speb/financial-data huggingface dataset:
MAX income_statement (quarterly, 2026-03-31) — Net Income From Continuing Operation Net Minority Interest: 11467000.00
MAX cash_flow (quarterly, 2026-03-31) — Net Income From Continuing Operations: 14046000.00
MAX income_statement (quarterly, 2026-03-31) — Net Income Including Noncontrolling Interests: 14046000.00
MAX income_statement (quarterly, 2026-03-31) — Net Interest Income: -2441000.00
MAX cash_flow (quarterly, 2026-03-31) — Net Issuance Payments Of Debt: 11047000.00
MAX cash_flow (quarterly, 2026-03-31) — Net Long Term Debt Issuance: 11047000.00
MAX income_statement (quarterly, 2026-03-31) — Net Non Operating Interest Income Expense: -2441000.00
MAX cash_flow (quarterly, 2026-03-31) — Net Other Financing Charges: -10006000.00
MAX cash_flow (quarterly, 2026-03-31) — Net PPE Purchase And Sale: -42000.00
MAX balance_sheet (quarterly, 2026-03-31) — Net Tangible Assets: -48935000.00
MAX balance_sheet (quarterly, 2026-03-31) — Non Current Deferred Assets: 143699000.00
MAX balance_sheet (quarterly, 2026-03-31) — Non Current Deferred Taxes Assets: 143699000.00
MAX income_statement (quarterly, 2026-03-31) — Normalized EBITDA: 23540000.00
MAX income_statement (quarterly, 2026-03-31) — Normalized Income: 11467000.00
MAX cash_flow (quarterly, 2026-03-31) — Operating Cash Flow: -1556000.00
MAX cash_flow (quarterly, 2026-03-31) — Operating Gains Losses: 235000.00
MAX income_statement (quarterly, 2026-03-31) — Operating Income: 22374000.00
MAX income_statement (quarterly, 2026-03-31) — Operating Revenue: 309794000.00
MAX balance_sheet (quarterly, 2026-03-31) — Ordinary Shares Number: 54583461.00
MAX balance_sheet (quarterly, 2026-03-31) — Other Current Assets: 5358000.00
MAX balance_sheet (quarterly, 2026-03-31) — Other Current Borrowings: 7167000.00
MAX income_statement (quarterly, 2026-03-31) — Other Gand A: 13542000.00
MAX income_statement (quarterly, 2026-03-31) — Other Income Expense: 615000.00
MAX balance_sheet (quarterly, 2026-03-31) — Other Intangible Assets: 3113000.00
MAX cash_flow (quarterly, 2026-03-31) — Other Non Cash Items: -402000.00
MAX balance_sheet (quarterly, 2026-03-31) — Other Non Current Assets: 7959000.00
MAX balance_sheet (quarterly, 2026-03-31) — Other Non Current Liabilities: 10738000.00
MAX income_statement (quarterly, 2026-03-31) — Other Non Operating Income Expenses: 615000.00
MAX balance_sheet (quarterly, 2026-03-31) — Payables: 91398000.00
MAX balance_sheet (quarterly, 2026-03-31) — Payables And Accrued Expenses: 106002000.00
MAX balance_sheet (quarterly, 2026-03-31) — Preferred Stock: 0.00
MAX income_statement (quarterly, 2026-03-31) — Pretax Income: 20548000.00
MAX cash_flow (quarterly, 2026-03-31) — Provisionand Write Offof Assets: 45000.00
MAX cash_flow (quarterly, 2026-03-31) — Purchase Of PPE: -42000.00
MAX balance_sheet (quarterly, 2026-03-31) — Receivables: 133796000.00
MAX income_statement (quarterly, 2026-03-31) — Reconciled Cost Of Revenue: 263305000.00
MAX income_statement (quarterly, 2026-03-31) — Reconciled Depreciation: 551000.00
MAX cash_flow (quarterly, 2026-03-31) — Repayment Of Debt: -153953000.00
MAX cash_flow (quarterly, 2026-03-31) — Repurchase Of Capital Stock: -20268000.00
MAX income_statement (quarterly, 2026-03-31) — Research And Development: 5455000.00
MAX balance_sheet (quarterly, 2026-03-31) — Retained Earnings: -468843000.00
MAX income_statement (quarterly, 2026-03-31) — Selling And Marketing Expense: 5328000.00
MAX income_statement (quarterly, 2026-03-31) — Selling General And Administration: 18870000.00
MAX balance_sheet (quarterly, 2026-03-31) — Share Issued: 54583461.00
MAX income_statement (quarterly, 2026-03-31) — Special Income Charges: 0.00
MAX cash_flow (quarterly, 2026-03-31) — Stock Based Compensation: 7259000.00
MAX balance_sheet (quarterly, 2026-03-31) — Stockholders Equity: 1917000.00
MAX balance_sheet (quarterly, 2026-03-31) — Tangible Book Value: -48935000.00
MAX income_statement (quarterly, 2026-03-31) — Tax Effect Of Unusual Items: 0.00
MAX income_statement (quarterly, 2026-03-31) — Tax Provision: 6502000.00
MAX income_statement (quarterly, 2026-03-31) — Tax Rate For Calcs: 0.32
MAX balance_sheet (quarterly, 2026-03-31) — Total Assets: 367715000.00
MAX balance_sheet (quarterly, 2026-03-31) — Total Capitalization: 158253000.00
MAX balance_sheet (quarterly, 2026-03-31) — Total Debt: 163503000.00
MAX balance_sheet (quarterly, 2026-03-31) — Total Equity Gross Minority Interest: -29092000.00
MAX income_statement (quarterly, 2026-03-31) — Total Expenses: 287630000.00
MAX balance_sheet (quarterly, 2026-03-31) — Total Liabilities Net Minority Interest: 396807000.00
MAX balance_sheet (quarterly, 2026-03-31) — Total Non Current Assets: 202510000.00
MAX balance_sheet (quarterly, 2026-03-31) — Total Non Current Liabilities Net Minority Interest: 283638000.00
MAX income_statement (quarterly, 2026-03-31) — Total Operating Income As Reported: 22374000.00
MAX income_statement (quarterly, 2026-03-31) — Total Unusual Items: 0.00
MAX income_statement (quarterly, 2026-03-31) — Total Unusual Items Excluding Goodwill: 0.00
MAX balance_sheet (quarterly, 2026-03-31) — Tradeand Other Payables Non Current: 116564000.00
MAX balance_sheet (quarterly, 2026-03-31) — Working Capital: 52036000.00
MAX.V income_statement (annual, 2021-12-31) — Basic Average Shares: 23384813.00
MAX.V income_statement (annual, 2021-12-31) — Basic EPS: -0.20
MAX.V income_statement (annual, 2021-12-31) — Diluted Average Shares: 23384813.00
MAX.V income_statement (annual, 2021-12-31) — Diluted EPS: -0.20
MAX.V income_statement (annual, 2022-12-31) — +Operating Expense: 5480140.00
MAX.V income_statement (annual, 2022-12-31) — +Total Revenue: 0.00
MAX.V balance_sheet (annual, 2022-12-31) — Accounts Payable: 1407188.00
MAX.V balance_sheet (annual, 2022-12-31) — Accounts Receivable: 135945.00
MAX.V balance_sheet (annual, 2022-12-31) — Accumulated Depreciation: -82233.00
MAX.V cash_flow (annual, 2022-12-31) — Asset Impairment Charge: 0.00
MAX.V income_statement (annual, 2022-12-31) — Basic Average Shares: 35821229.00
MAX.V income_statement (annual, 2022-12-31) — Basic EPS: -0.16
MAX.V cash_flow (annual, 2022-12-31) — Beginning Cash Position: 786789.00
MAX.V cash_flow (annual, 2022-12-31) — Capital Expenditure: -285016.00
MAX.V balance_sheet (annual, 2022-12-31) — Capital Lease Obligations: 0.00
MAX.V balance_sheet (annual, 2022-12-31) — Capital Stock: 57566252.00
MAX.V balance_sheet (annual, 2022-12-31) — Cash And Cash Equivalents: 15494224.00
MAX.V balance_sheet (annual, 2022-12-31) — Cash Cash Equivalents And Short Term Investments: 15494224.00
MAX.V balance_sheet (annual, 2022-12-31) — Cash Equivalents: 3028050.00
MAX.V balance_sheet (annual, 2022-12-31) — Cash Financial: 12466174.00
MAX.V cash_flow (annual, 2022-12-31) — Cash Flow From Continuing Financing Activities: 24925385.00
MAX.V cash_flow (annual, 2022-12-31) — Cash Flow From Continuing Investing Activities: -6539907.00
MAX.V cash_flow (annual, 2022-12-31) — Cash Flow From Continuing Operating Activities: -3572008.00
MAX.V cash_flow (annual, 2022-12-31) — Change In Payables And Accrued Expense: 277605.00
MAX.V cash_flow (annual, 2022-12-31) — Change In Prepaid Assets: 91627.00
MAX.V cash_flow (annual, 2022-12-31) — Change In Receivables: -262771.00
MAX.V cash_flow (annual, 2022-12-31) — Change In Working Capital: 106461.00
MAX.V cash_flow (annual, 2022-12-31) — Changes In Account Receivables: -132701.00
MAX.V cash_flow (annual, 2022-12-31) — Changes In Cash: 14813470.00
MAX.V balance_sheet (annual, 2022-12-31) — Common Stock: 57566252.00
MAX.V balance_sheet (annual, 2022-12-31) — Common Stock Equity: 23648545.00
MAX.V cash_flow (annual, 2022-12-31) — Common Stock Issuance: 25409000.00
MAX.V income_statement (annual, 2022-12-31) — Cost Of Revenue: 46878.00
MAX.V balance_sheet (annual, 2022-12-31) — Current Accrued Expenses: 220424.00
MAX.V balance_sheet (annual, 2022-12-31) — Current Assets: 15987020.00
MAX.V balance_sheet (annual, 2022-12-31) — Current Capital Lease Obligation: 0.00
MAX.V balance_sheet (annual, 2022-12-31) — Current Debt: 22294.00
MAX.V balance_sheet (annual, 2022-12-31) — Current Debt And Capital Lease Obligation: 22294.00
MAX.V balance_sheet (annual, 2022-12-31) — Current Liabilities: 1649965.00
MAX.V cash_flow (annual, 2022-12-31) — Depreciation: 46878.00
MAX.V cash_flow (annual, 2022-12-31) — Depreciation Amortization Depletion: 46878.00
MAX.V cash_flow (annual, 2022-12-31) — Depreciation And Amortization: 46878.00
MAX.V income_statement (annual, 2022-12-31) — Diluted Average Shares: 35821229.00
MAX.V income_statement (annual, 2022-12-31) — Diluted EPS: -0.16
MAX.V income_statement (annual, 2022-12-31) — Diluted NI Availto Com Stockholders: -5652234.00
MAX.V income_statement (annual, 2022-12-31) — EBIT: -5652234.00
MAX.V income_statement (annual, 2022-12-31) — EBITDA: -5605356.00
MAX.V cash_flow (annual, 2022-12-31) — End Cash Position: 15600259.00
MAX.V cash_flow (annual, 2022-12-31) — Financing Cash Flow: 24925385.00
MAX.V cash_flow (annual, 2022-12-31) — Free Cash Flow: -3857024.00
MAX.V income_statement (annual, 2022-12-31) — Gain On Sale Of Security: -122460.00
MAX.V income_statement (annual, 2022-12-31) — General And Administrative Expense: 3474252.00
MAX.V balance_sheet (annual, 2022-12-31) — Gross PPE: 9664636.00
MAX.V income_statement (annual, 2022-12-31) — Gross Profit: -46878.00
MAX.V income_statement (annual, 2022-12-31) — Impairment Of Capital Assets: 0.00
MAX.V income_statement (annual, 2022-12-31) — Interest Expense: 0.00
MAX.V income_statement (annual, 2022-12-31) — Interest Expense Non Operating: 0.00
MAX.V income_statement (annual, 2022-12-31) — Interest Income: 290451.00
MAX.V income_statement (annual, 2022-12-31) — Interest Income Non Operating: 290451.00
MAX.V balance_sheet (annual, 2022-12-31) — Invested Capital: 23941752.00
MAX.V cash_flow (annual, 2022-12-31) — Investing Cash Flow: -6539907.00
MAX.V cash_flow (annual, 2022-12-31) — Issuance Of Capital Stock: 25409000.00
MAX.V cash_flow (annual, 2022-12-31) — Issuance Of Debt: 0.00
MAX.V balance_sheet (annual, 2022-12-31) — Long Term Debt: 270913.00
MAX.V balance_sheet (annual, 2022-12-31) — Long Term Debt And Capital Lease Obligation: 270913.00
MAX.V cash_flow (annual, 2022-12-31) — Long Term Debt Payments: 0.00
MAX.V balance_sheet (annual, 2022-12-31) — Machinery Furniture Equipment: 415120.00
MAX.V cash_flow (annual, 2022-12-31) — Net Business Purchase And Sale: 0.00
MAX.V cash_flow (annual, 2022-12-31) — Net Common Stock Issuance: 25409000.00
MAX.V cash_flow (annual, 2022-12-31) — Net Foreign Currency Exchange Gain Loss: 0.00
MAX.V income_statement (annual, 2022-12-31) — Net Income: -5652234.00
MAX.V income_statement (annual, 2022-12-31) — Net Income Common Stockholders: -5652234.00
MAX.V income_statement (annual, 2022-12-31) — Net Income Continuous Operations: -5652234.00
MAX.V income_statement (annual, 2022-12-31) — Net Income From Continuing And Discontinued Operation: -5652234.00
MAX.V income_statement (annual, 2022-12-31) — Net Income From Continuing Operation Net Minority Interest: -5652234.00
MAX.V cash_flow (annual, 2022-12-31) — Net Income From Continuing Operations: -5652234.00
MAX.V income_statement (annual, 2022-12-31) — Net Income Including Noncontrolling Interests: -5652234.00
MAX.V income_statement (annual, 2022-12-31) — Net Interest Income: 290451.00
MAX.V cash_flow (annual, 2022-12-31) — Net Issuance Payments Of Debt: 0.00
MAX.V cash_flow (annual, 2022-12-31) — Net Long Term Debt Issuance: 0.00
MAX.V income_statement (annual, 2022-12-31) — Net Non Operating Interest Income Expense: 290451.00
MAX.V cash_flow (annual, 2022-12-31) — Net Other Financing Charges: -686315.00
MAX.V cash_flow (annual, 2022-12-31) — Net Other Investing Changes: -6254891.00
MAX.V balance_sheet (annual, 2022-12-31) — Net PPE: 9582403.00
MAX.V cash_flow (annual, 2022-12-31) — Net PPE Purchase And Sale: -285016.00
MAX.V cash_flow (annual, 2022-12-31) — Net Short Term Debt Issuance: 0.00
MAX.V balance_sheet (annual, 2022-12-31) — Net Tangible Assets: 23648545.00
MAX.V income_statement (annual, 2022-12-31) — Normalized EBITDA: -5189689.00
MAX.V income_statement (annual, 2022-12-31) — Normalized Income: -5236567.00
MAX.V cash_flow (annual, 2022-12-31) — Operating Cash Flow: -3572008.00
MAX.V cash_flow (annual, 2022-12-31) — Operating Gains Losses: 293207.00
MAX.V income_statement (annual, 2022-12-31) — Operating Income: -5527018.00
MAX.V income_statement (annual, 2022-12-31) — Operating Revenue: 0.00
MAX.V balance_sheet (annual, 2022-12-31) — Ordinary Shares Number: 40471081.00
MAX.V balance_sheet (annual, 2022-12-31) — Other Current Borrowings: 22294.00
MAX.V balance_sheet (annual, 2022-12-31) — Other Equity Interest: 7259075.00
MAX.V income_statement (annual, 2022-12-31) — Other Gand A: 1840572.00
MAX.V income_statement (annual, 2022-12-31) — Other Income Expense: -415667.00
MAX.V income_statement (annual, 2022-12-31) — Other Operating Expenses: 1566481.00
MAX.V balance_sheet (annual, 2022-12-31) — Other Properties: 9249516.00
MAX.V income_statement (annual, 2022-12-31) — Other Special Charges: 293207.00
MAX.V balance_sheet (annual, 2022-12-31) — Payables: 1407247.00
MAX.V balance_sheet (annual, 2022-12-31) — Payables And Accrued Expenses: 1627671.00
MAX.V balance_sheet (annual, 2022-12-31) — Prepaid Assets: 89275.00
MAX.V income_statement (annual, 2022-12-31) — Pretax Income: -5652234.00
MAX.V cash_flow (annual, 2022-12-31) — Proceeds From Stock Option Exercised: 202700.00
MAX.V cash_flow (annual, 2022-12-31) — Purchase Of PPE: -285016.00
MAX.V balance_sheet (annual, 2022-12-31) — Receivables: 297486.00
MAX.V income_statement (annual, 2022-12-31) — Reconciled Cost Of Revenue: 46878.00
MAX.V income_statement (annual, 2022-12-31) — Reconciled Depreciation: 46878.00
MAX.V cash_flow (annual, 2022-12-31) — Repayment Of Debt: 0.00
MAX.V balance_sheet (annual, 2022-12-31) — Restricted Cash: 106035.00
MAX.V balance_sheet (annual, 2022-12-31) — Retained Earnings: -41176782.00
MAX.V income_statement (annual, 2022-12-31) — Salaries And Wages: 1633680.00
MAX.V cash_flow (annual, 2022-12-31) — Sale Of Business: 0.00
MAX.V income_statement (annual, 2022-12-31) — Selling And Marketing Expense: 439407.00
MAX.V income_statement (annual, 2022-12-31) — Selling General And Administration: 3913659.00
MAX.V balance_sheet (annual, 2022-12-31) — Share Issued: 40471081.00
MAX.V cash_flow (annual, 2022-12-31) — Short Term Debt Issuance: 0.00
MAX.V income_statement (annual, 2022-12-31) — Special Income Charges: -293207.00
MAX.V cash_flow (annual, 2022-12-31) — Stock Based Compensation: 1633680.00
MAX.V balance_sheet (annual, 2022-12-31) — Stockholders Equity: 23648545.00
MAX.V balance_sheet (annual, 2022-12-31) — Tangible Book Value: 23648545.00
MAX.V income_statement (annual, 2022-12-31) — Tax Effect Of Unusual Items: 0.00
MAX.V income_statement (annual, 2022-12-31) — Tax Rate For Calcs: 0.00
MAX.V balance_sheet (annual, 2022-12-31) — Taxes Receivable: 161541.00
MAX.V balance_sheet (annual, 2022-12-31) — Total Assets: 25569423.00
MAX.V balance_sheet (annual, 2022-12-31) — Total Capitalization: 23919458.00
MAX.V balance_sheet (annual, 2022-12-31) — Total Debt: 293207.00
MAX.V balance_sheet (annual, 2022-12-31) — Total Equity Gross Minority Interest: 23648545.00
MAX.V income_statement (annual, 2022-12-31) — Total Expenses: 5527018.00
MAX.V balance_sheet (annual, 2022-12-31) — Total Liabilities Net Minority Interest: 1920878.00
MAX.V balance_sheet (annual, 2022-12-31) — Total Non Current Assets: 9582403.00
MAX.V balance_sheet (annual, 2022-12-31) — Total Non Current Liabilities Net Minority Interest: 270913.00
MAX.V balance_sheet (annual, 2022-12-31) — Total Tax Payable: 59.00
MAX.V income_statement (annual, 2022-12-31) — Total Unusual Items: -415667.00
MAX.V income_statement (annual, 2022-12-31) — Total Unusual Items Excluding Goodwill: -415667.00
MAX.V balance_sheet (annual, 2022-12-31) — Working Capital: 14337055.00
MAX.V income_statement (annual, 2023-12-31) — +Operating Expense: 3830615.00
MAX.V income_statement (annual, 2023-12-31) — +Total Revenue: 0.00
MAX.V balance_sheet (annual, 2023-12-31) — Accounts Payable: 930946.00
MAX.V balance_sheet (annual, 2023-12-31) — Accounts Receivable: 19.00
MAX.V balance_sheet (annual, 2023-12-31) — Accumulated Depreciation: -202891.00
MAX.V cash_flow (annual, 2023-12-31) — Asset Impairment Charge: 4125936.00
MAX.V income_statement (annual, 2023-12-31) — Basic Average Shares: 40931355.00
MAX.V income_statement (annual, 2023-12-31) — Basic EPS: -0.20
MAX.V cash_flow (annual, 2023-12-31) — Beginning Cash Position: 15600259.00
MAX.V balance_sheet (annual, 2023-12-31) — Buildings And Improvements: 80491.00
MAX.V cash_flow (annual, 2023-12-31) — Capital Expenditure: -61130.00
MAX.V balance_sheet (annual, 2023-12-31) — Capital Lease Obligations: 32940.00
MAX.V balance_sheet (annual, 2023-12-31) — Capital Stock: 58970706.00
MAX.V balance_sheet (annual, 2023-12-31) — Cash And Cash Equivalents: 6308230.00
MAX.V balance_sheet (annual, 2023-12-31) — Cash Cash Equivalents And Short Term Investments: 6308230.00
MAX.V balance_sheet (annual, 2023-12-31) — Cash Equivalents: 5630082.00
MAX.V balance_sheet (annual, 2023-12-31) — Cash Financial: 678148.00
MAX.V cash_flow (annual, 2023-12-31) — Cash Flow From Continuing Financing Activities: -104693.00
MAX.V cash_flow (annual, 2023-12-31) — Cash Flow From Continuing Investing Activities: -5662419.00
MAX.V cash_flow (annual, 2023-12-31) — Cash Flow From Continuing Operating Activities: -3524917.00
MAX.V cash_flow (annual, 2023-12-31) — Change In Payables And Accrued Expense: -131986.00
MAX.V cash_flow (annual, 2023-12-31) — Change In Prepaid Assets: -40273.00
MAX.V cash_flow (annual, 2023-12-31) — Change In Receivables: 180419.00
MAX.V cash_flow (annual, 2023-12-31) — Change In Working Capital: 8160.00
MAX.V cash_flow (annual, 2023-12-31) — Changes In Account Receivables: 135926.00
MAX.V cash_flow (annual, 2023-12-31) — Changes In Cash: -9292029.00
MAX.V balance_sheet (annual, 2023-12-31) — Common Stock: 58970706.00
MAX.V balance_sheet (annual, 2023-12-31) — Common Stock Equity: 17475631.00
MAX.V cash_flow (annual, 2023-12-31) — Common Stock Issuance: 0.00
MAX.V income_statement (annual, 2023-12-31) — Cost Of Revenue: 120658.00
MAX.V balance_sheet (annual, 2023-12-31) — Current Accrued Expenses: 277492.00
MAX.V balance_sheet (annual, 2023-12-31) — Current Assets: 6560522.00
MAX.V balance_sheet (annual, 2023-12-31) — Current Capital Lease Obligation: 32940.00
MAX.V balance_sheet (annual, 2023-12-31) — Current Debt: 33762.00
MAX.V balance_sheet (annual, 2023-12-31) — Current Debt And Capital Lease Obligation: 66702.00
MAX.V balance_sheet (annual, 2023-12-31) — Current Deferred Liabilities: 0.00
MAX.V balance_sheet (annual, 2023-12-31) — Current Liabilities: 1275140.00
MAX.V cash_flow (annual, 2023-12-31) — Depreciation: 120658.00
MAX.V cash_flow (annual, 2023-12-31) — Depreciation Amortization Depletion: 120658.00
MAX.V cash_flow (annual, 2023-12-31) — Depreciation And Amortization: 120658.00
MAX.V income_statement (annual, 2023-12-31) — Diluted Average Shares: 40931355.00
MAX.V income_statement (annual, 2023-12-31) — Diluted EPS: -0.20
MAX.V income_statement (annual, 2023-12-31) — Diluted NI Availto Com Stockholders: -7577368.00
MAX.V income_statement (annual, 2023-12-31) — EBIT: -7538785.00
MAX.V income_statement (annual, 2023-12-31) — EBITDA: -7418127.00
MAX.V cash_flow (annual, 2023-12-31) — End Cash Position: 6308230.00
MAX.V cash_flow (annual, 2023-12-31) — Financing Cash Flow: -104693.00
MAX.V cash_flow (annual, 2023-12-31) — Free Cash Flow: -3586047.00
MAX.V income_statement (annual, 2023-12-31) — Gain On Sale Of Security: -169996.00
MAX.V balance_sheet (annual, 2023-12-31) — Gains Losses Not Affecting Retained Earnings: 0.00
MAX.V income_statement (annual, 2023-12-31) — General And Administrative Expense: 1697394.00
MAX.V balance_sheet (annual, 2023-12-31) — Gross PPE: 12393140.00
MAX.V income_statement (annual, 2023-12-31) — Gross Profit: -120658.00
MAX.V income_statement (annual, 2023-12-31) — Impairment Of Capital Assets: 4125936.00
MAX.V income_statement (annual, 2023-12-31) — Interest Expense: 38583.00
MAX.V income_statement (annual, 2023-12-31) — Interest Expense Non Operating: 38583.00
MAX.V income_statement (annual, 2023-12-31) — Interest Income: 460542.00
MAX.V income_statement (annual, 2023-12-31) — Interest Income Non Operating: 460542.00
MAX.V balance_sheet (annual, 2023-12-31) — Invested Capital: 17509393.00
MAX.V cash_flow (annual, 2023-12-31) — Investing Cash Flow: -5662419.00
MAX.V cash_flow (annual, 2023-12-31) — Issuance Of Capital Stock: 0.00
MAX.V cash_flow (annual, 2023-12-31) — Issuance Of Debt: 33762.00
MAX.V balance_sheet (annual, 2023-12-31) — Long Term Capital Lease Obligation: 0.00
MAX.V cash_flow (annual, 2023-12-31) — Long Term Debt Payments: -138455.00
MAX.V balance_sheet (annual, 2023-12-31) — Machinery Furniture Equipment: 429418.00
MAX.V cash_flow (annual, 2023-12-31) — Net Business Purchase And Sale: 5391.00
MAX.V cash_flow (annual, 2023-12-31) — Net Common Stock Issuance: 0.00
MAX.V cash_flow (annual, 2023-12-31) — Net Foreign Currency Exchange Gain Loss: -350.00
MAX.V income_statement (annual, 2023-12-31) — Net Income: -7577368.00
MAX.V income_statement (annual, 2023-12-31) — Net Income Common Stockholders: -7577368.00
MAX.V income_statement (annual, 2023-12-31) — Net Income Continuous Operations: -7577368.00
MAX.V income_statement (annual, 2023-12-31) — Net Income From Continuing And Discontinued Operation: -7577368.00
MAX.V income_statement (annual, 2023-12-31) — Net Income From Continuing Operation Net Minority Interest: -7577368.00
MAX.V cash_flow (annual, 2023-12-31) — Net Income From Continuing Operations: -7577368.00
MAX.V income_statement (annual, 2023-12-31) — Net Income Including Noncontrolling Interests: -7577368.00
MAX.V income_statement (annual, 2023-12-31) — Net Interest Income: 421959.00
MAX.V cash_flow (annual, 2023-12-31) — Net Issuance Payments Of Debt: -104693.00
MAX.V cash_flow (annual, 2023-12-31) — Net Long Term Debt Issuance: -138455.00
MAX.V income_statement (annual, 2023-12-31) — Net Non Operating Interest Income Expense: 421959.00
MAX.V cash_flow (annual, 2023-12-31) — Net Other Investing Changes: -5606680.00
MAX.V balance_sheet (annual, 2023-12-31) — Net PPE: 12190249.00
MAX.V cash_flow (annual, 2023-12-31) — Net PPE Purchase And Sale: -61130.00
MAX.V cash_flow (annual, 2023-12-31) — Net Short Term Debt Issuance: 33762.00
MAX.V balance_sheet (annual, 2023-12-31) — Net Tangible Assets: 17475631.00
MAX.V income_statement (annual, 2023-12-31) — Normalized EBITDA: -3370073.00
MAX.V income_statement (annual, 2023-12-31) — Normalized Income: -3529314.00
MAX.V cash_flow (annual, 2023-12-31) — Operating Cash Flow: -3524917.00
MAX.V cash_flow (annual, 2023-12-31) — Operating Gains Losses: -248228.00
MAX.V income_statement (annual, 2023-12-31) — Operating Income: -3951273.00
MAX.V income_statement (annual, 2023-12-31) — Operating Revenue: 0.00
MAX.V balance_sheet (annual, 2023-12-31) — Ordinary Shares Number: 43971081.00
MAX.V balance_sheet (annual, 2023-12-31) — Other Current Borrowings: 33762.00
MAX.V balance_sheet (annual, 2023-12-31) — Other Equity Interest: 7259075.00
MAX.V income_statement (annual, 2023-12-31) — Other Gand A: 1697394.00
MAX.V income_statement (annual, 2023-12-31) — Other Income Expense: -4048054.00
MAX.V cash_flow (annual, 2023-12-31) — Other Non Cash Items: 45925.00
MAX.V income_statement (annual, 2023-12-31) — Other Operating Expenses: 1871428.00
MAX.V balance_sheet (annual, 2023-12-31) — Other Properties: 11883231.00
MAX.V income_statement (annual, 2023-12-31) — Other Special Charges: -247878.00
MAX.V balance_sheet (annual, 2023-12-31) — Payables: 930946.00
MAX.V balance_sheet (annual, 2023-12-31) — Payables And Accrued Expenses: 1208438.00
MAX.V balance_sheet (annual, 2023-12-31) — Prepaid Assets: 129548.00
MAX.V income_statement (annual, 2023-12-31) — Pretax Income: -7577368.00
MAX.V cash_flow (annual, 2023-12-31) — Proceeds From Stock Option Exercised: 0.00
MAX.V cash_flow (annual, 2023-12-31) — Purchase Of PPE: -61130.00
MAX.V balance_sheet (annual, 2023-12-31) — Receivables: 122744.00
MAX.V income_statement (annual, 2023-12-31) — Reconciled Cost Of Revenue: 120658.00
MAX.V income_statement (annual, 2023-12-31) — Reconciled Depreciation: 120658.00
MAX.V cash_flow (annual, 2023-12-31) — Repayment Of Debt: -138455.00
MAX.V balance_sheet (annual, 2023-12-31) — Restricted Cash: 0.00
MAX.V balance_sheet (annual, 2023-12-31) — Retained Earnings: -48754150.00
MAX.V income_statement (annual, 2023-12-31) — Salaries And Wages: 0.00
MAX.V cash_flow (annual, 2023-12-31) — Sale Of Business: 5391.00
MAX.V cash_flow (annual, 2023-12-31) — Sale Of PPE: 0.00
MAX.V income_statement (annual, 2023-12-31) — Selling And Marketing Expense: 261793.00
MAX.V income_statement (annual, 2023-12-31) — Selling General And Administration: 1959187.00
MAX.V balance_sheet (annual, 2023-12-31) — Share Issued: 43971081.00
MAX.V cash_flow (annual, 2023-12-31) — Short Term Debt Issuance: 33762.00
MAX.V cash_flow (annual, 2023-12-31) — Short Term Debt Payments: 0.00
MAX.V income_statement (annual, 2023-12-31) — Special Income Charges: -3878058.00
MAX.V cash_flow (annual, 2023-12-31) — Stock Based Compensation: 0.00
MAX.V balance_sheet (annual, 2023-12-31) — Stockholders Equity: 17475631.00
MAX.V balance_sheet (annual, 2023-12-31) — Tangible Book Value: 17475631.00
MAX.V income_statement (annual, 2023-12-31) — Tax Effect Of Unusual Items: 0.00
MAX.V income_statement (annual, 2023-12-31) — Tax Rate For Calcs: 0.00
MAX.V balance_sheet (annual, 2023-12-31) — Taxes Receivable: 122725.00
MAX.V balance_sheet (annual, 2023-12-31) — Total Assets: 18750771.00
MAX.V balance_sheet (annual, 2023-12-31) — Total Capitalization: 17475631.00
MAX.V balance_sheet (annual, 2023-12-31) — Total Debt: 66702.00
MAX.V balance_sheet (annual, 2023-12-31) — Total Equity Gross Minority Interest: 17475631.00
MAX.V income_statement (annual, 2023-12-31) — Total Expenses: 3951273.00
MAX.V balance_sheet (annual, 2023-12-31) — Total Liabilities Net Minority Interest: 1275140.00
MAX.V balance_sheet (annual, 2023-12-31) — Total Non Current Assets: 12190249.00
MAX.V balance_sheet (annual, 2023-12-31) — Total Non Current Liabilities Net Minority Interest: 0.00
MAX.V balance_sheet (annual, 2023-12-31) — Total Tax Payable: 0.00
MAX.V income_statement (annual, 2023-12-31) — Total Unusual Items: -4048054.00
MAX.V income_statement (annual, 2023-12-31) — Total Unusual Items Excluding Goodwill: -4048054.00
MAX.V balance_sheet (annual, 2023-12-31) — Working Capital: 5285382.00
MAX.V balance_sheet (quarterly, 2024-09-30) — Accounts Receivable: 0.00
MAX.V income_statement (quarterly, 2024-09-30) — Basic Average Shares: 44971081.00
MAX.V income_statement (quarterly, 2024-09-30) — Basic EPS: -0.04
MAX.V cash_flow (quarterly, 2024-09-30) — Changes In Account Receivables: 658.00
MAX.V income_statement (quarterly, 2024-09-30) — Diluted Average Shares: 44971081.00
MAX.V income_statement (quarterly, 2024-09-30) — Diluted EPS: -0.04
MAX.V cash_flow (quarterly, 2024-09-30) — Effect Of Exchange Rate Changes: 0.00
MAX.V income_statement (quarterly, 2024-09-30) — Interest Expense: 0.00
MAX.V income_statement (quarterly, 2024-09-30) — Interest Expense Non Operating: 0.00
MAX.V income_statement (quarterly, 2024-09-30) — Minority Interests: 0.00
MAX.V cash_flow (quarterly, 2024-09-30) — Net Business Purchase And Sale: 0.00
MAX.V cash_flow (quarterly, 2024-09-30) — Purchase Of PPE: -88587.00
MAX.V income_statement (quarterly, 2024-09-30) — Salaries And Wages: 325772.00
MAX.V cash_flow (quarterly, 2024-09-30) — Sale Of Business: 0.00
MAX.V income_statement (quarterly, 2024-09-30) — Special Income Charges: 0.00
MAX.V cash_flow (quarterly, 2024-09-30) — Stock Based Compensation: 325772.00
MAX.V income_statement (annual, 2024-12-31) — +Operating Expense: 5739293.00
MAX.V income_statement (quarterly, 2024-12-31) — +Operating Expense: 1108294.00
MAX.V income_statement (annual, 2024-12-31) — +Total Revenue: 0.00
MAX.V income_statement (quarterly, 2024-12-31) — +Total Revenue: 0.00
MAX.V balance_sheet (annual, 2024-12-31) — Accounts Payable: 2105563.00
MAX.V balance_sheet (quarterly, 2024-12-31) — Accounts Payable: 2105563.00
MAX.V balance_sheet (annual, 2024-12-31) — Accounts Receivable: 0.00
MAX.V balance_sheet (quarterly, 2024-12-31) — Accounts Receivable: 0.00
MAX.V balance_sheet (annual, 2024-12-31) — Accumulated Depreciation: -269884.00
MAX.V balance_sheet (quarterly, 2024-12-31) — Accumulated Depreciation: -269884.00
MAX.V cash_flow (annual, 2024-12-31) — Asset Impairment Charge: 0.00
MAX.V income_statement (annual, 2024-12-31) — Basic Average Shares: 44492939.00
MAX.V income_statement (annual, 2024-12-31) — Basic EPS: -0.07
MAX.V cash_flow (annual, 2024-12-31) — Beginning Cash Position: 6308230.00
MAX.V cash_flow (quarterly, 2024-12-31) — Beginning Cash Position: 2456134.00
MAX.V balance_sheet (annual, 2024-12-31) — Buildings And Improvements: 113808.00
MAX.V balance_sheet (quarterly, 2024-12-31) — Buildings And Improvements: 113808.00
MAX.V cash_flow (annual, 2024-12-31) — Capital Expenditure: -419970.00
MAX.V cash_flow (quarterly, 2024-12-31) — Capital Expenditure: -331383.00
MAX.V balance_sheet (annual, 2024-12-31) — Capital Lease Obligations: 89936.00
MAX.V balance_sheet (quarterly, 2024-12-31) — Capital Lease Obligations: 89936.00
MAX.V balance_sheet (annual, 2024-12-31) — Capital Stock: 60210706.00
MAX.V balance_sheet (quarterly, 2024-12-31) — Capital Stock: 60210706.00
MAX.V balance_sheet (annual, 2024-12-31) — Cash And Cash Equivalents: 2026027.00
MAX.V balance_sheet (quarterly, 2024-12-31) — Cash And Cash Equivalents: 2026027.00
MAX.V balance_sheet (annual, 2024-12-31) — Cash Cash Equivalents And Short Term Investments: 2026027.00
MAX.V balance_sheet (quarterly, 2024-12-31) — Cash Cash Equivalents And Short Term Investments: 2026027.00
MAX.V balance_sheet (annual, 2024-12-31) — Cash Equivalents: 87844.00
MAX.V balance_sheet (quarterly, 2024-12-31) — Cash Equivalents: 87844.00
MAX.V balance_sheet (annual, 2024-12-31) — Cash Financial: 1938183.00
MAX.V balance_sheet (quarterly, 2024-12-31) — Cash Financial: 1938183.00
MAX.V cash_flow (annual, 2024-12-31) — Cash Flow From Continuing Financing Activities: 1924663.00
MAX.V cash_flow (quarterly, 2024-12-31) — Cash Flow From Continuing Financing Activities: 1995010.00
MAX.V cash_flow (annual, 2024-12-31) — Cash Flow From Continuing Investing Activities: -1565530.00
MAX.V cash_flow (quarterly, 2024-12-31) — Cash Flow From Continuing Investing Activities: -980880.00
MAX.V cash_flow (annual, 2024-12-31) — Cash Flow From Continuing Operating Activities: -2624969.00
MAX.V cash_flow (quarterly, 2024-12-31) — Cash Flow From Continuing Operating Activities: 572130.00
MAX.V cash_flow (annual, 2024-12-31) — Change In Other Working Capital: 489860.00
MAX.V cash_flow (annual, 2024-12-31) — Change In Payables And Accrued Expense: 808841.00
MAX.V cash_flow (quarterly, 2024-12-31) — Change In Payables And Accrued Expense: 795198.00
MAX.V cash_flow (annual, 2024-12-31) — Change In Prepaid Assets: -526448.00
MAX.V cash_flow (quarterly, 2024-12-31) — Change In Prepaid Assets: 2938.00
MAX.V cash_flow (annual, 2024-12-31) — Change In Receivables: 101579.00
MAX.V cash_flow (quarterly, 2024-12-31) — Change In Receivables: 23496.00
MAX.V cash_flow (annual, 2024-12-31) — Change In Working Capital: 873832.00
MAX.V cash_flow (quarterly, 2024-12-31) — Change In Working Capital: 821632.00
MAX.V cash_flow (annual, 2024-12-31) — Changes In Account Receivables: 19.00
MAX.V cash_flow (quarterly, 2024-12-31) — Changes In Account Receivables: 0.00
MAX.V cash_flow (annual, 2024-12-31) — Changes In Cash: -2265836.00
MAX.V cash_flow (quarterly, 2024-12-31) — Changes In Cash: 1586260.00
MAX.V balance_sheet (annual, 2024-12-31) — Common Stock: 60210706.00
MAX.V balance_sheet (quarterly, 2024-12-31) — Common Stock: 60210706.00
MAX.V balance_sheet (annual, 2024-12-31) — Common Stock Equity: 15844583.00
MAX.V balance_sheet (quarterly, 2024-12-31) — Common Stock Equity: 15844583.00
MAX.V cash_flow (annual, 2024-12-31) — Common Stock Issuance: 0.00
MAX.V income_statement (annual, 2024-12-31) — Cost Of Revenue: 128137.00
MAX.V income_statement (quarterly, 2024-12-31) — Cost Of Revenue: 44736.00
MAX.V balance_sheet (annual, 2024-12-31) — Current Accrued Expenses: 301321.00
MAX.V balance_sheet (quarterly, 2024-12-31) — Current Accrued Expenses: 301321.00
MAX.V balance_sheet (annual, 2024-12-31) — Current Assets: 4719555.00
MAX.V balance_sheet (quarterly, 2024-12-31) — Current Assets: 4719555.00
MAX.V balance_sheet (annual, 2024-12-31) — Current Capital Lease Obligation: 36279.00
MAX.V balance_sheet (quarterly, 2024-12-31) — Current Capital Lease Obligation: 36279.00
MAX.V balance_sheet (annual, 2024-12-31) — Current Debt And Capital Lease Obligation: 36279.00
MAX.V balance_sheet (quarterly, 2024-12-31) — Current Debt And Capital Lease Obligation: 36279.00
MAX.V balance_sheet (annual, 2024-12-31) — Current Deferred Liabilities: 489860.00
MAX.V balance_sheet (quarterly, 2024-12-31) — Current Deferred Liabilities: 489860.00
MAX.V balance_sheet (annual, 2024-12-31) — Current Liabilities: 3961987.00
MAX.V balance_sheet (quarterly, 2024-12-31) — Current Liabilities: 3961987.00
MAX.V cash_flow (annual, 2024-12-31) — Depreciation: 128137.00
MAX.V cash_flow (quarterly, 2024-12-31) — Depreciation: 44736.00
MAX.V cash_flow (annual, 2024-12-31) — Depreciation Amortization Depletion: 128137.00
MAX.V cash_flow (quarterly, 2024-12-31) — Depreciation Amortization Depletion: 44736.00
MAX.V cash_flow (annual, 2024-12-31) — Depreciation And Amortization: 128137.00
MAX.V cash_flow (quarterly, 2024-12-31) — Depreciation And Amortization: 44736.00
MAX.V income_statement (annual, 2024-12-31) — Diluted Average Shares: 44492939.00
MAX.V income_statement (annual, 2024-12-31) — Diluted EPS: -0.07
MAX.V income_statement (annual, 2024-12-31) — Diluted NI Availto Com Stockholders: -5674833.00
MAX.V income_statement (quarterly, 2024-12-31) — Diluted NI Availto Com Stockholders: -767438.00
MAX.V income_statement (annual, 2024-12-31) — EBIT: -5674833.00
MAX.V income_statement (quarterly, 2024-12-31) — EBIT: -767438.00
MAX.V income_statement (annual, 2024-12-31) — EBITDA: -5546696.00
MAX.V income_statement (quarterly, 2024-12-31) — EBITDA: -722702.00
MAX.V cash_flow (annual, 2024-12-31) — Effect Of Exchange Rate Changes: 0.00
MAX.V cash_flow (annual, 2024-12-31) — End Cash Position: 4042394.00
MAX.V cash_flow (quarterly, 2024-12-31) — End Cash Position: 4042394.00
MAX.V cash_flow (annual, 2024-12-31) — Financing Cash Flow: 1924663.00
MAX.V cash_flow (quarterly, 2024-12-31) — Financing Cash Flow: 1995010.00
MAX.V cash_flow (annual, 2024-12-31) — Free Cash Flow: -3044939.00
MAX.V cash_flow (quarterly, 2024-12-31) — Free Cash Flow: 240747.00
MAX.V income_statement (annual, 2024-12-31) — Gain On Sale Of Security: -18535.00
MAX.V income_statement (quarterly, 2024-12-31) — Gain On Sale Of Security: 300589.00
MAX.V balance_sheet (annual, 2024-12-31) — Gains Losses Not Affecting Retained Earnings: -31633.00
MAX.V balance_sheet (quarterly, 2024-12-31) — Gains Losses Not Affecting Retained Earnings: -31633.00
MAX.V income_statement (annual, 2024-12-31) — General And Administrative Expense: 3732040.00
MAX.V income_statement (quarterly, 2024-12-31) — General And Administrative Expense: 841245.00
MAX.V balance_sheet (annual, 2024-12-31) — Gross PPE: 15410556.00
MAX.V balance_sheet (quarterly, 2024-12-31) — Gross PPE: 15410556.00
MAX.V income_statement (annual, 2024-12-31) — Gross Profit: -128137.00
MAX.V income_statement (quarterly, 2024-12-31) — Gross Profit: -44736.00
MAX.V income_statement (annual, 2024-12-31) — Impairment Of Capital Assets: 0.00
MAX.V income_statement (annual, 2024-12-31) — Interest Expense: 0.00
MAX.V income_statement (quarterly, 2024-12-31) — Interest Expense: 0.00
MAX.V income_statement (annual, 2024-12-31) — Interest Expense Non Operating: 0.00
MAX.V income_statement (quarterly, 2024-12-31) — Interest Expense Non Operating: 0.00
MAX.V income_statement (annual, 2024-12-31) — Interest Income: 153452.00
MAX.V income_statement (quarterly, 2024-12-31) — Interest Income: 27323.00
MAX.V income_statement (annual, 2024-12-31) — Interest Income Non Operating: 153452.00
MAX.V income_statement (quarterly, 2024-12-31) — Interest Income Non Operating: 27323.00
MAX.V balance_sheet (annual, 2024-12-31) — Invested Capital: 15844583.00
MAX.V balance_sheet (quarterly, 2024-12-31) — Invested Capital: 15844583.00
MAX.V cash_flow (annual, 2024-12-31) — Investing Cash Flow: -1565530.00
MAX.V cash_flow (quarterly, 2024-12-31) — Investing Cash Flow: -980880.00
MAX.V cash_flow (annual, 2024-12-31) — Issuance Of Capital Stock: 0.00
MAX.V cash_flow (annual, 2024-12-31) — Issuance Of Debt: 0.00
MAX.V balance_sheet (annual, 2024-12-31) — Long Term Capital Lease Obligation: 53657.00
MAX.V balance_sheet (quarterly, 2024-12-31) — Long Term Capital Lease Obligation: 53657.00
MAX.V balance_sheet (annual, 2024-12-31) — Long Term Debt And Capital Lease Obligation: 53657.00
MAX.V balance_sheet (quarterly, 2024-12-31) — Long Term Debt And Capital Lease Obligation: 53657.00
MAX.V cash_flow (annual, 2024-12-31) — Long Term Debt Payments: -48421.00
MAX.V cash_flow (quarterly, 2024-12-31) — Long Term Debt Payments: -11836.00
MAX.V balance_sheet (annual, 2024-12-31) — Machinery Furniture Equipment: 839183.00
MAX.V balance_sheet (quarterly, 2024-12-31) — Machinery Furniture Equipment: 839183.00
MAX.V balance_sheet (annual, 2024-12-31) — Minority Interest: 0.00
MAX.V balance_sheet (quarterly, 2024-12-31) — Minority Interest: 0.00
MAX.V income_statement (annual, 2024-12-31) — Minority Interests: 0.00
MAX.V cash_flow (annual, 2024-12-31) — Net Business Purchase And Sale: 0.00
MAX.V cash_flow (annual, 2024-12-31) — Net Common Stock Issuance: 0.00
MAX.V cash_flow (annual, 2024-12-31) — Net Foreign Currency Exchange Gain Loss: -31633.00
MAX.V cash_flow (quarterly, 2024-12-31) — Net Foreign Currency Exchange Gain Loss: -31633.00
MAX.V income_statement (annual, 2024-12-31) — Net Income: -5674833.00
MAX.V income_statement (quarterly, 2024-12-31) — Net Income: -767438.00
MAX.V income_statement (annual, 2024-12-31) — Net Income Common Stockholders: -5674833.00
MAX.V income_statement (quarterly, 2024-12-31) — Net Income Common Stockholders: -767438.00
MAX.V income_statement (annual, 2024-12-31) — Net Income Continuous Operations: -5674833.00
MAX.V income_statement (quarterly, 2024-12-31) — Net Income Continuous Operations: -767438.00
MAX.V income_statement (annual, 2024-12-31) — Net Income From Continuing And Discontinued Operation: -5674833.00
MAX.V income_statement (quarterly, 2024-12-31) — Net Income From Continuing And Discontinued Operation: -767438.00
MAX.V income_statement (annual, 2024-12-31) — Net Income From Continuing Operation Net Minority Interest: -5674833.00
MAX.V income_statement (quarterly, 2024-12-31) — Net Income From Continuing Operation Net Minority Interest: -767438.00
MAX.V cash_flow (annual, 2024-12-31) — Net Income From Continuing Operations: -5674833.00
MAX.V cash_flow (quarterly, 2024-12-31) — Net Income From Continuing Operations: -767438.00
MAX.V income_statement (annual, 2024-12-31) — Net Income Including Noncontrolling Interests: -5674833.00
MAX.V income_statement (quarterly, 2024-12-31) — Net Income Including Noncontrolling Interests: -767438.00
MAX.V income_statement (annual, 2024-12-31) — Net Interest Income: 153452.00
MAX.V income_statement (quarterly, 2024-12-31) — Net Interest Income: 27323.00
MAX.V cash_flow (annual, 2024-12-31) — Net Issuance Payments Of Debt: -82183.00
MAX.V cash_flow (quarterly, 2024-12-31) — Net Issuance Payments Of Debt: -11836.00
MAX.V cash_flow (annual, 2024-12-31) — Net Long Term Debt Issuance: -48421.00
MAX.V income_statement (annual, 2024-12-31) — Net Non Operating Interest Income Expense: 153452.00
MAX.V income_statement (quarterly, 2024-12-31) — Net Non Operating Interest Income Expense: 27323.00
MAX.V cash_flow (annual, 2024-12-31) — Net Other Financing Charges: 2006846.00
MAX.V cash_flow (annual, 2024-12-31) — Net Other Investing Changes: -6240344.00
MAX.V cash_flow (quarterly, 2024-12-31) — Net Other Investing Changes: -3118613.00
MAX.V balance_sheet (annual, 2024-12-31) — Net PPE: 15140672.00
MAX.V balance_sheet (quarterly, 2024-12-31) — Net PPE: 15140672.00
MAX.V cash_flow (annual, 2024-12-31) — Net PPE Purchase And Sale: 4674814.00
MAX.V cash_flow (quarterly, 2024-12-31) — Net PPE Purchase And Sale: 2137733.00
MAX.V cash_flow (annual, 2024-12-31) — Net Short Term Debt Issuance: -33762.00
MAX.V cash_flow (quarterly, 2024-12-31) — Net Short Term Debt Issuance: 0.00
MAX.V balance_sheet (annual, 2024-12-31) — Net Tangible Assets: 15844583.00
MAX.V balance_sheet (quarterly, 2024-12-31) — Net Tangible Assets: 15844583.00
MAX.V income_statement (annual, 2024-12-31) — Normalized EBITDA: -5528161.00
MAX.V income_statement (quarterly, 2024-12-31) — Normalized EBITDA: -1023291.00
MAX.V income_statement (annual, 2024-12-31) — Normalized Income: -5656298.00
MAX.V income_statement (quarterly, 2024-12-31) — Normalized Income: -1068027.00
MAX.V cash_flow (annual, 2024-12-31) — Operating Cash Flow: -2624969.00
MAX.V cash_flow (quarterly, 2024-12-31) — Operating Cash Flow: 572130.00
MAX.V cash_flow (annual, 2024-12-31) — Operating Gains Losses: -31633.00
MAX.V income_statement (annual, 2024-12-31) — Operating Income: -5867430.00
MAX.V income_statement (quarterly, 2024-12-31) — Operating Income: -1153030.00
MAX.V income_statement (annual, 2024-12-31) — Operating Revenue: 0.00
MAX.V income_statement (quarterly, 2024-12-31) — Operating Revenue: 0.00
MAX.V balance_sheet (annual, 2024-12-31) — Ordinary Shares Number: 44971081.00
MAX.V balance_sheet (quarterly, 2024-12-31) — Ordinary Shares Number: 44971081.00
MAX.V balance_sheet (annual, 2024-12-31) — Other Equity Adjustments: -31633.00
MAX.V balance_sheet (quarterly, 2024-12-31) — Other Equity Adjustments: -31633.00
MAX.V balance_sheet (annual, 2024-12-31) — Other Equity Interest: 10094493.00
MAX.V balance_sheet (quarterly, 2024-12-31) — Other Equity Interest: 10094493.00
MAX.V income_statement (annual, 2024-12-31) — Other Gand A: 1663468.00
MAX.V income_statement (quarterly, 2024-12-31) — Other Gand A: 338445.00
MAX.V income_statement (annual, 2024-12-31) — Other Income Expense: 39145.00
MAX.V income_statement (quarterly, 2024-12-31) — Other Income Expense: 358269.00
MAX.V cash_flow (annual, 2024-12-31) — Other Non Cash Items: 10956.00
MAX.V cash_flow (quarterly, 2024-12-31) — Other Non Cash Items: 2033.00
MAX.V income_statement (annual, 2024-12-31) — Other Non Operating Income Expenses: 57680.00
MAX.V income_statement (annual, 2024-12-31) — Other Operating Expenses: 1823971.00
MAX.V income_statement (quarterly, 2024-12-31) — Other Operating Expenses: 203983.00
MAX.V balance_sheet (annual, 2024-12-31) — Other Payable: 1005224.00
MAX.V balance_sheet (quarterly, 2024-12-31) — Other Payable: 1005224.00
MAX.V balance_sheet (annual, 2024-12-31) — Other Properties: 14457565.00
MAX.V balance_sheet (quarterly, 2024-12-31) — Other Properties: 14457565.00
MAX.V balance_sheet (annual, 2024-12-31) — Payables: 3134527.00
MAX.V balance_sheet (quarterly, 2024-12-31) — Payables: 3134527.00
MAX.V balance_sheet (annual, 2024-12-31) — Payables And Accrued Expenses: 3435848.00
MAX.V balance_sheet (quarterly, 2024-12-31) — Payables And Accrued Expenses: 3435848.00
MAX.V balance_sheet (annual, 2024-12-31) — Prepaid Assets: 655996.00
MAX.V balance_sheet (quarterly, 2024-12-31) — Prepaid Assets: 655996.00
MAX.V income_statement (annual, 2024-12-31) — Pretax Income: -5674833.00
MAX.V income_statement (quarterly, 2024-12-31) — Pretax Income: -767438.00
MAX.V cash_flow (annual, 2024-12-31) — Proceeds From Stock Option Exercised: 0.00
MAX.V cash_flow (annual, 2024-12-31) — Purchase Of PPE: -419970.00
MAX.V cash_flow (quarterly, 2024-12-31) — Purchase Of PPE: -331383.00
MAX.V balance_sheet (annual, 2024-12-31) — Receivables: 21165.00
MAX.V balance_sheet (quarterly, 2024-12-31) — Receivables: 21165.00
MAX.V income_statement (annual, 2024-12-31) — Reconciled Cost Of Revenue: 128137.00
MAX.V income_statement (quarterly, 2024-12-31) — Reconciled Cost Of Revenue: 44736.00
MAX.V income_statement (annual, 2024-12-31) — Reconciled Depreciation: 128137.00
MAX.V income_statement (quarterly, 2024-12-31) — Reconciled Depreciation: 44736.00
MAX.V cash_flow (annual, 2024-12-31) — Repayment Of Debt: -82183.00
MAX.V cash_flow (quarterly, 2024-12-31) — Repayment Of Debt: -11836.00
MAX.V balance_sheet (annual, 2024-12-31) — Restricted Cash: 2016367.00
MAX.V balance_sheet (quarterly, 2024-12-31) — Restricted Cash: 2016367.00
MAX.V balance_sheet (annual, 2024-12-31) — Retained Earnings: -54428983.00
MAX.V balance_sheet (quarterly, 2024-12-31) — Retained Earnings: -54428983.00
MAX.V income_statement (annual, 2024-12-31) — Salaries And Wages: 2068572.00
MAX.V income_statement (quarterly, 2024-12-31) — Salaries And Wages: 502800.00
MAX.V cash_flow (annual, 2024-12-31) — Sale Of Business: 0.00
MAX.V cash_flow (annual, 2024-12-31) — Sale Of PPE: 5094784.00
MAX.V cash_flow (quarterly, 2024-12-31) — Sale Of PPE: 2469116.00
MAX.V income_statement (annual, 2024-12-31) — Selling And Marketing Expense: 183282.00
MAX.V income_statement (quarterly, 2024-12-31) — Selling And Marketing Expense: 63066.00
MAX.V income_statement (annual, 2024-12-31) — Selling General And Administration: 3915322.00
MAX.V income_statement (quarterly, 2024-12-31) — Selling General And Administration: 904311.00
MAX.V balance_sheet (annual, 2024-12-31) — Share Issued: 44971081.00
MAX.V balance_sheet (quarterly, 2024-12-31) — Share Issued: 44971081.00
MAX.V cash_flow (annual, 2024-12-31) — Short Term Debt Issuance: 0.00
MAX.V cash_flow (annual, 2024-12-31) — Short Term Debt Payments: -33762.00
MAX.V cash_flow (quarterly, 2024-12-31) — Short Term Debt Payments: 0.00
MAX.V income_statement (annual, 2024-12-31) — Special Income Charges: 0.00
MAX.V cash_flow (annual, 2024-12-31) — Stock Based Compensation: 2068572.00
MAX.V cash_flow (quarterly, 2024-12-31) — Stock Based Compensation: 502800.00
MAX.V balance_sheet (annual, 2024-12-31) — Stockholders Equity: 15844583.00
MAX.V balance_sheet (quarterly, 2024-12-31) — Stockholders Equity: 15844583.00
MAX.V balance_sheet (annual, 2024-12-31) — Tangible Book Value: 15844583.00
MAX.V balance_sheet (quarterly, 2024-12-31) — Tangible Book Value: 15844583.00
MAX.V income_statement (annual, 2024-12-31) — Tax Effect Of Unusual Items: 0.00
MAX.V income_statement (quarterly, 2024-12-31) — Tax Effect Of Unusual Items: 0.00
MAX.V income_statement (annual, 2024-12-31) — Tax Rate For Calcs: 0.00
MAX.V income_statement (quarterly, 2024-12-31) — Tax Rate For Calcs: 0.00
MAX.V balance_sheet (annual, 2024-12-31) — Taxes Receivable: 21165.00
MAX.V balance_sheet (quarterly, 2024-12-31) — Taxes Receivable: 21165.00
MAX.V balance_sheet (annual, 2024-12-31) — Total Assets: 19860227.00
MAX.V balance_sheet (quarterly, 2024-12-31) — Total Assets: 19860227.00
MAX.V balance_sheet (annual, 2024-12-31) — Total Capitalization: 15844583.00
MAX.V balance_sheet (quarterly, 2024-12-31) — Total Capitalization: 15844583.00
MAX.V balance_sheet (annual, 2024-12-31) — Total Debt: 89936.00
MAX.V balance_sheet (quarterly, 2024-12-31) — Total Debt: 89936.00
MAX.V balance_sheet (annual, 2024-12-31) — Total Equity Gross Minority Interest: 15844583.00
MAX.V balance_sheet (quarterly, 2024-12-31) — Total Equity Gross Minority Interest: 15844583.00
MAX.V income_statement (annual, 2024-12-31) — Total Expenses: 5867430.00
MAX.V income_statement (quarterly, 2024-12-31) — Total Expenses: 1153030.00
MAX.V balance_sheet (annual, 2024-12-31) — Total Liabilities Net Minority Interest: 4015644.00
MAX.V balance_sheet (quarterly, 2024-12-31) — Total Liabilities Net Minority Interest: 4015644.00
MAX.V balance_sheet (annual, 2024-12-31) — Total Non Current Assets: 15140672.00
MAX.V balance_sheet (quarterly, 2024-12-31) — Total Non Current Assets: 15140672.00
MAX.V balance_sheet (annual, 2024-12-31) — Total Non Current Liabilities Net Minority Interest: 53657.00
MAX.V balance_sheet (quarterly, 2024-12-31) — Total Non Current Liabilities Net Minority Interest: 53657.00
MAX.V balance_sheet (annual, 2024-12-31) — Total Tax Payable: 23740.00
MAX.V balance_sheet (quarterly, 2024-12-31) — Total Tax Payable: 23740.00
MAX.V income_statement (annual, 2024-12-31) — Total Unusual Items: -18535.00
MAX.V income_statement (quarterly, 2024-12-31) — Total Unusual Items: 300589.00
MAX.V income_statement (annual, 2024-12-31) — Total Unusual Items Excluding Goodwill: -18535.00
MAX.V income_statement (quarterly, 2024-12-31) — Total Unusual Items Excluding Goodwill: 300589.00
MAX.V balance_sheet (annual, 2024-12-31) — Working Capital: 757568.00
MAX.V balance_sheet (quarterly, 2024-12-31) — Working Capital: 757568.00