speb/financial-data huggingface dataset:
J5A.DE income_statement (annual, 2024-12-31) — Interest Income: 210000000.00
J5A.DE income_statement (annual, 2024-12-31) — Interest Income Non Operating: 210000000.00
J5A.DE cash_flow (annual, 2024-12-31) — Interest Paid Supplemental Data: 1996000000.00
J5A.DE balance_sheet (annual, 2024-12-31) — Invested Capital: 73542000000.00
J5A.DE cash_flow (annual, 2024-12-31) — Investing Cash Flow: -349000000.00
J5A.DE cash_flow (annual, 2024-12-31) — Issuance Of Debt: 15820000000.00
J5A.DE balance_sheet (annual, 2024-12-31) — Long Term Debt: 36757000000.00
J5A.DE balance_sheet (annual, 2024-12-31) — Long Term Debt And Capital Lease Obligation: 36757000000.00
J5A.DE cash_flow (annual, 2024-12-31) — Long Term Debt Issuance: 1617000000.00
J5A.DE cash_flow (quarterly, 2024-12-31) — Long Term Debt Issuance: 0.00
J5A.DE cash_flow (annual, 2024-12-31) — Long Term Debt Payments: -5185000000.00
J5A.DE balance_sheet (annual, 2024-12-31) — Machinery Furniture Equipment: 5689000000.00
J5A.DE balance_sheet (quarterly, 2024-12-31) — Machinery Furniture Equipment: 5689000000.00
J5A.DE balance_sheet (annual, 2024-12-31) — Minority Interest: 901000000.00
J5A.DE income_statement (annual, 2024-12-31) — Minority Interests: 171000000.00
J5A.DE cash_flow (annual, 2024-12-31) — Net Business Purchase And Sale: -109000000.00
J5A.DE balance_sheet (annual, 2024-12-31) — Net Debt: 34193000000.00
J5A.DE income_statement (annual, 2024-12-31) — Net Income: -11311000000.00
J5A.DE income_statement (annual, 2024-12-31) — Net Income Common Stockholders: -11314000000.00
J5A.DE income_statement (annual, 2024-12-31) — Net Income Continuous Operations: -11482000000.00
J5A.DE income_statement (annual, 2024-12-31) — Net Income From Continuing And Discontinued Operation: -11311000000.00
J5A.DE income_statement (annual, 2024-12-31) — Net Income From Continuing Operation Net Minority Interest: -11311000000.00
J5A.DE cash_flow (annual, 2024-12-31) — Net Income From Continuing Operations: -11482000000.00
J5A.DE income_statement (annual, 2024-12-31) — Net Income Including Noncontrolling Interests: -11482000000.00
J5A.DE income_statement (annual, 2024-12-31) — Net Interest Income: -1807000000.00
J5A.DE cash_flow (annual, 2024-12-31) — Net Investment Purchase And Sale: 677000000.00
J5A.DE cash_flow (annual, 2024-12-31) — Net Issuance Payments Of Debt: -3568000000.00
J5A.DE cash_flow (annual, 2024-12-31) — Net Long Term Debt Issuance: -3568000000.00
J5A.DE income_statement (annual, 2024-12-31) — Net Non Operating Interest Income Expense: -1807000000.00
J5A.DE cash_flow (annual, 2024-12-31) — Net Other Financing Charges: -181000000.00
J5A.DE cash_flow (annual, 2024-12-31) — Net Other Investing Changes: 31000000.00
J5A.DE balance_sheet (annual, 2024-12-31) — Net PPE: 6087000000.00
J5A.DE cash_flow (annual, 2024-12-31) — Net PPE Purchase And Sale: -948000000.00
J5A.DE cash_flow (annual, 2024-12-31) — Net Short Term Debt Issuance: 0.00
J5A.DE balance_sheet (annual, 2024-12-31) — Net Tangible Assets: -43031000000.00
J5A.DE balance_sheet (annual, 2024-12-31) — Non Current Deferred Liabilities: 6985000000.00
J5A.DE balance_sheet (annual, 2024-12-31) — Non Current Deferred Taxes Liabilities: 6985000000.00
J5A.DE income_statement (annual, 2024-12-31) — Normalized EBITDA: 21103000000.00
J5A.DE income_statement (annual, 2024-12-31) — Normalized Income: -3813110000.00
J5A.DE cash_flow (annual, 2024-12-31) — Operating Cash Flow: 5375000000.00
J5A.DE cash_flow (annual, 2024-12-31) — Operating Gains Losses: -708000000.00
J5A.DE cash_flow (quarterly, 2024-12-31) — Operating Gains Losses: -3000000.00
J5A.DE income_statement (annual, 2024-12-31) — Operating Income: 18000000.00
J5A.DE income_statement (annual, 2024-12-31) — Operating Revenue: 38088000000.00
J5A.DE balance_sheet (annual, 2024-12-31) — Ordinary Shares Number: 2454000000.00
J5A.DE balance_sheet (annual, 2024-12-31) — Other Current Assets: 2056000000.00
J5A.DE balance_sheet (annual, 2024-12-31) — Other Current Borrowings: 2748000000.00
J5A.DE balance_sheet (quarterly, 2024-12-31) — Other Current Borrowings: 2748000000.00
J5A.DE balance_sheet (annual, 2024-12-31) — Other Equity Adjustments: -1067000000.00
J5A.DE income_statement (annual, 2024-12-31) — Other Income Expense: -9599000000.00
J5A.DE balance_sheet (annual, 2024-12-31) — Other Intangible Assets: 51401000000.00
J5A.DE cash_flow (annual, 2024-12-31) — Other Non Cash Items: 280000000.00
J5A.DE balance_sheet (annual, 2024-12-31) — Other Non Current Assets: 7327000000.00
J5A.DE balance_sheet (annual, 2024-12-31) — Other Non Current Liabilities: 10070000000.00
J5A.DE income_statement (annual, 2024-12-31) — Other Non Operating Income Expenses: 13000000.00
J5A.DE balance_sheet (annual, 2024-12-31) — Other Receivables: 979000000.00
J5A.DE balance_sheet (quarterly, 2024-12-31) — Other Receivables: 979000000.00
J5A.DE income_statement (annual, 2024-12-31) — Other Special Charges: -709000000.00
J5A.DE income_statement (annual, 2024-12-31) — Otherunder Preferred Stock Dividend: 3000000.00
J5A.DE balance_sheet (annual, 2024-12-31) — Payables: 1699000000.00
J5A.DE balance_sheet (annual, 2024-12-31) — Payables And Accrued Expenses: 11493000000.00
J5A.DE balance_sheet (annual, 2024-12-31) — Preferred Shares Number: 13000000.00
J5A.DE balance_sheet (annual, 2024-12-31) — Preferred Stock: 0.00
J5A.DE balance_sheet (annual, 2024-12-31) — Prepaid Assets: 784000000.00
J5A.DE balance_sheet (quarterly, 2024-12-31) — Prepaid Assets: 784000000.00
J5A.DE income_statement (annual, 2024-12-31) — Pretax Income: -11388000000.00
J5A.DE balance_sheet (annual, 2024-12-31) — Properties: 3832000000.00
J5A.DE balance_sheet (quarterly, 2024-12-31) — Properties: 3832000000.00
J5A.DE cash_flow (annual, 2024-12-31) — Purchase Of Business: -109000000.00
J5A.DE cash_flow (annual, 2024-12-31) — Purchase Of PPE: -948000000.00
J5A.DE balance_sheet (annual, 2024-12-31) — Receivables: 5926000000.00
J5A.DE income_statement (annual, 2024-12-31) — Reconciled Cost Of Revenue: 9024000000.00
J5A.DE income_statement (annual, 2024-12-31) — Reconciled Depreciation: 20983000000.00
J5A.DE cash_flow (annual, 2024-12-31) — Repayment Of Debt: -19388000000.00
J5A.DE income_statement (annual, 2024-12-31) — Restructuring And Mergern Acquisition: 447000000.00
J5A.DE balance_sheet (annual, 2024-12-31) — Retained Earnings: -12239000000.00
J5A.DE cash_flow (annual, 2024-12-31) — Sale Of Investment: 677000000.00
J5A.DE income_statement (annual, 2024-12-31) — Selling General And Administration: 9296000000.00
J5A.DE balance_sheet (annual, 2024-12-31) — Share Issued: 2684000000.00
J5A.DE cash_flow (annual, 2024-12-31) — Short Term Debt Issuance: 14203000000.00
J5A.DE cash_flow (annual, 2024-12-31) — Short Term Debt Payments: -14203000000.00
J5A.DE income_statement (annual, 2024-12-31) — Special Income Charges: -9147000000.00
J5A.DE cash_flow (annual, 2024-12-31) — Stock Based Compensation: 557000000.00
J5A.DE balance_sheet (annual, 2024-12-31) — Stockholders Equity: 34037000000.00
J5A.DE balance_sheet (annual, 2024-12-31) — Tangible Book Value: -43031000000.00
J5A.DE income_statement (annual, 2024-12-31) — Tax Effect Of Unusual Items: -1993110000.00
J5A.DE income_statement (annual, 2024-12-31) — Tax Provision: 94000000.00
J5A.DE income_statement (annual, 2024-12-31) — Tax Rate For Calcs: 0.21
J5A.DE balance_sheet (annual, 2024-12-31) — Total Assets: 104560000000.00
J5A.DE balance_sheet (annual, 2024-12-31) — Total Capitalization: 70794000000.00
J5A.DE balance_sheet (annual, 2024-12-31) — Total Debt: 39505000000.00
J5A.DE balance_sheet (annual, 2024-12-31) — Total Equity Gross Minority Interest: 34938000000.00
J5A.DE income_statement (annual, 2024-12-31) — Total Expenses: 39303000000.00
J5A.DE balance_sheet (annual, 2024-12-31) — Total Liabilities Net Minority Interest: 69622000000.00
J5A.DE balance_sheet (annual, 2024-12-31) — Total Non Current Assets: 90482000000.00
J5A.DE balance_sheet (annual, 2024-12-31) — Total Non Current Liabilities Net Minority Interest: 53812000000.00
J5A.DE income_statement (annual, 2024-12-31) — Total Operating Income As Reported: -10032000000.00
J5A.DE balance_sheet (annual, 2024-12-31) — Total Tax Payable: 644000000.00
J5A.DE balance_sheet (quarterly, 2024-12-31) — Total Tax Payable: 644000000.00
J5A.DE income_statement (annual, 2024-12-31) — Total Unusual Items: -9491000000.00
J5A.DE income_statement (annual, 2024-12-31) — Total Unusual Items Excluding Goodwill: -9491000000.00
J5A.DE balance_sheet (annual, 2024-12-31) — Treasury Shares Number: 230000000.00
J5A.DE balance_sheet (annual, 2024-12-31) — Treasury Stock: 8244000000.00
J5A.DE balance_sheet (annual, 2024-12-31) — Working Capital: -1732000000.00
J5A.DE income_statement (quarterly, 2025-03-31) — +Operating Expense: 3741000000.00
J5A.DE income_statement (quarterly, 2025-03-31) — +Total Revenue: 8979000000.00
J5A.DE balance_sheet (quarterly, 2025-03-31) — Accounts Payable: 1008000000.00
J5A.DE balance_sheet (quarterly, 2025-03-31) — Accounts Receivable: 4664000000.00
J5A.DE balance_sheet (quarterly, 2025-03-31) — Additional Paid In Capital: 55585000000.00
J5A.DE cash_flow (quarterly, 2025-03-31) — Amortization Cash Flow: 3145000000.00
J5A.DE cash_flow (quarterly, 2025-03-31) — Amortization Of Intangibles: 3145000000.00
J5A.DE cash_flow (quarterly, 2025-03-31) — Asset Impairment Charge: 90000000.00
J5A.DE income_statement (quarterly, 2025-03-31) — Basic Average Shares: 2462000000.00
J5A.DE income_statement (quarterly, 2025-03-31) — Basic EPS: -0.18
J5A.DE cash_flow (quarterly, 2025-03-31) — Beginning Cash Position: 5416000000.00
J5A.DE cash_flow (quarterly, 2025-03-31) — Capital Expenditure: -251000000.00
J5A.DE balance_sheet (quarterly, 2025-03-31) — Capital Stock: 27000000.00
J5A.DE balance_sheet (quarterly, 2025-03-31) — Cash And Cash Equivalents: 3868000000.00
J5A.DE balance_sheet (quarterly, 2025-03-31) — Cash Cash Equivalents And Short Term Investments: 3868000000.00
J5A.DE cash_flow (quarterly, 2025-03-31) — Cash Flow From Continuing Financing Activities: -1895000000.00
J5A.DE cash_flow (quarterly, 2025-03-31) — Cash Flow From Continuing Investing Activities: -195000000.00
J5A.DE cash_flow (quarterly, 2025-03-31) — Cash Flow From Continuing Operating Activities: 553000000.00
J5A.DE cash_flow (quarterly, 2025-03-31) — Change In Account Payable: -1026000000.00
J5A.DE cash_flow (quarterly, 2025-03-31) — Change In Other Working Capital: -2870000000.00
J5A.DE cash_flow (quarterly, 2025-03-31) — Change In Payable: -1026000000.00
J5A.DE cash_flow (quarterly, 2025-03-31) — Change In Payables And Accrued Expense: -1026000000.00
J5A.DE cash_flow (quarterly, 2025-03-31) — Change In Receivables: 288000000.00
J5A.DE cash_flow (quarterly, 2025-03-31) — Change In Working Capital: -3608000000.00
J5A.DE cash_flow (quarterly, 2025-03-31) — Changes In Cash: -1537000000.00
J5A.DE balance_sheet (quarterly, 2025-03-31) — Common Stock: 27000000.00
J5A.DE balance_sheet (quarterly, 2025-03-31) — Common Stock Equity: 33836000000.00
J5A.DE income_statement (quarterly, 2025-03-31) — Cost Of Revenue: 5131000000.00
J5A.DE balance_sheet (quarterly, 2025-03-31) — Current Accrued Expenses: 9899000000.00
J5A.DE balance_sheet (quarterly, 2025-03-31) — Current Assets: 12782000000.00
J5A.DE balance_sheet (quarterly, 2025-03-31) — Current Debt: 2779000000.00
J5A.DE balance_sheet (quarterly, 2025-03-31) — Current Debt And Capital Lease Obligation: 2779000000.00
J5A.DE balance_sheet (quarterly, 2025-03-31) — Current Deferred Liabilities: 1600000000.00
J5A.DE balance_sheet (quarterly, 2025-03-31) — Current Deferred Revenue: 1600000000.00
J5A.DE balance_sheet (quarterly, 2025-03-31) — Current Liabilities: 15286000000.00
J5A.DE cash_flow (quarterly, 2025-03-31) — Deferred Income Tax: -312000000.00
J5A.DE cash_flow (quarterly, 2025-03-31) — Deferred Tax: -312000000.00
J5A.DE cash_flow (quarterly, 2025-03-31) — Depreciation: 1547000000.00
J5A.DE cash_flow (quarterly, 2025-03-31) — Depreciation Amortization Depletion: 4692000000.00
J5A.DE income_statement (quarterly, 2025-03-31) — Depreciation Amortization Depletion Income Statement: 1547000000.00
J5A.DE cash_flow (quarterly, 2025-03-31) — Depreciation And Amortization: 4692000000.00
J5A.DE income_statement (quarterly, 2025-03-31) — Depreciation And Amortization In Income Statement: 1547000000.00
J5A.DE income_statement (quarterly, 2025-03-31) — Diluted Average Shares: 2462000000.00
J5A.DE income_statement (quarterly, 2025-03-31) — Diluted EPS: -0.18
J5A.DE income_statement (quarterly, 2025-03-31) — Diluted NI Availto Com Stockholders: -453000000.00
J5A.DE income_statement (quarterly, 2025-03-31) — EBIT: 34000000.00
J5A.DE income_statement (quarterly, 2025-03-31) — EBITDA: 4726000000.00
J5A.DE income_statement (quarterly, 2025-03-31) — Earnings From Equity Interest: -7000000.00
J5A.DE cash_flow (quarterly, 2025-03-31) — Effect Of Exchange Rate Changes: 95000000.00
J5A.DE cash_flow (quarterly, 2025-03-31) — End Cash Position: 3974000000.00
J5A.DE cash_flow (quarterly, 2025-03-31) — Financing Cash Flow: -1895000000.00
J5A.DE cash_flow (quarterly, 2025-03-31) — Free Cash Flow: 302000000.00
J5A.DE income_statement (quarterly, 2025-03-31) — Gain On Sale Of Security: 52000000.00
J5A.DE balance_sheet (quarterly, 2025-03-31) — Gains Losses Not Affecting Retained Earnings: -840000000.00
J5A.DE balance_sheet (quarterly, 2025-03-31) — Goodwill: 25746000000.00
J5A.DE balance_sheet (quarterly, 2025-03-31) — Goodwill And Other Intangible Assets: 75600000000.00
J5A.DE income_statement (quarterly, 2025-03-31) — Gross Profit: 3848000000.00
J5A.DE income_statement (quarterly, 2025-03-31) — Impairment Of Capital Assets: 90000000.00
J5A.DE income_statement (quarterly, 2025-03-31) — Interest Expense: 468000000.00
J5A.DE income_statement (quarterly, 2025-03-31) — Interest Expense Non Operating: 468000000.00
J5A.DE income_statement (quarterly, 2025-03-31) — Interest Income: 64000000.00
J5A.DE income_statement (quarterly, 2025-03-31) — Interest Income Non Operating: 64000000.00
J5A.DE balance_sheet (quarterly, 2025-03-31) — Invested Capital: 71262000000.00
J5A.DE cash_flow (quarterly, 2025-03-31) — Investing Cash Flow: -195000000.00
J5A.DE cash_flow (quarterly, 2025-03-31) — Issuance Of Debt: 2195000000.00
J5A.DE balance_sheet (quarterly, 2025-03-31) — Long Term Debt: 34647000000.00
J5A.DE balance_sheet (quarterly, 2025-03-31) — Long Term Debt And Capital Lease Obligation: 34647000000.00
J5A.DE cash_flow (quarterly, 2025-03-31) — Long Term Debt Issuance: 1500000000.00
J5A.DE cash_flow (quarterly, 2025-03-31) — Long Term Debt Payments: -3665000000.00
J5A.DE balance_sheet (quarterly, 2025-03-31) — Minority Interest: 1335000000.00
J5A.DE income_statement (quarterly, 2025-03-31) — Minority Interests: -4000000.00
J5A.DE cash_flow (quarterly, 2025-03-31) — Net Business Purchase And Sale: -14000000.00
J5A.DE balance_sheet (quarterly, 2025-03-31) — Net Debt: 33558000000.00
J5A.DE income_statement (quarterly, 2025-03-31) — Net Income: -453000000.00
J5A.DE income_statement (quarterly, 2025-03-31) — Net Income Common Stockholders: -453000000.00
J5A.DE income_statement (quarterly, 2025-03-31) — Net Income Continuous Operations: -449000000.00
J5A.DE income_statement (quarterly, 2025-03-31) — Net Income From Continuing And Discontinued Operation: -453000000.00
J5A.DE income_statement (quarterly, 2025-03-31) — Net Income From Continuing Operation Net Minority Interest: -453000000.00
J5A.DE cash_flow (quarterly, 2025-03-31) — Net Income From Continuing Operations: -449000000.00
J5A.DE income_statement (quarterly, 2025-03-31) — Net Income Including Noncontrolling Interests: -449000000.00
J5A.DE income_statement (quarterly, 2025-03-31) — Net Interest Income: -404000000.00
J5A.DE cash_flow (quarterly, 2025-03-31) — Net Investment Purchase And Sale: 11000000.00
J5A.DE cash_flow (quarterly, 2025-03-31) — Net Issuance Payments Of Debt: -2165000000.00
J5A.DE cash_flow (quarterly, 2025-03-31) — Net Long Term Debt Issuance: -2165000000.00
J5A.DE income_statement (quarterly, 2025-03-31) — Net Non Operating Interest Income Expense: -404000000.00
J5A.DE cash_flow (quarterly, 2025-03-31) — Net Other Financing Charges: 270000000.00
J5A.DE cash_flow (quarterly, 2025-03-31) — Net Other Investing Changes: 59000000.00
J5A.DE balance_sheet (quarterly, 2025-03-31) — Net PPE: 6211000000.00
J5A.DE cash_flow (quarterly, 2025-03-31) — Net PPE Purchase And Sale: -251000000.00
J5A.DE cash_flow (quarterly, 2025-03-31) — Net Short Term Debt Issuance: 0.00
J5A.DE balance_sheet (quarterly, 2025-03-31) — Net Tangible Assets: -41764000000.00
J5A.DE balance_sheet (quarterly, 2025-03-31) — Non Current Deferred Liabilities: 6714000000.00
J5A.DE balance_sheet (quarterly, 2025-03-31) — Non Current Deferred Taxes Liabilities: 6714000000.00
J5A.DE income_statement (quarterly, 2025-03-31) — Normalized EBITDA: 4860000000.00
J5A.DE income_statement (quarterly, 2025-03-31) — Normalized Income: -347140000.00
J5A.DE cash_flow (quarterly, 2025-03-31) — Operating Cash Flow: 553000000.00
J5A.DE income_statement (quarterly, 2025-03-31) — Operating Income: 107000000.00
J5A.DE income_statement (quarterly, 2025-03-31) — Operating Revenue: 8732000000.00
J5A.DE balance_sheet (quarterly, 2025-03-31) — Ordinary Shares Number: 2473000000.00
J5A.DE balance_sheet (quarterly, 2025-03-31) — Other Current Assets: 4250000000.00
J5A.DE balance_sheet (quarterly, 2025-03-31) — Other Equity Adjustments: -840000000.00
J5A.DE income_statement (quarterly, 2025-03-31) — Other Income Expense: -137000000.00
J5A.DE balance_sheet (quarterly, 2025-03-31) — Other Intangible Assets: 49854000000.00
J5A.DE cash_flow (quarterly, 2025-03-31) — Other Non Cash Items: 17000000.00
J5A.DE balance_sheet (quarterly, 2025-03-31) — Other Non Current Assets: 7086000000.00
J5A.DE balance_sheet (quarterly, 2025-03-31) — Other Non Current Liabilities: 9861000000.00
J5A.DE income_statement (quarterly, 2025-03-31) — Other Non Operating Income Expenses: 4000000.00
J5A.DE income_statement (quarterly, 2025-03-31) — Other Special Charges: 42000000.00
J5A.DE balance_sheet (quarterly, 2025-03-31) — Payables: 1008000000.00
J5A.DE balance_sheet (quarterly, 2025-03-31) — Payables And Accrued Expenses: 10907000000.00
J5A.DE balance_sheet (quarterly, 2025-03-31) — Preferred Shares Number: 13000000.00
J5A.DE balance_sheet (quarterly, 2025-03-31) — Preferred Stock: 0.00
J5A.DE income_statement (quarterly, 2025-03-31) — Pretax Income: -434000000.00
J5A.DE cash_flow (quarterly, 2025-03-31) — Purchase Of Business: -14000000.00
J5A.DE cash_flow (quarterly, 2025-03-31) — Purchase Of PPE: -251000000.00
J5A.DE balance_sheet (quarterly, 2025-03-31) — Receivables: 4664000000.00
J5A.DE income_statement (quarterly, 2025-03-31) — Reconciled Cost Of Revenue: 1986000000.00
J5A.DE income_statement (quarterly, 2025-03-31) — Reconciled Depreciation: 4692000000.00
J5A.DE cash_flow (quarterly, 2025-03-31) — Repayment Of Debt: -4360000000.00
J5A.DE income_statement (quarterly, 2025-03-31) — Restructuring And Mergern Acquisition: 54000000.00
J5A.DE balance_sheet (quarterly, 2025-03-31) — Retained Earnings: -12692000000.00
J5A.DE cash_flow (quarterly, 2025-03-31) — Sale Of Investment: 11000000.00
J5A.DE income_statement (quarterly, 2025-03-31) — Selling General And Administration: 2194000000.00
J5A.DE balance_sheet (quarterly, 2025-03-31) — Share Issued: 2703000000.00
J5A.DE cash_flow (quarterly, 2025-03-31) — Short Term Debt Issuance: 695000000.00
J5A.DE cash_flow (quarterly, 2025-03-31) — Short Term Debt Payments: -695000000.00
J5A.DE income_statement (quarterly, 2025-03-31) — Special Income Charges: -186000000.00
J5A.DE cash_flow (quarterly, 2025-03-31) — Stock Based Compensation: 123000000.00
J5A.DE balance_sheet (quarterly, 2025-03-31) — Stockholders Equity: 33836000000.00
J5A.DE balance_sheet (quarterly, 2025-03-31) — Tangible Book Value: -41764000000.00
J5A.DE income_statement (quarterly, 2025-03-31) — Tax Effect Of Unusual Items: -28140000.00
J5A.DE income_statement (quarterly, 2025-03-31) — Tax Provision: 15000000.00
J5A.DE income_statement (quarterly, 2025-03-31) — Tax Rate For Calcs: 0.21
J5A.DE balance_sheet (quarterly, 2025-03-31) — Total Assets: 101679000000.00
J5A.DE balance_sheet (quarterly, 2025-03-31) — Total Capitalization: 68483000000.00
J5A.DE balance_sheet (quarterly, 2025-03-31) — Total Debt: 37426000000.00
J5A.DE balance_sheet (quarterly, 2025-03-31) — Total Equity Gross Minority Interest: 35171000000.00
J5A.DE income_statement (quarterly, 2025-03-31) — Total Expenses: 8872000000.00
J5A.DE balance_sheet (quarterly, 2025-03-31) — Total Liabilities Net Minority Interest: 66508000000.00
J5A.DE balance_sheet (quarterly, 2025-03-31) — Total Non Current Assets: 88897000000.00
J5A.DE balance_sheet (quarterly, 2025-03-31) — Total Non Current Liabilities Net Minority Interest: 51222000000.00
J5A.DE income_statement (quarterly, 2025-03-31) — Total Operating Income As Reported: -37000000.00
J5A.DE income_statement (quarterly, 2025-03-31) — Total Unusual Items: -134000000.00
J5A.DE income_statement (quarterly, 2025-03-31) — Total Unusual Items Excluding Goodwill: -134000000.00
J5A.DE balance_sheet (quarterly, 2025-03-31) — Treasury Shares Number: 230000000.00
J5A.DE balance_sheet (quarterly, 2025-03-31) — Treasury Stock: 8244000000.00
J5A.DE balance_sheet (quarterly, 2025-03-31) — Working Capital: -2504000000.00
J5A.DE income_statement (quarterly, 2025-06-30) — +Operating Expense: 3924000000.00
J5A.DE income_statement (quarterly, 2025-06-30) — +Total Revenue: 9812000000.00
J5A.DE balance_sheet (quarterly, 2025-06-30) — Accounts Payable: 1074000000.00
J5A.DE balance_sheet (quarterly, 2025-06-30) — Accounts Receivable: 5383000000.00
J5A.DE balance_sheet (quarterly, 2025-06-30) — Additional Paid In Capital: 55749000000.00
J5A.DE cash_flow (quarterly, 2025-06-30) — Amortization Cash Flow: 3643000000.00
J5A.DE cash_flow (quarterly, 2025-06-30) — Amortization Of Intangibles: 3643000000.00
J5A.DE cash_flow (quarterly, 2025-06-30) — Asset Impairment Charge: 89000000.00
J5A.DE income_statement (quarterly, 2025-06-30) — Basic Average Shares: 2477000000.00
J5A.DE income_statement (quarterly, 2025-06-30) — Basic EPS: 0.64
J5A.DE cash_flow (quarterly, 2025-06-30) — Beginning Cash Position: 3974000000.00
J5A.DE cash_flow (quarterly, 2025-06-30) — Capital Expenditure: -281000000.00
J5A.DE balance_sheet (quarterly, 2025-06-30) — Capital Stock: 27000000.00
J5A.DE balance_sheet (quarterly, 2025-06-30) — Cash And Cash Equivalents: 4888000000.00
J5A.DE balance_sheet (quarterly, 2025-06-30) — Cash Cash Equivalents And Short Term Investments: 4888000000.00
J5A.DE cash_flow (quarterly, 2025-06-30) — Cash Flow From Continuing Financing Activities: 9000000.00
J5A.DE cash_flow (quarterly, 2025-06-30) — Cash Flow From Continuing Investing Activities: -236000000.00
J5A.DE cash_flow (quarterly, 2025-06-30) — Cash Flow From Continuing Operating Activities: 983000000.00
J5A.DE cash_flow (quarterly, 2025-06-30) — Change In Account Payable: 885000000.00
J5A.DE cash_flow (quarterly, 2025-06-30) — Change In Other Working Capital: 3433000000.00
J5A.DE cash_flow (quarterly, 2025-06-30) — Change In Payable: 885000000.00
J5A.DE cash_flow (quarterly, 2025-06-30) — Change In Payables And Accrued Expense: 885000000.00
J5A.DE cash_flow (quarterly, 2025-06-30) — Change In Receivables: -748000000.00
J5A.DE cash_flow (quarterly, 2025-06-30) — Change In Working Capital: -2744000000.00
J5A.DE cash_flow (quarterly, 2025-06-30) — Changes In Cash: 756000000.00
J5A.DE balance_sheet (quarterly, 2025-06-30) — Common Stock: 27000000.00
J5A.DE balance_sheet (quarterly, 2025-06-30) — Common Stock Equity: 36049000000.00
J5A.DE income_statement (quarterly, 2025-06-30) — Cost Of Revenue: 5967000000.00
J5A.DE balance_sheet (quarterly, 2025-06-30) — Current Accrued Expenses: 10218000000.00
J5A.DE balance_sheet (quarterly, 2025-06-30) — Current Assets: 13611000000.00
J5A.DE balance_sheet (quarterly, 2025-06-30) — Current Debt: 221000000.00
J5A.DE balance_sheet (quarterly, 2025-06-30) — Current Debt And Capital Lease Obligation: 221000000.00
J5A.DE balance_sheet (quarterly, 2025-06-30) — Current Deferred Liabilities: 1527000000.00
J5A.DE balance_sheet (quarterly, 2025-06-30) — Current Deferred Revenue: 1527000000.00
J5A.DE balance_sheet (quarterly, 2025-06-30) — Current Liabilities: 13040000000.00
J5A.DE cash_flow (quarterly, 2025-06-30) — Deferred Income Tax: -159000000.00
J5A.DE cash_flow (quarterly, 2025-06-30) — Deferred Tax: -159000000.00
J5A.DE cash_flow (quarterly, 2025-06-30) — Depreciation: 1447000000.00
J5A.DE cash_flow (quarterly, 2025-06-30) — Depreciation Amortization Depletion: 5090000000.00
J5A.DE income_statement (quarterly, 2025-06-30) — Depreciation Amortization Depletion Income Statement: 1447000000.00
J5A.DE cash_flow (quarterly, 2025-06-30) — Depreciation And Amortization: 5090000000.00
J5A.DE income_statement (quarterly, 2025-06-30) — Depreciation And Amortization In Income Statement: 1447000000.00
J5A.DE income_statement (quarterly, 2025-06-30) — Diluted Average Shares: 2499000000.00
J5A.DE income_statement (quarterly, 2025-06-30) — Diluted EPS: 0.63
J5A.DE income_statement (quarterly, 2025-06-30) — Diluted NI Availto Com Stockholders: 1580000000.00
J5A.DE income_statement (quarterly, 2025-06-30) — EBIT: 2917000000.00
J5A.DE income_statement (quarterly, 2025-06-30) — EBITDA: 8007000000.00
J5A.DE income_statement (quarterly, 2025-06-30) — Earnings From Equity Interest: 5000000.00
J5A.DE cash_flow (quarterly, 2025-06-30) — Effect Of Exchange Rate Changes: 161000000.00
J5A.DE cash_flow (quarterly, 2025-06-30) — End Cash Position: 4891000000.00
J5A.DE cash_flow (quarterly, 2025-06-30) — Financing Cash Flow: 9000000.00
J5A.DE cash_flow (quarterly, 2025-06-30) — Free Cash Flow: 702000000.00
J5A.DE income_statement (quarterly, 2025-06-30) — Gain On Sale Of Business: 0.00
J5A.DE income_statement (quarterly, 2025-06-30) — Gain On Sale Of Security: 77000000.00
J5A.DE balance_sheet (quarterly, 2025-06-30) — Gains Losses Not Affecting Retained Earnings: -371000000.00
J5A.DE balance_sheet (quarterly, 2025-06-30) — Goodwill: 25939000000.00
J5A.DE balance_sheet (quarterly, 2025-06-30) — Goodwill And Other Intangible Assets: 74662000000.00
J5A.DE income_statement (quarterly, 2025-06-30) — Gross Profit: 3845000000.00
J5A.DE income_statement (quarterly, 2025-06-30) — Impairment Of Capital Assets: 26000000.00
J5A.DE income_statement (quarterly, 2025-06-30) — Interest Expense: 463000000.00
J5A.DE income_statement (quarterly, 2025-06-30) — Interest Expense Non Operating: 463000000.00
J5A.DE income_statement (quarterly, 2025-06-30) — Interest Income: 59000000.00
J5A.DE income_statement (quarterly, 2025-06-30) — Interest Income Non Operating: 59000000.00
J5A.DE balance_sheet (quarterly, 2025-06-30) — Invested Capital: 70681000000.00
J5A.DE cash_flow (quarterly, 2025-06-30) — Investing Cash Flow: -236000000.00
J5A.DE cash_flow (quarterly, 2025-06-30) — Issuance Of Debt: 19659000000.00
J5A.DE balance_sheet (quarterly, 2025-06-30) — Long Term Debt: 34411000000.00
J5A.DE balance_sheet (quarterly, 2025-06-30) — Long Term Debt And Capital Lease Obligation: 34411000000.00
J5A.DE cash_flow (quarterly, 2025-06-30) — Long Term Debt Issuance: 16803000000.00
J5A.DE cash_flow (quarterly, 2025-06-30) — Long Term Debt Payments: -16738000000.00
J5A.DE balance_sheet (quarterly, 2025-06-30) — Minority Interest: 1297000000.00
J5A.DE income_statement (quarterly, 2025-06-30) — Minority Interests: -8000000.00
J5A.DE cash_flow (quarterly, 2025-06-30) — Net Business Purchase And Sale: -12000000.00
J5A.DE balance_sheet (quarterly, 2025-06-30) — Net Debt: 29744000000.00
J5A.DE income_statement (quarterly, 2025-06-30) — Net Income: 1580000000.00
J5A.DE income_statement (quarterly, 2025-06-30) — Net Income Common Stockholders: 1580000000.00
J5A.DE income_statement (quarterly, 2025-06-30) — Net Income Continuous Operations: 1588000000.00
J5A.DE income_statement (quarterly, 2025-06-30) — Net Income From Continuing And Discontinued Operation: 1580000000.00
J5A.DE income_statement (quarterly, 2025-06-30) — Net Income From Continuing Operation Net Minority Interest: 1580000000.00
J5A.DE cash_flow (quarterly, 2025-06-30) — Net Income From Continuing Operations: 1588000000.00
J5A.DE income_statement (quarterly, 2025-06-30) — Net Income Including Noncontrolling Interests: 1588000000.00
J5A.DE income_statement (quarterly, 2025-06-30) — Net Interest Income: -404000000.00
J5A.DE cash_flow (quarterly, 2025-06-30) — Net Investment Purchase And Sale: 43000000.00
J5A.DE cash_flow (quarterly, 2025-06-30) — Net Issuance Payments Of Debt: 65000000.00
J5A.DE cash_flow (quarterly, 2025-06-30) — Net Long Term Debt Issuance: 65000000.00
J5A.DE income_statement (quarterly, 2025-06-30) — Net Non Operating Interest Income Expense: -404000000.00
J5A.DE cash_flow (quarterly, 2025-06-30) — Net Other Financing Charges: -56000000.00
J5A.DE cash_flow (quarterly, 2025-06-30) — Net Other Investing Changes: 14000000.00
J5A.DE balance_sheet (quarterly, 2025-06-30) — Net PPE: 6413000000.00
J5A.DE cash_flow (quarterly, 2025-06-30) — Net PPE Purchase And Sale: -281000000.00
J5A.DE cash_flow (quarterly, 2025-06-30) — Net Short Term Debt Issuance: 0.00
J5A.DE balance_sheet (quarterly, 2025-06-30) — Net Tangible Assets: -38613000000.00
J5A.DE balance_sheet (quarterly, 2025-06-30) — Non Current Deferred Liabilities: 6494000000.00
J5A.DE balance_sheet (quarterly, 2025-06-30) — Non Current Deferred Taxes Liabilities: 6494000000.00
J5A.DE income_statement (quarterly, 2025-06-30) — Normalized EBITDA: 5083000000.00
J5A.DE income_statement (quarterly, 2025-06-30) — Normalized Income: -312140179.30
J5A.DE cash_flow (quarterly, 2025-06-30) — Operating Cash Flow: 983000000.00
J5A.DE income_statement (quarterly, 2025-06-30) — Operating Income: -79000000.00
J5A.DE income_statement (quarterly, 2025-06-30) — Operating Revenue: 9572000000.00
J5A.DE balance_sheet (quarterly, 2025-06-30) — Ordinary Shares Number: 2475000000.00
J5A.DE balance_sheet (quarterly, 2025-06-30) — Other Current Assets: 3340000000.00
J5A.DE balance_sheet (quarterly, 2025-06-30) — Other Equity Adjustments: -371000000.00
J5A.DE income_statement (quarterly, 2025-06-30) — Other Income Expense: 2937000000.00
J5A.DE balance_sheet (quarterly, 2025-06-30) — Other Intangible Assets: 48723000000.00
J5A.DE cash_flow (quarterly, 2025-06-30) — Other Non Cash Items: -114000000.00
J5A.DE balance_sheet (quarterly, 2025-06-30) — Other Non Current Assets: 7041000000.00
J5A.DE balance_sheet (quarterly, 2025-06-30) — Other Non Current Liabilities: 10436000000.00
J5A.DE income_statement (quarterly, 2025-06-30) — Other Non Operating Income Expenses: 8000000.00
J5A.DE income_statement (quarterly, 2025-06-30) — Other Special Charges: -2953000000.00
J5A.DE balance_sheet (quarterly, 2025-06-30) — Payables: 1074000000.00
J5A.DE balance_sheet (quarterly, 2025-06-30) — Payables And Accrued Expenses: 11292000000.00
J5A.DE balance_sheet (quarterly, 2025-06-30) — Preferred Shares Number: 13000000.00
J5A.DE balance_sheet (quarterly, 2025-06-30) — Preferred Stock: 0.00
J5A.DE income_statement (quarterly, 2025-06-30) — Pretax Income: 2454000000.00
J5A.DE cash_flow (quarterly, 2025-06-30) — Purchase Of Business: -12000000.00
J5A.DE cash_flow (quarterly, 2025-06-30) — Purchase Of PPE: -281000000.00
J5A.DE balance_sheet (quarterly, 2025-06-30) — Receivables: 5383000000.00
J5A.DE income_statement (quarterly, 2025-06-30) — Reconciled Cost Of Revenue: 2324000000.00
J5A.DE income_statement (quarterly, 2025-06-30) — Reconciled Depreciation: 5090000000.00
J5A.DE cash_flow (quarterly, 2025-06-30) — Repayment Of Debt: -19594000000.00
J5A.DE income_statement (quarterly, 2025-06-30) — Restructuring And Mergern Acquisition: 80000000.00
J5A.DE balance_sheet (quarterly, 2025-06-30) — Retained Earnings: -11112000000.00
J5A.DE cash_flow (quarterly, 2025-06-30) — Sale Of Investment: 43000000.00
J5A.DE income_statement (quarterly, 2025-06-30) — Selling General And Administration: 2477000000.00
J5A.DE balance_sheet (quarterly, 2025-06-30) — Share Issued: 2705000000.00
J5A.DE cash_flow (quarterly, 2025-06-30) — Short Term Debt Issuance: 2856000000.00
J5A.DE cash_flow (quarterly, 2025-06-30) — Short Term Debt Payments: -2856000000.00
J5A.DE income_statement (quarterly, 2025-06-30) — Special Income Charges: 2847000000.00
J5A.DE cash_flow (quarterly, 2025-06-30) — Stock Based Compensation: 175000000.00
J5A.DE balance_sheet (quarterly, 2025-06-30) — Stockholders Equity: 36049000000.00
J5A.DE balance_sheet (quarterly, 2025-06-30) — Tangible Book Value: -38613000000.00
J5A.DE income_statement (quarterly, 2025-06-30) — Tax Effect Of Unusual Items: 1031859820.70
J5A.DE income_statement (quarterly, 2025-06-30) — Tax Provision: 866000000.00
J5A.DE income_statement (quarterly, 2025-06-30) — Tax Rate For Calcs: 0.35
J5A.DE balance_sheet (quarterly, 2025-06-30) — Total Assets: 101727000000.00
J5A.DE balance_sheet (quarterly, 2025-06-30) — Total Capitalization: 70460000000.00
J5A.DE balance_sheet (quarterly, 2025-06-30) — Total Debt: 34632000000.00
J5A.DE balance_sheet (quarterly, 2025-06-30) — Total Equity Gross Minority Interest: 37346000000.00
J5A.DE income_statement (quarterly, 2025-06-30) — Total Expenses: 9891000000.00
J5A.DE balance_sheet (quarterly, 2025-06-30) — Total Liabilities Net Minority Interest: 64381000000.00
J5A.DE balance_sheet (quarterly, 2025-06-30) — Total Non Current Assets: 88116000000.00
J5A.DE balance_sheet (quarterly, 2025-06-30) — Total Non Current Liabilities Net Minority Interest: 51341000000.00
J5A.DE income_statement (quarterly, 2025-06-30) — Total Operating Income As Reported: -185000000.00
J5A.DE income_statement (quarterly, 2025-06-30) — Total Unusual Items: 2924000000.00
J5A.DE income_statement (quarterly, 2025-06-30) — Total Unusual Items Excluding Goodwill: 2924000000.00
J5A.DE balance_sheet (quarterly, 2025-06-30) — Treasury Shares Number: 230000000.00
J5A.DE balance_sheet (quarterly, 2025-06-30) — Treasury Stock: 8244000000.00
J5A.DE balance_sheet (quarterly, 2025-06-30) — Working Capital: 571000000.00
J5A.DE income_statement (quarterly, 2025-09-30) — +Operating Expense: 3736000000.00
J5A.DE income_statement (quarterly, 2025-09-30) — +Total Revenue: 9045000000.00
J5A.DE balance_sheet (quarterly, 2025-09-30) — Accounts Payable: 1083000000.00
J5A.DE balance_sheet (quarterly, 2025-09-30) — Accounts Receivable: 5128000000.00
J5A.DE balance_sheet (quarterly, 2025-09-30) — Additional Paid In Capital: 55926000000.00
J5A.DE cash_flow (quarterly, 2025-09-30) — Amortization Cash Flow: 2305000000.00
J5A.DE cash_flow (quarterly, 2025-09-30) — Amortization Of Intangibles: 2305000000.00
J5A.DE cash_flow (quarterly, 2025-09-30) — Asset Impairment Charge: -17000000.00
J5A.DE cash_flow (quarterly, 2025-09-30) — Beginning Cash Position: 4891000000.00
J5A.DE cash_flow (quarterly, 2025-09-30) — Capital Expenditure: -278000000.00
J5A.DE balance_sheet (quarterly, 2025-09-30) — Capital Stock: 27000000.00
J5A.DE balance_sheet (quarterly, 2025-09-30) — Cash And Cash Equivalents: 4294000000.00
J5A.DE balance_sheet (quarterly, 2025-09-30) — Cash Cash Equivalents And Short Term Investments: 4294000000.00
J5A.DE cash_flow (quarterly, 2025-09-30) — Cash Flow From Continuing Financing Activities: -1237000000.00
J5A.DE cash_flow (quarterly, 2025-09-30) — Cash Flow From Continuing Investing Activities: -330000000.00
J5A.DE cash_flow (quarterly, 2025-09-30) — Cash Flow From Continuing Operating Activities: 979000000.00
J5A.DE cash_flow (quarterly, 2025-09-30) — Change In Account Payable: -261000000.00
J5A.DE cash_flow (quarterly, 2025-09-30) — Change In Other Working Capital: -9328000000.00
J5A.DE cash_flow (quarterly, 2025-09-30) — Change In Payable: -261000000.00
J5A.DE cash_flow (quarterly, 2025-09-30) — Change In Payables And Accrued Expense: -261000000.00
J5A.DE cash_flow (quarterly, 2025-09-30) — Change In Receivables: 260000000.00
J5A.DE cash_flow (quarterly, 2025-09-30) — Change In Working Capital: -3015000000.00
J5A.DE cash_flow (quarterly, 2025-09-30) — Changes In Cash: -588000000.00
J5A.DE balance_sheet (quarterly, 2025-09-30) — Common Stock: 27000000.00
J5A.DE balance_sheet (quarterly, 2025-09-30) — Common Stock Equity: 36018000000.00
J5A.DE income_statement (quarterly, 2025-09-30) — Cost Of Revenue: 4564000000.00
J5A.DE balance_sheet (quarterly, 2025-09-30) — Current Accrued Expenses: 9292000000.00
J5A.DE balance_sheet (quarterly, 2025-09-30) — Current Assets: 13062000000.00
J5A.DE balance_sheet (quarterly, 2025-09-30) — Current Debt: 139000000.00
J5A.DE balance_sheet (quarterly, 2025-09-30) — Current Debt And Capital Lease Obligation: 139000000.00
J5A.DE balance_sheet (quarterly, 2025-09-30) — Current Deferred Liabilities: 1649000000.00
J5A.DE balance_sheet (quarterly, 2025-09-30) — Current Deferred Revenue: 1649000000.00
J5A.DE balance_sheet (quarterly, 2025-09-30) — Current Liabilities: 12163000000.00
J5A.DE cash_flow (quarterly, 2025-09-30) — Deferred Income Tax: 199000000.00
J5A.DE cash_flow (quarterly, 2025-09-30) — Deferred Tax: 199000000.00
J5A.DE cash_flow (quarterly, 2025-09-30) — Depreciation: 1375000000.00
J5A.DE cash_flow (quarterly, 2025-09-30) — Depreciation Amortization Depletion: 3680000000.00
J5A.DE income_statement (quarterly, 2025-09-30) — Depreciation Amortization Depletion Income Statement: 1375000000.00
J5A.DE cash_flow (quarterly, 2025-09-30) — Depreciation And Amortization: 3680000000.00
J5A.DE income_statement (quarterly, 2025-09-30) — Depreciation And Amortization In Income Statement: 1375000000.00
J5A.DE income_statement (quarterly, 2025-09-30) — Diluted NI Availto Com Stockholders: -148000000.00
J5A.DE income_statement (quarterly, 2025-09-30) — EBIT: 597000000.00
J5A.DE income_statement (quarterly, 2025-09-30) — EBITDA: 4277000000.00
J5A.DE income_statement (quarterly, 2025-09-30) — Earnings From Equity Interest: 17000000.00
J5A.DE cash_flow (quarterly, 2025-09-30) — Earnings Losses From Equity Investments: 8000000.00
J5A.DE cash_flow (quarterly, 2025-09-30) — Effect Of Exchange Rate Changes: -5000000.00
J5A.DE cash_flow (quarterly, 2025-09-30) — End Cash Position: 4298000000.00
J5A.DE cash_flow (quarterly, 2025-09-30) — Financing Cash Flow: -1237000000.00
J5A.DE cash_flow (quarterly, 2025-09-30) — Free Cash Flow: 701000000.00
J5A.DE cash_flow (quarterly, 2025-09-30) — Gain Loss On Investment Securities: 2000000.00
J5A.DE income_statement (quarterly, 2025-09-30) — Gain On Sale Of Business: 0.00
J5A.DE income_statement (quarterly, 2025-09-30) — Gain On Sale Of Security: -65000000.00
J5A.DE balance_sheet (quarterly, 2025-09-30) — Gains Losses Not Affecting Retained Earnings: -431000000.00
J5A.DE balance_sheet (quarterly, 2025-09-30) — Goodwill: 25920000000.00
J5A.DE balance_sheet (quarterly, 2025-09-30) — Goodwill And Other Intangible Assets: 73813000000.00
J5A.DE income_statement (quarterly, 2025-09-30) — Gross Profit: 4481000000.00
J5A.DE income_statement (quarterly, 2025-09-30) — Impairment Of Capital Assets: 46000000.00
J5A.DE income_statement (quarterly, 2025-09-30) — Interest Expense: 570000000.00
J5A.DE income_statement (quarterly, 2025-09-30) — Interest Expense Non Operating: 570000000.00
J5A.DE income_statement (quarterly, 2025-09-30) — Interest Income: 47000000.00
J5A.DE income_statement (quarterly, 2025-09-30) — Interest Income Non Operating: 47000000.00
J5A.DE balance_sheet (quarterly, 2025-09-30) — Invested Capital: 69539000000.00
J5A.DE cash_flow (quarterly, 2025-09-30) — Investing Cash Flow: -330000000.00
J5A.DE cash_flow (quarterly, 2025-09-30) — Issuance Of Debt: 3000000.00
J5A.DE balance_sheet (quarterly, 2025-09-30) — Long Term Debt: 33382000000.00
J5A.DE balance_sheet (quarterly, 2025-09-30) — Long Term Debt And Capital Lease Obligation: 33382000000.00
J5A.DE cash_flow (quarterly, 2025-09-30) — Long Term Debt Issuance: 3000000.00
J5A.DE cash_flow (quarterly, 2025-09-30) — Long Term Debt Payments: -1260000000.00
J5A.DE balance_sheet (quarterly, 2025-09-30) — Minority Interest: 1287000000.00
J5A.DE income_statement (quarterly, 2025-09-30) — Minority Interests: -5000000.00
J5A.DE cash_flow (quarterly, 2025-09-30) — Net Business Purchase And Sale: -71000000.00
J5A.DE balance_sheet (quarterly, 2025-09-30) — Net Debt: 29227000000.00
J5A.DE income_statement (quarterly, 2025-09-30) — Net Income: -148000000.00
J5A.DE income_statement (quarterly, 2025-09-30) — Net Income Common Stockholders: -148000000.00
J5A.DE income_statement (quarterly, 2025-09-30) — Net Income Continuous Operations: -143000000.00
J5A.DE income_statement (quarterly, 2025-09-30) — Net Income From Continuing And Discontinued Operation: -148000000.00
J5A.DE income_statement (quarterly, 2025-09-30) — Net Income From Continuing Operation Net Minority Interest: -148000000.00
J5A.DE cash_flow (quarterly, 2025-09-30) — Net Income From Continuing Operations: -143000000.00
J5A.DE income_statement (quarterly, 2025-09-30) — Net Income Including Noncontrolling Interests: -143000000.00
J5A.DE income_statement (quarterly, 2025-09-30) — Net Interest Income: -523000000.00
J5A.DE cash_flow (quarterly, 2025-09-30) — Net Investment Purchase And Sale: 0.00
J5A.DE cash_flow (quarterly, 2025-09-30) — Net Issuance Payments Of Debt: -1257000000.00
J5A.DE cash_flow (quarterly, 2025-09-30) — Net Long Term Debt Issuance: -1257000000.00
J5A.DE income_statement (quarterly, 2025-09-30) — Net Non Operating Interest Income Expense: -523000000.00
J5A.DE cash_flow (quarterly, 2025-09-30) — Net Other Financing Charges: 20000000.00
J5A.DE cash_flow (quarterly, 2025-09-30) — Net Other Investing Changes: 19000000.00
J5A.DE balance_sheet (quarterly, 2025-09-30) — Net PPE: 6517000000.00
J5A.DE cash_flow (quarterly, 2025-09-30) — Net PPE Purchase And Sale: -278000000.00
J5A.DE cash_flow (quarterly, 2025-09-30) — Net Short Term Debt Issuance: 0.00
J5A.DE balance_sheet (quarterly, 2025-09-30) — Net Tangible Assets: -37795000000.00
J5A.DE balance_sheet (quarterly, 2025-09-30) — Non Current Deferred Liabilities: 6708000000.00
J5A.DE balance_sheet (quarterly, 2025-09-30) — Non Current Deferred Taxes Liabilities: 6708000000.00
J5A.DE income_statement (quarterly, 2025-09-30) — Normalized EBITDA: 4479000000.00
J5A.DE income_statement (quarterly, 2025-09-30) — Normalized Income: 11580000.00
J5A.DE cash_flow (quarterly, 2025-09-30) — Operating Cash Flow: 979000000.00
J5A.DE cash_flow (quarterly, 2025-09-30) — Operating Gains Losses: 11000000.00
J5A.DE income_statement (quarterly, 2025-09-30) — Operating Income: 745000000.00
J5A.DE income_statement (quarterly, 2025-09-30) — Operating Revenue: 8758000000.00
J5A.DE balance_sheet (quarterly, 2025-09-30) — Ordinary Shares Number: 2477000000.00
J5A.DE balance_sheet (quarterly, 2025-09-30) — Other Current Assets: 3640000000.00
J5A.DE balance_sheet (quarterly, 2025-09-30) — Other Equity Adjustments: -431000000.00
J5A.DE income_statement (quarterly, 2025-09-30) — Other Income Expense: -195000000.00
J5A.DE balance_sheet (quarterly, 2025-09-30) — Other Intangible Assets: 47893000000.00
J5A.DE cash_flow (quarterly, 2025-09-30) — Other Non Cash Items: 22000000.00
J5A.DE balance_sheet (quarterly, 2025-09-30) — Other Non Current Assets: 7127000000.00
J5A.DE balance_sheet (quarterly, 2025-09-30) — Other Non Current Liabilities: 10961000000.00
J5A.DE income_statement (quarterly, 2025-09-30) — Other Non Operating Income Expenses: -10000000.00
J5A.DE income_statement (quarterly, 2025-09-30) — Other Special Charges: 3000000.00
J5A.DE balance_sheet (quarterly, 2025-09-30) — Payables: 1083000000.00
J5A.DE balance_sheet (quarterly, 2025-09-30) — Payables And Accrued Expenses: 10375000000.00
J5A.DE balance_sheet (quarterly, 2025-09-30) — Preferred Shares Number: 13000000.00
J5A.DE balance_sheet (quarterly, 2025-09-30) — Preferred Stock: 0.00
J5A.DE income_statement (quarterly, 2025-09-30) — Pretax Income: 27000000.00
J5A.DE cash_flow (quarterly, 2025-09-30) — Purchase Of Business: -71000000.00
J5A.DE cash_flow (quarterly, 2025-09-30) — Purchase Of PPE: -278000000.00
J5A.DE balance_sheet (quarterly, 2025-09-30) — Receivables: 5128000000.00
J5A.DE income_statement (quarterly, 2025-09-30) — Reconciled Cost Of Revenue: 2259000000.00
J5A.DE income_statement (quarterly, 2025-09-30) — Reconciled Depreciation: 3680000000.00
J5A.DE cash_flow (quarterly, 2025-09-30) — Repayment Of Debt: -1260000000.00
J5A.DE income_statement (quarterly, 2025-09-30) — Restructuring And Mergern Acquisition: 88000000.00
J5A.DE balance_sheet (quarterly, 2025-09-30) — Retained Earnings: -11260000000.00
J5A.DE cash_flow (quarterly, 2025-09-30) — Sale Of Investment: 0.00
J5A.DE income_statement (quarterly, 2025-09-30) — Selling General And Administration: 2361000000.00
J5A.DE balance_sheet (quarterly, 2025-09-30) — Share Issued: 2707000000.00
J5A.DE cash_flow (quarterly, 2025-09-30) — Short Term Debt Issuance: 0.00
J5A.DE cash_flow (quarterly, 2025-09-30) — Short Term Debt Payments: 0.00
J5A.DE income_statement (quarterly, 2025-09-30) — Special Income Charges: -137000000.00
J5A.DE cash_flow (quarterly, 2025-09-30) — Stock Based Compensation: 242000000.00
J5A.DE balance_sheet (quarterly, 2025-09-30) — Stockholders Equity: 36018000000.00
J5A.DE balance_sheet (quarterly, 2025-09-30) — Tangible Book Value: -37795000000.00
J5A.DE income_statement (quarterly, 2025-09-30) — Tax Effect Of Unusual Items: -42420000.00
J5A.DE income_statement (quarterly, 2025-09-30) — Tax Provision: 170000000.00
J5A.DE income_statement (quarterly, 2025-09-30) — Tax Rate For Calcs: 0.21
J5A.DE balance_sheet (quarterly, 2025-09-30) — Total Assets: 100519000000.00
J5A.DE balance_sheet (quarterly, 2025-09-30) — Total Capitalization: 69400000000.00
J5A.DE balance_sheet (quarterly, 2025-09-30) — Total Debt: 33521000000.00
J5A.DE balance_sheet (quarterly, 2025-09-30) — Total Equity Gross Minority Interest: 37305000000.00
J5A.DE income_statement (quarterly, 2025-09-30) — Total Expenses: 8300000000.00
J5A.DE balance_sheet (quarterly, 2025-09-30) — Total Liabilities Net Minority Interest: 63214000000.00
J5A.DE balance_sheet (quarterly, 2025-09-30) — Total Non Current Assets: 87457000000.00
J5A.DE balance_sheet (quarterly, 2025-09-30) — Total Non Current Liabilities Net Minority Interest: 51051000000.00
J5A.DE income_statement (quarterly, 2025-09-30) — Total Operating Income As Reported: 611000000.00
J5A.DE income_statement (quarterly, 2025-09-30) — Total Unusual Items: -202000000.00
J5A.DE income_statement (quarterly, 2025-09-30) — Total Unusual Items Excluding Goodwill: -202000000.00
J5A.DE balance_sheet (quarterly, 2025-09-30) — Treasury Shares Number: 230000000.00
J5A.DE balance_sheet (quarterly, 2025-09-30) — Treasury Stock: 8244000000.00
J5A.DE balance_sheet (quarterly, 2025-09-30) — Working Capital: 899000000.00
J5A.DE income_statement (annual, 2025-12-31) — +Operating Expense: 15102000000.00
J5A.DE income_statement (quarterly, 2025-12-31) — +Operating Expense: 3701000000.00
J5A.DE income_statement (annual, 2025-12-31) — +Total Revenue: 37296000000.00
J5A.DE income_statement (quarterly, 2025-12-31) — +Total Revenue: 9460000000.00
J5A.DE balance_sheet (annual, 2025-12-31) — Accounts Payable: 1093000000.00
J5A.DE balance_sheet (quarterly, 2025-12-31) — Accounts Payable: 1093000000.00
J5A.DE balance_sheet (annual, 2025-12-31) — Accounts Receivable: 5294000000.00
J5A.DE balance_sheet (quarterly, 2025-12-31) — Accounts Receivable: 5294000000.00
J5A.DE balance_sheet (annual, 2025-12-31) — Accumulated Depreciation: -4826000000.00
J5A.DE balance_sheet (quarterly, 2025-12-31) — Accumulated Depreciation: -4826000000.00
J5A.DE balance_sheet (annual, 2025-12-31) — Additional Paid In Capital: 56055000000.00
J5A.DE balance_sheet (quarterly, 2025-12-31) — Additional Paid In Capital: 56055000000.00
J5A.DE cash_flow (annual, 2025-12-31) — Amortization Cash Flow: 11855000000.00
J5A.DE cash_flow (quarterly, 2025-12-31) — Amortization Cash Flow: 2762000000.00
J5A.DE cash_flow (annual, 2025-12-31) — Amortization Of Intangibles: 11855000000.00
J5A.DE cash_flow (quarterly, 2025-12-31) — Amortization Of Intangibles: 2762000000.00
J5A.DE cash_flow (annual, 2025-12-31) — Asset Impairment Charge: 172000000.00
J5A.DE cash_flow (quarterly, 2025-12-31) — Asset Impairment Charge: 10000000.00
J5A.DE income_statement (annual, 2025-12-31) — Basic Average Shares: 2475000000.00
J5A.DE income_statement (annual, 2025-12-31) — Basic EPS: 0.29
J5A.DE cash_flow (annual, 2025-12-31) — Beginning Cash Position: 5416000000.00
J5A.DE cash_flow (quarterly, 2025-12-31) — Beginning Cash Position: 4298000000.00
J5A.DE cash_flow (annual, 2025-12-31) — Capital Expenditure: -1231000000.00
J5A.DE cash_flow (quarterly, 2025-12-31) — Capital Expenditure: -421000000.00
J5A.DE balance_sheet (annual, 2025-12-31) — Capital Stock: 27000000.00
J5A.DE balance_sheet (quarterly, 2025-12-31) — Capital Stock: 27000000.00
J5A.DE balance_sheet (annual, 2025-12-31) — Cash And Cash Equivalents: 4566000000.00
J5A.DE balance_sheet (quarterly, 2025-12-31) — Cash And Cash Equivalents: 4566000000.00