speb/financial-data huggingface dataset:
MRN.PA balance_sheet (annual, 2022-12-31) — Net PPE: 501900000.00
MRN.PA cash_flow (annual, 2022-12-31) — Net PPE Purchase And Sale: -97300000.00
MRN.PA balance_sheet (annual, 2022-12-31) — Net Tangible Assets: 356600000.00
MRN.PA balance_sheet (annual, 2022-12-31) — Non Current Deferred Taxes Assets: 22900000.00
MRN.PA balance_sheet (annual, 2022-12-31) — Non Current Deferred Taxes Liabilities: 41000000.00
MRN.PA balance_sheet (annual, 2022-12-31) — Non Current Pension And Other Postretirement Benefit Plans: 38600000.00
MRN.PA income_statement (annual, 2022-12-31) — Normalized EBITDA: 182700000.00
MRN.PA income_statement (annual, 2022-12-31) — Normalized Income: 77479200.00
MRN.PA cash_flow (annual, 2022-12-31) — Operating Cash Flow: 105500000.00
MRN.PA income_statement (annual, 2022-12-31) — Operating Income: 121600000.00
MRN.PA income_statement (annual, 2022-12-31) — Operating Revenue: 1114800000.00
MRN.PA balance_sheet (annual, 2022-12-31) — Ordinary Shares Number: 21509834.00
MRN.PA balance_sheet (annual, 2022-12-31) — Other Current Assets: 100000.00
MRN.PA balance_sheet (annual, 2022-12-31) — Other Current Liabilities: 5800000.00
MRN.PA balance_sheet (annual, 2022-12-31) — Other Intangible Assets: 42700000.00
MRN.PA cash_flow (annual, 2022-12-31) — Other Non Cash Items: 18900000.00
MRN.PA balance_sheet (annual, 2022-12-31) — Other Non Current Assets: -100000.00
MRN.PA income_statement (annual, 2022-12-31) — Other Operating Expenses: 1800000.00
MRN.PA balance_sheet (annual, 2022-12-31) — Other Payable: 117600000.00
MRN.PA balance_sheet (annual, 2022-12-31) — Other Properties: 83900000.00
MRN.PA balance_sheet (annual, 2022-12-31) — Other Receivables: 27000000.00
MRN.PA balance_sheet (annual, 2022-12-31) — Other Short Term Investments: 38500000.00
MRN.PA income_statement (annual, 2022-12-31) — Other Special Charges: -2700000.00
MRN.PA income_statement (annual, 2022-12-31) — Otherunder Preferred Stock Dividend: 0.00
MRN.PA balance_sheet (annual, 2022-12-31) — Payables: 213100000.00
MRN.PA income_statement (annual, 2022-12-31) — Pretax Income: 97300000.00
MRN.PA balance_sheet (annual, 2022-12-31) — Properties: 0.00
MRN.PA cash_flow (annual, 2022-12-31) — Provisionand Write Offof Assets: -8200000.00
MRN.PA cash_flow (annual, 2022-12-31) — Purchase Of Intangibles: -6200000.00
MRN.PA cash_flow (annual, 2022-12-31) — Purchase Of Investment: -300000.00
MRN.PA cash_flow (annual, 2022-12-31) — Purchase Of PPE: -97300000.00
MRN.PA balance_sheet (annual, 2022-12-31) — Raw Materials: 147000000.00
MRN.PA income_statement (annual, 2022-12-31) — Reconciled Cost Of Revenue: 766800000.00
MRN.PA income_statement (annual, 2022-12-31) — Reconciled Depreciation: 64800000.00
MRN.PA cash_flow (annual, 2022-12-31) — Repayment Of Debt: -493900000.00
MRN.PA cash_flow (annual, 2022-12-31) — Repurchase Of Capital Stock: -5600000.00
MRN.PA income_statement (annual, 2022-12-31) — Restructuring And Mergern Acquisition: 100000.00
MRN.PA balance_sheet (annual, 2022-12-31) — Retained Earnings: 611000000.00
MRN.PA income_statement (annual, 2022-12-31) — Selling And Marketing Expense: 82700000.00
MRN.PA income_statement (annual, 2022-12-31) — Selling General And Administration: 223100000.00
MRN.PA balance_sheet (annual, 2022-12-31) — Share Issued: 21751468.00
MRN.PA income_statement (annual, 2022-12-31) — Special Income Charges: -12700000.00
MRN.PA balance_sheet (annual, 2022-12-31) — Stockholders Equity: 661300000.00
MRN.PA balance_sheet (annual, 2022-12-31) — Tangible Book Value: 356600000.00
MRN.PA income_statement (annual, 2022-12-31) — Tax Effect Of Unusual Items: -3020800.00
MRN.PA income_statement (annual, 2022-12-31) — Tax Provision: 23000000.00
MRN.PA income_statement (annual, 2022-12-31) — Tax Rate For Calcs: 0.24
MRN.PA balance_sheet (annual, 2022-12-31) — Taxes Receivable: 2000000.00
MRN.PA cash_flow (annual, 2022-12-31) — Taxes Refund Paid: -12100000.00
MRN.PA balance_sheet (annual, 2022-12-31) — Total Assets: 1439400000.00
MRN.PA balance_sheet (annual, 2022-12-31) — Total Capitalization: 923600000.00
MRN.PA balance_sheet (annual, 2022-12-31) — Total Debt: 393800000.00
MRN.PA balance_sheet (annual, 2022-12-31) — Total Equity Gross Minority Interest: 694000000.00
MRN.PA income_statement (annual, 2022-12-31) — Total Expenses: 993200000.00
MRN.PA balance_sheet (annual, 2022-12-31) — Total Liabilities Net Minority Interest: 745400000.00
MRN.PA balance_sheet (annual, 2022-12-31) — Total Non Current Assets: 845300000.00
MRN.PA balance_sheet (annual, 2022-12-31) — Total Non Current Liabilities Net Minority Interest: 391700000.00
MRN.PA income_statement (annual, 2022-12-31) — Total Operating Income As Reported: 110200000.00
MRN.PA income_statement (annual, 2022-12-31) — Total Other Finance Cost: 3900000.00
MRN.PA balance_sheet (annual, 2022-12-31) — Total Tax Payable: 8900000.00
MRN.PA income_statement (annual, 2022-12-31) — Total Unusual Items: -12800000.00
MRN.PA income_statement (annual, 2022-12-31) — Total Unusual Items Excluding Goodwill: -11600000.00
MRN.PA balance_sheet (annual, 2022-12-31) — Treasury Shares Number: 241634.00
MRN.PA balance_sheet (annual, 2022-12-31) — Work In Process: 82600000.00
MRN.PA balance_sheet (annual, 2022-12-31) — Working Capital: 240300000.00
MRN.PA income_statement (annual, 2022-12-31) — Write Off: 15400000.00
MRN.PA income_statement (annual, 2023-12-31) — +Operating Expense: 248200000.00
MRN.PA income_statement (annual, 2023-12-31) — +Total Revenue: 1210900000.00
MRN.PA balance_sheet (annual, 2023-12-31) — Accounts Payable: 83800000.00
MRN.PA balance_sheet (annual, 2023-12-31) — Accounts Receivable: 168800000.00
MRN.PA balance_sheet (annual, 2023-12-31) — Accumulated Depreciation: -692300000.00
MRN.PA balance_sheet (annual, 2023-12-31) — Additional Paid In Capital: 673500000.00
MRN.PA balance_sheet (annual, 2023-12-31) — Allowance For Doubtful Accounts Receivable: -6300000.00
MRN.PA income_statement (annual, 2023-12-31) — Amortization: 1200000.00
MRN.PA cash_flow (annual, 2023-12-31) — Amortization Cash Flow: 5200000.00
MRN.PA balance_sheet (annual, 2023-12-31) — Assets Held For Sale Current: 1600000.00
MRN.PA balance_sheet (annual, 2023-12-31) — Available For Sale Securities: 6300000.00
MRN.PA income_statement (annual, 2023-12-31) — Basic Average Shares: 23294929.00
MRN.PA income_statement (annual, 2023-12-31) — Basic EPS: 3.50
MRN.PA cash_flow (annual, 2023-12-31) — Beginning Cash Position: 59200000.00
MRN.PA balance_sheet (annual, 2023-12-31) — Buildings And Improvements: 202200000.00
MRN.PA cash_flow (annual, 2023-12-31) — Capital Expenditure: -187300000.00
MRN.PA balance_sheet (annual, 2023-12-31) — Capital Lease Obligations: 53900000.00
MRN.PA balance_sheet (annual, 2023-12-31) — Capital Stock: 48800000.00
MRN.PA balance_sheet (annual, 2023-12-31) — Cash And Cash Equivalents: 37400000.00
MRN.PA balance_sheet (annual, 2023-12-31) — Cash Cash Equivalents And Short Term Investments: 64500000.00
MRN.PA cash_flow (annual, 2023-12-31) — Cash Dividends Paid: -36400000.00
MRN.PA cash_flow (annual, 2023-12-31) — Change In Working Capital: 3200000.00
MRN.PA cash_flow (annual, 2023-12-31) — Changes In Cash: -21500000.00
MRN.PA balance_sheet (annual, 2023-12-31) — Common Stock: 48800000.00
MRN.PA cash_flow (annual, 2023-12-31) — Common Stock Dividend Paid: -36400000.00
MRN.PA balance_sheet (annual, 2023-12-31) — Common Stock Equity: 788200000.00
MRN.PA cash_flow (annual, 2023-12-31) — Common Stock Issuance: 96100000.00
MRN.PA balance_sheet (annual, 2023-12-31) — Construction In Progress: 149200000.00
MRN.PA income_statement (annual, 2023-12-31) — Cost Of Revenue: 825500000.00
MRN.PA balance_sheet (annual, 2023-12-31) — Current Assets: 581000000.00
MRN.PA balance_sheet (annual, 2023-12-31) — Current Capital Lease Obligation: 13800000.00
MRN.PA balance_sheet (annual, 2023-12-31) — Current Debt: 13700000.00
MRN.PA balance_sheet (annual, 2023-12-31) — Current Debt And Capital Lease Obligation: 27500000.00
MRN.PA balance_sheet (annual, 2023-12-31) — Current Liabilities: 327300000.00
MRN.PA balance_sheet (annual, 2023-12-31) — Current Provisions: 6800000.00
MRN.PA cash_flow (annual, 2023-12-31) — Depreciation: 60200000.00
MRN.PA cash_flow (annual, 2023-12-31) — Depreciation And Amortization: 65400000.00
MRN.PA income_statement (annual, 2023-12-31) — Depreciation And Amortization In Income Statement: 1200000.00
MRN.PA income_statement (annual, 2023-12-31) — Depreciation Income Statement: 0.00
MRN.PA income_statement (annual, 2023-12-31) — Diluted Average Shares: 23878789.00
MRN.PA income_statement (annual, 2023-12-31) — Diluted EPS: 3.42
MRN.PA income_statement (annual, 2023-12-31) — Diluted NI Availto Com Stockholders: 81600000.00
MRN.PA income_statement (annual, 2023-12-31) — EBIT: 126000000.00
MRN.PA income_statement (annual, 2023-12-31) — EBITDA: 191400000.00
MRN.PA cash_flow (annual, 2023-12-31) — Effect Of Exchange Rate Changes: -300000.00
MRN.PA cash_flow (annual, 2023-12-31) — End Cash Position: 37400000.00
MRN.PA cash_flow (annual, 2023-12-31) — Financing Cash Flow: -17100000.00
MRN.PA balance_sheet (annual, 2023-12-31) — Finished Goods: 82500000.00
MRN.PA cash_flow (annual, 2023-12-31) — Free Cash Flow: -8000000.00
MRN.PA cash_flow (annual, 2023-12-31) — Gain Loss On Investment Securities: 1000000.00
MRN.PA income_statement (annual, 2023-12-31) — General And Administrative Expense: 158500000.00
MRN.PA balance_sheet (annual, 2023-12-31) — Goodwill: 257700000.00
MRN.PA balance_sheet (annual, 2023-12-31) — Goodwill And Other Intangible Assets: 308400000.00
MRN.PA balance_sheet (annual, 2023-12-31) — Gross Accounts Receivable: 175100000.00
MRN.PA balance_sheet (annual, 2023-12-31) — Gross PPE: 1304600000.00
MRN.PA income_statement (annual, 2023-12-31) — Gross Profit: 385400000.00
MRN.PA balance_sheet (annual, 2023-12-31) — Hedging Assets Current: 4100000.00
MRN.PA income_statement (annual, 2023-12-31) — Interest Expense: 13900000.00
MRN.PA income_statement (annual, 2023-12-31) — Interest Expense Non Operating: 13900000.00
MRN.PA cash_flow (annual, 2023-12-31) — Interest Paid Cff: -13800000.00
MRN.PA balance_sheet (annual, 2023-12-31) — Inventories Adjustments Allowances: -30800000.00
MRN.PA balance_sheet (annual, 2023-12-31) — Inventory: 299200000.00
MRN.PA balance_sheet (annual, 2023-12-31) — Invested Capital: 1058100000.00
MRN.PA cash_flow (annual, 2023-12-31) — Investing Cash Flow: -183700000.00
MRN.PA balance_sheet (annual, 2023-12-31) — Investmentin Financial Assets: 6300000.00
MRN.PA cash_flow (annual, 2023-12-31) — Issuance Of Capital Stock: 96100000.00
MRN.PA cash_flow (annual, 2023-12-31) — Issuance Of Debt: 416400000.00
MRN.PA balance_sheet (annual, 2023-12-31) — Land And Improvements: 29500000.00
MRN.PA balance_sheet (annual, 2023-12-31) — Long Term Capital Lease Obligation: 40100000.00
MRN.PA balance_sheet (annual, 2023-12-31) — Long Term Debt: 256200000.00
MRN.PA balance_sheet (annual, 2023-12-31) — Long Term Debt And Capital Lease Obligation: 296300000.00
MRN.PA cash_flow (annual, 2023-12-31) — Long Term Debt Issuance: 416400000.00
MRN.PA cash_flow (annual, 2023-12-31) — Long Term Debt Payments: -465600000.00
MRN.PA balance_sheet (annual, 2023-12-31) — Long Term Provisions: 7000000.00
MRN.PA balance_sheet (annual, 2023-12-31) — Machinery Furniture Equipment: 835900000.00
MRN.PA balance_sheet (annual, 2023-12-31) — Minority Interest: 29500000.00
MRN.PA income_statement (annual, 2023-12-31) — Minority Interests: -4300000.00
MRN.PA cash_flow (annual, 2023-12-31) — Net Business Purchase And Sale: 2100000.00
MRN.PA cash_flow (annual, 2023-12-31) — Net Common Stock Issuance: 96100000.00
MRN.PA balance_sheet (annual, 2023-12-31) — Net Debt: 232500000.00
MRN.PA income_statement (annual, 2023-12-31) — Net Income: 81600000.00
MRN.PA income_statement (annual, 2023-12-31) — Net Income Common Stockholders: 81600000.00
MRN.PA income_statement (annual, 2023-12-31) — Net Income Continuous Operations: 85900000.00
MRN.PA income_statement (annual, 2023-12-31) — Net Income From Continuing And Discontinued Operation: 81600000.00
MRN.PA income_statement (annual, 2023-12-31) — Net Income From Continuing Operation Net Minority Interest: 81600000.00
MRN.PA cash_flow (annual, 2023-12-31) — Net Income From Continuing Operations: 112100000.00
MRN.PA income_statement (annual, 2023-12-31) — Net Income Including Noncontrolling Interests: 85900000.00
MRN.PA cash_flow (annual, 2023-12-31) — Net Intangibles Purchase And Sale: -11000000.00
MRN.PA income_statement (annual, 2023-12-31) — Net Interest Income: -18800000.00
MRN.PA cash_flow (annual, 2023-12-31) — Net Investment Purchase And Sale: 0.00
MRN.PA cash_flow (annual, 2023-12-31) — Net Issuance Payments Of Debt: -49200000.00
MRN.PA cash_flow (annual, 2023-12-31) — Net Long Term Debt Issuance: -49200000.00
MRN.PA income_statement (annual, 2023-12-31) — Net Non Operating Interest Income Expense: -19300000.00
MRN.PA cash_flow (annual, 2023-12-31) — Net Other Financing Charges: -100000.00
MRN.PA cash_flow (annual, 2023-12-31) — Net Other Investing Changes: 1500000.00
MRN.PA balance_sheet (annual, 2023-12-31) — Net PPE: 612300000.00
MRN.PA cash_flow (annual, 2023-12-31) — Net PPE Purchase And Sale: -176300000.00
MRN.PA balance_sheet (annual, 2023-12-31) — Net Tangible Assets: 479800000.00
MRN.PA balance_sheet (annual, 2023-12-31) — Non Current Deferred Taxes Assets: 21300000.00
MRN.PA balance_sheet (annual, 2023-12-31) — Non Current Deferred Taxes Liabilities: 46700000.00
MRN.PA balance_sheet (annual, 2023-12-31) — Non Current Pension And Other Postretirement Benefit Plans: 40400000.00
MRN.PA income_statement (annual, 2023-12-31) — Normalized EBITDA: 197200000.00
MRN.PA income_statement (annual, 2023-12-31) — Normalized Income: 86042800.00
MRN.PA cash_flow (annual, 2023-12-31) — Operating Cash Flow: 179300000.00
MRN.PA income_statement (annual, 2023-12-31) — Operating Income: 137200000.00
MRN.PA income_statement (annual, 2023-12-31) — Operating Revenue: 1210900000.00
MRN.PA balance_sheet (annual, 2023-12-31) — Ordinary Shares Number: 24189558.00
MRN.PA balance_sheet (annual, 2023-12-31) — Other Current Assets: 100000.00
MRN.PA balance_sheet (annual, 2023-12-31) — Other Current Liabilities: 11700000.00
MRN.PA balance_sheet (annual, 2023-12-31) — Other Equity Interest: 100000.00
MRN.PA balance_sheet (annual, 2023-12-31) — Other Intangible Assets: 50700000.00
MRN.PA cash_flow (annual, 2023-12-31) — Other Non Cash Items: 25800000.00
MRN.PA balance_sheet (annual, 2023-12-31) — Other Non Current Assets: 300000.00
MRN.PA balance_sheet (annual, 2023-12-31) — Other Non Current Liabilities: 100000.00
MRN.PA income_statement (annual, 2023-12-31) — Other Operating Expenses: 2400000.00
MRN.PA balance_sheet (annual, 2023-12-31) — Other Payable: 120600000.00
MRN.PA balance_sheet (annual, 2023-12-31) — Other Properties: 87800000.00
MRN.PA balance_sheet (annual, 2023-12-31) — Other Receivables: 30700000.00
MRN.PA balance_sheet (annual, 2023-12-31) — Other Short Term Investments: 27100000.00
MRN.PA income_statement (annual, 2023-12-31) — Other Special Charges: 2600000.00
MRN.PA income_statement (annual, 2023-12-31) — Otherunder Preferred Stock Dividend: 0.00
MRN.PA balance_sheet (annual, 2023-12-31) — Payables: 208700000.00
MRN.PA income_statement (annual, 2023-12-31) — Pretax Income: 112100000.00
MRN.PA balance_sheet (annual, 2023-12-31) — Properties: 0.00
MRN.PA cash_flow (annual, 2023-12-31) — Provisionand Write Offof Assets: -3300000.00
MRN.PA cash_flow (annual, 2023-12-31) — Purchase Of Intangibles: -11000000.00
MRN.PA cash_flow (annual, 2023-12-31) — Purchase Of Investment: 0.00
MRN.PA cash_flow (annual, 2023-12-31) — Purchase Of PPE: -176300000.00
MRN.PA balance_sheet (annual, 2023-12-31) — Raw Materials: 153500000.00
MRN.PA income_statement (annual, 2023-12-31) — Reconciled Cost Of Revenue: 825500000.00
MRN.PA income_statement (annual, 2023-12-31) — Reconciled Depreciation: 65400000.00
MRN.PA cash_flow (annual, 2023-12-31) — Repayment Of Debt: -465600000.00
MRN.PA income_statement (annual, 2023-12-31) — Restructuring And Mergern Acquisition: 1300000.00
MRN.PA balance_sheet (annual, 2023-12-31) — Retained Earnings: 81600000.00
MRN.PA income_statement (annual, 2023-12-31) — Selling And Marketing Expense: 86100000.00
MRN.PA income_statement (annual, 2023-12-31) — Selling General And Administration: 244600000.00
MRN.PA balance_sheet (annual, 2023-12-31) — Share Issued: 24418312.00
MRN.PA income_statement (annual, 2023-12-31) — Special Income Charges: -6300000.00
MRN.PA balance_sheet (annual, 2023-12-31) — Stockholders Equity: 788200000.00
MRN.PA balance_sheet (annual, 2023-12-31) — Tangible Book Value: 479800000.00
MRN.PA income_statement (annual, 2023-12-31) — Tax Effect Of Unusual Items: -1357200.00
MRN.PA income_statement (annual, 2023-12-31) — Tax Provision: 26200000.00
MRN.PA income_statement (annual, 2023-12-31) — Tax Rate For Calcs: 0.23
MRN.PA balance_sheet (annual, 2023-12-31) — Taxes Receivable: 12000000.00
MRN.PA cash_flow (annual, 2023-12-31) — Taxes Refund Paid: -25000000.00
MRN.PA balance_sheet (annual, 2023-12-31) — Total Assets: 1535500000.00
MRN.PA balance_sheet (annual, 2023-12-31) — Total Capitalization: 1044400000.00
MRN.PA balance_sheet (annual, 2023-12-31) — Total Debt: 323800000.00
MRN.PA balance_sheet (annual, 2023-12-31) — Total Equity Gross Minority Interest: 817700000.00
MRN.PA income_statement (annual, 2023-12-31) — Total Expenses: 1073700000.00
MRN.PA balance_sheet (annual, 2023-12-31) — Total Liabilities Net Minority Interest: 717800000.00
MRN.PA balance_sheet (annual, 2023-12-31) — Total Non Current Assets: 954500000.00
MRN.PA balance_sheet (annual, 2023-12-31) — Total Non Current Liabilities Net Minority Interest: 390500000.00
MRN.PA income_statement (annual, 2023-12-31) — Total Operating Income As Reported: 131400000.00
MRN.PA income_statement (annual, 2023-12-31) — Total Other Finance Cost: 5400000.00
MRN.PA balance_sheet (annual, 2023-12-31) — Total Tax Payable: 4300000.00
MRN.PA income_statement (annual, 2023-12-31) — Total Unusual Items: -6300000.00
MRN.PA income_statement (annual, 2023-12-31) — Total Unusual Items Excluding Goodwill: -5800000.00
MRN.PA balance_sheet (annual, 2023-12-31) — Treasury Shares Number: 228754.00
MRN.PA balance_sheet (annual, 2023-12-31) — Work In Process: 94000000.00
MRN.PA balance_sheet (annual, 2023-12-31) — Working Capital: 253700000.00
MRN.PA income_statement (annual, 2023-12-31) — Write Off: 1900000.00
MRN.PA income_statement (annual, 2024-12-31) — +Operating Expense: 254700000.00
MRN.PA income_statement (annual, 2024-12-31) — +Total Revenue: 1243600000.00
MRN.PA balance_sheet (annual, 2024-12-31) — Accounts Payable: 80900000.00
MRN.PA balance_sheet (quarterly, 2024-12-31) — Accounts Payable: 80900000.00
MRN.PA balance_sheet (annual, 2024-12-31) — Accounts Receivable: 176600000.00
MRN.PA balance_sheet (quarterly, 2024-12-31) — Accounts Receivable: 176600000.00
MRN.PA balance_sheet (annual, 2024-12-31) — Accumulated Depreciation: -756400000.00
MRN.PA balance_sheet (quarterly, 2024-12-31) — Accumulated Depreciation: -756400000.00
MRN.PA balance_sheet (annual, 2024-12-31) — Additional Paid In Capital: 732600000.00
MRN.PA balance_sheet (quarterly, 2024-12-31) — Additional Paid In Capital: 732600000.00
MRN.PA balance_sheet (annual, 2024-12-31) — Allowance For Doubtful Accounts Receivable: -7200000.00
MRN.PA balance_sheet (quarterly, 2024-12-31) — Allowance For Doubtful Accounts Receivable: -7200000.00
MRN.PA income_statement (annual, 2024-12-31) — Amortization: 1400000.00
MRN.PA cash_flow (annual, 2024-12-31) — Amortization Cash Flow: 6500000.00
MRN.PA balance_sheet (annual, 2024-12-31) — Assets Held For Sale Current: 0.00
MRN.PA balance_sheet (quarterly, 2024-12-31) — Assets Held For Sale Current: 0.00
MRN.PA balance_sheet (annual, 2024-12-31) — Available For Sale Securities: 6200000.00
MRN.PA balance_sheet (quarterly, 2024-12-31) — Available For Sale Securities: 6200000.00
MRN.PA income_statement (annual, 2024-12-31) — Basic Average Shares: 24301531.00
MRN.PA income_statement (annual, 2024-12-31) — Basic EPS: 2.43
MRN.PA cash_flow (annual, 2024-12-31) — Beginning Cash Position: 37400000.00
MRN.PA balance_sheet (annual, 2024-12-31) — Buildings And Improvements: 261900000.00
MRN.PA balance_sheet (quarterly, 2024-12-31) — Buildings And Improvements: 261900000.00
MRN.PA cash_flow (annual, 2024-12-31) — Capital Expenditure: -216600000.00
MRN.PA balance_sheet (annual, 2024-12-31) — Capital Lease Obligations: 64300000.00
MRN.PA balance_sheet (quarterly, 2024-12-31) — Capital Lease Obligations: 64300000.00
MRN.PA balance_sheet (annual, 2024-12-31) — Capital Stock: 48800000.00
MRN.PA balance_sheet (quarterly, 2024-12-31) — Capital Stock: 48800000.00
MRN.PA balance_sheet (annual, 2024-12-31) — Cash And Cash Equivalents: 51300000.00
MRN.PA balance_sheet (quarterly, 2024-12-31) — Cash And Cash Equivalents: 51300000.00
MRN.PA balance_sheet (annual, 2024-12-31) — Cash Cash Equivalents And Short Term Investments: 71100000.00
MRN.PA balance_sheet (quarterly, 2024-12-31) — Cash Cash Equivalents And Short Term Investments: 71100000.00
MRN.PA cash_flow (annual, 2024-12-31) — Cash Dividends Paid: -30900000.00
MRN.PA cash_flow (annual, 2024-12-31) — Change In Working Capital: 9100000.00
MRN.PA cash_flow (annual, 2024-12-31) — Changes In Cash: 10800000.00
MRN.PA balance_sheet (annual, 2024-12-31) — Common Stock: 48800000.00
MRN.PA balance_sheet (quarterly, 2024-12-31) — Common Stock: 48800000.00
MRN.PA cash_flow (annual, 2024-12-31) — Common Stock Dividend Paid: -30900000.00
MRN.PA balance_sheet (annual, 2024-12-31) — Common Stock Equity: 850200000.00
MRN.PA balance_sheet (quarterly, 2024-12-31) — Common Stock Equity: 850200000.00
MRN.PA cash_flow (annual, 2024-12-31) — Common Stock Issuance: 0.00
MRN.PA cash_flow (annual, 2024-12-31) — Common Stock Payments: -500000.00
MRN.PA balance_sheet (annual, 2024-12-31) — Construction In Progress: 228700000.00
MRN.PA balance_sheet (quarterly, 2024-12-31) — Construction In Progress: 228700000.00
MRN.PA income_statement (annual, 2024-12-31) — Cost Of Revenue: 857800000.00
MRN.PA balance_sheet (annual, 2024-12-31) — Current Assets: 590400000.00
MRN.PA balance_sheet (quarterly, 2024-12-31) — Current Assets: 590400000.00
MRN.PA balance_sheet (annual, 2024-12-31) — Current Capital Lease Obligation: 15400000.00
MRN.PA balance_sheet (quarterly, 2024-12-31) — Current Capital Lease Obligation: 15400000.00
MRN.PA balance_sheet (annual, 2024-12-31) — Current Debt: 63700000.00
MRN.PA balance_sheet (quarterly, 2024-12-31) — Current Debt: 63700000.00
MRN.PA balance_sheet (annual, 2024-12-31) — Current Debt And Capital Lease Obligation: 79100000.00
MRN.PA balance_sheet (quarterly, 2024-12-31) — Current Debt And Capital Lease Obligation: 79100000.00
MRN.PA balance_sheet (annual, 2024-12-31) — Current Liabilities: 427400000.00
MRN.PA balance_sheet (quarterly, 2024-12-31) — Current Liabilities: 427400000.00
MRN.PA balance_sheet (annual, 2024-12-31) — Current Provisions: 15700000.00
MRN.PA balance_sheet (quarterly, 2024-12-31) — Current Provisions: 15700000.00
MRN.PA cash_flow (annual, 2024-12-31) — Depreciation: 68000000.00
MRN.PA cash_flow (annual, 2024-12-31) — Depreciation And Amortization: 74500000.00
MRN.PA income_statement (annual, 2024-12-31) — Depreciation And Amortization In Income Statement: 1400000.00
MRN.PA income_statement (annual, 2024-12-31) — Depreciation Income Statement: 0.00
MRN.PA income_statement (annual, 2024-12-31) — Diluted Average Shares: 24941817.00
MRN.PA income_statement (annual, 2024-12-31) — Diluted EPS: 2.37
MRN.PA income_statement (annual, 2024-12-31) — Diluted NI Availto Com Stockholders: 59000000.00
MRN.PA income_statement (annual, 2024-12-31) — EBIT: 102000000.00
MRN.PA income_statement (annual, 2024-12-31) — EBITDA: 176500000.00
MRN.PA cash_flow (annual, 2024-12-31) — Effect Of Exchange Rate Changes: 3200000.00
MRN.PA cash_flow (annual, 2024-12-31) — End Cash Position: 51300000.00
MRN.PA cash_flow (annual, 2024-12-31) — Financing Cash Flow: 96700000.00
MRN.PA balance_sheet (annual, 2024-12-31) — Finished Goods: 82400000.00
MRN.PA balance_sheet (quarterly, 2024-12-31) — Finished Goods: 82400000.00
MRN.PA cash_flow (annual, 2024-12-31) — Free Cash Flow: -22600000.00
MRN.PA cash_flow (annual, 2024-12-31) — Gain Loss On Investment Securities: 600000.00
MRN.PA income_statement (annual, 2024-12-31) — General And Administrative Expense: 163100000.00
MRN.PA balance_sheet (annual, 2024-12-31) — Goodwill: 298100000.00
MRN.PA balance_sheet (quarterly, 2024-12-31) — Goodwill: 298100000.00
MRN.PA balance_sheet (annual, 2024-12-31) — Goodwill And Other Intangible Assets: 364400000.00
MRN.PA balance_sheet (quarterly, 2024-12-31) — Goodwill And Other Intangible Assets: 364400000.00
MRN.PA balance_sheet (annual, 2024-12-31) — Gross Accounts Receivable: 183800000.00
MRN.PA balance_sheet (quarterly, 2024-12-31) — Gross Accounts Receivable: 183800000.00
MRN.PA balance_sheet (annual, 2024-12-31) — Gross PPE: 1565200000.00
MRN.PA balance_sheet (quarterly, 2024-12-31) — Gross PPE: 1565200000.00
MRN.PA income_statement (annual, 2024-12-31) — Gross Profit: 385800000.00
MRN.PA balance_sheet (annual, 2024-12-31) — Hedging Assets Current: 1400000.00
MRN.PA balance_sheet (quarterly, 2024-12-31) — Hedging Assets Current: 1400000.00
MRN.PA income_statement (annual, 2024-12-31) — Interest Expense: 18500000.00
MRN.PA income_statement (annual, 2024-12-31) — Interest Expense Non Operating: 18500000.00
MRN.PA cash_flow (annual, 2024-12-31) — Interest Paid Cff: -16600000.00
MRN.PA balance_sheet (annual, 2024-12-31) — Inventories Adjustments Allowances: -35100000.00
MRN.PA balance_sheet (quarterly, 2024-12-31) — Inventories Adjustments Allowances: -35100000.00
MRN.PA balance_sheet (annual, 2024-12-31) — Inventory: 307800000.00
MRN.PA balance_sheet (quarterly, 2024-12-31) — Inventory: 307800000.00
MRN.PA balance_sheet (annual, 2024-12-31) — Invested Capital: 1263400000.00
MRN.PA balance_sheet (quarterly, 2024-12-31) — Invested Capital: 1263400000.00
MRN.PA cash_flow (annual, 2024-12-31) — Investing Cash Flow: -279900000.00
MRN.PA balance_sheet (annual, 2024-12-31) — Investmentin Financial Assets: 6200000.00
MRN.PA balance_sheet (quarterly, 2024-12-31) — Investmentin Financial Assets: 6200000.00
MRN.PA cash_flow (annual, 2024-12-31) — Issuance Of Capital Stock: 0.00
MRN.PA cash_flow (annual, 2024-12-31) — Issuance Of Debt: 311400000.00
MRN.PA balance_sheet (annual, 2024-12-31) — Land And Improvements: 41700000.00
MRN.PA balance_sheet (quarterly, 2024-12-31) — Land And Improvements: 41700000.00
MRN.PA balance_sheet (annual, 2024-12-31) — Long Term Capital Lease Obligation: 48900000.00
MRN.PA balance_sheet (quarterly, 2024-12-31) — Long Term Capital Lease Obligation: 48900000.00
MRN.PA balance_sheet (annual, 2024-12-31) — Long Term Debt: 349500000.00
MRN.PA balance_sheet (quarterly, 2024-12-31) — Long Term Debt: 349500000.00
MRN.PA balance_sheet (annual, 2024-12-31) — Long Term Debt And Capital Lease Obligation: 398400000.00
MRN.PA balance_sheet (quarterly, 2024-12-31) — Long Term Debt And Capital Lease Obligation: 398400000.00
MRN.PA cash_flow (annual, 2024-12-31) — Long Term Debt Issuance: 311400000.00
MRN.PA cash_flow (annual, 2024-12-31) — Long Term Debt Payments: -150700000.00
MRN.PA balance_sheet (annual, 2024-12-31) — Long Term Provisions: 7000000.00
MRN.PA balance_sheet (quarterly, 2024-12-31) — Long Term Provisions: 7000000.00
MRN.PA balance_sheet (annual, 2024-12-31) — Machinery Furniture Equipment: 925200000.00
MRN.PA balance_sheet (quarterly, 2024-12-31) — Machinery Furniture Equipment: 925200000.00
MRN.PA balance_sheet (annual, 2024-12-31) — Minority Interest: 32200000.00
MRN.PA balance_sheet (quarterly, 2024-12-31) — Minority Interest: 32200000.00
MRN.PA income_statement (annual, 2024-12-31) — Minority Interests: -2500000.00
MRN.PA cash_flow (annual, 2024-12-31) — Net Business Purchase And Sale: -66400000.00
MRN.PA cash_flow (annual, 2024-12-31) — Net Common Stock Issuance: -500000.00
MRN.PA balance_sheet (annual, 2024-12-31) — Net Debt: 361900000.00
MRN.PA balance_sheet (quarterly, 2024-12-31) — Net Debt: 361900000.00
MRN.PA income_statement (annual, 2024-12-31) — Net Income: 59000000.00
MRN.PA income_statement (annual, 2024-12-31) — Net Income Common Stockholders: 59000000.00
MRN.PA income_statement (annual, 2024-12-31) — Net Income Continuous Operations: 61500000.00
MRN.PA income_statement (annual, 2024-12-31) — Net Income From Continuing And Discontinued Operation: 59000000.00
MRN.PA income_statement (annual, 2024-12-31) — Net Income From Continuing Operation Net Minority Interest: 59000000.00
MRN.PA cash_flow (annual, 2024-12-31) — Net Income From Continuing Operations: 83500000.00
MRN.PA income_statement (annual, 2024-12-31) — Net Income Including Noncontrolling Interests: 61500000.00
MRN.PA cash_flow (annual, 2024-12-31) — Net Intangibles Purchase And Sale: -12300000.00
MRN.PA income_statement (annual, 2024-12-31) — Net Interest Income: -23500000.00
MRN.PA cash_flow (annual, 2024-12-31) — Net Issuance Payments Of Debt: 160700000.00
MRN.PA cash_flow (annual, 2024-12-31) — Net Long Term Debt Issuance: 160700000.00
MRN.PA income_statement (annual, 2024-12-31) — Net Non Operating Interest Income Expense: -23500000.00
MRN.PA cash_flow (annual, 2024-12-31) — Net Other Investing Changes: 3100000.00
MRN.PA balance_sheet (annual, 2024-12-31) — Net PPE: 808800000.00
MRN.PA balance_sheet (quarterly, 2024-12-31) — Net PPE: 808800000.00
MRN.PA cash_flow (annual, 2024-12-31) — Net PPE Purchase And Sale: -204300000.00
MRN.PA balance_sheet (annual, 2024-12-31) — Net Tangible Assets: 485800000.00
MRN.PA balance_sheet (quarterly, 2024-12-31) — Net Tangible Assets: 485800000.00
MRN.PA balance_sheet (annual, 2024-12-31) — Non Current Deferred Taxes Assets: 24800000.00
MRN.PA balance_sheet (quarterly, 2024-12-31) — Non Current Deferred Taxes Assets: 24800000.00
MRN.PA balance_sheet (annual, 2024-12-31) — Non Current Deferred Taxes Liabilities: 53800000.00
MRN.PA balance_sheet (quarterly, 2024-12-31) — Non Current Deferred Taxes Liabilities: 53800000.00
MRN.PA balance_sheet (annual, 2024-12-31) — Non Current Pension And Other Postretirement Benefit Plans: 32400000.00
MRN.PA balance_sheet (quarterly, 2024-12-31) — Non Current Pension And Other Postretirement Benefit Plans: 32400000.00
MRN.PA income_statement (annual, 2024-12-31) — Normalized EBITDA: 200600000.00
MRN.PA income_statement (annual, 2024-12-31) — Normalized Income: 76750299.40
MRN.PA cash_flow (annual, 2024-12-31) — Operating Cash Flow: 194000000.00
MRN.PA income_statement (annual, 2024-12-31) — Operating Income: 131100000.00
MRN.PA income_statement (annual, 2024-12-31) — Operating Revenue: 1243600000.00
MRN.PA balance_sheet (annual, 2024-12-31) — Ordinary Shares Number: 24351597.00
MRN.PA balance_sheet (quarterly, 2024-12-31) — Ordinary Shares Number: 24351597.00
MRN.PA cash_flow (annual, 2024-12-31) — Other Cash Adjustment Outside Changein Cash: -100000.00
MRN.PA balance_sheet (annual, 2024-12-31) — Other Current Assets: 100000.00
MRN.PA balance_sheet (quarterly, 2024-12-31) — Other Current Assets: 100000.00
MRN.PA balance_sheet (annual, 2024-12-31) — Other Current Liabilities: 21200000.00
MRN.PA balance_sheet (quarterly, 2024-12-31) — Other Current Liabilities: 21200000.00
MRN.PA balance_sheet (annual, 2024-12-31) — Other Intangible Assets: 66300000.00
MRN.PA balance_sheet (quarterly, 2024-12-31) — Other Intangible Assets: 66300000.00
MRN.PA cash_flow (annual, 2024-12-31) — Other Non Cash Items: 27900000.00
MRN.PA balance_sheet (annual, 2024-12-31) — Other Non Current Assets: 100000.00
MRN.PA balance_sheet (quarterly, 2024-12-31) — Other Non Current Assets: 100000.00
MRN.PA income_statement (annual, 2024-12-31) — Other Operating Expenses: 800000.00
MRN.PA balance_sheet (annual, 2024-12-31) — Other Payable: 118900000.00
MRN.PA balance_sheet (quarterly, 2024-12-31) — Other Payable: 118900000.00
MRN.PA balance_sheet (annual, 2024-12-31) — Other Properties: 107700000.00
MRN.PA balance_sheet (quarterly, 2024-12-31) — Other Properties: 107700000.00
MRN.PA balance_sheet (annual, 2024-12-31) — Other Receivables: 28900000.00
MRN.PA balance_sheet (quarterly, 2024-12-31) — Other Receivables: 28900000.00
MRN.PA balance_sheet (annual, 2024-12-31) — Other Short Term Investments: 19800000.00
MRN.PA balance_sheet (quarterly, 2024-12-31) — Other Short Term Investments: 19800000.00
MRN.PA income_statement (annual, 2024-12-31) — Other Special Charges: 13000000.00
MRN.PA income_statement (annual, 2024-12-31) — Otherunder Preferred Stock Dividend: 0.00
MRN.PA balance_sheet (annual, 2024-12-31) — Payables: 204400000.00
MRN.PA income_statement (annual, 2024-12-31) — Pretax Income: 83500000.00
MRN.PA balance_sheet (annual, 2024-12-31) — Properties: 0.00
MRN.PA balance_sheet (quarterly, 2024-12-31) — Properties: 0.00
MRN.PA cash_flow (annual, 2024-12-31) — Provisionand Write Offof Assets: 6800000.00
MRN.PA cash_flow (annual, 2024-12-31) — Purchase Of Intangibles: -12300000.00
MRN.PA cash_flow (annual, 2024-12-31) — Purchase Of PPE: -204300000.00
MRN.PA balance_sheet (annual, 2024-12-31) — Raw Materials: 166600000.00
MRN.PA balance_sheet (quarterly, 2024-12-31) — Raw Materials: 166600000.00
MRN.PA income_statement (annual, 2024-12-31) — Reconciled Cost Of Revenue: 857800000.00
MRN.PA income_statement (annual, 2024-12-31) — Reconciled Depreciation: 74500000.00
MRN.PA cash_flow (annual, 2024-12-31) — Repayment Of Debt: -150700000.00
MRN.PA cash_flow (annual, 2024-12-31) — Repurchase Of Capital Stock: -500000.00
MRN.PA income_statement (annual, 2024-12-31) — Restructuring And Mergern Acquisition: 2300000.00
MRN.PA balance_sheet (annual, 2024-12-31) — Retained Earnings: 59000000.00
MRN.PA balance_sheet (quarterly, 2024-12-31) — Retained Earnings: 59000000.00
MRN.PA income_statement (annual, 2024-12-31) — Selling And Marketing Expense: 89400000.00
MRN.PA income_statement (annual, 2024-12-31) — Selling General And Administration: 252500000.00
MRN.PA balance_sheet (annual, 2024-12-31) — Share Issued: 24418312.00
MRN.PA balance_sheet (quarterly, 2024-12-31) — Share Issued: 24418312.00
MRN.PA income_statement (annual, 2024-12-31) — Special Income Charges: -24100000.00
MRN.PA balance_sheet (annual, 2024-12-31) — Stockholders Equity: 850200000.00
MRN.PA balance_sheet (quarterly, 2024-12-31) — Stockholders Equity: 850200000.00
MRN.PA balance_sheet (annual, 2024-12-31) — Tangible Book Value: 485800000.00
MRN.PA balance_sheet (quarterly, 2024-12-31) — Tangible Book Value: 485800000.00
MRN.PA income_statement (annual, 2024-12-31) — Tax Effect Of Unusual Items: -6349700.60
MRN.PA income_statement (annual, 2024-12-31) — Tax Provision: 22000000.00
MRN.PA income_statement (annual, 2024-12-31) — Tax Rate For Calcs: 0.26
MRN.PA balance_sheet (annual, 2024-12-31) — Taxes Receivable: 4500000.00
MRN.PA balance_sheet (quarterly, 2024-12-31) — Taxes Receivable: 4500000.00
MRN.PA cash_flow (annual, 2024-12-31) — Taxes Refund Paid: -12900000.00
MRN.PA balance_sheet (annual, 2024-12-31) — Total Assets: 1801400000.00
MRN.PA balance_sheet (quarterly, 2024-12-31) — Total Assets: 1801400000.00
MRN.PA balance_sheet (annual, 2024-12-31) — Total Capitalization: 1199700000.00
MRN.PA balance_sheet (quarterly, 2024-12-31) — Total Capitalization: 1199700000.00
MRN.PA balance_sheet (annual, 2024-12-31) — Total Debt: 477500000.00
MRN.PA balance_sheet (quarterly, 2024-12-31) — Total Debt: 477500000.00
MRN.PA balance_sheet (annual, 2024-12-31) — Total Equity Gross Minority Interest: 882400000.00
MRN.PA balance_sheet (quarterly, 2024-12-31) — Total Equity Gross Minority Interest: 882400000.00
MRN.PA income_statement (annual, 2024-12-31) — Total Expenses: 1112500000.00
MRN.PA balance_sheet (annual, 2024-12-31) — Total Liabilities Net Minority Interest: 919000000.00
MRN.PA balance_sheet (quarterly, 2024-12-31) — Total Liabilities Net Minority Interest: 919000000.00
MRN.PA balance_sheet (annual, 2024-12-31) — Total Non Current Assets: 1211000000.00
MRN.PA balance_sheet (quarterly, 2024-12-31) — Total Non Current Assets: 1211000000.00
MRN.PA balance_sheet (annual, 2024-12-31) — Total Non Current Liabilities Net Minority Interest: 491600000.00
MRN.PA balance_sheet (quarterly, 2024-12-31) — Total Non Current Liabilities Net Minority Interest: 491600000.00
MRN.PA income_statement (annual, 2024-12-31) — Total Operating Income As Reported: 107500000.00
MRN.PA income_statement (annual, 2024-12-31) — Total Other Finance Cost: 5000000.00
MRN.PA balance_sheet (annual, 2024-12-31) — Total Tax Payable: 4600000.00
MRN.PA balance_sheet (quarterly, 2024-12-31) — Total Tax Payable: 4600000.00
MRN.PA income_statement (annual, 2024-12-31) — Total Unusual Items: -24100000.00
MRN.PA income_statement (annual, 2024-12-31) — Total Unusual Items Excluding Goodwill: -24100000.00
MRN.PA balance_sheet (annual, 2024-12-31) — Treasury Shares Number: 66715.00
MRN.PA balance_sheet (quarterly, 2024-12-31) — Treasury Shares Number: 66715.00
MRN.PA balance_sheet (annual, 2024-12-31) — Work In Process: 93900000.00
MRN.PA balance_sheet (quarterly, 2024-12-31) — Work In Process: 93900000.00
MRN.PA balance_sheet (annual, 2024-12-31) — Working Capital: 163000000.00
MRN.PA balance_sheet (quarterly, 2024-12-31) — Working Capital: 163000000.00
MRN.PA income_statement (annual, 2024-12-31) — Write Off: 8800000.00
MRN.PA balance_sheet (quarterly, 2025-06-30) — Accounts Payable: 77100000.00
MRN.PA balance_sheet (quarterly, 2025-06-30) — Accounts Receivable: 173200000.00
MRN.PA balance_sheet (quarterly, 2025-06-30) — Capital Stock: 48800000.00
MRN.PA balance_sheet (quarterly, 2025-06-30) — Common Stock Equity: 792200000.00
MRN.PA balance_sheet (quarterly, 2025-06-30) — Construction In Progress: 210400000.00
MRN.PA balance_sheet (quarterly, 2025-06-30) — Goodwill: 283100000.00
MRN.PA balance_sheet (quarterly, 2025-06-30) — Invested Capital: 1199100000.00
MRN.PA balance_sheet (quarterly, 2025-06-30) — Investmentin Financial Assets: 5800000.00
MRN.PA balance_sheet (quarterly, 2025-06-30) — Land And Improvements: 38000000.00
MRN.PA balance_sheet (quarterly, 2025-06-30) — Long Term Capital Lease Obligation: 44100000.00
MRN.PA balance_sheet (quarterly, 2025-06-30) — Long Term Debt: 399100000.00
MRN.PA balance_sheet (quarterly, 2025-06-30) — Long Term Debt And Capital Lease Obligation: 443200000.00
MRN.PA balance_sheet (quarterly, 2025-06-30) — Long Term Provisions: 5900000.00
MRN.PA balance_sheet (quarterly, 2025-06-30) — Minority Interest: 29600000.00
MRN.PA balance_sheet (quarterly, 2025-06-30) — Non Current Deferred Taxes Liabilities: 49100000.00
MRN.PA balance_sheet (quarterly, 2025-06-30) — Non Current Pension And Other Postretirement Benefit Plans: 31400000.00
MRN.PA balance_sheet (quarterly, 2025-06-30) — Ordinary Shares Number: 24347024.00
MRN.PA balance_sheet (quarterly, 2025-06-30) — Other Current Assets: 100000.00
MRN.PA balance_sheet (quarterly, 2025-06-30) — Other Current Liabilities: 39800000.00
MRN.PA balance_sheet (quarterly, 2025-06-30) — Other Non Current Liabilities: 300000.00
MRN.PA balance_sheet (quarterly, 2025-06-30) — Other Payable: 116300000.00
MRN.PA balance_sheet (quarterly, 2025-06-30) — Other Properties: 53800000.00
MRN.PA balance_sheet (quarterly, 2025-06-30) — Other Short Term Investments: 9100000.00
MRN.PA balance_sheet (quarterly, 2025-06-30) — Payables: 198300000.00
MRN.PA balance_sheet (quarterly, 2025-06-30) — Retained Earnings: 800700000.00
MRN.PA balance_sheet (quarterly, 2025-06-30) — Taxes Receivable: 3800000.00
MRN.PA balance_sheet (quarterly, 2025-06-30) — Total Liabilities Net Minority Interest: 1007900000.00
MRN.PA balance_sheet (quarterly, 2025-06-30) — Treasury Shares Number: 71288.00
MRN.PA balance_sheet (quarterly, 2025-06-30) — Working Capital: 185900000.00
MRN.PA income_statement (annual, 2025-12-31) — +Operating Expense: 242600000.00
MRN.PA income_statement (annual, 2025-12-31) — +Total Revenue: 1186400000.00
MRN.PA balance_sheet (annual, 2025-12-31) — Accounts Payable: 73400000.00
MRN.PA balance_sheet (quarterly, 2025-12-31) — Accounts Payable: 73400000.00
MRN.PA balance_sheet (annual, 2025-12-31) — Accounts Receivable: 158600000.00
MRN.PA balance_sheet (quarterly, 2025-12-31) — Accounts Receivable: 158600000.00
MRN.PA balance_sheet (annual, 2025-12-31) — Accumulated Depreciation: -770500000.00
MRN.PA balance_sheet (quarterly, 2025-12-31) — Accumulated Depreciation: -770500000.00
MRN.PA balance_sheet (annual, 2025-12-31) — Additional Paid In Capital: 778800000.00
MRN.PA balance_sheet (quarterly, 2025-12-31) — Additional Paid In Capital: 778800000.00
MRN.PA balance_sheet (annual, 2025-12-31) — Allowance For Doubtful Accounts Receivable: -7300000.00
MRN.PA balance_sheet (quarterly, 2025-12-31) — Allowance For Doubtful Accounts Receivable: -7300000.00
MRN.PA income_statement (annual, 2025-12-31) — Amortization: 1900000.00
MRN.PA cash_flow (annual, 2025-12-31) — Amortization Cash Flow: 7100000.00
MRN.PA balance_sheet (annual, 2025-12-31) — Assets Held For Sale Current: 500000.00
MRN.PA balance_sheet (quarterly, 2025-12-31) — Assets Held For Sale Current: 500000.00
MRN.PA balance_sheet (annual, 2025-12-31) — Available For Sale Securities: 6100000.00
MRN.PA balance_sheet (quarterly, 2025-12-31) — Available For Sale Securities: 6100000.00
MRN.PA income_statement (annual, 2025-12-31) — Basic Average Shares: 24282238.00
MRN.PA income_statement (annual, 2025-12-31) — Basic EPS: 0.58
MRN.PA cash_flow (annual, 2025-12-31) — Beginning Cash Position: 51300000.00
MRN.PA balance_sheet (annual, 2025-12-31) — Buildings And Improvements: 316100000.00
MRN.PA balance_sheet (quarterly, 2025-12-31) — Buildings And Improvements: 316100000.00
MRN.PA cash_flow (annual, 2025-12-31) — Capital Expenditure: -142700000.00
MRN.PA balance_sheet (annual, 2025-12-31) — Capital Lease Obligations: 57500000.00
MRN.PA balance_sheet (quarterly, 2025-12-31) — Capital Lease Obligations: 57500000.00
MRN.PA balance_sheet (annual, 2025-12-31) — Capital Stock: 48800000.00
MRN.PA balance_sheet (quarterly, 2025-12-31) — Capital Stock: 48800000.00
MRN.PA balance_sheet (annual, 2025-12-31) — Cash And Cash Equivalents: 86300000.00
MRN.PA balance_sheet (quarterly, 2025-12-31) — Cash And Cash Equivalents: 86300000.00
MRN.PA balance_sheet (annual, 2025-12-31) — Cash Cash Equivalents And Short Term Investments: 94400000.00
MRN.PA balance_sheet (quarterly, 2025-12-31) — Cash Cash Equivalents And Short Term Investments: 94400000.00
MRN.PA cash_flow (annual, 2025-12-31) — Cash Dividends Paid: -26500000.00
MRN.PA cash_flow (annual, 2025-12-31) — Change In Working Capital: 17200000.00
MRN.PA cash_flow (annual, 2025-12-31) — Changes In Cash: 32900000.00
MRN.PA balance_sheet (annual, 2025-12-31) — Common Stock: 48800000.00
MRN.PA balance_sheet (quarterly, 2025-12-31) — Common Stock: 48800000.00
MRN.PA cash_flow (annual, 2025-12-31) — Common Stock Dividend Paid: -26500000.00
MRN.PA balance_sheet (annual, 2025-12-31) — Common Stock Equity: 782800000.00
MRN.PA balance_sheet (quarterly, 2025-12-31) — Common Stock Equity: 782800000.00
MRN.PA balance_sheet (annual, 2025-12-31) — Construction In Progress: 170700000.00
MRN.PA balance_sheet (quarterly, 2025-12-31) — Construction In Progress: 170700000.00
MRN.PA income_statement (annual, 2025-12-31) — Cost Of Revenue: 834700000.00
MRN.PA balance_sheet (annual, 2025-12-31) — Current Assets: 557500000.00
MRN.PA balance_sheet (quarterly, 2025-12-31) — Current Assets: 557500000.00
MRN.PA balance_sheet (annual, 2025-12-31) — Current Capital Lease Obligation: 15200000.00
MRN.PA balance_sheet (quarterly, 2025-12-31) — Current Capital Lease Obligation: 15200000.00
MRN.PA balance_sheet (annual, 2025-12-31) — Current Debt: 6600000.00
MRN.PA balance_sheet (quarterly, 2025-12-31) — Current Debt: 6600000.00
MRN.PA balance_sheet (annual, 2025-12-31) — Current Debt And Capital Lease Obligation: 21800000.00
MRN.PA balance_sheet (quarterly, 2025-12-31) — Current Debt And Capital Lease Obligation: 21800000.00
MRN.PA balance_sheet (annual, 2025-12-31) — Current Liabilities: 378300000.00
MRN.PA balance_sheet (quarterly, 2025-12-31) — Current Liabilities: 378300000.00
MRN.PA balance_sheet (annual, 2025-12-31) — Current Provisions: 15100000.00
MRN.PA balance_sheet (quarterly, 2025-12-31) — Current Provisions: 15100000.00
MRN.PA cash_flow (annual, 2025-12-31) — Depreciation: 74200000.00
MRN.PA cash_flow (annual, 2025-12-31) — Depreciation And Amortization: 81300000.00
MRN.PA income_statement (annual, 2025-12-31) — Depreciation And Amortization In Income Statement: 1900000.00
MRN.PA income_statement (annual, 2025-12-31) — Depreciation Income Statement: 0.00
MRN.PA income_statement (annual, 2025-12-31) — Diluted Average Shares: 24829073.00
MRN.PA income_statement (annual, 2025-12-31) — Diluted EPS: 0.57
MRN.PA income_statement (annual, 2025-12-31) — Diluted NI Availto Com Stockholders: 14100000.00
MRN.PA income_statement (annual, 2025-12-31) — EBIT: 52300000.00
MRN.PA income_statement (annual, 2025-12-31) — EBITDA: 133600000.00
MRN.PA cash_flow (annual, 2025-12-31) — Effect Of Exchange Rate Changes: 2100000.00
MRN.PA cash_flow (annual, 2025-12-31) — End Cash Position: 86300000.00
MRN.PA cash_flow (annual, 2025-12-31) — Financing Cash Flow: -9000000.00
MRN.PA balance_sheet (annual, 2025-12-31) — Finished Goods: 70300000.00
MRN.PA balance_sheet (quarterly, 2025-12-31) — Finished Goods: 70300000.00
MRN.PA cash_flow (annual, 2025-12-31) — Free Cash Flow: 43300000.00
MRN.PA income_statement (annual, 2025-12-31) — General And Administrative Expense: 155700000.00
MRN.PA balance_sheet (annual, 2025-12-31) — Goodwill: 279600000.00
MRN.PA balance_sheet (quarterly, 2025-12-31) — Goodwill: 279600000.00
MRN.PA balance_sheet (annual, 2025-12-31) — Goodwill And Other Intangible Assets: 346500000.00
MRN.PA balance_sheet (quarterly, 2025-12-31) — Goodwill And Other Intangible Assets: 346500000.00
MRN.PA balance_sheet (annual, 2025-12-31) — Gross Accounts Receivable: 165900000.00
MRN.PA balance_sheet (quarterly, 2025-12-31) — Gross Accounts Receivable: 165900000.00
MRN.PA balance_sheet (annual, 2025-12-31) — Gross PPE: 1535200000.00
MRN.PA balance_sheet (quarterly, 2025-12-31) — Gross PPE: 1535200000.00
MRN.PA income_statement (annual, 2025-12-31) — Gross Profit: 351700000.00
MRN.PA balance_sheet (annual, 2025-12-31) — Hedging Assets Current: 5000000.00
MRN.PA balance_sheet (quarterly, 2025-12-31) — Hedging Assets Current: 5000000.00
MRN.PA income_statement (annual, 2025-12-31) — Interest Expense: 21800000.00
MRN.PA income_statement (annual, 2025-12-31) — Interest Expense Non Operating: 21800000.00
MRN.PA cash_flow (annual, 2025-12-31) — Interest Paid Cff: -21000000.00
MRN.PA balance_sheet (annual, 2025-12-31) — Inventories Adjustments Allowances: -34300000.00
MRN.PA balance_sheet (quarterly, 2025-12-31) — Inventories Adjustments Allowances: -34300000.00
MRN.PA balance_sheet (annual, 2025-12-31) — Inventory: 257500000.00
MRN.PA balance_sheet (quarterly, 2025-12-31) — Inventory: 257500000.00
MRN.PA balance_sheet (annual, 2025-12-31) — Invested Capital: 1179000000.00
MRN.PA balance_sheet (quarterly, 2025-12-31) — Invested Capital: 1179000000.00
MRN.PA cash_flow (annual, 2025-12-31) — Investing Cash Flow: -144100000.00
MRN.PA balance_sheet (annual, 2025-12-31) — Investmentin Financial Assets: 6100000.00
MRN.PA balance_sheet (quarterly, 2025-12-31) — Investmentin Financial Assets: 6100000.00
MRN.PA cash_flow (annual, 2025-12-31) — Issuance Of Debt: 311000000.00
MRN.PA balance_sheet (annual, 2025-12-31) — Land And Improvements: 40000000.00
MRN.PA balance_sheet (quarterly, 2025-12-31) — Land And Improvements: 40000000.00
MRN.PA balance_sheet (annual, 2025-12-31) — Long Term Capital Lease Obligation: 42300000.00
MRN.PA balance_sheet (quarterly, 2025-12-31) — Long Term Capital Lease Obligation: 42300000.00
MRN.PA balance_sheet (annual, 2025-12-31) — Long Term Debt: 389600000.00
MRN.PA balance_sheet (quarterly, 2025-12-31) — Long Term Debt: 389600000.00
MRN.PA balance_sheet (annual, 2025-12-31) — Long Term Debt And Capital Lease Obligation: 431900000.00
MRN.PA balance_sheet (quarterly, 2025-12-31) — Long Term Debt And Capital Lease Obligation: 431900000.00
MRN.PA cash_flow (annual, 2025-12-31) — Long Term Debt Issuance: 311000000.00
MRN.PA cash_flow (annual, 2025-12-31) — Long Term Debt Payments: -253200000.00
MRN.PA balance_sheet (annual, 2025-12-31) — Long Term Provisions: 8000000.00
MRN.PA balance_sheet (quarterly, 2025-12-31) — Long Term Provisions: 8000000.00
MRN.PA balance_sheet (annual, 2025-12-31) — Machinery Furniture Equipment: 905200000.00
MRN.PA balance_sheet (quarterly, 2025-12-31) — Machinery Furniture Equipment: 905200000.00
MRN.PA balance_sheet (annual, 2025-12-31) — Minority Interest: 24400000.00
MRN.PA balance_sheet (quarterly, 2025-12-31) — Minority Interest: 24400000.00
MRN.PA income_statement (annual, 2025-12-31) — Minority Interests: 1300000.00
MRN.PA cash_flow (annual, 2025-12-31) — Net Business Purchase And Sale: -1900000.00