speb/financial-data huggingface dataset:
AU balance_sheet (annual, 2024-12-31) — Gains Losses Not Affecting Retained Earnings: 7419000000.00
AU balance_sheet (quarterly, 2024-12-31) — Gains Losses Not Affecting Retained Earnings: 7419000000.00
AU income_statement (annual, 2024-12-31) — General And Administrative Expense: 162000000.00
AU income_statement (quarterly, 2024-12-31) — General And Administrative Expense: 76000000.00
AU balance_sheet (annual, 2024-12-31) — Goodwill: 95000000.00
AU balance_sheet (quarterly, 2024-12-31) — Goodwill: 95000000.00
AU balance_sheet (annual, 2024-12-31) — Goodwill And Other Intangible Assets: 98000000.00
AU balance_sheet (annual, 2024-12-31) — Gross PPE: 16726000000.00
AU income_statement (annual, 2024-12-31) — Gross Profit: 2067000000.00
AU income_statement (annual, 2024-12-31) — Interest Expense: 161000000.00
AU income_statement (annual, 2024-12-31) — Interest Expense Non Operating: 161000000.00
AU income_statement (annual, 2024-12-31) — Interest Income: 154000000.00
AU income_statement (annual, 2024-12-31) — Interest Income Non Operating: 154000000.00
AU cash_flow (annual, 2024-12-31) — Interest Paid Cff: -137000000.00
AU cash_flow (annual, 2024-12-31) — Interest Received Cfi: 106000000.00
AU balance_sheet (annual, 2024-12-31) — Inventory: 1055000000.00
AU balance_sheet (annual, 2024-12-31) — Invested Capital: 8641000000.00
AU cash_flow (annual, 2024-12-31) — Investing Cash Flow: -762000000.00
AU balance_sheet (annual, 2024-12-31) — Investments And Advances: 584000000.00
AU cash_flow (annual, 2024-12-31) — Issuance Of Debt: 655000000.00
AU balance_sheet (annual, 2024-12-31) — Land And Improvements: 124000000.00
AU balance_sheet (quarterly, 2024-12-31) — Land And Improvements: 124000000.00
AU balance_sheet (annual, 2024-12-31) — Leases: 25000000.00
AU balance_sheet (quarterly, 2024-12-31) — Leases: 25000000.00
AU balance_sheet (annual, 2024-12-31) — Line Of Credit: 28000000.00
AU balance_sheet (annual, 2024-12-31) — Loans Receivable: 260000000.00
AU balance_sheet (annual, 2024-12-31) — Long Term Capital Lease Obligation: 65000000.00
AU balance_sheet (annual, 2024-12-31) — Long Term Debt: 1901000000.00
AU balance_sheet (annual, 2024-12-31) — Long Term Debt And Capital Lease Obligation: 1966000000.00
AU cash_flow (annual, 2024-12-31) — Long Term Debt Issuance: 655000000.00
AU cash_flow (annual, 2024-12-31) — Long Term Debt Payments: -1000000000.00
AU balance_sheet (annual, 2024-12-31) — Long Term Equity Investment: 530000000.00
AU balance_sheet (annual, 2024-12-31) — Long Term Provisions: 656000000.00
AU balance_sheet (annual, 2024-12-31) — Minimum Pension Liabilities: 1000000.00
AU balance_sheet (quarterly, 2024-12-31) — Minimum Pension Liabilities: 1000000.00
AU balance_sheet (annual, 2024-12-31) — Minority Interest: 1884000000.00
AU income_statement (annual, 2024-12-31) — Minority Interests: -45000000.00
AU cash_flow (annual, 2024-12-31) — Net Business Purchase And Sale: 66000000.00
AU balance_sheet (annual, 2024-12-31) — Net Debt: 587000000.00
AU balance_sheet (quarterly, 2024-12-31) — Net Debt: 587000000.00
AU cash_flow (annual, 2024-12-31) — Net Foreign Currency Exchange Gain Loss: 25000000.00
AU income_statement (annual, 2024-12-31) — Net Income: 1004000000.00
AU income_statement (annual, 2024-12-31) — Net Income Common Stockholders: 1004000000.00
AU income_statement (annual, 2024-12-31) — Net Income Continuous Operations: 1049000000.00
AU income_statement (annual, 2024-12-31) — Net Income From Continuing And Discontinued Operation: 1004000000.00
AU income_statement (annual, 2024-12-31) — Net Income From Continuing Operation Net Minority Interest: 1004000000.00
AU cash_flow (annual, 2024-12-31) — Net Income From Continuing Operations: 1672000000.00
AU income_statement (annual, 2024-12-31) — Net Income Including Noncontrolling Interests: 1049000000.00
AU income_statement (annual, 2024-12-31) — Net Interest Income: -7000000.00
AU cash_flow (annual, 2024-12-31) — Net Investment Purchase And Sale: -30000000.00
AU cash_flow (annual, 2024-12-31) — Net Issuance Payments Of Debt: -345000000.00
AU cash_flow (annual, 2024-12-31) — Net Long Term Debt Issuance: -345000000.00
AU income_statement (annual, 2024-12-31) — Net Non Operating Interest Income Expense: -7000000.00
AU cash_flow (annual, 2024-12-31) — Net Other Financing Charges: -1000000.00
AU cash_flow (quarterly, 2024-12-31) — Net Other Financing Charges: 0.00
AU cash_flow (annual, 2024-12-31) — Net Other Investing Changes: 158000000.00
AU balance_sheet (annual, 2024-12-31) — Net PPE: 8635000000.00
AU cash_flow (annual, 2024-12-31) — Net PPE Purchase And Sale: 16000000.00
AU cash_flow (quarterly, 2024-12-31) — Net PPE Purchase And Sale: 15000000.00
AU balance_sheet (annual, 2024-12-31) — Net Tangible Assets: 6531000000.00
AU balance_sheet (annual, 2024-12-31) — Non Current Accounts Receivable: 192000000.00
AU balance_sheet (annual, 2024-12-31) — Non Current Deferred Assets: 85000000.00
AU balance_sheet (annual, 2024-12-31) — Non Current Deferred Liabilities: 502000000.00
AU balance_sheet (annual, 2024-12-31) — Non Current Deferred Taxes Assets: 85000000.00
AU balance_sheet (annual, 2024-12-31) — Non Current Deferred Taxes Liabilities: 502000000.00
AU balance_sheet (annual, 2024-12-31) — Non Current Note Receivables: 203000000.00
AU balance_sheet (annual, 2024-12-31) — Non Current Pension And Other Postretirement Benefit Plans: 57000000.00
AU balance_sheet (annual, 2024-12-31) — Non Current Prepaid Assets: 7000000.00
AU balance_sheet (quarterly, 2024-12-31) — Non Current Prepaid Assets: 7000000.00
AU income_statement (annual, 2024-12-31) — Normalized EBITDA: 2614000000.00
AU income_statement (annual, 2024-12-31) — Normalized Income: 1022194377.99
AU cash_flow (annual, 2024-12-31) — Operating Cash Flow: 1968000000.00
AU cash_flow (annual, 2024-12-31) — Operating Gains Losses: -159000000.00
AU income_statement (annual, 2024-12-31) — Operating Income: 1553000000.00
AU income_statement (annual, 2024-12-31) — Operating Revenue: 5673000000.00
AU balance_sheet (annual, 2024-12-31) — Ordinary Shares Number: 503527052.00
AU balance_sheet (annual, 2024-12-31) — Other Current Assets: 18000000.00
AU balance_sheet (quarterly, 2024-12-31) — Other Current Assets: 18000000.00
AU balance_sheet (annual, 2024-12-31) — Other Current Borrowings: 83000000.00
AU balance_sheet (annual, 2024-12-31) — Other Current Liabilities: 20000000.00
AU balance_sheet (quarterly, 2024-12-31) — Other Current Liabilities: 20000000.00
AU balance_sheet (annual, 2024-12-31) — Other Equity Adjustments: 8891000000.00
AU balance_sheet (quarterly, 2024-12-31) — Other Equity Adjustments: 8891000000.00
AU income_statement (annual, 2024-12-31) — Other Gand A: 159000000.00
AU income_statement (quarterly, 2024-12-31) — Other Gand A: 73000000.00
AU income_statement (annual, 2024-12-31) — Other Income Expense: 126000000.00
AU balance_sheet (annual, 2024-12-31) — Other Intangible Assets: 3000000.00
AU balance_sheet (quarterly, 2024-12-31) — Other Intangible Assets: 3000000.00
AU balance_sheet (annual, 2024-12-31) — Other Investments: 54000000.00
AU cash_flow (annual, 2024-12-31) — Other Non Cash Items: 156000000.00
AU balance_sheet (annual, 2024-12-31) — Other Non Current Assets: 229000000.00
AU income_statement (annual, 2024-12-31) — Other Operating Expenses: 311000000.00
AU balance_sheet (annual, 2024-12-31) — Other Payable: 230000000.00
AU balance_sheet (quarterly, 2024-12-31) — Other Payable: 230000000.00
AU balance_sheet (annual, 2024-12-31) — Other Receivables: 119000000.00
AU balance_sheet (quarterly, 2024-12-31) — Other Receivables: 119000000.00
AU income_statement (annual, 2024-12-31) — Other Taxes: -10000000.00
AU balance_sheet (annual, 2024-12-31) — Payables: 1073000000.00
AU balance_sheet (annual, 2024-12-31) — Payables And Accrued Expenses: 1214000000.00
AU balance_sheet (annual, 2024-12-31) — Prepaid Assets: 59000000.00
AU balance_sheet (quarterly, 2024-12-31) — Prepaid Assets: 59000000.00
AU income_statement (annual, 2024-12-31) — Pretax Income: 1672000000.00
AU cash_flow (annual, 2024-12-31) — Provisionand Write Offof Assets: -57000000.00
AU cash_flow (annual, 2024-12-31) — Purchase Of Business: -2000000.00
AU cash_flow (annual, 2024-12-31) — Purchase Of Investment: -30000000.00
AU balance_sheet (annual, 2024-12-31) — Raw Materials: 910000000.00
AU balance_sheet (quarterly, 2024-12-31) — Raw Materials: 910000000.00
AU balance_sheet (annual, 2024-12-31) — Receivables: 571000000.00
AU income_statement (annual, 2024-12-31) — Reconciled Cost Of Revenue: 3726000000.00
AU income_statement (annual, 2024-12-31) — Reconciled Depreciation: 752000000.00
AU cash_flow (annual, 2024-12-31) — Repayment Of Debt: -1000000000.00
AU balance_sheet (annual, 2024-12-31) — Restricted Cash: 20000000.00
AU income_statement (annual, 2024-12-31) — Restructuring And Mergern Acquisition: 0.00
AU balance_sheet (annual, 2024-12-31) — Retained Earnings: -1316000000.00
AU income_statement (annual, 2024-12-31) — Salaries And Wages: 3000000.00
AU cash_flow (annual, 2024-12-31) — Sale Of Business: 68000000.00
AU cash_flow (annual, 2024-12-31) — Sale Of Investment: 0.00
AU cash_flow (annual, 2024-12-31) — Sale Of PPE: 16000000.00
AU cash_flow (quarterly, 2024-12-31) — Sale Of PPE: 15000000.00
AU income_statement (annual, 2024-12-31) — Selling General And Administration: 162000000.00
AU balance_sheet (annual, 2024-12-31) — Share Issued: 503527052.00
AU income_statement (annual, 2024-12-31) — Special Income Charges: 58000000.00
AU balance_sheet (annual, 2024-12-31) — Stockholders Equity: 6629000000.00
AU balance_sheet (annual, 2024-12-31) — Tangible Book Value: 6531000000.00
AU income_statement (annual, 2024-12-31) — Tax Effect Of Unusual Items: -10805622.01
AU income_statement (annual, 2024-12-31) — Tax Provision: 623000000.00
AU income_statement (annual, 2024-12-31) — Tax Rate For Calcs: 0.37
AU balance_sheet (annual, 2024-12-31) — Taxes Receivable: 145000000.00
AU balance_sheet (quarterly, 2024-12-31) — Taxes Receivable: 145000000.00
AU cash_flow (annual, 2024-12-31) — Taxes Refund Paid: -183000000.00
AU balance_sheet (annual, 2024-12-31) — Total Assets: 13230000000.00
AU balance_sheet (annual, 2024-12-31) — Total Capitalization: 8530000000.00
AU balance_sheet (annual, 2024-12-31) — Total Debt: 2153000000.00
AU balance_sheet (annual, 2024-12-31) — Total Equity Gross Minority Interest: 8513000000.00
AU income_statement (annual, 2024-12-31) — Total Expenses: 4240000000.00
AU balance_sheet (annual, 2024-12-31) — Total Liabilities Net Minority Interest: 4717000000.00
AU balance_sheet (annual, 2024-12-31) — Total Non Current Assets: 10082000000.00
AU balance_sheet (annual, 2024-12-31) — Total Non Current Liabilities Net Minority Interest: 3187000000.00
AU balance_sheet (annual, 2024-12-31) — Total Tax Payable: 277000000.00
AU income_statement (annual, 2024-12-31) — Total Unusual Items: -29000000.00
AU income_statement (annual, 2024-12-31) — Total Unusual Items Excluding Goodwill: -29000000.00
AU balance_sheet (annual, 2024-12-31) — Tradeand Other Payables Non Current: 6000000.00
AU balance_sheet (annual, 2024-12-31) — Unrealized Gain Loss: 19000000.00
AU balance_sheet (quarterly, 2024-12-31) — Unrealized Gain Loss: 19000000.00
AU balance_sheet (annual, 2024-12-31) — Work In Process: 66000000.00
AU balance_sheet (quarterly, 2024-12-31) — Work In Process: 66000000.00
AU balance_sheet (annual, 2024-12-31) — Working Capital: 1618000000.00
AU income_statement (annual, 2024-12-31) — Write Off: -58000000.00
AU income_statement (quarterly, 2025-03-31) — +Operating Expense: 92000000.00
AU income_statement (quarterly, 2025-03-31) — +Total Revenue: 1963000000.00
AU balance_sheet (quarterly, 2025-03-31) — Accounts Payable: 822000000.00
AU balance_sheet (quarterly, 2025-03-31) — Accounts Receivable: 369000000.00
AU income_statement (quarterly, 2025-03-31) — Basic Average Shares: 503409091.00
AU income_statement (quarterly, 2025-03-31) — Basic EPS: 0.88
AU cash_flow (quarterly, 2025-03-31) — Beginning Cash Position: 1397000000.00
AU cash_flow (quarterly, 2025-03-31) — Capital Expenditure: -303000000.00
AU cash_flow (quarterly, 2025-03-31) — Capital Expenditure Reported: -303000000.00
AU balance_sheet (quarterly, 2025-03-31) — Capital Lease Obligations: 199000000.00
AU balance_sheet (quarterly, 2025-03-31) — Capital Stock: 537000000.00
AU balance_sheet (quarterly, 2025-03-31) — Cash And Cash Equivalents: 1491000000.00
AU balance_sheet (quarterly, 2025-03-31) — Cash Cash Equivalents And Short Term Investments: 1491000000.00
AU cash_flow (quarterly, 2025-03-31) — Cash Dividends Paid: -427000000.00
AU cash_flow (quarterly, 2025-03-31) — Cash Flow From Continuing Financing Activities: -457000000.00
AU cash_flow (quarterly, 2025-03-31) — Cash Flow From Continuing Investing Activities: -206000000.00
AU cash_flow (quarterly, 2025-03-31) — Cash Flow From Continuing Operating Activities: 725000000.00
AU cash_flow (quarterly, 2025-03-31) — Changes In Cash: 62000000.00
AU balance_sheet (quarterly, 2025-03-31) — Common Stock: 537000000.00
AU cash_flow (quarterly, 2025-03-31) — Common Stock Dividend Paid: -427000000.00
AU balance_sheet (quarterly, 2025-03-31) — Common Stock Equity: 6774000000.00
AU income_statement (quarterly, 2025-03-31) — Cost Of Revenue: 1124000000.00
AU balance_sheet (quarterly, 2025-03-31) — Current Assets: 3219000000.00
AU balance_sheet (quarterly, 2025-03-31) — Current Capital Lease Obligation: 70000000.00
AU balance_sheet (quarterly, 2025-03-31) — Current Debt: 121000000.00
AU balance_sheet (quarterly, 2025-03-31) — Current Debt And Capital Lease Obligation: 191000000.00
AU balance_sheet (quarterly, 2025-03-31) — Current Liabilities: 1373000000.00
AU balance_sheet (quarterly, 2025-03-31) — Current Provisions: 113000000.00
AU balance_sheet (quarterly, 2025-03-31) — Defined Pension Benefit: 52000000.00
AU income_statement (quarterly, 2025-03-31) — Diluted Average Shares: 503409091.00
AU income_statement (quarterly, 2025-03-31) — Diluted EPS: 0.88
AU income_statement (quarterly, 2025-03-31) — Diluted NI Availto Com Stockholders: 443000000.00
AU cash_flow (quarterly, 2025-03-31) — Dividend Received Cfo: 0.00
AU income_statement (quarterly, 2025-03-31) — EBIT: 770000000.00
AU income_statement (quarterly, 2025-03-31) — EBITDA: 770000000.00
AU income_statement (quarterly, 2025-03-31) — Earnings From Equity Interest: 31000000.00
AU cash_flow (quarterly, 2025-03-31) — Effect Of Exchange Rate Changes: -1000000.00
AU balance_sheet (quarterly, 2025-03-31) — Employee Benefits: 60000000.00
AU cash_flow (quarterly, 2025-03-31) — End Cash Position: 1458000000.00
AU cash_flow (quarterly, 2025-03-31) — Financing Cash Flow: -457000000.00
AU cash_flow (quarterly, 2025-03-31) — Free Cash Flow: 422000000.00
AU income_statement (quarterly, 2025-03-31) — Gain On Sale Of Security: -39000000.00
AU income_statement (quarterly, 2025-03-31) — General And Administrative Expense: 27000000.00
AU balance_sheet (quarterly, 2025-03-31) — Goodwill And Other Intangible Assets: 99000000.00
AU balance_sheet (quarterly, 2025-03-31) — Gross PPE: 8773000000.00
AU income_statement (quarterly, 2025-03-31) — Gross Profit: 839000000.00
AU income_statement (quarterly, 2025-03-31) — Interest Expense: 41000000.00
AU income_statement (quarterly, 2025-03-31) — Interest Expense Non Operating: 41000000.00
AU income_statement (quarterly, 2025-03-31) — Interest Income: 32000000.00
AU income_statement (quarterly, 2025-03-31) — Interest Income Non Operating: 32000000.00
AU cash_flow (quarterly, 2025-03-31) — Interest Paid Cff: -26000000.00
AU cash_flow (quarterly, 2025-03-31) — Interest Received Cfi: 19000000.00
AU balance_sheet (quarterly, 2025-03-31) — Inventory: 1063000000.00
AU balance_sheet (quarterly, 2025-03-31) — Invested Capital: 8821000000.00
AU cash_flow (quarterly, 2025-03-31) — Investing Cash Flow: -206000000.00
AU balance_sheet (quarterly, 2025-03-31) — Investments And Advances: 652000000.00
AU cash_flow (quarterly, 2025-03-31) — Issuance Of Debt: 199000000.00
AU balance_sheet (quarterly, 2025-03-31) — Line Of Credit: 33000000.00
AU balance_sheet (quarterly, 2025-03-31) — Loans Receivable: 268000000.00
AU balance_sheet (quarterly, 2025-03-31) — Long Term Capital Lease Obligation: 129000000.00
AU balance_sheet (quarterly, 2025-03-31) — Long Term Debt: 1926000000.00
AU balance_sheet (quarterly, 2025-03-31) — Long Term Debt And Capital Lease Obligation: 2055000000.00
AU cash_flow (quarterly, 2025-03-31) — Long Term Debt Issuance: 199000000.00
AU cash_flow (quarterly, 2025-03-31) — Long Term Debt Payments: -203000000.00
AU balance_sheet (quarterly, 2025-03-31) — Long Term Equity Investment: 562000000.00
AU balance_sheet (quarterly, 2025-03-31) — Long Term Provisions: 678000000.00
AU balance_sheet (quarterly, 2025-03-31) — Minority Interest: 1903000000.00
AU income_statement (quarterly, 2025-03-31) — Minority Interests: -99000000.00
AU balance_sheet (quarterly, 2025-03-31) — Net Debt: 556000000.00
AU income_statement (quarterly, 2025-03-31) — Net Income: 443000000.00
AU income_statement (quarterly, 2025-03-31) — Net Income Common Stockholders: 443000000.00
AU income_statement (quarterly, 2025-03-31) — Net Income Continuous Operations: 542000000.00
AU income_statement (quarterly, 2025-03-31) — Net Income From Continuing And Discontinued Operation: 443000000.00
AU income_statement (quarterly, 2025-03-31) — Net Income From Continuing Operation Net Minority Interest: 443000000.00
AU income_statement (quarterly, 2025-03-31) — Net Income Including Noncontrolling Interests: 542000000.00
AU income_statement (quarterly, 2025-03-31) — Net Interest Income: -9000000.00
AU cash_flow (quarterly, 2025-03-31) — Net Investment Purchase And Sale: 0.00
AU cash_flow (quarterly, 2025-03-31) — Net Issuance Payments Of Debt: -4000000.00
AU cash_flow (quarterly, 2025-03-31) — Net Long Term Debt Issuance: -4000000.00
AU income_statement (quarterly, 2025-03-31) — Net Non Operating Interest Income Expense: -9000000.00
AU cash_flow (quarterly, 2025-03-31) — Net Other Investing Changes: 78000000.00
AU balance_sheet (quarterly, 2025-03-31) — Net PPE: 8773000000.00
AU cash_flow (quarterly, 2025-03-31) — Net PPE Purchase And Sale: 0.00
AU balance_sheet (quarterly, 2025-03-31) — Net Tangible Assets: 6675000000.00
AU balance_sheet (quarterly, 2025-03-31) — Non Current Accounts Receivable: 251000000.00
AU balance_sheet (quarterly, 2025-03-31) — Non Current Deferred Assets: 14000000.00
AU balance_sheet (quarterly, 2025-03-31) — Non Current Deferred Liabilities: 541000000.00
AU balance_sheet (quarterly, 2025-03-31) — Non Current Deferred Taxes Assets: 14000000.00
AU balance_sheet (quarterly, 2025-03-31) — Non Current Deferred Taxes Liabilities: 541000000.00
AU balance_sheet (quarterly, 2025-03-31) — Non Current Note Receivables: 142000000.00
AU balance_sheet (quarterly, 2025-03-31) — Non Current Pension And Other Postretirement Benefit Plans: 60000000.00
AU income_statement (quarterly, 2025-03-31) — Normalized EBITDA: 810000000.00
AU income_statement (quarterly, 2025-03-31) — Normalized Income: 472739369.00
AU cash_flow (quarterly, 2025-03-31) — Operating Cash Flow: 725000000.00
AU income_statement (quarterly, 2025-03-31) — Operating Income: 747000000.00
AU income_statement (quarterly, 2025-03-31) — Operating Revenue: 1963000000.00
AU balance_sheet (quarterly, 2025-03-31) — Ordinary Shares Number: 504087287.00
AU balance_sheet (quarterly, 2025-03-31) — Other Current Borrowings: 88000000.00
AU income_statement (quarterly, 2025-03-31) — Other Gand A: 27000000.00
AU income_statement (quarterly, 2025-03-31) — Other Income Expense: -9000000.00
AU balance_sheet (quarterly, 2025-03-31) — Other Inventories: 1063000000.00
AU balance_sheet (quarterly, 2025-03-31) — Other Investments: 90000000.00
AU cash_flow (quarterly, 2025-03-31) — Other Non Cash Items: 813000000.00
AU balance_sheet (quarterly, 2025-03-31) — Other Non Current Assets: 189000000.00
AU income_statement (quarterly, 2025-03-31) — Other Operating Expenses: 65000000.00
AU balance_sheet (quarterly, 2025-03-31) — Other Properties: 8773000000.00
AU balance_sheet (quarterly, 2025-03-31) — Payables: 1069000000.00
AU balance_sheet (quarterly, 2025-03-31) — Payables And Accrued Expenses: 1069000000.00
AU income_statement (quarterly, 2025-03-31) — Pretax Income: 729000000.00
AU cash_flow (quarterly, 2025-03-31) — Purchase Of Investment: 0.00
AU balance_sheet (quarterly, 2025-03-31) — Receivables: 643000000.00
AU income_statement (quarterly, 2025-03-31) — Reconciled Cost Of Revenue: 1124000000.00
AU cash_flow (quarterly, 2025-03-31) — Repayment Of Debt: -203000000.00
AU balance_sheet (quarterly, 2025-03-31) — Restricted Cash: 22000000.00
AU balance_sheet (quarterly, 2025-03-31) — Retained Earnings: 6237000000.00
AU cash_flow (quarterly, 2025-03-31) — Sale Of PPE: 0.00
AU income_statement (quarterly, 2025-03-31) — Selling General And Administration: 27000000.00
AU balance_sheet (quarterly, 2025-03-31) — Share Issued: 504087287.00
AU income_statement (quarterly, 2025-03-31) — Special Income Charges: -1000000.00
AU balance_sheet (quarterly, 2025-03-31) — Stockholders Equity: 6774000000.00
AU balance_sheet (quarterly, 2025-03-31) — Tangible Book Value: 6675000000.00
AU income_statement (quarterly, 2025-03-31) — Tax Effect Of Unusual Items: -10260631.00
AU income_statement (quarterly, 2025-03-31) — Tax Provision: 187000000.00
AU income_statement (quarterly, 2025-03-31) — Tax Rate For Calcs: 0.26
AU balance_sheet (quarterly, 2025-03-31) — Taxes Receivable: 6000000.00
AU cash_flow (quarterly, 2025-03-31) — Taxes Refund Paid: -88000000.00
AU balance_sheet (quarterly, 2025-03-31) — Total Assets: 13391000000.00
AU balance_sheet (quarterly, 2025-03-31) — Total Capitalization: 8700000000.00
AU balance_sheet (quarterly, 2025-03-31) — Total Debt: 2246000000.00
AU balance_sheet (quarterly, 2025-03-31) — Total Equity Gross Minority Interest: 8677000000.00
AU income_statement (quarterly, 2025-03-31) — Total Expenses: 1216000000.00
AU balance_sheet (quarterly, 2025-03-31) — Total Liabilities Net Minority Interest: 4714000000.00
AU balance_sheet (quarterly, 2025-03-31) — Total Non Current Assets: 10172000000.00
AU balance_sheet (quarterly, 2025-03-31) — Total Non Current Liabilities Net Minority Interest: 3341000000.00
AU balance_sheet (quarterly, 2025-03-31) — Total Tax Payable: 247000000.00
AU income_statement (quarterly, 2025-03-31) — Total Unusual Items: -40000000.00
AU income_statement (quarterly, 2025-03-31) — Total Unusual Items Excluding Goodwill: -40000000.00
AU balance_sheet (quarterly, 2025-03-31) — Tradeand Other Payables Non Current: 7000000.00
AU balance_sheet (quarterly, 2025-03-31) — Working Capital: 1846000000.00
AU income_statement (quarterly, 2025-03-31) — Write Off: 1000000.00
AU income_statement (quarterly, 2025-06-30) — +Operating Expense: 198000000.00
AU income_statement (quarterly, 2025-06-30) — +Total Revenue: 2445000000.00
AU balance_sheet (quarterly, 2025-06-30) — Accounts Payable: 786000000.00
AU balance_sheet (quarterly, 2025-06-30) — Accounts Receivable: 435000000.00
AU balance_sheet (quarterly, 2025-06-30) — Assets Held For Sale Current: 295000000.00
AU income_statement (quarterly, 2025-06-30) — Basic Average Shares: 506818182.00
AU income_statement (quarterly, 2025-06-30) — Basic EPS: 1.32
AU cash_flow (quarterly, 2025-06-30) — Beginning Cash Position: 1458000000.00
AU cash_flow (quarterly, 2025-06-30) — Capital Expenditure: -350000000.00
AU cash_flow (quarterly, 2025-06-30) — Capital Expenditure Reported: -350000000.00
AU balance_sheet (quarterly, 2025-06-30) — Capital Lease Obligations: 194000000.00
AU balance_sheet (quarterly, 2025-06-30) — Capital Stock: 549000000.00
AU balance_sheet (quarterly, 2025-06-30) — Cash And Cash Equivalents: 2001000000.00
AU balance_sheet (quarterly, 2025-06-30) — Cash Cash Equivalents And Short Term Investments: 2001000000.00
AU cash_flow (quarterly, 2025-06-30) — Cash Dividends Paid: -212000000.00
AU cash_flow (quarterly, 2025-06-30) — Cash Flow From Continuing Financing Activities: -185000000.00
AU cash_flow (quarterly, 2025-06-30) — Cash Flow From Continuing Investing Activities: -277000000.00
AU cash_flow (quarterly, 2025-06-30) — Cash Flow From Continuing Operating Activities: 1018000000.00
AU cash_flow (quarterly, 2025-06-30) — Changes In Cash: 556000000.00
AU balance_sheet (quarterly, 2025-06-30) — Common Stock: 549000000.00
AU cash_flow (quarterly, 2025-06-30) — Common Stock Dividend Paid: -212000000.00
AU balance_sheet (quarterly, 2025-06-30) — Common Stock Equity: 7416000000.00
AU income_statement (quarterly, 2025-06-30) — Cost Of Revenue: 1248000000.00
AU balance_sheet (quarterly, 2025-06-30) — Current Assets: 4014000000.00
AU balance_sheet (quarterly, 2025-06-30) — Current Capital Lease Obligation: 66000000.00
AU balance_sheet (quarterly, 2025-06-30) — Current Debt: 101000000.00
AU balance_sheet (quarterly, 2025-06-30) — Current Debt And Capital Lease Obligation: 167000000.00
AU balance_sheet (quarterly, 2025-06-30) — Current Liabilities: 1344000000.00
AU balance_sheet (quarterly, 2025-06-30) — Current Provisions: 93000000.00
AU balance_sheet (quarterly, 2025-06-30) — Defined Pension Benefit: 55000000.00
AU income_statement (quarterly, 2025-06-30) — Diluted Average Shares: 506818182.00
AU income_statement (quarterly, 2025-06-30) — Diluted EPS: 1.32
AU income_statement (quarterly, 2025-06-30) — Diluted NI Availto Com Stockholders: 669000000.00
AU cash_flow (quarterly, 2025-06-30) — Dividend Received Cfo: 18000000.00
AU income_statement (quarterly, 2025-06-30) — EBIT: 1090000000.00
AU income_statement (quarterly, 2025-06-30) — EBITDA: 1090000000.00
AU income_statement (quarterly, 2025-06-30) — Earnings From Equity Interest: 32000000.00
AU cash_flow (quarterly, 2025-06-30) — Effect Of Exchange Rate Changes: -8000000.00
AU balance_sheet (quarterly, 2025-06-30) — Employee Benefits: 63000000.00
AU cash_flow (quarterly, 2025-06-30) — End Cash Position: 1986000000.00
AU cash_flow (quarterly, 2025-06-30) — Financing Cash Flow: -185000000.00
AU cash_flow (quarterly, 2025-06-30) — Free Cash Flow: 668000000.00
AU income_statement (quarterly, 2025-06-30) — Gain On Sale Of Security: -6000000.00
AU income_statement (quarterly, 2025-06-30) — General And Administrative Expense: 34000000.00
AU balance_sheet (quarterly, 2025-06-30) — Goodwill And Other Intangible Assets: 104000000.00
AU balance_sheet (quarterly, 2025-06-30) — Gross PPE: 8573000000.00
AU income_statement (quarterly, 2025-06-30) — Gross Profit: 1197000000.00
AU income_statement (quarterly, 2025-06-30) — Interest Expense: 44000000.00
AU income_statement (quarterly, 2025-06-30) — Interest Expense Non Operating: 44000000.00
AU income_statement (quarterly, 2025-06-30) — Interest Income: 39000000.00
AU income_statement (quarterly, 2025-06-30) — Interest Income Non Operating: 39000000.00
AU cash_flow (quarterly, 2025-06-30) — Interest Paid Cff: -36000000.00
AU cash_flow (quarterly, 2025-06-30) — Interest Received Cfi: 26000000.00
AU balance_sheet (quarterly, 2025-06-30) — Inventory: 1030000000.00
AU balance_sheet (quarterly, 2025-06-30) — Invested Capital: 9534000000.00
AU cash_flow (quarterly, 2025-06-30) — Investing Cash Flow: -277000000.00
AU balance_sheet (quarterly, 2025-06-30) — Investments And Advances: 607000000.00
AU cash_flow (quarterly, 2025-06-30) — Issuance Of Debt: 86000000.00
AU balance_sheet (quarterly, 2025-06-30) — Line Of Credit: 15000000.00
AU balance_sheet (quarterly, 2025-06-30) — Loans Receivable: 215000000.00
AU balance_sheet (quarterly, 2025-06-30) — Long Term Capital Lease Obligation: 128000000.00
AU balance_sheet (quarterly, 2025-06-30) — Long Term Debt: 2017000000.00
AU balance_sheet (quarterly, 2025-06-30) — Long Term Debt And Capital Lease Obligation: 2145000000.00
AU cash_flow (quarterly, 2025-06-30) — Long Term Debt Issuance: 86000000.00
AU cash_flow (quarterly, 2025-06-30) — Long Term Debt Payments: -23000000.00
AU balance_sheet (quarterly, 2025-06-30) — Long Term Equity Investment: 596000000.00
AU balance_sheet (quarterly, 2025-06-30) — Long Term Provisions: 730000000.00
AU balance_sheet (quarterly, 2025-06-30) — Minority Interest: 1875000000.00
AU income_statement (quarterly, 2025-06-30) — Minority Interests: -137000000.00
AU cash_flow (quarterly, 2025-06-30) — Net Business Purchase And Sale: 25000000.00
AU balance_sheet (quarterly, 2025-06-30) — Net Debt: 117000000.00
AU income_statement (quarterly, 2025-06-30) — Net Income: 669000000.00
AU income_statement (quarterly, 2025-06-30) — Net Income Common Stockholders: 669000000.00
AU income_statement (quarterly, 2025-06-30) — Net Income Continuous Operations: 806000000.00
AU income_statement (quarterly, 2025-06-30) — Net Income From Continuing And Discontinued Operation: 669000000.00
AU income_statement (quarterly, 2025-06-30) — Net Income From Continuing Operation Net Minority Interest: 669000000.00
AU income_statement (quarterly, 2025-06-30) — Net Income Including Noncontrolling Interests: 806000000.00
AU income_statement (quarterly, 2025-06-30) — Net Interest Income: -5000000.00
AU cash_flow (quarterly, 2025-06-30) — Net Investment Purchase And Sale: -3000000.00
AU cash_flow (quarterly, 2025-06-30) — Net Issuance Payments Of Debt: 63000000.00
AU cash_flow (quarterly, 2025-06-30) — Net Long Term Debt Issuance: 63000000.00
AU income_statement (quarterly, 2025-06-30) — Net Non Operating Interest Income Expense: -5000000.00
AU cash_flow (quarterly, 2025-06-30) — Net Other Investing Changes: 25000000.00
AU balance_sheet (quarterly, 2025-06-30) — Net PPE: 8573000000.00
AU cash_flow (quarterly, 2025-06-30) — Net PPE Purchase And Sale: 0.00
AU balance_sheet (quarterly, 2025-06-30) — Net Tangible Assets: 7312000000.00
AU balance_sheet (quarterly, 2025-06-30) — Non Current Accounts Receivable: 322000000.00
AU balance_sheet (quarterly, 2025-06-30) — Non Current Deferred Assets: 11000000.00
AU balance_sheet (quarterly, 2025-06-30) — Non Current Deferred Liabilities: 551000000.00
AU balance_sheet (quarterly, 2025-06-30) — Non Current Deferred Taxes Assets: 11000000.00
AU balance_sheet (quarterly, 2025-06-30) — Non Current Deferred Taxes Liabilities: 551000000.00
AU balance_sheet (quarterly, 2025-06-30) — Non Current Note Receivables: 187000000.00
AU balance_sheet (quarterly, 2025-06-30) — Non Current Pension And Other Postretirement Benefit Plans: 63000000.00
AU income_statement (quarterly, 2025-06-30) — Normalized EBITDA: 1070000000.00
AU income_statement (quarterly, 2025-06-30) — Normalized Income: 653588910.13
AU cash_flow (quarterly, 2025-06-30) — Operating Cash Flow: 1018000000.00
AU income_statement (quarterly, 2025-06-30) — Operating Income: 999000000.00
AU income_statement (quarterly, 2025-06-30) — Operating Revenue: 2445000000.00
AU balance_sheet (quarterly, 2025-06-30) — Ordinary Shares Number: 504744430.00
AU cash_flow (quarterly, 2025-06-30) — Other Cash Adjustment Outside Changein Cash: -20000000.00
AU balance_sheet (quarterly, 2025-06-30) — Other Current Assets: 11000000.00
AU balance_sheet (quarterly, 2025-06-30) — Other Current Borrowings: 86000000.00
AU balance_sheet (quarterly, 2025-06-30) — Other Current Liabilities: 83000000.00
AU income_statement (quarterly, 2025-06-30) — Other Gand A: 34000000.00
AU income_statement (quarterly, 2025-06-30) — Other Income Expense: 52000000.00
AU balance_sheet (quarterly, 2025-06-30) — Other Investments: 11000000.00
AU cash_flow (quarterly, 2025-06-30) — Other Non Cash Items: 1237000000.00
AU balance_sheet (quarterly, 2025-06-30) — Other Non Current Assets: 256000000.00
AU income_statement (quarterly, 2025-06-30) — Other Operating Expenses: 164000000.00
AU balance_sheet (quarterly, 2025-06-30) — Other Properties: 8573000000.00
AU balance_sheet (quarterly, 2025-06-30) — Payables: 1001000000.00
AU balance_sheet (quarterly, 2025-06-30) — Payables And Accrued Expenses: 1001000000.00
AU income_statement (quarterly, 2025-06-30) — Pretax Income: 1046000000.00
AU cash_flow (quarterly, 2025-06-30) — Purchase Of Investment: -3000000.00
AU balance_sheet (quarterly, 2025-06-30) — Receivables: 663000000.00
AU income_statement (quarterly, 2025-06-30) — Reconciled Cost Of Revenue: 1248000000.00
AU cash_flow (quarterly, 2025-06-30) — Repayment Of Debt: -23000000.00
AU balance_sheet (quarterly, 2025-06-30) — Restricted Cash: 14000000.00
AU balance_sheet (quarterly, 2025-06-30) — Retained Earnings: 6867000000.00
AU cash_flow (quarterly, 2025-06-30) — Sale Of Business: 25000000.00
AU cash_flow (quarterly, 2025-06-30) — Sale Of PPE: 0.00
AU income_statement (quarterly, 2025-06-30) — Selling General And Administration: 34000000.00
AU balance_sheet (quarterly, 2025-06-30) — Share Issued: 504744430.00
AU income_statement (quarterly, 2025-06-30) — Special Income Charges: 26000000.00
AU balance_sheet (quarterly, 2025-06-30) — Stockholders Equity: 7416000000.00
AU balance_sheet (quarterly, 2025-06-30) — Tangible Book Value: 7312000000.00
AU income_statement (quarterly, 2025-06-30) — Tax Effect Of Unusual Items: 4588910.13
AU income_statement (quarterly, 2025-06-30) — Tax Provision: 240000000.00
AU income_statement (quarterly, 2025-06-30) — Tax Rate For Calcs: 0.23
AU balance_sheet (quarterly, 2025-06-30) — Taxes Receivable: 13000000.00
AU cash_flow (quarterly, 2025-06-30) — Taxes Refund Paid: -237000000.00
AU balance_sheet (quarterly, 2025-06-30) — Total Assets: 14129000000.00
AU balance_sheet (quarterly, 2025-06-30) — Total Capitalization: 9433000000.00
AU balance_sheet (quarterly, 2025-06-30) — Total Debt: 2312000000.00
AU balance_sheet (quarterly, 2025-06-30) — Total Equity Gross Minority Interest: 9291000000.00
AU income_statement (quarterly, 2025-06-30) — Total Expenses: 1446000000.00
AU balance_sheet (quarterly, 2025-06-30) — Total Liabilities Net Minority Interest: 4838000000.00
AU balance_sheet (quarterly, 2025-06-30) — Total Non Current Assets: 10115000000.00
AU balance_sheet (quarterly, 2025-06-30) — Total Non Current Liabilities Net Minority Interest: 3494000000.00
AU balance_sheet (quarterly, 2025-06-30) — Total Tax Payable: 215000000.00
AU income_statement (quarterly, 2025-06-30) — Total Unusual Items: 20000000.00
AU income_statement (quarterly, 2025-06-30) — Total Unusual Items Excluding Goodwill: 20000000.00
AU balance_sheet (quarterly, 2025-06-30) — Tradeand Other Payables Non Current: 5000000.00
AU balance_sheet (quarterly, 2025-06-30) — Working Capital: 2670000000.00
AU income_statement (quarterly, 2025-06-30) — Write Off: -26000000.00
AU income_statement (quarterly, 2025-09-30) — +Operating Expense: 166000000.00
AU income_statement (quarterly, 2025-09-30) — +Total Revenue: 2417000000.00
AU balance_sheet (quarterly, 2025-09-30) — Accounts Payable: 925000000.00
AU balance_sheet (quarterly, 2025-09-30) — Accounts Receivable: 404000000.00
AU balance_sheet (quarterly, 2025-09-30) — Assets Held For Sale Current: 223000000.00
AU income_statement (quarterly, 2025-09-30) — Basic Average Shares: 506818182.00
AU income_statement (quarterly, 2025-09-30) — Basic EPS: 1.32
AU cash_flow (quarterly, 2025-09-30) — Beginning Cash Position: 1986000000.00
AU cash_flow (quarterly, 2025-09-30) — Capital Expenditure: -342000000.00
AU cash_flow (quarterly, 2025-09-30) — Capital Expenditure Reported: -342000000.00
AU balance_sheet (quarterly, 2025-09-30) — Capital Lease Obligations: 180000000.00
AU balance_sheet (quarterly, 2025-09-30) — Capital Stock: 552000000.00
AU balance_sheet (quarterly, 2025-09-30) — Cash And Cash Equivalents: 2546000000.00
AU balance_sheet (quarterly, 2025-09-30) — Cash Cash Equivalents And Short Term Investments: 2546000000.00
AU cash_flow (quarterly, 2025-09-30) — Cash Dividends Paid: -562000000.00
AU cash_flow (quarterly, 2025-09-30) — Cash Flow From Continuing Financing Activities: -610000000.00
AU cash_flow (quarterly, 2025-09-30) — Cash Flow From Continuing Investing Activities: -260000000.00
AU cash_flow (quarterly, 2025-09-30) — Cash Flow From Continuing Operating Activities: 1419000000.00
AU cash_flow (quarterly, 2025-09-30) — Changes In Cash: 549000000.00
AU balance_sheet (quarterly, 2025-09-30) — Common Stock: 552000000.00
AU cash_flow (quarterly, 2025-09-30) — Common Stock Dividend Paid: -562000000.00
AU balance_sheet (quarterly, 2025-09-30) — Common Stock Equity: 7690000000.00
AU income_statement (quarterly, 2025-09-30) — Cost Of Revenue: 1225000000.00
AU balance_sheet (quarterly, 2025-09-30) — Current Assets: 4543000000.00
AU balance_sheet (quarterly, 2025-09-30) — Current Capital Lease Obligation: 54000000.00
AU balance_sheet (quarterly, 2025-09-30) — Current Debt: 110000000.00
AU balance_sheet (quarterly, 2025-09-30) — Current Debt And Capital Lease Obligation: 164000000.00
AU balance_sheet (quarterly, 2025-09-30) — Current Liabilities: 1760000000.00
AU balance_sheet (quarterly, 2025-09-30) — Current Provisions: 119000000.00
AU balance_sheet (quarterly, 2025-09-30) — Defined Pension Benefit: 58000000.00
AU income_statement (quarterly, 2025-09-30) — Diluted Average Shares: 510687023.00
AU income_statement (quarterly, 2025-09-30) — Diluted EPS: 1.31
AU income_statement (quarterly, 2025-09-30) — Diluted NI Availto Com Stockholders: 669000000.00
AU cash_flow (quarterly, 2025-09-30) — Dividend Received Cfo: 37000000.00
AU income_statement (quarterly, 2025-09-30) — EBIT: 1138000000.00
AU income_statement (quarterly, 2025-09-30) — EBITDA: 1138000000.00
AU income_statement (quarterly, 2025-09-30) — Earnings From Equity Interest: 84000000.00
AU cash_flow (quarterly, 2025-09-30) — Effect Of Exchange Rate Changes: -11000000.00
AU balance_sheet (quarterly, 2025-09-30) — Employee Benefits: 65000000.00
AU cash_flow (quarterly, 2025-09-30) — End Cash Position: 2532000000.00
AU cash_flow (quarterly, 2025-09-30) — Financing Cash Flow: -610000000.00
AU cash_flow (quarterly, 2025-09-30) — Free Cash Flow: 1077000000.00
AU income_statement (quarterly, 2025-09-30) — Gain On Sale Of Security: -12000000.00
AU balance_sheet (quarterly, 2025-09-30) — Goodwill And Other Intangible Assets: 105000000.00
AU balance_sheet (quarterly, 2025-09-30) — Gross PPE: 8612000000.00
AU income_statement (quarterly, 2025-09-30) — Gross Profit: 1192000000.00
AU income_statement (quarterly, 2025-09-30) — Interest Expense: 81000000.00
AU income_statement (quarterly, 2025-09-30) — Interest Expense Non Operating: 81000000.00
AU income_statement (quarterly, 2025-09-30) — Interest Income: 43000000.00
AU income_statement (quarterly, 2025-09-30) — Interest Income Non Operating: 43000000.00
AU cash_flow (quarterly, 2025-09-30) — Interest Paid Cff: -25000000.00
AU cash_flow (quarterly, 2025-09-30) — Interest Received Cfi: 23000000.00
AU balance_sheet (quarterly, 2025-09-30) — Inventory: 1058000000.00
AU balance_sheet (quarterly, 2025-09-30) — Invested Capital: 9825000000.00
AU cash_flow (quarterly, 2025-09-30) — Investing Cash Flow: -260000000.00
AU balance_sheet (quarterly, 2025-09-30) — Investments And Advances: 677000000.00
AU cash_flow (quarterly, 2025-09-30) — Issuance Of Debt: 0.00
AU balance_sheet (quarterly, 2025-09-30) — Line Of Credit: 14000000.00
AU balance_sheet (quarterly, 2025-09-30) — Loans Receivable: 269000000.00
AU balance_sheet (quarterly, 2025-09-30) — Long Term Capital Lease Obligation: 126000000.00
AU balance_sheet (quarterly, 2025-09-30) — Long Term Debt: 2025000000.00
AU balance_sheet (quarterly, 2025-09-30) — Long Term Debt And Capital Lease Obligation: 2151000000.00
AU cash_flow (quarterly, 2025-09-30) — Long Term Debt Issuance: 0.00
AU cash_flow (quarterly, 2025-09-30) — Long Term Debt Payments: -23000000.00
AU balance_sheet (quarterly, 2025-09-30) — Long Term Equity Investment: 664000000.00
AU balance_sheet (quarterly, 2025-09-30) — Long Term Provisions: 751000000.00
AU balance_sheet (quarterly, 2025-09-30) — Minority Interest: 1864000000.00
AU income_statement (quarterly, 2025-09-30) — Minority Interests: -146000000.00
AU cash_flow (quarterly, 2025-09-30) — Net Business Purchase And Sale: 0.00
AU income_statement (quarterly, 2025-09-30) — Net Income: 669000000.00
AU income_statement (quarterly, 2025-09-30) — Net Income Common Stockholders: 669000000.00
AU income_statement (quarterly, 2025-09-30) — Net Income Continuous Operations: 815000000.00
AU income_statement (quarterly, 2025-09-30) — Net Income From Continuing And Discontinued Operation: 669000000.00
AU income_statement (quarterly, 2025-09-30) — Net Income From Continuing Operation Net Minority Interest: 669000000.00
AU income_statement (quarterly, 2025-09-30) — Net Income Including Noncontrolling Interests: 815000000.00
AU income_statement (quarterly, 2025-09-30) — Net Interest Income: -38000000.00
AU cash_flow (quarterly, 2025-09-30) — Net Investment Purchase And Sale: 70000000.00
AU cash_flow (quarterly, 2025-09-30) — Net Issuance Payments Of Debt: -23000000.00
AU cash_flow (quarterly, 2025-09-30) — Net Long Term Debt Issuance: -23000000.00
AU income_statement (quarterly, 2025-09-30) — Net Non Operating Interest Income Expense: -38000000.00
AU cash_flow (quarterly, 2025-09-30) — Net Other Investing Changes: -11000000.00
AU balance_sheet (quarterly, 2025-09-30) — Net PPE: 8612000000.00
AU cash_flow (quarterly, 2025-09-30) — Net PPE Purchase And Sale: 0.00
AU balance_sheet (quarterly, 2025-09-30) — Net Tangible Assets: 7585000000.00
AU balance_sheet (quarterly, 2025-09-30) — Non Current Accounts Receivable: 304000000.00
AU balance_sheet (quarterly, 2025-09-30) — Non Current Deferred Assets: 115000000.00
AU balance_sheet (quarterly, 2025-09-30) — Non Current Deferred Liabilities: 550000000.00
AU balance_sheet (quarterly, 2025-09-30) — Non Current Deferred Taxes Assets: 115000000.00
AU balance_sheet (quarterly, 2025-09-30) — Non Current Deferred Taxes Liabilities: 550000000.00
AU balance_sheet (quarterly, 2025-09-30) — Non Current Note Receivables: 141000000.00
AU balance_sheet (quarterly, 2025-09-30) — Non Current Pension And Other Postretirement Benefit Plans: 65000000.00
AU income_statement (quarterly, 2025-09-30) — Normalized EBITDA: 1153000000.00
AU income_statement (quarterly, 2025-09-30) — Normalized Income: 680565752.13
AU cash_flow (quarterly, 2025-09-30) — Operating Cash Flow: 1419000000.00
AU income_statement (quarterly, 2025-09-30) — Operating Income: 1026000000.00
AU income_statement (quarterly, 2025-09-30) — Operating Revenue: 2417000000.00
AU balance_sheet (quarterly, 2025-09-30) — Ordinary Shares Number: 504887435.00
AU cash_flow (quarterly, 2025-09-30) — Other Cash Adjustment Outside Changein Cash: 8000000.00
AU balance_sheet (quarterly, 2025-09-30) — Other Current Assets: 12000000.00
AU balance_sheet (quarterly, 2025-09-30) — Other Current Borrowings: 96000000.00
AU balance_sheet (quarterly, 2025-09-30) — Other Current Liabilities: 99000000.00
AU income_statement (quarterly, 2025-09-30) — Other Income Expense: 69000000.00
AU balance_sheet (quarterly, 2025-09-30) — Other Investments: 13000000.00
AU cash_flow (quarterly, 2025-09-30) — Other Non Cash Items: 1457000000.00
AU balance_sheet (quarterly, 2025-09-30) — Other Non Current Assets: 281000000.00
AU income_statement (quarterly, 2025-09-30) — Other Operating Expenses: 134000000.00
AU balance_sheet (quarterly, 2025-09-30) — Other Properties: 8612000000.00
AU balance_sheet (quarterly, 2025-09-30) — Payables: 1378000000.00
AU balance_sheet (quarterly, 2025-09-30) — Payables And Accrued Expenses: 1378000000.00
AU income_statement (quarterly, 2025-09-30) — Pretax Income: 1057000000.00
AU cash_flow (quarterly, 2025-09-30) — Purchase Of Investment: 0.00
AU balance_sheet (quarterly, 2025-09-30) — Receivables: 680000000.00
AU income_statement (quarterly, 2025-09-30) — Reconciled Cost Of Revenue: 1225000000.00
AU cash_flow (quarterly, 2025-09-30) — Repayment Of Debt: -23000000.00
AU balance_sheet (quarterly, 2025-09-30) — Restricted Cash: 24000000.00
AU balance_sheet (quarterly, 2025-09-30) — Retained Earnings: 7138000000.00
AU cash_flow (quarterly, 2025-09-30) — Sale Of Business: 0.00
AU cash_flow (quarterly, 2025-09-30) — Sale Of Investment: 70000000.00
AU cash_flow (quarterly, 2025-09-30) — Sale Of PPE: 0.00
AU income_statement (quarterly, 2025-09-30) — Selling General And Administration: 32000000.00
AU balance_sheet (quarterly, 2025-09-30) — Share Issued: 504887435.00
AU income_statement (quarterly, 2025-09-30) — Special Income Charges: -3000000.00
AU balance_sheet (quarterly, 2025-09-30) — Stockholders Equity: 7690000000.00
AU balance_sheet (quarterly, 2025-09-30) — Tangible Book Value: 7585000000.00
AU income_statement (quarterly, 2025-09-30) — Tax Effect Of Unusual Items: -3434247.87
AU income_statement (quarterly, 2025-09-30) — Tax Provision: 242000000.00
AU income_statement (quarterly, 2025-09-30) — Tax Rate For Calcs: 0.23
AU balance_sheet (quarterly, 2025-09-30) — Taxes Receivable: 7000000.00
AU cash_flow (quarterly, 2025-09-30) — Taxes Refund Paid: -75000000.00
AU balance_sheet (quarterly, 2025-09-30) — Total Assets: 14836000000.00
AU balance_sheet (quarterly, 2025-09-30) — Total Capitalization: 9715000000.00
AU balance_sheet (quarterly, 2025-09-30) — Total Debt: 2315000000.00
AU balance_sheet (quarterly, 2025-09-30) — Total Equity Gross Minority Interest: 9554000000.00
AU income_statement (quarterly, 2025-09-30) — Total Expenses: 1391000000.00
AU balance_sheet (quarterly, 2025-09-30) — Total Liabilities Net Minority Interest: 5282000000.00
AU balance_sheet (quarterly, 2025-09-30) — Total Non Current Assets: 10293000000.00
AU balance_sheet (quarterly, 2025-09-30) — Total Non Current Liabilities Net Minority Interest: 3522000000.00
AU balance_sheet (quarterly, 2025-09-30) — Total Tax Payable: 453000000.00
AU income_statement (quarterly, 2025-09-30) — Total Unusual Items: -15000000.00
AU income_statement (quarterly, 2025-09-30) — Total Unusual Items Excluding Goodwill: -15000000.00
AU balance_sheet (quarterly, 2025-09-30) — Tradeand Other Payables Non Current: 5000000.00
AU balance_sheet (quarterly, 2025-09-30) — Working Capital: 2783000000.00
AU income_statement (quarterly, 2025-09-30) — Write Off: 3000000.00
AU income_statement (annual, 2025-12-31) — +Operating Expense: 602000000.00
AU income_statement (quarterly, 2025-12-31) — +Operating Expense: 146000000.00
AU income_statement (annual, 2025-12-31) — +Total Revenue: 9893000000.00
AU income_statement (quarterly, 2025-12-31) — +Total Revenue: 3068000000.00
AU balance_sheet (annual, 2025-12-31) — Accounts Payable: 558000000.00
AU balance_sheet (quarterly, 2025-12-31) — Accounts Payable: 558000000.00
AU balance_sheet (annual, 2025-12-31) — Accounts Receivable: 122000000.00
AU balance_sheet (quarterly, 2025-12-31) — Accounts Receivable: 122000000.00
AU balance_sheet (annual, 2025-12-31) — Accumulated Depreciation: -8301000000.00
AU balance_sheet (quarterly, 2025-12-31) — Accumulated Depreciation: -8301000000.00
AU cash_flow (annual, 2025-12-31) — Amortization Cash Flow: 1000000.00
AU cash_flow (annual, 2025-12-31) — Amortization Of Intangibles: 1000000.00
AU cash_flow (annual, 2025-12-31) — Asset Impairment Charge: 40000000.00
AU balance_sheet (annual, 2025-12-31) — Assets Held For Sale Current: 22000000.00
AU balance_sheet (quarterly, 2025-12-31) — Assets Held For Sale Current: 22000000.00
AU income_statement (annual, 2025-12-31) — Basic Average Shares: 507899807.00
AU income_statement (quarterly, 2025-12-31) — Basic Average Shares: 508928571.00
AU income_statement (annual, 2025-12-31) — Basic EPS: 5.19
AU income_statement (quarterly, 2025-12-31) — Basic EPS: 1.68
AU cash_flow (annual, 2025-12-31) — Beginning Cash Position: 1397000000.00
AU cash_flow (quarterly, 2025-12-31) — Beginning Cash Position: 2532000000.00
AU cash_flow (annual, 2025-12-31) — Capital Expenditure: -1449000000.00
AU cash_flow (quarterly, 2025-12-31) — Capital Expenditure: -454000000.00
AU cash_flow (annual, 2025-12-31) — Capital Expenditure Reported: -1449000000.00
AU cash_flow (quarterly, 2025-12-31) — Capital Expenditure Reported: -454000000.00
AU balance_sheet (annual, 2025-12-31) — Capital Lease Obligations: 214000000.00
AU balance_sheet (quarterly, 2025-12-31) — Capital Lease Obligations: 214000000.00
AU balance_sheet (annual, 2025-12-31) — Capital Stock: 554000000.00
AU balance_sheet (quarterly, 2025-12-31) — Capital Stock: 554000000.00
AU balance_sheet (annual, 2025-12-31) — Cash And Cash Equivalents: 2905000000.00
AU balance_sheet (quarterly, 2025-12-31) — Cash And Cash Equivalents: 2905000000.00
AU balance_sheet (annual, 2025-12-31) — Cash Cash Equivalents And Short Term Investments: 2905000000.00
AU balance_sheet (quarterly, 2025-12-31) — Cash Cash Equivalents And Short Term Investments: 2905000000.00
AU cash_flow (annual, 2025-12-31) — Cash Dividends Paid: -1871000000.00
AU cash_flow (quarterly, 2025-12-31) — Cash Dividends Paid: -670000000.00
AU cash_flow (annual, 2025-12-31) — Cash Flow From Continuing Financing Activities: -2104000000.00
AU cash_flow (quarterly, 2025-12-31) — Cash Flow From Continuing Financing Activities: -852000000.00
AU cash_flow (annual, 2025-12-31) — Cash Flow From Continuing Investing Activities: -1180000000.00