speb/financial-data huggingface dataset:
FOXT.L balance_sheet (quarterly, 2025-06-30) — Net PPE: 42258000.00
FOXT.L balance_sheet (quarterly, 2025-06-30) — Net Tangible Assets: -29777000.00
FOXT.L balance_sheet (quarterly, 2025-06-30) — Non Current Deferred Revenue: 0.00
FOXT.L balance_sheet (quarterly, 2025-06-30) — Other Properties: 42258000.00
FOXT.L balance_sheet (quarterly, 2025-06-30) — Other Receivables: 20294000.00
FOXT.L balance_sheet (quarterly, 2025-06-30) — Total Equity Gross Minority Interest: 141763000.00
FOXT.L balance_sheet (quarterly, 2025-06-30) — Treasury Shares Number: 25740582.00
FOXT.L balance_sheet (quarterly, 2025-06-30) — Treasury Stock: 10798000.00
FOXT.L income_statement (annual, 2025-12-31) — +Operating Expense: 91055000.00
FOXT.L income_statement (annual, 2025-12-31) — +Total Revenue: 172533000.00
FOXT.L balance_sheet (annual, 2025-12-31) — Accounts Payable: 3579000.00
FOXT.L balance_sheet (quarterly, 2025-12-31) — Accounts Payable: 3579000.00
FOXT.L balance_sheet (annual, 2025-12-31) — Accounts Receivable: 10935000.00
FOXT.L balance_sheet (quarterly, 2025-12-31) — Accounts Receivable: 10935000.00
FOXT.L balance_sheet (annual, 2025-12-31) — Accumulated Depreciation: -43308000.00
FOXT.L balance_sheet (quarterly, 2025-12-31) — Accumulated Depreciation: -43308000.00
FOXT.L balance_sheet (annual, 2025-12-31) — Allowance For Doubtful Accounts Receivable: -3297000.00
FOXT.L balance_sheet (quarterly, 2025-12-31) — Allowance For Doubtful Accounts Receivable: -3297000.00
FOXT.L cash_flow (annual, 2025-12-31) — Amortization Cash Flow: 3314000.00
FOXT.L income_statement (annual, 2025-12-31) — Basic Average Shares: 300801699.00
FOXT.L income_statement (annual, 2025-12-31) — Basic EPS: 0.04
FOXT.L cash_flow (annual, 2025-12-31) — Beginning Cash Position: 5320000.00
FOXT.L balance_sheet (annual, 2025-12-31) — Buildings And Improvements: 69216000.00
FOXT.L balance_sheet (quarterly, 2025-12-31) — Buildings And Improvements: 69216000.00
FOXT.L cash_flow (annual, 2025-12-31) — Capital Expenditure: -3881000.00
FOXT.L balance_sheet (annual, 2025-12-31) — Capital Lease Obligations: 40029000.00
FOXT.L balance_sheet (quarterly, 2025-12-31) — Capital Lease Obligations: 40029000.00
FOXT.L balance_sheet (annual, 2025-12-31) — Capital Stock: 3203000.00
FOXT.L balance_sheet (quarterly, 2025-12-31) — Capital Stock: 3203000.00
FOXT.L balance_sheet (annual, 2025-12-31) — Cash And Cash Equivalents: 5475000.00
FOXT.L balance_sheet (quarterly, 2025-12-31) — Cash And Cash Equivalents: 5475000.00
FOXT.L balance_sheet (annual, 2025-12-31) — Cash Cash Equivalents And Short Term Investments: 5475000.00
FOXT.L balance_sheet (quarterly, 2025-12-31) — Cash Cash Equivalents And Short Term Investments: 5475000.00
FOXT.L cash_flow (annual, 2025-12-31) — Cash Dividends Paid: -3593000.00
FOXT.L cash_flow (annual, 2025-12-31) — Change In Payable: -874000.00
FOXT.L cash_flow (annual, 2025-12-31) — Change In Receivables: -3552000.00
FOXT.L cash_flow (annual, 2025-12-31) — Change In Working Capital: -4426000.00
FOXT.L cash_flow (annual, 2025-12-31) — Changes In Cash: 155000.00
FOXT.L balance_sheet (annual, 2025-12-31) — Common Stock: 3203000.00
FOXT.L balance_sheet (quarterly, 2025-12-31) — Common Stock: 3203000.00
FOXT.L cash_flow (annual, 2025-12-31) — Common Stock Dividend Paid: -3593000.00
FOXT.L balance_sheet (annual, 2025-12-31) — Common Stock Equity: 144969000.00
FOXT.L balance_sheet (quarterly, 2025-12-31) — Common Stock Equity: 144969000.00
FOXT.L cash_flow (annual, 2025-12-31) — Common Stock Payments: -5543000.00
FOXT.L balance_sheet (annual, 2025-12-31) — Construction In Progress: 2164000.00
FOXT.L balance_sheet (quarterly, 2025-12-31) — Construction In Progress: 2164000.00
FOXT.L income_statement (annual, 2025-12-31) — Cost Of Revenue: 62116000.00
FOXT.L balance_sheet (annual, 2025-12-31) — Current Assets: 44275000.00
FOXT.L balance_sheet (quarterly, 2025-12-31) — Current Assets: 44275000.00
FOXT.L balance_sheet (annual, 2025-12-31) — Current Capital Lease Obligation: 7787000.00
FOXT.L balance_sheet (quarterly, 2025-12-31) — Current Capital Lease Obligation: 7787000.00
FOXT.L balance_sheet (annual, 2025-12-31) — Current Debt And Capital Lease Obligation: 7787000.00
FOXT.L balance_sheet (quarterly, 2025-12-31) — Current Debt And Capital Lease Obligation: 7787000.00
FOXT.L balance_sheet (annual, 2025-12-31) — Current Liabilities: 41881000.00
FOXT.L balance_sheet (quarterly, 2025-12-31) — Current Liabilities: 41881000.00
FOXT.L balance_sheet (annual, 2025-12-31) — Current Provisions: 2705000.00
FOXT.L balance_sheet (quarterly, 2025-12-31) — Current Provisions: 2705000.00
FOXT.L cash_flow (annual, 2025-12-31) — Depreciation: 13919000.00
FOXT.L cash_flow (annual, 2025-12-31) — Depreciation And Amortization: 17233000.00
FOXT.L income_statement (annual, 2025-12-31) — Diluted Average Shares: 306775002.00
FOXT.L income_statement (annual, 2025-12-31) — Diluted EPS: 0.04
FOXT.L income_statement (annual, 2025-12-31) — Diluted NI Availto Com Stockholders: 12846000.00
FOXT.L income_statement (annual, 2025-12-31) — EBIT: 19992000.00
FOXT.L income_statement (annual, 2025-12-31) — EBITDA: 37225000.00
FOXT.L cash_flow (annual, 2025-12-31) — End Cash Position: 5475000.00
FOXT.L cash_flow (annual, 2025-12-31) — Financing Cash Flow: -18657000.00
FOXT.L cash_flow (annual, 2025-12-31) — Free Cash Flow: 23803000.00
FOXT.L cash_flow (annual, 2025-12-31) — Gain Loss On Sale Of PPE: 59000.00
FOXT.L balance_sheet (annual, 2025-12-31) — Goodwill: 54508000.00
FOXT.L balance_sheet (quarterly, 2025-12-31) — Goodwill: 54508000.00
FOXT.L balance_sheet (annual, 2025-12-31) — Goodwill And Other Intangible Assets: 171212000.00
FOXT.L balance_sheet (quarterly, 2025-12-31) — Goodwill And Other Intangible Assets: 171212000.00
FOXT.L balance_sheet (annual, 2025-12-31) — Gross Accounts Receivable: 14232000.00
FOXT.L balance_sheet (quarterly, 2025-12-31) — Gross Accounts Receivable: 14232000.00
FOXT.L balance_sheet (annual, 2025-12-31) — Gross PPE: 90531000.00
FOXT.L balance_sheet (quarterly, 2025-12-31) — Gross PPE: 90531000.00
FOXT.L income_statement (annual, 2025-12-31) — Gross Profit: 110417000.00
FOXT.L income_statement (annual, 2025-12-31) — Interest Expense: 3079000.00
FOXT.L income_statement (annual, 2025-12-31) — Interest Expense Non Operating: 3079000.00
FOXT.L income_statement (annual, 2025-12-31) — Interest Income: 311000.00
FOXT.L income_statement (annual, 2025-12-31) — Interest Income Non Operating: 311000.00
FOXT.L cash_flow (annual, 2025-12-31) — Interest Paid Cff: -3235000.00
FOXT.L cash_flow (annual, 2025-12-31) — Interest Received Cfi: 341000.00
FOXT.L balance_sheet (annual, 2025-12-31) — Invested Capital: 167345000.00
FOXT.L balance_sheet (quarterly, 2025-12-31) — Invested Capital: 167345000.00
FOXT.L cash_flow (annual, 2025-12-31) — Investing Cash Flow: -8872000.00
FOXT.L cash_flow (annual, 2025-12-31) — Issuance Of Debt: 19000000.00
FOXT.L balance_sheet (annual, 2025-12-31) — Long Term Capital Lease Obligation: 32242000.00
FOXT.L balance_sheet (quarterly, 2025-12-31) — Long Term Capital Lease Obligation: 32242000.00
FOXT.L balance_sheet (annual, 2025-12-31) — Long Term Debt: 22376000.00
FOXT.L balance_sheet (quarterly, 2025-12-31) — Long Term Debt: 22376000.00
FOXT.L balance_sheet (annual, 2025-12-31) — Long Term Debt And Capital Lease Obligation: 54618000.00
FOXT.L balance_sheet (quarterly, 2025-12-31) — Long Term Debt And Capital Lease Obligation: 54618000.00
FOXT.L cash_flow (annual, 2025-12-31) — Long Term Debt Issuance: 19000000.00
FOXT.L cash_flow (annual, 2025-12-31) — Long Term Debt Payments: -14516000.00
FOXT.L balance_sheet (annual, 2025-12-31) — Long Term Provisions: 1601000.00
FOXT.L balance_sheet (quarterly, 2025-12-31) — Long Term Provisions: 1601000.00
FOXT.L balance_sheet (annual, 2025-12-31) — Machinery Furniture Equipment: 19151000.00
FOXT.L balance_sheet (quarterly, 2025-12-31) — Machinery Furniture Equipment: 19151000.00
FOXT.L cash_flow (annual, 2025-12-31) — Net Business Purchase And Sale: -5332000.00
FOXT.L cash_flow (annual, 2025-12-31) — Net Common Stock Issuance: -5543000.00
FOXT.L balance_sheet (annual, 2025-12-31) — Net Debt: 16901000.00
FOXT.L balance_sheet (quarterly, 2025-12-31) — Net Debt: 16901000.00
FOXT.L income_statement (annual, 2025-12-31) — Net Income: 12846000.00
FOXT.L income_statement (annual, 2025-12-31) — Net Income Common Stockholders: 12846000.00
FOXT.L income_statement (annual, 2025-12-31) — Net Income Continuous Operations: 12846000.00
FOXT.L income_statement (annual, 2025-12-31) — Net Income From Continuing And Discontinued Operation: 12846000.00
FOXT.L income_statement (annual, 2025-12-31) — Net Income From Continuing Operation Net Minority Interest: 12846000.00
FOXT.L cash_flow (annual, 2025-12-31) — Net Income From Continuing Operations: 19362000.00
FOXT.L income_statement (annual, 2025-12-31) — Net Income Including Noncontrolling Interests: 12846000.00
FOXT.L cash_flow (annual, 2025-12-31) — Net Intangibles Purchase And Sale: -1013000.00
FOXT.L income_statement (annual, 2025-12-31) — Net Interest Income: -2774000.00
FOXT.L cash_flow (annual, 2025-12-31) — Net Investment Purchase And Sale: 0.00
FOXT.L cash_flow (annual, 2025-12-31) — Net Issuance Payments Of Debt: 4484000.00
FOXT.L cash_flow (annual, 2025-12-31) — Net Long Term Debt Issuance: 4484000.00
FOXT.L income_statement (annual, 2025-12-31) — Net Non Operating Interest Income Expense: -2774000.00
FOXT.L balance_sheet (annual, 2025-12-31) — Net PPE: 47223000.00
FOXT.L balance_sheet (quarterly, 2025-12-31) — Net PPE: 47223000.00
FOXT.L cash_flow (annual, 2025-12-31) — Net PPE Purchase And Sale: -2868000.00
FOXT.L balance_sheet (annual, 2025-12-31) — Net Tangible Assets: -26243000.00
FOXT.L balance_sheet (quarterly, 2025-12-31) — Net Tangible Assets: -26243000.00
FOXT.L balance_sheet (annual, 2025-12-31) — Non Current Deferred Revenue: 384000.00
FOXT.L balance_sheet (quarterly, 2025-12-31) — Non Current Deferred Revenue: 384000.00
FOXT.L balance_sheet (annual, 2025-12-31) — Non Current Deferred Taxes Assets: 3035000.00
FOXT.L balance_sheet (quarterly, 2025-12-31) — Non Current Deferred Taxes Assets: 3035000.00
FOXT.L balance_sheet (annual, 2025-12-31) — Non Current Deferred Taxes Liabilities: 28970000.00
FOXT.L balance_sheet (quarterly, 2025-12-31) — Non Current Deferred Taxes Liabilities: 28970000.00
FOXT.L income_statement (annual, 2025-12-31) — Normalized EBITDA: 37225000.00
FOXT.L income_statement (annual, 2025-12-31) — Normalized Income: 12846000.00
FOXT.L cash_flow (annual, 2025-12-31) — Operating Cash Flow: 27684000.00
FOXT.L income_statement (annual, 2025-12-31) — Operating Income: 19362000.00
FOXT.L income_statement (annual, 2025-12-31) — Operating Revenue: 172533000.00
FOXT.L balance_sheet (annual, 2025-12-31) — Ordinary Shares Number: 294694333.00
FOXT.L balance_sheet (quarterly, 2025-12-31) — Ordinary Shares Number: 294694333.00
FOXT.L balance_sheet (annual, 2025-12-31) — Other Current Liabilities: 1461000.00
FOXT.L balance_sheet (quarterly, 2025-12-31) — Other Current Liabilities: 1461000.00
FOXT.L balance_sheet (annual, 2025-12-31) — Other Intangible Assets: 116704000.00
FOXT.L balance_sheet (quarterly, 2025-12-31) — Other Intangible Assets: 116704000.00
FOXT.L cash_flow (annual, 2025-12-31) — Other Non Cash Items: -2434000.00
FOXT.L income_statement (annual, 2025-12-31) — Other Non Operating Income Expenses: 325000.00
FOXT.L income_statement (annual, 2025-12-31) — Other Operating Expenses: 91055000.00
FOXT.L balance_sheet (annual, 2025-12-31) — Other Payable: 140000.00
FOXT.L balance_sheet (quarterly, 2025-12-31) — Other Payable: 140000.00
FOXT.L balance_sheet (annual, 2025-12-31) — Other Receivables: 22327000.00
FOXT.L balance_sheet (quarterly, 2025-12-31) — Other Receivables: 22327000.00
FOXT.L income_statement (annual, 2025-12-31) — Otherunder Preferred Stock Dividend: 0.00
FOXT.L balance_sheet (annual, 2025-12-31) — Payables: 9274000.00
FOXT.L balance_sheet (quarterly, 2025-12-31) — Payables: 9274000.00
FOXT.L balance_sheet (annual, 2025-12-31) — Prepaid Assets: 4731000.00
FOXT.L balance_sheet (quarterly, 2025-12-31) — Prepaid Assets: 4731000.00
FOXT.L income_statement (annual, 2025-12-31) — Pretax Income: 16913000.00
FOXT.L balance_sheet (annual, 2025-12-31) — Properties: 0.00
FOXT.L balance_sheet (quarterly, 2025-12-31) — Properties: 0.00
FOXT.L cash_flow (annual, 2025-12-31) — Provisionand Write Offof Assets: -294000.00
FOXT.L cash_flow (annual, 2025-12-31) — Purchase Of Business: -5332000.00
FOXT.L cash_flow (annual, 2025-12-31) — Purchase Of Intangibles: -1013000.00
FOXT.L cash_flow (annual, 2025-12-31) — Purchase Of PPE: -2868000.00
FOXT.L income_statement (annual, 2025-12-31) — Reconciled Cost Of Revenue: 62116000.00
FOXT.L income_statement (annual, 2025-12-31) — Reconciled Depreciation: 17233000.00
FOXT.L cash_flow (annual, 2025-12-31) — Repayment Of Debt: -14516000.00
FOXT.L cash_flow (annual, 2025-12-31) — Repurchase Of Capital Stock: -5543000.00
FOXT.L balance_sheet (annual, 2025-12-31) — Retained Earnings: 129180000.00
FOXT.L balance_sheet (quarterly, 2025-12-31) — Retained Earnings: 129180000.00
FOXT.L cash_flow (annual, 2025-12-31) — Sale Of Investment: 0.00
FOXT.L cash_flow (annual, 2025-12-31) — Sale Of PPE: 0.00
FOXT.L balance_sheet (annual, 2025-12-31) — Share Issued: 320279464.00
FOXT.L balance_sheet (quarterly, 2025-12-31) — Share Issued: 320279464.00
FOXT.L cash_flow (annual, 2025-12-31) — Stock Based Compensation: 2772000.00
FOXT.L balance_sheet (annual, 2025-12-31) — Stockholders Equity: 144969000.00
FOXT.L balance_sheet (quarterly, 2025-12-31) — Stockholders Equity: 144969000.00
FOXT.L balance_sheet (annual, 2025-12-31) — Tangible Book Value: -26243000.00
FOXT.L balance_sheet (quarterly, 2025-12-31) — Tangible Book Value: -26243000.00
FOXT.L income_statement (annual, 2025-12-31) — Tax Effect Of Unusual Items: 0.00
FOXT.L income_statement (annual, 2025-12-31) — Tax Provision: 4067000.00
FOXT.L income_statement (annual, 2025-12-31) — Tax Rate For Calcs: 0.24
FOXT.L balance_sheet (annual, 2025-12-31) — Taxes Receivable: 807000.00
FOXT.L balance_sheet (quarterly, 2025-12-31) — Taxes Receivable: 807000.00
FOXT.L cash_flow (annual, 2025-12-31) — Taxes Refund Paid: -4256000.00
FOXT.L balance_sheet (annual, 2025-12-31) — Total Assets: 272423000.00
FOXT.L balance_sheet (quarterly, 2025-12-31) — Total Assets: 272423000.00
FOXT.L balance_sheet (annual, 2025-12-31) — Total Capitalization: 167345000.00
FOXT.L balance_sheet (quarterly, 2025-12-31) — Total Capitalization: 167345000.00
FOXT.L balance_sheet (annual, 2025-12-31) — Total Debt: 62405000.00
FOXT.L balance_sheet (quarterly, 2025-12-31) — Total Debt: 62405000.00
FOXT.L balance_sheet (annual, 2025-12-31) — Total Equity Gross Minority Interest: 144969000.00
FOXT.L balance_sheet (quarterly, 2025-12-31) — Total Equity Gross Minority Interest: 144969000.00
FOXT.L income_statement (annual, 2025-12-31) — Total Expenses: 153171000.00
FOXT.L balance_sheet (annual, 2025-12-31) — Total Liabilities Net Minority Interest: 127454000.00
FOXT.L balance_sheet (quarterly, 2025-12-31) — Total Liabilities Net Minority Interest: 127454000.00
FOXT.L balance_sheet (annual, 2025-12-31) — Total Non Current Assets: 228148000.00
FOXT.L balance_sheet (quarterly, 2025-12-31) — Total Non Current Assets: 228148000.00
FOXT.L balance_sheet (annual, 2025-12-31) — Total Non Current Liabilities Net Minority Interest: 85573000.00
FOXT.L balance_sheet (quarterly, 2025-12-31) — Total Non Current Liabilities Net Minority Interest: 85573000.00
FOXT.L income_statement (annual, 2025-12-31) — Total Operating Income As Reported: 19362000.00
FOXT.L income_statement (annual, 2025-12-31) — Total Other Finance Cost: 6000.00
FOXT.L balance_sheet (annual, 2025-12-31) — Total Tax Payable: 5555000.00
FOXT.L balance_sheet (quarterly, 2025-12-31) — Total Tax Payable: 5555000.00
FOXT.L balance_sheet (annual, 2025-12-31) — Treasury Shares Number: 25585131.00
FOXT.L balance_sheet (quarterly, 2025-12-31) — Treasury Shares Number: 25585131.00
FOXT.L balance_sheet (annual, 2025-12-31) — Treasury Stock: 10733000.00
FOXT.L balance_sheet (quarterly, 2025-12-31) — Treasury Stock: 10733000.00
FOXT.L balance_sheet (annual, 2025-12-31) — Working Capital: 2394000.00
FOXT.L balance_sheet (quarterly, 2025-12-31) — Working Capital: 2394000.00
FOXX income_statement (annual, 2022-06-30) — +Operating Expense: 422954.00
FOXX income_statement (annual, 2022-06-30) — +Total Revenue: 12894181.00
FOXX balance_sheet (annual, 2022-06-30) — Accounts Payable: 84920.00
FOXX balance_sheet (annual, 2022-06-30) — Accumulated Depreciation: -1244.00
FOXX balance_sheet (annual, 2022-06-30) — Additional Paid In Capital: 7023492.00
FOXX income_statement (annual, 2022-06-30) — Basic Average Shares: 7270096.00
FOXX income_statement (annual, 2022-06-30) — Basic EPS: 0.02
FOXX cash_flow (annual, 2022-06-30) — Beginning Cash Position: 29789.00
FOXX balance_sheet (annual, 2022-06-30) — Capital Stock: 1000.00
FOXX balance_sheet (annual, 2022-06-30) — Cash And Cash Equivalents: 21742.00
FOXX balance_sheet (annual, 2022-06-30) — Cash Cash Equivalents And Short Term Investments: 21742.00
FOXX balance_sheet (annual, 2022-06-30) — Cash Financial: 21742.00
FOXX cash_flow (annual, 2022-06-30) — Cash Flow From Continuing Financing Activities: 279000.00
FOXX cash_flow (annual, 2022-06-30) — Cash Flow From Continuing Investing Activities: 0.00
FOXX cash_flow (annual, 2022-06-30) — Cash Flow From Continuing Operating Activities: -287047.00
FOXX cash_flow (annual, 2022-06-30) — Change In Account Payable: -319874.00
FOXX cash_flow (annual, 2022-06-30) — Change In Income Tax Payable: 1605.00
FOXX cash_flow (annual, 2022-06-30) — Change In Other Working Capital: 609229.00
FOXX cash_flow (annual, 2022-06-30) — Change In Payable: -342704.00
FOXX cash_flow (annual, 2022-06-30) — Change In Payables And Accrued Expense: -342704.00
FOXX cash_flow (annual, 2022-06-30) — Change In Prepaid Assets: -583895.00
FOXX cash_flow (annual, 2022-06-30) — Change In Tax Payable: 1605.00
FOXX cash_flow (annual, 2022-06-30) — Change In Working Capital: -317370.00
FOXX cash_flow (annual, 2022-06-30) — Changes In Cash: -8047.00
FOXX balance_sheet (annual, 2022-06-30) — Common Stock: 1000.00
FOXX balance_sheet (annual, 2022-06-30) — Common Stock Equity: -629985.00
FOXX cash_flow (annual, 2022-06-30) — Common Stock Issuance: 40000.00
FOXX income_statement (annual, 2022-06-30) — Cost Of Revenue: 12439604.00
FOXX balance_sheet (annual, 2022-06-30) — Current Accrued Expenses: 0.00
FOXX balance_sheet (annual, 2022-06-30) — Current Assets: 605637.00
FOXX balance_sheet (annual, 2022-06-30) — Current Debt: 536765.00
FOXX balance_sheet (annual, 2022-06-30) — Current Debt And Capital Lease Obligation: 536765.00
FOXX balance_sheet (annual, 2022-06-30) — Current Deferred Liabilities: 609229.00
FOXX balance_sheet (annual, 2022-06-30) — Current Deferred Revenue: 609229.00
FOXX balance_sheet (annual, 2022-06-30) — Current Liabilities: 1235901.00
FOXX cash_flow (annual, 2022-06-30) — Depreciation: 305.00
FOXX cash_flow (annual, 2022-06-30) — Depreciation Amortization Depletion: 305.00
FOXX cash_flow (annual, 2022-06-30) — Depreciation And Amortization: 305.00
FOXX income_statement (annual, 2022-06-30) — Diluted Average Shares: 7270096.00
FOXX income_statement (annual, 2022-06-30) — Diluted EPS: 0.02
FOXX income_statement (annual, 2022-06-30) — Diluted NI Availto Com Stockholders: 144618.00
FOXX balance_sheet (annual, 2022-06-30) — Dueto Related Parties Current: 0.00
FOXX income_statement (annual, 2022-06-30) — EBIT: 146223.00
FOXX income_statement (annual, 2022-06-30) — EBITDA: 146528.00
FOXX cash_flow (annual, 2022-06-30) — End Cash Position: 21742.00
FOXX cash_flow (annual, 2022-06-30) — Financing Cash Flow: 279000.00
FOXX cash_flow (annual, 2022-06-30) — Free Cash Flow: -287047.00
FOXX balance_sheet (annual, 2022-06-30) — Gross PPE: 1523.00
FOXX income_statement (annual, 2022-06-30) — Gross Profit: 454577.00
FOXX cash_flow (annual, 2022-06-30) — Income Tax Paid Supplemental Data: 0.00
FOXX balance_sheet (annual, 2022-06-30) — Income Tax Payable: 1605.00
FOXX income_statement (annual, 2022-06-30) — Interest Expense: 0.00
FOXX income_statement (annual, 2022-06-30) — Interest Expense Non Operating: 0.00
FOXX cash_flow (annual, 2022-06-30) — Interest Paid Supplemental Data: 0.00
FOXX balance_sheet (annual, 2022-06-30) — Interest Payable: 0.00
FOXX balance_sheet (annual, 2022-06-30) — Invested Capital: -93220.00
FOXX cash_flow (annual, 2022-06-30) — Investing Cash Flow: 0.00
FOXX cash_flow (annual, 2022-06-30) — Issuance Of Capital Stock: 40000.00
FOXX cash_flow (annual, 2022-06-30) — Issuance Of Debt: 239000.00
FOXX cash_flow (annual, 2022-06-30) — Long Term Debt Payments: 0.00
FOXX balance_sheet (annual, 2022-06-30) — Machinery Furniture Equipment: 1523.00
FOXX cash_flow (annual, 2022-06-30) — Net Common Stock Issuance: 40000.00
FOXX balance_sheet (annual, 2022-06-30) — Net Debt: 515023.00
FOXX income_statement (annual, 2022-06-30) — Net Income: 144618.00
FOXX income_statement (annual, 2022-06-30) — Net Income Common Stockholders: 144618.00
FOXX income_statement (annual, 2022-06-30) — Net Income Continuous Operations: 144618.00
FOXX income_statement (annual, 2022-06-30) — Net Income From Continuing And Discontinued Operation: 144618.00
FOXX income_statement (annual, 2022-06-30) — Net Income From Continuing Operation Net Minority Interest: 144618.00
FOXX cash_flow (annual, 2022-06-30) — Net Income From Continuing Operations: 144618.00
FOXX income_statement (annual, 2022-06-30) — Net Income Including Noncontrolling Interests: 144618.00
FOXX income_statement (annual, 2022-06-30) — Net Interest Income: 0.00
FOXX cash_flow (annual, 2022-06-30) — Net Issuance Payments Of Debt: 239000.00
FOXX cash_flow (annual, 2022-06-30) — Net Long Term Debt Issuance: 0.00
FOXX income_statement (annual, 2022-06-30) — Net Non Operating Interest Income Expense: 0.00
FOXX balance_sheet (annual, 2022-06-30) — Net PPE: 279.00
FOXX cash_flow (annual, 2022-06-30) — Net PPE Purchase And Sale: 0.00
FOXX cash_flow (annual, 2022-06-30) — Net Short Term Debt Issuance: 239000.00
FOXX balance_sheet (annual, 2022-06-30) — Net Tangible Assets: -629985.00
FOXX income_statement (annual, 2022-06-30) — Normalized EBITDA: 31928.00
FOXX income_statement (annual, 2022-06-30) — Normalized Income: 31278.60
FOXX cash_flow (annual, 2022-06-30) — Operating Cash Flow: -287047.00
FOXX cash_flow (annual, 2022-06-30) — Operating Gains Losses: -114600.00
FOXX income_statement (annual, 2022-06-30) — Operating Income: 31623.00
FOXX income_statement (annual, 2022-06-30) — Operating Revenue: 12894181.00
FOXX balance_sheet (annual, 2022-06-30) — Ordinary Shares Number: 7270096.00
FOXX balance_sheet (annual, 2022-06-30) — Other Current Borrowings: 536765.00
FOXX income_statement (annual, 2022-06-30) — Other Income Expense: 114600.00
FOXX balance_sheet (annual, 2022-06-30) — Other Payable: 695.00
FOXX balance_sheet (annual, 2022-06-30) — Other Receivables: 583895.00
FOXX income_statement (annual, 2022-06-30) — Other Special Charges: -114600.00
FOXX balance_sheet (annual, 2022-06-30) — Payables: 89907.00
FOXX balance_sheet (annual, 2022-06-30) — Payables And Accrued Expenses: 89907.00
FOXX balance_sheet (annual, 2022-06-30) — Prepaid Assets: 0.00
FOXX income_statement (annual, 2022-06-30) — Pretax Income: 146223.00
FOXX cash_flow (annual, 2022-06-30) — Purchase Of PPE: 0.00
FOXX balance_sheet (annual, 2022-06-30) — Receivables: 583895.00
FOXX income_statement (annual, 2022-06-30) — Reconciled Cost Of Revenue: 12439604.00
FOXX income_statement (annual, 2022-06-30) — Reconciled Depreciation: 305.00
FOXX cash_flow (annual, 2022-06-30) — Repayment Of Debt: 0.00
FOXX income_statement (annual, 2022-06-30) — Research And Development: 0.00
FOXX balance_sheet (annual, 2022-06-30) — Retained Earnings: -7654477.00
FOXX income_statement (annual, 2022-06-30) — Selling General And Administration: 422954.00
FOXX balance_sheet (annual, 2022-06-30) — Share Issued: 7270096.00
FOXX cash_flow (annual, 2022-06-30) — Short Term Debt Issuance: 239000.00
FOXX cash_flow (annual, 2022-06-30) — Short Term Debt Payments: 0.00
FOXX income_statement (annual, 2022-06-30) — Special Income Charges: 114600.00
FOXX balance_sheet (annual, 2022-06-30) — Stockholders Equity: -629985.00
FOXX balance_sheet (annual, 2022-06-30) — Tangible Book Value: -629985.00
FOXX income_statement (annual, 2022-06-30) — Tax Effect Of Unusual Items: 1260.60
FOXX income_statement (annual, 2022-06-30) — Tax Provision: 1605.00
FOXX income_statement (annual, 2022-06-30) — Tax Rate For Calcs: 0.01
FOXX balance_sheet (annual, 2022-06-30) — Total Assets: 605916.00
FOXX balance_sheet (annual, 2022-06-30) — Total Capitalization: -629985.00
FOXX balance_sheet (annual, 2022-06-30) — Total Debt: 536765.00
FOXX balance_sheet (annual, 2022-06-30) — Total Equity Gross Minority Interest: -629985.00
FOXX income_statement (annual, 2022-06-30) — Total Expenses: 12862558.00
FOXX balance_sheet (annual, 2022-06-30) — Total Liabilities Net Minority Interest: 1235901.00
FOXX balance_sheet (annual, 2022-06-30) — Total Non Current Assets: 279.00
FOXX balance_sheet (annual, 2022-06-30) — Total Non Current Liabilities Net Minority Interest: 0.00
FOXX income_statement (annual, 2022-06-30) — Total Operating Income As Reported: 31623.00
FOXX balance_sheet (annual, 2022-06-30) — Total Tax Payable: 4292.00
FOXX income_statement (annual, 2022-06-30) — Total Unusual Items: 114600.00
FOXX income_statement (annual, 2022-06-30) — Total Unusual Items Excluding Goodwill: 114600.00
FOXX balance_sheet (annual, 2022-06-30) — Working Capital: -630264.00
FOXX income_statement (annual, 2023-06-30) — +Operating Expense: 1022553.00
FOXX income_statement (annual, 2023-06-30) — +Total Revenue: 21622887.00
FOXX balance_sheet (annual, 2023-06-30) — Accounts Payable: 0.00
FOXX balance_sheet (annual, 2023-06-30) — Accounts Receivable: 0.00
FOXX balance_sheet (annual, 2023-06-30) — Accumulated Depreciation: -22063.00
FOXX balance_sheet (annual, 2023-06-30) — Additional Paid In Capital: 7023492.00
FOXX balance_sheet (annual, 2023-06-30) — Allowance For Doubtful Accounts Receivable: 0.00
FOXX income_statement (annual, 2023-06-30) — Basic Average Shares: 7270096.00
FOXX income_statement (annual, 2023-06-30) — Basic EPS: 0.01
FOXX cash_flow (annual, 2023-06-30) — Beginning Cash Position: 21742.00
FOXX cash_flow (annual, 2023-06-30) — Capital Expenditure: -66899.00
FOXX balance_sheet (annual, 2023-06-30) — Capital Lease Obligations: 0.00
FOXX balance_sheet (annual, 2023-06-30) — Capital Stock: 1000.00
FOXX balance_sheet (annual, 2023-06-30) — Cash And Cash Equivalents: 1824849.00
FOXX balance_sheet (annual, 2023-06-30) — Cash Cash Equivalents And Short Term Investments: 1824849.00
FOXX balance_sheet (annual, 2023-06-30) — Cash Financial: 1824849.00
FOXX cash_flow (annual, 2023-06-30) — Cash Flow From Continuing Financing Activities: 1839830.00
FOXX cash_flow (annual, 2023-06-30) — Cash Flow From Continuing Investing Activities: -66899.00
FOXX cash_flow (annual, 2023-06-30) — Cash Flow From Continuing Operating Activities: 30176.00
FOXX cash_flow (annual, 2023-06-30) — Change In Account Payable: -84920.00
FOXX cash_flow (annual, 2023-06-30) — Change In Income Tax Payable: 14237.00
FOXX cash_flow (annual, 2023-06-30) — Change In Inventory: 0.00
FOXX cash_flow (annual, 2023-06-30) — Change In Other Current Liabilities: 0.00
FOXX cash_flow (annual, 2023-06-30) — Change In Other Working Capital: -609202.00
FOXX cash_flow (annual, 2023-06-30) — Change In Payable: -25111.00
FOXX cash_flow (annual, 2023-06-30) — Change In Payables And Accrued Expense: -25111.00
FOXX cash_flow (annual, 2023-06-30) — Change In Prepaid Assets: 581979.00
FOXX cash_flow (annual, 2023-06-30) — Change In Receivables: 0.00
FOXX cash_flow (annual, 2023-06-30) — Change In Tax Payable: 14237.00
FOXX cash_flow (annual, 2023-06-30) — Change In Working Capital: -52334.00
FOXX cash_flow (annual, 2023-06-30) — Changes In Account Receivables: 0.00
FOXX cash_flow (annual, 2023-06-30) — Changes In Cash: 1803107.00
FOXX balance_sheet (annual, 2023-06-30) — Common Stock: 1000.00
FOXX balance_sheet (annual, 2023-06-30) — Common Stock Equity: -571794.00
FOXX cash_flow (annual, 2023-06-30) — Common Stock Issuance: 0.00
FOXX income_statement (annual, 2023-06-30) — Cost Of Revenue: 20514107.00
FOXX balance_sheet (annual, 2023-06-30) — Current Accrued Expenses: 3500.00
FOXX balance_sheet (annual, 2023-06-30) — Current Assets: 1836260.00
FOXX balance_sheet (annual, 2023-06-30) — Current Capital Lease Obligation: 0.00
FOXX balance_sheet (annual, 2023-06-30) — Current Debt: 2398410.00
FOXX balance_sheet (annual, 2023-06-30) — Current Debt And Capital Lease Obligation: 2398410.00
FOXX balance_sheet (annual, 2023-06-30) — Current Deferred Liabilities: 27.00
FOXX balance_sheet (annual, 2023-06-30) — Current Deferred Revenue: 27.00
FOXX balance_sheet (annual, 2023-06-30) — Current Liabilities: 2466732.00
FOXX cash_flow (annual, 2023-06-30) — Depreciation: 20819.00
FOXX cash_flow (annual, 2023-06-30) — Depreciation Amortization Depletion: 20819.00
FOXX cash_flow (annual, 2023-06-30) — Depreciation And Amortization: 20819.00
FOXX income_statement (annual, 2023-06-30) — Diluted Average Shares: 7270096.00
FOXX income_statement (annual, 2023-06-30) — Diluted EPS: 0.01
FOXX income_statement (annual, 2023-06-30) — Diluted NI Availto Com Stockholders: 58191.00
FOXX balance_sheet (annual, 2023-06-30) — Duefrom Related Parties Current: 0.00
FOXX balance_sheet (annual, 2023-06-30) — Dueto Related Parties Current: 25000.00
FOXX income_statement (annual, 2023-06-30) — EBIT: 81705.00
FOXX income_statement (annual, 2023-06-30) — EBITDA: 102524.00
FOXX cash_flow (annual, 2023-06-30) — End Cash Position: 1824849.00
FOXX cash_flow (annual, 2023-06-30) — Financing Cash Flow: 1839830.00
FOXX balance_sheet (annual, 2023-06-30) — Finished Goods: 0.00
FOXX cash_flow (annual, 2023-06-30) — Free Cash Flow: -36723.00
FOXX income_statement (annual, 2023-06-30) — General And Administrative Expense: 487706.00
FOXX balance_sheet (annual, 2023-06-30) — Gross Accounts Receivable: 0.00
FOXX balance_sheet (annual, 2023-06-30) — Gross PPE: 195722.00
FOXX income_statement (annual, 2023-06-30) — Gross Profit: 1108780.00
FOXX cash_flow (annual, 2023-06-30) — Income Tax Paid Supplemental Data: 0.00
FOXX balance_sheet (annual, 2023-06-30) — Income Tax Payable: 15842.00
FOXX income_statement (annual, 2023-06-30) — Interest Expense: 9277.00
FOXX income_statement (annual, 2023-06-30) — Interest Expense Non Operating: 9277.00
FOXX cash_flow (annual, 2023-06-30) — Interest Paid Supplemental Data: 7104.00
FOXX balance_sheet (annual, 2023-06-30) — Interest Payable: 3500.00
FOXX balance_sheet (annual, 2023-06-30) — Inventory: 0.00
FOXX balance_sheet (annual, 2023-06-30) — Invested Capital: 1941597.00
FOXX cash_flow (annual, 2023-06-30) — Investing Cash Flow: -66899.00
FOXX cash_flow (annual, 2023-06-30) — Issuance Of Capital Stock: 0.00
FOXX cash_flow (annual, 2023-06-30) — Issuance Of Debt: 2000000.00
FOXX balance_sheet (annual, 2023-06-30) — Long Term Capital Lease Obligation: 0.00
FOXX balance_sheet (annual, 2023-06-30) — Long Term Debt: 114981.00
FOXX balance_sheet (annual, 2023-06-30) — Long Term Debt And Capital Lease Obligation: 114981.00
FOXX cash_flow (annual, 2023-06-30) — Long Term Debt Payments: -5848.00
FOXX balance_sheet (annual, 2023-06-30) — Machinery Furniture Equipment: 195722.00
FOXX cash_flow (annual, 2023-06-30) — Net Common Stock Issuance: 0.00
FOXX balance_sheet (annual, 2023-06-30) — Net Debt: 688542.00
FOXX income_statement (annual, 2023-06-30) — Net Income: 58191.00
FOXX income_statement (annual, 2023-06-30) — Net Income Common Stockholders: 58191.00
FOXX income_statement (annual, 2023-06-30) — Net Income Continuous Operations: 58191.00
FOXX income_statement (annual, 2023-06-30) — Net Income From Continuing And Discontinued Operation: 58191.00
FOXX income_statement (annual, 2023-06-30) — Net Income From Continuing Operation Net Minority Interest: 58191.00
FOXX cash_flow (annual, 2023-06-30) — Net Income From Continuing Operations: 58191.00
FOXX income_statement (annual, 2023-06-30) — Net Income Including Noncontrolling Interests: 58191.00
FOXX income_statement (annual, 2023-06-30) — Net Interest Income: -9277.00
FOXX cash_flow (annual, 2023-06-30) — Net Issuance Payments Of Debt: 1839830.00
FOXX cash_flow (annual, 2023-06-30) — Net Long Term Debt Issuance: -5848.00
FOXX income_statement (annual, 2023-06-30) — Net Non Operating Interest Income Expense: -9277.00
FOXX balance_sheet (annual, 2023-06-30) — Net PPE: 173659.00
FOXX cash_flow (annual, 2023-06-30) — Net PPE Purchase And Sale: -66899.00
FOXX cash_flow (annual, 2023-06-30) — Net Short Term Debt Issuance: 1845678.00
FOXX balance_sheet (annual, 2023-06-30) — Net Tangible Assets: -571794.00
FOXX balance_sheet (annual, 2023-06-30) — Non Current Deferred Assets: 0.00
FOXX balance_sheet (annual, 2023-06-30) — Non Current Prepaid Assets: 0.00
FOXX income_statement (annual, 2023-06-30) — Normalized EBITDA: 102524.00
FOXX income_statement (annual, 2023-06-30) — Normalized Income: 58191.00
FOXX cash_flow (annual, 2023-06-30) — Operating Cash Flow: 30176.00
FOXX income_statement (annual, 2023-06-30) — Operating Income: 86227.00
FOXX income_statement (annual, 2023-06-30) — Operating Revenue: 21622887.00
FOXX balance_sheet (annual, 2023-06-30) — Ordinary Shares Number: 7270096.00
FOXX balance_sheet (annual, 2023-06-30) — Other Current Borrowings: 2398410.00
FOXX income_statement (annual, 2023-06-30) — Other Gand A: 487706.00
FOXX income_statement (annual, 2023-06-30) — Other Income Expense: -4522.00
FOXX cash_flow (annual, 2023-06-30) — Other Non Cash Items: 3500.00
FOXX income_statement (annual, 2023-06-30) — Other Non Operating Income Expenses: -4522.00
FOXX balance_sheet (annual, 2023-06-30) — Other Payable: 4360.00
FOXX balance_sheet (annual, 2023-06-30) — Payables: 64795.00
FOXX balance_sheet (annual, 2023-06-30) — Payables And Accrued Expenses: 68295.00
FOXX balance_sheet (annual, 2023-06-30) — Prepaid Assets: 11411.00
FOXX income_statement (annual, 2023-06-30) — Pretax Income: 72428.00
FOXX cash_flow (annual, 2023-06-30) — Purchase Of PPE: -66899.00
FOXX balance_sheet (annual, 2023-06-30) — Receivables: 0.00
FOXX income_statement (annual, 2023-06-30) — Reconciled Cost Of Revenue: 20514107.00
FOXX income_statement (annual, 2023-06-30) — Reconciled Depreciation: 20819.00
FOXX cash_flow (annual, 2023-06-30) — Repayment Of Debt: -160170.00
FOXX income_statement (annual, 2023-06-30) — Research And Development: 272080.00
FOXX balance_sheet (annual, 2023-06-30) — Retained Earnings: -7596286.00
FOXX income_statement (annual, 2023-06-30) — Selling And Marketing Expense: 262767.00
FOXX income_statement (annual, 2023-06-30) — Selling General And Administration: 750473.00
FOXX balance_sheet (annual, 2023-06-30) — Share Issued: 7270096.00
FOXX cash_flow (annual, 2023-06-30) — Short Term Debt Issuance: 2000000.00
FOXX cash_flow (annual, 2023-06-30) — Short Term Debt Payments: -154322.00
FOXX income_statement (annual, 2023-06-30) — Special Income Charges: 0.00
FOXX balance_sheet (annual, 2023-06-30) — Stockholders Equity: -571794.00
FOXX balance_sheet (annual, 2023-06-30) — Tangible Book Value: -571794.00
FOXX income_statement (annual, 2023-06-30) — Tax Effect Of Unusual Items: 0.00
FOXX income_statement (annual, 2023-06-30) — Tax Provision: 14237.00
FOXX income_statement (annual, 2023-06-30) — Tax Rate For Calcs: 0.20
FOXX balance_sheet (annual, 2023-06-30) — Total Assets: 2009919.00
FOXX balance_sheet (annual, 2023-06-30) — Total Capitalization: -456813.00
FOXX balance_sheet (annual, 2023-06-30) — Total Debt: 2513391.00
FOXX balance_sheet (annual, 2023-06-30) — Total Equity Gross Minority Interest: -571794.00
FOXX income_statement (annual, 2023-06-30) — Total Expenses: 21536660.00
FOXX balance_sheet (annual, 2023-06-30) — Total Liabilities Net Minority Interest: 2581713.00
FOXX balance_sheet (annual, 2023-06-30) — Total Non Current Assets: 173659.00
FOXX balance_sheet (annual, 2023-06-30) — Total Non Current Liabilities Net Minority Interest: 114981.00
FOXX income_statement (annual, 2023-06-30) — Total Operating Income As Reported: 86227.00
FOXX balance_sheet (annual, 2023-06-30) — Total Tax Payable: 35435.00
FOXX income_statement (annual, 2023-06-30) — Total Unusual Items: 0.00
FOXX income_statement (annual, 2023-06-30) — Total Unusual Items Excluding Goodwill: 0.00
FOXX balance_sheet (annual, 2023-06-30) — Working Capital: -630472.00
FOXX income_statement (annual, 2024-06-30) — +Operating Expense: 3244413.00
FOXX income_statement (annual, 2024-06-30) — +Total Revenue: 3228559.00
FOXX balance_sheet (annual, 2024-06-30) — Accounts Payable: 1396860.00
FOXX balance_sheet (annual, 2024-06-30) — Accounts Receivable: 251894.00
FOXX balance_sheet (annual, 2024-06-30) — Accumulated Depreciation: -61846.00
FOXX balance_sheet (annual, 2024-06-30) — Additional Paid In Capital: 7024162.00
FOXX balance_sheet (annual, 2024-06-30) — Allowance For Doubtful Accounts Receivable: 0.00
FOXX income_statement (annual, 2024-06-30) — Basic Average Shares: 7270096.00
FOXX income_statement (annual, 2024-06-30) — Basic EPS: -0.47
FOXX cash_flow (annual, 2024-06-30) — Beginning Cash Position: 1824849.00
FOXX cash_flow (annual, 2024-06-30) — Capital Expenditure: -8743.00
FOXX balance_sheet (annual, 2024-06-30) — Capital Lease Obligations: 404966.00
FOXX balance_sheet (annual, 2024-06-30) — Capital Stock: 330.00
FOXX balance_sheet (annual, 2024-06-30) — Cash And Cash Equivalents: 587448.00
FOXX balance_sheet (annual, 2024-06-30) — Cash Cash Equivalents And Short Term Investments: 587448.00
FOXX balance_sheet (annual, 2024-06-30) — Cash Financial: 587448.00
FOXX cash_flow (annual, 2024-06-30) — Cash Flow From Continuing Financing Activities: 3451421.00
FOXX cash_flow (annual, 2024-06-30) — Cash Flow From Continuing Investing Activities: -8743.00
FOXX cash_flow (annual, 2024-06-30) — Cash Flow From Continuing Operating Activities: -4680079.00
FOXX cash_flow (annual, 2024-06-30) — Change In Account Payable: 1396861.00
FOXX cash_flow (annual, 2024-06-30) — Change In Income Tax Payable: -15842.00
FOXX cash_flow (annual, 2024-06-30) — Change In Inventory: -1768072.00
FOXX cash_flow (annual, 2024-06-30) — Change In Other Current Liabilities: -33260.00
FOXX cash_flow (annual, 2024-06-30) — Change In Other Working Capital: 649423.00
FOXX cash_flow (annual, 2024-06-30) — Change In Payable: 1562713.00
FOXX cash_flow (annual, 2024-06-30) — Change In Payables And Accrued Expense: 1562713.00
FOXX cash_flow (annual, 2024-06-30) — Change In Prepaid Assets: -62614.00
FOXX cash_flow (annual, 2024-06-30) — Change In Receivables: -1934323.00
FOXX cash_flow (annual, 2024-06-30) — Change In Tax Payable: -15842.00
FOXX cash_flow (annual, 2024-06-30) — Change In Working Capital: -1586133.00
FOXX cash_flow (annual, 2024-06-30) — Changes In Account Receivables: -251894.00
FOXX cash_flow (annual, 2024-06-30) — Changes In Cash: -1237401.00
FOXX balance_sheet (annual, 2024-06-30) — Common Stock: 330.00
FOXX balance_sheet (annual, 2024-06-30) — Common Stock Equity: -4002436.00
FOXX income_statement (annual, 2024-06-30) — Cost Of Revenue: 3112616.00
FOXX balance_sheet (annual, 2024-06-30) — Current Accrued Expenses: 316306.00
FOXX balance_sheet (annual, 2024-06-30) — Current Assets: 4333959.00
FOXX balance_sheet (annual, 2024-06-30) — Current Capital Lease Obligation: 72531.00
FOXX balance_sheet (annual, 2024-06-30) — Current Debt: 6310747.00
FOXX balance_sheet (annual, 2024-06-30) — Current Debt And Capital Lease Obligation: 6383278.00
FOXX balance_sheet (annual, 2024-06-30) — Current Deferred Liabilities: 649450.00
FOXX balance_sheet (annual, 2024-06-30) — Current Deferred Revenue: 649450.00
FOXX balance_sheet (annual, 2024-06-30) — Current Liabilities: 8948981.00
FOXX cash_flow (annual, 2024-06-30) — Depreciation: 72251.00
FOXX cash_flow (annual, 2024-06-30) — Depreciation Amortization Depletion: 72251.00
FOXX cash_flow (annual, 2024-06-30) — Depreciation And Amortization: 72251.00
FOXX income_statement (annual, 2024-06-30) — Diluted Average Shares: 7270096.00
FOXX income_statement (annual, 2024-06-30) — Diluted EPS: -0.47
FOXX income_statement (annual, 2024-06-30) — Diluted NI Availto Com Stockholders: -3430642.00
FOXX balance_sheet (annual, 2024-06-30) — Duefrom Related Parties Current: 140.00
FOXX balance_sheet (annual, 2024-06-30) — Dueto Related Parties Current: 51168.00
FOXX income_statement (annual, 2024-06-30) — EBIT: -3132486.00
FOXX income_statement (annual, 2024-06-30) — EBITDA: -3060235.00
FOXX cash_flow (annual, 2024-06-30) — End Cash Position: 587448.00
FOXX cash_flow (annual, 2024-06-30) — Financing Cash Flow: 3451421.00
FOXX balance_sheet (annual, 2024-06-30) — Finished Goods: 1768072.00
FOXX cash_flow (annual, 2024-06-30) — Free Cash Flow: -4688822.00
FOXX income_statement (annual, 2024-06-30) — General And Administrative Expense: 2076484.00
FOXX balance_sheet (annual, 2024-06-30) — Gross Accounts Receivable: 251894.00
FOXX balance_sheet (annual, 2024-06-30) — Gross PPE: 610223.00
FOXX income_statement (annual, 2024-06-30) — Gross Profit: 115943.00
FOXX cash_flow (annual, 2024-06-30) — Income Tax Paid Supplemental Data: 35670.00
FOXX balance_sheet (annual, 2024-06-30) — Income Tax Payable: 0.00
FOXX income_statement (annual, 2024-06-30) — Interest Expense: 278328.00
FOXX income_statement (annual, 2024-06-30) — Interest Expense Non Operating: 278328.00
FOXX cash_flow (annual, 2024-06-30) — Interest Paid Supplemental Data: 13662.00
FOXX balance_sheet (annual, 2024-06-30) — Interest Payable: 267945.00
FOXX balance_sheet (annual, 2024-06-30) — Inventory: 1768072.00
FOXX balance_sheet (annual, 2024-06-30) — Invested Capital: 2403753.00
FOXX cash_flow (annual, 2024-06-30) — Investing Cash Flow: -8743.00
FOXX cash_flow (annual, 2024-06-30) — Issuance Of Debt: 4000000.00
FOXX balance_sheet (annual, 2024-06-30) — Long Term Capital Lease Obligation: 332435.00
FOXX balance_sheet (annual, 2024-06-30) — Long Term Debt: 95442.00
FOXX balance_sheet (annual, 2024-06-30) — Long Term Debt And Capital Lease Obligation: 427877.00
FOXX cash_flow (annual, 2024-06-30) — Long Term Debt Payments: -15967.00
FOXX balance_sheet (annual, 2024-06-30) — Machinery Furniture Equipment: 204465.00
FOXX balance_sheet (annual, 2024-06-30) — Net Debt: 5818741.00
FOXX income_statement (annual, 2024-06-30) — Net Income: -3430642.00
FOXX income_statement (annual, 2024-06-30) — Net Income Common Stockholders: -3430642.00
FOXX income_statement (annual, 2024-06-30) — Net Income Continuous Operations: -3430642.00
FOXX income_statement (annual, 2024-06-30) — Net Income From Continuing And Discontinued Operation: -3430642.00
FOXX income_statement (annual, 2024-06-30) — Net Income From Continuing Operation Net Minority Interest: -3430642.00
FOXX cash_flow (annual, 2024-06-30) — Net Income From Continuing Operations: -3430642.00
FOXX income_statement (annual, 2024-06-30) — Net Income Including Noncontrolling Interests: -3430642.00
FOXX income_statement (annual, 2024-06-30) — Net Interest Income: -278328.00
FOXX cash_flow (annual, 2024-06-30) — Net Issuance Payments Of Debt: 3892798.00
FOXX cash_flow (annual, 2024-06-30) — Net Long Term Debt Issuance: -15967.00
FOXX income_statement (annual, 2024-06-30) — Net Non Operating Interest Income Expense: -278328.00
FOXX cash_flow (annual, 2024-06-30) — Net Other Financing Charges: -441377.00
FOXX balance_sheet (annual, 2024-06-30) — Net PPE: 548377.00
FOXX cash_flow (annual, 2024-06-30) — Net PPE Purchase And Sale: -8743.00
FOXX cash_flow (annual, 2024-06-30) — Net Short Term Debt Issuance: 3908765.00
FOXX balance_sheet (annual, 2024-06-30) — Net Tangible Assets: -4002436.00
FOXX balance_sheet (annual, 2024-06-30) — Non Current Deferred Assets: 462177.00
FOXX balance_sheet (annual, 2024-06-30) — Non Current Prepaid Assets: 29909.00
FOXX income_statement (annual, 2024-06-30) — Normalized EBITDA: -3060235.00
FOXX income_statement (annual, 2024-06-30) — Normalized Income: -3430642.00
FOXX cash_flow (annual, 2024-06-30) — Operating Cash Flow: -4680079.00
FOXX income_statement (annual, 2024-06-30) — Operating Income: -3128470.00
FOXX income_statement (annual, 2024-06-30) — Operating Revenue: 3228559.00
FOXX balance_sheet (annual, 2024-06-30) — Ordinary Shares Number: 7270096.00
FOXX balance_sheet (annual, 2024-06-30) — Other Current Borrowings: 6310747.00
FOXX income_statement (annual, 2024-06-30) — Other Gand A: 2076484.00
FOXX income_statement (annual, 2024-06-30) — Other Income Expense: -4016.00
FOXX cash_flow (annual, 2024-06-30) — Other Non Cash Items: 264445.00
FOXX income_statement (annual, 2024-06-30) — Other Non Operating Income Expenses: -4016.00
FOXX balance_sheet (annual, 2024-06-30) — Other Payable: 101365.00
FOXX balance_sheet (annual, 2024-06-30) — Other Properties: 405758.00
FOXX balance_sheet (annual, 2024-06-30) — Other Receivables: 1693170.00
FOXX balance_sheet (annual, 2024-06-30) — Payables: 1599947.00
FOXX balance_sheet (annual, 2024-06-30) — Payables And Accrued Expenses: 1916253.00
FOXX balance_sheet (annual, 2024-06-30) — Prepaid Assets: 33235.00
FOXX income_statement (annual, 2024-06-30) — Pretax Income: -3410814.00
FOXX cash_flow (annual, 2024-06-30) — Purchase Of PPE: -8743.00
FOXX balance_sheet (annual, 2024-06-30) — Receivables: 1945204.00
FOXX income_statement (annual, 2024-06-30) — Reconciled Cost Of Revenue: 3112616.00
FOXX income_statement (annual, 2024-06-30) — Reconciled Depreciation: 72251.00
FOXX cash_flow (annual, 2024-06-30) — Repayment Of Debt: -107202.00
FOXX income_statement (annual, 2024-06-30) — Research And Development: 91168.00
FOXX balance_sheet (annual, 2024-06-30) — Retained Earnings: -11026928.00
FOXX income_statement (annual, 2024-06-30) — Selling And Marketing Expense: 1076761.00
FOXX income_statement (annual, 2024-06-30) — Selling General And Administration: 3153245.00
FOXX balance_sheet (annual, 2024-06-30) — Share Issued: 7270096.00
FOXX cash_flow (annual, 2024-06-30) — Short Term Debt Issuance: 4000000.00
FOXX cash_flow (annual, 2024-06-30) — Short Term Debt Payments: -91235.00
FOXX balance_sheet (annual, 2024-06-30) — Stockholders Equity: -4002436.00
FOXX balance_sheet (annual, 2024-06-30) — Tangible Book Value: -4002436.00
FOXX income_statement (annual, 2024-06-30) — Tax Effect Of Unusual Items: 0.00
FOXX income_statement (annual, 2024-06-30) — Tax Provision: 19828.00
FOXX income_statement (annual, 2024-06-30) — Tax Rate For Calcs: 0.01
FOXX balance_sheet (annual, 2024-06-30) — Total Assets: 5374422.00
FOXX balance_sheet (annual, 2024-06-30) — Total Capitalization: -3906994.00
FOXX balance_sheet (annual, 2024-06-30) — Total Debt: 6811155.00
FOXX balance_sheet (annual, 2024-06-30) — Total Equity Gross Minority Interest: -4002436.00
FOXX income_statement (annual, 2024-06-30) — Total Expenses: 6357029.00
FOXX balance_sheet (annual, 2024-06-30) — Total Liabilities Net Minority Interest: 9376858.00
FOXX balance_sheet (annual, 2024-06-30) — Total Non Current Assets: 1040463.00
FOXX balance_sheet (annual, 2024-06-30) — Total Non Current Liabilities Net Minority Interest: 427877.00
FOXX income_statement (annual, 2024-06-30) — Total Operating Income As Reported: -3128470.00
FOXX balance_sheet (annual, 2024-06-30) — Total Tax Payable: 50554.00
FOXX balance_sheet (annual, 2024-06-30) — Working Capital: -4615022.00
FOXX cash_flow (quarterly, 2024-09-30) — Capital Expenditure: -35000.00
FOXX balance_sheet (quarterly, 2024-09-30) — Duefrom Related Parties Current: 0.00
FOXX balance_sheet (quarterly, 2024-09-30) — Income Tax Payable: 253932.00
FOXX cash_flow (quarterly, 2024-09-30) — Net Other Financing Charges: 19578888.00
FOXX balance_sheet (quarterly, 2024-09-30) — Non Current Deferred Assets: 0.00
FOXX balance_sheet (quarterly, 2024-09-30) — Other Current Liabilities: 5737868.00
FOXX cash_flow (quarterly, 2024-09-30) — Other Non Cash Items: 140740.00
FOXX balance_sheet (quarterly, 2024-09-30) — Restricted Cash: 19411645.00
FOXX cash_flow (quarterly, 2024-09-30) — Unrealized Gain Loss On Investment Securities: 49861.00
FOXX income_statement (quarterly, 2024-12-31) — +Operating Expense: 4431766.00
FOXX income_statement (quarterly, 2024-12-31) — +Total Revenue: 17480231.00
FOXX balance_sheet (quarterly, 2024-12-31) — Accounts Payable: 24102035.00
FOXX balance_sheet (quarterly, 2024-12-31) — Accounts Receivable: 7643068.00
FOXX balance_sheet (quarterly, 2024-12-31) — Accumulated Depreciation: -85433.00
FOXX balance_sheet (quarterly, 2024-12-31) — Additional Paid In Capital: 14071931.00
FOXX balance_sheet (quarterly, 2024-12-31) — Allowance For Doubtful Accounts Receivable: -63000.00
FOXX cash_flow (quarterly, 2024-12-31) — Asset Impairment Charge: 0.00
FOXX income_statement (quarterly, 2024-12-31) — Basic Average Shares: 7280366.00
FOXX income_statement (quarterly, 2024-12-31) — Basic EPS: 0.20