speb/financial-data huggingface dataset:
TOM2.AS cash_flow (quarterly, 2024-12-31) — Stock Based Compensation: 1109000.00
TOM2.AS balance_sheet (annual, 2024-12-31) — Stockholders Equity: 138847000.00
TOM2.AS balance_sheet (quarterly, 2024-12-31) — Stockholders Equity: 138847000.00
TOM2.AS balance_sheet (annual, 2024-12-31) — Tangible Book Value: -55680000.00
TOM2.AS balance_sheet (quarterly, 2024-12-31) — Tangible Book Value: -55680000.00
TOM2.AS income_statement (annual, 2024-12-31) — Tax Effect Of Unusual Items: 0.00
TOM2.AS income_statement (quarterly, 2024-12-31) — Tax Effect Of Unusual Items: 0.00
TOM2.AS income_statement (annual, 2024-12-31) — Tax Provision: 5744000.00
TOM2.AS income_statement (quarterly, 2024-12-31) — Tax Provision: 1107000.00
TOM2.AS income_statement (annual, 2024-12-31) — Tax Rate For Calcs: 0.26
TOM2.AS income_statement (quarterly, 2024-12-31) — Tax Rate For Calcs: 0.26
TOM2.AS balance_sheet (annual, 2024-12-31) — Taxes Receivable: 6465000.00
TOM2.AS balance_sheet (quarterly, 2024-12-31) — Taxes Receivable: 6465000.00
TOM2.AS cash_flow (annual, 2024-12-31) — Taxes Refund Paid: -7408000.00
TOM2.AS cash_flow (quarterly, 2024-12-31) — Taxes Refund Paid: -2638000.00
TOM2.AS balance_sheet (annual, 2024-12-31) — Total Assets: 724418000.00
TOM2.AS balance_sheet (quarterly, 2024-12-31) — Total Assets: 724418000.00
TOM2.AS balance_sheet (annual, 2024-12-31) — Total Capitalization: 138847000.00
TOM2.AS balance_sheet (quarterly, 2024-12-31) — Total Capitalization: 138847000.00
TOM2.AS balance_sheet (annual, 2024-12-31) — Total Debt: 43516000.00
TOM2.AS balance_sheet (quarterly, 2024-12-31) — Total Debt: 43516000.00
TOM2.AS balance_sheet (annual, 2024-12-31) — Total Equity Gross Minority Interest: 138847000.00
TOM2.AS balance_sheet (quarterly, 2024-12-31) — Total Equity Gross Minority Interest: 138847000.00
TOM2.AS income_statement (annual, 2024-12-31) — Total Expenses: 594672000.00
TOM2.AS income_statement (quarterly, 2024-12-31) — Total Expenses: 148308000.00
TOM2.AS balance_sheet (annual, 2024-12-31) — Total Liabilities Net Minority Interest: 585571000.00
TOM2.AS balance_sheet (quarterly, 2024-12-31) — Total Liabilities Net Minority Interest: 585571000.00
TOM2.AS balance_sheet (annual, 2024-12-31) — Total Non Current Assets: 283632000.00
TOM2.AS balance_sheet (quarterly, 2024-12-31) — Total Non Current Assets: 283632000.00
TOM2.AS balance_sheet (annual, 2024-12-31) — Total Non Current Liabilities Net Minority Interest: 333850000.00
TOM2.AS balance_sheet (quarterly, 2024-12-31) — Total Non Current Liabilities Net Minority Interest: 333850000.00
TOM2.AS income_statement (annual, 2024-12-31) — Total Operating Income As Reported: -20290000.00
TOM2.AS income_statement (quarterly, 2024-12-31) — Total Operating Income As Reported: -6069000.00
TOM2.AS income_statement (annual, 2024-12-31) — Total Other Finance Cost: 281000.00
TOM2.AS balance_sheet (annual, 2024-12-31) — Total Tax Payable: 7538000.00
TOM2.AS balance_sheet (quarterly, 2024-12-31) — Total Tax Payable: 7538000.00
TOM2.AS balance_sheet (annual, 2024-12-31) — Treasury Shares Number: 1989204.00
TOM2.AS balance_sheet (quarterly, 2024-12-31) — Treasury Shares Number: 1989204.00
TOM2.AS balance_sheet (annual, 2024-12-31) — Treasury Stock: 14225000.00
TOM2.AS balance_sheet (quarterly, 2024-12-31) — Treasury Stock: 14225000.00
TOM2.AS balance_sheet (annual, 2024-12-31) — Working Capital: 189065000.00
TOM2.AS balance_sheet (quarterly, 2024-12-31) — Working Capital: 189065000.00
TOM2.AS income_statement (quarterly, 2025-03-31) — +Operating Expense: 117446000.00
TOM2.AS income_statement (quarterly, 2025-03-31) — +Total Revenue: 140404000.00
TOM2.AS balance_sheet (quarterly, 2025-03-31) — Accounts Payable: 15019000.00
TOM2.AS balance_sheet (quarterly, 2025-03-31) — Accounts Receivable: 83723000.00
TOM2.AS income_statement (quarterly, 2025-03-31) — Basic Average Shares: 150700000.00
TOM2.AS income_statement (quarterly, 2025-03-31) — Basic EPS: 0.02
TOM2.AS cash_flow (quarterly, 2025-03-31) — Beginning Cash Position: 55913000.00
TOM2.AS cash_flow (quarterly, 2025-03-31) — Capital Expenditure: -8711000.00
TOM2.AS balance_sheet (quarterly, 2025-03-31) — Capital Lease Obligations: 41387000.00
TOM2.AS balance_sheet (quarterly, 2025-03-31) — Cash And Cash Equivalents: 56816000.00
TOM2.AS balance_sheet (quarterly, 2025-03-31) — Cash Cash Equivalents And Short Term Investments: 257152000.00
TOM2.AS cash_flow (quarterly, 2025-03-31) — Change In Inventory: 813000.00
TOM2.AS cash_flow (quarterly, 2025-03-31) — Change In Other Current Liabilities: -3865000.00
TOM2.AS cash_flow (quarterly, 2025-03-31) — Change In Receivables: -1435000.00
TOM2.AS cash_flow (quarterly, 2025-03-31) — Change In Working Capital: -4487000.00
TOM2.AS cash_flow (quarterly, 2025-03-31) — Changes In Cash: 1984000.00
TOM2.AS balance_sheet (quarterly, 2025-03-31) — Common Stock Equity: 142991000.00
TOM2.AS cash_flow (quarterly, 2025-03-31) — Common Stock Payments: 0.00
TOM2.AS income_statement (quarterly, 2025-03-31) — Cost Of Revenue: 17241000.00
TOM2.AS balance_sheet (quarterly, 2025-03-31) — Current Assets: 430289000.00
TOM2.AS balance_sheet (quarterly, 2025-03-31) — Current Capital Lease Obligation: 9325000.00
TOM2.AS balance_sheet (quarterly, 2025-03-31) — Current Debt And Capital Lease Obligation: 9325000.00
TOM2.AS balance_sheet (quarterly, 2025-03-31) — Current Liabilities: 243807000.00
TOM2.AS balance_sheet (quarterly, 2025-03-31) — Current Provisions: 6104000.00
TOM2.AS cash_flow (quarterly, 2025-03-31) — Depreciation: 4616000.00
TOM2.AS cash_flow (quarterly, 2025-03-31) — Depreciation And Amortization: 4616000.00
TOM2.AS income_statement (quarterly, 2025-03-31) — Diluted Average Shares: 150700000.00
TOM2.AS income_statement (quarterly, 2025-03-31) — Diluted EPS: 0.02
TOM2.AS income_statement (quarterly, 2025-03-31) — Diluted NI Availto Com Stockholders: 3014000.00
TOM2.AS income_statement (quarterly, 2025-03-31) — EBIT: 5717000.00
TOM2.AS income_statement (quarterly, 2025-03-31) — EBITDA: 10333000.00
TOM2.AS cash_flow (quarterly, 2025-03-31) — Effect Of Exchange Rate Changes: -1081000.00
TOM2.AS cash_flow (quarterly, 2025-03-31) — End Cash Position: 56816000.00
TOM2.AS cash_flow (quarterly, 2025-03-31) — Financing Cash Flow: -2457000.00
TOM2.AS cash_flow (quarterly, 2025-03-31) — Free Cash Flow: -2963000.00
TOM2.AS income_statement (quarterly, 2025-03-31) — General And Administrative Expense: 21244000.00
TOM2.AS balance_sheet (quarterly, 2025-03-31) — Goodwill: 192294000.00
TOM2.AS balance_sheet (quarterly, 2025-03-31) — Goodwill And Other Intangible Assets: 201972000.00
TOM2.AS balance_sheet (quarterly, 2025-03-31) — Gross PPE: 59791000.00
TOM2.AS income_statement (quarterly, 2025-03-31) — Gross Profit: 123163000.00
TOM2.AS cash_flow (quarterly, 2025-03-31) — Interest Paid Cfo: -431000.00
TOM2.AS cash_flow (quarterly, 2025-03-31) — Interest Received Cfo: 1543000.00
TOM2.AS balance_sheet (quarterly, 2025-03-31) — Inventory: 12687000.00
TOM2.AS cash_flow (quarterly, 2025-03-31) — Investing Cash Flow: -1307000.00
TOM2.AS balance_sheet (quarterly, 2025-03-31) — Long Term Capital Lease Obligation: 32062000.00
TOM2.AS balance_sheet (quarterly, 2025-03-31) — Long Term Debt And Capital Lease Obligation: 32062000.00
TOM2.AS balance_sheet (quarterly, 2025-03-31) — Long Term Provisions: 13078000.00
TOM2.AS cash_flow (quarterly, 2025-03-31) — Net Common Stock Issuance: 0.00
TOM2.AS cash_flow (quarterly, 2025-03-31) — Net Foreign Currency Exchange Gain Loss: -729000.00
TOM2.AS income_statement (quarterly, 2025-03-31) — Net Income: 3014000.00
TOM2.AS income_statement (quarterly, 2025-03-31) — Net Income Common Stockholders: 3014000.00
TOM2.AS income_statement (quarterly, 2025-03-31) — Net Income Continuous Operations: 3014000.00
TOM2.AS income_statement (quarterly, 2025-03-31) — Net Income From Continuing And Discontinued Operation: 3014000.00
TOM2.AS income_statement (quarterly, 2025-03-31) — Net Income From Continuing Operation Net Minority Interest: 3014000.00
TOM2.AS cash_flow (quarterly, 2025-03-31) — Net Income From Continuing Operations: 5717000.00
TOM2.AS income_statement (quarterly, 2025-03-31) — Net Income Including Noncontrolling Interests: 3014000.00
TOM2.AS cash_flow (quarterly, 2025-03-31) — Net Intangibles Purchase And Sale: -7756000.00
TOM2.AS income_statement (quarterly, 2025-03-31) — Net Interest Income: -22000.00
TOM2.AS cash_flow (quarterly, 2025-03-31) — Net Investment Purchase And Sale: 7404000.00
TOM2.AS income_statement (quarterly, 2025-03-31) — Net Non Operating Interest Income Expense: -22000.00
TOM2.AS balance_sheet (quarterly, 2025-03-31) — Net PPE: 59791000.00
TOM2.AS cash_flow (quarterly, 2025-03-31) — Net PPE Purchase And Sale: -955000.00
TOM2.AS balance_sheet (quarterly, 2025-03-31) — Net Tangible Assets: -58981000.00
TOM2.AS balance_sheet (quarterly, 2025-03-31) — Non Current Deferred Revenue: 289924000.00
TOM2.AS balance_sheet (quarterly, 2025-03-31) — Non Current Deferred Taxes Assets: 1276000.00
TOM2.AS income_statement (quarterly, 2025-03-31) — Normalized EBITDA: 10333000.00
TOM2.AS income_statement (quarterly, 2025-03-31) — Normalized Income: 3014000.00
TOM2.AS cash_flow (quarterly, 2025-03-31) — Operating Cash Flow: 5748000.00
TOM2.AS income_statement (quarterly, 2025-03-31) — Operating Income: 5717000.00
TOM2.AS income_statement (quarterly, 2025-03-31) — Operating Revenue: 140404000.00
TOM2.AS balance_sheet (quarterly, 2025-03-31) — Ordinary Shares Number: 123010796.00
TOM2.AS balance_sheet (quarterly, 2025-03-31) — Other Intangible Assets: 9678000.00
TOM2.AS balance_sheet (quarterly, 2025-03-31) — Other Properties: 59791000.00
TOM2.AS balance_sheet (quarterly, 2025-03-31) — Other Receivables: 76727000.00
TOM2.AS balance_sheet (quarterly, 2025-03-31) — Other Short Term Investments: 200336000.00
TOM2.AS income_statement (quarterly, 2025-03-31) — Otherunder Preferred Stock Dividend: 0.00
TOM2.AS balance_sheet (quarterly, 2025-03-31) — Payables: 17174000.00
TOM2.AS income_statement (quarterly, 2025-03-31) — Pretax Income: 5695000.00
TOM2.AS cash_flow (quarterly, 2025-03-31) — Provisionand Write Offof Assets: -1155000.00
TOM2.AS cash_flow (quarterly, 2025-03-31) — Purchase Of Intangibles: -7756000.00
TOM2.AS cash_flow (quarterly, 2025-03-31) — Purchase Of PPE: -955000.00
TOM2.AS income_statement (quarterly, 2025-03-31) — Reconciled Cost Of Revenue: 17241000.00
TOM2.AS income_statement (quarterly, 2025-03-31) — Reconciled Depreciation: 4616000.00
TOM2.AS cash_flow (quarterly, 2025-03-31) — Repurchase Of Capital Stock: 0.00
TOM2.AS income_statement (quarterly, 2025-03-31) — Research And Development: 84381000.00
TOM2.AS income_statement (quarterly, 2025-03-31) — Selling And Marketing Expense: 11821000.00
TOM2.AS income_statement (quarterly, 2025-03-31) — Selling General And Administration: 33065000.00
TOM2.AS balance_sheet (quarterly, 2025-03-31) — Share Issued: 123010796.00
TOM2.AS cash_flow (quarterly, 2025-03-31) — Stock Based Compensation: 2921000.00
TOM2.AS balance_sheet (quarterly, 2025-03-31) — Stockholders Equity: 142991000.00
TOM2.AS balance_sheet (quarterly, 2025-03-31) — Tangible Book Value: -58981000.00
TOM2.AS income_statement (quarterly, 2025-03-31) — Tax Effect Of Unusual Items: 0.00
TOM2.AS income_statement (quarterly, 2025-03-31) — Tax Provision: 2681000.00
TOM2.AS income_statement (quarterly, 2025-03-31) — Tax Rate For Calcs: 0.26
TOM2.AS cash_flow (quarterly, 2025-03-31) — Taxes Refund Paid: -2247000.00
TOM2.AS balance_sheet (quarterly, 2025-03-31) — Total Assets: 721862000.00
TOM2.AS balance_sheet (quarterly, 2025-03-31) — Total Capitalization: 142991000.00
TOM2.AS balance_sheet (quarterly, 2025-03-31) — Total Debt: 41387000.00
TOM2.AS balance_sheet (quarterly, 2025-03-31) — Total Equity Gross Minority Interest: 142991000.00
TOM2.AS income_statement (quarterly, 2025-03-31) — Total Expenses: 134687000.00
TOM2.AS balance_sheet (quarterly, 2025-03-31) — Total Liabilities Net Minority Interest: 578871000.00
TOM2.AS balance_sheet (quarterly, 2025-03-31) — Total Non Current Assets: 291573000.00
TOM2.AS balance_sheet (quarterly, 2025-03-31) — Total Non Current Liabilities Net Minority Interest: 335064000.00
TOM2.AS income_statement (quarterly, 2025-03-31) — Total Operating Income As Reported: 5717000.00
TOM2.AS balance_sheet (quarterly, 2025-03-31) — Total Tax Payable: 2155000.00
TOM2.AS balance_sheet (quarterly, 2025-03-31) — Working Capital: 186482000.00
TOM2.AS income_statement (quarterly, 2025-06-30) — +Operating Expense: 123125000.00
TOM2.AS income_statement (quarterly, 2025-06-30) — +Total Revenue: 146198000.00
TOM2.AS balance_sheet (quarterly, 2025-06-30) — Accounts Payable: 14713000.00
TOM2.AS balance_sheet (quarterly, 2025-06-30) — Accounts Receivable: 62291000.00
TOM2.AS balance_sheet (quarterly, 2025-06-30) — Additional Paid In Capital: 319306000.00
TOM2.AS income_statement (quarterly, 2025-06-30) — Basic Average Shares: 124378947.00
TOM2.AS income_statement (quarterly, 2025-06-30) — Basic EPS: -0.19
TOM2.AS cash_flow (quarterly, 2025-06-30) — Beginning Cash Position: 56816000.00
TOM2.AS cash_flow (quarterly, 2025-06-30) — Capital Expenditure: -8410000.00
TOM2.AS balance_sheet (quarterly, 2025-06-30) — Capital Lease Obligations: 41097000.00
TOM2.AS balance_sheet (quarterly, 2025-06-30) — Capital Stock: 25000000.00
TOM2.AS balance_sheet (quarterly, 2025-06-30) — Cash And Cash Equivalents: 54718000.00
TOM2.AS balance_sheet (quarterly, 2025-06-30) — Cash Cash Equivalents And Short Term Investments: 266530000.00
TOM2.AS cash_flow (quarterly, 2025-06-30) — Change In Inventory: 2054000.00
TOM2.AS cash_flow (quarterly, 2025-06-30) — Change In Other Current Liabilities: -17211000.00
TOM2.AS cash_flow (quarterly, 2025-06-30) — Change In Receivables: 28947000.00
TOM2.AS cash_flow (quarterly, 2025-06-30) — Change In Working Capital: 13790000.00
TOM2.AS cash_flow (quarterly, 2025-06-30) — Changes In Cash: 267000.00
TOM2.AS balance_sheet (quarterly, 2025-06-30) — Common Stock: 25000000.00
TOM2.AS balance_sheet (quarterly, 2025-06-30) — Common Stock Equity: 119701000.00
TOM2.AS cash_flow (quarterly, 2025-06-30) — Common Stock Payments: 0.00
TOM2.AS income_statement (quarterly, 2025-06-30) — Cost Of Revenue: 17889000.00
TOM2.AS balance_sheet (quarterly, 2025-06-30) — Current Assets: 412035000.00
TOM2.AS balance_sheet (quarterly, 2025-06-30) — Current Capital Lease Obligation: 8524000.00
TOM2.AS balance_sheet (quarterly, 2025-06-30) — Current Debt And Capital Lease Obligation: 8524000.00
TOM2.AS balance_sheet (quarterly, 2025-06-30) — Current Liabilities: 250584000.00
TOM2.AS balance_sheet (quarterly, 2025-06-30) — Current Provisions: 31211000.00
TOM2.AS cash_flow (quarterly, 2025-06-30) — Depreciation: 4515000.00
TOM2.AS cash_flow (quarterly, 2025-06-30) — Depreciation And Amortization: 4515000.00
TOM2.AS income_statement (quarterly, 2025-06-30) — Diluted Average Shares: 124378947.00
TOM2.AS income_statement (quarterly, 2025-06-30) — Diluted EPS: -0.19
TOM2.AS income_statement (quarterly, 2025-06-30) — Diluted NI Availto Com Stockholders: -23632000.00
TOM2.AS income_statement (quarterly, 2025-06-30) — EBIT: 5184000.00
TOM2.AS income_statement (quarterly, 2025-06-30) — EBITDA: 9699000.00
TOM2.AS cash_flow (quarterly, 2025-06-30) — Effect Of Exchange Rate Changes: -2365000.00
TOM2.AS cash_flow (quarterly, 2025-06-30) — End Cash Position: 54718000.00
TOM2.AS cash_flow (quarterly, 2025-06-30) — Financing Cash Flow: -2120000.00
TOM2.AS cash_flow (quarterly, 2025-06-30) — Free Cash Flow: 13863000.00
TOM2.AS income_statement (quarterly, 2025-06-30) — General And Administrative Expense: 20998000.00
TOM2.AS balance_sheet (quarterly, 2025-06-30) — Goodwill: 192294000.00
TOM2.AS balance_sheet (quarterly, 2025-06-30) — Goodwill And Other Intangible Assets: 209229000.00
TOM2.AS balance_sheet (quarterly, 2025-06-30) — Gross PPE: 57609000.00
TOM2.AS income_statement (quarterly, 2025-06-30) — Gross Profit: 128309000.00
TOM2.AS cash_flow (quarterly, 2025-06-30) — Interest Paid Cfo: -419000.00
TOM2.AS cash_flow (quarterly, 2025-06-30) — Interest Received Cfo: 1779000.00
TOM2.AS balance_sheet (quarterly, 2025-06-30) — Inventory: 10770000.00
TOM2.AS balance_sheet (quarterly, 2025-06-30) — Invested Capital: 119701000.00
TOM2.AS cash_flow (quarterly, 2025-06-30) — Investing Cash Flow: -19886000.00
TOM2.AS balance_sheet (quarterly, 2025-06-30) — Long Term Capital Lease Obligation: 32573000.00
TOM2.AS balance_sheet (quarterly, 2025-06-30) — Long Term Debt And Capital Lease Obligation: 32573000.00
TOM2.AS balance_sheet (quarterly, 2025-06-30) — Long Term Provisions: 12552000.00
TOM2.AS cash_flow (quarterly, 2025-06-30) — Net Common Stock Issuance: 0.00
TOM2.AS cash_flow (quarterly, 2025-06-30) — Net Foreign Currency Exchange Gain Loss: -1705000.00
TOM2.AS income_statement (quarterly, 2025-06-30) — Net Income: -23632000.00
TOM2.AS income_statement (quarterly, 2025-06-30) — Net Income Common Stockholders: -23632000.00
TOM2.AS income_statement (quarterly, 2025-06-30) — Net Income Continuous Operations: -23632000.00
TOM2.AS income_statement (quarterly, 2025-06-30) — Net Income From Continuing And Discontinued Operation: -23632000.00
TOM2.AS income_statement (quarterly, 2025-06-30) — Net Income From Continuing Operation Net Minority Interest: -23632000.00
TOM2.AS cash_flow (quarterly, 2025-06-30) — Net Income From Continuing Operations: -19816000.00
TOM2.AS income_statement (quarterly, 2025-06-30) — Net Income Including Noncontrolling Interests: -23632000.00
TOM2.AS cash_flow (quarterly, 2025-06-30) — Net Intangibles Purchase And Sale: -7547000.00
TOM2.AS income_statement (quarterly, 2025-06-30) — Net Interest Income: -752000.00
TOM2.AS cash_flow (quarterly, 2025-06-30) — Net Investment Purchase And Sale: -11476000.00
TOM2.AS income_statement (quarterly, 2025-06-30) — Net Non Operating Interest Income Expense: -752000.00
TOM2.AS balance_sheet (quarterly, 2025-06-30) — Net PPE: 57609000.00
TOM2.AS cash_flow (quarterly, 2025-06-30) — Net PPE Purchase And Sale: -863000.00
TOM2.AS balance_sheet (quarterly, 2025-06-30) — Net Tangible Assets: -89528000.00
TOM2.AS balance_sheet (quarterly, 2025-06-30) — Non Current Deferred Revenue: 290145000.00
TOM2.AS balance_sheet (quarterly, 2025-06-30) — Non Current Deferred Taxes Assets: 1255000.00
TOM2.AS income_statement (quarterly, 2025-06-30) — Normalized EBITDA: 34699000.00
TOM2.AS income_statement (quarterly, 2025-06-30) — Normalized Income: -5082000.00
TOM2.AS cash_flow (quarterly, 2025-06-30) — Operating Cash Flow: 22273000.00
TOM2.AS income_statement (quarterly, 2025-06-30) — Operating Income: 5184000.00
TOM2.AS income_statement (quarterly, 2025-06-30) — Operating Revenue: 146198000.00
TOM2.AS balance_sheet (quarterly, 2025-06-30) — Ordinary Shares Number: 123010796.00
TOM2.AS balance_sheet (quarterly, 2025-06-30) — Other Intangible Assets: 16935000.00
TOM2.AS balance_sheet (quarterly, 2025-06-30) — Other Properties: 57609000.00
TOM2.AS balance_sheet (quarterly, 2025-06-30) — Other Receivables: 72444000.00
TOM2.AS balance_sheet (quarterly, 2025-06-30) — Other Short Term Investments: 211812000.00
TOM2.AS income_statement (quarterly, 2025-06-30) — Otherunder Preferred Stock Dividend: 0.00
TOM2.AS balance_sheet (quarterly, 2025-06-30) — Payables: 16702000.00
TOM2.AS income_statement (quarterly, 2025-06-30) — Pretax Income: -20568000.00
TOM2.AS cash_flow (quarterly, 2025-06-30) — Provisionand Write Offof Assets: 24276000.00
TOM2.AS cash_flow (quarterly, 2025-06-30) — Purchase Of Intangibles: -7547000.00
TOM2.AS cash_flow (quarterly, 2025-06-30) — Purchase Of PPE: -863000.00
TOM2.AS income_statement (quarterly, 2025-06-30) — Reconciled Cost Of Revenue: 17889000.00
TOM2.AS income_statement (quarterly, 2025-06-30) — Reconciled Depreciation: 4515000.00
TOM2.AS cash_flow (quarterly, 2025-06-30) — Repurchase Of Capital Stock: 0.00
TOM2.AS income_statement (quarterly, 2025-06-30) — Research And Development: 89312000.00
TOM2.AS income_statement (quarterly, 2025-06-30) — Restructuring And Mergern Acquisition: 25000000.00
TOM2.AS balance_sheet (quarterly, 2025-06-30) — Retained Earnings: -269598000.00
TOM2.AS income_statement (quarterly, 2025-06-30) — Selling And Marketing Expense: 12815000.00
TOM2.AS income_statement (quarterly, 2025-06-30) — Selling General And Administration: 33813000.00
TOM2.AS balance_sheet (quarterly, 2025-06-30) — Share Issued: 125000000.00
TOM2.AS income_statement (quarterly, 2025-06-30) — Special Income Charges: -25000000.00
TOM2.AS cash_flow (quarterly, 2025-06-30) — Stock Based Compensation: 3299000.00
TOM2.AS balance_sheet (quarterly, 2025-06-30) — Stockholders Equity: 119701000.00
TOM2.AS balance_sheet (quarterly, 2025-06-30) — Tangible Book Value: -89528000.00
TOM2.AS income_statement (quarterly, 2025-06-30) — Tax Effect Of Unusual Items: -6450000.00
TOM2.AS income_statement (quarterly, 2025-06-30) — Tax Provision: 3064000.00
TOM2.AS income_statement (quarterly, 2025-06-30) — Tax Rate For Calcs: 0.26
TOM2.AS cash_flow (quarterly, 2025-06-30) — Taxes Refund Paid: -3446000.00
TOM2.AS balance_sheet (quarterly, 2025-06-30) — Total Assets: 705555000.00
TOM2.AS balance_sheet (quarterly, 2025-06-30) — Total Capitalization: 119701000.00
TOM2.AS balance_sheet (quarterly, 2025-06-30) — Total Debt: 41097000.00
TOM2.AS balance_sheet (quarterly, 2025-06-30) — Total Equity Gross Minority Interest: 119701000.00
TOM2.AS income_statement (quarterly, 2025-06-30) — Total Expenses: 141014000.00
TOM2.AS balance_sheet (quarterly, 2025-06-30) — Total Liabilities Net Minority Interest: 585854000.00
TOM2.AS balance_sheet (quarterly, 2025-06-30) — Total Non Current Assets: 293520000.00
TOM2.AS balance_sheet (quarterly, 2025-06-30) — Total Non Current Liabilities Net Minority Interest: 335270000.00
TOM2.AS income_statement (quarterly, 2025-06-30) — Total Operating Income As Reported: -19816000.00
TOM2.AS balance_sheet (quarterly, 2025-06-30) — Total Tax Payable: 1989000.00
TOM2.AS income_statement (quarterly, 2025-06-30) — Total Unusual Items: -25000000.00
TOM2.AS income_statement (quarterly, 2025-06-30) — Total Unusual Items Excluding Goodwill: -25000000.00
TOM2.AS balance_sheet (quarterly, 2025-06-30) — Treasury Shares Number: 1989204.00
TOM2.AS balance_sheet (quarterly, 2025-06-30) — Treasury Stock: 3683000.00
TOM2.AS balance_sheet (quarterly, 2025-06-30) — Working Capital: 161451000.00
TOM2.AS income_statement (annual, 2025-12-31) — +Operating Expense: 488917000.00
TOM2.AS income_statement (quarterly, 2025-12-31) — +Operating Expense: 109647000.00
TOM2.AS income_statement (annual, 2025-12-31) — +Total Revenue: 554689000.00
TOM2.AS income_statement (quarterly, 2025-12-31) — +Total Revenue: 131203000.00
TOM2.AS balance_sheet (annual, 2025-12-31) — Accounts Payable: 10036000.00
TOM2.AS balance_sheet (quarterly, 2025-12-31) — Accounts Payable: 10036000.00
TOM2.AS balance_sheet (annual, 2025-12-31) — Accounts Receivable: 64875000.00
TOM2.AS balance_sheet (quarterly, 2025-12-31) — Accounts Receivable: 64875000.00
TOM2.AS balance_sheet (annual, 2025-12-31) — Accumulated Depreciation: -29309000.00
TOM2.AS balance_sheet (quarterly, 2025-12-31) — Accumulated Depreciation: -29309000.00
TOM2.AS balance_sheet (annual, 2025-12-31) — Additional Paid In Capital: 319306000.00
TOM2.AS balance_sheet (quarterly, 2025-12-31) — Additional Paid In Capital: 319306000.00
TOM2.AS balance_sheet (annual, 2025-12-31) — Allowance For Doubtful Accounts Receivable: -1855000.00
TOM2.AS balance_sheet (quarterly, 2025-12-31) — Allowance For Doubtful Accounts Receivable: -1855000.00
TOM2.AS cash_flow (annual, 2025-12-31) — Amortization Cash Flow: 1155000.00
TOM2.AS income_statement (annual, 2025-12-31) — Basic Average Shares: 124117000.00
TOM2.AS income_statement (quarterly, 2025-12-31) — Basic Average Shares: 128100000.00
TOM2.AS income_statement (annual, 2025-12-31) — Basic EPS: -0.05
TOM2.AS income_statement (quarterly, 2025-12-31) — Basic EPS: 0.04
TOM2.AS cash_flow (annual, 2025-12-31) — Beginning Cash Position: 55913000.00
TOM2.AS cash_flow (quarterly, 2025-12-31) — Beginning Cash Position: 55692000.00
TOM2.AS balance_sheet (annual, 2025-12-31) — Buildings And Improvements: 54803000.00
TOM2.AS balance_sheet (quarterly, 2025-12-31) — Buildings And Improvements: 54803000.00
TOM2.AS cash_flow (annual, 2025-12-31) — Capital Expenditure: -34197000.00
TOM2.AS cash_flow (quarterly, 2025-12-31) — Capital Expenditure: -9535000.00
TOM2.AS balance_sheet (annual, 2025-12-31) — Capital Lease Obligations: 40347000.00
TOM2.AS balance_sheet (quarterly, 2025-12-31) — Capital Lease Obligations: 40347000.00
TOM2.AS balance_sheet (annual, 2025-12-31) — Capital Stock: 25000000.00
TOM2.AS balance_sheet (quarterly, 2025-12-31) — Capital Stock: 25000000.00
TOM2.AS balance_sheet (annual, 2025-12-31) — Cash And Cash Equivalents: 80651000.00
TOM2.AS balance_sheet (quarterly, 2025-12-31) — Cash And Cash Equivalents: 80651000.00
TOM2.AS balance_sheet (annual, 2025-12-31) — Cash Cash Equivalents And Short Term Investments: 262802000.00
TOM2.AS balance_sheet (quarterly, 2025-12-31) — Cash Cash Equivalents And Short Term Investments: 262802000.00
TOM2.AS balance_sheet (annual, 2025-12-31) — Cash Equivalents: 80651000.00
TOM2.AS balance_sheet (quarterly, 2025-12-31) — Cash Equivalents: 80651000.00
TOM2.AS cash_flow (annual, 2025-12-31) — Change In Inventory: 4440000.00
TOM2.AS cash_flow (quarterly, 2025-12-31) — Change In Inventory: 523000.00
TOM2.AS cash_flow (annual, 2025-12-31) — Change In Other Current Liabilities: -8168000.00
TOM2.AS cash_flow (quarterly, 2025-12-31) — Change In Other Current Liabilities: 8151000.00
TOM2.AS cash_flow (annual, 2025-12-31) — Change In Receivables: 24569000.00
TOM2.AS cash_flow (quarterly, 2025-12-31) — Change In Receivables: -13169000.00
TOM2.AS cash_flow (annual, 2025-12-31) — Change In Working Capital: 20841000.00
TOM2.AS cash_flow (quarterly, 2025-12-31) — Change In Working Capital: -4495000.00
TOM2.AS cash_flow (annual, 2025-12-31) — Changes In Cash: 28032000.00
TOM2.AS cash_flow (quarterly, 2025-12-31) — Changes In Cash: 24766000.00
TOM2.AS balance_sheet (annual, 2025-12-31) — Common Stock: 25000000.00
TOM2.AS balance_sheet (quarterly, 2025-12-31) — Common Stock: 25000000.00
TOM2.AS balance_sheet (annual, 2025-12-31) — Common Stock Equity: 139617000.00
TOM2.AS balance_sheet (quarterly, 2025-12-31) — Common Stock Equity: 139617000.00
TOM2.AS cash_flow (annual, 2025-12-31) — Common Stock Payments: -811000.00
TOM2.AS cash_flow (quarterly, 2025-12-31) — Common Stock Payments: -811000.00
TOM2.AS income_statement (annual, 2025-12-31) — Cost Of Revenue: 64131000.00
TOM2.AS income_statement (quarterly, 2025-12-31) — Cost Of Revenue: 14230000.00
TOM2.AS balance_sheet (annual, 2025-12-31) — Current Assets: 408566000.00
TOM2.AS balance_sheet (quarterly, 2025-12-31) — Current Assets: 408566000.00
TOM2.AS balance_sheet (annual, 2025-12-31) — Current Capital Lease Obligation: 8549000.00
TOM2.AS balance_sheet (quarterly, 2025-12-31) — Current Capital Lease Obligation: 8549000.00
TOM2.AS balance_sheet (annual, 2025-12-31) — Current Debt And Capital Lease Obligation: 8549000.00
TOM2.AS balance_sheet (quarterly, 2025-12-31) — Current Debt And Capital Lease Obligation: 8549000.00
TOM2.AS balance_sheet (annual, 2025-12-31) — Current Liabilities: 243207000.00
TOM2.AS balance_sheet (quarterly, 2025-12-31) — Current Liabilities: 243207000.00
TOM2.AS balance_sheet (annual, 2025-12-31) — Current Provisions: 12614000.00
TOM2.AS balance_sheet (quarterly, 2025-12-31) — Current Provisions: 12614000.00
TOM2.AS cash_flow (annual, 2025-12-31) — Depreciation: 16837000.00
TOM2.AS cash_flow (quarterly, 2025-12-31) — Depreciation: 4511000.00
TOM2.AS cash_flow (annual, 2025-12-31) — Depreciation And Amortization: 17992000.00
TOM2.AS cash_flow (quarterly, 2025-12-31) — Depreciation And Amortization: 4511000.00
TOM2.AS income_statement (annual, 2025-12-31) — Diluted Average Shares: 128461000.00
TOM2.AS income_statement (quarterly, 2025-12-31) — Diluted Average Shares: 128100000.00
TOM2.AS income_statement (annual, 2025-12-31) — Diluted EPS: -0.05
TOM2.AS income_statement (quarterly, 2025-12-31) — Diluted EPS: 0.04
TOM2.AS income_statement (annual, 2025-12-31) — Diluted NI Availto Com Stockholders: -6396000.00
TOM2.AS income_statement (quarterly, 2025-12-31) — Diluted NI Availto Com Stockholders: 5124000.00
TOM2.AS income_statement (annual, 2025-12-31) — EBIT: 4538000.00
TOM2.AS income_statement (quarterly, 2025-12-31) — EBIT: 7326000.00
TOM2.AS income_statement (annual, 2025-12-31) — EBITDA: 22530000.00
TOM2.AS income_statement (quarterly, 2025-12-31) — EBITDA: 11837000.00
TOM2.AS cash_flow (annual, 2025-12-31) — Effect Of Exchange Rate Changes: -3294000.00
TOM2.AS cash_flow (quarterly, 2025-12-31) — Effect Of Exchange Rate Changes: 193000.00
TOM2.AS cash_flow (annual, 2025-12-31) — End Cash Position: 80651000.00
TOM2.AS cash_flow (quarterly, 2025-12-31) — End Cash Position: 80651000.00
TOM2.AS cash_flow (annual, 2025-12-31) — Financing Cash Flow: -10267000.00
TOM2.AS cash_flow (quarterly, 2025-12-31) — Financing Cash Flow: -3305000.00
TOM2.AS balance_sheet (annual, 2025-12-31) — Finished Goods: 4353000.00
TOM2.AS balance_sheet (quarterly, 2025-12-31) — Finished Goods: 4353000.00
TOM2.AS cash_flow (annual, 2025-12-31) — Free Cash Flow: 12710000.00
TOM2.AS cash_flow (quarterly, 2025-12-31) — Free Cash Flow: -1031000.00
TOM2.AS income_statement (annual, 2025-12-31) — General And Administrative Expense: 110803000.00
TOM2.AS income_statement (quarterly, 2025-12-31) — General And Administrative Expense: 21825000.00
TOM2.AS balance_sheet (annual, 2025-12-31) — Goodwill: 192294000.00
TOM2.AS balance_sheet (quarterly, 2025-12-31) — Goodwill: 192294000.00
TOM2.AS balance_sheet (annual, 2025-12-31) — Goodwill And Other Intangible Assets: 224248000.00
TOM2.AS balance_sheet (quarterly, 2025-12-31) — Goodwill And Other Intangible Assets: 224248000.00
TOM2.AS balance_sheet (annual, 2025-12-31) — Gross Accounts Receivable: 66730000.00
TOM2.AS balance_sheet (quarterly, 2025-12-31) — Gross Accounts Receivable: 66730000.00
TOM2.AS balance_sheet (annual, 2025-12-31) — Gross PPE: 83944000.00
TOM2.AS balance_sheet (quarterly, 2025-12-31) — Gross PPE: 83944000.00
TOM2.AS income_statement (annual, 2025-12-31) — Gross Profit: 490558000.00
TOM2.AS income_statement (quarterly, 2025-12-31) — Gross Profit: 116973000.00
TOM2.AS income_statement (annual, 2025-12-31) — Interest Expense: 1649000.00
TOM2.AS income_statement (annual, 2025-12-31) — Interest Expense Non Operating: 1649000.00
TOM2.AS income_statement (annual, 2025-12-31) — Interest Income: 6614000.00
TOM2.AS income_statement (annual, 2025-12-31) — Interest Income Non Operating: 6614000.00
TOM2.AS cash_flow (annual, 2025-12-31) — Interest Paid Cfo: -1688000.00
TOM2.AS cash_flow (quarterly, 2025-12-31) — Interest Paid Cfo: -397000.00
TOM2.AS cash_flow (annual, 2025-12-31) — Interest Received Cfo: 6652000.00
TOM2.AS cash_flow (quarterly, 2025-12-31) — Interest Received Cfo: 1597000.00
TOM2.AS balance_sheet (annual, 2025-12-31) — Inventory: 9548000.00
TOM2.AS balance_sheet (quarterly, 2025-12-31) — Inventory: 9548000.00
TOM2.AS balance_sheet (annual, 2025-12-31) — Invested Capital: 139617000.00
TOM2.AS balance_sheet (quarterly, 2025-12-31) — Invested Capital: 139617000.00
TOM2.AS cash_flow (annual, 2025-12-31) — Investing Cash Flow: -8608000.00
TOM2.AS cash_flow (quarterly, 2025-12-31) — Investing Cash Flow: 19567000.00
TOM2.AS balance_sheet (annual, 2025-12-31) — Long Term Capital Lease Obligation: 31798000.00
TOM2.AS balance_sheet (quarterly, 2025-12-31) — Long Term Capital Lease Obligation: 31798000.00
TOM2.AS balance_sheet (annual, 2025-12-31) — Long Term Debt And Capital Lease Obligation: 31798000.00
TOM2.AS balance_sheet (quarterly, 2025-12-31) — Long Term Debt And Capital Lease Obligation: 31798000.00
TOM2.AS balance_sheet (annual, 2025-12-31) — Long Term Provisions: 11067000.00
TOM2.AS balance_sheet (quarterly, 2025-12-31) — Long Term Provisions: 11067000.00
TOM2.AS balance_sheet (annual, 2025-12-31) — Machinery Furniture Equipment: 27129000.00
TOM2.AS balance_sheet (quarterly, 2025-12-31) — Machinery Furniture Equipment: 27129000.00
TOM2.AS cash_flow (annual, 2025-12-31) — Net Common Stock Issuance: -811000.00
TOM2.AS cash_flow (quarterly, 2025-12-31) — Net Common Stock Issuance: -811000.00
TOM2.AS cash_flow (annual, 2025-12-31) — Net Foreign Currency Exchange Gain Loss: -3502000.00
TOM2.AS cash_flow (quarterly, 2025-12-31) — Net Foreign Currency Exchange Gain Loss: -963000.00
TOM2.AS income_statement (annual, 2025-12-31) — Net Income: -6396000.00
TOM2.AS income_statement (quarterly, 2025-12-31) — Net Income: 5124000.00
TOM2.AS income_statement (annual, 2025-12-31) — Net Income Common Stockholders: -6396000.00
TOM2.AS income_statement (quarterly, 2025-12-31) — Net Income Common Stockholders: 5124000.00
TOM2.AS income_statement (annual, 2025-12-31) — Net Income Continuous Operations: -6396000.00
TOM2.AS income_statement (quarterly, 2025-12-31) — Net Income Continuous Operations: 5124000.00
TOM2.AS income_statement (annual, 2025-12-31) — Net Income From Continuing And Discontinued Operation: -6396000.00
TOM2.AS income_statement (quarterly, 2025-12-31) — Net Income From Continuing And Discontinued Operation: 5124000.00
TOM2.AS income_statement (annual, 2025-12-31) — Net Income From Continuing Operation Net Minority Interest: -6396000.00
TOM2.AS income_statement (quarterly, 2025-12-31) — Net Income From Continuing Operation Net Minority Interest: 5124000.00
TOM2.AS cash_flow (annual, 2025-12-31) — Net Income From Continuing Operations: 1641000.00
TOM2.AS cash_flow (quarterly, 2025-12-31) — Net Income From Continuing Operations: 7326000.00
TOM2.AS income_statement (annual, 2025-12-31) — Net Income Including Noncontrolling Interests: -6396000.00
TOM2.AS income_statement (quarterly, 2025-12-31) — Net Income Including Noncontrolling Interests: 5124000.00
TOM2.AS cash_flow (annual, 2025-12-31) — Net Intangibles Purchase And Sale: -30876000.00
TOM2.AS cash_flow (quarterly, 2025-12-31) — Net Intangibles Purchase And Sale: -8560000.00
TOM2.AS income_statement (annual, 2025-12-31) — Net Interest Income: 1248000.00
TOM2.AS income_statement (quarterly, 2025-12-31) — Net Interest Income: 105000.00
TOM2.AS cash_flow (annual, 2025-12-31) — Net Investment Purchase And Sale: 25589000.00
TOM2.AS cash_flow (quarterly, 2025-12-31) — Net Investment Purchase And Sale: 29102000.00
TOM2.AS income_statement (annual, 2025-12-31) — Net Non Operating Interest Income Expense: 1248000.00
TOM2.AS income_statement (quarterly, 2025-12-31) — Net Non Operating Interest Income Expense: 105000.00
TOM2.AS balance_sheet (annual, 2025-12-31) — Net PPE: 54635000.00
TOM2.AS balance_sheet (quarterly, 2025-12-31) — Net PPE: 54635000.00
TOM2.AS cash_flow (annual, 2025-12-31) — Net PPE Purchase And Sale: -3321000.00
TOM2.AS cash_flow (quarterly, 2025-12-31) — Net PPE Purchase And Sale: -975000.00
TOM2.AS balance_sheet (annual, 2025-12-31) — Net Tangible Assets: -84631000.00
TOM2.AS balance_sheet (quarterly, 2025-12-31) — Net Tangible Assets: -84631000.00
TOM2.AS balance_sheet (annual, 2025-12-31) — Non Current Deferred Revenue: 290499000.00
TOM2.AS balance_sheet (quarterly, 2025-12-31) — Non Current Deferred Revenue: 290499000.00
TOM2.AS balance_sheet (annual, 2025-12-31) — Non Current Deferred Taxes Assets: 1074000.00
TOM2.AS balance_sheet (quarterly, 2025-12-31) — Non Current Deferred Taxes Assets: 1074000.00
TOM2.AS income_statement (annual, 2025-12-31) — Normalized EBITDA: 22530000.00
TOM2.AS income_statement (quarterly, 2025-12-31) — Normalized EBITDA: 11837000.00
TOM2.AS income_statement (annual, 2025-12-31) — Normalized Income: -6396000.00
TOM2.AS income_statement (quarterly, 2025-12-31) — Normalized Income: 5124000.00
TOM2.AS cash_flow (annual, 2025-12-31) — Operating Cash Flow: 46907000.00
TOM2.AS cash_flow (quarterly, 2025-12-31) — Operating Cash Flow: 8504000.00
TOM2.AS income_statement (annual, 2025-12-31) — Operating Income: 1641000.00
TOM2.AS income_statement (quarterly, 2025-12-31) — Operating Income: 7326000.00
TOM2.AS income_statement (annual, 2025-12-31) — Operating Revenue: 554689000.00
TOM2.AS income_statement (quarterly, 2025-12-31) — Operating Revenue: 131203000.00
TOM2.AS balance_sheet (annual, 2025-12-31) — Ordinary Shares Number: 124494163.00
TOM2.AS balance_sheet (quarterly, 2025-12-31) — Ordinary Shares Number: 124494163.00
TOM2.AS balance_sheet (annual, 2025-12-31) — Other Intangible Assets: 31954000.00
TOM2.AS balance_sheet (quarterly, 2025-12-31) — Other Intangible Assets: 31954000.00
TOM2.AS cash_flow (annual, 2025-12-31) — Other Non Cash Items: 194000.00
TOM2.AS cash_flow (quarterly, 2025-12-31) — Other Non Cash Items: 194000.00
TOM2.AS balance_sheet (annual, 2025-12-31) — Other Non Current Assets: 1000.00
TOM2.AS balance_sheet (quarterly, 2025-12-31) — Other Non Current Assets: 1000.00
TOM2.AS balance_sheet (annual, 2025-12-31) — Other Properties: 2012000.00
TOM2.AS balance_sheet (quarterly, 2025-12-31) — Other Properties: 2012000.00
TOM2.AS balance_sheet (annual, 2025-12-31) — Other Receivables: 47687000.00
TOM2.AS balance_sheet (quarterly, 2025-12-31) — Other Receivables: 47687000.00
TOM2.AS balance_sheet (annual, 2025-12-31) — Other Short Term Investments: 182151000.00
TOM2.AS balance_sheet (quarterly, 2025-12-31) — Other Short Term Investments: 182151000.00
TOM2.AS income_statement (annual, 2025-12-31) — Otherunder Preferred Stock Dividend: 0.00
TOM2.AS income_statement (quarterly, 2025-12-31) — Otherunder Preferred Stock Dividend: 0.00
TOM2.AS balance_sheet (annual, 2025-12-31) — Payables: 17261000.00
TOM2.AS balance_sheet (quarterly, 2025-12-31) — Payables: 17261000.00
TOM2.AS balance_sheet (annual, 2025-12-31) — Prepaid Assets: 16631000.00
TOM2.AS balance_sheet (quarterly, 2025-12-31) — Prepaid Assets: 16631000.00
TOM2.AS income_statement (annual, 2025-12-31) — Pretax Income: 2889000.00
TOM2.AS income_statement (quarterly, 2025-12-31) — Pretax Income: 7431000.00
TOM2.AS balance_sheet (annual, 2025-12-31) — Properties: 0.00
TOM2.AS balance_sheet (quarterly, 2025-12-31) — Properties: 0.00
TOM2.AS cash_flow (annual, 2025-12-31) — Provisionand Write Offof Assets: 2460000.00
TOM2.AS cash_flow (quarterly, 2025-12-31) — Provisionand Write Offof Assets: 496000.00
TOM2.AS cash_flow (annual, 2025-12-31) — Purchase Of Intangibles: -30876000.00
TOM2.AS cash_flow (quarterly, 2025-12-31) — Purchase Of Intangibles: -8560000.00
TOM2.AS cash_flow (annual, 2025-12-31) — Purchase Of PPE: -3321000.00
TOM2.AS cash_flow (quarterly, 2025-12-31) — Purchase Of PPE: -975000.00
TOM2.AS balance_sheet (annual, 2025-12-31) — Raw Materials: 5195000.00
TOM2.AS balance_sheet (quarterly, 2025-12-31) — Raw Materials: 5195000.00
TOM2.AS income_statement (annual, 2025-12-31) — Reconciled Cost Of Revenue: 64131000.00
TOM2.AS income_statement (quarterly, 2025-12-31) — Reconciled Cost Of Revenue: 14230000.00
TOM2.AS income_statement (annual, 2025-12-31) — Reconciled Depreciation: 17992000.00
TOM2.AS income_statement (quarterly, 2025-12-31) — Reconciled Depreciation: 4511000.00
TOM2.AS cash_flow (annual, 2025-12-31) — Repurchase Of Capital Stock: -811000.00
TOM2.AS cash_flow (quarterly, 2025-12-31) — Repurchase Of Capital Stock: -811000.00
TOM2.AS income_statement (annual, 2025-12-31) — Research And Development: 330169000.00
TOM2.AS income_statement (quarterly, 2025-12-31) — Research And Development: 75078000.00
TOM2.AS balance_sheet (annual, 2025-12-31) — Retained Earnings: -270778000.00
TOM2.AS balance_sheet (quarterly, 2025-12-31) — Retained Earnings: -270778000.00
TOM2.AS cash_flow (annual, 2025-12-31) — Sale Of Investment: 25589000.00
TOM2.AS cash_flow (quarterly, 2025-12-31) — Sale Of Investment: 29102000.00
TOM2.AS income_statement (annual, 2025-12-31) — Selling And Marketing Expense: 47945000.00
TOM2.AS income_statement (quarterly, 2025-12-31) — Selling And Marketing Expense: 12744000.00
TOM2.AS income_statement (annual, 2025-12-31) — Selling General And Administration: 158748000.00
TOM2.AS income_statement (quarterly, 2025-12-31) — Selling General And Administration: 34569000.00
TOM2.AS balance_sheet (annual, 2025-12-31) — Share Issued: 125000000.00
TOM2.AS balance_sheet (quarterly, 2025-12-31) — Share Issued: 125000000.00
TOM2.AS cash_flow (annual, 2025-12-31) — Stock Based Compensation: 12978000.00
TOM2.AS cash_flow (quarterly, 2025-12-31) — Stock Based Compensation: 3116000.00
TOM2.AS balance_sheet (annual, 2025-12-31) — Stockholders Equity: 139617000.00
TOM2.AS balance_sheet (quarterly, 2025-12-31) — Stockholders Equity: 139617000.00
TOM2.AS balance_sheet (annual, 2025-12-31) — Tangible Book Value: -84631000.00
TOM2.AS balance_sheet (quarterly, 2025-12-31) — Tangible Book Value: -84631000.00
TOM2.AS income_statement (annual, 2025-12-31) — Tax Effect Of Unusual Items: 0.00
TOM2.AS income_statement (quarterly, 2025-12-31) — Tax Effect Of Unusual Items: 0.00
TOM2.AS income_statement (annual, 2025-12-31) — Tax Provision: 9285000.00
TOM2.AS income_statement (quarterly, 2025-12-31) — Tax Provision: 2307000.00
TOM2.AS income_statement (annual, 2025-12-31) — Tax Rate For Calcs: 0.26
TOM2.AS income_statement (quarterly, 2025-12-31) — Tax Rate For Calcs: 0.31
TOM2.AS balance_sheet (annual, 2025-12-31) — Taxes Receivable: 7023000.00
TOM2.AS balance_sheet (quarterly, 2025-12-31) — Taxes Receivable: 7023000.00
TOM2.AS cash_flow (annual, 2025-12-31) — Taxes Refund Paid: -10661000.00
TOM2.AS cash_flow (quarterly, 2025-12-31) — Taxes Refund Paid: -2881000.00
TOM2.AS balance_sheet (annual, 2025-12-31) — Total Assets: 716188000.00
TOM2.AS balance_sheet (quarterly, 2025-12-31) — Total Assets: 716188000.00
TOM2.AS balance_sheet (annual, 2025-12-31) — Total Capitalization: 139617000.00
TOM2.AS balance_sheet (quarterly, 2025-12-31) — Total Capitalization: 139617000.00
TOM2.AS balance_sheet (annual, 2025-12-31) — Total Debt: 40347000.00
TOM2.AS balance_sheet (quarterly, 2025-12-31) — Total Debt: 40347000.00
TOM2.AS balance_sheet (annual, 2025-12-31) — Total Equity Gross Minority Interest: 139617000.00
TOM2.AS balance_sheet (quarterly, 2025-12-31) — Total Equity Gross Minority Interest: 139617000.00
TOM2.AS income_statement (annual, 2025-12-31) — Total Expenses: 553048000.00
TOM2.AS income_statement (quarterly, 2025-12-31) — Total Expenses: 123877000.00
TOM2.AS balance_sheet (annual, 2025-12-31) — Total Liabilities Net Minority Interest: 576571000.00
TOM2.AS balance_sheet (quarterly, 2025-12-31) — Total Liabilities Net Minority Interest: 576571000.00
TOM2.AS balance_sheet (annual, 2025-12-31) — Total Non Current Assets: 307622000.00
TOM2.AS balance_sheet (quarterly, 2025-12-31) — Total Non Current Assets: 307622000.00
TOM2.AS balance_sheet (annual, 2025-12-31) — Total Non Current Liabilities Net Minority Interest: 333364000.00
TOM2.AS balance_sheet (quarterly, 2025-12-31) — Total Non Current Liabilities Net Minority Interest: 333364000.00
TOM2.AS income_statement (annual, 2025-12-31) — Total Operating Income As Reported: 1641000.00
TOM2.AS income_statement (quarterly, 2025-12-31) — Total Operating Income As Reported: 7326000.00
TOM2.AS income_statement (annual, 2025-12-31) — Total Other Finance Cost: 3717000.00
TOM2.AS balance_sheet (annual, 2025-12-31) — Total Tax Payable: 7225000.00
TOM2.AS balance_sheet (quarterly, 2025-12-31) — Total Tax Payable: 7225000.00
TOM2.AS balance_sheet (annual, 2025-12-31) — Treasury Shares Number: 505837.00
TOM2.AS balance_sheet (quarterly, 2025-12-31) — Treasury Shares Number: 505837.00
TOM2.AS balance_sheet (annual, 2025-12-31) — Treasury Stock: 2951000.00
TOM2.AS balance_sheet (quarterly, 2025-12-31) — Treasury Stock: 2951000.00
TOM2.AS balance_sheet (annual, 2025-12-31) — Working Capital: 165359000.00
TOM2.AS balance_sheet (quarterly, 2025-12-31) — Working Capital: 165359000.00
TOM2.AS income_statement (quarterly, 2026-03-31) — +Operating Expense: 102674000.00
TOM2.AS income_statement (quarterly, 2026-03-31) — +Total Revenue: 129155000.00
TOM2.AS balance_sheet (quarterly, 2026-03-31) — Accounts Payable: 12298000.00
TOM2.AS balance_sheet (quarterly, 2026-03-31) — Accounts Receivable: 62375000.00
TOM2.AS income_statement (quarterly, 2026-03-31) — Basic Average Shares: 124218182.00
TOM2.AS income_statement (quarterly, 2026-03-31) — Basic EPS: 0.11
TOM2.AS cash_flow (quarterly, 2026-03-31) — Beginning Cash Position: 80651000.00
TOM2.AS cash_flow (quarterly, 2026-03-31) — Capital Expenditure: -11469000.00
TOM2.AS balance_sheet (quarterly, 2026-03-31) — Capital Lease Obligations: 42327000.00
TOM2.AS balance_sheet (quarterly, 2026-03-31) — Cash And Cash Equivalents: 68058000.00
TOM2.AS balance_sheet (quarterly, 2026-03-31) — Cash Cash Equivalents And Short Term Investments: 248058000.00
TOM2.AS cash_flow (quarterly, 2026-03-31) — Change In Inventory: 564000.00
TOM2.AS cash_flow (quarterly, 2026-03-31) — Change In Other Current Liabilities: -11983000.00
TOM2.AS cash_flow (quarterly, 2026-03-31) — Change In Receivables: 1716000.00
TOM2.AS cash_flow (quarterly, 2026-03-31) — Change In Working Capital: -9703000.00
TOM2.AS cash_flow (quarterly, 2026-03-31) — Changes In Cash: -12734000.00
TOM2.AS balance_sheet (quarterly, 2026-03-31) — Common Stock Equity: 145431000.00
TOM2.AS cash_flow (quarterly, 2026-03-31) — Common Stock Payments: -10569000.00
TOM2.AS income_statement (quarterly, 2026-03-31) — Cost Of Revenue: 12714000.00
TOM2.AS balance_sheet (quarterly, 2026-03-31) — Current Assets: 391165000.00
TOM2.AS balance_sheet (quarterly, 2026-03-31) — Current Capital Lease Obligation: 11991000.00
TOM2.AS balance_sheet (quarterly, 2026-03-31) — Current Debt And Capital Lease Obligation: 11991000.00
TOM2.AS balance_sheet (quarterly, 2026-03-31) — Current Liabilities: 213755000.00
TOM2.AS balance_sheet (quarterly, 2026-03-31) — Current Provisions: 10344000.00
TOM2.AS cash_flow (quarterly, 2026-03-31) — Depreciation: 4544000.00
TOM2.AS cash_flow (quarterly, 2026-03-31) — Depreciation And Amortization: 4544000.00
TOM2.AS income_statement (quarterly, 2026-03-31) — Diluted Average Shares: 124218182.00
TOM2.AS income_statement (quarterly, 2026-03-31) — Diluted EPS: 0.11
TOM2.AS income_statement (quarterly, 2026-03-31) — Diluted NI Availto Com Stockholders: 13664000.00
TOM2.AS income_statement (quarterly, 2026-03-31) — EBIT: 13767000.00
TOM2.AS income_statement (quarterly, 2026-03-31) — EBITDA: 18311000.00
TOM2.AS cash_flow (quarterly, 2026-03-31) — Effect Of Exchange Rate Changes: 141000.00
TOM2.AS cash_flow (quarterly, 2026-03-31) — End Cash Position: 68058000.00
TOM2.AS cash_flow (quarterly, 2026-03-31) — Financing Cash Flow: -12819000.00
TOM2.AS cash_flow (quarterly, 2026-03-31) — Free Cash Flow: -2066000.00
TOM2.AS income_statement (quarterly, 2026-03-31) — General And Administrative Expense: 18716000.00
TOM2.AS balance_sheet (quarterly, 2026-03-31) — Goodwill: 192294000.00
TOM2.AS balance_sheet (quarterly, 2026-03-31) — Goodwill And Other Intangible Assets: 234369000.00
TOM2.AS balance_sheet (quarterly, 2026-03-31) — Gross PPE: 55543000.00
TOM2.AS income_statement (quarterly, 2026-03-31) — Gross Profit: 116441000.00
TOM2.AS cash_flow (quarterly, 2026-03-31) — Interest Paid Cfo: -443000.00
TOM2.AS cash_flow (quarterly, 2026-03-31) — Interest Received Cfo: 613000.00
TOM2.AS balance_sheet (quarterly, 2026-03-31) — Inventory: 8963000.00
TOM2.AS cash_flow (quarterly, 2026-03-31) — Investing Cash Flow: -9318000.00
TOM2.AS balance_sheet (quarterly, 2026-03-31) — Long Term Capital Lease Obligation: 30336000.00
TOM2.AS balance_sheet (quarterly, 2026-03-31) — Long Term Debt And Capital Lease Obligation: 30336000.00
TOM2.AS balance_sheet (quarterly, 2026-03-31) — Long Term Provisions: 11523000.00
TOM2.AS cash_flow (quarterly, 2026-03-31) — Net Common Stock Issuance: -10569000.00
TOM2.AS cash_flow (quarterly, 2026-03-31) — Net Foreign Currency Exchange Gain Loss: 560000.00
TOM2.AS income_statement (quarterly, 2026-03-31) — Net Income: 13664000.00
TOM2.AS income_statement (quarterly, 2026-03-31) — Net Income Common Stockholders: 13664000.00
TOM2.AS income_statement (quarterly, 2026-03-31) — Net Income Continuous Operations: 13664000.00
TOM2.AS income_statement (quarterly, 2026-03-31) — Net Income From Continuing And Discontinued Operation: 13664000.00
TOM2.AS income_statement (quarterly, 2026-03-31) — Net Income From Continuing Operation Net Minority Interest: 13664000.00
TOM2.AS cash_flow (quarterly, 2026-03-31) — Net Income From Continuing Operations: 13767000.00
TOM2.AS income_statement (quarterly, 2026-03-31) — Net Income Including Noncontrolling Interests: 13664000.00
TOM2.AS cash_flow (quarterly, 2026-03-31) — Net Intangibles Purchase And Sale: -10383000.00
TOM2.AS income_statement (quarterly, 2026-03-31) — Net Interest Income: 1997000.00
TOM2.AS cash_flow (quarterly, 2026-03-31) — Net Investment Purchase And Sale: 2151000.00
TOM2.AS income_statement (quarterly, 2026-03-31) — Net Non Operating Interest Income Expense: 1997000.00
TOM2.AS balance_sheet (quarterly, 2026-03-31) — Net PPE: 55543000.00