speb/financial-data huggingface dataset:
SMRV.V income_statement (annual, 2023-12-31) — Net Income From Continuing Operation Net Minority Interest: -501137.00
SMRV.V cash_flow (annual, 2023-12-31) — Net Income From Continuing Operations: -501137.00
SMRV.V income_statement (annual, 2023-12-31) — Net Income Including Noncontrolling Interests: -501137.00
SMRV.V balance_sheet (annual, 2023-12-31) — Net PPE: 1391331.00
SMRV.V cash_flow (annual, 2023-12-31) — Net PPE Purchase And Sale: -107041.00
SMRV.V balance_sheet (annual, 2023-12-31) — Net Tangible Assets: 954310.00
SMRV.V income_statement (annual, 2023-12-31) — Normalized EBITDA: -500547.00
SMRV.V income_statement (annual, 2023-12-31) — Normalized Income: -500842.00
SMRV.V cash_flow (annual, 2023-12-31) — Operating Cash Flow: -85630.00
SMRV.V cash_flow (annual, 2023-12-31) — Operating Gains Losses: 2876.00
SMRV.V income_statement (annual, 2023-12-31) — Operating Income: -500842.00
SMRV.V income_statement (annual, 2023-12-31) — Operating Revenue: 0.00
SMRV.V balance_sheet (annual, 2023-12-31) — Ordinary Shares Number: 12337397.00
SMRV.V balance_sheet (annual, 2023-12-31) — Other Equity Interest: 4937702.00
SMRV.V income_statement (annual, 2023-12-31) — Other Gand A: 206367.00
SMRV.V income_statement (annual, 2023-12-31) — Other Income Expense: -295.00
SMRV.V cash_flow (annual, 2023-12-31) — Other Non Cash Items: 92173.00
SMRV.V income_statement (annual, 2023-12-31) — Other Operating Expenses: 202173.00
SMRV.V balance_sheet (annual, 2023-12-31) — Payables: 734454.00
SMRV.V balance_sheet (annual, 2023-12-31) — Payables And Accrued Expenses: 927454.00
SMRV.V balance_sheet (annual, 2023-12-31) — Prepaid Assets: 31645.00
SMRV.V income_statement (annual, 2023-12-31) — Pretax Income: -501137.00
SMRV.V balance_sheet (annual, 2023-12-31) — Receivables: 416.00
SMRV.V balance_sheet (annual, 2023-12-31) — Retained Earnings: -26085434.00
SMRV.V income_statement (annual, 2023-12-31) — Salaries And Wages: 92173.00
SMRV.V income_statement (annual, 2023-12-31) — Selling And Marketing Expense: 129.00
SMRV.V income_statement (annual, 2023-12-31) — Selling General And Administration: 298669.00
SMRV.V balance_sheet (annual, 2023-12-31) — Share Issued: 12337397.00
SMRV.V income_statement (annual, 2023-12-31) — Special Income Charges: 0.00
SMRV.V balance_sheet (annual, 2023-12-31) — Stockholders Equity: 954310.00
SMRV.V balance_sheet (annual, 2023-12-31) — Tangible Book Value: 954310.00
SMRV.V income_statement (annual, 2023-12-31) — Tax Effect Of Unusual Items: 0.00
SMRV.V income_statement (annual, 2023-12-31) — Tax Rate For Calcs: 0.00
SMRV.V balance_sheet (annual, 2023-12-31) — Taxes Receivable: 416.00
SMRV.V balance_sheet (annual, 2023-12-31) — Total Assets: 1881764.00
SMRV.V balance_sheet (annual, 2023-12-31) — Total Capitalization: 954310.00
SMRV.V balance_sheet (annual, 2023-12-31) — Total Equity Gross Minority Interest: 954310.00
SMRV.V income_statement (annual, 2023-12-31) — Total Expenses: 500842.00
SMRV.V balance_sheet (annual, 2023-12-31) — Total Liabilities Net Minority Interest: 927454.00
SMRV.V balance_sheet (annual, 2023-12-31) — Total Non Current Assets: 1391331.00
SMRV.V balance_sheet (annual, 2023-12-31) — Total Non Current Liabilities Net Minority Interest: 0.00
SMRV.V income_statement (annual, 2023-12-31) — Total Unusual Items: -295.00
SMRV.V income_statement (annual, 2023-12-31) — Total Unusual Items Excluding Goodwill: -295.00
SMRV.V balance_sheet (annual, 2023-12-31) — Working Capital: -437021.00
SMRV.V income_statement (quarterly, 2024-09-30) — Basic Average Shares: 12337397.00
SMRV.V income_statement (quarterly, 2024-09-30) — Basic EPS: 0.00
SMRV.V cash_flow (quarterly, 2024-09-30) — Cash Flow From Continuing Investing Activities: -72159.00
SMRV.V cash_flow (quarterly, 2024-09-30) — Change In Account Payable: -18531.00
SMRV.V cash_flow (quarterly, 2024-09-30) — Change In Payable: 1678.00
SMRV.V income_statement (quarterly, 2024-09-30) — Diluted Average Shares: 12337397.00
SMRV.V income_statement (quarterly, 2024-09-30) — Diluted EPS: 0.00
SMRV.V cash_flow (quarterly, 2024-09-30) — Investing Cash Flow: -72159.00
SMRV.V cash_flow (quarterly, 2024-09-30) — Net PPE Purchase And Sale: -72159.00
SMRV.V balance_sheet (quarterly, 2024-09-30) — Other Equity Interest: 4937702.00
SMRV.V income_statement (quarterly, 2024-09-30) — Salaries And Wages: 0.00
SMRV.V income_statement (quarterly, 2024-09-30) — Selling And Marketing Expense: 0.00
SMRV.V income_statement (annual, 2024-12-31) — +Operating Expense: 90274.00
SMRV.V income_statement (quarterly, 2024-12-31) — +Operating Expense: 40662.00
SMRV.V income_statement (annual, 2024-12-31) — +Total Revenue: 0.00
SMRV.V income_statement (quarterly, 2024-12-31) — +Total Revenue: 0.00
SMRV.V balance_sheet (annual, 2024-12-31) — Accounts Payable: 44834.00
SMRV.V balance_sheet (quarterly, 2024-12-31) — Accounts Payable: 44834.00
SMRV.V cash_flow (annual, 2024-12-31) — Asset Impairment Charge: 419837.00
SMRV.V income_statement (annual, 2024-12-31) — Basic Average Shares: 12337425.00
SMRV.V income_statement (annual, 2024-12-31) — Basic EPS: -0.04
SMRV.V cash_flow (annual, 2024-12-31) — Beginning Cash Position: 458372.00
SMRV.V cash_flow (quarterly, 2024-12-31) — Beginning Cash Position: 341865.00
SMRV.V cash_flow (annual, 2024-12-31) — Capital Expenditure: -72159.00
SMRV.V balance_sheet (annual, 2024-12-31) — Capital Stock: 22102042.00
SMRV.V balance_sheet (quarterly, 2024-12-31) — Capital Stock: 22102042.00
SMRV.V balance_sheet (annual, 2024-12-31) — Cash And Cash Equivalents: 343185.00
SMRV.V balance_sheet (quarterly, 2024-12-31) — Cash And Cash Equivalents: 343185.00
SMRV.V balance_sheet (annual, 2024-12-31) — Cash Cash Equivalents And Short Term Investments: 343185.00
SMRV.V balance_sheet (quarterly, 2024-12-31) — Cash Cash Equivalents And Short Term Investments: 343185.00
SMRV.V balance_sheet (annual, 2024-12-31) — Cash Financial: 343185.00
SMRV.V balance_sheet (quarterly, 2024-12-31) — Cash Financial: 343185.00
SMRV.V cash_flow (annual, 2024-12-31) — Cash Flow From Continuing Investing Activities: -72159.00
SMRV.V cash_flow (quarterly, 2024-12-31) — Cash Flow From Continuing Investing Activities: 0.00
SMRV.V cash_flow (annual, 2024-12-31) — Cash Flow From Continuing Operating Activities: -69402.00
SMRV.V cash_flow (quarterly, 2024-12-31) — Cash Flow From Continuing Operating Activities: -1563.00
SMRV.V cash_flow (annual, 2024-12-31) — Change In Account Payable: 5299.00
SMRV.V cash_flow (quarterly, 2024-12-31) — Change In Account Payable: 25387.00
SMRV.V cash_flow (annual, 2024-12-31) — Change In Payable: 33455.00
SMRV.V cash_flow (quarterly, 2024-12-31) — Change In Payable: 53422.00
SMRV.V cash_flow (annual, 2024-12-31) — Change In Payables And Accrued Expense: 33455.00
SMRV.V cash_flow (quarterly, 2024-12-31) — Change In Payables And Accrued Expense: 53422.00
SMRV.V cash_flow (annual, 2024-12-31) — Change In Prepaid Assets: 17678.00
SMRV.V cash_flow (quarterly, 2024-12-31) — Change In Prepaid Assets: -44.00
SMRV.V cash_flow (annual, 2024-12-31) — Change In Receivables: -423.00
SMRV.V cash_flow (quarterly, 2024-12-31) — Change In Receivables: -412.00
SMRV.V cash_flow (annual, 2024-12-31) — Change In Working Capital: 50710.00
SMRV.V cash_flow (quarterly, 2024-12-31) — Change In Working Capital: 52966.00
SMRV.V cash_flow (annual, 2024-12-31) — Changes In Cash: -141561.00
SMRV.V cash_flow (quarterly, 2024-12-31) — Changes In Cash: -1563.00
SMRV.V balance_sheet (annual, 2024-12-31) — Common Stock: 22102042.00
SMRV.V balance_sheet (quarterly, 2024-12-31) — Common Stock: 22102042.00
SMRV.V balance_sheet (annual, 2024-12-31) — Common Stock Equity: 433909.00
SMRV.V balance_sheet (quarterly, 2024-12-31) — Common Stock Equity: 433909.00
SMRV.V balance_sheet (annual, 2024-12-31) — Current Accrued Expenses: 197800.00
SMRV.V balance_sheet (quarterly, 2024-12-31) — Current Accrued Expenses: 197800.00
SMRV.V balance_sheet (annual, 2024-12-31) — Current Assets: 359644.00
SMRV.V balance_sheet (quarterly, 2024-12-31) — Current Assets: 359644.00
SMRV.V balance_sheet (annual, 2024-12-31) — Current Liabilities: 969388.00
SMRV.V balance_sheet (quarterly, 2024-12-31) — Current Liabilities: 969388.00
SMRV.V income_statement (annual, 2024-12-31) — Diluted Average Shares: 12337425.00
SMRV.V income_statement (annual, 2024-12-31) — Diluted EPS: -0.04
SMRV.V income_statement (annual, 2024-12-31) — Diluted NI Availto Com Stockholders: -520401.00
SMRV.V income_statement (quarterly, 2024-12-31) — Diluted NI Availto Com Stockholders: -470562.00
SMRV.V balance_sheet (annual, 2024-12-31) — Dueto Related Parties Current: 726754.00
SMRV.V balance_sheet (quarterly, 2024-12-31) — Dueto Related Parties Current: 726754.00
SMRV.V income_statement (annual, 2024-12-31) — EBIT: -90274.00
SMRV.V income_statement (quarterly, 2024-12-31) — EBIT: -40662.00
SMRV.V income_statement (annual, 2024-12-31) — EBITDA: -90274.00
SMRV.V income_statement (quarterly, 2024-12-31) — EBITDA: -40662.00
SMRV.V cash_flow (annual, 2024-12-31) — Effect Of Exchange Rate Changes: 26374.00
SMRV.V cash_flow (quarterly, 2024-12-31) — Effect Of Exchange Rate Changes: 2883.00
SMRV.V cash_flow (annual, 2024-12-31) — End Cash Position: 343185.00
SMRV.V cash_flow (quarterly, 2024-12-31) — End Cash Position: 343185.00
SMRV.V cash_flow (annual, 2024-12-31) — Free Cash Flow: -141561.00
SMRV.V cash_flow (quarterly, 2024-12-31) — Free Cash Flow: -1563.00
SMRV.V income_statement (annual, 2024-12-31) — Gain On Sale Of Security: -10290.00
SMRV.V income_statement (quarterly, 2024-12-31) — Gain On Sale Of Security: -10063.00
SMRV.V balance_sheet (annual, 2024-12-31) — Gains Losses Not Affecting Retained Earnings: 4937702.00
SMRV.V balance_sheet (quarterly, 2024-12-31) — Gains Losses Not Affecting Retained Earnings: 4937702.00
SMRV.V income_statement (annual, 2024-12-31) — General And Administrative Expense: 71887.00
SMRV.V income_statement (quarterly, 2024-12-31) — General And Administrative Expense: 37306.00
SMRV.V income_statement (annual, 2024-12-31) — Impairment Of Capital Assets: 419837.00
SMRV.V balance_sheet (annual, 2024-12-31) — Invested Capital: 433909.00
SMRV.V balance_sheet (quarterly, 2024-12-31) — Invested Capital: 433909.00
SMRV.V cash_flow (annual, 2024-12-31) — Investing Cash Flow: -72159.00
SMRV.V cash_flow (quarterly, 2024-12-31) — Investing Cash Flow: 0.00
SMRV.V cash_flow (annual, 2024-12-31) — Net Foreign Currency Exchange Gain Loss: -19548.00
SMRV.V cash_flow (quarterly, 2024-12-31) — Net Foreign Currency Exchange Gain Loss: -3804.00
SMRV.V income_statement (annual, 2024-12-31) — Net Income: -520401.00
SMRV.V income_statement (quarterly, 2024-12-31) — Net Income: -470562.00
SMRV.V income_statement (annual, 2024-12-31) — Net Income Common Stockholders: -520401.00
SMRV.V income_statement (quarterly, 2024-12-31) — Net Income Common Stockholders: -470562.00
SMRV.V income_statement (annual, 2024-12-31) — Net Income Continuous Operations: -520401.00
SMRV.V income_statement (quarterly, 2024-12-31) — Net Income Continuous Operations: -470562.00
SMRV.V income_statement (annual, 2024-12-31) — Net Income From Continuing And Discontinued Operation: -520401.00
SMRV.V income_statement (quarterly, 2024-12-31) — Net Income From Continuing And Discontinued Operation: -470562.00
SMRV.V income_statement (annual, 2024-12-31) — Net Income From Continuing Operation Net Minority Interest: -520401.00
SMRV.V income_statement (quarterly, 2024-12-31) — Net Income From Continuing Operation Net Minority Interest: -470562.00
SMRV.V cash_flow (annual, 2024-12-31) — Net Income From Continuing Operations: -520401.00
SMRV.V cash_flow (quarterly, 2024-12-31) — Net Income From Continuing Operations: -470562.00
SMRV.V income_statement (annual, 2024-12-31) — Net Income Including Noncontrolling Interests: -520401.00
SMRV.V balance_sheet (annual, 2024-12-31) — Net PPE: 1043653.00
SMRV.V balance_sheet (quarterly, 2024-12-31) — Net PPE: 1043653.00
SMRV.V cash_flow (annual, 2024-12-31) — Net PPE Purchase And Sale: -72159.00
SMRV.V cash_flow (quarterly, 2024-12-31) — Net PPE Purchase And Sale: 0.00
SMRV.V balance_sheet (annual, 2024-12-31) — Net Tangible Assets: 433909.00
SMRV.V balance_sheet (quarterly, 2024-12-31) — Net Tangible Assets: 433909.00
SMRV.V income_statement (annual, 2024-12-31) — Normalized EBITDA: 339853.00
SMRV.V income_statement (quarterly, 2024-12-31) — Normalized EBITDA: 389238.00
SMRV.V income_statement (annual, 2024-12-31) — Normalized Income: -90274.00
SMRV.V income_statement (quarterly, 2024-12-31) — Normalized Income: -40662.00
SMRV.V cash_flow (annual, 2024-12-31) — Operating Cash Flow: -69402.00
SMRV.V cash_flow (quarterly, 2024-12-31) — Operating Cash Flow: -1563.00
SMRV.V cash_flow (annual, 2024-12-31) — Operating Gains Losses: -19548.00
SMRV.V cash_flow (quarterly, 2024-12-31) — Operating Gains Losses: -3804.00
SMRV.V income_statement (annual, 2024-12-31) — Operating Income: -90274.00
SMRV.V income_statement (quarterly, 2024-12-31) — Operating Income: -40662.00
SMRV.V income_statement (annual, 2024-12-31) — Operating Revenue: 0.00
SMRV.V income_statement (quarterly, 2024-12-31) — Operating Revenue: 0.00
SMRV.V balance_sheet (annual, 2024-12-31) — Ordinary Shares Number: 12337397.00
SMRV.V balance_sheet (quarterly, 2024-12-31) — Ordinary Shares Number: 12337397.00
SMRV.V income_statement (annual, 2024-12-31) — Other Gand A: 71887.00
SMRV.V income_statement (quarterly, 2024-12-31) — Other Gand A: 37306.00
SMRV.V income_statement (annual, 2024-12-31) — Other Income Expense: -430127.00
SMRV.V income_statement (quarterly, 2024-12-31) — Other Income Expense: -429900.00
SMRV.V income_statement (annual, 2024-12-31) — Other Operating Expenses: 16287.00
SMRV.V income_statement (quarterly, 2024-12-31) — Other Operating Expenses: 3356.00
SMRV.V balance_sheet (annual, 2024-12-31) — Payables: 771588.00
SMRV.V balance_sheet (quarterly, 2024-12-31) — Payables: 771588.00
SMRV.V balance_sheet (annual, 2024-12-31) — Payables And Accrued Expenses: 969388.00
SMRV.V balance_sheet (quarterly, 2024-12-31) — Payables And Accrued Expenses: 969388.00
SMRV.V balance_sheet (annual, 2024-12-31) — Prepaid Assets: 15620.00
SMRV.V balance_sheet (quarterly, 2024-12-31) — Prepaid Assets: 15620.00
SMRV.V income_statement (annual, 2024-12-31) — Pretax Income: -520401.00
SMRV.V income_statement (quarterly, 2024-12-31) — Pretax Income: -470562.00
SMRV.V balance_sheet (annual, 2024-12-31) — Receivables: 839.00
SMRV.V balance_sheet (quarterly, 2024-12-31) — Receivables: 839.00
SMRV.V balance_sheet (annual, 2024-12-31) — Retained Earnings: -26605835.00
SMRV.V balance_sheet (quarterly, 2024-12-31) — Retained Earnings: -26605835.00
SMRV.V income_statement (annual, 2024-12-31) — Salaries And Wages: 0.00
SMRV.V income_statement (quarterly, 2024-12-31) — Salaries And Wages: 0.00
SMRV.V income_statement (annual, 2024-12-31) — Selling And Marketing Expense: 2100.00
SMRV.V income_statement (quarterly, 2024-12-31) — Selling And Marketing Expense: 0.00
SMRV.V income_statement (annual, 2024-12-31) — Selling General And Administration: 73987.00
SMRV.V income_statement (quarterly, 2024-12-31) — Selling General And Administration: 37306.00
SMRV.V balance_sheet (annual, 2024-12-31) — Share Issued: 12337397.00
SMRV.V balance_sheet (quarterly, 2024-12-31) — Share Issued: 12337397.00
SMRV.V income_statement (annual, 2024-12-31) — Special Income Charges: -419837.00
SMRV.V balance_sheet (annual, 2024-12-31) — Stockholders Equity: 433909.00
SMRV.V balance_sheet (quarterly, 2024-12-31) — Stockholders Equity: 433909.00
SMRV.V balance_sheet (annual, 2024-12-31) — Tangible Book Value: 433909.00
SMRV.V balance_sheet (quarterly, 2024-12-31) — Tangible Book Value: 433909.00
SMRV.V income_statement (annual, 2024-12-31) — Tax Effect Of Unusual Items: 0.00
SMRV.V income_statement (quarterly, 2024-12-31) — Tax Effect Of Unusual Items: 0.00
SMRV.V income_statement (annual, 2024-12-31) — Tax Rate For Calcs: 0.00
SMRV.V income_statement (quarterly, 2024-12-31) — Tax Rate For Calcs: 0.00
SMRV.V balance_sheet (annual, 2024-12-31) — Taxes Receivable: 839.00
SMRV.V balance_sheet (quarterly, 2024-12-31) — Taxes Receivable: 839.00
SMRV.V balance_sheet (annual, 2024-12-31) — Total Assets: 1403297.00
SMRV.V balance_sheet (quarterly, 2024-12-31) — Total Assets: 1403297.00
SMRV.V balance_sheet (annual, 2024-12-31) — Total Capitalization: 433909.00
SMRV.V balance_sheet (quarterly, 2024-12-31) — Total Capitalization: 433909.00
SMRV.V balance_sheet (annual, 2024-12-31) — Total Equity Gross Minority Interest: 433909.00
SMRV.V balance_sheet (quarterly, 2024-12-31) — Total Equity Gross Minority Interest: 433909.00
SMRV.V income_statement (annual, 2024-12-31) — Total Expenses: 90274.00
SMRV.V income_statement (quarterly, 2024-12-31) — Total Expenses: 40662.00
SMRV.V balance_sheet (annual, 2024-12-31) — Total Liabilities Net Minority Interest: 969388.00
SMRV.V balance_sheet (quarterly, 2024-12-31) — Total Liabilities Net Minority Interest: 969388.00
SMRV.V balance_sheet (annual, 2024-12-31) — Total Non Current Assets: 1043653.00
SMRV.V balance_sheet (quarterly, 2024-12-31) — Total Non Current Assets: 1043653.00
SMRV.V balance_sheet (annual, 2024-12-31) — Total Non Current Liabilities Net Minority Interest: 0.00
SMRV.V balance_sheet (quarterly, 2024-12-31) — Total Non Current Liabilities Net Minority Interest: 0.00
SMRV.V income_statement (annual, 2024-12-31) — Total Unusual Items: -430127.00
SMRV.V income_statement (quarterly, 2024-12-31) — Total Unusual Items: -429900.00
SMRV.V income_statement (annual, 2024-12-31) — Total Unusual Items Excluding Goodwill: -430127.00
SMRV.V income_statement (quarterly, 2024-12-31) — Total Unusual Items Excluding Goodwill: -429900.00
SMRV.V balance_sheet (annual, 2024-12-31) — Working Capital: -609744.00
SMRV.V balance_sheet (quarterly, 2024-12-31) — Working Capital: -609744.00
SMRV.V income_statement (quarterly, 2025-03-31) — +Operating Expense: 17240.00
SMRV.V income_statement (quarterly, 2025-03-31) — +Total Revenue: 0.00
SMRV.V balance_sheet (quarterly, 2025-03-31) — Accounts Payable: 53225.00
SMRV.V income_statement (quarterly, 2025-03-31) — Basic Average Shares: 12337425.00
SMRV.V income_statement (quarterly, 2025-03-31) — Basic EPS: 0.00
SMRV.V cash_flow (quarterly, 2025-03-31) — Beginning Cash Position: 343185.00
SMRV.V balance_sheet (quarterly, 2025-03-31) — Capital Stock: 22102042.00
SMRV.V balance_sheet (quarterly, 2025-03-31) — Cash And Cash Equivalents: 318797.00
SMRV.V balance_sheet (quarterly, 2025-03-31) — Cash Cash Equivalents And Short Term Investments: 318797.00
SMRV.V balance_sheet (quarterly, 2025-03-31) — Cash Financial: 318797.00
SMRV.V cash_flow (quarterly, 2025-03-31) — Cash Flow From Continuing Financing Activities: 0.00
SMRV.V cash_flow (quarterly, 2025-03-31) — Cash Flow From Continuing Operating Activities: -24136.00
SMRV.V cash_flow (quarterly, 2025-03-31) — Change In Payables And Accrued Expense: -6609.00
SMRV.V cash_flow (quarterly, 2025-03-31) — Change In Prepaid Assets: 0.00
SMRV.V cash_flow (quarterly, 2025-03-31) — Change In Receivables: -293.00
SMRV.V cash_flow (quarterly, 2025-03-31) — Change In Working Capital: -6902.00
SMRV.V cash_flow (quarterly, 2025-03-31) — Changes In Cash: -24136.00
SMRV.V balance_sheet (quarterly, 2025-03-31) — Common Stock: 22102042.00
SMRV.V balance_sheet (quarterly, 2025-03-31) — Common Stock Equity: 416820.00
SMRV.V cash_flow (quarterly, 2025-03-31) — Common Stock Issuance: 0.00
SMRV.V balance_sheet (quarterly, 2025-03-31) — Current Accrued Expenses: 182800.00
SMRV.V balance_sheet (quarterly, 2025-03-31) — Current Assets: 335536.00
SMRV.V balance_sheet (quarterly, 2025-03-31) — Current Liabilities: 962369.00
SMRV.V income_statement (quarterly, 2025-03-31) — Diluted Average Shares: 12337425.00
SMRV.V income_statement (quarterly, 2025-03-31) — Diluted EPS: 0.00
SMRV.V income_statement (quarterly, 2025-03-31) — Diluted NI Availto Com Stockholders: -17089.00
SMRV.V balance_sheet (quarterly, 2025-03-31) — Dueto Related Parties Current: 726344.00
SMRV.V income_statement (quarterly, 2025-03-31) — EBIT: -17240.00
SMRV.V income_statement (quarterly, 2025-03-31) — EBITDA: -17240.00
SMRV.V cash_flow (quarterly, 2025-03-31) — Effect Of Exchange Rate Changes: -252.00
SMRV.V cash_flow (quarterly, 2025-03-31) — End Cash Position: 318797.00
SMRV.V cash_flow (quarterly, 2025-03-31) — Financing Cash Flow: 0.00
SMRV.V cash_flow (quarterly, 2025-03-31) — Free Cash Flow: -24136.00
SMRV.V income_statement (quarterly, 2025-03-31) — Gain On Sale Of Security: 151.00
SMRV.V balance_sheet (quarterly, 2025-03-31) — Gains Losses Not Affecting Retained Earnings: 4937702.00
SMRV.V income_statement (quarterly, 2025-03-31) — General And Administrative Expense: 10328.00
SMRV.V balance_sheet (quarterly, 2025-03-31) — Invested Capital: 416820.00
SMRV.V cash_flow (quarterly, 2025-03-31) — Issuance Of Capital Stock: 0.00
SMRV.V cash_flow (quarterly, 2025-03-31) — Net Common Stock Issuance: 0.00
SMRV.V cash_flow (quarterly, 2025-03-31) — Net Foreign Currency Exchange Gain Loss: -145.00
SMRV.V income_statement (quarterly, 2025-03-31) — Net Income: -17089.00
SMRV.V income_statement (quarterly, 2025-03-31) — Net Income Common Stockholders: -17089.00
SMRV.V income_statement (quarterly, 2025-03-31) — Net Income Continuous Operations: -17089.00
SMRV.V income_statement (quarterly, 2025-03-31) — Net Income From Continuing And Discontinued Operation: -17089.00
SMRV.V income_statement (quarterly, 2025-03-31) — Net Income From Continuing Operation Net Minority Interest: -17089.00
SMRV.V cash_flow (quarterly, 2025-03-31) — Net Income From Continuing Operations: -17089.00
SMRV.V balance_sheet (quarterly, 2025-03-31) — Net PPE: 1043653.00
SMRV.V balance_sheet (quarterly, 2025-03-31) — Net Tangible Assets: 416820.00
SMRV.V income_statement (quarterly, 2025-03-31) — Normalized EBITDA: -17391.00
SMRV.V income_statement (quarterly, 2025-03-31) — Normalized Income: -17240.00
SMRV.V cash_flow (quarterly, 2025-03-31) — Operating Cash Flow: -24136.00
SMRV.V cash_flow (quarterly, 2025-03-31) — Operating Gains Losses: -145.00
SMRV.V income_statement (quarterly, 2025-03-31) — Operating Income: -17240.00
SMRV.V income_statement (quarterly, 2025-03-31) — Operating Revenue: 0.00
SMRV.V balance_sheet (quarterly, 2025-03-31) — Ordinary Shares Number: 12337397.00
SMRV.V income_statement (quarterly, 2025-03-31) — Other Gand A: 10328.00
SMRV.V income_statement (quarterly, 2025-03-31) — Other Income Expense: 151.00
SMRV.V income_statement (quarterly, 2025-03-31) — Other Operating Expenses: 6912.00
SMRV.V balance_sheet (quarterly, 2025-03-31) — Payables: 779569.00
SMRV.V balance_sheet (quarterly, 2025-03-31) — Payables And Accrued Expenses: 962369.00
SMRV.V balance_sheet (quarterly, 2025-03-31) — Prepaid Assets: 15607.00
SMRV.V income_statement (quarterly, 2025-03-31) — Pretax Income: -17089.00
SMRV.V balance_sheet (quarterly, 2025-03-31) — Receivables: 1132.00
SMRV.V balance_sheet (quarterly, 2025-03-31) — Retained Earnings: -26622924.00
SMRV.V income_statement (quarterly, 2025-03-31) — Selling And Marketing Expense: 0.00
SMRV.V income_statement (quarterly, 2025-03-31) — Selling General And Administration: 10328.00
SMRV.V balance_sheet (quarterly, 2025-03-31) — Share Issued: 12337397.00
SMRV.V income_statement (quarterly, 2025-03-31) — Special Income Charges: 0.00
SMRV.V balance_sheet (quarterly, 2025-03-31) — Stockholders Equity: 416820.00
SMRV.V balance_sheet (quarterly, 2025-03-31) — Tangible Book Value: 416820.00
SMRV.V income_statement (quarterly, 2025-03-31) — Tax Effect Of Unusual Items: 0.00
SMRV.V income_statement (quarterly, 2025-03-31) — Tax Rate For Calcs: 0.00
SMRV.V balance_sheet (quarterly, 2025-03-31) — Taxes Receivable: 1132.00
SMRV.V balance_sheet (quarterly, 2025-03-31) — Total Assets: 1379189.00
SMRV.V balance_sheet (quarterly, 2025-03-31) — Total Capitalization: 416820.00
SMRV.V balance_sheet (quarterly, 2025-03-31) — Total Equity Gross Minority Interest: 416820.00
SMRV.V income_statement (quarterly, 2025-03-31) — Total Expenses: 17240.00
SMRV.V balance_sheet (quarterly, 2025-03-31) — Total Liabilities Net Minority Interest: 962369.00
SMRV.V balance_sheet (quarterly, 2025-03-31) — Total Non Current Assets: 1043653.00
SMRV.V balance_sheet (quarterly, 2025-03-31) — Total Non Current Liabilities Net Minority Interest: 0.00
SMRV.V income_statement (quarterly, 2025-03-31) — Total Unusual Items: 151.00
SMRV.V income_statement (quarterly, 2025-03-31) — Total Unusual Items Excluding Goodwill: 151.00
SMRV.V balance_sheet (quarterly, 2025-03-31) — Working Capital: -626833.00
SMRV.V income_statement (quarterly, 2025-06-30) — +Operating Expense: 52171.00
SMRV.V income_statement (quarterly, 2025-06-30) — +Total Revenue: 0.00
SMRV.V balance_sheet (quarterly, 2025-06-30) — Accounts Payable: 65987.00
SMRV.V income_statement (quarterly, 2025-06-30) — Basic Average Shares: 12337397.00
SMRV.V income_statement (quarterly, 2025-06-30) — Basic EPS: 0.00
SMRV.V cash_flow (quarterly, 2025-06-30) — Beginning Cash Position: 318797.00
SMRV.V balance_sheet (quarterly, 2025-06-30) — Capital Stock: 22102042.00
SMRV.V balance_sheet (quarterly, 2025-06-30) — Cash And Cash Equivalents: 283678.00
SMRV.V balance_sheet (quarterly, 2025-06-30) — Cash Cash Equivalents And Short Term Investments: 283678.00
SMRV.V balance_sheet (quarterly, 2025-06-30) — Cash Financial: 283678.00
SMRV.V cash_flow (quarterly, 2025-06-30) — Cash Flow From Continuing Operating Activities: -20924.00
SMRV.V cash_flow (quarterly, 2025-06-30) — Change In Payables And Accrued Expense: 32602.00
SMRV.V cash_flow (quarterly, 2025-06-30) — Change In Prepaid Assets: -760.00
SMRV.V cash_flow (quarterly, 2025-06-30) — Change In Receivables: -977.00
SMRV.V cash_flow (quarterly, 2025-06-30) — Change In Working Capital: 30865.00
SMRV.V cash_flow (quarterly, 2025-06-30) — Changes In Cash: -20924.00
SMRV.V balance_sheet (quarterly, 2025-06-30) — Common Stock: 22102042.00
SMRV.V balance_sheet (quarterly, 2025-06-30) — Common Stock Equity: 373520.00
SMRV.V balance_sheet (quarterly, 2025-06-30) — Current Accrued Expenses: 175000.00
SMRV.V balance_sheet (quarterly, 2025-06-30) — Current Assets: 301395.00
SMRV.V balance_sheet (quarterly, 2025-06-30) — Current Liabilities: 971528.00
SMRV.V income_statement (quarterly, 2025-06-30) — Diluted Average Shares: 12337397.00
SMRV.V income_statement (quarterly, 2025-06-30) — Diluted EPS: 0.00
SMRV.V income_statement (quarterly, 2025-06-30) — Diluted NI Availto Com Stockholders: -43300.00
SMRV.V balance_sheet (quarterly, 2025-06-30) — Dueto Related Parties Current: 730541.00
SMRV.V income_statement (quarterly, 2025-06-30) — EBIT: -52171.00
SMRV.V income_statement (quarterly, 2025-06-30) — EBITDA: -52171.00
SMRV.V cash_flow (quarterly, 2025-06-30) — Effect Of Exchange Rate Changes: -14195.00
SMRV.V cash_flow (quarterly, 2025-06-30) — End Cash Position: 283678.00
SMRV.V cash_flow (quarterly, 2025-06-30) — Free Cash Flow: -20924.00
SMRV.V income_statement (quarterly, 2025-06-30) — Gain On Sale Of Security: 8871.00
SMRV.V balance_sheet (quarterly, 2025-06-30) — Gains Losses Not Affecting Retained Earnings: 4937702.00
SMRV.V income_statement (quarterly, 2025-06-30) — General And Administrative Expense: 20323.00
SMRV.V balance_sheet (quarterly, 2025-06-30) — Invested Capital: 373520.00
SMRV.V cash_flow (quarterly, 2025-06-30) — Net Foreign Currency Exchange Gain Loss: -8489.00
SMRV.V income_statement (quarterly, 2025-06-30) — Net Income: -43300.00
SMRV.V income_statement (quarterly, 2025-06-30) — Net Income Common Stockholders: -43300.00
SMRV.V income_statement (quarterly, 2025-06-30) — Net Income Continuous Operations: -43300.00
SMRV.V income_statement (quarterly, 2025-06-30) — Net Income From Continuing And Discontinued Operation: -43300.00
SMRV.V income_statement (quarterly, 2025-06-30) — Net Income From Continuing Operation Net Minority Interest: -43300.00
SMRV.V cash_flow (quarterly, 2025-06-30) — Net Income From Continuing Operations: -43300.00
SMRV.V balance_sheet (quarterly, 2025-06-30) — Net PPE: 1043653.00
SMRV.V balance_sheet (quarterly, 2025-06-30) — Net Tangible Assets: 373520.00
SMRV.V income_statement (quarterly, 2025-06-30) — Normalized EBITDA: -61042.00
SMRV.V income_statement (quarterly, 2025-06-30) — Normalized Income: -52171.00
SMRV.V cash_flow (quarterly, 2025-06-30) — Operating Cash Flow: -20924.00
SMRV.V cash_flow (quarterly, 2025-06-30) — Operating Gains Losses: -8489.00
SMRV.V income_statement (quarterly, 2025-06-30) — Operating Income: -52171.00
SMRV.V income_statement (quarterly, 2025-06-30) — Operating Revenue: 0.00
SMRV.V balance_sheet (quarterly, 2025-06-30) — Ordinary Shares Number: 12337397.00
SMRV.V income_statement (quarterly, 2025-06-30) — Other Gand A: 20323.00
SMRV.V income_statement (quarterly, 2025-06-30) — Other Income Expense: 8871.00
SMRV.V income_statement (quarterly, 2025-06-30) — Other Operating Expenses: 31848.00
SMRV.V balance_sheet (quarterly, 2025-06-30) — Payables: 796528.00
SMRV.V balance_sheet (quarterly, 2025-06-30) — Payables And Accrued Expenses: 971528.00
SMRV.V balance_sheet (quarterly, 2025-06-30) — Prepaid Assets: 15608.00
SMRV.V income_statement (quarterly, 2025-06-30) — Pretax Income: -43300.00
SMRV.V balance_sheet (quarterly, 2025-06-30) — Receivables: 2109.00
SMRV.V balance_sheet (quarterly, 2025-06-30) — Retained Earnings: -26666224.00
SMRV.V income_statement (quarterly, 2025-06-30) — Selling And Marketing Expense: 0.00
SMRV.V income_statement (quarterly, 2025-06-30) — Selling General And Administration: 20323.00
SMRV.V balance_sheet (quarterly, 2025-06-30) — Share Issued: 12337397.00
SMRV.V balance_sheet (quarterly, 2025-06-30) — Stockholders Equity: 373520.00
SMRV.V balance_sheet (quarterly, 2025-06-30) — Tangible Book Value: 373520.00
SMRV.V income_statement (quarterly, 2025-06-30) — Tax Effect Of Unusual Items: 0.00
SMRV.V income_statement (quarterly, 2025-06-30) — Tax Rate For Calcs: 0.00
SMRV.V balance_sheet (quarterly, 2025-06-30) — Taxes Receivable: 2109.00
SMRV.V balance_sheet (quarterly, 2025-06-30) — Total Assets: 1345048.00
SMRV.V balance_sheet (quarterly, 2025-06-30) — Total Capitalization: 373520.00
SMRV.V balance_sheet (quarterly, 2025-06-30) — Total Equity Gross Minority Interest: 373520.00
SMRV.V income_statement (quarterly, 2025-06-30) — Total Expenses: 52171.00
SMRV.V balance_sheet (quarterly, 2025-06-30) — Total Liabilities Net Minority Interest: 971528.00
SMRV.V balance_sheet (quarterly, 2025-06-30) — Total Non Current Assets: 1043653.00
SMRV.V balance_sheet (quarterly, 2025-06-30) — Total Non Current Liabilities Net Minority Interest: 0.00
SMRV.V income_statement (quarterly, 2025-06-30) — Total Unusual Items: 8871.00
SMRV.V income_statement (quarterly, 2025-06-30) — Total Unusual Items Excluding Goodwill: 8871.00
SMRV.V balance_sheet (quarterly, 2025-06-30) — Working Capital: -670133.00
SMRV.V income_statement (quarterly, 2025-09-30) — +Operating Expense: 33549.00
SMRV.V income_statement (quarterly, 2025-09-30) — +Total Revenue: 0.00
SMRV.V balance_sheet (quarterly, 2025-09-30) — Accounts Payable: 69052.00
SMRV.V income_statement (quarterly, 2025-09-30) — Basic Average Shares: 12337397.00
SMRV.V income_statement (quarterly, 2025-09-30) — Basic EPS: 0.00
SMRV.V cash_flow (quarterly, 2025-09-30) — Beginning Cash Position: 283678.00
SMRV.V balance_sheet (quarterly, 2025-09-30) — Capital Stock: 22102042.00
SMRV.V balance_sheet (quarterly, 2025-09-30) — Cash And Cash Equivalents: 195065.00
SMRV.V balance_sheet (quarterly, 2025-09-30) — Cash Cash Equivalents And Short Term Investments: 195065.00
SMRV.V balance_sheet (quarterly, 2025-09-30) — Cash Financial: 195065.00
SMRV.V cash_flow (quarterly, 2025-09-30) — Cash Flow From Continuing Operating Activities: -44897.00
SMRV.V cash_flow (quarterly, 2025-09-30) — Change In Payable: -25639.00
SMRV.V cash_flow (quarterly, 2025-09-30) — Change In Payables And Accrued Expense: -25871.00
SMRV.V cash_flow (quarterly, 2025-09-30) — Change In Prepaid Assets: 1479.00
SMRV.V cash_flow (quarterly, 2025-09-30) — Change In Receivables: -929.00
SMRV.V cash_flow (quarterly, 2025-09-30) — Change In Working Capital: -25321.00
SMRV.V cash_flow (quarterly, 2025-09-30) — Changes In Cash: -78891.00
SMRV.V balance_sheet (quarterly, 2025-09-30) — Common Stock: 22102042.00
SMRV.V balance_sheet (quarterly, 2025-09-30) — Common Stock Equity: 335753.00
SMRV.V balance_sheet (quarterly, 2025-09-30) — Current Accrued Expenses: 173350.00
SMRV.V balance_sheet (quarterly, 2025-09-30) — Current Assets: 212520.00
SMRV.V balance_sheet (quarterly, 2025-09-30) — Current Liabilities: 954414.00
SMRV.V income_statement (quarterly, 2025-09-30) — Diluted Average Shares: 12337397.00
SMRV.V income_statement (quarterly, 2025-09-30) — Diluted EPS: 0.00
SMRV.V income_statement (quarterly, 2025-09-30) — Diluted NI Availto Com Stockholders: -37767.00
SMRV.V balance_sheet (quarterly, 2025-09-30) — Dueto Related Parties Current: 712012.00
SMRV.V income_statement (quarterly, 2025-09-30) — EBIT: -33549.00
SMRV.V income_statement (quarterly, 2025-09-30) — EBITDA: -33549.00
SMRV.V cash_flow (quarterly, 2025-09-30) — Effect Of Exchange Rate Changes: -9722.00
SMRV.V cash_flow (quarterly, 2025-09-30) — End Cash Position: 195065.00
SMRV.V cash_flow (quarterly, 2025-09-30) — Free Cash Flow: -78891.00
SMRV.V income_statement (quarterly, 2025-09-30) — Gain On Sale Of Security: -4218.00
SMRV.V balance_sheet (quarterly, 2025-09-30) — Gains Losses Not Affecting Retained Earnings: 4937702.00
SMRV.V income_statement (quarterly, 2025-09-30) — General And Administrative Expense: 14566.00
SMRV.V balance_sheet (quarterly, 2025-09-30) — Invested Capital: 335753.00
SMRV.V cash_flow (quarterly, 2025-09-30) — Net Foreign Currency Exchange Gain Loss: 18191.00
SMRV.V income_statement (quarterly, 2025-09-30) — Net Income: -37767.00
SMRV.V income_statement (quarterly, 2025-09-30) — Net Income Common Stockholders: -37767.00
SMRV.V income_statement (quarterly, 2025-09-30) — Net Income Continuous Operations: -37767.00
SMRV.V income_statement (quarterly, 2025-09-30) — Net Income From Continuing And Discontinued Operation: -37767.00
SMRV.V income_statement (quarterly, 2025-09-30) — Net Income From Continuing Operation Net Minority Interest: -37767.00
SMRV.V cash_flow (quarterly, 2025-09-30) — Net Income From Continuing Operations: -37767.00
SMRV.V balance_sheet (quarterly, 2025-09-30) — Net PPE: 1077647.00
SMRV.V balance_sheet (quarterly, 2025-09-30) — Net Tangible Assets: 335753.00
SMRV.V income_statement (quarterly, 2025-09-30) — Normalized EBITDA: -29331.00
SMRV.V income_statement (quarterly, 2025-09-30) — Normalized Income: -33549.00
SMRV.V cash_flow (quarterly, 2025-09-30) — Operating Cash Flow: -44897.00
SMRV.V cash_flow (quarterly, 2025-09-30) — Operating Gains Losses: 18191.00
SMRV.V income_statement (quarterly, 2025-09-30) — Operating Income: -33549.00
SMRV.V income_statement (quarterly, 2025-09-30) — Operating Revenue: 0.00
SMRV.V balance_sheet (quarterly, 2025-09-30) — Ordinary Shares Number: 12337397.00
SMRV.V income_statement (quarterly, 2025-09-30) — Other Gand A: 14566.00
SMRV.V income_statement (quarterly, 2025-09-30) — Other Income Expense: -4218.00
SMRV.V income_statement (quarterly, 2025-09-30) — Other Operating Expenses: 18983.00
SMRV.V balance_sheet (quarterly, 2025-09-30) — Payables: 781064.00
SMRV.V balance_sheet (quarterly, 2025-09-30) — Payables And Accrued Expenses: 954414.00
SMRV.V balance_sheet (quarterly, 2025-09-30) — Prepaid Assets: 14417.00
SMRV.V income_statement (quarterly, 2025-09-30) — Pretax Income: -37767.00
SMRV.V balance_sheet (quarterly, 2025-09-30) — Receivables: 3038.00
SMRV.V balance_sheet (quarterly, 2025-09-30) — Retained Earnings: -26703991.00
SMRV.V income_statement (quarterly, 2025-09-30) — Selling And Marketing Expense: 0.00
SMRV.V income_statement (quarterly, 2025-09-30) — Selling General And Administration: 14566.00
SMRV.V balance_sheet (quarterly, 2025-09-30) — Share Issued: 12337397.00
SMRV.V balance_sheet (quarterly, 2025-09-30) — Stockholders Equity: 335753.00
SMRV.V balance_sheet (quarterly, 2025-09-30) — Tangible Book Value: 335753.00
SMRV.V income_statement (quarterly, 2025-09-30) — Tax Effect Of Unusual Items: 0.00
SMRV.V income_statement (quarterly, 2025-09-30) — Tax Rate For Calcs: 0.00
SMRV.V balance_sheet (quarterly, 2025-09-30) — Taxes Receivable: 3038.00
SMRV.V balance_sheet (quarterly, 2025-09-30) — Total Assets: 1290167.00
SMRV.V balance_sheet (quarterly, 2025-09-30) — Total Capitalization: 335753.00
SMRV.V balance_sheet (quarterly, 2025-09-30) — Total Equity Gross Minority Interest: 335753.00
SMRV.V income_statement (quarterly, 2025-09-30) — Total Expenses: 33549.00
SMRV.V balance_sheet (quarterly, 2025-09-30) — Total Liabilities Net Minority Interest: 954414.00
SMRV.V balance_sheet (quarterly, 2025-09-30) — Total Non Current Assets: 1077647.00
SMRV.V balance_sheet (quarterly, 2025-09-30) — Total Non Current Liabilities Net Minority Interest: 0.00
SMRV.V income_statement (quarterly, 2025-09-30) — Total Unusual Items: -4218.00
SMRV.V income_statement (quarterly, 2025-09-30) — Total Unusual Items Excluding Goodwill: -4218.00
SMRV.V balance_sheet (quarterly, 2025-09-30) — Working Capital: -741894.00
SMRV.V income_statement (annual, 2025-12-31) — +Operating Expense: 152928.00
SMRV.V income_statement (quarterly, 2025-12-31) — +Operating Expense: 49968.00
SMRV.V income_statement (annual, 2025-12-31) — +Total Revenue: 0.00
SMRV.V income_statement (quarterly, 2025-12-31) — +Total Revenue: 0.00
SMRV.V balance_sheet (annual, 2025-12-31) — Accounts Payable: 56531.00
SMRV.V balance_sheet (quarterly, 2025-12-31) — Accounts Payable: 56531.00
SMRV.V cash_flow (annual, 2025-12-31) — Asset Impairment Charge: 0.00
SMRV.V income_statement (annual, 2025-12-31) — Basic Average Shares: 12337425.00
SMRV.V income_statement (annual, 2025-12-31) — Basic EPS: -0.01
SMRV.V cash_flow (annual, 2025-12-31) — Beginning Cash Position: 343185.00
SMRV.V cash_flow (quarterly, 2025-12-31) — Beginning Cash Position: 195065.00
SMRV.V cash_flow (annual, 2025-12-31) — Capital Expenditure: -33994.00
SMRV.V balance_sheet (annual, 2025-12-31) — Capital Stock: 22102042.00
SMRV.V balance_sheet (quarterly, 2025-12-31) — Capital Stock: 22102042.00
SMRV.V balance_sheet (annual, 2025-12-31) — Cash And Cash Equivalents: 156131.00
SMRV.V balance_sheet (quarterly, 2025-12-31) — Cash And Cash Equivalents: 156131.00
SMRV.V balance_sheet (annual, 2025-12-31) — Cash Cash Equivalents And Short Term Investments: 156131.00
SMRV.V balance_sheet (quarterly, 2025-12-31) — Cash Cash Equivalents And Short Term Investments: 156131.00
SMRV.V balance_sheet (annual, 2025-12-31) — Cash Financial: 156131.00
SMRV.V balance_sheet (quarterly, 2025-12-31) — Cash Financial: 156131.00
SMRV.V cash_flow (annual, 2025-12-31) — Cash Flow From Continuing Investing Activities: -33994.00
SMRV.V cash_flow (quarterly, 2025-12-31) — Cash Flow From Continuing Investing Activities: 0.00
SMRV.V cash_flow (annual, 2025-12-31) — Cash Flow From Continuing Operating Activities: -116806.00
SMRV.V cash_flow (quarterly, 2025-12-31) — Cash Flow From Continuing Operating Activities: -26849.00
SMRV.V cash_flow (annual, 2025-12-31) — Change In Account Payable: 14848.00
SMRV.V cash_flow (annual, 2025-12-31) — Change In Payable: 15202.00
SMRV.V cash_flow (quarterly, 2025-12-31) — Change In Payable: 14848.00
SMRV.V cash_flow (annual, 2025-12-31) — Change In Payables And Accrued Expense: 15202.00
SMRV.V cash_flow (quarterly, 2025-12-31) — Change In Payables And Accrued Expense: 15080.00
SMRV.V cash_flow (annual, 2025-12-31) — Change In Prepaid Assets: 719.00
SMRV.V cash_flow (quarterly, 2025-12-31) — Change In Prepaid Assets: 0.00
SMRV.V cash_flow (annual, 2025-12-31) — Change In Receivables: -3068.00
SMRV.V cash_flow (quarterly, 2025-12-31) — Change In Receivables: -869.00
SMRV.V cash_flow (annual, 2025-12-31) — Change In Working Capital: 12853.00
SMRV.V cash_flow (quarterly, 2025-12-31) — Change In Working Capital: 14211.00
SMRV.V cash_flow (annual, 2025-12-31) — Changes In Cash: -150800.00
SMRV.V cash_flow (quarterly, 2025-12-31) — Changes In Cash: -26849.00
SMRV.V balance_sheet (annual, 2025-12-31) — Common Stock: 22102042.00
SMRV.V balance_sheet (quarterly, 2025-12-31) — Common Stock: 22102042.00
SMRV.V balance_sheet (annual, 2025-12-31) — Common Stock Equity: 289158.00
SMRV.V balance_sheet (quarterly, 2025-12-31) — Common Stock Equity: 289158.00
SMRV.V balance_sheet (annual, 2025-12-31) — Current Accrued Expenses: 200951.00
SMRV.V balance_sheet (quarterly, 2025-12-31) — Current Accrued Expenses: 200951.00
SMRV.V balance_sheet (annual, 2025-12-31) — Current Assets: 174232.00
SMRV.V balance_sheet (quarterly, 2025-12-31) — Current Assets: 174232.00
SMRV.V balance_sheet (annual, 2025-12-31) — Current Liabilities: 962721.00
SMRV.V balance_sheet (quarterly, 2025-12-31) — Current Liabilities: 962721.00
SMRV.V income_statement (annual, 2025-12-31) — Diluted Average Shares: 12337425.00
SMRV.V income_statement (annual, 2025-12-31) — Diluted EPS: -0.01
SMRV.V income_statement (annual, 2025-12-31) — Diluted NI Availto Com Stockholders: -144751.00
SMRV.V income_statement (quarterly, 2025-12-31) — Diluted NI Availto Com Stockholders: -46595.00
SMRV.V balance_sheet (annual, 2025-12-31) — Dueto Related Parties Current: 705239.00
SMRV.V balance_sheet (quarterly, 2025-12-31) — Dueto Related Parties Current: 705239.00
SMRV.V income_statement (annual, 2025-12-31) — EBIT: -152928.00
SMRV.V income_statement (quarterly, 2025-12-31) — EBIT: -49968.00
SMRV.V income_statement (annual, 2025-12-31) — EBITDA: -152928.00
SMRV.V income_statement (quarterly, 2025-12-31) — EBITDA: -49968.00
SMRV.V cash_flow (annual, 2025-12-31) — Effect Of Exchange Rate Changes: -36254.00
SMRV.V cash_flow (quarterly, 2025-12-31) — Effect Of Exchange Rate Changes: -12085.00
SMRV.V cash_flow (annual, 2025-12-31) — End Cash Position: 156131.00
SMRV.V cash_flow (quarterly, 2025-12-31) — End Cash Position: 156131.00
SMRV.V cash_flow (annual, 2025-12-31) — Free Cash Flow: -150800.00
SMRV.V cash_flow (quarterly, 2025-12-31) — Free Cash Flow: -26849.00
SMRV.V income_statement (annual, 2025-12-31) — Gain On Sale Of Security: 8177.00
SMRV.V income_statement (quarterly, 2025-12-31) — Gain On Sale Of Security: 3373.00
SMRV.V balance_sheet (annual, 2025-12-31) — Gains Losses Not Affecting Retained Earnings: 4937702.00
SMRV.V balance_sheet (quarterly, 2025-12-31) — Gains Losses Not Affecting Retained Earnings: 4937702.00
SMRV.V income_statement (annual, 2025-12-31) — General And Administrative Expense: 88213.00
SMRV.V income_statement (quarterly, 2025-12-31) — General And Administrative Expense: 42996.00
SMRV.V income_statement (annual, 2025-12-31) — Impairment Of Capital Assets: 0.00
SMRV.V balance_sheet (annual, 2025-12-31) — Invested Capital: 289158.00
SMRV.V balance_sheet (quarterly, 2025-12-31) — Invested Capital: 289158.00
SMRV.V cash_flow (annual, 2025-12-31) — Investing Cash Flow: -33994.00
SMRV.V cash_flow (quarterly, 2025-12-31) — Investing Cash Flow: 0.00
SMRV.V cash_flow (annual, 2025-12-31) — Net Foreign Currency Exchange Gain Loss: 15092.00
SMRV.V cash_flow (quarterly, 2025-12-31) — Net Foreign Currency Exchange Gain Loss: 5535.00
SMRV.V income_statement (annual, 2025-12-31) — Net Income: -144751.00
SMRV.V income_statement (quarterly, 2025-12-31) — Net Income: -46595.00
SMRV.V income_statement (annual, 2025-12-31) — Net Income Common Stockholders: -144751.00
SMRV.V income_statement (quarterly, 2025-12-31) — Net Income Common Stockholders: -46595.00
SMRV.V income_statement (annual, 2025-12-31) — Net Income Continuous Operations: -144751.00
SMRV.V income_statement (quarterly, 2025-12-31) — Net Income Continuous Operations: -46595.00
SMRV.V income_statement (annual, 2025-12-31) — Net Income From Continuing And Discontinued Operation: -144751.00
SMRV.V income_statement (quarterly, 2025-12-31) — Net Income From Continuing And Discontinued Operation: -46595.00
SMRV.V income_statement (annual, 2025-12-31) — Net Income From Continuing Operation Net Minority Interest: -144751.00
SMRV.V income_statement (quarterly, 2025-12-31) — Net Income From Continuing Operation Net Minority Interest: -46595.00
SMRV.V cash_flow (annual, 2025-12-31) — Net Income From Continuing Operations: -144751.00
SMRV.V cash_flow (quarterly, 2025-12-31) — Net Income From Continuing Operations: -46595.00
SMRV.V income_statement (annual, 2025-12-31) — Net Income Including Noncontrolling Interests: -144751.00
SMRV.V income_statement (quarterly, 2025-12-31) — Net Income Including Noncontrolling Interests: -46595.00
SMRV.V balance_sheet (annual, 2025-12-31) — Net PPE: 1077647.00
SMRV.V balance_sheet (quarterly, 2025-12-31) — Net PPE: 1077647.00
SMRV.V cash_flow (annual, 2025-12-31) — Net PPE Purchase And Sale: -33994.00
SMRV.V cash_flow (quarterly, 2025-12-31) — Net PPE Purchase And Sale: 0.00
SMRV.V balance_sheet (annual, 2025-12-31) — Net Tangible Assets: 289158.00
SMRV.V balance_sheet (quarterly, 2025-12-31) — Net Tangible Assets: 289158.00
SMRV.V income_statement (annual, 2025-12-31) — Normalized EBITDA: -161105.00
SMRV.V income_statement (quarterly, 2025-12-31) — Normalized EBITDA: -53341.00
SMRV.V income_statement (annual, 2025-12-31) — Normalized Income: -152928.00
SMRV.V income_statement (quarterly, 2025-12-31) — Normalized Income: -49968.00
SMRV.V cash_flow (annual, 2025-12-31) — Operating Cash Flow: -116806.00
SMRV.V cash_flow (quarterly, 2025-12-31) — Operating Cash Flow: -26849.00
SMRV.V cash_flow (annual, 2025-12-31) — Operating Gains Losses: 15092.00
SMRV.V cash_flow (quarterly, 2025-12-31) — Operating Gains Losses: 5535.00
SMRV.V income_statement (annual, 2025-12-31) — Operating Income: -152928.00
SMRV.V income_statement (quarterly, 2025-12-31) — Operating Income: -49968.00
SMRV.V income_statement (annual, 2025-12-31) — Operating Revenue: 0.00
SMRV.V income_statement (quarterly, 2025-12-31) — Operating Revenue: 0.00
SMRV.V balance_sheet (annual, 2025-12-31) — Ordinary Shares Number: 12337425.00
SMRV.V balance_sheet (quarterly, 2025-12-31) — Ordinary Shares Number: 12337425.00
SMRV.V income_statement (annual, 2025-12-31) — Other Gand A: 88213.00
SMRV.V income_statement (quarterly, 2025-12-31) — Other Gand A: 42996.00
SMRV.V income_statement (annual, 2025-12-31) — Other Income Expense: 8177.00
SMRV.V income_statement (quarterly, 2025-12-31) — Other Income Expense: 3373.00
SMRV.V income_statement (annual, 2025-12-31) — Other Operating Expenses: 64295.00
SMRV.V income_statement (quarterly, 2025-12-31) — Other Operating Expenses: 6552.00
SMRV.V balance_sheet (annual, 2025-12-31) — Payables: 761770.00
SMRV.V balance_sheet (quarterly, 2025-12-31) — Payables: 761770.00
SMRV.V balance_sheet (annual, 2025-12-31) — Payables And Accrued Expenses: 962721.00
SMRV.V balance_sheet (quarterly, 2025-12-31) — Payables And Accrued Expenses: 962721.00
SMRV.V balance_sheet (annual, 2025-12-31) — Prepaid Assets: 14194.00
SMRV.V balance_sheet (quarterly, 2025-12-31) — Prepaid Assets: 14194.00
SMRV.V income_statement (annual, 2025-12-31) — Pretax Income: -144751.00
SMRV.V income_statement (quarterly, 2025-12-31) — Pretax Income: -46595.00
SMRV.V balance_sheet (annual, 2025-12-31) — Receivables: 3907.00
SMRV.V balance_sheet (quarterly, 2025-12-31) — Receivables: 3907.00
SMRV.V balance_sheet (annual, 2025-12-31) — Retained Earnings: -26750586.00
SMRV.V balance_sheet (quarterly, 2025-12-31) — Retained Earnings: -26750586.00
SMRV.V income_statement (annual, 2025-12-31) — Selling And Marketing Expense: 420.00
SMRV.V income_statement (quarterly, 2025-12-31) — Selling And Marketing Expense: 420.00
SMRV.V income_statement (annual, 2025-12-31) — Selling General And Administration: 88633.00
SMRV.V income_statement (quarterly, 2025-12-31) — Selling General And Administration: 43416.00
SMRV.V balance_sheet (annual, 2025-12-31) — Share Issued: 12337425.00
SMRV.V balance_sheet (quarterly, 2025-12-31) — Share Issued: 12337425.00
SMRV.V income_statement (annual, 2025-12-31) — Special Income Charges: 0.00
SMRV.V balance_sheet (annual, 2025-12-31) — Stockholders Equity: 289158.00
SMRV.V balance_sheet (quarterly, 2025-12-31) — Stockholders Equity: 289158.00
SMRV.V balance_sheet (annual, 2025-12-31) — Tangible Book Value: 289158.00
SMRV.V balance_sheet (quarterly, 2025-12-31) — Tangible Book Value: 289158.00
SMRV.V income_statement (annual, 2025-12-31) — Tax Effect Of Unusual Items: 0.00
SMRV.V income_statement (quarterly, 2025-12-31) — Tax Effect Of Unusual Items: 0.00
SMRV.V income_statement (annual, 2025-12-31) — Tax Rate For Calcs: 0.00
SMRV.V income_statement (quarterly, 2025-12-31) — Tax Rate For Calcs: 0.00
SMRV.V balance_sheet (annual, 2025-12-31) — Taxes Receivable: 3907.00
SMRV.V balance_sheet (quarterly, 2025-12-31) — Taxes Receivable: 3907.00
SMRV.V balance_sheet (annual, 2025-12-31) — Total Assets: 1251879.00
SMRV.V balance_sheet (quarterly, 2025-12-31) — Total Assets: 1251879.00
SMRV.V balance_sheet (annual, 2025-12-31) — Total Capitalization: 289158.00
SMRV.V balance_sheet (quarterly, 2025-12-31) — Total Capitalization: 289158.00