speb/financial-data huggingface dataset:
VRL.AX cash_flow (annual, 2022-06-30) — Financing Cash Flow: 410360.00
VRL.AX balance_sheet (annual, 2022-06-30) — Foreign Currency Translation Adjustments: -247584.00
VRL.AX cash_flow (annual, 2022-06-30) — Free Cash Flow: -2413703.00
VRL.AX balance_sheet (annual, 2022-06-30) — Gains Losses Not Affecting Retained Earnings: 791808.00
VRL.AX income_statement (annual, 2022-06-30) — General And Administrative Expense: 552809.00
VRL.AX income_statement (annual, 2022-06-30) — Interest Expense: 698.00
VRL.AX income_statement (annual, 2022-06-30) — Interest Expense Non Operating: 698.00
VRL.AX income_statement (annual, 2022-06-30) — Interest Income: 714.00
VRL.AX income_statement (annual, 2022-06-30) — Interest Income Non Operating: 714.00
VRL.AX cash_flow (annual, 2022-06-30) — Interest Paid Direct: -698.00
VRL.AX cash_flow (annual, 2022-06-30) — Interest Paid Supplemental Data: 698.00
VRL.AX cash_flow (annual, 2022-06-30) — Interest Received Direct: 714.00
VRL.AX balance_sheet (annual, 2022-06-30) — Invested Capital: 2536393.00
VRL.AX cash_flow (annual, 2022-06-30) — Investing Cash Flow: -38087.00
VRL.AX cash_flow (annual, 2022-06-30) — Issuance Of Capital Stock: 419809.00
VRL.AX cash_flow (annual, 2022-06-30) — Net Common Stock Issuance: 419809.00
VRL.AX income_statement (annual, 2022-06-30) — Net Income: -2829722.00
VRL.AX income_statement (annual, 2022-06-30) — Net Income Common Stockholders: -2829722.00
VRL.AX income_statement (annual, 2022-06-30) — Net Income Continuous Operations: -2829722.00
VRL.AX income_statement (annual, 2022-06-30) — Net Income From Continuing And Discontinued Operation: -2829722.00
VRL.AX income_statement (annual, 2022-06-30) — Net Income From Continuing Operation Net Minority Interest: -2829722.00
VRL.AX income_statement (annual, 2022-06-30) — Net Income Including Noncontrolling Interests: -2829722.00
VRL.AX income_statement (annual, 2022-06-30) — Net Interest Income: 16.00
VRL.AX cash_flow (annual, 2022-06-30) — Net Investment Purchase And Sale: -38087.00
VRL.AX income_statement (annual, 2022-06-30) — Net Non Operating Interest Income Expense: 16.00
VRL.AX cash_flow (annual, 2022-06-30) — Net Other Financing Charges: -18898.00
VRL.AX balance_sheet (annual, 2022-06-30) — Net Tangible Assets: 2536393.00
VRL.AX income_statement (annual, 2022-06-30) — Normalized EBITDA: -2823482.00
VRL.AX income_statement (annual, 2022-06-30) — Normalized Income: -2829722.00
VRL.AX income_statement (annual, 2022-06-30) — Operating Income: -2768091.00
VRL.AX balance_sheet (annual, 2022-06-30) — Ordinary Shares Number: 77322192.00
VRL.AX cash_flow (annual, 2022-06-30) — Other Cash Paymentsfrom Operating Activities: -1198899.00
VRL.AX balance_sheet (annual, 2022-06-30) — Other Equity Adjustments: 1039392.00
VRL.AX income_statement (annual, 2022-06-30) — Other Gand A: 290209.00
VRL.AX income_statement (annual, 2022-06-30) — Other Income Expense: -61647.00
VRL.AX income_statement (annual, 2022-06-30) — Other Non Operating Income Expenses: -61647.00
VRL.AX income_statement (annual, 2022-06-30) — Other Operating Expenses: 2085964.00
VRL.AX balance_sheet (annual, 2022-06-30) — Other Payable: 31503.00
VRL.AX balance_sheet (annual, 2022-06-30) — Other Receivables: 50353.00
VRL.AX balance_sheet (annual, 2022-06-30) — Other Short Term Investments: 26000.00
VRL.AX balance_sheet (annual, 2022-06-30) — Payables: 89669.00
VRL.AX balance_sheet (annual, 2022-06-30) — Payables And Accrued Expenses: 89669.00
VRL.AX cash_flow (annual, 2022-06-30) — Paymentsto Suppliersfor Goodsand Services: -1214820.00
VRL.AX balance_sheet (annual, 2022-06-30) — Prepaid Assets: 66788.00
VRL.AX income_statement (annual, 2022-06-30) — Pretax Income: -2829722.00
VRL.AX cash_flow (annual, 2022-06-30) — Purchase Of Investment: -38087.00
VRL.AX balance_sheet (annual, 2022-06-30) — Receivables: 53583.00
VRL.AX income_statement (annual, 2022-06-30) — Reconciled Depreciation: 5542.00
VRL.AX balance_sheet (annual, 2022-06-30) — Retained Earnings: -26871994.00
VRL.AX income_statement (annual, 2022-06-30) — Salaries And Wages: 262600.00
VRL.AX income_statement (annual, 2022-06-30) — Selling And Marketing Expense: 123776.00
VRL.AX income_statement (annual, 2022-06-30) — Selling General And Administration: 676585.00
VRL.AX balance_sheet (annual, 2022-06-30) — Share Issued: 77322192.00
VRL.AX balance_sheet (annual, 2022-06-30) — Stockholders Equity: 2536393.00
VRL.AX balance_sheet (annual, 2022-06-30) — Tangible Book Value: 2536393.00
VRL.AX income_statement (annual, 2022-06-30) — Tax Effect Of Unusual Items: 0.00
VRL.AX income_statement (annual, 2022-06-30) — Tax Provision: 0.00
VRL.AX income_statement (annual, 2022-06-30) — Tax Rate For Calcs: 0.00
VRL.AX balance_sheet (annual, 2022-06-30) — Total Assets: 2656989.00
VRL.AX balance_sheet (annual, 2022-06-30) — Total Capitalization: 2536393.00
VRL.AX balance_sheet (annual, 2022-06-30) — Total Equity Gross Minority Interest: 2536393.00
VRL.AX balance_sheet (annual, 2022-06-30) — Total Liabilities Net Minority Interest: 120596.00
VRL.AX balance_sheet (annual, 2022-06-30) — Total Non Current Assets: 0.00
VRL.AX balance_sheet (annual, 2022-06-30) — Total Non Current Liabilities Net Minority Interest: 0.00
VRL.AX balance_sheet (annual, 2022-06-30) — Working Capital: 2536393.00
VRL.AX income_statement (annual, 2023-06-30) — +Operating Expense: 1995840.00
VRL.AX balance_sheet (annual, 2023-06-30) — Accounts Payable: 122351.00
VRL.AX balance_sheet (annual, 2023-06-30) — Accounts Receivable: 19956.00
VRL.AX income_statement (annual, 2023-06-30) — Basic Average Shares: 77350286.00
VRL.AX income_statement (annual, 2023-06-30) — Basic EPS: -0.03
VRL.AX cash_flow (annual, 2023-06-30) — Beginning Cash Position: 2510618.00
VRL.AX balance_sheet (annual, 2023-06-30) — Capital Stock: 28659812.00
VRL.AX balance_sheet (annual, 2023-06-30) — Cash And Cash Equivalents: 614675.00
VRL.AX balance_sheet (annual, 2023-06-30) — Cash Cash Equivalents And Short Term Investments: 709675.00
VRL.AX balance_sheet (annual, 2023-06-30) — Cash Equivalents: 10184.00
VRL.AX balance_sheet (annual, 2023-06-30) — Cash Financial: 604491.00
VRL.AX cash_flow (annual, 2023-06-30) — Cash Flow From Continuing Financing Activities: -61500.00
VRL.AX cash_flow (annual, 2023-06-30) — Cash Flowsfromusedin Operating Activities Direct: -1828399.00
VRL.AX cash_flow (annual, 2023-06-30) — Changes In Cash: -1889899.00
VRL.AX cash_flow (annual, 2023-06-30) — Classesof Cash Payments: -1851154.00
VRL.AX cash_flow (annual, 2023-06-30) — Classesof Cash Receiptsfrom Operating Activities: 9465.00
VRL.AX balance_sheet (annual, 2023-06-30) — Common Stock: 28659812.00
VRL.AX balance_sheet (annual, 2023-06-30) — Common Stock Equity: 660286.00
VRL.AX cash_flow (annual, 2023-06-30) — Common Stock Payments: -61500.00
VRL.AX balance_sheet (annual, 2023-06-30) — Current Assets: 870816.00
VRL.AX balance_sheet (annual, 2023-06-30) — Current Liabilities: 210530.00
VRL.AX balance_sheet (annual, 2023-06-30) — Current Provisions: 11127.00
VRL.AX income_statement (annual, 2023-06-30) — Diluted Average Shares: 77350286.00
VRL.AX income_statement (annual, 2023-06-30) — Diluted EPS: -0.03
VRL.AX income_statement (annual, 2023-06-30) — EBIT: -1995840.00
VRL.AX income_statement (annual, 2023-06-30) — EBITDA: -1995840.00
VRL.AX cash_flow (annual, 2023-06-30) — Effect Of Exchange Rate Changes: -6044.00
VRL.AX cash_flow (annual, 2023-06-30) — End Cash Position: 614675.00
VRL.AX cash_flow (annual, 2023-06-30) — Financing Cash Flow: -61500.00
VRL.AX balance_sheet (annual, 2023-06-30) — Foreign Currency Translation Adjustments: -253628.00
VRL.AX cash_flow (annual, 2023-06-30) — Free Cash Flow: -1828399.00
VRL.AX balance_sheet (annual, 2023-06-30) — Gains Losses Not Affecting Retained Earnings: 785764.00
VRL.AX income_statement (annual, 2023-06-30) — General And Administrative Expense: 436905.00
VRL.AX income_statement (annual, 2023-06-30) — Interest Income: 13290.00
VRL.AX income_statement (annual, 2023-06-30) — Interest Income Non Operating: 13290.00
VRL.AX cash_flow (annual, 2023-06-30) — Interest Received Direct: 13290.00
VRL.AX balance_sheet (annual, 2023-06-30) — Invested Capital: 660286.00
VRL.AX cash_flow (annual, 2023-06-30) — Net Common Stock Issuance: -61500.00
VRL.AX income_statement (annual, 2023-06-30) — Net Income: -1913296.00
VRL.AX income_statement (annual, 2023-06-30) — Net Income Common Stockholders: -1913296.00
VRL.AX income_statement (annual, 2023-06-30) — Net Income Continuous Operations: -1913296.00
VRL.AX income_statement (annual, 2023-06-30) — Net Income From Continuing And Discontinued Operation: -1913296.00
VRL.AX income_statement (annual, 2023-06-30) — Net Income From Continuing Operation Net Minority Interest: -1913296.00
VRL.AX income_statement (annual, 2023-06-30) — Net Income Including Noncontrolling Interests: -1913296.00
VRL.AX income_statement (annual, 2023-06-30) — Net Interest Income: 13290.00
VRL.AX income_statement (annual, 2023-06-30) — Net Non Operating Interest Income Expense: 13290.00
VRL.AX balance_sheet (annual, 2023-06-30) — Net Tangible Assets: 660286.00
VRL.AX income_statement (annual, 2023-06-30) — Normalized EBITDA: -1995840.00
VRL.AX income_statement (annual, 2023-06-30) — Normalized Income: -1913296.00
VRL.AX income_statement (annual, 2023-06-30) — Operating Income: -1995840.00
VRL.AX balance_sheet (annual, 2023-06-30) — Ordinary Shares Number: 77696570.00
VRL.AX cash_flow (annual, 2023-06-30) — Other Cash Paymentsfrom Operating Activities: -789313.00
VRL.AX cash_flow (annual, 2023-06-30) — Other Cash Receiptsfrom Operating Activities: 9465.00
VRL.AX balance_sheet (annual, 2023-06-30) — Other Equity Adjustments: 1039392.00
VRL.AX income_statement (annual, 2023-06-30) — Other Gand A: 271858.00
VRL.AX income_statement (annual, 2023-06-30) — Other Income Expense: 69254.00
VRL.AX income_statement (annual, 2023-06-30) — Other Non Operating Income Expenses: 69254.00
VRL.AX income_statement (annual, 2023-06-30) — Other Operating Expenses: 1449155.00
VRL.AX balance_sheet (annual, 2023-06-30) — Other Payable: 77052.00
VRL.AX balance_sheet (annual, 2023-06-30) — Other Receivables: 39157.00
VRL.AX balance_sheet (annual, 2023-06-30) — Other Short Term Investments: 95000.00
VRL.AX balance_sheet (annual, 2023-06-30) — Payables: 199403.00
VRL.AX balance_sheet (annual, 2023-06-30) — Payables And Accrued Expenses: 199403.00
VRL.AX cash_flow (annual, 2023-06-30) — Paymentsto Suppliersfor Goodsand Services: -1061841.00
VRL.AX balance_sheet (annual, 2023-06-30) — Prepaid Assets: 102028.00
VRL.AX income_statement (annual, 2023-06-30) — Pretax Income: -1913296.00
VRL.AX balance_sheet (annual, 2023-06-30) — Receivables: 59113.00
VRL.AX cash_flow (annual, 2023-06-30) — Repurchase Of Capital Stock: -61500.00
VRL.AX balance_sheet (annual, 2023-06-30) — Retained Earnings: -28785290.00
VRL.AX income_statement (annual, 2023-06-30) — Salaries And Wages: 165047.00
VRL.AX income_statement (annual, 2023-06-30) — Selling And Marketing Expense: 109780.00
VRL.AX income_statement (annual, 2023-06-30) — Selling General And Administration: 546685.00
VRL.AX balance_sheet (annual, 2023-06-30) — Share Issued: 77696570.00
VRL.AX balance_sheet (annual, 2023-06-30) — Stockholders Equity: 660286.00
VRL.AX balance_sheet (annual, 2023-06-30) — Tangible Book Value: 660286.00
VRL.AX income_statement (annual, 2023-06-30) — Tax Effect Of Unusual Items: 0.00
VRL.AX income_statement (annual, 2023-06-30) — Tax Provision: 0.00
VRL.AX income_statement (annual, 2023-06-30) — Tax Rate For Calcs: 0.00
VRL.AX balance_sheet (annual, 2023-06-30) — Total Assets: 870816.00
VRL.AX balance_sheet (annual, 2023-06-30) — Total Capitalization: 660286.00
VRL.AX balance_sheet (annual, 2023-06-30) — Total Equity Gross Minority Interest: 660286.00
VRL.AX balance_sheet (annual, 2023-06-30) — Total Liabilities Net Minority Interest: 210530.00
VRL.AX balance_sheet (annual, 2023-06-30) — Total Non Current Assets: 0.00
VRL.AX balance_sheet (annual, 2023-06-30) — Total Non Current Liabilities Net Minority Interest: 0.00
VRL.AX balance_sheet (annual, 2023-06-30) — Working Capital: 660286.00
VRL.AX income_statement (annual, 2024-06-30) — +Operating Expense: 4477573.00
VRL.AX balance_sheet (annual, 2024-06-30) — Accounts Payable: 177237.00
VRL.AX balance_sheet (annual, 2024-06-30) — Accounts Receivable: 71299.00
VRL.AX income_statement (annual, 2024-06-30) — Basic Average Shares: 111658647.00
VRL.AX income_statement (annual, 2024-06-30) — Basic EPS: -0.04
VRL.AX cash_flow (annual, 2024-06-30) — Beginning Cash Position: 614675.00
VRL.AX cash_flow (annual, 2024-06-30) — Capital Expenditure: -267170.00
VRL.AX cash_flow (annual, 2024-06-30) — Capital Expenditure Reported: -142532.00
VRL.AX balance_sheet (annual, 2024-06-30) — Capital Stock: 33752761.00
VRL.AX balance_sheet (annual, 2024-06-30) — Cash And Cash Equivalents: 271116.00
VRL.AX balance_sheet (annual, 2024-06-30) — Cash Cash Equivalents And Short Term Investments: 271116.00
VRL.AX balance_sheet (annual, 2024-06-30) — Cash Equivalents: 10547.00
VRL.AX balance_sheet (annual, 2024-06-30) — Cash Financial: 260569.00
VRL.AX cash_flow (annual, 2024-06-30) — Cash Flow From Continuing Financing Activities: 4233941.00
VRL.AX cash_flow (annual, 2024-06-30) — Cash Flow From Continuing Investing Activities: -212345.00
VRL.AX cash_flow (annual, 2024-06-30) — Cash Flowsfromusedin Operating Activities Direct: -4326707.00
VRL.AX cash_flow (annual, 2024-06-30) — Changes In Cash: -305111.00
VRL.AX cash_flow (annual, 2024-06-30) — Classesof Cash Payments: -4347175.00
VRL.AX balance_sheet (annual, 2024-06-30) — Common Stock: 33752761.00
VRL.AX balance_sheet (annual, 2024-06-30) — Common Stock Equity: 1461859.00
VRL.AX cash_flow (annual, 2024-06-30) — Common Stock Issuance: 4477802.00
VRL.AX cash_flow (annual, 2024-06-30) — Common Stock Payments: -262579.00
VRL.AX balance_sheet (annual, 2024-06-30) — Current Assets: 342415.00
VRL.AX balance_sheet (annual, 2024-06-30) — Current Liabilities: 289564.00
VRL.AX balance_sheet (annual, 2024-06-30) — Current Provisions: 23254.00
VRL.AX income_statement (annual, 2024-06-30) — Depreciation Amortization Depletion Income Statement: 24739.00
VRL.AX income_statement (annual, 2024-06-30) — Depreciation And Amortization In Income Statement: 24739.00
VRL.AX income_statement (annual, 2024-06-30) — Depreciation Income Statement: 24739.00
VRL.AX income_statement (annual, 2024-06-30) — Diluted Average Shares: 111658647.00
VRL.AX income_statement (annual, 2024-06-30) — Diluted EPS: -0.04
VRL.AX income_statement (annual, 2024-06-30) — EBIT: -4477573.00
VRL.AX income_statement (annual, 2024-06-30) — EBITDA: -4452834.00
VRL.AX cash_flow (annual, 2024-06-30) — Effect Of Exchange Rate Changes: -38448.00
VRL.AX cash_flow (annual, 2024-06-30) — End Cash Position: 271116.00
VRL.AX cash_flow (annual, 2024-06-30) — Financing Cash Flow: 4233941.00
VRL.AX balance_sheet (annual, 2024-06-30) — Foreign Currency Translation Adjustments: -292076.00
VRL.AX cash_flow (annual, 2024-06-30) — Free Cash Flow: -4593877.00
VRL.AX balance_sheet (annual, 2024-06-30) — Gains Losses Not Affecting Retained Earnings: 981888.00
VRL.AX income_statement (annual, 2024-06-30) — General And Administrative Expense: 936436.00
VRL.AX balance_sheet (annual, 2024-06-30) — Gross PPE: 1409008.00
VRL.AX income_statement (annual, 2024-06-30) — Interest Income: 20468.00
VRL.AX income_statement (annual, 2024-06-30) — Interest Income Non Operating: 20468.00
VRL.AX cash_flow (annual, 2024-06-30) — Interest Received Direct: 20468.00
VRL.AX balance_sheet (annual, 2024-06-30) — Invested Capital: 1461859.00
VRL.AX cash_flow (annual, 2024-06-30) — Investing Cash Flow: -212345.00
VRL.AX cash_flow (annual, 2024-06-30) — Issuance Of Capital Stock: 4477802.00
VRL.AX cash_flow (annual, 2024-06-30) — Issuance Of Debt: 31197.00
VRL.AX cash_flow (annual, 2024-06-30) — Long Term Debt Issuance: 31197.00
VRL.AX cash_flow (annual, 2024-06-30) — Long Term Debt Payments: -12479.00
VRL.AX balance_sheet (annual, 2024-06-30) — Machinery Furniture Equipment: 94504.00
VRL.AX cash_flow (annual, 2024-06-30) — Net Common Stock Issuance: 4215223.00
VRL.AX income_statement (annual, 2024-06-30) — Net Income: -4487500.00
VRL.AX income_statement (annual, 2024-06-30) — Net Income Common Stockholders: -4487500.00
VRL.AX income_statement (annual, 2024-06-30) — Net Income Continuous Operations: -4487500.00
VRL.AX income_statement (annual, 2024-06-30) — Net Income From Continuing And Discontinued Operation: -4487500.00
VRL.AX income_statement (annual, 2024-06-30) — Net Income From Continuing Operation Net Minority Interest: -4487500.00
VRL.AX income_statement (annual, 2024-06-30) — Net Income Including Noncontrolling Interests: -4487500.00
VRL.AX income_statement (annual, 2024-06-30) — Net Interest Income: 20468.00
VRL.AX cash_flow (annual, 2024-06-30) — Net Investment Purchase And Sale: 54825.00
VRL.AX cash_flow (annual, 2024-06-30) — Net Issuance Payments Of Debt: 18718.00
VRL.AX cash_flow (annual, 2024-06-30) — Net Long Term Debt Issuance: 18718.00
VRL.AX income_statement (annual, 2024-06-30) — Net Non Operating Interest Income Expense: 20468.00
VRL.AX balance_sheet (annual, 2024-06-30) — Net PPE: 1409008.00
VRL.AX cash_flow (annual, 2024-06-30) — Net PPE Purchase And Sale: -124638.00
VRL.AX balance_sheet (annual, 2024-06-30) — Net Tangible Assets: 1461859.00
VRL.AX income_statement (annual, 2024-06-30) — Normalized EBITDA: -4452834.00
VRL.AX income_statement (annual, 2024-06-30) — Normalized Income: -4487500.00
VRL.AX income_statement (annual, 2024-06-30) — Operating Income: -4477573.00
VRL.AX balance_sheet (annual, 2024-06-30) — Ordinary Shares Number: 133938452.00
VRL.AX cash_flow (annual, 2024-06-30) — Other Cash Paymentsfrom Operating Activities: -2877855.00
VRL.AX balance_sheet (annual, 2024-06-30) — Other Equity Adjustments: 1273964.00
VRL.AX income_statement (annual, 2024-06-30) — Other Gand A: 419640.00
VRL.AX income_statement (annual, 2024-06-30) — Other Income Expense: -30395.00
VRL.AX income_statement (annual, 2024-06-30) — Other Non Operating Income Expenses: -30395.00
VRL.AX income_statement (annual, 2024-06-30) — Other Operating Expenses: 3380621.00
VRL.AX balance_sheet (annual, 2024-06-30) — Other Payable: 89073.00
VRL.AX balance_sheet (annual, 2024-06-30) — Other Properties: 1314504.00
VRL.AX balance_sheet (annual, 2024-06-30) — Payables: 266310.00
VRL.AX balance_sheet (annual, 2024-06-30) — Payables And Accrued Expenses: 266310.00
VRL.AX cash_flow (annual, 2024-06-30) — Paymentsto Suppliersfor Goodsand Services: -1469320.00
VRL.AX income_statement (annual, 2024-06-30) — Pretax Income: -4487500.00
VRL.AX cash_flow (annual, 2024-06-30) — Purchase Of PPE: -124638.00
VRL.AX balance_sheet (annual, 2024-06-30) — Receivables: 71299.00
VRL.AX income_statement (annual, 2024-06-30) — Reconciled Depreciation: 24739.00
VRL.AX cash_flow (annual, 2024-06-30) — Repayment Of Debt: -12479.00
VRL.AX cash_flow (annual, 2024-06-30) — Repurchase Of Capital Stock: -262579.00
VRL.AX balance_sheet (annual, 2024-06-30) — Retained Earnings: -33272790.00
VRL.AX income_statement (annual, 2024-06-30) — Salaries And Wages: 516796.00
VRL.AX cash_flow (annual, 2024-06-30) — Sale Of Investment: 54825.00
VRL.AX income_statement (annual, 2024-06-30) — Selling And Marketing Expense: 135777.00
VRL.AX income_statement (annual, 2024-06-30) — Selling General And Administration: 1072213.00
VRL.AX balance_sheet (annual, 2024-06-30) — Share Issued: 133938452.00
VRL.AX balance_sheet (annual, 2024-06-30) — Stockholders Equity: 1461859.00
VRL.AX balance_sheet (annual, 2024-06-30) — Tangible Book Value: 1461859.00
VRL.AX income_statement (annual, 2024-06-30) — Tax Effect Of Unusual Items: 0.00
VRL.AX income_statement (annual, 2024-06-30) — Tax Provision: 0.00
VRL.AX income_statement (annual, 2024-06-30) — Tax Rate For Calcs: 0.00
VRL.AX balance_sheet (annual, 2024-06-30) — Total Assets: 1751423.00
VRL.AX balance_sheet (annual, 2024-06-30) — Total Capitalization: 1461859.00
VRL.AX balance_sheet (annual, 2024-06-30) — Total Equity Gross Minority Interest: 1461859.00
VRL.AX balance_sheet (annual, 2024-06-30) — Total Liabilities Net Minority Interest: 289564.00
VRL.AX balance_sheet (annual, 2024-06-30) — Total Non Current Assets: 1409008.00
VRL.AX balance_sheet (annual, 2024-06-30) — Total Non Current Liabilities Net Minority Interest: 0.00
VRL.AX balance_sheet (annual, 2024-06-30) — Working Capital: 52851.00
VRL.AX income_statement (annual, 2025-06-30) — Basic Average Shares: 171466800.00
VRL.AX income_statement (annual, 2025-06-30) — Basic EPS: -0.01
VRL.AX income_statement (annual, 2025-06-30) — Diluted Average Shares: 171466800.00
VRL.AX income_statement (annual, 2025-06-30) — Diluted EPS: -0.01
VRL.AX balance_sheet (annual, 2025-06-30) — Ordinary Shares Number: 282916261.00
VRL.AX balance_sheet (quarterly, 2025-06-30) — Ordinary Shares Number: 282916261.00
VRL.AX balance_sheet (annual, 2025-06-30) — Share Issued: 282916261.00
VRL.AX balance_sheet (quarterly, 2025-06-30) — Share Issued: 282916261.00
VRL.DE income_statement (annual, 2021-12-31) — +Operating Expense: 4290794.79
VRL.DE income_statement (annual, 2021-12-31) — +Total Revenue: 8280406.05
VRL.DE balance_sheet (annual, 2021-12-31) — Accounts Payable: 2159625.31
VRL.DE balance_sheet (annual, 2021-12-31) — Accounts Receivable: 2110042.19
VRL.DE balance_sheet (annual, 2021-12-31) — Additional Paid In Capital: 3853135.00
VRL.DE income_statement (annual, 2021-12-31) — Basic Average Shares: 1553336.00
VRL.DE income_statement (annual, 2021-12-31) — Basic EPS: -0.28
VRL.DE cash_flow (annual, 2021-12-31) — Beginning Cash Position: 2710327.23
VRL.DE cash_flow (annual, 2021-12-31) — Capital Expenditure: -131723.19
VRL.DE balance_sheet (annual, 2021-12-31) — Capital Stock: 1429520.00
VRL.DE balance_sheet (annual, 2021-12-31) — Cash And Cash Equivalents: 1979034.81
VRL.DE balance_sheet (annual, 2021-12-31) — Cash Cash Equivalents And Short Term Investments: 1979034.81
VRL.DE balance_sheet (annual, 2021-12-31) — Cash Financial: 1979034.81
VRL.DE cash_flow (annual, 2021-12-31) — Change In Inventory: 426323.75
VRL.DE cash_flow (annual, 2021-12-31) — Change In Payable: -1277415.91
VRL.DE cash_flow (annual, 2021-12-31) — Change In Working Capital: -851092.16
VRL.DE cash_flow (annual, 2021-12-31) — Changes In Cash: -731292.42
VRL.DE balance_sheet (annual, 2021-12-31) — Common Stock: 1429520.00
VRL.DE balance_sheet (annual, 2021-12-31) — Common Stock Equity: 4276787.93
VRL.DE income_statement (annual, 2021-12-31) — Cost Of Revenue: 4103896.68
VRL.DE balance_sheet (annual, 2021-12-31) — Current Assets: 4466498.04
VRL.DE balance_sheet (annual, 2021-12-31) — Current Liabilities: 2159625.31
VRL.DE cash_flow (annual, 2021-12-31) — Deferred Tax: 315806.51
VRL.DE cash_flow (annual, 2021-12-31) — Depreciation: 832944.21
VRL.DE cash_flow (annual, 2021-12-31) — Depreciation And Amortization: 832944.21
VRL.DE income_statement (annual, 2021-12-31) — Depreciation And Amortization In Income Statement: 833638.73
VRL.DE income_statement (annual, 2021-12-31) — Depreciation Income Statement: 833638.73
VRL.DE income_statement (annual, 2021-12-31) — Diluted Average Shares: 1553336.00
VRL.DE income_statement (annual, 2021-12-31) — Diluted EPS: -0.28
VRL.DE income_statement (annual, 2021-12-31) — Diluted NI Availto Com Stockholders: -438337.88
VRL.DE income_statement (annual, 2021-12-31) — EBIT: -114217.94
VRL.DE income_statement (annual, 2021-12-31) — EBITDA: 719420.79
VRL.DE cash_flow (annual, 2021-12-31) — Effect Of Exchange Rate Changes: 0.00
VRL.DE cash_flow (annual, 2021-12-31) — End Cash Position: 1979034.81
VRL.DE cash_flow (annual, 2021-12-31) — Financing Cash Flow: -407398.68
VRL.DE cash_flow (annual, 2021-12-31) — Free Cash Flow: -323961.22
VRL.DE cash_flow (annual, 2021-12-31) — Gain Loss On Sale Of PPE: 44453.00
VRL.DE balance_sheet (annual, 2021-12-31) — Goodwill: 1800352.70
VRL.DE balance_sheet (annual, 2021-12-31) — Goodwill And Other Intangible Assets: 2788424.30
VRL.DE balance_sheet (annual, 2021-12-31) — Gross PPE: 95870.00
VRL.DE income_statement (annual, 2021-12-31) — Gross Profit: 4176509.37
VRL.DE income_statement (annual, 2021-12-31) — Interest Expense: 7398.68
VRL.DE income_statement (annual, 2021-12-31) — Interest Expense Non Operating: 7398.68
VRL.DE income_statement (annual, 2021-12-31) — Interest Income: 67.48
VRL.DE income_statement (annual, 2021-12-31) — Interest Income Non Operating: 67.48
VRL.DE cash_flow (annual, 2021-12-31) — Interest Paid Cff: -7398.68
VRL.DE cash_flow (annual, 2021-12-31) — Interest Received Cfi: 67.48
VRL.DE balance_sheet (annual, 2021-12-31) — Invested Capital: 4276787.93
VRL.DE cash_flow (annual, 2021-12-31) — Investing Cash Flow: -131655.71
VRL.DE cash_flow (annual, 2021-12-31) — Issuance Of Debt: 0.00
VRL.DE cash_flow (annual, 2021-12-31) — Long Term Debt Issuance: 0.00
VRL.DE cash_flow (annual, 2021-12-31) — Long Term Debt Payments: -400000.00
VRL.DE balance_sheet (annual, 2021-12-31) — Long Term Provisions: 386824.45
VRL.DE income_statement (annual, 2021-12-31) — Net Income: -438337.88
VRL.DE income_statement (annual, 2021-12-31) — Net Income Common Stockholders: -438337.88
VRL.DE income_statement (annual, 2021-12-31) — Net Income Continuous Operations: -438337.88
VRL.DE income_statement (annual, 2021-12-31) — Net Income From Continuing And Discontinued Operation: -438337.88
VRL.DE income_statement (annual, 2021-12-31) — Net Income From Continuing Operation Net Minority Interest: -438337.88
VRL.DE cash_flow (annual, 2021-12-31) — Net Income From Continuing Operations: -438337.88
VRL.DE income_statement (annual, 2021-12-31) — Net Income Including Noncontrolling Interests: -438337.88
VRL.DE cash_flow (annual, 2021-12-31) — Net Intangibles Purchase And Sale: -110742.80
VRL.DE income_statement (annual, 2021-12-31) — Net Interest Income: -7331.20
VRL.DE cash_flow (annual, 2021-12-31) — Net Investment Purchase And Sale: 0.00
VRL.DE cash_flow (annual, 2021-12-31) — Net Issuance Payments Of Debt: -400000.00
VRL.DE cash_flow (annual, 2021-12-31) — Net Long Term Debt Issuance: -400000.00
VRL.DE income_statement (annual, 2021-12-31) — Net Non Operating Interest Income Expense: -7331.20
VRL.DE balance_sheet (annual, 2021-12-31) — Net PPE: 95870.00
VRL.DE cash_flow (annual, 2021-12-31) — Net PPE Purchase And Sale: -20980.39
VRL.DE balance_sheet (annual, 2021-12-31) — Net Tangible Assets: 1488363.63
VRL.DE balance_sheet (annual, 2021-12-31) — Non Current Deferred Taxes Liabilities: 395071.74
VRL.DE income_statement (annual, 2021-12-31) — Normalized EBITDA: 719420.79
VRL.DE income_statement (annual, 2021-12-31) — Normalized Income: -438337.88
VRL.DE cash_flow (annual, 2021-12-31) — Operating Cash Flow: -192238.03
VRL.DE income_statement (annual, 2021-12-31) — Operating Income: -114285.42
VRL.DE income_statement (annual, 2021-12-31) — Operating Revenue: 8280406.05
VRL.DE balance_sheet (annual, 2021-12-31) — Ordinary Shares Number: 1553336.00
VRL.DE balance_sheet (annual, 2021-12-31) — Other Current Assets: 368144.65
VRL.DE balance_sheet (annual, 2021-12-31) — Other Equity Interest: 341014.16
VRL.DE balance_sheet (annual, 2021-12-31) — Other Intangible Assets: 988071.60
VRL.DE cash_flow (annual, 2021-12-31) — Other Non Cash Items: -192104.93
VRL.DE balance_sheet (annual, 2021-12-31) — Other Non Current Liabilities: 132482.91
VRL.DE income_statement (annual, 2021-12-31) — Other Operating Expenses: 1249593.85
VRL.DE balance_sheet (annual, 2021-12-31) — Other Properties: 95870.00
VRL.DE balance_sheet (annual, 2021-12-31) — Other Receivables: 9276.39
VRL.DE income_statement (annual, 2021-12-31) — Otherunder Preferred Stock Dividend: 0.00
VRL.DE balance_sheet (annual, 2021-12-31) — Payables: 2159625.31
VRL.DE income_statement (annual, 2021-12-31) — Pretax Income: -121616.62
VRL.DE cash_flow (annual, 2021-12-31) — Provisionand Write Offof Assets: 273600.03
VRL.DE cash_flow (annual, 2021-12-31) — Purchase Of Intangibles: -110742.80
VRL.DE cash_flow (annual, 2021-12-31) — Purchase Of Investment: 0.00
VRL.DE cash_flow (annual, 2021-12-31) — Purchase Of PPE: -20980.39
VRL.DE income_statement (annual, 2021-12-31) — Reconciled Cost Of Revenue: 4103896.68
VRL.DE income_statement (annual, 2021-12-31) — Reconciled Depreciation: 832944.21
VRL.DE cash_flow (annual, 2021-12-31) — Repayment Of Debt: -400000.00
VRL.DE balance_sheet (annual, 2021-12-31) — Retained Earnings: -1346881.23
VRL.DE cash_flow (annual, 2021-12-31) — Sale Of Investment: 0.00
VRL.DE cash_flow (annual, 2021-12-31) — Sale Of PPE: 0.00
VRL.DE balance_sheet (annual, 2021-12-31) — Share Issued: 1553336.00
VRL.DE balance_sheet (annual, 2021-12-31) — Stockholders Equity: 4276787.93
VRL.DE balance_sheet (annual, 2021-12-31) — Tangible Book Value: 1488363.63
VRL.DE income_statement (annual, 2021-12-31) — Tax Effect Of Unusual Items: 0.00
VRL.DE income_statement (annual, 2021-12-31) — Tax Provision: 316721.26
VRL.DE income_statement (annual, 2021-12-31) — Tax Rate For Calcs: 0.30
VRL.DE cash_flow (annual, 2021-12-31) — Taxes Refund Paid: -177506.81
VRL.DE balance_sheet (annual, 2021-12-31) — Total Assets: 7350792.34
VRL.DE balance_sheet (annual, 2021-12-31) — Total Capitalization: 4276787.93
VRL.DE balance_sheet (annual, 2021-12-31) — Total Equity Gross Minority Interest: 4276787.93
VRL.DE income_statement (annual, 2021-12-31) — Total Expenses: 8394691.47
VRL.DE balance_sheet (annual, 2021-12-31) — Total Liabilities Net Minority Interest: 3074004.41
VRL.DE balance_sheet (annual, 2021-12-31) — Total Non Current Assets: 2884294.30
VRL.DE balance_sheet (annual, 2021-12-31) — Total Non Current Liabilities Net Minority Interest: 914379.10
VRL.DE balance_sheet (annual, 2021-12-31) — Working Capital: 2306872.73
VRL.DE income_statement (annual, 2022-12-31) — +Operating Expense: 5076314.62
VRL.DE income_statement (annual, 2022-12-31) — +Total Revenue: 10702949.14
VRL.DE balance_sheet (annual, 2022-12-31) — Accounts Payable: 2497772.73
VRL.DE balance_sheet (annual, 2022-12-31) — Accounts Receivable: 2408661.58
VRL.DE balance_sheet (annual, 2022-12-31) — Accumulated Depreciation: -130085.78
VRL.DE balance_sheet (annual, 2022-12-31) — Additional Paid In Capital: 3853135.00
VRL.DE cash_flow (annual, 2022-12-31) — Amortization Cash Flow: 864182.88
VRL.DE income_statement (annual, 2022-12-31) — Basic Average Shares: 1553336.00
VRL.DE income_statement (annual, 2022-12-31) — Basic EPS: -0.26
VRL.DE cash_flow (annual, 2022-12-31) — Beginning Cash Position: 1979034.81
VRL.DE cash_flow (annual, 2022-12-31) — Capital Expenditure: -167430.10
VRL.DE balance_sheet (annual, 2022-12-31) — Capital Stock: 1429520.00
VRL.DE balance_sheet (annual, 2022-12-31) — Cash And Cash Equivalents: 1970257.61
VRL.DE balance_sheet (annual, 2022-12-31) — Cash Cash Equivalents And Short Term Investments: 1970257.61
VRL.DE balance_sheet (annual, 2022-12-31) — Cash Financial: 1970257.61
VRL.DE cash_flow (annual, 2022-12-31) — Change In Inventory: -476617.12
VRL.DE cash_flow (annual, 2022-12-31) — Change In Payable: 550006.33
VRL.DE cash_flow (annual, 2022-12-31) — Change In Working Capital: 301259.00
VRL.DE cash_flow (annual, 2022-12-31) — Changes In Cash: 75805.68
VRL.DE balance_sheet (annual, 2022-12-31) — Common Stock: 1429520.00
VRL.DE balance_sheet (annual, 2022-12-31) — Common Stock Equity: 3712284.30
VRL.DE income_statement (annual, 2022-12-31) — Cost Of Revenue: 5678483.31
VRL.DE balance_sheet (annual, 2022-12-31) — Current Assets: 4934337.96
VRL.DE balance_sheet (annual, 2022-12-31) — Current Deferred Taxes Liabilities: 0.00
VRL.DE balance_sheet (annual, 2022-12-31) — Current Liabilities: 2842114.55
VRL.DE cash_flow (annual, 2022-12-31) — Deferred Tax: 348764.31
VRL.DE cash_flow (annual, 2022-12-31) — Depreciation: 924743.27
VRL.DE cash_flow (annual, 2022-12-31) — Depreciation And Amortization: 924743.27
VRL.DE income_statement (annual, 2022-12-31) — Depreciation And Amortization In Income Statement: 924743.27
VRL.DE income_statement (annual, 2022-12-31) — Depreciation Income Statement: 924743.27
VRL.DE income_statement (annual, 2022-12-31) — Diluted Average Shares: 1553336.00
VRL.DE income_statement (annual, 2022-12-31) — Diluted EPS: -0.26
VRL.DE income_statement (annual, 2022-12-31) — Diluted NI Availto Com Stockholders: -397346.28
VRL.DE income_statement (annual, 2022-12-31) — EBIT: -51450.13
VRL.DE income_statement (annual, 2022-12-31) — EBITDA: 873293.14
VRL.DE cash_flow (annual, 2022-12-31) — End Cash Position: 1970257.61
VRL.DE cash_flow (annual, 2022-12-31) — Financing Cash Flow: -4107.31
VRL.DE cash_flow (annual, 2022-12-31) — Free Cash Flow: 79514.33
VRL.DE cash_flow (annual, 2022-12-31) — Gain Loss On Sale Of PPE: 0.00
VRL.DE balance_sheet (annual, 2022-12-31) — Goodwill: 1293626.85
VRL.DE balance_sheet (annual, 2022-12-31) — Goodwill And Other Intangible Assets: 2575980.87
VRL.DE balance_sheet (annual, 2022-12-31) — Gross PPE: 183930.78
VRL.DE income_statement (annual, 2022-12-31) — Gross Profit: 5024465.83
VRL.DE income_statement (annual, 2022-12-31) — Interest Expense: 4107.31
VRL.DE income_statement (annual, 2022-12-31) — Interest Expense Non Operating: 4107.31
VRL.DE income_statement (annual, 2022-12-31) — Interest Income: 398.66
VRL.DE income_statement (annual, 2022-12-31) — Interest Income Non Operating: 398.66
VRL.DE cash_flow (annual, 2022-12-31) — Interest Paid Cff: -4107.31
VRL.DE cash_flow (annual, 2022-12-31) — Interest Received Cfi: 398.66
VRL.DE balance_sheet (annual, 2022-12-31) — Invested Capital: 3712284.30
VRL.DE cash_flow (annual, 2022-12-31) — Investing Cash Flow: -167031.44
VRL.DE cash_flow (annual, 2022-12-31) — Issuance Of Debt: 0.00
VRL.DE cash_flow (annual, 2022-12-31) — Long Term Debt Issuance: 0.00
VRL.DE cash_flow (annual, 2022-12-31) — Long Term Debt Payments: 0.00
VRL.DE balance_sheet (annual, 2022-12-31) — Long Term Provisions: 459305.36
VRL.DE balance_sheet (annual, 2022-12-31) — Machinery Furniture Equipment: 183930.78
VRL.DE income_statement (annual, 2022-12-31) — Net Income: -397346.28
VRL.DE income_statement (annual, 2022-12-31) — Net Income Common Stockholders: -397346.28
VRL.DE income_statement (annual, 2022-12-31) — Net Income Continuous Operations: -397346.28
VRL.DE income_statement (annual, 2022-12-31) — Net Income From Continuing And Discontinued Operation: -397346.28
VRL.DE income_statement (annual, 2022-12-31) — Net Income From Continuing Operation Net Minority Interest: -397346.28
VRL.DE cash_flow (annual, 2022-12-31) — Net Income From Continuing Operations: -397346.28
VRL.DE income_statement (annual, 2022-12-31) — Net Income Including Noncontrolling Interests: -397346.28
VRL.DE cash_flow (annual, 2022-12-31) — Net Intangibles Purchase And Sale: -147721.71
VRL.DE income_statement (annual, 2022-12-31) — Net Interest Income: -3708.65
VRL.DE cash_flow (annual, 2022-12-31) — Net Investment Purchase And Sale: 0.00
VRL.DE cash_flow (annual, 2022-12-31) — Net Issuance Payments Of Debt: 0.00
VRL.DE cash_flow (annual, 2022-12-31) — Net Long Term Debt Issuance: 0.00
VRL.DE income_statement (annual, 2022-12-31) — Net Non Operating Interest Income Expense: -3708.65
VRL.DE balance_sheet (annual, 2022-12-31) — Net PPE: 53845.00
VRL.DE cash_flow (annual, 2022-12-31) — Net PPE Purchase And Sale: -19708.39
VRL.DE balance_sheet (annual, 2022-12-31) — Net Tangible Assets: 1136303.43
VRL.DE balance_sheet (annual, 2022-12-31) — Non Current Deferred Taxes Liabilities: 550460.62
VRL.DE income_statement (annual, 2022-12-31) — Normalized EBITDA: 873293.14
VRL.DE income_statement (annual, 2022-12-31) — Normalized Income: -397346.28
VRL.DE cash_flow (annual, 2022-12-31) — Operating Cash Flow: 246944.43
VRL.DE income_statement (annual, 2022-12-31) — Operating Income: -51848.79
VRL.DE income_statement (annual, 2022-12-31) — Operating Revenue: 10702949.14
VRL.DE balance_sheet (annual, 2022-12-31) — Ordinary Shares Number: 1553336.00
VRL.DE cash_flow (annual, 2022-12-31) — Other Cash Adjustment Outside Changein Cash: -84582.88
VRL.DE balance_sheet (annual, 2022-12-31) — Other Current Assets: 517064.47
VRL.DE balance_sheet (annual, 2022-12-31) — Other Equity Interest: 173856.82
VRL.DE balance_sheet (annual, 2022-12-31) — Other Intangible Assets: 1282354.02
VRL.DE cash_flow (annual, 2022-12-31) — Other Non Cash Items: -815851.84
VRL.DE balance_sheet (annual, 2022-12-31) — Other Non Current Liabilities: 318286.97
VRL.DE income_statement (annual, 2022-12-31) — Other Operating Expenses: 1629282.07
VRL.DE balance_sheet (annual, 2022-12-31) — Other Properties: 53845.00
VRL.DE balance_sheet (annual, 2022-12-31) — Other Receivables: 38354.30
VRL.DE income_statement (annual, 2022-12-31) — Otherunder Preferred Stock Dividend: 0.00
VRL.DE balance_sheet (annual, 2022-12-31) — Payables: 2816059.70
VRL.DE income_statement (annual, 2022-12-31) — Pretax Income: -55557.44
VRL.DE cash_flow (annual, 2022-12-31) — Provisionand Write Offof Assets: 227869.79
VRL.DE cash_flow (annual, 2022-12-31) — Purchase Of Intangibles: -147721.71
VRL.DE cash_flow (annual, 2022-12-31) — Purchase Of Investment: 0.00
VRL.DE cash_flow (annual, 2022-12-31) — Purchase Of PPE: -19708.39
VRL.DE income_statement (annual, 2022-12-31) — Reconciled Cost Of Revenue: 5678483.31
VRL.DE income_statement (annual, 2022-12-31) — Reconciled Depreciation: 924743.27
VRL.DE cash_flow (annual, 2022-12-31) — Repayment Of Debt: 0.00
VRL.DE balance_sheet (annual, 2022-12-31) — Retained Earnings: -1744227.52
VRL.DE cash_flow (annual, 2022-12-31) — Sale Of PPE: 0.00
VRL.DE balance_sheet (annual, 2022-12-31) — Share Issued: 1553336.00
VRL.DE balance_sheet (annual, 2022-12-31) — Stockholders Equity: 3712284.30
VRL.DE balance_sheet (annual, 2022-12-31) — Tangible Book Value: 1136303.43
VRL.DE income_statement (annual, 2022-12-31) — Tax Effect Of Unusual Items: 0.00
VRL.DE income_statement (annual, 2022-12-31) — Tax Provision: 341788.84
VRL.DE income_statement (annual, 2022-12-31) — Tax Rate For Calcs: 0.15
VRL.DE cash_flow (annual, 2022-12-31) — Taxes Refund Paid: -114624.03
VRL.DE balance_sheet (annual, 2022-12-31) — Total Assets: 7564164.83
VRL.DE balance_sheet (annual, 2022-12-31) — Total Capitalization: 3712284.30
VRL.DE balance_sheet (annual, 2022-12-31) — Total Equity Gross Minority Interest: 3712284.30
VRL.DE income_statement (annual, 2022-12-31) — Total Expenses: 10754797.93
VRL.DE balance_sheet (annual, 2022-12-31) — Total Liabilities Net Minority Interest: 3851880.53
VRL.DE balance_sheet (annual, 2022-12-31) — Total Non Current Assets: 2629825.87
VRL.DE balance_sheet (annual, 2022-12-31) — Total Non Current Liabilities Net Minority Interest: 1009765.98
VRL.DE balance_sheet (annual, 2022-12-31) — Total Tax Payable: 318286.97
VRL.DE balance_sheet (annual, 2022-12-31) — Working Capital: 2092223.41
VRL.DE income_statement (annual, 2023-12-31) — +Operating Expense: 5517787.89
VRL.DE income_statement (annual, 2023-12-31) — +Total Revenue: 9801576.61
VRL.DE balance_sheet (annual, 2023-12-31) — Accounts Payable: 2356761.10
VRL.DE balance_sheet (annual, 2023-12-31) — Accounts Receivable: 1786061.10
VRL.DE balance_sheet (annual, 2023-12-31) — Accumulated Depreciation: -176602.69
VRL.DE balance_sheet (annual, 2023-12-31) — Additional Paid In Capital: 3853135.00
VRL.DE cash_flow (annual, 2023-12-31) — Amortization Cash Flow: 961426.43
VRL.DE income_statement (annual, 2023-12-31) — Basic Average Shares: 1553336.00
VRL.DE income_statement (annual, 2023-12-31) — Basic EPS: -0.69
VRL.DE cash_flow (annual, 2023-12-31) — Beginning Cash Position: 1970257.61
VRL.DE cash_flow (annual, 2023-12-31) — Capital Expenditure: -90013.15
VRL.DE balance_sheet (annual, 2023-12-31) — Capital Stock: 1429520.00
VRL.DE balance_sheet (annual, 2023-12-31) — Cash And Cash Equivalents: 1665825.26
VRL.DE balance_sheet (annual, 2023-12-31) — Cash Cash Equivalents And Short Term Investments: 1665825.26
VRL.DE balance_sheet (annual, 2023-12-31) — Cash Financial: 1665825.26
VRL.DE cash_flow (annual, 2023-12-31) — Change In Inventory: 789699.09
VRL.DE cash_flow (annual, 2023-12-31) — Change In Payable: -188812.45
VRL.DE cash_flow (annual, 2023-12-31) — Change In Working Capital: 703063.94
VRL.DE cash_flow (annual, 2023-12-31) — Changes In Cash: -304432.35
VRL.DE balance_sheet (annual, 2023-12-31) — Common Stock: 1429520.00
VRL.DE balance_sheet (annual, 2023-12-31) — Common Stock Equity: 2510887.01
VRL.DE income_statement (annual, 2023-12-31) — Cost Of Revenue: 5060488.31
VRL.DE balance_sheet (annual, 2023-12-31) — Current Assets: 3840206.52
VRL.DE balance_sheet (annual, 2023-12-31) — Current Deferred Taxes Assets: 0.00
VRL.DE balance_sheet (annual, 2023-12-31) — Current Deferred Taxes Liabilities: 124900.00
VRL.DE balance_sheet (annual, 2023-12-31) — Current Liabilities: 2653302.10
VRL.DE cash_flow (annual, 2023-12-31) — Deferred Tax: 295693.55
VRL.DE cash_flow (annual, 2023-12-31) — Depreciation: 1007943.34
VRL.DE cash_flow (annual, 2023-12-31) — Depreciation And Amortization: 1007943.34
VRL.DE income_statement (annual, 2023-12-31) — Depreciation And Amortization In Income Statement: 1007943.34
VRL.DE income_statement (annual, 2023-12-31) — Depreciation Income Statement: 1007943.34
VRL.DE income_statement (annual, 2023-12-31) — Diluted Average Shares: 1553336.00
VRL.DE income_statement (annual, 2023-12-31) — Diluted EPS: -0.69
VRL.DE income_statement (annual, 2023-12-31) — Diluted NI Availto Com Stockholders: -1079280.11
VRL.DE income_statement (annual, 2023-12-31) — EBIT: -776699.59
VRL.DE income_statement (annual, 2023-12-31) — EBITDA: 231243.75
VRL.DE cash_flow (annual, 2023-12-31) — End Cash Position: 1665825.26
VRL.DE cash_flow (annual, 2023-12-31) — Financing Cash Flow: -7324.59
VRL.DE cash_flow (annual, 2023-12-31) — Free Cash Flow: -297107.76
VRL.DE cash_flow (annual, 2023-12-31) — Gain Loss On Sale Of PPE: 0.00
VRL.DE balance_sheet (annual, 2023-12-31) — Goodwill: 668604.98
VRL.DE balance_sheet (annual, 2023-12-31) — Goodwill And Other Intangible Assets: 1924984.09
VRL.DE balance_sheet (annual, 2023-12-31) — Gross PPE: 204119.97
VRL.DE income_statement (annual, 2023-12-31) — Gross Profit: 4741088.30
VRL.DE income_statement (annual, 2023-12-31) — Interest Expense: 7324.59
VRL.DE income_statement (annual, 2023-12-31) — Interest Expense Non Operating: 7324.59
VRL.DE income_statement (annual, 2023-12-31) — Interest Income: 0.00
VRL.DE income_statement (annual, 2023-12-31) — Interest Income Non Operating: 0.00
VRL.DE cash_flow (annual, 2023-12-31) — Interest Paid Cff: -7324.59
VRL.DE cash_flow (annual, 2023-12-31) — Interest Received Cfi: 0.00
VRL.DE balance_sheet (annual, 2023-12-31) — Invested Capital: 2510887.01
VRL.DE cash_flow (annual, 2023-12-31) — Investing Cash Flow: -90013.15
VRL.DE cash_flow (annual, 2023-12-31) — Issuance Of Debt: 0.00
VRL.DE balance_sheet (annual, 2023-12-31) — Long Term Debt: 0.00
VRL.DE balance_sheet (annual, 2023-12-31) — Long Term Debt And Capital Lease Obligation: 0.00
VRL.DE cash_flow (annual, 2023-12-31) — Long Term Debt Issuance: 0.00
VRL.DE cash_flow (annual, 2023-12-31) — Long Term Debt Payments: 0.00
VRL.DE balance_sheet (annual, 2023-12-31) — Long Term Provisions: 561482.66
VRL.DE balance_sheet (annual, 2023-12-31) — Machinery Furniture Equipment: 204119.97
VRL.DE income_statement (annual, 2023-12-31) — Net Income: -1079280.11
VRL.DE income_statement (annual, 2023-12-31) — Net Income Common Stockholders: -1079280.11
VRL.DE income_statement (annual, 2023-12-31) — Net Income Continuous Operations: -1079280.11
VRL.DE income_statement (annual, 2023-12-31) — Net Income From Continuing And Discontinued Operation: -1079280.11
VRL.DE income_statement (annual, 2023-12-31) — Net Income From Continuing Operation Net Minority Interest: -1079280.11
VRL.DE cash_flow (annual, 2023-12-31) — Net Income From Continuing Operations: -1079280.11
VRL.DE income_statement (annual, 2023-12-31) — Net Income Including Noncontrolling Interests: -1079280.11
VRL.DE cash_flow (annual, 2023-12-31) — Net Intangibles Purchase And Sale: -69823.96
VRL.DE income_statement (annual, 2023-12-31) — Net Interest Income: -7324.59
VRL.DE cash_flow (annual, 2023-12-31) — Net Investment Purchase And Sale: 0.00
VRL.DE cash_flow (annual, 2023-12-31) — Net Issuance Payments Of Debt: 0.00
VRL.DE cash_flow (annual, 2023-12-31) — Net Long Term Debt Issuance: 0.00
VRL.DE income_statement (annual, 2023-12-31) — Net Non Operating Interest Income Expense: -7324.59
VRL.DE balance_sheet (annual, 2023-12-31) — Net PPE: 27517.28
VRL.DE cash_flow (annual, 2023-12-31) — Net PPE Purchase And Sale: -20189.19
VRL.DE balance_sheet (annual, 2023-12-31) — Net Tangible Assets: 585902.92
VRL.DE balance_sheet (annual, 2023-12-31) — Non Current Deferred Taxes Liabilities: 67036.12
VRL.DE income_statement (annual, 2023-12-31) — Normalized EBITDA: 231243.75
VRL.DE income_statement (annual, 2023-12-31) — Normalized Income: -1079280.11
VRL.DE cash_flow (annual, 2023-12-31) — Operating Cash Flow: -207094.61
VRL.DE income_statement (annual, 2023-12-31) — Operating Income: -776699.59
VRL.DE income_statement (annual, 2023-12-31) — Operating Revenue: 9801576.61
VRL.DE balance_sheet (annual, 2023-12-31) — Ordinary Shares Number: 1553336.00
VRL.DE balance_sheet (annual, 2023-12-31) — Other Current Assets: 367738.97
VRL.DE balance_sheet (annual, 2023-12-31) — Other Current Liabilities: 14000.00
VRL.DE balance_sheet (annual, 2023-12-31) — Other Equity Interest: 51739.63
VRL.DE balance_sheet (annual, 2023-12-31) — Other Intangible Assets: 1256379.11
VRL.DE cash_flow (annual, 2023-12-31) — Other Non Cash Items: -363012.02
VRL.DE balance_sheet (annual, 2023-12-31) — Other Non Current Liabilities: -41.12
VRL.DE income_statement (annual, 2023-12-31) — Other Operating Expenses: 1849020.69
VRL.DE balance_sheet (annual, 2023-12-31) — Other Receivables: 20581.19
VRL.DE income_statement (annual, 2023-12-31) — Otherunder Preferred Stock Dividend: 0.00
VRL.DE balance_sheet (annual, 2023-12-31) — Payables: 2503719.98
VRL.DE income_statement (annual, 2023-12-31) — Pretax Income: -784024.18
VRL.DE cash_flow (annual, 2023-12-31) — Purchase Of Intangibles: -69823.96
VRL.DE cash_flow (annual, 2023-12-31) — Purchase Of Investment: 0.00
VRL.DE cash_flow (annual, 2023-12-31) — Purchase Of PPE: -20189.19
VRL.DE income_statement (annual, 2023-12-31) — Reconciled Cost Of Revenue: 5060488.31
VRL.DE income_statement (annual, 2023-12-31) — Reconciled Depreciation: 1007943.34
VRL.DE cash_flow (annual, 2023-12-31) — Repayment Of Debt: 0.00
VRL.DE balance_sheet (annual, 2023-12-31) — Retained Earnings: -2823507.62
VRL.DE cash_flow (annual, 2023-12-31) — Sale Of PPE: 0.00
VRL.DE balance_sheet (annual, 2023-12-31) — Share Issued: 1553336.00
VRL.DE income_statement (annual, 2023-12-31) — Special Income Charges: 0.00
VRL.DE balance_sheet (annual, 2023-12-31) — Stockholders Equity: 2510887.01
VRL.DE balance_sheet (annual, 2023-12-31) — Tangible Book Value: 585902.92
VRL.DE income_statement (annual, 2023-12-31) — Tax Effect Of Unusual Items: 0.00
VRL.DE income_statement (annual, 2023-12-31) — Tax Provision: 295255.93
VRL.DE income_statement (annual, 2023-12-31) — Tax Rate For Calcs: 0.15
VRL.DE cash_flow (annual, 2023-12-31) — Taxes Refund Paid: -771503.31
VRL.DE balance_sheet (annual, 2023-12-31) — Total Assets: 5792707.89
VRL.DE balance_sheet (annual, 2023-12-31) — Total Capitalization: 2510887.01
VRL.DE balance_sheet (annual, 2023-12-31) — Total Debt: 0.00
VRL.DE balance_sheet (annual, 2023-12-31) — Total Equity Gross Minority Interest: 2510887.01
VRL.DE income_statement (annual, 2023-12-31) — Total Expenses: 10578276.20
VRL.DE balance_sheet (annual, 2023-12-31) — Total Liabilities Net Minority Interest: 3281820.88
VRL.DE balance_sheet (annual, 2023-12-31) — Total Non Current Assets: 1952501.37
VRL.DE balance_sheet (annual, 2023-12-31) — Total Non Current Liabilities Net Minority Interest: 628518.78
VRL.DE balance_sheet (annual, 2023-12-31) — Total Tax Payable: 146958.88
VRL.DE income_statement (annual, 2023-12-31) — Total Unusual Items: 0.00
VRL.DE income_statement (annual, 2023-12-31) — Total Unusual Items Excluding Goodwill: 0.00
VRL.DE balance_sheet (annual, 2023-12-31) — Tradeand Other Payables Non Current: 133000.00
VRL.DE balance_sheet (annual, 2023-12-31) — Working Capital: 1186904.42
VRL.DE income_statement (annual, 2023-12-31) — Write Off: 0.00
VRL.DE income_statement (annual, 2024-12-31) — +Operating Expense: 5864563.51
VRL.DE income_statement (annual, 2024-12-31) — +Total Revenue: 10958484.16
VRL.DE balance_sheet (annual, 2024-12-31) — Accounts Payable: 2461398.72
VRL.DE balance_sheet (annual, 2024-12-31) — Accounts Receivable: 1995480.12
VRL.DE balance_sheet (annual, 2024-12-31) — Accumulated Depreciation: -202930.88
VRL.DE balance_sheet (annual, 2024-12-31) — Additional Paid In Capital: 4639371.00
VRL.DE cash_flow (annual, 2024-12-31) — Amortization Cash Flow: 26328.19
VRL.DE income_statement (annual, 2024-12-31) — Basic EPS: -0.93
VRL.DE cash_flow (annual, 2024-12-31) — Beginning Cash Position: 1665825.26
VRL.DE cash_flow (annual, 2024-12-31) — Capital Expenditure: -149093.71