Cash Dividends Paid: -53000000.00
SJ.TO cash_flow (annual, 2023-12-31) — Cash Flow From Continuing Financing Activities: 151000000.00
SJ.TO cash_flow (annual, 2023-12-31) — Cash Flow From Continuing Investing Activities: -258000000.00
SJ.TO cash_flow (annual, 2023-12-31) — Cash Flow From Continuing Operating Activities: 107000000.00
SJ.TO cash_flow (annual, 2023-12-31) — Change In Inventory: -353000000.00
SJ.TO cash_flow (annual, 2023-12-31) — Change In Other Current Assets: 8000000.00
SJ.TO cash_flow (annual, 2023-12-31) — Change In Payables And Accrued Expense: 9000000.00
SJ.TO cash_flow (annual, 2023-12-31) — Change In Receivables: -9000000.00
SJ.TO cash_flow (annual, 2023-12-31) — Change In Working Capital: -345000000.00
SJ.TO cash_flow (annual, 2023-12-31) — Changes In Account Receivables: -7000000.00
SJ.TO balance_sheet (annual, 2023-12-31) — Common Stock: 189000000.00
SJ.TO cash_flow (annual, 2023-12-31) — Common Stock Dividend Paid: -53000000.00
SJ.TO balance_sheet (annual, 2023-12-31) — Common Stock Equity: 1652000000.00
SJ.TO cash_flow (annual, 2023-12-31) — Common Stock Payments: -142000000.00
SJ.TO income_statement (annual, 2023-12-31) — Cost Of Revenue: 2631000000.00
SJ.TO balance_sheet (annual, 2023-12-31) — Current Assets: 1947000000.00
SJ.TO balance_sheet (annual, 2023-12-31) — Current Capital Lease Obligation: 54000000.00
SJ.TO balance_sheet (annual, 2023-12-31) — Current Debt: 100000000.00
SJ.TO balance_sheet (annual, 2023-12-31) — Current Debt And Capital Lease Obligation: 154000000.00
SJ.TO balance_sheet (annual, 2023-12-31) — Current Deferred Liabilities: 0.00
SJ.TO balance_sheet (annual, 2023-12-31) — Current Deferred Revenue: 0.00
SJ.TO balance_sheet (annual, 2023-12-31) — Current Liabilities: 384000000.00
SJ.TO cash_flow (annual, 2023-12-31) — Deferred Income Tax: 105000000.00
SJ.TO cash_flow (annual, 2023-12-31) — Deferred Tax: 105000000.00
SJ.TO cash_flow (annual, 2023-12-31) — Depreciation: 93000000.00
SJ.TO cash_flow (annual, 2023-12-31) — Depreciation Amortization Depletion: 109000000.00
SJ.TO income_statement (annual, 2023-12-31) — Depreciation Amortization Depletion Income Statement: 15000000.00
SJ.TO cash_flow (annual, 2023-12-31) — Depreciation And Amortization: 109000000.00
SJ.TO income_statement (annual, 2023-12-31) — Depreciation And Amortization In Income Statement: 15000000.00
SJ.TO income_statement (annual, 2023-12-31) — Diluted Average Shares: 57969000.00
SJ.TO income_statement (annual, 2023-12-31) — Diluted EPS: 5.62
SJ.TO income_statement (annual, 2023-12-31) — Diluted NI Availto Com Stockholders: 326000000.00
SJ.TO income_statement (annual, 2023-12-31) — EBIT: 499000000.00
SJ.TO income_statement (annual, 2023-12-31) — EBITDA: 608000000.00
SJ.TO balance_sheet (annual, 2023-12-31) — Employee Benefits: 10000000.00
SJ.TO cash_flow (annual, 2023-12-31) — End Cash Position: 0.00
SJ.TO balance_sheet (annual, 2023-12-31) — Financial Assets: 21000000.00
SJ.TO cash_flow (annual, 2023-12-31) — Financing Cash Flow: 151000000.00
SJ.TO balance_sheet (annual, 2023-12-31) — Finished Goods: 592000000.00
SJ.TO cash_flow (annual, 2023-12-31) — Free Cash Flow: -58000000.00
SJ.TO balance_sheet (annual, 2023-12-31) — Gains Losses Not Affecting Retained Earnings: 134000000.00
SJ.TO balance_sheet (annual, 2023-12-31) — Goodwill: 375000000.00
SJ.TO balance_sheet (annual, 2023-12-31) — Goodwill And Other Intangible Assets: 544000000.00
SJ.TO balance_sheet (annual, 2023-12-31) — Gross Accounts Receivable: 270000000.00
SJ.TO balance_sheet (annual, 2023-12-31) — Gross PPE: 1449000000.00
SJ.TO income_statement (annual, 2023-12-31) — Gross Profit: 688000000.00
SJ.TO balance_sheet (annual, 2023-12-31) — Income Tax Payable: 0.00
SJ.TO income_statement (annual, 2023-12-31) — Interest Expense: 68000000.00
SJ.TO income_statement (annual, 2023-12-31) — Interest Expense Non Operating: 68000000.00
SJ.TO cash_flow (annual, 2023-12-31) — Interest Paid Cfo: -68000000.00
SJ.TO balance_sheet (annual, 2023-12-31) — Inventory: 1580000000.00
SJ.TO balance_sheet (annual, 2023-12-31) — Invested Capital: 2968000000.00
SJ.TO cash_flow (annual, 2023-12-31) — Investing Cash Flow: -258000000.00
SJ.TO cash_flow (annual, 2023-12-31) — Issuance Of Debt: 395000000.00
SJ.TO balance_sheet (annual, 2023-12-31) — Land And Improvements: 130000000.00
SJ.TO balance_sheet (annual, 2023-12-31) — Long Term Capital Lease Obligation: 240000000.00
SJ.TO balance_sheet (annual, 2023-12-31) — Long Term Debt: 1216000000.00
SJ.TO balance_sheet (annual, 2023-12-31) — Long Term Debt And Capital Lease Obligation: 1456000000.00
SJ.TO cash_flow (annual, 2023-12-31) — Long Term Debt Issuance: 395000000.00
SJ.TO cash_flow (annual, 2023-12-31) — Long Term Debt Payments: -51000000.00
SJ.TO balance_sheet (annual, 2023-12-31) — Machinery Furniture Equipment: 271000000.00
SJ.TO cash_flow (annual, 2023-12-31) — Net Business Purchase And Sale: -93000000.00
SJ.TO cash_flow (annual, 2023-12-31) — Net Common Stock Issuance: -142000000.00
SJ.TO balance_sheet (annual, 2023-12-31) — Net Debt: 1316000000.00
SJ.TO income_statement (annual, 2023-12-31) — Net Income: 326000000.00
SJ.TO income_statement (annual, 2023-12-31) — Net Income Common Stockholders: 326000000.00
SJ.TO income_statement (annual, 2023-12-31) — Net Income Continuous Operations: 326000000.00
SJ.TO income_statement (annual, 2023-12-31) — Net Income From Continuing And Discontinued Operation: 326000000.00
SJ.TO income_statement (annual, 2023-12-31) — Net Income From Continuing Operation Net Minority Interest: 326000000.00
SJ.TO cash_flow (annual, 2023-12-31) — Net Income From Continuing Operations: 326000000.00
SJ.TO income_statement (annual, 2023-12-31) — Net Income Including Noncontrolling Interests: 326000000.00
SJ.TO cash_flow (annual, 2023-12-31) — Net Intangibles Purchase And Sale: -10000000.00
SJ.TO income_statement (annual, 2023-12-31) — Net Interest Income: -68000000.00
SJ.TO cash_flow (annual, 2023-12-31) — Net Issuance Payments Of Debt: 344000000.00
SJ.TO cash_flow (annual, 2023-12-31) — Net Long Term Debt Issuance: 344000000.00
SJ.TO income_statement (annual, 2023-12-31) — Net Non Operating Interest Income Expense: -68000000.00
SJ.TO cash_flow (annual, 2023-12-31) — Net Other Financing Charges: 2000000.00
SJ.TO balance_sheet (annual, 2023-12-31) — Net PPE: 1191000000.00
SJ.TO cash_flow (annual, 2023-12-31) — Net PPE Purchase And Sale: -155000000.00
SJ.TO cash_flow (annual, 2023-12-31) — Net Short Term Debt Issuance: 362000000.00
SJ.TO balance_sheet (annual, 2023-12-31) — Net Tangible Assets: 1108000000.00
SJ.TO balance_sheet (annual, 2023-12-31) — Non Current Deferred Liabilities: 175000000.00
SJ.TO balance_sheet (annual, 2023-12-31) — Non Current Deferred Taxes Liabilities: 175000000.00
SJ.TO income_statement (annual, 2023-12-31) — Normalized EBITDA: 608000000.00
SJ.TO income_statement (annual, 2023-12-31) — Normalized Income: 326000000.00
SJ.TO cash_flow (annual, 2023-12-31) — Operating Cash Flow: 107000000.00
SJ.TO income_statement (annual, 2023-12-31) — Operating Income: 499000000.00
SJ.TO income_statement (annual, 2023-12-31) — Operating Revenue: 3319000000.00
SJ.TO balance_sheet (annual, 2023-12-31) — Ordinary Shares Number: 56866712.00
SJ.TO balance_sheet (annual, 2023-12-31) — Other Current Assets: 48000000.00
SJ.TO balance_sheet (annual, 2023-12-31) — Other Current Borrowings: 100000000.00
SJ.TO balance_sheet (annual, 2023-12-31) — Other Current Liabilities: 26000000.00
SJ.TO balance_sheet (annual, 2023-12-31) — Other Equity Adjustments: 134000000.00
SJ.TO balance_sheet (annual, 2023-12-31) — Other Intangible Assets: 169000000.00
SJ.TO cash_flow (annual, 2023-12-31) — Other Non Cash Items: 79000000.00
SJ.TO balance_sheet (annual, 2023-12-31) — Other Non Current Assets: 5000000.00
SJ.TO balance_sheet (annual, 2023-12-31) — Other Non Current Liabilities: 31000000.00
SJ.TO income_statement (annual, 2023-12-31) — Other Operating Expenses: 8000000.00
SJ.TO balance_sheet (annual, 2023-12-31) — Other Payable: 52000000.00
SJ.TO balance_sheet (annual, 2023-12-31) — Other Properties: 846000000.00
SJ.TO balance_sheet (annual, 2023-12-31) — Other Receivables: 38000000.00
SJ.TO balance_sheet (annual, 2023-12-31) — Payables: 204000000.00
SJ.TO balance_sheet (annual, 2023-12-31) — Payables And Accrued Expenses: 204000000.00
SJ.TO income_statement (annual, 2023-12-31) — Pretax Income: 431000000.00
SJ.TO balance_sheet (annual, 2023-12-31) — Properties: 0.00
SJ.TO cash_flow (annual, 2023-12-31) — Purchase Of Business: -93000000.00
SJ.TO cash_flow (annual, 2023-12-31) — Purchase Of Intangibles: -10000000.00
SJ.TO cash_flow (annual, 2023-12-31) — Purchase Of PPE: -155000000.00
SJ.TO balance_sheet (annual, 2023-12-31) — Raw Materials: 988000000.00
SJ.TO balance_sheet (annual, 2023-12-31) — Receivables: 319000000.00
SJ.TO income_statement (annual, 2023-12-31) — Reconciled Cost Of Revenue: 2537000000.00
SJ.TO income_statement (annual, 2023-12-31) — Reconciled Depreciation: 109000000.00
SJ.TO cash_flow (annual, 2023-12-31) — Repayment Of Debt: -51000000.00
SJ.TO cash_flow (annual, 2023-12-31) — Repurchase Of Capital Stock: -142000000.00
SJ.TO balance_sheet (annual, 2023-12-31) — Retained Earnings: 1329000000.00
SJ.TO income_statement (annual, 2023-12-31) — Selling General And Administration: 166000000.00
SJ.TO balance_sheet (annual, 2023-12-31) — Share Issued: 56866712.00
SJ.TO balance_sheet (annual, 2023-12-31) — Stockholders Equity: 1652000000.00
SJ.TO balance_sheet (annual, 2023-12-31) — Tangible Book Value: 1108000000.00
SJ.TO income_statement (annual, 2023-12-31) — Tax Effect Of Unusual Items: 0.00
SJ.TO income_statement (annual, 2023-12-31) — Tax Provision: 105000000.00
SJ.TO income_statement (annual, 2023-12-31) — Tax Rate For Calcs: 0.24
SJ.TO balance_sheet (annual, 2023-12-31) — Taxes Receivable: 11000000.00
SJ.TO cash_flow (annual, 2023-12-31) — Taxes Refund Paid: -99000000.00
SJ.TO balance_sheet (annual, 2023-12-31) — Total Assets: 3708000000.00
SJ.TO balance_sheet (annual, 2023-12-31) — Total Capitalization: 2868000000.00
SJ.TO balance_sheet (annual, 2023-12-31) — Total Debt: 1610000000.00
SJ.TO balance_sheet (annual, 2023-12-31) — Total Equity Gross Minority Interest: 1652000000.00
SJ.TO income_statement (annual, 2023-12-31) — Total Expenses: 2820000000.00
SJ.TO balance_sheet (annual, 2023-12-31) — Total Liabilities Net Minority Interest: 2056000000.00
SJ.TO balance_sheet (annual, 2023-12-31) — Total Non Current Assets: 1761000000.00
SJ.TO balance_sheet (annual, 2023-12-31) — Total Non Current Liabilities Net Minority Interest: 1672000000.00
SJ.TO income_statement (annual, 2023-12-31) — Total Operating Income As Reported: 499000000.00
SJ.TO balance_sheet (annual, 2023-12-31) — Total Tax Payable: 0.00
SJ.TO balance_sheet (annual, 2023-12-31) — Working Capital: 1563000000.00
SJ.TO income_statement (quarterly, 2024-09-30) — Amortization: 3000000.00
SJ.TO income_statement (quarterly, 2024-09-30) — Amortization Of Intangibles Income Statement: 3000000.00
SJ.TO cash_flow (quarterly, 2024-09-30) — Cash Dividends Paid: -15000000.00
SJ.TO cash_flow (quarterly, 2024-09-30) — Common Stock Dividend Paid: -15000000.00
SJ.TO balance_sheet (quarterly, 2024-09-30) — Employee Benefits: 6000000.00
SJ.TO balance_sheet (quarterly, 2024-09-30) — Financial Assets: 16000000.00
SJ.TO balance_sheet (quarterly, 2024-09-30) — Income Tax Payable: 19000000.00
SJ.TO cash_flow (quarterly, 2024-09-30) — Net Business Purchase And Sale: -4000000.00
SJ.TO cash_flow (quarterly, 2024-09-30) — Net Other Financing Charges: 1000000.00
SJ.TO cash_flow (quarterly, 2024-09-30) — Purchase Of Business: -4000000.00
SJ.TO balance_sheet (quarterly, 2024-09-30) — Total Tax Payable: 19000000.00
SJ.TO income_statement (annual, 2024-12-31) — +Operating Expense: 221000000.00
SJ.TO income_statement (quarterly, 2024-12-31) — +Operating Expense: 57000000.00
SJ.TO income_statement (annual, 2024-12-31) — +Total Revenue: 3469000000.00
SJ.TO income_statement (quarterly, 2024-12-31) — +Total Revenue: 730000000.00
SJ.TO balance_sheet (annual, 2024-12-31) — Accounts Payable: 127000000.00
SJ.TO balance_sheet (quarterly, 2024-12-31) — Accounts Payable: 127000000.00
SJ.TO balance_sheet (annual, 2024-12-31) — Accounts Receivable: 246000000.00
SJ.TO balance_sheet (quarterly, 2024-12-31) — Accounts Receivable: 246000000.00
SJ.TO balance_sheet (annual, 2024-12-31) — Accumulated Depreciation: -317000000.00
SJ.TO balance_sheet (quarterly, 2024-12-31) — Accumulated Depreciation: -317000000.00
SJ.TO balance_sheet (annual, 2024-12-31) — Additional Paid In Capital: 0.00
SJ.TO balance_sheet (quarterly, 2024-12-31) — Additional Paid In Capital: 0.00
SJ.TO balance_sheet (annual, 2024-12-31) — Allowance For Doubtful Accounts Receivable: -1000000.00
SJ.TO balance_sheet (quarterly, 2024-12-31) — Allowance For Doubtful Accounts Receivable: -1000000.00
SJ.TO cash_flow (annual, 2024-12-31) — Amortization Cash Flow: 18000000.00
SJ.TO cash_flow (quarterly, 2024-12-31) — Amortization Cash Flow: 5000000.00
SJ.TO cash_flow (annual, 2024-12-31) — Amortization Of Intangibles: 18000000.00
SJ.TO cash_flow (quarterly, 2024-12-31) — Amortization Of Intangibles: 5000000.00
SJ.TO income_statement (annual, 2024-12-31) — Basic Average Shares: 56403000.00
SJ.TO income_statement (quarterly, 2024-12-31) — Basic Average Shares: 55966000.00
SJ.TO income_statement (annual, 2024-12-31) — Basic EPS: 5.66
SJ.TO income_statement (quarterly, 2024-12-31) — Basic EPS: 0.93
SJ.TO cash_flow (annual, 2024-12-31) — Beginning Cash Position: 0.00
SJ.TO cash_flow (quarterly, 2024-12-31) — Beginning Cash Position: 0.00
SJ.TO balance_sheet (annual, 2024-12-31) — Buildings And Improvements: 265000000.00
SJ.TO balance_sheet (quarterly, 2024-12-31) — Buildings And Improvements: 265000000.00
SJ.TO cash_flow (annual, 2024-12-31) — Capital Expenditure: -143000000.00
SJ.TO cash_flow (quarterly, 2024-12-31) — Capital Expenditure: -45000000.00
SJ.TO balance_sheet (annual, 2024-12-31) — Capital Lease Obligations: 323000000.00
SJ.TO balance_sheet (quarterly, 2024-12-31) — Capital Lease Obligations: 323000000.00
SJ.TO balance_sheet (annual, 2024-12-31) — Capital Stock: 188000000.00
SJ.TO balance_sheet (quarterly, 2024-12-31) — Capital Stock: 188000000.00
SJ.TO balance_sheet (annual, 2024-12-31) — Cash And Cash Equivalents: 50000000.00
SJ.TO balance_sheet (quarterly, 2024-12-31) — Cash And Cash Equivalents: 50000000.00
SJ.TO balance_sheet (annual, 2024-12-31) — Cash Cash Equivalents And Short Term Investments: 50000000.00
SJ.TO balance_sheet (quarterly, 2024-12-31) — Cash Cash Equivalents And Short Term Investments: 50000000.00
SJ.TO cash_flow (annual, 2024-12-31) — Cash Dividends Paid: -63000000.00
SJ.TO cash_flow (quarterly, 2024-12-31) — Cash Dividends Paid: -16000000.00
SJ.TO cash_flow (annual, 2024-12-31) — Cash Flow From Continuing Financing Activities: -221000000.00
SJ.TO cash_flow (quarterly, 2024-12-31) — Cash Flow From Continuing Financing Activities: -12000000.00
SJ.TO cash_flow (annual, 2024-12-31) — Cash Flow From Continuing Investing Activities: -137000000.00
SJ.TO cash_flow (quarterly, 2024-12-31) — Cash Flow From Continuing Investing Activities: -45000000.00
SJ.TO cash_flow (annual, 2024-12-31) — Cash Flow From Continuing Operating Activities: 408000000.00
SJ.TO cash_flow (quarterly, 2024-12-31) — Cash Flow From Continuing Operating Activities: 107000000.00
SJ.TO cash_flow (annual, 2024-12-31) — Change In Inventory: -82000000.00
SJ.TO cash_flow (quarterly, 2024-12-31) — Change In Inventory: -68000000.00
SJ.TO cash_flow (annual, 2024-12-31) — Change In Other Current Assets: 9000000.00
SJ.TO cash_flow (quarterly, 2024-12-31) — Change In Other Current Assets: 15000000.00
SJ.TO cash_flow (annual, 2024-12-31) — Change In Payables And Accrued Expense: -40000000.00
SJ.TO cash_flow (quarterly, 2024-12-31) — Change In Payables And Accrued Expense: -27000000.00
SJ.TO cash_flow (annual, 2024-12-31) — Change In Receivables: 56000000.00
SJ.TO cash_flow (quarterly, 2024-12-31) — Change In Receivables: 124000000.00
SJ.TO cash_flow (annual, 2024-12-31) — Change In Working Capital: -57000000.00
SJ.TO cash_flow (quarterly, 2024-12-31) — Change In Working Capital: 44000000.00
SJ.TO cash_flow (annual, 2024-12-31) — Changes In Account Receivables: 56000000.00
SJ.TO cash_flow (annual, 2024-12-31) — Changes In Cash: 50000000.00
SJ.TO balance_sheet (annual, 2024-12-31) — Common Stock: 188000000.00
SJ.TO balance_sheet (quarterly, 2024-12-31) — Common Stock: 188000000.00
SJ.TO cash_flow (annual, 2024-12-31) — Common Stock Dividend Paid: -63000000.00
SJ.TO cash_flow (quarterly, 2024-12-31) — Common Stock Dividend Paid: -16000000.00
SJ.TO balance_sheet (annual, 2024-12-31) — Common Stock Equity: 1941000000.00
SJ.TO balance_sheet (quarterly, 2024-12-31) — Common Stock Equity: 1941000000.00
SJ.TO cash_flow (annual, 2024-12-31) — Common Stock Payments: -90000000.00
SJ.TO cash_flow (quarterly, 2024-12-31) — Common Stock Payments: -25000000.00
SJ.TO income_statement (annual, 2024-12-31) — Cost Of Revenue: 2745000000.00
SJ.TO income_statement (quarterly, 2024-12-31) — Cost Of Revenue: 592000000.00
SJ.TO balance_sheet (annual, 2024-12-31) — Current Assets: 2139000000.00
SJ.TO balance_sheet (quarterly, 2024-12-31) — Current Assets: 2139000000.00
SJ.TO balance_sheet (annual, 2024-12-31) — Current Capital Lease Obligation: 64000000.00
SJ.TO balance_sheet (quarterly, 2024-12-31) — Current Capital Lease Obligation: 64000000.00
SJ.TO balance_sheet (annual, 2024-12-31) — Current Debt: 1000000.00
SJ.TO balance_sheet (quarterly, 2024-12-31) — Current Debt: 1000000.00
SJ.TO balance_sheet (annual, 2024-12-31) — Current Debt And Capital Lease Obligation: 65000000.00
SJ.TO balance_sheet (quarterly, 2024-12-31) — Current Debt And Capital Lease Obligation: 65000000.00
SJ.TO balance_sheet (annual, 2024-12-31) — Current Deferred Liabilities: 17000000.00
SJ.TO balance_sheet (quarterly, 2024-12-31) — Current Deferred Liabilities: 17000000.00
SJ.TO balance_sheet (annual, 2024-12-31) — Current Deferred Revenue: 17000000.00
SJ.TO balance_sheet (quarterly, 2024-12-31) — Current Deferred Revenue: 17000000.00
SJ.TO balance_sheet (annual, 2024-12-31) — Current Liabilities: 286000000.00
SJ.TO balance_sheet (quarterly, 2024-12-31) — Current Liabilities: 286000000.00
SJ.TO balance_sheet (annual, 2024-12-31) — Current Provisions: 10000000.00
SJ.TO balance_sheet (quarterly, 2024-12-31) — Current Provisions: 10000000.00
SJ.TO cash_flow (annual, 2024-12-31) — Deferred Income Tax: 96000000.00
SJ.TO cash_flow (quarterly, 2024-12-31) — Deferred Income Tax: 6000000.00
SJ.TO cash_flow (annual, 2024-12-31) — Deferred Tax: 96000000.00
SJ.TO cash_flow (quarterly, 2024-12-31) — Deferred Tax: 6000000.00
SJ.TO cash_flow (annual, 2024-12-31) — Depreciation: 112000000.00
SJ.TO cash_flow (quarterly, 2024-12-31) — Depreciation: 29000000.00
SJ.TO cash_flow (annual, 2024-12-31) — Depreciation Amortization Depletion: 130000000.00
SJ.TO cash_flow (quarterly, 2024-12-31) — Depreciation Amortization Depletion: 34000000.00
SJ.TO income_statement (annual, 2024-12-31) — Depreciation Amortization Depletion Income Statement: 15000000.00
SJ.TO income_statement (quarterly, 2024-12-31) — Depreciation Amortization Depletion Income Statement: 4000000.00
SJ.TO cash_flow (annual, 2024-12-31) — Depreciation And Amortization: 130000000.00
SJ.TO cash_flow (quarterly, 2024-12-31) — Depreciation And Amortization: 34000000.00
SJ.TO income_statement (annual, 2024-12-31) — Depreciation And Amortization In Income Statement: 15000000.00
SJ.TO income_statement (quarterly, 2024-12-31) — Depreciation And Amortization In Income Statement: 4000000.00
SJ.TO income_statement (annual, 2024-12-31) — Diluted Average Shares: 56403000.00
SJ.TO income_statement (quarterly, 2024-12-31) — Diluted Average Shares: 55966000.00
SJ.TO income_statement (annual, 2024-12-31) — Diluted EPS: 5.66
SJ.TO income_statement (quarterly, 2024-12-31) — Diluted EPS: 0.93
SJ.TO income_statement (annual, 2024-12-31) — Diluted NI Availto Com Stockholders: 319000000.00
SJ.TO income_statement (quarterly, 2024-12-31) — Diluted NI Availto Com Stockholders: 52000000.00
SJ.TO income_statement (annual, 2024-12-31) — EBIT: 503000000.00
SJ.TO income_statement (quarterly, 2024-12-31) — EBIT: 81000000.00
SJ.TO income_statement (annual, 2024-12-31) — EBITDA: 633000000.00
SJ.TO income_statement (quarterly, 2024-12-31) — EBITDA: 115000000.00
SJ.TO balance_sheet (annual, 2024-12-31) — Employee Benefits: 4000000.00
SJ.TO balance_sheet (quarterly, 2024-12-31) — Employee Benefits: 4000000.00
SJ.TO cash_flow (annual, 2024-12-31) — End Cash Position: 50000000.00
SJ.TO cash_flow (quarterly, 2024-12-31) — End Cash Position: 50000000.00
SJ.TO balance_sheet (annual, 2024-12-31) — Financial Assets: 21000000.00
SJ.TO balance_sheet (quarterly, 2024-12-31) — Financial Assets: 21000000.00
SJ.TO cash_flow (annual, 2024-12-31) — Financing Cash Flow: -221000000.00
SJ.TO cash_flow (quarterly, 2024-12-31) — Financing Cash Flow: -12000000.00
SJ.TO balance_sheet (annual, 2024-12-31) — Finished Goods: 712000000.00
SJ.TO balance_sheet (quarterly, 2024-12-31) — Finished Goods: 712000000.00
SJ.TO cash_flow (annual, 2024-12-31) — Free Cash Flow: 265000000.00
SJ.TO cash_flow (quarterly, 2024-12-31) — Free Cash Flow: 62000000.00
SJ.TO balance_sheet (annual, 2024-12-31) — Gains Losses Not Affecting Retained Earnings: 255000000.00
SJ.TO balance_sheet (quarterly, 2024-12-31) — Gains Losses Not Affecting Retained Earnings: 255000000.00
SJ.TO balance_sheet (annual, 2024-12-31) — Goodwill: 406000000.00
SJ.TO balance_sheet (quarterly, 2024-12-31) — Goodwill: 406000000.00
SJ.TO balance_sheet (annual, 2024-12-31) — Goodwill And Other Intangible Assets: 576000000.00
SJ.TO balance_sheet (quarterly, 2024-12-31) — Goodwill And Other Intangible Assets: 576000000.00
SJ.TO balance_sheet (annual, 2024-12-31) — Gross Accounts Receivable: 247000000.00
SJ.TO balance_sheet (quarterly, 2024-12-31) — Gross Accounts Receivable: 247000000.00
SJ.TO balance_sheet (annual, 2024-12-31) — Gross PPE: 1676000000.00
SJ.TO balance_sheet (quarterly, 2024-12-31) — Gross PPE: 1676000000.00
SJ.TO income_statement (annual, 2024-12-31) — Gross Profit: 724000000.00
SJ.TO income_statement (quarterly, 2024-12-31) — Gross Profit: 138000000.00
SJ.TO income_statement (annual, 2024-12-31) — Interest Expense: 88000000.00
SJ.TO income_statement (quarterly, 2024-12-31) — Interest Expense: 23000000.00
SJ.TO income_statement (annual, 2024-12-31) — Interest Expense Non Operating: 88000000.00
SJ.TO income_statement (quarterly, 2024-12-31) — Interest Expense Non Operating: 23000000.00
SJ.TO cash_flow (annual, 2024-12-31) — Interest Paid Cfo: -85000000.00
SJ.TO cash_flow (quarterly, 2024-12-31) — Interest Paid Cfo: -18000000.00
SJ.TO balance_sheet (annual, 2024-12-31) — Inventory: 1759000000.00
SJ.TO balance_sheet (quarterly, 2024-12-31) — Inventory: 1759000000.00
SJ.TO balance_sheet (annual, 2024-12-31) — Invested Capital: 3321000000.00
SJ.TO balance_sheet (quarterly, 2024-12-31) — Invested Capital: 3321000000.00
SJ.TO cash_flow (annual, 2024-12-31) — Investing Cash Flow: -137000000.00
SJ.TO cash_flow (quarterly, 2024-12-31) — Investing Cash Flow: -45000000.00
SJ.TO cash_flow (annual, 2024-12-31) — Issuance Of Debt: 568000000.00
SJ.TO cash_flow (quarterly, 2024-12-31) — Issuance Of Debt: 400000000.00
SJ.TO balance_sheet (annual, 2024-12-31) — Land And Improvements: 145000000.00
SJ.TO balance_sheet (quarterly, 2024-12-31) — Land And Improvements: 145000000.00
SJ.TO balance_sheet (annual, 2024-12-31) — Long Term Capital Lease Obligation: 259000000.00
SJ.TO balance_sheet (quarterly, 2024-12-31) — Long Term Capital Lease Obligation: 259000000.00
SJ.TO balance_sheet (annual, 2024-12-31) — Long Term Debt: 1379000000.00
SJ.TO balance_sheet (quarterly, 2024-12-31) — Long Term Debt: 1379000000.00
SJ.TO balance_sheet (annual, 2024-12-31) — Long Term Debt And Capital Lease Obligation: 1638000000.00
SJ.TO balance_sheet (quarterly, 2024-12-31) — Long Term Debt And Capital Lease Obligation: 1638000000.00
SJ.TO cash_flow (annual, 2024-12-31) — Long Term Debt Issuance: 568000000.00
SJ.TO cash_flow (quarterly, 2024-12-31) — Long Term Debt Issuance: 400000000.00
SJ.TO cash_flow (annual, 2024-12-31) — Long Term Debt Payments: -636000000.00
SJ.TO cash_flow (quarterly, 2024-12-31) — Long Term Debt Payments: -370000000.00
SJ.TO balance_sheet (annual, 2024-12-31) — Long Term Provisions: 19000000.00
SJ.TO balance_sheet (quarterly, 2024-12-31) — Long Term Provisions: 19000000.00
SJ.TO balance_sheet (annual, 2024-12-31) — Machinery Furniture Equipment: 293000000.00
SJ.TO balance_sheet (quarterly, 2024-12-31) — Machinery Furniture Equipment: 293000000.00
SJ.TO cash_flow (annual, 2024-12-31) — Net Business Purchase And Sale: -4000000.00
SJ.TO cash_flow (quarterly, 2024-12-31) — Net Business Purchase And Sale: 0.00
SJ.TO cash_flow (annual, 2024-12-31) — Net Common Stock Issuance: -90000000.00
SJ.TO cash_flow (quarterly, 2024-12-31) — Net Common Stock Issuance: -25000000.00
SJ.TO balance_sheet (annual, 2024-12-31) — Net Debt: 1330000000.00
SJ.TO balance_sheet (quarterly, 2024-12-31) — Net Debt: 1330000000.00
SJ.TO income_statement (annual, 2024-12-31) — Net Income: 319000000.00
SJ.TO income_statement (quarterly, 2024-12-31) — Net Income: 52000000.00
SJ.TO income_statement (annual, 2024-12-31) — Net Income Common Stockholders: 319000000.00
SJ.TO income_statement (quarterly, 2024-12-31) — Net Income Common Stockholders: 52000000.00
SJ.TO income_statement (annual, 2024-12-31) — Net Income Continuous Operations: 319000000.00
SJ.TO income_statement (quarterly, 2024-12-31) — Net Income Continuous Operations: 52000000.00
SJ.TO income_statement (annual, 2024-12-31) — Net Income From Continuing And Discontinued Operation: 319000000.00
SJ.TO income_statement (quarterly, 2024-12-31) — Net Income From Continuing And Discontinued Operation: 52000000.00
SJ.TO income_statement (annual, 2024-12-31) — Net Income From Continuing Operation Net Minority Interest: 319000000.00
SJ.TO income_statement (quarterly, 2024-12-31) — Net Income From Continuing Operation Net Minority Interest: 52000000.00
SJ.TO cash_flow (annual, 2024-12-31) — Net Income From Continuing Operations: 319000000.00
SJ.TO cash_flow (quarterly, 2024-12-31) — Net Income From Continuing Operations: 52000000.00
SJ.TO income_statement (annual, 2024-12-31) — Net Income Including Noncontrolling Interests: 319000000.00
SJ.TO income_statement (quarterly, 2024-12-31) — Net Income Including Noncontrolling Interests: 52000000.00
SJ.TO cash_flow (annual, 2024-12-31) — Net Intangibles Purchase And Sale: -11000000.00
SJ.TO cash_flow (quarterly, 2024-12-31) — Net Intangibles Purchase And Sale: -4000000.00
SJ.TO income_statement (annual, 2024-12-31) — Net Interest Income: -88000000.00
SJ.TO income_statement (quarterly, 2024-12-31) — Net Interest Income: -23000000.00
SJ.TO cash_flow (annual, 2024-12-31) — Net Issuance Payments Of Debt: -68000000.00
SJ.TO cash_flow (quarterly, 2024-12-31) — Net Issuance Payments Of Debt: 30000000.00
SJ.TO cash_flow (annual, 2024-12-31) — Net Long Term Debt Issuance: -68000000.00
SJ.TO cash_flow (quarterly, 2024-12-31) — Net Long Term Debt Issuance: 30000000.00
SJ.TO income_statement (annual, 2024-12-31) — Net Non Operating Interest Income Expense: -88000000.00
SJ.TO income_statement (quarterly, 2024-12-31) — Net Non Operating Interest Income Expense: -23000000.00
SJ.TO cash_flow (annual, 2024-12-31) — Net Other Investing Changes: 10000000.00
SJ.TO cash_flow (quarterly, 2024-12-31) — Net Other Investing Changes: 0.00
SJ.TO balance_sheet (annual, 2024-12-31) — Net PPE: 1359000000.00
SJ.TO balance_sheet (quarterly, 2024-12-31) — Net PPE: 1359000000.00
SJ.TO cash_flow (annual, 2024-12-31) — Net PPE Purchase And Sale: -132000000.00
SJ.TO cash_flow (quarterly, 2024-12-31) — Net PPE Purchase And Sale: -41000000.00
SJ.TO balance_sheet (annual, 2024-12-31) — Net Tangible Assets: 1365000000.00
SJ.TO balance_sheet (quarterly, 2024-12-31) — Net Tangible Assets: 1365000000.00
SJ.TO balance_sheet (annual, 2024-12-31) — Non Current Deferred Liabilities: 197000000.00
SJ.TO balance_sheet (quarterly, 2024-12-31) — Non Current Deferred Liabilities: 197000000.00
SJ.TO balance_sheet (annual, 2024-12-31) — Non Current Deferred Taxes Liabilities: 197000000.00
SJ.TO balance_sheet (quarterly, 2024-12-31) — Non Current Deferred Taxes Liabilities: 197000000.00
SJ.TO income_statement (annual, 2024-12-31) — Normalized EBITDA: 633000000.00
SJ.TO income_statement (quarterly, 2024-12-31) — Normalized EBITDA: 115000000.00
SJ.TO income_statement (annual, 2024-12-31) — Normalized Income: 319000000.00
SJ.TO income_statement (quarterly, 2024-12-31) — Normalized Income: 52000000.00
SJ.TO cash_flow (annual, 2024-12-31) — Operating Cash Flow: 408000000.00
SJ.TO cash_flow (quarterly, 2024-12-31) — Operating Cash Flow: 107000000.00
SJ.TO income_statement (annual, 2024-12-31) — Operating Income: 503000000.00
SJ.TO income_statement (quarterly, 2024-12-31) — Operating Income: 81000000.00
SJ.TO income_statement (annual, 2024-12-31) — Operating Revenue: 3469000000.00
SJ.TO income_statement (quarterly, 2024-12-31) — Operating Revenue: 730000000.00
SJ.TO balance_sheet (annual, 2024-12-31) — Ordinary Shares Number: 55824953.00
SJ.TO balance_sheet (quarterly, 2024-12-31) — Ordinary Shares Number: 55824953.00
SJ.TO balance_sheet (annual, 2024-12-31) — Other Current Assets: 42000000.00
SJ.TO balance_sheet (quarterly, 2024-12-31) — Other Current Assets: 42000000.00
SJ.TO balance_sheet (annual, 2024-12-31) — Other Current Borrowings: 1000000.00
SJ.TO balance_sheet (quarterly, 2024-12-31) — Other Current Borrowings: 1000000.00
SJ.TO balance_sheet (annual, 2024-12-31) — Other Current Liabilities: 24000000.00
SJ.TO balance_sheet (quarterly, 2024-12-31) — Other Current Liabilities: 24000000.00
SJ.TO balance_sheet (annual, 2024-12-31) — Other Equity Adjustments: 255000000.00
SJ.TO balance_sheet (quarterly, 2024-12-31) — Other Equity Adjustments: 255000000.00
SJ.TO balance_sheet (annual, 2024-12-31) — Other Intangible Assets: 170000000.00
SJ.TO balance_sheet (quarterly, 2024-12-31) — Other Intangible Assets: 170000000.00
SJ.TO cash_flow (annual, 2024-12-31) — Other Non Cash Items: 92000000.00
SJ.TO cash_flow (quarterly, 2024-12-31) — Other Non Cash Items: 22000000.00
SJ.TO balance_sheet (annual, 2024-12-31) — Other Non Current Assets: 8000000.00
SJ.TO balance_sheet (quarterly, 2024-12-31) — Other Non Current Assets: 8000000.00
SJ.TO balance_sheet (annual, 2024-12-31) — Other Non Current Liabilities: 37000000.00
SJ.TO balance_sheet (quarterly, 2024-12-31) — Other Non Current Liabilities: 37000000.00
SJ.TO income_statement (annual, 2024-12-31) — Other Operating Expenses: 15000000.00
SJ.TO income_statement (quarterly, 2024-12-31) — Other Operating Expenses: 7000000.00
SJ.TO balance_sheet (annual, 2024-12-31) — Other Payable: 53000000.00
SJ.TO balance_sheet (quarterly, 2024-12-31) — Other Payable: 53000000.00
SJ.TO balance_sheet (annual, 2024-12-31) — Other Properties: 973000000.00
SJ.TO balance_sheet (quarterly, 2024-12-31) — Other Properties: 973000000.00
SJ.TO balance_sheet (annual, 2024-12-31) — Other Receivables: 31000000.00
SJ.TO balance_sheet (quarterly, 2024-12-31) — Other Receivables: 31000000.00
SJ.TO balance_sheet (annual, 2024-12-31) — Payables: 180000000.00
SJ.TO balance_sheet (quarterly, 2024-12-31) — Payables: 180000000.00
SJ.TO balance_sheet (annual, 2024-12-31) — Payables And Accrued Expenses: 180000000.00
SJ.TO balance_sheet (quarterly, 2024-12-31) — Payables And Accrued Expenses: 180000000.00
SJ.TO balance_sheet (annual, 2024-12-31) — Pensionand Other Post Retirement Benefit Plans Current: 11000000.00
SJ.TO balance_sheet (quarterly, 2024-12-31) — Pensionand Other Post Retirement Benefit Plans Current: 11000000.00
SJ.TO income_statement (annual, 2024-12-31) — Pretax Income: 415000000.00
SJ.TO income_statement (quarterly, 2024-12-31) — Pretax Income: 58000000.00
SJ.TO balance_sheet (annual, 2024-12-31) — Properties: 0.00
SJ.TO balance_sheet (quarterly, 2024-12-31) — Properties: 0.00
SJ.TO cash_flow (annual, 2024-12-31) — Purchase Of Business: -4000000.00
SJ.TO cash_flow (quarterly, 2024-12-31) — Purchase Of Business: 0.00
SJ.TO cash_flow (annual, 2024-12-31) — Purchase Of Intangibles: -11000000.00
SJ.TO cash_flow (quarterly, 2024-12-31) — Purchase Of Intangibles: -4000000.00
SJ.TO cash_flow (annual, 2024-12-31) — Purchase Of PPE: -132000000.00
SJ.TO cash_flow (quarterly, 2024-12-31) — Purchase Of PPE: -41000000.00
SJ.TO balance_sheet (annual, 2024-12-31) — Raw Materials: 1047000000.00
SJ.TO balance_sheet (quarterly, 2024-12-31) — Raw Materials: 1047000000.00
SJ.TO balance_sheet (annual, 2024-12-31) — Receivables: 288000000.00
SJ.TO balance_sheet (quarterly, 2024-12-31) — Receivables: 288000000.00
SJ.TO income_statement (annual, 2024-12-31) — Reconciled Cost Of Revenue: 2630000000.00
SJ.TO income_statement (quarterly, 2024-12-31) — Reconciled Cost Of Revenue: 562000000.00
SJ.TO income_statement (annual, 2024-12-31) — Reconciled Depreciation: 130000000.00
SJ.TO income_statement (quarterly, 2024-12-31) — Reconciled Depreciation: 34000000.00
SJ.TO cash_flow (annual, 2024-12-31) — Repayment Of Debt: -636000000.00
SJ.TO cash_flow (quarterly, 2024-12-31) — Repayment Of Debt: -370000000.00
SJ.TO cash_flow (annual, 2024-12-31) — Repurchase Of Capital Stock: -90000000.00
SJ.TO cash_flow (quarterly, 2024-12-31) — Repurchase Of Capital Stock: -25000000.00
SJ.TO balance_sheet (annual, 2024-12-31) — Retained Earnings: 1498000000.00
SJ.TO balance_sheet (quarterly, 2024-12-31) — Retained Earnings: 1498000000.00
SJ.TO income_statement (annual, 2024-12-31) — Selling General And Administration: 191000000.00
SJ.TO income_statement (quarterly, 2024-12-31) — Selling General And Administration: 46000000.00
SJ.TO balance_sheet (annual, 2024-12-31) — Share Issued: 55824953.00
SJ.TO balance_sheet (quarterly, 2024-12-31) — Share Issued: 55824953.00
SJ.TO income_statement (annual, 2024-12-31) — Special Income Charges: 0.00
SJ.TO balance_sheet (annual, 2024-12-31) — Stockholders Equity: 1941000000.00
SJ.TO balance_sheet (quarterly, 2024-12-31) — Stockholders Equity: 1941000000.00
SJ.TO balance_sheet (annual, 2024-12-31) — Tangible Book Value: 1365000000.00
SJ.TO balance_sheet (quarterly, 2024-12-31) — Tangible Book Value: 1365000000.00
SJ.TO income_statement (annual, 2024-12-31) — Tax Effect Of Unusual Items: 0.00
SJ.TO income_statement (quarterly, 2024-12-31) — Tax Effect Of Unusual Items: 0.00
SJ.TO income_statement (annual, 2024-12-31) — Tax Provision: 96000000.00
SJ.TO income_statement (quarterly, 2024-12-31) — Tax Provision: 6000000.00
SJ.TO income_statement (annual, 2024-12-31) — Tax Rate For Calcs: 0.23
SJ.TO income_statement (quarterly, 2024-12-31) — Tax Rate For Calcs: 0.10
SJ.TO balance_sheet (annual, 2024-12-31) — Taxes Receivable: 11000000.00
SJ.TO balance_sheet (quarterly, 2024-12-31) — Taxes Receivable: 11000000.00
SJ.TO cash_flow (annual, 2024-12-31) — Taxes Refund Paid: -87000000.00
SJ.TO cash_flow (quarterly, 2024-12-31) — Taxes Refund Paid: -33000000.00
SJ.TO balance_sheet (annual, 2024-12-31) — Total Assets: 4103000000.00
SJ.TO balance_sheet (quarterly, 2024-12-31) — Total Assets: 4103000000.00
SJ.TO balance_sheet (annual, 2024-12-31) — Total Capitalization: 3320000000.00
SJ.TO balance_sheet (quarterly, 2024-12-31) — Total Capitalization: 3320000000.00
SJ.TO balance_sheet (annual, 2024-12-31) — Total Debt: 1703000000.00
SJ.TO balance_sheet (quarterly, 2024-12-31) — Total Debt: 1703000000.00
SJ.TO balance_sheet (annual, 2024-12-31) — Total Equity Gross Minority Interest: 1941000000.00
SJ.TO balance_sheet (quarterly, 2024-12-31) — Total Equity Gross Minority Interest: 1941000000.00
SJ.TO income_statement (annual, 2024-12-31) — Total Expenses: 2966000000.00
SJ.TO income_statement (quarterly, 2024-12-31) — Total Expenses: 649000000.00
SJ.TO balance_sheet (annual, 2024-12-31) — Total Liabilities Net Minority Interest: 2162000000.00
SJ.TO balance_sheet (quarterly, 2024-12-31) — Total Liabilities Net Minority Interest: 2162000000.00
SJ.TO balance_sheet (annual, 2024-12-31) — Total Non Current Assets: 1964000000.00
SJ.TO balance_sheet (quarterly, 2024-12-31) — Total Non Current Assets: 1964000000.00
SJ.TO balance_sheet (annual, 2024-12-31) — Total Non Current Liabilities Net Minority Interest: 1876000000.00
SJ.TO balance_sheet (quarterly, 2024-12-31) — Total Non Current Liabilities Net Minority Interest: 1876000000.00
SJ.TO income_statement (annual, 2024-12-31) — Total Operating Income As Reported: 503000000.00
SJ.TO income_statement (quarterly, 2024-12-31) — Total Operating Income As Reported: 81000000.00
SJ.TO income_statement (annual, 2024-12-31) — Total Unusual Items: 0.00
SJ.TO income_statement (annual, 2024-12-31) — Total Unusual Items Excluding Goodwill: 0.00
SJ.TO balance_sheet (annual, 2024-12-31) — Working Capital: 1853000000.00
SJ.TO balance_sheet (quarterly, 2024-12-31) — Working Capital: 1853000000.00
SJ.TO income_statement (quarterly, 2025-03-31) — +Operating Expense: 53000000.00
SJ.TO income_statement (quarterly, 2025-03-31) — +Total Revenue: 773000000.00
SJ.TO balance_sheet (quarterly, 2025-03-31) — Accounts Payable: 181000000.00
SJ.TO balance_sheet (quarterly, 2025-03-31) — Accounts Receivable: 378000000.00
SJ.TO cash_flow (quarterly, 2025-03-31) — Amortization Cash Flow: 5000000.00
SJ.TO cash_flow (quarterly, 2025-03-31) — Amortization Of Intangibles: 5000000.00
SJ.TO income_statement (quarterly, 2025-03-31) — Basic Average Shares: 55720000.00
SJ.TO income_statement (quarterly, 2025-03-31) — Basic EPS: 1.67
SJ.TO cash_flow (quarterly, 2025-03-31) — Beginning Cash Position: 50000000.00
SJ.TO cash_flow (quarterly, 2025-03-31) — Capital Expenditure: -22000000.00
SJ.TO balance_sheet (quarterly, 2025-03-31) — Capital Lease Obligations: 316000000.00
SJ.TO balance_sheet (quarterly, 2025-03-31) — Capital Stock: 188000000.00
SJ.TO balance_sheet (quarterly, 2025-03-31) — Cash And Cash Equivalents: 81000000.00
SJ.TO balance_sheet (quarterly, 2025-03-31) — Cash Cash Equivalents And Short Term Investments: 81000000.00
SJ.TO cash_flow (quarterly, 2025-03-31) — Cash Flow From Continuing Financing Activities: 69000000.00
SJ.TO cash_flow (quarterly, 2025-03-31) — Cash Flow From Continuing Investing Activities: -22000000.00
SJ.TO cash_flow (quarterly, 2025-03-31) — Cash Flow From Continuing Operating Activities: -16000000.00
SJ.TO cash_flow (quarterly, 2025-03-31) — Change In Inventory: -41000000.00
SJ.TO cash_flow (quarterly, 2025-03-31) — Change In Other Current Assets: 3000000.00
SJ.TO cash_flow (quarterly, 2025-03-31) — Change In Payables And Accrued Expense: -11000000.00
SJ.TO cash_flow (quarterly, 2025-03-31) — Change In Receivables: -77000000.00
SJ.TO cash_flow (quarterly, 2025-03-31) — Change In Working Capital: -126000000.00
SJ.TO cash_flow (quarterly, 2025-03-31) — Changes In Account Receivables: -77000000.00
SJ.TO cash_flow (quarterly, 2025-03-31) — Changes In Cash: 31000000.00
SJ.TO balance_sheet (quarterly, 2025-03-31) — Common Stock: 188000000.00
SJ.TO balance_sheet (quarterly, 2025-03-31) — Common Stock Equity: 1998000000.00
SJ.TO cash_flow (quarterly, 2025-03-31) — Common Stock Payments: -15000000.00
SJ.TO income_statement (quarterly, 2025-03-31) — Cost Of Revenue: 605000000.00
SJ.TO balance_sheet (quarterly, 2025-03-31) — Current Assets: 2312000000.00
SJ.TO balance_sheet (quarterly, 2025-03-31) — Current Capital Lease Obligation: 64000000.00
SJ.TO balance_sheet (quarterly, 2025-03-31) — Current Debt: 7000000.00
SJ.TO balance_sheet (quarterly, 2025-03-31) — Current Debt And Capital Lease Obligation: 71000000.00
SJ.TO balance_sheet (quarterly, 2025-03-31) — Current Deferred Liabilities: 0.00
SJ.TO balance_sheet (quarterly, 2025-03-31) — Current Deferred Revenue: 0.00
SJ.TO balance_sheet (quarterly, 2025-03-31) — Current Liabilities: 308000000.00
SJ.TO cash_flow (quarterly, 2025-03-31) — Deferred Income Tax: 30000000.00
SJ.TO cash_flow (quarterly, 2025-03-31) — Deferred Tax: 30000000.00
SJ.TO cash_flow (quarterly, 2025-03-31) — Depreciation: 31000000.00
SJ.TO cash_flow (quarterly, 2025-03-31) — Depreciation Amortization Depletion: 36000000.00
SJ.TO income_statement (quarterly, 2025-03-31) — Depreciation Amortization Depletion Income Statement: 4000000.00
SJ.TO cash_flow (quarterly, 2025-03-31) — Depreciation And Amortization: 36000000.00
SJ.TO income_statement (quarterly, 2025-03-31) — Depreciation And Amortization In Income Statement: 4000000.00
SJ.TO income_statement (quarterly, 2025-03-31) — Diluted Average Shares: 55724000.00
SJ.TO income_statement (quarterly, 2025-03-31) — Diluted EPS: 1.67
SJ.TO income_statement (quarterly, 2025-03-31) — Diluted NI Availto Com Stockholders: 93000000.00
SJ.TO income_statement (quarterly, 2025-03-31) — EBIT: 143000000.00
SJ.TO income_statement (quarterly, 2025-03-31) — EBITDA: 179000000.00
SJ.TO balance_sheet (quarterly, 2025-03-31) — Employee Benefits: 4000000.00
SJ.TO cash_flow (quarterly, 2025-03-31) — End Cash Position: 81000000.00
SJ.TO balance_sheet (quarterly, 2025-03-31) — Financial Assets: 17000000.00
SJ.TO cash_flow (quarterly, 2025-03-31) — Financing Cash Flow: 69000000.00
SJ.TO cash_flow (quarterly, 2025-03-31) — Free Cash Flow: -38000000.00
SJ.TO balance_sheet (quarterly, 2025-03-31) — Gains Losses Not Affecting Retained Earnings: 251000000.00
SJ.TO balance_sheet (quarterly, 2025-03-31) — Goodwill: 406000000.00
SJ.TO balance_sheet (quarterly, 2025-03-31) — Goodwill And Other Intangible Assets: 572000000.00
SJ.TO balance_sheet (quarterly, 2025-03-31) — Gross PPE: 1356000000.00
SJ.TO income_statement (quarterly, 2025-03-31) — Gross Profit: 168000000.00
SJ.TO balance_sheet (quarterly, 2025-03-31) — Income Tax Payable: 30000000.00
SJ.TO income_statement (quarterly, 2025-03-31) — Interest Expense: 20000000.00
SJ.TO income_statement (quarterly, 2025-03-31) — Interest Expense Non Operating: 20000000.00
SJ.TO cash_flow (quarterly, 2025-03-31) — Interest Paid Cfo: -25000000.00
SJ.TO balance_sheet (quarterly, 2025-03-31) — Inventory: 1798000000.00
SJ.TO balance_sheet (quarterly, 2025-03-31) — Invested Capital: 3479000000.00
SJ.TO cash_flow (quarterly, 2025-03-31) — Investing Cash Flow: -22000000.00
SJ.TO cash_flow (quarterly, 2025-03-31) — Issuance Of Debt: 137000000.00
SJ.TO balance_sheet (quarterly, 2025-03-31) — Long Term Capital Lease Obligation: 252000000.00
SJ.TO balance_sheet (quarterly, 2025-03-31) — Long Term Debt: 1474000000.00
SJ.TO balance_sheet (quarterly, 2025-03-31) — Long Term Debt And Capital Lease Obligation: 1726000000.00
SJ.TO cash_flow (quarterly, 2025-03-31) — Long Term Debt Issuance: 137000000.00
SJ.TO cash_flow (quarterly, 2025-03-31) — Long Term Debt Payments: -53000000.00
SJ.TO cash_flow (quarterly, 2025-03-31) — Net Common Stock Issuance: -15000000.00
SJ.TO balance_sheet (quarterly, 2025-03-31) — Net Debt: 1400000000.00
SJ.TO income_statement (quarterly, 2025-03-31) — Net Income: 93000000.00
SJ.TO income_statement (quarterly, 2025-03-31) — Net Income Common Stockholders: 93000000.00
SJ.TO income_statement (quarterly, 2025-03-31) — Net Income Continuous Operations: 93000000.00
SJ.TO income_statement (quarterly, 2025-03-31) — Net Income From Continuing And Discontinued Operation: 93000000.00
SJ.TO income_statement (quarterly, 2025-03-31) — Net Income From Continuing Operation Net Minority Interest: 93000000.00
SJ.TO cash_flow (quarterly, 2025-03-31) — Net Income From Continuing Operations: 93000000.00
SJ.TO income_statement (quarterly, 2025-03-31) — Net Income Including Noncontrolling Interests: 93000000.00
SJ.TO cash_flow (quarterly, 2025-03-31) — Net Intangibles Purchase And Sale: -2000000.00
SJ.TO income_statement (quarterly, 2025-03-31) — Net Interest Income: -20000000.00
SJ.TO cash_flow (quarterly, 2025-03-31) — Net Investment Purchase And Sale: 0.00
SJ.TO cash_flow (quarterly, 2025-03-31) — Net Issuance Payments Of Debt: 84000000.00
SJ.TO cash_flow (quarterly, 2025-03-31) — Net Long Term Debt Issuance: 84000000.00
SJ.TO income_statement (quarterly, 2025-03-31) — Net Non Operating Interest Income Expense: -20000000.00
SJ.TO balance_sheet (quarterly, 2025-03-31) — Net PPE: 1356000000.00
SJ.TO cash_flow (quarterly, 2025-03-31) — Net PPE Purchase And Sale: -20000000.00
SJ.TO balance_sheet (quarterly, 2025-03-31) — Net Tangible Assets: 1426000000.00
SJ.TO balance_sheet (quarterly, 2025-03-31) — Non Current Deferred Liabilities: 198000000.00
SJ.TO balance_sheet (quarterly, 2025-03-31) — Non Current Deferred Taxes Liabilities: 198000000.00
SJ.TO income_statement (quarterly, 2025-03-31) — Normalized EBITDA: 151000000.00
SJ.TO income_statement (quarterly, 2025-03-31) — Normalized Income: 71829268.29
SJ.TO cash_flow (quarterly, 2025-03-31) — Operating Cash Flow: -16000000.00
SJ.TO income_statement (quarterly, 2025-03-31) — Operating Income: 115000000.00
SJ.TO income_statement (quarterly, 2025-03-31) — Operating Revenue: 773000000.00
SJ.TO balance_sheet (quarterly, 2025-03-31) — Ordinary Shares Number: 55625638.00
SJ.TO balance_sheet (quarterly, 2025-03-31) — Other Current Assets: 40000000.00
SJ.TO balance_sheet (quarterly, 2025-03-31) — Other Current Borrowings: 7000000.00
SJ.TO balance_sheet (quarterly, 2025-03-31) — Other Current Liabilities: 26000000.00
SJ.TO balance_sheet (quarterly, 2025-03-31) — Other Equity Adjustments: 251000000.00