speb/financial-data huggingface dataset:
SMWN.DE balance_sheet (annual, 2022-12-31) — Inventory: 375346.38
SMWN.DE balance_sheet (annual, 2022-12-31) — Invested Capital: 18575489.59
SMWN.DE balance_sheet (annual, 2022-12-31) — Investmentin Financial Assets: 2666642.98
SMWN.DE balance_sheet (annual, 2022-12-31) — Land And Improvements: 513535.35
SMWN.DE balance_sheet (annual, 2022-12-31) — Long Term Debt: 1245000.00
SMWN.DE balance_sheet (annual, 2022-12-31) — Long Term Debt And Capital Lease Obligation: 1245000.00
SMWN.DE balance_sheet (annual, 2022-12-31) — Long Term Equity Investment: 10987471.24
SMWN.DE balance_sheet (annual, 2022-12-31) — Long Term Provisions: 255639.86
SMWN.DE balance_sheet (annual, 2022-12-31) — Machinery Furniture Equipment: 7326.00
SMWN.DE balance_sheet (annual, 2022-12-31) — Net Debt: 1874516.05
SMWN.DE income_statement (annual, 2022-12-31) — Net Income: 162164.39
SMWN.DE income_statement (annual, 2022-12-31) — Net Income Common Stockholders: 162164.39
SMWN.DE income_statement (annual, 2022-12-31) — Net Income Continuous Operations: 162164.39
SMWN.DE income_statement (annual, 2022-12-31) — Net Income From Continuing And Discontinued Operation: 162164.39
SMWN.DE income_statement (annual, 2022-12-31) — Net Income From Continuing Operation Net Minority Interest: 162164.39
SMWN.DE income_statement (annual, 2022-12-31) — Net Income Including Noncontrolling Interests: 162164.39
SMWN.DE income_statement (annual, 2022-12-31) — Net Interest Income: -182429.06
SMWN.DE income_statement (annual, 2022-12-31) — Net Non Operating Interest Income Expense: -182429.06
SMWN.DE balance_sheet (annual, 2022-12-31) — Net PPE: 2080356.42
SMWN.DE balance_sheet (annual, 2022-12-31) — Net Tangible Assets: 16391975.61
SMWN.DE balance_sheet (annual, 2022-12-31) — Non Current Deferred Revenue: 10673.00
SMWN.DE balance_sheet (annual, 2022-12-31) — Non Current Deferred Taxes Liabilities: 18195.00
SMWN.DE income_statement (annual, 2022-12-31) — Normalized EBITDA: 1558299.35
SMWN.DE income_statement (annual, 2022-12-31) — Normalized Income: 1048111.33
SMWN.DE income_statement (annual, 2022-12-31) — Operating Income: -543297.10
SMWN.DE income_statement (annual, 2022-12-31) — Operating Revenue: 355671.28
SMWN.DE balance_sheet (annual, 2022-12-31) — Ordinary Shares Number: 3980000.00
SMWN.DE balance_sheet (annual, 2022-12-31) — Other Current Assets: 829110.74
SMWN.DE balance_sheet (annual, 2022-12-31) — Other Current Liabilities: 121302.07
SMWN.DE balance_sheet (annual, 2022-12-31) — Other Intangible Assets: 0.51
SMWN.DE balance_sheet (annual, 2022-12-31) — Other Non Current Liabilities: -36.51
SMWN.DE income_statement (annual, 2022-12-31) — Other Non Operating Income Expenses: -259917.92
SMWN.DE income_statement (annual, 2022-12-31) — Other Operating Expenses: 114841.29
SMWN.DE balance_sheet (annual, 2022-12-31) — Other Payable: 106500.00
SMWN.DE balance_sheet (annual, 2022-12-31) — Other Receivables: 2212043.37
SMWN.DE income_statement (annual, 2022-12-31) — Otherunder Preferred Stock Dividend: 0.00
SMWN.DE balance_sheet (annual, 2022-12-31) — Payables: 118026.73
SMWN.DE income_statement (annual, 2022-12-31) — Pretax Income: 203956.62
SMWN.DE balance_sheet (annual, 2022-12-31) — Properties: 0.00
SMWN.DE income_statement (annual, 2022-12-31) — Reconciled Cost Of Revenue: 64730.85
SMWN.DE income_statement (annual, 2022-12-31) — Reconciled Depreciation: 59848.76
SMWN.DE income_statement (annual, 2022-12-31) — Rent And Landing Fees: 24200.00
SMWN.DE income_statement (annual, 2022-12-31) — Rent Expense Supplemental: 24200.00
SMWN.DE balance_sheet (annual, 2022-12-31) — Retained Earnings: 4960053.77
SMWN.DE income_statement (annual, 2022-12-31) — Selling And Marketing Expense: 42700.00
SMWN.DE income_statement (annual, 2022-12-31) — Selling General And Administration: 124300.00
SMWN.DE balance_sheet (annual, 2022-12-31) — Share Issued: 3980000.00
SMWN.DE income_statement (annual, 2022-12-31) — Special Income Charges: -1114268.94
SMWN.DE balance_sheet (annual, 2022-12-31) — Stockholders Equity: 16391976.12
SMWN.DE balance_sheet (annual, 2022-12-31) — Tangible Book Value: 16391975.61
SMWN.DE income_statement (annual, 2022-12-31) — Tax Effect Of Unusual Items: -228322.00
SMWN.DE income_statement (annual, 2022-12-31) — Tax Provision: 41792.23
SMWN.DE income_statement (annual, 2022-12-31) — Tax Rate For Calcs: 0.20
SMWN.DE balance_sheet (annual, 2022-12-31) — Total Assets: 19459989.74
SMWN.DE balance_sheet (annual, 2022-12-31) — Total Capitalization: 17636976.12
SMWN.DE balance_sheet (annual, 2022-12-31) — Total Debt: 2183513.47
SMWN.DE balance_sheet (annual, 2022-12-31) — Total Equity Gross Minority Interest: 16391976.12
SMWN.DE income_statement (annual, 2022-12-31) — Total Expenses: 898968.38
SMWN.DE balance_sheet (annual, 2022-12-31) — Total Liabilities Net Minority Interest: 3068013.62
SMWN.DE balance_sheet (annual, 2022-12-31) — Total Non Current Assets: 15734471.15
SMWN.DE balance_sheet (annual, 2022-12-31) — Total Non Current Liabilities Net Minority Interest: 1890171.35
SMWN.DE income_statement (annual, 2022-12-31) — Total Other Finance Cost: 37459.72
SMWN.DE balance_sheet (annual, 2022-12-31) — Total Tax Payable: 11500.00
SMWN.DE income_statement (annual, 2022-12-31) — Total Unusual Items: -1114268.94
SMWN.DE income_statement (annual, 2022-12-31) — Total Unusual Items Excluding Goodwill: -1114268.94
SMWN.DE balance_sheet (annual, 2022-12-31) — Tradeand Other Payables Non Current: 360700.00
SMWN.DE balance_sheet (annual, 2022-12-31) — Working Capital: 2547676.32
SMWN.DE income_statement (annual, 2022-12-31) — Write Off: 1114268.94
SMWN.DE income_statement (annual, 2023-12-31) — +Operating Expense: 859601.07
SMWN.DE income_statement (annual, 2023-12-31) — +Total Revenue: 375764.10
SMWN.DE balance_sheet (annual, 2023-12-31) — Accounts Payable: 2934.68
SMWN.DE balance_sheet (annual, 2023-12-31) — Accounts Receivable: 792.98
SMWN.DE balance_sheet (annual, 2023-12-31) — Additional Paid In Capital: 7451922.35
SMWN.DE balance_sheet (annual, 2023-12-31) — Available For Sale Securities: 2922721.67
SMWN.DE income_statement (annual, 2023-12-31) — Basic Average Shares: 3980000.00
SMWN.DE income_statement (annual, 2023-12-31) — Basic EPS: -0.15
SMWN.DE balance_sheet (annual, 2023-12-31) — Buildings And Improvements: 1136617.07
SMWN.DE balance_sheet (annual, 2023-12-31) — Capital Stock: 3980000.00
SMWN.DE balance_sheet (annual, 2023-12-31) — Cash And Cash Equivalents: 275266.94
SMWN.DE balance_sheet (annual, 2023-12-31) — Cash Cash Equivalents And Short Term Investments: 288780.88
SMWN.DE balance_sheet (annual, 2023-12-31) — Cash Financial: 275266.94
SMWN.DE balance_sheet (annual, 2023-12-31) — Common Stock: 3980000.00
SMWN.DE balance_sheet (annual, 2023-12-31) — Common Stock Equity: 14747578.84
SMWN.DE income_statement (annual, 2023-12-31) — Cost Of Revenue: 78859.31
SMWN.DE balance_sheet (annual, 2023-12-31) — Current Assets: 1191188.48
SMWN.DE balance_sheet (annual, 2023-12-31) — Current Debt: 121400.00
SMWN.DE balance_sheet (annual, 2023-12-31) — Current Debt And Capital Lease Obligation: 121400.00
SMWN.DE balance_sheet (annual, 2023-12-31) — Current Liabilities: 576850.85
SMWN.DE income_statement (annual, 2023-12-31) — Depreciation And Amortization In Income Statement: 922459.77
SMWN.DE income_statement (annual, 2023-12-31) — Depreciation Income Statement: 922459.77
SMWN.DE income_statement (annual, 2023-12-31) — Diluted Average Shares: 3980000.00
SMWN.DE income_statement (annual, 2023-12-31) — Diluted EPS: -0.15
SMWN.DE income_statement (annual, 2023-12-31) — Diluted NI Availto Com Stockholders: -609597.28
SMWN.DE income_statement (annual, 2023-12-31) — EBIT: -516349.24
SMWN.DE income_statement (annual, 2023-12-31) — EBITDA: 406110.53
SMWN.DE balance_sheet (annual, 2023-12-31) — Finished Goods: 377219.72
SMWN.DE income_statement (annual, 2023-12-31) — General And Administrative Expense: 60200.00
SMWN.DE balance_sheet (annual, 2023-12-31) — Goodwill And Other Intangible Assets: 3325.51
SMWN.DE balance_sheet (annual, 2023-12-31) — Gross PPE: 1645655.42
SMWN.DE income_statement (annual, 2023-12-31) — Gross Profit: 296904.79
SMWN.DE income_statement (annual, 2023-12-31) — Interest Expense: 100086.15
SMWN.DE income_statement (annual, 2023-12-31) — Interest Expense Non Operating: 100086.15
SMWN.DE income_statement (annual, 2023-12-31) — Interest Income: 142136.89
SMWN.DE income_statement (annual, 2023-12-31) — Interest Income Non Operating: 142136.89
SMWN.DE balance_sheet (annual, 2023-12-31) — Inventory: 377219.72
SMWN.DE balance_sheet (annual, 2023-12-31) — Invested Capital: 16083978.84
SMWN.DE balance_sheet (annual, 2023-12-31) — Investmentin Financial Assets: 2922721.67
SMWN.DE balance_sheet (annual, 2023-12-31) — Land And Improvements: 501670.35
SMWN.DE balance_sheet (annual, 2023-12-31) — Long Term Debt: 1215000.00
SMWN.DE balance_sheet (annual, 2023-12-31) — Long Term Debt And Capital Lease Obligation: 1215000.00
SMWN.DE balance_sheet (annual, 2023-12-31) — Long Term Equity Investment: 11019545.68
SMWN.DE balance_sheet (annual, 2023-12-31) — Long Term Provisions: 200337.49
SMWN.DE balance_sheet (annual, 2023-12-31) — Machinery Furniture Equipment: 7368.00
SMWN.DE balance_sheet (annual, 2023-12-31) — Net Debt: 1061133.06
SMWN.DE income_statement (annual, 2023-12-31) — Net Income: -609597.28
SMWN.DE income_statement (annual, 2023-12-31) — Net Income Common Stockholders: -609597.28
SMWN.DE income_statement (annual, 2023-12-31) — Net Income Continuous Operations: -609597.28
SMWN.DE income_statement (annual, 2023-12-31) — Net Income From Continuing And Discontinued Operation: -609597.28
SMWN.DE income_statement (annual, 2023-12-31) — Net Income From Continuing Operation Net Minority Interest: -609597.28
SMWN.DE income_statement (annual, 2023-12-31) — Net Income Including Noncontrolling Interests: -609597.28
SMWN.DE income_statement (annual, 2023-12-31) — Net Interest Income: 36874.49
SMWN.DE income_statement (annual, 2023-12-31) — Net Non Operating Interest Income Expense: 36874.49
SMWN.DE balance_sheet (annual, 2023-12-31) — Net PPE: 1645655.42
SMWN.DE balance_sheet (annual, 2023-12-31) — Net Tangible Assets: 14744253.33
SMWN.DE balance_sheet (annual, 2023-12-31) — Non Current Deferred Revenue: 851.36
SMWN.DE balance_sheet (annual, 2023-12-31) — Non Current Deferred Taxes Liabilities: 41862.00
SMWN.DE income_statement (annual, 2023-12-31) — Normalized EBITDA: 659587.70
SMWN.DE income_statement (annual, 2023-12-31) — Normalized Income: -358931.93
SMWN.DE income_statement (annual, 2023-12-31) — Operating Income: -562696.28
SMWN.DE income_statement (annual, 2023-12-31) — Operating Revenue: 375764.10
SMWN.DE balance_sheet (annual, 2023-12-31) — Ordinary Shares Number: 3980000.00
SMWN.DE balance_sheet (annual, 2023-12-31) — Other Current Assets: 391742.97
SMWN.DE balance_sheet (annual, 2023-12-31) — Other Intangible Assets: 3325.51
SMWN.DE balance_sheet (annual, 2023-12-31) — Other Non Current Liabilities: -43.78
SMWN.DE income_statement (annual, 2023-12-31) — Other Operating Expenses: 105314.52
SMWN.DE balance_sheet (annual, 2023-12-31) — Other Payable: 406354.33
SMWN.DE balance_sheet (annual, 2023-12-31) — Other Receivables: 132651.93
SMWN.DE balance_sheet (annual, 2023-12-31) — Other Short Term Investments: 13513.94
SMWN.DE income_statement (annual, 2023-12-31) — Otherunder Preferred Stock Dividend: 0.00
SMWN.DE balance_sheet (annual, 2023-12-31) — Payables: 455450.85
SMWN.DE income_statement (annual, 2023-12-31) — Pretax Income: -616435.39
SMWN.DE balance_sheet (annual, 2023-12-31) — Properties: 0.00
SMWN.DE income_statement (annual, 2023-12-31) — Reconciled Cost Of Revenue: 78859.31
SMWN.DE income_statement (annual, 2023-12-31) — Reconciled Depreciation: 922459.77
SMWN.DE income_statement (annual, 2023-12-31) — Rent And Landing Fees: 24100.00
SMWN.DE income_statement (annual, 2023-12-31) — Rent Expense Supplemental: 24100.00
SMWN.DE balance_sheet (annual, 2023-12-31) — Retained Earnings: 3315656.49
SMWN.DE income_statement (annual, 2023-12-31) — Selling And Marketing Expense: 40600.00
SMWN.DE income_statement (annual, 2023-12-31) — Selling General And Administration: 100800.00
SMWN.DE balance_sheet (annual, 2023-12-31) — Share Issued: 3980000.00
SMWN.DE income_statement (annual, 2023-12-31) — Special Income Charges: -254277.17
SMWN.DE balance_sheet (annual, 2023-12-31) — Stockholders Equity: 14747578.84
SMWN.DE balance_sheet (annual, 2023-12-31) — Tangible Book Value: 14744253.33
SMWN.DE income_statement (annual, 2023-12-31) — Tax Effect Of Unusual Items: -2811.82
SMWN.DE income_statement (annual, 2023-12-31) — Tax Provision: -6838.11
SMWN.DE income_statement (annual, 2023-12-31) — Tax Rate For Calcs: 0.01
SMWN.DE balance_sheet (annual, 2023-12-31) — Total Assets: 16782436.76
SMWN.DE balance_sheet (annual, 2023-12-31) — Total Capitalization: 15962578.84
SMWN.DE balance_sheet (annual, 2023-12-31) — Total Debt: 1336400.00
SMWN.DE balance_sheet (annual, 2023-12-31) — Total Equity Gross Minority Interest: 14747578.84
SMWN.DE income_statement (annual, 2023-12-31) — Total Expenses: 938460.38
SMWN.DE balance_sheet (annual, 2023-12-31) — Total Liabilities Net Minority Interest: 2034857.92
SMWN.DE balance_sheet (annual, 2023-12-31) — Total Non Current Assets: 15591248.28
SMWN.DE balance_sheet (annual, 2023-12-31) — Total Non Current Liabilities Net Minority Interest: 1458007.07
SMWN.DE income_statement (annual, 2023-12-31) — Total Other Finance Cost: 5176.25
SMWN.DE balance_sheet (annual, 2023-12-31) — Total Tax Payable: 46161.84
SMWN.DE income_statement (annual, 2023-12-31) — Total Unusual Items: -253477.17
SMWN.DE income_statement (annual, 2023-12-31) — Total Unusual Items Excluding Goodwill: -253477.17
SMWN.DE balance_sheet (annual, 2023-12-31) — Tradeand Other Payables Non Current: 294600.00
SMWN.DE balance_sheet (annual, 2023-12-31) — Working Capital: 614337.63
SMWN.DE income_statement (annual, 2023-12-31) — Write Off: 254277.17
SMWN.DE income_statement (annual, 2024-12-31) — +Operating Expense: 793990.79
SMWN.DE income_statement (annual, 2024-12-31) — +Total Revenue: 332649.98
SMWN.DE balance_sheet (annual, 2024-12-31) — Accounts Payable: 2272.12
SMWN.DE balance_sheet (quarterly, 2024-12-31) — Accounts Payable: 2272.12
SMWN.DE balance_sheet (annual, 2024-12-31) — Accounts Receivable: 0.00
SMWN.DE balance_sheet (quarterly, 2024-12-31) — Accounts Receivable: 0.00
SMWN.DE balance_sheet (annual, 2024-12-31) — Additional Paid In Capital: 7451922.35
SMWN.DE balance_sheet (quarterly, 2024-12-31) — Additional Paid In Capital: 7451922.35
SMWN.DE balance_sheet (annual, 2024-12-31) — Available For Sale Securities: 2522844.01
SMWN.DE balance_sheet (quarterly, 2024-12-31) — Available For Sale Securities: 2522844.01
SMWN.DE income_statement (annual, 2024-12-31) — Basic Average Shares: 3980000.00
SMWN.DE income_statement (annual, 2024-12-31) — Basic EPS: 0.51
SMWN.DE balance_sheet (annual, 2024-12-31) — Buildings And Improvements: 1097441.07
SMWN.DE balance_sheet (quarterly, 2024-12-31) — Buildings And Improvements: 1097441.07
SMWN.DE balance_sheet (annual, 2024-12-31) — Capital Stock: 3980000.00
SMWN.DE balance_sheet (quarterly, 2024-12-31) — Capital Stock: 3980000.00
SMWN.DE balance_sheet (annual, 2024-12-31) — Cash And Cash Equivalents: 1558633.93
SMWN.DE balance_sheet (quarterly, 2024-12-31) — Cash And Cash Equivalents: 1558633.93
SMWN.DE balance_sheet (annual, 2024-12-31) — Cash Cash Equivalents And Short Term Investments: 1558633.93
SMWN.DE balance_sheet (quarterly, 2024-12-31) — Cash Cash Equivalents And Short Term Investments: 1558633.93
SMWN.DE balance_sheet (annual, 2024-12-31) — Cash Financial: 1558633.93
SMWN.DE balance_sheet (quarterly, 2024-12-31) — Cash Financial: 1558633.93
SMWN.DE balance_sheet (annual, 2024-12-31) — Common Stock: 3980000.00
SMWN.DE balance_sheet (quarterly, 2024-12-31) — Common Stock: 3980000.00
SMWN.DE balance_sheet (annual, 2024-12-31) — Common Stock Equity: 15751912.26
SMWN.DE balance_sheet (quarterly, 2024-12-31) — Common Stock Equity: 15751912.26
SMWN.DE income_statement (annual, 2024-12-31) — Cost Of Revenue: 104605.04
SMWN.DE balance_sheet (annual, 2024-12-31) — Current Assets: 3978141.05
SMWN.DE balance_sheet (quarterly, 2024-12-31) — Current Assets: 3978141.05
SMWN.DE balance_sheet (annual, 2024-12-31) — Current Debt: 1273600.00
SMWN.DE balance_sheet (quarterly, 2024-12-31) — Current Debt: 1273600.00
SMWN.DE balance_sheet (annual, 2024-12-31) — Current Debt And Capital Lease Obligation: 1273600.00
SMWN.DE balance_sheet (quarterly, 2024-12-31) — Current Debt And Capital Lease Obligation: 1273600.00
SMWN.DE balance_sheet (annual, 2024-12-31) — Current Liabilities: 1858949.21
SMWN.DE balance_sheet (quarterly, 2024-12-31) — Current Liabilities: 1858949.21
SMWN.DE income_statement (annual, 2024-12-31) — Depreciation And Amortization In Income Statement: 54883.21
SMWN.DE income_statement (annual, 2024-12-31) — Depreciation Income Statement: 54883.21
SMWN.DE income_statement (annual, 2024-12-31) — Diluted Average Shares: 3980000.00
SMWN.DE income_statement (annual, 2024-12-31) — Diluted EPS: 0.51
SMWN.DE income_statement (annual, 2024-12-31) — Diluted NI Availto Com Stockholders: 2039133.42
SMWN.DE income_statement (annual, 2024-12-31) — EBIT: 2175949.54
SMWN.DE income_statement (annual, 2024-12-31) — EBITDA: 2230832.75
SMWN.DE balance_sheet (annual, 2024-12-31) — Finished Goods: 655979.30
SMWN.DE balance_sheet (quarterly, 2024-12-31) — Finished Goods: 655979.30
SMWN.DE income_statement (annual, 2024-12-31) — General And Administrative Expense: 43200.00
SMWN.DE balance_sheet (annual, 2024-12-31) — Goodwill And Other Intangible Assets: 1948.51
SMWN.DE balance_sheet (quarterly, 2024-12-31) — Goodwill And Other Intangible Assets: 1948.51
SMWN.DE balance_sheet (annual, 2024-12-31) — Gross PPE: 1593086.42
SMWN.DE balance_sheet (quarterly, 2024-12-31) — Gross PPE: 1593086.42
SMWN.DE income_statement (annual, 2024-12-31) — Gross Profit: 228044.94
SMWN.DE income_statement (annual, 2024-12-31) — Interest Expense: 79376.10
SMWN.DE income_statement (annual, 2024-12-31) — Interest Expense Non Operating: 79376.10
SMWN.DE income_statement (annual, 2024-12-31) — Interest Income: 115423.74
SMWN.DE income_statement (annual, 2024-12-31) — Interest Income Non Operating: 115423.74
SMWN.DE balance_sheet (annual, 2024-12-31) — Inventory: 655979.30
SMWN.DE balance_sheet (quarterly, 2024-12-31) — Inventory: 655979.30
SMWN.DE balance_sheet (annual, 2024-12-31) — Invested Capital: 17025512.26
SMWN.DE balance_sheet (quarterly, 2024-12-31) — Invested Capital: 17025512.26
SMWN.DE balance_sheet (annual, 2024-12-31) — Investmentin Financial Assets: 2522844.01
SMWN.DE balance_sheet (quarterly, 2024-12-31) — Investmentin Financial Assets: 2522844.01
SMWN.DE balance_sheet (annual, 2024-12-31) — Land And Improvements: 489805.35
SMWN.DE balance_sheet (quarterly, 2024-12-31) — Land And Improvements: 489805.35
SMWN.DE balance_sheet (annual, 2024-12-31) — Long Term Debt: 0.00
SMWN.DE balance_sheet (quarterly, 2024-12-31) — Long Term Debt: 0.00
SMWN.DE balance_sheet (annual, 2024-12-31) — Long Term Debt And Capital Lease Obligation: 0.00
SMWN.DE balance_sheet (quarterly, 2024-12-31) — Long Term Debt And Capital Lease Obligation: 0.00
SMWN.DE balance_sheet (annual, 2024-12-31) — Long Term Equity Investment: 9746162.62
SMWN.DE balance_sheet (quarterly, 2024-12-31) — Long Term Equity Investment: 9746162.62
SMWN.DE balance_sheet (annual, 2024-12-31) — Long Term Provisions: 194071.34
SMWN.DE balance_sheet (quarterly, 2024-12-31) — Long Term Provisions: 194071.34
SMWN.DE balance_sheet (annual, 2024-12-31) — Machinery Furniture Equipment: 5840.00
SMWN.DE balance_sheet (quarterly, 2024-12-31) — Machinery Furniture Equipment: 5840.00
SMWN.DE income_statement (annual, 2024-12-31) — Net Income: 2039133.42
SMWN.DE income_statement (annual, 2024-12-31) — Net Income Common Stockholders: 2039133.42
SMWN.DE income_statement (annual, 2024-12-31) — Net Income Continuous Operations: 2039133.42
SMWN.DE income_statement (annual, 2024-12-31) — Net Income From Continuing And Discontinued Operation: 2039133.42
SMWN.DE income_statement (annual, 2024-12-31) — Net Income From Continuing Operation Net Minority Interest: 2039133.42
SMWN.DE income_statement (annual, 2024-12-31) — Net Income Including Noncontrolling Interests: 2039133.42
SMWN.DE income_statement (annual, 2024-12-31) — Net Interest Income: 1107.70
SMWN.DE income_statement (annual, 2024-12-31) — Net Non Operating Interest Income Expense: 1107.70
SMWN.DE balance_sheet (annual, 2024-12-31) — Net PPE: 1593086.42
SMWN.DE balance_sheet (quarterly, 2024-12-31) — Net PPE: 1593086.42
SMWN.DE balance_sheet (annual, 2024-12-31) — Net Tangible Assets: 15749963.75
SMWN.DE balance_sheet (quarterly, 2024-12-31) — Net Tangible Assets: 15749963.75
SMWN.DE balance_sheet (annual, 2024-12-31) — Non Current Deferred Revenue: 3596.69
SMWN.DE balance_sheet (quarterly, 2024-12-31) — Non Current Deferred Revenue: 3596.69
SMWN.DE balance_sheet (annual, 2024-12-31) — Non Current Deferred Taxes Liabilities: 31442.00
SMWN.DE balance_sheet (quarterly, 2024-12-31) — Non Current Deferred Taxes Liabilities: 31442.00
SMWN.DE income_statement (annual, 2024-12-31) — Normalized EBITDA: 1455978.37
SMWN.DE income_statement (annual, 2024-12-31) — Normalized Income: 1285507.80
SMWN.DE income_statement (annual, 2024-12-31) — Operating Income: -565945.85
SMWN.DE income_statement (annual, 2024-12-31) — Operating Revenue: 332649.98
SMWN.DE balance_sheet (annual, 2024-12-31) — Ordinary Shares Number: 3980000.00
SMWN.DE balance_sheet (quarterly, 2024-12-31) — Ordinary Shares Number: 3980000.00
SMWN.DE balance_sheet (annual, 2024-12-31) — Other Current Assets: 155262.91
SMWN.DE balance_sheet (quarterly, 2024-12-31) — Other Current Assets: 155262.91
SMWN.DE balance_sheet (annual, 2024-12-31) — Other Intangible Assets: 1948.51
SMWN.DE balance_sheet (quarterly, 2024-12-31) — Other Intangible Assets: 1948.51
SMWN.DE balance_sheet (annual, 2024-12-31) — Other Non Current Liabilities: 2211.11
SMWN.DE balance_sheet (quarterly, 2024-12-31) — Other Non Current Liabilities: 2211.11
SMWN.DE income_statement (annual, 2024-12-31) — Other Operating Expenses: 96300.00
SMWN.DE balance_sheet (annual, 2024-12-31) — Other Payable: 498629.95
SMWN.DE balance_sheet (quarterly, 2024-12-31) — Other Payable: 498629.95
SMWN.DE balance_sheet (annual, 2024-12-31) — Other Receivables: 1608264.91
SMWN.DE balance_sheet (quarterly, 2024-12-31) — Other Receivables: 1608264.91
SMWN.DE income_statement (annual, 2024-12-31) — Otherunder Preferred Stock Dividend: 0.00
SMWN.DE balance_sheet (annual, 2024-12-31) — Payables: 585349.21
SMWN.DE balance_sheet (quarterly, 2024-12-31) — Payables: 585349.21
SMWN.DE income_statement (annual, 2024-12-31) — Pretax Income: 2096573.44
SMWN.DE balance_sheet (annual, 2024-12-31) — Properties: 0.00
SMWN.DE balance_sheet (quarterly, 2024-12-31) — Properties: 0.00
SMWN.DE income_statement (annual, 2024-12-31) — Reconciled Cost Of Revenue: 104605.04
SMWN.DE income_statement (annual, 2024-12-31) — Reconciled Depreciation: 54883.21
SMWN.DE income_statement (annual, 2024-12-31) — Rent And Landing Fees: 29800.00
SMWN.DE income_statement (annual, 2024-12-31) — Rent Expense Supplemental: 29800.00
SMWN.DE balance_sheet (annual, 2024-12-31) — Retained Earnings: 4319989.91
SMWN.DE balance_sheet (quarterly, 2024-12-31) — Retained Earnings: 4319989.91
SMWN.DE income_statement (annual, 2024-12-31) — Selling And Marketing Expense: 45400.00
SMWN.DE income_statement (annual, 2024-12-31) — Selling General And Administration: 88600.00
SMWN.DE balance_sheet (annual, 2024-12-31) — Share Issued: 3980000.00
SMWN.DE balance_sheet (quarterly, 2024-12-31) — Share Issued: 3980000.00
SMWN.DE income_statement (annual, 2024-12-31) — Special Income Charges: -243745.62
SMWN.DE balance_sheet (annual, 2024-12-31) — Stockholders Equity: 15751912.26
SMWN.DE balance_sheet (quarterly, 2024-12-31) — Stockholders Equity: 15751912.26
SMWN.DE balance_sheet (annual, 2024-12-31) — Tangible Book Value: 15749963.75
SMWN.DE balance_sheet (quarterly, 2024-12-31) — Tangible Book Value: 15749963.75
SMWN.DE income_statement (annual, 2024-12-31) — Tax Effect Of Unusual Items: 21228.76
SMWN.DE income_statement (annual, 2024-12-31) — Tax Provision: 57440.02
SMWN.DE income_statement (annual, 2024-12-31) — Tax Rate For Calcs: 0.03
SMWN.DE balance_sheet (annual, 2024-12-31) — Total Assets: 17842182.61
SMWN.DE balance_sheet (quarterly, 2024-12-31) — Total Assets: 17842182.61
SMWN.DE balance_sheet (annual, 2024-12-31) — Total Capitalization: 15751912.26
SMWN.DE balance_sheet (quarterly, 2024-12-31) — Total Capitalization: 15751912.26
SMWN.DE balance_sheet (annual, 2024-12-31) — Total Debt: 1273600.00
SMWN.DE balance_sheet (quarterly, 2024-12-31) — Total Debt: 1273600.00
SMWN.DE balance_sheet (annual, 2024-12-31) — Total Equity Gross Minority Interest: 15751912.26
SMWN.DE balance_sheet (quarterly, 2024-12-31) — Total Equity Gross Minority Interest: 15751912.26
SMWN.DE income_statement (annual, 2024-12-31) — Total Expenses: 898595.83
SMWN.DE balance_sheet (annual, 2024-12-31) — Total Liabilities Net Minority Interest: 2090270.35
SMWN.DE balance_sheet (quarterly, 2024-12-31) — Total Liabilities Net Minority Interest: 2090270.35
SMWN.DE balance_sheet (annual, 2024-12-31) — Total Non Current Assets: 13864041.56
SMWN.DE balance_sheet (quarterly, 2024-12-31) — Total Non Current Assets: 13864041.56
SMWN.DE balance_sheet (annual, 2024-12-31) — Total Non Current Liabilities Net Minority Interest: 231321.14
SMWN.DE balance_sheet (quarterly, 2024-12-31) — Total Non Current Liabilities Net Minority Interest: 231321.14
SMWN.DE income_statement (annual, 2024-12-31) — Total Other Finance Cost: 34939.94
SMWN.DE balance_sheet (annual, 2024-12-31) — Total Tax Payable: 84447.14
SMWN.DE balance_sheet (quarterly, 2024-12-31) — Total Tax Payable: 84447.14
SMWN.DE income_statement (annual, 2024-12-31) — Total Unusual Items: 774854.38
SMWN.DE income_statement (annual, 2024-12-31) — Total Unusual Items Excluding Goodwill: 774854.38
SMWN.DE balance_sheet (annual, 2024-12-31) — Treasury Stock: 0.00
SMWN.DE balance_sheet (quarterly, 2024-12-31) — Treasury Stock: 0.00
SMWN.DE balance_sheet (annual, 2024-12-31) — Working Capital: 2119191.84
SMWN.DE balance_sheet (quarterly, 2024-12-31) — Working Capital: 2119191.84
SMWN.DE income_statement (annual, 2024-12-31) — Write Off: 243745.62
SMWN.DE balance_sheet (quarterly, 2025-06-30) — Accounts Receivable: 3209.09
SMWN.DE balance_sheet (quarterly, 2025-06-30) — Additional Paid In Capital: 7451922.35
SMWN.DE balance_sheet (quarterly, 2025-06-30) — Available For Sale Securities: 2577611.27
SMWN.DE balance_sheet (quarterly, 2025-06-30) — Buildings And Improvements: 1077853.11
SMWN.DE balance_sheet (quarterly, 2025-06-30) — Capital Stock: 3980000.00
SMWN.DE balance_sheet (quarterly, 2025-06-30) — Cash And Cash Equivalents: 450248.25
SMWN.DE balance_sheet (quarterly, 2025-06-30) — Cash Cash Equivalents And Short Term Investments: 492143.79
SMWN.DE balance_sheet (quarterly, 2025-06-30) — Cash Financial: 450248.25
SMWN.DE balance_sheet (quarterly, 2025-06-30) — Common Stock: 3980000.00
SMWN.DE balance_sheet (quarterly, 2025-06-30) — Common Stock Equity: 15390392.97
SMWN.DE balance_sheet (quarterly, 2025-06-30) — Current Assets: 6564238.20
SMWN.DE balance_sheet (quarterly, 2025-06-30) — Current Debt: 17414.86
SMWN.DE balance_sheet (quarterly, 2025-06-30) — Current Debt And Capital Lease Obligation: 17414.86
SMWN.DE balance_sheet (quarterly, 2025-06-30) — Current Liabilities: 848782.27
SMWN.DE balance_sheet (quarterly, 2025-06-30) — Goodwill And Other Intangible Assets: 1260.01
SMWN.DE balance_sheet (quarterly, 2025-06-30) — Gross PPE: 1566549.74
SMWN.DE balance_sheet (quarterly, 2025-06-30) — Inventory: 5303620.45
SMWN.DE balance_sheet (quarterly, 2025-06-30) — Invested Capital: 19370513.93
SMWN.DE balance_sheet (quarterly, 2025-06-30) — Investmentin Financial Assets: 2577611.27
SMWN.DE balance_sheet (quarterly, 2025-06-30) — Land And Improvements: 483872.90
SMWN.DE balance_sheet (quarterly, 2025-06-30) — Long Term Debt: 3962706.10
SMWN.DE balance_sheet (quarterly, 2025-06-30) — Long Term Debt And Capital Lease Obligation: 3962706.10
SMWN.DE balance_sheet (quarterly, 2025-06-30) — Long Term Equity Investment: 9746162.62
SMWN.DE balance_sheet (quarterly, 2025-06-30) — Long Term Provisions: 222468.50
SMWN.DE balance_sheet (quarterly, 2025-06-30) — Machinery Furniture Equipment: 4823.73
SMWN.DE balance_sheet (quarterly, 2025-06-30) — Net Debt: 3529872.71
SMWN.DE balance_sheet (quarterly, 2025-06-30) — Net PPE: 1566549.74
SMWN.DE balance_sheet (quarterly, 2025-06-30) — Net Tangible Assets: 15389132.96
SMWN.DE balance_sheet (quarterly, 2025-06-30) — Non Current Deferred Revenue: 30.00
SMWN.DE balance_sheet (quarterly, 2025-06-30) — Non Current Deferred Taxes Liabilities: 31442.00
SMWN.DE balance_sheet (quarterly, 2025-06-30) — Ordinary Shares Number: 3923905.00
SMWN.DE balance_sheet (quarterly, 2025-06-30) — Other Current Assets: 254184.60
SMWN.DE balance_sheet (quarterly, 2025-06-30) — Other Intangible Assets: 1260.01
SMWN.DE balance_sheet (quarterly, 2025-06-30) — Other Payable: 269602.97
SMWN.DE balance_sheet (quarterly, 2025-06-30) — Other Short Term Investments: 41895.54
SMWN.DE balance_sheet (quarterly, 2025-06-30) — Payables: 354125.76
SMWN.DE balance_sheet (quarterly, 2025-06-30) — Properties: 0.00
SMWN.DE balance_sheet (quarterly, 2025-06-30) — Retained Earnings: 4014565.62
SMWN.DE balance_sheet (quarterly, 2025-06-30) — Share Issued: 3980000.00
SMWN.DE balance_sheet (quarterly, 2025-06-30) — Stockholders Equity: 15390392.97
SMWN.DE balance_sheet (quarterly, 2025-06-30) — Tangible Book Value: 15389132.96
SMWN.DE balance_sheet (quarterly, 2025-06-30) — Total Assets: 20455821.84
SMWN.DE balance_sheet (quarterly, 2025-06-30) — Total Capitalization: 19353099.07
SMWN.DE balance_sheet (quarterly, 2025-06-30) — Total Debt: 3980120.96
SMWN.DE balance_sheet (quarterly, 2025-06-30) — Total Equity Gross Minority Interest: 15390392.97
SMWN.DE balance_sheet (quarterly, 2025-06-30) — Total Liabilities Net Minority Interest: 5065428.87
SMWN.DE balance_sheet (quarterly, 2025-06-30) — Total Non Current Assets: 13891583.64
SMWN.DE balance_sheet (quarterly, 2025-06-30) — Total Non Current Liabilities Net Minority Interest: 4216646.60
SMWN.DE balance_sheet (quarterly, 2025-06-30) — Total Tax Payable: 84379.99
SMWN.DE balance_sheet (quarterly, 2025-06-30) — Treasury Shares Number: 56095.00
SMWN.DE balance_sheet (quarterly, 2025-06-30) — Treasury Stock: 56095.00
SMWN.DE balance_sheet (quarterly, 2025-06-30) — Working Capital: 5715455.93
SMWN.DE income_statement (annual, 2025-12-31) — +Operating Expense: 867792.91
SMWN.DE income_statement (annual, 2025-12-31) — +Total Revenue: 649422.56
SMWN.DE balance_sheet (annual, 2025-12-31) — Accounts Payable: 3680.79
SMWN.DE balance_sheet (quarterly, 2025-12-31) — Accounts Payable: 3680.79
SMWN.DE balance_sheet (annual, 2025-12-31) — Accounts Receivable: 709.10
SMWN.DE balance_sheet (quarterly, 2025-12-31) — Accounts Receivable: 709.10
SMWN.DE balance_sheet (annual, 2025-12-31) — Additional Paid In Capital: 7501922.35
SMWN.DE balance_sheet (quarterly, 2025-12-31) — Additional Paid In Capital: 7501922.35
SMWN.DE balance_sheet (annual, 2025-12-31) — Available For Sale Securities: 2528790.94
SMWN.DE balance_sheet (quarterly, 2025-12-31) — Available For Sale Securities: 2528790.94
SMWN.DE balance_sheet (annual, 2025-12-31) — Buildings And Improvements: 1058265.07
SMWN.DE balance_sheet (quarterly, 2025-12-31) — Buildings And Improvements: 1058265.07
SMWN.DE balance_sheet (annual, 2025-12-31) — Capital Stock: 3930000.00
SMWN.DE balance_sheet (quarterly, 2025-12-31) — Capital Stock: 3930000.00
SMWN.DE balance_sheet (annual, 2025-12-31) — Cash And Cash Equivalents: 434350.27
SMWN.DE balance_sheet (quarterly, 2025-12-31) — Cash And Cash Equivalents: 434350.27
SMWN.DE balance_sheet (annual, 2025-12-31) — Cash Cash Equivalents And Short Term Investments: 434350.27
SMWN.DE balance_sheet (quarterly, 2025-12-31) — Cash Cash Equivalents And Short Term Investments: 434350.27
SMWN.DE balance_sheet (annual, 2025-12-31) — Cash Financial: 434350.27
SMWN.DE balance_sheet (quarterly, 2025-12-31) — Cash Financial: 434350.27
SMWN.DE balance_sheet (annual, 2025-12-31) — Common Stock: 3930000.00
SMWN.DE balance_sheet (quarterly, 2025-12-31) — Common Stock: 3930000.00
SMWN.DE balance_sheet (annual, 2025-12-31) — Common Stock Equity: 14146607.54
SMWN.DE balance_sheet (quarterly, 2025-12-31) — Common Stock Equity: 14146607.54
SMWN.DE income_statement (annual, 2025-12-31) — Cost Of Revenue: 115944.61
SMWN.DE balance_sheet (annual, 2025-12-31) — Current Assets: 8462654.70
SMWN.DE balance_sheet (quarterly, 2025-12-31) — Current Assets: 8462654.70
SMWN.DE balance_sheet (annual, 2025-12-31) — Current Debt: 3515300.00
SMWN.DE balance_sheet (quarterly, 2025-12-31) — Current Debt: 3515300.00
SMWN.DE balance_sheet (annual, 2025-12-31) — Current Debt And Capital Lease Obligation: 3515300.00
SMWN.DE balance_sheet (quarterly, 2025-12-31) — Current Debt And Capital Lease Obligation: 3515300.00
SMWN.DE balance_sheet (annual, 2025-12-31) — Current Liabilities: 3930038.01
SMWN.DE balance_sheet (quarterly, 2025-12-31) — Current Liabilities: 3930038.01
SMWN.DE income_statement (annual, 2025-12-31) — Depreciation And Amortization In Income Statement: 94365.35
SMWN.DE income_statement (annual, 2025-12-31) — Depreciation Income Statement: 94365.35
SMWN.DE income_statement (annual, 2025-12-31) — Diluted NI Availto Com Stockholders: -315833.42
SMWN.DE income_statement (annual, 2025-12-31) — EBIT: -185402.67
SMWN.DE income_statement (annual, 2025-12-31) — EBITDA: -91037.32
SMWN.DE balance_sheet (annual, 2025-12-31) — Finished Goods: 7495338.70
SMWN.DE balance_sheet (quarterly, 2025-12-31) — Finished Goods: 7495338.70
SMWN.DE income_statement (annual, 2025-12-31) — General And Administrative Expense: 50500.00
SMWN.DE balance_sheet (annual, 2025-12-31) — Goodwill And Other Intangible Assets: 571.51
SMWN.DE balance_sheet (quarterly, 2025-12-31) — Goodwill And Other Intangible Assets: 571.51
SMWN.DE balance_sheet (annual, 2025-12-31) — Gross PPE: 1573309.42
SMWN.DE balance_sheet (quarterly, 2025-12-31) — Gross PPE: 1573309.42
SMWN.DE income_statement (annual, 2025-12-31) — Gross Profit: 533477.95
SMWN.DE income_statement (annual, 2025-12-31) — Interest Expense: 137033.78
SMWN.DE income_statement (annual, 2025-12-31) — Interest Expense Non Operating: 137033.78
SMWN.DE income_statement (annual, 2025-12-31) — Interest Income: 38080.15
SMWN.DE income_statement (annual, 2025-12-31) — Interest Income Non Operating: 38080.15
SMWN.DE balance_sheet (annual, 2025-12-31) — Inventory: 7495338.70
SMWN.DE balance_sheet (quarterly, 2025-12-31) — Inventory: 7495338.70
SMWN.DE balance_sheet (annual, 2025-12-31) — Invested Capital: 21673607.54
SMWN.DE balance_sheet (quarterly, 2025-12-31) — Invested Capital: 21673607.54
SMWN.DE balance_sheet (annual, 2025-12-31) — Investmentin Financial Assets: 2528790.94
SMWN.DE balance_sheet (quarterly, 2025-12-31) — Investmentin Financial Assets: 2528790.94
SMWN.DE balance_sheet (annual, 2025-12-31) — Land And Improvements: 477940.35
SMWN.DE balance_sheet (quarterly, 2025-12-31) — Land And Improvements: 477940.35
SMWN.DE balance_sheet (annual, 2025-12-31) — Long Term Debt: 4011700.00
SMWN.DE balance_sheet (quarterly, 2025-12-31) — Long Term Debt: 4011700.00
SMWN.DE balance_sheet (annual, 2025-12-31) — Long Term Debt And Capital Lease Obligation: 4011700.00
SMWN.DE balance_sheet (quarterly, 2025-12-31) — Long Term Debt And Capital Lease Obligation: 4011700.00
SMWN.DE balance_sheet (annual, 2025-12-31) — Long Term Equity Investment: 9722789.24
SMWN.DE balance_sheet (quarterly, 2025-12-31) — Long Term Equity Investment: 9722789.24
SMWN.DE balance_sheet (annual, 2025-12-31) — Long Term Provisions: 165323.42
SMWN.DE balance_sheet (quarterly, 2025-12-31) — Long Term Provisions: 165323.42
SMWN.DE balance_sheet (annual, 2025-12-31) — Machinery Furniture Equipment: 37104.00
SMWN.DE balance_sheet (quarterly, 2025-12-31) — Machinery Furniture Equipment: 37104.00
SMWN.DE balance_sheet (annual, 2025-12-31) — Net Debt: 7092649.73
SMWN.DE balance_sheet (quarterly, 2025-12-31) — Net Debt: 7092649.73
SMWN.DE income_statement (annual, 2025-12-31) — Net Income: -315833.42
SMWN.DE income_statement (annual, 2025-12-31) — Net Income Common Stockholders: -315833.42
SMWN.DE income_statement (annual, 2025-12-31) — Net Income Continuous Operations: -315833.42
SMWN.DE income_statement (annual, 2025-12-31) — Net Income From Continuing And Discontinued Operation: -315833.42
SMWN.DE income_statement (annual, 2025-12-31) — Net Income From Continuing Operation Net Minority Interest: -315833.42
SMWN.DE income_statement (annual, 2025-12-31) — Net Income Including Noncontrolling Interests: -315833.42
SMWN.DE income_statement (annual, 2025-12-31) — Net Interest Income: -161246.55
SMWN.DE income_statement (annual, 2025-12-31) — Net Non Operating Interest Income Expense: -161246.55
SMWN.DE balance_sheet (annual, 2025-12-31) — Net PPE: 1573309.42
SMWN.DE balance_sheet (quarterly, 2025-12-31) — Net PPE: 1573309.42
SMWN.DE balance_sheet (annual, 2025-12-31) — Net Tangible Assets: 14146036.03
SMWN.DE balance_sheet (quarterly, 2025-12-31) — Net Tangible Assets: 14146036.03
SMWN.DE balance_sheet (annual, 2025-12-31) — Non Current Deferred Revenue: 2090.28
SMWN.DE balance_sheet (quarterly, 2025-12-31) — Non Current Deferred Revenue: 2090.28
SMWN.DE balance_sheet (annual, 2025-12-31) — Non Current Deferred Taxes Liabilities: 31442.00
SMWN.DE balance_sheet (quarterly, 2025-12-31) — Non Current Deferred Taxes Liabilities: 31442.00
SMWN.DE income_statement (annual, 2025-12-31) — Normalized EBITDA: 15715.88
SMWN.DE income_statement (annual, 2025-12-31) — Normalized Income: -211266.37
SMWN.DE income_statement (annual, 2025-12-31) — Operating Income: -334314.96
SMWN.DE income_statement (annual, 2025-12-31) — Operating Revenue: 649422.56
SMWN.DE balance_sheet (annual, 2025-12-31) — Ordinary Shares Number: 3923905.00
SMWN.DE balance_sheet (quarterly, 2025-12-31) — Ordinary Shares Number: 3923905.00
SMWN.DE balance_sheet (annual, 2025-12-31) — Other Current Assets: 145731.04
SMWN.DE balance_sheet (quarterly, 2025-12-31) — Other Current Assets: 145731.04
SMWN.DE balance_sheet (annual, 2025-12-31) — Other Intangible Assets: 571.51
SMWN.DE balance_sheet (quarterly, 2025-12-31) — Other Intangible Assets: 571.51
SMWN.DE balance_sheet (annual, 2025-12-31) — Other Non Current Liabilities: 914.56
SMWN.DE balance_sheet (quarterly, 2025-12-31) — Other Non Current Liabilities: 914.56
SMWN.DE income_statement (annual, 2025-12-31) — Other Operating Expenses: 125100.00
SMWN.DE balance_sheet (annual, 2025-12-31) — Other Payable: 398356.86
SMWN.DE balance_sheet (quarterly, 2025-12-31) — Other Payable: 398356.86
SMWN.DE balance_sheet (annual, 2025-12-31) — Other Receivables: 386525.59
SMWN.DE balance_sheet (quarterly, 2025-12-31) — Other Receivables: 386525.59
SMWN.DE income_statement (annual, 2025-12-31) — Other Special Charges: 13800.00
SMWN.DE income_statement (annual, 2025-12-31) — Otherunder Preferred Stock Dividend: 0.00
SMWN.DE balance_sheet (annual, 2025-12-31) — Payables: 414738.01
SMWN.DE balance_sheet (quarterly, 2025-12-31) — Payables: 414738.01
SMWN.DE income_statement (annual, 2025-12-31) — Pretax Income: -322436.45
SMWN.DE balance_sheet (annual, 2025-12-31) — Properties: 0.00
SMWN.DE balance_sheet (quarterly, 2025-12-31) — Properties: 0.00
SMWN.DE income_statement (annual, 2025-12-31) — Reconciled Cost Of Revenue: 115944.61
SMWN.DE income_statement (annual, 2025-12-31) — Reconciled Depreciation: 94365.35
SMWN.DE income_statement (annual, 2025-12-31) — Rent And Landing Fees: 29500.00
SMWN.DE income_statement (annual, 2025-12-31) — Rent Expense Supplemental: 29500.00
SMWN.DE balance_sheet (annual, 2025-12-31) — Retained Earnings: 2720780.19
SMWN.DE balance_sheet (quarterly, 2025-12-31) — Retained Earnings: 2720780.19
SMWN.DE income_statement (annual, 2025-12-31) — Selling And Marketing Expense: 39600.00
SMWN.DE income_statement (annual, 2025-12-31) — Selling General And Administration: 90100.00
SMWN.DE balance_sheet (annual, 2025-12-31) — Share Issued: 3930000.00
SMWN.DE balance_sheet (quarterly, 2025-12-31) — Share Issued: 3930000.00
SMWN.DE income_statement (annual, 2025-12-31) — Special Income Charges: -172805.10
SMWN.DE balance_sheet (annual, 2025-12-31) — Stockholders Equity: 14146607.54
SMWN.DE balance_sheet (quarterly, 2025-12-31) — Stockholders Equity: 14146607.54
SMWN.DE balance_sheet (annual, 2025-12-31) — Tangible Book Value: 14146036.03
SMWN.DE balance_sheet (quarterly, 2025-12-31) — Tangible Book Value: 14146036.03
SMWN.DE income_statement (annual, 2025-12-31) — Tax Effect Of Unusual Items: -2186.15
SMWN.DE income_statement (annual, 2025-12-31) — Tax Provision: -6603.03
SMWN.DE income_statement (annual, 2025-12-31) — Tax Rate For Calcs: 0.02
SMWN.DE balance_sheet (annual, 2025-12-31) — Total Assets: 22288115.81
SMWN.DE balance_sheet (quarterly, 2025-12-31) — Total Assets: 22288115.81
SMWN.DE balance_sheet (annual, 2025-12-31) — Total Capitalization: 18158307.54
SMWN.DE balance_sheet (quarterly, 2025-12-31) — Total Capitalization: 18158307.54
SMWN.DE balance_sheet (annual, 2025-12-31) — Total Debt: 7527000.00
SMWN.DE balance_sheet (quarterly, 2025-12-31) — Total Debt: 7527000.00
SMWN.DE balance_sheet (annual, 2025-12-31) — Total Equity Gross Minority Interest: 14146607.54
SMWN.DE balance_sheet (quarterly, 2025-12-31) — Total Equity Gross Minority Interest: 14146607.54
SMWN.DE income_statement (annual, 2025-12-31) — Total Expenses: 983737.52
SMWN.DE balance_sheet (annual, 2025-12-31) — Total Liabilities Net Minority Interest: 8141508.27
SMWN.DE balance_sheet (quarterly, 2025-12-31) — Total Liabilities Net Minority Interest: 8141508.27
SMWN.DE balance_sheet (annual, 2025-12-31) — Total Non Current Assets: 13825461.11
SMWN.DE balance_sheet (quarterly, 2025-12-31) — Total Non Current Assets: 13825461.11
SMWN.DE balance_sheet (annual, 2025-12-31) — Total Non Current Liabilities Net Minority Interest: 4211470.26
SMWN.DE balance_sheet (quarterly, 2025-12-31) — Total Non Current Liabilities Net Minority Interest: 4211470.26
SMWN.DE income_statement (annual, 2025-12-31) — Total Other Finance Cost: 62292.92
SMWN.DE balance_sheet (annual, 2025-12-31) — Total Tax Payable: 12700.36
SMWN.DE balance_sheet (quarterly, 2025-12-31) — Total Tax Payable: 12700.36
SMWN.DE income_statement (annual, 2025-12-31) — Total Unusual Items: -106753.20
SMWN.DE income_statement (annual, 2025-12-31) — Total Unusual Items Excluding Goodwill: -106753.20
SMWN.DE balance_sheet (annual, 2025-12-31) — Treasury Shares Number: 6095.00
SMWN.DE balance_sheet (quarterly, 2025-12-31) — Treasury Shares Number: 6095.00
SMWN.DE balance_sheet (annual, 2025-12-31) — Treasury Stock: 6095.00
SMWN.DE balance_sheet (quarterly, 2025-12-31) — Treasury Stock: 6095.00
SMWN.DE balance_sheet (annual, 2025-12-31) — Working Capital: 4532616.69
SMWN.DE balance_sheet (quarterly, 2025-12-31) — Working Capital: 4532616.69
SMWN.DE income_statement (annual, 2025-12-31) — Write Off: 159005.10
SMX balance_sheet (annual, 2021-12-31) — Additional Paid In Capital: 31504000.00
SMX income_statement (annual, 2021-12-31) — Basic Average Shares: 2.00
SMX income_statement (annual, 2021-12-31) — Basic EPS: -2469500.00
SMX cash_flow (annual, 2021-12-31) — Capital Expenditure: -1765000.00
SMX cash_flow (annual, 2021-12-31) — Change In Receivables: -463000.00
SMX income_statement (annual, 2021-12-31) — Cost Of Revenue: 0.00
SMX balance_sheet (annual, 2021-12-31) — Current Accrued Expenses: 49000.00
SMX income_statement (annual, 2021-12-31) — Diluted Average Shares: 2.00
SMX income_statement (annual, 2021-12-31) — Diluted EPS: -2469500.00
SMX balance_sheet (annual, 2021-12-31) — Dueto Related Parties Current: 24000.00
SMX income_statement (annual, 2021-12-31) — Gross Profit: 0.00
SMX cash_flow (annual, 2021-12-31) — Net Intangibles Purchase And Sale: -1468000.00
SMX cash_flow (annual, 2021-12-31) — Operating Gains Losses: 101000.00
SMX balance_sheet (annual, 2021-12-31) — Other Current Liabilities: 32000.00
SMX balance_sheet (annual, 2021-12-31) — Other Equity Interest: 3284000.00
SMX balance_sheet (annual, 2021-12-31) — Other Non Current Assets: -1000.00
SMX balance_sheet (annual, 2021-12-31) — Other Non Current Liabilities: 85000.00
SMX cash_flow (annual, 2021-12-31) — Provisionand Write Offof Assets: 89000.00
SMX cash_flow (annual, 2021-12-31) — Purchase Of Intangibles: -1468000.00
SMX income_statement (annual, 2021-12-31) — Reconciled Cost Of Revenue: 0.00
SMX income_statement (annual, 2022-12-31) — +Operating Expense: 5190000.00
SMX income_statement (annual, 2022-12-31) — +Total Revenue: 0.00
SMX balance_sheet (annual, 2022-12-31) — Accounts Payable: 2972000.00
SMX balance_sheet (annual, 2022-12-31) — Accumulated Depreciation: -822000.00
SMX balance_sheet (annual, 2022-12-31) — Additional Paid In Capital: 32713000.00
SMX cash_flow (annual, 2022-12-31) — Asset Impairment Charge: 0.00
SMX income_statement (annual, 2022-12-31) — Basic Average Shares: 2.00
SMX income_statement (annual, 2022-12-31) — Basic EPS: -3092000.00
SMX cash_flow (annual, 2022-12-31) — Beginning Cash Position: 4171000.00
SMX cash_flow (annual, 2022-12-31) — Capital Expenditure: -1127000.00
SMX cash_flow (annual, 2022-12-31) — Capital Expenditure Reported: -975000.00
SMX balance_sheet (annual, 2022-12-31) — Capital Lease Obligations: 470000.00
SMX balance_sheet (annual, 2022-12-31) — Capital Stock: 32713000.00
SMX balance_sheet (annual, 2022-12-31) — Cash And Cash Equivalents: 1398000.00
SMX balance_sheet (annual, 2022-12-31) — Cash Cash Equivalents And Short Term Investments: 1398000.00
SMX cash_flow (annual, 2022-12-31) — Cash Flow From Continuing Financing Activities: 3846000.00
SMX cash_flow (annual, 2022-12-31) — Cash Flow From Continuing Investing Activities: -1127000.00
SMX cash_flow (annual, 2022-12-31) — Cash Flow From Continuing Operating Activities: -5223000.00
SMX cash_flow (annual, 2022-12-31) — Change In Account Payable: 2217000.00
SMX cash_flow (annual, 2022-12-31) — Change In Other Current Assets: -2936000.00
SMX cash_flow (annual, 2022-12-31) — Change In Other Current Liabilities: 17000.00
SMX cash_flow (annual, 2022-12-31) — Change In Payable: 2331000.00
SMX cash_flow (annual, 2022-12-31) — Change In Payables And Accrued Expense: 2331000.00
SMX cash_flow (annual, 2022-12-31) — Change In Working Capital: -588000.00
SMX cash_flow (annual, 2022-12-31) — Changes In Cash: -2504000.00
SMX balance_sheet (annual, 2022-12-31) — Common Stock: 32713000.00
SMX balance_sheet (annual, 2022-12-31) — Common Stock Equity: 2156000.00
SMX cash_flow (annual, 2022-12-31) — Common Stock Issuance: 0.00
SMX income_statement (annual, 2022-12-31) — Cost Of Revenue: 0.00
SMX balance_sheet (annual, 2022-12-31) — Current Accrued Expenses: 0.00
SMX balance_sheet (annual, 2022-12-31) — Current Assets: 5071000.00
SMX balance_sheet (annual, 2022-12-31) — Current Capital Lease Obligation: 30000.00
SMX balance_sheet (annual, 2022-12-31) — Current Debt: 1273000.00
SMX balance_sheet (annual, 2022-12-31) — Current Debt And Capital Lease Obligation: 1303000.00
SMX balance_sheet (annual, 2022-12-31) — Current Deferred Liabilities: 50000.00
SMX balance_sheet (annual, 2022-12-31) — Current Deferred Revenue: 50000.00
SMX balance_sheet (annual, 2022-12-31) — Current Liabilities: 4925000.00
SMX cash_flow (annual, 2022-12-31) — Depreciation Amortization Depletion: 290000.00
SMX income_statement (annual, 2022-12-31) — Depreciation Amortization Depletion Income Statement: 35000.00
SMX cash_flow (annual, 2022-12-31) — Depreciation And Amortization: 290000.00
SMX income_statement (annual, 2022-12-31) — Depreciation And Amortization In Income Statement: 35000.00
SMX income_statement (annual, 2022-12-31) — Diluted Average Shares: 2.00
SMX income_statement (annual, 2022-12-31) — Diluted EPS: -3092000.00
SMX income_statement (annual, 2022-12-31) — Diluted NI Availto Com Stockholders: -6184000.00
SMX balance_sheet (annual, 2022-12-31) — Dueto Related Parties Current: 56000.00
SMX income_statement (annual, 2022-12-31) — EBIT: -5056000.00
SMX income_statement (annual, 2022-12-31) — EBITDA: -4766000.00
SMX income_statement (annual, 2022-12-31) — Earnings From Equity Interest: 106000.00
SMX cash_flow (annual, 2022-12-31) — Earnings Losses From Equity Investments: -106000.00
SMX cash_flow (annual, 2022-12-31) — Effect Of Exchange Rate Changes: -269000.00
SMX cash_flow (annual, 2022-12-31) — End Cash Position: 1398000.00
SMX cash_flow (annual, 2022-12-31) — Financing Cash Flow: 3846000.00
SMX balance_sheet (annual, 2022-12-31) — Foreign Currency Translation Adjustments: -537000.00
SMX cash_flow (annual, 2022-12-31) — Free Cash Flow: -6350000.00
SMX balance_sheet (annual, 2022-12-31) — Gains Losses Not Affecting Retained Earnings: -537000.00