speb/financial-data huggingface dataset:
FRMI.L balance_sheet (quarterly, 2025-12-31) — Capital Stock: 628000.00
FRMI.L balance_sheet (annual, 2025-12-31) — Cash And Cash Equivalents: 408529000.00
FRMI.L balance_sheet (quarterly, 2025-12-31) — Cash And Cash Equivalents: 408529000.00
FRMI.L balance_sheet (annual, 2025-12-31) — Cash Cash Equivalents And Short Term Investments: 408529000.00
FRMI.L balance_sheet (quarterly, 2025-12-31) — Cash Cash Equivalents And Short Term Investments: 408529000.00
FRMI.L cash_flow (annual, 2025-12-31) — Cash Flow From Continuing Financing Activities: 1012940000.00
FRMI.L cash_flow (quarterly, 2025-12-31) — Cash Flow From Continuing Financing Activities: 725335000.00
FRMI.L cash_flow (annual, 2025-12-31) — Cash Flow From Continuing Investing Activities: -570260000.00
FRMI.L cash_flow (quarterly, 2025-12-31) — Cash Flow From Continuing Investing Activities: -473939000.00
FRMI.L cash_flow (annual, 2025-12-31) — Cash Flow From Continuing Operating Activities: -34151000.00
FRMI.L cash_flow (quarterly, 2025-12-31) — Cash Flow From Continuing Operating Activities: -25860000.00
FRMI.L cash_flow (annual, 2025-12-31) — Change In Payables And Accrued Expense: 14995000.00
FRMI.L cash_flow (quarterly, 2025-12-31) — Change In Payables And Accrued Expense: 4196000.00
FRMI.L cash_flow (annual, 2025-12-31) — Change In Prepaid Assets: -8486000.00
FRMI.L cash_flow (quarterly, 2025-12-31) — Change In Prepaid Assets: -4418000.00
FRMI.L cash_flow (annual, 2025-12-31) — Change In Working Capital: 6509000.00
FRMI.L cash_flow (quarterly, 2025-12-31) — Change In Working Capital: -222000.00
FRMI.L cash_flow (annual, 2025-12-31) — Changes In Cash: 408529000.00
FRMI.L cash_flow (quarterly, 2025-12-31) — Changes In Cash: 225536000.00
FRMI.L balance_sheet (annual, 2025-12-31) — Common Stock: 628000.00
FRMI.L balance_sheet (quarterly, 2025-12-31) — Common Stock: 628000.00
FRMI.L balance_sheet (annual, 2025-12-31) — Common Stock Equity: 1095872000.00
FRMI.L balance_sheet (quarterly, 2025-12-31) — Common Stock Equity: 1095872000.00
FRMI.L cash_flow (annual, 2025-12-31) — Common Stock Issuance: 745631000.00
FRMI.L cash_flow (quarterly, 2025-12-31) — Common Stock Issuance: 744709000.00
FRMI.L balance_sheet (annual, 2025-12-31) — Construction In Progress: 929371000.00
FRMI.L balance_sheet (quarterly, 2025-12-31) — Construction In Progress: 929371000.00
FRMI.L balance_sheet (annual, 2025-12-31) — Current Assets: 408529000.00
FRMI.L balance_sheet (quarterly, 2025-12-31) — Current Assets: 408529000.00
FRMI.L balance_sheet (annual, 2025-12-31) — Current Liabilities: 176572000.00
FRMI.L balance_sheet (quarterly, 2025-12-31) — Current Liabilities: 176572000.00
FRMI.L income_statement (annual, 2025-12-31) — Diluted Average Shares: 467963408.00
FRMI.L income_statement (annual, 2025-12-31) — Diluted EPS: -1.13
FRMI.L income_statement (annual, 2025-12-31) — Diluted NI Availto Com Stockholders: -529763000.00
FRMI.L income_statement (quarterly, 2025-12-31) — Diluted NI Availto Com Stockholders: -176583000.00
FRMI.L income_statement (annual, 2025-12-31) — EBIT: -177779000.00
FRMI.L income_statement (quarterly, 2025-12-31) — EBIT: -134316000.00
FRMI.L income_statement (annual, 2025-12-31) — EBITDA: -177779000.00
FRMI.L income_statement (quarterly, 2025-12-31) — EBITDA: -134316000.00
FRMI.L cash_flow (annual, 2025-12-31) — End Cash Position: 408529000.00
FRMI.L cash_flow (quarterly, 2025-12-31) — End Cash Position: 408529000.00
FRMI.L cash_flow (annual, 2025-12-31) — Financing Cash Flow: 1012940000.00
FRMI.L cash_flow (quarterly, 2025-12-31) — Financing Cash Flow: 725335000.00
FRMI.L cash_flow (annual, 2025-12-31) — Free Cash Flow: -603455000.00
FRMI.L cash_flow (quarterly, 2025-12-31) — Free Cash Flow: -498843000.00
FRMI.L cash_flow (annual, 2025-12-31) — Gain Loss On Investment Securities: 111590000.00
FRMI.L income_statement (annual, 2025-12-31) — General And Administrative Expense: 177779000.00
FRMI.L income_statement (quarterly, 2025-12-31) — General And Administrative Expense: 134316000.00
FRMI.L balance_sheet (annual, 2025-12-31) — Gross PPE: 957032000.00
FRMI.L balance_sheet (quarterly, 2025-12-31) — Gross PPE: 957032000.00
FRMI.L balance_sheet (annual, 2025-12-31) — Invested Capital: 1205671000.00
FRMI.L balance_sheet (quarterly, 2025-12-31) — Invested Capital: 1205671000.00
FRMI.L cash_flow (annual, 2025-12-31) — Investing Cash Flow: -570260000.00
FRMI.L cash_flow (quarterly, 2025-12-31) — Investing Cash Flow: -473939000.00
FRMI.L cash_flow (annual, 2025-12-31) — Issuance Of Capital Stock: 853183000.00
FRMI.L cash_flow (quarterly, 2025-12-31) — Issuance Of Capital Stock: 744709000.00
FRMI.L cash_flow (annual, 2025-12-31) — Issuance Of Debt: 201624000.00
FRMI.L cash_flow (quarterly, 2025-12-31) — Issuance Of Debt: 0.00
FRMI.L balance_sheet (annual, 2025-12-31) — Land And Improvements: 5924000.00
FRMI.L balance_sheet (quarterly, 2025-12-31) — Land And Improvements: 5924000.00
FRMI.L balance_sheet (annual, 2025-12-31) — Limited Partnership Capital: 0.00
FRMI.L balance_sheet (quarterly, 2025-12-31) — Limited Partnership Capital: 0.00
FRMI.L balance_sheet (annual, 2025-12-31) — Long Term Capital Lease Obligation: 21320000.00
FRMI.L balance_sheet (quarterly, 2025-12-31) — Long Term Capital Lease Obligation: 21320000.00
FRMI.L balance_sheet (annual, 2025-12-31) — Long Term Debt: 109799000.00
FRMI.L balance_sheet (quarterly, 2025-12-31) — Long Term Debt: 109799000.00
FRMI.L balance_sheet (annual, 2025-12-31) — Long Term Debt And Capital Lease Obligation: 131119000.00
FRMI.L balance_sheet (quarterly, 2025-12-31) — Long Term Debt And Capital Lease Obligation: 131119000.00
FRMI.L cash_flow (annual, 2025-12-31) — Long Term Debt Issuance: 201624000.00
FRMI.L cash_flow (quarterly, 2025-12-31) — Long Term Debt Issuance: 0.00
FRMI.L cash_flow (annual, 2025-12-31) — Long Term Debt Payments: -20000000.00
FRMI.L cash_flow (quarterly, 2025-12-31) — Long Term Debt Payments: -5000000.00
FRMI.L cash_flow (annual, 2025-12-31) — Net Common Stock Issuance: 745631000.00
FRMI.L cash_flow (quarterly, 2025-12-31) — Net Common Stock Issuance: 744734000.00
FRMI.L cash_flow (annual, 2025-12-31) — Net Foreign Currency Exchange Gain Loss: 3273000.00
FRMI.L income_statement (annual, 2025-12-31) — Net Income: -486379000.00
FRMI.L income_statement (quarterly, 2025-12-31) — Net Income: -133199000.00
FRMI.L income_statement (annual, 2025-12-31) — Net Income Common Stockholders: -529763000.00
FRMI.L income_statement (quarterly, 2025-12-31) — Net Income Common Stockholders: -176583000.00
FRMI.L income_statement (annual, 2025-12-31) — Net Income Continuous Operations: -486379000.00
FRMI.L income_statement (quarterly, 2025-12-31) — Net Income Continuous Operations: -133199000.00
FRMI.L income_statement (annual, 2025-12-31) — Net Income From Continuing And Discontinued Operation: -486379000.00
FRMI.L income_statement (quarterly, 2025-12-31) — Net Income From Continuing And Discontinued Operation: -133199000.00
FRMI.L income_statement (annual, 2025-12-31) — Net Income From Continuing Operation Net Minority Interest: -486379000.00
FRMI.L income_statement (quarterly, 2025-12-31) — Net Income From Continuing Operation Net Minority Interest: -133199000.00
FRMI.L cash_flow (annual, 2025-12-31) — Net Income From Continuing Operations: -486379000.00
FRMI.L cash_flow (quarterly, 2025-12-31) — Net Income From Continuing Operations: -133199000.00
FRMI.L income_statement (annual, 2025-12-31) — Net Income Including Noncontrolling Interests: -486379000.00
FRMI.L income_statement (quarterly, 2025-12-31) — Net Income Including Noncontrolling Interests: -133199000.00
FRMI.L income_statement (annual, 2025-12-31) — Net Interest Income: 3732000.00
FRMI.L income_statement (quarterly, 2025-12-31) — Net Interest Income: 4401000.00
FRMI.L cash_flow (annual, 2025-12-31) — Net Issuance Payments Of Debt: 181624000.00
FRMI.L cash_flow (quarterly, 2025-12-31) — Net Issuance Payments Of Debt: -5000000.00
FRMI.L cash_flow (annual, 2025-12-31) — Net Long Term Debt Issuance: 181624000.00
FRMI.L cash_flow (quarterly, 2025-12-31) — Net Long Term Debt Issuance: -5000000.00
FRMI.L income_statement (annual, 2025-12-31) — Net Non Operating Interest Income Expense: 3732000.00
FRMI.L income_statement (quarterly, 2025-12-31) — Net Non Operating Interest Income Expense: 4401000.00
FRMI.L cash_flow (annual, 2025-12-31) — Net Other Financing Charges: -21867000.00
FRMI.L cash_flow (quarterly, 2025-12-31) — Net Other Financing Charges: -14399000.00
FRMI.L cash_flow (annual, 2025-12-31) — Net Other Investing Changes: -956000.00
FRMI.L balance_sheet (annual, 2025-12-31) — Net PPE: 957032000.00
FRMI.L balance_sheet (quarterly, 2025-12-31) — Net PPE: 957032000.00
FRMI.L cash_flow (annual, 2025-12-31) — Net PPE Purchase And Sale: -569304000.00
FRMI.L cash_flow (quarterly, 2025-12-31) — Net PPE Purchase And Sale: -480271000.00
FRMI.L cash_flow (annual, 2025-12-31) — Net Preferred Stock Issuance: 107552000.00
FRMI.L cash_flow (quarterly, 2025-12-31) — Net Preferred Stock Issuance: 0.00
FRMI.L balance_sheet (annual, 2025-12-31) — Net Tangible Assets: 1095872000.00
FRMI.L balance_sheet (quarterly, 2025-12-31) — Net Tangible Assets: 1095872000.00
FRMI.L income_statement (annual, 2025-12-31) — Normalized EBITDA: -177779000.00
FRMI.L income_statement (quarterly, 2025-12-31) — Normalized EBITDA: -134316000.00
FRMI.L income_statement (annual, 2025-12-31) — Normalized Income: -486379000.00
FRMI.L income_statement (quarterly, 2025-12-31) — Normalized Income: -133199000.00
FRMI.L cash_flow (annual, 2025-12-31) — Operating Cash Flow: -34151000.00
FRMI.L cash_flow (quarterly, 2025-12-31) — Operating Cash Flow: -25860000.00
FRMI.L cash_flow (annual, 2025-12-31) — Operating Gains Losses: 114863000.00
FRMI.L income_statement (annual, 2025-12-31) — Operating Income: -177779000.00
FRMI.L income_statement (quarterly, 2025-12-31) — Operating Income: -134316000.00
FRMI.L income_statement (annual, 2025-12-31) — Operating Revenue: 0.00
FRMI.L income_statement (quarterly, 2025-12-31) — Operating Revenue: 0.00
FRMI.L balance_sheet (annual, 2025-12-31) — Ordinary Shares Number: 629839790.00
FRMI.L balance_sheet (quarterly, 2025-12-31) — Ordinary Shares Number: 629839790.00
FRMI.L income_statement (annual, 2025-12-31) — Other Gand A: 177779000.00
FRMI.L income_statement (quarterly, 2025-12-31) — Other Gand A: 134316000.00
FRMI.L income_statement (annual, 2025-12-31) — Other Income Expense: -312332000.00
FRMI.L income_statement (quarterly, 2025-12-31) — Other Income Expense: -3284000.00
FRMI.L cash_flow (annual, 2025-12-31) — Other Non Cash Items: 24327000.00
FRMI.L cash_flow (quarterly, 2025-12-31) — Other Non Cash Items: -111617000.00
FRMI.L balance_sheet (annual, 2025-12-31) — Other Non Current Assets: 47753000.00
FRMI.L balance_sheet (quarterly, 2025-12-31) — Other Non Current Assets: 47753000.00
FRMI.L balance_sheet (annual, 2025-12-31) — Other Non Current Liabilities: 9751000.00
FRMI.L balance_sheet (quarterly, 2025-12-31) — Other Non Current Liabilities: 9751000.00
FRMI.L income_statement (annual, 2025-12-31) — Other Non Operating Income Expenses: -312332000.00
FRMI.L income_statement (quarterly, 2025-12-31) — Other Non Operating Income Expenses: -3284000.00
FRMI.L balance_sheet (annual, 2025-12-31) — Other Properties: 21737000.00
FRMI.L balance_sheet (quarterly, 2025-12-31) — Other Properties: 21737000.00
FRMI.L balance_sheet (annual, 2025-12-31) — Payables: 176572000.00
FRMI.L balance_sheet (quarterly, 2025-12-31) — Payables: 176572000.00
FRMI.L balance_sheet (annual, 2025-12-31) — Payables And Accrued Expenses: 176572000.00
FRMI.L balance_sheet (quarterly, 2025-12-31) — Payables And Accrued Expenses: 176572000.00
FRMI.L balance_sheet (annual, 2025-12-31) — Preferred Stock: 0.00
FRMI.L balance_sheet (quarterly, 2025-12-31) — Preferred Stock: 0.00
FRMI.L income_statement (annual, 2025-12-31) — Preferred Stock Dividends: 43384000.00
FRMI.L cash_flow (annual, 2025-12-31) — Preferred Stock Issuance: 107552000.00
FRMI.L cash_flow (quarterly, 2025-12-31) — Preferred Stock Issuance: 0.00
FRMI.L income_statement (annual, 2025-12-31) — Pretax Income: -486379000.00
FRMI.L income_statement (quarterly, 2025-12-31) — Pretax Income: -133199000.00
FRMI.L balance_sheet (annual, 2025-12-31) — Properties: 0.00
FRMI.L balance_sheet (quarterly, 2025-12-31) — Properties: 0.00
FRMI.L cash_flow (annual, 2025-12-31) — Purchase Of PPE: -569304000.00
FRMI.L cash_flow (quarterly, 2025-12-31) — Purchase Of PPE: -480271000.00
FRMI.L cash_flow (annual, 2025-12-31) — Repayment Of Debt: -20000000.00
FRMI.L cash_flow (quarterly, 2025-12-31) — Repayment Of Debt: -5000000.00
FRMI.L balance_sheet (annual, 2025-12-31) — Retained Earnings: -133199000.00
FRMI.L balance_sheet (quarterly, 2025-12-31) — Retained Earnings: -133199000.00
FRMI.L income_statement (annual, 2025-12-31) — Selling General And Administration: 177779000.00
FRMI.L income_statement (quarterly, 2025-12-31) — Selling General And Administration: 134316000.00
FRMI.L balance_sheet (annual, 2025-12-31) — Share Issued: 659316475.00
FRMI.L balance_sheet (quarterly, 2025-12-31) — Share Issued: 659316475.00
FRMI.L cash_flow (annual, 2025-12-31) — Stock Based Compensation: 306529000.00
FRMI.L cash_flow (quarterly, 2025-12-31) — Stock Based Compensation: 104315000.00
FRMI.L balance_sheet (annual, 2025-12-31) — Stockholders Equity: 1095872000.00
FRMI.L balance_sheet (quarterly, 2025-12-31) — Stockholders Equity: 1095872000.00
FRMI.L balance_sheet (annual, 2025-12-31) — Tangible Book Value: 1095872000.00
FRMI.L balance_sheet (quarterly, 2025-12-31) — Tangible Book Value: 1095872000.00
FRMI.L income_statement (annual, 2025-12-31) — Tax Effect Of Unusual Items: 0.00
FRMI.L income_statement (quarterly, 2025-12-31) — Tax Effect Of Unusual Items: 0.00
FRMI.L income_statement (annual, 2025-12-31) — Tax Rate For Calcs: 0.00
FRMI.L income_statement (quarterly, 2025-12-31) — Tax Rate For Calcs: 0.00
FRMI.L balance_sheet (annual, 2025-12-31) — Total Assets: 1413314000.00
FRMI.L balance_sheet (quarterly, 2025-12-31) — Total Assets: 1413314000.00
FRMI.L balance_sheet (annual, 2025-12-31) — Total Capitalization: 1205671000.00
FRMI.L balance_sheet (quarterly, 2025-12-31) — Total Capitalization: 1205671000.00
FRMI.L balance_sheet (annual, 2025-12-31) — Total Debt: 131119000.00
FRMI.L balance_sheet (quarterly, 2025-12-31) — Total Debt: 131119000.00
FRMI.L balance_sheet (annual, 2025-12-31) — Total Equity Gross Minority Interest: 1095872000.00
FRMI.L balance_sheet (quarterly, 2025-12-31) — Total Equity Gross Minority Interest: 1095872000.00
FRMI.L income_statement (annual, 2025-12-31) — Total Expenses: 177779000.00
FRMI.L income_statement (quarterly, 2025-12-31) — Total Expenses: 134316000.00
FRMI.L balance_sheet (annual, 2025-12-31) — Total Liabilities Net Minority Interest: 317442000.00
FRMI.L balance_sheet (quarterly, 2025-12-31) — Total Liabilities Net Minority Interest: 317442000.00
FRMI.L balance_sheet (annual, 2025-12-31) — Total Non Current Assets: 1004785000.00
FRMI.L balance_sheet (quarterly, 2025-12-31) — Total Non Current Assets: 1004785000.00
FRMI.L balance_sheet (annual, 2025-12-31) — Total Non Current Liabilities Net Minority Interest: 140870000.00
FRMI.L balance_sheet (quarterly, 2025-12-31) — Total Non Current Liabilities Net Minority Interest: 140870000.00
FRMI.L income_statement (annual, 2025-12-31) — Total Operating Income As Reported: -177779000.00
FRMI.L income_statement (quarterly, 2025-12-31) — Total Operating Income As Reported: -134316000.00
FRMI.L income_statement (annual, 2025-12-31) — Total Other Finance Cost: -3732000.00
FRMI.L income_statement (quarterly, 2025-12-31) — Total Other Finance Cost: -4401000.00
FRMI.L balance_sheet (annual, 2025-12-31) — Total Partnership Capital: 0.00
FRMI.L balance_sheet (quarterly, 2025-12-31) — Total Partnership Capital: 0.00
FRMI.L balance_sheet (annual, 2025-12-31) — Treasury Shares Number: 29476685.00
FRMI.L balance_sheet (quarterly, 2025-12-31) — Treasury Shares Number: 29476685.00
FRMI.L balance_sheet (annual, 2025-12-31) — Working Capital: 231957000.00
FRMI.L balance_sheet (quarterly, 2025-12-31) — Working Capital: 231957000.00
FRMI.L income_statement (quarterly, 2026-03-31) — +Operating Expense: 166244000.00
FRMI.L income_statement (quarterly, 2026-03-31) — +Total Revenue: 0.00
FRMI.L balance_sheet (quarterly, 2026-03-31) — Accounts Payable: 238624000.00
FRMI.L balance_sheet (quarterly, 2026-03-31) — Accumulated Depreciation: 0.00
FRMI.L balance_sheet (quarterly, 2026-03-31) — Additional Paid In Capital: 1393541000.00
FRMI.L income_statement (quarterly, 2026-03-31) — Basic Average Shares: 629839790.00
FRMI.L income_statement (quarterly, 2026-03-31) — Basic EPS: -0.30
FRMI.L cash_flow (quarterly, 2026-03-31) — Beginning Cash Position: 408529000.00
FRMI.L cash_flow (quarterly, 2026-03-31) — Capital Expenditure: -441188000.00
FRMI.L balance_sheet (quarterly, 2026-03-31) — Capital Lease Obligations: 43714000.00
FRMI.L balance_sheet (quarterly, 2026-03-31) — Capital Stock: 628000.00
FRMI.L balance_sheet (quarterly, 2026-03-31) — Cash And Cash Equivalents: 207501000.00
FRMI.L balance_sheet (quarterly, 2026-03-31) — Cash Cash Equivalents And Short Term Investments: 207501000.00
FRMI.L cash_flow (quarterly, 2026-03-31) — Cash Flow From Continuing Financing Activities: 283297000.00
FRMI.L cash_flow (quarterly, 2026-03-31) — Cash Flow From Continuing Investing Activities: -441188000.00
FRMI.L cash_flow (quarterly, 2026-03-31) — Cash Flow From Continuing Operating Activities: -7345000.00
FRMI.L cash_flow (quarterly, 2026-03-31) — Change In Account Payable: 29292000.00
FRMI.L cash_flow (quarterly, 2026-03-31) — Change In Payable: 29292000.00
FRMI.L cash_flow (quarterly, 2026-03-31) — Change In Payables And Accrued Expense: 29292000.00
FRMI.L cash_flow (quarterly, 2026-03-31) — Change In Prepaid Assets: -6899000.00
FRMI.L cash_flow (quarterly, 2026-03-31) — Change In Working Capital: 22393000.00
FRMI.L cash_flow (quarterly, 2026-03-31) — Changes In Cash: -165236000.00
FRMI.L balance_sheet (quarterly, 2026-03-31) — Common Stock: 628000.00
FRMI.L balance_sheet (quarterly, 2026-03-31) — Common Stock Equity: 1072277000.00
FRMI.L cash_flow (quarterly, 2026-03-31) — Common Stock Issuance: 0.00
FRMI.L balance_sheet (quarterly, 2026-03-31) — Construction In Progress: 1423120000.00
FRMI.L balance_sheet (quarterly, 2026-03-31) — Current Assets: 243293000.00
FRMI.L balance_sheet (quarterly, 2026-03-31) — Current Liabilities: 238624000.00
FRMI.L income_statement (quarterly, 2026-03-31) — Diluted Average Shares: 629839790.00
FRMI.L income_statement (quarterly, 2026-03-31) — Diluted EPS: -0.30
FRMI.L income_statement (quarterly, 2026-03-31) — Diluted NI Availto Com Stockholders: -188693000.00
FRMI.L income_statement (quarterly, 2026-03-31) — EBIT: -166244000.00
FRMI.L income_statement (quarterly, 2026-03-31) — EBITDA: -166244000.00
FRMI.L cash_flow (quarterly, 2026-03-31) — End Cash Position: 243293000.00
FRMI.L cash_flow (quarterly, 2026-03-31) — Financing Cash Flow: 283297000.00
FRMI.L cash_flow (quarterly, 2026-03-31) — Free Cash Flow: -448533000.00
FRMI.L income_statement (quarterly, 2026-03-31) — General And Administrative Expense: 166244000.00
FRMI.L balance_sheet (quarterly, 2026-03-31) — Gross PPE: 1470608000.00
FRMI.L income_statement (quarterly, 2026-03-31) — Interest Income: 2349000.00
FRMI.L income_statement (quarterly, 2026-03-31) — Interest Income Non Operating: 2349000.00
FRMI.L balance_sheet (quarterly, 2026-03-31) — Invested Capital: 1493573000.00
FRMI.L cash_flow (quarterly, 2026-03-31) — Investing Cash Flow: -441188000.00
FRMI.L cash_flow (quarterly, 2026-03-31) — Issuance Of Capital Stock: 0.00
FRMI.L cash_flow (quarterly, 2026-03-31) — Issuance Of Debt: 430827000.00
FRMI.L balance_sheet (quarterly, 2026-03-31) — Land And Improvements: 7789000.00
FRMI.L balance_sheet (quarterly, 2026-03-31) — Long Term Capital Lease Obligation: 43714000.00
FRMI.L balance_sheet (quarterly, 2026-03-31) — Long Term Debt: 421296000.00
FRMI.L balance_sheet (quarterly, 2026-03-31) — Long Term Debt And Capital Lease Obligation: 465010000.00
FRMI.L cash_flow (quarterly, 2026-03-31) — Long Term Debt Issuance: 430827000.00
FRMI.L cash_flow (quarterly, 2026-03-31) — Long Term Debt Payments: -144294000.00
FRMI.L cash_flow (quarterly, 2026-03-31) — Net Common Stock Issuance: 0.00
FRMI.L balance_sheet (quarterly, 2026-03-31) — Net Debt: 213795000.00
FRMI.L income_statement (quarterly, 2026-03-31) — Net Income: -188693000.00
FRMI.L income_statement (quarterly, 2026-03-31) — Net Income Common Stockholders: -188693000.00
FRMI.L income_statement (quarterly, 2026-03-31) — Net Income Continuous Operations: -188693000.00
FRMI.L income_statement (quarterly, 2026-03-31) — Net Income From Continuing And Discontinued Operation: -188693000.00
FRMI.L income_statement (quarterly, 2026-03-31) — Net Income From Continuing Operation Net Minority Interest: -188693000.00
FRMI.L cash_flow (quarterly, 2026-03-31) — Net Income From Continuing Operations: -188693000.00
FRMI.L income_statement (quarterly, 2026-03-31) — Net Income Including Noncontrolling Interests: -188693000.00
FRMI.L income_statement (quarterly, 2026-03-31) — Net Interest Income: 2349000.00
FRMI.L cash_flow (quarterly, 2026-03-31) — Net Issuance Payments Of Debt: 286533000.00
FRMI.L cash_flow (quarterly, 2026-03-31) — Net Long Term Debt Issuance: 286533000.00
FRMI.L income_statement (quarterly, 2026-03-31) — Net Non Operating Interest Income Expense: 2349000.00
FRMI.L cash_flow (quarterly, 2026-03-31) — Net Other Financing Charges: -3236000.00
FRMI.L balance_sheet (quarterly, 2026-03-31) — Net PPE: 1470608000.00
FRMI.L cash_flow (quarterly, 2026-03-31) — Net PPE Purchase And Sale: -441188000.00
FRMI.L balance_sheet (quarterly, 2026-03-31) — Net Tangible Assets: 1072277000.00
FRMI.L income_statement (quarterly, 2026-03-31) — Normalized EBITDA: -166244000.00
FRMI.L income_statement (quarterly, 2026-03-31) — Normalized Income: -188693000.00
FRMI.L cash_flow (quarterly, 2026-03-31) — Operating Cash Flow: -7345000.00
FRMI.L cash_flow (quarterly, 2026-03-31) — Operating Gains Losses: 24753000.00
FRMI.L income_statement (quarterly, 2026-03-31) — Operating Income: -166244000.00
FRMI.L income_statement (quarterly, 2026-03-31) — Operating Revenue: 0.00
FRMI.L balance_sheet (quarterly, 2026-03-31) — Ordinary Shares Number: 629839790.00
FRMI.L income_statement (quarterly, 2026-03-31) — Other Gand A: 166244000.00
FRMI.L income_statement (quarterly, 2026-03-31) — Other Income Expense: -24798000.00
FRMI.L cash_flow (quarterly, 2026-03-31) — Other Non Cash Items: 222000.00
FRMI.L balance_sheet (quarterly, 2026-03-31) — Other Non Current Assets: 63592000.00
FRMI.L balance_sheet (quarterly, 2026-03-31) — Other Non Current Liabilities: 1582000.00
FRMI.L income_statement (quarterly, 2026-03-31) — Other Non Operating Income Expenses: -24798000.00
FRMI.L balance_sheet (quarterly, 2026-03-31) — Other Properties: 39699000.00
FRMI.L balance_sheet (quarterly, 2026-03-31) — Payables: 238624000.00
FRMI.L balance_sheet (quarterly, 2026-03-31) — Payables And Accrued Expenses: 238624000.00
FRMI.L balance_sheet (quarterly, 2026-03-31) — Preferred Stock: 0.00
FRMI.L income_statement (quarterly, 2026-03-31) — Pretax Income: -188693000.00
FRMI.L balance_sheet (quarterly, 2026-03-31) — Properties: 0.00
FRMI.L cash_flow (quarterly, 2026-03-31) — Purchase Of PPE: -441188000.00
FRMI.L cash_flow (quarterly, 2026-03-31) — Repayment Of Debt: -144294000.00
FRMI.L balance_sheet (quarterly, 2026-03-31) — Restricted Cash: 35792000.00
FRMI.L balance_sheet (quarterly, 2026-03-31) — Retained Earnings: -321892000.00
FRMI.L income_statement (quarterly, 2026-03-31) — Selling General And Administration: 166244000.00
FRMI.L balance_sheet (quarterly, 2026-03-31) — Share Issued: 659316475.00
FRMI.L cash_flow (quarterly, 2026-03-31) — Stock Based Compensation: 133980000.00
FRMI.L balance_sheet (quarterly, 2026-03-31) — Stockholders Equity: 1072277000.00
FRMI.L balance_sheet (quarterly, 2026-03-31) — Tangible Book Value: 1072277000.00
FRMI.L income_statement (quarterly, 2026-03-31) — Tax Effect Of Unusual Items: 0.00
FRMI.L income_statement (quarterly, 2026-03-31) — Tax Rate For Calcs: 0.00
FRMI.L balance_sheet (quarterly, 2026-03-31) — Total Assets: 1777493000.00
FRMI.L balance_sheet (quarterly, 2026-03-31) — Total Capitalization: 1493573000.00
FRMI.L balance_sheet (quarterly, 2026-03-31) — Total Debt: 465010000.00
FRMI.L balance_sheet (quarterly, 2026-03-31) — Total Equity Gross Minority Interest: 1072277000.00
FRMI.L income_statement (quarterly, 2026-03-31) — Total Expenses: 166244000.00
FRMI.L balance_sheet (quarterly, 2026-03-31) — Total Liabilities Net Minority Interest: 705216000.00
FRMI.L balance_sheet (quarterly, 2026-03-31) — Total Non Current Assets: 1534200000.00
FRMI.L balance_sheet (quarterly, 2026-03-31) — Total Non Current Liabilities Net Minority Interest: 466592000.00
FRMI.L income_statement (quarterly, 2026-03-31) — Total Operating Income As Reported: -166244000.00
FRMI.L balance_sheet (quarterly, 2026-03-31) — Treasury Shares Number: 29476685.00
FRMI.L balance_sheet (quarterly, 2026-03-31) — Working Capital: 4669000.00
FRMM cash_flow (annual, 2021-12-31) — Amortization Cash Flow: 109947.00
FRMM cash_flow (annual, 2021-12-31) — Amortization Of Intangibles: 109947.00
FRMM cash_flow (annual, 2021-12-31) — Asset Impairment Charge: 300000.00
FRMM balance_sheet (annual, 2021-12-31) — Cash Financial: 8224508.00
FRMM cash_flow (annual, 2021-12-31) — Cash Flow From Continuing Investing Activities: 0.00
FRMM cash_flow (annual, 2021-12-31) — Change In Receivables: 0.00
FRMM balance_sheet (annual, 2021-12-31) — Current Accrued Expenses: 1257381.00
FRMM cash_flow (annual, 2021-12-31) — Deferred Income Tax: -24803.00
FRMM cash_flow (annual, 2021-12-31) — Deferred Tax: -24803.00
FRMM cash_flow (annual, 2021-12-31) — Depreciation Amortization Depletion: 109947.00
FRMM cash_flow (annual, 2021-12-31) — Depreciation And Amortization: 109947.00
FRMM balance_sheet (annual, 2021-12-31) — Duefrom Related Parties Current: 0.00
FRMM cash_flow (annual, 2021-12-31) — Effect Of Exchange Rate Changes: 75473.00
FRMM cash_flow (annual, 2021-12-31) — Gain Loss On Sale Of PPE: 0.00
FRMM income_statement (annual, 2021-12-31) — Gain On Sale Of Ppe: 0.00
FRMM balance_sheet (annual, 2021-12-31) — Goodwill: 36987886.00
FRMM balance_sheet (annual, 2021-12-31) — Goodwill And Other Intangible Assets: 51512579.00
FRMM income_statement (annual, 2021-12-31) — Impairment Of Capital Assets: 0.00
FRMM cash_flow (annual, 2021-12-31) — Income Tax Paid Supplemental Data: 0.00
FRMM balance_sheet (annual, 2021-12-31) — Interest Payable: 25433.00
FRMM cash_flow (annual, 2021-12-31) — Investing Cash Flow: 0.00
FRMM cash_flow (annual, 2021-12-31) — Net Business Purchase And Sale: 0.00
FRMM cash_flow (annual, 2021-12-31) — Net Foreign Currency Exchange Gain Loss: 0.00
FRMM cash_flow (annual, 2021-12-31) — Net Other Financing Charges: -2055130.00
FRMM cash_flow (annual, 2021-12-31) — Net Short Term Debt Issuance: 1186638.00
FRMM balance_sheet (annual, 2021-12-31) — Non Current Accrued Expenses: 0.00
FRMM balance_sheet (annual, 2021-12-31) — Non Current Deferred Liabilities: 3643526.00
FRMM balance_sheet (annual, 2021-12-31) — Non Current Deferred Taxes Liabilities: 3643526.00
FRMM balance_sheet (annual, 2021-12-31) — Other Current Assets: 49755.00
FRMM balance_sheet (annual, 2021-12-31) — Other Intangible Assets: 14524693.00
FRMM income_statement (annual, 2021-12-31) — Other Non Operating Income Expenses: -156227.00
FRMM income_statement (annual, 2021-12-31) — Other Special Charges: -917092.00
FRMM balance_sheet (annual, 2021-12-31) — Receivables: 694558.00
FRMM income_statement (annual, 2021-12-31) — Reconciled Depreciation: 109947.00
FRMM income_statement (annual, 2021-12-31) — Research And Development: 3948305.00
FRMM cash_flow (annual, 2021-12-31) — Sale Of Business: 0.00
FRMM cash_flow (annual, 2021-12-31) — Short Term Debt Issuance: 1618443.00
FRMM cash_flow (annual, 2021-12-31) — Short Term Debt Payments: -431805.00
FRMM balance_sheet (annual, 2021-12-31) — Taxes Receivable: 694558.00
FRMM income_statement (annual, 2021-12-31) — Write Off: 0.00
FRMM income_statement (annual, 2022-12-31) — +Operating Expense: 17897965.00
FRMM income_statement (annual, 2022-12-31) — +Total Revenue: 0.00
FRMM balance_sheet (annual, 2022-12-31) — Accounts Payable: 1801210.00
FRMM balance_sheet (annual, 2022-12-31) — Additional Paid In Capital: 121637966.00
FRMM cash_flow (annual, 2022-12-31) — Amortization Cash Flow: 109004.00
FRMM cash_flow (annual, 2022-12-31) — Amortization Of Intangibles: 109004.00
FRMM cash_flow (annual, 2022-12-31) — Asset Impairment Charge: 36889362.00
FRMM income_statement (annual, 2022-12-31) — Basic Average Shares: 100020.00
FRMM income_statement (annual, 2022-12-31) — Basic EPS: -3871.80
FRMM cash_flow (annual, 2022-12-31) — Beginning Cash Position: 8224508.00
FRMM balance_sheet (annual, 2022-12-31) — Capital Stock: 20.00
FRMM balance_sheet (annual, 2022-12-31) — Cash And Cash Equivalents: 6970110.00
FRMM balance_sheet (annual, 2022-12-31) — Cash Cash Equivalents And Short Term Investments: 6970110.00
FRMM balance_sheet (annual, 2022-12-31) — Cash Financial: 6970110.00
FRMM cash_flow (annual, 2022-12-31) — Cash Flow From Continuing Financing Activities: 10873606.00
FRMM cash_flow (annual, 2022-12-31) — Cash Flow From Continuing Operating Activities: -12127585.00
FRMM cash_flow (annual, 2022-12-31) — Change In Account Payable: 1214599.00
FRMM cash_flow (annual, 2022-12-31) — Change In Accrued Expense: 489724.00
FRMM cash_flow (annual, 2022-12-31) — Change In Payable: 1214599.00
FRMM cash_flow (annual, 2022-12-31) — Change In Payables And Accrued Expense: 1704323.00
FRMM cash_flow (annual, 2022-12-31) — Change In Prepaid Assets: 1018303.00
FRMM cash_flow (annual, 2022-12-31) — Change In Working Capital: 2722626.00
FRMM cash_flow (annual, 2022-12-31) — Changes In Cash: -1253979.00
FRMM balance_sheet (annual, 2022-12-31) — Common Stock: 20.00
FRMM balance_sheet (annual, 2022-12-31) — Common Stock Equity: 11343918.00
FRMM cash_flow (annual, 2022-12-31) — Common Stock Issuance: 12499588.00
FRMM cash_flow (annual, 2022-12-31) — Common Stock Payments: -1014973.00
FRMM balance_sheet (annual, 2022-12-31) — Current Accrued Expenses: 914651.00
FRMM balance_sheet (annual, 2022-12-31) — Current Assets: 8928390.00
FRMM balance_sheet (annual, 2022-12-31) — Current Debt: 1308516.00
FRMM balance_sheet (annual, 2022-12-31) — Current Debt And Capital Lease Obligation: 1308516.00
FRMM balance_sheet (annual, 2022-12-31) — Current Liabilities: 5657782.00
FRMM cash_flow (annual, 2022-12-31) — Deferred Income Tax: -942749.00
FRMM cash_flow (annual, 2022-12-31) — Deferred Tax: -942749.00
FRMM cash_flow (annual, 2022-12-31) — Depreciation Amortization Depletion: 109004.00
FRMM cash_flow (annual, 2022-12-31) — Depreciation And Amortization: 109004.00
FRMM income_statement (annual, 2022-12-31) — Diluted Average Shares: 100020.00
FRMM income_statement (annual, 2022-12-31) — Diluted EPS: -3871.80
FRMM income_statement (annual, 2022-12-31) — Diluted NI Availto Com Stockholders: -38726259.00
FRMM balance_sheet (annual, 2022-12-31) — Dueto Related Parties Current: 0.00
FRMM income_statement (annual, 2022-12-31) — EBIT: -39640833.00
FRMM income_statement (annual, 2022-12-31) — EBITDA: -39531829.00
FRMM cash_flow (annual, 2022-12-31) — Effect Of Exchange Rate Changes: -419.00
FRMM cash_flow (annual, 2022-12-31) — End Cash Position: 6970110.00
FRMM cash_flow (annual, 2022-12-31) — Financing Cash Flow: 10873606.00
FRMM cash_flow (annual, 2022-12-31) — Free Cash Flow: -12127585.00
FRMM cash_flow (annual, 2022-12-31) — Gain Loss On Investment Securities: -15144986.00
FRMM income_statement (annual, 2022-12-31) — Gain On Sale Of Security: 15144986.00
FRMM balance_sheet (annual, 2022-12-31) — Gains Losses Not Affecting Retained Earnings: -2885523.00
FRMM income_statement (annual, 2022-12-31) — General And Administrative Expense: 15465400.00
FRMM balance_sheet (annual, 2022-12-31) — Goodwill: 0.00
FRMM balance_sheet (annual, 2022-12-31) — Goodwill And Other Intangible Assets: 10721858.00
FRMM income_statement (annual, 2022-12-31) — Impairment Of Capital Assets: 33547278.00
FRMM cash_flow (annual, 2022-12-31) — Income Tax Paid Supplemental Data: 0.00
FRMM income_statement (annual, 2022-12-31) — Interest Expense: 28175.00
FRMM income_statement (annual, 2022-12-31) — Interest Expense Non Operating: 28175.00
FRMM income_statement (annual, 2022-12-31) — Interest Income: 1508.00
FRMM income_statement (annual, 2022-12-31) — Interest Income Non Operating: 1508.00
FRMM cash_flow (annual, 2022-12-31) — Interest Paid Supplemental Data: 15060.00
FRMM balance_sheet (annual, 2022-12-31) — Interest Payable: 36422.00
FRMM balance_sheet (annual, 2022-12-31) — Invested Capital: 12683623.00
FRMM cash_flow (annual, 2022-12-31) — Issuance Of Capital Stock: 12499588.00
FRMM cash_flow (annual, 2022-12-31) — Issuance Of Debt: 1060890.00
FRMM balance_sheet (annual, 2022-12-31) — Long Term Debt: 31189.00
FRMM balance_sheet (annual, 2022-12-31) — Long Term Debt And Capital Lease Obligation: 31189.00
FRMM cash_flow (annual, 2022-12-31) — Long Term Debt Issuance: 1060890.00
FRMM cash_flow (annual, 2022-12-31) — Long Term Debt Payments: -1672312.00
FRMM cash_flow (annual, 2022-12-31) — Net Common Stock Issuance: 11484615.00
FRMM income_statement (annual, 2022-12-31) — Net Income: -38726259.00
FRMM income_statement (annual, 2022-12-31) — Net Income Common Stockholders: -38726259.00
FRMM income_statement (annual, 2022-12-31) — Net Income Continuous Operations: -38726259.00
FRMM income_statement (annual, 2022-12-31) — Net Income From Continuing And Discontinued Operation: -38726259.00
FRMM income_statement (annual, 2022-12-31) — Net Income From Continuing Operation Net Minority Interest: -38726259.00
FRMM cash_flow (annual, 2022-12-31) — Net Income From Continuing Operations: -38726259.00
FRMM income_statement (annual, 2022-12-31) — Net Income Including Noncontrolling Interests: -38726259.00
FRMM income_statement (annual, 2022-12-31) — Net Interest Income: -26667.00
FRMM cash_flow (annual, 2022-12-31) — Net Issuance Payments Of Debt: -611422.00
FRMM cash_flow (annual, 2022-12-31) — Net Long Term Debt Issuance: -611422.00
FRMM income_statement (annual, 2022-12-31) — Net Non Operating Interest Income Expense: -26667.00
FRMM cash_flow (annual, 2022-12-31) — Net Short Term Debt Issuance: 979613.00
FRMM balance_sheet (annual, 2022-12-31) — Net Tangible Assets: 622060.00
FRMM balance_sheet (annual, 2022-12-31) — Non Current Deferred Liabilities: 2617359.00
FRMM balance_sheet (annual, 2022-12-31) — Non Current Deferred Taxes Liabilities: 2617359.00
FRMM income_statement (annual, 2022-12-31) — Normalized EBITDA: -17787453.00
FRMM income_statement (annual, 2022-12-31) — Normalized Income: -17503748.02
FRMM cash_flow (annual, 2022-12-31) — Operating Cash Flow: -12127585.00
FRMM cash_flow (annual, 2022-12-31) — Operating Gains Losses: -15144986.00
FRMM income_statement (annual, 2022-12-31) — Operating Income: -17897965.00
FRMM income_statement (annual, 2022-12-31) — Operating Revenue: 0.00
FRMM balance_sheet (annual, 2022-12-31) — Ordinary Shares Number: 197205.00
FRMM balance_sheet (annual, 2022-12-31) — Other Current Borrowings: 1308516.00
FRMM balance_sheet (annual, 2022-12-31) — Other Current Liabilities: 75381.00
FRMM balance_sheet (annual, 2022-12-31) — Other Equity Adjustments: -2885523.00
FRMM income_statement (annual, 2022-12-31) — Other Gand A: 15465400.00
FRMM income_statement (annual, 2022-12-31) — Other Income Expense: -21744376.00
FRMM balance_sheet (annual, 2022-12-31) — Other Intangible Assets: 10721858.00
FRMM cash_flow (annual, 2022-12-31) — Other Non Cash Items: 331591.00
FRMM balance_sheet (annual, 2022-12-31) — Payables: 1801210.00
FRMM balance_sheet (annual, 2022-12-31) — Payables And Accrued Expenses: 2715861.00
FRMM balance_sheet (annual, 2022-12-31) — Pensionand Other Post Retirement Benefit Plans Current: 1558024.00
FRMM balance_sheet (annual, 2022-12-31) — Preferred Stock: 0.00
FRMM balance_sheet (annual, 2022-12-31) — Prepaid Assets: 1337309.00
FRMM income_statement (annual, 2022-12-31) — Pretax Income: -39669008.00
FRMM cash_flow (annual, 2022-12-31) — Proceeds From Stock Option Exercised: 413.00
FRMM balance_sheet (annual, 2022-12-31) — Receivables: 620971.00
FRMM income_statement (annual, 2022-12-31) — Reconciled Depreciation: 109004.00
FRMM cash_flow (annual, 2022-12-31) — Repayment Of Debt: -1672312.00
FRMM cash_flow (annual, 2022-12-31) — Repurchase Of Capital Stock: -1014973.00
FRMM income_statement (annual, 2022-12-31) — Research And Development: 2432565.00
FRMM balance_sheet (annual, 2022-12-31) — Retained Earnings: -107408545.00
FRMM income_statement (annual, 2022-12-31) — Selling General And Administration: 15465400.00
FRMM balance_sheet (annual, 2022-12-31) — Share Issued: 197205.00
FRMM cash_flow (annual, 2022-12-31) — Short Term Debt Issuance: 1060890.00
FRMM cash_flow (annual, 2022-12-31) — Short Term Debt Payments: -81277.00
FRMM income_statement (annual, 2022-12-31) — Special Income Charges: -36889362.00
FRMM cash_flow (annual, 2022-12-31) — Stock Based Compensation: 2965417.00
FRMM balance_sheet (annual, 2022-12-31) — Stockholders Equity: 11343918.00
FRMM balance_sheet (annual, 2022-12-31) — Tangible Book Value: 622060.00
FRMM income_statement (annual, 2022-12-31) — Tax Effect Of Unusual Items: -521865.02
FRMM income_statement (annual, 2022-12-31) — Tax Provision: -942749.00
FRMM income_statement (annual, 2022-12-31) — Tax Rate For Calcs: 0.02
FRMM balance_sheet (annual, 2022-12-31) — Taxes Receivable: 620971.00
FRMM balance_sheet (annual, 2022-12-31) — Total Assets: 19650248.00
FRMM balance_sheet (annual, 2022-12-31) — Total Capitalization: 11375107.00
FRMM balance_sheet (annual, 2022-12-31) — Total Debt: 1339705.00
FRMM balance_sheet (annual, 2022-12-31) — Total Equity Gross Minority Interest: 11343918.00
FRMM income_statement (annual, 2022-12-31) — Total Expenses: 17897965.00
FRMM balance_sheet (annual, 2022-12-31) — Total Liabilities Net Minority Interest: 8306330.00
FRMM balance_sheet (annual, 2022-12-31) — Total Non Current Assets: 10721858.00
FRMM balance_sheet (annual, 2022-12-31) — Total Non Current Liabilities Net Minority Interest: 2648548.00
FRMM income_statement (annual, 2022-12-31) — Total Operating Income As Reported: -17897965.00
FRMM income_statement (annual, 2022-12-31) — Total Unusual Items: -21744376.00
FRMM income_statement (annual, 2022-12-31) — Total Unusual Items Excluding Goodwill: -21744376.00
FRMM balance_sheet (annual, 2022-12-31) — Working Capital: 3270608.00
FRMM income_statement (annual, 2022-12-31) — Write Off: 3342084.00
FRMM income_statement (annual, 2023-12-31) — +Operating Expense: 13477500.00
FRMM income_statement (annual, 2023-12-31) — +Total Revenue: 0.00
FRMM balance_sheet (annual, 2023-12-31) — Accounts Payable: 1892611.00
FRMM balance_sheet (annual, 2023-12-31) — Additional Paid In Capital: 130117209.00
FRMM cash_flow (annual, 2023-12-31) — Amortization Cash Flow: 105675.00
FRMM cash_flow (annual, 2023-12-31) — Amortization Of Intangibles: 105675.00
FRMM cash_flow (annual, 2023-12-31) — Asset Impairment Charge: 9063000.00
FRMM income_statement (annual, 2023-12-31) — Basic Average Shares: 379089.00
FRMM income_statement (annual, 2023-12-31) — Basic EPS: -525.90
FRMM cash_flow (annual, 2023-12-31) — Beginning Cash Position: 6970110.00
FRMM balance_sheet (annual, 2023-12-31) — Capital Stock: 54.00
FRMM balance_sheet (annual, 2023-12-31) — Cash And Cash Equivalents: 1975799.00
FRMM balance_sheet (annual, 2023-12-31) — Cash Cash Equivalents And Short Term Investments: 1975799.00
FRMM balance_sheet (annual, 2023-12-31) — Cash Financial: 1975799.00
FRMM cash_flow (annual, 2023-12-31) — Cash Flow From Continuing Financing Activities: 5907887.00
FRMM cash_flow (annual, 2023-12-31) — Cash Flow From Continuing Operating Activities: -10922223.00
FRMM cash_flow (annual, 2023-12-31) — Change In Account Payable: 286410.00
FRMM cash_flow (annual, 2023-12-31) — Change In Accrued Expense: -637796.00
FRMM cash_flow (annual, 2023-12-31) — Change In Payable: 286410.00
FRMM cash_flow (annual, 2023-12-31) — Change In Payables And Accrued Expense: -351386.00
FRMM cash_flow (annual, 2023-12-31) — Change In Prepaid Assets: 337282.00
FRMM cash_flow (annual, 2023-12-31) — Change In Working Capital: -14104.00
FRMM cash_flow (annual, 2023-12-31) — Changes In Cash: -5014336.00
FRMM balance_sheet (annual, 2023-12-31) — Common Stock: 54.00
FRMM balance_sheet (annual, 2023-12-31) — Common Stock Equity: -127733.00
FRMM cash_flow (annual, 2023-12-31) — Common Stock Issuance: 5999488.00
FRMM cash_flow (annual, 2023-12-31) — Common Stock Payments: 0.00
FRMM balance_sheet (annual, 2023-12-31) — Current Accrued Expenses: 1339431.00
FRMM balance_sheet (annual, 2023-12-31) — Current Assets: 3639906.00
FRMM balance_sheet (annual, 2023-12-31) — Current Debt: 1034124.00
FRMM balance_sheet (annual, 2023-12-31) — Current Debt And Capital Lease Obligation: 1034124.00
FRMM balance_sheet (annual, 2023-12-31) — Current Liabilities: 5062616.00
FRMM cash_flow (annual, 2023-12-31) — Deferred Income Tax: -2349683.00
FRMM cash_flow (annual, 2023-12-31) — Deferred Tax: -2349683.00
FRMM cash_flow (annual, 2023-12-31) — Depreciation Amortization Depletion: 105675.00
FRMM cash_flow (annual, 2023-12-31) — Depreciation And Amortization: 105675.00
FRMM income_statement (annual, 2023-12-31) — Diluted Average Shares: 379089.00
FRMM income_statement (annual, 2023-12-31) — Diluted EPS: -525.90
FRMM income_statement (annual, 2023-12-31) — Diluted NI Availto Com Stockholders: -19935112.00
FRMM balance_sheet (annual, 2023-12-31) — Dueto Related Parties Current: 266009.00
FRMM income_statement (annual, 2023-12-31) — EBIT: -22239698.00
FRMM income_statement (annual, 2023-12-31) — EBITDA: -22134023.00
FRMM cash_flow (annual, 2023-12-31) — Effect Of Exchange Rate Changes: 20025.00
FRMM cash_flow (annual, 2023-12-31) — End Cash Position: 1975799.00
FRMM cash_flow (annual, 2023-12-31) — Financing Cash Flow: 5907887.00
FRMM cash_flow (annual, 2023-12-31) — Free Cash Flow: -10922223.00
FRMM cash_flow (annual, 2023-12-31) — Gain Loss On Investment Securities: -75323.00
FRMM income_statement (annual, 2023-12-31) — Gain On Sale Of Security: 75323.00
FRMM balance_sheet (annual, 2023-12-31) — Gains Losses Not Affecting Retained Earnings: -2901339.00
FRMM income_statement (annual, 2023-12-31) — General And Administrative Expense: 10692972.00
FRMM balance_sheet (annual, 2023-12-31) — Goodwill And Other Intangible Assets: 1619570.00
FRMM income_statement (annual, 2023-12-31) — Impairment Of Capital Assets: 0.00
FRMM cash_flow (annual, 2023-12-31) — Income Tax Paid Supplemental Data: 0.00
FRMM income_statement (annual, 2023-12-31) — Interest Expense: 44828.00
FRMM income_statement (annual, 2023-12-31) — Interest Expense Non Operating: 44828.00
FRMM income_statement (annual, 2023-12-31) — Interest Income: 0.00
FRMM income_statement (annual, 2023-12-31) — Interest Income Non Operating: 0.00
FRMM cash_flow (annual, 2023-12-31) — Interest Paid Supplemental Data: 21722.00
FRMM balance_sheet (annual, 2023-12-31) — Interest Payable: 70923.00
FRMM balance_sheet (annual, 2023-12-31) — Invested Capital: 926327.00
FRMM cash_flow (annual, 2023-12-31) — Issuance Of Capital Stock: 5999488.00
FRMM cash_flow (annual, 2023-12-31) — Issuance Of Debt: 969322.00
FRMM balance_sheet (annual, 2023-12-31) — Long Term Debt: 19936.00
FRMM balance_sheet (annual, 2023-12-31) — Long Term Debt And Capital Lease Obligation: 19936.00
FRMM cash_flow (annual, 2023-12-31) — Long Term Debt Issuance: 969322.00
FRMM cash_flow (annual, 2023-12-31) — Long Term Debt Payments: -1257388.00
FRMM cash_flow (annual, 2023-12-31) — Net Common Stock Issuance: 5999488.00
FRMM income_statement (annual, 2023-12-31) — Net Income: -19935112.00
FRMM income_statement (annual, 2023-12-31) — Net Income Common Stockholders: -19935112.00
FRMM income_statement (annual, 2023-12-31) — Net Income Continuous Operations: -19935112.00
FRMM income_statement (annual, 2023-12-31) — Net Income From Continuing And Discontinued Operation: -19935112.00
FRMM income_statement (annual, 2023-12-31) — Net Income From Continuing Operation Net Minority Interest: -19935112.00
FRMM cash_flow (annual, 2023-12-31) — Net Income From Continuing Operations: -19935112.00
FRMM income_statement (annual, 2023-12-31) — Net Income Including Noncontrolling Interests: -19935112.00
FRMM income_statement (annual, 2023-12-31) — Net Interest Income: -44828.00
FRMM cash_flow (annual, 2023-12-31) — Net Issuance Payments Of Debt: -288066.00
FRMM cash_flow (annual, 2023-12-31) — Net Long Term Debt Issuance: -288066.00
FRMM income_statement (annual, 2023-12-31) — Net Non Operating Interest Income Expense: -44828.00
FRMM cash_flow (annual, 2023-12-31) — Net Other Financing Charges: 195953.00
FRMM balance_sheet (annual, 2023-12-31) — Net Tangible Assets: -1747303.00
FRMM balance_sheet (annual, 2023-12-31) — Non Current Deferred Liabilities: 304657.00
FRMM balance_sheet (annual, 2023-12-31) — Non Current Deferred Taxes Liabilities: 304657.00
FRMM income_statement (annual, 2023-12-31) — Normalized EBITDA: -13350751.00
FRMM income_statement (annual, 2023-12-31) — Normalized Income: -12082866.83
FRMM cash_flow (annual, 2023-12-31) — Operating Cash Flow: -10922223.00
FRMM cash_flow (annual, 2023-12-31) — Operating Gains Losses: -75323.00
FRMM income_statement (annual, 2023-12-31) — Operating Income: -13477500.00
FRMM income_statement (annual, 2023-12-31) — Operating Revenue: 0.00
FRMM balance_sheet (annual, 2023-12-31) — Ordinary Shares Number: 534718.00
FRMM balance_sheet (annual, 2023-12-31) — Other Current Borrowings: 1034124.00
FRMM balance_sheet (annual, 2023-12-31) — Other Current Liabilities: 58.00
FRMM balance_sheet (annual, 2023-12-31) — Other Equity Adjustments: -2901339.00
FRMM income_statement (annual, 2023-12-31) — Other Gand A: 10692972.00
FRMM income_statement (annual, 2023-12-31) — Other Income Expense: -8762198.00
FRMM balance_sheet (annual, 2023-12-31) — Other Intangible Assets: 1619570.00
FRMM cash_flow (annual, 2023-12-31) — Other Non Cash Items: 89189.00
FRMM income_statement (annual, 2023-12-31) — Other Non Operating Income Expenses: 21074.00
FRMM income_statement (annual, 2023-12-31) — Other Special Charges: -204405.00
FRMM balance_sheet (annual, 2023-12-31) — Payables: 2158620.00
FRMM balance_sheet (annual, 2023-12-31) — Payables And Accrued Expenses: 3498051.00
FRMM balance_sheet (annual, 2023-12-31) — Pensionand Other Post Retirement Benefit Plans Current: 530383.00
FRMM balance_sheet (annual, 2023-12-31) — Preferred Stock: 0.00
FRMM balance_sheet (annual, 2023-12-31) — Prepaid Assets: 1214029.00
FRMM income_statement (annual, 2023-12-31) — Pretax Income: -22284526.00
FRMM cash_flow (annual, 2023-12-31) — Proceeds From Stock Option Exercised: 512.00
FRMM balance_sheet (annual, 2023-12-31) — Receivables: 450078.00
FRMM income_statement (annual, 2023-12-31) — Reconciled Depreciation: 105675.00
FRMM cash_flow (annual, 2023-12-31) — Repayment Of Debt: -1257388.00
FRMM cash_flow (annual, 2023-12-31) — Repurchase Of Capital Stock: 0.00
FRMM income_statement (annual, 2023-12-31) — Research And Development: 2784528.00
FRMM balance_sheet (annual, 2023-12-31) — Retained Earnings: -127343657.00
FRMM income_statement (annual, 2023-12-31) — Selling General And Administration: 10692972.00
FRMM balance_sheet (annual, 2023-12-31) — Share Issued: 534718.00
FRMM income_statement (annual, 2023-12-31) — Special Income Charges: -8858595.00
FRMM cash_flow (annual, 2023-12-31) — Stock Based Compensation: 2283324.00
FRMM balance_sheet (annual, 2023-12-31) — Stockholders Equity: -127733.00
FRMM balance_sheet (annual, 2023-12-31) — Tangible Book Value: -1747303.00
FRMM income_statement (annual, 2023-12-31) — Tax Effect Of Unusual Items: -931026.83
FRMM income_statement (annual, 2023-12-31) — Tax Provision: -2349414.00
FRMM income_statement (annual, 2023-12-31) — Tax Rate For Calcs: 0.11
FRMM balance_sheet (annual, 2023-12-31) — Taxes Receivable: 450078.00
FRMM balance_sheet (annual, 2023-12-31) — Total Assets: 5259476.00
FRMM balance_sheet (annual, 2023-12-31) — Total Capitalization: -107797.00
FRMM balance_sheet (annual, 2023-12-31) — Total Debt: 1054060.00
FRMM balance_sheet (annual, 2023-12-31) — Total Equity Gross Minority Interest: -127733.00
FRMM income_statement (annual, 2023-12-31) — Total Expenses: 13477500.00
FRMM balance_sheet (annual, 2023-12-31) — Total Liabilities Net Minority Interest: 5387209.00
FRMM balance_sheet (annual, 2023-12-31) — Total Non Current Assets: 1619570.00
FRMM balance_sheet (annual, 2023-12-31) — Total Non Current Liabilities Net Minority Interest: 324593.00
FRMM income_statement (annual, 2023-12-31) — Total Operating Income As Reported: -13477500.00
FRMM income_statement (annual, 2023-12-31) — Total Unusual Items: -8783272.00