speb/financial-data huggingface dataset:
SMY.V balance_sheet (annual, 2023-11-30) — Working Capital: -3645698.00
SMY.V income_statement (annual, 2024-11-30) — +Operating Expense: 472503.00
SMY.V income_statement (annual, 2024-11-30) — +Total Revenue: 0.00
SMY.V balance_sheet (annual, 2024-11-30) — Accounts Payable: 3112699.00
SMY.V balance_sheet (annual, 2024-11-30) — Accounts Receivable: 58103.00
SMY.V balance_sheet (annual, 2024-11-30) — Accumulated Depreciation: -884661.00
SMY.V balance_sheet (annual, 2024-11-30) — Additional Paid In Capital: 6782149.00
SMY.V income_statement (annual, 2024-11-30) — Basic Average Shares: 41738647.00
SMY.V income_statement (annual, 2024-11-30) — Basic EPS: -0.02
SMY.V cash_flow (annual, 2024-11-30) — Beginning Cash Position: 7292.00
SMY.V balance_sheet (annual, 2024-11-30) — Buildings And Improvements: 457912.00
SMY.V cash_flow (annual, 2024-11-30) — Capital Expenditure: -220482.00
SMY.V balance_sheet (annual, 2024-11-30) — Capital Stock: 43990461.00
SMY.V balance_sheet (annual, 2024-11-30) — Cash And Cash Equivalents: 456301.00
SMY.V balance_sheet (annual, 2024-11-30) — Cash Cash Equivalents And Short Term Investments: 456301.00
SMY.V balance_sheet (annual, 2024-11-30) — Cash Financial: 456301.00
SMY.V cash_flow (annual, 2024-11-30) — Cash Flow From Continuing Financing Activities: 1274991.00
SMY.V cash_flow (annual, 2024-11-30) — Cash Flow From Continuing Investing Activities: -389423.00
SMY.V cash_flow (annual, 2024-11-30) — Cash Flow From Continuing Operating Activities: -436559.00
SMY.V cash_flow (annual, 2024-11-30) — Change In Payables And Accrued Expense: 115813.00
SMY.V cash_flow (annual, 2024-11-30) — Change In Prepaid Assets: -15751.00
SMY.V cash_flow (annual, 2024-11-30) — Change In Receivables: -43144.00
SMY.V cash_flow (annual, 2024-11-30) — Change In Working Capital: 56918.00
SMY.V cash_flow (annual, 2024-11-30) — Changes In Cash: 449009.00
SMY.V balance_sheet (annual, 2024-11-30) — Common Stock: 43990461.00
SMY.V balance_sheet (annual, 2024-11-30) — Common Stock Equity: 25159181.00
SMY.V cash_flow (annual, 2024-11-30) — Common Stock Issuance: 0.00
SMY.V income_statement (annual, 2024-11-30) — Cost Of Revenue: 121375.00
SMY.V balance_sheet (annual, 2024-11-30) — Current Accrued Expenses: 20917.00
SMY.V balance_sheet (annual, 2024-11-30) — Current Assets: 543894.00
SMY.V balance_sheet (annual, 2024-11-30) — Current Debt: 1454218.00
SMY.V balance_sheet (annual, 2024-11-30) — Current Debt And Capital Lease Obligation: 1454218.00
SMY.V balance_sheet (annual, 2024-11-30) — Current Liabilities: 5092775.00
SMY.V cash_flow (annual, 2024-11-30) — Depreciation: 121375.00
SMY.V cash_flow (annual, 2024-11-30) — Depreciation Amortization Depletion: 121375.00
SMY.V cash_flow (annual, 2024-11-30) — Depreciation And Amortization: 121375.00
SMY.V income_statement (annual, 2024-11-30) — Diluted Average Shares: 41738647.00
SMY.V income_statement (annual, 2024-11-30) — Diluted EPS: -0.02
SMY.V income_statement (annual, 2024-11-30) — Diluted NI Availto Com Stockholders: -643283.00
SMY.V balance_sheet (annual, 2024-11-30) — Dueto Related Parties Current: 504941.00
SMY.V income_statement (annual, 2024-11-30) — EBIT: -610704.00
SMY.V income_statement (annual, 2024-11-30) — EBITDA: -489329.00
SMY.V cash_flow (annual, 2024-11-30) — End Cash Position: 456301.00
SMY.V cash_flow (annual, 2024-11-30) — Financing Cash Flow: 1274991.00
SMY.V cash_flow (annual, 2024-11-30) — Free Cash Flow: -657041.00
SMY.V cash_flow (annual, 2024-11-30) — Gain Loss On Sale Of PPE: 0.00
SMY.V income_statement (annual, 2024-11-30) — Gain On Sale Of Ppe: 0.00
SMY.V income_statement (annual, 2024-11-30) — General And Administrative Expense: 472503.00
SMY.V balance_sheet (annual, 2024-11-30) — Gross PPE: 30436570.00
SMY.V income_statement (annual, 2024-11-30) — Gross Profit: -121375.00
SMY.V cash_flow (annual, 2024-11-30) — Income Tax Paid Supplemental Data: 0.00
SMY.V income_statement (annual, 2024-11-30) — Interest Expense: 32579.00
SMY.V income_statement (annual, 2024-11-30) — Interest Expense Non Operating: 32579.00
SMY.V cash_flow (annual, 2024-11-30) — Interest Paid Supplemental Data: 0.00
SMY.V balance_sheet (annual, 2024-11-30) — Interest Payable: 20917.00
SMY.V balance_sheet (annual, 2024-11-30) — Invested Capital: 26733399.00
SMY.V cash_flow (annual, 2024-11-30) — Investing Cash Flow: -389423.00
SMY.V cash_flow (annual, 2024-11-30) — Issuance Of Capital Stock: 0.00
SMY.V cash_flow (annual, 2024-11-30) — Issuance Of Debt: 1274991.00
SMY.V balance_sheet (annual, 2024-11-30) — Long Term Debt: 120000.00
SMY.V balance_sheet (annual, 2024-11-30) — Long Term Debt And Capital Lease Obligation: 120000.00
SMY.V cash_flow (annual, 2024-11-30) — Long Term Debt Issuance: 1000000.00
SMY.V balance_sheet (annual, 2024-11-30) — Machinery Furniture Equipment: 381391.00
SMY.V cash_flow (annual, 2024-11-30) — Net Common Stock Issuance: 0.00
SMY.V balance_sheet (annual, 2024-11-30) — Net Debt: 1117917.00
SMY.V income_statement (annual, 2024-11-30) — Net Income: -643283.00
SMY.V income_statement (annual, 2024-11-30) — Net Income Common Stockholders: -643283.00
SMY.V income_statement (annual, 2024-11-30) — Net Income Continuous Operations: -643283.00
SMY.V income_statement (annual, 2024-11-30) — Net Income From Continuing And Discontinued Operation: -643283.00
SMY.V income_statement (annual, 2024-11-30) — Net Income From Continuing Operation Net Minority Interest: -643283.00
SMY.V cash_flow (annual, 2024-11-30) — Net Income From Continuing Operations: -643283.00
SMY.V income_statement (annual, 2024-11-30) — Net Income Including Noncontrolling Interests: -643283.00
SMY.V income_statement (annual, 2024-11-30) — Net Interest Income: -49405.00
SMY.V cash_flow (annual, 2024-11-30) — Net Issuance Payments Of Debt: 1274991.00
SMY.V cash_flow (annual, 2024-11-30) — Net Long Term Debt Issuance: 1000000.00
SMY.V income_statement (annual, 2024-11-30) — Net Non Operating Interest Income Expense: -49405.00
SMY.V cash_flow (annual, 2024-11-30) — Net Other Investing Changes: -168941.00
SMY.V balance_sheet (annual, 2024-11-30) — Net PPE: 29551909.00
SMY.V cash_flow (annual, 2024-11-30) — Net PPE Purchase And Sale: -220482.00
SMY.V cash_flow (annual, 2024-11-30) — Net Short Term Debt Issuance: 274991.00
SMY.V balance_sheet (annual, 2024-11-30) — Net Tangible Assets: 25159181.00
SMY.V balance_sheet (annual, 2024-11-30) — Non Current Prepaid Assets: 226153.00
SMY.V income_statement (annual, 2024-11-30) — Normalized EBITDA: -489329.00
SMY.V income_statement (annual, 2024-11-30) — Normalized Income: -643283.00
SMY.V cash_flow (annual, 2024-11-30) — Operating Cash Flow: -436559.00
SMY.V income_statement (annual, 2024-11-30) — Operating Income: -593878.00
SMY.V income_statement (annual, 2024-11-30) — Operating Revenue: 0.00
SMY.V balance_sheet (annual, 2024-11-30) — Ordinary Shares Number: 41798701.00
SMY.V balance_sheet (annual, 2024-11-30) — Other Current Assets: 29490.00
SMY.V balance_sheet (annual, 2024-11-30) — Other Current Borrowings: 1454218.00
SMY.V balance_sheet (annual, 2024-11-30) — Other Equity Interest: 115384.00
SMY.V income_statement (annual, 2024-11-30) — Other Gand A: 472503.00
SMY.V cash_flow (annual, 2024-11-30) — Other Non Cash Items: 28431.00
SMY.V balance_sheet (annual, 2024-11-30) — Other Non Current Assets: 50000.00
SMY.V income_statement (annual, 2024-11-30) — Other Operating Expenses: 87408.00
SMY.V income_statement (quarterly, 2024-11-30) — Other Operating Expenses: 48588.00
SMY.V balance_sheet (annual, 2024-11-30) — Other Properties: 29597267.00
SMY.V balance_sheet (annual, 2024-11-30) — Payables: 3617640.00
SMY.V balance_sheet (annual, 2024-11-30) — Payables And Accrued Expenses: 3638557.00
SMY.V income_statement (annual, 2024-11-30) — Pretax Income: -643283.00
SMY.V balance_sheet (annual, 2024-11-30) — Properties: 0.00
SMY.V cash_flow (annual, 2024-11-30) — Purchase Of PPE: -220482.00
SMY.V balance_sheet (annual, 2024-11-30) — Receivables: 58103.00
SMY.V income_statement (annual, 2024-11-30) — Reconciled Cost Of Revenue: 121375.00
SMY.V income_statement (annual, 2024-11-30) — Reconciled Depreciation: 121375.00
SMY.V cash_flow (annual, 2024-11-30) — Repayment Of Debt: 0.00
SMY.V balance_sheet (annual, 2024-11-30) — Retained Earnings: -25728813.00
SMY.V income_statement (annual, 2024-11-30) — Salaries And Wages: 0.00
SMY.V income_statement (quarterly, 2024-11-30) — Salaries And Wages: 0.00
SMY.V income_statement (annual, 2024-11-30) — Selling General And Administration: 472503.00
SMY.V balance_sheet (annual, 2024-11-30) — Share Issued: 41798701.00
SMY.V cash_flow (annual, 2024-11-30) — Short Term Debt Issuance: 274991.00
SMY.V cash_flow (annual, 2024-11-30) — Short Term Debt Payments: 0.00
SMY.V income_statement (annual, 2024-11-30) — Special Income Charges: 0.00
SMY.V cash_flow (annual, 2024-11-30) — Stock Based Compensation: 0.00
SMY.V cash_flow (quarterly, 2024-11-30) — Stock Based Compensation: 0.00
SMY.V balance_sheet (annual, 2024-11-30) — Stockholders Equity: 25159181.00
SMY.V balance_sheet (annual, 2024-11-30) — Tangible Book Value: 25159181.00
SMY.V income_statement (annual, 2024-11-30) — Tax Effect Of Unusual Items: 0.00
SMY.V income_statement (annual, 2024-11-30) — Tax Rate For Calcs: 0.00
SMY.V balance_sheet (annual, 2024-11-30) — Total Assets: 30371956.00
SMY.V balance_sheet (annual, 2024-11-30) — Total Capitalization: 25279181.00
SMY.V balance_sheet (annual, 2024-11-30) — Total Debt: 1574218.00
SMY.V balance_sheet (annual, 2024-11-30) — Total Equity Gross Minority Interest: 25159181.00
SMY.V income_statement (annual, 2024-11-30) — Total Expenses: 593878.00
SMY.V balance_sheet (annual, 2024-11-30) — Total Liabilities Net Minority Interest: 5212775.00
SMY.V balance_sheet (annual, 2024-11-30) — Total Non Current Assets: 29828062.00
SMY.V balance_sheet (annual, 2024-11-30) — Total Non Current Liabilities Net Minority Interest: 120000.00
SMY.V income_statement (annual, 2024-11-30) — Total Other Finance Cost: 16826.00
SMY.V income_statement (annual, 2024-11-30) — Total Unusual Items: 0.00
SMY.V income_statement (annual, 2024-11-30) — Total Unusual Items Excluding Goodwill: 0.00
SMY.V balance_sheet (annual, 2024-11-30) — Working Capital: -4548881.00
SMY.V income_statement (quarterly, 2025-02-28) — +Operating Expense: 303704.00
SMY.V income_statement (quarterly, 2025-02-28) — +Total Revenue: 0.00
SMY.V balance_sheet (quarterly, 2025-02-28) — Accounts Payable: 2804324.00
SMY.V balance_sheet (quarterly, 2025-02-28) — Accounts Receivable: 5762.00
SMY.V balance_sheet (quarterly, 2025-02-28) — Accumulated Depreciation: -910358.00
SMY.V balance_sheet (quarterly, 2025-02-28) — Additional Paid In Capital: 6782149.00
SMY.V cash_flow (quarterly, 2025-02-28) — Asset Impairment Charge: 0.00
SMY.V income_statement (quarterly, 2025-02-28) — Basic Average Shares: 41798698.00
SMY.V income_statement (quarterly, 2025-02-28) — Basic EPS: -0.01
SMY.V cash_flow (quarterly, 2025-02-28) — Beginning Cash Position: 456301.00
SMY.V balance_sheet (quarterly, 2025-02-28) — Buildings And Improvements: 457912.00
SMY.V cash_flow (quarterly, 2025-02-28) — Capital Expenditure: -623894.00
SMY.V balance_sheet (quarterly, 2025-02-28) — Capital Stock: 43990461.00
SMY.V balance_sheet (quarterly, 2025-02-28) — Cash And Cash Equivalents: 39534.00
SMY.V balance_sheet (quarterly, 2025-02-28) — Cash Cash Equivalents And Short Term Investments: 39534.00
SMY.V balance_sheet (quarterly, 2025-02-28) — Cash Financial: 39534.00
SMY.V cash_flow (quarterly, 2025-02-28) — Cash Flow From Continuing Financing Activities: 428297.00
SMY.V cash_flow (quarterly, 2025-02-28) — Cash Flow From Continuing Investing Activities: -656444.00
SMY.V cash_flow (quarterly, 2025-02-28) — Cash Flow From Continuing Operating Activities: -188620.00
SMY.V cash_flow (quarterly, 2025-02-28) — Change In Payables And Accrued Expense: 40726.00
SMY.V cash_flow (quarterly, 2025-02-28) — Change In Prepaid Assets: -17988.00
SMY.V cash_flow (quarterly, 2025-02-28) — Change In Receivables: 52341.00
SMY.V cash_flow (quarterly, 2025-02-28) — Change In Working Capital: 75079.00
SMY.V cash_flow (quarterly, 2025-02-28) — Changes In Cash: -416767.00
SMY.V balance_sheet (quarterly, 2025-02-28) — Common Stock: 43990461.00
SMY.V balance_sheet (quarterly, 2025-02-28) — Common Stock Equity: 24749898.00
SMY.V income_statement (quarterly, 2025-02-28) — Cost Of Revenue: 25697.00
SMY.V balance_sheet (quarterly, 2025-02-28) — Current Accrued Expenses: 81512.00
SMY.V balance_sheet (quarterly, 2025-02-28) — Current Assets: 92774.00
SMY.V balance_sheet (quarterly, 2025-02-28) — Current Debt: 1994648.00
SMY.V balance_sheet (quarterly, 2025-02-28) — Current Debt And Capital Lease Obligation: 1994648.00
SMY.V balance_sheet (quarterly, 2025-02-28) — Current Liabilities: 5374825.00
SMY.V cash_flow (quarterly, 2025-02-28) — Depreciation: 25697.00
SMY.V cash_flow (quarterly, 2025-02-28) — Depreciation Amortization Depletion: 25697.00
SMY.V cash_flow (quarterly, 2025-02-28) — Depreciation And Amortization: 25697.00
SMY.V income_statement (quarterly, 2025-02-28) — Diluted Average Shares: 41798698.00
SMY.V income_statement (quarterly, 2025-02-28) — Diluted EPS: -0.01
SMY.V income_statement (quarterly, 2025-02-28) — Diluted NI Availto Com Stockholders: -409283.00
SMY.V balance_sheet (quarterly, 2025-02-28) — Dueto Related Parties Current: 494341.00
SMY.V income_statement (quarterly, 2025-02-28) — EBIT: -322215.00
SMY.V income_statement (quarterly, 2025-02-28) — EBITDA: -296518.00
SMY.V cash_flow (quarterly, 2025-02-28) — End Cash Position: 39534.00
SMY.V cash_flow (quarterly, 2025-02-28) — Financing Cash Flow: 428297.00
SMY.V cash_flow (quarterly, 2025-02-28) — Free Cash Flow: -812514.00
SMY.V income_statement (quarterly, 2025-02-28) — General And Administrative Expense: 303704.00
SMY.V balance_sheet (quarterly, 2025-02-28) — Gross PPE: 30761358.00
SMY.V income_statement (quarterly, 2025-02-28) — Gross Profit: -25697.00
SMY.V cash_flow (quarterly, 2025-02-28) — Income Tax Paid Supplemental Data: 0.00
SMY.V income_statement (quarterly, 2025-02-28) — Interest Expense: 87068.00
SMY.V income_statement (quarterly, 2025-02-28) — Interest Expense Non Operating: 87068.00
SMY.V cash_flow (quarterly, 2025-02-28) — Interest Paid Supplemental Data: 0.00
SMY.V balance_sheet (quarterly, 2025-02-28) — Interest Payable: 81512.00
SMY.V balance_sheet (quarterly, 2025-02-28) — Invested Capital: 26864546.00
SMY.V cash_flow (quarterly, 2025-02-28) — Investing Cash Flow: -656444.00
SMY.V cash_flow (quarterly, 2025-02-28) — Issuance Of Debt: 428297.00
SMY.V balance_sheet (quarterly, 2025-02-28) — Long Term Debt: 120000.00
SMY.V balance_sheet (quarterly, 2025-02-28) — Long Term Debt And Capital Lease Obligation: 120000.00
SMY.V balance_sheet (quarterly, 2025-02-28) — Machinery Furniture Equipment: 381391.00
SMY.V balance_sheet (quarterly, 2025-02-28) — Net Debt: 2075114.00
SMY.V income_statement (quarterly, 2025-02-28) — Net Income: -409283.00
SMY.V income_statement (quarterly, 2025-02-28) — Net Income Common Stockholders: -409283.00
SMY.V income_statement (quarterly, 2025-02-28) — Net Income Continuous Operations: -409283.00
SMY.V income_statement (quarterly, 2025-02-28) — Net Income From Continuing And Discontinued Operation: -409283.00
SMY.V income_statement (quarterly, 2025-02-28) — Net Income From Continuing Operation Net Minority Interest: -409283.00
SMY.V cash_flow (quarterly, 2025-02-28) — Net Income From Continuing Operations: -409283.00
SMY.V income_statement (quarterly, 2025-02-28) — Net Income Including Noncontrolling Interests: -409283.00
SMY.V income_statement (quarterly, 2025-02-28) — Net Interest Income: -172728.00
SMY.V cash_flow (quarterly, 2025-02-28) — Net Issuance Payments Of Debt: 428297.00
SMY.V income_statement (quarterly, 2025-02-28) — Net Non Operating Interest Income Expense: -172728.00
SMY.V cash_flow (quarterly, 2025-02-28) — Net Other Investing Changes: -32550.00
SMY.V balance_sheet (quarterly, 2025-02-28) — Net PPE: 29851000.00
SMY.V cash_flow (quarterly, 2025-02-28) — Net PPE Purchase And Sale: -623894.00
SMY.V cash_flow (quarterly, 2025-02-28) — Net Short Term Debt Issuance: 428297.00
SMY.V balance_sheet (quarterly, 2025-02-28) — Net Tangible Assets: 24749898.00
SMY.V balance_sheet (quarterly, 2025-02-28) — Non Current Prepaid Assets: 250949.00
SMY.V income_statement (quarterly, 2025-02-28) — Normalized EBITDA: -397118.00
SMY.V income_statement (quarterly, 2025-02-28) — Normalized Income: -509883.00
SMY.V cash_flow (quarterly, 2025-02-28) — Operating Cash Flow: -188620.00
SMY.V income_statement (quarterly, 2025-02-28) — Operating Income: -329401.00
SMY.V income_statement (quarterly, 2025-02-28) — Operating Revenue: 0.00
SMY.V balance_sheet (quarterly, 2025-02-28) — Ordinary Shares Number: 41798701.00
SMY.V balance_sheet (quarterly, 2025-02-28) — Other Current Assets: 47478.00
SMY.V balance_sheet (quarterly, 2025-02-28) — Other Current Borrowings: 1994648.00
SMY.V balance_sheet (quarterly, 2025-02-28) — Other Equity Interest: 115384.00
SMY.V income_statement (quarterly, 2025-02-28) — Other Gand A: 303704.00
SMY.V income_statement (quarterly, 2025-02-28) — Other Income Expense: 92846.00
SMY.V cash_flow (quarterly, 2025-02-28) — Other Non Cash Items: 119887.00
SMY.V balance_sheet (quarterly, 2025-02-28) — Other Non Current Assets: 50000.00
SMY.V income_statement (quarterly, 2025-02-28) — Other Non Operating Income Expenses: -7754.00
SMY.V balance_sheet (quarterly, 2025-02-28) — Other Properties: 29922055.00
SMY.V income_statement (quarterly, 2025-02-28) — Other Special Charges: -100600.00
SMY.V balance_sheet (quarterly, 2025-02-28) — Payables: 3298665.00
SMY.V balance_sheet (quarterly, 2025-02-28) — Payables And Accrued Expenses: 3380177.00
SMY.V income_statement (quarterly, 2025-02-28) — Pretax Income: -409283.00
SMY.V balance_sheet (quarterly, 2025-02-28) — Properties: 0.00
SMY.V cash_flow (quarterly, 2025-02-28) — Purchase Of PPE: -623894.00
SMY.V balance_sheet (quarterly, 2025-02-28) — Receivables: 5762.00
SMY.V income_statement (quarterly, 2025-02-28) — Reconciled Cost Of Revenue: 25697.00
SMY.V income_statement (quarterly, 2025-02-28) — Reconciled Depreciation: 25697.00
SMY.V balance_sheet (quarterly, 2025-02-28) — Retained Earnings: -26138096.00
SMY.V income_statement (quarterly, 2025-02-28) — Salaries And Wages: 0.00
SMY.V income_statement (quarterly, 2025-02-28) — Selling General And Administration: 303704.00
SMY.V balance_sheet (quarterly, 2025-02-28) — Share Issued: 41798701.00
SMY.V cash_flow (quarterly, 2025-02-28) — Short Term Debt Issuance: 428297.00
SMY.V income_statement (quarterly, 2025-02-28) — Special Income Charges: 100600.00
SMY.V cash_flow (quarterly, 2025-02-28) — Stock Based Compensation: 0.00
SMY.V balance_sheet (quarterly, 2025-02-28) — Stockholders Equity: 24749898.00
SMY.V balance_sheet (quarterly, 2025-02-28) — Tangible Book Value: 24749898.00
SMY.V income_statement (quarterly, 2025-02-28) — Tax Effect Of Unusual Items: 0.00
SMY.V income_statement (quarterly, 2025-02-28) — Tax Rate For Calcs: 0.00
SMY.V balance_sheet (quarterly, 2025-02-28) — Total Assets: 30244723.00
SMY.V balance_sheet (quarterly, 2025-02-28) — Total Capitalization: 24869898.00
SMY.V balance_sheet (quarterly, 2025-02-28) — Total Debt: 2114648.00
SMY.V balance_sheet (quarterly, 2025-02-28) — Total Equity Gross Minority Interest: 24749898.00
SMY.V income_statement (quarterly, 2025-02-28) — Total Expenses: 329401.00
SMY.V balance_sheet (quarterly, 2025-02-28) — Total Liabilities Net Minority Interest: 5494825.00
SMY.V balance_sheet (quarterly, 2025-02-28) — Total Non Current Assets: 30151949.00
SMY.V balance_sheet (quarterly, 2025-02-28) — Total Non Current Liabilities Net Minority Interest: 120000.00
SMY.V income_statement (quarterly, 2025-02-28) — Total Other Finance Cost: 85660.00
SMY.V income_statement (quarterly, 2025-02-28) — Total Unusual Items: 100600.00
SMY.V income_statement (quarterly, 2025-02-28) — Total Unusual Items Excluding Goodwill: 100600.00
SMY.V balance_sheet (quarterly, 2025-02-28) — Working Capital: -5282051.00
SMY.V income_statement (quarterly, 2025-05-31) — +Operating Expense: 221061.00
SMY.V income_statement (quarterly, 2025-05-31) — +Total Revenue: 0.00
SMY.V balance_sheet (quarterly, 2025-05-31) — Accounts Payable: 2853002.00
SMY.V balance_sheet (quarterly, 2025-05-31) — Accounts Receivable: 31512.00
SMY.V balance_sheet (quarterly, 2025-05-31) — Accumulated Depreciation: -931388.00
SMY.V balance_sheet (quarterly, 2025-05-31) — Additional Paid In Capital: 6782149.00
SMY.V income_statement (quarterly, 2025-05-31) — Basic Average Shares: 41798699.00
SMY.V income_statement (quarterly, 2025-05-31) — Basic EPS: -0.01
SMY.V cash_flow (quarterly, 2025-05-31) — Beginning Cash Position: 39534.00
SMY.V balance_sheet (quarterly, 2025-05-31) — Buildings And Improvements: 457912.00
SMY.V cash_flow (quarterly, 2025-05-31) — Capital Expenditure: -269263.00
SMY.V balance_sheet (quarterly, 2025-05-31) — Capital Stock: 43990461.00
SMY.V balance_sheet (quarterly, 2025-05-31) — Cash And Cash Equivalents: 755125.00
SMY.V balance_sheet (quarterly, 2025-05-31) — Cash Cash Equivalents And Short Term Investments: 755125.00
SMY.V balance_sheet (quarterly, 2025-05-31) — Cash Financial: 755125.00
SMY.V cash_flow (quarterly, 2025-05-31) — Cash Flow From Continuing Financing Activities: 1178894.00
SMY.V cash_flow (quarterly, 2025-05-31) — Cash Flow From Continuing Investing Activities: -365051.00
SMY.V cash_flow (quarterly, 2025-05-31) — Cash Flow From Continuing Operating Activities: -98252.00
SMY.V cash_flow (quarterly, 2025-05-31) — Change In Payables And Accrued Expense: -44354.00
SMY.V cash_flow (quarterly, 2025-05-31) — Change In Prepaid Assets: 35836.00
SMY.V cash_flow (quarterly, 2025-05-31) — Change In Receivables: -25750.00
SMY.V cash_flow (quarterly, 2025-05-31) — Change In Working Capital: -34268.00
SMY.V cash_flow (quarterly, 2025-05-31) — Changes In Cash: 715591.00
SMY.V balance_sheet (quarterly, 2025-05-31) — Common Stock: 43990461.00
SMY.V balance_sheet (quarterly, 2025-05-31) — Common Stock Equity: 24383776.00
SMY.V income_statement (quarterly, 2025-05-31) — Cost Of Revenue: 21030.00
SMY.V balance_sheet (quarterly, 2025-05-31) — Current Accrued Expenses: 156613.00
SMY.V balance_sheet (quarterly, 2025-05-31) — Current Assets: 798279.00
SMY.V balance_sheet (quarterly, 2025-05-31) — Current Debt: 2538251.00
SMY.V balance_sheet (quarterly, 2025-05-31) — Current Debt And Capital Lease Obligation: 2538251.00
SMY.V balance_sheet (quarterly, 2025-05-31) — Current Liabilities: 6013558.00
SMY.V cash_flow (quarterly, 2025-05-31) — Depreciation: 21030.00
SMY.V cash_flow (quarterly, 2025-05-31) — Depreciation Amortization Depletion: 21030.00
SMY.V cash_flow (quarterly, 2025-05-31) — Depreciation And Amortization: 21030.00
SMY.V income_statement (quarterly, 2025-05-31) — Diluted Average Shares: 41798699.00
SMY.V income_statement (quarterly, 2025-05-31) — Diluted EPS: -0.01
SMY.V income_statement (quarterly, 2025-05-31) — Diluted NI Availto Com Stockholders: -366122.00
SMY.V balance_sheet (quarterly, 2025-05-31) — Dueto Related Parties Current: 465692.00
SMY.V income_statement (quarterly, 2025-05-31) — EBIT: -262090.00
SMY.V income_statement (quarterly, 2025-05-31) — EBITDA: -241060.00
SMY.V cash_flow (quarterly, 2025-05-31) — End Cash Position: 755125.00
SMY.V cash_flow (quarterly, 2025-05-31) — Financing Cash Flow: 1178894.00
SMY.V cash_flow (quarterly, 2025-05-31) — Free Cash Flow: -367515.00
SMY.V income_statement (quarterly, 2025-05-31) — General And Administrative Expense: 221061.00
SMY.V balance_sheet (quarterly, 2025-05-31) — Gross PPE: 31003706.00
SMY.V income_statement (quarterly, 2025-05-31) — Gross Profit: -21030.00
SMY.V cash_flow (quarterly, 2025-05-31) — Income Tax Paid Supplemental Data: 0.00
SMY.V income_statement (quarterly, 2025-05-31) — Interest Expense: 104032.00
SMY.V income_statement (quarterly, 2025-05-31) — Interest Expense Non Operating: 104032.00
SMY.V cash_flow (quarterly, 2025-05-31) — Interest Paid Supplemental Data: 0.00
SMY.V balance_sheet (quarterly, 2025-05-31) — Interest Payable: 156613.00
SMY.V balance_sheet (quarterly, 2025-05-31) — Invested Capital: 27792027.00
SMY.V cash_flow (quarterly, 2025-05-31) — Investing Cash Flow: -365051.00
SMY.V cash_flow (quarterly, 2025-05-31) — Issuance Of Debt: 1178894.00
SMY.V balance_sheet (quarterly, 2025-05-31) — Long Term Debt: 870000.00
SMY.V balance_sheet (quarterly, 2025-05-31) — Long Term Debt And Capital Lease Obligation: 870000.00
SMY.V balance_sheet (quarterly, 2025-05-31) — Machinery Furniture Equipment: 381391.00
SMY.V balance_sheet (quarterly, 2025-05-31) — Net Debt: 2653126.00
SMY.V income_statement (quarterly, 2025-05-31) — Net Income: -366122.00
SMY.V income_statement (quarterly, 2025-05-31) — Net Income Common Stockholders: -366122.00
SMY.V income_statement (quarterly, 2025-05-31) — Net Income Continuous Operations: -366122.00
SMY.V income_statement (quarterly, 2025-05-31) — Net Income From Continuing And Discontinued Operation: -366122.00
SMY.V income_statement (quarterly, 2025-05-31) — Net Income From Continuing Operation Net Minority Interest: -366122.00
SMY.V cash_flow (quarterly, 2025-05-31) — Net Income From Continuing Operations: -366122.00
SMY.V income_statement (quarterly, 2025-05-31) — Net Income Including Noncontrolling Interests: -366122.00
SMY.V income_statement (quarterly, 2025-05-31) — Net Interest Income: -189810.00
SMY.V cash_flow (quarterly, 2025-05-31) — Net Issuance Payments Of Debt: 1178894.00
SMY.V income_statement (quarterly, 2025-05-31) — Net Non Operating Interest Income Expense: -189810.00
SMY.V cash_flow (quarterly, 2025-05-31) — Net Other Investing Changes: -95788.00
SMY.V balance_sheet (quarterly, 2025-05-31) — Net PPE: 30072318.00
SMY.V cash_flow (quarterly, 2025-05-31) — Net PPE Purchase And Sale: -269263.00
SMY.V cash_flow (quarterly, 2025-05-31) — Net Short Term Debt Issuance: 428894.00
SMY.V balance_sheet (quarterly, 2025-05-31) — Net Tangible Assets: 24383776.00
SMY.V balance_sheet (quarterly, 2025-05-31) — Non Current Prepaid Assets: 346737.00
SMY.V income_statement (quarterly, 2025-05-31) — Normalized EBITDA: -306839.00
SMY.V income_statement (quarterly, 2025-05-31) — Normalized Income: -431901.00
SMY.V cash_flow (quarterly, 2025-05-31) — Operating Cash Flow: -98252.00
SMY.V income_statement (quarterly, 2025-05-31) — Operating Income: -242091.00
SMY.V income_statement (quarterly, 2025-05-31) — Operating Revenue: 0.00
SMY.V balance_sheet (quarterly, 2025-05-31) — Ordinary Shares Number: 41798699.00
SMY.V balance_sheet (quarterly, 2025-05-31) — Other Current Assets: 11642.00
SMY.V balance_sheet (quarterly, 2025-05-31) — Other Current Borrowings: 2538251.00
SMY.V balance_sheet (quarterly, 2025-05-31) — Other Equity Interest: 115384.00
SMY.V income_statement (quarterly, 2025-05-31) — Other Gand A: 221061.00
SMY.V income_statement (quarterly, 2025-05-31) — Other Income Expense: 65779.00
SMY.V cash_flow (quarterly, 2025-05-31) — Other Non Cash Items: 180508.00
SMY.V balance_sheet (quarterly, 2025-05-31) — Other Non Current Assets: 50000.00
SMY.V balance_sheet (quarterly, 2025-05-31) — Other Properties: 30164403.00
SMY.V income_statement (quarterly, 2025-05-31) — Other Special Charges: -65779.00
SMY.V balance_sheet (quarterly, 2025-05-31) — Payables: 3318694.00
SMY.V balance_sheet (quarterly, 2025-05-31) — Payables And Accrued Expenses: 3475307.00
SMY.V income_statement (quarterly, 2025-05-31) — Pretax Income: -366122.00
SMY.V balance_sheet (quarterly, 2025-05-31) — Properties: 0.00
SMY.V cash_flow (quarterly, 2025-05-31) — Purchase Of PPE: -269263.00
SMY.V balance_sheet (quarterly, 2025-05-31) — Receivables: 31512.00
SMY.V income_statement (quarterly, 2025-05-31) — Reconciled Cost Of Revenue: 21030.00
SMY.V income_statement (quarterly, 2025-05-31) — Reconciled Depreciation: 21030.00
SMY.V balance_sheet (quarterly, 2025-05-31) — Retained Earnings: -26504218.00
SMY.V income_statement (quarterly, 2025-05-31) — Selling General And Administration: 221061.00
SMY.V balance_sheet (quarterly, 2025-05-31) — Share Issued: 41798699.00
SMY.V cash_flow (quarterly, 2025-05-31) — Short Term Debt Issuance: 428894.00
SMY.V income_statement (quarterly, 2025-05-31) — Special Income Charges: 65779.00
SMY.V balance_sheet (quarterly, 2025-05-31) — Stockholders Equity: 24383776.00
SMY.V balance_sheet (quarterly, 2025-05-31) — Tangible Book Value: 24383776.00
SMY.V income_statement (quarterly, 2025-05-31) — Tax Effect Of Unusual Items: 0.00
SMY.V income_statement (quarterly, 2025-05-31) — Tax Rate For Calcs: 0.00
SMY.V balance_sheet (quarterly, 2025-05-31) — Total Assets: 31267334.00
SMY.V balance_sheet (quarterly, 2025-05-31) — Total Capitalization: 25253776.00
SMY.V balance_sheet (quarterly, 2025-05-31) — Total Debt: 3408251.00
SMY.V balance_sheet (quarterly, 2025-05-31) — Total Equity Gross Minority Interest: 24383776.00
SMY.V income_statement (quarterly, 2025-05-31) — Total Expenses: 242091.00
SMY.V balance_sheet (quarterly, 2025-05-31) — Total Liabilities Net Minority Interest: 6883558.00
SMY.V balance_sheet (quarterly, 2025-05-31) — Total Non Current Assets: 30469055.00
SMY.V balance_sheet (quarterly, 2025-05-31) — Total Non Current Liabilities Net Minority Interest: 870000.00
SMY.V income_statement (quarterly, 2025-05-31) — Total Other Finance Cost: 85778.00
SMY.V income_statement (quarterly, 2025-05-31) — Total Unusual Items: 65779.00
SMY.V income_statement (quarterly, 2025-05-31) — Total Unusual Items Excluding Goodwill: 65779.00
SMY.V balance_sheet (quarterly, 2025-05-31) — Working Capital: -5215279.00
SMY.V income_statement (quarterly, 2025-08-31) — +Operating Expense: 256420.00
SMY.V income_statement (quarterly, 2025-08-31) — +Total Revenue: 0.00
SMY.V balance_sheet (quarterly, 2025-08-31) — Accounts Payable: 2802711.00
SMY.V balance_sheet (quarterly, 2025-08-31) — Accounts Receivable: 12958.00
SMY.V balance_sheet (quarterly, 2025-08-31) — Accumulated Depreciation: -952418.00
SMY.V balance_sheet (quarterly, 2025-08-31) — Additional Paid In Capital: 6859240.00
SMY.V income_statement (quarterly, 2025-08-31) — Basic Average Shares: 41854049.00
SMY.V income_statement (quarterly, 2025-08-31) — Basic EPS: -0.01
SMY.V cash_flow (quarterly, 2025-08-31) — Beginning Cash Position: 755125.00
SMY.V balance_sheet (quarterly, 2025-08-31) — Buildings And Improvements: 457912.00
SMY.V cash_flow (quarterly, 2025-08-31) — Capital Expenditure: -44905.00
SMY.V balance_sheet (quarterly, 2025-08-31) — Capital Stock: 44045457.00
SMY.V balance_sheet (quarterly, 2025-08-31) — Cash And Cash Equivalents: 445047.00
SMY.V balance_sheet (quarterly, 2025-08-31) — Cash Cash Equivalents And Short Term Investments: 445047.00
SMY.V balance_sheet (quarterly, 2025-08-31) — Cash Financial: 445047.00
SMY.V cash_flow (quarterly, 2025-08-31) — Cash Flow From Continuing Financing Activities: 0.00
SMY.V cash_flow (quarterly, 2025-08-31) — Cash Flow From Continuing Investing Activities: -89567.00
SMY.V cash_flow (quarterly, 2025-08-31) — Cash Flow From Continuing Operating Activities: -220511.00
SMY.V cash_flow (quarterly, 2025-08-31) — Change In Payables And Accrued Expense: 388329.00
SMY.V cash_flow (quarterly, 2025-08-31) — Change In Prepaid Assets: -4901.00
SMY.V cash_flow (quarterly, 2025-08-31) — Change In Receivables: 18554.00
SMY.V cash_flow (quarterly, 2025-08-31) — Change In Working Capital: 401982.00
SMY.V cash_flow (quarterly, 2025-08-31) — Changes In Cash: -310078.00
SMY.V balance_sheet (quarterly, 2025-08-31) — Common Stock: 44045457.00
SMY.V balance_sheet (quarterly, 2025-08-31) — Common Stock Equity: 24114070.00
SMY.V income_statement (quarterly, 2025-08-31) — Cost Of Revenue: 21030.00
SMY.V balance_sheet (quarterly, 2025-08-31) — Current Accrued Expenses: 266998.00
SMY.V balance_sheet (quarterly, 2025-08-31) — Current Assets: 474548.00
SMY.V balance_sheet (quarterly, 2025-08-31) — Current Debt: 3319134.00
SMY.V balance_sheet (quarterly, 2025-08-31) — Current Debt And Capital Lease Obligation: 3319134.00
SMY.V balance_sheet (quarterly, 2025-08-31) — Current Liabilities: 6800358.00
SMY.V cash_flow (quarterly, 2025-08-31) — Depreciation: 21030.00
SMY.V cash_flow (quarterly, 2025-08-31) — Depreciation Amortization Depletion: 21030.00
SMY.V cash_flow (quarterly, 2025-08-31) — Depreciation And Amortization: 21030.00
SMY.V income_statement (quarterly, 2025-08-31) — Diluted Average Shares: 41854049.00
SMY.V income_statement (quarterly, 2025-08-31) — Diluted EPS: -0.01
SMY.V income_statement (quarterly, 2025-08-31) — Diluted NI Availto Com Stockholders: -401793.00
SMY.V balance_sheet (quarterly, 2025-08-31) — Dueto Related Parties Current: 411515.00
SMY.V income_statement (quarterly, 2025-08-31) — EBIT: -291408.00
SMY.V income_statement (quarterly, 2025-08-31) — EBITDA: -270378.00
SMY.V cash_flow (quarterly, 2025-08-31) — End Cash Position: 445047.00
SMY.V cash_flow (quarterly, 2025-08-31) — Financing Cash Flow: 0.00
SMY.V cash_flow (quarterly, 2025-08-31) — Free Cash Flow: -265416.00
SMY.V income_statement (quarterly, 2025-08-31) — General And Administrative Expense: 256420.00
SMY.V balance_sheet (quarterly, 2025-08-31) — Gross PPE: 31070899.00
SMY.V income_statement (quarterly, 2025-08-31) — Gross Profit: -21030.00
SMY.V cash_flow (quarterly, 2025-08-31) — Income Tax Paid Supplemental Data: 0.00
SMY.V income_statement (quarterly, 2025-08-31) — Interest Expense: 110385.00
SMY.V income_statement (quarterly, 2025-08-31) — Interest Expense Non Operating: 110385.00
SMY.V cash_flow (quarterly, 2025-08-31) — Interest Paid Supplemental Data: 0.00
SMY.V balance_sheet (quarterly, 2025-08-31) — Interest Payable: 266998.00
SMY.V balance_sheet (quarterly, 2025-08-31) — Invested Capital: 27553204.00
SMY.V cash_flow (quarterly, 2025-08-31) — Investing Cash Flow: -89567.00
SMY.V cash_flow (quarterly, 2025-08-31) — Issuance Of Debt: 0.00
SMY.V balance_sheet (quarterly, 2025-08-31) — Long Term Debt: 120000.00
SMY.V balance_sheet (quarterly, 2025-08-31) — Long Term Debt And Capital Lease Obligation: 120000.00
SMY.V balance_sheet (quarterly, 2025-08-31) — Machinery Furniture Equipment: 381391.00
SMY.V balance_sheet (quarterly, 2025-08-31) — Net Debt: 2994087.00
SMY.V income_statement (quarterly, 2025-08-31) — Net Income: -401793.00
SMY.V income_statement (quarterly, 2025-08-31) — Net Income Common Stockholders: -401793.00
SMY.V income_statement (quarterly, 2025-08-31) — Net Income Continuous Operations: -401793.00
SMY.V income_statement (quarterly, 2025-08-31) — Net Income From Continuing And Discontinued Operation: -401793.00
SMY.V income_statement (quarterly, 2025-08-31) — Net Income From Continuing Operation Net Minority Interest: -401793.00
SMY.V cash_flow (quarterly, 2025-08-31) — Net Income From Continuing Operations: -401793.00
SMY.V income_statement (quarterly, 2025-08-31) — Net Income Including Noncontrolling Interests: -401793.00
SMY.V income_statement (quarterly, 2025-08-31) — Net Interest Income: -110385.00
SMY.V cash_flow (quarterly, 2025-08-31) — Net Issuance Payments Of Debt: 0.00
SMY.V income_statement (quarterly, 2025-08-31) — Net Non Operating Interest Income Expense: -110385.00
SMY.V cash_flow (quarterly, 2025-08-31) — Net Other Investing Changes: -44662.00
SMY.V balance_sheet (quarterly, 2025-08-31) — Net PPE: 30118481.00
SMY.V cash_flow (quarterly, 2025-08-31) — Net PPE Purchase And Sale: -44905.00
SMY.V cash_flow (quarterly, 2025-08-31) — Net Short Term Debt Issuance: 750000.00
SMY.V balance_sheet (quarterly, 2025-08-31) — Net Tangible Assets: 24114070.00
SMY.V balance_sheet (quarterly, 2025-08-31) — Non Current Prepaid Assets: 391399.00
SMY.V income_statement (quarterly, 2025-08-31) — Normalized EBITDA: -287304.00
SMY.V income_statement (quarterly, 2025-08-31) — Normalized Income: -418719.00
SMY.V cash_flow (quarterly, 2025-08-31) — Operating Cash Flow: -220511.00
SMY.V cash_flow (quarterly, 2025-08-31) — Operating Gains Losses: -214076.00
SMY.V income_statement (quarterly, 2025-08-31) — Operating Income: -277450.00
SMY.V income_statement (quarterly, 2025-08-31) — Operating Revenue: 0.00
SMY.V balance_sheet (quarterly, 2025-08-31) — Ordinary Shares Number: 42002387.00
SMY.V balance_sheet (quarterly, 2025-08-31) — Other Current Assets: 16543.00
SMY.V balance_sheet (quarterly, 2025-08-31) — Other Current Borrowings: 3319134.00
SMY.V balance_sheet (quarterly, 2025-08-31) — Other Equity Interest: 115384.00
SMY.V income_statement (quarterly, 2025-08-31) — Other Gand A: 179329.00
SMY.V income_statement (quarterly, 2025-08-31) — Other Income Expense: -13958.00
SMY.V cash_flow (quarterly, 2025-08-31) — Other Non Cash Items: -104745.00
SMY.V balance_sheet (quarterly, 2025-08-31) — Other Non Current Assets: 50000.00
SMY.V income_statement (quarterly, 2025-08-31) — Other Non Operating Income Expenses: -30884.00
SMY.V balance_sheet (quarterly, 2025-08-31) — Other Properties: 30231596.00
SMY.V income_statement (quarterly, 2025-08-31) — Other Special Charges: -16926.00
SMY.V balance_sheet (quarterly, 2025-08-31) — Payables: 3214226.00
SMY.V balance_sheet (quarterly, 2025-08-31) — Payables And Accrued Expenses: 3481224.00
SMY.V income_statement (quarterly, 2025-08-31) — Pretax Income: -401793.00
SMY.V balance_sheet (quarterly, 2025-08-31) — Properties: 0.00
SMY.V cash_flow (quarterly, 2025-08-31) — Purchase Of PPE: -44905.00
SMY.V balance_sheet (quarterly, 2025-08-31) — Receivables: 12958.00
SMY.V income_statement (quarterly, 2025-08-31) — Reconciled Cost Of Revenue: 21030.00
SMY.V income_statement (quarterly, 2025-08-31) — Reconciled Depreciation: 21030.00
SMY.V balance_sheet (quarterly, 2025-08-31) — Retained Earnings: -26906011.00
SMY.V income_statement (quarterly, 2025-08-31) — Salaries And Wages: 77091.00
SMY.V income_statement (quarterly, 2025-08-31) — Selling General And Administration: 256420.00
SMY.V balance_sheet (quarterly, 2025-08-31) — Share Issued: 42002387.00
SMY.V cash_flow (quarterly, 2025-08-31) — Short Term Debt Issuance: 750000.00
SMY.V income_statement (quarterly, 2025-08-31) — Special Income Charges: 16926.00
SMY.V balance_sheet (quarterly, 2025-08-31) — Stockholders Equity: 24114070.00
SMY.V balance_sheet (quarterly, 2025-08-31) — Tangible Book Value: 24114070.00
SMY.V income_statement (quarterly, 2025-08-31) — Tax Effect Of Unusual Items: 0.00
SMY.V income_statement (quarterly, 2025-08-31) — Tax Rate For Calcs: 0.00
SMY.V balance_sheet (quarterly, 2025-08-31) — Total Assets: 31034428.00
SMY.V balance_sheet (quarterly, 2025-08-31) — Total Capitalization: 24234070.00
SMY.V balance_sheet (quarterly, 2025-08-31) — Total Debt: 3439134.00
SMY.V balance_sheet (quarterly, 2025-08-31) — Total Equity Gross Minority Interest: 24114070.00
SMY.V income_statement (quarterly, 2025-08-31) — Total Expenses: 277450.00
SMY.V balance_sheet (quarterly, 2025-08-31) — Total Liabilities Net Minority Interest: 6920358.00
SMY.V balance_sheet (quarterly, 2025-08-31) — Total Non Current Assets: 30559880.00
SMY.V balance_sheet (quarterly, 2025-08-31) — Total Non Current Liabilities Net Minority Interest: 120000.00
SMY.V income_statement (quarterly, 2025-08-31) — Total Unusual Items: 16926.00
SMY.V income_statement (quarterly, 2025-08-31) — Total Unusual Items Excluding Goodwill: 16926.00
SMY.V balance_sheet (quarterly, 2025-08-31) — Working Capital: -6325810.00
SMY.V income_statement (annual, 2025-11-30) — +Operating Expense: 985494.00
SMY.V income_statement (quarterly, 2025-11-30) — +Operating Expense: 204309.00
SMY.V income_statement (annual, 2025-11-30) — +Total Revenue: 0.00
SMY.V income_statement (quarterly, 2025-11-30) — +Total Revenue: 0.00
SMY.V balance_sheet (annual, 2025-11-30) — Accounts Payable: 2536343.00
SMY.V balance_sheet (quarterly, 2025-11-30) — Accounts Payable: 2536343.00
SMY.V balance_sheet (annual, 2025-11-30) — Accounts Receivable: 36426.00
SMY.V balance_sheet (quarterly, 2025-11-30) — Accounts Receivable: 36426.00
SMY.V balance_sheet (annual, 2025-11-30) — Accumulated Depreciation: -973448.00
SMY.V balance_sheet (quarterly, 2025-11-30) — Accumulated Depreciation: -973448.00
SMY.V balance_sheet (annual, 2025-11-30) — Additional Paid In Capital: 6992216.00
SMY.V balance_sheet (quarterly, 2025-11-30) — Additional Paid In Capital: 6992216.00
SMY.V income_statement (annual, 2025-11-30) — Basic Average Shares: 41986084.00
SMY.V income_statement (annual, 2025-11-30) — Basic EPS: -0.03
SMY.V cash_flow (annual, 2025-11-30) — Beginning Cash Position: 456301.00
SMY.V cash_flow (quarterly, 2025-11-30) — Beginning Cash Position: 445047.00
SMY.V balance_sheet (annual, 2025-11-30) — Buildings And Improvements: 457912.00
SMY.V balance_sheet (quarterly, 2025-11-30) — Buildings And Improvements: 457912.00
SMY.V cash_flow (annual, 2025-11-30) — Capital Expenditure: -1453997.00
SMY.V cash_flow (quarterly, 2025-11-30) — Capital Expenditure: -515935.00
SMY.V balance_sheet (annual, 2025-11-30) — Capital Stock: 44505688.00
SMY.V balance_sheet (quarterly, 2025-11-30) — Capital Stock: 44505688.00
SMY.V balance_sheet (annual, 2025-11-30) — Cash And Cash Equivalents: 1431465.00
SMY.V balance_sheet (quarterly, 2025-11-30) — Cash And Cash Equivalents: 1431465.00
SMY.V balance_sheet (annual, 2025-11-30) — Cash Cash Equivalents And Short Term Investments: 1431465.00
SMY.V balance_sheet (quarterly, 2025-11-30) — Cash Cash Equivalents And Short Term Investments: 1431465.00
SMY.V balance_sheet (annual, 2025-11-30) — Cash Financial: 1431465.00
SMY.V balance_sheet (quarterly, 2025-11-30) — Cash Financial: 1431465.00
SMY.V cash_flow (annual, 2025-11-30) — Cash Flow From Continuing Financing Activities: 3117417.00
SMY.V cash_flow (quarterly, 2025-11-30) — Cash Flow From Continuing Financing Activities: 1510226.00
SMY.V cash_flow (annual, 2025-11-30) — Cash Flow From Continuing Investing Activities: -1653130.00
SMY.V cash_flow (quarterly, 2025-11-30) — Cash Flow From Continuing Investing Activities: -542068.00
SMY.V cash_flow (annual, 2025-11-30) — Cash Flow From Continuing Operating Activities: -489123.00
SMY.V cash_flow (quarterly, 2025-11-30) — Cash Flow From Continuing Operating Activities: 18260.00
SMY.V cash_flow (annual, 2025-11-30) — Change In Payables And Accrued Expense: 741340.00
SMY.V cash_flow (quarterly, 2025-11-30) — Change In Payables And Accrued Expense: 356639.00
SMY.V cash_flow (annual, 2025-11-30) — Change In Prepaid Assets: 11895.00
SMY.V cash_flow (quarterly, 2025-11-30) — Change In Prepaid Assets: -1052.00
SMY.V cash_flow (annual, 2025-11-30) — Change In Receivables: 21677.00
SMY.V cash_flow (quarterly, 2025-11-30) — Change In Receivables: -23468.00
SMY.V cash_flow (annual, 2025-11-30) — Change In Working Capital: 774912.00
SMY.V cash_flow (quarterly, 2025-11-30) — Change In Working Capital: 332119.00
SMY.V cash_flow (annual, 2025-11-30) — Changes In Cash: 975164.00
SMY.V cash_flow (quarterly, 2025-11-30) — Changes In Cash: 986418.00
SMY.V balance_sheet (annual, 2025-11-30) — Common Stock: 44505688.00
SMY.V balance_sheet (quarterly, 2025-11-30) — Common Stock: 44505688.00
SMY.V balance_sheet (annual, 2025-11-30) — Common Stock Equity: 24475585.00
SMY.V balance_sheet (quarterly, 2025-11-30) — Common Stock Equity: 24475585.00
SMY.V cash_flow (annual, 2025-11-30) — Common Stock Issuance: 843847.00
SMY.V income_statement (annual, 2025-11-30) — Cost Of Revenue: 88787.00
SMY.V income_statement (quarterly, 2025-11-30) — Cost Of Revenue: 21030.00
SMY.V balance_sheet (annual, 2025-11-30) — Current Accrued Expenses: 394140.00
SMY.V balance_sheet (quarterly, 2025-11-30) — Current Accrued Expenses: 394140.00
SMY.V balance_sheet (annual, 2025-11-30) — Current Assets: 1485486.00
SMY.V balance_sheet (quarterly, 2025-11-30) — Current Assets: 1485486.00
SMY.V balance_sheet (annual, 2025-11-30) — Current Debt: 3539719.00
SMY.V balance_sheet (quarterly, 2025-11-30) — Current Debt: 3539719.00
SMY.V balance_sheet (annual, 2025-11-30) — Current Debt And Capital Lease Obligation: 3539719.00
SMY.V balance_sheet (quarterly, 2025-11-30) — Current Debt And Capital Lease Obligation: 3539719.00
SMY.V balance_sheet (annual, 2025-11-30) — Current Liabilities: 7230006.00
SMY.V balance_sheet (quarterly, 2025-11-30) — Current Liabilities: 7230006.00
SMY.V cash_flow (annual, 2025-11-30) — Depreciation: 88787.00
SMY.V cash_flow (quarterly, 2025-11-30) — Depreciation: 21030.00
SMY.V cash_flow (annual, 2025-11-30) — Depreciation Amortization Depletion: 88787.00
SMY.V cash_flow (quarterly, 2025-11-30) — Depreciation Amortization Depletion: 21030.00
SMY.V cash_flow (annual, 2025-11-30) — Depreciation And Amortization: 88787.00
SMY.V cash_flow (quarterly, 2025-11-30) — Depreciation And Amortization: 21030.00
SMY.V income_statement (annual, 2025-11-30) — Diluted Average Shares: 41986084.00
SMY.V income_statement (annual, 2025-11-30) — Diluted EPS: -0.03
SMY.V income_statement (annual, 2025-11-30) — Diluted NI Availto Com Stockholders: -1393579.00
SMY.V income_statement (quarterly, 2025-11-30) — Diluted NI Availto Com Stockholders: -216381.00
SMY.V balance_sheet (annual, 2025-11-30) — Dueto Related Parties Current: 517736.00
SMY.V balance_sheet (quarterly, 2025-11-30) — Dueto Related Parties Current: 517736.00
SMY.V income_statement (annual, 2025-11-30) — EBIT: -913895.00
SMY.V income_statement (quarterly, 2025-11-30) — EBIT: 17222.00
SMY.V income_statement (annual, 2025-11-30) — EBITDA: -825108.00
SMY.V income_statement (quarterly, 2025-11-30) — EBITDA: 38252.00
SMY.V cash_flow (annual, 2025-11-30) — End Cash Position: 1431465.00
SMY.V cash_flow (quarterly, 2025-11-30) — End Cash Position: 1431465.00
SMY.V cash_flow (annual, 2025-11-30) — Financing Cash Flow: 3117417.00
SMY.V cash_flow (quarterly, 2025-11-30) — Financing Cash Flow: 1510226.00
SMY.V cash_flow (annual, 2025-11-30) — Free Cash Flow: -1943120.00
SMY.V cash_flow (quarterly, 2025-11-30) — Free Cash Flow: -497675.00
SMY.V cash_flow (annual, 2025-11-30) — Gain Loss On Investment Securities: 2991.00
SMY.V income_statement (annual, 2025-11-30) — Gain On Sale Of Security: -2991.00
SMY.V income_statement (annual, 2025-11-30) — General And Administrative Expense: 985494.00
SMY.V income_statement (quarterly, 2025-11-30) — General And Administrative Expense: 204309.00
SMY.V balance_sheet (annual, 2025-11-30) — Gross PPE: 31402075.00
SMY.V balance_sheet (quarterly, 2025-11-30) — Gross PPE: 31402075.00
SMY.V income_statement (annual, 2025-11-30) — Gross Profit: -88787.00
SMY.V income_statement (quarterly, 2025-11-30) — Gross Profit: -21030.00
SMY.V cash_flow (annual, 2025-11-30) — Income Tax Paid Supplemental Data: 0.00
SMY.V cash_flow (quarterly, 2025-11-30) — Income Tax Paid Supplemental Data: 0.00
SMY.V income_statement (annual, 2025-11-30) — Interest Expense: 479684.00
SMY.V income_statement (quarterly, 2025-11-30) — Interest Expense: 233603.00
SMY.V income_statement (annual, 2025-11-30) — Interest Expense Non Operating: 479684.00
SMY.V income_statement (quarterly, 2025-11-30) — Interest Expense Non Operating: 233603.00
SMY.V cash_flow (annual, 2025-11-30) — Interest Paid Supplemental Data: 0.00
SMY.V cash_flow (quarterly, 2025-11-30) — Interest Paid Supplemental Data: 0.00
SMY.V balance_sheet (annual, 2025-11-30) — Interest Payable: 394140.00
SMY.V balance_sheet (quarterly, 2025-11-30) — Interest Payable: 394140.00
SMY.V balance_sheet (annual, 2025-11-30) — Invested Capital: 28634897.00
SMY.V balance_sheet (quarterly, 2025-11-30) — Invested Capital: 28634897.00
SMY.V cash_flow (annual, 2025-11-30) — Investing Cash Flow: -1653130.00
SMY.V cash_flow (quarterly, 2025-11-30) — Investing Cash Flow: -542068.00
SMY.V cash_flow (annual, 2025-11-30) — Issuance Of Capital Stock: 843847.00
SMY.V cash_flow (annual, 2025-11-30) — Issuance Of Debt: 2357191.00
SMY.V cash_flow (quarterly, 2025-11-30) — Issuance Of Debt: 750000.00
SMY.V balance_sheet (annual, 2025-11-30) — Long Term Debt: 619593.00
SMY.V balance_sheet (quarterly, 2025-11-30) — Long Term Debt: 619593.00
SMY.V balance_sheet (annual, 2025-11-30) — Long Term Debt And Capital Lease Obligation: 619593.00
SMY.V balance_sheet (quarterly, 2025-11-30) — Long Term Debt And Capital Lease Obligation: 619593.00
SMY.V cash_flow (annual, 2025-11-30) — Long Term Debt Issuance: 1500000.00
SMY.V balance_sheet (annual, 2025-11-30) — Machinery Furniture Equipment: 381391.00
SMY.V balance_sheet (quarterly, 2025-11-30) — Machinery Furniture Equipment: 381391.00
SMY.V cash_flow (annual, 2025-11-30) — Net Common Stock Issuance: 843847.00
SMY.V balance_sheet (annual, 2025-11-30) — Net Debt: 2727847.00
SMY.V balance_sheet (quarterly, 2025-11-30) — Net Debt: 2727847.00
SMY.V income_statement (annual, 2025-11-30) — Net Income: -1393579.00
SMY.V income_statement (quarterly, 2025-11-30) — Net Income: -216381.00
SMY.V income_statement (annual, 2025-11-30) — Net Income Common Stockholders: -1393579.00
SMY.V income_statement (quarterly, 2025-11-30) — Net Income Common Stockholders: -216381.00
SMY.V income_statement (annual, 2025-11-30) — Net Income Continuous Operations: -1393579.00