speb/financial-data huggingface dataset:
IPM cash_flow (quarterly, 2025-03-31) — Changes In Account Receivables: 1015863.00
IPM cash_flow (quarterly, 2025-03-31) — Changes In Cash: -905217.00
IPM balance_sheet (quarterly, 2025-03-31) — Common Stock: 9879.00
IPM balance_sheet (quarterly, 2025-03-31) — Common Stock Equity: 21071821.00
IPM income_statement (quarterly, 2025-03-31) — Cost Of Revenue: 2464663.00
IPM balance_sheet (quarterly, 2025-03-31) — Current Accrued Expenses: 576183.00
IPM balance_sheet (quarterly, 2025-03-31) — Current Assets: 14951070.00
IPM balance_sheet (quarterly, 2025-03-31) — Current Capital Lease Obligation: 805022.00
IPM balance_sheet (quarterly, 2025-03-31) — Current Debt And Capital Lease Obligation: 805022.00
IPM balance_sheet (quarterly, 2025-03-31) — Current Deferred Liabilities: 3678592.00
IPM balance_sheet (quarterly, 2025-03-31) — Current Deferred Revenue: 3678592.00
IPM balance_sheet (quarterly, 2025-03-31) — Current Liabilities: 8765125.00
IPM cash_flow (quarterly, 2025-03-31) — Deferred Income Tax: -2060065.00
IPM cash_flow (quarterly, 2025-03-31) — Deferred Tax: -2060065.00
IPM cash_flow (quarterly, 2025-03-31) — Depreciation: 312663.00
IPM cash_flow (quarterly, 2025-03-31) — Depreciation Amortization Depletion: 890728.00
IPM income_statement (quarterly, 2025-03-31) — Depreciation Amortization Depletion Income Statement: 684041.00
IPM cash_flow (quarterly, 2025-03-31) — Depreciation And Amortization: 890728.00
IPM income_statement (quarterly, 2025-03-31) — Depreciation And Amortization In Income Statement: 684041.00
IPM income_statement (quarterly, 2025-03-31) — Diluted Average Shares: 13192543.00
IPM income_statement (quarterly, 2025-03-31) — Diluted EPS: 0.06
IPM income_statement (quarterly, 2025-03-31) — Diluted NI Availto Com Stockholders: 808530.00
IPM balance_sheet (quarterly, 2025-03-31) — Duefrom Related Parties Current: 436425.00
IPM balance_sheet (quarterly, 2025-03-31) — Dueto Related Parties Current: 421622.00
IPM income_statement (quarterly, 2025-03-31) — EBIT: -1333927.00
IPM income_statement (quarterly, 2025-03-31) — EBITDA: -443199.00
IPM cash_flow (quarterly, 2025-03-31) — End Cash Position: 9683317.00
IPM cash_flow (quarterly, 2025-03-31) — Financing Cash Flow: 1350000.00
IPM cash_flow (quarterly, 2025-03-31) — Free Cash Flow: 1744783.00
IPM income_statement (quarterly, 2025-03-31) — General And Administrative Expense: 2937897.00
IPM balance_sheet (quarterly, 2025-03-31) — Goodwill: 5516501.00
IPM balance_sheet (quarterly, 2025-03-31) — Goodwill And Other Intangible Assets: 14731217.00
IPM balance_sheet (quarterly, 2025-03-31) — Gross Accounts Receivable: 2426916.00
IPM balance_sheet (quarterly, 2025-03-31) — Gross PPE: 1442200.00
IPM income_statement (quarterly, 2025-03-31) — Gross Profit: 3053375.00
IPM income_statement (quarterly, 2025-03-31) — Interest Income: 82392.00
IPM income_statement (quarterly, 2025-03-31) — Interest Income Non Operating: 82392.00
IPM balance_sheet (quarterly, 2025-03-31) — Invested Capital: 21071821.00
IPM cash_flow (quarterly, 2025-03-31) — Investing Cash Flow: -4000000.00
IPM balance_sheet (quarterly, 2025-03-31) — Long Term Capital Lease Obligation: 879098.00
IPM balance_sheet (quarterly, 2025-03-31) — Long Term Debt And Capital Lease Obligation: 879098.00
IPM cash_flow (quarterly, 2025-03-31) — Net Business Purchase And Sale: -4000000.00
IPM income_statement (quarterly, 2025-03-31) — Net Income: 808530.00
IPM income_statement (quarterly, 2025-03-31) — Net Income Common Stockholders: 808530.00
IPM income_statement (quarterly, 2025-03-31) — Net Income Continuous Operations: 808530.00
IPM income_statement (quarterly, 2025-03-31) — Net Income Discontinuous Operations: 0.00
IPM income_statement (quarterly, 2025-03-31) — Net Income From Continuing And Discontinued Operation: 808530.00
IPM income_statement (quarterly, 2025-03-31) — Net Income From Continuing Operation Net Minority Interest: 808530.00
IPM cash_flow (quarterly, 2025-03-31) — Net Income From Continuing Operations: 808530.00
IPM income_statement (quarterly, 2025-03-31) — Net Income Including Noncontrolling Interests: 808530.00
IPM income_statement (quarterly, 2025-03-31) — Net Interest Income: 82392.00
IPM income_statement (quarterly, 2025-03-31) — Net Non Operating Interest Income Expense: 82392.00
IPM cash_flow (quarterly, 2025-03-31) — Net Other Financing Charges: 1350000.00
IPM balance_sheet (quarterly, 2025-03-31) — Net PPE: 1442200.00
IPM cash_flow (quarterly, 2025-03-31) — Net PPE Purchase And Sale: 0.00
IPM balance_sheet (quarterly, 2025-03-31) — Net Tangible Assets: 6344604.00
IPM balance_sheet (quarterly, 2025-03-31) — Non Current Deferred Liabilities: 418380.00
IPM balance_sheet (quarterly, 2025-03-31) — Non Current Deferred Taxes Liabilities: 418380.00
IPM income_statement (quarterly, 2025-03-31) — Normalized EBITDA: -443199.00
IPM income_statement (quarterly, 2025-03-31) — Normalized Income: 808530.00
IPM cash_flow (quarterly, 2025-03-31) — Operating Cash Flow: 1744783.00
IPM income_statement (quarterly, 2025-03-31) — Operating Income: -1333927.00
IPM income_statement (quarterly, 2025-03-31) — Operating Revenue: 5518038.00
IPM balance_sheet (quarterly, 2025-03-31) — Ordinary Shares Number: 13236987.00
IPM balance_sheet (quarterly, 2025-03-31) — Other Current Assets: 2564572.00
IPM balance_sheet (quarterly, 2025-03-31) — Other Current Liabilities: 704000.00
IPM income_statement (quarterly, 2025-03-31) — Other Gand A: 2937897.00
IPM balance_sheet (quarterly, 2025-03-31) — Other Intangible Assets: 9214716.00
IPM balance_sheet (quarterly, 2025-03-31) — Other Non Current Assets: 13937.00
IPM balance_sheet (quarterly, 2025-03-31) — Other Properties: 1442200.00
IPM balance_sheet (quarterly, 2025-03-31) — Payables: 3001328.00
IPM balance_sheet (quarterly, 2025-03-31) — Payables And Accrued Expenses: 3577511.00
IPM balance_sheet (quarterly, 2025-03-31) — Preferred Stock: 4000.00
IPM balance_sheet (quarterly, 2025-03-31) — Preferred Stock Equity: 4000.00
IPM income_statement (quarterly, 2025-03-31) — Pretax Income: -1251535.00
IPM cash_flow (quarterly, 2025-03-31) — Provisionand Write Offof Assets: 3436.00
IPM cash_flow (quarterly, 2025-03-31) — Purchase Of Business: -4000000.00
IPM cash_flow (quarterly, 2025-03-31) — Purchase Of PPE: 0.00
IPM balance_sheet (quarterly, 2025-03-31) — Receivables: 2703181.00
IPM income_statement (quarterly, 2025-03-31) — Reconciled Cost Of Revenue: 2257976.00
IPM income_statement (quarterly, 2025-03-31) — Reconciled Depreciation: 890728.00
IPM income_statement (quarterly, 2025-03-31) — Research And Development: 765364.00
IPM balance_sheet (quarterly, 2025-03-31) — Retained Earnings: -22502247.00
IPM income_statement (quarterly, 2025-03-31) — Selling And Marketing Expense: 765364.00
IPM income_statement (quarterly, 2025-03-31) — Selling General And Administration: 3703261.00
IPM balance_sheet (quarterly, 2025-03-31) — Share Issued: 13878950.00
IPM cash_flow (quarterly, 2025-03-31) — Stock Based Compensation: 167629.00
IPM balance_sheet (quarterly, 2025-03-31) — Stockholders Equity: 21075821.00
IPM balance_sheet (quarterly, 2025-03-31) — Tangible Book Value: 6340604.00
IPM income_statement (quarterly, 2025-03-31) — Tax Effect Of Unusual Items: 0.00
IPM income_statement (quarterly, 2025-03-31) — Tax Provision: -2060065.00
IPM income_statement (quarterly, 2025-03-31) — Tax Rate For Calcs: 0.21
IPM balance_sheet (quarterly, 2025-03-31) — Taxes Receivable: 114212.00
IPM balance_sheet (quarterly, 2025-03-31) — Total Assets: 31138424.00
IPM balance_sheet (quarterly, 2025-03-31) — Total Capitalization: 21075821.00
IPM balance_sheet (quarterly, 2025-03-31) — Total Debt: 1684120.00
IPM balance_sheet (quarterly, 2025-03-31) — Total Equity Gross Minority Interest: 21075821.00
IPM income_statement (quarterly, 2025-03-31) — Total Expenses: 6851965.00
IPM balance_sheet (quarterly, 2025-03-31) — Total Liabilities Net Minority Interest: 10062603.00
IPM balance_sheet (quarterly, 2025-03-31) — Total Non Current Assets: 16187354.00
IPM balance_sheet (quarterly, 2025-03-31) — Total Non Current Liabilities Net Minority Interest: 1297478.00
IPM income_statement (quarterly, 2025-03-31) — Total Operating Income As Reported: -1333927.00
IPM balance_sheet (quarterly, 2025-03-31) — Total Tax Payable: 123873.00
IPM balance_sheet (quarterly, 2025-03-31) — Treasury Shares Number: 641963.00
IPM balance_sheet (quarterly, 2025-03-31) — Treasury Stock: 1199337.00
IPM balance_sheet (quarterly, 2025-03-31) — Working Capital: 6185945.00
IPM income_statement (quarterly, 2025-06-30) — +Operating Expense: 3994849.00
IPM income_statement (quarterly, 2025-06-30) — +Total Revenue: 5722599.00
IPM balance_sheet (quarterly, 2025-06-30) — Accounts Payable: 2340097.00
IPM balance_sheet (quarterly, 2025-06-30) — Accounts Receivable: 2405772.00
IPM balance_sheet (quarterly, 2025-06-30) — Accumulated Depreciation: -366420.00
IPM balance_sheet (quarterly, 2025-06-30) — Additional Paid In Capital: 44841286.00
IPM balance_sheet (quarterly, 2025-06-30) — Allowance For Doubtful Accounts Receivable: -269850.00
IPM cash_flow (quarterly, 2025-06-30) — Amortization Cash Flow: 552111.00
IPM cash_flow (quarterly, 2025-06-30) — Amortization Of Intangibles: 552111.00
IPM balance_sheet (quarterly, 2025-06-30) — Assets Held For Sale Current: 0.00
IPM income_statement (quarterly, 2025-06-30) — Basic Average Shares: 13201658.00
IPM income_statement (quarterly, 2025-06-30) — Basic EPS: -0.08
IPM cash_flow (quarterly, 2025-06-30) — Beginning Cash Position: 9683317.00
IPM balance_sheet (quarterly, 2025-06-30) — Capital Lease Obligations: 1478971.00
IPM balance_sheet (quarterly, 2025-06-30) — Capital Stock: 13879.00
IPM balance_sheet (quarterly, 2025-06-30) — Cash And Cash Equivalents: 7286978.00
IPM balance_sheet (quarterly, 2025-06-30) — Cash Cash Equivalents And Short Term Investments: 7286978.00
IPM cash_flow (quarterly, 2025-06-30) — Cash Flow From Continuing Financing Activities: -212798.00
IPM cash_flow (quarterly, 2025-06-30) — Cash Flow From Continuing Investing Activities: -280149.00
IPM cash_flow (quarterly, 2025-06-30) — Cash Flow From Continuing Operating Activities: -888678.00
IPM cash_flow (quarterly, 2025-06-30) — Cash From Discontinued Operating Activities: 0.00
IPM cash_flow (quarterly, 2025-06-30) — Change In Account Payable: -177474.00
IPM cash_flow (quarterly, 2025-06-30) — Change In Other Current Liabilities: -205149.00
IPM cash_flow (quarterly, 2025-06-30) — Change In Other Working Capital: 177809.00
IPM cash_flow (quarterly, 2025-06-30) — Change In Payable: -177474.00
IPM cash_flow (quarterly, 2025-06-30) — Change In Payables And Accrued Expense: -177474.00
IPM cash_flow (quarterly, 2025-06-30) — Change In Prepaid Assets: -865720.00
IPM cash_flow (quarterly, 2025-06-30) — Change In Receivables: 183197.00
IPM cash_flow (quarterly, 2025-06-30) — Change In Working Capital: -887337.00
IPM cash_flow (quarterly, 2025-06-30) — Changes In Account Receivables: 183197.00
IPM cash_flow (quarterly, 2025-06-30) — Changes In Cash: -1381625.00
IPM balance_sheet (quarterly, 2025-06-30) — Common Stock: 9879.00
IPM balance_sheet (quarterly, 2025-06-30) — Common Stock Equity: 19886755.00
IPM income_statement (quarterly, 2025-06-30) — Cost Of Revenue: 2857449.00
IPM balance_sheet (quarterly, 2025-06-30) — Current Accrued Expenses: 521707.00
IPM balance_sheet (quarterly, 2025-06-30) — Current Assets: 13369400.00
IPM balance_sheet (quarterly, 2025-06-30) — Current Capital Lease Obligation: 768060.00
IPM balance_sheet (quarterly, 2025-06-30) — Current Debt And Capital Lease Obligation: 768060.00
IPM balance_sheet (quarterly, 2025-06-30) — Current Deferred Liabilities: 3856401.00
IPM balance_sheet (quarterly, 2025-06-30) — Current Deferred Revenue: 3856401.00
IPM balance_sheet (quarterly, 2025-06-30) — Current Liabilities: 8728498.00
IPM cash_flow (quarterly, 2025-06-30) — Deferred Income Tax: 88303.00
IPM cash_flow (quarterly, 2025-06-30) — Deferred Tax: 88303.00
IPM cash_flow (quarterly, 2025-06-30) — Depreciation: 330513.00
IPM cash_flow (quarterly, 2025-06-30) — Depreciation Amortization Depletion: 882624.00
IPM income_statement (quarterly, 2025-06-30) — Depreciation Amortization Depletion Income Statement: 673651.00
IPM cash_flow (quarterly, 2025-06-30) — Depreciation And Amortization: 882624.00
IPM income_statement (quarterly, 2025-06-30) — Depreciation And Amortization In Income Statement: 673651.00
IPM income_statement (quarterly, 2025-06-30) — Diluted Average Shares: 13201658.00
IPM income_statement (quarterly, 2025-06-30) — Diluted EPS: -0.08
IPM income_statement (quarterly, 2025-06-30) — Diluted NI Availto Com Stockholders: -1050028.00
IPM balance_sheet (quarterly, 2025-06-30) — Duefrom Related Parties Current: 864879.00
IPM balance_sheet (quarterly, 2025-06-30) — Dueto Related Parties Current: 371852.00
IPM income_statement (quarterly, 2025-06-30) — EBIT: -1129699.00
IPM income_statement (quarterly, 2025-06-30) — EBITDA: -247075.00
IPM cash_flow (quarterly, 2025-06-30) — End Cash Position: 8301692.00
IPM cash_flow (quarterly, 2025-06-30) — Financing Cash Flow: -212798.00
IPM cash_flow (quarterly, 2025-06-30) — Free Cash Flow: -1168827.00
IPM income_statement (quarterly, 2025-06-30) — General And Administrative Expense: 2481801.00
IPM balance_sheet (quarterly, 2025-06-30) — Goodwill: 5516501.00
IPM balance_sheet (quarterly, 2025-06-30) — Goodwill And Other Intangible Assets: 14179106.00
IPM balance_sheet (quarterly, 2025-06-30) — Gross Accounts Receivable: 2675622.00
IPM balance_sheet (quarterly, 2025-06-30) — Gross PPE: 2640824.00
IPM income_statement (quarterly, 2025-06-30) — Gross Profit: 2865150.00
IPM balance_sheet (quarterly, 2025-06-30) — Invested Capital: 19886755.00
IPM cash_flow (quarterly, 2025-06-30) — Investing Cash Flow: -280149.00
IPM balance_sheet (quarterly, 2025-06-30) — Long Term Capital Lease Obligation: 710911.00
IPM balance_sheet (quarterly, 2025-06-30) — Long Term Debt And Capital Lease Obligation: 710911.00
IPM balance_sheet (quarterly, 2025-06-30) — Machinery Furniture Equipment: 1090262.00
IPM cash_flow (quarterly, 2025-06-30) — Net Business Purchase And Sale: 0.00
IPM income_statement (quarterly, 2025-06-30) — Net Income: -1050028.00
IPM income_statement (quarterly, 2025-06-30) — Net Income Common Stockholders: -1050028.00
IPM income_statement (quarterly, 2025-06-30) — Net Income Continuous Operations: -1050028.00
IPM income_statement (quarterly, 2025-06-30) — Net Income Discontinuous Operations: 0.00
IPM income_statement (quarterly, 2025-06-30) — Net Income From Continuing And Discontinued Operation: -1050028.00
IPM income_statement (quarterly, 2025-06-30) — Net Income From Continuing Operation Net Minority Interest: -1050028.00
IPM cash_flow (quarterly, 2025-06-30) — Net Income From Continuing Operations: -1050028.00
IPM income_statement (quarterly, 2025-06-30) — Net Income Including Noncontrolling Interests: -1050028.00
IPM income_statement (quarterly, 2025-06-30) — Net Interest Income: 87928.00
IPM income_statement (quarterly, 2025-06-30) — Net Non Operating Interest Income Expense: 87928.00
IPM cash_flow (quarterly, 2025-06-30) — Net Other Financing Charges: 0.00
IPM balance_sheet (quarterly, 2025-06-30) — Net PPE: 2274404.00
IPM cash_flow (quarterly, 2025-06-30) — Net PPE Purchase And Sale: -280149.00
IPM balance_sheet (quarterly, 2025-06-30) — Net Tangible Assets: 5711649.00
IPM balance_sheet (quarterly, 2025-06-30) — Non Current Deferred Liabilities: 506683.00
IPM balance_sheet (quarterly, 2025-06-30) — Non Current Deferred Taxes Liabilities: 506683.00
IPM income_statement (quarterly, 2025-06-30) — Normalized EBITDA: -247075.00
IPM income_statement (quarterly, 2025-06-30) — Normalized Income: -1050028.00
IPM cash_flow (quarterly, 2025-06-30) — Operating Cash Flow: -888678.00
IPM income_statement (quarterly, 2025-06-30) — Operating Income: -1129699.00
IPM income_statement (quarterly, 2025-06-30) — Operating Revenue: 5722599.00
IPM balance_sheet (quarterly, 2025-06-30) — Ordinary Shares Number: 13132387.00
IPM balance_sheet (quarterly, 2025-06-30) — Other Current Assets: 1682845.00
IPM balance_sheet (quarterly, 2025-06-30) — Other Current Liabilities: 704000.00
IPM income_statement (quarterly, 2025-06-30) — Other Gand A: 2481801.00
IPM income_statement (quarterly, 2025-06-30) — Other Income Expense: 63750.00
IPM balance_sheet (quarterly, 2025-06-30) — Other Intangible Assets: 8662605.00
IPM balance_sheet (quarterly, 2025-06-30) — Other Non Current Assets: 13937.00
IPM income_statement (quarterly, 2025-06-30) — Other Non Operating Income Expenses: 63750.00
IPM balance_sheet (quarterly, 2025-06-30) — Other Properties: 1550562.00
IPM balance_sheet (quarterly, 2025-06-30) — Payables: 2878330.00
IPM balance_sheet (quarterly, 2025-06-30) — Payables And Accrued Expenses: 3400037.00
IPM balance_sheet (quarterly, 2025-06-30) — Preferred Stock: 4000.00
IPM balance_sheet (quarterly, 2025-06-30) — Preferred Stock Equity: 4000.00
IPM income_statement (quarterly, 2025-06-30) — Pretax Income: -978021.00
IPM cash_flow (quarterly, 2025-06-30) — Provisionand Write Offof Assets: 0.00
IPM cash_flow (quarterly, 2025-06-30) — Purchase Of Business: 0.00
IPM cash_flow (quarterly, 2025-06-30) — Purchase Of PPE: -280149.00
IPM balance_sheet (quarterly, 2025-06-30) — Receivables: 3384863.00
IPM income_statement (quarterly, 2025-06-30) — Reconciled Cost Of Revenue: 2648476.00
IPM income_statement (quarterly, 2025-06-30) — Reconciled Depreciation: 882624.00
IPM balance_sheet (quarterly, 2025-06-30) — Restricted Cash: 1014714.00
IPM balance_sheet (quarterly, 2025-06-30) — Retained Earnings: -23552275.00
IPM income_statement (quarterly, 2025-06-30) — Selling And Marketing Expense: 839397.00
IPM income_statement (quarterly, 2025-06-30) — Selling General And Administration: 3321198.00
IPM balance_sheet (quarterly, 2025-06-30) — Share Issued: 13878950.00
IPM cash_flow (quarterly, 2025-06-30) — Stock Based Compensation: 77760.00
IPM balance_sheet (quarterly, 2025-06-30) — Stockholders Equity: 19890755.00
IPM balance_sheet (quarterly, 2025-06-30) — Tangible Book Value: 5707649.00
IPM income_statement (quarterly, 2025-06-30) — Tax Effect Of Unusual Items: 0.00
IPM income_statement (quarterly, 2025-06-30) — Tax Provision: 72007.00
IPM income_statement (quarterly, 2025-06-30) — Tax Rate For Calcs: 0.21
IPM balance_sheet (quarterly, 2025-06-30) — Taxes Receivable: 114212.00
IPM balance_sheet (quarterly, 2025-06-30) — Total Assets: 29836847.00
IPM balance_sheet (quarterly, 2025-06-30) — Total Capitalization: 19890755.00
IPM balance_sheet (quarterly, 2025-06-30) — Total Debt: 1478971.00
IPM balance_sheet (quarterly, 2025-06-30) — Total Equity Gross Minority Interest: 19890755.00
IPM income_statement (quarterly, 2025-06-30) — Total Expenses: 6852298.00
IPM balance_sheet (quarterly, 2025-06-30) — Total Liabilities Net Minority Interest: 9946092.00
IPM balance_sheet (quarterly, 2025-06-30) — Total Non Current Assets: 16467447.00
IPM balance_sheet (quarterly, 2025-06-30) — Total Non Current Liabilities Net Minority Interest: 1217594.00
IPM income_statement (quarterly, 2025-06-30) — Total Operating Income As Reported: -1129699.00
IPM income_statement (quarterly, 2025-06-30) — Total Other Finance Cost: -87928.00
IPM balance_sheet (quarterly, 2025-06-30) — Total Tax Payable: 166381.00
IPM balance_sheet (quarterly, 2025-06-30) — Treasury Shares Number: 746563.00
IPM balance_sheet (quarterly, 2025-06-30) — Treasury Stock: 1412135.00
IPM balance_sheet (quarterly, 2025-06-30) — Working Capital: 4640902.00
IPM income_statement (quarterly, 2025-09-30) — +Operating Expense: 4090267.00
IPM income_statement (quarterly, 2025-09-30) — +Total Revenue: 6238019.00
IPM balance_sheet (quarterly, 2025-09-30) — Accounts Payable: 2283733.00
IPM balance_sheet (quarterly, 2025-09-30) — Accounts Receivable: 1442315.00
IPM balance_sheet (quarterly, 2025-09-30) — Accumulated Depreciation: -519087.00
IPM balance_sheet (quarterly, 2025-09-30) — Additional Paid In Capital: 44885202.00
IPM balance_sheet (quarterly, 2025-09-30) — Allowance For Doubtful Accounts Receivable: -246595.00
IPM cash_flow (quarterly, 2025-09-30) — Amortization Cash Flow: 471877.00
IPM cash_flow (quarterly, 2025-09-30) — Amortization Of Intangibles: 471877.00
IPM balance_sheet (quarterly, 2025-09-30) — Assets Held For Sale Current: 0.00
IPM income_statement (quarterly, 2025-09-30) — Basic Average Shares: 13108805.00
IPM income_statement (quarterly, 2025-09-30) — Basic EPS: -0.08
IPM cash_flow (quarterly, 2025-09-30) — Beginning Cash Position: 8301692.00
IPM balance_sheet (quarterly, 2025-09-30) — Capital Lease Obligations: 1352726.00
IPM balance_sheet (quarterly, 2025-09-30) — Capital Stock: 13879.00
IPM balance_sheet (quarterly, 2025-09-30) — Cash And Cash Equivalents: 7321303.00
IPM balance_sheet (quarterly, 2025-09-30) — Cash Cash Equivalents And Short Term Investments: 7321303.00
IPM cash_flow (quarterly, 2025-09-30) — Cash Flow From Continuing Financing Activities: -88250.00
IPM cash_flow (quarterly, 2025-09-30) — Cash Flow From Continuing Investing Activities: 0.00
IPM cash_flow (quarterly, 2025-09-30) — Cash Flow From Continuing Operating Activities: 133037.00
IPM cash_flow (quarterly, 2025-09-30) — Cash From Discontinued Operating Activities: 0.00
IPM cash_flow (quarterly, 2025-09-30) — Change In Account Payable: -384904.00
IPM cash_flow (quarterly, 2025-09-30) — Change In Other Current Liabilities: 3891.00
IPM cash_flow (quarterly, 2025-09-30) — Change In Other Working Capital: -359554.00
IPM cash_flow (quarterly, 2025-09-30) — Change In Payable: -384904.00
IPM cash_flow (quarterly, 2025-09-30) — Change In Payables And Accrued Expense: -384904.00
IPM cash_flow (quarterly, 2025-09-30) — Change In Prepaid Assets: 486211.00
IPM cash_flow (quarterly, 2025-09-30) — Change In Receivables: 1051676.00
IPM cash_flow (quarterly, 2025-09-30) — Change In Working Capital: 797320.00
IPM cash_flow (quarterly, 2025-09-30) — Changes In Account Receivables: 937464.00
IPM cash_flow (quarterly, 2025-09-30) — Changes In Cash: 44787.00
IPM balance_sheet (quarterly, 2025-09-30) — Common Stock: 9879.00
IPM balance_sheet (quarterly, 2025-09-30) — Common Stock Equity: 18759351.00
IPM cash_flow (quarterly, 2025-09-30) — Common Stock Payments: -88250.00
IPM income_statement (quarterly, 2025-09-30) — Cost Of Revenue: 3076333.00
IPM balance_sheet (quarterly, 2025-09-30) — Current Accrued Expenses: 512436.00
IPM balance_sheet (quarterly, 2025-09-30) — Current Assets: 11876300.00
IPM balance_sheet (quarterly, 2025-09-30) — Current Capital Lease Obligation: 788138.00
IPM balance_sheet (quarterly, 2025-09-30) — Current Debt And Capital Lease Obligation: 788138.00
IPM balance_sheet (quarterly, 2025-09-30) — Current Deferred Liabilities: 3496847.00
IPM balance_sheet (quarterly, 2025-09-30) — Current Deferred Revenue: 3496847.00
IPM balance_sheet (quarterly, 2025-09-30) — Current Liabilities: 7652118.00
IPM cash_flow (quarterly, 2025-09-30) — Deferred Income Tax: -249673.00
IPM cash_flow (quarterly, 2025-09-30) — Deferred Tax: -249673.00
IPM cash_flow (quarterly, 2025-09-30) — Depreciation: 152667.00
IPM cash_flow (quarterly, 2025-09-30) — Depreciation Amortization Depletion: 624544.00
IPM income_statement (quarterly, 2025-09-30) — Depreciation Amortization Depletion Income Statement: 624544.00
IPM cash_flow (quarterly, 2025-09-30) — Depreciation And Amortization: 624544.00
IPM income_statement (quarterly, 2025-09-30) — Depreciation And Amortization In Income Statement: 624544.00
IPM income_statement (quarterly, 2025-09-30) — Diluted Average Shares: 13108805.00
IPM income_statement (quarterly, 2025-09-30) — Diluted EPS: -0.08
IPM income_statement (quarterly, 2025-09-30) — Diluted NI Availto Com Stockholders: -1083070.00
IPM balance_sheet (quarterly, 2025-09-30) — Duefrom Related Parties Current: 25993.00
IPM balance_sheet (quarterly, 2025-09-30) — Dueto Related Parties Current: 29259.00
IPM income_statement (quarterly, 2025-09-30) — EBIT: -928581.00
IPM income_statement (quarterly, 2025-09-30) — EBITDA: -304037.00
IPM cash_flow (quarterly, 2025-09-30) — End Cash Position: 8346479.00
IPM cash_flow (quarterly, 2025-09-30) — Financing Cash Flow: -88250.00
IPM cash_flow (quarterly, 2025-09-30) — Free Cash Flow: 133037.00
IPM income_statement (quarterly, 2025-09-30) — General And Administrative Expense: 2621260.00
IPM balance_sheet (quarterly, 2025-09-30) — Goodwill: 5164501.00
IPM balance_sheet (quarterly, 2025-09-30) — Goodwill And Other Intangible Assets: 13355229.00
IPM balance_sheet (quarterly, 2025-09-30) — Gross Accounts Receivable: 1688910.00
IPM balance_sheet (quarterly, 2025-09-30) — Gross PPE: 2510688.00
IPM income_statement (quarterly, 2025-09-30) — Gross Profit: 3161686.00
IPM income_statement (quarterly, 2025-09-30) — Interest Income: 102856.00
IPM income_statement (quarterly, 2025-09-30) — Interest Income Non Operating: 102856.00
IPM balance_sheet (quarterly, 2025-09-30) — Invested Capital: 18759351.00
IPM cash_flow (quarterly, 2025-09-30) — Investing Cash Flow: 0.00
IPM balance_sheet (quarterly, 2025-09-30) — Long Term Capital Lease Obligation: 564588.00
IPM balance_sheet (quarterly, 2025-09-30) — Long Term Debt And Capital Lease Obligation: 564588.00
IPM balance_sheet (quarterly, 2025-09-30) — Machinery Furniture Equipment: 1090262.00
IPM cash_flow (quarterly, 2025-09-30) — Net Business Purchase And Sale: 0.00
IPM cash_flow (quarterly, 2025-09-30) — Net Common Stock Issuance: -88250.00
IPM income_statement (quarterly, 2025-09-30) — Net Income: -1083070.00
IPM income_statement (quarterly, 2025-09-30) — Net Income Common Stockholders: -1083070.00
IPM income_statement (quarterly, 2025-09-30) — Net Income Continuous Operations: -1083070.00
IPM income_statement (quarterly, 2025-09-30) — Net Income Discontinuous Operations: 0.00
IPM income_statement (quarterly, 2025-09-30) — Net Income From Continuing And Discontinued Operation: -1083070.00
IPM income_statement (quarterly, 2025-09-30) — Net Income From Continuing Operation Net Minority Interest: -1083070.00
IPM cash_flow (quarterly, 2025-09-30) — Net Income From Continuing Operations: -1083070.00
IPM income_statement (quarterly, 2025-09-30) — Net Income Including Noncontrolling Interests: -1083070.00
IPM income_statement (quarterly, 2025-09-30) — Net Interest Income: 102856.00
IPM income_statement (quarterly, 2025-09-30) — Net Non Operating Interest Income Expense: 102856.00
IPM cash_flow (quarterly, 2025-09-30) — Net Other Financing Charges: 0.00
IPM balance_sheet (quarterly, 2025-09-30) — Net PPE: 1991601.00
IPM cash_flow (quarterly, 2025-09-30) — Net PPE Purchase And Sale: 0.00
IPM balance_sheet (quarterly, 2025-09-30) — Net Tangible Assets: 5408122.00
IPM balance_sheet (quarterly, 2025-09-30) — Non Current Deferred Liabilities: 257010.00
IPM balance_sheet (quarterly, 2025-09-30) — Non Current Deferred Taxes Liabilities: 257010.00
IPM income_statement (quarterly, 2025-09-30) — Normalized EBITDA: 203144.00
IPM income_statement (quarterly, 2025-09-30) — Normalized Income: -670953.52
IPM cash_flow (quarterly, 2025-09-30) — Operating Cash Flow: 133037.00
IPM income_statement (quarterly, 2025-09-30) — Operating Income: -928581.00
IPM income_statement (quarterly, 2025-09-30) — Operating Revenue: 6238019.00
IPM balance_sheet (quarterly, 2025-09-30) — Ordinary Shares Number: 13085729.00
IPM balance_sheet (quarterly, 2025-09-30) — Other Current Assets: 2061513.00
IPM balance_sheet (quarterly, 2025-09-30) — Other Current Liabilities: 352001.00
IPM income_statement (quarterly, 2025-09-30) — Other Gand A: 2621260.00
IPM income_statement (quarterly, 2025-09-30) — Other Income Expense: -507181.00
IPM balance_sheet (quarterly, 2025-09-30) — Other Intangible Assets: 8190728.00
IPM balance_sheet (quarterly, 2025-09-30) — Other Non Current Assets: 13937.00
IPM balance_sheet (quarterly, 2025-09-30) — Other Properties: 1420426.00
IPM income_statement (quarterly, 2025-09-30) — Other Special Charges: 507181.00
IPM balance_sheet (quarterly, 2025-09-30) — Payables: 2502696.00
IPM balance_sheet (quarterly, 2025-09-30) — Payables And Accrued Expenses: 3015132.00
IPM balance_sheet (quarterly, 2025-09-30) — Preferred Stock: 4000.00
IPM balance_sheet (quarterly, 2025-09-30) — Preferred Stock Equity: 4000.00
IPM income_statement (quarterly, 2025-09-30) — Pretax Income: -1332906.00
IPM cash_flow (quarterly, 2025-09-30) — Provisionand Write Offof Assets: 0.00
IPM cash_flow (quarterly, 2025-09-30) — Purchase Of Business: 0.00
IPM cash_flow (quarterly, 2025-09-30) — Purchase Of PPE: 0.00
IPM balance_sheet (quarterly, 2025-09-30) — Receivables: 1468308.00
IPM income_statement (quarterly, 2025-09-30) — Reconciled Cost Of Revenue: 3076333.00
IPM income_statement (quarterly, 2025-09-30) — Reconciled Depreciation: 624544.00
IPM cash_flow (quarterly, 2025-09-30) — Repurchase Of Capital Stock: -88250.00
IPM balance_sheet (quarterly, 2025-09-30) — Restricted Cash: 1025176.00
IPM balance_sheet (quarterly, 2025-09-30) — Retained Earnings: -24635345.00
IPM income_statement (quarterly, 2025-09-30) — Selling And Marketing Expense: 844463.00
IPM income_statement (quarterly, 2025-09-30) — Selling General And Administration: 3465723.00
IPM balance_sheet (quarterly, 2025-09-30) — Share Issued: 13878950.00
IPM income_statement (quarterly, 2025-09-30) — Special Income Charges: -507181.00
IPM cash_flow (quarterly, 2025-09-30) — Stock Based Compensation: 43916.00
IPM balance_sheet (quarterly, 2025-09-30) — Stockholders Equity: 18763351.00
IPM balance_sheet (quarterly, 2025-09-30) — Tangible Book Value: 5404122.00
IPM income_statement (quarterly, 2025-09-30) — Tax Effect Of Unusual Items: -95064.52
IPM income_statement (quarterly, 2025-09-30) — Tax Provision: -249836.00
IPM income_statement (quarterly, 2025-09-30) — Tax Rate For Calcs: 0.19
IPM balance_sheet (quarterly, 2025-09-30) — Taxes Receivable: 0.00
IPM balance_sheet (quarterly, 2025-09-30) — Total Assets: 27237067.00
IPM balance_sheet (quarterly, 2025-09-30) — Total Capitalization: 18763351.00
IPM balance_sheet (quarterly, 2025-09-30) — Total Debt: 1352726.00
IPM balance_sheet (quarterly, 2025-09-30) — Total Equity Gross Minority Interest: 18763351.00
IPM income_statement (quarterly, 2025-09-30) — Total Expenses: 7166600.00
IPM balance_sheet (quarterly, 2025-09-30) — Total Liabilities Net Minority Interest: 8473716.00
IPM balance_sheet (quarterly, 2025-09-30) — Total Non Current Assets: 15360767.00
IPM balance_sheet (quarterly, 2025-09-30) — Total Non Current Liabilities Net Minority Interest: 821598.00
IPM income_statement (quarterly, 2025-09-30) — Total Operating Income As Reported: -1435762.00
IPM balance_sheet (quarterly, 2025-09-30) — Total Tax Payable: 189704.00
IPM income_statement (quarterly, 2025-09-30) — Total Unusual Items: -507181.00
IPM income_statement (quarterly, 2025-09-30) — Total Unusual Items Excluding Goodwill: -507181.00
IPM balance_sheet (quarterly, 2025-09-30) — Treasury Shares Number: 793221.00
IPM balance_sheet (quarterly, 2025-09-30) — Treasury Stock: 1500385.00
IPM balance_sheet (quarterly, 2025-09-30) — Working Capital: 4224182.00
IPM income_statement (annual, 2025-12-31) — +Operating Expense: 16340929.00
IPM income_statement (quarterly, 2025-12-31) — +Operating Expense: 3868511.00
IPM income_statement (annual, 2025-12-31) — +Total Revenue: 23612459.00
IPM income_statement (quarterly, 2025-12-31) — +Total Revenue: 6133803.00
IPM balance_sheet (annual, 2025-12-31) — Accounts Payable: 1604898.00
IPM balance_sheet (quarterly, 2025-12-31) — Accounts Payable: 1604898.00
IPM balance_sheet (annual, 2025-12-31) — Accounts Receivable: 1599725.00
IPM balance_sheet (quarterly, 2025-12-31) — Accounts Receivable: 1599725.00
IPM balance_sheet (annual, 2025-12-31) — Accumulated Depreciation: -606472.00
IPM balance_sheet (quarterly, 2025-12-31) — Accumulated Depreciation: -606472.00
IPM balance_sheet (annual, 2025-12-31) — Additional Paid In Capital: 44939747.00
IPM balance_sheet (quarterly, 2025-12-31) — Additional Paid In Capital: 44939747.00
IPM balance_sheet (annual, 2025-12-31) — Allowance For Doubtful Accounts Receivable: -100000.00
IPM balance_sheet (quarterly, 2025-12-31) — Allowance For Doubtful Accounts Receivable: -100000.00
IPM cash_flow (annual, 2025-12-31) — Amortization Cash Flow: 2073945.00
IPM cash_flow (quarterly, 2025-12-31) — Amortization Cash Flow: 471892.00
IPM cash_flow (annual, 2025-12-31) — Amortization Of Intangibles: 2073945.00
IPM cash_flow (quarterly, 2025-12-31) — Amortization Of Intangibles: 471892.00
IPM balance_sheet (annual, 2025-12-31) — Assets Held For Sale Current: 0.00
IPM balance_sheet (quarterly, 2025-12-31) — Assets Held For Sale Current: 0.00
IPM income_statement (annual, 2025-12-31) — Basic Average Shares: 13146786.00
IPM income_statement (annual, 2025-12-31) — Basic EPS: -0.15
IPM cash_flow (annual, 2025-12-31) — Beginning Cash Position: 10588534.00
IPM cash_flow (quarterly, 2025-12-31) — Beginning Cash Position: 8346479.00
IPM cash_flow (annual, 2025-12-31) — Capital Expenditure: -280149.00
IPM balance_sheet (annual, 2025-12-31) — Capital Lease Obligations: 1144496.00
IPM balance_sheet (quarterly, 2025-12-31) — Capital Lease Obligations: 1144496.00
IPM balance_sheet (annual, 2025-12-31) — Capital Stock: 13879.00
IPM balance_sheet (quarterly, 2025-12-31) — Capital Stock: 13879.00
IPM balance_sheet (annual, 2025-12-31) — Cash And Cash Equivalents: 7398314.00
IPM balance_sheet (quarterly, 2025-12-31) — Cash And Cash Equivalents: 7398314.00
IPM balance_sheet (annual, 2025-12-31) — Cash Cash Equivalents And Short Term Investments: 7398314.00
IPM balance_sheet (quarterly, 2025-12-31) — Cash Cash Equivalents And Short Term Investments: 7398314.00
IPM cash_flow (annual, 2025-12-31) — Cash Flow From Continuing Financing Activities: 1048952.00
IPM cash_flow (quarterly, 2025-12-31) — Cash Flow From Continuing Financing Activities: 0.00
IPM cash_flow (annual, 2025-12-31) — Cash Flow From Continuing Investing Activities: -4280149.00
IPM cash_flow (quarterly, 2025-12-31) — Cash Flow From Continuing Investing Activities: 0.00
IPM cash_flow (annual, 2025-12-31) — Cash Flow From Continuing Operating Activities: 1076724.00
IPM cash_flow (quarterly, 2025-12-31) — Cash Flow From Continuing Operating Activities: 87582.00
IPM cash_flow (annual, 2025-12-31) — Cash From Discontinued Operating Activities: 0.00
IPM cash_flow (quarterly, 2025-12-31) — Cash From Discontinued Operating Activities: 0.00
IPM cash_flow (annual, 2025-12-31) — Change In Other Current Liabilities: -1000112.00
IPM cash_flow (quarterly, 2025-12-31) — Change In Other Current Liabilities: -583589.00
IPM cash_flow (annual, 2025-12-31) — Change In Other Working Capital: -126925.00
IPM cash_flow (quarterly, 2025-12-31) — Change In Other Working Capital: 381267.00
IPM cash_flow (annual, 2025-12-31) — Change In Payables And Accrued Expense: 1350718.00
IPM cash_flow (quarterly, 2025-12-31) — Change In Payables And Accrued Expense: -332052.00
IPM cash_flow (annual, 2025-12-31) — Change In Prepaid Assets: -466344.00
IPM cash_flow (quarterly, 2025-12-31) — Change In Prepaid Assets: 697939.00
IPM cash_flow (annual, 2025-12-31) — Change In Receivables: 2301011.00
IPM cash_flow (quarterly, 2025-12-31) — Change In Receivables: 50275.00
IPM cash_flow (annual, 2025-12-31) — Change In Working Capital: 2058348.00
IPM cash_flow (quarterly, 2025-12-31) — Change In Working Capital: 213840.00
IPM cash_flow (annual, 2025-12-31) — Changes In Account Receivables: 2186799.00
IPM cash_flow (quarterly, 2025-12-31) — Changes In Account Receivables: 50275.00
IPM cash_flow (annual, 2025-12-31) — Changes In Cash: -2154473.00
IPM cash_flow (quarterly, 2025-12-31) — Changes In Cash: 87582.00
IPM balance_sheet (annual, 2025-12-31) — Common Stock: 9879.00
IPM balance_sheet (quarterly, 2025-12-31) — Common Stock: 9879.00
IPM balance_sheet (annual, 2025-12-31) — Common Stock Equity: 18181928.00
IPM balance_sheet (quarterly, 2025-12-31) — Common Stock Equity: 18181928.00
IPM cash_flow (annual, 2025-12-31) — Common Stock Payments: -301048.00
IPM cash_flow (quarterly, 2025-12-31) — Common Stock Payments: 0.00
IPM income_statement (annual, 2025-12-31) — Cost Of Revenue: 11272929.00
IPM income_statement (quarterly, 2025-12-31) — Cost Of Revenue: 2874484.00
IPM balance_sheet (annual, 2025-12-31) — Current Accrued Expenses: 652149.00
IPM balance_sheet (quarterly, 2025-12-31) — Current Accrued Expenses: 652149.00
IPM balance_sheet (annual, 2025-12-31) — Current Assets: 11472961.00
IPM balance_sheet (quarterly, 2025-12-31) — Current Assets: 11472961.00
IPM balance_sheet (annual, 2025-12-31) — Current Capital Lease Obligation: 756590.00
IPM balance_sheet (quarterly, 2025-12-31) — Current Capital Lease Obligation: 756590.00
IPM balance_sheet (annual, 2025-12-31) — Current Debt And Capital Lease Obligation: 756590.00
IPM balance_sheet (quarterly, 2025-12-31) — Current Debt And Capital Lease Obligation: 756590.00
IPM balance_sheet (annual, 2025-12-31) — Current Deferred Liabilities: 3878114.00
IPM balance_sheet (quarterly, 2025-12-31) — Current Deferred Liabilities: 3878114.00
IPM balance_sheet (annual, 2025-12-31) — Current Deferred Revenue: 3878114.00
IPM balance_sheet (quarterly, 2025-12-31) — Current Deferred Revenue: 3878114.00
IPM balance_sheet (annual, 2025-12-31) — Current Liabilities: 7317785.00
IPM balance_sheet (quarterly, 2025-12-31) — Current Liabilities: 7317785.00
IPM cash_flow (annual, 2025-12-31) — Deferred Income Tax: -2329547.00
IPM cash_flow (quarterly, 2025-12-31) — Deferred Income Tax: -108112.00
IPM cash_flow (annual, 2025-12-31) — Deferred Tax: -2329547.00
IPM cash_flow (quarterly, 2025-12-31) — Deferred Tax: -108112.00
IPM cash_flow (annual, 2025-12-31) — Depreciation: 883228.00
IPM cash_flow (quarterly, 2025-12-31) — Depreciation: 87385.00
IPM cash_flow (annual, 2025-12-31) — Depreciation Amortization Depletion: 2957173.00
IPM cash_flow (quarterly, 2025-12-31) — Depreciation Amortization Depletion: 559277.00
IPM income_statement (annual, 2025-12-31) — Depreciation Amortization Depletion Income Statement: 2541511.00
IPM income_statement (quarterly, 2025-12-31) — Depreciation Amortization Depletion Income Statement: 559275.00
IPM cash_flow (annual, 2025-12-31) — Depreciation And Amortization: 2957173.00
IPM cash_flow (quarterly, 2025-12-31) — Depreciation And Amortization: 559277.00
IPM income_statement (annual, 2025-12-31) — Depreciation And Amortization In Income Statement: 2541511.00
IPM income_statement (quarterly, 2025-12-31) — Depreciation And Amortization In Income Statement: 559275.00
IPM income_statement (annual, 2025-12-31) — Diluted Average Shares: 13146786.00
IPM income_statement (annual, 2025-12-31) — Diluted EPS: -0.15
IPM income_statement (annual, 2025-12-31) — Diluted NI Availto Com Stockholders: -1956536.00
IPM income_statement (quarterly, 2025-12-31) — Diluted NI Availto Com Stockholders: -631968.00
IPM balance_sheet (annual, 2025-12-31) — Duefrom Related Parties Current: 75601.00
IPM balance_sheet (quarterly, 2025-12-31) — Duefrom Related Parties Current: 75601.00
IPM balance_sheet (annual, 2025-12-31) — Dueto Related Parties Current: 51472.00
IPM balance_sheet (quarterly, 2025-12-31) — Dueto Related Parties Current: 51472.00
IPM income_statement (annual, 2025-12-31) — EBIT: -4001399.00
IPM income_statement (quarterly, 2025-12-31) — EBIT: -609192.00
IPM income_statement (annual, 2025-12-31) — EBITDA: -1044226.00
IPM income_statement (quarterly, 2025-12-31) — EBITDA: -49915.00
IPM cash_flow (annual, 2025-12-31) — End Cash Position: 8434061.00
IPM cash_flow (quarterly, 2025-12-31) — End Cash Position: 8434061.00
IPM cash_flow (annual, 2025-12-31) — Financing Cash Flow: 1048952.00
IPM cash_flow (quarterly, 2025-12-31) — Financing Cash Flow: 0.00
IPM cash_flow (annual, 2025-12-31) — Free Cash Flow: 796575.00
IPM cash_flow (quarterly, 2025-12-31) — Free Cash Flow: 87582.00
IPM income_statement (annual, 2025-12-31) — General And Administrative Expense: 10545528.00
IPM income_statement (quarterly, 2025-12-31) — General And Administrative Expense: 2504570.00
IPM balance_sheet (annual, 2025-12-31) — Goodwill: 4555208.00
IPM balance_sheet (quarterly, 2025-12-31) — Goodwill: 4555208.00
IPM balance_sheet (annual, 2025-12-31) — Goodwill And Other Intangible Assets: 12274044.00
IPM balance_sheet (quarterly, 2025-12-31) — Goodwill And Other Intangible Assets: 12274044.00
IPM balance_sheet (annual, 2025-12-31) — Gross Accounts Receivable: 1699725.00
IPM balance_sheet (quarterly, 2025-12-31) — Gross Accounts Receivable: 1699725.00
IPM balance_sheet (annual, 2025-12-31) — Gross PPE: 2297296.00
IPM balance_sheet (quarterly, 2025-12-31) — Gross PPE: 2297296.00
IPM income_statement (annual, 2025-12-31) — Gross Profit: 12339530.00
IPM income_statement (quarterly, 2025-12-31) — Gross Profit: 3259319.00
IPM income_statement (annual, 2025-12-31) — Interest Income: 340831.00
IPM income_statement (quarterly, 2025-12-31) — Interest Income: 67655.00
IPM income_statement (annual, 2025-12-31) — Interest Income Non Operating: 340831.00
IPM income_statement (quarterly, 2025-12-31) — Interest Income Non Operating: 67655.00
IPM balance_sheet (annual, 2025-12-31) — Invested Capital: 18181928.00
IPM balance_sheet (quarterly, 2025-12-31) — Invested Capital: 18181928.00
IPM cash_flow (annual, 2025-12-31) — Investing Cash Flow: -4280149.00
IPM cash_flow (quarterly, 2025-12-31) — Investing Cash Flow: 0.00
IPM balance_sheet (annual, 2025-12-31) — Long Term Capital Lease Obligation: 387906.00
IPM balance_sheet (quarterly, 2025-12-31) — Long Term Capital Lease Obligation: 387906.00
IPM balance_sheet (annual, 2025-12-31) — Long Term Debt And Capital Lease Obligation: 387906.00
IPM balance_sheet (quarterly, 2025-12-31) — Long Term Debt And Capital Lease Obligation: 387906.00
IPM balance_sheet (annual, 2025-12-31) — Machinery Furniture Equipment: 1090262.00
IPM balance_sheet (quarterly, 2025-12-31) — Machinery Furniture Equipment: 1090262.00
IPM cash_flow (annual, 2025-12-31) — Net Business Purchase And Sale: -4000000.00
IPM cash_flow (quarterly, 2025-12-31) — Net Business Purchase And Sale: 0.00
IPM cash_flow (annual, 2025-12-31) — Net Common Stock Issuance: -301048.00
IPM cash_flow (quarterly, 2025-12-31) — Net Common Stock Issuance: 0.00
IPM income_statement (annual, 2025-12-31) — Net Income: -1956536.00
IPM income_statement (quarterly, 2025-12-31) — Net Income: -631968.00
IPM income_statement (annual, 2025-12-31) — Net Income Common Stockholders: -1956536.00
IPM income_statement (quarterly, 2025-12-31) — Net Income Common Stockholders: -631968.00
IPM income_statement (annual, 2025-12-31) — Net Income Continuous Operations: -1956536.00
IPM income_statement (quarterly, 2025-12-31) — Net Income Continuous Operations: -631968.00
IPM income_statement (annual, 2025-12-31) — Net Income Discontinuous Operations: 0.00
IPM income_statement (quarterly, 2025-12-31) — Net Income Discontinuous Operations: 0.00
IPM income_statement (annual, 2025-12-31) — Net Income From Continuing And Discontinued Operation: -1956536.00
IPM income_statement (quarterly, 2025-12-31) — Net Income From Continuing And Discontinued Operation: -631968.00
IPM income_statement (annual, 2025-12-31) — Net Income From Continuing Operation Net Minority Interest: -1956536.00
IPM income_statement (quarterly, 2025-12-31) — Net Income From Continuing Operation Net Minority Interest: -631968.00
IPM cash_flow (annual, 2025-12-31) — Net Income From Continuing Operations: -1956536.00
IPM cash_flow (quarterly, 2025-12-31) — Net Income From Continuing Operations: -631968.00
IPM income_statement (annual, 2025-12-31) — Net Income Including Noncontrolling Interests: -1956536.00
IPM income_statement (quarterly, 2025-12-31) — Net Income Including Noncontrolling Interests: -631968.00
IPM income_statement (annual, 2025-12-31) — Net Interest Income: 340831.00
IPM income_statement (quarterly, 2025-12-31) — Net Interest Income: 67655.00
IPM income_statement (annual, 2025-12-31) — Net Non Operating Interest Income Expense: 340831.00
IPM income_statement (quarterly, 2025-12-31) — Net Non Operating Interest Income Expense: 67655.00
IPM cash_flow (annual, 2025-12-31) — Net Other Financing Charges: 1350000.00
IPM cash_flow (quarterly, 2025-12-31) — Net Other Financing Charges: 0.00
IPM balance_sheet (annual, 2025-12-31) — Net PPE: 1690824.00
IPM balance_sheet (quarterly, 2025-12-31) — Net PPE: 1690824.00
IPM cash_flow (annual, 2025-12-31) — Net PPE Purchase And Sale: -280149.00
IPM cash_flow (quarterly, 2025-12-31) — Net PPE Purchase And Sale: 0.00
IPM balance_sheet (annual, 2025-12-31) — Net Tangible Assets: 5911884.00
IPM balance_sheet (quarterly, 2025-12-31) — Net Tangible Assets: 5911884.00
IPM balance_sheet (annual, 2025-12-31) — Non Current Deferred Liabilities: 148898.00
IPM balance_sheet (quarterly, 2025-12-31) — Non Current Deferred Liabilities: 148898.00
IPM balance_sheet (annual, 2025-12-31) — Non Current Deferred Taxes Liabilities: 148898.00
IPM balance_sheet (quarterly, 2025-12-31) — Non Current Deferred Taxes Liabilities: 148898.00
IPM income_statement (annual, 2025-12-31) — Normalized EBITDA: -326446.00
IPM income_statement (quarterly, 2025-12-31) — Normalized EBITDA: 160684.00
IPM income_statement (annual, 2025-12-31) — Normalized Income: -1389489.80
IPM income_statement (quarterly, 2025-12-31) — Normalized Income: -447342.10
IPM cash_flow (annual, 2025-12-31) — Operating Cash Flow: 1076724.00
IPM cash_flow (quarterly, 2025-12-31) — Operating Cash Flow: 87582.00
IPM income_statement (annual, 2025-12-31) — Operating Income: -4001399.00
IPM income_statement (quarterly, 2025-12-31) — Operating Income: -609192.00
IPM income_statement (annual, 2025-12-31) — Operating Revenue: 23612459.00
IPM income_statement (quarterly, 2025-12-31) — Operating Revenue: 6133803.00
IPM balance_sheet (annual, 2025-12-31) — Ordinary Shares Number: 13085729.00
IPM balance_sheet (quarterly, 2025-12-31) — Ordinary Shares Number: 13085729.00
IPM balance_sheet (annual, 2025-12-31) — Other Current Assets: 1363574.00
IPM balance_sheet (quarterly, 2025-12-31) — Other Current Assets: 1363574.00
IPM income_statement (annual, 2025-12-31) — Other Gand A: 10545528.00
IPM income_statement (quarterly, 2025-12-31) — Other Gand A: 2504570.00
IPM income_statement (annual, 2025-12-31) — Other Income Expense: -622767.00
IPM income_statement (quarterly, 2025-12-31) — Other Income Expense: -179336.00
IPM balance_sheet (annual, 2025-12-31) — Other Intangible Assets: 7718836.00
IPM balance_sheet (quarterly, 2025-12-31) — Other Intangible Assets: 7718836.00
IPM balance_sheet (annual, 2025-12-31) — Other Non Current Assets: 602688.00
IPM balance_sheet (quarterly, 2025-12-31) — Other Non Current Assets: 602688.00
IPM income_statement (annual, 2025-12-31) — Other Non Operating Income Expenses: 95013.00
IPM income_statement (quarterly, 2025-12-31) — Other Non Operating Income Expenses: 31263.00
IPM balance_sheet (annual, 2025-12-31) — Other Properties: 1207034.00
IPM balance_sheet (quarterly, 2025-12-31) — Other Properties: 1207034.00
IPM income_statement (annual, 2025-12-31) — Other Special Charges: 717780.00
IPM income_statement (quarterly, 2025-12-31) — Other Special Charges: 210599.00
IPM balance_sheet (annual, 2025-12-31) — Payables: 2030932.00
IPM balance_sheet (quarterly, 2025-12-31) — Payables: 2030932.00
IPM balance_sheet (annual, 2025-12-31) — Payables And Accrued Expenses: 2683081.00
IPM balance_sheet (quarterly, 2025-12-31) — Payables And Accrued Expenses: 2683081.00
IPM balance_sheet (annual, 2025-12-31) — Preferred Stock: 4000.00
IPM balance_sheet (quarterly, 2025-12-31) — Preferred Stock: 4000.00
IPM balance_sheet (annual, 2025-12-31) — Preferred Stock Equity: 4000.00
IPM balance_sheet (quarterly, 2025-12-31) — Preferred Stock Equity: 4000.00
IPM income_statement (annual, 2025-12-31) — Pretax Income: -4283335.00
IPM income_statement (quarterly, 2025-12-31) — Pretax Income: -720873.00
IPM cash_flow (annual, 2025-12-31) — Proceeds From Stock Option Exercised: 0.00
IPM cash_flow (quarterly, 2025-12-31) — Proceeds From Stock Option Exercised: 0.00
IPM cash_flow (annual, 2025-12-31) — Provisionand Write Offof Assets: 3436.00
IPM cash_flow (quarterly, 2025-12-31) — Provisionand Write Offof Assets: 0.00
IPM cash_flow (annual, 2025-12-31) — Purchase Of Business: -4000000.00
IPM cash_flow (quarterly, 2025-12-31) — Purchase Of Business: 0.00
IPM cash_flow (annual, 2025-12-31) — Purchase Of PPE: -280149.00
IPM cash_flow (quarterly, 2025-12-31) — Purchase Of PPE: 0.00
IPM balance_sheet (annual, 2025-12-31) — Receivables: 1675326.00
IPM balance_sheet (quarterly, 2025-12-31) — Receivables: 1675326.00
IPM income_statement (annual, 2025-12-31) — Reconciled Cost Of Revenue: 10857267.00
IPM income_statement (quarterly, 2025-12-31) — Reconciled Cost Of Revenue: 2874482.00
IPM income_statement (annual, 2025-12-31) — Reconciled Depreciation: 2957173.00
IPM income_statement (quarterly, 2025-12-31) — Reconciled Depreciation: 559277.00
IPM cash_flow (annual, 2025-12-31) — Repurchase Of Capital Stock: -301048.00