speb/financial-data huggingface dataset:
CJMB balance_sheet (quarterly, 2025-03-31) — Total Equity Gross Minority Interest: 6807581.00
CJMB income_statement (quarterly, 2025-03-31) — Total Expenses: 2687753.00
CJMB balance_sheet (quarterly, 2025-03-31) — Total Liabilities Net Minority Interest: 1648085.00
CJMB balance_sheet (quarterly, 2025-03-31) — Total Non Current Assets: 1653562.00
CJMB balance_sheet (quarterly, 2025-03-31) — Total Non Current Liabilities Net Minority Interest: 599189.00
CJMB income_statement (quarterly, 2025-03-31) — Total Operating Income As Reported: -1238376.00
CJMB balance_sheet (quarterly, 2025-03-31) — Total Tax Payable: 27106.00
CJMB balance_sheet (quarterly, 2025-03-31) — Working Capital: 5753208.00
CJMB income_statement (quarterly, 2025-06-30) — +Operating Expense: 2046537.00
CJMB income_statement (quarterly, 2025-06-30) — +Total Revenue: 1666309.00
CJMB balance_sheet (quarterly, 2025-06-30) — Accounts Payable: 430859.00
CJMB balance_sheet (quarterly, 2025-06-30) — Accounts Receivable: 614211.00
CJMB balance_sheet (quarterly, 2025-06-30) — Additional Paid In Capital: 10756439.00
CJMB balance_sheet (quarterly, 2025-06-30) — Allowance For Doubtful Accounts Receivable: -139000.00
CJMB income_statement (quarterly, 2025-06-30) — Basic Average Shares: 4456962.00
CJMB income_statement (quarterly, 2025-06-30) — Basic EPS: -0.31
CJMB cash_flow (quarterly, 2025-06-30) — Beginning Cash Position: 5219929.00
CJMB cash_flow (quarterly, 2025-06-30) — Capital Expenditure: -432506.00
CJMB balance_sheet (quarterly, 2025-06-30) — Capital Lease Obligations: 2158233.00
CJMB balance_sheet (quarterly, 2025-06-30) — Capital Stock: 4482.00
CJMB balance_sheet (quarterly, 2025-06-30) — Cash And Cash Equivalents: 4224151.00
CJMB balance_sheet (quarterly, 2025-06-30) — Cash Cash Equivalents And Short Term Investments: 4224151.00
CJMB cash_flow (quarterly, 2025-06-30) — Cash Dividends Paid: 0.00
CJMB balance_sheet (quarterly, 2025-06-30) — Cash Financial: 4224151.00
CJMB cash_flow (quarterly, 2025-06-30) — Cash Flow From Continuing Financing Activities: 0.00
CJMB cash_flow (quarterly, 2025-06-30) — Cash Flow From Continuing Investing Activities: -432506.00
CJMB cash_flow (quarterly, 2025-06-30) — Cash Flow From Continuing Operating Activities: -563272.00
CJMB cash_flow (quarterly, 2025-06-30) — Change In Account Payable: 169232.00
CJMB cash_flow (quarterly, 2025-06-30) — Change In Income Tax Payable: 3402.00
CJMB cash_flow (quarterly, 2025-06-30) — Change In Inventory: 18540.00
CJMB cash_flow (quarterly, 2025-06-30) — Change In Other Current Assets: -223819.00
CJMB cash_flow (quarterly, 2025-06-30) — Change In Other Working Capital: -9629.00
CJMB cash_flow (quarterly, 2025-06-30) — Change In Payable: 172634.00
CJMB cash_flow (quarterly, 2025-06-30) — Change In Payables And Accrued Expense: 172634.00
CJMB cash_flow (quarterly, 2025-06-30) — Change In Receivables: 211291.00
CJMB cash_flow (quarterly, 2025-06-30) — Change In Tax Payable: 3402.00
CJMB cash_flow (quarterly, 2025-06-30) — Change In Working Capital: 371024.00
CJMB cash_flow (quarterly, 2025-06-30) — Changes In Account Receivables: 211291.00
CJMB cash_flow (quarterly, 2025-06-30) — Changes In Cash: -995778.00
CJMB balance_sheet (quarterly, 2025-06-30) — Common Stock: 4482.00
CJMB balance_sheet (quarterly, 2025-06-30) — Common Stock Equity: 5825287.00
CJMB cash_flow (quarterly, 2025-06-30) — Common Stock Issuance: 0.00
CJMB income_statement (quarterly, 2025-06-30) — Cost Of Revenue: 1022439.00
CJMB balance_sheet (quarterly, 2025-06-30) — Current Accrued Expenses: 518776.00
CJMB balance_sheet (quarterly, 2025-06-30) — Current Assets: 5590248.00
CJMB balance_sheet (quarterly, 2025-06-30) — Current Capital Lease Obligation: 329278.00
CJMB balance_sheet (quarterly, 2025-06-30) — Current Debt And Capital Lease Obligation: 329278.00
CJMB balance_sheet (quarterly, 2025-06-30) — Current Deferred Assets: 0.00
CJMB balance_sheet (quarterly, 2025-06-30) — Current Deferred Liabilities: 2018.00
CJMB balance_sheet (quarterly, 2025-06-30) — Current Deferred Revenue: 2018.00
CJMB balance_sheet (quarterly, 2025-06-30) — Current Liabilities: 1311439.00
CJMB cash_flow (quarterly, 2025-06-30) — Depreciation Amortization Depletion: 38544.00
CJMB cash_flow (quarterly, 2025-06-30) — Depreciation And Amortization: 38544.00
CJMB income_statement (quarterly, 2025-06-30) — Diluted Average Shares: 4456962.00
CJMB income_statement (quarterly, 2025-06-30) — Diluted EPS: -0.31
CJMB income_statement (quarterly, 2025-06-30) — Diluted NI Availto Com Stockholders: -1397523.00
CJMB income_statement (quarterly, 2025-06-30) — EBIT: -1400625.00
CJMB income_statement (quarterly, 2025-06-30) — EBITDA: -1362081.00
CJMB cash_flow (quarterly, 2025-06-30) — End Cash Position: 4224151.00
CJMB cash_flow (quarterly, 2025-06-30) — Financing Cash Flow: 0.00
CJMB cash_flow (quarterly, 2025-06-30) — Free Cash Flow: -995778.00
CJMB balance_sheet (quarterly, 2025-06-30) — Gross Accounts Receivable: 753211.00
CJMB balance_sheet (quarterly, 2025-06-30) — Gross PPE: 3375433.00
CJMB income_statement (quarterly, 2025-06-30) — Gross Profit: 643870.00
CJMB balance_sheet (quarterly, 2025-06-30) — Income Tax Payable: 30508.00
CJMB income_statement (quarterly, 2025-06-30) — Interest Expense: 0.00
CJMB income_statement (quarterly, 2025-06-30) — Interest Expense Non Operating: 0.00
CJMB income_statement (quarterly, 2025-06-30) — Interest Income: 2042.00
CJMB income_statement (quarterly, 2025-06-30) — Interest Income Non Operating: 2042.00
CJMB cash_flow (quarterly, 2025-06-30) — Interest Paid Supplemental Data: 0.00
CJMB balance_sheet (quarterly, 2025-06-30) — Inventory: 197506.00
CJMB balance_sheet (quarterly, 2025-06-30) — Invested Capital: 5825287.00
CJMB cash_flow (quarterly, 2025-06-30) — Investing Cash Flow: -432506.00
CJMB cash_flow (quarterly, 2025-06-30) — Issuance Of Capital Stock: 0.00
CJMB balance_sheet (quarterly, 2025-06-30) — Loans Receivable: 0.00
CJMB balance_sheet (quarterly, 2025-06-30) — Long Term Capital Lease Obligation: 1828955.00
CJMB balance_sheet (quarterly, 2025-06-30) — Long Term Debt And Capital Lease Obligation: 1828955.00
CJMB cash_flow (quarterly, 2025-06-30) — Net Common Stock Issuance: 0.00
CJMB income_statement (quarterly, 2025-06-30) — Net Income: -1397523.00
CJMB income_statement (quarterly, 2025-06-30) — Net Income Common Stockholders: -1397523.00
CJMB income_statement (quarterly, 2025-06-30) — Net Income Continuous Operations: -1397523.00
CJMB income_statement (quarterly, 2025-06-30) — Net Income From Continuing And Discontinued Operation: -1397523.00
CJMB income_statement (quarterly, 2025-06-30) — Net Income From Continuing Operation Net Minority Interest: -1397523.00
CJMB cash_flow (quarterly, 2025-06-30) — Net Income From Continuing Operations: -1401396.00
CJMB income_statement (quarterly, 2025-06-30) — Net Income Including Noncontrolling Interests: -1397523.00
CJMB income_statement (quarterly, 2025-06-30) — Net Interest Income: 2042.00
CJMB cash_flow (quarterly, 2025-06-30) — Net Issuance Payments Of Debt: 0.00
CJMB cash_flow (quarterly, 2025-06-30) — Net Long Term Debt Issuance: 0.00
CJMB income_statement (quarterly, 2025-06-30) — Net Non Operating Interest Income Expense: 2042.00
CJMB balance_sheet (quarterly, 2025-06-30) — Net PPE: 3375433.00
CJMB cash_flow (quarterly, 2025-06-30) — Net PPE Purchase And Sale: -432506.00
CJMB balance_sheet (quarterly, 2025-06-30) — Net Tangible Assets: 5825287.00
CJMB balance_sheet (quarterly, 2025-06-30) — Non Current Deferred Liabilities: 0.00
CJMB balance_sheet (quarterly, 2025-06-30) — Non Current Deferred Taxes Liabilities: 0.00
CJMB balance_sheet (quarterly, 2025-06-30) — Non Current Prepaid Assets: 0.00
CJMB income_statement (quarterly, 2025-06-30) — Normalized EBITDA: -1362081.00
CJMB income_statement (quarterly, 2025-06-30) — Normalized Income: -1397523.00
CJMB cash_flow (quarterly, 2025-06-30) — Operating Cash Flow: -563272.00
CJMB income_statement (quarterly, 2025-06-30) — Operating Income: -1402667.00
CJMB income_statement (quarterly, 2025-06-30) — Operating Revenue: 1666309.00
CJMB balance_sheet (quarterly, 2025-06-30) — Ordinary Shares Number: 4481069.00
CJMB balance_sheet (quarterly, 2025-06-30) — Other Current Assets: 478902.00
CJMB balance_sheet (quarterly, 2025-06-30) — Other Properties: 3375433.00
CJMB balance_sheet (quarterly, 2025-06-30) — Payables: 461367.00
CJMB balance_sheet (quarterly, 2025-06-30) — Payables And Accrued Expenses: 980143.00
CJMB balance_sheet (quarterly, 2025-06-30) — Preferred Stock: 0.00
CJMB balance_sheet (quarterly, 2025-06-30) — Prepaid Assets: 75478.00
CJMB income_statement (quarterly, 2025-06-30) — Pretax Income: -1400625.00
CJMB cash_flow (quarterly, 2025-06-30) — Provisionand Write Offof Assets: 9454.00
CJMB cash_flow (quarterly, 2025-06-30) — Purchase Of PPE: -432506.00
CJMB balance_sheet (quarterly, 2025-06-30) — Receivables: 614211.00
CJMB income_statement (quarterly, 2025-06-30) — Reconciled Cost Of Revenue: 1022439.00
CJMB income_statement (quarterly, 2025-06-30) — Reconciled Depreciation: 38544.00
CJMB balance_sheet (quarterly, 2025-06-30) — Retained Earnings: -4935634.00
CJMB income_statement (quarterly, 2025-06-30) — Selling General And Administration: 2046537.00
CJMB balance_sheet (quarterly, 2025-06-30) — Share Issued: 4481069.00
CJMB cash_flow (quarterly, 2025-06-30) — Stock Based Compensation: 419102.00
CJMB balance_sheet (quarterly, 2025-06-30) — Stockholders Equity: 5825287.00
CJMB balance_sheet (quarterly, 2025-06-30) — Tangible Book Value: 5825287.00
CJMB income_statement (quarterly, 2025-06-30) — Tax Effect Of Unusual Items: 0.00
CJMB income_statement (quarterly, 2025-06-30) — Tax Provision: -3102.00
CJMB income_statement (quarterly, 2025-06-30) — Tax Rate For Calcs: 0.00
CJMB balance_sheet (quarterly, 2025-06-30) — Taxes Receivable: 0.00
CJMB balance_sheet (quarterly, 2025-06-30) — Total Assets: 8965681.00
CJMB balance_sheet (quarterly, 2025-06-30) — Total Capitalization: 5825287.00
CJMB balance_sheet (quarterly, 2025-06-30) — Total Debt: 2158233.00
CJMB balance_sheet (quarterly, 2025-06-30) — Total Equity Gross Minority Interest: 5825287.00
CJMB income_statement (quarterly, 2025-06-30) — Total Expenses: 3068976.00
CJMB balance_sheet (quarterly, 2025-06-30) — Total Liabilities Net Minority Interest: 3140394.00
CJMB balance_sheet (quarterly, 2025-06-30) — Total Non Current Assets: 3375433.00
CJMB balance_sheet (quarterly, 2025-06-30) — Total Non Current Liabilities Net Minority Interest: 1828955.00
CJMB income_statement (quarterly, 2025-06-30) — Total Operating Income As Reported: -1402667.00
CJMB balance_sheet (quarterly, 2025-06-30) — Total Tax Payable: 30508.00
CJMB balance_sheet (quarterly, 2025-06-30) — Working Capital: 4278809.00
CJMB income_statement (quarterly, 2025-09-30) — +Operating Expense: 2372465.00
CJMB income_statement (quarterly, 2025-09-30) — +Total Revenue: 1446917.00
CJMB balance_sheet (quarterly, 2025-09-30) — Accounts Payable: 318803.00
CJMB balance_sheet (quarterly, 2025-09-30) — Accounts Receivable: 945844.00
CJMB balance_sheet (quarterly, 2025-09-30) — Additional Paid In Capital: 11838004.00
CJMB balance_sheet (quarterly, 2025-09-30) — Allowance For Doubtful Accounts Receivable: -57118.00
CJMB income_statement (quarterly, 2025-09-30) — Basic Average Shares: 4490093.00
CJMB income_statement (quarterly, 2025-09-30) — Basic EPS: -0.61
CJMB cash_flow (quarterly, 2025-09-30) — Beginning Cash Position: 4224151.00
CJMB cash_flow (quarterly, 2025-09-30) — Capital Expenditure: -169390.00
CJMB balance_sheet (quarterly, 2025-09-30) — Capital Lease Obligations: 2070973.00
CJMB balance_sheet (quarterly, 2025-09-30) — Capital Stock: 4623.00
CJMB balance_sheet (quarterly, 2025-09-30) — Cash And Cash Equivalents: 2789744.00
CJMB balance_sheet (quarterly, 2025-09-30) — Cash Cash Equivalents And Short Term Investments: 2789744.00
CJMB cash_flow (quarterly, 2025-09-30) — Cash Dividends Paid: 0.00
CJMB cash_flow (quarterly, 2025-09-30) — Cash Flow From Continuing Financing Activities: 497750.00
CJMB cash_flow (quarterly, 2025-09-30) — Cash Flow From Continuing Investing Activities: -169390.00
CJMB cash_flow (quarterly, 2025-09-30) — Cash Flow From Continuing Operating Activities: -1762767.00
CJMB cash_flow (quarterly, 2025-09-30) — Change In Account Payable: -114622.00
CJMB cash_flow (quarterly, 2025-09-30) — Change In Income Tax Payable: -7.00
CJMB cash_flow (quarterly, 2025-09-30) — Change In Inventory: -25739.00
CJMB cash_flow (quarterly, 2025-09-30) — Change In Other Current Assets: 221133.00
CJMB cash_flow (quarterly, 2025-09-30) — Change In Other Current Liabilities: -29792.00
CJMB cash_flow (quarterly, 2025-09-30) — Change In Other Working Capital: -2018.00
CJMB cash_flow (quarterly, 2025-09-30) — Change In Payable: -114629.00
CJMB cash_flow (quarterly, 2025-09-30) — Change In Payables And Accrued Expense: -114629.00
CJMB cash_flow (quarterly, 2025-09-30) — Change In Receivables: -412364.00
CJMB cash_flow (quarterly, 2025-09-30) — Change In Tax Payable: -7.00
CJMB cash_flow (quarterly, 2025-09-30) — Change In Working Capital: -363409.00
CJMB cash_flow (quarterly, 2025-09-30) — Changes In Account Receivables: -412364.00
CJMB cash_flow (quarterly, 2025-09-30) — Changes In Cash: -1434407.00
CJMB balance_sheet (quarterly, 2025-09-30) — Common Stock: 4623.00
CJMB balance_sheet (quarterly, 2025-09-30) — Common Stock Equity: 4175652.00
CJMB cash_flow (quarterly, 2025-09-30) — Common Stock Issuance: 361725.00
CJMB income_statement (quarterly, 2025-09-30) — Cost Of Revenue: 953610.00
CJMB balance_sheet (quarterly, 2025-09-30) — Current Accrued Expenses: 475986.00
CJMB balance_sheet (quarterly, 2025-09-30) — Current Assets: 4292080.00
CJMB balance_sheet (quarterly, 2025-09-30) — Current Capital Lease Obligation: 325363.00
CJMB balance_sheet (quarterly, 2025-09-30) — Current Debt: 40224.00
CJMB balance_sheet (quarterly, 2025-09-30) — Current Debt And Capital Lease Obligation: 365587.00
CJMB balance_sheet (quarterly, 2025-09-30) — Current Deferred Assets: 0.00
CJMB balance_sheet (quarterly, 2025-09-30) — Current Deferred Liabilities: 0.00
CJMB balance_sheet (quarterly, 2025-09-30) — Current Deferred Revenue: 0.00
CJMB balance_sheet (quarterly, 2025-09-30) — Current Liabilities: 1190877.00
CJMB cash_flow (quarterly, 2025-09-30) — Depreciation Amortization Depletion: 43255.00
CJMB cash_flow (quarterly, 2025-09-30) — Depreciation And Amortization: 43255.00
CJMB balance_sheet (quarterly, 2025-09-30) — Derivative Product Liabilities: 624041.00
CJMB income_statement (quarterly, 2025-09-30) — Diluted Average Shares: 4490093.00
CJMB income_statement (quarterly, 2025-09-30) — Diluted EPS: -0.61
CJMB income_statement (quarterly, 2025-09-30) — Diluted NI Availto Com Stockholders: -2731341.00
CJMB income_statement (quarterly, 2025-09-30) — EBIT: -2730868.00
CJMB income_statement (quarterly, 2025-09-30) — EBITDA: -2687613.00
CJMB cash_flow (quarterly, 2025-09-30) — End Cash Position: 2789744.00
CJMB cash_flow (quarterly, 2025-09-30) — Financing Cash Flow: 497750.00
CJMB cash_flow (quarterly, 2025-09-30) — Free Cash Flow: -1932157.00
CJMB income_statement (quarterly, 2025-09-30) — Gain On Sale Of Security: -624041.00
CJMB balance_sheet (quarterly, 2025-09-30) — Gross Accounts Receivable: 1002962.00
CJMB balance_sheet (quarterly, 2025-09-30) — Gross PPE: 3444100.00
CJMB income_statement (quarterly, 2025-09-30) — Gross Profit: 493307.00
CJMB balance_sheet (quarterly, 2025-09-30) — Income Tax Payable: 30501.00
CJMB income_statement (quarterly, 2025-09-30) — Interest Expense: 473.00
CJMB income_statement (quarterly, 2025-09-30) — Interest Expense Non Operating: 473.00
CJMB income_statement (quarterly, 2025-09-30) — Interest Income: 1372.00
CJMB income_statement (quarterly, 2025-09-30) — Interest Income Non Operating: 1372.00
CJMB cash_flow (quarterly, 2025-09-30) — Interest Paid Supplemental Data: 473.00
CJMB balance_sheet (quarterly, 2025-09-30) — Inventory: 223245.00
CJMB balance_sheet (quarterly, 2025-09-30) — Invested Capital: 4215876.00
CJMB cash_flow (quarterly, 2025-09-30) — Investing Cash Flow: -169390.00
CJMB cash_flow (quarterly, 2025-09-30) — Issuance Of Capital Stock: 361725.00
CJMB balance_sheet (quarterly, 2025-09-30) — Line Of Credit: 40224.00
CJMB balance_sheet (quarterly, 2025-09-30) — Loans Receivable: 0.00
CJMB balance_sheet (quarterly, 2025-09-30) — Long Term Capital Lease Obligation: 1745610.00
CJMB balance_sheet (quarterly, 2025-09-30) — Long Term Debt And Capital Lease Obligation: 1745610.00
CJMB cash_flow (quarterly, 2025-09-30) — Net Common Stock Issuance: 361725.00
CJMB income_statement (quarterly, 2025-09-30) — Net Income: -2731341.00
CJMB income_statement (quarterly, 2025-09-30) — Net Income Common Stockholders: -2731341.00
CJMB income_statement (quarterly, 2025-09-30) — Net Income Continuous Operations: -2731341.00
CJMB income_statement (quarterly, 2025-09-30) — Net Income From Continuing And Discontinued Operation: -2731341.00
CJMB income_statement (quarterly, 2025-09-30) — Net Income From Continuing Operation Net Minority Interest: -2731341.00
CJMB cash_flow (quarterly, 2025-09-30) — Net Income From Continuing Operations: -2731341.00
CJMB income_statement (quarterly, 2025-09-30) — Net Income Including Noncontrolling Interests: -2731341.00
CJMB income_statement (quarterly, 2025-09-30) — Net Interest Income: 899.00
CJMB cash_flow (quarterly, 2025-09-30) — Net Issuance Payments Of Debt: 0.00
CJMB cash_flow (quarterly, 2025-09-30) — Net Long Term Debt Issuance: 0.00
CJMB income_statement (quarterly, 2025-09-30) — Net Non Operating Interest Income Expense: 899.00
CJMB balance_sheet (quarterly, 2025-09-30) — Net PPE: 3444100.00
CJMB cash_flow (quarterly, 2025-09-30) — Net PPE Purchase And Sale: -169390.00
CJMB balance_sheet (quarterly, 2025-09-30) — Net Tangible Assets: 4175652.00
CJMB balance_sheet (quarterly, 2025-09-30) — Non Current Deferred Liabilities: 0.00
CJMB balance_sheet (quarterly, 2025-09-30) — Non Current Deferred Taxes Liabilities: 0.00
CJMB balance_sheet (quarterly, 2025-09-30) — Non Current Prepaid Assets: 0.00
CJMB income_statement (quarterly, 2025-09-30) — Normalized EBITDA: -2063572.00
CJMB income_statement (quarterly, 2025-09-30) — Normalized Income: -2107300.00
CJMB cash_flow (quarterly, 2025-09-30) — Operating Cash Flow: -1762767.00
CJMB income_statement (quarterly, 2025-09-30) — Operating Income: -1879158.00
CJMB income_statement (quarterly, 2025-09-30) — Operating Revenue: 1446917.00
CJMB balance_sheet (quarterly, 2025-09-30) — Ordinary Shares Number: 4623027.00
CJMB balance_sheet (quarterly, 2025-09-30) — Other Current Assets: 303354.00
CJMB income_statement (quarterly, 2025-09-30) — Other Income Expense: -853082.00
CJMB income_statement (quarterly, 2025-09-30) — Other Non Operating Income Expenses: -229041.00
CJMB balance_sheet (quarterly, 2025-09-30) — Other Properties: 3444100.00
CJMB balance_sheet (quarterly, 2025-09-30) — Payables: 349304.00
CJMB balance_sheet (quarterly, 2025-09-30) — Payables And Accrued Expenses: 825290.00
CJMB balance_sheet (quarterly, 2025-09-30) — Preferred Stock: 0.00
CJMB balance_sheet (quarterly, 2025-09-30) — Prepaid Assets: 29893.00
CJMB income_statement (quarterly, 2025-09-30) — Pretax Income: -2731341.00
CJMB cash_flow (quarterly, 2025-09-30) — Provisionand Write Offof Assets: 80731.00
CJMB cash_flow (quarterly, 2025-09-30) — Purchase Of PPE: -169390.00
CJMB balance_sheet (quarterly, 2025-09-30) — Receivables: 945844.00
CJMB income_statement (quarterly, 2025-09-30) — Reconciled Cost Of Revenue: 953610.00
CJMB income_statement (quarterly, 2025-09-30) — Reconciled Depreciation: 43255.00
CJMB balance_sheet (quarterly, 2025-09-30) — Retained Earnings: -7666975.00
CJMB income_statement (quarterly, 2025-09-30) — Selling General And Administration: 2372465.00
CJMB balance_sheet (quarterly, 2025-09-30) — Share Issued: 4623027.00
CJMB cash_flow (quarterly, 2025-09-30) — Stock Based Compensation: 404915.00
CJMB balance_sheet (quarterly, 2025-09-30) — Stockholders Equity: 4175652.00
CJMB balance_sheet (quarterly, 2025-09-30) — Tangible Book Value: 4175652.00
CJMB income_statement (quarterly, 2025-09-30) — Tax Effect Of Unusual Items: 0.00
CJMB income_statement (quarterly, 2025-09-30) — Tax Provision: 0.00
CJMB income_statement (quarterly, 2025-09-30) — Tax Rate For Calcs: 0.00
CJMB balance_sheet (quarterly, 2025-09-30) — Taxes Receivable: 0.00
CJMB balance_sheet (quarterly, 2025-09-30) — Total Assets: 7736180.00
CJMB balance_sheet (quarterly, 2025-09-30) — Total Capitalization: 4175652.00
CJMB balance_sheet (quarterly, 2025-09-30) — Total Debt: 2111197.00
CJMB balance_sheet (quarterly, 2025-09-30) — Total Equity Gross Minority Interest: 4175652.00
CJMB income_statement (quarterly, 2025-09-30) — Total Expenses: 3326075.00
CJMB balance_sheet (quarterly, 2025-09-30) — Total Liabilities Net Minority Interest: 3560528.00
CJMB balance_sheet (quarterly, 2025-09-30) — Total Non Current Assets: 3444100.00
CJMB balance_sheet (quarterly, 2025-09-30) — Total Non Current Liabilities Net Minority Interest: 2369651.00
CJMB income_statement (quarterly, 2025-09-30) — Total Operating Income As Reported: -1879158.00
CJMB balance_sheet (quarterly, 2025-09-30) — Total Tax Payable: 30501.00
CJMB income_statement (quarterly, 2025-09-30) — Total Unusual Items: -624041.00
CJMB income_statement (quarterly, 2025-09-30) — Total Unusual Items Excluding Goodwill: -624041.00
CJMB balance_sheet (quarterly, 2025-09-30) — Working Capital: 3101203.00
CJMB income_statement (annual, 2025-12-31) — +Operating Expense: 8597032.00
CJMB income_statement (quarterly, 2025-12-31) — +Operating Expense: 2322689.00
CJMB income_statement (annual, 2025-12-31) — +Total Revenue: 5723178.00
CJMB income_statement (quarterly, 2025-12-31) — +Total Revenue: 1160574.00
CJMB balance_sheet (annual, 2025-12-31) — Accounts Payable: 564014.00
CJMB balance_sheet (quarterly, 2025-12-31) — Accounts Payable: 564014.00
CJMB balance_sheet (annual, 2025-12-31) — Accounts Receivable: 343246.00
CJMB balance_sheet (quarterly, 2025-12-31) — Accounts Receivable: 343246.00
CJMB balance_sheet (annual, 2025-12-31) — Accumulated Depreciation: -1302743.00
CJMB balance_sheet (quarterly, 2025-12-31) — Accumulated Depreciation: -1302743.00
CJMB balance_sheet (annual, 2025-12-31) — Additional Paid In Capital: 12583193.00
CJMB balance_sheet (quarterly, 2025-12-31) — Additional Paid In Capital: 12583193.00
CJMB balance_sheet (annual, 2025-12-31) — Allowance For Doubtful Accounts Receivable: -61675.00
CJMB balance_sheet (quarterly, 2025-12-31) — Allowance For Doubtful Accounts Receivable: -61675.00
CJMB cash_flow (annual, 2025-12-31) — Asset Impairment Charge: 542088.00
CJMB income_statement (annual, 2025-12-31) — Basic Average Shares: 4379624.00
CJMB income_statement (annual, 2025-12-31) — Basic EPS: -1.82
CJMB cash_flow (annual, 2025-12-31) — Beginning Cash Position: 2097945.00
CJMB cash_flow (quarterly, 2025-12-31) — Beginning Cash Position: 2789744.00
CJMB cash_flow (annual, 2025-12-31) — Capital Expenditure: -616896.00
CJMB balance_sheet (annual, 2025-12-31) — Capital Lease Obligations: 1987164.00
CJMB balance_sheet (quarterly, 2025-12-31) — Capital Lease Obligations: 1987164.00
CJMB balance_sheet (annual, 2025-12-31) — Capital Stock: 4860.00
CJMB balance_sheet (quarterly, 2025-12-31) — Capital Stock: 4860.00
CJMB balance_sheet (annual, 2025-12-31) — Cash And Cash Equivalents: 2130758.00
CJMB balance_sheet (quarterly, 2025-12-31) — Cash And Cash Equivalents: 2130758.00
CJMB balance_sheet (annual, 2025-12-31) — Cash Cash Equivalents And Short Term Investments: 2130758.00
CJMB balance_sheet (quarterly, 2025-12-31) — Cash Cash Equivalents And Short Term Investments: 2130758.00
CJMB cash_flow (annual, 2025-12-31) — Cash Dividends Paid: 0.00
CJMB cash_flow (quarterly, 2025-12-31) — Cash Dividends Paid: 0.00
CJMB cash_flow (annual, 2025-12-31) — Cash Flow From Continuing Financing Activities: 5196433.00
CJMB cash_flow (quarterly, 2025-12-31) — Cash Flow From Continuing Financing Activities: 1.00
CJMB cash_flow (annual, 2025-12-31) — Cash Flow From Continuing Investing Activities: -616896.00
CJMB cash_flow (quarterly, 2025-12-31) — Cash Flow From Continuing Investing Activities: 0.00
CJMB cash_flow (annual, 2025-12-31) — Cash Flow From Continuing Operating Activities: -4546724.00
CJMB cash_flow (quarterly, 2025-12-31) — Cash Flow From Continuing Operating Activities: -658987.00
CJMB cash_flow (annual, 2025-12-31) — Change In Account Payable: 188155.00
CJMB cash_flow (quarterly, 2025-12-31) — Change In Account Payable: 231184.00
CJMB cash_flow (annual, 2025-12-31) — Change In Income Tax Payable: 85.00
CJMB cash_flow (quarterly, 2025-12-31) — Change In Income Tax Payable: -7416.00
CJMB cash_flow (annual, 2025-12-31) — Change In Inventory: -84923.00
CJMB cash_flow (quarterly, 2025-12-31) — Change In Inventory: -20040.00
CJMB cash_flow (annual, 2025-12-31) — Change In Other Current Assets: -13585.00
CJMB cash_flow (quarterly, 2025-12-31) — Change In Other Current Assets: 37116.00
CJMB cash_flow (annual, 2025-12-31) — Change In Other Working Capital: -100699.00
CJMB cash_flow (quarterly, 2025-12-31) — Change In Other Working Capital: 0.00
CJMB cash_flow (annual, 2025-12-31) — Change In Payable: 188240.00
CJMB cash_flow (quarterly, 2025-12-31) — Change In Payable: 223768.00
CJMB cash_flow (annual, 2025-12-31) — Change In Payables And Accrued Expense: 188240.00
CJMB cash_flow (quarterly, 2025-12-31) — Change In Payables And Accrued Expense: 223768.00
CJMB cash_flow (annual, 2025-12-31) — Change In Receivables: 55855.00
CJMB cash_flow (quarterly, 2025-12-31) — Change In Receivables: 445473.00
CJMB cash_flow (annual, 2025-12-31) — Change In Tax Payable: 85.00
CJMB cash_flow (quarterly, 2025-12-31) — Change In Tax Payable: -7416.00
CJMB cash_flow (annual, 2025-12-31) — Change In Working Capital: 44888.00
CJMB cash_flow (quarterly, 2025-12-31) — Change In Working Capital: 709943.00
CJMB cash_flow (annual, 2025-12-31) — Changes In Account Receivables: 49478.00
CJMB cash_flow (quarterly, 2025-12-31) — Changes In Account Receivables: 445473.00
CJMB cash_flow (annual, 2025-12-31) — Changes In Cash: 32813.00
CJMB cash_flow (quarterly, 2025-12-31) — Changes In Cash: -658986.00
CJMB balance_sheet (annual, 2025-12-31) — Common Stock: 4860.00
CJMB balance_sheet (quarterly, 2025-12-31) — Common Stock: 4860.00
CJMB balance_sheet (annual, 2025-12-31) — Common Stock Equity: 2328039.00
CJMB balance_sheet (quarterly, 2025-12-31) — Common Stock Equity: 2328039.00
CJMB cash_flow (annual, 2025-12-31) — Common Stock Issuance: 5041739.00
CJMB cash_flow (quarterly, 2025-12-31) — Common Stock Issuance: 1.00
CJMB income_statement (annual, 2025-12-31) — Cost Of Revenue: 3618637.00
CJMB income_statement (quarterly, 2025-12-31) — Cost Of Revenue: 806303.00
CJMB balance_sheet (annual, 2025-12-31) — Current Accrued Expenses: 487835.00
CJMB balance_sheet (quarterly, 2025-12-31) — Current Accrued Expenses: 487835.00
CJMB balance_sheet (annual, 2025-12-31) — Current Assets: 3058600.00
CJMB balance_sheet (quarterly, 2025-12-31) — Current Assets: 3058600.00
CJMB balance_sheet (annual, 2025-12-31) — Current Capital Lease Obligation: 323935.00
CJMB balance_sheet (quarterly, 2025-12-31) — Current Capital Lease Obligation: 323935.00
CJMB balance_sheet (annual, 2025-12-31) — Current Debt: 14348.00
CJMB balance_sheet (quarterly, 2025-12-31) — Current Debt: 14348.00
CJMB balance_sheet (annual, 2025-12-31) — Current Debt And Capital Lease Obligation: 338283.00
CJMB balance_sheet (quarterly, 2025-12-31) — Current Debt And Capital Lease Obligation: 338283.00
CJMB balance_sheet (annual, 2025-12-31) — Current Deferred Assets: 0.00
CJMB balance_sheet (quarterly, 2025-12-31) — Current Deferred Assets: 0.00
CJMB balance_sheet (annual, 2025-12-31) — Current Deferred Liabilities: 0.00
CJMB balance_sheet (quarterly, 2025-12-31) — Current Deferred Liabilities: 0.00
CJMB balance_sheet (annual, 2025-12-31) — Current Deferred Revenue: 0.00
CJMB balance_sheet (quarterly, 2025-12-31) — Current Deferred Revenue: 0.00
CJMB balance_sheet (annual, 2025-12-31) — Current Liabilities: 1413217.00
CJMB balance_sheet (quarterly, 2025-12-31) — Current Liabilities: 1413217.00
CJMB cash_flow (annual, 2025-12-31) — Depreciation Amortization Depletion: 151952.00
CJMB cash_flow (quarterly, 2025-12-31) — Depreciation Amortization Depletion: 32296.00
CJMB cash_flow (annual, 2025-12-31) — Depreciation And Amortization: 151952.00
CJMB cash_flow (quarterly, 2025-12-31) — Depreciation And Amortization: 32296.00
CJMB balance_sheet (annual, 2025-12-31) — Derivative Product Liabilities: 371216.00
CJMB balance_sheet (quarterly, 2025-12-31) — Derivative Product Liabilities: 371216.00
CJMB income_statement (annual, 2025-12-31) — Diluted Average Shares: 4379624.00
CJMB income_statement (annual, 2025-12-31) — Diluted EPS: -1.82
CJMB income_statement (annual, 2025-12-31) — Diluted NI Availto Com Stockholders: -7966366.00
CJMB income_statement (quarterly, 2025-12-31) — Diluted NI Availto Com Stockholders: -2593039.00
CJMB income_statement (annual, 2025-12-31) — EBIT: -7966656.00
CJMB income_statement (quarterly, 2025-12-31) — EBIT: -2595122.00
CJMB income_statement (annual, 2025-12-31) — EBITDA: -7814704.00
CJMB income_statement (quarterly, 2025-12-31) — EBITDA: -2562826.00
CJMB cash_flow (annual, 2025-12-31) — End Cash Position: 2130758.00
CJMB cash_flow (quarterly, 2025-12-31) — End Cash Position: 2130758.00
CJMB cash_flow (annual, 2025-12-31) — Financing Cash Flow: 5196433.00
CJMB cash_flow (quarterly, 2025-12-31) — Financing Cash Flow: 1.00
CJMB cash_flow (annual, 2025-12-31) — Free Cash Flow: -5163620.00
CJMB cash_flow (quarterly, 2025-12-31) — Free Cash Flow: -658987.00
CJMB cash_flow (annual, 2025-12-31) — Gain Loss On Investment Securities: 371216.00
CJMB cash_flow (quarterly, 2025-12-31) — Gain Loss On Investment Securities: -252825.00
CJMB income_statement (annual, 2025-12-31) — Gain On Sale Of Security: -371216.00
CJMB income_statement (quarterly, 2025-12-31) — Gain On Sale Of Security: 252825.00
CJMB balance_sheet (annual, 2025-12-31) — Gross Accounts Receivable: 404921.00
CJMB balance_sheet (quarterly, 2025-12-31) — Gross Accounts Receivable: 404921.00
CJMB balance_sheet (annual, 2025-12-31) — Gross PPE: 4019844.00
CJMB balance_sheet (quarterly, 2025-12-31) — Gross PPE: 4019844.00
CJMB income_statement (annual, 2025-12-31) — Gross Profit: 2104541.00
CJMB income_statement (quarterly, 2025-12-31) — Gross Profit: 354271.00
CJMB income_statement (annual, 2025-12-31) — Impairment Of Capital Assets: 542088.00
CJMB balance_sheet (annual, 2025-12-31) — Income Tax Payable: 23085.00
CJMB balance_sheet (quarterly, 2025-12-31) — Income Tax Payable: 23085.00
CJMB income_statement (annual, 2025-12-31) — Interest Expense: 2675.00
CJMB income_statement (quarterly, 2025-12-31) — Interest Expense: 2139.00
CJMB income_statement (annual, 2025-12-31) — Interest Expense Non Operating: 2675.00
CJMB income_statement (quarterly, 2025-12-31) — Interest Expense Non Operating: 2139.00
CJMB income_statement (annual, 2025-12-31) — Interest Income: 8691.00
CJMB income_statement (quarterly, 2025-12-31) — Interest Income: 3070.00
CJMB income_statement (annual, 2025-12-31) — Interest Income Non Operating: 8691.00
CJMB income_statement (quarterly, 2025-12-31) — Interest Income Non Operating: 3070.00
CJMB cash_flow (annual, 2025-12-31) — Interest Paid Supplemental Data: 2675.00
CJMB cash_flow (quarterly, 2025-12-31) — Interest Paid Supplemental Data: 2139.00
CJMB balance_sheet (annual, 2025-12-31) — Inventory: 243285.00
CJMB balance_sheet (quarterly, 2025-12-31) — Inventory: 243285.00
CJMB balance_sheet (annual, 2025-12-31) — Invested Capital: 2342387.00
CJMB balance_sheet (quarterly, 2025-12-31) — Invested Capital: 2342387.00
CJMB cash_flow (annual, 2025-12-31) — Investing Cash Flow: -616896.00
CJMB cash_flow (quarterly, 2025-12-31) — Investing Cash Flow: 0.00
CJMB cash_flow (annual, 2025-12-31) — Issuance Of Capital Stock: 5041739.00
CJMB cash_flow (quarterly, 2025-12-31) — Issuance Of Capital Stock: 1.00
CJMB balance_sheet (annual, 2025-12-31) — Line Of Credit: 14348.00
CJMB balance_sheet (quarterly, 2025-12-31) — Line Of Credit: 14348.00
CJMB balance_sheet (annual, 2025-12-31) — Loans Receivable: 0.00
CJMB balance_sheet (quarterly, 2025-12-31) — Loans Receivable: 0.00
CJMB balance_sheet (annual, 2025-12-31) — Long Term Capital Lease Obligation: 1663229.00
CJMB balance_sheet (quarterly, 2025-12-31) — Long Term Capital Lease Obligation: 1663229.00
CJMB balance_sheet (annual, 2025-12-31) — Long Term Debt And Capital Lease Obligation: 1663229.00
CJMB balance_sheet (quarterly, 2025-12-31) — Long Term Debt And Capital Lease Obligation: 1663229.00
CJMB balance_sheet (annual, 2025-12-31) — Machinery Furniture Equipment: 2000276.00
CJMB balance_sheet (quarterly, 2025-12-31) — Machinery Furniture Equipment: 2000276.00
CJMB cash_flow (annual, 2025-12-31) — Net Common Stock Issuance: 5041739.00
CJMB cash_flow (quarterly, 2025-12-31) — Net Common Stock Issuance: 1.00
CJMB income_statement (annual, 2025-12-31) — Net Income: -7966366.00
CJMB income_statement (quarterly, 2025-12-31) — Net Income: -2593039.00
CJMB income_statement (annual, 2025-12-31) — Net Income Common Stockholders: -7966366.00
CJMB income_statement (quarterly, 2025-12-31) — Net Income Common Stockholders: -2593039.00
CJMB income_statement (annual, 2025-12-31) — Net Income Continuous Operations: -7966366.00
CJMB income_statement (quarterly, 2025-12-31) — Net Income Continuous Operations: -2593039.00
CJMB income_statement (annual, 2025-12-31) — Net Income From Continuing And Discontinued Operation: -7966366.00
CJMB income_statement (quarterly, 2025-12-31) — Net Income From Continuing And Discontinued Operation: -2593039.00
CJMB income_statement (annual, 2025-12-31) — Net Income From Continuing Operation Net Minority Interest: -7966366.00
CJMB income_statement (quarterly, 2025-12-31) — Net Income From Continuing Operation Net Minority Interest: -2593039.00
CJMB cash_flow (annual, 2025-12-31) — Net Income From Continuing Operations: -7966366.00
CJMB cash_flow (quarterly, 2025-12-31) — Net Income From Continuing Operations: -2593039.00
CJMB income_statement (annual, 2025-12-31) — Net Income Including Noncontrolling Interests: -7966366.00
CJMB income_statement (quarterly, 2025-12-31) — Net Income Including Noncontrolling Interests: -2593039.00
CJMB income_statement (annual, 2025-12-31) — Net Interest Income: 6016.00
CJMB income_statement (quarterly, 2025-12-31) — Net Interest Income: 931.00
CJMB cash_flow (annual, 2025-12-31) — Net Issuance Payments Of Debt: 18669.00
CJMB cash_flow (quarterly, 2025-12-31) — Net Issuance Payments Of Debt: 0.00
CJMB cash_flow (annual, 2025-12-31) — Net Long Term Debt Issuance: 18669.00
CJMB cash_flow (quarterly, 2025-12-31) — Net Long Term Debt Issuance: 0.00
CJMB income_statement (annual, 2025-12-31) — Net Non Operating Interest Income Expense: 6016.00
CJMB income_statement (quarterly, 2025-12-31) — Net Non Operating Interest Income Expense: 931.00
CJMB cash_flow (annual, 2025-12-31) — Net Other Financing Charges: 136025.00
CJMB cash_flow (quarterly, 2025-12-31) — Net Other Financing Charges: 0.00
CJMB balance_sheet (annual, 2025-12-31) — Net PPE: 2717101.00
CJMB balance_sheet (quarterly, 2025-12-31) — Net PPE: 2717101.00
CJMB cash_flow (annual, 2025-12-31) — Net PPE Purchase And Sale: -616896.00
CJMB cash_flow (quarterly, 2025-12-31) — Net PPE Purchase And Sale: 0.00
CJMB balance_sheet (annual, 2025-12-31) — Net Tangible Assets: 2328039.00
CJMB balance_sheet (quarterly, 2025-12-31) — Net Tangible Assets: 2328039.00
CJMB balance_sheet (annual, 2025-12-31) — Non Current Deferred Liabilities: 0.00
CJMB balance_sheet (quarterly, 2025-12-31) — Non Current Deferred Liabilities: 0.00
CJMB balance_sheet (annual, 2025-12-31) — Non Current Deferred Taxes Liabilities: 0.00
CJMB balance_sheet (quarterly, 2025-12-31) — Non Current Deferred Taxes Liabilities: 0.00
CJMB balance_sheet (annual, 2025-12-31) — Non Current Prepaid Assets: 0.00
CJMB balance_sheet (quarterly, 2025-12-31) — Non Current Prepaid Assets: 0.00
CJMB income_statement (annual, 2025-12-31) — Normalized EBITDA: -6901400.00
CJMB income_statement (quarterly, 2025-12-31) — Normalized EBITDA: -2273563.00
CJMB income_statement (annual, 2025-12-31) — Normalized Income: -7053062.00
CJMB income_statement (quarterly, 2025-12-31) — Normalized Income: -2304246.21
CJMB cash_flow (annual, 2025-12-31) — Operating Cash Flow: -4546724.00
CJMB cash_flow (quarterly, 2025-12-31) — Operating Cash Flow: -658987.00
CJMB cash_flow (annual, 2025-12-31) — Operating Gains Losses: 371216.00
CJMB cash_flow (quarterly, 2025-12-31) — Operating Gains Losses: -252825.00
CJMB income_statement (annual, 2025-12-31) — Operating Income: -6492491.00
CJMB income_statement (quarterly, 2025-12-31) — Operating Income: -1968418.00
CJMB income_statement (annual, 2025-12-31) — Operating Revenue: 5723178.00
CJMB income_statement (quarterly, 2025-12-31) — Operating Revenue: 1160574.00
CJMB balance_sheet (annual, 2025-12-31) — Ordinary Shares Number: 4858663.00
CJMB balance_sheet (quarterly, 2025-12-31) — Ordinary Shares Number: 4858663.00
CJMB balance_sheet (annual, 2025-12-31) — Other Current Assets: 341311.00
CJMB balance_sheet (quarterly, 2025-12-31) — Other Current Assets: 341311.00
CJMB income_statement (annual, 2025-12-31) — Other Income Expense: -1482856.00
CJMB income_statement (quarterly, 2025-12-31) — Other Income Expense: -629774.00
CJMB cash_flow (annual, 2025-12-31) — Other Non Cash Items: 519552.00
CJMB cash_flow (quarterly, 2025-12-31) — Other Non Cash Items: 340511.00
CJMB income_statement (annual, 2025-12-31) — Other Non Operating Income Expenses: -569552.00
CJMB income_statement (quarterly, 2025-12-31) — Other Non Operating Income Expenses: -340511.00
CJMB balance_sheet (annual, 2025-12-31) — Other Properties: 2019568.00
CJMB balance_sheet (quarterly, 2025-12-31) — Other Properties: 2019568.00
CJMB balance_sheet (annual, 2025-12-31) — Payables: 587099.00
CJMB balance_sheet (quarterly, 2025-12-31) — Payables: 587099.00
CJMB balance_sheet (annual, 2025-12-31) — Payables And Accrued Expenses: 1074934.00
CJMB balance_sheet (quarterly, 2025-12-31) — Payables And Accrued Expenses: 1074934.00
CJMB balance_sheet (annual, 2025-12-31) — Preferred Stock: 0.00
CJMB balance_sheet (quarterly, 2025-12-31) — Preferred Stock: 0.00
CJMB income_statement (annual, 2025-12-31) — Pretax Income: -7969331.00
CJMB income_statement (quarterly, 2025-12-31) — Pretax Income: -2597261.00
CJMB cash_flow (annual, 2025-12-31) — Provisionand Write Offof Assets: 230190.00
CJMB cash_flow (quarterly, 2025-12-31) — Provisionand Write Offof Assets: 157125.00
CJMB cash_flow (annual, 2025-12-31) — Purchase Of PPE: -616896.00
CJMB cash_flow (quarterly, 2025-12-31) — Purchase Of PPE: 0.00
CJMB balance_sheet (annual, 2025-12-31) — Receivables: 343246.00
CJMB balance_sheet (quarterly, 2025-12-31) — Receivables: 343246.00
CJMB income_statement (annual, 2025-12-31) — Reconciled Cost Of Revenue: 3618637.00
CJMB income_statement (quarterly, 2025-12-31) — Reconciled Cost Of Revenue: 806303.00
CJMB income_statement (annual, 2025-12-31) — Reconciled Depreciation: 151952.00
CJMB income_statement (quarterly, 2025-12-31) — Reconciled Depreciation: 32296.00
CJMB balance_sheet (annual, 2025-12-31) — Retained Earnings: -10260014.00
CJMB balance_sheet (quarterly, 2025-12-31) — Retained Earnings: -10260014.00
CJMB income_statement (annual, 2025-12-31) — Selling General And Administration: 8597032.00
CJMB income_statement (quarterly, 2025-12-31) — Selling General And Administration: 2322689.00
CJMB balance_sheet (annual, 2025-12-31) — Share Issued: 4858663.00
CJMB balance_sheet (quarterly, 2025-12-31) — Share Issued: 4858663.00
CJMB income_statement (annual, 2025-12-31) — Special Income Charges: -542088.00
CJMB cash_flow (annual, 2025-12-31) — Stock Based Compensation: 1559756.00
CJMB cash_flow (quarterly, 2025-12-31) — Stock Based Compensation: 404914.00
CJMB balance_sheet (annual, 2025-12-31) — Stockholders Equity: 2328039.00
CJMB balance_sheet (quarterly, 2025-12-31) — Stockholders Equity: 2328039.00
CJMB balance_sheet (annual, 2025-12-31) — Tangible Book Value: 2328039.00
CJMB balance_sheet (quarterly, 2025-12-31) — Tangible Book Value: 2328039.00
CJMB income_statement (annual, 2025-12-31) — Tax Effect Of Unusual Items: 0.00
CJMB income_statement (quarterly, 2025-12-31) — Tax Effect Of Unusual Items: -470.21
CJMB income_statement (annual, 2025-12-31) — Tax Provision: -2965.00
CJMB income_statement (quarterly, 2025-12-31) — Tax Provision: -4222.00
CJMB income_statement (annual, 2025-12-31) — Tax Rate For Calcs: 0.00
CJMB income_statement (quarterly, 2025-12-31) — Tax Rate For Calcs: 0.00
CJMB balance_sheet (annual, 2025-12-31) — Taxes Receivable: 0.00
CJMB balance_sheet (quarterly, 2025-12-31) — Taxes Receivable: 0.00
CJMB balance_sheet (annual, 2025-12-31) — Total Assets: 5775701.00
CJMB balance_sheet (quarterly, 2025-12-31) — Total Assets: 5775701.00
CJMB balance_sheet (annual, 2025-12-31) — Total Capitalization: 2328039.00
CJMB balance_sheet (quarterly, 2025-12-31) — Total Capitalization: 2328039.00
CJMB balance_sheet (annual, 2025-12-31) — Total Debt: 2001512.00
CJMB balance_sheet (quarterly, 2025-12-31) — Total Debt: 2001512.00
CJMB balance_sheet (annual, 2025-12-31) — Total Equity Gross Minority Interest: 2328039.00
CJMB balance_sheet (quarterly, 2025-12-31) — Total Equity Gross Minority Interest: 2328039.00
CJMB income_statement (annual, 2025-12-31) — Total Expenses: 12215669.00
CJMB income_statement (quarterly, 2025-12-31) — Total Expenses: 3128992.00
CJMB balance_sheet (annual, 2025-12-31) — Total Liabilities Net Minority Interest: 3447662.00
CJMB balance_sheet (quarterly, 2025-12-31) — Total Liabilities Net Minority Interest: 3447662.00
CJMB balance_sheet (annual, 2025-12-31) — Total Non Current Assets: 2717101.00
CJMB balance_sheet (quarterly, 2025-12-31) — Total Non Current Assets: 2717101.00
CJMB balance_sheet (annual, 2025-12-31) — Total Non Current Liabilities Net Minority Interest: 2034445.00
CJMB balance_sheet (quarterly, 2025-12-31) — Total Non Current Liabilities Net Minority Interest: 2034445.00
CJMB income_statement (annual, 2025-12-31) — Total Operating Income As Reported: -7034579.00
CJMB income_statement (quarterly, 2025-12-31) — Total Operating Income As Reported: -2510506.00
CJMB balance_sheet (annual, 2025-12-31) — Total Tax Payable: 23085.00
CJMB balance_sheet (quarterly, 2025-12-31) — Total Tax Payable: 23085.00
CJMB income_statement (annual, 2025-12-31) — Total Unusual Items: -913304.00
CJMB income_statement (quarterly, 2025-12-31) — Total Unusual Items: -289263.00
CJMB income_statement (annual, 2025-12-31) — Total Unusual Items Excluding Goodwill: -913304.00
CJMB income_statement (quarterly, 2025-12-31) — Total Unusual Items Excluding Goodwill: -289263.00
CJMB balance_sheet (annual, 2025-12-31) — Working Capital: 1645383.00
CJMB balance_sheet (quarterly, 2025-12-31) — Working Capital: 1645383.00
CJMB income_statement (quarterly, 2026-03-31) — +Operating Expense: 2128423.00
CJMB income_statement (quarterly, 2026-03-31) — +Total Revenue: 1106143.00
CJMB balance_sheet (quarterly, 2026-03-31) — Accounts Payable: 583261.00
CJMB balance_sheet (quarterly, 2026-03-31) — Accounts Receivable: 823599.00
CJMB balance_sheet (quarterly, 2026-03-31) — Accumulated Depreciation: -798034.00
CJMB balance_sheet (quarterly, 2026-03-31) — Additional Paid In Capital: 15068955.00
CJMB balance_sheet (quarterly, 2026-03-31) — Allowance For Doubtful Accounts Receivable: -60807.00
CJMB income_statement (quarterly, 2026-03-31) — Basic Average Shares: 5454247.00
CJMB income_statement (quarterly, 2026-03-31) — Basic EPS: -0.59
CJMB cash_flow (quarterly, 2026-03-31) — Beginning Cash Position: 2130758.00
CJMB cash_flow (quarterly, 2026-03-31) — Capital Expenditure: -35312.00
CJMB balance_sheet (quarterly, 2026-03-31) — Capital Lease Obligations: 2225018.00
CJMB balance_sheet (quarterly, 2026-03-31) — Capital Stock: 5646.00
CJMB balance_sheet (quarterly, 2026-03-31) — Cash And Cash Equivalents: 1415566.00
CJMB balance_sheet (quarterly, 2026-03-31) — Cash Cash Equivalents And Short Term Investments: 1415566.00
CJMB cash_flow (quarterly, 2026-03-31) — Cash Flow From Continuing Financing Activities: 1000000.00
CJMB cash_flow (quarterly, 2026-03-31) — Cash Flow From Continuing Investing Activities: -35312.00
CJMB cash_flow (quarterly, 2026-03-31) — Cash Flow From Continuing Operating Activities: -1679880.00
CJMB cash_flow (quarterly, 2026-03-31) — Change In Account Payable: 86839.00
CJMB cash_flow (quarterly, 2026-03-31) — Change In Income Tax Payable: 278.00
CJMB cash_flow (quarterly, 2026-03-31) — Change In Inventory: 25209.00
CJMB cash_flow (quarterly, 2026-03-31) — Change In Other Current Assets: 41045.00
CJMB cash_flow (quarterly, 2026-03-31) — Change In Payable: 87117.00
CJMB cash_flow (quarterly, 2026-03-31) — Change In Payables And Accrued Expense: 87117.00
CJMB cash_flow (quarterly, 2026-03-31) — Change In Prepaid Assets: 0.00
CJMB cash_flow (quarterly, 2026-03-31) — Change In Receivables: -479485.00
CJMB cash_flow (quarterly, 2026-03-31) — Change In Tax Payable: 278.00
CJMB cash_flow (quarterly, 2026-03-31) — Change In Working Capital: -326114.00
CJMB cash_flow (quarterly, 2026-03-31) — Changes In Account Receivables: -479485.00
CJMB cash_flow (quarterly, 2026-03-31) — Changes In Cash: -715192.00
CJMB balance_sheet (quarterly, 2026-03-31) — Common Stock: 5646.00
CJMB balance_sheet (quarterly, 2026-03-31) — Common Stock Equity: 1599533.00
CJMB cash_flow (quarterly, 2026-03-31) — Common Stock Issuance: 1000000.00
CJMB income_statement (quarterly, 2026-03-31) — Cost Of Revenue: 678908.00
CJMB balance_sheet (quarterly, 2026-03-31) — Current Accrued Expenses: 554369.00
CJMB balance_sheet (quarterly, 2026-03-31) — Current Assets: 3034391.00
CJMB balance_sheet (quarterly, 2026-03-31) — Current Capital Lease Obligation: 338810.00
CJMB balance_sheet (quarterly, 2026-03-31) — Current Debt: 15406.00
CJMB balance_sheet (quarterly, 2026-03-31) — Current Debt And Capital Lease Obligation: 354216.00
CJMB balance_sheet (quarterly, 2026-03-31) — Current Liabilities: 1515209.00
CJMB cash_flow (quarterly, 2026-03-31) — Depreciation Amortization Depletion: 37379.00
CJMB cash_flow (quarterly, 2026-03-31) — Depreciation And Amortization: 37379.00
CJMB balance_sheet (quarterly, 2026-03-31) — Derivative Product Liabilities: 709445.00
CJMB income_statement (quarterly, 2026-03-31) — Diluted Average Shares: 5454247.00
CJMB income_statement (quarterly, 2026-03-31) — Diluted EPS: -0.59
CJMB income_statement (quarterly, 2026-03-31) — Diluted NI Availto Com Stockholders: -3215054.00
CJMB income_statement (quarterly, 2026-03-31) — EBIT: -3214748.00
CJMB income_statement (quarterly, 2026-03-31) — EBITDA: -3177369.00
CJMB cash_flow (quarterly, 2026-03-31) — End Cash Position: 1415566.00
CJMB cash_flow (quarterly, 2026-03-31) — Financing Cash Flow: 1000000.00
CJMB cash_flow (quarterly, 2026-03-31) — Free Cash Flow: -1715192.00
CJMB cash_flow (quarterly, 2026-03-31) — Gain Loss On Investment Securities: 338229.00
CJMB income_statement (quarterly, 2026-03-31) — Gain On Sale Of Security: -338229.00
CJMB balance_sheet (quarterly, 2026-03-31) — Gross Accounts Receivable: 884406.00
CJMB balance_sheet (quarterly, 2026-03-31) — Gross PPE: 3474038.00
CJMB income_statement (quarterly, 2026-03-31) — Gross Profit: 427235.00
CJMB balance_sheet (quarterly, 2026-03-31) — Income Tax Payable: 23363.00
CJMB income_statement (quarterly, 2026-03-31) — Interest Expense: 0.00
CJMB income_statement (quarterly, 2026-03-31) — Interest Expense Non Operating: 0.00
CJMB income_statement (quarterly, 2026-03-31) — Interest Income: 1892.00
CJMB income_statement (quarterly, 2026-03-31) — Interest Income Non Operating: 1892.00
CJMB cash_flow (quarterly, 2026-03-31) — Interest Paid Supplemental Data: 0.00
CJMB balance_sheet (quarterly, 2026-03-31) — Inventory: 218076.00
CJMB balance_sheet (quarterly, 2026-03-31) — Invested Capital: 1614939.00
CJMB cash_flow (quarterly, 2026-03-31) — Investing Cash Flow: -35312.00
CJMB cash_flow (quarterly, 2026-03-31) — Issuance Of Capital Stock: 1000000.00
CJMB balance_sheet (quarterly, 2026-03-31) — Line Of Credit: 15406.00
CJMB balance_sheet (quarterly, 2026-03-31) — Long Term Capital Lease Obligation: 1886208.00
CJMB balance_sheet (quarterly, 2026-03-31) — Long Term Debt And Capital Lease Obligation: 1886208.00
CJMB cash_flow (quarterly, 2026-03-31) — Net Common Stock Issuance: 1000000.00
CJMB income_statement (quarterly, 2026-03-31) — Net Income: -3215054.00
CJMB income_statement (quarterly, 2026-03-31) — Net Income Common Stockholders: -3215054.00
CJMB income_statement (quarterly, 2026-03-31) — Net Income Continuous Operations: -3215054.00
CJMB income_statement (quarterly, 2026-03-31) — Net Income From Continuing And Discontinued Operation: -3215054.00