speb/financial-data huggingface dataset:
OPENZ balance_sheet (annual, 2022-12-31) — Accounts Payable: 5000000.00
OPENZ balance_sheet (annual, 2022-12-31) — Accumulated Depreciation: -90000000.00
OPENZ balance_sheet (annual, 2022-12-31) — Additional Paid In Capital: 4148000000.00
OPENZ cash_flow (annual, 2022-12-31) — Asset Impairment Charge: 60000000.00
OPENZ balance_sheet (annual, 2022-12-31) — Assets Held For Sale Current: 0.00
OPENZ cash_flow (annual, 2022-12-31) — Beginning Cash Position: 2578000000.00
OPENZ cash_flow (annual, 2022-12-31) — Capital Expenditure: -37000000.00
OPENZ balance_sheet (annual, 2022-12-31) — Capital Lease Obligations: 45000000.00
OPENZ balance_sheet (annual, 2022-12-31) — Capital Stock: 0.00
OPENZ balance_sheet (annual, 2022-12-31) — Cash And Cash Equivalents: 1137000000.00
OPENZ balance_sheet (annual, 2022-12-31) — Cash Cash Equivalents And Short Term Investments: 1281000000.00
OPENZ balance_sheet (annual, 2022-12-31) — Cash Equivalents: 715000000.00
OPENZ balance_sheet (annual, 2022-12-31) — Cash Financial: 422000000.00
OPENZ cash_flow (annual, 2022-12-31) — Cash Flow From Continuing Financing Activities: -1751000000.00
OPENZ cash_flow (annual, 2022-12-31) — Cash Flow From Continuing Investing Activities: 234000000.00
OPENZ cash_flow (annual, 2022-12-31) — Cash Flow From Continuing Operating Activities: 730000000.00
OPENZ cash_flow (annual, 2022-12-31) — Change In Account Payable: -25000000.00
OPENZ cash_flow (annual, 2022-12-31) — Change In Accrued Expense: 2000000.00
OPENZ cash_flow (annual, 2022-12-31) — Change In Interest Payable: 2000000.00
OPENZ cash_flow (annual, 2022-12-31) — Change In Inventory: 896000000.00
OPENZ cash_flow (annual, 2022-12-31) — Change In Other Current Assets: 37000000.00
OPENZ cash_flow (annual, 2022-12-31) — Change In Other Current Liabilities: -8000000.00
OPENZ cash_flow (annual, 2022-12-31) — Change In Other Working Capital: 54000000.00
OPENZ cash_flow (annual, 2022-12-31) — Change In Payable: -25000000.00
OPENZ cash_flow (annual, 2022-12-31) — Change In Payables And Accrued Expense: -23000000.00
OPENZ cash_flow (annual, 2022-12-31) — Change In Working Capital: 956000000.00
OPENZ cash_flow (annual, 2022-12-31) — Changes In Cash: -787000000.00
OPENZ balance_sheet (annual, 2022-12-31) — Common Stock: 0.00
OPENZ balance_sheet (annual, 2022-12-31) — Common Stock Equity: 1086000000.00
OPENZ cash_flow (annual, 2022-12-31) — Common Stock Issuance: 0.00
OPENZ income_statement (annual, 2022-12-31) — Cost Of Revenue: 14900000000.00
OPENZ balance_sheet (annual, 2022-12-31) — Current Accrued Expenses: 88000000.00
OPENZ balance_sheet (annual, 2022-12-31) — Current Assets: 6466000000.00
OPENZ balance_sheet (annual, 2022-12-31) — Current Capital Lease Obligation: 7000000.00
OPENZ balance_sheet (annual, 2022-12-31) — Current Debt: 1376000000.00
OPENZ balance_sheet (annual, 2022-12-31) — Current Debt And Capital Lease Obligation: 1383000000.00
OPENZ balance_sheet (annual, 2022-12-31) — Current Liabilities: 1505000000.00
OPENZ cash_flow (annual, 2022-12-31) — Depreciation: 90000000.00
OPENZ cash_flow (annual, 2022-12-31) — Depreciation Amortization Depletion: 90000000.00
OPENZ cash_flow (annual, 2022-12-31) — Depreciation And Amortization: 90000000.00
OPENZ income_statement (annual, 2022-12-31) — Diluted NI Availto Com Stockholders: -1353000000.00
OPENZ income_statement (annual, 2022-12-31) — EBIT: -966000000.00
OPENZ income_statement (annual, 2022-12-31) — EBITDA: -876000000.00
OPENZ cash_flow (annual, 2022-12-31) — End Cash Position: 1791000000.00
OPENZ cash_flow (annual, 2022-12-31) — Financing Cash Flow: -1751000000.00
OPENZ balance_sheet (annual, 2022-12-31) — Finished Goods: 3569000000.00
OPENZ cash_flow (annual, 2022-12-31) — Free Cash Flow: 693000000.00
OPENZ cash_flow (annual, 2022-12-31) — Gain Loss On Sale Of Business: 0.00
OPENZ balance_sheet (annual, 2022-12-31) — Gains Losses Not Affecting Retained Earnings: -4000000.00
OPENZ income_statement (annual, 2022-12-31) — General And Administrative Expense: 346000000.00
OPENZ balance_sheet (annual, 2022-12-31) — Goodwill: 4000000.00
OPENZ balance_sheet (annual, 2022-12-31) — Goodwill And Other Intangible Assets: 16000000.00
OPENZ balance_sheet (annual, 2022-12-31) — Gross PPE: 189000000.00
OPENZ income_statement (annual, 2022-12-31) — Gross Profit: 667000000.00
OPENZ income_statement (annual, 2022-12-31) — Impairment Of Capital Assets: 60000000.00
OPENZ income_statement (annual, 2022-12-31) — Interest Expense: 385000000.00
OPENZ income_statement (annual, 2022-12-31) — Interest Expense Non Operating: 385000000.00
OPENZ cash_flow (annual, 2022-12-31) — Interest Paid Supplemental Data: 355000000.00
OPENZ balance_sheet (annual, 2022-12-31) — Interest Payable: 12000000.00
OPENZ balance_sheet (annual, 2022-12-31) — Inventory: 4460000000.00
OPENZ balance_sheet (annual, 2022-12-31) — Invested Capital: 6441000000.00
OPENZ cash_flow (annual, 2022-12-31) — Investing Cash Flow: 234000000.00
OPENZ cash_flow (annual, 2022-12-31) — Issuance Of Capital Stock: 0.00
OPENZ cash_flow (annual, 2022-12-31) — Issuance Of Debt: 10222000000.00
OPENZ balance_sheet (annual, 2022-12-31) — Leases: 2000000.00
OPENZ balance_sheet (annual, 2022-12-31) — Line Of Credit: 0.00
OPENZ balance_sheet (annual, 2022-12-31) — Long Term Capital Lease Obligation: 38000000.00
OPENZ balance_sheet (annual, 2022-12-31) — Long Term Debt: 3979000000.00
OPENZ balance_sheet (annual, 2022-12-31) — Long Term Debt And Capital Lease Obligation: 4017000000.00
OPENZ cash_flow (annual, 2022-12-31) — Long Term Debt Issuance: 10222000000.00
OPENZ cash_flow (annual, 2022-12-31) — Long Term Debt Payments: -11943000000.00
OPENZ balance_sheet (annual, 2022-12-31) — Machinery Furniture Equipment: 128000000.00
OPENZ cash_flow (annual, 2022-12-31) — Net Business Purchase And Sale: -10000000.00
OPENZ cash_flow (annual, 2022-12-31) — Net Common Stock Issuance: 0.00
OPENZ balance_sheet (annual, 2022-12-31) — Net Debt: 4218000000.00
OPENZ income_statement (annual, 2022-12-31) — Net Income: -1353000000.00
OPENZ income_statement (annual, 2022-12-31) — Net Income Common Stockholders: -1353000000.00
OPENZ income_statement (annual, 2022-12-31) — Net Income Continuous Operations: -1353000000.00
OPENZ income_statement (annual, 2022-12-31) — Net Income From Continuing And Discontinued Operation: -1353000000.00
OPENZ income_statement (annual, 2022-12-31) — Net Income From Continuing Operation Net Minority Interest: -1353000000.00
OPENZ cash_flow (annual, 2022-12-31) — Net Income From Continuing Operations: -1353000000.00
OPENZ income_statement (annual, 2022-12-31) — Net Income Including Noncontrolling Interests: -1353000000.00
OPENZ cash_flow (annual, 2022-12-31) — Net Intangibles Purchase And Sale: 0.00
OPENZ income_statement (annual, 2022-12-31) — Net Interest Income: -385000000.00
OPENZ cash_flow (annual, 2022-12-31) — Net Investment Purchase And Sale: 281000000.00
OPENZ cash_flow (annual, 2022-12-31) — Net Issuance Payments Of Debt: -1721000000.00
OPENZ cash_flow (annual, 2022-12-31) — Net Long Term Debt Issuance: -1721000000.00
OPENZ income_statement (annual, 2022-12-31) — Net Non Operating Interest Income Expense: -385000000.00
OPENZ cash_flow (annual, 2022-12-31) — Net Other Financing Charges: -36000000.00
OPENZ balance_sheet (annual, 2022-12-31) — Net PPE: 99000000.00
OPENZ cash_flow (annual, 2022-12-31) — Net PPE Purchase And Sale: -37000000.00
OPENZ cash_flow (annual, 2022-12-31) — Net Preferred Stock Issuance: 0.00
OPENZ cash_flow (annual, 2022-12-31) — Net Short Term Debt Issuance: -7000000.00
OPENZ balance_sheet (annual, 2022-12-31) — Net Tangible Assets: 1070000000.00
OPENZ income_statement (annual, 2022-12-31) — Normalized EBITDA: -774000000.00
OPENZ income_statement (annual, 2022-12-31) — Normalized Income: -1272420000.00
OPENZ cash_flow (annual, 2022-12-31) — Operating Cash Flow: 730000000.00
OPENZ cash_flow (annual, 2022-12-31) — Operating Gains Losses: 25000000.00
OPENZ income_statement (annual, 2022-12-31) — Operating Income: -854000000.00
OPENZ income_statement (annual, 2022-12-31) — Operating Revenue: 15567000000.00
OPENZ balance_sheet (annual, 2022-12-31) — Ordinary Shares Number: 637387025.00
OPENZ balance_sheet (annual, 2022-12-31) — Other Current Assets: 41000000.00
OPENZ balance_sheet (annual, 2022-12-31) — Other Current Borrowings: 1376000000.00
OPENZ balance_sheet (annual, 2022-12-31) — Other Equity Adjustments: -4000000.00
OPENZ income_statement (annual, 2022-12-31) — Other Gand A: 346000000.00
OPENZ income_statement (annual, 2022-12-31) — Other Income Expense: -112000000.00
OPENZ balance_sheet (annual, 2022-12-31) — Other Intangible Assets: 12000000.00
OPENZ cash_flow (annual, 2022-12-31) — Other Non Cash Items: 746000000.00
OPENZ balance_sheet (annual, 2022-12-31) — Other Non Current Assets: 27000000.00
OPENZ income_statement (annual, 2022-12-31) — Other Non Operating Income Expenses: -10000000.00
OPENZ balance_sheet (annual, 2022-12-31) — Other Properties: 59000000.00
OPENZ balance_sheet (annual, 2022-12-31) — Other Short Term Investments: 144000000.00
OPENZ income_statement (annual, 2022-12-31) — Other Special Charges: 25000000.00
OPENZ balance_sheet (annual, 2022-12-31) — Payables: 34000000.00
OPENZ balance_sheet (annual, 2022-12-31) — Payables And Accrued Expenses: 122000000.00
OPENZ cash_flow (annual, 2022-12-31) — Preferred Stock Issuance: 0.00
OPENZ income_statement (annual, 2022-12-31) — Pretax Income: -1351000000.00
OPENZ cash_flow (annual, 2022-12-31) — Proceeds From Stock Option Exercised: 6000000.00
OPENZ balance_sheet (annual, 2022-12-31) — Properties: 0.00
OPENZ cash_flow (annual, 2022-12-31) — Purchase Of Business: -10000000.00
OPENZ cash_flow (annual, 2022-12-31) — Purchase Of Intangibles: 0.00
OPENZ cash_flow (annual, 2022-12-31) — Purchase Of Investment: -53000000.00
OPENZ cash_flow (annual, 2022-12-31) — Purchase Of PPE: -37000000.00
OPENZ income_statement (annual, 2022-12-31) — Reconciled Cost Of Revenue: 14900000000.00
OPENZ income_statement (annual, 2022-12-31) — Reconciled Depreciation: 90000000.00
OPENZ cash_flow (annual, 2022-12-31) — Repayment Of Debt: -11943000000.00
OPENZ income_statement (annual, 2022-12-31) — Research And Development: 169000000.00
OPENZ balance_sheet (annual, 2022-12-31) — Restricted Cash: 684000000.00
OPENZ income_statement (annual, 2022-12-31) — Restructuring And Mergern Acquisition: 17000000.00
OPENZ balance_sheet (annual, 2022-12-31) — Retained Earnings: -3058000000.00
OPENZ cash_flow (annual, 2022-12-31) — Sale Of Investment: 334000000.00
OPENZ income_statement (annual, 2022-12-31) — Selling And Marketing Expense: 1006000000.00
OPENZ income_statement (annual, 2022-12-31) — Selling General And Administration: 1352000000.00
OPENZ balance_sheet (annual, 2022-12-31) — Share Issued: 637387025.00
OPENZ cash_flow (annual, 2022-12-31) — Short Term Debt Issuance: 114000000.00
OPENZ cash_flow (annual, 2022-12-31) — Short Term Debt Payments: -121000000.00
OPENZ income_statement (annual, 2022-12-31) — Special Income Charges: -102000000.00
OPENZ cash_flow (annual, 2022-12-31) — Stock Based Compensation: 171000000.00
OPENZ balance_sheet (annual, 2022-12-31) — Stockholders Equity: 1086000000.00
OPENZ balance_sheet (annual, 2022-12-31) — Tangible Book Value: 1070000000.00
OPENZ income_statement (annual, 2022-12-31) — Tax Effect Of Unusual Items: -21420000.00
OPENZ income_statement (annual, 2022-12-31) — Tax Provision: 2000000.00
OPENZ income_statement (annual, 2022-12-31) — Tax Rate For Calcs: 0.21
OPENZ balance_sheet (annual, 2022-12-31) — Total Assets: 6608000000.00
OPENZ balance_sheet (annual, 2022-12-31) — Total Capitalization: 5065000000.00
OPENZ balance_sheet (annual, 2022-12-31) — Total Debt: 5400000000.00
OPENZ balance_sheet (annual, 2022-12-31) — Total Equity Gross Minority Interest: 1086000000.00
OPENZ income_statement (annual, 2022-12-31) — Total Expenses: 16421000000.00
OPENZ balance_sheet (annual, 2022-12-31) — Total Liabilities Net Minority Interest: 5522000000.00
OPENZ balance_sheet (annual, 2022-12-31) — Total Non Current Assets: 142000000.00
OPENZ balance_sheet (annual, 2022-12-31) — Total Non Current Liabilities Net Minority Interest: 4017000000.00
OPENZ income_statement (annual, 2022-12-31) — Total Operating Income As Reported: -931000000.00
OPENZ balance_sheet (annual, 2022-12-31) — Total Tax Payable: 29000000.00
OPENZ income_statement (annual, 2022-12-31) — Total Unusual Items: -102000000.00
OPENZ income_statement (annual, 2022-12-31) — Total Unusual Items Excluding Goodwill: -102000000.00
OPENZ cash_flow (annual, 2022-12-31) — Unrealized Gain Loss On Investment Securities: 35000000.00
OPENZ balance_sheet (annual, 2022-12-31) — Work In Process: 891000000.00
OPENZ balance_sheet (annual, 2022-12-31) — Working Capital: 4961000000.00
OPENZ income_statement (annual, 2023-12-31) — +Operating Expense: 859000000.00
OPENZ income_statement (annual, 2023-12-31) — +Total Revenue: 6946000000.00
OPENZ balance_sheet (annual, 2023-12-31) — Accounts Payable: 2000000.00
OPENZ balance_sheet (annual, 2023-12-31) — Accumulated Depreciation: -100000000.00
OPENZ balance_sheet (annual, 2023-12-31) — Additional Paid In Capital: 4301000000.00
OPENZ cash_flow (annual, 2023-12-31) — Asset Impairment Charge: 0.00
OPENZ cash_flow (annual, 2023-12-31) — Beginning Cash Position: 1791000000.00
OPENZ cash_flow (annual, 2023-12-31) — Capital Expenditure: -37000000.00
OPENZ balance_sheet (annual, 2023-12-31) — Capital Lease Obligations: 24000000.00
OPENZ balance_sheet (annual, 2023-12-31) — Capital Stock: 0.00
OPENZ balance_sheet (annual, 2023-12-31) — Cash And Cash Equivalents: 999000000.00
OPENZ balance_sheet (annual, 2023-12-31) — Cash Cash Equivalents And Short Term Investments: 1068000000.00
OPENZ balance_sheet (annual, 2023-12-31) — Cash Equivalents: 936000000.00
OPENZ balance_sheet (annual, 2023-12-31) — Cash Financial: 63000000.00
OPENZ cash_flow (annual, 2023-12-31) — Cash Flow From Continuing Financing Activities: -2639000000.00
OPENZ cash_flow (annual, 2023-12-31) — Cash Flow From Continuing Investing Activities: 44000000.00
OPENZ cash_flow (annual, 2023-12-31) — Cash Flow From Continuing Operating Activities: 2344000000.00
OPENZ cash_flow (annual, 2023-12-31) — Change In Account Payable: -38000000.00
OPENZ cash_flow (annual, 2023-12-31) — Change In Accrued Expense: -10000000.00
OPENZ cash_flow (annual, 2023-12-31) — Change In Interest Payable: -10000000.00
OPENZ cash_flow (annual, 2023-12-31) — Change In Inventory: 2613000000.00
OPENZ cash_flow (annual, 2023-12-31) — Change In Other Current Assets: -19000000.00
OPENZ cash_flow (annual, 2023-12-31) — Change In Other Current Liabilities: -10000000.00
OPENZ cash_flow (annual, 2023-12-31) — Change In Other Working Capital: 21000000.00
OPENZ cash_flow (annual, 2023-12-31) — Change In Payable: -38000000.00
OPENZ cash_flow (annual, 2023-12-31) — Change In Payables And Accrued Expense: -48000000.00
OPENZ cash_flow (annual, 2023-12-31) — Change In Working Capital: 2557000000.00
OPENZ cash_flow (annual, 2023-12-31) — Changes In Cash: -251000000.00
OPENZ balance_sheet (annual, 2023-12-31) — Common Stock: 0.00
OPENZ balance_sheet (annual, 2023-12-31) — Common Stock Equity: 967000000.00
OPENZ cash_flow (annual, 2023-12-31) — Common Stock Issuance: 0.00
OPENZ income_statement (annual, 2023-12-31) — Cost Of Revenue: 6459000000.00
OPENZ balance_sheet (annual, 2023-12-31) — Current Accrued Expenses: 56000000.00
OPENZ balance_sheet (annual, 2023-12-31) — Current Assets: 3445000000.00
OPENZ balance_sheet (annual, 2023-12-31) — Current Capital Lease Obligation: 5000000.00
OPENZ balance_sheet (annual, 2023-12-31) — Current Debt And Capital Lease Obligation: 5000000.00
OPENZ balance_sheet (annual, 2023-12-31) — Current Liabilities: 70000000.00
OPENZ cash_flow (annual, 2023-12-31) — Depreciation: 72000000.00
OPENZ cash_flow (annual, 2023-12-31) — Depreciation Amortization Depletion: 72000000.00
OPENZ cash_flow (annual, 2023-12-31) — Depreciation And Amortization: 72000000.00
OPENZ income_statement (annual, 2023-12-31) — Diluted NI Availto Com Stockholders: -275000000.00
OPENZ income_statement (annual, 2023-12-31) — EBIT: -63000000.00
OPENZ income_statement (annual, 2023-12-31) — EBITDA: 9000000.00
OPENZ cash_flow (annual, 2023-12-31) — End Cash Position: 1540000000.00
OPENZ cash_flow (annual, 2023-12-31) — Financing Cash Flow: -2639000000.00
OPENZ balance_sheet (annual, 2023-12-31) — Finished Goods: 1135000000.00
OPENZ cash_flow (annual, 2023-12-31) — Free Cash Flow: 2307000000.00
OPENZ cash_flow (annual, 2023-12-31) — Gain Loss On Sale Of Business: 0.00
OPENZ balance_sheet (annual, 2023-12-31) — Gains Losses Not Affecting Retained Earnings: -1000000.00
OPENZ income_statement (annual, 2023-12-31) — General And Administrative Expense: 206000000.00
OPENZ balance_sheet (annual, 2023-12-31) — Goodwill: 4000000.00
OPENZ balance_sheet (annual, 2023-12-31) — Goodwill And Other Intangible Assets: 9000000.00
OPENZ balance_sheet (annual, 2023-12-31) — Gross PPE: 191000000.00
OPENZ income_statement (annual, 2023-12-31) — Gross Profit: 487000000.00
OPENZ income_statement (annual, 2023-12-31) — Impairment Of Capital Assets: 0.00
OPENZ income_statement (annual, 2023-12-31) — Interest Expense: 211000000.00
OPENZ income_statement (annual, 2023-12-31) — Interest Expense Non Operating: 211000000.00
OPENZ cash_flow (annual, 2023-12-31) — Interest Paid Supplemental Data: 203000000.00
OPENZ balance_sheet (annual, 2023-12-31) — Interest Payable: 1000000.00
OPENZ balance_sheet (annual, 2023-12-31) — Inventory: 1775000000.00
OPENZ balance_sheet (annual, 2023-12-31) — Invested Capital: 3477000000.00
OPENZ cash_flow (annual, 2023-12-31) — Investing Cash Flow: 44000000.00
OPENZ cash_flow (annual, 2023-12-31) — Issuance Of Capital Stock: 0.00
OPENZ cash_flow (annual, 2023-12-31) — Issuance Of Debt: 238000000.00
OPENZ balance_sheet (annual, 2023-12-31) — Leases: 2000000.00
OPENZ balance_sheet (annual, 2023-12-31) — Long Term Capital Lease Obligation: 19000000.00
OPENZ balance_sheet (annual, 2023-12-31) — Long Term Debt: 2510000000.00
OPENZ balance_sheet (annual, 2023-12-31) — Long Term Debt And Capital Lease Obligation: 2529000000.00
OPENZ cash_flow (annual, 2023-12-31) — Long Term Debt Issuance: 238000000.00
OPENZ cash_flow (annual, 2023-12-31) — Long Term Debt Payments: -2877000000.00
OPENZ balance_sheet (annual, 2023-12-31) — Machinery Furniture Equipment: 145000000.00
OPENZ cash_flow (annual, 2023-12-31) — Net Business Purchase And Sale: 0.00
OPENZ cash_flow (annual, 2023-12-31) — Net Common Stock Issuance: 0.00
OPENZ balance_sheet (annual, 2023-12-31) — Net Debt: 1511000000.00
OPENZ income_statement (annual, 2023-12-31) — Net Income: -275000000.00
OPENZ income_statement (annual, 2023-12-31) — Net Income Common Stockholders: -275000000.00
OPENZ income_statement (annual, 2023-12-31) — Net Income Continuous Operations: -275000000.00
OPENZ income_statement (annual, 2023-12-31) — Net Income From Continuing And Discontinued Operation: -275000000.00
OPENZ income_statement (annual, 2023-12-31) — Net Income From Continuing Operation Net Minority Interest: -275000000.00
OPENZ cash_flow (annual, 2023-12-31) — Net Income From Continuing Operations: -275000000.00
OPENZ income_statement (annual, 2023-12-31) — Net Income Including Noncontrolling Interests: -275000000.00
OPENZ cash_flow (annual, 2023-12-31) — Net Intangibles Purchase And Sale: 0.00
OPENZ income_statement (annual, 2023-12-31) — Net Interest Income: -211000000.00
OPENZ cash_flow (annual, 2023-12-31) — Net Investment Purchase And Sale: 81000000.00
OPENZ cash_flow (annual, 2023-12-31) — Net Issuance Payments Of Debt: -2639000000.00
OPENZ cash_flow (annual, 2023-12-31) — Net Long Term Debt Issuance: -2639000000.00
OPENZ income_statement (annual, 2023-12-31) — Net Non Operating Interest Income Expense: -211000000.00
OPENZ cash_flow (annual, 2023-12-31) — Net Other Financing Charges: -5000000.00
OPENZ balance_sheet (annual, 2023-12-31) — Net PPE: 91000000.00
OPENZ cash_flow (annual, 2023-12-31) — Net PPE Purchase And Sale: -37000000.00
OPENZ balance_sheet (annual, 2023-12-31) — Net Tangible Assets: 958000000.00
OPENZ income_statement (annual, 2023-12-31) — Normalized EBITDA: -193000000.00
OPENZ income_statement (annual, 2023-12-31) — Normalized Income: -434580000.00
OPENZ cash_flow (annual, 2023-12-31) — Operating Cash Flow: 2344000000.00
OPENZ cash_flow (annual, 2023-12-31) — Operating Gains Losses: -216000000.00
OPENZ income_statement (annual, 2023-12-31) — Operating Income: -372000000.00
OPENZ income_statement (annual, 2023-12-31) — Operating Revenue: 6946000000.00
OPENZ balance_sheet (annual, 2023-12-31) — Ordinary Shares Number: 677636163.00
OPENZ balance_sheet (annual, 2023-12-31) — Other Current Assets: 52000000.00
OPENZ balance_sheet (annual, 2023-12-31) — Other Equity Adjustments: -1000000.00
OPENZ income_statement (annual, 2023-12-31) — Other Gand A: 206000000.00
OPENZ income_statement (annual, 2023-12-31) — Other Income Expense: 309000000.00
OPENZ balance_sheet (annual, 2023-12-31) — Other Intangible Assets: 5000000.00
OPENZ cash_flow (annual, 2023-12-31) — Other Non Cash Items: 79000000.00
OPENZ balance_sheet (annual, 2023-12-31) — Other Non Current Assets: 22000000.00
OPENZ balance_sheet (annual, 2023-12-31) — Other Non Current Liabilities: 1000000.00
OPENZ income_statement (annual, 2023-12-31) — Other Non Operating Income Expenses: 107000000.00
OPENZ balance_sheet (annual, 2023-12-31) — Other Properties: 44000000.00
OPENZ balance_sheet (annual, 2023-12-31) — Other Short Term Investments: 69000000.00
OPENZ income_statement (annual, 2023-12-31) — Other Special Charges: -216000000.00
OPENZ balance_sheet (annual, 2023-12-31) — Payables: 9000000.00
OPENZ balance_sheet (annual, 2023-12-31) — Payables And Accrued Expenses: 65000000.00
OPENZ income_statement (annual, 2023-12-31) — Pretax Income: -274000000.00
OPENZ cash_flow (annual, 2023-12-31) — Proceeds From Stock Option Exercised: 5000000.00
OPENZ balance_sheet (annual, 2023-12-31) — Properties: 0.00
OPENZ cash_flow (annual, 2023-12-31) — Purchase Of Business: 0.00
OPENZ cash_flow (annual, 2023-12-31) — Purchase Of Intangibles: 0.00
OPENZ cash_flow (annual, 2023-12-31) — Purchase Of Investment: 0.00
OPENZ cash_flow (annual, 2023-12-31) — Purchase Of PPE: -37000000.00
OPENZ income_statement (annual, 2023-12-31) — Reconciled Cost Of Revenue: 6459000000.00
OPENZ income_statement (annual, 2023-12-31) — Reconciled Depreciation: 72000000.00
OPENZ cash_flow (annual, 2023-12-31) — Repayment Of Debt: -2877000000.00
OPENZ income_statement (annual, 2023-12-31) — Research And Development: 167000000.00
OPENZ balance_sheet (annual, 2023-12-31) — Restricted Cash: 550000000.00
OPENZ income_statement (annual, 2023-12-31) — Restructuring And Mergern Acquisition: 14000000.00
OPENZ balance_sheet (annual, 2023-12-31) — Retained Earnings: -3333000000.00
OPENZ cash_flow (annual, 2023-12-31) — Sale Of Investment: 81000000.00
OPENZ income_statement (annual, 2023-12-31) — Selling And Marketing Expense: 486000000.00
OPENZ income_statement (annual, 2023-12-31) — Selling General And Administration: 692000000.00
OPENZ balance_sheet (annual, 2023-12-31) — Share Issued: 677636163.00
OPENZ income_statement (annual, 2023-12-31) — Special Income Charges: 202000000.00
OPENZ cash_flow (annual, 2023-12-31) — Stock Based Compensation: 126000000.00
OPENZ balance_sheet (annual, 2023-12-31) — Stockholders Equity: 967000000.00
OPENZ balance_sheet (annual, 2023-12-31) — Tangible Book Value: 958000000.00
OPENZ income_statement (annual, 2023-12-31) — Tax Effect Of Unusual Items: 42420000.00
OPENZ income_statement (annual, 2023-12-31) — Tax Provision: 1000000.00
OPENZ income_statement (annual, 2023-12-31) — Tax Rate For Calcs: 0.21
OPENZ balance_sheet (annual, 2023-12-31) — Total Assets: 3567000000.00
OPENZ balance_sheet (annual, 2023-12-31) — Total Capitalization: 3477000000.00
OPENZ balance_sheet (annual, 2023-12-31) — Total Debt: 2534000000.00
OPENZ balance_sheet (annual, 2023-12-31) — Total Equity Gross Minority Interest: 967000000.00
OPENZ income_statement (annual, 2023-12-31) — Total Expenses: 7318000000.00
OPENZ balance_sheet (annual, 2023-12-31) — Total Liabilities Net Minority Interest: 2600000000.00
OPENZ balance_sheet (annual, 2023-12-31) — Total Non Current Assets: 122000000.00
OPENZ balance_sheet (annual, 2023-12-31) — Total Non Current Liabilities Net Minority Interest: 2530000000.00
OPENZ income_statement (annual, 2023-12-31) — Total Operating Income As Reported: -386000000.00
OPENZ balance_sheet (annual, 2023-12-31) — Total Tax Payable: 7000000.00
OPENZ income_statement (annual, 2023-12-31) — Total Unusual Items: 202000000.00
OPENZ income_statement (annual, 2023-12-31) — Total Unusual Items Excluding Goodwill: 202000000.00
OPENZ cash_flow (annual, 2023-12-31) — Unrealized Gain Loss On Investment Securities: 1000000.00
OPENZ balance_sheet (annual, 2023-12-31) — Work In Process: 640000000.00
OPENZ balance_sheet (annual, 2023-12-31) — Working Capital: 3375000000.00
OPENZ balance_sheet (quarterly, 2024-09-30) — Leases: 2000000.00
OPENZ cash_flow (quarterly, 2024-09-30) — Operating Gains Losses: -14000000.00
OPENZ balance_sheet (quarterly, 2024-09-30) — Properties: 0.00
OPENZ income_statement (annual, 2024-12-31) — +Operating Expense: 736000000.00
OPENZ income_statement (annual, 2024-12-31) — +Total Revenue: 5153000000.00
OPENZ balance_sheet (annual, 2024-12-31) — Accounts Payable: 9000000.00
OPENZ balance_sheet (annual, 2024-12-31) — Accumulated Depreciation: -75000000.00
OPENZ balance_sheet (annual, 2024-12-31) — Additional Paid In Capital: 4438000000.00
OPENZ cash_flow (annual, 2024-12-31) — Asset Impairment Charge: 0.00
OPENZ cash_flow (annual, 2024-12-31) — Beginning Cash Position: 1540000000.00
OPENZ cash_flow (annual, 2024-12-31) — Capital Expenditure: -25000000.00
OPENZ balance_sheet (annual, 2024-12-31) — Capital Lease Obligations: 15000000.00
OPENZ balance_sheet (annual, 2024-12-31) — Capital Stock: 0.00
OPENZ balance_sheet (annual, 2024-12-31) — Cash And Cash Equivalents: 671000000.00
OPENZ balance_sheet (annual, 2024-12-31) — Cash Cash Equivalents And Short Term Investments: 679000000.00
OPENZ balance_sheet (annual, 2024-12-31) — Cash Equivalents: 611000000.00
OPENZ balance_sheet (annual, 2024-12-31) — Cash Financial: 60000000.00
OPENZ cash_flow (annual, 2024-12-31) — Cash Flow From Continuing Financing Activities: -210000000.00
OPENZ cash_flow (annual, 2024-12-31) — Cash Flow From Continuing Investing Activities: 28000000.00
OPENZ cash_flow (annual, 2024-12-31) — Cash Flow From Continuing Operating Activities: -595000000.00
OPENZ cash_flow (annual, 2024-12-31) — Change In Account Payable: 31000000.00
OPENZ cash_flow (annual, 2024-12-31) — Change In Accrued Expense: 2000000.00
OPENZ cash_flow (annual, 2024-12-31) — Change In Interest Payable: 2000000.00
OPENZ cash_flow (annual, 2024-12-31) — Change In Inventory: -449000000.00
OPENZ cash_flow (annual, 2024-12-31) — Change In Other Current Assets: -10000000.00
OPENZ cash_flow (annual, 2024-12-31) — Change In Other Current Liabilities: -6000000.00
OPENZ cash_flow (annual, 2024-12-31) — Change In Other Working Capital: 3000000.00
OPENZ cash_flow (annual, 2024-12-31) — Change In Payable: 31000000.00
OPENZ cash_flow (annual, 2024-12-31) — Change In Payables And Accrued Expense: 33000000.00
OPENZ cash_flow (annual, 2024-12-31) — Change In Working Capital: -429000000.00
OPENZ cash_flow (annual, 2024-12-31) — Changes In Cash: -777000000.00
OPENZ balance_sheet (annual, 2024-12-31) — Common Stock: 0.00
OPENZ balance_sheet (annual, 2024-12-31) — Common Stock Equity: 713000000.00
OPENZ cash_flow (annual, 2024-12-31) — Common Stock Issuance: 0.00
OPENZ income_statement (annual, 2024-12-31) — Cost Of Revenue: 4720000000.00
OPENZ balance_sheet (annual, 2024-12-31) — Current Accrued Expenses: 78000000.00
OPENZ balance_sheet (annual, 2024-12-31) — Current Assets: 2997000000.00
OPENZ balance_sheet (annual, 2024-12-31) — Current Capital Lease Obligation: 2000000.00
OPENZ balance_sheet (annual, 2024-12-31) — Current Debt: 432000000.00
OPENZ balance_sheet (annual, 2024-12-31) — Current Debt And Capital Lease Obligation: 434000000.00
OPENZ balance_sheet (annual, 2024-12-31) — Current Liabilities: 529000000.00
OPENZ cash_flow (annual, 2024-12-31) — Depreciation: 53000000.00
OPENZ cash_flow (annual, 2024-12-31) — Depreciation Amortization Depletion: 53000000.00
OPENZ cash_flow (annual, 2024-12-31) — Depreciation And Amortization: 53000000.00
OPENZ income_statement (annual, 2024-12-31) — Diluted NI Availto Com Stockholders: -392000000.00
OPENZ income_statement (annual, 2024-12-31) — EBIT: -258000000.00
OPENZ income_statement (annual, 2024-12-31) — EBITDA: -205000000.00
OPENZ cash_flow (annual, 2024-12-31) — End Cash Position: 763000000.00
OPENZ cash_flow (annual, 2024-12-31) — Financing Cash Flow: -210000000.00
OPENZ balance_sheet (annual, 2024-12-31) — Finished Goods: 1582000000.00
OPENZ cash_flow (annual, 2024-12-31) — Free Cash Flow: -620000000.00
OPENZ cash_flow (annual, 2024-12-31) — Gain Loss On Sale Of Business: -14000000.00
OPENZ cash_flow (quarterly, 2024-12-31) — Gain Loss On Sale Of Business: 0.00
OPENZ balance_sheet (annual, 2024-12-31) — Gains Losses Not Affecting Retained Earnings: 0.00
OPENZ income_statement (annual, 2024-12-31) — General And Administrative Expense: 182000000.00
OPENZ balance_sheet (annual, 2024-12-31) — Goodwill: 3000000.00
OPENZ balance_sheet (annual, 2024-12-31) — Goodwill And Other Intangible Assets: 3000000.00
OPENZ balance_sheet (annual, 2024-12-31) — Gross PPE: 141000000.00
OPENZ income_statement (annual, 2024-12-31) — Gross Profit: 433000000.00
OPENZ income_statement (annual, 2024-12-31) — Impairment Of Capital Assets: 0.00
OPENZ income_statement (annual, 2024-12-31) — Interest Expense: 133000000.00
OPENZ income_statement (annual, 2024-12-31) — Interest Expense Non Operating: 133000000.00
OPENZ cash_flow (annual, 2024-12-31) — Interest Paid Supplemental Data: 121000000.00
OPENZ balance_sheet (annual, 2024-12-31) — Interest Payable: 3000000.00
OPENZ balance_sheet (annual, 2024-12-31) — Inventory: 2159000000.00
OPENZ balance_sheet (annual, 2024-12-31) — Invested Capital: 3015000000.00
OPENZ cash_flow (annual, 2024-12-31) — Investing Cash Flow: 28000000.00
OPENZ cash_flow (annual, 2024-12-31) — Issuance Of Capital Stock: 0.00
OPENZ cash_flow (annual, 2024-12-31) — Issuance Of Debt: 500000000.00
OPENZ balance_sheet (annual, 2024-12-31) — Leases: 0.00
OPENZ balance_sheet (quarterly, 2024-12-31) — Leases: 0.00
OPENZ balance_sheet (annual, 2024-12-31) — Long Term Capital Lease Obligation: 13000000.00
OPENZ balance_sheet (annual, 2024-12-31) — Long Term Debt: 1870000000.00
OPENZ balance_sheet (annual, 2024-12-31) — Long Term Debt And Capital Lease Obligation: 1883000000.00
OPENZ cash_flow (annual, 2024-12-31) — Long Term Debt Issuance: 500000000.00
OPENZ cash_flow (annual, 2024-12-31) — Long Term Debt Payments: -715000000.00
OPENZ balance_sheet (annual, 2024-12-31) — Machinery Furniture Equipment: 119000000.00
OPENZ cash_flow (annual, 2024-12-31) — Net Business Purchase And Sale: -2000000.00
OPENZ cash_flow (quarterly, 2024-12-31) — Net Business Purchase And Sale: 0.00
OPENZ cash_flow (annual, 2024-12-31) — Net Common Stock Issuance: 0.00
OPENZ balance_sheet (annual, 2024-12-31) — Net Debt: 1631000000.00
OPENZ income_statement (annual, 2024-12-31) — Net Income: -392000000.00
OPENZ income_statement (annual, 2024-12-31) — Net Income Common Stockholders: -392000000.00
OPENZ income_statement (annual, 2024-12-31) — Net Income Continuous Operations: -392000000.00
OPENZ income_statement (annual, 2024-12-31) — Net Income From Continuing And Discontinued Operation: -392000000.00
OPENZ income_statement (annual, 2024-12-31) — Net Income From Continuing Operation Net Minority Interest: -392000000.00
OPENZ cash_flow (annual, 2024-12-31) — Net Income From Continuing Operations: -392000000.00
OPENZ income_statement (annual, 2024-12-31) — Net Income Including Noncontrolling Interests: -392000000.00
OPENZ income_statement (annual, 2024-12-31) — Net Interest Income: -133000000.00
OPENZ cash_flow (annual, 2024-12-31) — Net Investment Purchase And Sale: 55000000.00
OPENZ cash_flow (annual, 2024-12-31) — Net Issuance Payments Of Debt: -215000000.00
OPENZ cash_flow (annual, 2024-12-31) — Net Long Term Debt Issuance: -215000000.00
OPENZ income_statement (annual, 2024-12-31) — Net Non Operating Interest Income Expense: -133000000.00
OPENZ balance_sheet (annual, 2024-12-31) — Net PPE: 66000000.00
OPENZ cash_flow (annual, 2024-12-31) — Net PPE Purchase And Sale: -25000000.00
OPENZ balance_sheet (annual, 2024-12-31) — Net Tangible Assets: 710000000.00
OPENZ income_statement (annual, 2024-12-31) — Normalized EBITDA: -186000000.00
OPENZ income_statement (annual, 2024-12-31) — Normalized Income: -373038000.00
OPENZ cash_flow (annual, 2024-12-31) — Operating Cash Flow: -595000000.00
OPENZ cash_flow (annual, 2024-12-31) — Operating Gains Losses: -12000000.00
OPENZ cash_flow (quarterly, 2024-12-31) — Operating Gains Losses: 1000000.00
OPENZ income_statement (annual, 2024-12-31) — Operating Income: -303000000.00
OPENZ income_statement (annual, 2024-12-31) — Operating Revenue: 5153000000.00
OPENZ balance_sheet (annual, 2024-12-31) — Ordinary Shares Number: 719990121.00
OPENZ balance_sheet (annual, 2024-12-31) — Other Current Assets: 61000000.00
OPENZ balance_sheet (annual, 2024-12-31) — Other Current Borrowings: 432000000.00
OPENZ income_statement (annual, 2024-12-31) — Other Gand A: 182000000.00
OPENZ income_statement (annual, 2024-12-31) — Other Income Expense: 45000000.00
OPENZ cash_flow (annual, 2024-12-31) — Other Non Cash Items: 64000000.00
OPENZ balance_sheet (annual, 2024-12-31) — Other Non Current Assets: 60000000.00
OPENZ balance_sheet (annual, 2024-12-31) — Other Non Current Liabilities: 1000000.00
OPENZ income_statement (annual, 2024-12-31) — Other Non Operating Income Expenses: 64000000.00
OPENZ balance_sheet (annual, 2024-12-31) — Other Properties: 22000000.00
OPENZ balance_sheet (annual, 2024-12-31) — Other Short Term Investments: 8000000.00
OPENZ balance_sheet (quarterly, 2024-12-31) — Other Short Term Investments: 8000000.00
OPENZ income_statement (annual, 2024-12-31) — Other Special Charges: 2000000.00
OPENZ income_statement (quarterly, 2024-12-31) — Other Special Charges: 1000000.00
OPENZ balance_sheet (annual, 2024-12-31) — Payables: 17000000.00
OPENZ balance_sheet (annual, 2024-12-31) — Payables And Accrued Expenses: 95000000.00
OPENZ income_statement (annual, 2024-12-31) — Pretax Income: -391000000.00
OPENZ cash_flow (annual, 2024-12-31) — Proceeds From Stock Option Exercised: 5000000.00
OPENZ balance_sheet (annual, 2024-12-31) — Properties: 0.00
OPENZ balance_sheet (quarterly, 2024-12-31) — Properties: 0.00
OPENZ cash_flow (annual, 2024-12-31) — Purchase Of Business: -2000000.00
OPENZ cash_flow (quarterly, 2024-12-31) — Purchase Of Business: 0.00
OPENZ cash_flow (annual, 2024-12-31) — Purchase Of Investment: 0.00
OPENZ cash_flow (annual, 2024-12-31) — Purchase Of PPE: -25000000.00
OPENZ income_statement (annual, 2024-12-31) — Reconciled Cost Of Revenue: 4720000000.00
OPENZ income_statement (annual, 2024-12-31) — Reconciled Depreciation: 53000000.00
OPENZ cash_flow (annual, 2024-12-31) — Repayment Of Debt: -715000000.00
OPENZ income_statement (annual, 2024-12-31) — Research And Development: 141000000.00
OPENZ balance_sheet (annual, 2024-12-31) — Restricted Cash: 98000000.00
OPENZ income_statement (annual, 2024-12-31) — Restructuring And Mergern Acquisition: 17000000.00
OPENZ balance_sheet (annual, 2024-12-31) — Retained Earnings: -3725000000.00
OPENZ cash_flow (annual, 2024-12-31) — Sale Of Investment: 55000000.00
OPENZ income_statement (annual, 2024-12-31) — Selling And Marketing Expense: 413000000.00
OPENZ income_statement (annual, 2024-12-31) — Selling General And Administration: 595000000.00
OPENZ balance_sheet (annual, 2024-12-31) — Share Issued: 719990121.00
OPENZ income_statement (annual, 2024-12-31) — Special Income Charges: -19000000.00
OPENZ cash_flow (annual, 2024-12-31) — Stock Based Compensation: 114000000.00
OPENZ balance_sheet (annual, 2024-12-31) — Stockholders Equity: 713000000.00
OPENZ balance_sheet (annual, 2024-12-31) — Tangible Book Value: 710000000.00
OPENZ income_statement (annual, 2024-12-31) — Tax Effect Of Unusual Items: -38000.00
OPENZ income_statement (annual, 2024-12-31) — Tax Provision: 1000000.00
OPENZ income_statement (annual, 2024-12-31) — Tax Rate For Calcs: 0.00
OPENZ balance_sheet (annual, 2024-12-31) — Total Assets: 3126000000.00
OPENZ balance_sheet (annual, 2024-12-31) — Total Capitalization: 2583000000.00
OPENZ balance_sheet (annual, 2024-12-31) — Total Debt: 2317000000.00
OPENZ balance_sheet (annual, 2024-12-31) — Total Equity Gross Minority Interest: 713000000.00
OPENZ income_statement (annual, 2024-12-31) — Total Expenses: 5456000000.00
OPENZ balance_sheet (annual, 2024-12-31) — Total Liabilities Net Minority Interest: 2413000000.00
OPENZ balance_sheet (annual, 2024-12-31) — Total Non Current Assets: 129000000.00
OPENZ balance_sheet (annual, 2024-12-31) — Total Non Current Liabilities Net Minority Interest: 1884000000.00
OPENZ income_statement (annual, 2024-12-31) — Total Operating Income As Reported: -320000000.00
OPENZ balance_sheet (annual, 2024-12-31) — Total Tax Payable: 8000000.00
OPENZ balance_sheet (quarterly, 2024-12-31) — Total Tax Payable: 8000000.00
OPENZ income_statement (annual, 2024-12-31) — Total Unusual Items: -19000000.00
OPENZ income_statement (annual, 2024-12-31) — Total Unusual Items Excluding Goodwill: -19000000.00
OPENZ cash_flow (annual, 2024-12-31) — Unrealized Gain Loss On Investment Securities: 7000000.00
OPENZ balance_sheet (annual, 2024-12-31) — Work In Process: 577000000.00
OPENZ balance_sheet (annual, 2024-12-31) — Working Capital: 2468000000.00
OPENZ income_statement (quarterly, 2025-03-31) — +Operating Expense: 152000000.00
OPENZ income_statement (quarterly, 2025-03-31) — +Total Revenue: 1153000000.00
OPENZ balance_sheet (quarterly, 2025-03-31) — Accounts Payable: 102000000.00
OPENZ balance_sheet (quarterly, 2025-03-31) — Accumulated Depreciation: -81000000.00
OPENZ balance_sheet (quarterly, 2025-03-31) — Additional Paid In Capital: 4455000000.00
OPENZ cash_flow (quarterly, 2025-03-31) — Beginning Cash Position: 763000000.00
OPENZ cash_flow (quarterly, 2025-03-31) — Capital Expenditure: -4000000.00
OPENZ balance_sheet (quarterly, 2025-03-31) — Capital Lease Obligations: 15000000.00
OPENZ balance_sheet (quarterly, 2025-03-31) — Capital Stock: 0.00
OPENZ balance_sheet (quarterly, 2025-03-31) — Cash And Cash Equivalents: 559000000.00
OPENZ balance_sheet (quarterly, 2025-03-31) — Cash Cash Equivalents And Short Term Investments: 559000000.00
OPENZ balance_sheet (quarterly, 2025-03-31) — Cash Equivalents: 498000000.00
OPENZ balance_sheet (quarterly, 2025-03-31) — Cash Financial: 61000000.00
OPENZ cash_flow (quarterly, 2025-03-31) — Cash Flow From Continuing Financing Activities: 207000000.00
OPENZ cash_flow (quarterly, 2025-03-31) — Cash Flow From Continuing Investing Activities: 2000000.00
OPENZ cash_flow (quarterly, 2025-03-31) — Cash Flow From Continuing Operating Activities: -279000000.00
OPENZ cash_flow (quarterly, 2025-03-31) — Change In Account Payable: 8000000.00
OPENZ cash_flow (quarterly, 2025-03-31) — Change In Accrued Expense: 0.00
OPENZ cash_flow (quarterly, 2025-03-31) — Change In Interest Payable: 0.00
OPENZ cash_flow (quarterly, 2025-03-31) — Change In Inventory: -212000000.00
OPENZ cash_flow (quarterly, 2025-03-31) — Change In Other Current Assets: -16000000.00
OPENZ cash_flow (quarterly, 2025-03-31) — Change In Other Current Liabilities: -1000000.00
OPENZ cash_flow (quarterly, 2025-03-31) — Change In Other Working Capital: -14000000.00
OPENZ cash_flow (quarterly, 2025-03-31) — Change In Payable: 8000000.00
OPENZ cash_flow (quarterly, 2025-03-31) — Change In Payables And Accrued Expense: 8000000.00
OPENZ cash_flow (quarterly, 2025-03-31) — Change In Working Capital: -235000000.00
OPENZ cash_flow (quarterly, 2025-03-31) — Changes In Cash: -70000000.00
OPENZ balance_sheet (quarterly, 2025-03-31) — Common Stock: 0.00
OPENZ balance_sheet (quarterly, 2025-03-31) — Common Stock Equity: 645000000.00
OPENZ income_statement (quarterly, 2025-03-31) — Cost Of Revenue: 1054000000.00
OPENZ balance_sheet (quarterly, 2025-03-31) — Current Accrued Expenses: 3000000.00
OPENZ balance_sheet (quarterly, 2025-03-31) — Current Assets: 3152000000.00
OPENZ balance_sheet (quarterly, 2025-03-31) — Current Capital Lease Obligation: 2000000.00
OPENZ balance_sheet (quarterly, 2025-03-31) — Current Debt: 946000000.00
OPENZ balance_sheet (quarterly, 2025-03-31) — Current Debt And Capital Lease Obligation: 948000000.00
OPENZ balance_sheet (quarterly, 2025-03-31) — Current Liabilities: 1053000000.00
OPENZ cash_flow (quarterly, 2025-03-31) — Depreciation: 11000000.00
OPENZ cash_flow (quarterly, 2025-03-31) — Depreciation Amortization Depletion: 11000000.00
OPENZ cash_flow (quarterly, 2025-03-31) — Depreciation And Amortization: 11000000.00
OPENZ income_statement (quarterly, 2025-03-31) — Diluted NI Availto Com Stockholders: -85000000.00
OPENZ income_statement (quarterly, 2025-03-31) — EBIT: -52000000.00
OPENZ income_statement (quarterly, 2025-03-31) — EBITDA: -41000000.00
OPENZ cash_flow (quarterly, 2025-03-31) — End Cash Position: 693000000.00
OPENZ cash_flow (quarterly, 2025-03-31) — Financing Cash Flow: 207000000.00
OPENZ balance_sheet (quarterly, 2025-03-31) — Finished Goods: 2073000000.00
OPENZ cash_flow (quarterly, 2025-03-31) — Free Cash Flow: -283000000.00
OPENZ balance_sheet (quarterly, 2025-03-31) — Gains Losses Not Affecting Retained Earnings: 0.00
OPENZ income_statement (quarterly, 2025-03-31) — General And Administrative Expense: 33000000.00
OPENZ balance_sheet (quarterly, 2025-03-31) — Goodwill: 3000000.00
OPENZ balance_sheet (quarterly, 2025-03-31) — Goodwill And Other Intangible Assets: 3000000.00
OPENZ balance_sheet (quarterly, 2025-03-31) — Gross PPE: 142000000.00
OPENZ income_statement (quarterly, 2025-03-31) — Gross Profit: 99000000.00
OPENZ income_statement (quarterly, 2025-03-31) — Interest Expense: 33000000.00
OPENZ income_statement (quarterly, 2025-03-31) — Interest Expense Non Operating: 33000000.00
OPENZ cash_flow (quarterly, 2025-03-31) — Interest Paid Supplemental Data: 31000000.00
OPENZ balance_sheet (quarterly, 2025-03-31) — Interest Payable: 3000000.00
OPENZ balance_sheet (quarterly, 2025-03-31) — Inventory: 2362000000.00
OPENZ balance_sheet (quarterly, 2025-03-31) — Invested Capital: 3156000000.00
OPENZ cash_flow (quarterly, 2025-03-31) — Investing Cash Flow: 2000000.00
OPENZ cash_flow (quarterly, 2025-03-31) — Issuance Of Debt: 576000000.00
OPENZ balance_sheet (quarterly, 2025-03-31) — Long Term Capital Lease Obligation: 13000000.00
OPENZ balance_sheet (quarterly, 2025-03-31) — Long Term Debt: 1565000000.00
OPENZ balance_sheet (quarterly, 2025-03-31) — Long Term Debt And Capital Lease Obligation: 1578000000.00
OPENZ cash_flow (quarterly, 2025-03-31) — Long Term Debt Issuance: 576000000.00
OPENZ cash_flow (quarterly, 2025-03-31) — Long Term Debt Payments: -362000000.00
OPENZ balance_sheet (quarterly, 2025-03-31) — Machinery Furniture Equipment: 121000000.00
OPENZ balance_sheet (quarterly, 2025-03-31) — Net Debt: 1952000000.00
OPENZ income_statement (quarterly, 2025-03-31) — Net Income: -85000000.00
OPENZ income_statement (quarterly, 2025-03-31) — Net Income Common Stockholders: -85000000.00
OPENZ income_statement (quarterly, 2025-03-31) — Net Income Continuous Operations: -85000000.00
OPENZ income_statement (quarterly, 2025-03-31) — Net Income From Continuing And Discontinued Operation: -85000000.00
OPENZ income_statement (quarterly, 2025-03-31) — Net Income From Continuing Operation Net Minority Interest: -85000000.00
OPENZ cash_flow (quarterly, 2025-03-31) — Net Income From Continuing Operations: -85000000.00
OPENZ income_statement (quarterly, 2025-03-31) — Net Income Including Noncontrolling Interests: -85000000.00
OPENZ income_statement (quarterly, 2025-03-31) — Net Interest Income: -33000000.00
OPENZ cash_flow (quarterly, 2025-03-31) — Net Investment Purchase And Sale: 6000000.00
OPENZ cash_flow (quarterly, 2025-03-31) — Net Issuance Payments Of Debt: 214000000.00
OPENZ cash_flow (quarterly, 2025-03-31) — Net Long Term Debt Issuance: 214000000.00
OPENZ income_statement (quarterly, 2025-03-31) — Net Non Operating Interest Income Expense: -33000000.00
OPENZ cash_flow (quarterly, 2025-03-31) — Net Other Financing Charges: -8000000.00
OPENZ balance_sheet (quarterly, 2025-03-31) — Net PPE: 61000000.00
OPENZ cash_flow (quarterly, 2025-03-31) — Net PPE Purchase And Sale: -4000000.00
OPENZ balance_sheet (quarterly, 2025-03-31) — Net Tangible Assets: 642000000.00
OPENZ income_statement (quarterly, 2025-03-31) — Normalized EBITDA: -38000000.00
OPENZ income_statement (quarterly, 2025-03-31) — Normalized Income: -82007200.00
OPENZ cash_flow (quarterly, 2025-03-31) — Operating Cash Flow: -279000000.00
OPENZ income_statement (quarterly, 2025-03-31) — Operating Income: -53000000.00
OPENZ income_statement (quarterly, 2025-03-31) — Operating Revenue: 1153000000.00
OPENZ balance_sheet (quarterly, 2025-03-31) — Ordinary Shares Number: 726835454.00
OPENZ balance_sheet (quarterly, 2025-03-31) — Other Current Assets: 77000000.00
OPENZ balance_sheet (quarterly, 2025-03-31) — Other Current Borrowings: 946000000.00
OPENZ income_statement (quarterly, 2025-03-31) — Other Gand A: 33000000.00
OPENZ income_statement (quarterly, 2025-03-31) — Other Income Expense: 1000000.00
OPENZ cash_flow (quarterly, 2025-03-31) — Other Non Cash Items: 13000000.00
OPENZ balance_sheet (quarterly, 2025-03-31) — Other Non Current Assets: 61000000.00
OPENZ balance_sheet (quarterly, 2025-03-31) — Other Non Current Liabilities: 1000000.00
OPENZ income_statement (quarterly, 2025-03-31) — Other Non Operating Income Expenses: 4000000.00
OPENZ balance_sheet (quarterly, 2025-03-31) — Other Properties: 21000000.00
OPENZ balance_sheet (quarterly, 2025-03-31) — Other Short Term Investments: 0.00
OPENZ balance_sheet (quarterly, 2025-03-31) — Payables: 102000000.00
OPENZ balance_sheet (quarterly, 2025-03-31) — Payables And Accrued Expenses: 105000000.00
OPENZ income_statement (quarterly, 2025-03-31) — Pretax Income: -85000000.00
OPENZ cash_flow (quarterly, 2025-03-31) — Proceeds From Stock Option Exercised: 1000000.00
OPENZ cash_flow (quarterly, 2025-03-31) — Purchase Of PPE: -4000000.00
OPENZ income_statement (quarterly, 2025-03-31) — Reconciled Cost Of Revenue: 1054000000.00
OPENZ income_statement (quarterly, 2025-03-31) — Reconciled Depreciation: 11000000.00
OPENZ cash_flow (quarterly, 2025-03-31) — Repayment Of Debt: -362000000.00
OPENZ income_statement (quarterly, 2025-03-31) — Research And Development: 21000000.00
OPENZ balance_sheet (quarterly, 2025-03-31) — Restricted Cash: 154000000.00
OPENZ income_statement (quarterly, 2025-03-31) — Restructuring And Mergern Acquisition: 3000000.00
OPENZ balance_sheet (quarterly, 2025-03-31) — Retained Earnings: -3810000000.00
OPENZ cash_flow (quarterly, 2025-03-31) — Sale Of Investment: 6000000.00
OPENZ income_statement (quarterly, 2025-03-31) — Selling And Marketing Expense: 98000000.00
OPENZ income_statement (quarterly, 2025-03-31) — Selling General And Administration: 131000000.00
OPENZ balance_sheet (quarterly, 2025-03-31) — Share Issued: 726835454.00
OPENZ income_statement (quarterly, 2025-03-31) — Special Income Charges: -3000000.00
OPENZ cash_flow (quarterly, 2025-03-31) — Stock Based Compensation: 14000000.00
OPENZ balance_sheet (quarterly, 2025-03-31) — Stockholders Equity: 645000000.00
OPENZ balance_sheet (quarterly, 2025-03-31) — Tangible Book Value: 642000000.00
OPENZ income_statement (quarterly, 2025-03-31) — Tax Effect Of Unusual Items: -7200.00
OPENZ income_statement (quarterly, 2025-03-31) — Tax Provision: 0.00
OPENZ income_statement (quarterly, 2025-03-31) — Tax Rate For Calcs: 0.00
OPENZ balance_sheet (quarterly, 2025-03-31) — Total Assets: 3277000000.00
OPENZ balance_sheet (quarterly, 2025-03-31) — Total Capitalization: 2210000000.00
OPENZ balance_sheet (quarterly, 2025-03-31) — Total Debt: 2526000000.00
OPENZ balance_sheet (quarterly, 2025-03-31) — Total Equity Gross Minority Interest: 645000000.00
OPENZ income_statement (quarterly, 2025-03-31) — Total Expenses: 1206000000.00
OPENZ balance_sheet (quarterly, 2025-03-31) — Total Liabilities Net Minority Interest: 2632000000.00
OPENZ balance_sheet (quarterly, 2025-03-31) — Total Non Current Assets: 125000000.00
OPENZ balance_sheet (quarterly, 2025-03-31) — Total Non Current Liabilities Net Minority Interest: 1579000000.00
OPENZ income_statement (quarterly, 2025-03-31) — Total Operating Income As Reported: -56000000.00
OPENZ income_statement (quarterly, 2025-03-31) — Total Unusual Items: -3000000.00
OPENZ income_statement (quarterly, 2025-03-31) — Total Unusual Items Excluding Goodwill: -3000000.00
OPENZ cash_flow (quarterly, 2025-03-31) — Unrealized Gain Loss On Investment Securities: 3000000.00