speb/financial-data huggingface dataset:
MIRA balance_sheet (annual, 2023-12-31) — Current Deferred Assets: 0.00
MIRA balance_sheet (annual, 2023-12-31) — Current Liabilities: 558097.00
MIRA income_statement (annual, 2023-12-31) — Diluted Average Shares: 13924619.00
MIRA income_statement (annual, 2023-12-31) — Diluted EPS: -0.85
MIRA income_statement (annual, 2023-12-31) — Diluted NI Availto Com Stockholders: -11982343.00
MIRA balance_sheet (annual, 2023-12-31) — Duefrom Related Parties Non Current: 69152.00
MIRA balance_sheet (annual, 2023-12-31) — Dueto Related Parties Current: 0.00
MIRA income_statement (annual, 2023-12-31) — EBIT: -8526049.00
MIRA income_statement (annual, 2023-12-31) — EBITDA: -8526049.00
MIRA cash_flow (annual, 2023-12-31) — End Cash Position: 4602566.00
MIRA cash_flow (annual, 2023-12-31) — Financing Cash Flow: 8783991.00
MIRA cash_flow (annual, 2023-12-31) — Free Cash Flow: -4532403.00
MIRA income_statement (annual, 2023-12-31) — General And Administrative Expense: 6499537.00
MIRA balance_sheet (annual, 2023-12-31) — Gross PPE: 5061.00
MIRA cash_flow (annual, 2023-12-31) — Income Tax Paid Supplemental Data: 0.00
MIRA income_statement (annual, 2023-12-31) — Interest Expense: 3456294.00
MIRA income_statement (annual, 2023-12-31) — Interest Expense Non Operating: 3456294.00
MIRA cash_flow (annual, 2023-12-31) — Interest Paid Supplemental Data: 0.00
MIRA balance_sheet (annual, 2023-12-31) — Interest Payable: 14472.00
MIRA balance_sheet (annual, 2023-12-31) — Invested Capital: 4374346.00
MIRA cash_flow (annual, 2023-12-31) — Issuance Of Capital Stock: 7704279.00
MIRA cash_flow (annual, 2023-12-31) — Issuance Of Debt: 2147920.00
MIRA balance_sheet (annual, 2023-12-31) — Line Of Credit: 0.00
MIRA balance_sheet (annual, 2023-12-31) — Long Term Capital Lease Obligation: 0.00
MIRA balance_sheet (annual, 2023-12-31) — Long Term Debt And Capital Lease Obligation: 0.00
MIRA cash_flow (annual, 2023-12-31) — Net Common Stock Issuance: 7704279.00
MIRA income_statement (annual, 2023-12-31) — Net Income: -11982343.00
MIRA income_statement (annual, 2023-12-31) — Net Income Common Stockholders: -11982343.00
MIRA income_statement (annual, 2023-12-31) — Net Income Continuous Operations: -11982343.00
MIRA income_statement (annual, 2023-12-31) — Net Income From Continuing And Discontinued Operation: -11982343.00
MIRA income_statement (annual, 2023-12-31) — Net Income From Continuing Operation Net Minority Interest: -11982343.00
MIRA cash_flow (annual, 2023-12-31) — Net Income From Continuing Operations: -11982343.00
MIRA income_statement (annual, 2023-12-31) — Net Income Including Noncontrolling Interests: -11982343.00
MIRA income_statement (annual, 2023-12-31) — Net Interest Income: -3456294.00
MIRA cash_flow (annual, 2023-12-31) — Net Issuance Payments Of Debt: 1005437.00
MIRA income_statement (annual, 2023-12-31) — Net Non Operating Interest Income Expense: -3456294.00
MIRA cash_flow (annual, 2023-12-31) — Net Other Financing Charges: 74275.00
MIRA balance_sheet (annual, 2023-12-31) — Net PPE: 5061.00
MIRA cash_flow (annual, 2023-12-31) — Net Short Term Debt Issuance: 1005437.00
MIRA balance_sheet (annual, 2023-12-31) — Net Tangible Assets: 4374346.00
MIRA balance_sheet (annual, 2023-12-31) — Non Current Accounts Receivable: 69152.00
MIRA income_statement (annual, 2023-12-31) — Normalized EBITDA: -8526049.00
MIRA income_statement (annual, 2023-12-31) — Normalized Income: -11982343.00
MIRA cash_flow (annual, 2023-12-31) — Operating Cash Flow: -4532403.00
MIRA income_statement (annual, 2023-12-31) — Operating Income: -8526049.00
MIRA income_statement (annual, 2023-12-31) — Operating Revenue: 0.00
MIRA balance_sheet (annual, 2023-12-31) — Ordinary Shares Number: 14780885.00
MIRA income_statement (annual, 2023-12-31) — Other Gand A: 6499537.00
MIRA cash_flow (annual, 2023-12-31) — Other Non Cash Items: 5538682.00
MIRA income_statement (annual, 2023-12-31) — Other Operating Expenses: 453550.00
MIRA balance_sheet (annual, 2023-12-31) — Other Properties: 5061.00
MIRA balance_sheet (annual, 2023-12-31) — Other Receivables: 11862.00
MIRA balance_sheet (annual, 2023-12-31) — Payables: 538564.00
MIRA balance_sheet (annual, 2023-12-31) — Payables And Accrued Expenses: 553036.00
MIRA balance_sheet (annual, 2023-12-31) — Preferred Stock: 0.00
MIRA balance_sheet (annual, 2023-12-31) — Prepaid Assets: 243802.00
MIRA income_statement (annual, 2023-12-31) — Pretax Income: -11982343.00
MIRA balance_sheet (annual, 2023-12-31) — Receivables: 11862.00
MIRA cash_flow (annual, 2023-12-31) — Repayment Of Debt: -1142483.00
MIRA income_statement (annual, 2023-12-31) — Research And Development: 1572962.00
MIRA balance_sheet (annual, 2023-12-31) — Retained Earnings: -21285062.00
MIRA income_statement (annual, 2023-12-31) — Selling General And Administration: 6499537.00
MIRA balance_sheet (annual, 2023-12-31) — Share Issued: 14780885.00
MIRA cash_flow (annual, 2023-12-31) — Short Term Debt Issuance: 2147920.00
MIRA cash_flow (annual, 2023-12-31) — Short Term Debt Payments: -1142483.00
MIRA cash_flow (annual, 2023-12-31) — Stock Based Compensation: 2550946.00
MIRA balance_sheet (annual, 2023-12-31) — Stockholders Equity: 4374346.00
MIRA balance_sheet (annual, 2023-12-31) — Tangible Book Value: 4374346.00
MIRA income_statement (annual, 2023-12-31) — Tax Effect Of Unusual Items: 0.00
MIRA income_statement (annual, 2023-12-31) — Tax Rate For Calcs: 0.00
MIRA balance_sheet (annual, 2023-12-31) — Total Assets: 4932443.00
MIRA balance_sheet (annual, 2023-12-31) — Total Capitalization: 4374346.00
MIRA balance_sheet (annual, 2023-12-31) — Total Debt: 5061.00
MIRA balance_sheet (annual, 2023-12-31) — Total Equity Gross Minority Interest: 4374346.00
MIRA income_statement (annual, 2023-12-31) — Total Expenses: 8526049.00
MIRA balance_sheet (annual, 2023-12-31) — Total Liabilities Net Minority Interest: 558097.00
MIRA balance_sheet (annual, 2023-12-31) — Total Non Current Assets: 74213.00
MIRA balance_sheet (annual, 2023-12-31) — Total Non Current Liabilities Net Minority Interest: 0.00
MIRA income_statement (annual, 2023-12-31) — Total Other Finance Cost: 3456294.00
MIRA balance_sheet (annual, 2023-12-31) — Working Capital: 4300133.00
MIRA income_statement (quarterly, 2024-09-30) — Basic Average Shares: 15071915.00
MIRA income_statement (quarterly, 2024-09-30) — Basic EPS: -0.14
MIRA balance_sheet (quarterly, 2024-09-30) — Capital Lease Obligations: 0.00
MIRA balance_sheet (quarterly, 2024-09-30) — Current Accrued Expenses: 0.00
MIRA balance_sheet (quarterly, 2024-09-30) — Current Capital Lease Obligation: 0.00
MIRA income_statement (quarterly, 2024-09-30) — Diluted Average Shares: 15071915.00
MIRA income_statement (quarterly, 2024-09-30) — Diluted EPS: -0.14
MIRA balance_sheet (quarterly, 2024-09-30) — Gross PPE: 0.00
MIRA cash_flow (quarterly, 2024-09-30) — Income Tax Paid Supplemental Data: 0.00
MIRA balance_sheet (quarterly, 2024-09-30) — Interest Payable: 0.00
MIRA cash_flow (quarterly, 2024-09-30) — Net Issuance Payments Of Debt: -14472.00
MIRA cash_flow (quarterly, 2024-09-30) — Net Other Financing Charges: 47736.00
MIRA balance_sheet (quarterly, 2024-09-30) — Net PPE: 0.00
MIRA cash_flow (quarterly, 2024-09-30) — Net Short Term Debt Issuance: -14472.00
MIRA income_statement (quarterly, 2024-09-30) — Otherunder Preferred Stock Dividend: 0.00
MIRA balance_sheet (quarterly, 2024-09-30) — Receivables: 0.00
MIRA cash_flow (quarterly, 2024-09-30) — Repayment Of Debt: -14472.00
MIRA cash_flow (quarterly, 2024-09-30) — Short Term Debt Payments: -14472.00
MIRA balance_sheet (quarterly, 2024-09-30) — Total Debt: 0.00
MIRA income_statement (quarterly, 2024-09-30) — Total Other Finance Cost: -37752.00
MIRA income_statement (annual, 2024-12-31) — +Operating Expense: 8018328.00
MIRA income_statement (annual, 2024-12-31) — +Total Revenue: 0.00
MIRA balance_sheet (annual, 2024-12-31) — Accounts Payable: 723349.00
MIRA balance_sheet (annual, 2024-12-31) — Additional Paid In Capital: 31335815.00
MIRA income_statement (annual, 2024-12-31) — Basic Average Shares: 15444149.00
MIRA income_statement (annual, 2024-12-31) — Basic EPS: -0.51
MIRA cash_flow (annual, 2024-12-31) — Beginning Cash Position: 4602566.00
MIRA balance_sheet (annual, 2024-12-31) — Capital Lease Obligations: 0.00
MIRA balance_sheet (quarterly, 2024-12-31) — Capital Lease Obligations: 0.00
MIRA balance_sheet (annual, 2024-12-31) — Capital Stock: 1656.00
MIRA balance_sheet (annual, 2024-12-31) — Cash And Cash Equivalents: 2832931.00
MIRA balance_sheet (annual, 2024-12-31) — Cash Cash Equivalents And Short Term Investments: 2832931.00
MIRA balance_sheet (annual, 2024-12-31) — Cash Financial: 2832931.00
MIRA cash_flow (annual, 2024-12-31) — Cash Flow From Continuing Financing Activities: 3790971.00
MIRA cash_flow (annual, 2024-12-31) — Cash Flow From Continuing Operating Activities: -5560606.00
MIRA cash_flow (annual, 2024-12-31) — Change In Account Payable: 184785.00
MIRA cash_flow (annual, 2024-12-31) — Change In Accrued Expense: -14472.00
MIRA cash_flow (annual, 2024-12-31) — Change In Interest Payable: -14472.00
MIRA cash_flow (annual, 2024-12-31) — Change In Other Current Assets: 0.00
MIRA cash_flow (annual, 2024-12-31) — Change In Payable: 184785.00
MIRA cash_flow (annual, 2024-12-31) — Change In Payables And Accrued Expense: 170313.00
MIRA cash_flow (annual, 2024-12-31) — Change In Prepaid Assets: 189073.00
MIRA cash_flow (annual, 2024-12-31) — Change In Receivables: 11862.00
MIRA cash_flow (quarterly, 2024-12-31) — Change In Receivables: 0.00
MIRA cash_flow (annual, 2024-12-31) — Change In Working Capital: 371248.00
MIRA cash_flow (annual, 2024-12-31) — Changes In Account Receivables: 11862.00
MIRA cash_flow (annual, 2024-12-31) — Changes In Cash: -1769635.00
MIRA balance_sheet (annual, 2024-12-31) — Common Stock: 1656.00
MIRA balance_sheet (annual, 2024-12-31) — Common Stock Equity: 2199750.00
MIRA cash_flow (annual, 2024-12-31) — Common Stock Issuance: 3608555.00
MIRA balance_sheet (annual, 2024-12-31) — Current Accrued Expenses: 0.00
MIRA balance_sheet (quarterly, 2024-12-31) — Current Accrued Expenses: 0.00
MIRA balance_sheet (annual, 2024-12-31) — Current Assets: 2887660.00
MIRA balance_sheet (annual, 2024-12-31) — Current Capital Lease Obligation: 0.00
MIRA balance_sheet (quarterly, 2024-12-31) — Current Capital Lease Obligation: 0.00
MIRA balance_sheet (annual, 2024-12-31) — Current Liabilities: 723349.00
MIRA income_statement (annual, 2024-12-31) — Diluted Average Shares: 15444149.00
MIRA income_statement (annual, 2024-12-31) — Diluted EPS: -0.51
MIRA income_statement (annual, 2024-12-31) — Diluted NI Availto Com Stockholders: -7852659.00
MIRA balance_sheet (annual, 2024-12-31) — Duefrom Related Parties Non Current: 35439.00
MIRA balance_sheet (annual, 2024-12-31) — Dueto Related Parties Current: 0.00
MIRA balance_sheet (quarterly, 2024-12-31) — Dueto Related Parties Current: 0.00
MIRA income_statement (annual, 2024-12-31) — EBIT: -8018328.00
MIRA income_statement (annual, 2024-12-31) — EBITDA: -8018328.00
MIRA cash_flow (annual, 2024-12-31) — End Cash Position: 2832931.00
MIRA cash_flow (annual, 2024-12-31) — Financing Cash Flow: 3790971.00
MIRA cash_flow (annual, 2024-12-31) — Free Cash Flow: -5560606.00
MIRA income_statement (annual, 2024-12-31) — General And Administrative Expense: 4712753.00
MIRA balance_sheet (annual, 2024-12-31) — Gross PPE: 0.00
MIRA balance_sheet (quarterly, 2024-12-31) — Gross PPE: 0.00
MIRA cash_flow (annual, 2024-12-31) — Income Tax Paid Supplemental Data: 0.00
MIRA income_statement (annual, 2024-12-31) — Interest Income: 165669.00
MIRA income_statement (annual, 2024-12-31) — Interest Income Non Operating: 165669.00
MIRA cash_flow (annual, 2024-12-31) — Interest Paid Supplemental Data: 0.00
MIRA cash_flow (quarterly, 2024-12-31) — Interest Paid Supplemental Data: 0.00
MIRA balance_sheet (annual, 2024-12-31) — Interest Payable: 0.00
MIRA balance_sheet (quarterly, 2024-12-31) — Interest Payable: 0.00
MIRA balance_sheet (annual, 2024-12-31) — Invested Capital: 2199750.00
MIRA cash_flow (annual, 2024-12-31) — Issuance Of Capital Stock: 3608555.00
MIRA cash_flow (annual, 2024-12-31) — Issuance Of Debt: 0.00
MIRA cash_flow (annual, 2024-12-31) — Long Term Debt Issuance: 0.00
MIRA cash_flow (annual, 2024-12-31) — Net Common Stock Issuance: 3608555.00
MIRA income_statement (annual, 2024-12-31) — Net Income: -7852659.00
MIRA income_statement (annual, 2024-12-31) — Net Income Common Stockholders: -7852659.00
MIRA income_statement (annual, 2024-12-31) — Net Income Continuous Operations: -7852659.00
MIRA income_statement (annual, 2024-12-31) — Net Income From Continuing And Discontinued Operation: -7852659.00
MIRA income_statement (annual, 2024-12-31) — Net Income From Continuing Operation Net Minority Interest: -7852659.00
MIRA cash_flow (annual, 2024-12-31) — Net Income From Continuing Operations: -7852659.00
MIRA income_statement (annual, 2024-12-31) — Net Income Including Noncontrolling Interests: -7852659.00
MIRA income_statement (annual, 2024-12-31) — Net Interest Income: 165669.00
MIRA cash_flow (annual, 2024-12-31) — Net Issuance Payments Of Debt: 0.00
MIRA cash_flow (quarterly, 2024-12-31) — Net Issuance Payments Of Debt: 14472.00
MIRA cash_flow (annual, 2024-12-31) — Net Long Term Debt Issuance: 0.00
MIRA income_statement (annual, 2024-12-31) — Net Non Operating Interest Income Expense: 165669.00
MIRA cash_flow (annual, 2024-12-31) — Net Other Financing Charges: 182416.00
MIRA cash_flow (quarterly, 2024-12-31) — Net Other Financing Charges: 0.00
MIRA balance_sheet (annual, 2024-12-31) — Net PPE: 0.00
MIRA balance_sheet (quarterly, 2024-12-31) — Net PPE: 0.00
MIRA cash_flow (annual, 2024-12-31) — Net Short Term Debt Issuance: 0.00
MIRA cash_flow (quarterly, 2024-12-31) — Net Short Term Debt Issuance: 14472.00
MIRA balance_sheet (annual, 2024-12-31) — Net Tangible Assets: 2199750.00
MIRA balance_sheet (annual, 2024-12-31) — Non Current Accounts Receivable: 35439.00
MIRA income_statement (annual, 2024-12-31) — Normalized EBITDA: -8018328.00
MIRA income_statement (annual, 2024-12-31) — Normalized Income: -7852659.00
MIRA cash_flow (annual, 2024-12-31) — Operating Cash Flow: -5560606.00
MIRA income_statement (annual, 2024-12-31) — Operating Income: -8018328.00
MIRA income_statement (annual, 2024-12-31) — Operating Revenue: 0.00
MIRA balance_sheet (annual, 2024-12-31) — Ordinary Shares Number: 16560852.00
MIRA income_statement (annual, 2024-12-31) — Other Gand A: 4712753.00
MIRA balance_sheet (annual, 2024-12-31) — Other Short Term Investments: 0.00
MIRA balance_sheet (quarterly, 2024-12-31) — Other Short Term Investments: 0.00
MIRA income_statement (annual, 2024-12-31) — Otherunder Preferred Stock Dividend: 0.00
MIRA balance_sheet (annual, 2024-12-31) — Payables: 723349.00
MIRA balance_sheet (annual, 2024-12-31) — Payables And Accrued Expenses: 723349.00
MIRA balance_sheet (annual, 2024-12-31) — Preferred Stock: 0.00
MIRA balance_sheet (annual, 2024-12-31) — Prepaid Assets: 54729.00
MIRA income_statement (annual, 2024-12-31) — Pretax Income: -7852659.00
MIRA cash_flow (annual, 2024-12-31) — Proceeds From Stock Option Exercised: 0.00
MIRA balance_sheet (annual, 2024-12-31) — Receivables: 0.00
MIRA balance_sheet (quarterly, 2024-12-31) — Receivables: 0.00
MIRA cash_flow (annual, 2024-12-31) — Repayment Of Debt: 0.00
MIRA cash_flow (quarterly, 2024-12-31) — Repayment Of Debt: 14472.00
MIRA income_statement (annual, 2024-12-31) — Research And Development: 3305575.00
MIRA balance_sheet (annual, 2024-12-31) — Retained Earnings: -29137721.00
MIRA income_statement (annual, 2024-12-31) — Selling General And Administration: 4712753.00
MIRA balance_sheet (annual, 2024-12-31) — Share Issued: 16560852.00
MIRA cash_flow (annual, 2024-12-31) — Short Term Debt Issuance: 0.00
MIRA cash_flow (annual, 2024-12-31) — Short Term Debt Payments: 0.00
MIRA cash_flow (quarterly, 2024-12-31) — Short Term Debt Payments: 14472.00
MIRA cash_flow (annual, 2024-12-31) — Stock Based Compensation: 1920805.00
MIRA balance_sheet (annual, 2024-12-31) — Stockholders Equity: 2199750.00
MIRA balance_sheet (annual, 2024-12-31) — Tangible Book Value: 2199750.00
MIRA income_statement (annual, 2024-12-31) — Tax Effect Of Unusual Items: 0.00
MIRA income_statement (annual, 2024-12-31) — Tax Rate For Calcs: 0.00
MIRA balance_sheet (annual, 2024-12-31) — Total Assets: 2923099.00
MIRA balance_sheet (annual, 2024-12-31) — Total Capitalization: 2199750.00
MIRA balance_sheet (annual, 2024-12-31) — Total Debt: 0.00
MIRA balance_sheet (quarterly, 2024-12-31) — Total Debt: 0.00
MIRA balance_sheet (annual, 2024-12-31) — Total Equity Gross Minority Interest: 2199750.00
MIRA income_statement (annual, 2024-12-31) — Total Expenses: 8018328.00
MIRA balance_sheet (annual, 2024-12-31) — Total Liabilities Net Minority Interest: 723349.00
MIRA balance_sheet (annual, 2024-12-31) — Total Non Current Assets: 35439.00
MIRA balance_sheet (annual, 2024-12-31) — Total Non Current Liabilities Net Minority Interest: 0.00
MIRA income_statement (annual, 2024-12-31) — Total Other Finance Cost: -165669.00
MIRA income_statement (quarterly, 2024-12-31) — Total Other Finance Cost: -38105.00
MIRA cash_flow (annual, 2024-12-31) — Unrealized Gain Loss On Investment Securities: 0.00
MIRA balance_sheet (annual, 2024-12-31) — Working Capital: 2164311.00
MIRA income_statement (quarterly, 2025-03-31) — +Operating Expense: 1805200.00
MIRA income_statement (quarterly, 2025-03-31) — +Total Revenue: 0.00
MIRA balance_sheet (quarterly, 2025-03-31) — Accounts Payable: 100673.00
MIRA balance_sheet (quarterly, 2025-03-31) — Additional Paid In Capital: 32213983.00
MIRA income_statement (quarterly, 2025-03-31) — Basic Average Shares: 16645119.00
MIRA income_statement (quarterly, 2025-03-31) — Basic EPS: -0.11
MIRA cash_flow (quarterly, 2025-03-31) — Beginning Cash Position: 2832931.00
MIRA balance_sheet (quarterly, 2025-03-31) — Capital Stock: 1682.00
MIRA balance_sheet (quarterly, 2025-03-31) — Cash And Cash Equivalents: 1206285.00
MIRA balance_sheet (quarterly, 2025-03-31) — Cash Cash Equivalents And Short Term Investments: 1206285.00
MIRA balance_sheet (quarterly, 2025-03-31) — Cash Financial: 1206285.00
MIRA cash_flow (quarterly, 2025-03-31) — Cash Flow From Continuing Financing Activities: 3381.00
MIRA cash_flow (quarterly, 2025-03-31) — Cash Flow From Continuing Operating Activities: -1630027.00
MIRA cash_flow (quarterly, 2025-03-31) — Change In Account Payable: -617176.00
MIRA cash_flow (quarterly, 2025-03-31) — Change In Accrued Expense: 0.00
MIRA cash_flow (quarterly, 2025-03-31) — Change In Interest Payable: 0.00
MIRA cash_flow (quarterly, 2025-03-31) — Change In Payable: -617176.00
MIRA cash_flow (quarterly, 2025-03-31) — Change In Payables And Accrued Expense: -617176.00
MIRA cash_flow (quarterly, 2025-03-31) — Change In Prepaid Assets: -103884.00
MIRA cash_flow (quarterly, 2025-03-31) — Change In Receivables: 0.00
MIRA cash_flow (quarterly, 2025-03-31) — Change In Working Capital: -721060.00
MIRA cash_flow (quarterly, 2025-03-31) — Changes In Cash: -1626646.00
MIRA balance_sheet (quarterly, 2025-03-31) — Common Stock: 1682.00
MIRA balance_sheet (quarterly, 2025-03-31) — Common Stock Equity: 1294165.00
MIRA cash_flow (quarterly, 2025-03-31) — Common Stock Issuance: 3381.00
MIRA balance_sheet (quarterly, 2025-03-31) — Current Accrued Expenses: 5500.00
MIRA balance_sheet (quarterly, 2025-03-31) — Current Assets: 1364899.00
MIRA balance_sheet (quarterly, 2025-03-31) — Current Liabilities: 106173.00
MIRA income_statement (quarterly, 2025-03-31) — Diluted Average Shares: 16645119.00
MIRA income_statement (quarterly, 2025-03-31) — Diluted EPS: -0.11
MIRA income_statement (quarterly, 2025-03-31) — Diluted NI Availto Com Stockholders: -1783779.00
MIRA balance_sheet (quarterly, 2025-03-31) — Duefrom Related Parties Non Current: 35439.00
MIRA income_statement (quarterly, 2025-03-31) — EBIT: -1805200.00
MIRA income_statement (quarterly, 2025-03-31) — EBITDA: -1805200.00
MIRA income_statement (quarterly, 2025-03-31) — Earnings From Equity Interest: 0.00
MIRA cash_flow (quarterly, 2025-03-31) — Earnings Losses From Equity Investments: 0.00
MIRA cash_flow (quarterly, 2025-03-31) — End Cash Position: 1206285.00
MIRA cash_flow (quarterly, 2025-03-31) — Financing Cash Flow: 3381.00
MIRA cash_flow (quarterly, 2025-03-31) — Free Cash Flow: -1630027.00
MIRA income_statement (quarterly, 2025-03-31) — General And Administrative Expense: 1490796.00
MIRA cash_flow (quarterly, 2025-03-31) — Income Tax Paid Supplemental Data: 0.00
MIRA income_statement (quarterly, 2025-03-31) — Interest Income: 21421.00
MIRA income_statement (quarterly, 2025-03-31) — Interest Income Non Operating: 21421.00
MIRA cash_flow (quarterly, 2025-03-31) — Interest Paid Supplemental Data: 0.00
MIRA balance_sheet (quarterly, 2025-03-31) — Invested Capital: 1294165.00
MIRA cash_flow (quarterly, 2025-03-31) — Issuance Of Capital Stock: 3381.00
MIRA cash_flow (quarterly, 2025-03-31) — Long Term Debt Payments: 0.00
MIRA cash_flow (quarterly, 2025-03-31) — Net Common Stock Issuance: 3381.00
MIRA income_statement (quarterly, 2025-03-31) — Net Income: -1783779.00
MIRA income_statement (quarterly, 2025-03-31) — Net Income Common Stockholders: -1783779.00
MIRA income_statement (quarterly, 2025-03-31) — Net Income Continuous Operations: -1783779.00
MIRA income_statement (quarterly, 2025-03-31) — Net Income From Continuing And Discontinued Operation: -1783779.00
MIRA income_statement (quarterly, 2025-03-31) — Net Income From Continuing Operation Net Minority Interest: -1783779.00
MIRA cash_flow (quarterly, 2025-03-31) — Net Income From Continuing Operations: -1783779.00
MIRA income_statement (quarterly, 2025-03-31) — Net Income Including Noncontrolling Interests: -1783779.00
MIRA income_statement (quarterly, 2025-03-31) — Net Interest Income: 21421.00
MIRA cash_flow (quarterly, 2025-03-31) — Net Issuance Payments Of Debt: 0.00
MIRA cash_flow (quarterly, 2025-03-31) — Net Long Term Debt Issuance: 0.00
MIRA income_statement (quarterly, 2025-03-31) — Net Non Operating Interest Income Expense: 21421.00
MIRA balance_sheet (quarterly, 2025-03-31) — Net Tangible Assets: 1294165.00
MIRA balance_sheet (quarterly, 2025-03-31) — Non Current Accounts Receivable: 35439.00
MIRA income_statement (quarterly, 2025-03-31) — Normalized EBITDA: -1805200.00
MIRA income_statement (quarterly, 2025-03-31) — Normalized Income: -1783779.00
MIRA cash_flow (quarterly, 2025-03-31) — Operating Cash Flow: -1630027.00
MIRA income_statement (quarterly, 2025-03-31) — Operating Income: -1805200.00
MIRA income_statement (quarterly, 2025-03-31) — Operating Revenue: 0.00
MIRA balance_sheet (quarterly, 2025-03-31) — Ordinary Shares Number: 16813654.00
MIRA income_statement (quarterly, 2025-03-31) — Other Gand A: 1490796.00
MIRA balance_sheet (quarterly, 2025-03-31) — Payables: 100673.00
MIRA balance_sheet (quarterly, 2025-03-31) — Payables And Accrued Expenses: 106173.00
MIRA balance_sheet (quarterly, 2025-03-31) — Preferred Stock: 0.00
MIRA balance_sheet (quarterly, 2025-03-31) — Prepaid Assets: 158614.00
MIRA income_statement (quarterly, 2025-03-31) — Pretax Income: -1783779.00
MIRA cash_flow (quarterly, 2025-03-31) — Repayment Of Debt: 0.00
MIRA income_statement (quarterly, 2025-03-31) — Research And Development: 314404.00
MIRA balance_sheet (quarterly, 2025-03-31) — Retained Earnings: -30921500.00
MIRA income_statement (quarterly, 2025-03-31) — Selling General And Administration: 1490796.00
MIRA balance_sheet (quarterly, 2025-03-31) — Share Issued: 16813654.00
MIRA cash_flow (quarterly, 2025-03-31) — Stock Based Compensation: 874812.00
MIRA balance_sheet (quarterly, 2025-03-31) — Stockholders Equity: 1294165.00
MIRA balance_sheet (quarterly, 2025-03-31) — Tangible Book Value: 1294165.00
MIRA income_statement (quarterly, 2025-03-31) — Tax Effect Of Unusual Items: 0.00
MIRA income_statement (quarterly, 2025-03-31) — Tax Rate For Calcs: 0.00
MIRA balance_sheet (quarterly, 2025-03-31) — Total Assets: 1400338.00
MIRA balance_sheet (quarterly, 2025-03-31) — Total Capitalization: 1294165.00
MIRA balance_sheet (quarterly, 2025-03-31) — Total Equity Gross Minority Interest: 1294165.00
MIRA income_statement (quarterly, 2025-03-31) — Total Expenses: 1805200.00
MIRA balance_sheet (quarterly, 2025-03-31) — Total Liabilities Net Minority Interest: 106173.00
MIRA balance_sheet (quarterly, 2025-03-31) — Total Non Current Assets: 35439.00
MIRA balance_sheet (quarterly, 2025-03-31) — Total Non Current Liabilities Net Minority Interest: 0.00
MIRA balance_sheet (quarterly, 2025-03-31) — Working Capital: 1258726.00
MIRA income_statement (quarterly, 2025-06-30) — +Operating Expense: 1546100.00
MIRA income_statement (quarterly, 2025-06-30) — +Total Revenue: 0.00
MIRA balance_sheet (quarterly, 2025-06-30) — Accounts Payable: 298459.00
MIRA balance_sheet (quarterly, 2025-06-30) — Additional Paid In Capital: 33027332.00
MIRA income_statement (quarterly, 2025-06-30) — Basic Average Shares: 16986488.00
MIRA income_statement (quarterly, 2025-06-30) — Basic EPS: -0.09
MIRA cash_flow (quarterly, 2025-06-30) — Beginning Cash Position: 1206285.00
MIRA balance_sheet (quarterly, 2025-06-30) — Capital Stock: 1739.00
MIRA balance_sheet (quarterly, 2025-06-30) — Cash And Cash Equivalents: 730475.00
MIRA balance_sheet (quarterly, 2025-06-30) — Cash Cash Equivalents And Short Term Investments: 730475.00
MIRA balance_sheet (quarterly, 2025-06-30) — Cash Financial: 730475.00
MIRA cash_flow (quarterly, 2025-06-30) — Cash Flow From Continuing Financing Activities: 323841.00
MIRA cash_flow (quarterly, 2025-06-30) — Cash Flow From Continuing Operating Activities: -799651.00
MIRA cash_flow (quarterly, 2025-06-30) — Change In Payables And Accrued Expense: 192285.00
MIRA cash_flow (quarterly, 2025-06-30) — Change In Prepaid Assets: 56210.00
MIRA cash_flow (quarterly, 2025-06-30) — Change In Receivables: 0.00
MIRA cash_flow (quarterly, 2025-06-30) — Change In Working Capital: 248495.00
MIRA cash_flow (quarterly, 2025-06-30) — Changes In Cash: -475810.00
MIRA balance_sheet (quarterly, 2025-06-30) — Common Stock: 1739.00
MIRA balance_sheet (quarterly, 2025-06-30) — Common Stock Equity: 569859.00
MIRA cash_flow (quarterly, 2025-06-30) — Common Stock Issuance: 345321.00
MIRA balance_sheet (quarterly, 2025-06-30) — Current Accrued Expenses: 0.00
MIRA balance_sheet (quarterly, 2025-06-30) — Current Assets: 832879.00
MIRA balance_sheet (quarterly, 2025-06-30) — Current Liabilities: 298459.00
MIRA income_statement (quarterly, 2025-06-30) — Diluted Average Shares: 16986488.00
MIRA income_statement (quarterly, 2025-06-30) — Diluted EPS: -0.09
MIRA income_statement (quarterly, 2025-06-30) — Diluted NI Availto Com Stockholders: -1537712.00
MIRA balance_sheet (quarterly, 2025-06-30) — Duefrom Related Parties Non Current: 35439.00
MIRA income_statement (quarterly, 2025-06-30) — EBIT: -1546100.00
MIRA income_statement (quarterly, 2025-06-30) — EBITDA: -1546100.00
MIRA cash_flow (quarterly, 2025-06-30) — End Cash Position: 730475.00
MIRA cash_flow (quarterly, 2025-06-30) — Financing Cash Flow: 323841.00
MIRA cash_flow (quarterly, 2025-06-30) — Free Cash Flow: -799651.00
MIRA income_statement (quarterly, 2025-06-30) — General And Administrative Expense: 1049903.00
MIRA cash_flow (quarterly, 2025-06-30) — Income Tax Paid Supplemental Data: 0.00
MIRA income_statement (quarterly, 2025-06-30) — Interest Income: 8495.00
MIRA income_statement (quarterly, 2025-06-30) — Interest Income Non Operating: 8495.00
MIRA cash_flow (quarterly, 2025-06-30) — Interest Paid Supplemental Data: 0.00
MIRA balance_sheet (quarterly, 2025-06-30) — Invested Capital: 569859.00
MIRA cash_flow (quarterly, 2025-06-30) — Issuance Of Capital Stock: 345321.00
MIRA cash_flow (quarterly, 2025-06-30) — Net Common Stock Issuance: 345321.00
MIRA income_statement (quarterly, 2025-06-30) — Net Income: -1537712.00
MIRA income_statement (quarterly, 2025-06-30) — Net Income Common Stockholders: -1537712.00
MIRA income_statement (quarterly, 2025-06-30) — Net Income Continuous Operations: -1537712.00
MIRA income_statement (quarterly, 2025-06-30) — Net Income From Continuing And Discontinued Operation: -1537712.00
MIRA income_statement (quarterly, 2025-06-30) — Net Income From Continuing Operation Net Minority Interest: -1537712.00
MIRA cash_flow (quarterly, 2025-06-30) — Net Income From Continuing Operations: -1537712.00
MIRA income_statement (quarterly, 2025-06-30) — Net Income Including Noncontrolling Interests: -1537712.00
MIRA income_statement (quarterly, 2025-06-30) — Net Interest Income: 8495.00
MIRA income_statement (quarterly, 2025-06-30) — Net Non Operating Interest Income Expense: 8495.00
MIRA balance_sheet (quarterly, 2025-06-30) — Net Tangible Assets: 569859.00
MIRA balance_sheet (quarterly, 2025-06-30) — Non Current Accounts Receivable: 35439.00
MIRA income_statement (quarterly, 2025-06-30) — Normalized EBITDA: -1546100.00
MIRA income_statement (quarterly, 2025-06-30) — Normalized Income: -1537712.00
MIRA cash_flow (quarterly, 2025-06-30) — Operating Cash Flow: -799651.00
MIRA income_statement (quarterly, 2025-06-30) — Operating Income: -1546100.00
MIRA income_statement (quarterly, 2025-06-30) — Operating Revenue: 0.00
MIRA balance_sheet (quarterly, 2025-06-30) — Ordinary Shares Number: 17385140.00
MIRA income_statement (quarterly, 2025-06-30) — Other Gand A: 1049903.00
MIRA income_statement (quarterly, 2025-06-30) — Other Income Expense: -107.00
MIRA income_statement (quarterly, 2025-06-30) — Other Non Operating Income Expenses: -107.00
MIRA balance_sheet (quarterly, 2025-06-30) — Payables: 298459.00
MIRA balance_sheet (quarterly, 2025-06-30) — Payables And Accrued Expenses: 298459.00
MIRA balance_sheet (quarterly, 2025-06-30) — Preferred Stock: 0.00
MIRA balance_sheet (quarterly, 2025-06-30) — Prepaid Assets: 102404.00
MIRA income_statement (quarterly, 2025-06-30) — Pretax Income: -1537712.00
MIRA income_statement (quarterly, 2025-06-30) — Research And Development: 496197.00
MIRA balance_sheet (quarterly, 2025-06-30) — Retained Earnings: -32459212.00
MIRA income_statement (quarterly, 2025-06-30) — Selling General And Administration: 1049903.00
MIRA balance_sheet (quarterly, 2025-06-30) — Share Issued: 17385140.00
MIRA cash_flow (quarterly, 2025-06-30) — Stock Based Compensation: 489566.00
MIRA balance_sheet (quarterly, 2025-06-30) — Stockholders Equity: 569859.00
MIRA balance_sheet (quarterly, 2025-06-30) — Tangible Book Value: 569859.00
MIRA income_statement (quarterly, 2025-06-30) — Tax Effect Of Unusual Items: 0.00
MIRA income_statement (quarterly, 2025-06-30) — Tax Rate For Calcs: 0.00
MIRA balance_sheet (quarterly, 2025-06-30) — Total Assets: 868318.00
MIRA balance_sheet (quarterly, 2025-06-30) — Total Capitalization: 569859.00
MIRA balance_sheet (quarterly, 2025-06-30) — Total Equity Gross Minority Interest: 569859.00
MIRA income_statement (quarterly, 2025-06-30) — Total Expenses: 1546100.00
MIRA balance_sheet (quarterly, 2025-06-30) — Total Liabilities Net Minority Interest: 298459.00
MIRA balance_sheet (quarterly, 2025-06-30) — Total Non Current Assets: 35439.00
MIRA balance_sheet (quarterly, 2025-06-30) — Total Non Current Liabilities Net Minority Interest: 0.00
MIRA balance_sheet (quarterly, 2025-06-30) — Working Capital: 534420.00
MIRA income_statement (quarterly, 2025-09-30) — +Operating Expense: 1316985.00
MIRA income_statement (quarterly, 2025-09-30) — +Total Revenue: 0.00
MIRA balance_sheet (quarterly, 2025-09-30) — Accounts Payable: 83926.00
MIRA balance_sheet (quarterly, 2025-09-30) — Additional Paid In Capital: 41142288.00
MIRA income_statement (quarterly, 2025-09-30) — Basic Average Shares: 19274947.00
MIRA income_statement (quarterly, 2025-09-30) — Basic EPS: -1.18
MIRA cash_flow (quarterly, 2025-09-30) — Beginning Cash Position: 730475.00
MIRA balance_sheet (quarterly, 2025-09-30) — Capital Stock: 3951.00
MIRA balance_sheet (quarterly, 2025-09-30) — Cash And Cash Equivalents: 2641539.00
MIRA balance_sheet (quarterly, 2025-09-30) — Cash Cash Equivalents And Short Term Investments: 7535905.00
MIRA balance_sheet (quarterly, 2025-09-30) — Cash Financial: 2641539.00
MIRA cash_flow (quarterly, 2025-09-30) — Cash Flow From Continuing Financing Activities: 3008018.00
MIRA cash_flow (quarterly, 2025-09-30) — Cash Flow From Continuing Operating Activities: -1096954.00
MIRA cash_flow (quarterly, 2025-09-30) — Change In Payables And Accrued Expense: -214533.00
MIRA cash_flow (quarterly, 2025-09-30) — Change In Prepaid Assets: 40468.00
MIRA cash_flow (quarterly, 2025-09-30) — Change In Receivables: 0.00
MIRA cash_flow (quarterly, 2025-09-30) — Change In Working Capital: -174065.00
MIRA cash_flow (quarterly, 2025-09-30) — Changes In Cash: 1911064.00
MIRA balance_sheet (quarterly, 2025-09-30) — Common Stock: 3951.00
MIRA balance_sheet (quarterly, 2025-09-30) — Common Stock Equity: 7549354.00
MIRA cash_flow (quarterly, 2025-09-30) — Common Stock Issuance: 2822795.00
MIRA balance_sheet (quarterly, 2025-09-30) — Current Accrued Expenses: 0.00
MIRA balance_sheet (quarterly, 2025-09-30) — Current Assets: 7597841.00
MIRA balance_sheet (quarterly, 2025-09-30) — Current Liabilities: 83926.00
MIRA income_statement (quarterly, 2025-09-30) — Diluted Average Shares: 19274947.00
MIRA income_statement (quarterly, 2025-09-30) — Diluted EPS: -1.18
MIRA income_statement (quarterly, 2025-09-30) — Diluted NI Availto Com Stockholders: -22694494.00
MIRA balance_sheet (quarterly, 2025-09-30) — Duefrom Related Parties Non Current: 35439.00
MIRA income_statement (quarterly, 2025-09-30) — EBIT: -1316985.00
MIRA income_statement (quarterly, 2025-09-30) — EBITDA: -1316985.00
MIRA cash_flow (quarterly, 2025-09-30) — End Cash Position: 2641539.00
MIRA cash_flow (quarterly, 2025-09-30) — Financing Cash Flow: 3008018.00
MIRA cash_flow (quarterly, 2025-09-30) — Free Cash Flow: -1096954.00
MIRA income_statement (quarterly, 2025-09-30) — Gain On Sale Of Security: 176056.00
MIRA income_statement (quarterly, 2025-09-30) — General And Administrative Expense: 904346.00
MIRA cash_flow (quarterly, 2025-09-30) — Income Tax Paid Supplemental Data: 0.00
MIRA income_statement (quarterly, 2025-09-30) — Interest Income: 15697.00
MIRA income_statement (quarterly, 2025-09-30) — Interest Income Non Operating: 15697.00
MIRA cash_flow (quarterly, 2025-09-30) — Interest Paid Supplemental Data: 0.00
MIRA balance_sheet (quarterly, 2025-09-30) — Invested Capital: 7549354.00
MIRA cash_flow (quarterly, 2025-09-30) — Issuance Of Capital Stock: 2822795.00
MIRA cash_flow (quarterly, 2025-09-30) — Net Common Stock Issuance: 2822795.00
MIRA income_statement (quarterly, 2025-09-30) — Net Income: -1137673.00
MIRA income_statement (quarterly, 2025-09-30) — Net Income Common Stockholders: -22694494.00
MIRA income_statement (quarterly, 2025-09-30) — Net Income Continuous Operations: -1137673.00
MIRA income_statement (quarterly, 2025-09-30) — Net Income From Continuing And Discontinued Operation: -1137673.00
MIRA income_statement (quarterly, 2025-09-30) — Net Income From Continuing Operation Net Minority Interest: -1137673.00
MIRA cash_flow (quarterly, 2025-09-30) — Net Income From Continuing Operations: -1137673.00
MIRA income_statement (quarterly, 2025-09-30) — Net Income Including Noncontrolling Interests: -1137673.00
MIRA income_statement (quarterly, 2025-09-30) — Net Interest Income: 15697.00
MIRA income_statement (quarterly, 2025-09-30) — Net Non Operating Interest Income Expense: 15697.00
MIRA cash_flow (quarterly, 2025-09-30) — Net Other Financing Charges: -112569.00
MIRA balance_sheet (quarterly, 2025-09-30) — Net Tangible Assets: 7549354.00
MIRA balance_sheet (quarterly, 2025-09-30) — Non Current Accounts Receivable: 35439.00
MIRA income_statement (quarterly, 2025-09-30) — Normalized EBITDA: -1493041.00
MIRA income_statement (quarterly, 2025-09-30) — Normalized Income: -1313729.00
MIRA cash_flow (quarterly, 2025-09-30) — Operating Cash Flow: -1096954.00
MIRA income_statement (quarterly, 2025-09-30) — Operating Income: -1316985.00
MIRA income_statement (quarterly, 2025-09-30) — Operating Revenue: 0.00
MIRA balance_sheet (quarterly, 2025-09-30) — Ordinary Shares Number: 39511492.00
MIRA income_statement (quarterly, 2025-09-30) — Other Gand A: 904346.00
MIRA income_statement (quarterly, 2025-09-30) — Other Income Expense: 163615.00
MIRA income_statement (quarterly, 2025-09-30) — Other Non Operating Income Expenses: -12441.00
MIRA balance_sheet (quarterly, 2025-09-30) — Other Short Term Investments: 4894366.00
MIRA income_statement (quarterly, 2025-09-30) — Otherunder Preferred Stock Dividend: 21556821.00
MIRA balance_sheet (quarterly, 2025-09-30) — Payables: 83926.00
MIRA balance_sheet (quarterly, 2025-09-30) — Payables And Accrued Expenses: 83926.00
MIRA balance_sheet (quarterly, 2025-09-30) — Preferred Stock: 0.00
MIRA balance_sheet (quarterly, 2025-09-30) — Prepaid Assets: 61936.00
MIRA income_statement (quarterly, 2025-09-30) — Pretax Income: -1137673.00
MIRA income_statement (quarterly, 2025-09-30) — Research And Development: 412639.00
MIRA balance_sheet (quarterly, 2025-09-30) — Retained Earnings: -33596885.00
MIRA income_statement (quarterly, 2025-09-30) — Selling General And Administration: 904346.00
MIRA balance_sheet (quarterly, 2025-09-30) — Share Issued: 39511492.00
MIRA cash_flow (quarterly, 2025-09-30) — Stock Based Compensation: 390840.00
MIRA balance_sheet (quarterly, 2025-09-30) — Stockholders Equity: 7549354.00
MIRA balance_sheet (quarterly, 2025-09-30) — Tangible Book Value: 7549354.00
MIRA income_statement (quarterly, 2025-09-30) — Tax Effect Of Unusual Items: 0.00
MIRA income_statement (quarterly, 2025-09-30) — Tax Rate For Calcs: 0.00
MIRA balance_sheet (quarterly, 2025-09-30) — Total Assets: 7633280.00
MIRA balance_sheet (quarterly, 2025-09-30) — Total Capitalization: 7549354.00
MIRA balance_sheet (quarterly, 2025-09-30) — Total Equity Gross Minority Interest: 7549354.00
MIRA income_statement (quarterly, 2025-09-30) — Total Expenses: 1316985.00
MIRA balance_sheet (quarterly, 2025-09-30) — Total Liabilities Net Minority Interest: 83926.00
MIRA balance_sheet (quarterly, 2025-09-30) — Total Non Current Assets: 35439.00
MIRA balance_sheet (quarterly, 2025-09-30) — Total Non Current Liabilities Net Minority Interest: 0.00
MIRA income_statement (quarterly, 2025-09-30) — Total Unusual Items: 176056.00
MIRA income_statement (quarterly, 2025-09-30) — Total Unusual Items Excluding Goodwill: 176056.00
MIRA balance_sheet (quarterly, 2025-09-30) — Working Capital: 7513915.00
MIRA income_statement (annual, 2025-12-31) — +Operating Expense: 10493112.00
MIRA income_statement (quarterly, 2025-12-31) — +Operating Expense: 5824827.00
MIRA income_statement (annual, 2025-12-31) — +Total Revenue: 0.00
MIRA income_statement (quarterly, 2025-12-31) — +Total Revenue: 0.00
MIRA balance_sheet (annual, 2025-12-31) — Accounts Payable: 129203.00
MIRA balance_sheet (quarterly, 2025-12-31) — Accounts Payable: 129203.00
MIRA balance_sheet (annual, 2025-12-31) — Additional Paid In Capital: 49967549.00
MIRA balance_sheet (quarterly, 2025-12-31) — Additional Paid In Capital: 49967549.00
MIRA income_statement (annual, 2025-12-31) — Basic Average Shares: 23694333.00
MIRA income_statement (annual, 2025-12-31) — Basic EPS: -1.35
MIRA cash_flow (annual, 2025-12-31) — Beginning Cash Position: 2832931.00
MIRA cash_flow (quarterly, 2025-12-31) — Beginning Cash Position: 2641539.00
MIRA balance_sheet (annual, 2025-12-31) — Capital Stock: 4194.00
MIRA balance_sheet (quarterly, 2025-12-31) — Capital Stock: 4194.00
MIRA balance_sheet (annual, 2025-12-31) — Cash And Cash Equivalents: 6346921.00
MIRA balance_sheet (quarterly, 2025-12-31) — Cash And Cash Equivalents: 6346921.00
MIRA balance_sheet (annual, 2025-12-31) — Cash Cash Equivalents And Short Term Investments: 11030020.00
MIRA balance_sheet (quarterly, 2025-12-31) — Cash Cash Equivalents And Short Term Investments: 11030020.00
MIRA balance_sheet (annual, 2025-12-31) — Cash Financial: 6346921.00
MIRA balance_sheet (quarterly, 2025-12-31) — Cash Financial: 6346921.00
MIRA cash_flow (annual, 2025-12-31) — Cash Flow From Continuing Financing Activities: 8175659.00
MIRA cash_flow (quarterly, 2025-12-31) — Cash Flow From Continuing Financing Activities: 4840419.00
MIRA cash_flow (annual, 2025-12-31) — Cash Flow From Continuing Operating Activities: -4661669.00
MIRA cash_flow (quarterly, 2025-12-31) — Cash Flow From Continuing Operating Activities: -1135037.00
MIRA cash_flow (annual, 2025-12-31) — Change In Account Payable: -594146.00
MIRA cash_flow (annual, 2025-12-31) — Change In Accrued Expense: 0.00
MIRA cash_flow (annual, 2025-12-31) — Change In Interest Payable: 0.00
MIRA cash_flow (annual, 2025-12-31) — Change In Payable: -594146.00
MIRA cash_flow (annual, 2025-12-31) — Change In Payables And Accrued Expense: -594146.00
MIRA cash_flow (quarterly, 2025-12-31) — Change In Payables And Accrued Expense: 45278.00
MIRA cash_flow (annual, 2025-12-31) — Change In Prepaid Assets: 26583.00
MIRA cash_flow (quarterly, 2025-12-31) — Change In Prepaid Assets: 33789.00
MIRA cash_flow (annual, 2025-12-31) — Change In Receivables: 0.00
MIRA cash_flow (quarterly, 2025-12-31) — Change In Receivables: 0.00
MIRA cash_flow (annual, 2025-12-31) — Change In Working Capital: -567563.00
MIRA cash_flow (quarterly, 2025-12-31) — Change In Working Capital: 79067.00
MIRA cash_flow (annual, 2025-12-31) — Changes In Cash: 3513990.00
MIRA cash_flow (quarterly, 2025-12-31) — Changes In Cash: 3705382.00
MIRA balance_sheet (annual, 2025-12-31) — Common Stock: 4194.00
MIRA balance_sheet (quarterly, 2025-12-31) — Common Stock: 4194.00
MIRA balance_sheet (annual, 2025-12-31) — Common Stock Equity: 10391537.00
MIRA balance_sheet (quarterly, 2025-12-31) — Common Stock Equity: 10391537.00
MIRA cash_flow (annual, 2025-12-31) — Common Stock Issuance: 7006982.00
MIRA cash_flow (quarterly, 2025-12-31) — Common Stock Issuance: 3835485.00
MIRA balance_sheet (annual, 2025-12-31) — Current Assets: 11058166.00
MIRA balance_sheet (quarterly, 2025-12-31) — Current Assets: 11058166.00
MIRA balance_sheet (annual, 2025-12-31) — Current Liabilities: 702068.00
MIRA balance_sheet (quarterly, 2025-12-31) — Current Liabilities: 702068.00
MIRA income_statement (annual, 2025-12-31) — Diluted Average Shares: 23694333.00
MIRA income_statement (annual, 2025-12-31) — Diluted EPS: -1.35
MIRA income_statement (annual, 2025-12-31) — Diluted NI Availto Com Stockholders: -31999306.00
MIRA income_statement (quarterly, 2025-12-31) — Diluted NI Availto Com Stockholders: -5983321.00
MIRA balance_sheet (annual, 2025-12-31) — Duefrom Related Parties Non Current: 35439.00
MIRA balance_sheet (quarterly, 2025-12-31) — Duefrom Related Parties Non Current: 35439.00
MIRA balance_sheet (annual, 2025-12-31) — Dueto Related Parties Current: 572865.00
MIRA balance_sheet (quarterly, 2025-12-31) — Dueto Related Parties Current: 572865.00
MIRA income_statement (annual, 2025-12-31) — EBIT: -10493112.00
MIRA income_statement (quarterly, 2025-12-31) — EBIT: -5824827.00
MIRA income_statement (annual, 2025-12-31) — EBITDA: -10493112.00
MIRA income_statement (quarterly, 2025-12-31) — EBITDA: -5824827.00
MIRA cash_flow (annual, 2025-12-31) — End Cash Position: 6346921.00
MIRA cash_flow (quarterly, 2025-12-31) — End Cash Position: 6346921.00
MIRA cash_flow (annual, 2025-12-31) — Financing Cash Flow: 8175659.00
MIRA cash_flow (quarterly, 2025-12-31) — Financing Cash Flow: 4840419.00
MIRA cash_flow (annual, 2025-12-31) — Free Cash Flow: -4661669.00
MIRA cash_flow (quarterly, 2025-12-31) — Free Cash Flow: -1135037.00
MIRA income_statement (annual, 2025-12-31) — Gain On Sale Of Security: -35212.00
MIRA income_statement (quarterly, 2025-12-31) — Gain On Sale Of Security: -211268.00
MIRA income_statement (annual, 2025-12-31) — General And Administrative Expense: 8773329.00
MIRA income_statement (quarterly, 2025-12-31) — General And Administrative Expense: 5328284.00
MIRA cash_flow (annual, 2025-12-31) — Income Tax Paid Supplemental Data: 0.00
MIRA cash_flow (quarterly, 2025-12-31) — Income Tax Paid Supplemental Data: 0.00
MIRA income_statement (annual, 2025-12-31) — Interest Income: 98911.00
MIRA income_statement (quarterly, 2025-12-31) — Interest Income: 53170.00
MIRA income_statement (annual, 2025-12-31) — Interest Income Non Operating: 98911.00
MIRA income_statement (quarterly, 2025-12-31) — Interest Income Non Operating: 53170.00
MIRA cash_flow (annual, 2025-12-31) — Interest Paid Supplemental Data: 0.00
MIRA cash_flow (quarterly, 2025-12-31) — Interest Paid Supplemental Data: 0.00
MIRA balance_sheet (annual, 2025-12-31) — Invested Capital: 10391537.00
MIRA balance_sheet (quarterly, 2025-12-31) — Invested Capital: 10391537.00
MIRA cash_flow (annual, 2025-12-31) — Issuance Of Capital Stock: 7006982.00
MIRA cash_flow (quarterly, 2025-12-31) — Issuance Of Capital Stock: 3835485.00
MIRA cash_flow (annual, 2025-12-31) — Issuance Of Debt: 572865.00
MIRA cash_flow (annual, 2025-12-31) — Long Term Debt Issuance: 572865.00
MIRA cash_flow (annual, 2025-12-31) — Net Common Stock Issuance: 7006982.00
MIRA cash_flow (quarterly, 2025-12-31) — Net Common Stock Issuance: 3835485.00
MIRA income_statement (annual, 2025-12-31) — Net Income: -10442485.00
MIRA income_statement (quarterly, 2025-12-31) — Net Income: -5983321.00
MIRA income_statement (annual, 2025-12-31) — Net Income Common Stockholders: -31999306.00
MIRA income_statement (quarterly, 2025-12-31) — Net Income Common Stockholders: -5983321.00
MIRA income_statement (annual, 2025-12-31) — Net Income Continuous Operations: -10442485.00
MIRA income_statement (quarterly, 2025-12-31) — Net Income Continuous Operations: -5983321.00
MIRA income_statement (annual, 2025-12-31) — Net Income From Continuing And Discontinued Operation: -10442485.00
MIRA income_statement (quarterly, 2025-12-31) — Net Income From Continuing And Discontinued Operation: -5983321.00
MIRA income_statement (annual, 2025-12-31) — Net Income From Continuing Operation Net Minority Interest: -10442485.00
MIRA income_statement (quarterly, 2025-12-31) — Net Income From Continuing Operation Net Minority Interest: -5983321.00
MIRA cash_flow (annual, 2025-12-31) — Net Income From Continuing Operations: -10442485.00
MIRA cash_flow (quarterly, 2025-12-31) — Net Income From Continuing Operations: -5983321.00
MIRA income_statement (annual, 2025-12-31) — Net Income Including Noncontrolling Interests: -10442485.00
MIRA income_statement (quarterly, 2025-12-31) — Net Income Including Noncontrolling Interests: -5983321.00
MIRA income_statement (annual, 2025-12-31) — Net Interest Income: 98911.00
MIRA income_statement (quarterly, 2025-12-31) — Net Interest Income: 53170.00
MIRA cash_flow (annual, 2025-12-31) — Net Issuance Payments Of Debt: 572865.00
MIRA cash_flow (quarterly, 2025-12-31) — Net Issuance Payments Of Debt: 572865.00
MIRA cash_flow (annual, 2025-12-31) — Net Long Term Debt Issuance: 572865.00
MIRA income_statement (annual, 2025-12-31) — Net Non Operating Interest Income Expense: 98911.00
MIRA income_statement (quarterly, 2025-12-31) — Net Non Operating Interest Income Expense: 53170.00
MIRA cash_flow (annual, 2025-12-31) — Net Other Financing Charges: -292470.00
MIRA cash_flow (quarterly, 2025-12-31) — Net Other Financing Charges: -158421.00
MIRA balance_sheet (annual, 2025-12-31) — Net Tangible Assets: 10391537.00
MIRA balance_sheet (quarterly, 2025-12-31) — Net Tangible Assets: 10391537.00
MIRA balance_sheet (annual, 2025-12-31) — Non Current Accounts Receivable: 35439.00
MIRA balance_sheet (quarterly, 2025-12-31) — Non Current Accounts Receivable: 35439.00
MIRA income_statement (annual, 2025-12-31) — Normalized EBITDA: -10457900.00
MIRA income_statement (quarterly, 2025-12-31) — Normalized EBITDA: -5613559.00
MIRA income_statement (annual, 2025-12-31) — Normalized Income: -10407273.00
MIRA income_statement (quarterly, 2025-12-31) — Normalized Income: -5772053.00
MIRA cash_flow (annual, 2025-12-31) — Operating Cash Flow: -4661669.00
MIRA cash_flow (quarterly, 2025-12-31) — Operating Cash Flow: -1135037.00
MIRA income_statement (annual, 2025-12-31) — Operating Income: -10493112.00
MIRA income_statement (quarterly, 2025-12-31) — Operating Income: -5824827.00
MIRA income_statement (annual, 2025-12-31) — Operating Revenue: 0.00
MIRA income_statement (quarterly, 2025-12-31) — Operating Revenue: 0.00
MIRA balance_sheet (annual, 2025-12-31) — Ordinary Shares Number: 41938587.00
MIRA balance_sheet (quarterly, 2025-12-31) — Ordinary Shares Number: 41938587.00
MIRA income_statement (annual, 2025-12-31) — Other Gand A: 8773329.00
MIRA income_statement (quarterly, 2025-12-31) — Other Gand A: 5328284.00
MIRA income_statement (annual, 2025-12-31) — Other Income Expense: -48284.00
MIRA income_statement (quarterly, 2025-12-31) — Other Income Expense: -211664.00
MIRA income_statement (annual, 2025-12-31) — Other Non Operating Income Expenses: -13072.00
MIRA income_statement (quarterly, 2025-12-31) — Other Non Operating Income Expenses: -396.00