speb/financial-data huggingface dataset:
MIM.V income_statement (annual, 2024-12-31) — Depreciation And Amortization In Income Statement: 942.00
MIM.V income_statement (quarterly, 2024-12-31) — Depreciation And Amortization In Income Statement: 0.00
MIM.V income_statement (annual, 2024-12-31) — Diluted Average Shares: 73231744.00
MIM.V income_statement (annual, 2024-12-31) — Diluted EPS: -0.05
MIM.V income_statement (annual, 2024-12-31) — Diluted NI Availto Com Stockholders: -3733595.00
MIM.V income_statement (quarterly, 2024-12-31) — Diluted NI Availto Com Stockholders: -781276.00
MIM.V income_statement (annual, 2024-12-31) — EBIT: -2894871.00
MIM.V income_statement (quarterly, 2024-12-31) — EBIT: -557961.00
MIM.V income_statement (annual, 2024-12-31) — EBITDA: -2893929.00
MIM.V income_statement (quarterly, 2024-12-31) — EBITDA: -557961.00
MIM.V cash_flow (annual, 2024-12-31) — Effect Of Exchange Rate Changes: -257486.00
MIM.V cash_flow (quarterly, 2024-12-31) — Effect Of Exchange Rate Changes: -219231.00
MIM.V cash_flow (annual, 2024-12-31) — End Cash Position: 21778.00
MIM.V cash_flow (quarterly, 2024-12-31) — End Cash Position: 21778.00
MIM.V cash_flow (annual, 2024-12-31) — Financing Cash Flow: 803699.00
MIM.V cash_flow (quarterly, 2024-12-31) — Financing Cash Flow: 0.00
MIM.V cash_flow (annual, 2024-12-31) — Free Cash Flow: -2244439.00
MIM.V cash_flow (quarterly, 2024-12-31) — Free Cash Flow: -195540.00
MIM.V cash_flow (annual, 2024-12-31) — Gain Loss On Investment Securities: 32972.00
MIM.V cash_flow (quarterly, 2024-12-31) — Gain Loss On Investment Securities: 0.00
MIM.V income_statement (annual, 2024-12-31) — Gain On Sale Of Security: 27892.00
MIM.V income_statement (quarterly, 2024-12-31) — Gain On Sale Of Security: 5165.00
MIM.V balance_sheet (annual, 2024-12-31) — Gains Losses Not Affecting Retained Earnings: 2413386.00
MIM.V balance_sheet (quarterly, 2024-12-31) — Gains Losses Not Affecting Retained Earnings: 2413386.00
MIM.V income_statement (annual, 2024-12-31) — General And Administrative Expense: 1555271.00
MIM.V income_statement (quarterly, 2024-12-31) — General And Administrative Expense: 311384.00
MIM.V income_statement (annual, 2024-12-31) — Insurance And Claims: 64891.00
MIM.V income_statement (quarterly, 2024-12-31) — Insurance And Claims: 14274.00
MIM.V income_statement (annual, 2024-12-31) — Interest Expense: 851288.00
MIM.V income_statement (quarterly, 2024-12-31) — Interest Expense: 223862.00
MIM.V income_statement (annual, 2024-12-31) — Interest Expense Non Operating: 851288.00
MIM.V income_statement (quarterly, 2024-12-31) — Interest Expense Non Operating: 223862.00
MIM.V income_statement (annual, 2024-12-31) — Interest Income: 33307.00
MIM.V income_statement (quarterly, 2024-12-31) — Interest Income: 1208.00
MIM.V income_statement (annual, 2024-12-31) — Interest Income Non Operating: 33307.00
MIM.V income_statement (quarterly, 2024-12-31) — Interest Income Non Operating: 1208.00
MIM.V balance_sheet (annual, 2024-12-31) — Interest Payable: 37700.00
MIM.V balance_sheet (quarterly, 2024-12-31) — Interest Payable: 37700.00
MIM.V balance_sheet (annual, 2024-12-31) — Invested Capital: -756402.00
MIM.V balance_sheet (quarterly, 2024-12-31) — Invested Capital: -756402.00
MIM.V cash_flow (annual, 2024-12-31) — Issuance Of Capital Stock: 0.00
MIM.V cash_flow (annual, 2024-12-31) — Issuance Of Debt: 735727.00
MIM.V cash_flow (quarterly, 2024-12-31) — Issuance Of Debt: 0.00
MIM.V balance_sheet (annual, 2024-12-31) — Long Term Debt: 4528246.00
MIM.V balance_sheet (quarterly, 2024-12-31) — Long Term Debt: 4528246.00
MIM.V balance_sheet (annual, 2024-12-31) — Long Term Debt And Capital Lease Obligation: 4528246.00
MIM.V balance_sheet (quarterly, 2024-12-31) — Long Term Debt And Capital Lease Obligation: 4528246.00
MIM.V cash_flow (annual, 2024-12-31) — Long Term Debt Issuance: 735727.00
MIM.V cash_flow (quarterly, 2024-12-31) — Long Term Debt Issuance: 735727.00
MIM.V cash_flow (annual, 2024-12-31) — Net Common Stock Issuance: 0.00
MIM.V balance_sheet (annual, 2024-12-31) — Net Debt: 4506468.00
MIM.V balance_sheet (quarterly, 2024-12-31) — Net Debt: 4506468.00
MIM.V income_statement (annual, 2024-12-31) — Net Income: -3733595.00
MIM.V income_statement (quarterly, 2024-12-31) — Net Income: -781276.00
MIM.V income_statement (annual, 2024-12-31) — Net Income Common Stockholders: -3733595.00
MIM.V income_statement (quarterly, 2024-12-31) — Net Income Common Stockholders: -781276.00
MIM.V income_statement (annual, 2024-12-31) — Net Income Continuous Operations: -3733595.00
MIM.V income_statement (quarterly, 2024-12-31) — Net Income Continuous Operations: -781276.00
MIM.V income_statement (annual, 2024-12-31) — Net Income From Continuing And Discontinued Operation: -3733595.00
MIM.V income_statement (quarterly, 2024-12-31) — Net Income From Continuing And Discontinued Operation: -781276.00
MIM.V income_statement (annual, 2024-12-31) — Net Income From Continuing Operation Net Minority Interest: -3733595.00
MIM.V income_statement (quarterly, 2024-12-31) — Net Income From Continuing Operation Net Minority Interest: -781276.00
MIM.V cash_flow (annual, 2024-12-31) — Net Income From Continuing Operations: -3733595.00
MIM.V cash_flow (quarterly, 2024-12-31) — Net Income From Continuing Operations: -781276.00
MIM.V income_statement (annual, 2024-12-31) — Net Income Including Noncontrolling Interests: -3733595.00
MIM.V income_statement (quarterly, 2024-12-31) — Net Income Including Noncontrolling Interests: -781276.00
MIM.V income_statement (annual, 2024-12-31) — Net Interest Income: -822317.00
MIM.V income_statement (quarterly, 2024-12-31) — Net Interest Income: -223668.00
MIM.V cash_flow (annual, 2024-12-31) — Net Issuance Payments Of Debt: 735727.00
MIM.V cash_flow (quarterly, 2024-12-31) — Net Issuance Payments Of Debt: 0.00
MIM.V cash_flow (annual, 2024-12-31) — Net Long Term Debt Issuance: 735727.00
MIM.V cash_flow (quarterly, 2024-12-31) — Net Long Term Debt Issuance: 735727.00
MIM.V income_statement (annual, 2024-12-31) — Net Non Operating Interest Income Expense: -822317.00
MIM.V income_statement (quarterly, 2024-12-31) — Net Non Operating Interest Income Expense: -223668.00
MIM.V cash_flow (annual, 2024-12-31) — Net Other Financing Charges: -22902.00
MIM.V cash_flow (quarterly, 2024-12-31) — Net Other Financing Charges: 0.00
MIM.V balance_sheet (annual, 2024-12-31) — Net Tangible Assets: -5284648.00
MIM.V balance_sheet (quarterly, 2024-12-31) — Net Tangible Assets: -5284648.00
MIM.V balance_sheet (annual, 2024-12-31) — Non Current Note Receivables: 137833.00
MIM.V balance_sheet (quarterly, 2024-12-31) — Non Current Note Receivables: 137833.00
MIM.V income_statement (annual, 2024-12-31) — Normalized EBITDA: -2921821.00
MIM.V income_statement (quarterly, 2024-12-31) — Normalized EBITDA: -563126.00
MIM.V income_statement (annual, 2024-12-31) — Normalized Income: -3761393.45
MIM.V income_statement (quarterly, 2024-12-31) — Normalized Income: -786437.39
MIM.V cash_flow (annual, 2024-12-31) — Operating Cash Flow: -2244439.00
MIM.V cash_flow (quarterly, 2024-12-31) — Operating Cash Flow: -195540.00
MIM.V cash_flow (annual, 2024-12-31) — Operating Gains Losses: 32972.00
MIM.V cash_flow (quarterly, 2024-12-31) — Operating Gains Losses: 0.00
MIM.V income_statement (annual, 2024-12-31) — Operating Income: -2951734.00
MIM.V income_statement (quarterly, 2024-12-31) — Operating Income: -563320.00
MIM.V income_statement (annual, 2024-12-31) — Operating Revenue: 7045.00
MIM.V income_statement (quarterly, 2024-12-31) — Operating Revenue: 1343.00
MIM.V balance_sheet (annual, 2024-12-31) — Ordinary Shares Number: 48144648.00
MIM.V balance_sheet (quarterly, 2024-12-31) — Ordinary Shares Number: 48144648.00
MIM.V balance_sheet (annual, 2024-12-31) — Other Equity Adjustments: 2413386.00
MIM.V balance_sheet (quarterly, 2024-12-31) — Other Equity Adjustments: 2413386.00
MIM.V income_statement (annual, 2024-12-31) — Other Gand A: 691032.00
MIM.V income_statement (quarterly, 2024-12-31) — Other Gand A: 123697.00
MIM.V income_statement (annual, 2024-12-31) — Other Income Expense: 27892.00
MIM.V income_statement (quarterly, 2024-12-31) — Other Income Expense: 5165.00
MIM.V cash_flow (annual, 2024-12-31) — Other Non Cash Items: 1021476.00
MIM.V cash_flow (quarterly, 2024-12-31) — Other Non Cash Items: 520411.00
MIM.V balance_sheet (annual, 2024-12-31) — Other Non Current Assets: 9934.00
MIM.V balance_sheet (quarterly, 2024-12-31) — Other Non Current Assets: 9934.00
MIM.V balance_sheet (annual, 2024-12-31) — Payables: 716404.00
MIM.V balance_sheet (quarterly, 2024-12-31) — Payables: 716404.00
MIM.V balance_sheet (annual, 2024-12-31) — Payables And Accrued Expenses: 981073.00
MIM.V balance_sheet (quarterly, 2024-12-31) — Payables And Accrued Expenses: 981073.00
MIM.V balance_sheet (annual, 2024-12-31) — Prepaid Assets: 39101.00
MIM.V balance_sheet (quarterly, 2024-12-31) — Prepaid Assets: 39101.00
MIM.V income_statement (annual, 2024-12-31) — Pretax Income: -3746159.00
MIM.V income_statement (quarterly, 2024-12-31) — Pretax Income: -781823.00
MIM.V cash_flow (annual, 2024-12-31) — Proceeds From Stock Option Exercised: 90874.00
MIM.V cash_flow (quarterly, 2024-12-31) — Proceeds From Stock Option Exercised: 0.00
MIM.V balance_sheet (annual, 2024-12-31) — Receivables: 16727.00
MIM.V balance_sheet (quarterly, 2024-12-31) — Receivables: 16727.00
MIM.V income_statement (annual, 2024-12-31) — Reconciled Depreciation: 942.00
MIM.V income_statement (quarterly, 2024-12-31) — Reconciled Depreciation: 0.00
MIM.V income_statement (annual, 2024-12-31) — Rent And Landing Fees: 17920.00
MIM.V income_statement (quarterly, 2024-12-31) — Rent And Landing Fees: 0.00
MIM.V income_statement (annual, 2024-12-31) — Rent Expense Supplemental: 17920.00
MIM.V income_statement (quarterly, 2024-12-31) — Rent Expense Supplemental: 0.00
MIM.V income_statement (annual, 2024-12-31) — Research And Development: 1072431.00
MIM.V income_statement (quarterly, 2024-12-31) — Research And Development: 215575.00
MIM.V balance_sheet (annual, 2024-12-31) — Retained Earnings: -66709453.00
MIM.V balance_sheet (quarterly, 2024-12-31) — Retained Earnings: -66709453.00
MIM.V income_statement (annual, 2024-12-31) — Salaries And Wages: 781428.00
MIM.V income_statement (quarterly, 2024-12-31) — Salaries And Wages: 173413.00
MIM.V income_statement (annual, 2024-12-31) — Selling And Marketing Expense: 330135.00
MIM.V income_statement (quarterly, 2024-12-31) — Selling And Marketing Expense: 37704.00
MIM.V income_statement (annual, 2024-12-31) — Selling General And Administration: 1885406.00
MIM.V income_statement (quarterly, 2024-12-31) — Selling General And Administration: 349088.00
MIM.V balance_sheet (annual, 2024-12-31) — Share Issued: 48144648.00
MIM.V balance_sheet (quarterly, 2024-12-31) — Share Issued: 48144648.00
MIM.V income_statement (annual, 2024-12-31) — Special Income Charges: 0.00
MIM.V cash_flow (annual, 2024-12-31) — Stock Based Compensation: 145044.00
MIM.V cash_flow (quarterly, 2024-12-31) — Stock Based Compensation: 22907.00
MIM.V balance_sheet (annual, 2024-12-31) — Stockholders Equity: -5284648.00
MIM.V balance_sheet (quarterly, 2024-12-31) — Stockholders Equity: -5284648.00
MIM.V balance_sheet (annual, 2024-12-31) — Tangible Book Value: -5284648.00
MIM.V balance_sheet (quarterly, 2024-12-31) — Tangible Book Value: -5284648.00
MIM.V income_statement (annual, 2024-12-31) — Tax Effect Of Unusual Items: 93.55
MIM.V income_statement (quarterly, 2024-12-31) — Tax Effect Of Unusual Items: 3.61
MIM.V income_statement (annual, 2024-12-31) — Tax Provision: -12564.00
MIM.V income_statement (quarterly, 2024-12-31) — Tax Provision: -547.00
MIM.V income_statement (annual, 2024-12-31) — Tax Rate For Calcs: 0.00
MIM.V income_statement (quarterly, 2024-12-31) — Tax Rate For Calcs: 0.00
MIM.V balance_sheet (annual, 2024-12-31) — Taxes Receivable: 12223.00
MIM.V balance_sheet (quarterly, 2024-12-31) — Taxes Receivable: 12223.00
MIM.V balance_sheet (annual, 2024-12-31) — Total Assets: 225373.00
MIM.V balance_sheet (quarterly, 2024-12-31) — Total Assets: 225373.00
MIM.V balance_sheet (annual, 2024-12-31) — Total Capitalization: -756402.00
MIM.V balance_sheet (quarterly, 2024-12-31) — Total Capitalization: -756402.00
MIM.V balance_sheet (annual, 2024-12-31) — Total Debt: 4528246.00
MIM.V balance_sheet (quarterly, 2024-12-31) — Total Debt: 4528246.00
MIM.V balance_sheet (annual, 2024-12-31) — Total Equity Gross Minority Interest: -5284648.00
MIM.V balance_sheet (quarterly, 2024-12-31) — Total Equity Gross Minority Interest: -5284648.00
MIM.V income_statement (annual, 2024-12-31) — Total Expenses: 2958779.00
MIM.V income_statement (quarterly, 2024-12-31) — Total Expenses: 564663.00
MIM.V balance_sheet (annual, 2024-12-31) — Total Liabilities Net Minority Interest: 5510021.00
MIM.V balance_sheet (quarterly, 2024-12-31) — Total Liabilities Net Minority Interest: 5510021.00
MIM.V balance_sheet (annual, 2024-12-31) — Total Non Current Assets: 147767.00
MIM.V balance_sheet (quarterly, 2024-12-31) — Total Non Current Assets: 147767.00
MIM.V balance_sheet (annual, 2024-12-31) — Total Non Current Liabilities Net Minority Interest: 4528246.00
MIM.V balance_sheet (quarterly, 2024-12-31) — Total Non Current Liabilities Net Minority Interest: 4528246.00
MIM.V income_statement (annual, 2024-12-31) — Total Other Finance Cost: 4336.00
MIM.V income_statement (quarterly, 2024-12-31) — Total Other Finance Cost: 1014.00
MIM.V income_statement (annual, 2024-12-31) — Total Unusual Items: 27892.00
MIM.V income_statement (quarterly, 2024-12-31) — Total Unusual Items: 5165.00
MIM.V income_statement (annual, 2024-12-31) — Total Unusual Items Excluding Goodwill: 27892.00
MIM.V income_statement (quarterly, 2024-12-31) — Total Unusual Items Excluding Goodwill: 5165.00
MIM.V balance_sheet (annual, 2024-12-31) — Working Capital: -904169.00
MIM.V balance_sheet (quarterly, 2024-12-31) — Working Capital: -904169.00
MIM.V income_statement (quarterly, 2025-03-31) — +Operating Expense: 928304.00
MIM.V income_statement (quarterly, 2025-03-31) — +Total Revenue: 1814.00
MIM.V balance_sheet (quarterly, 2025-03-31) — Accounts Payable: 764653.00
MIM.V balance_sheet (quarterly, 2025-03-31) — Accounts Receivable: 4822.00
MIM.V income_statement (quarterly, 2025-03-31) — Amortization: 0.00
MIM.V cash_flow (quarterly, 2025-03-31) — Amortization Cash Flow: 0.00
MIM.V cash_flow (quarterly, 2025-03-31) — Amortization Of Intangibles: 0.00
MIM.V income_statement (quarterly, 2025-03-31) — Amortization Of Intangibles Income Statement: 0.00
MIM.V income_statement (quarterly, 2025-03-31) — Basic Average Shares: 82618485.00
MIM.V income_statement (quarterly, 2025-03-31) — Basic EPS: -0.02
MIM.V cash_flow (quarterly, 2025-03-31) — Beginning Cash Position: 21778.00
MIM.V balance_sheet (quarterly, 2025-03-31) — Capital Stock: 61812188.00
MIM.V balance_sheet (quarterly, 2025-03-31) — Cash And Cash Equivalents: 24373.00
MIM.V balance_sheet (quarterly, 2025-03-31) — Cash Cash Equivalents And Short Term Investments: 24373.00
MIM.V cash_flow (quarterly, 2025-03-31) — Cash Flow From Continuing Financing Activities: 984305.00
MIM.V cash_flow (quarterly, 2025-03-31) — Cash Flow From Continuing Operating Activities: -978881.00
MIM.V cash_flow (quarterly, 2025-03-31) — Change In Other Working Capital: 450.00
MIM.V cash_flow (quarterly, 2025-03-31) — Change In Payables And Accrued Expense: 168740.00
MIM.V cash_flow (quarterly, 2025-03-31) — Change In Prepaid Assets: -150401.00
MIM.V cash_flow (quarterly, 2025-03-31) — Change In Receivables: -1698.00
MIM.V cash_flow (quarterly, 2025-03-31) — Change In Working Capital: 17091.00
MIM.V cash_flow (quarterly, 2025-03-31) — Changes In Cash: 5424.00
MIM.V balance_sheet (quarterly, 2025-03-31) — Common Stock: 61812188.00
MIM.V balance_sheet (quarterly, 2025-03-31) — Common Stock Equity: -3869997.00
MIM.V cash_flow (quarterly, 2025-03-31) — Common Stock Issuance: 610437.00
MIM.V balance_sheet (quarterly, 2025-03-31) — Current Accrued Expenses: 342692.00
MIM.V balance_sheet (quarterly, 2025-03-31) — Current Assets: 232078.00
MIM.V balance_sheet (quarterly, 2025-03-31) — Current Debt: 3141757.00
MIM.V balance_sheet (quarterly, 2025-03-31) — Current Debt And Capital Lease Obligation: 3141757.00
MIM.V balance_sheet (quarterly, 2025-03-31) — Current Deferred Liabilities: 1152.00
MIM.V balance_sheet (quarterly, 2025-03-31) — Current Deferred Revenue: 1152.00
MIM.V balance_sheet (quarterly, 2025-03-31) — Current Liabilities: 4250254.00
MIM.V cash_flow (quarterly, 2025-03-31) — Depreciation Amortization Depletion: 0.00
MIM.V income_statement (quarterly, 2025-03-31) — Depreciation Amortization Depletion Income Statement: 0.00
MIM.V cash_flow (quarterly, 2025-03-31) — Depreciation And Amortization: 0.00
MIM.V income_statement (quarterly, 2025-03-31) — Depreciation And Amortization In Income Statement: 0.00
MIM.V income_statement (quarterly, 2025-03-31) — Diluted Average Shares: 82618485.00
MIM.V income_statement (quarterly, 2025-03-31) — Diluted EPS: -0.02
MIM.V income_statement (quarterly, 2025-03-31) — Diluted NI Availto Com Stockholders: -1358916.00
MIM.V income_statement (quarterly, 2025-03-31) — EBIT: -1183615.00
MIM.V income_statement (quarterly, 2025-03-31) — EBITDA: -1183615.00
MIM.V cash_flow (quarterly, 2025-03-31) — Effect Of Exchange Rate Changes: -2829.00
MIM.V cash_flow (quarterly, 2025-03-31) — End Cash Position: 24373.00
MIM.V cash_flow (quarterly, 2025-03-31) — Financing Cash Flow: 984305.00
MIM.V cash_flow (quarterly, 2025-03-31) — Free Cash Flow: -978881.00
MIM.V income_statement (quarterly, 2025-03-31) — Gain On Sale Of Security: 15618.00
MIM.V balance_sheet (quarterly, 2025-03-31) — Gains Losses Not Affecting Retained Earnings: 2336184.00
MIM.V income_statement (quarterly, 2025-03-31) — General And Administrative Expense: 670356.00
MIM.V income_statement (quarterly, 2025-03-31) — Insurance And Claims: 13956.00
MIM.V income_statement (quarterly, 2025-03-31) — Interest Expense: 175301.00
MIM.V income_statement (quarterly, 2025-03-31) — Interest Expense Non Operating: 175301.00
MIM.V income_statement (quarterly, 2025-03-31) — Interest Income: 740.00
MIM.V income_statement (quarterly, 2025-03-31) — Interest Income Non Operating: 740.00
MIM.V balance_sheet (quarterly, 2025-03-31) — Interest Payable: 84270.00
MIM.V balance_sheet (quarterly, 2025-03-31) — Invested Capital: -728240.00
MIM.V cash_flow (quarterly, 2025-03-31) — Issuance Of Capital Stock: 610437.00
MIM.V cash_flow (quarterly, 2025-03-31) — Net Common Stock Issuance: 610437.00
MIM.V balance_sheet (quarterly, 2025-03-31) — Net Debt: 3117384.00
MIM.V income_statement (quarterly, 2025-03-31) — Net Income: -1358916.00
MIM.V income_statement (quarterly, 2025-03-31) — Net Income Common Stockholders: -1358916.00
MIM.V income_statement (quarterly, 2025-03-31) — Net Income Continuous Operations: -1358916.00
MIM.V income_statement (quarterly, 2025-03-31) — Net Income From Continuing And Discontinued Operation: -1358916.00
MIM.V income_statement (quarterly, 2025-03-31) — Net Income From Continuing Operation Net Minority Interest: -1358916.00
MIM.V cash_flow (quarterly, 2025-03-31) — Net Income From Continuing Operations: -1358916.00
MIM.V income_statement (quarterly, 2025-03-31) — Net Income Including Noncontrolling Interests: -1358916.00
MIM.V income_statement (quarterly, 2025-03-31) — Net Interest Income: -176580.00
MIM.V income_statement (quarterly, 2025-03-31) — Net Non Operating Interest Income Expense: -176580.00
MIM.V cash_flow (quarterly, 2025-03-31) — Net Other Financing Charges: 18588.00
MIM.V balance_sheet (quarterly, 2025-03-31) — Net Tangible Assets: -3869997.00
MIM.V balance_sheet (quarterly, 2025-03-31) — Non Current Note Receivables: 138245.00
MIM.V income_statement (quarterly, 2025-03-31) — Normalized EBITDA: -927769.00
MIM.V income_statement (quarterly, 2025-03-31) — Normalized Income: -1103070.00
MIM.V cash_flow (quarterly, 2025-03-31) — Operating Cash Flow: -978881.00
MIM.V cash_flow (quarterly, 2025-03-31) — Operating Gains Losses: 271464.00
MIM.V income_statement (quarterly, 2025-03-31) — Operating Income: -926490.00
MIM.V income_statement (quarterly, 2025-03-31) — Operating Revenue: 1814.00
MIM.V balance_sheet (quarterly, 2025-03-31) — Ordinary Shares Number: 62549810.00
MIM.V balance_sheet (quarterly, 2025-03-31) — Other Current Borrowings: 3141757.00
MIM.V balance_sheet (quarterly, 2025-03-31) — Other Equity Adjustments: 2336184.00
MIM.V balance_sheet (quarterly, 2025-03-31) — Other Equity Interest: 50000.00
MIM.V income_statement (quarterly, 2025-03-31) — Other Gand A: 466945.00
MIM.V income_statement (quarterly, 2025-03-31) — Other Income Expense: -255846.00
MIM.V cash_flow (quarterly, 2025-03-31) — Other Non Cash Items: 76685.00
MIM.V balance_sheet (quarterly, 2025-03-31) — Other Non Current Assets: 9934.00
MIM.V income_statement (quarterly, 2025-03-31) — Other Special Charges: 271464.00
MIM.V balance_sheet (quarterly, 2025-03-31) — Payables: 764653.00
MIM.V balance_sheet (quarterly, 2025-03-31) — Payables And Accrued Expenses: 1107345.00
MIM.V balance_sheet (quarterly, 2025-03-31) — Prepaid Assets: 189271.00
MIM.V income_statement (quarterly, 2025-03-31) — Pretax Income: -1358916.00
MIM.V cash_flow (quarterly, 2025-03-31) — Proceeds From Stock Option Exercised: 355280.00
MIM.V balance_sheet (quarterly, 2025-03-31) — Receivables: 18434.00
MIM.V income_statement (quarterly, 2025-03-31) — Reconciled Depreciation: 0.00
MIM.V income_statement (quarterly, 2025-03-31) — Rent And Landing Fees: 0.00
MIM.V income_statement (quarterly, 2025-03-31) — Rent Expense Supplemental: 0.00
MIM.V income_statement (quarterly, 2025-03-31) — Research And Development: 206016.00
MIM.V balance_sheet (quarterly, 2025-03-31) — Retained Earnings: -68068369.00
MIM.V income_statement (quarterly, 2025-03-31) — Salaries And Wages: 189455.00
MIM.V income_statement (quarterly, 2025-03-31) — Selling And Marketing Expense: 51932.00
MIM.V income_statement (quarterly, 2025-03-31) — Selling General And Administration: 722288.00
MIM.V balance_sheet (quarterly, 2025-03-31) — Share Issued: 62549810.00
MIM.V income_statement (quarterly, 2025-03-31) — Special Income Charges: -271464.00
MIM.V cash_flow (quarterly, 2025-03-31) — Stock Based Compensation: 14795.00
MIM.V balance_sheet (quarterly, 2025-03-31) — Stockholders Equity: -3869997.00
MIM.V balance_sheet (quarterly, 2025-03-31) — Tangible Book Value: -3869997.00
MIM.V income_statement (quarterly, 2025-03-31) — Tax Effect Of Unusual Items: 0.00
MIM.V income_statement (quarterly, 2025-03-31) — Tax Rate For Calcs: 0.00
MIM.V balance_sheet (quarterly, 2025-03-31) — Taxes Receivable: 13612.00
MIM.V balance_sheet (quarterly, 2025-03-31) — Total Assets: 380257.00
MIM.V balance_sheet (quarterly, 2025-03-31) — Total Capitalization: -3869997.00
MIM.V balance_sheet (quarterly, 2025-03-31) — Total Debt: 3141757.00
MIM.V balance_sheet (quarterly, 2025-03-31) — Total Equity Gross Minority Interest: -3869997.00
MIM.V income_statement (quarterly, 2025-03-31) — Total Expenses: 928304.00
MIM.V balance_sheet (quarterly, 2025-03-31) — Total Liabilities Net Minority Interest: 4250254.00
MIM.V balance_sheet (quarterly, 2025-03-31) — Total Non Current Assets: 148179.00
MIM.V balance_sheet (quarterly, 2025-03-31) — Total Non Current Liabilities Net Minority Interest: 0.00
MIM.V income_statement (quarterly, 2025-03-31) — Total Other Finance Cost: 2019.00
MIM.V income_statement (quarterly, 2025-03-31) — Total Unusual Items: -255846.00
MIM.V income_statement (quarterly, 2025-03-31) — Total Unusual Items Excluding Goodwill: -255846.00
MIM.V balance_sheet (quarterly, 2025-03-31) — Working Capital: -4018176.00
MIM.V income_statement (quarterly, 2025-06-30) — +Operating Expense: 1079909.00
MIM.V income_statement (quarterly, 2025-06-30) — +Total Revenue: 1827.00
MIM.V balance_sheet (quarterly, 2025-06-30) — Accounts Payable: 949009.00
MIM.V balance_sheet (quarterly, 2025-06-30) — Accounts Receivable: 4822.00
MIM.V income_statement (quarterly, 2025-06-30) — Amortization: 0.00
MIM.V cash_flow (quarterly, 2025-06-30) — Amortization Cash Flow: 0.00
MIM.V cash_flow (quarterly, 2025-06-30) — Amortization Of Intangibles: 0.00
MIM.V income_statement (quarterly, 2025-06-30) — Amortization Of Intangibles Income Statement: 0.00
MIM.V income_statement (quarterly, 2025-06-30) — Basic Average Shares: 88369694.00
MIM.V income_statement (quarterly, 2025-06-30) — Basic EPS: -0.02
MIM.V cash_flow (quarterly, 2025-06-30) — Beginning Cash Position: 24373.00
MIM.V balance_sheet (quarterly, 2025-06-30) — Capital Stock: 62756264.00
MIM.V balance_sheet (quarterly, 2025-06-30) — Cash And Cash Equivalents: 2339760.00
MIM.V balance_sheet (quarterly, 2025-06-30) — Cash Cash Equivalents And Short Term Investments: 2339760.00
MIM.V cash_flow (quarterly, 2025-06-30) — Cash Flow From Continuing Financing Activities: 2988040.00
MIM.V cash_flow (quarterly, 2025-06-30) — Cash Flow From Continuing Operating Activities: -669776.00
MIM.V cash_flow (quarterly, 2025-06-30) — Change In Other Working Capital: 31447.00
MIM.V cash_flow (quarterly, 2025-06-30) — Change In Payables And Accrued Expense: 53883.00
MIM.V cash_flow (quarterly, 2025-06-30) — Change In Prepaid Assets: 169539.00
MIM.V cash_flow (quarterly, 2025-06-30) — Change In Receivables: -14423.00
MIM.V cash_flow (quarterly, 2025-06-30) — Change In Working Capital: 240446.00
MIM.V cash_flow (quarterly, 2025-06-30) — Changes In Cash: 2318264.00
MIM.V balance_sheet (quarterly, 2025-06-30) — Common Stock: 62756264.00
MIM.V balance_sheet (quarterly, 2025-06-30) — Common Stock Equity: -4141712.00
MIM.V cash_flow (quarterly, 2025-06-30) — Common Stock Issuance: 0.00
MIM.V balance_sheet (quarterly, 2025-06-30) — Current Accrued Expenses: 324136.00
MIM.V balance_sheet (quarterly, 2025-06-30) — Current Assets: 2503986.00
MIM.V balance_sheet (quarterly, 2025-06-30) — Current Debt: 3040986.00
MIM.V balance_sheet (quarterly, 2025-06-30) — Current Debt And Capital Lease Obligation: 3040986.00
MIM.V balance_sheet (quarterly, 2025-06-30) — Current Deferred Liabilities: 671.00
MIM.V balance_sheet (quarterly, 2025-06-30) — Current Deferred Revenue: 671.00
MIM.V balance_sheet (quarterly, 2025-06-30) — Current Liabilities: 4314802.00
MIM.V cash_flow (quarterly, 2025-06-30) — Depreciation Amortization Depletion: 0.00
MIM.V income_statement (quarterly, 2025-06-30) — Depreciation Amortization Depletion Income Statement: 0.00
MIM.V cash_flow (quarterly, 2025-06-30) — Depreciation And Amortization: 0.00
MIM.V income_statement (quarterly, 2025-06-30) — Depreciation And Amortization In Income Statement: 0.00
MIM.V income_statement (quarterly, 2025-06-30) — Diluted Average Shares: 88369694.00
MIM.V income_statement (quarterly, 2025-06-30) — Diluted EPS: -0.02
MIM.V income_statement (quarterly, 2025-06-30) — Diluted NI Availto Com Stockholders: -1180876.00
MIM.V income_statement (quarterly, 2025-06-30) — EBIT: -1086637.00
MIM.V income_statement (quarterly, 2025-06-30) — EBITDA: -1086637.00
MIM.V cash_flow (quarterly, 2025-06-30) — Effect Of Exchange Rate Changes: -2877.00
MIM.V cash_flow (quarterly, 2025-06-30) — End Cash Position: 2339760.00
MIM.V cash_flow (quarterly, 2025-06-30) — Financing Cash Flow: 2988040.00
MIM.V cash_flow (quarterly, 2025-06-30) — Free Cash Flow: -669776.00
MIM.V income_statement (quarterly, 2025-06-30) — Gain On Sale Of Security: -7264.00
MIM.V balance_sheet (quarterly, 2025-06-30) — Gains Losses Not Affecting Retained Earnings: 2351269.00
MIM.V income_statement (quarterly, 2025-06-30) — General And Administrative Expense: 820061.00
MIM.V income_statement (quarterly, 2025-06-30) — Insurance And Claims: 13482.00
MIM.V income_statement (quarterly, 2025-06-30) — Interest Expense: 160065.00
MIM.V income_statement (quarterly, 2025-06-30) — Interest Expense Non Operating: 160065.00
MIM.V income_statement (quarterly, 2025-06-30) — Interest Income: 423.00
MIM.V income_statement (quarterly, 2025-06-30) — Interest Income Non Operating: 423.00
MIM.V balance_sheet (quarterly, 2025-06-30) — Interest Payable: 2916.00
MIM.V balance_sheet (quarterly, 2025-06-30) — Invested Capital: 1345782.00
MIM.V cash_flow (quarterly, 2025-06-30) — Issuance Of Capital Stock: 0.00
MIM.V balance_sheet (quarterly, 2025-06-30) — Long Term Debt: 2446508.00
MIM.V balance_sheet (quarterly, 2025-06-30) — Long Term Debt And Capital Lease Obligation: 2446508.00
MIM.V cash_flow (quarterly, 2025-06-30) — Net Common Stock Issuance: 0.00
MIM.V balance_sheet (quarterly, 2025-06-30) — Net Debt: 3147734.00
MIM.V income_statement (quarterly, 2025-06-30) — Net Income: -1180876.00
MIM.V income_statement (quarterly, 2025-06-30) — Net Income Common Stockholders: -1180876.00
MIM.V income_statement (quarterly, 2025-06-30) — Net Income Continuous Operations: -1180876.00
MIM.V income_statement (quarterly, 2025-06-30) — Net Income From Continuing And Discontinued Operation: -1180876.00
MIM.V income_statement (quarterly, 2025-06-30) — Net Income From Continuing Operation Net Minority Interest: -1180876.00
MIM.V cash_flow (quarterly, 2025-06-30) — Net Income From Continuing Operations: -1180876.00
MIM.V income_statement (quarterly, 2025-06-30) — Net Income Including Noncontrolling Interests: -1180876.00
MIM.V income_statement (quarterly, 2025-06-30) — Net Interest Income: -161356.00
MIM.V income_statement (quarterly, 2025-06-30) — Net Non Operating Interest Income Expense: -161356.00
MIM.V cash_flow (quarterly, 2025-06-30) — Net Other Financing Charges: -117136.00
MIM.V balance_sheet (quarterly, 2025-06-30) — Net Tangible Assets: -4141712.00
MIM.V balance_sheet (quarterly, 2025-06-30) — Non Current Note Receivables: 138662.00
MIM.V income_statement (quarterly, 2025-06-30) — Normalized EBITDA: -1079373.00
MIM.V income_statement (quarterly, 2025-06-30) — Normalized Income: -1173995.54
MIM.V cash_flow (quarterly, 2025-06-30) — Operating Cash Flow: -669776.00
MIM.V cash_flow (quarterly, 2025-06-30) — Operating Gains Losses: 26085.00
MIM.V income_statement (quarterly, 2025-06-30) — Operating Income: -1078082.00
MIM.V income_statement (quarterly, 2025-06-30) — Operating Revenue: 1827.00
MIM.V balance_sheet (quarterly, 2025-06-30) — Ordinary Shares Number: 66162184.00
MIM.V balance_sheet (quarterly, 2025-06-30) — Other Current Borrowings: 3040986.00
MIM.V balance_sheet (quarterly, 2025-06-30) — Other Equity Adjustments: 2351269.00
MIM.V income_statement (quarterly, 2025-06-30) — Other Gand A: 637306.00
MIM.V income_statement (quarterly, 2025-06-30) — Other Income Expense: -7264.00
MIM.V cash_flow (quarterly, 2025-06-30) — Other Non Cash Items: 232718.00
MIM.V balance_sheet (quarterly, 2025-06-30) — Other Non Current Assets: 9934.00
MIM.V balance_sheet (quarterly, 2025-06-30) — Other Receivables: 123646.00
MIM.V balance_sheet (quarterly, 2025-06-30) — Payables: 949009.00
MIM.V balance_sheet (quarterly, 2025-06-30) — Payables And Accrued Expenses: 1273145.00
MIM.V balance_sheet (quarterly, 2025-06-30) — Prepaid Assets: 20693.00
MIM.V income_statement (quarterly, 2025-06-30) — Pretax Income: -1246702.00
MIM.V cash_flow (quarterly, 2025-06-30) — Proceeds From Stock Option Exercised: 383620.00
MIM.V balance_sheet (quarterly, 2025-06-30) — Receivables: 143533.00
MIM.V income_statement (quarterly, 2025-06-30) — Reconciled Depreciation: 0.00
MIM.V income_statement (quarterly, 2025-06-30) — Rent And Landing Fees: 0.00
MIM.V income_statement (quarterly, 2025-06-30) — Rent Expense Supplemental: 0.00
MIM.V income_statement (quarterly, 2025-06-30) — Research And Development: 210076.00
MIM.V balance_sheet (quarterly, 2025-06-30) — Retained Earnings: -69249245.00
MIM.V income_statement (quarterly, 2025-06-30) — Salaries And Wages: 169273.00
MIM.V income_statement (quarterly, 2025-06-30) — Selling And Marketing Expense: 49772.00
MIM.V income_statement (quarterly, 2025-06-30) — Selling General And Administration: 869833.00
MIM.V balance_sheet (quarterly, 2025-06-30) — Share Issued: 66162184.00
MIM.V income_statement (quarterly, 2025-06-30) — Special Income Charges: 0.00
MIM.V cash_flow (quarterly, 2025-06-30) — Stock Based Compensation: 77677.00
MIM.V balance_sheet (quarterly, 2025-06-30) — Stockholders Equity: -4141712.00
MIM.V balance_sheet (quarterly, 2025-06-30) — Tangible Book Value: -4141712.00
MIM.V income_statement (quarterly, 2025-06-30) — Tax Effect Of Unusual Items: -383.54
MIM.V income_statement (quarterly, 2025-06-30) — Tax Provision: -65826.00
MIM.V income_statement (quarterly, 2025-06-30) — Tax Rate For Calcs: 0.05
MIM.V balance_sheet (quarterly, 2025-06-30) — Taxes Receivable: 15065.00
MIM.V balance_sheet (quarterly, 2025-06-30) — Total Assets: 2652582.00
MIM.V balance_sheet (quarterly, 2025-06-30) — Total Capitalization: -1695204.00
MIM.V balance_sheet (quarterly, 2025-06-30) — Total Debt: 5487494.00
MIM.V balance_sheet (quarterly, 2025-06-30) — Total Equity Gross Minority Interest: -4141712.00
MIM.V income_statement (quarterly, 2025-06-30) — Total Expenses: 1079909.00
MIM.V balance_sheet (quarterly, 2025-06-30) — Total Liabilities Net Minority Interest: 6794294.00
MIM.V balance_sheet (quarterly, 2025-06-30) — Total Non Current Assets: 148596.00
MIM.V balance_sheet (quarterly, 2025-06-30) — Total Non Current Liabilities Net Minority Interest: 2479492.00
MIM.V income_statement (quarterly, 2025-06-30) — Total Other Finance Cost: 1714.00
MIM.V income_statement (quarterly, 2025-06-30) — Total Unusual Items: -7264.00
MIM.V income_statement (quarterly, 2025-06-30) — Total Unusual Items Excluding Goodwill: -7264.00
MIM.V balance_sheet (quarterly, 2025-06-30) — Tradeand Other Payables Non Current: 32984.00
MIM.V balance_sheet (quarterly, 2025-06-30) — Working Capital: -1810816.00
MIM.V income_statement (quarterly, 2025-09-30) — +Operating Expense: 1128138.00
MIM.V income_statement (quarterly, 2025-09-30) — +Total Revenue: 2073.00
MIM.V balance_sheet (quarterly, 2025-09-30) — Accounts Payable: 707931.00
MIM.V balance_sheet (quarterly, 2025-09-30) — Accounts Receivable: 4921.00
MIM.V income_statement (quarterly, 2025-09-30) — Amortization: 0.00
MIM.V cash_flow (quarterly, 2025-09-30) — Amortization Cash Flow: 0.00
MIM.V cash_flow (quarterly, 2025-09-30) — Amortization Of Intangibles: 0.00
MIM.V income_statement (quarterly, 2025-09-30) — Amortization Of Intangibles Income Statement: 0.00
MIM.V income_statement (quarterly, 2025-09-30) — Basic Average Shares: 92341384.00
MIM.V income_statement (quarterly, 2025-09-30) — Basic EPS: -0.01
MIM.V cash_flow (quarterly, 2025-09-30) — Beginning Cash Position: 2339760.00
MIM.V balance_sheet (quarterly, 2025-09-30) — Capital Stock: 63671970.00
MIM.V balance_sheet (quarterly, 2025-09-30) — Cash And Cash Equivalents: 655114.00
MIM.V balance_sheet (quarterly, 2025-09-30) — Cash Cash Equivalents And Short Term Investments: 655114.00
MIM.V cash_flow (quarterly, 2025-09-30) — Cash Flow From Continuing Financing Activities: 12877.00
MIM.V cash_flow (quarterly, 2025-09-30) — Cash Flow From Continuing Operating Activities: -1661982.00
MIM.V cash_flow (quarterly, 2025-09-30) — Change In Other Working Capital: -31776.00
MIM.V cash_flow (quarterly, 2025-09-30) — Change In Payables And Accrued Expense: 5238.00
MIM.V cash_flow (quarterly, 2025-09-30) — Change In Prepaid Assets: -406011.00
MIM.V cash_flow (quarterly, 2025-09-30) — Change In Receivables: -4492.00
MIM.V cash_flow (quarterly, 2025-09-30) — Change In Working Capital: -437041.00
MIM.V cash_flow (quarterly, 2025-09-30) — Changes In Cash: -1649105.00
MIM.V balance_sheet (quarterly, 2025-09-30) — Common Stock: 63671970.00
MIM.V balance_sheet (quarterly, 2025-09-30) — Common Stock Equity: -4546564.00
MIM.V cash_flow (quarterly, 2025-09-30) — Common Stock Issuance: 0.00
MIM.V balance_sheet (quarterly, 2025-09-30) — Current Accrued Expenses: 466399.00
MIM.V balance_sheet (quarterly, 2025-09-30) — Current Assets: 1121525.00
MIM.V balance_sheet (quarterly, 2025-09-30) — Current Debt: 2204567.00
MIM.V balance_sheet (quarterly, 2025-09-30) — Current Debt And Capital Lease Obligation: 2204567.00
MIM.V balance_sheet (quarterly, 2025-09-30) — Current Deferred Liabilities: 823.00
MIM.V balance_sheet (quarterly, 2025-09-30) — Current Deferred Revenue: 823.00
MIM.V balance_sheet (quarterly, 2025-09-30) — Current Liabilities: 3379720.00
MIM.V cash_flow (quarterly, 2025-09-30) — Deferred Income Tax: 0.00
MIM.V cash_flow (quarterly, 2025-09-30) — Deferred Tax: 0.00
MIM.V cash_flow (quarterly, 2025-09-30) — Depreciation Amortization Depletion: 0.00
MIM.V income_statement (quarterly, 2025-09-30) — Depreciation Amortization Depletion Income Statement: 0.00
MIM.V cash_flow (quarterly, 2025-09-30) — Depreciation And Amortization: 0.00
MIM.V income_statement (quarterly, 2025-09-30) — Depreciation And Amortization In Income Statement: 0.00
MIM.V income_statement (quarterly, 2025-09-30) — Diluted Average Shares: 92341384.00
MIM.V income_statement (quarterly, 2025-09-30) — Diluted EPS: -0.01
MIM.V income_statement (quarterly, 2025-09-30) — Diluted NI Availto Com Stockholders: -1372079.00
MIM.V income_statement (quarterly, 2025-09-30) — EBIT: -1115105.00
MIM.V income_statement (quarterly, 2025-09-30) — EBITDA: -1115105.00
MIM.V cash_flow (quarterly, 2025-09-30) — Effect Of Exchange Rate Changes: -35541.00
MIM.V cash_flow (quarterly, 2025-09-30) — End Cash Position: 655114.00
MIM.V cash_flow (quarterly, 2025-09-30) — Financing Cash Flow: 12877.00
MIM.V cash_flow (quarterly, 2025-09-30) — Free Cash Flow: -1661982.00
MIM.V cash_flow (quarterly, 2025-09-30) — Gain Loss On Investment Securities: 0.00
MIM.V income_statement (quarterly, 2025-09-30) — Gain On Sale Of Security: 5979.00
MIM.V balance_sheet (quarterly, 2025-09-30) — Gains Losses Not Affecting Retained Earnings: 2402790.00
MIM.V income_statement (quarterly, 2025-09-30) — General And Administrative Expense: 737415.00
MIM.V income_statement (quarterly, 2025-09-30) — Insurance And Claims: 13631.00
MIM.V income_statement (quarterly, 2025-09-30) — Interest Expense: 256974.00
MIM.V income_statement (quarterly, 2025-09-30) — Interest Expense Non Operating: 256974.00
MIM.V income_statement (quarterly, 2025-09-30) — Interest Income: 5776.00
MIM.V income_statement (quarterly, 2025-09-30) — Interest Income Non Operating: 5776.00
MIM.V balance_sheet (quarterly, 2025-09-30) — Interest Payable: 148520.00
MIM.V balance_sheet (quarterly, 2025-09-30) — Invested Capital: 95390.00
MIM.V cash_flow (quarterly, 2025-09-30) — Issuance Of Capital Stock: 0.00
MIM.V cash_flow (quarterly, 2025-09-30) — Issuance Of Debt: 109681.00
MIM.V balance_sheet (quarterly, 2025-09-30) — Long Term Debt: 2437387.00
MIM.V balance_sheet (quarterly, 2025-09-30) — Long Term Debt And Capital Lease Obligation: 2437387.00
MIM.V cash_flow (quarterly, 2025-09-30) — Long Term Debt Issuance: 109681.00
MIM.V cash_flow (quarterly, 2025-09-30) — Net Common Stock Issuance: 0.00
MIM.V balance_sheet (quarterly, 2025-09-30) — Net Debt: 3986840.00
MIM.V income_statement (quarterly, 2025-09-30) — Net Income: -1372079.00
MIM.V income_statement (quarterly, 2025-09-30) — Net Income Common Stockholders: -1372079.00
MIM.V income_statement (quarterly, 2025-09-30) — Net Income Continuous Operations: -1372079.00
MIM.V income_statement (quarterly, 2025-09-30) — Net Income From Continuing And Discontinued Operation: -1372079.00
MIM.V income_statement (quarterly, 2025-09-30) — Net Income From Continuing Operation Net Minority Interest: -1372079.00
MIM.V cash_flow (quarterly, 2025-09-30) — Net Income From Continuing Operations: -1372079.00
MIM.V income_statement (quarterly, 2025-09-30) — Net Income Including Noncontrolling Interests: -1372079.00
MIM.V income_statement (quarterly, 2025-09-30) — Net Interest Income: -251993.00
MIM.V cash_flow (quarterly, 2025-09-30) — Net Issuance Payments Of Debt: 109681.00
MIM.V cash_flow (quarterly, 2025-09-30) — Net Long Term Debt Issuance: 109681.00
MIM.V income_statement (quarterly, 2025-09-30) — Net Non Operating Interest Income Expense: -251993.00
MIM.V cash_flow (quarterly, 2025-09-30) — Net Other Financing Charges: -104225.00
MIM.V balance_sheet (quarterly, 2025-09-30) — Net Tangible Assets: -4546564.00
MIM.V balance_sheet (quarterly, 2025-09-30) — Non Current Note Receivables: 139084.00
MIM.V income_statement (quarterly, 2025-09-30) — Normalized EBITDA: -1121084.00
MIM.V income_statement (quarterly, 2025-09-30) — Normalized Income: -1378058.00
MIM.V cash_flow (quarterly, 2025-09-30) — Operating Cash Flow: -1661982.00
MIM.V cash_flow (quarterly, 2025-09-30) — Operating Gains Losses: 0.00
MIM.V income_statement (quarterly, 2025-09-30) — Operating Income: -1126065.00
MIM.V income_statement (quarterly, 2025-09-30) — Operating Revenue: 2073.00
MIM.V balance_sheet (quarterly, 2025-09-30) — Ordinary Shares Number: 70110931.00
MIM.V balance_sheet (quarterly, 2025-09-30) — Other Current Borrowings: 2204567.00
MIM.V balance_sheet (quarterly, 2025-09-30) — Other Equity Adjustments: 2402790.00
MIM.V income_statement (quarterly, 2025-09-30) — Other Gand A: 558952.00
MIM.V income_statement (quarterly, 2025-09-30) — Other Income Expense: 5979.00
MIM.V cash_flow (quarterly, 2025-09-30) — Other Non Cash Items: 101104.00
MIM.V balance_sheet (quarterly, 2025-09-30) — Other Non Current Assets: 9934.00
MIM.V balance_sheet (quarterly, 2025-09-30) — Other Receivables: 13700.00
MIM.V balance_sheet (quarterly, 2025-09-30) — Payables: 707931.00
MIM.V balance_sheet (quarterly, 2025-09-30) — Payables And Accrued Expenses: 1174330.00
MIM.V balance_sheet (quarterly, 2025-09-30) — Prepaid Assets: 428628.00
MIM.V income_statement (quarterly, 2025-09-30) — Pretax Income: -1372079.00
MIM.V cash_flow (quarterly, 2025-09-30) — Proceeds From Stock Option Exercised: 7421.00
MIM.V balance_sheet (quarterly, 2025-09-30) — Receivables: 37783.00
MIM.V income_statement (quarterly, 2025-09-30) — Reconciled Depreciation: 0.00
MIM.V income_statement (quarterly, 2025-09-30) — Rent And Landing Fees: 0.00
MIM.V income_statement (quarterly, 2025-09-30) — Rent Expense Supplemental: 0.00
MIM.V income_statement (quarterly, 2025-09-30) — Research And Development: 215086.00
MIM.V balance_sheet (quarterly, 2025-09-30) — Retained Earnings: -70621324.00
MIM.V income_statement (quarterly, 2025-09-30) — Salaries And Wages: 164832.00
MIM.V income_statement (quarterly, 2025-09-30) — Selling And Marketing Expense: 175637.00
MIM.V income_statement (quarterly, 2025-09-30) — Selling General And Administration: 913052.00
MIM.V balance_sheet (quarterly, 2025-09-30) — Share Issued: 70110931.00
MIM.V income_statement (quarterly, 2025-09-30) — Special Income Charges: 0.00
MIM.V cash_flow (quarterly, 2025-09-30) — Stock Based Compensation: 46034.00
MIM.V balance_sheet (quarterly, 2025-09-30) — Stockholders Equity: -4546564.00
MIM.V balance_sheet (quarterly, 2025-09-30) — Tangible Book Value: -4546564.00
MIM.V income_statement (quarterly, 2025-09-30) — Tax Effect Of Unusual Items: 0.00
MIM.V income_statement (quarterly, 2025-09-30) — Tax Provision: 0.00
MIM.V income_statement (quarterly, 2025-09-30) — Tax Rate For Calcs: 0.00
MIM.V balance_sheet (quarterly, 2025-09-30) — Taxes Receivable: 19162.00
MIM.V balance_sheet (quarterly, 2025-09-30) — Total Assets: 1270543.00
MIM.V balance_sheet (quarterly, 2025-09-30) — Total Capitalization: -2109177.00
MIM.V balance_sheet (quarterly, 2025-09-30) — Total Debt: 4641954.00
MIM.V balance_sheet (quarterly, 2025-09-30) — Total Equity Gross Minority Interest: -4546564.00
MIM.V income_statement (quarterly, 2025-09-30) — Total Expenses: 1128138.00
MIM.V balance_sheet (quarterly, 2025-09-30) — Total Liabilities Net Minority Interest: 5817107.00
MIM.V balance_sheet (quarterly, 2025-09-30) — Total Non Current Assets: 149018.00
MIM.V balance_sheet (quarterly, 2025-09-30) — Total Non Current Liabilities Net Minority Interest: 2437387.00
MIM.V income_statement (quarterly, 2025-09-30) — Total Other Finance Cost: 795.00
MIM.V income_statement (quarterly, 2025-09-30) — Total Unusual Items: 5979.00
MIM.V income_statement (quarterly, 2025-09-30) — Total Unusual Items Excluding Goodwill: 5979.00
MIM.V balance_sheet (quarterly, 2025-09-30) — Working Capital: -2258195.00
MIM.V income_statement (annual, 2025-12-31) — +Operating Expense: 4156229.00
MIM.V income_statement (quarterly, 2025-12-31) — +Operating Expense: 1019878.00
MIM.V income_statement (annual, 2025-12-31) — +Total Revenue: 8078.00
MIM.V income_statement (quarterly, 2025-12-31) — +Total Revenue: 2364.00
MIM.V balance_sheet (annual, 2025-12-31) — Accounts Payable: 892114.00
MIM.V balance_sheet (quarterly, 2025-12-31) — Accounts Payable: 892114.00
MIM.V balance_sheet (annual, 2025-12-31) — Accounts Receivable: 18621.00
MIM.V balance_sheet (quarterly, 2025-12-31) — Accounts Receivable: 18621.00
MIM.V income_statement (annual, 2025-12-31) — Amortization: 0.00
MIM.V income_statement (quarterly, 2025-12-31) — Amortization: 0.00
MIM.V cash_flow (annual, 2025-12-31) — Amortization Cash Flow: 0.00
MIM.V cash_flow (quarterly, 2025-12-31) — Amortization Cash Flow: 0.00
MIM.V cash_flow (annual, 2025-12-31) — Amortization Of Intangibles: 0.00
MIM.V cash_flow (quarterly, 2025-12-31) — Amortization Of Intangibles: 0.00
MIM.V income_statement (annual, 2025-12-31) — Amortization Of Intangibles Income Statement: 0.00
MIM.V income_statement (quarterly, 2025-12-31) — Amortization Of Intangibles Income Statement: 0.00
MIM.V income_statement (annual, 2025-12-31) — Basic Average Shares: 89143755.00
MIM.V income_statement (annual, 2025-12-31) — Basic EPS: -0.06
MIM.V cash_flow (annual, 2025-12-31) — Beginning Cash Position: 21778.00
MIM.V cash_flow (quarterly, 2025-12-31) — Beginning Cash Position: 655114.00
MIM.V balance_sheet (annual, 2025-12-31) — Capital Stock: 63967371.00
MIM.V balance_sheet (quarterly, 2025-12-31) — Capital Stock: 63967371.00
MIM.V balance_sheet (annual, 2025-12-31) — Cash And Cash Equivalents: 21216.00
MIM.V balance_sheet (quarterly, 2025-12-31) — Cash And Cash Equivalents: 21216.00
MIM.V balance_sheet (annual, 2025-12-31) — Cash Cash Equivalents And Short Term Investments: 21216.00
MIM.V balance_sheet (quarterly, 2025-12-31) — Cash Cash Equivalents And Short Term Investments: 21216.00
MIM.V cash_flow (annual, 2025-12-31) — Cash Flow From Continuing Financing Activities: 3966455.00
MIM.V cash_flow (quarterly, 2025-12-31) — Cash Flow From Continuing Financing Activities: -18767.00
MIM.V cash_flow (annual, 2025-12-31) — Cash Flow From Continuing Operating Activities: -3920500.00
MIM.V cash_flow (quarterly, 2025-12-31) — Cash Flow From Continuing Operating Activities: -609861.00
MIM.V cash_flow (annual, 2025-12-31) — Change In Other Working Capital: 53849.00
MIM.V cash_flow (quarterly, 2025-12-31) — Change In Other Working Capital: 53728.00
MIM.V cash_flow (annual, 2025-12-31) — Change In Payables And Accrued Expense: 297746.00
MIM.V cash_flow (quarterly, 2025-12-31) — Change In Payables And Accrued Expense: 69885.00
MIM.V cash_flow (annual, 2025-12-31) — Change In Prepaid Assets: -341424.00
MIM.V cash_flow (quarterly, 2025-12-31) — Change In Prepaid Assets: 45449.00
MIM.V cash_flow (annual, 2025-12-31) — Change In Receivables: -9024.00
MIM.V cash_flow (quarterly, 2025-12-31) — Change In Receivables: 11589.00
MIM.V cash_flow (annual, 2025-12-31) — Change In Working Capital: 1147.00
MIM.V cash_flow (quarterly, 2025-12-31) — Change In Working Capital: 180651.00
MIM.V cash_flow (annual, 2025-12-31) — Changes In Cash: 45955.00
MIM.V cash_flow (quarterly, 2025-12-31) — Changes In Cash: -628628.00
MIM.V balance_sheet (annual, 2025-12-31) — Common Stock: 63967371.00
MIM.V balance_sheet (quarterly, 2025-12-31) — Common Stock: 63967371.00
MIM.V balance_sheet (annual, 2025-12-31) — Common Stock Equity: -5514610.00
MIM.V balance_sheet (quarterly, 2025-12-31) — Common Stock Equity: -5514610.00
MIM.V cash_flow (annual, 2025-12-31) — Common Stock Issuance: 610437.00
MIM.V cash_flow (quarterly, 2025-12-31) — Common Stock Issuance: 0.00
MIM.V balance_sheet (annual, 2025-12-31) — Current Accrued Expenses: 354895.00
MIM.V balance_sheet (quarterly, 2025-12-31) — Current Accrued Expenses: 354895.00
MIM.V balance_sheet (annual, 2025-12-31) — Current Assets: 452062.00
MIM.V balance_sheet (quarterly, 2025-12-31) — Current Assets: 452062.00
MIM.V balance_sheet (annual, 2025-12-31) — Current Debt: 2290056.00
MIM.V balance_sheet (quarterly, 2025-12-31) — Current Debt: 2290056.00
MIM.V balance_sheet (annual, 2025-12-31) — Current Debt And Capital Lease Obligation: 2290056.00
MIM.V balance_sheet (quarterly, 2025-12-31) — Current Debt And Capital Lease Obligation: 2290056.00
MIM.V balance_sheet (annual, 2025-12-31) — Current Deferred Assets: 16046.00
MIM.V balance_sheet (quarterly, 2025-12-31) — Current Deferred Assets: 16046.00
MIM.V balance_sheet (annual, 2025-12-31) — Current Deferred Liabilities: 894.00
MIM.V balance_sheet (quarterly, 2025-12-31) — Current Deferred Liabilities: 894.00
MIM.V balance_sheet (annual, 2025-12-31) — Current Deferred Revenue: 894.00
MIM.V balance_sheet (quarterly, 2025-12-31) — Current Deferred Revenue: 894.00