speb/financial-data huggingface dataset:
MULT3.SA balance_sheet (quarterly, 2026-03-31) — Stockholders Equity: 6475353000.00
MULT3.SA balance_sheet (quarterly, 2026-03-31) — Tangible Book Value: 6062096000.00
MULT3.SA income_statement (quarterly, 2026-03-31) — Tax Effect Of Unusual Items: -56163.11
MULT3.SA income_statement (quarterly, 2026-03-31) — Tax Provision: 16308000.00
MULT3.SA income_statement (quarterly, 2026-03-31) — Tax Rate For Calcs: 0.05
MULT3.SA balance_sheet (quarterly, 2026-03-31) — Taxes Receivable: 124561000.00
MULT3.SA cash_flow (quarterly, 2026-03-31) — Taxes Refund Paid: -98917000.00
MULT3.SA balance_sheet (quarterly, 2026-03-31) — Total Assets: 13294928000.00
MULT3.SA balance_sheet (quarterly, 2026-03-31) — Total Capitalization: 11007208000.00
MULT3.SA balance_sheet (quarterly, 2026-03-31) — Total Debt: 5421666000.00
MULT3.SA balance_sheet (quarterly, 2026-03-31) — Total Equity Gross Minority Interest: 6475547000.00
MULT3.SA income_statement (quarterly, 2026-03-31) — Total Expenses: 345518000.00
MULT3.SA balance_sheet (quarterly, 2026-03-31) — Total Liabilities Net Minority Interest: 6819381000.00
MULT3.SA balance_sheet (quarterly, 2026-03-31) — Total Non Current Assets: 11201155000.00
MULT3.SA balance_sheet (quarterly, 2026-03-31) — Total Non Current Liabilities Net Minority Interest: 5072854000.00
MULT3.SA income_statement (quarterly, 2026-03-31) — Total Operating Income As Reported: 481312000.00
MULT3.SA income_statement (quarterly, 2026-03-31) — Total Other Finance Cost: -2235000.00
MULT3.SA balance_sheet (quarterly, 2026-03-31) — Total Tax Payable: 38905000.00
MULT3.SA income_statement (quarterly, 2026-03-31) — Total Unusual Items: -1145000.00
MULT3.SA income_statement (quarterly, 2026-03-31) — Total Unusual Items Excluding Goodwill: -1145000.00
MULT3.SA balance_sheet (quarterly, 2026-03-31) — Tradeand Other Payables Non Current: 38005000.00
MULT3.SA balance_sheet (quarterly, 2026-03-31) — Treasury Shares Number: 22755873.00
MULT3.SA balance_sheet (quarterly, 2026-03-31) — Treasury Stock: 642815000.00
MULT3.SA balance_sheet (quarterly, 2026-03-31) — Working Capital: 347246000.00
MULTI.OL balance_sheet (annual, 2021-12-31) — Net Debt: 23835000.00
MULTI.OL cash_flow (annual, 2021-12-31) — Net Other Investing Changes: -1000.00
MULTI.OL balance_sheet (annual, 2021-12-31) — Other Current Assets: -1000.00
MULTI.OL income_statement (annual, 2021-12-31) — Other Special Charges: -756000.00
MULTI.OL cash_flow (annual, 2021-12-31) — Purchase Of Business: -6999000.00
MULTI.OL cash_flow (annual, 2021-12-31) — Sale Of PPE: 1215000.00
MULTI.OL income_statement (annual, 2022-12-31) — +Operating Expense: 3783632000.00
MULTI.OL income_statement (annual, 2022-12-31) — +Total Revenue: 4868160000.00
MULTI.OL balance_sheet (annual, 2022-12-31) — Accounts Payable: 132677000.00
MULTI.OL balance_sheet (annual, 2022-12-31) — Accounts Receivable: 596291000.00
MULTI.OL balance_sheet (annual, 2022-12-31) — Accumulated Depreciation: -431319000.00
MULTI.OL balance_sheet (annual, 2022-12-31) — Additional Paid In Capital: 175630000.00
MULTI.OL balance_sheet (annual, 2022-12-31) — Allowance For Doubtful Accounts Receivable: -7585000.00
MULTI.OL balance_sheet (annual, 2022-12-31) — Available For Sale Securities: 30298000.00
MULTI.OL income_statement (annual, 2022-12-31) — Basic Average Shares: 27390212.00
MULTI.OL income_statement (annual, 2022-12-31) — Basic EPS: 11.06
MULTI.OL cash_flow (annual, 2022-12-31) — Beginning Cash Position: 156165000.00
MULTI.OL balance_sheet (annual, 2022-12-31) — Buildings And Improvements: 73131000.00
MULTI.OL cash_flow (annual, 2022-12-31) — Capital Expenditure: -43169000.00
MULTI.OL balance_sheet (annual, 2022-12-31) — Capital Lease Obligations: 733929000.00
MULTI.OL balance_sheet (annual, 2022-12-31) — Capital Stock: 13767000.00
MULTI.OL balance_sheet (annual, 2022-12-31) — Cash And Cash Equivalents: 114559000.00
MULTI.OL balance_sheet (annual, 2022-12-31) — Cash Cash Equivalents And Short Term Investments: 114559000.00
MULTI.OL cash_flow (annual, 2022-12-31) — Cash Dividends Paid: -164383000.00
MULTI.OL cash_flow (annual, 2022-12-31) — Change In Working Capital: 28386000.00
MULTI.OL cash_flow (annual, 2022-12-31) — Changes In Cash: -43570000.00
MULTI.OL balance_sheet (annual, 2022-12-31) — Common Stock: 13767000.00
MULTI.OL balance_sheet (annual, 2022-12-31) — Common Stock Equity: 992448000.00
MULTI.OL cash_flow (annual, 2022-12-31) — Common Stock Issuance: 57599000.00
MULTI.OL cash_flow (annual, 2022-12-31) — Common Stock Payments: -32067000.00
MULTI.OL income_statement (annual, 2022-12-31) — Cost Of Revenue: 678934000.00
MULTI.OL balance_sheet (annual, 2022-12-31) — Current Assets: 1132558000.00
MULTI.OL balance_sheet (annual, 2022-12-31) — Current Capital Lease Obligation: 163018000.00
MULTI.OL balance_sheet (annual, 2022-12-31) — Current Debt: 31510000.00
MULTI.OL balance_sheet (annual, 2022-12-31) — Current Debt And Capital Lease Obligation: 194528000.00
MULTI.OL balance_sheet (annual, 2022-12-31) — Current Liabilities: 1364072000.00
MULTI.OL cash_flow (annual, 2022-12-31) — Depreciation: 207006000.00
MULTI.OL cash_flow (annual, 2022-12-31) — Depreciation And Amortization: 207006000.00
MULTI.OL income_statement (annual, 2022-12-31) — Depreciation And Amortization In Income Statement: 207029000.00
MULTI.OL income_statement (annual, 2022-12-31) — Depreciation Income Statement: 207029000.00
MULTI.OL income_statement (annual, 2022-12-31) — Diluted Average Shares: 27390212.00
MULTI.OL income_statement (annual, 2022-12-31) — Diluted EPS: 11.06
MULTI.OL income_statement (annual, 2022-12-31) — Diluted NI Availto Com Stockholders: 303015000.00
MULTI.OL income_statement (annual, 2022-12-31) — EBIT: 430000000.00
MULTI.OL income_statement (annual, 2022-12-31) — EBITDA: 637029000.00
MULTI.OL cash_flow (annual, 2022-12-31) — Effect Of Exchange Rate Changes: 1963000.00
MULTI.OL cash_flow (annual, 2022-12-31) — End Cash Position: 114559000.00
MULTI.OL cash_flow (annual, 2022-12-31) — Financing Cash Flow: -511171000.00
MULTI.OL cash_flow (annual, 2022-12-31) — Free Cash Flow: 518437000.00
MULTI.OL income_statement (annual, 2022-12-31) — General And Administrative Expense: 226594000.00
MULTI.OL balance_sheet (annual, 2022-12-31) — Goodwill: 923835000.00
MULTI.OL balance_sheet (annual, 2022-12-31) — Goodwill And Other Intangible Assets: 948082000.00
MULTI.OL balance_sheet (annual, 2022-12-31) — Gross Accounts Receivable: 603875000.00
MULTI.OL balance_sheet (annual, 2022-12-31) — Gross PPE: 1209426000.00
MULTI.OL income_statement (annual, 2022-12-31) — Gross Profit: 4189226000.00
MULTI.OL income_statement (annual, 2022-12-31) — Interest Expense: 42957000.00
MULTI.OL income_statement (annual, 2022-12-31) — Interest Expense Non Operating: 42957000.00
MULTI.OL income_statement (annual, 2022-12-31) — Interest Income: 6194000.00
MULTI.OL income_statement (annual, 2022-12-31) — Interest Income Non Operating: 6194000.00
MULTI.OL cash_flow (annual, 2022-12-31) — Interest Paid Cff: -42498000.00
MULTI.OL balance_sheet (annual, 2022-12-31) — Inventory: 304328000.00
MULTI.OL balance_sheet (annual, 2022-12-31) — Invested Capital: 1023958000.00
MULTI.OL cash_flow (annual, 2022-12-31) — Investing Cash Flow: -94005000.00
MULTI.OL balance_sheet (annual, 2022-12-31) — Investmentin Financial Assets: 30298000.00
MULTI.OL cash_flow (annual, 2022-12-31) — Issuance Of Capital Stock: 57599000.00
MULTI.OL cash_flow (annual, 2022-12-31) — Issuance Of Debt: 100000000.00
MULTI.OL balance_sheet (annual, 2022-12-31) — Long Term Capital Lease Obligation: 570911000.00
MULTI.OL balance_sheet (annual, 2022-12-31) — Long Term Debt: 0.00
MULTI.OL balance_sheet (annual, 2022-12-31) — Long Term Debt And Capital Lease Obligation: 570911000.00
MULTI.OL cash_flow (annual, 2022-12-31) — Long Term Debt Issuance: 100000000.00
MULTI.OL cash_flow (annual, 2022-12-31) — Long Term Debt Payments: -280000000.00
MULTI.OL balance_sheet (annual, 2022-12-31) — Long Term Equity Investment: 25722000.00
MULTI.OL balance_sheet (annual, 2022-12-31) — Long Term Provisions: 64895000.00
MULTI.OL balance_sheet (annual, 2022-12-31) — Machinery Furniture Equipment: 474476000.00
MULTI.OL balance_sheet (annual, 2022-12-31) — Minority Interest: 0.00
MULTI.OL income_statement (annual, 2022-12-31) — Minority Interests: 0.00
MULTI.OL cash_flow (annual, 2022-12-31) — Net Business Purchase And Sale: -44791000.00
MULTI.OL cash_flow (annual, 2022-12-31) — Net Common Stock Issuance: 25532000.00
MULTI.OL income_statement (annual, 2022-12-31) — Net Income: 303015000.00
MULTI.OL income_statement (annual, 2022-12-31) — Net Income Common Stockholders: 303015000.00
MULTI.OL income_statement (annual, 2022-12-31) — Net Income Continuous Operations: 303015000.00
MULTI.OL income_statement (annual, 2022-12-31) — Net Income From Continuing And Discontinued Operation: 303015000.00
MULTI.OL income_statement (annual, 2022-12-31) — Net Income From Continuing Operation Net Minority Interest: 303015000.00
MULTI.OL cash_flow (annual, 2022-12-31) — Net Income From Continuing Operations: 387043000.00
MULTI.OL income_statement (annual, 2022-12-31) — Net Income Including Noncontrolling Interests: 303015000.00
MULTI.OL income_statement (annual, 2022-12-31) — Net Interest Income: -37924000.00
MULTI.OL cash_flow (annual, 2022-12-31) — Net Investment Purchase And Sale: -7346000.00
MULTI.OL cash_flow (annual, 2022-12-31) — Net Issuance Payments Of Debt: -180000000.00
MULTI.OL cash_flow (annual, 2022-12-31) — Net Long Term Debt Issuance: -180000000.00
MULTI.OL income_statement (annual, 2022-12-31) — Net Non Operating Interest Income Expense: -37924000.00
MULTI.OL balance_sheet (annual, 2022-12-31) — Net PPE: 778107000.00
MULTI.OL cash_flow (annual, 2022-12-31) — Net PPE Purchase And Sale: -41868000.00
MULTI.OL balance_sheet (annual, 2022-12-31) — Net Tangible Assets: 44366000.00
MULTI.OL balance_sheet (annual, 2022-12-31) — Non Current Deferred Taxes Assets: 38441000.00
MULTI.OL balance_sheet (annual, 2022-12-31) — Non Current Deferred Taxes Liabilities: 12158000.00
MULTI.OL balance_sheet (annual, 2022-12-31) — Non Current Pension And Other Postretirement Benefit Plans: 5570000.00
MULTI.OL income_statement (annual, 2022-12-31) — Normalized EBITDA: 639498000.00
MULTI.OL income_statement (annual, 2022-12-31) — Normalized Income: 304948227.00
MULTI.OL cash_flow (annual, 2022-12-31) — Operating Cash Flow: 561606000.00
MULTI.OL income_statement (annual, 2022-12-31) — Operating Income: 405594000.00
MULTI.OL income_statement (annual, 2022-12-31) — Operating Revenue: 4868160000.00
MULTI.OL balance_sheet (annual, 2022-12-31) — Ordinary Shares Number: 27506446.00
MULTI.OL cash_flow (annual, 2022-12-31) — Other Cash Adjustment Outside Changein Cash: 1000.00
MULTI.OL balance_sheet (annual, 2022-12-31) — Other Current Assets: -1000.00
MULTI.OL balance_sheet (annual, 2022-12-31) — Other Current Liabilities: 21121000.00
MULTI.OL balance_sheet (annual, 2022-12-31) — Other Equity Interest: -59314000.00
MULTI.OL balance_sheet (annual, 2022-12-31) — Other Intangible Assets: 24247000.00
MULTI.OL cash_flow (annual, 2022-12-31) — Other Non Cash Items: 30563000.00
MULTI.OL balance_sheet (annual, 2022-12-31) — Other Non Current Assets: 56846000.00
MULTI.OL income_statement (annual, 2022-12-31) — Other Operating Expenses: 275785000.00
MULTI.OL balance_sheet (annual, 2022-12-31) — Other Payable: 762667000.00
MULTI.OL balance_sheet (annual, 2022-12-31) — Other Properties: 661819000.00
MULTI.OL balance_sheet (annual, 2022-12-31) — Other Receivables: 48093000.00
MULTI.OL income_statement (annual, 2022-12-31) — Other Special Charges: -207000.00
MULTI.OL income_statement (annual, 2022-12-31) — Otherunder Preferred Stock Dividend: 0.00
MULTI.OL balance_sheet (annual, 2022-12-31) — Payables: 984372000.00
MULTI.OL balance_sheet (annual, 2022-12-31) — Prepaid Assets: 69288000.00
MULTI.OL income_statement (annual, 2022-12-31) — Pretax Income: 387043000.00
MULTI.OL balance_sheet (annual, 2022-12-31) — Properties: 0.00
MULTI.OL cash_flow (annual, 2022-12-31) — Purchase Of PPE: -43169000.00
MULTI.OL income_statement (annual, 2022-12-31) — Reconciled Cost Of Revenue: 678934000.00
MULTI.OL income_statement (annual, 2022-12-31) — Reconciled Depreciation: 207006000.00
MULTI.OL cash_flow (annual, 2022-12-31) — Repayment Of Debt: -280000000.00
MULTI.OL cash_flow (annual, 2022-12-31) — Repurchase Of Capital Stock: -32067000.00
MULTI.OL balance_sheet (annual, 2022-12-31) — Restricted Cash: 0.00
MULTI.OL balance_sheet (annual, 2022-12-31) — Retained Earnings: 1063480000.00
MULTI.OL cash_flow (annual, 2022-12-31) — Sale Of PPE: 1301000.00
MULTI.OL income_statement (annual, 2022-12-31) — Selling And Marketing Expense: 23242000.00
MULTI.OL income_statement (annual, 2022-12-31) — Selling General And Administration: 249836000.00
MULTI.OL balance_sheet (annual, 2022-12-31) — Share Issued: 27534459.00
MULTI.OL income_statement (annual, 2022-12-31) — Special Income Charges: -2469000.00
MULTI.OL balance_sheet (annual, 2022-12-31) — Stockholders Equity: 992448000.00
MULTI.OL balance_sheet (annual, 2022-12-31) — Tangible Book Value: 44366000.00
MULTI.OL income_statement (annual, 2022-12-31) — Tax Effect Of Unusual Items: -535773.00
MULTI.OL income_statement (annual, 2022-12-31) — Tax Provision: 84028000.00
MULTI.OL income_statement (annual, 2022-12-31) — Tax Rate For Calcs: 0.22
MULTI.OL cash_flow (annual, 2022-12-31) — Taxes Refund Paid: -76131000.00
MULTI.OL balance_sheet (annual, 2022-12-31) — Total Assets: 3010054000.00
MULTI.OL balance_sheet (annual, 2022-12-31) — Total Capitalization: 992448000.00
MULTI.OL balance_sheet (annual, 2022-12-31) — Total Debt: 765439000.00
MULTI.OL balance_sheet (annual, 2022-12-31) — Total Equity Gross Minority Interest: 992448000.00
MULTI.OL income_statement (annual, 2022-12-31) — Total Expenses: 4462566000.00
MULTI.OL balance_sheet (annual, 2022-12-31) — Total Liabilities Net Minority Interest: 2017606000.00
MULTI.OL balance_sheet (annual, 2022-12-31) — Total Non Current Assets: 1877496000.00
MULTI.OL balance_sheet (annual, 2022-12-31) — Total Non Current Liabilities Net Minority Interest: 653534000.00
MULTI.OL income_statement (annual, 2022-12-31) — Total Operating Income As Reported: 403125000.00
MULTI.OL income_statement (annual, 2022-12-31) — Total Other Finance Cost: 1161000.00
MULTI.OL balance_sheet (annual, 2022-12-31) — Total Tax Payable: 89028000.00
MULTI.OL income_statement (annual, 2022-12-31) — Total Unusual Items: -2469000.00
MULTI.OL income_statement (annual, 2022-12-31) — Total Unusual Items Excluding Goodwill: -2469000.00
MULTI.OL balance_sheet (annual, 2022-12-31) — Treasury Shares Number: 28013.00
MULTI.OL balance_sheet (annual, 2022-12-31) — Treasury Stock: 3855000.00
MULTI.OL balance_sheet (annual, 2022-12-31) — Work In Process: 304328000.00
MULTI.OL balance_sheet (annual, 2022-12-31) — Working Capital: -231514000.00
MULTI.OL income_statement (annual, 2022-12-31) — Write Off: 2676000.00
MULTI.OL income_statement (annual, 2023-12-31) — +Operating Expense: 4397195000.00
MULTI.OL income_statement (annual, 2023-12-31) — +Total Revenue: 5626259000.00
MULTI.OL balance_sheet (annual, 2023-12-31) — Accounts Payable: 218968000.00
MULTI.OL balance_sheet (annual, 2023-12-31) — Accounts Receivable: 976787000.00
MULTI.OL balance_sheet (annual, 2023-12-31) — Accumulated Depreciation: -490731000.00
MULTI.OL balance_sheet (annual, 2023-12-31) — Additional Paid In Capital: 196603000.00
MULTI.OL balance_sheet (annual, 2023-12-31) — Allowance For Doubtful Accounts Receivable: -4625000.00
MULTI.OL balance_sheet (annual, 2023-12-31) — Available For Sale Securities: 34714000.00
MULTI.OL income_statement (annual, 2023-12-31) — Basic Average Shares: 27509248.00
MULTI.OL income_statement (annual, 2023-12-31) — Basic EPS: 11.56
MULTI.OL cash_flow (annual, 2023-12-31) — Beginning Cash Position: 114559000.00
MULTI.OL balance_sheet (annual, 2023-12-31) — Buildings And Improvements: 96281000.00
MULTI.OL cash_flow (annual, 2023-12-31) — Capital Expenditure: -100938000.00
MULTI.OL balance_sheet (annual, 2023-12-31) — Capital Lease Obligations: 799707000.00
MULTI.OL balance_sheet (annual, 2023-12-31) — Capital Stock: 13837000.00
MULTI.OL balance_sheet (annual, 2023-12-31) — Cash And Cash Equivalents: 271084000.00
MULTI.OL balance_sheet (annual, 2023-12-31) — Cash Cash Equivalents And Short Term Investments: 271084000.00
MULTI.OL cash_flow (annual, 2023-12-31) — Cash Dividends Paid: -247288000.00
MULTI.OL cash_flow (annual, 2023-12-31) — Change In Inventory: 53747000.00
MULTI.OL cash_flow (annual, 2023-12-31) — Change In Other Current Assets: -25220000.00
MULTI.OL cash_flow (annual, 2023-12-31) — Change In Payable: 145292000.00
MULTI.OL cash_flow (annual, 2023-12-31) — Change In Receivables: -341185000.00
MULTI.OL cash_flow (annual, 2023-12-31) — Change In Working Capital: -167367000.00
MULTI.OL cash_flow (annual, 2023-12-31) — Changes In Cash: 156994000.00
MULTI.OL balance_sheet (annual, 2023-12-31) — Common Stock: 13837000.00
MULTI.OL balance_sheet (annual, 2023-12-31) — Common Stock Equity: 1034850000.00
MULTI.OL cash_flow (annual, 2023-12-31) — Common Stock Issuance: 88935000.00
MULTI.OL cash_flow (annual, 2023-12-31) — Common Stock Payments: -143789000.00
MULTI.OL income_statement (annual, 2023-12-31) — Cost Of Revenue: 823780000.00
MULTI.OL balance_sheet (annual, 2023-12-31) — Current Assets: 1694042000.00
MULTI.OL balance_sheet (annual, 2023-12-31) — Current Capital Lease Obligation: 195301000.00
MULTI.OL balance_sheet (annual, 2023-12-31) — Current Debt: 0.00
MULTI.OL balance_sheet (annual, 2023-12-31) — Current Debt And Capital Lease Obligation: 195301000.00
MULTI.OL balance_sheet (annual, 2023-12-31) — Current Liabilities: 1587009000.00
MULTI.OL cash_flow (annual, 2023-12-31) — Depreciation: 239650000.00
MULTI.OL cash_flow (annual, 2023-12-31) — Depreciation And Amortization: 239650000.00
MULTI.OL income_statement (annual, 2023-12-31) — Depreciation And Amortization In Income Statement: 248087000.00
MULTI.OL income_statement (annual, 2023-12-31) — Depreciation Income Statement: 248087000.00
MULTI.OL income_statement (annual, 2023-12-31) — Diluted Average Shares: 27509248.00
MULTI.OL income_statement (annual, 2023-12-31) — Diluted EPS: 11.56
MULTI.OL income_statement (annual, 2023-12-31) — Diluted NI Availto Com Stockholders: 318118000.00
MULTI.OL income_statement (annual, 2023-12-31) — EBIT: 454672000.00
MULTI.OL income_statement (annual, 2023-12-31) — EBITDA: 702759000.00
MULTI.OL cash_flow (annual, 2023-12-31) — Effect Of Exchange Rate Changes: 6536000.00
MULTI.OL cash_flow (annual, 2023-12-31) — End Cash Position: 278088000.00
MULTI.OL cash_flow (annual, 2023-12-31) — Financing Cash Flow: -73009000.00
MULTI.OL cash_flow (annual, 2023-12-31) — Free Cash Flow: 322391000.00
MULTI.OL income_statement (annual, 2023-12-31) — General And Administrative Expense: 258870000.00
MULTI.OL balance_sheet (annual, 2023-12-31) — Goodwill: 1064414000.00
MULTI.OL balance_sheet (annual, 2023-12-31) — Goodwill And Other Intangible Assets: 1098159000.00
MULTI.OL balance_sheet (annual, 2023-12-31) — Gross Accounts Receivable: 981412000.00
MULTI.OL balance_sheet (annual, 2023-12-31) — Gross PPE: 1366528000.00
MULTI.OL income_statement (annual, 2023-12-31) — Gross Profit: 4802479000.00
MULTI.OL income_statement (annual, 2023-12-31) — Interest Expense: 59168000.00
MULTI.OL income_statement (annual, 2023-12-31) — Interest Expense Non Operating: 59168000.00
MULTI.OL income_statement (annual, 2023-12-31) — Interest Income: 8780000.00
MULTI.OL income_statement (annual, 2023-12-31) — Interest Income Non Operating: 8780000.00
MULTI.OL cash_flow (annual, 2023-12-31) — Interest Paid Cff: -60517000.00
MULTI.OL balance_sheet (annual, 2023-12-31) — Inventory: 259207000.00
MULTI.OL balance_sheet (annual, 2023-12-31) — Invested Capital: 1484850000.00
MULTI.OL cash_flow (annual, 2023-12-31) — Investing Cash Flow: -193326000.00
MULTI.OL balance_sheet (annual, 2023-12-31) — Investmentin Financial Assets: 34714000.00
MULTI.OL cash_flow (annual, 2023-12-31) — Issuance Of Capital Stock: 88935000.00
MULTI.OL cash_flow (annual, 2023-12-31) — Issuance Of Debt: 450000000.00
MULTI.OL balance_sheet (annual, 2023-12-31) — Long Term Capital Lease Obligation: 604406000.00
MULTI.OL balance_sheet (annual, 2023-12-31) — Long Term Debt: 450000000.00
MULTI.OL balance_sheet (annual, 2023-12-31) — Long Term Debt And Capital Lease Obligation: 1054406000.00
MULTI.OL cash_flow (annual, 2023-12-31) — Long Term Debt Issuance: 450000000.00
MULTI.OL cash_flow (annual, 2023-12-31) — Long Term Debt Payments: 0.00
MULTI.OL balance_sheet (annual, 2023-12-31) — Long Term Equity Investment: 36989000.00
MULTI.OL balance_sheet (annual, 2023-12-31) — Long Term Provisions: 96795000.00
MULTI.OL balance_sheet (annual, 2023-12-31) — Machinery Furniture Equipment: 557438000.00
MULTI.OL balance_sheet (annual, 2023-12-31) — Minority Interest: 45422000.00
MULTI.OL income_statement (annual, 2023-12-31) — Minority Interests: 1521000.00
MULTI.OL cash_flow (annual, 2023-12-31) — Net Business Purchase And Sale: -92649000.00
MULTI.OL cash_flow (annual, 2023-12-31) — Net Common Stock Issuance: -54854000.00
MULTI.OL balance_sheet (annual, 2023-12-31) — Net Debt: 178916000.00
MULTI.OL income_statement (annual, 2023-12-31) — Net Income: 318118000.00
MULTI.OL income_statement (annual, 2023-12-31) — Net Income Common Stockholders: 318118000.00
MULTI.OL income_statement (annual, 2023-12-31) — Net Income Continuous Operations: 316597000.00
MULTI.OL income_statement (annual, 2023-12-31) — Net Income From Continuing And Discontinued Operation: 318118000.00
MULTI.OL income_statement (annual, 2023-12-31) — Net Income From Continuing Operation Net Minority Interest: 318118000.00
MULTI.OL cash_flow (annual, 2023-12-31) — Net Income From Continuing Operations: 395504000.00
MULTI.OL income_statement (annual, 2023-12-31) — Net Income Including Noncontrolling Interests: 316597000.00
MULTI.OL income_statement (annual, 2023-12-31) — Net Interest Income: -24090000.00
MULTI.OL cash_flow (annual, 2023-12-31) — Net Investment Purchase And Sale: -1667000.00
MULTI.OL cash_flow (annual, 2023-12-31) — Net Issuance Payments Of Debt: 450000000.00
MULTI.OL cash_flow (annual, 2023-12-31) — Net Long Term Debt Issuance: 450000000.00
MULTI.OL income_statement (annual, 2023-12-31) — Net Non Operating Interest Income Expense: -24090000.00
MULTI.OL cash_flow (annual, 2023-12-31) — Net Other Investing Changes: 1000.00
MULTI.OL balance_sheet (annual, 2023-12-31) — Net PPE: 875797000.00
MULTI.OL cash_flow (annual, 2023-12-31) — Net PPE Purchase And Sale: -99011000.00
MULTI.OL balance_sheet (annual, 2023-12-31) — Net Tangible Assets: -63309000.00
MULTI.OL balance_sheet (annual, 2023-12-31) — Non Current Deferred Taxes Assets: 53319000.00
MULTI.OL balance_sheet (annual, 2023-12-31) — Non Current Deferred Taxes Liabilities: 11739000.00
MULTI.OL balance_sheet (annual, 2023-12-31) — Non Current Pension And Other Postretirement Benefit Plans: 4628000.00
MULTI.OL income_statement (annual, 2023-12-31) — Normalized EBITDA: 699876000.00
MULTI.OL income_statement (annual, 2023-12-31) — Normalized Income: 315811600.00
MULTI.OL cash_flow (annual, 2023-12-31) — Operating Cash Flow: 423329000.00
MULTI.OL income_statement (annual, 2023-12-31) — Operating Income: 405284000.00
MULTI.OL income_statement (annual, 2023-12-31) — Operating Revenue: 5626259000.00
MULTI.OL balance_sheet (annual, 2023-12-31) — Ordinary Shares Number: 27639338.00
MULTI.OL cash_flow (annual, 2023-12-31) — Other Cash Adjustment Outside Changein Cash: -1000.00
MULTI.OL balance_sheet (annual, 2023-12-31) — Other Current Liabilities: 11609000.00
MULTI.OL balance_sheet (annual, 2023-12-31) — Other Equity Interest: -76857000.00
MULTI.OL balance_sheet (annual, 2023-12-31) — Other Intangible Assets: 33745000.00
MULTI.OL cash_flow (annual, 2023-12-31) — Other Non Cash Items: 61430000.00
MULTI.OL balance_sheet (annual, 2023-12-31) — Other Non Current Assets: 86951000.00
MULTI.OL balance_sheet (annual, 2023-12-31) — Other Non Current Liabilities: 45122000.00
MULTI.OL income_statement (annual, 2023-12-31) — Other Operating Expenses: 310980000.00
MULTI.OL balance_sheet (annual, 2023-12-31) — Other Payable: 882907000.00
MULTI.OL balance_sheet (annual, 2023-12-31) — Other Properties: 712809000.00
MULTI.OL balance_sheet (annual, 2023-12-31) — Other Receivables: 64692000.00
MULTI.OL income_statement (annual, 2023-12-31) — Other Special Charges: -1918000.00
MULTI.OL income_statement (annual, 2023-12-31) — Otherunder Preferred Stock Dividend: 0.00
MULTI.OL balance_sheet (annual, 2023-12-31) — Payables: 1193182000.00
MULTI.OL balance_sheet (annual, 2023-12-31) — Prepaid Assets: 115268000.00
MULTI.OL income_statement (annual, 2023-12-31) — Pretax Income: 395504000.00
MULTI.OL balance_sheet (annual, 2023-12-31) — Properties: 0.00
MULTI.OL cash_flow (annual, 2023-12-31) — Purchase Of Investment: -1667000.00
MULTI.OL cash_flow (annual, 2023-12-31) — Purchase Of PPE: -100938000.00
MULTI.OL income_statement (annual, 2023-12-31) — Reconciled Cost Of Revenue: 823780000.00
MULTI.OL income_statement (annual, 2023-12-31) — Reconciled Depreciation: 239650000.00
MULTI.OL cash_flow (annual, 2023-12-31) — Repayment Of Debt: 0.00
MULTI.OL cash_flow (annual, 2023-12-31) — Repurchase Of Capital Stock: -143789000.00
MULTI.OL balance_sheet (annual, 2023-12-31) — Restricted Cash: 7004000.00
MULTI.OL balance_sheet (annual, 2023-12-31) — Retained Earnings: 1087916000.00
MULTI.OL cash_flow (annual, 2023-12-31) — Sale Of Business: 0.00
MULTI.OL cash_flow (annual, 2023-12-31) — Sale Of PPE: 1927000.00
MULTI.OL income_statement (annual, 2023-12-31) — Selling And Marketing Expense: 25654000.00
MULTI.OL income_statement (annual, 2023-12-31) — Selling General And Administration: 284524000.00
MULTI.OL balance_sheet (annual, 2023-12-31) — Share Issued: 27674911.00
MULTI.OL income_statement (annual, 2023-12-31) — Special Income Charges: 2883000.00
MULTI.OL balance_sheet (annual, 2023-12-31) — Stockholders Equity: 1034850000.00
MULTI.OL balance_sheet (annual, 2023-12-31) — Tangible Book Value: -63309000.00
MULTI.OL income_statement (annual, 2023-12-31) — Tax Effect Of Unusual Items: 576600.00
MULTI.OL income_statement (annual, 2023-12-31) — Tax Provision: 78907000.00
MULTI.OL income_statement (annual, 2023-12-31) — Tax Rate For Calcs: 0.20
MULTI.OL cash_flow (annual, 2023-12-31) — Taxes Refund Paid: -93283000.00
MULTI.OL balance_sheet (annual, 2023-12-31) — Total Assets: 3879971000.00
MULTI.OL balance_sheet (annual, 2023-12-31) — Total Capitalization: 1484850000.00
MULTI.OL balance_sheet (annual, 2023-12-31) — Total Debt: 1249707000.00
MULTI.OL balance_sheet (annual, 2023-12-31) — Total Equity Gross Minority Interest: 1080272000.00
MULTI.OL income_statement (annual, 2023-12-31) — Total Expenses: 5220975000.00
MULTI.OL balance_sheet (annual, 2023-12-31) — Total Liabilities Net Minority Interest: 2799699000.00
MULTI.OL balance_sheet (annual, 2023-12-31) — Total Non Current Assets: 2185929000.00
MULTI.OL balance_sheet (annual, 2023-12-31) — Total Non Current Liabilities Net Minority Interest: 1212690000.00
MULTI.OL income_statement (annual, 2023-12-31) — Total Operating Income As Reported: 408167000.00
MULTI.OL income_statement (annual, 2023-12-31) — Total Other Finance Cost: -26298000.00
MULTI.OL balance_sheet (annual, 2023-12-31) — Total Tax Payable: 91307000.00
MULTI.OL income_statement (annual, 2023-12-31) — Total Unusual Items: 2883000.00
MULTI.OL income_statement (annual, 2023-12-31) — Total Unusual Items Excluding Goodwill: 2883000.00
MULTI.OL balance_sheet (annual, 2023-12-31) — Treasury Shares Number: 35573.00
MULTI.OL balance_sheet (annual, 2023-12-31) — Treasury Stock: 4625000.00
MULTI.OL balance_sheet (annual, 2023-12-31) — Work In Process: 259207000.00
MULTI.OL balance_sheet (annual, 2023-12-31) — Working Capital: 107033000.00
MULTI.OL income_statement (annual, 2023-12-31) — Write Off: -965000.00
MULTI.OL cash_flow (quarterly, 2024-09-30) — Common Stock Dividend Paid: 0.00
MULTI.OL cash_flow (quarterly, 2024-09-30) — Issuance Of Debt: 150000000.00
MULTI.OL cash_flow (quarterly, 2024-09-30) — Long Term Debt Issuance: 150000000.00
MULTI.OL cash_flow (quarterly, 2024-09-30) — Long Term Debt Payments: -200000000.00
MULTI.OL cash_flow (quarterly, 2024-09-30) — Net Issuance Payments Of Debt: -50000000.00
MULTI.OL cash_flow (quarterly, 2024-09-30) — Net Long Term Debt Issuance: -50000000.00
MULTI.OL cash_flow (quarterly, 2024-09-30) — Net Other Investing Changes: 1000.00
MULTI.OL balance_sheet (quarterly, 2024-09-30) — Other Non Current Liabilities: 27664000.00
MULTI.OL cash_flow (quarterly, 2024-09-30) — Repayment Of Debt: -200000000.00
MULTI.OL income_statement (annual, 2024-12-31) — +Operating Expense: 4865684000.00
MULTI.OL income_statement (quarterly, 2024-12-31) — +Operating Expense: 1347490000.00
MULTI.OL income_statement (annual, 2024-12-31) — +Total Revenue: 6349488000.00
MULTI.OL income_statement (quarterly, 2024-12-31) — +Total Revenue: 1730317000.00
MULTI.OL balance_sheet (annual, 2024-12-31) — Accounts Payable: 123522000.00
MULTI.OL balance_sheet (quarterly, 2024-12-31) — Accounts Payable: 123522000.00
MULTI.OL balance_sheet (annual, 2024-12-31) — Accounts Receivable: 948407000.00
MULTI.OL balance_sheet (quarterly, 2024-12-31) — Accounts Receivable: 948407000.00
MULTI.OL balance_sheet (annual, 2024-12-31) — Accumulated Depreciation: -537090000.00
MULTI.OL balance_sheet (quarterly, 2024-12-31) — Accumulated Depreciation: -537090000.00
MULTI.OL balance_sheet (annual, 2024-12-31) — Additional Paid In Capital: 196602000.00
MULTI.OL balance_sheet (quarterly, 2024-12-31) — Additional Paid In Capital: 196602000.00
MULTI.OL balance_sheet (annual, 2024-12-31) — Allowance For Doubtful Accounts Receivable: -5621000.00
MULTI.OL balance_sheet (quarterly, 2024-12-31) — Allowance For Doubtful Accounts Receivable: -5621000.00
MULTI.OL balance_sheet (annual, 2024-12-31) — Available For Sale Securities: 5304000.00
MULTI.OL balance_sheet (quarterly, 2024-12-31) — Available For Sale Securities: 5304000.00
MULTI.OL income_statement (annual, 2024-12-31) — Basic Average Shares: 27561304.00
MULTI.OL income_statement (quarterly, 2024-12-31) — Basic Average Shares: 27444117.00
MULTI.OL income_statement (annual, 2024-12-31) — Basic EPS: 15.11
MULTI.OL income_statement (quarterly, 2024-12-31) — Basic EPS: 3.28
MULTI.OL cash_flow (annual, 2024-12-31) — Beginning Cash Position: 278088000.00
MULTI.OL cash_flow (quarterly, 2024-12-31) — Beginning Cash Position: -38358000.00
MULTI.OL balance_sheet (annual, 2024-12-31) — Buildings And Improvements: 101909000.00
MULTI.OL balance_sheet (quarterly, 2024-12-31) — Buildings And Improvements: 101909000.00
MULTI.OL cash_flow (annual, 2024-12-31) — Capital Expenditure: -95965000.00
MULTI.OL cash_flow (quarterly, 2024-12-31) — Capital Expenditure: -11825000.00
MULTI.OL balance_sheet (annual, 2024-12-31) — Capital Lease Obligations: 717597000.00
MULTI.OL balance_sheet (quarterly, 2024-12-31) — Capital Lease Obligations: 717597000.00
MULTI.OL balance_sheet (annual, 2024-12-31) — Capital Stock: 13837000.00
MULTI.OL balance_sheet (quarterly, 2024-12-31) — Capital Stock: 13837000.00
MULTI.OL balance_sheet (annual, 2024-12-31) — Cash And Cash Equivalents: 162982000.00
MULTI.OL balance_sheet (quarterly, 2024-12-31) — Cash And Cash Equivalents: 162982000.00
MULTI.OL balance_sheet (annual, 2024-12-31) — Cash Cash Equivalents And Short Term Investments: 162982000.00
MULTI.OL balance_sheet (quarterly, 2024-12-31) — Cash Cash Equivalents And Short Term Investments: 162982000.00
MULTI.OL cash_flow (annual, 2024-12-31) — Cash Dividends Paid: -221136000.00
MULTI.OL cash_flow (annual, 2024-12-31) — Change In Inventory: -58288000.00
MULTI.OL cash_flow (quarterly, 2024-12-31) — Change In Inventory: 231901000.00
MULTI.OL cash_flow (annual, 2024-12-31) — Change In Other Current Assets: 76599000.00
MULTI.OL cash_flow (quarterly, 2024-12-31) — Change In Other Current Assets: 47329000.00
MULTI.OL cash_flow (annual, 2024-12-31) — Change In Payable: -68749000.00
MULTI.OL cash_flow (quarterly, 2024-12-31) — Change In Payable: 106860000.00
MULTI.OL cash_flow (annual, 2024-12-31) — Change In Receivables: 45688000.00
MULTI.OL cash_flow (quarterly, 2024-12-31) — Change In Receivables: -131273000.00
MULTI.OL cash_flow (annual, 2024-12-31) — Change In Working Capital: -4750000.00
MULTI.OL cash_flow (quarterly, 2024-12-31) — Change In Working Capital: 254817000.00
MULTI.OL cash_flow (annual, 2024-12-31) — Changes In Cash: -115722000.00
MULTI.OL cash_flow (quarterly, 2024-12-31) — Changes In Cash: 202442000.00
MULTI.OL balance_sheet (annual, 2024-12-31) — Common Stock: 13837000.00
MULTI.OL balance_sheet (quarterly, 2024-12-31) — Common Stock: 13837000.00
MULTI.OL balance_sheet (annual, 2024-12-31) — Common Stock Equity: 1236554000.00
MULTI.OL balance_sheet (quarterly, 2024-12-31) — Common Stock Equity: 1236554000.00
MULTI.OL cash_flow (annual, 2024-12-31) — Common Stock Issuance: 95223000.00
MULTI.OL cash_flow (quarterly, 2024-12-31) — Common Stock Issuance: 94851000.00
MULTI.OL cash_flow (annual, 2024-12-31) — Common Stock Payments: -59098000.00
MULTI.OL cash_flow (quarterly, 2024-12-31) — Common Stock Payments: -24449000.00
MULTI.OL income_statement (annual, 2024-12-31) — Cost Of Revenue: 965891000.00
MULTI.OL income_statement (quarterly, 2024-12-31) — Cost Of Revenue: 286974000.00
MULTI.OL balance_sheet (annual, 2024-12-31) — Current Assets: 1588560000.00
MULTI.OL balance_sheet (quarterly, 2024-12-31) — Current Assets: 1588560000.00
MULTI.OL balance_sheet (annual, 2024-12-31) — Current Capital Lease Obligation: 211082000.00
MULTI.OL balance_sheet (quarterly, 2024-12-31) — Current Capital Lease Obligation: 211082000.00
MULTI.OL balance_sheet (annual, 2024-12-31) — Current Debt: 34920000.00
MULTI.OL balance_sheet (quarterly, 2024-12-31) — Current Debt: 34920000.00
MULTI.OL balance_sheet (annual, 2024-12-31) — Current Debt And Capital Lease Obligation: 246002000.00
MULTI.OL balance_sheet (quarterly, 2024-12-31) — Current Debt And Capital Lease Obligation: 246002000.00
MULTI.OL balance_sheet (annual, 2024-12-31) — Current Liabilities: 1631469000.00
MULTI.OL balance_sheet (quarterly, 2024-12-31) — Current Liabilities: 1631469000.00
MULTI.OL cash_flow (annual, 2024-12-31) — Depreciation: 248884000.00
MULTI.OL cash_flow (quarterly, 2024-12-31) — Depreciation: 63796000.00
MULTI.OL cash_flow (annual, 2024-12-31) — Depreciation And Amortization: 248884000.00
MULTI.OL cash_flow (quarterly, 2024-12-31) — Depreciation And Amortization: 63796000.00
MULTI.OL income_statement (annual, 2024-12-31) — Depreciation And Amortization In Income Statement: 248884000.00
MULTI.OL income_statement (quarterly, 2024-12-31) — Depreciation And Amortization In Income Statement: 63795000.00
MULTI.OL income_statement (annual, 2024-12-31) — Depreciation Income Statement: 248884000.00
MULTI.OL income_statement (quarterly, 2024-12-31) — Depreciation Income Statement: 63795000.00
MULTI.OL income_statement (annual, 2024-12-31) — Diluted Average Shares: 27561304.00
MULTI.OL income_statement (quarterly, 2024-12-31) — Diluted Average Shares: 27444117.00
MULTI.OL income_statement (annual, 2024-12-31) — Diluted EPS: 15.11
MULTI.OL income_statement (quarterly, 2024-12-31) — Diluted EPS: 3.28
MULTI.OL income_statement (annual, 2024-12-31) — Diluted NI Availto Com Stockholders: 416485000.00
MULTI.OL income_statement (quarterly, 2024-12-31) — Diluted NI Availto Com Stockholders: 89890000.00
MULTI.OL income_statement (annual, 2024-12-31) — EBIT: 585080000.00
MULTI.OL income_statement (quarterly, 2024-12-31) — EBIT: 129132000.00
MULTI.OL income_statement (annual, 2024-12-31) — EBITDA: 833964000.00
MULTI.OL income_statement (quarterly, 2024-12-31) — EBITDA: 192928000.00
MULTI.OL cash_flow (annual, 2024-12-31) — Effect Of Exchange Rate Changes: 2122000.00
MULTI.OL cash_flow (quarterly, 2024-12-31) — Effect Of Exchange Rate Changes: 404000.00
MULTI.OL cash_flow (annual, 2024-12-31) — End Cash Position: 164488000.00
MULTI.OL cash_flow (quarterly, 2024-12-31) — End Cash Position: 164488000.00
MULTI.OL cash_flow (annual, 2024-12-31) — Financing Cash Flow: -632325000.00
MULTI.OL cash_flow (quarterly, 2024-12-31) — Financing Cash Flow: -194837000.00
MULTI.OL cash_flow (annual, 2024-12-31) — Free Cash Flow: 575812000.00
MULTI.OL cash_flow (quarterly, 2024-12-31) — Free Cash Flow: 397380000.00
MULTI.OL income_statement (annual, 2024-12-31) — General And Administrative Expense: 294986000.00
MULTI.OL balance_sheet (annual, 2024-12-31) — Goodwill: 1137260000.00
MULTI.OL balance_sheet (quarterly, 2024-12-31) — Goodwill: 1137260000.00
MULTI.OL balance_sheet (annual, 2024-12-31) — Goodwill And Other Intangible Assets: 1177152000.00
MULTI.OL balance_sheet (quarterly, 2024-12-31) — Goodwill And Other Intangible Assets: 1177152000.00
MULTI.OL balance_sheet (annual, 2024-12-31) — Gross Accounts Receivable: 954027000.00
MULTI.OL balance_sheet (quarterly, 2024-12-31) — Gross Accounts Receivable: 954027000.00
MULTI.OL balance_sheet (annual, 2024-12-31) — Gross PPE: 1366336000.00
MULTI.OL balance_sheet (quarterly, 2024-12-31) — Gross PPE: 1366336000.00
MULTI.OL income_statement (annual, 2024-12-31) — Gross Profit: 5383597000.00
MULTI.OL income_statement (quarterly, 2024-12-31) — Gross Profit: 1443343000.00
MULTI.OL income_statement (annual, 2024-12-31) — Interest Expense: 70810000.00
MULTI.OL income_statement (quarterly, 2024-12-31) — Interest Expense: 23350000.00
MULTI.OL income_statement (annual, 2024-12-31) — Interest Expense Non Operating: 70810000.00
MULTI.OL income_statement (quarterly, 2024-12-31) — Interest Expense Non Operating: 23350000.00
MULTI.OL income_statement (annual, 2024-12-31) — Interest Income: 11132000.00
MULTI.OL income_statement (quarterly, 2024-12-31) — Interest Income: 31741000.00
MULTI.OL income_statement (annual, 2024-12-31) — Interest Income Non Operating: 11132000.00
MULTI.OL income_statement (quarterly, 2024-12-31) — Interest Income Non Operating: 31741000.00
MULTI.OL cash_flow (annual, 2024-12-31) — Interest Paid Cff: -71131000.00
MULTI.OL cash_flow (quarterly, 2024-12-31) — Interest Paid Cff: -20125000.00
MULTI.OL balance_sheet (annual, 2024-12-31) — Inventory: 320491000.00
MULTI.OL balance_sheet (quarterly, 2024-12-31) — Inventory: 320491000.00
MULTI.OL balance_sheet (annual, 2024-12-31) — Invested Capital: 1521474000.00
MULTI.OL balance_sheet (quarterly, 2024-12-31) — Invested Capital: 1521474000.00
MULTI.OL cash_flow (annual, 2024-12-31) — Investing Cash Flow: -155174000.00
MULTI.OL cash_flow (quarterly, 2024-12-31) — Investing Cash Flow: -11926000.00
MULTI.OL balance_sheet (annual, 2024-12-31) — Investmentin Financial Assets: 5304000.00
MULTI.OL balance_sheet (quarterly, 2024-12-31) — Investmentin Financial Assets: 5304000.00
MULTI.OL cash_flow (annual, 2024-12-31) — Issuance Of Capital Stock: 95223000.00
MULTI.OL cash_flow (quarterly, 2024-12-31) — Issuance Of Capital Stock: 94851000.00
MULTI.OL cash_flow (annual, 2024-12-31) — Issuance Of Debt: 350000000.00
MULTI.OL cash_flow (quarterly, 2024-12-31) — Issuance Of Debt: 0.00
MULTI.OL balance_sheet (annual, 2024-12-31) — Long Term Capital Lease Obligation: 506515000.00
MULTI.OL balance_sheet (quarterly, 2024-12-31) — Long Term Capital Lease Obligation: 506515000.00
MULTI.OL balance_sheet (annual, 2024-12-31) — Long Term Debt: 250000000.00
MULTI.OL balance_sheet (quarterly, 2024-12-31) — Long Term Debt: 250000000.00
MULTI.OL balance_sheet (annual, 2024-12-31) — Long Term Debt And Capital Lease Obligation: 756515000.00
MULTI.OL balance_sheet (quarterly, 2024-12-31) — Long Term Debt And Capital Lease Obligation: 756515000.00
MULTI.OL cash_flow (annual, 2024-12-31) — Long Term Debt Issuance: 350000000.00
MULTI.OL cash_flow (quarterly, 2024-12-31) — Long Term Debt Issuance: 0.00
MULTI.OL cash_flow (annual, 2024-12-31) — Long Term Debt Payments: -550000000.00
MULTI.OL cash_flow (quarterly, 2024-12-31) — Long Term Debt Payments: -200000000.00
MULTI.OL balance_sheet (annual, 2024-12-31) — Long Term Equity Investment: 37596000.00
MULTI.OL balance_sheet (quarterly, 2024-12-31) — Long Term Equity Investment: 37596000.00
MULTI.OL balance_sheet (annual, 2024-12-31) — Long Term Provisions: 77946000.00
MULTI.OL balance_sheet (quarterly, 2024-12-31) — Long Term Provisions: 77946000.00
MULTI.OL balance_sheet (annual, 2024-12-31) — Machinery Furniture Equipment: 636780000.00
MULTI.OL balance_sheet (quarterly, 2024-12-31) — Machinery Furniture Equipment: 636780000.00
MULTI.OL balance_sheet (annual, 2024-12-31) — Minority Interest: 42314000.00
MULTI.OL balance_sheet (quarterly, 2024-12-31) — Minority Interest: 42314000.00
MULTI.OL income_statement (annual, 2024-12-31) — Minority Interests: 3151000.00
MULTI.OL income_statement (quarterly, 2024-12-31) — Minority Interests: 227000.00
MULTI.OL cash_flow (annual, 2024-12-31) — Net Business Purchase And Sale: -57615000.00
MULTI.OL cash_flow (quarterly, 2024-12-31) — Net Business Purchase And Sale: 0.00
MULTI.OL cash_flow (annual, 2024-12-31) — Net Common Stock Issuance: 36125000.00
MULTI.OL cash_flow (quarterly, 2024-12-31) — Net Common Stock Issuance: 70402000.00
MULTI.OL balance_sheet (annual, 2024-12-31) — Net Debt: 121938000.00
MULTI.OL balance_sheet (quarterly, 2024-12-31) — Net Debt: 121938000.00
MULTI.OL income_statement (annual, 2024-12-31) — Net Income: 416485000.00
MULTI.OL income_statement (quarterly, 2024-12-31) — Net Income: 89890000.00
MULTI.OL income_statement (annual, 2024-12-31) — Net Income Common Stockholders: 416485000.00
MULTI.OL income_statement (quarterly, 2024-12-31) — Net Income Common Stockholders: 89890000.00
MULTI.OL income_statement (annual, 2024-12-31) — Net Income Continuous Operations: 413334000.00
MULTI.OL income_statement (quarterly, 2024-12-31) — Net Income Continuous Operations: 89664000.00
MULTI.OL income_statement (annual, 2024-12-31) — Net Income From Continuing And Discontinued Operation: 416485000.00
MULTI.OL income_statement (quarterly, 2024-12-31) — Net Income From Continuing And Discontinued Operation: 89890000.00
MULTI.OL income_statement (annual, 2024-12-31) — Net Income From Continuing Operation Net Minority Interest: 416485000.00
MULTI.OL income_statement (quarterly, 2024-12-31) — Net Income From Continuing Operation Net Minority Interest: 89890000.00
MULTI.OL cash_flow (annual, 2024-12-31) — Net Income From Continuing Operations: 514270000.00
MULTI.OL cash_flow (quarterly, 2024-12-31) — Net Income From Continuing Operations: 105782000.00
MULTI.OL income_statement (annual, 2024-12-31) — Net Income Including Noncontrolling Interests: 413334000.00
MULTI.OL income_statement (quarterly, 2024-12-31) — Net Income Including Noncontrolling Interests: 89664000.00
MULTI.OL income_statement (annual, 2024-12-31) — Net Interest Income: -9421000.00
MULTI.OL income_statement (quarterly, 2024-12-31) — Net Interest Income: 8391000.00
MULTI.OL cash_flow (annual, 2024-12-31) — Net Investment Purchase And Sale: -1594000.00
MULTI.OL cash_flow (quarterly, 2024-12-31) — Net Investment Purchase And Sale: -101000.00
MULTI.OL cash_flow (annual, 2024-12-31) — Net Issuance Payments Of Debt: -200000000.00
MULTI.OL cash_flow (quarterly, 2024-12-31) — Net Issuance Payments Of Debt: -200000000.00
MULTI.OL cash_flow (annual, 2024-12-31) — Net Long Term Debt Issuance: -200000000.00
MULTI.OL cash_flow (quarterly, 2024-12-31) — Net Long Term Debt Issuance: -200000000.00
MULTI.OL income_statement (annual, 2024-12-31) — Net Non Operating Interest Income Expense: -9421000.00
MULTI.OL income_statement (quarterly, 2024-12-31) — Net Non Operating Interest Income Expense: 8391000.00
MULTI.OL cash_flow (annual, 2024-12-31) — Net Other Financing Charges: -1000.00
MULTI.OL cash_flow (annual, 2024-12-31) — Net Other Investing Changes: 1000.00
MULTI.OL balance_sheet (annual, 2024-12-31) — Net PPE: 829246000.00
MULTI.OL balance_sheet (quarterly, 2024-12-31) — Net PPE: 829246000.00
MULTI.OL cash_flow (annual, 2024-12-31) — Net PPE Purchase And Sale: -95965000.00
MULTI.OL cash_flow (quarterly, 2024-12-31) — Net PPE Purchase And Sale: -11825000.00
MULTI.OL balance_sheet (annual, 2024-12-31) — Net Tangible Assets: 59402000.00
MULTI.OL balance_sheet (quarterly, 2024-12-31) — Net Tangible Assets: 59402000.00
MULTI.OL balance_sheet (annual, 2024-12-31) — Non Current Deferred Taxes Assets: 32675000.00
MULTI.OL balance_sheet (quarterly, 2024-12-31) — Non Current Deferred Taxes Assets: 32675000.00
MULTI.OL balance_sheet (annual, 2024-12-31) — Non Current Deferred Taxes Liabilities: 14353000.00
MULTI.OL balance_sheet (quarterly, 2024-12-31) — Non Current Deferred Taxes Liabilities: 14353000.00
MULTI.OL balance_sheet (annual, 2024-12-31) — Non Current Pension And Other Postretirement Benefit Plans: 4409000.00
MULTI.OL balance_sheet (quarterly, 2024-12-31) — Non Current Pension And Other Postretirement Benefit Plans: 4409000.00
MULTI.OL income_statement (annual, 2024-12-31) — Normalized EBITDA: 835324000.00
MULTI.OL income_statement (quarterly, 2024-12-31) — Normalized EBITDA: 192928000.00
MULTI.OL income_statement (annual, 2024-12-31) — Normalized Income: 417578072.20
MULTI.OL income_statement (quarterly, 2024-12-31) — Normalized Income: 89890000.00
MULTI.OL cash_flow (annual, 2024-12-31) — Operating Cash Flow: 671777000.00
MULTI.OL cash_flow (quarterly, 2024-12-31) — Operating Cash Flow: 409205000.00
MULTI.OL income_statement (annual, 2024-12-31) — Operating Income: 517913000.00
MULTI.OL income_statement (quarterly, 2024-12-31) — Operating Income: 95853000.00
MULTI.OL income_statement (annual, 2024-12-31) — Operating Revenue: 6349488000.00
MULTI.OL income_statement (quarterly, 2024-12-31) — Operating Revenue: 1730317000.00
MULTI.OL balance_sheet (annual, 2024-12-31) — Ordinary Shares Number: 27636866.00
MULTI.OL balance_sheet (quarterly, 2024-12-31) — Ordinary Shares Number: 27636866.00
MULTI.OL balance_sheet (annual, 2024-12-31) — Other Current Assets: -1000.00
MULTI.OL balance_sheet (quarterly, 2024-12-31) — Other Current Assets: -1000.00
MULTI.OL balance_sheet (annual, 2024-12-31) — Other Current Liabilities: 22928000.00
MULTI.OL balance_sheet (quarterly, 2024-12-31) — Other Current Liabilities: 22928000.00
MULTI.OL balance_sheet (annual, 2024-12-31) — Other Equity Interest: -80192000.00
MULTI.OL balance_sheet (quarterly, 2024-12-31) — Other Equity Interest: -80192000.00
MULTI.OL balance_sheet (annual, 2024-12-31) — Other Intangible Assets: 39892000.00
MULTI.OL balance_sheet (quarterly, 2024-12-31) — Other Intangible Assets: 39892000.00
MULTI.OL cash_flow (annual, 2024-12-31) — Other Non Cash Items: 7811000.00
MULTI.OL cash_flow (quarterly, 2024-12-31) — Other Non Cash Items: -11661000.00
MULTI.OL balance_sheet (annual, 2024-12-31) — Other Non Current Assets: 70469000.00
MULTI.OL balance_sheet (quarterly, 2024-12-31) — Other Non Current Assets: 70469000.00
MULTI.OL balance_sheet (annual, 2024-12-31) — Other Non Current Liabilities: 5803000.00
MULTI.OL balance_sheet (quarterly, 2024-12-31) — Other Non Current Liabilities: 5803000.00
MULTI.OL income_statement (annual, 2024-12-31) — Other Operating Expenses: 322877000.00
MULTI.OL income_statement (quarterly, 2024-12-31) — Other Operating Expenses: 178731000.00
MULTI.OL balance_sheet (annual, 2024-12-31) — Other Payable: 963548000.00
MULTI.OL balance_sheet (quarterly, 2024-12-31) — Other Payable: 963548000.00
MULTI.OL balance_sheet (annual, 2024-12-31) — Other Properties: 627647000.00
MULTI.OL balance_sheet (quarterly, 2024-12-31) — Other Properties: 627647000.00
MULTI.OL balance_sheet (annual, 2024-12-31) — Other Receivables: 64445000.00
MULTI.OL balance_sheet (quarterly, 2024-12-31) — Other Receivables: 64445000.00
MULTI.OL income_statement (annual, 2024-12-31) — Other Special Charges: -1713000.00
MULTI.OL income_statement (annual, 2024-12-31) — Otherunder Preferred Stock Dividend: 0.00
MULTI.OL income_statement (quarterly, 2024-12-31) — Otherunder Preferred Stock Dividend: 0.00
MULTI.OL balance_sheet (annual, 2024-12-31) — Payables: 1168304000.00
MULTI.OL balance_sheet (quarterly, 2024-12-31) — Payables: 1168304000.00
MULTI.OL balance_sheet (annual, 2024-12-31) — Prepaid Assets: 90730000.00
MULTI.OL balance_sheet (quarterly, 2024-12-31) — Prepaid Assets: 90730000.00
MULTI.OL income_statement (annual, 2024-12-31) — Pretax Income: 514270000.00
MULTI.OL income_statement (quarterly, 2024-12-31) — Pretax Income: 105782000.00
MULTI.OL balance_sheet (annual, 2024-12-31) — Properties: 0.00
MULTI.OL balance_sheet (quarterly, 2024-12-31) — Properties: 0.00
MULTI.OL cash_flow (annual, 2024-12-31) — Purchase Of Investment: -1594000.00
MULTI.OL cash_flow (annual, 2024-12-31) — Purchase Of PPE: -95965000.00
MULTI.OL cash_flow (quarterly, 2024-12-31) — Purchase Of PPE: -11825000.00
MULTI.OL income_statement (annual, 2024-12-31) — Reconciled Cost Of Revenue: 965891000.00
MULTI.OL income_statement (quarterly, 2024-12-31) — Reconciled Cost Of Revenue: 286974000.00