speb/financial-data huggingface dataset:
GELS balance_sheet (quarterly, 2024-12-31) — Taxes Receivable: 305007.00
GELS balance_sheet (quarterly, 2024-12-31) — Total Assets: 25115456.00
GELS balance_sheet (quarterly, 2024-12-31) — Total Capitalization: 18807313.00
GELS balance_sheet (quarterly, 2024-12-31) — Total Debt: 3896328.00
GELS balance_sheet (quarterly, 2024-12-31) — Total Equity Gross Minority Interest: 18793763.00
GELS balance_sheet (quarterly, 2024-12-31) — Total Liabilities Net Minority Interest: 6321693.00
GELS balance_sheet (quarterly, 2024-12-31) — Total Non Current Assets: 20176326.00
GELS balance_sheet (quarterly, 2024-12-31) — Total Non Current Liabilities Net Minority Interest: 43038.00
GELS balance_sheet (quarterly, 2024-12-31) — Total Tax Payable: 250522.00
GELS balance_sheet (quarterly, 2024-12-31) — Working Capital: -1339525.00
GELS income_statement (annual, 2025-06-30) — +Operating Expense: 5116734.00
GELS income_statement (annual, 2025-06-30) — +Total Revenue: 165645.00
GELS balance_sheet (annual, 2025-06-30) — Accounts Payable: 182632.00
GELS balance_sheet (quarterly, 2025-06-30) — Accounts Payable: 182632.00
GELS balance_sheet (annual, 2025-06-30) — Accounts Receivable: 45931.00
GELS balance_sheet (quarterly, 2025-06-30) — Accounts Receivable: 45931.00
GELS income_statement (annual, 2025-06-30) — Amortization: 1219103.00
GELS income_statement (annual, 2025-06-30) — Amortization Of Intangibles Income Statement: 1219103.00
GELS income_statement (annual, 2025-06-30) — Basic Average Shares: 9272375.00
GELS income_statement (annual, 2025-06-30) — Basic EPS: -0.72
GELS cash_flow (annual, 2025-06-30) — Beginning Cash Position: 24522.00
GELS cash_flow (annual, 2025-06-30) — Capital Expenditure: -642234.00
GELS balance_sheet (annual, 2025-06-30) — Capital Stock: 33945869.00
GELS balance_sheet (quarterly, 2025-06-30) — Capital Stock: 33945869.00
GELS balance_sheet (annual, 2025-06-30) — Cash And Cash Equivalents: 344648.00
GELS balance_sheet (quarterly, 2025-06-30) — Cash And Cash Equivalents: 344648.00
GELS balance_sheet (annual, 2025-06-30) — Cash Cash Equivalents And Short Term Investments: 344648.00
GELS balance_sheet (quarterly, 2025-06-30) — Cash Cash Equivalents And Short Term Investments: 344648.00
GELS balance_sheet (annual, 2025-06-30) — Cash Financial: 344648.00
GELS balance_sheet (quarterly, 2025-06-30) — Cash Financial: 344648.00
GELS cash_flow (annual, 2025-06-30) — Cash Flow From Continuing Financing Activities: 6453511.00
GELS cash_flow (annual, 2025-06-30) — Cash Flow From Continuing Investing Activities: -736839.00
GELS cash_flow (annual, 2025-06-30) — Cash Flowsfromusedin Operating Activities Direct: -5521617.00
GELS cash_flow (annual, 2025-06-30) — Changes In Cash: 195055.00
GELS cash_flow (annual, 2025-06-30) — Classesof Cash Payments: -5488749.00
GELS balance_sheet (annual, 2025-06-30) — Common Stock: 33945869.00
GELS balance_sheet (quarterly, 2025-06-30) — Common Stock: 33945869.00
GELS balance_sheet (annual, 2025-06-30) — Common Stock Equity: 15804486.00
GELS balance_sheet (quarterly, 2025-06-30) — Common Stock Equity: 15804486.00
GELS cash_flow (annual, 2025-06-30) — Common Stock Issuance: 7913463.00
GELS balance_sheet (annual, 2025-06-30) — Current Accrued Expenses: 100138.00
GELS balance_sheet (quarterly, 2025-06-30) — Current Accrued Expenses: 100138.00
GELS balance_sheet (annual, 2025-06-30) — Current Assets: 1506670.00
GELS balance_sheet (quarterly, 2025-06-30) — Current Assets: 1506670.00
GELS balance_sheet (annual, 2025-06-30) — Current Debt: 4203855.00
GELS balance_sheet (quarterly, 2025-06-30) — Current Debt: 4203855.00
GELS balance_sheet (annual, 2025-06-30) — Current Debt And Capital Lease Obligation: 4203855.00
GELS balance_sheet (quarterly, 2025-06-30) — Current Debt And Capital Lease Obligation: 4203855.00
GELS balance_sheet (annual, 2025-06-30) — Current Deferred Liabilities: 0.00
GELS balance_sheet (quarterly, 2025-06-30) — Current Deferred Liabilities: 0.00
GELS balance_sheet (annual, 2025-06-30) — Current Deferred Revenue: 0.00
GELS balance_sheet (quarterly, 2025-06-30) — Current Deferred Revenue: 0.00
GELS balance_sheet (annual, 2025-06-30) — Current Liabilities: 5632127.00
GELS balance_sheet (quarterly, 2025-06-30) — Current Liabilities: 5632127.00
GELS income_statement (annual, 2025-06-30) — Depreciation Amortization Depletion Income Statement: 1222955.00
GELS income_statement (annual, 2025-06-30) — Depreciation And Amortization In Income Statement: 1222955.00
GELS income_statement (annual, 2025-06-30) — Depreciation Income Statement: 3852.00
GELS income_statement (annual, 2025-06-30) — Diluted Average Shares: 9272375.00
GELS income_statement (annual, 2025-06-30) — Diluted EPS: -0.72
GELS income_statement (annual, 2025-06-30) — Diluted NI Availto Com Stockholders: -6645453.00
GELS balance_sheet (annual, 2025-06-30) — Dueto Related Parties Current: 0.00
GELS balance_sheet (quarterly, 2025-06-30) — Dueto Related Parties Current: 0.00
GELS income_statement (annual, 2025-06-30) — EBIT: -4750804.00
GELS income_statement (annual, 2025-06-30) — EBITDA: -3527849.00
GELS cash_flow (annual, 2025-06-30) — Effect Of Exchange Rate Changes: 125071.00
GELS balance_sheet (annual, 2025-06-30) — Employee Benefits: 24992.00
GELS balance_sheet (quarterly, 2025-06-30) — Employee Benefits: 24992.00
GELS cash_flow (annual, 2025-06-30) — End Cash Position: 344648.00
GELS cash_flow (annual, 2025-06-30) — Financing Cash Flow: 6453511.00
GELS cash_flow (annual, 2025-06-30) — Free Cash Flow: -6163851.00
GELS income_statement (annual, 2025-06-30) — Gain On Sale Of Security: 456958.00
GELS income_statement (annual, 2025-06-30) — General And Administrative Expense: 2019066.00
GELS balance_sheet (annual, 2025-06-30) — Goodwill And Other Intangible Assets: 19857973.00
GELS balance_sheet (quarterly, 2025-06-30) — Goodwill And Other Intangible Assets: 19857973.00
GELS balance_sheet (annual, 2025-06-30) — Gross PPE: 15907.00
GELS balance_sheet (quarterly, 2025-06-30) — Gross PPE: 15907.00
GELS income_statement (annual, 2025-06-30) — Interest Expense: 1894649.00
GELS income_statement (annual, 2025-06-30) — Interest Expense Non Operating: 1894649.00
GELS cash_flow (annual, 2025-06-30) — Interest Paid Direct: -32868.00
GELS balance_sheet (annual, 2025-06-30) — Invested Capital: 20021891.00
GELS balance_sheet (quarterly, 2025-06-30) — Invested Capital: 20021891.00
GELS cash_flow (annual, 2025-06-30) — Investing Cash Flow: -736839.00
GELS cash_flow (annual, 2025-06-30) — Issuance Of Capital Stock: 7913463.00
GELS cash_flow (annual, 2025-06-30) — Issuance Of Debt: 1327262.00
GELS balance_sheet (annual, 2025-06-30) — Long Term Debt: 13550.00
GELS balance_sheet (quarterly, 2025-06-30) — Long Term Debt: 13550.00
GELS balance_sheet (annual, 2025-06-30) — Long Term Debt And Capital Lease Obligation: 13550.00
GELS balance_sheet (quarterly, 2025-06-30) — Long Term Debt And Capital Lease Obligation: 13550.00
GELS cash_flow (annual, 2025-06-30) — Long Term Debt Issuance: 1327262.00
GELS cash_flow (annual, 2025-06-30) — Long Term Debt Payments: -844492.00
GELS cash_flow (annual, 2025-06-30) — Net Common Stock Issuance: 7913463.00
GELS balance_sheet (annual, 2025-06-30) — Net Debt: 3872757.00
GELS balance_sheet (quarterly, 2025-06-30) — Net Debt: 3872757.00
GELS income_statement (annual, 2025-06-30) — Net Income: -6645453.00
GELS income_statement (annual, 2025-06-30) — Net Income Common Stockholders: -6645453.00
GELS income_statement (annual, 2025-06-30) — Net Income Continuous Operations: -6645453.00
GELS income_statement (annual, 2025-06-30) — Net Income From Continuing And Discontinued Operation: -6645453.00
GELS income_statement (annual, 2025-06-30) — Net Income From Continuing Operation Net Minority Interest: -6645453.00
GELS income_statement (annual, 2025-06-30) — Net Income Including Noncontrolling Interests: -6645453.00
GELS cash_flow (annual, 2025-06-30) — Net Intangibles Purchase And Sale: -639117.00
GELS income_statement (annual, 2025-06-30) — Net Interest Income: -1950587.00
GELS cash_flow (annual, 2025-06-30) — Net Issuance Payments Of Debt: 482770.00
GELS cash_flow (annual, 2025-06-30) — Net Long Term Debt Issuance: 482770.00
GELS income_statement (annual, 2025-06-30) — Net Non Operating Interest Income Expense: -1950587.00
GELS cash_flow (annual, 2025-06-30) — Net Other Financing Charges: -1942722.00
GELS cash_flow (annual, 2025-06-30) — Net Other Investing Changes: -94605.00
GELS balance_sheet (annual, 2025-06-30) — Net PPE: 15907.00
GELS balance_sheet (quarterly, 2025-06-30) — Net PPE: 15907.00
GELS cash_flow (annual, 2025-06-30) — Net PPE Purchase And Sale: -3117.00
GELS balance_sheet (annual, 2025-06-30) — Net Tangible Assets: -4053487.00
GELS balance_sheet (quarterly, 2025-06-30) — Net Tangible Assets: -4053487.00
GELS balance_sheet (annual, 2025-06-30) — Non Current Prepaid Assets: 94605.00
GELS balance_sheet (quarterly, 2025-06-30) — Non Current Prepaid Assets: 94605.00
GELS income_statement (annual, 2025-06-30) — Normalized EBITDA: -3784072.00
GELS income_statement (annual, 2025-06-30) — Normalized Income: -6901676.00
GELS income_statement (annual, 2025-06-30) — Operating Income: -4951089.00
GELS income_statement (annual, 2025-06-30) — Operating Revenue: 165645.00
GELS balance_sheet (annual, 2025-06-30) — Ordinary Shares Number: 10028025.00
GELS balance_sheet (quarterly, 2025-06-30) — Ordinary Shares Number: 10028025.00
GELS balance_sheet (annual, 2025-06-30) — Other Current Assets: 437856.00
GELS balance_sheet (quarterly, 2025-06-30) — Other Current Assets: 437856.00
GELS balance_sheet (annual, 2025-06-30) — Other Current Borrowings: 4203855.00
GELS balance_sheet (quarterly, 2025-06-30) — Other Current Borrowings: 4203855.00
GELS balance_sheet (annual, 2025-06-30) — Other Current Liabilities: 771484.00
GELS balance_sheet (quarterly, 2025-06-30) — Other Current Liabilities: 771484.00
GELS income_statement (annual, 2025-06-30) — Other Gand A: 1542562.00
GELS income_statement (annual, 2025-06-30) — Other Income Expense: 256223.00
GELS balance_sheet (annual, 2025-06-30) — Other Intangible Assets: 19857973.00
GELS balance_sheet (quarterly, 2025-06-30) — Other Intangible Assets: 19857973.00
GELS income_statement (annual, 2025-06-30) — Other Operating Expenses: 1037462.00
GELS balance_sheet (annual, 2025-06-30) — Other Payable: 134040.00
GELS balance_sheet (quarterly, 2025-06-30) — Other Payable: 134040.00
GELS balance_sheet (annual, 2025-06-30) — Other Properties: 15907.00
GELS balance_sheet (quarterly, 2025-06-30) — Other Properties: 15907.00
GELS income_statement (annual, 2025-06-30) — Other Special Charges: 200735.00
GELS income_statement (annual, 2025-06-30) — Other Taxes: 4568.00
GELS balance_sheet (annual, 2025-06-30) — Payables: 471956.00
GELS balance_sheet (quarterly, 2025-06-30) — Payables: 471956.00
GELS balance_sheet (annual, 2025-06-30) — Payables And Accrued Expenses: 572094.00
GELS balance_sheet (quarterly, 2025-06-30) — Payables And Accrued Expenses: 572094.00
GELS cash_flow (annual, 2025-06-30) — Paymentsto Suppliersfor Goodsand Services: -5488749.00
GELS balance_sheet (annual, 2025-06-30) — Pensionand Other Post Retirement Benefit Plans Current: 84694.00
GELS balance_sheet (quarterly, 2025-06-30) — Pensionand Other Post Retirement Benefit Plans Current: 84694.00
GELS balance_sheet (annual, 2025-06-30) — Prepaid Assets: 264442.00
GELS balance_sheet (quarterly, 2025-06-30) — Prepaid Assets: 264442.00
GELS income_statement (annual, 2025-06-30) — Pretax Income: -6645453.00
GELS cash_flow (annual, 2025-06-30) — Purchase Of Intangibles: -639117.00
GELS cash_flow (annual, 2025-06-30) — Purchase Of PPE: -3117.00
GELS cash_flow (annual, 2025-06-30) — Receiptsfrom Customers: 0.00
GELS balance_sheet (annual, 2025-06-30) — Receivables: 459724.00
GELS balance_sheet (quarterly, 2025-06-30) — Receivables: 459724.00
GELS income_statement (annual, 2025-06-30) — Reconciled Depreciation: 1222955.00
GELS cash_flow (annual, 2025-06-30) — Repayment Of Debt: -844492.00
GELS income_statement (annual, 2025-06-30) — Research And Development: 628606.00
GELS balance_sheet (annual, 2025-06-30) — Retained Earnings: -18141383.00
GELS balance_sheet (quarterly, 2025-06-30) — Retained Earnings: -18141383.00
GELS income_statement (annual, 2025-06-30) — Salaries And Wages: 476504.00
GELS income_statement (annual, 2025-06-30) — Selling And Marketing Expense: 204077.00
GELS income_statement (annual, 2025-06-30) — Selling General And Administration: 2223143.00
GELS balance_sheet (annual, 2025-06-30) — Share Issued: 10028025.00
GELS balance_sheet (quarterly, 2025-06-30) — Share Issued: 10028025.00
GELS income_statement (annual, 2025-06-30) — Special Income Charges: -200735.00
GELS balance_sheet (annual, 2025-06-30) — Stockholders Equity: 15804486.00
GELS balance_sheet (quarterly, 2025-06-30) — Stockholders Equity: 15804486.00
GELS balance_sheet (annual, 2025-06-30) — Tangible Book Value: -4053487.00
GELS balance_sheet (quarterly, 2025-06-30) — Tangible Book Value: -4053487.00
GELS income_statement (annual, 2025-06-30) — Tax Effect Of Unusual Items: 0.00
GELS income_statement (annual, 2025-06-30) — Tax Provision: 0.00
GELS income_statement (annual, 2025-06-30) — Tax Rate For Calcs: 0.00
GELS balance_sheet (annual, 2025-06-30) — Taxes Receivable: 413793.00
GELS balance_sheet (quarterly, 2025-06-30) — Taxes Receivable: 413793.00
GELS cash_flow (annual, 2025-06-30) — Taxes Refund Paid Direct: 0.00
GELS balance_sheet (annual, 2025-06-30) — Total Assets: 21475155.00
GELS balance_sheet (quarterly, 2025-06-30) — Total Assets: 21475155.00
GELS balance_sheet (annual, 2025-06-30) — Total Capitalization: 15818036.00
GELS balance_sheet (quarterly, 2025-06-30) — Total Capitalization: 15818036.00
GELS balance_sheet (annual, 2025-06-30) — Total Debt: 4217405.00
GELS balance_sheet (quarterly, 2025-06-30) — Total Debt: 4217405.00
GELS balance_sheet (annual, 2025-06-30) — Total Equity Gross Minority Interest: 15804486.00
GELS balance_sheet (quarterly, 2025-06-30) — Total Equity Gross Minority Interest: 15804486.00
GELS income_statement (annual, 2025-06-30) — Total Expenses: 5116734.00
GELS balance_sheet (annual, 2025-06-30) — Total Liabilities Net Minority Interest: 5670669.00
GELS balance_sheet (quarterly, 2025-06-30) — Total Liabilities Net Minority Interest: 5670669.00
GELS balance_sheet (annual, 2025-06-30) — Total Non Current Assets: 19968485.00
GELS balance_sheet (quarterly, 2025-06-30) — Total Non Current Assets: 19968485.00
GELS balance_sheet (annual, 2025-06-30) — Total Non Current Liabilities Net Minority Interest: 38542.00
GELS balance_sheet (quarterly, 2025-06-30) — Total Non Current Liabilities Net Minority Interest: 38542.00
GELS income_statement (annual, 2025-06-30) — Total Operating Income As Reported: -5495527.00
GELS income_statement (annual, 2025-06-30) — Total Other Finance Cost: 55938.00
GELS balance_sheet (annual, 2025-06-30) — Total Tax Payable: 155284.00
GELS balance_sheet (quarterly, 2025-06-30) — Total Tax Payable: 155284.00
GELS income_statement (annual, 2025-06-30) — Total Unusual Items: 256223.00
GELS income_statement (annual, 2025-06-30) — Total Unusual Items Excluding Goodwill: 256223.00
GELS balance_sheet (annual, 2025-06-30) — Working Capital: -4125457.00
GELS balance_sheet (quarterly, 2025-06-30) — Working Capital: -4125457.00
GELS income_statement (annual, 2025-06-30) — Write Off: 0.00
GELS balance_sheet (quarterly, 2025-12-31) — Accounts Payable: 540656.00
GELS balance_sheet (quarterly, 2025-12-31) — Accounts Receivable: 0.00
GELS balance_sheet (quarterly, 2025-12-31) — Capital Stock: 36085114.00
GELS balance_sheet (quarterly, 2025-12-31) — Cash And Cash Equivalents: 9349.00
GELS balance_sheet (quarterly, 2025-12-31) — Cash Cash Equivalents And Short Term Investments: 9349.00
GELS balance_sheet (quarterly, 2025-12-31) — Cash Financial: 9349.00
GELS balance_sheet (quarterly, 2025-12-31) — Common Stock: 36085114.00
GELS balance_sheet (quarterly, 2025-12-31) — Common Stock Equity: 14201627.00
GELS balance_sheet (quarterly, 2025-12-31) — Current Accrued Expenses: 21688.00
GELS balance_sheet (quarterly, 2025-12-31) — Current Assets: 533080.00
GELS balance_sheet (quarterly, 2025-12-31) — Current Debt: 5100404.00
GELS balance_sheet (quarterly, 2025-12-31) — Current Debt And Capital Lease Obligation: 5100404.00
GELS balance_sheet (quarterly, 2025-12-31) — Current Liabilities: 5871502.00
GELS balance_sheet (quarterly, 2025-12-31) — Employee Benefits: 38839.00
GELS balance_sheet (quarterly, 2025-12-31) — Goodwill And Other Intangible Assets: 19314462.00
GELS balance_sheet (quarterly, 2025-12-31) — Gross PPE: 13723.00
GELS balance_sheet (quarterly, 2025-12-31) — Invested Capital: 19315581.00
GELS balance_sheet (quarterly, 2025-12-31) — Long Term Debt: 13550.00
GELS balance_sheet (quarterly, 2025-12-31) — Long Term Debt And Capital Lease Obligation: 13550.00
GELS balance_sheet (quarterly, 2025-12-31) — Net Debt: 5104605.00
GELS balance_sheet (quarterly, 2025-12-31) — Net PPE: 13723.00
GELS balance_sheet (quarterly, 2025-12-31) — Net Tangible Assets: -5112835.00
GELS balance_sheet (quarterly, 2025-12-31) — Non Current Prepaid Assets: 264253.00
GELS balance_sheet (quarterly, 2025-12-31) — Ordinary Shares Number: 10711059.00
GELS balance_sheet (quarterly, 2025-12-31) — Other Current Assets: 24256.00
GELS balance_sheet (quarterly, 2025-12-31) — Other Current Borrowings: 5100404.00
GELS balance_sheet (quarterly, 2025-12-31) — Other Current Liabilities: 64613.00
GELS balance_sheet (quarterly, 2025-12-31) — Other Intangible Assets: 19314462.00
GELS balance_sheet (quarterly, 2025-12-31) — Other Payable: 22289.00
GELS balance_sheet (quarterly, 2025-12-31) — Other Properties: 13723.00
GELS balance_sheet (quarterly, 2025-12-31) — Payables: 586057.00
GELS balance_sheet (quarterly, 2025-12-31) — Payables And Accrued Expenses: 607745.00
GELS balance_sheet (quarterly, 2025-12-31) — Pensionand Other Post Retirement Benefit Plans Current: 98740.00
GELS balance_sheet (quarterly, 2025-12-31) — Prepaid Assets: 84699.00
GELS balance_sheet (quarterly, 2025-12-31) — Receivables: 414776.00
GELS balance_sheet (quarterly, 2025-12-31) — Retained Earnings: -21883487.00
GELS balance_sheet (quarterly, 2025-12-31) — Share Issued: 10711059.00
GELS balance_sheet (quarterly, 2025-12-31) — Stockholders Equity: 14201627.00
GELS balance_sheet (quarterly, 2025-12-31) — Tangible Book Value: -5112835.00
GELS balance_sheet (quarterly, 2025-12-31) — Taxes Receivable: 414776.00
GELS balance_sheet (quarterly, 2025-12-31) — Total Assets: 20125518.00
GELS balance_sheet (quarterly, 2025-12-31) — Total Capitalization: 14215177.00
GELS balance_sheet (quarterly, 2025-12-31) — Total Debt: 5113954.00
GELS balance_sheet (quarterly, 2025-12-31) — Total Equity Gross Minority Interest: 14201627.00
GELS balance_sheet (quarterly, 2025-12-31) — Total Liabilities Net Minority Interest: 5923891.00
GELS balance_sheet (quarterly, 2025-12-31) — Total Non Current Assets: 19592438.00
GELS balance_sheet (quarterly, 2025-12-31) — Total Non Current Liabilities Net Minority Interest: 52389.00
GELS balance_sheet (quarterly, 2025-12-31) — Total Tax Payable: 23112.00
GELS balance_sheet (quarterly, 2025-12-31) — Working Capital: -5338422.00
GEM.AX income_statement (annual, 2021-12-31) — Basic Average Shares: 847390315.00
GEM.AX income_statement (annual, 2021-12-31) — Basic EPS: 0.05
GEM.AX balance_sheet (annual, 2021-12-31) — Current Deferred Assets: 17582000.00
GEM.AX balance_sheet (annual, 2021-12-31) — Current Deferred Taxes Assets: 17582000.00
GEM.AX income_statement (annual, 2021-12-31) — Diluted Average Shares: 850670391.00
GEM.AX income_statement (annual, 2021-12-31) — Diluted EPS: 0.05
GEM.AX income_statement (annual, 2021-12-31) — Gain On Sale Of Ppe: 6590000.00
GEM.AX balance_sheet (annual, 2021-12-31) — Investments And Advances: 2263000.00
GEM.AX balance_sheet (annual, 2021-12-31) — Investmentsin Associatesat Cost: 1000000.00
GEM.AX balance_sheet (annual, 2021-12-31) — Long Term Equity Investment: 1000000.00
GEM.AX cash_flow (annual, 2021-12-31) — Net Business Purchase And Sale: -3630000.00
GEM.AX cash_flow (annual, 2021-12-31) — Net Investment Purchase And Sale: -1000000.00
GEM.AX balance_sheet (annual, 2021-12-31) — Other Investments: 1263000.00
GEM.AX cash_flow (annual, 2021-12-31) — Purchase Of Business: -3630000.00
GEM.AX cash_flow (annual, 2021-12-31) — Purchase Of Investment: -1000000.00
GEM.AX balance_sheet (annual, 2021-12-31) — Tradeand Other Payables Non Current: 6867000.00
GEM.AX income_statement (annual, 2022-12-31) — +Operating Expense: 764029000.00
GEM.AX income_statement (annual, 2022-12-31) — +Total Revenue: 901286000.00
GEM.AX balance_sheet (annual, 2022-12-31) — Accounts Payable: 9647000.00
GEM.AX balance_sheet (annual, 2022-12-31) — Accounts Receivable: 17989000.00
GEM.AX balance_sheet (annual, 2022-12-31) — Accumulated Depreciation: -464171000.00
GEM.AX income_statement (annual, 2022-12-31) — Amortization: 412000.00
GEM.AX income_statement (annual, 2022-12-31) — Amortization Of Intangibles Income Statement: 412000.00
GEM.AX income_statement (annual, 2022-12-31) — Basic Average Shares: 834742833.00
GEM.AX income_statement (annual, 2022-12-31) — Basic EPS: 0.04
GEM.AX cash_flow (annual, 2022-12-31) — Beginning Cash Position: 74131000.00
GEM.AX cash_flow (annual, 2022-12-31) — Capital Expenditure: -59607000.00
GEM.AX balance_sheet (annual, 2022-12-31) — Capital Lease Obligations: 584700000.00
GEM.AX balance_sheet (annual, 2022-12-31) — Capital Stock: 1174419000.00
GEM.AX balance_sheet (annual, 2022-12-31) — Cash And Cash Equivalents: 37826000.00
GEM.AX balance_sheet (annual, 2022-12-31) — Cash Cash Equivalents And Short Term Investments: 37826000.00
GEM.AX cash_flow (annual, 2022-12-31) — Cash Dividends Paid: -33689000.00
GEM.AX balance_sheet (annual, 2022-12-31) — Cash Financial: 37826000.00
GEM.AX cash_flow (annual, 2022-12-31) — Cash Flow From Continuing Financing Activities: -113772000.00
GEM.AX cash_flow (annual, 2022-12-31) — Cash Flow From Continuing Investing Activities: -59297000.00
GEM.AX cash_flow (annual, 2022-12-31) — Cash Flowsfromusedin Operating Activities Direct: 136764000.00
GEM.AX cash_flow (annual, 2022-12-31) — Changes In Cash: -36305000.00
GEM.AX cash_flow (annual, 2022-12-31) — Classesof Cash Payments: -707799000.00
GEM.AX cash_flow (annual, 2022-12-31) — Classesof Cash Receiptsfrom Operating Activities: 897675000.00
GEM.AX balance_sheet (annual, 2022-12-31) — Common Stock: 1174419000.00
GEM.AX cash_flow (annual, 2022-12-31) — Common Stock Dividend Paid: -33689000.00
GEM.AX balance_sheet (annual, 2022-12-31) — Common Stock Equity: 883363000.00
GEM.AX cash_flow (annual, 2022-12-31) — Common Stock Payments: -34808000.00
GEM.AX income_statement (annual, 2022-12-31) — Cost Of Revenue: 35148000.00
GEM.AX balance_sheet (annual, 2022-12-31) — Current Assets: 84360000.00
GEM.AX balance_sheet (annual, 2022-12-31) — Current Capital Lease Obligation: 81168000.00
GEM.AX balance_sheet (annual, 2022-12-31) — Current Debt: 920000.00
GEM.AX balance_sheet (annual, 2022-12-31) — Current Debt And Capital Lease Obligation: 82088000.00
GEM.AX balance_sheet (annual, 2022-12-31) — Current Deferred Assets: 11294000.00
GEM.AX balance_sheet (annual, 2022-12-31) — Current Deferred Taxes Assets: 11294000.00
GEM.AX balance_sheet (annual, 2022-12-31) — Current Liabilities: 252575000.00
GEM.AX balance_sheet (annual, 2022-12-31) — Current Provisions: 43337000.00
GEM.AX income_statement (annual, 2022-12-31) — Depreciation Amortization Depletion Income Statement: 95286000.00
GEM.AX income_statement (annual, 2022-12-31) — Depreciation And Amortization In Income Statement: 95286000.00
GEM.AX income_statement (annual, 2022-12-31) — Depreciation Income Statement: 94874000.00
GEM.AX income_statement (annual, 2022-12-31) — Diluted Average Shares: 837665904.00
GEM.AX income_statement (annual, 2022-12-31) — Diluted EPS: 0.04
GEM.AX income_statement (annual, 2022-12-31) — EBIT: 67534000.00
GEM.AX income_statement (annual, 2022-12-31) — EBITDA: 162820000.00
GEM.AX balance_sheet (annual, 2022-12-31) — Employee Benefits: 5001000.00
GEM.AX cash_flow (annual, 2022-12-31) — End Cash Position: 37826000.00
GEM.AX cash_flow (annual, 2022-12-31) — Financing Cash Flow: -113772000.00
GEM.AX cash_flow (annual, 2022-12-31) — Free Cash Flow: 77157000.00
GEM.AX income_statement (annual, 2022-12-31) — Gain On Sale Of Ppe: 266000.00
GEM.AX balance_sheet (annual, 2022-12-31) — Gains Losses Not Affecting Retained Earnings: 73297000.00
GEM.AX income_statement (annual, 2022-12-31) — General And Administrative Expense: 561466000.00
GEM.AX balance_sheet (annual, 2022-12-31) — Goodwill: 1048258000.00
GEM.AX balance_sheet (annual, 2022-12-31) — Goodwill And Other Intangible Assets: 1051614000.00
GEM.AX balance_sheet (annual, 2022-12-31) — Gross PPE: 1002255000.00
GEM.AX income_statement (annual, 2022-12-31) — Gross Profit: 866138000.00
GEM.AX income_statement (annual, 2022-12-31) — Impairment Of Capital Assets: 6393000.00
GEM.AX cash_flow (annual, 2022-12-31) — Income Tax Paid Supplemental Data: 5092000.00
GEM.AX income_statement (annual, 2022-12-31) — Interest Expense: 13844000.00
GEM.AX income_statement (annual, 2022-12-31) — Interest Expense Non Operating: 13844000.00
GEM.AX income_statement (annual, 2022-12-31) — Interest Income: 412000.00
GEM.AX income_statement (annual, 2022-12-31) — Interest Income Non Operating: 412000.00
GEM.AX cash_flow (annual, 2022-12-31) — Interest Paid Direct: -48430000.00
GEM.AX cash_flow (annual, 2022-12-31) — Interest Paid Supplemental Data: 48430000.00
GEM.AX cash_flow (annual, 2022-12-31) — Interest Received Direct: 410000.00
GEM.AX balance_sheet (annual, 2022-12-31) — Inventory: 1429000.00
GEM.AX balance_sheet (annual, 2022-12-31) — Invested Capital: 1012218000.00
GEM.AX cash_flow (annual, 2022-12-31) — Investing Cash Flow: -59297000.00
GEM.AX balance_sheet (annual, 2022-12-31) — Investments And Advances: 2131000.00
GEM.AX balance_sheet (annual, 2022-12-31) — Investmentsin Associatesat Cost: 932000.00
GEM.AX cash_flow (annual, 2022-12-31) — Issuance Of Debt: 30000000.00
GEM.AX balance_sheet (annual, 2022-12-31) — Land And Improvements: 3690000.00
GEM.AX balance_sheet (annual, 2022-12-31) — Long Term Capital Lease Obligation: 503532000.00
GEM.AX balance_sheet (annual, 2022-12-31) — Long Term Debt: 127935000.00
GEM.AX balance_sheet (annual, 2022-12-31) — Long Term Debt And Capital Lease Obligation: 631467000.00
GEM.AX cash_flow (annual, 2022-12-31) — Long Term Debt Issuance: 30000000.00
GEM.AX cash_flow (annual, 2022-12-31) — Long Term Debt Payments: -2081000.00
GEM.AX balance_sheet (annual, 2022-12-31) — Long Term Equity Investment: 932000.00
GEM.AX balance_sheet (annual, 2022-12-31) — Long Term Provisions: 10787000.00
GEM.AX balance_sheet (annual, 2022-12-31) — Machinery Furniture Equipment: 236746000.00
GEM.AX cash_flow (annual, 2022-12-31) — Net Business Purchase And Sale: -75000.00
GEM.AX cash_flow (annual, 2022-12-31) — Net Common Stock Issuance: -34808000.00
GEM.AX balance_sheet (annual, 2022-12-31) — Net Debt: 91029000.00
GEM.AX income_statement (annual, 2022-12-31) — Net Income: 36606000.00
GEM.AX income_statement (annual, 2022-12-31) — Net Income Common Stockholders: 36606000.00
GEM.AX income_statement (annual, 2022-12-31) — Net Income Continuous Operations: 36606000.00
GEM.AX income_statement (annual, 2022-12-31) — Net Income From Continuing And Discontinued Operation: 36606000.00
GEM.AX income_statement (annual, 2022-12-31) — Net Income From Continuing Operation Net Minority Interest: 36606000.00
GEM.AX income_statement (annual, 2022-12-31) — Net Income Including Noncontrolling Interests: 36606000.00
GEM.AX cash_flow (annual, 2022-12-31) — Net Intangibles Purchase And Sale: -1125000.00
GEM.AX income_statement (annual, 2022-12-31) — Net Interest Income: -51945000.00
GEM.AX cash_flow (annual, 2022-12-31) — Net Issuance Payments Of Debt: 27919000.00
GEM.AX cash_flow (annual, 2022-12-31) — Net Long Term Debt Issuance: 27919000.00
GEM.AX income_statement (annual, 2022-12-31) — Net Non Operating Interest Income Expense: -51945000.00
GEM.AX cash_flow (annual, 2022-12-31) — Net Other Financing Charges: -146388000.00
GEM.AX cash_flow (annual, 2022-12-31) — Net Other Investing Changes: 168000.00
GEM.AX balance_sheet (annual, 2022-12-31) — Net PPE: 538084000.00
GEM.AX cash_flow (annual, 2022-12-31) — Net PPE Purchase And Sale: -58265000.00
GEM.AX balance_sheet (annual, 2022-12-31) — Net Tangible Assets: -168251000.00
GEM.AX balance_sheet (annual, 2022-12-31) — Non Current Deferred Assets: 102385000.00
GEM.AX balance_sheet (annual, 2022-12-31) — Non Current Deferred Taxes Assets: 102385000.00
GEM.AX balance_sheet (annual, 2022-12-31) — Non Current Pension And Other Postretirement Benefit Plans: 5001000.00
GEM.AX income_statement (annual, 2022-12-31) — Normalized EBITDA: 168947000.00
GEM.AX income_statement (annual, 2022-12-31) — Normalized Income: 40783406.63
GEM.AX income_statement (annual, 2022-12-31) — Operating Income: 102109000.00
GEM.AX income_statement (annual, 2022-12-31) — Operating Revenue: 901286000.00
GEM.AX balance_sheet (annual, 2022-12-31) — Ordinary Shares Number: 813837307.00
GEM.AX balance_sheet (annual, 2022-12-31) — Other Current Assets: 19000.00
GEM.AX balance_sheet (annual, 2022-12-31) — Other Current Borrowings: 920000.00
GEM.AX balance_sheet (annual, 2022-12-31) — Other Current Liabilities: 11234000.00
GEM.AX balance_sheet (annual, 2022-12-31) — Other Equity Adjustments: 73297000.00
GEM.AX income_statement (annual, 2022-12-31) — Other Income Expense: 3526000.00
GEM.AX balance_sheet (annual, 2022-12-31) — Other Intangible Assets: 3356000.00
GEM.AX balance_sheet (annual, 2022-12-31) — Other Inventories: 1429000.00
GEM.AX balance_sheet (annual, 2022-12-31) — Other Investments: 1199000.00
GEM.AX balance_sheet (annual, 2022-12-31) — Other Non Current Assets: 4997000.00
GEM.AX income_statement (annual, 2022-12-31) — Other Non Operating Income Expenses: 9653000.00
GEM.AX income_statement (annual, 2022-12-31) — Other Operating Expenses: 107277000.00
GEM.AX balance_sheet (annual, 2022-12-31) — Other Payable: 63774000.00
GEM.AX balance_sheet (annual, 2022-12-31) — Other Properties: 761819000.00
GEM.AX balance_sheet (annual, 2022-12-31) — Other Receivables: 6788000.00
GEM.AX balance_sheet (annual, 2022-12-31) — Payables: 73421000.00
GEM.AX balance_sheet (annual, 2022-12-31) — Payables And Accrued Expenses: 73421000.00
GEM.AX cash_flow (annual, 2022-12-31) — Paymentsto Suppliersfor Goodsand Services: -707799000.00
GEM.AX balance_sheet (annual, 2022-12-31) — Pensionand Other Post Retirement Benefit Plans Current: 42495000.00
GEM.AX balance_sheet (annual, 2022-12-31) — Prepaid Assets: 11262000.00
GEM.AX income_statement (annual, 2022-12-31) — Pretax Income: 53690000.00
GEM.AX cash_flow (annual, 2022-12-31) — Purchase Of Business: -75000.00
GEM.AX cash_flow (annual, 2022-12-31) — Purchase Of Intangibles: -1125000.00
GEM.AX cash_flow (annual, 2022-12-31) — Purchase Of PPE: -58482000.00
GEM.AX cash_flow (annual, 2022-12-31) — Receiptsfrom Customers: 897675000.00
GEM.AX balance_sheet (annual, 2022-12-31) — Receivables: 22530000.00
GEM.AX balance_sheet (annual, 2022-12-31) — Receivables Adjustments Allowances: -2247000.00
GEM.AX income_statement (annual, 2022-12-31) — Reconciled Cost Of Revenue: 35148000.00
GEM.AX income_statement (annual, 2022-12-31) — Reconciled Depreciation: 95286000.00
GEM.AX cash_flow (annual, 2022-12-31) — Repayment Of Debt: -2081000.00
GEM.AX cash_flow (annual, 2022-12-31) — Repurchase Of Capital Stock: -34808000.00
GEM.AX balance_sheet (annual, 2022-12-31) — Retained Earnings: -364353000.00
GEM.AX income_statement (annual, 2022-12-31) — Salaries And Wages: 561466000.00
GEM.AX cash_flow (annual, 2022-12-31) — Sale Of PPE: 217000.00
GEM.AX income_statement (annual, 2022-12-31) — Selling General And Administration: 561466000.00
GEM.AX balance_sheet (annual, 2022-12-31) — Share Issued: 813837307.00
GEM.AX income_statement (annual, 2022-12-31) — Special Income Charges: -6127000.00
GEM.AX balance_sheet (annual, 2022-12-31) — Stockholders Equity: 883363000.00
GEM.AX balance_sheet (annual, 2022-12-31) — Tangible Book Value: -168251000.00
GEM.AX income_statement (annual, 2022-12-31) — Tax Effect Of Unusual Items: -1949593.37
GEM.AX income_statement (annual, 2022-12-31) — Tax Provision: 17084000.00
GEM.AX income_statement (annual, 2022-12-31) — Tax Rate For Calcs: 0.32
GEM.AX cash_flow (annual, 2022-12-31) — Taxes Refund Paid Direct: -5092000.00
GEM.AX balance_sheet (annual, 2022-12-31) — Total Assets: 1783571000.00
GEM.AX balance_sheet (annual, 2022-12-31) — Total Capitalization: 1011298000.00
GEM.AX balance_sheet (annual, 2022-12-31) — Total Debt: 713555000.00
GEM.AX balance_sheet (annual, 2022-12-31) — Total Equity Gross Minority Interest: 883363000.00
GEM.AX balance_sheet (annual, 2022-12-31) — Total Liabilities Net Minority Interest: 900208000.00
GEM.AX balance_sheet (annual, 2022-12-31) — Total Non Current Assets: 1699211000.00
GEM.AX balance_sheet (annual, 2022-12-31) — Total Non Current Liabilities Net Minority Interest: 647633000.00
GEM.AX income_statement (annual, 2022-12-31) — Total Other Finance Cost: 38513000.00
GEM.AX income_statement (annual, 2022-12-31) — Total Unusual Items: -6127000.00
GEM.AX income_statement (annual, 2022-12-31) — Total Unusual Items Excluding Goodwill: -6127000.00
GEM.AX balance_sheet (annual, 2022-12-31) — Tradeand Other Payables Non Current: 378000.00
GEM.AX balance_sheet (annual, 2022-12-31) — Working Capital: -168215000.00
GEM.AX income_statement (annual, 2023-12-31) — +Operating Expense: 829548000.00
GEM.AX income_statement (annual, 2023-12-31) — +Total Revenue: 983438000.00
GEM.AX balance_sheet (annual, 2023-12-31) — Accounts Payable: 6787000.00
GEM.AX balance_sheet (annual, 2023-12-31) — Accounts Receivable: 18895000.00
GEM.AX balance_sheet (annual, 2023-12-31) — Accumulated Depreciation: -522713000.00
GEM.AX income_statement (annual, 2023-12-31) — Amortization: 860000.00
GEM.AX income_statement (annual, 2023-12-31) — Amortization Of Intangibles Income Statement: 860000.00
GEM.AX income_statement (annual, 2023-12-31) — Basic Average Shares: 809677944.00
GEM.AX income_statement (annual, 2023-12-31) — Basic EPS: 0.07
GEM.AX cash_flow (annual, 2023-12-31) — Beginning Cash Position: 37826000.00
GEM.AX cash_flow (annual, 2023-12-31) — Capital Expenditure: -44524000.00
GEM.AX balance_sheet (annual, 2023-12-31) — Capital Lease Obligations: 677824000.00
GEM.AX balance_sheet (annual, 2023-12-31) — Capital Stock: 897761000.00
GEM.AX balance_sheet (annual, 2023-12-31) — Cash And Cash Equivalents: 40253000.00
GEM.AX balance_sheet (annual, 2023-12-31) — Cash Cash Equivalents And Short Term Investments: 40253000.00
GEM.AX cash_flow (annual, 2023-12-31) — Cash Dividends Paid: -28333000.00
GEM.AX balance_sheet (annual, 2023-12-31) — Cash Financial: 40253000.00
GEM.AX cash_flow (annual, 2023-12-31) — Cash Flow From Continuing Financing Activities: -142336000.00
GEM.AX cash_flow (annual, 2023-12-31) — Cash Flow From Continuing Investing Activities: -56749000.00
GEM.AX cash_flow (annual, 2023-12-31) — Cash Flowsfromusedin Operating Activities Direct: 201512000.00
GEM.AX cash_flow (annual, 2023-12-31) — Changes In Cash: 2427000.00
GEM.AX cash_flow (annual, 2023-12-31) — Classesof Cash Payments: -740461000.00
GEM.AX cash_flow (annual, 2023-12-31) — Classesof Cash Receiptsfrom Operating Activities: 989926000.00
GEM.AX balance_sheet (annual, 2023-12-31) — Common Stock: 897761000.00
GEM.AX cash_flow (annual, 2023-12-31) — Common Stock Dividend Paid: -28333000.00
GEM.AX balance_sheet (annual, 2023-12-31) — Common Stock Equity: 905503000.00
GEM.AX cash_flow (annual, 2023-12-31) — Common Stock Payments: -7222000.00
GEM.AX income_statement (annual, 2023-12-31) — Cost Of Revenue: 36278000.00
GEM.AX balance_sheet (annual, 2023-12-31) — Current Assets: 78408000.00
GEM.AX balance_sheet (annual, 2023-12-31) — Current Capital Lease Obligation: 81278000.00
GEM.AX balance_sheet (annual, 2023-12-31) — Current Debt: 1311000.00
GEM.AX balance_sheet (annual, 2023-12-31) — Current Debt And Capital Lease Obligation: 82589000.00
GEM.AX balance_sheet (annual, 2023-12-31) — Current Deferred Liabilities: 13022000.00
GEM.AX balance_sheet (annual, 2023-12-31) — Current Deferred Taxes Liabilities: 13022000.00
GEM.AX balance_sheet (annual, 2023-12-31) — Current Liabilities: 285333000.00
GEM.AX balance_sheet (annual, 2023-12-31) — Current Provisions: 59500000.00
GEM.AX income_statement (annual, 2023-12-31) — Depreciation Amortization Depletion Income Statement: 102986000.00
GEM.AX income_statement (annual, 2023-12-31) — Depreciation And Amortization In Income Statement: 102986000.00
GEM.AX income_statement (annual, 2023-12-31) — Depreciation Income Statement: 102126000.00
GEM.AX income_statement (annual, 2023-12-31) — Diluted Average Shares: 813584906.00
GEM.AX income_statement (annual, 2023-12-31) — Diluted EPS: 0.07
GEM.AX income_statement (annual, 2023-12-31) — EBIT: 92580000.00
GEM.AX income_statement (annual, 2023-12-31) — EBITDA: 195566000.00
GEM.AX balance_sheet (annual, 2023-12-31) — Employee Benefits: 5142000.00
GEM.AX cash_flow (annual, 2023-12-31) — End Cash Position: 40253000.00
GEM.AX cash_flow (annual, 2023-12-31) — Financing Cash Flow: -142336000.00
GEM.AX cash_flow (annual, 2023-12-31) — Free Cash Flow: 156988000.00
GEM.AX balance_sheet (annual, 2023-12-31) — Gains Losses Not Affecting Retained Earnings: 108489000.00
GEM.AX income_statement (annual, 2023-12-31) — General And Administrative Expense: 603005000.00
GEM.AX balance_sheet (annual, 2023-12-31) — Goodwill: 1046189000.00
GEM.AX balance_sheet (annual, 2023-12-31) — Goodwill And Other Intangible Assets: 1049342000.00
GEM.AX balance_sheet (annual, 2023-12-31) — Gross PPE: 1189459000.00
GEM.AX income_statement (annual, 2023-12-31) — Gross Profit: 947160000.00
GEM.AX income_statement (annual, 2023-12-31) — Impairment Of Capital Assets: -13645000.00
GEM.AX cash_flow (annual, 2023-12-31) — Income Tax Paid Supplemental Data: -75000.00
GEM.AX income_statement (annual, 2023-12-31) — Interest Expense: 11464000.00
GEM.AX income_statement (annual, 2023-12-31) — Interest Expense Non Operating: 11464000.00
GEM.AX income_statement (annual, 2023-12-31) — Interest Income: 1741000.00
GEM.AX income_statement (annual, 2023-12-31) — Interest Income Non Operating: 1741000.00
GEM.AX cash_flow (annual, 2023-12-31) — Interest Paid Direct: -49769000.00
GEM.AX cash_flow (annual, 2023-12-31) — Interest Paid Supplemental Data: 49769000.00
GEM.AX cash_flow (annual, 2023-12-31) — Interest Received Direct: 1741000.00
GEM.AX balance_sheet (annual, 2023-12-31) — Inventory: 1416000.00
GEM.AX balance_sheet (annual, 2023-12-31) — Invested Capital: 1005814000.00
GEM.AX cash_flow (annual, 2023-12-31) — Investing Cash Flow: -56749000.00
GEM.AX balance_sheet (annual, 2023-12-31) — Investments And Advances: 2315000.00
GEM.AX balance_sheet (annual, 2023-12-31) — Investmentsin Associatesat Cost: 812000.00
GEM.AX cash_flow (annual, 2023-12-31) — Issuance Of Debt: -29689000.00
GEM.AX balance_sheet (annual, 2023-12-31) — Land And Improvements: 5024000.00
GEM.AX balance_sheet (annual, 2023-12-31) — Leases: 172750000.00
GEM.AX balance_sheet (annual, 2023-12-31) — Long Term Capital Lease Obligation: 596546000.00
GEM.AX balance_sheet (annual, 2023-12-31) — Long Term Debt: 99000000.00
GEM.AX balance_sheet (annual, 2023-12-31) — Long Term Debt And Capital Lease Obligation: 695546000.00
GEM.AX cash_flow (annual, 2023-12-31) — Long Term Debt Issuance: -29689000.00
GEM.AX cash_flow (annual, 2023-12-31) — Long Term Debt Payments: -91000.00
GEM.AX balance_sheet (annual, 2023-12-31) — Long Term Equity Investment: 812000.00
GEM.AX balance_sheet (annual, 2023-12-31) — Long Term Provisions: 11270000.00
GEM.AX balance_sheet (annual, 2023-12-31) — Machinery Furniture Equipment: 94146000.00
GEM.AX cash_flow (annual, 2023-12-31) — Net Business Purchase And Sale: -600000.00
GEM.AX cash_flow (annual, 2023-12-31) — Net Common Stock Issuance: -7222000.00
GEM.AX balance_sheet (annual, 2023-12-31) — Net Debt: 60058000.00
GEM.AX income_statement (annual, 2023-12-31) — Net Income: 56056000.00
GEM.AX income_statement (annual, 2023-12-31) — Net Income Common Stockholders: 56056000.00
GEM.AX income_statement (annual, 2023-12-31) — Net Income Continuous Operations: 56056000.00
GEM.AX income_statement (annual, 2023-12-31) — Net Income From Continuing And Discontinued Operation: 56056000.00
GEM.AX income_statement (annual, 2023-12-31) — Net Income From Continuing Operation Net Minority Interest: 56056000.00
GEM.AX income_statement (annual, 2023-12-31) — Net Income Including Noncontrolling Interests: 56056000.00
GEM.AX cash_flow (annual, 2023-12-31) — Net Intangibles Purchase And Sale: -864000.00
GEM.AX income_statement (annual, 2023-12-31) — Net Interest Income: -51963000.00
GEM.AX cash_flow (annual, 2023-12-31) — Net Issuance Payments Of Debt: -29780000.00
GEM.AX cash_flow (annual, 2023-12-31) — Net Long Term Debt Issuance: -29780000.00
GEM.AX income_statement (annual, 2023-12-31) — Net Non Operating Interest Income Expense: -51963000.00
GEM.AX cash_flow (annual, 2023-12-31) — Net Other Financing Charges: -154002000.00
GEM.AX cash_flow (annual, 2023-12-31) — Net Other Investing Changes: -11700000.00
GEM.AX balance_sheet (annual, 2023-12-31) — Net PPE: 666746000.00
GEM.AX cash_flow (annual, 2023-12-31) — Net PPE Purchase And Sale: -43585000.00
GEM.AX balance_sheet (annual, 2023-12-31) — Net Tangible Assets: -143839000.00
GEM.AX balance_sheet (annual, 2023-12-31) — Non Current Deferred Assets: 101566000.00
GEM.AX balance_sheet (annual, 2023-12-31) — Non Current Deferred Taxes Assets: 101566000.00
GEM.AX balance_sheet (annual, 2023-12-31) — Non Current Pension And Other Postretirement Benefit Plans: 5142000.00
GEM.AX income_statement (annual, 2023-12-31) — Normalized EBITDA: 181921000.00
GEM.AX income_statement (annual, 2023-12-31) — Normalized Income: 46626490.16
GEM.AX income_statement (annual, 2023-12-31) — Operating Income: 117612000.00
GEM.AX income_statement (annual, 2023-12-31) — Operating Revenue: 983438000.00
GEM.AX balance_sheet (annual, 2023-12-31) — Ordinary Shares Number: 809506134.00
GEM.AX balance_sheet (annual, 2023-12-31) — Other Current Assets: 822000.00
GEM.AX balance_sheet (annual, 2023-12-31) — Other Current Borrowings: 1311000.00
GEM.AX balance_sheet (annual, 2023-12-31) — Other Current Liabilities: 11400000.00
GEM.AX balance_sheet (annual, 2023-12-31) — Other Equity Adjustments: 108489000.00
GEM.AX income_statement (annual, 2023-12-31) — Other Income Expense: 15467000.00
GEM.AX balance_sheet (annual, 2023-12-31) — Other Intangible Assets: 3153000.00
GEM.AX balance_sheet (annual, 2023-12-31) — Other Inventories: 1416000.00
GEM.AX balance_sheet (annual, 2023-12-31) — Other Investments: 1503000.00
GEM.AX balance_sheet (annual, 2023-12-31) — Other Non Current Assets: 4417000.00
GEM.AX income_statement (annual, 2023-12-31) — Other Non Operating Income Expenses: 1822000.00
GEM.AX income_statement (annual, 2023-12-31) — Other Operating Expenses: 123557000.00
GEM.AX balance_sheet (annual, 2023-12-31) — Other Payable: 65420000.00
GEM.AX balance_sheet (annual, 2023-12-31) — Other Properties: 917539000.00
GEM.AX balance_sheet (annual, 2023-12-31) — Other Receivables: 7059000.00
GEM.AX balance_sheet (annual, 2023-12-31) — Payables: 72207000.00
GEM.AX balance_sheet (annual, 2023-12-31) — Payables And Accrued Expenses: 72207000.00
GEM.AX cash_flow (annual, 2023-12-31) — Paymentsto Suppliersfor Goodsand Services: -740461000.00
GEM.AX balance_sheet (annual, 2023-12-31) — Pensionand Other Post Retirement Benefit Plans Current: 46615000.00
GEM.AX balance_sheet (annual, 2023-12-31) — Prepaid Assets: 12163000.00
GEM.AX income_statement (annual, 2023-12-31) — Pretax Income: 81116000.00
GEM.AX cash_flow (annual, 2023-12-31) — Purchase Of Business: -600000.00
GEM.AX cash_flow (annual, 2023-12-31) — Purchase Of Intangibles: -864000.00
GEM.AX cash_flow (annual, 2023-12-31) — Purchase Of PPE: -43660000.00
GEM.AX cash_flow (annual, 2023-12-31) — Receiptsfrom Customers: 989926000.00
GEM.AX balance_sheet (annual, 2023-12-31) — Receivables: 23754000.00
GEM.AX balance_sheet (annual, 2023-12-31) — Receivables Adjustments Allowances: -2200000.00
GEM.AX income_statement (annual, 2023-12-31) — Reconciled Cost Of Revenue: 36278000.00
GEM.AX income_statement (annual, 2023-12-31) — Reconciled Depreciation: 102986000.00
GEM.AX cash_flow (annual, 2023-12-31) — Repayment Of Debt: -91000.00
GEM.AX cash_flow (annual, 2023-12-31) — Repurchase Of Capital Stock: -7222000.00
GEM.AX balance_sheet (annual, 2023-12-31) — Retained Earnings: -100747000.00
GEM.AX income_statement (annual, 2023-12-31) — Salaries And Wages: 603005000.00
GEM.AX cash_flow (annual, 2023-12-31) — Sale Of PPE: 75000.00
GEM.AX income_statement (annual, 2023-12-31) — Selling General And Administration: 603005000.00
GEM.AX balance_sheet (annual, 2023-12-31) — Share Issued: 809506134.00
GEM.AX income_statement (annual, 2023-12-31) — Special Income Charges: 13645000.00
GEM.AX balance_sheet (annual, 2023-12-31) — Stockholders Equity: 905503000.00
GEM.AX balance_sheet (annual, 2023-12-31) — Tangible Book Value: -143839000.00
GEM.AX income_statement (annual, 2023-12-31) — Tax Effect Of Unusual Items: 4215490.16
GEM.AX income_statement (annual, 2023-12-31) — Tax Provision: 25060000.00
GEM.AX income_statement (annual, 2023-12-31) — Tax Rate For Calcs: 0.31
GEM.AX cash_flow (annual, 2023-12-31) — Taxes Refund Paid Direct: 75000.00
GEM.AX balance_sheet (annual, 2023-12-31) — Total Assets: 1902794000.00
GEM.AX balance_sheet (annual, 2023-12-31) — Total Capitalization: 1004503000.00
GEM.AX balance_sheet (annual, 2023-12-31) — Total Debt: 778135000.00
GEM.AX balance_sheet (annual, 2023-12-31) — Total Equity Gross Minority Interest: 905503000.00
GEM.AX balance_sheet (annual, 2023-12-31) — Total Liabilities Net Minority Interest: 997291000.00
GEM.AX balance_sheet (annual, 2023-12-31) — Total Non Current Assets: 1824386000.00
GEM.AX balance_sheet (annual, 2023-12-31) — Total Non Current Liabilities Net Minority Interest: 711958000.00
GEM.AX income_statement (annual, 2023-12-31) — Total Other Finance Cost: 42240000.00
GEM.AX income_statement (annual, 2023-12-31) — Total Unusual Items: 13645000.00
GEM.AX income_statement (annual, 2023-12-31) — Total Unusual Items Excluding Goodwill: 13645000.00
GEM.AX balance_sheet (annual, 2023-12-31) — Working Capital: -206925000.00
GEM.AX income_statement (annual, 2024-12-31) — +Operating Expense: 829424000.00
GEM.AX income_statement (annual, 2024-12-31) — +Total Revenue: 1015268000.00
GEM.AX balance_sheet (annual, 2024-12-31) — Accounts Payable: 9509000.00
GEM.AX balance_sheet (quarterly, 2024-12-31) — Accounts Payable: 9509000.00
GEM.AX balance_sheet (annual, 2024-12-31) — Accounts Receivable: 20375000.00
GEM.AX balance_sheet (quarterly, 2024-12-31) — Accounts Receivable: 20375000.00
GEM.AX balance_sheet (annual, 2024-12-31) — Accumulated Depreciation: -572453000.00
GEM.AX balance_sheet (quarterly, 2024-12-31) — Accumulated Depreciation: -572453000.00
GEM.AX income_statement (annual, 2024-12-31) — Amortization: 1274000.00
GEM.AX income_statement (annual, 2024-12-31) — Amortization Of Intangibles Income Statement: 1274000.00
GEM.AX income_statement (annual, 2024-12-31) — Basic Average Shares: 807431606.00
GEM.AX income_statement (annual, 2024-12-31) — Basic EPS: 0.08
GEM.AX cash_flow (annual, 2024-12-31) — Beginning Cash Position: 40253000.00
GEM.AX cash_flow (annual, 2024-12-31) — Capital Expenditure: -32516000.00
GEM.AX balance_sheet (annual, 2024-12-31) — Capital Lease Obligations: 669382000.00
GEM.AX balance_sheet (quarterly, 2024-12-31) — Capital Lease Obligations: 669382000.00
GEM.AX balance_sheet (annual, 2024-12-31) — Capital Stock: 879410000.00
GEM.AX balance_sheet (quarterly, 2024-12-31) — Capital Stock: 879410000.00
GEM.AX balance_sheet (annual, 2024-12-31) — Cash And Cash Equivalents: 47679000.00
GEM.AX balance_sheet (quarterly, 2024-12-31) — Cash And Cash Equivalents: 47679000.00
GEM.AX balance_sheet (annual, 2024-12-31) — Cash Cash Equivalents And Short Term Investments: 47679000.00
GEM.AX balance_sheet (quarterly, 2024-12-31) — Cash Cash Equivalents And Short Term Investments: 47679000.00
GEM.AX cash_flow (annual, 2024-12-31) — Cash Dividends Paid: -40475000.00
GEM.AX balance_sheet (annual, 2024-12-31) — Cash Financial: 47679000.00
GEM.AX balance_sheet (quarterly, 2024-12-31) — Cash Financial: 47679000.00
GEM.AX cash_flow (annual, 2024-12-31) — Cash Flow From Continuing Financing Activities: -115284000.00
GEM.AX cash_flow (annual, 2024-12-31) — Cash Flow From Continuing Investing Activities: -44345000.00
GEM.AX cash_flow (annual, 2024-12-31) — Cash Flowsfromusedin Operating Activities Direct: 167055000.00
GEM.AX cash_flow (annual, 2024-12-31) — Changes In Cash: 7426000.00
GEM.AX cash_flow (annual, 2024-12-31) — Classesof Cash Payments: -772884000.00