speb/financial-data huggingface dataset:
MERY.PA income_statement (annual, 2023-12-31) — Net Interest Income: -37035000.00
MERY.PA cash_flow (annual, 2023-12-31) — Net Investment Properties Purchase And Sale: -18568000.00
MERY.PA cash_flow (annual, 2023-12-31) — Net Investment Purchase And Sale: 3142000.00
MERY.PA cash_flow (annual, 2023-12-31) — Net Issuance Payments Of Debt: -83204000.00
MERY.PA cash_flow (annual, 2023-12-31) — Net Long Term Debt Issuance: -83204000.00
MERY.PA income_statement (annual, 2023-12-31) — Net Non Operating Interest Income Expense: -37035000.00
MERY.PA cash_flow (annual, 2023-12-31) — Net Other Financing Charges: 17880000.00
MERY.PA cash_flow (annual, 2023-12-31) — Net Other Investing Changes: -2000.00
MERY.PA balance_sheet (annual, 2023-12-31) — Net PPE: 20411000.00
MERY.PA balance_sheet (annual, 2023-12-31) — Net Tangible Assets: 674080000.00
MERY.PA balance_sheet (annual, 2023-12-31) — Non Current Deferred Taxes Assets: 1614000.00
MERY.PA balance_sheet (annual, 2023-12-31) — Non Current Prepaid Assets: 4766000.00
MERY.PA income_statement (annual, 2023-12-31) — Normalized EBITDA: 167647000.00
MERY.PA income_statement (annual, 2023-12-31) — Normalized Income: 76306272.60
MERY.PA cash_flow (annual, 2023-12-31) — Operating Cash Flow: 134267000.00
MERY.PA income_statement (annual, 2023-12-31) — Operating Income: 105719000.00
MERY.PA income_statement (annual, 2023-12-31) — Operating Revenue: 223211000.00
MERY.PA balance_sheet (annual, 2023-12-31) — Ordinary Shares Number: 93278112.00
MERY.PA balance_sheet (annual, 2023-12-31) — Other Current Assets: -1000.00
MERY.PA balance_sheet (annual, 2023-12-31) — Other Current Liabilities: 7110000.00
MERY.PA balance_sheet (annual, 2023-12-31) — Other Intangible Assets: 3144000.00
MERY.PA cash_flow (annual, 2023-12-31) — Other Non Cash Items: 40912000.00
MERY.PA balance_sheet (annual, 2023-12-31) — Other Non Current Assets: 1000.00
MERY.PA balance_sheet (annual, 2023-12-31) — Other Non Current Liabilities: 29770000.00
MERY.PA income_statement (annual, 2023-12-31) — Other Operating Expenses: 9575000.00
MERY.PA balance_sheet (annual, 2023-12-31) — Other Properties: 17529000.00
MERY.PA balance_sheet (annual, 2023-12-31) — Other Receivables: 20514000.00
MERY.PA income_statement (annual, 2023-12-31) — Other Special Charges: -3300000.00
MERY.PA income_statement (annual, 2023-12-31) — Otherunder Preferred Stock Dividend: 0.00
MERY.PA balance_sheet (annual, 2023-12-31) — Payables: 29841000.00
MERY.PA balance_sheet (annual, 2023-12-31) — Prepaid Assets: 5347000.00
MERY.PA income_statement (annual, 2023-12-31) — Pretax Income: 45498000.00
MERY.PA cash_flow (annual, 2023-12-31) — Purchase Of Business: -6312000.00
MERY.PA cash_flow (annual, 2023-12-31) — Purchase Of Investment: -4000.00
MERY.PA cash_flow (annual, 2023-12-31) — Purchase Of Investment Properties: -22532000.00
MERY.PA income_statement (annual, 2023-12-31) — Reconciled Cost Of Revenue: 52286000.00
MERY.PA income_statement (annual, 2023-12-31) — Reconciled Depreciation: 64054000.00
MERY.PA income_statement (annual, 2023-12-31) — Rent Expense Supplemental: 36813000.00
MERY.PA cash_flow (annual, 2023-12-31) — Repayment Of Debt: -192204000.00
MERY.PA cash_flow (annual, 2023-12-31) — Sale Of Investment: 3146000.00
MERY.PA cash_flow (annual, 2023-12-31) — Sale Of Investment Properties: 3964000.00
MERY.PA balance_sheet (annual, 2023-12-31) — Share Issued: 93886501.00
MERY.PA income_statement (annual, 2023-12-31) — Special Income Charges: -19900000.00
MERY.PA cash_flow (annual, 2023-12-31) — Stock Based Compensation: 763000.00
MERY.PA balance_sheet (annual, 2023-12-31) — Stockholders Equity: 677224000.00
MERY.PA balance_sheet (annual, 2023-12-31) — Tangible Book Value: 674080000.00
MERY.PA income_statement (annual, 2023-12-31) — Tax Effect Of Unusual Items: -252727.40
MERY.PA income_statement (annual, 2023-12-31) — Tax Provision: 495000.00
MERY.PA income_statement (annual, 2023-12-31) — Tax Rate For Calcs: 0.01
MERY.PA balance_sheet (annual, 2023-12-31) — Taxes Receivable: 2055000.00
MERY.PA cash_flow (annual, 2023-12-31) — Taxes Refund Paid: -569000.00
MERY.PA balance_sheet (annual, 2023-12-31) — Total Assets: 2150676000.00
MERY.PA balance_sheet (annual, 2023-12-31) — Total Capitalization: 1808851000.00
MERY.PA balance_sheet (annual, 2023-12-31) — Total Debt: 1195524000.00
MERY.PA balance_sheet (annual, 2023-12-31) — Total Equity Gross Minority Interest: 866095000.00
MERY.PA income_statement (annual, 2023-12-31) — Total Expenses: 117492000.00
MERY.PA balance_sheet (annual, 2023-12-31) — Total Liabilities Net Minority Interest: 1284581000.00
MERY.PA balance_sheet (annual, 2023-12-31) — Total Non Current Assets: 1963282000.00
MERY.PA balance_sheet (annual, 2023-12-31) — Total Non Current Liabilities Net Minority Interest: 1172332000.00
MERY.PA income_statement (annual, 2023-12-31) — Total Operating Income As Reported: 85818000.00
MERY.PA income_statement (annual, 2023-12-31) — Total Other Finance Cost: 5311000.00
MERY.PA balance_sheet (annual, 2023-12-31) — Total Tax Payable: 20576000.00
MERY.PA income_statement (annual, 2023-12-31) — Total Unusual Items: -23186000.00
MERY.PA income_statement (annual, 2023-12-31) — Total Unusual Items Excluding Goodwill: -23186000.00
MERY.PA balance_sheet (annual, 2023-12-31) — Treasury Shares Number: 608389.00
MERY.PA balance_sheet (annual, 2023-12-31) — Treasury Stock: 5323000.00
MERY.PA balance_sheet (annual, 2023-12-31) — Working Capital: 75144000.00
MERY.PA income_statement (annual, 2024-12-31) — +Operating Expense: 64781000.00
MERY.PA income_statement (annual, 2024-12-31) — +Total Revenue: 221165000.00
MERY.PA balance_sheet (annual, 2024-12-31) — Accounts Payable: 10916000.00
MERY.PA balance_sheet (quarterly, 2024-12-31) — Accounts Payable: 10916000.00
MERY.PA balance_sheet (annual, 2024-12-31) — Accounts Receivable: 30766000.00
MERY.PA balance_sheet (quarterly, 2024-12-31) — Accounts Receivable: 30766000.00
MERY.PA balance_sheet (annual, 2024-12-31) — Accumulated Depreciation: -1516000.00
MERY.PA balance_sheet (quarterly, 2024-12-31) — Accumulated Depreciation: -1516000.00
MERY.PA balance_sheet (annual, 2024-12-31) — Additional Paid In Capital: 537179000.00
MERY.PA balance_sheet (quarterly, 2024-12-31) — Additional Paid In Capital: 537179000.00
MERY.PA balance_sheet (annual, 2024-12-31) — Allowance For Doubtful Accounts Receivable: -24921000.00
MERY.PA balance_sheet (quarterly, 2024-12-31) — Allowance For Doubtful Accounts Receivable: -24921000.00
MERY.PA income_statement (annual, 2024-12-31) — Amortization: 36313000.00
MERY.PA balance_sheet (annual, 2024-12-31) — Available For Sale Securities: 467000.00
MERY.PA balance_sheet (quarterly, 2024-12-31) — Available For Sale Securities: 467000.00
MERY.PA income_statement (annual, 2024-12-31) — Basic Average Shares: 93435731.00
MERY.PA income_statement (annual, 2024-12-31) — Basic EPS: 0.58
MERY.PA cash_flow (annual, 2024-12-31) — Beginning Cash Position: 118155000.00
MERY.PA balance_sheet (annual, 2024-12-31) — Capital Lease Obligations: 15195000.00
MERY.PA balance_sheet (quarterly, 2024-12-31) — Capital Lease Obligations: 15195000.00
MERY.PA balance_sheet (annual, 2024-12-31) — Capital Stock: 93887000.00
MERY.PA balance_sheet (quarterly, 2024-12-31) — Capital Stock: 93887000.00
MERY.PA balance_sheet (annual, 2024-12-31) — Cash And Cash Equivalents: 283653000.00
MERY.PA balance_sheet (quarterly, 2024-12-31) — Cash And Cash Equivalents: 283653000.00
MERY.PA balance_sheet (annual, 2024-12-31) — Cash Cash Equivalents And Short Term Investments: 283653000.00
MERY.PA balance_sheet (quarterly, 2024-12-31) — Cash Cash Equivalents And Short Term Investments: 283653000.00
MERY.PA cash_flow (annual, 2024-12-31) — Cash Dividends Paid: -92643000.00
MERY.PA balance_sheet (annual, 2024-12-31) — Cash Equivalents: 203623000.00
MERY.PA balance_sheet (quarterly, 2024-12-31) — Cash Equivalents: 203623000.00
MERY.PA balance_sheet (annual, 2024-12-31) — Cash Financial: 80030000.00
MERY.PA balance_sheet (quarterly, 2024-12-31) — Cash Financial: 80030000.00
MERY.PA cash_flow (annual, 2024-12-31) — Change In Other Current Assets: 1734000.00
MERY.PA cash_flow (annual, 2024-12-31) — Change In Payable: 1651000.00
MERY.PA cash_flow (annual, 2024-12-31) — Change In Prepaid Assets: 4489000.00
MERY.PA cash_flow (annual, 2024-12-31) — Change In Receivables: 5170000.00
MERY.PA cash_flow (annual, 2024-12-31) — Change In Working Capital: 13044000.00
MERY.PA cash_flow (annual, 2024-12-31) — Changes In Cash: 165498000.00
MERY.PA balance_sheet (annual, 2024-12-31) — Common Stock: 93887000.00
MERY.PA balance_sheet (quarterly, 2024-12-31) — Common Stock: 93887000.00
MERY.PA cash_flow (annual, 2024-12-31) — Common Stock Dividend Paid: -92643000.00
MERY.PA balance_sheet (annual, 2024-12-31) — Common Stock Equity: 631065000.00
MERY.PA balance_sheet (quarterly, 2024-12-31) — Common Stock Equity: 631065000.00
MERY.PA balance_sheet (annual, 2024-12-31) — Construction In Progress: 3744000.00
MERY.PA balance_sheet (quarterly, 2024-12-31) — Construction In Progress: 3744000.00
MERY.PA income_statement (annual, 2024-12-31) — Cost Of Revenue: 48852000.00
MERY.PA balance_sheet (annual, 2024-12-31) — Current Assets: 341467000.00
MERY.PA balance_sheet (quarterly, 2024-12-31) — Current Assets: 341467000.00
MERY.PA balance_sheet (annual, 2024-12-31) — Current Capital Lease Obligation: 1204000.00
MERY.PA balance_sheet (quarterly, 2024-12-31) — Current Capital Lease Obligation: 1204000.00
MERY.PA balance_sheet (annual, 2024-12-31) — Current Debt: 50765000.00
MERY.PA balance_sheet (quarterly, 2024-12-31) — Current Debt: 50765000.00
MERY.PA balance_sheet (annual, 2024-12-31) — Current Debt And Capital Lease Obligation: 51969000.00
MERY.PA balance_sheet (quarterly, 2024-12-31) — Current Debt And Capital Lease Obligation: 51969000.00
MERY.PA balance_sheet (annual, 2024-12-31) — Current Liabilities: 111303000.00
MERY.PA balance_sheet (quarterly, 2024-12-31) — Current Liabilities: 111303000.00
MERY.PA balance_sheet (annual, 2024-12-31) — Current Provisions: 16644000.00
MERY.PA balance_sheet (quarterly, 2024-12-31) — Current Provisions: 16644000.00
MERY.PA cash_flow (annual, 2024-12-31) — Deferred Tax: 793000.00
MERY.PA cash_flow (annual, 2024-12-31) — Depreciation: 31049000.00
MERY.PA cash_flow (annual, 2024-12-31) — Depreciation And Amortization: 31049000.00
MERY.PA income_statement (annual, 2024-12-31) — Depreciation And Amortization In Income Statement: 37828000.00
MERY.PA income_statement (annual, 2024-12-31) — Depreciation Income Statement: 1515000.00
MERY.PA income_statement (annual, 2024-12-31) — Diluted EPS: 0.58
MERY.PA income_statement (annual, 2024-12-31) — Diluted NI Availto Com Stockholders: 53759000.00
MERY.PA cash_flow (annual, 2024-12-31) — Dividend Received Cfo: 3687000.00
MERY.PA income_statement (annual, 2024-12-31) — EBIT: 100246000.00
MERY.PA income_statement (annual, 2024-12-31) — EBITDA: 138074000.00
MERY.PA cash_flow (annual, 2024-12-31) — End Cash Position: 283653000.00
MERY.PA balance_sheet (quarterly, 2024-12-31) — Financial Assets: 4171000.00
MERY.PA cash_flow (annual, 2024-12-31) — Financing Cash Flow: -98257000.00
MERY.PA balance_sheet (annual, 2024-12-31) — Finished Goods: 0.00
MERY.PA balance_sheet (quarterly, 2024-12-31) — Finished Goods: 0.00
MERY.PA cash_flow (annual, 2024-12-31) — Free Cash Flow: 161535000.00
MERY.PA cash_flow (annual, 2024-12-31) — Gain Loss On Investment Securities: 13410000.00
MERY.PA balance_sheet (annual, 2024-12-31) — Goodwill: 0.00
MERY.PA balance_sheet (quarterly, 2024-12-31) — Goodwill: 0.00
MERY.PA balance_sheet (annual, 2024-12-31) — Goodwill And Other Intangible Assets: 3424000.00
MERY.PA balance_sheet (quarterly, 2024-12-31) — Goodwill And Other Intangible Assets: 3424000.00
MERY.PA balance_sheet (annual, 2024-12-31) — Gross Accounts Receivable: 55687000.00
MERY.PA balance_sheet (quarterly, 2024-12-31) — Gross Accounts Receivable: 55687000.00
MERY.PA balance_sheet (annual, 2024-12-31) — Gross PPE: 27490000.00
MERY.PA balance_sheet (quarterly, 2024-12-31) — Gross PPE: 27490000.00
MERY.PA income_statement (annual, 2024-12-31) — Gross Profit: 172313000.00
MERY.PA balance_sheet (annual, 2024-12-31) — Hedging Assets Current: 2020000.00
MERY.PA balance_sheet (quarterly, 2024-12-31) — Hedging Assets Current: 2020000.00
MERY.PA income_statement (annual, 2024-12-31) — Impairment Of Capital Assets: 2100000.00
MERY.PA income_statement (annual, 2024-12-31) — Interest Expense: 46955000.00
MERY.PA income_statement (annual, 2024-12-31) — Interest Expense Non Operating: 46955000.00
MERY.PA income_statement (annual, 2024-12-31) — Interest Income: 6727000.00
MERY.PA income_statement (annual, 2024-12-31) — Interest Income Non Operating: 6727000.00
MERY.PA cash_flow (annual, 2024-12-31) — Interest Paid Cff: -57762000.00
MERY.PA balance_sheet (annual, 2024-12-31) — Inventory: 0.00
MERY.PA balance_sheet (quarterly, 2024-12-31) — Inventory: 0.00
MERY.PA balance_sheet (annual, 2024-12-31) — Invested Capital: 1919359000.00
MERY.PA balance_sheet (quarterly, 2024-12-31) — Invested Capital: 1919359000.00
MERY.PA cash_flow (annual, 2024-12-31) — Investing Cash Flow: 102220000.00
MERY.PA balance_sheet (annual, 2024-12-31) — Investment Properties: 1720595000.00
MERY.PA balance_sheet (quarterly, 2024-12-31) — Investment Properties: 1720595000.00
MERY.PA balance_sheet (annual, 2024-12-31) — Investmentin Financial Assets: 467000.00
MERY.PA balance_sheet (annual, 2024-12-31) — Investmentsin Associatesat Cost: 40315000.00
MERY.PA balance_sheet (quarterly, 2024-12-31) — Investmentsin Associatesat Cost: 40315000.00
MERY.PA cash_flow (annual, 2024-12-31) — Issuance Of Debt: 518707000.00
MERY.PA balance_sheet (annual, 2024-12-31) — Long Term Capital Lease Obligation: 13991000.00
MERY.PA balance_sheet (quarterly, 2024-12-31) — Long Term Capital Lease Obligation: 13991000.00
MERY.PA balance_sheet (annual, 2024-12-31) — Long Term Debt: 1237529000.00
MERY.PA balance_sheet (quarterly, 2024-12-31) — Long Term Debt: 1237529000.00
MERY.PA balance_sheet (annual, 2024-12-31) — Long Term Debt And Capital Lease Obligation: 1251520000.00
MERY.PA balance_sheet (quarterly, 2024-12-31) — Long Term Debt And Capital Lease Obligation: 1251520000.00
MERY.PA cash_flow (annual, 2024-12-31) — Long Term Debt Issuance: 518707000.00
MERY.PA cash_flow (annual, 2024-12-31) — Long Term Debt Payments: -422000000.00
MERY.PA balance_sheet (annual, 2024-12-31) — Long Term Equity Investment: 40315000.00
MERY.PA balance_sheet (quarterly, 2024-12-31) — Long Term Equity Investment: 40315000.00
MERY.PA balance_sheet (annual, 2024-12-31) — Long Term Provisions: 1390000.00
MERY.PA balance_sheet (quarterly, 2024-12-31) — Long Term Provisions: 1390000.00
MERY.PA balance_sheet (annual, 2024-12-31) — Minority Interest: 130957000.00
MERY.PA balance_sheet (quarterly, 2024-12-31) — Minority Interest: 130957000.00
MERY.PA income_statement (annual, 2024-12-31) — Minority Interests: -2983000.00
MERY.PA cash_flow (annual, 2024-12-31) — Net Business Purchase And Sale: -1127000.00
MERY.PA cash_flow (annual, 2024-12-31) — Net Common Stock Issuance: -3408000.00
MERY.PA balance_sheet (annual, 2024-12-31) — Net Debt: 1004641000.00
MERY.PA balance_sheet (quarterly, 2024-12-31) — Net Debt: 1004641000.00
MERY.PA income_statement (annual, 2024-12-31) — Net Income: 53759000.00
MERY.PA income_statement (annual, 2024-12-31) — Net Income Common Stockholders: 53759000.00
MERY.PA income_statement (annual, 2024-12-31) — Net Income Continuous Operations: 54930000.00
MERY.PA income_statement (annual, 2024-12-31) — Net Income From Continuing And Discontinued Operation: 53759000.00
MERY.PA income_statement (annual, 2024-12-31) — Net Income From Continuing Operation Net Minority Interest: 53759000.00
MERY.PA cash_flow (annual, 2024-12-31) — Net Income From Continuing Operations: 53759000.00
MERY.PA income_statement (annual, 2024-12-31) — Net Income Including Noncontrolling Interests: 56742000.00
MERY.PA income_statement (annual, 2024-12-31) — Net Interest Income: -42753000.00
MERY.PA cash_flow (annual, 2024-12-31) — Net Investment Properties Purchase And Sale: 102422000.00
MERY.PA cash_flow (annual, 2024-12-31) — Net Investment Purchase And Sale: 926000.00
MERY.PA cash_flow (annual, 2024-12-31) — Net Issuance Payments Of Debt: 96707000.00
MERY.PA cash_flow (annual, 2024-12-31) — Net Long Term Debt Issuance: 96707000.00
MERY.PA income_statement (annual, 2024-12-31) — Net Non Operating Interest Income Expense: -42753000.00
MERY.PA cash_flow (annual, 2024-12-31) — Net Other Financing Charges: 21102000.00
MERY.PA cash_flow (annual, 2024-12-31) — Net Other Investing Changes: -1000.00
MERY.PA balance_sheet (annual, 2024-12-31) — Net PPE: 25974000.00
MERY.PA balance_sheet (quarterly, 2024-12-31) — Net PPE: 25974000.00
MERY.PA balance_sheet (annual, 2024-12-31) — Net Tangible Assets: 627641000.00
MERY.PA balance_sheet (quarterly, 2024-12-31) — Net Tangible Assets: 627641000.00
MERY.PA balance_sheet (annual, 2024-12-31) — Non Current Deferred Taxes Assets: 1700000.00
MERY.PA balance_sheet (quarterly, 2024-12-31) — Non Current Deferred Taxes Assets: 1700000.00
MERY.PA balance_sheet (annual, 2024-12-31) — Non Current Prepaid Assets: 3346000.00
MERY.PA balance_sheet (quarterly, 2024-12-31) — Non Current Prepaid Assets: 3346000.00
MERY.PA income_statement (annual, 2024-12-31) — Normalized EBITDA: 149562000.00
MERY.PA income_statement (annual, 2024-12-31) — Normalized Income: 65081572.80
MERY.PA cash_flow (annual, 2024-12-31) — Operating Cash Flow: 161535000.00
MERY.PA income_statement (annual, 2024-12-31) — Operating Income: 107532000.00
MERY.PA income_statement (annual, 2024-12-31) — Operating Revenue: 221165000.00
MERY.PA balance_sheet (annual, 2024-12-31) — Ordinary Shares Number: 93067643.00
MERY.PA balance_sheet (quarterly, 2024-12-31) — Ordinary Shares Number: 93067643.00
MERY.PA balance_sheet (annual, 2024-12-31) — Other Current Assets: 27048000.00
MERY.PA balance_sheet (quarterly, 2024-12-31) — Other Current Assets: 27048000.00
MERY.PA balance_sheet (annual, 2024-12-31) — Other Current Liabilities: 6011000.00
MERY.PA balance_sheet (quarterly, 2024-12-31) — Other Current Liabilities: 6011000.00
MERY.PA balance_sheet (annual, 2024-12-31) — Other Equity Interest: -2000.00
MERY.PA balance_sheet (quarterly, 2024-12-31) — Other Equity Interest: -2000.00
MERY.PA balance_sheet (annual, 2024-12-31) — Other Intangible Assets: 3424000.00
MERY.PA balance_sheet (quarterly, 2024-12-31) — Other Intangible Assets: 3424000.00
MERY.PA cash_flow (annual, 2024-12-31) — Other Non Cash Items: 45068000.00
MERY.PA balance_sheet (annual, 2024-12-31) — Other Non Current Assets: 2000.00
MERY.PA balance_sheet (quarterly, 2024-12-31) — Other Non Current Assets: 2000.00
MERY.PA balance_sheet (annual, 2024-12-31) — Other Non Current Liabilities: 34099000.00
MERY.PA balance_sheet (quarterly, 2024-12-31) — Other Non Current Liabilities: 34099000.00
MERY.PA income_statement (annual, 2024-12-31) — Other Non Operating Income Expenses: 2000.00
MERY.PA income_statement (annual, 2024-12-31) — Other Operating Expenses: 9668000.00
MERY.PA balance_sheet (annual, 2024-12-31) — Other Properties: 23746000.00
MERY.PA balance_sheet (quarterly, 2024-12-31) — Other Properties: 23746000.00
MERY.PA balance_sheet (annual, 2024-12-31) — Other Receivables: 19167000.00
MERY.PA balance_sheet (quarterly, 2024-12-31) — Other Receivables: 19167000.00
MERY.PA income_statement (annual, 2024-12-31) — Other Special Charges: 5100000.00
MERY.PA income_statement (annual, 2024-12-31) — Otherunder Preferred Stock Dividend: 0.00
MERY.PA balance_sheet (annual, 2024-12-31) — Payables: 30636000.00
MERY.PA balance_sheet (quarterly, 2024-12-31) — Payables: 30636000.00
MERY.PA balance_sheet (annual, 2024-12-31) — Prepaid Assets: 5140000.00
MERY.PA balance_sheet (quarterly, 2024-12-31) — Prepaid Assets: 5140000.00
MERY.PA income_statement (annual, 2024-12-31) — Pretax Income: 53291000.00
MERY.PA cash_flow (annual, 2024-12-31) — Purchase Of Business: -1127000.00
MERY.PA cash_flow (annual, 2024-12-31) — Purchase Of Investment: -19000.00
MERY.PA cash_flow (annual, 2024-12-31) — Purchase Of Investment Properties: -28780000.00
MERY.PA income_statement (annual, 2024-12-31) — Reconciled Cost Of Revenue: 48852000.00
MERY.PA income_statement (annual, 2024-12-31) — Reconciled Depreciation: 31049000.00
MERY.PA income_statement (annual, 2024-12-31) — Rent Expense Supplemental: 33109000.00
MERY.PA cash_flow (annual, 2024-12-31) — Repayment Of Debt: -422000000.00
MERY.PA cash_flow (annual, 2024-12-31) — Sale Of Investment: 945000.00
MERY.PA cash_flow (annual, 2024-12-31) — Sale Of Investment Properties: 131202000.00
MERY.PA balance_sheet (annual, 2024-12-31) — Share Issued: 93886501.00
MERY.PA balance_sheet (quarterly, 2024-12-31) — Share Issued: 93886501.00
MERY.PA income_statement (annual, 2024-12-31) — Special Income Charges: -7200000.00
MERY.PA cash_flow (annual, 2024-12-31) — Stock Based Compensation: 880000.00
MERY.PA balance_sheet (annual, 2024-12-31) — Stockholders Equity: 631065000.00
MERY.PA balance_sheet (quarterly, 2024-12-31) — Stockholders Equity: 631065000.00
MERY.PA balance_sheet (annual, 2024-12-31) — Tangible Book Value: 627641000.00
MERY.PA balance_sheet (quarterly, 2024-12-31) — Tangible Book Value: 627641000.00
MERY.PA income_statement (annual, 2024-12-31) — Tax Effect Of Unusual Items: -165427.20
MERY.PA income_statement (annual, 2024-12-31) — Tax Provision: 793000.00
MERY.PA income_statement (annual, 2024-12-31) — Tax Rate For Calcs: 0.01
MERY.PA balance_sheet (annual, 2024-12-31) — Taxes Receivable: 721000.00
MERY.PA balance_sheet (quarterly, 2024-12-31) — Taxes Receivable: 721000.00
MERY.PA cash_flow (annual, 2024-12-31) — Taxes Refund Paid: -707000.00
MERY.PA balance_sheet (annual, 2024-12-31) — Total Assets: 2160334000.00
MERY.PA balance_sheet (quarterly, 2024-12-31) — Total Assets: 2160334000.00
MERY.PA balance_sheet (annual, 2024-12-31) — Total Capitalization: 1868594000.00
MERY.PA balance_sheet (quarterly, 2024-12-31) — Total Capitalization: 1868594000.00
MERY.PA balance_sheet (annual, 2024-12-31) — Total Debt: 1303489000.00
MERY.PA balance_sheet (quarterly, 2024-12-31) — Total Debt: 1303489000.00
MERY.PA balance_sheet (annual, 2024-12-31) — Total Equity Gross Minority Interest: 762022000.00
MERY.PA balance_sheet (quarterly, 2024-12-31) — Total Equity Gross Minority Interest: 762022000.00
MERY.PA income_statement (annual, 2024-12-31) — Total Expenses: 113633000.00
MERY.PA balance_sheet (annual, 2024-12-31) — Total Liabilities Net Minority Interest: 1398312000.00
MERY.PA balance_sheet (quarterly, 2024-12-31) — Total Liabilities Net Minority Interest: 1398312000.00
MERY.PA balance_sheet (annual, 2024-12-31) — Total Non Current Assets: 1818867000.00
MERY.PA balance_sheet (quarterly, 2024-12-31) — Total Non Current Assets: 1818867000.00
MERY.PA balance_sheet (annual, 2024-12-31) — Total Non Current Liabilities Net Minority Interest: 1287009000.00
MERY.PA balance_sheet (quarterly, 2024-12-31) — Total Non Current Liabilities Net Minority Interest: 1287009000.00
MERY.PA income_statement (annual, 2024-12-31) — Total Operating Income As Reported: 102145000.00
MERY.PA income_statement (annual, 2024-12-31) — Total Other Finance Cost: 2525000.00
MERY.PA balance_sheet (annual, 2024-12-31) — Total Tax Payable: 19720000.00
MERY.PA balance_sheet (quarterly, 2024-12-31) — Total Tax Payable: 19720000.00
MERY.PA income_statement (annual, 2024-12-31) — Total Unusual Items: -11488000.00
MERY.PA income_statement (annual, 2024-12-31) — Total Unusual Items Excluding Goodwill: -11488000.00
MERY.PA balance_sheet (annual, 2024-12-31) — Treasury Shares Number: 818858.00
MERY.PA balance_sheet (quarterly, 2024-12-31) — Treasury Shares Number: 818858.00
MERY.PA balance_sheet (annual, 2024-12-31) — Treasury Stock: 7974000.00
MERY.PA balance_sheet (quarterly, 2024-12-31) — Treasury Stock: 7974000.00
MERY.PA balance_sheet (annual, 2024-12-31) — Working Capital: 230164000.00
MERY.PA balance_sheet (quarterly, 2024-12-31) — Working Capital: 230164000.00
MERY.PA balance_sheet (quarterly, 2025-06-30) — Accounts Payable: 22089000.00
MERY.PA balance_sheet (quarterly, 2025-06-30) — Accounts Receivable: 28511000.00
MERY.PA balance_sheet (quarterly, 2025-06-30) — Allowance For Doubtful Accounts Receivable: -26252000.00
MERY.PA balance_sheet (quarterly, 2025-06-30) — Available For Sale Securities: 460000.00
MERY.PA balance_sheet (quarterly, 2025-06-30) — Capital Lease Obligations: 85573000.00
MERY.PA balance_sheet (quarterly, 2025-06-30) — Capital Stock: 93887000.00
MERY.PA balance_sheet (quarterly, 2025-06-30) — Cash And Cash Equivalents: 442109000.00
MERY.PA balance_sheet (quarterly, 2025-06-30) — Cash Cash Equivalents And Short Term Investments: 442109000.00
MERY.PA balance_sheet (quarterly, 2025-06-30) — Cash Equivalents: 364497000.00
MERY.PA balance_sheet (quarterly, 2025-06-30) — Cash Financial: 77612000.00
MERY.PA balance_sheet (quarterly, 2025-06-30) — Common Stock: 93887000.00
MERY.PA balance_sheet (quarterly, 2025-06-30) — Common Stock Equity: 575417000.00
MERY.PA balance_sheet (quarterly, 2025-06-30) — Construction In Progress: 3787000.00
MERY.PA balance_sheet (quarterly, 2025-06-30) — Current Assets: 516996000.00
MERY.PA balance_sheet (quarterly, 2025-06-30) — Current Debt: 387611000.00
MERY.PA balance_sheet (quarterly, 2025-06-30) — Current Debt And Capital Lease Obligation: 395196000.00
MERY.PA balance_sheet (quarterly, 2025-06-30) — Current Liabilities: 466254000.00
MERY.PA balance_sheet (quarterly, 2025-06-30) — Current Provisions: 16359000.00
MERY.PA balance_sheet (quarterly, 2025-06-30) — Financial Assets: 6039000.00
MERY.PA balance_sheet (quarterly, 2025-06-30) — Finished Goods: 4545000.00
MERY.PA balance_sheet (quarterly, 2025-06-30) — Goodwill: 19473000.00
MERY.PA balance_sheet (quarterly, 2025-06-30) — Goodwill And Other Intangible Assets: 23034000.00
MERY.PA balance_sheet (quarterly, 2025-06-30) — Gross Accounts Receivable: 54763000.00
MERY.PA balance_sheet (quarterly, 2025-06-30) — Gross PPE: 158604000.00
MERY.PA balance_sheet (quarterly, 2025-06-30) — Inventory: 4545000.00
MERY.PA balance_sheet (quarterly, 2025-06-30) — Invested Capital: 2205370000.00
MERY.PA balance_sheet (quarterly, 2025-06-30) — Investment Properties: 1701866000.00
MERY.PA balance_sheet (quarterly, 2025-06-30) — Investmentsin Associatesat Cost: 33647000.00
MERY.PA balance_sheet (quarterly, 2025-06-30) — Long Term Capital Lease Obligation: 77988000.00
MERY.PA balance_sheet (quarterly, 2025-06-30) — Long Term Debt: 1242342000.00
MERY.PA balance_sheet (quarterly, 2025-06-30) — Long Term Debt And Capital Lease Obligation: 1320330000.00
MERY.PA balance_sheet (quarterly, 2025-06-30) — Long Term Equity Investment: 33647000.00
MERY.PA balance_sheet (quarterly, 2025-06-30) — Long Term Provisions: 1424000.00
MERY.PA balance_sheet (quarterly, 2025-06-30) — Minority Interest: 70067000.00
MERY.PA balance_sheet (quarterly, 2025-06-30) — Net Debt: 1187844000.00
MERY.PA balance_sheet (quarterly, 2025-06-30) — Net PPE: 158604000.00
MERY.PA balance_sheet (quarterly, 2025-06-30) — Net Tangible Assets: 552383000.00
MERY.PA balance_sheet (quarterly, 2025-06-30) — Non Current Deferred Taxes Assets: 1573000.00
MERY.PA balance_sheet (quarterly, 2025-06-30) — Non Current Prepaid Assets: 3061000.00
MERY.PA balance_sheet (quarterly, 2025-06-30) — Ordinary Shares Number: 93328694.00
MERY.PA balance_sheet (quarterly, 2025-06-30) — Other Current Assets: 41831000.00
MERY.PA balance_sheet (quarterly, 2025-06-30) — Other Current Liabilities: 32554000.00
MERY.PA balance_sheet (quarterly, 2025-06-30) — Other Intangible Assets: 3561000.00
MERY.PA balance_sheet (quarterly, 2025-06-30) — Other Investments: 37000.00
MERY.PA balance_sheet (quarterly, 2025-06-30) — Other Non Current Assets: 4000.00
MERY.PA balance_sheet (quarterly, 2025-06-30) — Other Non Current Liabilities: 35952000.00
MERY.PA balance_sheet (quarterly, 2025-06-30) — Other Properties: 154817000.00
MERY.PA balance_sheet (quarterly, 2025-06-30) — Payables: 22145000.00
MERY.PA balance_sheet (quarterly, 2025-06-30) — Share Issued: 93886501.00
MERY.PA balance_sheet (quarterly, 2025-06-30) — Stockholders Equity: 575417000.00
MERY.PA balance_sheet (quarterly, 2025-06-30) — Tangible Book Value: 552383000.00
MERY.PA balance_sheet (quarterly, 2025-06-30) — Total Assets: 2464374000.00
MERY.PA balance_sheet (quarterly, 2025-06-30) — Total Capitalization: 1817759000.00
MERY.PA balance_sheet (quarterly, 2025-06-30) — Total Debt: 1715526000.00
MERY.PA balance_sheet (quarterly, 2025-06-30) — Total Equity Gross Minority Interest: 645484000.00
MERY.PA balance_sheet (quarterly, 2025-06-30) — Total Liabilities Net Minority Interest: 1818890000.00
MERY.PA balance_sheet (quarterly, 2025-06-30) — Total Non Current Assets: 1947378000.00
MERY.PA balance_sheet (quarterly, 2025-06-30) — Total Non Current Liabilities Net Minority Interest: 1352636000.00
MERY.PA balance_sheet (quarterly, 2025-06-30) — Total Tax Payable: 56000.00
MERY.PA balance_sheet (quarterly, 2025-06-30) — Treasury Shares Number: 557807.00
MERY.PA balance_sheet (quarterly, 2025-06-30) — Treasury Stock: 5818000.00
MERY.PA balance_sheet (quarterly, 2025-06-30) — Working Capital: 50742000.00
MERY.PA income_statement (annual, 2025-12-31) — +Operating Expense: 58552000.00
MERY.PA income_statement (annual, 2025-12-31) — +Total Revenue: 221325000.00
MERY.PA balance_sheet (annual, 2025-12-31) — Accounts Payable: 8989000.00
MERY.PA balance_sheet (quarterly, 2025-12-31) — Accounts Payable: 8989000.00
MERY.PA balance_sheet (annual, 2025-12-31) — Accounts Receivable: 27853000.00
MERY.PA balance_sheet (quarterly, 2025-12-31) — Accounts Receivable: 27853000.00
MERY.PA balance_sheet (annual, 2025-12-31) — Accumulated Depreciation: -2350000.00
MERY.PA balance_sheet (quarterly, 2025-12-31) — Accumulated Depreciation: -2350000.00
MERY.PA balance_sheet (annual, 2025-12-31) — Allowance For Doubtful Accounts Receivable: -27236000.00
MERY.PA balance_sheet (quarterly, 2025-12-31) — Allowance For Doubtful Accounts Receivable: -27236000.00
MERY.PA income_statement (annual, 2025-12-31) — Amortization: 36178000.00
MERY.PA balance_sheet (annual, 2025-12-31) — Available For Sale Securities: 460000.00
MERY.PA balance_sheet (quarterly, 2025-12-31) — Available For Sale Securities: 460000.00
MERY.PA cash_flow (annual, 2025-12-31) — Beginning Cash Position: 283653000.00
MERY.PA balance_sheet (annual, 2025-12-31) — Capital Lease Obligations: 81227000.00
MERY.PA balance_sheet (quarterly, 2025-12-31) — Capital Lease Obligations: 81227000.00
MERY.PA balance_sheet (annual, 2025-12-31) — Capital Stock: 93887000.00
MERY.PA balance_sheet (quarterly, 2025-12-31) — Capital Stock: 93887000.00
MERY.PA balance_sheet (annual, 2025-12-31) — Cash And Cash Equivalents: 435319000.00
MERY.PA balance_sheet (quarterly, 2025-12-31) — Cash And Cash Equivalents: 435319000.00
MERY.PA balance_sheet (annual, 2025-12-31) — Cash Cash Equivalents And Short Term Investments: 435319000.00
MERY.PA balance_sheet (quarterly, 2025-12-31) — Cash Cash Equivalents And Short Term Investments: 435319000.00
MERY.PA cash_flow (annual, 2025-12-31) — Cash Dividends Paid: -93462000.00
MERY.PA balance_sheet (annual, 2025-12-31) — Cash Equivalents: 366552000.00
MERY.PA balance_sheet (quarterly, 2025-12-31) — Cash Equivalents: 366552000.00
MERY.PA balance_sheet (annual, 2025-12-31) — Cash Financial: 68767000.00
MERY.PA balance_sheet (quarterly, 2025-12-31) — Cash Financial: 68767000.00
MERY.PA cash_flow (annual, 2025-12-31) — Change In Other Current Assets: -629000.00
MERY.PA cash_flow (annual, 2025-12-31) — Change In Payable: -2088000.00
MERY.PA cash_flow (annual, 2025-12-31) — Change In Prepaid Assets: 2616000.00
MERY.PA cash_flow (annual, 2025-12-31) — Change In Receivables: 5097000.00
MERY.PA cash_flow (annual, 2025-12-31) — Change In Working Capital: 4996000.00
MERY.PA cash_flow (annual, 2025-12-31) — Changes In Cash: 151666000.00
MERY.PA balance_sheet (annual, 2025-12-31) — Common Stock: 93887000.00
MERY.PA balance_sheet (quarterly, 2025-12-31) — Common Stock: 93887000.00
MERY.PA cash_flow (annual, 2025-12-31) — Common Stock Dividend Paid: -93462000.00
MERY.PA balance_sheet (annual, 2025-12-31) — Common Stock Equity: 595089000.00
MERY.PA balance_sheet (quarterly, 2025-12-31) — Common Stock Equity: 595089000.00
MERY.PA balance_sheet (annual, 2025-12-31) — Construction In Progress: 3936000.00
MERY.PA balance_sheet (quarterly, 2025-12-31) — Construction In Progress: 3936000.00
MERY.PA income_statement (annual, 2025-12-31) — Cost Of Revenue: 50826000.00
MERY.PA balance_sheet (annual, 2025-12-31) — Current Assets: 498772000.00
MERY.PA balance_sheet (quarterly, 2025-12-31) — Current Assets: 498772000.00
MERY.PA balance_sheet (annual, 2025-12-31) — Current Capital Lease Obligation: 6657000.00
MERY.PA balance_sheet (quarterly, 2025-12-31) — Current Capital Lease Obligation: 6657000.00
MERY.PA balance_sheet (annual, 2025-12-31) — Current Debt: 360042000.00
MERY.PA balance_sheet (quarterly, 2025-12-31) — Current Debt: 360042000.00
MERY.PA balance_sheet (annual, 2025-12-31) — Current Debt And Capital Lease Obligation: 366699000.00
MERY.PA balance_sheet (quarterly, 2025-12-31) — Current Debt And Capital Lease Obligation: 366699000.00
MERY.PA balance_sheet (annual, 2025-12-31) — Current Liabilities: 420500000.00
MERY.PA balance_sheet (quarterly, 2025-12-31) — Current Liabilities: 420500000.00
MERY.PA balance_sheet (annual, 2025-12-31) — Current Provisions: 14682000.00
MERY.PA balance_sheet (quarterly, 2025-12-31) — Current Provisions: 14682000.00
MERY.PA cash_flow (annual, 2025-12-31) — Deferred Tax: 1128000.00
MERY.PA cash_flow (annual, 2025-12-31) — Depreciation: 71472000.00
MERY.PA cash_flow (annual, 2025-12-31) — Depreciation And Amortization: 71472000.00
MERY.PA income_statement (annual, 2025-12-31) — Depreciation And Amortization In Income Statement: 38776000.00
MERY.PA income_statement (annual, 2025-12-31) — Depreciation Income Statement: 2598000.00
MERY.PA income_statement (annual, 2025-12-31) — Diluted NI Availto Com Stockholders: 33964000.00
MERY.PA cash_flow (annual, 2025-12-31) — Dividend Received Cfo: 2674000.00
MERY.PA income_statement (annual, 2025-12-31) — EBIT: 79952000.00
MERY.PA income_statement (annual, 2025-12-31) — EBITDA: 151424000.00
MERY.PA cash_flow (annual, 2025-12-31) — End Cash Position: 435319000.00
MERY.PA balance_sheet (annual, 2025-12-31) — Financial Assets: 5092000.00
MERY.PA balance_sheet (quarterly, 2025-12-31) — Financial Assets: 5092000.00
MERY.PA cash_flow (annual, 2025-12-31) — Financing Cash Flow: 121674000.00
MERY.PA balance_sheet (annual, 2025-12-31) — Finished Goods: 7721000.00
MERY.PA balance_sheet (quarterly, 2025-12-31) — Finished Goods: 7721000.00
MERY.PA cash_flow (annual, 2025-12-31) — Free Cash Flow: 157027000.00
MERY.PA cash_flow (annual, 2025-12-31) — Gain Loss On Investment Securities: 1748000.00
MERY.PA balance_sheet (annual, 2025-12-31) — Goodwill: 11470000.00
MERY.PA balance_sheet (quarterly, 2025-12-31) — Goodwill: 11470000.00
MERY.PA balance_sheet (annual, 2025-12-31) — Goodwill And Other Intangible Assets: 23861000.00
MERY.PA balance_sheet (quarterly, 2025-12-31) — Goodwill And Other Intangible Assets: 23861000.00
MERY.PA balance_sheet (annual, 2025-12-31) — Gross Accounts Receivable: 55089000.00
MERY.PA balance_sheet (quarterly, 2025-12-31) — Gross Accounts Receivable: 55089000.00
MERY.PA balance_sheet (annual, 2025-12-31) — Gross PPE: 158861000.00
MERY.PA balance_sheet (quarterly, 2025-12-31) — Gross PPE: 158861000.00
MERY.PA income_statement (annual, 2025-12-31) — Gross Profit: 170499000.00
MERY.PA balance_sheet (annual, 2025-12-31) — Hedging Assets Current: 4975000.00
MERY.PA balance_sheet (quarterly, 2025-12-31) — Hedging Assets Current: 4975000.00
MERY.PA income_statement (annual, 2025-12-31) — Impairment Of Capital Assets: 34700000.00
MERY.PA income_statement (annual, 2025-12-31) — Interest Expense: 42893000.00
MERY.PA income_statement (annual, 2025-12-31) — Interest Expense Non Operating: 42893000.00
MERY.PA income_statement (annual, 2025-12-31) — Interest Income: 9528000.00
MERY.PA income_statement (annual, 2025-12-31) — Interest Income Non Operating: 9528000.00
MERY.PA cash_flow (annual, 2025-12-31) — Interest Paid Cff: -53622000.00
MERY.PA balance_sheet (annual, 2025-12-31) — Inventory: 7721000.00
MERY.PA balance_sheet (quarterly, 2025-12-31) — Inventory: 7721000.00
MERY.PA balance_sheet (annual, 2025-12-31) — Invested Capital: 2189691000.00
MERY.PA balance_sheet (quarterly, 2025-12-31) — Invested Capital: 2189691000.00
MERY.PA cash_flow (annual, 2025-12-31) — Investing Cash Flow: -127035000.00
MERY.PA balance_sheet (annual, 2025-12-31) — Investment Properties: 1692018000.00
MERY.PA balance_sheet (quarterly, 2025-12-31) — Investment Properties: 1692018000.00
MERY.PA balance_sheet (annual, 2025-12-31) — Investmentin Financial Assets: 460000.00
MERY.PA balance_sheet (quarterly, 2025-12-31) — Investmentin Financial Assets: 460000.00
MERY.PA balance_sheet (annual, 2025-12-31) — Investmentsin Associatesat Cost: 32409000.00
MERY.PA balance_sheet (quarterly, 2025-12-31) — Investmentsin Associatesat Cost: 32409000.00
MERY.PA cash_flow (annual, 2025-12-31) — Issuance Of Debt: 506468000.00
MERY.PA balance_sheet (annual, 2025-12-31) — Long Term Capital Lease Obligation: 74570000.00
MERY.PA balance_sheet (quarterly, 2025-12-31) — Long Term Capital Lease Obligation: 74570000.00
MERY.PA balance_sheet (annual, 2025-12-31) — Long Term Debt: 1234560000.00
MERY.PA balance_sheet (quarterly, 2025-12-31) — Long Term Debt: 1234560000.00
MERY.PA balance_sheet (annual, 2025-12-31) — Long Term Debt And Capital Lease Obligation: 1309130000.00
MERY.PA balance_sheet (quarterly, 2025-12-31) — Long Term Debt And Capital Lease Obligation: 1309130000.00
MERY.PA cash_flow (annual, 2025-12-31) — Long Term Debt Issuance: 506468000.00
MERY.PA cash_flow (annual, 2025-12-31) — Long Term Debt Payments: -210000000.00
MERY.PA balance_sheet (annual, 2025-12-31) — Long Term Equity Investment: 32409000.00
MERY.PA balance_sheet (quarterly, 2025-12-31) — Long Term Equity Investment: 32409000.00
MERY.PA balance_sheet (annual, 2025-12-31) — Long Term Provisions: 1453000.00
MERY.PA balance_sheet (quarterly, 2025-12-31) — Long Term Provisions: 1453000.00
MERY.PA balance_sheet (annual, 2025-12-31) — Minority Interest: 71435000.00
MERY.PA balance_sheet (quarterly, 2025-12-31) — Minority Interest: 71435000.00
MERY.PA income_statement (annual, 2025-12-31) — Minority Interests: -2914000.00
MERY.PA cash_flow (annual, 2025-12-31) — Net Business Purchase And Sale: -26005000.00
MERY.PA cash_flow (annual, 2025-12-31) — Net Common Stock Issuance: 1469000.00
MERY.PA balance_sheet (annual, 2025-12-31) — Net Debt: 1159283000.00
MERY.PA balance_sheet (quarterly, 2025-12-31) — Net Debt: 1159283000.00
MERY.PA income_statement (annual, 2025-12-31) — Net Income: 33964000.00
MERY.PA income_statement (annual, 2025-12-31) — Net Income Common Stockholders: 33964000.00
MERY.PA income_statement (annual, 2025-12-31) — Net Income Continuous Operations: 36847000.00
MERY.PA income_statement (annual, 2025-12-31) — Net Income From Continuing And Discontinued Operation: 33964000.00
MERY.PA income_statement (annual, 2025-12-31) — Net Income From Continuing Operation Net Minority Interest: 33964000.00
MERY.PA cash_flow (annual, 2025-12-31) — Net Income From Continuing Operations: 33964000.00
MERY.PA income_statement (annual, 2025-12-31) — Net Income Including Noncontrolling Interests: 36879000.00
MERY.PA income_statement (annual, 2025-12-31) — Net Interest Income: -36052000.00
MERY.PA cash_flow (annual, 2025-12-31) — Net Investment Properties Purchase And Sale: -101752000.00
MERY.PA cash_flow (annual, 2025-12-31) — Net Investment Purchase And Sale: 723000.00
MERY.PA cash_flow (annual, 2025-12-31) — Net Issuance Payments Of Debt: 296468000.00
MERY.PA cash_flow (annual, 2025-12-31) — Net Long Term Debt Issuance: 296468000.00
MERY.PA income_statement (annual, 2025-12-31) — Net Non Operating Interest Income Expense: -36052000.00
MERY.PA cash_flow (annual, 2025-12-31) — Net Other Financing Charges: -10183000.00
MERY.PA cash_flow (annual, 2025-12-31) — Net Other Investing Changes: -1000.00
MERY.PA balance_sheet (annual, 2025-12-31) — Net PPE: 156511000.00
MERY.PA balance_sheet (quarterly, 2025-12-31) — Net PPE: 156511000.00
MERY.PA balance_sheet (annual, 2025-12-31) — Net Tangible Assets: 571228000.00
MERY.PA balance_sheet (quarterly, 2025-12-31) — Net Tangible Assets: 571228000.00
MERY.PA balance_sheet (annual, 2025-12-31) — Non Current Deferred Taxes Assets: 1326000.00
MERY.PA balance_sheet (quarterly, 2025-12-31) — Non Current Deferred Taxes Assets: 1326000.00
MERY.PA balance_sheet (annual, 2025-12-31) — Non Current Prepaid Assets: 3612000.00
MERY.PA balance_sheet (quarterly, 2025-12-31) — Non Current Prepaid Assets: 3612000.00
MERY.PA income_statement (annual, 2025-12-31) — Normalized EBITDA: 195060000.00
MERY.PA income_statement (annual, 2025-12-31) — Normalized Income: 76273465.60
MERY.PA cash_flow (annual, 2025-12-31) — Operating Cash Flow: 157027000.00
MERY.PA income_statement (annual, 2025-12-31) — Operating Income: 111947000.00
MERY.PA income_statement (annual, 2025-12-31) — Operating Revenue: 221325000.00
MERY.PA balance_sheet (annual, 2025-12-31) — Ordinary Shares Number: 93354784.00
MERY.PA balance_sheet (quarterly, 2025-12-31) — Ordinary Shares Number: 93354784.00
MERY.PA balance_sheet (annual, 2025-12-31) — Other Current Liabilities: 3827000.00
MERY.PA balance_sheet (quarterly, 2025-12-31) — Other Current Liabilities: 3827000.00
MERY.PA balance_sheet (annual, 2025-12-31) — Other Intangible Assets: 12391000.00
MERY.PA balance_sheet (quarterly, 2025-12-31) — Other Intangible Assets: 12391000.00
MERY.PA cash_flow (annual, 2025-12-31) — Other Non Cash Items: 39815000.00
MERY.PA balance_sheet (annual, 2025-12-31) — Other Non Current Assets: -1000.00
MERY.PA balance_sheet (quarterly, 2025-12-31) — Other Non Current Assets: -1000.00
MERY.PA balance_sheet (annual, 2025-12-31) — Other Non Current Liabilities: 35513000.00
MERY.PA balance_sheet (quarterly, 2025-12-31) — Other Non Current Liabilities: 35513000.00
MERY.PA income_statement (annual, 2025-12-31) — Other Non Operating Income Expenses: 4800000.00
MERY.PA income_statement (annual, 2025-12-31) — Other Operating Expenses: 3957000.00
MERY.PA balance_sheet (annual, 2025-12-31) — Other Properties: 154925000.00
MERY.PA balance_sheet (quarterly, 2025-12-31) — Other Properties: 154925000.00
MERY.PA balance_sheet (annual, 2025-12-31) — Other Receivables: 15084000.00
MERY.PA balance_sheet (quarterly, 2025-12-31) — Other Receivables: 15084000.00
MERY.PA income_statement (annual, 2025-12-31) — Other Special Charges: 3300000.00
MERY.PA income_statement (annual, 2025-12-31) — Otherunder Preferred Stock Dividend: 0.00
MERY.PA balance_sheet (annual, 2025-12-31) — Payables: 29719000.00
MERY.PA balance_sheet (quarterly, 2025-12-31) — Payables: 29719000.00
MERY.PA balance_sheet (annual, 2025-12-31) — Prepaid Assets: 4197000.00
MERY.PA balance_sheet (quarterly, 2025-12-31) — Prepaid Assets: 4197000.00
MERY.PA income_statement (annual, 2025-12-31) — Pretax Income: 37059000.00
MERY.PA cash_flow (annual, 2025-12-31) — Purchase Of Business: 0.00
MERY.PA cash_flow (annual, 2025-12-31) — Purchase Of Investment: -281000.00
MERY.PA cash_flow (annual, 2025-12-31) — Purchase Of Investment Properties: -101752000.00
MERY.PA income_statement (annual, 2025-12-31) — Reconciled Cost Of Revenue: 50826000.00
MERY.PA income_statement (annual, 2025-12-31) — Reconciled Depreciation: 71472000.00
MERY.PA income_statement (annual, 2025-12-31) — Rent Expense Supplemental: 32599000.00
MERY.PA cash_flow (annual, 2025-12-31) — Repayment Of Debt: -210000000.00
MERY.PA cash_flow (annual, 2025-12-31) — Sale Of Investment: 1004000.00
MERY.PA cash_flow (annual, 2025-12-31) — Sale Of Investment Properties: 0.00
MERY.PA balance_sheet (annual, 2025-12-31) — Share Issued: 93886501.00
MERY.PA balance_sheet (quarterly, 2025-12-31) — Share Issued: 93886501.00
MERY.PA income_statement (annual, 2025-12-31) — Special Income Charges: -38000000.00
MERY.PA cash_flow (annual, 2025-12-31) — Stock Based Compensation: 843000.00
MERY.PA balance_sheet (annual, 2025-12-31) — Stockholders Equity: 595089000.00
MERY.PA balance_sheet (quarterly, 2025-12-31) — Stockholders Equity: 595089000.00
MERY.PA balance_sheet (annual, 2025-12-31) — Tangible Book Value: 571228000.00
MERY.PA balance_sheet (quarterly, 2025-12-31) — Tangible Book Value: 571228000.00
MERY.PA income_statement (annual, 2025-12-31) — Tax Effect Of Unusual Items: -1326534.40
MERY.PA income_statement (annual, 2025-12-31) — Tax Provision: 1128000.00
MERY.PA income_statement (annual, 2025-12-31) — Tax Rate For Calcs: 0.03
MERY.PA balance_sheet (annual, 2025-12-31) — Taxes Receivable: 3623000.00
MERY.PA balance_sheet (quarterly, 2025-12-31) — Taxes Receivable: 3623000.00
MERY.PA cash_flow (annual, 2025-12-31) — Taxes Refund Paid: -1612000.00
MERY.PA balance_sheet (annual, 2025-12-31) — Total Assets: 2433120000.00
MERY.PA balance_sheet (quarterly, 2025-12-31) — Total Assets: 2433120000.00
MERY.PA balance_sheet (annual, 2025-12-31) — Total Capitalization: 1829649000.00
MERY.PA balance_sheet (quarterly, 2025-12-31) — Total Capitalization: 1829649000.00
MERY.PA balance_sheet (annual, 2025-12-31) — Total Debt: 1675829000.00
MERY.PA balance_sheet (quarterly, 2025-12-31) — Total Debt: 1675829000.00
MERY.PA balance_sheet (annual, 2025-12-31) — Total Equity Gross Minority Interest: 666524000.00
MERY.PA balance_sheet (quarterly, 2025-12-31) — Total Equity Gross Minority Interest: 666524000.00
MERY.PA income_statement (annual, 2025-12-31) — Total Expenses: 109378000.00
MERY.PA balance_sheet (annual, 2025-12-31) — Total Liabilities Net Minority Interest: 1766596000.00
MERY.PA balance_sheet (quarterly, 2025-12-31) — Total Liabilities Net Minority Interest: 1766596000.00
MERY.PA balance_sheet (annual, 2025-12-31) — Total Non Current Assets: 1934348000.00
MERY.PA balance_sheet (quarterly, 2025-12-31) — Total Non Current Assets: 1934348000.00
MERY.PA balance_sheet (annual, 2025-12-31) — Total Non Current Liabilities Net Minority Interest: 1346096000.00
MERY.PA balance_sheet (quarterly, 2025-12-31) — Total Non Current Liabilities Net Minority Interest: 1346096000.00
MERY.PA income_statement (annual, 2025-12-31) — Total Operating Income As Reported: 78779000.00
MERY.PA income_statement (annual, 2025-12-31) — Total Other Finance Cost: 2687000.00
MERY.PA balance_sheet (annual, 2025-12-31) — Total Tax Payable: 20730000.00
MERY.PA balance_sheet (quarterly, 2025-12-31) — Total Tax Payable: 20730000.00
MERY.PA income_statement (annual, 2025-12-31) — Total Unusual Items: -43636000.00
MERY.PA income_statement (annual, 2025-12-31) — Total Unusual Items Excluding Goodwill: -43636000.00
MERY.PA balance_sheet (annual, 2025-12-31) — Treasury Shares Number: 531717.00
MERY.PA balance_sheet (quarterly, 2025-12-31) — Treasury Shares Number: 531717.00
MERY.PA balance_sheet (annual, 2025-12-31) — Treasury Stock: 5504000.00
MERY.PA balance_sheet (quarterly, 2025-12-31) — Treasury Stock: 5504000.00
MERY.PA balance_sheet (annual, 2025-12-31) — Working Capital: 78272000.00
MERY.PA balance_sheet (quarterly, 2025-12-31) — Working Capital: 78272000.00
MESH balance_sheet (quarterly, 2025-07-31) — Additional Paid In Capital: 24137.00
MESH balance_sheet (quarterly, 2025-07-31) — Capital Stock: 863.00
MESH balance_sheet (quarterly, 2025-07-31) — Common Stock: 863.00
MESH balance_sheet (quarterly, 2025-07-31) — Common Stock Equity: 5994.00
MESH balance_sheet (quarterly, 2025-07-31) — Current Accrued Expenses: 10186.00
MESH balance_sheet (quarterly, 2025-07-31) — Current Assets: 10000.00
MESH balance_sheet (quarterly, 2025-07-31) — Current Debt: 12420.00
MESH balance_sheet (quarterly, 2025-07-31) — Current Debt And Capital Lease Obligation: 12420.00
MESH balance_sheet (quarterly, 2025-07-31) — Current Liabilities: 22606.00
MESH balance_sheet (quarterly, 2025-07-31) — Invested Capital: 18414.00
MESH balance_sheet (quarterly, 2025-07-31) — Net Debt: 12420.00
MESH balance_sheet (quarterly, 2025-07-31) — Net Tangible Assets: 5994.00
MESH balance_sheet (quarterly, 2025-07-31) — Non Current Deferred Assets: 18600.00
MESH balance_sheet (quarterly, 2025-07-31) — Ordinary Shares Number: 37500000.00
MESH balance_sheet (quarterly, 2025-07-31) — Other Current Borrowings: 12420.00
MESH balance_sheet (quarterly, 2025-07-31) — Payables And Accrued Expenses: 10186.00
MESH balance_sheet (quarterly, 2025-07-31) — Preferred Stock: 0.00
MESH balance_sheet (quarterly, 2025-07-31) — Prepaid Assets: 10000.00
MESH balance_sheet (quarterly, 2025-07-31) — Retained Earnings: -19006.00
MESH balance_sheet (quarterly, 2025-07-31) — Share Issued: 37500000.00
MESH balance_sheet (quarterly, 2025-07-31) — Stockholders Equity: 5994.00
MESH balance_sheet (quarterly, 2025-07-31) — Tangible Book Value: 5994.00