speb/financial-data huggingface dataset:
EAM.V cash_flow (annual, 2021-12-31) — Asset Impairment Charge: 0.00
EAM.V balance_sheet (annual, 2021-12-31) — Assets Held For Sale Current: 3952690.00
EAM.V income_statement (annual, 2021-12-31) — Basic Average Shares: 201309479.00
EAM.V income_statement (annual, 2021-12-31) — Basic EPS: -0.02
EAM.V cash_flow (annual, 2021-12-31) — Beginning Cash Position: 182184.00
EAM.V balance_sheet (annual, 2021-12-31) — Capital Stock: 57440153.00
EAM.V balance_sheet (annual, 2021-12-31) — Cash And Cash Equivalents: 2234600.00
EAM.V balance_sheet (annual, 2021-12-31) — Cash Cash Equivalents And Short Term Investments: 2234600.00
EAM.V balance_sheet (annual, 2021-12-31) — Cash Financial: 2234600.00
EAM.V cash_flow (annual, 2021-12-31) — Cash Flow From Continuing Financing Activities: 3192922.00
EAM.V cash_flow (annual, 2021-12-31) — Cash Flow From Continuing Investing Activities: 2431291.00
EAM.V cash_flow (annual, 2021-12-31) — Cash Flow From Continuing Operating Activities: -3571797.00
EAM.V cash_flow (annual, 2021-12-31) — Change In Other Current Assets: -212155.00
EAM.V cash_flow (annual, 2021-12-31) — Change In Other Current Liabilities: -390213.00
EAM.V cash_flow (annual, 2021-12-31) — Change In Payables And Accrued Expense: -1326105.00
EAM.V cash_flow (annual, 2021-12-31) — Change In Prepaid Assets: 554988.00
EAM.V cash_flow (annual, 2021-12-31) — Change In Receivables: -7254.00
EAM.V cash_flow (annual, 2021-12-31) — Change In Working Capital: -1380739.00
EAM.V cash_flow (annual, 2021-12-31) — Changes In Account Receivables: -7254.00
EAM.V cash_flow (annual, 2021-12-31) — Changes In Cash: 2052416.00
EAM.V balance_sheet (annual, 2021-12-31) — Common Stock: 57440153.00
EAM.V balance_sheet (annual, 2021-12-31) — Common Stock Equity: 16633491.00
EAM.V cash_flow (annual, 2021-12-31) — Common Stock Issuance: 0.00
EAM.V income_statement (annual, 2021-12-31) — Cost Of Revenue: 0.00
EAM.V balance_sheet (annual, 2021-12-31) — Current Assets: 7591627.00
EAM.V balance_sheet (annual, 2021-12-31) — Current Debt: 519781.00
EAM.V balance_sheet (annual, 2021-12-31) — Current Debt And Capital Lease Obligation: 519781.00
EAM.V balance_sheet (annual, 2021-12-31) — Current Liabilities: 4707856.00
EAM.V cash_flow (annual, 2021-12-31) — Deferred Income Tax: 51314.00
EAM.V cash_flow (annual, 2021-12-31) — Deferred Tax: 51314.00
EAM.V cash_flow (annual, 2021-12-31) — Depreciation: 74731.00
EAM.V cash_flow (annual, 2021-12-31) — Depreciation Amortization Depletion: 74731.00
EAM.V cash_flow (annual, 2021-12-31) — Depreciation And Amortization: 74731.00
EAM.V income_statement (annual, 2021-12-31) — Diluted Average Shares: 201309479.00
EAM.V income_statement (annual, 2021-12-31) — Diluted EPS: -0.02
EAM.V income_statement (annual, 2021-12-31) — Diluted NI Availto Com Stockholders: -3132482.00
EAM.V income_statement (annual, 2021-12-31) — EBIT: -3100217.00
EAM.V income_statement (annual, 2021-12-31) — EBITDA: -3025486.00
EAM.V income_statement (annual, 2021-12-31) — Earnings From Equity Interest: -45285.00
EAM.V cash_flow (annual, 2021-12-31) — Earnings Losses From Equity Investments: 45285.00
EAM.V cash_flow (annual, 2021-12-31) — Effect Of Exchange Rate Changes: -22638.00
EAM.V cash_flow (annual, 2021-12-31) — End Cash Position: 2234600.00
EAM.V cash_flow (annual, 2021-12-31) — Financing Cash Flow: 3192922.00
EAM.V cash_flow (annual, 2021-12-31) — Free Cash Flow: -3571797.00
EAM.V income_statement (annual, 2021-12-31) — Gain On Sale Of Security: -18117.00
EAM.V balance_sheet (annual, 2021-12-31) — Gains Losses Not Affecting Retained Earnings: 154815715.00
EAM.V income_statement (annual, 2021-12-31) — General And Administrative Expense: 2295700.00
EAM.V balance_sheet (annual, 2021-12-31) — Gross PPE: 17149497.00
EAM.V income_statement (annual, 2021-12-31) — Gross Profit: 0.00
EAM.V income_statement (annual, 2021-12-31) — Interest Expense: 59186.00
EAM.V income_statement (annual, 2021-12-31) — Interest Expense Non Operating: 59186.00
EAM.V balance_sheet (annual, 2021-12-31) — Invested Capital: 17153272.00
EAM.V cash_flow (annual, 2021-12-31) — Investing Cash Flow: 2431291.00
EAM.V balance_sheet (annual, 2021-12-31) — Investments And Advances: 498551.00
EAM.V balance_sheet (annual, 2021-12-31) — Investmentsin Associatesat Cost: 498551.00
EAM.V cash_flow (annual, 2021-12-31) — Issuance Of Capital Stock: 0.00
EAM.V balance_sheet (annual, 2021-12-31) — Leases: 0.00
EAM.V cash_flow (annual, 2021-12-31) — Long Term Debt Payments: -273129.00
EAM.V balance_sheet (annual, 2021-12-31) — Long Term Equity Investment: 498551.00
EAM.V balance_sheet (annual, 2021-12-31) — Machinery Furniture Equipment: 616829.00
EAM.V balance_sheet (annual, 2021-12-31) — Minority Interest: 3375945.00
EAM.V income_statement (annual, 2021-12-31) — Minority Interests: 26921.00
EAM.V cash_flow (annual, 2021-12-31) — Net Business Purchase And Sale: 2431291.00
EAM.V cash_flow (annual, 2021-12-31) — Net Common Stock Issuance: 0.00
EAM.V cash_flow (annual, 2021-12-31) — Net Foreign Currency Exchange Gain Loss: -32162.00
EAM.V income_statement (annual, 2021-12-31) — Net Income: -3132482.00
EAM.V income_statement (annual, 2021-12-31) — Net Income Common Stockholders: -3132482.00
EAM.V income_statement (annual, 2021-12-31) — Net Income Continuous Operations: -3159403.00
EAM.V income_statement (annual, 2021-12-31) — Net Income From Continuing And Discontinued Operation: -3132482.00
EAM.V income_statement (annual, 2021-12-31) — Net Income From Continuing Operation Net Minority Interest: -3132482.00
EAM.V cash_flow (annual, 2021-12-31) — Net Income From Continuing Operations: -3159403.00
EAM.V income_statement (annual, 2021-12-31) — Net Income Including Noncontrolling Interests: -3159403.00
EAM.V income_statement (annual, 2021-12-31) — Net Interest Income: -59186.00
EAM.V cash_flow (annual, 2021-12-31) — Net Issuance Payments Of Debt: -273129.00
EAM.V cash_flow (annual, 2021-12-31) — Net Long Term Debt Issuance: -273129.00
EAM.V income_statement (annual, 2021-12-31) — Net Non Operating Interest Income Expense: -59186.00
EAM.V balance_sheet (annual, 2021-12-31) — Net PPE: 16627114.00
EAM.V cash_flow (annual, 2021-12-31) — Net PPE Purchase And Sale: 0.00
EAM.V balance_sheet (annual, 2021-12-31) — Net Tangible Assets: 16633491.00
EAM.V income_statement (annual, 2021-12-31) — Normalized EBITDA: -3007369.00
EAM.V income_statement (annual, 2021-12-31) — Normalized Income: -3114365.00
EAM.V cash_flow (annual, 2021-12-31) — Operating Cash Flow: -3571797.00
EAM.V cash_flow (annual, 2021-12-31) — Operating Gains Losses: 13123.00
EAM.V income_statement (annual, 2021-12-31) — Operating Income: -3036815.00
EAM.V income_statement (annual, 2021-12-31) — Operating Revenue: 0.00
EAM.V balance_sheet (annual, 2021-12-31) — Ordinary Shares Number: 204280236.00
EAM.V balance_sheet (annual, 2021-12-31) — Other Current Borrowings: 519781.00
EAM.V balance_sheet (annual, 2021-12-31) — Other Current Liabilities: 3359510.00
EAM.V balance_sheet (annual, 2021-12-31) — Other Equity Adjustments: 154815715.00
EAM.V balance_sheet (annual, 2021-12-31) — Other Equity Interest: 143000.00
EAM.V income_statement (annual, 2021-12-31) — Other Gand A: 1444610.00
EAM.V income_statement (annual, 2021-12-31) — Other Income Expense: -63402.00
EAM.V cash_flow (annual, 2021-12-31) — Other Non Cash Items: 59186.00
EAM.V income_statement (annual, 2021-12-31) — Other Operating Expenses: 741115.00
EAM.V balance_sheet (annual, 2021-12-31) — Other Properties: 16532668.00
EAM.V balance_sheet (annual, 2021-12-31) — Payables And Accrued Expenses: 828565.00
EAM.V balance_sheet (annual, 2021-12-31) — Prepaid Assets: 1363778.00
EAM.V income_statement (annual, 2021-12-31) — Pretax Income: -3159403.00
EAM.V cash_flow (annual, 2021-12-31) — Proceeds From Stock Option Exercised: 3466051.00
EAM.V cash_flow (annual, 2021-12-31) — Provisionand Write Offof Assets: 51314.00
EAM.V cash_flow (annual, 2021-12-31) — Purchase Of PPE: 0.00
EAM.V balance_sheet (annual, 2021-12-31) — Receivables: 40559.00
EAM.V income_statement (annual, 2021-12-31) — Reconciled Cost Of Revenue: 0.00
EAM.V income_statement (annual, 2021-12-31) — Reconciled Depreciation: 74731.00
EAM.V income_statement (annual, 2021-12-31) — Rent And Landing Fees: 1065.00
EAM.V income_statement (annual, 2021-12-31) — Rent Expense Supplemental: 1065.00
EAM.V cash_flow (annual, 2021-12-31) — Repayment Of Debt: -273129.00
EAM.V balance_sheet (annual, 2021-12-31) — Retained Earnings: -195765377.00
EAM.V income_statement (annual, 2021-12-31) — Salaries And Wages: 850025.00
EAM.V cash_flow (annual, 2021-12-31) — Sale Of Business: 2431291.00
EAM.V income_statement (annual, 2021-12-31) — Selling General And Administration: 2295700.00
EAM.V balance_sheet (annual, 2021-12-31) — Share Issued: 204280236.00
EAM.V income_statement (annual, 2021-12-31) — Special Income Charges: 0.00
EAM.V cash_flow (annual, 2021-12-31) — Stock Based Compensation: 769991.00
EAM.V balance_sheet (annual, 2021-12-31) — Stockholders Equity: 16633491.00
EAM.V balance_sheet (annual, 2021-12-31) — Tangible Book Value: 16633491.00
EAM.V income_statement (annual, 2021-12-31) — Tax Effect Of Unusual Items: 0.00
EAM.V income_statement (annual, 2021-12-31) — Tax Rate For Calcs: 0.00
EAM.V balance_sheet (annual, 2021-12-31) — Total Assets: 24717292.00
EAM.V balance_sheet (annual, 2021-12-31) — Total Capitalization: 16633491.00
EAM.V balance_sheet (annual, 2021-12-31) — Total Debt: 519781.00
EAM.V balance_sheet (annual, 2021-12-31) — Total Equity Gross Minority Interest: 20009436.00
EAM.V income_statement (annual, 2021-12-31) — Total Expenses: 3036815.00
EAM.V balance_sheet (annual, 2021-12-31) — Total Liabilities Net Minority Interest: 4707856.00
EAM.V balance_sheet (annual, 2021-12-31) — Total Non Current Assets: 17125665.00
EAM.V balance_sheet (annual, 2021-12-31) — Total Non Current Liabilities Net Minority Interest: 0.00
EAM.V income_statement (annual, 2021-12-31) — Total Operating Income As Reported: -3036815.00
EAM.V income_statement (annual, 2021-12-31) — Total Unusual Items: -18117.00
EAM.V income_statement (annual, 2021-12-31) — Total Unusual Items Excluding Goodwill: -18117.00
EAM.V balance_sheet (annual, 2021-12-31) — Working Capital: 2883771.00
EAM.V income_statement (annual, 2022-12-31) — +Operating Expense: 1894895.00
EAM.V income_statement (annual, 2022-12-31) — +Total Revenue: 0.00
EAM.V balance_sheet (annual, 2022-12-31) — Accounts Receivable: 46853.00
EAM.V balance_sheet (annual, 2022-12-31) — Accumulated Depreciation: -558065.00
EAM.V balance_sheet (annual, 2022-12-31) — Additional Paid In Capital: 151410259.00
EAM.V balance_sheet (annual, 2022-12-31) — Assets Held For Sale Current: 3929188.00
EAM.V income_statement (annual, 2022-12-31) — Basic Average Shares: 204280236.00
EAM.V income_statement (annual, 2022-12-31) — Basic EPS: -0.01
EAM.V cash_flow (annual, 2022-12-31) — Beginning Cash Position: 2234600.00
EAM.V balance_sheet (annual, 2022-12-31) — Capital Stock: 57440153.00
EAM.V balance_sheet (annual, 2022-12-31) — Cash And Cash Equivalents: 710478.00
EAM.V balance_sheet (annual, 2022-12-31) — Cash Cash Equivalents And Short Term Investments: 710478.00
EAM.V cash_flow (annual, 2022-12-31) — Cash Flow From Continuing Financing Activities: 0.00
EAM.V cash_flow (annual, 2022-12-31) — Cash Flow From Continuing Investing Activities: 0.00
EAM.V cash_flow (annual, 2022-12-31) — Cash Flow From Continuing Operating Activities: -1514329.00
EAM.V cash_flow (annual, 2022-12-31) — Change In Other Current Assets: 853.00
EAM.V cash_flow (annual, 2022-12-31) — Change In Other Current Liabilities: 180467.00
EAM.V cash_flow (annual, 2022-12-31) — Change In Payables And Accrued Expense: -102725.00
EAM.V cash_flow (annual, 2022-12-31) — Change In Prepaid Assets: 9818.00
EAM.V cash_flow (annual, 2022-12-31) — Change In Receivables: -6294.00
EAM.V cash_flow (annual, 2022-12-31) — Change In Working Capital: 82119.00
EAM.V cash_flow (annual, 2022-12-31) — Changes In Account Receivables: -6294.00
EAM.V cash_flow (annual, 2022-12-31) — Changes In Cash: -1519225.00
EAM.V balance_sheet (annual, 2022-12-31) — Common Stock: 57440153.00
EAM.V balance_sheet (annual, 2022-12-31) — Common Stock Equity: 15682500.00
EAM.V balance_sheet (annual, 2022-12-31) — Current Assets: 6040478.00
EAM.V balance_sheet (annual, 2022-12-31) — Current Debt: 580605.00
EAM.V balance_sheet (annual, 2022-12-31) — Current Debt And Capital Lease Obligation: 580605.00
EAM.V balance_sheet (annual, 2022-12-31) — Current Liabilities: 4860497.00
EAM.V cash_flow (annual, 2022-12-31) — Deferred Income Tax: 51556.00
EAM.V cash_flow (annual, 2022-12-31) — Deferred Tax: 51556.00
EAM.V cash_flow (annual, 2022-12-31) — Depreciation: 114713.00
EAM.V cash_flow (annual, 2022-12-31) — Depreciation Amortization Depletion: 114713.00
EAM.V cash_flow (annual, 2022-12-31) — Depreciation And Amortization: 114713.00
EAM.V income_statement (annual, 2022-12-31) — Diluted Average Shares: 204280236.00
EAM.V income_statement (annual, 2022-12-31) — Diluted EPS: -0.01
EAM.V income_statement (annual, 2022-12-31) — Diluted NI Availto Com Stockholders: -1910924.00
EAM.V income_statement (annual, 2022-12-31) — EBIT: -1867740.00
EAM.V income_statement (annual, 2022-12-31) — EBITDA: -1753027.00
EAM.V income_statement (annual, 2022-12-31) — Earnings From Equity Interest: -38934.00
EAM.V cash_flow (annual, 2022-12-31) — Earnings Losses From Equity Investments: 38934.00
EAM.V cash_flow (annual, 2022-12-31) — Effect Of Exchange Rate Changes: -4897.00
EAM.V cash_flow (annual, 2022-12-31) — End Cash Position: 710478.00
EAM.V cash_flow (annual, 2022-12-31) — Financing Cash Flow: 0.00
EAM.V cash_flow (annual, 2022-12-31) — Free Cash Flow: -1514328.00
EAM.V income_statement (annual, 2022-12-31) — Gain On Sale Of Security: 66089.00
EAM.V balance_sheet (annual, 2022-12-31) — Gains Losses Not Affecting Retained Earnings: 4365389.00
EAM.V income_statement (annual, 2022-12-31) — General And Administrative Expense: 1330910.00
EAM.V balance_sheet (annual, 2022-12-31) — Gross PPE: 18320934.00
EAM.V income_statement (annual, 2022-12-31) — Interest Expense: 60824.00
EAM.V income_statement (annual, 2022-12-31) — Interest Expense Non Operating: 60824.00
EAM.V balance_sheet (annual, 2022-12-31) — Invested Capital: 16263105.00
EAM.V cash_flow (annual, 2022-12-31) — Investing Cash Flow: 0.00
EAM.V balance_sheet (annual, 2022-12-31) — Investments And Advances: 459616.00
EAM.V balance_sheet (annual, 2022-12-31) — Investmentsin Associatesat Cost: 459616.00
EAM.V cash_flow (annual, 2022-12-31) — Long Term Debt Payments: 0.00
EAM.V balance_sheet (annual, 2022-12-31) — Long Term Equity Investment: 459616.00
EAM.V balance_sheet (annual, 2022-12-31) — Machinery Furniture Equipment: 658964.00
EAM.V balance_sheet (annual, 2022-12-31) — Minority Interest: 3719965.00
EAM.V income_statement (annual, 2022-12-31) — Minority Interests: 17640.00
EAM.V cash_flow (annual, 2022-12-31) — Net Business Purchase And Sale: 0.00
EAM.V cash_flow (annual, 2022-12-31) — Net Foreign Currency Exchange Gain Loss: 66089.00
EAM.V income_statement (annual, 2022-12-31) — Net Income: -1910924.00
EAM.V income_statement (annual, 2022-12-31) — Net Income Common Stockholders: -1910924.00
EAM.V income_statement (annual, 2022-12-31) — Net Income Continuous Operations: -1928564.00
EAM.V income_statement (annual, 2022-12-31) — Net Income From Continuing And Discontinued Operation: -1910924.00
EAM.V income_statement (annual, 2022-12-31) — Net Income From Continuing Operation Net Minority Interest: -1910924.00
EAM.V cash_flow (annual, 2022-12-31) — Net Income From Continuing Operations: -1928564.00
EAM.V income_statement (annual, 2022-12-31) — Net Income Including Noncontrolling Interests: -1928564.00
EAM.V income_statement (annual, 2022-12-31) — Net Interest Income: -60824.00
EAM.V cash_flow (annual, 2022-12-31) — Net Issuance Payments Of Debt: 0.00
EAM.V cash_flow (annual, 2022-12-31) — Net Long Term Debt Issuance: 0.00
EAM.V income_statement (annual, 2022-12-31) — Net Non Operating Interest Income Expense: -60824.00
EAM.V balance_sheet (annual, 2022-12-31) — Net PPE: 17762869.00
EAM.V balance_sheet (annual, 2022-12-31) — Net Tangible Assets: 15682500.00
EAM.V income_statement (annual, 2022-12-31) — Normalized EBITDA: -1819116.00
EAM.V income_statement (annual, 2022-12-31) — Normalized Income: -1977013.00
EAM.V cash_flow (annual, 2022-12-31) — Operating Cash Flow: -1514328.00
EAM.V cash_flow (annual, 2022-12-31) — Operating Gains Losses: 105023.00
EAM.V income_statement (annual, 2022-12-31) — Operating Income: -1894895.00
EAM.V income_statement (annual, 2022-12-31) — Operating Revenue: 0.00
EAM.V balance_sheet (annual, 2022-12-31) — Ordinary Shares Number: 204280236.00
EAM.V balance_sheet (annual, 2022-12-31) — Other Current Borrowings: 580605.00
EAM.V balance_sheet (annual, 2022-12-31) — Other Current Liabilities: 3557583.00
EAM.V balance_sheet (annual, 2022-12-31) — Other Equity Adjustments: 4365389.00
EAM.V balance_sheet (annual, 2022-12-31) — Other Equity Interest: 143000.00
EAM.V income_statement (annual, 2022-12-31) — Other Gand A: 1260650.00
EAM.V income_statement (annual, 2022-12-31) — Other Income Expense: 27155.00
EAM.V cash_flow (annual, 2022-12-31) — Other Non Cash Items: 60825.00
EAM.V income_statement (annual, 2022-12-31) — Other Operating Expenses: 563985.00
EAM.V balance_sheet (annual, 2022-12-31) — Other Properties: 17661970.00
EAM.V balance_sheet (annual, 2022-12-31) — Payables And Accrued Expenses: 722309.00
EAM.V balance_sheet (annual, 2022-12-31) — Prepaid Assets: 1353959.00
EAM.V income_statement (annual, 2022-12-31) — Pretax Income: -1928564.00
EAM.V cash_flow (annual, 2022-12-31) — Proceeds From Stock Option Exercised: 0.00
EAM.V balance_sheet (annual, 2022-12-31) — Receivables: 46853.00
EAM.V income_statement (annual, 2022-12-31) — Reconciled Depreciation: 114713.00
EAM.V income_statement (annual, 2022-12-31) — Rent And Landing Fees: 1260.00
EAM.V income_statement (annual, 2022-12-31) — Rent Expense Supplemental: 1260.00
EAM.V cash_flow (annual, 2022-12-31) — Repayment Of Debt: 0.00
EAM.V balance_sheet (annual, 2022-12-31) — Retained Earnings: -197676301.00
EAM.V income_statement (annual, 2022-12-31) — Salaries And Wages: 69000.00
EAM.V cash_flow (annual, 2022-12-31) — Sale Of Business: 0.00
EAM.V income_statement (annual, 2022-12-31) — Selling General And Administration: 1330910.00
EAM.V balance_sheet (annual, 2022-12-31) — Share Issued: 204280236.00
EAM.V cash_flow (annual, 2022-12-31) — Stock Based Compensation: 0.00
EAM.V balance_sheet (annual, 2022-12-31) — Stockholders Equity: 15682500.00
EAM.V balance_sheet (annual, 2022-12-31) — Tangible Book Value: 15682500.00
EAM.V income_statement (annual, 2022-12-31) — Tax Effect Of Unusual Items: 0.00
EAM.V income_statement (annual, 2022-12-31) — Tax Rate For Calcs: 0.00
EAM.V balance_sheet (annual, 2022-12-31) — Total Assets: 24262962.00
EAM.V balance_sheet (annual, 2022-12-31) — Total Capitalization: 15682500.00
EAM.V balance_sheet (annual, 2022-12-31) — Total Debt: 580605.00
EAM.V balance_sheet (annual, 2022-12-31) — Total Equity Gross Minority Interest: 19402465.00
EAM.V income_statement (annual, 2022-12-31) — Total Expenses: 1894895.00
EAM.V balance_sheet (annual, 2022-12-31) — Total Liabilities Net Minority Interest: 4860497.00
EAM.V balance_sheet (annual, 2022-12-31) — Total Non Current Assets: 18222485.00
EAM.V balance_sheet (annual, 2022-12-31) — Total Non Current Liabilities Net Minority Interest: 0.00
EAM.V income_statement (annual, 2022-12-31) — Total Unusual Items: 66089.00
EAM.V income_statement (annual, 2022-12-31) — Total Unusual Items Excluding Goodwill: 66089.00
EAM.V balance_sheet (annual, 2022-12-31) — Working Capital: 1179981.00
EAM.V income_statement (annual, 2024-03-31) — +Operating Expense: 2999713.00
EAM.V income_statement (annual, 2024-03-31) — +Total Revenue: 0.00
EAM.V balance_sheet (annual, 2024-03-31) — Accounts Receivable: 50259.00
EAM.V balance_sheet (annual, 2024-03-31) — Accumulated Depreciation: -104.00
EAM.V balance_sheet (annual, 2024-03-31) — Assets Held For Sale Current: 4307910.00
EAM.V income_statement (annual, 2024-03-31) — Basic Average Shares: 204317121.00
EAM.V income_statement (annual, 2024-03-31) — Basic EPS: -0.02
EAM.V cash_flow (annual, 2024-03-31) — Beginning Cash Position: 347285.00
EAM.V cash_flow (annual, 2024-03-31) — Capital Expenditure: -835.00
EAM.V balance_sheet (annual, 2024-03-31) — Capital Stock: 57474373.00
EAM.V balance_sheet (annual, 2024-03-31) — Cash And Cash Equivalents: 76870.00
EAM.V balance_sheet (annual, 2024-03-31) — Cash Cash Equivalents And Short Term Investments: 76870.00
EAM.V balance_sheet (annual, 2024-03-31) — Cash Financial: 76870.00
EAM.V cash_flow (annual, 2024-03-31) — Cash Flow From Continuing Financing Activities: 50000.00
EAM.V cash_flow (annual, 2024-03-31) — Cash Flow From Continuing Investing Activities: -58275.00
EAM.V cash_flow (annual, 2024-03-31) — Cash Flow From Continuing Operating Activities: -262140.00
EAM.V cash_flow (annual, 2024-03-31) — Change In Account Payable: 869752.00
EAM.V cash_flow (annual, 2024-03-31) — Change In Payable: 869752.00
EAM.V cash_flow (annual, 2024-03-31) — Change In Payables And Accrued Expense: 1278103.00
EAM.V cash_flow (annual, 2024-03-31) — Change In Prepaid Assets: 448158.00
EAM.V cash_flow (annual, 2024-03-31) — Change In Receivables: 35958.00
EAM.V cash_flow (annual, 2024-03-31) — Change In Working Capital: 1762219.00
EAM.V cash_flow (annual, 2024-03-31) — Changes In Account Receivables: 35958.00
EAM.V cash_flow (annual, 2024-03-31) — Changes In Cash: -270415.00
EAM.V balance_sheet (annual, 2024-03-31) — Common Stock: 57474373.00
EAM.V balance_sheet (annual, 2024-03-31) — Common Stock Equity: 12815272.00
EAM.V cash_flow (annual, 2024-03-31) — Common Stock Issuance: 50000.00
EAM.V balance_sheet (annual, 2024-03-31) — Current Assets: 4721065.00
EAM.V balance_sheet (annual, 2024-03-31) — Current Debt: 667723.00
EAM.V balance_sheet (annual, 2024-03-31) — Current Debt And Capital Lease Obligation: 667723.00
EAM.V balance_sheet (annual, 2024-03-31) — Current Liabilities: 6369971.00
EAM.V cash_flow (annual, 2024-03-31) — Deferred Income Tax: 6392.00
EAM.V cash_flow (annual, 2024-03-31) — Deferred Tax: 6392.00
EAM.V cash_flow (annual, 2024-03-31) — Depreciation: 104.00
EAM.V cash_flow (annual, 2024-03-31) — Depreciation Amortization Depletion: 104.00
EAM.V cash_flow (annual, 2024-03-31) — Depreciation And Amortization: 104.00
EAM.V income_statement (annual, 2024-03-31) — Diluted Average Shares: 204317121.00
EAM.V income_statement (annual, 2024-03-31) — Diluted EPS: -0.02
EAM.V income_statement (annual, 2024-03-31) — Diluted NI Availto Com Stockholders: -3109447.00
EAM.V income_statement (annual, 2024-03-31) — EBIT: -3084785.00
EAM.V income_statement (annual, 2024-03-31) — EBITDA: -3084681.00
EAM.V income_statement (annual, 2024-03-31) — Earnings From Equity Interest: -121472.00
EAM.V cash_flow (annual, 2024-03-31) — Earnings Losses From Equity Investments: 121472.00
EAM.V cash_flow (annual, 2024-03-31) — End Cash Position: 76870.00
EAM.V cash_flow (annual, 2024-03-31) — Financing Cash Flow: 50000.00
EAM.V cash_flow (annual, 2024-03-31) — Free Cash Flow: -262975.00
EAM.V income_statement (annual, 2024-03-31) — Gain On Sale Of Security: -4391.00
EAM.V balance_sheet (annual, 2024-03-31) — Gains Losses Not Affecting Retained Earnings: 157014923.00
EAM.V income_statement (annual, 2024-03-31) — General And Administrative Expense: 2351088.00
EAM.V balance_sheet (annual, 2024-03-31) — Gross PPE: 17670629.00
EAM.V cash_flow (annual, 2024-03-31) — Income Tax Paid Supplemental Data: 0.00
EAM.V income_statement (annual, 2024-03-31) — Interest Expense: 70969.00
EAM.V income_statement (annual, 2024-03-31) — Interest Expense Non Operating: 70969.00
EAM.V cash_flow (annual, 2024-03-31) — Interest Paid Supplemental Data: 0.00
EAM.V balance_sheet (annual, 2024-03-31) — Invested Capital: 13482995.00
EAM.V cash_flow (annual, 2024-03-31) — Investing Cash Flow: -58275.00
EAM.V balance_sheet (annual, 2024-03-31) — Investments And Advances: 319915.00
EAM.V balance_sheet (annual, 2024-03-31) — Investmentsin Associatesat Cost: 319915.00
EAM.V cash_flow (annual, 2024-03-31) — Issuance Of Capital Stock: 50000.00
EAM.V balance_sheet (annual, 2024-03-31) — Long Term Equity Investment: 319915.00
EAM.V balance_sheet (annual, 2024-03-31) — Machinery Furniture Equipment: 835.00
EAM.V balance_sheet (annual, 2024-03-31) — Minority Interest: 3526262.00
EAM.V income_statement (annual, 2024-03-31) — Minority Interests: 46307.00
EAM.V cash_flow (annual, 2024-03-31) — Net Common Stock Issuance: 50000.00
EAM.V balance_sheet (annual, 2024-03-31) — Net Debt: 590853.00
EAM.V cash_flow (annual, 2024-03-31) — Net Foreign Currency Exchange Gain Loss: 4391.00
EAM.V income_statement (annual, 2024-03-31) — Net Income: -3109447.00
EAM.V income_statement (annual, 2024-03-31) — Net Income Common Stockholders: -3109447.00
EAM.V income_statement (annual, 2024-03-31) — Net Income Continuous Operations: -3155754.00
EAM.V income_statement (annual, 2024-03-31) — Net Income From Continuing And Discontinued Operation: -3109447.00
EAM.V income_statement (annual, 2024-03-31) — Net Income From Continuing Operation Net Minority Interest: -3109447.00
EAM.V cash_flow (annual, 2024-03-31) — Net Income From Continuing Operations: -3155754.00
EAM.V income_statement (annual, 2024-03-31) — Net Income Including Noncontrolling Interests: -3155754.00
EAM.V income_statement (annual, 2024-03-31) — Net Interest Income: -70969.00
EAM.V income_statement (annual, 2024-03-31) — Net Non Operating Interest Income Expense: -70969.00
EAM.V cash_flow (annual, 2024-03-31) — Net Other Investing Changes: -57440.00
EAM.V balance_sheet (annual, 2024-03-31) — Net PPE: 17670525.00
EAM.V cash_flow (annual, 2024-03-31) — Net PPE Purchase And Sale: -835.00
EAM.V balance_sheet (annual, 2024-03-31) — Net Tangible Assets: 12815272.00
EAM.V income_statement (annual, 2024-03-31) — Normalized EBITDA: -3121081.00
EAM.V income_statement (annual, 2024-03-31) — Normalized Income: -3145847.00
EAM.V cash_flow (annual, 2024-03-31) — Operating Cash Flow: -262140.00
EAM.V cash_flow (annual, 2024-03-31) — Operating Gains Losses: 125863.00
EAM.V income_statement (annual, 2024-03-31) — Operating Income: -2999713.00
EAM.V income_statement (annual, 2024-03-31) — Operating Revenue: 0.00
EAM.V balance_sheet (annual, 2024-03-31) — Ordinary Shares Number: 204780236.00
EAM.V balance_sheet (annual, 2024-03-31) — Other Current Borrowings: 667723.00
EAM.V balance_sheet (annual, 2024-03-31) — Other Current Liabilities: 4003113.00
EAM.V balance_sheet (annual, 2024-03-31) — Other Equity Adjustments: 157014923.00
EAM.V balance_sheet (annual, 2024-03-31) — Other Equity Interest: 143000.00
EAM.V income_statement (annual, 2024-03-31) — Other Gand A: 1312031.00
EAM.V income_statement (annual, 2024-03-31) — Other Income Expense: -85072.00
EAM.V cash_flow (annual, 2024-03-31) — Other Non Cash Items: 30178.00
EAM.V income_statement (annual, 2024-03-31) — Other Operating Expenses: 648625.00
EAM.V balance_sheet (annual, 2024-03-31) — Other Properties: 17669794.00
EAM.V income_statement (annual, 2024-03-31) — Other Special Charges: -40791.00
EAM.V balance_sheet (annual, 2024-03-31) — Payables And Accrued Expenses: 1699135.00
EAM.V balance_sheet (annual, 2024-03-31) — Prepaid Assets: 286026.00
EAM.V income_statement (annual, 2024-03-31) — Pretax Income: -3155754.00
EAM.V cash_flow (annual, 2024-03-31) — Proceeds From Stock Option Exercised: 0.00
EAM.V cash_flow (annual, 2024-03-31) — Purchase Of PPE: -835.00
EAM.V balance_sheet (annual, 2024-03-31) — Receivables: 50259.00
EAM.V income_statement (annual, 2024-03-31) — Reconciled Depreciation: 104.00
EAM.V income_statement (annual, 2024-03-31) — Rent And Landing Fees: 1199.00
EAM.V income_statement (annual, 2024-03-31) — Rent Expense Supplemental: 1199.00
EAM.V balance_sheet (annual, 2024-03-31) — Retained Earnings: -201817024.00
EAM.V income_statement (annual, 2024-03-31) — Salaries And Wages: 1037858.00
EAM.V income_statement (annual, 2024-03-31) — Selling General And Administration: 2351088.00
EAM.V balance_sheet (annual, 2024-03-31) — Share Issued: 204780236.00
EAM.V income_statement (annual, 2024-03-31) — Special Income Charges: 40791.00
EAM.V cash_flow (annual, 2024-03-31) — Stock Based Compensation: 968858.00
EAM.V balance_sheet (annual, 2024-03-31) — Stockholders Equity: 12815272.00
EAM.V balance_sheet (annual, 2024-03-31) — Tangible Book Value: 12815272.00
EAM.V income_statement (annual, 2024-03-31) — Tax Effect Of Unusual Items: 0.00
EAM.V income_statement (annual, 2024-03-31) — Tax Rate For Calcs: 0.00
EAM.V balance_sheet (annual, 2024-03-31) — Total Assets: 22711505.00
EAM.V balance_sheet (annual, 2024-03-31) — Total Capitalization: 12815272.00
EAM.V balance_sheet (annual, 2024-03-31) — Total Debt: 667723.00
EAM.V balance_sheet (annual, 2024-03-31) — Total Equity Gross Minority Interest: 16341534.00
EAM.V income_statement (annual, 2024-03-31) — Total Expenses: 2999713.00
EAM.V balance_sheet (annual, 2024-03-31) — Total Liabilities Net Minority Interest: 6369971.00
EAM.V balance_sheet (annual, 2024-03-31) — Total Non Current Assets: 17990440.00
EAM.V balance_sheet (annual, 2024-03-31) — Total Non Current Liabilities Net Minority Interest: 0.00
EAM.V income_statement (annual, 2024-03-31) — Total Operating Income As Reported: -2999713.00
EAM.V income_statement (annual, 2024-03-31) — Total Unusual Items: 36400.00
EAM.V income_statement (annual, 2024-03-31) — Total Unusual Items Excluding Goodwill: 36400.00
EAM.V balance_sheet (annual, 2024-03-31) — Working Capital: -1648906.00
EAM.V balance_sheet (quarterly, 2024-09-30) — Accumulated Depreciation: -519.00
EAM.V income_statement (quarterly, 2024-09-30) — Basic Average Shares: 215388062.00
EAM.V income_statement (quarterly, 2024-09-30) — Basic EPS: 0.00
EAM.V cash_flow (quarterly, 2024-09-30) — Capital Expenditure: -873.00
EAM.V balance_sheet (quarterly, 2024-09-30) — Current Debt: 707080.00
EAM.V balance_sheet (quarterly, 2024-09-30) — Current Debt And Capital Lease Obligation: 707080.00
EAM.V income_statement (quarterly, 2024-09-30) — Diluted Average Shares: 215388062.00
EAM.V income_statement (quarterly, 2024-09-30) — Diluted EPS: 0.00
EAM.V balance_sheet (quarterly, 2024-09-30) — Gross PPE: 17605955.00
EAM.V balance_sheet (quarterly, 2024-09-30) — Machinery Furniture Equipment: 2667.00
EAM.V balance_sheet (quarterly, 2024-09-30) — Net Debt: 630590.00
EAM.V balance_sheet (quarterly, 2024-09-30) — Other Current Assets: 1.00
EAM.V balance_sheet (quarterly, 2024-09-30) — Other Current Borrowings: 707080.00
EAM.V balance_sheet (quarterly, 2024-09-30) — Other Properties: 17603288.00
EAM.V income_statement (quarterly, 2024-09-30) — Special Income Charges: 0.00
EAM.V balance_sheet (quarterly, 2024-09-30) — Total Debt: 707080.00
EAM.V income_statement (quarterly, 2024-09-30) — Total Operating Income As Reported: -331324.00
EAM.V income_statement (quarterly, 2024-12-31) — +Operating Expense: 514875.00
EAM.V income_statement (quarterly, 2024-12-31) — +Total Revenue: 0.00
EAM.V balance_sheet (quarterly, 2024-12-31) — Accounts Receivable: 67779.00
EAM.V balance_sheet (quarterly, 2024-12-31) — Accumulated Depreciation: -853.00
EAM.V balance_sheet (quarterly, 2024-12-31) — Assets Held For Sale Current: 4640003.00
EAM.V income_statement (quarterly, 2024-12-31) — Basic Average Shares: 215440236.00
EAM.V income_statement (quarterly, 2024-12-31) — Basic EPS: 0.00
EAM.V cash_flow (quarterly, 2024-12-31) — Beginning Cash Position: 76490.00
EAM.V cash_flow (quarterly, 2024-12-31) — Capital Expenditure: -121.00
EAM.V balance_sheet (quarterly, 2024-12-31) — Capital Stock: 58128327.00
EAM.V balance_sheet (quarterly, 2024-12-31) — Cash And Cash Equivalents: 48378.00
EAM.V balance_sheet (quarterly, 2024-12-31) — Cash Cash Equivalents And Short Term Investments: 48378.00
EAM.V balance_sheet (quarterly, 2024-12-31) — Cash Financial: 48378.00
EAM.V cash_flow (quarterly, 2024-12-31) — Cash Flow From Continuing Financing Activities: 0.00
EAM.V cash_flow (quarterly, 2024-12-31) — Cash Flow From Continuing Investing Activities: -1922.00
EAM.V cash_flow (quarterly, 2024-12-31) — Cash Flow From Continuing Operating Activities: -26190.00
EAM.V cash_flow (quarterly, 2024-12-31) — Change In Payables And Accrued Expense: 510239.00
EAM.V cash_flow (quarterly, 2024-12-31) — Change In Prepaid Assets: 13377.00
EAM.V cash_flow (quarterly, 2024-12-31) — Change In Receivables: 2408.00
EAM.V cash_flow (quarterly, 2024-12-31) — Change In Working Capital: 526024.00
EAM.V cash_flow (quarterly, 2024-12-31) — Changes In Account Receivables: 2408.00
EAM.V cash_flow (quarterly, 2024-12-31) — Changes In Cash: -28112.00
EAM.V balance_sheet (quarterly, 2024-12-31) — Common Stock: 58128327.00
EAM.V balance_sheet (quarterly, 2024-12-31) — Common Stock Equity: 13269788.00
EAM.V cash_flow (quarterly, 2024-12-31) — Common Stock Issuance: 0.00
EAM.V balance_sheet (quarterly, 2024-12-31) — Current Assets: 4833298.00
EAM.V balance_sheet (quarterly, 2024-12-31) — Current Debt: 727423.00
EAM.V balance_sheet (quarterly, 2024-12-31) — Current Debt And Capital Lease Obligation: 727423.00
EAM.V balance_sheet (quarterly, 2024-12-31) — Current Liabilities: 6697240.00
EAM.V cash_flow (quarterly, 2024-12-31) — Deferred Income Tax: -8969.00
EAM.V cash_flow (quarterly, 2024-12-31) — Deferred Tax: -8969.00
EAM.V cash_flow (quarterly, 2024-12-31) — Depreciation: 328.00
EAM.V cash_flow (quarterly, 2024-12-31) — Depreciation Amortization Depletion: 328.00
EAM.V cash_flow (quarterly, 2024-12-31) — Depreciation And Amortization: 328.00
EAM.V income_statement (quarterly, 2024-12-31) — Diluted Average Shares: 215440236.00
EAM.V income_statement (quarterly, 2024-12-31) — Diluted EPS: 0.00
EAM.V income_statement (quarterly, 2024-12-31) — Diluted NI Availto Com Stockholders: -644532.00
EAM.V income_statement (quarterly, 2024-12-31) — EBIT: -635778.00
EAM.V income_statement (quarterly, 2024-12-31) — EBITDA: -635450.00
EAM.V income_statement (quarterly, 2024-12-31) — Earnings From Equity Interest: -92204.00
EAM.V cash_flow (quarterly, 2024-12-31) — Earnings Losses From Equity Investments: 92204.00
EAM.V cash_flow (quarterly, 2024-12-31) — End Cash Position: 48378.00
EAM.V cash_flow (quarterly, 2024-12-31) — Financing Cash Flow: 0.00
EAM.V cash_flow (quarterly, 2024-12-31) — Free Cash Flow: -26311.00
EAM.V income_statement (quarterly, 2024-12-31) — Gain On Sale Of Security: -28699.00
EAM.V balance_sheet (quarterly, 2024-12-31) — Gains Losses Not Affecting Retained Earnings: 158504630.00
EAM.V income_statement (quarterly, 2024-12-31) — General And Administrative Expense: 279674.00
EAM.V balance_sheet (quarterly, 2024-12-31) — Gross PPE: 18768531.00
EAM.V cash_flow (quarterly, 2024-12-31) — Income Tax Paid Supplemental Data: 0.00
EAM.V income_statement (quarterly, 2024-12-31) — Interest Expense: 21179.00
EAM.V income_statement (quarterly, 2024-12-31) — Interest Expense Non Operating: 21179.00
EAM.V cash_flow (quarterly, 2024-12-31) — Interest Paid Supplemental Data: 0.00
EAM.V balance_sheet (quarterly, 2024-12-31) — Invested Capital: 13997211.00
EAM.V cash_flow (quarterly, 2024-12-31) — Investing Cash Flow: -1922.00
EAM.V balance_sheet (quarterly, 2024-12-31) — Investments And Advances: 179123.00
EAM.V balance_sheet (quarterly, 2024-12-31) — Investmentsin Associatesat Cost: 179123.00
EAM.V cash_flow (quarterly, 2024-12-31) — Issuance Of Capital Stock: 0.00
EAM.V balance_sheet (quarterly, 2024-12-31) — Long Term Equity Investment: 179123.00
EAM.V balance_sheet (quarterly, 2024-12-31) — Machinery Furniture Equipment: 2843.00
EAM.V balance_sheet (quarterly, 2024-12-31) — Minority Interest: 3813071.00
EAM.V income_statement (quarterly, 2024-12-31) — Minority Interests: 12425.00
EAM.V cash_flow (quarterly, 2024-12-31) — Net Common Stock Issuance: 0.00
EAM.V balance_sheet (quarterly, 2024-12-31) — Net Debt: 679045.00
EAM.V cash_flow (quarterly, 2024-12-31) — Net Foreign Currency Exchange Gain Loss: 0.00
EAM.V income_statement (quarterly, 2024-12-31) — Net Income: -644532.00
EAM.V income_statement (quarterly, 2024-12-31) — Net Income Common Stockholders: -644532.00
EAM.V income_statement (quarterly, 2024-12-31) — Net Income Continuous Operations: -656957.00
EAM.V income_statement (quarterly, 2024-12-31) — Net Income From Continuing And Discontinued Operation: -644532.00
EAM.V income_statement (quarterly, 2024-12-31) — Net Income From Continuing Operation Net Minority Interest: -644532.00
EAM.V cash_flow (quarterly, 2024-12-31) — Net Income From Continuing Operations: -656956.00
EAM.V income_statement (quarterly, 2024-12-31) — Net Income Including Noncontrolling Interests: -656957.00
EAM.V income_statement (quarterly, 2024-12-31) — Net Interest Income: -21179.00
EAM.V cash_flow (quarterly, 2024-12-31) — Net Issuance Payments Of Debt: 0.00
EAM.V income_statement (quarterly, 2024-12-31) — Net Non Operating Interest Income Expense: -21179.00
EAM.V cash_flow (quarterly, 2024-12-31) — Net Other Financing Charges: 0.00
EAM.V cash_flow (quarterly, 2024-12-31) — Net Other Investing Changes: -112196.00
EAM.V balance_sheet (quarterly, 2024-12-31) — Net PPE: 18767678.00
EAM.V cash_flow (quarterly, 2024-12-31) — Net PPE Purchase And Sale: -121.00
EAM.V balance_sheet (quarterly, 2024-12-31) — Net Tangible Assets: 13269788.00
EAM.V income_statement (quarterly, 2024-12-31) — Normalized EBITDA: -606751.00
EAM.V income_statement (quarterly, 2024-12-31) — Normalized Income: -615833.00
EAM.V cash_flow (quarterly, 2024-12-31) — Operating Cash Flow: -26190.00
EAM.V cash_flow (quarterly, 2024-12-31) — Operating Gains Losses: 92204.00
EAM.V income_statement (quarterly, 2024-12-31) — Operating Income: -514875.00
EAM.V income_statement (quarterly, 2024-12-31) — Operating Revenue: 0.00
EAM.V balance_sheet (quarterly, 2024-12-31) — Ordinary Shares Number: 215440236.00
EAM.V balance_sheet (quarterly, 2024-12-31) — Other Current Borrowings: 727423.00
EAM.V balance_sheet (quarterly, 2024-12-31) — Other Current Liabilities: 4310018.00
EAM.V balance_sheet (quarterly, 2024-12-31) — Other Equity Adjustments: 158504630.00
EAM.V balance_sheet (quarterly, 2024-12-31) — Other Equity Interest: 143000.00
EAM.V income_statement (quarterly, 2024-12-31) — Other Gand A: 262109.00
EAM.V income_statement (quarterly, 2024-12-31) — Other Income Expense: -120903.00
EAM.V cash_flow (quarterly, 2024-12-31) — Other Non Cash Items: 21179.00
EAM.V income_statement (quarterly, 2024-12-31) — Other Operating Expenses: 235201.00
EAM.V balance_sheet (quarterly, 2024-12-31) — Other Properties: 18765688.00
EAM.V balance_sheet (quarterly, 2024-12-31) — Payables And Accrued Expenses: 1659799.00
EAM.V balance_sheet (quarterly, 2024-12-31) — Prepaid Assets: 77138.00
EAM.V income_statement (quarterly, 2024-12-31) — Pretax Income: -656957.00
EAM.V cash_flow (quarterly, 2024-12-31) — Proceeds From Stock Option Exercised: 0.00
EAM.V cash_flow (quarterly, 2024-12-31) — Purchase Of PPE: -121.00
EAM.V balance_sheet (quarterly, 2024-12-31) — Receivables: 67779.00
EAM.V income_statement (quarterly, 2024-12-31) — Reconciled Depreciation: 328.00
EAM.V income_statement (quarterly, 2024-12-31) — Rent And Landing Fees: 315.00
EAM.V income_statement (quarterly, 2024-12-31) — Rent Expense Supplemental: 315.00
EAM.V cash_flow (quarterly, 2024-12-31) — Repayment Of Debt: 0.00
EAM.V balance_sheet (quarterly, 2024-12-31) — Retained Earnings: -203506169.00
EAM.V income_statement (quarterly, 2024-12-31) — Salaries And Wages: 17250.00
EAM.V income_statement (quarterly, 2024-12-31) — Selling General And Administration: 279674.00
EAM.V balance_sheet (quarterly, 2024-12-31) — Share Issued: 215440236.00
EAM.V income_statement (quarterly, 2024-12-31) — Special Income Charges: 0.00
EAM.V cash_flow (quarterly, 2024-12-31) — Stock Based Compensation: 0.00
EAM.V balance_sheet (quarterly, 2024-12-31) — Stockholders Equity: 13269788.00
EAM.V balance_sheet (quarterly, 2024-12-31) — Tangible Book Value: 13269788.00
EAM.V income_statement (quarterly, 2024-12-31) — Tax Effect Of Unusual Items: 0.00
EAM.V income_statement (quarterly, 2024-12-31) — Tax Rate For Calcs: 0.00
EAM.V balance_sheet (quarterly, 2024-12-31) — Total Assets: 23780099.00
EAM.V balance_sheet (quarterly, 2024-12-31) — Total Capitalization: 13269788.00
EAM.V balance_sheet (quarterly, 2024-12-31) — Total Debt: 727423.00
EAM.V balance_sheet (quarterly, 2024-12-31) — Total Equity Gross Minority Interest: 17082859.00
EAM.V income_statement (quarterly, 2024-12-31) — Total Expenses: 514875.00
EAM.V balance_sheet (quarterly, 2024-12-31) — Total Liabilities Net Minority Interest: 6697240.00
EAM.V balance_sheet (quarterly, 2024-12-31) — Total Non Current Assets: 18946801.00
EAM.V balance_sheet (quarterly, 2024-12-31) — Total Non Current Liabilities Net Minority Interest: 0.00
EAM.V income_statement (quarterly, 2024-12-31) — Total Operating Income As Reported: -514875.00
EAM.V income_statement (quarterly, 2024-12-31) — Total Unusual Items: -28699.00
EAM.V income_statement (quarterly, 2024-12-31) — Total Unusual Items Excluding Goodwill: -28699.00
EAM.V balance_sheet (quarterly, 2024-12-31) — Working Capital: -1863942.00
EAM.V income_statement (annual, 2025-03-31) — +Operating Expense: 2058589.00
EAM.V income_statement (quarterly, 2025-03-31) — +Operating Expense: 583910.00
EAM.V income_statement (annual, 2025-03-31) — +Total Revenue: 0.00
EAM.V income_statement (quarterly, 2025-03-31) — +Total Revenue: 0.00
EAM.V balance_sheet (annual, 2025-03-31) — Accounts Receivable: 37138.00
EAM.V balance_sheet (quarterly, 2025-03-31) — Accounts Receivable: 37138.00
EAM.V balance_sheet (annual, 2025-03-31) — Accumulated Depreciation: -838.00
EAM.V balance_sheet (quarterly, 2025-03-31) — Accumulated Depreciation: -838.00
EAM.V balance_sheet (annual, 2025-03-31) — Assets Held For Sale Current: 4679794.00
EAM.V balance_sheet (quarterly, 2025-03-31) — Assets Held For Sale Current: 4679794.00
EAM.V income_statement (annual, 2025-03-31) — Basic Average Shares: 214351487.00
EAM.V income_statement (annual, 2025-03-31) — Basic EPS: -0.01
EAM.V cash_flow (annual, 2025-03-31) — Beginning Cash Position: 76870.00
EAM.V cash_flow (quarterly, 2025-03-31) — Beginning Cash Position: 48378.00
EAM.V cash_flow (annual, 2025-03-31) — Capital Expenditure: -1957.00
EAM.V balance_sheet (annual, 2025-03-31) — Capital Stock: 58623708.00
EAM.V balance_sheet (quarterly, 2025-03-31) — Capital Stock: 58623708.00
EAM.V balance_sheet (annual, 2025-03-31) — Cash And Cash Equivalents: 287528.00
EAM.V balance_sheet (quarterly, 2025-03-31) — Cash And Cash Equivalents: 287528.00
EAM.V balance_sheet (annual, 2025-03-31) — Cash Cash Equivalents And Short Term Investments: 287528.00
EAM.V balance_sheet (quarterly, 2025-03-31) — Cash Cash Equivalents And Short Term Investments: 287528.00
EAM.V balance_sheet (annual, 2025-03-31) — Cash Financial: 287528.00
EAM.V balance_sheet (quarterly, 2025-03-31) — Cash Financial: 287528.00
EAM.V cash_flow (annual, 2025-03-31) — Cash Flow From Continuing Financing Activities: 1522846.00
EAM.V cash_flow (quarterly, 2025-03-31) — Cash Flow From Continuing Financing Activities: 495381.00
EAM.V cash_flow (annual, 2025-03-31) — Cash Flow From Continuing Investing Activities: -46281.00
EAM.V cash_flow (quarterly, 2025-03-31) — Cash Flow From Continuing Investing Activities: -16499.00
EAM.V cash_flow (annual, 2025-03-31) — Cash Flow From Continuing Operating Activities: -1265907.00
EAM.V cash_flow (quarterly, 2025-03-31) — Cash Flow From Continuing Operating Activities: -239732.00
EAM.V cash_flow (annual, 2025-03-31) — Change In Payables And Accrued Expense: 500006.00
EAM.V cash_flow (quarterly, 2025-03-31) — Change In Payables And Accrued Expense: 289131.00
EAM.V cash_flow (annual, 2025-03-31) — Change In Prepaid Assets: 207670.00
EAM.V cash_flow (quarterly, 2025-03-31) — Change In Prepaid Assets: -1218.00
EAM.V cash_flow (annual, 2025-03-31) — Change In Receivables: 13121.00
EAM.V cash_flow (quarterly, 2025-03-31) — Change In Receivables: 30641.00
EAM.V cash_flow (annual, 2025-03-31) — Change In Working Capital: 720797.00
EAM.V cash_flow (quarterly, 2025-03-31) — Change In Working Capital: 318554.00
EAM.V cash_flow (annual, 2025-03-31) — Changes In Account Receivables: 13121.00
EAM.V cash_flow (quarterly, 2025-03-31) — Changes In Account Receivables: 30641.00
EAM.V cash_flow (annual, 2025-03-31) — Changes In Cash: 210658.00
EAM.V cash_flow (quarterly, 2025-03-31) — Changes In Cash: 239150.00
EAM.V balance_sheet (annual, 2025-03-31) — Common Stock: 58623708.00
EAM.V balance_sheet (quarterly, 2025-03-31) — Common Stock: 58623708.00
EAM.V balance_sheet (annual, 2025-03-31) — Common Stock Equity: 13097125.00
EAM.V balance_sheet (quarterly, 2025-03-31) — Common Stock Equity: 13097125.00
EAM.V cash_flow (annual, 2025-03-31) — Common Stock Issuance: 1536000.00
EAM.V cash_flow (quarterly, 2025-03-31) — Common Stock Issuance: 500000.00
EAM.V balance_sheet (annual, 2025-03-31) — Current Assets: 5082816.00
EAM.V balance_sheet (quarterly, 2025-03-31) — Current Assets: 5082816.00
EAM.V balance_sheet (annual, 2025-03-31) — Current Debt: 749256.00
EAM.V balance_sheet (quarterly, 2025-03-31) — Current Debt: 749256.00
EAM.V balance_sheet (annual, 2025-03-31) — Current Debt And Capital Lease Obligation: 749256.00
EAM.V balance_sheet (quarterly, 2025-03-31) — Current Debt And Capital Lease Obligation: 749256.00
EAM.V balance_sheet (annual, 2025-03-31) — Current Liabilities: 7073010.00
EAM.V balance_sheet (quarterly, 2025-03-31) — Current Liabilities: 7073010.00
EAM.V cash_flow (annual, 2025-03-31) — Deferred Income Tax: -6142.00
EAM.V cash_flow (quarterly, 2025-03-31) — Deferred Income Tax: 648.00
EAM.V cash_flow (annual, 2025-03-31) — Deferred Tax: -6142.00
EAM.V cash_flow (quarterly, 2025-03-31) — Deferred Tax: 648.00
EAM.V cash_flow (annual, 2025-03-31) — Depreciation: 743.00
EAM.V cash_flow (quarterly, 2025-03-31) — Depreciation: 0.00
EAM.V cash_flow (annual, 2025-03-31) — Depreciation Amortization Depletion: 743.00
EAM.V cash_flow (quarterly, 2025-03-31) — Depreciation Amortization Depletion: 0.00
EAM.V cash_flow (annual, 2025-03-31) — Depreciation And Amortization: 743.00
EAM.V cash_flow (quarterly, 2025-03-31) — Depreciation And Amortization: 0.00
EAM.V income_statement (annual, 2025-03-31) — Diluted Average Shares: 214351487.00
EAM.V income_statement (annual, 2025-03-31) — Diluted EPS: -0.01
EAM.V income_statement (annual, 2025-03-31) — Diluted NI Availto Com Stockholders: -2302820.00
EAM.V income_statement (quarterly, 2025-03-31) — Diluted NI Availto Com Stockholders: -613675.00
EAM.V income_statement (annual, 2025-03-31) — EBIT: -2267721.00
EAM.V income_statement (quarterly, 2025-03-31) — EBIT: -602762.00
EAM.V income_statement (annual, 2025-03-31) — EBITDA: -2266978.00
EAM.V income_statement (quarterly, 2025-03-31) — EBITDA: -602762.00
EAM.V income_statement (annual, 2025-03-31) — Earnings From Equity Interest: -184619.00
EAM.V income_statement (quarterly, 2025-03-31) — Earnings From Equity Interest: -43828.00
EAM.V cash_flow (annual, 2025-03-31) — Earnings Losses From Equity Investments: 184619.00
EAM.V cash_flow (quarterly, 2025-03-31) — Earnings Losses From Equity Investments: 43828.00
EAM.V cash_flow (annual, 2025-03-31) — End Cash Position: 287528.00
EAM.V cash_flow (quarterly, 2025-03-31) — End Cash Position: 287528.00
EAM.V cash_flow (annual, 2025-03-31) — Financing Cash Flow: 1522846.00
EAM.V cash_flow (quarterly, 2025-03-31) — Financing Cash Flow: 495381.00
EAM.V cash_flow (annual, 2025-03-31) — Free Cash Flow: -1267864.00
EAM.V cash_flow (quarterly, 2025-03-31) — Free Cash Flow: -239732.00
EAM.V income_statement (annual, 2025-03-31) — Gain On Sale Of Security: -24513.00
EAM.V income_statement (quarterly, 2025-03-31) — Gain On Sale Of Security: 24976.00
EAM.V balance_sheet (annual, 2025-03-31) — Gains Losses Not Affecting Retained Earnings: 158450261.00
EAM.V balance_sheet (quarterly, 2025-03-31) — Gains Losses Not Affecting Retained Earnings: 158450261.00
EAM.V income_statement (annual, 2025-03-31) — General And Administrative Expense: 1313475.00
EAM.V income_statement (quarterly, 2025-03-31) — General And Administrative Expense: 345112.00
EAM.V balance_sheet (annual, 2025-03-31) — Gross PPE: 18750630.00
EAM.V balance_sheet (quarterly, 2025-03-31) — Gross PPE: 18750630.00
EAM.V cash_flow (annual, 2025-03-31) — Income Tax Paid Supplemental Data: 0.00
EAM.V cash_flow (quarterly, 2025-03-31) — Income Tax Paid Supplemental Data: 0.00
EAM.V income_statement (annual, 2025-03-31) — Interest Expense: 81533.00
EAM.V income_statement (quarterly, 2025-03-31) — Interest Expense: 20997.00
EAM.V income_statement (annual, 2025-03-31) — Interest Expense Non Operating: 81533.00
EAM.V income_statement (quarterly, 2025-03-31) — Interest Expense Non Operating: 20997.00
EAM.V cash_flow (annual, 2025-03-31) — Interest Paid Supplemental Data: 0.00