speb/financial-data huggingface dataset:
EMGS.OL balance_sheet (annual, 2022-12-31) — Additional Paid In Capital: 56206000.00
EMGS.OL balance_sheet (annual, 2022-12-31) — Allowance For Doubtful Accounts Receivable: 0.00
EMGS.OL cash_flow (annual, 2022-12-31) — Amortization Cash Flow: 2863000.00
EMGS.OL income_statement (annual, 2022-12-31) — Basic Average Shares: 130970000.00
EMGS.OL income_statement (annual, 2022-12-31) — Basic EPS: 0.09
EMGS.OL cash_flow (annual, 2022-12-31) — Beginning Cash Position: 9855000.00
EMGS.OL balance_sheet (annual, 2022-12-31) — Buildings And Improvements: 246000.00
EMGS.OL cash_flow (annual, 2022-12-31) — Capital Expenditure: -1952000.00
EMGS.OL balance_sheet (annual, 2022-12-31) — Capital Lease Obligations: 5459000.00
EMGS.OL balance_sheet (annual, 2022-12-31) — Capital Stock: 15284000.00
EMGS.OL balance_sheet (annual, 2022-12-31) — Cash And Cash Equivalents: 11434000.00
EMGS.OL balance_sheet (annual, 2022-12-31) — Cash Cash Equivalents And Short Term Investments: 11434000.00
EMGS.OL balance_sheet (annual, 2022-12-31) — Cash Financial: 11434000.00
EMGS.OL cash_flow (annual, 2022-12-31) — Change In Inventory: -345000.00
EMGS.OL cash_flow (annual, 2022-12-31) — Change In Other Current Assets: -1388000.00
EMGS.OL cash_flow (annual, 2022-12-31) — Change In Payable: 947000.00
EMGS.OL cash_flow (annual, 2022-12-31) — Change In Receivables: -6632000.00
EMGS.OL cash_flow (annual, 2022-12-31) — Change In Working Capital: -7418000.00
EMGS.OL cash_flow (annual, 2022-12-31) — Changes In Cash: 1580000.00
EMGS.OL balance_sheet (annual, 2022-12-31) — Common Stock: 15284000.00
EMGS.OL balance_sheet (annual, 2022-12-31) — Common Stock Equity: 8682000.00
EMGS.OL balance_sheet (annual, 2022-12-31) — Construction In Progress: 3127000.00
EMGS.OL income_statement (annual, 2022-12-31) — Cost Of Revenue: 15232000.00
EMGS.OL balance_sheet (annual, 2022-12-31) — Current Assets: 24241000.00
EMGS.OL balance_sheet (annual, 2022-12-31) — Current Capital Lease Obligation: 5341000.00
EMGS.OL balance_sheet (annual, 2022-12-31) — Current Debt And Capital Lease Obligation: 5341000.00
EMGS.OL balance_sheet (annual, 2022-12-31) — Current Liabilities: 14398000.00
EMGS.OL cash_flow (annual, 2022-12-31) — Depreciation: 8249000.00
EMGS.OL cash_flow (annual, 2022-12-31) — Depreciation And Amortization: 11112000.00
EMGS.OL income_statement (annual, 2022-12-31) — Diluted Average Shares: 131138000.00
EMGS.OL income_statement (annual, 2022-12-31) — Diluted EPS: 0.09
EMGS.OL income_statement (annual, 2022-12-31) — Diluted NI Availto Com Stockholders: 11192000.00
EMGS.OL income_statement (annual, 2022-12-31) — EBIT: 14379000.00
EMGS.OL income_statement (annual, 2022-12-31) — EBITDA: 25491000.00
EMGS.OL cash_flow (annual, 2022-12-31) — End Cash Position: 11434000.00
EMGS.OL cash_flow (annual, 2022-12-31) — Financing Cash Flow: -13027000.00
EMGS.OL balance_sheet (annual, 2022-12-31) — Finished Goods: 871000.00
EMGS.OL cash_flow (annual, 2022-12-31) — Free Cash Flow: 14608000.00
EMGS.OL income_statement (annual, 2022-12-31) — General And Administrative Expense: 2050000.00
EMGS.OL balance_sheet (annual, 2022-12-31) — Goodwill And Other Intangible Assets: 1610000.00
EMGS.OL balance_sheet (annual, 2022-12-31) — Gross Accounts Receivable: 7276000.00
EMGS.OL balance_sheet (annual, 2022-12-31) — Gross PPE: 196004000.00
EMGS.OL income_statement (annual, 2022-12-31) — Gross Profit: 19747000.00
EMGS.OL income_statement (annual, 2022-12-31) — Interest Expense: 3233000.00
EMGS.OL income_statement (annual, 2022-12-31) — Interest Expense Non Operating: 3233000.00
EMGS.OL income_statement (annual, 2022-12-31) — Interest Income: 388000.00
EMGS.OL income_statement (annual, 2022-12-31) — Interest Income Non Operating: 388000.00
EMGS.OL cash_flow (annual, 2022-12-31) — Interest Paid Cff: -2574000.00
EMGS.OL balance_sheet (annual, 2022-12-31) — Inventory: 4158000.00
EMGS.OL balance_sheet (annual, 2022-12-31) — Invested Capital: 28166000.00
EMGS.OL cash_flow (annual, 2022-12-31) — Investing Cash Flow: -1953000.00
EMGS.OL balance_sheet (annual, 2022-12-31) — Long Term Capital Lease Obligation: 118000.00
EMGS.OL balance_sheet (annual, 2022-12-31) — Long Term Debt: 19484000.00
EMGS.OL balance_sheet (annual, 2022-12-31) — Long Term Debt And Capital Lease Obligation: 19602000.00
EMGS.OL cash_flow (annual, 2022-12-31) — Long Term Debt Payments: -4297000.00
EMGS.OL balance_sheet (annual, 2022-12-31) — Machinery Furniture Equipment: 180118000.00
EMGS.OL balance_sheet (annual, 2022-12-31) — Net Debt: 8050000.00
EMGS.OL income_statement (annual, 2022-12-31) — Net Income: 11192000.00
EMGS.OL income_statement (annual, 2022-12-31) — Net Income Common Stockholders: 11192000.00
EMGS.OL income_statement (annual, 2022-12-31) — Net Income Continuous Operations: 11192000.00
EMGS.OL income_statement (annual, 2022-12-31) — Net Income From Continuing And Discontinued Operation: 11192000.00
EMGS.OL income_statement (annual, 2022-12-31) — Net Income From Continuing Operation Net Minority Interest: 11192000.00
EMGS.OL cash_flow (annual, 2022-12-31) — Net Income From Continuing Operations: 11146000.00
EMGS.OL income_statement (annual, 2022-12-31) — Net Income Including Noncontrolling Interests: 11192000.00
EMGS.OL cash_flow (annual, 2022-12-31) — Net Intangibles Purchase And Sale: -1635000.00
EMGS.OL income_statement (annual, 2022-12-31) — Net Interest Income: -3135000.00
EMGS.OL cash_flow (annual, 2022-12-31) — Net Issuance Payments Of Debt: -4297000.00
EMGS.OL cash_flow (annual, 2022-12-31) — Net Long Term Debt Issuance: -4297000.00
EMGS.OL income_statement (annual, 2022-12-31) — Net Non Operating Interest Income Expense: -3135000.00
EMGS.OL cash_flow (annual, 2022-12-31) — Net Other Financing Charges: 1000.00
EMGS.OL cash_flow (annual, 2022-12-31) — Net Other Investing Changes: -1000.00
EMGS.OL balance_sheet (annual, 2022-12-31) — Net PPE: 14136000.00
EMGS.OL cash_flow (annual, 2022-12-31) — Net PPE Purchase And Sale: -317000.00
EMGS.OL balance_sheet (annual, 2022-12-31) — Net Tangible Assets: 7072000.00
EMGS.OL income_statement (annual, 2022-12-31) — Normalized EBITDA: 24149000.00
EMGS.OL income_statement (annual, 2022-12-31) — Normalized Income: 9850000.00
EMGS.OL cash_flow (annual, 2022-12-31) — Operating Cash Flow: 16560000.00
EMGS.OL income_statement (annual, 2022-12-31) — Operating Income: 13114000.00
EMGS.OL income_statement (annual, 2022-12-31) — Operating Revenue: 34979000.00
EMGS.OL balance_sheet (annual, 2022-12-31) — Ordinary Shares Number: 130969690.00
EMGS.OL cash_flow (annual, 2022-12-31) — Other Cash Adjustment Outside Changein Cash: -1000.00
EMGS.OL balance_sheet (annual, 2022-12-31) — Other Current Assets: -2693000.00
EMGS.OL balance_sheet (annual, 2022-12-31) — Other Current Liabilities: 1483000.00
EMGS.OL balance_sheet (annual, 2022-12-31) — Other Intangible Assets: 1610000.00
EMGS.OL balance_sheet (annual, 2022-12-31) — Other Inventories: 3287000.00
EMGS.OL cash_flow (annual, 2022-12-31) — Other Non Cash Items: 2059000.00
EMGS.OL balance_sheet (annual, 2022-12-31) — Other Non Current Assets: -106000.00
EMGS.OL balance_sheet (annual, 2022-12-31) — Other Non Current Liabilities: -1000.00
EMGS.OL income_statement (annual, 2022-12-31) — Other Operating Expenses: 334000.00
EMGS.OL balance_sheet (annual, 2022-12-31) — Other Properties: 12513000.00
EMGS.OL balance_sheet (annual, 2022-12-31) — Other Receivables: 1128000.00
EMGS.OL income_statement (annual, 2022-12-31) — Otherunder Preferred Stock Dividend: 0.00
EMGS.OL balance_sheet (annual, 2022-12-31) — Payables: 6204000.00
EMGS.OL balance_sheet (annual, 2022-12-31) — Pensionand Other Post Retirement Benefit Plans Current: 261000.00
EMGS.OL balance_sheet (annual, 2022-12-31) — Prepaid Assets: 1419000.00
EMGS.OL income_statement (annual, 2022-12-31) — Pretax Income: 11146000.00
EMGS.OL balance_sheet (annual, 2022-12-31) — Properties: 0.00
EMGS.OL cash_flow (annual, 2022-12-31) — Purchase Of Intangibles: -1635000.00
EMGS.OL cash_flow (annual, 2022-12-31) — Purchase Of PPE: -317000.00
EMGS.OL income_statement (annual, 2022-12-31) — Reconciled Cost Of Revenue: 15232000.00
EMGS.OL income_statement (annual, 2022-12-31) — Reconciled Depreciation: 11112000.00
EMGS.OL income_statement (annual, 2022-12-31) — Rent And Landing Fees: 319000.00
EMGS.OL income_statement (annual, 2022-12-31) — Rent Expense Supplemental: 1216000.00
EMGS.OL cash_flow (annual, 2022-12-31) — Repayment Of Debt: -4297000.00
EMGS.OL balance_sheet (annual, 2022-12-31) — Restricted Cash: 196000.00
EMGS.OL balance_sheet (annual, 2022-12-31) — Retained Earnings: -61233000.00
EMGS.OL income_statement (annual, 2022-12-31) — Selling And Marketing Expense: 46000.00
EMGS.OL income_statement (annual, 2022-12-31) — Selling General And Administration: 2096000.00
EMGS.OL balance_sheet (annual, 2022-12-31) — Share Issued: 130969690.00
EMGS.OL income_statement (annual, 2022-12-31) — Special Income Charges: 0.00
EMGS.OL cash_flow (annual, 2022-12-31) — Stock Based Compensation: 4000.00
EMGS.OL balance_sheet (annual, 2022-12-31) — Stockholders Equity: 8682000.00
EMGS.OL balance_sheet (annual, 2022-12-31) — Tangible Book Value: 7072000.00
EMGS.OL income_statement (annual, 2022-12-31) — Tax Effect Of Unusual Items: 0.00
EMGS.OL income_statement (annual, 2022-12-31) — Tax Provision: -46000.00
EMGS.OL income_statement (annual, 2022-12-31) — Tax Rate For Calcs: 0.00
EMGS.OL balance_sheet (annual, 2022-12-31) — Taxes Receivable: 1557000.00
EMGS.OL cash_flow (annual, 2022-12-31) — Taxes Refund Paid: -342000.00
EMGS.OL balance_sheet (annual, 2022-12-31) — Total Assets: 42681000.00
EMGS.OL balance_sheet (annual, 2022-12-31) — Total Capitalization: 28166000.00
EMGS.OL balance_sheet (annual, 2022-12-31) — Total Debt: 24943000.00
EMGS.OL balance_sheet (annual, 2022-12-31) — Total Equity Gross Minority Interest: 8682000.00
EMGS.OL income_statement (annual, 2022-12-31) — Total Expenses: 21865000.00
EMGS.OL balance_sheet (annual, 2022-12-31) — Total Liabilities Net Minority Interest: 33999000.00
EMGS.OL balance_sheet (annual, 2022-12-31) — Total Non Current Assets: 18439000.00
EMGS.OL balance_sheet (annual, 2022-12-31) — Total Non Current Liabilities Net Minority Interest: 19601000.00
EMGS.OL income_statement (annual, 2022-12-31) — Total Operating Income As Reported: 13115000.00
EMGS.OL income_statement (annual, 2022-12-31) — Total Other Finance Cost: 290000.00
EMGS.OL balance_sheet (annual, 2022-12-31) — Total Tax Payable: 3276000.00
EMGS.OL income_statement (annual, 2022-12-31) — Total Unusual Items: 1342000.00
EMGS.OL income_statement (annual, 2022-12-31) — Total Unusual Items Excluding Goodwill: 1342000.00
EMGS.OL balance_sheet (annual, 2022-12-31) — Working Capital: 9843000.00
EMGS.OL income_statement (annual, 2022-12-31) — Write Off: 0.00
EMGS.OL income_statement (annual, 2023-12-31) — +Operating Expense: 5544000.00
EMGS.OL income_statement (annual, 2023-12-31) — +Total Revenue: 7988000.00
EMGS.OL balance_sheet (annual, 2023-12-31) — Accounts Payable: 1135000.00
EMGS.OL balance_sheet (annual, 2023-12-31) — Accounts Receivable: 1020000.00
EMGS.OL balance_sheet (annual, 2023-12-31) — Accumulated Depreciation: -185484000.00
EMGS.OL balance_sheet (annual, 2023-12-31) — Additional Paid In Capital: 56305000.00
EMGS.OL balance_sheet (annual, 2023-12-31) — Allowance For Doubtful Accounts Receivable: 0.00
EMGS.OL cash_flow (annual, 2023-12-31) — Amortization Cash Flow: 646000.00
EMGS.OL income_statement (annual, 2023-12-31) — Basic Average Shares: 130970000.00
EMGS.OL income_statement (annual, 2023-12-31) — Basic EPS: -0.06
EMGS.OL cash_flow (annual, 2023-12-31) — Beginning Cash Position: 11434000.00
EMGS.OL balance_sheet (annual, 2023-12-31) — Buildings And Improvements: 315000.00
EMGS.OL cash_flow (annual, 2023-12-31) — Capital Expenditure: -946000.00
EMGS.OL balance_sheet (annual, 2023-12-31) — Capital Lease Obligations: 2333000.00
EMGS.OL balance_sheet (annual, 2023-12-31) — Capital Stock: 15284000.00
EMGS.OL balance_sheet (annual, 2023-12-31) — Cash And Cash Equivalents: 10255000.00
EMGS.OL balance_sheet (annual, 2023-12-31) — Cash Cash Equivalents And Short Term Investments: 10255000.00
EMGS.OL cash_flow (annual, 2023-12-31) — Change In Inventory: 148000.00
EMGS.OL cash_flow (annual, 2023-12-31) — Change In Other Current Assets: -1792000.00
EMGS.OL cash_flow (annual, 2023-12-31) — Change In Payable: -1793000.00
EMGS.OL cash_flow (annual, 2023-12-31) — Change In Receivables: 6775000.00
EMGS.OL cash_flow (annual, 2023-12-31) — Change In Working Capital: 3338000.00
EMGS.OL cash_flow (annual, 2023-12-31) — Changes In Cash: -1179000.00
EMGS.OL balance_sheet (annual, 2023-12-31) — Common Stock: 15284000.00
EMGS.OL balance_sheet (annual, 2023-12-31) — Common Stock Equity: 603000.00
EMGS.OL balance_sheet (annual, 2023-12-31) — Construction In Progress: 3127000.00
EMGS.OL income_statement (annual, 2023-12-31) — Cost Of Revenue: 8548000.00
EMGS.OL balance_sheet (annual, 2023-12-31) — Current Assets: 15761000.00
EMGS.OL balance_sheet (annual, 2023-12-31) — Current Capital Lease Obligation: 2194000.00
EMGS.OL balance_sheet (annual, 2023-12-31) — Current Debt: 0.00
EMGS.OL balance_sheet (annual, 2023-12-31) — Current Debt And Capital Lease Obligation: 2194000.00
EMGS.OL balance_sheet (annual, 2023-12-31) — Current Liabilities: 7443000.00
EMGS.OL cash_flow (annual, 2023-12-31) — Depreciation: 6421000.00
EMGS.OL cash_flow (annual, 2023-12-31) — Depreciation And Amortization: 7067000.00
EMGS.OL income_statement (annual, 2023-12-31) — Diluted Average Shares: 131082000.00
EMGS.OL income_statement (annual, 2023-12-31) — Diluted EPS: -0.06
EMGS.OL income_statement (annual, 2023-12-31) — Diluted NI Availto Com Stockholders: -8178000.00
EMGS.OL income_statement (annual, 2023-12-31) — EBIT: -5184000.00
EMGS.OL income_statement (annual, 2023-12-31) — EBITDA: 1883000.00
EMGS.OL cash_flow (annual, 2023-12-31) — End Cash Position: 10255000.00
EMGS.OL cash_flow (annual, 2023-12-31) — Financing Cash Flow: -5185000.00
EMGS.OL balance_sheet (annual, 2023-12-31) — Finished Goods: 857000.00
EMGS.OL cash_flow (annual, 2023-12-31) — Free Cash Flow: 4006000.00
EMGS.OL income_statement (annual, 2023-12-31) — General And Administrative Expense: 1652000.00
EMGS.OL balance_sheet (annual, 2023-12-31) — Goodwill And Other Intangible Assets: 964000.00
EMGS.OL balance_sheet (annual, 2023-12-31) — Gross Accounts Receivable: 1020000.00
EMGS.OL balance_sheet (annual, 2023-12-31) — Gross PPE: 193597000.00
EMGS.OL income_statement (annual, 2023-12-31) — Gross Profit: -560000.00
EMGS.OL income_statement (annual, 2023-12-31) — Interest Expense: 3015000.00
EMGS.OL income_statement (annual, 2023-12-31) — Interest Expense Non Operating: 3015000.00
EMGS.OL income_statement (annual, 2023-12-31) — Interest Income: 1251000.00
EMGS.OL income_statement (annual, 2023-12-31) — Interest Income Non Operating: 1251000.00
EMGS.OL cash_flow (annual, 2023-12-31) — Interest Paid Cff: -2605000.00
EMGS.OL balance_sheet (annual, 2023-12-31) — Inventory: 4010000.00
EMGS.OL balance_sheet (annual, 2023-12-31) — Invested Capital: 20187000.00
EMGS.OL cash_flow (annual, 2023-12-31) — Investing Cash Flow: -946000.00
EMGS.OL balance_sheet (annual, 2023-12-31) — Long Term Capital Lease Obligation: 139000.00
EMGS.OL balance_sheet (annual, 2023-12-31) — Long Term Debt: 19584000.00
EMGS.OL balance_sheet (annual, 2023-12-31) — Long Term Debt And Capital Lease Obligation: 19723000.00
EMGS.OL cash_flow (annual, 2023-12-31) — Long Term Debt Payments: 0.00
EMGS.OL balance_sheet (annual, 2023-12-31) — Machinery Furniture Equipment: 177642000.00
EMGS.OL balance_sheet (annual, 2023-12-31) — Net Debt: 9329000.00
EMGS.OL income_statement (annual, 2023-12-31) — Net Income: -8178000.00
EMGS.OL income_statement (annual, 2023-12-31) — Net Income Common Stockholders: -8178000.00
EMGS.OL income_statement (annual, 2023-12-31) — Net Income Continuous Operations: -8178000.00
EMGS.OL income_statement (annual, 2023-12-31) — Net Income From Continuing And Discontinued Operation: -8178000.00
EMGS.OL income_statement (annual, 2023-12-31) — Net Income From Continuing Operation Net Minority Interest: -8178000.00
EMGS.OL cash_flow (annual, 2023-12-31) — Net Income From Continuing Operations: -8199000.00
EMGS.OL income_statement (annual, 2023-12-31) — Net Income Including Noncontrolling Interests: -8178000.00
EMGS.OL cash_flow (annual, 2023-12-31) — Net Intangibles Purchase And Sale: 0.00
EMGS.OL income_statement (annual, 2023-12-31) — Net Interest Income: -2464000.00
EMGS.OL cash_flow (annual, 2023-12-31) — Net Issuance Payments Of Debt: 0.00
EMGS.OL cash_flow (annual, 2023-12-31) — Net Long Term Debt Issuance: 0.00
EMGS.OL income_statement (annual, 2023-12-31) — Net Non Operating Interest Income Expense: -2464000.00
EMGS.OL balance_sheet (annual, 2023-12-31) — Net PPE: 8113000.00
EMGS.OL cash_flow (annual, 2023-12-31) — Net PPE Purchase And Sale: -946000.00
EMGS.OL balance_sheet (annual, 2023-12-31) — Net Tangible Assets: -361000.00
EMGS.OL income_statement (annual, 2023-12-31) — Normalized EBITDA: 1885000.00
EMGS.OL income_statement (annual, 2023-12-31) — Normalized Income: -8176000.00
EMGS.OL cash_flow (annual, 2023-12-31) — Operating Cash Flow: 4952000.00
EMGS.OL income_statement (annual, 2023-12-31) — Operating Income: -6104000.00
EMGS.OL income_statement (annual, 2023-12-31) — Operating Revenue: 7988000.00
EMGS.OL balance_sheet (annual, 2023-12-31) — Ordinary Shares Number: 130969690.00
EMGS.OL balance_sheet (annual, 2023-12-31) — Other Current Liabilities: 27000.00
EMGS.OL balance_sheet (annual, 2023-12-31) — Other Intangible Assets: 964000.00
EMGS.OL balance_sheet (annual, 2023-12-31) — Other Inventories: 3153000.00
EMGS.OL cash_flow (annual, 2023-12-31) — Other Non Cash Items: 2705000.00
EMGS.OL balance_sheet (annual, 2023-12-31) — Other Non Current Liabilities: -2000.00
EMGS.OL income_statement (annual, 2023-12-31) — Other Operating Expenses: 686000.00
EMGS.OL balance_sheet (annual, 2023-12-31) — Other Properties: 12513000.00
EMGS.OL balance_sheet (annual, 2023-12-31) — Other Receivables: 283000.00
EMGS.OL income_statement (annual, 2023-12-31) — Otherunder Preferred Stock Dividend: 0.00
EMGS.OL balance_sheet (annual, 2023-12-31) — Payables: 4352000.00
EMGS.OL balance_sheet (annual, 2023-12-31) — Pensionand Other Post Retirement Benefit Plans Current: 287000.00
EMGS.OL income_statement (annual, 2023-12-31) — Pretax Income: -8199000.00
EMGS.OL balance_sheet (annual, 2023-12-31) — Properties: 0.00
EMGS.OL cash_flow (annual, 2023-12-31) — Purchase Of Intangibles: 0.00
EMGS.OL cash_flow (annual, 2023-12-31) — Purchase Of PPE: -946000.00
EMGS.OL income_statement (annual, 2023-12-31) — Reconciled Cost Of Revenue: 8548000.00
EMGS.OL income_statement (annual, 2023-12-31) — Reconciled Depreciation: 7067000.00
EMGS.OL income_statement (annual, 2023-12-31) — Rent And Landing Fees: 195000.00
EMGS.OL income_statement (annual, 2023-12-31) — Rent Expense Supplemental: 869000.00
EMGS.OL cash_flow (annual, 2023-12-31) — Repayment Of Debt: 0.00
EMGS.OL balance_sheet (annual, 2023-12-31) — Restricted Cash: 193000.00
EMGS.OL balance_sheet (annual, 2023-12-31) — Retained Earnings: -69407000.00
EMGS.OL income_statement (annual, 2023-12-31) — Selling And Marketing Expense: 61000.00
EMGS.OL income_statement (annual, 2023-12-31) — Selling General And Administration: 1713000.00
EMGS.OL balance_sheet (annual, 2023-12-31) — Share Issued: 130969690.00
EMGS.OL income_statement (annual, 2023-12-31) — Special Income Charges: 0.00
EMGS.OL cash_flow (annual, 2023-12-31) — Stock Based Compensation: 101000.00
EMGS.OL balance_sheet (annual, 2023-12-31) — Stockholders Equity: 603000.00
EMGS.OL balance_sheet (annual, 2023-12-31) — Tangible Book Value: -361000.00
EMGS.OL income_statement (annual, 2023-12-31) — Tax Effect Of Unusual Items: 0.00
EMGS.OL income_statement (annual, 2023-12-31) — Tax Provision: -21000.00
EMGS.OL income_statement (annual, 2023-12-31) — Tax Rate For Calcs: 0.00
EMGS.OL cash_flow (annual, 2023-12-31) — Taxes Refund Paid: -59000.00
EMGS.OL balance_sheet (annual, 2023-12-31) — Total Assets: 27767000.00
EMGS.OL balance_sheet (annual, 2023-12-31) — Total Capitalization: 20187000.00
EMGS.OL balance_sheet (annual, 2023-12-31) — Total Debt: 21917000.00
EMGS.OL balance_sheet (annual, 2023-12-31) — Total Equity Gross Minority Interest: 603000.00
EMGS.OL income_statement (annual, 2023-12-31) — Total Expenses: 14092000.00
EMGS.OL balance_sheet (annual, 2023-12-31) — Total Liabilities Net Minority Interest: 27164000.00
EMGS.OL balance_sheet (annual, 2023-12-31) — Total Non Current Assets: 12006000.00
EMGS.OL balance_sheet (annual, 2023-12-31) — Total Non Current Liabilities Net Minority Interest: 19721000.00
EMGS.OL income_statement (annual, 2023-12-31) — Total Operating Income As Reported: -6102000.00
EMGS.OL income_statement (annual, 2023-12-31) — Total Other Finance Cost: 700000.00
EMGS.OL balance_sheet (annual, 2023-12-31) — Total Tax Payable: 3217000.00
EMGS.OL income_statement (annual, 2023-12-31) — Total Unusual Items: -2000.00
EMGS.OL income_statement (annual, 2023-12-31) — Total Unusual Items Excluding Goodwill: -2000.00
EMGS.OL balance_sheet (annual, 2023-12-31) — Treasury Shares Number: 0.00
EMGS.OL balance_sheet (annual, 2023-12-31) — Working Capital: 8318000.00
EMGS.OL income_statement (annual, 2023-12-31) — Write Off: 0.00
EMGS.OL cash_flow (quarterly, 2024-09-30) — Net Other Investing Changes: -1000.00
EMGS.OL cash_flow (quarterly, 2024-09-30) — Other Cash Adjustment Outside Changein Cash: 1000.00
EMGS.OL balance_sheet (quarterly, 2024-09-30) — Other Non Current Liabilities: -1000.00
EMGS.OL income_statement (quarterly, 2024-09-30) — Special Income Charges: 0.00
EMGS.OL cash_flow (quarterly, 2024-09-30) — Stock Based Compensation: 0.00
EMGS.OL income_statement (quarterly, 2024-09-30) — Write Off: 0.00
EMGS.OL income_statement (annual, 2024-12-31) — +Operating Expense: 3400000.00
EMGS.OL income_statement (quarterly, 2024-12-31) — +Operating Expense: -994000.00
EMGS.OL income_statement (annual, 2024-12-31) — +Total Revenue: 24727000.00
EMGS.OL income_statement (quarterly, 2024-12-31) — +Total Revenue: 9683000.00
EMGS.OL balance_sheet (annual, 2024-12-31) — Accounts Payable: 2709000.00
EMGS.OL balance_sheet (quarterly, 2024-12-31) — Accounts Payable: 2709000.00
EMGS.OL balance_sheet (annual, 2024-12-31) — Accounts Receivable: 900000.00
EMGS.OL balance_sheet (quarterly, 2024-12-31) — Accounts Receivable: 900000.00
EMGS.OL balance_sheet (annual, 2024-12-31) — Accumulated Depreciation: -188604000.00
EMGS.OL balance_sheet (quarterly, 2024-12-31) — Accumulated Depreciation: -188604000.00
EMGS.OL balance_sheet (annual, 2024-12-31) — Additional Paid In Capital: 56305000.00
EMGS.OL balance_sheet (quarterly, 2024-12-31) — Additional Paid In Capital: 56305000.00
EMGS.OL balance_sheet (annual, 2024-12-31) — Allowance For Doubtful Accounts Receivable: -146000.00
EMGS.OL balance_sheet (quarterly, 2024-12-31) — Allowance For Doubtful Accounts Receivable: -146000.00
EMGS.OL cash_flow (annual, 2024-12-31) — Amortization Cash Flow: 1889000.00
EMGS.OL cash_flow (quarterly, 2024-12-31) — Amortization Cash Flow: 242000.00
EMGS.OL income_statement (annual, 2024-12-31) — Basic Average Shares: 130970000.00
EMGS.OL income_statement (quarterly, 2024-12-31) — Basic Average Shares: 130970000.00
EMGS.OL income_statement (annual, 2024-12-31) — Basic EPS: 0.02
EMGS.OL income_statement (quarterly, 2024-12-31) — Basic EPS: -0.05
EMGS.OL cash_flow (annual, 2024-12-31) — Beginning Cash Position: 10255000.00
EMGS.OL cash_flow (quarterly, 2024-12-31) — Beginning Cash Position: 13215000.00
EMGS.OL balance_sheet (annual, 2024-12-31) — Buildings And Improvements: 205000.00
EMGS.OL balance_sheet (quarterly, 2024-12-31) — Buildings And Improvements: 205000.00
EMGS.OL cash_flow (annual, 2024-12-31) — Capital Expenditure: -5069000.00
EMGS.OL cash_flow (quarterly, 2024-12-31) — Capital Expenditure: -1607000.00
EMGS.OL balance_sheet (annual, 2024-12-31) — Capital Lease Obligations: 2528000.00
EMGS.OL balance_sheet (quarterly, 2024-12-31) — Capital Lease Obligations: 2528000.00
EMGS.OL balance_sheet (annual, 2024-12-31) — Capital Stock: 15284000.00
EMGS.OL balance_sheet (quarterly, 2024-12-31) — Capital Stock: 15284000.00
EMGS.OL balance_sheet (annual, 2024-12-31) — Cash And Cash Equivalents: 9122000.00
EMGS.OL balance_sheet (quarterly, 2024-12-31) — Cash And Cash Equivalents: 9122000.00
EMGS.OL balance_sheet (annual, 2024-12-31) — Cash Cash Equivalents And Short Term Investments: 9122000.00
EMGS.OL balance_sheet (quarterly, 2024-12-31) — Cash Cash Equivalents And Short Term Investments: 9122000.00
EMGS.OL cash_flow (annual, 2024-12-31) — Change In Inventory: 590000.00
EMGS.OL cash_flow (quarterly, 2024-12-31) — Change In Inventory: -10000.00
EMGS.OL cash_flow (annual, 2024-12-31) — Change In Other Current Assets: -6205000.00
EMGS.OL cash_flow (quarterly, 2024-12-31) — Change In Other Current Assets: -12624000.00
EMGS.OL cash_flow (annual, 2024-12-31) — Change In Payable: 1574000.00
EMGS.OL cash_flow (quarterly, 2024-12-31) — Change In Payable: 760000.00
EMGS.OL cash_flow (annual, 2024-12-31) — Change In Receivables: 223000.00
EMGS.OL cash_flow (quarterly, 2024-12-31) — Change In Receivables: 624000.00
EMGS.OL cash_flow (annual, 2024-12-31) — Change In Working Capital: -3818000.00
EMGS.OL cash_flow (quarterly, 2024-12-31) — Change In Working Capital: -11250000.00
EMGS.OL cash_flow (annual, 2024-12-31) — Changes In Cash: -1134000.00
EMGS.OL cash_flow (quarterly, 2024-12-31) — Changes In Cash: -4093000.00
EMGS.OL balance_sheet (annual, 2024-12-31) — Common Stock: 15284000.00
EMGS.OL balance_sheet (quarterly, 2024-12-31) — Common Stock: 15284000.00
EMGS.OL balance_sheet (annual, 2024-12-31) — Common Stock Equity: 3423000.00
EMGS.OL balance_sheet (quarterly, 2024-12-31) — Common Stock Equity: 3423000.00
EMGS.OL balance_sheet (annual, 2024-12-31) — Construction In Progress: 3127000.00
EMGS.OL balance_sheet (quarterly, 2024-12-31) — Construction In Progress: 3127000.00
EMGS.OL income_statement (annual, 2024-12-31) — Cost Of Revenue: 15705000.00
EMGS.OL income_statement (quarterly, 2024-12-31) — Cost Of Revenue: 1863000.00
EMGS.OL balance_sheet (annual, 2024-12-31) — Current Assets: 16525000.00
EMGS.OL balance_sheet (quarterly, 2024-12-31) — Current Assets: 16525000.00
EMGS.OL balance_sheet (annual, 2024-12-31) — Current Capital Lease Obligation: 2489000.00
EMGS.OL balance_sheet (quarterly, 2024-12-31) — Current Capital Lease Obligation: 2489000.00
EMGS.OL balance_sheet (annual, 2024-12-31) — Current Debt: 19658000.00
EMGS.OL balance_sheet (quarterly, 2024-12-31) — Current Debt: 19658000.00
EMGS.OL balance_sheet (annual, 2024-12-31) — Current Debt And Capital Lease Obligation: 22147000.00
EMGS.OL balance_sheet (quarterly, 2024-12-31) — Current Debt And Capital Lease Obligation: 22147000.00
EMGS.OL balance_sheet (annual, 2024-12-31) — Current Liabilities: 26347000.00
EMGS.OL balance_sheet (quarterly, 2024-12-31) — Current Liabilities: 26347000.00
EMGS.OL cash_flow (annual, 2024-12-31) — Depreciation: 5169000.00
EMGS.OL cash_flow (quarterly, 2024-12-31) — Depreciation: 1253000.00
EMGS.OL cash_flow (annual, 2024-12-31) — Depreciation And Amortization: 7058000.00
EMGS.OL cash_flow (quarterly, 2024-12-31) — Depreciation And Amortization: 1495000.00
EMGS.OL income_statement (annual, 2024-12-31) — Diluted Average Shares: 130988000.00
EMGS.OL income_statement (quarterly, 2024-12-31) — Diluted Average Shares: 130970000.00
EMGS.OL income_statement (annual, 2024-12-31) — Diluted EPS: 0.02
EMGS.OL income_statement (quarterly, 2024-12-31) — Diluted EPS: -0.05
EMGS.OL income_statement (annual, 2024-12-31) — Diluted NI Availto Com Stockholders: 2820000.00
EMGS.OL income_statement (quarterly, 2024-12-31) — Diluted NI Availto Com Stockholders: 8054000.00
EMGS.OL income_statement (annual, 2024-12-31) — EBIT: 6061000.00
EMGS.OL income_statement (quarterly, 2024-12-31) — EBIT: 8807000.00
EMGS.OL income_statement (annual, 2024-12-31) — EBITDA: 13119000.00
EMGS.OL income_statement (quarterly, 2024-12-31) — EBITDA: 10302000.00
EMGS.OL cash_flow (annual, 2024-12-31) — End Cash Position: 9122000.00
EMGS.OL cash_flow (quarterly, 2024-12-31) — End Cash Position: 9122000.00
EMGS.OL cash_flow (annual, 2024-12-31) — Financing Cash Flow: -5213000.00
EMGS.OL cash_flow (quarterly, 2024-12-31) — Financing Cash Flow: -1264000.00
EMGS.OL cash_flow (annual, 2024-12-31) — Free Cash Flow: 4079000.00
EMGS.OL cash_flow (quarterly, 2024-12-31) — Free Cash Flow: -2828000.00
EMGS.OL income_statement (annual, 2024-12-31) — General And Administrative Expense: 2035000.00
EMGS.OL balance_sheet (annual, 2024-12-31) — Goodwill And Other Intangible Assets: 3973000.00
EMGS.OL balance_sheet (quarterly, 2024-12-31) — Goodwill And Other Intangible Assets: 3973000.00
EMGS.OL balance_sheet (annual, 2024-12-31) — Gross Accounts Receivable: 1046000.00
EMGS.OL balance_sheet (quarterly, 2024-12-31) — Gross Accounts Receivable: 1046000.00
EMGS.OL balance_sheet (annual, 2024-12-31) — Gross PPE: 194614000.00
EMGS.OL balance_sheet (quarterly, 2024-12-31) — Gross PPE: 194614000.00
EMGS.OL income_statement (annual, 2024-12-31) — Gross Profit: 9022000.00
EMGS.OL income_statement (quarterly, 2024-12-31) — Gross Profit: 7820000.00
EMGS.OL income_statement (annual, 2024-12-31) — Interest Expense: 2738000.00
EMGS.OL income_statement (quarterly, 2024-12-31) — Interest Expense: 946000.00
EMGS.OL income_statement (annual, 2024-12-31) — Interest Expense Non Operating: 2738000.00
EMGS.OL income_statement (quarterly, 2024-12-31) — Interest Expense Non Operating: 946000.00
EMGS.OL income_statement (annual, 2024-12-31) — Interest Income: 926000.00
EMGS.OL income_statement (quarterly, 2024-12-31) — Interest Income: 236000.00
EMGS.OL income_statement (annual, 2024-12-31) — Interest Income Non Operating: 926000.00
EMGS.OL income_statement (quarterly, 2024-12-31) — Interest Income Non Operating: 236000.00
EMGS.OL cash_flow (annual, 2024-12-31) — Interest Paid Cff: -2510000.00
EMGS.OL cash_flow (quarterly, 2024-12-31) — Interest Paid Cff: -548000.00
EMGS.OL balance_sheet (annual, 2024-12-31) — Inventory: 3421000.00
EMGS.OL balance_sheet (quarterly, 2024-12-31) — Inventory: 3421000.00
EMGS.OL balance_sheet (annual, 2024-12-31) — Invested Capital: 23081000.00
EMGS.OL balance_sheet (quarterly, 2024-12-31) — Invested Capital: 23081000.00
EMGS.OL cash_flow (annual, 2024-12-31) — Investing Cash Flow: -5069000.00
EMGS.OL cash_flow (quarterly, 2024-12-31) — Investing Cash Flow: -1608000.00
EMGS.OL balance_sheet (annual, 2024-12-31) — Long Term Capital Lease Obligation: 39000.00
EMGS.OL balance_sheet (quarterly, 2024-12-31) — Long Term Capital Lease Obligation: 39000.00
EMGS.OL balance_sheet (annual, 2024-12-31) — Long Term Debt: 0.00
EMGS.OL balance_sheet (quarterly, 2024-12-31) — Long Term Debt: 0.00
EMGS.OL balance_sheet (annual, 2024-12-31) — Long Term Debt And Capital Lease Obligation: 39000.00
EMGS.OL balance_sheet (quarterly, 2024-12-31) — Long Term Debt And Capital Lease Obligation: 39000.00
EMGS.OL balance_sheet (annual, 2024-12-31) — Machinery Furniture Equipment: 178769000.00
EMGS.OL balance_sheet (quarterly, 2024-12-31) — Machinery Furniture Equipment: 178769000.00
EMGS.OL balance_sheet (annual, 2024-12-31) — Net Debt: 10536000.00
EMGS.OL balance_sheet (quarterly, 2024-12-31) — Net Debt: 10536000.00
EMGS.OL income_statement (annual, 2024-12-31) — Net Income: 2820000.00
EMGS.OL income_statement (quarterly, 2024-12-31) — Net Income: 8054000.00
EMGS.OL income_statement (annual, 2024-12-31) — Net Income Common Stockholders: 2820000.00
EMGS.OL income_statement (quarterly, 2024-12-31) — Net Income Common Stockholders: 8054000.00
EMGS.OL income_statement (annual, 2024-12-31) — Net Income Continuous Operations: 2820000.00
EMGS.OL income_statement (quarterly, 2024-12-31) — Net Income Continuous Operations: 8055000.00
EMGS.OL income_statement (annual, 2024-12-31) — Net Income From Continuing And Discontinued Operation: 2820000.00
EMGS.OL income_statement (quarterly, 2024-12-31) — Net Income From Continuing And Discontinued Operation: 8054000.00
EMGS.OL income_statement (annual, 2024-12-31) — Net Income From Continuing Operation Net Minority Interest: 2820000.00
EMGS.OL income_statement (quarterly, 2024-12-31) — Net Income From Continuing Operation Net Minority Interest: 8054000.00
EMGS.OL cash_flow (annual, 2024-12-31) — Net Income From Continuing Operations: 3323000.00
EMGS.OL cash_flow (quarterly, 2024-12-31) — Net Income From Continuing Operations: 7861000.00
EMGS.OL income_statement (annual, 2024-12-31) — Net Income Including Noncontrolling Interests: 2820000.00
EMGS.OL income_statement (quarterly, 2024-12-31) — Net Income Including Noncontrolling Interests: 8055000.00
EMGS.OL cash_flow (annual, 2024-12-31) — Net Intangibles Purchase And Sale: -4898000.00
EMGS.OL cash_flow (quarterly, 2024-12-31) — Net Intangibles Purchase And Sale: -1596000.00
EMGS.OL income_statement (annual, 2024-12-31) — Net Interest Income: -2283000.00
EMGS.OL income_statement (quarterly, 2024-12-31) — Net Interest Income: -710000.00
EMGS.OL income_statement (annual, 2024-12-31) — Net Non Operating Interest Income Expense: -2283000.00
EMGS.OL income_statement (quarterly, 2024-12-31) — Net Non Operating Interest Income Expense: -710000.00
EMGS.OL cash_flow (quarterly, 2024-12-31) — Net Other Financing Charges: -1000.00
EMGS.OL cash_flow (quarterly, 2024-12-31) — Net Other Investing Changes: -1000.00
EMGS.OL balance_sheet (annual, 2024-12-31) — Net PPE: 6010000.00
EMGS.OL balance_sheet (quarterly, 2024-12-31) — Net PPE: 6010000.00
EMGS.OL cash_flow (annual, 2024-12-31) — Net PPE Purchase And Sale: -171000.00
EMGS.OL cash_flow (quarterly, 2024-12-31) — Net PPE Purchase And Sale: -11000.00
EMGS.OL balance_sheet (annual, 2024-12-31) — Net Tangible Assets: -550000.00
EMGS.OL balance_sheet (quarterly, 2024-12-31) — Net Tangible Assets: -550000.00
EMGS.OL income_statement (annual, 2024-12-31) — Normalized EBITDA: 12386000.00
EMGS.OL income_statement (quarterly, 2024-12-31) — Normalized EBITDA: 10302000.00
EMGS.OL income_statement (annual, 2024-12-31) — Normalized Income: 2197953.66
EMGS.OL income_statement (quarterly, 2024-12-31) — Normalized Income: 8054000.00
EMGS.OL cash_flow (annual, 2024-12-31) — Operating Cash Flow: 9148000.00
EMGS.OL cash_flow (quarterly, 2024-12-31) — Operating Cash Flow: -1221000.00
EMGS.OL income_statement (annual, 2024-12-31) — Operating Income: 5622000.00
EMGS.OL income_statement (quarterly, 2024-12-31) — Operating Income: 8814000.00
EMGS.OL income_statement (annual, 2024-12-31) — Operating Revenue: 24727000.00
EMGS.OL income_statement (quarterly, 2024-12-31) — Operating Revenue: 9683000.00
EMGS.OL balance_sheet (annual, 2024-12-31) — Ordinary Shares Number: 130969690.00
EMGS.OL balance_sheet (quarterly, 2024-12-31) — Ordinary Shares Number: 130969690.00
EMGS.OL cash_flow (annual, 2024-12-31) — Other Cash Adjustment Outside Changein Cash: 1000.00
EMGS.OL balance_sheet (annual, 2024-12-31) — Other Current Liabilities: 18000.00
EMGS.OL balance_sheet (quarterly, 2024-12-31) — Other Current Liabilities: 18000.00
EMGS.OL balance_sheet (annual, 2024-12-31) — Other Equity Interest: -2000.00
EMGS.OL balance_sheet (quarterly, 2024-12-31) — Other Equity Interest: -2000.00
EMGS.OL balance_sheet (annual, 2024-12-31) — Other Intangible Assets: 3973000.00
EMGS.OL balance_sheet (quarterly, 2024-12-31) — Other Intangible Assets: 3973000.00
EMGS.OL cash_flow (annual, 2024-12-31) — Other Non Cash Items: 2584000.00
EMGS.OL cash_flow (quarterly, 2024-12-31) — Other Non Cash Items: 674000.00
EMGS.OL balance_sheet (annual, 2024-12-31) — Other Non Current Assets: 2000.00
EMGS.OL balance_sheet (quarterly, 2024-12-31) — Other Non Current Assets: 2000.00
EMGS.OL balance_sheet (annual, 2024-12-31) — Other Non Current Liabilities: -2000.00
EMGS.OL balance_sheet (quarterly, 2024-12-31) — Other Non Current Liabilities: -2000.00
EMGS.OL income_statement (annual, 2024-12-31) — Other Operating Expenses: -2421000.00
EMGS.OL income_statement (quarterly, 2024-12-31) — Other Operating Expenses: -1961000.00
EMGS.OL balance_sheet (annual, 2024-12-31) — Other Properties: 12513000.00
EMGS.OL balance_sheet (quarterly, 2024-12-31) — Other Properties: 12513000.00
EMGS.OL balance_sheet (annual, 2024-12-31) — Other Receivables: 2334000.00
EMGS.OL balance_sheet (quarterly, 2024-12-31) — Other Receivables: 2334000.00
EMGS.OL income_statement (annual, 2024-12-31) — Otherunder Preferred Stock Dividend: 0.00
EMGS.OL income_statement (quarterly, 2024-12-31) — Otherunder Preferred Stock Dividend: 0.00
EMGS.OL balance_sheet (annual, 2024-12-31) — Payables: 2882000.00
EMGS.OL balance_sheet (quarterly, 2024-12-31) — Payables: 2882000.00
EMGS.OL balance_sheet (annual, 2024-12-31) — Pensionand Other Post Retirement Benefit Plans Current: 284000.00
EMGS.OL balance_sheet (quarterly, 2024-12-31) — Pensionand Other Post Retirement Benefit Plans Current: 284000.00
EMGS.OL income_statement (annual, 2024-12-31) — Pretax Income: 3323000.00
EMGS.OL income_statement (quarterly, 2024-12-31) — Pretax Income: 7861000.00
EMGS.OL balance_sheet (annual, 2024-12-31) — Properties: 0.00
EMGS.OL balance_sheet (quarterly, 2024-12-31) — Properties: 0.00
EMGS.OL cash_flow (annual, 2024-12-31) — Purchase Of Intangibles: -4898000.00
EMGS.OL cash_flow (quarterly, 2024-12-31) — Purchase Of Intangibles: -1596000.00
EMGS.OL cash_flow (annual, 2024-12-31) — Purchase Of PPE: -171000.00
EMGS.OL cash_flow (quarterly, 2024-12-31) — Purchase Of PPE: -11000.00
EMGS.OL income_statement (annual, 2024-12-31) — Reconciled Cost Of Revenue: 15705000.00
EMGS.OL income_statement (quarterly, 2024-12-31) — Reconciled Cost Of Revenue: 1863000.00
EMGS.OL income_statement (annual, 2024-12-31) — Reconciled Depreciation: 7058000.00
EMGS.OL income_statement (quarterly, 2024-12-31) — Reconciled Depreciation: 1495000.00
EMGS.OL income_statement (annual, 2024-12-31) — Rent And Landing Fees: 168000.00
EMGS.OL income_statement (annual, 2024-12-31) — Rent Expense Supplemental: 7159000.00
EMGS.OL income_statement (quarterly, 2024-12-31) — Rent Expense Supplemental: 632000.00
EMGS.OL balance_sheet (annual, 2024-12-31) — Restricted Cash: 748000.00
EMGS.OL balance_sheet (quarterly, 2024-12-31) — Restricted Cash: 748000.00
EMGS.OL balance_sheet (annual, 2024-12-31) — Retained Earnings: -66587000.00
EMGS.OL balance_sheet (quarterly, 2024-12-31) — Retained Earnings: -66587000.00
EMGS.OL income_statement (annual, 2024-12-31) — Selling And Marketing Expense: 82000.00
EMGS.OL income_statement (annual, 2024-12-31) — Selling General And Administration: 2117000.00
EMGS.OL balance_sheet (annual, 2024-12-31) — Share Issued: 130969690.00
EMGS.OL balance_sheet (quarterly, 2024-12-31) — Share Issued: 130969690.00
EMGS.OL income_statement (annual, 2024-12-31) — Special Income Charges: 0.00
EMGS.OL income_statement (quarterly, 2024-12-31) — Special Income Charges: 0.00
EMGS.OL cash_flow (annual, 2024-12-31) — Stock Based Compensation: 0.00
EMGS.OL cash_flow (quarterly, 2024-12-31) — Stock Based Compensation: 0.00
EMGS.OL balance_sheet (annual, 2024-12-31) — Stockholders Equity: 3423000.00
EMGS.OL balance_sheet (quarterly, 2024-12-31) — Stockholders Equity: 3423000.00
EMGS.OL balance_sheet (annual, 2024-12-31) — Tangible Book Value: -550000.00
EMGS.OL balance_sheet (quarterly, 2024-12-31) — Tangible Book Value: -550000.00
EMGS.OL income_statement (annual, 2024-12-31) — Tax Effect Of Unusual Items: 110953.66
EMGS.OL income_statement (quarterly, 2024-12-31) — Tax Effect Of Unusual Items: 0.00
EMGS.OL income_statement (annual, 2024-12-31) — Tax Provision: 503000.00
EMGS.OL income_statement (quarterly, 2024-12-31) — Tax Provision: -194000.00
EMGS.OL income_statement (annual, 2024-12-31) — Tax Rate For Calcs: 0.15
EMGS.OL income_statement (quarterly, 2024-12-31) — Tax Rate For Calcs: 0.22
EMGS.OL cash_flow (annual, 2024-12-31) — Taxes Refund Paid: 0.00
EMGS.OL cash_flow (quarterly, 2024-12-31) — Taxes Refund Paid: 0.00
EMGS.OL balance_sheet (annual, 2024-12-31) — Total Assets: 29807000.00
EMGS.OL balance_sheet (quarterly, 2024-12-31) — Total Assets: 29807000.00
EMGS.OL balance_sheet (annual, 2024-12-31) — Total Capitalization: 3423000.00
EMGS.OL balance_sheet (quarterly, 2024-12-31) — Total Capitalization: 3423000.00
EMGS.OL balance_sheet (annual, 2024-12-31) — Total Debt: 22186000.00
EMGS.OL balance_sheet (quarterly, 2024-12-31) — Total Debt: 22186000.00
EMGS.OL balance_sheet (annual, 2024-12-31) — Total Equity Gross Minority Interest: 3423000.00
EMGS.OL balance_sheet (quarterly, 2024-12-31) — Total Equity Gross Minority Interest: 3423000.00
EMGS.OL income_statement (annual, 2024-12-31) — Total Expenses: 19105000.00
EMGS.OL income_statement (quarterly, 2024-12-31) — Total Expenses: 869000.00
EMGS.OL balance_sheet (annual, 2024-12-31) — Total Liabilities Net Minority Interest: 26384000.00
EMGS.OL balance_sheet (quarterly, 2024-12-31) — Total Liabilities Net Minority Interest: 26384000.00
EMGS.OL balance_sheet (annual, 2024-12-31) — Total Non Current Assets: 13282000.00
EMGS.OL balance_sheet (quarterly, 2024-12-31) — Total Non Current Assets: 13282000.00
EMGS.OL balance_sheet (annual, 2024-12-31) — Total Non Current Liabilities Net Minority Interest: 37000.00
EMGS.OL balance_sheet (quarterly, 2024-12-31) — Total Non Current Liabilities Net Minority Interest: 37000.00
EMGS.OL income_statement (annual, 2024-12-31) — Total Operating Income As Reported: 5623000.00
EMGS.OL income_statement (quarterly, 2024-12-31) — Total Operating Income As Reported: 8814000.00
EMGS.OL income_statement (annual, 2024-12-31) — Total Other Finance Cost: 471000.00
EMGS.OL balance_sheet (annual, 2024-12-31) — Total Tax Payable: 173000.00
EMGS.OL balance_sheet (quarterly, 2024-12-31) — Total Tax Payable: 173000.00
EMGS.OL income_statement (annual, 2024-12-31) — Total Unusual Items: 733000.00
EMGS.OL income_statement (quarterly, 2024-12-31) — Total Unusual Items: 0.00
EMGS.OL income_statement (annual, 2024-12-31) — Total Unusual Items Excluding Goodwill: 733000.00
EMGS.OL income_statement (quarterly, 2024-12-31) — Total Unusual Items Excluding Goodwill: 0.00
EMGS.OL balance_sheet (annual, 2024-12-31) — Working Capital: -9822000.00
EMGS.OL balance_sheet (quarterly, 2024-12-31) — Working Capital: -9822000.00
EMGS.OL income_statement (annual, 2024-12-31) — Write Off: 0.00
EMGS.OL income_statement (quarterly, 2024-12-31) — Write Off: 0.00
EMGS.OL income_statement (quarterly, 2025-03-31) — +Operating Expense: 1734000.00
EMGS.OL income_statement (quarterly, 2025-03-31) — +Total Revenue: 10013000.00
EMGS.OL balance_sheet (quarterly, 2025-03-31) — Accounts Payable: 3113000.00
EMGS.OL balance_sheet (quarterly, 2025-03-31) — Accounts Receivable: 9023000.00
EMGS.OL cash_flow (quarterly, 2025-03-31) — Amortization Cash Flow: 338000.00
EMGS.OL income_statement (quarterly, 2025-03-31) — Basic Average Shares: 130970000.00
EMGS.OL income_statement (quarterly, 2025-03-31) — Basic EPS: 0.00
EMGS.OL cash_flow (quarterly, 2025-03-31) — Beginning Cash Position: 9122000.00
EMGS.OL cash_flow (quarterly, 2025-03-31) — Capital Expenditure: -234000.00
EMGS.OL balance_sheet (quarterly, 2025-03-31) — Capital Lease Obligations: 1806000.00
EMGS.OL balance_sheet (quarterly, 2025-03-31) — Capital Stock: 71589000.00
EMGS.OL balance_sheet (quarterly, 2025-03-31) — Cash And Cash Equivalents: 6003000.00
EMGS.OL balance_sheet (quarterly, 2025-03-31) — Cash Cash Equivalents And Short Term Investments: 6003000.00
EMGS.OL cash_flow (quarterly, 2025-03-31) — Change In Inventory: -2000.00
EMGS.OL cash_flow (quarterly, 2025-03-31) — Change In Other Current Assets: 3124000.00
EMGS.OL cash_flow (quarterly, 2025-03-31) — Change In Payable: 404000.00
EMGS.OL cash_flow (quarterly, 2025-03-31) — Change In Receivables: -8122000.00
EMGS.OL cash_flow (quarterly, 2025-03-31) — Change In Working Capital: -4596000.00
EMGS.OL cash_flow (quarterly, 2025-03-31) — Changes In Cash: -3119000.00
EMGS.OL balance_sheet (quarterly, 2025-03-31) — Common Stock: 71589000.00
EMGS.OL balance_sheet (quarterly, 2025-03-31) — Common Stock Equity: 4007000.00
EMGS.OL balance_sheet (quarterly, 2025-03-31) — Construction In Progress: 0.00
EMGS.OL income_statement (quarterly, 2025-03-31) — Cost Of Revenue: 7175000.00
EMGS.OL balance_sheet (quarterly, 2025-03-31) — Current Assets: 20150000.00
EMGS.OL balance_sheet (quarterly, 2025-03-31) — Current Capital Lease Obligation: 1782000.00
EMGS.OL balance_sheet (quarterly, 2025-03-31) — Current Debt: 19693000.00
EMGS.OL balance_sheet (quarterly, 2025-03-31) — Current Debt And Capital Lease Obligation: 21475000.00
EMGS.OL balance_sheet (quarterly, 2025-03-31) — Current Liabilities: 28300000.00
EMGS.OL cash_flow (quarterly, 2025-03-31) — Depreciation: 1123000.00
EMGS.OL cash_flow (quarterly, 2025-03-31) — Depreciation And Amortization: 1461000.00
EMGS.OL income_statement (quarterly, 2025-03-31) — Diluted Average Shares: 130970000.00
EMGS.OL income_statement (quarterly, 2025-03-31) — Diluted EPS: 0.00
EMGS.OL income_statement (quarterly, 2025-03-31) — Diluted NI Availto Com Stockholders: 586000.00
EMGS.OL income_statement (quarterly, 2025-03-31) — EBIT: 1319000.00
EMGS.OL income_statement (quarterly, 2025-03-31) — EBITDA: 2780000.00
EMGS.OL cash_flow (quarterly, 2025-03-31) — End Cash Position: 6003000.00
EMGS.OL cash_flow (quarterly, 2025-03-31) — Financing Cash Flow: -1340000.00
EMGS.OL cash_flow (quarterly, 2025-03-31) — Free Cash Flow: -1779000.00
EMGS.OL balance_sheet (quarterly, 2025-03-31) — Goodwill And Other Intangible Assets: 3635000.00
EMGS.OL balance_sheet (quarterly, 2025-03-31) — Gross PPE: 5124000.00
EMGS.OL income_statement (quarterly, 2025-03-31) — Gross Profit: 2838000.00
EMGS.OL income_statement (quarterly, 2025-03-31) — Interest Expense: 733000.00
EMGS.OL income_statement (quarterly, 2025-03-31) — Interest Expense Non Operating: 733000.00
EMGS.OL income_statement (quarterly, 2025-03-31) — Interest Income: 107000.00
EMGS.OL income_statement (quarterly, 2025-03-31) — Interest Income Non Operating: 107000.00
EMGS.OL cash_flow (quarterly, 2025-03-31) — Interest Paid Cff: -618000.00
EMGS.OL balance_sheet (quarterly, 2025-03-31) — Inventory: 3422000.00
EMGS.OL balance_sheet (quarterly, 2025-03-31) — Invested Capital: 23700000.00
EMGS.OL cash_flow (quarterly, 2025-03-31) — Investing Cash Flow: -234000.00
EMGS.OL balance_sheet (quarterly, 2025-03-31) — Long Term Capital Lease Obligation: 24000.00
EMGS.OL balance_sheet (quarterly, 2025-03-31) — Long Term Debt: 0.00
EMGS.OL balance_sheet (quarterly, 2025-03-31) — Long Term Debt And Capital Lease Obligation: 24000.00
EMGS.OL balance_sheet (quarterly, 2025-03-31) — Net Debt: 13690000.00
EMGS.OL income_statement (quarterly, 2025-03-31) — Net Income: 586000.00
EMGS.OL income_statement (quarterly, 2025-03-31) — Net Income Common Stockholders: 586000.00
EMGS.OL income_statement (quarterly, 2025-03-31) — Net Income Continuous Operations: 586000.00
EMGS.OL income_statement (quarterly, 2025-03-31) — Net Income From Continuing And Discontinued Operation: 586000.00
EMGS.OL income_statement (quarterly, 2025-03-31) — Net Income From Continuing Operation Net Minority Interest: 586000.00
EMGS.OL cash_flow (quarterly, 2025-03-31) — Net Income From Continuing Operations: 586000.00
EMGS.OL income_statement (quarterly, 2025-03-31) — Net Income Including Noncontrolling Interests: 586000.00
EMGS.OL cash_flow (quarterly, 2025-03-31) — Net Intangibles Purchase And Sale: -2000.00
EMGS.OL income_statement (quarterly, 2025-03-31) — Net Interest Income: -626000.00
EMGS.OL income_statement (quarterly, 2025-03-31) — Net Non Operating Interest Income Expense: -626000.00
EMGS.OL balance_sheet (quarterly, 2025-03-31) — Net PPE: 5124000.00
EMGS.OL cash_flow (quarterly, 2025-03-31) — Net PPE Purchase And Sale: -232000.00
EMGS.OL balance_sheet (quarterly, 2025-03-31) — Net Tangible Assets: 372000.00
EMGS.OL income_statement (quarterly, 2025-03-31) — Normalized EBITDA: 2780000.00
EMGS.OL income_statement (quarterly, 2025-03-31) — Normalized Income: 586000.00
EMGS.OL cash_flow (quarterly, 2025-03-31) — Operating Cash Flow: -1545000.00
EMGS.OL income_statement (quarterly, 2025-03-31) — Operating Income: 1104000.00
EMGS.OL income_statement (quarterly, 2025-03-31) — Operating Revenue: 10013000.00
EMGS.OL balance_sheet (quarterly, 2025-03-31) — Ordinary Shares Number: 130969690.00
EMGS.OL balance_sheet (quarterly, 2025-03-31) — Other Current Liabilities: 3451000.00
EMGS.OL balance_sheet (quarterly, 2025-03-31) — Other Equity Interest: -2000.00
EMGS.OL balance_sheet (quarterly, 2025-03-31) — Other Intangible Assets: 3635000.00
EMGS.OL cash_flow (quarterly, 2025-03-31) — Other Non Cash Items: 653000.00
EMGS.OL income_statement (quarterly, 2025-03-31) — Other Operating Expenses: 843000.00
EMGS.OL balance_sheet (quarterly, 2025-03-31) — Other Properties: 5124000.00
EMGS.OL balance_sheet (quarterly, 2025-03-31) — Other Receivables: 987000.00
EMGS.OL income_statement (quarterly, 2025-03-31) — Otherunder Preferred Stock Dividend: 0.00