speb/financial-data huggingface dataset:
GEM.OL balance_sheet (quarterly, 2025-06-30) — Ordinary Shares Number: 20126400.00
GEM.OL balance_sheet (quarterly, 2025-06-30) — Other Current Assets: 25000.00
GEM.OL balance_sheet (quarterly, 2025-06-30) — Other Current Liabilities: -1000.00
GEM.OL balance_sheet (quarterly, 2025-06-30) — Other Equity Interest: 771000.00
GEM.OL balance_sheet (quarterly, 2025-06-30) — Other Intangible Assets: 4286000.00
GEM.OL balance_sheet (quarterly, 2025-06-30) — Other Non Current Assets: 4286000.00
GEM.OL income_statement (quarterly, 2025-06-30) — Other Operating Expenses: 500000.00
GEM.OL balance_sheet (quarterly, 2025-06-30) — Other Payable: 214000.00
GEM.OL income_statement (quarterly, 2025-06-30) — Otherunder Preferred Stock Dividend: 0.00
GEM.OL balance_sheet (quarterly, 2025-06-30) — Payables: 984000.00
GEM.OL income_statement (quarterly, 2025-06-30) — Pretax Income: 216000.00
GEM.OL income_statement (quarterly, 2025-06-30) — Reconciled Cost Of Revenue: 0.00
GEM.OL balance_sheet (quarterly, 2025-06-30) — Retained Earnings: -2253000.00
GEM.OL balance_sheet (quarterly, 2025-06-30) — Share Issued: 20126400.00
GEM.OL income_statement (quarterly, 2025-06-30) — Special Income Charges: 0.00
GEM.OL balance_sheet (quarterly, 2025-06-30) — Stockholders Equity: 8779000.00
GEM.OL balance_sheet (quarterly, 2025-06-30) — Tangible Book Value: 4493000.00
GEM.OL income_statement (quarterly, 2025-06-30) — Tax Effect Of Unusual Items: 0.00
GEM.OL income_statement (quarterly, 2025-06-30) — Tax Provision: 0.00
GEM.OL income_statement (quarterly, 2025-06-30) — Tax Rate For Calcs: 0.00
GEM.OL balance_sheet (quarterly, 2025-06-30) — Total Assets: 9762000.00
GEM.OL balance_sheet (quarterly, 2025-06-30) — Total Capitalization: 8779000.00
GEM.OL balance_sheet (quarterly, 2025-06-30) — Total Equity Gross Minority Interest: 8779000.00
GEM.OL income_statement (quarterly, 2025-06-30) — Total Expenses: -144000.00
GEM.OL balance_sheet (quarterly, 2025-06-30) — Total Liabilities Net Minority Interest: 983000.00
GEM.OL balance_sheet (quarterly, 2025-06-30) — Total Non Current Assets: 4286000.00
GEM.OL balance_sheet (quarterly, 2025-06-30) — Total Non Current Liabilities Net Minority Interest: 0.00
GEM.OL income_statement (quarterly, 2025-06-30) — Total Operating Income As Reported: 145000.00
GEM.OL income_statement (quarterly, 2025-06-30) — Total Unusual Items: 0.00
GEM.OL income_statement (quarterly, 2025-06-30) — Total Unusual Items Excluding Goodwill: 0.00
GEM.OL balance_sheet (quarterly, 2025-06-30) — Working Capital: 4493000.00
GEM.OL income_statement (quarterly, 2025-06-30) — Write Off: 0.00
GEM.OL income_statement (annual, 2025-12-31) — +Operating Expense: 4031000.00
GEM.OL income_statement (annual, 2025-12-31) — +Total Revenue: 0.00
GEM.OL balance_sheet (annual, 2025-12-31) — Accounts Payable: 419000.00
GEM.OL balance_sheet (annual, 2025-12-31) — Additional Paid In Capital: 5442000.00
GEM.OL income_statement (annual, 2025-12-31) — Basic EPS: -0.23
GEM.OL cash_flow (annual, 2025-12-31) — Beginning Cash Position: 3093000.00
GEM.OL cash_flow (annual, 2025-12-31) — Capital Expenditure: -3534000.00
GEM.OL balance_sheet (annual, 2025-12-31) — Capital Stock: 61000.00
GEM.OL balance_sheet (annual, 2025-12-31) — Cash And Cash Equivalents: 4178000.00
GEM.OL balance_sheet (annual, 2025-12-31) — Cash Cash Equivalents And Short Term Investments: 4178000.00
GEM.OL cash_flow (annual, 2025-12-31) — Change In Accrued Expense: -890000.00
GEM.OL cash_flow (annual, 2025-12-31) — Change In Payable: -557000.00
GEM.OL cash_flow (annual, 2025-12-31) — Change In Working Capital: -1447000.00
GEM.OL cash_flow (annual, 2025-12-31) — Changes In Cash: 1086000.00
GEM.OL balance_sheet (annual, 2025-12-31) — Common Stock: 61000.00
GEM.OL balance_sheet (annual, 2025-12-31) — Common Stock Equity: 7270000.00
GEM.OL cash_flow (annual, 2025-12-31) — Common Stock Issuance: 10459000.00
GEM.OL balance_sheet (annual, 2025-12-31) — Current Assets: 4215000.00
GEM.OL balance_sheet (annual, 2025-12-31) — Current Liabilities: 479000.00
GEM.OL income_statement (annual, 2025-12-31) — Diluted EPS: -0.23
GEM.OL income_statement (annual, 2025-12-31) — Diluted NI Availto Com Stockholders: -4659000.00
GEM.OL income_statement (annual, 2025-12-31) — EBIT: -4610000.00
GEM.OL income_statement (annual, 2025-12-31) — EBITDA: -4610000.00
GEM.OL cash_flow (annual, 2025-12-31) — End Cash Position: 4178000.00
GEM.OL cash_flow (annual, 2025-12-31) — Financing Cash Flow: 10459000.00
GEM.OL cash_flow (annual, 2025-12-31) — Free Cash Flow: -9373000.00
GEM.OL cash_flow (annual, 2025-12-31) — Gain Loss On Investment Securities: 267000.00
GEM.OL balance_sheet (annual, 2025-12-31) — Goodwill And Other Intangible Assets: 3534000.00
GEM.OL income_statement (annual, 2025-12-31) — Impairment Of Capital Assets: 752000.00
GEM.OL income_statement (annual, 2025-12-31) — Interest Expense: 49000.00
GEM.OL income_statement (annual, 2025-12-31) — Interest Expense Non Operating: 49000.00
GEM.OL income_statement (annual, 2025-12-31) — Interest Income: 176000.00
GEM.OL income_statement (annual, 2025-12-31) — Interest Income Non Operating: 176000.00
GEM.OL balance_sheet (annual, 2025-12-31) — Invested Capital: 7270000.00
GEM.OL cash_flow (annual, 2025-12-31) — Investing Cash Flow: -3534000.00
GEM.OL cash_flow (annual, 2025-12-31) — Issuance Of Capital Stock: 10459000.00
GEM.OL cash_flow (annual, 2025-12-31) — Net Common Stock Issuance: 10459000.00
GEM.OL income_statement (annual, 2025-12-31) — Net Income: -4659000.00
GEM.OL income_statement (annual, 2025-12-31) — Net Income Common Stockholders: -4659000.00
GEM.OL income_statement (annual, 2025-12-31) — Net Income Continuous Operations: -4659000.00
GEM.OL income_statement (annual, 2025-12-31) — Net Income From Continuing And Discontinued Operation: -4659000.00
GEM.OL income_statement (annual, 2025-12-31) — Net Income From Continuing Operation Net Minority Interest: -4659000.00
GEM.OL cash_flow (annual, 2025-12-31) — Net Income From Continuing Operations: -4659000.00
GEM.OL income_statement (annual, 2025-12-31) — Net Income Including Noncontrolling Interests: -4659000.00
GEM.OL cash_flow (annual, 2025-12-31) — Net Intangibles Purchase And Sale: -3534000.00
GEM.OL income_statement (annual, 2025-12-31) — Net Interest Income: 124000.00
GEM.OL income_statement (annual, 2025-12-31) — Net Non Operating Interest Income Expense: 124000.00
GEM.OL balance_sheet (annual, 2025-12-31) — Net Tangible Assets: 3736000.00
GEM.OL income_statement (annual, 2025-12-31) — Normalized EBITDA: -3858000.00
GEM.OL income_statement (annual, 2025-12-31) — Normalized Income: -3907000.00
GEM.OL cash_flow (annual, 2025-12-31) — Operating Cash Flow: -5839000.00
GEM.OL income_statement (annual, 2025-12-31) — Operating Income: -4031000.00
GEM.OL income_statement (annual, 2025-12-31) — Operating Revenue: 0.00
GEM.OL cash_flow (annual, 2025-12-31) — Other Cash Adjustment Outside Changein Cash: -1000.00
GEM.OL balance_sheet (annual, 2025-12-31) — Other Current Liabilities: 33000.00
GEM.OL balance_sheet (annual, 2025-12-31) — Other Equity Interest: 1767000.00
GEM.OL balance_sheet (annual, 2025-12-31) — Other Intangible Assets: 3534000.00
GEM.OL income_statement (annual, 2025-12-31) — Other Operating Expenses: 1927000.00
GEM.OL balance_sheet (annual, 2025-12-31) — Other Payable: 27000.00
GEM.OL balance_sheet (annual, 2025-12-31) — Other Receivables: 37000.00
GEM.OL income_statement (annual, 2025-12-31) — Otherunder Preferred Stock Dividend: 0.00
GEM.OL balance_sheet (annual, 2025-12-31) — Payables: 446000.00
GEM.OL income_statement (annual, 2025-12-31) — Pretax Income: -4659000.00
GEM.OL balance_sheet (annual, 2025-12-31) — Retained Earnings: 0.00
GEM.OL income_statement (annual, 2025-12-31) — Special Income Charges: -752000.00
GEM.OL balance_sheet (annual, 2025-12-31) — Stockholders Equity: 7270000.00
GEM.OL balance_sheet (annual, 2025-12-31) — Tangible Book Value: 3736000.00
GEM.OL income_statement (annual, 2025-12-31) — Tax Effect Of Unusual Items: 0.00
GEM.OL income_statement (annual, 2025-12-31) — Tax Provision: 0.00
GEM.OL income_statement (annual, 2025-12-31) — Tax Rate For Calcs: 0.00
GEM.OL balance_sheet (annual, 2025-12-31) — Total Assets: 7749000.00
GEM.OL balance_sheet (annual, 2025-12-31) — Total Capitalization: 7270000.00
GEM.OL balance_sheet (annual, 2025-12-31) — Total Equity Gross Minority Interest: 7270000.00
GEM.OL income_statement (annual, 2025-12-31) — Total Expenses: 4031000.00
GEM.OL balance_sheet (annual, 2025-12-31) — Total Liabilities Net Minority Interest: 479000.00
GEM.OL balance_sheet (annual, 2025-12-31) — Total Non Current Assets: 3534000.00
GEM.OL balance_sheet (annual, 2025-12-31) — Total Non Current Liabilities Net Minority Interest: 0.00
GEM.OL income_statement (annual, 2025-12-31) — Total Operating Income As Reported: -4784000.00
GEM.OL income_statement (annual, 2025-12-31) — Total Other Finance Cost: 3000.00
GEM.OL income_statement (annual, 2025-12-31) — Total Unusual Items: -752000.00
GEM.OL income_statement (annual, 2025-12-31) — Total Unusual Items Excluding Goodwill: -752000.00
GEM.OL balance_sheet (annual, 2025-12-31) — Working Capital: 3736000.00
GEM.SW cash_flow (annual, 2021-12-31) — Net Business Purchase And Sale: 76665386.86
GEM.SW cash_flow (annual, 2021-12-31) — Purchase Of Business: -34894995.46
GEM.SW cash_flow (annual, 2021-12-31) — Sale Of Business: 111560382.32
GEM.SW income_statement (annual, 2022-12-31) — +Operating Expense: 1943206334.48
GEM.SW income_statement (annual, 2022-12-31) — +Total Revenue: 29391772691.52
GEM.SW balance_sheet (annual, 2022-12-31) — Accounts Payable: 3932298573.28
GEM.SW balance_sheet (annual, 2022-12-31) — Accounts Receivable: 5339305492.19
GEM.SW balance_sheet (annual, 2022-12-31) — Accumulated Depreciation: -4585696051.34
GEM.SW balance_sheet (annual, 2022-12-31) — Additional Paid In Capital: 7662323392.74
GEM.SW balance_sheet (annual, 2022-12-31) — Allowance For Doubtful Accounts Receivable: -240582691.42
GEM.SW cash_flow (annual, 2022-12-31) — Amortization Cash Flow: 141080493.38
GEM.SW balance_sheet (annual, 2022-12-31) — Available For Sale Securities: 503638508.02
GEM.SW income_statement (annual, 2022-12-31) — Basic Average Shares: 498418632.00
GEM.SW income_statement (annual, 2022-12-31) — Basic EPS: 2.60
GEM.SW cash_flow (annual, 2022-12-31) — Beginning Cash Position: 3194018130.40
GEM.SW cash_flow (annual, 2022-12-31) — Capital Expenditure: -4132779129.07
GEM.SW balance_sheet (annual, 2022-12-31) — Capital Lease Obligations: 8655424.81
GEM.SW balance_sheet (annual, 2022-12-31) — Capital Stock: 5135586557.00
GEM.SW balance_sheet (annual, 2022-12-31) — Cash And Cash Equivalents: 5353992676.73
GEM.SW balance_sheet (annual, 2022-12-31) — Cash Cash Equivalents And Short Term Investments: 5353992676.73
GEM.SW cash_flow (annual, 2022-12-31) — Cash Dividends Paid: -826277824.43
GEM.SW balance_sheet (annual, 2022-12-31) — Cash Equivalents: 258606959.50
GEM.SW balance_sheet (annual, 2022-12-31) — Cash Financial: 5095385717.23
GEM.SW cash_flow (annual, 2022-12-31) — Cash Flowsfromusedin Operating Activities Direct: -17303453.52
GEM.SW cash_flow (annual, 2022-12-31) — Change In Inventory: -1560378644.93
GEM.SW cash_flow (annual, 2022-12-31) — Change In Other Current Assets: -70147399.41
GEM.SW cash_flow (annual, 2022-12-31) — Change In Payable: 395634973.07
GEM.SW cash_flow (annual, 2022-12-31) — Change In Receivables: -2056214854.97
GEM.SW cash_flow (annual, 2022-12-31) — Change In Working Capital: -3291105926.24
GEM.SW cash_flow (annual, 2022-12-31) — Changes In Cash: 1892782466.12
GEM.SW cash_flow (annual, 2022-12-31) — Classesof Cash Payments: -31793357026.64
GEM.SW cash_flow (annual, 2022-12-31) — Classesof Cash Receiptsfrom Operating Activities: 30846937035.94
GEM.SW balance_sheet (annual, 2022-12-31) — Common Stock: 5135586557.00
GEM.SW balance_sheet (annual, 2022-12-31) — Common Stock Equity: 18483862158.73
GEM.SW balance_sheet (annual, 2022-12-31) — Construction In Progress: 3651885036.64
GEM.SW income_statement (annual, 2022-12-31) — Cost Of Revenue: 25119074747.85
GEM.SW balance_sheet (annual, 2022-12-31) — Current Assets: 22044841659.78
GEM.SW balance_sheet (annual, 2022-12-31) — Current Debt: 4393787757.39
GEM.SW balance_sheet (annual, 2022-12-31) — Current Debt And Capital Lease Obligation: 7633870940.23
GEM.SW balance_sheet (annual, 2022-12-31) — Current Liabilities: 15091107400.51
GEM.SW cash_flow (annual, 2022-12-31) — Depreciation: 953038296.77
GEM.SW cash_flow (annual, 2022-12-31) — Depreciation And Amortization: 1094118790.15
GEM.SW income_statement (annual, 2022-12-31) — Depreciation And Amortization In Income Statement: 286837757.96
GEM.SW income_statement (annual, 2022-12-31) — Depreciation Income Statement: 286837757.96
GEM.SW income_statement (annual, 2022-12-31) — Diluted Average Shares: 498418632.00
GEM.SW income_statement (annual, 2022-12-31) — Diluted EPS: 2.60
GEM.SW balance_sheet (annual, 2022-12-31) — Dividends Payable: 500000.00
GEM.SW income_statement (annual, 2022-12-31) — EBIT: 2266663879.57
GEM.SW income_statement (annual, 2022-12-31) — EBITDA: 3360782669.72
GEM.SW cash_flow (annual, 2022-12-31) — Effect Of Exchange Rate Changes: 131000191.28
GEM.SW cash_flow (annual, 2022-12-31) — End Cash Position: 5217800787.80
GEM.SW cash_flow (annual, 2022-12-31) — Financing Cash Flow: 6216968114.69
GEM.SW balance_sheet (annual, 2022-12-31) — Finished Goods: 936398852.31
GEM.SW cash_flow (annual, 2022-12-31) — Free Cash Flow: -4150082582.59
GEM.SW cash_flow (annual, 2022-12-31) — Gain Loss On Investment Securities: -69624498.94
GEM.SW cash_flow (annual, 2022-12-31) — Gain Loss On Sale Of PPE: 17266030.83
GEM.SW income_statement (annual, 2022-12-31) — General And Administrative Expense: 119275930.42
GEM.SW balance_sheet (annual, 2022-12-31) — Goodwill: 82707747.36
GEM.SW balance_sheet (annual, 2022-12-31) — Goodwill And Other Intangible Assets: 2269740771.17
GEM.SW balance_sheet (annual, 2022-12-31) — Gross Accounts Receivable: 5579888183.61
GEM.SW balance_sheet (annual, 2022-12-31) — Gross PPE: 21725248589.46
GEM.SW income_statement (annual, 2022-12-31) — Gross Profit: 4272697943.67
GEM.SW income_statement (annual, 2022-12-31) — Impairment Of Capital Assets: 327199724.48
GEM.SW income_statement (annual, 2022-12-31) — Interest Expense: 719404858.39
GEM.SW income_statement (annual, 2022-12-31) — Interest Expense Non Operating: 719404858.39
GEM.SW income_statement (annual, 2022-12-31) — Interest Income: 76935005.53
GEM.SW income_statement (annual, 2022-12-31) — Interest Income Non Operating: 76935005.53
GEM.SW balance_sheet (annual, 2022-12-31) — Inventories Adjustments Allowances: 0.00
GEM.SW balance_sheet (annual, 2022-12-31) — Inventory: 7662479789.99
GEM.SW balance_sheet (annual, 2022-12-31) — Invested Capital: 30385388499.04
GEM.SW cash_flow (annual, 2022-12-31) — Investing Cash Flow: -4306882195.05
GEM.SW balance_sheet (annual, 2022-12-31) — Investmentin Financial Assets: 503638508.02
GEM.SW cash_flow (annual, 2022-12-31) — Issuance Of Debt: 13479863502.11
GEM.SW balance_sheet (annual, 2022-12-31) — Long Term Capital Lease Obligation: 8655424.81
GEM.SW balance_sheet (annual, 2022-12-31) — Long Term Debt: 7507738582.92
GEM.SW balance_sheet (annual, 2022-12-31) — Long Term Debt And Capital Lease Obligation: 7516394007.73
GEM.SW cash_flow (annual, 2022-12-31) — Long Term Debt Issuance: 13479863502.11
GEM.SW cash_flow (annual, 2022-12-31) — Long Term Debt Payments: -9147652657.27
GEM.SW balance_sheet (annual, 2022-12-31) — Long Term Equity Investment: 1277897438.05
GEM.SW balance_sheet (annual, 2022-12-31) — Machinery Furniture Equipment: 9999280278.39
GEM.SW balance_sheet (annual, 2022-12-31) — Minority Interest: 2387633323.25
GEM.SW income_statement (annual, 2022-12-31) — Minority Interests: -36609441.44
GEM.SW balance_sheet (annual, 2022-12-31) — Net Debt: 6547533663.58
GEM.SW income_statement (annual, 2022-12-31) — Net Income: 1295888442.16
GEM.SW income_statement (annual, 2022-12-31) — Net Income Common Stockholders: 1295888442.16
GEM.SW income_statement (annual, 2022-12-31) — Net Income Continuous Operations: 1332497883.60
GEM.SW income_statement (annual, 2022-12-31) — Net Income From Continuing And Discontinued Operation: 1295888442.16
GEM.SW income_statement (annual, 2022-12-31) — Net Income From Continuing Operation Net Minority Interest: 1295888442.16
GEM.SW cash_flow (annual, 2022-12-31) — Net Income From Continuing Operations: 1332497883.60
GEM.SW income_statement (annual, 2022-12-31) — Net Income Including Noncontrolling Interests: 1332497883.60
GEM.SW income_statement (annual, 2022-12-31) — Net Interest Income: -688793752.50
GEM.SW cash_flow (annual, 2022-12-31) — Net Investment Purchase And Sale: -225465436.63
GEM.SW cash_flow (annual, 2022-12-31) — Net Issuance Payments Of Debt: 4332210844.84
GEM.SW cash_flow (annual, 2022-12-31) — Net Long Term Debt Issuance: 4332210844.84
GEM.SW income_statement (annual, 2022-12-31) — Net Non Operating Interest Income Expense: -688793752.50
GEM.SW cash_flow (annual, 2022-12-31) — Net Other Financing Charges: 2711035094.28
GEM.SW cash_flow (annual, 2022-12-31) — Net Other Investing Changes: 50898150.85
GEM.SW balance_sheet (annual, 2022-12-31) — Net PPE: 17139552538.12
GEM.SW cash_flow (annual, 2022-12-31) — Net PPE Purchase And Sale: -4132314909.27
GEM.SW balance_sheet (annual, 2022-12-31) — Net Tangible Assets: 16214121387.56
GEM.SW balance_sheet (annual, 2022-12-31) — Non Current Deferred Assets: 81404258.50
GEM.SW balance_sheet (annual, 2022-12-31) — Non Current Deferred Revenue: 312656984.29
GEM.SW balance_sheet (annual, 2022-12-31) — Non Current Deferred Taxes Assets: 187507816.11
GEM.SW balance_sheet (annual, 2022-12-31) — Non Current Deferred Taxes Liabilities: 52318097.16
GEM.SW income_statement (annual, 2022-12-31) — Normalized EBITDA: 3787841723.27
GEM.SW income_statement (annual, 2022-12-31) — Normalized Income: 1663671261.48
GEM.SW cash_flow (annual, 2022-12-31) — Operating Cash Flow: -17303453.52
GEM.SW income_statement (annual, 2022-12-31) — Operating Income: 2329491609.19
GEM.SW income_statement (annual, 2022-12-31) — Operating Revenue: 29391772691.52
GEM.SW balance_sheet (annual, 2022-12-31) — Ordinary Shares Number: 5135586557.00
GEM.SW cash_flow (annual, 2022-12-31) — Other Cash Paymentsfrom Operating Activities: -306264810.19
GEM.SW cash_flow (annual, 2022-12-31) — Other Cash Receiptsfrom Operating Activities: 340280978.95
GEM.SW balance_sheet (annual, 2022-12-31) — Other Current Assets: 581254436.32
GEM.SW balance_sheet (annual, 2022-12-31) — Other Current Liabilities: 417785679.31
GEM.SW balance_sheet (annual, 2022-12-31) — Other Intangible Assets: 2187033023.81
GEM.SW cash_flow (annual, 2022-12-31) — Other Non Cash Items: 490397004.68
GEM.SW balance_sheet (annual, 2022-12-31) — Other Non Current Assets: 625024410.68
GEM.SW income_statement (annual, 2022-12-31) — Other Non Operating Income Expenses: -6784028.91
GEM.SW income_statement (annual, 2022-12-31) — Other Operating Expenses: 100905863.32
GEM.SW balance_sheet (annual, 2022-12-31) — Other Payable: 2744870365.05
GEM.SW balance_sheet (annual, 2022-12-31) — Other Properties: 765154939.69
GEM.SW balance_sheet (annual, 2022-12-31) — Other Receivables: 744132349.44
GEM.SW income_statement (annual, 2022-12-31) — Other Special Charges: 17266030.83
GEM.SW income_statement (annual, 2022-12-31) — Otherunder Preferred Stock Dividend: 0.00
GEM.SW balance_sheet (annual, 2022-12-31) — Payables: 6861420920.10
GEM.SW cash_flow (annual, 2022-12-31) — Paymentson Behalfof Employees: -991859515.23
GEM.SW cash_flow (annual, 2022-12-31) — Paymentsto Suppliersfor Goodsand Services: -30495232701.22
GEM.SW balance_sheet (annual, 2022-12-31) — Prepaid Assets: 2363676915.11
GEM.SW income_statement (annual, 2022-12-31) — Pretax Income: 1547259021.18
GEM.SW balance_sheet (annual, 2022-12-31) — Properties: 7308928334.74
GEM.SW cash_flow (annual, 2022-12-31) — Purchase Of Investment: -700691679.56
GEM.SW cash_flow (annual, 2022-12-31) — Purchase Of PPE: -4132779129.07
GEM.SW balance_sheet (annual, 2022-12-31) — Raw Materials: 5438946301.49
GEM.SW cash_flow (annual, 2022-12-31) — Receiptsfrom Customers: 30506656056.99
GEM.SW income_statement (annual, 2022-12-31) — Reconciled Cost Of Revenue: 25119074747.85
GEM.SW income_statement (annual, 2022-12-31) — Reconciled Depreciation: 1094118790.15
GEM.SW income_statement (annual, 2022-12-31) — Rent And Landing Fees: 23559540.36
GEM.SW income_statement (annual, 2022-12-31) — Rent Expense Supplemental: 23559540.36
GEM.SW cash_flow (annual, 2022-12-31) — Repayment Of Debt: -9147652657.27
GEM.SW income_statement (annual, 2022-12-31) — Research And Development: 1137480384.71
GEM.SW balance_sheet (annual, 2022-12-31) — Retained Earnings: 5010436914.01
GEM.SW cash_flow (annual, 2022-12-31) — Sale Of Investment: 475226242.93
GEM.SW cash_flow (annual, 2022-12-31) — Sale Of PPE: 464219.80
GEM.SW income_statement (annual, 2022-12-31) — Selling And Marketing Expense: 13485143.94
GEM.SW income_statement (annual, 2022-12-31) — Selling General And Administration: 132761074.36
GEM.SW balance_sheet (annual, 2022-12-31) — Share Issued: 5135586557.00
GEM.SW income_statement (annual, 2022-12-31) — Special Income Charges: -426413293.23
GEM.SW balance_sheet (annual, 2022-12-31) — Stockholders Equity: 18483862158.73
GEM.SW balance_sheet (annual, 2022-12-31) — Tangible Book Value: 16214121387.56
GEM.SW income_statement (annual, 2022-12-31) — Tax Effect Of Unusual Items: -59276234.23
GEM.SW income_statement (annual, 2022-12-31) — Tax Provision: 214761137.58
GEM.SW income_statement (annual, 2022-12-31) — Tax Rate For Calcs: 0.14
GEM.SW cash_flow (annual, 2022-12-31) — Taxes Refund Paid Direct: 929116537.18
GEM.SW balance_sheet (annual, 2022-12-31) — Total Assets: 44129607400.43
GEM.SW balance_sheet (annual, 2022-12-31) — Total Capitalization: 25991600741.65
GEM.SW balance_sheet (annual, 2022-12-31) — Total Debt: 15150264947.96
GEM.SW balance_sheet (annual, 2022-12-31) — Total Equity Gross Minority Interest: 20871495481.98
GEM.SW income_statement (annual, 2022-12-31) — Total Expenses: 27062281082.33
GEM.SW balance_sheet (annual, 2022-12-31) — Total Liabilities Net Minority Interest: 23258111918.45
GEM.SW balance_sheet (annual, 2022-12-31) — Total Non Current Assets: 22084765740.65
GEM.SW balance_sheet (annual, 2022-12-31) — Total Non Current Liabilities Net Minority Interest: 8167004517.94
GEM.SW income_statement (annual, 2022-12-31) — Total Operating Income As Reported: 1551679078.97
GEM.SW income_statement (annual, 2022-12-31) — Total Other Finance Cost: 46323899.64
GEM.SW balance_sheet (annual, 2022-12-31) — Total Tax Payable: 183751981.77
GEM.SW income_statement (annual, 2022-12-31) — Total Unusual Items: -427059053.55
GEM.SW income_statement (annual, 2022-12-31) — Total Unusual Items Excluding Goodwill: -427059053.55
GEM.SW balance_sheet (annual, 2022-12-31) — Tradeand Other Payables Non Current: 285635428.76
GEM.SW balance_sheet (annual, 2022-12-31) — Treasury Stock: 153065091.30
GEM.SW balance_sheet (annual, 2022-12-31) — Work In Process: 1287134636.19
GEM.SW balance_sheet (annual, 2022-12-31) — Working Capital: 6953734259.27
GEM.SW income_statement (annual, 2022-12-31) — Write Off: 81947537.92
GEM.SW income_statement (annual, 2023-12-31) — +Operating Expense: 2083391487.35
GEM.SW income_statement (annual, 2023-12-31) — +Total Revenue: 30528634731.12
GEM.SW balance_sheet (annual, 2023-12-31) — Accounts Payable: 5429151147.98
GEM.SW balance_sheet (annual, 2023-12-31) — Accounts Receivable: 6923189481.43
GEM.SW balance_sheet (annual, 2023-12-31) — Accumulated Depreciation: -5626524024.29
GEM.SW balance_sheet (annual, 2023-12-31) — Additional Paid In Capital: 7765945444.57
GEM.SW balance_sheet (annual, 2023-12-31) — Allowance For Doubtful Accounts Receivable: -330401612.50
GEM.SW cash_flow (annual, 2023-12-31) — Amortization Cash Flow: 176287931.46
GEM.SW balance_sheet (annual, 2023-12-31) — Available For Sale Securities: 1661108358.24
GEM.SW income_statement (annual, 2023-12-31) — Basic Average Shares: 519159692.00
GEM.SW income_statement (annual, 2023-12-31) — Basic EPS: 1.80
GEM.SW cash_flow (annual, 2023-12-31) — Beginning Cash Position: 5217800787.80
GEM.SW cash_flow (annual, 2023-12-31) — Capital Expenditure: -5395245485.84
GEM.SW balance_sheet (annual, 2023-12-31) — Capital Lease Obligations: 6131661.83
GEM.SW balance_sheet (annual, 2023-12-31) — Capital Stock: 5135586557.00
GEM.SW balance_sheet (annual, 2023-12-31) — Cash And Cash Equivalents: 5543512089.84
GEM.SW balance_sheet (annual, 2023-12-31) — Cash Cash Equivalents And Short Term Investments: 5543512089.84
GEM.SW cash_flow (annual, 2023-12-31) — Cash Dividends Paid: -1000659458.77
GEM.SW balance_sheet (annual, 2023-12-31) — Cash Equivalents: 182778678.66
GEM.SW balance_sheet (annual, 2023-12-31) — Cash Financial: 5360733411.18
GEM.SW cash_flow (annual, 2023-12-31) — Cash Flowsfromusedin Operating Activities Direct: 2164444321.01
GEM.SW cash_flow (annual, 2023-12-31) — Change In Inventory: -1153656757.00
GEM.SW cash_flow (annual, 2023-12-31) — Change In Other Current Assets: 111723586.05
GEM.SW cash_flow (annual, 2023-12-31) — Change In Payable: 1856723794.91
GEM.SW cash_flow (annual, 2023-12-31) — Change In Receivables: -1586874484.18
GEM.SW cash_flow (annual, 2023-12-31) — Change In Working Capital: -772083860.22
GEM.SW cash_flow (annual, 2023-12-31) — Changes In Cash: 229257938.36
GEM.SW cash_flow (annual, 2023-12-31) — Classesof Cash Payments: -32640409784.08
GEM.SW cash_flow (annual, 2023-12-31) — Classesof Cash Receiptsfrom Operating Activities: 33796301540.12
GEM.SW balance_sheet (annual, 2023-12-31) — Common Stock: 5135586557.00
GEM.SW balance_sheet (annual, 2023-12-31) — Common Stock Equity: 18761531776.32
GEM.SW balance_sheet (annual, 2023-12-31) — Construction In Progress: 2730457521.40
GEM.SW income_statement (annual, 2023-12-31) — Cost Of Revenue: 26792155985.38
GEM.SW balance_sheet (annual, 2023-12-31) — Current Assets: 24579996342.02
GEM.SW balance_sheet (annual, 2023-12-31) — Current Debt: 6603789674.56
GEM.SW balance_sheet (annual, 2023-12-31) — Current Debt And Capital Lease Obligation: 11629137277.03
GEM.SW balance_sheet (annual, 2023-12-31) — Current Liabilities: 22208291686.38
GEM.SW cash_flow (annual, 2023-12-31) — Depreciation: 1211942488.36
GEM.SW cash_flow (annual, 2023-12-31) — Depreciation And Amortization: 1388230419.82
GEM.SW income_statement (annual, 2023-12-31) — Depreciation And Amortization In Income Statement: 360185742.40
GEM.SW income_statement (annual, 2023-12-31) — Depreciation Income Statement: 360185742.40
GEM.SW income_statement (annual, 2023-12-31) — Diluted Average Shares: 519159692.00
GEM.SW income_statement (annual, 2023-12-31) — Diluted EPS: 1.80
GEM.SW balance_sheet (annual, 2023-12-31) — Dividends Payable: 263754600.00
GEM.SW income_statement (annual, 2023-12-31) — EBIT: 2046256888.16
GEM.SW income_statement (annual, 2023-12-31) — EBITDA: 3434487307.98
GEM.SW cash_flow (annual, 2023-12-31) — Effect Of Exchange Rate Changes: -4706740.33
GEM.SW cash_flow (annual, 2023-12-31) — End Cash Position: 5442351985.83
GEM.SW cash_flow (annual, 2023-12-31) — Financing Cash Flow: 3638219157.40
GEM.SW balance_sheet (annual, 2023-12-31) — Finished Goods: 671936124.55
GEM.SW cash_flow (annual, 2023-12-31) — Free Cash Flow: -3230801164.83
GEM.SW cash_flow (annual, 2023-12-31) — Gain Loss On Investment Securities: -1259446295.76
GEM.SW cash_flow (annual, 2023-12-31) — Gain Loss On Sale Of PPE: 80712943.21
GEM.SW income_statement (annual, 2023-12-31) — General And Administrative Expense: 192882579.56
GEM.SW balance_sheet (annual, 2023-12-31) — Goodwill: 59711031.69
GEM.SW balance_sheet (annual, 2023-12-31) — Goodwill And Other Intangible Assets: 2454734406.46
GEM.SW balance_sheet (annual, 2023-12-31) — Gross Accounts Receivable: 7253591093.93
GEM.SW balance_sheet (annual, 2023-12-31) — Gross PPE: 26049782065.13
GEM.SW income_statement (annual, 2023-12-31) — Gross Profit: 3736478745.74
GEM.SW income_statement (annual, 2023-12-31) — Impairment Of Capital Assets: 828646499.48
GEM.SW income_statement (annual, 2023-12-31) — Interest Expense: 685349459.83
GEM.SW income_statement (annual, 2023-12-31) — Interest Expense Non Operating: 685349459.83
GEM.SW income_statement (annual, 2023-12-31) — Interest Income: 70071385.47
GEM.SW income_statement (annual, 2023-12-31) — Interest Income Non Operating: 70071385.47
GEM.SW balance_sheet (annual, 2023-12-31) — Inventories Adjustments Allowances: 0.00
GEM.SW balance_sheet (annual, 2023-12-31) — Inventory: 8296814255.17
GEM.SW balance_sheet (annual, 2023-12-31) — Invested Capital: 33526499302.37
GEM.SW cash_flow (annual, 2023-12-31) — Investing Cash Flow: -5573405540.05
GEM.SW balance_sheet (annual, 2023-12-31) — Investmentin Financial Assets: 1661108358.24
GEM.SW cash_flow (annual, 2023-12-31) — Issuance Of Debt: 12878199821.09
GEM.SW balance_sheet (annual, 2023-12-31) — Long Term Capital Lease Obligation: 6131661.83
GEM.SW balance_sheet (annual, 2023-12-31) — Long Term Debt: 8161177851.49
GEM.SW balance_sheet (annual, 2023-12-31) — Long Term Debt And Capital Lease Obligation: 8167309513.32
GEM.SW cash_flow (annual, 2023-12-31) — Long Term Debt Issuance: 12878199821.09
GEM.SW cash_flow (annual, 2023-12-31) — Long Term Debt Payments: -8076992921.05
GEM.SW balance_sheet (annual, 2023-12-31) — Long Term Equity Investment: 1650689719.86
GEM.SW balance_sheet (annual, 2023-12-31) — Machinery Furniture Equipment: 13700703696.93
GEM.SW balance_sheet (annual, 2023-12-31) — Minority Interest: 2941609948.71
GEM.SW income_statement (annual, 2023-12-31) — Minority Interests: -227592038.85
GEM.SW balance_sheet (annual, 2023-12-31) — Net Debt: 9221455436.21
GEM.SW income_statement (annual, 2023-12-31) — Net Income: 934487445.30
GEM.SW income_statement (annual, 2023-12-31) — Net Income Common Stockholders: 934487445.30
GEM.SW income_statement (annual, 2023-12-31) — Net Income Continuous Operations: 1162079484.15
GEM.SW income_statement (annual, 2023-12-31) — Net Income From Continuing And Discontinued Operation: 934487445.30
GEM.SW income_statement (annual, 2023-12-31) — Net Income From Continuing Operation Net Minority Interest: 934487445.30
GEM.SW cash_flow (annual, 2023-12-31) — Net Income From Continuing Operations: 1162079484.15
GEM.SW income_statement (annual, 2023-12-31) — Net Income Including Noncontrolling Interests: 1162079484.15
GEM.SW income_statement (annual, 2023-12-31) — Net Interest Income: -632472227.80
GEM.SW cash_flow (annual, 2023-12-31) — Net Investment Purchase And Sale: -170166626.05
GEM.SW cash_flow (annual, 2023-12-31) — Net Issuance Payments Of Debt: 4801206900.04
GEM.SW cash_flow (annual, 2023-12-31) — Net Long Term Debt Issuance: 4801206900.04
GEM.SW income_statement (annual, 2023-12-31) — Net Non Operating Interest Income Expense: -632472227.80
GEM.SW cash_flow (annual, 2023-12-31) — Net Other Financing Charges: -145985576.87
GEM.SW cash_flow (annual, 2023-12-31) — Net Other Investing Changes: -33191026.87
GEM.SW balance_sheet (annual, 2023-12-31) — Net PPE: 20423258040.84
GEM.SW cash_flow (annual, 2023-12-31) — Net PPE Purchase And Sale: -5370047887.13
GEM.SW balance_sheet (annual, 2023-12-31) — Net Tangible Assets: 16306797369.86
GEM.SW balance_sheet (annual, 2023-12-31) — Non Current Deferred Assets: 73943523.11
GEM.SW balance_sheet (annual, 2023-12-31) — Non Current Deferred Revenue: 271275943.42
GEM.SW balance_sheet (annual, 2023-12-31) — Non Current Deferred Taxes Assets: 122658240.48
GEM.SW balance_sheet (annual, 2023-12-31) — Non Current Deferred Taxes Liabilities: 99192107.58
GEM.SW income_statement (annual, 2023-12-31) — Normalized EBITDA: 3176551970.55
GEM.SW income_statement (annual, 2023-12-31) — Normalized Income: 714236341.06
GEM.SW cash_flow (annual, 2023-12-31) — Operating Cash Flow: 2164444321.01
GEM.SW income_statement (annual, 2023-12-31) — Operating Income: 1653087258.39
GEM.SW income_statement (annual, 2023-12-31) — Operating Revenue: 30528634731.12
GEM.SW balance_sheet (annual, 2023-12-31) — Ordinary Shares Number: 5135586557.00
GEM.SW cash_flow (annual, 2023-12-31) — Other Cash Paymentsfrom Operating Activities: -380532788.32
GEM.SW cash_flow (annual, 2023-12-31) — Other Cash Receiptsfrom Operating Activities: 277039094.51
GEM.SW balance_sheet (annual, 2023-12-31) — Other Current Assets: 450063503.56
GEM.SW balance_sheet (annual, 2023-12-31) — Other Current Liabilities: 409880938.27
GEM.SW balance_sheet (annual, 2023-12-31) — Other Intangible Assets: 2395023374.77
GEM.SW cash_flow (annual, 2023-12-31) — Other Non Cash Items: 639154060.36
GEM.SW balance_sheet (annual, 2023-12-31) — Other Non Current Assets: 1665991129.01
GEM.SW income_statement (annual, 2023-12-31) — Other Non Operating Income Expenses: 7497826.07
GEM.SW income_statement (annual, 2023-12-31) — Other Operating Expenses: 112596756.09
GEM.SW balance_sheet (annual, 2023-12-31) — Other Payable: 3353426929.87
GEM.SW balance_sheet (annual, 2023-12-31) — Other Properties: 816660027.23
GEM.SW balance_sheet (annual, 2023-12-31) — Other Receivables: 1265590799.12
GEM.SW income_statement (annual, 2023-12-31) — Other Special Charges: 79251527.71
GEM.SW income_statement (annual, 2023-12-31) — Otherunder Preferred Stock Dividend: 0.00
GEM.SW balance_sheet (annual, 2023-12-31) — Payables: 9109326669.64
GEM.SW cash_flow (annual, 2023-12-31) — Paymentson Behalfof Employees: -1033364456.02
GEM.SW cash_flow (annual, 2023-12-31) — Paymentsto Suppliersfor Goodsand Services: -31226512539.74
GEM.SW balance_sheet (annual, 2023-12-31) — Prepaid Assets: 2100826212.90
GEM.SW income_statement (annual, 2023-12-31) — Pretax Income: 1360907428.33
GEM.SW balance_sheet (annual, 2023-12-31) — Properties: 8801960819.57
GEM.SW cash_flow (annual, 2023-12-31) — Purchase Of Investment: -323434573.47
GEM.SW cash_flow (annual, 2023-12-31) — Purchase Of PPE: -5395245485.84
GEM.SW balance_sheet (annual, 2023-12-31) — Raw Materials: 6244759457.10
GEM.SW cash_flow (annual, 2023-12-31) — Receiptsfrom Customers: 33519262445.61
GEM.SW income_statement (annual, 2023-12-31) — Reconciled Cost Of Revenue: 26792155985.38
GEM.SW income_statement (annual, 2023-12-31) — Reconciled Depreciation: 1388230419.82
GEM.SW income_statement (annual, 2023-12-31) — Rent And Landing Fees: 26076725.14
GEM.SW income_statement (annual, 2023-12-31) — Rent Expense Supplemental: 26076725.14
GEM.SW cash_flow (annual, 2023-12-31) — Repayment Of Debt: -8076992921.05
GEM.SW income_statement (annual, 2023-12-31) — Research And Development: 1202843402.65
GEM.SW balance_sheet (annual, 2023-12-31) — Retained Earnings: 5391558969.91
GEM.SW cash_flow (annual, 2023-12-31) — Sale Of Investment: 153267947.42
GEM.SW cash_flow (annual, 2023-12-31) — Sale Of PPE: 25197598.71
GEM.SW income_statement (annual, 2023-12-31) — Selling And Marketing Expense: 14842511.89
GEM.SW income_statement (annual, 2023-12-31) — Selling General And Administration: 207725091.45
GEM.SW balance_sheet (annual, 2023-12-31) — Share Issued: 5135586557.00
GEM.SW income_statement (annual, 2023-12-31) — Special Income Charges: -1005049097.16
GEM.SW balance_sheet (annual, 2023-12-31) — Stockholders Equity: 18761531776.32
GEM.SW balance_sheet (annual, 2023-12-31) — Tangible Book Value: 16306797369.86
GEM.SW income_statement (annual, 2023-12-31) — Tax Effect Of Unusual Items: 37684233.19
GEM.SW income_statement (annual, 2023-12-31) — Tax Provision: 198827944.18
GEM.SW income_statement (annual, 2023-12-31) — Tax Rate For Calcs: 0.15
GEM.SW cash_flow (annual, 2023-12-31) — Taxes Refund Paid Direct: 1008552564.97
GEM.SW balance_sheet (annual, 2023-12-31) — Total Assets: 52632379760.02
GEM.SW balance_sheet (annual, 2023-12-31) — Total Capitalization: 26922709627.81
GEM.SW balance_sheet (annual, 2023-12-31) — Total Debt: 19796446790.35
GEM.SW balance_sheet (annual, 2023-12-31) — Total Equity Gross Minority Interest: 21703141725.03
GEM.SW income_statement (annual, 2023-12-31) — Total Expenses: 28875547472.73
GEM.SW balance_sheet (annual, 2023-12-31) — Total Liabilities Net Minority Interest: 30929238034.99
GEM.SW balance_sheet (annual, 2023-12-31) — Total Non Current Assets: 28052383418.00
GEM.SW balance_sheet (annual, 2023-12-31) — Total Non Current Liabilities Net Minority Interest: 8720946348.61
GEM.SW income_statement (annual, 2023-12-31) — Total Operating Income As Reported: 1355579022.35
GEM.SW income_statement (annual, 2023-12-31) — Total Other Finance Cost: 17194153.44
GEM.SW balance_sheet (annual, 2023-12-31) — Total Tax Payable: 62993991.79
GEM.SW income_statement (annual, 2023-12-31) — Total Unusual Items: 257935337.43
GEM.SW income_statement (annual, 2023-12-31) — Total Unusual Items Excluding Goodwill: 257935337.43
GEM.SW balance_sheet (annual, 2023-12-31) — Tradeand Other Payables Non Current: 183168784.29
GEM.SW balance_sheet (annual, 2023-12-31) — Treasury Stock: 226178728.70
GEM.SW balance_sheet (annual, 2023-12-31) — Work In Process: 1380118673.52
GEM.SW balance_sheet (annual, 2023-12-31) — Working Capital: 2371704655.64
GEM.SW income_statement (annual, 2023-12-31) — Write Off: 97151069.97
GEM.SW cash_flow (quarterly, 2024-09-30) — Capital Expenditure: -2766450415.62
GEM.SW income_statement (annual, 2024-12-31) — +Operating Expense: 1863431207.88
GEM.SW income_statement (quarterly, 2024-12-31) — +Operating Expense: 612389626.64
GEM.SW income_statement (annual, 2024-12-31) — +Total Revenue: 33199829363.58
GEM.SW income_statement (quarterly, 2024-12-31) — +Total Revenue: 8327398208.83
GEM.SW balance_sheet (annual, 2024-12-31) — Accounts Payable: 6916203405.67
GEM.SW balance_sheet (quarterly, 2024-12-31) — Accounts Payable: 6916203405.67
GEM.SW balance_sheet (annual, 2024-12-31) — Accounts Receivable: 6972144209.00
GEM.SW balance_sheet (quarterly, 2024-12-31) — Accounts Receivable: 6972144209.00
GEM.SW balance_sheet (annual, 2024-12-31) — Accumulated Depreciation: -6679283804.08
GEM.SW balance_sheet (quarterly, 2024-12-31) — Accumulated Depreciation: -6679283804.08
GEM.SW balance_sheet (annual, 2024-12-31) — Additional Paid In Capital: 7619691290.47
GEM.SW balance_sheet (quarterly, 2024-12-31) — Additional Paid In Capital: 7619691290.47
GEM.SW balance_sheet (annual, 2024-12-31) — Allowance For Doubtful Accounts Receivable: -405335249.92
GEM.SW balance_sheet (quarterly, 2024-12-31) — Allowance For Doubtful Accounts Receivable: -405335249.92
GEM.SW cash_flow (annual, 2024-12-31) — Amortization Cash Flow: 202084063.06
GEM.SW balance_sheet (annual, 2024-12-31) — Available For Sale Securities: 992382397.73
GEM.SW balance_sheet (quarterly, 2024-12-31) — Available For Sale Securities: 992382397.73
GEM.SW income_statement (annual, 2024-12-31) — Basic Average Shares: 510202899.00
GEM.SW income_statement (annual, 2024-12-31) — Basic EPS: 2.00
GEM.SW cash_flow (annual, 2024-12-31) — Beginning Cash Position: 5442351985.83
GEM.SW cash_flow (quarterly, 2024-12-31) — Beginning Cash Position: 3250093204.11
GEM.SW cash_flow (annual, 2024-12-31) — Capital Expenditure: -11937937820.38
GEM.SW cash_flow (quarterly, 2024-12-31) — Capital Expenditure: -3201783982.23
GEM.SW balance_sheet (annual, 2024-12-31) — Capital Lease Obligations: 943623.39
GEM.SW balance_sheet (quarterly, 2024-12-31) — Capital Lease Obligations: 943623.39
GEM.SW balance_sheet (annual, 2024-12-31) — Capital Stock: 5126291557.00
GEM.SW balance_sheet (quarterly, 2024-12-31) — Capital Stock: 5126291557.00
GEM.SW balance_sheet (annual, 2024-12-31) — Cash And Cash Equivalents: 4738137104.30
GEM.SW balance_sheet (quarterly, 2024-12-31) — Cash And Cash Equivalents: 4738137104.30
GEM.SW balance_sheet (annual, 2024-12-31) — Cash Cash Equivalents And Short Term Investments: 4738467050.05
GEM.SW balance_sheet (quarterly, 2024-12-31) — Cash Cash Equivalents And Short Term Investments: 4738467050.05
GEM.SW cash_flow (annual, 2024-12-31) — Cash Dividends Paid: -1222981734.17
GEM.SW cash_flow (quarterly, 2024-12-31) — Cash Dividends Paid: -204134478.77
GEM.SW balance_sheet (annual, 2024-12-31) — Cash Equivalents: 136305220.30
GEM.SW balance_sheet (quarterly, 2024-12-31) — Cash Equivalents: 136305220.30
GEM.SW balance_sheet (annual, 2024-12-31) — Cash Financial: 4601831884.00
GEM.SW balance_sheet (quarterly, 2024-12-31) — Cash Financial: 4601831884.00
GEM.SW cash_flow (annual, 2024-12-31) — Cash Flowsfromusedin Operating Activities Direct: 3054922176.78
GEM.SW cash_flow (quarterly, 2024-12-31) — Cash Flowsfromusedin Operating Activities Direct: 1002530289.94
GEM.SW cash_flow (annual, 2024-12-31) — Change In Inventory: 163582170.60
GEM.SW cash_flow (annual, 2024-12-31) — Change In Other Current Assets: -17845776.65
GEM.SW cash_flow (annual, 2024-12-31) — Change In Payable: -1138962096.02
GEM.SW cash_flow (annual, 2024-12-31) — Change In Receivables: -715180071.88
GEM.SW cash_flow (annual, 2024-12-31) — Change In Working Capital: -1708405773.95
GEM.SW cash_flow (annual, 2024-12-31) — Changes In Cash: -703966156.25
GEM.SW cash_flow (quarterly, 2024-12-31) — Changes In Cash: 1408152191.19
GEM.SW cash_flow (annual, 2024-12-31) — Classesof Cash Payments: -35080236870.73
GEM.SW cash_flow (quarterly, 2024-12-31) — Classesof Cash Payments: -7154640192.08
GEM.SW cash_flow (annual, 2024-12-31) — Classesof Cash Receiptsfrom Operating Activities: 37690580142.78
GEM.SW cash_flow (quarterly, 2024-12-31) — Classesof Cash Receiptsfrom Operating Activities: 8170350862.63
GEM.SW balance_sheet (annual, 2024-12-31) — Common Stock: 5126291557.00
GEM.SW balance_sheet (quarterly, 2024-12-31) — Common Stock: 5126291557.00
GEM.SW balance_sheet (annual, 2024-12-31) — Common Stock Equity: 19426196558.84
GEM.SW balance_sheet (quarterly, 2024-12-31) — Common Stock Equity: 19426196558.84
GEM.SW balance_sheet (annual, 2024-12-31) — Construction In Progress: 7273101959.82
GEM.SW balance_sheet (quarterly, 2024-12-31) — Construction In Progress: 7273101959.82
GEM.SW income_statement (annual, 2024-12-31) — Cost Of Revenue: 28123613936.29
GEM.SW income_statement (quarterly, 2024-12-31) — Cost Of Revenue: 6624058795.69
GEM.SW balance_sheet (annual, 2024-12-31) — Current Assets: 25818598534.76
GEM.SW balance_sheet (quarterly, 2024-12-31) — Current Assets: 25818598534.76
GEM.SW balance_sheet (annual, 2024-12-31) — Current Debt: 7398274808.24
GEM.SW balance_sheet (quarterly, 2024-12-31) — Current Debt: 7398274808.24
GEM.SW balance_sheet (annual, 2024-12-31) — Current Debt And Capital Lease Obligation: 13200441861.74
GEM.SW balance_sheet (quarterly, 2024-12-31) — Current Debt And Capital Lease Obligation: 13200441861.74
GEM.SW balance_sheet (annual, 2024-12-31) — Current Liabilities: 30353050672.14
GEM.SW balance_sheet (quarterly, 2024-12-31) — Current Liabilities: 30353050672.14
GEM.SW cash_flow (annual, 2024-12-31) — Depreciation: 1641893741.57
GEM.SW cash_flow (annual, 2024-12-31) — Depreciation And Amortization: 1843977804.63
GEM.SW income_statement (annual, 2024-12-31) — Depreciation And Amortization In Income Statement: 486101397.90
GEM.SW income_statement (annual, 2024-12-31) — Depreciation Income Statement: 486101397.90
GEM.SW income_statement (annual, 2024-12-31) — Diluted Average Shares: 510202899.00
GEM.SW income_statement (annual, 2024-12-31) — Diluted EPS: 2.00
GEM.SW balance_sheet (annual, 2024-12-31) — Dividends Payable: 129391200.00
GEM.SW balance_sheet (quarterly, 2024-12-31) — Dividends Payable: 129391200.00
GEM.SW income_statement (annual, 2024-12-31) — EBIT: 2327631024.85
GEM.SW income_statement (quarterly, 2024-12-31) — EBIT: 484195843.78
GEM.SW income_statement (annual, 2024-12-31) — EBITDA: 4171608829.48
GEM.SW income_statement (quarterly, 2024-12-31) — EBITDA: 484195843.78
GEM.SW cash_flow (annual, 2024-12-31) — Effect Of Exchange Rate Changes: -31227158.35
GEM.SW cash_flow (quarterly, 2024-12-31) — Effect Of Exchange Rate Changes: 48913275.93
GEM.SW cash_flow (annual, 2024-12-31) — End Cash Position: 4707158671.23
GEM.SW cash_flow (quarterly, 2024-12-31) — End Cash Position: 4707158671.23
GEM.SW cash_flow (annual, 2024-12-31) — Financing Cash Flow: 7388196919.72
GEM.SW cash_flow (quarterly, 2024-12-31) — Financing Cash Flow: 2973329775.86
GEM.SW balance_sheet (annual, 2024-12-31) — Finished Goods: 1862216700.34
GEM.SW balance_sheet (quarterly, 2024-12-31) — Finished Goods: 1862216700.34
GEM.SW cash_flow (annual, 2024-12-31) — Free Cash Flow: -8883015643.60
GEM.SW cash_flow (quarterly, 2024-12-31) — Free Cash Flow: -2199253692.29
GEM.SW cash_flow (annual, 2024-12-31) — Gain Loss On Investment Securities: 683213523.23
GEM.SW cash_flow (annual, 2024-12-31) — Gain Loss On Sale Of PPE: -32207839.98
GEM.SW income_statement (annual, 2024-12-31) — General And Administrative Expense: 194549926.23
GEM.SW income_statement (quarterly, 2024-12-31) — General And Administrative Expense: -465138878.22
GEM.SW balance_sheet (annual, 2024-12-31) — Goodwill: 53355959.94
GEM.SW balance_sheet (quarterly, 2024-12-31) — Goodwill: 53355959.94
GEM.SW balance_sheet (annual, 2024-12-31) — Goodwill And Other Intangible Assets: 2483981900.66
GEM.SW balance_sheet (quarterly, 2024-12-31) — Goodwill And Other Intangible Assets: 2483981900.66
GEM.SW balance_sheet (annual, 2024-12-31) — Gross Accounts Receivable: 7377479458.92
GEM.SW balance_sheet (quarterly, 2024-12-31) — Gross Accounts Receivable: 7377479458.92
GEM.SW balance_sheet (annual, 2024-12-31) — Gross PPE: 38796948878.84
GEM.SW balance_sheet (quarterly, 2024-12-31) — Gross PPE: 38796948878.84
GEM.SW income_statement (annual, 2024-12-31) — Gross Profit: 5076215427.29
GEM.SW income_statement (quarterly, 2024-12-31) — Gross Profit: 1703339413.14
GEM.SW income_statement (annual, 2024-12-31) — Impairment Of Capital Assets: 80036735.03
GEM.SW income_statement (quarterly, 2024-12-31) — Impairment Of Capital Assets: 29865918.28
GEM.SW income_statement (annual, 2024-12-31) — Interest Expense: 709212055.06
GEM.SW income_statement (quarterly, 2024-12-31) — Interest Expense: 198255615.36
GEM.SW income_statement (annual, 2024-12-31) — Interest Expense Non Operating: 709212055.06
GEM.SW income_statement (quarterly, 2024-12-31) — Interest Expense Non Operating: 198255615.36
GEM.SW income_statement (annual, 2024-12-31) — Interest Income: 64518827.38
GEM.SW income_statement (quarterly, 2024-12-31) — Interest Income: 13565956.99
GEM.SW income_statement (annual, 2024-12-31) — Interest Income Non Operating: 64518827.38
GEM.SW income_statement (quarterly, 2024-12-31) — Interest Income Non Operating: 13565956.99
GEM.SW balance_sheet (annual, 2024-12-31) — Inventories Adjustments Allowances: 0.00
GEM.SW balance_sheet (quarterly, 2024-12-31) — Inventories Adjustments Allowances: 0.00
GEM.SW balance_sheet (annual, 2024-12-31) — Inventory: 8773324019.06
GEM.SW balance_sheet (quarterly, 2024-12-31) — Inventory: 8773324019.06
GEM.SW balance_sheet (annual, 2024-12-31) — Invested Capital: 38827145049.39
GEM.SW balance_sheet (quarterly, 2024-12-31) — Invested Capital: 38827145049.39
GEM.SW cash_flow (annual, 2024-12-31) — Investing Cash Flow: -11147085252.75
GEM.SW cash_flow (quarterly, 2024-12-31) — Investing Cash Flow: -2567707874.61
GEM.SW balance_sheet (annual, 2024-12-31) — Investmentin Financial Assets: 992382397.73
GEM.SW balance_sheet (quarterly, 2024-12-31) — Investmentin Financial Assets: 992382397.73
GEM.SW cash_flow (annual, 2024-12-31) — Issuance Of Debt: 17176670409.27
GEM.SW cash_flow (quarterly, 2024-12-31) — Issuance Of Debt: 6586370891.08
GEM.SW balance_sheet (annual, 2024-12-31) — Long Term Capital Lease Obligation: 943623.39
GEM.SW balance_sheet (quarterly, 2024-12-31) — Long Term Capital Lease Obligation: 943623.39
GEM.SW balance_sheet (annual, 2024-12-31) — Long Term Debt: 12002673682.31
GEM.SW balance_sheet (quarterly, 2024-12-31) — Long Term Debt: 12002673682.31
GEM.SW balance_sheet (annual, 2024-12-31) — Long Term Debt And Capital Lease Obligation: 12003617305.70
GEM.SW balance_sheet (quarterly, 2024-12-31) — Long Term Debt And Capital Lease Obligation: 12003617305.70
GEM.SW cash_flow (annual, 2024-12-31) — Long Term Debt Issuance: 17176670409.27
GEM.SW cash_flow (quarterly, 2024-12-31) — Long Term Debt Issuance: 6586370891.08
GEM.SW cash_flow (annual, 2024-12-31) — Long Term Debt Payments: -11644109873.35
GEM.SW cash_flow (quarterly, 2024-12-31) — Long Term Debt Payments: -3933881795.24
GEM.SW balance_sheet (annual, 2024-12-31) — Long Term Equity Investment: 2018934910.14
GEM.SW balance_sheet (quarterly, 2024-12-31) — Long Term Equity Investment: 2018934910.14
GEM.SW balance_sheet (annual, 2024-12-31) — Machinery Furniture Equipment: 21876148187.51
GEM.SW balance_sheet (quarterly, 2024-12-31) — Machinery Furniture Equipment: 21876148187.51
GEM.SW balance_sheet (annual, 2024-12-31) — Minority Interest: 4073606525.09
GEM.SW balance_sheet (quarterly, 2024-12-31) — Minority Interest: 4073606525.09
GEM.SW income_statement (annual, 2024-12-31) — Minority Interests: -308067005.00
GEM.SW income_statement (quarterly, 2024-12-31) — Minority Interests: -149904287.99
GEM.SW cash_flow (annual, 2024-12-31) — Net Business Purchase And Sale: 253118337.89