speb/financial-data huggingface dataset:
VAR.OL cash_flow (quarterly, 2024-12-31) — Interest Paid Cff: -108700000.00
VAR.OL balance_sheet (annual, 2024-12-31) — Inventories Adjustments Allowances: -22100000.00
VAR.OL balance_sheet (quarterly, 2024-12-31) — Inventories Adjustments Allowances: -22100000.00
VAR.OL balance_sheet (annual, 2024-12-31) — Inventory: 241400000.00
VAR.OL balance_sheet (quarterly, 2024-12-31) — Inventory: 241400000.00
VAR.OL balance_sheet (annual, 2024-12-31) — Invested Capital: 5969500000.00
VAR.OL balance_sheet (quarterly, 2024-12-31) — Invested Capital: 5969500000.00
VAR.OL cash_flow (annual, 2024-12-31) — Investing Cash Flow: -4244100000.00
VAR.OL cash_flow (quarterly, 2024-12-31) — Investing Cash Flow: -722900000.00
VAR.OL balance_sheet (annual, 2024-12-31) — Investmentin Financial Assets: 700000.00
VAR.OL balance_sheet (quarterly, 2024-12-31) — Investmentin Financial Assets: 700000.00
VAR.OL cash_flow (annual, 2024-12-31) — Issuance Of Debt: 1970000000.00
VAR.OL cash_flow (quarterly, 2024-12-31) — Issuance Of Debt: 260000000.00
VAR.OL balance_sheet (annual, 2024-12-31) — Long Term Capital Lease Obligation: 141500000.00
VAR.OL balance_sheet (quarterly, 2024-12-31) — Long Term Capital Lease Obligation: 141500000.00
VAR.OL balance_sheet (annual, 2024-12-31) — Long Term Debt: 5082200000.00
VAR.OL balance_sheet (quarterly, 2024-12-31) — Long Term Debt: 5082200000.00
VAR.OL balance_sheet (annual, 2024-12-31) — Long Term Debt And Capital Lease Obligation: 5223700000.00
VAR.OL balance_sheet (quarterly, 2024-12-31) — Long Term Debt And Capital Lease Obligation: 5223700000.00
VAR.OL cash_flow (annual, 2024-12-31) — Long Term Debt Issuance: 1970000000.00
VAR.OL cash_flow (quarterly, 2024-12-31) — Long Term Debt Issuance: 260000000.00
VAR.OL balance_sheet (annual, 2024-12-31) — Long Term Provisions: 3283700000.00
VAR.OL balance_sheet (quarterly, 2024-12-31) — Long Term Provisions: 3283700000.00
VAR.OL balance_sheet (annual, 2024-12-31) — Machinery Furniture Equipment: 17348713000.00
VAR.OL balance_sheet (quarterly, 2024-12-31) — Machinery Furniture Equipment: 17348713000.00
VAR.OL cash_flow (annual, 2024-12-31) — Net Business Purchase And Sale: -1393600000.00
VAR.OL cash_flow (quarterly, 2024-12-31) — Net Business Purchase And Sale: 0.00
VAR.OL balance_sheet (annual, 2024-12-31) — Net Debt: 4870300000.00
VAR.OL balance_sheet (quarterly, 2024-12-31) — Net Debt: 4870300000.00
VAR.OL cash_flow (annual, 2024-12-31) — Net Foreign Currency Exchange Gain Loss: 373900000.00
VAR.OL cash_flow (quarterly, 2024-12-31) — Net Foreign Currency Exchange Gain Loss: 327500000.00
VAR.OL income_statement (annual, 2024-12-31) — Net Income: 327100000.00
VAR.OL income_statement (quarterly, 2024-12-31) — Net Income: -175200000.00
VAR.OL income_statement (annual, 2024-12-31) — Net Income Common Stockholders: 265300000.00
VAR.OL income_statement (quarterly, 2024-12-31) — Net Income Common Stockholders: -175100000.00
VAR.OL income_statement (annual, 2024-12-31) — Net Income Continuous Operations: 327100000.00
VAR.OL income_statement (quarterly, 2024-12-31) — Net Income Continuous Operations: -175200000.00
VAR.OL income_statement (annual, 2024-12-31) — Net Income From Continuing And Discontinued Operation: 327100000.00
VAR.OL income_statement (quarterly, 2024-12-31) — Net Income From Continuing And Discontinued Operation: -175200000.00
VAR.OL income_statement (annual, 2024-12-31) — Net Income From Continuing Operation Net Minority Interest: 327100000.00
VAR.OL income_statement (quarterly, 2024-12-31) — Net Income From Continuing Operation Net Minority Interest: -175200000.00
VAR.OL cash_flow (annual, 2024-12-31) — Net Income From Continuing Operations: 3313100000.00
VAR.OL cash_flow (quarterly, 2024-12-31) — Net Income From Continuing Operations: 671400000.00
VAR.OL income_statement (annual, 2024-12-31) — Net Income Including Noncontrolling Interests: 327100000.00
VAR.OL income_statement (quarterly, 2024-12-31) — Net Income Including Noncontrolling Interests: -175200000.00
VAR.OL income_statement (annual, 2024-12-31) — Net Interest Income: 4300000.00
VAR.OL income_statement (quarterly, 2024-12-31) — Net Interest Income: -6800000.00
VAR.OL cash_flow (annual, 2024-12-31) — Net Issuance Payments Of Debt: 1970000000.00
VAR.OL cash_flow (quarterly, 2024-12-31) — Net Issuance Payments Of Debt: 260000000.00
VAR.OL cash_flow (annual, 2024-12-31) — Net Long Term Debt Issuance: 1970000000.00
VAR.OL cash_flow (quarterly, 2024-12-31) — Net Long Term Debt Issuance: 260000000.00
VAR.OL income_statement (annual, 2024-12-31) — Net Non Operating Interest Income Expense: 4300000.00
VAR.OL income_statement (quarterly, 2024-12-31) — Net Non Operating Interest Income Expense: -6800000.00
VAR.OL cash_flow (annual, 2024-12-31) — Net Other Financing Charges: -15600000.00
VAR.OL cash_flow (annual, 2024-12-31) — Net Other Investing Changes: 90800000.00
VAR.OL cash_flow (quarterly, 2024-12-31) — Net Other Investing Changes: -20900000.00
VAR.OL balance_sheet (annual, 2024-12-31) — Net PPE: 17340100000.00
VAR.OL balance_sheet (quarterly, 2024-12-31) — Net PPE: 17340100000.00
VAR.OL cash_flow (annual, 2024-12-31) — Net PPE Purchase And Sale: -66800000.00
VAR.OL balance_sheet (annual, 2024-12-31) — Net Tangible Assets: -2397200000.00
VAR.OL balance_sheet (quarterly, 2024-12-31) — Net Tangible Assets: -2397200000.00
VAR.OL balance_sheet (annual, 2024-12-31) — Non Current Deferred Revenue: 7483000.00
VAR.OL balance_sheet (quarterly, 2024-12-31) — Non Current Deferred Revenue: 7483000.00
VAR.OL balance_sheet (annual, 2024-12-31) — Non Current Deferred Taxes Liabilities: 10500900000.00
VAR.OL balance_sheet (quarterly, 2024-12-31) — Non Current Deferred Taxes Liabilities: 10500900000.00
VAR.OL balance_sheet (annual, 2024-12-31) — Non Current Pension And Other Postretirement Benefit Plans: 15500000.00
VAR.OL balance_sheet (quarterly, 2024-12-31) — Non Current Pension And Other Postretirement Benefit Plans: 15500000.00
VAR.OL income_statement (annual, 2024-12-31) — Normalized EBITDA: 5164600000.00
VAR.OL income_statement (annual, 2024-12-31) — Normalized Income: 279286000.00
VAR.OL cash_flow (annual, 2024-12-31) — Operating Cash Flow: 3407900000.00
VAR.OL cash_flow (quarterly, 2024-12-31) — Operating Cash Flow: 378200000.00
VAR.OL income_statement (annual, 2024-12-31) — Operating Income: 3618000000.00
VAR.OL income_statement (annual, 2024-12-31) — Operating Revenue: 7372300000.00
VAR.OL income_statement (quarterly, 2024-12-31) — Operating Revenue: 1661300000.00
VAR.OL balance_sheet (annual, 2024-12-31) — Ordinary Shares Number: 2496406250.00
VAR.OL balance_sheet (quarterly, 2024-12-31) — Ordinary Shares Number: 2496406250.00
VAR.OL cash_flow (annual, 2024-12-31) — Other Cash Adjustment Outside Changein Cash: 100000.00
VAR.OL cash_flow (quarterly, 2024-12-31) — Other Cash Adjustment Outside Changein Cash: 100000.00
VAR.OL balance_sheet (annual, 2024-12-31) — Other Current Assets: -100000.00
VAR.OL balance_sheet (quarterly, 2024-12-31) — Other Current Assets: -100000.00
VAR.OL balance_sheet (annual, 2024-12-31) — Other Current Liabilities: 162400000.00
VAR.OL balance_sheet (quarterly, 2024-12-31) — Other Current Liabilities: 162400000.00
VAR.OL balance_sheet (annual, 2024-12-31) — Other Equity Interest: 786600000.00
VAR.OL balance_sheet (quarterly, 2024-12-31) — Other Equity Interest: 786600000.00
VAR.OL balance_sheet (annual, 2024-12-31) — Other Intangible Assets: 241900000.00
VAR.OL balance_sheet (quarterly, 2024-12-31) — Other Intangible Assets: 241900000.00
VAR.OL balance_sheet (annual, 2024-12-31) — Other Inventories: 222000000.00
VAR.OL balance_sheet (quarterly, 2024-12-31) — Other Inventories: 222000000.00
VAR.OL cash_flow (annual, 2024-12-31) — Other Non Cash Items: 201600000.00
VAR.OL cash_flow (quarterly, 2024-12-31) — Other Non Cash Items: 104400000.00
VAR.OL balance_sheet (annual, 2024-12-31) — Other Non Current Assets: 11600000.00
VAR.OL balance_sheet (quarterly, 2024-12-31) — Other Non Current Assets: 11600000.00
VAR.OL balance_sheet (annual, 2024-12-31) — Other Non Current Liabilities: 115000000.00
VAR.OL balance_sheet (quarterly, 2024-12-31) — Other Non Current Liabilities: 115000000.00
VAR.OL income_statement (annual, 2024-12-31) — Other Operating Expenses: 396000000.00
VAR.OL balance_sheet (annual, 2024-12-31) — Other Payable: 434300000.00
VAR.OL balance_sheet (quarterly, 2024-12-31) — Other Payable: 434300000.00
VAR.OL balance_sheet (annual, 2024-12-31) — Other Properties: 16935200000.00
VAR.OL balance_sheet (quarterly, 2024-12-31) — Other Properties: 16935200000.00
VAR.OL balance_sheet (annual, 2024-12-31) — Other Receivables: 373400000.00
VAR.OL balance_sheet (quarterly, 2024-12-31) — Other Receivables: 373400000.00
VAR.OL income_statement (annual, 2024-12-31) — Other Special Charges: -43300000.00
VAR.OL income_statement (quarterly, 2024-12-31) — Other Special Charges: -6400000.00
VAR.OL income_statement (annual, 2024-12-31) — Otherunder Preferred Stock Dividend: 61800000.00
VAR.OL income_statement (quarterly, 2024-12-31) — Otherunder Preferred Stock Dividend: -100000.00
VAR.OL balance_sheet (annual, 2024-12-31) — Payables: 1472100000.00
VAR.OL balance_sheet (quarterly, 2024-12-31) — Payables: 1472100000.00
VAR.OL income_statement (annual, 2024-12-31) — Preferred Stock Dividends: 0.00
VAR.OL income_statement (quarterly, 2024-12-31) — Preferred Stock Dividends: 0.00
VAR.OL balance_sheet (annual, 2024-12-31) — Prepaid Assets: 16767000.00
VAR.OL balance_sheet (quarterly, 2024-12-31) — Prepaid Assets: 16767000.00
VAR.OL income_statement (annual, 2024-12-31) — Pretax Income: 3313100000.00
VAR.OL income_statement (quarterly, 2024-12-31) — Pretax Income: 671400000.00
VAR.OL balance_sheet (annual, 2024-12-31) — Properties: 404900000.00
VAR.OL balance_sheet (quarterly, 2024-12-31) — Properties: 404900000.00
VAR.OL cash_flow (annual, 2024-12-31) — Purchase Of Business: -1393600000.00
VAR.OL cash_flow (quarterly, 2024-12-31) — Purchase Of Business: 0.00
VAR.OL cash_flow (annual, 2024-12-31) — Purchase Of PPE: -66800000.00
VAR.OL income_statement (annual, 2024-12-31) — Reconciled Cost Of Revenue: 3318800000.00
VAR.OL income_statement (quarterly, 2024-12-31) — Reconciled Cost Of Revenue: 830700000.00
VAR.OL income_statement (annual, 2024-12-31) — Reconciled Depreciation: 1915900000.00
VAR.OL income_statement (quarterly, 2024-12-31) — Reconciled Depreciation: 461300000.00
VAR.OL income_statement (annual, 2024-12-31) — Research And Development: 38700000.00
VAR.OL income_statement (quarterly, 2024-12-31) — Research And Development: 13800000.00
VAR.OL balance_sheet (annual, 2024-12-31) — Restricted Cash: 12300000.00
VAR.OL balance_sheet (quarterly, 2024-12-31) — Restricted Cash: 12300000.00
VAR.OL income_statement (annual, 2024-12-31) — Restructuring And Mergern Acquisition: -17400000.00
VAR.OL income_statement (quarterly, 2024-12-31) — Restructuring And Mergern Acquisition: 27900000.00
VAR.OL income_statement (annual, 2024-12-31) — Selling General And Administration: 35300000.00
VAR.OL income_statement (quarterly, 2024-12-31) — Selling General And Administration: 11400000.00
VAR.OL balance_sheet (annual, 2024-12-31) — Share Issued: 2496406250.00
VAR.OL balance_sheet (quarterly, 2024-12-31) — Share Issued: 2496406250.00
VAR.OL income_statement (annual, 2024-12-31) — Special Income Charges: 56900000.00
VAR.OL balance_sheet (annual, 2024-12-31) — Stockholders Equity: 832600000.00
VAR.OL balance_sheet (quarterly, 2024-12-31) — Stockholders Equity: 832600000.00
VAR.OL balance_sheet (annual, 2024-12-31) — Tangible Book Value: -2397200000.00
VAR.OL balance_sheet (quarterly, 2024-12-31) — Tangible Book Value: -2397200000.00
VAR.OL income_statement (annual, 2024-12-31) — Tax Effect Of Unusual Items: 13486000.00
VAR.OL income_statement (annual, 2024-12-31) — Tax Provision: 2986000000.00
VAR.OL income_statement (quarterly, 2024-12-31) — Tax Provision: 846600000.00
VAR.OL income_statement (annual, 2024-12-31) — Tax Rate For Calcs: 0.22
VAR.OL income_statement (quarterly, 2024-12-31) — Tax Rate For Calcs: 0.22
VAR.OL cash_flow (annual, 2024-12-31) — Taxes Refund Paid: -2523400000.00
VAR.OL cash_flow (quarterly, 2024-12-31) — Taxes Refund Paid: -772700000.00
VAR.OL balance_sheet (annual, 2024-12-31) — Total Assets: 21868200000.00
VAR.OL balance_sheet (quarterly, 2024-12-31) — Total Assets: 21868200000.00
VAR.OL balance_sheet (annual, 2024-12-31) — Total Capitalization: 5914800000.00
VAR.OL balance_sheet (quarterly, 2024-12-31) — Total Capitalization: 5914800000.00
VAR.OL balance_sheet (annual, 2024-12-31) — Total Debt: 5348800000.00
VAR.OL balance_sheet (quarterly, 2024-12-31) — Total Debt: 5348800000.00
VAR.OL balance_sheet (annual, 2024-12-31) — Total Equity Gross Minority Interest: 832600000.00
VAR.OL balance_sheet (quarterly, 2024-12-31) — Total Equity Gross Minority Interest: 832600000.00
VAR.OL income_statement (annual, 2024-12-31) — Total Expenses: 3754300000.00
VAR.OL balance_sheet (annual, 2024-12-31) — Total Liabilities Net Minority Interest: 21035600000.00
VAR.OL balance_sheet (quarterly, 2024-12-31) — Total Liabilities Net Minority Interest: 21035600000.00
VAR.OL balance_sheet (annual, 2024-12-31) — Total Non Current Assets: 20601300000.00
VAR.OL balance_sheet (quarterly, 2024-12-31) — Total Non Current Assets: 20601300000.00
VAR.OL balance_sheet (annual, 2024-12-31) — Total Non Current Liabilities Net Minority Interest: 19138800000.00
VAR.OL balance_sheet (quarterly, 2024-12-31) — Total Non Current Liabilities Net Minority Interest: 19138800000.00
VAR.OL income_statement (annual, 2024-12-31) — Total Operating Income As Reported: 3790400000.00
VAR.OL income_statement (quarterly, 2024-12-31) — Total Operating Income As Reported: 1004500000.00
VAR.OL income_statement (annual, 2024-12-31) — Total Other Finance Cost: 23800000.00
VAR.OL income_statement (quarterly, 2024-12-31) — Total Other Finance Cost: 13000000.00
VAR.OL balance_sheet (annual, 2024-12-31) — Total Tax Payable: 681700000.00
VAR.OL balance_sheet (quarterly, 2024-12-31) — Total Tax Payable: 681700000.00
VAR.OL income_statement (annual, 2024-12-31) — Total Unusual Items: 61300000.00
VAR.OL income_statement (annual, 2024-12-31) — Total Unusual Items Excluding Goodwill: 61300000.00
VAR.OL balance_sheet (annual, 2024-12-31) — Working Capital: -630000000.00
VAR.OL balance_sheet (quarterly, 2024-12-31) — Working Capital: -630000000.00
VAR.OL income_statement (quarterly, 2025-03-31) — +Operating Expense: 106700000.00
VAR.OL income_statement (quarterly, 2025-03-31) — +Total Revenue: 1833100000.00
VAR.OL balance_sheet (quarterly, 2025-03-31) — Accounts Payable: 392874000.00
VAR.OL balance_sheet (quarterly, 2025-03-31) — Accounts Receivable: 242102000.00
VAR.OL balance_sheet (quarterly, 2025-03-31) — Accumulated Depreciation: -9157654000.00
VAR.OL balance_sheet (quarterly, 2025-03-31) — Additional Paid In Capital: 0.00
VAR.OL balance_sheet (quarterly, 2025-03-31) — Allowance For Doubtful Accounts Receivable: -333396000.00
VAR.OL balance_sheet (quarterly, 2025-03-31) — Available For Sale Securities: 656000.00
VAR.OL income_statement (quarterly, 2025-03-31) — Basic Average Shares: 2496000000.00
VAR.OL income_statement (quarterly, 2025-03-31) — Basic EPS: 0.18
VAR.OL cash_flow (quarterly, 2025-03-31) — Beginning Cash Position: 278900000.00
VAR.OL balance_sheet (quarterly, 2025-03-31) — Buildings And Improvements: 100121000.00
VAR.OL cash_flow (quarterly, 2025-03-31) — Capital Expenditure: -626400000.00
VAR.OL cash_flow (quarterly, 2025-03-31) — Capital Expenditure Reported: -595200000.00
VAR.OL balance_sheet (quarterly, 2025-03-31) — Capital Lease Obligations: 299374000.00
VAR.OL balance_sheet (quarterly, 2025-03-31) — Capital Stock: 45972000.00
VAR.OL balance_sheet (quarterly, 2025-03-31) — Cash And Cash Equivalents: 633229000.00
VAR.OL balance_sheet (quarterly, 2025-03-31) — Cash Cash Equivalents And Short Term Investments: 633229000.00
VAR.OL cash_flow (quarterly, 2025-03-31) — Cash Dividends Paid: -331300000.00
VAR.OL balance_sheet (quarterly, 2025-03-31) — Cash Equivalents: 633229000.00
VAR.OL cash_flow (quarterly, 2025-03-31) — Change In Other Current Assets: 49500000.00
VAR.OL cash_flow (quarterly, 2025-03-31) — Change In Working Capital: 49500000.00
VAR.OL cash_flow (quarterly, 2025-03-31) — Changes In Cash: 347100000.00
VAR.OL balance_sheet (quarterly, 2025-03-31) — Common Stock: 45972000.00
VAR.OL balance_sheet (quarterly, 2025-03-31) — Common Stock Equity: 1008825000.00
VAR.OL balance_sheet (quarterly, 2025-03-31) — Construction In Progress: 5807493000.00
VAR.OL income_statement (quarterly, 2025-03-31) — Cost Of Revenue: 763100000.00
VAR.OL balance_sheet (quarterly, 2025-03-31) — Current Assets: 1711933000.00
VAR.OL balance_sheet (quarterly, 2025-03-31) — Current Capital Lease Obligation: 124694000.00
VAR.OL balance_sheet (quarterly, 2025-03-31) — Current Debt: 71714000.00
VAR.OL balance_sheet (quarterly, 2025-03-31) — Current Debt And Capital Lease Obligation: 196408000.00
VAR.OL balance_sheet (quarterly, 2025-03-31) — Current Liabilities: 2541991000.00
VAR.OL balance_sheet (quarterly, 2025-03-31) — Current Provisions: 104720000.00
VAR.OL cash_flow (quarterly, 2025-03-31) — Depreciation: 458300000.00
VAR.OL cash_flow (quarterly, 2025-03-31) — Depreciation And Amortization: 458300000.00
VAR.OL income_statement (quarterly, 2025-03-31) — Diluted Average Shares: 2496000000.00
VAR.OL income_statement (quarterly, 2025-03-31) — Diluted EPS: 0.18
VAR.OL income_statement (quarterly, 2025-03-31) — Diluted NI Availto Com Stockholders: 391600000.00
VAR.OL income_statement (quarterly, 2025-03-31) — EBIT: 1278400000.00
VAR.OL income_statement (quarterly, 2025-03-31) — EBITDA: 1736700000.00
VAR.OL cash_flow (quarterly, 2025-03-31) — Effect Of Exchange Rate Changes: 35200000.00
VAR.OL cash_flow (quarterly, 2025-03-31) — End Cash Position: 661200000.00
VAR.OL cash_flow (quarterly, 2025-03-31) — Financing Cash Flow: -348900000.00
VAR.OL cash_flow (quarterly, 2025-03-31) — Free Cash Flow: 696000000.00
VAR.OL cash_flow (quarterly, 2025-03-31) — Gain Loss On Investment Securities: 5300000.00
VAR.OL income_statement (quarterly, 2025-03-31) — General And Administrative Expense: 10900000.00
VAR.OL balance_sheet (quarterly, 2025-03-31) — Goodwill: 3246696000.00
VAR.OL balance_sheet (quarterly, 2025-03-31) — Goodwill And Other Intangible Assets: 3502081000.00
VAR.OL balance_sheet (quarterly, 2025-03-31) — Gross Accounts Receivable: 575498000.00
VAR.OL balance_sheet (quarterly, 2025-03-31) — Gross PPE: 28053799000.00
VAR.OL income_statement (quarterly, 2025-03-31) — Gross Profit: 1070000000.00
VAR.OL balance_sheet (quarterly, 2025-03-31) — Hedging Assets Current: 7248000.00
VAR.OL income_statement (quarterly, 2025-03-31) — Impairment Of Capital Assets: 23900000.00
VAR.OL income_statement (quarterly, 2025-03-31) — Interest Expense: -200000.00
VAR.OL income_statement (quarterly, 2025-03-31) — Interest Expense Non Operating: -200000.00
VAR.OL income_statement (quarterly, 2025-03-31) — Interest Income: 4600000.00
VAR.OL income_statement (quarterly, 2025-03-31) — Interest Income Non Operating: 4600000.00
VAR.OL cash_flow (quarterly, 2025-03-31) — Interest Paid Cff: -90400000.00
VAR.OL balance_sheet (quarterly, 2025-03-31) — Inventory: 272276000.00
VAR.OL balance_sheet (quarterly, 2025-03-31) — Invested Capital: 6279191000.00
VAR.OL cash_flow (quarterly, 2025-03-31) — Investing Cash Flow: -626400000.00
VAR.OL balance_sheet (quarterly, 2025-03-31) — Investmentin Financial Assets: 656000.00
VAR.OL cash_flow (quarterly, 2025-03-31) — Issuance Of Debt: 1088600000.00
VAR.OL balance_sheet (quarterly, 2025-03-31) — Long Term Capital Lease Obligation: 174680000.00
VAR.OL balance_sheet (quarterly, 2025-03-31) — Long Term Debt: 5198652000.00
VAR.OL balance_sheet (quarterly, 2025-03-31) — Long Term Debt And Capital Lease Obligation: 5373332000.00
VAR.OL cash_flow (quarterly, 2025-03-31) — Long Term Debt Issuance: 1088600000.00
VAR.OL cash_flow (quarterly, 2025-03-31) — Long Term Debt Payments: -989100000.00
VAR.OL balance_sheet (quarterly, 2025-03-31) — Long Term Provisions: 3512713000.00
VAR.OL balance_sheet (quarterly, 2025-03-31) — Machinery Furniture Equipment: 21557030000.00
VAR.OL cash_flow (quarterly, 2025-03-31) — Net Business Purchase And Sale: 0.00
VAR.OL balance_sheet (quarterly, 2025-03-31) — Net Debt: 4637137000.00
VAR.OL cash_flow (quarterly, 2025-03-31) — Net Foreign Currency Exchange Gain Loss: -372500000.00
VAR.OL income_statement (quarterly, 2025-03-31) — Net Income: 452900000.00
VAR.OL income_statement (quarterly, 2025-03-31) — Net Income Common Stockholders: 391600000.00
VAR.OL income_statement (quarterly, 2025-03-31) — Net Income Continuous Operations: 452900000.00
VAR.OL income_statement (quarterly, 2025-03-31) — Net Income From Continuing And Discontinued Operation: 452900000.00
VAR.OL income_statement (quarterly, 2025-03-31) — Net Income From Continuing Operation Net Minority Interest: 452900000.00
VAR.OL cash_flow (quarterly, 2025-03-31) — Net Income From Continuing Operations: 1278600000.00
VAR.OL income_statement (quarterly, 2025-03-31) — Net Income Including Noncontrolling Interests: 452900000.00
VAR.OL income_statement (quarterly, 2025-03-31) — Net Interest Income: 100000.00
VAR.OL cash_flow (quarterly, 2025-03-31) — Net Investment Purchase And Sale: 0.00
VAR.OL cash_flow (quarterly, 2025-03-31) — Net Issuance Payments Of Debt: 99500000.00
VAR.OL cash_flow (quarterly, 2025-03-31) — Net Long Term Debt Issuance: 99500000.00
VAR.OL income_statement (quarterly, 2025-03-31) — Net Non Operating Interest Income Expense: 100000.00
VAR.OL cash_flow (quarterly, 2025-03-31) — Net Other Financing Charges: -61265000.00
VAR.OL cash_flow (quarterly, 2025-03-31) — Net Other Investing Changes: 12000.00
VAR.OL balance_sheet (quarterly, 2025-03-31) — Net PPE: 18896145000.00
VAR.OL cash_flow (quarterly, 2025-03-31) — Net PPE Purchase And Sale: -31200000.00
VAR.OL balance_sheet (quarterly, 2025-03-31) — Net Tangible Assets: -2493256000.00
VAR.OL balance_sheet (quarterly, 2025-03-31) — Non Current Deferred Taxes Liabilities: 11286108000.00
VAR.OL balance_sheet (quarterly, 2025-03-31) — Non Current Pension And Other Postretirement Benefit Plans: 21023000.00
VAR.OL income_statement (quarterly, 2025-03-31) — Normalized EBITDA: 1760600000.00
VAR.OL income_statement (quarterly, 2025-03-31) — Normalized Income: 471542000.00
VAR.OL cash_flow (quarterly, 2025-03-31) — Operating Cash Flow: 1322400000.00
VAR.OL income_statement (quarterly, 2025-03-31) — Operating Income: 963300000.00
VAR.OL income_statement (quarterly, 2025-03-31) — Operating Revenue: 1833100000.00
VAR.OL balance_sheet (quarterly, 2025-03-31) — Ordinary Shares Number: 2496406250.00
VAR.OL balance_sheet (quarterly, 2025-03-31) — Other Current Liabilities: 230376000.00
VAR.OL balance_sheet (quarterly, 2025-03-31) — Other Equity Interest: 962853000.00
VAR.OL balance_sheet (quarterly, 2025-03-31) — Other Intangible Assets: 255385000.00
VAR.OL cash_flow (quarterly, 2025-03-31) — Other Non Cash Items: 92400000.00
VAR.OL balance_sheet (quarterly, 2025-03-31) — Other Non Current Assets: 38159000.00
VAR.OL balance_sheet (quarterly, 2025-03-31) — Other Non Current Liabilities: 404983000.00
VAR.OL income_statement (quarterly, 2025-03-31) — Other Operating Expenses: 126500000.00
VAR.OL balance_sheet (quarterly, 2025-03-31) — Other Payable: 415179000.00
VAR.OL balance_sheet (quarterly, 2025-03-31) — Other Properties: 131997000.00
VAR.OL balance_sheet (quarterly, 2025-03-31) — Other Receivables: 435700000.00
VAR.OL income_statement (quarterly, 2025-03-31) — Otherunder Preferred Stock Dividend: 61300000.00
VAR.OL balance_sheet (quarterly, 2025-03-31) — Payables: 1986359000.00
VAR.OL income_statement (quarterly, 2025-03-31) — Preferred Stock Dividends: 0.00
VAR.OL balance_sheet (quarterly, 2025-03-31) — Prepaid Assets: 93439000.00
VAR.OL income_statement (quarterly, 2025-03-31) — Pretax Income: 1278600000.00
VAR.OL balance_sheet (quarterly, 2025-03-31) — Properties: 457158000.00
VAR.OL cash_flow (quarterly, 2025-03-31) — Purchase Of Business: 0.00
VAR.OL cash_flow (quarterly, 2025-03-31) — Purchase Of Investment: 0.00
VAR.OL cash_flow (quarterly, 2025-03-31) — Purchase Of PPE: -31200000.00
VAR.OL income_statement (quarterly, 2025-03-31) — Reconciled Cost Of Revenue: 763100000.00
VAR.OL income_statement (quarterly, 2025-03-31) — Reconciled Depreciation: 458300000.00
VAR.OL cash_flow (quarterly, 2025-03-31) — Repayment Of Debt: -989100000.00
VAR.OL income_statement (quarterly, 2025-03-31) — Research And Development: 7500000.00
VAR.OL balance_sheet (quarterly, 2025-03-31) — Restricted Cash: 27939000.00
VAR.OL income_statement (quarterly, 2025-03-31) — Restructuring And Mergern Acquisition: 0.00
VAR.OL income_statement (quarterly, 2025-03-31) — Selling General And Administration: 10900000.00
VAR.OL balance_sheet (quarterly, 2025-03-31) — Share Issued: 2496406250.00
VAR.OL income_statement (quarterly, 2025-03-31) — Special Income Charges: -23900000.00
VAR.OL balance_sheet (quarterly, 2025-03-31) — Stockholders Equity: 1008825000.00
VAR.OL balance_sheet (quarterly, 2025-03-31) — Tangible Book Value: -2493256000.00
VAR.OL income_statement (quarterly, 2025-03-31) — Tax Effect Of Unusual Items: -5258000.00
VAR.OL income_statement (quarterly, 2025-03-31) — Tax Provision: 825700000.00
VAR.OL income_statement (quarterly, 2025-03-31) — Tax Rate For Calcs: 0.22
VAR.OL cash_flow (quarterly, 2025-03-31) — Taxes Refund Paid: -213000000.00
VAR.OL balance_sheet (quarterly, 2025-03-31) — Total Assets: 24148975000.00
VAR.OL balance_sheet (quarterly, 2025-03-31) — Total Capitalization: 6207477000.00
VAR.OL balance_sheet (quarterly, 2025-03-31) — Total Debt: 5569740000.00
VAR.OL balance_sheet (quarterly, 2025-03-31) — Total Equity Gross Minority Interest: 1008825000.00
VAR.OL income_statement (quarterly, 2025-03-31) — Total Expenses: 869800000.00
VAR.OL balance_sheet (quarterly, 2025-03-31) — Total Liabilities Net Minority Interest: 23140150000.00
VAR.OL balance_sheet (quarterly, 2025-03-31) — Total Non Current Assets: 22437041000.00
VAR.OL balance_sheet (quarterly, 2025-03-31) — Total Non Current Liabilities Net Minority Interest: 20598159000.00
VAR.OL income_statement (quarterly, 2025-03-31) — Total Operating Income As Reported: 972400000.00
VAR.OL income_statement (quarterly, 2025-03-31) — Total Other Finance Cost: 4700000.00
VAR.OL balance_sheet (quarterly, 2025-03-31) — Total Tax Payable: 1178306000.00
VAR.OL income_statement (quarterly, 2025-03-31) — Total Unusual Items: -23900000.00
VAR.OL income_statement (quarterly, 2025-03-31) — Total Unusual Items Excluding Goodwill: -23900000.00
VAR.OL balance_sheet (quarterly, 2025-03-31) — Working Capital: -830058000.00
VAR.OL income_statement (quarterly, 2025-06-30) — +Operating Expense: 128100000.00
VAR.OL income_statement (quarterly, 2025-06-30) — +Total Revenue: 1827600000.00
VAR.OL balance_sheet (quarterly, 2025-06-30) — Accounts Payable: 442600000.00
VAR.OL balance_sheet (quarterly, 2025-06-30) — Accounts Receivable: 462300000.00
VAR.OL balance_sheet (quarterly, 2025-06-30) — Accumulated Depreciation: -9658900000.00
VAR.OL balance_sheet (quarterly, 2025-06-30) — Additional Paid In Capital: 0.00
VAR.OL balance_sheet (quarterly, 2025-06-30) — Allowance For Doubtful Accounts Receivable: -227000000.00
VAR.OL cash_flow (quarterly, 2025-06-30) — Amortization Cash Flow: 0.00
VAR.OL balance_sheet (quarterly, 2025-06-30) — Available For Sale Securities: 1100000.00
VAR.OL income_statement (quarterly, 2025-06-30) — Basic Average Shares: 2496000000.00
VAR.OL income_statement (quarterly, 2025-06-30) — Basic EPS: 0.08
VAR.OL cash_flow (quarterly, 2025-06-30) — Beginning Cash Position: 661200000.00
VAR.OL balance_sheet (quarterly, 2025-06-30) — Buildings And Improvements: 106900000.00
VAR.OL cash_flow (quarterly, 2025-06-30) — Capital Expenditure: -781200000.00
VAR.OL cash_flow (quarterly, 2025-06-30) — Capital Expenditure Reported: -761300000.00
VAR.OL balance_sheet (quarterly, 2025-06-30) — Capital Lease Obligations: 301100000.00
VAR.OL balance_sheet (quarterly, 2025-06-30) — Capital Stock: 46000000.00
VAR.OL balance_sheet (quarterly, 2025-06-30) — Cash And Cash Equivalents: 699700000.00
VAR.OL balance_sheet (quarterly, 2025-06-30) — Cash Cash Equivalents And Short Term Investments: 699700000.00
VAR.OL cash_flow (quarterly, 2025-06-30) — Cash Dividends Paid: -300000000.00
VAR.OL balance_sheet (quarterly, 2025-06-30) — Cash Equivalents: 699700000.00
VAR.OL cash_flow (quarterly, 2025-06-30) — Change In Inventory: -178900000.00
VAR.OL cash_flow (quarterly, 2025-06-30) — Change In Other Current Assets: -118300000.00
VAR.OL cash_flow (quarterly, 2025-06-30) — Change In Working Capital: -118300000.00
VAR.OL cash_flow (quarterly, 2025-06-30) — Changes In Cash: 40700000.00
VAR.OL balance_sheet (quarterly, 2025-06-30) — Common Stock: 46000000.00
VAR.OL balance_sheet (quarterly, 2025-06-30) — Common Stock Equity: 972300000.00
VAR.OL balance_sheet (quarterly, 2025-06-30) — Construction In Progress: 2740500000.00
VAR.OL income_statement (quarterly, 2025-06-30) — Cost Of Revenue: 982300000.00
VAR.OL balance_sheet (quarterly, 2025-06-30) — Current Assets: 1965300000.00
VAR.OL balance_sheet (quarterly, 2025-06-30) — Current Capital Lease Obligation: 126000000.00
VAR.OL balance_sheet (quarterly, 2025-06-30) — Current Debt: 76300000.00
VAR.OL balance_sheet (quarterly, 2025-06-30) — Current Debt And Capital Lease Obligation: 202300000.00
VAR.OL balance_sheet (quarterly, 2025-06-30) — Current Liabilities: 2633700000.00
VAR.OL balance_sheet (quarterly, 2025-06-30) — Current Provisions: 123000000.00
VAR.OL cash_flow (quarterly, 2025-06-30) — Depreciation: 587200000.00
VAR.OL cash_flow (quarterly, 2025-06-30) — Depreciation And Amortization: 587200000.00
VAR.OL income_statement (quarterly, 2025-06-30) — Diluted Average Shares: 2496000000.00
VAR.OL income_statement (quarterly, 2025-06-30) — Diluted EPS: 0.08
VAR.OL income_statement (quarterly, 2025-06-30) — Diluted NI Availto Com Stockholders: 216700000.00
VAR.OL income_statement (quarterly, 2025-06-30) — EBIT: 1233200000.00
VAR.OL income_statement (quarterly, 2025-06-30) — EBITDA: 1820400000.00
VAR.OL cash_flow (quarterly, 2025-06-30) — Effect Of Exchange Rate Changes: 15800000.00
VAR.OL cash_flow (quarterly, 2025-06-30) — End Cash Position: 717700000.00
VAR.OL cash_flow (quarterly, 2025-06-30) — Financing Cash Flow: 56300000.00
VAR.OL cash_flow (quarterly, 2025-06-30) — Free Cash Flow: -15500000.00
VAR.OL cash_flow (quarterly, 2025-06-30) — Gain Loss On Investment Securities: 1100000.00
VAR.OL income_statement (quarterly, 2025-06-30) — General And Administrative Expense: 8500000.00
VAR.OL balance_sheet (quarterly, 2025-06-30) — Goodwill: 3322700000.00
VAR.OL balance_sheet (quarterly, 2025-06-30) — Goodwill And Other Intangible Assets: 3477600000.00
VAR.OL balance_sheet (quarterly, 2025-06-30) — Gross Accounts Receivable: 689300000.00
VAR.OL balance_sheet (quarterly, 2025-06-30) — Gross PPE: 30394900000.00
VAR.OL income_statement (quarterly, 2025-06-30) — Gross Profit: 845300000.00
VAR.OL balance_sheet (quarterly, 2025-06-30) — Hedging Assets Current: 6700000.00
VAR.OL income_statement (quarterly, 2025-06-30) — Impairment Of Capital Assets: -440800000.00
VAR.OL income_statement (quarterly, 2025-06-30) — Interest Expense: -1200000.00
VAR.OL income_statement (quarterly, 2025-06-30) — Interest Expense Non Operating: -1200000.00
VAR.OL income_statement (quarterly, 2025-06-30) — Interest Income: 7300000.00
VAR.OL income_statement (quarterly, 2025-06-30) — Interest Income Non Operating: 7300000.00
VAR.OL cash_flow (quarterly, 2025-06-30) — Interest Paid Cff: -116600000.00
VAR.OL balance_sheet (quarterly, 2025-06-30) — Inventory: 280500000.00
VAR.OL balance_sheet (quarterly, 2025-06-30) — Invested Capital: 6880700000.00
VAR.OL cash_flow (quarterly, 2025-06-30) — Investing Cash Flow: -781300000.00
VAR.OL balance_sheet (quarterly, 2025-06-30) — Investmentin Financial Assets: 1100000.00
VAR.OL cash_flow (quarterly, 2025-06-30) — Issuance Of Debt: 1500000000.00
VAR.OL balance_sheet (quarterly, 2025-06-30) — Long Term Capital Lease Obligation: 175100000.00
VAR.OL balance_sheet (quarterly, 2025-06-30) — Long Term Debt: 5832100000.00
VAR.OL balance_sheet (quarterly, 2025-06-30) — Long Term Debt And Capital Lease Obligation: 6007200000.00
VAR.OL cash_flow (quarterly, 2025-06-30) — Long Term Debt Issuance: 1500000000.00
VAR.OL cash_flow (quarterly, 2025-06-30) — Long Term Debt Payments: -995000000.00
VAR.OL balance_sheet (quarterly, 2025-06-30) — Long Term Provisions: 3796900000.00
VAR.OL balance_sheet (quarterly, 2025-06-30) — Machinery Furniture Equipment: 26922100000.00
VAR.OL cash_flow (quarterly, 2025-06-30) — Net Business Purchase And Sale: 0.00
VAR.OL balance_sheet (quarterly, 2025-06-30) — Net Debt: 5208700000.00
VAR.OL cash_flow (quarterly, 2025-06-30) — Net Foreign Currency Exchange Gain Loss: -84000000.00
VAR.OL income_statement (quarterly, 2025-06-30) — Net Income: 216700000.00
VAR.OL income_statement (quarterly, 2025-06-30) — Net Income Common Stockholders: 216700000.00
VAR.OL income_statement (quarterly, 2025-06-30) — Net Income Continuous Operations: 216700000.00
VAR.OL income_statement (quarterly, 2025-06-30) — Net Income From Continuing And Discontinued Operation: 216700000.00
VAR.OL income_statement (quarterly, 2025-06-30) — Net Income From Continuing Operation Net Minority Interest: 216700000.00
VAR.OL cash_flow (quarterly, 2025-06-30) — Net Income From Continuing Operations: 1234400000.00
VAR.OL income_statement (quarterly, 2025-06-30) — Net Income Including Noncontrolling Interests: 216700000.00
VAR.OL income_statement (quarterly, 2025-06-30) — Net Interest Income: 2100000.00
VAR.OL cash_flow (quarterly, 2025-06-30) — Net Issuance Payments Of Debt: 505000000.00
VAR.OL cash_flow (quarterly, 2025-06-30) — Net Long Term Debt Issuance: 505000000.00
VAR.OL income_statement (quarterly, 2025-06-30) — Net Non Operating Interest Income Expense: 2100000.00
VAR.OL cash_flow (quarterly, 2025-06-30) — Net Other Investing Changes: -100000.00
VAR.OL balance_sheet (quarterly, 2025-06-30) — Net PPE: 20736000000.00
VAR.OL cash_flow (quarterly, 2025-06-30) — Net PPE Purchase And Sale: -19900000.00
VAR.OL balance_sheet (quarterly, 2025-06-30) — Net Tangible Assets: -2505300000.00
VAR.OL balance_sheet (quarterly, 2025-06-30) — Non Current Deferred Taxes Liabilities: 12362200000.00
VAR.OL balance_sheet (quarterly, 2025-06-30) — Non Current Pension And Other Postretirement Benefit Plans: 11100000.00
VAR.OL income_statement (quarterly, 2025-06-30) — Normalized EBITDA: 1382800000.00
VAR.OL income_statement (quarterly, 2025-06-30) — Normalized Income: -124628000.00
VAR.OL cash_flow (quarterly, 2025-06-30) — Operating Cash Flow: 765700000.00
VAR.OL income_statement (quarterly, 2025-06-30) — Operating Income: 717200000.00
VAR.OL income_statement (quarterly, 2025-06-30) — Operating Revenue: 1827600000.00
VAR.OL balance_sheet (quarterly, 2025-06-30) — Ordinary Shares Number: 2496406250.00
VAR.OL balance_sheet (quarterly, 2025-06-30) — Other Current Assets: 100000.00
VAR.OL balance_sheet (quarterly, 2025-06-30) — Other Current Liabilities: 216100000.00
VAR.OL balance_sheet (quarterly, 2025-06-30) — Other Equity Interest: 926300000.00
VAR.OL balance_sheet (quarterly, 2025-06-30) — Other Intangible Assets: 154900000.00
VAR.OL cash_flow (quarterly, 2025-06-30) — Other Non Cash Items: 90300000.00
VAR.OL balance_sheet (quarterly, 2025-06-30) — Other Non Current Assets: 43600000.00
VAR.OL balance_sheet (quarterly, 2025-06-30) — Other Non Current Liabilities: 440100000.00
VAR.OL income_statement (quarterly, 2025-06-30) — Other Operating Expenses: 132200000.00
VAR.OL balance_sheet (quarterly, 2025-06-30) — Other Payable: 448500000.00
VAR.OL balance_sheet (quarterly, 2025-06-30) — Other Properties: 143300000.00
VAR.OL balance_sheet (quarterly, 2025-06-30) — Other Receivables: 419600000.00
VAR.OL income_statement (quarterly, 2025-06-30) — Other Special Charges: 4600000.00
VAR.OL income_statement (quarterly, 2025-06-30) — Otherunder Preferred Stock Dividend: 0.00
VAR.OL balance_sheet (quarterly, 2025-06-30) — Payables: 2073700000.00
VAR.OL income_statement (quarterly, 2025-06-30) — Preferred Stock Dividends: 0.00
VAR.OL balance_sheet (quarterly, 2025-06-30) — Prepaid Assets: 78600000.00
VAR.OL income_statement (quarterly, 2025-06-30) — Pretax Income: 1234400000.00
VAR.OL balance_sheet (quarterly, 2025-06-30) — Properties: 482100000.00
VAR.OL cash_flow (quarterly, 2025-06-30) — Purchase Of Business: 0.00
VAR.OL cash_flow (quarterly, 2025-06-30) — Purchase Of PPE: -19900000.00
VAR.OL income_statement (quarterly, 2025-06-30) — Reconciled Cost Of Revenue: 982300000.00
VAR.OL income_statement (quarterly, 2025-06-30) — Reconciled Depreciation: 587200000.00
VAR.OL cash_flow (quarterly, 2025-06-30) — Repayment Of Debt: -995000000.00
VAR.OL income_statement (quarterly, 2025-06-30) — Research And Development: 8800000.00
VAR.OL balance_sheet (quarterly, 2025-06-30) — Restricted Cash: 17800000.00
VAR.OL income_statement (quarterly, 2025-06-30) — Restructuring And Mergern Acquisition: 0.00
VAR.OL income_statement (quarterly, 2025-06-30) — Selling General And Administration: 8500000.00
VAR.OL balance_sheet (quarterly, 2025-06-30) — Share Issued: 2496406250.00
VAR.OL income_statement (quarterly, 2025-06-30) — Special Income Charges: 440800000.00
VAR.OL balance_sheet (quarterly, 2025-06-30) — Stockholders Equity: 972300000.00
VAR.OL balance_sheet (quarterly, 2025-06-30) — Tangible Book Value: -2505300000.00
VAR.OL income_statement (quarterly, 2025-06-30) — Tax Effect Of Unusual Items: 96272000.00
VAR.OL income_statement (quarterly, 2025-06-30) — Tax Provision: 1017700000.00
VAR.OL income_statement (quarterly, 2025-06-30) — Tax Rate For Calcs: 0.22
VAR.OL cash_flow (quarterly, 2025-06-30) — Taxes Refund Paid: -504300000.00
VAR.OL balance_sheet (quarterly, 2025-06-30) — Total Assets: 26223500000.00
VAR.OL balance_sheet (quarterly, 2025-06-30) — Total Capitalization: 6804400000.00
VAR.OL balance_sheet (quarterly, 2025-06-30) — Total Debt: 6209500000.00
VAR.OL balance_sheet (quarterly, 2025-06-30) — Total Equity Gross Minority Interest: 972300000.00
VAR.OL income_statement (quarterly, 2025-06-30) — Total Expenses: 1110400000.00
VAR.OL balance_sheet (quarterly, 2025-06-30) — Total Liabilities Net Minority Interest: 25251200000.00
VAR.OL balance_sheet (quarterly, 2025-06-30) — Total Non Current Assets: 24258300000.00
VAR.OL balance_sheet (quarterly, 2025-06-30) — Total Non Current Liabilities Net Minority Interest: 22617500000.00
VAR.OL income_statement (quarterly, 2025-06-30) — Total Operating Income As Reported: 1194600000.00
VAR.OL income_statement (quarterly, 2025-06-30) — Total Other Finance Cost: 6400000.00
VAR.OL balance_sheet (quarterly, 2025-06-30) — Total Tax Payable: 1182600000.00
VAR.OL income_statement (quarterly, 2025-06-30) — Total Unusual Items: 437600000.00
VAR.OL income_statement (quarterly, 2025-06-30) — Total Unusual Items Excluding Goodwill: 437600000.00
VAR.OL balance_sheet (quarterly, 2025-06-30) — Working Capital: -668400000.00
VAR.OL income_statement (quarterly, 2025-09-30) — +Operating Expense: 122000000.00
VAR.OL cash_flow (quarterly, 2025-09-30) — Capital Expenditure Reported: -725900000.00
VAR.OL cash_flow (quarterly, 2025-09-30) — Change In Other Current Assets: -4100000.00
VAR.OL cash_flow (quarterly, 2025-09-30) — Net PPE Purchase And Sale: -14300000.00
VAR.OL income_statement (quarterly, 2025-09-30) — Normalized EBITDA: 1737300000.00
VAR.OL income_statement (quarterly, 2025-09-30) — Normalized Income: -5548000.00
VAR.OL income_statement (quarterly, 2025-09-30) — Operating Income: 832900000.00
VAR.OL income_statement (quarterly, 2025-09-30) — Other Operating Expenses: 128800000.00
VAR.OL cash_flow (quarterly, 2025-09-30) — Purchase Of PPE: -14300000.00
VAR.OL income_statement (quarterly, 2025-09-30) — Special Income Charges: 201700000.00
VAR.OL income_statement (quarterly, 2025-09-30) — Tax Effect Of Unusual Items: 44352000.00
VAR.OL income_statement (quarterly, 2025-09-30) — Total Expenses: 1282200000.00
VAR.OL income_statement (quarterly, 2025-09-30) — Total Unusual Items: 201600000.00
VAR.OL income_statement (quarterly, 2025-09-30) — Total Unusual Items Excluding Goodwill: 201600000.00
VAR.OL income_statement (annual, 2025-12-31) — +Operating Expense: 445000000.00
VAR.OL income_statement (quarterly, 2025-12-31) — +Operating Expense: 114200000.00
VAR.OL income_statement (annual, 2025-12-31) — +Total Revenue: 7965600000.00
VAR.OL income_statement (quarterly, 2025-12-31) — +Total Revenue: 2189900000.00
VAR.OL balance_sheet (annual, 2025-12-31) — Accounts Payable: 478000000.00
VAR.OL balance_sheet (quarterly, 2025-12-31) — Accounts Payable: 478000000.00
VAR.OL balance_sheet (annual, 2025-12-31) — Accounts Receivable: 206900000.00
VAR.OL balance_sheet (quarterly, 2025-12-31) — Accounts Receivable: 206900000.00
VAR.OL balance_sheet (annual, 2025-12-31) — Accumulated Depreciation: -11118500000.00
VAR.OL balance_sheet (quarterly, 2025-12-31) — Accumulated Depreciation: -11118500000.00
VAR.OL balance_sheet (annual, 2025-12-31) — Additional Paid In Capital: 0.00
VAR.OL balance_sheet (quarterly, 2025-12-31) — Additional Paid In Capital: 0.00
VAR.OL balance_sheet (annual, 2025-12-31) — Allowance For Doubtful Accounts Receivable: -421000000.00
VAR.OL balance_sheet (quarterly, 2025-12-31) — Allowance For Doubtful Accounts Receivable: -421000000.00
VAR.OL balance_sheet (annual, 2025-12-31) — Available For Sale Securities: 1100000.00
VAR.OL balance_sheet (quarterly, 2025-12-31) — Available For Sale Securities: 1100000.00
VAR.OL income_statement (annual, 2025-12-31) — Basic Average Shares: 2496000000.00
VAR.OL income_statement (quarterly, 2025-12-31) — Basic Average Shares: 2496000000.00
VAR.OL income_statement (annual, 2025-12-31) — Basic EPS: 0.31
VAR.OL income_statement (quarterly, 2025-12-31) — Basic EPS: 0.00
VAR.OL cash_flow (annual, 2025-12-31) — Beginning Cash Position: 278900000.00
VAR.OL cash_flow (quarterly, 2025-12-31) — Beginning Cash Position: 840300000.00
VAR.OL balance_sheet (annual, 2025-12-31) — Buildings And Improvements: 106900000.00
VAR.OL balance_sheet (quarterly, 2025-12-31) — Buildings And Improvements: 106900000.00
VAR.OL cash_flow (annual, 2025-12-31) — Capital Expenditure: -2936100000.00
VAR.OL cash_flow (quarterly, 2025-12-31) — Capital Expenditure: -788000000.00
VAR.OL cash_flow (annual, 2025-12-31) — Capital Expenditure Reported: -2819700000.00
VAR.OL cash_flow (quarterly, 2025-12-31) — Capital Expenditure Reported: -737100000.00
VAR.OL balance_sheet (annual, 2025-12-31) — Capital Lease Obligations: 247900000.00
VAR.OL balance_sheet (quarterly, 2025-12-31) — Capital Lease Obligations: 247900000.00
VAR.OL balance_sheet (annual, 2025-12-31) — Capital Stock: 46000000.00
VAR.OL balance_sheet (quarterly, 2025-12-31) — Capital Stock: 46000000.00
VAR.OL balance_sheet (annual, 2025-12-31) — Cash And Cash Equivalents: 683600000.00
VAR.OL balance_sheet (quarterly, 2025-12-31) — Cash And Cash Equivalents: 683600000.00
VAR.OL balance_sheet (annual, 2025-12-31) — Cash Cash Equivalents And Short Term Investments: 683600000.00
VAR.OL balance_sheet (quarterly, 2025-12-31) — Cash Cash Equivalents And Short Term Investments: 683600000.00
VAR.OL cash_flow (annual, 2025-12-31) — Cash Dividends Paid: -1170000000.00
VAR.OL cash_flow (quarterly, 2025-12-31) — Cash Dividends Paid: -300000000.00
VAR.OL balance_sheet (annual, 2025-12-31) — Cash Equivalents: 683600000.00
VAR.OL balance_sheet (quarterly, 2025-12-31) — Cash Equivalents: 683600000.00
VAR.OL cash_flow (annual, 2025-12-31) — Change In Other Current Assets: 178100000.00
VAR.OL cash_flow (quarterly, 2025-12-31) — Change In Other Current Assets: 251100000.00
VAR.OL cash_flow (annual, 2025-12-31) — Change In Working Capital: 178100000.00
VAR.OL cash_flow (quarterly, 2025-12-31) — Change In Working Capital: 251100000.00
VAR.OL cash_flow (annual, 2025-12-31) — Changes In Cash: 368300000.00
VAR.OL cash_flow (quarterly, 2025-12-31) — Changes In Cash: -139600000.00
VAR.OL balance_sheet (annual, 2025-12-31) — Common Stock: 46000000.00
VAR.OL balance_sheet (quarterly, 2025-12-31) — Common Stock: 46000000.00
VAR.OL balance_sheet (annual, 2025-12-31) — Common Stock Equity: 560000000.00
VAR.OL balance_sheet (quarterly, 2025-12-31) — Common Stock Equity: 560000000.00
VAR.OL balance_sheet (annual, 2025-12-31) — Construction In Progress: 900000000.00
VAR.OL balance_sheet (quarterly, 2025-12-31) — Construction In Progress: 900000000.00
VAR.OL income_statement (annual, 2025-12-31) — Cost Of Revenue: 4005300000.00
VAR.OL income_statement (quarterly, 2025-12-31) — Cost Of Revenue: 1099400000.00
VAR.OL balance_sheet (annual, 2025-12-31) — Current Assets: 1764200000.00
VAR.OL balance_sheet (quarterly, 2025-12-31) — Current Assets: 1764200000.00
VAR.OL balance_sheet (annual, 2025-12-31) — Current Capital Lease Obligation: 133300000.00
VAR.OL balance_sheet (quarterly, 2025-12-31) — Current Capital Lease Obligation: 133300000.00
VAR.OL balance_sheet (annual, 2025-12-31) — Current Debt: 99600000.00
VAR.OL balance_sheet (quarterly, 2025-12-31) — Current Debt: 99600000.00
VAR.OL balance_sheet (annual, 2025-12-31) — Current Debt And Capital Lease Obligation: 232900000.00
VAR.OL balance_sheet (quarterly, 2025-12-31) — Current Debt And Capital Lease Obligation: 232900000.00
VAR.OL balance_sheet (annual, 2025-12-31) — Current Liabilities: 2911000000.00
VAR.OL balance_sheet (quarterly, 2025-12-31) — Current Liabilities: 2911000000.00
VAR.OL balance_sheet (annual, 2025-12-31) — Current Provisions: 188500000.00
VAR.OL balance_sheet (quarterly, 2025-12-31) — Current Provisions: 188500000.00
VAR.OL cash_flow (annual, 2025-12-31) — Depreciation: 2710100000.00
VAR.OL cash_flow (quarterly, 2025-12-31) — Depreciation: 802000000.00
VAR.OL cash_flow (annual, 2025-12-31) — Depreciation And Amortization: 2710100000.00
VAR.OL cash_flow (quarterly, 2025-12-31) — Depreciation And Amortization: 802000000.00
VAR.OL income_statement (annual, 2025-12-31) — Diluted Average Shares: 2496000000.00
VAR.OL income_statement (quarterly, 2025-12-31) — Diluted Average Shares: 2496000000.00
VAR.OL income_statement (annual, 2025-12-31) — Diluted EPS: 0.31
VAR.OL income_statement (quarterly, 2025-12-31) — Diluted EPS: 0.00
VAR.OL income_statement (annual, 2025-12-31) — Diluted NI Availto Com Stockholders: 780300000.00
VAR.OL income_statement (quarterly, 2025-12-31) — Diluted NI Availto Com Stockholders: 25200000.00
VAR.OL income_statement (annual, 2025-12-31) — EBIT: 4455100000.00
VAR.OL income_statement (quarterly, 2025-12-31) — EBIT: 867500000.00
VAR.OL income_statement (annual, 2025-12-31) — EBITDA: 7165200000.00
VAR.OL income_statement (quarterly, 2025-12-31) — EBITDA: 1669500000.00
VAR.OL cash_flow (annual, 2025-12-31) — Effect Of Exchange Rate Changes: 52600000.00
VAR.OL cash_flow (quarterly, 2025-12-31) — Effect Of Exchange Rate Changes: -700000.00
VAR.OL cash_flow (annual, 2025-12-31) — End Cash Position: 699900000.00
VAR.OL cash_flow (quarterly, 2025-12-31) — End Cash Position: 699900000.00
VAR.OL balance_sheet (annual, 2025-12-31) — Financial Assets: 12900000.00
VAR.OL balance_sheet (quarterly, 2025-12-31) — Financial Assets: 12900000.00
VAR.OL cash_flow (annual, 2025-12-31) — Financing Cash Flow: -1121000000.00
VAR.OL cash_flow (quarterly, 2025-12-31) — Financing Cash Flow: -454800000.00
VAR.OL balance_sheet (annual, 2025-12-31) — Finished Goods: 58500000.00
VAR.OL balance_sheet (quarterly, 2025-12-31) — Finished Goods: 58500000.00
VAR.OL cash_flow (annual, 2025-12-31) — Free Cash Flow: 1671000000.00
VAR.OL cash_flow (quarterly, 2025-12-31) — Free Cash Flow: 496900000.00
VAR.OL cash_flow (annual, 2025-12-31) — Gain Loss On Investment Securities: 10800000.00
VAR.OL cash_flow (quarterly, 2025-12-31) — Gain Loss On Investment Securities: 4700000.00
VAR.OL income_statement (annual, 2025-12-31) — General And Administrative Expense: 39200000.00
VAR.OL income_statement (quarterly, 2025-12-31) — General And Administrative Expense: 11100000.00
VAR.OL balance_sheet (annual, 2025-12-31) — Goodwill: 3358100000.00
VAR.OL balance_sheet (quarterly, 2025-12-31) — Goodwill: 3358100000.00
VAR.OL balance_sheet (annual, 2025-12-31) — Goodwill And Other Intangible Assets: 3493900000.00
VAR.OL balance_sheet (quarterly, 2025-12-31) — Goodwill And Other Intangible Assets: 3493900000.00
VAR.OL balance_sheet (annual, 2025-12-31) — Gross Accounts Receivable: 627900000.00
VAR.OL balance_sheet (quarterly, 2025-12-31) — Gross Accounts Receivable: 627900000.00
VAR.OL balance_sheet (annual, 2025-12-31) — Gross PPE: 31967100000.00
VAR.OL balance_sheet (quarterly, 2025-12-31) — Gross PPE: 31967100000.00
VAR.OL income_statement (annual, 2025-12-31) — Gross Profit: 3960300000.00
VAR.OL income_statement (quarterly, 2025-12-31) — Gross Profit: 1090500000.00
VAR.OL balance_sheet (annual, 2025-12-31) — Hedging Assets Current: 0.00