speb/financial-data huggingface dataset:
MOVE.SW balance_sheet (quarterly, 2024-12-31) — Long Term Provisions: 4057000.00
MOVE.SW balance_sheet (annual, 2024-12-31) — Machinery Furniture Equipment: 141845000.00
MOVE.SW balance_sheet (quarterly, 2024-12-31) — Machinery Furniture Equipment: 141845000.00
MOVE.SW cash_flow (annual, 2024-12-31) — Net Business Purchase And Sale: 0.00
MOVE.SW cash_flow (annual, 2024-12-31) — Net Common Stock Issuance: -4788000.00
MOVE.SW balance_sheet (annual, 2024-12-31) — Net Debt: 159931000.00
MOVE.SW balance_sheet (quarterly, 2024-12-31) — Net Debt: 159931000.00
MOVE.SW cash_flow (annual, 2024-12-31) — Net Foreign Currency Exchange Gain Loss: -3591000.00
MOVE.SW income_statement (annual, 2024-12-31) — Net Income: 72886000.00
MOVE.SW income_statement (annual, 2024-12-31) — Net Income Common Stockholders: 72886000.00
MOVE.SW income_statement (annual, 2024-12-31) — Net Income Continuous Operations: 72886000.00
MOVE.SW income_statement (annual, 2024-12-31) — Net Income From Continuing And Discontinued Operation: 72886000.00
MOVE.SW income_statement (annual, 2024-12-31) — Net Income From Continuing Operation Net Minority Interest: 72886000.00
MOVE.SW cash_flow (annual, 2024-12-31) — Net Income From Continuing Operations: 72886000.00
MOVE.SW income_statement (annual, 2024-12-31) — Net Income Including Noncontrolling Interests: 72886000.00
MOVE.SW cash_flow (annual, 2024-12-31) — Net Intangibles Purchase And Sale: -15427000.00
MOVE.SW income_statement (annual, 2024-12-31) — Net Interest Income: -7291000.00
MOVE.SW cash_flow (annual, 2024-12-31) — Net Investment Purchase And Sale: -1873000.00
MOVE.SW cash_flow (annual, 2024-12-31) — Net Issuance Payments Of Debt: 30603000.00
MOVE.SW cash_flow (annual, 2024-12-31) — Net Long Term Debt Issuance: 30603000.00
MOVE.SW income_statement (annual, 2024-12-31) — Net Non Operating Interest Income Expense: -7291000.00
MOVE.SW balance_sheet (annual, 2024-12-31) — Net PPE: 317504000.00
MOVE.SW balance_sheet (quarterly, 2024-12-31) — Net PPE: 317504000.00
MOVE.SW cash_flow (annual, 2024-12-31) — Net PPE Purchase And Sale: -81569000.00
MOVE.SW balance_sheet (annual, 2024-12-31) — Net Tangible Assets: 326039000.00
MOVE.SW balance_sheet (quarterly, 2024-12-31) — Net Tangible Assets: 326039000.00
MOVE.SW balance_sheet (annual, 2024-12-31) — Non Current Deferred Taxes Assets: 24676000.00
MOVE.SW balance_sheet (quarterly, 2024-12-31) — Non Current Deferred Taxes Assets: 24676000.00
MOVE.SW balance_sheet (annual, 2024-12-31) — Non Current Deferred Taxes Liabilities: 49017000.00
MOVE.SW balance_sheet (quarterly, 2024-12-31) — Non Current Deferred Taxes Liabilities: 49017000.00
MOVE.SW balance_sheet (annual, 2024-12-31) — Non Current Pension And Other Postretirement Benefit Plans: 17574000.00
MOVE.SW balance_sheet (quarterly, 2024-12-31) — Non Current Pension And Other Postretirement Benefit Plans: 17574000.00
MOVE.SW balance_sheet (annual, 2024-12-31) — Non Current Prepaid Assets: 995000.00
MOVE.SW balance_sheet (quarterly, 2024-12-31) — Non Current Prepaid Assets: 995000.00
MOVE.SW income_statement (annual, 2024-12-31) — Normalized EBITDA: 163818000.00
MOVE.SW income_statement (annual, 2024-12-31) — Normalized Income: 75631401.18
MOVE.SW cash_flow (annual, 2024-12-31) — Operating Cash Flow: 107141000.00
MOVE.SW income_statement (annual, 2024-12-31) — Operating Income: 90832000.00
MOVE.SW income_statement (annual, 2024-12-31) — Operating Revenue: 590580000.00
MOVE.SW balance_sheet (annual, 2024-12-31) — Ordinary Shares Number: 19919282.00
MOVE.SW balance_sheet (quarterly, 2024-12-31) — Ordinary Shares Number: 19919282.00
MOVE.SW balance_sheet (annual, 2024-12-31) — Other Current Liabilities: 1867000.00
MOVE.SW balance_sheet (quarterly, 2024-12-31) — Other Current Liabilities: 1867000.00
MOVE.SW balance_sheet (annual, 2024-12-31) — Other Intangible Assets: 53566000.00
MOVE.SW balance_sheet (quarterly, 2024-12-31) — Other Intangible Assets: 53566000.00
MOVE.SW cash_flow (annual, 2024-12-31) — Other Non Cash Items: 6317000.00
MOVE.SW balance_sheet (annual, 2024-12-31) — Other Non Current Liabilities: 1597000.00
MOVE.SW balance_sheet (quarterly, 2024-12-31) — Other Non Current Liabilities: 1597000.00
MOVE.SW income_statement (annual, 2024-12-31) — Other Operating Expenses: 5310000.00
MOVE.SW balance_sheet (annual, 2024-12-31) — Other Properties: 379922000.00
MOVE.SW balance_sheet (quarterly, 2024-12-31) — Other Properties: 379922000.00
MOVE.SW balance_sheet (annual, 2024-12-31) — Other Receivables: 375000.00
MOVE.SW balance_sheet (quarterly, 2024-12-31) — Other Receivables: 375000.00
MOVE.SW income_statement (annual, 2024-12-31) — Otherunder Preferred Stock Dividend: 0.00
MOVE.SW balance_sheet (annual, 2024-12-31) — Payables: 45217000.00
MOVE.SW balance_sheet (quarterly, 2024-12-31) — Payables: 45217000.00
MOVE.SW balance_sheet (annual, 2024-12-31) — Pensionand Other Post Retirement Benefit Plans Current: 27347000.00
MOVE.SW balance_sheet (quarterly, 2024-12-31) — Pensionand Other Post Retirement Benefit Plans Current: 27347000.00
MOVE.SW balance_sheet (annual, 2024-12-31) — Prepaid Assets: 10534000.00
MOVE.SW balance_sheet (quarterly, 2024-12-31) — Prepaid Assets: 10534000.00
MOVE.SW income_statement (annual, 2024-12-31) — Pretax Income: 87769000.00
MOVE.SW balance_sheet (annual, 2024-12-31) — Properties: 0.00
MOVE.SW balance_sheet (quarterly, 2024-12-31) — Properties: 0.00
MOVE.SW cash_flow (annual, 2024-12-31) — Purchase Of Business: 0.00
MOVE.SW cash_flow (annual, 2024-12-31) — Purchase Of Intangibles: -15427000.00
MOVE.SW cash_flow (annual, 2024-12-31) — Purchase Of PPE: -89262000.00
MOVE.SW balance_sheet (annual, 2024-12-31) — Raw Materials: 48109000.00
MOVE.SW balance_sheet (quarterly, 2024-12-31) — Raw Materials: 48109000.00
MOVE.SW income_statement (annual, 2024-12-31) — Reconciled Cost Of Revenue: 191141000.00
MOVE.SW income_statement (annual, 2024-12-31) — Reconciled Depreciation: 65231000.00
MOVE.SW cash_flow (annual, 2024-12-31) — Repayment Of Debt: -40606000.00
MOVE.SW cash_flow (annual, 2024-12-31) — Repurchase Of Capital Stock: -4788000.00
MOVE.SW income_statement (annual, 2024-12-31) — Research And Development: 21392000.00
MOVE.SW income_statement (annual, 2024-12-31) — Restructuring And Mergern Acquisition: 0.00
MOVE.SW balance_sheet (annual, 2024-12-31) — Retained Earnings: 350967000.00
MOVE.SW balance_sheet (quarterly, 2024-12-31) — Retained Earnings: 350967000.00
MOVE.SW cash_flow (annual, 2024-12-31) — Sale Of PPE: 7693000.00
MOVE.SW income_statement (annual, 2024-12-31) — Selling And Marketing Expense: 210549000.00
MOVE.SW income_statement (annual, 2024-12-31) — Selling General And Administration: 231891000.00
MOVE.SW balance_sheet (annual, 2024-12-31) — Share Issued: 20000000.00
MOVE.SW balance_sheet (quarterly, 2024-12-31) — Share Issued: 20000000.00
MOVE.SW income_statement (annual, 2024-12-31) — Special Income Charges: 0.00
MOVE.SW cash_flow (annual, 2024-12-31) — Stock Based Compensation: 3817000.00
MOVE.SW balance_sheet (annual, 2024-12-31) — Stockholders Equity: 379664000.00
MOVE.SW balance_sheet (quarterly, 2024-12-31) — Stockholders Equity: 379664000.00
MOVE.SW balance_sheet (annual, 2024-12-31) — Tangible Book Value: 326039000.00
MOVE.SW balance_sheet (quarterly, 2024-12-31) — Tangible Book Value: 326039000.00
MOVE.SW income_statement (annual, 2024-12-31) — Tax Effect Of Unusual Items: -560598.82
MOVE.SW income_statement (annual, 2024-12-31) — Tax Provision: 14883000.00
MOVE.SW income_statement (annual, 2024-12-31) — Tax Rate For Calcs: 0.17
MOVE.SW balance_sheet (annual, 2024-12-31) — Taxes Receivable: 10302000.00
MOVE.SW balance_sheet (quarterly, 2024-12-31) — Taxes Receivable: 10302000.00
MOVE.SW cash_flow (annual, 2024-12-31) — Taxes Refund Paid: -10236000.00
MOVE.SW balance_sheet (annual, 2024-12-31) — Total Assets: 792177000.00
MOVE.SW balance_sheet (quarterly, 2024-12-31) — Total Assets: 792177000.00
MOVE.SW balance_sheet (annual, 2024-12-31) — Total Capitalization: 522531000.00
MOVE.SW balance_sheet (quarterly, 2024-12-31) — Total Capitalization: 522531000.00
MOVE.SW balance_sheet (annual, 2024-12-31) — Total Debt: 241208000.00
MOVE.SW balance_sheet (quarterly, 2024-12-31) — Total Debt: 241208000.00
MOVE.SW balance_sheet (annual, 2024-12-31) — Total Equity Gross Minority Interest: 379664000.00
MOVE.SW balance_sheet (quarterly, 2024-12-31) — Total Equity Gross Minority Interest: 379664000.00
MOVE.SW income_statement (annual, 2024-12-31) — Total Expenses: 499748000.00
MOVE.SW balance_sheet (annual, 2024-12-31) — Total Liabilities Net Minority Interest: 412513000.00
MOVE.SW balance_sheet (quarterly, 2024-12-31) — Total Liabilities Net Minority Interest: 412513000.00
MOVE.SW balance_sheet (annual, 2024-12-31) — Total Non Current Assets: 396800000.00
MOVE.SW balance_sheet (quarterly, 2024-12-31) — Total Non Current Assets: 396800000.00
MOVE.SW balance_sheet (annual, 2024-12-31) — Total Non Current Liabilities Net Minority Interest: 254966000.00
MOVE.SW balance_sheet (quarterly, 2024-12-31) — Total Non Current Liabilities Net Minority Interest: 254966000.00
MOVE.SW income_statement (annual, 2024-12-31) — Total Operating Income As Reported: 90832000.00
MOVE.SW balance_sheet (annual, 2024-12-31) — Total Tax Payable: 9830000.00
MOVE.SW balance_sheet (quarterly, 2024-12-31) — Total Tax Payable: 9830000.00
MOVE.SW income_statement (annual, 2024-12-31) — Total Unusual Items: -3306000.00
MOVE.SW income_statement (annual, 2024-12-31) — Total Unusual Items Excluding Goodwill: -3306000.00
MOVE.SW balance_sheet (annual, 2024-12-31) — Treasury Shares Number: 80718.00
MOVE.SW balance_sheet (quarterly, 2024-12-31) — Treasury Shares Number: 80718.00
MOVE.SW balance_sheet (annual, 2024-12-31) — Treasury Stock: 9480000.00
MOVE.SW balance_sheet (quarterly, 2024-12-31) — Treasury Stock: 9480000.00
MOVE.SW balance_sheet (annual, 2024-12-31) — Work In Process: 22156000.00
MOVE.SW balance_sheet (quarterly, 2024-12-31) — Work In Process: 22156000.00
MOVE.SW balance_sheet (annual, 2024-12-31) — Working Capital: 237830000.00
MOVE.SW balance_sheet (quarterly, 2024-12-31) — Working Capital: 237830000.00
MOVE.SW balance_sheet (quarterly, 2025-06-30) — Accounts Payable: 51003000.00
MOVE.SW balance_sheet (quarterly, 2025-06-30) — Accounts Receivable: 117515000.00
MOVE.SW balance_sheet (quarterly, 2025-06-30) — Available For Sale Securities: 1421000.00
MOVE.SW balance_sheet (quarterly, 2025-06-30) — Capital Lease Obligations: 51075000.00
MOVE.SW balance_sheet (quarterly, 2025-06-30) — Capital Stock: 1775000.00
MOVE.SW balance_sheet (quarterly, 2025-06-30) — Cash And Cash Equivalents: 33242000.00
MOVE.SW balance_sheet (quarterly, 2025-06-30) — Cash Cash Equivalents And Short Term Investments: 40687000.00
MOVE.SW balance_sheet (quarterly, 2025-06-30) — Common Stock: 1775000.00
MOVE.SW balance_sheet (quarterly, 2025-06-30) — Common Stock Equity: 424611000.00
MOVE.SW balance_sheet (quarterly, 2025-06-30) — Current Assets: 442440000.00
MOVE.SW balance_sheet (quarterly, 2025-06-30) — Current Capital Lease Obligation: 12181000.00
MOVE.SW balance_sheet (quarterly, 2025-06-30) — Current Debt And Capital Lease Obligation: 12181000.00
MOVE.SW balance_sheet (quarterly, 2025-06-30) — Current Liabilities: 184837000.00
MOVE.SW balance_sheet (quarterly, 2025-06-30) — Current Provisions: 120000.00
MOVE.SW balance_sheet (quarterly, 2025-06-30) — Goodwill And Other Intangible Assets: 54700000.00
MOVE.SW balance_sheet (quarterly, 2025-06-30) — Gross PPE: 342934000.00
MOVE.SW balance_sheet (quarterly, 2025-06-30) — Inventory: 267360000.00
MOVE.SW balance_sheet (quarterly, 2025-06-30) — Invested Capital: 424611000.00
MOVE.SW balance_sheet (quarterly, 2025-06-30) — Investmentin Financial Assets: 1421000.00
MOVE.SW balance_sheet (quarterly, 2025-06-30) — Long Term Capital Lease Obligation: 38894000.00
MOVE.SW balance_sheet (quarterly, 2025-06-30) — Long Term Debt And Capital Lease Obligation: 38894000.00
MOVE.SW balance_sheet (quarterly, 2025-06-30) — Long Term Provisions: 4455000.00
MOVE.SW balance_sheet (quarterly, 2025-06-30) — Net PPE: 342934000.00
MOVE.SW balance_sheet (quarterly, 2025-06-30) — Net Tangible Assets: 369911000.00
MOVE.SW balance_sheet (quarterly, 2025-06-30) — Non Current Deferred Taxes Assets: 19270000.00
MOVE.SW balance_sheet (quarterly, 2025-06-30) — Non Current Deferred Taxes Liabilities: 53492000.00
MOVE.SW balance_sheet (quarterly, 2025-06-30) — Non Current Pension And Other Postretirement Benefit Plans: 15839000.00
MOVE.SW balance_sheet (quarterly, 2025-06-30) — Ordinary Shares Number: 19944514.00
MOVE.SW balance_sheet (quarterly, 2025-06-30) — Other Current Assets: 16878000.00
MOVE.SW balance_sheet (quarterly, 2025-06-30) — Other Current Liabilities: 19735000.00
MOVE.SW balance_sheet (quarterly, 2025-06-30) — Other Non Current Liabilities: 829000.00
MOVE.SW balance_sheet (quarterly, 2025-06-30) — Other Properties: 342934000.00
MOVE.SW balance_sheet (quarterly, 2025-06-30) — Other Short Term Investments: 7445000.00
MOVE.SW balance_sheet (quarterly, 2025-06-30) — Payables: 51003000.00
MOVE.SW balance_sheet (quarterly, 2025-06-30) — Retained Earnings: 397734000.00
MOVE.SW balance_sheet (quarterly, 2025-06-30) — Share Issued: 20000000.00
MOVE.SW balance_sheet (quarterly, 2025-06-30) — Stockholders Equity: 424611000.00
MOVE.SW balance_sheet (quarterly, 2025-06-30) — Tangible Book Value: 369911000.00
MOVE.SW balance_sheet (quarterly, 2025-06-30) — Total Assets: 860765000.00
MOVE.SW balance_sheet (quarterly, 2025-06-30) — Total Capitalization: 424611000.00
MOVE.SW balance_sheet (quarterly, 2025-06-30) — Total Debt: 51075000.00
MOVE.SW balance_sheet (quarterly, 2025-06-30) — Total Equity Gross Minority Interest: 424611000.00
MOVE.SW balance_sheet (quarterly, 2025-06-30) — Total Liabilities Net Minority Interest: 436154000.00
MOVE.SW balance_sheet (quarterly, 2025-06-30) — Total Non Current Assets: 418325000.00
MOVE.SW balance_sheet (quarterly, 2025-06-30) — Total Non Current Liabilities Net Minority Interest: 251317000.00
MOVE.SW balance_sheet (quarterly, 2025-06-30) — Treasury Shares Number: 55486.00
MOVE.SW balance_sheet (quarterly, 2025-06-30) — Treasury Stock: 6674000.00
MOVE.SW balance_sheet (quarterly, 2025-06-30) — Working Capital: 257603000.00
MOVE.SW income_statement (annual, 2025-12-31) — +Operating Expense: 347265000.00
MOVE.SW income_statement (annual, 2025-12-31) — +Total Revenue: 683827000.00
MOVE.SW balance_sheet (annual, 2025-12-31) — Accounts Payable: 49832000.00
MOVE.SW balance_sheet (quarterly, 2025-12-31) — Accounts Payable: 49832000.00
MOVE.SW balance_sheet (annual, 2025-12-31) — Accounts Receivable: 121127000.00
MOVE.SW balance_sheet (quarterly, 2025-12-31) — Accounts Receivable: 121127000.00
MOVE.SW balance_sheet (annual, 2025-12-31) — Accumulated Depreciation: -367688000.00
MOVE.SW balance_sheet (quarterly, 2025-12-31) — Accumulated Depreciation: -367688000.00
MOVE.SW balance_sheet (annual, 2025-12-31) — Allowance For Doubtful Accounts Receivable: -8032000.00
MOVE.SW balance_sheet (quarterly, 2025-12-31) — Allowance For Doubtful Accounts Receivable: -8032000.00
MOVE.SW cash_flow (annual, 2025-12-31) — Amortization Cash Flow: 11394000.00
MOVE.SW cash_flow (annual, 2025-12-31) — Beginning Cash Position: 31588000.00
MOVE.SW balance_sheet (annual, 2025-12-31) — Buildings And Improvements: 109471000.00
MOVE.SW balance_sheet (quarterly, 2025-12-31) — Buildings And Improvements: 109471000.00
MOVE.SW cash_flow (annual, 2025-12-31) — Capital Expenditure: -143099000.00
MOVE.SW balance_sheet (annual, 2025-12-31) — Capital Lease Obligations: 57817000.00
MOVE.SW balance_sheet (quarterly, 2025-12-31) — Capital Lease Obligations: 57817000.00
MOVE.SW balance_sheet (annual, 2025-12-31) — Capital Stock: 1775000.00
MOVE.SW balance_sheet (quarterly, 2025-12-31) — Capital Stock: 1775000.00
MOVE.SW balance_sheet (annual, 2025-12-31) — Cash And Cash Equivalents: 33211000.00
MOVE.SW balance_sheet (quarterly, 2025-12-31) — Cash And Cash Equivalents: 33211000.00
MOVE.SW balance_sheet (annual, 2025-12-31) — Cash Cash Equivalents And Short Term Investments: 33211000.00
MOVE.SW balance_sheet (quarterly, 2025-12-31) — Cash Cash Equivalents And Short Term Investments: 33211000.00
MOVE.SW cash_flow (annual, 2025-12-31) — Cash Dividends Paid: -14661000.00
MOVE.SW balance_sheet (annual, 2025-12-31) — Cash Financial: 33211000.00
MOVE.SW balance_sheet (quarterly, 2025-12-31) — Cash Financial: 33211000.00
MOVE.SW cash_flow (annual, 2025-12-31) — Change In Inventory: -21696000.00
MOVE.SW cash_flow (annual, 2025-12-31) — Change In Other Current Assets: -4590000.00
MOVE.SW cash_flow (annual, 2025-12-31) — Change In Other Current Liabilities: 2322000.00
MOVE.SW cash_flow (annual, 2025-12-31) — Change In Payable: 14083000.00
MOVE.SW cash_flow (annual, 2025-12-31) — Change In Receivables: -17383000.00
MOVE.SW cash_flow (annual, 2025-12-31) — Change In Working Capital: -17976000.00
MOVE.SW cash_flow (annual, 2025-12-31) — Changes In Cash: -3093000.00
MOVE.SW balance_sheet (annual, 2025-12-31) — Common Stock: 1775000.00
MOVE.SW balance_sheet (quarterly, 2025-12-31) — Common Stock: 1775000.00
MOVE.SW cash_flow (annual, 2025-12-31) — Common Stock Dividend Paid: -14661000.00
MOVE.SW balance_sheet (annual, 2025-12-31) — Common Stock Equity: 456576000.00
MOVE.SW balance_sheet (quarterly, 2025-12-31) — Common Stock Equity: 456576000.00
MOVE.SW cash_flow (annual, 2025-12-31) — Common Stock Payments: -6183000.00
MOVE.SW balance_sheet (annual, 2025-12-31) — Construction In Progress: 2164000.00
MOVE.SW balance_sheet (quarterly, 2025-12-31) — Construction In Progress: 2164000.00
MOVE.SW income_statement (annual, 2025-12-31) — Cost Of Revenue: 225165000.00
MOVE.SW balance_sheet (annual, 2025-12-31) — Current Assets: 450029000.00
MOVE.SW balance_sheet (quarterly, 2025-12-31) — Current Assets: 450029000.00
MOVE.SW balance_sheet (annual, 2025-12-31) — Current Capital Lease Obligation: 14052000.00
MOVE.SW balance_sheet (quarterly, 2025-12-31) — Current Capital Lease Obligation: 14052000.00
MOVE.SW balance_sheet (annual, 2025-12-31) — Current Debt: 89426000.00
MOVE.SW balance_sheet (quarterly, 2025-12-31) — Current Debt: 89426000.00
MOVE.SW balance_sheet (annual, 2025-12-31) — Current Debt And Capital Lease Obligation: 103478000.00
MOVE.SW balance_sheet (quarterly, 2025-12-31) — Current Debt And Capital Lease Obligation: 103478000.00
MOVE.SW balance_sheet (annual, 2025-12-31) — Current Liabilities: 216704000.00
MOVE.SW balance_sheet (quarterly, 2025-12-31) — Current Liabilities: 216704000.00
MOVE.SW balance_sheet (annual, 2025-12-31) — Current Provisions: 120000.00
MOVE.SW balance_sheet (quarterly, 2025-12-31) — Current Provisions: 120000.00
MOVE.SW cash_flow (annual, 2025-12-31) — Deferred Tax: 19832000.00
MOVE.SW cash_flow (annual, 2025-12-31) — Depreciation: 63022000.00
MOVE.SW cash_flow (annual, 2025-12-31) — Depreciation And Amortization: 74416000.00
MOVE.SW income_statement (annual, 2025-12-31) — Depreciation And Amortization In Income Statement: 7274000.00
MOVE.SW income_statement (annual, 2025-12-31) — Depreciation Income Statement: 7274000.00
MOVE.SW income_statement (annual, 2025-12-31) — Diluted NI Availto Com Stockholders: 95460000.00
MOVE.SW income_statement (annual, 2025-12-31) — EBIT: 122102000.00
MOVE.SW income_statement (annual, 2025-12-31) — EBITDA: 196518000.00
MOVE.SW cash_flow (annual, 2025-12-31) — Effect Of Exchange Rate Changes: 4716000.00
MOVE.SW cash_flow (annual, 2025-12-31) — End Cash Position: 33211000.00
MOVE.SW cash_flow (annual, 2025-12-31) — Financing Cash Flow: -18783000.00
MOVE.SW balance_sheet (annual, 2025-12-31) — Finished Goods: 175596000.00
MOVE.SW balance_sheet (quarterly, 2025-12-31) — Finished Goods: 175596000.00
MOVE.SW cash_flow (annual, 2025-12-31) — Free Cash Flow: 9554000.00
MOVE.SW cash_flow (annual, 2025-12-31) — Gain Loss On Sale Of PPE: 104000.00
MOVE.SW income_statement (annual, 2025-12-31) — General And Administrative Expense: 26389000.00
MOVE.SW balance_sheet (annual, 2025-12-31) — Goodwill: 59000.00
MOVE.SW balance_sheet (quarterly, 2025-12-31) — Goodwill: 59000.00
MOVE.SW balance_sheet (annual, 2025-12-31) — Goodwill And Other Intangible Assets: 61610000.00
MOVE.SW balance_sheet (quarterly, 2025-12-31) — Goodwill And Other Intangible Assets: 61610000.00
MOVE.SW balance_sheet (annual, 2025-12-31) — Gross Accounts Receivable: 129159000.00
MOVE.SW balance_sheet (quarterly, 2025-12-31) — Gross Accounts Receivable: 129159000.00
MOVE.SW balance_sheet (annual, 2025-12-31) — Gross PPE: 753685000.00
MOVE.SW balance_sheet (quarterly, 2025-12-31) — Gross PPE: 753685000.00
MOVE.SW income_statement (annual, 2025-12-31) — Gross Profit: 458662000.00
MOVE.SW balance_sheet (annual, 2025-12-31) — Hedging Assets Current: 707000.00
MOVE.SW balance_sheet (quarterly, 2025-12-31) — Hedging Assets Current: 707000.00
MOVE.SW income_statement (annual, 2025-12-31) — Interest Expense: 6810000.00
MOVE.SW income_statement (annual, 2025-12-31) — Interest Expense Non Operating: 6810000.00
MOVE.SW income_statement (annual, 2025-12-31) — Interest Income: 466000.00
MOVE.SW income_statement (annual, 2025-12-31) — Interest Income Non Operating: 466000.00
MOVE.SW cash_flow (annual, 2025-12-31) — Interest Paid Cfo: -5564000.00
MOVE.SW balance_sheet (annual, 2025-12-31) — Inventory: 271415000.00
MOVE.SW balance_sheet (quarterly, 2025-12-31) — Inventory: 271415000.00
MOVE.SW balance_sheet (annual, 2025-12-31) — Invested Capital: 659520000.00
MOVE.SW balance_sheet (quarterly, 2025-12-31) — Invested Capital: 659520000.00
MOVE.SW cash_flow (annual, 2025-12-31) — Investing Cash Flow: -136963000.00
MOVE.SW cash_flow (annual, 2025-12-31) — Issuance Of Debt: 85278000.00
MOVE.SW balance_sheet (annual, 2025-12-31) — Land And Improvements: 17856000.00
MOVE.SW balance_sheet (quarterly, 2025-12-31) — Land And Improvements: 17856000.00
MOVE.SW balance_sheet (annual, 2025-12-31) — Long Term Capital Lease Obligation: 43765000.00
MOVE.SW balance_sheet (quarterly, 2025-12-31) — Long Term Capital Lease Obligation: 43765000.00
MOVE.SW balance_sheet (annual, 2025-12-31) — Long Term Debt: 113518000.00
MOVE.SW balance_sheet (quarterly, 2025-12-31) — Long Term Debt: 113518000.00
MOVE.SW balance_sheet (annual, 2025-12-31) — Long Term Debt And Capital Lease Obligation: 157283000.00
MOVE.SW balance_sheet (quarterly, 2025-12-31) — Long Term Debt And Capital Lease Obligation: 157283000.00
MOVE.SW cash_flow (annual, 2025-12-31) — Long Term Debt Issuance: 85278000.00
MOVE.SW cash_flow (annual, 2025-12-31) — Long Term Debt Payments: -70921000.00
MOVE.SW balance_sheet (annual, 2025-12-31) — Long Term Provisions: 3712000.00
MOVE.SW balance_sheet (quarterly, 2025-12-31) — Long Term Provisions: 3712000.00
MOVE.SW balance_sheet (annual, 2025-12-31) — Machinery Furniture Equipment: 181380000.00
MOVE.SW balance_sheet (quarterly, 2025-12-31) — Machinery Furniture Equipment: 181380000.00
MOVE.SW cash_flow (annual, 2025-12-31) — Net Business Purchase And Sale: -4151000.00
MOVE.SW cash_flow (annual, 2025-12-31) — Net Common Stock Issuance: -6183000.00
MOVE.SW balance_sheet (annual, 2025-12-31) — Net Debt: 169733000.00
MOVE.SW balance_sheet (quarterly, 2025-12-31) — Net Debt: 169733000.00
MOVE.SW cash_flow (annual, 2025-12-31) — Net Foreign Currency Exchange Gain Loss: -4009000.00
MOVE.SW income_statement (annual, 2025-12-31) — Net Income: 95460000.00
MOVE.SW income_statement (annual, 2025-12-31) — Net Income Common Stockholders: 95460000.00
MOVE.SW income_statement (annual, 2025-12-31) — Net Income Continuous Operations: 95460000.00
MOVE.SW income_statement (annual, 2025-12-31) — Net Income From Continuing And Discontinued Operation: 95460000.00
MOVE.SW income_statement (annual, 2025-12-31) — Net Income From Continuing Operation Net Minority Interest: 95460000.00
MOVE.SW cash_flow (annual, 2025-12-31) — Net Income From Continuing Operations: 95460000.00
MOVE.SW income_statement (annual, 2025-12-31) — Net Income Including Noncontrolling Interests: 95460000.00
MOVE.SW cash_flow (annual, 2025-12-31) — Net Intangibles Purchase And Sale: -20151000.00
MOVE.SW income_statement (annual, 2025-12-31) — Net Interest Income: -6344000.00
MOVE.SW cash_flow (annual, 2025-12-31) — Net Investment Purchase And Sale: 1000000.00
MOVE.SW cash_flow (annual, 2025-12-31) — Net Issuance Payments Of Debt: 14357000.00
MOVE.SW cash_flow (annual, 2025-12-31) — Net Long Term Debt Issuance: 14357000.00
MOVE.SW income_statement (annual, 2025-12-31) — Net Non Operating Interest Income Expense: -6344000.00
MOVE.SW balance_sheet (annual, 2025-12-31) — Net PPE: 385997000.00
MOVE.SW balance_sheet (quarterly, 2025-12-31) — Net PPE: 385997000.00
MOVE.SW cash_flow (annual, 2025-12-31) — Net PPE Purchase And Sale: -113661000.00
MOVE.SW balance_sheet (annual, 2025-12-31) — Net Tangible Assets: 394966000.00
MOVE.SW balance_sheet (quarterly, 2025-12-31) — Net Tangible Assets: 394966000.00
MOVE.SW balance_sheet (annual, 2025-12-31) — Non Current Deferred Taxes Assets: 18568000.00
MOVE.SW balance_sheet (quarterly, 2025-12-31) — Non Current Deferred Taxes Assets: 18568000.00
MOVE.SW balance_sheet (annual, 2025-12-31) — Non Current Deferred Taxes Liabilities: 61192000.00
MOVE.SW balance_sheet (quarterly, 2025-12-31) — Non Current Deferred Taxes Liabilities: 61192000.00
MOVE.SW balance_sheet (annual, 2025-12-31) — Non Current Pension And Other Postretirement Benefit Plans: 20305000.00
MOVE.SW balance_sheet (quarterly, 2025-12-31) — Non Current Pension And Other Postretirement Benefit Plans: 20305000.00
MOVE.SW balance_sheet (annual, 2025-12-31) — Non Current Prepaid Assets: 1440000.00
MOVE.SW balance_sheet (quarterly, 2025-12-31) — Non Current Prepaid Assets: 1440000.00
MOVE.SW income_statement (annual, 2025-12-31) — Normalized EBITDA: 180332000.00
MOVE.SW income_statement (annual, 2025-12-31) — Normalized Income: 82057992.00
MOVE.SW cash_flow (annual, 2025-12-31) — Operating Cash Flow: 152653000.00
MOVE.SW income_statement (annual, 2025-12-31) — Operating Income: 111397000.00
MOVE.SW income_statement (annual, 2025-12-31) — Operating Revenue: 683827000.00
MOVE.SW balance_sheet (annual, 2025-12-31) — Ordinary Shares Number: 19911383.00
MOVE.SW balance_sheet (quarterly, 2025-12-31) — Ordinary Shares Number: 19911383.00
MOVE.SW balance_sheet (annual, 2025-12-31) — Other Current Liabilities: 1275000.00
MOVE.SW balance_sheet (quarterly, 2025-12-31) — Other Current Liabilities: 1275000.00
MOVE.SW balance_sheet (annual, 2025-12-31) — Other Intangible Assets: 61551000.00
MOVE.SW balance_sheet (quarterly, 2025-12-31) — Other Intangible Assets: 61551000.00
MOVE.SW cash_flow (annual, 2025-12-31) — Other Non Cash Items: -8397000.00
MOVE.SW balance_sheet (annual, 2025-12-31) — Other Non Current Liabilities: 895000.00
MOVE.SW balance_sheet (quarterly, 2025-12-31) — Other Non Current Liabilities: 895000.00
MOVE.SW income_statement (annual, 2025-12-31) — Other Operating Expenses: 3295000.00
MOVE.SW balance_sheet (annual, 2025-12-31) — Other Properties: 442814000.00
MOVE.SW balance_sheet (quarterly, 2025-12-31) — Other Properties: 442814000.00
MOVE.SW balance_sheet (annual, 2025-12-31) — Other Receivables: 793000.00
MOVE.SW balance_sheet (quarterly, 2025-12-31) — Other Receivables: 793000.00
MOVE.SW income_statement (annual, 2025-12-31) — Otherunder Preferred Stock Dividend: 0.00
MOVE.SW balance_sheet (annual, 2025-12-31) — Payables: 58225000.00
MOVE.SW balance_sheet (quarterly, 2025-12-31) — Payables: 58225000.00
MOVE.SW balance_sheet (annual, 2025-12-31) — Pensionand Other Post Retirement Benefit Plans Current: 30417000.00
MOVE.SW balance_sheet (quarterly, 2025-12-31) — Pensionand Other Post Retirement Benefit Plans Current: 30417000.00
MOVE.SW balance_sheet (annual, 2025-12-31) — Prepaid Assets: 12079000.00
MOVE.SW balance_sheet (quarterly, 2025-12-31) — Prepaid Assets: 12079000.00
MOVE.SW income_statement (annual, 2025-12-31) — Pretax Income: 115292000.00
MOVE.SW balance_sheet (annual, 2025-12-31) — Properties: 0.00
MOVE.SW balance_sheet (quarterly, 2025-12-31) — Properties: 0.00
MOVE.SW cash_flow (annual, 2025-12-31) — Purchase Of Business: -4151000.00
MOVE.SW cash_flow (annual, 2025-12-31) — Purchase Of Intangibles: -20151000.00
MOVE.SW cash_flow (annual, 2025-12-31) — Purchase Of PPE: -122948000.00
MOVE.SW balance_sheet (annual, 2025-12-31) — Raw Materials: 57789000.00
MOVE.SW balance_sheet (quarterly, 2025-12-31) — Raw Materials: 57789000.00
MOVE.SW income_statement (annual, 2025-12-31) — Reconciled Cost Of Revenue: 225165000.00
MOVE.SW income_statement (annual, 2025-12-31) — Reconciled Depreciation: 74416000.00
MOVE.SW cash_flow (annual, 2025-12-31) — Repayment Of Debt: -70921000.00
MOVE.SW cash_flow (annual, 2025-12-31) — Repurchase Of Capital Stock: -6183000.00
MOVE.SW income_statement (annual, 2025-12-31) — Research And Development: 23524000.00
MOVE.SW income_statement (annual, 2025-12-31) — Restructuring And Mergern Acquisition: -13653000.00
MOVE.SW balance_sheet (annual, 2025-12-31) — Retained Earnings: 433755000.00
MOVE.SW balance_sheet (quarterly, 2025-12-31) — Retained Earnings: 433755000.00
MOVE.SW cash_flow (annual, 2025-12-31) — Sale Of PPE: 9287000.00
MOVE.SW income_statement (annual, 2025-12-31) — Selling And Marketing Expense: 235724000.00
MOVE.SW income_statement (annual, 2025-12-31) — Selling General And Administration: 262113000.00
MOVE.SW balance_sheet (annual, 2025-12-31) — Share Issued: 20000000.00
MOVE.SW balance_sheet (quarterly, 2025-12-31) — Share Issued: 20000000.00
MOVE.SW income_statement (annual, 2025-12-31) — Special Income Charges: 13653000.00
MOVE.SW cash_flow (annual, 2025-12-31) — Stock Based Compensation: 4791000.00
MOVE.SW balance_sheet (annual, 2025-12-31) — Stockholders Equity: 456576000.00
MOVE.SW balance_sheet (quarterly, 2025-12-31) — Stockholders Equity: 456576000.00
MOVE.SW balance_sheet (annual, 2025-12-31) — Tangible Book Value: 394966000.00
MOVE.SW balance_sheet (quarterly, 2025-12-31) — Tangible Book Value: 394966000.00
MOVE.SW income_statement (annual, 2025-12-31) — Tax Effect Of Unusual Items: 2783992.00
MOVE.SW income_statement (annual, 2025-12-31) — Tax Provision: 19832000.00
MOVE.SW income_statement (annual, 2025-12-31) — Tax Rate For Calcs: 0.17
MOVE.SW balance_sheet (annual, 2025-12-31) — Taxes Receivable: 10697000.00
MOVE.SW balance_sheet (quarterly, 2025-12-31) — Taxes Receivable: 10697000.00
MOVE.SW cash_flow (annual, 2025-12-31) — Taxes Refund Paid: -8057000.00
MOVE.SW balance_sheet (annual, 2025-12-31) — Total Assets: 917644000.00
MOVE.SW balance_sheet (quarterly, 2025-12-31) — Total Assets: 917644000.00
MOVE.SW balance_sheet (annual, 2025-12-31) — Total Capitalization: 570094000.00
MOVE.SW balance_sheet (quarterly, 2025-12-31) — Total Capitalization: 570094000.00
MOVE.SW balance_sheet (annual, 2025-12-31) — Total Debt: 260761000.00
MOVE.SW balance_sheet (quarterly, 2025-12-31) — Total Debt: 260761000.00
MOVE.SW balance_sheet (annual, 2025-12-31) — Total Equity Gross Minority Interest: 456576000.00
MOVE.SW balance_sheet (quarterly, 2025-12-31) — Total Equity Gross Minority Interest: 456576000.00
MOVE.SW income_statement (annual, 2025-12-31) — Total Expenses: 572430000.00
MOVE.SW balance_sheet (annual, 2025-12-31) — Total Liabilities Net Minority Interest: 461068000.00
MOVE.SW balance_sheet (quarterly, 2025-12-31) — Total Liabilities Net Minority Interest: 461068000.00
MOVE.SW balance_sheet (annual, 2025-12-31) — Total Non Current Assets: 467615000.00
MOVE.SW balance_sheet (quarterly, 2025-12-31) — Total Non Current Assets: 467615000.00
MOVE.SW balance_sheet (annual, 2025-12-31) — Total Non Current Liabilities Net Minority Interest: 244364000.00
MOVE.SW balance_sheet (quarterly, 2025-12-31) — Total Non Current Liabilities Net Minority Interest: 244364000.00
MOVE.SW income_statement (annual, 2025-12-31) — Total Operating Income As Reported: 125050000.00
MOVE.SW balance_sheet (annual, 2025-12-31) — Total Tax Payable: 8393000.00
MOVE.SW balance_sheet (quarterly, 2025-12-31) — Total Tax Payable: 8393000.00
MOVE.SW income_statement (annual, 2025-12-31) — Total Unusual Items: 16186000.00
MOVE.SW income_statement (annual, 2025-12-31) — Total Unusual Items Excluding Goodwill: 16186000.00
MOVE.SW balance_sheet (annual, 2025-12-31) — Treasury Shares Number: 88617.00
MOVE.SW balance_sheet (quarterly, 2025-12-31) — Treasury Shares Number: 88617.00
MOVE.SW balance_sheet (annual, 2025-12-31) — Treasury Stock: 11903000.00
MOVE.SW balance_sheet (quarterly, 2025-12-31) — Treasury Stock: 11903000.00
MOVE.SW balance_sheet (annual, 2025-12-31) — Work In Process: 38030000.00
MOVE.SW balance_sheet (quarterly, 2025-12-31) — Work In Process: 38030000.00
MOVE.SW balance_sheet (annual, 2025-12-31) — Working Capital: 233325000.00
MOVE.SW balance_sheet (quarterly, 2025-12-31) — Working Capital: 233325000.00
MOVI3.SA cash_flow (annual, 2021-12-31) — Cash Dividends Paid: -106614000.00
MOVI3.SA cash_flow (annual, 2021-12-31) — Change In Accrued Expense: 39738000.00
MOVI3.SA balance_sheet (annual, 2021-12-31) — Other Equity Interest: -269184000.00
MOVI3.SA balance_sheet (annual, 2021-12-31) — Other Receivables: 65347000.00
MOVI3.SA income_statement (annual, 2021-12-31) — Rent Expense Supplemental: 31397000.00
MOVI3.SA cash_flow (annual, 2021-12-31) — Sale Of Business: 19996000.00
MOVI3.SA cash_flow (annual, 2021-12-31) — Sale Of Investment: 48000.00
MOVI3.SA income_statement (annual, 2021-12-31) — Special Income Charges: -30499000.00
MOVI3.SA cash_flow (annual, 2021-12-31) — Stock Based Compensation: 15696000.00
MOVI3.SA income_statement (annual, 2021-12-31) — Write Off: 30499000.00
MOVI3.SA income_statement (annual, 2022-12-31) — +Operating Expense: 1216207000.00
MOVI3.SA income_statement (annual, 2022-12-31) — +Total Revenue: 9300119000.00
MOVI3.SA balance_sheet (annual, 2022-12-31) — Accounts Payable: 2264907000.00
MOVI3.SA balance_sheet (annual, 2022-12-31) — Accounts Receivable: 1173853000.00
MOVI3.SA balance_sheet (annual, 2022-12-31) — Accumulated Depreciation: -1341375000.00
MOVI3.SA balance_sheet (annual, 2022-12-31) — Assets Held For Sale Current: 1195478000.00
MOVI3.SA income_statement (annual, 2022-12-31) — Basic Average Shares: 367553964.00
MOVI3.SA income_statement (annual, 2022-12-31) — Basic EPS: 1.51
MOVI3.SA cash_flow (annual, 2022-12-31) — Beginning Cash Position: 146030000.00
MOVI3.SA balance_sheet (annual, 2022-12-31) — Buildings And Improvements: 839265000.00
MOVI3.SA cash_flow (annual, 2022-12-31) — Capital Expenditure: -211560000.00
MOVI3.SA balance_sheet (annual, 2022-12-31) — Capital Lease Obligations: 493189000.00
MOVI3.SA balance_sheet (annual, 2022-12-31) — Capital Stock: 2590776000.00
MOVI3.SA balance_sheet (annual, 2022-12-31) — Cash And Cash Equivalents: 551765000.00
MOVI3.SA balance_sheet (annual, 2022-12-31) — Cash Cash Equivalents And Short Term Investments: 6827536000.00
MOVI3.SA cash_flow (annual, 2022-12-31) — Cash Dividends Paid: -447638000.00
MOVI3.SA balance_sheet (annual, 2022-12-31) — Cash Equivalents: 485778000.00
MOVI3.SA balance_sheet (annual, 2022-12-31) — Cash Financial: 65987000.00
MOVI3.SA cash_flow (annual, 2022-12-31) — Change In Accrued Expense: -184535000.00
MOVI3.SA cash_flow (annual, 2022-12-31) — Change In Other Current Assets: 8269000.00
MOVI3.SA cash_flow (annual, 2022-12-31) — Change In Other Current Liabilities: -184535000.00
MOVI3.SA cash_flow (annual, 2022-12-31) — Change In Payable: 61565000.00
MOVI3.SA cash_flow (annual, 2022-12-31) — Change In Receivables: -328213000.00
MOVI3.SA cash_flow (annual, 2022-12-31) — Change In Working Capital: -442914000.00
MOVI3.SA cash_flow (annual, 2022-12-31) — Changes In Cash: 405735000.00
MOVI3.SA balance_sheet (annual, 2022-12-31) — Common Stock: 2590776000.00
MOVI3.SA balance_sheet (annual, 2022-12-31) — Common Stock Equity: 2768683000.00
MOVI3.SA cash_flow (annual, 2022-12-31) — Common Stock Payments: -1780000.00
MOVI3.SA balance_sheet (annual, 2022-12-31) — Construction In Progress: 81579000.00
MOVI3.SA income_statement (annual, 2022-12-31) — Cost Of Revenue: 5694571000.00
MOVI3.SA balance_sheet (annual, 2022-12-31) — Current Assets: 9440252000.00
MOVI3.SA balance_sheet (annual, 2022-12-31) — Current Capital Lease Obligation: 157121000.00
MOVI3.SA balance_sheet (annual, 2022-12-31) — Current Debt: 1927800000.00
MOVI3.SA balance_sheet (annual, 2022-12-31) — Current Debt And Capital Lease Obligation: 2084921000.00
MOVI3.SA balance_sheet (annual, 2022-12-31) — Current Liabilities: 5896026000.00
MOVI3.SA cash_flow (annual, 2022-12-31) — Depreciation: 1134430000.00
MOVI3.SA cash_flow (annual, 2022-12-31) — Depreciation And Amortization: 1134430000.00
MOVI3.SA balance_sheet (annual, 2022-12-31) — Derivative Product Liabilities: 908807000.00
MOVI3.SA income_statement (annual, 2022-12-31) — Diluted Average Shares: 367553964.00
MOVI3.SA income_statement (annual, 2022-12-31) — Diluted EPS: 1.51
MOVI3.SA income_statement (annual, 2022-12-31) — Diluted NI Availto Com Stockholders: 556406000.00
MOVI3.SA balance_sheet (annual, 2022-12-31) — Dividends Payable: 138200000.00
MOVI3.SA cash_flow (annual, 2022-12-31) — Dividends Received Cfi: 0.00
MOVI3.SA income_statement (annual, 2022-12-31) — EBIT: 2401781000.00
MOVI3.SA income_statement (annual, 2022-12-31) — EBITDA: 3536211000.00
MOVI3.SA cash_flow (annual, 2022-12-31) — End Cash Position: 551765000.00
MOVI3.SA balance_sheet (annual, 2022-12-31) — Financial Assets: 85439000.00
MOVI3.SA cash_flow (annual, 2022-12-31) — Financing Cash Flow: 5084343000.00
MOVI3.SA cash_flow (annual, 2022-12-31) — Free Cash Flow: -4383425000.00
MOVI3.SA cash_flow (annual, 2022-12-31) — Gain Loss On Investment Securities: 4751126000.00
MOVI3.SA income_statement (annual, 2022-12-31) — General And Administrative Expense: 471686000.00
MOVI3.SA balance_sheet (annual, 2022-12-31) — Goodwill: 40418000.00
MOVI3.SA balance_sheet (annual, 2022-12-31) — Goodwill And Other Intangible Assets: 287792000.00
MOVI3.SA balance_sheet (annual, 2022-12-31) — Gross PPE: 17183573000.00
MOVI3.SA income_statement (annual, 2022-12-31) — Gross Profit: 3605548000.00
MOVI3.SA income_statement (annual, 2022-12-31) — Interest Expense: 1686372000.00
MOVI3.SA income_statement (annual, 2022-12-31) — Interest Expense Non Operating: 1686372000.00
MOVI3.SA income_statement (annual, 2022-12-31) — Interest Income: 12415000.00
MOVI3.SA income_statement (annual, 2022-12-31) — Interest Income Non Operating: 12415000.00
MOVI3.SA cash_flow (annual, 2022-12-31) — Interest Paid Cfo: -1415924000.00
MOVI3.SA balance_sheet (annual, 2022-12-31) — Invested Capital: 20041075000.00
MOVI3.SA cash_flow (annual, 2022-12-31) — Investing Cash Flow: -506743000.00
MOVI3.SA cash_flow (annual, 2022-12-31) — Issuance Of Debt: 6630977000.00
MOVI3.SA balance_sheet (annual, 2022-12-31) — Land And Improvements: 1143000.00
MOVI3.SA balance_sheet (annual, 2022-12-31) — Long Term Capital Lease Obligation: 336068000.00
MOVI3.SA balance_sheet (annual, 2022-12-31) — Long Term Debt: 15344592000.00
MOVI3.SA balance_sheet (annual, 2022-12-31) — Long Term Debt And Capital Lease Obligation: 15680660000.00
MOVI3.SA cash_flow (annual, 2022-12-31) — Long Term Debt Issuance: 6630977000.00
MOVI3.SA cash_flow (annual, 2022-12-31) — Long Term Debt Payments: -755445000.00
MOVI3.SA balance_sheet (annual, 2022-12-31) — Long Term Provisions: 9527000.00
MOVI3.SA balance_sheet (annual, 2022-12-31) — Machinery Furniture Equipment: 16261586000.00
MOVI3.SA cash_flow (annual, 2022-12-31) — Net Business Purchase And Sale: -295183000.00
MOVI3.SA cash_flow (annual, 2022-12-31) — Net Common Stock Issuance: -1780000.00
MOVI3.SA balance_sheet (annual, 2022-12-31) — Net Debt: 16720627000.00
MOVI3.SA income_statement (annual, 2022-12-31) — Net Income: 556406000.00
MOVI3.SA income_statement (annual, 2022-12-31) — Net Income Common Stockholders: 556406000.00
MOVI3.SA income_statement (annual, 2022-12-31) — Net Income Continuous Operations: 556406000.00
MOVI3.SA income_statement (annual, 2022-12-31) — Net Income From Continuing And Discontinued Operation: 556406000.00
MOVI3.SA income_statement (annual, 2022-12-31) — Net Income From Continuing Operation Net Minority Interest: 556406000.00
MOVI3.SA cash_flow (annual, 2022-12-31) — Net Income From Continuing Operations: 715409000.00
MOVI3.SA income_statement (annual, 2022-12-31) — Net Income Including Noncontrolling Interests: 556406000.00
MOVI3.SA income_statement (annual, 2022-12-31) — Net Interest Income: -1688796000.00
MOVI3.SA cash_flow (annual, 2022-12-31) — Net Investment Purchase And Sale: 0.00
MOVI3.SA cash_flow (annual, 2022-12-31) — Net Issuance Payments Of Debt: 5875532000.00
MOVI3.SA cash_flow (annual, 2022-12-31) — Net Long Term Debt Issuance: 5875532000.00
MOVI3.SA income_statement (annual, 2022-12-31) — Net Non Operating Interest Income Expense: -1688796000.00
MOVI3.SA cash_flow (annual, 2022-12-31) — Net Other Financing Charges: -341771000.00
MOVI3.SA balance_sheet (annual, 2022-12-31) — Net PPE: 15842198000.00
MOVI3.SA cash_flow (annual, 2022-12-31) — Net PPE Purchase And Sale: -211560000.00
MOVI3.SA balance_sheet (annual, 2022-12-31) — Net Tangible Assets: 2480891000.00
MOVI3.SA balance_sheet (annual, 2022-12-31) — Non Current Deferred Taxes Assets: 311237000.00
MOVI3.SA balance_sheet (annual, 2022-12-31) — Non Current Deferred Taxes Liabilities: 611603000.00
MOVI3.SA balance_sheet (annual, 2022-12-31) — Non Current Prepaid Assets: 4851000.00
MOVI3.SA income_statement (annual, 2022-12-31) — Normalized EBITDA: 4193055000.00
MOVI3.SA income_statement (annual, 2022-12-31) — Normalized Income: 1067233578.80
MOVI3.SA cash_flow (annual, 2022-12-31) — Operating Cash Flow: -4171865000.00
MOVI3.SA income_statement (annual, 2022-12-31) — Operating Income: 2389341000.00
MOVI3.SA income_statement (annual, 2022-12-31) — Operating Revenue: 9300119000.00
MOVI3.SA balance_sheet (annual, 2022-12-31) — Ordinary Shares Number: 367651514.00
MOVI3.SA balance_sheet (annual, 2022-12-31) — Other Current Assets: 69301000.00
MOVI3.SA balance_sheet (annual, 2022-12-31) — Other Current Liabilities: 426364000.00
MOVI3.SA balance_sheet (annual, 2022-12-31) — Other Equity Interest: -861810000.00
MOVI3.SA balance_sheet (annual, 2022-12-31) — Other Intangible Assets: 247374000.00
MOVI3.SA balance_sheet (annual, 2022-12-31) — Other Investments: 1102000.00
MOVI3.SA cash_flow (annual, 2022-12-31) — Other Non Cash Items: 1169954000.00
MOVI3.SA balance_sheet (annual, 2022-12-31) — Other Non Current Assets: 19598000.00
MOVI3.SA balance_sheet (annual, 2022-12-31) — Other Non Current Liabilities: 348106000.00
MOVI3.SA income_statement (annual, 2022-12-31) — Other Operating Expenses: 257745000.00
MOVI3.SA balance_sheet (annual, 2022-12-31) — Other Payable: 263730000.00
MOVI3.SA balance_sheet (annual, 2022-12-31) — Other Receivables: 69301000.00
MOVI3.SA balance_sheet (annual, 2022-12-31) — Other Short Term Investments: 6275771000.00
MOVI3.SA income_statement (annual, 2022-12-31) — Otherunder Preferred Stock Dividend: 0.00
MOVI3.SA balance_sheet (annual, 2022-12-31) — Payables: 2731170000.00
MOVI3.SA balance_sheet (annual, 2022-12-31) — Pensionand Other Post Retirement Benefit Plans Current: 91921000.00
MOVI3.SA balance_sheet (annual, 2022-12-31) — Prepaid Assets: 151503000.00
MOVI3.SA income_statement (annual, 2022-12-31) — Pretax Income: 715409000.00
MOVI3.SA balance_sheet (annual, 2022-12-31) — Properties: 0.00
MOVI3.SA cash_flow (annual, 2022-12-31) — Provisionand Write Offof Assets: 65335000.00
MOVI3.SA cash_flow (annual, 2022-12-31) — Purchase Of Business: -295183000.00
MOVI3.SA cash_flow (annual, 2022-12-31) — Purchase Of Investment: 0.00
MOVI3.SA cash_flow (annual, 2022-12-31) — Purchase Of PPE: -211560000.00
MOVI3.SA income_statement (annual, 2022-12-31) — Reconciled Cost Of Revenue: 5694571000.00
MOVI3.SA income_statement (annual, 2022-12-31) — Reconciled Depreciation: 1134430000.00
MOVI3.SA cash_flow (annual, 2022-12-31) — Repayment Of Debt: -755445000.00
MOVI3.SA cash_flow (annual, 2022-12-31) — Repurchase Of Capital Stock: -1780000.00
MOVI3.SA cash_flow (annual, 2022-12-31) — Sale Of Business: 7701000.00
MOVI3.SA income_statement (annual, 2022-12-31) — Selling And Marketing Expense: 486776000.00
MOVI3.SA income_statement (annual, 2022-12-31) — Selling General And Administration: 958462000.00
MOVI3.SA balance_sheet (annual, 2022-12-31) — Share Issued: 368315448.00
MOVI3.SA cash_flow (annual, 2022-12-31) — Stock Based Compensation: 0.00
MOVI3.SA balance_sheet (annual, 2022-12-31) — Stockholders Equity: 2768683000.00
MOVI3.SA balance_sheet (annual, 2022-12-31) — Tangible Book Value: 2480891000.00
MOVI3.SA income_statement (annual, 2022-12-31) — Tax Effect Of Unusual Items: -146016421.20
MOVI3.SA income_statement (annual, 2022-12-31) — Tax Provision: 159003000.00
MOVI3.SA income_statement (annual, 2022-12-31) — Tax Rate For Calcs: 0.22
MOVI3.SA balance_sheet (annual, 2022-12-31) — Taxes Receivable: 22581000.00
MOVI3.SA cash_flow (annual, 2022-12-31) — Taxes Refund Paid: -88566000.00
MOVI3.SA balance_sheet (annual, 2022-12-31) — Total Assets: 26248880000.00
MOVI3.SA balance_sheet (annual, 2022-12-31) — Total Capitalization: 18113275000.00
MOVI3.SA balance_sheet (annual, 2022-12-31) — Total Debt: 17765581000.00
MOVI3.SA balance_sheet (annual, 2022-12-31) — Total Equity Gross Minority Interest: 2768683000.00
MOVI3.SA income_statement (annual, 2022-12-31) — Total Expenses: 6910778000.00
MOVI3.SA balance_sheet (annual, 2022-12-31) — Total Liabilities Net Minority Interest: 23480197000.00
MOVI3.SA balance_sheet (annual, 2022-12-31) — Total Non Current Assets: 16808628000.00
MOVI3.SA balance_sheet (annual, 2022-12-31) — Total Non Current Liabilities Net Minority Interest: 17584171000.00
MOVI3.SA income_statement (annual, 2022-12-31) — Total Operating Income As Reported: -1188800000.00
MOVI3.SA income_statement (annual, 2022-12-31) — Total Other Finance Cost: 14839000.00
MOVI3.SA balance_sheet (annual, 2022-12-31) — Total Tax Payable: 64333000.00
MOVI3.SA income_statement (annual, 2022-12-31) — Total Unusual Items: -656844000.00
MOVI3.SA income_statement (annual, 2022-12-31) — Total Unusual Items Excluding Goodwill: -656844000.00
MOVI3.SA balance_sheet (annual, 2022-12-31) — Tradeand Other Payables Non Current: 25468000.00
MOVI3.SA balance_sheet (annual, 2022-12-31) — Treasury Shares Number: 663934.00
MOVI3.SA balance_sheet (annual, 2022-12-31) — Treasury Stock: 14419000.00
MOVI3.SA balance_sheet (annual, 2022-12-31) — Working Capital: 3544226000.00
MOVI3.SA income_statement (annual, 2023-12-31) — +Operating Expense: 1567005000.00
MOVI3.SA income_statement (annual, 2023-12-31) — +Total Revenue: 10342015000.00
MOVI3.SA balance_sheet (annual, 2023-12-31) — Accounts Payable: 4751328000.00
MOVI3.SA balance_sheet (annual, 2023-12-31) — Accounts Receivable: 1343672000.00
MOVI3.SA balance_sheet (annual, 2023-12-31) — Accumulated Depreciation: -1893773000.00
MOVI3.SA balance_sheet (annual, 2023-12-31) — Assets Held For Sale Current: 617403000.00
MOVI3.SA income_statement (annual, 2023-12-31) — Basic Average Shares: 489901890.00
MOVI3.SA income_statement (annual, 2023-12-31) — Basic EPS: -1.33
MOVI3.SA cash_flow (annual, 2023-12-31) — Beginning Cash Position: 551765000.00
MOVI3.SA balance_sheet (annual, 2023-12-31) — Buildings And Improvements: 1112273000.00
MOVI3.SA cash_flow (annual, 2023-12-31) — Capital Expenditure: -271998000.00
MOVI3.SA balance_sheet (annual, 2023-12-31) — Capital Lease Obligations: 543767000.00
MOVI3.SA balance_sheet (annual, 2023-12-31) — Capital Stock: 2590776000.00
MOVI3.SA balance_sheet (annual, 2023-12-31) — Cash And Cash Equivalents: 133394000.00
MOVI3.SA balance_sheet (annual, 2023-12-31) — Cash Cash Equivalents And Short Term Investments: 2998752000.00
MOVI3.SA cash_flow (annual, 2023-12-31) — Cash Dividends Paid: -138200000.00
MOVI3.SA balance_sheet (annual, 2023-12-31) — Cash Equivalents: 80127000.00
MOVI3.SA balance_sheet (annual, 2023-12-31) — Cash Financial: 53267000.00
MOVI3.SA cash_flow (annual, 2023-12-31) — Change In Other Current Assets: -12260000.00
MOVI3.SA cash_flow (annual, 2023-12-31) — Change In Other Current Liabilities: -66453000.00
MOVI3.SA cash_flow (annual, 2023-12-31) — Change In Payable: 2486421000.00
MOVI3.SA cash_flow (annual, 2023-12-31) — Change In Receivables: -258882000.00
MOVI3.SA cash_flow (annual, 2023-12-31) — Change In Working Capital: 2148826000.00
MOVI3.SA cash_flow (annual, 2023-12-31) — Changes In Cash: -418371000.00
MOVI3.SA balance_sheet (annual, 2023-12-31) — Common Stock: 2590776000.00
MOVI3.SA balance_sheet (annual, 2023-12-31) — Common Stock Equity: 2522137000.00
MOVI3.SA cash_flow (annual, 2023-12-31) — Common Stock Payments: -36248000.00
MOVI3.SA balance_sheet (annual, 2023-12-31) — Construction In Progress: 80070000.00
MOVI3.SA income_statement (annual, 2023-12-31) — Cost Of Revenue: 7573494000.00
MOVI3.SA balance_sheet (annual, 2023-12-31) — Current Assets: 5429325000.00
MOVI3.SA balance_sheet (annual, 2023-12-31) — Current Capital Lease Obligation: 207367000.00
MOVI3.SA balance_sheet (annual, 2023-12-31) — Current Debt: 1136385000.00