speb/financial-data huggingface dataset:
VST balance_sheet (annual, 2023-12-31) — Other Equity Adjustments: 6000000.00
VST income_statement (annual, 2023-12-31) — Other Income Expense: -89000000.00
VST balance_sheet (annual, 2023-12-31) — Other Intangible Assets: 1864000000.00
VST balance_sheet (annual, 2023-12-31) — Other Inventories: 31000000.00
VST balance_sheet (annual, 2023-12-31) — Other Investments: 2007000000.00
VST cash_flow (annual, 2023-12-31) — Other Non Cash Items: 54000000.00
VST balance_sheet (annual, 2023-12-31) — Other Non Current Assets: 615000000.00
VST balance_sheet (annual, 2023-12-31) — Other Non Current Liabilities: 613000000.00
VST income_statement (annual, 2023-12-31) — Other Non Operating Income Expenses: -126000000.00
VST balance_sheet (annual, 2023-12-31) — Other Properties: 1390000000.00
VST income_statement (annual, 2023-12-31) — Other Special Charges: -27000000.00
VST balance_sheet (annual, 2023-12-31) — Payables: 1350000000.00
VST balance_sheet (annual, 2023-12-31) — Payables And Accrued Expenses: 1556000000.00
VST balance_sheet (annual, 2023-12-31) — Preferred Stock: 2476000000.00
VST cash_flow (annual, 2023-12-31) — Preferred Stock Dividend Paid: -150000000.00
VST income_statement (annual, 2023-12-31) — Preferred Stock Dividends: 150000000.00
VST balance_sheet (annual, 2023-12-31) — Preferred Stock Equity: 2476000000.00
VST cash_flow (annual, 2023-12-31) — Preferred Stock Issuance: 0.00
VST income_statement (annual, 2023-12-31) — Pretax Income: 2000000000.00
VST cash_flow (annual, 2023-12-31) — Purchase Of Business: 0.00
VST cash_flow (annual, 2023-12-31) — Purchase Of Investment: -624000000.00
VST balance_sheet (annual, 2023-12-31) — Receivables: 1680000000.00
VST income_statement (annual, 2023-12-31) — Reconciled Cost Of Revenue: 8805000000.00
VST income_statement (annual, 2023-12-31) — Reconciled Depreciation: 1956000000.00
VST cash_flow (annual, 2023-12-31) — Repayment Of Debt: -1208000000.00
VST cash_flow (annual, 2023-12-31) — Repurchase Of Capital Stock: -1245000000.00
VST balance_sheet (annual, 2023-12-31) — Restricted Cash: 1723000000.00
VST balance_sheet (annual, 2023-12-31) — Retained Earnings: -2613000000.00
VST cash_flow (annual, 2023-12-31) — Sale Of Investment: 601000000.00
VST cash_flow (annual, 2023-12-31) — Sale Of PPE: 115000000.00
VST income_statement (annual, 2023-12-31) — Selling General And Administration: 1308000000.00
VST balance_sheet (annual, 2023-12-31) — Share Issued: 543635172.00
VST cash_flow (annual, 2023-12-31) — Short Term Debt Issuance: 100000000.00
VST cash_flow (annual, 2023-12-31) — Short Term Debt Payments: -425000000.00
VST income_statement (annual, 2023-12-31) — Special Income Charges: 73000000.00
VST cash_flow (annual, 2023-12-31) — Stock Based Compensation: 77000000.00
VST balance_sheet (annual, 2023-12-31) — Stockholders Equity: 5307000000.00
VST balance_sheet (annual, 2023-12-31) — Tangible Book Value: -1616000000.00
VST income_statement (annual, 2023-12-31) — Tax Effect Of Unusual Items: 9398000.00
VST income_statement (annual, 2023-12-31) — Tax Provision: 508000000.00
VST income_statement (annual, 2023-12-31) — Tax Rate For Calcs: 0.25
VST balance_sheet (annual, 2023-12-31) — Taxes Receivable: 6000000.00
VST balance_sheet (annual, 2023-12-31) — Total Assets: 32966000000.00
VST balance_sheet (annual, 2023-12-31) — Total Capitalization: 17423000000.00
VST balance_sheet (annual, 2023-12-31) — Total Debt: 14677000000.00
VST balance_sheet (annual, 2023-12-31) — Total Equity Gross Minority Interest: 5322000000.00
VST income_statement (annual, 2023-12-31) — Total Expenses: 12069000000.00
VST balance_sheet (annual, 2023-12-31) — Total Liabilities Net Minority Interest: 27644000000.00
VST balance_sheet (annual, 2023-12-31) — Total Non Current Assets: 21329000000.00
VST balance_sheet (annual, 2023-12-31) — Total Non Current Liabilities Net Minority Interest: 17821000000.00
VST income_statement (annual, 2023-12-31) — Total Operating Income As Reported: 2661000000.00
VST income_statement (annual, 2023-12-31) — Total Other Finance Cost: 90000000.00
VST balance_sheet (annual, 2023-12-31) — Total Tax Payable: 203000000.00
VST income_statement (annual, 2023-12-31) — Total Unusual Items: 37000000.00
VST income_statement (annual, 2023-12-31) — Total Unusual Items Excluding Goodwill: 37000000.00
VST balance_sheet (annual, 2023-12-31) — Tradeand Other Payables Non Current: 164000000.00
VST balance_sheet (annual, 2023-12-31) — Treasury Shares Number: 192178156.00
VST balance_sheet (annual, 2023-12-31) — Treasury Stock: 4662000000.00
VST cash_flow (annual, 2023-12-31) — Unrealized Gain Loss On Investment Securities: 0.00
VST balance_sheet (annual, 2023-12-31) — Working Capital: 1814000000.00
VST income_statement (quarterly, 2024-09-30) — Basic Average Shares: 340717442.00
VST income_statement (quarterly, 2024-09-30) — Basic EPS: 5.54
VST balance_sheet (quarterly, 2024-09-30) — Capital Lease Obligations: 332000000.00
VST balance_sheet (quarterly, 2024-09-30) — Current Capital Lease Obligation: 13000000.00
VST balance_sheet (quarterly, 2024-09-30) — Defined Pension Benefit: 18000000.00
VST income_statement (quarterly, 2024-09-30) — Diluted Average Shares: 340717442.00
VST income_statement (quarterly, 2024-09-30) — Diluted EPS: 5.54
VST balance_sheet (quarterly, 2024-09-30) — Employee Benefits: 274000000.00
VST cash_flow (quarterly, 2024-09-30) — Gain Loss On Sale Of PPE: 0.00
VST income_statement (quarterly, 2024-09-30) — Gain On Sale Of Ppe: 5000000.00
VST income_statement (quarterly, 2024-09-30) — Impairment Of Capital Assets: 0.00
VST balance_sheet (quarterly, 2024-09-30) — Long Term Capital Lease Obligation: 319000000.00
VST cash_flow (quarterly, 2024-09-30) — Net Short Term Debt Issuance: 0.00
VST balance_sheet (quarterly, 2024-09-30) — Non Current Accrued Expenses: 55000000.00
VST balance_sheet (quarterly, 2024-09-30) — Non Current Pension And Other Postretirement Benefit Plans: 274000000.00
VST balance_sheet (quarterly, 2024-09-30) — Other Inventories: 32000000.00
VST income_statement (quarterly, 2024-09-30) — Other Special Charges: -21000000.00
VST cash_flow (quarterly, 2024-09-30) — Short Term Debt Issuance: 0.00
VST cash_flow (quarterly, 2024-09-30) — Short Term Debt Payments: -1352000000.00
VST balance_sheet (quarterly, 2024-09-30) — Taxes Receivable: 20000000.00
VST balance_sheet (quarterly, 2024-09-30) — Tradeand Other Payables Non Current: 15000000.00
VST income_statement (annual, 2024-12-31) — +Operating Expense: 3444000000.00
VST income_statement (annual, 2024-12-31) — +Total Revenue: 17224000000.00
VST balance_sheet (annual, 2024-12-31) — Accounts Payable: 1510000000.00
VST balance_sheet (annual, 2024-12-31) — Accounts Receivable: 1982000000.00
VST balance_sheet (annual, 2024-12-31) — Accumulated Depreciation: -8462000000.00
VST balance_sheet (annual, 2024-12-31) — Additional Paid In Capital: 9435000000.00
VST balance_sheet (annual, 2024-12-31) — Allowance For Doubtful Accounts Receivable: -79000000.00
VST cash_flow (annual, 2024-12-31) — Asset Impairment Charge: 183000000.00
VST income_statement (annual, 2024-12-31) — Basic Average Shares: 339754307.00
VST income_statement (annual, 2024-12-31) — Basic EPS: 7.26
VST cash_flow (annual, 2024-12-31) — Beginning Cash Position: 3539000000.00
VST cash_flow (annual, 2024-12-31) — Capital Expenditure: -2078000000.00
VST cash_flow (annual, 2024-12-31) — Capital Expenditure Reported: -2078000000.00
VST balance_sheet (annual, 2024-12-31) — Capital Lease Obligations: 316000000.00
VST balance_sheet (quarterly, 2024-12-31) — Capital Lease Obligations: 316000000.00
VST balance_sheet (annual, 2024-12-31) — Capital Stock: 2481000000.00
VST balance_sheet (annual, 2024-12-31) — Cash And Cash Equivalents: 1188000000.00
VST balance_sheet (annual, 2024-12-31) — Cash Cash Equivalents And Short Term Investments: 1188000000.00
VST cash_flow (annual, 2024-12-31) — Cash Dividends Paid: -478000000.00
VST cash_flow (annual, 2024-12-31) — Cash Flow From Continuing Financing Activities: -1604000000.00
VST cash_flow (annual, 2024-12-31) — Cash Flow From Continuing Investing Activities: -5276000000.00
VST cash_flow (annual, 2024-12-31) — Cash Flow From Continuing Operating Activities: 4563000000.00
VST cash_flow (annual, 2024-12-31) — Change In Account Payable: 19000000.00
VST cash_flow (annual, 2024-12-31) — Change In Accrued Expense: -10000000.00
VST cash_flow (annual, 2024-12-31) — Change In Income Tax Payable: -1000000.00
VST cash_flow (annual, 2024-12-31) — Change In Interest Payable: -18000000.00
VST cash_flow (annual, 2024-12-31) — Change In Inventory: -31000000.00
VST cash_flow (annual, 2024-12-31) — Change In Other Current Assets: -616000000.00
VST cash_flow (annual, 2024-12-31) — Change In Other Current Liabilities: -111000000.00
VST cash_flow (annual, 2024-12-31) — Change In Other Working Capital: 576000000.00
VST cash_flow (annual, 2024-12-31) — Change In Payable: 18000000.00
VST cash_flow (annual, 2024-12-31) — Change In Payables And Accrued Expense: 8000000.00
VST cash_flow (annual, 2024-12-31) — Change In Receivables: -242000000.00
VST cash_flow (annual, 2024-12-31) — Change In Tax Payable: -1000000.00
VST cash_flow (annual, 2024-12-31) — Change In Working Capital: -416000000.00
VST cash_flow (annual, 2024-12-31) — Changes In Account Receivables: -242000000.00
VST cash_flow (annual, 2024-12-31) — Changes In Cash: -2317000000.00
VST balance_sheet (annual, 2024-12-31) — Common Stock: 5000000.00
VST cash_flow (annual, 2024-12-31) — Common Stock Dividend Paid: -305000000.00
VST balance_sheet (annual, 2024-12-31) — Common Stock Equity: 3094000000.00
VST cash_flow (annual, 2024-12-31) — Common Stock Payments: -1266000000.00
VST balance_sheet (annual, 2024-12-31) — Construction In Progress: 1060000000.00
VST income_statement (annual, 2024-12-31) — Cost Of Revenue: 9699000000.00
VST balance_sheet (annual, 2024-12-31) — Current Accrued Expenses: 193000000.00
VST balance_sheet (annual, 2024-12-31) — Current Assets: 8119000000.00
VST balance_sheet (annual, 2024-12-31) — Current Debt: 1630000000.00
VST balance_sheet (annual, 2024-12-31) — Current Debt And Capital Lease Obligation: 1630000000.00
VST balance_sheet (annual, 2024-12-31) — Current Liabilities: 8432000000.00
VST balance_sheet (annual, 2024-12-31) — Current Provisions: 142000000.00
VST cash_flow (annual, 2024-12-31) — Deferred Income Tax: 612000000.00
VST cash_flow (annual, 2024-12-31) — Deferred Tax: 612000000.00
VST balance_sheet (annual, 2024-12-31) — Defined Pension Benefit: 14000000.00
VST balance_sheet (quarterly, 2024-12-31) — Defined Pension Benefit: 14000000.00
VST cash_flow (annual, 2024-12-31) — Depreciation Amortization Depletion: 2631000000.00
VST income_statement (annual, 2024-12-31) — Depreciation Amortization Depletion Income Statement: 1843000000.00
VST cash_flow (annual, 2024-12-31) — Depreciation And Amortization: 2631000000.00
VST income_statement (annual, 2024-12-31) — Depreciation And Amortization In Income Statement: 1843000000.00
VST balance_sheet (annual, 2024-12-31) — Derivative Product Liabilities: 1999000000.00
VST income_statement (annual, 2024-12-31) — Diluted Average Shares: 339754307.00
VST income_statement (annual, 2024-12-31) — Diluted EPS: 7.26
VST income_statement (annual, 2024-12-31) — Diluted NI Availto Com Stockholders: 2467000000.00
VST income_statement (annual, 2024-12-31) — EBIT: 4326000000.00
VST income_statement (annual, 2024-12-31) — EBITDA: 6957000000.00
VST balance_sheet (annual, 2024-12-31) — Employee Benefits: 260000000.00
VST balance_sheet (quarterly, 2024-12-31) — Employee Benefits: 260000000.00
VST cash_flow (annual, 2024-12-31) — End Cash Position: 1222000000.00
VST balance_sheet (annual, 2024-12-31) — Financial Assets: 740000000.00
VST cash_flow (annual, 2024-12-31) — Financing Cash Flow: -1604000000.00
VST cash_flow (annual, 2024-12-31) — Free Cash Flow: 2485000000.00
VST cash_flow (annual, 2024-12-31) — Gain Loss On Investment Securities: -1208000000.00
VST cash_flow (annual, 2024-12-31) — Gain Loss On Sale Of PPE: 0.00
VST cash_flow (quarterly, 2024-12-31) — Gain Loss On Sale Of PPE: 0.00
VST income_statement (annual, 2024-12-31) — Gain On Sale Of Ppe: 6000000.00
VST income_statement (quarterly, 2024-12-31) — Gain On Sale Of Ppe: 0.00
VST income_statement (annual, 2024-12-31) — Gain On Sale Of Security: 53000000.00
VST balance_sheet (annual, 2024-12-31) — Gains Losses Not Affecting Retained Earnings: 20000000.00
VST balance_sheet (annual, 2024-12-31) — Goodwill: 2807000000.00
VST balance_sheet (annual, 2024-12-31) — Goodwill And Other Intangible Assets: 5020000000.00
VST balance_sheet (annual, 2024-12-31) — Gross Accounts Receivable: 2061000000.00
VST balance_sheet (annual, 2024-12-31) — Gross PPE: 26635000000.00
VST income_statement (annual, 2024-12-31) — Gross Profit: 7525000000.00
VST balance_sheet (annual, 2024-12-31) — Hedging Assets Current: 2587000000.00
VST income_statement (annual, 2024-12-31) — Impairment Of Capital Assets: 0.00
VST income_statement (quarterly, 2024-12-31) — Impairment Of Capital Assets: 0.00
VST income_statement (annual, 2024-12-31) — Interest Expense: 859000000.00
VST income_statement (annual, 2024-12-31) — Interest Expense Non Operating: 859000000.00
VST income_statement (annual, 2024-12-31) — Interest Income: 65000000.00
VST income_statement (annual, 2024-12-31) — Interest Income Non Operating: 65000000.00
VST cash_flow (annual, 2024-12-31) — Interest Paid Supplemental Data: 910000000.00
VST balance_sheet (annual, 2024-12-31) — Interest Payable: 193000000.00
VST balance_sheet (annual, 2024-12-31) — Inventory: 970000000.00
VST balance_sheet (annual, 2024-12-31) — Invested Capital: 20142000000.00
VST cash_flow (annual, 2024-12-31) — Investing Cash Flow: -5276000000.00
VST balance_sheet (annual, 2024-12-31) — Investments And Advances: 4512000000.00
VST cash_flow (annual, 2024-12-31) — Issuance Of Debt: 6419000000.00
VST balance_sheet (annual, 2024-12-31) — Line Of Credit: 750000000.00
VST balance_sheet (annual, 2024-12-31) — Long Term Capital Lease Obligation: 316000000.00
VST balance_sheet (quarterly, 2024-12-31) — Long Term Capital Lease Obligation: 316000000.00
VST balance_sheet (annual, 2024-12-31) — Long Term Debt: 15418000000.00
VST balance_sheet (annual, 2024-12-31) — Long Term Debt And Capital Lease Obligation: 15418000000.00
VST cash_flow (annual, 2024-12-31) — Long Term Debt Issuance: 5669000000.00
VST cash_flow (annual, 2024-12-31) — Long Term Debt Payments: -4139000000.00
VST balance_sheet (annual, 2024-12-31) — Long Term Provisions: 3936000000.00
VST balance_sheet (annual, 2024-12-31) — Minority Interest: 13000000.00
VST income_statement (annual, 2024-12-31) — Minority Interests: -153000000.00
VST income_statement (quarterly, 2024-12-31) — Minority Interests: -49000000.00
VST cash_flow (annual, 2024-12-31) — Net Business Purchase And Sale: -3065000000.00
VST cash_flow (quarterly, 2024-12-31) — Net Business Purchase And Sale: 0.00
VST cash_flow (annual, 2024-12-31) — Net Common Stock Issuance: -1266000000.00
VST balance_sheet (annual, 2024-12-31) — Net Debt: 15860000000.00
VST income_statement (annual, 2024-12-31) — Net Income: 2659000000.00
VST income_statement (annual, 2024-12-31) — Net Income Common Stockholders: 2467000000.00
VST income_statement (annual, 2024-12-31) — Net Income Continuous Operations: 2812000000.00
VST income_statement (annual, 2024-12-31) — Net Income From Continuing And Discontinued Operation: 2659000000.00
VST income_statement (annual, 2024-12-31) — Net Income From Continuing Operation Net Minority Interest: 2659000000.00
VST cash_flow (annual, 2024-12-31) — Net Income From Continuing Operations: 2812000000.00
VST income_statement (annual, 2024-12-31) — Net Income Including Noncontrolling Interests: 2812000000.00
VST income_statement (annual, 2024-12-31) — Net Interest Income: -894000000.00
VST cash_flow (annual, 2024-12-31) — Net Investment Purchase And Sale: -23000000.00
VST cash_flow (annual, 2024-12-31) — Net Issuance Payments Of Debt: 2280000000.00
VST cash_flow (annual, 2024-12-31) — Net Long Term Debt Issuance: 1530000000.00
VST income_statement (annual, 2024-12-31) — Net Non Operating Interest Income Expense: -894000000.00
VST cash_flow (annual, 2024-12-31) — Net Other Financing Charges: -2140000000.00
VST cash_flow (annual, 2024-12-31) — Net Other Investing Changes: -306000000.00
VST balance_sheet (annual, 2024-12-31) — Net PPE: 18173000000.00
VST cash_flow (annual, 2024-12-31) — Net PPE Purchase And Sale: 196000000.00
VST cash_flow (annual, 2024-12-31) — Net Short Term Debt Issuance: 750000000.00
VST balance_sheet (annual, 2024-12-31) — Net Tangible Assets: 550000000.00
VST balance_sheet (annual, 2024-12-31) — Non Current Accrued Expenses: 64000000.00
VST balance_sheet (quarterly, 2024-12-31) — Non Current Accrued Expenses: 64000000.00
VST balance_sheet (annual, 2024-12-31) — Non Current Deferred Assets: 9000000.00
VST balance_sheet (annual, 2024-12-31) — Non Current Deferred Liabilities: 697000000.00
VST balance_sheet (annual, 2024-12-31) — Non Current Deferred Taxes Assets: 9000000.00
VST balance_sheet (annual, 2024-12-31) — Non Current Deferred Taxes Liabilities: 697000000.00
VST balance_sheet (annual, 2024-12-31) — Non Current Pension And Other Postretirement Benefit Plans: 260000000.00
VST balance_sheet (quarterly, 2024-12-31) — Non Current Pension And Other Postretirement Benefit Plans: 260000000.00
VST income_statement (annual, 2024-12-31) — Normalized EBITDA: 6869000000.00
VST income_statement (annual, 2024-12-31) — Normalized Income: 2587632000.00
VST cash_flow (annual, 2024-12-31) — Operating Cash Flow: 4563000000.00
VST cash_flow (annual, 2024-12-31) — Operating Gains Losses: -1208000000.00
VST income_statement (annual, 2024-12-31) — Operating Income: 4081000000.00
VST income_statement (annual, 2024-12-31) — Operating Revenue: 17224000000.00
VST balance_sheet (annual, 2024-12-31) — Ordinary Shares Number: 339754307.00
VST balance_sheet (annual, 2024-12-31) — Other Current Assets: 523000000.00
VST balance_sheet (annual, 2024-12-31) — Other Current Borrowings: 880000000.00
VST balance_sheet (annual, 2024-12-31) — Other Current Liabilities: 4748000000.00
VST balance_sheet (annual, 2024-12-31) — Other Equity Adjustments: 20000000.00
VST income_statement (annual, 2024-12-31) — Other Income Expense: 280000000.00
VST balance_sheet (annual, 2024-12-31) — Other Intangible Assets: 2213000000.00
VST balance_sheet (annual, 2024-12-31) — Other Inventories: 34000000.00
VST balance_sheet (quarterly, 2024-12-31) — Other Inventories: 34000000.00
VST balance_sheet (annual, 2024-12-31) — Other Investments: 4512000000.00
VST cash_flow (annual, 2024-12-31) — Other Non Cash Items: -35000000.00
VST balance_sheet (annual, 2024-12-31) — Other Non Current Assets: 1197000000.00
VST balance_sheet (annual, 2024-12-31) — Other Non Current Liabilities: 1705000000.00
VST income_statement (annual, 2024-12-31) — Other Non Operating Income Expenses: 192000000.00
VST balance_sheet (annual, 2024-12-31) — Other Properties: 2632000000.00
VST income_statement (annual, 2024-12-31) — Other Special Charges: -29000000.00
VST income_statement (quarterly, 2024-12-31) — Other Special Charges: -1000000.00
VST balance_sheet (annual, 2024-12-31) — Payables: 1719000000.00
VST balance_sheet (annual, 2024-12-31) — Payables And Accrued Expenses: 1912000000.00
VST balance_sheet (annual, 2024-12-31) — Preferred Stock: 2476000000.00
VST cash_flow (annual, 2024-12-31) — Preferred Stock Dividend Paid: -173000000.00
VST income_statement (annual, 2024-12-31) — Preferred Stock Dividends: 192000000.00
VST balance_sheet (annual, 2024-12-31) — Preferred Stock Equity: 2476000000.00
VST income_statement (annual, 2024-12-31) — Pretax Income: 3467000000.00
VST cash_flow (annual, 2024-12-31) — Purchase Of Business: -3065000000.00
VST cash_flow (quarterly, 2024-12-31) — Purchase Of Business: 0.00
VST cash_flow (annual, 2024-12-31) — Purchase Of Investment: -2239000000.00
VST balance_sheet (annual, 2024-12-31) — Receivables: 1982000000.00
VST income_statement (annual, 2024-12-31) — Reconciled Cost Of Revenue: 8911000000.00
VST income_statement (annual, 2024-12-31) — Reconciled Depreciation: 2631000000.00
VST cash_flow (annual, 2024-12-31) — Repayment Of Debt: -4139000000.00
VST cash_flow (annual, 2024-12-31) — Repurchase Of Capital Stock: -1266000000.00
VST balance_sheet (annual, 2024-12-31) — Restricted Cash: 869000000.00
VST balance_sheet (annual, 2024-12-31) — Retained Earnings: -454000000.00
VST cash_flow (annual, 2024-12-31) — Sale Of Investment: 2216000000.00
VST cash_flow (annual, 2024-12-31) — Sale Of PPE: 196000000.00
VST income_statement (annual, 2024-12-31) — Selling General And Administration: 1601000000.00
VST balance_sheet (annual, 2024-12-31) — Share Issued: 548752606.00
VST cash_flow (annual, 2024-12-31) — Short Term Debt Issuance: 750000000.00
VST income_statement (annual, 2024-12-31) — Special Income Charges: 35000000.00
VST income_statement (quarterly, 2024-12-31) — Special Income Charges: 1000000.00
VST cash_flow (annual, 2024-12-31) — Stock Based Compensation: 100000000.00
VST balance_sheet (annual, 2024-12-31) — Stockholders Equity: 5570000000.00
VST balance_sheet (annual, 2024-12-31) — Tangible Book Value: -1926000000.00
VST income_statement (annual, 2024-12-31) — Tax Effect Of Unusual Items: 16632000.00
VST income_statement (annual, 2024-12-31) — Tax Provision: 655000000.00
VST income_statement (annual, 2024-12-31) — Tax Rate For Calcs: 0.19
VST balance_sheet (annual, 2024-12-31) — Taxes Receivable: 8000000.00
VST balance_sheet (quarterly, 2024-12-31) — Taxes Receivable: 8000000.00
VST balance_sheet (annual, 2024-12-31) — Total Assets: 37770000000.00
VST balance_sheet (annual, 2024-12-31) — Total Capitalization: 20988000000.00
VST balance_sheet (annual, 2024-12-31) — Total Debt: 17048000000.00
VST balance_sheet (annual, 2024-12-31) — Total Equity Gross Minority Interest: 5583000000.00
VST income_statement (annual, 2024-12-31) — Total Expenses: 13143000000.00
VST balance_sheet (annual, 2024-12-31) — Total Liabilities Net Minority Interest: 32187000000.00
VST balance_sheet (annual, 2024-12-31) — Total Non Current Assets: 29651000000.00
VST balance_sheet (annual, 2024-12-31) — Total Non Current Liabilities Net Minority Interest: 23755000000.00
VST income_statement (annual, 2024-12-31) — Total Operating Income As Reported: 4081000000.00
VST income_statement (annual, 2024-12-31) — Total Other Finance Cost: 100000000.00
VST balance_sheet (annual, 2024-12-31) — Total Tax Payable: 209000000.00
VST income_statement (annual, 2024-12-31) — Total Unusual Items: 88000000.00
VST income_statement (annual, 2024-12-31) — Total Unusual Items Excluding Goodwill: 88000000.00
VST balance_sheet (annual, 2024-12-31) — Tradeand Other Payables Non Current: 14000000.00
VST balance_sheet (quarterly, 2024-12-31) — Tradeand Other Payables Non Current: 14000000.00
VST balance_sheet (annual, 2024-12-31) — Treasury Shares Number: 208998299.00
VST balance_sheet (annual, 2024-12-31) — Treasury Stock: 5912000000.00
VST cash_flow (annual, 2024-12-31) — Unrealized Gain Loss On Investment Securities: -116000000.00
VST cash_flow (quarterly, 2024-12-31) — Unrealized Gain Loss On Investment Securities: 17000000.00
VST balance_sheet (annual, 2024-12-31) — Working Capital: -313000000.00
VST income_statement (quarterly, 2025-03-31) — +Operating Expense: 913000000.00
VST income_statement (quarterly, 2025-03-31) — +Total Revenue: 3933000000.00
VST balance_sheet (quarterly, 2025-03-31) — Accounts Payable: 1328000000.00
VST balance_sheet (quarterly, 2025-03-31) — Accounts Receivable: 1924000000.00
VST balance_sheet (quarterly, 2025-03-31) — Accumulated Depreciation: -8974000000.00
VST balance_sheet (quarterly, 2025-03-31) — Additional Paid In Capital: 9407000000.00
VST balance_sheet (quarterly, 2025-03-31) — Allowance For Doubtful Accounts Receivable: -75000000.00
VST cash_flow (quarterly, 2025-03-31) — Asset Impairment Charge: 44000000.00
VST income_statement (quarterly, 2025-03-31) — Basic Average Shares: 340048488.00
VST income_statement (quarterly, 2025-03-31) — Basic EPS: -0.93
VST cash_flow (quarterly, 2025-03-31) — Beginning Cash Position: 1222000000.00
VST cash_flow (quarterly, 2025-03-31) — Capital Expenditure: -768000000.00
VST cash_flow (quarterly, 2025-03-31) — Capital Expenditure Reported: -768000000.00
VST balance_sheet (quarterly, 2025-03-31) — Capital Lease Obligations: 298000000.00
VST balance_sheet (quarterly, 2025-03-31) — Capital Stock: 2481000000.00
VST balance_sheet (quarterly, 2025-03-31) — Cash And Cash Equivalents: 561000000.00
VST balance_sheet (quarterly, 2025-03-31) — Cash Cash Equivalents And Short Term Investments: 561000000.00
VST cash_flow (quarterly, 2025-03-31) — Cash Dividends Paid: -104000000.00
VST cash_flow (quarterly, 2025-03-31) — Cash Flow From Continuing Financing Activities: -164000000.00
VST cash_flow (quarterly, 2025-03-31) — Cash Flow From Continuing Investing Activities: -1061000000.00
VST cash_flow (quarterly, 2025-03-31) — Cash Flow From Continuing Operating Activities: 599000000.00
VST cash_flow (quarterly, 2025-03-31) — Change In Accrued Expense: -126000000.00
VST cash_flow (quarterly, 2025-03-31) — Change In Income Tax Payable: -109000000.00
VST cash_flow (quarterly, 2025-03-31) — Change In Interest Payable: 51000000.00
VST cash_flow (quarterly, 2025-03-31) — Change In Other Working Capital: -271000000.00
VST cash_flow (quarterly, 2025-03-31) — Change In Payable: -109000000.00
VST cash_flow (quarterly, 2025-03-31) — Change In Payables And Accrued Expense: -235000000.00
VST cash_flow (quarterly, 2025-03-31) — Change In Tax Payable: -109000000.00
VST cash_flow (quarterly, 2025-03-31) — Change In Working Capital: -506000000.00
VST cash_flow (quarterly, 2025-03-31) — Changes In Cash: -626000000.00
VST balance_sheet (quarterly, 2025-03-31) — Common Stock: 5000000.00
VST cash_flow (quarterly, 2025-03-31) — Common Stock Dividend Paid: -83000000.00
VST balance_sheet (quarterly, 2025-03-31) — Common Stock Equity: 2349000000.00
VST cash_flow (quarterly, 2025-03-31) — Common Stock Payments: -337000000.00
VST balance_sheet (quarterly, 2025-03-31) — Construction In Progress: 1394000000.00
VST income_statement (quarterly, 2025-03-31) — Cost Of Revenue: 3140000000.00
VST balance_sheet (quarterly, 2025-03-31) — Current Accrued Expenses: 244000000.00
VST balance_sheet (quarterly, 2025-03-31) — Current Assets: 8430000000.00
VST balance_sheet (quarterly, 2025-03-31) — Current Debt: 1964000000.00
VST balance_sheet (quarterly, 2025-03-31) — Current Debt And Capital Lease Obligation: 1964000000.00
VST balance_sheet (quarterly, 2025-03-31) — Current Liabilities: 9753000000.00
VST balance_sheet (quarterly, 2025-03-31) — Current Provisions: 136000000.00
VST cash_flow (quarterly, 2025-03-31) — Deferred Income Tax: -185000000.00
VST cash_flow (quarterly, 2025-03-31) — Deferred Tax: -185000000.00
VST balance_sheet (quarterly, 2025-03-31) — Defined Pension Benefit: 13000000.00
VST cash_flow (quarterly, 2025-03-31) — Depreciation Amortization Depletion: 772000000.00
VST income_statement (quarterly, 2025-03-31) — Depreciation Amortization Depletion Income Statement: 522000000.00
VST cash_flow (quarterly, 2025-03-31) — Depreciation And Amortization: 772000000.00
VST income_statement (quarterly, 2025-03-31) — Depreciation And Amortization In Income Statement: 522000000.00
VST balance_sheet (quarterly, 2025-03-31) — Derivative Product Liabilities: 2091000000.00
VST income_statement (quarterly, 2025-03-31) — Diluted Average Shares: 340048488.00
VST income_statement (quarterly, 2025-03-31) — Diluted EPS: -0.93
VST income_statement (quarterly, 2025-03-31) — Diluted NI Availto Com Stockholders: -317000000.00
VST income_statement (quarterly, 2025-03-31) — EBIT: -201000000.00
VST income_statement (quarterly, 2025-03-31) — EBITDA: 571000000.00
VST balance_sheet (quarterly, 2025-03-31) — Employee Benefits: 240000000.00
VST cash_flow (quarterly, 2025-03-31) — End Cash Position: 596000000.00
VST balance_sheet (quarterly, 2025-03-31) — Financial Assets: 769000000.00
VST cash_flow (quarterly, 2025-03-31) — Financing Cash Flow: -164000000.00
VST cash_flow (quarterly, 2025-03-31) — Free Cash Flow: -169000000.00
VST cash_flow (quarterly, 2025-03-31) — Gain Loss On Investment Securities: 615000000.00
VST income_statement (quarterly, 2025-03-31) — Gain On Sale Of Ppe: 0.00
VST income_statement (quarterly, 2025-03-31) — Gain On Sale Of Security: -48000000.00
VST balance_sheet (quarterly, 2025-03-31) — Gains Losses Not Affecting Retained Earnings: 20000000.00
VST balance_sheet (quarterly, 2025-03-31) — Goodwill: 2810000000.00
VST balance_sheet (quarterly, 2025-03-31) — Goodwill And Other Intangible Assets: 5131000000.00
VST balance_sheet (quarterly, 2025-03-31) — Gross Accounts Receivable: 1999000000.00
VST balance_sheet (quarterly, 2025-03-31) — Gross PPE: 26690000000.00
VST income_statement (quarterly, 2025-03-31) — Gross Profit: 793000000.00
VST balance_sheet (quarterly, 2025-03-31) — Hedging Assets Current: 3335000000.00
VST cash_flow (quarterly, 2025-03-31) — Income Tax Paid Supplemental Data: 5000000.00
VST income_statement (quarterly, 2025-03-31) — Interest Expense: 243000000.00
VST income_statement (quarterly, 2025-03-31) — Interest Expense Non Operating: 243000000.00
VST income_statement (quarterly, 2025-03-31) — Interest Income: 6000000.00
VST income_statement (quarterly, 2025-03-31) — Interest Income Non Operating: 6000000.00
VST cash_flow (quarterly, 2025-03-31) — Interest Paid Supplemental Data: 181000000.00
VST balance_sheet (quarterly, 2025-03-31) — Interest Payable: 244000000.00
VST balance_sheet (quarterly, 2025-03-31) — Inventory: 960000000.00
VST balance_sheet (quarterly, 2025-03-31) — Invested Capital: 19736000000.00
VST cash_flow (quarterly, 2025-03-31) — Investing Cash Flow: -1061000000.00
VST balance_sheet (quarterly, 2025-03-31) — Investments And Advances: 4463000000.00
VST cash_flow (quarterly, 2025-03-31) — Issuance Of Debt: 332000000.00
VST balance_sheet (quarterly, 2025-03-31) — Line Of Credit: 1082000000.00
VST balance_sheet (quarterly, 2025-03-31) — Long Term Capital Lease Obligation: 298000000.00
VST balance_sheet (quarterly, 2025-03-31) — Long Term Debt: 15423000000.00
VST balance_sheet (quarterly, 2025-03-31) — Long Term Debt And Capital Lease Obligation: 15721000000.00
VST cash_flow (quarterly, 2025-03-31) — Long Term Debt Issuance: 332000000.00
VST cash_flow (quarterly, 2025-03-31) — Long Term Debt Payments: -6000000.00
VST balance_sheet (quarterly, 2025-03-31) — Long Term Provisions: 3937000000.00
VST balance_sheet (quarterly, 2025-03-31) — Minority Interest: 13000000.00
VST income_statement (quarterly, 2025-03-31) — Minority Interests: 0.00
VST cash_flow (quarterly, 2025-03-31) — Net Business Purchase And Sale: 0.00
VST cash_flow (quarterly, 2025-03-31) — Net Common Stock Issuance: -337000000.00
VST balance_sheet (quarterly, 2025-03-31) — Net Debt: 16826000000.00
VST income_statement (quarterly, 2025-03-31) — Net Income: -268000000.00
VST income_statement (quarterly, 2025-03-31) — Net Income Common Stockholders: -317000000.00
VST income_statement (quarterly, 2025-03-31) — Net Income Continuous Operations: -268000000.00
VST income_statement (quarterly, 2025-03-31) — Net Income From Continuing And Discontinued Operation: -268000000.00
VST income_statement (quarterly, 2025-03-31) — Net Income From Continuing Operation Net Minority Interest: -268000000.00
VST cash_flow (quarterly, 2025-03-31) — Net Income From Continuing Operations: -268000000.00
VST income_statement (quarterly, 2025-03-31) — Net Income Including Noncontrolling Interests: -268000000.00
VST income_statement (quarterly, 2025-03-31) — Net Interest Income: -265000000.00
VST cash_flow (quarterly, 2025-03-31) — Net Investment Purchase And Sale: -5000000.00
VST cash_flow (quarterly, 2025-03-31) — Net Issuance Payments Of Debt: 326000000.00
VST cash_flow (quarterly, 2025-03-31) — Net Long Term Debt Issuance: 326000000.00
VST income_statement (quarterly, 2025-03-31) — Net Non Operating Interest Income Expense: -265000000.00
VST cash_flow (quarterly, 2025-03-31) — Net Other Financing Charges: -49000000.00
VST cash_flow (quarterly, 2025-03-31) — Net Other Investing Changes: -288000000.00
VST balance_sheet (quarterly, 2025-03-31) — Net PPE: 17716000000.00
VST cash_flow (quarterly, 2025-03-31) — Net PPE Purchase And Sale: 0.00
VST cash_flow (quarterly, 2025-03-31) — Net Short Term Debt Issuance: 332000000.00
VST balance_sheet (quarterly, 2025-03-31) — Net Tangible Assets: -306000000.00
VST balance_sheet (quarterly, 2025-03-31) — Non Current Accrued Expenses: 110000000.00
VST balance_sheet (quarterly, 2025-03-31) — Non Current Deferred Assets: 9000000.00
VST balance_sheet (quarterly, 2025-03-31) — Non Current Deferred Liabilities: 512000000.00
VST balance_sheet (quarterly, 2025-03-31) — Non Current Deferred Taxes Assets: 9000000.00
VST balance_sheet (quarterly, 2025-03-31) — Non Current Deferred Taxes Liabilities: 512000000.00
VST balance_sheet (quarterly, 2025-03-31) — Non Current Pension And Other Postretirement Benefit Plans: 240000000.00
VST income_statement (quarterly, 2025-03-31) — Normalized EBITDA: 619000000.00
VST income_statement (quarterly, 2025-03-31) — Normalized Income: -239008000.00
VST cash_flow (quarterly, 2025-03-31) — Operating Cash Flow: 599000000.00
VST cash_flow (quarterly, 2025-03-31) — Operating Gains Losses: 615000000.00
VST income_statement (quarterly, 2025-03-31) — Operating Income: -120000000.00
VST income_statement (quarterly, 2025-03-31) — Operating Revenue: 4250000000.00
VST balance_sheet (quarterly, 2025-03-31) — Ordinary Shares Number: 340048488.00
VST balance_sheet (quarterly, 2025-03-31) — Other Current Assets: 596000000.00
VST balance_sheet (quarterly, 2025-03-31) — Other Current Borrowings: 882000000.00
VST balance_sheet (quarterly, 2025-03-31) — Other Current Liabilities: 5980000000.00
VST balance_sheet (quarterly, 2025-03-31) — Other Equity Adjustments: 20000000.00
VST income_statement (quarterly, 2025-03-31) — Other Income Expense: -59000000.00
VST balance_sheet (quarterly, 2025-03-31) — Other Intangible Assets: 2321000000.00
VST balance_sheet (quarterly, 2025-03-31) — Other Inventories: 20000000.00
VST balance_sheet (quarterly, 2025-03-31) — Other Investments: 4463000000.00
VST cash_flow (quarterly, 2025-03-31) — Other Non Cash Items: 106000000.00
VST balance_sheet (quarterly, 2025-03-31) — Other Non Current Assets: 1697000000.00
VST balance_sheet (quarterly, 2025-03-31) — Other Non Current Liabilities: 615000000.00
VST income_statement (quarterly, 2025-03-31) — Other Non Operating Income Expenses: -11000000.00
VST balance_sheet (quarterly, 2025-03-31) — Other Properties: 2993000000.00
VST balance_sheet (quarterly, 2025-03-31) — Payables: 1429000000.00
VST balance_sheet (quarterly, 2025-03-31) — Payables And Accrued Expenses: 1673000000.00
VST balance_sheet (quarterly, 2025-03-31) — Preferred Stock: 2476000000.00
VST cash_flow (quarterly, 2025-03-31) — Preferred Stock Dividend Paid: -21000000.00
VST income_statement (quarterly, 2025-03-31) — Preferred Stock Dividends: 49000000.00
VST balance_sheet (quarterly, 2025-03-31) — Preferred Stock Equity: 2476000000.00
VST income_statement (quarterly, 2025-03-31) — Pretax Income: -444000000.00
VST cash_flow (quarterly, 2025-03-31) — Purchase Of Business: 0.00
VST cash_flow (quarterly, 2025-03-31) — Purchase Of Investment: -2112000000.00
VST balance_sheet (quarterly, 2025-03-31) — Receivables: 1924000000.00
VST income_statement (quarterly, 2025-03-31) — Reconciled Cost Of Revenue: 2890000000.00
VST income_statement (quarterly, 2025-03-31) — Reconciled Depreciation: 772000000.00
VST cash_flow (quarterly, 2025-03-31) — Repayment Of Debt: -6000000.00
VST cash_flow (quarterly, 2025-03-31) — Repurchase Of Capital Stock: -337000000.00
VST balance_sheet (quarterly, 2025-03-31) — Restricted Cash: 1054000000.00
VST balance_sheet (quarterly, 2025-03-31) — Retained Earnings: -835000000.00
VST cash_flow (quarterly, 2025-03-31) — Sale Of Investment: 2107000000.00
VST cash_flow (quarterly, 2025-03-31) — Sale Of PPE: 0.00
VST income_statement (quarterly, 2025-03-31) — Selling General And Administration: 391000000.00
VST balance_sheet (quarterly, 2025-03-31) — Share Issued: 551483801.00
VST cash_flow (quarterly, 2025-03-31) — Short Term Debt Issuance: 332000000.00
VST income_statement (quarterly, 2025-03-31) — Special Income Charges: 0.00
VST cash_flow (quarterly, 2025-03-31) — Stock Based Compensation: 21000000.00
VST balance_sheet (quarterly, 2025-03-31) — Stockholders Equity: 4825000000.00
VST balance_sheet (quarterly, 2025-03-31) — Tangible Book Value: -2782000000.00
VST income_statement (quarterly, 2025-03-31) — Tax Effect Of Unusual Items: -19008000.00
VST income_statement (quarterly, 2025-03-31) — Tax Provision: -176000000.00
VST income_statement (quarterly, 2025-03-31) — Tax Rate For Calcs: 0.40
VST balance_sheet (quarterly, 2025-03-31) — Total Assets: 38228000000.00
VST balance_sheet (quarterly, 2025-03-31) — Total Capitalization: 20248000000.00
VST balance_sheet (quarterly, 2025-03-31) — Total Debt: 17685000000.00
VST balance_sheet (quarterly, 2025-03-31) — Total Equity Gross Minority Interest: 4838000000.00
VST income_statement (quarterly, 2025-03-31) — Total Expenses: 4053000000.00
VST balance_sheet (quarterly, 2025-03-31) — Total Liabilities Net Minority Interest: 33390000000.00
VST balance_sheet (quarterly, 2025-03-31) — Total Non Current Assets: 29798000000.00
VST balance_sheet (quarterly, 2025-03-31) — Total Non Current Liabilities Net Minority Interest: 23637000000.00
VST income_statement (quarterly, 2025-03-31) — Total Operating Income As Reported: -120000000.00
VST income_statement (quarterly, 2025-03-31) — Total Other Finance Cost: 28000000.00
VST balance_sheet (quarterly, 2025-03-31) — Total Tax Payable: 101000000.00
VST income_statement (quarterly, 2025-03-31) — Total Unusual Items: -48000000.00
VST income_statement (quarterly, 2025-03-31) — Total Unusual Items Excluding Goodwill: -48000000.00
VST balance_sheet (quarterly, 2025-03-31) — Treasury Shares Number: 211435313.00
VST balance_sheet (quarterly, 2025-03-31) — Treasury Stock: 6248000000.00
VST cash_flow (quarterly, 2025-03-31) — Unrealized Gain Loss On Investment Securities: 15000000.00
VST balance_sheet (quarterly, 2025-03-31) — Working Capital: -1323000000.00
VST income_statement (quarterly, 2025-06-30) — +Operating Expense: 960000000.00
VST income_statement (quarterly, 2025-06-30) — +Total Revenue: 4250000000.00
VST balance_sheet (quarterly, 2025-06-30) — Accounts Payable: 1276000000.00
VST balance_sheet (quarterly, 2025-06-30) — Accounts Receivable: 2229000000.00
VST balance_sheet (quarterly, 2025-06-30) — Accumulated Depreciation: -9098000000.00
VST balance_sheet (quarterly, 2025-06-30) — Additional Paid In Capital: 9450000000.00
VST balance_sheet (quarterly, 2025-06-30) — Allowance For Doubtful Accounts Receivable: -75000000.00
VST cash_flow (quarterly, 2025-06-30) — Asset Impairment Charge: 111000000.00
VST income_statement (quarterly, 2025-06-30) — Basic Average Shares: 339121861.00
VST income_statement (quarterly, 2025-06-30) — Basic EPS: 0.83
VST cash_flow (quarterly, 2025-06-30) — Beginning Cash Position: 596000000.00
VST cash_flow (quarterly, 2025-06-30) — Capital Expenditure: -690000000.00
VST cash_flow (quarterly, 2025-06-30) — Capital Expenditure Reported: -690000000.00
VST balance_sheet (quarterly, 2025-06-30) — Capital Lease Obligations: 289000000.00
VST balance_sheet (quarterly, 2025-06-30) — Capital Stock: 2481000000.00
VST balance_sheet (quarterly, 2025-06-30) — Cash And Cash Equivalents: 458000000.00
VST balance_sheet (quarterly, 2025-06-30) — Cash Cash Equivalents And Short Term Investments: 458000000.00
VST cash_flow (quarterly, 2025-06-30) — Cash Dividends Paid: -144000000.00
VST cash_flow (quarterly, 2025-06-30) — Cash Flow From Continuing Financing Activities: -63000000.00
VST cash_flow (quarterly, 2025-06-30) — Cash Flow From Continuing Investing Activities: -610000000.00
VST cash_flow (quarterly, 2025-06-30) — Cash Flow From Continuing Operating Activities: 572000000.00
VST cash_flow (quarterly, 2025-06-30) — Change In Accrued Expense: -24000000.00
VST cash_flow (quarterly, 2025-06-30) — Change In Income Tax Payable: 53000000.00
VST cash_flow (quarterly, 2025-06-30) — Change In Interest Payable: -56000000.00
VST cash_flow (quarterly, 2025-06-30) — Change In Other Working Capital: -568000000.00
VST cash_flow (quarterly, 2025-06-30) — Change In Payable: 53000000.00
VST cash_flow (quarterly, 2025-06-30) — Change In Payables And Accrued Expense: 29000000.00
VST cash_flow (quarterly, 2025-06-30) — Change In Tax Payable: 53000000.00
VST cash_flow (quarterly, 2025-06-30) — Change In Working Capital: -539000000.00
VST cash_flow (quarterly, 2025-06-30) — Changes In Cash: -101000000.00
VST balance_sheet (quarterly, 2025-06-30) — Common Stock: 5000000.00
VST cash_flow (quarterly, 2025-06-30) — Common Stock Dividend Paid: -69000000.00
VST balance_sheet (quarterly, 2025-06-30) — Common Stock Equity: 2347000000.00
VST cash_flow (quarterly, 2025-06-30) — Common Stock Payments: -252000000.00
VST balance_sheet (quarterly, 2025-06-30) — Construction In Progress: 1557000000.00
VST income_statement (quarterly, 2025-06-30) — Cost Of Revenue: 2707000000.00
VST balance_sheet (quarterly, 2025-06-30) — Current Accrued Expenses: 188000000.00
VST balance_sheet (quarterly, 2025-06-30) — Current Assets: 8484000000.00
VST balance_sheet (quarterly, 2025-06-30) — Current Debt: 2216000000.00
VST balance_sheet (quarterly, 2025-06-30) — Current Debt And Capital Lease Obligation: 2216000000.00
VST balance_sheet (quarterly, 2025-06-30) — Current Liabilities: 9434000000.00
VST balance_sheet (quarterly, 2025-06-30) — Current Provisions: 146000000.00
VST cash_flow (quarterly, 2025-06-30) — Deferred Income Tax: 57000000.00
VST cash_flow (quarterly, 2025-06-30) — Deferred Tax: 57000000.00
VST balance_sheet (quarterly, 2025-06-30) — Defined Pension Benefit: 13000000.00
VST cash_flow (quarterly, 2025-06-30) — Depreciation Amortization Depletion: 762000000.00
VST income_statement (quarterly, 2025-06-30) — Depreciation Amortization Depletion Income Statement: 541000000.00
VST cash_flow (quarterly, 2025-06-30) — Depreciation And Amortization: 762000000.00
VST income_statement (quarterly, 2025-06-30) — Depreciation And Amortization In Income Statement: 541000000.00
VST balance_sheet (quarterly, 2025-06-30) — Derivative Product Liabilities: 2043000000.00
VST income_statement (quarterly, 2025-06-30) — Diluted Average Shares: 339121861.00
VST income_statement (quarterly, 2025-06-30) — Diluted EPS: 0.83
VST income_statement (quarterly, 2025-06-30) — Diluted NI Availto Com Stockholders: 280000000.00
VST income_statement (quarterly, 2025-06-30) — EBIT: 651000000.00
VST income_statement (quarterly, 2025-06-30) — EBITDA: 1413000000.00
VST balance_sheet (quarterly, 2025-06-30) — Employee Benefits: 238000000.00
VST cash_flow (quarterly, 2025-06-30) — End Cash Position: 495000000.00
VST balance_sheet (quarterly, 2025-06-30) — Financial Assets: 593000000.00
VST cash_flow (quarterly, 2025-06-30) — Financing Cash Flow: -63000000.00
VST cash_flow (quarterly, 2025-06-30) — Free Cash Flow: -118000000.00
VST cash_flow (quarterly, 2025-06-30) — Gain Loss On Investment Securities: 10000000.00
VST income_statement (quarterly, 2025-06-30) — Gain On Sale Of Security: -26000000.00
VST balance_sheet (quarterly, 2025-06-30) — Gains Losses Not Affecting Retained Earnings: 19000000.00
VST balance_sheet (quarterly, 2025-06-30) — Goodwill: 2810000000.00
VST balance_sheet (quarterly, 2025-06-30) — Goodwill And Other Intangible Assets: 5062000000.00
VST balance_sheet (quarterly, 2025-06-30) — Gross Accounts Receivable: 2304000000.00
VST balance_sheet (quarterly, 2025-06-30) — Gross PPE: 26834000000.00
VST income_statement (quarterly, 2025-06-30) — Gross Profit: 1543000000.00
VST balance_sheet (quarterly, 2025-06-30) — Hedging Assets Current: 2950000000.00
VST income_statement (quarterly, 2025-06-30) — Impairment Of Capital Assets: 68000000.00
VST income_statement (quarterly, 2025-06-30) — Interest Expense: 248000000.00
VST income_statement (quarterly, 2025-06-30) — Interest Expense Non Operating: 248000000.00
VST income_statement (quarterly, 2025-06-30) — Interest Income: 4000000.00
VST income_statement (quarterly, 2025-06-30) — Interest Income Non Operating: 4000000.00
VST balance_sheet (quarterly, 2025-06-30) — Interest Payable: 188000000.00
VST balance_sheet (quarterly, 2025-06-30) — Inventory: 965000000.00
VST balance_sheet (quarterly, 2025-06-30) — Invested Capital: 20103000000.00
VST cash_flow (quarterly, 2025-06-30) — Investing Cash Flow: -610000000.00
VST balance_sheet (quarterly, 2025-06-30) — Investments And Advances: 4739000000.00
VST cash_flow (quarterly, 2025-06-30) — Issuance Of Debt: 1239000000.00
VST balance_sheet (quarterly, 2025-06-30) — Line Of Credit: 1986000000.00
VST balance_sheet (quarterly, 2025-06-30) — Long Term Capital Lease Obligation: 289000000.00
VST balance_sheet (quarterly, 2025-06-30) — Long Term Debt: 15540000000.00
VST balance_sheet (quarterly, 2025-06-30) — Long Term Debt And Capital Lease Obligation: 15829000000.00
VST cash_flow (quarterly, 2025-06-30) — Long Term Debt Issuance: 864000000.00
VST cash_flow (quarterly, 2025-06-30) — Long Term Debt Payments: -877000000.00
VST balance_sheet (quarterly, 2025-06-30) — Long Term Provisions: 3953000000.00
VST balance_sheet (quarterly, 2025-06-30) — Minority Interest: 13000000.00
VST income_statement (quarterly, 2025-06-30) — Minority Interests: 0.00
VST cash_flow (quarterly, 2025-06-30) — Net Business Purchase And Sale: 0.00
VST cash_flow (quarterly, 2025-06-30) — Net Common Stock Issuance: -252000000.00
VST balance_sheet (quarterly, 2025-06-30) — Net Debt: 17298000000.00
VST income_statement (quarterly, 2025-06-30) — Net Income: 327000000.00
VST income_statement (quarterly, 2025-06-30) — Net Income Common Stockholders: 280000000.00
VST income_statement (quarterly, 2025-06-30) — Net Income Continuous Operations: 327000000.00
VST income_statement (quarterly, 2025-06-30) — Net Income From Continuing And Discontinued Operation: 327000000.00
VST income_statement (quarterly, 2025-06-30) — Net Income From Continuing Operation Net Minority Interest: 327000000.00
VST cash_flow (quarterly, 2025-06-30) — Net Income From Continuing Operations: 327000000.00
VST income_statement (quarterly, 2025-06-30) — Net Income Including Noncontrolling Interests: 327000000.00
VST income_statement (quarterly, 2025-06-30) — Net Interest Income: -273000000.00
VST cash_flow (quarterly, 2025-06-30) — Net Investment Purchase And Sale: -6000000.00
VST cash_flow (quarterly, 2025-06-30) — Net Issuance Payments Of Debt: 362000000.00
VST cash_flow (quarterly, 2025-06-30) — Net Long Term Debt Issuance: -13000000.00
VST income_statement (quarterly, 2025-06-30) — Net Non Operating Interest Income Expense: -273000000.00
VST cash_flow (quarterly, 2025-06-30) — Net Other Financing Charges: -29000000.00
VST cash_flow (quarterly, 2025-06-30) — Net Other Investing Changes: 86000000.00
VST balance_sheet (quarterly, 2025-06-30) — Net PPE: 17736000000.00
VST cash_flow (quarterly, 2025-06-30) — Net PPE Purchase And Sale: 0.00
VST cash_flow (quarterly, 2025-06-30) — Net Short Term Debt Issuance: 43000000.00
VST balance_sheet (quarterly, 2025-06-30) — Net Tangible Assets: -239000000.00
VST balance_sheet (quarterly, 2025-06-30) — Non Current Accrued Expenses: 71000000.00
VST balance_sheet (quarterly, 2025-06-30) — Non Current Deferred Assets: 9000000.00
VST balance_sheet (quarterly, 2025-06-30) — Non Current Deferred Liabilities: 569000000.00
VST balance_sheet (quarterly, 2025-06-30) — Non Current Deferred Taxes Assets: 9000000.00
VST balance_sheet (quarterly, 2025-06-30) — Non Current Deferred Taxes Liabilities: 569000000.00
VST balance_sheet (quarterly, 2025-06-30) — Non Current Pension And Other Postretirement Benefit Plans: 238000000.00
VST income_statement (quarterly, 2025-06-30) — Normalized EBITDA: 1427000000.00
VST income_statement (quarterly, 2025-06-30) — Normalized Income: 338354000.00
VST cash_flow (quarterly, 2025-06-30) — Operating Cash Flow: 572000000.00
VST cash_flow (quarterly, 2025-06-30) — Operating Gains Losses: 10000000.00
VST income_statement (quarterly, 2025-06-30) — Operating Income: 583000000.00
VST income_statement (quarterly, 2025-06-30) — Operating Revenue: 3753000000.00
VST balance_sheet (quarterly, 2025-06-30) — Ordinary Shares Number: 339121861.00
VST balance_sheet (quarterly, 2025-06-30) — Other Current Assets: 678000000.00
VST balance_sheet (quarterly, 2025-06-30) — Other Current Borrowings: 230000000.00
VST balance_sheet (quarterly, 2025-06-30) — Other Current Liabilities: 5465000000.00
VST balance_sheet (quarterly, 2025-06-30) — Other Equity Adjustments: 19000000.00
VST income_statement (quarterly, 2025-06-30) — Other Income Expense: 93000000.00