speb/financial-data huggingface dataset:
EMSLIMITED.NS income_statement (annual, 2026-03-31) — Tax Provision: 380231000.00
EMSLIMITED.NS income_statement (quarterly, 2026-03-31) — Tax Provision: 90538000.00
EMSLIMITED.NS income_statement (annual, 2026-03-31) — Tax Rate For Calcs: 0.29
EMSLIMITED.NS income_statement (quarterly, 2026-03-31) — Tax Rate For Calcs: 0.40
EMSLIMITED.NS cash_flow (annual, 2026-03-31) — Taxes Refund Paid: -351402000.00
EMSLIMITED.NS balance_sheet (annual, 2026-03-31) — Total Assets: 13306806000.00
EMSLIMITED.NS balance_sheet (quarterly, 2026-03-31) — Total Assets: 13306806000.00
EMSLIMITED.NS balance_sheet (annual, 2026-03-31) — Total Capitalization: 11605816000.00
EMSLIMITED.NS balance_sheet (quarterly, 2026-03-31) — Total Capitalization: 11605816000.00
EMSLIMITED.NS balance_sheet (annual, 2026-03-31) — Total Debt: 1542452000.00
EMSLIMITED.NS balance_sheet (quarterly, 2026-03-31) — Total Debt: 1542452000.00
EMSLIMITED.NS balance_sheet (annual, 2026-03-31) — Total Equity Gross Minority Interest: 10582771000.00
EMSLIMITED.NS balance_sheet (quarterly, 2026-03-31) — Total Equity Gross Minority Interest: 10582771000.00
EMSLIMITED.NS income_statement (annual, 2026-03-31) — Total Expenses: 6025373000.00
EMSLIMITED.NS income_statement (quarterly, 2026-03-31) — Total Expenses: 1047409000.00
EMSLIMITED.NS balance_sheet (annual, 2026-03-31) — Total Liabilities Net Minority Interest: 2724035000.00
EMSLIMITED.NS balance_sheet (quarterly, 2026-03-31) — Total Liabilities Net Minority Interest: 2724035000.00
EMSLIMITED.NS balance_sheet (annual, 2026-03-31) — Total Non Current Assets: 5183931000.00
EMSLIMITED.NS balance_sheet (quarterly, 2026-03-31) — Total Non Current Assets: 5183931000.00
EMSLIMITED.NS balance_sheet (annual, 2026-03-31) — Total Non Current Liabilities Net Minority Interest: 1143836000.00
EMSLIMITED.NS balance_sheet (quarterly, 2026-03-31) — Total Non Current Liabilities Net Minority Interest: 1143836000.00
EMSLIMITED.NS balance_sheet (annual, 2026-03-31) — Total Tax Payable: 191557000.00
EMSLIMITED.NS balance_sheet (quarterly, 2026-03-31) — Total Tax Payable: 191557000.00
EMSLIMITED.NS balance_sheet (annual, 2026-03-31) — Working Capital: 6542677000.00
EMSLIMITED.NS balance_sheet (quarterly, 2026-03-31) — Working Capital: 6542677000.00
EMSN.SW balance_sheet (annual, 2021-12-31) — Additional Paid In Capital: 25676000.00
EMSN.SW balance_sheet (annual, 2021-12-31) — Other Non Current Liabilities: 14000.00
EMSN.SW cash_flow (annual, 2021-12-31) — Purchase Of Investment: -20357000.00
EMSN.SW cash_flow (annual, 2021-12-31) — Sale Of Investment: 0.00
EMSN.SW balance_sheet (annual, 2021-12-31) — Treasury Shares Number: 0.00
EMSN.SW balance_sheet (annual, 2021-12-31) — Treasury Stock: 0.00
EMSN.SW income_statement (annual, 2022-12-31) — +Operating Expense: 400743000.00
EMSN.SW income_statement (annual, 2022-12-31) — +Total Revenue: 2441909000.00
EMSN.SW balance_sheet (annual, 2022-12-31) — Accounts Payable: 131556000.00
EMSN.SW balance_sheet (annual, 2022-12-31) — Accounts Receivable: 333078000.00
EMSN.SW balance_sheet (annual, 2022-12-31) — Accumulated Depreciation: -1073671000.00
EMSN.SW balance_sheet (annual, 2022-12-31) — Allowance For Doubtful Accounts Receivable: -3232000.00
EMSN.SW income_statement (annual, 2022-12-31) — Amortization: 1505000.00
EMSN.SW cash_flow (annual, 2022-12-31) — Amortization Cash Flow: 1505000.00
EMSN.SW balance_sheet (annual, 2022-12-31) — Available For Sale Securities: 1159000.00
EMSN.SW income_statement (annual, 2022-12-31) — Basic Average Shares: 23389028.00
EMSN.SW income_statement (annual, 2022-12-31) — Basic EPS: 22.75
EMSN.SW cash_flow (annual, 2022-12-31) — Beginning Cash Position: 110595000.00
EMSN.SW balance_sheet (annual, 2022-12-31) — Buildings And Improvements: 380113000.00
EMSN.SW cash_flow (annual, 2022-12-31) — Capital Expenditure: -93966000.00
EMSN.SW balance_sheet (annual, 2022-12-31) — Capital Lease Obligations: 13489000.00
EMSN.SW balance_sheet (annual, 2022-12-31) — Capital Stock: 234000.00
EMSN.SW balance_sheet (annual, 2022-12-31) — Cash And Cash Equivalents: 248565000.00
EMSN.SW balance_sheet (annual, 2022-12-31) — Cash Cash Equivalents And Short Term Investments: 351273000.00
EMSN.SW cash_flow (annual, 2022-12-31) — Cash Dividends Paid: -491170000.00
EMSN.SW balance_sheet (annual, 2022-12-31) — Cash Equivalents: 248507000.00
EMSN.SW balance_sheet (annual, 2022-12-31) — Cash Financial: 58000.00
EMSN.SW cash_flow (annual, 2022-12-31) — Change In Other Current Assets: -213262000.00
EMSN.SW cash_flow (annual, 2022-12-31) — Change In Working Capital: -225747000.00
EMSN.SW cash_flow (annual, 2022-12-31) — Changes In Cash: 141105000.00
EMSN.SW balance_sheet (annual, 2022-12-31) — Common Stock: 234000.00
EMSN.SW cash_flow (annual, 2022-12-31) — Common Stock Dividend Paid: -491170000.00
EMSN.SW balance_sheet (annual, 2022-12-31) — Common Stock Equity: 1815788000.00
EMSN.SW balance_sheet (annual, 2022-12-31) — Construction In Progress: 125239000.00
EMSN.SW income_statement (annual, 2022-12-31) — Cost Of Revenue: 1430001000.00
EMSN.SW balance_sheet (annual, 2022-12-31) — Current Assets: 1570591000.00
EMSN.SW balance_sheet (annual, 2022-12-31) — Current Capital Lease Obligation: 4620000.00
EMSN.SW balance_sheet (annual, 2022-12-31) — Current Debt: 0.00
EMSN.SW balance_sheet (annual, 2022-12-31) — Current Debt And Capital Lease Obligation: 4620000.00
EMSN.SW balance_sheet (annual, 2022-12-31) — Current Liabilities: 373790000.00
EMSN.SW balance_sheet (annual, 2022-12-31) — Current Provisions: 1694000.00
EMSN.SW cash_flow (annual, 2022-12-31) — Deferred Tax: 71694000.00
EMSN.SW balance_sheet (annual, 2022-12-31) — Defined Pension Benefit: 4592000.00
EMSN.SW cash_flow (annual, 2022-12-31) — Depreciation: 48919000.00
EMSN.SW cash_flow (annual, 2022-12-31) — Depreciation And Amortization: 50424000.00
EMSN.SW income_statement (annual, 2022-12-31) — Depreciation And Amortization In Income Statement: 50424000.00
EMSN.SW income_statement (annual, 2022-12-31) — Depreciation Income Statement: 48919000.00
EMSN.SW balance_sheet (annual, 2022-12-31) — Derivative Product Liabilities: 24000.00
EMSN.SW income_statement (annual, 2022-12-31) — Diluted Average Shares: 23389028.00
EMSN.SW income_statement (annual, 2022-12-31) — Diluted EPS: 22.75
EMSN.SW income_statement (annual, 2022-12-31) — Diluted NI Availto Com Stockholders: 532100000.00
EMSN.SW income_statement (annual, 2022-12-31) — EBIT: 607301000.00
EMSN.SW income_statement (annual, 2022-12-31) — EBITDA: 657725000.00
EMSN.SW cash_flow (annual, 2022-12-31) — Effect Of Exchange Rate Changes: -3135000.00
EMSN.SW cash_flow (annual, 2022-12-31) — End Cash Position: 248565000.00
EMSN.SW balance_sheet (annual, 2022-12-31) — Financial Assets: 7517000.00
EMSN.SW cash_flow (annual, 2022-12-31) — Financing Cash Flow: -500491000.00
EMSN.SW balance_sheet (annual, 2022-12-31) — Finished Goods: 420526000.00
EMSN.SW cash_flow (annual, 2022-12-31) — Free Cash Flow: 271927000.00
EMSN.SW cash_flow (annual, 2022-12-31) — Gain Loss On Sale Of PPE: 95000.00
EMSN.SW income_statement (annual, 2022-12-31) — General And Administrative Expense: 27811000.00
EMSN.SW balance_sheet (annual, 2022-12-31) — Goodwill: 50068000.00
EMSN.SW balance_sheet (annual, 2022-12-31) — Goodwill And Other Intangible Assets: 58791000.00
EMSN.SW balance_sheet (annual, 2022-12-31) — Gross Accounts Receivable: 336310000.00
EMSN.SW balance_sheet (annual, 2022-12-31) — Gross PPE: 1694373000.00
EMSN.SW income_statement (annual, 2022-12-31) — Gross Profit: 1011908000.00
EMSN.SW balance_sheet (annual, 2022-12-31) — Hedging Assets Current: 29276000.00
EMSN.SW income_statement (annual, 2022-12-31) — Interest Expense: 752000.00
EMSN.SW income_statement (annual, 2022-12-31) — Interest Expense Non Operating: 752000.00
EMSN.SW income_statement (annual, 2022-12-31) — Interest Income: 905000.00
EMSN.SW income_statement (annual, 2022-12-31) — Interest Income Non Operating: 905000.00
EMSN.SW cash_flow (annual, 2022-12-31) — Interest Paid Cfo: -752000.00
EMSN.SW cash_flow (annual, 2022-12-31) — Interest Received Cfi: 834000.00
EMSN.SW balance_sheet (annual, 2022-12-31) — Inventories Adjustments Allowances: -16851000.00
EMSN.SW balance_sheet (annual, 2022-12-31) — Inventory: 677734000.00
EMSN.SW balance_sheet (annual, 2022-12-31) — Invested Capital: 1815823000.00
EMSN.SW cash_flow (annual, 2022-12-31) — Investing Cash Flow: 275703000.00
EMSN.SW balance_sheet (annual, 2022-12-31) — Investmentin Financial Assets: 1159000.00
EMSN.SW cash_flow (annual, 2022-12-31) — Issuance Of Debt: 0.00
EMSN.SW balance_sheet (annual, 2022-12-31) — Land And Improvements: 24698000.00
EMSN.SW balance_sheet (annual, 2022-12-31) — Long Term Capital Lease Obligation: 8869000.00
EMSN.SW balance_sheet (annual, 2022-12-31) — Long Term Debt: 35000.00
EMSN.SW balance_sheet (annual, 2022-12-31) — Long Term Debt And Capital Lease Obligation: 8904000.00
EMSN.SW cash_flow (annual, 2022-12-31) — Long Term Debt Issuance: 0.00
EMSN.SW cash_flow (annual, 2022-12-31) — Long Term Debt Payments: -2944000.00
EMSN.SW balance_sheet (annual, 2022-12-31) — Long Term Provisions: 6846000.00
EMSN.SW balance_sheet (annual, 2022-12-31) — Machinery Furniture Equipment: 1156783000.00
EMSN.SW balance_sheet (annual, 2022-12-31) — Minority Interest: 28601000.00
EMSN.SW income_statement (annual, 2022-12-31) — Minority Interests: -2755000.00
EMSN.SW cash_flow (annual, 2022-12-31) — Net Foreign Currency Exchange Gain Loss: 10337000.00
EMSN.SW income_statement (annual, 2022-12-31) — Net Income: 532100000.00
EMSN.SW income_statement (annual, 2022-12-31) — Net Income Common Stockholders: 532100000.00
EMSN.SW income_statement (annual, 2022-12-31) — Net Income Continuous Operations: 534855000.00
EMSN.SW income_statement (annual, 2022-12-31) — Net Income From Continuing And Discontinued Operation: 532100000.00
EMSN.SW income_statement (annual, 2022-12-31) — Net Income From Continuing Operation Net Minority Interest: 532100000.00
EMSN.SW cash_flow (annual, 2022-12-31) — Net Income From Continuing Operations: 534855000.00
EMSN.SW income_statement (annual, 2022-12-31) — Net Income Including Noncontrolling Interests: 534855000.00
EMSN.SW cash_flow (annual, 2022-12-31) — Net Intangibles Purchase And Sale: 383000.00
EMSN.SW income_statement (annual, 2022-12-31) — Net Interest Income: -524000.00
EMSN.SW cash_flow (annual, 2022-12-31) — Net Investment Purchase And Sale: -105177000.00
EMSN.SW cash_flow (annual, 2022-12-31) — Net Issuance Payments Of Debt: -2944000.00
EMSN.SW cash_flow (annual, 2022-12-31) — Net Long Term Debt Issuance: -2944000.00
EMSN.SW income_statement (annual, 2022-12-31) — Net Non Operating Interest Income Expense: -524000.00
EMSN.SW cash_flow (annual, 2022-12-31) — Net Other Investing Changes: 473554000.00
EMSN.SW balance_sheet (annual, 2022-12-31) — Net PPE: 620702000.00
EMSN.SW cash_flow (annual, 2022-12-31) — Net PPE Purchase And Sale: -93891000.00
EMSN.SW balance_sheet (annual, 2022-12-31) — Net Tangible Assets: 1756997000.00
EMSN.SW balance_sheet (annual, 2022-12-31) — Non Current Deferred Taxes Assets: 21679000.00
EMSN.SW balance_sheet (annual, 2022-12-31) — Non Current Deferred Taxes Liabilities: 72388000.00
EMSN.SW balance_sheet (annual, 2022-12-31) — Non Current Pension And Other Postretirement Benefit Plans: 9659000.00
EMSN.SW income_statement (annual, 2022-12-31) — Normalized EBITDA: 657820000.00
EMSN.SW income_statement (annual, 2022-12-31) — Normalized Income: 532183790.00
EMSN.SW cash_flow (annual, 2022-12-31) — Operating Cash Flow: 365893000.00
EMSN.SW income_statement (annual, 2022-12-31) — Operating Income: 611165000.00
EMSN.SW income_statement (annual, 2022-12-31) — Operating Revenue: 2441909000.00
EMSN.SW balance_sheet (annual, 2022-12-31) — Ordinary Shares Number: 23389028.00
EMSN.SW balance_sheet (annual, 2022-12-31) — Other Current Liabilities: 129364000.00
EMSN.SW balance_sheet (annual, 2022-12-31) — Other Intangible Assets: 8723000.00
EMSN.SW balance_sheet (annual, 2022-12-31) — Other Investments: 188000.00
EMSN.SW cash_flow (annual, 2022-12-31) — Other Non Cash Items: -136000.00
EMSN.SW balance_sheet (annual, 2022-12-31) — Other Non Current Assets: 30781000.00
EMSN.SW income_statement (annual, 2022-12-31) — Other Operating Expenses: 85863000.00
EMSN.SW balance_sheet (annual, 2022-12-31) — Other Properties: 7540000.00
EMSN.SW balance_sheet (annual, 2022-12-31) — Other Receivables: 121404000.00
EMSN.SW balance_sheet (annual, 2022-12-31) — Other Short Term Investments: 102708000.00
EMSN.SW income_statement (annual, 2022-12-31) — Other Special Charges: 95000.00
EMSN.SW income_statement (annual, 2022-12-31) — Otherunder Preferred Stock Dividend: 0.00
EMSN.SW balance_sheet (annual, 2022-12-31) — Payables: 230150000.00
EMSN.SW balance_sheet (annual, 2022-12-31) — Pensionand Other Post Retirement Benefit Plans Current: 1874000.00
EMSN.SW income_statement (annual, 2022-12-31) — Pretax Income: 606549000.00
EMSN.SW balance_sheet (annual, 2022-12-31) — Properties: 0.00
EMSN.SW cash_flow (annual, 2022-12-31) — Purchase Of Intangibles: -75000.00
EMSN.SW cash_flow (annual, 2022-12-31) — Purchase Of Investment: -105177000.00
EMSN.SW cash_flow (annual, 2022-12-31) — Purchase Of PPE: -93891000.00
EMSN.SW balance_sheet (annual, 2022-12-31) — Raw Materials: 264701000.00
EMSN.SW income_statement (annual, 2022-12-31) — Reconciled Cost Of Revenue: 1430001000.00
EMSN.SW income_statement (annual, 2022-12-31) — Reconciled Depreciation: 50424000.00
EMSN.SW income_statement (annual, 2022-12-31) — Rent And Landing Fees: 4748000.00
EMSN.SW income_statement (annual, 2022-12-31) — Rent Expense Supplemental: 4748000.00
EMSN.SW cash_flow (annual, 2022-12-31) — Repayment Of Debt: -2944000.00
EMSN.SW balance_sheet (annual, 2022-12-31) — Retained Earnings: 1815554000.00
EMSN.SW cash_flow (annual, 2022-12-31) — Sale Of Intangibles: 458000.00
EMSN.SW income_statement (annual, 2022-12-31) — Selling General And Administration: 27811000.00
EMSN.SW balance_sheet (annual, 2022-12-31) — Share Issued: 23389028.00
EMSN.SW income_statement (annual, 2022-12-31) — Special Income Charges: -95000.00
EMSN.SW balance_sheet (annual, 2022-12-31) — Stockholders Equity: 1815788000.00
EMSN.SW balance_sheet (annual, 2022-12-31) — Tangible Book Value: 1756997000.00
EMSN.SW income_statement (annual, 2022-12-31) — Tax Effect Of Unusual Items: -11210.00
EMSN.SW income_statement (annual, 2022-12-31) — Tax Provision: 71694000.00
EMSN.SW income_statement (annual, 2022-12-31) — Tax Rate For Calcs: 0.12
EMSN.SW balance_sheet (annual, 2022-12-31) — Taxes Receivable: 57826000.00
EMSN.SW cash_flow (annual, 2022-12-31) — Taxes Refund Paid: -74429000.00
EMSN.SW balance_sheet (annual, 2022-12-31) — Total Assets: 2316000000.00
EMSN.SW balance_sheet (annual, 2022-12-31) — Total Capitalization: 1815823000.00
EMSN.SW balance_sheet (annual, 2022-12-31) — Total Debt: 13524000.00
EMSN.SW balance_sheet (annual, 2022-12-31) — Total Equity Gross Minority Interest: 1844389000.00
EMSN.SW income_statement (annual, 2022-12-31) — Total Expenses: 1830744000.00
EMSN.SW balance_sheet (annual, 2022-12-31) — Total Liabilities Net Minority Interest: 471611000.00
EMSN.SW balance_sheet (annual, 2022-12-31) — Total Non Current Assets: 745409000.00
EMSN.SW balance_sheet (annual, 2022-12-31) — Total Non Current Liabilities Net Minority Interest: 97821000.00
EMSN.SW income_statement (annual, 2022-12-31) — Total Operating Income As Reported: 611070000.00
EMSN.SW income_statement (annual, 2022-12-31) — Total Other Finance Cost: 677000.00
EMSN.SW balance_sheet (annual, 2022-12-31) — Total Tax Payable: 98594000.00
EMSN.SW income_statement (annual, 2022-12-31) — Total Unusual Items: -95000.00
EMSN.SW income_statement (annual, 2022-12-31) — Total Unusual Items Excluding Goodwill: -95000.00
EMSN.SW balance_sheet (annual, 2022-12-31) — Treasury Shares Number: 0.00
EMSN.SW balance_sheet (annual, 2022-12-31) — Work In Process: 9358000.00
EMSN.SW balance_sheet (annual, 2022-12-31) — Working Capital: 1196801000.00
EMSN.SW income_statement (annual, 2023-12-31) — +Operating Expense: 395642000.00
EMSN.SW income_statement (annual, 2023-12-31) — +Total Revenue: 2188967000.00
EMSN.SW balance_sheet (annual, 2023-12-31) — Accounts Payable: 95744000.00
EMSN.SW balance_sheet (annual, 2023-12-31) — Accounts Receivable: 297026000.00
EMSN.SW balance_sheet (annual, 2023-12-31) — Accumulated Depreciation: -1086986000.00
EMSN.SW balance_sheet (annual, 2023-12-31) — Allowance For Doubtful Accounts Receivable: -3571000.00
EMSN.SW income_statement (annual, 2023-12-31) — Amortization: 1458000.00
EMSN.SW cash_flow (annual, 2023-12-31) — Amortization Cash Flow: 1458000.00
EMSN.SW balance_sheet (annual, 2023-12-31) — Available For Sale Securities: 1002000.00
EMSN.SW income_statement (annual, 2023-12-31) — Basic Average Shares: 23389028.00
EMSN.SW income_statement (annual, 2023-12-31) — Basic EPS: 19.56
EMSN.SW cash_flow (annual, 2023-12-31) — Beginning Cash Position: 248565000.00
EMSN.SW balance_sheet (annual, 2023-12-31) — Buildings And Improvements: 386306000.00
EMSN.SW cash_flow (annual, 2023-12-31) — Capital Expenditure: -49390000.00
EMSN.SW balance_sheet (annual, 2023-12-31) — Capital Lease Obligations: 10582000.00
EMSN.SW balance_sheet (annual, 2023-12-31) — Capital Stock: 234000.00
EMSN.SW balance_sheet (annual, 2023-12-31) — Cash And Cash Equivalents: 264383000.00
EMSN.SW balance_sheet (annual, 2023-12-31) — Cash Cash Equivalents And Short Term Investments: 465241000.00
EMSN.SW cash_flow (annual, 2023-12-31) — Cash Dividends Paid: -467781000.00
EMSN.SW balance_sheet (annual, 2023-12-31) — Cash Equivalents: 264316000.00
EMSN.SW balance_sheet (annual, 2023-12-31) — Cash Financial: 67000.00
EMSN.SW cash_flow (annual, 2023-12-31) — Change In Other Current Assets: 125426000.00
EMSN.SW cash_flow (annual, 2023-12-31) — Change In Working Capital: 127584000.00
EMSN.SW cash_flow (annual, 2023-12-31) — Changes In Cash: 23464000.00
EMSN.SW balance_sheet (annual, 2023-12-31) — Common Stock: 234000.00
EMSN.SW cash_flow (annual, 2023-12-31) — Common Stock Dividend Paid: -467781000.00
EMSN.SW balance_sheet (annual, 2023-12-31) — Common Stock Equity: 1741818000.00
EMSN.SW balance_sheet (annual, 2023-12-31) — Construction In Progress: 56235000.00
EMSN.SW income_statement (annual, 2023-12-31) — Cost Of Revenue: 1300218000.00
EMSN.SW balance_sheet (annual, 2023-12-31) — Current Assets: 1375414000.00
EMSN.SW balance_sheet (annual, 2023-12-31) — Current Capital Lease Obligation: 5927000.00
EMSN.SW balance_sheet (annual, 2023-12-31) — Current Debt: 21755000.00
EMSN.SW balance_sheet (annual, 2023-12-31) — Current Debt And Capital Lease Obligation: 27682000.00
EMSN.SW balance_sheet (annual, 2023-12-31) — Current Liabilities: 293245000.00
EMSN.SW balance_sheet (annual, 2023-12-31) — Current Provisions: 3766000.00
EMSN.SW cash_flow (annual, 2023-12-31) — Deferred Tax: 30730000.00
EMSN.SW balance_sheet (annual, 2023-12-31) — Defined Pension Benefit: 4194000.00
EMSN.SW cash_flow (annual, 2023-12-31) — Depreciation: 48166000.00
EMSN.SW cash_flow (annual, 2023-12-31) — Depreciation And Amortization: 49624000.00
EMSN.SW income_statement (annual, 2023-12-31) — Depreciation And Amortization In Income Statement: 49624000.00
EMSN.SW income_statement (annual, 2023-12-31) — Depreciation Income Statement: 48166000.00
EMSN.SW balance_sheet (annual, 2023-12-31) — Derivative Product Liabilities: 0.00
EMSN.SW income_statement (annual, 2023-12-31) — Diluted Average Shares: 23389028.00
EMSN.SW income_statement (annual, 2023-12-31) — Diluted EPS: 19.56
EMSN.SW income_statement (annual, 2023-12-31) — Diluted NI Availto Com Stockholders: 457578000.00
EMSN.SW income_statement (annual, 2023-12-31) — EBIT: 492734000.00
EMSN.SW income_statement (annual, 2023-12-31) — EBITDA: 542358000.00
EMSN.SW cash_flow (annual, 2023-12-31) — Effect Of Exchange Rate Changes: -7646000.00
EMSN.SW cash_flow (annual, 2023-12-31) — End Cash Position: 264383000.00
EMSN.SW balance_sheet (annual, 2023-12-31) — Financial Assets: 298000.00
EMSN.SW cash_flow (annual, 2023-12-31) — Financing Cash Flow: -451236000.00
EMSN.SW balance_sheet (annual, 2023-12-31) — Finished Goods: 284609000.00
EMSN.SW cash_flow (annual, 2023-12-31) — Free Cash Flow: 527079000.00
EMSN.SW cash_flow (annual, 2023-12-31) — Gain Loss On Sale Of PPE: 555000.00
EMSN.SW income_statement (annual, 2023-12-31) — General And Administrative Expense: 30049000.00
EMSN.SW balance_sheet (annual, 2023-12-31) — Goodwill: 49369000.00
EMSN.SW balance_sheet (annual, 2023-12-31) — Goodwill And Other Intangible Assets: 57122000.00
EMSN.SW balance_sheet (annual, 2023-12-31) — Gross Accounts Receivable: 300597000.00
EMSN.SW balance_sheet (annual, 2023-12-31) — Gross PPE: 1697443000.00
EMSN.SW income_statement (annual, 2023-12-31) — Gross Profit: 888749000.00
EMSN.SW balance_sheet (annual, 2023-12-31) — Hedging Assets Current: 20369000.00
EMSN.SW income_statement (annual, 2023-12-31) — Interest Expense: 801000.00
EMSN.SW income_statement (annual, 2023-12-31) — Interest Expense Non Operating: 801000.00
EMSN.SW income_statement (annual, 2023-12-31) — Interest Income: 5160000.00
EMSN.SW income_statement (annual, 2023-12-31) — Interest Income Non Operating: 5160000.00
EMSN.SW cash_flow (annual, 2023-12-31) — Interest Paid Cfo: -801000.00
EMSN.SW cash_flow (annual, 2023-12-31) — Interest Received Cfi: 2414000.00
EMSN.SW balance_sheet (annual, 2023-12-31) — Inventories Adjustments Allowances: -19502000.00
EMSN.SW balance_sheet (annual, 2023-12-31) — Inventory: 493891000.00
EMSN.SW balance_sheet (annual, 2023-12-31) — Invested Capital: 1763573000.00
EMSN.SW cash_flow (annual, 2023-12-31) — Investing Cash Flow: -101769000.00
EMSN.SW balance_sheet (annual, 2023-12-31) — Investmentin Financial Assets: 1002000.00
EMSN.SW cash_flow (annual, 2023-12-31) — Issuance Of Debt: 23249000.00
EMSN.SW balance_sheet (annual, 2023-12-31) — Land And Improvements: 23753000.00
EMSN.SW balance_sheet (annual, 2023-12-31) — Long Term Capital Lease Obligation: 4655000.00
EMSN.SW balance_sheet (annual, 2023-12-31) — Long Term Debt: 0.00
EMSN.SW balance_sheet (annual, 2023-12-31) — Long Term Debt And Capital Lease Obligation: 4655000.00
EMSN.SW cash_flow (annual, 2023-12-31) — Long Term Debt Issuance: 23249000.00
EMSN.SW cash_flow (annual, 2023-12-31) — Long Term Debt Payments: 0.00
EMSN.SW balance_sheet (annual, 2023-12-31) — Long Term Provisions: 6606000.00
EMSN.SW balance_sheet (annual, 2023-12-31) — Machinery Furniture Equipment: 1223111000.00
EMSN.SW balance_sheet (annual, 2023-12-31) — Minority Interest: 26769000.00
EMSN.SW income_statement (annual, 2023-12-31) — Minority Interests: -3625000.00
EMSN.SW cash_flow (annual, 2023-12-31) — Net Foreign Currency Exchange Gain Loss: 9177000.00
EMSN.SW income_statement (annual, 2023-12-31) — Net Income: 457578000.00
EMSN.SW income_statement (annual, 2023-12-31) — Net Income Common Stockholders: 457578000.00
EMSN.SW income_statement (annual, 2023-12-31) — Net Income Continuous Operations: 461203000.00
EMSN.SW income_statement (annual, 2023-12-31) — Net Income From Continuing And Discontinued Operation: 457578000.00
EMSN.SW income_statement (annual, 2023-12-31) — Net Income From Continuing Operation Net Minority Interest: 457578000.00
EMSN.SW cash_flow (annual, 2023-12-31) — Net Income From Continuing Operations: 461203000.00
EMSN.SW income_statement (annual, 2023-12-31) — Net Income Including Noncontrolling Interests: 461203000.00
EMSN.SW cash_flow (annual, 2023-12-31) — Net Intangibles Purchase And Sale: -48910000.00
EMSN.SW income_statement (annual, 2023-12-31) — Net Interest Income: 3396000.00
EMSN.SW cash_flow (annual, 2023-12-31) — Net Investment Purchase And Sale: -98150000.00
EMSN.SW cash_flow (annual, 2023-12-31) — Net Issuance Payments Of Debt: 23249000.00
EMSN.SW cash_flow (annual, 2023-12-31) — Net Long Term Debt Issuance: 23249000.00
EMSN.SW income_statement (annual, 2023-12-31) — Net Non Operating Interest Income Expense: 3396000.00
EMSN.SW cash_flow (annual, 2023-12-31) — Net Other Investing Changes: 42877000.00
EMSN.SW balance_sheet (annual, 2023-12-31) — Net PPE: 610457000.00
EMSN.SW cash_flow (annual, 2023-12-31) — Net PPE Purchase And Sale: -49291000.00
EMSN.SW balance_sheet (annual, 2023-12-31) — Net Tangible Assets: 1684696000.00
EMSN.SW balance_sheet (annual, 2023-12-31) — Non Current Deferred Taxes Assets: 92868000.00
EMSN.SW balance_sheet (annual, 2023-12-31) — Non Current Deferred Taxes Liabilities: 85083000.00
EMSN.SW balance_sheet (annual, 2023-12-31) — Non Current Pension And Other Postretirement Benefit Plans: 8976000.00
EMSN.SW income_statement (annual, 2023-12-31) — Normalized EBITDA: 542913000.00
EMSN.SW income_statement (annual, 2023-12-31) — Normalized Income: 458098590.00
EMSN.SW cash_flow (annual, 2023-12-31) — Operating Cash Flow: 576469000.00
EMSN.SW income_statement (annual, 2023-12-31) — Operating Income: 493107000.00
EMSN.SW income_statement (annual, 2023-12-31) — Operating Revenue: 2188967000.00
EMSN.SW balance_sheet (annual, 2023-12-31) — Ordinary Shares Number: 23389028.00
EMSN.SW balance_sheet (annual, 2023-12-31) — Other Current Liabilities: 21752000.00
EMSN.SW balance_sheet (annual, 2023-12-31) — Other Intangible Assets: 7753000.00
EMSN.SW balance_sheet (annual, 2023-12-31) — Other Investments: 215000.00
EMSN.SW cash_flow (annual, 2023-12-31) — Other Non Cash Items: -4304000.00
EMSN.SW balance_sheet (annual, 2023-12-31) — Other Non Current Assets: 25582000.00
EMSN.SW income_statement (annual, 2023-12-31) — Other Operating Expenses: 86116000.00
EMSN.SW balance_sheet (annual, 2023-12-31) — Other Properties: 8038000.00
EMSN.SW balance_sheet (annual, 2023-12-31) — Other Receivables: 85850000.00
EMSN.SW balance_sheet (annual, 2023-12-31) — Other Short Term Investments: 200858000.00
EMSN.SW income_statement (annual, 2023-12-31) — Other Special Charges: 555000.00
EMSN.SW income_statement (annual, 2023-12-31) — Otherunder Preferred Stock Dividend: 0.00
EMSN.SW balance_sheet (annual, 2023-12-31) — Payables: 183397000.00
EMSN.SW balance_sheet (annual, 2023-12-31) — Pensionand Other Post Retirement Benefit Plans Current: 728000.00
EMSN.SW income_statement (annual, 2023-12-31) — Pretax Income: 491933000.00
EMSN.SW balance_sheet (annual, 2023-12-31) — Properties: 0.00
EMSN.SW cash_flow (annual, 2023-12-31) — Purchase Of Intangibles: -49390000.00
EMSN.SW cash_flow (annual, 2023-12-31) — Purchase Of Investment: -98150000.00
EMSN.SW cash_flow (annual, 2023-12-31) — Purchase Of PPE: -49291000.00
EMSN.SW balance_sheet (annual, 2023-12-31) — Raw Materials: 223100000.00
EMSN.SW income_statement (annual, 2023-12-31) — Reconciled Cost Of Revenue: 1300218000.00
EMSN.SW income_statement (annual, 2023-12-31) — Reconciled Depreciation: 49624000.00
EMSN.SW income_statement (annual, 2023-12-31) — Rent And Landing Fees: 5668000.00
EMSN.SW income_statement (annual, 2023-12-31) — Rent Expense Supplemental: 5668000.00
EMSN.SW cash_flow (annual, 2023-12-31) — Repayment Of Debt: 0.00
EMSN.SW balance_sheet (annual, 2023-12-31) — Retained Earnings: 1741584000.00
EMSN.SW cash_flow (annual, 2023-12-31) — Sale Of Intangibles: 480000.00
EMSN.SW income_statement (annual, 2023-12-31) — Selling General And Administration: 30049000.00
EMSN.SW balance_sheet (annual, 2023-12-31) — Share Issued: 23389028.00
EMSN.SW income_statement (annual, 2023-12-31) — Special Income Charges: -555000.00
EMSN.SW balance_sheet (annual, 2023-12-31) — Stockholders Equity: 1741818000.00
EMSN.SW balance_sheet (annual, 2023-12-31) — Tangible Book Value: 1684696000.00
EMSN.SW income_statement (annual, 2023-12-31) — Tax Effect Of Unusual Items: -34410.00
EMSN.SW income_statement (annual, 2023-12-31) — Tax Provision: 30730000.00
EMSN.SW income_statement (annual, 2023-12-31) — Tax Rate For Calcs: 0.06
EMSN.SW balance_sheet (annual, 2023-12-31) — Taxes Receivable: 13037000.00
EMSN.SW cash_flow (annual, 2023-12-31) — Taxes Refund Paid: -97253000.00
EMSN.SW balance_sheet (annual, 2023-12-31) — Total Assets: 2167152000.00
EMSN.SW balance_sheet (annual, 2023-12-31) — Total Capitalization: 1741818000.00
EMSN.SW balance_sheet (annual, 2023-12-31) — Total Debt: 32337000.00
EMSN.SW balance_sheet (annual, 2023-12-31) — Total Equity Gross Minority Interest: 1768587000.00
EMSN.SW income_statement (annual, 2023-12-31) — Total Expenses: 1695860000.00
EMSN.SW balance_sheet (annual, 2023-12-31) — Total Liabilities Net Minority Interest: 398565000.00
EMSN.SW balance_sheet (annual, 2023-12-31) — Total Non Current Assets: 791738000.00
EMSN.SW balance_sheet (annual, 2023-12-31) — Total Non Current Liabilities Net Minority Interest: 105320000.00
EMSN.SW income_statement (annual, 2023-12-31) — Total Operating Income As Reported: 492551000.00
EMSN.SW income_statement (annual, 2023-12-31) — Total Other Finance Cost: 963000.00
EMSN.SW balance_sheet (annual, 2023-12-31) — Total Tax Payable: 87653000.00
EMSN.SW income_statement (annual, 2023-12-31) — Total Unusual Items: -555000.00
EMSN.SW income_statement (annual, 2023-12-31) — Total Unusual Items Excluding Goodwill: -555000.00
EMSN.SW balance_sheet (annual, 2023-12-31) — Treasury Shares Number: 0.00
EMSN.SW balance_sheet (annual, 2023-12-31) — Work In Process: 5684000.00
EMSN.SW balance_sheet (annual, 2023-12-31) — Working Capital: 1082169000.00
EMSN.SW income_statement (annual, 2024-12-31) — +Operating Expense: 430584000.00
EMSN.SW income_statement (annual, 2024-12-31) — +Total Revenue: 2070768000.00
EMSN.SW balance_sheet (annual, 2024-12-31) — Accounts Payable: 80798000.00
EMSN.SW balance_sheet (quarterly, 2024-12-31) — Accounts Payable: 80798000.00
EMSN.SW balance_sheet (annual, 2024-12-31) — Accounts Receivable: 290731000.00
EMSN.SW balance_sheet (quarterly, 2024-12-31) — Accounts Receivable: 290731000.00
EMSN.SW balance_sheet (annual, 2024-12-31) — Accumulated Depreciation: -1119716000.00
EMSN.SW balance_sheet (quarterly, 2024-12-31) — Accumulated Depreciation: -1119716000.00
EMSN.SW balance_sheet (annual, 2024-12-31) — Allowance For Doubtful Accounts Receivable: -4400000.00
EMSN.SW balance_sheet (quarterly, 2024-12-31) — Allowance For Doubtful Accounts Receivable: -4400000.00
EMSN.SW income_statement (annual, 2024-12-31) — Amortization: 1538000.00
EMSN.SW cash_flow (annual, 2024-12-31) — Amortization Cash Flow: 1538000.00
EMSN.SW balance_sheet (annual, 2024-12-31) — Available For Sale Securities: 2315000.00
EMSN.SW balance_sheet (quarterly, 2024-12-31) — Available For Sale Securities: 2315000.00
EMSN.SW income_statement (annual, 2024-12-31) — Basic Average Shares: 23389028.00
EMSN.SW income_statement (annual, 2024-12-31) — Basic EPS: 19.70
EMSN.SW cash_flow (annual, 2024-12-31) — Beginning Cash Position: 264383000.00
EMSN.SW balance_sheet (annual, 2024-12-31) — Buildings And Improvements: 395349000.00
EMSN.SW balance_sheet (quarterly, 2024-12-31) — Buildings And Improvements: 395349000.00
EMSN.SW cash_flow (annual, 2024-12-31) — Capital Expenditure: -32852000.00
EMSN.SW balance_sheet (annual, 2024-12-31) — Capital Lease Obligations: 8753000.00
EMSN.SW balance_sheet (quarterly, 2024-12-31) — Capital Lease Obligations: 8753000.00
EMSN.SW balance_sheet (annual, 2024-12-31) — Capital Stock: 234000.00
EMSN.SW balance_sheet (quarterly, 2024-12-31) — Capital Stock: 234000.00
EMSN.SW balance_sheet (annual, 2024-12-31) — Cash And Cash Equivalents: 518368000.00
EMSN.SW balance_sheet (quarterly, 2024-12-31) — Cash And Cash Equivalents: 518368000.00
EMSN.SW balance_sheet (annual, 2024-12-31) — Cash Cash Equivalents And Short Term Investments: 519536000.00
EMSN.SW balance_sheet (quarterly, 2024-12-31) — Cash Cash Equivalents And Short Term Investments: 519536000.00
EMSN.SW cash_flow (annual, 2024-12-31) — Cash Dividends Paid: -374224000.00
EMSN.SW balance_sheet (annual, 2024-12-31) — Cash Equivalents: 518291000.00
EMSN.SW balance_sheet (quarterly, 2024-12-31) — Cash Equivalents: 518291000.00
EMSN.SW balance_sheet (annual, 2024-12-31) — Cash Financial: 77000.00
EMSN.SW balance_sheet (quarterly, 2024-12-31) — Cash Financial: 77000.00
EMSN.SW cash_flow (annual, 2024-12-31) — Change In Other Current Assets: -49755000.00
EMSN.SW cash_flow (annual, 2024-12-31) — Change In Working Capital: -33099000.00
EMSN.SW cash_flow (annual, 2024-12-31) — Changes In Cash: 253278000.00
EMSN.SW balance_sheet (annual, 2024-12-31) — Common Stock: 234000.00
EMSN.SW balance_sheet (quarterly, 2024-12-31) — Common Stock: 234000.00
EMSN.SW cash_flow (annual, 2024-12-31) — Common Stock Dividend Paid: -374224000.00
EMSN.SW balance_sheet (annual, 2024-12-31) — Common Stock Equity: 1834940000.00
EMSN.SW balance_sheet (quarterly, 2024-12-31) — Common Stock Equity: 1834940000.00
EMSN.SW balance_sheet (annual, 2024-12-31) — Construction In Progress: 26880000.00
EMSN.SW balance_sheet (quarterly, 2024-12-31) — Construction In Progress: 26880000.00
EMSN.SW income_statement (annual, 2024-12-31) — Cost Of Revenue: 1100308000.00
EMSN.SW balance_sheet (annual, 2024-12-31) — Current Assets: 1459096000.00
EMSN.SW balance_sheet (quarterly, 2024-12-31) — Current Assets: 1459096000.00
EMSN.SW balance_sheet (annual, 2024-12-31) — Current Capital Lease Obligation: 3435000.00
EMSN.SW balance_sheet (quarterly, 2024-12-31) — Current Capital Lease Obligation: 3435000.00
EMSN.SW balance_sheet (annual, 2024-12-31) — Current Debt: 0.00
EMSN.SW balance_sheet (quarterly, 2024-12-31) — Current Debt: 0.00
EMSN.SW balance_sheet (annual, 2024-12-31) — Current Debt And Capital Lease Obligation: 3435000.00
EMSN.SW balance_sheet (quarterly, 2024-12-31) — Current Debt And Capital Lease Obligation: 3435000.00
EMSN.SW balance_sheet (annual, 2024-12-31) — Current Liabilities: 240850000.00
EMSN.SW balance_sheet (quarterly, 2024-12-31) — Current Liabilities: 240850000.00
EMSN.SW balance_sheet (annual, 2024-12-31) — Current Provisions: 3559000.00
EMSN.SW balance_sheet (quarterly, 2024-12-31) — Current Provisions: 3559000.00
EMSN.SW cash_flow (annual, 2024-12-31) — Deferred Tax: 82908000.00
EMSN.SW balance_sheet (annual, 2024-12-31) — Defined Pension Benefit: 4094000.00
EMSN.SW balance_sheet (quarterly, 2024-12-31) — Defined Pension Benefit: 4094000.00
EMSN.SW cash_flow (annual, 2024-12-31) — Depreciation: 51043000.00
EMSN.SW cash_flow (annual, 2024-12-31) — Depreciation And Amortization: 52581000.00
EMSN.SW income_statement (annual, 2024-12-31) — Depreciation And Amortization In Income Statement: 52581000.00
EMSN.SW income_statement (annual, 2024-12-31) — Depreciation Income Statement: 51043000.00
EMSN.SW balance_sheet (annual, 2024-12-31) — Derivative Product Liabilities: 670000.00
EMSN.SW balance_sheet (quarterly, 2024-12-31) — Derivative Product Liabilities: 670000.00
EMSN.SW income_statement (annual, 2024-12-31) — Diluted Average Shares: 23389028.00
EMSN.SW income_statement (annual, 2024-12-31) — Diluted EPS: 19.70
EMSN.SW income_statement (annual, 2024-12-31) — Diluted NI Availto Com Stockholders: 460788000.00
EMSN.SW income_statement (annual, 2024-12-31) — EBIT: 550164000.00
EMSN.SW income_statement (annual, 2024-12-31) — EBITDA: 602745000.00
EMSN.SW cash_flow (annual, 2024-12-31) — Effect Of Exchange Rate Changes: 707000.00
EMSN.SW cash_flow (annual, 2024-12-31) — End Cash Position: 518368000.00
EMSN.SW balance_sheet (annual, 2024-12-31) — Financial Assets: 7554000.00
EMSN.SW balance_sheet (quarterly, 2024-12-31) — Financial Assets: 7554000.00
EMSN.SW cash_flow (annual, 2024-12-31) — Financing Cash Flow: -403723000.00
EMSN.SW balance_sheet (annual, 2024-12-31) — Finished Goods: 325441000.00
EMSN.SW balance_sheet (quarterly, 2024-12-31) — Finished Goods: 325441000.00
EMSN.SW cash_flow (annual, 2024-12-31) — Free Cash Flow: 447514000.00
EMSN.SW cash_flow (annual, 2024-12-31) — Gain Loss On Sale Of PPE: 780000.00
EMSN.SW income_statement (annual, 2024-12-31) — General And Administrative Expense: 32823000.00
EMSN.SW balance_sheet (annual, 2024-12-31) — Goodwill: 49884000.00
EMSN.SW balance_sheet (quarterly, 2024-12-31) — Goodwill: 49884000.00
EMSN.SW balance_sheet (annual, 2024-12-31) — Goodwill And Other Intangible Assets: 57632000.00
EMSN.SW balance_sheet (quarterly, 2024-12-31) — Goodwill And Other Intangible Assets: 57632000.00
EMSN.SW balance_sheet (annual, 2024-12-31) — Gross Accounts Receivable: 295131000.00
EMSN.SW balance_sheet (quarterly, 2024-12-31) — Gross Accounts Receivable: 295131000.00
EMSN.SW balance_sheet (annual, 2024-12-31) — Gross PPE: 1712890000.00
EMSN.SW balance_sheet (quarterly, 2024-12-31) — Gross PPE: 1712890000.00
EMSN.SW income_statement (annual, 2024-12-31) — Gross Profit: 970460000.00
EMSN.SW balance_sheet (annual, 2024-12-31) — Hedging Assets Current: 9796000.00
EMSN.SW balance_sheet (quarterly, 2024-12-31) — Hedging Assets Current: 9796000.00
EMSN.SW income_statement (annual, 2024-12-31) — Interest Expense: 1128000.00
EMSN.SW income_statement (annual, 2024-12-31) — Interest Expense Non Operating: 1128000.00
EMSN.SW income_statement (annual, 2024-12-31) — Interest Income: 8475000.00
EMSN.SW income_statement (annual, 2024-12-31) — Interest Income Non Operating: 8475000.00
EMSN.SW cash_flow (annual, 2024-12-31) — Interest Paid Cfo: -1321000.00
EMSN.SW cash_flow (annual, 2024-12-31) — Interest Received Cfi: 10567000.00
EMSN.SW balance_sheet (annual, 2024-12-31) — Inventories Adjustments Allowances: -22684000.00
EMSN.SW balance_sheet (quarterly, 2024-12-31) — Inventories Adjustments Allowances: -22684000.00
EMSN.SW balance_sheet (annual, 2024-12-31) — Inventory: 550106000.00
EMSN.SW balance_sheet (quarterly, 2024-12-31) — Inventory: 550106000.00
EMSN.SW balance_sheet (annual, 2024-12-31) — Invested Capital: 1834969000.00
EMSN.SW balance_sheet (quarterly, 2024-12-31) — Invested Capital: 1834969000.00
EMSN.SW cash_flow (annual, 2024-12-31) — Investing Cash Flow: 176635000.00
EMSN.SW balance_sheet (annual, 2024-12-31) — Investmentin Financial Assets: 2315000.00
EMSN.SW balance_sheet (quarterly, 2024-12-31) — Investmentin Financial Assets: 2315000.00
EMSN.SW cash_flow (annual, 2024-12-31) — Issuance Of Debt: 0.00
EMSN.SW balance_sheet (annual, 2024-12-31) — Land And Improvements: 23788000.00
EMSN.SW balance_sheet (quarterly, 2024-12-31) — Land And Improvements: 23788000.00
EMSN.SW balance_sheet (annual, 2024-12-31) — Long Term Capital Lease Obligation: 5318000.00
EMSN.SW balance_sheet (quarterly, 2024-12-31) — Long Term Capital Lease Obligation: 5318000.00
EMSN.SW balance_sheet (annual, 2024-12-31) — Long Term Debt: 29000.00
EMSN.SW balance_sheet (quarterly, 2024-12-31) — Long Term Debt: 29000.00
EMSN.SW balance_sheet (annual, 2024-12-31) — Long Term Debt And Capital Lease Obligation: 5347000.00
EMSN.SW balance_sheet (quarterly, 2024-12-31) — Long Term Debt And Capital Lease Obligation: 5347000.00
EMSN.SW cash_flow (annual, 2024-12-31) — Long Term Debt Issuance: 0.00
EMSN.SW cash_flow (annual, 2024-12-31) — Long Term Debt Payments: -22372000.00
EMSN.SW balance_sheet (annual, 2024-12-31) — Long Term Provisions: 23412000.00
EMSN.SW balance_sheet (quarterly, 2024-12-31) — Long Term Provisions: 23412000.00
EMSN.SW balance_sheet (annual, 2024-12-31) — Machinery Furniture Equipment: 1266033000.00
EMSN.SW balance_sheet (quarterly, 2024-12-31) — Machinery Furniture Equipment: 1266033000.00
EMSN.SW balance_sheet (annual, 2024-12-31) — Minority Interest: 29725000.00
EMSN.SW balance_sheet (quarterly, 2024-12-31) — Minority Interest: 29725000.00
EMSN.SW income_statement (annual, 2024-12-31) — Minority Interests: -5340000.00
EMSN.SW cash_flow (annual, 2024-12-31) — Net Foreign Currency Exchange Gain Loss: 3254000.00
EMSN.SW income_statement (annual, 2024-12-31) — Net Income: 460788000.00
EMSN.SW income_statement (annual, 2024-12-31) — Net Income Common Stockholders: 460788000.00
EMSN.SW income_statement (annual, 2024-12-31) — Net Income Continuous Operations: 466128000.00
EMSN.SW income_statement (annual, 2024-12-31) — Net Income From Continuing And Discontinued Operation: 460788000.00
EMSN.SW income_statement (annual, 2024-12-31) — Net Income From Continuing Operation Net Minority Interest: 460788000.00
EMSN.SW cash_flow (annual, 2024-12-31) — Net Income From Continuing Operations: 466128000.00
EMSN.SW income_statement (annual, 2024-12-31) — Net Income Including Noncontrolling Interests: 466128000.00
EMSN.SW cash_flow (annual, 2024-12-31) — Net Intangibles Purchase And Sale: -32483000.00
EMSN.SW income_statement (annual, 2024-12-31) — Net Interest Income: 6567000.00
EMSN.SW cash_flow (annual, 2024-12-31) — Net Investment Purchase And Sale: 199723000.00
EMSN.SW cash_flow (annual, 2024-12-31) — Net Issuance Payments Of Debt: -22372000.00
EMSN.SW cash_flow (annual, 2024-12-31) — Net Long Term Debt Issuance: -22372000.00
EMSN.SW income_statement (annual, 2024-12-31) — Net Non Operating Interest Income Expense: 6567000.00
EMSN.SW cash_flow (annual, 2024-12-31) — Net Other Investing Changes: -1172000.00
EMSN.SW balance_sheet (annual, 2024-12-31) — Net PPE: 593174000.00
EMSN.SW balance_sheet (quarterly, 2024-12-31) — Net PPE: 593174000.00
EMSN.SW balance_sheet (annual, 2024-12-31) — Net Tangible Assets: 1777308000.00
EMSN.SW balance_sheet (quarterly, 2024-12-31) — Net Tangible Assets: 1777308000.00
EMSN.SW balance_sheet (annual, 2024-12-31) — Non Current Deferred Taxes Assets: 79211000.00
EMSN.SW balance_sheet (quarterly, 2024-12-31) — Non Current Deferred Taxes Assets: 79211000.00
EMSN.SW balance_sheet (annual, 2024-12-31) — Non Current Deferred Taxes Liabilities: 82493000.00
EMSN.SW balance_sheet (quarterly, 2024-12-31) — Non Current Deferred Taxes Liabilities: 82493000.00
EMSN.SW balance_sheet (annual, 2024-12-31) — Non Current Pension And Other Postretirement Benefit Plans: 9732000.00
EMSN.SW balance_sheet (quarterly, 2024-12-31) — Non Current Pension And Other Postretirement Benefit Plans: 9732000.00
EMSN.SW income_statement (annual, 2024-12-31) — Normalized EBITDA: 603525000.00
EMSN.SW income_statement (annual, 2024-12-31) — Normalized Income: 461450220.00
EMSN.SW cash_flow (annual, 2024-12-31) — Operating Cash Flow: 480366000.00
EMSN.SW income_statement (annual, 2024-12-31) — Operating Income: 539876000.00
EMSN.SW income_statement (annual, 2024-12-31) — Operating Revenue: 2070768000.00
EMSN.SW balance_sheet (annual, 2024-12-31) — Ordinary Shares Number: 23389028.00
EMSN.SW balance_sheet (quarterly, 2024-12-31) — Ordinary Shares Number: 23389028.00
EMSN.SW balance_sheet (annual, 2024-12-31) — Other Current Liabilities: 24078000.00
EMSN.SW balance_sheet (quarterly, 2024-12-31) — Other Current Liabilities: 66879000.00
EMSN.SW balance_sheet (annual, 2024-12-31) — Other Intangible Assets: 7748000.00
EMSN.SW balance_sheet (quarterly, 2024-12-31) — Other Intangible Assets: 7748000.00
EMSN.SW balance_sheet (annual, 2024-12-31) — Other Investments: 1661000.00
EMSN.SW balance_sheet (quarterly, 2024-12-31) — Other Investments: 1661000.00
EMSN.SW cash_flow (annual, 2024-12-31) — Other Non Cash Items: -7347000.00
EMSN.SW balance_sheet (annual, 2024-12-31) — Other Non Current Assets: 22432000.00
EMSN.SW balance_sheet (quarterly, 2024-12-31) — Other Non Current Assets: 22432000.00
EMSN.SW income_statement (annual, 2024-12-31) — Other Operating Expenses: 97885000.00
EMSN.SW balance_sheet (annual, 2024-12-31) — Other Properties: 840000.00
EMSN.SW balance_sheet (quarterly, 2024-12-31) — Other Properties: 840000.00
EMSN.SW balance_sheet (annual, 2024-12-31) — Other Receivables: 70578000.00
EMSN.SW balance_sheet (quarterly, 2024-12-31) — Other Receivables: 70578000.00
EMSN.SW balance_sheet (annual, 2024-12-31) — Other Short Term Investments: 1168000.00
EMSN.SW balance_sheet (quarterly, 2024-12-31) — Other Short Term Investments: 1168000.00
EMSN.SW income_statement (annual, 2024-12-31) — Other Special Charges: 780000.00
EMSN.SW income_statement (annual, 2024-12-31) — Otherunder Preferred Stock Dividend: 0.00
EMSN.SW balance_sheet (annual, 2024-12-31) — Payables: 158991000.00
EMSN.SW balance_sheet (quarterly, 2024-12-31) — Payables: 158991000.00
EMSN.SW balance_sheet (annual, 2024-12-31) — Pensionand Other Post Retirement Benefit Plans Current: 832000.00
EMSN.SW balance_sheet (quarterly, 2024-12-31) — Pensionand Other Post Retirement Benefit Plans Current: 832000.00
EMSN.SW income_statement (annual, 2024-12-31) — Pretax Income: 549036000.00
EMSN.SW balance_sheet (annual, 2024-12-31) — Properties: 0.00
EMSN.SW balance_sheet (quarterly, 2024-12-31) — Properties: 0.00
EMSN.SW cash_flow (annual, 2024-12-31) — Purchase Of Intangibles: -32852000.00
EMSN.SW balance_sheet (annual, 2024-12-31) — Raw Materials: 239384000.00
EMSN.SW balance_sheet (quarterly, 2024-12-31) — Raw Materials: 239384000.00
EMSN.SW income_statement (annual, 2024-12-31) — Reconciled Cost Of Revenue: 1100308000.00
EMSN.SW income_statement (annual, 2024-12-31) — Reconciled Depreciation: 52581000.00
EMSN.SW income_statement (annual, 2024-12-31) — Rent And Landing Fees: 4842000.00
EMSN.SW income_statement (annual, 2024-12-31) — Rent Expense Supplemental: 4842000.00
EMSN.SW cash_flow (annual, 2024-12-31) — Repayment Of Debt: -22372000.00
EMSN.SW balance_sheet (annual, 2024-12-31) — Retained Earnings: 1834706000.00
EMSN.SW balance_sheet (quarterly, 2024-12-31) — Retained Earnings: 1834706000.00
EMSN.SW cash_flow (annual, 2024-12-31) — Sale Of Intangibles: 369000.00
EMSN.SW cash_flow (annual, 2024-12-31) — Sale Of Investment: 199723000.00
EMSN.SW income_statement (annual, 2024-12-31) — Selling General And Administration: 32823000.00
EMSN.SW balance_sheet (annual, 2024-12-31) — Share Issued: 23389028.00
EMSN.SW balance_sheet (quarterly, 2024-12-31) — Share Issued: 23389028.00
EMSN.SW income_statement (annual, 2024-12-31) — Special Income Charges: -780000.00
EMSN.SW balance_sheet (annual, 2024-12-31) — Stockholders Equity: 1834940000.00
EMSN.SW balance_sheet (quarterly, 2024-12-31) — Stockholders Equity: 1834940000.00
EMSN.SW balance_sheet (annual, 2024-12-31) — Tangible Book Value: 1777308000.00
EMSN.SW balance_sheet (quarterly, 2024-12-31) — Tangible Book Value: 1777308000.00
EMSN.SW income_statement (annual, 2024-12-31) — Tax Effect Of Unusual Items: -117780.00
EMSN.SW income_statement (annual, 2024-12-31) — Tax Provision: 82908000.00
EMSN.SW income_statement (annual, 2024-12-31) — Tax Rate For Calcs: 0.15
EMSN.SW balance_sheet (annual, 2024-12-31) — Taxes Receivable: 18349000.00
EMSN.SW balance_sheet (quarterly, 2024-12-31) — Taxes Receivable: 18349000.00
EMSN.SW cash_flow (annual, 2024-12-31) — Taxes Refund Paid: -83411000.00
EMSN.SW balance_sheet (annual, 2024-12-31) — Total Assets: 2227169000.00
EMSN.SW balance_sheet (quarterly, 2024-12-31) — Total Assets: 2227169000.00
EMSN.SW balance_sheet (annual, 2024-12-31) — Total Capitalization: 1834969000.00
EMSN.SW balance_sheet (quarterly, 2024-12-31) — Total Capitalization: 1834969000.00
EMSN.SW balance_sheet (annual, 2024-12-31) — Total Debt: 8782000.00
EMSN.SW balance_sheet (quarterly, 2024-12-31) — Total Debt: 8782000.00
EMSN.SW balance_sheet (annual, 2024-12-31) — Total Equity Gross Minority Interest: 1864665000.00
EMSN.SW balance_sheet (quarterly, 2024-12-31) — Total Equity Gross Minority Interest: 1864665000.00
EMSN.SW income_statement (annual, 2024-12-31) — Total Expenses: 1530892000.00
EMSN.SW balance_sheet (annual, 2024-12-31) — Total Liabilities Net Minority Interest: 362504000.00
EMSN.SW balance_sheet (quarterly, 2024-12-31) — Total Liabilities Net Minority Interest: 362504000.00
EMSN.SW balance_sheet (annual, 2024-12-31) — Total Non Current Assets: 768073000.00
EMSN.SW balance_sheet (quarterly, 2024-12-31) — Total Non Current Assets: 768073000.00
EMSN.SW balance_sheet (annual, 2024-12-31) — Total Non Current Liabilities Net Minority Interest: 121654000.00
EMSN.SW balance_sheet (quarterly, 2024-12-31) — Total Non Current Liabilities Net Minority Interest: 121654000.00
EMSN.SW income_statement (annual, 2024-12-31) — Total Operating Income As Reported: 539097000.00
EMSN.SW income_statement (annual, 2024-12-31) — Total Other Finance Cost: 780000.00
EMSN.SW balance_sheet (annual, 2024-12-31) — Total Tax Payable: 78193000.00
EMSN.SW balance_sheet (quarterly, 2024-12-31) — Total Tax Payable: 78193000.00
EMSN.SW income_statement (annual, 2024-12-31) — Total Unusual Items: -780000.00
EMSN.SW income_statement (annual, 2024-12-31) — Total Unusual Items Excluding Goodwill: -780000.00
EMSN.SW balance_sheet (annual, 2024-12-31) — Treasury Shares Number: 0.00
EMSN.SW balance_sheet (quarterly, 2024-12-31) — Treasury Shares Number: 0.00
EMSN.SW balance_sheet (annual, 2024-12-31) — Work In Process: 7965000.00
EMSN.SW balance_sheet (quarterly, 2024-12-31) — Work In Process: 7965000.00
EMSN.SW balance_sheet (annual, 2024-12-31) — Working Capital: 1218246000.00
EMSN.SW balance_sheet (quarterly, 2024-12-31) — Working Capital: 1218246000.00
EMSN.SW balance_sheet (quarterly, 2025-06-30) — Available For Sale Securities: 9333000.00
EMSN.SW balance_sheet (quarterly, 2025-06-30) — Capital Lease Obligations: 10242000.00
EMSN.SW balance_sheet (quarterly, 2025-06-30) — Capital Stock: 234000.00
EMSN.SW balance_sheet (quarterly, 2025-06-30) — Cash Cash Equivalents And Short Term Investments: 613494000.00