speb/financial-data huggingface dataset:
BNC balance_sheet (annual, 2022-12-31) — Total Assets: 21026059.00
BNC balance_sheet (annual, 2022-12-31) — Total Capitalization: 14895175.00
BNC balance_sheet (annual, 2022-12-31) — Total Debt: 495086.00
BNC balance_sheet (annual, 2022-12-31) — Total Equity Gross Minority Interest: 14895175.00
BNC income_statement (annual, 2022-12-31) — Total Expenses: 16375972.00
BNC balance_sheet (annual, 2022-12-31) — Total Liabilities Net Minority Interest: 6130884.00
BNC balance_sheet (annual, 2022-12-31) — Total Non Current Assets: 547964.00
BNC balance_sheet (annual, 2022-12-31) — Total Non Current Liabilities Net Minority Interest: 376851.00
BNC income_statement (annual, 2022-12-31) — Total Operating Income As Reported: -5723847.00
BNC income_statement (annual, 2022-12-31) — Total Other Finance Cost: -35314.00
BNC income_statement (annual, 2022-12-31) — Total Unusual Items: -631064.00
BNC income_statement (annual, 2022-12-31) — Total Unusual Items Excluding Goodwill: -631064.00
BNC balance_sheet (annual, 2022-12-31) — Work In Process: 155.00
BNC balance_sheet (annual, 2022-12-31) — Working Capital: 14724062.00
BNC income_statement (annual, 2023-12-31) — +Operating Expense: 3495224.00
BNC income_statement (annual, 2023-12-31) — +Total Revenue: 6910951.00
BNC balance_sheet (annual, 2023-12-31) — Accounts Payable: 183359.00
BNC balance_sheet (annual, 2023-12-31) — Accounts Receivable: 18655.00
BNC balance_sheet (annual, 2023-12-31) — Accumulated Depreciation: -252436.00
BNC balance_sheet (annual, 2023-12-31) — Additional Paid In Capital: 49451493.00
BNC balance_sheet (annual, 2023-12-31) — Allowance For Doubtful Accounts Receivable: -125177.00
BNC cash_flow (annual, 2023-12-31) — Asset Impairment Charge: 0.00
BNC income_statement (annual, 2023-12-31) — Basic Average Shares: 672936.00
BNC income_statement (annual, 2023-12-31) — Basic EPS: -4.33
BNC cash_flow (annual, 2023-12-31) — Beginning Cash Position: 18637114.00
BNC balance_sheet (annual, 2023-12-31) — Capital Lease Obligations: 386351.00
BNC balance_sheet (annual, 2023-12-31) — Capital Stock: 7.00
BNC balance_sheet (annual, 2023-12-31) — Cash And Cash Equivalents: 12508251.00
BNC balance_sheet (annual, 2023-12-31) — Cash Cash Equivalents And Short Term Investments: 12508251.00
BNC cash_flow (annual, 2023-12-31) — Cash Dividends Paid: 0.00
BNC cash_flow (annual, 2023-12-31) — Cash Flow From Continuing Financing Activities: 0.00
BNC cash_flow (annual, 2023-12-31) — Cash Flow From Continuing Investing Activities: 200.00
BNC cash_flow (annual, 2023-12-31) — Cash Flow From Continuing Operating Activities: -6129063.00
BNC cash_flow (annual, 2023-12-31) — Change In Account Payable: -582534.00
BNC cash_flow (annual, 2023-12-31) — Change In Inventory: -69784.00
BNC cash_flow (annual, 2023-12-31) — Change In Other Current Liabilities: -108735.00
BNC cash_flow (annual, 2023-12-31) — Change In Other Working Capital: -3838771.00
BNC cash_flow (annual, 2023-12-31) — Change In Payable: -582534.00
BNC cash_flow (annual, 2023-12-31) — Change In Payables And Accrued Expense: -582534.00
BNC cash_flow (annual, 2023-12-31) — Change In Prepaid Assets: 1176806.00
BNC cash_flow (annual, 2023-12-31) — Change In Receivables: -238364.00
BNC cash_flow (annual, 2023-12-31) — Change In Working Capital: -3661382.00
BNC cash_flow (annual, 2023-12-31) — Changes In Account Receivables: -13950.00
BNC cash_flow (annual, 2023-12-31) — Changes In Cash: -6128863.00
BNC balance_sheet (annual, 2023-12-31) — Common Stock: 7.00
BNC balance_sheet (annual, 2023-12-31) — Common Stock Equity: 12261208.00
BNC cash_flow (annual, 2023-12-31) — Common Stock Issuance: 0.00
BNC income_statement (annual, 2023-12-31) — Cost Of Revenue: 6368872.00
BNC balance_sheet (annual, 2023-12-31) — Current Accrued Expenses: 439655.00
BNC balance_sheet (annual, 2023-12-31) — Current Assets: 13360839.00
BNC balance_sheet (annual, 2023-12-31) — Current Capital Lease Obligation: 126724.00
BNC balance_sheet (annual, 2023-12-31) — Current Debt And Capital Lease Obligation: 126724.00
BNC balance_sheet (annual, 2023-12-31) — Current Deferred Liabilities: 499800.00
BNC balance_sheet (annual, 2023-12-31) — Current Deferred Revenue: 499800.00
BNC balance_sheet (annual, 2023-12-31) — Current Liabilities: 1251248.00
BNC cash_flow (annual, 2023-12-31) — Depreciation: 29655.00
BNC cash_flow (annual, 2023-12-31) — Depreciation Amortization Depletion: 29655.00
BNC cash_flow (annual, 2023-12-31) — Depreciation And Amortization: 29655.00
BNC income_statement (annual, 2023-12-31) — Diluted Average Shares: 672936.00
BNC income_statement (annual, 2023-12-31) — Diluted EPS: -4.33
BNC income_statement (annual, 2023-12-31) — Diluted NI Availto Com Stockholders: -2911551.00
BNC income_statement (annual, 2023-12-31) — EBIT: -2953145.00
BNC income_statement (annual, 2023-12-31) — EBITDA: -2923490.00
BNC cash_flow (annual, 2023-12-31) — End Cash Position: 12508251.00
BNC cash_flow (annual, 2023-12-31) — Financing Cash Flow: 0.00
BNC balance_sheet (annual, 2023-12-31) — Finished Goods: 366844.00
BNC cash_flow (annual, 2023-12-31) — Free Cash Flow: -6129063.00
BNC income_statement (annual, 2023-12-31) — General And Administrative Expense: 3145328.00
BNC balance_sheet (annual, 2023-12-31) — Goodwill And Other Intangible Assets: 1830.00
BNC balance_sheet (annual, 2023-12-31) — Gross Accounts Receivable: 143832.00
BNC balance_sheet (annual, 2023-12-31) — Gross PPE: 647103.00
BNC income_statement (annual, 2023-12-31) — Gross Profit: 542079.00
BNC income_statement (annual, 2023-12-31) — Impairment Of Capital Assets: 0.00
BNC cash_flow (annual, 2023-12-31) — Income Tax Paid Supplemental Data: 0.00
BNC cash_flow (annual, 2023-12-31) — Interest Paid Supplemental Data: 0.00
BNC balance_sheet (annual, 2023-12-31) — Inventories Adjustments Allowances: -192698.00
BNC balance_sheet (annual, 2023-12-31) — Inventory: 296404.00
BNC balance_sheet (annual, 2023-12-31) — Invested Capital: 12261208.00
BNC cash_flow (annual, 2023-12-31) — Investing Cash Flow: 200.00
BNC cash_flow (annual, 2023-12-31) — Issuance Of Capital Stock: 0.00
BNC balance_sheet (annual, 2023-12-31) — Long Term Capital Lease Obligation: 259627.00
BNC balance_sheet (annual, 2023-12-31) — Long Term Debt And Capital Lease Obligation: 259627.00
BNC balance_sheet (annual, 2023-12-31) — Machinery Furniture Equipment: 290994.00
BNC cash_flow (annual, 2023-12-31) — Net Common Stock Issuance: 0.00
BNC income_statement (annual, 2023-12-31) — Net Income: -2911551.00
BNC income_statement (annual, 2023-12-31) — Net Income Common Stockholders: -2911551.00
BNC income_statement (annual, 2023-12-31) — Net Income Continuous Operations: -2911551.00
BNC income_statement (annual, 2023-12-31) — Net Income From Continuing And Discontinued Operation: -2911551.00
BNC income_statement (annual, 2023-12-31) — Net Income From Continuing Operation Net Minority Interest: -2911551.00
BNC cash_flow (annual, 2023-12-31) — Net Income From Continuing Operations: -2911551.00
BNC income_statement (annual, 2023-12-31) — Net Income Including Noncontrolling Interests: -2911551.00
BNC income_statement (annual, 2023-12-31) — Net Interest Income: 33816.00
BNC income_statement (annual, 2023-12-31) — Net Non Operating Interest Income Expense: 33816.00
BNC balance_sheet (annual, 2023-12-31) — Net PPE: 394667.00
BNC cash_flow (annual, 2023-12-31) — Net PPE Purchase And Sale: 200.00
BNC cash_flow (annual, 2023-12-31) — Net Preferred Stock Issuance: 0.00
BNC balance_sheet (annual, 2023-12-31) — Net Tangible Assets: 12259378.00
BNC balance_sheet (annual, 2023-12-31) — Non Current Prepaid Assets: 14747.00
BNC income_statement (annual, 2023-12-31) — Normalized EBITDA: -2923490.00
BNC income_statement (annual, 2023-12-31) — Normalized Income: -2911551.00
BNC cash_flow (annual, 2023-12-31) — Operating Cash Flow: -6129063.00
BNC cash_flow (annual, 2023-12-31) — Operating Gains Losses: 100.00
BNC income_statement (annual, 2023-12-31) — Operating Income: -2953145.00
BNC income_statement (annual, 2023-12-31) — Operating Revenue: 6910951.00
BNC balance_sheet (annual, 2023-12-31) — Ordinary Shares Number: 673030.00
BNC balance_sheet (annual, 2023-12-31) — Other Current Assets: 313115.00
BNC income_statement (annual, 2023-12-31) — Other Gand A: 3145328.00
BNC income_statement (annual, 2023-12-31) — Other Income Expense: 7778.00
BNC balance_sheet (annual, 2023-12-31) — Other Intangible Assets: 1830.00
BNC cash_flow (annual, 2023-12-31) — Other Non Cash Items: 106765.00
BNC income_statement (annual, 2023-12-31) — Other Non Operating Income Expenses: 7778.00
BNC balance_sheet (annual, 2023-12-31) — Other Payable: 1710.00
BNC balance_sheet (annual, 2023-12-31) — Other Properties: 356109.00
BNC balance_sheet (annual, 2023-12-31) — Other Receivables: 224414.00
BNC balance_sheet (annual, 2023-12-31) — Payables: 185069.00
BNC balance_sheet (annual, 2023-12-31) — Payables And Accrued Expenses: 624724.00
BNC balance_sheet (annual, 2023-12-31) — Pensionand Other Post Retirement Benefit Plans Current: 0.00
BNC balance_sheet (annual, 2023-12-31) — Preferred Stock: 0.00
BNC cash_flow (annual, 2023-12-31) — Preferred Stock Dividend Paid: 0.00
BNC cash_flow (annual, 2023-12-31) — Preferred Stock Payments: 0.00
BNC income_statement (annual, 2023-12-31) — Pretax Income: -2911551.00
BNC cash_flow (annual, 2023-12-31) — Provisionand Write Offof Assets: 119735.00
BNC cash_flow (annual, 2023-12-31) — Purchase Of PPE: 0.00
BNC balance_sheet (annual, 2023-12-31) — Raw Materials: 122258.00
BNC balance_sheet (annual, 2023-12-31) — Receivables: 243069.00
BNC income_statement (annual, 2023-12-31) — Reconciled Cost Of Revenue: 6368872.00
BNC income_statement (annual, 2023-12-31) — Reconciled Depreciation: 29655.00
BNC cash_flow (annual, 2023-12-31) — Repurchase Of Capital Stock: 0.00
BNC income_statement (annual, 2023-12-31) — Research And Development: 76487.00
BNC balance_sheet (annual, 2023-12-31) — Retained Earnings: -37190292.00
BNC cash_flow (annual, 2023-12-31) — Sale Of PPE: 200.00
BNC income_statement (annual, 2023-12-31) — Selling And Marketing Expense: 273409.00
BNC income_statement (annual, 2023-12-31) — Selling General And Administration: 3418737.00
BNC balance_sheet (annual, 2023-12-31) — Share Issued: 673030.00
BNC income_statement (annual, 2023-12-31) — Special Income Charges: 0.00
BNC cash_flow (annual, 2023-12-31) — Stock Based Compensation: 187615.00
BNC balance_sheet (annual, 2023-12-31) — Stockholders Equity: 12261208.00
BNC balance_sheet (annual, 2023-12-31) — Tangible Book Value: 12259378.00
BNC income_statement (annual, 2023-12-31) — Tax Effect Of Unusual Items: 0.00
BNC income_statement (annual, 2023-12-31) — Tax Provision: 0.00
BNC income_statement (annual, 2023-12-31) — Tax Rate For Calcs: 0.00
BNC balance_sheet (annual, 2023-12-31) — Total Assets: 13772083.00
BNC balance_sheet (annual, 2023-12-31) — Total Capitalization: 12261208.00
BNC balance_sheet (annual, 2023-12-31) — Total Debt: 386351.00
BNC balance_sheet (annual, 2023-12-31) — Total Equity Gross Minority Interest: 12261208.00
BNC income_statement (annual, 2023-12-31) — Total Expenses: 9864096.00
BNC balance_sheet (annual, 2023-12-31) — Total Liabilities Net Minority Interest: 1510875.00
BNC balance_sheet (annual, 2023-12-31) — Total Non Current Assets: 411244.00
BNC balance_sheet (annual, 2023-12-31) — Total Non Current Liabilities Net Minority Interest: 259627.00
BNC income_statement (annual, 2023-12-31) — Total Operating Income As Reported: -2953145.00
BNC income_statement (annual, 2023-12-31) — Total Other Finance Cost: -33816.00
BNC income_statement (annual, 2023-12-31) — Total Unusual Items: 0.00
BNC income_statement (annual, 2023-12-31) — Total Unusual Items Excluding Goodwill: 0.00
BNC balance_sheet (annual, 2023-12-31) — Work In Process: 0.00
BNC balance_sheet (annual, 2023-12-31) — Working Capital: 12109591.00
BNC income_statement (quarterly, 2024-09-30) — +Operating Expense: 676519.00
BNC income_statement (quarterly, 2024-09-30) — +Total Revenue: 390817.00
BNC balance_sheet (quarterly, 2024-09-30) — Allowance For Doubtful Accounts Receivable: -85000.00
BNC income_statement (quarterly, 2024-09-30) — Basic Average Shares: 791580.00
BNC income_statement (quarterly, 2024-09-30) — Basic EPS: -0.94
BNC cash_flow (quarterly, 2024-09-30) — Beginning Cash Position: 11325387.00
BNC cash_flow (quarterly, 2024-09-30) — Cash Flow From Continuing Investing Activities: 0.00
BNC cash_flow (quarterly, 2024-09-30) — Cash Flow From Continuing Operating Activities: -1030228.00
BNC cash_flow (quarterly, 2024-09-30) — Change In Inventory: -68.00
BNC cash_flow (quarterly, 2024-09-30) — Change In Other Current Liabilities: -29107.00
BNC cash_flow (quarterly, 2024-09-30) — Change In Other Working Capital: 75606.00
BNC cash_flow (quarterly, 2024-09-30) — Change In Payables And Accrued Expense: -522241.00
BNC cash_flow (quarterly, 2024-09-30) — Change In Prepaid Assets: 193462.00
BNC cash_flow (quarterly, 2024-09-30) — Change In Receivables: -35476.00
BNC cash_flow (quarterly, 2024-09-30) — Change In Working Capital: -317824.00
BNC cash_flow (quarterly, 2024-09-30) — Changes In Account Receivables: -35476.00
BNC cash_flow (quarterly, 2024-09-30) — Changes In Cash: -1030228.00
BNC income_statement (quarterly, 2024-09-30) — Cost Of Revenue: 460970.00
BNC cash_flow (quarterly, 2024-09-30) — Depreciation Amortization Depletion: 4707.00
BNC cash_flow (quarterly, 2024-09-30) — Depreciation And Amortization: 4707.00
BNC income_statement (quarterly, 2024-09-30) — Diluted Average Shares: 791580.00
BNC income_statement (quarterly, 2024-09-30) — Diluted EPS: -0.94
BNC income_statement (quarterly, 2024-09-30) — Diluted NI Availto Com Stockholders: -740403.00
BNC income_statement (quarterly, 2024-09-30) — EBIT: -746672.00
BNC income_statement (quarterly, 2024-09-30) — EBITDA: -741965.00
BNC cash_flow (quarterly, 2024-09-30) — End Cash Position: 10295159.00
BNC cash_flow (quarterly, 2024-09-30) — Financing Cash Flow: 0.00
BNC cash_flow (quarterly, 2024-09-30) — Free Cash Flow: -1030228.00
BNC income_statement (quarterly, 2024-09-30) — General And Administrative Expense: 676069.00
BNC income_statement (quarterly, 2024-09-30) — Gross Profit: -70153.00
BNC cash_flow (quarterly, 2024-09-30) — Income Tax Paid Supplemental Data: 0.00
BNC cash_flow (quarterly, 2024-09-30) — Interest Paid Supplemental Data: 0.00
BNC cash_flow (quarterly, 2024-09-30) — Investing Cash Flow: 0.00
BNC income_statement (quarterly, 2024-09-30) — Net Income: -740403.00
BNC income_statement (quarterly, 2024-09-30) — Net Income Common Stockholders: -740403.00
BNC income_statement (quarterly, 2024-09-30) — Net Income Continuous Operations: -740403.00
BNC income_statement (quarterly, 2024-09-30) — Net Income From Continuing And Discontinued Operation: -740403.00
BNC income_statement (quarterly, 2024-09-30) — Net Income From Continuing Operation Net Minority Interest: -740403.00
BNC cash_flow (quarterly, 2024-09-30) — Net Income From Continuing Operations: -740403.00
BNC income_statement (quarterly, 2024-09-30) — Net Income Including Noncontrolling Interests: -740403.00
BNC income_statement (quarterly, 2024-09-30) — Net Interest Income: 6269.00
BNC income_statement (quarterly, 2024-09-30) — Net Non Operating Interest Income Expense: 6269.00
BNC cash_flow (quarterly, 2024-09-30) — Net PPE Purchase And Sale: 0.00
BNC income_statement (quarterly, 2024-09-30) — Normalized EBITDA: -741965.00
BNC income_statement (quarterly, 2024-09-30) — Normalized Income: -740403.00
BNC cash_flow (quarterly, 2024-09-30) — Operating Cash Flow: -1030228.00
BNC cash_flow (quarterly, 2024-09-30) — Operating Gains Losses: 0.00
BNC income_statement (quarterly, 2024-09-30) — Operating Income: -746672.00
BNC income_statement (quarterly, 2024-09-30) — Operating Revenue: 390817.00
BNC income_statement (quarterly, 2024-09-30) — Other Gand A: 676069.00
BNC cash_flow (quarterly, 2024-09-30) — Other Non Cash Items: 27839.00
BNC balance_sheet (quarterly, 2024-09-30) — Other Payable: 2050.00
BNC balance_sheet (quarterly, 2024-09-30) — Preferred Stock: 0.00
BNC income_statement (quarterly, 2024-09-30) — Pretax Income: -740403.00
BNC cash_flow (quarterly, 2024-09-30) — Provisionand Write Offof Assets: -4547.00
BNC income_statement (quarterly, 2024-09-30) — Reconciled Cost Of Revenue: 460970.00
BNC income_statement (quarterly, 2024-09-30) — Reconciled Depreciation: 4707.00
BNC income_statement (quarterly, 2024-09-30) — Research And Development: 0.00
BNC cash_flow (quarterly, 2024-09-30) — Sale Of PPE: 0.00
BNC income_statement (quarterly, 2024-09-30) — Selling And Marketing Expense: 450.00
BNC income_statement (quarterly, 2024-09-30) — Selling General And Administration: 676519.00
BNC cash_flow (quarterly, 2024-09-30) — Stock Based Compensation: 0.00
BNC income_statement (quarterly, 2024-09-30) — Tax Effect Of Unusual Items: 0.00
BNC income_statement (quarterly, 2024-09-30) — Tax Provision: 0.00
BNC income_statement (quarterly, 2024-09-30) — Tax Rate For Calcs: 0.00
BNC income_statement (quarterly, 2024-09-30) — Total Expenses: 1137489.00
BNC income_statement (quarterly, 2024-09-30) — Total Operating Income As Reported: -746672.00
BNC income_statement (quarterly, 2024-09-30) — Total Other Finance Cost: -6269.00
BNC income_statement (annual, 2024-12-31) — +Operating Expense: 2952460.00
BNC income_statement (quarterly, 2024-12-31) — +Operating Expense: 849502.00
BNC income_statement (annual, 2024-12-31) — +Total Revenue: 2803470.00
BNC income_statement (quarterly, 2024-12-31) — +Total Revenue: 417447.00
BNC balance_sheet (annual, 2024-12-31) — Accounts Payable: 165352.00
BNC balance_sheet (quarterly, 2024-12-31) — Accounts Payable: 165352.00
BNC balance_sheet (annual, 2024-12-31) — Accounts Receivable: 13041.00
BNC balance_sheet (quarterly, 2024-12-31) — Accounts Receivable: 13041.00
BNC balance_sheet (annual, 2024-12-31) — Accumulated Depreciation: -114955.00
BNC balance_sheet (quarterly, 2024-12-31) — Accumulated Depreciation: -114955.00
BNC balance_sheet (annual, 2024-12-31) — Additional Paid In Capital: 49533950.00
BNC balance_sheet (quarterly, 2024-12-31) — Additional Paid In Capital: 49533950.00
BNC balance_sheet (annual, 2024-12-31) — Allowance For Doubtful Accounts Receivable: -84961.00
BNC balance_sheet (quarterly, 2024-12-31) — Allowance For Doubtful Accounts Receivable: -84961.00
BNC income_statement (annual, 2024-12-31) — Basic Average Shares: 745038.00
BNC income_statement (annual, 2024-12-31) — Basic EPS: -4.22
BNC cash_flow (annual, 2024-12-31) — Beginning Cash Position: 12508251.00
BNC cash_flow (quarterly, 2024-12-31) — Beginning Cash Position: 10295159.00
BNC balance_sheet (annual, 2024-12-31) — Capital Lease Obligations: 269798.00
BNC balance_sheet (quarterly, 2024-12-31) — Capital Lease Obligations: 269798.00
BNC balance_sheet (annual, 2024-12-31) — Capital Stock: 8.00
BNC balance_sheet (quarterly, 2024-12-31) — Capital Stock: 8.00
BNC balance_sheet (annual, 2024-12-31) — Cash And Cash Equivalents: 9452826.00
BNC balance_sheet (quarterly, 2024-12-31) — Cash And Cash Equivalents: 9452826.00
BNC balance_sheet (annual, 2024-12-31) — Cash Cash Equivalents And Short Term Investments: 9452826.00
BNC balance_sheet (quarterly, 2024-12-31) — Cash Cash Equivalents And Short Term Investments: 9452826.00
BNC cash_flow (annual, 2024-12-31) — Cash Flow From Continuing Investing Activities: 0.00
BNC cash_flow (quarterly, 2024-12-31) — Cash Flow From Continuing Investing Activities: 0.00
BNC cash_flow (annual, 2024-12-31) — Cash Flow From Continuing Operating Activities: -3055425.00
BNC cash_flow (quarterly, 2024-12-31) — Cash Flow From Continuing Operating Activities: -842333.00
BNC cash_flow (annual, 2024-12-31) — Change In Account Payable: -74247.00
BNC cash_flow (annual, 2024-12-31) — Change In Inventory: 243435.00
BNC cash_flow (quarterly, 2024-12-31) — Change In Inventory: 8550.00
BNC cash_flow (annual, 2024-12-31) — Change In Other Current Liabilities: -116553.00
BNC cash_flow (quarterly, 2024-12-31) — Change In Other Current Liabilities: -30014.00
BNC cash_flow (annual, 2024-12-31) — Change In Other Working Capital: -156010.00
BNC cash_flow (quarterly, 2024-12-31) — Change In Other Working Capital: -125174.00
BNC cash_flow (annual, 2024-12-31) — Change In Payable: -74247.00
BNC cash_flow (annual, 2024-12-31) — Change In Payables And Accrued Expense: -74247.00
BNC cash_flow (quarterly, 2024-12-31) — Change In Payables And Accrued Expense: 186323.00
BNC cash_flow (annual, 2024-12-31) — Change In Prepaid Assets: -54953.00
BNC cash_flow (quarterly, 2024-12-31) — Change In Prepaid Assets: 53194.00
BNC cash_flow (annual, 2024-12-31) — Change In Receivables: 35917.00
BNC cash_flow (quarterly, 2024-12-31) — Change In Receivables: 48407.00
BNC cash_flow (annual, 2024-12-31) — Change In Working Capital: -122411.00
BNC cash_flow (quarterly, 2024-12-31) — Change In Working Capital: 141286.00
BNC cash_flow (annual, 2024-12-31) — Changes In Account Receivables: 45831.00
BNC cash_flow (quarterly, 2024-12-31) — Changes In Account Receivables: 58321.00
BNC cash_flow (annual, 2024-12-31) — Changes In Cash: -3055425.00
BNC cash_flow (quarterly, 2024-12-31) — Changes In Cash: -842333.00
BNC balance_sheet (annual, 2024-12-31) — Common Stock: 8.00
BNC balance_sheet (quarterly, 2024-12-31) — Common Stock: 8.00
BNC balance_sheet (annual, 2024-12-31) — Common Stock Equity: 9197723.00
BNC balance_sheet (quarterly, 2024-12-31) — Common Stock Equity: 9197723.00
BNC income_statement (annual, 2024-12-31) — Cost Of Revenue: 3023094.00
BNC income_statement (quarterly, 2024-12-31) — Cost Of Revenue: 592343.00
BNC balance_sheet (annual, 2024-12-31) — Current Accrued Expenses: 383360.00
BNC balance_sheet (quarterly, 2024-12-31) — Current Accrued Expenses: 383360.00
BNC balance_sheet (annual, 2024-12-31) — Current Assets: 10094243.00
BNC balance_sheet (quarterly, 2024-12-31) — Current Assets: 10094243.00
BNC balance_sheet (annual, 2024-12-31) — Current Capital Lease Obligation: 135651.00
BNC balance_sheet (quarterly, 2024-12-31) — Current Capital Lease Obligation: 135651.00
BNC balance_sheet (annual, 2024-12-31) — Current Debt And Capital Lease Obligation: 135651.00
BNC balance_sheet (quarterly, 2024-12-31) — Current Debt And Capital Lease Obligation: 135651.00
BNC balance_sheet (annual, 2024-12-31) — Current Deferred Liabilities: 343790.00
BNC balance_sheet (quarterly, 2024-12-31) — Current Deferred Liabilities: 343790.00
BNC balance_sheet (annual, 2024-12-31) — Current Deferred Revenue: 343790.00
BNC balance_sheet (quarterly, 2024-12-31) — Current Deferred Revenue: 343790.00
BNC balance_sheet (annual, 2024-12-31) — Current Liabilities: 1029918.00
BNC balance_sheet (quarterly, 2024-12-31) — Current Liabilities: 1029918.00
BNC cash_flow (annual, 2024-12-31) — Depreciation: 20065.00
BNC cash_flow (quarterly, 2024-12-31) — Depreciation: 3737.00
BNC cash_flow (annual, 2024-12-31) — Depreciation Amortization Depletion: 20065.00
BNC cash_flow (quarterly, 2024-12-31) — Depreciation Amortization Depletion: 3737.00
BNC cash_flow (annual, 2024-12-31) — Depreciation And Amortization: 20065.00
BNC cash_flow (quarterly, 2024-12-31) — Depreciation And Amortization: 3737.00
BNC income_statement (annual, 2024-12-31) — Diluted Average Shares: 745038.00
BNC income_statement (annual, 2024-12-31) — Diluted EPS: -4.22
BNC income_statement (annual, 2024-12-31) — Diluted NI Availto Com Stockholders: -3145943.00
BNC income_statement (quarterly, 2024-12-31) — Diluted NI Availto Com Stockholders: -1018638.00
BNC income_statement (annual, 2024-12-31) — EBIT: -3172084.00
BNC income_statement (quarterly, 2024-12-31) — EBIT: -1024398.00
BNC income_statement (annual, 2024-12-31) — EBITDA: -3152019.00
BNC income_statement (quarterly, 2024-12-31) — EBITDA: -1020661.00
BNC cash_flow (annual, 2024-12-31) — End Cash Position: 9452826.00
BNC cash_flow (quarterly, 2024-12-31) — End Cash Position: 9452826.00
BNC cash_flow (annual, 2024-12-31) — Financing Cash Flow: 0.00
BNC cash_flow (quarterly, 2024-12-31) — Financing Cash Flow: 0.00
BNC balance_sheet (annual, 2024-12-31) — Finished Goods: 132289.00
BNC balance_sheet (quarterly, 2024-12-31) — Finished Goods: 132289.00
BNC cash_flow (annual, 2024-12-31) — Free Cash Flow: -3055425.00
BNC cash_flow (quarterly, 2024-12-31) — Free Cash Flow: -842333.00
BNC income_statement (annual, 2024-12-31) — General And Administrative Expense: 2936145.00
BNC income_statement (quarterly, 2024-12-31) — General And Administrative Expense: 846817.00
BNC balance_sheet (annual, 2024-12-31) — Goodwill And Other Intangible Assets: 1830.00
BNC balance_sheet (quarterly, 2024-12-31) — Goodwill And Other Intangible Assets: 1830.00
BNC balance_sheet (annual, 2024-12-31) — Gross Accounts Receivable: 98002.00
BNC balance_sheet (quarterly, 2024-12-31) — Gross Accounts Receivable: 98002.00
BNC balance_sheet (annual, 2024-12-31) — Gross PPE: 365923.00
BNC balance_sheet (quarterly, 2024-12-31) — Gross PPE: 365923.00
BNC income_statement (annual, 2024-12-31) — Gross Profit: -219624.00
BNC income_statement (quarterly, 2024-12-31) — Gross Profit: -174896.00
BNC cash_flow (annual, 2024-12-31) — Income Tax Paid Supplemental Data: 0.00
BNC cash_flow (quarterly, 2024-12-31) — Income Tax Paid Supplemental Data: 0.00
BNC cash_flow (annual, 2024-12-31) — Interest Paid Supplemental Data: 0.00
BNC cash_flow (quarterly, 2024-12-31) — Interest Paid Supplemental Data: 0.00
BNC balance_sheet (annual, 2024-12-31) — Inventories Adjustments Allowances: -219687.00
BNC balance_sheet (quarterly, 2024-12-31) — Inventories Adjustments Allowances: -219687.00
BNC balance_sheet (annual, 2024-12-31) — Inventory: 25980.00
BNC balance_sheet (quarterly, 2024-12-31) — Inventory: 25980.00
BNC balance_sheet (annual, 2024-12-31) — Invested Capital: 9197723.00
BNC balance_sheet (quarterly, 2024-12-31) — Invested Capital: 9197723.00
BNC cash_flow (annual, 2024-12-31) — Investing Cash Flow: 0.00
BNC cash_flow (quarterly, 2024-12-31) — Investing Cash Flow: 0.00
BNC balance_sheet (annual, 2024-12-31) — Long Term Capital Lease Obligation: 134147.00
BNC balance_sheet (quarterly, 2024-12-31) — Long Term Capital Lease Obligation: 134147.00
BNC balance_sheet (annual, 2024-12-31) — Long Term Debt And Capital Lease Obligation: 134147.00
BNC balance_sheet (quarterly, 2024-12-31) — Long Term Debt And Capital Lease Obligation: 134147.00
BNC balance_sheet (annual, 2024-12-31) — Machinery Furniture Equipment: 120653.00
BNC balance_sheet (quarterly, 2024-12-31) — Machinery Furniture Equipment: 120653.00
BNC income_statement (annual, 2024-12-31) — Net Income: -3145943.00
BNC income_statement (quarterly, 2024-12-31) — Net Income: -1018638.00
BNC income_statement (annual, 2024-12-31) — Net Income Common Stockholders: -3145943.00
BNC income_statement (quarterly, 2024-12-31) — Net Income Common Stockholders: -1018638.00
BNC income_statement (annual, 2024-12-31) — Net Income Continuous Operations: -3145943.00
BNC income_statement (quarterly, 2024-12-31) — Net Income Continuous Operations: -1018638.00
BNC income_statement (annual, 2024-12-31) — Net Income From Continuing And Discontinued Operation: -3145943.00
BNC income_statement (quarterly, 2024-12-31) — Net Income From Continuing And Discontinued Operation: -1018638.00
BNC income_statement (annual, 2024-12-31) — Net Income From Continuing Operation Net Minority Interest: -3145943.00
BNC income_statement (quarterly, 2024-12-31) — Net Income From Continuing Operation Net Minority Interest: -1018638.00
BNC cash_flow (annual, 2024-12-31) — Net Income From Continuing Operations: -3145943.00
BNC cash_flow (quarterly, 2024-12-31) — Net Income From Continuing Operations: -1018638.00
BNC income_statement (annual, 2024-12-31) — Net Income Including Noncontrolling Interests: -3145943.00
BNC income_statement (quarterly, 2024-12-31) — Net Income Including Noncontrolling Interests: -1018638.00
BNC income_statement (annual, 2024-12-31) — Net Interest Income: 26141.00
BNC income_statement (quarterly, 2024-12-31) — Net Interest Income: 5760.00
BNC income_statement (annual, 2024-12-31) — Net Non Operating Interest Income Expense: 26141.00
BNC income_statement (quarterly, 2024-12-31) — Net Non Operating Interest Income Expense: 5760.00
BNC balance_sheet (annual, 2024-12-31) — Net PPE: 250968.00
BNC balance_sheet (quarterly, 2024-12-31) — Net PPE: 250968.00
BNC cash_flow (annual, 2024-12-31) — Net PPE Purchase And Sale: 0.00
BNC cash_flow (quarterly, 2024-12-31) — Net PPE Purchase And Sale: 0.00
BNC balance_sheet (annual, 2024-12-31) — Net Tangible Assets: 9195893.00
BNC balance_sheet (quarterly, 2024-12-31) — Net Tangible Assets: 9195893.00
BNC balance_sheet (annual, 2024-12-31) — Non Current Prepaid Assets: 14747.00
BNC balance_sheet (quarterly, 2024-12-31) — Non Current Prepaid Assets: 14747.00
BNC income_statement (annual, 2024-12-31) — Normalized EBITDA: -3152019.00
BNC income_statement (quarterly, 2024-12-31) — Normalized EBITDA: -1020661.00
BNC income_statement (annual, 2024-12-31) — Normalized Income: -3145943.00
BNC income_statement (quarterly, 2024-12-31) — Normalized Income: -1018638.00
BNC cash_flow (annual, 2024-12-31) — Operating Cash Flow: -3055425.00
BNC cash_flow (quarterly, 2024-12-31) — Operating Cash Flow: -842333.00
BNC cash_flow (annual, 2024-12-31) — Operating Gains Losses: 12796.00
BNC cash_flow (quarterly, 2024-12-31) — Operating Gains Losses: 171.00
BNC income_statement (annual, 2024-12-31) — Operating Income: -3172084.00
BNC income_statement (quarterly, 2024-12-31) — Operating Income: -1024398.00
BNC income_statement (annual, 2024-12-31) — Operating Revenue: 2803470.00
BNC income_statement (quarterly, 2024-12-31) — Operating Revenue: 461082.00
BNC balance_sheet (annual, 2024-12-31) — Ordinary Shares Number: 793109.00
BNC balance_sheet (quarterly, 2024-12-31) — Ordinary Shares Number: 793109.00
BNC balance_sheet (annual, 2024-12-31) — Other Current Assets: 368068.00
BNC balance_sheet (quarterly, 2024-12-31) — Other Current Assets: 368068.00
BNC income_statement (annual, 2024-12-31) — Other Gand A: 2936145.00
BNC income_statement (quarterly, 2024-12-31) — Other Gand A: 846817.00
BNC balance_sheet (annual, 2024-12-31) — Other Intangible Assets: 1830.00
BNC balance_sheet (quarterly, 2024-12-31) — Other Intangible Assets: 1830.00
BNC cash_flow (annual, 2024-12-31) — Other Non Cash Items: 110839.00
BNC cash_flow (quarterly, 2024-12-31) — Other Non Cash Items: 28105.00
BNC balance_sheet (annual, 2024-12-31) — Other Payable: 1765.00
BNC balance_sheet (quarterly, 2024-12-31) — Other Payable: 1765.00
BNC balance_sheet (annual, 2024-12-31) — Other Properties: 245270.00
BNC balance_sheet (quarterly, 2024-12-31) — Other Properties: 245270.00
BNC balance_sheet (annual, 2024-12-31) — Other Receivables: 234328.00
BNC balance_sheet (quarterly, 2024-12-31) — Other Receivables: 234328.00
BNC balance_sheet (annual, 2024-12-31) — Payables: 167117.00
BNC balance_sheet (quarterly, 2024-12-31) — Payables: 167117.00
BNC balance_sheet (annual, 2024-12-31) — Payables And Accrued Expenses: 550477.00
BNC balance_sheet (quarterly, 2024-12-31) — Payables And Accrued Expenses: 550477.00
BNC balance_sheet (annual, 2024-12-31) — Preferred Stock: 0.00
BNC balance_sheet (quarterly, 2024-12-31) — Preferred Stock: 0.00
BNC income_statement (annual, 2024-12-31) — Pretax Income: -3145943.00
BNC income_statement (quarterly, 2024-12-31) — Pretax Income: -1018638.00
BNC cash_flow (annual, 2024-12-31) — Provisionand Write Offof Assets: -13228.00
BNC cash_flow (quarterly, 2024-12-31) — Provisionand Write Offof Assets: -9973.00
BNC balance_sheet (annual, 2024-12-31) — Raw Materials: 113378.00
BNC balance_sheet (quarterly, 2024-12-31) — Raw Materials: 113378.00
BNC balance_sheet (annual, 2024-12-31) — Receivables: 247369.00
BNC balance_sheet (quarterly, 2024-12-31) — Receivables: 247369.00
BNC income_statement (annual, 2024-12-31) — Reconciled Cost Of Revenue: 3023094.00
BNC income_statement (quarterly, 2024-12-31) — Reconciled Cost Of Revenue: 592343.00
BNC income_statement (annual, 2024-12-31) — Reconciled Depreciation: 20065.00
BNC income_statement (quarterly, 2024-12-31) — Reconciled Depreciation: 3737.00
BNC income_statement (annual, 2024-12-31) — Research And Development: 0.00
BNC income_statement (quarterly, 2024-12-31) — Research And Development: 0.00
BNC balance_sheet (annual, 2024-12-31) — Retained Earnings: -40336235.00
BNC balance_sheet (quarterly, 2024-12-31) — Retained Earnings: -40336235.00
BNC cash_flow (annual, 2024-12-31) — Sale Of PPE: 0.00
BNC cash_flow (quarterly, 2024-12-31) — Sale Of PPE: 0.00
BNC income_statement (annual, 2024-12-31) — Selling And Marketing Expense: 16315.00
BNC income_statement (quarterly, 2024-12-31) — Selling And Marketing Expense: 2685.00
BNC income_statement (annual, 2024-12-31) — Selling General And Administration: 2952460.00
BNC income_statement (quarterly, 2024-12-31) — Selling General And Administration: 849502.00
BNC balance_sheet (annual, 2024-12-31) — Share Issued: 793109.00
BNC balance_sheet (quarterly, 2024-12-31) — Share Issued: 793109.00
BNC cash_flow (annual, 2024-12-31) — Stock Based Compensation: 82457.00
BNC cash_flow (quarterly, 2024-12-31) — Stock Based Compensation: 12979.00
BNC balance_sheet (annual, 2024-12-31) — Stockholders Equity: 9197723.00
BNC balance_sheet (quarterly, 2024-12-31) — Stockholders Equity: 9197723.00
BNC balance_sheet (annual, 2024-12-31) — Tangible Book Value: 9195893.00
BNC balance_sheet (quarterly, 2024-12-31) — Tangible Book Value: 9195893.00
BNC income_statement (annual, 2024-12-31) — Tax Effect Of Unusual Items: 0.00
BNC income_statement (quarterly, 2024-12-31) — Tax Effect Of Unusual Items: 0.00
BNC income_statement (annual, 2024-12-31) — Tax Provision: 0.00
BNC income_statement (quarterly, 2024-12-31) — Tax Provision: 0.00
BNC income_statement (annual, 2024-12-31) — Tax Rate For Calcs: 0.00
BNC income_statement (quarterly, 2024-12-31) — Tax Rate For Calcs: 0.00
BNC balance_sheet (annual, 2024-12-31) — Total Assets: 10361788.00
BNC balance_sheet (quarterly, 2024-12-31) — Total Assets: 10361788.00
BNC balance_sheet (annual, 2024-12-31) — Total Capitalization: 9197723.00
BNC balance_sheet (quarterly, 2024-12-31) — Total Capitalization: 9197723.00
BNC balance_sheet (annual, 2024-12-31) — Total Debt: 269798.00
BNC balance_sheet (quarterly, 2024-12-31) — Total Debt: 269798.00
BNC balance_sheet (annual, 2024-12-31) — Total Equity Gross Minority Interest: 9197723.00
BNC balance_sheet (quarterly, 2024-12-31) — Total Equity Gross Minority Interest: 9197723.00
BNC income_statement (annual, 2024-12-31) — Total Expenses: 5975554.00
BNC income_statement (quarterly, 2024-12-31) — Total Expenses: 1441845.00
BNC balance_sheet (annual, 2024-12-31) — Total Liabilities Net Minority Interest: 1164065.00
BNC balance_sheet (quarterly, 2024-12-31) — Total Liabilities Net Minority Interest: 1164065.00
BNC balance_sheet (annual, 2024-12-31) — Total Non Current Assets: 267545.00
BNC balance_sheet (quarterly, 2024-12-31) — Total Non Current Assets: 267545.00
BNC balance_sheet (annual, 2024-12-31) — Total Non Current Liabilities Net Minority Interest: 134147.00
BNC balance_sheet (quarterly, 2024-12-31) — Total Non Current Liabilities Net Minority Interest: 134147.00
BNC income_statement (annual, 2024-12-31) — Total Operating Income As Reported: -3172084.00
BNC income_statement (quarterly, 2024-12-31) — Total Operating Income As Reported: -1024398.00
BNC income_statement (annual, 2024-12-31) — Total Other Finance Cost: -26141.00
BNC income_statement (quarterly, 2024-12-31) — Total Other Finance Cost: -5760.00
BNC balance_sheet (annual, 2024-12-31) — Working Capital: 9064325.00
BNC balance_sheet (quarterly, 2024-12-31) — Working Capital: 9064325.00
BNC income_statement (quarterly, 2025-03-31) — +Operating Expense: 1113124.00
BNC income_statement (quarterly, 2025-03-31) — +Total Revenue: 713460.00
BNC balance_sheet (quarterly, 2025-03-31) — Accounts Payable: 336476.00
BNC balance_sheet (quarterly, 2025-03-31) — Accounts Receivable: 56844.00
BNC balance_sheet (quarterly, 2025-03-31) — Accumulated Depreciation: -116087.00
BNC balance_sheet (quarterly, 2025-03-31) — Additional Paid In Capital: 49612075.00
BNC balance_sheet (quarterly, 2025-03-31) — Allowance For Doubtful Accounts Receivable: -84928.00
BNC income_statement (quarterly, 2025-03-31) — Basic Average Shares: 802229.00
BNC income_statement (quarterly, 2025-03-31) — Basic EPS: -1.33
BNC cash_flow (quarterly, 2025-03-31) — Beginning Cash Position: 9452826.00
BNC balance_sheet (quarterly, 2025-03-31) — Capital Lease Obligations: 239189.00
BNC balance_sheet (quarterly, 2025-03-31) — Capital Stock: 8.00
BNC balance_sheet (quarterly, 2025-03-31) — Cash And Cash Equivalents: 8707353.00
BNC balance_sheet (quarterly, 2025-03-31) — Cash Cash Equivalents And Short Term Investments: 8707353.00
BNC cash_flow (quarterly, 2025-03-31) — Cash Flow From Continuing Operating Activities: -745473.00
BNC cash_flow (quarterly, 2025-03-31) — Change In Inventory: 20544.00
BNC cash_flow (quarterly, 2025-03-31) — Change In Other Current Liabilities: -30609.00
BNC cash_flow (quarterly, 2025-03-31) — Change In Other Working Capital: 130888.00
BNC cash_flow (quarterly, 2025-03-31) — Change In Payables And Accrued Expense: -35515.00
BNC cash_flow (quarterly, 2025-03-31) — Change In Prepaid Assets: 188811.00
BNC cash_flow (quarterly, 2025-03-31) — Change In Receivables: -43770.00
BNC cash_flow (quarterly, 2025-03-31) — Change In Working Capital: 230349.00
BNC cash_flow (quarterly, 2025-03-31) — Changes In Account Receivables: -43770.00
BNC cash_flow (quarterly, 2025-03-31) — Changes In Cash: -745473.00
BNC balance_sheet (quarterly, 2025-03-31) — Common Stock: 8.00
BNC balance_sheet (quarterly, 2025-03-31) — Common Stock Equity: 8207270.00
BNC income_statement (quarterly, 2025-03-31) — Cost Of Revenue: 674173.00
BNC balance_sheet (quarterly, 2025-03-31) — Current Accrued Expenses: 173024.00
BNC balance_sheet (quarterly, 2025-03-31) — Current Assets: 9198066.00
BNC balance_sheet (quarterly, 2025-03-31) — Current Capital Lease Obligation: 137875.00
BNC balance_sheet (quarterly, 2025-03-31) — Current Debt And Capital Lease Obligation: 137875.00
BNC balance_sheet (quarterly, 2025-03-31) — Current Deferred Liabilities: 474679.00
BNC balance_sheet (quarterly, 2025-03-31) — Current Deferred Revenue: 474679.00
BNC balance_sheet (quarterly, 2025-03-31) — Current Liabilities: 1127516.00
BNC cash_flow (quarterly, 2025-03-31) — Depreciation: 1132.00
BNC cash_flow (quarterly, 2025-03-31) — Depreciation Amortization Depletion: 1132.00
BNC cash_flow (quarterly, 2025-03-31) — Depreciation And Amortization: 1132.00
BNC income_statement (quarterly, 2025-03-31) — Diluted Average Shares: 802229.00
BNC income_statement (quarterly, 2025-03-31) — Diluted EPS: -1.33
BNC income_statement (quarterly, 2025-03-31) — Diluted NI Availto Com Stockholders: -1068578.00
BNC income_statement (quarterly, 2025-03-31) — EBIT: -1073837.00
BNC income_statement (quarterly, 2025-03-31) — EBITDA: -1072705.00
BNC cash_flow (quarterly, 2025-03-31) — End Cash Position: 8707353.00
BNC cash_flow (quarterly, 2025-03-31) — Financing Cash Flow: 0.00
BNC balance_sheet (quarterly, 2025-03-31) — Finished Goods: 121781.00
BNC cash_flow (quarterly, 2025-03-31) — Free Cash Flow: -745473.00
BNC income_statement (quarterly, 2025-03-31) — General And Administrative Expense: 1110156.00
BNC balance_sheet (quarterly, 2025-03-31) — Goodwill And Other Intangible Assets: 1830.00
BNC balance_sheet (quarterly, 2025-03-31) — Gross Accounts Receivable: 141772.00
BNC balance_sheet (quarterly, 2025-03-31) — Gross PPE: 337544.00
BNC income_statement (quarterly, 2025-03-31) — Gross Profit: 39287.00
BNC cash_flow (quarterly, 2025-03-31) — Income Tax Paid Supplemental Data: 0.00
BNC cash_flow (quarterly, 2025-03-31) — Interest Paid Supplemental Data: 0.00
BNC balance_sheet (quarterly, 2025-03-31) — Inventories Adjustments Allowances: -204840.00
BNC balance_sheet (quarterly, 2025-03-31) — Inventory: 20283.00
BNC balance_sheet (quarterly, 2025-03-31) — Invested Capital: 8207270.00
BNC cash_flow (quarterly, 2025-03-31) — Investing Cash Flow: 0.00
BNC balance_sheet (quarterly, 2025-03-31) — Long Term Capital Lease Obligation: 101314.00
BNC balance_sheet (quarterly, 2025-03-31) — Long Term Debt And Capital Lease Obligation: 101314.00
BNC balance_sheet (quarterly, 2025-03-31) — Machinery Furniture Equipment: 120653.00
BNC income_statement (quarterly, 2025-03-31) — Net Income: -1068578.00
BNC income_statement (quarterly, 2025-03-31) — Net Income Common Stockholders: -1068578.00
BNC income_statement (quarterly, 2025-03-31) — Net Income Continuous Operations: -1068578.00
BNC income_statement (quarterly, 2025-03-31) — Net Income From Continuing And Discontinued Operation: -1068578.00
BNC income_statement (quarterly, 2025-03-31) — Net Income From Continuing Operation Net Minority Interest: -1068578.00
BNC cash_flow (quarterly, 2025-03-31) — Net Income From Continuing Operations: -1068578.00
BNC income_statement (quarterly, 2025-03-31) — Net Income Including Noncontrolling Interests: -1068578.00
BNC income_statement (quarterly, 2025-03-31) — Net Interest Income: 5259.00
BNC income_statement (quarterly, 2025-03-31) — Net Non Operating Interest Income Expense: 5259.00
BNC balance_sheet (quarterly, 2025-03-31) — Net PPE: 221457.00
BNC balance_sheet (quarterly, 2025-03-31) — Net Tangible Assets: 8205440.00
BNC balance_sheet (quarterly, 2025-03-31) — Non Current Prepaid Assets: 14747.00
BNC income_statement (quarterly, 2025-03-31) — Normalized EBITDA: -1072705.00
BNC income_statement (quarterly, 2025-03-31) — Normalized Income: -1068578.00
BNC cash_flow (quarterly, 2025-03-31) — Operating Cash Flow: -745473.00
BNC income_statement (quarterly, 2025-03-31) — Operating Income: -1073837.00
BNC income_statement (quarterly, 2025-03-31) — Operating Revenue: 713460.00
BNC balance_sheet (quarterly, 2025-03-31) — Ordinary Shares Number: 802346.00
BNC balance_sheet (quarterly, 2025-03-31) — Other Current Assets: 179258.00
BNC income_statement (quarterly, 2025-03-31) — Other Gand A: 1110156.00
BNC balance_sheet (quarterly, 2025-03-31) — Other Intangible Assets: 1830.00
BNC cash_flow (quarterly, 2025-03-31) — Other Non Cash Items: 28379.00
BNC balance_sheet (quarterly, 2025-03-31) — Other Payable: 5462.00
BNC balance_sheet (quarterly, 2025-03-31) — Other Properties: 216891.00
BNC balance_sheet (quarterly, 2025-03-31) — Other Receivables: 234328.00
BNC balance_sheet (quarterly, 2025-03-31) — Payables: 341938.00
BNC balance_sheet (quarterly, 2025-03-31) — Payables And Accrued Expenses: 514962.00
BNC balance_sheet (quarterly, 2025-03-31) — Preferred Stock: 0.00
BNC income_statement (quarterly, 2025-03-31) — Pretax Income: -1068578.00
BNC cash_flow (quarterly, 2025-03-31) — Provisionand Write Offof Assets: -14880.00
BNC balance_sheet (quarterly, 2025-03-31) — Raw Materials: 103342.00
BNC balance_sheet (quarterly, 2025-03-31) — Receivables: 291172.00
BNC income_statement (quarterly, 2025-03-31) — Reconciled Cost Of Revenue: 674173.00
BNC income_statement (quarterly, 2025-03-31) — Reconciled Depreciation: 1132.00
BNC balance_sheet (quarterly, 2025-03-31) — Retained Earnings: -41404813.00
BNC income_statement (quarterly, 2025-03-31) — Selling And Marketing Expense: 2968.00
BNC income_statement (quarterly, 2025-03-31) — Selling General And Administration: 1113124.00
BNC balance_sheet (quarterly, 2025-03-31) — Share Issued: 802346.00
BNC cash_flow (quarterly, 2025-03-31) — Stock Based Compensation: 78125.00
BNC balance_sheet (quarterly, 2025-03-31) — Stockholders Equity: 8207270.00
BNC balance_sheet (quarterly, 2025-03-31) — Tangible Book Value: 8205440.00
BNC income_statement (quarterly, 2025-03-31) — Tax Effect Of Unusual Items: 0.00
BNC income_statement (quarterly, 2025-03-31) — Tax Provision: 0.00
BNC income_statement (quarterly, 2025-03-31) — Tax Rate For Calcs: 0.00
BNC balance_sheet (quarterly, 2025-03-31) — Total Assets: 9436100.00
BNC balance_sheet (quarterly, 2025-03-31) — Total Capitalization: 8207270.00
BNC balance_sheet (quarterly, 2025-03-31) — Total Debt: 239189.00
BNC balance_sheet (quarterly, 2025-03-31) — Total Equity Gross Minority Interest: 8207270.00
BNC income_statement (quarterly, 2025-03-31) — Total Expenses: 1787297.00
BNC balance_sheet (quarterly, 2025-03-31) — Total Liabilities Net Minority Interest: 1228830.00
BNC balance_sheet (quarterly, 2025-03-31) — Total Non Current Assets: 238034.00
BNC balance_sheet (quarterly, 2025-03-31) — Total Non Current Liabilities Net Minority Interest: 101314.00
BNC income_statement (quarterly, 2025-03-31) — Total Operating Income As Reported: -1073837.00
BNC income_statement (quarterly, 2025-03-31) — Total Other Finance Cost: -5259.00
BNC balance_sheet (quarterly, 2025-03-31) — Working Capital: 8070550.00
BNC income_statement (annual, 2025-04-30) — +Operating Expense: 8819000.00
BNC income_statement (annual, 2025-04-30) — +Total Revenue: 27992000.00
BNC cash_flow (annual, 2025-04-30) — Beginning Cash Position: 2077000.00
BNC cash_flow (annual, 2025-04-30) — Capital Expenditure: -97000.00
BNC cash_flow (annual, 2025-04-30) — Cash Flow From Continuing Financing Activities: 0.00
BNC cash_flow (annual, 2025-04-30) — Cash Flow From Continuing Investing Activities: -97000.00
BNC cash_flow (annual, 2025-04-30) — Cash Flow From Continuing Operating Activities: 171000.00
BNC cash_flow (annual, 2025-04-30) — Change In Account Payable: -759000.00
BNC cash_flow (annual, 2025-04-30) — Change In Income Tax Payable: -13000.00
BNC cash_flow (annual, 2025-04-30) — Change In Inventory: 113000.00
BNC cash_flow (annual, 2025-04-30) — Change In Other Current Liabilities: -660000.00
BNC cash_flow (annual, 2025-04-30) — Change In Payable: -772000.00
BNC cash_flow (annual, 2025-04-30) — Change In Payables And Accrued Expense: -772000.00
BNC cash_flow (annual, 2025-04-30) — Change In Prepaid Assets: -44000.00
BNC cash_flow (annual, 2025-04-30) — Change In Receivables: 321000.00
BNC cash_flow (annual, 2025-04-30) — Change In Tax Payable: -13000.00
BNC cash_flow (annual, 2025-04-30) — Change In Working Capital: -1042000.00
BNC cash_flow (annual, 2025-04-30) — Changes In Account Receivables: -113000.00
BNC cash_flow (annual, 2025-04-30) — Changes In Cash: 74000.00
BNC cash_flow (annual, 2025-04-30) — Common Stock Payments: 0.00
BNC income_statement (annual, 2025-04-30) — Cost Of Revenue: 18013000.00
BNC cash_flow (annual, 2025-04-30) — Deferred Income Tax: -134000.00
BNC cash_flow (annual, 2025-04-30) — Deferred Tax: -134000.00
BNC cash_flow (annual, 2025-04-30) — Depreciation Amortization Depletion: 777000.00
BNC cash_flow (annual, 2025-04-30) — Depreciation And Amortization: 777000.00
BNC income_statement (annual, 2025-04-30) — Diluted NI Availto Com Stockholders: 570000.00
BNC income_statement (annual, 2025-04-30) — EBIT: 707000.00
BNC income_statement (annual, 2025-04-30) — EBITDA: 1484000.00
BNC cash_flow (annual, 2025-04-30) — Effect Of Exchange Rate Changes: -2000.00
BNC cash_flow (annual, 2025-04-30) — End Cash Position: 2149000.00
BNC cash_flow (annual, 2025-04-30) — Financing Cash Flow: 0.00
BNC cash_flow (annual, 2025-04-30) — Free Cash Flow: 74000.00
BNC income_statement (annual, 2025-04-30) — General And Administrative Expense: 8819000.00
BNC income_statement (annual, 2025-04-30) — Gross Profit: 9979000.00
BNC cash_flow (annual, 2025-04-30) — Income Tax Paid Supplemental Data: 285000.00
BNC income_statement (annual, 2025-04-30) — Interest Expense: 0.00
BNC income_statement (annual, 2025-04-30) — Interest Expense Non Operating: 0.00
BNC cash_flow (annual, 2025-04-30) — Interest Paid Supplemental Data: 0.00
BNC cash_flow (annual, 2025-04-30) — Investing Cash Flow: -97000.00
BNC cash_flow (annual, 2025-04-30) — Issuance Of Debt: 0.00
BNC cash_flow (annual, 2025-04-30) — Long Term Debt Issuance: 0.00
BNC cash_flow (annual, 2025-04-30) — Long Term Debt Payments: 0.00
BNC cash_flow (annual, 2025-04-30) — Net Business Purchase And Sale: 0.00
BNC cash_flow (annual, 2025-04-30) — Net Common Stock Issuance: 0.00
BNC income_statement (annual, 2025-04-30) — Net Income: 570000.00
BNC income_statement (annual, 2025-04-30) — Net Income Common Stockholders: 570000.00
BNC income_statement (annual, 2025-04-30) — Net Income Continuous Operations: 570000.00
BNC income_statement (annual, 2025-04-30) — Net Income From Continuing And Discontinued Operation: 570000.00
BNC income_statement (annual, 2025-04-30) — Net Income From Continuing Operation Net Minority Interest: 570000.00
BNC cash_flow (annual, 2025-04-30) — Net Income From Continuing Operations: 570000.00
BNC income_statement (annual, 2025-04-30) — Net Income Including Noncontrolling Interests: 570000.00
BNC income_statement (annual, 2025-04-30) — Net Interest Income: 0.00
BNC cash_flow (annual, 2025-04-30) — Net Issuance Payments Of Debt: 0.00
BNC cash_flow (annual, 2025-04-30) — Net Long Term Debt Issuance: 0.00
BNC income_statement (annual, 2025-04-30) — Net Non Operating Interest Income Expense: 0.00