speb/financial-data huggingface dataset:
BOOM balance_sheet (annual, 2025-12-31) — Non Current Deferred Taxes Assets: 833000.00
BOOM balance_sheet (quarterly, 2025-12-31) — Non Current Deferred Taxes Assets: 833000.00
BOOM balance_sheet (annual, 2025-12-31) — Non Current Deferred Taxes Liabilities: 475000.00
BOOM balance_sheet (quarterly, 2025-12-31) — Non Current Deferred Taxes Liabilities: 475000.00
BOOM income_statement (annual, 2025-12-31) — Normalized EBITDA: 36349000.00
BOOM income_statement (quarterly, 2025-12-31) — Normalized EBITDA: -1839000.00
BOOM income_statement (annual, 2025-12-31) — Normalized Income: -15064380.00
BOOM income_statement (quarterly, 2025-12-31) — Normalized Income: -10957002.92
BOOM cash_flow (annual, 2025-12-31) — Operating Cash Flow: 53534000.00
BOOM cash_flow (quarterly, 2025-12-31) — Operating Cash Flow: 15194000.00
BOOM income_statement (annual, 2025-12-31) — Operating Income: 3468000.00
BOOM income_statement (quarterly, 2025-12-31) — Operating Income: -10228000.00
BOOM income_statement (annual, 2025-12-31) — Operating Revenue: 609840000.00
BOOM income_statement (quarterly, 2025-12-31) — Operating Revenue: 143531000.00
BOOM balance_sheet (annual, 2025-12-31) — Ordinary Shares Number: 20518134.00
BOOM balance_sheet (quarterly, 2025-12-31) — Ordinary Shares Number: 20518134.00
BOOM balance_sheet (annual, 2025-12-31) — Other Current Assets: 16224000.00
BOOM balance_sheet (quarterly, 2025-12-31) — Other Current Assets: 16224000.00
BOOM balance_sheet (annual, 2025-12-31) — Other Current Borrowings: 3438000.00
BOOM balance_sheet (quarterly, 2025-12-31) — Other Current Borrowings: 3438000.00
BOOM balance_sheet (annual, 2025-12-31) — Other Current Liabilities: 10356000.00
BOOM balance_sheet (quarterly, 2025-12-31) — Other Current Liabilities: 10356000.00
BOOM balance_sheet (annual, 2025-12-31) — Other Equity Adjustments: -24716000.00
BOOM balance_sheet (quarterly, 2025-12-31) — Other Equity Adjustments: -24716000.00
BOOM income_statement (annual, 2025-12-31) — Other Gand A: 61252000.00
BOOM income_statement (quarterly, 2025-12-31) — Other Gand A: 13391000.00
BOOM income_statement (annual, 2025-12-31) — Other Income Expense: -4654000.00
BOOM income_statement (quarterly, 2025-12-31) — Other Income Expense: -1080000.00
BOOM balance_sheet (annual, 2025-12-31) — Other Intangible Assets: 155051000.00
BOOM balance_sheet (quarterly, 2025-12-31) — Other Intangible Assets: 155051000.00
BOOM cash_flow (annual, 2025-12-31) — Other Non Cash Items: 1511000.00
BOOM cash_flow (quarterly, 2025-12-31) — Other Non Cash Items: -104000.00
BOOM balance_sheet (annual, 2025-12-31) — Other Non Current Assets: 66218000.00
BOOM balance_sheet (quarterly, 2025-12-31) — Other Non Current Assets: 66218000.00
BOOM balance_sheet (annual, 2025-12-31) — Other Non Current Liabilities: 44695000.00
BOOM balance_sheet (quarterly, 2025-12-31) — Other Non Current Liabilities: 44695000.00
BOOM income_statement (annual, 2025-12-31) — Other Non Operating Income Expenses: -1076000.00
BOOM income_statement (quarterly, 2025-12-31) — Other Non Operating Income Expenses: -178000.00
BOOM income_statement (annual, 2025-12-31) — Other Operating Expenses: 2690000.00
BOOM income_statement (quarterly, 2025-12-31) — Other Operating Expenses: 314000.00
BOOM balance_sheet (annual, 2025-12-31) — Other Properties: 125408000.00
BOOM balance_sheet (quarterly, 2025-12-31) — Other Properties: 125408000.00
BOOM income_statement (annual, 2025-12-31) — Other Special Charges: 1322000.00
BOOM income_statement (annual, 2025-12-31) — Otherunder Preferred Stock Dividend: 0.00
BOOM income_statement (quarterly, 2025-12-31) — Otherunder Preferred Stock Dividend: 0.00
BOOM balance_sheet (annual, 2025-12-31) — Payables: 52477000.00
BOOM balance_sheet (quarterly, 2025-12-31) — Payables: 52477000.00
BOOM balance_sheet (annual, 2025-12-31) — Payables And Accrued Expenses: 64852000.00
BOOM balance_sheet (quarterly, 2025-12-31) — Payables And Accrued Expenses: 64852000.00
BOOM balance_sheet (annual, 2025-12-31) — Pensionand Other Post Retirement Benefit Plans Current: 13111000.00
BOOM balance_sheet (quarterly, 2025-12-31) — Pensionand Other Post Retirement Benefit Plans Current: 13111000.00
BOOM balance_sheet (annual, 2025-12-31) — Preferred Stock: 0.00
BOOM balance_sheet (quarterly, 2025-12-31) — Preferred Stock: 0.00
BOOM income_statement (annual, 2025-12-31) — Pretax Income: -7679000.00
BOOM income_statement (quarterly, 2025-12-31) — Pretax Income: -12659000.00
BOOM balance_sheet (annual, 2025-12-31) — Properties: 0.00
BOOM balance_sheet (quarterly, 2025-12-31) — Properties: 0.00
BOOM cash_flow (annual, 2025-12-31) — Purchase Of Investment: 0.00
BOOM cash_flow (annual, 2025-12-31) — Purchase Of PPE: -16503000.00
BOOM cash_flow (quarterly, 2025-12-31) — Purchase Of PPE: -5560000.00
BOOM balance_sheet (annual, 2025-12-31) — Raw Materials: 42962000.00
BOOM balance_sheet (quarterly, 2025-12-31) — Raw Materials: 42962000.00
BOOM balance_sheet (annual, 2025-12-31) — Receivables: 93697000.00
BOOM balance_sheet (quarterly, 2025-12-31) — Receivables: 93697000.00
BOOM income_statement (annual, 2025-12-31) — Reconciled Cost Of Revenue: 459683000.00
BOOM income_statement (quarterly, 2025-12-31) — Reconciled Cost Of Revenue: 115233000.00
BOOM income_statement (annual, 2025-12-31) — Reconciled Depreciation: 33957000.00
BOOM income_statement (quarterly, 2025-12-31) — Reconciled Depreciation: 8567000.00
BOOM cash_flow (annual, 2025-12-31) — Repayment Of Debt: -166645000.00
BOOM cash_flow (quarterly, 2025-12-31) — Repayment Of Debt: -52965000.00
BOOM cash_flow (annual, 2025-12-31) — Repurchase Of Capital Stock: -1165000.00
BOOM cash_flow (quarterly, 2025-12-31) — Repurchase Of Capital Stock: -587000.00
BOOM income_statement (annual, 2025-12-31) — Restructuring And Mergern Acquisition: 1175000.00
BOOM income_statement (quarterly, 2025-12-31) — Restructuring And Mergern Acquisition: -1501000.00
BOOM balance_sheet (annual, 2025-12-31) — Retained Earnings: -13452000.00
BOOM balance_sheet (quarterly, 2025-12-31) — Retained Earnings: -13452000.00
BOOM cash_flow (annual, 2025-12-31) — Sale Of Investment: 0.00
BOOM cash_flow (quarterly, 2025-12-31) — Sale Of Investment: 0.00
BOOM cash_flow (annual, 2025-12-31) — Sale Of PPE: 5772000.00
BOOM cash_flow (quarterly, 2025-12-31) — Sale Of PPE: 2043000.00
BOOM income_statement (annual, 2025-12-31) — Selling And Marketing Expense: 48790000.00
BOOM income_statement (quarterly, 2025-12-31) — Selling And Marketing Expense: 16254000.00
BOOM income_statement (annual, 2025-12-31) — Selling General And Administration: 110042000.00
BOOM income_statement (quarterly, 2025-12-31) — Selling General And Administration: 29645000.00
BOOM balance_sheet (annual, 2025-12-31) — Share Issued: 21497468.00
BOOM balance_sheet (quarterly, 2025-12-31) — Share Issued: 21497468.00
BOOM income_statement (annual, 2025-12-31) — Special Income Charges: -3578000.00
BOOM income_statement (quarterly, 2025-12-31) — Special Income Charges: -902000.00
BOOM cash_flow (annual, 2025-12-31) — Stock Based Compensation: 5542000.00
BOOM cash_flow (quarterly, 2025-12-31) — Stock Based Compensation: 1166000.00
BOOM balance_sheet (annual, 2025-12-31) — Stockholders Equity: 242050000.00
BOOM balance_sheet (quarterly, 2025-12-31) — Stockholders Equity: 242050000.00
BOOM balance_sheet (annual, 2025-12-31) — Tangible Book Value: 86999000.00
BOOM balance_sheet (quarterly, 2025-12-31) — Tangible Book Value: 86999000.00
BOOM income_statement (annual, 2025-12-31) — Tax Effect Of Unusual Items: -751380.00
BOOM income_statement (quarterly, 2025-12-31) — Tax Effect Of Unusual Items: -57002.92
BOOM income_statement (annual, 2025-12-31) — Tax Provision: 4066000.00
BOOM income_statement (quarterly, 2025-12-31) — Tax Provision: -800000.00
BOOM income_statement (annual, 2025-12-31) — Tax Rate For Calcs: 0.21
BOOM income_statement (quarterly, 2025-12-31) — Tax Rate For Calcs: 0.06
BOOM balance_sheet (annual, 2025-12-31) — Total Assets: 635831000.00
BOOM balance_sheet (quarterly, 2025-12-31) — Total Assets: 635831000.00
BOOM balance_sheet (annual, 2025-12-31) — Total Capitalization: 289256000.00
BOOM balance_sheet (quarterly, 2025-12-31) — Total Capitalization: 289256000.00
BOOM balance_sheet (annual, 2025-12-31) — Total Debt: 50644000.00
BOOM balance_sheet (quarterly, 2025-12-31) — Total Debt: 50644000.00
BOOM balance_sheet (annual, 2025-12-31) — Total Equity Gross Minority Interest: 429130000.00
BOOM balance_sheet (quarterly, 2025-12-31) — Total Equity Gross Minority Interest: 429130000.00
BOOM income_statement (annual, 2025-12-31) — Total Expenses: 606372000.00
BOOM income_statement (quarterly, 2025-12-31) — Total Expenses: 153759000.00
BOOM balance_sheet (annual, 2025-12-31) — Total Liabilities Net Minority Interest: 206701000.00
BOOM balance_sheet (quarterly, 2025-12-31) — Total Liabilities Net Minority Interest: 206701000.00
BOOM balance_sheet (annual, 2025-12-31) — Total Non Current Assets: 349460000.00
BOOM balance_sheet (quarterly, 2025-12-31) — Total Non Current Assets: 349460000.00
BOOM balance_sheet (annual, 2025-12-31) — Total Non Current Liabilities Net Minority Interest: 92376000.00
BOOM balance_sheet (quarterly, 2025-12-31) — Total Non Current Liabilities Net Minority Interest: 92376000.00
BOOM income_statement (annual, 2025-12-31) — Total Operating Income As Reported: -110000.00
BOOM income_statement (quarterly, 2025-12-31) — Total Operating Income As Reported: -11130000.00
BOOM balance_sheet (annual, 2025-12-31) — Total Tax Payable: 4289000.00
BOOM balance_sheet (quarterly, 2025-12-31) — Total Tax Payable: 4289000.00
BOOM income_statement (annual, 2025-12-31) — Total Unusual Items: -3578000.00
BOOM income_statement (quarterly, 2025-12-31) — Total Unusual Items: -902000.00
BOOM income_statement (annual, 2025-12-31) — Total Unusual Items Excluding Goodwill: -3578000.00
BOOM income_statement (quarterly, 2025-12-31) — Total Unusual Items Excluding Goodwill: -902000.00
BOOM balance_sheet (annual, 2025-12-31) — Treasury Shares Number: 979334.00
BOOM balance_sheet (quarterly, 2025-12-31) — Treasury Shares Number: 979334.00
BOOM balance_sheet (annual, 2025-12-31) — Treasury Stock: 27150000.00
BOOM balance_sheet (quarterly, 2025-12-31) — Treasury Stock: 27150000.00
BOOM cash_flow (annual, 2025-12-31) — Unrealized Gain Loss On Investment Securities: 0.00
BOOM balance_sheet (annual, 2025-12-31) — Work In Process: 27077000.00
BOOM balance_sheet (quarterly, 2025-12-31) — Work In Process: 27077000.00
BOOM balance_sheet (annual, 2025-12-31) — Working Capital: 172046000.00
BOOM balance_sheet (quarterly, 2025-12-31) — Working Capital: 172046000.00
BOOM income_statement (quarterly, 2026-03-31) — +Operating Expense: 28960000.00
BOOM income_statement (quarterly, 2026-03-31) — +Total Revenue: 135595000.00
BOOM balance_sheet (quarterly, 2026-03-31) — Accounts Payable: 58386000.00
BOOM balance_sheet (quarterly, 2026-03-31) — Accounts Receivable: 90861000.00
BOOM balance_sheet (quarterly, 2026-03-31) — Accumulated Depreciation: -124237000.00
BOOM balance_sheet (quarterly, 2026-03-31) — Additional Paid In Capital: 306412000.00
BOOM balance_sheet (quarterly, 2026-03-31) — Allowance For Doubtful Accounts Receivable: -9850000.00
BOOM income_statement (quarterly, 2026-03-31) — Amortization: 4356000.00
BOOM cash_flow (quarterly, 2026-03-31) — Amortization Cash Flow: 4356000.00
BOOM cash_flow (quarterly, 2026-03-31) — Amortization Of Intangibles: 4356000.00
BOOM income_statement (quarterly, 2026-03-31) — Amortization Of Intangibles Income Statement: 4356000.00
BOOM cash_flow (quarterly, 2026-03-31) — Asset Impairment Charge: 61000.00
BOOM income_statement (quarterly, 2026-03-31) — Average Dilution Earnings: 0.00
BOOM income_statement (quarterly, 2026-03-31) — Basic Average Shares: 20066158.00
BOOM income_statement (quarterly, 2026-03-31) — Basic EPS: -0.34
BOOM cash_flow (quarterly, 2026-03-31) — Beginning Cash Position: 31898000.00
BOOM cash_flow (quarterly, 2026-03-31) — Capital Expenditure: -2110000.00
BOOM balance_sheet (quarterly, 2026-03-31) — Capital Stock: 1074000.00
BOOM balance_sheet (quarterly, 2026-03-31) — Cash And Cash Equivalents: 31511000.00
BOOM balance_sheet (quarterly, 2026-03-31) — Cash Cash Equivalents And Short Term Investments: 31511000.00
BOOM cash_flow (quarterly, 2026-03-31) — Cash Flow From Continuing Financing Activities: 2833000.00
BOOM cash_flow (quarterly, 2026-03-31) — Cash Flow From Continuing Investing Activities: -1263000.00
BOOM cash_flow (quarterly, 2026-03-31) — Cash Flow From Continuing Operating Activities: -2379000.00
BOOM cash_flow (quarterly, 2026-03-31) — Change In Account Payable: 11029000.00
BOOM cash_flow (quarterly, 2026-03-31) — Change In Accrued Expense: -7322000.00
BOOM cash_flow (quarterly, 2026-03-31) — Change In Inventory: -22880000.00
BOOM cash_flow (quarterly, 2026-03-31) — Change In Other Working Capital: 4587000.00
BOOM cash_flow (quarterly, 2026-03-31) — Change In Payable: 11029000.00
BOOM cash_flow (quarterly, 2026-03-31) — Change In Payables And Accrued Expense: 3707000.00
BOOM cash_flow (quarterly, 2026-03-31) — Change In Prepaid Assets: 7899000.00
BOOM cash_flow (quarterly, 2026-03-31) — Change In Receivables: 2350000.00
BOOM cash_flow (quarterly, 2026-03-31) — Change In Working Capital: -4337000.00
BOOM cash_flow (quarterly, 2026-03-31) — Changes In Account Receivables: 2350000.00
BOOM cash_flow (quarterly, 2026-03-31) — Changes In Cash: -809000.00
BOOM balance_sheet (quarterly, 2026-03-31) — Common Stock: 1074000.00
BOOM balance_sheet (quarterly, 2026-03-31) — Common Stock Equity: 235195000.00
BOOM cash_flow (quarterly, 2026-03-31) — Common Stock Payments: -367000.00
BOOM income_statement (quarterly, 2026-03-31) — Cost Of Revenue: 110152000.00
BOOM balance_sheet (quarterly, 2026-03-31) — Current Accrued Expenses: 12797000.00
BOOM balance_sheet (quarterly, 2026-03-31) — Current Assets: 301584000.00
BOOM balance_sheet (quarterly, 2026-03-31) — Current Debt: 3750000.00
BOOM balance_sheet (quarterly, 2026-03-31) — Current Debt And Capital Lease Obligation: 3750000.00
BOOM balance_sheet (quarterly, 2026-03-31) — Current Deferred Liabilities: 27048000.00
BOOM balance_sheet (quarterly, 2026-03-31) — Current Deferred Revenue: 27048000.00
BOOM balance_sheet (quarterly, 2026-03-31) — Current Liabilities: 125961000.00
BOOM cash_flow (quarterly, 2026-03-31) — Deferred Income Tax: -339000.00
BOOM cash_flow (quarterly, 2026-03-31) — Deferred Tax: -339000.00
BOOM cash_flow (quarterly, 2026-03-31) — Depreciation: 3715000.00
BOOM cash_flow (quarterly, 2026-03-31) — Depreciation Amortization Depletion: 8071000.00
BOOM income_statement (quarterly, 2026-03-31) — Depreciation Amortization Depletion Income Statement: 4356000.00
BOOM cash_flow (quarterly, 2026-03-31) — Depreciation And Amortization: 8071000.00
BOOM income_statement (quarterly, 2026-03-31) — Depreciation And Amortization In Income Statement: 4356000.00
BOOM income_statement (quarterly, 2026-03-31) — Diluted Average Shares: 20066158.00
BOOM income_statement (quarterly, 2026-03-31) — Diluted EPS: -0.34
BOOM income_statement (quarterly, 2026-03-31) — Diluted NI Availto Com Stockholders: -6800000.00
BOOM income_statement (quarterly, 2026-03-31) — EBIT: -4128000.00
BOOM income_statement (quarterly, 2026-03-31) — EBITDA: 3943000.00
BOOM cash_flow (quarterly, 2026-03-31) — Effect Of Exchange Rate Changes: 422000.00
BOOM cash_flow (quarterly, 2026-03-31) — End Cash Position: 31511000.00
BOOM cash_flow (quarterly, 2026-03-31) — Financing Cash Flow: 2833000.00
BOOM balance_sheet (quarterly, 2026-03-31) — Finished Goods: 86174000.00
BOOM cash_flow (quarterly, 2026-03-31) — Free Cash Flow: -4489000.00
BOOM balance_sheet (quarterly, 2026-03-31) — Gains Losses Not Affecting Retained Earnings: -25257000.00
BOOM income_statement (quarterly, 2026-03-31) — General And Administrative Expense: 14132000.00
BOOM balance_sheet (quarterly, 2026-03-31) — Goodwill And Other Intangible Assets: 150695000.00
BOOM balance_sheet (quarterly, 2026-03-31) — Gross Accounts Receivable: 100711000.00
BOOM balance_sheet (quarterly, 2026-03-31) — Gross PPE: 248644000.00
BOOM income_statement (quarterly, 2026-03-31) — Gross Profit: 25443000.00
BOOM balance_sheet (quarterly, 2026-03-31) — Income Tax Payable: 2087000.00
BOOM income_statement (quarterly, 2026-03-31) — Interest Expense: 1461000.00
BOOM income_statement (quarterly, 2026-03-31) — Interest Expense Non Operating: 1461000.00
BOOM balance_sheet (quarterly, 2026-03-31) — Inventory: 167002000.00
BOOM balance_sheet (quarterly, 2026-03-31) — Invested Capital: 289149000.00
BOOM cash_flow (quarterly, 2026-03-31) — Investing Cash Flow: -1263000.00
BOOM cash_flow (quarterly, 2026-03-31) — Issuance Of Debt: 58600000.00
BOOM balance_sheet (quarterly, 2026-03-31) — Long Term Debt: 50204000.00
BOOM balance_sheet (quarterly, 2026-03-31) — Long Term Debt And Capital Lease Obligation: 50204000.00
BOOM cash_flow (quarterly, 2026-03-31) — Long Term Debt Payments: -625000.00
BOOM balance_sheet (quarterly, 2026-03-31) — Minority Interest: 187080000.00
BOOM income_statement (quarterly, 2026-03-31) — Minority Interests: 10000.00
BOOM cash_flow (quarterly, 2026-03-31) — Net Common Stock Issuance: -367000.00
BOOM balance_sheet (quarterly, 2026-03-31) — Net Debt: 22443000.00
BOOM income_statement (quarterly, 2026-03-31) — Net Income: -6800000.00
BOOM income_statement (quarterly, 2026-03-31) — Net Income Common Stockholders: -6800000.00
BOOM income_statement (quarterly, 2026-03-31) — Net Income Continuous Operations: -6810000.00
BOOM income_statement (quarterly, 2026-03-31) — Net Income From Continuing And Discontinued Operation: -6800000.00
BOOM income_statement (quarterly, 2026-03-31) — Net Income From Continuing Operation Net Minority Interest: -6800000.00
BOOM cash_flow (quarterly, 2026-03-31) — Net Income From Continuing Operations: -6810000.00
BOOM income_statement (quarterly, 2026-03-31) — Net Income Including Noncontrolling Interests: -6810000.00
BOOM income_statement (quarterly, 2026-03-31) — Net Interest Income: -1461000.00
BOOM cash_flow (quarterly, 2026-03-31) — Net Issuance Payments Of Debt: 3200000.00
BOOM cash_flow (quarterly, 2026-03-31) — Net Long Term Debt Issuance: -625000.00
BOOM income_statement (quarterly, 2026-03-31) — Net Non Operating Interest Income Expense: -1461000.00
BOOM balance_sheet (quarterly, 2026-03-31) — Net PPE: 124407000.00
BOOM cash_flow (quarterly, 2026-03-31) — Net PPE Purchase And Sale: -1263000.00
BOOM cash_flow (quarterly, 2026-03-31) — Net Short Term Debt Issuance: 3825000.00
BOOM balance_sheet (quarterly, 2026-03-31) — Net Tangible Assets: 84500000.00
BOOM balance_sheet (quarterly, 2026-03-31) — Non Current Deferred Assets: 813000.00
BOOM balance_sheet (quarterly, 2026-03-31) — Non Current Deferred Liabilities: 117000.00
BOOM balance_sheet (quarterly, 2026-03-31) — Non Current Deferred Taxes Assets: 813000.00
BOOM balance_sheet (quarterly, 2026-03-31) — Non Current Deferred Taxes Liabilities: 117000.00
BOOM income_statement (quarterly, 2026-03-31) — Normalized EBITDA: 4509000.00
BOOM income_statement (quarterly, 2026-03-31) — Normalized Income: -6460400.00
BOOM cash_flow (quarterly, 2026-03-31) — Operating Cash Flow: -2379000.00
BOOM income_statement (quarterly, 2026-03-31) — Operating Income: -3517000.00
BOOM income_statement (quarterly, 2026-03-31) — Operating Revenue: 135595000.00
BOOM balance_sheet (quarterly, 2026-03-31) — Ordinary Shares Number: 20475151.00
BOOM balance_sheet (quarterly, 2026-03-31) — Other Current Assets: 12210000.00
BOOM balance_sheet (quarterly, 2026-03-31) — Other Current Borrowings: 3750000.00
BOOM balance_sheet (quarterly, 2026-03-31) — Other Current Liabilities: 10635000.00
BOOM balance_sheet (quarterly, 2026-03-31) — Other Equity Adjustments: -25257000.00
BOOM income_statement (quarterly, 2026-03-31) — Other Gand A: 14132000.00
BOOM income_statement (quarterly, 2026-03-31) — Other Income Expense: -611000.00
BOOM balance_sheet (quarterly, 2026-03-31) — Other Intangible Assets: 150695000.00
BOOM cash_flow (quarterly, 2026-03-31) — Other Non Cash Items: 112000.00
BOOM balance_sheet (quarterly, 2026-03-31) — Other Non Current Assets: 70910000.00
BOOM balance_sheet (quarterly, 2026-03-31) — Other Non Current Liabilities: 49852000.00
BOOM income_statement (quarterly, 2026-03-31) — Other Non Operating Income Expenses: -45000.00
BOOM balance_sheet (quarterly, 2026-03-31) — Other Properties: 248644000.00
BOOM income_statement (quarterly, 2026-03-31) — Otherunder Preferred Stock Dividend: 0.00
BOOM balance_sheet (quarterly, 2026-03-31) — Payables: 60473000.00
BOOM balance_sheet (quarterly, 2026-03-31) — Payables And Accrued Expenses: 73270000.00
BOOM balance_sheet (quarterly, 2026-03-31) — Pensionand Other Post Retirement Benefit Plans Current: 11258000.00
BOOM balance_sheet (quarterly, 2026-03-31) — Preferred Stock: 0.00
BOOM income_statement (quarterly, 2026-03-31) — Pretax Income: -5589000.00
BOOM cash_flow (quarterly, 2026-03-31) — Purchase Of PPE: -2110000.00
BOOM balance_sheet (quarterly, 2026-03-31) — Raw Materials: 43366000.00
BOOM balance_sheet (quarterly, 2026-03-31) — Receivables: 90861000.00
BOOM income_statement (quarterly, 2026-03-31) — Reconciled Cost Of Revenue: 106437000.00
BOOM income_statement (quarterly, 2026-03-31) — Reconciled Depreciation: 8071000.00
BOOM cash_flow (quarterly, 2026-03-31) — Repayment Of Debt: -55400000.00
BOOM cash_flow (quarterly, 2026-03-31) — Repurchase Of Capital Stock: -367000.00
BOOM income_statement (quarterly, 2026-03-31) — Restructuring And Mergern Acquisition: 566000.00
BOOM balance_sheet (quarterly, 2026-03-31) — Retained Earnings: -19517000.00
BOOM cash_flow (quarterly, 2026-03-31) — Sale Of PPE: 847000.00
BOOM income_statement (quarterly, 2026-03-31) — Selling And Marketing Expense: 10472000.00
BOOM income_statement (quarterly, 2026-03-31) — Selling General And Administration: 24604000.00
BOOM balance_sheet (quarterly, 2026-03-31) — Share Issued: 21482407.00
BOOM cash_flow (quarterly, 2026-03-31) — Short Term Debt Issuance: 58600000.00
BOOM cash_flow (quarterly, 2026-03-31) — Short Term Debt Payments: -54775000.00
BOOM income_statement (quarterly, 2026-03-31) — Special Income Charges: -566000.00
BOOM cash_flow (quarterly, 2026-03-31) — Stock Based Compensation: 863000.00
BOOM balance_sheet (quarterly, 2026-03-31) — Stockholders Equity: 235195000.00
BOOM balance_sheet (quarterly, 2026-03-31) — Tangible Book Value: 84500000.00
BOOM income_statement (quarterly, 2026-03-31) — Tax Effect Of Unusual Items: -226400.00
BOOM income_statement (quarterly, 2026-03-31) — Tax Provision: 1221000.00
BOOM income_statement (quarterly, 2026-03-31) — Tax Rate For Calcs: 0.40
BOOM balance_sheet (quarterly, 2026-03-31) — Total Assets: 648409000.00
BOOM balance_sheet (quarterly, 2026-03-31) — Total Capitalization: 285399000.00
BOOM balance_sheet (quarterly, 2026-03-31) — Total Debt: 53954000.00
BOOM balance_sheet (quarterly, 2026-03-31) — Total Equity Gross Minority Interest: 422275000.00
BOOM income_statement (quarterly, 2026-03-31) — Total Expenses: 139112000.00
BOOM balance_sheet (quarterly, 2026-03-31) — Total Liabilities Net Minority Interest: 226134000.00
BOOM balance_sheet (quarterly, 2026-03-31) — Total Non Current Assets: 346825000.00
BOOM balance_sheet (quarterly, 2026-03-31) — Total Non Current Liabilities Net Minority Interest: 100173000.00
BOOM income_statement (quarterly, 2026-03-31) — Total Operating Income As Reported: -4083000.00
BOOM balance_sheet (quarterly, 2026-03-31) — Total Tax Payable: 2087000.00
BOOM income_statement (quarterly, 2026-03-31) — Total Unusual Items: -566000.00
BOOM income_statement (quarterly, 2026-03-31) — Total Unusual Items Excluding Goodwill: -566000.00
BOOM balance_sheet (quarterly, 2026-03-31) — Treasury Shares Number: 1007256.00
BOOM balance_sheet (quarterly, 2026-03-31) — Treasury Stock: 27517000.00
BOOM balance_sheet (quarterly, 2026-03-31) — Work In Process: 37462000.00
BOOM balance_sheet (quarterly, 2026-03-31) — Working Capital: 175623000.00
BOOM.L income_statement (annual, 2021-12-31) — +Operating Expense: 11452000.00
BOOM.L income_statement (annual, 2021-12-31) — +Total Revenue: 60317000.00
BOOM.L balance_sheet (annual, 2021-12-31) — Accounts Payable: 7653000.00
BOOM.L balance_sheet (annual, 2021-12-31) — Accounts Receivable: 15352000.00
BOOM.L balance_sheet (annual, 2021-12-31) — Accumulated Depreciation: -342000.00
BOOM.L balance_sheet (annual, 2021-12-31) — Additional Paid In Capital: 61011000.00
BOOM.L balance_sheet (annual, 2021-12-31) — Allowance For Doubtful Accounts Receivable: -131000.00
BOOM.L income_statement (annual, 2021-12-31) — Basic Average Shares: 15695000.00
BOOM.L income_statement (annual, 2021-12-31) — Basic EPS: 0.45
BOOM.L cash_flow (annual, 2021-12-31) — Beginning Cash Position: 3257000.00
BOOM.L balance_sheet (annual, 2021-12-31) — Buildings And Improvements: 576000.00
BOOM.L cash_flow (annual, 2021-12-31) — Capital Expenditure: -43000.00
BOOM.L balance_sheet (annual, 2021-12-31) — Capital Lease Obligations: 627000.00
BOOM.L balance_sheet (annual, 2021-12-31) — Capital Stock: 0.00
BOOM.L balance_sheet (annual, 2021-12-31) — Cash And Cash Equivalents: 2969000.00
BOOM.L balance_sheet (annual, 2021-12-31) — Cash Cash Equivalents And Short Term Investments: 2969000.00
BOOM.L cash_flow (annual, 2021-12-31) — Change In Other Current Liabilities: -348000.00
BOOM.L cash_flow (annual, 2021-12-31) — Change In Payable: 6712000.00
BOOM.L cash_flow (annual, 2021-12-31) — Change In Receivables: -10120000.00
BOOM.L cash_flow (annual, 2021-12-31) — Change In Working Capital: -3756000.00
BOOM.L cash_flow (annual, 2021-12-31) — Changes In Cash: -288000.00
BOOM.L balance_sheet (annual, 2021-12-31) — Common Stock: 0.00
BOOM.L balance_sheet (annual, 2021-12-31) — Common Stock Equity: 14250000.00
BOOM.L cash_flow (annual, 2021-12-31) — Common Stock Issuance: 189000.00
BOOM.L income_statement (annual, 2021-12-31) — Cost Of Revenue: 47066000.00
BOOM.L balance_sheet (annual, 2021-12-31) — Current Assets: 21741000.00
BOOM.L balance_sheet (annual, 2021-12-31) — Current Capital Lease Obligation: 269000.00
BOOM.L balance_sheet (annual, 2021-12-31) — Current Debt: 374000.00
BOOM.L balance_sheet (annual, 2021-12-31) — Current Debt And Capital Lease Obligation: 643000.00
BOOM.L balance_sheet (annual, 2021-12-31) — Current Deferred Taxes Assets: 625000.00
BOOM.L balance_sheet (annual, 2021-12-31) — Current Liabilities: 12436000.00
BOOM.L cash_flow (annual, 2021-12-31) — Deferred Tax: -5275000.00
BOOM.L cash_flow (annual, 2021-12-31) — Depreciation: 55000.00
BOOM.L cash_flow (annual, 2021-12-31) — Depreciation And Amortization: 55000.00
BOOM.L income_statement (annual, 2021-12-31) — Diluted Average Shares: 17353000.00
BOOM.L income_statement (annual, 2021-12-31) — Diluted EPS: 0.40
BOOM.L income_statement (annual, 2021-12-31) — Diluted NI Availto Com Stockholders: 6987000.00
BOOM.L income_statement (annual, 2021-12-31) — EBIT: 1799000.00
BOOM.L income_statement (annual, 2021-12-31) — EBITDA: 1854000.00
BOOM.L cash_flow (annual, 2021-12-31) — End Cash Position: 2969000.00
BOOM.L cash_flow (annual, 2021-12-31) — Financing Cash Flow: 563000.00
BOOM.L cash_flow (annual, 2021-12-31) — Free Cash Flow: -851000.00
BOOM.L income_statement (annual, 2021-12-31) — General And Administrative Expense: 11452000.00
BOOM.L balance_sheet (annual, 2021-12-31) — Gross Accounts Receivable: 15483000.00
BOOM.L balance_sheet (annual, 2021-12-31) — Gross PPE: 995000.00
BOOM.L income_statement (annual, 2021-12-31) — Gross Profit: 13251000.00
BOOM.L income_statement (annual, 2021-12-31) — Interest Expense: 87000.00
BOOM.L income_statement (annual, 2021-12-31) — Interest Expense Non Operating: 87000.00
BOOM.L cash_flow (annual, 2021-12-31) — Interest Paid Cff: 0.00
BOOM.L balance_sheet (annual, 2021-12-31) — Invested Capital: 14624000.00
BOOM.L cash_flow (annual, 2021-12-31) — Investing Cash Flow: -43000.00
BOOM.L cash_flow (annual, 2021-12-31) — Issuance Of Capital Stock: 189000.00
BOOM.L cash_flow (annual, 2021-12-31) — Issuance Of Debt: 374000.00
BOOM.L balance_sheet (annual, 2021-12-31) — Long Term Capital Lease Obligation: 358000.00
BOOM.L balance_sheet (annual, 2021-12-31) — Long Term Debt And Capital Lease Obligation: 358000.00
BOOM.L cash_flow (annual, 2021-12-31) — Long Term Debt Issuance: 374000.00
BOOM.L cash_flow (annual, 2021-12-31) — Long Term Debt Payments: 0.00
BOOM.L balance_sheet (annual, 2021-12-31) — Machinery Furniture Equipment: 292000.00
BOOM.L cash_flow (annual, 2021-12-31) — Net Common Stock Issuance: 189000.00
BOOM.L cash_flow (annual, 2021-12-31) — Net Foreign Currency Exchange Gain Loss: -80000.00
BOOM.L income_statement (annual, 2021-12-31) — Net Income: 6987000.00
BOOM.L income_statement (annual, 2021-12-31) — Net Income Common Stockholders: 6987000.00
BOOM.L income_statement (annual, 2021-12-31) — Net Income Continuous Operations: 6987000.00
BOOM.L income_statement (annual, 2021-12-31) — Net Income From Continuing And Discontinued Operation: 6987000.00
BOOM.L income_statement (annual, 2021-12-31) — Net Income From Continuing Operation Net Minority Interest: 6987000.00
BOOM.L cash_flow (annual, 2021-12-31) — Net Income From Continuing Operations: 6987000.00
BOOM.L income_statement (annual, 2021-12-31) — Net Income Including Noncontrolling Interests: 6987000.00
BOOM.L income_statement (annual, 2021-12-31) — Net Interest Income: -87000.00
BOOM.L cash_flow (annual, 2021-12-31) — Net Issuance Payments Of Debt: 374000.00
BOOM.L cash_flow (annual, 2021-12-31) — Net Long Term Debt Issuance: 374000.00
BOOM.L income_statement (annual, 2021-12-31) — Net Non Operating Interest Income Expense: -87000.00
BOOM.L balance_sheet (annual, 2021-12-31) — Net PPE: 653000.00
BOOM.L cash_flow (annual, 2021-12-31) — Net PPE Purchase And Sale: -43000.00
BOOM.L balance_sheet (annual, 2021-12-31) — Net Tangible Assets: 14250000.00
BOOM.L balance_sheet (annual, 2021-12-31) — Non Current Deferred Taxes Assets: 4650000.00
BOOM.L income_statement (annual, 2021-12-31) — Normalized EBITDA: 1854000.00
BOOM.L income_statement (annual, 2021-12-31) — Normalized Income: 6987000.00
BOOM.L cash_flow (annual, 2021-12-31) — Operating Cash Flow: -808000.00
BOOM.L income_statement (annual, 2021-12-31) — Operating Income: 1799000.00
BOOM.L income_statement (annual, 2021-12-31) — Operating Revenue: 60317000.00
BOOM.L balance_sheet (annual, 2021-12-31) — Ordinary Shares Number: 15768017.00
BOOM.L cash_flow (annual, 2021-12-31) — Other Non Cash Items: 87000.00
BOOM.L balance_sheet (annual, 2021-12-31) — Other Payable: 183000.00
BOOM.L balance_sheet (annual, 2021-12-31) — Other Properties: 127000.00
BOOM.L balance_sheet (annual, 2021-12-31) — Other Receivables: 2710000.00
BOOM.L income_statement (annual, 2021-12-31) — Otherunder Preferred Stock Dividend: 0.00
BOOM.L balance_sheet (annual, 2021-12-31) — Payables: 7913000.00
BOOM.L balance_sheet (annual, 2021-12-31) — Prepaid Assets: 0.00
BOOM.L income_statement (annual, 2021-12-31) — Pretax Income: 1712000.00
BOOM.L balance_sheet (annual, 2021-12-31) — Properties: 0.00
BOOM.L income_statement (annual, 2021-12-31) — Reconciled Cost Of Revenue: 47066000.00
BOOM.L income_statement (annual, 2021-12-31) — Reconciled Depreciation: 55000.00
BOOM.L cash_flow (annual, 2021-12-31) — Repayment Of Debt: 0.00
BOOM.L balance_sheet (annual, 2021-12-31) — Retained Earnings: -41063000.00
BOOM.L income_statement (annual, 2021-12-31) — Selling General And Administration: 11452000.00
BOOM.L balance_sheet (annual, 2021-12-31) — Share Issued: 15768017.00
BOOM.L cash_flow (annual, 2021-12-31) — Stock Based Compensation: 1174000.00
BOOM.L balance_sheet (annual, 2021-12-31) — Stockholders Equity: 14250000.00
BOOM.L balance_sheet (annual, 2021-12-31) — Tangible Book Value: 14250000.00
BOOM.L income_statement (annual, 2021-12-31) — Tax Effect Of Unusual Items: 0.00
BOOM.L income_statement (annual, 2021-12-31) — Tax Provision: -5275000.00
BOOM.L income_statement (annual, 2021-12-31) — Tax Rate For Calcs: 0.27
BOOM.L balance_sheet (annual, 2021-12-31) — Taxes Receivable: 85000.00
BOOM.L cash_flow (annual, 2021-12-31) — Taxes Refund Paid: 0.00
BOOM.L balance_sheet (annual, 2021-12-31) — Total Assets: 27044000.00
BOOM.L balance_sheet (annual, 2021-12-31) — Total Capitalization: 14250000.00
BOOM.L balance_sheet (annual, 2021-12-31) — Total Debt: 1001000.00
BOOM.L balance_sheet (annual, 2021-12-31) — Total Equity Gross Minority Interest: 14250000.00
BOOM.L income_statement (annual, 2021-12-31) — Total Expenses: 58518000.00
BOOM.L balance_sheet (annual, 2021-12-31) — Total Liabilities Net Minority Interest: 12794000.00
BOOM.L balance_sheet (annual, 2021-12-31) — Total Non Current Assets: 5303000.00
BOOM.L balance_sheet (annual, 2021-12-31) — Total Non Current Liabilities Net Minority Interest: 358000.00
BOOM.L income_statement (annual, 2021-12-31) — Total Operating Income As Reported: 1799000.00
BOOM.L balance_sheet (annual, 2021-12-31) — Total Tax Payable: 77000.00
BOOM.L balance_sheet (annual, 2021-12-31) — Treasury Shares Number: 0.00
BOOM.L balance_sheet (annual, 2021-12-31) — Working Capital: 9305000.00
BOOM.L income_statement (annual, 2022-12-31) — +Operating Expense: 14909000.00
BOOM.L income_statement (annual, 2022-12-31) — +Total Revenue: 74879000.00
BOOM.L balance_sheet (annual, 2022-12-31) — Accounts Payable: 5932000.00
BOOM.L balance_sheet (annual, 2022-12-31) — Accounts Receivable: 13641000.00
BOOM.L balance_sheet (annual, 2022-12-31) — Accumulated Depreciation: -234000.00
BOOM.L balance_sheet (annual, 2022-12-31) — Additional Paid In Capital: 62902000.00
BOOM.L balance_sheet (annual, 2022-12-31) — Allowance For Doubtful Accounts Receivable: -325000.00
BOOM.L income_statement (annual, 2022-12-31) — Basic Average Shares: 16192000.00
BOOM.L income_statement (annual, 2022-12-31) — Basic EPS: -0.05
BOOM.L cash_flow (annual, 2022-12-31) — Beginning Cash Position: 2969000.00
BOOM.L balance_sheet (annual, 2022-12-31) — Buildings And Improvements: 329000.00
BOOM.L cash_flow (annual, 2022-12-31) — Capital Expenditure: -29000.00
BOOM.L balance_sheet (annual, 2022-12-31) — Capital Lease Obligations: 358000.00
BOOM.L balance_sheet (annual, 2022-12-31) — Capital Stock: 0.00
BOOM.L balance_sheet (annual, 2022-12-31) — Cash And Cash Equivalents: 8067000.00
BOOM.L balance_sheet (annual, 2022-12-31) — Cash Cash Equivalents And Short Term Investments: 8067000.00
BOOM.L cash_flow (annual, 2022-12-31) — Change In Other Current Liabilities: -269000.00
BOOM.L cash_flow (annual, 2022-12-31) — Change In Payable: -1154000.00
BOOM.L cash_flow (annual, 2022-12-31) — Change In Receivables: 2134000.00
BOOM.L cash_flow (annual, 2022-12-31) — Change In Working Capital: 980000.00
BOOM.L cash_flow (annual, 2022-12-31) — Changes In Cash: 5098000.00
BOOM.L balance_sheet (annual, 2022-12-31) — Common Stock: 0.00
BOOM.L balance_sheet (annual, 2022-12-31) — Common Stock Equity: 17510000.00
BOOM.L cash_flow (annual, 2022-12-31) — Common Stock Issuance: 1891000.00
BOOM.L income_statement (annual, 2022-12-31) — Cost Of Revenue: 60667000.00
BOOM.L balance_sheet (annual, 2022-12-31) — Current Assets: 24885000.00
BOOM.L balance_sheet (annual, 2022-12-31) — Current Capital Lease Obligation: 278000.00
BOOM.L balance_sheet (annual, 2022-12-31) — Current Debt: 0.00
BOOM.L balance_sheet (annual, 2022-12-31) — Current Debt And Capital Lease Obligation: 278000.00
BOOM.L balance_sheet (annual, 2022-12-31) — Current Deferred Taxes Assets: 805000.00
BOOM.L balance_sheet (annual, 2022-12-31) — Current Liabilities: 11292000.00
BOOM.L balance_sheet (annual, 2022-12-31) — Current Provisions: 400000.00
BOOM.L cash_flow (annual, 2022-12-31) — Deferred Tax: 328000.00
BOOM.L cash_flow (annual, 2022-12-31) — Depreciation: 47000.00
BOOM.L cash_flow (annual, 2022-12-31) — Depreciation And Amortization: 47000.00
BOOM.L income_statement (annual, 2022-12-31) — Diluted Average Shares: 16192000.00
BOOM.L income_statement (annual, 2022-12-31) — Diluted EPS: -0.05
BOOM.L income_statement (annual, 2022-12-31) — Diluted NI Availto Com Stockholders: -757000.00
BOOM.L income_statement (annual, 2022-12-31) — EBIT: -342000.00
BOOM.L income_statement (annual, 2022-12-31) — EBITDA: -295000.00
BOOM.L cash_flow (annual, 2022-12-31) — End Cash Position: 8067000.00
BOOM.L cash_flow (annual, 2022-12-31) — Financing Cash Flow: 1891000.00
BOOM.L cash_flow (annual, 2022-12-31) — Free Cash Flow: 3207000.00
BOOM.L income_statement (annual, 2022-12-31) — General And Administrative Expense: 14909000.00
BOOM.L balance_sheet (annual, 2022-12-31) — Gross Accounts Receivable: 13966000.00
BOOM.L balance_sheet (annual, 2022-12-31) — Gross PPE: 622000.00
BOOM.L income_statement (annual, 2022-12-31) — Gross Profit: 14212000.00
BOOM.L income_statement (annual, 2022-12-31) — Interest Expense: 87000.00
BOOM.L income_statement (annual, 2022-12-31) — Interest Expense Non Operating: 87000.00
BOOM.L balance_sheet (annual, 2022-12-31) — Invested Capital: 17510000.00
BOOM.L cash_flow (annual, 2022-12-31) — Investing Cash Flow: -29000.00
BOOM.L cash_flow (annual, 2022-12-31) — Issuance Of Capital Stock: 1891000.00
BOOM.L cash_flow (annual, 2022-12-31) — Issuance Of Debt: 0.00
BOOM.L balance_sheet (annual, 2022-12-31) — Long Term Capital Lease Obligation: 80000.00
BOOM.L balance_sheet (annual, 2022-12-31) — Long Term Debt And Capital Lease Obligation: 80000.00
BOOM.L cash_flow (annual, 2022-12-31) — Long Term Debt Issuance: 0.00
BOOM.L balance_sheet (annual, 2022-12-31) — Machinery Furniture Equipment: 189000.00
BOOM.L cash_flow (annual, 2022-12-31) — Net Common Stock Issuance: 1891000.00
BOOM.L cash_flow (annual, 2022-12-31) — Net Foreign Currency Exchange Gain Loss: -1557000.00
BOOM.L income_statement (annual, 2022-12-31) — Net Income: -757000.00
BOOM.L income_statement (annual, 2022-12-31) — Net Income Common Stockholders: -757000.00
BOOM.L income_statement (annual, 2022-12-31) — Net Income Continuous Operations: -757000.00
BOOM.L income_statement (annual, 2022-12-31) — Net Income From Continuing And Discontinued Operation: -757000.00
BOOM.L income_statement (annual, 2022-12-31) — Net Income From Continuing Operation Net Minority Interest: -757000.00
BOOM.L cash_flow (annual, 2022-12-31) — Net Income From Continuing Operations: -757000.00
BOOM.L income_statement (annual, 2022-12-31) — Net Income Including Noncontrolling Interests: -757000.00
BOOM.L income_statement (annual, 2022-12-31) — Net Interest Income: -106000.00
BOOM.L cash_flow (annual, 2022-12-31) — Net Issuance Payments Of Debt: 0.00
BOOM.L cash_flow (annual, 2022-12-31) — Net Long Term Debt Issuance: 0.00
BOOM.L income_statement (annual, 2022-12-31) — Net Non Operating Interest Income Expense: -106000.00
BOOM.L balance_sheet (annual, 2022-12-31) — Net PPE: 388000.00
BOOM.L cash_flow (annual, 2022-12-31) — Net PPE Purchase And Sale: -29000.00
BOOM.L balance_sheet (annual, 2022-12-31) — Net Tangible Assets: 17510000.00
BOOM.L balance_sheet (annual, 2022-12-31) — Non Current Deferred Taxes Assets: 3609000.00
BOOM.L income_statement (annual, 2022-12-31) — Normalized EBITDA: -295000.00
BOOM.L income_statement (annual, 2022-12-31) — Normalized Income: -757000.00
BOOM.L cash_flow (annual, 2022-12-31) — Operating Cash Flow: 3236000.00
BOOM.L income_statement (annual, 2022-12-31) — Operating Income: -697000.00
BOOM.L income_statement (annual, 2022-12-31) — Operating Revenue: 74879000.00
BOOM.L balance_sheet (annual, 2022-12-31) — Ordinary Shares Number: 16297419.00
BOOM.L cash_flow (annual, 2022-12-31) — Other Non Cash Items: 106000.00
BOOM.L income_statement (annual, 2022-12-31) — Other Non Operating Income Expenses: 374000.00
BOOM.L balance_sheet (annual, 2022-12-31) — Other Payable: 123000.00
BOOM.L balance_sheet (annual, 2022-12-31) — Other Properties: 104000.00
BOOM.L balance_sheet (annual, 2022-12-31) — Other Receivables: 2160000.00
BOOM.L income_statement (annual, 2022-12-31) — Otherunder Preferred Stock Dividend: 0.00
BOOM.L balance_sheet (annual, 2022-12-31) — Payables: 6092000.00
BOOM.L balance_sheet (annual, 2022-12-31) — Prepaid Assets: 93000.00
BOOM.L income_statement (annual, 2022-12-31) — Pretax Income: -429000.00
BOOM.L balance_sheet (annual, 2022-12-31) — Properties: 0.00
BOOM.L cash_flow (annual, 2022-12-31) — Provisionand Write Offof Assets: 0.00
BOOM.L cash_flow (annual, 2022-12-31) — Purchase Of PPE: -29000.00
BOOM.L income_statement (annual, 2022-12-31) — Reconciled Cost Of Revenue: 60667000.00
BOOM.L income_statement (annual, 2022-12-31) — Reconciled Depreciation: 47000.00
BOOM.L balance_sheet (annual, 2022-12-31) — Retained Earnings: -37462000.00
BOOM.L income_statement (annual, 2022-12-31) — Selling General And Administration: 14909000.00
BOOM.L balance_sheet (annual, 2022-12-31) — Share Issued: 16297419.00
BOOM.L cash_flow (annual, 2022-12-31) — Stock Based Compensation: 4358000.00
BOOM.L balance_sheet (annual, 2022-12-31) — Stockholders Equity: 17510000.00
BOOM.L balance_sheet (annual, 2022-12-31) — Tangible Book Value: 17510000.00
BOOM.L income_statement (annual, 2022-12-31) — Tax Effect Of Unusual Items: 0.00
BOOM.L income_statement (annual, 2022-12-31) — Tax Provision: 328000.00
BOOM.L income_statement (annual, 2022-12-31) — Tax Rate For Calcs: 0.21
BOOM.L balance_sheet (annual, 2022-12-31) — Taxes Receivable: 119000.00
BOOM.L balance_sheet (annual, 2022-12-31) — Total Assets: 28882000.00
BOOM.L balance_sheet (annual, 2022-12-31) — Total Capitalization: 17510000.00
BOOM.L balance_sheet (annual, 2022-12-31) — Total Debt: 358000.00
BOOM.L balance_sheet (annual, 2022-12-31) — Total Equity Gross Minority Interest: 17510000.00
BOOM.L income_statement (annual, 2022-12-31) — Total Expenses: 75576000.00
BOOM.L balance_sheet (annual, 2022-12-31) — Total Liabilities Net Minority Interest: 11372000.00
BOOM.L balance_sheet (annual, 2022-12-31) — Total Non Current Assets: 3997000.00
BOOM.L balance_sheet (annual, 2022-12-31) — Total Non Current Liabilities Net Minority Interest: 80000.00
BOOM.L income_statement (annual, 2022-12-31) — Total Operating Income As Reported: -323000.00
BOOM.L income_statement (annual, 2022-12-31) — Total Other Finance Cost: 19000.00
BOOM.L balance_sheet (annual, 2022-12-31) — Total Tax Payable: 37000.00
BOOM.L balance_sheet (annual, 2022-12-31) — Working Capital: 13593000.00
BOOM.L income_statement (annual, 2023-12-31) — +Operating Expense: 14078000.00
BOOM.L income_statement (annual, 2023-12-31) — +Total Revenue: 65030000.00
BOOM.L balance_sheet (annual, 2023-12-31) — Accounts Payable: 9156000.00
BOOM.L balance_sheet (annual, 2023-12-31) — Accounts Receivable: 14355000.00
BOOM.L balance_sheet (annual, 2023-12-31) — Accumulated Depreciation: -62000.00
BOOM.L balance_sheet (annual, 2023-12-31) — Additional Paid In Capital: 63104000.00
BOOM.L balance_sheet (annual, 2023-12-31) — Allowance For Doubtful Accounts Receivable: -149000.00
BOOM.L income_statement (annual, 2023-12-31) — Basic Average Shares: 16357000.00
BOOM.L income_statement (annual, 2023-12-31) — Basic EPS: -1.19
BOOM.L cash_flow (annual, 2023-12-31) — Beginning Cash Position: 8067000.00
BOOM.L balance_sheet (annual, 2023-12-31) — Buildings And Improvements: 1117000.00
BOOM.L cash_flow (annual, 2023-12-31) — Capital Expenditure: -7000.00
BOOM.L balance_sheet (annual, 2023-12-31) — Capital Lease Obligations: 1110000.00
BOOM.L balance_sheet (annual, 2023-12-31) — Capital Stock: 0.00
BOOM.L balance_sheet (annual, 2023-12-31) — Cash And Cash Equivalents: 3726000.00
BOOM.L balance_sheet (annual, 2023-12-31) — Cash Cash Equivalents And Short Term Investments: 3726000.00
BOOM.L cash_flow (annual, 2023-12-31) — Change In Payable: 1387000.00
BOOM.L cash_flow (annual, 2023-12-31) — Change In Receivables: -316000.00
BOOM.L cash_flow (annual, 2023-12-31) — Change In Working Capital: 1071000.00
BOOM.L cash_flow (annual, 2023-12-31) — Changes In Cash: -4341000.00
BOOM.L balance_sheet (annual, 2023-12-31) — Common Stock: 0.00
BOOM.L balance_sheet (annual, 2023-12-31) — Common Stock Equity: 2169000.00
BOOM.L cash_flow (annual, 2023-12-31) — Common Stock Issuance: 202000.00
BOOM.L income_statement (annual, 2023-12-31) — Cost Of Revenue: 67603000.00
BOOM.L balance_sheet (annual, 2023-12-31) — Current Assets: 20449000.00
BOOM.L balance_sheet (annual, 2023-12-31) — Current Capital Lease Obligation: 68000.00
BOOM.L balance_sheet (annual, 2023-12-31) — Current Debt And Capital Lease Obligation: 68000.00
BOOM.L balance_sheet (annual, 2023-12-31) — Current Deferred Taxes Assets: 395000.00
BOOM.L balance_sheet (annual, 2023-12-31) — Current Liabilities: 17513000.00
BOOM.L balance_sheet (annual, 2023-12-31) — Current Provisions: 5046000.00
BOOM.L cash_flow (annual, 2023-12-31) — Deferred Tax: 2672000.00
BOOM.L cash_flow (annual, 2023-12-31) — Depreciation: 272000.00
BOOM.L cash_flow (annual, 2023-12-31) — Depreciation And Amortization: 272000.00
BOOM.L income_statement (annual, 2023-12-31) — Diluted Average Shares: 16357000.00
BOOM.L income_statement (annual, 2023-12-31) — Diluted EPS: -1.19
BOOM.L income_statement (annual, 2023-12-31) — Diluted NI Availto Com Stockholders: -19426000.00
BOOM.L income_statement (annual, 2023-12-31) — EBIT: -16654000.00
BOOM.L income_statement (annual, 2023-12-31) — EBITDA: -16382000.00
BOOM.L cash_flow (annual, 2023-12-31) — End Cash Position: 3726000.00
BOOM.L cash_flow (annual, 2023-12-31) — Financing Cash Flow: 202000.00
BOOM.L cash_flow (annual, 2023-12-31) — Free Cash Flow: -4543000.00
BOOM.L income_statement (annual, 2023-12-31) — General And Administrative Expense: 14078000.00
BOOM.L balance_sheet (annual, 2023-12-31) — Gross Accounts Receivable: 14504000.00
BOOM.L balance_sheet (annual, 2023-12-31) — Gross PPE: 1209000.00
BOOM.L income_statement (annual, 2023-12-31) — Gross Profit: -2573000.00
BOOM.L income_statement (annual, 2023-12-31) — Interest Expense: 100000.00
BOOM.L income_statement (annual, 2023-12-31) — Interest Expense Non Operating: 100000.00
BOOM.L income_statement (annual, 2023-12-31) — Interest Income: 16000.00
BOOM.L income_statement (annual, 2023-12-31) — Interest Income Non Operating: 16000.00
BOOM.L balance_sheet (annual, 2023-12-31) — Invested Capital: 2169000.00
BOOM.L cash_flow (annual, 2023-12-31) — Investing Cash Flow: -7000.00
BOOM.L cash_flow (annual, 2023-12-31) — Issuance Of Capital Stock: 202000.00
BOOM.L balance_sheet (annual, 2023-12-31) — Long Term Capital Lease Obligation: 1042000.00
BOOM.L balance_sheet (annual, 2023-12-31) — Long Term Debt And Capital Lease Obligation: 1042000.00
BOOM.L balance_sheet (annual, 2023-12-31) — Long Term Provisions: 2453000.00
BOOM.L balance_sheet (annual, 2023-12-31) — Machinery Furniture Equipment: 86000.00
BOOM.L cash_flow (annual, 2023-12-31) — Net Common Stock Issuance: 202000.00
BOOM.L cash_flow (annual, 2023-12-31) — Net Foreign Currency Exchange Gain Loss: 831000.00
BOOM.L income_statement (annual, 2023-12-31) — Net Income: -19426000.00
BOOM.L income_statement (annual, 2023-12-31) — Net Income Common Stockholders: -19426000.00
BOOM.L income_statement (annual, 2023-12-31) — Net Income Continuous Operations: -19426000.00
BOOM.L income_statement (annual, 2023-12-31) — Net Income From Continuing And Discontinued Operation: -19426000.00
BOOM.L income_statement (annual, 2023-12-31) — Net Income From Continuing Operation Net Minority Interest: -19426000.00
BOOM.L cash_flow (annual, 2023-12-31) — Net Income From Continuing Operations: -19426000.00
BOOM.L income_statement (annual, 2023-12-31) — Net Income Including Noncontrolling Interests: -19426000.00
BOOM.L income_statement (annual, 2023-12-31) — Net Interest Income: -103000.00
BOOM.L income_statement (annual, 2023-12-31) — Net Non Operating Interest Income Expense: -103000.00
BOOM.L balance_sheet (annual, 2023-12-31) — Net PPE: 1147000.00
BOOM.L cash_flow (annual, 2023-12-31) — Net PPE Purchase And Sale: -7000.00
BOOM.L balance_sheet (annual, 2023-12-31) — Net Tangible Assets: 2169000.00
BOOM.L balance_sheet (annual, 2023-12-31) — Non Current Deferred Taxes Assets: 1581000.00
BOOM.L income_statement (annual, 2023-12-31) — Normalized EBITDA: -16382000.00
BOOM.L income_statement (annual, 2023-12-31) — Normalized Income: -19426000.00
BOOM.L cash_flow (annual, 2023-12-31) — Operating Cash Flow: -4536000.00
BOOM.L income_statement (annual, 2023-12-31) — Operating Income: -16651000.00
BOOM.L income_statement (annual, 2023-12-31) — Operating Revenue: 65030000.00
BOOM.L balance_sheet (annual, 2023-12-31) — Ordinary Shares Number: 16376936.00
BOOM.L cash_flow (annual, 2023-12-31) — Other Non Cash Items: 103000.00
BOOM.L balance_sheet (annual, 2023-12-31) — Other Payable: 70000.00
BOOM.L balance_sheet (annual, 2023-12-31) — Other Properties: 6000.00
BOOM.L balance_sheet (annual, 2023-12-31) — Other Receivables: 1872000.00
BOOM.L income_statement (annual, 2023-12-31) — Otherunder Preferred Stock Dividend: 0.00
BOOM.L balance_sheet (annual, 2023-12-31) — Payables: 9255000.00
BOOM.L balance_sheet (annual, 2023-12-31) — Prepaid Assets: 0.00
BOOM.L income_statement (annual, 2023-12-31) — Pretax Income: -16754000.00