speb/financial-data huggingface dataset:
BLZE income_statement (annual, 2022-12-31) — Gross Profit: 43863000.00
BLZE cash_flow (annual, 2022-12-31) — Income Tax Paid Supplemental Data: 31000.00
BLZE income_statement (annual, 2022-12-31) — Interest Expense: 4289000.00
BLZE income_statement (annual, 2022-12-31) — Interest Expense Non Operating: 4289000.00
BLZE cash_flow (annual, 2022-12-31) — Interest Paid Supplemental Data: 3776000.00
BLZE balance_sheet (annual, 2022-12-31) — Invested Capital: 73054000.00
BLZE cash_flow (annual, 2022-12-31) — Investing Cash Flow: -73854000.00
BLZE cash_flow (annual, 2022-12-31) — Issuance Of Capital Stock: 0.00
BLZE cash_flow (annual, 2022-12-31) — Issuance Of Debt: 4305000.00
BLZE balance_sheet (annual, 2022-12-31) — Leases: 1268000.00
BLZE balance_sheet (annual, 2022-12-31) — Long Term Capital Lease Obligation: 20519000.00
BLZE balance_sheet (annual, 2022-12-31) — Long Term Debt: 4306000.00
BLZE balance_sheet (annual, 2022-12-31) — Long Term Debt And Capital Lease Obligation: 24825000.00
BLZE cash_flow (annual, 2022-12-31) — Long Term Debt Issuance: 4305000.00
BLZE cash_flow (annual, 2022-12-31) — Long Term Debt Payments: -16492000.00
BLZE balance_sheet (annual, 2022-12-31) — Machinery Furniture Equipment: 14116000.00
BLZE cash_flow (annual, 2022-12-31) — Net Common Stock Issuance: 0.00
BLZE income_statement (annual, 2022-12-31) — Net Income: -51398000.00
BLZE income_statement (annual, 2022-12-31) — Net Income Common Stockholders: -51398000.00
BLZE income_statement (annual, 2022-12-31) — Net Income Continuous Operations: -51398000.00
BLZE income_statement (annual, 2022-12-31) — Net Income From Continuing And Discontinued Operation: -51398000.00
BLZE income_statement (annual, 2022-12-31) — Net Income From Continuing Operation Net Minority Interest: -51398000.00
BLZE cash_flow (annual, 2022-12-31) — Net Income From Continuing Operations: -51398000.00
BLZE income_statement (annual, 2022-12-31) — Net Income Including Noncontrolling Interests: -51398000.00
BLZE income_statement (annual, 2022-12-31) — Net Interest Income: -4289000.00
BLZE cash_flow (annual, 2022-12-31) — Net Investment Purchase And Sale: -57871000.00
BLZE cash_flow (annual, 2022-12-31) — Net Issuance Payments Of Debt: -12187000.00
BLZE cash_flow (annual, 2022-12-31) — Net Long Term Debt Issuance: -12187000.00
BLZE income_statement (annual, 2022-12-31) — Net Non Operating Interest Income Expense: -4289000.00
BLZE cash_flow (annual, 2022-12-31) — Net Other Financing Charges: -788000.00
BLZE balance_sheet (annual, 2022-12-31) — Net PPE: 56256000.00
BLZE cash_flow (annual, 2022-12-31) — Net PPE Purchase And Sale: -7349000.00
BLZE balance_sheet (annual, 2022-12-31) — Net Tangible Assets: 52044000.00
BLZE balance_sheet (annual, 2022-12-31) — Non Current Deferred Liabilities: 2611000.00
BLZE balance_sheet (annual, 2022-12-31) — Non Current Deferred Revenue: 2611000.00
BLZE income_statement (annual, 2022-12-31) — Normalized EBITDA: -27962000.00
BLZE income_statement (annual, 2022-12-31) — Normalized Income: -52362268.33
BLZE cash_flow (annual, 2022-12-31) — Operating Cash Flow: -13781000.00
BLZE cash_flow (annual, 2022-12-31) — Operating Gains Losses: 37000.00
BLZE income_statement (annual, 2022-12-31) — Operating Income: -48113000.00
BLZE income_statement (annual, 2022-12-31) — Operating Revenue: 85155000.00
BLZE balance_sheet (annual, 2022-12-31) — Ordinary Shares Number: 33393737.00
BLZE balance_sheet (annual, 2022-12-31) — Other Current Assets: 1694000.00
BLZE balance_sheet (annual, 2022-12-31) — Other Current Liabilities: 629000.00
BLZE income_statement (annual, 2022-12-31) — Other Gand A: 23470000.00
BLZE income_statement (annual, 2022-12-31) — Other Income Expense: 965000.00
BLZE balance_sheet (annual, 2022-12-31) — Other Intangible Assets: 16704000.00
BLZE cash_flow (annual, 2022-12-31) — Other Non Cash Items: 2457000.00
BLZE balance_sheet (annual, 2022-12-31) — Other Non Current Assets: 5099000.00
BLZE balance_sheet (annual, 2022-12-31) — Other Properties: 97712000.00
BLZE balance_sheet (annual, 2022-12-31) — Other Receivables: 2281000.00
BLZE balance_sheet (annual, 2022-12-31) — Other Short Term Investments: 58733000.00
BLZE balance_sheet (annual, 2022-12-31) — Payables: 4503000.00
BLZE balance_sheet (annual, 2022-12-31) — Payables And Accrued Expenses: 8929000.00
BLZE balance_sheet (annual, 2022-12-31) — Pensionand Other Post Retirement Benefit Plans Current: 3143000.00
BLZE balance_sheet (annual, 2022-12-31) — Prepaid Assets: 4145000.00
BLZE income_statement (annual, 2022-12-31) — Pretax Income: -51437000.00
BLZE cash_flow (annual, 2022-12-31) — Proceeds From Stock Option Exercised: 6763000.00
BLZE balance_sheet (annual, 2022-12-31) — Properties: 0.00
BLZE cash_flow (annual, 2022-12-31) — Purchase Of Investment: -145871000.00
BLZE cash_flow (annual, 2022-12-31) — Purchase Of PPE: -7349000.00
BLZE balance_sheet (annual, 2022-12-31) — Receivables: 3137000.00
BLZE income_statement (annual, 2022-12-31) — Reconciled Cost Of Revenue: 41292000.00
BLZE income_statement (annual, 2022-12-31) — Reconciled Depreciation: 20151000.00
BLZE cash_flow (annual, 2022-12-31) — Repayment Of Debt: -16492000.00
BLZE income_statement (annual, 2022-12-31) — Research And Development: 33107000.00
BLZE balance_sheet (annual, 2022-12-31) — Retained Earnings: -87741000.00
BLZE cash_flow (annual, 2022-12-31) — Sale Of Investment: 88000000.00
BLZE cash_flow (annual, 2022-12-31) — Sale Of PPE: 0.00
BLZE income_statement (annual, 2022-12-31) — Selling And Marketing Expense: 35399000.00
BLZE income_statement (annual, 2022-12-31) — Selling General And Administration: 58869000.00
BLZE balance_sheet (annual, 2022-12-31) — Share Issued: 33393737.00
BLZE income_statement (annual, 2022-12-31) — Special Income Charges: 0.00
BLZE cash_flow (annual, 2022-12-31) — Stock Based Compensation: 17049000.00
BLZE balance_sheet (annual, 2022-12-31) — Stockholders Equity: 68748000.00
BLZE balance_sheet (annual, 2022-12-31) — Tangible Book Value: 52044000.00
BLZE income_statement (annual, 2022-12-31) — Tax Effect Of Unusual Items: 731.67
BLZE income_statement (annual, 2022-12-31) — Tax Provision: -39000.00
BLZE income_statement (annual, 2022-12-31) — Tax Rate For Calcs: 0.00
BLZE balance_sheet (annual, 2022-12-31) — Total Assets: 152458000.00
BLZE balance_sheet (annual, 2022-12-31) — Total Capitalization: 73054000.00
BLZE balance_sheet (annual, 2022-12-31) — Total Debt: 45486000.00
BLZE balance_sheet (annual, 2022-12-31) — Total Equity Gross Minority Interest: 68748000.00
BLZE income_statement (annual, 2022-12-31) — Total Expenses: 133268000.00
BLZE balance_sheet (annual, 2022-12-31) — Total Liabilities Net Minority Interest: 83710000.00
BLZE balance_sheet (annual, 2022-12-31) — Total Non Current Assets: 78059000.00
BLZE balance_sheet (annual, 2022-12-31) — Total Non Current Liabilities Net Minority Interest: 27436000.00
BLZE income_statement (annual, 2022-12-31) — Total Operating Income As Reported: -48113000.00
BLZE balance_sheet (annual, 2022-12-31) — Total Tax Payable: 1220000.00
BLZE income_statement (annual, 2022-12-31) — Total Unusual Items: 965000.00
BLZE income_statement (annual, 2022-12-31) — Total Unusual Items Excluding Goodwill: 965000.00
BLZE balance_sheet (annual, 2022-12-31) — Working Capital: 18125000.00
BLZE income_statement (annual, 2023-12-31) — +Operating Expense: 107762000.00
BLZE income_statement (annual, 2023-12-31) — +Total Revenue: 102019000.00
BLZE balance_sheet (annual, 2023-12-31) — Accounts Payable: 1973000.00
BLZE balance_sheet (annual, 2023-12-31) — Accounts Receivable: 800000.00
BLZE balance_sheet (annual, 2023-12-31) — Accumulated Depreciation: -79363000.00
BLZE balance_sheet (annual, 2023-12-31) — Additional Paid In Capital: 192388000.00
BLZE cash_flow (annual, 2023-12-31) — Amortization Cash Flow: 3600000.00
BLZE cash_flow (annual, 2023-12-31) — Amortization Of Intangibles: 3600000.00
BLZE cash_flow (annual, 2023-12-31) — Amortization Of Securities: 417000.00
BLZE cash_flow (annual, 2023-12-31) — Asset Impairment Charge: 232000.00
BLZE income_statement (annual, 2023-12-31) — Basic Average Shares: 36011446.00
BLZE income_statement (annual, 2023-12-31) — Basic EPS: -1.63
BLZE cash_flow (annual, 2023-12-31) — Beginning Cash Position: 11165000.00
BLZE cash_flow (annual, 2023-12-31) — Capital Expenditure: -20228000.00
BLZE cash_flow (annual, 2023-12-31) — Capital Expenditure Reported: -14716000.00
BLZE balance_sheet (annual, 2023-12-31) — Capital Lease Obligations: 41831000.00
BLZE balance_sheet (annual, 2023-12-31) — Capital Stock: 4000.00
BLZE balance_sheet (annual, 2023-12-31) — Cash And Cash Equivalents: 12502000.00
BLZE balance_sheet (annual, 2023-12-31) — Cash Cash Equivalents And Short Term Investments: 29301000.00
BLZE cash_flow (annual, 2023-12-31) — Cash Flow From Continuing Financing Activities: -8842000.00
BLZE cash_flow (annual, 2023-12-31) — Cash Flow From Continuing Investing Activities: 21657000.00
BLZE cash_flow (annual, 2023-12-31) — Cash Flow From Continuing Operating Activities: -7350000.00
BLZE cash_flow (annual, 2023-12-31) — Change In Account Payable: -295000.00
BLZE cash_flow (annual, 2023-12-31) — Change In Accrued Expense: -1422000.00
BLZE cash_flow (annual, 2023-12-31) — Change In Other Current Assets: -389000.00
BLZE cash_flow (annual, 2023-12-31) — Change In Other Current Liabilities: -2464000.00
BLZE cash_flow (annual, 2023-12-31) — Change In Other Working Capital: 4526000.00
BLZE cash_flow (annual, 2023-12-31) — Change In Payable: -295000.00
BLZE cash_flow (annual, 2023-12-31) — Change In Payables And Accrued Expense: -1717000.00
BLZE cash_flow (annual, 2023-12-31) — Change In Prepaid Assets: -445000.00
BLZE cash_flow (annual, 2023-12-31) — Change In Receivables: 56000.00
BLZE cash_flow (annual, 2023-12-31) — Change In Working Capital: -433000.00
BLZE cash_flow (annual, 2023-12-31) — Changes In Account Receivables: 56000.00
BLZE cash_flow (annual, 2023-12-31) — Changes In Cash: 5465000.00
BLZE balance_sheet (annual, 2023-12-31) — Common Stock: 4000.00
BLZE balance_sheet (annual, 2023-12-31) — Common Stock Equity: 44938000.00
BLZE cash_flow (annual, 2023-12-31) — Common Stock Issuance: 0.00
BLZE cash_flow (annual, 2023-12-31) — Common Stock Payments: 0.00
BLZE balance_sheet (annual, 2023-12-31) — Construction In Progress: 1371000.00
BLZE income_statement (annual, 2023-12-31) — Cost Of Revenue: 52162000.00
BLZE balance_sheet (annual, 2023-12-31) — Current Accrued Expenses: 2177000.00
BLZE balance_sheet (annual, 2023-12-31) — Current Assets: 38514000.00
BLZE balance_sheet (annual, 2023-12-31) — Current Capital Lease Obligation: 20370000.00
BLZE balance_sheet (annual, 2023-12-31) — Current Debt And Capital Lease Obligation: 20370000.00
BLZE balance_sheet (annual, 2023-12-31) — Current Deferred Liabilities: 25976000.00
BLZE balance_sheet (annual, 2023-12-31) — Current Deferred Revenue: 25976000.00
BLZE balance_sheet (annual, 2023-12-31) — Current Liabilities: 57087000.00
BLZE cash_flow (annual, 2023-12-31) — Depreciation: 21300000.00
BLZE cash_flow (annual, 2023-12-31) — Depreciation Amortization Depletion: 24912000.00
BLZE cash_flow (annual, 2023-12-31) — Depreciation And Amortization: 24912000.00
BLZE income_statement (annual, 2023-12-31) — Diluted Average Shares: 36011446.00
BLZE income_statement (annual, 2023-12-31) — Diluted EPS: -1.63
BLZE income_statement (annual, 2023-12-31) — Diluted NI Availto Com Stockholders: -59713000.00
BLZE income_statement (annual, 2023-12-31) — EBIT: -55921000.00
BLZE income_statement (annual, 2023-12-31) — EBITDA: -31009000.00
BLZE cash_flow (annual, 2023-12-31) — End Cash Position: 16630000.00
BLZE cash_flow (annual, 2023-12-31) — Financing Cash Flow: -8842000.00
BLZE cash_flow (annual, 2023-12-31) — Free Cash Flow: -27578000.00
BLZE cash_flow (annual, 2023-12-31) — Gain Loss On Sale Of PPE: -292000.00
BLZE income_statement (annual, 2023-12-31) — Gain On Sale Of Security: 1984000.00
BLZE income_statement (annual, 2023-12-31) — General And Administrative Expense: 26965000.00
BLZE balance_sheet (annual, 2023-12-31) — Goodwill And Other Intangible Assets: 32521000.00
BLZE balance_sheet (annual, 2023-12-31) — Gross PPE: 134943000.00
BLZE income_statement (annual, 2023-12-31) — Gross Profit: 49857000.00
BLZE cash_flow (annual, 2023-12-31) — Income Tax Paid Supplemental Data: 59000.00
BLZE income_statement (annual, 2023-12-31) — Interest Expense: 3792000.00
BLZE income_statement (annual, 2023-12-31) — Interest Expense Non Operating: 3792000.00
BLZE cash_flow (annual, 2023-12-31) — Interest Paid Supplemental Data: 3733000.00
BLZE balance_sheet (annual, 2023-12-31) — Invested Capital: 49066000.00
BLZE cash_flow (annual, 2023-12-31) — Investing Cash Flow: 21657000.00
BLZE cash_flow (annual, 2023-12-31) — Issuance Of Capital Stock: 0.00
BLZE cash_flow (annual, 2023-12-31) — Issuance Of Debt: 8723000.00
BLZE balance_sheet (annual, 2023-12-31) — Leases: 1114000.00
BLZE balance_sheet (annual, 2023-12-31) — Long Term Capital Lease Obligation: 21461000.00
BLZE balance_sheet (annual, 2023-12-31) — Long Term Debt: 4128000.00
BLZE balance_sheet (annual, 2023-12-31) — Long Term Debt And Capital Lease Obligation: 25589000.00
BLZE cash_flow (annual, 2023-12-31) — Long Term Debt Issuance: 8723000.00
BLZE cash_flow (annual, 2023-12-31) — Long Term Debt Payments: -23960000.00
BLZE balance_sheet (annual, 2023-12-31) — Machinery Furniture Equipment: 16476000.00
BLZE cash_flow (annual, 2023-12-31) — Net Common Stock Issuance: 0.00
BLZE income_statement (annual, 2023-12-31) — Net Income: -59713000.00
BLZE income_statement (annual, 2023-12-31) — Net Income Common Stockholders: -59713000.00
BLZE income_statement (annual, 2023-12-31) — Net Income Continuous Operations: -59713000.00
BLZE income_statement (annual, 2023-12-31) — Net Income From Continuing And Discontinued Operation: -59713000.00
BLZE income_statement (annual, 2023-12-31) — Net Income From Continuing Operation Net Minority Interest: -59713000.00
BLZE cash_flow (annual, 2023-12-31) — Net Income From Continuing Operations: -59713000.00
BLZE income_statement (annual, 2023-12-31) — Net Income Including Noncontrolling Interests: -59713000.00
BLZE income_statement (annual, 2023-12-31) — Net Interest Income: -3792000.00
BLZE cash_flow (annual, 2023-12-31) — Net Investment Purchase And Sale: 41516000.00
BLZE cash_flow (annual, 2023-12-31) — Net Issuance Payments Of Debt: -15237000.00
BLZE cash_flow (annual, 2023-12-31) — Net Long Term Debt Issuance: -15237000.00
BLZE income_statement (annual, 2023-12-31) — Net Non Operating Interest Income Expense: -3792000.00
BLZE cash_flow (annual, 2023-12-31) — Net Other Financing Charges: -652000.00
BLZE balance_sheet (annual, 2023-12-31) — Net PPE: 55580000.00
BLZE cash_flow (annual, 2023-12-31) — Net PPE Purchase And Sale: -5143000.00
BLZE balance_sheet (annual, 2023-12-31) — Net Tangible Assets: 12417000.00
BLZE balance_sheet (annual, 2023-12-31) — Non Current Deferred Liabilities: 4073000.00
BLZE balance_sheet (annual, 2023-12-31) — Non Current Deferred Revenue: 4073000.00
BLZE income_statement (annual, 2023-12-31) — Normalized EBITDA: -32993000.00
BLZE income_statement (annual, 2023-12-31) — Normalized Income: -61697000.00
BLZE cash_flow (annual, 2023-12-31) — Operating Cash Flow: -7350000.00
BLZE cash_flow (annual, 2023-12-31) — Operating Gains Losses: -292000.00
BLZE income_statement (annual, 2023-12-31) — Operating Income: -57905000.00
BLZE income_statement (annual, 2023-12-31) — Operating Revenue: 102019000.00
BLZE balance_sheet (annual, 2023-12-31) — Ordinary Shares Number: 39150610.00
BLZE balance_sheet (annual, 2023-12-31) — Other Current Assets: 1448000.00
BLZE balance_sheet (annual, 2023-12-31) — Other Current Liabilities: 794000.00
BLZE income_statement (annual, 2023-12-31) — Other Gand A: 26965000.00
BLZE income_statement (annual, 2023-12-31) — Other Income Expense: 1984000.00
BLZE balance_sheet (annual, 2023-12-31) — Other Intangible Assets: 32521000.00
BLZE cash_flow (annual, 2023-12-31) — Other Non Cash Items: 2767000.00
BLZE balance_sheet (annual, 2023-12-31) — Other Non Current Assets: 5072000.00
BLZE balance_sheet (annual, 2023-12-31) — Other Properties: 115982000.00
BLZE balance_sheet (annual, 2023-12-31) — Other Receivables: 3651000.00
BLZE balance_sheet (annual, 2023-12-31) — Other Short Term Investments: 16799000.00
BLZE balance_sheet (annual, 2023-12-31) — Payables: 3239000.00
BLZE balance_sheet (annual, 2023-12-31) — Payables And Accrued Expenses: 5416000.00
BLZE balance_sheet (annual, 2023-12-31) — Pensionand Other Post Retirement Benefit Plans Current: 4531000.00
BLZE balance_sheet (annual, 2023-12-31) — Preferred Stock: 0.00
BLZE balance_sheet (annual, 2023-12-31) — Prepaid Assets: 3314000.00
BLZE income_statement (annual, 2023-12-31) — Pretax Income: -59713000.00
BLZE cash_flow (annual, 2023-12-31) — Proceeds From Stock Option Exercised: 7047000.00
BLZE balance_sheet (annual, 2023-12-31) — Properties: 0.00
BLZE cash_flow (annual, 2023-12-31) — Purchase Of Investment: -26358000.00
BLZE cash_flow (annual, 2023-12-31) — Purchase Of PPE: -5512000.00
BLZE balance_sheet (annual, 2023-12-31) — Receivables: 4451000.00
BLZE income_statement (annual, 2023-12-31) — Reconciled Cost Of Revenue: 52162000.00
BLZE income_statement (annual, 2023-12-31) — Reconciled Depreciation: 24912000.00
BLZE cash_flow (annual, 2023-12-31) — Repayment Of Debt: -23960000.00
BLZE cash_flow (annual, 2023-12-31) — Repurchase Of Capital Stock: 0.00
BLZE income_statement (annual, 2023-12-31) — Research And Development: 39527000.00
BLZE balance_sheet (annual, 2023-12-31) — Retained Earnings: -147454000.00
BLZE cash_flow (annual, 2023-12-31) — Sale Of Investment: 67874000.00
BLZE cash_flow (annual, 2023-12-31) — Sale Of PPE: 369000.00
BLZE income_statement (annual, 2023-12-31) — Selling And Marketing Expense: 41270000.00
BLZE income_statement (annual, 2023-12-31) — Selling General And Administration: 68235000.00
BLZE balance_sheet (annual, 2023-12-31) — Share Issued: 39150610.00
BLZE cash_flow (annual, 2023-12-31) — Stock Based Compensation: 25177000.00
BLZE balance_sheet (annual, 2023-12-31) — Stockholders Equity: 44938000.00
BLZE balance_sheet (annual, 2023-12-31) — Tangible Book Value: 12417000.00
BLZE income_statement (annual, 2023-12-31) — Tax Effect Of Unusual Items: 0.00
BLZE income_statement (annual, 2023-12-31) — Tax Provision: 0.00
BLZE income_statement (annual, 2023-12-31) — Tax Rate For Calcs: 0.00
BLZE balance_sheet (annual, 2023-12-31) — Total Assets: 131687000.00
BLZE balance_sheet (annual, 2023-12-31) — Total Capitalization: 49066000.00
BLZE balance_sheet (annual, 2023-12-31) — Total Debt: 45959000.00
BLZE balance_sheet (annual, 2023-12-31) — Total Equity Gross Minority Interest: 44938000.00
BLZE income_statement (annual, 2023-12-31) — Total Expenses: 159924000.00
BLZE balance_sheet (annual, 2023-12-31) — Total Liabilities Net Minority Interest: 86749000.00
BLZE balance_sheet (annual, 2023-12-31) — Total Non Current Assets: 93173000.00
BLZE balance_sheet (annual, 2023-12-31) — Total Non Current Liabilities Net Minority Interest: 29662000.00
BLZE income_statement (annual, 2023-12-31) — Total Operating Income As Reported: -57905000.00
BLZE balance_sheet (annual, 2023-12-31) — Total Tax Payable: 1266000.00
BLZE income_statement (annual, 2023-12-31) — Total Unusual Items: 1984000.00
BLZE income_statement (annual, 2023-12-31) — Total Unusual Items Excluding Goodwill: 1984000.00
BLZE balance_sheet (annual, 2023-12-31) — Treasury Shares Number: 0.00
BLZE balance_sheet (annual, 2023-12-31) — Working Capital: -18573000.00
BLZE cash_flow (quarterly, 2024-09-30) — Amortization Of Securities: -64000.00
BLZE cash_flow (quarterly, 2024-09-30) — Asset Impairment Charge: 0.00
BLZE cash_flow (quarterly, 2024-09-30) — Change In Accrued Expense: 1111000.00
BLZE balance_sheet (quarterly, 2024-09-30) — Current Accrued Expenses: 1129000.00
BLZE cash_flow (quarterly, 2024-09-30) — Income Tax Paid Supplemental Data: 12000.00
BLZE balance_sheet (quarterly, 2024-09-30) — Long Term Debt: 4682000.00
BLZE balance_sheet (quarterly, 2024-09-30) — Net Debt: 1732000.00
BLZE balance_sheet (quarterly, 2024-09-30) — Other Current Liabilities: 828000.00
BLZE balance_sheet (quarterly, 2024-09-30) — Other Receivables: 4134000.00
BLZE balance_sheet (quarterly, 2024-09-30) — Pensionand Other Post Retirement Benefit Plans Current: 3963000.00
BLZE balance_sheet (quarterly, 2024-09-30) — Total Tax Payable: 1096000.00
BLZE income_statement (annual, 2024-12-31) — +Operating Expense: 115632000.00
BLZE income_statement (annual, 2024-12-31) — +Total Revenue: 127628000.00
BLZE balance_sheet (annual, 2024-12-31) — Accounts Payable: 1459000.00
BLZE balance_sheet (quarterly, 2024-12-31) — Accounts Payable: 1459000.00
BLZE balance_sheet (annual, 2024-12-31) — Accounts Receivable: 1831000.00
BLZE balance_sheet (annual, 2024-12-31) — Accumulated Depreciation: -96306000.00
BLZE balance_sheet (annual, 2024-12-31) — Additional Paid In Capital: 273602000.00
BLZE cash_flow (annual, 2024-12-31) — Amortization Of Securities: 64000.00
BLZE cash_flow (quarterly, 2024-12-31) — Amortization Of Securities: 97000.00
BLZE cash_flow (annual, 2024-12-31) — Asset Impairment Charge: 898000.00
BLZE income_statement (annual, 2024-12-31) — Basic Average Shares: 43543023.00
BLZE income_statement (annual, 2024-12-31) — Basic EPS: -1.11
BLZE cash_flow (annual, 2024-12-31) — Beginning Cash Position: 16630000.00
BLZE cash_flow (annual, 2024-12-31) — Capital Expenditure: -14182000.00
BLZE cash_flow (annual, 2024-12-31) — Capital Expenditure Reported: -12471000.00
BLZE balance_sheet (annual, 2024-12-31) — Capital Lease Obligations: 46339000.00
BLZE balance_sheet (annual, 2024-12-31) — Capital Stock: 5000.00
BLZE balance_sheet (annual, 2024-12-31) — Cash And Cash Equivalents: 45776000.00
BLZE balance_sheet (annual, 2024-12-31) — Cash Cash Equivalents And Short Term Investments: 54915000.00
BLZE cash_flow (annual, 2024-12-31) — Cash Flow From Continuing Financing Activities: 22772000.00
BLZE cash_flow (annual, 2024-12-31) — Cash Flow From Continuing Investing Activities: -6131000.00
BLZE cash_flow (annual, 2024-12-31) — Cash Flow From Continuing Operating Activities: 12505000.00
BLZE cash_flow (annual, 2024-12-31) — Change In Account Payable: -547000.00
BLZE cash_flow (annual, 2024-12-31) — Change In Accrued Expense: 948000.00
BLZE cash_flow (quarterly, 2024-12-31) — Change In Accrued Expense: 111000.00
BLZE cash_flow (annual, 2024-12-31) — Change In Other Current Assets: -1346000.00
BLZE cash_flow (annual, 2024-12-31) — Change In Other Current Liabilities: -2588000.00
BLZE cash_flow (annual, 2024-12-31) — Change In Other Working Capital: 5505000.00
BLZE cash_flow (annual, 2024-12-31) — Change In Payable: -547000.00
BLZE cash_flow (annual, 2024-12-31) — Change In Payables And Accrued Expense: 401000.00
BLZE cash_flow (annual, 2024-12-31) — Change In Prepaid Assets: -741000.00
BLZE cash_flow (annual, 2024-12-31) — Change In Receivables: -1031000.00
BLZE cash_flow (annual, 2024-12-31) — Change In Working Capital: 200000.00
BLZE cash_flow (annual, 2024-12-31) — Changes In Account Receivables: -1031000.00
BLZE cash_flow (annual, 2024-12-31) — Changes In Cash: 29146000.00
BLZE balance_sheet (annual, 2024-12-31) — Common Stock: 5000.00
BLZE balance_sheet (annual, 2024-12-31) — Common Stock Equity: 77622000.00
BLZE cash_flow (annual, 2024-12-31) — Common Stock Issuance: 37434000.00
BLZE cash_flow (annual, 2024-12-31) — Common Stock Payments: 0.00
BLZE balance_sheet (annual, 2024-12-31) — Construction In Progress: 311000.00
BLZE income_statement (annual, 2024-12-31) — Cost Of Revenue: 58285000.00
BLZE balance_sheet (annual, 2024-12-31) — Current Accrued Expenses: 1457000.00
BLZE balance_sheet (quarterly, 2024-12-31) — Current Accrued Expenses: 1457000.00
BLZE balance_sheet (annual, 2024-12-31) — Current Assets: 65748000.00
BLZE balance_sheet (annual, 2024-12-31) — Current Capital Lease Obligation: 20353000.00
BLZE balance_sheet (annual, 2024-12-31) — Current Debt And Capital Lease Obligation: 20353000.00
BLZE balance_sheet (annual, 2024-12-31) — Current Deferred Liabilities: 30407000.00
BLZE balance_sheet (annual, 2024-12-31) — Current Deferred Revenue: 30407000.00
BLZE balance_sheet (annual, 2024-12-31) — Current Liabilities: 59803000.00
BLZE cash_flow (annual, 2024-12-31) — Depreciation Amortization Depletion: 28328000.00
BLZE cash_flow (annual, 2024-12-31) — Depreciation And Amortization: 28328000.00
BLZE income_statement (annual, 2024-12-31) — Diluted Average Shares: 43543023.00
BLZE income_statement (annual, 2024-12-31) — Diluted EPS: -1.11
BLZE income_statement (annual, 2024-12-31) — Diluted NI Availto Com Stockholders: -48531000.00
BLZE income_statement (annual, 2024-12-31) — EBIT: -44867000.00
BLZE income_statement (annual, 2024-12-31) — EBITDA: -16539000.00
BLZE cash_flow (annual, 2024-12-31) — End Cash Position: 45776000.00
BLZE cash_flow (annual, 2024-12-31) — Financing Cash Flow: 22772000.00
BLZE cash_flow (annual, 2024-12-31) — Free Cash Flow: -1677000.00
BLZE cash_flow (annual, 2024-12-31) — Gain Loss On Sale Of PPE: -154000.00
BLZE income_statement (annual, 2024-12-31) — Gain On Sale Of Security: 1422000.00
BLZE income_statement (annual, 2024-12-31) — General And Administrative Expense: 29094000.00
BLZE balance_sheet (annual, 2024-12-31) — Goodwill And Other Intangible Assets: 41801000.00
BLZE balance_sheet (annual, 2024-12-31) — Gross PPE: 155128000.00
BLZE income_statement (annual, 2024-12-31) — Gross Profit: 69343000.00
BLZE cash_flow (annual, 2024-12-31) — Income Tax Paid Supplemental Data: 54000.00
BLZE cash_flow (quarterly, 2024-12-31) — Income Tax Paid Supplemental Data: 0.00
BLZE income_statement (annual, 2024-12-31) — Interest Expense: 3658000.00
BLZE income_statement (annual, 2024-12-31) — Interest Expense Non Operating: 3658000.00
BLZE cash_flow (annual, 2024-12-31) — Interest Paid Supplemental Data: 3579000.00
BLZE balance_sheet (annual, 2024-12-31) — Invested Capital: 77622000.00
BLZE cash_flow (annual, 2024-12-31) — Investing Cash Flow: -6131000.00
BLZE cash_flow (annual, 2024-12-31) — Issuance Of Capital Stock: 37434000.00
BLZE cash_flow (annual, 2024-12-31) — Issuance Of Debt: 554000.00
BLZE cash_flow (quarterly, 2024-12-31) — Issuance Of Debt: 0.00
BLZE balance_sheet (annual, 2024-12-31) — Leases: 244000.00
BLZE balance_sheet (annual, 2024-12-31) — Long Term Capital Lease Obligation: 25986000.00
BLZE balance_sheet (annual, 2024-12-31) — Long Term Debt And Capital Lease Obligation: 25986000.00
BLZE cash_flow (annual, 2024-12-31) — Long Term Debt Issuance: 554000.00
BLZE cash_flow (quarterly, 2024-12-31) — Long Term Debt Issuance: 0.00
BLZE cash_flow (annual, 2024-12-31) — Long Term Debt Payments: -24185000.00
BLZE balance_sheet (annual, 2024-12-31) — Machinery Furniture Equipment: 2239000.00
BLZE cash_flow (annual, 2024-12-31) — Net Common Stock Issuance: 37434000.00
BLZE income_statement (annual, 2024-12-31) — Net Income: -48531000.00
BLZE income_statement (annual, 2024-12-31) — Net Income Common Stockholders: -48531000.00
BLZE income_statement (annual, 2024-12-31) — Net Income Continuous Operations: -48531000.00
BLZE income_statement (annual, 2024-12-31) — Net Income From Continuing And Discontinued Operation: -48531000.00
BLZE income_statement (annual, 2024-12-31) — Net Income From Continuing Operation Net Minority Interest: -48531000.00
BLZE cash_flow (annual, 2024-12-31) — Net Income From Continuing Operations: -48531000.00
BLZE income_statement (annual, 2024-12-31) — Net Income Including Noncontrolling Interests: -48531000.00
BLZE income_statement (annual, 2024-12-31) — Net Interest Income: -3658000.00
BLZE cash_flow (annual, 2024-12-31) — Net Investment Purchase And Sale: 7596000.00
BLZE cash_flow (annual, 2024-12-31) — Net Issuance Payments Of Debt: -23631000.00
BLZE cash_flow (annual, 2024-12-31) — Net Long Term Debt Issuance: -23631000.00
BLZE income_statement (annual, 2024-12-31) — Net Non Operating Interest Income Expense: -3658000.00
BLZE cash_flow (annual, 2024-12-31) — Net Other Financing Charges: -1276000.00
BLZE balance_sheet (annual, 2024-12-31) — Net PPE: 58822000.00
BLZE cash_flow (annual, 2024-12-31) — Net PPE Purchase And Sale: -1256000.00
BLZE balance_sheet (annual, 2024-12-31) — Net Tangible Assets: 35821000.00
BLZE balance_sheet (annual, 2024-12-31) — Non Current Deferred Liabilities: 5147000.00
BLZE balance_sheet (quarterly, 2024-12-31) — Non Current Deferred Liabilities: 5147000.00
BLZE balance_sheet (annual, 2024-12-31) — Non Current Deferred Revenue: 5147000.00
BLZE balance_sheet (quarterly, 2024-12-31) — Non Current Deferred Revenue: 5147000.00
BLZE income_statement (annual, 2024-12-31) — Normalized EBITDA: -17961000.00
BLZE income_statement (annual, 2024-12-31) — Normalized Income: -49654380.00
BLZE cash_flow (annual, 2024-12-31) — Operating Cash Flow: 12505000.00
BLZE cash_flow (annual, 2024-12-31) — Operating Gains Losses: -154000.00
BLZE income_statement (annual, 2024-12-31) — Operating Income: -46289000.00
BLZE income_statement (annual, 2024-12-31) — Operating Revenue: 127628000.00
BLZE balance_sheet (annual, 2024-12-31) — Ordinary Shares Number: 53375770.00
BLZE balance_sheet (annual, 2024-12-31) — Other Current Assets: 4791000.00
BLZE balance_sheet (quarterly, 2024-12-31) — Other Current Assets: 4791000.00
BLZE balance_sheet (annual, 2024-12-31) — Other Current Liabilities: 883000.00
BLZE balance_sheet (quarterly, 2024-12-31) — Other Current Liabilities: 883000.00
BLZE income_statement (annual, 2024-12-31) — Other Gand A: 29094000.00
BLZE income_statement (annual, 2024-12-31) — Other Income Expense: 1422000.00
BLZE balance_sheet (annual, 2024-12-31) — Other Intangible Assets: 41801000.00
BLZE cash_flow (annual, 2024-12-31) — Other Non Cash Items: 3136000.00
BLZE balance_sheet (annual, 2024-12-31) — Other Non Current Assets: 2187000.00
BLZE balance_sheet (annual, 2024-12-31) — Other Properties: 152334000.00
BLZE balance_sheet (annual, 2024-12-31) — Other Receivables: 4211000.00
BLZE balance_sheet (quarterly, 2024-12-31) — Other Receivables: 4211000.00
BLZE balance_sheet (annual, 2024-12-31) — Other Short Term Investments: 9139000.00
BLZE balance_sheet (annual, 2024-12-31) — Payables: 2598000.00
BLZE balance_sheet (quarterly, 2024-12-31) — Payables: 2598000.00
BLZE balance_sheet (annual, 2024-12-31) — Payables And Accrued Expenses: 4055000.00
BLZE balance_sheet (annual, 2024-12-31) — Pensionand Other Post Retirement Benefit Plans Current: 4105000.00
BLZE balance_sheet (quarterly, 2024-12-31) — Pensionand Other Post Retirement Benefit Plans Current: 4105000.00
BLZE balance_sheet (annual, 2024-12-31) — Preferred Stock: 0.00
BLZE balance_sheet (annual, 2024-12-31) — Prepaid Assets: 3257000.00
BLZE balance_sheet (quarterly, 2024-12-31) — Prepaid Assets: 3257000.00
BLZE income_statement (annual, 2024-12-31) — Pretax Income: -48525000.00
BLZE cash_flow (annual, 2024-12-31) — Proceeds From Stock Option Exercised: 10245000.00
BLZE balance_sheet (annual, 2024-12-31) — Properties: 0.00
BLZE cash_flow (annual, 2024-12-31) — Purchase Of Investment: -38097000.00
BLZE cash_flow (annual, 2024-12-31) — Purchase Of PPE: -1711000.00
BLZE balance_sheet (annual, 2024-12-31) — Receivables: 6042000.00
BLZE income_statement (annual, 2024-12-31) — Reconciled Cost Of Revenue: 58285000.00
BLZE income_statement (annual, 2024-12-31) — Reconciled Depreciation: 28328000.00
BLZE cash_flow (annual, 2024-12-31) — Repayment Of Debt: -24185000.00
BLZE cash_flow (annual, 2024-12-31) — Repurchase Of Capital Stock: 0.00
BLZE income_statement (annual, 2024-12-31) — Research And Development: 42098000.00
BLZE balance_sheet (annual, 2024-12-31) — Retained Earnings: -195985000.00
BLZE cash_flow (annual, 2024-12-31) — Sale Of Investment: 45693000.00
BLZE cash_flow (annual, 2024-12-31) — Sale Of PPE: 455000.00
BLZE income_statement (annual, 2024-12-31) — Selling And Marketing Expense: 44440000.00
BLZE income_statement (annual, 2024-12-31) — Selling General And Administration: 73534000.00
BLZE balance_sheet (annual, 2024-12-31) — Share Issued: 53375770.00
BLZE cash_flow (annual, 2024-12-31) — Stock Based Compensation: 28628000.00
BLZE balance_sheet (annual, 2024-12-31) — Stockholders Equity: 77622000.00
BLZE balance_sheet (annual, 2024-12-31) — Tangible Book Value: 35821000.00
BLZE income_statement (annual, 2024-12-31) — Tax Effect Of Unusual Items: 298620.00
BLZE income_statement (annual, 2024-12-31) — Tax Provision: 6000.00
BLZE income_statement (annual, 2024-12-31) — Tax Rate For Calcs: 0.21
BLZE balance_sheet (annual, 2024-12-31) — Total Assets: 168558000.00
BLZE balance_sheet (annual, 2024-12-31) — Total Capitalization: 77622000.00
BLZE balance_sheet (annual, 2024-12-31) — Total Debt: 46339000.00
BLZE balance_sheet (annual, 2024-12-31) — Total Equity Gross Minority Interest: 77622000.00
BLZE income_statement (annual, 2024-12-31) — Total Expenses: 173917000.00
BLZE balance_sheet (annual, 2024-12-31) — Total Liabilities Net Minority Interest: 90936000.00
BLZE balance_sheet (annual, 2024-12-31) — Total Non Current Assets: 102810000.00
BLZE balance_sheet (annual, 2024-12-31) — Total Non Current Liabilities Net Minority Interest: 31133000.00
BLZE income_statement (annual, 2024-12-31) — Total Operating Income As Reported: -46289000.00
BLZE balance_sheet (annual, 2024-12-31) — Total Tax Payable: 1139000.00
BLZE balance_sheet (quarterly, 2024-12-31) — Total Tax Payable: 1139000.00
BLZE income_statement (annual, 2024-12-31) — Total Unusual Items: 1422000.00
BLZE income_statement (annual, 2024-12-31) — Total Unusual Items Excluding Goodwill: 1422000.00
BLZE balance_sheet (annual, 2024-12-31) — Treasury Stock: 0.00
BLZE balance_sheet (quarterly, 2024-12-31) — Treasury Stock: 0.00
BLZE balance_sheet (annual, 2024-12-31) — Working Capital: 5945000.00
BLZE income_statement (quarterly, 2025-03-31) — +Operating Expense: 28027000.00
BLZE income_statement (quarterly, 2025-03-31) — +Total Revenue: 34613000.00
BLZE balance_sheet (quarterly, 2025-03-31) — Accounts Payable: 8203000.00
BLZE balance_sheet (quarterly, 2025-03-31) — Accounts Receivable: 1770000.00
BLZE balance_sheet (quarterly, 2025-03-31) — Accumulated Depreciation: -100143000.00
BLZE balance_sheet (quarterly, 2025-03-31) — Additional Paid In Capital: 283072000.00
BLZE cash_flow (quarterly, 2025-03-31) — Amortization Cash Flow: 2513000.00
BLZE cash_flow (quarterly, 2025-03-31) — Amortization Of Intangibles: 2513000.00
BLZE income_statement (quarterly, 2025-03-31) — Basic Average Shares: 54060249.00
BLZE income_statement (quarterly, 2025-03-31) — Basic EPS: -0.17
BLZE cash_flow (quarterly, 2025-03-31) — Beginning Cash Position: 45776000.00
BLZE cash_flow (quarterly, 2025-03-31) — Capital Expenditure: -2626000.00
BLZE cash_flow (quarterly, 2025-03-31) — Capital Expenditure Reported: -2123000.00
BLZE balance_sheet (quarterly, 2025-03-31) — Capital Lease Obligations: 47841000.00
BLZE balance_sheet (quarterly, 2025-03-31) — Capital Stock: 5000.00
BLZE balance_sheet (quarterly, 2025-03-31) — Cash And Cash Equivalents: 40606000.00
BLZE balance_sheet (quarterly, 2025-03-31) — Cash Cash Equivalents And Short Term Investments: 53232000.00
BLZE cash_flow (quarterly, 2025-03-31) — Cash Flow From Continuing Financing Activities: -3981000.00
BLZE cash_flow (quarterly, 2025-03-31) — Cash Flow From Continuing Investing Activities: -6132000.00
BLZE cash_flow (quarterly, 2025-03-31) — Cash Flow From Continuing Operating Activities: 4943000.00
BLZE cash_flow (quarterly, 2025-03-31) — Change In Account Payable: 199000.00
BLZE cash_flow (quarterly, 2025-03-31) — Change In Other Current Assets: -129000.00
BLZE cash_flow (quarterly, 2025-03-31) — Change In Other Current Liabilities: -1606000.00
BLZE cash_flow (quarterly, 2025-03-31) — Change In Other Working Capital: 798000.00
BLZE cash_flow (quarterly, 2025-03-31) — Change In Payable: 199000.00
BLZE cash_flow (quarterly, 2025-03-31) — Change In Payables And Accrued Expense: 199000.00
BLZE cash_flow (quarterly, 2025-03-31) — Change In Prepaid Assets: -1102000.00
BLZE cash_flow (quarterly, 2025-03-31) — Change In Receivables: 61000.00
BLZE cash_flow (quarterly, 2025-03-31) — Change In Working Capital: -1779000.00
BLZE cash_flow (quarterly, 2025-03-31) — Changes In Account Receivables: 61000.00
BLZE cash_flow (quarterly, 2025-03-31) — Changes In Cash: -5170000.00
BLZE balance_sheet (quarterly, 2025-03-31) — Common Stock: 5000.00
BLZE balance_sheet (quarterly, 2025-03-31) — Common Stock Equity: 77768000.00
BLZE cash_flow (quarterly, 2025-03-31) — Common Stock Payments: 0.00
BLZE balance_sheet (quarterly, 2025-03-31) — Construction In Progress: 19000.00
BLZE income_statement (quarterly, 2025-03-31) — Cost Of Revenue: 15357000.00
BLZE balance_sheet (quarterly, 2025-03-31) — Current Assets: 65016000.00
BLZE balance_sheet (quarterly, 2025-03-31) — Current Capital Lease Obligation: 19916000.00
BLZE balance_sheet (quarterly, 2025-03-31) — Current Debt And Capital Lease Obligation: 19916000.00
BLZE balance_sheet (quarterly, 2025-03-31) — Current Deferred Liabilities: 31356000.00
BLZE balance_sheet (quarterly, 2025-03-31) — Current Deferred Revenue: 31356000.00
BLZE balance_sheet (quarterly, 2025-03-31) — Current Liabilities: 59475000.00
BLZE cash_flow (quarterly, 2025-03-31) — Depreciation: 5251000.00
BLZE cash_flow (quarterly, 2025-03-31) — Depreciation Amortization Depletion: 7764000.00
BLZE cash_flow (quarterly, 2025-03-31) — Depreciation And Amortization: 7764000.00
BLZE income_statement (quarterly, 2025-03-31) — Diluted Average Shares: 54060249.00
BLZE income_statement (quarterly, 2025-03-31) — Diluted EPS: -0.17
BLZE income_statement (quarterly, 2025-03-31) — Diluted NI Availto Com Stockholders: -9324000.00
BLZE income_statement (quarterly, 2025-03-31) — EBIT: -8387000.00
BLZE income_statement (quarterly, 2025-03-31) — EBITDA: -623000.00
BLZE cash_flow (quarterly, 2025-03-31) — End Cash Position: 40606000.00
BLZE cash_flow (quarterly, 2025-03-31) — Financing Cash Flow: -3981000.00
BLZE cash_flow (quarterly, 2025-03-31) — Free Cash Flow: 2317000.00
BLZE income_statement (quarterly, 2025-03-31) — Gain On Sale Of Security: 533000.00
BLZE income_statement (quarterly, 2025-03-31) — General And Administrative Expense: 6909000.00
BLZE balance_sheet (quarterly, 2025-03-31) — Goodwill And Other Intangible Assets: 42153000.00
BLZE balance_sheet (quarterly, 2025-03-31) — Gross PPE: 160769000.00
BLZE income_statement (quarterly, 2025-03-31) — Gross Profit: 19256000.00
BLZE income_statement (quarterly, 2025-03-31) — Interest Expense: 853000.00
BLZE income_statement (quarterly, 2025-03-31) — Interest Expense Non Operating: 853000.00
BLZE cash_flow (quarterly, 2025-03-31) — Interest Paid Supplemental Data: 829000.00
BLZE balance_sheet (quarterly, 2025-03-31) — Invested Capital: 77768000.00
BLZE cash_flow (quarterly, 2025-03-31) — Investing Cash Flow: -6132000.00
BLZE cash_flow (quarterly, 2025-03-31) — Issuance Of Debt: 0.00
BLZE balance_sheet (quarterly, 2025-03-31) — Leases: 244000.00
BLZE balance_sheet (quarterly, 2025-03-31) — Long Term Capital Lease Obligation: 27925000.00
BLZE balance_sheet (quarterly, 2025-03-31) — Long Term Debt And Capital Lease Obligation: 27925000.00
BLZE cash_flow (quarterly, 2025-03-31) — Long Term Debt Issuance: 0.00
BLZE cash_flow (quarterly, 2025-03-31) — Long Term Debt Payments: -4543000.00
BLZE balance_sheet (quarterly, 2025-03-31) — Machinery Furniture Equipment: 19966000.00
BLZE cash_flow (quarterly, 2025-03-31) — Net Common Stock Issuance: 0.00
BLZE income_statement (quarterly, 2025-03-31) — Net Income: -9324000.00
BLZE income_statement (quarterly, 2025-03-31) — Net Income Common Stockholders: -9324000.00
BLZE income_statement (quarterly, 2025-03-31) — Net Income Continuous Operations: -9324000.00
BLZE income_statement (quarterly, 2025-03-31) — Net Income From Continuing And Discontinued Operation: -9324000.00
BLZE income_statement (quarterly, 2025-03-31) — Net Income From Continuing Operation Net Minority Interest: -9324000.00
BLZE cash_flow (quarterly, 2025-03-31) — Net Income From Continuing Operations: -9324000.00
BLZE income_statement (quarterly, 2025-03-31) — Net Income Including Noncontrolling Interests: -9324000.00
BLZE income_statement (quarterly, 2025-03-31) — Net Interest Income: -853000.00
BLZE cash_flow (quarterly, 2025-03-31) — Net Investment Purchase And Sale: -3520000.00
BLZE cash_flow (quarterly, 2025-03-31) — Net Issuance Payments Of Debt: -4543000.00
BLZE cash_flow (quarterly, 2025-03-31) — Net Long Term Debt Issuance: -4543000.00
BLZE income_statement (quarterly, 2025-03-31) — Net Non Operating Interest Income Expense: -853000.00
BLZE cash_flow (quarterly, 2025-03-31) — Net Other Financing Charges: -488000.00
BLZE balance_sheet (quarterly, 2025-03-31) — Net PPE: 60626000.00
BLZE cash_flow (quarterly, 2025-03-31) — Net PPE Purchase And Sale: -489000.00
BLZE balance_sheet (quarterly, 2025-03-31) — Net Tangible Assets: 35615000.00
BLZE balance_sheet (quarterly, 2025-03-31) — Non Current Deferred Liabilities: 4996000.00
BLZE balance_sheet (quarterly, 2025-03-31) — Non Current Deferred Revenue: 4996000.00
BLZE income_statement (quarterly, 2025-03-31) — Normalized EBITDA: -1156000.00
BLZE income_statement (quarterly, 2025-03-31) — Normalized Income: -9745070.00
BLZE cash_flow (quarterly, 2025-03-31) — Operating Cash Flow: 4943000.00
BLZE cash_flow (quarterly, 2025-03-31) — Operating Gains Losses: -174000.00
BLZE income_statement (quarterly, 2025-03-31) — Operating Income: -8771000.00
BLZE income_statement (quarterly, 2025-03-31) — Operating Revenue: 34613000.00
BLZE balance_sheet (quarterly, 2025-03-31) — Ordinary Shares Number: 54869647.00
BLZE income_statement (quarterly, 2025-03-31) — Other Gand A: 6909000.00
BLZE income_statement (quarterly, 2025-03-31) — Other Income Expense: 384000.00
BLZE balance_sheet (quarterly, 2025-03-31) — Other Intangible Assets: 42153000.00
BLZE cash_flow (quarterly, 2025-03-31) — Other Non Cash Items: 1097000.00
BLZE balance_sheet (quarterly, 2025-03-31) — Other Non Current Assets: 2369000.00
BLZE income_statement (quarterly, 2025-03-31) — Other Non Operating Income Expenses: -149000.00
BLZE balance_sheet (quarterly, 2025-03-31) — Other Properties: 140540000.00
BLZE balance_sheet (quarterly, 2025-03-31) — Other Short Term Investments: 12626000.00
BLZE balance_sheet (quarterly, 2025-03-31) — Payables: 8203000.00
BLZE balance_sheet (quarterly, 2025-03-31) — Payables And Accrued Expenses: 8203000.00
BLZE balance_sheet (quarterly, 2025-03-31) — Preferred Stock: 0.00
BLZE balance_sheet (quarterly, 2025-03-31) — Prepaid Assets: 10014000.00
BLZE income_statement (quarterly, 2025-03-31) — Pretax Income: -9240000.00
BLZE cash_flow (quarterly, 2025-03-31) — Proceeds From Stock Option Exercised: 1050000.00
BLZE balance_sheet (quarterly, 2025-03-31) — Properties: 0.00
BLZE cash_flow (quarterly, 2025-03-31) — Purchase Of Investment: -18285000.00
BLZE cash_flow (quarterly, 2025-03-31) — Purchase Of PPE: -503000.00
BLZE balance_sheet (quarterly, 2025-03-31) — Receivables: 1770000.00
BLZE income_statement (quarterly, 2025-03-31) — Reconciled Cost Of Revenue: 15357000.00
BLZE income_statement (quarterly, 2025-03-31) — Reconciled Depreciation: 7764000.00
BLZE cash_flow (quarterly, 2025-03-31) — Repayment Of Debt: -4543000.00
BLZE cash_flow (quarterly, 2025-03-31) — Repurchase Of Capital Stock: 0.00
BLZE income_statement (quarterly, 2025-03-31) — Research And Development: 11855000.00
BLZE balance_sheet (quarterly, 2025-03-31) — Retained Earnings: -205309000.00
BLZE cash_flow (quarterly, 2025-03-31) — Sale Of Investment: 14765000.00
BLZE cash_flow (quarterly, 2025-03-31) — Sale Of PPE: 14000.00
BLZE income_statement (quarterly, 2025-03-31) — Selling And Marketing Expense: 9263000.00
BLZE income_statement (quarterly, 2025-03-31) — Selling General And Administration: 16172000.00
BLZE balance_sheet (quarterly, 2025-03-31) — Share Issued: 54869647.00
BLZE cash_flow (quarterly, 2025-03-31) — Stock Based Compensation: 7359000.00
BLZE balance_sheet (quarterly, 2025-03-31) — Stockholders Equity: 77768000.00
BLZE balance_sheet (quarterly, 2025-03-31) — Tangible Book Value: 35615000.00
BLZE income_statement (quarterly, 2025-03-31) — Tax Effect Of Unusual Items: 111930.00
BLZE income_statement (quarterly, 2025-03-31) — Tax Provision: 84000.00
BLZE income_statement (quarterly, 2025-03-31) — Tax Rate For Calcs: 0.21
BLZE balance_sheet (quarterly, 2025-03-31) — Total Assets: 170164000.00
BLZE balance_sheet (quarterly, 2025-03-31) — Total Capitalization: 77768000.00
BLZE balance_sheet (quarterly, 2025-03-31) — Total Debt: 47841000.00
BLZE balance_sheet (quarterly, 2025-03-31) — Total Equity Gross Minority Interest: 77768000.00
BLZE income_statement (quarterly, 2025-03-31) — Total Expenses: 43384000.00
BLZE balance_sheet (quarterly, 2025-03-31) — Total Liabilities Net Minority Interest: 92396000.00
BLZE balance_sheet (quarterly, 2025-03-31) — Total Non Current Assets: 105148000.00
BLZE balance_sheet (quarterly, 2025-03-31) — Total Non Current Liabilities Net Minority Interest: 32921000.00
BLZE income_statement (quarterly, 2025-03-31) — Total Operating Income As Reported: -8771000.00
BLZE income_statement (quarterly, 2025-03-31) — Total Unusual Items: 533000.00
BLZE income_statement (quarterly, 2025-03-31) — Total Unusual Items Excluding Goodwill: 533000.00
BLZE balance_sheet (quarterly, 2025-03-31) — Working Capital: 5541000.00
BLZE income_statement (quarterly, 2025-06-30) — +Operating Expense: 29758000.00
BLZE income_statement (quarterly, 2025-06-30) — +Total Revenue: 36298000.00
BLZE balance_sheet (quarterly, 2025-06-30) — Accounts Payable: 9164000.00
BLZE balance_sheet (quarterly, 2025-06-30) — Accounts Receivable: 3240000.00
BLZE balance_sheet (quarterly, 2025-06-30) — Accumulated Depreciation: -102496000.00
BLZE balance_sheet (quarterly, 2025-06-30) — Additional Paid In Capital: 292042000.00
BLZE income_statement (quarterly, 2025-06-30) — Basic Average Shares: 55627214.00
BLZE income_statement (quarterly, 2025-06-30) — Basic EPS: -0.13
BLZE cash_flow (quarterly, 2025-06-30) — Beginning Cash Position: 40606000.00
BLZE cash_flow (quarterly, 2025-06-30) — Capital Expenditure: -2845000.00
BLZE cash_flow (quarterly, 2025-06-30) — Capital Expenditure Reported: -2061000.00
BLZE balance_sheet (quarterly, 2025-06-30) — Capital Lease Obligations: 61597000.00
BLZE balance_sheet (quarterly, 2025-06-30) — Capital Stock: 6000.00
BLZE balance_sheet (quarterly, 2025-06-30) — Cash And Cash Equivalents: 32187000.00
BLZE balance_sheet (quarterly, 2025-06-30) — Cash Cash Equivalents And Short Term Investments: 50541000.00
BLZE cash_flow (quarterly, 2025-06-30) — Cash Flow From Continuing Financing Activities: -3407000.00
BLZE cash_flow (quarterly, 2025-06-30) — Cash Flow From Continuing Investing Activities: -8557000.00
BLZE cash_flow (quarterly, 2025-06-30) — Cash Flow From Continuing Operating Activities: 3545000.00
BLZE cash_flow (quarterly, 2025-06-30) — Change In Account Payable: 242000.00
BLZE cash_flow (quarterly, 2025-06-30) — Change In Other Current Assets: -2420000.00
BLZE cash_flow (quarterly, 2025-06-30) — Change In Other Current Liabilities: -493000.00
BLZE cash_flow (quarterly, 2025-06-30) — Change In Other Working Capital: -710000.00
BLZE cash_flow (quarterly, 2025-06-30) — Change In Payable: 242000.00
BLZE cash_flow (quarterly, 2025-06-30) — Change In Payables And Accrued Expense: 242000.00
BLZE cash_flow (quarterly, 2025-06-30) — Change In Prepaid Assets: 1456000.00
BLZE cash_flow (quarterly, 2025-06-30) — Change In Receivables: -1470000.00
BLZE cash_flow (quarterly, 2025-06-30) — Change In Working Capital: -3395000.00
BLZE cash_flow (quarterly, 2025-06-30) — Changes In Account Receivables: -1470000.00
BLZE cash_flow (quarterly, 2025-06-30) — Changes In Cash: -8419000.00
BLZE balance_sheet (quarterly, 2025-06-30) — Common Stock: 6000.00
BLZE balance_sheet (quarterly, 2025-06-30) — Common Stock Equity: 79642000.00
BLZE balance_sheet (quarterly, 2025-06-30) — Construction In Progress: 75000.00
BLZE income_statement (quarterly, 2025-06-30) — Cost Of Revenue: 13257000.00
BLZE balance_sheet (quarterly, 2025-06-30) — Current Assets: 64453000.00
BLZE balance_sheet (quarterly, 2025-06-30) — Current Capital Lease Obligation: 20220000.00
BLZE balance_sheet (quarterly, 2025-06-30) — Current Debt And Capital Lease Obligation: 20220000.00
BLZE balance_sheet (quarterly, 2025-06-30) — Current Deferred Liabilities: 30530000.00
BLZE balance_sheet (quarterly, 2025-06-30) — Current Deferred Revenue: 30530000.00
BLZE balance_sheet (quarterly, 2025-06-30) — Current Liabilities: 59914000.00
BLZE cash_flow (quarterly, 2025-06-30) — Depreciation Amortization Depletion: 5474000.00
BLZE cash_flow (quarterly, 2025-06-30) — Depreciation And Amortization: 5474000.00
BLZE income_statement (quarterly, 2025-06-30) — Diluted Average Shares: 55627214.00
BLZE income_statement (quarterly, 2025-06-30) — Diluted EPS: -0.13
BLZE income_statement (quarterly, 2025-06-30) — Diluted NI Availto Com Stockholders: -7097000.00