speb/financial-data huggingface dataset:
FMST income_statement (quarterly, 2025-06-30) — +Operating Expense: 1768252.00
FMST income_statement (quarterly, 2025-06-30) — +Total Revenue: 0.00
FMST balance_sheet (quarterly, 2025-06-30) — Accounts Payable: 152297.00
FMST balance_sheet (quarterly, 2025-06-30) — Accounts Receivable: 185370.00
FMST income_statement (quarterly, 2025-06-30) — Basic Average Shares: 11420089.00
FMST income_statement (quarterly, 2025-06-30) — Basic EPS: 0.04
FMST cash_flow (quarterly, 2025-06-30) — Beginning Cash Position: 5005346.00
FMST cash_flow (quarterly, 2025-06-30) — Capital Expenditure: -150000.00
FMST balance_sheet (quarterly, 2025-06-30) — Capital Stock: 51087877.00
FMST balance_sheet (quarterly, 2025-06-30) — Cash And Cash Equivalents: 5892677.00
FMST balance_sheet (quarterly, 2025-06-30) — Cash Cash Equivalents And Short Term Investments: 7747598.00
FMST cash_flow (quarterly, 2025-06-30) — Cash Dividends Paid: 0.00
FMST balance_sheet (quarterly, 2025-06-30) — Cash Financial: 5892677.00
FMST cash_flow (quarterly, 2025-06-30) — Cash Flow From Continuing Financing Activities: 4733480.00
FMST cash_flow (quarterly, 2025-06-30) — Cash Flow From Continuing Investing Activities: -2233429.00
FMST cash_flow (quarterly, 2025-06-30) — Cash Flow From Continuing Operating Activities: -1612720.00
FMST cash_flow (quarterly, 2025-06-30) — Change In Payables And Accrued Expense: 615650.00
FMST cash_flow (quarterly, 2025-06-30) — Change In Prepaid Assets: -527984.00
FMST cash_flow (quarterly, 2025-06-30) — Change In Receivables: 46487.00
FMST cash_flow (quarterly, 2025-06-30) — Change In Working Capital: 134153.00
FMST cash_flow (quarterly, 2025-06-30) — Changes In Cash: 887331.00
FMST balance_sheet (quarterly, 2025-06-30) — Common Stock: 51087877.00
FMST balance_sheet (quarterly, 2025-06-30) — Common Stock Equity: 29861081.00
FMST cash_flow (quarterly, 2025-06-30) — Common Stock Issuance: 0.00
FMST balance_sheet (quarterly, 2025-06-30) — Current Accrued Expenses: 193506.00
FMST balance_sheet (quarterly, 2025-06-30) — Current Assets: 8585328.00
FMST balance_sheet (quarterly, 2025-06-30) — Current Debt: 480674.00
FMST balance_sheet (quarterly, 2025-06-30) — Current Debt And Capital Lease Obligation: 480674.00
FMST balance_sheet (quarterly, 2025-06-30) — Current Deferred Liabilities: 0.00
FMST balance_sheet (quarterly, 2025-06-30) — Current Deferred Revenue: 0.00
FMST balance_sheet (quarterly, 2025-06-30) — Current Liabilities: 2473307.00
FMST balance_sheet (quarterly, 2025-06-30) — Derivative Product Liabilities: 396860.00
FMST income_statement (quarterly, 2025-06-30) — Diluted Average Shares: 11420089.00
FMST income_statement (quarterly, 2025-06-30) — Diluted EPS: 0.04
FMST income_statement (quarterly, 2025-06-30) — Diluted NI Availto Com Stockholders: 405838.00
FMST balance_sheet (quarterly, 2025-06-30) — Dueto Related Parties Current: 338904.00
FMST income_statement (quarterly, 2025-06-30) — EBIT: 418079.00
FMST income_statement (quarterly, 2025-06-30) — EBITDA: 418079.00
FMST cash_flow (quarterly, 2025-06-30) — Earnings Losses From Equity Investments: -1471188.00
FMST cash_flow (quarterly, 2025-06-30) — End Cash Position: 5892677.00
FMST cash_flow (quarterly, 2025-06-30) — Financing Cash Flow: 4733480.00
FMST cash_flow (quarterly, 2025-06-30) — Free Cash Flow: -1762720.00
FMST cash_flow (quarterly, 2025-06-30) — Gain Loss On Investment Securities: 235936.00
FMST cash_flow (quarterly, 2025-06-30) — Gain Loss On Sale Of Business: -477000.00
FMST income_statement (quarterly, 2025-06-30) — Gain On Sale Of Security: 1221835.00
FMST balance_sheet (quarterly, 2025-06-30) — Gains Losses Not Affecting Retained Earnings: 2251992.00
FMST income_statement (quarterly, 2025-06-30) — General And Administrative Expense: 1614417.00
FMST income_statement (quarterly, 2025-06-30) — Interest Expense: 12241.00
FMST income_statement (quarterly, 2025-06-30) — Interest Expense Non Operating: 12241.00
FMST cash_flow (quarterly, 2025-06-30) — Interest Paid Cff: -52935.00
FMST cash_flow (quarterly, 2025-06-30) — Interest Paid Supplemental Data: 52935.00
FMST cash_flow (quarterly, 2025-06-30) — Interest Received Cfi: 7378.00
FMST balance_sheet (quarterly, 2025-06-30) — Invested Capital: 30341755.00
FMST cash_flow (quarterly, 2025-06-30) — Investing Cash Flow: -2233429.00
FMST balance_sheet (quarterly, 2025-06-30) — Investments And Advances: 0.00
FMST balance_sheet (quarterly, 2025-06-30) — Investmentsin Associatesat Cost: 0.00
FMST cash_flow (quarterly, 2025-06-30) — Issuance Of Capital Stock: 0.00
FMST balance_sheet (quarterly, 2025-06-30) — Long Term Equity Investment: 0.00
FMST cash_flow (quarterly, 2025-06-30) — Net Common Stock Issuance: 0.00
FMST income_statement (quarterly, 2025-06-30) — Net Income: 405838.00
FMST income_statement (quarterly, 2025-06-30) — Net Income Common Stockholders: 405838.00
FMST income_statement (quarterly, 2025-06-30) — Net Income Continuous Operations: 405838.00
FMST income_statement (quarterly, 2025-06-30) — Net Income From Continuing And Discontinued Operation: 405838.00
FMST income_statement (quarterly, 2025-06-30) — Net Income From Continuing Operation Net Minority Interest: 405838.00
FMST cash_flow (quarterly, 2025-06-30) — Net Income From Continuing Operations: 405838.00
FMST income_statement (quarterly, 2025-06-30) — Net Income Including Noncontrolling Interests: 405838.00
FMST income_statement (quarterly, 2025-06-30) — Net Interest Income: -12241.00
FMST income_statement (quarterly, 2025-06-30) — Net Non Operating Interest Income Expense: -12241.00
FMST cash_flow (quarterly, 2025-06-30) — Net Other Financing Charges: 49086.00
FMST cash_flow (quarterly, 2025-06-30) — Net Other Investing Changes: -2090807.00
FMST balance_sheet (quarterly, 2025-06-30) — Net PPE: 23143076.00
FMST cash_flow (quarterly, 2025-06-30) — Net PPE Purchase And Sale: -150000.00
FMST balance_sheet (quarterly, 2025-06-30) — Net Tangible Assets: 29861081.00
FMST balance_sheet (quarterly, 2025-06-30) — Non Current Note Receivables: 318597.00
FMST balance_sheet (quarterly, 2025-06-30) — Non Current Prepaid Assets: 684247.00
FMST income_statement (quarterly, 2025-06-30) — Normalized EBITDA: -1280756.00
FMST income_statement (quarterly, 2025-06-30) — Normalized Income: -1038171.75
FMST cash_flow (quarterly, 2025-06-30) — Operating Cash Flow: -1612720.00
FMST cash_flow (quarterly, 2025-06-30) — Operating Gains Losses: -1712252.00
FMST income_statement (quarterly, 2025-06-30) — Operating Income: -1768252.00
FMST income_statement (quarterly, 2025-06-30) — Operating Revenue: 0.00
FMST balance_sheet (quarterly, 2025-06-30) — Ordinary Shares Number: 12003583.00
FMST balance_sheet (quarterly, 2025-06-30) — Other Current Borrowings: 480674.00
FMST balance_sheet (quarterly, 2025-06-30) — Other Current Liabilities: 1307926.00
FMST balance_sheet (quarterly, 2025-06-30) — Other Equity Interest: 49086.00
FMST income_statement (quarterly, 2025-06-30) — Other Gand A: 1346578.00
FMST income_statement (quarterly, 2025-06-30) — Other Income Expense: 2186331.00
FMST cash_flow (quarterly, 2025-06-30) — Other Non Cash Items: -475184.00
FMST income_statement (quarterly, 2025-06-30) — Other Non Operating Income Expenses: 487496.00
FMST income_statement (quarterly, 2025-06-30) — Other Operating Expenses: 153835.00
FMST balance_sheet (quarterly, 2025-06-30) — Other Short Term Investments: 1854921.00
FMST balance_sheet (quarterly, 2025-06-30) — Payables: 491201.00
FMST balance_sheet (quarterly, 2025-06-30) — Payables And Accrued Expenses: 684707.00
FMST balance_sheet (quarterly, 2025-06-30) — Prepaid Assets: 652360.00
FMST income_statement (quarterly, 2025-06-30) — Pretax Income: 405838.00
FMST cash_flow (quarterly, 2025-06-30) — Proceeds From Stock Option Exercised: 4737329.00
FMST cash_flow (quarterly, 2025-06-30) — Purchase Of PPE: -150000.00
FMST balance_sheet (quarterly, 2025-06-30) — Receivables: 185370.00
FMST income_statement (quarterly, 2025-06-30) — Restructuring And Mergern Acquisition: -477000.00
FMST balance_sheet (quarterly, 2025-06-30) — Retained Earnings: -23527874.00
FMST income_statement (quarterly, 2025-06-30) — Salaries And Wages: 267839.00
FMST cash_flow (quarterly, 2025-06-30) — Sale Of PPE: 0.00
FMST income_statement (quarterly, 2025-06-30) — Selling General And Administration: 1614417.00
FMST balance_sheet (quarterly, 2025-06-30) — Share Issued: 12003583.00
FMST income_statement (quarterly, 2025-06-30) — Special Income Charges: 477000.00
FMST cash_flow (quarterly, 2025-06-30) — Stock Based Compensation: 34725.00
FMST balance_sheet (quarterly, 2025-06-30) — Stockholders Equity: 29861081.00
FMST balance_sheet (quarterly, 2025-06-30) — Tangible Book Value: 29861081.00
FMST income_statement (quarterly, 2025-06-30) — Tax Effect Of Unusual Items: 254825.25
FMST income_statement (quarterly, 2025-06-30) — Tax Rate For Calcs: 0.15
FMST balance_sheet (quarterly, 2025-06-30) — Total Assets: 32731248.00
FMST balance_sheet (quarterly, 2025-06-30) — Total Capitalization: 29861081.00
FMST balance_sheet (quarterly, 2025-06-30) — Total Debt: 480674.00
FMST balance_sheet (quarterly, 2025-06-30) — Total Equity Gross Minority Interest: 29861081.00
FMST income_statement (quarterly, 2025-06-30) — Total Expenses: 1768252.00
FMST balance_sheet (quarterly, 2025-06-30) — Total Liabilities Net Minority Interest: 2870167.00
FMST balance_sheet (quarterly, 2025-06-30) — Total Non Current Assets: 24145920.00
FMST balance_sheet (quarterly, 2025-06-30) — Total Non Current Liabilities Net Minority Interest: 396860.00
FMST income_statement (quarterly, 2025-06-30) — Total Unusual Items: 1698835.00
FMST income_statement (quarterly, 2025-06-30) — Total Unusual Items Excluding Goodwill: 1698835.00
FMST balance_sheet (quarterly, 2025-06-30) — Working Capital: 6112021.00
FMST income_statement (quarterly, 2025-09-30) — +Operating Expense: 3185540.00
FMST income_statement (quarterly, 2025-09-30) — +Total Revenue: 0.00
FMST balance_sheet (quarterly, 2025-09-30) — Accounts Payable: 628637.00
FMST balance_sheet (quarterly, 2025-09-30) — Accounts Receivable: 362857.00
FMST balance_sheet (quarterly, 2025-09-30) — Available For Sale Securities: 2421702.00
FMST income_statement (quarterly, 2025-09-30) — Basic Average Shares: 12448138.00
FMST income_statement (quarterly, 2025-09-30) — Basic EPS: -0.21
FMST cash_flow (quarterly, 2025-09-30) — Beginning Cash Position: 5892677.00
FMST cash_flow (quarterly, 2025-09-30) — Capital Expenditure: -75000.00
FMST balance_sheet (quarterly, 2025-09-30) — Capital Stock: 56470936.00
FMST balance_sheet (quarterly, 2025-09-30) — Cash And Cash Equivalents: 6560975.00
FMST balance_sheet (quarterly, 2025-09-30) — Cash Cash Equivalents And Short Term Investments: 6560975.00
FMST balance_sheet (quarterly, 2025-09-30) — Cash Financial: 6560975.00
FMST cash_flow (quarterly, 2025-09-30) — Cash Flow From Continuing Financing Activities: 4719863.00
FMST cash_flow (quarterly, 2025-09-30) — Cash Flow From Continuing Investing Activities: -1224766.00
FMST cash_flow (quarterly, 2025-09-30) — Cash Flow From Continuing Operating Activities: -2826799.00
FMST cash_flow (quarterly, 2025-09-30) — Change In Payables And Accrued Expense: -279422.00
FMST cash_flow (quarterly, 2025-09-30) — Change In Prepaid Assets: 395737.00
FMST cash_flow (quarterly, 2025-09-30) — Change In Receivables: -177487.00
FMST cash_flow (quarterly, 2025-09-30) — Change In Working Capital: -61172.00
FMST cash_flow (quarterly, 2025-09-30) — Changes In Cash: 668298.00
FMST balance_sheet (quarterly, 2025-09-30) — Common Stock: 56470936.00
FMST balance_sheet (quarterly, 2025-09-30) — Common Stock Equity: 32895134.00
FMST cash_flow (quarterly, 2025-09-30) — Common Stock Issuance: 4967341.00
FMST balance_sheet (quarterly, 2025-09-30) — Current Accrued Expenses: 112509.00
FMST balance_sheet (quarterly, 2025-09-30) — Current Assets: 7182453.00
FMST balance_sheet (quarterly, 2025-09-30) — Current Debt: 5000.00
FMST balance_sheet (quarterly, 2025-09-30) — Current Debt And Capital Lease Obligation: 5000.00
FMST balance_sheet (quarterly, 2025-09-30) — Current Deferred Liabilities: 0.00
FMST balance_sheet (quarterly, 2025-09-30) — Current Liabilities: 2689876.00
FMST income_statement (quarterly, 2025-09-30) — Diluted Average Shares: 12448138.00
FMST income_statement (quarterly, 2025-09-30) — Diluted EPS: -0.21
FMST income_statement (quarterly, 2025-09-30) — Diluted NI Availto Com Stockholders: -2649057.00
FMST balance_sheet (quarterly, 2025-09-30) — Dueto Related Parties Current: 176085.00
FMST income_statement (quarterly, 2025-09-30) — EBIT: -2646304.00
FMST income_statement (quarterly, 2025-09-30) — EBITDA: -2646304.00
FMST cash_flow (quarterly, 2025-09-30) — Earnings Losses From Equity Investments: -566781.00
FMST cash_flow (quarterly, 2025-09-30) — End Cash Position: 6560975.00
FMST cash_flow (quarterly, 2025-09-30) — Financing Cash Flow: 4719863.00
FMST cash_flow (quarterly, 2025-09-30) — Free Cash Flow: -2901799.00
FMST cash_flow (quarterly, 2025-09-30) — Gain Loss On Investment Securities: 146067.00
FMST cash_flow (quarterly, 2025-09-30) — Gain Loss On Sale Of Business: 0.00
FMST income_statement (quarterly, 2025-09-30) — Gain On Sale Of Security: 439037.00
FMST balance_sheet (quarterly, 2025-09-30) — Gains Losses Not Affecting Retained Earnings: 2601128.00
FMST income_statement (quarterly, 2025-09-30) — General And Administrative Expense: 3047379.00
FMST income_statement (quarterly, 2025-09-30) — Interest Expense: 2752.00
FMST income_statement (quarterly, 2025-09-30) — Interest Expense Non Operating: 2752.00
FMST cash_flow (quarterly, 2025-09-30) — Interest Paid Supplemental Data: -38776.00
FMST cash_flow (quarterly, 2025-09-30) — Interest Received Cfi: 2552.00
FMST balance_sheet (quarterly, 2025-09-30) — Invested Capital: 32900134.00
FMST cash_flow (quarterly, 2025-09-30) — Investing Cash Flow: -1224766.00
FMST balance_sheet (quarterly, 2025-09-30) — Investmentin Financial Assets: 2421702.00
FMST balance_sheet (quarterly, 2025-09-30) — Investments And Advances: 2421702.00
FMST balance_sheet (quarterly, 2025-09-30) — Investmentsin Associatesat Cost: 0.00
FMST cash_flow (quarterly, 2025-09-30) — Issuance Of Capital Stock: 4967341.00
FMST balance_sheet (quarterly, 2025-09-30) — Long Term Equity Investment: 0.00
FMST cash_flow (quarterly, 2025-09-30) — Net Common Stock Issuance: 4967341.00
FMST income_statement (quarterly, 2025-09-30) — Net Income: -2649057.00
FMST income_statement (quarterly, 2025-09-30) — Net Income Common Stockholders: -2649057.00
FMST income_statement (quarterly, 2025-09-30) — Net Income Continuous Operations: -2649056.00
FMST income_statement (quarterly, 2025-09-30) — Net Income From Continuing And Discontinued Operation: -2649057.00
FMST income_statement (quarterly, 2025-09-30) — Net Income From Continuing Operation Net Minority Interest: -2649057.00
FMST cash_flow (quarterly, 2025-09-30) — Net Income From Continuing Operations: -2649056.00
FMST income_statement (quarterly, 2025-09-30) — Net Income Including Noncontrolling Interests: -2649056.00
FMST income_statement (quarterly, 2025-09-30) — Net Interest Income: -2752.00
FMST income_statement (quarterly, 2025-09-30) — Net Non Operating Interest Income Expense: -2752.00
FMST cash_flow (quarterly, 2025-09-30) — Net Other Financing Charges: -244843.00
FMST cash_flow (quarterly, 2025-09-30) — Net Other Investing Changes: -1152318.00
FMST balance_sheet (quarterly, 2025-09-30) — Net PPE: 25509180.00
FMST cash_flow (quarterly, 2025-09-30) — Net PPE Purchase And Sale: -75000.00
FMST balance_sheet (quarterly, 2025-09-30) — Net Tangible Assets: 32895134.00
FMST balance_sheet (quarterly, 2025-09-30) — Non Current Note Receivables: 296807.00
FMST balance_sheet (quarterly, 2025-09-30) — Non Current Prepaid Assets: 174868.00
FMST income_statement (quarterly, 2025-09-30) — Normalized EBITDA: -3085341.00
FMST income_statement (quarterly, 2025-09-30) — Normalized Income: -3088094.00
FMST cash_flow (quarterly, 2025-09-30) — Operating Cash Flow: -2826799.00
FMST cash_flow (quarterly, 2025-09-30) — Operating Gains Losses: -420714.00
FMST income_statement (quarterly, 2025-09-30) — Operating Income: -3185540.00
FMST income_statement (quarterly, 2025-09-30) — Operating Revenue: 0.00
FMST balance_sheet (quarterly, 2025-09-30) — Ordinary Shares Number: 13765122.00
FMST balance_sheet (quarterly, 2025-09-30) — Other Current Borrowings: 5000.00
FMST balance_sheet (quarterly, 2025-09-30) — Other Current Liabilities: 1767645.00
FMST income_statement (quarterly, 2025-09-30) — Other Gand A: 2225944.00
FMST income_statement (quarterly, 2025-09-30) — Other Income Expense: 539236.00
FMST cash_flow (quarterly, 2025-09-30) — Other Non Cash Items: -105677.00
FMST income_statement (quarterly, 2025-09-30) — Other Non Operating Income Expenses: 100199.00
FMST income_statement (quarterly, 2025-09-30) — Other Operating Expenses: 138161.00
FMST balance_sheet (quarterly, 2025-09-30) — Payables: 804722.00
FMST balance_sheet (quarterly, 2025-09-30) — Payables And Accrued Expenses: 917231.00
FMST balance_sheet (quarterly, 2025-09-30) — Prepaid Assets: 258621.00
FMST income_statement (quarterly, 2025-09-30) — Pretax Income: -2649056.00
FMST cash_flow (quarterly, 2025-09-30) — Proceeds From Stock Option Exercised: 475791.00
FMST cash_flow (quarterly, 2025-09-30) — Purchase Of PPE: -75000.00
FMST balance_sheet (quarterly, 2025-09-30) — Receivables: 362857.00
FMST income_statement (quarterly, 2025-09-30) — Restructuring And Mergern Acquisition: 0.00
FMST balance_sheet (quarterly, 2025-09-30) — Retained Earnings: -26176930.00
FMST income_statement (quarterly, 2025-09-30) — Salaries And Wages: 821435.00
FMST cash_flow (quarterly, 2025-09-30) — Sale Of PPE: 0.00
FMST income_statement (quarterly, 2025-09-30) — Selling General And Administration: 3047379.00
FMST balance_sheet (quarterly, 2025-09-30) — Share Issued: 13765122.00
FMST income_statement (quarterly, 2025-09-30) — Special Income Charges: 0.00
FMST cash_flow (quarterly, 2025-09-30) — Stock Based Compensation: 409820.00
FMST balance_sheet (quarterly, 2025-09-30) — Stockholders Equity: 32895134.00
FMST balance_sheet (quarterly, 2025-09-30) — Tangible Book Value: 32895134.00
FMST income_statement (quarterly, 2025-09-30) — Tax Effect Of Unusual Items: 0.00
FMST income_statement (quarterly, 2025-09-30) — Tax Rate For Calcs: 0.00
FMST balance_sheet (quarterly, 2025-09-30) — Total Assets: 35585010.00
FMST balance_sheet (quarterly, 2025-09-30) — Total Capitalization: 32895134.00
FMST balance_sheet (quarterly, 2025-09-30) — Total Debt: 5000.00
FMST balance_sheet (quarterly, 2025-09-30) — Total Equity Gross Minority Interest: 32895134.00
FMST income_statement (quarterly, 2025-09-30) — Total Expenses: 3185540.00
FMST balance_sheet (quarterly, 2025-09-30) — Total Liabilities Net Minority Interest: 2689876.00
FMST balance_sheet (quarterly, 2025-09-30) — Total Non Current Assets: 28402557.00
FMST balance_sheet (quarterly, 2025-09-30) — Total Non Current Liabilities Net Minority Interest: 0.00
FMST income_statement (quarterly, 2025-09-30) — Total Unusual Items: 439037.00
FMST income_statement (quarterly, 2025-09-30) — Total Unusual Items Excluding Goodwill: 439037.00
FMST balance_sheet (quarterly, 2025-09-30) — Working Capital: 4492577.00
FMST income_statement (quarterly, 2025-12-31) — +Operating Expense: 1995608.00
FMST income_statement (quarterly, 2025-12-31) — +Total Revenue: 0.00
FMST balance_sheet (quarterly, 2025-12-31) — Accounts Payable: 124170.00
FMST balance_sheet (quarterly, 2025-12-31) — Accounts Receivable: 381606.00
FMST balance_sheet (quarterly, 2025-12-31) — Available For Sale Securities: 1751869.00
FMST income_statement (quarterly, 2025-12-31) — Basic Average Shares: 14354643.00
FMST income_statement (quarterly, 2025-12-31) — Basic EPS: -0.13
FMST cash_flow (quarterly, 2025-12-31) — Beginning Cash Position: 6560975.00
FMST balance_sheet (quarterly, 2025-12-31) — Capital Stock: 59571711.00
FMST balance_sheet (quarterly, 2025-12-31) — Cash And Cash Equivalents: 4077659.00
FMST balance_sheet (quarterly, 2025-12-31) — Cash Cash Equivalents And Short Term Investments: 4077659.00
FMST balance_sheet (quarterly, 2025-12-31) — Cash Financial: 4077659.00
FMST cash_flow (quarterly, 2025-12-31) — Cash Flow From Continuing Financing Activities: 3100775.00
FMST cash_flow (quarterly, 2025-12-31) — Cash Flow From Continuing Investing Activities: -3892211.00
FMST cash_flow (quarterly, 2025-12-31) — Cash Flow From Continuing Operating Activities: -1691880.00
FMST cash_flow (quarterly, 2025-12-31) — Change In Payables And Accrued Expense: 18670.00
FMST cash_flow (quarterly, 2025-12-31) — Change In Prepaid Assets: -51717.00
FMST cash_flow (quarterly, 2025-12-31) — Change In Receivables: -18749.00
FMST cash_flow (quarterly, 2025-12-31) — Change In Working Capital: -51796.00
FMST cash_flow (quarterly, 2025-12-31) — Changes In Cash: -2483316.00
FMST balance_sheet (quarterly, 2025-12-31) — Common Stock: 59571711.00
FMST balance_sheet (quarterly, 2025-12-31) — Common Stock Equity: 34460017.00
FMST cash_flow (quarterly, 2025-12-31) — Common Stock Issuance: 2510806.00
FMST balance_sheet (quarterly, 2025-12-31) — Current Accrued Expenses: 184670.00
FMST balance_sheet (quarterly, 2025-12-31) — Current Assets: 4771121.00
FMST balance_sheet (quarterly, 2025-12-31) — Current Deferred Liabilities: 0.00
FMST balance_sheet (quarterly, 2025-12-31) — Current Liabilities: 1478477.00
FMST income_statement (quarterly, 2025-12-31) — Diluted Average Shares: 14354643.00
FMST income_statement (quarterly, 2025-12-31) — Diluted EPS: -0.13
FMST income_statement (quarterly, 2025-12-31) — Diluted NI Availto Com Stockholders: -1922851.00
FMST balance_sheet (quarterly, 2025-12-31) — Dueto Related Parties Current: 182625.00
FMST income_statement (quarterly, 2025-12-31) — EBIT: -1922851.00
FMST income_statement (quarterly, 2025-12-31) — EBITDA: -1922851.00
FMST cash_flow (quarterly, 2025-12-31) — Earnings Losses From Equity Investments: 669833.00
FMST cash_flow (quarterly, 2025-12-31) — End Cash Position: 4077659.00
FMST cash_flow (quarterly, 2025-12-31) — Financing Cash Flow: 3100775.00
FMST cash_flow (quarterly, 2025-12-31) — Free Cash Flow: -1691880.00
FMST cash_flow (quarterly, 2025-12-31) — Gain Loss On Investment Securities: 452244.00
FMST cash_flow (quarterly, 2025-12-31) — Gain Loss On Sale Of Business: 0.00
FMST income_statement (quarterly, 2025-12-31) — Gain On Sale Of Security: -1153512.00
FMST balance_sheet (quarterly, 2025-12-31) — Gains Losses Not Affecting Retained Earnings: 2772997.00
FMST income_statement (quarterly, 2025-12-31) — General And Administrative Expense: 968565.00
FMST income_statement (quarterly, 2025-12-31) — Insurance And Claims: 74969.00
FMST income_statement (quarterly, 2025-12-31) — Interest Expense: 0.00
FMST income_statement (quarterly, 2025-12-31) — Interest Expense Non Operating: 0.00
FMST cash_flow (quarterly, 2025-12-31) — Interest Paid Supplemental Data: 7271.00
FMST cash_flow (quarterly, 2025-12-31) — Interest Received Cfi: 10890.00
FMST balance_sheet (quarterly, 2025-12-31) — Invested Capital: 34460017.00
FMST cash_flow (quarterly, 2025-12-31) — Investing Cash Flow: -3892211.00
FMST balance_sheet (quarterly, 2025-12-31) — Investmentin Financial Assets: 1751869.00
FMST balance_sheet (quarterly, 2025-12-31) — Investments And Advances: 1751869.00
FMST balance_sheet (quarterly, 2025-12-31) — Investmentsin Associatesat Cost: 0.00
FMST cash_flow (quarterly, 2025-12-31) — Issuance Of Capital Stock: 2510806.00
FMST balance_sheet (quarterly, 2025-12-31) — Long Term Equity Investment: 0.00
FMST cash_flow (quarterly, 2025-12-31) — Net Common Stock Issuance: 2510806.00
FMST income_statement (quarterly, 2025-12-31) — Net Income: -1922851.00
FMST income_statement (quarterly, 2025-12-31) — Net Income Common Stockholders: -1922851.00
FMST income_statement (quarterly, 2025-12-31) — Net Income Continuous Operations: -1922851.00
FMST income_statement (quarterly, 2025-12-31) — Net Income From Continuing And Discontinued Operation: -1922851.00
FMST income_statement (quarterly, 2025-12-31) — Net Income From Continuing Operation Net Minority Interest: -1922851.00
FMST cash_flow (quarterly, 2025-12-31) — Net Income From Continuing Operations: -1922852.00
FMST income_statement (quarterly, 2025-12-31) — Net Income Including Noncontrolling Interests: -1922851.00
FMST income_statement (quarterly, 2025-12-31) — Net Interest Income: 0.00
FMST cash_flow (quarterly, 2025-12-31) — Net Issuance Payments Of Debt: 21430.00
FMST income_statement (quarterly, 2025-12-31) — Net Non Operating Interest Income Expense: 0.00
FMST cash_flow (quarterly, 2025-12-31) — Net Other Financing Charges: -94669.00
FMST cash_flow (quarterly, 2025-12-31) — Net Other Investing Changes: -3903101.00
FMST balance_sheet (quarterly, 2025-12-31) — Net PPE: 29078756.00
FMST cash_flow (quarterly, 2025-12-31) — Net PPE Purchase And Sale: 0.00
FMST cash_flow (quarterly, 2025-12-31) — Net Short Term Debt Issuance: 21430.00
FMST balance_sheet (quarterly, 2025-12-31) — Net Tangible Assets: 34460017.00
FMST balance_sheet (quarterly, 2025-12-31) — Non Current Note Receivables: 276471.00
FMST balance_sheet (quarterly, 2025-12-31) — Non Current Prepaid Assets: 60277.00
FMST income_statement (quarterly, 2025-12-31) — Normalized EBITDA: -769339.00
FMST income_statement (quarterly, 2025-12-31) — Normalized Income: -769339.00
FMST cash_flow (quarterly, 2025-12-31) — Operating Cash Flow: -1691880.00
FMST cash_flow (quarterly, 2025-12-31) — Operating Gains Losses: 1122077.00
FMST income_statement (quarterly, 2025-12-31) — Operating Income: -1995608.00
FMST income_statement (quarterly, 2025-12-31) — Operating Revenue: 0.00
FMST balance_sheet (quarterly, 2025-12-31) — Ordinary Shares Number: 14555380.00
FMST balance_sheet (quarterly, 2025-12-31) — Other Current Liabilities: 987012.00
FMST income_statement (quarterly, 2025-12-31) — Other Gand A: 243719.00
FMST income_statement (quarterly, 2025-12-31) — Other Income Expense: 72757.00
FMST cash_flow (quarterly, 2025-12-31) — Other Non Cash Items: -1226269.00
FMST income_statement (quarterly, 2025-12-31) — Other Non Operating Income Expenses: 1226269.00
FMST income_statement (quarterly, 2025-12-31) — Other Operating Expenses: 42294.00
FMST balance_sheet (quarterly, 2025-12-31) — Payables: 306795.00
FMST balance_sheet (quarterly, 2025-12-31) — Payables And Accrued Expenses: 491465.00
FMST balance_sheet (quarterly, 2025-12-31) — Prepaid Assets: 311856.00
FMST income_statement (quarterly, 2025-12-31) — Pretax Income: -1922851.00
FMST cash_flow (quarterly, 2025-12-31) — Proceeds From Stock Option Exercised: 684638.00
FMST cash_flow (quarterly, 2025-12-31) — Purchase Of PPE: 0.00
FMST balance_sheet (quarterly, 2025-12-31) — Receivables: 381606.00
FMST cash_flow (quarterly, 2025-12-31) — Repayment Of Debt: 21430.00
FMST income_statement (quarterly, 2025-12-31) — Restructuring And Mergern Acquisition: 0.00
FMST balance_sheet (quarterly, 2025-12-31) — Retained Earnings: -27884691.00
FMST income_statement (quarterly, 2025-12-31) — Salaries And Wages: 649877.00
FMST cash_flow (quarterly, 2025-12-31) — Sale Of PPE: 0.00
FMST income_statement (quarterly, 2025-12-31) — Selling And Marketing Expense: 984749.00
FMST income_statement (quarterly, 2025-12-31) — Selling General And Administration: 1953314.00
FMST balance_sheet (quarterly, 2025-12-31) — Share Issued: 14555380.00
FMST cash_flow (quarterly, 2025-12-31) — Short Term Debt Payments: 21430.00
FMST income_statement (quarterly, 2025-12-31) — Special Income Charges: 0.00
FMST cash_flow (quarterly, 2025-12-31) — Stock Based Compensation: 386960.00
FMST balance_sheet (quarterly, 2025-12-31) — Stockholders Equity: 34460017.00
FMST balance_sheet (quarterly, 2025-12-31) — Tangible Book Value: 34460017.00
FMST income_statement (quarterly, 2025-12-31) — Tax Effect Of Unusual Items: 0.00
FMST income_statement (quarterly, 2025-12-31) — Tax Rate For Calcs: 0.00
FMST balance_sheet (quarterly, 2025-12-31) — Total Assets: 35938494.00
FMST balance_sheet (quarterly, 2025-12-31) — Total Capitalization: 34460017.00
FMST balance_sheet (quarterly, 2025-12-31) — Total Equity Gross Minority Interest: 34460017.00
FMST income_statement (quarterly, 2025-12-31) — Total Expenses: 1995608.00
FMST balance_sheet (quarterly, 2025-12-31) — Total Liabilities Net Minority Interest: 1478477.00
FMST balance_sheet (quarterly, 2025-12-31) — Total Non Current Assets: 31167373.00
FMST balance_sheet (quarterly, 2025-12-31) — Total Non Current Liabilities Net Minority Interest: 0.00
FMST income_statement (quarterly, 2025-12-31) — Total Unusual Items: -1153512.00
FMST income_statement (quarterly, 2025-12-31) — Total Unusual Items Excluding Goodwill: -1153512.00
FMST balance_sheet (quarterly, 2025-12-31) — Working Capital: 3292644.00
FMST income_statement (annual, 2026-03-31) — +Operating Expense: 8875613.00
FMST income_statement (quarterly, 2026-03-31) — +Operating Expense: 1926212.00
FMST income_statement (annual, 2026-03-31) — +Total Revenue: 0.00
FMST income_statement (quarterly, 2026-03-31) — +Total Revenue: 0.00
FMST balance_sheet (annual, 2026-03-31) — Accounts Payable: 874900.00
FMST balance_sheet (quarterly, 2026-03-31) — Accounts Payable: 874900.00
FMST balance_sheet (annual, 2026-03-31) — Accounts Receivable: 526765.00
FMST balance_sheet (quarterly, 2026-03-31) — Accounts Receivable: 526765.00
FMST cash_flow (annual, 2026-03-31) — Asset Impairment Charge: 127153.00
FMST balance_sheet (annual, 2026-03-31) — Available For Sale Securities: 1262376.00
FMST balance_sheet (quarterly, 2026-03-31) — Available For Sale Securities: 1262376.00
FMST income_statement (annual, 2026-03-31) — Basic Average Shares: 13099403.00
FMST income_statement (annual, 2026-03-31) — Basic EPS: -0.53
FMST cash_flow (annual, 2026-03-31) — Beginning Cash Position: 5005346.00
FMST cash_flow (quarterly, 2026-03-31) — Beginning Cash Position: 4077659.00
FMST cash_flow (annual, 2026-03-31) — Capital Expenditure: -225000.00
FMST balance_sheet (annual, 2026-03-31) — Capital Stock: 62825096.00
FMST balance_sheet (quarterly, 2026-03-31) — Capital Stock: 62825096.00
FMST balance_sheet (annual, 2026-03-31) — Cash And Cash Equivalents: 6342205.00
FMST balance_sheet (quarterly, 2026-03-31) — Cash And Cash Equivalents: 6342205.00
FMST balance_sheet (annual, 2026-03-31) — Cash Cash Equivalents And Short Term Investments: 6342205.00
FMST balance_sheet (quarterly, 2026-03-31) — Cash Cash Equivalents And Short Term Investments: 6342205.00
FMST cash_flow (annual, 2026-03-31) — Cash Dividends Paid: 0.00
FMST cash_flow (quarterly, 2026-03-31) — Cash Dividends Paid: 0.00
FMST balance_sheet (annual, 2026-03-31) — Cash Financial: 6342205.00
FMST balance_sheet (quarterly, 2026-03-31) — Cash Financial: 6342205.00
FMST cash_flow (annual, 2026-03-31) — Cash Flow From Continuing Financing Activities: 17688279.00
FMST cash_flow (quarterly, 2026-03-31) — Cash Flow From Continuing Financing Activities: 5134161.00
FMST cash_flow (annual, 2026-03-31) — Cash Flow From Continuing Investing Activities: -8758206.00
FMST cash_flow (quarterly, 2026-03-31) — Cash Flow From Continuing Investing Activities: -1407800.00
FMST cash_flow (annual, 2026-03-31) — Cash Flow From Continuing Operating Activities: -7593214.00
FMST cash_flow (quarterly, 2026-03-31) — Cash Flow From Continuing Operating Activities: -1461815.00
FMST cash_flow (annual, 2026-03-31) — Change In Payables And Accrued Expense: 600467.00
FMST cash_flow (quarterly, 2026-03-31) — Change In Payables And Accrued Expense: 245569.00
FMST cash_flow (annual, 2026-03-31) — Change In Prepaid Assets: -96015.00
FMST cash_flow (quarterly, 2026-03-31) — Change In Prepaid Assets: 87949.00
FMST cash_flow (annual, 2026-03-31) — Change In Receivables: -294908.00
FMST cash_flow (quarterly, 2026-03-31) — Change In Receivables: -145159.00
FMST cash_flow (annual, 2026-03-31) — Change In Working Capital: 209544.00
FMST cash_flow (quarterly, 2026-03-31) — Change In Working Capital: 188359.00
FMST cash_flow (annual, 2026-03-31) — Changes In Cash: 1336859.00
FMST cash_flow (quarterly, 2026-03-31) — Changes In Cash: 2264546.00
FMST balance_sheet (annual, 2026-03-31) — Common Stock: 62825096.00
FMST balance_sheet (quarterly, 2026-03-31) — Common Stock: 62825096.00
FMST balance_sheet (annual, 2026-03-31) — Common Stock Equity: 35503198.00
FMST balance_sheet (quarterly, 2026-03-31) — Common Stock Equity: 35503198.00
FMST cash_flow (annual, 2026-03-31) — Common Stock Issuance: 13343071.00
FMST cash_flow (quarterly, 2026-03-31) — Common Stock Issuance: 5864924.00
FMST balance_sheet (annual, 2026-03-31) — Current Accrued Expenses: 112000.00
FMST balance_sheet (quarterly, 2026-03-31) — Current Accrued Expenses: 112000.00
FMST balance_sheet (annual, 2026-03-31) — Current Assets: 7094395.00
FMST balance_sheet (quarterly, 2026-03-31) — Current Assets: 7094395.00
FMST balance_sheet (annual, 2026-03-31) — Current Deferred Liabilities: 0.00
FMST balance_sheet (quarterly, 2026-03-31) — Current Deferred Liabilities: 0.00
FMST balance_sheet (annual, 2026-03-31) — Current Liabilities: 3838299.00
FMST balance_sheet (quarterly, 2026-03-31) — Current Liabilities: 3838299.00
FMST income_statement (annual, 2026-03-31) — Diluted Average Shares: 13099403.00
FMST income_statement (annual, 2026-03-31) — Diluted EPS: -0.53
FMST income_statement (annual, 2026-03-31) — Diluted NI Availto Com Stockholders: -6898108.00
FMST income_statement (quarterly, 2026-03-31) — Diluted NI Availto Com Stockholders: -2732038.00
FMST balance_sheet (annual, 2026-03-31) — Dueto Related Parties Current: 193615.00
FMST balance_sheet (quarterly, 2026-03-31) — Dueto Related Parties Current: 193615.00
FMST income_statement (annual, 2026-03-31) — EBIT: -6733870.00
FMST income_statement (quarterly, 2026-03-31) — EBIT: -2582793.00
FMST income_statement (annual, 2026-03-31) — EBITDA: -6733870.00
FMST income_statement (quarterly, 2026-03-31) — EBITDA: -2582793.00
FMST income_statement (annual, 2026-03-31) — Earnings From Equity Interest: -26690.00
FMST cash_flow (annual, 2026-03-31) — Earnings Losses From Equity Investments: 26690.00
FMST cash_flow (quarterly, 2026-03-31) — Earnings Losses From Equity Investments: 1394826.00
FMST cash_flow (annual, 2026-03-31) — End Cash Position: 6342205.00
FMST cash_flow (quarterly, 2026-03-31) — End Cash Position: 6342205.00
FMST cash_flow (annual, 2026-03-31) — Financing Cash Flow: 17688279.00
FMST cash_flow (quarterly, 2026-03-31) — Financing Cash Flow: 5134161.00
FMST cash_flow (annual, 2026-03-31) — Free Cash Flow: -7818214.00
FMST cash_flow (quarterly, 2026-03-31) — Free Cash Flow: -1461815.00
FMST cash_flow (annual, 2026-03-31) — Gain Loss On Investment Securities: 899329.00
FMST cash_flow (quarterly, 2026-03-31) — Gain Loss On Investment Securities: 65082.00
FMST cash_flow (annual, 2026-03-31) — Gain Loss On Sale Of Business: -1382333.00
FMST cash_flow (quarterly, 2026-03-31) — Gain Loss On Sale Of Business: -905333.00
FMST income_statement (annual, 2026-03-31) — Gain On Sale Of Security: -1329.00
FMST income_statement (quarterly, 2026-03-31) — Gain On Sale Of Security: -508689.00
FMST balance_sheet (annual, 2026-03-31) — Gains Losses Not Affecting Retained Earnings: 3294831.00
FMST balance_sheet (quarterly, 2026-03-31) — Gains Losses Not Affecting Retained Earnings: 3294831.00
FMST income_statement (annual, 2026-03-31) — General And Administrative Expense: 4378125.00
FMST income_statement (quarterly, 2026-03-31) — General And Administrative Expense: 1064341.00
FMST income_statement (annual, 2026-03-31) — Insurance And Claims: 336423.00
FMST income_statement (quarterly, 2026-03-31) — Insurance And Claims: 97720.00
FMST income_statement (annual, 2026-03-31) — Interest Expense: 164238.00
FMST income_statement (quarterly, 2026-03-31) — Interest Expense: 149245.00
FMST income_statement (annual, 2026-03-31) — Interest Expense Non Operating: 164238.00
FMST income_statement (quarterly, 2026-03-31) — Interest Expense Non Operating: 149245.00
FMST income_statement (annual, 2026-03-31) — Interest Income: 0.00
FMST income_statement (annual, 2026-03-31) — Interest Income Non Operating: 0.00
FMST cash_flow (annual, 2026-03-31) — Interest Paid Cff: -21430.00
FMST cash_flow (quarterly, 2026-03-31) — Interest Paid Cff: 0.00
FMST cash_flow (annual, 2026-03-31) — Interest Received Cfi: 27085.00
FMST cash_flow (quarterly, 2026-03-31) — Interest Received Cfi: 6265.00
FMST balance_sheet (annual, 2026-03-31) — Invested Capital: 35503198.00
FMST balance_sheet (quarterly, 2026-03-31) — Invested Capital: 35503198.00
FMST cash_flow (annual, 2026-03-31) — Investing Cash Flow: -8758206.00
FMST cash_flow (quarterly, 2026-03-31) — Investing Cash Flow: -1407800.00
FMST balance_sheet (annual, 2026-03-31) — Investmentin Financial Assets: 1262376.00
FMST balance_sheet (quarterly, 2026-03-31) — Investmentin Financial Assets: 1262376.00
FMST balance_sheet (annual, 2026-03-31) — Investments And Advances: 1262376.00
FMST balance_sheet (quarterly, 2026-03-31) — Investments And Advances: 1262376.00
FMST balance_sheet (annual, 2026-03-31) — Investmentsin Associatesat Cost: 0.00
FMST balance_sheet (quarterly, 2026-03-31) — Investmentsin Associatesat Cost: 0.00
FMST cash_flow (annual, 2026-03-31) — Issuance Of Capital Stock: 13343071.00
FMST cash_flow (quarterly, 2026-03-31) — Issuance Of Capital Stock: 5864924.00
FMST cash_flow (annual, 2026-03-31) — Long Term Debt Payments: 0.00
FMST balance_sheet (annual, 2026-03-31) — Long Term Equity Investment: 0.00
FMST balance_sheet (quarterly, 2026-03-31) — Long Term Equity Investment: 0.00
FMST cash_flow (annual, 2026-03-31) — Net Business Purchase And Sale: 0.00
FMST cash_flow (annual, 2026-03-31) — Net Common Stock Issuance: 13343071.00
FMST cash_flow (quarterly, 2026-03-31) — Net Common Stock Issuance: 5864924.00
FMST income_statement (annual, 2026-03-31) — Net Income: -6898108.00
FMST income_statement (quarterly, 2026-03-31) — Net Income: -2732038.00
FMST income_statement (annual, 2026-03-31) — Net Income Common Stockholders: -6898108.00
FMST income_statement (quarterly, 2026-03-31) — Net Income Common Stockholders: -2732038.00
FMST income_statement (annual, 2026-03-31) — Net Income Continuous Operations: -6898108.00
FMST income_statement (quarterly, 2026-03-31) — Net Income Continuous Operations: -2732038.00
FMST income_statement (annual, 2026-03-31) — Net Income From Continuing And Discontinued Operation: -6898108.00
FMST income_statement (quarterly, 2026-03-31) — Net Income From Continuing And Discontinued Operation: -2732038.00
FMST income_statement (annual, 2026-03-31) — Net Income From Continuing Operation Net Minority Interest: -6898108.00
FMST income_statement (quarterly, 2026-03-31) — Net Income From Continuing Operation Net Minority Interest: -2732038.00
FMST cash_flow (annual, 2026-03-31) — Net Income From Continuing Operations: -6898108.00
FMST cash_flow (quarterly, 2026-03-31) — Net Income From Continuing Operations: -2732038.00
FMST income_statement (annual, 2026-03-31) — Net Income Including Noncontrolling Interests: -6898108.00
FMST income_statement (quarterly, 2026-03-31) — Net Income Including Noncontrolling Interests: -2732038.00
FMST income_statement (annual, 2026-03-31) — Net Interest Income: -164238.00
FMST income_statement (quarterly, 2026-03-31) — Net Interest Income: -149245.00
FMST cash_flow (annual, 2026-03-31) — Net Investment Purchase And Sale: 0.00
FMST cash_flow (annual, 2026-03-31) — Net Issuance Payments Of Debt: -509931.00
FMST cash_flow (quarterly, 2026-03-31) — Net Issuance Payments Of Debt: 0.00
FMST cash_flow (annual, 2026-03-31) — Net Long Term Debt Issuance: 0.00
FMST income_statement (annual, 2026-03-31) — Net Non Operating Interest Income Expense: -164238.00
FMST income_statement (quarterly, 2026-03-31) — Net Non Operating Interest Income Expense: -149245.00
FMST cash_flow (annual, 2026-03-31) — Net Other Financing Charges: -1021189.00
FMST cash_flow (quarterly, 2026-03-31) — Net Other Financing Charges: -730763.00
FMST cash_flow (annual, 2026-03-31) — Net Other Investing Changes: -8560291.00
FMST cash_flow (quarterly, 2026-03-31) — Net Other Investing Changes: -1414065.00
FMST balance_sheet (annual, 2026-03-31) — Net PPE: 30653428.00
FMST balance_sheet (quarterly, 2026-03-31) — Net PPE: 30653428.00
FMST cash_flow (annual, 2026-03-31) — Net PPE Purchase And Sale: -225000.00
FMST cash_flow (quarterly, 2026-03-31) — Net PPE Purchase And Sale: 0.00
FMST cash_flow (annual, 2026-03-31) — Net Short Term Debt Issuance: -509931.00
FMST cash_flow (quarterly, 2026-03-31) — Net Short Term Debt Issuance: 0.00
FMST balance_sheet (annual, 2026-03-31) — Net Tangible Assets: 35503198.00
FMST balance_sheet (quarterly, 2026-03-31) — Net Tangible Assets: 35503198.00
FMST balance_sheet (annual, 2026-03-31) — Non Current Note Receivables: 276304.00
FMST balance_sheet (quarterly, 2026-03-31) — Non Current Note Receivables: 276304.00
FMST balance_sheet (annual, 2026-03-31) — Non Current Prepaid Assets: 54994.00
FMST balance_sheet (quarterly, 2026-03-31) — Non Current Prepaid Assets: 54994.00
FMST income_statement (annual, 2026-03-31) — Normalized EBITDA: -7087388.00
FMST income_statement (quarterly, 2026-03-31) — Normalized EBITDA: -1951951.00
FMST income_statement (annual, 2026-03-31) — Normalized Income: -7251626.00
FMST income_statement (quarterly, 2026-03-31) — Normalized Income: -2101196.00
FMST cash_flow (annual, 2026-03-31) — Operating Cash Flow: -7593214.00
FMST cash_flow (quarterly, 2026-03-31) — Operating Cash Flow: -1461815.00
FMST cash_flow (annual, 2026-03-31) — Operating Gains Losses: -456314.00
FMST cash_flow (quarterly, 2026-03-31) — Operating Gains Losses: 554575.00
FMST income_statement (annual, 2026-03-31) — Operating Income: -8875613.00
FMST income_statement (quarterly, 2026-03-31) — Operating Income: -1926212.00
FMST income_statement (annual, 2026-03-31) — Operating Revenue: 0.00
FMST income_statement (quarterly, 2026-03-31) — Operating Revenue: 0.00
FMST balance_sheet (annual, 2026-03-31) — Ordinary Shares Number: 16280580.00
FMST balance_sheet (quarterly, 2026-03-31) — Ordinary Shares Number: 16280580.00
FMST balance_sheet (annual, 2026-03-31) — Other Current Liabilities: 2657784.00
FMST balance_sheet (quarterly, 2026-03-31) — Other Current Liabilities: 2657784.00
FMST income_statement (annual, 2026-03-31) — Other Gand A: 1631203.00
FMST income_statement (quarterly, 2026-03-31) — Other Gand A: 295273.00
FMST income_statement (annual, 2026-03-31) — Other Income Expense: 2141743.00
FMST income_statement (quarterly, 2026-03-31) — Other Income Expense: -656581.00
FMST cash_flow (annual, 2026-03-31) — Other Non Cash Items: -1813228.00
FMST cash_flow (quarterly, 2026-03-31) — Other Non Cash Items: -6098.00
FMST income_statement (annual, 2026-03-31) — Other Non Operating Income Expenses: 1814915.00
FMST income_statement (quarterly, 2026-03-31) — Other Non Operating Income Expenses: 951.00
FMST income_statement (annual, 2026-03-31) — Other Operating Expenses: 334981.00
FMST income_statement (quarterly, 2026-03-31) — Other Operating Expenses: 164424.00
FMST income_statement (annual, 2026-03-31) — Other Special Charges: -5000.00
FMST balance_sheet (annual, 2026-03-31) — Payables: 1068515.00
FMST balance_sheet (quarterly, 2026-03-31) — Payables: 1068515.00
FMST balance_sheet (annual, 2026-03-31) — Payables And Accrued Expenses: 1180515.00
FMST balance_sheet (quarterly, 2026-03-31) — Payables And Accrued Expenses: 1180515.00
FMST balance_sheet (annual, 2026-03-31) — Prepaid Assets: 225425.00
FMST balance_sheet (quarterly, 2026-03-31) — Prepaid Assets: 225425.00
FMST income_statement (annual, 2026-03-31) — Pretax Income: -6898108.00
FMST income_statement (quarterly, 2026-03-31) — Pretax Income: -2732038.00
FMST cash_flow (annual, 2026-03-31) — Proceeds From Stock Option Exercised: 5897758.00
FMST cash_flow (quarterly, 2026-03-31) — Proceeds From Stock Option Exercised: 0.00
FMST cash_flow (annual, 2026-03-31) — Purchase Of Business: 0.00
FMST cash_flow (annual, 2026-03-31) — Purchase Of PPE: -225000.00
FMST cash_flow (quarterly, 2026-03-31) — Purchase Of PPE: 0.00
FMST balance_sheet (annual, 2026-03-31) — Receivables: 526765.00
FMST balance_sheet (quarterly, 2026-03-31) — Receivables: 526765.00
FMST cash_flow (annual, 2026-03-31) — Repayment Of Debt: -509931.00
FMST cash_flow (quarterly, 2026-03-31) — Repayment Of Debt: 0.00
FMST income_statement (annual, 2026-03-31) — Restructuring And Mergern Acquisition: -477000.00
FMST income_statement (quarterly, 2026-03-31) — Restructuring And Mergern Acquisition: 0.00
FMST balance_sheet (annual, 2026-03-31) — Retained Earnings: -30616729.00
FMST balance_sheet (quarterly, 2026-03-31) — Retained Earnings: -30616729.00
FMST income_statement (annual, 2026-03-31) — Salaries And Wages: 2410499.00
FMST income_statement (quarterly, 2026-03-31) — Salaries And Wages: 671348.00
FMST cash_flow (annual, 2026-03-31) — Sale Of Investment: 0.00
FMST cash_flow (annual, 2026-03-31) — Sale Of PPE: 0.00
FMST cash_flow (quarterly, 2026-03-31) — Sale Of PPE: 0.00
FMST income_statement (annual, 2026-03-31) — Selling And Marketing Expense: 4162507.00
FMST income_statement (quarterly, 2026-03-31) — Selling And Marketing Expense: 697447.00
FMST income_statement (annual, 2026-03-31) — Selling General And Administration: 8540632.00
FMST income_statement (quarterly, 2026-03-31) — Selling General And Administration: 1761788.00
FMST balance_sheet (annual, 2026-03-31) — Share Issued: 16280580.00
FMST balance_sheet (quarterly, 2026-03-31) — Share Issued: 16280580.00
FMST cash_flow (annual, 2026-03-31) — Short Term Debt Payments: -509931.00
FMST cash_flow (quarterly, 2026-03-31) — Short Term Debt Payments: 0.00
FMST income_statement (annual, 2026-03-31) — Special Income Charges: 354847.00
FMST income_statement (quarterly, 2026-03-31) — Special Income Charges: -122153.00
FMST cash_flow (annual, 2026-03-31) — Stock Based Compensation: 1237739.00
FMST cash_flow (quarterly, 2026-03-31) — Stock Based Compensation: 406234.00
FMST balance_sheet (annual, 2026-03-31) — Stockholders Equity: 35503198.00
FMST balance_sheet (quarterly, 2026-03-31) — Stockholders Equity: 35503198.00
FMST balance_sheet (annual, 2026-03-31) — Tangible Book Value: 35503198.00
FMST balance_sheet (quarterly, 2026-03-31) — Tangible Book Value: 35503198.00
FMST income_statement (annual, 2026-03-31) — Tax Effect Of Unusual Items: 0.00
FMST income_statement (quarterly, 2026-03-31) — Tax Effect Of Unusual Items: 0.00
FMST income_statement (annual, 2026-03-31) — Tax Rate For Calcs: 0.00
FMST income_statement (quarterly, 2026-03-31) — Tax Rate For Calcs: 0.00
FMST balance_sheet (annual, 2026-03-31) — Total Assets: 39341497.00
FMST balance_sheet (quarterly, 2026-03-31) — Total Assets: 39341497.00
FMST balance_sheet (annual, 2026-03-31) — Total Capitalization: 35503198.00
FMST balance_sheet (quarterly, 2026-03-31) — Total Capitalization: 35503198.00
FMST balance_sheet (annual, 2026-03-31) — Total Equity Gross Minority Interest: 35503198.00
FMST balance_sheet (quarterly, 2026-03-31) — Total Equity Gross Minority Interest: 35503198.00
FMST income_statement (annual, 2026-03-31) — Total Expenses: 8875613.00
FMST income_statement (quarterly, 2026-03-31) — Total Expenses: 1926212.00
FMST balance_sheet (annual, 2026-03-31) — Total Liabilities Net Minority Interest: 3838299.00
FMST balance_sheet (quarterly, 2026-03-31) — Total Liabilities Net Minority Interest: 3838299.00
FMST balance_sheet (annual, 2026-03-31) — Total Non Current Assets: 32247102.00
FMST balance_sheet (quarterly, 2026-03-31) — Total Non Current Assets: 32247102.00
FMST balance_sheet (annual, 2026-03-31) — Total Non Current Liabilities Net Minority Interest: 0.00
FMST balance_sheet (quarterly, 2026-03-31) — Total Non Current Liabilities Net Minority Interest: 0.00
FMST income_statement (annual, 2026-03-31) — Total Unusual Items: 353518.00
FMST income_statement (quarterly, 2026-03-31) — Total Unusual Items: -630842.00
FMST income_statement (annual, 2026-03-31) — Total Unusual Items Excluding Goodwill: 353518.00
FMST income_statement (quarterly, 2026-03-31) — Total Unusual Items Excluding Goodwill: -630842.00
FMST balance_sheet (annual, 2026-03-31) — Working Capital: 3256096.00
FMST balance_sheet (quarterly, 2026-03-31) — Working Capital: 3256096.00
FMST income_statement (annual, 2026-03-31) — Write Off: 127153.00
FMT.V cash_flow (annual, 2021-12-31) — Capital Expenditure: -1892148.00
FMT.V balance_sheet (annual, 2021-12-31) — Current Debt: 1901701.00
FMT.V balance_sheet (annual, 2021-12-31) — Current Debt And Capital Lease Obligation: 1901701.00
FMT.V cash_flow (annual, 2021-12-31) — Income Tax Paid Supplemental Data: 0.00
FMT.V cash_flow (annual, 2021-12-31) — Issuance Of Debt: 1893000.00
FMT.V balance_sheet (annual, 2021-12-31) — Net Debt: 1509806.00
FMT.V cash_flow (annual, 2021-12-31) — Net PPE Purchase And Sale: -1892148.00
FMT.V balance_sheet (annual, 2021-12-31) — Other Current Borrowings: 1901701.00
FMT.V cash_flow (annual, 2021-12-31) — Purchase Of PPE: -1892148.00