speb/financial-data huggingface dataset:
MSC.V balance_sheet (quarterly, 2025-06-30) — Net PPE: 12961.00
MSC.V balance_sheet (quarterly, 2025-06-30) — Net Tangible Assets: -414504.00
MSC.V income_statement (quarterly, 2025-06-30) — Normalized EBITDA: -30206.00
MSC.V income_statement (quarterly, 2025-06-30) — Normalized Income: -31190.00
MSC.V cash_flow (quarterly, 2025-06-30) — Operating Cash Flow: -27781.00
MSC.V income_statement (quarterly, 2025-06-30) — Operating Income: -30206.00
MSC.V income_statement (quarterly, 2025-06-30) — Operating Revenue: 0.00
MSC.V balance_sheet (quarterly, 2025-06-30) — Ordinary Shares Number: 221505226.00
MSC.V balance_sheet (quarterly, 2025-06-30) — Other Current Borrowings: 160743.00
MSC.V balance_sheet (quarterly, 2025-06-30) — Other Equity Adjustments: 2625149.00
MSC.V balance_sheet (quarterly, 2025-06-30) — Other Equity Interest: 295480.00
MSC.V income_statement (quarterly, 2025-06-30) — Other Gand A: 10217.00
MSC.V income_statement (quarterly, 2025-06-30) — Other Income Expense: 5288.00
MSC.V income_statement (quarterly, 2025-06-30) — Other Operating Expenses: 12489.00
MSC.V balance_sheet (quarterly, 2025-06-30) — Payables: 343441.00
MSC.V balance_sheet (quarterly, 2025-06-30) — Payables And Accrued Expenses: 343441.00
MSC.V balance_sheet (quarterly, 2025-06-30) — Prepaid Assets: 125.00
MSC.V income_statement (quarterly, 2025-06-30) — Pretax Income: -25902.00
MSC.V balance_sheet (quarterly, 2025-06-30) — Receivables: 20360.00
MSC.V balance_sheet (quarterly, 2025-06-30) — Retained Earnings: -23811601.00
MSC.V income_statement (quarterly, 2025-06-30) — Salaries And Wages: 7500.00
MSC.V income_statement (quarterly, 2025-06-30) — Selling General And Administration: 17717.00
MSC.V balance_sheet (quarterly, 2025-06-30) — Share Issued: 221505226.00
MSC.V balance_sheet (quarterly, 2025-06-30) — Stockholders Equity: -414504.00
MSC.V balance_sheet (quarterly, 2025-06-30) — Tangible Book Value: -414504.00
MSC.V income_statement (quarterly, 2025-06-30) — Tax Effect Of Unusual Items: 0.00
MSC.V income_statement (quarterly, 2025-06-30) — Tax Rate For Calcs: 0.00
MSC.V balance_sheet (quarterly, 2025-06-30) — Total Assets: 89680.00
MSC.V balance_sheet (quarterly, 2025-06-30) — Total Capitalization: -414504.00
MSC.V balance_sheet (quarterly, 2025-06-30) — Total Debt: 160743.00
MSC.V balance_sheet (quarterly, 2025-06-30) — Total Equity Gross Minority Interest: -414504.00
MSC.V income_statement (quarterly, 2025-06-30) — Total Expenses: 30206.00
MSC.V balance_sheet (quarterly, 2025-06-30) — Total Liabilities Net Minority Interest: 504184.00
MSC.V balance_sheet (quarterly, 2025-06-30) — Total Non Current Assets: 12961.00
MSC.V balance_sheet (quarterly, 2025-06-30) — Total Non Current Liabilities Net Minority Interest: 0.00
MSC.V income_statement (quarterly, 2025-06-30) — Total Unusual Items: 5288.00
MSC.V income_statement (quarterly, 2025-06-30) — Total Unusual Items Excluding Goodwill: 5288.00
MSC.V balance_sheet (quarterly, 2025-06-30) — Working Capital: -427465.00
MSC.V income_statement (quarterly, 2025-09-30) — +Operating Expense: 19679.00
MSC.V income_statement (quarterly, 2025-09-30) — +Total Revenue: 0.00
MSC.V balance_sheet (quarterly, 2025-09-30) — Accounts Payable: 226164.00
MSC.V balance_sheet (quarterly, 2025-09-30) — Accounts Receivable: 21392.00
MSC.V income_statement (quarterly, 2025-09-30) — Basic Average Shares: 221505226.00
MSC.V income_statement (quarterly, 2025-09-30) — Basic EPS: 0.00
MSC.V cash_flow (quarterly, 2025-09-30) — Beginning Cash Position: 56234.00
MSC.V cash_flow (quarterly, 2025-09-30) — Capital Expenditure: -71196.00
MSC.V balance_sheet (quarterly, 2025-09-30) — Capital Stock: 20476468.00
MSC.V balance_sheet (quarterly, 2025-09-30) — Cash And Cash Equivalents: 19560.00
MSC.V balance_sheet (quarterly, 2025-09-30) — Cash Cash Equivalents And Short Term Investments: 19560.00
MSC.V balance_sheet (quarterly, 2025-09-30) — Cash Financial: 19560.00
MSC.V cash_flow (quarterly, 2025-09-30) — Cash Flow From Continuing Financing Activities: 40600.00
MSC.V cash_flow (quarterly, 2025-09-30) — Cash Flow From Continuing Investing Activities: -71196.00
MSC.V cash_flow (quarterly, 2025-09-30) — Cash Flow From Continuing Operating Activities: -14306.00
MSC.V cash_flow (quarterly, 2025-09-30) — Change In Account Payable: 1848.00
MSC.V cash_flow (quarterly, 2025-09-30) — Change In Payable: 8598.00
MSC.V cash_flow (quarterly, 2025-09-30) — Change In Payables And Accrued Expense: 8598.00
MSC.V cash_flow (quarterly, 2025-09-30) — Change In Receivables: -1032.00
MSC.V cash_flow (quarterly, 2025-09-30) — Change In Working Capital: 7566.00
MSC.V cash_flow (quarterly, 2025-09-30) — Changes In Cash: -44902.00
MSC.V balance_sheet (quarterly, 2025-09-30) — Common Stock: 20476468.00
MSC.V balance_sheet (quarterly, 2025-09-30) — Common Stock Equity: -387078.00
MSC.V cash_flow (quarterly, 2025-09-30) — Common Stock Issuance: 40600.00
MSC.V balance_sheet (quarterly, 2025-09-30) — Current Assets: 41077.00
MSC.V balance_sheet (quarterly, 2025-09-30) — Current Debt: 161786.00
MSC.V balance_sheet (quarterly, 2025-09-30) — Current Debt And Capital Lease Obligation: 161786.00
MSC.V balance_sheet (quarterly, 2025-09-30) — Current Liabilities: 513825.00
MSC.V income_statement (quarterly, 2025-09-30) — Diluted Average Shares: 221505226.00
MSC.V income_statement (quarterly, 2025-09-30) — Diluted EPS: 0.00
MSC.V income_statement (quarterly, 2025-09-30) — Diluted NI Availto Com Stockholders: -21872.00
MSC.V balance_sheet (quarterly, 2025-09-30) — Dueto Related Parties Current: 125875.00
MSC.V income_statement (quarterly, 2025-09-30) — EBIT: -20880.00
MSC.V income_statement (quarterly, 2025-09-30) — EBITDA: -20880.00
MSC.V cash_flow (quarterly, 2025-09-30) — Effect Of Exchange Rate Changes: 8228.00
MSC.V cash_flow (quarterly, 2025-09-30) — End Cash Position: 19560.00
MSC.V cash_flow (quarterly, 2025-09-30) — Financing Cash Flow: 40600.00
MSC.V cash_flow (quarterly, 2025-09-30) — Free Cash Flow: -85502.00
MSC.V income_statement (quarterly, 2025-09-30) — Gain On Sale Of Security: -1201.00
MSC.V balance_sheet (quarterly, 2025-09-30) — Gains Losses Not Affecting Retained Earnings: 2633847.00
MSC.V income_statement (quarterly, 2025-09-30) — General And Administrative Expense: 13065.00
MSC.V income_statement (quarterly, 2025-09-30) — Interest Expense: 992.00
MSC.V income_statement (quarterly, 2025-09-30) — Interest Expense Non Operating: 992.00
MSC.V balance_sheet (quarterly, 2025-09-30) — Invested Capital: -225292.00
MSC.V cash_flow (quarterly, 2025-09-30) — Investing Cash Flow: -71196.00
MSC.V cash_flow (quarterly, 2025-09-30) — Issuance Of Capital Stock: 40600.00
MSC.V cash_flow (quarterly, 2025-09-30) — Issuance Of Debt: 0.00
MSC.V cash_flow (quarterly, 2025-09-30) — Net Common Stock Issuance: 40600.00
MSC.V balance_sheet (quarterly, 2025-09-30) — Net Debt: 142226.00
MSC.V income_statement (quarterly, 2025-09-30) — Net Income: -21872.00
MSC.V income_statement (quarterly, 2025-09-30) — Net Income Common Stockholders: -21872.00
MSC.V income_statement (quarterly, 2025-09-30) — Net Income Continuous Operations: -21872.00
MSC.V income_statement (quarterly, 2025-09-30) — Net Income From Continuing And Discontinued Operation: -21872.00
MSC.V income_statement (quarterly, 2025-09-30) — Net Income From Continuing Operation Net Minority Interest: -21872.00
MSC.V cash_flow (quarterly, 2025-09-30) — Net Income From Continuing Operations: -21872.00
MSC.V income_statement (quarterly, 2025-09-30) — Net Income Including Noncontrolling Interests: -21872.00
MSC.V income_statement (quarterly, 2025-09-30) — Net Interest Income: -992.00
MSC.V cash_flow (quarterly, 2025-09-30) — Net Issuance Payments Of Debt: 0.00
MSC.V income_statement (quarterly, 2025-09-30) — Net Non Operating Interest Income Expense: -992.00
MSC.V balance_sheet (quarterly, 2025-09-30) — Net PPE: 85670.00
MSC.V balance_sheet (quarterly, 2025-09-30) — Net Tangible Assets: -387078.00
MSC.V income_statement (quarterly, 2025-09-30) — Normalized EBITDA: -19679.00
MSC.V income_statement (quarterly, 2025-09-30) — Normalized Income: -20671.00
MSC.V cash_flow (quarterly, 2025-09-30) — Operating Cash Flow: -14306.00
MSC.V income_statement (quarterly, 2025-09-30) — Operating Income: -19679.00
MSC.V income_statement (quarterly, 2025-09-30) — Operating Revenue: 0.00
MSC.V balance_sheet (quarterly, 2025-09-30) — Ordinary Shares Number: 221505226.00
MSC.V balance_sheet (quarterly, 2025-09-30) — Other Current Borrowings: 161786.00
MSC.V balance_sheet (quarterly, 2025-09-30) — Other Equity Adjustments: 2633847.00
MSC.V balance_sheet (quarterly, 2025-09-30) — Other Equity Interest: 336080.00
MSC.V income_statement (quarterly, 2025-09-30) — Other Gand A: 6315.00
MSC.V income_statement (quarterly, 2025-09-30) — Other Income Expense: -1201.00
MSC.V income_statement (quarterly, 2025-09-30) — Other Operating Expenses: 6614.00
MSC.V balance_sheet (quarterly, 2025-09-30) — Payables: 352039.00
MSC.V balance_sheet (quarterly, 2025-09-30) — Payables And Accrued Expenses: 352039.00
MSC.V balance_sheet (quarterly, 2025-09-30) — Prepaid Assets: 125.00
MSC.V income_statement (quarterly, 2025-09-30) — Pretax Income: -21872.00
MSC.V balance_sheet (quarterly, 2025-09-30) — Receivables: 21392.00
MSC.V balance_sheet (quarterly, 2025-09-30) — Retained Earnings: -23833473.00
MSC.V income_statement (quarterly, 2025-09-30) — Salaries And Wages: 6750.00
MSC.V income_statement (quarterly, 2025-09-30) — Selling General And Administration: 13065.00
MSC.V balance_sheet (quarterly, 2025-09-30) — Share Issued: 221505226.00
MSC.V balance_sheet (quarterly, 2025-09-30) — Stockholders Equity: -387078.00
MSC.V balance_sheet (quarterly, 2025-09-30) — Tangible Book Value: -387078.00
MSC.V income_statement (quarterly, 2025-09-30) — Tax Effect Of Unusual Items: 0.00
MSC.V income_statement (quarterly, 2025-09-30) — Tax Rate For Calcs: 0.00
MSC.V balance_sheet (quarterly, 2025-09-30) — Total Assets: 126747.00
MSC.V balance_sheet (quarterly, 2025-09-30) — Total Capitalization: -387078.00
MSC.V balance_sheet (quarterly, 2025-09-30) — Total Debt: 161786.00
MSC.V balance_sheet (quarterly, 2025-09-30) — Total Equity Gross Minority Interest: -387078.00
MSC.V income_statement (quarterly, 2025-09-30) — Total Expenses: 19679.00
MSC.V balance_sheet (quarterly, 2025-09-30) — Total Liabilities Net Minority Interest: 513825.00
MSC.V balance_sheet (quarterly, 2025-09-30) — Total Non Current Assets: 85670.00
MSC.V balance_sheet (quarterly, 2025-09-30) — Total Non Current Liabilities Net Minority Interest: 0.00
MSC.V income_statement (quarterly, 2025-09-30) — Total Unusual Items: -1201.00
MSC.V income_statement (quarterly, 2025-09-30) — Total Unusual Items Excluding Goodwill: -1201.00
MSC.V balance_sheet (quarterly, 2025-09-30) — Working Capital: -472748.00
MSC.V income_statement (annual, 2025-12-31) — +Operating Expense: 94940.00
MSC.V income_statement (quarterly, 2025-12-31) — +Operating Expense: 6587.00
MSC.V income_statement (annual, 2025-12-31) — +Total Revenue: 0.00
MSC.V income_statement (quarterly, 2025-12-31) — +Total Revenue: 0.00
MSC.V balance_sheet (annual, 2025-12-31) — Accounts Payable: 232435.00
MSC.V balance_sheet (quarterly, 2025-12-31) — Accounts Payable: 232435.00
MSC.V balance_sheet (annual, 2025-12-31) — Accounts Receivable: 2862.00
MSC.V balance_sheet (quarterly, 2025-12-31) — Accounts Receivable: 2862.00
MSC.V cash_flow (annual, 2025-12-31) — Asset Impairment Charge: 115374.00
MSC.V income_statement (annual, 2025-12-31) — Basic Average Shares: 221505226.00
MSC.V income_statement (annual, 2025-12-31) — Basic EPS: 0.00
MSC.V cash_flow (annual, 2025-12-31) — Beginning Cash Position: 43426.00
MSC.V cash_flow (quarterly, 2025-12-31) — Beginning Cash Position: 19560.00
MSC.V cash_flow (annual, 2025-12-31) — Capital Expenditure: -115374.00
MSC.V cash_flow (quarterly, 2025-12-31) — Capital Expenditure: -31217.00
MSC.V cash_flow (annual, 2025-12-31) — Capital Expenditure Reported: -115374.00
MSC.V balance_sheet (annual, 2025-12-31) — Capital Stock: 20476468.00
MSC.V balance_sheet (quarterly, 2025-12-31) — Capital Stock: 20476468.00
MSC.V balance_sheet (annual, 2025-12-31) — Cash And Cash Equivalents: 35773.00
MSC.V balance_sheet (quarterly, 2025-12-31) — Cash And Cash Equivalents: 35773.00
MSC.V balance_sheet (annual, 2025-12-31) — Cash Cash Equivalents And Short Term Investments: 35773.00
MSC.V balance_sheet (quarterly, 2025-12-31) — Cash Cash Equivalents And Short Term Investments: 35773.00
MSC.V balance_sheet (annual, 2025-12-31) — Cash Financial: 35773.00
MSC.V balance_sheet (quarterly, 2025-12-31) — Cash Financial: 35773.00
MSC.V cash_flow (annual, 2025-12-31) — Cash Flow From Continuing Financing Activities: 142590.00
MSC.V cash_flow (quarterly, 2025-12-31) — Cash Flow From Continuing Financing Activities: 34370.00
MSC.V cash_flow (annual, 2025-12-31) — Cash Flow From Continuing Investing Activities: -115374.00
MSC.V cash_flow (quarterly, 2025-12-31) — Cash Flow From Continuing Investing Activities: -31217.00
MSC.V cash_flow (annual, 2025-12-31) — Cash Flow From Continuing Operating Activities: -32576.00
MSC.V cash_flow (quarterly, 2025-12-31) — Cash Flow From Continuing Operating Activities: 23521.00
MSC.V cash_flow (annual, 2025-12-31) — Change In Account Payable: 34206.00
MSC.V cash_flow (quarterly, 2025-12-31) — Change In Account Payable: 6271.00
MSC.V cash_flow (annual, 2025-12-31) — Change In Payable: 61456.00
MSC.V cash_flow (quarterly, 2025-12-31) — Change In Payable: 13271.00
MSC.V cash_flow (annual, 2025-12-31) — Change In Payables And Accrued Expense: 61456.00
MSC.V cash_flow (quarterly, 2025-12-31) — Change In Payables And Accrued Expense: 13271.00
MSC.V cash_flow (annual, 2025-12-31) — Change In Receivables: 2106.00
MSC.V cash_flow (quarterly, 2025-12-31) — Change In Receivables: 18530.00
MSC.V cash_flow (annual, 2025-12-31) — Change In Working Capital: 63562.00
MSC.V cash_flow (quarterly, 2025-12-31) — Change In Working Capital: 31801.00
MSC.V cash_flow (annual, 2025-12-31) — Changes In Cash: -5360.00
MSC.V cash_flow (quarterly, 2025-12-31) — Changes In Cash: 26674.00
MSC.V balance_sheet (annual, 2025-12-31) — Common Stock: 20476468.00
MSC.V balance_sheet (quarterly, 2025-12-31) — Common Stock: 20476468.00
MSC.V balance_sheet (annual, 2025-12-31) — Common Stock Equity: -487480.00
MSC.V balance_sheet (quarterly, 2025-12-31) — Common Stock Equity: -487480.00
MSC.V balance_sheet (annual, 2025-12-31) — Current Assets: 38760.00
MSC.V balance_sheet (quarterly, 2025-12-31) — Current Assets: 38760.00
MSC.V balance_sheet (annual, 2025-12-31) — Current Debt: 160930.00
MSC.V balance_sheet (quarterly, 2025-12-31) — Current Debt: 160930.00
MSC.V balance_sheet (annual, 2025-12-31) — Current Debt And Capital Lease Obligation: 160930.00
MSC.V balance_sheet (quarterly, 2025-12-31) — Current Debt And Capital Lease Obligation: 160930.00
MSC.V balance_sheet (annual, 2025-12-31) — Current Liabilities: 526240.00
MSC.V balance_sheet (quarterly, 2025-12-31) — Current Liabilities: 526240.00
MSC.V income_statement (annual, 2025-12-31) — Diluted Average Shares: 221505226.00
MSC.V income_statement (annual, 2025-12-31) — Diluted EPS: 0.00
MSC.V income_statement (annual, 2025-12-31) — Diluted NI Availto Com Stockholders: -211512.00
MSC.V income_statement (quarterly, 2025-12-31) — Diluted NI Availto Com Stockholders: -123654.00
MSC.V balance_sheet (annual, 2025-12-31) — Dueto Related Parties Current: 132875.00
MSC.V balance_sheet (quarterly, 2025-12-31) — Dueto Related Parties Current: 132875.00
MSC.V income_statement (annual, 2025-12-31) — EBIT: -207539.00
MSC.V income_statement (quarterly, 2025-12-31) — EBIT: -122654.00
MSC.V income_statement (annual, 2025-12-31) — EBITDA: -207539.00
MSC.V income_statement (quarterly, 2025-12-31) — EBITDA: -122654.00
MSC.V cash_flow (annual, 2025-12-31) — Effect Of Exchange Rate Changes: -2293.00
MSC.V cash_flow (quarterly, 2025-12-31) — Effect Of Exchange Rate Changes: -10461.00
MSC.V cash_flow (annual, 2025-12-31) — End Cash Position: 35773.00
MSC.V cash_flow (quarterly, 2025-12-31) — End Cash Position: 35773.00
MSC.V cash_flow (annual, 2025-12-31) — Financing Cash Flow: 142590.00
MSC.V cash_flow (quarterly, 2025-12-31) — Financing Cash Flow: 34370.00
MSC.V cash_flow (annual, 2025-12-31) — Free Cash Flow: -147950.00
MSC.V cash_flow (quarterly, 2025-12-31) — Free Cash Flow: -7696.00
MSC.V income_statement (annual, 2025-12-31) — Gain On Sale Of Security: 2775.00
MSC.V income_statement (quarterly, 2025-12-31) — Gain On Sale Of Security: -693.00
MSC.V balance_sheet (annual, 2025-12-31) — Gains Losses Not Affecting Retained Earnings: 2622729.00
MSC.V balance_sheet (quarterly, 2025-12-31) — Gains Losses Not Affecting Retained Earnings: 2622729.00
MSC.V income_statement (annual, 2025-12-31) — General And Administrative Expense: 71475.00
MSC.V income_statement (quarterly, 2025-12-31) — General And Administrative Expense: 13394.00
MSC.V income_statement (annual, 2025-12-31) — Impairment Of Capital Assets: 115374.00
MSC.V cash_flow (annual, 2025-12-31) — Income Tax Paid Supplemental Data: 0.00
MSC.V income_statement (annual, 2025-12-31) — Interest Expense: 3973.00
MSC.V income_statement (quarterly, 2025-12-31) — Interest Expense: 1000.00
MSC.V income_statement (annual, 2025-12-31) — Interest Expense Non Operating: 3973.00
MSC.V income_statement (quarterly, 2025-12-31) — Interest Expense Non Operating: 1000.00
MSC.V cash_flow (annual, 2025-12-31) — Interest Paid Supplemental Data: 0.00
MSC.V balance_sheet (annual, 2025-12-31) — Invested Capital: -326550.00
MSC.V balance_sheet (quarterly, 2025-12-31) — Invested Capital: -326550.00
MSC.V cash_flow (annual, 2025-12-31) — Investing Cash Flow: -115374.00
MSC.V cash_flow (quarterly, 2025-12-31) — Investing Cash Flow: -31217.00
MSC.V cash_flow (annual, 2025-12-31) — Issuance Of Debt: 0.00
MSC.V cash_flow (quarterly, 2025-12-31) — Issuance Of Debt: 0.00
MSC.V balance_sheet (annual, 2025-12-31) — Net Debt: 125157.00
MSC.V balance_sheet (quarterly, 2025-12-31) — Net Debt: 125157.00
MSC.V income_statement (annual, 2025-12-31) — Net Income: -211512.00
MSC.V income_statement (quarterly, 2025-12-31) — Net Income: -123654.00
MSC.V income_statement (annual, 2025-12-31) — Net Income Common Stockholders: -211512.00
MSC.V income_statement (quarterly, 2025-12-31) — Net Income Common Stockholders: -123654.00
MSC.V income_statement (annual, 2025-12-31) — Net Income Continuous Operations: -211512.00
MSC.V income_statement (quarterly, 2025-12-31) — Net Income Continuous Operations: -123654.00
MSC.V income_statement (annual, 2025-12-31) — Net Income From Continuing And Discontinued Operation: -211512.00
MSC.V income_statement (quarterly, 2025-12-31) — Net Income From Continuing And Discontinued Operation: -123654.00
MSC.V income_statement (annual, 2025-12-31) — Net Income From Continuing Operation Net Minority Interest: -211512.00
MSC.V income_statement (quarterly, 2025-12-31) — Net Income From Continuing Operation Net Minority Interest: -123654.00
MSC.V cash_flow (annual, 2025-12-31) — Net Income From Continuing Operations: -211512.00
MSC.V cash_flow (quarterly, 2025-12-31) — Net Income From Continuing Operations: -123654.00
MSC.V income_statement (annual, 2025-12-31) — Net Income Including Noncontrolling Interests: -211512.00
MSC.V income_statement (quarterly, 2025-12-31) — Net Income Including Noncontrolling Interests: -123654.00
MSC.V income_statement (annual, 2025-12-31) — Net Interest Income: -3973.00
MSC.V income_statement (quarterly, 2025-12-31) — Net Interest Income: -1000.00
MSC.V cash_flow (annual, 2025-12-31) — Net Issuance Payments Of Debt: 0.00
MSC.V cash_flow (quarterly, 2025-12-31) — Net Issuance Payments Of Debt: 0.00
MSC.V income_statement (annual, 2025-12-31) — Net Non Operating Interest Income Expense: -3973.00
MSC.V income_statement (quarterly, 2025-12-31) — Net Non Operating Interest Income Expense: -1000.00
MSC.V cash_flow (annual, 2025-12-31) — Net Other Financing Charges: 142590.00
MSC.V cash_flow (annual, 2025-12-31) — Net Short Term Debt Issuance: 0.00
MSC.V cash_flow (quarterly, 2025-12-31) — Net Short Term Debt Issuance: 0.00
MSC.V balance_sheet (annual, 2025-12-31) — Net Tangible Assets: -487480.00
MSC.V balance_sheet (quarterly, 2025-12-31) — Net Tangible Assets: -487480.00
MSC.V income_statement (annual, 2025-12-31) — Normalized EBITDA: -94940.00
MSC.V income_statement (quarterly, 2025-12-31) — Normalized EBITDA: -6587.00
MSC.V income_statement (annual, 2025-12-31) — Normalized Income: -98913.00
MSC.V income_statement (quarterly, 2025-12-31) — Normalized Income: -7587.00
MSC.V cash_flow (annual, 2025-12-31) — Operating Cash Flow: -32576.00
MSC.V cash_flow (quarterly, 2025-12-31) — Operating Cash Flow: 23521.00
MSC.V income_statement (annual, 2025-12-31) — Operating Income: -94940.00
MSC.V income_statement (quarterly, 2025-12-31) — Operating Income: -6587.00
MSC.V income_statement (annual, 2025-12-31) — Operating Revenue: 0.00
MSC.V income_statement (quarterly, 2025-12-31) — Operating Revenue: 0.00
MSC.V balance_sheet (annual, 2025-12-31) — Ordinary Shares Number: 221505226.00
MSC.V balance_sheet (quarterly, 2025-12-31) — Ordinary Shares Number: 221505226.00
MSC.V balance_sheet (annual, 2025-12-31) — Other Current Borrowings: 160930.00
MSC.V balance_sheet (quarterly, 2025-12-31) — Other Current Borrowings: 160930.00
MSC.V balance_sheet (annual, 2025-12-31) — Other Equity Adjustments: 2622729.00
MSC.V balance_sheet (quarterly, 2025-12-31) — Other Equity Adjustments: 2622729.00
MSC.V balance_sheet (annual, 2025-12-31) — Other Equity Interest: 370450.00
MSC.V balance_sheet (quarterly, 2025-12-31) — Other Equity Interest: 370450.00
MSC.V income_statement (annual, 2025-12-31) — Other Gand A: 44225.00
MSC.V income_statement (quarterly, 2025-12-31) — Other Gand A: 6394.00
MSC.V income_statement (annual, 2025-12-31) — Other Income Expense: -112599.00
MSC.V income_statement (quarterly, 2025-12-31) — Other Income Expense: -116067.00
MSC.V income_statement (annual, 2025-12-31) — Other Operating Expenses: 23465.00
MSC.V income_statement (quarterly, 2025-12-31) — Other Operating Expenses: -6807.00
MSC.V balance_sheet (annual, 2025-12-31) — Payables: 365310.00
MSC.V balance_sheet (quarterly, 2025-12-31) — Payables: 365310.00
MSC.V balance_sheet (annual, 2025-12-31) — Payables And Accrued Expenses: 365310.00
MSC.V balance_sheet (quarterly, 2025-12-31) — Payables And Accrued Expenses: 365310.00
MSC.V balance_sheet (annual, 2025-12-31) — Prepaid Assets: 125.00
MSC.V balance_sheet (quarterly, 2025-12-31) — Prepaid Assets: 125.00
MSC.V income_statement (annual, 2025-12-31) — Pretax Income: -211512.00
MSC.V income_statement (quarterly, 2025-12-31) — Pretax Income: -123654.00
MSC.V balance_sheet (annual, 2025-12-31) — Receivables: 2862.00
MSC.V balance_sheet (quarterly, 2025-12-31) — Receivables: 2862.00
MSC.V cash_flow (annual, 2025-12-31) — Repayment Of Debt: 0.00
MSC.V cash_flow (quarterly, 2025-12-31) — Repayment Of Debt: 0.00
MSC.V balance_sheet (annual, 2025-12-31) — Retained Earnings: -23957127.00
MSC.V balance_sheet (quarterly, 2025-12-31) — Retained Earnings: -23957127.00
MSC.V income_statement (annual, 2025-12-31) — Salaries And Wages: 27250.00
MSC.V income_statement (quarterly, 2025-12-31) — Salaries And Wages: 7000.00
MSC.V income_statement (annual, 2025-12-31) — Selling General And Administration: 71475.00
MSC.V income_statement (quarterly, 2025-12-31) — Selling General And Administration: 13394.00
MSC.V balance_sheet (annual, 2025-12-31) — Share Issued: 221505226.00
MSC.V balance_sheet (quarterly, 2025-12-31) — Share Issued: 221505226.00
MSC.V cash_flow (annual, 2025-12-31) — Short Term Debt Issuance: 0.00
MSC.V cash_flow (quarterly, 2025-12-31) — Short Term Debt Issuance: 0.00
MSC.V cash_flow (annual, 2025-12-31) — Short Term Debt Payments: 0.00
MSC.V cash_flow (quarterly, 2025-12-31) — Short Term Debt Payments: 0.00
MSC.V income_statement (annual, 2025-12-31) — Special Income Charges: -115374.00
MSC.V balance_sheet (annual, 2025-12-31) — Stockholders Equity: -487480.00
MSC.V balance_sheet (quarterly, 2025-12-31) — Stockholders Equity: -487480.00
MSC.V balance_sheet (annual, 2025-12-31) — Tangible Book Value: -487480.00
MSC.V balance_sheet (quarterly, 2025-12-31) — Tangible Book Value: -487480.00
MSC.V income_statement (annual, 2025-12-31) — Tax Effect Of Unusual Items: 0.00
MSC.V income_statement (quarterly, 2025-12-31) — Tax Effect Of Unusual Items: 0.00
MSC.V income_statement (annual, 2025-12-31) — Tax Rate For Calcs: 0.00
MSC.V income_statement (quarterly, 2025-12-31) — Tax Rate For Calcs: 0.00
MSC.V balance_sheet (annual, 2025-12-31) — Total Assets: 38760.00
MSC.V balance_sheet (quarterly, 2025-12-31) — Total Assets: 38760.00
MSC.V balance_sheet (annual, 2025-12-31) — Total Capitalization: -487480.00
MSC.V balance_sheet (quarterly, 2025-12-31) — Total Capitalization: -487480.00
MSC.V balance_sheet (annual, 2025-12-31) — Total Debt: 160930.00
MSC.V balance_sheet (quarterly, 2025-12-31) — Total Debt: 160930.00
MSC.V balance_sheet (annual, 2025-12-31) — Total Equity Gross Minority Interest: -487480.00
MSC.V balance_sheet (quarterly, 2025-12-31) — Total Equity Gross Minority Interest: -487480.00
MSC.V income_statement (annual, 2025-12-31) — Total Expenses: 94940.00
MSC.V income_statement (quarterly, 2025-12-31) — Total Expenses: 6587.00
MSC.V balance_sheet (annual, 2025-12-31) — Total Liabilities Net Minority Interest: 526240.00
MSC.V balance_sheet (quarterly, 2025-12-31) — Total Liabilities Net Minority Interest: 526240.00
MSC.V balance_sheet (annual, 2025-12-31) — Total Non Current Assets: 0.00
MSC.V balance_sheet (quarterly, 2025-12-31) — Total Non Current Assets: 0.00
MSC.V balance_sheet (annual, 2025-12-31) — Total Non Current Liabilities Net Minority Interest: 0.00
MSC.V balance_sheet (quarterly, 2025-12-31) — Total Non Current Liabilities Net Minority Interest: 0.00
MSC.V income_statement (annual, 2025-12-31) — Total Unusual Items: -112599.00
MSC.V income_statement (quarterly, 2025-12-31) — Total Unusual Items: -116067.00
MSC.V income_statement (annual, 2025-12-31) — Total Unusual Items Excluding Goodwill: -112599.00
MSC.V income_statement (quarterly, 2025-12-31) — Total Unusual Items Excluding Goodwill: -116067.00
MSC.V balance_sheet (annual, 2025-12-31) — Working Capital: -487480.00
MSC.V balance_sheet (quarterly, 2025-12-31) — Working Capital: -487480.00
MSC.V income_statement (quarterly, 2026-03-31) — +Operating Expense: 221772.00
MSC.V income_statement (quarterly, 2026-03-31) — +Total Revenue: 0.00
MSC.V balance_sheet (quarterly, 2026-03-31) — Accounts Payable: 198953.00
MSC.V balance_sheet (quarterly, 2026-03-31) — Accounts Receivable: 31812.00
MSC.V income_statement (quarterly, 2026-03-31) — Basic Average Shares: 273056981.00
MSC.V income_statement (quarterly, 2026-03-31) — Basic EPS: 0.00
MSC.V cash_flow (quarterly, 2026-03-31) — Beginning Cash Position: 35773.00
MSC.V balance_sheet (quarterly, 2026-03-31) — Capital Stock: 23495159.00
MSC.V balance_sheet (quarterly, 2026-03-31) — Cash And Cash Equivalents: 2490280.00
MSC.V balance_sheet (quarterly, 2026-03-31) — Cash Cash Equivalents And Short Term Investments: 2490280.00
MSC.V balance_sheet (quarterly, 2026-03-31) — Cash Financial: 2490280.00
MSC.V cash_flow (quarterly, 2026-03-31) — Cash Flow From Continuing Financing Activities: 2487400.00
MSC.V cash_flow (quarterly, 2026-03-31) — Cash Flow From Continuing Investing Activities: -11500.00
MSC.V cash_flow (quarterly, 2026-03-31) — Cash Flow From Continuing Operating Activities: -48934.00
MSC.V cash_flow (quarterly, 2026-03-31) — Change In Account Payable: 21030.00
MSC.V cash_flow (quarterly, 2026-03-31) — Change In Payable: 28030.00
MSC.V cash_flow (quarterly, 2026-03-31) — Change In Payables And Accrued Expense: 28030.00
MSC.V cash_flow (quarterly, 2026-03-31) — Change In Receivables: -28950.00
MSC.V cash_flow (quarterly, 2026-03-31) — Change In Working Capital: -920.00
MSC.V cash_flow (quarterly, 2026-03-31) — Changes In Cash: 2426966.00
MSC.V balance_sheet (quarterly, 2026-03-31) — Common Stock: 23495159.00
MSC.V balance_sheet (quarterly, 2026-03-31) — Common Stock Equity: 2327764.00
MSC.V cash_flow (quarterly, 2026-03-31) — Common Stock Issuance: 2523955.00
MSC.V balance_sheet (quarterly, 2026-03-31) — Current Assets: 2522217.00
MSC.V balance_sheet (quarterly, 2026-03-31) — Current Liabilities: 205953.00
MSC.V income_statement (quarterly, 2026-03-31) — Diluted Average Shares: 273056981.00
MSC.V income_statement (quarterly, 2026-03-31) — Diluted EPS: 0.00
MSC.V income_statement (quarterly, 2026-03-31) — Diluted NI Availto Com Stockholders: -107562.00
MSC.V balance_sheet (quarterly, 2026-03-31) — Dueto Related Parties Current: 7000.00
MSC.V income_statement (quarterly, 2026-03-31) — EBIT: -106595.00
MSC.V income_statement (quarterly, 2026-03-31) — EBITDA: -106595.00
MSC.V cash_flow (quarterly, 2026-03-31) — Effect Of Exchange Rate Changes: 27541.00
MSC.V cash_flow (quarterly, 2026-03-31) — End Cash Position: 2490280.00
MSC.V cash_flow (quarterly, 2026-03-31) — Financing Cash Flow: 2487400.00
MSC.V cash_flow (quarterly, 2026-03-31) — Free Cash Flow: -48934.00
MSC.V income_statement (quarterly, 2026-03-31) — Gain On Sale Of Security: 20498.00
MSC.V balance_sheet (quarterly, 2026-03-31) — Gains Losses Not Affecting Retained Earnings: 2891794.00
MSC.V income_statement (quarterly, 2026-03-31) — General And Administrative Expense: 188780.00
MSC.V income_statement (quarterly, 2026-03-31) — Interest Expense: 967.00
MSC.V income_statement (quarterly, 2026-03-31) — Interest Expense Non Operating: 967.00
MSC.V income_statement (quarterly, 2026-03-31) — Interest Income: 1509.00
MSC.V income_statement (quarterly, 2026-03-31) — Interest Income Non Operating: 1509.00
MSC.V balance_sheet (quarterly, 2026-03-31) — Invested Capital: 2327764.00
MSC.V cash_flow (quarterly, 2026-03-31) — Investing Cash Flow: -11500.00
MSC.V cash_flow (quarterly, 2026-03-31) — Issuance Of Capital Stock: 2523955.00
MSC.V cash_flow (quarterly, 2026-03-31) — Net Common Stock Issuance: 2523955.00
MSC.V income_statement (quarterly, 2026-03-31) — Net Income: -107562.00
MSC.V income_statement (quarterly, 2026-03-31) — Net Income Common Stockholders: -107562.00
MSC.V income_statement (quarterly, 2026-03-31) — Net Income Continuous Operations: -107562.00
MSC.V income_statement (quarterly, 2026-03-31) — Net Income From Continuing And Discontinued Operation: -107562.00
MSC.V income_statement (quarterly, 2026-03-31) — Net Income From Continuing Operation Net Minority Interest: -107562.00
MSC.V cash_flow (quarterly, 2026-03-31) — Net Income From Continuing Operations: -107562.00
MSC.V income_statement (quarterly, 2026-03-31) — Net Income Including Noncontrolling Interests: -107562.00
MSC.V income_statement (quarterly, 2026-03-31) — Net Interest Income: 542.00
MSC.V cash_flow (quarterly, 2026-03-31) — Net Issuance Payments Of Debt: -36555.00
MSC.V income_statement (quarterly, 2026-03-31) — Net Non Operating Interest Income Expense: 542.00
MSC.V cash_flow (quarterly, 2026-03-31) — Net Other Investing Changes: -11500.00
MSC.V balance_sheet (quarterly, 2026-03-31) — Net PPE: 11500.00
MSC.V cash_flow (quarterly, 2026-03-31) — Net Short Term Debt Issuance: -36555.00
MSC.V balance_sheet (quarterly, 2026-03-31) — Net Tangible Assets: 2327764.00
MSC.V income_statement (quarterly, 2026-03-31) — Normalized EBITDA: -220263.00
MSC.V income_statement (quarterly, 2026-03-31) — Normalized Income: -221230.00
MSC.V cash_flow (quarterly, 2026-03-31) — Operating Cash Flow: -48934.00
MSC.V cash_flow (quarterly, 2026-03-31) — Operating Gains Losses: -93170.00
MSC.V income_statement (quarterly, 2026-03-31) — Operating Income: -221772.00
MSC.V income_statement (quarterly, 2026-03-31) — Operating Revenue: 0.00
MSC.V balance_sheet (quarterly, 2026-03-31) — Ordinary Shares Number: 436607025.00
MSC.V balance_sheet (quarterly, 2026-03-31) — Other Equity Adjustments: 2891794.00
MSC.V balance_sheet (quarterly, 2026-03-31) — Other Equity Interest: 5500.00
MSC.V income_statement (quarterly, 2026-03-31) — Other Gand A: 29062.00
MSC.V income_statement (quarterly, 2026-03-31) — Other Income Expense: 113668.00
MSC.V income_statement (quarterly, 2026-03-31) — Other Operating Expenses: 32992.00
MSC.V income_statement (quarterly, 2026-03-31) — Other Special Charges: -93170.00
MSC.V balance_sheet (quarterly, 2026-03-31) — Payables: 205953.00
MSC.V balance_sheet (quarterly, 2026-03-31) — Payables And Accrued Expenses: 205953.00
MSC.V balance_sheet (quarterly, 2026-03-31) — Prepaid Assets: 125.00
MSC.V income_statement (quarterly, 2026-03-31) — Pretax Income: -107562.00
MSC.V balance_sheet (quarterly, 2026-03-31) — Receivables: 31812.00
MSC.V cash_flow (quarterly, 2026-03-31) — Repayment Of Debt: -36555.00
MSC.V balance_sheet (quarterly, 2026-03-31) — Retained Earnings: -24064689.00
MSC.V income_statement (quarterly, 2026-03-31) — Salaries And Wages: 159718.00
MSC.V income_statement (quarterly, 2026-03-31) — Selling General And Administration: 188780.00
MSC.V balance_sheet (quarterly, 2026-03-31) — Share Issued: 436607025.00
MSC.V cash_flow (quarterly, 2026-03-31) — Short Term Debt Payments: -36555.00
MSC.V income_statement (quarterly, 2026-03-31) — Special Income Charges: 93170.00
MSC.V cash_flow (quarterly, 2026-03-31) — Stock Based Compensation: 152718.00
MSC.V balance_sheet (quarterly, 2026-03-31) — Stockholders Equity: 2327764.00
MSC.V balance_sheet (quarterly, 2026-03-31) — Tangible Book Value: 2327764.00
MSC.V income_statement (quarterly, 2026-03-31) — Tax Effect Of Unusual Items: 0.00
MSC.V income_statement (quarterly, 2026-03-31) — Tax Rate For Calcs: 0.00
MSC.V balance_sheet (quarterly, 2026-03-31) — Total Assets: 2533717.00
MSC.V balance_sheet (quarterly, 2026-03-31) — Total Capitalization: 2327764.00
MSC.V balance_sheet (quarterly, 2026-03-31) — Total Equity Gross Minority Interest: 2327764.00
MSC.V income_statement (quarterly, 2026-03-31) — Total Expenses: 221772.00
MSC.V balance_sheet (quarterly, 2026-03-31) — Total Liabilities Net Minority Interest: 205953.00
MSC.V balance_sheet (quarterly, 2026-03-31) — Total Non Current Assets: 11500.00
MSC.V balance_sheet (quarterly, 2026-03-31) — Total Non Current Liabilities Net Minority Interest: 0.00
MSC.V income_statement (quarterly, 2026-03-31) — Total Unusual Items: 113668.00
MSC.V income_statement (quarterly, 2026-03-31) — Total Unusual Items Excluding Goodwill: 113668.00
MSC.V balance_sheet (quarterly, 2026-03-31) — Working Capital: 2316264.00
MSCI income_statement (annual, 2021-12-31) — Impairment Of Capital Assets: 16013000.00
MSCI balance_sheet (annual, 2021-12-31) — Investments And Advances: 218763000.00
MSCI balance_sheet (annual, 2021-12-31) — Long Term Equity Investment: 218763000.00
MSCI cash_flow (annual, 2021-12-31) — Net Other Financing Charges: -21612000.00
MSCI cash_flow (annual, 2021-12-31) — Operating Gains Losses: 59103000.00
MSCI cash_flow (annual, 2021-12-31) — Proceeds From Stock Option Exercised: 0.00
MSCI income_statement (annual, 2021-12-31) — Special Income Charges: -16013000.00
MSCI income_statement (annual, 2021-12-31) — Total Unusual Items: -16013000.00
MSCI income_statement (annual, 2021-12-31) — Total Unusual Items Excluding Goodwill: -16013000.00
MSCI income_statement (annual, 2022-12-31) — +Operating Expense: 636617000.00
MSCI income_statement (annual, 2022-12-31) — +Total Revenue: 2248598000.00
MSCI balance_sheet (annual, 2022-12-31) — Accounts Payable: 15039000.00
MSCI balance_sheet (annual, 2022-12-31) — Accounts Receivable: 663236000.00
MSCI balance_sheet (annual, 2022-12-31) — Accumulated Depreciation: -198348000.00
MSCI balance_sheet (annual, 2022-12-31) — Additional Paid In Capital: 1515874000.00
MSCI balance_sheet (annual, 2022-12-31) — Allowance For Doubtful Accounts Receivable: -2652000.00
MSCI income_statement (annual, 2022-12-31) — Amortization: 91079000.00
MSCI cash_flow (annual, 2022-12-31) — Amortization Cash Flow: 91079000.00
MSCI cash_flow (annual, 2022-12-31) — Amortization Of Intangibles: 91079000.00
MSCI income_statement (annual, 2022-12-31) — Amortization Of Intangibles Income Statement: 91079000.00
MSCI cash_flow (annual, 2022-12-31) — Asset Impairment Charge: 705000.00
MSCI income_statement (annual, 2022-12-31) — Basic Average Shares: 80746000.00
MSCI income_statement (annual, 2022-12-31) — Basic EPS: 10.78
MSCI cash_flow (annual, 2022-12-31) — Beginning Cash Position: 1421449000.00
MSCI cash_flow (annual, 2022-12-31) — Capital Expenditure: -72895000.00
MSCI cash_flow (annual, 2022-12-31) — Capital Expenditure Reported: -72895000.00
MSCI balance_sheet (annual, 2022-12-31) — Capital Lease Obligations: 131575000.00
MSCI balance_sheet (annual, 2022-12-31) — Capital Stock: 1336000.00
MSCI balance_sheet (annual, 2022-12-31) — Cash And Cash Equivalents: 993196000.00
MSCI balance_sheet (annual, 2022-12-31) — Cash Cash Equivalents And Short Term Investments: 993196000.00
MSCI cash_flow (annual, 2022-12-31) — Cash Dividends Paid: -372915000.00
MSCI cash_flow (annual, 2022-12-31) — Cash Flow From Continuing Financing Activities: -1425380000.00
MSCI cash_flow (annual, 2022-12-31) — Cash Flow From Continuing Investing Activities: -79335000.00
MSCI cash_flow (annual, 2022-12-31) — Cash Flow From Continuing Operating Activities: 1095369000.00
MSCI cash_flow (annual, 2022-12-31) — Change In Account Payable: 1337000.00
MSCI cash_flow (annual, 2022-12-31) — Change In Accrued Expense: -11778000.00
MSCI cash_flow (annual, 2022-12-31) — Change In Income Tax Payable: -49296000.00
MSCI cash_flow (annual, 2022-12-31) — Change In Other Current Assets: 31448000.00
MSCI cash_flow (annual, 2022-12-31) — Change In Other Current Liabilities: -21361000.00
MSCI cash_flow (annual, 2022-12-31) — Change In Other Working Capital: 72311000.00
MSCI cash_flow (annual, 2022-12-31) — Change In Payable: -47959000.00
MSCI cash_flow (annual, 2022-12-31) — Change In Payables And Accrued Expense: -59737000.00
MSCI cash_flow (annual, 2022-12-31) — Change In Prepaid Assets: -35465000.00
MSCI cash_flow (annual, 2022-12-31) — Change In Receivables: -6624000.00
MSCI cash_flow (annual, 2022-12-31) — Change In Tax Payable: -49296000.00
MSCI cash_flow (annual, 2022-12-31) — Change In Working Capital: -19428000.00
MSCI cash_flow (annual, 2022-12-31) — Changes In Account Receivables: -6624000.00
MSCI cash_flow (annual, 2022-12-31) — Changes In Cash: -409346000.00
MSCI balance_sheet (annual, 2022-12-31) — Common Stock: 1336000.00
MSCI cash_flow (annual, 2022-12-31) — Common Stock Dividend Paid: -372915000.00
MSCI balance_sheet (annual, 2022-12-31) — Common Stock Equity: -1007925000.00
MSCI cash_flow (annual, 2022-12-31) — Common Stock Payments: -1397506000.00
MSCI balance_sheet (annual, 2022-12-31) — Construction In Progress: 2373000.00
MSCI income_statement (annual, 2022-12-31) — Cost Of Revenue: 404341000.00
MSCI balance_sheet (annual, 2022-12-31) — Current Accrued Expenses: 153461000.00
MSCI balance_sheet (annual, 2022-12-31) — Current Assets: 1747974000.00
MSCI balance_sheet (annual, 2022-12-31) — Current Debt: 8713000.00
MSCI balance_sheet (annual, 2022-12-31) — Current Debt And Capital Lease Obligation: 8713000.00
MSCI balance_sheet (annual, 2022-12-31) — Current Deferred Liabilities: 882886000.00
MSCI balance_sheet (annual, 2022-12-31) — Current Deferred Revenue: 882886000.00
MSCI balance_sheet (annual, 2022-12-31) — Current Liabilities: 1250527000.00
MSCI cash_flow (annual, 2022-12-31) — Deferred Income Tax: 36436000.00
MSCI cash_flow (annual, 2022-12-31) — Deferred Tax: 36436000.00
MSCI cash_flow (annual, 2022-12-31) — Depreciation: 51417000.00
MSCI cash_flow (annual, 2022-12-31) — Depreciation Amortization Depletion: 142496000.00
MSCI income_statement (annual, 2022-12-31) — Depreciation Amortization Depletion Income Statement: 117972000.00
MSCI cash_flow (annual, 2022-12-31) — Depreciation And Amortization: 142496000.00
MSCI income_statement (annual, 2022-12-31) — Depreciation And Amortization In Income Statement: 117972000.00
MSCI income_statement (annual, 2022-12-31) — Depreciation Income Statement: 26893000.00
MSCI income_statement (annual, 2022-12-31) — Diluted Average Shares: 81215000.00
MSCI income_statement (annual, 2022-12-31) — Diluted EPS: 10.72
MSCI income_statement (annual, 2022-12-31) — Diluted NI Availto Com Stockholders: 870573000.00
MSCI income_statement (annual, 2022-12-31) — EBIT: 1215412000.00
MSCI income_statement (annual, 2022-12-31) — EBITDA: 1357908000.00
MSCI income_statement (annual, 2022-12-31) — Earnings From Equity Interest: 0.00
MSCI cash_flow (annual, 2022-12-31) — Earnings Losses From Equity Investments: 0.00
MSCI cash_flow (annual, 2022-12-31) — Effect Of Exchange Rate Changes: -18539000.00
MSCI cash_flow (annual, 2022-12-31) — End Cash Position: 993564000.00
MSCI cash_flow (annual, 2022-12-31) — Financing Cash Flow: -1425380000.00
MSCI cash_flow (annual, 2022-12-31) — Free Cash Flow: 1022474000.00
MSCI balance_sheet (annual, 2022-12-31) — Gains Losses Not Affecting Retained Earnings: -60211000.00
MSCI income_statement (annual, 2022-12-31) — General And Administrative Expense: 146857000.00
MSCI balance_sheet (annual, 2022-12-31) — Goodwill: 2229670000.00
MSCI balance_sheet (annual, 2022-12-31) — Goodwill And Other Intangible Assets: 2788187000.00
MSCI balance_sheet (annual, 2022-12-31) — Gross Accounts Receivable: 665888000.00
MSCI balance_sheet (annual, 2022-12-31) — Gross PPE: 378785000.00
MSCI income_statement (annual, 2022-12-31) — Gross Profit: 1844257000.00
MSCI income_statement (annual, 2022-12-31) — Impairment Of Capital Assets: 0.00
MSCI cash_flow (annual, 2022-12-31) — Income Tax Paid Supplemental Data: 180686000.00
MSCI balance_sheet (annual, 2022-12-31) — Income Tax Payable: 8058000.00
MSCI income_statement (annual, 2022-12-31) — Interest Expense: 171571000.00
MSCI income_statement (annual, 2022-12-31) — Interest Expense Non Operating: 171571000.00
MSCI income_statement (annual, 2022-12-31) — Interest Income: 11769000.00
MSCI income_statement (annual, 2022-12-31) — Interest Income Non Operating: 11769000.00
MSCI cash_flow (annual, 2022-12-31) — Interest Paid Supplemental Data: 165116000.00
MSCI balance_sheet (annual, 2022-12-31) — Invested Capital: 3504021000.00
MSCI cash_flow (annual, 2022-12-31) — Investing Cash Flow: -79335000.00
MSCI balance_sheet (annual, 2022-12-31) — Investments And Advances: 214389000.00
MSCI cash_flow (annual, 2022-12-31) — Issuance Of Debt: 355000000.00
MSCI balance_sheet (annual, 2022-12-31) — Leases: 54040000.00
MSCI balance_sheet (annual, 2022-12-31) — Long Term Capital Lease Obligation: 131575000.00
MSCI balance_sheet (annual, 2022-12-31) — Long Term Debt: 4503233000.00
MSCI balance_sheet (annual, 2022-12-31) — Long Term Debt And Capital Lease Obligation: 4634808000.00
MSCI cash_flow (annual, 2022-12-31) — Long Term Debt Issuance: 355000000.00
MSCI cash_flow (annual, 2022-12-31) — Long Term Debt Payments: -7188000.00
MSCI balance_sheet (annual, 2022-12-31) — Long Term Equity Investment: 214389000.00
MSCI balance_sheet (annual, 2022-12-31) — Machinery Furniture Equipment: 195788000.00
MSCI cash_flow (annual, 2022-12-31) — Net Business Purchase And Sale: -5000.00
MSCI cash_flow (annual, 2022-12-31) — Net Common Stock Issuance: -1397506000.00
MSCI balance_sheet (annual, 2022-12-31) — Net Debt: 3518750000.00
MSCI income_statement (annual, 2022-12-31) — Net Income: 870573000.00
MSCI income_statement (annual, 2022-12-31) — Net Income Common Stockholders: 870573000.00
MSCI income_statement (annual, 2022-12-31) — Net Income Continuous Operations: 870573000.00
MSCI income_statement (annual, 2022-12-31) — Net Income From Continuing And Discontinued Operation: 870573000.00
MSCI income_statement (annual, 2022-12-31) — Net Income From Continuing Operation Net Minority Interest: 870573000.00
MSCI cash_flow (annual, 2022-12-31) — Net Income From Continuing Operations: 870573000.00
MSCI income_statement (annual, 2022-12-31) — Net Income Including Noncontrolling Interests: 870573000.00
MSCI income_statement (annual, 2022-12-31) — Net Interest Income: -159802000.00
MSCI cash_flow (annual, 2022-12-31) — Net Issuance Payments Of Debt: 347812000.00
MSCI cash_flow (annual, 2022-12-31) — Net Long Term Debt Issuance: 347812000.00
MSCI income_statement (annual, 2022-12-31) — Net Non Operating Interest Income Expense: -159802000.00
MSCI cash_flow (annual, 2022-12-31) — Net Other Financing Charges: -2771000.00
MSCI cash_flow (annual, 2022-12-31) — Net Other Investing Changes: -6435000.00
MSCI balance_sheet (annual, 2022-12-31) — Net PPE: 180437000.00
MSCI balance_sheet (annual, 2022-12-31) — Net Tangible Assets: -3796112000.00
MSCI balance_sheet (annual, 2022-12-31) — Non Current Deferred Assets: 29207000.00
MSCI balance_sheet (annual, 2022-12-31) — Non Current Deferred Liabilities: 29098000.00
MSCI balance_sheet (annual, 2022-12-31) — Non Current Deferred Taxes Assets: 29207000.00
MSCI balance_sheet (annual, 2022-12-31) — Non Current Deferred Taxes Liabilities: 29098000.00
MSCI income_statement (annual, 2022-12-31) — Normalized EBITDA: 1357908000.00
MSCI income_statement (annual, 2022-12-31) — Normalized Income: 870573000.00
MSCI cash_flow (annual, 2022-12-31) — Operating Cash Flow: 1095369000.00
MSCI income_statement (annual, 2022-12-31) — Operating Income: 1207640000.00
MSCI income_statement (annual, 2022-12-31) — Operating Revenue: 2248598000.00
MSCI balance_sheet (annual, 2022-12-31) — Ordinary Shares Number: 79959989.00
MSCI balance_sheet (annual, 2022-12-31) — Other Current Assets: 54520000.00
MSCI balance_sheet (annual, 2022-12-31) — Other Equity Adjustments: -60211000.00
MSCI income_statement (annual, 2022-12-31) — Other Gand A: 146857000.00
MSCI income_statement (annual, 2022-12-31) — Other Income Expense: -3997000.00
MSCI balance_sheet (annual, 2022-12-31) — Other Intangible Assets: 558517000.00
MSCI cash_flow (annual, 2022-12-31) — Other Non Cash Items: 6493000.00
MSCI balance_sheet (annual, 2022-12-31) — Other Non Current Assets: 37341000.00
MSCI balance_sheet (annual, 2022-12-31) — Other Non Current Liabilities: 91027000.00
MSCI income_statement (annual, 2022-12-31) — Other Non Operating Income Expenses: -3997000.00
MSCI balance_sheet (annual, 2022-12-31) — Other Properties: 126584000.00
MSCI balance_sheet (annual, 2022-12-31) — Payables: 23097000.00
MSCI balance_sheet (annual, 2022-12-31) — Payables And Accrued Expenses: 176558000.00
MSCI balance_sheet (annual, 2022-12-31) — Pensionand Other Post Retirement Benefit Plans Current: 182370000.00
MSCI balance_sheet (annual, 2022-12-31) — Preferred Stock: 0.00
MSCI balance_sheet (annual, 2022-12-31) — Prepaid Assets: 36654000.00
MSCI income_statement (annual, 2022-12-31) — Pretax Income: 1043841000.00
MSCI balance_sheet (annual, 2022-12-31) — Properties: 0.00
MSCI cash_flow (annual, 2022-12-31) — Purchase Of Business: -5000.00
MSCI balance_sheet (annual, 2022-12-31) — Receivables: 663236000.00
MSCI income_statement (annual, 2022-12-31) — Reconciled Cost Of Revenue: 379817000.00
MSCI income_statement (annual, 2022-12-31) — Reconciled Depreciation: 142496000.00
MSCI cash_flow (annual, 2022-12-31) — Repayment Of Debt: -7188000.00
MSCI cash_flow (annual, 2022-12-31) — Repurchase Of Capital Stock: -1397506000.00
MSCI income_statement (annual, 2022-12-31) — Research And Development: 107205000.00
MSCI balance_sheet (annual, 2022-12-31) — Restricted Cash: 368000.00
MSCI balance_sheet (annual, 2022-12-31) — Retained Earnings: 3473192000.00
MSCI income_statement (annual, 2022-12-31) — Selling And Marketing Expense: 264583000.00
MSCI income_statement (annual, 2022-12-31) — Selling General And Administration: 411440000.00
MSCI balance_sheet (annual, 2022-12-31) — Share Issued: 133623005.00
MSCI income_statement (annual, 2022-12-31) — Special Income Charges: 0.00
MSCI cash_flow (annual, 2022-12-31) — Stock Based Compensation: 58094000.00
MSCI balance_sheet (annual, 2022-12-31) — Stockholders Equity: -1007925000.00
MSCI balance_sheet (annual, 2022-12-31) — Tangible Book Value: -3796112000.00
MSCI income_statement (annual, 2022-12-31) — Tax Effect Of Unusual Items: 0.00
MSCI income_statement (annual, 2022-12-31) — Tax Provision: 173268000.00
MSCI income_statement (annual, 2022-12-31) — Tax Rate For Calcs: 0.17
MSCI balance_sheet (annual, 2022-12-31) — Total Assets: 4997535000.00
MSCI balance_sheet (annual, 2022-12-31) — Total Capitalization: 3495308000.00
MSCI balance_sheet (annual, 2022-12-31) — Total Debt: 4643521000.00
MSCI balance_sheet (annual, 2022-12-31) — Total Equity Gross Minority Interest: -1007925000.00
MSCI income_statement (annual, 2022-12-31) — Total Expenses: 1040958000.00
MSCI balance_sheet (annual, 2022-12-31) — Total Liabilities Net Minority Interest: 6005460000.00
MSCI balance_sheet (annual, 2022-12-31) — Total Non Current Assets: 3249561000.00
MSCI balance_sheet (annual, 2022-12-31) — Total Non Current Liabilities Net Minority Interest: 4754933000.00
MSCI income_statement (annual, 2022-12-31) — Total Operating Income As Reported: 1207640000.00