speb/financial-data huggingface dataset:
MXI.AX balance_sheet (quarterly, 2025-06-30) — Current Capital Lease Obligation: 8417000.00
MXI.AX balance_sheet (annual, 2025-06-30) — Current Debt: 2200000.00
MXI.AX balance_sheet (quarterly, 2025-06-30) — Current Debt: 2200000.00
MXI.AX balance_sheet (annual, 2025-06-30) — Current Debt And Capital Lease Obligation: 10617000.00
MXI.AX balance_sheet (quarterly, 2025-06-30) — Current Debt And Capital Lease Obligation: 10617000.00
MXI.AX balance_sheet (annual, 2025-06-30) — Current Deferred Liabilities: 397000.00
MXI.AX balance_sheet (quarterly, 2025-06-30) — Current Deferred Liabilities: 397000.00
MXI.AX balance_sheet (annual, 2025-06-30) — Current Deferred Taxes Liabilities: 397000.00
MXI.AX balance_sheet (quarterly, 2025-06-30) — Current Deferred Taxes Liabilities: 397000.00
MXI.AX balance_sheet (annual, 2025-06-30) — Current Liabilities: 52303000.00
MXI.AX balance_sheet (quarterly, 2025-06-30) — Current Liabilities: 52303000.00
MXI.AX balance_sheet (annual, 2025-06-30) — Current Provisions: 5172000.00
MXI.AX balance_sheet (quarterly, 2025-06-30) — Current Provisions: 5172000.00
MXI.AX income_statement (annual, 2025-06-30) — Depreciation Amortization Depletion Income Statement: 10491000.00
MXI.AX income_statement (annual, 2025-06-30) — Depreciation And Amortization In Income Statement: 10491000.00
MXI.AX income_statement (annual, 2025-06-30) — Depreciation Income Statement: 9689000.00
MXI.AX income_statement (annual, 2025-06-30) — Diluted Average Shares: 55317098.00
MXI.AX income_statement (annual, 2025-06-30) — Diluted EPS: 0.14
MXI.AX income_statement (annual, 2025-06-30) — EBIT: 14937000.00
MXI.AX income_statement (annual, 2025-06-30) — EBITDA: 25428000.00
MXI.AX balance_sheet (annual, 2025-06-30) — Employee Benefits: 549000.00
MXI.AX balance_sheet (quarterly, 2025-06-30) — Employee Benefits: 549000.00
MXI.AX cash_flow (annual, 2025-06-30) — End Cash Position: 15322000.00
MXI.AX cash_flow (annual, 2025-06-30) — Financing Cash Flow: -16818000.00
MXI.AX balance_sheet (annual, 2025-06-30) — Finished Goods: 74745000.00
MXI.AX balance_sheet (quarterly, 2025-06-30) — Finished Goods: 74745000.00
MXI.AX cash_flow (annual, 2025-06-30) — Free Cash Flow: 16184000.00
MXI.AX balance_sheet (annual, 2025-06-30) — Gains Losses Not Affecting Retained Earnings: 80626000.00
MXI.AX balance_sheet (quarterly, 2025-06-30) — Gains Losses Not Affecting Retained Earnings: 80626000.00
MXI.AX income_statement (annual, 2025-06-30) — General And Administrative Expense: 57066000.00
MXI.AX balance_sheet (annual, 2025-06-30) — Goodwill: 28451000.00
MXI.AX balance_sheet (quarterly, 2025-06-30) — Goodwill: 28451000.00
MXI.AX balance_sheet (annual, 2025-06-30) — Goodwill And Other Intangible Assets: 36792000.00
MXI.AX balance_sheet (quarterly, 2025-06-30) — Goodwill And Other Intangible Assets: 36792000.00
MXI.AX balance_sheet (annual, 2025-06-30) — Gross PPE: 60309000.00
MXI.AX balance_sheet (quarterly, 2025-06-30) — Gross PPE: 60309000.00
MXI.AX income_statement (annual, 2025-06-30) — Gross Profit: 89741000.00
MXI.AX cash_flow (annual, 2025-06-30) — Income Tax Paid Supplemental Data: 416000.00
MXI.AX income_statement (annual, 2025-06-30) — Interest Expense: 2218000.00
MXI.AX income_statement (annual, 2025-06-30) — Interest Expense Non Operating: 2218000.00
MXI.AX cash_flow (annual, 2025-06-30) — Interest Paid Direct: -4084000.00
MXI.AX cash_flow (annual, 2025-06-30) — Interest Paid Supplemental Data: 4084000.00
MXI.AX balance_sheet (annual, 2025-06-30) — Inventories Adjustments Allowances: -2142000.00
MXI.AX balance_sheet (quarterly, 2025-06-30) — Inventories Adjustments Allowances: -2142000.00
MXI.AX balance_sheet (annual, 2025-06-30) — Inventory: 72603000.00
MXI.AX balance_sheet (quarterly, 2025-06-30) — Inventory: 72603000.00
MXI.AX balance_sheet (annual, 2025-06-30) — Invested Capital: 129989000.00
MXI.AX balance_sheet (quarterly, 2025-06-30) — Invested Capital: 129989000.00
MXI.AX cash_flow (annual, 2025-06-30) — Investing Cash Flow: 1230000.00
MXI.AX cash_flow (annual, 2025-06-30) — Issuance Of Debt: 2500000.00
MXI.AX balance_sheet (annual, 2025-06-30) — Long Term Capital Lease Obligation: 29548000.00
MXI.AX balance_sheet (quarterly, 2025-06-30) — Long Term Capital Lease Obligation: 29548000.00
MXI.AX balance_sheet (annual, 2025-06-30) — Long Term Debt: 22500000.00
MXI.AX balance_sheet (quarterly, 2025-06-30) — Long Term Debt: 22500000.00
MXI.AX balance_sheet (annual, 2025-06-30) — Long Term Debt And Capital Lease Obligation: 52048000.00
MXI.AX balance_sheet (quarterly, 2025-06-30) — Long Term Debt And Capital Lease Obligation: 52048000.00
MXI.AX cash_flow (annual, 2025-06-30) — Long Term Debt Issuance: 2500000.00
MXI.AX cash_flow (annual, 2025-06-30) — Long Term Debt Payments: -9500000.00
MXI.AX balance_sheet (annual, 2025-06-30) — Long Term Provisions: 443000.00
MXI.AX balance_sheet (quarterly, 2025-06-30) — Long Term Provisions: 443000.00
MXI.AX balance_sheet (annual, 2025-06-30) — Machinery Furniture Equipment: 18203000.00
MXI.AX balance_sheet (quarterly, 2025-06-30) — Machinery Furniture Equipment: 18203000.00
MXI.AX income_statement (annual, 2025-06-30) — Minority Interests: -209000.00
MXI.AX balance_sheet (annual, 2025-06-30) — Net Debt: 9378000.00
MXI.AX balance_sheet (quarterly, 2025-06-30) — Net Debt: 9378000.00
MXI.AX income_statement (annual, 2025-06-30) — Net Income: 7717000.00
MXI.AX income_statement (annual, 2025-06-30) — Net Income Common Stockholders: 7717000.00
MXI.AX income_statement (annual, 2025-06-30) — Net Income Continuous Operations: 8751000.00
MXI.AX income_statement (annual, 2025-06-30) — Net Income Discontinuous Operations: -825000.00
MXI.AX income_statement (annual, 2025-06-30) — Net Income From Continuing And Discontinued Operation: 7717000.00
MXI.AX income_statement (annual, 2025-06-30) — Net Income From Continuing Operation Net Minority Interest: 8542000.00
MXI.AX income_statement (annual, 2025-06-30) — Net Income Including Noncontrolling Interests: 7926000.00
MXI.AX income_statement (annual, 2025-06-30) — Net Interest Income: -4084000.00
MXI.AX cash_flow (annual, 2025-06-30) — Net Issuance Payments Of Debt: -7000000.00
MXI.AX cash_flow (annual, 2025-06-30) — Net Long Term Debt Issuance: -7000000.00
MXI.AX income_statement (annual, 2025-06-30) — Net Non Operating Interest Income Expense: -4084000.00
MXI.AX cash_flow (annual, 2025-06-30) — Net Other Financing Charges: -7257000.00
MXI.AX cash_flow (annual, 2025-06-30) — Net Other Investing Changes: 2200000.00
MXI.AX balance_sheet (annual, 2025-06-30) — Net PPE: 39430000.00
MXI.AX balance_sheet (quarterly, 2025-06-30) — Net PPE: 39430000.00
MXI.AX cash_flow (annual, 2025-06-30) — Net PPE Purchase And Sale: -970000.00
MXI.AX balance_sheet (annual, 2025-06-30) — Net Tangible Assets: 68497000.00
MXI.AX balance_sheet (quarterly, 2025-06-30) — Net Tangible Assets: 68497000.00
MXI.AX balance_sheet (annual, 2025-06-30) — Non Current Deferred Assets: 9288000.00
MXI.AX balance_sheet (quarterly, 2025-06-30) — Non Current Deferred Assets: 9288000.00
MXI.AX balance_sheet (annual, 2025-06-30) — Non Current Deferred Taxes Assets: 9288000.00
MXI.AX balance_sheet (quarterly, 2025-06-30) — Non Current Deferred Taxes Assets: 9288000.00
MXI.AX balance_sheet (annual, 2025-06-30) — Non Current Pension And Other Postretirement Benefit Plans: 549000.00
MXI.AX balance_sheet (quarterly, 2025-06-30) — Non Current Pension And Other Postretirement Benefit Plans: 549000.00
MXI.AX income_statement (annual, 2025-06-30) — Normalized EBITDA: 25428000.00
MXI.AX income_statement (annual, 2025-06-30) — Normalized Income: 8542000.00
MXI.AX income_statement (annual, 2025-06-30) — Operating Income: 16637000.00
MXI.AX income_statement (annual, 2025-06-30) — Operating Revenue: 267130000.00
MXI.AX balance_sheet (annual, 2025-06-30) — Ordinary Shares Number: 55444832.00
MXI.AX balance_sheet (quarterly, 2025-06-30) — Ordinary Shares Number: 55444832.00
MXI.AX balance_sheet (annual, 2025-06-30) — Other Current Assets: 1044000.00
MXI.AX balance_sheet (quarterly, 2025-06-30) — Other Current Assets: 1044000.00
MXI.AX balance_sheet (annual, 2025-06-30) — Other Current Borrowings: 2200000.00
MXI.AX balance_sheet (quarterly, 2025-06-30) — Other Current Borrowings: 2200000.00
MXI.AX balance_sheet (annual, 2025-06-30) — Other Equity Adjustments: 80626000.00
MXI.AX balance_sheet (quarterly, 2025-06-30) — Other Equity Adjustments: 80626000.00
MXI.AX income_statement (annual, 2025-06-30) — Other Gand A: 8246000.00
MXI.AX income_statement (annual, 2025-06-30) — Other Income Expense: 166000.00
MXI.AX balance_sheet (annual, 2025-06-30) — Other Intangible Assets: 8341000.00
MXI.AX balance_sheet (quarterly, 2025-06-30) — Other Intangible Assets: 8341000.00
MXI.AX income_statement (annual, 2025-06-30) — Other Non Operating Income Expenses: 166000.00
MXI.AX income_statement (annual, 2025-06-30) — Other Operating Expenses: 5547000.00
MXI.AX balance_sheet (annual, 2025-06-30) — Other Payable: 6660000.00
MXI.AX balance_sheet (quarterly, 2025-06-30) — Other Payable: 6660000.00
MXI.AX balance_sheet (annual, 2025-06-30) — Other Properties: 41972000.00
MXI.AX balance_sheet (quarterly, 2025-06-30) — Other Properties: 41972000.00
MXI.AX balance_sheet (annual, 2025-06-30) — Other Receivables: 69000.00
MXI.AX balance_sheet (quarterly, 2025-06-30) — Other Receivables: 69000.00
MXI.AX balance_sheet (annual, 2025-06-30) — Payables: 36117000.00
MXI.AX balance_sheet (quarterly, 2025-06-30) — Payables: 36117000.00
MXI.AX balance_sheet (annual, 2025-06-30) — Payables And Accrued Expenses: 36117000.00
MXI.AX balance_sheet (quarterly, 2025-06-30) — Payables And Accrued Expenses: 36117000.00
MXI.AX cash_flow (annual, 2025-06-30) — Paymentsto Suppliersfor Goodsand Services: -271108000.00
MXI.AX income_statement (annual, 2025-06-30) — Pretax Income: 12719000.00
MXI.AX cash_flow (annual, 2025-06-30) — Purchase Of PPE: -1099000.00
MXI.AX cash_flow (annual, 2025-06-30) — Receiptsfrom Customers: 292891000.00
MXI.AX balance_sheet (annual, 2025-06-30) — Receivables: 36153000.00
MXI.AX balance_sheet (quarterly, 2025-06-30) — Receivables: 36153000.00
MXI.AX income_statement (annual, 2025-06-30) — Reconciled Cost Of Revenue: 177389000.00
MXI.AX income_statement (annual, 2025-06-30) — Reconciled Depreciation: 10491000.00
MXI.AX cash_flow (annual, 2025-06-30) — Repayment Of Debt: -9500000.00
MXI.AX balance_sheet (annual, 2025-06-30) — Retained Earnings: -74956000.00
MXI.AX balance_sheet (quarterly, 2025-06-30) — Retained Earnings: -74956000.00
MXI.AX income_statement (annual, 2025-06-30) — Salaries And Wages: 48820000.00
MXI.AX cash_flow (annual, 2025-06-30) — Sale Of PPE: 129000.00
MXI.AX income_statement (annual, 2025-06-30) — Selling General And Administration: 57066000.00
MXI.AX balance_sheet (annual, 2025-06-30) — Share Issued: 55444832.00
MXI.AX balance_sheet (quarterly, 2025-06-30) — Share Issued: 55444832.00
MXI.AX balance_sheet (annual, 2025-06-30) — Stockholders Equity: 105289000.00
MXI.AX balance_sheet (quarterly, 2025-06-30) — Stockholders Equity: 105289000.00
MXI.AX balance_sheet (annual, 2025-06-30) — Tangible Book Value: 68497000.00
MXI.AX balance_sheet (quarterly, 2025-06-30) — Tangible Book Value: 68497000.00
MXI.AX income_statement (annual, 2025-06-30) — Tax Effect Of Unusual Items: 0.00
MXI.AX income_statement (annual, 2025-06-30) — Tax Provision: 3968000.00
MXI.AX income_statement (annual, 2025-06-30) — Tax Rate For Calcs: 0.31
MXI.AX cash_flow (annual, 2025-06-30) — Taxes Refund Paid Direct: -416000.00
MXI.AX balance_sheet (annual, 2025-06-30) — Total Assets: 210632000.00
MXI.AX balance_sheet (quarterly, 2025-06-30) — Total Assets: 210632000.00
MXI.AX balance_sheet (annual, 2025-06-30) — Total Capitalization: 127789000.00
MXI.AX balance_sheet (quarterly, 2025-06-30) — Total Capitalization: 127789000.00
MXI.AX balance_sheet (annual, 2025-06-30) — Total Debt: 62665000.00
MXI.AX balance_sheet (quarterly, 2025-06-30) — Total Debt: 62665000.00
MXI.AX balance_sheet (annual, 2025-06-30) — Total Equity Gross Minority Interest: 105289000.00
MXI.AX balance_sheet (quarterly, 2025-06-30) — Total Equity Gross Minority Interest: 105289000.00
MXI.AX balance_sheet (annual, 2025-06-30) — Total Liabilities Net Minority Interest: 105343000.00
MXI.AX balance_sheet (quarterly, 2025-06-30) — Total Liabilities Net Minority Interest: 105343000.00
MXI.AX balance_sheet (annual, 2025-06-30) — Total Non Current Assets: 85510000.00
MXI.AX balance_sheet (quarterly, 2025-06-30) — Total Non Current Assets: 85510000.00
MXI.AX balance_sheet (annual, 2025-06-30) — Total Non Current Liabilities Net Minority Interest: 53040000.00
MXI.AX balance_sheet (quarterly, 2025-06-30) — Total Non Current Liabilities Net Minority Interest: 53040000.00
MXI.AX income_statement (annual, 2025-06-30) — Total Other Finance Cost: 1866000.00
MXI.AX balance_sheet (annual, 2025-06-30) — Working Capital: 72819000.00
MXI.AX balance_sheet (quarterly, 2025-06-30) — Working Capital: 72819000.00
MXL cash_flow (annual, 2021-12-31) — Change In Other Current Assets: 72000.00
MXL cash_flow (annual, 2021-12-31) — Change In Other Working Capital: 33595000.00
MXL income_statement (annual, 2021-12-31) — Impairment Of Capital Assets: 0.00
MXL cash_flow (annual, 2021-12-31) — Issuance Of Debt: 350000000.00
MXL cash_flow (annual, 2021-12-31) — Long Term Debt Issuance: 350000000.00
MXL cash_flow (annual, 2021-12-31) — Long Term Debt Payments: -409813000.00
MXL balance_sheet (annual, 2021-12-31) — Net Debt: 175581000.00
MXL cash_flow (annual, 2021-12-31) — Net Issuance Payments Of Debt: -59813000.00
MXL cash_flow (annual, 2021-12-31) — Net Long Term Debt Issuance: -59813000.00
MXL balance_sheet (annual, 2021-12-31) — Other Short Term Investments: 0.00
MXL income_statement (annual, 2021-12-31) — Other Special Charges: 5221000.00
MXL cash_flow (annual, 2021-12-31) — Pension And Employee Benefit Expense: 0.00
MXL balance_sheet (annual, 2021-12-31) — Prepaid Assets: 22000000.00
MXL cash_flow (annual, 2021-12-31) — Purchase Of Investment: -5000000.00
MXL cash_flow (annual, 2021-12-31) — Repayment Of Debt: -409813000.00
MXL income_statement (annual, 2021-12-31) — Write Off: 0.00
MXL income_statement (annual, 2022-12-31) — +Operating Expense: 464450000.00
MXL income_statement (annual, 2022-12-31) — +Total Revenue: 1120252000.00
MXL balance_sheet (annual, 2022-12-31) — Accounts Payable: 68576000.00
MXL balance_sheet (annual, 2022-12-31) — Accounts Receivable: 170971000.00
MXL balance_sheet (annual, 2022-12-31) — Accumulated Depreciation: -102083000.00
MXL balance_sheet (annual, 2022-12-31) — Additional Paid In Capital: 722778000.00
MXL cash_flow (annual, 2022-12-31) — Asset Impairment Charge: 3273000.00
MXL income_statement (annual, 2022-12-31) — Basic Average Shares: 78039000.00
MXL income_statement (annual, 2022-12-31) — Basic EPS: 1.60
MXL cash_flow (annual, 2022-12-31) — Beginning Cash Position: 131738000.00
MXL cash_flow (annual, 2022-12-31) — Capital Expenditure: -52437000.00
MXL balance_sheet (annual, 2022-12-31) — Capital Lease Obligations: 33842000.00
MXL balance_sheet (annual, 2022-12-31) — Capital Stock: 8000.00
MXL balance_sheet (annual, 2022-12-31) — Cash And Cash Equivalents: 187353000.00
MXL balance_sheet (annual, 2022-12-31) — Cash Cash Equivalents And Short Term Investments: 205882000.00
MXL cash_flow (annual, 2022-12-31) — Cash Flow From Continuing Financing Activities: -240401000.00
MXL cash_flow (annual, 2022-12-31) — Cash Flow From Continuing Investing Activities: -91762000.00
MXL cash_flow (annual, 2022-12-31) — Cash Flow From Continuing Operating Activities: 388726000.00
MXL cash_flow (annual, 2022-12-31) — Change In Account Payable: 65815000.00
MXL cash_flow (annual, 2022-12-31) — Change In Accrued Expense: 115577000.00
MXL cash_flow (annual, 2022-12-31) — Change In Inventory: -28841000.00
MXL cash_flow (annual, 2022-12-31) — Change In Other Current Assets: 0.00
MXL cash_flow (annual, 2022-12-31) — Change In Other Current Liabilities: -17437000.00
MXL cash_flow (annual, 2022-12-31) — Change In Other Working Capital: 42003000.00
MXL cash_flow (annual, 2022-12-31) — Change In Payable: 65815000.00
MXL cash_flow (annual, 2022-12-31) — Change In Payables And Accrued Expense: 181392000.00
MXL cash_flow (annual, 2022-12-31) — Change In Prepaid Assets: 1789000.00
MXL cash_flow (annual, 2022-12-31) — Change In Receivables: -50875000.00
MXL cash_flow (annual, 2022-12-31) — Change In Working Capital: 86028000.00
MXL cash_flow (annual, 2022-12-31) — Changes In Account Receivables: -50875000.00
MXL cash_flow (annual, 2022-12-31) — Changes In Cash: 56563000.00
MXL balance_sheet (annual, 2022-12-31) — Common Stock: 8000.00
MXL balance_sheet (annual, 2022-12-31) — Common Stock Equity: 676385000.00
MXL cash_flow (annual, 2022-12-31) — Common Stock Issuance: 5006000.00
MXL cash_flow (annual, 2022-12-31) — Common Stock Payments: -31511000.00
MXL balance_sheet (annual, 2022-12-31) — Construction In Progress: 7602000.00
MXL income_statement (annual, 2022-12-31) — Cost Of Revenue: 470483000.00
MXL balance_sheet (annual, 2022-12-31) — Current Accrued Expenses: 183049000.00
MXL balance_sheet (annual, 2022-12-31) — Current Assets: 563124000.00
MXL balance_sheet (annual, 2022-12-31) — Current Capital Lease Obligation: 10489000.00
MXL balance_sheet (annual, 2022-12-31) — Current Debt And Capital Lease Obligation: 10489000.00
MXL balance_sheet (annual, 2022-12-31) — Current Deferred Liabilities: 1376000.00
MXL balance_sheet (annual, 2022-12-31) — Current Deferred Revenue: 1376000.00
MXL balance_sheet (annual, 2022-12-31) — Current Liabilities: 341086000.00
MXL cash_flow (annual, 2022-12-31) — Deferred Income Tax: 23454000.00
MXL cash_flow (annual, 2022-12-31) — Deferred Tax: 23454000.00
MXL cash_flow (annual, 2022-12-31) — Depreciation Amortization Depletion: 80731000.00
MXL cash_flow (annual, 2022-12-31) — Depreciation And Amortization: 80731000.00
MXL income_statement (annual, 2022-12-31) — Diluted Average Shares: 80852000.00
MXL income_statement (annual, 2022-12-31) — Diluted EPS: 1.55
MXL income_statement (annual, 2022-12-31) — Diluted NI Availto Com Stockholders: 125040000.00
MXL income_statement (annual, 2022-12-31) — EBIT: 183966000.00
MXL income_statement (annual, 2022-12-31) — EBITDA: 264697000.00
MXL cash_flow (annual, 2022-12-31) — Effect Of Exchange Rate Changes: 56000.00
MXL cash_flow (annual, 2022-12-31) — End Cash Position: 188357000.00
MXL cash_flow (annual, 2022-12-31) — Excess Tax Benefit From Stock Based Compensation: -9921000.00
MXL cash_flow (annual, 2022-12-31) — Financing Cash Flow: -240401000.00
MXL balance_sheet (annual, 2022-12-31) — Finished Goods: 62704000.00
MXL cash_flow (annual, 2022-12-31) — Free Cash Flow: 336289000.00
MXL cash_flow (annual, 2022-12-31) — Gain Loss On Investment Securities: -3375000.00
MXL cash_flow (annual, 2022-12-31) — Gain Loss On Sale Of PPE: 170000.00
MXL balance_sheet (annual, 2022-12-31) — Gains Losses Not Affecting Retained Earnings: -1021000.00
MXL balance_sheet (annual, 2022-12-31) — Goodwill: 306739000.00
MXL balance_sheet (annual, 2022-12-31) — Goodwill And Other Intangible Assets: 416055000.00
MXL balance_sheet (annual, 2022-12-31) — Gross PPE: 209616000.00
MXL income_statement (annual, 2022-12-31) — Gross Profit: 649769000.00
MXL income_statement (annual, 2022-12-31) — Impairment Of Capital Assets: 2811000.00
MXL cash_flow (annual, 2022-12-31) — Income Tax Paid Supplemental Data: 23829000.00
MXL balance_sheet (annual, 2022-12-31) — Income Tax Payable: 8895000.00
MXL income_statement (annual, 2022-12-31) — Interest Expense: 9768000.00
MXL income_statement (annual, 2022-12-31) — Interest Expense Non Operating: 9768000.00
MXL income_statement (annual, 2022-12-31) — Interest Income: 245000.00
MXL income_statement (annual, 2022-12-31) — Interest Income Non Operating: 245000.00
MXL cash_flow (annual, 2022-12-31) — Interest Paid Supplemental Data: 9078000.00
MXL balance_sheet (annual, 2022-12-31) — Inventory: 160544000.00
MXL balance_sheet (annual, 2022-12-31) — Invested Capital: 798142000.00
MXL cash_flow (annual, 2022-12-31) — Investing Cash Flow: -91762000.00
MXL cash_flow (annual, 2022-12-31) — Issuance Of Capital Stock: 5006000.00
MXL cash_flow (annual, 2022-12-31) — Issuance Of Debt: 0.00
MXL balance_sheet (annual, 2022-12-31) — Leases: 34236000.00
MXL balance_sheet (annual, 2022-12-31) — Long Term Capital Lease Obligation: 23353000.00
MXL balance_sheet (annual, 2022-12-31) — Long Term Debt: 121757000.00
MXL balance_sheet (annual, 2022-12-31) — Long Term Debt And Capital Lease Obligation: 145110000.00
MXL cash_flow (annual, 2022-12-31) — Long Term Debt Issuance: 0.00
MXL cash_flow (annual, 2022-12-31) — Long Term Debt Payments: -185000000.00
MXL balance_sheet (annual, 2022-12-31) — Machinery Furniture Equipment: 88293000.00
MXL cash_flow (annual, 2022-12-31) — Net Business Purchase And Sale: 0.00
MXL cash_flow (annual, 2022-12-31) — Net Common Stock Issuance: -26505000.00
MXL cash_flow (annual, 2022-12-31) — Net Foreign Currency Exchange Gain Loss: -1829000.00
MXL income_statement (annual, 2022-12-31) — Net Income: 125040000.00
MXL income_statement (annual, 2022-12-31) — Net Income Common Stockholders: 125040000.00
MXL income_statement (annual, 2022-12-31) — Net Income Continuous Operations: 125040000.00
MXL income_statement (annual, 2022-12-31) — Net Income From Continuing And Discontinued Operation: 125040000.00
MXL income_statement (annual, 2022-12-31) — Net Income From Continuing Operation Net Minority Interest: 125040000.00
MXL cash_flow (annual, 2022-12-31) — Net Income From Continuing Operations: 125040000.00
MXL income_statement (annual, 2022-12-31) — Net Income Including Noncontrolling Interests: 125040000.00
MXL cash_flow (annual, 2022-12-31) — Net Intangibles Purchase And Sale: -11184000.00
MXL income_statement (annual, 2022-12-31) — Net Interest Income: -9523000.00
MXL cash_flow (annual, 2022-12-31) — Net Investment Purchase And Sale: -29325000.00
MXL cash_flow (annual, 2022-12-31) — Net Issuance Payments Of Debt: -185000000.00
MXL cash_flow (annual, 2022-12-31) — Net Long Term Debt Issuance: -185000000.00
MXL income_statement (annual, 2022-12-31) — Net Non Operating Interest Income Expense: -9523000.00
MXL cash_flow (annual, 2022-12-31) — Net Other Financing Charges: -28896000.00
MXL cash_flow (annual, 2022-12-31) — Net Other Investing Changes: -10000000.00
MXL balance_sheet (annual, 2022-12-31) — Net PPE: 107533000.00
MXL cash_flow (annual, 2022-12-31) — Net PPE Purchase And Sale: -41253000.00
MXL balance_sheet (annual, 2022-12-31) — Net Tangible Assets: 260330000.00
MXL balance_sheet (annual, 2022-12-31) — Non Current Deferred Assets: 66491000.00
MXL balance_sheet (annual, 2022-12-31) — Non Current Deferred Taxes Assets: 66491000.00
MXL income_statement (annual, 2022-12-31) — Normalized EBITDA: 269773000.00
MXL income_statement (annual, 2022-12-31) — Normalized Income: 128683572.49
MXL cash_flow (annual, 2022-12-31) — Operating Cash Flow: 388726000.00
MXL cash_flow (annual, 2022-12-31) — Operating Gains Losses: -5034000.00
MXL income_statement (annual, 2022-12-31) — Operating Income: 185319000.00
MXL income_statement (annual, 2022-12-31) — Operating Revenue: 1120252000.00
MXL balance_sheet (annual, 2022-12-31) — Ordinary Shares Number: 78745000.00
MXL balance_sheet (annual, 2022-12-31) — Other Current Assets: 24745000.00
MXL balance_sheet (annual, 2022-12-31) — Other Current Liabilities: 9620000.00
MXL balance_sheet (annual, 2022-12-31) — Other Equity Adjustments: -1021000.00
MXL income_statement (annual, 2022-12-31) — Other Income Expense: -1598000.00
MXL balance_sheet (annual, 2022-12-31) — Other Intangible Assets: 109316000.00
MXL cash_flow (annual, 2022-12-31) — Other Non Cash Items: 1975000.00
MXL balance_sheet (annual, 2022-12-31) — Other Non Current Assets: 26822000.00
MXL balance_sheet (annual, 2022-12-31) — Other Non Current Liabilities: 17444000.00
MXL income_statement (annual, 2022-12-31) — Other Non Operating Income Expenses: 3478000.00
MXL balance_sheet (annual, 2022-12-31) — Other Properties: 79485000.00
MXL balance_sheet (annual, 2022-12-31) — Other Short Term Investments: 18529000.00
MXL balance_sheet (annual, 2022-12-31) — Payables: 77471000.00
MXL balance_sheet (annual, 2022-12-31) — Payables And Accrued Expenses: 260520000.00
MXL cash_flow (annual, 2022-12-31) — Pension And Employee Benefit Expense: 0.00
MXL balance_sheet (annual, 2022-12-31) — Pensionand Other Post Retirement Benefit Plans Current: 59081000.00
MXL balance_sheet (annual, 2022-12-31) — Preferred Stock: 0.00
MXL balance_sheet (annual, 2022-12-31) — Prepaid Assets: 24745000.00
MXL income_statement (annual, 2022-12-31) — Pretax Income: 174198000.00
MXL balance_sheet (annual, 2022-12-31) — Properties: 0.00
MXL cash_flow (annual, 2022-12-31) — Purchase Of Business: 0.00
MXL cash_flow (annual, 2022-12-31) — Purchase Of Intangibles: -11184000.00
MXL cash_flow (annual, 2022-12-31) — Purchase Of Investment: -29325000.00
MXL cash_flow (annual, 2022-12-31) — Purchase Of PPE: -41253000.00
MXL balance_sheet (annual, 2022-12-31) — Receivables: 170971000.00
MXL income_statement (annual, 2022-12-31) — Reconciled Cost Of Revenue: 470483000.00
MXL income_statement (annual, 2022-12-31) — Reconciled Depreciation: 80731000.00
MXL cash_flow (annual, 2022-12-31) — Repayment Of Debt: -185000000.00
MXL cash_flow (annual, 2022-12-31) — Repurchase Of Capital Stock: -31511000.00
MXL income_statement (annual, 2022-12-31) — Research And Development: 296442000.00
MXL balance_sheet (annual, 2022-12-31) — Restricted Cash: 982000.00
MXL income_statement (annual, 2022-12-31) — Restructuring And Mergern Acquisition: 2265000.00
MXL balance_sheet (annual, 2022-12-31) — Retained Earnings: -45380000.00
MXL cash_flow (annual, 2022-12-31) — Sale Of Investment: 0.00
MXL income_statement (annual, 2022-12-31) — Selling General And Administration: 168008000.00
MXL balance_sheet (annual, 2022-12-31) — Share Issued: 78745000.00
MXL income_statement (annual, 2022-12-31) — Special Income Charges: -5076000.00
MXL cash_flow (annual, 2022-12-31) — Stock Based Compensation: 81704000.00
MXL balance_sheet (annual, 2022-12-31) — Stockholders Equity: 676385000.00
MXL balance_sheet (annual, 2022-12-31) — Tangible Book Value: 260330000.00
MXL income_statement (annual, 2022-12-31) — Tax Effect Of Unusual Items: -1432427.51
MXL income_statement (annual, 2022-12-31) — Tax Provision: 49158000.00
MXL income_statement (annual, 2022-12-31) — Tax Rate For Calcs: 0.28
MXL balance_sheet (annual, 2022-12-31) — Total Assets: 1180025000.00
MXL balance_sheet (annual, 2022-12-31) — Total Capitalization: 798142000.00
MXL balance_sheet (annual, 2022-12-31) — Total Debt: 155599000.00
MXL balance_sheet (annual, 2022-12-31) — Total Equity Gross Minority Interest: 676385000.00
MXL income_statement (annual, 2022-12-31) — Total Expenses: 934933000.00
MXL balance_sheet (annual, 2022-12-31) — Total Liabilities Net Minority Interest: 503640000.00
MXL balance_sheet (annual, 2022-12-31) — Total Non Current Assets: 616901000.00
MXL balance_sheet (annual, 2022-12-31) — Total Non Current Liabilities Net Minority Interest: 162554000.00
MXL income_statement (annual, 2022-12-31) — Total Operating Income As Reported: 180243000.00
MXL balance_sheet (annual, 2022-12-31) — Total Tax Payable: 8895000.00
MXL income_statement (annual, 2022-12-31) — Total Unusual Items: -5076000.00
MXL income_statement (annual, 2022-12-31) — Total Unusual Items Excluding Goodwill: -5076000.00
MXL cash_flow (annual, 2022-12-31) — Unrealized Gain Loss On Investment Securities: 1476000.00
MXL balance_sheet (annual, 2022-12-31) — Work In Process: 97840000.00
MXL balance_sheet (annual, 2022-12-31) — Working Capital: 222038000.00
MXL income_statement (annual, 2022-12-31) — Write Off: 2811000.00
MXL income_statement (annual, 2023-12-31) — +Operating Expense: 401660000.00
MXL income_statement (annual, 2023-12-31) — +Total Revenue: 693263000.00
MXL balance_sheet (annual, 2023-12-31) — Accounts Payable: 21551000.00
MXL balance_sheet (annual, 2023-12-31) — Accounts Receivable: 170619000.00
MXL balance_sheet (annual, 2023-12-31) — Accumulated Depreciation: -116178000.00
MXL balance_sheet (annual, 2023-12-31) — Additional Paid In Capital: 808575000.00
MXL cash_flow (annual, 2023-12-31) — Asset Impairment Charge: 2438000.00
MXL income_statement (annual, 2023-12-31) — Basic Average Shares: 80719000.00
MXL income_statement (annual, 2023-12-31) — Basic EPS: -0.91
MXL cash_flow (annual, 2023-12-31) — Beginning Cash Position: 188357000.00
MXL cash_flow (annual, 2023-12-31) — Capital Expenditure: -19809000.00
MXL balance_sheet (annual, 2023-12-31) — Capital Lease Obligations: 35375000.00
MXL balance_sheet (annual, 2023-12-31) — Capital Stock: 8000.00
MXL balance_sheet (annual, 2023-12-31) — Cash And Cash Equivalents: 187288000.00
MXL balance_sheet (annual, 2023-12-31) — Cash Cash Equivalents And Short Term Investments: 187288000.00
MXL cash_flow (annual, 2023-12-31) — Cash Flow From Continuing Financing Activities: -26356000.00
MXL cash_flow (annual, 2023-12-31) — Cash Flow From Continuing Investing Activities: -15935000.00
MXL cash_flow (annual, 2023-12-31) — Cash Flow From Continuing Operating Activities: 43372000.00
MXL cash_flow (annual, 2023-12-31) — Change In Account Payable: -29431000.00
MXL cash_flow (annual, 2023-12-31) — Change In Accrued Expense: -31854000.00
MXL cash_flow (annual, 2023-12-31) — Change In Inventory: 60636000.00
MXL cash_flow (annual, 2023-12-31) — Change In Other Current Assets: 0.00
MXL cash_flow (annual, 2023-12-31) — Change In Other Current Liabilities: -6751000.00
MXL cash_flow (annual, 2023-12-31) — Change In Other Working Capital: 9708000.00
MXL cash_flow (annual, 2023-12-31) — Change In Payable: -29431000.00
MXL cash_flow (annual, 2023-12-31) — Change In Payables And Accrued Expense: -61285000.00
MXL cash_flow (annual, 2023-12-31) — Change In Prepaid Assets: -9328000.00
MXL cash_flow (annual, 2023-12-31) — Change In Receivables: 1406000.00
MXL cash_flow (annual, 2023-12-31) — Change In Working Capital: -15322000.00
MXL cash_flow (annual, 2023-12-31) — Changes In Account Receivables: 1406000.00
MXL cash_flow (annual, 2023-12-31) — Changes In Cash: 1081000.00
MXL balance_sheet (annual, 2023-12-31) — Common Stock: 8000.00
MXL balance_sheet (annual, 2023-12-31) — Common Stock Equity: 686265000.00
MXL cash_flow (annual, 2023-12-31) — Common Stock Issuance: 4559000.00
MXL cash_flow (annual, 2023-12-31) — Common Stock Payments: 0.00
MXL balance_sheet (annual, 2023-12-31) — Construction In Progress: 348000.00
MXL income_statement (annual, 2023-12-31) — Cost Of Revenue: 307600000.00
MXL balance_sheet (annual, 2023-12-31) — Current Accrued Expenses: 146214000.00
MXL balance_sheet (annual, 2023-12-31) — Current Assets: 488025000.00
MXL balance_sheet (annual, 2023-12-31) — Current Capital Lease Obligation: 9132000.00
MXL balance_sheet (annual, 2023-12-31) — Current Debt And Capital Lease Obligation: 9132000.00
MXL balance_sheet (annual, 2023-12-31) — Current Deferred Liabilities: 5581000.00
MXL balance_sheet (annual, 2023-12-31) — Current Deferred Revenue: 5581000.00
MXL balance_sheet (annual, 2023-12-31) — Current Liabilities: 222129000.00
MXL cash_flow (annual, 2023-12-31) — Deferred Income Tax: -4452000.00
MXL cash_flow (annual, 2023-12-31) — Deferred Tax: -4452000.00
MXL cash_flow (annual, 2023-12-31) — Depreciation Amortization Depletion: 71516000.00
MXL cash_flow (annual, 2023-12-31) — Depreciation And Amortization: 71516000.00
MXL income_statement (annual, 2023-12-31) — Diluted Average Shares: 80719000.00
MXL income_statement (annual, 2023-12-31) — Diluted EPS: -0.91
MXL income_statement (annual, 2023-12-31) — Diluted NI Availto Com Stockholders: -73147000.00
MXL income_statement (annual, 2023-12-31) — EBIT: -53108000.00
MXL income_statement (annual, 2023-12-31) — EBITDA: 18408000.00
MXL cash_flow (annual, 2023-12-31) — Effect Of Exchange Rate Changes: -1082000.00
MXL cash_flow (annual, 2023-12-31) — End Cash Position: 188356000.00
MXL cash_flow (annual, 2023-12-31) — Excess Tax Benefit From Stock Based Compensation: -253000.00
MXL cash_flow (annual, 2023-12-31) — Financing Cash Flow: -26356000.00
MXL balance_sheet (annual, 2023-12-31) — Finished Goods: 39540000.00
MXL cash_flow (annual, 2023-12-31) — Free Cash Flow: 23563000.00
MXL cash_flow (annual, 2023-12-31) — Gain Loss On Investment Securities: -434000.00
MXL cash_flow (annual, 2023-12-31) — Gain Loss On Sale Of PPE: 2057000.00
MXL balance_sheet (annual, 2023-12-31) — Gains Losses Not Affecting Retained Earnings: -3791000.00
MXL balance_sheet (annual, 2023-12-31) — Goodwill: 318588000.00
MXL balance_sheet (annual, 2023-12-31) — Goodwill And Other Intangible Assets: 392218000.00
MXL balance_sheet (annual, 2023-12-31) — Gross PPE: 213873000.00
MXL income_statement (annual, 2023-12-31) — Gross Profit: 385663000.00
MXL income_statement (annual, 2023-12-31) — Impairment Of Capital Assets: 2438000.00
MXL cash_flow (annual, 2023-12-31) — Income Tax Paid Supplemental Data: 28645000.00
MXL balance_sheet (annual, 2023-12-31) — Income Tax Payable: 521000.00
MXL income_statement (annual, 2023-12-31) — Interest Expense: 10702000.00
MXL income_statement (annual, 2023-12-31) — Interest Expense Non Operating: 10702000.00
MXL income_statement (annual, 2023-12-31) — Interest Income: 6053000.00
MXL income_statement (annual, 2023-12-31) — Interest Income Non Operating: 6053000.00
MXL cash_flow (annual, 2023-12-31) — Interest Paid Supplemental Data: 9481000.00
MXL balance_sheet (annual, 2023-12-31) — Inventory: 99908000.00
MXL balance_sheet (annual, 2023-12-31) — Invested Capital: 808640000.00
MXL cash_flow (annual, 2023-12-31) — Investing Cash Flow: -15935000.00
MXL cash_flow (annual, 2023-12-31) — Issuance Of Capital Stock: 4559000.00
MXL cash_flow (annual, 2023-12-31) — Issuance Of Debt: 0.00
MXL balance_sheet (annual, 2023-12-31) — Leases: 35867000.00
MXL balance_sheet (annual, 2023-12-31) — Long Term Capital Lease Obligation: 26243000.00
MXL balance_sheet (annual, 2023-12-31) — Long Term Debt: 122375000.00
MXL balance_sheet (annual, 2023-12-31) — Long Term Debt And Capital Lease Obligation: 148618000.00
MXL cash_flow (annual, 2023-12-31) — Long Term Debt Issuance: 0.00
MXL cash_flow (annual, 2023-12-31) — Long Term Debt Payments: 0.00
MXL balance_sheet (annual, 2023-12-31) — Machinery Furniture Equipment: 92154000.00
MXL cash_flow (annual, 2023-12-31) — Net Business Purchase And Sale: -13324000.00
MXL cash_flow (annual, 2023-12-31) — Net Common Stock Issuance: 4559000.00
MXL cash_flow (annual, 2023-12-31) — Net Foreign Currency Exchange Gain Loss: 2475000.00
MXL income_statement (annual, 2023-12-31) — Net Income: -73147000.00
MXL income_statement (annual, 2023-12-31) — Net Income Common Stockholders: -73147000.00
MXL income_statement (annual, 2023-12-31) — Net Income Continuous Operations: -73147000.00
MXL income_statement (annual, 2023-12-31) — Net Income From Continuing And Discontinued Operation: -73147000.00
MXL income_statement (annual, 2023-12-31) — Net Income From Continuing Operation Net Minority Interest: -73147000.00
MXL cash_flow (annual, 2023-12-31) — Net Income From Continuing Operations: -73147000.00
MXL income_statement (annual, 2023-12-31) — Net Income Including Noncontrolling Interests: -73147000.00
MXL cash_flow (annual, 2023-12-31) — Net Intangibles Purchase And Sale: -6355000.00
MXL income_statement (annual, 2023-12-31) — Net Interest Income: -4649000.00
MXL cash_flow (annual, 2023-12-31) — Net Investment Purchase And Sale: 17198000.00
MXL cash_flow (annual, 2023-12-31) — Net Issuance Payments Of Debt: 0.00
MXL cash_flow (annual, 2023-12-31) — Net Long Term Debt Issuance: 0.00
MXL income_statement (annual, 2023-12-31) — Net Non Operating Interest Income Expense: -4649000.00
MXL cash_flow (annual, 2023-12-31) — Net Other Financing Charges: -30915000.00
MXL balance_sheet (annual, 2023-12-31) — Net PPE: 97695000.00
MXL cash_flow (annual, 2023-12-31) — Net PPE Purchase And Sale: -13454000.00
MXL balance_sheet (annual, 2023-12-31) — Net Tangible Assets: 294047000.00
MXL balance_sheet (annual, 2023-12-31) — Non Current Deferred Assets: 69493000.00
MXL balance_sheet (annual, 2023-12-31) — Non Current Deferred Taxes Assets: 69493000.00
MXL income_statement (annual, 2023-12-31) — Normalized EBITDA: 40632000.00
MXL income_statement (annual, 2023-12-31) — Normalized Income: -55590040.00
MXL cash_flow (annual, 2023-12-31) — Operating Cash Flow: 43372000.00
MXL cash_flow (annual, 2023-12-31) — Operating Gains Losses: 4098000.00
MXL income_statement (annual, 2023-12-31) — Operating Income: -15997000.00
MXL income_statement (annual, 2023-12-31) — Operating Revenue: 693263000.00
MXL balance_sheet (annual, 2023-12-31) — Ordinary Shares Number: 81818000.00
MXL balance_sheet (annual, 2023-12-31) — Other Current Assets: 29159000.00
MXL balance_sheet (annual, 2023-12-31) — Other Current Liabilities: 8704000.00
MXL balance_sheet (annual, 2023-12-31) — Other Equity Adjustments: -3791000.00
MXL income_statement (annual, 2023-12-31) — Other Income Expense: -43164000.00
MXL balance_sheet (annual, 2023-12-31) — Other Intangible Assets: 73630000.00
MXL cash_flow (annual, 2023-12-31) — Other Non Cash Items: 1553000.00
MXL balance_sheet (annual, 2023-12-31) — Other Non Current Assets: 32826000.00
MXL balance_sheet (annual, 2023-12-31) — Other Non Current Liabilities: 23245000.00
MXL income_statement (annual, 2023-12-31) — Other Non Operating Income Expenses: -20940000.00
MXL balance_sheet (annual, 2023-12-31) — Other Properties: 85504000.00
MXL balance_sheet (annual, 2023-12-31) — Other Short Term Investments: 0.00
MXL income_statement (annual, 2023-12-31) — Other Special Charges: 42000.00
MXL balance_sheet (annual, 2023-12-31) — Payables: 22072000.00
MXL balance_sheet (annual, 2023-12-31) — Payables And Accrued Expenses: 168286000.00
MXL cash_flow (annual, 2023-12-31) — Pension And Employee Benefit Expense: -1008000.00
MXL balance_sheet (annual, 2023-12-31) — Pensionand Other Post Retirement Benefit Plans Current: 30426000.00
MXL balance_sheet (annual, 2023-12-31) — Preferred Stock: 0.00
MXL income_statement (annual, 2023-12-31) — Pretax Income: -63810000.00
MXL balance_sheet (annual, 2023-12-31) — Properties: 0.00
MXL cash_flow (annual, 2023-12-31) — Purchase Of Business: -13324000.00
MXL cash_flow (annual, 2023-12-31) — Purchase Of Intangibles: -6355000.00
MXL cash_flow (annual, 2023-12-31) — Purchase Of Investment: 0.00
MXL cash_flow (annual, 2023-12-31) — Purchase Of PPE: -13454000.00
MXL balance_sheet (annual, 2023-12-31) — Receivables: 170619000.00
MXL income_statement (annual, 2023-12-31) — Reconciled Cost Of Revenue: 307600000.00
MXL income_statement (annual, 2023-12-31) — Reconciled Depreciation: 71516000.00
MXL cash_flow (annual, 2023-12-31) — Repayment Of Debt: 0.00
MXL cash_flow (annual, 2023-12-31) — Repurchase Of Capital Stock: 0.00
MXL income_statement (annual, 2023-12-31) — Research And Development: 269504000.00
MXL balance_sheet (annual, 2023-12-31) — Restricted Cash: 1051000.00
MXL income_statement (annual, 2023-12-31) — Restructuring And Mergern Acquisition: 19744000.00
MXL balance_sheet (annual, 2023-12-31) — Retained Earnings: -118527000.00
MXL cash_flow (annual, 2023-12-31) — Sale Of Investment: 17198000.00
MXL income_statement (annual, 2023-12-31) — Selling General And Administration: 132156000.00
MXL balance_sheet (annual, 2023-12-31) — Share Issued: 81818000.00
MXL income_statement (annual, 2023-12-31) — Special Income Charges: -22224000.00
MXL cash_flow (annual, 2023-12-31) — Stock Based Compensation: 55176000.00
MXL balance_sheet (annual, 2023-12-31) — Stockholders Equity: 686265000.00
MXL balance_sheet (annual, 2023-12-31) — Tangible Book Value: 294047000.00
MXL income_statement (annual, 2023-12-31) — Tax Effect Of Unusual Items: -4667040.00
MXL income_statement (annual, 2023-12-31) — Tax Provision: 9337000.00
MXL income_statement (annual, 2023-12-31) — Tax Rate For Calcs: 0.21
MXL balance_sheet (annual, 2023-12-31) — Total Assets: 1080257000.00
MXL balance_sheet (annual, 2023-12-31) — Total Capitalization: 808640000.00
MXL balance_sheet (annual, 2023-12-31) — Total Debt: 157750000.00
MXL balance_sheet (annual, 2023-12-31) — Total Equity Gross Minority Interest: 686265000.00
MXL income_statement (annual, 2023-12-31) — Total Expenses: 709260000.00
MXL balance_sheet (annual, 2023-12-31) — Total Liabilities Net Minority Interest: 393992000.00
MXL balance_sheet (annual, 2023-12-31) — Total Non Current Assets: 592232000.00
MXL balance_sheet (annual, 2023-12-31) — Total Non Current Liabilities Net Minority Interest: 171863000.00
MXL income_statement (annual, 2023-12-31) — Total Operating Income As Reported: -38221000.00
MXL balance_sheet (annual, 2023-12-31) — Total Tax Payable: 521000.00
MXL income_statement (annual, 2023-12-31) — Total Unusual Items: -22224000.00
MXL income_statement (annual, 2023-12-31) — Total Unusual Items Excluding Goodwill: -22224000.00
MXL cash_flow (annual, 2023-12-31) — Unrealized Gain Loss On Investment Securities: 1765000.00
MXL balance_sheet (annual, 2023-12-31) — Work In Process: 60368000.00
MXL balance_sheet (annual, 2023-12-31) — Working Capital: 265896000.00
MXL income_statement (annual, 2023-12-31) — Write Off: 2438000.00
MXL cash_flow (quarterly, 2024-09-30) — Net Business Purchase And Sale: 0.00
MXL cash_flow (quarterly, 2024-09-30) — Purchase Of Business: 0.00
MXL cash_flow (quarterly, 2024-09-30) — Unrealized Gain Loss On Investment Securities: 0.00
MXL income_statement (quarterly, 2024-09-30) — Write Off: 1237000.00
MXL income_statement (annual, 2024-12-31) — +Operating Expense: 363518000.00
MXL income_statement (annual, 2024-12-31) — +Total Revenue: 360528000.00
MXL balance_sheet (annual, 2024-12-31) — Accounts Payable: 31378000.00
MXL balance_sheet (annual, 2024-12-31) — Accounts Receivable: 85464000.00
MXL balance_sheet (annual, 2024-12-31) — Accumulated Depreciation: -136301000.00
MXL balance_sheet (annual, 2024-12-31) — Additional Paid In Capital: 886823000.00
MXL cash_flow (annual, 2024-12-31) — Asset Impairment Charge: 20792000.00
MXL income_statement (annual, 2024-12-31) — Basic Average Shares: 83600000.00
MXL income_statement (annual, 2024-12-31) — Basic EPS: -2.93
MXL cash_flow (annual, 2024-12-31) — Beginning Cash Position: 188356000.00
MXL cash_flow (annual, 2024-12-31) — Capital Expenditure: -23446000.00
MXL balance_sheet (annual, 2024-12-31) — Capital Lease Obligations: 26365000.00
MXL balance_sheet (annual, 2024-12-31) — Capital Stock: 8000.00
MXL balance_sheet (annual, 2024-12-31) — Cash And Cash Equivalents: 118575000.00
MXL balance_sheet (annual, 2024-12-31) — Cash Cash Equivalents And Short Term Investments: 118575000.00
MXL cash_flow (annual, 2024-12-31) — Cash Flow From Continuing Financing Activities: 1286000.00
MXL cash_flow (annual, 2024-12-31) — Cash Flow From Continuing Investing Activities: -23446000.00
MXL cash_flow (annual, 2024-12-31) — Cash Flow From Continuing Operating Activities: -45295000.00
MXL cash_flow (annual, 2024-12-31) — Change In Account Payable: -4569000.00
MXL cash_flow (annual, 2024-12-31) — Change In Accrued Expense: -27364000.00
MXL cash_flow (annual, 2024-12-31) — Change In Inventory: 9565000.00
MXL cash_flow (annual, 2024-12-31) — Change In Other Current Liabilities: -7838000.00
MXL cash_flow (annual, 2024-12-31) — Change In Payable: -4569000.00
MXL cash_flow (annual, 2024-12-31) — Change In Payables And Accrued Expense: -31933000.00
MXL cash_flow (annual, 2024-12-31) — Change In Prepaid Assets: -1873000.00
MXL cash_flow (annual, 2024-12-31) — Change In Receivables: 85155000.00
MXL cash_flow (annual, 2024-12-31) — Change In Working Capital: 53076000.00
MXL cash_flow (annual, 2024-12-31) — Changes In Account Receivables: 85155000.00
MXL cash_flow (annual, 2024-12-31) — Changes In Cash: -67455000.00
MXL balance_sheet (annual, 2024-12-31) — Common Stock: 8000.00
MXL balance_sheet (annual, 2024-12-31) — Common Stock Equity: 516283000.00
MXL cash_flow (annual, 2024-12-31) — Common Stock Issuance: 4091000.00
MXL cash_flow (annual, 2024-12-31) — Common Stock Payments: 0.00
MXL balance_sheet (annual, 2024-12-31) — Construction In Progress: 898000.00
MXL income_statement (annual, 2024-12-31) — Cost Of Revenue: 165746000.00
MXL balance_sheet (annual, 2024-12-31) — Current Accrued Expenses: 112586000.00
MXL balance_sheet (annual, 2024-12-31) — Current Assets: 323442000.00
MXL balance_sheet (annual, 2024-12-31) — Current Capital Lease Obligation: 9413000.00
MXL balance_sheet (annual, 2024-12-31) — Current Debt And Capital Lease Obligation: 9413000.00
MXL balance_sheet (annual, 2024-12-31) — Current Deferred Liabilities: 1125000.00
MXL balance_sheet (annual, 2024-12-31) — Current Deferred Revenue: 1125000.00
MXL balance_sheet (annual, 2024-12-31) — Current Liabilities: 182284000.00
MXL cash_flow (annual, 2024-12-31) — Deferred Income Tax: 826000.00
MXL cash_flow (annual, 2024-12-31) — Deferred Tax: 826000.00
MXL cash_flow (annual, 2024-12-31) — Depreciation Amortization Depletion: 54140000.00
MXL cash_flow (annual, 2024-12-31) — Depreciation And Amortization: 54140000.00
MXL income_statement (annual, 2024-12-31) — Diluted Average Shares: 83600000.00
MXL income_statement (annual, 2024-12-31) — Diluted EPS: -2.93
MXL income_statement (annual, 2024-12-31) — Diluted NI Availto Com Stockholders: -245198000.00
MXL income_statement (annual, 2024-12-31) — EBIT: -227843000.00
MXL income_statement (annual, 2024-12-31) — EBITDA: -173703000.00
MXL cash_flow (annual, 2024-12-31) — Effect Of Exchange Rate Changes: -1298000.00
MXL cash_flow (annual, 2024-12-31) — End Cash Position: 119603000.00
MXL cash_flow (annual, 2024-12-31) — Excess Tax Benefit From Stock Based Compensation: 3250000.00
MXL cash_flow (annual, 2024-12-31) — Financing Cash Flow: 1286000.00
MXL balance_sheet (annual, 2024-12-31) — Finished Goods: 36364000.00
MXL cash_flow (annual, 2024-12-31) — Free Cash Flow: -68741000.00
MXL cash_flow (annual, 2024-12-31) — Gain Loss On Sale Of PPE: 1068000.00
MXL cash_flow (quarterly, 2024-12-31) — Gain Loss On Sale Of PPE: 0.00
MXL balance_sheet (annual, 2024-12-31) — Gains Losses Not Affecting Retained Earnings: -6823000.00
MXL balance_sheet (annual, 2024-12-31) — Goodwill: 318588000.00
MXL balance_sheet (annual, 2024-12-31) — Goodwill And Other Intangible Assets: 373596000.00
MXL balance_sheet (annual, 2024-12-31) — Gross PPE: 213785000.00
MXL income_statement (annual, 2024-12-31) — Gross Profit: 194782000.00
MXL cash_flow (annual, 2024-12-31) — Income Tax Paid Supplemental Data: 8194000.00
MXL balance_sheet (annual, 2024-12-31) — Income Tax Payable: 745000.00
MXL income_statement (annual, 2024-12-31) — Interest Expense: 10874000.00
MXL income_statement (annual, 2024-12-31) — Interest Expense Non Operating: 10874000.00
MXL income_statement (annual, 2024-12-31) — Interest Income: 6386000.00
MXL income_statement (annual, 2024-12-31) — Interest Income Non Operating: 6386000.00
MXL cash_flow (annual, 2024-12-31) — Interest Paid Supplemental Data: 9743000.00
MXL balance_sheet (annual, 2024-12-31) — Inventory: 90343000.00
MXL balance_sheet (annual, 2024-12-31) — Invested Capital: 639279000.00
MXL cash_flow (annual, 2024-12-31) — Investing Cash Flow: -23446000.00
MXL cash_flow (annual, 2024-12-31) — Issuance Of Capital Stock: 4091000.00
MXL balance_sheet (annual, 2024-12-31) — Leases: 34981000.00
MXL balance_sheet (annual, 2024-12-31) — Long Term Capital Lease Obligation: 16952000.00
MXL balance_sheet (annual, 2024-12-31) — Long Term Debt: 122996000.00
MXL balance_sheet (annual, 2024-12-31) — Long Term Debt And Capital Lease Obligation: 139948000.00
MXL cash_flow (annual, 2024-12-31) — Long Term Debt Payments: 0.00
MXL balance_sheet (annual, 2024-12-31) — Machinery Furniture Equipment: 95919000.00
MXL cash_flow (annual, 2024-12-31) — Net Business Purchase And Sale: 0.00
MXL cash_flow (quarterly, 2024-12-31) — Net Business Purchase And Sale: 0.00
MXL cash_flow (annual, 2024-12-31) — Net Common Stock Issuance: 4091000.00
MXL balance_sheet (annual, 2024-12-31) — Net Debt: 4421000.00
MXL cash_flow (annual, 2024-12-31) — Net Foreign Currency Exchange Gain Loss: -1253000.00
MXL income_statement (annual, 2024-12-31) — Net Income: -245198000.00
MXL income_statement (annual, 2024-12-31) — Net Income Common Stockholders: -245198000.00
MXL income_statement (annual, 2024-12-31) — Net Income Continuous Operations: -245198000.00
MXL income_statement (annual, 2024-12-31) — Net Income From Continuing And Discontinued Operation: -245198000.00
MXL income_statement (annual, 2024-12-31) — Net Income From Continuing Operation Net Minority Interest: -245198000.00
MXL cash_flow (annual, 2024-12-31) — Net Income From Continuing Operations: -245198000.00
MXL income_statement (annual, 2024-12-31) — Net Income Including Noncontrolling Interests: -245198000.00
MXL cash_flow (annual, 2024-12-31) — Net Intangibles Purchase And Sale: -5766000.00
MXL income_statement (annual, 2024-12-31) — Net Interest Income: -4488000.00