speb/financial-data huggingface dataset:
VZN.SW cash_flow (annual, 2024-12-31) — Change In Receivables: 1275000.00
VZN.SW cash_flow (annual, 2024-12-31) — Change In Working Capital: 12350000.00
VZN.SW cash_flow (annual, 2024-12-31) — Changes In Cash: 272024000.00
VZN.SW balance_sheet (annual, 2024-12-31) — Common Stock: 2000000.00
VZN.SW balance_sheet (quarterly, 2024-12-31) — Common Stock: 2000000.00
VZN.SW cash_flow (annual, 2024-12-31) — Common Stock Dividend Paid: -89586000.00
VZN.SW balance_sheet (annual, 2024-12-31) — Common Stock Equity: 1054476000.00
VZN.SW balance_sheet (quarterly, 2024-12-31) — Common Stock Equity: 1054476000.00
VZN.SW cash_flow (annual, 2024-12-31) — Common Stock Issuance: 22262000.00
VZN.SW cash_flow (annual, 2024-12-31) — Common Stock Payments: -28208000.00
VZN.SW income_statement (annual, 2024-12-31) — Cost Of Revenue: 190596000.00
VZN.SW balance_sheet (annual, 2024-12-31) — Current Assets: 2196209000.00
VZN.SW balance_sheet (quarterly, 2024-12-31) — Current Assets: 2196209000.00
VZN.SW balance_sheet (annual, 2024-12-31) — Current Capital Lease Obligation: 8455000.00
VZN.SW balance_sheet (quarterly, 2024-12-31) — Current Capital Lease Obligation: 8455000.00
VZN.SW balance_sheet (annual, 2024-12-31) — Current Debt: 99492000.00
VZN.SW balance_sheet (quarterly, 2024-12-31) — Current Debt: 99492000.00
VZN.SW balance_sheet (annual, 2024-12-31) — Current Debt And Capital Lease Obligation: 107947000.00
VZN.SW balance_sheet (quarterly, 2024-12-31) — Current Debt And Capital Lease Obligation: 107947000.00
VZN.SW balance_sheet (annual, 2024-12-31) — Current Liabilities: 5668849000.00
VZN.SW balance_sheet (quarterly, 2024-12-31) — Current Liabilities: 5668849000.00
VZN.SW balance_sheet (annual, 2024-12-31) — Current Provisions: 1620000.00
VZN.SW balance_sheet (quarterly, 2024-12-31) — Current Provisions: 1620000.00
VZN.SW cash_flow (annual, 2024-12-31) — Depreciation: 15478000.00
VZN.SW cash_flow (annual, 2024-12-31) — Depreciation And Amortization: 25166000.00
VZN.SW income_statement (annual, 2024-12-31) — Depreciation And Amortization In Income Statement: 25166000.00
VZN.SW income_statement (annual, 2024-12-31) — Depreciation Income Statement: 15478000.00
VZN.SW income_statement (annual, 2024-12-31) — Diluted EPS: 5.52
VZN.SW income_statement (annual, 2024-12-31) — Diluted NI Availto Com Stockholders: 218225000.00
VZN.SW cash_flow (annual, 2024-12-31) — Dividends Received Cfi: 9000.00
VZN.SW income_statement (annual, 2024-12-31) — EBIT: 287763000.00
VZN.SW income_statement (annual, 2024-12-31) — EBITDA: 312929000.00
VZN.SW cash_flow (annual, 2024-12-31) — Effect Of Exchange Rate Changes: 1582000.00
VZN.SW cash_flow (annual, 2024-12-31) — End Cash Position: 1693326000.00
VZN.SW cash_flow (annual, 2024-12-31) — Financing Cash Flow: 14558000.00
VZN.SW cash_flow (annual, 2024-12-31) — Free Cash Flow: 231585000.00
VZN.SW cash_flow (annual, 2024-12-31) — Gain Loss On Investment Securities: 18284000.00
VZN.SW income_statement (annual, 2024-12-31) — General And Administrative Expense: 15280000.00
VZN.SW balance_sheet (annual, 2024-12-31) — Goodwill: 15792000.00
VZN.SW balance_sheet (quarterly, 2024-12-31) — Goodwill: 15792000.00
VZN.SW balance_sheet (annual, 2024-12-31) — Goodwill And Other Intangible Assets: 39884000.00
VZN.SW balance_sheet (quarterly, 2024-12-31) — Goodwill And Other Intangible Assets: 39884000.00
VZN.SW balance_sheet (annual, 2024-12-31) — Gross PPE: 245583000.00
VZN.SW balance_sheet (quarterly, 2024-12-31) — Gross PPE: 245583000.00
VZN.SW income_statement (annual, 2024-12-31) — Gross Profit: 376945000.00
VZN.SW balance_sheet (annual, 2024-12-31) — Held To Maturity Securities: 366255000.00
VZN.SW balance_sheet (quarterly, 2024-12-31) — Held To Maturity Securities: 366255000.00
VZN.SW income_statement (annual, 2024-12-31) — Interest Expense: 34289000.00
VZN.SW income_statement (annual, 2024-12-31) — Interest Expense Non Operating: 34289000.00
VZN.SW income_statement (annual, 2024-12-31) — Interest Income: 541000.00
VZN.SW income_statement (annual, 2024-12-31) — Interest Income Non Operating: 541000.00
VZN.SW cash_flow (annual, 2024-12-31) — Interest Paid Cfo: -58000.00
VZN.SW cash_flow (annual, 2024-12-31) — Interest Received Cfo: 239000.00
VZN.SW balance_sheet (annual, 2024-12-31) — Invested Capital: 1735794000.00
VZN.SW balance_sheet (quarterly, 2024-12-31) — Invested Capital: 1735794000.00
VZN.SW cash_flow (annual, 2024-12-31) — Investing Cash Flow: 3255000.00
VZN.SW balance_sheet (annual, 2024-12-31) — Investmentin Financial Assets: 775911000.00
VZN.SW balance_sheet (quarterly, 2024-12-31) — Investmentin Financial Assets: 775911000.00
VZN.SW balance_sheet (annual, 2024-12-31) — Investmentsin Associatesat Cost: 8846000.00
VZN.SW balance_sheet (quarterly, 2024-12-31) — Investmentsin Associatesat Cost: 8846000.00
VZN.SW cash_flow (annual, 2024-12-31) — Issuance Of Capital Stock: 22262000.00
VZN.SW cash_flow (annual, 2024-12-31) — Issuance Of Debt: 182355000.00
VZN.SW balance_sheet (annual, 2024-12-31) — Long Term Capital Lease Obligation: 65177000.00
VZN.SW balance_sheet (quarterly, 2024-12-31) — Long Term Capital Lease Obligation: 65177000.00
VZN.SW balance_sheet (annual, 2024-12-31) — Long Term Debt: 581826000.00
VZN.SW balance_sheet (quarterly, 2024-12-31) — Long Term Debt: 581826000.00
VZN.SW balance_sheet (annual, 2024-12-31) — Long Term Debt And Capital Lease Obligation: 647003000.00
VZN.SW balance_sheet (quarterly, 2024-12-31) — Long Term Debt And Capital Lease Obligation: 647003000.00
VZN.SW cash_flow (annual, 2024-12-31) — Long Term Debt Issuance: 182355000.00
VZN.SW cash_flow (annual, 2024-12-31) — Long Term Debt Payments: -63879000.00
VZN.SW balance_sheet (annual, 2024-12-31) — Long Term Equity Investment: 8846000.00
VZN.SW balance_sheet (quarterly, 2024-12-31) — Long Term Equity Investment: 8846000.00
VZN.SW balance_sheet (annual, 2024-12-31) — Machinery Furniture Equipment: 17968000.00
VZN.SW balance_sheet (quarterly, 2024-12-31) — Machinery Furniture Equipment: 17968000.00
VZN.SW balance_sheet (annual, 2024-12-31) — Minority Interest: 7147000.00
VZN.SW balance_sheet (quarterly, 2024-12-31) — Minority Interest: 7147000.00
VZN.SW income_statement (annual, 2024-12-31) — Minority Interests: -853000.00
VZN.SW cash_flow (annual, 2024-12-31) — Net Business Purchase And Sale: -7956000.00
VZN.SW cash_flow (annual, 2024-12-31) — Net Common Stock Issuance: -5946000.00
VZN.SW income_statement (annual, 2024-12-31) — Net Income: 218225000.00
VZN.SW income_statement (annual, 2024-12-31) — Net Income Common Stockholders: 218225000.00
VZN.SW income_statement (annual, 2024-12-31) — Net Income Continuous Operations: 219078000.00
VZN.SW income_statement (annual, 2024-12-31) — Net Income From Continuing And Discontinued Operation: 218225000.00
VZN.SW income_statement (annual, 2024-12-31) — Net Income From Continuing Operation Net Minority Interest: 218225000.00
VZN.SW cash_flow (annual, 2024-12-31) — Net Income From Continuing Operations: 219078000.00
VZN.SW income_statement (annual, 2024-12-31) — Net Income Including Noncontrolling Interests: 219078000.00
VZN.SW cash_flow (annual, 2024-12-31) — Net Intangibles Purchase And Sale: -7684000.00
VZN.SW income_statement (annual, 2024-12-31) — Net Interest Income: -33748000.00
VZN.SW cash_flow (annual, 2024-12-31) — Net Investment Purchase And Sale: 33828000.00
VZN.SW cash_flow (annual, 2024-12-31) — Net Issuance Payments Of Debt: 118476000.00
VZN.SW cash_flow (annual, 2024-12-31) — Net Long Term Debt Issuance: 118476000.00
VZN.SW income_statement (annual, 2024-12-31) — Net Non Operating Interest Income Expense: -33748000.00
VZN.SW balance_sheet (annual, 2024-12-31) — Net PPE: 176770000.00
VZN.SW balance_sheet (quarterly, 2024-12-31) — Net PPE: 176770000.00
VZN.SW cash_flow (annual, 2024-12-31) — Net PPE Purchase And Sale: -14942000.00
VZN.SW balance_sheet (annual, 2024-12-31) — Net Tangible Assets: 1014592000.00
VZN.SW balance_sheet (quarterly, 2024-12-31) — Net Tangible Assets: 1014592000.00
VZN.SW balance_sheet (annual, 2024-12-31) — Non Current Deferred Taxes Assets: 2612000.00
VZN.SW balance_sheet (quarterly, 2024-12-31) — Non Current Deferred Taxes Assets: 2612000.00
VZN.SW balance_sheet (annual, 2024-12-31) — Non Current Deferred Taxes Liabilities: 6818000.00
VZN.SW balance_sheet (quarterly, 2024-12-31) — Non Current Deferred Taxes Liabilities: 6818000.00
VZN.SW income_statement (annual, 2024-12-31) — Normalized EBITDA: 290043000.00
VZN.SW income_statement (annual, 2024-12-31) — Normalized Income: 198451496.00
VZN.SW cash_flow (annual, 2024-12-31) — Operating Cash Flow: 254211000.00
VZN.SW income_statement (annual, 2024-12-31) — Operating Income: 263622000.00
VZN.SW income_statement (annual, 2024-12-31) — Operating Revenue: 567541000.00
VZN.SW balance_sheet (annual, 2024-12-31) — Ordinary Shares Number: 39409957.00
VZN.SW balance_sheet (quarterly, 2024-12-31) — Ordinary Shares Number: 39409957.00
VZN.SW balance_sheet (annual, 2024-12-31) — Other Current Assets: 15180000.00
VZN.SW balance_sheet (quarterly, 2024-12-31) — Other Current Assets: 15180000.00
VZN.SW balance_sheet (annual, 2024-12-31) — Other Current Liabilities: 9178000.00
VZN.SW balance_sheet (quarterly, 2024-12-31) — Other Current Liabilities: 9178000.00
VZN.SW balance_sheet (annual, 2024-12-31) — Other Equity Interest: 12163000.00
VZN.SW balance_sheet (quarterly, 2024-12-31) — Other Equity Interest: 12163000.00
VZN.SW balance_sheet (annual, 2024-12-31) — Other Intangible Assets: 24092000.00
VZN.SW balance_sheet (quarterly, 2024-12-31) — Other Intangible Assets: 24092000.00
VZN.SW cash_flow (annual, 2024-12-31) — Other Non Cash Items: 8107000.00
VZN.SW balance_sheet (annual, 2024-12-31) — Other Non Current Liabilities: 103850000.00
VZN.SW balance_sheet (quarterly, 2024-12-31) — Other Non Current Liabilities: 103850000.00
VZN.SW income_statement (annual, 2024-12-31) — Other Operating Expenses: 20542000.00
VZN.SW balance_sheet (annual, 2024-12-31) — Other Properties: 38437000.00
VZN.SW balance_sheet (quarterly, 2024-12-31) — Other Properties: 38437000.00
VZN.SW balance_sheet (annual, 2024-12-31) — Other Receivables: 263758000.00
VZN.SW balance_sheet (quarterly, 2024-12-31) — Other Receivables: 263758000.00
VZN.SW balance_sheet (annual, 2024-12-31) — Other Short Term Investments: 217231000.00
VZN.SW balance_sheet (quarterly, 2024-12-31) — Other Short Term Investments: 217231000.00
VZN.SW income_statement (annual, 2024-12-31) — Otherunder Preferred Stock Dividend: 0.00
VZN.SW balance_sheet (annual, 2024-12-31) — Payables: 5481860000.00
VZN.SW balance_sheet (quarterly, 2024-12-31) — Payables: 5481860000.00
VZN.SW balance_sheet (annual, 2024-12-31) — Prepaid Assets: 2437000.00
VZN.SW balance_sheet (quarterly, 2024-12-31) — Prepaid Assets: 2437000.00
VZN.SW income_statement (annual, 2024-12-31) — Pretax Income: 253474000.00
VZN.SW balance_sheet (annual, 2024-12-31) — Properties: 189178000.00
VZN.SW balance_sheet (quarterly, 2024-12-31) — Properties: 189178000.00
VZN.SW cash_flow (annual, 2024-12-31) — Purchase Of Business: -8000000.00
VZN.SW cash_flow (annual, 2024-12-31) — Purchase Of Intangibles: -7684000.00
VZN.SW cash_flow (annual, 2024-12-31) — Purchase Of Investment: -87264000.00
VZN.SW cash_flow (annual, 2024-12-31) — Purchase Of PPE: -14942000.00
VZN.SW income_statement (annual, 2024-12-31) — Reconciled Cost Of Revenue: 190596000.00
VZN.SW income_statement (annual, 2024-12-31) — Reconciled Depreciation: 25166000.00
VZN.SW income_statement (annual, 2024-12-31) — Rent And Landing Fees: 6880000.00
VZN.SW income_statement (annual, 2024-12-31) — Rent Expense Supplemental: 6880000.00
VZN.SW cash_flow (annual, 2024-12-31) — Repayment Of Debt: -63879000.00
VZN.SW cash_flow (annual, 2024-12-31) — Repurchase Of Capital Stock: -28208000.00
VZN.SW balance_sheet (annual, 2024-12-31) — Retained Earnings: 1097520000.00
VZN.SW balance_sheet (quarterly, 2024-12-31) — Retained Earnings: 1097520000.00
VZN.SW cash_flow (annual, 2024-12-31) — Sale Of Business: 44000.00
VZN.SW cash_flow (annual, 2024-12-31) — Sale Of Investment: 121092000.00
VZN.SW cash_flow (annual, 2024-12-31) — Sale Of PPE: 0.00
VZN.SW income_statement (annual, 2024-12-31) — Selling And Marketing Expense: 12572000.00
VZN.SW income_statement (annual, 2024-12-31) — Selling General And Administration: 27852000.00
VZN.SW balance_sheet (annual, 2024-12-31) — Share Issued: 40000000.00
VZN.SW balance_sheet (quarterly, 2024-12-31) — Share Issued: 40000000.00
VZN.SW income_statement (annual, 2024-12-31) — Special Income Charges: -212000.00
VZN.SW cash_flow (annual, 2024-12-31) — Stock Based Compensation: 1524000.00
VZN.SW balance_sheet (annual, 2024-12-31) — Stockholders Equity: 1054476000.00
VZN.SW balance_sheet (quarterly, 2024-12-31) — Stockholders Equity: 1054476000.00
VZN.SW balance_sheet (annual, 2024-12-31) — Tangible Book Value: 1014592000.00
VZN.SW balance_sheet (quarterly, 2024-12-31) — Tangible Book Value: 1014592000.00
VZN.SW income_statement (annual, 2024-12-31) — Tax Effect Of Unusual Items: 3112496.00
VZN.SW income_statement (annual, 2024-12-31) — Tax Provision: 34396000.00
VZN.SW income_statement (annual, 2024-12-31) — Tax Rate For Calcs: 0.14
VZN.SW cash_flow (annual, 2024-12-31) — Taxes Refund Paid: -30479000.00
VZN.SW balance_sheet (annual, 2024-12-31) — Total Assets: 7488143000.00
VZN.SW balance_sheet (quarterly, 2024-12-31) — Total Assets: 7488143000.00
VZN.SW balance_sheet (annual, 2024-12-31) — Total Capitalization: 1636302000.00
VZN.SW balance_sheet (quarterly, 2024-12-31) — Total Capitalization: 1636302000.00
VZN.SW balance_sheet (annual, 2024-12-31) — Total Debt: 754950000.00
VZN.SW balance_sheet (quarterly, 2024-12-31) — Total Debt: 754950000.00
VZN.SW balance_sheet (annual, 2024-12-31) — Total Equity Gross Minority Interest: 1061623000.00
VZN.SW balance_sheet (quarterly, 2024-12-31) — Total Equity Gross Minority Interest: 1061623000.00
VZN.SW income_statement (annual, 2024-12-31) — Total Expenses: 303919000.00
VZN.SW balance_sheet (annual, 2024-12-31) — Total Liabilities Net Minority Interest: 6426520000.00
VZN.SW balance_sheet (quarterly, 2024-12-31) — Total Liabilities Net Minority Interest: 6426520000.00
VZN.SW balance_sheet (annual, 2024-12-31) — Total Non Current Assets: 5291934000.00
VZN.SW balance_sheet (quarterly, 2024-12-31) — Total Non Current Assets: 5291934000.00
VZN.SW balance_sheet (annual, 2024-12-31) — Total Non Current Liabilities Net Minority Interest: 757671000.00
VZN.SW balance_sheet (quarterly, 2024-12-31) — Total Non Current Liabilities Net Minority Interest: 757671000.00
VZN.SW balance_sheet (annual, 2024-12-31) — Total Tax Payable: 46106000.00
VZN.SW balance_sheet (quarterly, 2024-12-31) — Total Tax Payable: 46106000.00
VZN.SW income_statement (annual, 2024-12-31) — Total Unusual Items: 22886000.00
VZN.SW income_statement (annual, 2024-12-31) — Total Unusual Items Excluding Goodwill: 22886000.00
VZN.SW balance_sheet (annual, 2024-12-31) — Treasury Shares Number: 590043.00
VZN.SW balance_sheet (quarterly, 2024-12-31) — Treasury Shares Number: 590043.00
VZN.SW balance_sheet (annual, 2024-12-31) — Treasury Stock: 57207000.00
VZN.SW balance_sheet (quarterly, 2024-12-31) — Treasury Stock: 57207000.00
VZN.SW balance_sheet (annual, 2024-12-31) — Working Capital: -3472640000.00
VZN.SW balance_sheet (quarterly, 2024-12-31) — Working Capital: -3472640000.00
VZN.SW income_statement (annual, 2024-12-31) — Write Off: 212000.00
VZN.SW balance_sheet (quarterly, 2025-06-30) — Accounts Payable: 6009593000.00
VZN.SW balance_sheet (quarterly, 2025-06-30) — Accounts Receivable: 13590000.00
VZN.SW balance_sheet (quarterly, 2025-06-30) — Available For Sale Securities: 469239000.00
VZN.SW balance_sheet (quarterly, 2025-06-30) — Capital Lease Obligations: 61640000.00
VZN.SW balance_sheet (quarterly, 2025-06-30) — Cash And Cash Equivalents: 1918782000.00
VZN.SW balance_sheet (quarterly, 2025-06-30) — Cash Cash Equivalents And Short Term Investments: 2265321000.00
VZN.SW balance_sheet (quarterly, 2025-06-30) — Common Stock: 2000000.00
VZN.SW balance_sheet (quarterly, 2025-06-30) — Common Stock Equity: 1054718000.00
VZN.SW balance_sheet (quarterly, 2025-06-30) — Current Assets: 2477668000.00
VZN.SW balance_sheet (quarterly, 2025-06-30) — Current Debt: 76057000.00
VZN.SW balance_sheet (quarterly, 2025-06-30) — Current Debt And Capital Lease Obligation: 76057000.00
VZN.SW balance_sheet (quarterly, 2025-06-30) — Current Liabilities: 6226918000.00
VZN.SW balance_sheet (quarterly, 2025-06-30) — Current Provisions: 1635000.00
VZN.SW balance_sheet (quarterly, 2025-06-30) — Goodwill And Other Intangible Assets: 40454000.00
VZN.SW balance_sheet (quarterly, 2025-06-30) — Hedging Assets Current: 34364000.00
VZN.SW balance_sheet (quarterly, 2025-06-30) — Held To Maturity Securities: 403223000.00
VZN.SW balance_sheet (quarterly, 2025-06-30) — Investmentin Financial Assets: 872462000.00
VZN.SW balance_sheet (quarterly, 2025-06-30) — Investmentsin Associatesat Cost: 8524000.00
VZN.SW balance_sheet (quarterly, 2025-06-30) — Long Term Capital Lease Obligation: 61640000.00
VZN.SW balance_sheet (quarterly, 2025-06-30) — Long Term Debt: 580657000.00
VZN.SW balance_sheet (quarterly, 2025-06-30) — Long Term Debt And Capital Lease Obligation: 642297000.00
VZN.SW balance_sheet (quarterly, 2025-06-30) — Long Term Equity Investment: 8524000.00
VZN.SW balance_sheet (quarterly, 2025-06-30) — Minority Interest: 6586000.00
VZN.SW balance_sheet (quarterly, 2025-06-30) — Net PPE: 174861000.00
VZN.SW balance_sheet (quarterly, 2025-06-30) — Net Tangible Assets: 1014264000.00
VZN.SW balance_sheet (quarterly, 2025-06-30) — Non Current Deferred Taxes Assets: 2363000.00
VZN.SW balance_sheet (quarterly, 2025-06-30) — Non Current Deferred Taxes Liabilities: 8660000.00
VZN.SW balance_sheet (quarterly, 2025-06-30) — Ordinary Shares Number: 39434033.00
VZN.SW balance_sheet (quarterly, 2025-06-30) — Other Current Assets: 31242000.00
VZN.SW balance_sheet (quarterly, 2025-06-30) — Other Current Liabilities: 39206000.00
VZN.SW balance_sheet (quarterly, 2025-06-30) — Other Equity Interest: 11189000.00
VZN.SW balance_sheet (quarterly, 2025-06-30) — Other Non Current Liabilities: 110004000.00
VZN.SW balance_sheet (quarterly, 2025-06-30) — Other Receivables: 133151000.00
VZN.SW balance_sheet (quarterly, 2025-06-30) — Other Short Term Investments: 346539000.00
VZN.SW balance_sheet (quarterly, 2025-06-30) — Payables: 6029133000.00
VZN.SW balance_sheet (quarterly, 2025-06-30) — Retained Earnings: 1104231000.00
VZN.SW balance_sheet (quarterly, 2025-06-30) — Share Issued: 40000000.00
VZN.SW balance_sheet (quarterly, 2025-06-30) — Stockholders Equity: 1054718000.00
VZN.SW balance_sheet (quarterly, 2025-06-30) — Tangible Book Value: 1014264000.00
VZN.SW balance_sheet (quarterly, 2025-06-30) — Total Assets: 8049183000.00
VZN.SW balance_sheet (quarterly, 2025-06-30) — Total Capitalization: 1635375000.00
VZN.SW balance_sheet (quarterly, 2025-06-30) — Total Debt: 718354000.00
VZN.SW balance_sheet (quarterly, 2025-06-30) — Total Equity Gross Minority Interest: 1061304000.00
VZN.SW balance_sheet (quarterly, 2025-06-30) — Total Liabilities Net Minority Interest: 6987879000.00
VZN.SW balance_sheet (quarterly, 2025-06-30) — Total Non Current Assets: 5571515000.00
VZN.SW balance_sheet (quarterly, 2025-06-30) — Total Non Current Liabilities Net Minority Interest: 760961000.00
VZN.SW balance_sheet (quarterly, 2025-06-30) — Treasury Shares Number: 565967.00
VZN.SW balance_sheet (quarterly, 2025-06-30) — Treasury Stock: 62702000.00
VZN.SW balance_sheet (quarterly, 2025-06-30) — Working Capital: -3749250000.00
VZN.SW income_statement (annual, 2025-12-31) — +Operating Expense: 135243000.00
VZN.SW income_statement (annual, 2025-12-31) — +Total Revenue: 596292000.00
VZN.SW balance_sheet (annual, 2025-12-31) — Accounts Payable: 6116176000.00
VZN.SW balance_sheet (quarterly, 2025-12-31) — Accounts Payable: 6116176000.00
VZN.SW balance_sheet (annual, 2025-12-31) — Accounts Receivable: 7252000.00
VZN.SW balance_sheet (quarterly, 2025-12-31) — Accounts Receivable: 7252000.00
VZN.SW balance_sheet (annual, 2025-12-31) — Accumulated Depreciation: -76500000.00
VZN.SW balance_sheet (quarterly, 2025-12-31) — Accumulated Depreciation: -76500000.00
VZN.SW income_statement (annual, 2025-12-31) — Amortization: 9046000.00
VZN.SW cash_flow (annual, 2025-12-31) — Amortization Cash Flow: 9046000.00
VZN.SW balance_sheet (annual, 2025-12-31) — Available For Sale Securities: 319783000.00
VZN.SW balance_sheet (quarterly, 2025-12-31) — Available For Sale Securities: 319783000.00
VZN.SW income_statement (annual, 2025-12-31) — Basic Average Shares: 39419467.00
VZN.SW income_statement (annual, 2025-12-31) — Basic EPS: 5.98
VZN.SW cash_flow (annual, 2025-12-31) — Beginning Cash Position: 1693326000.00
VZN.SW cash_flow (annual, 2025-12-31) — Capital Expenditure: -21628000.00
VZN.SW balance_sheet (annual, 2025-12-31) — Capital Lease Obligations: 78279000.00
VZN.SW balance_sheet (quarterly, 2025-12-31) — Capital Lease Obligations: 78279000.00
VZN.SW balance_sheet (annual, 2025-12-31) — Capital Stock: 2000000.00
VZN.SW balance_sheet (quarterly, 2025-12-31) — Capital Stock: 2000000.00
VZN.SW balance_sheet (annual, 2025-12-31) — Cash And Cash Equivalents: 1663480000.00
VZN.SW balance_sheet (quarterly, 2025-12-31) — Cash And Cash Equivalents: 1663480000.00
VZN.SW balance_sheet (annual, 2025-12-31) — Cash Cash Equivalents And Short Term Investments: 1944236000.00
VZN.SW balance_sheet (quarterly, 2025-12-31) — Cash Cash Equivalents And Short Term Investments: 1944236000.00
VZN.SW cash_flow (annual, 2025-12-31) — Cash Dividends Paid: -108508000.00
VZN.SW cash_flow (annual, 2025-12-31) — Change In Other Current Assets: -695088000.00
VZN.SW cash_flow (annual, 2025-12-31) — Change In Other Current Liabilities: -2322000.00
VZN.SW cash_flow (annual, 2025-12-31) — Change In Payable: 680968000.00
VZN.SW cash_flow (annual, 2025-12-31) — Change In Receivables: -2975000.00
VZN.SW cash_flow (annual, 2025-12-31) — Change In Working Capital: -19417000.00
VZN.SW cash_flow (annual, 2025-12-31) — Changes In Cash: -28309000.00
VZN.SW balance_sheet (annual, 2025-12-31) — Common Stock: 2000000.00
VZN.SW balance_sheet (quarterly, 2025-12-31) — Common Stock: 2000000.00
VZN.SW cash_flow (annual, 2025-12-31) — Common Stock Dividend Paid: -108508000.00
VZN.SW balance_sheet (annual, 2025-12-31) — Common Stock Equity: 1175962000.00
VZN.SW balance_sheet (quarterly, 2025-12-31) — Common Stock Equity: 1175962000.00
VZN.SW cash_flow (annual, 2025-12-31) — Common Stock Issuance: 15490000.00
VZN.SW cash_flow (annual, 2025-12-31) — Common Stock Payments: -26916000.00
VZN.SW income_statement (annual, 2025-12-31) — Cost Of Revenue: 207752000.00
VZN.SW balance_sheet (annual, 2025-12-31) — Current Assets: 2263629000.00
VZN.SW balance_sheet (quarterly, 2025-12-31) — Current Assets: 2263629000.00
VZN.SW balance_sheet (annual, 2025-12-31) — Current Capital Lease Obligation: 9121000.00
VZN.SW balance_sheet (quarterly, 2025-12-31) — Current Capital Lease Obligation: 9121000.00
VZN.SW balance_sheet (annual, 2025-12-31) — Current Debt: 50052000.00
VZN.SW balance_sheet (quarterly, 2025-12-31) — Current Debt: 50052000.00
VZN.SW balance_sheet (annual, 2025-12-31) — Current Debt And Capital Lease Obligation: 59173000.00
VZN.SW balance_sheet (quarterly, 2025-12-31) — Current Debt And Capital Lease Obligation: 59173000.00
VZN.SW balance_sheet (annual, 2025-12-31) — Current Liabilities: 6343220000.00
VZN.SW balance_sheet (quarterly, 2025-12-31) — Current Liabilities: 6343220000.00
VZN.SW balance_sheet (annual, 2025-12-31) — Current Provisions: 1856000.00
VZN.SW balance_sheet (quarterly, 2025-12-31) — Current Provisions: 1856000.00
VZN.SW cash_flow (annual, 2025-12-31) — Depreciation: 17274000.00
VZN.SW cash_flow (annual, 2025-12-31) — Depreciation And Amortization: 26320000.00
VZN.SW income_statement (annual, 2025-12-31) — Depreciation And Amortization In Income Statement: 26320000.00
VZN.SW income_statement (annual, 2025-12-31) — Depreciation Income Statement: 17274000.00
VZN.SW income_statement (annual, 2025-12-31) — Diluted Average Shares: 39601681.00
VZN.SW income_statement (annual, 2025-12-31) — Diluted EPS: 5.95
VZN.SW income_statement (annual, 2025-12-31) — Diluted NI Availto Com Stockholders: 235601000.00
VZN.SW cash_flow (annual, 2025-12-31) — Dividends Received Cfi: 738000.00
VZN.SW income_statement (annual, 2025-12-31) — EBIT: 284196000.00
VZN.SW income_statement (annual, 2025-12-31) — EBITDA: 310516000.00
VZN.SW cash_flow (annual, 2025-12-31) — Effect Of Exchange Rate Changes: -1537000.00
VZN.SW cash_flow (annual, 2025-12-31) — End Cash Position: 1663480000.00
VZN.SW cash_flow (annual, 2025-12-31) — Financing Cash Flow: -114841000.00
VZN.SW cash_flow (annual, 2025-12-31) — Free Cash Flow: 193394000.00
VZN.SW cash_flow (annual, 2025-12-31) — Gain Loss On Investment Securities: -2742000.00
VZN.SW income_statement (annual, 2025-12-31) — General And Administrative Expense: 14981000.00
VZN.SW balance_sheet (annual, 2025-12-31) — Goodwill: 16191000.00
VZN.SW balance_sheet (quarterly, 2025-12-31) — Goodwill: 16191000.00
VZN.SW balance_sheet (annual, 2025-12-31) — Goodwill And Other Intangible Assets: 38869000.00
VZN.SW balance_sheet (quarterly, 2025-12-31) — Goodwill And Other Intangible Assets: 38869000.00
VZN.SW balance_sheet (annual, 2025-12-31) — Gross PPE: 263713000.00
VZN.SW balance_sheet (quarterly, 2025-12-31) — Gross PPE: 263713000.00
VZN.SW income_statement (annual, 2025-12-31) — Gross Profit: 388540000.00
VZN.SW balance_sheet (annual, 2025-12-31) — Held To Maturity Securities: 425766000.00
VZN.SW balance_sheet (quarterly, 2025-12-31) — Held To Maturity Securities: 425766000.00
VZN.SW income_statement (annual, 2025-12-31) — Interest Expense: 11063000.00
VZN.SW income_statement (annual, 2025-12-31) — Interest Expense Non Operating: 11063000.00
VZN.SW income_statement (annual, 2025-12-31) — Interest Income: 449000.00
VZN.SW income_statement (annual, 2025-12-31) — Interest Income Non Operating: 449000.00
VZN.SW cash_flow (annual, 2025-12-31) — Interest Paid Cfo: -47000.00
VZN.SW cash_flow (annual, 2025-12-31) — Interest Received Cfo: 152000.00
VZN.SW balance_sheet (annual, 2025-12-31) — Invested Capital: 1817986000.00
VZN.SW balance_sheet (quarterly, 2025-12-31) — Invested Capital: 1817986000.00
VZN.SW cash_flow (annual, 2025-12-31) — Investing Cash Flow: -128490000.00
VZN.SW balance_sheet (annual, 2025-12-31) — Investmentin Financial Assets: 745549000.00
VZN.SW balance_sheet (quarterly, 2025-12-31) — Investmentin Financial Assets: 745549000.00
VZN.SW balance_sheet (annual, 2025-12-31) — Investmentsin Associatesat Cost: 8901000.00
VZN.SW balance_sheet (quarterly, 2025-12-31) — Investmentsin Associatesat Cost: 8901000.00
VZN.SW cash_flow (annual, 2025-12-31) — Issuance Of Capital Stock: 15490000.00
VZN.SW cash_flow (annual, 2025-12-31) — Issuance Of Debt: 35845000.00
VZN.SW balance_sheet (annual, 2025-12-31) — Long Term Capital Lease Obligation: 69158000.00
VZN.SW balance_sheet (quarterly, 2025-12-31) — Long Term Capital Lease Obligation: 69158000.00
VZN.SW balance_sheet (annual, 2025-12-31) — Long Term Debt: 591972000.00
VZN.SW balance_sheet (quarterly, 2025-12-31) — Long Term Debt: 591972000.00
VZN.SW balance_sheet (annual, 2025-12-31) — Long Term Debt And Capital Lease Obligation: 661130000.00
VZN.SW balance_sheet (quarterly, 2025-12-31) — Long Term Debt And Capital Lease Obligation: 661130000.00
VZN.SW cash_flow (annual, 2025-12-31) — Long Term Debt Issuance: 35845000.00
VZN.SW cash_flow (annual, 2025-12-31) — Long Term Debt Payments: -21718000.00
VZN.SW balance_sheet (annual, 2025-12-31) — Long Term Equity Investment: 8901000.00
VZN.SW balance_sheet (quarterly, 2025-12-31) — Long Term Equity Investment: 8901000.00
VZN.SW balance_sheet (annual, 2025-12-31) — Machinery Furniture Equipment: 17842000.00
VZN.SW balance_sheet (quarterly, 2025-12-31) — Machinery Furniture Equipment: 17842000.00
VZN.SW balance_sheet (annual, 2025-12-31) — Minority Interest: 6961000.00
VZN.SW balance_sheet (quarterly, 2025-12-31) — Minority Interest: 6961000.00
VZN.SW income_statement (annual, 2025-12-31) — Minority Interests: -837000.00
VZN.SW cash_flow (annual, 2025-12-31) — Net Business Purchase And Sale: -810000.00
VZN.SW cash_flow (annual, 2025-12-31) — Net Common Stock Issuance: -11426000.00
VZN.SW income_statement (annual, 2025-12-31) — Net Income: 235601000.00
VZN.SW income_statement (annual, 2025-12-31) — Net Income Common Stockholders: 235601000.00
VZN.SW income_statement (annual, 2025-12-31) — Net Income Continuous Operations: 236438000.00
VZN.SW income_statement (annual, 2025-12-31) — Net Income From Continuing And Discontinued Operation: 235601000.00
VZN.SW income_statement (annual, 2025-12-31) — Net Income From Continuing Operation Net Minority Interest: 235601000.00
VZN.SW cash_flow (annual, 2025-12-31) — Net Income From Continuing Operations: 236438000.00
VZN.SW income_statement (annual, 2025-12-31) — Net Income Including Noncontrolling Interests: 236438000.00
VZN.SW cash_flow (annual, 2025-12-31) — Net Intangibles Purchase And Sale: -7215000.00
VZN.SW income_statement (annual, 2025-12-31) — Net Interest Income: -10614000.00
VZN.SW cash_flow (annual, 2025-12-31) — Net Investment Purchase And Sale: -106805000.00
VZN.SW cash_flow (annual, 2025-12-31) — Net Issuance Payments Of Debt: 14127000.00
VZN.SW cash_flow (annual, 2025-12-31) — Net Long Term Debt Issuance: 14127000.00
VZN.SW income_statement (annual, 2025-12-31) — Net Non Operating Interest Income Expense: -10614000.00
VZN.SW cash_flow (annual, 2025-12-31) — Net Other Financing Charges: 250000.00
VZN.SW balance_sheet (annual, 2025-12-31) — Net PPE: 187213000.00
VZN.SW balance_sheet (quarterly, 2025-12-31) — Net PPE: 187213000.00
VZN.SW cash_flow (annual, 2025-12-31) — Net PPE Purchase And Sale: -14398000.00
VZN.SW balance_sheet (annual, 2025-12-31) — Net Tangible Assets: 1137093000.00
VZN.SW balance_sheet (quarterly, 2025-12-31) — Net Tangible Assets: 1137093000.00
VZN.SW balance_sheet (annual, 2025-12-31) — Non Current Deferred Taxes Assets: 2360000.00
VZN.SW balance_sheet (quarterly, 2025-12-31) — Non Current Deferred Taxes Assets: 2360000.00
VZN.SW balance_sheet (annual, 2025-12-31) — Non Current Deferred Taxes Liabilities: 7559000.00
VZN.SW balance_sheet (quarterly, 2025-12-31) — Non Current Deferred Taxes Liabilities: 7559000.00
VZN.SW income_statement (annual, 2025-12-31) — Normalized EBITDA: 280515000.00
VZN.SW income_statement (annual, 2025-12-31) — Normalized Income: 209620134.00
VZN.SW cash_flow (annual, 2025-12-31) — Operating Cash Flow: 215022000.00
VZN.SW income_statement (annual, 2025-12-31) — Operating Income: 253297000.00
VZN.SW income_statement (annual, 2025-12-31) — Operating Revenue: 596292000.00
VZN.SW balance_sheet (annual, 2025-12-31) — Ordinary Shares Number: 39386880.00
VZN.SW balance_sheet (quarterly, 2025-12-31) — Ordinary Shares Number: 39386880.00
VZN.SW balance_sheet (annual, 2025-12-31) — Other Current Assets: 20807000.00
VZN.SW balance_sheet (quarterly, 2025-12-31) — Other Current Assets: 20807000.00
VZN.SW balance_sheet (annual, 2025-12-31) — Other Current Liabilities: 37541000.00
VZN.SW balance_sheet (quarterly, 2025-12-31) — Other Current Liabilities: 37541000.00
VZN.SW balance_sheet (annual, 2025-12-31) — Other Equity Interest: 8592000.00
VZN.SW balance_sheet (quarterly, 2025-12-31) — Other Equity Interest: 8592000.00
VZN.SW balance_sheet (annual, 2025-12-31) — Other Intangible Assets: 22678000.00
VZN.SW balance_sheet (quarterly, 2025-12-31) — Other Intangible Assets: 22678000.00
VZN.SW cash_flow (annual, 2025-12-31) — Other Non Cash Items: 2623000.00
VZN.SW balance_sheet (annual, 2025-12-31) — Other Non Current Liabilities: 75415000.00
VZN.SW balance_sheet (quarterly, 2025-12-31) — Other Non Current Liabilities: 75415000.00
VZN.SW income_statement (annual, 2025-12-31) — Other Operating Expenses: 24677000.00
VZN.SW balance_sheet (annual, 2025-12-31) — Other Properties: 39305000.00
VZN.SW balance_sheet (quarterly, 2025-12-31) — Other Properties: 39305000.00
VZN.SW balance_sheet (annual, 2025-12-31) — Other Receivables: 288806000.00
VZN.SW balance_sheet (quarterly, 2025-12-31) — Other Receivables: 288806000.00
VZN.SW balance_sheet (annual, 2025-12-31) — Other Short Term Investments: 280756000.00
VZN.SW balance_sheet (quarterly, 2025-12-31) — Other Short Term Investments: 280756000.00
VZN.SW income_statement (annual, 2025-12-31) — Otherunder Preferred Stock Dividend: 0.00
VZN.SW balance_sheet (annual, 2025-12-31) — Payables: 6167827000.00
VZN.SW balance_sheet (quarterly, 2025-12-31) — Payables: 6167827000.00
VZN.SW balance_sheet (annual, 2025-12-31) — Prepaid Assets: 2528000.00
VZN.SW balance_sheet (quarterly, 2025-12-31) — Prepaid Assets: 2528000.00
VZN.SW income_statement (annual, 2025-12-31) — Pretax Income: 273133000.00
VZN.SW balance_sheet (annual, 2025-12-31) — Properties: 206566000.00
VZN.SW balance_sheet (quarterly, 2025-12-31) — Properties: 206566000.00
VZN.SW cash_flow (annual, 2025-12-31) — Purchase Of Business: -810000.00
VZN.SW cash_flow (annual, 2025-12-31) — Purchase Of Intangibles: -7215000.00
VZN.SW cash_flow (annual, 2025-12-31) — Purchase Of Investment: -154688000.00
VZN.SW cash_flow (annual, 2025-12-31) — Purchase Of PPE: -14413000.00
VZN.SW income_statement (annual, 2025-12-31) — Reconciled Cost Of Revenue: 207752000.00
VZN.SW income_statement (annual, 2025-12-31) — Reconciled Depreciation: 26320000.00
VZN.SW income_statement (annual, 2025-12-31) — Rent And Landing Fees: 7224000.00
VZN.SW income_statement (annual, 2025-12-31) — Rent Expense Supplemental: 7224000.00
VZN.SW cash_flow (annual, 2025-12-31) — Repayment Of Debt: -21718000.00
VZN.SW cash_flow (annual, 2025-12-31) — Repurchase Of Capital Stock: -26916000.00
VZN.SW balance_sheet (annual, 2025-12-31) — Retained Earnings: 1237808000.00
VZN.SW balance_sheet (quarterly, 2025-12-31) — Retained Earnings: 1237808000.00
VZN.SW cash_flow (annual, 2025-12-31) — Sale Of Business: 0.00
VZN.SW cash_flow (annual, 2025-12-31) — Sale Of Investment: 47883000.00
VZN.SW cash_flow (annual, 2025-12-31) — Sale Of PPE: 15000.00
VZN.SW income_statement (annual, 2025-12-31) — Selling And Marketing Expense: 13292000.00
VZN.SW income_statement (annual, 2025-12-31) — Selling General And Administration: 28273000.00
VZN.SW balance_sheet (annual, 2025-12-31) — Share Issued: 40000000.00
VZN.SW balance_sheet (quarterly, 2025-12-31) — Share Issued: 40000000.00
VZN.SW income_statement (annual, 2025-12-31) — Special Income Charges: -47000.00
VZN.SW cash_flow (annual, 2025-12-31) — Stock Based Compensation: 2435000.00
VZN.SW balance_sheet (annual, 2025-12-31) — Stockholders Equity: 1175962000.00
VZN.SW balance_sheet (quarterly, 2025-12-31) — Stockholders Equity: 1175962000.00
VZN.SW balance_sheet (annual, 2025-12-31) — Tangible Book Value: 1137093000.00
VZN.SW balance_sheet (quarterly, 2025-12-31) — Tangible Book Value: 1137093000.00
VZN.SW income_statement (annual, 2025-12-31) — Tax Effect Of Unusual Items: 4020134.00
VZN.SW income_statement (annual, 2025-12-31) — Tax Provision: 36695000.00
VZN.SW income_statement (annual, 2025-12-31) — Tax Rate For Calcs: 0.13
VZN.SW cash_flow (annual, 2025-12-31) — Taxes Refund Paid: -30740000.00
VZN.SW balance_sheet (annual, 2025-12-31) — Total Assets: 8270247000.00
VZN.SW balance_sheet (quarterly, 2025-12-31) — Total Assets: 8270247000.00
VZN.SW balance_sheet (annual, 2025-12-31) — Total Capitalization: 1767934000.00
VZN.SW balance_sheet (quarterly, 2025-12-31) — Total Capitalization: 1767934000.00
VZN.SW balance_sheet (annual, 2025-12-31) — Total Debt: 720303000.00
VZN.SW balance_sheet (quarterly, 2025-12-31) — Total Debt: 720303000.00
VZN.SW balance_sheet (annual, 2025-12-31) — Total Equity Gross Minority Interest: 1182923000.00
VZN.SW balance_sheet (quarterly, 2025-12-31) — Total Equity Gross Minority Interest: 1182923000.00
VZN.SW income_statement (annual, 2025-12-31) — Total Expenses: 342995000.00
VZN.SW balance_sheet (annual, 2025-12-31) — Total Liabilities Net Minority Interest: 7087324000.00
VZN.SW balance_sheet (quarterly, 2025-12-31) — Total Liabilities Net Minority Interest: 7087324000.00
VZN.SW balance_sheet (annual, 2025-12-31) — Total Non Current Assets: 6006618000.00
VZN.SW balance_sheet (quarterly, 2025-12-31) — Total Non Current Assets: 6006618000.00
VZN.SW balance_sheet (annual, 2025-12-31) — Total Non Current Liabilities Net Minority Interest: 744104000.00
VZN.SW balance_sheet (quarterly, 2025-12-31) — Total Non Current Liabilities Net Minority Interest: 744104000.00
VZN.SW balance_sheet (annual, 2025-12-31) — Total Tax Payable: 51651000.00
VZN.SW balance_sheet (quarterly, 2025-12-31) — Total Tax Payable: 51651000.00
VZN.SW income_statement (annual, 2025-12-31) — Total Unusual Items: 30001000.00
VZN.SW income_statement (annual, 2025-12-31) — Total Unusual Items Excluding Goodwill: 30001000.00
VZN.SW balance_sheet (annual, 2025-12-31) — Treasury Shares Number: 613120.00
VZN.SW balance_sheet (quarterly, 2025-12-31) — Treasury Shares Number: 613120.00
VZN.SW balance_sheet (annual, 2025-12-31) — Treasury Stock: 72438000.00
VZN.SW balance_sheet (quarterly, 2025-12-31) — Treasury Stock: 72438000.00
VZN.SW balance_sheet (annual, 2025-12-31) — Working Capital: -4079591000.00
VZN.SW balance_sheet (quarterly, 2025-12-31) — Working Capital: -4079591000.00
VZN.SW income_statement (annual, 2025-12-31) — Write Off: 47000.00
VZUG.SW income_statement (annual, 2021-12-31) — Amortization: 6429000.00
VZUG.SW income_statement (annual, 2021-12-31) — Basic Average Shares: 6428571.00
VZUG.SW income_statement (annual, 2021-12-31) — Basic EPS: 8.62
VZUG.SW balance_sheet (annual, 2021-12-31) — Cash Financial: 117179000.00
VZUG.SW income_statement (annual, 2021-12-31) — Depreciation And Amortization In Income Statement: 31114000.00
VZUG.SW income_statement (annual, 2021-12-31) — Depreciation Income Statement: 24685000.00
VZUG.SW income_statement (annual, 2021-12-31) — Diluted Average Shares: 6428571.00
VZUG.SW income_statement (annual, 2021-12-31) — Diluted EPS: 8.62
VZUG.SW income_statement (annual, 2021-12-31) — Impairment Of Capital Assets: 860000.00
VZUG.SW balance_sheet (annual, 2021-12-31) — Non Current Deferred Revenue: 2100000.00
VZUG.SW income_statement (annual, 2021-12-31) — Special Income Charges: -860000.00
VZUG.SW income_statement (annual, 2021-12-31) — Total Unusual Items: -860000.00
VZUG.SW income_statement (annual, 2021-12-31) — Total Unusual Items Excluding Goodwill: -860000.00
VZUG.SW income_statement (annual, 2022-12-31) — +Operating Expense: 185897000.00
VZUG.SW income_statement (annual, 2022-12-31) — +Total Revenue: 636283000.00
VZUG.SW balance_sheet (annual, 2022-12-31) — Accounts Payable: 29045000.00
VZUG.SW balance_sheet (annual, 2022-12-31) — Accounts Receivable: 67617000.00
VZUG.SW balance_sheet (annual, 2022-12-31) — Accumulated Depreciation: -256259000.00
VZUG.SW balance_sheet (annual, 2022-12-31) — Allowance For Doubtful Accounts Receivable: -2407000.00
VZUG.SW income_statement (annual, 2022-12-31) — Amortization: 5373000.00
VZUG.SW income_statement (annual, 2022-12-31) — Basic Average Shares: 6428571.00
VZUG.SW income_statement (annual, 2022-12-31) — Basic EPS: 1.23
VZUG.SW cash_flow (annual, 2022-12-31) — Beginning Cash Position: 117179000.00
VZUG.SW cash_flow (annual, 2022-12-31) — Capital Expenditure: -49655000.00
VZUG.SW balance_sheet (annual, 2022-12-31) — Capital Stock: 1736000.00
VZUG.SW balance_sheet (annual, 2022-12-31) — Cash And Cash Equivalents: 64408000.00
VZUG.SW balance_sheet (annual, 2022-12-31) — Cash Cash Equivalents And Short Term Investments: 64504000.00
VZUG.SW balance_sheet (annual, 2022-12-31) — Cash Financial: 64408000.00
VZUG.SW cash_flow (annual, 2022-12-31) — Change In Inventory: -25502000.00
VZUG.SW cash_flow (annual, 2022-12-31) — Change In Other Current Liabilities: -6686000.00
VZUG.SW cash_flow (annual, 2022-12-31) — Change In Payable: 995000.00
VZUG.SW cash_flow (annual, 2022-12-31) — Change In Receivables: -902000.00
VZUG.SW cash_flow (annual, 2022-12-31) — Change In Working Capital: -31252000.00
VZUG.SW cash_flow (annual, 2022-12-31) — Changes In Cash: -52159000.00
VZUG.SW balance_sheet (annual, 2022-12-31) — Common Stock: 1736000.00
VZUG.SW balance_sheet (annual, 2022-12-31) — Common Stock Equity: 453815000.00
VZUG.SW balance_sheet (annual, 2022-12-31) — Construction In Progress: 47453000.00
VZUG.SW income_statement (annual, 2022-12-31) — Cost Of Revenue: 440097000.00
VZUG.SW balance_sheet (annual, 2022-12-31) — Current Assets: 255175000.00
VZUG.SW balance_sheet (annual, 2022-12-31) — Current Liabilities: 125661000.00
VZUG.SW balance_sheet (annual, 2022-12-31) — Current Provisions: 19969000.00
VZUG.SW cash_flow (annual, 2022-12-31) — Deferred Tax: 2091000.00
VZUG.SW balance_sheet (annual, 2022-12-31) — Defined Pension Benefit: 24274000.00
VZUG.SW cash_flow (annual, 2022-12-31) — Depreciation: 31863000.00
VZUG.SW cash_flow (annual, 2022-12-31) — Depreciation And Amortization: 31863000.00
VZUG.SW income_statement (annual, 2022-12-31) — Depreciation And Amortization In Income Statement: 31863000.00
VZUG.SW income_statement (annual, 2022-12-31) — Depreciation Income Statement: 26490000.00
VZUG.SW income_statement (annual, 2022-12-31) — Diluted Average Shares: 6428571.00
VZUG.SW income_statement (annual, 2022-12-31) — Diluted EPS: 1.23
VZUG.SW income_statement (annual, 2022-12-31) — Diluted NI Availto Com Stockholders: 7938000.00
VZUG.SW income_statement (annual, 2022-12-31) — EBIT: 10124000.00
VZUG.SW income_statement (annual, 2022-12-31) — EBITDA: 41987000.00
VZUG.SW cash_flow (annual, 2022-12-31) — Effect Of Exchange Rate Changes: -612000.00
VZUG.SW cash_flow (annual, 2022-12-31) — End Cash Position: 64408000.00
VZUG.SW cash_flow (annual, 2022-12-31) — Financing Cash Flow: 77000.00
VZUG.SW balance_sheet (annual, 2022-12-31) — Finished Goods: 24436000.00
VZUG.SW cash_flow (annual, 2022-12-31) — Free Cash Flow: -48636000.00
VZUG.SW cash_flow (annual, 2022-12-31) — Gain Loss On Sale Of PPE: -212000.00
VZUG.SW income_statement (annual, 2022-12-31) — General And Administrative Expense: 43254000.00
VZUG.SW balance_sheet (annual, 2022-12-31) — Goodwill And Other Intangible Assets: 8272000.00
VZUG.SW balance_sheet (annual, 2022-12-31) — Gross Accounts Receivable: 70024000.00
VZUG.SW balance_sheet (annual, 2022-12-31) — Gross PPE: 569668000.00
VZUG.SW income_statement (annual, 2022-12-31) — Gross Profit: 196186000.00
VZUG.SW income_statement (annual, 2022-12-31) — Impairment Of Capital Assets: 498000.00
VZUG.SW income_statement (annual, 2022-12-31) — Interest Expense: 95000.00
VZUG.SW income_statement (annual, 2022-12-31) — Interest Expense Non Operating: 95000.00
VZUG.SW income_statement (annual, 2022-12-31) — Interest Income: 81000.00
VZUG.SW income_statement (annual, 2022-12-31) — Interest Income Non Operating: 81000.00
VZUG.SW cash_flow (annual, 2022-12-31) — Interest Paid Cfo: -78000.00
VZUG.SW cash_flow (annual, 2022-12-31) — Interest Received Cfi: 107000.00
VZUG.SW balance_sheet (annual, 2022-12-31) — Inventories Adjustments Allowances: -19651000.00
VZUG.SW balance_sheet (annual, 2022-12-31) — Inventory: 114745000.00
VZUG.SW balance_sheet (annual, 2022-12-31) — Invested Capital: 453815000.00
VZUG.SW cash_flow (annual, 2022-12-31) — Investing Cash Flow: -53255000.00
VZUG.SW balance_sheet (annual, 2022-12-31) — Investments In Other Ventures Under Equity Method: 3412000.00
VZUG.SW balance_sheet (annual, 2022-12-31) — Long Term Equity Investment: 3412000.00
VZUG.SW balance_sheet (annual, 2022-12-31) — Long Term Provisions: 11441000.00
VZUG.SW balance_sheet (annual, 2022-12-31) — Machinery Furniture Equipment: 265996000.00
VZUG.SW income_statement (annual, 2022-12-31) — Net Income: 7938000.00
VZUG.SW income_statement (annual, 2022-12-31) — Net Income Common Stockholders: 7938000.00
VZUG.SW income_statement (annual, 2022-12-31) — Net Income Continuous Operations: 7938000.00
VZUG.SW income_statement (annual, 2022-12-31) — Net Income From Continuing And Discontinued Operation: 7938000.00
VZUG.SW income_statement (annual, 2022-12-31) — Net Income From Continuing Operation Net Minority Interest: 7938000.00
VZUG.SW cash_flow (annual, 2022-12-31) — Net Income From Continuing Operations: 7938000.00
VZUG.SW income_statement (annual, 2022-12-31) — Net Income Including Noncontrolling Interests: 7938000.00
VZUG.SW cash_flow (annual, 2022-12-31) — Net Intangibles Purchase And Sale: -4747000.00
VZUG.SW income_statement (annual, 2022-12-31) — Net Interest Income: -177000.00
VZUG.SW cash_flow (annual, 2022-12-31) — Net Investment Purchase And Sale: -4116000.00
VZUG.SW income_statement (annual, 2022-12-31) — Net Non Operating Interest Income Expense: -177000.00
VZUG.SW cash_flow (annual, 2022-12-31) — Net Other Financing Charges: 77000.00
VZUG.SW balance_sheet (annual, 2022-12-31) — Net PPE: 313409000.00
VZUG.SW cash_flow (annual, 2022-12-31) — Net PPE Purchase And Sale: -44499000.00
VZUG.SW balance_sheet (annual, 2022-12-31) — Net Tangible Assets: 445543000.00
VZUG.SW balance_sheet (annual, 2022-12-31) — Non Current Deferred Revenue: 900000.00
VZUG.SW balance_sheet (annual, 2022-12-31) — Non Current Deferred Taxes Liabilities: 14817000.00
VZUG.SW income_statement (annual, 2022-12-31) — Normalized EBITDA: 41987000.00
VZUG.SW income_statement (annual, 2022-12-31) — Normalized Income: 7938000.00
VZUG.SW cash_flow (annual, 2022-12-31) — Operating Cash Flow: 1019000.00
VZUG.SW income_statement (annual, 2022-12-31) — Operating Income: 10289000.00
VZUG.SW income_statement (annual, 2022-12-31) — Operating Revenue: 636283000.00
VZUG.SW balance_sheet (annual, 2022-12-31) — Ordinary Shares Number: 6428571.00
VZUG.SW balance_sheet (annual, 2022-12-31) — Other Current Liabilities: 37702000.00
VZUG.SW balance_sheet (annual, 2022-12-31) — Other Equity Interest: 2695000.00
VZUG.SW balance_sheet (annual, 2022-12-31) — Other Intangible Assets: 8272000.00
VZUG.SW cash_flow (annual, 2022-12-31) — Other Non Cash Items: -3640000.00
VZUG.SW balance_sheet (annual, 2022-12-31) — Other Non Current Liabilities: 1106000.00
VZUG.SW income_statement (annual, 2022-12-31) — Other Operating Expenses: 199000.00
VZUG.SW balance_sheet (annual, 2022-12-31) — Other Properties: 46626000.00
VZUG.SW balance_sheet (annual, 2022-12-31) — Other Receivables: 7381000.00
VZUG.SW balance_sheet (annual, 2022-12-31) — Other Short Term Investments: 96000.00
VZUG.SW income_statement (annual, 2022-12-31) — Otherunder Preferred Stock Dividend: 0.00
VZUG.SW balance_sheet (annual, 2022-12-31) — Payables: 29045000.00
VZUG.SW balance_sheet (annual, 2022-12-31) — Prepaid Assets: 928000.00
VZUG.SW income_statement (annual, 2022-12-31) — Pretax Income: 10029000.00
VZUG.SW balance_sheet (annual, 2022-12-31) — Properties: 209593000.00
VZUG.SW cash_flow (annual, 2022-12-31) — Purchase Of Intangibles: -4747000.00
VZUG.SW cash_flow (annual, 2022-12-31) — Purchase Of Investment: -4125000.00
VZUG.SW cash_flow (annual, 2022-12-31) — Purchase Of PPE: -44908000.00
VZUG.SW balance_sheet (annual, 2022-12-31) — Raw Materials: 60512000.00
VZUG.SW income_statement (annual, 2022-12-31) — Reconciled Cost Of Revenue: 440097000.00
VZUG.SW income_statement (annual, 2022-12-31) — Reconciled Depreciation: 31863000.00
VZUG.SW income_statement (annual, 2022-12-31) — Research And Development: 53487000.00
VZUG.SW balance_sheet (annual, 2022-12-31) — Retained Earnings: 319287000.00
VZUG.SW cash_flow (annual, 2022-12-31) — Sale Of Investment: 9000.00
VZUG.SW cash_flow (annual, 2022-12-31) — Sale Of PPE: 409000.00
VZUG.SW income_statement (annual, 2022-12-31) — Selling And Marketing Expense: 98561000.00
VZUG.SW income_statement (annual, 2022-12-31) — Selling General And Administration: 141815000.00
VZUG.SW balance_sheet (annual, 2022-12-31) — Share Issued: 6428571.00
VZUG.SW income_statement (annual, 2022-12-31) — Special Income Charges: -498000.00
VZUG.SW balance_sheet (annual, 2022-12-31) — Stockholders Equity: 453815000.00
VZUG.SW balance_sheet (annual, 2022-12-31) — Tangible Book Value: 445543000.00
VZUG.SW income_statement (annual, 2022-12-31) — Tax Effect Of Unusual Items: 0.00
VZUG.SW income_statement (annual, 2022-12-31) — Tax Provision: 2091000.00
VZUG.SW income_statement (annual, 2022-12-31) — Tax Rate For Calcs: 0.21
VZUG.SW cash_flow (annual, 2022-12-31) — Taxes Refund Paid: -6113000.00
VZUG.SW balance_sheet (annual, 2022-12-31) — Total Assets: 606840000.00
VZUG.SW balance_sheet (annual, 2022-12-31) — Total Capitalization: 453815000.00
VZUG.SW balance_sheet (annual, 2022-12-31) — Total Equity Gross Minority Interest: 453815000.00
VZUG.SW income_statement (annual, 2022-12-31) — Total Expenses: 625994000.00
VZUG.SW balance_sheet (annual, 2022-12-31) — Total Liabilities Net Minority Interest: 153025000.00
VZUG.SW balance_sheet (annual, 2022-12-31) — Total Non Current Assets: 351665000.00
VZUG.SW balance_sheet (annual, 2022-12-31) — Total Non Current Liabilities Net Minority Interest: 27364000.00