speb/financial-data huggingface dataset:
MACF.L cash_flow (annual, 2024-12-31) — Net PPE Purchase And Sale: -2880000.00
MACF.L cash_flow (annual, 2024-12-31) — Net Short Term Debt Issuance: 8386000.00
MACF.L balance_sheet (annual, 2024-12-31) — Net Tangible Assets: 25303000.00
MACF.L balance_sheet (quarterly, 2024-12-31) — Net Tangible Assets: 25303000.00
MACF.L balance_sheet (annual, 2024-12-31) — Non Current Deferred Taxes Assets: 145000.00
MACF.L balance_sheet (quarterly, 2024-12-31) — Non Current Deferred Taxes Assets: 145000.00
MACF.L balance_sheet (annual, 2024-12-31) — Non Current Deferred Taxes Liabilities: 10937000.00
MACF.L balance_sheet (quarterly, 2024-12-31) — Non Current Deferred Taxes Liabilities: 10937000.00
MACF.L income_statement (annual, 2024-12-31) — Normalized EBITDA: 39402000.00
MACF.L income_statement (annual, 2024-12-31) — Normalized Income: 15530000.00
MACF.L cash_flow (annual, 2024-12-31) — Operating Cash Flow: 25428000.00
MACF.L income_statement (annual, 2024-12-31) — Operating Income: 23597000.00
MACF.L income_statement (annual, 2024-12-31) — Operating Revenue: 270437000.00
MACF.L balance_sheet (annual, 2024-12-31) — Ordinary Shares Number: 159269932.00
MACF.L balance_sheet (quarterly, 2024-12-31) — Ordinary Shares Number: 159269932.00
MACF.L balance_sheet (annual, 2024-12-31) — Other Intangible Assets: 28387000.00
MACF.L balance_sheet (quarterly, 2024-12-31) — Other Intangible Assets: 28387000.00
MACF.L cash_flow (annual, 2024-12-31) — Other Non Cash Items: 1896000.00
MACF.L balance_sheet (annual, 2024-12-31) — Other Non Current Liabilities: 2330000.00
MACF.L balance_sheet (quarterly, 2024-12-31) — Other Non Current Liabilities: 2330000.00
MACF.L balance_sheet (annual, 2024-12-31) — Other Payable: 3925000.00
MACF.L balance_sheet (quarterly, 2024-12-31) — Other Payable: 3925000.00
MACF.L balance_sheet (annual, 2024-12-31) — Other Properties: 11817000.00
MACF.L balance_sheet (quarterly, 2024-12-31) — Other Properties: 11817000.00
MACF.L balance_sheet (annual, 2024-12-31) — Other Receivables: 3554000.00
MACF.L balance_sheet (quarterly, 2024-12-31) — Other Receivables: 3554000.00
MACF.L income_statement (annual, 2024-12-31) — Otherunder Preferred Stock Dividend: 0.00
MACF.L balance_sheet (annual, 2024-12-31) — Payables: 43321000.00
MACF.L balance_sheet (quarterly, 2024-12-31) — Payables: 43321000.00
MACF.L balance_sheet (annual, 2024-12-31) — Prepaid Assets: 3200000.00
MACF.L balance_sheet (quarterly, 2024-12-31) — Prepaid Assets: 3200000.00
MACF.L income_statement (annual, 2024-12-31) — Pretax Income: 20896000.00
MACF.L balance_sheet (annual, 2024-12-31) — Properties: 0.00
MACF.L balance_sheet (quarterly, 2024-12-31) — Properties: 0.00
MACF.L cash_flow (annual, 2024-12-31) — Purchase Of Business: -10600000.00
MACF.L cash_flow (annual, 2024-12-31) — Purchase Of Intangibles: 0.00
MACF.L cash_flow (annual, 2024-12-31) — Purchase Of PPE: -2925000.00
MACF.L balance_sheet (annual, 2024-12-31) — Raw Materials: 1171000.00
MACF.L balance_sheet (quarterly, 2024-12-31) — Raw Materials: 1171000.00
MACF.L income_statement (annual, 2024-12-31) — Reconciled Cost Of Revenue: 165065000.00
MACF.L income_statement (annual, 2024-12-31) — Reconciled Depreciation: 15367000.00
MACF.L cash_flow (annual, 2024-12-31) — Repayment Of Debt: 0.00
MACF.L cash_flow (annual, 2024-12-31) — Repurchase Of Capital Stock: -392000.00
MACF.L balance_sheet (annual, 2024-12-31) — Retained Earnings: 69215000.00
MACF.L balance_sheet (quarterly, 2024-12-31) — Retained Earnings: 69215000.00
MACF.L cash_flow (annual, 2024-12-31) — Sale Of PPE: 45000.00
MACF.L income_statement (annual, 2024-12-31) — Selling And Marketing Expense: 11165000.00
MACF.L income_statement (annual, 2024-12-31) — Selling General And Administration: 81775000.00
MACF.L balance_sheet (annual, 2024-12-31) — Share Issued: 159600000.00
MACF.L balance_sheet (quarterly, 2024-12-31) — Share Issued: 159600000.00
MACF.L cash_flow (annual, 2024-12-31) — Short Term Debt Issuance: 8386000.00
MACF.L cash_flow (annual, 2024-12-31) — Short Term Debt Payments: 0.00
MACF.L cash_flow (annual, 2024-12-31) — Stock Based Compensation: -270000.00
MACF.L balance_sheet (annual, 2024-12-31) — Stockholders Equity: 123273000.00
MACF.L balance_sheet (quarterly, 2024-12-31) — Stockholders Equity: 123273000.00
MACF.L balance_sheet (annual, 2024-12-31) — Tangible Book Value: 25303000.00
MACF.L balance_sheet (quarterly, 2024-12-31) — Tangible Book Value: 25303000.00
MACF.L income_statement (annual, 2024-12-31) — Tax Effect Of Unusual Items: 0.00
MACF.L income_statement (annual, 2024-12-31) — Tax Provision: 5366000.00
MACF.L income_statement (annual, 2024-12-31) — Tax Rate For Calcs: 0.26
MACF.L balance_sheet (annual, 2024-12-31) — Taxes Receivable: 1089000.00
MACF.L balance_sheet (quarterly, 2024-12-31) — Taxes Receivable: 1089000.00
MACF.L cash_flow (annual, 2024-12-31) — Taxes Refund Paid: -6773000.00
MACF.L balance_sheet (annual, 2024-12-31) — Total Assets: 246931000.00
MACF.L balance_sheet (quarterly, 2024-12-31) — Total Assets: 246931000.00
MACF.L balance_sheet (annual, 2024-12-31) — Total Capitalization: 123273000.00
MACF.L balance_sheet (quarterly, 2024-12-31) — Total Capitalization: 123273000.00
MACF.L balance_sheet (annual, 2024-12-31) — Total Debt: 57722000.00
MACF.L balance_sheet (quarterly, 2024-12-31) — Total Debt: 57722000.00
MACF.L balance_sheet (annual, 2024-12-31) — Total Equity Gross Minority Interest: 123273000.00
MACF.L balance_sheet (quarterly, 2024-12-31) — Total Equity Gross Minority Interest: 123273000.00
MACF.L income_statement (annual, 2024-12-31) — Total Expenses: 246840000.00
MACF.L balance_sheet (annual, 2024-12-31) — Total Liabilities Net Minority Interest: 123658000.00
MACF.L balance_sheet (quarterly, 2024-12-31) — Total Liabilities Net Minority Interest: 123658000.00
MACF.L balance_sheet (annual, 2024-12-31) — Total Non Current Assets: 159470000.00
MACF.L balance_sheet (quarterly, 2024-12-31) — Total Non Current Assets: 159470000.00
MACF.L balance_sheet (annual, 2024-12-31) — Total Non Current Liabilities Net Minority Interest: 49247000.00
MACF.L balance_sheet (quarterly, 2024-12-31) — Total Non Current Liabilities Net Minority Interest: 49247000.00
MACF.L income_statement (annual, 2024-12-31) — Total Operating Income As Reported: 23597000.00
MACF.L income_statement (annual, 2024-12-31) — Total Other Finance Cost: -438000.00
MACF.L balance_sheet (annual, 2024-12-31) — Total Tax Payable: 4964000.00
MACF.L balance_sheet (quarterly, 2024-12-31) — Total Tax Payable: 4964000.00
MACF.L balance_sheet (annual, 2024-12-31) — Treasury Shares Number: 330068.00
MACF.L balance_sheet (quarterly, 2024-12-31) — Treasury Shares Number: 330068.00
MACF.L balance_sheet (annual, 2024-12-31) — Treasury Stock: 429000.00
MACF.L balance_sheet (quarterly, 2024-12-31) — Treasury Stock: 429000.00
MACF.L balance_sheet (annual, 2024-12-31) — Work In Process: 226000.00
MACF.L balance_sheet (quarterly, 2024-12-31) — Work In Process: 226000.00
MACF.L balance_sheet (annual, 2024-12-31) — Working Capital: 13050000.00
MACF.L balance_sheet (quarterly, 2024-12-31) — Working Capital: 13050000.00
MACF.L balance_sheet (quarterly, 2025-06-30) — Accounts Payable: 57648000.00
MACF.L balance_sheet (quarterly, 2025-06-30) — Accounts Receivable: 58969000.00
MACF.L balance_sheet (quarterly, 2025-06-30) — Additional Paid In Capital: 14558000.00
MACF.L balance_sheet (quarterly, 2025-06-30) — Capital Lease Obligations: 51264000.00
MACF.L balance_sheet (quarterly, 2025-06-30) — Capital Stock: 39838000.00
MACF.L balance_sheet (quarterly, 2025-06-30) — Cash And Cash Equivalents: 13528000.00
MACF.L balance_sheet (quarterly, 2025-06-30) — Cash Cash Equivalents And Short Term Investments: 13528000.00
MACF.L balance_sheet (quarterly, 2025-06-30) — Common Stock: 39838000.00
MACF.L balance_sheet (quarterly, 2025-06-30) — Common Stock Equity: 122182000.00
MACF.L balance_sheet (quarterly, 2025-06-30) — Current Assets: 96629000.00
MACF.L balance_sheet (quarterly, 2025-06-30) — Current Capital Lease Obligation: 8848000.00
MACF.L balance_sheet (quarterly, 2025-06-30) — Current Debt: 28682000.00
MACF.L balance_sheet (quarterly, 2025-06-30) — Current Debt And Capital Lease Obligation: 37530000.00
MACF.L balance_sheet (quarterly, 2025-06-30) — Current Liabilities: 97494000.00
MACF.L balance_sheet (quarterly, 2025-06-30) — Current Provisions: 1025000.00
MACF.L balance_sheet (quarterly, 2025-06-30) — Defined Pension Benefit: 9217000.00
MACF.L balance_sheet (quarterly, 2025-06-30) — Fixed Assets Revaluation Reserve: 70000.00
MACF.L balance_sheet (quarterly, 2025-06-30) — Goodwill And Other Intangible Assets: 108623000.00
MACF.L balance_sheet (quarterly, 2025-06-30) — Gross PPE: 62832000.00
MACF.L balance_sheet (quarterly, 2025-06-30) — Inventory: 22041000.00
MACF.L balance_sheet (quarterly, 2025-06-30) — Invested Capital: 150864000.00
MACF.L balance_sheet (quarterly, 2025-06-30) — Long Term Capital Lease Obligation: 42416000.00
MACF.L balance_sheet (quarterly, 2025-06-30) — Long Term Debt And Capital Lease Obligation: 42416000.00
MACF.L balance_sheet (quarterly, 2025-06-30) — Long Term Provisions: 480000.00
MACF.L balance_sheet (quarterly, 2025-06-30) — Net Debt: 15154000.00
MACF.L balance_sheet (quarterly, 2025-06-30) — Net PPE: 62832000.00
MACF.L balance_sheet (quarterly, 2025-06-30) — Net Tangible Assets: 13559000.00
MACF.L balance_sheet (quarterly, 2025-06-30) — Non Current Deferred Taxes Assets: 321000.00
MACF.L balance_sheet (quarterly, 2025-06-30) — Non Current Deferred Taxes Liabilities: 12678000.00
MACF.L balance_sheet (quarterly, 2025-06-30) — Ordinary Shares Number: 159023432.00
MACF.L balance_sheet (quarterly, 2025-06-30) — Other Non Current Liabilities: 2407000.00
MACF.L balance_sheet (quarterly, 2025-06-30) — Other Properties: 62832000.00
MACF.L balance_sheet (quarterly, 2025-06-30) — Payables: 58939000.00
MACF.L balance_sheet (quarterly, 2025-06-30) — Retained Earnings: 67877000.00
MACF.L balance_sheet (quarterly, 2025-06-30) — Share Issued: 159353500.00
MACF.L balance_sheet (quarterly, 2025-06-30) — Stockholders Equity: 122182000.00
MACF.L balance_sheet (quarterly, 2025-06-30) — Tangible Book Value: 13559000.00
MACF.L balance_sheet (quarterly, 2025-06-30) — Taxes Receivable: 2091000.00
MACF.L balance_sheet (quarterly, 2025-06-30) — Total Assets: 277657000.00
MACF.L balance_sheet (quarterly, 2025-06-30) — Total Capitalization: 122182000.00
MACF.L balance_sheet (quarterly, 2025-06-30) — Total Debt: 79946000.00
MACF.L balance_sheet (quarterly, 2025-06-30) — Total Equity Gross Minority Interest: 122182000.00
MACF.L balance_sheet (quarterly, 2025-06-30) — Total Liabilities Net Minority Interest: 155475000.00
MACF.L balance_sheet (quarterly, 2025-06-30) — Total Non Current Assets: 181028000.00
MACF.L balance_sheet (quarterly, 2025-06-30) — Total Non Current Liabilities Net Minority Interest: 57981000.00
MACF.L balance_sheet (quarterly, 2025-06-30) — Total Tax Payable: 1291000.00
MACF.L balance_sheet (quarterly, 2025-06-30) — Treasury Shares Number: 330068.00
MACF.L balance_sheet (quarterly, 2025-06-30) — Treasury Stock: 360000.00
MACF.L balance_sheet (quarterly, 2025-06-30) — Working Capital: -865000.00
MACF.L income_statement (annual, 2025-12-31) — +Operating Expense: 99676000.00
MACF.L income_statement (annual, 2025-12-31) — +Total Revenue: 300810000.00
MACF.L balance_sheet (annual, 2025-12-31) — Accounts Payable: 37928000.00
MACF.L balance_sheet (quarterly, 2025-12-31) — Accounts Payable: 37928000.00
MACF.L balance_sheet (annual, 2025-12-31) — Accounts Receivable: 49843000.00
MACF.L balance_sheet (quarterly, 2025-12-31) — Accounts Receivable: 49843000.00
MACF.L balance_sheet (annual, 2025-12-31) — Accumulated Depreciation: -58159000.00
MACF.L balance_sheet (quarterly, 2025-12-31) — Accumulated Depreciation: -58159000.00
MACF.L balance_sheet (annual, 2025-12-31) — Additional Paid In Capital: 15077000.00
MACF.L balance_sheet (quarterly, 2025-12-31) — Additional Paid In Capital: 15077000.00
MACF.L balance_sheet (annual, 2025-12-31) — Allowance For Doubtful Accounts Receivable: -380000.00
MACF.L balance_sheet (quarterly, 2025-12-31) — Allowance For Doubtful Accounts Receivable: -380000.00
MACF.L cash_flow (annual, 2025-12-31) — Amortization Cash Flow: 5238000.00
MACF.L income_statement (annual, 2025-12-31) — Basic Average Shares: 158487000.00
MACF.L income_statement (annual, 2025-12-31) — Basic EPS: 0.04
MACF.L cash_flow (annual, 2025-12-31) — Beginning Cash Position: 12928000.00
MACF.L balance_sheet (annual, 2025-12-31) — Buildings And Improvements: 67347000.00
MACF.L balance_sheet (quarterly, 2025-12-31) — Buildings And Improvements: 67347000.00
MACF.L cash_flow (annual, 2025-12-31) — Capital Expenditure: -4654000.00
MACF.L balance_sheet (annual, 2025-12-31) — Capital Lease Obligations: 58821000.00
MACF.L balance_sheet (quarterly, 2025-12-31) — Capital Lease Obligations: 58821000.00
MACF.L balance_sheet (annual, 2025-12-31) — Capital Stock: 39319000.00
MACF.L balance_sheet (quarterly, 2025-12-31) — Capital Stock: 39319000.00
MACF.L balance_sheet (annual, 2025-12-31) — Cash And Cash Equivalents: 14383000.00
MACF.L balance_sheet (quarterly, 2025-12-31) — Cash And Cash Equivalents: 14383000.00
MACF.L balance_sheet (annual, 2025-12-31) — Cash Cash Equivalents And Short Term Investments: 14383000.00
MACF.L balance_sheet (quarterly, 2025-12-31) — Cash Cash Equivalents And Short Term Investments: 14383000.00
MACF.L cash_flow (annual, 2025-12-31) — Cash Dividends Paid: -5822000.00
MACF.L cash_flow (annual, 2025-12-31) — Change In Inventory: -929000.00
MACF.L cash_flow (annual, 2025-12-31) — Change In Other Current Assets: 325000.00
MACF.L cash_flow (annual, 2025-12-31) — Change In Payable: 1345000.00
MACF.L cash_flow (annual, 2025-12-31) — Change In Receivables: 1297000.00
MACF.L cash_flow (annual, 2025-12-31) — Change In Working Capital: 3238000.00
MACF.L cash_flow (annual, 2025-12-31) — Changes In Cash: 1455000.00
MACF.L balance_sheet (annual, 2025-12-31) — Common Stock: 39319000.00
MACF.L balance_sheet (quarterly, 2025-12-31) — Common Stock: 39319000.00
MACF.L cash_flow (annual, 2025-12-31) — Common Stock Dividend Paid: -5822000.00
MACF.L balance_sheet (annual, 2025-12-31) — Common Stock Equity: 120562000.00
MACF.L balance_sheet (quarterly, 2025-12-31) — Common Stock Equity: 120562000.00
MACF.L cash_flow (annual, 2025-12-31) — Common Stock Payments: -2130000.00
MACF.L income_statement (annual, 2025-12-31) — Cost Of Revenue: 188639000.00
MACF.L balance_sheet (annual, 2025-12-31) — Current Assets: 95312000.00
MACF.L balance_sheet (quarterly, 2025-12-31) — Current Assets: 95312000.00
MACF.L balance_sheet (annual, 2025-12-31) — Current Capital Lease Obligation: 9904000.00
MACF.L balance_sheet (quarterly, 2025-12-31) — Current Capital Lease Obligation: 9904000.00
MACF.L balance_sheet (annual, 2025-12-31) — Current Debt: 30544000.00
MACF.L balance_sheet (quarterly, 2025-12-31) — Current Debt: 30544000.00
MACF.L balance_sheet (annual, 2025-12-31) — Current Debt And Capital Lease Obligation: 40448000.00
MACF.L balance_sheet (quarterly, 2025-12-31) — Current Debt And Capital Lease Obligation: 40448000.00
MACF.L balance_sheet (annual, 2025-12-31) — Current Liabilities: 96782000.00
MACF.L balance_sheet (quarterly, 2025-12-31) — Current Liabilities: 96782000.00
MACF.L balance_sheet (annual, 2025-12-31) — Current Provisions: 138000.00
MACF.L balance_sheet (quarterly, 2025-12-31) — Current Provisions: 138000.00
MACF.L balance_sheet (annual, 2025-12-31) — Defined Pension Benefit: 6036000.00
MACF.L balance_sheet (quarterly, 2025-12-31) — Defined Pension Benefit: 6036000.00
MACF.L cash_flow (annual, 2025-12-31) — Depreciation: 12831000.00
MACF.L cash_flow (annual, 2025-12-31) — Depreciation And Amortization: 18069000.00
MACF.L income_statement (annual, 2025-12-31) — Diluted Average Shares: 158603000.00
MACF.L income_statement (annual, 2025-12-31) — Diluted EPS: 0.04
MACF.L income_statement (annual, 2025-12-31) — Diluted NI Availto Com Stockholders: 6316000.00
MACF.L income_statement (annual, 2025-12-31) — EBIT: 13018000.00
MACF.L income_statement (annual, 2025-12-31) — EBITDA: 31087000.00
MACF.L cash_flow (annual, 2025-12-31) — End Cash Position: 14383000.00
MACF.L cash_flow (annual, 2025-12-31) — Financing Cash Flow: -5961000.00
MACF.L balance_sheet (annual, 2025-12-31) — Finished Goods: 19350000.00
MACF.L balance_sheet (quarterly, 2025-12-31) — Finished Goods: 19350000.00
MACF.L balance_sheet (annual, 2025-12-31) — Fixed Assets Revaluation Reserve: 70000.00
MACF.L balance_sheet (quarterly, 2025-12-31) — Fixed Assets Revaluation Reserve: 70000.00
MACF.L cash_flow (annual, 2025-12-31) — Free Cash Flow: 20126000.00
MACF.L cash_flow (annual, 2025-12-31) — Gain Loss On Sale Of PPE: 229000.00
MACF.L income_statement (annual, 2025-12-31) — General And Administrative Expense: 86212000.00
MACF.L balance_sheet (annual, 2025-12-31) — Goodwill: 74515000.00
MACF.L balance_sheet (quarterly, 2025-12-31) — Goodwill: 74515000.00
MACF.L balance_sheet (annual, 2025-12-31) — Goodwill And Other Intangible Assets: 104933000.00
MACF.L balance_sheet (quarterly, 2025-12-31) — Goodwill And Other Intangible Assets: 104933000.00
MACF.L balance_sheet (annual, 2025-12-31) — Gross Accounts Receivable: 50223000.00
MACF.L balance_sheet (quarterly, 2025-12-31) — Gross Accounts Receivable: 50223000.00
MACF.L balance_sheet (annual, 2025-12-31) — Gross PPE: 129361000.00
MACF.L balance_sheet (quarterly, 2025-12-31) — Gross PPE: 129361000.00
MACF.L income_statement (annual, 2025-12-31) — Gross Profit: 112171000.00
MACF.L income_statement (annual, 2025-12-31) — Interest Expense: 4968000.00
MACF.L income_statement (annual, 2025-12-31) — Interest Expense Non Operating: 4968000.00
MACF.L income_statement (annual, 2025-12-31) — Interest Income: 523000.00
MACF.L income_statement (annual, 2025-12-31) — Interest Income Non Operating: 523000.00
MACF.L cash_flow (annual, 2025-12-31) — Interest Paid Cfo: -4466000.00
MACF.L balance_sheet (annual, 2025-12-31) — Inventory: 21234000.00
MACF.L balance_sheet (quarterly, 2025-12-31) — Inventory: 21234000.00
MACF.L balance_sheet (annual, 2025-12-31) — Invested Capital: 151106000.00
MACF.L balance_sheet (quarterly, 2025-12-31) — Invested Capital: 151106000.00
MACF.L cash_flow (annual, 2025-12-31) — Investing Cash Flow: -17364000.00
MACF.L cash_flow (annual, 2025-12-31) — Issuance Of Debt: 68500000.00
MACF.L balance_sheet (annual, 2025-12-31) — Land And Improvements: 12132000.00
MACF.L balance_sheet (quarterly, 2025-12-31) — Land And Improvements: 12132000.00
MACF.L balance_sheet (annual, 2025-12-31) — Long Term Capital Lease Obligation: 48917000.00
MACF.L balance_sheet (quarterly, 2025-12-31) — Long Term Capital Lease Obligation: 48917000.00
MACF.L balance_sheet (annual, 2025-12-31) — Long Term Debt And Capital Lease Obligation: 48917000.00
MACF.L balance_sheet (quarterly, 2025-12-31) — Long Term Debt And Capital Lease Obligation: 48917000.00
MACF.L balance_sheet (annual, 2025-12-31) — Long Term Provisions: 441000.00
MACF.L balance_sheet (quarterly, 2025-12-31) — Long Term Provisions: 441000.00
MACF.L balance_sheet (annual, 2025-12-31) — Machinery Furniture Equipment: 33374000.00
MACF.L balance_sheet (quarterly, 2025-12-31) — Machinery Furniture Equipment: 33374000.00
MACF.L cash_flow (annual, 2025-12-31) — Net Business Purchase And Sale: -12897000.00
MACF.L cash_flow (annual, 2025-12-31) — Net Common Stock Issuance: -2130000.00
MACF.L balance_sheet (annual, 2025-12-31) — Net Debt: 16161000.00
MACF.L balance_sheet (quarterly, 2025-12-31) — Net Debt: 16161000.00
MACF.L income_statement (annual, 2025-12-31) — Net Income: 6316000.00
MACF.L income_statement (annual, 2025-12-31) — Net Income Common Stockholders: 6316000.00
MACF.L income_statement (annual, 2025-12-31) — Net Income Continuous Operations: 6316000.00
MACF.L income_statement (annual, 2025-12-31) — Net Income From Continuing And Discontinued Operation: 6316000.00
MACF.L income_statement (annual, 2025-12-31) — Net Income From Continuing Operation Net Minority Interest: 6316000.00
MACF.L cash_flow (annual, 2025-12-31) — Net Income From Continuing Operations: 8050000.00
MACF.L income_statement (annual, 2025-12-31) — Net Income Including Noncontrolling Interests: 6316000.00
MACF.L cash_flow (annual, 2025-12-31) — Net Intangibles Purchase And Sale: -81000.00
MACF.L income_statement (annual, 2025-12-31) — Net Interest Income: -4445000.00
MACF.L cash_flow (annual, 2025-12-31) — Net Issuance Payments Of Debt: 11257000.00
MACF.L income_statement (annual, 2025-12-31) — Net Non Operating Interest Income Expense: -4445000.00
MACF.L balance_sheet (annual, 2025-12-31) — Net PPE: 71202000.00
MACF.L balance_sheet (quarterly, 2025-12-31) — Net PPE: 71202000.00
MACF.L cash_flow (annual, 2025-12-31) — Net PPE Purchase And Sale: -4386000.00
MACF.L cash_flow (annual, 2025-12-31) — Net Short Term Debt Issuance: 11257000.00
MACF.L balance_sheet (annual, 2025-12-31) — Net Tangible Assets: 15629000.00
MACF.L balance_sheet (quarterly, 2025-12-31) — Net Tangible Assets: 15629000.00
MACF.L balance_sheet (annual, 2025-12-31) — Non Current Deferred Taxes Assets: 276000.00
MACF.L balance_sheet (quarterly, 2025-12-31) — Non Current Deferred Taxes Assets: 276000.00
MACF.L balance_sheet (annual, 2025-12-31) — Non Current Deferred Taxes Liabilities: 11092000.00
MACF.L balance_sheet (quarterly, 2025-12-31) — Non Current Deferred Taxes Liabilities: 11092000.00
MACF.L income_statement (annual, 2025-12-31) — Normalized EBITDA: 31087000.00
MACF.L income_statement (annual, 2025-12-31) — Normalized Income: 6316000.00
MACF.L cash_flow (annual, 2025-12-31) — Operating Cash Flow: 24780000.00
MACF.L income_statement (annual, 2025-12-31) — Operating Income: 12495000.00
MACF.L income_statement (annual, 2025-12-31) — Operating Revenue: 300810000.00
MACF.L balance_sheet (annual, 2025-12-31) — Ordinary Shares Number: 156935851.00
MACF.L balance_sheet (quarterly, 2025-12-31) — Ordinary Shares Number: 156935851.00
MACF.L balance_sheet (annual, 2025-12-31) — Other Intangible Assets: 30418000.00
MACF.L balance_sheet (quarterly, 2025-12-31) — Other Intangible Assets: 30418000.00
MACF.L cash_flow (annual, 2025-12-31) — Other Non Cash Items: 2913000.00
MACF.L balance_sheet (annual, 2025-12-31) — Other Payable: 3413000.00
MACF.L balance_sheet (quarterly, 2025-12-31) — Other Payable: 3413000.00
MACF.L balance_sheet (annual, 2025-12-31) — Other Properties: 16508000.00
MACF.L balance_sheet (quarterly, 2025-12-31) — Other Properties: 16508000.00
MACF.L balance_sheet (annual, 2025-12-31) — Other Receivables: 3247000.00
MACF.L balance_sheet (quarterly, 2025-12-31) — Other Receivables: 3247000.00
MACF.L income_statement (annual, 2025-12-31) — Otherunder Preferred Stock Dividend: 0.00
MACF.L balance_sheet (annual, 2025-12-31) — Payables: 46598000.00
MACF.L balance_sheet (quarterly, 2025-12-31) — Payables: 46598000.00
MACF.L balance_sheet (annual, 2025-12-31) — Prepaid Assets: 4058000.00
MACF.L balance_sheet (quarterly, 2025-12-31) — Prepaid Assets: 4058000.00
MACF.L income_statement (annual, 2025-12-31) — Pretax Income: 8050000.00
MACF.L balance_sheet (annual, 2025-12-31) — Properties: 0.00
MACF.L balance_sheet (quarterly, 2025-12-31) — Properties: 0.00
MACF.L cash_flow (annual, 2025-12-31) — Purchase Of Business: -12897000.00
MACF.L cash_flow (annual, 2025-12-31) — Purchase Of Intangibles: -81000.00
MACF.L cash_flow (annual, 2025-12-31) — Purchase Of PPE: -4573000.00
MACF.L balance_sheet (annual, 2025-12-31) — Raw Materials: 1614000.00
MACF.L balance_sheet (quarterly, 2025-12-31) — Raw Materials: 1614000.00
MACF.L income_statement (annual, 2025-12-31) — Reconciled Cost Of Revenue: 188639000.00
MACF.L income_statement (annual, 2025-12-31) — Reconciled Depreciation: 18069000.00
MACF.L cash_flow (annual, 2025-12-31) — Repayment Of Debt: -57243000.00
MACF.L cash_flow (annual, 2025-12-31) — Repurchase Of Capital Stock: -2130000.00
MACF.L balance_sheet (annual, 2025-12-31) — Retained Earnings: 66153000.00
MACF.L balance_sheet (quarterly, 2025-12-31) — Retained Earnings: 66153000.00
MACF.L cash_flow (annual, 2025-12-31) — Sale Of PPE: 187000.00
MACF.L income_statement (annual, 2025-12-31) — Selling And Marketing Expense: 13464000.00
MACF.L income_statement (annual, 2025-12-31) — Selling General And Administration: 99676000.00
MACF.L balance_sheet (annual, 2025-12-31) — Share Issued: 157214491.00
MACF.L balance_sheet (quarterly, 2025-12-31) — Share Issued: 157214491.00
MACF.L cash_flow (annual, 2025-12-31) — Short Term Debt Issuance: 68500000.00
MACF.L cash_flow (annual, 2025-12-31) — Short Term Debt Payments: -57243000.00
MACF.L cash_flow (annual, 2025-12-31) — Stock Based Compensation: 0.00
MACF.L balance_sheet (annual, 2025-12-31) — Stockholders Equity: 120562000.00
MACF.L balance_sheet (quarterly, 2025-12-31) — Stockholders Equity: 120562000.00
MACF.L balance_sheet (annual, 2025-12-31) — Tangible Book Value: 15629000.00
MACF.L balance_sheet (quarterly, 2025-12-31) — Tangible Book Value: 15629000.00
MACF.L income_statement (annual, 2025-12-31) — Tax Effect Of Unusual Items: 0.00
MACF.L income_statement (annual, 2025-12-31) — Tax Provision: 1734000.00
MACF.L income_statement (annual, 2025-12-31) — Tax Rate For Calcs: 0.22
MACF.L balance_sheet (annual, 2025-12-31) — Taxes Receivable: 2547000.00
MACF.L balance_sheet (quarterly, 2025-12-31) — Taxes Receivable: 2547000.00
MACF.L cash_flow (annual, 2025-12-31) — Taxes Refund Paid: -4878000.00
MACF.L balance_sheet (annual, 2025-12-31) — Total Assets: 277794000.00
MACF.L balance_sheet (quarterly, 2025-12-31) — Total Assets: 277794000.00
MACF.L balance_sheet (annual, 2025-12-31) — Total Capitalization: 120562000.00
MACF.L balance_sheet (quarterly, 2025-12-31) — Total Capitalization: 120562000.00
MACF.L balance_sheet (annual, 2025-12-31) — Total Debt: 89365000.00
MACF.L balance_sheet (quarterly, 2025-12-31) — Total Debt: 89365000.00
MACF.L balance_sheet (annual, 2025-12-31) — Total Equity Gross Minority Interest: 120562000.00
MACF.L balance_sheet (quarterly, 2025-12-31) — Total Equity Gross Minority Interest: 120562000.00
MACF.L income_statement (annual, 2025-12-31) — Total Expenses: 288315000.00
MACF.L balance_sheet (annual, 2025-12-31) — Total Liabilities Net Minority Interest: 157232000.00
MACF.L balance_sheet (quarterly, 2025-12-31) — Total Liabilities Net Minority Interest: 157232000.00
MACF.L balance_sheet (annual, 2025-12-31) — Total Non Current Assets: 182482000.00
MACF.L balance_sheet (quarterly, 2025-12-31) — Total Non Current Assets: 182482000.00
MACF.L balance_sheet (annual, 2025-12-31) — Total Non Current Liabilities Net Minority Interest: 60450000.00
MACF.L balance_sheet (quarterly, 2025-12-31) — Total Non Current Liabilities Net Minority Interest: 60450000.00
MACF.L income_statement (annual, 2025-12-31) — Total Operating Income As Reported: 12495000.00
MACF.L balance_sheet (annual, 2025-12-31) — Total Tax Payable: 5257000.00
MACF.L balance_sheet (quarterly, 2025-12-31) — Total Tax Payable: 5257000.00
MACF.L balance_sheet (annual, 2025-12-31) — Treasury Shares Number: 278640.00
MACF.L balance_sheet (quarterly, 2025-12-31) — Treasury Shares Number: 278640.00
MACF.L balance_sheet (annual, 2025-12-31) — Treasury Stock: 360000.00
MACF.L balance_sheet (quarterly, 2025-12-31) — Treasury Stock: 360000.00
MACF.L balance_sheet (annual, 2025-12-31) — Work In Process: 270000.00
MACF.L balance_sheet (quarterly, 2025-12-31) — Work In Process: 270000.00
MACF.L balance_sheet (annual, 2025-12-31) — Working Capital: -1470000.00
MACF.L balance_sheet (quarterly, 2025-12-31) — Working Capital: -1470000.00
MACI balance_sheet (quarterly, 2024-09-30) — Accounts Payable: 11343.00
MACI income_statement (quarterly, 2024-09-30) — Basic Average Shares: 21621622.00
MACI income_statement (quarterly, 2024-09-30) — Basic EPS: 0.11
MACI cash_flow (quarterly, 2024-09-30) — Cash Flow From Continuing Investing Activities: 0.00
MACI cash_flow (quarterly, 2024-09-30) — Change In Account Payable: -4741.00
MACI cash_flow (quarterly, 2024-09-30) — Change In Payable: -4741.00
MACI cash_flow (quarterly, 2024-09-30) — Change In Receivables: -2447.00
MACI cash_flow (quarterly, 2024-09-30) — Common Stock Issuance: 0.00
MACI income_statement (quarterly, 2024-09-30) — Diluted Average Shares: 21621622.00
MACI income_statement (quarterly, 2024-09-30) — Diluted EPS: 0.11
MACI cash_flow (quarterly, 2024-09-30) — Gain Loss On Investment Securities: -141754.00
MACI cash_flow (quarterly, 2024-09-30) — Investing Cash Flow: 0.00
MACI cash_flow (quarterly, 2024-09-30) — Issuance Of Capital Stock: 0.00
MACI cash_flow (quarterly, 2024-09-30) — Net Common Stock Issuance: 0.00
MACI cash_flow (quarterly, 2024-09-30) — Net Other Financing Charges: 0.00
MACI cash_flow (quarterly, 2024-09-30) — Net Other Investing Changes: 0.00
MACI balance_sheet (quarterly, 2024-09-30) — Non Current Prepaid Assets: 109422.00
MACI cash_flow (quarterly, 2024-09-30) — Operating Gains Losses: -141754.00
MACI balance_sheet (quarterly, 2024-09-30) — Payables: 11343.00
MACI cash_flow (quarterly, 2024-09-30) — Proceeds From Stock Option Exercised: 0.00
MACI cash_flow (quarterly, 2024-09-30) — Repayment Of Debt: 0.00
MACI cash_flow (quarterly, 2024-09-30) — Short Term Debt Payments: 0.00
MACI balance_sheet (annual, 2024-12-31) — Additional Paid In Capital: 0.00
MACI balance_sheet (annual, 2024-12-31) — Capital Stock: 164407578.00
MACI balance_sheet (annual, 2024-12-31) — Cash And Cash Equivalents: 878254.00
MACI balance_sheet (annual, 2024-12-31) — Cash Cash Equivalents And Short Term Investments: 878254.00
MACI balance_sheet (annual, 2024-12-31) — Cash Financial: 878254.00
MACI cash_flow (quarterly, 2024-12-31) — Cash Flow From Continuing Investing Activities: 0.00
MACI balance_sheet (annual, 2024-12-31) — Common Stock: 164407578.00
MACI balance_sheet (annual, 2024-12-31) — Common Stock Equity: 158880364.00
MACI cash_flow (quarterly, 2024-12-31) — Common Stock Issuance: 0.00
MACI balance_sheet (annual, 2024-12-31) — Current Assets: 1043748.00
MACI balance_sheet (annual, 2024-12-31) — Current Liabilities: 41252.00
MACI balance_sheet (annual, 2024-12-31) — Duefrom Related Parties Current: 0.00
MACI cash_flow (quarterly, 2024-12-31) — Gain Loss On Investment Securities: 0.00
MACI balance_sheet (annual, 2024-12-31) — Invested Capital: 158880364.00
MACI cash_flow (quarterly, 2024-12-31) — Investing Cash Flow: 0.00
MACI cash_flow (quarterly, 2024-12-31) — Issuance Of Capital Stock: 0.00
MACI cash_flow (quarterly, 2024-12-31) — Net Common Stock Issuance: 0.00
MACI cash_flow (quarterly, 2024-12-31) — Net Other Financing Charges: 0.00
MACI cash_flow (quarterly, 2024-12-31) — Net Other Investing Changes: 0.00
MACI balance_sheet (annual, 2024-12-31) — Net Tangible Assets: 158880364.00
MACI balance_sheet (annual, 2024-12-31) — Non Current Deferred Liabilities: 6600000.00
MACI balance_sheet (annual, 2024-12-31) — Non Current Prepaid Assets: 70852.00
MACI cash_flow (quarterly, 2024-12-31) — Operating Gains Losses: 0.00
MACI balance_sheet (annual, 2024-12-31) — Ordinary Shares Number: 21621622.00
MACI balance_sheet (annual, 2024-12-31) — Other Non Current Assets: 164407016.00
MACI balance_sheet (annual, 2024-12-31) — Payables And Accrued Expenses: 41252.00
MACI balance_sheet (annual, 2024-12-31) — Preferred Stock: 0.00
MACI balance_sheet (annual, 2024-12-31) — Prepaid Assets: 165494.00
MACI cash_flow (quarterly, 2024-12-31) — Proceeds From Stock Option Exercised: 0.00
MACI balance_sheet (annual, 2024-12-31) — Receivables: 0.00
MACI cash_flow (quarterly, 2024-12-31) — Repayment Of Debt: 0.00
MACI balance_sheet (annual, 2024-12-31) — Retained Earnings: -5527214.00
MACI balance_sheet (annual, 2024-12-31) — Share Issued: 21621622.00
MACI cash_flow (quarterly, 2024-12-31) — Short Term Debt Payments: 0.00
MACI balance_sheet (annual, 2024-12-31) — Stockholders Equity: 158880364.00
MACI balance_sheet (annual, 2024-12-31) — Tangible Book Value: 158880364.00
MACI balance_sheet (annual, 2024-12-31) — Total Assets: 165521616.00
MACI balance_sheet (annual, 2024-12-31) — Total Capitalization: 158880364.00
MACI balance_sheet (annual, 2024-12-31) — Total Equity Gross Minority Interest: 158880364.00
MACI balance_sheet (annual, 2024-12-31) — Total Liabilities Net Minority Interest: 6641252.00
MACI balance_sheet (annual, 2024-12-31) — Total Non Current Assets: 164477868.00
MACI balance_sheet (annual, 2024-12-31) — Total Non Current Liabilities Net Minority Interest: 6600000.00
MACI balance_sheet (annual, 2024-12-31) — Working Capital: 1002496.00
MACI income_statement (quarterly, 2025-03-31) — +Operating Expense: 156948.00
MACI income_statement (quarterly, 2025-03-31) — +Total Revenue: 0.00
MACI balance_sheet (quarterly, 2025-03-31) — Additional Paid In Capital: 0.00
MACI income_statement (quarterly, 2025-03-31) — Basic Average Shares: 21621622.00
MACI income_statement (quarterly, 2025-03-31) — Basic EPS: 0.07
MACI cash_flow (quarterly, 2025-03-31) — Beginning Cash Position: 878254.00
MACI balance_sheet (quarterly, 2025-03-31) — Capital Stock: 166144312.00
MACI balance_sheet (quarterly, 2025-03-31) — Cash And Cash Equivalents: 693112.00
MACI balance_sheet (quarterly, 2025-03-31) — Cash Cash Equivalents And Short Term Investments: 693112.00
MACI balance_sheet (quarterly, 2025-03-31) — Cash Financial: 693112.00
MACI cash_flow (quarterly, 2025-03-31) — Cash Flow From Continuing Financing Activities: 0.00
MACI cash_flow (quarterly, 2025-03-31) — Cash Flow From Continuing Operating Activities: -185142.00
MACI cash_flow (quarterly, 2025-03-31) — Change In Payables And Accrued Expense: -8416.00
MACI cash_flow (quarterly, 2025-03-31) — Change In Prepaid Assets: -19985.00
MACI cash_flow (quarterly, 2025-03-31) — Change In Working Capital: -28401.00
MACI cash_flow (quarterly, 2025-03-31) — Changes In Cash: -185142.00
MACI balance_sheet (quarterly, 2025-03-31) — Common Stock: 166144312.00
MACI balance_sheet (quarterly, 2025-03-31) — Common Stock Equity: 160460357.00
MACI balance_sheet (quarterly, 2025-03-31) — Current Assets: 916323.00
MACI balance_sheet (quarterly, 2025-03-31) — Current Liabilities: 32836.00
MACI income_statement (quarterly, 2025-03-31) — Diluted Average Shares: 21621622.00
MACI income_statement (quarterly, 2025-03-31) — Diluted EPS: 0.07
MACI income_statement (quarterly, 2025-03-31) — Diluted NI Availto Com Stockholders: 1579993.00
MACI income_statement (quarterly, 2025-03-31) — EBIT: 1579993.00
MACI income_statement (quarterly, 2025-03-31) — EBITDA: 1579993.00
MACI cash_flow (quarterly, 2025-03-31) — End Cash Position: 693112.00
MACI cash_flow (quarterly, 2025-03-31) — Financing Cash Flow: 0.00
MACI cash_flow (quarterly, 2025-03-31) — Free Cash Flow: -185142.00
MACI income_statement (quarterly, 2025-03-31) — Gain On Sale Of Security: 1736734.00
MACI income_statement (quarterly, 2025-03-31) — General And Administrative Expense: 156948.00
MACI income_statement (quarterly, 2025-03-31) — Interest Expense: 0.00
MACI income_statement (quarterly, 2025-03-31) — Interest Expense Non Operating: 0.00
MACI income_statement (quarterly, 2025-03-31) — Interest Income: 207.00
MACI income_statement (quarterly, 2025-03-31) — Interest Income Non Operating: 207.00
MACI balance_sheet (quarterly, 2025-03-31) — Invested Capital: 160460357.00
MACI cash_flow (quarterly, 2025-03-31) — Issuance Of Debt: 0.00
MACI income_statement (quarterly, 2025-03-31) — Net Income: 1579993.00
MACI income_statement (quarterly, 2025-03-31) — Net Income Common Stockholders: 1579993.00
MACI income_statement (quarterly, 2025-03-31) — Net Income Continuous Operations: 1579993.00
MACI income_statement (quarterly, 2025-03-31) — Net Income From Continuing And Discontinued Operation: 1579993.00
MACI income_statement (quarterly, 2025-03-31) — Net Income From Continuing Operation Net Minority Interest: 1579993.00
MACI cash_flow (quarterly, 2025-03-31) — Net Income From Continuing Operations: 1579993.00
MACI income_statement (quarterly, 2025-03-31) — Net Income Including Noncontrolling Interests: 1579993.00
MACI income_statement (quarterly, 2025-03-31) — Net Interest Income: 207.00
MACI cash_flow (quarterly, 2025-03-31) — Net Issuance Payments Of Debt: 0.00
MACI income_statement (quarterly, 2025-03-31) — Net Non Operating Interest Income Expense: 207.00
MACI cash_flow (quarterly, 2025-03-31) — Net Short Term Debt Issuance: 0.00
MACI balance_sheet (quarterly, 2025-03-31) — Net Tangible Assets: 160460357.00
MACI balance_sheet (quarterly, 2025-03-31) — Non Current Deferred Liabilities: 6600000.00
MACI balance_sheet (quarterly, 2025-03-31) — Non Current Prepaid Assets: 33120.00
MACI income_statement (quarterly, 2025-03-31) — Normalized EBITDA: -156741.00
MACI income_statement (quarterly, 2025-03-31) — Normalized Income: 207973.14
MACI cash_flow (quarterly, 2025-03-31) — Operating Cash Flow: -185142.00
MACI income_statement (quarterly, 2025-03-31) — Operating Income: -156948.00
MACI income_statement (quarterly, 2025-03-31) — Operating Revenue: 0.00
MACI balance_sheet (quarterly, 2025-03-31) — Ordinary Shares Number: 21621622.00
MACI income_statement (quarterly, 2025-03-31) — Other Gand A: 156948.00
MACI income_statement (quarterly, 2025-03-31) — Other Income Expense: 1736734.00
MACI cash_flow (quarterly, 2025-03-31) — Other Non Cash Items: -1736734.00
MACI balance_sheet (quarterly, 2025-03-31) — Other Non Current Assets: 166143750.00
MACI balance_sheet (quarterly, 2025-03-31) — Payables And Accrued Expenses: 32836.00
MACI balance_sheet (quarterly, 2025-03-31) — Preferred Stock: 0.00
MACI balance_sheet (quarterly, 2025-03-31) — Prepaid Assets: 223211.00
MACI income_statement (quarterly, 2025-03-31) — Pretax Income: 1579993.00
MACI balance_sheet (quarterly, 2025-03-31) — Retained Earnings: -5683955.00
MACI income_statement (quarterly, 2025-03-31) — Selling General And Administration: 156948.00
MACI balance_sheet (quarterly, 2025-03-31) — Share Issued: 21621622.00
MACI cash_flow (quarterly, 2025-03-31) — Short Term Debt Issuance: 0.00
MACI balance_sheet (quarterly, 2025-03-31) — Stockholders Equity: 160460357.00
MACI balance_sheet (quarterly, 2025-03-31) — Tangible Book Value: 160460357.00
MACI income_statement (quarterly, 2025-03-31) — Tax Effect Of Unusual Items: 364714.14
MACI income_statement (quarterly, 2025-03-31) — Tax Rate For Calcs: 0.21
MACI balance_sheet (quarterly, 2025-03-31) — Total Assets: 167093193.00
MACI balance_sheet (quarterly, 2025-03-31) — Total Capitalization: 160460357.00
MACI balance_sheet (quarterly, 2025-03-31) — Total Equity Gross Minority Interest: 160460357.00
MACI income_statement (quarterly, 2025-03-31) — Total Expenses: 156948.00
MACI balance_sheet (quarterly, 2025-03-31) — Total Liabilities Net Minority Interest: 6632836.00
MACI balance_sheet (quarterly, 2025-03-31) — Total Non Current Assets: 166176870.00
MACI balance_sheet (quarterly, 2025-03-31) — Total Non Current Liabilities Net Minority Interest: 6600000.00
MACI income_statement (quarterly, 2025-03-31) — Total Operating Income As Reported: -156948.00
MACI income_statement (quarterly, 2025-03-31) — Total Unusual Items: 1736734.00
MACI income_statement (quarterly, 2025-03-31) — Total Unusual Items Excluding Goodwill: 1736734.00
MACI balance_sheet (quarterly, 2025-03-31) — Working Capital: 883487.00
MACI income_statement (quarterly, 2025-06-30) — +Operating Expense: 233288.00
MACI income_statement (quarterly, 2025-06-30) — +Total Revenue: 0.00
MACI balance_sheet (quarterly, 2025-06-30) — Additional Paid In Capital: 0.00
MACI income_statement (quarterly, 2025-06-30) — Basic Average Shares: 5621622.00
MACI income_statement (quarterly, 2025-06-30) — Basic EPS: 0.07
MACI cash_flow (quarterly, 2025-06-30) — Beginning Cash Position: 693112.00
MACI balance_sheet (quarterly, 2025-06-30) — Capital Stock: 167931238.00
MACI balance_sheet (quarterly, 2025-06-30) — Cash And Cash Equivalents: 555805.00
MACI balance_sheet (quarterly, 2025-06-30) — Cash Cash Equivalents And Short Term Investments: 555805.00
MACI balance_sheet (quarterly, 2025-06-30) — Cash Financial: 555805.00
MACI cash_flow (quarterly, 2025-06-30) — Cash Flow From Continuing Financing Activities: 228079.00
MACI cash_flow (quarterly, 2025-06-30) — Cash Flow From Continuing Operating Activities: -137307.00
MACI cash_flow (quarterly, 2025-06-30) — Change In Payables And Accrued Expense: 30744.00
MACI cash_flow (quarterly, 2025-06-30) — Change In Prepaid Assets: 65068.00
MACI cash_flow (quarterly, 2025-06-30) — Change In Working Capital: 95812.00
MACI cash_flow (quarterly, 2025-06-30) — Changes In Cash: -137307.00
MACI balance_sheet (quarterly, 2025-06-30) — Common Stock: 167931238.00
MACI balance_sheet (quarterly, 2025-06-30) — Common Stock Equity: 162016595.00
MACI balance_sheet (quarterly, 2025-06-30) — Current Assets: 977687.00
MACI balance_sheet (quarterly, 2025-06-30) — Current Debt: 228188.00
MACI balance_sheet (quarterly, 2025-06-30) — Current Debt And Capital Lease Obligation: 228188.00
MACI balance_sheet (quarterly, 2025-06-30) — Current Liabilities: 291768.00
MACI income_statement (quarterly, 2025-06-30) — Diluted Average Shares: 21621622.00
MACI income_statement (quarterly, 2025-06-30) — Diluted EPS: 0.07
MACI income_statement (quarterly, 2025-06-30) — Diluted NI Availto Com Stockholders: 1556238.00
MACI balance_sheet (quarterly, 2025-06-30) — Duefrom Related Parties Current: 230619.00
MACI income_statement (quarterly, 2025-06-30) — EBIT: 1556347.00
MACI income_statement (quarterly, 2025-06-30) — EBITDA: 1556347.00
MACI cash_flow (quarterly, 2025-06-30) — End Cash Position: 555805.00
MACI cash_flow (quarterly, 2025-06-30) — Financing Cash Flow: 228079.00
MACI cash_flow (quarterly, 2025-06-30) — Free Cash Flow: -137307.00
MACI income_statement (quarterly, 2025-06-30) — Gain On Sale Of Security: 1786926.00
MACI income_statement (quarterly, 2025-06-30) — General And Administrative Expense: 233288.00
MACI income_statement (quarterly, 2025-06-30) — Interest Expense: 109.00
MACI income_statement (quarterly, 2025-06-30) — Interest Expense Non Operating: 109.00
MACI income_statement (quarterly, 2025-06-30) — Interest Income: 2709.00
MACI income_statement (quarterly, 2025-06-30) — Interest Income Non Operating: 2709.00
MACI balance_sheet (quarterly, 2025-06-30) — Invested Capital: 162244783.00
MACI cash_flow (quarterly, 2025-06-30) — Issuance Of Debt: 228079.00
MACI income_statement (quarterly, 2025-06-30) — Net Income: 1556238.00
MACI income_statement (quarterly, 2025-06-30) — Net Income Common Stockholders: 1556238.00
MACI income_statement (quarterly, 2025-06-30) — Net Income Continuous Operations: 1556238.00
MACI income_statement (quarterly, 2025-06-30) — Net Income From Continuing And Discontinued Operation: 1556238.00
MACI income_statement (quarterly, 2025-06-30) — Net Income From Continuing Operation Net Minority Interest: 1556238.00
MACI cash_flow (quarterly, 2025-06-30) — Net Income From Continuing Operations: 1556238.00
MACI income_statement (quarterly, 2025-06-30) — Net Income Including Noncontrolling Interests: 1556238.00
MACI income_statement (quarterly, 2025-06-30) — Net Interest Income: 2600.00
MACI cash_flow (quarterly, 2025-06-30) — Net Issuance Payments Of Debt: 228079.00
MACI income_statement (quarterly, 2025-06-30) — Net Non Operating Interest Income Expense: 2600.00
MACI cash_flow (quarterly, 2025-06-30) — Net Short Term Debt Issuance: 228079.00
MACI balance_sheet (quarterly, 2025-06-30) — Net Tangible Assets: 162016595.00
MACI balance_sheet (quarterly, 2025-06-30) — Non Current Deferred Liabilities: 6600000.00
MACI balance_sheet (quarterly, 2025-06-30) — Non Current Prepaid Assets: 0.00
MACI income_statement (quarterly, 2025-06-30) — Normalized EBITDA: -230579.00
MACI income_statement (quarterly, 2025-06-30) — Normalized Income: 144566.46
MACI cash_flow (quarterly, 2025-06-30) — Operating Cash Flow: -137307.00
MACI income_statement (quarterly, 2025-06-30) — Operating Income: -233288.00
MACI income_statement (quarterly, 2025-06-30) — Operating Revenue: 0.00
MACI balance_sheet (quarterly, 2025-06-30) — Ordinary Shares Number: 21621622.00
MACI balance_sheet (quarterly, 2025-06-30) — Other Current Borrowings: 228188.00
MACI income_statement (quarterly, 2025-06-30) — Other Gand A: 233288.00
MACI income_statement (quarterly, 2025-06-30) — Other Income Expense: 1786926.00
MACI cash_flow (quarterly, 2025-06-30) — Other Non Cash Items: -1789357.00
MACI balance_sheet (quarterly, 2025-06-30) — Other Non Current Assets: 167930676.00
MACI balance_sheet (quarterly, 2025-06-30) — Payables And Accrued Expenses: 63580.00
MACI balance_sheet (quarterly, 2025-06-30) — Preferred Stock: 0.00
MACI balance_sheet (quarterly, 2025-06-30) — Prepaid Assets: 191263.00
MACI income_statement (quarterly, 2025-06-30) — Pretax Income: 1556238.00
MACI balance_sheet (quarterly, 2025-06-30) — Receivables: 230619.00
MACI balance_sheet (quarterly, 2025-06-30) — Retained Earnings: -5914643.00
MACI income_statement (quarterly, 2025-06-30) — Selling General And Administration: 233288.00
MACI balance_sheet (quarterly, 2025-06-30) — Share Issued: 21621622.00
MACI cash_flow (quarterly, 2025-06-30) — Short Term Debt Issuance: 228079.00
MACI balance_sheet (quarterly, 2025-06-30) — Stockholders Equity: 162016595.00
MACI balance_sheet (quarterly, 2025-06-30) — Tangible Book Value: 162016595.00
MACI income_statement (quarterly, 2025-06-30) — Tax Effect Of Unusual Items: 375254.46
MACI income_statement (quarterly, 2025-06-30) — Tax Rate For Calcs: 0.21
MACI balance_sheet (quarterly, 2025-06-30) — Total Assets: 168908363.00
MACI balance_sheet (quarterly, 2025-06-30) — Total Capitalization: 162016595.00
MACI balance_sheet (quarterly, 2025-06-30) — Total Debt: 228188.00
MACI balance_sheet (quarterly, 2025-06-30) — Total Equity Gross Minority Interest: 162016595.00
MACI income_statement (quarterly, 2025-06-30) — Total Expenses: 233288.00
MACI balance_sheet (quarterly, 2025-06-30) — Total Liabilities Net Minority Interest: 6891768.00
MACI balance_sheet (quarterly, 2025-06-30) — Total Non Current Assets: 167930676.00
MACI balance_sheet (quarterly, 2025-06-30) — Total Non Current Liabilities Net Minority Interest: 6600000.00
MACI income_statement (quarterly, 2025-06-30) — Total Operating Income As Reported: -233288.00
MACI income_statement (quarterly, 2025-06-30) — Total Unusual Items: 1786926.00
MACI income_statement (quarterly, 2025-06-30) — Total Unusual Items Excluding Goodwill: 1786926.00
MACI balance_sheet (quarterly, 2025-06-30) — Working Capital: 685919.00
MACI income_statement (quarterly, 2025-09-30) — +Operating Expense: 712021.00
MACI income_statement (quarterly, 2025-09-30) — +Total Revenue: 0.00
MACI balance_sheet (quarterly, 2025-09-30) — Additional Paid In Capital: 0.00
MACI income_statement (quarterly, 2025-09-30) — Basic Average Shares: 21621622.00
MACI income_statement (quarterly, 2025-09-30) — Basic EPS: 0.05
MACI cash_flow (quarterly, 2025-09-30) — Beginning Cash Position: 555805.00
MACI balance_sheet (quarterly, 2025-09-30) — Capital Stock: 169744283.00
MACI balance_sheet (quarterly, 2025-09-30) — Cash And Cash Equivalents: 286258.00
MACI balance_sheet (quarterly, 2025-09-30) — Cash Cash Equivalents And Short Term Investments: 286258.00
MACI balance_sheet (quarterly, 2025-09-30) — Cash Financial: 286258.00
MACI cash_flow (quarterly, 2025-09-30) — Cash Flow From Continuing Financing Activities: 2950000.00
MACI cash_flow (quarterly, 2025-09-30) — Cash Flow From Continuing Investing Activities: -3004411.00
MACI cash_flow (quarterly, 2025-09-30) — Cash Flow From Continuing Operating Activities: -215136.00
MACI cash_flow (quarterly, 2025-09-30) — Change In Payables And Accrued Expense: 436466.00
MACI cash_flow (quarterly, 2025-09-30) — Change In Prepaid Assets: 60310.00
MACI cash_flow (quarterly, 2025-09-30) — Change In Receivables: 0.00
MACI cash_flow (quarterly, 2025-09-30) — Change In Working Capital: 496776.00
MACI cash_flow (quarterly, 2025-09-30) — Changes In Cash: -269547.00
MACI balance_sheet (quarterly, 2025-09-30) — Common Stock: 169744283.00
MACI balance_sheet (quarterly, 2025-09-30) — Common Stock Equity: 163126297.00
MACI cash_flow (quarterly, 2025-09-30) — Common Stock Issuance: 0.00
MACI balance_sheet (quarterly, 2025-09-30) — Current Assets: 4044611.00
MACI balance_sheet (quarterly, 2025-09-30) — Current Debt: 3561989.00
MACI balance_sheet (quarterly, 2025-09-30) — Current Debt And Capital Lease Obligation: 3561989.00
MACI balance_sheet (quarterly, 2025-09-30) — Current Liabilities: 4062035.00
MACI income_statement (quarterly, 2025-09-30) — Diluted Average Shares: 21621622.00
MACI income_statement (quarterly, 2025-09-30) — Diluted EPS: 0.05
MACI income_statement (quarterly, 2025-09-30) — Diluted NI Availto Com Stockholders: 1109702.00
MACI balance_sheet (quarterly, 2025-09-30) — Duefrom Related Parties Current: 3627400.00
MACI income_statement (quarterly, 2025-09-30) — EBIT: 1493503.00
MACI income_statement (quarterly, 2025-09-30) — EBITDA: 1493503.00
MACI cash_flow (quarterly, 2025-09-30) — End Cash Position: 286258.00