speb/financial-data huggingface dataset:
GAM.PA balance_sheet (annual, 2022-12-31) — Total Assets: 470577000.00
GAM.PA balance_sheet (annual, 2022-12-31) — Total Capitalization: 196946000.00
GAM.PA balance_sheet (annual, 2022-12-31) — Total Debt: 100864000.00
GAM.PA balance_sheet (annual, 2022-12-31) — Total Equity Gross Minority Interest: 196917000.00
GAM.PA income_statement (annual, 2022-12-31) — Total Expenses: 229039000.00
GAM.PA balance_sheet (annual, 2022-12-31) — Total Liabilities Net Minority Interest: 273660000.00
GAM.PA balance_sheet (annual, 2022-12-31) — Total Non Current Assets: 186927000.00
GAM.PA balance_sheet (annual, 2022-12-31) — Total Non Current Liabilities Net Minority Interest: 95411000.00
GAM.PA income_statement (annual, 2022-12-31) — Total Operating Income As Reported: -10793000.00
GAM.PA income_statement (annual, 2022-12-31) — Total Other Finance Cost: -75000.00
GAM.PA balance_sheet (annual, 2022-12-31) — Total Tax Payable: 6228000.00
GAM.PA income_statement (annual, 2022-12-31) — Total Unusual Items: 139000.00
GAM.PA income_statement (annual, 2022-12-31) — Total Unusual Items Excluding Goodwill: 139000.00
GAM.PA balance_sheet (annual, 2022-12-31) — Tradeand Other Payables Non Current: 4682000.00
GAM.PA balance_sheet (annual, 2022-12-31) — Treasury Shares Number: 4849.00
GAM.PA balance_sheet (annual, 2022-12-31) — Treasury Stock: 257000.00
GAM.PA balance_sheet (annual, 2022-12-31) — Work In Process: 43000.00
GAM.PA balance_sheet (annual, 2022-12-31) — Working Capital: 105401000.00
GAM.PA income_statement (annual, 2022-12-31) — Write Off: 0.00
GAM.PA income_statement (annual, 2023-12-31) — +Operating Expense: 156038000.00
GAM.PA income_statement (annual, 2023-12-31) — +Total Revenue: 172248000.00
GAM.PA balance_sheet (annual, 2023-12-31) — Accounts Payable: 19246000.00
GAM.PA balance_sheet (annual, 2023-12-31) — Accounts Receivable: 64121000.00
GAM.PA balance_sheet (annual, 2023-12-31) — Accumulated Depreciation: -38979000.00
GAM.PA balance_sheet (annual, 2023-12-31) — Additional Paid In Capital: 5278000.00
GAM.PA balance_sheet (annual, 2023-12-31) — Allowance For Doubtful Accounts Receivable: -514000.00
GAM.PA cash_flow (annual, 2023-12-31) — Amortization Cash Flow: 77333000.00
GAM.PA balance_sheet (annual, 2023-12-31) — Available For Sale Securities: 69000.00
GAM.PA income_statement (annual, 2023-12-31) — Basic Average Shares: 3115074.00
GAM.PA income_statement (annual, 2023-12-31) — Basic EPS: -1.19
GAM.PA cash_flow (annual, 2023-12-31) — Beginning Cash Position: 116731000.00
GAM.PA balance_sheet (annual, 2023-12-31) — Buildings And Improvements: 41803000.00
GAM.PA cash_flow (annual, 2023-12-31) — Capital Expenditure: -62366000.00
GAM.PA balance_sheet (annual, 2023-12-31) — Capital Lease Obligations: 5434000.00
GAM.PA balance_sheet (annual, 2023-12-31) — Capital Stock: 24959000.00
GAM.PA balance_sheet (annual, 2023-12-31) — Cash And Cash Equivalents: 106908000.00
GAM.PA balance_sheet (annual, 2023-12-31) — Cash Cash Equivalents And Short Term Investments: 107501000.00
GAM.PA balance_sheet (annual, 2023-12-31) — Cash Equivalents: 63159000.00
GAM.PA balance_sheet (annual, 2023-12-31) — Cash Financial: 43749000.00
GAM.PA cash_flow (annual, 2023-12-31) — Change In Inventory: 122000.00
GAM.PA cash_flow (annual, 2023-12-31) — Change In Other Current Assets: -5845000.00
GAM.PA cash_flow (annual, 2023-12-31) — Change In Other Current Liabilities: -33285000.00
GAM.PA cash_flow (annual, 2023-12-31) — Change In Payable: -25138000.00
GAM.PA cash_flow (annual, 2023-12-31) — Change In Prepaid Assets: -613000.00
GAM.PA cash_flow (annual, 2023-12-31) — Change In Receivables: 34430000.00
GAM.PA cash_flow (annual, 2023-12-31) — Change In Working Capital: 3107000.00
GAM.PA cash_flow (annual, 2023-12-31) — Changes In Cash: -9162000.00
GAM.PA balance_sheet (annual, 2023-12-31) — Common Stock: 24959000.00
GAM.PA cash_flow (annual, 2023-12-31) — Common Stock Dividend Paid: 0.00
GAM.PA balance_sheet (annual, 2023-12-31) — Common Stock Equity: 193640000.00
GAM.PA cash_flow (annual, 2023-12-31) — Common Stock Issuance: 0.00
GAM.PA cash_flow (annual, 2023-12-31) — Common Stock Payments: 0.00
GAM.PA balance_sheet (annual, 2023-12-31) — Construction In Progress: 99000.00
GAM.PA income_statement (annual, 2023-12-31) — Cost Of Revenue: 12395000.00
GAM.PA balance_sheet (annual, 2023-12-31) — Current Assets: 235739000.00
GAM.PA balance_sheet (annual, 2023-12-31) — Current Capital Lease Obligation: 1577000.00
GAM.PA balance_sheet (annual, 2023-12-31) — Current Debt: 31828000.00
GAM.PA balance_sheet (annual, 2023-12-31) — Current Debt And Capital Lease Obligation: 33405000.00
GAM.PA balance_sheet (annual, 2023-12-31) — Current Liabilities: 158325000.00
GAM.PA balance_sheet (annual, 2023-12-31) — Current Provisions: 1219000.00
GAM.PA cash_flow (annual, 2023-12-31) — Deferred Tax: 267000.00
GAM.PA cash_flow (annual, 2023-12-31) — Depreciation: 5037000.00
GAM.PA cash_flow (annual, 2023-12-31) — Depreciation And Amortization: 82370000.00
GAM.PA income_statement (annual, 2023-12-31) — Depreciation And Amortization In Income Statement: 80792000.00
GAM.PA income_statement (annual, 2023-12-31) — Depreciation Income Statement: 80792000.00
GAM.PA income_statement (annual, 2023-12-31) — Diluted Average Shares: 3115074.00
GAM.PA income_statement (annual, 2023-12-31) — Diluted EPS: -1.19
GAM.PA income_statement (annual, 2023-12-31) — Diluted NI Availto Com Stockholders: -3683000.00
GAM.PA income_statement (annual, 2023-12-31) — EBIT: 390000.00
GAM.PA income_statement (annual, 2023-12-31) — EBITDA: 82760000.00
GAM.PA cash_flow (annual, 2023-12-31) — Effect Of Exchange Rate Changes: -694000.00
GAM.PA cash_flow (annual, 2023-12-31) — End Cash Position: 106875000.00
GAM.PA cash_flow (annual, 2023-12-31) — Financing Cash Flow: -32274000.00
GAM.PA balance_sheet (annual, 2023-12-31) — Finished Goods: 254000.00
GAM.PA cash_flow (annual, 2023-12-31) — Free Cash Flow: 27454000.00
GAM.PA cash_flow (annual, 2023-12-31) — Gain Loss On Investment Securities: 7058000.00
GAM.PA balance_sheet (annual, 2023-12-31) — Goodwill: 12035000.00
GAM.PA balance_sheet (annual, 2023-12-31) — Goodwill And Other Intangible Assets: 91553000.00
GAM.PA balance_sheet (annual, 2023-12-31) — Gross Accounts Receivable: 64635000.00
GAM.PA balance_sheet (annual, 2023-12-31) — Gross PPE: 63557000.00
GAM.PA income_statement (annual, 2023-12-31) — Gross Profit: 159853000.00
GAM.PA balance_sheet (annual, 2023-12-31) — Hedging Assets Current: 586000.00
GAM.PA income_statement (annual, 2023-12-31) — Interest Expense: 3529000.00
GAM.PA income_statement (annual, 2023-12-31) — Interest Expense Non Operating: 3529000.00
GAM.PA income_statement (annual, 2023-12-31) — Interest Income: 2931000.00
GAM.PA income_statement (annual, 2023-12-31) — Interest Income Non Operating: 2931000.00
GAM.PA cash_flow (annual, 2023-12-31) — Interest Paid Cff: -2421000.00
GAM.PA balance_sheet (annual, 2023-12-31) — Inventory: 287000.00
GAM.PA balance_sheet (annual, 2023-12-31) — Invested Capital: 260037000.00
GAM.PA cash_flow (annual, 2023-12-31) — Investing Cash Flow: -66708000.00
GAM.PA balance_sheet (annual, 2023-12-31) — Investment Properties: 42510000.00
GAM.PA balance_sheet (annual, 2023-12-31) — Investmentin Financial Assets: 69000.00
GAM.PA balance_sheet (annual, 2023-12-31) — Investments In Other Ventures Under Equity Method: 3000.00
GAM.PA balance_sheet (annual, 2023-12-31) — Investmentsin Associatesat Cost: 0.00
GAM.PA cash_flow (annual, 2023-12-31) — Issuance Of Capital Stock: 0.00
GAM.PA balance_sheet (annual, 2023-12-31) — Land And Improvements: 9813000.00
GAM.PA balance_sheet (annual, 2023-12-31) — Long Term Capital Lease Obligation: 3857000.00
GAM.PA balance_sheet (annual, 2023-12-31) — Long Term Debt: 34569000.00
GAM.PA balance_sheet (annual, 2023-12-31) — Long Term Debt And Capital Lease Obligation: 38426000.00
GAM.PA balance_sheet (annual, 2023-12-31) — Long Term Equity Investment: 3000.00
GAM.PA balance_sheet (annual, 2023-12-31) — Long Term Provisions: 3395000.00
GAM.PA balance_sheet (annual, 2023-12-31) — Machinery Furniture Equipment: 1521000.00
GAM.PA balance_sheet (annual, 2023-12-31) — Minority Interest: 248000.00
GAM.PA income_statement (annual, 2023-12-31) — Minority Interests: -277000.00
GAM.PA cash_flow (annual, 2023-12-31) — Net Business Purchase And Sale: -2994000.00
GAM.PA cash_flow (annual, 2023-12-31) — Net Common Stock Issuance: 0.00
GAM.PA income_statement (annual, 2023-12-31) — Net Income: -3683000.00
GAM.PA income_statement (annual, 2023-12-31) — Net Income Common Stockholders: -3683000.00
GAM.PA income_statement (annual, 2023-12-31) — Net Income Continuous Operations: -3406000.00
GAM.PA income_statement (annual, 2023-12-31) — Net Income From Continuing And Discontinued Operation: -3683000.00
GAM.PA income_statement (annual, 2023-12-31) — Net Income From Continuing Operation Net Minority Interest: -3683000.00
GAM.PA cash_flow (annual, 2023-12-31) — Net Income From Continuing Operations: -3406000.00
GAM.PA income_statement (annual, 2023-12-31) — Net Income Including Noncontrolling Interests: -3406000.00
GAM.PA cash_flow (annual, 2023-12-31) — Net Intangibles Purchase And Sale: -60624000.00
GAM.PA income_statement (annual, 2023-12-31) — Net Interest Income: -470000.00
GAM.PA cash_flow (annual, 2023-12-31) — Net Investment Purchase And Sale: -1385000.00
GAM.PA cash_flow (annual, 2023-12-31) — Net Issuance Payments Of Debt: -27104000.00
GAM.PA cash_flow (annual, 2023-12-31) — Net Long Term Debt Issuance: -27104000.00
GAM.PA income_statement (annual, 2023-12-31) — Net Non Operating Interest Income Expense: -470000.00
GAM.PA cash_flow (annual, 2023-12-31) — Net Other Investing Changes: -1357000.00
GAM.PA balance_sheet (annual, 2023-12-31) — Net PPE: 24578000.00
GAM.PA cash_flow (annual, 2023-12-31) — Net PPE Purchase And Sale: -1705000.00
GAM.PA balance_sheet (annual, 2023-12-31) — Net Tangible Assets: 102087000.00
GAM.PA income_statement (annual, 2023-12-31) — Normalized EBITDA: 89100000.00
GAM.PA income_statement (annual, 2023-12-31) — Normalized Income: 1072000.00
GAM.PA cash_flow (annual, 2023-12-31) — Operating Cash Flow: 89820000.00
GAM.PA income_statement (annual, 2023-12-31) — Operating Income: 3815000.00
GAM.PA income_statement (annual, 2023-12-31) — Operating Revenue: 172248000.00
GAM.PA balance_sheet (annual, 2023-12-31) — Ordinary Shares Number: 3115074.00
GAM.PA balance_sheet (annual, 2023-12-31) — Other Current Liabilities: 639000.00
GAM.PA balance_sheet (annual, 2023-12-31) — Other Intangible Assets: 79518000.00
GAM.PA cash_flow (annual, 2023-12-31) — Other Non Cash Items: 3232000.00
GAM.PA income_statement (annual, 2023-12-31) — Other Operating Expenses: 11210000.00
GAM.PA balance_sheet (annual, 2023-12-31) — Other Payable: 42758000.00
GAM.PA balance_sheet (annual, 2023-12-31) — Other Properties: 10321000.00
GAM.PA balance_sheet (annual, 2023-12-31) — Other Receivables: 33540000.00
GAM.PA balance_sheet (annual, 2023-12-31) — Other Short Term Investments: 593000.00
GAM.PA income_statement (annual, 2023-12-31) — Other Special Charges: 6555000.00
GAM.PA income_statement (annual, 2023-12-31) — Otherunder Preferred Stock Dividend: 0.00
GAM.PA balance_sheet (annual, 2023-12-31) — Payables: 66512000.00
GAM.PA balance_sheet (annual, 2023-12-31) — Prepaid Assets: 2286000.00
GAM.PA income_statement (annual, 2023-12-31) — Pretax Income: -3139000.00
GAM.PA balance_sheet (annual, 2023-12-31) — Properties: 0.00
GAM.PA cash_flow (annual, 2023-12-31) — Provisionand Write Offof Assets: -219000.00
GAM.PA cash_flow (annual, 2023-12-31) — Purchase Of Business: -2994000.00
GAM.PA cash_flow (annual, 2023-12-31) — Purchase Of Intangibles: -60624000.00
GAM.PA cash_flow (annual, 2023-12-31) — Purchase Of Investment: -1385000.00
GAM.PA cash_flow (annual, 2023-12-31) — Purchase Of PPE: -1742000.00
GAM.PA income_statement (annual, 2023-12-31) — Reconciled Cost Of Revenue: 12395000.00
GAM.PA income_statement (annual, 2023-12-31) — Reconciled Depreciation: 82370000.00
GAM.PA income_statement (annual, 2023-12-31) — Rent And Landing Fees: 8359000.00
GAM.PA income_statement (annual, 2023-12-31) — Rent Expense Supplemental: 8359000.00
GAM.PA cash_flow (annual, 2023-12-31) — Repurchase Of Capital Stock: 0.00
GAM.PA income_statement (annual, 2023-12-31) — Research And Development: 3526000.00
GAM.PA income_statement (annual, 2023-12-31) — Restructuring And Mergern Acquisition: -283000.00
GAM.PA balance_sheet (annual, 2023-12-31) — Retained Earnings: 147989000.00
GAM.PA cash_flow (annual, 2023-12-31) — Sale Of PPE: 37000.00
GAM.PA income_statement (annual, 2023-12-31) — Selling And Marketing Expense: 17859000.00
GAM.PA income_statement (annual, 2023-12-31) — Selling General And Administration: 17859000.00
GAM.PA balance_sheet (annual, 2023-12-31) — Share Issued: 3119923.00
GAM.PA income_statement (annual, 2023-12-31) — Special Income Charges: -6340000.00
GAM.PA balance_sheet (annual, 2023-12-31) — Stockholders Equity: 193640000.00
GAM.PA balance_sheet (annual, 2023-12-31) — Tangible Book Value: 102087000.00
GAM.PA income_statement (annual, 2023-12-31) — Tax Effect Of Unusual Items: -1585000.00
GAM.PA income_statement (annual, 2023-12-31) — Tax Provision: 267000.00
GAM.PA income_statement (annual, 2023-12-31) — Tax Rate For Calcs: 0.25
GAM.PA balance_sheet (annual, 2023-12-31) — Taxes Receivable: 27418000.00
GAM.PA cash_flow (annual, 2023-12-31) — Taxes Refund Paid: 0.00
GAM.PA balance_sheet (annual, 2023-12-31) — Total Assets: 399592000.00
GAM.PA balance_sheet (annual, 2023-12-31) — Total Capitalization: 228209000.00
GAM.PA balance_sheet (annual, 2023-12-31) — Total Debt: 71831000.00
GAM.PA balance_sheet (annual, 2023-12-31) — Total Equity Gross Minority Interest: 193888000.00
GAM.PA income_statement (annual, 2023-12-31) — Total Expenses: 168433000.00
GAM.PA balance_sheet (annual, 2023-12-31) — Total Liabilities Net Minority Interest: 205704000.00
GAM.PA balance_sheet (annual, 2023-12-31) — Total Non Current Assets: 163853000.00
GAM.PA balance_sheet (annual, 2023-12-31) — Total Non Current Liabilities Net Minority Interest: 47379000.00
GAM.PA income_statement (annual, 2023-12-31) — Total Other Finance Cost: -128000.00
GAM.PA balance_sheet (annual, 2023-12-31) — Total Tax Payable: 4508000.00
GAM.PA income_statement (annual, 2023-12-31) — Total Unusual Items: -6340000.00
GAM.PA income_statement (annual, 2023-12-31) — Total Unusual Items Excluding Goodwill: -6340000.00
GAM.PA balance_sheet (annual, 2023-12-31) — Tradeand Other Payables Non Current: 5558000.00
GAM.PA balance_sheet (annual, 2023-12-31) — Treasury Shares Number: 4849.00
GAM.PA balance_sheet (annual, 2023-12-31) — Treasury Stock: 257000.00
GAM.PA balance_sheet (annual, 2023-12-31) — Work In Process: 33000.00
GAM.PA balance_sheet (annual, 2023-12-31) — Working Capital: 77414000.00
GAM.PA income_statement (annual, 2023-12-31) — Write Off: 68000.00
GAM.PA income_statement (annual, 2024-12-31) — +Operating Expense: 149387000.00
GAM.PA income_statement (annual, 2024-12-31) — +Total Revenue: 150115000.00
GAM.PA balance_sheet (annual, 2024-12-31) — Accounts Payable: 9314000.00
GAM.PA balance_sheet (annual, 2024-12-31) — Accounts Receivable: 48865000.00
GAM.PA balance_sheet (annual, 2024-12-31) — Accumulated Depreciation: -42751000.00
GAM.PA balance_sheet (annual, 2024-12-31) — Additional Paid In Capital: 5278000.00
GAM.PA balance_sheet (annual, 2024-12-31) — Allowance For Doubtful Accounts Receivable: -276000.00
GAM.PA cash_flow (annual, 2024-12-31) — Amortization Cash Flow: 51927000.00
GAM.PA balance_sheet (annual, 2024-12-31) — Available For Sale Securities: 126000.00
GAM.PA income_statement (annual, 2024-12-31) — Basic Average Shares: 3119876.00
GAM.PA income_statement (annual, 2024-12-31) — Basic EPS: -2.46
GAM.PA cash_flow (annual, 2024-12-31) — Beginning Cash Position: 106875000.00
GAM.PA balance_sheet (annual, 2024-12-31) — Buildings And Improvements: 44977000.00
GAM.PA cash_flow (annual, 2024-12-31) — Capital Expenditure: -81433000.00
GAM.PA balance_sheet (annual, 2024-12-31) — Capital Lease Obligations: 5251000.00
GAM.PA balance_sheet (annual, 2024-12-31) — Capital Stock: 24959000.00
GAM.PA balance_sheet (annual, 2024-12-31) — Cash And Cash Equivalents: 87820000.00
GAM.PA balance_sheet (annual, 2024-12-31) — Cash Cash Equivalents And Short Term Investments: 88434000.00
GAM.PA balance_sheet (annual, 2024-12-31) — Cash Equivalents: 54179000.00
GAM.PA balance_sheet (annual, 2024-12-31) — Cash Financial: 33641000.00
GAM.PA cash_flow (annual, 2024-12-31) — Change In Inventory: -7000.00
GAM.PA cash_flow (annual, 2024-12-31) — Change In Other Current Assets: 21871000.00
GAM.PA cash_flow (annual, 2024-12-31) — Change In Payable: -4037000.00
GAM.PA cash_flow (annual, 2024-12-31) — Change In Prepaid Assets: 404000.00
GAM.PA cash_flow (annual, 2024-12-31) — Change In Receivables: 33808000.00
GAM.PA cash_flow (annual, 2024-12-31) — Change In Working Capital: 51505000.00
GAM.PA cash_flow (annual, 2024-12-31) — Changes In Cash: -20305000.00
GAM.PA balance_sheet (annual, 2024-12-31) — Common Stock: 24959000.00
GAM.PA balance_sheet (annual, 2024-12-31) — Common Stock Equity: 184346000.00
GAM.PA cash_flow (annual, 2024-12-31) — Common Stock Issuance: 0.00
GAM.PA cash_flow (annual, 2024-12-31) — Common Stock Payments: 0.00
GAM.PA balance_sheet (annual, 2024-12-31) — Construction In Progress: 55000.00
GAM.PA income_statement (annual, 2024-12-31) — Cost Of Revenue: 10247000.00
GAM.PA balance_sheet (annual, 2024-12-31) — Current Assets: 182470000.00
GAM.PA balance_sheet (annual, 2024-12-31) — Current Capital Lease Obligation: 1833000.00
GAM.PA balance_sheet (annual, 2024-12-31) — Current Debt: 16340000.00
GAM.PA balance_sheet (annual, 2024-12-31) — Current Debt And Capital Lease Obligation: 18173000.00
GAM.PA balance_sheet (annual, 2024-12-31) — Current Liabilities: 159920000.00
GAM.PA balance_sheet (annual, 2024-12-31) — Current Provisions: 1408000.00
GAM.PA cash_flow (annual, 2024-12-31) — Deferred Tax: -694000.00
GAM.PA cash_flow (annual, 2024-12-31) — Depreciation: 4905000.00
GAM.PA cash_flow (annual, 2024-12-31) — Depreciation And Amortization: 56832000.00
GAM.PA income_statement (annual, 2024-12-31) — Depreciation And Amortization In Income Statement: 52863000.00
GAM.PA income_statement (annual, 2024-12-31) — Depreciation Income Statement: 52863000.00
GAM.PA income_statement (annual, 2024-12-31) — Diluted Average Shares: 3129412.00
GAM.PA income_statement (annual, 2024-12-31) — Diluted EPS: -2.46
GAM.PA income_statement (annual, 2024-12-31) — Diluted NI Availto Com Stockholders: -7674000.00
GAM.PA income_statement (annual, 2024-12-31) — EBIT: -6791000.00
GAM.PA income_statement (annual, 2024-12-31) — EBITDA: 50041000.00
GAM.PA cash_flow (annual, 2024-12-31) — Effect Of Exchange Rate Changes: 1192000.00
GAM.PA cash_flow (annual, 2024-12-31) — End Cash Position: 87762000.00
GAM.PA cash_flow (annual, 2024-12-31) — Financing Cash Flow: -33923000.00
GAM.PA balance_sheet (annual, 2024-12-31) — Finished Goods: 268000.00
GAM.PA cash_flow (annual, 2024-12-31) — Free Cash Flow: 16059000.00
GAM.PA cash_flow (annual, 2024-12-31) — Gain Loss On Investment Securities: 192000.00
GAM.PA balance_sheet (annual, 2024-12-31) — Goodwill: 12035000.00
GAM.PA balance_sheet (annual, 2024-12-31) — Goodwill And Other Intangible Assets: 121157000.00
GAM.PA balance_sheet (annual, 2024-12-31) — Gross Accounts Receivable: 49141000.00
GAM.PA balance_sheet (annual, 2024-12-31) — Gross PPE: 67628000.00
GAM.PA income_statement (annual, 2024-12-31) — Gross Profit: 139868000.00
GAM.PA balance_sheet (annual, 2024-12-31) — Hedging Assets Current: 0.00
GAM.PA income_statement (annual, 2024-12-31) — Interest Expense: 1629000.00
GAM.PA income_statement (annual, 2024-12-31) — Interest Expense Non Operating: 1629000.00
GAM.PA income_statement (annual, 2024-12-31) — Interest Income: 2656000.00
GAM.PA income_statement (annual, 2024-12-31) — Interest Income Non Operating: 2656000.00
GAM.PA cash_flow (annual, 2024-12-31) — Interest Paid Cff: -476000.00
GAM.PA balance_sheet (annual, 2024-12-31) — Inventory: 294000.00
GAM.PA balance_sheet (annual, 2024-12-31) — Invested Capital: 219965000.00
GAM.PA cash_flow (annual, 2024-12-31) — Investing Cash Flow: -83874000.00
GAM.PA balance_sheet (annual, 2024-12-31) — Investment Properties: 42710000.00
GAM.PA balance_sheet (annual, 2024-12-31) — Investmentin Financial Assets: 126000.00
GAM.PA balance_sheet (annual, 2024-12-31) — Investments In Other Ventures Under Equity Method: 3000.00
GAM.PA balance_sheet (annual, 2024-12-31) — Investmentsin Associatesat Cost: 0.00
GAM.PA cash_flow (annual, 2024-12-31) — Issuance Of Capital Stock: 0.00
GAM.PA balance_sheet (annual, 2024-12-31) — Land And Improvements: 9813000.00
GAM.PA balance_sheet (annual, 2024-12-31) — Long Term Capital Lease Obligation: 3418000.00
GAM.PA balance_sheet (annual, 2024-12-31) — Long Term Debt: 19279000.00
GAM.PA balance_sheet (annual, 2024-12-31) — Long Term Debt And Capital Lease Obligation: 22697000.00
GAM.PA balance_sheet (annual, 2024-12-31) — Long Term Equity Investment: 3000.00
GAM.PA balance_sheet (annual, 2024-12-31) — Long Term Provisions: 3217000.00
GAM.PA balance_sheet (annual, 2024-12-31) — Machinery Furniture Equipment: 1521000.00
GAM.PA balance_sheet (annual, 2024-12-31) — Minority Interest: 196000.00
GAM.PA income_statement (annual, 2024-12-31) — Minority Interests: 52000.00
GAM.PA cash_flow (annual, 2024-12-31) — Net Business Purchase And Sale: 0.00
GAM.PA cash_flow (annual, 2024-12-31) — Net Common Stock Issuance: 0.00
GAM.PA income_statement (annual, 2024-12-31) — Net Income: -7674000.00
GAM.PA income_statement (annual, 2024-12-31) — Net Income Common Stockholders: -7674000.00
GAM.PA income_statement (annual, 2024-12-31) — Net Income Continuous Operations: -7726000.00
GAM.PA income_statement (annual, 2024-12-31) — Net Income From Continuing And Discontinued Operation: -7674000.00
GAM.PA income_statement (annual, 2024-12-31) — Net Income From Continuing Operation Net Minority Interest: -7674000.00
GAM.PA cash_flow (annual, 2024-12-31) — Net Income From Continuing Operations: -7726000.00
GAM.PA income_statement (annual, 2024-12-31) — Net Income Including Noncontrolling Interests: -7726000.00
GAM.PA cash_flow (annual, 2024-12-31) — Net Intangibles Purchase And Sale: -77847000.00
GAM.PA income_statement (annual, 2024-12-31) — Net Interest Income: 873000.00
GAM.PA cash_flow (annual, 2024-12-31) — Net Investment Purchase And Sale: -2453000.00
GAM.PA cash_flow (annual, 2024-12-31) — Net Issuance Payments Of Debt: -31260000.00
GAM.PA cash_flow (annual, 2024-12-31) — Net Long Term Debt Issuance: -31260000.00
GAM.PA income_statement (annual, 2024-12-31) — Net Non Operating Interest Income Expense: 873000.00
GAM.PA balance_sheet (annual, 2024-12-31) — Net PPE: 24877000.00
GAM.PA cash_flow (annual, 2024-12-31) — Net PPE Purchase And Sale: -3574000.00
GAM.PA balance_sheet (annual, 2024-12-31) — Net Tangible Assets: 63189000.00
GAM.PA income_statement (annual, 2024-12-31) — Normalized EBITDA: 50058000.00
GAM.PA income_statement (annual, 2024-12-31) — Normalized Income: -7658401.19
GAM.PA cash_flow (annual, 2024-12-31) — Operating Cash Flow: 97492000.00
GAM.PA income_statement (annual, 2024-12-31) — Operating Income: -9519000.00
GAM.PA income_statement (annual, 2024-12-31) — Operating Revenue: 150115000.00
GAM.PA balance_sheet (annual, 2024-12-31) — Ordinary Shares Number: 3115074.00
GAM.PA balance_sheet (annual, 2024-12-31) — Other Current Liabilities: 1422000.00
GAM.PA balance_sheet (annual, 2024-12-31) — Other Intangible Assets: 109122000.00
GAM.PA cash_flow (annual, 2024-12-31) — Other Non Cash Items: 899000.00
GAM.PA income_statement (annual, 2024-12-31) — Other Operating Expenses: 27902000.00
GAM.PA balance_sheet (annual, 2024-12-31) — Other Payable: 46669000.00
GAM.PA balance_sheet (annual, 2024-12-31) — Other Properties: 11262000.00
GAM.PA balance_sheet (annual, 2024-12-31) — Other Receivables: 20767000.00
GAM.PA balance_sheet (annual, 2024-12-31) — Other Short Term Investments: 614000.00
GAM.PA income_statement (annual, 2024-12-31) — Other Special Charges: 17000.00
GAM.PA income_statement (annual, 2024-12-31) — Otherunder Preferred Stock Dividend: 0.00
GAM.PA balance_sheet (annual, 2024-12-31) — Payables: 61277000.00
GAM.PA balance_sheet (annual, 2024-12-31) — Prepaid Assets: 1899000.00
GAM.PA income_statement (annual, 2024-12-31) — Pretax Income: -8420000.00
GAM.PA balance_sheet (annual, 2024-12-31) — Properties: 0.00
GAM.PA cash_flow (annual, 2024-12-31) — Provisionand Write Offof Assets: 190000.00
GAM.PA cash_flow (annual, 2024-12-31) — Purchase Of Business: 0.00
GAM.PA cash_flow (annual, 2024-12-31) — Purchase Of Intangibles: -77847000.00
GAM.PA cash_flow (annual, 2024-12-31) — Purchase Of Investment: -2453000.00
GAM.PA cash_flow (annual, 2024-12-31) — Purchase Of PPE: -3586000.00
GAM.PA income_statement (annual, 2024-12-31) — Reconciled Cost Of Revenue: 10247000.00
GAM.PA income_statement (annual, 2024-12-31) — Reconciled Depreciation: 56832000.00
GAM.PA income_statement (annual, 2024-12-31) — Rent And Landing Fees: 5108000.00
GAM.PA income_statement (annual, 2024-12-31) — Rent Expense Supplemental: 5108000.00
GAM.PA cash_flow (annual, 2024-12-31) — Repurchase Of Capital Stock: 0.00
GAM.PA income_statement (annual, 2024-12-31) — Research And Development: 4412000.00
GAM.PA income_statement (annual, 2024-12-31) — Restructuring And Mergern Acquisition: 0.00
GAM.PA balance_sheet (annual, 2024-12-31) — Retained Earnings: 140315000.00
GAM.PA cash_flow (annual, 2024-12-31) — Sale Of PPE: 12000.00
GAM.PA income_statement (annual, 2024-12-31) — Selling And Marketing Expense: 12338000.00
GAM.PA income_statement (annual, 2024-12-31) — Selling General And Administration: 12338000.00
GAM.PA balance_sheet (annual, 2024-12-31) — Share Issued: 3119923.00
GAM.PA income_statement (annual, 2024-12-31) — Special Income Charges: -17000.00
GAM.PA balance_sheet (annual, 2024-12-31) — Stockholders Equity: 184346000.00
GAM.PA balance_sheet (annual, 2024-12-31) — Tangible Book Value: 63189000.00
GAM.PA income_statement (annual, 2024-12-31) — Tax Effect Of Unusual Items: -1401.19
GAM.PA income_statement (annual, 2024-12-31) — Tax Provision: -694000.00
GAM.PA income_statement (annual, 2024-12-31) — Tax Rate For Calcs: 0.08
GAM.PA balance_sheet (annual, 2024-12-31) — Taxes Receivable: 22211000.00
GAM.PA cash_flow (annual, 2024-12-31) — Taxes Refund Paid: 0.00
GAM.PA balance_sheet (annual, 2024-12-31) — Total Assets: 376726000.00
GAM.PA balance_sheet (annual, 2024-12-31) — Total Capitalization: 203625000.00
GAM.PA balance_sheet (annual, 2024-12-31) — Total Debt: 40870000.00
GAM.PA balance_sheet (annual, 2024-12-31) — Total Equity Gross Minority Interest: 184542000.00
GAM.PA income_statement (annual, 2024-12-31) — Total Expenses: 159634000.00
GAM.PA balance_sheet (annual, 2024-12-31) — Total Liabilities Net Minority Interest: 192184000.00
GAM.PA balance_sheet (annual, 2024-12-31) — Total Non Current Assets: 194256000.00
GAM.PA balance_sheet (annual, 2024-12-31) — Total Non Current Liabilities Net Minority Interest: 32264000.00
GAM.PA income_statement (annual, 2024-12-31) — Total Other Finance Cost: 154000.00
GAM.PA balance_sheet (annual, 2024-12-31) — Total Tax Payable: 5294000.00
GAM.PA income_statement (annual, 2024-12-31) — Total Unusual Items: -17000.00
GAM.PA income_statement (annual, 2024-12-31) — Total Unusual Items Excluding Goodwill: -17000.00
GAM.PA balance_sheet (annual, 2024-12-31) — Tradeand Other Payables Non Current: 6350000.00
GAM.PA balance_sheet (annual, 2024-12-31) — Treasury Shares Number: 4849.00
GAM.PA balance_sheet (annual, 2024-12-31) — Treasury Stock: 257000.00
GAM.PA balance_sheet (annual, 2024-12-31) — Work In Process: 26000.00
GAM.PA balance_sheet (annual, 2024-12-31) — Working Capital: 22550000.00
GAM.PA income_statement (annual, 2024-12-31) — Write Off: 0.00
GAM.PA income_statement (annual, 2025-12-31) — +Operating Expense: 153993000.00
GAM.PA income_statement (annual, 2025-12-31) — +Total Revenue: 150271000.00
GAM.PA balance_sheet (annual, 2025-12-31) — Accounts Payable: 15161000.00
GAM.PA balance_sheet (annual, 2025-12-31) — Accounts Receivable: 51384000.00
GAM.PA balance_sheet (annual, 2025-12-31) — Accumulated Depreciation: -45221000.00
GAM.PA balance_sheet (annual, 2025-12-31) — Additional Paid In Capital: 5278000.00
GAM.PA balance_sheet (annual, 2025-12-31) — Allowance For Doubtful Accounts Receivable: -206000.00
GAM.PA cash_flow (annual, 2025-12-31) — Amortization Cash Flow: 87062000.00
GAM.PA balance_sheet (annual, 2025-12-31) — Available For Sale Securities: 87000.00
GAM.PA income_statement (annual, 2025-12-31) — Basic Average Shares: 3119876.00
GAM.PA income_statement (annual, 2025-12-31) — Basic EPS: -6.25
GAM.PA cash_flow (annual, 2025-12-31) — Beginning Cash Position: 87762000.00
GAM.PA balance_sheet (annual, 2025-12-31) — Buildings And Improvements: 45377000.00
GAM.PA cash_flow (annual, 2025-12-31) — Capital Expenditure: -81210000.00
GAM.PA balance_sheet (annual, 2025-12-31) — Capital Lease Obligations: 3123000.00
GAM.PA balance_sheet (annual, 2025-12-31) — Capital Stock: 24959000.00
GAM.PA balance_sheet (annual, 2025-12-31) — Cash And Cash Equivalents: 64365000.00
GAM.PA balance_sheet (annual, 2025-12-31) — Cash Cash Equivalents And Short Term Investments: 65066000.00
GAM.PA balance_sheet (annual, 2025-12-31) — Cash Equivalents: 20000000.00
GAM.PA balance_sheet (annual, 2025-12-31) — Cash Financial: 44365000.00
GAM.PA cash_flow (annual, 2025-12-31) — Change In Inventory: -97000.00
GAM.PA cash_flow (annual, 2025-12-31) — Change In Other Current Assets: -17632000.00
GAM.PA cash_flow (annual, 2025-12-31) — Change In Payable: 5735000.00
GAM.PA cash_flow (annual, 2025-12-31) — Change In Prepaid Assets: 64000.00
GAM.PA cash_flow (annual, 2025-12-31) — Change In Receivables: -14106000.00
GAM.PA cash_flow (annual, 2025-12-31) — Change In Working Capital: -26031000.00
GAM.PA cash_flow (annual, 2025-12-31) — Changes In Cash: -21698000.00
GAM.PA balance_sheet (annual, 2025-12-31) — Common Stock: 24959000.00
GAM.PA balance_sheet (annual, 2025-12-31) — Common Stock Equity: 165077000.00
GAM.PA cash_flow (annual, 2025-12-31) — Common Stock Issuance: 0.00
GAM.PA balance_sheet (annual, 2025-12-31) — Construction In Progress: 88000.00
GAM.PA income_statement (annual, 2025-12-31) — Cost Of Revenue: 7335000.00
GAM.PA balance_sheet (annual, 2025-12-31) — Current Assets: 172467000.00
GAM.PA balance_sheet (annual, 2025-12-31) — Current Capital Lease Obligation: 1426000.00
GAM.PA balance_sheet (annual, 2025-12-31) — Current Debt: 11510000.00
GAM.PA balance_sheet (annual, 2025-12-31) — Current Debt And Capital Lease Obligation: 12936000.00
GAM.PA balance_sheet (annual, 2025-12-31) — Current Liabilities: 169699000.00
GAM.PA balance_sheet (annual, 2025-12-31) — Current Provisions: 1317000.00
GAM.PA cash_flow (annual, 2025-12-31) — Deferred Tax: -200000.00
GAM.PA cash_flow (annual, 2025-12-31) — Depreciation: 5785000.00
GAM.PA cash_flow (annual, 2025-12-31) — Depreciation And Amortization: 92847000.00
GAM.PA income_statement (annual, 2025-12-31) — Depreciation And Amortization In Income Statement: 85334000.00
GAM.PA income_statement (annual, 2025-12-31) — Depreciation Income Statement: 85334000.00
GAM.PA income_statement (annual, 2025-12-31) — Diluted Average Shares: 3128232.00
GAM.PA income_statement (annual, 2025-12-31) — Diluted EPS: -6.25
GAM.PA income_statement (annual, 2025-12-31) — Diluted NI Availto Com Stockholders: -19510000.00
GAM.PA income_statement (annual, 2025-12-31) — EBIT: -18803000.00
GAM.PA income_statement (annual, 2025-12-31) — EBITDA: 74044000.00
GAM.PA cash_flow (annual, 2025-12-31) — Effect Of Exchange Rate Changes: -1713000.00
GAM.PA cash_flow (annual, 2025-12-31) — End Cash Position: 64351000.00
GAM.PA cash_flow (annual, 2025-12-31) — Financing Cash Flow: -19404000.00
GAM.PA balance_sheet (annual, 2025-12-31) — Finished Goods: 318000.00
GAM.PA cash_flow (annual, 2025-12-31) — Free Cash Flow: -7165000.00
GAM.PA cash_flow (annual, 2025-12-31) — Gain Loss On Investment Securities: 234000.00
GAM.PA balance_sheet (annual, 2025-12-31) — Goodwill: 5035000.00
GAM.PA balance_sheet (annual, 2025-12-31) — Goodwill And Other Intangible Assets: 109710000.00
GAM.PA balance_sheet (annual, 2025-12-31) — Gross Accounts Receivable: 51590000.00
GAM.PA balance_sheet (annual, 2025-12-31) — Gross PPE: 69294000.00
GAM.PA income_statement (annual, 2025-12-31) — Gross Profit: 142936000.00
GAM.PA balance_sheet (annual, 2025-12-31) — Hedging Assets Current: 0.00
GAM.PA income_statement (annual, 2025-12-31) — Interest Expense: 1005000.00
GAM.PA income_statement (annual, 2025-12-31) — Interest Expense Non Operating: 1005000.00
GAM.PA income_statement (annual, 2025-12-31) — Interest Income: 1226000.00
GAM.PA income_statement (annual, 2025-12-31) — Interest Income Non Operating: 1226000.00
GAM.PA cash_flow (annual, 2025-12-31) — Interest Paid Cff: -460000.00
GAM.PA balance_sheet (annual, 2025-12-31) — Inventory: 391000.00
GAM.PA balance_sheet (annual, 2025-12-31) — Invested Capital: 184397000.00
GAM.PA cash_flow (annual, 2025-12-31) — Investing Cash Flow: -76339000.00
GAM.PA balance_sheet (annual, 2025-12-31) — Investment Properties: 41536000.00
GAM.PA balance_sheet (annual, 2025-12-31) — Investmentin Financial Assets: 87000.00
GAM.PA balance_sheet (annual, 2025-12-31) — Investments In Other Ventures Under Equity Method: 3000.00
GAM.PA balance_sheet (annual, 2025-12-31) — Investmentsin Associatesat Cost: 0.00
GAM.PA cash_flow (annual, 2025-12-31) — Issuance Of Capital Stock: 0.00
GAM.PA balance_sheet (annual, 2025-12-31) — Land And Improvements: 11434000.00
GAM.PA balance_sheet (annual, 2025-12-31) — Long Term Capital Lease Obligation: 1697000.00
GAM.PA balance_sheet (annual, 2025-12-31) — Long Term Debt: 7810000.00
GAM.PA balance_sheet (annual, 2025-12-31) — Long Term Debt And Capital Lease Obligation: 9507000.00
GAM.PA balance_sheet (annual, 2025-12-31) — Long Term Equity Investment: 3000.00
GAM.PA balance_sheet (annual, 2025-12-31) — Long Term Provisions: 2977000.00
GAM.PA balance_sheet (annual, 2025-12-31) — Machinery Furniture Equipment: 1559000.00
GAM.PA balance_sheet (annual, 2025-12-31) — Minority Interest: 68000.00
GAM.PA income_statement (annual, 2025-12-31) — Minority Interests: 98000.00
GAM.PA cash_flow (annual, 2025-12-31) — Net Business Purchase And Sale: 0.00
GAM.PA cash_flow (annual, 2025-12-31) — Net Common Stock Issuance: 0.00
GAM.PA income_statement (annual, 2025-12-31) — Net Income: -19510000.00
GAM.PA income_statement (annual, 2025-12-31) — Net Income Common Stockholders: -19510000.00
GAM.PA income_statement (annual, 2025-12-31) — Net Income Continuous Operations: -19608000.00
GAM.PA income_statement (annual, 2025-12-31) — Net Income From Continuing And Discontinued Operation: -19510000.00
GAM.PA income_statement (annual, 2025-12-31) — Net Income From Continuing Operation Net Minority Interest: -19510000.00
GAM.PA cash_flow (annual, 2025-12-31) — Net Income From Continuing Operations: -19608000.00
GAM.PA income_statement (annual, 2025-12-31) — Net Income Including Noncontrolling Interests: -19608000.00
GAM.PA cash_flow (annual, 2025-12-31) — Net Intangibles Purchase And Sale: -76972000.00
GAM.PA income_statement (annual, 2025-12-31) — Net Interest Income: 65000.00
GAM.PA cash_flow (annual, 2025-12-31) — Net Investment Purchase And Sale: 4814000.00
GAM.PA cash_flow (annual, 2025-12-31) — Net Issuance Payments Of Debt: -16763000.00
GAM.PA cash_flow (annual, 2025-12-31) — Net Long Term Debt Issuance: -16763000.00
GAM.PA income_statement (annual, 2025-12-31) — Net Non Operating Interest Income Expense: 65000.00
GAM.PA balance_sheet (annual, 2025-12-31) — Net PPE: 24073000.00
GAM.PA cash_flow (annual, 2025-12-31) — Net PPE Purchase And Sale: -4181000.00
GAM.PA balance_sheet (annual, 2025-12-31) — Net Tangible Assets: 55367000.00
GAM.PA income_statement (annual, 2025-12-31) — Normalized EBITDA: 74126000.00
GAM.PA income_statement (annual, 2025-12-31) — Normalized Income: -5499506.46
GAM.PA cash_flow (annual, 2025-12-31) — Operating Cash Flow: 74045000.00
GAM.PA income_statement (annual, 2025-12-31) — Operating Income: -11057000.00
GAM.PA income_statement (annual, 2025-12-31) — Operating Revenue: 150271000.00
GAM.PA balance_sheet (annual, 2025-12-31) — Ordinary Shares Number: 3115074.00
GAM.PA balance_sheet (annual, 2025-12-31) — Other Current Liabilities: 306000.00
GAM.PA balance_sheet (annual, 2025-12-31) — Other Intangible Assets: 104675000.00
GAM.PA cash_flow (annual, 2025-12-31) — Other Non Cash Items: 2273000.00
GAM.PA income_statement (annual, 2025-12-31) — Other Operating Expenses: 6721000.00
GAM.PA balance_sheet (annual, 2025-12-31) — Other Payable: 39799000.00
GAM.PA balance_sheet (annual, 2025-12-31) — Other Properties: 10836000.00
GAM.PA balance_sheet (annual, 2025-12-31) — Other Receivables: 24228000.00
GAM.PA balance_sheet (annual, 2025-12-31) — Other Short Term Investments: 701000.00
GAM.PA income_statement (annual, 2025-12-31) — Other Special Charges: 153000.00
GAM.PA income_statement (annual, 2025-12-31) — Otherunder Preferred Stock Dividend: 0.00
GAM.PA balance_sheet (annual, 2025-12-31) — Payables: 59261000.00
GAM.PA balance_sheet (annual, 2025-12-31) — Prepaid Assets: 1805000.00
GAM.PA income_statement (annual, 2025-12-31) — Pretax Income: -19808000.00
GAM.PA balance_sheet (annual, 2025-12-31) — Properties: 0.00
GAM.PA cash_flow (annual, 2025-12-31) — Provisionand Write Offof Assets: -91000.00
GAM.PA cash_flow (annual, 2025-12-31) — Purchase Of Business: 0.00
GAM.PA cash_flow (annual, 2025-12-31) — Purchase Of Intangibles: -76972000.00
GAM.PA cash_flow (annual, 2025-12-31) — Purchase Of Investment: -9000.00
GAM.PA cash_flow (annual, 2025-12-31) — Purchase Of PPE: -4238000.00
GAM.PA income_statement (annual, 2025-12-31) — Reconciled Cost Of Revenue: 7335000.00
GAM.PA income_statement (annual, 2025-12-31) — Reconciled Depreciation: 92847000.00
GAM.PA income_statement (annual, 2025-12-31) — Rent And Landing Fees: 9037000.00
GAM.PA income_statement (annual, 2025-12-31) — Rent Expense Supplemental: 9037000.00
GAM.PA income_statement (annual, 2025-12-31) — Research And Development: 3266000.00
GAM.PA income_statement (annual, 2025-12-31) — Restructuring And Mergern Acquisition: 0.00
GAM.PA balance_sheet (annual, 2025-12-31) — Retained Earnings: 120805000.00
GAM.PA cash_flow (annual, 2025-12-31) — Sale Of Investment: 4823000.00
GAM.PA cash_flow (annual, 2025-12-31) — Sale Of PPE: 57000.00
GAM.PA income_statement (annual, 2025-12-31) — Selling And Marketing Expense: 11220000.00
GAM.PA income_statement (annual, 2025-12-31) — Selling General And Administration: 11220000.00
GAM.PA balance_sheet (annual, 2025-12-31) — Share Issued: 3119923.00
GAM.PA income_statement (annual, 2025-12-31) — Special Income Charges: -7082000.00
GAM.PA balance_sheet (annual, 2025-12-31) — Stockholders Equity: 165077000.00
GAM.PA balance_sheet (annual, 2025-12-31) — Tangible Book Value: 55367000.00
GAM.PA income_statement (annual, 2025-12-31) — Tax Effect Of Unusual Items: -71506.46
GAM.PA income_statement (annual, 2025-12-31) — Tax Provision: -200000.00
GAM.PA income_statement (annual, 2025-12-31) — Tax Rate For Calcs: 0.01
GAM.PA balance_sheet (annual, 2025-12-31) — Taxes Receivable: 29593000.00
GAM.PA cash_flow (annual, 2025-12-31) — Taxes Refund Paid: 0.00
GAM.PA balance_sheet (annual, 2025-12-31) — Total Assets: 353929000.00
GAM.PA balance_sheet (annual, 2025-12-31) — Total Capitalization: 172887000.00
GAM.PA balance_sheet (annual, 2025-12-31) — Total Debt: 22443000.00
GAM.PA balance_sheet (annual, 2025-12-31) — Total Equity Gross Minority Interest: 165145000.00
GAM.PA income_statement (annual, 2025-12-31) — Total Expenses: 161328000.00
GAM.PA balance_sheet (annual, 2025-12-31) — Total Liabilities Net Minority Interest: 188784000.00
GAM.PA balance_sheet (annual, 2025-12-31) — Total Non Current Assets: 181462000.00
GAM.PA balance_sheet (annual, 2025-12-31) — Total Non Current Liabilities Net Minority Interest: 19085000.00
GAM.PA income_statement (annual, 2025-12-31) — Total Other Finance Cost: 156000.00
GAM.PA balance_sheet (annual, 2025-12-31) — Total Tax Payable: 4301000.00
GAM.PA income_statement (annual, 2025-12-31) — Total Unusual Items: -82000.00
GAM.PA income_statement (annual, 2025-12-31) — Total Unusual Items Excluding Goodwill: -7082000.00
GAM.PA balance_sheet (annual, 2025-12-31) — Tradeand Other Payables Non Current: 6601000.00
GAM.PA balance_sheet (annual, 2025-12-31) — Treasury Shares Number: 4849.00
GAM.PA balance_sheet (annual, 2025-12-31) — Treasury Stock: 257000.00
GAM.PA balance_sheet (annual, 2025-12-31) — Work In Process: 73000.00
GAM.PA balance_sheet (annual, 2025-12-31) — Working Capital: 2768000.00
GAM.PA income_statement (annual, 2025-12-31) — Write Off: -71000.00
GAM.SW income_statement (annual, 2021-12-31) — Basic Average Shares: 228410379.00
GAM.SW income_statement (annual, 2021-12-31) — Basic EPS: -0.10
GAM.SW income_statement (annual, 2021-12-31) — Diluted Average Shares: 228410379.00
GAM.SW income_statement (annual, 2021-12-31) — Diluted EPS: -0.10
GAM.SW balance_sheet (annual, 2021-12-31) — Goodwill: 0.00
GAM.SW income_statement (annual, 2021-12-31) — Impairment Of Capital Assets: 300000.00
GAM.SW cash_flow (annual, 2021-12-31) — Interest Paid Cfo: -1600000.00
GAM.SW cash_flow (annual, 2021-12-31) — Net Other Investing Changes: -4900000.00
GAM.SW balance_sheet (annual, 2021-12-31) — Non Current Deferred Taxes Liabilities: 2300000.00
GAM.SW income_statement (annual, 2021-12-31) — Other Operating Expenses: 3800000.00
GAM.SW income_statement (annual, 2021-12-31) — Other Special Charges: -100000.00
GAM.SW balance_sheet (annual, 2021-12-31) — Restricted Cash: 1200000.00
GAM.SW cash_flow (annual, 2021-12-31) — Sale Of PPE: 2100000.00
GAM.SW income_statement (annual, 2022-12-31) — +Operating Expense: 128900000.00
GAM.SW income_statement (annual, 2022-12-31) — +Total Revenue: 465000000.00
GAM.SW balance_sheet (annual, 2022-12-31) — Accounts Payable: 18500000.00
GAM.SW balance_sheet (annual, 2022-12-31) — Accounts Receivable: 20000000.00
GAM.SW balance_sheet (annual, 2022-12-31) — Accumulated Depreciation: -38600000.00
GAM.SW cash_flow (annual, 2022-12-31) — Amortization Cash Flow: 7000000.00
GAM.SW balance_sheet (annual, 2022-12-31) — Assets Held For Sale Current: 100000.00
GAM.SW income_statement (annual, 2022-12-31) — Basic Average Shares: 228703025.00
GAM.SW income_statement (annual, 2022-12-31) — Basic EPS: -1.27
GAM.SW cash_flow (annual, 2022-12-31) — Beginning Cash Position: 234800000.00
GAM.SW cash_flow (annual, 2022-12-31) — Capital Expenditure: -14100000.00
GAM.SW balance_sheet (annual, 2022-12-31) — Capital Stock: 8000000.00
GAM.SW balance_sheet (annual, 2022-12-31) — Cash And Cash Equivalents: 137900000.00
GAM.SW balance_sheet (annual, 2022-12-31) — Cash Cash Equivalents And Short Term Investments: 142600000.00
GAM.SW balance_sheet (annual, 2022-12-31) — Cash Equivalents: 10000000.00
GAM.SW balance_sheet (annual, 2022-12-31) — Cash Financial: 126900000.00
GAM.SW cash_flow (annual, 2022-12-31) — Change In Accrued Expense: -38200000.00
GAM.SW cash_flow (annual, 2022-12-31) — Change In Other Current Assets: 7400000.00
GAM.SW cash_flow (annual, 2022-12-31) — Change In Other Current Liabilities: -9100000.00
GAM.SW cash_flow (annual, 2022-12-31) — Change In Payable: -9100000.00
GAM.SW cash_flow (annual, 2022-12-31) — Change In Receivables: 39200000.00
GAM.SW cash_flow (annual, 2022-12-31) — Change In Working Capital: -9800000.00
GAM.SW cash_flow (annual, 2022-12-31) — Changes In Cash: -91300000.00
GAM.SW balance_sheet (annual, 2022-12-31) — Common Stock: 8000000.00
GAM.SW balance_sheet (annual, 2022-12-31) — Common Stock Equity: 158800000.00
GAM.SW cash_flow (annual, 2022-12-31) — Common Stock Payments: -3900000.00
GAM.SW income_statement (annual, 2022-12-31) — Cost Of Revenue: 384800000.00
GAM.SW balance_sheet (annual, 2022-12-31) — Current Assets: 215800000.00
GAM.SW balance_sheet (annual, 2022-12-31) — Current Liabilities: 123700000.00
GAM.SW balance_sheet (annual, 2022-12-31) — Current Provisions: 1800000.00
GAM.SW balance_sheet (annual, 2022-12-31) — Defined Pension Benefit: 4500000.00
GAM.SW cash_flow (annual, 2022-12-31) — Depreciation: 11000000.00
GAM.SW cash_flow (annual, 2022-12-31) — Depreciation And Amortization: 18000000.00
GAM.SW income_statement (annual, 2022-12-31) — Depreciation And Amortization In Income Statement: 18000000.00
GAM.SW income_statement (annual, 2022-12-31) — Depreciation Income Statement: 18000000.00
GAM.SW income_statement (annual, 2022-12-31) — Diluted Average Shares: 228703025.00
GAM.SW income_statement (annual, 2022-12-31) — Diluted EPS: -1.27
GAM.SW income_statement (annual, 2022-12-31) — Diluted NI Availto Com Stockholders: -290000000.00
GAM.SW income_statement (annual, 2022-12-31) — EBIT: -264700000.00
GAM.SW income_statement (annual, 2022-12-31) — EBITDA: -246700000.00
GAM.SW cash_flow (annual, 2022-12-31) — Effect Of Exchange Rate Changes: -5600000.00
GAM.SW cash_flow (annual, 2022-12-31) — End Cash Position: 137900000.00
GAM.SW cash_flow (annual, 2022-12-31) — Financing Cash Flow: -16000000.00
GAM.SW cash_flow (annual, 2022-12-31) — Free Cash Flow: -75300000.00
GAM.SW income_statement (annual, 2022-12-31) — General And Administrative Expense: 45000000.00
GAM.SW balance_sheet (annual, 2022-12-31) — Goodwill And Other Intangible Assets: 83200000.00
GAM.SW balance_sheet (annual, 2022-12-31) — Gross PPE: 84000000.00
GAM.SW income_statement (annual, 2022-12-31) — Gross Profit: 80200000.00
GAM.SW income_statement (annual, 2022-12-31) — Impairment Of Capital Assets: 223500000.00
GAM.SW income_statement (annual, 2022-12-31) — Interest Expense: 1500000.00
GAM.SW income_statement (annual, 2022-12-31) — Interest Expense Non Operating: 1500000.00
GAM.SW income_statement (annual, 2022-12-31) — Interest Income: 200000.00
GAM.SW income_statement (annual, 2022-12-31) — Interest Income Non Operating: 200000.00
GAM.SW cash_flow (annual, 2022-12-31) — Interest Paid Cff: -2900000.00
GAM.SW cash_flow (annual, 2022-12-31) — Interest Paid Cfo: -2100000.00
GAM.SW cash_flow (annual, 2022-12-31) — Interest Received Cfo: 200000.00
GAM.SW balance_sheet (annual, 2022-12-31) — Invested Capital: 158800000.00
GAM.SW cash_flow (annual, 2022-12-31) — Investing Cash Flow: -14100000.00
GAM.SW balance_sheet (annual, 2022-12-31) — Investmentin Financial Assets: 1300000.00
GAM.SW cash_flow (annual, 2022-12-31) — Issuance Of Debt: 0.00
GAM.SW balance_sheet (annual, 2022-12-31) — Long Term Debt: 0.00
GAM.SW balance_sheet (annual, 2022-12-31) — Long Term Debt And Capital Lease Obligation: 0.00
GAM.SW cash_flow (annual, 2022-12-31) — Long Term Debt Issuance: 0.00
GAM.SW balance_sheet (annual, 2022-12-31) — Long Term Provisions: 3100000.00
GAM.SW cash_flow (annual, 2022-12-31) — Net Common Stock Issuance: -3900000.00
GAM.SW income_statement (annual, 2022-12-31) — Net Income: -290000000.00
GAM.SW income_statement (annual, 2022-12-31) — Net Income Common Stockholders: -290000000.00
GAM.SW income_statement (annual, 2022-12-31) — Net Income Continuous Operations: -290000000.00
GAM.SW income_statement (annual, 2022-12-31) — Net Income From Continuing And Discontinued Operation: -290000000.00
GAM.SW income_statement (annual, 2022-12-31) — Net Income From Continuing Operation Net Minority Interest: -290000000.00
GAM.SW cash_flow (annual, 2022-12-31) — Net Income From Continuing Operations: -290000000.00
GAM.SW income_statement (annual, 2022-12-31) — Net Income Including Noncontrolling Interests: -290000000.00
GAM.SW income_statement (annual, 2022-12-31) — Net Interest Income: -1300000.00
GAM.SW cash_flow (annual, 2022-12-31) — Net Issuance Payments Of Debt: 0.00
GAM.SW cash_flow (annual, 2022-12-31) — Net Long Term Debt Issuance: 0.00
GAM.SW income_statement (annual, 2022-12-31) — Net Non Operating Interest Income Expense: -1300000.00
GAM.SW balance_sheet (annual, 2022-12-31) — Net PPE: 45400000.00
GAM.SW cash_flow (annual, 2022-12-31) — Net PPE Purchase And Sale: -14100000.00
GAM.SW balance_sheet (annual, 2022-12-31) — Net Tangible Assets: 75600000.00
GAM.SW balance_sheet (annual, 2022-12-31) — Non Current Deferred Taxes Assets: 2800000.00
GAM.SW balance_sheet (annual, 2022-12-31) — Non Current Deferred Taxes Liabilities: 1400000.00
GAM.SW balance_sheet (annual, 2022-12-31) — Non Current Pension And Other Postretirement Benefit Plans: 28400000.00
GAM.SW income_statement (annual, 2022-12-31) — Normalized EBITDA: -22500000.00
GAM.SW income_statement (annual, 2022-12-31) — Normalized Income: -84184400.00
GAM.SW cash_flow (annual, 2022-12-31) — Operating Cash Flow: -61200000.00
GAM.SW income_statement (annual, 2022-12-31) — Operating Income: -48700000.00
GAM.SW income_statement (annual, 2022-12-31) — Operating Revenue: 465000000.00
GAM.SW balance_sheet (annual, 2022-12-31) — Ordinary Shares Number: 227314759.00
GAM.SW balance_sheet (annual, 2022-12-31) — Other Current Assets: 4000000.00