speb/financial-data huggingface dataset:
SCMI.V income_statement (quarterly, 2025-12-31) — Other Gand A: 552278.00
SCMI.V income_statement (quarterly, 2025-12-31) — Other Income Expense: 979665.00
SCMI.V cash_flow (quarterly, 2025-12-31) — Other Non Cash Items: -883665.00
SCMI.V income_statement (quarterly, 2025-12-31) — Other Non Operating Income Expenses: 979665.00
SCMI.V income_statement (quarterly, 2025-12-31) — Other Operating Expenses: 9479136.00
SCMI.V balance_sheet (quarterly, 2025-12-31) — Payables: 3983944.00
SCMI.V balance_sheet (quarterly, 2025-12-31) — Payables And Accrued Expenses: 5297919.00
SCMI.V balance_sheet (quarterly, 2025-12-31) — Prepaid Assets: 622689.00
SCMI.V income_statement (quarterly, 2025-12-31) — Pretax Income: -11161346.00
SCMI.V cash_flow (quarterly, 2025-12-31) — Proceeds From Stock Option Exercised: 0.00
SCMI.V balance_sheet (quarterly, 2025-12-31) — Receivables: 1114723.00
SCMI.V income_statement (quarterly, 2025-12-31) — Reconciled Depreciation: 101090.00
SCMI.V cash_flow (quarterly, 2025-12-31) — Repayment Of Debt: 0.00
SCMI.V balance_sheet (quarterly, 2025-12-31) — Retained Earnings: -18983306.00
SCMI.V income_statement (quarterly, 2025-12-31) — Salaries And Wages: 1721184.00
SCMI.V income_statement (quarterly, 2025-12-31) — Selling And Marketing Expense: 493596.00
SCMI.V income_statement (quarterly, 2025-12-31) — Selling General And Administration: 2767058.00
SCMI.V balance_sheet (quarterly, 2025-12-31) — Share Issued: 126380911.00
SCMI.V balance_sheet (quarterly, 2025-12-31) — Stockholders Equity: 30613808.00
SCMI.V balance_sheet (quarterly, 2025-12-31) — Tangible Book Value: 30613808.00
SCMI.V income_statement (quarterly, 2025-12-31) — Tax Effect Of Unusual Items: 0.00
SCMI.V income_statement (quarterly, 2025-12-31) — Tax Rate For Calcs: 0.00
SCMI.V balance_sheet (quarterly, 2025-12-31) — Taxes Receivable: 1114723.00
SCMI.V balance_sheet (quarterly, 2025-12-31) — Total Assets: 38964716.00
SCMI.V balance_sheet (quarterly, 2025-12-31) — Total Capitalization: 30613808.00
SCMI.V balance_sheet (quarterly, 2025-12-31) — Total Equity Gross Minority Interest: 30613808.00
SCMI.V income_statement (quarterly, 2025-12-31) — Total Expenses: 12347284.00
SCMI.V balance_sheet (quarterly, 2025-12-31) — Total Liabilities Net Minority Interest: 8350908.00
SCMI.V balance_sheet (quarterly, 2025-12-31) — Total Non Current Assets: 9198066.00
SCMI.V balance_sheet (quarterly, 2025-12-31) — Total Non Current Liabilities Net Minority Interest: 0.00
SCMI.V balance_sheet (quarterly, 2025-12-31) — Working Capital: 21415742.00
SCMI.V income_statement (annual, 2026-03-31) — +Operating Expense: 29118413.00
SCMI.V income_statement (quarterly, 2026-03-31) — +Operating Expense: 12658385.00
SCMI.V income_statement (annual, 2026-03-31) — +Total Revenue: 0.00
SCMI.V income_statement (quarterly, 2026-03-31) — +Total Revenue: 0.00
SCMI.V balance_sheet (annual, 2026-03-31) — Accounts Payable: 5694237.00
SCMI.V balance_sheet (quarterly, 2026-03-31) — Accounts Payable: 5694237.00
SCMI.V balance_sheet (annual, 2026-03-31) — Accounts Receivable: 1038327.00
SCMI.V balance_sheet (quarterly, 2026-03-31) — Accounts Receivable: 1038327.00
SCMI.V balance_sheet (annual, 2026-03-31) — Accumulated Depreciation: -270662.00
SCMI.V balance_sheet (quarterly, 2026-03-31) — Accumulated Depreciation: -270662.00
SCMI.V cash_flow (annual, 2026-03-31) — Beginning Cash Position: 68203.00
SCMI.V cash_flow (quarterly, 2026-03-31) — Beginning Cash Position: 28029238.00
SCMI.V balance_sheet (annual, 2026-03-31) — Buildings And Improvements: 6192053.00
SCMI.V balance_sheet (quarterly, 2026-03-31) — Buildings And Improvements: 6192053.00
SCMI.V cash_flow (annual, 2026-03-31) — Capital Expenditure: -396690.00
SCMI.V balance_sheet (annual, 2026-03-31) — Capital Lease Obligations: 89358.00
SCMI.V balance_sheet (quarterly, 2026-03-31) — Capital Lease Obligations: 89358.00
SCMI.V balance_sheet (annual, 2026-03-31) — Capital Stock: 47190084.00
SCMI.V balance_sheet (quarterly, 2026-03-31) — Capital Stock: 47190084.00
SCMI.V balance_sheet (annual, 2026-03-31) — Cash And Cash Equivalents: 17615349.00
SCMI.V balance_sheet (quarterly, 2026-03-31) — Cash And Cash Equivalents: 17615349.00
SCMI.V balance_sheet (annual, 2026-03-31) — Cash Cash Equivalents And Short Term Investments: 17615349.00
SCMI.V balance_sheet (quarterly, 2026-03-31) — Cash Cash Equivalents And Short Term Investments: 17615349.00
SCMI.V cash_flow (annual, 2026-03-31) — Cash Flow From Continuing Financing Activities: 42068333.00
SCMI.V cash_flow (quarterly, 2026-03-31) — Cash Flow From Continuing Financing Activities: 233136.00
SCMI.V cash_flow (annual, 2026-03-31) — Cash Flow From Continuing Investing Activities: -2362005.00
SCMI.V cash_flow (quarterly, 2026-03-31) — Cash Flow From Continuing Investing Activities: 466652.00
SCMI.V cash_flow (annual, 2026-03-31) — Cash Flow From Continuing Operating Activities: -22159182.00
SCMI.V cash_flow (quarterly, 2026-03-31) — Cash Flow From Continuing Operating Activities: -11113677.00
SCMI.V cash_flow (annual, 2026-03-31) — Change In Payables And Accrued Expense: 6033774.00
SCMI.V cash_flow (quarterly, 2026-03-31) — Change In Payables And Accrued Expense: 1291650.00
SCMI.V cash_flow (annual, 2026-03-31) — Change In Prepaid Assets: -815575.00
SCMI.V cash_flow (quarterly, 2026-03-31) — Change In Prepaid Assets: -369083.00
SCMI.V cash_flow (annual, 2026-03-31) — Change In Receivables: -585598.00
SCMI.V cash_flow (quarterly, 2026-03-31) — Change In Receivables: 77330.00
SCMI.V cash_flow (annual, 2026-03-31) — Change In Working Capital: 4632601.00
SCMI.V cash_flow (quarterly, 2026-03-31) — Change In Working Capital: 999897.00
SCMI.V cash_flow (annual, 2026-03-31) — Changes In Cash: 17547146.00
SCMI.V cash_flow (quarterly, 2026-03-31) — Changes In Cash: -10413889.00
SCMI.V balance_sheet (annual, 2026-03-31) — Common Stock: 47190084.00
SCMI.V balance_sheet (quarterly, 2026-03-31) — Common Stock: 47190084.00
SCMI.V balance_sheet (annual, 2026-03-31) — Common Stock Equity: 20734714.00
SCMI.V balance_sheet (quarterly, 2026-03-31) — Common Stock Equity: 20734714.00
SCMI.V cash_flow (annual, 2026-03-31) — Common Stock Issuance: 44726132.00
SCMI.V cash_flow (quarterly, 2026-03-31) — Common Stock Issuance: 0.00
SCMI.V balance_sheet (annual, 2026-03-31) — Construction In Progress: 396690.00
SCMI.V balance_sheet (quarterly, 2026-03-31) — Construction In Progress: 396690.00
SCMI.V balance_sheet (annual, 2026-03-31) — Current Accrued Expenses: 1565780.00
SCMI.V balance_sheet (quarterly, 2026-03-31) — Current Accrued Expenses: 1565780.00
SCMI.V balance_sheet (annual, 2026-03-31) — Current Assets: 19817948.00
SCMI.V balance_sheet (quarterly, 2026-03-31) — Current Assets: 19817948.00
SCMI.V balance_sheet (annual, 2026-03-31) — Current Capital Lease Obligation: 89358.00
SCMI.V balance_sheet (quarterly, 2026-03-31) — Current Capital Lease Obligation: 89358.00
SCMI.V balance_sheet (annual, 2026-03-31) — Current Debt And Capital Lease Obligation: 89358.00
SCMI.V balance_sheet (quarterly, 2026-03-31) — Current Debt And Capital Lease Obligation: 89358.00
SCMI.V balance_sheet (annual, 2026-03-31) — Current Liabilities: 8687778.00
SCMI.V balance_sheet (quarterly, 2026-03-31) — Current Liabilities: 8687778.00
SCMI.V cash_flow (annual, 2026-03-31) — Depreciation: 270662.00
SCMI.V cash_flow (quarterly, 2026-03-31) — Depreciation: 169572.00
SCMI.V cash_flow (annual, 2026-03-31) — Depreciation Amortization Depletion: 270662.00
SCMI.V cash_flow (quarterly, 2026-03-31) — Depreciation Amortization Depletion: 169572.00
SCMI.V income_statement (annual, 2026-03-31) — Depreciation Amortization Depletion Income Statement: 270662.00
SCMI.V income_statement (quarterly, 2026-03-31) — Depreciation Amortization Depletion Income Statement: 169572.00
SCMI.V cash_flow (annual, 2026-03-31) — Depreciation And Amortization: 270662.00
SCMI.V cash_flow (quarterly, 2026-03-31) — Depreciation And Amortization: 169572.00
SCMI.V income_statement (annual, 2026-03-31) — Depreciation And Amortization In Income Statement: 270662.00
SCMI.V income_statement (quarterly, 2026-03-31) — Depreciation And Amortization In Income Statement: 169572.00
SCMI.V income_statement (annual, 2026-03-31) — Depreciation Income Statement: 270662.00
SCMI.V income_statement (quarterly, 2026-03-31) — Depreciation Income Statement: 169572.00
SCMI.V income_statement (annual, 2026-03-31) — Diluted NI Availto Com Stockholders: -26017206.00
SCMI.V income_statement (quarterly, 2026-03-31) — Diluted NI Availto Com Stockholders: -10743307.00
SCMI.V income_statement (annual, 2026-03-31) — EBIT: -25993834.00
SCMI.V income_statement (quarterly, 2026-03-31) — EBIT: -10736309.00
SCMI.V income_statement (annual, 2026-03-31) — EBITDA: -25723172.00
SCMI.V income_statement (quarterly, 2026-03-31) — EBITDA: -10566737.00
SCMI.V cash_flow (annual, 2026-03-31) — End Cash Position: 17615349.00
SCMI.V cash_flow (quarterly, 2026-03-31) — End Cash Position: 17615349.00
SCMI.V cash_flow (annual, 2026-03-31) — Financing Cash Flow: 42068333.00
SCMI.V cash_flow (quarterly, 2026-03-31) — Financing Cash Flow: 233136.00
SCMI.V cash_flow (annual, 2026-03-31) — Free Cash Flow: -22555872.00
SCMI.V cash_flow (quarterly, 2026-03-31) — Free Cash Flow: -11510367.00
SCMI.V balance_sheet (annual, 2026-03-31) — Gains Losses Not Affecting Retained Earnings: 3271243.00
SCMI.V balance_sheet (quarterly, 2026-03-31) — Gains Losses Not Affecting Retained Earnings: 3271243.00
SCMI.V income_statement (annual, 2026-03-31) — General And Administrative Expense: 5057924.00
SCMI.V income_statement (quarterly, 2026-03-31) — General And Administrative Expense: 1924293.00
SCMI.V balance_sheet (annual, 2026-03-31) — Gross PPE: 9875206.00
SCMI.V balance_sheet (quarterly, 2026-03-31) — Gross PPE: 9875206.00
SCMI.V income_statement (annual, 2026-03-31) — Interest Expense: 23372.00
SCMI.V income_statement (quarterly, 2026-03-31) — Interest Expense: 6998.00
SCMI.V income_statement (annual, 2026-03-31) — Interest Expense Non Operating: 23372.00
SCMI.V income_statement (quarterly, 2026-03-31) — Interest Expense Non Operating: 6998.00
SCMI.V income_statement (annual, 2026-03-31) — Interest Income: 366328.00
SCMI.V income_statement (quarterly, 2026-03-31) — Interest Income: 143490.00
SCMI.V income_statement (annual, 2026-03-31) — Interest Income Non Operating: 366328.00
SCMI.V income_statement (quarterly, 2026-03-31) — Interest Income Non Operating: 143490.00
SCMI.V cash_flow (annual, 2026-03-31) — Interest Received Cfi: 365394.00
SCMI.V balance_sheet (annual, 2026-03-31) — Invested Capital: 20734714.00
SCMI.V balance_sheet (quarterly, 2026-03-31) — Invested Capital: 20734714.00
SCMI.V cash_flow (annual, 2026-03-31) — Investing Cash Flow: -2362005.00
SCMI.V cash_flow (quarterly, 2026-03-31) — Investing Cash Flow: 466652.00
SCMI.V cash_flow (annual, 2026-03-31) — Issuance Of Capital Stock: 44726132.00
SCMI.V cash_flow (quarterly, 2026-03-31) — Issuance Of Capital Stock: 0.00
SCMI.V cash_flow (annual, 2026-03-31) — Issuance Of Debt: 0.00
SCMI.V cash_flow (quarterly, 2026-03-31) — Issuance Of Debt: 0.00
SCMI.V cash_flow (annual, 2026-03-31) — Long Term Debt Payments: -97000.00
SCMI.V cash_flow (annual, 2026-03-31) — Net Business Purchase And Sale: -2158209.00
SCMI.V cash_flow (quarterly, 2026-03-31) — Net Business Purchase And Sale: 670448.00
SCMI.V cash_flow (annual, 2026-03-31) — Net Common Stock Issuance: 44726132.00
SCMI.V cash_flow (quarterly, 2026-03-31) — Net Common Stock Issuance: 0.00
SCMI.V income_statement (annual, 2026-03-31) — Net Income: -26017206.00
SCMI.V income_statement (quarterly, 2026-03-31) — Net Income: -10743307.00
SCMI.V income_statement (annual, 2026-03-31) — Net Income Common Stockholders: -26017206.00
SCMI.V income_statement (quarterly, 2026-03-31) — Net Income Common Stockholders: -10743307.00
SCMI.V income_statement (annual, 2026-03-31) — Net Income Continuous Operations: -26017206.00
SCMI.V income_statement (quarterly, 2026-03-31) — Net Income Continuous Operations: -10743307.00
SCMI.V income_statement (annual, 2026-03-31) — Net Income From Continuing And Discontinued Operation: -26017206.00
SCMI.V income_statement (quarterly, 2026-03-31) — Net Income From Continuing And Discontinued Operation: -10743307.00
SCMI.V income_statement (annual, 2026-03-31) — Net Income From Continuing Operation Net Minority Interest: -26017206.00
SCMI.V income_statement (quarterly, 2026-03-31) — Net Income From Continuing Operation Net Minority Interest: -10743307.00
SCMI.V cash_flow (annual, 2026-03-31) — Net Income From Continuing Operations: -26017206.00
SCMI.V cash_flow (quarterly, 2026-03-31) — Net Income From Continuing Operations: -10743307.00
SCMI.V income_statement (annual, 2026-03-31) — Net Income Including Noncontrolling Interests: -26017206.00
SCMI.V income_statement (quarterly, 2026-03-31) — Net Income Including Noncontrolling Interests: -10743307.00
SCMI.V income_statement (annual, 2026-03-31) — Net Interest Income: 342956.00
SCMI.V income_statement (quarterly, 2026-03-31) — Net Interest Income: 136492.00
SCMI.V cash_flow (annual, 2026-03-31) — Net Issuance Payments Of Debt: -347000.00
SCMI.V cash_flow (quarterly, 2026-03-31) — Net Issuance Payments Of Debt: -97000.00
SCMI.V cash_flow (annual, 2026-03-31) — Net Long Term Debt Issuance: -97000.00
SCMI.V income_statement (annual, 2026-03-31) — Net Non Operating Interest Income Expense: 342956.00
SCMI.V income_statement (quarterly, 2026-03-31) — Net Non Operating Interest Income Expense: 136492.00
SCMI.V cash_flow (annual, 2026-03-31) — Net Other Financing Charges: -2647847.00
SCMI.V cash_flow (quarterly, 2026-03-31) — Net Other Financing Charges: -6912.00
SCMI.V cash_flow (annual, 2026-03-31) — Net Other Investing Changes: -172500.00
SCMI.V balance_sheet (annual, 2026-03-31) — Net PPE: 9604544.00
SCMI.V balance_sheet (quarterly, 2026-03-31) — Net PPE: 9604544.00
SCMI.V cash_flow (annual, 2026-03-31) — Net PPE Purchase And Sale: -396690.00
SCMI.V cash_flow (annual, 2026-03-31) — Net Short Term Debt Issuance: -250000.00
SCMI.V cash_flow (quarterly, 2026-03-31) — Net Short Term Debt Issuance: 0.00
SCMI.V balance_sheet (annual, 2026-03-31) — Net Tangible Assets: 20734714.00
SCMI.V balance_sheet (quarterly, 2026-03-31) — Net Tangible Assets: 20734714.00
SCMI.V income_statement (annual, 2026-03-31) — Normalized EBITDA: -25723172.00
SCMI.V income_statement (quarterly, 2026-03-31) — Normalized EBITDA: -10566737.00
SCMI.V income_statement (annual, 2026-03-31) — Normalized Income: -26017206.00
SCMI.V income_statement (quarterly, 2026-03-31) — Normalized Income: -10743307.00
SCMI.V cash_flow (annual, 2026-03-31) — Operating Cash Flow: -22159182.00
SCMI.V cash_flow (quarterly, 2026-03-31) — Operating Cash Flow: -11113677.00
SCMI.V income_statement (annual, 2026-03-31) — Operating Income: -29118413.00
SCMI.V income_statement (quarterly, 2026-03-31) — Operating Income: -12658385.00
SCMI.V income_statement (annual, 2026-03-31) — Operating Revenue: 0.00
SCMI.V income_statement (quarterly, 2026-03-31) — Operating Revenue: 0.00
SCMI.V balance_sheet (annual, 2026-03-31) — Ordinary Shares Number: 128319836.00
SCMI.V balance_sheet (quarterly, 2026-03-31) — Ordinary Shares Number: 128319836.00
SCMI.V balance_sheet (annual, 2026-03-31) — Other Current Liabilities: 1338403.00
SCMI.V balance_sheet (quarterly, 2026-03-31) — Other Current Liabilities: 1338403.00
SCMI.V income_statement (annual, 2026-03-31) — Other Gand A: 1538593.00
SCMI.V income_statement (quarterly, 2026-03-31) — Other Gand A: 580734.00
SCMI.V income_statement (annual, 2026-03-31) — Other Income Expense: 2758251.00
SCMI.V income_statement (quarterly, 2026-03-31) — Other Income Expense: 1778586.00
SCMI.V cash_flow (annual, 2026-03-31) — Other Non Cash Items: -2941207.00
SCMI.V cash_flow (quarterly, 2026-03-31) — Other Non Cash Items: -2073916.00
SCMI.V income_statement (annual, 2026-03-31) — Other Non Operating Income Expenses: 2758251.00
SCMI.V income_statement (quarterly, 2026-03-31) — Other Non Operating Income Expenses: 1778586.00
SCMI.V income_statement (annual, 2026-03-31) — Other Operating Expenses: 22600325.00
SCMI.V income_statement (quarterly, 2026-03-31) — Other Operating Expenses: 9961911.00
SCMI.V balance_sheet (annual, 2026-03-31) — Other Properties: 3286463.00
SCMI.V balance_sheet (quarterly, 2026-03-31) — Other Properties: 3286463.00
SCMI.V balance_sheet (annual, 2026-03-31) — Payables: 5694237.00
SCMI.V balance_sheet (quarterly, 2026-03-31) — Payables: 5694237.00
SCMI.V balance_sheet (annual, 2026-03-31) — Payables And Accrued Expenses: 7260017.00
SCMI.V balance_sheet (quarterly, 2026-03-31) — Payables And Accrued Expenses: 7260017.00
SCMI.V balance_sheet (annual, 2026-03-31) — Prepaid Assets: 991772.00
SCMI.V balance_sheet (quarterly, 2026-03-31) — Prepaid Assets: 991772.00
SCMI.V income_statement (annual, 2026-03-31) — Pretax Income: -26017206.00
SCMI.V income_statement (quarterly, 2026-03-31) — Pretax Income: -10743307.00
SCMI.V cash_flow (annual, 2026-03-31) — Proceeds From Stock Option Exercised: 337048.00
SCMI.V cash_flow (quarterly, 2026-03-31) — Proceeds From Stock Option Exercised: 337048.00
SCMI.V cash_flow (annual, 2026-03-31) — Purchase Of Business: -2158209.00
SCMI.V cash_flow (quarterly, 2026-03-31) — Purchase Of Business: 670448.00
SCMI.V cash_flow (annual, 2026-03-31) — Purchase Of PPE: -396690.00
SCMI.V balance_sheet (annual, 2026-03-31) — Receivables: 1038327.00
SCMI.V balance_sheet (quarterly, 2026-03-31) — Receivables: 1038327.00
SCMI.V income_statement (annual, 2026-03-31) — Reconciled Depreciation: 270662.00
SCMI.V income_statement (quarterly, 2026-03-31) — Reconciled Depreciation: 169572.00
SCMI.V cash_flow (annual, 2026-03-31) — Repayment Of Debt: -347000.00
SCMI.V cash_flow (quarterly, 2026-03-31) — Repayment Of Debt: -97000.00
SCMI.V balance_sheet (annual, 2026-03-31) — Restricted Cash: 172500.00
SCMI.V balance_sheet (quarterly, 2026-03-31) — Restricted Cash: 172500.00
SCMI.V balance_sheet (annual, 2026-03-31) — Retained Earnings: -29726613.00
SCMI.V balance_sheet (quarterly, 2026-03-31) — Retained Earnings: -29726613.00
SCMI.V income_statement (annual, 2026-03-31) — Salaries And Wages: 3519331.00
SCMI.V income_statement (quarterly, 2026-03-31) — Salaries And Wages: 1343559.00
SCMI.V income_statement (annual, 2026-03-31) — Selling And Marketing Expense: 1189502.00
SCMI.V income_statement (quarterly, 2026-03-31) — Selling And Marketing Expense: 602609.00
SCMI.V income_statement (annual, 2026-03-31) — Selling General And Administration: 6247426.00
SCMI.V income_statement (quarterly, 2026-03-31) — Selling General And Administration: 2526902.00
SCMI.V balance_sheet (annual, 2026-03-31) — Share Issued: 128319836.00
SCMI.V balance_sheet (quarterly, 2026-03-31) — Share Issued: 128319836.00
SCMI.V cash_flow (annual, 2026-03-31) — Short Term Debt Issuance: 0.00
SCMI.V cash_flow (quarterly, 2026-03-31) — Short Term Debt Issuance: 0.00
SCMI.V cash_flow (annual, 2026-03-31) — Short Term Debt Payments: -250000.00
SCMI.V cash_flow (quarterly, 2026-03-31) — Short Term Debt Payments: 0.00
SCMI.V cash_flow (annual, 2026-03-31) — Stock Based Compensation: 1895968.00
SCMI.V cash_flow (quarterly, 2026-03-31) — Stock Based Compensation: 534077.00
SCMI.V balance_sheet (annual, 2026-03-31) — Stockholders Equity: 20734714.00
SCMI.V balance_sheet (quarterly, 2026-03-31) — Stockholders Equity: 20734714.00
SCMI.V balance_sheet (annual, 2026-03-31) — Tangible Book Value: 20734714.00
SCMI.V balance_sheet (quarterly, 2026-03-31) — Tangible Book Value: 20734714.00
SCMI.V income_statement (annual, 2026-03-31) — Tax Effect Of Unusual Items: 0.00
SCMI.V income_statement (quarterly, 2026-03-31) — Tax Effect Of Unusual Items: 0.00
SCMI.V income_statement (annual, 2026-03-31) — Tax Rate For Calcs: 0.00
SCMI.V income_statement (quarterly, 2026-03-31) — Tax Rate For Calcs: 0.00
SCMI.V balance_sheet (annual, 2026-03-31) — Total Assets: 29422492.00
SCMI.V balance_sheet (quarterly, 2026-03-31) — Total Assets: 29422492.00
SCMI.V balance_sheet (annual, 2026-03-31) — Total Capitalization: 20734714.00
SCMI.V balance_sheet (quarterly, 2026-03-31) — Total Capitalization: 20734714.00
SCMI.V balance_sheet (annual, 2026-03-31) — Total Debt: 89358.00
SCMI.V balance_sheet (quarterly, 2026-03-31) — Total Debt: 89358.00
SCMI.V balance_sheet (annual, 2026-03-31) — Total Equity Gross Minority Interest: 20734714.00
SCMI.V balance_sheet (quarterly, 2026-03-31) — Total Equity Gross Minority Interest: 20734714.00
SCMI.V income_statement (annual, 2026-03-31) — Total Expenses: 29118413.00
SCMI.V income_statement (quarterly, 2026-03-31) — Total Expenses: 12658385.00
SCMI.V balance_sheet (annual, 2026-03-31) — Total Liabilities Net Minority Interest: 8687778.00
SCMI.V balance_sheet (quarterly, 2026-03-31) — Total Liabilities Net Minority Interest: 8687778.00
SCMI.V balance_sheet (annual, 2026-03-31) — Total Non Current Assets: 9604544.00
SCMI.V balance_sheet (quarterly, 2026-03-31) — Total Non Current Assets: 9604544.00
SCMI.V balance_sheet (annual, 2026-03-31) — Total Non Current Liabilities Net Minority Interest: 0.00
SCMI.V balance_sheet (quarterly, 2026-03-31) — Total Non Current Liabilities Net Minority Interest: 0.00
SCMI.V balance_sheet (annual, 2026-03-31) — Working Capital: 11130170.00
SCMI.V balance_sheet (quarterly, 2026-03-31) — Working Capital: 11130170.00
SCMN.SW balance_sheet (annual, 2021-12-31) — Allowance For Doubtful Accounts Receivable: -151000000.00
SCMN.SW cash_flow (annual, 2021-12-31) — Common Stock Issuance: 0.00
SCMN.SW cash_flow (annual, 2021-12-31) — Gain Loss On Sale Of Business: -219000000.00
SCMN.SW balance_sheet (annual, 2021-12-31) — Gross Accounts Receivable: 2335000000.00
SCMN.SW cash_flow (annual, 2021-12-31) — Issuance Of Capital Stock: 0.00
SCMN.SW cash_flow (annual, 2021-12-31) — Net Common Stock Issuance: 0.00
SCMN.SW balance_sheet (annual, 2021-12-31) — Non Current Deferred Revenue: 95000000.00
SCMN.SW cash_flow (annual, 2021-12-31) — Pension And Employee Benefit Expense: 1000000.00
SCMN.SW cash_flow (annual, 2021-12-31) — Provisionand Write Offof Assets: 32000000.00
SCMN.SW income_statement (annual, 2022-12-31) — +Operating Expense: 7053000000.00
SCMN.SW income_statement (annual, 2022-12-31) — +Total Revenue: 11051000000.00
SCMN.SW balance_sheet (annual, 2022-12-31) — Accounts Payable: 1674000000.00
SCMN.SW balance_sheet (annual, 2022-12-31) — Accounts Receivable: 2236000000.00
SCMN.SW balance_sheet (annual, 2022-12-31) — Accumulated Depreciation: -25737000000.00
SCMN.SW balance_sheet (annual, 2022-12-31) — Allowance For Doubtful Accounts Receivable: -120000000.00
SCMN.SW cash_flow (annual, 2022-12-31) — Amortization Cash Flow: 632000000.00
SCMN.SW balance_sheet (annual, 2022-12-31) — Assets Held For Sale Current: 0.00
SCMN.SW balance_sheet (annual, 2022-12-31) — Available For Sale Securities: 747000000.00
SCMN.SW income_statement (annual, 2022-12-31) — Basic Average Shares: 51800968.00
SCMN.SW income_statement (annual, 2022-12-31) — Basic EPS: 30.93
SCMN.SW cash_flow (annual, 2022-12-31) — Beginning Cash Position: 401000000.00
SCMN.SW balance_sheet (annual, 2022-12-31) — Buildings And Improvements: 2410000000.00
SCMN.SW cash_flow (annual, 2022-12-31) — Capital Expenditure: -2289000000.00
SCMN.SW balance_sheet (annual, 2022-12-31) — Capital Lease Obligations: 1911000000.00
SCMN.SW balance_sheet (annual, 2022-12-31) — Capital Stock: 52000000.00
SCMN.SW balance_sheet (annual, 2022-12-31) — Cash And Cash Equivalents: 121000000.00
SCMN.SW balance_sheet (annual, 2022-12-31) — Cash Cash Equivalents And Short Term Investments: 185000000.00
SCMN.SW cash_flow (annual, 2022-12-31) — Cash Dividends Paid: -1140000000.00
SCMN.SW cash_flow (annual, 2022-12-31) — Change In Other Current Assets: -197000000.00
SCMN.SW cash_flow (annual, 2022-12-31) — Change In Other Current Liabilities: -34000000.00
SCMN.SW cash_flow (annual, 2022-12-31) — Change In Payable: 103000000.00
SCMN.SW cash_flow (annual, 2022-12-31) — Change In Receivables: 33000000.00
SCMN.SW cash_flow (annual, 2022-12-31) — Change In Working Capital: -15000000.00
SCMN.SW cash_flow (annual, 2022-12-31) — Changes In Cash: -275000000.00
SCMN.SW balance_sheet (annual, 2022-12-31) — Common Stock: 52000000.00
SCMN.SW cash_flow (annual, 2022-12-31) — Common Stock Dividend Paid: -1140000000.00
SCMN.SW balance_sheet (annual, 2022-12-31) — Common Stock Equity: 11168000000.00
SCMN.SW cash_flow (annual, 2022-12-31) — Common Stock Issuance: 170000000.00
SCMN.SW balance_sheet (annual, 2022-12-31) — Construction In Progress: 903000000.00
SCMN.SW income_statement (annual, 2022-12-31) — Cost Of Revenue: 1958000000.00
SCMN.SW balance_sheet (annual, 2022-12-31) — Current Assets: 3848000000.00
SCMN.SW balance_sheet (annual, 2022-12-31) — Current Capital Lease Obligation: 232000000.00
SCMN.SW balance_sheet (annual, 2022-12-31) — Current Debt And Capital Lease Obligation: 232000000.00
SCMN.SW balance_sheet (annual, 2022-12-31) — Current Deferred Assets: 278000000.00
SCMN.SW balance_sheet (annual, 2022-12-31) — Current Liabilities: 4306000000.00
SCMN.SW balance_sheet (annual, 2022-12-31) — Current Provisions: 88000000.00
SCMN.SW cash_flow (annual, 2022-12-31) — Deferred Tax: 360000000.00
SCMN.SW balance_sheet (annual, 2022-12-31) — Defined Pension Benefit: 11000000.00
SCMN.SW cash_flow (annual, 2022-12-31) — Depreciation: 1709000000.00
SCMN.SW cash_flow (annual, 2022-12-31) — Depreciation And Amortization: 2341000000.00
SCMN.SW income_statement (annual, 2022-12-31) — Depreciation And Amortization In Income Statement: 2366000000.00
SCMN.SW income_statement (annual, 2022-12-31) — Depreciation Income Statement: 2366000000.00
SCMN.SW income_statement (annual, 2022-12-31) — Diluted Average Shares: 51800968.00
SCMN.SW income_statement (annual, 2022-12-31) — Diluted EPS: 30.93
SCMN.SW income_statement (annual, 2022-12-31) — Diluted NI Availto Com Stockholders: 1602000000.00
SCMN.SW cash_flow (annual, 2022-12-31) — Dividend Received Cfo: 2000000.00
SCMN.SW income_statement (annual, 2022-12-31) — EBIT: 2087000000.00
SCMN.SW income_statement (annual, 2022-12-31) — EBITDA: 4453000000.00
SCMN.SW cash_flow (annual, 2022-12-31) — Effect Of Exchange Rate Changes: -5000000.00
SCMN.SW cash_flow (annual, 2022-12-31) — End Cash Position: 121000000.00
SCMN.SW cash_flow (annual, 2022-12-31) — Financing Cash Flow: -1721000000.00
SCMN.SW cash_flow (annual, 2022-12-31) — Free Cash Flow: 1587000000.00
SCMN.SW cash_flow (annual, 2022-12-31) — Gain Loss On Investment Securities: -66000000.00
SCMN.SW cash_flow (annual, 2022-12-31) — Gain Loss On Sale Of Business: 0.00
SCMN.SW cash_flow (annual, 2022-12-31) — Gain Loss On Sale Of PPE: -8000000.00
SCMN.SW income_statement (annual, 2022-12-31) — General And Administrative Expense: 166000000.00
SCMN.SW balance_sheet (annual, 2022-12-31) — Goodwill: 5172000000.00
SCMN.SW balance_sheet (annual, 2022-12-31) — Goodwill And Other Intangible Assets: 6913000000.00
SCMN.SW balance_sheet (annual, 2022-12-31) — Gross Accounts Receivable: 2236000000.00
SCMN.SW balance_sheet (annual, 2022-12-31) — Gross PPE: 38540000000.00
SCMN.SW income_statement (annual, 2022-12-31) — Gross Profit: 9093000000.00
SCMN.SW income_statement (annual, 2022-12-31) — Interest Expense: 124000000.00
SCMN.SW income_statement (annual, 2022-12-31) — Interest Expense Non Operating: 124000000.00
SCMN.SW income_statement (annual, 2022-12-31) — Interest Income: 5000000.00
SCMN.SW income_statement (annual, 2022-12-31) — Interest Income Non Operating: 5000000.00
SCMN.SW cash_flow (annual, 2022-12-31) — Interest Paid Cfo: -106000000.00
SCMN.SW cash_flow (annual, 2022-12-31) — Interest Received Cfo: 2000000.00
SCMN.SW balance_sheet (annual, 2022-12-31) — Inventory: 162000000.00
SCMN.SW balance_sheet (annual, 2022-12-31) — Invested Capital: 11168000000.00
SCMN.SW cash_flow (annual, 2022-12-31) — Investing Cash Flow: -2430000000.00
SCMN.SW balance_sheet (annual, 2022-12-31) — Investmentin Financial Assets: 747000000.00
SCMN.SW cash_flow (annual, 2022-12-31) — Issuance Of Capital Stock: 170000000.00
SCMN.SW cash_flow (annual, 2022-12-31) — Issuance Of Debt: 38000000.00
SCMN.SW balance_sheet (annual, 2022-12-31) — Land And Improvements: 1673000000.00
SCMN.SW balance_sheet (annual, 2022-12-31) — Long Term Capital Lease Obligation: 1679000000.00
SCMN.SW balance_sheet (annual, 2022-12-31) — Long Term Debt And Capital Lease Obligation: 1679000000.00
SCMN.SW cash_flow (annual, 2022-12-31) — Long Term Debt Issuance: 38000000.00
SCMN.SW cash_flow (annual, 2022-12-31) — Long Term Debt Payments: -500000000.00
SCMN.SW balance_sheet (annual, 2022-12-31) — Long Term Equity Investment: 26000000.00
SCMN.SW balance_sheet (annual, 2022-12-31) — Long Term Provisions: 1071000000.00
SCMN.SW balance_sheet (annual, 2022-12-31) — Minority Interest: 3000000.00
SCMN.SW income_statement (annual, 2022-12-31) — Minority Interests: -1000000.00
SCMN.SW cash_flow (annual, 2022-12-31) — Net Business Purchase And Sale: -69000000.00
SCMN.SW cash_flow (annual, 2022-12-31) — Net Common Stock Issuance: 170000000.00
SCMN.SW cash_flow (annual, 2022-12-31) — Net Foreign Currency Exchange Gain Loss: 9000000.00
SCMN.SW income_statement (annual, 2022-12-31) — Net Income: 1602000000.00
SCMN.SW income_statement (annual, 2022-12-31) — Net Income Common Stockholders: 1602000000.00
SCMN.SW income_statement (annual, 2022-12-31) — Net Income Continuous Operations: 1603000000.00
SCMN.SW income_statement (annual, 2022-12-31) — Net Income From Continuing And Discontinued Operation: 1602000000.00
SCMN.SW income_statement (annual, 2022-12-31) — Net Income From Continuing Operation Net Minority Interest: 1602000000.00
SCMN.SW cash_flow (annual, 2022-12-31) — Net Income From Continuing Operations: 1603000000.00
SCMN.SW income_statement (annual, 2022-12-31) — Net Income Including Noncontrolling Interests: 1603000000.00
SCMN.SW income_statement (annual, 2022-12-31) — Net Interest Income: -129000000.00
SCMN.SW cash_flow (annual, 2022-12-31) — Net Investment Purchase And Sale: -74000000.00
SCMN.SW cash_flow (annual, 2022-12-31) — Net Issuance Payments Of Debt: -462000000.00
SCMN.SW cash_flow (annual, 2022-12-31) — Net Long Term Debt Issuance: -462000000.00
SCMN.SW income_statement (annual, 2022-12-31) — Net Non Operating Interest Income Expense: -129000000.00
SCMN.SW cash_flow (annual, 2022-12-31) — Net Other Financing Charges: -48000000.00
SCMN.SW cash_flow (annual, 2022-12-31) — Net Other Investing Changes: -13000000.00
SCMN.SW balance_sheet (annual, 2022-12-31) — Net PPE: 12803000000.00
SCMN.SW cash_flow (annual, 2022-12-31) — Net PPE Purchase And Sale: -2274000000.00
SCMN.SW balance_sheet (annual, 2022-12-31) — Net Tangible Assets: 4255000000.00
SCMN.SW balance_sheet (annual, 2022-12-31) — Non Current Deferred Revenue: 85000000.00
SCMN.SW balance_sheet (annual, 2022-12-31) — Non Current Deferred Taxes Assets: 194000000.00
SCMN.SW balance_sheet (annual, 2022-12-31) — Non Current Deferred Taxes Liabilities: 831000000.00
SCMN.SW balance_sheet (annual, 2022-12-31) — Non Current Pension And Other Postretirement Benefit Plans: 22000000.00
SCMN.SW income_statement (annual, 2022-12-31) — Normalized EBITDA: 4387000000.00
SCMN.SW income_statement (annual, 2022-12-31) — Normalized Income: 1548078000.00
SCMN.SW cash_flow (annual, 2022-12-31) — Operating Cash Flow: 3876000000.00
SCMN.SW income_statement (annual, 2022-12-31) — Operating Income: 2040000000.00
SCMN.SW income_statement (annual, 2022-12-31) — Operating Revenue: 11051000000.00
SCMN.SW balance_sheet (annual, 2022-12-31) — Ordinary Shares Number: 51801943.00
SCMN.SW balance_sheet (annual, 2022-12-31) — Other Current Assets: 16000000.00
SCMN.SW balance_sheet (annual, 2022-12-31) — Other Current Liabilities: 221000000.00
SCMN.SW balance_sheet (annual, 2022-12-31) — Other Intangible Assets: 1741000000.00
SCMN.SW cash_flow (annual, 2022-12-31) — Other Non Cash Items: -5000000.00
SCMN.SW balance_sheet (annual, 2022-12-31) — Other Non Current Liabilities: 85000000.00
SCMN.SW income_statement (annual, 2022-12-31) — Other Operating Expenses: 1623000000.00
SCMN.SW balance_sheet (annual, 2022-12-31) — Other Properties: 33554000000.00
SCMN.SW balance_sheet (annual, 2022-12-31) — Other Receivables: 274000000.00
SCMN.SW balance_sheet (annual, 2022-12-31) — Other Short Term Investments: 64000000.00
SCMN.SW income_statement (annual, 2022-12-31) — Otherunder Preferred Stock Dividend: 0.00
SCMN.SW balance_sheet (annual, 2022-12-31) — Payables: 1941000000.00
SCMN.SW cash_flow (annual, 2022-12-31) — Pension And Employee Benefit Expense: 0.00
SCMN.SW balance_sheet (annual, 2022-12-31) — Pensionand Other Post Retirement Benefit Plans Current: 149000000.00
SCMN.SW balance_sheet (annual, 2022-12-31) — Prepaid Assets: 597000000.00
SCMN.SW income_statement (annual, 2022-12-31) — Pretax Income: 1963000000.00
SCMN.SW balance_sheet (annual, 2022-12-31) — Properties: 0.00
SCMN.SW cash_flow (annual, 2022-12-31) — Purchase Of Business: -69000000.00
SCMN.SW cash_flow (annual, 2022-12-31) — Purchase Of Investment: -142000000.00
SCMN.SW cash_flow (annual, 2022-12-31) — Purchase Of PPE: -2289000000.00
SCMN.SW income_statement (annual, 2022-12-31) — Reconciled Cost Of Revenue: 1958000000.00
SCMN.SW income_statement (annual, 2022-12-31) — Reconciled Depreciation: 2341000000.00
SCMN.SW cash_flow (annual, 2022-12-31) — Repayment Of Debt: -500000000.00
SCMN.SW balance_sheet (annual, 2022-12-31) — Retained Earnings: 12942000000.00
SCMN.SW cash_flow (annual, 2022-12-31) — Sale Of Business: 0.00
SCMN.SW cash_flow (annual, 2022-12-31) — Sale Of Investment: 68000000.00
SCMN.SW cash_flow (annual, 2022-12-31) — Sale Of PPE: 15000000.00
SCMN.SW income_statement (annual, 2022-12-31) — Selling And Marketing Expense: 193000000.00
SCMN.SW income_statement (annual, 2022-12-31) — Selling General And Administration: 359000000.00
SCMN.SW balance_sheet (annual, 2022-12-31) — Share Issued: 51801943.00
SCMN.SW cash_flow (annual, 2022-12-31) — Stock Based Compensation: 1000000.00
SCMN.SW balance_sheet (annual, 2022-12-31) — Stockholders Equity: 11168000000.00
SCMN.SW balance_sheet (annual, 2022-12-31) — Tangible Book Value: 4255000000.00
SCMN.SW income_statement (annual, 2022-12-31) — Tax Effect Of Unusual Items: 12078000.00
SCMN.SW income_statement (annual, 2022-12-31) — Tax Provision: 360000000.00
SCMN.SW income_statement (annual, 2022-12-31) — Tax Rate For Calcs: 0.18
SCMN.SW balance_sheet (annual, 2022-12-31) — Taxes Receivable: 47000000.00
SCMN.SW cash_flow (annual, 2022-12-31) — Taxes Refund Paid: -378000000.00
SCMN.SW balance_sheet (annual, 2022-12-31) — Total Assets: 24620000000.00
SCMN.SW balance_sheet (annual, 2022-12-31) — Total Capitalization: 11168000000.00
SCMN.SW balance_sheet (annual, 2022-12-31) — Total Debt: 1911000000.00
SCMN.SW balance_sheet (annual, 2022-12-31) — Total Equity Gross Minority Interest: 11171000000.00
SCMN.SW income_statement (annual, 2022-12-31) — Total Expenses: 9011000000.00
SCMN.SW balance_sheet (annual, 2022-12-31) — Total Liabilities Net Minority Interest: 13449000000.00
SCMN.SW balance_sheet (annual, 2022-12-31) — Total Non Current Assets: 20772000000.00
SCMN.SW balance_sheet (annual, 2022-12-31) — Total Non Current Liabilities Net Minority Interest: 9143000000.00
SCMN.SW income_statement (annual, 2022-12-31) — Total Operating Income As Reported: 2040000000.00
SCMN.SW income_statement (annual, 2022-12-31) — Total Other Finance Cost: 10000000.00
SCMN.SW balance_sheet (annual, 2022-12-31) — Total Tax Payable: 267000000.00
SCMN.SW income_statement (annual, 2022-12-31) — Total Unusual Items: 66000000.00
SCMN.SW income_statement (annual, 2022-12-31) — Total Unusual Items Excluding Goodwill: 66000000.00
SCMN.SW balance_sheet (annual, 2022-12-31) — Working Capital: -458000000.00
SCMN.SW income_statement (annual, 2023-12-31) — +Operating Expense: 6727000000.00
SCMN.SW income_statement (annual, 2023-12-31) — +Total Revenue: 11072000000.00
SCMN.SW balance_sheet (annual, 2023-12-31) — Accounts Payable: 1560000000.00
SCMN.SW balance_sheet (annual, 2023-12-31) — Accounts Receivable: 2143000000.00
SCMN.SW balance_sheet (annual, 2023-12-31) — Accumulated Depreciation: -26523000000.00
SCMN.SW balance_sheet (annual, 2023-12-31) — Allowance For Doubtful Accounts Receivable: -123000000.00
SCMN.SW cash_flow (annual, 2023-12-31) — Amortization Cash Flow: 679000000.00
SCMN.SW balance_sheet (annual, 2023-12-31) — Assets Held For Sale Current: 7000000.00
SCMN.SW balance_sheet (annual, 2023-12-31) — Available For Sale Securities: 745000000.00
SCMN.SW income_statement (annual, 2023-12-31) — Basic Average Shares: 51801652.00
SCMN.SW income_statement (annual, 2023-12-31) — Basic EPS: 33.03
SCMN.SW cash_flow (annual, 2023-12-31) — Beginning Cash Position: 121000000.00
SCMN.SW balance_sheet (annual, 2023-12-31) — Buildings And Improvements: 1682000000.00
SCMN.SW cash_flow (annual, 2023-12-31) — Capital Expenditure: -2272000000.00
SCMN.SW balance_sheet (annual, 2023-12-31) — Capital Lease Obligations: 2028000000.00
SCMN.SW balance_sheet (annual, 2023-12-31) — Capital Stock: 52000000.00
SCMN.SW balance_sheet (annual, 2023-12-31) — Cash And Cash Equivalents: 148000000.00
SCMN.SW balance_sheet (annual, 2023-12-31) — Cash Cash Equivalents And Short Term Investments: 198000000.00
SCMN.SW cash_flow (annual, 2023-12-31) — Cash Dividends Paid: -1140000000.00
SCMN.SW cash_flow (annual, 2023-12-31) — Change In Other Current Assets: 3000000.00
SCMN.SW cash_flow (annual, 2023-12-31) — Change In Other Current Liabilities: -75000000.00
SCMN.SW cash_flow (annual, 2023-12-31) — Change In Payable: -16000000.00
SCMN.SW cash_flow (annual, 2023-12-31) — Change In Receivables: 79000000.00
SCMN.SW cash_flow (annual, 2023-12-31) — Change In Working Capital: -164000000.00
SCMN.SW cash_flow (annual, 2023-12-31) — Changes In Cash: 36000000.00
SCMN.SW balance_sheet (annual, 2023-12-31) — Common Stock: 52000000.00
SCMN.SW cash_flow (annual, 2023-12-31) — Common Stock Dividend Paid: -1140000000.00
SCMN.SW balance_sheet (annual, 2023-12-31) — Common Stock Equity: 11618000000.00
SCMN.SW cash_flow (annual, 2023-12-31) — Common Stock Issuance: 0.00
SCMN.SW balance_sheet (annual, 2023-12-31) — Construction In Progress: 970000000.00
SCMN.SW income_statement (annual, 2023-12-31) — Cost Of Revenue: 2140000000.00
SCMN.SW balance_sheet (annual, 2023-12-31) — Current Assets: 3718000000.00
SCMN.SW balance_sheet (annual, 2023-12-31) — Current Capital Lease Obligation: 340000000.00
SCMN.SW balance_sheet (annual, 2023-12-31) — Current Debt And Capital Lease Obligation: 340000000.00
SCMN.SW balance_sheet (annual, 2023-12-31) — Current Deferred Assets: 268000000.00
SCMN.SW balance_sheet (annual, 2023-12-31) — Current Liabilities: 4407000000.00
SCMN.SW balance_sheet (annual, 2023-12-31) — Current Provisions: 115000000.00
SCMN.SW cash_flow (annual, 2023-12-31) — Deferred Tax: 364000000.00
SCMN.SW balance_sheet (annual, 2023-12-31) — Defined Pension Benefit: 11000000.00
SCMN.SW cash_flow (annual, 2023-12-31) — Depreciation: 1687000000.00
SCMN.SW cash_flow (annual, 2023-12-31) — Depreciation And Amortization: 2366000000.00
SCMN.SW income_statement (annual, 2023-12-31) — Depreciation And Amortization In Income Statement: 2417000000.00
SCMN.SW income_statement (annual, 2023-12-31) — Depreciation Income Statement: 2417000000.00
SCMN.SW income_statement (annual, 2023-12-31) — Diluted Average Shares: 51801652.00
SCMN.SW income_statement (annual, 2023-12-31) — Diluted EPS: 33.03
SCMN.SW income_statement (annual, 2023-12-31) — Diluted NI Availto Com Stockholders: 1711000000.00
SCMN.SW cash_flow (annual, 2023-12-31) — Dividend Received Cfo: 9000000.00
SCMN.SW income_statement (annual, 2023-12-31) — EBIT: 2206000000.00
SCMN.SW income_statement (annual, 2023-12-31) — EBITDA: 4623000000.00
SCMN.SW cash_flow (annual, 2023-12-31) — Effect Of Exchange Rate Changes: -9000000.00
SCMN.SW cash_flow (annual, 2023-12-31) — End Cash Position: 148000000.00
SCMN.SW cash_flow (annual, 2023-12-31) — Financing Cash Flow: -1671000000.00
SCMN.SW cash_flow (annual, 2023-12-31) — Free Cash Flow: 1757000000.00
SCMN.SW cash_flow (annual, 2023-12-31) — Gain Loss On Investment Securities: 5000000.00
SCMN.SW cash_flow (annual, 2023-12-31) — Gain Loss On Sale Of PPE: -5000000.00
SCMN.SW income_statement (annual, 2023-12-31) — General And Administrative Expense: 130000000.00
SCMN.SW balance_sheet (annual, 2023-12-31) — Goodwill: 5172000000.00
SCMN.SW balance_sheet (annual, 2023-12-31) — Goodwill And Other Intangible Assets: 6909000000.00
SCMN.SW balance_sheet (annual, 2023-12-31) — Gross Accounts Receivable: 2173000000.00
SCMN.SW balance_sheet (annual, 2023-12-31) — Gross PPE: 39615000000.00
SCMN.SW income_statement (annual, 2023-12-31) — Gross Profit: 8932000000.00
SCMN.SW income_statement (annual, 2023-12-31) — Interest Expense: 131000000.00
SCMN.SW income_statement (annual, 2023-12-31) — Interest Expense Non Operating: 131000000.00
SCMN.SW income_statement (annual, 2023-12-31) — Interest Income: 13000000.00
SCMN.SW income_statement (annual, 2023-12-31) — Interest Income Non Operating: 13000000.00
SCMN.SW cash_flow (annual, 2023-12-31) — Interest Paid Cfo: -128000000.00
SCMN.SW cash_flow (annual, 2023-12-31) — Interest Received Cfo: 7000000.00
SCMN.SW balance_sheet (annual, 2023-12-31) — Inventory: 161000000.00
SCMN.SW balance_sheet (annual, 2023-12-31) — Invested Capital: 11618000000.00
SCMN.SW cash_flow (annual, 2023-12-31) — Investing Cash Flow: -2322000000.00
SCMN.SW balance_sheet (annual, 2023-12-31) — Investmentin Financial Assets: 745000000.00
SCMN.SW cash_flow (annual, 2023-12-31) — Issuance Of Capital Stock: 0.00
SCMN.SW cash_flow (annual, 2023-12-31) — Issuance Of Debt: 212000000.00
SCMN.SW balance_sheet (annual, 2023-12-31) — Land And Improvements: 1666000000.00
SCMN.SW balance_sheet (annual, 2023-12-31) — Long Term Capital Lease Obligation: 1688000000.00
SCMN.SW balance_sheet (annual, 2023-12-31) — Long Term Debt And Capital Lease Obligation: 1688000000.00
SCMN.SW cash_flow (annual, 2023-12-31) — Long Term Debt Issuance: 212000000.00
SCMN.SW cash_flow (annual, 2023-12-31) — Long Term Debt Payments: -471000000.00
SCMN.SW balance_sheet (annual, 2023-12-31) — Long Term Equity Investment: 27000000.00
SCMN.SW balance_sheet (annual, 2023-12-31) — Long Term Provisions: 1148000000.00
SCMN.SW balance_sheet (annual, 2023-12-31) — Minority Interest: 3000000.00
SCMN.SW income_statement (annual, 2023-12-31) — Minority Interests: 0.00
SCMN.SW cash_flow (annual, 2023-12-31) — Net Business Purchase And Sale: -63000000.00
SCMN.SW cash_flow (annual, 2023-12-31) — Net Common Stock Issuance: 0.00
SCMN.SW cash_flow (annual, 2023-12-31) — Net Foreign Currency Exchange Gain Loss: 8000000.00
SCMN.SW income_statement (annual, 2023-12-31) — Net Income: 1711000000.00
SCMN.SW income_statement (annual, 2023-12-31) — Net Income Common Stockholders: 1711000000.00
SCMN.SW income_statement (annual, 2023-12-31) — Net Income Continuous Operations: 1711000000.00
SCMN.SW income_statement (annual, 2023-12-31) — Net Income From Continuing And Discontinued Operation: 1711000000.00
SCMN.SW income_statement (annual, 2023-12-31) — Net Income From Continuing Operation Net Minority Interest: 1711000000.00
SCMN.SW cash_flow (annual, 2023-12-31) — Net Income From Continuing Operations: 1711000000.00
SCMN.SW income_statement (annual, 2023-12-31) — Net Income Including Noncontrolling Interests: 1711000000.00
SCMN.SW income_statement (annual, 2023-12-31) — Net Interest Income: -117000000.00
SCMN.SW cash_flow (annual, 2023-12-31) — Net Investment Purchase And Sale: 20000000.00
SCMN.SW cash_flow (annual, 2023-12-31) — Net Issuance Payments Of Debt: -259000000.00
SCMN.SW cash_flow (annual, 2023-12-31) — Net Long Term Debt Issuance: -259000000.00
SCMN.SW income_statement (annual, 2023-12-31) — Net Non Operating Interest Income Expense: -117000000.00
SCMN.SW cash_flow (annual, 2023-12-31) — Net Other Financing Charges: -1000000.00
SCMN.SW cash_flow (annual, 2023-12-31) — Net Other Investing Changes: -17000000.00
SCMN.SW balance_sheet (annual, 2023-12-31) — Net PPE: 13092000000.00
SCMN.SW cash_flow (annual, 2023-12-31) — Net PPE Purchase And Sale: -2262000000.00
SCMN.SW balance_sheet (annual, 2023-12-31) — Net Tangible Assets: 4709000000.00
SCMN.SW balance_sheet (annual, 2023-12-31) — Non Current Deferred Revenue: 81000000.00
SCMN.SW balance_sheet (annual, 2023-12-31) — Non Current Deferred Taxes Assets: 225000000.00
SCMN.SW balance_sheet (annual, 2023-12-31) — Non Current Deferred Taxes Liabilities: 898000000.00
SCMN.SW balance_sheet (annual, 2023-12-31) — Non Current Pension And Other Postretirement Benefit Plans: 21000000.00
SCMN.SW income_statement (annual, 2023-12-31) — Normalized EBITDA: 4628000000.00
SCMN.SW income_statement (annual, 2023-12-31) — Normalized Income: 1715125000.00
SCMN.SW cash_flow (annual, 2023-12-31) — Operating Cash Flow: 4029000000.00
SCMN.SW income_statement (annual, 2023-12-31) — Operating Income: 2205000000.00
SCMN.SW income_statement (annual, 2023-12-31) — Operating Revenue: 11072000000.00
SCMN.SW balance_sheet (annual, 2023-12-31) — Ordinary Shares Number: 51801943.00
SCMN.SW balance_sheet (annual, 2023-12-31) — Other Current Assets: 1323000000.00
SCMN.SW balance_sheet (annual, 2023-12-31) — Other Current Liabilities: 1471000000.00
SCMN.SW balance_sheet (annual, 2023-12-31) — Other Intangible Assets: 1737000000.00
SCMN.SW cash_flow (annual, 2023-12-31) — Other Non Cash Items: 9000000.00
SCMN.SW balance_sheet (annual, 2023-12-31) — Other Non Current Liabilities: 81000000.00
SCMN.SW income_statement (annual, 2023-12-31) — Other Operating Expenses: 1223000000.00
SCMN.SW balance_sheet (annual, 2023-12-31) — Other Properties: 35297000000.00
SCMN.SW balance_sheet (annual, 2023-12-31) — Other Receivables: 221000000.00
SCMN.SW balance_sheet (annual, 2023-12-31) — Other Short Term Investments: 50000000.00
SCMN.SW income_statement (annual, 2023-12-31) — Otherunder Preferred Stock Dividend: 0.00
SCMN.SW balance_sheet (annual, 2023-12-31) — Payables: 1763000000.00
SCMN.SW cash_flow (annual, 2023-12-31) — Pension And Employee Benefit Expense: -5000000.00
SCMN.SW balance_sheet (annual, 2023-12-31) — Pensionand Other Post Retirement Benefit Plans Current: 146000000.00
SCMN.SW balance_sheet (annual, 2023-12-31) — Prepaid Assets: 541000000.00
SCMN.SW income_statement (annual, 2023-12-31) — Pretax Income: 2075000000.00
SCMN.SW balance_sheet (annual, 2023-12-31) — Properties: 0.00
SCMN.SW cash_flow (annual, 2023-12-31) — Purchase Of Business: -65000000.00
SCMN.SW cash_flow (annual, 2023-12-31) — Purchase Of Investment: -13000000.00
SCMN.SW cash_flow (annual, 2023-12-31) — Purchase Of PPE: -2272000000.00
SCMN.SW income_statement (annual, 2023-12-31) — Reconciled Cost Of Revenue: 2140000000.00
SCMN.SW income_statement (annual, 2023-12-31) — Reconciled Depreciation: 2366000000.00
SCMN.SW income_statement (annual, 2023-12-31) — Rent And Landing Fees: 109000000.00
SCMN.SW income_statement (annual, 2023-12-31) — Rent Expense Supplemental: 109000000.00
SCMN.SW cash_flow (annual, 2023-12-31) — Repayment Of Debt: -471000000.00
SCMN.SW balance_sheet (annual, 2023-12-31) — Retained Earnings: 13528000000.00
SCMN.SW cash_flow (annual, 2023-12-31) — Sale Of Business: 2000000.00
SCMN.SW cash_flow (annual, 2023-12-31) — Sale Of Investment: 33000000.00
SCMN.SW cash_flow (annual, 2023-12-31) — Sale Of PPE: 10000000.00
SCMN.SW income_statement (annual, 2023-12-31) — Selling And Marketing Expense: 168000000.00
SCMN.SW income_statement (annual, 2023-12-31) — Selling General And Administration: 298000000.00
SCMN.SW balance_sheet (annual, 2023-12-31) — Share Issued: 51801943.00
SCMN.SW cash_flow (annual, 2023-12-31) — Stock Based Compensation: 1000000.00
SCMN.SW balance_sheet (annual, 2023-12-31) — Stockholders Equity: 11618000000.00
SCMN.SW balance_sheet (annual, 2023-12-31) — Tangible Book Value: 4709000000.00
SCMN.SW income_statement (annual, 2023-12-31) — Tax Effect Of Unusual Items: -875000.00
SCMN.SW income_statement (annual, 2023-12-31) — Tax Provision: 364000000.00
SCMN.SW income_statement (annual, 2023-12-31) — Tax Rate For Calcs: 0.18
SCMN.SW balance_sheet (annual, 2023-12-31) — Taxes Receivable: 1000000.00
SCMN.SW cash_flow (annual, 2023-12-31) — Taxes Refund Paid: -313000000.00
SCMN.SW balance_sheet (annual, 2023-12-31) — Total Assets: 24811000000.00
SCMN.SW balance_sheet (annual, 2023-12-31) — Total Capitalization: 11618000000.00
SCMN.SW balance_sheet (annual, 2023-12-31) — Total Debt: 2028000000.00
SCMN.SW balance_sheet (annual, 2023-12-31) — Total Equity Gross Minority Interest: 11621000000.00
SCMN.SW income_statement (annual, 2023-12-31) — Total Expenses: 8867000000.00
SCMN.SW balance_sheet (annual, 2023-12-31) — Total Liabilities Net Minority Interest: 13190000000.00
SCMN.SW balance_sheet (annual, 2023-12-31) — Total Non Current Assets: 21093000000.00
SCMN.SW balance_sheet (annual, 2023-12-31) — Total Non Current Liabilities Net Minority Interest: 8783000000.00
SCMN.SW income_statement (annual, 2023-12-31) — Total Operating Income As Reported: 2205000000.00