speb/financial-data huggingface dataset:
EZRA balance_sheet (annual, 2023-12-31) — Net Debt: 12441203.00
EZRA income_statement (annual, 2023-12-31) — Net Income: -12009982.00
EZRA income_statement (annual, 2023-12-31) — Net Income Common Stockholders: -12009982.00
EZRA income_statement (annual, 2023-12-31) — Net Income Continuous Operations: -10025268.00
EZRA income_statement (annual, 2023-12-31) — Net Income Discontinuous Operations: -1984714.00
EZRA income_statement (annual, 2023-12-31) — Net Income From Continuing And Discontinued Operation: -12009982.00
EZRA income_statement (annual, 2023-12-31) — Net Income From Continuing Operation Net Minority Interest: -10025268.00
EZRA cash_flow (annual, 2023-12-31) — Net Income From Continuing Operations: -12009982.00
EZRA income_statement (annual, 2023-12-31) — Net Income Including Noncontrolling Interests: -12009982.00
EZRA cash_flow (annual, 2023-12-31) — Net Intangibles Purchase And Sale: -166947.00
EZRA income_statement (annual, 2023-12-31) — Net Interest Income: -1656253.00
EZRA cash_flow (annual, 2023-12-31) — Net Investment Purchase And Sale: 900000.00
EZRA cash_flow (annual, 2023-12-31) — Net Issuance Payments Of Debt: -3070906.00
EZRA cash_flow (annual, 2023-12-31) — Net Long Term Debt Issuance: -2990786.00
EZRA income_statement (annual, 2023-12-31) — Net Non Operating Interest Income Expense: -1656253.00
EZRA cash_flow (annual, 2023-12-31) — Net Other Financing Charges: -419225.00
EZRA balance_sheet (annual, 2023-12-31) — Net PPE: 879829.00
EZRA cash_flow (annual, 2023-12-31) — Net PPE Purchase And Sale: -22864.00
EZRA cash_flow (annual, 2023-12-31) — Net Short Term Debt Issuance: -80120.00
EZRA balance_sheet (annual, 2023-12-31) — Net Tangible Assets: -10588526.00
EZRA income_statement (annual, 2023-12-31) — Normalized EBITDA: -1952598.00
EZRA income_statement (annual, 2023-12-31) — Normalized Income: -6218042.00
EZRA cash_flow (annual, 2023-12-31) — Operating Cash Flow: -847970.00
EZRA cash_flow (annual, 2023-12-31) — Operating Gains Losses: -5503647.00
EZRA income_statement (annual, 2023-12-31) — Operating Income: -4568319.00
EZRA income_statement (annual, 2023-12-31) — Operating Revenue: 13731826.00
EZRA balance_sheet (annual, 2023-12-31) — Ordinary Shares Number: 7002.00
EZRA balance_sheet (annual, 2023-12-31) — Other Current Assets: 333756.00
EZRA balance_sheet (annual, 2023-12-31) — Other Current Borrowings: 1845719.00
EZRA balance_sheet (annual, 2023-12-31) — Other Current Liabilities: 216064.00
EZRA income_statement (annual, 2023-12-31) — Other Gand A: 4089989.00
EZRA income_statement (annual, 2023-12-31) — Other Income Expense: -3800696.00
EZRA balance_sheet (annual, 2023-12-31) — Other Intangible Assets: 11042757.00
EZRA cash_flow (annual, 2023-12-31) — Other Non Cash Items: 2155428.00
EZRA balance_sheet (annual, 2023-12-31) — Other Non Current Assets: 20292.00
EZRA income_statement (annual, 2023-12-31) — Other Non Operating Income Expenses: 6530.00
EZRA balance_sheet (annual, 2023-12-31) — Other Payable: 61830.00
EZRA balance_sheet (annual, 2023-12-31) — Other Properties: 739830.00
EZRA balance_sheet (annual, 2023-12-31) — Other Receivables: 899.00
EZRA balance_sheet (annual, 2023-12-31) — Payables: 697169.00
EZRA balance_sheet (annual, 2023-12-31) — Payables And Accrued Expenses: 842897.00
EZRA balance_sheet (annual, 2023-12-31) — Preferred Stock: 0.00
EZRA income_statement (annual, 2023-12-31) — Pretax Income: -10025268.00
EZRA cash_flow (annual, 2023-12-31) — Proceeds From Stock Option Exercised: 1028270.00
EZRA balance_sheet (annual, 2023-12-31) — Properties: 0.00
EZRA cash_flow (annual, 2023-12-31) — Purchase Of Business: 0.00
EZRA cash_flow (annual, 2023-12-31) — Purchase Of Intangibles: -166947.00
EZRA cash_flow (annual, 2023-12-31) — Purchase Of PPE: -22864.00
EZRA balance_sheet (annual, 2023-12-31) — Receivables: 1306365.00
EZRA income_statement (annual, 2023-12-31) — Reconciled Cost Of Revenue: 11235991.00
EZRA income_statement (annual, 2023-12-31) — Reconciled Depreciation: 2609191.00
EZRA cash_flow (annual, 2023-12-31) — Repayment Of Debt: -3312881.00
EZRA balance_sheet (annual, 2023-12-31) — Restricted Cash: 1409895.00
EZRA income_statement (annual, 2023-12-31) — Restructuring And Mergern Acquisition: 1716873.00
EZRA balance_sheet (annual, 2023-12-31) — Retained Earnings: -39001965.00
EZRA cash_flow (annual, 2023-12-31) — Sale Of Investment: 900000.00
EZRA income_statement (annual, 2023-12-31) — Selling And Marketing Expense: 364974.00
EZRA income_statement (annual, 2023-12-31) — Selling General And Administration: 4454963.00
EZRA balance_sheet (annual, 2023-12-31) — Share Issued: 7002.00
EZRA cash_flow (annual, 2023-12-31) — Short Term Debt Issuance: 241975.00
EZRA cash_flow (annual, 2023-12-31) — Short Term Debt Payments: -322095.00
EZRA income_statement (annual, 2023-12-31) — Special Income Charges: -9310873.00
EZRA cash_flow (annual, 2023-12-31) — Stock Based Compensation: 875106.00
EZRA balance_sheet (annual, 2023-12-31) — Stockholders Equity: 7147330.00
EZRA balance_sheet (annual, 2023-12-31) — Tangible Book Value: -10588526.00
EZRA income_statement (annual, 2023-12-31) — Tax Effect Of Unusual Items: 0.00
EZRA income_statement (annual, 2023-12-31) — Tax Rate For Calcs: 0.00
EZRA balance_sheet (annual, 2023-12-31) — Total Assets: 23015009.00
EZRA balance_sheet (annual, 2023-12-31) — Total Capitalization: 19071830.00
EZRA balance_sheet (annual, 2023-12-31) — Total Debt: 14539725.00
EZRA balance_sheet (annual, 2023-12-31) — Total Equity Gross Minority Interest: 7147330.00
EZRA income_statement (annual, 2023-12-31) — Total Expenses: 18300145.00
EZRA balance_sheet (annual, 2023-12-31) — Total Liabilities Net Minority Interest: 15867679.00
EZRA balance_sheet (annual, 2023-12-31) — Total Non Current Assets: 18635977.00
EZRA balance_sheet (annual, 2023-12-31) — Total Non Current Liabilities Net Minority Interest: 12677828.00
EZRA income_statement (annual, 2023-12-31) — Total Operating Income As Reported: -13879192.00
EZRA income_statement (annual, 2023-12-31) — Total Unusual Items: -3807226.00
EZRA income_statement (annual, 2023-12-31) — Total Unusual Items Excluding Goodwill: -3807226.00
EZRA balance_sheet (annual, 2023-12-31) — Working Capital: 1189181.00
EZRA income_statement (annual, 2023-12-31) — Write Off: 0.00
EZRA income_statement (quarterly, 2024-09-30) — Basic Average Shares: 31319.00
EZRA income_statement (quarterly, 2024-09-30) — Basic EPS: -26.80
EZRA cash_flow (quarterly, 2024-09-30) — Capital Expenditure: -22256.00
EZRA cash_flow (quarterly, 2024-09-30) — Cash From Discontinued Financing Activities: 0.00
EZRA cash_flow (quarterly, 2024-09-30) — Cash From Discontinued Operating Activities: 0.00
EZRA balance_sheet (quarterly, 2024-09-30) — Current Notes Payable: 106715.00
EZRA income_statement (quarterly, 2024-09-30) — Diluted Average Shares: 31319.00
EZRA income_statement (quarterly, 2024-09-30) — Diluted EPS: -26.80
EZRA cash_flow (quarterly, 2024-09-30) — Gain Loss On Investment Securities: 0.00
EZRA income_statement (quarterly, 2024-09-30) — Gain On Sale Of Business: 0.00
EZRA income_statement (quarterly, 2024-09-30) — Impairment Of Capital Assets: 0.00
EZRA income_statement (quarterly, 2024-09-30) — Net Income Discontinuous Operations: 0.00
EZRA cash_flow (quarterly, 2024-09-30) — Net Investment Purchase And Sale: 0.00
EZRA cash_flow (quarterly, 2024-09-30) — Operating Gains Losses: 0.00
EZRA cash_flow (quarterly, 2024-09-30) — Sale Of Investment: 0.00
EZRA cash_flow (quarterly, 2024-09-30) — Short Term Debt Issuance: 41160.00
EZRA income_statement (annual, 2024-12-31) — +Operating Expense: 6363400.00
EZRA income_statement (annual, 2024-12-31) — +Total Revenue: 14054361.00
EZRA balance_sheet (annual, 2024-12-31) — Accounts Payable: 936952.00
EZRA balance_sheet (annual, 2024-12-31) — Accounts Receivable: 1468127.00
EZRA balance_sheet (annual, 2024-12-31) — Accumulated Depreciation: -168729.00
EZRA balance_sheet (quarterly, 2024-12-31) — Accumulated Depreciation: -168729.00
EZRA balance_sheet (annual, 2024-12-31) — Additional Paid In Capital: 50877307.00
EZRA cash_flow (annual, 2024-12-31) — Amortization Cash Flow: 1755721.00
EZRA cash_flow (annual, 2024-12-31) — Amortization Of Intangibles: 1755721.00
EZRA cash_flow (annual, 2024-12-31) — Asset Impairment Charge: 3922110.00
EZRA cash_flow (quarterly, 2024-12-31) — Asset Impairment Charge: 0.00
EZRA income_statement (annual, 2024-12-31) — Basic Average Shares: 25175.00
EZRA income_statement (annual, 2024-12-31) — Basic EPS: -360.40
EZRA cash_flow (annual, 2024-12-31) — Beginning Cash Position: 2738911.00
EZRA cash_flow (annual, 2024-12-31) — Capital Expenditure: -83228.00
EZRA cash_flow (quarterly, 2024-12-31) — Capital Expenditure: -24441.00
EZRA balance_sheet (annual, 2024-12-31) — Capital Lease Obligations: 1091350.00
EZRA balance_sheet (annual, 2024-12-31) — Capital Stock: 193484.00
EZRA balance_sheet (annual, 2024-12-31) — Cash And Cash Equivalents: 372695.00
EZRA balance_sheet (annual, 2024-12-31) — Cash Cash Equivalents And Short Term Investments: 372695.00
EZRA cash_flow (annual, 2024-12-31) — Cash Dividends Paid: 0.00
EZRA balance_sheet (annual, 2024-12-31) — Cash Financial: 372695.00
EZRA cash_flow (annual, 2024-12-31) — Cash Flow From Continuing Financing Activities: 1657135.00
EZRA cash_flow (annual, 2024-12-31) — Cash Flow From Continuing Investing Activities: -83228.00
EZRA cash_flow (annual, 2024-12-31) — Cash Flow From Continuing Operating Activities: -2515124.00
EZRA cash_flow (annual, 2024-12-31) — Cash From Discontinued Financing Activities: 0.00
EZRA cash_flow (quarterly, 2024-12-31) — Cash From Discontinued Financing Activities: 0.00
EZRA cash_flow (annual, 2024-12-31) — Cash From Discontinued Operating Activities: 0.00
EZRA cash_flow (quarterly, 2024-12-31) — Cash From Discontinued Operating Activities: 0.00
EZRA cash_flow (annual, 2024-12-31) — Change In Account Payable: 351486.00
EZRA cash_flow (annual, 2024-12-31) — Change In Other Current Assets: -1500.00
EZRA cash_flow (quarterly, 2024-12-31) — Change In Other Current Assets: 0.00
EZRA cash_flow (annual, 2024-12-31) — Change In Payable: 382886.00
EZRA cash_flow (annual, 2024-12-31) — Change In Payables And Accrued Expense: 382886.00
EZRA cash_flow (annual, 2024-12-31) — Change In Prepaid Assets: -127739.00
EZRA cash_flow (annual, 2024-12-31) — Change In Receivables: -203945.00
EZRA cash_flow (annual, 2024-12-31) — Change In Working Capital: 49702.00
EZRA cash_flow (annual, 2024-12-31) — Changes In Account Receivables: -162659.00
EZRA cash_flow (annual, 2024-12-31) — Changes In Cash: -941217.00
EZRA balance_sheet (annual, 2024-12-31) — Common Stock: 193484.00
EZRA balance_sheet (annual, 2024-12-31) — Common Stock Equity: 2997242.00
EZRA cash_flow (annual, 2024-12-31) — Common Stock Issuance: 3713139.00
EZRA income_statement (annual, 2024-12-31) — Cost Of Revenue: 11416409.00
EZRA balance_sheet (annual, 2024-12-31) — Current Accrued Expenses: 129897.00
EZRA balance_sheet (quarterly, 2024-12-31) — Current Accrued Expenses: 129897.00
EZRA balance_sheet (annual, 2024-12-31) — Current Assets: 3989455.00
EZRA balance_sheet (annual, 2024-12-31) — Current Capital Lease Obligation: 244057.00
EZRA balance_sheet (annual, 2024-12-31) — Current Debt: 2045096.00
EZRA balance_sheet (annual, 2024-12-31) — Current Debt And Capital Lease Obligation: 2289153.00
EZRA balance_sheet (annual, 2024-12-31) — Current Liabilities: 3573764.00
EZRA cash_flow (annual, 2024-12-31) — Depreciation: 30348.00
EZRA cash_flow (annual, 2024-12-31) — Depreciation Amortization Depletion: 1786068.00
EZRA income_statement (annual, 2024-12-31) — Depreciation Amortization Depletion Income Statement: 1786068.00
EZRA cash_flow (annual, 2024-12-31) — Depreciation And Amortization: 1786068.00
EZRA income_statement (annual, 2024-12-31) — Depreciation And Amortization In Income Statement: 1786068.00
EZRA balance_sheet (annual, 2024-12-31) — Derivative Product Liabilities: 326.00
EZRA balance_sheet (quarterly, 2024-12-31) — Derivative Product Liabilities: 326.00
EZRA income_statement (annual, 2024-12-31) — Diluted Average Shares: 25175.00
EZRA income_statement (annual, 2024-12-31) — Diluted EPS: -360.40
EZRA income_statement (annual, 2024-12-31) — Diluted NI Availto Com Stockholders: -9071584.00
EZRA income_statement (annual, 2024-12-31) — EBIT: -7487974.00
EZRA income_statement (annual, 2024-12-31) — EBITDA: -5701906.00
EZRA cash_flow (annual, 2024-12-31) — End Cash Position: 1797694.00
EZRA cash_flow (annual, 2024-12-31) — Financing Cash Flow: 1657135.00
EZRA cash_flow (annual, 2024-12-31) — Free Cash Flow: -2598352.00
EZRA cash_flow (annual, 2024-12-31) — Gain Loss On Investment Securities: -156000.00
EZRA cash_flow (quarterly, 2024-12-31) — Gain Loss On Investment Securities: 0.00
EZRA cash_flow (annual, 2024-12-31) — Gain Loss On Sale Of Business: 0.00
EZRA income_statement (annual, 2024-12-31) — Gain On Sale Of Business: 0.00
EZRA income_statement (annual, 2024-12-31) — Gain On Sale Of Security: 156000.00
EZRA income_statement (quarterly, 2024-12-31) — Gain On Sale Of Security: 0.00
EZRA income_statement (annual, 2024-12-31) — General And Administrative Expense: 4219635.00
EZRA balance_sheet (annual, 2024-12-31) — Goodwill: 6693099.00
EZRA balance_sheet (annual, 2024-12-31) — Goodwill And Other Intangible Assets: 12116996.00
EZRA balance_sheet (annual, 2024-12-31) — Gross PPE: 1355563.00
EZRA income_statement (annual, 2024-12-31) — Gross Profit: 2637952.00
EZRA income_statement (annual, 2024-12-31) — Impairment Of Capital Assets: 0.00
EZRA income_statement (quarterly, 2024-12-31) — Impairment Of Capital Assets: 0.00
EZRA income_statement (annual, 2024-12-31) — Interest Expense: 1583610.00
EZRA income_statement (annual, 2024-12-31) — Interest Expense Non Operating: 1583610.00
EZRA cash_flow (annual, 2024-12-31) — Interest Paid Supplemental Data: 1580686.00
EZRA balance_sheet (annual, 2024-12-31) — Invested Capital: 14938790.00
EZRA cash_flow (annual, 2024-12-31) — Investing Cash Flow: -83228.00
EZRA cash_flow (annual, 2024-12-31) — Issuance Of Capital Stock: 3713139.00
EZRA cash_flow (annual, 2024-12-31) — Issuance Of Debt: 199948.00
EZRA balance_sheet (annual, 2024-12-31) — Leases: 131098.00
EZRA balance_sheet (quarterly, 2024-12-31) — Leases: 131098.00
EZRA balance_sheet (annual, 2024-12-31) — Long Term Capital Lease Obligation: 847293.00
EZRA balance_sheet (annual, 2024-12-31) — Long Term Debt: 9896452.00
EZRA balance_sheet (annual, 2024-12-31) — Long Term Debt And Capital Lease Obligation: 10743745.00
EZRA cash_flow (annual, 2024-12-31) — Long Term Debt Issuance: 0.00
EZRA cash_flow (annual, 2024-12-31) — Long Term Debt Payments: -2058636.00
EZRA balance_sheet (annual, 2024-12-31) — Machinery Furniture Equipment: 171539.00
EZRA balance_sheet (quarterly, 2024-12-31) — Machinery Furniture Equipment: 171539.00
EZRA cash_flow (annual, 2024-12-31) — Net Business Purchase And Sale: 0.00
EZRA cash_flow (annual, 2024-12-31) — Net Common Stock Issuance: 3713139.00
EZRA balance_sheet (annual, 2024-12-31) — Net Debt: 11568853.00
EZRA income_statement (annual, 2024-12-31) — Net Income: -9071584.00
EZRA income_statement (annual, 2024-12-31) — Net Income Common Stockholders: -9071584.00
EZRA income_statement (annual, 2024-12-31) — Net Income Continuous Operations: -9071584.00
EZRA income_statement (annual, 2024-12-31) — Net Income Discontinuous Operations: 0.00
EZRA income_statement (quarterly, 2024-12-31) — Net Income Discontinuous Operations: 0.00
EZRA income_statement (annual, 2024-12-31) — Net Income From Continuing And Discontinued Operation: -9071584.00
EZRA income_statement (annual, 2024-12-31) — Net Income From Continuing Operation Net Minority Interest: -9071584.00
EZRA cash_flow (annual, 2024-12-31) — Net Income From Continuing Operations: -9071584.00
EZRA income_statement (annual, 2024-12-31) — Net Income Including Noncontrolling Interests: -9071584.00
EZRA cash_flow (annual, 2024-12-31) — Net Intangibles Purchase And Sale: -58971.00
EZRA income_statement (annual, 2024-12-31) — Net Interest Income: -1583610.00
EZRA cash_flow (annual, 2024-12-31) — Net Investment Purchase And Sale: 0.00
EZRA cash_flow (quarterly, 2024-12-31) — Net Investment Purchase And Sale: 0.00
EZRA cash_flow (annual, 2024-12-31) — Net Issuance Payments Of Debt: -2056004.00
EZRA cash_flow (annual, 2024-12-31) — Net Long Term Debt Issuance: -2058636.00
EZRA income_statement (annual, 2024-12-31) — Net Non Operating Interest Income Expense: -1583610.00
EZRA balance_sheet (annual, 2024-12-31) — Net PPE: 1186834.00
EZRA cash_flow (annual, 2024-12-31) — Net PPE Purchase And Sale: -24257.00
EZRA cash_flow (annual, 2024-12-31) — Net Short Term Debt Issuance: 2632.00
EZRA balance_sheet (annual, 2024-12-31) — Net Tangible Assets: -9119754.00
EZRA income_statement (annual, 2024-12-31) — Normalized EBITDA: -1888035.00
EZRA income_statement (annual, 2024-12-31) — Normalized Income: -5257713.00
EZRA cash_flow (annual, 2024-12-31) — Operating Cash Flow: -2515124.00
EZRA cash_flow (annual, 2024-12-31) — Operating Gains Losses: -156000.00
EZRA cash_flow (quarterly, 2024-12-31) — Operating Gains Losses: 0.00
EZRA income_statement (annual, 2024-12-31) — Operating Income: -3725448.00
EZRA income_statement (annual, 2024-12-31) — Operating Revenue: 14054361.00
EZRA balance_sheet (annual, 2024-12-31) — Ordinary Shares Number: 56255.00
EZRA balance_sheet (annual, 2024-12-31) — Other Current Assets: 681450.00
EZRA balance_sheet (annual, 2024-12-31) — Other Current Borrowings: 2045096.00
EZRA balance_sheet (annual, 2024-12-31) — Other Current Liabilities: 58829.00
EZRA balance_sheet (quarterly, 2024-12-31) — Other Current Liabilities: 58829.00
EZRA income_statement (annual, 2024-12-31) — Other Gand A: 4219635.00
EZRA income_statement (annual, 2024-12-31) — Other Income Expense: -3762526.00
EZRA balance_sheet (annual, 2024-12-31) — Other Intangible Assets: 5423897.00
EZRA cash_flow (annual, 2024-12-31) — Other Non Cash Items: 420949.00
EZRA balance_sheet (annual, 2024-12-31) — Other Non Current Assets: 21792.00
EZRA income_statement (annual, 2024-12-31) — Other Non Operating Income Expenses: 51345.00
EZRA balance_sheet (annual, 2024-12-31) — Other Payable: 158933.00
EZRA balance_sheet (annual, 2024-12-31) — Other Properties: 1052926.00
EZRA balance_sheet (annual, 2024-12-31) — Other Receivables: 42184.00
EZRA balance_sheet (annual, 2024-12-31) — Payables: 1095885.00
EZRA balance_sheet (annual, 2024-12-31) — Payables And Accrued Expenses: 1225782.00
EZRA balance_sheet (annual, 2024-12-31) — Preferred Stock: 0.00
EZRA income_statement (annual, 2024-12-31) — Pretax Income: -9071584.00
EZRA cash_flow (annual, 2024-12-31) — Proceeds From Stock Option Exercised: 0.00
EZRA balance_sheet (annual, 2024-12-31) — Properties: 0.00
EZRA balance_sheet (quarterly, 2024-12-31) — Properties: 0.00
EZRA cash_flow (annual, 2024-12-31) — Purchase Of Intangibles: -58971.00
EZRA cash_flow (annual, 2024-12-31) — Purchase Of Investment: 0.00
EZRA cash_flow (annual, 2024-12-31) — Purchase Of PPE: -24257.00
EZRA balance_sheet (annual, 2024-12-31) — Receivables: 1510311.00
EZRA income_statement (annual, 2024-12-31) — Reconciled Cost Of Revenue: 11416409.00
EZRA income_statement (annual, 2024-12-31) — Reconciled Depreciation: 1786068.00
EZRA cash_flow (annual, 2024-12-31) — Repayment Of Debt: -2255952.00
EZRA balance_sheet (annual, 2024-12-31) — Restricted Cash: 1424999.00
EZRA income_statement (annual, 2024-12-31) — Restructuring And Mergern Acquisition: 47761.00
EZRA income_statement (quarterly, 2024-12-31) — Restructuring And Mergern Acquisition: 0.00
EZRA balance_sheet (annual, 2024-12-31) — Retained Earnings: -48073549.00
EZRA cash_flow (annual, 2024-12-31) — Sale Of Business: 0.00
EZRA cash_flow (annual, 2024-12-31) — Sale Of Investment: 0.00
EZRA cash_flow (quarterly, 2024-12-31) — Sale Of Investment: 0.00
EZRA income_statement (annual, 2024-12-31) — Selling And Marketing Expense: 357697.00
EZRA income_statement (annual, 2024-12-31) — Selling General And Administration: 4577332.00
EZRA balance_sheet (annual, 2024-12-31) — Share Issued: 56255.00
EZRA cash_flow (annual, 2024-12-31) — Short Term Debt Issuance: 199948.00
EZRA cash_flow (quarterly, 2024-12-31) — Short Term Debt Issuance: 0.00
EZRA cash_flow (annual, 2024-12-31) — Short Term Debt Payments: -197316.00
EZRA income_statement (annual, 2024-12-31) — Special Income Charges: -3969871.00
EZRA income_statement (quarterly, 2024-12-31) — Special Income Charges: 0.00
EZRA cash_flow (annual, 2024-12-31) — Stock Based Compensation: 533631.00
EZRA balance_sheet (annual, 2024-12-31) — Stockholders Equity: 2997242.00
EZRA balance_sheet (annual, 2024-12-31) — Tangible Book Value: -9119754.00
EZRA income_statement (annual, 2024-12-31) — Tax Effect Of Unusual Items: 0.00
EZRA income_statement (annual, 2024-12-31) — Tax Provision: 0.00
EZRA income_statement (annual, 2024-12-31) — Tax Rate For Calcs: 0.00
EZRA balance_sheet (annual, 2024-12-31) — Total Assets: 17315077.00
EZRA balance_sheet (annual, 2024-12-31) — Total Capitalization: 12893694.00
EZRA balance_sheet (annual, 2024-12-31) — Total Debt: 13032898.00
EZRA balance_sheet (annual, 2024-12-31) — Total Equity Gross Minority Interest: 2997242.00
EZRA income_statement (annual, 2024-12-31) — Total Expenses: 17779809.00
EZRA balance_sheet (annual, 2024-12-31) — Total Liabilities Net Minority Interest: 14317835.00
EZRA balance_sheet (annual, 2024-12-31) — Total Non Current Assets: 13325622.00
EZRA balance_sheet (annual, 2024-12-31) — Total Non Current Liabilities Net Minority Interest: 10744071.00
EZRA income_statement (annual, 2024-12-31) — Total Operating Income As Reported: -7695319.00
EZRA income_statement (annual, 2024-12-31) — Total Unusual Items: -3813871.00
EZRA income_statement (quarterly, 2024-12-31) — Total Unusual Items: 0.00
EZRA income_statement (annual, 2024-12-31) — Total Unusual Items Excluding Goodwill: -3813871.00
EZRA income_statement (quarterly, 2024-12-31) — Total Unusual Items Excluding Goodwill: 0.00
EZRA balance_sheet (annual, 2024-12-31) — Working Capital: 415691.00
EZRA income_statement (annual, 2024-12-31) — Write Off: 3922110.00
EZRA income_statement (quarterly, 2024-12-31) — Write Off: 0.00
EZRA income_statement (quarterly, 2025-03-31) — +Operating Expense: 1944098.00
EZRA income_statement (quarterly, 2025-03-31) — +Total Revenue: 4236220.00
EZRA balance_sheet (quarterly, 2025-03-31) — Accounts Payable: 1278092.00
EZRA balance_sheet (quarterly, 2025-03-31) — Accounts Receivable: 981684.00
EZRA balance_sheet (quarterly, 2025-03-31) — Additional Paid In Capital: 52171112.00
EZRA cash_flow (quarterly, 2025-03-31) — Asset Impairment Charge: 0.00
EZRA income_statement (quarterly, 2025-03-31) — Basic Average Shares: 65318.00
EZRA income_statement (quarterly, 2025-03-31) — Basic EPS: -26.40
EZRA cash_flow (quarterly, 2025-03-31) — Beginning Cash Position: 1797694.00
EZRA cash_flow (quarterly, 2025-03-31) — Capital Expenditure: -14944.00
EZRA balance_sheet (quarterly, 2025-03-31) — Capital Lease Obligations: 1084323.00
EZRA balance_sheet (quarterly, 2025-03-31) — Capital Stock: 255839.00
EZRA balance_sheet (quarterly, 2025-03-31) — Cash And Cash Equivalents: 388379.00
EZRA balance_sheet (quarterly, 2025-03-31) — Cash Cash Equivalents And Short Term Investments: 388379.00
EZRA cash_flow (quarterly, 2025-03-31) — Cash Dividends Paid: 0.00
EZRA balance_sheet (quarterly, 2025-03-31) — Cash Financial: 388379.00
EZRA cash_flow (quarterly, 2025-03-31) — Cash Flow From Continuing Financing Activities: -169073.00
EZRA cash_flow (quarterly, 2025-03-31) — Cash Flow From Continuing Investing Activities: -14944.00
EZRA cash_flow (quarterly, 2025-03-31) — Cash Flow From Continuing Operating Activities: 197830.00
EZRA cash_flow (quarterly, 2025-03-31) — Change In Account Payable: 91124.00
EZRA cash_flow (quarterly, 2025-03-31) — Change In Other Current Assets: 0.00
EZRA cash_flow (quarterly, 2025-03-31) — Change In Payable: 55241.00
EZRA cash_flow (quarterly, 2025-03-31) — Change In Payables And Accrued Expense: 55241.00
EZRA cash_flow (quarterly, 2025-03-31) — Change In Prepaid Assets: 6361.00
EZRA cash_flow (quarterly, 2025-03-31) — Change In Receivables: 477824.00
EZRA cash_flow (quarterly, 2025-03-31) — Change In Working Capital: 539426.00
EZRA cash_flow (quarterly, 2025-03-31) — Changes In Account Receivables: 486443.00
EZRA cash_flow (quarterly, 2025-03-31) — Changes In Cash: 13813.00
EZRA balance_sheet (quarterly, 2025-03-31) — Common Stock: 255839.00
EZRA balance_sheet (quarterly, 2025-03-31) — Common Stock Equity: 2616520.00
EZRA cash_flow (quarterly, 2025-03-31) — Common Stock Issuance: 0.00
EZRA income_statement (quarterly, 2025-03-31) — Cost Of Revenue: 3699264.00
EZRA balance_sheet (quarterly, 2025-03-31) — Current Assets: 3850258.00
EZRA balance_sheet (quarterly, 2025-03-31) — Current Capital Lease Obligation: 227838.00
EZRA balance_sheet (quarterly, 2025-03-31) — Current Debt: 2418803.00
EZRA balance_sheet (quarterly, 2025-03-31) — Current Debt And Capital Lease Obligation: 2646641.00
EZRA balance_sheet (quarterly, 2025-03-31) — Current Liabilities: 3927663.00
EZRA balance_sheet (quarterly, 2025-03-31) — Current Notes Payable: 9902.00
EZRA cash_flow (quarterly, 2025-03-31) — Depreciation Amortization Depletion: 360595.00
EZRA income_statement (quarterly, 2025-03-31) — Depreciation Amortization Depletion Income Statement: 360595.00
EZRA cash_flow (quarterly, 2025-03-31) — Depreciation And Amortization: 360595.00
EZRA income_statement (quarterly, 2025-03-31) — Depreciation And Amortization In Income Statement: 360595.00
EZRA balance_sheet (quarterly, 2025-03-31) — Derivative Product Liabilities: 326.00
EZRA income_statement (quarterly, 2025-03-31) — Diluted Average Shares: 65318.00
EZRA income_statement (quarterly, 2025-03-31) — Diluted EPS: -26.40
EZRA income_statement (quarterly, 2025-03-31) — Diluted NI Availto Com Stockholders: -1736882.00
EZRA income_statement (quarterly, 2025-03-31) — EBIT: -1411640.00
EZRA income_statement (quarterly, 2025-03-31) — EBITDA: -1051045.00
EZRA income_statement (quarterly, 2025-03-31) — Earnings From Equity Interest: 0.00
EZRA cash_flow (quarterly, 2025-03-31) — Earnings Losses From Equity Investments: 0.00
EZRA cash_flow (quarterly, 2025-03-31) — End Cash Position: 1811507.00
EZRA cash_flow (quarterly, 2025-03-31) — Financing Cash Flow: -169073.00
EZRA cash_flow (quarterly, 2025-03-31) — Free Cash Flow: 182886.00
EZRA income_statement (quarterly, 2025-03-31) — General And Administrative Expense: 1516228.00
EZRA balance_sheet (quarterly, 2025-03-31) — Goodwill: 6693099.00
EZRA balance_sheet (quarterly, 2025-03-31) — Goodwill And Other Intangible Assets: 11774044.00
EZRA balance_sheet (quarterly, 2025-03-31) — Gross PPE: 1177393.00
EZRA income_statement (quarterly, 2025-03-31) — Gross Profit: 536956.00
EZRA income_statement (quarterly, 2025-03-31) — Interest Expense: 325242.00
EZRA income_statement (quarterly, 2025-03-31) — Interest Expense Non Operating: 325242.00
EZRA balance_sheet (quarterly, 2025-03-31) — Invested Capital: 14457816.00
EZRA cash_flow (quarterly, 2025-03-31) — Investing Cash Flow: -14944.00
EZRA cash_flow (quarterly, 2025-03-31) — Issuance Of Capital Stock: 0.00
EZRA cash_flow (quarterly, 2025-03-31) — Issuance Of Debt: 510219.00
EZRA balance_sheet (quarterly, 2025-03-31) — Long Term Capital Lease Obligation: 856485.00
EZRA balance_sheet (quarterly, 2025-03-31) — Long Term Debt: 9422493.00
EZRA balance_sheet (quarterly, 2025-03-31) — Long Term Debt And Capital Lease Obligation: 10278978.00
EZRA cash_flow (quarterly, 2025-03-31) — Long Term Debt Issuance: 510219.00
EZRA cash_flow (quarterly, 2025-03-31) — Long Term Debt Payments: -630365.00
EZRA cash_flow (quarterly, 2025-03-31) — Net Business Purchase And Sale: 0.00
EZRA cash_flow (quarterly, 2025-03-31) — Net Common Stock Issuance: 0.00
EZRA balance_sheet (quarterly, 2025-03-31) — Net Debt: 11452917.00
EZRA income_statement (quarterly, 2025-03-31) — Net Income: -1736882.00
EZRA income_statement (quarterly, 2025-03-31) — Net Income Common Stockholders: -1736882.00
EZRA income_statement (quarterly, 2025-03-31) — Net Income Continuous Operations: -1736882.00
EZRA income_statement (quarterly, 2025-03-31) — Net Income From Continuing And Discontinued Operation: -1736882.00
EZRA income_statement (quarterly, 2025-03-31) — Net Income From Continuing Operation Net Minority Interest: -1736882.00
EZRA cash_flow (quarterly, 2025-03-31) — Net Income From Continuing Operations: -1736882.00
EZRA income_statement (quarterly, 2025-03-31) — Net Income Including Noncontrolling Interests: -1736882.00
EZRA cash_flow (quarterly, 2025-03-31) — Net Intangibles Purchase And Sale: -9637.00
EZRA income_statement (quarterly, 2025-03-31) — Net Interest Income: -325242.00
EZRA cash_flow (quarterly, 2025-03-31) — Net Issuance Payments Of Debt: -169073.00
EZRA cash_flow (quarterly, 2025-03-31) — Net Long Term Debt Issuance: -120146.00
EZRA income_statement (quarterly, 2025-03-31) — Net Non Operating Interest Income Expense: -325242.00
EZRA balance_sheet (quarterly, 2025-03-31) — Net PPE: 1177393.00
EZRA cash_flow (quarterly, 2025-03-31) — Net PPE Purchase And Sale: -5307.00
EZRA cash_flow (quarterly, 2025-03-31) — Net Short Term Debt Issuance: -48927.00
EZRA balance_sheet (quarterly, 2025-03-31) — Net Tangible Assets: -9157524.00
EZRA income_statement (quarterly, 2025-03-31) — Normalized EBITDA: -1051045.00
EZRA income_statement (quarterly, 2025-03-31) — Normalized Income: -1736882.00
EZRA cash_flow (quarterly, 2025-03-31) — Operating Cash Flow: 197830.00
EZRA income_statement (quarterly, 2025-03-31) — Operating Income: -1407142.00
EZRA income_statement (quarterly, 2025-03-31) — Operating Revenue: 4236220.00
EZRA balance_sheet (quarterly, 2025-03-31) — Ordinary Shares Number: 74371.00
EZRA balance_sheet (quarterly, 2025-03-31) — Other Current Assets: 1006264.00
EZRA balance_sheet (quarterly, 2025-03-31) — Other Current Borrowings: 2408901.00
EZRA income_statement (quarterly, 2025-03-31) — Other Gand A: 1516228.00
EZRA income_statement (quarterly, 2025-03-31) — Other Income Expense: -4498.00
EZRA balance_sheet (quarterly, 2025-03-31) — Other Intangible Assets: 5080945.00
EZRA cash_flow (quarterly, 2025-03-31) — Other Non Cash Items: 59706.00
EZRA balance_sheet (quarterly, 2025-03-31) — Other Non Current Assets: 21792.00
EZRA income_statement (quarterly, 2025-03-31) — Other Non Operating Income Expenses: -4498.00
EZRA balance_sheet (quarterly, 2025-03-31) — Other Payable: 2930.00
EZRA balance_sheet (quarterly, 2025-03-31) — Other Properties: 1177393.00
EZRA balance_sheet (quarterly, 2025-03-31) — Other Receivables: 50803.00
EZRA balance_sheet (quarterly, 2025-03-31) — Payables: 1281022.00
EZRA balance_sheet (quarterly, 2025-03-31) — Payables And Accrued Expenses: 1281022.00
EZRA balance_sheet (quarterly, 2025-03-31) — Preferred Stock: 0.00
EZRA income_statement (quarterly, 2025-03-31) — Pretax Income: -1736882.00
EZRA cash_flow (quarterly, 2025-03-31) — Purchase Of Business: 0.00
EZRA cash_flow (quarterly, 2025-03-31) — Purchase Of Intangibles: -9637.00
EZRA cash_flow (quarterly, 2025-03-31) — Purchase Of PPE: -5307.00
EZRA balance_sheet (quarterly, 2025-03-31) — Receivables: 1032487.00
EZRA income_statement (quarterly, 2025-03-31) — Reconciled Cost Of Revenue: 3699264.00
EZRA income_statement (quarterly, 2025-03-31) — Reconciled Depreciation: 360595.00
EZRA cash_flow (quarterly, 2025-03-31) — Repayment Of Debt: -679292.00
EZRA balance_sheet (quarterly, 2025-03-31) — Restricted Cash: 1423128.00
EZRA income_statement (quarterly, 2025-03-31) — Restructuring And Mergern Acquisition: 0.00
EZRA balance_sheet (quarterly, 2025-03-31) — Retained Earnings: -49810431.00
EZRA income_statement (quarterly, 2025-03-31) — Selling And Marketing Expense: 67275.00
EZRA income_statement (quarterly, 2025-03-31) — Selling General And Administration: 1583503.00
EZRA balance_sheet (quarterly, 2025-03-31) — Share Issued: 74371.00
EZRA cash_flow (quarterly, 2025-03-31) — Short Term Debt Payments: -48927.00
EZRA income_statement (quarterly, 2025-03-31) — Special Income Charges: 0.00
EZRA cash_flow (quarterly, 2025-03-31) — Stock Based Compensation: 974985.00
EZRA balance_sheet (quarterly, 2025-03-31) — Stockholders Equity: 2616520.00
EZRA balance_sheet (quarterly, 2025-03-31) — Tangible Book Value: -9157524.00
EZRA income_statement (quarterly, 2025-03-31) — Tax Effect Of Unusual Items: 0.00
EZRA income_statement (quarterly, 2025-03-31) — Tax Rate For Calcs: 0.00
EZRA balance_sheet (quarterly, 2025-03-31) — Total Assets: 16823487.00
EZRA balance_sheet (quarterly, 2025-03-31) — Total Capitalization: 12039013.00
EZRA balance_sheet (quarterly, 2025-03-31) — Total Debt: 12925619.00
EZRA balance_sheet (quarterly, 2025-03-31) — Total Equity Gross Minority Interest: 2616520.00
EZRA income_statement (quarterly, 2025-03-31) — Total Expenses: 5643362.00
EZRA balance_sheet (quarterly, 2025-03-31) — Total Liabilities Net Minority Interest: 14206967.00
EZRA balance_sheet (quarterly, 2025-03-31) — Total Non Current Assets: 12973229.00
EZRA balance_sheet (quarterly, 2025-03-31) — Total Non Current Liabilities Net Minority Interest: 10279304.00
EZRA income_statement (quarterly, 2025-03-31) — Total Operating Income As Reported: -1407142.00
EZRA income_statement (quarterly, 2025-03-31) — Total Unusual Items: 0.00
EZRA income_statement (quarterly, 2025-03-31) — Total Unusual Items Excluding Goodwill: 0.00
EZRA cash_flow (quarterly, 2025-03-31) — Unrealized Gain Loss On Investment Securities: 0.00
EZRA balance_sheet (quarterly, 2025-03-31) — Working Capital: -77405.00
EZRA income_statement (quarterly, 2025-03-31) — Write Off: 0.00
EZRA income_statement (quarterly, 2025-06-30) — +Operating Expense: 1906197.00
EZRA income_statement (quarterly, 2025-06-30) — +Total Revenue: 3086677.00
EZRA balance_sheet (quarterly, 2025-06-30) — Accounts Payable: 1270903.00
EZRA balance_sheet (quarterly, 2025-06-30) — Accounts Receivable: 816036.00
EZRA balance_sheet (quarterly, 2025-06-30) — Additional Paid In Capital: 55336447.00
EZRA cash_flow (quarterly, 2025-06-30) — Asset Impairment Charge: 0.00
EZRA balance_sheet (quarterly, 2025-06-30) — Assets Held For Sale Current: 2299767.00
EZRA income_statement (quarterly, 2025-06-30) — Basic Average Shares: 79961.00
EZRA income_statement (quarterly, 2025-06-30) — Basic EPS: -34.00
EZRA cash_flow (quarterly, 2025-06-30) — Beginning Cash Position: 1811507.00
EZRA cash_flow (quarterly, 2025-06-30) — Capital Expenditure: -12193.00
EZRA balance_sheet (quarterly, 2025-06-30) — Capital Lease Obligations: 1206195.00
EZRA balance_sheet (quarterly, 2025-06-30) — Capital Stock: 266503.00
EZRA balance_sheet (quarterly, 2025-06-30) — Cash And Cash Equivalents: 1957000.00
EZRA balance_sheet (quarterly, 2025-06-30) — Cash Cash Equivalents And Short Term Investments: 1957000.00
EZRA balance_sheet (quarterly, 2025-06-30) — Cash Financial: 1957000.00
EZRA cash_flow (quarterly, 2025-06-30) — Cash Flow From Continuing Financing Activities: 2428408.00
EZRA cash_flow (quarterly, 2025-06-30) — Cash Flow From Continuing Investing Activities: -12193.00
EZRA cash_flow (quarterly, 2025-06-30) — Cash Flow From Continuing Operating Activities: -852511.00
EZRA cash_flow (quarterly, 2025-06-30) — Change In Account Payable: 22473.00
EZRA cash_flow (quarterly, 2025-06-30) — Change In Other Current Assets: 0.00
EZRA cash_flow (quarterly, 2025-06-30) — Change In Payable: 59414.00
EZRA cash_flow (quarterly, 2025-06-30) — Change In Payables And Accrued Expense: 59414.00
EZRA cash_flow (quarterly, 2025-06-30) — Change In Prepaid Assets: -46898.00
EZRA cash_flow (quarterly, 2025-06-30) — Change In Receivables: 17238.00
EZRA cash_flow (quarterly, 2025-06-30) — Change In Working Capital: 29754.00
EZRA cash_flow (quarterly, 2025-06-30) — Changes In Account Receivables: 23324.00
EZRA cash_flow (quarterly, 2025-06-30) — Changes In Cash: 1563704.00
EZRA balance_sheet (quarterly, 2025-06-30) — Common Stock: 266503.00
EZRA balance_sheet (quarterly, 2025-06-30) — Common Stock Equity: 3081618.00
EZRA cash_flow (quarterly, 2025-06-30) — Common Stock Issuance: 2148631.00
EZRA income_statement (quarterly, 2025-06-30) — Cost Of Revenue: 3552293.00
EZRA balance_sheet (quarterly, 2025-06-30) — Current Assets: 7109752.00
EZRA balance_sheet (quarterly, 2025-06-30) — Current Capital Lease Obligation: 288548.00
EZRA balance_sheet (quarterly, 2025-06-30) — Current Debt: 3131580.00
EZRA balance_sheet (quarterly, 2025-06-30) — Current Debt And Capital Lease Obligation: 3420128.00
EZRA balance_sheet (quarterly, 2025-06-30) — Current Liabilities: 5020632.00
EZRA balance_sheet (quarterly, 2025-06-30) — Current Notes Payable: 106211.00
EZRA cash_flow (quarterly, 2025-06-30) — Depreciation Amortization Depletion: 346151.00
EZRA income_statement (quarterly, 2025-06-30) — Depreciation Amortization Depletion Income Statement: 346151.00
EZRA cash_flow (quarterly, 2025-06-30) — Depreciation And Amortization: 346151.00
EZRA income_statement (quarterly, 2025-06-30) — Depreciation And Amortization In Income Statement: 346151.00
EZRA balance_sheet (quarterly, 2025-06-30) — Derivative Product Liabilities: 326.00
EZRA income_statement (quarterly, 2025-06-30) — Diluted Average Shares: 79961.00
EZRA income_statement (quarterly, 2025-06-30) — Diluted EPS: -34.00
EZRA income_statement (quarterly, 2025-06-30) — Diluted NI Availto Com Stockholders: -2710901.00
EZRA income_statement (quarterly, 2025-06-30) — EBIT: -2391913.00
EZRA income_statement (quarterly, 2025-06-30) — EBITDA: -2045762.00
EZRA cash_flow (quarterly, 2025-06-30) — End Cash Position: 3375211.00
EZRA cash_flow (quarterly, 2025-06-30) — Financing Cash Flow: 2428408.00
EZRA cash_flow (quarterly, 2025-06-30) — Free Cash Flow: -864704.00
EZRA income_statement (quarterly, 2025-06-30) — General And Administrative Expense: 1492839.00
EZRA balance_sheet (quarterly, 2025-06-30) — Goodwill: 5561643.00
EZRA balance_sheet (quarterly, 2025-06-30) — Goodwill And Other Intangible Assets: 9598220.00
EZRA balance_sheet (quarterly, 2025-06-30) — Gross PPE: 1279951.00
EZRA income_statement (quarterly, 2025-06-30) — Gross Profit: -465616.00
EZRA income_statement (quarterly, 2025-06-30) — Interest Expense: 318988.00
EZRA income_statement (quarterly, 2025-06-30) — Interest Expense Non Operating: 318988.00
EZRA balance_sheet (quarterly, 2025-06-30) — Invested Capital: 15202690.00
EZRA cash_flow (quarterly, 2025-06-30) — Investing Cash Flow: -12193.00
EZRA cash_flow (quarterly, 2025-06-30) — Issuance Of Capital Stock: 2148631.00
EZRA cash_flow (quarterly, 2025-06-30) — Issuance Of Debt: 781947.00
EZRA balance_sheet (quarterly, 2025-06-30) — Long Term Capital Lease Obligation: 917647.00
EZRA balance_sheet (quarterly, 2025-06-30) — Long Term Debt: 8989492.00
EZRA balance_sheet (quarterly, 2025-06-30) — Long Term Debt And Capital Lease Obligation: 9907139.00
EZRA cash_flow (quarterly, 2025-06-30) — Long Term Debt Issuance: 631947.00
EZRA cash_flow (quarterly, 2025-06-30) — Long Term Debt Payments: -448479.00
EZRA cash_flow (quarterly, 2025-06-30) — Net Common Stock Issuance: 2148631.00
EZRA balance_sheet (quarterly, 2025-06-30) — Net Debt: 10164072.00
EZRA income_statement (quarterly, 2025-06-30) — Net Income: -2710901.00
EZRA income_statement (quarterly, 2025-06-30) — Net Income Common Stockholders: -2710901.00
EZRA income_statement (quarterly, 2025-06-30) — Net Income Continuous Operations: -2710901.00
EZRA income_statement (quarterly, 2025-06-30) — Net Income From Continuing And Discontinued Operation: -2710901.00
EZRA income_statement (quarterly, 2025-06-30) — Net Income From Continuing Operation Net Minority Interest: -2710901.00
EZRA cash_flow (quarterly, 2025-06-30) — Net Income From Continuing Operations: -2710904.00
EZRA income_statement (quarterly, 2025-06-30) — Net Income Including Noncontrolling Interests: -2710901.00
EZRA cash_flow (quarterly, 2025-06-30) — Net Intangibles Purchase And Sale: -7960.00
EZRA income_statement (quarterly, 2025-06-30) — Net Interest Income: -318988.00
EZRA cash_flow (quarterly, 2025-06-30) — Net Issuance Payments Of Debt: 279777.00
EZRA cash_flow (quarterly, 2025-06-30) — Net Long Term Debt Issuance: 183468.00
EZRA income_statement (quarterly, 2025-06-30) — Net Non Operating Interest Income Expense: -318988.00
EZRA balance_sheet (quarterly, 2025-06-30) — Net PPE: 1279951.00
EZRA cash_flow (quarterly, 2025-06-30) — Net PPE Purchase And Sale: -4233.00
EZRA cash_flow (quarterly, 2025-06-30) — Net Short Term Debt Issuance: 96309.00
EZRA balance_sheet (quarterly, 2025-06-30) — Net Tangible Assets: -6516602.00
EZRA income_statement (quarterly, 2025-06-30) — Normalized EBITDA: -2045762.00
EZRA income_statement (quarterly, 2025-06-30) — Normalized Income: -2710901.00
EZRA cash_flow (quarterly, 2025-06-30) — Operating Cash Flow: -852511.00
EZRA income_statement (quarterly, 2025-06-30) — Operating Income: -2371813.00
EZRA income_statement (quarterly, 2025-06-30) — Operating Revenue: 3086677.00
EZRA balance_sheet (quarterly, 2025-06-30) — Ordinary Shares Number: 77471.00
EZRA balance_sheet (quarterly, 2025-06-30) — Other Current Assets: 594078.00
EZRA balance_sheet (quarterly, 2025-06-30) — Other Current Borrowings: 3025369.00
EZRA balance_sheet (quarterly, 2025-06-30) — Other Current Liabilities: 289732.00
EZRA income_statement (quarterly, 2025-06-30) — Other Gand A: 1492839.00
EZRA income_statement (quarterly, 2025-06-30) — Other Income Expense: -20100.00
EZRA balance_sheet (quarterly, 2025-06-30) — Other Intangible Assets: 4036577.00
EZRA cash_flow (quarterly, 2025-06-30) — Other Non Cash Items: 605120.00
EZRA balance_sheet (quarterly, 2025-06-30) — Other Non Current Assets: 21792.00
EZRA income_statement (quarterly, 2025-06-30) — Other Non Operating Income Expenses: -20100.00
EZRA balance_sheet (quarterly, 2025-06-30) — Other Payable: 39869.00
EZRA balance_sheet (quarterly, 2025-06-30) — Other Properties: 1279951.00
EZRA balance_sheet (quarterly, 2025-06-30) — Other Receivables: 24660.00
EZRA balance_sheet (quarterly, 2025-06-30) — Payables: 1310772.00
EZRA balance_sheet (quarterly, 2025-06-30) — Payables And Accrued Expenses: 1310772.00
EZRA balance_sheet (quarterly, 2025-06-30) — Preferred Stock: 0.00
EZRA income_statement (quarterly, 2025-06-30) — Pretax Income: -2710901.00
EZRA cash_flow (quarterly, 2025-06-30) — Purchase Of Intangibles: -7960.00
EZRA cash_flow (quarterly, 2025-06-30) — Purchase Of PPE: -4233.00
EZRA balance_sheet (quarterly, 2025-06-30) — Receivables: 840696.00
EZRA income_statement (quarterly, 2025-06-30) — Reconciled Cost Of Revenue: 3552293.00
EZRA income_statement (quarterly, 2025-06-30) — Reconciled Depreciation: 346151.00
EZRA cash_flow (quarterly, 2025-06-30) — Repayment Of Debt: -502170.00
EZRA balance_sheet (quarterly, 2025-06-30) — Restricted Cash: 1418211.00
EZRA income_statement (quarterly, 2025-06-30) — Restructuring And Mergern Acquisition: 0.00
EZRA balance_sheet (quarterly, 2025-06-30) — Retained Earnings: -52521332.00
EZRA income_statement (quarterly, 2025-06-30) — Selling And Marketing Expense: 67207.00
EZRA income_statement (quarterly, 2025-06-30) — Selling General And Administration: 1560046.00
EZRA balance_sheet (quarterly, 2025-06-30) — Share Issued: 77471.00
EZRA cash_flow (quarterly, 2025-06-30) — Short Term Debt Payments: -53691.00
EZRA income_statement (quarterly, 2025-06-30) — Special Income Charges: 0.00
EZRA cash_flow (quarterly, 2025-06-30) — Stock Based Compensation: 877368.00
EZRA balance_sheet (quarterly, 2025-06-30) — Stockholders Equity: 3081618.00
EZRA balance_sheet (quarterly, 2025-06-30) — Tangible Book Value: -6516602.00
EZRA income_statement (quarterly, 2025-06-30) — Tax Effect Of Unusual Items: 0.00
EZRA income_statement (quarterly, 2025-06-30) — Tax Rate For Calcs: 0.00
EZRA balance_sheet (quarterly, 2025-06-30) — Total Assets: 18009715.00
EZRA balance_sheet (quarterly, 2025-06-30) — Total Capitalization: 12071110.00
EZRA balance_sheet (quarterly, 2025-06-30) — Total Debt: 13327267.00
EZRA balance_sheet (quarterly, 2025-06-30) — Total Equity Gross Minority Interest: 3081618.00
EZRA income_statement (quarterly, 2025-06-30) — Total Expenses: 5458490.00
EZRA balance_sheet (quarterly, 2025-06-30) — Total Liabilities Net Minority Interest: 14928097.00
EZRA balance_sheet (quarterly, 2025-06-30) — Total Non Current Assets: 10899963.00
EZRA balance_sheet (quarterly, 2025-06-30) — Total Non Current Liabilities Net Minority Interest: 9907465.00
EZRA income_statement (quarterly, 2025-06-30) — Total Operating Income As Reported: -2371813.00
EZRA income_statement (quarterly, 2025-06-30) — Total Unusual Items: 0.00
EZRA income_statement (quarterly, 2025-06-30) — Total Unusual Items Excluding Goodwill: 0.00
EZRA balance_sheet (quarterly, 2025-06-30) — Working Capital: 2089120.00
EZRA income_statement (quarterly, 2025-06-30) — Write Off: 0.00
EZRA income_statement (quarterly, 2025-09-30) — +Operating Expense: 1501387.00
EZRA income_statement (quarterly, 2025-09-30) — +Total Revenue: 2495975.00
EZRA balance_sheet (quarterly, 2025-09-30) — Accounts Payable: 1379081.00
EZRA balance_sheet (quarterly, 2025-09-30) — Accounts Receivable: 734396.00
EZRA balance_sheet (quarterly, 2025-09-30) — Additional Paid In Capital: 59615726.00
EZRA cash_flow (quarterly, 2025-09-30) — Asset Impairment Charge: 0.00
EZRA income_statement (quarterly, 2025-09-30) — Basic Average Shares: 145674.00
EZRA income_statement (quarterly, 2025-09-30) — Basic EPS: -8.00
EZRA cash_flow (quarterly, 2025-09-30) — Beginning Cash Position: 3375211.00
EZRA cash_flow (quarterly, 2025-09-30) — Capital Expenditure: -15552.00
EZRA balance_sheet (quarterly, 2025-09-30) — Capital Lease Obligations: 1139809.00
EZRA balance_sheet (quarterly, 2025-09-30) — Capital Stock: 806261.00
EZRA balance_sheet (quarterly, 2025-09-30) — Cash And Cash Equivalents: 2581219.00
EZRA balance_sheet (quarterly, 2025-09-30) — Cash Cash Equivalents And Short Term Investments: 2581219.00
EZRA balance_sheet (quarterly, 2025-09-30) — Cash Financial: 2581219.00
EZRA cash_flow (quarterly, 2025-09-30) — Cash Flow From Continuing Financing Activities: -3373905.00
EZRA cash_flow (quarterly, 2025-09-30) — Cash Flow From Continuing Investing Activities: 4316557.00
EZRA cash_flow (quarterly, 2025-09-30) — Cash Flow From Continuing Operating Activities: -814446.00
EZRA cash_flow (quarterly, 2025-09-30) — Change In Account Payable: 111330.00
EZRA cash_flow (quarterly, 2025-09-30) — Change In Other Current Assets: 1500.00
EZRA cash_flow (quarterly, 2025-09-30) — Change In Payable: 169898.00
EZRA cash_flow (quarterly, 2025-09-30) — Change In Payables And Accrued Expense: 169898.00
EZRA cash_flow (quarterly, 2025-09-30) — Change In Prepaid Assets: -71588.00
EZRA cash_flow (quarterly, 2025-09-30) — Change In Receivables: 58147.00
EZRA cash_flow (quarterly, 2025-09-30) — Change In Working Capital: 157957.00
EZRA cash_flow (quarterly, 2025-09-30) — Changes In Account Receivables: 89748.00
EZRA cash_flow (quarterly, 2025-09-30) — Changes In Cash: 128206.00
EZRA balance_sheet (quarterly, 2025-09-30) — Common Stock: 806261.00
EZRA balance_sheet (quarterly, 2025-09-30) — Common Stock Equity: 6744072.00
EZRA cash_flow (quarterly, 2025-09-30) — Common Stock Issuance: 223051.00
EZRA income_statement (quarterly, 2025-09-30) — Cost Of Revenue: 4908271.00
EZRA balance_sheet (quarterly, 2025-09-30) — Current Assets: 5017070.00
EZRA balance_sheet (quarterly, 2025-09-30) — Current Capital Lease Obligation: 296641.00
EZRA balance_sheet (quarterly, 2025-09-30) — Current Debt: 1273547.00
EZRA balance_sheet (quarterly, 2025-09-30) — Current Debt And Capital Lease Obligation: 1570188.00
EZRA balance_sheet (quarterly, 2025-09-30) — Current Liabilities: 3421694.00
EZRA balance_sheet (quarterly, 2025-09-30) — Current Notes Payable: 106406.00
EZRA cash_flow (quarterly, 2025-09-30) — Depreciation Amortization Depletion: 313694.00
EZRA income_statement (quarterly, 2025-09-30) — Depreciation Amortization Depletion Income Statement: 313694.00
EZRA cash_flow (quarterly, 2025-09-30) — Depreciation And Amortization: 313694.00
EZRA income_statement (quarterly, 2025-09-30) — Depreciation And Amortization In Income Statement: 313694.00
EZRA balance_sheet (quarterly, 2025-09-30) — Derivative Product Liabilities: 326.00
EZRA income_statement (quarterly, 2025-09-30) — Diluted Average Shares: 145674.00
EZRA income_statement (quarterly, 2025-09-30) — Diluted EPS: -8.00
EZRA income_statement (quarterly, 2025-09-30) — Diluted NI Availto Com Stockholders: -1156583.00
EZRA balance_sheet (quarterly, 2025-09-30) — Dividends Payable: 373986.00
EZRA income_statement (quarterly, 2025-09-30) — EBIT: -905157.00
EZRA income_statement (quarterly, 2025-09-30) — EBITDA: -591463.00
EZRA cash_flow (quarterly, 2025-09-30) — End Cash Position: 3503417.00
EZRA cash_flow (quarterly, 2025-09-30) — Financing Cash Flow: -3373905.00
EZRA cash_flow (quarterly, 2025-09-30) — Free Cash Flow: -829998.00
EZRA income_statement (quarterly, 2025-09-30) — Gain On Sale Of Business: 3033554.00