speb/financial-data huggingface dataset:
VRME income_statement (annual, 2024-12-31) — Research And Development: 70000.00
VRME balance_sheet (annual, 2024-12-31) — Restricted Cash: 0.00
VRME balance_sheet (quarterly, 2024-12-31) — Restricted Cash: 0.00
VRME income_statement (annual, 2024-12-31) — Restructuring And Mergern Acquisition: -844000.00
VRME income_statement (quarterly, 2024-12-31) — Restructuring And Mergern Acquisition: -5000.00
VRME balance_sheet (annual, 2024-12-31) — Retained Earnings: -85673000.00
VRME income_statement (annual, 2024-12-31) — Selling And Marketing Expense: 1361000.00
VRME income_statement (annual, 2024-12-31) — Selling General And Administration: 5213000.00
VRME balance_sheet (annual, 2024-12-31) — Share Issued: 10829908.00
VRME cash_flow (annual, 2024-12-31) — Short Term Debt Issuance: 0.00
VRME cash_flow (quarterly, 2024-12-31) — Short Term Debt Issuance: 0.00
VRME income_statement (annual, 2024-12-31) — Special Income Charges: -1617000.00
VRME income_statement (quarterly, 2024-12-31) — Special Income Charges: -191000.00
VRME cash_flow (annual, 2024-12-31) — Stock Based Compensation: 255000.00
VRME balance_sheet (annual, 2024-12-31) — Stockholders Equity: 10214000.00
VRME balance_sheet (annual, 2024-12-31) — Tangible Book Value: 861000.00
VRME income_statement (annual, 2024-12-31) — Tax Effect Of Unusual Items: 0.00
VRME income_statement (annual, 2024-12-31) — Tax Rate For Calcs: 0.00
VRME balance_sheet (annual, 2024-12-31) — Total Assets: 16067000.00
VRME balance_sheet (annual, 2024-12-31) — Total Capitalization: 11689000.00
VRME balance_sheet (annual, 2024-12-31) — Total Debt: 2222000.00
VRME balance_sheet (annual, 2024-12-31) — Total Equity Gross Minority Interest: 10214000.00
VRME income_statement (annual, 2024-12-31) — Total Expenses: 26282000.00
VRME balance_sheet (annual, 2024-12-31) — Total Liabilities Net Minority Interest: 5853000.00
VRME balance_sheet (annual, 2024-12-31) — Total Non Current Assets: 9705000.00
VRME balance_sheet (annual, 2024-12-31) — Total Non Current Liabilities Net Minority Interest: 1614000.00
VRME income_statement (annual, 2024-12-31) — Total Other Finance Cost: 130000.00
VRME income_statement (annual, 2024-12-31) — Total Unusual Items: -1617000.00
VRME income_statement (quarterly, 2024-12-31) — Total Unusual Items: -191000.00
VRME income_statement (annual, 2024-12-31) — Total Unusual Items Excluding Goodwill: -1617000.00
VRME income_statement (quarterly, 2024-12-31) — Total Unusual Items Excluding Goodwill: -191000.00
VRME balance_sheet (annual, 2024-12-31) — Treasury Shares Number: 290467.00
VRME balance_sheet (quarterly, 2024-12-31) — Treasury Shares Number: 290467.00
VRME balance_sheet (annual, 2024-12-31) — Treasury Stock: 480000.00
VRME balance_sheet (annual, 2024-12-31) — Working Capital: 2123000.00
VRME income_statement (quarterly, 2025-03-31) — +Operating Expense: 2083000.00
VRME income_statement (quarterly, 2025-03-31) — +Total Revenue: 4455000.00
VRME balance_sheet (quarterly, 2025-03-31) — Accounts Payable: 1295000.00
VRME balance_sheet (quarterly, 2025-03-31) — Accounts Receivable: 955000.00
VRME balance_sheet (quarterly, 2025-03-31) — Additional Paid In Capital: 101225000.00
VRME balance_sheet (quarterly, 2025-03-31) — Allowance For Doubtful Accounts Receivable: -71000.00
VRME cash_flow (quarterly, 2025-03-31) — Asset Impairment Charge: 0.00
VRME income_statement (quarterly, 2025-03-31) — Basic Average Shares: 12292150.00
VRME income_statement (quarterly, 2025-03-31) — Basic EPS: -0.05
VRME cash_flow (quarterly, 2025-03-31) — Beginning Cash Position: 2823000.00
VRME cash_flow (quarterly, 2025-03-31) — Capital Expenditure: -156000.00
VRME cash_flow (quarterly, 2025-03-31) — Capital Expenditure Reported: -156000.00
VRME balance_sheet (quarterly, 2025-03-31) — Capital Lease Obligations: 102000.00
VRME balance_sheet (quarterly, 2025-03-31) — Capital Stock: 13000.00
VRME balance_sheet (quarterly, 2025-03-31) — Cash And Cash Equivalents: 5707000.00
VRME balance_sheet (quarterly, 2025-03-31) — Cash Cash Equivalents And Short Term Investments: 5707000.00
VRME cash_flow (quarterly, 2025-03-31) — Cash Flow From Continuing Financing Activities: 3444000.00
VRME cash_flow (quarterly, 2025-03-31) — Cash Flow From Continuing Investing Activities: -156000.00
VRME cash_flow (quarterly, 2025-03-31) — Cash Flow From Continuing Operating Activities: -404000.00
VRME cash_flow (quarterly, 2025-03-31) — Change In Account Payable: -2023000.00
VRME cash_flow (quarterly, 2025-03-31) — Change In Inventory: 7000.00
VRME cash_flow (quarterly, 2025-03-31) — Change In Payable: -2023000.00
VRME cash_flow (quarterly, 2025-03-31) — Change In Payables And Accrued Expense: -2023000.00
VRME cash_flow (quarterly, 2025-03-31) — Change In Prepaid Assets: -203000.00
VRME cash_flow (quarterly, 2025-03-31) — Change In Receivables: 1773000.00
VRME cash_flow (quarterly, 2025-03-31) — Change In Working Capital: -446000.00
VRME cash_flow (quarterly, 2025-03-31) — Changes In Account Receivables: 1681000.00
VRME cash_flow (quarterly, 2025-03-31) — Changes In Cash: 2884000.00
VRME balance_sheet (quarterly, 2025-03-31) — Common Stock: 13000.00
VRME balance_sheet (quarterly, 2025-03-31) — Common Stock Equity: 14643000.00
VRME cash_flow (quarterly, 2025-03-31) — Common Stock Issuance: 0.00
VRME cash_flow (quarterly, 2025-03-31) — Common Stock Payments: 0.00
VRME income_statement (quarterly, 2025-03-31) — Cost Of Revenue: 2965000.00
VRME balance_sheet (quarterly, 2025-03-31) — Current Accrued Expenses: 305000.00
VRME balance_sheet (quarterly, 2025-03-31) — Current Assets: 7672000.00
VRME balance_sheet (quarterly, 2025-03-31) — Current Capital Lease Obligation: 48000.00
VRME balance_sheet (quarterly, 2025-03-31) — Current Debt And Capital Lease Obligation: 48000.00
VRME balance_sheet (quarterly, 2025-03-31) — Current Liabilities: 1648000.00
VRME cash_flow (quarterly, 2025-03-31) — Depreciation Amortization Depletion: 286000.00
VRME cash_flow (quarterly, 2025-03-31) — Depreciation And Amortization: 286000.00
VRME income_statement (quarterly, 2025-03-31) — Diluted Average Shares: 12292150.00
VRME income_statement (quarterly, 2025-03-31) — Diluted EPS: -0.05
VRME income_statement (quarterly, 2025-03-31) — Diluted NI Availto Com Stockholders: -571000.00
VRME income_statement (quarterly, 2025-03-31) — EBIT: -593000.00
VRME income_statement (quarterly, 2025-03-31) — EBITDA: -307000.00
VRME cash_flow (quarterly, 2025-03-31) — Effect Of Exchange Rate Changes: 0.00
VRME cash_flow (quarterly, 2025-03-31) — End Cash Position: 5707000.00
VRME cash_flow (quarterly, 2025-03-31) — Financing Cash Flow: 3444000.00
VRME cash_flow (quarterly, 2025-03-31) — Free Cash Flow: -560000.00
VRME balance_sheet (quarterly, 2025-03-31) — Gains Losses Not Affecting Retained Earnings: 0.00
VRME income_statement (quarterly, 2025-03-31) — General And Administrative Expense: 856000.00
VRME balance_sheet (quarterly, 2025-03-31) — Goodwill: 3988000.00
VRME balance_sheet (quarterly, 2025-03-31) — Goodwill And Other Intangible Assets: 9235000.00
VRME balance_sheet (quarterly, 2025-03-31) — Gross Accounts Receivable: 1026000.00
VRME balance_sheet (quarterly, 2025-03-31) — Gross PPE: 188000.00
VRME income_statement (quarterly, 2025-03-31) — Gross Profit: 1490000.00
VRME cash_flow (quarterly, 2025-03-31) — Income Tax Paid Supplemental Data: 0.00
VRME cash_flow (quarterly, 2025-03-31) — Interest Paid Supplemental Data: 40000.00
VRME balance_sheet (quarterly, 2025-03-31) — Inventory: 47000.00
VRME balance_sheet (quarterly, 2025-03-31) — Invested Capital: 15393000.00
VRME cash_flow (quarterly, 2025-03-31) — Investing Cash Flow: -156000.00
VRME cash_flow (quarterly, 2025-03-31) — Issuance Of Capital Stock: 0.00
VRME balance_sheet (quarterly, 2025-03-31) — Long Term Capital Lease Obligation: 54000.00
VRME balance_sheet (quarterly, 2025-03-31) — Long Term Debt: 750000.00
VRME balance_sheet (quarterly, 2025-03-31) — Long Term Debt And Capital Lease Obligation: 804000.00
VRME cash_flow (quarterly, 2025-03-31) — Long Term Debt Payments: -875000.00
VRME cash_flow (quarterly, 2025-03-31) — Net Common Stock Issuance: 0.00
VRME cash_flow (quarterly, 2025-03-31) — Net Foreign Currency Exchange Gain Loss: 0.00
VRME income_statement (quarterly, 2025-03-31) — Net Income: -571000.00
VRME income_statement (quarterly, 2025-03-31) — Net Income Common Stockholders: -571000.00
VRME income_statement (quarterly, 2025-03-31) — Net Income Continuous Operations: -571000.00
VRME income_statement (quarterly, 2025-03-31) — Net Income From Continuing And Discontinued Operation: -571000.00
VRME income_statement (quarterly, 2025-03-31) — Net Income From Continuing Operation Net Minority Interest: -571000.00
VRME cash_flow (quarterly, 2025-03-31) — Net Income From Continuing Operations: -571000.00
VRME income_statement (quarterly, 2025-03-31) — Net Income Including Noncontrolling Interests: -571000.00
VRME cash_flow (quarterly, 2025-03-31) — Net Intangibles Purchase And Sale: 0.00
VRME income_statement (quarterly, 2025-03-31) — Net Interest Income: 22000.00
VRME cash_flow (quarterly, 2025-03-31) — Net Issuance Payments Of Debt: -875000.00
VRME cash_flow (quarterly, 2025-03-31) — Net Long Term Debt Issuance: -875000.00
VRME income_statement (quarterly, 2025-03-31) — Net Non Operating Interest Income Expense: 22000.00
VRME cash_flow (quarterly, 2025-03-31) — Net Other Financing Charges: -29000.00
VRME balance_sheet (quarterly, 2025-03-31) — Net PPE: 188000.00
VRME cash_flow (quarterly, 2025-03-31) — Net PPE Purchase And Sale: 0.00
VRME balance_sheet (quarterly, 2025-03-31) — Net Tangible Assets: 5408000.00
VRME income_statement (quarterly, 2025-03-31) — Normalized EBITDA: -307000.00
VRME income_statement (quarterly, 2025-03-31) — Normalized Income: -571000.00
VRME cash_flow (quarterly, 2025-03-31) — Operating Cash Flow: -404000.00
VRME income_statement (quarterly, 2025-03-31) — Operating Income: -593000.00
VRME income_statement (quarterly, 2025-03-31) — Operating Revenue: 4455000.00
VRME balance_sheet (quarterly, 2025-03-31) — Ordinary Shares Number: 12414772.00
VRME balance_sheet (quarterly, 2025-03-31) — Other Current Assets: 322000.00
VRME income_statement (quarterly, 2025-03-31) — Other Gand A: 856000.00
VRME balance_sheet (quarterly, 2025-03-31) — Other Intangible Assets: 5247000.00
VRME cash_flow (quarterly, 2025-03-31) — Other Non Cash Items: -6000.00
VRME income_statement (quarterly, 2025-03-31) — Other Operating Expenses: 926000.00
VRME balance_sheet (quarterly, 2025-03-31) — Other Properties: 188000.00
VRME balance_sheet (quarterly, 2025-03-31) — Other Receivables: 641000.00
VRME balance_sheet (quarterly, 2025-03-31) — Payables: 1295000.00
VRME balance_sheet (quarterly, 2025-03-31) — Payables And Accrued Expenses: 1600000.00
VRME balance_sheet (quarterly, 2025-03-31) — Preferred Stock: 0.00
VRME income_statement (quarterly, 2025-03-31) — Pretax Income: -571000.00
VRME cash_flow (quarterly, 2025-03-31) — Proceeds From Stock Option Exercised: 4348000.00
VRME cash_flow (quarterly, 2025-03-31) — Provisionand Write Offof Assets: 0.00
VRME cash_flow (quarterly, 2025-03-31) — Purchase Of Intangibles: 0.00
VRME cash_flow (quarterly, 2025-03-31) — Purchase Of PPE: 0.00
VRME balance_sheet (quarterly, 2025-03-31) — Receivables: 1596000.00
VRME income_statement (quarterly, 2025-03-31) — Reconciled Cost Of Revenue: 2965000.00
VRME income_statement (quarterly, 2025-03-31) — Reconciled Depreciation: 286000.00
VRME cash_flow (quarterly, 2025-03-31) — Repayment Of Debt: -875000.00
VRME cash_flow (quarterly, 2025-03-31) — Repurchase Of Capital Stock: 0.00
VRME income_statement (quarterly, 2025-03-31) — Research And Development: 5000.00
VRME income_statement (quarterly, 2025-03-31) — Restructuring And Mergern Acquisition: 0.00
VRME balance_sheet (quarterly, 2025-03-31) — Retained Earnings: -86244000.00
VRME income_statement (quarterly, 2025-03-31) — Selling And Marketing Expense: 296000.00
VRME income_statement (quarterly, 2025-03-31) — Selling General And Administration: 1152000.00
VRME balance_sheet (quarterly, 2025-03-31) — Share Issued: 12665892.00
VRME income_statement (quarterly, 2025-03-31) — Special Income Charges: 0.00
VRME cash_flow (quarterly, 2025-03-31) — Stock Based Compensation: 333000.00
VRME balance_sheet (quarterly, 2025-03-31) — Stockholders Equity: 14643000.00
VRME balance_sheet (quarterly, 2025-03-31) — Tangible Book Value: 5408000.00
VRME income_statement (quarterly, 2025-03-31) — Tax Effect Of Unusual Items: 0.00
VRME income_statement (quarterly, 2025-03-31) — Tax Rate For Calcs: 0.00
VRME balance_sheet (quarterly, 2025-03-31) — Total Assets: 17095000.00
VRME balance_sheet (quarterly, 2025-03-31) — Total Capitalization: 15393000.00
VRME balance_sheet (quarterly, 2025-03-31) — Total Debt: 852000.00
VRME balance_sheet (quarterly, 2025-03-31) — Total Equity Gross Minority Interest: 14643000.00
VRME income_statement (quarterly, 2025-03-31) — Total Expenses: 5048000.00
VRME balance_sheet (quarterly, 2025-03-31) — Total Liabilities Net Minority Interest: 2452000.00
VRME balance_sheet (quarterly, 2025-03-31) — Total Non Current Assets: 9423000.00
VRME balance_sheet (quarterly, 2025-03-31) — Total Non Current Liabilities Net Minority Interest: 804000.00
VRME income_statement (quarterly, 2025-03-31) — Total Other Finance Cost: -22000.00
VRME income_statement (quarterly, 2025-03-31) — Total Unusual Items: 0.00
VRME income_statement (quarterly, 2025-03-31) — Total Unusual Items Excluding Goodwill: 0.00
VRME balance_sheet (quarterly, 2025-03-31) — Treasury Shares Number: 251120.00
VRME balance_sheet (quarterly, 2025-03-31) — Treasury Stock: 351000.00
VRME balance_sheet (quarterly, 2025-03-31) — Working Capital: 6024000.00
VRME income_statement (quarterly, 2025-06-30) — +Operating Expense: 1913000.00
VRME income_statement (quarterly, 2025-06-30) — +Total Revenue: 4520000.00
VRME balance_sheet (quarterly, 2025-06-30) — Accounts Payable: 1559000.00
VRME balance_sheet (quarterly, 2025-06-30) — Accounts Receivable: 1100000.00
VRME balance_sheet (quarterly, 2025-06-30) — Additional Paid In Capital: 101392000.00
VRME balance_sheet (quarterly, 2025-06-30) — Allowance For Doubtful Accounts Receivable: -8000.00
VRME cash_flow (quarterly, 2025-06-30) — Asset Impairment Charge: 0.00
VRME income_statement (quarterly, 2025-06-30) — Basic Average Shares: 12643791.00
VRME income_statement (quarterly, 2025-06-30) — Basic EPS: -0.02
VRME cash_flow (quarterly, 2025-06-30) — Beginning Cash Position: 5707000.00
VRME cash_flow (quarterly, 2025-06-30) — Capital Expenditure: -176000.00
VRME cash_flow (quarterly, 2025-06-30) — Capital Expenditure Reported: -170000.00
VRME balance_sheet (quarterly, 2025-06-30) — Capital Lease Obligations: 94000.00
VRME balance_sheet (quarterly, 2025-06-30) — Capital Stock: 13000.00
VRME balance_sheet (quarterly, 2025-06-30) — Cash And Cash Equivalents: 6067000.00
VRME balance_sheet (quarterly, 2025-06-30) — Cash Cash Equivalents And Short Term Investments: 6067000.00
VRME cash_flow (quarterly, 2025-06-30) — Cash Flow From Continuing Financing Activities: -174000.00
VRME cash_flow (quarterly, 2025-06-30) — Cash Flow From Continuing Investing Activities: -176000.00
VRME cash_flow (quarterly, 2025-06-30) — Cash Flow From Continuing Operating Activities: 710000.00
VRME cash_flow (quarterly, 2025-06-30) — Change In Account Payable: 290000.00
VRME cash_flow (quarterly, 2025-06-30) — Change In Inventory: 6000.00
VRME cash_flow (quarterly, 2025-06-30) — Change In Payable: 290000.00
VRME cash_flow (quarterly, 2025-06-30) — Change In Payables And Accrued Expense: 290000.00
VRME cash_flow (quarterly, 2025-06-30) — Change In Prepaid Assets: -13000.00
VRME cash_flow (quarterly, 2025-06-30) — Change In Receivables: 177000.00
VRME cash_flow (quarterly, 2025-06-30) — Change In Working Capital: 460000.00
VRME cash_flow (quarterly, 2025-06-30) — Changes In Account Receivables: -140000.00
VRME cash_flow (quarterly, 2025-06-30) — Changes In Cash: 360000.00
VRME balance_sheet (quarterly, 2025-06-30) — Common Stock: 13000.00
VRME balance_sheet (quarterly, 2025-06-30) — Common Stock Equity: 14436000.00
VRME cash_flow (quarterly, 2025-06-30) — Common Stock Issuance: 0.00
VRME cash_flow (quarterly, 2025-06-30) — Common Stock Payments: -153000.00
VRME income_statement (quarterly, 2025-06-30) — Cost Of Revenue: 2929000.00
VRME balance_sheet (quarterly, 2025-06-30) — Current Accrued Expenses: 327000.00
VRME balance_sheet (quarterly, 2025-06-30) — Current Assets: 7867000.00
VRME balance_sheet (quarterly, 2025-06-30) — Current Capital Lease Obligation: 51000.00
VRME balance_sheet (quarterly, 2025-06-30) — Current Debt And Capital Lease Obligation: 51000.00
VRME balance_sheet (quarterly, 2025-06-30) — Current Liabilities: 1937000.00
VRME cash_flow (quarterly, 2025-06-30) — Depreciation Amortization Depletion: 286000.00
VRME cash_flow (quarterly, 2025-06-30) — Depreciation And Amortization: 286000.00
VRME income_statement (quarterly, 2025-06-30) — Diluted Average Shares: 12643791.00
VRME income_statement (quarterly, 2025-06-30) — Diluted EPS: -0.02
VRME income_statement (quarterly, 2025-06-30) — Diluted NI Availto Com Stockholders: -291000.00
VRME income_statement (quarterly, 2025-06-30) — EBIT: -322000.00
VRME income_statement (quarterly, 2025-06-30) — EBITDA: -36000.00
VRME cash_flow (quarterly, 2025-06-30) — Effect Of Exchange Rate Changes: 0.00
VRME cash_flow (quarterly, 2025-06-30) — End Cash Position: 6067000.00
VRME cash_flow (quarterly, 2025-06-30) — Financing Cash Flow: -174000.00
VRME cash_flow (quarterly, 2025-06-30) — Free Cash Flow: 534000.00
VRME balance_sheet (quarterly, 2025-06-30) — Gains Losses Not Affecting Retained Earnings: 0.00
VRME income_statement (quarterly, 2025-06-30) — General And Administrative Expense: 716000.00
VRME balance_sheet (quarterly, 2025-06-30) — Goodwill: 3988000.00
VRME balance_sheet (quarterly, 2025-06-30) — Goodwill And Other Intangible Assets: 9130000.00
VRME balance_sheet (quarterly, 2025-06-30) — Gross Accounts Receivable: 1108000.00
VRME balance_sheet (quarterly, 2025-06-30) — Gross PPE: 169000.00
VRME income_statement (quarterly, 2025-06-30) — Gross Profit: 1591000.00
VRME cash_flow (quarterly, 2025-06-30) — Income Tax Paid Supplemental Data: 0.00
VRME cash_flow (quarterly, 2025-06-30) — Interest Paid Supplemental Data: 0.00
VRME balance_sheet (quarterly, 2025-06-30) — Inventory: 41000.00
VRME balance_sheet (quarterly, 2025-06-30) — Invested Capital: 15186000.00
VRME cash_flow (quarterly, 2025-06-30) — Investing Cash Flow: -176000.00
VRME cash_flow (quarterly, 2025-06-30) — Issuance Of Capital Stock: 0.00
VRME balance_sheet (quarterly, 2025-06-30) — Long Term Capital Lease Obligation: 43000.00
VRME balance_sheet (quarterly, 2025-06-30) — Long Term Debt: 750000.00
VRME balance_sheet (quarterly, 2025-06-30) — Long Term Debt And Capital Lease Obligation: 793000.00
VRME cash_flow (quarterly, 2025-06-30) — Long Term Debt Payments: 0.00
VRME cash_flow (quarterly, 2025-06-30) — Net Common Stock Issuance: -153000.00
VRME cash_flow (quarterly, 2025-06-30) — Net Foreign Currency Exchange Gain Loss: 0.00
VRME income_statement (quarterly, 2025-06-30) — Net Income: -291000.00
VRME income_statement (quarterly, 2025-06-30) — Net Income Common Stockholders: -291000.00
VRME income_statement (quarterly, 2025-06-30) — Net Income Continuous Operations: -291000.00
VRME income_statement (quarterly, 2025-06-30) — Net Income From Continuing And Discontinued Operation: -291000.00
VRME income_statement (quarterly, 2025-06-30) — Net Income From Continuing Operation Net Minority Interest: -291000.00
VRME cash_flow (quarterly, 2025-06-30) — Net Income From Continuing Operations: -291000.00
VRME income_statement (quarterly, 2025-06-30) — Net Income Including Noncontrolling Interests: -291000.00
VRME cash_flow (quarterly, 2025-06-30) — Net Intangibles Purchase And Sale: 0.00
VRME income_statement (quarterly, 2025-06-30) — Net Interest Income: 32000.00
VRME cash_flow (quarterly, 2025-06-30) — Net Issuance Payments Of Debt: 0.00
VRME cash_flow (quarterly, 2025-06-30) — Net Long Term Debt Issuance: 0.00
VRME income_statement (quarterly, 2025-06-30) — Net Non Operating Interest Income Expense: 32000.00
VRME cash_flow (quarterly, 2025-06-30) — Net Other Financing Charges: -21000.00
VRME balance_sheet (quarterly, 2025-06-30) — Net PPE: 169000.00
VRME cash_flow (quarterly, 2025-06-30) — Net PPE Purchase And Sale: -6000.00
VRME balance_sheet (quarterly, 2025-06-30) — Net Tangible Assets: 5306000.00
VRME income_statement (quarterly, 2025-06-30) — Normalized EBITDA: -36000.00
VRME income_statement (quarterly, 2025-06-30) — Normalized Income: -291000.00
VRME cash_flow (quarterly, 2025-06-30) — Operating Cash Flow: 710000.00
VRME income_statement (quarterly, 2025-06-30) — Operating Income: -322000.00
VRME income_statement (quarterly, 2025-06-30) — Operating Revenue: 4520000.00
VRME balance_sheet (quarterly, 2025-06-30) — Ordinary Shares Number: 12414772.00
VRME balance_sheet (quarterly, 2025-06-30) — Other Current Assets: 335000.00
VRME income_statement (quarterly, 2025-06-30) — Other Gand A: 716000.00
VRME income_statement (quarterly, 2025-06-30) — Other Income Expense: -1000.00
VRME balance_sheet (quarterly, 2025-06-30) — Other Intangible Assets: 5142000.00
VRME cash_flow (quarterly, 2025-06-30) — Other Non Cash Items: 506000.00
VRME income_statement (quarterly, 2025-06-30) — Other Non Operating Income Expenses: -1000.00
VRME income_statement (quarterly, 2025-06-30) — Other Operating Expenses: 920000.00
VRME balance_sheet (quarterly, 2025-06-30) — Other Properties: 169000.00
VRME balance_sheet (quarterly, 2025-06-30) — Other Receivables: 324000.00
VRME balance_sheet (quarterly, 2025-06-30) — Payables: 1559000.00
VRME balance_sheet (quarterly, 2025-06-30) — Payables And Accrued Expenses: 1886000.00
VRME balance_sheet (quarterly, 2025-06-30) — Preferred Stock: 0.00
VRME income_statement (quarterly, 2025-06-30) — Pretax Income: -291000.00
VRME cash_flow (quarterly, 2025-06-30) — Proceeds From Stock Option Exercised: 0.00
VRME cash_flow (quarterly, 2025-06-30) — Provisionand Write Offof Assets: -5000.00
VRME cash_flow (quarterly, 2025-06-30) — Purchase Of Intangibles: 0.00
VRME cash_flow (quarterly, 2025-06-30) — Purchase Of PPE: -6000.00
VRME balance_sheet (quarterly, 2025-06-30) — Receivables: 1424000.00
VRME income_statement (quarterly, 2025-06-30) — Reconciled Cost Of Revenue: 2929000.00
VRME income_statement (quarterly, 2025-06-30) — Reconciled Depreciation: 286000.00
VRME cash_flow (quarterly, 2025-06-30) — Repayment Of Debt: 0.00
VRME cash_flow (quarterly, 2025-06-30) — Repurchase Of Capital Stock: -153000.00
VRME income_statement (quarterly, 2025-06-30) — Research And Development: 5000.00
VRME income_statement (quarterly, 2025-06-30) — Restructuring And Mergern Acquisition: 0.00
VRME balance_sheet (quarterly, 2025-06-30) — Retained Earnings: -86535000.00
VRME income_statement (quarterly, 2025-06-30) — Selling And Marketing Expense: 272000.00
VRME income_statement (quarterly, 2025-06-30) — Selling General And Administration: 988000.00
VRME balance_sheet (quarterly, 2025-06-30) — Share Issued: 12414772.00
VRME income_statement (quarterly, 2025-06-30) — Special Income Charges: 0.00
VRME cash_flow (quarterly, 2025-06-30) — Stock Based Compensation: -247000.00
VRME balance_sheet (quarterly, 2025-06-30) — Stockholders Equity: 14436000.00
VRME balance_sheet (quarterly, 2025-06-30) — Tangible Book Value: 5306000.00
VRME income_statement (quarterly, 2025-06-30) — Tax Effect Of Unusual Items: 0.00
VRME income_statement (quarterly, 2025-06-30) — Tax Rate For Calcs: 0.00
VRME balance_sheet (quarterly, 2025-06-30) — Total Assets: 17166000.00
VRME balance_sheet (quarterly, 2025-06-30) — Total Capitalization: 15186000.00
VRME balance_sheet (quarterly, 2025-06-30) — Total Debt: 844000.00
VRME balance_sheet (quarterly, 2025-06-30) — Total Equity Gross Minority Interest: 14436000.00
VRME income_statement (quarterly, 2025-06-30) — Total Expenses: 4842000.00
VRME balance_sheet (quarterly, 2025-06-30) — Total Liabilities Net Minority Interest: 2730000.00
VRME balance_sheet (quarterly, 2025-06-30) — Total Non Current Assets: 9299000.00
VRME balance_sheet (quarterly, 2025-06-30) — Total Non Current Liabilities Net Minority Interest: 793000.00
VRME income_statement (quarterly, 2025-06-30) — Total Other Finance Cost: -32000.00
VRME income_statement (quarterly, 2025-06-30) — Total Unusual Items: 0.00
VRME income_statement (quarterly, 2025-06-30) — Total Unusual Items Excluding Goodwill: 0.00
VRME balance_sheet (quarterly, 2025-06-30) — Treasury Shares Number: 410757.00
VRME balance_sheet (quarterly, 2025-06-30) — Treasury Stock: 434000.00
VRME balance_sheet (quarterly, 2025-06-30) — Working Capital: 5930000.00
VRME income_statement (quarterly, 2025-09-30) — +Operating Expense: 1655000.00
VRME income_statement (quarterly, 2025-09-30) — +Total Revenue: 5033000.00
VRME balance_sheet (quarterly, 2025-09-30) — Accounts Payable: 978000.00
VRME balance_sheet (quarterly, 2025-09-30) — Accounts Receivable: 1127000.00
VRME balance_sheet (quarterly, 2025-09-30) — Additional Paid In Capital: 101484000.00
VRME balance_sheet (quarterly, 2025-09-30) — Allowance For Doubtful Accounts Receivable: -9000.00
VRME cash_flow (quarterly, 2025-09-30) — Asset Impairment Charge: 3850000.00
VRME income_statement (quarterly, 2025-09-30) — Basic Average Shares: 12682423.00
VRME income_statement (quarterly, 2025-09-30) — Basic EPS: -0.26
VRME cash_flow (quarterly, 2025-09-30) — Beginning Cash Position: 6067000.00
VRME cash_flow (quarterly, 2025-09-30) — Capital Expenditure: -234000.00
VRME cash_flow (quarterly, 2025-09-30) — Capital Expenditure Reported: -233000.00
VRME balance_sheet (quarterly, 2025-09-30) — Capital Lease Obligations: 83000.00
VRME balance_sheet (quarterly, 2025-09-30) — Capital Stock: 13000.00
VRME balance_sheet (quarterly, 2025-09-30) — Cash And Cash Equivalents: 4007000.00
VRME balance_sheet (quarterly, 2025-09-30) — Cash Cash Equivalents And Short Term Investments: 4007000.00
VRME cash_flow (quarterly, 2025-09-30) — Cash Flow From Continuing Financing Activities: -69000.00
VRME cash_flow (quarterly, 2025-09-30) — Cash Flow From Continuing Investing Activities: -2234000.00
VRME cash_flow (quarterly, 2025-09-30) — Cash Flow From Continuing Operating Activities: 243000.00
VRME cash_flow (quarterly, 2025-09-30) — Change In Account Payable: -558000.00
VRME cash_flow (quarterly, 2025-09-30) — Change In Inventory: 9000.00
VRME cash_flow (quarterly, 2025-09-30) — Change In Payable: -558000.00
VRME cash_flow (quarterly, 2025-09-30) — Change In Payables And Accrued Expense: -558000.00
VRME cash_flow (quarterly, 2025-09-30) — Change In Prepaid Assets: -3000.00
VRME cash_flow (quarterly, 2025-09-30) — Change In Receivables: -85000.00
VRME cash_flow (quarterly, 2025-09-30) — Change In Working Capital: -637000.00
VRME cash_flow (quarterly, 2025-09-30) — Changes In Account Receivables: -28000.00
VRME cash_flow (quarterly, 2025-09-30) — Changes In Cash: -2060000.00
VRME balance_sheet (quarterly, 2025-09-30) — Common Stock: 13000.00
VRME balance_sheet (quarterly, 2025-09-30) — Common Stock Equity: 11104000.00
VRME cash_flow (quarterly, 2025-09-30) — Common Stock Issuance: 0.00
VRME cash_flow (quarterly, 2025-09-30) — Common Stock Payments: -68000.00
VRME income_statement (quarterly, 2025-09-30) — Cost Of Revenue: 2960000.00
VRME balance_sheet (quarterly, 2025-09-30) — Current Accrued Expenses: 348000.00
VRME balance_sheet (quarterly, 2025-09-30) — Current Assets: 7874000.00
VRME balance_sheet (quarterly, 2025-09-30) — Current Capital Lease Obligation: 51000.00
VRME balance_sheet (quarterly, 2025-09-30) — Current Debt: 750000.00
VRME balance_sheet (quarterly, 2025-09-30) — Current Debt And Capital Lease Obligation: 801000.00
VRME balance_sheet (quarterly, 2025-09-30) — Current Liabilities: 2127000.00
VRME cash_flow (quarterly, 2025-09-30) — Depreciation Amortization Depletion: 281000.00
VRME cash_flow (quarterly, 2025-09-30) — Depreciation And Amortization: 281000.00
VRME income_statement (quarterly, 2025-09-30) — Diluted Average Shares: 12682423.00
VRME income_statement (quarterly, 2025-09-30) — Diluted EPS: -0.26
VRME income_statement (quarterly, 2025-09-30) — Diluted NI Availto Com Stockholders: -3356000.00
VRME income_statement (quarterly, 2025-09-30) — EBIT: 418000.00
VRME income_statement (quarterly, 2025-09-30) — EBITDA: 699000.00
VRME cash_flow (quarterly, 2025-09-30) — Effect Of Exchange Rate Changes: 0.00
VRME cash_flow (quarterly, 2025-09-30) — End Cash Position: 4007000.00
VRME cash_flow (quarterly, 2025-09-30) — Financing Cash Flow: -69000.00
VRME cash_flow (quarterly, 2025-09-30) — Free Cash Flow: 9000.00
VRME cash_flow (quarterly, 2025-09-30) — Gain Loss On Sale Of PPE: 0.00
VRME balance_sheet (quarterly, 2025-09-30) — Gains Losses Not Affecting Retained Earnings: 0.00
VRME income_statement (quarterly, 2025-09-30) — General And Administrative Expense: 669000.00
VRME balance_sheet (quarterly, 2025-09-30) — Goodwill: 2926000.00
VRME balance_sheet (quarterly, 2025-09-30) — Goodwill And Other Intangible Assets: 5243000.00
VRME balance_sheet (quarterly, 2025-09-30) — Gross Accounts Receivable: 1136000.00
VRME balance_sheet (quarterly, 2025-09-30) — Gross PPE: 146000.00
VRME income_statement (quarterly, 2025-09-30) — Gross Profit: 2073000.00
VRME income_statement (quarterly, 2025-09-30) — Impairment Of Capital Assets: 3850000.00
VRME cash_flow (quarterly, 2025-09-30) — Income Tax Paid Supplemental Data: 0.00
VRME cash_flow (quarterly, 2025-09-30) — Interest Paid Supplemental Data: 30000.00
VRME balance_sheet (quarterly, 2025-09-30) — Inventory: 32000.00
VRME balance_sheet (quarterly, 2025-09-30) — Invested Capital: 11854000.00
VRME cash_flow (quarterly, 2025-09-30) — Investing Cash Flow: -2234000.00
VRME cash_flow (quarterly, 2025-09-30) — Issuance Of Capital Stock: 0.00
VRME balance_sheet (quarterly, 2025-09-30) — Long Term Capital Lease Obligation: 32000.00
VRME balance_sheet (quarterly, 2025-09-30) — Long Term Debt And Capital Lease Obligation: 32000.00
VRME cash_flow (quarterly, 2025-09-30) — Long Term Debt Payments: 0.00
VRME cash_flow (quarterly, 2025-09-30) — Net Common Stock Issuance: -68000.00
VRME cash_flow (quarterly, 2025-09-30) — Net Foreign Currency Exchange Gain Loss: 0.00
VRME income_statement (quarterly, 2025-09-30) — Net Income: -3356000.00
VRME income_statement (quarterly, 2025-09-30) — Net Income Common Stockholders: -3356000.00
VRME income_statement (quarterly, 2025-09-30) — Net Income Continuous Operations: -3356000.00
VRME income_statement (quarterly, 2025-09-30) — Net Income From Continuing And Discontinued Operation: -3356000.00
VRME income_statement (quarterly, 2025-09-30) — Net Income From Continuing Operation Net Minority Interest: -3356000.00
VRME cash_flow (quarterly, 2025-09-30) — Net Income From Continuing Operations: -3356000.00
VRME income_statement (quarterly, 2025-09-30) — Net Income Including Noncontrolling Interests: -3356000.00
VRME cash_flow (quarterly, 2025-09-30) — Net Intangibles Purchase And Sale: 0.00
VRME income_statement (quarterly, 2025-09-30) — Net Interest Income: 67000.00
VRME cash_flow (quarterly, 2025-09-30) — Net Issuance Payments Of Debt: 0.00
VRME cash_flow (quarterly, 2025-09-30) — Net Long Term Debt Issuance: 0.00
VRME income_statement (quarterly, 2025-09-30) — Net Non Operating Interest Income Expense: 67000.00
VRME cash_flow (quarterly, 2025-09-30) — Net Other Financing Charges: -1000.00
VRME balance_sheet (quarterly, 2025-09-30) — Net PPE: 146000.00
VRME cash_flow (quarterly, 2025-09-30) — Net PPE Purchase And Sale: -1000.00
VRME balance_sheet (quarterly, 2025-09-30) — Net Tangible Assets: 5861000.00
VRME income_statement (quarterly, 2025-09-30) — Normalized EBITDA: 4549000.00
VRME income_statement (quarterly, 2025-09-30) — Normalized Income: 494000.00
VRME balance_sheet (quarterly, 2025-09-30) — Notes Receivable: 1988000.00
VRME cash_flow (quarterly, 2025-09-30) — Operating Cash Flow: 243000.00
VRME cash_flow (quarterly, 2025-09-30) — Operating Gains Losses: 0.00
VRME income_statement (quarterly, 2025-09-30) — Operating Income: 418000.00
VRME income_statement (quarterly, 2025-09-30) — Operating Revenue: 5033000.00
VRME balance_sheet (quarterly, 2025-09-30) — Ordinary Shares Number: 12252977.00
VRME balance_sheet (quarterly, 2025-09-30) — Other Current Assets: 339000.00
VRME balance_sheet (quarterly, 2025-09-30) — Other Current Borrowings: 750000.00
VRME income_statement (quarterly, 2025-09-30) — Other Gand A: 669000.00
VRME income_statement (quarterly, 2025-09-30) — Other Income Expense: -3841000.00
VRME balance_sheet (quarterly, 2025-09-30) — Other Intangible Assets: 2317000.00
VRME cash_flow (quarterly, 2025-09-30) — Other Non Cash Items: 92000.00
VRME income_statement (quarterly, 2025-09-30) — Other Non Operating Income Expenses: 9000.00
VRME income_statement (quarterly, 2025-09-30) — Other Operating Expenses: 744000.00
VRME balance_sheet (quarterly, 2025-09-30) — Other Properties: 146000.00
VRME balance_sheet (quarterly, 2025-09-30) — Other Receivables: 381000.00
VRME balance_sheet (quarterly, 2025-09-30) — Payables: 978000.00
VRME balance_sheet (quarterly, 2025-09-30) — Payables And Accrued Expenses: 1326000.00
VRME balance_sheet (quarterly, 2025-09-30) — Preferred Stock: 0.00
VRME income_statement (quarterly, 2025-09-30) — Pretax Income: -3356000.00
VRME cash_flow (quarterly, 2025-09-30) — Proceeds From Stock Option Exercised: 0.00
VRME cash_flow (quarterly, 2025-09-30) — Provisionand Write Offof Assets: 13000.00
VRME cash_flow (quarterly, 2025-09-30) — Purchase Of Intangibles: 0.00
VRME cash_flow (quarterly, 2025-09-30) — Purchase Of PPE: -1000.00
VRME balance_sheet (quarterly, 2025-09-30) — Receivables: 3496000.00
VRME income_statement (quarterly, 2025-09-30) — Reconciled Cost Of Revenue: 2960000.00
VRME income_statement (quarterly, 2025-09-30) — Reconciled Depreciation: 281000.00
VRME cash_flow (quarterly, 2025-09-30) — Repayment Of Debt: 0.00
VRME cash_flow (quarterly, 2025-09-30) — Repurchase Of Capital Stock: -68000.00
VRME income_statement (quarterly, 2025-09-30) — Research And Development: 5000.00
VRME income_statement (quarterly, 2025-09-30) — Restructuring And Mergern Acquisition: 0.00
VRME balance_sheet (quarterly, 2025-09-30) — Retained Earnings: -89891000.00
VRME income_statement (quarterly, 2025-09-30) — Selling And Marketing Expense: 237000.00
VRME income_statement (quarterly, 2025-09-30) — Selling General And Administration: 906000.00
VRME balance_sheet (quarterly, 2025-09-30) — Share Issued: 12734425.00
VRME income_statement (quarterly, 2025-09-30) — Special Income Charges: -3850000.00
VRME cash_flow (quarterly, 2025-09-30) — Stock Based Compensation: 0.00
VRME balance_sheet (quarterly, 2025-09-30) — Stockholders Equity: 11104000.00
VRME balance_sheet (quarterly, 2025-09-30) — Tangible Book Value: 5861000.00
VRME income_statement (quarterly, 2025-09-30) — Tax Effect Of Unusual Items: 0.00
VRME income_statement (quarterly, 2025-09-30) — Tax Rate For Calcs: 0.00
VRME balance_sheet (quarterly, 2025-09-30) — Total Assets: 13263000.00
VRME balance_sheet (quarterly, 2025-09-30) — Total Capitalization: 11104000.00
VRME balance_sheet (quarterly, 2025-09-30) — Total Debt: 833000.00
VRME balance_sheet (quarterly, 2025-09-30) — Total Equity Gross Minority Interest: 11104000.00
VRME income_statement (quarterly, 2025-09-30) — Total Expenses: 4615000.00
VRME balance_sheet (quarterly, 2025-09-30) — Total Liabilities Net Minority Interest: 2159000.00
VRME balance_sheet (quarterly, 2025-09-30) — Total Non Current Assets: 5389000.00
VRME balance_sheet (quarterly, 2025-09-30) — Total Non Current Liabilities Net Minority Interest: 32000.00
VRME income_statement (quarterly, 2025-09-30) — Total Other Finance Cost: -67000.00
VRME income_statement (quarterly, 2025-09-30) — Total Unusual Items: -3850000.00
VRME income_statement (quarterly, 2025-09-30) — Total Unusual Items Excluding Goodwill: -3850000.00
VRME balance_sheet (quarterly, 2025-09-30) — Treasury Shares Number: 481448.00
VRME balance_sheet (quarterly, 2025-09-30) — Treasury Stock: 502000.00
VRME balance_sheet (quarterly, 2025-09-30) — Working Capital: 5747000.00
VRME income_statement (annual, 2025-12-31) — +Operating Expense: 7541000.00
VRME income_statement (quarterly, 2025-12-31) — +Operating Expense: 1890000.00
VRME income_statement (annual, 2025-12-31) — +Total Revenue: 16398000.00
VRME income_statement (quarterly, 2025-12-31) — +Total Revenue: 2390000.00
VRME balance_sheet (annual, 2025-12-31) — Accounts Payable: 745000.00
VRME balance_sheet (quarterly, 2025-12-31) — Accounts Payable: 745000.00
VRME balance_sheet (annual, 2025-12-31) — Accounts Receivable: 857000.00
VRME balance_sheet (quarterly, 2025-12-31) — Accounts Receivable: 857000.00
VRME balance_sheet (annual, 2025-12-31) — Additional Paid In Capital: 102059000.00
VRME balance_sheet (quarterly, 2025-12-31) — Additional Paid In Capital: 102059000.00
VRME balance_sheet (annual, 2025-12-31) — Allowance For Doubtful Accounts Receivable: -10000.00
VRME balance_sheet (quarterly, 2025-12-31) — Allowance For Doubtful Accounts Receivable: -10000.00
VRME cash_flow (annual, 2025-12-31) — Asset Impairment Charge: 3850000.00
VRME cash_flow (quarterly, 2025-12-31) — Asset Impairment Charge: 0.00
VRME income_statement (annual, 2025-12-31) — Basic Average Shares: 12619512.00
VRME income_statement (quarterly, 2025-12-31) — Basic Average Shares: 12846593.00
VRME income_statement (annual, 2025-12-31) — Basic EPS: -0.39
VRME income_statement (quarterly, 2025-12-31) — Basic EPS: -0.05
VRME cash_flow (annual, 2025-12-31) — Beginning Cash Position: 2823000.00
VRME cash_flow (quarterly, 2025-12-31) — Beginning Cash Position: 4007000.00
VRME cash_flow (annual, 2025-12-31) — Capital Expenditure: -733000.00
VRME cash_flow (quarterly, 2025-12-31) — Capital Expenditure: -167000.00
VRME cash_flow (annual, 2025-12-31) — Capital Expenditure Reported: -715000.00
VRME cash_flow (quarterly, 2025-12-31) — Capital Expenditure Reported: -156000.00
VRME balance_sheet (annual, 2025-12-31) — Capital Lease Obligations: 0.00
VRME balance_sheet (quarterly, 2025-12-31) — Capital Lease Obligations: 0.00
VRME balance_sheet (annual, 2025-12-31) — Capital Stock: 14000.00
VRME balance_sheet (quarterly, 2025-12-31) — Capital Stock: 14000.00
VRME balance_sheet (annual, 2025-12-31) — Cash And Cash Equivalents: 4353000.00
VRME balance_sheet (quarterly, 2025-12-31) — Cash And Cash Equivalents: 4353000.00
VRME balance_sheet (annual, 2025-12-31) — Cash Cash Equivalents And Short Term Investments: 4353000.00
VRME balance_sheet (quarterly, 2025-12-31) — Cash Cash Equivalents And Short Term Investments: 4353000.00
VRME cash_flow (annual, 2025-12-31) — Cash Flow From Continuing Financing Activities: 3660000.00
VRME cash_flow (quarterly, 2025-12-31) — Cash Flow From Continuing Financing Activities: 459000.00
VRME cash_flow (annual, 2025-12-31) — Cash Flow From Continuing Investing Activities: -2733000.00
VRME cash_flow (quarterly, 2025-12-31) — Cash Flow From Continuing Investing Activities: -167000.00
VRME cash_flow (annual, 2025-12-31) — Cash Flow From Continuing Operating Activities: 603000.00
VRME cash_flow (quarterly, 2025-12-31) — Cash Flow From Continuing Operating Activities: 54000.00
VRME cash_flow (annual, 2025-12-31) — Change In Account Payable: -2346000.00
VRME cash_flow (quarterly, 2025-12-31) — Change In Account Payable: -55000.00
VRME cash_flow (annual, 2025-12-31) — Change In Inventory: 17000.00
VRME cash_flow (quarterly, 2025-12-31) — Change In Inventory: -5000.00
VRME cash_flow (annual, 2025-12-31) — Change In Payable: -2346000.00
VRME cash_flow (quarterly, 2025-12-31) — Change In Payable: -55000.00
VRME cash_flow (annual, 2025-12-31) — Change In Payables And Accrued Expense: -2346000.00
VRME cash_flow (quarterly, 2025-12-31) — Change In Payables And Accrued Expense: -55000.00
VRME cash_flow (annual, 2025-12-31) — Change In Prepaid Assets: -33000.00
VRME cash_flow (quarterly, 2025-12-31) — Change In Prepaid Assets: 186000.00
VRME cash_flow (annual, 2025-12-31) — Change In Receivables: 2177000.00
VRME cash_flow (quarterly, 2025-12-31) — Change In Receivables: 312000.00
VRME cash_flow (annual, 2025-12-31) — Change In Working Capital: -185000.00
VRME cash_flow (quarterly, 2025-12-31) — Change In Working Capital: 438000.00
VRME cash_flow (annual, 2025-12-31) — Changes In Account Receivables: 1782000.00
VRME cash_flow (quarterly, 2025-12-31) — Changes In Account Receivables: 269000.00
VRME cash_flow (annual, 2025-12-31) — Changes In Cash: 1530000.00
VRME cash_flow (quarterly, 2025-12-31) — Changes In Cash: 346000.00
VRME balance_sheet (annual, 2025-12-31) — Common Stock: 14000.00
VRME balance_sheet (quarterly, 2025-12-31) — Common Stock: 14000.00
VRME balance_sheet (annual, 2025-12-31) — Common Stock Equity: 10993000.00
VRME balance_sheet (quarterly, 2025-12-31) — Common Stock Equity: 10993000.00
VRME cash_flow (annual, 2025-12-31) — Common Stock Issuance: 475000.00
VRME cash_flow (quarterly, 2025-12-31) — Common Stock Issuance: 475000.00
VRME cash_flow (annual, 2025-12-31) — Common Stock Payments: -221000.00
VRME cash_flow (quarterly, 2025-12-31) — Common Stock Payments: 0.00
VRME income_statement (annual, 2025-12-31) — Cost Of Revenue: 10077000.00
VRME income_statement (quarterly, 2025-12-31) — Cost Of Revenue: 1223000.00
VRME balance_sheet (annual, 2025-12-31) — Current Accrued Expenses: 530000.00
VRME balance_sheet (quarterly, 2025-12-31) — Current Accrued Expenses: 530000.00
VRME balance_sheet (annual, 2025-12-31) — Current Assets: 7727000.00
VRME balance_sheet (quarterly, 2025-12-31) — Current Assets: 7727000.00
VRME balance_sheet (annual, 2025-12-31) — Current Capital Lease Obligation: 0.00
VRME balance_sheet (quarterly, 2025-12-31) — Current Capital Lease Obligation: 0.00
VRME balance_sheet (annual, 2025-12-31) — Current Debt: 750000.00
VRME balance_sheet (quarterly, 2025-12-31) — Current Debt: 750000.00
VRME balance_sheet (annual, 2025-12-31) — Current Debt And Capital Lease Obligation: 750000.00
VRME balance_sheet (quarterly, 2025-12-31) — Current Debt And Capital Lease Obligation: 750000.00
VRME balance_sheet (annual, 2025-12-31) — Current Liabilities: 2025000.00
VRME balance_sheet (quarterly, 2025-12-31) — Current Liabilities: 2025000.00
VRME cash_flow (annual, 2025-12-31) — Depreciation Amortization Depletion: 984000.00
VRME cash_flow (quarterly, 2025-12-31) — Depreciation Amortization Depletion: 131000.00
VRME cash_flow (annual, 2025-12-31) — Depreciation And Amortization: 984000.00
VRME cash_flow (quarterly, 2025-12-31) — Depreciation And Amortization: 131000.00
VRME income_statement (annual, 2025-12-31) — Diluted Average Shares: 12619512.00
VRME income_statement (quarterly, 2025-12-31) — Diluted Average Shares: 12846593.00
VRME income_statement (annual, 2025-12-31) — Diluted EPS: -0.39
VRME income_statement (quarterly, 2025-12-31) — Diluted EPS: -0.05
VRME income_statement (annual, 2025-12-31) — Diluted NI Availto Com Stockholders: -4905000.00
VRME income_statement (quarterly, 2025-12-31) — Diluted NI Availto Com Stockholders: -687000.00
VRME income_statement (annual, 2025-12-31) — EBIT: -1220000.00
VRME income_statement (quarterly, 2025-12-31) — EBIT: -723000.00
VRME income_statement (annual, 2025-12-31) — EBITDA: -236000.00
VRME income_statement (quarterly, 2025-12-31) — EBITDA: -592000.00
VRME cash_flow (annual, 2025-12-31) — Effect Of Exchange Rate Changes: 0.00
VRME cash_flow (quarterly, 2025-12-31) — Effect Of Exchange Rate Changes: 0.00
VRME cash_flow (annual, 2025-12-31) — End Cash Position: 4353000.00
VRME cash_flow (quarterly, 2025-12-31) — End Cash Position: 4353000.00
VRME cash_flow (annual, 2025-12-31) — Financing Cash Flow: 3660000.00
VRME cash_flow (quarterly, 2025-12-31) — Financing Cash Flow: 459000.00
VRME cash_flow (annual, 2025-12-31) — Free Cash Flow: -130000.00
VRME cash_flow (quarterly, 2025-12-31) — Free Cash Flow: -113000.00
VRME cash_flow (annual, 2025-12-31) — Gain Loss On Sale Of Business: 0.00
VRME cash_flow (annual, 2025-12-31) — Gain Loss On Sale Of PPE: 58000.00
VRME cash_flow (quarterly, 2025-12-31) — Gain Loss On Sale Of PPE: 57000.00
VRME income_statement (annual, 2025-12-31) — Gain On Sale Of Business: 0.00
VRME balance_sheet (annual, 2025-12-31) — Gains Losses Not Affecting Retained Earnings: 0.00
VRME balance_sheet (quarterly, 2025-12-31) — Gains Losses Not Affecting Retained Earnings: 0.00
VRME income_statement (annual, 2025-12-31) — General And Administrative Expense: 3416000.00
VRME income_statement (quarterly, 2025-12-31) — General And Administrative Expense: 1175000.00
VRME balance_sheet (annual, 2025-12-31) — Goodwill: 2926000.00
VRME balance_sheet (quarterly, 2025-12-31) — Goodwill: 2926000.00
VRME balance_sheet (annual, 2025-12-31) — Goodwill And Other Intangible Assets: 5271000.00
VRME balance_sheet (quarterly, 2025-12-31) — Goodwill And Other Intangible Assets: 5271000.00
VRME balance_sheet (annual, 2025-12-31) — Gross Accounts Receivable: 867000.00
VRME balance_sheet (quarterly, 2025-12-31) — Gross Accounts Receivable: 867000.00
VRME balance_sheet (annual, 2025-12-31) — Gross PPE: 20000.00
VRME balance_sheet (quarterly, 2025-12-31) — Gross PPE: 20000.00
VRME income_statement (annual, 2025-12-31) — Gross Profit: 6321000.00
VRME income_statement (quarterly, 2025-12-31) — Gross Profit: 1167000.00
VRME income_statement (annual, 2025-12-31) — Impairment Of Capital Assets: 3850000.00
VRME income_statement (quarterly, 2025-12-31) — Impairment Of Capital Assets: 0.00
VRME cash_flow (annual, 2025-12-31) — Income Tax Paid Supplemental Data: 24000.00
VRME cash_flow (quarterly, 2025-12-31) — Income Tax Paid Supplemental Data: 24000.00
VRME cash_flow (annual, 2025-12-31) — Interest Paid Supplemental Data: 70000.00
VRME cash_flow (quarterly, 2025-12-31) — Interest Paid Supplemental Data: 0.00
VRME balance_sheet (annual, 2025-12-31) — Inventory: 37000.00
VRME balance_sheet (quarterly, 2025-12-31) — Inventory: 37000.00
VRME balance_sheet (annual, 2025-12-31) — Invested Capital: 11743000.00
VRME balance_sheet (quarterly, 2025-12-31) — Invested Capital: 11743000.00
VRME cash_flow (annual, 2025-12-31) — Investing Cash Flow: -2733000.00
VRME cash_flow (quarterly, 2025-12-31) — Investing Cash Flow: -167000.00
VRME cash_flow (annual, 2025-12-31) — Issuance Of Capital Stock: 475000.00
VRME cash_flow (quarterly, 2025-12-31) — Issuance Of Capital Stock: 475000.00
VRME balance_sheet (annual, 2025-12-31) — Long Term Capital Lease Obligation: 0.00
VRME balance_sheet (quarterly, 2025-12-31) — Long Term Capital Lease Obligation: 0.00
VRME balance_sheet (annual, 2025-12-31) — Long Term Debt And Capital Lease Obligation: 0.00
VRME balance_sheet (quarterly, 2025-12-31) — Long Term Debt And Capital Lease Obligation: 0.00
VRME cash_flow (annual, 2025-12-31) — Long Term Debt Payments: -875000.00
VRME cash_flow (quarterly, 2025-12-31) — Long Term Debt Payments: 0.00
VRME cash_flow (annual, 2025-12-31) — Net Business Purchase And Sale: 0.00
VRME cash_flow (annual, 2025-12-31) — Net Common Stock Issuance: 254000.00
VRME cash_flow (quarterly, 2025-12-31) — Net Common Stock Issuance: 475000.00
VRME cash_flow (annual, 2025-12-31) — Net Foreign Currency Exchange Gain Loss: 0.00
VRME cash_flow (quarterly, 2025-12-31) — Net Foreign Currency Exchange Gain Loss: 0.00
VRME income_statement (annual, 2025-12-31) — Net Income: -4905000.00
VRME income_statement (quarterly, 2025-12-31) — Net Income: -687000.00
VRME income_statement (annual, 2025-12-31) — Net Income Common Stockholders: -4905000.00
VRME income_statement (quarterly, 2025-12-31) — Net Income Common Stockholders: -687000.00
VRME income_statement (annual, 2025-12-31) — Net Income Continuous Operations: -4905000.00
VRME income_statement (quarterly, 2025-12-31) — Net Income Continuous Operations: -687000.00
VRME income_statement (annual, 2025-12-31) — Net Income From Continuing And Discontinued Operation: -4905000.00
VRME income_statement (quarterly, 2025-12-31) — Net Income From Continuing And Discontinued Operation: -687000.00
VRME income_statement (annual, 2025-12-31) — Net Income From Continuing Operation Net Minority Interest: -4905000.00
VRME income_statement (quarterly, 2025-12-31) — Net Income From Continuing Operation Net Minority Interest: -687000.00
VRME cash_flow (annual, 2025-12-31) — Net Income From Continuing Operations: -4905000.00
VRME cash_flow (quarterly, 2025-12-31) — Net Income From Continuing Operations: -687000.00
VRME income_statement (annual, 2025-12-31) — Net Income Including Noncontrolling Interests: -4905000.00
VRME income_statement (quarterly, 2025-12-31) — Net Income Including Noncontrolling Interests: -687000.00
VRME cash_flow (annual, 2025-12-31) — Net Intangibles Purchase And Sale: 0.00
VRME cash_flow (quarterly, 2025-12-31) — Net Intangibles Purchase And Sale: 0.00
VRME income_statement (annual, 2025-12-31) — Net Interest Income: 214000.00