speb/financial-data huggingface dataset:
HAY.V income_statement (annual, 2022-03-31) — Tax Rate For Calcs: 0.00
HAY.V balance_sheet (annual, 2022-03-31) — Total Assets: 2684391.00
HAY.V balance_sheet (annual, 2022-03-31) — Total Capitalization: 2327988.00
HAY.V balance_sheet (annual, 2022-03-31) — Total Equity Gross Minority Interest: 2327988.00
HAY.V income_statement (annual, 2022-03-31) — Total Expenses: 755604.00
HAY.V balance_sheet (annual, 2022-03-31) — Total Liabilities Net Minority Interest: 356403.00
HAY.V balance_sheet (annual, 2022-03-31) — Total Non Current Assets: 2479527.00
HAY.V balance_sheet (annual, 2022-03-31) — Total Non Current Liabilities Net Minority Interest: 0.00
HAY.V income_statement (annual, 2022-03-31) — Total Unusual Items: -8437.00
HAY.V income_statement (annual, 2022-03-31) — Total Unusual Items Excluding Goodwill: -8437.00
HAY.V cash_flow (annual, 2022-03-31) — Unrealized Gain Loss On Investment Securities: 0.00
HAY.V balance_sheet (annual, 2022-03-31) — Working Capital: -151539.00
HAY.V income_statement (annual, 2023-03-31) — +Operating Expense: 593731.00
HAY.V income_statement (annual, 2023-03-31) — +Total Revenue: 0.00
HAY.V balance_sheet (annual, 2023-03-31) — Accounts Payable: 68110.00
HAY.V balance_sheet (annual, 2023-03-31) — Accounts Receivable: 50992.00
HAY.V cash_flow (annual, 2023-03-31) — Asset Impairment Charge: 228124.00
HAY.V income_statement (annual, 2023-03-31) — Basic Average Shares: 22036091.00
HAY.V income_statement (annual, 2023-03-31) — Basic EPS: -0.04
HAY.V cash_flow (annual, 2023-03-31) — Beginning Cash Position: 141819.00
HAY.V cash_flow (annual, 2023-03-31) — Capital Expenditure: -385113.00
HAY.V balance_sheet (annual, 2023-03-31) — Capital Stock: 17788002.00
HAY.V balance_sheet (annual, 2023-03-31) — Cash And Cash Equivalents: 523948.00
HAY.V balance_sheet (annual, 2023-03-31) — Cash Cash Equivalents And Short Term Investments: 613948.00
HAY.V cash_flow (annual, 2023-03-31) — Cash Flow From Continuing Financing Activities: 1183292.00
HAY.V cash_flow (annual, 2023-03-31) — Cash Flow From Continuing Investing Activities: -352240.00
HAY.V cash_flow (annual, 2023-03-31) — Cash Flow From Continuing Operating Activities: -497929.00
HAY.V cash_flow (annual, 2023-03-31) — Change In Account Payable: -18456.00
HAY.V cash_flow (annual, 2023-03-31) — Change In Payable: 82428.00
HAY.V cash_flow (annual, 2023-03-31) — Change In Payables And Accrued Expense: 82428.00
HAY.V cash_flow (annual, 2023-03-31) — Change In Prepaid Assets: 4681.00
HAY.V cash_flow (annual, 2023-03-31) — Change In Receivables: -1160.00
HAY.V cash_flow (annual, 2023-03-31) — Change In Working Capital: 85949.00
HAY.V cash_flow (annual, 2023-03-31) — Changes In Account Receivables: -1160.00
HAY.V cash_flow (annual, 2023-03-31) — Changes In Cash: 333123.00
HAY.V balance_sheet (annual, 2023-03-31) — Common Stock: 17788002.00
HAY.V balance_sheet (annual, 2023-03-31) — Common Stock Equity: 2855413.00
HAY.V cash_flow (annual, 2023-03-31) — Common Stock Issuance: 1183292.00
HAY.V income_statement (annual, 2023-03-31) — Cost Of Revenue: 7307.00
HAY.V balance_sheet (annual, 2023-03-31) — Current Assets: 673472.00
HAY.V balance_sheet (annual, 2023-03-31) — Current Liabilities: 438831.00
HAY.V cash_flow (annual, 2023-03-31) — Depreciation: 7307.00
HAY.V cash_flow (annual, 2023-03-31) — Depreciation Amortization Depletion: 7307.00
HAY.V cash_flow (annual, 2023-03-31) — Depreciation And Amortization: 7307.00
HAY.V income_statement (annual, 2023-03-31) — Diluted Average Shares: 22036091.00
HAY.V income_statement (annual, 2023-03-31) — Diluted EPS: -0.04
HAY.V income_statement (annual, 2023-03-31) — Diluted NI Availto Com Stockholders: -988528.00
HAY.V balance_sheet (annual, 2023-03-31) — Dueto Related Parties Current: 370721.00
HAY.V income_statement (annual, 2023-03-31) — EBIT: -601038.00
HAY.V income_statement (annual, 2023-03-31) — EBITDA: -593731.00
HAY.V cash_flow (annual, 2023-03-31) — Effect Of Exchange Rate Changes: 49006.00
HAY.V cash_flow (annual, 2023-03-31) — End Cash Position: 523948.00
HAY.V cash_flow (annual, 2023-03-31) — Financing Cash Flow: 1183292.00
HAY.V cash_flow (annual, 2023-03-31) — Free Cash Flow: -883042.00
HAY.V cash_flow (annual, 2023-03-31) — Gain Loss On Sale Of Business: 0.00
HAY.V cash_flow (annual, 2023-03-31) — Gain Loss On Sale Of PPE: 244065.00
HAY.V income_statement (annual, 2023-03-31) — Gain On Sale Of Business: 0.00
HAY.V income_statement (annual, 2023-03-31) — Gain On Sale Of Ppe: -244065.00
HAY.V income_statement (annual, 2023-03-31) — Gain On Sale Of Security: 78262.00
HAY.V balance_sheet (annual, 2023-03-31) — Gains Losses Not Affecting Retained Earnings: 179170.00
HAY.V income_statement (annual, 2023-03-31) — General And Administrative Expense: 154355.00
HAY.V income_statement (annual, 2023-03-31) — Gross Profit: -7307.00
HAY.V income_statement (annual, 2023-03-31) — Impairment Of Capital Assets: 228124.00
HAY.V income_statement (annual, 2023-03-31) — Interest Income: 6437.00
HAY.V income_statement (annual, 2023-03-31) — Interest Income Non Operating: 6437.00
HAY.V balance_sheet (annual, 2023-03-31) — Invested Capital: 2855413.00
HAY.V cash_flow (annual, 2023-03-31) — Investing Cash Flow: -352240.00
HAY.V cash_flow (annual, 2023-03-31) — Issuance Of Capital Stock: 1183292.00
HAY.V cash_flow (annual, 2023-03-31) — Net Business Purchase And Sale: 0.00
HAY.V cash_flow (annual, 2023-03-31) — Net Common Stock Issuance: 1183292.00
HAY.V cash_flow (annual, 2023-03-31) — Net Foreign Currency Exchange Gain Loss: -56389.00
HAY.V income_statement (annual, 2023-03-31) — Net Income: -988528.00
HAY.V income_statement (annual, 2023-03-31) — Net Income Common Stockholders: -988528.00
HAY.V income_statement (annual, 2023-03-31) — Net Income Continuous Operations: -988528.00
HAY.V income_statement (annual, 2023-03-31) — Net Income From Continuing And Discontinued Operation: -988528.00
HAY.V income_statement (annual, 2023-03-31) — Net Income From Continuing Operation Net Minority Interest: -988528.00
HAY.V cash_flow (annual, 2023-03-31) — Net Income From Continuing Operations: -988528.00
HAY.V income_statement (annual, 2023-03-31) — Net Income Including Noncontrolling Interests: -988528.00
HAY.V income_statement (annual, 2023-03-31) — Net Interest Income: 6437.00
HAY.V cash_flow (annual, 2023-03-31) — Net Investment Purchase And Sale: 0.00
HAY.V income_statement (annual, 2023-03-31) — Net Non Operating Interest Income Expense: 6437.00
HAY.V cash_flow (annual, 2023-03-31) — Net Other Investing Changes: 6503.00
HAY.V balance_sheet (annual, 2023-03-31) — Net PPE: 2548633.00
HAY.V cash_flow (annual, 2023-03-31) — Net PPE Purchase And Sale: -358743.00
HAY.V balance_sheet (annual, 2023-03-31) — Net Tangible Assets: 2855413.00
HAY.V income_statement (annual, 2023-03-31) — Normalized EBITDA: -199804.00
HAY.V income_statement (annual, 2023-03-31) — Normalized Income: -594601.00
HAY.V cash_flow (annual, 2023-03-31) — Operating Cash Flow: -497929.00
HAY.V cash_flow (annual, 2023-03-31) — Operating Gains Losses: 187676.00
HAY.V income_statement (annual, 2023-03-31) — Operating Income: -601038.00
HAY.V income_statement (annual, 2023-03-31) — Operating Revenue: 0.00
HAY.V balance_sheet (annual, 2023-03-31) — Ordinary Shares Number: 25869097.00
HAY.V balance_sheet (annual, 2023-03-31) — Other Equity Adjustments: 179170.00
HAY.V balance_sheet (annual, 2023-03-31) — Other Equity Interest: 1953361.00
HAY.V income_statement (annual, 2023-03-31) — Other Gand A: 130812.00
HAY.V income_statement (annual, 2023-03-31) — Other Income Expense: -393927.00
HAY.V balance_sheet (annual, 2023-03-31) — Other Non Current Assets: 72139.00
HAY.V income_statement (annual, 2023-03-31) — Other Operating Expenses: 303752.00
HAY.V balance_sheet (annual, 2023-03-31) — Other Short Term Investments: 90000.00
HAY.V balance_sheet (annual, 2023-03-31) — Payables: 438831.00
HAY.V balance_sheet (annual, 2023-03-31) — Payables And Accrued Expenses: 438831.00
HAY.V balance_sheet (annual, 2023-03-31) — Prepaid Assets: 8532.00
HAY.V income_statement (annual, 2023-03-31) — Pretax Income: -988528.00
HAY.V cash_flow (annual, 2023-03-31) — Purchase Of PPE: -385113.00
HAY.V balance_sheet (annual, 2023-03-31) — Receivables: 50992.00
HAY.V income_statement (annual, 2023-03-31) — Reconciled Cost Of Revenue: 7307.00
HAY.V income_statement (annual, 2023-03-31) — Reconciled Depreciation: 7307.00
HAY.V income_statement (annual, 2023-03-31) — Research And Development: 124473.00
HAY.V balance_sheet (annual, 2023-03-31) — Retained Earnings: -17065120.00
HAY.V income_statement (annual, 2023-03-31) — Salaries And Wages: 23543.00
HAY.V cash_flow (annual, 2023-03-31) — Sale Of Business: 0.00
HAY.V cash_flow (annual, 2023-03-31) — Sale Of Investment: 0.00
HAY.V cash_flow (annual, 2023-03-31) — Sale Of PPE: 26370.00
HAY.V income_statement (annual, 2023-03-31) — Selling And Marketing Expense: 11151.00
HAY.V income_statement (annual, 2023-03-31) — Selling General And Administration: 165506.00
HAY.V balance_sheet (annual, 2023-03-31) — Share Issued: 25869097.00
HAY.V income_statement (annual, 2023-03-31) — Special Income Charges: -472189.00
HAY.V cash_flow (annual, 2023-03-31) — Stock Based Compensation: 23543.00
HAY.V balance_sheet (annual, 2023-03-31) — Stockholders Equity: 2855413.00
HAY.V balance_sheet (annual, 2023-03-31) — Tangible Book Value: 2855413.00
HAY.V income_statement (annual, 2023-03-31) — Tax Effect Of Unusual Items: 0.00
HAY.V income_statement (annual, 2023-03-31) — Tax Rate For Calcs: 0.00
HAY.V balance_sheet (annual, 2023-03-31) — Total Assets: 3294244.00
HAY.V balance_sheet (annual, 2023-03-31) — Total Capitalization: 2855413.00
HAY.V balance_sheet (annual, 2023-03-31) — Total Equity Gross Minority Interest: 2855413.00
HAY.V income_statement (annual, 2023-03-31) — Total Expenses: 601038.00
HAY.V balance_sheet (annual, 2023-03-31) — Total Liabilities Net Minority Interest: 438831.00
HAY.V balance_sheet (annual, 2023-03-31) — Total Non Current Assets: 2620772.00
HAY.V balance_sheet (annual, 2023-03-31) — Total Non Current Liabilities Net Minority Interest: 0.00
HAY.V income_statement (annual, 2023-03-31) — Total Unusual Items: -393927.00
HAY.V income_statement (annual, 2023-03-31) — Total Unusual Items Excluding Goodwill: -393927.00
HAY.V cash_flow (annual, 2023-03-31) — Unrealized Gain Loss On Investment Securities: -42000.00
HAY.V balance_sheet (annual, 2023-03-31) — Working Capital: 234641.00
HAY.V income_statement (annual, 2024-03-31) — +Operating Expense: 1544462.00
HAY.V income_statement (annual, 2024-03-31) — +Total Revenue: 0.00
HAY.V balance_sheet (annual, 2024-03-31) — Accounts Payable: 125873.00
HAY.V balance_sheet (annual, 2024-03-31) — Accounts Receivable: 254161.00
HAY.V cash_flow (annual, 2024-03-31) — Asset Impairment Charge: 1739674.00
HAY.V income_statement (annual, 2024-03-31) — Basic Average Shares: 30958627.00
HAY.V income_statement (annual, 2024-03-31) — Basic EPS: -0.13
HAY.V cash_flow (annual, 2024-03-31) — Beginning Cash Position: 523948.00
HAY.V cash_flow (annual, 2024-03-31) — Capital Expenditure: -547005.00
HAY.V balance_sheet (annual, 2024-03-31) — Capital Stock: 18952598.00
HAY.V balance_sheet (annual, 2024-03-31) — Cash And Cash Equivalents: 298594.00
HAY.V balance_sheet (annual, 2024-03-31) — Cash Cash Equivalents And Short Term Investments: 330594.00
HAY.V cash_flow (annual, 2024-03-31) — Cash Flow From Continuing Financing Activities: 1129596.00
HAY.V cash_flow (annual, 2024-03-31) — Cash Flow From Continuing Investing Activities: -284903.00
HAY.V cash_flow (annual, 2024-03-31) — Cash Flow From Continuing Operating Activities: -1070289.00
HAY.V cash_flow (annual, 2024-03-31) — Change In Account Payable: 69812.00
HAY.V cash_flow (annual, 2024-03-31) — Change In Payable: 412646.00
HAY.V cash_flow (annual, 2024-03-31) — Change In Payables And Accrued Expense: 412646.00
HAY.V cash_flow (annual, 2024-03-31) — Change In Prepaid Assets: -72000.00
HAY.V cash_flow (annual, 2024-03-31) — Change In Receivables: 81.00
HAY.V cash_flow (annual, 2024-03-31) — Change In Working Capital: 340727.00
HAY.V cash_flow (annual, 2024-03-31) — Changes In Account Receivables: 81.00
HAY.V cash_flow (annual, 2024-03-31) — Changes In Cash: -225596.00
HAY.V balance_sheet (annual, 2024-03-31) — Common Stock: 18952598.00
HAY.V balance_sheet (annual, 2024-03-31) — Common Stock Equity: 205058.00
HAY.V cash_flow (annual, 2024-03-31) — Common Stock Issuance: 1129596.00
HAY.V income_statement (annual, 2024-03-31) — Cost Of Revenue: 4546.00
HAY.V balance_sheet (annual, 2024-03-31) — Current Assets: 665287.00
HAY.V balance_sheet (annual, 2024-03-31) — Current Liabilities: 749616.00
HAY.V cash_flow (annual, 2024-03-31) — Depreciation: 4546.00
HAY.V cash_flow (annual, 2024-03-31) — Depreciation Amortization Depletion: 4546.00
HAY.V cash_flow (annual, 2024-03-31) — Depreciation And Amortization: 4546.00
HAY.V income_statement (annual, 2024-03-31) — Diluted Average Shares: 30958627.00
HAY.V income_statement (annual, 2024-03-31) — Diluted EPS: -0.13
HAY.V income_statement (annual, 2024-03-31) — Diluted NI Availto Com Stockholders: -3943310.00
HAY.V balance_sheet (annual, 2024-03-31) — Dueto Related Parties Current: 623743.00
HAY.V income_statement (annual, 2024-03-31) — EBIT: -1549008.00
HAY.V income_statement (annual, 2024-03-31) — EBITDA: -1544462.00
HAY.V cash_flow (annual, 2024-03-31) — Effect Of Exchange Rate Changes: 242.00
HAY.V cash_flow (annual, 2024-03-31) — End Cash Position: 298594.00
HAY.V cash_flow (annual, 2024-03-31) — Financing Cash Flow: 1129596.00
HAY.V cash_flow (annual, 2024-03-31) — Free Cash Flow: -1617294.00
HAY.V cash_flow (annual, 2024-03-31) — Gain Loss On Investment Securities: 6500.00
HAY.V cash_flow (annual, 2024-03-31) — Gain Loss On Sale Of Business: 624588.00
HAY.V cash_flow (annual, 2024-03-31) — Gain Loss On Sale Of PPE: 0.00
HAY.V income_statement (annual, 2024-03-31) — Gain On Sale Of Business: 58164.00
HAY.V income_statement (annual, 2024-03-31) — Gain On Sale Of Ppe: -682752.00
HAY.V income_statement (annual, 2024-03-31) — Gain On Sale Of Security: -37801.00
HAY.V balance_sheet (annual, 2024-03-31) — Gains Losses Not Affecting Retained Earnings: 178682.00
HAY.V income_statement (annual, 2024-03-31) — General And Administrative Expense: 406865.00
HAY.V income_statement (annual, 2024-03-31) — Gross Profit: -4546.00
HAY.V income_statement (annual, 2024-03-31) — Impairment Of Capital Assets: 1739674.00
HAY.V income_statement (annual, 2024-03-31) — Interest Income: 7761.00
HAY.V income_statement (annual, 2024-03-31) — Interest Income Non Operating: 7761.00
HAY.V balance_sheet (annual, 2024-03-31) — Invested Capital: 205058.00
HAY.V cash_flow (annual, 2024-03-31) — Investing Cash Flow: -284903.00
HAY.V cash_flow (annual, 2024-03-31) — Issuance Of Capital Stock: 1129596.00
HAY.V balance_sheet (annual, 2024-03-31) — Long Term Provisions: 13816.00
HAY.V cash_flow (annual, 2024-03-31) — Net Business Purchase And Sale: 242280.00
HAY.V cash_flow (annual, 2024-03-31) — Net Common Stock Issuance: 1129596.00
HAY.V cash_flow (annual, 2024-03-31) — Net Foreign Currency Exchange Gain Loss: 139.00
HAY.V income_statement (annual, 2024-03-31) — Net Income: -3943310.00
HAY.V income_statement (annual, 2024-03-31) — Net Income Common Stockholders: -3943310.00
HAY.V income_statement (annual, 2024-03-31) — Net Income Continuous Operations: -3943310.00
HAY.V income_statement (annual, 2024-03-31) — Net Income From Continuing And Discontinued Operation: -3943310.00
HAY.V income_statement (annual, 2024-03-31) — Net Income From Continuing Operation Net Minority Interest: -3943310.00
HAY.V cash_flow (annual, 2024-03-31) — Net Income From Continuing Operations: -3943310.00
HAY.V income_statement (annual, 2024-03-31) — Net Income Including Noncontrolling Interests: -3943310.00
HAY.V income_statement (annual, 2024-03-31) — Net Interest Income: 7761.00
HAY.V cash_flow (annual, 2024-03-31) — Net Investment Purchase And Sale: 23500.00
HAY.V income_statement (annual, 2024-03-31) — Net Non Operating Interest Income Expense: 7761.00
HAY.V cash_flow (annual, 2024-03-31) — Net Other Investing Changes: -3678.00
HAY.V balance_sheet (annual, 2024-03-31) — Net PPE: 222671.00
HAY.V cash_flow (annual, 2024-03-31) — Net PPE Purchase And Sale: -547005.00
HAY.V balance_sheet (annual, 2024-03-31) — Net Tangible Assets: 205058.00
HAY.V balance_sheet (annual, 2024-03-31) — Non Current Accounts Receivable: 67750.00
HAY.V income_statement (annual, 2024-03-31) — Normalized EBITDA: 857601.00
HAY.V income_statement (annual, 2024-03-31) — Normalized Income: -1541247.00
HAY.V cash_flow (annual, 2024-03-31) — Operating Cash Flow: -1070289.00
HAY.V cash_flow (annual, 2024-03-31) — Operating Gains Losses: 631227.00
HAY.V income_statement (annual, 2024-03-31) — Operating Income: -1549008.00
HAY.V income_statement (annual, 2024-03-31) — Operating Revenue: 0.00
HAY.V balance_sheet (annual, 2024-03-31) — Ordinary Shares Number: 37922097.00
HAY.V balance_sheet (annual, 2024-03-31) — Other Equity Adjustments: 178682.00
HAY.V balance_sheet (annual, 2024-03-31) — Other Equity Interest: 2082208.00
HAY.V income_statement (annual, 2024-03-31) — Other Gand A: 278018.00
HAY.V income_statement (annual, 2024-03-31) — Other Income Expense: -2402063.00
HAY.V balance_sheet (annual, 2024-03-31) — Other Non Current Assets: 12782.00
HAY.V balance_sheet (annual, 2024-03-31) — Other Non Current Liabilities: 13816.00
HAY.V income_statement (annual, 2024-03-31) — Other Operating Expenses: 1027791.00
HAY.V balance_sheet (annual, 2024-03-31) — Other Short Term Investments: 32000.00
HAY.V balance_sheet (annual, 2024-03-31) — Payables: 749616.00
HAY.V balance_sheet (annual, 2024-03-31) — Payables And Accrued Expenses: 749616.00
HAY.V balance_sheet (annual, 2024-03-31) — Prepaid Assets: 80532.00
HAY.V income_statement (annual, 2024-03-31) — Pretax Income: -3943310.00
HAY.V cash_flow (annual, 2024-03-31) — Provisionand Write Offof Assets: 0.00
HAY.V cash_flow (annual, 2024-03-31) — Purchase Of PPE: -547005.00
HAY.V balance_sheet (annual, 2024-03-31) — Receivables: 254161.00
HAY.V income_statement (annual, 2024-03-31) — Reconciled Cost Of Revenue: 4546.00
HAY.V income_statement (annual, 2024-03-31) — Reconciled Depreciation: 4546.00
HAY.V income_statement (annual, 2024-03-31) — Research And Development: 54564.00
HAY.V balance_sheet (annual, 2024-03-31) — Retained Earnings: -21008430.00
HAY.V income_statement (annual, 2024-03-31) — Salaries And Wages: 128847.00
HAY.V cash_flow (annual, 2024-03-31) — Sale Of Business: 242280.00
HAY.V cash_flow (annual, 2024-03-31) — Sale Of Investment: 23500.00
HAY.V cash_flow (annual, 2024-03-31) — Sale Of PPE: 0.00
HAY.V income_statement (annual, 2024-03-31) — Selling And Marketing Expense: 55242.00
HAY.V income_statement (annual, 2024-03-31) — Selling General And Administration: 462107.00
HAY.V balance_sheet (annual, 2024-03-31) — Share Issued: 37922097.00
HAY.V income_statement (annual, 2024-03-31) — Special Income Charges: -2364262.00
HAY.V cash_flow (annual, 2024-03-31) — Stock Based Compensation: 128847.00
HAY.V balance_sheet (annual, 2024-03-31) — Stockholders Equity: 205058.00
HAY.V balance_sheet (annual, 2024-03-31) — Tangible Book Value: 205058.00
HAY.V income_statement (annual, 2024-03-31) — Tax Effect Of Unusual Items: 0.00
HAY.V income_statement (annual, 2024-03-31) — Tax Rate For Calcs: 0.00
HAY.V balance_sheet (annual, 2024-03-31) — Total Assets: 968490.00
HAY.V balance_sheet (annual, 2024-03-31) — Total Capitalization: 205058.00
HAY.V balance_sheet (annual, 2024-03-31) — Total Equity Gross Minority Interest: 205058.00
HAY.V income_statement (annual, 2024-03-31) — Total Expenses: 1549008.00
HAY.V balance_sheet (annual, 2024-03-31) — Total Liabilities Net Minority Interest: 763432.00
HAY.V balance_sheet (annual, 2024-03-31) — Total Non Current Assets: 303203.00
HAY.V balance_sheet (annual, 2024-03-31) — Total Non Current Liabilities Net Minority Interest: 13816.00
HAY.V income_statement (annual, 2024-03-31) — Total Unusual Items: -2402063.00
HAY.V income_statement (annual, 2024-03-31) — Total Unusual Items Excluding Goodwill: -2402063.00
HAY.V cash_flow (annual, 2024-03-31) — Unrealized Gain Loss On Investment Securities: 28000.00
HAY.V balance_sheet (annual, 2024-03-31) — Working Capital: -84329.00
HAY.V income_statement (quarterly, 2024-09-30) — Basic Average Shares: 53066119.00
HAY.V income_statement (quarterly, 2024-09-30) — Basic EPS: -0.01
HAY.V balance_sheet (quarterly, 2024-09-30) — Current Debt: 100000.00
HAY.V balance_sheet (quarterly, 2024-09-30) — Current Debt And Capital Lease Obligation: 100000.00
HAY.V income_statement (quarterly, 2024-09-30) — Diluted Average Shares: 53066119.00
HAY.V income_statement (quarterly, 2024-09-30) — Diluted EPS: -0.01
HAY.V income_statement (quarterly, 2024-09-30) — Impairment Of Capital Assets: 0.00
HAY.V cash_flow (quarterly, 2024-09-30) — Net Other Financing Charges: -361735.00
HAY.V balance_sheet (quarterly, 2024-09-30) — Non Current Accounts Receivable: 33748.00
HAY.V balance_sheet (quarterly, 2024-09-30) — Other Current Borrowings: 100000.00
HAY.V balance_sheet (quarterly, 2024-09-30) — Other Short Term Investments: 0.00
HAY.V income_statement (quarterly, 2024-09-30) — Provision For Doubtful Accounts: 126388.00
HAY.V income_statement (quarterly, 2024-09-30) — Special Income Charges: 0.00
HAY.V balance_sheet (quarterly, 2024-09-30) — Total Debt: 100000.00
HAY.V cash_flow (quarterly, 2024-09-30) — Unrealized Gain Loss On Investment Securities: 0.00
HAY.V income_statement (quarterly, 2024-12-31) — +Operating Expense: 949897.00
HAY.V income_statement (quarterly, 2024-12-31) — +Total Revenue: 0.00
HAY.V balance_sheet (quarterly, 2024-12-31) — Accounts Payable: 104396.00
HAY.V balance_sheet (quarterly, 2024-12-31) — Accounts Receivable: 248544.00
HAY.V cash_flow (quarterly, 2024-12-31) — Asset Impairment Charge: 0.00
HAY.V income_statement (quarterly, 2024-12-31) — Basic Average Shares: 58888097.00
HAY.V income_statement (quarterly, 2024-12-31) — Basic EPS: -0.02
HAY.V cash_flow (quarterly, 2024-12-31) — Beginning Cash Position: 1109675.00
HAY.V cash_flow (quarterly, 2024-12-31) — Capital Expenditure: -129450.00
HAY.V balance_sheet (quarterly, 2024-12-31) — Capital Stock: 20996272.00
HAY.V balance_sheet (quarterly, 2024-12-31) — Cash And Cash Equivalents: 18621.00
HAY.V balance_sheet (quarterly, 2024-12-31) — Cash Cash Equivalents And Short Term Investments: 18621.00
HAY.V cash_flow (quarterly, 2024-12-31) — Cash Flow From Continuing Financing Activities: 343.00
HAY.V cash_flow (quarterly, 2024-12-31) — Cash Flow From Continuing Investing Activities: -145311.00
HAY.V cash_flow (quarterly, 2024-12-31) — Cash Flow From Continuing Operating Activities: -968976.00
HAY.V cash_flow (quarterly, 2024-12-31) — Change In Account Payable: -65777.00
HAY.V cash_flow (quarterly, 2024-12-31) — Change In Payable: -32117.00
HAY.V cash_flow (quarterly, 2024-12-31) — Change In Payables And Accrued Expense: -32117.00
HAY.V cash_flow (quarterly, 2024-12-31) — Change In Receivables: 49306.00
HAY.V cash_flow (quarterly, 2024-12-31) — Change In Working Capital: 17189.00
HAY.V cash_flow (quarterly, 2024-12-31) — Changes In Account Receivables: 49306.00
HAY.V cash_flow (quarterly, 2024-12-31) — Changes In Cash: -1113944.00
HAY.V balance_sheet (quarterly, 2024-12-31) — Common Stock: 20996272.00
HAY.V balance_sheet (quarterly, 2024-12-31) — Common Stock Equity: 205122.00
HAY.V cash_flow (quarterly, 2024-12-31) — Common Stock Issuance: -54086.00
HAY.V income_statement (quarterly, 2024-12-31) — Cost Of Revenue: 452.00
HAY.V balance_sheet (quarterly, 2024-12-31) — Current Assets: 338110.00
HAY.V balance_sheet (quarterly, 2024-12-31) — Current Liabilities: 704449.00
HAY.V cash_flow (quarterly, 2024-12-31) — Depreciation: 452.00
HAY.V cash_flow (quarterly, 2024-12-31) — Depreciation Amortization Depletion: 452.00
HAY.V cash_flow (quarterly, 2024-12-31) — Depreciation And Amortization: 452.00
HAY.V income_statement (quarterly, 2024-12-31) — Diluted Average Shares: 58888097.00
HAY.V income_statement (quarterly, 2024-12-31) — Diluted EPS: -0.02
HAY.V income_statement (quarterly, 2024-12-31) — Diluted NI Availto Com Stockholders: -904678.00
HAY.V balance_sheet (quarterly, 2024-12-31) — Dueto Related Parties Current: 600053.00
HAY.V income_statement (quarterly, 2024-12-31) — EBIT: -950349.00
HAY.V income_statement (quarterly, 2024-12-31) — EBITDA: -949897.00
HAY.V cash_flow (quarterly, 2024-12-31) — Effect Of Exchange Rate Changes: 22890.00
HAY.V cash_flow (quarterly, 2024-12-31) — End Cash Position: 18621.00
HAY.V cash_flow (quarterly, 2024-12-31) — Financing Cash Flow: 343.00
HAY.V cash_flow (quarterly, 2024-12-31) — Free Cash Flow: -1098426.00
HAY.V cash_flow (quarterly, 2024-12-31) — Gain Loss On Investment Securities: 0.00
HAY.V income_statement (quarterly, 2024-12-31) — Gain On Sale Of Business: 0.00
HAY.V income_statement (quarterly, 2024-12-31) — Gain On Sale Of Security: 39003.00
HAY.V balance_sheet (quarterly, 2024-12-31) — Gains Losses Not Affecting Retained Earnings: 191173.00
HAY.V income_statement (quarterly, 2024-12-31) — General And Administrative Expense: 120305.00
HAY.V income_statement (quarterly, 2024-12-31) — Gross Profit: -452.00
HAY.V income_statement (quarterly, 2024-12-31) — Impairment Of Capital Assets: 0.00
HAY.V income_statement (quarterly, 2024-12-31) — Interest Income: 6668.00
HAY.V income_statement (quarterly, 2024-12-31) — Interest Income Non Operating: 6668.00
HAY.V balance_sheet (quarterly, 2024-12-31) — Invested Capital: 205122.00
HAY.V cash_flow (quarterly, 2024-12-31) — Investing Cash Flow: -145311.00
HAY.V cash_flow (quarterly, 2024-12-31) — Issuance Of Capital Stock: -54086.00
HAY.V cash_flow (quarterly, 2024-12-31) — Net Common Stock Issuance: -54086.00
HAY.V cash_flow (quarterly, 2024-12-31) — Net Foreign Currency Exchange Gain Loss: -36480.00
HAY.V income_statement (quarterly, 2024-12-31) — Net Income: -904678.00
HAY.V income_statement (quarterly, 2024-12-31) — Net Income Common Stockholders: -904678.00
HAY.V income_statement (quarterly, 2024-12-31) — Net Income Continuous Operations: -904678.00
HAY.V income_statement (quarterly, 2024-12-31) — Net Income From Continuing And Discontinued Operation: -904678.00
HAY.V income_statement (quarterly, 2024-12-31) — Net Income From Continuing Operation Net Minority Interest: -904678.00
HAY.V cash_flow (quarterly, 2024-12-31) — Net Income From Continuing Operations: -904678.00
HAY.V income_statement (quarterly, 2024-12-31) — Net Income Including Noncontrolling Interests: -904678.00
HAY.V income_statement (quarterly, 2024-12-31) — Net Interest Income: 6668.00
HAY.V cash_flow (quarterly, 2024-12-31) — Net Investment Purchase And Sale: 0.00
HAY.V income_statement (quarterly, 2024-12-31) — Net Non Operating Interest Income Expense: 6668.00
HAY.V balance_sheet (quarterly, 2024-12-31) — Net PPE: 500703.00
HAY.V cash_flow (quarterly, 2024-12-31) — Net PPE Purchase And Sale: -129450.00
HAY.V balance_sheet (quarterly, 2024-12-31) — Net Tangible Assets: 205122.00
HAY.V balance_sheet (quarterly, 2024-12-31) — Non Current Accounts Receivable: 71945.00
HAY.V income_statement (quarterly, 2024-12-31) — Normalized EBITDA: -988900.00
HAY.V income_statement (quarterly, 2024-12-31) — Normalized Income: -943681.00
HAY.V cash_flow (quarterly, 2024-12-31) — Operating Cash Flow: -968976.00
HAY.V cash_flow (quarterly, 2024-12-31) — Operating Gains Losses: -36480.00
HAY.V income_statement (quarterly, 2024-12-31) — Operating Income: -950349.00
HAY.V income_statement (quarterly, 2024-12-31) — Operating Revenue: 0.00
HAY.V balance_sheet (quarterly, 2024-12-31) — Ordinary Shares Number: 58888097.00
HAY.V balance_sheet (quarterly, 2024-12-31) — Other Equity Adjustments: 191173.00
HAY.V balance_sheet (quarterly, 2024-12-31) — Other Equity Interest: 2205857.00
HAY.V income_statement (quarterly, 2024-12-31) — Other Gand A: 55331.00
HAY.V income_statement (quarterly, 2024-12-31) — Other Income Expense: 39003.00
HAY.V cash_flow (quarterly, 2024-12-31) — Other Non Cash Items: 0.00
HAY.V balance_sheet (quarterly, 2024-12-31) — Other Non Current Assets: 29733.00
HAY.V balance_sheet (quarterly, 2024-12-31) — Other Non Current Liabilities: 30920.00
HAY.V income_statement (quarterly, 2024-12-31) — Other Operating Expenses: 885350.00
HAY.V balance_sheet (quarterly, 2024-12-31) — Other Short Term Investments: 0.00
HAY.V balance_sheet (quarterly, 2024-12-31) — Payables: 704449.00
HAY.V balance_sheet (quarterly, 2024-12-31) — Payables And Accrued Expenses: 704449.00
HAY.V balance_sheet (quarterly, 2024-12-31) — Prepaid Assets: 70945.00
HAY.V income_statement (quarterly, 2024-12-31) — Pretax Income: -904678.00
HAY.V income_statement (quarterly, 2024-12-31) — Provision For Doubtful Accounts: -126388.00
HAY.V cash_flow (quarterly, 2024-12-31) — Provisionand Write Offof Assets: -110433.00
HAY.V cash_flow (quarterly, 2024-12-31) — Purchase Of PPE: -129450.00
HAY.V balance_sheet (quarterly, 2024-12-31) — Receivables: 248544.00
HAY.V income_statement (quarterly, 2024-12-31) — Reconciled Cost Of Revenue: 452.00
HAY.V income_statement (quarterly, 2024-12-31) — Reconciled Depreciation: 452.00
HAY.V income_statement (quarterly, 2024-12-31) — Research And Development: 1681.00
HAY.V balance_sheet (quarterly, 2024-12-31) — Retained Earnings: -23188180.00
HAY.V income_statement (quarterly, 2024-12-31) — Salaries And Wages: 64974.00
HAY.V cash_flow (quarterly, 2024-12-31) — Sale Of Investment: 0.00
HAY.V income_statement (quarterly, 2024-12-31) — Selling And Marketing Expense: 68949.00
HAY.V income_statement (quarterly, 2024-12-31) — Selling General And Administration: 189254.00
HAY.V balance_sheet (quarterly, 2024-12-31) — Share Issued: 58888097.00
HAY.V income_statement (quarterly, 2024-12-31) — Special Income Charges: 0.00
HAY.V cash_flow (quarterly, 2024-12-31) — Stock Based Compensation: 64974.00
HAY.V balance_sheet (quarterly, 2024-12-31) — Stockholders Equity: 205122.00
HAY.V balance_sheet (quarterly, 2024-12-31) — Tangible Book Value: 205122.00
HAY.V income_statement (quarterly, 2024-12-31) — Tax Effect Of Unusual Items: 0.00
HAY.V income_statement (quarterly, 2024-12-31) — Tax Rate For Calcs: 0.00
HAY.V balance_sheet (quarterly, 2024-12-31) — Total Assets: 940491.00
HAY.V balance_sheet (quarterly, 2024-12-31) — Total Capitalization: 205122.00
HAY.V balance_sheet (quarterly, 2024-12-31) — Total Equity Gross Minority Interest: 205122.00
HAY.V income_statement (quarterly, 2024-12-31) — Total Expenses: 950349.00
HAY.V balance_sheet (quarterly, 2024-12-31) — Total Liabilities Net Minority Interest: 735369.00
HAY.V balance_sheet (quarterly, 2024-12-31) — Total Non Current Assets: 602381.00
HAY.V balance_sheet (quarterly, 2024-12-31) — Total Non Current Liabilities Net Minority Interest: 30920.00
HAY.V income_statement (quarterly, 2024-12-31) — Total Unusual Items: 39003.00
HAY.V income_statement (quarterly, 2024-12-31) — Total Unusual Items Excluding Goodwill: 39003.00
HAY.V cash_flow (quarterly, 2024-12-31) — Unrealized Gain Loss On Investment Securities: 0.00
HAY.V balance_sheet (quarterly, 2024-12-31) — Working Capital: -366339.00
HAY.V income_statement (annual, 2025-03-31) — +Operating Expense: 2581904.00
HAY.V income_statement (quarterly, 2025-03-31) — +Operating Expense: 401011.00
HAY.V income_statement (annual, 2025-03-31) — +Total Revenue: 0.00
HAY.V income_statement (quarterly, 2025-03-31) — +Total Revenue: 0.00
HAY.V balance_sheet (annual, 2025-03-31) — Accounts Payable: 101109.00
HAY.V balance_sheet (quarterly, 2025-03-31) — Accounts Payable: 101109.00
HAY.V balance_sheet (annual, 2025-03-31) — Accounts Receivable: 122906.00
HAY.V balance_sheet (quarterly, 2025-03-31) — Accounts Receivable: 122906.00
HAY.V cash_flow (annual, 2025-03-31) — Asset Impairment Charge: 0.00
HAY.V cash_flow (quarterly, 2025-03-31) — Asset Impairment Charge: 0.00
HAY.V income_statement (annual, 2025-03-31) — Basic Average Shares: 52324545.00
HAY.V income_statement (annual, 2025-03-31) — Basic EPS: -0.02
HAY.V cash_flow (annual, 2025-03-31) — Beginning Cash Position: 298594.00
HAY.V cash_flow (quarterly, 2025-03-31) — Beginning Cash Position: 18621.00
HAY.V cash_flow (annual, 2025-03-31) — Capital Expenditure: -319123.00
HAY.V cash_flow (quarterly, 2025-03-31) — Capital Expenditure: -126072.00
HAY.V balance_sheet (annual, 2025-03-31) — Capital Stock: 21213260.00
HAY.V balance_sheet (quarterly, 2025-03-31) — Capital Stock: 21213260.00
HAY.V balance_sheet (annual, 2025-03-31) — Cash And Cash Equivalents: 1074738.00
HAY.V balance_sheet (quarterly, 2025-03-31) — Cash And Cash Equivalents: 1074738.00
HAY.V balance_sheet (annual, 2025-03-31) — Cash Cash Equivalents And Short Term Investments: 1074738.00
HAY.V balance_sheet (quarterly, 2025-03-31) — Cash Cash Equivalents And Short Term Investments: 1074738.00
HAY.V cash_flow (annual, 2025-03-31) — Cash Flow From Continuing Financing Activities: 1960006.00
HAY.V cash_flow (quarterly, 2025-03-31) — Cash Flow From Continuing Financing Activities: -908.00
HAY.V cash_flow (annual, 2025-03-31) — Cash Flow From Continuing Investing Activities: -304681.00
HAY.V cash_flow (quarterly, 2025-03-31) — Cash Flow From Continuing Investing Activities: -142129.00
HAY.V cash_flow (annual, 2025-03-31) — Cash Flow From Continuing Operating Activities: -907969.00
HAY.V cash_flow (quarterly, 2025-03-31) — Cash Flow From Continuing Operating Activities: 1192243.00
HAY.V cash_flow (annual, 2025-03-31) — Change In Account Payable: -24764.00
HAY.V cash_flow (quarterly, 2025-03-31) — Change In Account Payable: -3287.00
HAY.V cash_flow (annual, 2025-03-31) — Change In Payable: -142065.00
HAY.V cash_flow (quarterly, 2025-03-31) — Change In Payable: -89539.00
HAY.V cash_flow (annual, 2025-03-31) — Change In Payables And Accrued Expense: -142065.00
HAY.V cash_flow (quarterly, 2025-03-31) — Change In Payables And Accrued Expense: -89539.00
HAY.V cash_flow (annual, 2025-03-31) — Change In Prepaid Assets: 31966.00
HAY.V cash_flow (annual, 2025-03-31) — Change In Receivables: 211979.00
HAY.V cash_flow (quarterly, 2025-03-31) — Change In Receivables: 185238.00
HAY.V cash_flow (annual, 2025-03-31) — Change In Working Capital: 101880.00
HAY.V cash_flow (quarterly, 2025-03-31) — Change In Working Capital: 127665.00
HAY.V cash_flow (annual, 2025-03-31) — Changes In Account Receivables: 211979.00
HAY.V cash_flow (quarterly, 2025-03-31) — Changes In Account Receivables: 185238.00
HAY.V cash_flow (annual, 2025-03-31) — Changes In Cash: 747356.00
HAY.V cash_flow (quarterly, 2025-03-31) — Changes In Cash: 1049206.00
HAY.V balance_sheet (annual, 2025-03-31) — Common Stock: 21213260.00
HAY.V balance_sheet (quarterly, 2025-03-31) — Common Stock: 21213260.00
HAY.V balance_sheet (annual, 2025-03-31) — Common Stock Equity: 1473750.00
HAY.V balance_sheet (quarterly, 2025-03-31) — Common Stock Equity: 1473750.00
HAY.V cash_flow (annual, 2025-03-31) — Common Stock Issuance: 1960006.00
HAY.V cash_flow (quarterly, 2025-03-31) — Common Stock Issuance: -908.00
HAY.V income_statement (annual, 2025-03-31) — Cost Of Revenue: 1540.00
HAY.V income_statement (quarterly, 2025-03-31) — Cost Of Revenue: 455.00
HAY.V balance_sheet (annual, 2025-03-31) — Current Assets: 1246210.00
HAY.V balance_sheet (quarterly, 2025-03-31) — Current Assets: 1246210.00
HAY.V balance_sheet (annual, 2025-03-31) — Current Liabilities: 404533.00
HAY.V balance_sheet (quarterly, 2025-03-31) — Current Liabilities: 404533.00
HAY.V cash_flow (annual, 2025-03-31) — Depreciation: 1540.00
HAY.V cash_flow (quarterly, 2025-03-31) — Depreciation: 455.00
HAY.V cash_flow (annual, 2025-03-31) — Depreciation Amortization Depletion: 1540.00
HAY.V cash_flow (quarterly, 2025-03-31) — Depreciation Amortization Depletion: 455.00
HAY.V cash_flow (annual, 2025-03-31) — Depreciation And Amortization: 1540.00
HAY.V cash_flow (quarterly, 2025-03-31) — Depreciation And Amortization: 455.00
HAY.V income_statement (annual, 2025-03-31) — Diluted Average Shares: 52324545.00
HAY.V income_statement (annual, 2025-03-31) — Diluted EPS: -0.02
HAY.V income_statement (annual, 2025-03-31) — Diluted NI Availto Com Stockholders: -1230482.00
HAY.V income_statement (quarterly, 2025-03-31) — Diluted NI Availto Com Stockholders: 949268.00
HAY.V balance_sheet (annual, 2025-03-31) — Dueto Related Parties Current: 303424.00
HAY.V balance_sheet (quarterly, 2025-03-31) — Dueto Related Parties Current: 303424.00
HAY.V income_statement (annual, 2025-03-31) — EBIT: -2583444.00
HAY.V income_statement (quarterly, 2025-03-31) — EBIT: -401466.00
HAY.V income_statement (annual, 2025-03-31) — EBITDA: -2581904.00
HAY.V income_statement (quarterly, 2025-03-31) — EBITDA: -401011.00
HAY.V cash_flow (annual, 2025-03-31) — Effect Of Exchange Rate Changes: 28788.00
HAY.V cash_flow (quarterly, 2025-03-31) — Effect Of Exchange Rate Changes: 6911.00
HAY.V cash_flow (annual, 2025-03-31) — End Cash Position: 1074738.00
HAY.V cash_flow (quarterly, 2025-03-31) — End Cash Position: 1074738.00
HAY.V cash_flow (annual, 2025-03-31) — Financing Cash Flow: 1960006.00
HAY.V cash_flow (quarterly, 2025-03-31) — Financing Cash Flow: -908.00
HAY.V cash_flow (annual, 2025-03-31) — Free Cash Flow: -1227092.00
HAY.V cash_flow (quarterly, 2025-03-31) — Free Cash Flow: 1066171.00
HAY.V cash_flow (annual, 2025-03-31) — Gain Loss On Investment Securities: 1595.00
HAY.V cash_flow (quarterly, 2025-03-31) — Gain Loss On Investment Securities: 0.00
HAY.V cash_flow (annual, 2025-03-31) — Gain Loss On Sale Of Business: 0.00
HAY.V cash_flow (quarterly, 2025-03-31) — Gain Loss On Sale Of Business: 0.00
HAY.V income_statement (annual, 2025-03-31) — Gain On Sale Of Business: 0.00
HAY.V income_statement (quarterly, 2025-03-31) — Gain On Sale Of Business: 0.00
HAY.V income_statement (annual, 2025-03-31) — Gain On Sale Of Ppe: 1353257.00
HAY.V income_statement (annual, 2025-03-31) — Gain On Sale Of Security: -19174.00
HAY.V income_statement (quarterly, 2025-03-31) — Gain On Sale Of Security: -6043.00
HAY.V balance_sheet (annual, 2025-03-31) — Gains Losses Not Affecting Retained Earnings: 240655.00
HAY.V balance_sheet (quarterly, 2025-03-31) — Gains Losses Not Affecting Retained Earnings: 240655.00
HAY.V income_statement (annual, 2025-03-31) — General And Administrative Expense: 341425.00
HAY.V income_statement (quarterly, 2025-03-31) — General And Administrative Expense: 82823.00
HAY.V income_statement (annual, 2025-03-31) — Gross Profit: -1540.00
HAY.V income_statement (quarterly, 2025-03-31) — Gross Profit: -455.00
HAY.V income_statement (annual, 2025-03-31) — Impairment Of Capital Assets: 0.00
HAY.V income_statement (quarterly, 2025-03-31) — Impairment Of Capital Assets: 0.00
HAY.V income_statement (annual, 2025-03-31) — Interest Income: 18879.00
HAY.V income_statement (quarterly, 2025-03-31) — Interest Income: 3520.00
HAY.V income_statement (annual, 2025-03-31) — Interest Income Non Operating: 18879.00
HAY.V income_statement (quarterly, 2025-03-31) — Interest Income Non Operating: 3520.00
HAY.V balance_sheet (annual, 2025-03-31) — Invested Capital: 1473750.00
HAY.V balance_sheet (quarterly, 2025-03-31) — Invested Capital: 1473750.00
HAY.V cash_flow (annual, 2025-03-31) — Investing Cash Flow: -304681.00
HAY.V cash_flow (quarterly, 2025-03-31) — Investing Cash Flow: -142129.00
HAY.V cash_flow (annual, 2025-03-31) — Issuance Of Capital Stock: 1960006.00
HAY.V cash_flow (quarterly, 2025-03-31) — Issuance Of Capital Stock: -908.00
HAY.V cash_flow (annual, 2025-03-31) — Net Business Purchase And Sale: 0.00
HAY.V cash_flow (quarterly, 2025-03-31) — Net Business Purchase And Sale: 0.00
HAY.V cash_flow (annual, 2025-03-31) — Net Common Stock Issuance: 1960006.00
HAY.V cash_flow (quarterly, 2025-03-31) — Net Common Stock Issuance: -908.00
HAY.V cash_flow (annual, 2025-03-31) — Net Foreign Currency Exchange Gain Loss: -6646.00
HAY.V cash_flow (quarterly, 2025-03-31) — Net Foreign Currency Exchange Gain Loss: 27120.00
HAY.V income_statement (annual, 2025-03-31) — Net Income: -1230482.00
HAY.V income_statement (quarterly, 2025-03-31) — Net Income: 949268.00
HAY.V income_statement (annual, 2025-03-31) — Net Income Common Stockholders: -1230482.00
HAY.V income_statement (quarterly, 2025-03-31) — Net Income Common Stockholders: 949268.00
HAY.V income_statement (annual, 2025-03-31) — Net Income Continuous Operations: -1230482.00
HAY.V income_statement (quarterly, 2025-03-31) — Net Income Continuous Operations: 949268.00
HAY.V income_statement (annual, 2025-03-31) — Net Income From Continuing And Discontinued Operation: -1230482.00
HAY.V income_statement (quarterly, 2025-03-31) — Net Income From Continuing And Discontinued Operation: 949268.00
HAY.V income_statement (annual, 2025-03-31) — Net Income From Continuing Operation Net Minority Interest: -1230482.00
HAY.V income_statement (quarterly, 2025-03-31) — Net Income From Continuing Operation Net Minority Interest: 949268.00
HAY.V cash_flow (annual, 2025-03-31) — Net Income From Continuing Operations: -1230482.00
HAY.V cash_flow (quarterly, 2025-03-31) — Net Income From Continuing Operations: 949268.00
HAY.V income_statement (annual, 2025-03-31) — Net Income Including Noncontrolling Interests: -1230482.00
HAY.V income_statement (quarterly, 2025-03-31) — Net Income Including Noncontrolling Interests: 949268.00
HAY.V income_statement (annual, 2025-03-31) — Net Interest Income: 18879.00
HAY.V income_statement (quarterly, 2025-03-31) — Net Interest Income: 3520.00
HAY.V cash_flow (annual, 2025-03-31) — Net Investment Purchase And Sale: 30405.00
HAY.V cash_flow (quarterly, 2025-03-31) — Net Investment Purchase And Sale: 0.00
HAY.V income_statement (annual, 2025-03-31) — Net Non Operating Interest Income Expense: 18879.00
HAY.V income_statement (quarterly, 2025-03-31) — Net Non Operating Interest Income Expense: 3520.00
HAY.V cash_flow (annual, 2025-03-31) — Net Other Investing Changes: -15963.00
HAY.V cash_flow (quarterly, 2025-03-31) — Net Other Investing Changes: -16057.00
HAY.V balance_sheet (annual, 2025-03-31) — Net PPE: 633275.00
HAY.V balance_sheet (quarterly, 2025-03-31) — Net PPE: 633275.00
HAY.V cash_flow (annual, 2025-03-31) — Net PPE Purchase And Sale: -319123.00
HAY.V cash_flow (quarterly, 2025-03-31) — Net PPE Purchase And Sale: -126072.00
HAY.V balance_sheet (annual, 2025-03-31) — Net Tangible Assets: 1473750.00
HAY.V balance_sheet (quarterly, 2025-03-31) — Net Tangible Assets: 1473750.00
HAY.V income_statement (annual, 2025-03-31) — Normalized EBITDA: -3915987.00
HAY.V income_statement (quarterly, 2025-03-31) — Normalized EBITDA: -1748225.00
HAY.V income_statement (annual, 2025-03-31) — Normalized Income: -2564565.00
HAY.V income_statement (quarterly, 2025-03-31) — Normalized Income: -195863.90
HAY.V cash_flow (annual, 2025-03-31) — Operating Cash Flow: -907969.00
HAY.V cash_flow (quarterly, 2025-03-31) — Operating Cash Flow: 1192243.00
HAY.V cash_flow (annual, 2025-03-31) — Operating Gains Losses: -5051.00
HAY.V cash_flow (quarterly, 2025-03-31) — Operating Gains Losses: 27120.00
HAY.V income_statement (annual, 2025-03-31) — Operating Income: -2583444.00
HAY.V income_statement (quarterly, 2025-03-31) — Operating Income: -401466.00
HAY.V income_statement (annual, 2025-03-31) — Operating Revenue: 0.00
HAY.V income_statement (quarterly, 2025-03-31) — Operating Revenue: 0.00
HAY.V balance_sheet (annual, 2025-03-31) — Ordinary Shares Number: 61101857.00
HAY.V balance_sheet (quarterly, 2025-03-31) — Ordinary Shares Number: 61101857.00
HAY.V balance_sheet (annual, 2025-03-31) — Other Equity Adjustments: 240655.00
HAY.V balance_sheet (quarterly, 2025-03-31) — Other Equity Adjustments: 240655.00
HAY.V balance_sheet (annual, 2025-03-31) — Other Equity Interest: 2258747.00
HAY.V balance_sheet (quarterly, 2025-03-31) — Other Equity Interest: 2258747.00
HAY.V income_statement (annual, 2025-03-31) — Other Gand A: 177719.00
HAY.V income_statement (quarterly, 2025-03-31) — Other Gand A: 42766.00
HAY.V income_statement (annual, 2025-03-31) — Other Income Expense: 1334083.00
HAY.V income_statement (quarterly, 2025-03-31) — Other Income Expense: 1347214.00
HAY.V cash_flow (annual, 2025-03-31) — Other Non Cash Items: 44380.00
HAY.V cash_flow (quarterly, 2025-03-31) — Other Non Cash Items: 31620.00
HAY.V balance_sheet (annual, 2025-03-31) — Other Non Current Assets: 30107.00
HAY.V balance_sheet (quarterly, 2025-03-31) — Other Non Current Assets: 30107.00
HAY.V balance_sheet (annual, 2025-03-31) — Other Non Current Liabilities: 31309.00
HAY.V balance_sheet (quarterly, 2025-03-31) — Other Non Current Liabilities: 31309.00
HAY.V income_statement (annual, 2025-03-31) — Other Operating Expenses: 1999768.00
HAY.V income_statement (quarterly, 2025-03-31) — Other Operating Expenses: 283143.00
HAY.V balance_sheet (annual, 2025-03-31) — Other Short Term Investments: 0.00
HAY.V balance_sheet (quarterly, 2025-03-31) — Other Short Term Investments: 0.00
HAY.V balance_sheet (annual, 2025-03-31) — Payables: 404533.00
HAY.V balance_sheet (quarterly, 2025-03-31) — Payables: 404533.00
HAY.V balance_sheet (annual, 2025-03-31) — Payables And Accrued Expenses: 404533.00
HAY.V balance_sheet (quarterly, 2025-03-31) — Payables And Accrued Expenses: 404533.00
HAY.V balance_sheet (annual, 2025-03-31) — Prepaid Assets: 48566.00
HAY.V balance_sheet (quarterly, 2025-03-31) — Prepaid Assets: 48566.00
HAY.V income_statement (annual, 2025-03-31) — Pretax Income: -1230482.00
HAY.V income_statement (quarterly, 2025-03-31) — Pretax Income: 949268.00
HAY.V cash_flow (annual, 2025-03-31) — Provisionand Write Offof Assets: 16058.00
HAY.V cash_flow (annual, 2025-03-31) — Purchase Of PPE: -319123.00
HAY.V cash_flow (quarterly, 2025-03-31) — Purchase Of PPE: -126072.00
HAY.V balance_sheet (annual, 2025-03-31) — Receivables: 122906.00
HAY.V balance_sheet (quarterly, 2025-03-31) — Receivables: 122906.00
HAY.V income_statement (annual, 2025-03-31) — Reconciled Cost Of Revenue: 1540.00
HAY.V income_statement (quarterly, 2025-03-31) — Reconciled Cost Of Revenue: 455.00
HAY.V income_statement (annual, 2025-03-31) — Reconciled Depreciation: 1540.00
HAY.V income_statement (quarterly, 2025-03-31) — Reconciled Depreciation: 455.00
HAY.V income_statement (annual, 2025-03-31) — Research And Development: 19775.00
HAY.V income_statement (quarterly, 2025-03-31) — Research And Development: 1963.00
HAY.V balance_sheet (annual, 2025-03-31) — Retained Earnings: -22238912.00
HAY.V balance_sheet (quarterly, 2025-03-31) — Retained Earnings: -22238912.00
HAY.V income_statement (annual, 2025-03-31) — Salaries And Wages: 163706.00
HAY.V income_statement (quarterly, 2025-03-31) — Salaries And Wages: 40057.00
HAY.V cash_flow (annual, 2025-03-31) — Sale Of Business: 0.00
HAY.V cash_flow (quarterly, 2025-03-31) — Sale Of Business: 0.00
HAY.V cash_flow (annual, 2025-03-31) — Sale Of Investment: 30405.00
HAY.V cash_flow (quarterly, 2025-03-31) — Sale Of Investment: 0.00
HAY.V income_statement (annual, 2025-03-31) — Selling And Marketing Expense: 220936.00
HAY.V income_statement (quarterly, 2025-03-31) — Selling And Marketing Expense: 33082.00
HAY.V income_statement (annual, 2025-03-31) — Selling General And Administration: 562361.00
HAY.V income_statement (quarterly, 2025-03-31) — Selling General And Administration: 115905.00
HAY.V balance_sheet (annual, 2025-03-31) — Share Issued: 61101857.00
HAY.V balance_sheet (quarterly, 2025-03-31) — Share Issued: 61101857.00
HAY.V income_statement (annual, 2025-03-31) — Special Income Charges: 1353257.00
HAY.V income_statement (quarterly, 2025-03-31) — Special Income Charges: 1353257.00
HAY.V cash_flow (annual, 2025-03-31) — Stock Based Compensation: 163706.00
HAY.V cash_flow (quarterly, 2025-03-31) — Stock Based Compensation: 40057.00
HAY.V balance_sheet (annual, 2025-03-31) — Stockholders Equity: 1473750.00
HAY.V balance_sheet (quarterly, 2025-03-31) — Stockholders Equity: 1473750.00
HAY.V balance_sheet (annual, 2025-03-31) — Tangible Book Value: 1473750.00
HAY.V balance_sheet (quarterly, 2025-03-31) — Tangible Book Value: 1473750.00
HAY.V income_statement (annual, 2025-03-31) — Tax Effect Of Unusual Items: 0.00
HAY.V income_statement (quarterly, 2025-03-31) — Tax Effect Of Unusual Items: 202082.10
HAY.V income_statement (annual, 2025-03-31) — Tax Rate For Calcs: 0.00
HAY.V income_statement (quarterly, 2025-03-31) — Tax Rate For Calcs: 0.15
HAY.V balance_sheet (annual, 2025-03-31) — Total Assets: 1909592.00
HAY.V balance_sheet (quarterly, 2025-03-31) — Total Assets: 1909592.00
HAY.V balance_sheet (annual, 2025-03-31) — Total Capitalization: 1473750.00
HAY.V balance_sheet (quarterly, 2025-03-31) — Total Capitalization: 1473750.00
HAY.V balance_sheet (annual, 2025-03-31) — Total Equity Gross Minority Interest: 1473750.00
HAY.V balance_sheet (quarterly, 2025-03-31) — Total Equity Gross Minority Interest: 1473750.00
HAY.V income_statement (annual, 2025-03-31) — Total Expenses: 2583444.00
HAY.V income_statement (quarterly, 2025-03-31) — Total Expenses: 401466.00