speb/financial-data huggingface dataset:
SMWH.L cash_flow (annual, 2024-08-31) — Change In Working Capital: -18000000.00
SMWH.L cash_flow (annual, 2024-08-31) — Changes In Cash: 0.00
SMWH.L balance_sheet (annual, 2024-08-31) — Common Stock: 29000000.00
SMWH.L cash_flow (annual, 2024-08-31) — Common Stock Dividend Paid: -41000000.00
SMWH.L balance_sheet (annual, 2024-08-31) — Common Stock Equity: 396000000.00
SMWH.L cash_flow (annual, 2024-08-31) — Common Stock Issuance: -12000000.00
SMWH.L cash_flow (annual, 2024-08-31) — Common Stock Payments: 0.00
SMWH.L income_statement (annual, 2024-08-31) — Cost Of Revenue: 621000000.00
SMWH.L balance_sheet (annual, 2024-08-31) — Current Assets: 480000000.00
SMWH.L balance_sheet (annual, 2024-08-31) — Current Capital Lease Obligation: 125000000.00
SMWH.L balance_sheet (annual, 2024-08-31) — Current Debt: 117000000.00
SMWH.L balance_sheet (annual, 2024-08-31) — Current Debt And Capital Lease Obligation: 242000000.00
SMWH.L balance_sheet (annual, 2024-08-31) — Current Liabilities: 608000000.00
SMWH.L balance_sheet (annual, 2024-08-31) — Current Provisions: 4000000.00
SMWH.L balance_sheet (annual, 2024-08-31) — Defined Pension Benefit: 0.00
SMWH.L cash_flow (annual, 2024-08-31) — Depreciation: 118000000.00
SMWH.L cash_flow (annual, 2024-08-31) — Depreciation And Amortization: 127000000.00
SMWH.L income_statement (annual, 2024-08-31) — Depreciation And Amortization In Income Statement: 3000000.00
SMWH.L income_statement (annual, 2024-08-31) — Depreciation Income Statement: 0.00
SMWH.L income_statement (annual, 2024-08-31) — Diluted Average Shares: 131000000.00
SMWH.L income_statement (annual, 2024-08-31) — Diluted EPS: 0.51
SMWH.L income_statement (annual, 2024-08-31) — Diluted NI Availto Com Stockholders: 54000000.00
SMWH.L income_statement (annual, 2024-08-31) — EBIT: 113000000.00
SMWH.L income_statement (annual, 2024-08-31) — EBITDA: 240000000.00
SMWH.L cash_flow (annual, 2024-08-31) — Effect Of Exchange Rate Changes: 0.00
SMWH.L cash_flow (annual, 2024-08-31) — End Cash Position: 56000000.00
SMWH.L cash_flow (annual, 2024-08-31) — Financing Cash Flow: -138000000.00
SMWH.L balance_sheet (annual, 2024-08-31) — Fixed Assets Revaluation Reserve: 2000000.00
SMWH.L cash_flow (annual, 2024-08-31) — Free Cash Flow: 160000000.00
SMWH.L income_statement (annual, 2024-08-31) — General And Administrative Expense: 135000000.00
SMWH.L balance_sheet (annual, 2024-08-31) — Goodwill: 426000000.00
SMWH.L balance_sheet (annual, 2024-08-31) — Goodwill And Other Intangible Assets: 490000000.00
SMWH.L balance_sheet (annual, 2024-08-31) — Gross PPE: 1403000000.00
SMWH.L income_statement (annual, 2024-08-31) — Gross Profit: 852000000.00
SMWH.L balance_sheet (annual, 2024-08-31) — Hedging Assets Current: 0.00
SMWH.L income_statement (annual, 2024-08-31) — Impairment Of Capital Assets: 22000000.00
SMWH.L income_statement (annual, 2024-08-31) — Interest Expense: 48000000.00
SMWH.L income_statement (annual, 2024-08-31) — Interest Expense Non Operating: 48000000.00
SMWH.L cash_flow (annual, 2024-08-31) — Interest Paid Cfo: -35000000.00
SMWH.L balance_sheet (annual, 2024-08-31) — Inventory: 209000000.00
SMWH.L balance_sheet (annual, 2024-08-31) — Invested Capital: 823000000.00
SMWH.L cash_flow (annual, 2024-08-31) — Investing Cash Flow: -128000000.00
SMWH.L balance_sheet (annual, 2024-08-31) — Investmentsin Joint Venturesat Cost: 2000000.00
SMWH.L cash_flow (annual, 2024-08-31) — Issuance Of Capital Stock: -12000000.00
SMWH.L cash_flow (annual, 2024-08-31) — Issuance Of Debt: 33000000.00
SMWH.L balance_sheet (annual, 2024-08-31) — Land And Improvements: 18000000.00
SMWH.L balance_sheet (annual, 2024-08-31) — Long Term Capital Lease Obligation: 501000000.00
SMWH.L balance_sheet (annual, 2024-08-31) — Long Term Debt: 310000000.00
SMWH.L balance_sheet (annual, 2024-08-31) — Long Term Debt And Capital Lease Obligation: 811000000.00
SMWH.L cash_flow (annual, 2024-08-31) — Long Term Debt Payments: 0.00
SMWH.L balance_sheet (annual, 2024-08-31) — Long Term Equity Investment: 2000000.00
SMWH.L balance_sheet (annual, 2024-08-31) — Long Term Provisions: 13000000.00
SMWH.L balance_sheet (annual, 2024-08-31) — Machinery Furniture Equipment: 447000000.00
SMWH.L balance_sheet (annual, 2024-08-31) — Minority Interest: 26000000.00
SMWH.L income_statement (annual, 2024-08-31) — Minority Interests: -6000000.00
SMWH.L cash_flow (annual, 2024-08-31) — Net Business Purchase And Sale: -6000000.00
SMWH.L cash_flow (annual, 2024-08-31) — Net Common Stock Issuance: -12000000.00
SMWH.L balance_sheet (annual, 2024-08-31) — Net Debt: 371000000.00
SMWH.L income_statement (annual, 2024-08-31) — Net Income: 54000000.00
SMWH.L income_statement (annual, 2024-08-31) — Net Income Common Stockholders: 54000000.00
SMWH.L income_statement (annual, 2024-08-31) — Net Income Continuous Operations: 43000000.00
SMWH.L income_statement (annual, 2024-08-31) — Net Income Discontinuous Operations: 17000000.00
SMWH.L income_statement (annual, 2024-08-31) — Net Income From Continuing And Discontinued Operation: 54000000.00
SMWH.L income_statement (annual, 2024-08-31) — Net Income From Continuing Operation Net Minority Interest: 37000000.00
SMWH.L cash_flow (annual, 2024-08-31) — Net Income From Continuing Operations: 113000000.00
SMWH.L income_statement (annual, 2024-08-31) — Net Income Including Noncontrolling Interests: 60000000.00
SMWH.L cash_flow (annual, 2024-08-31) — Net Intangibles Purchase And Sale: -9000000.00
SMWH.L income_statement (annual, 2024-08-31) — Net Interest Income: -48000000.00
SMWH.L cash_flow (annual, 2024-08-31) — Net Investment Purchase And Sale: 9000000.00
SMWH.L cash_flow (annual, 2024-08-31) — Net Issuance Payments Of Debt: 33000000.00
SMWH.L cash_flow (annual, 2024-08-31) — Net Long Term Debt Issuance: 0.00
SMWH.L income_statement (annual, 2024-08-31) — Net Non Operating Interest Income Expense: -48000000.00
SMWH.L cash_flow (annual, 2024-08-31) — Net Other Financing Charges: -39000000.00
SMWH.L cash_flow (annual, 2024-08-31) — Net Other Investing Changes: -25000000.00
SMWH.L balance_sheet (annual, 2024-08-31) — Net PPE: 821000000.00
SMWH.L cash_flow (annual, 2024-08-31) — Net PPE Purchase And Sale: -97000000.00
SMWH.L cash_flow (annual, 2024-08-31) — Net Short Term Debt Issuance: 33000000.00
SMWH.L balance_sheet (annual, 2024-08-31) — Net Tangible Assets: -94000000.00
SMWH.L balance_sheet (annual, 2024-08-31) — Non Current Deferred Taxes Assets: 37000000.00
SMWH.L balance_sheet (annual, 2024-08-31) — Non Current Deferred Taxes Liabilities: 0.00
SMWH.L balance_sheet (annual, 2024-08-31) — Non Current Prepaid Assets: 5000000.00
SMWH.L income_statement (annual, 2024-08-31) — Normalized EBITDA: 278000000.00
SMWH.L income_statement (annual, 2024-08-31) — Normalized Income: 62138461.54
SMWH.L cash_flow (annual, 2024-08-31) — Operating Cash Flow: 266000000.00
SMWH.L income_statement (annual, 2024-08-31) — Operating Income: 151000000.00
SMWH.L income_statement (annual, 2024-08-31) — Operating Revenue: 1473000000.00
SMWH.L balance_sheet (annual, 2024-08-31) — Ordinary Shares Number: 129019483.00
SMWH.L balance_sheet (annual, 2024-08-31) — Other Current Assets: 87000000.00
SMWH.L balance_sheet (annual, 2024-08-31) — Other Equity Interest: 13000000.00
SMWH.L balance_sheet (annual, 2024-08-31) — Other Intangible Assets: 64000000.00
SMWH.L cash_flow (annual, 2024-08-31) — Other Non Cash Items: -6000000.00
SMWH.L balance_sheet (annual, 2024-08-31) — Other Payable: 83000000.00
SMWH.L balance_sheet (annual, 2024-08-31) — Other Properties: 2000000.00
SMWH.L balance_sheet (annual, 2024-08-31) — Other Receivables: 43000000.00
SMWH.L income_statement (annual, 2024-08-31) — Other Special Charges: 12000000.00
SMWH.L income_statement (annual, 2024-08-31) — Otherunder Preferred Stock Dividend: 0.00
SMWH.L balance_sheet (annual, 2024-08-31) — Payables: 271000000.00
SMWH.L cash_flow (annual, 2024-08-31) — Pension And Employee Benefit Expense: 1000000.00
SMWH.L balance_sheet (annual, 2024-08-31) — Prepaid Assets: 17000000.00
SMWH.L income_statement (annual, 2024-08-31) — Pretax Income: 65000000.00
SMWH.L balance_sheet (annual, 2024-08-31) — Properties: 0.00
SMWH.L cash_flow (annual, 2024-08-31) — Provisionand Write Offof Assets: 1000000.00
SMWH.L cash_flow (annual, 2024-08-31) — Purchase Of Business: -6000000.00
SMWH.L cash_flow (annual, 2024-08-31) — Purchase Of Intangibles: -9000000.00
SMWH.L cash_flow (annual, 2024-08-31) — Purchase Of PPE: -97000000.00
SMWH.L income_statement (annual, 2024-08-31) — Reconciled Cost Of Revenue: 621000000.00
SMWH.L income_statement (annual, 2024-08-31) — Reconciled Depreciation: 127000000.00
SMWH.L income_statement (annual, 2024-08-31) — Rent Expense Supplemental: 73000000.00
SMWH.L cash_flow (annual, 2024-08-31) — Repayment Of Debt: 0.00
SMWH.L cash_flow (annual, 2024-08-31) — Repurchase Of Capital Stock: 0.00
SMWH.L income_statement (annual, 2024-08-31) — Restructuring And Mergern Acquisition: 4000000.00
SMWH.L balance_sheet (annual, 2024-08-31) — Retained Earnings: 315000000.00
SMWH.L cash_flow (annual, 2024-08-31) — Sale Of Investment: 9000000.00
SMWH.L income_statement (annual, 2024-08-31) — Selling And Marketing Expense: 572000000.00
SMWH.L income_statement (annual, 2024-08-31) — Selling General And Administration: 707000000.00
SMWH.L balance_sheet (annual, 2024-08-31) — Share Issued: 130912453.00
SMWH.L cash_flow (annual, 2024-08-31) — Short Term Debt Issuance: 33000000.00
SMWH.L income_statement (annual, 2024-08-31) — Special Income Charges: -38000000.00
SMWH.L cash_flow (annual, 2024-08-31) — Stock Based Compensation: 9000000.00
SMWH.L balance_sheet (annual, 2024-08-31) — Stockholders Equity: 396000000.00
SMWH.L balance_sheet (annual, 2024-08-31) — Tangible Book Value: -94000000.00
SMWH.L income_statement (annual, 2024-08-31) — Tax Effect Of Unusual Items: -12861538.46
SMWH.L income_statement (annual, 2024-08-31) — Tax Provision: 22000000.00
SMWH.L income_statement (annual, 2024-08-31) — Tax Rate For Calcs: 0.34
SMWH.L balance_sheet (annual, 2024-08-31) — Taxes Receivable: 2000000.00
SMWH.L cash_flow (annual, 2024-08-31) — Taxes Refund Paid: -18000000.00
SMWH.L balance_sheet (annual, 2024-08-31) — Total Assets: 1854000000.00
SMWH.L balance_sheet (annual, 2024-08-31) — Total Capitalization: 706000000.00
SMWH.L balance_sheet (annual, 2024-08-31) — Total Debt: 1053000000.00
SMWH.L balance_sheet (annual, 2024-08-31) — Total Equity Gross Minority Interest: 422000000.00
SMWH.L income_statement (annual, 2024-08-31) — Total Expenses: 1322000000.00
SMWH.L balance_sheet (annual, 2024-08-31) — Total Liabilities Net Minority Interest: 1432000000.00
SMWH.L balance_sheet (annual, 2024-08-31) — Total Non Current Assets: 1374000000.00
SMWH.L balance_sheet (annual, 2024-08-31) — Total Non Current Liabilities Net Minority Interest: 824000000.00
SMWH.L income_statement (annual, 2024-08-31) — Total Operating Income As Reported: 113000000.00
SMWH.L income_statement (annual, 2024-08-31) — Total Other Finance Cost: 1000000.00
SMWH.L balance_sheet (annual, 2024-08-31) — Total Tax Payable: 35000000.00
SMWH.L income_statement (annual, 2024-08-31) — Total Unusual Items: -38000000.00
SMWH.L income_statement (annual, 2024-08-31) — Total Unusual Items Excluding Goodwill: -38000000.00
SMWH.L balance_sheet (annual, 2024-08-31) — Treasury Shares Number: 1892970.00
SMWH.L balance_sheet (annual, 2024-08-31) — Working Capital: -128000000.00
SMWH.L income_statement (annual, 2024-08-31) — Write Off: 0.00
SMWH.L balance_sheet (quarterly, 2025-02-28) — Accounts Payable: 259000000.00
SMWH.L balance_sheet (quarterly, 2025-02-28) — Accounts Receivable: 133000000.00
SMWH.L balance_sheet (quarterly, 2025-02-28) — Additional Paid In Capital: 330000000.00
SMWH.L balance_sheet (quarterly, 2025-02-28) — Capital Lease Obligations: 601000000.00
SMWH.L balance_sheet (quarterly, 2025-02-28) — Capital Stock: 28000000.00
SMWH.L balance_sheet (quarterly, 2025-02-28) — Cash And Cash Equivalents: 39000000.00
SMWH.L balance_sheet (quarterly, 2025-02-28) — Cash Cash Equivalents And Short Term Investments: 39000000.00
SMWH.L balance_sheet (quarterly, 2025-02-28) — Common Stock: 28000000.00
SMWH.L balance_sheet (quarterly, 2025-02-28) — Common Stock Equity: 346000000.00
SMWH.L balance_sheet (quarterly, 2025-02-28) — Current Assets: 413000000.00
SMWH.L balance_sheet (quarterly, 2025-02-28) — Current Capital Lease Obligation: 120000000.00
SMWH.L balance_sheet (quarterly, 2025-02-28) — Current Debt: 178000000.00
SMWH.L balance_sheet (quarterly, 2025-02-28) — Current Debt And Capital Lease Obligation: 298000000.00
SMWH.L balance_sheet (quarterly, 2025-02-28) — Current Liabilities: 559000000.00
SMWH.L balance_sheet (quarterly, 2025-02-28) — Current Provisions: 2000000.00
SMWH.L balance_sheet (quarterly, 2025-02-28) — Goodwill: 428000000.00
SMWH.L balance_sheet (quarterly, 2025-02-28) — Goodwill And Other Intangible Assets: 488000000.00
SMWH.L balance_sheet (quarterly, 2025-02-28) — Gross PPE: 788000000.00
SMWH.L balance_sheet (quarterly, 2025-02-28) — Hedging Assets Current: 0.00
SMWH.L balance_sheet (quarterly, 2025-02-28) — Inventory: 225000000.00
SMWH.L balance_sheet (quarterly, 2025-02-28) — Invested Capital: 839000000.00
SMWH.L balance_sheet (quarterly, 2025-02-28) — Investmentsin Joint Venturesat Cost: 2000000.00
SMWH.L balance_sheet (quarterly, 2025-02-28) — Long Term Capital Lease Obligation: 481000000.00
SMWH.L balance_sheet (quarterly, 2025-02-28) — Long Term Debt: 315000000.00
SMWH.L balance_sheet (quarterly, 2025-02-28) — Long Term Debt And Capital Lease Obligation: 796000000.00
SMWH.L balance_sheet (quarterly, 2025-02-28) — Long Term Equity Investment: 2000000.00
SMWH.L balance_sheet (quarterly, 2025-02-28) — Long Term Provisions: 15000000.00
SMWH.L balance_sheet (quarterly, 2025-02-28) — Minority Interest: 34000000.00
SMWH.L balance_sheet (quarterly, 2025-02-28) — Net Debt: 454000000.00
SMWH.L balance_sheet (quarterly, 2025-02-28) — Net PPE: 788000000.00
SMWH.L balance_sheet (quarterly, 2025-02-28) — Net Tangible Assets: -142000000.00
SMWH.L balance_sheet (quarterly, 2025-02-28) — Non Current Deferred Taxes Assets: 38000000.00
SMWH.L balance_sheet (quarterly, 2025-02-28) — Ordinary Shares Number: 127156928.00
SMWH.L balance_sheet (quarterly, 2025-02-28) — Other Intangible Assets: 60000000.00
SMWH.L balance_sheet (quarterly, 2025-02-28) — Other Investments: 10000000.00
SMWH.L balance_sheet (quarterly, 2025-02-28) — Other Properties: 788000000.00
SMWH.L balance_sheet (quarterly, 2025-02-28) — Payables: 259000000.00
SMWH.L balance_sheet (quarterly, 2025-02-28) — Retained Earnings: 245000000.00
SMWH.L balance_sheet (quarterly, 2025-02-28) — Share Issued: 129049898.00
SMWH.L balance_sheet (quarterly, 2025-02-28) — Stockholders Equity: 346000000.00
SMWH.L balance_sheet (quarterly, 2025-02-28) — Tangible Book Value: -142000000.00
SMWH.L balance_sheet (quarterly, 2025-02-28) — Taxes Receivable: 16000000.00
SMWH.L balance_sheet (quarterly, 2025-02-28) — Total Assets: 1750000000.00
SMWH.L balance_sheet (quarterly, 2025-02-28) — Total Capitalization: 661000000.00
SMWH.L balance_sheet (quarterly, 2025-02-28) — Total Debt: 1094000000.00
SMWH.L balance_sheet (quarterly, 2025-02-28) — Total Equity Gross Minority Interest: 380000000.00
SMWH.L balance_sheet (quarterly, 2025-02-28) — Total Liabilities Net Minority Interest: 1370000000.00
SMWH.L balance_sheet (quarterly, 2025-02-28) — Total Non Current Assets: 1337000000.00
SMWH.L balance_sheet (quarterly, 2025-02-28) — Total Non Current Liabilities Net Minority Interest: 811000000.00
SMWH.L balance_sheet (quarterly, 2025-02-28) — Total Tax Payable: 0.00
SMWH.L balance_sheet (quarterly, 2025-02-28) — Treasury Shares Number: 1892970.00
SMWH.L balance_sheet (quarterly, 2025-02-28) — Working Capital: -146000000.00
SMWH.L income_statement (annual, 2025-08-31) — +Operating Expense: 744000000.00
SMWH.L income_statement (annual, 2025-08-31) — +Total Revenue: 1553000000.00
SMWH.L balance_sheet (annual, 2025-08-31) — Accounts Payable: 102000000.00
SMWH.L balance_sheet (quarterly, 2025-08-31) — Accounts Payable: 102000000.00
SMWH.L balance_sheet (annual, 2025-08-31) — Accounts Receivable: 55000000.00
SMWH.L balance_sheet (quarterly, 2025-08-31) — Accounts Receivable: 55000000.00
SMWH.L balance_sheet (annual, 2025-08-31) — Accumulated Depreciation: -332000000.00
SMWH.L balance_sheet (quarterly, 2025-08-31) — Accumulated Depreciation: -332000000.00
SMWH.L balance_sheet (annual, 2025-08-31) — Additional Paid In Capital: 330000000.00
SMWH.L balance_sheet (quarterly, 2025-08-31) — Additional Paid In Capital: 330000000.00
SMWH.L income_statement (annual, 2025-08-31) — Amortization: 3000000.00
SMWH.L cash_flow (annual, 2025-08-31) — Amortization Cash Flow: 9000000.00
SMWH.L income_statement (annual, 2025-08-31) — Basic Average Shares: 127000000.00
SMWH.L income_statement (annual, 2025-08-31) — Basic EPS: -1.13
SMWH.L cash_flow (annual, 2025-08-31) — Beginning Cash Position: 56000000.00
SMWH.L balance_sheet (annual, 2025-08-31) — Buildings And Improvements: 633000000.00
SMWH.L balance_sheet (quarterly, 2025-08-31) — Buildings And Improvements: 633000000.00
SMWH.L cash_flow (annual, 2025-08-31) — Capital Expenditure: -81000000.00
SMWH.L balance_sheet (annual, 2025-08-31) — Capital Lease Obligations: 484000000.00
SMWH.L balance_sheet (quarterly, 2025-08-31) — Capital Lease Obligations: 484000000.00
SMWH.L balance_sheet (annual, 2025-08-31) — Capital Stock: 28000000.00
SMWH.L balance_sheet (quarterly, 2025-08-31) — Capital Stock: 28000000.00
SMWH.L balance_sheet (annual, 2025-08-31) — Cash And Cash Equivalents: 71000000.00
SMWH.L balance_sheet (quarterly, 2025-08-31) — Cash And Cash Equivalents: 71000000.00
SMWH.L balance_sheet (annual, 2025-08-31) — Cash Cash Equivalents And Short Term Investments: 71000000.00
SMWH.L balance_sheet (quarterly, 2025-08-31) — Cash Cash Equivalents And Short Term Investments: 71000000.00
SMWH.L cash_flow (annual, 2025-08-31) — Cash Dividends Paid: -43000000.00
SMWH.L cash_flow (annual, 2025-08-31) — Change In Inventory: -22000000.00
SMWH.L cash_flow (annual, 2025-08-31) — Change In Payable: 33000000.00
SMWH.L cash_flow (annual, 2025-08-31) — Change In Receivables: 9000000.00
SMWH.L cash_flow (annual, 2025-08-31) — Change In Working Capital: 20000000.00
SMWH.L cash_flow (annual, 2025-08-31) — Changes In Cash: 15000000.00
SMWH.L balance_sheet (annual, 2025-08-31) — Common Stock: 28000000.00
SMWH.L balance_sheet (quarterly, 2025-08-31) — Common Stock: 28000000.00
SMWH.L cash_flow (annual, 2025-08-31) — Common Stock Dividend Paid: -43000000.00
SMWH.L balance_sheet (annual, 2025-08-31) — Common Stock Equity: 158000000.00
SMWH.L balance_sheet (quarterly, 2025-08-31) — Common Stock Equity: 158000000.00
SMWH.L cash_flow (annual, 2025-08-31) — Common Stock Issuance: 0.00
SMWH.L cash_flow (annual, 2025-08-31) — Common Stock Payments: -50000000.00
SMWH.L income_statement (annual, 2025-08-31) — Cost Of Revenue: 664000000.00
SMWH.L balance_sheet (annual, 2025-08-31) — Current Assets: 344000000.00
SMWH.L balance_sheet (quarterly, 2025-08-31) — Current Assets: 344000000.00
SMWH.L balance_sheet (annual, 2025-08-31) — Current Capital Lease Obligation: 90000000.00
SMWH.L balance_sheet (quarterly, 2025-08-31) — Current Capital Lease Obligation: 90000000.00
SMWH.L balance_sheet (annual, 2025-08-31) — Current Debt: 461000000.00
SMWH.L balance_sheet (quarterly, 2025-08-31) — Current Debt: 461000000.00
SMWH.L balance_sheet (annual, 2025-08-31) — Current Debt And Capital Lease Obligation: 551000000.00
SMWH.L balance_sheet (quarterly, 2025-08-31) — Current Debt And Capital Lease Obligation: 551000000.00
SMWH.L balance_sheet (annual, 2025-08-31) — Current Liabilities: 871000000.00
SMWH.L balance_sheet (quarterly, 2025-08-31) — Current Liabilities: 871000000.00
SMWH.L balance_sheet (annual, 2025-08-31) — Current Provisions: 1000000.00
SMWH.L balance_sheet (quarterly, 2025-08-31) — Current Provisions: 1000000.00
SMWH.L balance_sheet (annual, 2025-08-31) — Defined Pension Benefit: 1000000.00
SMWH.L balance_sheet (quarterly, 2025-08-31) — Defined Pension Benefit: 1000000.00
SMWH.L cash_flow (annual, 2025-08-31) — Depreciation: 125000000.00
SMWH.L cash_flow (annual, 2025-08-31) — Depreciation And Amortization: 134000000.00
SMWH.L income_statement (annual, 2025-08-31) — Depreciation And Amortization In Income Statement: 3000000.00
SMWH.L income_statement (annual, 2025-08-31) — Depreciation Income Statement: 0.00
SMWH.L income_statement (annual, 2025-08-31) — Diluted Average Shares: 129000000.00
SMWH.L income_statement (annual, 2025-08-31) — Diluted EPS: -1.13
SMWH.L income_statement (annual, 2025-08-31) — Diluted NI Availto Com Stockholders: -144000000.00
SMWH.L income_statement (annual, 2025-08-31) — EBIT: 48000000.00
SMWH.L income_statement (annual, 2025-08-31) — EBITDA: 182000000.00
SMWH.L cash_flow (annual, 2025-08-31) — End Cash Position: 71000000.00
SMWH.L cash_flow (annual, 2025-08-31) — Financing Cash Flow: -192000000.00
SMWH.L cash_flow (annual, 2025-08-31) — Free Cash Flow: 195000000.00
SMWH.L income_statement (annual, 2025-08-31) — General And Administrative Expense: 135000000.00
SMWH.L balance_sheet (annual, 2025-08-31) — Goodwill: 402000000.00
SMWH.L balance_sheet (quarterly, 2025-08-31) — Goodwill: 402000000.00
SMWH.L balance_sheet (annual, 2025-08-31) — Goodwill And Other Intangible Assets: 447000000.00
SMWH.L balance_sheet (quarterly, 2025-08-31) — Goodwill And Other Intangible Assets: 447000000.00
SMWH.L balance_sheet (annual, 2025-08-31) — Gross PPE: 953000000.00
SMWH.L balance_sheet (quarterly, 2025-08-31) — Gross PPE: 953000000.00
SMWH.L income_statement (annual, 2025-08-31) — Gross Profit: 889000000.00
SMWH.L balance_sheet (annual, 2025-08-31) — Hedging Assets Current: 0.00
SMWH.L balance_sheet (quarterly, 2025-08-31) — Hedging Assets Current: 0.00
SMWH.L income_statement (annual, 2025-08-31) — Impairment Of Capital Assets: 53000000.00
SMWH.L income_statement (annual, 2025-08-31) — Interest Expense: 46000000.00
SMWH.L income_statement (annual, 2025-08-31) — Interest Expense Non Operating: 46000000.00
SMWH.L cash_flow (annual, 2025-08-31) — Interest Paid Cfo: -32000000.00
SMWH.L balance_sheet (annual, 2025-08-31) — Inventory: 148000000.00
SMWH.L balance_sheet (quarterly, 2025-08-31) — Inventory: 148000000.00
SMWH.L balance_sheet (annual, 2025-08-31) — Invested Capital: 619000000.00
SMWH.L balance_sheet (quarterly, 2025-08-31) — Invested Capital: 619000000.00
SMWH.L cash_flow (annual, 2025-08-31) — Investing Cash Flow: -69000000.00
SMWH.L balance_sheet (annual, 2025-08-31) — Investmentsin Joint Venturesat Cost: 2000000.00
SMWH.L balance_sheet (quarterly, 2025-08-31) — Investmentsin Joint Venturesat Cost: 2000000.00
SMWH.L cash_flow (annual, 2025-08-31) — Issuance Of Capital Stock: 0.00
SMWH.L cash_flow (annual, 2025-08-31) — Issuance Of Debt: 24000000.00
SMWH.L balance_sheet (annual, 2025-08-31) — Land And Improvements: 0.00
SMWH.L balance_sheet (quarterly, 2025-08-31) — Land And Improvements: 0.00
SMWH.L balance_sheet (annual, 2025-08-31) — Long Term Capital Lease Obligation: 394000000.00
SMWH.L balance_sheet (quarterly, 2025-08-31) — Long Term Capital Lease Obligation: 394000000.00
SMWH.L balance_sheet (annual, 2025-08-31) — Long Term Debt: 0.00
SMWH.L balance_sheet (quarterly, 2025-08-31) — Long Term Debt: 0.00
SMWH.L balance_sheet (annual, 2025-08-31) — Long Term Debt And Capital Lease Obligation: 394000000.00
SMWH.L balance_sheet (quarterly, 2025-08-31) — Long Term Debt And Capital Lease Obligation: 394000000.00
SMWH.L balance_sheet (annual, 2025-08-31) — Long Term Equity Investment: 2000000.00
SMWH.L balance_sheet (quarterly, 2025-08-31) — Long Term Equity Investment: 2000000.00
SMWH.L balance_sheet (annual, 2025-08-31) — Machinery Furniture Equipment: 319000000.00
SMWH.L balance_sheet (quarterly, 2025-08-31) — Machinery Furniture Equipment: 319000000.00
SMWH.L balance_sheet (annual, 2025-08-31) — Minority Interest: 30000000.00
SMWH.L balance_sheet (quarterly, 2025-08-31) — Minority Interest: 30000000.00
SMWH.L income_statement (annual, 2025-08-31) — Minority Interests: -7000000.00
SMWH.L cash_flow (annual, 2025-08-31) — Net Business Purchase And Sale: 0.00
SMWH.L cash_flow (annual, 2025-08-31) — Net Common Stock Issuance: -50000000.00
SMWH.L balance_sheet (annual, 2025-08-31) — Net Debt: 390000000.00
SMWH.L balance_sheet (quarterly, 2025-08-31) — Net Debt: 390000000.00
SMWH.L income_statement (annual, 2025-08-31) — Net Income: -144000000.00
SMWH.L income_statement (annual, 2025-08-31) — Net Income Common Stockholders: -144000000.00
SMWH.L income_statement (annual, 2025-08-31) — Net Income Continuous Operations: -24000000.00
SMWH.L income_statement (annual, 2025-08-31) — Net Income Discontinuous Operations: -113000000.00
SMWH.L income_statement (annual, 2025-08-31) — Net Income From Continuing And Discontinued Operation: -144000000.00
SMWH.L income_statement (annual, 2025-08-31) — Net Income From Continuing Operation Net Minority Interest: -31000000.00
SMWH.L cash_flow (annual, 2025-08-31) — Net Income From Continuing Operations: 49000000.00
SMWH.L income_statement (annual, 2025-08-31) — Net Income Including Noncontrolling Interests: -137000000.00
SMWH.L cash_flow (annual, 2025-08-31) — Net Intangibles Purchase And Sale: -4000000.00
SMWH.L income_statement (annual, 2025-08-31) — Net Interest Income: -47000000.00
SMWH.L cash_flow (annual, 2025-08-31) — Net Investment Purchase And Sale: 15000000.00
SMWH.L cash_flow (annual, 2025-08-31) — Net Issuance Payments Of Debt: 24000000.00
SMWH.L income_statement (annual, 2025-08-31) — Net Non Operating Interest Income Expense: -47000000.00
SMWH.L cash_flow (annual, 2025-08-31) — Net Other Financing Charges: -30000000.00
SMWH.L cash_flow (annual, 2025-08-31) — Net Other Investing Changes: -3000000.00
SMWH.L balance_sheet (annual, 2025-08-31) — Net PPE: 621000000.00
SMWH.L balance_sheet (quarterly, 2025-08-31) — Net PPE: 621000000.00
SMWH.L cash_flow (annual, 2025-08-31) — Net PPE Purchase And Sale: -77000000.00
SMWH.L cash_flow (annual, 2025-08-31) — Net Short Term Debt Issuance: 24000000.00
SMWH.L balance_sheet (annual, 2025-08-31) — Net Tangible Assets: -289000000.00
SMWH.L balance_sheet (quarterly, 2025-08-31) — Net Tangible Assets: -289000000.00
SMWH.L balance_sheet (annual, 2025-08-31) — Non Current Deferred Taxes Assets: 16000000.00
SMWH.L balance_sheet (quarterly, 2025-08-31) — Non Current Deferred Taxes Assets: 16000000.00
SMWH.L balance_sheet (annual, 2025-08-31) — Non Current Deferred Taxes Liabilities: 7000000.00
SMWH.L balance_sheet (quarterly, 2025-08-31) — Non Current Deferred Taxes Liabilities: 7000000.00
SMWH.L balance_sheet (annual, 2025-08-31) — Non Current Prepaid Assets: 7000000.00
SMWH.L balance_sheet (quarterly, 2025-08-31) — Non Current Prepaid Assets: 7000000.00
SMWH.L income_statement (annual, 2025-08-31) — Normalized EBITDA: 278000000.00
SMWH.L income_statement (annual, 2025-08-31) — Normalized Income: 41000000.00
SMWH.L cash_flow (annual, 2025-08-31) — Operating Cash Flow: 276000000.00
SMWH.L income_statement (annual, 2025-08-31) — Operating Income: 145000000.00
SMWH.L income_statement (annual, 2025-08-31) — Operating Revenue: 1553000000.00
SMWH.L balance_sheet (annual, 2025-08-31) — Ordinary Shares Number: 124694826.00
SMWH.L balance_sheet (quarterly, 2025-08-31) — Ordinary Shares Number: 124694826.00
SMWH.L balance_sheet (annual, 2025-08-31) — Other Intangible Assets: 45000000.00
SMWH.L balance_sheet (quarterly, 2025-08-31) — Other Intangible Assets: 45000000.00
SMWH.L balance_sheet (annual, 2025-08-31) — Other Investments: 4000000.00
SMWH.L balance_sheet (quarterly, 2025-08-31) — Other Investments: 4000000.00
SMWH.L cash_flow (annual, 2025-08-31) — Other Non Cash Items: -2000000.00
SMWH.L balance_sheet (annual, 2025-08-31) — Other Payable: 77000000.00
SMWH.L balance_sheet (quarterly, 2025-08-31) — Other Payable: 77000000.00
SMWH.L balance_sheet (annual, 2025-08-31) — Other Properties: 1000000.00
SMWH.L balance_sheet (quarterly, 2025-08-31) — Other Properties: 1000000.00
SMWH.L balance_sheet (annual, 2025-08-31) — Other Receivables: 30000000.00
SMWH.L balance_sheet (quarterly, 2025-08-31) — Other Receivables: 30000000.00
SMWH.L income_statement (annual, 2025-08-31) — Other Special Charges: 39000000.00
SMWH.L income_statement (annual, 2025-08-31) — Otherunder Preferred Stock Dividend: 0.00
SMWH.L balance_sheet (annual, 2025-08-31) — Payables: 205000000.00
SMWH.L balance_sheet (quarterly, 2025-08-31) — Payables: 205000000.00
SMWH.L cash_flow (annual, 2025-08-31) — Pension And Employee Benefit Expense: 0.00
SMWH.L balance_sheet (annual, 2025-08-31) — Prepaid Assets: 17000000.00
SMWH.L balance_sheet (quarterly, 2025-08-31) — Prepaid Assets: 17000000.00
SMWH.L income_statement (annual, 2025-08-31) — Pretax Income: 2000000.00
SMWH.L balance_sheet (annual, 2025-08-31) — Properties: 0.00
SMWH.L balance_sheet (quarterly, 2025-08-31) — Properties: 0.00
SMWH.L cash_flow (annual, 2025-08-31) — Provisionand Write Offof Assets: -2000000.00
SMWH.L cash_flow (annual, 2025-08-31) — Purchase Of Business: 0.00
SMWH.L cash_flow (annual, 2025-08-31) — Purchase Of Intangibles: -4000000.00
SMWH.L cash_flow (annual, 2025-08-31) — Purchase Of PPE: -77000000.00
SMWH.L income_statement (annual, 2025-08-31) — Reconciled Cost Of Revenue: 664000000.00
SMWH.L income_statement (annual, 2025-08-31) — Reconciled Depreciation: 134000000.00
SMWH.L income_statement (annual, 2025-08-31) — Rent Expense Supplemental: 79000000.00
SMWH.L cash_flow (annual, 2025-08-31) — Repurchase Of Capital Stock: -50000000.00
SMWH.L income_statement (annual, 2025-08-31) — Restructuring And Mergern Acquisition: 1000000.00
SMWH.L balance_sheet (annual, 2025-08-31) — Retained Earnings: 69000000.00
SMWH.L balance_sheet (quarterly, 2025-08-31) — Retained Earnings: 69000000.00
SMWH.L cash_flow (annual, 2025-08-31) — Sale Of Investment: 15000000.00
SMWH.L income_statement (annual, 2025-08-31) — Selling And Marketing Expense: 611000000.00
SMWH.L income_statement (annual, 2025-08-31) — Selling General And Administration: 746000000.00
SMWH.L balance_sheet (annual, 2025-08-31) — Share Issued: 126453145.00
SMWH.L balance_sheet (quarterly, 2025-08-31) — Share Issued: 126453145.00
SMWH.L cash_flow (annual, 2025-08-31) — Short Term Debt Issuance: 24000000.00
SMWH.L income_statement (annual, 2025-08-31) — Special Income Charges: -96000000.00
SMWH.L cash_flow (annual, 2025-08-31) — Stock Based Compensation: 3000000.00
SMWH.L balance_sheet (annual, 2025-08-31) — Stockholders Equity: 158000000.00
SMWH.L balance_sheet (quarterly, 2025-08-31) — Stockholders Equity: 158000000.00
SMWH.L balance_sheet (annual, 2025-08-31) — Tangible Book Value: -289000000.00
SMWH.L balance_sheet (quarterly, 2025-08-31) — Tangible Book Value: -289000000.00
SMWH.L income_statement (annual, 2025-08-31) — Tax Effect Of Unusual Items: -24000000.00
SMWH.L income_statement (annual, 2025-08-31) — Tax Provision: 26000000.00
SMWH.L income_statement (annual, 2025-08-31) — Tax Rate For Calcs: 0.25
SMWH.L balance_sheet (annual, 2025-08-31) — Taxes Receivable: 23000000.00
SMWH.L balance_sheet (quarterly, 2025-08-31) — Taxes Receivable: 23000000.00
SMWH.L cash_flow (annual, 2025-08-31) — Taxes Refund Paid: -28000000.00
SMWH.L balance_sheet (annual, 2025-08-31) — Total Assets: 1460000000.00
SMWH.L balance_sheet (quarterly, 2025-08-31) — Total Assets: 1460000000.00
SMWH.L balance_sheet (annual, 2025-08-31) — Total Capitalization: 158000000.00
SMWH.L balance_sheet (quarterly, 2025-08-31) — Total Capitalization: 158000000.00
SMWH.L balance_sheet (annual, 2025-08-31) — Total Debt: 945000000.00
SMWH.L balance_sheet (quarterly, 2025-08-31) — Total Debt: 945000000.00
SMWH.L balance_sheet (annual, 2025-08-31) — Total Equity Gross Minority Interest: 188000000.00
SMWH.L balance_sheet (quarterly, 2025-08-31) — Total Equity Gross Minority Interest: 188000000.00
SMWH.L income_statement (annual, 2025-08-31) — Total Expenses: 1408000000.00
SMWH.L balance_sheet (annual, 2025-08-31) — Total Liabilities Net Minority Interest: 1272000000.00
SMWH.L balance_sheet (quarterly, 2025-08-31) — Total Liabilities Net Minority Interest: 1272000000.00
SMWH.L balance_sheet (annual, 2025-08-31) — Total Non Current Assets: 1116000000.00
SMWH.L balance_sheet (quarterly, 2025-08-31) — Total Non Current Assets: 1116000000.00
SMWH.L balance_sheet (annual, 2025-08-31) — Total Non Current Liabilities Net Minority Interest: 401000000.00
SMWH.L balance_sheet (quarterly, 2025-08-31) — Total Non Current Liabilities Net Minority Interest: 401000000.00
SMWH.L income_statement (annual, 2025-08-31) — Total Operating Income As Reported: 49000000.00
SMWH.L income_statement (annual, 2025-08-31) — Total Other Finance Cost: 1000000.00
SMWH.L balance_sheet (annual, 2025-08-31) — Total Tax Payable: 26000000.00
SMWH.L balance_sheet (quarterly, 2025-08-31) — Total Tax Payable: 26000000.00
SMWH.L income_statement (annual, 2025-08-31) — Total Unusual Items: -96000000.00
SMWH.L income_statement (annual, 2025-08-31) — Total Unusual Items Excluding Goodwill: -96000000.00
SMWH.L balance_sheet (annual, 2025-08-31) — Treasury Shares Number: 1758319.00
SMWH.L balance_sheet (quarterly, 2025-08-31) — Treasury Shares Number: 1758319.00
SMWH.L balance_sheet (annual, 2025-08-31) — Working Capital: -527000000.00
SMWH.L balance_sheet (quarterly, 2025-08-31) — Working Capital: -527000000.00
SMWH.L income_statement (annual, 2025-08-31) — Write Off: 3000000.00
SMWH.L balance_sheet (quarterly, 2026-02-28) — Accounts Payable: 222000000.00
SMWH.L balance_sheet (quarterly, 2026-02-28) — Accounts Receivable: 77000000.00
SMWH.L balance_sheet (quarterly, 2026-02-28) — Additional Paid In Capital: 330000000.00
SMWH.L balance_sheet (quarterly, 2026-02-28) — Capital Lease Obligations: 514000000.00
SMWH.L balance_sheet (quarterly, 2026-02-28) — Capital Stock: 28000000.00
SMWH.L balance_sheet (quarterly, 2026-02-28) — Cash And Cash Equivalents: 48000000.00
SMWH.L balance_sheet (quarterly, 2026-02-28) — Cash Cash Equivalents And Short Term Investments: 48000000.00
SMWH.L balance_sheet (quarterly, 2026-02-28) — Common Stock: 28000000.00
SMWH.L balance_sheet (quarterly, 2026-02-28) — Common Stock Equity: 125000000.00
SMWH.L balance_sheet (quarterly, 2026-02-28) — Current Assets: 284000000.00
SMWH.L balance_sheet (quarterly, 2026-02-28) — Current Capital Lease Obligation: 99000000.00
SMWH.L balance_sheet (quarterly, 2026-02-28) — Current Debt: 544000000.00
SMWH.L balance_sheet (quarterly, 2026-02-28) — Current Debt And Capital Lease Obligation: 643000000.00
SMWH.L balance_sheet (quarterly, 2026-02-28) — Current Liabilities: 866000000.00
SMWH.L balance_sheet (quarterly, 2026-02-28) — Defined Pension Benefit: 1000000.00
SMWH.L balance_sheet (quarterly, 2026-02-28) — Goodwill: 401000000.00
SMWH.L balance_sheet (quarterly, 2026-02-28) — Goodwill And Other Intangible Assets: 445000000.00
SMWH.L balance_sheet (quarterly, 2026-02-28) — Gross PPE: 660000000.00
SMWH.L balance_sheet (quarterly, 2026-02-28) — Inventory: 140000000.00
SMWH.L balance_sheet (quarterly, 2026-02-28) — Invested Capital: 669000000.00
SMWH.L balance_sheet (quarterly, 2026-02-28) — Investmentsin Joint Venturesat Cost: 2000000.00
SMWH.L balance_sheet (quarterly, 2026-02-28) — Long Term Capital Lease Obligation: 415000000.00
SMWH.L balance_sheet (quarterly, 2026-02-28) — Long Term Debt: 0.00
SMWH.L balance_sheet (quarterly, 2026-02-28) — Long Term Debt And Capital Lease Obligation: 415000000.00
SMWH.L balance_sheet (quarterly, 2026-02-28) — Long Term Equity Investment: 2000000.00
SMWH.L balance_sheet (quarterly, 2026-02-28) — Minority Interest: 36000000.00
SMWH.L balance_sheet (quarterly, 2026-02-28) — Net Debt: 496000000.00
SMWH.L balance_sheet (quarterly, 2026-02-28) — Net PPE: 660000000.00
SMWH.L balance_sheet (quarterly, 2026-02-28) — Net Tangible Assets: -320000000.00
SMWH.L balance_sheet (quarterly, 2026-02-28) — Non Current Deferred Taxes Assets: 19000000.00
SMWH.L balance_sheet (quarterly, 2026-02-28) — Non Current Deferred Taxes Liabilities: 7000000.00
SMWH.L balance_sheet (quarterly, 2026-02-28) — Ordinary Shares Number: 124694826.00
SMWH.L balance_sheet (quarterly, 2026-02-28) — Other Intangible Assets: 44000000.00
SMWH.L balance_sheet (quarterly, 2026-02-28) — Other Investments: 2000000.00
SMWH.L balance_sheet (quarterly, 2026-02-28) — Other Properties: 660000000.00
SMWH.L balance_sheet (quarterly, 2026-02-28) — Payables: 222000000.00
SMWH.L balance_sheet (quarterly, 2026-02-28) — Retained Earnings: 37000000.00
SMWH.L balance_sheet (quarterly, 2026-02-28) — Share Issued: 126453145.00
SMWH.L balance_sheet (quarterly, 2026-02-28) — Stockholders Equity: 125000000.00
SMWH.L balance_sheet (quarterly, 2026-02-28) — Tangible Book Value: -320000000.00
SMWH.L balance_sheet (quarterly, 2026-02-28) — Taxes Receivable: 19000000.00
SMWH.L balance_sheet (quarterly, 2026-02-28) — Total Assets: 1449000000.00
SMWH.L balance_sheet (quarterly, 2026-02-28) — Total Capitalization: 125000000.00
SMWH.L balance_sheet (quarterly, 2026-02-28) — Total Debt: 1058000000.00
SMWH.L balance_sheet (quarterly, 2026-02-28) — Total Equity Gross Minority Interest: 161000000.00
SMWH.L balance_sheet (quarterly, 2026-02-28) — Total Liabilities Net Minority Interest: 1288000000.00
SMWH.L balance_sheet (quarterly, 2026-02-28) — Total Non Current Assets: 1165000000.00
SMWH.L balance_sheet (quarterly, 2026-02-28) — Total Non Current Liabilities Net Minority Interest: 422000000.00
SMWH.L balance_sheet (quarterly, 2026-02-28) — Total Tax Payable: 0.00
SMWH.L balance_sheet (quarterly, 2026-02-28) — Treasury Shares Number: 1758319.00
SMWH.L balance_sheet (quarterly, 2026-02-28) — Working Capital: -582000000.00
SMWN.DE income_statement (annual, 2021-12-31) — +Operating Expense: 762662.68
SMWN.DE income_statement (annual, 2021-12-31) — +Total Revenue: 878243.54
SMWN.DE balance_sheet (annual, 2021-12-31) — Accounts Payable: 1744.48
SMWN.DE balance_sheet (annual, 2021-12-31) — Accounts Receivable: 179.31
SMWN.DE balance_sheet (annual, 2021-12-31) — Additional Paid In Capital: 7451922.35
SMWN.DE balance_sheet (annual, 2021-12-31) — Available For Sale Securities: 2946837.11
SMWN.DE income_statement (annual, 2021-12-31) — Basic Average Shares: 3980000.00
SMWN.DE income_statement (annual, 2021-12-31) — Basic EPS: 0.35
SMWN.DE balance_sheet (annual, 2021-12-31) — Buildings And Improvements: 1605227.07
SMWN.DE balance_sheet (annual, 2021-12-31) — Capital Stock: 3980000.00
SMWN.DE balance_sheet (annual, 2021-12-31) — Cash And Cash Equivalents: 401359.24
SMWN.DE balance_sheet (annual, 2021-12-31) — Cash Cash Equivalents And Short Term Investments: 542159.24
SMWN.DE balance_sheet (annual, 2021-12-31) — Cash Financial: 401359.24
SMWN.DE balance_sheet (annual, 2021-12-31) — Common Stock: 3980000.00
SMWN.DE balance_sheet (annual, 2021-12-31) — Common Stock Equity: 17264611.73
SMWN.DE income_statement (annual, 2021-12-31) — Cost Of Revenue: 400315.65
SMWN.DE balance_sheet (annual, 2021-12-31) — Current Assets: 3122658.60
SMWN.DE balance_sheet (annual, 2021-12-31) — Current Debt: 454725.50
SMWN.DE balance_sheet (annual, 2021-12-31) — Current Debt And Capital Lease Obligation: 454725.50
SMWN.DE balance_sheet (annual, 2021-12-31) — Current Liabilities: 1135496.81
SMWN.DE income_statement (annual, 2021-12-31) — Depreciation And Amortization In Income Statement: 59477.86
SMWN.DE income_statement (annual, 2021-12-31) — Depreciation Income Statement: 59477.86
SMWN.DE income_statement (annual, 2021-12-31) — Diluted Average Shares: 3980000.00
SMWN.DE income_statement (annual, 2021-12-31) — Diluted EPS: 0.35
SMWN.DE income_statement (annual, 2021-12-31) — Diluted NI Availto Com Stockholders: 1377463.92
SMWN.DE income_statement (annual, 2021-12-31) — EBIT: 1612882.65
SMWN.DE income_statement (annual, 2021-12-31) — EBITDA: 1672360.51
SMWN.DE balance_sheet (annual, 2021-12-31) — Finished Goods: 375546.22
SMWN.DE income_statement (annual, 2021-12-31) — General And Administrative Expense: 43600.00
SMWN.DE balance_sheet (annual, 2021-12-31) — Goodwill And Other Intangible Assets: 0.51
SMWN.DE balance_sheet (annual, 2021-12-31) — Gross PPE: 2137581.42
SMWN.DE income_statement (annual, 2021-12-31) — Gross Profit: 477927.89
SMWN.DE income_statement (annual, 2021-12-31) — Interest Expense: 216778.40
SMWN.DE income_statement (annual, 2021-12-31) — Interest Expense Non Operating: 216778.40
SMWN.DE income_statement (annual, 2021-12-31) — Interest Income: 79623.13
SMWN.DE income_statement (annual, 2021-12-31) — Interest Income Non Operating: 79623.13
SMWN.DE balance_sheet (annual, 2021-12-31) — Inventory: 375546.22
SMWN.DE balance_sheet (annual, 2021-12-31) — Invested Capital: 18994337.23
SMWN.DE balance_sheet (annual, 2021-12-31) — Investmentin Financial Assets: 2946837.11
SMWN.DE balance_sheet (annual, 2021-12-31) — Land And Improvements: 525400.35
SMWN.DE balance_sheet (annual, 2021-12-31) — Long Term Debt: 1275000.00
SMWN.DE balance_sheet (annual, 2021-12-31) — Long Term Debt And Capital Lease Obligation: 1275000.00
SMWN.DE balance_sheet (annual, 2021-12-31) — Long Term Equity Investment: 11738954.55
SMWN.DE balance_sheet (annual, 2021-12-31) — Long Term Provisions: 268803.50
SMWN.DE balance_sheet (annual, 2021-12-31) — Machinery Furniture Equipment: 6954.00
SMWN.DE balance_sheet (annual, 2021-12-31) — Net Debt: 1328366.26
SMWN.DE income_statement (annual, 2021-12-31) — Net Income: 1377463.92
SMWN.DE income_statement (annual, 2021-12-31) — Net Income Common Stockholders: 1377463.92
SMWN.DE income_statement (annual, 2021-12-31) — Net Income Continuous Operations: 1377463.92
SMWN.DE income_statement (annual, 2021-12-31) — Net Income From Continuing And Discontinued Operation: 1377463.92
SMWN.DE income_statement (annual, 2021-12-31) — Net Income From Continuing Operation Net Minority Interest: 1377463.92
SMWN.DE income_statement (annual, 2021-12-31) — Net Income Including Noncontrolling Interests: 1377463.92
SMWN.DE income_statement (annual, 2021-12-31) — Net Interest Income: 778875.99
SMWN.DE income_statement (annual, 2021-12-31) — Net Non Operating Interest Income Expense: 778875.99
SMWN.DE balance_sheet (annual, 2021-12-31) — Net PPE: 2137581.42
SMWN.DE balance_sheet (annual, 2021-12-31) — Net Tangible Assets: 17264611.22
SMWN.DE balance_sheet (annual, 2021-12-31) — Non Current Deferred Revenue: 2076.47
SMWN.DE balance_sheet (annual, 2021-12-31) — Non Current Deferred Taxes Liabilities: 0.00
SMWN.DE income_statement (annual, 2021-12-31) — Normalized EBITDA: 1808001.36
SMWN.DE income_statement (annual, 2021-12-31) — Normalized Income: 1511293.74
SMWN.DE income_statement (annual, 2021-12-31) — Operating Income: -284734.79
SMWN.DE income_statement (annual, 2021-12-31) — Operating Revenue: 878243.54
SMWN.DE balance_sheet (annual, 2021-12-31) — Ordinary Shares Number: 3980000.00
SMWN.DE balance_sheet (annual, 2021-12-31) — Other Current Assets: 974483.89
SMWN.DE balance_sheet (annual, 2021-12-31) — Other Current Liabilities: 121967.92
SMWN.DE balance_sheet (annual, 2021-12-31) — Other Intangible Assets: 0.51
SMWN.DE balance_sheet (annual, 2021-12-31) — Other Non Current Liabilities: 43.68
SMWN.DE income_statement (annual, 2021-12-31) — Other Operating Expenses: 104152.00
SMWN.DE balance_sheet (annual, 2021-12-31) — Other Payable: 543960.12
SMWN.DE balance_sheet (annual, 2021-12-31) — Other Properties: 6954.00
SMWN.DE balance_sheet (annual, 2021-12-31) — Other Receivables: 1230289.94
SMWN.DE balance_sheet (annual, 2021-12-31) — Other Short Term Investments: 140800.00
SMWN.DE income_statement (annual, 2021-12-31) — Otherunder Preferred Stock Dividend: 0.00
SMWN.DE balance_sheet (annual, 2021-12-31) — Payables: 558803.39
SMWN.DE income_statement (annual, 2021-12-31) — Pretax Income: 1396104.25
SMWN.DE balance_sheet (annual, 2021-12-31) — Properties: 0.00
SMWN.DE income_statement (annual, 2021-12-31) — Reconciled Cost Of Revenue: 400315.65
SMWN.DE income_statement (annual, 2021-12-31) — Reconciled Depreciation: 59477.86
SMWN.DE income_statement (annual, 2021-12-31) — Rent And Landing Fees: 24700.00
SMWN.DE income_statement (annual, 2021-12-31) — Rent Expense Supplemental: 24700.00
SMWN.DE balance_sheet (annual, 2021-12-31) — Retained Earnings: 5832689.38
SMWN.DE income_statement (annual, 2021-12-31) — Selling And Marketing Expense: 48600.00
SMWN.DE income_statement (annual, 2021-12-31) — Selling General And Administration: 92200.00
SMWN.DE balance_sheet (annual, 2021-12-31) — Share Issued: 3980000.00
SMWN.DE income_statement (annual, 2021-12-31) — Special Income Charges: -135640.85
SMWN.DE balance_sheet (annual, 2021-12-31) — Stockholders Equity: 17264611.73
SMWN.DE balance_sheet (annual, 2021-12-31) — Tangible Book Value: 17264611.22
SMWN.DE income_statement (annual, 2021-12-31) — Tax Effect Of Unusual Items: -1811.03
SMWN.DE income_statement (annual, 2021-12-31) — Tax Provision: 18640.33
SMWN.DE income_statement (annual, 2021-12-31) — Tax Rate For Calcs: 0.01
SMWN.DE balance_sheet (annual, 2021-12-31) — Total Assets: 19946032.19
SMWN.DE balance_sheet (annual, 2021-12-31) — Total Capitalization: 18539611.73
SMWN.DE balance_sheet (annual, 2021-12-31) — Total Debt: 1729725.50
SMWN.DE balance_sheet (annual, 2021-12-31) — Total Equity Gross Minority Interest: 17264611.73
SMWN.DE income_statement (annual, 2021-12-31) — Total Expenses: 1162978.33
SMWN.DE balance_sheet (annual, 2021-12-31) — Total Liabilities Net Minority Interest: 2681420.46
SMWN.DE balance_sheet (annual, 2021-12-31) — Total Non Current Assets: 16823373.59
SMWN.DE balance_sheet (annual, 2021-12-31) — Total Non Current Liabilities Net Minority Interest: 1545923.65
SMWN.DE income_statement (annual, 2021-12-31) — Total Other Finance Cost: -916031.26
SMWN.DE balance_sheet (annual, 2021-12-31) — Total Tax Payable: 13098.79
SMWN.DE income_statement (annual, 2021-12-31) — Total Unusual Items: -135640.85
SMWN.DE income_statement (annual, 2021-12-31) — Total Unusual Items Excluding Goodwill: -135640.85
SMWN.DE balance_sheet (annual, 2021-12-31) — Tradeand Other Payables Non Current: 490800.00
SMWN.DE balance_sheet (annual, 2021-12-31) — Working Capital: 1987161.79
SMWN.DE income_statement (annual, 2021-12-31) — Write Off: 135640.85
SMWN.DE income_statement (annual, 2022-12-31) — +Operating Expense: 834237.53
SMWN.DE income_statement (annual, 2022-12-31) — +Total Revenue: 355671.28
SMWN.DE balance_sheet (annual, 2022-12-31) — Accounts Payable: 26.73
SMWN.DE balance_sheet (annual, 2022-12-31) — Accounts Receivable: 20.68
SMWN.DE balance_sheet (annual, 2022-12-31) — Additional Paid In Capital: 7451922.35
SMWN.DE balance_sheet (annual, 2022-12-31) — Available For Sale Securities: 2666642.98
SMWN.DE income_statement (annual, 2022-12-31) — Basic Average Shares: 3980000.00
SMWN.DE income_statement (annual, 2022-12-31) — Basic EPS: 0.04
SMWN.DE balance_sheet (annual, 2022-12-31) — Buildings And Improvements: 1559495.07
SMWN.DE balance_sheet (annual, 2022-12-31) — Capital Stock: 3980000.00
SMWN.DE balance_sheet (annual, 2022-12-31) — Cash And Cash Equivalents: 308997.42
SMWN.DE balance_sheet (annual, 2022-12-31) — Cash Cash Equivalents And Short Term Investments: 308997.42
SMWN.DE balance_sheet (annual, 2022-12-31) — Cash Financial: 308997.42
SMWN.DE balance_sheet (annual, 2022-12-31) — Common Stock: 3980000.00
SMWN.DE balance_sheet (annual, 2022-12-31) — Common Stock Equity: 16391976.12
SMWN.DE income_statement (annual, 2022-12-31) — Cost Of Revenue: 64730.85
SMWN.DE balance_sheet (annual, 2022-12-31) — Current Assets: 3725518.59
SMWN.DE balance_sheet (annual, 2022-12-31) — Current Debt: 938513.47
SMWN.DE balance_sheet (annual, 2022-12-31) — Current Debt And Capital Lease Obligation: 938513.47
SMWN.DE balance_sheet (annual, 2022-12-31) — Current Liabilities: 1177842.27
SMWN.DE income_statement (annual, 2022-12-31) — Depreciation And Amortization In Income Statement: 59848.76
SMWN.DE income_statement (annual, 2022-12-31) — Depreciation Income Statement: 59848.76
SMWN.DE income_statement (annual, 2022-12-31) — Diluted Average Shares: 3980000.00
SMWN.DE income_statement (annual, 2022-12-31) — Diluted EPS: 0.04
SMWN.DE income_statement (annual, 2022-12-31) — Diluted NI Availto Com Stockholders: 162164.39
SMWN.DE income_statement (annual, 2022-12-31) — EBIT: 384181.65
SMWN.DE income_statement (annual, 2022-12-31) — EBITDA: 444030.41
SMWN.DE balance_sheet (annual, 2022-12-31) — Finished Goods: 375346.38
SMWN.DE income_statement (annual, 2022-12-31) — General And Administrative Expense: 81600.00
SMWN.DE balance_sheet (annual, 2022-12-31) — Goodwill And Other Intangible Assets: 0.51
SMWN.DE balance_sheet (annual, 2022-12-31) — Gross PPE: 2080356.42
SMWN.DE income_statement (annual, 2022-12-31) — Gross Profit: 290940.43
SMWN.DE income_statement (annual, 2022-12-31) — Interest Expense: 180225.03
SMWN.DE income_statement (annual, 2022-12-31) — Interest Expense Non Operating: 180225.03
SMWN.DE income_statement (annual, 2022-12-31) — Interest Income: 35255.69
SMWN.DE income_statement (annual, 2022-12-31) — Interest Income Non Operating: 35255.69