speb/financial-data huggingface dataset:
JFB balance_sheet (annual, 2023-12-31) — Total Assets: 9243279.00
JFB balance_sheet (annual, 2023-12-31) — Total Capitalization: 6690112.00
JFB balance_sheet (annual, 2023-12-31) — Total Debt: 0.00
JFB balance_sheet (annual, 2023-12-31) — Total Equity Gross Minority Interest: 6690112.00
JFB income_statement (annual, 2023-12-31) — Total Expenses: 28344279.00
JFB balance_sheet (annual, 2023-12-31) — Total Liabilities Net Minority Interest: 2553167.00
JFB balance_sheet (annual, 2023-12-31) — Total Non Current Assets: 384045.00
JFB balance_sheet (annual, 2023-12-31) — Total Non Current Liabilities Net Minority Interest: 0.00
JFB income_statement (annual, 2023-12-31) — Total Operating Income As Reported: 4201724.00
JFB balance_sheet (annual, 2023-12-31) — Working Capital: 6306067.00
JFB income_statement (quarterly, 2024-09-30) — Basic Average Shares: 14500000.00
JFB income_statement (quarterly, 2024-09-30) — Basic EPS: -0.03
JFB balance_sheet (quarterly, 2024-09-30) — Buildings And Improvements: 589525.00
JFB cash_flow (quarterly, 2024-09-30) — Cash Dividends Paid: -18377.00
JFB cash_flow (quarterly, 2024-09-30) — Common Stock Dividend Paid: -18377.00
JFB income_statement (quarterly, 2024-09-30) — Depreciation Income Statement: 82741.00
JFB income_statement (quarterly, 2024-09-30) — Diluted Average Shares: 14500000.00
JFB income_statement (quarterly, 2024-09-30) — Diluted EPS: -0.03
JFB balance_sheet (quarterly, 2024-09-30) — Dueto Related Parties Current: 332870.00
JFB cash_flow (quarterly, 2024-09-30) — Net Issuance Payments Of Debt: 0.00
JFB cash_flow (quarterly, 2024-09-30) — Net Short Term Debt Issuance: 0.00
JFB cash_flow (quarterly, 2024-09-30) — Other Non Cash Items: 368390.00
JFB cash_flow (quarterly, 2024-09-30) — Repayment Of Debt: 0.00
JFB cash_flow (quarterly, 2024-09-30) — Short Term Debt Payments: 0.00
JFB income_statement (annual, 2024-12-31) — +Operating Expense: 5068065.00
JFB income_statement (annual, 2024-12-31) — +Total Revenue: 23087885.00
JFB balance_sheet (annual, 2024-12-31) — Accounts Payable: 1102686.00
JFB balance_sheet (annual, 2024-12-31) — Accumulated Depreciation: -510387.00
JFB balance_sheet (annual, 2024-12-31) — Additional Paid In Capital: 424336.00
JFB income_statement (annual, 2024-12-31) — Basic Average Shares: 14500000.00
JFB income_statement (annual, 2024-12-31) — Basic EPS: 0.01
JFB cash_flow (annual, 2024-12-31) — Beginning Cash Position: 1236744.00
JFB cash_flow (annual, 2024-12-31) — Capital Expenditure: -817534.00
JFB cash_flow (quarterly, 2024-12-31) — Capital Expenditure: -66920.00
JFB balance_sheet (annual, 2024-12-31) — Capital Lease Obligations: 819529.00
JFB balance_sheet (annual, 2024-12-31) — Capital Stock: 1600.00
JFB balance_sheet (annual, 2024-12-31) — Cash And Cash Equivalents: 2696183.00
JFB balance_sheet (annual, 2024-12-31) — Cash Cash Equivalents And Short Term Investments: 2696183.00
JFB cash_flow (annual, 2024-12-31) — Cash Dividends Paid: -872007.00
JFB cash_flow (quarterly, 2024-12-31) — Cash Dividends Paid: -9347.00
JFB balance_sheet (annual, 2024-12-31) — Cash Financial: 2696183.00
JFB cash_flow (annual, 2024-12-31) — Cash Flow From Continuing Financing Activities: -1204877.00
JFB cash_flow (annual, 2024-12-31) — Cash Flow From Continuing Investing Activities: -817534.00
JFB cash_flow (annual, 2024-12-31) — Cash Flow From Continuing Operating Activities: 3481850.00
JFB cash_flow (annual, 2024-12-31) — Change In Account Payable: 382382.00
JFB cash_flow (annual, 2024-12-31) — Change In Accrued Expense: -665854.00
JFB cash_flow (annual, 2024-12-31) — Change In Other Current Liabilities: 0.00
JFB cash_flow (annual, 2024-12-31) — Change In Other Working Capital: -121075.00
JFB cash_flow (annual, 2024-12-31) — Change In Payable: 382382.00
JFB cash_flow (annual, 2024-12-31) — Change In Payables And Accrued Expense: -283472.00
JFB cash_flow (annual, 2024-12-31) — Change In Prepaid Assets: -40767.00
JFB cash_flow (annual, 2024-12-31) — Change In Receivables: 3235861.00
JFB cash_flow (annual, 2024-12-31) — Change In Working Capital: 2790547.00
JFB cash_flow (annual, 2024-12-31) — Changes In Cash: 1459439.00
JFB balance_sheet (annual, 2024-12-31) — Common Stock: 1600.00
JFB cash_flow (annual, 2024-12-31) — Common Stock Dividend Paid: -872007.00
JFB cash_flow (quarterly, 2024-12-31) — Common Stock Dividend Paid: -9347.00
JFB balance_sheet (annual, 2024-12-31) — Common Stock Equity: 6329759.00
JFB cash_flow (annual, 2024-12-31) — Common Stock Issuance: 0.00
JFB income_statement (annual, 2024-12-31) — Cost Of Revenue: 18053324.00
JFB balance_sheet (annual, 2024-12-31) — Current Accrued Expenses: 79270.00
JFB balance_sheet (annual, 2024-12-31) — Current Assets: 7123579.00
JFB balance_sheet (annual, 2024-12-31) — Current Capital Lease Obligation: 819529.00
JFB balance_sheet (annual, 2024-12-31) — Current Debt And Capital Lease Obligation: 819529.00
JFB balance_sheet (annual, 2024-12-31) — Current Deferred Liabilities: 633794.00
JFB balance_sheet (annual, 2024-12-31) — Current Deferred Revenue: 633794.00
JFB balance_sheet (annual, 2024-12-31) — Current Liabilities: 2635279.00
JFB cash_flow (annual, 2024-12-31) — Depreciation: 179649.00
JFB cash_flow (annual, 2024-12-31) — Depreciation Amortization Depletion: 179649.00
JFB income_statement (annual, 2024-12-31) — Depreciation Amortization Depletion Income Statement: 179649.00
JFB cash_flow (annual, 2024-12-31) — Depreciation And Amortization: 179649.00
JFB income_statement (annual, 2024-12-31) — Depreciation And Amortization In Income Statement: 179649.00
JFB income_statement (annual, 2024-12-31) — Depreciation Income Statement: 179649.00
JFB income_statement (quarterly, 2024-12-31) — Depreciation Income Statement: 35621.00
JFB income_statement (annual, 2024-12-31) — Diluted Average Shares: 14500000.00
JFB income_statement (annual, 2024-12-31) — Diluted EPS: 0.01
JFB income_statement (annual, 2024-12-31) — Diluted NI Availto Com Stockholders: 119005.00
JFB balance_sheet (annual, 2024-12-31) — Dueto Related Parties Current: 0.00
JFB balance_sheet (quarterly, 2024-12-31) — Dueto Related Parties Current: 0.00
JFB income_statement (annual, 2024-12-31) — EBIT: 151654.00
JFB income_statement (annual, 2024-12-31) — EBITDA: 331303.00
JFB cash_flow (annual, 2024-12-31) — End Cash Position: 2696183.00
JFB cash_flow (annual, 2024-12-31) — Financing Cash Flow: -1204877.00
JFB cash_flow (annual, 2024-12-31) — Free Cash Flow: 2664316.00
JFB income_statement (annual, 2024-12-31) — General And Administrative Expense: 4836781.00
JFB balance_sheet (annual, 2024-12-31) — Gross PPE: 2351846.00
JFB income_statement (annual, 2024-12-31) — Gross Profit: 5034561.00
JFB cash_flow (annual, 2024-12-31) — Income Tax Paid Supplemental Data: 0.00
JFB income_statement (annual, 2024-12-31) — Interest Expense: 32649.00
JFB income_statement (annual, 2024-12-31) — Interest Expense Non Operating: 32649.00
JFB income_statement (annual, 2024-12-31) — Interest Income: 193300.00
JFB income_statement (annual, 2024-12-31) — Interest Income Non Operating: 193300.00
JFB cash_flow (annual, 2024-12-31) — Interest Paid Supplemental Data: 0.00
JFB balance_sheet (annual, 2024-12-31) — Invested Capital: 6329759.00
JFB cash_flow (annual, 2024-12-31) — Investing Cash Flow: -817534.00
JFB balance_sheet (annual, 2024-12-31) — Investmentin Financial Assets: 0.00
JFB balance_sheet (quarterly, 2024-12-31) — Investmentin Financial Assets: 0.00
JFB balance_sheet (annual, 2024-12-31) — Investments And Advances: 0.00
JFB balance_sheet (quarterly, 2024-12-31) — Investments And Advances: 0.00
JFB cash_flow (annual, 2024-12-31) — Issuance Of Capital Stock: 0.00
JFB balance_sheet (annual, 2024-12-31) — Leases: 589525.00
JFB balance_sheet (annual, 2024-12-31) — Machinery Furniture Equipment: 828586.00
JFB cash_flow (annual, 2024-12-31) — Net Common Stock Issuance: 0.00
JFB income_statement (annual, 2024-12-31) — Net Income: 119005.00
JFB income_statement (annual, 2024-12-31) — Net Income Common Stockholders: 119005.00
JFB income_statement (annual, 2024-12-31) — Net Income Continuous Operations: 119005.00
JFB income_statement (annual, 2024-12-31) — Net Income From Continuing And Discontinued Operation: 119005.00
JFB income_statement (annual, 2024-12-31) — Net Income From Continuing Operation Net Minority Interest: 119005.00
JFB cash_flow (annual, 2024-12-31) — Net Income From Continuing Operations: 119005.00
JFB income_statement (annual, 2024-12-31) — Net Income Including Noncontrolling Interests: 119005.00
JFB income_statement (annual, 2024-12-31) — Net Interest Income: 160651.00
JFB cash_flow (annual, 2024-12-31) — Net Investment Purchase And Sale: 0.00
JFB cash_flow (annual, 2024-12-31) — Net Issuance Payments Of Debt: -332870.00
JFB cash_flow (quarterly, 2024-12-31) — Net Issuance Payments Of Debt: -332870.00
JFB income_statement (annual, 2024-12-31) — Net Non Operating Interest Income Expense: 160651.00
JFB balance_sheet (annual, 2024-12-31) — Net PPE: 1841459.00
JFB cash_flow (annual, 2024-12-31) — Net PPE Purchase And Sale: -817534.00
JFB cash_flow (annual, 2024-12-31) — Net Short Term Debt Issuance: -332870.00
JFB cash_flow (quarterly, 2024-12-31) — Net Short Term Debt Issuance: -332870.00
JFB balance_sheet (annual, 2024-12-31) — Net Tangible Assets: 6329759.00
JFB income_statement (annual, 2024-12-31) — Normalized EBITDA: 331303.00
JFB income_statement (annual, 2024-12-31) — Normalized Income: 119005.00
JFB cash_flow (annual, 2024-12-31) — Operating Cash Flow: 3481850.00
JFB income_statement (annual, 2024-12-31) — Operating Income: -33504.00
JFB income_statement (annual, 2024-12-31) — Operating Revenue: 23087885.00
JFB balance_sheet (annual, 2024-12-31) — Ordinary Shares Number: 14500000.00
JFB income_statement (annual, 2024-12-31) — Other Gand A: 4836781.00
JFB income_statement (annual, 2024-12-31) — Other Income Expense: -8142.00
JFB cash_flow (annual, 2024-12-31) — Other Non Cash Items: 392649.00
JFB cash_flow (quarterly, 2024-12-31) — Other Non Cash Items: -234489.00
JFB income_statement (annual, 2024-12-31) — Other Non Operating Income Expenses: -8142.00
JFB balance_sheet (annual, 2024-12-31) — Other Properties: 933735.00
JFB balance_sheet (annual, 2024-12-31) — Other Receivables: 4260869.00
JFB balance_sheet (annual, 2024-12-31) — Payables: 1102686.00
JFB balance_sheet (annual, 2024-12-31) — Payables And Accrued Expenses: 1181956.00
JFB balance_sheet (annual, 2024-12-31) — Preferred Stock: 0.00
JFB balance_sheet (quarterly, 2024-12-31) — Preferred Stock: 0.00
JFB balance_sheet (annual, 2024-12-31) — Prepaid Assets: 166527.00
JFB income_statement (annual, 2024-12-31) — Pretax Income: 119005.00
JFB cash_flow (annual, 2024-12-31) — Proceeds From Stock Option Exercised: 0.00
JFB balance_sheet (annual, 2024-12-31) — Properties: 0.00
JFB cash_flow (annual, 2024-12-31) — Purchase Of Investment: 0.00
JFB cash_flow (annual, 2024-12-31) — Purchase Of PPE: -817534.00
JFB balance_sheet (annual, 2024-12-31) — Receivables: 4260869.00
JFB income_statement (annual, 2024-12-31) — Reconciled Cost Of Revenue: 18053324.00
JFB income_statement (annual, 2024-12-31) — Reconciled Depreciation: 179649.00
JFB cash_flow (annual, 2024-12-31) — Repayment Of Debt: -332870.00
JFB cash_flow (quarterly, 2024-12-31) — Repayment Of Debt: -332870.00
JFB balance_sheet (annual, 2024-12-31) — Retained Earnings: 5903823.00
JFB cash_flow (annual, 2024-12-31) — Sale Of PPE: 0.00
JFB income_statement (annual, 2024-12-31) — Selling And Marketing Expense: 51635.00
JFB income_statement (annual, 2024-12-31) — Selling General And Administration: 4888416.00
JFB balance_sheet (annual, 2024-12-31) — Share Issued: 14500000.00
JFB cash_flow (annual, 2024-12-31) — Short Term Debt Payments: -332870.00
JFB cash_flow (quarterly, 2024-12-31) — Short Term Debt Payments: -332870.00
JFB balance_sheet (annual, 2024-12-31) — Stockholders Equity: 6329759.00
JFB balance_sheet (annual, 2024-12-31) — Tangible Book Value: 6329759.00
JFB income_statement (annual, 2024-12-31) — Tax Effect Of Unusual Items: 0.00
JFB income_statement (annual, 2024-12-31) — Tax Rate For Calcs: 0.21
JFB balance_sheet (annual, 2024-12-31) — Total Assets: 8965038.00
JFB balance_sheet (annual, 2024-12-31) — Total Capitalization: 6329759.00
JFB balance_sheet (annual, 2024-12-31) — Total Debt: 819529.00
JFB balance_sheet (annual, 2024-12-31) — Total Equity Gross Minority Interest: 6329759.00
JFB income_statement (annual, 2024-12-31) — Total Expenses: 23121389.00
JFB balance_sheet (annual, 2024-12-31) — Total Liabilities Net Minority Interest: 2635279.00
JFB balance_sheet (annual, 2024-12-31) — Total Non Current Assets: 1841459.00
JFB balance_sheet (annual, 2024-12-31) — Total Non Current Liabilities Net Minority Interest: 0.00
JFB income_statement (annual, 2024-12-31) — Total Operating Income As Reported: -33504.00
JFB balance_sheet (annual, 2024-12-31) — Working Capital: 4488300.00
JFB income_statement (quarterly, 2025-03-31) — +Operating Expense: 1496553.00
JFB income_statement (quarterly, 2025-03-31) — +Total Revenue: 5913863.00
JFB balance_sheet (quarterly, 2025-03-31) — Accounts Payable: 1354225.00
JFB balance_sheet (quarterly, 2025-03-31) — Accumulated Depreciation: -527522.00
JFB balance_sheet (quarterly, 2025-03-31) — Additional Paid In Capital: 5092647.00
JFB income_statement (quarterly, 2025-03-31) — Basic Average Shares: 17250000.00
JFB income_statement (quarterly, 2025-03-31) — Basic EPS: 0.00
JFB cash_flow (quarterly, 2025-03-31) — Beginning Cash Position: 2696183.00
JFB cash_flow (quarterly, 2025-03-31) — Capital Expenditure: -45843.00
JFB balance_sheet (quarterly, 2025-03-31) — Capital Lease Obligations: 780948.00
JFB balance_sheet (quarterly, 2025-03-31) — Capital Stock: 925.00
JFB balance_sheet (quarterly, 2025-03-31) — Cash And Cash Equivalents: 7721811.00
JFB balance_sheet (quarterly, 2025-03-31) — Cash Cash Equivalents And Short Term Investments: 7721811.00
JFB balance_sheet (quarterly, 2025-03-31) — Cash Financial: 7721811.00
JFB cash_flow (quarterly, 2025-03-31) — Cash Flow From Continuing Financing Activities: 4668636.00
JFB cash_flow (quarterly, 2025-03-31) — Cash Flow From Continuing Investing Activities: -35843.00
JFB cash_flow (quarterly, 2025-03-31) — Cash Flow From Continuing Operating Activities: 392835.00
JFB cash_flow (quarterly, 2025-03-31) — Change In Account Payable: 251539.00
JFB cash_flow (quarterly, 2025-03-31) — Change In Accrued Expense: 5769.00
JFB cash_flow (quarterly, 2025-03-31) — Change In Other Current Assets: 0.00
JFB cash_flow (quarterly, 2025-03-31) — Change In Other Current Liabilities: -2797.00
JFB cash_flow (quarterly, 2025-03-31) — Change In Other Working Capital: -614344.00
JFB cash_flow (quarterly, 2025-03-31) — Change In Payable: 251539.00
JFB cash_flow (quarterly, 2025-03-31) — Change In Payables And Accrued Expense: 257308.00
JFB cash_flow (quarterly, 2025-03-31) — Change In Prepaid Assets: 79716.00
JFB cash_flow (quarterly, 2025-03-31) — Change In Receivables: 589667.00
JFB cash_flow (quarterly, 2025-03-31) — Change In Working Capital: 309550.00
JFB cash_flow (quarterly, 2025-03-31) — Changes In Cash: 5025628.00
JFB balance_sheet (quarterly, 2025-03-31) — Common Stock: 925.00
JFB balance_sheet (quarterly, 2025-03-31) — Common Stock Equity: 11028702.00
JFB cash_flow (quarterly, 2025-03-31) — Common Stock Issuance: 4667636.00
JFB income_statement (quarterly, 2025-03-31) — Cost Of Revenue: 4444497.00
JFB balance_sheet (quarterly, 2025-03-31) — Current Accrued Expenses: 85039.00
JFB balance_sheet (quarterly, 2025-03-31) — Current Assets: 11479824.00
JFB balance_sheet (quarterly, 2025-03-31) — Current Capital Lease Obligation: 780948.00
JFB balance_sheet (quarterly, 2025-03-31) — Current Debt And Capital Lease Obligation: 780948.00
JFB balance_sheet (quarterly, 2025-03-31) — Current Deferred Liabilities: 19450.00
JFB balance_sheet (quarterly, 2025-03-31) — Current Deferred Revenue: 19450.00
JFB balance_sheet (quarterly, 2025-03-31) — Current Liabilities: 2239662.00
JFB cash_flow (quarterly, 2025-03-31) — Depreciation: 62978.00
JFB cash_flow (quarterly, 2025-03-31) — Depreciation Amortization Depletion: 62978.00
JFB income_statement (quarterly, 2025-03-31) — Depreciation Amortization Depletion Income Statement: 62978.00
JFB cash_flow (quarterly, 2025-03-31) — Depreciation And Amortization: 62978.00
JFB income_statement (quarterly, 2025-03-31) — Depreciation And Amortization In Income Statement: 62978.00
JFB income_statement (quarterly, 2025-03-31) — Depreciation Income Statement: 62978.00
JFB income_statement (quarterly, 2025-03-31) — Diluted Average Shares: 17250000.00
JFB income_statement (quarterly, 2025-03-31) — Diluted EPS: 0.00
JFB income_statement (quarterly, 2025-03-31) — Diluted NI Availto Com Stockholders: 30307.00
JFB income_statement (quarterly, 2025-03-31) — EBIT: -27187.00
JFB income_statement (quarterly, 2025-03-31) — EBITDA: 35791.00
JFB cash_flow (quarterly, 2025-03-31) — End Cash Position: 7721811.00
JFB cash_flow (quarterly, 2025-03-31) — Financing Cash Flow: 4668636.00
JFB cash_flow (quarterly, 2025-03-31) — Free Cash Flow: 346992.00
JFB cash_flow (quarterly, 2025-03-31) — Gain Loss On Sale Of PPE: -10000.00
JFB income_statement (quarterly, 2025-03-31) — Gain On Sale Of Ppe: 0.00
JFB income_statement (quarterly, 2025-03-31) — General And Administrative Expense: 1321491.00
JFB balance_sheet (quarterly, 2025-03-31) — Gross PPE: 2316062.00
JFB income_statement (quarterly, 2025-03-31) — Gross Profit: 1469366.00
JFB cash_flow (quarterly, 2025-03-31) — Income Tax Paid Supplemental Data: 0.00
JFB income_statement (quarterly, 2025-03-31) — Interest Income: 47494.00
JFB income_statement (quarterly, 2025-03-31) — Interest Income Non Operating: 47494.00
JFB cash_flow (quarterly, 2025-03-31) — Interest Paid Supplemental Data: 0.00
JFB balance_sheet (quarterly, 2025-03-31) — Invested Capital: 11028702.00
JFB cash_flow (quarterly, 2025-03-31) — Investing Cash Flow: -35843.00
JFB cash_flow (quarterly, 2025-03-31) — Issuance Of Capital Stock: 4667636.00
JFB balance_sheet (quarterly, 2025-03-31) — Leases: 589525.00
JFB balance_sheet (quarterly, 2025-03-31) — Machinery Furniture Equipment: 828586.00
JFB cash_flow (quarterly, 2025-03-31) — Net Common Stock Issuance: 4667636.00
JFB income_statement (quarterly, 2025-03-31) — Net Income: 30307.00
JFB income_statement (quarterly, 2025-03-31) — Net Income Common Stockholders: 30307.00
JFB income_statement (quarterly, 2025-03-31) — Net Income Continuous Operations: 30307.00
JFB income_statement (quarterly, 2025-03-31) — Net Income From Continuing And Discontinued Operation: 30307.00
JFB income_statement (quarterly, 2025-03-31) — Net Income From Continuing Operation Net Minority Interest: 30307.00
JFB cash_flow (quarterly, 2025-03-31) — Net Income From Continuing Operations: 30307.00
JFB income_statement (quarterly, 2025-03-31) — Net Income Including Noncontrolling Interests: 30307.00
JFB income_statement (quarterly, 2025-03-31) — Net Interest Income: 47494.00
JFB cash_flow (quarterly, 2025-03-31) — Net Investment Purchase And Sale: 0.00
JFB income_statement (quarterly, 2025-03-31) — Net Non Operating Interest Income Expense: 47494.00
JFB cash_flow (quarterly, 2025-03-31) — Net Other Financing Charges: 1000.00
JFB balance_sheet (quarterly, 2025-03-31) — Net PPE: 1788540.00
JFB cash_flow (quarterly, 2025-03-31) — Net PPE Purchase And Sale: -35843.00
JFB balance_sheet (quarterly, 2025-03-31) — Net Tangible Assets: 11028702.00
JFB income_statement (quarterly, 2025-03-31) — Normalized EBITDA: 35791.00
JFB income_statement (quarterly, 2025-03-31) — Normalized Income: 30307.00
JFB cash_flow (quarterly, 2025-03-31) — Operating Cash Flow: 392835.00
JFB cash_flow (quarterly, 2025-03-31) — Operating Gains Losses: -10000.00
JFB income_statement (quarterly, 2025-03-31) — Operating Income: -27187.00
JFB income_statement (quarterly, 2025-03-31) — Operating Revenue: 5913863.00
JFB balance_sheet (quarterly, 2025-03-31) — Ordinary Shares Number: 14500000.00
JFB income_statement (quarterly, 2025-03-31) — Other Gand A: 1285707.00
JFB income_statement (quarterly, 2025-03-31) — Other Income Expense: 10000.00
JFB income_statement (quarterly, 2025-03-31) — Other Non Operating Income Expenses: 10000.00
JFB balance_sheet (quarterly, 2025-03-31) — Other Properties: 897951.00
JFB balance_sheet (quarterly, 2025-03-31) — Other Receivables: 3671202.00
JFB balance_sheet (quarterly, 2025-03-31) — Payables: 1354225.00
JFB balance_sheet (quarterly, 2025-03-31) — Payables And Accrued Expenses: 1439264.00
JFB balance_sheet (quarterly, 2025-03-31) — Preferred Stock: 0.00
JFB balance_sheet (quarterly, 2025-03-31) — Prepaid Assets: 86811.00
JFB income_statement (quarterly, 2025-03-31) — Pretax Income: 30307.00
JFB cash_flow (quarterly, 2025-03-31) — Proceeds From Stock Option Exercised: 0.00
JFB balance_sheet (quarterly, 2025-03-31) — Properties: 0.00
JFB cash_flow (quarterly, 2025-03-31) — Purchase Of Investment: 0.00
JFB cash_flow (quarterly, 2025-03-31) — Purchase Of PPE: -45843.00
JFB balance_sheet (quarterly, 2025-03-31) — Receivables: 3671202.00
JFB income_statement (quarterly, 2025-03-31) — Reconciled Cost Of Revenue: 4444497.00
JFB income_statement (quarterly, 2025-03-31) — Reconciled Depreciation: 62978.00
JFB income_statement (quarterly, 2025-03-31) — Rent And Landing Fees: 35784.00
JFB income_statement (quarterly, 2025-03-31) — Rent Expense Supplemental: 35784.00
JFB balance_sheet (quarterly, 2025-03-31) — Retained Earnings: 5935130.00
JFB cash_flow (quarterly, 2025-03-31) — Sale Of PPE: 10000.00
JFB income_statement (quarterly, 2025-03-31) — Selling And Marketing Expense: 112084.00
JFB income_statement (quarterly, 2025-03-31) — Selling General And Administration: 1433575.00
JFB balance_sheet (quarterly, 2025-03-31) — Share Issued: 14500000.00
JFB income_statement (quarterly, 2025-03-31) — Special Income Charges: 0.00
JFB balance_sheet (quarterly, 2025-03-31) — Stockholders Equity: 11028702.00
JFB balance_sheet (quarterly, 2025-03-31) — Tangible Book Value: 11028702.00
JFB income_statement (quarterly, 2025-03-31) — Tax Effect Of Unusual Items: 0.00
JFB income_statement (quarterly, 2025-03-31) — Tax Rate For Calcs: 0.21
JFB balance_sheet (quarterly, 2025-03-31) — Total Assets: 13268364.00
JFB balance_sheet (quarterly, 2025-03-31) — Total Capitalization: 11028702.00
JFB balance_sheet (quarterly, 2025-03-31) — Total Debt: 780948.00
JFB balance_sheet (quarterly, 2025-03-31) — Total Equity Gross Minority Interest: 11028702.00
JFB income_statement (quarterly, 2025-03-31) — Total Expenses: 5941050.00
JFB balance_sheet (quarterly, 2025-03-31) — Total Liabilities Net Minority Interest: 2239662.00
JFB balance_sheet (quarterly, 2025-03-31) — Total Non Current Assets: 1788540.00
JFB balance_sheet (quarterly, 2025-03-31) — Total Non Current Liabilities Net Minority Interest: 0.00
JFB income_statement (quarterly, 2025-03-31) — Total Operating Income As Reported: -27187.00
JFB income_statement (quarterly, 2025-03-31) — Total Unusual Items: 0.00
JFB income_statement (quarterly, 2025-03-31) — Total Unusual Items Excluding Goodwill: 0.00
JFB balance_sheet (quarterly, 2025-03-31) — Working Capital: 9240162.00
JFB income_statement (quarterly, 2025-06-30) — +Operating Expense: 2732349.00
JFB income_statement (quarterly, 2025-06-30) — +Total Revenue: 3684938.00
JFB balance_sheet (quarterly, 2025-06-30) — Accounts Payable: 866810.00
JFB balance_sheet (quarterly, 2025-06-30) — Accumulated Depreciation: -609536.00
JFB balance_sheet (quarterly, 2025-06-30) — Additional Paid In Capital: 6555980.00
JFB balance_sheet (quarterly, 2025-06-30) — Available For Sale Securities: 1000000.00
JFB income_statement (quarterly, 2025-06-30) — Basic Average Shares: 18547348.00
JFB income_statement (quarterly, 2025-06-30) — Basic EPS: -0.13
JFB cash_flow (quarterly, 2025-06-30) — Beginning Cash Position: 7721811.00
JFB balance_sheet (quarterly, 2025-06-30) — Capital Lease Obligations: 754064.00
JFB balance_sheet (quarterly, 2025-06-30) — Capital Stock: 950.00
JFB balance_sheet (quarterly, 2025-06-30) — Cash And Cash Equivalents: 4769840.00
JFB balance_sheet (quarterly, 2025-06-30) — Cash Cash Equivalents And Short Term Investments: 4769840.00
JFB balance_sheet (quarterly, 2025-06-30) — Cash Financial: 4769840.00
JFB cash_flow (quarterly, 2025-06-30) — Cash Flow From Continuing Financing Activities: 552750.00
JFB cash_flow (quarterly, 2025-06-30) — Cash Flow From Continuing Investing Activities: -998595.00
JFB cash_flow (quarterly, 2025-06-30) — Cash Flow From Continuing Operating Activities: -2506126.00
JFB cash_flow (quarterly, 2025-06-30) — Change In Account Payable: -487415.00
JFB cash_flow (quarterly, 2025-06-30) — Change In Accrued Expense: 4496.00
JFB cash_flow (quarterly, 2025-06-30) — Change In Other Current Liabilities: 15995.00
JFB cash_flow (quarterly, 2025-06-30) — Change In Other Working Capital: 148842.00
JFB cash_flow (quarterly, 2025-06-30) — Change In Payable: -487415.00
JFB cash_flow (quarterly, 2025-06-30) — Change In Payables And Accrued Expense: -482919.00
JFB cash_flow (quarterly, 2025-06-30) — Change In Prepaid Assets: -152473.00
JFB cash_flow (quarterly, 2025-06-30) — Change In Receivables: -639903.00
JFB cash_flow (quarterly, 2025-06-30) — Change In Working Capital: -1110458.00
JFB cash_flow (quarterly, 2025-06-30) — Changes In Cash: -2951971.00
JFB balance_sheet (quarterly, 2025-06-30) — Common Stock: 950.00
JFB balance_sheet (quarterly, 2025-06-30) — Common Stock Equity: 10122806.00
JFB cash_flow (quarterly, 2025-06-30) — Common Stock Issuance: 0.00
JFB income_statement (quarterly, 2025-06-30) — Cost Of Revenue: 3427403.00
JFB balance_sheet (quarterly, 2025-06-30) — Current Accrued Expenses: 89535.00
JFB balance_sheet (quarterly, 2025-06-30) — Current Assets: 9320229.00
JFB balance_sheet (quarterly, 2025-06-30) — Current Capital Lease Obligation: 754064.00
JFB balance_sheet (quarterly, 2025-06-30) — Current Debt And Capital Lease Obligation: 754064.00
JFB balance_sheet (quarterly, 2025-06-30) — Current Deferred Liabilities: 168292.00
JFB balance_sheet (quarterly, 2025-06-30) — Current Deferred Revenue: 168292.00
JFB balance_sheet (quarterly, 2025-06-30) — Current Liabilities: 1878701.00
JFB cash_flow (quarterly, 2025-06-30) — Depreciation: 62978.00
JFB cash_flow (quarterly, 2025-06-30) — Depreciation Amortization Depletion: 62978.00
JFB income_statement (quarterly, 2025-06-30) — Depreciation Amortization Depletion Income Statement: 62978.00
JFB cash_flow (quarterly, 2025-06-30) — Depreciation And Amortization: 62978.00
JFB income_statement (quarterly, 2025-06-30) — Depreciation And Amortization In Income Statement: 62978.00
JFB income_statement (quarterly, 2025-06-30) — Diluted Average Shares: 18547348.00
JFB income_statement (quarterly, 2025-06-30) — Diluted EPS: -0.13
JFB income_statement (quarterly, 2025-06-30) — Diluted NI Availto Com Stockholders: -2369254.00
JFB income_statement (quarterly, 2025-06-30) — EBIT: -2474814.00
JFB income_statement (quarterly, 2025-06-30) — EBITDA: -2411836.00
JFB cash_flow (quarterly, 2025-06-30) — End Cash Position: 4769840.00
JFB cash_flow (quarterly, 2025-06-30) — Financing Cash Flow: 552750.00
JFB cash_flow (quarterly, 2025-06-30) — Free Cash Flow: -2504721.00
JFB cash_flow (quarterly, 2025-06-30) — Gain Loss On Sale Of PPE: 0.00
JFB income_statement (quarterly, 2025-06-30) — General And Administrative Expense: 2211669.00
JFB balance_sheet (quarterly, 2025-06-30) — Gross PPE: 2290814.00
JFB income_statement (quarterly, 2025-06-30) — Gross Profit: 257535.00
JFB cash_flow (quarterly, 2025-06-30) — Income Tax Paid Supplemental Data: 0.00
JFB income_statement (quarterly, 2025-06-30) — Interest Income: 66422.00
JFB income_statement (quarterly, 2025-06-30) — Interest Income Non Operating: 66422.00
JFB cash_flow (quarterly, 2025-06-30) — Interest Paid Supplemental Data: 0.00
JFB balance_sheet (quarterly, 2025-06-30) — Invested Capital: 10122806.00
JFB cash_flow (quarterly, 2025-06-30) — Investing Cash Flow: -998595.00
JFB balance_sheet (quarterly, 2025-06-30) — Investmentin Financial Assets: 1000000.00
JFB balance_sheet (quarterly, 2025-06-30) — Investments And Advances: 1000000.00
JFB cash_flow (quarterly, 2025-06-30) — Issuance Of Capital Stock: 0.00
JFB balance_sheet (quarterly, 2025-06-30) — Leases: 589525.00
JFB balance_sheet (quarterly, 2025-06-30) — Machinery Furniture Equipment: 846217.00
JFB cash_flow (quarterly, 2025-06-30) — Net Common Stock Issuance: 0.00
JFB income_statement (quarterly, 2025-06-30) — Net Income: -2369254.00
JFB income_statement (quarterly, 2025-06-30) — Net Income Common Stockholders: -2369254.00
JFB income_statement (quarterly, 2025-06-30) — Net Income Continuous Operations: -2369254.00
JFB income_statement (quarterly, 2025-06-30) — Net Income From Continuing And Discontinued Operation: -2369254.00
JFB income_statement (quarterly, 2025-06-30) — Net Income From Continuing Operation Net Minority Interest: -2369254.00
JFB cash_flow (quarterly, 2025-06-30) — Net Income From Continuing Operations: -2369254.00
JFB income_statement (quarterly, 2025-06-30) — Net Income Including Noncontrolling Interests: -2369254.00
JFB income_statement (quarterly, 2025-06-30) — Net Interest Income: 66422.00
JFB cash_flow (quarterly, 2025-06-30) — Net Investment Purchase And Sale: -1000000.00
JFB income_statement (quarterly, 2025-06-30) — Net Non Operating Interest Income Expense: 66422.00
JFB cash_flow (quarterly, 2025-06-30) — Net Other Financing Charges: 0.00
JFB balance_sheet (quarterly, 2025-06-30) — Net PPE: 1681278.00
JFB cash_flow (quarterly, 2025-06-30) — Net PPE Purchase And Sale: 1405.00
JFB balance_sheet (quarterly, 2025-06-30) — Net Tangible Assets: 10122806.00
JFB income_statement (quarterly, 2025-06-30) — Normalized EBITDA: -2411836.00
JFB income_statement (quarterly, 2025-06-30) — Normalized Income: -2369254.00
JFB cash_flow (quarterly, 2025-06-30) — Operating Cash Flow: -2506126.00
JFB cash_flow (quarterly, 2025-06-30) — Operating Gains Losses: 0.00
JFB income_statement (quarterly, 2025-06-30) — Operating Income: -2474814.00
JFB income_statement (quarterly, 2025-06-30) — Operating Revenue: 3684938.00
JFB balance_sheet (quarterly, 2025-06-30) — Ordinary Shares Number: 14993800.00
JFB income_statement (quarterly, 2025-06-30) — Other Gand A: 2157263.00
JFB income_statement (quarterly, 2025-06-30) — Other Income Expense: 39138.00
JFB income_statement (quarterly, 2025-06-30) — Other Non Operating Income Expenses: 39138.00
JFB balance_sheet (quarterly, 2025-06-30) — Other Properties: 855072.00
JFB balance_sheet (quarterly, 2025-06-30) — Other Receivables: 4311105.00
JFB balance_sheet (quarterly, 2025-06-30) — Payables: 866810.00
JFB balance_sheet (quarterly, 2025-06-30) — Payables And Accrued Expenses: 956345.00
JFB balance_sheet (quarterly, 2025-06-30) — Prepaid Assets: 239284.00
JFB income_statement (quarterly, 2025-06-30) — Pretax Income: -2369254.00
JFB cash_flow (quarterly, 2025-06-30) — Proceeds From Stock Option Exercised: 552750.00
JFB balance_sheet (quarterly, 2025-06-30) — Properties: 0.00
JFB cash_flow (quarterly, 2025-06-30) — Purchase Of Investment: -1000000.00
JFB cash_flow (quarterly, 2025-06-30) — Purchase Of PPE: 1405.00
JFB balance_sheet (quarterly, 2025-06-30) — Receivables: 4311105.00
JFB income_statement (quarterly, 2025-06-30) — Reconciled Cost Of Revenue: 3427403.00
JFB income_statement (quarterly, 2025-06-30) — Reconciled Depreciation: 62978.00
JFB income_statement (quarterly, 2025-06-30) — Rent And Landing Fees: 54406.00
JFB income_statement (quarterly, 2025-06-30) — Rent Expense Supplemental: 54406.00
JFB balance_sheet (quarterly, 2025-06-30) — Retained Earnings: 3565876.00
JFB cash_flow (quarterly, 2025-06-30) — Sale Of PPE: 0.00
JFB income_statement (quarterly, 2025-06-30) — Selling And Marketing Expense: 457702.00
JFB income_statement (quarterly, 2025-06-30) — Selling General And Administration: 2669371.00
JFB balance_sheet (quarterly, 2025-06-30) — Share Issued: 14993800.00
JFB balance_sheet (quarterly, 2025-06-30) — Stockholders Equity: 10122806.00
JFB balance_sheet (quarterly, 2025-06-30) — Tangible Book Value: 10122806.00
JFB income_statement (quarterly, 2025-06-30) — Tax Effect Of Unusual Items: 0.00
JFB income_statement (quarterly, 2025-06-30) — Tax Rate For Calcs: 0.00
JFB balance_sheet (quarterly, 2025-06-30) — Total Assets: 12001507.00
JFB balance_sheet (quarterly, 2025-06-30) — Total Capitalization: 10122806.00
JFB balance_sheet (quarterly, 2025-06-30) — Total Debt: 754064.00
JFB balance_sheet (quarterly, 2025-06-30) — Total Equity Gross Minority Interest: 10122806.00
JFB income_statement (quarterly, 2025-06-30) — Total Expenses: 6159752.00
JFB balance_sheet (quarterly, 2025-06-30) — Total Liabilities Net Minority Interest: 1878701.00
JFB balance_sheet (quarterly, 2025-06-30) — Total Non Current Assets: 2681278.00
JFB balance_sheet (quarterly, 2025-06-30) — Total Non Current Liabilities Net Minority Interest: 0.00
JFB income_statement (quarterly, 2025-06-30) — Total Operating Income As Reported: -2474814.00
JFB balance_sheet (quarterly, 2025-06-30) — Working Capital: 7441528.00
JFB income_statement (quarterly, 2025-09-30) — +Operating Expense: 1871024.00
JFB income_statement (quarterly, 2025-09-30) — +Total Revenue: 4983868.00
JFB balance_sheet (quarterly, 2025-09-30) — Accounts Payable: 1283974.00
JFB balance_sheet (quarterly, 2025-09-30) — Accumulated Depreciation: -672515.00
JFB balance_sheet (quarterly, 2025-09-30) — Additional Paid In Capital: 9139833.00
JFB balance_sheet (quarterly, 2025-09-30) — Available For Sale Securities: 1000000.00
JFB income_statement (quarterly, 2025-09-30) — Basic Average Shares: 19612452.00
JFB income_statement (quarterly, 2025-09-30) — Basic EPS: -0.06
JFB cash_flow (quarterly, 2025-09-30) — Beginning Cash Position: 4769840.00
JFB cash_flow (quarterly, 2025-09-30) — Capital Expenditure: -11912.00
JFB balance_sheet (quarterly, 2025-09-30) — Capital Lease Obligations: 725858.00
JFB balance_sheet (quarterly, 2025-09-30) — Capital Stock: 997.00
JFB balance_sheet (quarterly, 2025-09-30) — Cash And Cash Equivalents: 6597799.00
JFB balance_sheet (quarterly, 2025-09-30) — Cash Cash Equivalents And Short Term Investments: 6597799.00
JFB balance_sheet (quarterly, 2025-09-30) — Cash Financial: 6597799.00
JFB cash_flow (quarterly, 2025-09-30) — Cash Flow From Continuing Financing Activities: 2583900.00
JFB cash_flow (quarterly, 2025-09-30) — Cash Flow From Continuing Investing Activities: -36912.00
JFB cash_flow (quarterly, 2025-09-30) — Cash Flow From Continuing Operating Activities: -719029.00
JFB cash_flow (quarterly, 2025-09-30) — Change In Account Payable: 417164.00
JFB cash_flow (quarterly, 2025-09-30) — Change In Accrued Expense: 31243.00
JFB cash_flow (quarterly, 2025-09-30) — Change In Other Current Liabilities: -993.00
JFB cash_flow (quarterly, 2025-09-30) — Change In Other Working Capital: 11135.00
JFB cash_flow (quarterly, 2025-09-30) — Change In Payable: 417164.00
JFB cash_flow (quarterly, 2025-09-30) — Change In Payables And Accrued Expense: 448407.00
JFB cash_flow (quarterly, 2025-09-30) — Change In Prepaid Assets: 106929.00
JFB cash_flow (quarterly, 2025-09-30) — Change In Receivables: -284773.00
JFB cash_flow (quarterly, 2025-09-30) — Change In Working Capital: 280705.00
JFB cash_flow (quarterly, 2025-09-30) — Changes In Cash: 1827959.00
JFB balance_sheet (quarterly, 2025-09-30) — Common Stock: 997.00
JFB balance_sheet (quarterly, 2025-09-30) — Common Stock Equity: 11643994.00
JFB cash_flow (quarterly, 2025-09-30) — Common Stock Issuance: 0.00
JFB income_statement (quarterly, 2025-09-30) — Cost Of Revenue: 4241681.00
JFB balance_sheet (quarterly, 2025-09-30) — Current Accrued Expenses: 120778.00
JFB balance_sheet (quarterly, 2025-09-30) — Current Assets: 11326032.00
JFB balance_sheet (quarterly, 2025-09-30) — Current Capital Lease Obligation: 725858.00
JFB balance_sheet (quarterly, 2025-09-30) — Current Debt And Capital Lease Obligation: 725858.00
JFB balance_sheet (quarterly, 2025-09-30) — Current Deferred Liabilities: 179427.00
JFB balance_sheet (quarterly, 2025-09-30) — Current Deferred Revenue: 179427.00
JFB balance_sheet (quarterly, 2025-09-30) — Current Liabilities: 2310037.00
JFB cash_flow (quarterly, 2025-09-30) — Depreciation: 62978.00
JFB cash_flow (quarterly, 2025-09-30) — Depreciation Amortization Depletion: 62978.00
JFB income_statement (quarterly, 2025-09-30) — Depreciation Amortization Depletion Income Statement: 62978.00
JFB cash_flow (quarterly, 2025-09-30) — Depreciation And Amortization: 62978.00
JFB income_statement (quarterly, 2025-09-30) — Depreciation And Amortization In Income Statement: 62978.00
JFB income_statement (quarterly, 2025-09-30) — Diluted Average Shares: 19612452.00
JFB income_statement (quarterly, 2025-09-30) — Diluted EPS: -0.06
JFB income_statement (quarterly, 2025-09-30) — Diluted NI Availto Com Stockholders: -1062712.00
JFB income_statement (quarterly, 2025-09-30) — EBIT: -1128837.00
JFB income_statement (quarterly, 2025-09-30) — EBITDA: -1065859.00
JFB cash_flow (quarterly, 2025-09-30) — End Cash Position: 6597799.00
JFB cash_flow (quarterly, 2025-09-30) — Financing Cash Flow: 2583900.00
JFB cash_flow (quarterly, 2025-09-30) — Free Cash Flow: -730941.00
JFB cash_flow (quarterly, 2025-09-30) — Gain Loss On Sale Of PPE: 0.00
JFB income_statement (quarterly, 2025-09-30) — General And Administrative Expense: 1788869.00
JFB balance_sheet (quarterly, 2025-09-30) — Gross PPE: 2275514.00
JFB income_statement (quarterly, 2025-09-30) — Gross Profit: 742187.00
JFB cash_flow (quarterly, 2025-09-30) — Income Tax Paid Supplemental Data: 0.00
JFB income_statement (quarterly, 2025-09-30) — Interest Income: 66255.00
JFB income_statement (quarterly, 2025-09-30) — Interest Income Non Operating: 66255.00
JFB cash_flow (quarterly, 2025-09-30) — Interest Paid Supplemental Data: 0.00
JFB balance_sheet (quarterly, 2025-09-30) — Invested Capital: 11643994.00
JFB cash_flow (quarterly, 2025-09-30) — Investing Cash Flow: -36912.00
JFB balance_sheet (quarterly, 2025-09-30) — Investmentin Financial Assets: 1000000.00
JFB balance_sheet (quarterly, 2025-09-30) — Investments And Advances: 1000000.00
JFB cash_flow (quarterly, 2025-09-30) — Issuance Of Capital Stock: 0.00
JFB balance_sheet (quarterly, 2025-09-30) — Leases: 601438.00
JFB balance_sheet (quarterly, 2025-09-30) — Machinery Furniture Equipment: 846217.00
JFB cash_flow (quarterly, 2025-09-30) — Net Common Stock Issuance: 0.00
JFB income_statement (quarterly, 2025-09-30) — Net Income: -1062712.00
JFB income_statement (quarterly, 2025-09-30) — Net Income Common Stockholders: -1062712.00
JFB income_statement (quarterly, 2025-09-30) — Net Income Continuous Operations: -1062712.00
JFB income_statement (quarterly, 2025-09-30) — Net Income From Continuing And Discontinued Operation: -1062712.00
JFB income_statement (quarterly, 2025-09-30) — Net Income From Continuing Operation Net Minority Interest: -1062712.00
JFB cash_flow (quarterly, 2025-09-30) — Net Income From Continuing Operations: -1062712.00
JFB income_statement (quarterly, 2025-09-30) — Net Income Including Noncontrolling Interests: -1062712.00
JFB income_statement (quarterly, 2025-09-30) — Net Interest Income: 66255.00
JFB cash_flow (quarterly, 2025-09-30) — Net Investment Purchase And Sale: -25000.00
JFB income_statement (quarterly, 2025-09-30) — Net Non Operating Interest Income Expense: 66255.00
JFB cash_flow (quarterly, 2025-09-30) — Net Other Financing Charges: 0.00
JFB balance_sheet (quarterly, 2025-09-30) — Net PPE: 1602999.00
JFB cash_flow (quarterly, 2025-09-30) — Net PPE Purchase And Sale: -11912.00
JFB balance_sheet (quarterly, 2025-09-30) — Net Tangible Assets: 11643994.00
JFB income_statement (quarterly, 2025-09-30) — Normalized EBITDA: -1065859.00
JFB income_statement (quarterly, 2025-09-30) — Normalized Income: -1062712.00
JFB cash_flow (quarterly, 2025-09-30) — Operating Cash Flow: -719029.00
JFB cash_flow (quarterly, 2025-09-30) — Operating Gains Losses: 0.00
JFB income_statement (quarterly, 2025-09-30) — Operating Income: -1128837.00
JFB income_statement (quarterly, 2025-09-30) — Operating Revenue: 4983868.00
JFB balance_sheet (quarterly, 2025-09-30) — Ordinary Shares Number: 15933400.00
JFB income_statement (quarterly, 2025-09-30) — Other Gand A: 1750138.00
JFB income_statement (quarterly, 2025-09-30) — Other Income Expense: -130.00
JFB cash_flow (quarterly, 2025-09-30) — Other Non Cash Items: 0.00
JFB balance_sheet (quarterly, 2025-09-30) — Other Non Current Assets: 25000.00
JFB income_statement (quarterly, 2025-09-30) — Other Non Operating Income Expenses: -130.00
JFB balance_sheet (quarterly, 2025-09-30) — Other Properties: 827859.00
JFB balance_sheet (quarterly, 2025-09-30) — Other Receivables: 4595878.00
JFB balance_sheet (quarterly, 2025-09-30) — Payables: 1283974.00
JFB balance_sheet (quarterly, 2025-09-30) — Payables And Accrued Expenses: 1404752.00
JFB balance_sheet (quarterly, 2025-09-30) — Preferred Stock: 0.00
JFB balance_sheet (quarterly, 2025-09-30) — Prepaid Assets: 132355.00
JFB income_statement (quarterly, 2025-09-30) — Pretax Income: -1062712.00
JFB cash_flow (quarterly, 2025-09-30) — Proceeds From Stock Option Exercised: 2583900.00
JFB balance_sheet (quarterly, 2025-09-30) — Properties: 0.00
JFB cash_flow (quarterly, 2025-09-30) — Purchase Of Investment: -25000.00
JFB cash_flow (quarterly, 2025-09-30) — Purchase Of PPE: -11912.00
JFB balance_sheet (quarterly, 2025-09-30) — Receivables: 4595878.00
JFB income_statement (quarterly, 2025-09-30) — Reconciled Cost Of Revenue: 4241681.00
JFB income_statement (quarterly, 2025-09-30) — Reconciled Depreciation: 62978.00
JFB income_statement (quarterly, 2025-09-30) — Rent And Landing Fees: 38731.00
JFB income_statement (quarterly, 2025-09-30) — Rent Expense Supplemental: 38731.00
JFB balance_sheet (quarterly, 2025-09-30) — Retained Earnings: 2503164.00
JFB cash_flow (quarterly, 2025-09-30) — Sale Of PPE: 0.00
JFB income_statement (quarterly, 2025-09-30) — Selling And Marketing Expense: 19177.00
JFB income_statement (quarterly, 2025-09-30) — Selling General And Administration: 1808046.00
JFB balance_sheet (quarterly, 2025-09-30) — Share Issued: 15933400.00
JFB balance_sheet (quarterly, 2025-09-30) — Stockholders Equity: 11643994.00
JFB balance_sheet (quarterly, 2025-09-30) — Tangible Book Value: 11643994.00
JFB income_statement (quarterly, 2025-09-30) — Tax Effect Of Unusual Items: 0.00
JFB income_statement (quarterly, 2025-09-30) — Tax Rate For Calcs: 0.00
JFB balance_sheet (quarterly, 2025-09-30) — Total Assets: 13954031.00
JFB balance_sheet (quarterly, 2025-09-30) — Total Capitalization: 11643994.00
JFB balance_sheet (quarterly, 2025-09-30) — Total Debt: 725858.00
JFB balance_sheet (quarterly, 2025-09-30) — Total Equity Gross Minority Interest: 11643994.00
JFB income_statement (quarterly, 2025-09-30) — Total Expenses: 6112705.00
JFB balance_sheet (quarterly, 2025-09-30) — Total Liabilities Net Minority Interest: 2310037.00
JFB balance_sheet (quarterly, 2025-09-30) — Total Non Current Assets: 2627999.00
JFB balance_sheet (quarterly, 2025-09-30) — Total Non Current Liabilities Net Minority Interest: 0.00
JFB income_statement (quarterly, 2025-09-30) — Total Operating Income As Reported: -1128837.00
JFB balance_sheet (quarterly, 2025-09-30) — Working Capital: 9015995.00
JFB income_statement (annual, 2025-12-31) — +Operating Expense: 8804847.00
JFB income_statement (quarterly, 2025-12-31) — +Operating Expense: 2704921.00
JFB income_statement (annual, 2025-12-31) — +Total Revenue: 30541443.00
JFB income_statement (quarterly, 2025-12-31) — +Total Revenue: 15958774.00
JFB balance_sheet (annual, 2025-12-31) — Accounts Payable: 978103.00
JFB balance_sheet (quarterly, 2025-12-31) — Accounts Payable: 978103.00
JFB balance_sheet (annual, 2025-12-31) — Accumulated Depreciation: -735493.00
JFB balance_sheet (quarterly, 2025-12-31) — Accumulated Depreciation: -735493.00
JFB balance_sheet (annual, 2025-12-31) — Additional Paid In Capital: 37200867.00
JFB balance_sheet (quarterly, 2025-12-31) — Additional Paid In Capital: 37200867.00
JFB balance_sheet (annual, 2025-12-31) — Available For Sale Securities: 1000000.00
JFB balance_sheet (quarterly, 2025-12-31) — Available For Sale Securities: 1000000.00
JFB income_statement (annual, 2025-12-31) — Basic Average Shares: 33937280.00
JFB income_statement (annual, 2025-12-31) — Basic EPS: -0.16
JFB cash_flow (annual, 2025-12-31) — Beginning Cash Position: 2696183.00
JFB cash_flow (quarterly, 2025-12-31) — Beginning Cash Position: 6597799.00
JFB cash_flow (annual, 2025-12-31) — Capital Expenditure: -226755.00
JFB cash_flow (quarterly, 2025-12-31) — Capital Expenditure: -170405.00
JFB balance_sheet (annual, 2025-12-31) — Capital Lease Obligations: 700161.00
JFB balance_sheet (quarterly, 2025-12-31) — Capital Lease Obligations: 700161.00
JFB balance_sheet (annual, 2025-12-31) — Capital Stock: 1699.00
JFB balance_sheet (quarterly, 2025-12-31) — Capital Stock: 1699.00
JFB balance_sheet (annual, 2025-12-31) — Cash And Cash Equivalents: 22208384.00
JFB balance_sheet (quarterly, 2025-12-31) — Cash And Cash Equivalents: 22208384.00
JFB balance_sheet (annual, 2025-12-31) — Cash Cash Equivalents And Short Term Investments: 22208384.00
JFB balance_sheet (quarterly, 2025-12-31) — Cash Cash Equivalents And Short Term Investments: 22208384.00
JFB balance_sheet (annual, 2025-12-31) — Cash Financial: 22208384.00
JFB balance_sheet (quarterly, 2025-12-31) — Cash Financial: 22208384.00
JFB cash_flow (annual, 2025-12-31) — Cash Flow From Continuing Financing Activities: 35568844.00
JFB cash_flow (quarterly, 2025-12-31) — Cash Flow From Continuing Financing Activities: 27763558.00
JFB cash_flow (annual, 2025-12-31) — Cash Flow From Continuing Investing Activities: -1266755.00
JFB cash_flow (quarterly, 2025-12-31) — Cash Flow From Continuing Investing Activities: -195405.00
JFB cash_flow (annual, 2025-12-31) — Cash Flow From Continuing Operating Activities: -11789887.00
JFB cash_flow (quarterly, 2025-12-31) — Cash Flow From Continuing Operating Activities: -8957567.00
JFB cash_flow (annual, 2025-12-31) — Change In Account Payable: -124582.00
JFB cash_flow (quarterly, 2025-12-31) — Change In Account Payable: -305870.00
JFB cash_flow (annual, 2025-12-31) — Change In Accrued Expense: 57461.00
JFB cash_flow (quarterly, 2025-12-31) — Change In Accrued Expense: 15953.00
JFB cash_flow (annual, 2025-12-31) — Change In Other Current Liabilities: 14108.00
JFB cash_flow (quarterly, 2025-12-31) — Change In Other Current Liabilities: 1903.00
JFB cash_flow (annual, 2025-12-31) — Change In Other Working Capital: -249925.00
JFB cash_flow (quarterly, 2025-12-31) — Change In Other Working Capital: 204442.00
JFB cash_flow (annual, 2025-12-31) — Change In Payable: -124582.00
JFB cash_flow (quarterly, 2025-12-31) — Change In Payable: -305870.00
JFB cash_flow (annual, 2025-12-31) — Change In Payables And Accrued Expense: -67121.00
JFB cash_flow (quarterly, 2025-12-31) — Change In Payables And Accrued Expense: -289917.00
JFB cash_flow (annual, 2025-12-31) — Change In Prepaid Assets: -52052.00
JFB cash_flow (quarterly, 2025-12-31) — Change In Prepaid Assets: -86224.00
JFB cash_flow (annual, 2025-12-31) — Change In Receivables: -7613045.00
JFB cash_flow (quarterly, 2025-12-31) — Change In Receivables: -7278036.00
JFB cash_flow (annual, 2025-12-31) — Change In Working Capital: -7968035.00
JFB cash_flow (quarterly, 2025-12-31) — Change In Working Capital: -7447832.00
JFB cash_flow (annual, 2025-12-31) — Changes In Cash: 22512201.00
JFB cash_flow (quarterly, 2025-12-31) — Changes In Cash: 18610585.00
JFB balance_sheet (annual, 2025-12-31) — Common Stock: 1260.00
JFB balance_sheet (quarterly, 2025-12-31) — Common Stock: 1260.00
JFB balance_sheet (annual, 2025-12-31) — Common Stock Equity: 37834399.00
JFB balance_sheet (quarterly, 2025-12-31) — Common Stock Equity: 37834399.00
JFB cash_flow (annual, 2025-12-31) — Common Stock Issuance: 44204336.00
JFB cash_flow (quarterly, 2025-12-31) — Common Stock Issuance: 39536700.00
JFB income_statement (annual, 2025-12-31) — Cost Of Revenue: 27391163.00
JFB income_statement (quarterly, 2025-12-31) — Cost Of Revenue: 15277582.00
JFB balance_sheet (annual, 2025-12-31) — Current Accrued Expenses: 136731.00
JFB balance_sheet (quarterly, 2025-12-31) — Current Accrued Expenses: 136731.00
JFB balance_sheet (annual, 2025-12-31) — Current Assets: 37300878.00
JFB balance_sheet (quarterly, 2025-12-31) — Current Assets: 37300878.00
JFB balance_sheet (annual, 2025-12-31) — Current Capital Lease Obligation: 700161.00
JFB balance_sheet (quarterly, 2025-12-31) — Current Capital Lease Obligation: 700161.00
JFB balance_sheet (annual, 2025-12-31) — Current Debt And Capital Lease Obligation: 700161.00
JFB balance_sheet (quarterly, 2025-12-31) — Current Debt And Capital Lease Obligation: 700161.00
JFB balance_sheet (annual, 2025-12-31) — Current Deferred Liabilities: 383869.00
JFB balance_sheet (quarterly, 2025-12-31) — Current Deferred Liabilities: 383869.00