speb/financial-data huggingface dataset:
SCMI.V income_statement (annual, 2024-03-31) — EBITDA: -123887.00
SCMI.V cash_flow (annual, 2024-03-31) — End Cash Position: 3430.00
SCMI.V cash_flow (annual, 2024-03-31) — Financing Cash Flow: 0.00
SCMI.V cash_flow (annual, 2024-03-31) — Free Cash Flow: -22579.00
SCMI.V balance_sheet (annual, 2024-03-31) — Gains Losses Not Affecting Retained Earnings: 0.00
SCMI.V income_statement (annual, 2024-03-31) — General And Administrative Expense: 113871.00
SCMI.V income_statement (annual, 2024-03-31) — Interest Expense: 0.00
SCMI.V income_statement (annual, 2024-03-31) — Interest Expense Non Operating: 0.00
SCMI.V income_statement (annual, 2024-03-31) — Interest Income: 469.00
SCMI.V income_statement (annual, 2024-03-31) — Interest Income Non Operating: 469.00
SCMI.V balance_sheet (annual, 2024-03-31) — Invested Capital: -106340.00
SCMI.V cash_flow (annual, 2024-03-31) — Issuance Of Capital Stock: 0.00
SCMI.V cash_flow (annual, 2024-03-31) — Issuance Of Debt: 0.00
SCMI.V cash_flow (annual, 2024-03-31) — Net Common Stock Issuance: 0.00
SCMI.V income_statement (annual, 2024-03-31) — Net Income: -123887.00
SCMI.V income_statement (annual, 2024-03-31) — Net Income Common Stockholders: -123887.00
SCMI.V income_statement (annual, 2024-03-31) — Net Income Continuous Operations: -123887.00
SCMI.V income_statement (annual, 2024-03-31) — Net Income From Continuing And Discontinued Operation: -123887.00
SCMI.V income_statement (annual, 2024-03-31) — Net Income From Continuing Operation Net Minority Interest: -123887.00
SCMI.V cash_flow (annual, 2024-03-31) — Net Income From Continuing Operations: -123887.00
SCMI.V income_statement (annual, 2024-03-31) — Net Income Including Noncontrolling Interests: -123887.00
SCMI.V income_statement (annual, 2024-03-31) — Net Interest Income: 469.00
SCMI.V cash_flow (annual, 2024-03-31) — Net Issuance Payments Of Debt: 0.00
SCMI.V income_statement (annual, 2024-03-31) — Net Non Operating Interest Income Expense: 469.00
SCMI.V cash_flow (annual, 2024-03-31) — Net Short Term Debt Issuance: 0.00
SCMI.V balance_sheet (annual, 2024-03-31) — Net Tangible Assets: -106340.00
SCMI.V income_statement (annual, 2024-03-31) — Normalized EBITDA: -123887.00
SCMI.V income_statement (annual, 2024-03-31) — Normalized Income: -123887.00
SCMI.V cash_flow (annual, 2024-03-31) — Operating Cash Flow: -22579.00
SCMI.V income_statement (annual, 2024-03-31) — Operating Income: -124356.00
SCMI.V income_statement (annual, 2024-03-31) — Operating Revenue: 0.00
SCMI.V balance_sheet (annual, 2024-03-31) — Ordinary Shares Number: 6756469.00
SCMI.V income_statement (annual, 2024-03-31) — Other Gand A: 101871.00
SCMI.V income_statement (annual, 2024-03-31) — Other Operating Expenses: 10485.00
SCMI.V balance_sheet (annual, 2024-03-31) — Payables And Accrued Expenses: 111153.00
SCMI.V balance_sheet (annual, 2024-03-31) — Prepaid Assets: 0.00
SCMI.V income_statement (annual, 2024-03-31) — Pretax Income: -123887.00
SCMI.V cash_flow (annual, 2024-03-31) — Proceeds From Stock Option Exercised: 0.00
SCMI.V balance_sheet (annual, 2024-03-31) — Receivables: 1383.00
SCMI.V income_statement (annual, 2024-03-31) — Rent And Landing Fees: 12000.00
SCMI.V income_statement (annual, 2024-03-31) — Rent Expense Supplemental: 12000.00
SCMI.V balance_sheet (annual, 2024-03-31) — Retained Earnings: -2969788.00
SCMI.V income_statement (annual, 2024-03-31) — Selling General And Administration: 113871.00
SCMI.V balance_sheet (annual, 2024-03-31) — Share Issued: 6756469.00
SCMI.V cash_flow (annual, 2024-03-31) — Short Term Debt Issuance: 0.00
SCMI.V balance_sheet (annual, 2024-03-31) — Stockholders Equity: -106340.00
SCMI.V balance_sheet (annual, 2024-03-31) — Tangible Book Value: -106340.00
SCMI.V income_statement (annual, 2024-03-31) — Tax Effect Of Unusual Items: 0.00
SCMI.V income_statement (annual, 2024-03-31) — Tax Rate For Calcs: 0.00
SCMI.V balance_sheet (annual, 2024-03-31) — Total Assets: 4813.00
SCMI.V balance_sheet (annual, 2024-03-31) — Total Capitalization: -106340.00
SCMI.V balance_sheet (annual, 2024-03-31) — Total Equity Gross Minority Interest: -106340.00
SCMI.V income_statement (annual, 2024-03-31) — Total Expenses: 124356.00
SCMI.V balance_sheet (annual, 2024-03-31) — Total Liabilities Net Minority Interest: 111153.00
SCMI.V balance_sheet (annual, 2024-03-31) — Total Non Current Assets: 0.00
SCMI.V balance_sheet (annual, 2024-03-31) — Total Non Current Liabilities Net Minority Interest: 0.00
SCMI.V balance_sheet (annual, 2024-03-31) — Working Capital: -106340.00
SCMI.V balance_sheet (quarterly, 2024-09-30) — Accounts Receivable: 10610.00
SCMI.V income_statement (quarterly, 2024-09-30) — Basic Average Shares: 9031194.00
SCMI.V income_statement (quarterly, 2024-09-30) — Basic EPS: -0.03
SCMI.V balance_sheet (quarterly, 2024-09-30) — Cash Financial: 209190.00
SCMI.V cash_flow (quarterly, 2024-09-30) — Cash Flow From Continuing Financing Activities: 484593.00
SCMI.V cash_flow (quarterly, 2024-09-30) — Cash Flow From Continuing Investing Activities: 0.00
SCMI.V income_statement (quarterly, 2024-09-30) — Diluted Average Shares: 9031194.00
SCMI.V income_statement (quarterly, 2024-09-30) — Diluted EPS: -0.03
SCMI.V cash_flow (quarterly, 2024-09-30) — Financing Cash Flow: 484593.00
SCMI.V cash_flow (quarterly, 2024-09-30) — Investing Cash Flow: 0.00
SCMI.V cash_flow (quarterly, 2024-09-30) — Long Term Debt Payments: 0.00
SCMI.V cash_flow (quarterly, 2024-09-30) — Net Issuance Payments Of Debt: 0.00
SCMI.V cash_flow (quarterly, 2024-09-30) — Net Long Term Debt Issuance: 0.00
SCMI.V cash_flow (quarterly, 2024-09-30) — Net Other Financing Charges: 284728.00
SCMI.V cash_flow (quarterly, 2024-09-30) — Proceeds From Stock Option Exercised: 199865.00
SCMI.V cash_flow (quarterly, 2024-09-30) — Repayment Of Debt: 0.00
SCMI.V income_statement (quarterly, 2024-09-30) — Selling And Marketing Expense: 0.00
SCMI.V income_statement (quarterly, 2024-12-31) — +Operating Expense: 242761.00
SCMI.V income_statement (quarterly, 2024-12-31) — +Total Revenue: 0.00
SCMI.V balance_sheet (quarterly, 2024-12-31) — Accounts Receivable: 25436.00
SCMI.V income_statement (quarterly, 2024-12-31) — Basic Average Shares: 17578584.00
SCMI.V income_statement (quarterly, 2024-12-31) — Basic EPS: -0.01
SCMI.V cash_flow (quarterly, 2024-12-31) — Beginning Cash Position: 209190.00
SCMI.V balance_sheet (quarterly, 2024-12-31) — Capital Stock: 3483739.00
SCMI.V balance_sheet (quarterly, 2024-12-31) — Cash And Cash Equivalents: 460417.00
SCMI.V balance_sheet (quarterly, 2024-12-31) — Cash Cash Equivalents And Short Term Investments: 460417.00
SCMI.V balance_sheet (quarterly, 2024-12-31) — Cash Financial: 460417.00
SCMI.V cash_flow (quarterly, 2024-12-31) — Cash Flow From Continuing Financing Activities: 385698.00
SCMI.V cash_flow (quarterly, 2024-12-31) — Cash Flow From Continuing Investing Activities: 0.00
SCMI.V cash_flow (quarterly, 2024-12-31) — Cash Flow From Continuing Operating Activities: -134471.00
SCMI.V cash_flow (quarterly, 2024-12-31) — Change In Payables And Accrued Expense: 281195.00
SCMI.V cash_flow (quarterly, 2024-12-31) — Change In Prepaid Assets: -158079.00
SCMI.V cash_flow (quarterly, 2024-12-31) — Change In Receivables: -14826.00
SCMI.V cash_flow (quarterly, 2024-12-31) — Change In Working Capital: 108290.00
SCMI.V cash_flow (quarterly, 2024-12-31) — Changes In Cash: 251227.00
SCMI.V balance_sheet (quarterly, 2024-12-31) — Common Stock: 3483739.00
SCMI.V balance_sheet (quarterly, 2024-12-31) — Common Stock Equity: 42503.00
SCMI.V balance_sheet (quarterly, 2024-12-31) — Current Assets: 643932.00
SCMI.V balance_sheet (quarterly, 2024-12-31) — Current Debt: 250000.00
SCMI.V balance_sheet (quarterly, 2024-12-31) — Current Debt And Capital Lease Obligation: 250000.00
SCMI.V balance_sheet (quarterly, 2024-12-31) — Current Liabilities: 601429.00
SCMI.V income_statement (quarterly, 2024-12-31) — Depreciation Amortization Depletion Income Statement: 0.00
SCMI.V income_statement (quarterly, 2024-12-31) — Depreciation And Amortization In Income Statement: 0.00
SCMI.V income_statement (quarterly, 2024-12-31) — Depreciation Income Statement: 0.00
SCMI.V income_statement (quarterly, 2024-12-31) — Diluted Average Shares: 17578584.00
SCMI.V income_statement (quarterly, 2024-12-31) — Diluted EPS: -0.01
SCMI.V income_statement (quarterly, 2024-12-31) — Diluted NI Availto Com Stockholders: -242761.00
SCMI.V income_statement (quarterly, 2024-12-31) — EBIT: -242761.00
SCMI.V income_statement (quarterly, 2024-12-31) — EBITDA: -242761.00
SCMI.V cash_flow (quarterly, 2024-12-31) — End Cash Position: 460417.00
SCMI.V cash_flow (quarterly, 2024-12-31) — Financing Cash Flow: 385698.00
SCMI.V cash_flow (quarterly, 2024-12-31) — Free Cash Flow: -134471.00
SCMI.V income_statement (quarterly, 2024-12-31) — General And Administrative Expense: 225218.00
SCMI.V income_statement (quarterly, 2024-12-31) — Interest Expense: 0.00
SCMI.V income_statement (quarterly, 2024-12-31) — Interest Expense Non Operating: 0.00
SCMI.V income_statement (quarterly, 2024-12-31) — Interest Income: 0.00
SCMI.V income_statement (quarterly, 2024-12-31) — Interest Income Non Operating: 0.00
SCMI.V balance_sheet (quarterly, 2024-12-31) — Invested Capital: 292503.00
SCMI.V cash_flow (quarterly, 2024-12-31) — Investing Cash Flow: 0.00
SCMI.V income_statement (quarterly, 2024-12-31) — Net Income: -242761.00
SCMI.V income_statement (quarterly, 2024-12-31) — Net Income Common Stockholders: -242761.00
SCMI.V income_statement (quarterly, 2024-12-31) — Net Income Continuous Operations: -242761.00
SCMI.V income_statement (quarterly, 2024-12-31) — Net Income From Continuing And Discontinued Operation: -242761.00
SCMI.V income_statement (quarterly, 2024-12-31) — Net Income From Continuing Operation Net Minority Interest: -242761.00
SCMI.V cash_flow (quarterly, 2024-12-31) — Net Income From Continuing Operations: -242761.00
SCMI.V income_statement (quarterly, 2024-12-31) — Net Income Including Noncontrolling Interests: -242761.00
SCMI.V income_statement (quarterly, 2024-12-31) — Net Interest Income: 0.00
SCMI.V cash_flow (quarterly, 2024-12-31) — Net Issuance Payments Of Debt: 250000.00
SCMI.V income_statement (quarterly, 2024-12-31) — Net Non Operating Interest Income Expense: 0.00
SCMI.V cash_flow (quarterly, 2024-12-31) — Net Other Financing Charges: -300000.00
SCMI.V balance_sheet (quarterly, 2024-12-31) — Net Tangible Assets: 42503.00
SCMI.V income_statement (quarterly, 2024-12-31) — Normalized EBITDA: -242761.00
SCMI.V income_statement (quarterly, 2024-12-31) — Normalized Income: -242761.00
SCMI.V cash_flow (quarterly, 2024-12-31) — Operating Cash Flow: -134471.00
SCMI.V income_statement (quarterly, 2024-12-31) — Operating Income: -242761.00
SCMI.V income_statement (quarterly, 2024-12-31) — Operating Revenue: 0.00
SCMI.V balance_sheet (quarterly, 2024-12-31) — Ordinary Shares Number: 17918969.00
SCMI.V balance_sheet (quarterly, 2024-12-31) — Other Current Borrowings: 250000.00
SCMI.V income_statement (quarterly, 2024-12-31) — Other Gand A: 225218.00
SCMI.V income_statement (quarterly, 2024-12-31) — Other Operating Expenses: 17543.00
SCMI.V balance_sheet (quarterly, 2024-12-31) — Payables And Accrued Expenses: 351429.00
SCMI.V balance_sheet (quarterly, 2024-12-31) — Prepaid Assets: 158079.00
SCMI.V income_statement (quarterly, 2024-12-31) — Pretax Income: -242761.00
SCMI.V cash_flow (quarterly, 2024-12-31) — Proceeds From Stock Option Exercised: 135698.00
SCMI.V balance_sheet (quarterly, 2024-12-31) — Receivables: 25436.00
SCMI.V income_statement (quarterly, 2024-12-31) — Reconciled Depreciation: 0.00
SCMI.V cash_flow (quarterly, 2024-12-31) — Repayment Of Debt: 0.00
SCMI.V balance_sheet (quarterly, 2024-12-31) — Retained Earnings: -3441236.00
SCMI.V income_statement (quarterly, 2024-12-31) — Salaries And Wages: 0.00
SCMI.V income_statement (quarterly, 2024-12-31) — Selling And Marketing Expense: 0.00
SCMI.V income_statement (quarterly, 2024-12-31) — Selling General And Administration: 225218.00
SCMI.V balance_sheet (quarterly, 2024-12-31) — Share Issued: 17918969.00
SCMI.V balance_sheet (quarterly, 2024-12-31) — Stockholders Equity: 42503.00
SCMI.V balance_sheet (quarterly, 2024-12-31) — Tangible Book Value: 42503.00
SCMI.V income_statement (quarterly, 2024-12-31) — Tax Effect Of Unusual Items: 0.00
SCMI.V income_statement (quarterly, 2024-12-31) — Tax Rate For Calcs: 0.00
SCMI.V balance_sheet (quarterly, 2024-12-31) — Total Assets: 643932.00
SCMI.V balance_sheet (quarterly, 2024-12-31) — Total Capitalization: 42503.00
SCMI.V balance_sheet (quarterly, 2024-12-31) — Total Debt: 250000.00
SCMI.V balance_sheet (quarterly, 2024-12-31) — Total Equity Gross Minority Interest: 42503.00
SCMI.V income_statement (quarterly, 2024-12-31) — Total Expenses: 242761.00
SCMI.V balance_sheet (quarterly, 2024-12-31) — Total Liabilities Net Minority Interest: 601429.00
SCMI.V balance_sheet (quarterly, 2024-12-31) — Total Non Current Assets: 0.00
SCMI.V balance_sheet (quarterly, 2024-12-31) — Total Non Current Liabilities Net Minority Interest: 0.00
SCMI.V balance_sheet (quarterly, 2024-12-31) — Working Capital: 42503.00
SCMI.V income_statement (annual, 2025-03-31) — +Operating Expense: 738821.00
SCMI.V income_statement (quarterly, 2025-03-31) — +Operating Expense: 267373.00
SCMI.V income_statement (annual, 2025-03-31) — +Total Revenue: 0.00
SCMI.V income_statement (quarterly, 2025-03-31) — +Total Revenue: 0.00
SCMI.V balance_sheet (annual, 2025-03-31) — Accounts Payable: 210134.00
SCMI.V balance_sheet (quarterly, 2025-03-31) — Accounts Payable: 210134.00
SCMI.V balance_sheet (annual, 2025-03-31) — Accounts Receivable: 23894.00
SCMI.V balance_sheet (quarterly, 2025-03-31) — Accounts Receivable: 23894.00
SCMI.V balance_sheet (annual, 2025-03-31) — Accumulated Depreciation: 0.00
SCMI.V balance_sheet (quarterly, 2025-03-31) — Accumulated Depreciation: 0.00
SCMI.V income_statement (annual, 2025-03-31) — Basic Average Shares: 13357667.00
SCMI.V income_statement (annual, 2025-03-31) — Basic EPS: -0.06
SCMI.V cash_flow (annual, 2025-03-31) — Beginning Cash Position: 3430.00
SCMI.V cash_flow (quarterly, 2025-03-31) — Beginning Cash Position: 460417.00
SCMI.V balance_sheet (annual, 2025-03-31) — Buildings And Improvements: 0.00
SCMI.V balance_sheet (quarterly, 2025-03-31) — Buildings And Improvements: 0.00
SCMI.V balance_sheet (annual, 2025-03-31) — Capital Lease Obligations: 0.00
SCMI.V balance_sheet (quarterly, 2025-03-31) — Capital Lease Obligations: 0.00
SCMI.V balance_sheet (annual, 2025-03-31) — Capital Stock: 3483739.00
SCMI.V balance_sheet (quarterly, 2025-03-31) — Capital Stock: 3483739.00
SCMI.V balance_sheet (annual, 2025-03-31) — Cash And Cash Equivalents: 68203.00
SCMI.V balance_sheet (quarterly, 2025-03-31) — Cash And Cash Equivalents: 68203.00
SCMI.V balance_sheet (annual, 2025-03-31) — Cash Cash Equivalents And Short Term Investments: 68203.00
SCMI.V balance_sheet (quarterly, 2025-03-31) — Cash Cash Equivalents And Short Term Investments: 68203.00
SCMI.V balance_sheet (annual, 2025-03-31) — Cash Financial: 68203.00
SCMI.V balance_sheet (quarterly, 2025-03-31) — Cash Financial: 68203.00
SCMI.V cash_flow (annual, 2025-03-31) — Cash Flow From Continuing Financing Activities: 870291.00
SCMI.V cash_flow (quarterly, 2025-03-31) — Cash Flow From Continuing Financing Activities: 0.00
SCMI.V cash_flow (annual, 2025-03-31) — Cash Flow From Continuing Investing Activities: 0.00
SCMI.V cash_flow (annual, 2025-03-31) — Cash Flow From Continuing Operating Activities: -805518.00
SCMI.V cash_flow (quarterly, 2025-03-31) — Cash Flow From Continuing Operating Activities: -392214.00
SCMI.V cash_flow (annual, 2025-03-31) — Change In Payables And Accrued Expense: 112731.00
SCMI.V cash_flow (quarterly, 2025-03-31) — Change In Payables And Accrued Expense: -127545.00
SCMI.V cash_flow (annual, 2025-03-31) — Change In Prepaid Assets: -162470.00
SCMI.V cash_flow (quarterly, 2025-03-31) — Change In Prepaid Assets: -4391.00
SCMI.V cash_flow (annual, 2025-03-31) — Change In Receivables: -22511.00
SCMI.V cash_flow (quarterly, 2025-03-31) — Change In Receivables: 1542.00
SCMI.V cash_flow (annual, 2025-03-31) — Change In Working Capital: -72250.00
SCMI.V cash_flow (quarterly, 2025-03-31) — Change In Working Capital: -130394.00
SCMI.V cash_flow (annual, 2025-03-31) — Changes In Cash: 64773.00
SCMI.V cash_flow (quarterly, 2025-03-31) — Changes In Cash: -392214.00
SCMI.V balance_sheet (annual, 2025-03-31) — Common Stock: 3483739.00
SCMI.V balance_sheet (quarterly, 2025-03-31) — Common Stock: 3483739.00
SCMI.V balance_sheet (annual, 2025-03-31) — Common Stock Equity: -202943.00
SCMI.V balance_sheet (quarterly, 2025-03-31) — Common Stock Equity: -202943.00
SCMI.V cash_flow (annual, 2025-03-31) — Common Stock Issuance: 300000.00
SCMI.V cash_flow (quarterly, 2025-03-31) — Common Stock Issuance: 0.00
SCMI.V balance_sheet (annual, 2025-03-31) — Construction In Progress: 0.00
SCMI.V balance_sheet (quarterly, 2025-03-31) — Construction In Progress: 0.00
SCMI.V balance_sheet (annual, 2025-03-31) — Current Accrued Expenses: 13750.00
SCMI.V balance_sheet (quarterly, 2025-03-31) — Current Accrued Expenses: 13750.00
SCMI.V balance_sheet (annual, 2025-03-31) — Current Assets: 254567.00
SCMI.V balance_sheet (quarterly, 2025-03-31) — Current Assets: 254567.00
SCMI.V balance_sheet (annual, 2025-03-31) — Current Capital Lease Obligation: 0.00
SCMI.V balance_sheet (quarterly, 2025-03-31) — Current Capital Lease Obligation: 0.00
SCMI.V balance_sheet (annual, 2025-03-31) — Current Debt: 233626.00
SCMI.V balance_sheet (quarterly, 2025-03-31) — Current Debt: 233626.00
SCMI.V balance_sheet (annual, 2025-03-31) — Current Debt And Capital Lease Obligation: 233626.00
SCMI.V balance_sheet (quarterly, 2025-03-31) — Current Debt And Capital Lease Obligation: 233626.00
SCMI.V balance_sheet (annual, 2025-03-31) — Current Liabilities: 457510.00
SCMI.V balance_sheet (quarterly, 2025-03-31) — Current Liabilities: 457510.00
SCMI.V cash_flow (annual, 2025-03-31) — Depreciation: 0.00
SCMI.V cash_flow (annual, 2025-03-31) — Depreciation Amortization Depletion: 0.00
SCMI.V income_statement (annual, 2025-03-31) — Depreciation Amortization Depletion Income Statement: 0.00
SCMI.V cash_flow (annual, 2025-03-31) — Depreciation And Amortization: 0.00
SCMI.V income_statement (annual, 2025-03-31) — Depreciation And Amortization In Income Statement: 0.00
SCMI.V income_statement (annual, 2025-03-31) — Depreciation Income Statement: 0.00
SCMI.V income_statement (annual, 2025-03-31) — Diluted Average Shares: 13357667.00
SCMI.V income_statement (annual, 2025-03-31) — Diluted EPS: -0.06
SCMI.V income_statement (annual, 2025-03-31) — Diluted NI Availto Com Stockholders: -739619.00
SCMI.V income_statement (quarterly, 2025-03-31) — Diluted NI Availto Com Stockholders: -268171.00
SCMI.V income_statement (annual, 2025-03-31) — EBIT: -733268.00
SCMI.V income_statement (quarterly, 2025-03-31) — EBIT: -261820.00
SCMI.V income_statement (annual, 2025-03-31) — EBITDA: -733268.00
SCMI.V income_statement (quarterly, 2025-03-31) — EBITDA: -261820.00
SCMI.V cash_flow (annual, 2025-03-31) — End Cash Position: 68203.00
SCMI.V cash_flow (quarterly, 2025-03-31) — End Cash Position: 68203.00
SCMI.V cash_flow (annual, 2025-03-31) — Financing Cash Flow: 870291.00
SCMI.V cash_flow (quarterly, 2025-03-31) — Financing Cash Flow: 0.00
SCMI.V cash_flow (annual, 2025-03-31) — Free Cash Flow: -805518.00
SCMI.V cash_flow (quarterly, 2025-03-31) — Free Cash Flow: -392214.00
SCMI.V balance_sheet (annual, 2025-03-31) — Gains Losses Not Affecting Retained Earnings: 22725.00
SCMI.V balance_sheet (quarterly, 2025-03-31) — Gains Losses Not Affecting Retained Earnings: 22725.00
SCMI.V income_statement (annual, 2025-03-31) — General And Administrative Expense: 237723.00
SCMI.V income_statement (quarterly, 2025-03-31) — General And Administrative Expense: -197758.00
SCMI.V balance_sheet (annual, 2025-03-31) — Gross PPE: 0.00
SCMI.V balance_sheet (quarterly, 2025-03-31) — Gross PPE: 0.00
SCMI.V income_statement (annual, 2025-03-31) — Interest Expense: 6351.00
SCMI.V income_statement (annual, 2025-03-31) — Interest Expense Non Operating: 6351.00
SCMI.V income_statement (annual, 2025-03-31) — Interest Income: 5553.00
SCMI.V income_statement (annual, 2025-03-31) — Interest Income Non Operating: 5553.00
SCMI.V cash_flow (annual, 2025-03-31) — Interest Received Cfi: 0.00
SCMI.V balance_sheet (annual, 2025-03-31) — Invested Capital: 30683.00
SCMI.V balance_sheet (quarterly, 2025-03-31) — Invested Capital: 30683.00
SCMI.V cash_flow (annual, 2025-03-31) — Investing Cash Flow: 0.00
SCMI.V cash_flow (annual, 2025-03-31) — Issuance Of Capital Stock: 300000.00
SCMI.V cash_flow (quarterly, 2025-03-31) — Issuance Of Capital Stock: 0.00
SCMI.V cash_flow (annual, 2025-03-31) — Issuance Of Debt: 250000.00
SCMI.V cash_flow (quarterly, 2025-03-31) — Issuance Of Debt: 0.00
SCMI.V cash_flow (annual, 2025-03-31) — Long Term Debt Payments: 0.00
SCMI.V cash_flow (annual, 2025-03-31) — Net Business Purchase And Sale: 0.00
SCMI.V cash_flow (annual, 2025-03-31) — Net Common Stock Issuance: 300000.00
SCMI.V cash_flow (quarterly, 2025-03-31) — Net Common Stock Issuance: 0.00
SCMI.V balance_sheet (annual, 2025-03-31) — Net Debt: 165423.00
SCMI.V balance_sheet (quarterly, 2025-03-31) — Net Debt: 165423.00
SCMI.V income_statement (annual, 2025-03-31) — Net Income: -739619.00
SCMI.V income_statement (quarterly, 2025-03-31) — Net Income: -268171.00
SCMI.V income_statement (annual, 2025-03-31) — Net Income Common Stockholders: -739619.00
SCMI.V income_statement (quarterly, 2025-03-31) — Net Income Common Stockholders: -268171.00
SCMI.V income_statement (annual, 2025-03-31) — Net Income Continuous Operations: -739619.00
SCMI.V income_statement (quarterly, 2025-03-31) — Net Income Continuous Operations: -268171.00
SCMI.V income_statement (annual, 2025-03-31) — Net Income From Continuing And Discontinued Operation: -739619.00
SCMI.V income_statement (quarterly, 2025-03-31) — Net Income From Continuing And Discontinued Operation: -268171.00
SCMI.V income_statement (annual, 2025-03-31) — Net Income From Continuing Operation Net Minority Interest: -739619.00
SCMI.V income_statement (quarterly, 2025-03-31) — Net Income From Continuing Operation Net Minority Interest: -268171.00
SCMI.V cash_flow (annual, 2025-03-31) — Net Income From Continuing Operations: -739619.00
SCMI.V cash_flow (quarterly, 2025-03-31) — Net Income From Continuing Operations: -268171.00
SCMI.V income_statement (annual, 2025-03-31) — Net Income Including Noncontrolling Interests: -739619.00
SCMI.V income_statement (quarterly, 2025-03-31) — Net Income Including Noncontrolling Interests: -268171.00
SCMI.V income_statement (annual, 2025-03-31) — Net Interest Income: -798.00
SCMI.V cash_flow (annual, 2025-03-31) — Net Issuance Payments Of Debt: 250000.00
SCMI.V cash_flow (quarterly, 2025-03-31) — Net Issuance Payments Of Debt: 0.00
SCMI.V cash_flow (annual, 2025-03-31) — Net Long Term Debt Issuance: 0.00
SCMI.V income_statement (annual, 2025-03-31) — Net Non Operating Interest Income Expense: -798.00
SCMI.V cash_flow (annual, 2025-03-31) — Net Other Financing Charges: -15272.00
SCMI.V balance_sheet (annual, 2025-03-31) — Net PPE: 0.00
SCMI.V balance_sheet (quarterly, 2025-03-31) — Net PPE: 0.00
SCMI.V cash_flow (annual, 2025-03-31) — Net PPE Purchase And Sale: 0.00
SCMI.V cash_flow (annual, 2025-03-31) — Net Short Term Debt Issuance: 250000.00
SCMI.V cash_flow (quarterly, 2025-03-31) — Net Short Term Debt Issuance: 0.00
SCMI.V balance_sheet (annual, 2025-03-31) — Net Tangible Assets: -202943.00
SCMI.V balance_sheet (quarterly, 2025-03-31) — Net Tangible Assets: -202943.00
SCMI.V income_statement (annual, 2025-03-31) — Normalized EBITDA: -733268.00
SCMI.V income_statement (quarterly, 2025-03-31) — Normalized EBITDA: -261820.00
SCMI.V income_statement (annual, 2025-03-31) — Normalized Income: -739619.00
SCMI.V income_statement (quarterly, 2025-03-31) — Normalized Income: -268171.00
SCMI.V cash_flow (annual, 2025-03-31) — Operating Cash Flow: -805518.00
SCMI.V cash_flow (quarterly, 2025-03-31) — Operating Cash Flow: -392214.00
SCMI.V income_statement (annual, 2025-03-31) — Operating Income: -738821.00
SCMI.V income_statement (quarterly, 2025-03-31) — Operating Income: -267373.00
SCMI.V income_statement (annual, 2025-03-31) — Operating Revenue: 0.00
SCMI.V income_statement (quarterly, 2025-03-31) — Operating Revenue: 0.00
SCMI.V balance_sheet (annual, 2025-03-31) — Ordinary Shares Number: 17918969.00
SCMI.V balance_sheet (quarterly, 2025-03-31) — Ordinary Shares Number: 17918969.00
SCMI.V balance_sheet (annual, 2025-03-31) — Other Current Borrowings: 233626.00
SCMI.V balance_sheet (quarterly, 2025-03-31) — Other Current Borrowings: 233626.00
SCMI.V income_statement (annual, 2025-03-31) — Other Gand A: 237723.00
SCMI.V income_statement (quarterly, 2025-03-31) — Other Gand A: -249758.00
SCMI.V cash_flow (annual, 2025-03-31) — Other Non Cash Items: 6351.00
SCMI.V income_statement (annual, 2025-03-31) — Other Operating Expenses: 501098.00
SCMI.V income_statement (quarterly, 2025-03-31) — Other Operating Expenses: 465131.00
SCMI.V balance_sheet (annual, 2025-03-31) — Payables: 210134.00
SCMI.V balance_sheet (quarterly, 2025-03-31) — Payables: 210134.00
SCMI.V balance_sheet (annual, 2025-03-31) — Payables And Accrued Expenses: 223884.00
SCMI.V balance_sheet (quarterly, 2025-03-31) — Payables And Accrued Expenses: 223884.00
SCMI.V balance_sheet (annual, 2025-03-31) — Prepaid Assets: 162470.00
SCMI.V balance_sheet (quarterly, 2025-03-31) — Prepaid Assets: 162470.00
SCMI.V income_statement (annual, 2025-03-31) — Pretax Income: -739619.00
SCMI.V income_statement (quarterly, 2025-03-31) — Pretax Income: -268171.00
SCMI.V cash_flow (annual, 2025-03-31) — Proceeds From Stock Option Exercised: 335563.00
SCMI.V cash_flow (quarterly, 2025-03-31) — Proceeds From Stock Option Exercised: 0.00
SCMI.V cash_flow (annual, 2025-03-31) — Purchase Of Business: 0.00
SCMI.V cash_flow (annual, 2025-03-31) — Purchase Of PPE: 0.00
SCMI.V balance_sheet (annual, 2025-03-31) — Receivables: 23894.00
SCMI.V balance_sheet (quarterly, 2025-03-31) — Receivables: 23894.00
SCMI.V income_statement (annual, 2025-03-31) — Reconciled Depreciation: 0.00
SCMI.V income_statement (annual, 2025-03-31) — Rent And Landing Fees: 52000.00
SCMI.V income_statement (annual, 2025-03-31) — Rent Expense Supplemental: 52000.00
SCMI.V cash_flow (annual, 2025-03-31) — Repayment Of Debt: 0.00
SCMI.V balance_sheet (annual, 2025-03-31) — Restricted Cash: 0.00
SCMI.V balance_sheet (quarterly, 2025-03-31) — Restricted Cash: 0.00
SCMI.V balance_sheet (annual, 2025-03-31) — Retained Earnings: -3709407.00
SCMI.V balance_sheet (quarterly, 2025-03-31) — Retained Earnings: -3709407.00
SCMI.V income_statement (annual, 2025-03-31) — Salaries And Wages: 0.00
SCMI.V income_statement (annual, 2025-03-31) — Selling And Marketing Expense: 0.00
SCMI.V income_statement (annual, 2025-03-31) — Selling General And Administration: 237723.00
SCMI.V income_statement (quarterly, 2025-03-31) — Selling General And Administration: -197758.00
SCMI.V balance_sheet (annual, 2025-03-31) — Share Issued: 17918969.00
SCMI.V balance_sheet (quarterly, 2025-03-31) — Share Issued: 17918969.00
SCMI.V cash_flow (annual, 2025-03-31) — Short Term Debt Issuance: 250000.00
SCMI.V cash_flow (quarterly, 2025-03-31) — Short Term Debt Issuance: 0.00
SCMI.V cash_flow (annual, 2025-03-31) — Short Term Debt Payments: 0.00
SCMI.V cash_flow (annual, 2025-03-31) — Stock Based Compensation: 0.00
SCMI.V balance_sheet (annual, 2025-03-31) — Stockholders Equity: -202943.00
SCMI.V balance_sheet (quarterly, 2025-03-31) — Stockholders Equity: -202943.00
SCMI.V balance_sheet (annual, 2025-03-31) — Tangible Book Value: -202943.00
SCMI.V balance_sheet (quarterly, 2025-03-31) — Tangible Book Value: -202943.00
SCMI.V income_statement (annual, 2025-03-31) — Tax Effect Of Unusual Items: 0.00
SCMI.V income_statement (quarterly, 2025-03-31) — Tax Effect Of Unusual Items: 0.00
SCMI.V income_statement (annual, 2025-03-31) — Tax Rate For Calcs: 0.00
SCMI.V income_statement (quarterly, 2025-03-31) — Tax Rate For Calcs: 0.00
SCMI.V balance_sheet (annual, 2025-03-31) — Total Assets: 254567.00
SCMI.V balance_sheet (quarterly, 2025-03-31) — Total Assets: 254567.00
SCMI.V balance_sheet (annual, 2025-03-31) — Total Capitalization: -202943.00
SCMI.V balance_sheet (quarterly, 2025-03-31) — Total Capitalization: -202943.00
SCMI.V balance_sheet (annual, 2025-03-31) — Total Debt: 233626.00
SCMI.V balance_sheet (quarterly, 2025-03-31) — Total Debt: 233626.00
SCMI.V balance_sheet (annual, 2025-03-31) — Total Equity Gross Minority Interest: -202943.00
SCMI.V balance_sheet (quarterly, 2025-03-31) — Total Equity Gross Minority Interest: -202943.00
SCMI.V income_statement (annual, 2025-03-31) — Total Expenses: 738821.00
SCMI.V income_statement (quarterly, 2025-03-31) — Total Expenses: 267373.00
SCMI.V balance_sheet (annual, 2025-03-31) — Total Liabilities Net Minority Interest: 457510.00
SCMI.V balance_sheet (quarterly, 2025-03-31) — Total Liabilities Net Minority Interest: 457510.00
SCMI.V balance_sheet (annual, 2025-03-31) — Total Non Current Assets: 0.00
SCMI.V balance_sheet (quarterly, 2025-03-31) — Total Non Current Assets: 0.00
SCMI.V balance_sheet (annual, 2025-03-31) — Total Non Current Liabilities Net Minority Interest: 0.00
SCMI.V balance_sheet (quarterly, 2025-03-31) — Total Non Current Liabilities Net Minority Interest: 0.00
SCMI.V balance_sheet (annual, 2025-03-31) — Working Capital: -202943.00
SCMI.V balance_sheet (quarterly, 2025-03-31) — Working Capital: -202943.00
SCMI.V income_statement (quarterly, 2025-06-30) — +Operating Expense: 397470.00
SCMI.V income_statement (quarterly, 2025-06-30) — +Total Revenue: 0.00
SCMI.V balance_sheet (quarterly, 2025-06-30) — Accounts Receivable: 32349.00
SCMI.V income_statement (quarterly, 2025-06-30) — Basic Average Shares: 17918969.00
SCMI.V income_statement (quarterly, 2025-06-30) — Basic EPS: -0.02
SCMI.V cash_flow (quarterly, 2025-06-30) — Beginning Cash Position: 68203.00
SCMI.V balance_sheet (quarterly, 2025-06-30) — Capital Stock: 3483739.00
SCMI.V balance_sheet (quarterly, 2025-06-30) — Cash And Cash Equivalents: 41743.00
SCMI.V balance_sheet (quarterly, 2025-06-30) — Cash Cash Equivalents And Short Term Investments: 41743.00
SCMI.V balance_sheet (quarterly, 2025-06-30) — Cash Financial: 41743.00
SCMI.V cash_flow (quarterly, 2025-06-30) — Cash Flow From Continuing Operating Activities: -26460.00
SCMI.V cash_flow (quarterly, 2025-06-30) — Change In Payables And Accrued Expense: 375944.00
SCMI.V cash_flow (quarterly, 2025-06-30) — Change In Prepaid Assets: 3141.00
SCMI.V cash_flow (quarterly, 2025-06-30) — Change In Receivables: -8456.00
SCMI.V cash_flow (quarterly, 2025-06-30) — Change In Working Capital: 370629.00
SCMI.V cash_flow (quarterly, 2025-06-30) — Changes In Cash: -26460.00
SCMI.V balance_sheet (quarterly, 2025-06-30) — Common Stock: 3483739.00
SCMI.V balance_sheet (quarterly, 2025-06-30) — Common Stock Equity: -605697.00
SCMI.V balance_sheet (quarterly, 2025-06-30) — Current Assets: 233421.00
SCMI.V balance_sheet (quarterly, 2025-06-30) — Current Debt: 239291.00
SCMI.V balance_sheet (quarterly, 2025-06-30) — Current Debt And Capital Lease Obligation: 239291.00
SCMI.V balance_sheet (quarterly, 2025-06-30) — Current Liabilities: 839118.00
SCMI.V income_statement (quarterly, 2025-06-30) — Diluted Average Shares: 17918969.00
SCMI.V income_statement (quarterly, 2025-06-30) — Diluted EPS: -0.02
SCMI.V income_statement (quarterly, 2025-06-30) — Diluted NI Availto Com Stockholders: -402754.00
SCMI.V income_statement (quarterly, 2025-06-30) — EBIT: -397089.00
SCMI.V income_statement (quarterly, 2025-06-30) — EBITDA: -397089.00
SCMI.V cash_flow (quarterly, 2025-06-30) — End Cash Position: 41743.00
SCMI.V cash_flow (quarterly, 2025-06-30) — Free Cash Flow: -26459.00
SCMI.V balance_sheet (quarterly, 2025-06-30) — Gains Losses Not Affecting Retained Earnings: 22725.00
SCMI.V income_statement (quarterly, 2025-06-30) — General And Administrative Expense: 214959.00
SCMI.V income_statement (quarterly, 2025-06-30) — Interest Expense: 5665.00
SCMI.V income_statement (quarterly, 2025-06-30) — Interest Expense Non Operating: 5665.00
SCMI.V income_statement (quarterly, 2025-06-30) — Interest Income: 381.00
SCMI.V income_statement (quarterly, 2025-06-30) — Interest Income Non Operating: 381.00
SCMI.V balance_sheet (quarterly, 2025-06-30) — Invested Capital: -366406.00
SCMI.V balance_sheet (quarterly, 2025-06-30) — Net Debt: 197548.00
SCMI.V income_statement (quarterly, 2025-06-30) — Net Income: -402754.00
SCMI.V income_statement (quarterly, 2025-06-30) — Net Income Common Stockholders: -402754.00
SCMI.V income_statement (quarterly, 2025-06-30) — Net Income Continuous Operations: -402754.00
SCMI.V income_statement (quarterly, 2025-06-30) — Net Income From Continuing And Discontinued Operation: -402754.00
SCMI.V income_statement (quarterly, 2025-06-30) — Net Income From Continuing Operation Net Minority Interest: -402754.00
SCMI.V cash_flow (quarterly, 2025-06-30) — Net Income From Continuing Operations: -402754.00
SCMI.V income_statement (quarterly, 2025-06-30) — Net Income Including Noncontrolling Interests: -402754.00
SCMI.V income_statement (quarterly, 2025-06-30) — Net Interest Income: -5284.00
SCMI.V income_statement (quarterly, 2025-06-30) — Net Non Operating Interest Income Expense: -5284.00
SCMI.V balance_sheet (quarterly, 2025-06-30) — Net Tangible Assets: -605697.00
SCMI.V income_statement (quarterly, 2025-06-30) — Normalized EBITDA: -397089.00
SCMI.V income_statement (quarterly, 2025-06-30) — Normalized Income: -402754.00
SCMI.V cash_flow (quarterly, 2025-06-30) — Operating Cash Flow: -26459.00
SCMI.V income_statement (quarterly, 2025-06-30) — Operating Income: -397470.00
SCMI.V income_statement (quarterly, 2025-06-30) — Operating Revenue: 0.00
SCMI.V balance_sheet (quarterly, 2025-06-30) — Ordinary Shares Number: 17918969.00
SCMI.V balance_sheet (quarterly, 2025-06-30) — Other Current Borrowings: 239291.00
SCMI.V income_statement (quarterly, 2025-06-30) — Other Gand A: 116459.00
SCMI.V cash_flow (quarterly, 2025-06-30) — Other Non Cash Items: 5666.00
SCMI.V income_statement (quarterly, 2025-06-30) — Other Operating Expenses: 182511.00
SCMI.V balance_sheet (quarterly, 2025-06-30) — Payables And Accrued Expenses: 599827.00
SCMI.V balance_sheet (quarterly, 2025-06-30) — Prepaid Assets: 159329.00
SCMI.V income_statement (quarterly, 2025-06-30) — Pretax Income: -402754.00
SCMI.V balance_sheet (quarterly, 2025-06-30) — Receivables: 32349.00
SCMI.V income_statement (quarterly, 2025-06-30) — Rent And Landing Fees: 33000.00
SCMI.V income_statement (quarterly, 2025-06-30) — Rent Expense Supplemental: 33000.00
SCMI.V balance_sheet (quarterly, 2025-06-30) — Retained Earnings: -4112161.00
SCMI.V income_statement (quarterly, 2025-06-30) — Salaries And Wages: 65500.00
SCMI.V income_statement (quarterly, 2025-06-30) — Selling General And Administration: 214959.00
SCMI.V balance_sheet (quarterly, 2025-06-30) — Share Issued: 17918969.00
SCMI.V balance_sheet (quarterly, 2025-06-30) — Stockholders Equity: -605697.00
SCMI.V balance_sheet (quarterly, 2025-06-30) — Tangible Book Value: -605697.00
SCMI.V income_statement (quarterly, 2025-06-30) — Tax Effect Of Unusual Items: 0.00
SCMI.V income_statement (quarterly, 2025-06-30) — Tax Rate For Calcs: 0.00
SCMI.V balance_sheet (quarterly, 2025-06-30) — Total Assets: 233421.00
SCMI.V balance_sheet (quarterly, 2025-06-30) — Total Capitalization: -605697.00
SCMI.V balance_sheet (quarterly, 2025-06-30) — Total Debt: 239291.00
SCMI.V balance_sheet (quarterly, 2025-06-30) — Total Equity Gross Minority Interest: -605697.00
SCMI.V income_statement (quarterly, 2025-06-30) — Total Expenses: 397470.00
SCMI.V balance_sheet (quarterly, 2025-06-30) — Total Liabilities Net Minority Interest: 839118.00
SCMI.V balance_sheet (quarterly, 2025-06-30) — Total Non Current Assets: 0.00
SCMI.V balance_sheet (quarterly, 2025-06-30) — Total Non Current Liabilities Net Minority Interest: 0.00
SCMI.V balance_sheet (quarterly, 2025-06-30) — Working Capital: -605697.00
SCMI.V income_statement (quarterly, 2025-09-30) — +Operating Expense: 4112744.00
SCMI.V income_statement (quarterly, 2025-09-30) — +Total Revenue: 0.00
SCMI.V balance_sheet (quarterly, 2025-09-30) — Accounts Receivable: 190965.00
SCMI.V income_statement (quarterly, 2025-09-30) — Basic Average Shares: 17918969.00
SCMI.V income_statement (quarterly, 2025-09-30) — Basic EPS: -0.23
SCMI.V cash_flow (quarterly, 2025-09-30) — Beginning Cash Position: 41743.00
SCMI.V balance_sheet (quarterly, 2025-09-30) — Capital Stock: 3483739.00
SCMI.V balance_sheet (quarterly, 2025-09-30) — Cash And Cash Equivalents: 1904962.00
SCMI.V balance_sheet (quarterly, 2025-09-30) — Cash Cash Equivalents And Short Term Investments: 1904962.00
SCMI.V balance_sheet (quarterly, 2025-09-30) — Cash Financial: 1904962.00
SCMI.V cash_flow (quarterly, 2025-09-30) — Cash Flow From Continuing Financing Activities: 4349960.00
SCMI.V cash_flow (quarterly, 2025-09-30) — Cash Flow From Continuing Investing Activities: -397511.00
SCMI.V cash_flow (quarterly, 2025-09-30) — Cash Flow From Continuing Operating Activities: -2089230.00
SCMI.V cash_flow (quarterly, 2025-09-30) — Change In Payables And Accrued Expense: 1919942.00
SCMI.V cash_flow (quarterly, 2025-09-30) — Change In Prepaid Assets: -151466.00
SCMI.V cash_flow (quarterly, 2025-09-30) — Change In Receivables: -158616.00
SCMI.V cash_flow (quarterly, 2025-09-30) — Change In Working Capital: 1609860.00
SCMI.V cash_flow (quarterly, 2025-09-30) — Changes In Cash: 1863219.00
SCMI.V balance_sheet (quarterly, 2025-09-30) — Common Stock: 3483739.00
SCMI.V balance_sheet (quarterly, 2025-09-30) — Common Stock Equity: -4315496.00
SCMI.V balance_sheet (quarterly, 2025-09-30) — Current Assets: 3417374.00
SCMI.V balance_sheet (quarterly, 2025-09-30) — Current Debt: 4599960.00
SCMI.V balance_sheet (quarterly, 2025-09-30) — Current Debt And Capital Lease Obligation: 4599960.00
SCMI.V balance_sheet (quarterly, 2025-09-30) — Current Deferred Assets: 1010652.00
SCMI.V balance_sheet (quarterly, 2025-09-30) — Current Liabilities: 7732870.00
SCMI.V balance_sheet (quarterly, 2025-09-30) — Current Notes Payable: 4599960.00
SCMI.V income_statement (quarterly, 2025-09-30) — Diluted Average Shares: 17918969.00
SCMI.V income_statement (quarterly, 2025-09-30) — Diluted EPS: -0.23
SCMI.V income_statement (quarterly, 2025-09-30) — Diluted NI Availto Com Stockholders: -4112553.00
SCMI.V income_statement (quarterly, 2025-09-30) — EBIT: -4096179.00
SCMI.V income_statement (quarterly, 2025-09-30) — EBITDA: -4096179.00
SCMI.V cash_flow (quarterly, 2025-09-30) — End Cash Position: 1904962.00
SCMI.V cash_flow (quarterly, 2025-09-30) — Financing Cash Flow: 4349960.00
SCMI.V cash_flow (quarterly, 2025-09-30) — Free Cash Flow: -2089230.00
SCMI.V balance_sheet (quarterly, 2025-09-30) — Gains Losses Not Affecting Retained Earnings: 22725.00
SCMI.V income_statement (quarterly, 2025-09-30) — General And Administrative Expense: 860169.00
SCMI.V income_statement (quarterly, 2025-09-30) — Interest Expense: 16374.00
SCMI.V income_statement (quarterly, 2025-09-30) — Interest Expense Non Operating: 16374.00
SCMI.V income_statement (quarterly, 2025-09-30) — Interest Income: 16565.00
SCMI.V income_statement (quarterly, 2025-09-30) — Interest Income Non Operating: 16565.00
SCMI.V balance_sheet (quarterly, 2025-09-30) — Invested Capital: 284464.00
SCMI.V cash_flow (quarterly, 2025-09-30) — Investing Cash Flow: -397511.00
SCMI.V cash_flow (quarterly, 2025-09-30) — Long Term Debt Payments: -250000.00
SCMI.V balance_sheet (quarterly, 2025-09-30) — Net Debt: 2694998.00
SCMI.V income_statement (quarterly, 2025-09-30) — Net Income: -4112553.00
SCMI.V income_statement (quarterly, 2025-09-30) — Net Income Common Stockholders: -4112553.00
SCMI.V income_statement (quarterly, 2025-09-30) — Net Income Continuous Operations: -4112553.00
SCMI.V income_statement (quarterly, 2025-09-30) — Net Income From Continuing And Discontinued Operation: -4112553.00
SCMI.V income_statement (quarterly, 2025-09-30) — Net Income From Continuing Operation Net Minority Interest: -4112553.00
SCMI.V cash_flow (quarterly, 2025-09-30) — Net Income From Continuing Operations: -3709799.00
SCMI.V income_statement (quarterly, 2025-09-30) — Net Income Including Noncontrolling Interests: -4112553.00
SCMI.V income_statement (quarterly, 2025-09-30) — Net Interest Income: 191.00
SCMI.V cash_flow (quarterly, 2025-09-30) — Net Issuance Payments Of Debt: -250000.00
SCMI.V cash_flow (quarterly, 2025-09-30) — Net Long Term Debt Issuance: -250000.00
SCMI.V income_statement (quarterly, 2025-09-30) — Net Non Operating Interest Income Expense: 191.00
SCMI.V cash_flow (quarterly, 2025-09-30) — Net Other Financing Charges: 4599960.00
SCMI.V cash_flow (quarterly, 2025-09-30) — Net Other Investing Changes: -397511.00
SCMI.V balance_sheet (quarterly, 2025-09-30) — Net Tangible Assets: -4315496.00
SCMI.V income_statement (quarterly, 2025-09-30) — Normalized EBITDA: -4096179.00
SCMI.V income_statement (quarterly, 2025-09-30) — Normalized Income: -4112553.00
SCMI.V cash_flow (quarterly, 2025-09-30) — Operating Cash Flow: -2089230.00
SCMI.V income_statement (quarterly, 2025-09-30) — Operating Income: -4112744.00
SCMI.V income_statement (quarterly, 2025-09-30) — Operating Revenue: 0.00
SCMI.V balance_sheet (quarterly, 2025-09-30) — Ordinary Shares Number: 17918969.00
SCMI.V income_statement (quarterly, 2025-09-30) — Other Gand A: 405581.00
SCMI.V cash_flow (quarterly, 2025-09-30) — Other Non Cash Items: 10709.00
SCMI.V income_statement (quarterly, 2025-09-30) — Other Operating Expenses: 3159278.00
SCMI.V balance_sheet (quarterly, 2025-09-30) — Payables And Accrued Expenses: 3132910.00
SCMI.V balance_sheet (quarterly, 2025-09-30) — Prepaid Assets: 310795.00
SCMI.V income_statement (quarterly, 2025-09-30) — Pretax Income: -4112553.00
SCMI.V cash_flow (quarterly, 2025-09-30) — Proceeds From Stock Option Exercised: 0.00
SCMI.V balance_sheet (quarterly, 2025-09-30) — Receivables: 190965.00
SCMI.V cash_flow (quarterly, 2025-09-30) — Repayment Of Debt: -250000.00
SCMI.V balance_sheet (quarterly, 2025-09-30) — Retained Earnings: -7821960.00
SCMI.V income_statement (quarterly, 2025-09-30) — Salaries And Wages: 454588.00
SCMI.V income_statement (quarterly, 2025-09-30) — Selling And Marketing Expense: 93297.00
SCMI.V income_statement (quarterly, 2025-09-30) — Selling General And Administration: 953466.00
SCMI.V balance_sheet (quarterly, 2025-09-30) — Share Issued: 17918969.00
SCMI.V balance_sheet (quarterly, 2025-09-30) — Stockholders Equity: -4315496.00
SCMI.V balance_sheet (quarterly, 2025-09-30) — Tangible Book Value: -4315496.00
SCMI.V income_statement (quarterly, 2025-09-30) — Tax Effect Of Unusual Items: 0.00
SCMI.V income_statement (quarterly, 2025-09-30) — Tax Rate For Calcs: 0.00
SCMI.V balance_sheet (quarterly, 2025-09-30) — Total Assets: 3417374.00
SCMI.V balance_sheet (quarterly, 2025-09-30) — Total Capitalization: -4315496.00
SCMI.V balance_sheet (quarterly, 2025-09-30) — Total Debt: 4599960.00
SCMI.V balance_sheet (quarterly, 2025-09-30) — Total Equity Gross Minority Interest: -4315496.00
SCMI.V income_statement (quarterly, 2025-09-30) — Total Expenses: 4112744.00
SCMI.V balance_sheet (quarterly, 2025-09-30) — Total Liabilities Net Minority Interest: 7732870.00
SCMI.V balance_sheet (quarterly, 2025-09-30) — Total Non Current Assets: 0.00
SCMI.V balance_sheet (quarterly, 2025-09-30) — Total Non Current Liabilities Net Minority Interest: 0.00
SCMI.V balance_sheet (quarterly, 2025-09-30) — Working Capital: -4315496.00
SCMI.V income_statement (quarterly, 2025-12-31) — +Operating Expense: 12347284.00
SCMI.V income_statement (quarterly, 2025-12-31) — +Total Revenue: 0.00
SCMI.V balance_sheet (quarterly, 2025-12-31) — Accounts Payable: 3983944.00
SCMI.V income_statement (quarterly, 2025-12-31) — Basic Average Shares: 93008006.00
SCMI.V income_statement (quarterly, 2025-12-31) — Basic EPS: -0.12
SCMI.V cash_flow (quarterly, 2025-12-31) — Beginning Cash Position: 1904962.00
SCMI.V balance_sheet (quarterly, 2025-12-31) — Capital Stock: 46778071.00
SCMI.V balance_sheet (quarterly, 2025-12-31) — Cash And Cash Equivalents: 28029238.00
SCMI.V balance_sheet (quarterly, 2025-12-31) — Cash Cash Equivalents And Short Term Investments: 28029238.00
SCMI.V cash_flow (quarterly, 2025-12-31) — Cash Flow From Continuing Financing Activities: 37485237.00
SCMI.V cash_flow (quarterly, 2025-12-31) — Cash Flow From Continuing Investing Activities: -2431146.00
SCMI.V cash_flow (quarterly, 2025-12-31) — Cash Flow From Continuing Operating Activities: -8929815.00
SCMI.V cash_flow (quarterly, 2025-12-31) — Change In Payables And Accrued Expense: 2446239.00
SCMI.V cash_flow (quarterly, 2025-12-31) — Change In Prepaid Assets: -298167.00
SCMI.V cash_flow (quarterly, 2025-12-31) — Change In Receivables: -495857.00
SCMI.V cash_flow (quarterly, 2025-12-31) — Change In Working Capital: 1652215.00
SCMI.V cash_flow (quarterly, 2025-12-31) — Changes In Cash: 26124276.00
SCMI.V balance_sheet (quarterly, 2025-12-31) — Common Stock: 46778071.00
SCMI.V balance_sheet (quarterly, 2025-12-31) — Common Stock Equity: 30613808.00
SCMI.V balance_sheet (quarterly, 2025-12-31) — Current Accrued Expenses: 1313975.00
SCMI.V balance_sheet (quarterly, 2025-12-31) — Current Assets: 29766650.00
SCMI.V balance_sheet (quarterly, 2025-12-31) — Current Liabilities: 8350908.00
SCMI.V income_statement (quarterly, 2025-12-31) — Depreciation Amortization Depletion Income Statement: 101090.00
SCMI.V income_statement (quarterly, 2025-12-31) — Depreciation And Amortization In Income Statement: 101090.00
SCMI.V income_statement (quarterly, 2025-12-31) — Depreciation Income Statement: 101090.00
SCMI.V income_statement (quarterly, 2025-12-31) — Diluted Average Shares: 93008006.00
SCMI.V income_statement (quarterly, 2025-12-31) — Diluted EPS: -0.12
SCMI.V income_statement (quarterly, 2025-12-31) — Diluted NI Availto Com Stockholders: -11161346.00
SCMI.V income_statement (quarterly, 2025-12-31) — EBIT: -11161346.00
SCMI.V income_statement (quarterly, 2025-12-31) — EBITDA: -11060256.00
SCMI.V cash_flow (quarterly, 2025-12-31) — End Cash Position: 28029238.00
SCMI.V cash_flow (quarterly, 2025-12-31) — Financing Cash Flow: 37485237.00
SCMI.V cash_flow (quarterly, 2025-12-31) — Free Cash Flow: -8929815.00
SCMI.V balance_sheet (quarterly, 2025-12-31) — Gains Losses Not Affecting Retained Earnings: 2819043.00
SCMI.V income_statement (quarterly, 2025-12-31) — General And Administrative Expense: 2273462.00
SCMI.V income_statement (quarterly, 2025-12-31) — Interest Expense: 0.00
SCMI.V income_statement (quarterly, 2025-12-31) — Interest Expense Non Operating: 0.00
SCMI.V income_statement (quarterly, 2025-12-31) — Interest Income: 206273.00
SCMI.V income_statement (quarterly, 2025-12-31) — Interest Income Non Operating: 206273.00
SCMI.V balance_sheet (quarterly, 2025-12-31) — Invested Capital: 30613808.00
SCMI.V cash_flow (quarterly, 2025-12-31) — Investing Cash Flow: -2431146.00
SCMI.V income_statement (quarterly, 2025-12-31) — Net Income: -11161346.00
SCMI.V income_statement (quarterly, 2025-12-31) — Net Income Common Stockholders: -11161346.00
SCMI.V income_statement (quarterly, 2025-12-31) — Net Income Continuous Operations: -11161346.00
SCMI.V income_statement (quarterly, 2025-12-31) — Net Income From Continuing And Discontinued Operation: -11161346.00
SCMI.V income_statement (quarterly, 2025-12-31) — Net Income From Continuing Operation Net Minority Interest: -11161346.00
SCMI.V cash_flow (quarterly, 2025-12-31) — Net Income From Continuing Operations: -11161346.00
SCMI.V income_statement (quarterly, 2025-12-31) — Net Income Including Noncontrolling Interests: -11161346.00
SCMI.V income_statement (quarterly, 2025-12-31) — Net Interest Income: 206273.00
SCMI.V cash_flow (quarterly, 2025-12-31) — Net Issuance Payments Of Debt: 0.00
SCMI.V income_statement (quarterly, 2025-12-31) — Net Non Operating Interest Income Expense: 206273.00
SCMI.V cash_flow (quarterly, 2025-12-31) — Net Other Financing Charges: -7240895.00
SCMI.V balance_sheet (quarterly, 2025-12-31) — Net PPE: 9198066.00
SCMI.V balance_sheet (quarterly, 2025-12-31) — Net Tangible Assets: 30613808.00
SCMI.V income_statement (quarterly, 2025-12-31) — Normalized EBITDA: -11060256.00
SCMI.V income_statement (quarterly, 2025-12-31) — Normalized Income: -11161346.00
SCMI.V cash_flow (quarterly, 2025-12-31) — Operating Cash Flow: -8929815.00
SCMI.V income_statement (quarterly, 2025-12-31) — Operating Income: -12347284.00
SCMI.V income_statement (quarterly, 2025-12-31) — Operating Revenue: 0.00
SCMI.V balance_sheet (quarterly, 2025-12-31) — Ordinary Shares Number: 126380911.00
SCMI.V balance_sheet (quarterly, 2025-12-31) — Other Current Liabilities: 3052989.00