speb/financial-data huggingface dataset:
MLSDN.PA balance_sheet (annual, 2025-12-31) — Capital Stock: 225500.00
MLSDN.PA balance_sheet (annual, 2025-12-31) — Cash And Cash Equivalents: 1543104.00
MLSDN.PA balance_sheet (annual, 2025-12-31) — Cash Cash Equivalents And Short Term Investments: 1543104.00
MLSDN.PA balance_sheet (annual, 2025-12-31) — Cash Financial: 1543104.00
MLSDN.PA balance_sheet (annual, 2025-12-31) — Common Stock: 225500.00
MLSDN.PA balance_sheet (annual, 2025-12-31) — Common Stock Equity: 3444981.00
MLSDN.PA balance_sheet (annual, 2025-12-31) — Construction In Progress: 23400.00
MLSDN.PA income_statement (annual, 2025-12-31) — Cost Of Revenue: 1521424.00
MLSDN.PA balance_sheet (annual, 2025-12-31) — Current Assets: 3904130.00
MLSDN.PA balance_sheet (annual, 2025-12-31) — Current Debt: 2185.00
MLSDN.PA balance_sheet (annual, 2025-12-31) — Current Debt And Capital Lease Obligation: 2185.00
MLSDN.PA balance_sheet (annual, 2025-12-31) — Current Liabilities: 463084.00
MLSDN.PA income_statement (annual, 2025-12-31) — Depreciation And Amortization In Income Statement: 187064.00
MLSDN.PA income_statement (annual, 2025-12-31) — Depreciation Income Statement: 187064.00
MLSDN.PA income_statement (annual, 2025-12-31) — Diluted EPS: 2.63
MLSDN.PA income_statement (annual, 2025-12-31) — Diluted NI Availto Com Stockholders: 592140.00
MLSDN.PA income_statement (annual, 2025-12-31) — EBIT: 793381.00
MLSDN.PA income_statement (annual, 2025-12-31) — EBITDA: 980445.00
MLSDN.PA balance_sheet (annual, 2025-12-31) — Finished Goods: 982445.00
MLSDN.PA income_statement (annual, 2025-12-31) — General And Administrative Expense: 1335061.00
MLSDN.PA balance_sheet (annual, 2025-12-31) — Goodwill: 65155.00
MLSDN.PA balance_sheet (annual, 2025-12-31) — Goodwill And Other Intangible Assets: 85488.00
MLSDN.PA balance_sheet (annual, 2025-12-31) — Gross Accounts Receivable: 481326.00
MLSDN.PA balance_sheet (annual, 2025-12-31) — Gross PPE: 1733355.00
MLSDN.PA income_statement (annual, 2025-12-31) — Gross Profit: 2862446.00
MLSDN.PA income_statement (annual, 2025-12-31) — Interest Expense: 14091.00
MLSDN.PA income_statement (annual, 2025-12-31) — Interest Expense Non Operating: 14091.00
MLSDN.PA income_statement (annual, 2025-12-31) — Interest Income: 10448.00
MLSDN.PA income_statement (annual, 2025-12-31) — Interest Income Non Operating: 10448.00
MLSDN.PA balance_sheet (annual, 2025-12-31) — Inventory: 1634608.00
MLSDN.PA balance_sheet (annual, 2025-12-31) — Invested Capital: 4040137.00
MLSDN.PA balance_sheet (annual, 2025-12-31) — Investmentin Financial Assets: 16885.00
MLSDN.PA balance_sheet (annual, 2025-12-31) — Investments In Other Ventures Under Equity Method: 4900.00
MLSDN.PA balance_sheet (annual, 2025-12-31) — Long Term Debt: 592971.00
MLSDN.PA balance_sheet (annual, 2025-12-31) — Long Term Debt And Capital Lease Obligation: 592971.00
MLSDN.PA balance_sheet (annual, 2025-12-31) — Long Term Equity Investment: 4900.00
MLSDN.PA balance_sheet (annual, 2025-12-31) — Machinery Furniture Equipment: 192437.00
MLSDN.PA income_statement (annual, 2025-12-31) — Net Income: 592140.00
MLSDN.PA income_statement (annual, 2025-12-31) — Net Income Common Stockholders: 592140.00
MLSDN.PA income_statement (annual, 2025-12-31) — Net Income Continuous Operations: 592137.00
MLSDN.PA income_statement (annual, 2025-12-31) — Net Income From Continuing And Discontinued Operation: 592140.00
MLSDN.PA income_statement (annual, 2025-12-31) — Net Income From Continuing Operation Net Minority Interest: 592140.00
MLSDN.PA income_statement (annual, 2025-12-31) — Net Income Including Noncontrolling Interests: 592137.00
MLSDN.PA income_statement (annual, 2025-12-31) — Net Interest Income: -3643.00
MLSDN.PA income_statement (annual, 2025-12-31) — Net Non Operating Interest Income Expense: -3643.00
MLSDN.PA balance_sheet (annual, 2025-12-31) — Net PPE: 619486.00
MLSDN.PA balance_sheet (annual, 2025-12-31) — Net Tangible Assets: 3359493.00
MLSDN.PA balance_sheet (annual, 2025-12-31) — Non Current Deferred Revenue: 77602.00
MLSDN.PA income_statement (annual, 2025-12-31) — Normalized EBITDA: 982300.00
MLSDN.PA income_statement (annual, 2025-12-31) — Normalized Income: 593549.51
MLSDN.PA income_statement (annual, 2025-12-31) — Operating Income: 671087.00
MLSDN.PA income_statement (annual, 2025-12-31) — Operating Revenue: 4383870.00
MLSDN.PA balance_sheet (annual, 2025-12-31) — Ordinary Shares Number: 225500.00
MLSDN.PA balance_sheet (annual, 2025-12-31) — Other Current Assets: 10.00
MLSDN.PA balance_sheet (annual, 2025-12-31) — Other Current Liabilities: 5298.00
MLSDN.PA balance_sheet (annual, 2025-12-31) — Other Equity Interest: 89106.00
MLSDN.PA balance_sheet (annual, 2025-12-31) — Other Intangible Assets: 20333.00
MLSDN.PA balance_sheet (annual, 2025-12-31) — Other Non Current Liabilities: 52250.00
MLSDN.PA income_statement (annual, 2025-12-31) — Other Non Operating Income Expenses: 113344.00
MLSDN.PA income_statement (annual, 2025-12-31) — Other Operating Expenses: 33928.00
MLSDN.PA balance_sheet (annual, 2025-12-31) — Other Properties: 1517518.00
MLSDN.PA balance_sheet (annual, 2025-12-31) — Other Receivables: 119061.00
MLSDN.PA income_statement (annual, 2025-12-31) — Otherunder Preferred Stock Dividend: 0.00
MLSDN.PA balance_sheet (annual, 2025-12-31) — Payables: 455601.00
MLSDN.PA balance_sheet (annual, 2025-12-31) — Prepaid Assets: 139218.00
MLSDN.PA income_statement (annual, 2025-12-31) — Pretax Income: 779290.00
MLSDN.PA balance_sheet (annual, 2025-12-31) — Raw Materials: 652163.00
MLSDN.PA income_statement (annual, 2025-12-31) — Reconciled Cost Of Revenue: 1521424.00
MLSDN.PA income_statement (annual, 2025-12-31) — Reconciled Depreciation: 187064.00
MLSDN.PA balance_sheet (annual, 2025-12-31) — Retained Earnings: 592140.00
MLSDN.PA income_statement (annual, 2025-12-31) — Selling General And Administration: 1335061.00
MLSDN.PA balance_sheet (annual, 2025-12-31) — Share Issued: 225500.00
MLSDN.PA income_statement (annual, 2025-12-31) — Special Income Charges: -1855.00
MLSDN.PA balance_sheet (annual, 2025-12-31) — Stockholders Equity: 3444981.00
MLSDN.PA balance_sheet (annual, 2025-12-31) — Tangible Book Value: 3359493.00
MLSDN.PA income_statement (annual, 2025-12-31) — Tax Effect Of Unusual Items: -445.49
MLSDN.PA income_statement (annual, 2025-12-31) — Tax Provision: 187153.00
MLSDN.PA income_statement (annual, 2025-12-31) — Tax Rate For Calcs: 0.24
MLSDN.PA balance_sheet (annual, 2025-12-31) — Total Assets: 4630888.00
MLSDN.PA balance_sheet (annual, 2025-12-31) — Total Capitalization: 4037952.00
MLSDN.PA balance_sheet (annual, 2025-12-31) — Total Debt: 595156.00
MLSDN.PA balance_sheet (annual, 2025-12-31) — Total Equity Gross Minority Interest: 3444981.00
MLSDN.PA income_statement (annual, 2025-12-31) — Total Expenses: 3712783.00
MLSDN.PA balance_sheet (annual, 2025-12-31) — Total Liabilities Net Minority Interest: 1185907.00
MLSDN.PA balance_sheet (annual, 2025-12-31) — Total Non Current Assets: 726759.00
MLSDN.PA balance_sheet (annual, 2025-12-31) — Total Non Current Liabilities Net Minority Interest: 722823.00
MLSDN.PA income_statement (annual, 2025-12-31) — Total Operating Income As Reported: 782578.00
MLSDN.PA balance_sheet (annual, 2025-12-31) — Total Tax Payable: 125780.00
MLSDN.PA income_statement (annual, 2025-12-31) — Total Unusual Items: -1855.00
MLSDN.PA income_statement (annual, 2025-12-31) — Total Unusual Items Excluding Goodwill: -1855.00
MLSDN.PA balance_sheet (annual, 2025-12-31) — Working Capital: 3441046.00
MLSDN.PA income_statement (annual, 2025-12-31) — Write Off: 1855.00
MLSEQ.PA income_statement (annual, 2021-12-31) — +Operating Expense: 3568000.00
MLSEQ.PA income_statement (annual, 2021-12-31) — +Total Revenue: 0.00
MLSEQ.PA balance_sheet (annual, 2021-12-31) — Accounts Payable: 138000.00
MLSEQ.PA balance_sheet (annual, 2021-12-31) — Accumulated Depreciation: -101000.00
MLSEQ.PA balance_sheet (annual, 2021-12-31) — Additional Paid In Capital: 207627000.00
MLSEQ.PA income_statement (annual, 2021-12-31) — Basic Average Shares: 956667000.00
MLSEQ.PA income_statement (annual, 2021-12-31) — Basic EPS: 0.00
MLSEQ.PA cash_flow (annual, 2021-12-31) — Beginning Cash Position: 258000.00
MLSEQ.PA cash_flow (annual, 2021-12-31) — Capital Expenditure: -2000.00
MLSEQ.PA balance_sheet (annual, 2021-12-31) — Capital Lease Obligations: 0.00
MLSEQ.PA balance_sheet (annual, 2021-12-31) — Capital Stock: 111876000.00
MLSEQ.PA balance_sheet (annual, 2021-12-31) — Cash And Cash Equivalents: 9000.00
MLSEQ.PA balance_sheet (annual, 2021-12-31) — Cash Cash Equivalents And Short Term Investments: 9000.00
MLSEQ.PA balance_sheet (annual, 2021-12-31) — Cash Equivalents: 14000000.00
MLSEQ.PA balance_sheet (annual, 2021-12-31) — Cash Financial: 9000.00
MLSEQ.PA cash_flow (annual, 2021-12-31) — Change In Other Current Assets: -63000.00
MLSEQ.PA cash_flow (annual, 2021-12-31) — Change In Other Current Liabilities: -291000.00
MLSEQ.PA cash_flow (annual, 2021-12-31) — Change In Payable: -245000.00
MLSEQ.PA cash_flow (annual, 2021-12-31) — Change In Receivables: 3499000.00
MLSEQ.PA cash_flow (annual, 2021-12-31) — Change In Working Capital: 3191000.00
MLSEQ.PA cash_flow (annual, 2021-12-31) — Changes In Cash: -262000.00
MLSEQ.PA balance_sheet (annual, 2021-12-31) — Common Stock: 111876000.00
MLSEQ.PA balance_sheet (annual, 2021-12-31) — Common Stock Equity: 13858000.00
MLSEQ.PA income_statement (annual, 2021-12-31) — Cost Of Revenue: 52000.00
MLSEQ.PA balance_sheet (annual, 2021-12-31) — Current Assets: 14167000.00
MLSEQ.PA balance_sheet (annual, 2021-12-31) — Current Capital Lease Obligation: 0.00
MLSEQ.PA balance_sheet (annual, 2021-12-31) — Current Debt And Capital Lease Obligation: 0.00
MLSEQ.PA balance_sheet (annual, 2021-12-31) — Current Liabilities: 316000.00
MLSEQ.PA cash_flow (annual, 2021-12-31) — Depreciation: 52000.00
MLSEQ.PA cash_flow (annual, 2021-12-31) — Depreciation And Amortization: 52000.00
MLSEQ.PA income_statement (annual, 2021-12-31) — Diluted Average Shares: 956667000.00
MLSEQ.PA income_statement (annual, 2021-12-31) — Diluted EPS: 0.00
MLSEQ.PA income_statement (annual, 2021-12-31) — Diluted NI Availto Com Stockholders: -3657000.00
MLSEQ.PA income_statement (annual, 2021-12-31) — EBIT: -3641000.00
MLSEQ.PA income_statement (annual, 2021-12-31) — EBITDA: -3589000.00
MLSEQ.PA cash_flow (annual, 2021-12-31) — Effect Of Exchange Rate Changes: 13000.00
MLSEQ.PA cash_flow (annual, 2021-12-31) — End Cash Position: 9000.00
MLSEQ.PA cash_flow (annual, 2021-12-31) — Financing Cash Flow: -49000.00
MLSEQ.PA cash_flow (annual, 2021-12-31) — Free Cash Flow: -213000.00
MLSEQ.PA income_statement (annual, 2021-12-31) — General And Administrative Expense: 940000.00
MLSEQ.PA balance_sheet (annual, 2021-12-31) — Gross PPE: 108000.00
MLSEQ.PA income_statement (annual, 2021-12-31) — Gross Profit: -52000.00
MLSEQ.PA income_statement (annual, 2021-12-31) — Interest Expense: 16000.00
MLSEQ.PA income_statement (annual, 2021-12-31) — Interest Expense Non Operating: 16000.00
MLSEQ.PA cash_flow (annual, 2021-12-31) — Interest Paid Cfo: -16000.00
MLSEQ.PA balance_sheet (annual, 2021-12-31) — Invested Capital: 13858000.00
MLSEQ.PA cash_flow (annual, 2021-12-31) — Investing Cash Flow: -2000.00
MLSEQ.PA balance_sheet (annual, 2021-12-31) — Long Term Capital Lease Obligation: 0.00
MLSEQ.PA balance_sheet (annual, 2021-12-31) — Long Term Debt And Capital Lease Obligation: 0.00
MLSEQ.PA cash_flow (annual, 2021-12-31) — Net Foreign Currency Exchange Gain Loss: 34000.00
MLSEQ.PA income_statement (annual, 2021-12-31) — Net Income: -3657000.00
MLSEQ.PA income_statement (annual, 2021-12-31) — Net Income Common Stockholders: -3657000.00
MLSEQ.PA income_statement (annual, 2021-12-31) — Net Income Continuous Operations: -3657000.00
MLSEQ.PA income_statement (annual, 2021-12-31) — Net Income From Continuing And Discontinued Operation: -3657000.00
MLSEQ.PA income_statement (annual, 2021-12-31) — Net Income From Continuing Operation Net Minority Interest: -3657000.00
MLSEQ.PA cash_flow (annual, 2021-12-31) — Net Income From Continuing Operations: -3657000.00
MLSEQ.PA income_statement (annual, 2021-12-31) — Net Income Including Noncontrolling Interests: -3657000.00
MLSEQ.PA income_statement (annual, 2021-12-31) — Net Interest Income: -20000.00
MLSEQ.PA income_statement (annual, 2021-12-31) — Net Non Operating Interest Income Expense: -20000.00
MLSEQ.PA balance_sheet (annual, 2021-12-31) — Net PPE: 7000.00
MLSEQ.PA cash_flow (annual, 2021-12-31) — Net PPE Purchase And Sale: -2000.00
MLSEQ.PA balance_sheet (annual, 2021-12-31) — Net Tangible Assets: 13858000.00
MLSEQ.PA income_statement (annual, 2021-12-31) — Normalized EBITDA: -3589000.00
MLSEQ.PA income_statement (annual, 2021-12-31) — Normalized Income: -3657000.00
MLSEQ.PA cash_flow (annual, 2021-12-31) — Operating Cash Flow: -211000.00
MLSEQ.PA income_statement (annual, 2021-12-31) — Operating Income: -3620000.00
MLSEQ.PA income_statement (annual, 2021-12-31) — Operating Revenue: 0.00
MLSEQ.PA balance_sheet (annual, 2021-12-31) — Ordinary Shares Number: 956666548.00
MLSEQ.PA balance_sheet (annual, 2021-12-31) — Other Equity Interest: 644000.00
MLSEQ.PA cash_flow (annual, 2021-12-31) — Other Non Cash Items: 3000.00
MLSEQ.PA balance_sheet (annual, 2021-12-31) — Other Payable: 121000.00
MLSEQ.PA balance_sheet (annual, 2021-12-31) — Other Receivables: 14017000.00
MLSEQ.PA income_statement (annual, 2021-12-31) — Otherunder Preferred Stock Dividend: 0.00
MLSEQ.PA balance_sheet (annual, 2021-12-31) — Payables: 259000.00
MLSEQ.PA balance_sheet (annual, 2021-12-31) — Prepaid Assets: 109000.00
MLSEQ.PA income_statement (annual, 2021-12-31) — Pretax Income: -3657000.00
MLSEQ.PA cash_flow (annual, 2021-12-31) — Purchase Of PPE: -2000.00
MLSEQ.PA income_statement (annual, 2021-12-31) — Reconciled Cost Of Revenue: 52000.00
MLSEQ.PA income_statement (annual, 2021-12-31) — Reconciled Depreciation: 52000.00
MLSEQ.PA balance_sheet (annual, 2021-12-31) — Retained Earnings: -306289000.00
MLSEQ.PA income_statement (annual, 2021-12-31) — Selling General And Administration: 940000.00
MLSEQ.PA balance_sheet (annual, 2021-12-31) — Share Issued: 956666548.00
MLSEQ.PA cash_flow (annual, 2021-12-31) — Stock Based Compensation: 182000.00
MLSEQ.PA balance_sheet (annual, 2021-12-31) — Stockholders Equity: 13858000.00
MLSEQ.PA balance_sheet (annual, 2021-12-31) — Tangible Book Value: 13858000.00
MLSEQ.PA income_statement (annual, 2021-12-31) — Tax Effect Of Unusual Items: 0.00
MLSEQ.PA income_statement (annual, 2021-12-31) — Tax Provision: 0.00
MLSEQ.PA income_statement (annual, 2021-12-31) — Tax Rate For Calcs: 0.00
MLSEQ.PA balance_sheet (annual, 2021-12-31) — Taxes Receivable: 32000.00
MLSEQ.PA balance_sheet (annual, 2021-12-31) — Total Assets: 14174000.00
MLSEQ.PA balance_sheet (annual, 2021-12-31) — Total Capitalization: 13858000.00
MLSEQ.PA balance_sheet (annual, 2021-12-31) — Total Debt: 0.00
MLSEQ.PA balance_sheet (annual, 2021-12-31) — Total Equity Gross Minority Interest: 13858000.00
MLSEQ.PA income_statement (annual, 2021-12-31) — Total Expenses: 3620000.00
MLSEQ.PA balance_sheet (annual, 2021-12-31) — Total Liabilities Net Minority Interest: 316000.00
MLSEQ.PA balance_sheet (annual, 2021-12-31) — Total Non Current Assets: 7000.00
MLSEQ.PA balance_sheet (annual, 2021-12-31) — Total Non Current Liabilities Net Minority Interest: 0.00
MLSEQ.PA income_statement (annual, 2021-12-31) — Total Other Finance Cost: 4000.00
MLSEQ.PA balance_sheet (annual, 2021-12-31) — Total Tax Payable: 121000.00
MLSEQ.PA balance_sheet (annual, 2021-12-31) — Working Capital: 13851000.00
MLSEQ.PA income_statement (annual, 2022-12-31) — +Operating Expense: 2928000.00
MLSEQ.PA income_statement (annual, 2022-12-31) — +Total Revenue: 0.00
MLSEQ.PA balance_sheet (annual, 2022-12-31) — Accounts Payable: 409000.00
MLSEQ.PA balance_sheet (annual, 2022-12-31) — Accumulated Depreciation: -106000.00
MLSEQ.PA balance_sheet (annual, 2022-12-31) — Additional Paid In Capital: 207627000.00
MLSEQ.PA income_statement (annual, 2022-12-31) — Basic Average Shares: 956666548.00
MLSEQ.PA income_statement (annual, 2022-12-31) — Basic EPS: 0.00
MLSEQ.PA cash_flow (annual, 2022-12-31) — Beginning Cash Position: 9000.00
MLSEQ.PA balance_sheet (annual, 2022-12-31) — Capital Stock: 111876000.00
MLSEQ.PA balance_sheet (annual, 2022-12-31) — Cash And Cash Equivalents: 32000.00
MLSEQ.PA balance_sheet (annual, 2022-12-31) — Cash Cash Equivalents And Short Term Investments: 32000.00
MLSEQ.PA balance_sheet (annual, 2022-12-31) — Cash Financial: 32000.00
MLSEQ.PA cash_flow (annual, 2022-12-31) — Change In Other Current Assets: 0.00
MLSEQ.PA cash_flow (annual, 2022-12-31) — Change In Payable: 937000.00
MLSEQ.PA cash_flow (annual, 2022-12-31) — Change In Receivables: 2013000.00
MLSEQ.PA cash_flow (annual, 2022-12-31) — Change In Working Capital: 2950000.00
MLSEQ.PA cash_flow (annual, 2022-12-31) — Changes In Cash: 22000.00
MLSEQ.PA balance_sheet (annual, 2022-12-31) — Common Stock: 111876000.00
MLSEQ.PA balance_sheet (annual, 2022-12-31) — Common Stock Equity: 10926000.00
MLSEQ.PA income_statement (annual, 2022-12-31) — Cost Of Revenue: 5000.00
MLSEQ.PA balance_sheet (annual, 2022-12-31) — Current Assets: 12177000.00
MLSEQ.PA balance_sheet (annual, 2022-12-31) — Current Liabilities: 1253000.00
MLSEQ.PA cash_flow (annual, 2022-12-31) — Depreciation: 5000.00
MLSEQ.PA cash_flow (annual, 2022-12-31) — Depreciation And Amortization: 5000.00
MLSEQ.PA income_statement (annual, 2022-12-31) — Diluted Average Shares: 956666548.00
MLSEQ.PA income_statement (annual, 2022-12-31) — Diluted EPS: 0.00
MLSEQ.PA income_statement (annual, 2022-12-31) — Diluted NI Availto Com Stockholders: -2932000.00
MLSEQ.PA income_statement (annual, 2022-12-31) — EBIT: -2929000.00
MLSEQ.PA income_statement (annual, 2022-12-31) — EBITDA: -2924000.00
MLSEQ.PA cash_flow (annual, 2022-12-31) — Effect Of Exchange Rate Changes: 1000.00
MLSEQ.PA cash_flow (annual, 2022-12-31) — End Cash Position: 32000.00
MLSEQ.PA cash_flow (annual, 2022-12-31) — Financing Cash Flow: 0.00
MLSEQ.PA cash_flow (annual, 2022-12-31) — Free Cash Flow: 22000.00
MLSEQ.PA income_statement (annual, 2022-12-31) — General And Administrative Expense: 942000.00
MLSEQ.PA balance_sheet (annual, 2022-12-31) — Gross PPE: 108000.00
MLSEQ.PA income_statement (annual, 2022-12-31) — Gross Profit: -5000.00
MLSEQ.PA income_statement (annual, 2022-12-31) — Interest Expense: 3000.00
MLSEQ.PA income_statement (annual, 2022-12-31) — Interest Expense Non Operating: 3000.00
MLSEQ.PA income_statement (annual, 2022-12-31) — Interest Income: 4000.00
MLSEQ.PA income_statement (annual, 2022-12-31) — Interest Income Non Operating: 4000.00
MLSEQ.PA cash_flow (annual, 2022-12-31) — Interest Paid Cfo: 0.00
MLSEQ.PA balance_sheet (annual, 2022-12-31) — Invested Capital: 10926000.00
MLSEQ.PA cash_flow (annual, 2022-12-31) — Investing Cash Flow: 0.00
MLSEQ.PA cash_flow (annual, 2022-12-31) — Net Foreign Currency Exchange Gain Loss: -4000.00
MLSEQ.PA income_statement (annual, 2022-12-31) — Net Income: -2932000.00
MLSEQ.PA income_statement (annual, 2022-12-31) — Net Income Common Stockholders: -2932000.00
MLSEQ.PA income_statement (annual, 2022-12-31) — Net Income Continuous Operations: -2932000.00
MLSEQ.PA income_statement (annual, 2022-12-31) — Net Income From Continuing And Discontinued Operation: -2932000.00
MLSEQ.PA income_statement (annual, 2022-12-31) — Net Income From Continuing Operation Net Minority Interest: -2932000.00
MLSEQ.PA cash_flow (annual, 2022-12-31) — Net Income From Continuing Operations: -2932000.00
MLSEQ.PA income_statement (annual, 2022-12-31) — Net Income Including Noncontrolling Interests: -2932000.00
MLSEQ.PA income_statement (annual, 2022-12-31) — Net Interest Income: 1000.00
MLSEQ.PA income_statement (annual, 2022-12-31) — Net Non Operating Interest Income Expense: 1000.00
MLSEQ.PA balance_sheet (annual, 2022-12-31) — Net PPE: 2000.00
MLSEQ.PA cash_flow (annual, 2022-12-31) — Net PPE Purchase And Sale: 0.00
MLSEQ.PA balance_sheet (annual, 2022-12-31) — Net Tangible Assets: 10926000.00
MLSEQ.PA income_statement (annual, 2022-12-31) — Normalized EBITDA: -2924000.00
MLSEQ.PA income_statement (annual, 2022-12-31) — Normalized Income: -2932000.00
MLSEQ.PA cash_flow (annual, 2022-12-31) — Operating Cash Flow: 22000.00
MLSEQ.PA income_statement (annual, 2022-12-31) — Operating Income: -2933000.00
MLSEQ.PA income_statement (annual, 2022-12-31) — Operating Revenue: 0.00
MLSEQ.PA balance_sheet (annual, 2022-12-31) — Ordinary Shares Number: 956666548.00
MLSEQ.PA balance_sheet (annual, 2022-12-31) — Other Equity Interest: 644000.00
MLSEQ.PA cash_flow (annual, 2022-12-31) — Other Non Cash Items: 3000.00
MLSEQ.PA balance_sheet (annual, 2022-12-31) — Other Payable: 355000.00
MLSEQ.PA balance_sheet (annual, 2022-12-31) — Other Receivables: 12030000.00
MLSEQ.PA income_statement (annual, 2022-12-31) — Otherunder Preferred Stock Dividend: 0.00
MLSEQ.PA balance_sheet (annual, 2022-12-31) — Payables: 1110000.00
MLSEQ.PA balance_sheet (annual, 2022-12-31) — Prepaid Assets: 92000.00
MLSEQ.PA income_statement (annual, 2022-12-31) — Pretax Income: -2932000.00
MLSEQ.PA cash_flow (annual, 2022-12-31) — Purchase Of PPE: 0.00
MLSEQ.PA income_statement (annual, 2022-12-31) — Reconciled Cost Of Revenue: 5000.00
MLSEQ.PA income_statement (annual, 2022-12-31) — Reconciled Depreciation: 5000.00
MLSEQ.PA balance_sheet (annual, 2022-12-31) — Retained Earnings: -309221000.00
MLSEQ.PA income_statement (annual, 2022-12-31) — Selling General And Administration: 942000.00
MLSEQ.PA balance_sheet (annual, 2022-12-31) — Share Issued: 956666548.00
MLSEQ.PA cash_flow (annual, 2022-12-31) — Stock Based Compensation: 0.00
MLSEQ.PA balance_sheet (annual, 2022-12-31) — Stockholders Equity: 10926000.00
MLSEQ.PA balance_sheet (annual, 2022-12-31) — Tangible Book Value: 10926000.00
MLSEQ.PA income_statement (annual, 2022-12-31) — Tax Effect Of Unusual Items: 0.00
MLSEQ.PA income_statement (annual, 2022-12-31) — Tax Provision: 0.00
MLSEQ.PA income_statement (annual, 2022-12-31) — Tax Rate For Calcs: 0.00
MLSEQ.PA balance_sheet (annual, 2022-12-31) — Taxes Receivable: 23000.00
MLSEQ.PA balance_sheet (annual, 2022-12-31) — Total Assets: 12179000.00
MLSEQ.PA balance_sheet (annual, 2022-12-31) — Total Capitalization: 10926000.00
MLSEQ.PA balance_sheet (annual, 2022-12-31) — Total Equity Gross Minority Interest: 10926000.00
MLSEQ.PA income_statement (annual, 2022-12-31) — Total Expenses: 2933000.00
MLSEQ.PA balance_sheet (annual, 2022-12-31) — Total Liabilities Net Minority Interest: 1253000.00
MLSEQ.PA balance_sheet (annual, 2022-12-31) — Total Non Current Assets: 2000.00
MLSEQ.PA balance_sheet (annual, 2022-12-31) — Total Non Current Liabilities Net Minority Interest: 0.00
MLSEQ.PA income_statement (annual, 2022-12-31) — Total Other Finance Cost: 3000.00
MLSEQ.PA balance_sheet (annual, 2022-12-31) — Total Tax Payable: 346000.00
MLSEQ.PA balance_sheet (annual, 2022-12-31) — Working Capital: 10924000.00
MLSEQ.PA income_statement (annual, 2023-12-31) — +Operating Expense: 3587000.00
MLSEQ.PA income_statement (annual, 2023-12-31) — +Total Revenue: 0.00
MLSEQ.PA balance_sheet (annual, 2023-12-31) — Accounts Payable: 603000.00
MLSEQ.PA balance_sheet (annual, 2023-12-31) — Additional Paid In Capital: 207627000.00
MLSEQ.PA cash_flow (annual, 2023-12-31) — Beginning Cash Position: 32000.00
MLSEQ.PA balance_sheet (annual, 2023-12-31) — Capital Stock: 111876000.00
MLSEQ.PA balance_sheet (annual, 2023-12-31) — Cash And Cash Equivalents: 96000.00
MLSEQ.PA balance_sheet (annual, 2023-12-31) — Cash Cash Equivalents And Short Term Investments: 96000.00
MLSEQ.PA cash_flow (annual, 2023-12-31) — Change In Payable: -650000.00
MLSEQ.PA cash_flow (annual, 2023-12-31) — Change In Receivables: 152000.00
MLSEQ.PA cash_flow (annual, 2023-12-31) — Change In Working Capital: -498000.00
MLSEQ.PA cash_flow (annual, 2023-12-31) — Changes In Cash: 310000.00
MLSEQ.PA balance_sheet (annual, 2023-12-31) — Common Stock: 111876000.00
MLSEQ.PA balance_sheet (annual, 2023-12-31) — Common Stock Equity: 7278000.00
MLSEQ.PA income_statement (annual, 2023-12-31) — Cost Of Revenue: 2000.00
MLSEQ.PA balance_sheet (annual, 2023-12-31) — Current Assets: 7881000.00
MLSEQ.PA balance_sheet (annual, 2023-12-31) — Current Debt: 0.00
MLSEQ.PA balance_sheet (annual, 2023-12-31) — Current Debt And Capital Lease Obligation: 0.00
MLSEQ.PA balance_sheet (annual, 2023-12-31) — Current Liabilities: 603000.00
MLSEQ.PA cash_flow (annual, 2023-12-31) — Depreciation: 2000.00
MLSEQ.PA cash_flow (annual, 2023-12-31) — Depreciation And Amortization: 2000.00
MLSEQ.PA income_statement (annual, 2023-12-31) — Diluted NI Availto Com Stockholders: -3647000.00
MLSEQ.PA income_statement (annual, 2023-12-31) — EBIT: -3589000.00
MLSEQ.PA income_statement (annual, 2023-12-31) — EBITDA: -3587000.00
MLSEQ.PA cash_flow (annual, 2023-12-31) — Effect Of Exchange Rate Changes: -247000.00
MLSEQ.PA cash_flow (annual, 2023-12-31) — End Cash Position: 96000.00
MLSEQ.PA cash_flow (annual, 2023-12-31) — Financing Cash Flow: 0.00
MLSEQ.PA cash_flow (annual, 2023-12-31) — Free Cash Flow: -4086000.00
MLSEQ.PA income_statement (annual, 2023-12-31) — General And Administrative Expense: 1338000.00
MLSEQ.PA income_statement (annual, 2023-12-31) — Gross Profit: -2000.00
MLSEQ.PA income_statement (annual, 2023-12-31) — Interest Expense: 58000.00
MLSEQ.PA income_statement (annual, 2023-12-31) — Interest Expense Non Operating: 58000.00
MLSEQ.PA income_statement (annual, 2023-12-31) — Interest Income: 0.00
MLSEQ.PA income_statement (annual, 2023-12-31) — Interest Income Non Operating: 0.00
MLSEQ.PA balance_sheet (annual, 2023-12-31) — Invested Capital: 7278000.00
MLSEQ.PA cash_flow (annual, 2023-12-31) — Investing Cash Flow: 4396000.00
MLSEQ.PA cash_flow (annual, 2023-12-31) — Net Foreign Currency Exchange Gain Loss: 54000.00
MLSEQ.PA income_statement (annual, 2023-12-31) — Net Income: -3647000.00
MLSEQ.PA income_statement (annual, 2023-12-31) — Net Income Common Stockholders: -3647000.00
MLSEQ.PA income_statement (annual, 2023-12-31) — Net Income Continuous Operations: -3647000.00
MLSEQ.PA income_statement (annual, 2023-12-31) — Net Income From Continuing And Discontinued Operation: -3647000.00
MLSEQ.PA income_statement (annual, 2023-12-31) — Net Income From Continuing Operation Net Minority Interest: -3647000.00
MLSEQ.PA cash_flow (annual, 2023-12-31) — Net Income From Continuing Operations: -3648000.00
MLSEQ.PA income_statement (annual, 2023-12-31) — Net Income Including Noncontrolling Interests: -3647000.00
MLSEQ.PA income_statement (annual, 2023-12-31) — Net Interest Income: -58000.00
MLSEQ.PA cash_flow (annual, 2023-12-31) — Net Issuance Payments Of Debt: 0.00
MLSEQ.PA income_statement (annual, 2023-12-31) — Net Non Operating Interest Income Expense: -58000.00
MLSEQ.PA cash_flow (annual, 2023-12-31) — Net Other Investing Changes: 11831000.00
MLSEQ.PA balance_sheet (annual, 2023-12-31) — Net PPE: 0.00
MLSEQ.PA cash_flow (annual, 2023-12-31) — Net Short Term Debt Issuance: 0.00
MLSEQ.PA balance_sheet (annual, 2023-12-31) — Net Tangible Assets: 7278000.00
MLSEQ.PA income_statement (annual, 2023-12-31) — Normalized EBITDA: -3587000.00
MLSEQ.PA income_statement (annual, 2023-12-31) — Normalized Income: -3647000.00
MLSEQ.PA cash_flow (annual, 2023-12-31) — Operating Cash Flow: -4086000.00
MLSEQ.PA income_statement (annual, 2023-12-31) — Operating Income: -3589000.00
MLSEQ.PA income_statement (annual, 2023-12-31) — Operating Revenue: 0.00
MLSEQ.PA balance_sheet (annual, 2023-12-31) — Ordinary Shares Number: 956666548.00
MLSEQ.PA cash_flow (annual, 2023-12-31) — Other Cash Adjustment Outside Changein Cash: 1000.00
MLSEQ.PA balance_sheet (annual, 2023-12-31) — Other Equity Interest: 644000.00
MLSEQ.PA cash_flow (annual, 2023-12-31) — Other Non Cash Items: 4000.00
MLSEQ.PA balance_sheet (annual, 2023-12-31) — Other Payable: 603000.00
MLSEQ.PA balance_sheet (annual, 2023-12-31) — Other Receivables: 7785000.00
MLSEQ.PA income_statement (annual, 2023-12-31) — Otherunder Preferred Stock Dividend: 0.00
MLSEQ.PA balance_sheet (annual, 2023-12-31) — Payables: 603000.00
MLSEQ.PA income_statement (annual, 2023-12-31) — Pretax Income: -3647000.00
MLSEQ.PA income_statement (annual, 2023-12-31) — Reconciled Cost Of Revenue: 2000.00
MLSEQ.PA income_statement (annual, 2023-12-31) — Reconciled Depreciation: 2000.00
MLSEQ.PA balance_sheet (annual, 2023-12-31) — Retained Earnings: -312869000.00
MLSEQ.PA income_statement (annual, 2023-12-31) — Selling General And Administration: 1338000.00
MLSEQ.PA balance_sheet (annual, 2023-12-31) — Share Issued: 956666548.00
MLSEQ.PA balance_sheet (annual, 2023-12-31) — Stockholders Equity: 7278000.00
MLSEQ.PA balance_sheet (annual, 2023-12-31) — Tangible Book Value: 7278000.00
MLSEQ.PA income_statement (annual, 2023-12-31) — Tax Effect Of Unusual Items: 0.00
MLSEQ.PA income_statement (annual, 2023-12-31) — Tax Provision: 0.00
MLSEQ.PA income_statement (annual, 2023-12-31) — Tax Rate For Calcs: 0.00
MLSEQ.PA balance_sheet (annual, 2023-12-31) — Total Assets: 7881000.00
MLSEQ.PA balance_sheet (annual, 2023-12-31) — Total Capitalization: 7278000.00
MLSEQ.PA balance_sheet (annual, 2023-12-31) — Total Debt: 0.00
MLSEQ.PA balance_sheet (annual, 2023-12-31) — Total Equity Gross Minority Interest: 7278000.00
MLSEQ.PA income_statement (annual, 2023-12-31) — Total Expenses: 3589000.00
MLSEQ.PA balance_sheet (annual, 2023-12-31) — Total Liabilities Net Minority Interest: 603000.00
MLSEQ.PA balance_sheet (annual, 2023-12-31) — Total Non Current Assets: 0.00
MLSEQ.PA balance_sheet (annual, 2023-12-31) — Total Non Current Liabilities Net Minority Interest: 0.00
MLSEQ.PA balance_sheet (annual, 2023-12-31) — Working Capital: 7278000.00
MLSEQ.PA income_statement (annual, 2024-12-31) — +Operating Expense: 3141000.00
MLSEQ.PA income_statement (annual, 2024-12-31) — +Total Revenue: 0.00
MLSEQ.PA balance_sheet (annual, 2024-12-31) — Additional Paid In Capital: 207627000.00
MLSEQ.PA cash_flow (annual, 2024-12-31) — Beginning Cash Position: 96000.00
MLSEQ.PA balance_sheet (annual, 2024-12-31) — Capital Stock: 111876000.00
MLSEQ.PA balance_sheet (annual, 2024-12-31) — Cash And Cash Equivalents: 86000.00
MLSEQ.PA balance_sheet (annual, 2024-12-31) — Cash Cash Equivalents And Short Term Investments: 86000.00
MLSEQ.PA cash_flow (annual, 2024-12-31) — Change In Payable: 1700000.00
MLSEQ.PA cash_flow (annual, 2024-12-31) — Change In Receivables: 115000.00
MLSEQ.PA cash_flow (annual, 2024-12-31) — Change In Working Capital: 1815000.00
MLSEQ.PA cash_flow (annual, 2024-12-31) — Changes In Cash: 96000.00
MLSEQ.PA balance_sheet (annual, 2024-12-31) — Common Stock: 111876000.00
MLSEQ.PA balance_sheet (annual, 2024-12-31) — Common Stock Equity: 4031000.00
MLSEQ.PA income_statement (annual, 2024-12-31) — Cost Of Revenue: 0.00
MLSEQ.PA balance_sheet (annual, 2024-12-31) — Current Assets: 7758000.00
MLSEQ.PA balance_sheet (annual, 2024-12-31) — Current Debt: 1427000.00
MLSEQ.PA balance_sheet (annual, 2024-12-31) — Current Debt And Capital Lease Obligation: 1427000.00
MLSEQ.PA balance_sheet (annual, 2024-12-31) — Current Liabilities: 3727000.00
MLSEQ.PA cash_flow (annual, 2024-12-31) — Depreciation And Amortization: 0.00
MLSEQ.PA income_statement (annual, 2024-12-31) — Diluted NI Availto Com Stockholders: -3247000.00
MLSEQ.PA income_statement (annual, 2024-12-31) — EBIT: -3140000.00
MLSEQ.PA income_statement (annual, 2024-12-31) — EBITDA: -3140000.00
MLSEQ.PA cash_flow (annual, 2024-12-31) — Effect Of Exchange Rate Changes: -106000.00
MLSEQ.PA cash_flow (annual, 2024-12-31) — End Cash Position: 86000.00
MLSEQ.PA cash_flow (annual, 2024-12-31) — Financing Cash Flow: 1427000.00
MLSEQ.PA cash_flow (annual, 2024-12-31) — Free Cash Flow: -1330000.00
MLSEQ.PA income_statement (annual, 2024-12-31) — General And Administrative Expense: 971000.00
MLSEQ.PA income_statement (annual, 2024-12-31) — Gross Profit: 0.00
MLSEQ.PA income_statement (annual, 2024-12-31) — Interest Expense: 107000.00
MLSEQ.PA income_statement (annual, 2024-12-31) — Interest Expense Non Operating: 107000.00
MLSEQ.PA balance_sheet (annual, 2024-12-31) — Invested Capital: 5458000.00
MLSEQ.PA cash_flow (annual, 2024-12-31) — Investing Cash Flow: -1000.00
MLSEQ.PA balance_sheet (annual, 2024-12-31) — Net Debt: 1341000.00
MLSEQ.PA cash_flow (annual, 2024-12-31) — Net Foreign Currency Exchange Gain Loss: -5000.00
MLSEQ.PA income_statement (annual, 2024-12-31) — Net Income: -3247000.00
MLSEQ.PA income_statement (annual, 2024-12-31) — Net Income Common Stockholders: -3247000.00
MLSEQ.PA income_statement (annual, 2024-12-31) — Net Income Continuous Operations: -3247000.00
MLSEQ.PA income_statement (annual, 2024-12-31) — Net Income From Continuing And Discontinued Operation: -3247000.00
MLSEQ.PA income_statement (annual, 2024-12-31) — Net Income From Continuing Operation Net Minority Interest: -3247000.00
MLSEQ.PA cash_flow (annual, 2024-12-31) — Net Income From Continuing Operations: -3247000.00
MLSEQ.PA income_statement (annual, 2024-12-31) — Net Income Including Noncontrolling Interests: -3247000.00
MLSEQ.PA income_statement (annual, 2024-12-31) — Net Interest Income: -107000.00
MLSEQ.PA cash_flow (annual, 2024-12-31) — Net Issuance Payments Of Debt: 1427000.00
MLSEQ.PA income_statement (annual, 2024-12-31) — Net Non Operating Interest Income Expense: -107000.00
MLSEQ.PA cash_flow (annual, 2024-12-31) — Net Short Term Debt Issuance: 1427000.00
MLSEQ.PA balance_sheet (annual, 2024-12-31) — Net Tangible Assets: 4031000.00
MLSEQ.PA income_statement (annual, 2024-12-31) — Normalized EBITDA: -3140000.00
MLSEQ.PA income_statement (annual, 2024-12-31) — Normalized Income: -3247000.00
MLSEQ.PA cash_flow (annual, 2024-12-31) — Operating Cash Flow: -1330000.00
MLSEQ.PA income_statement (annual, 2024-12-31) — Operating Income: -3141000.00
MLSEQ.PA income_statement (annual, 2024-12-31) — Operating Revenue: 0.00
MLSEQ.PA balance_sheet (annual, 2024-12-31) — Ordinary Shares Number: 956666548.00
MLSEQ.PA balance_sheet (annual, 2024-12-31) — Other Equity Interest: 644000.00
MLSEQ.PA cash_flow (annual, 2024-12-31) — Other Non Cash Items: 111000.00
MLSEQ.PA balance_sheet (annual, 2024-12-31) — Other Payable: 2300000.00
MLSEQ.PA balance_sheet (annual, 2024-12-31) — Other Receivables: 7672000.00
MLSEQ.PA income_statement (annual, 2024-12-31) — Otherunder Preferred Stock Dividend: 0.00
MLSEQ.PA balance_sheet (annual, 2024-12-31) — Payables: 2300000.00
MLSEQ.PA income_statement (annual, 2024-12-31) — Pretax Income: -3247000.00
MLSEQ.PA income_statement (annual, 2024-12-31) — Reconciled Cost Of Revenue: 0.00
MLSEQ.PA income_statement (annual, 2024-12-31) — Reconciled Depreciation: 0.00
MLSEQ.PA balance_sheet (annual, 2024-12-31) — Retained Earnings: -316116000.00
MLSEQ.PA income_statement (annual, 2024-12-31) — Selling General And Administration: 971000.00
MLSEQ.PA balance_sheet (annual, 2024-12-31) — Share Issued: 956666548.00
MLSEQ.PA balance_sheet (annual, 2024-12-31) — Stockholders Equity: 4031000.00
MLSEQ.PA balance_sheet (annual, 2024-12-31) — Tangible Book Value: 4031000.00
MLSEQ.PA income_statement (annual, 2024-12-31) — Tax Effect Of Unusual Items: 0.00
MLSEQ.PA income_statement (annual, 2024-12-31) — Tax Provision: 0.00
MLSEQ.PA income_statement (annual, 2024-12-31) — Tax Rate For Calcs: 0.00
MLSEQ.PA balance_sheet (annual, 2024-12-31) — Total Assets: 7758000.00
MLSEQ.PA balance_sheet (annual, 2024-12-31) — Total Capitalization: 4031000.00
MLSEQ.PA balance_sheet (annual, 2024-12-31) — Total Debt: 1427000.00
MLSEQ.PA balance_sheet (annual, 2024-12-31) — Total Equity Gross Minority Interest: 4031000.00
MLSEQ.PA income_statement (annual, 2024-12-31) — Total Expenses: 3141000.00
MLSEQ.PA balance_sheet (annual, 2024-12-31) — Total Liabilities Net Minority Interest: 3727000.00
MLSEQ.PA balance_sheet (annual, 2024-12-31) — Total Non Current Assets: 0.00
MLSEQ.PA balance_sheet (annual, 2024-12-31) — Total Non Current Liabilities Net Minority Interest: 0.00
MLSEQ.PA balance_sheet (annual, 2024-12-31) — Working Capital: 4031000.00
MLSRP.PA income_statement (annual, 2021-12-31) — +Operating Expense: 8724.00
MLSRP.PA income_statement (annual, 2021-12-31) — +Total Revenue: 741382.00
MLSRP.PA balance_sheet (annual, 2021-12-31) — Accounts Payable: 403497.00
MLSRP.PA balance_sheet (annual, 2021-12-31) — Accounts Receivable: 583517.00
MLSRP.PA balance_sheet (annual, 2021-12-31) — Accumulated Depreciation: -197382.00
MLSRP.PA balance_sheet (annual, 2021-12-31) — Allowance For Doubtful Accounts Receivable: -895440.00
MLSRP.PA balance_sheet (annual, 2021-12-31) — Available For Sale Securities: 13349.00
MLSRP.PA income_statement (annual, 2021-12-31) — Basic Average Shares: 1760525.00
MLSRP.PA income_statement (annual, 2021-12-31) — Basic EPS: 0.16
MLSRP.PA balance_sheet (annual, 2021-12-31) — Buildings And Improvements: 7268.00
MLSRP.PA balance_sheet (annual, 2021-12-31) — Capital Stock: 1299999.00
MLSRP.PA balance_sheet (annual, 2021-12-31) — Cash And Cash Equivalents: 23732.00
MLSRP.PA balance_sheet (annual, 2021-12-31) — Cash Cash Equivalents And Short Term Investments: 23732.00
MLSRP.PA balance_sheet (annual, 2021-12-31) — Cash Financial: 23732.00
MLSRP.PA balance_sheet (annual, 2021-12-31) — Common Stock: 1299999.00
MLSRP.PA balance_sheet (annual, 2021-12-31) — Common Stock Equity: 7427242.00
MLSRP.PA income_statement (annual, 2021-12-31) — Cost Of Revenue: 924419.00
MLSRP.PA balance_sheet (annual, 2021-12-31) — Current Assets: 16533581.00
MLSRP.PA balance_sheet (annual, 2021-12-31) — Current Debt: 193876.00
MLSRP.PA balance_sheet (annual, 2021-12-31) — Current Debt And Capital Lease Obligation: 193876.00
MLSRP.PA balance_sheet (annual, 2021-12-31) — Current Liabilities: 854443.00
MLSRP.PA income_statement (annual, 2021-12-31) — Depreciation And Amortization In Income Statement: 977.00
MLSRP.PA income_statement (annual, 2021-12-31) — Depreciation Income Statement: 977.00
MLSRP.PA income_statement (annual, 2021-12-31) — Diluted Average Shares: 1760525.00
MLSRP.PA income_statement (annual, 2021-12-31) — Diluted EPS: 0.16
MLSRP.PA income_statement (annual, 2021-12-31) — Diluted NI Availto Com Stockholders: 281684.00
MLSRP.PA income_statement (annual, 2021-12-31) — EBIT: 392979.00
MLSRP.PA income_statement (annual, 2021-12-31) — EBITDA: 393956.00
MLSRP.PA income_statement (annual, 2021-12-31) — General And Administrative Expense: 914827.00
MLSRP.PA balance_sheet (annual, 2021-12-31) — Goodwill: 207331.00
MLSRP.PA balance_sheet (annual, 2021-12-31) — Goodwill And Other Intangible Assets: 207331.00
MLSRP.PA balance_sheet (annual, 2021-12-31) — Gross Accounts Receivable: 1478957.00
MLSRP.PA balance_sheet (annual, 2021-12-31) — Gross PPE: 201976.00
MLSRP.PA income_statement (annual, 2021-12-31) — Gross Profit: -183037.00
MLSRP.PA income_statement (annual, 2021-12-31) — Impairment Of Capital Assets: 23270.00
MLSRP.PA income_statement (annual, 2021-12-31) — Interest Expense: 182369.00
MLSRP.PA income_statement (annual, 2021-12-31) — Interest Expense Non Operating: 182369.00
MLSRP.PA income_statement (annual, 2021-12-31) — Interest Income: 4692.00
MLSRP.PA income_statement (annual, 2021-12-31) — Interest Income Non Operating: 4692.00
MLSRP.PA balance_sheet (annual, 2021-12-31) — Invested Capital: 7625618.00
MLSRP.PA balance_sheet (annual, 2021-12-31) — Investmentin Financial Assets: 13349.00
MLSRP.PA balance_sheet (annual, 2021-12-31) — Investments In Other Ventures Under Equity Method: 14332.00
MLSRP.PA balance_sheet (annual, 2021-12-31) — Long Term Debt: 4500.00
MLSRP.PA balance_sheet (annual, 2021-12-31) — Long Term Debt And Capital Lease Obligation: 4500.00
MLSRP.PA balance_sheet (annual, 2021-12-31) — Long Term Equity Investment: 14332.00
MLSRP.PA balance_sheet (annual, 2021-12-31) — Long Term Provisions: 8487000.00
MLSRP.PA balance_sheet (annual, 2021-12-31) — Machinery Furniture Equipment: 154513.00
MLSRP.PA balance_sheet (annual, 2021-12-31) — Net Debt: 174644.00
MLSRP.PA income_statement (annual, 2021-12-31) — Net Income: 281684.00
MLSRP.PA income_statement (annual, 2021-12-31) — Net Income Common Stockholders: 281684.00
MLSRP.PA income_statement (annual, 2021-12-31) — Net Income Continuous Operations: 210610.00
MLSRP.PA income_statement (annual, 2021-12-31) — Net Income Extraordinary: 492294.00
MLSRP.PA income_statement (annual, 2021-12-31) — Net Income From Continuing And Discontinued Operation: -210610.00
MLSRP.PA income_statement (annual, 2021-12-31) — Net Income From Continuing Operation Net Minority Interest: -210610.00
MLSRP.PA income_statement (annual, 2021-12-31) — Net Income Including Noncontrolling Interests: 702904.00
MLSRP.PA income_statement (annual, 2021-12-31) — Net Interest Income: -177677.00
MLSRP.PA income_statement (annual, 2021-12-31) — Net Non Operating Interest Income Expense: -177677.00
MLSRP.PA balance_sheet (annual, 2021-12-31) — Net PPE: 4594.00
MLSRP.PA balance_sheet (annual, 2021-12-31) — Net Tangible Assets: 7219911.00
MLSRP.PA income_statement (annual, 2021-12-31) — Normalized EBITDA: 417226.00
MLSRP.PA income_statement (annual, 2021-12-31) — Normalized Income: -193506.55
MLSRP.PA income_statement (annual, 2021-12-31) — Operating Income: -191761.00
MLSRP.PA income_statement (annual, 2021-12-31) — Operating Revenue: 741382.00
MLSRP.PA balance_sheet (annual, 2021-12-31) — Ordinary Shares Number: 1710525.00
MLSRP.PA balance_sheet (annual, 2021-12-31) — Other Non Current Assets: -1.00
MLSRP.PA income_statement (annual, 2021-12-31) — Other Non Operating Income Expenses: 132776.00
MLSRP.PA income_statement (annual, 2021-12-31) — Other Operating Expenses: 5758.00
MLSRP.PA balance_sheet (annual, 2021-12-31) — Other Properties: 40195.00
MLSRP.PA balance_sheet (annual, 2021-12-31) — Other Receivables: 15576660.00
MLSRP.PA income_statement (annual, 2021-12-31) — Otherunder Preferred Stock Dividend: 0.00
MLSRP.PA balance_sheet (annual, 2021-12-31) — Payables: 628958.00
MLSRP.PA balance_sheet (annual, 2021-12-31) — Pensionand Other Post Retirement Benefit Plans Current: 24109.00
MLSRP.PA balance_sheet (annual, 2021-12-31) — Prepaid Assets: 12322.00
MLSRP.PA income_statement (annual, 2021-12-31) — Pretax Income: 210610.00
MLSRP.PA balance_sheet (annual, 2021-12-31) — Properties: 0.00
MLSRP.PA income_statement (annual, 2021-12-31) — Reconciled Cost Of Revenue: 924419.00
MLSRP.PA income_statement (annual, 2021-12-31) — Reconciled Depreciation: 977.00
MLSRP.PA balance_sheet (annual, 2021-12-31) — Retained Earnings: 5993752.00
MLSRP.PA income_statement (annual, 2021-12-31) — Selling General And Administration: 914827.00
MLSRP.PA balance_sheet (annual, 2021-12-31) — Share Issued: 1710525.00
MLSRP.PA income_statement (annual, 2021-12-31) — Special Income Charges: -23270.00
MLSRP.PA balance_sheet (annual, 2021-12-31) — Stockholders Equity: 7427242.00
MLSRP.PA balance_sheet (annual, 2021-12-31) — Tangible Book Value: 7219911.00
MLSRP.PA income_statement (annual, 2021-12-31) — Tax Effect Of Unusual Items: -6166.55
MLSRP.PA income_statement (annual, 2021-12-31) — Tax Rate For Calcs: 0.27
MLSRP.PA balance_sheet (annual, 2021-12-31) — Taxes Receivable: 337350.00
MLSRP.PA balance_sheet (annual, 2021-12-31) — Total Assets: 16773185.00
MLSRP.PA balance_sheet (annual, 2021-12-31) — Total Capitalization: 7431742.00
MLSRP.PA balance_sheet (annual, 2021-12-31) — Total Debt: 198376.00
MLSRP.PA balance_sheet (annual, 2021-12-31) — Total Equity Gross Minority Interest: 7427242.00
MLSRP.PA income_statement (annual, 2021-12-31) — Total Expenses: 933143.00
MLSRP.PA balance_sheet (annual, 2021-12-31) — Total Liabilities Net Minority Interest: 9345943.00
MLSRP.PA balance_sheet (annual, 2021-12-31) — Total Non Current Assets: 239605.00
MLSRP.PA balance_sheet (annual, 2021-12-31) — Total Non Current Liabilities Net Minority Interest: 8491500.00
MLSRP.PA income_statement (annual, 2021-12-31) — Total Operating Income As Reported: 215030.00
MLSRP.PA balance_sheet (annual, 2021-12-31) — Total Tax Payable: 225461.00
MLSRP.PA income_statement (annual, 2021-12-31) — Total Unusual Items: -23270.00
MLSRP.PA income_statement (annual, 2021-12-31) — Total Unusual Items Excluding Goodwill: -23270.00
MLSRP.PA balance_sheet (annual, 2021-12-31) — Working Capital: 15679138.00
MLSRP.PA income_statement (annual, 2021-12-31) — Write Off: 23270.00
MLSRP.PA income_statement (annual, 2022-12-31) — +Operating Expense: 43145.00
MLSRP.PA income_statement (annual, 2022-12-31) — +Total Revenue: 636298.00
MLSRP.PA balance_sheet (annual, 2022-12-31) — Accounts Payable: 56856.00
MLSRP.PA balance_sheet (annual, 2022-12-31) — Accounts Receivable: 586770.00
MLSRP.PA balance_sheet (annual, 2022-12-31) — Available For Sale Securities: 27947.00
MLSRP.PA income_statement (annual, 2022-12-31) — Basic EPS: 0.00
MLSRP.PA balance_sheet (annual, 2022-12-31) — Capital Stock: 1299999.00
MLSRP.PA balance_sheet (annual, 2022-12-31) — Cash And Cash Equivalents: 47817.00
MLSRP.PA balance_sheet (annual, 2022-12-31) — Cash Cash Equivalents And Short Term Investments: 47817.00
MLSRP.PA balance_sheet (annual, 2022-12-31) — Cash Financial: 47817.00
MLSRP.PA balance_sheet (annual, 2022-12-31) — Common Stock: 1299999.00
MLSRP.PA balance_sheet (annual, 2022-12-31) — Common Stock Equity: 7432095.00
MLSRP.PA income_statement (annual, 2022-12-31) — Cost Of Revenue: 596764.00
MLSRP.PA balance_sheet (annual, 2022-12-31) — Current Assets: 16113918.00
MLSRP.PA balance_sheet (annual, 2022-12-31) — Current Debt: 185920.00
MLSRP.PA balance_sheet (annual, 2022-12-31) — Current Debt And Capital Lease Obligation: 185920.00
MLSRP.PA balance_sheet (annual, 2022-12-31) — Current Liabilities: 492694.00
MLSRP.PA income_statement (annual, 2022-12-31) — Depreciation And Amortization In Income Statement: 1248.00
MLSRP.PA income_statement (annual, 2022-12-31) — Depreciation Income Statement: 1248.00
MLSRP.PA income_statement (annual, 2022-12-31) — Diluted EPS: 0.00
MLSRP.PA income_statement (annual, 2022-12-31) — Diluted NI Availto Com Stockholders: 4852.00
MLSRP.PA income_statement (annual, 2022-12-31) — EBIT: -3611.00
MLSRP.PA income_statement (annual, 2022-12-31) — EBITDA: -2363.00
MLSRP.PA balance_sheet (annual, 2022-12-31) — Goodwill: 207330.00
MLSRP.PA balance_sheet (annual, 2022-12-31) — Goodwill And Other Intangible Assets: 207330.00
MLSRP.PA balance_sheet (annual, 2022-12-31) — Gross PPE: 6690.00
MLSRP.PA income_statement (annual, 2022-12-31) — Gross Profit: 39534.00
MLSRP.PA income_statement (annual, 2022-12-31) — Impairment Of Capital Assets: 53146.00
MLSRP.PA balance_sheet (annual, 2022-12-31) — Invested Capital: 7436595.00
MLSRP.PA balance_sheet (annual, 2022-12-31) — Investmentin Financial Assets: 27947.00
MLSRP.PA balance_sheet (annual, 2022-12-31) — Investments In Other Ventures Under Equity Method: 14332.00
MLSRP.PA balance_sheet (annual, 2022-12-31) — Long Term Debt: 4500.00
MLSRP.PA balance_sheet (annual, 2022-12-31) — Long Term Debt And Capital Lease Obligation: 4500.00
MLSRP.PA balance_sheet (annual, 2022-12-31) — Long Term Equity Investment: 14332.00
MLSRP.PA balance_sheet (annual, 2022-12-31) — Long Term Provisions: 8437582.00
MLSRP.PA balance_sheet (annual, 2022-12-31) — Net Debt: 142603.00
MLSRP.PA income_statement (annual, 2022-12-31) — Net Income: 4852.00
MLSRP.PA income_statement (annual, 2022-12-31) — Net Income Common Stockholders: 4852.00
MLSRP.PA income_statement (annual, 2022-12-31) — Net Income Continuous Operations: -26228.00
MLSRP.PA income_statement (annual, 2022-12-31) — Net Income Extraordinary: 31081.00
MLSRP.PA income_statement (annual, 2022-12-31) — Net Income From Continuing And Discontinued Operation: -26229.00
MLSRP.PA income_statement (annual, 2022-12-31) — Net Income From Continuing Operation Net Minority Interest: -26229.00
MLSRP.PA income_statement (annual, 2022-12-31) — Net Income Including Noncontrolling Interests: 4853.00
MLSRP.PA balance_sheet (annual, 2022-12-31) — Net PPE: 6690.00
MLSRP.PA balance_sheet (annual, 2022-12-31) — Net Tangible Assets: 7224765.00
MLSRP.PA income_statement (annual, 2022-12-31) — Normalized EBITDA: 50783.00
MLSRP.PA income_statement (annual, 2022-12-31) — Normalized Income: 26917.00
MLSRP.PA income_statement (annual, 2022-12-31) — Operating Income: -3611.00
MLSRP.PA income_statement (annual, 2022-12-31) — Operating Revenue: 636298.00
MLSRP.PA balance_sheet (annual, 2022-12-31) — Ordinary Shares Number: 1710525.00
MLSRP.PA balance_sheet (annual, 2022-12-31) — Other Current Assets: 1.00
MLSRP.PA balance_sheet (annual, 2022-12-31) — Other Current Liabilities: 185920.00
MLSRP.PA balance_sheet (annual, 2022-12-31) — Other Equity Interest: 2.00
MLSRP.PA balance_sheet (annual, 2022-12-31) — Other Non Current Assets: -3344.00
MLSRP.PA balance_sheet (annual, 2022-12-31) — Other Non Current Liabilities: 3.00
MLSRP.PA income_statement (annual, 2022-12-31) — Other Operating Expenses: 5521.00
MLSRP.PA balance_sheet (annual, 2022-12-31) — Other Properties: 6690.00
MLSRP.PA balance_sheet (annual, 2022-12-31) — Other Receivables: 15466265.00