speb/financial-data huggingface dataset:
0251.HK income_statement (annual, 2022-12-31) — Tax Provision: -6854000.00
0251.HK income_statement (annual, 2022-12-31) — Tax Rate For Calcs: 0.02
0251.HK balance_sheet (annual, 2022-12-31) — Taxes Receivable: 6000.00
0251.HK cash_flow (annual, 2022-12-31) — Taxes Refund Paid: -24163000.00
0251.HK balance_sheet (annual, 2022-12-31) — Total Assets: 13786057000.00
0251.HK balance_sheet (annual, 2022-12-31) — Total Capitalization: 11206959000.00
0251.HK balance_sheet (annual, 2022-12-31) — Total Debt: 8347915000.00
0251.HK balance_sheet (annual, 2022-12-31) — Total Equity Gross Minority Interest: 4687728000.00
0251.HK income_statement (annual, 2022-12-31) — Total Expenses: 208950000.00
0251.HK balance_sheet (annual, 2022-12-31) — Total Liabilities Net Minority Interest: 9098329000.00
0251.HK balance_sheet (annual, 2022-12-31) — Total Non Current Assets: 8790541000.00
0251.HK balance_sheet (annual, 2022-12-31) — Total Non Current Liabilities Net Minority Interest: 6769966000.00
0251.HK income_statement (annual, 2022-12-31) — Total Other Finance Cost: 33056000.00
0251.HK balance_sheet (annual, 2022-12-31) — Total Tax Payable: 14145000.00
0251.HK income_statement (annual, 2022-12-31) — Total Unusual Items: -58612000.00
0251.HK income_statement (annual, 2022-12-31) — Total Unusual Items Excluding Goodwill: -58612000.00
0251.HK balance_sheet (annual, 2022-12-31) — Tradeand Other Payables Non Current: 71488000.00
0251.HK balance_sheet (annual, 2022-12-31) — Working Capital: 2667153000.00
0251.HK income_statement (annual, 2022-12-31) — Write Off: 152439000.00
0251.HK income_statement (annual, 2023-12-31) — +Operating Expense: 175802000.00
0251.HK income_statement (annual, 2023-12-31) — +Total Revenue: 413790000.00
0251.HK balance_sheet (annual, 2023-12-31) — Accounts Payable: 131030000.00
0251.HK balance_sheet (annual, 2023-12-31) — Accounts Receivable: 5342000.00
0251.HK balance_sheet (annual, 2023-12-31) — Accumulated Depreciation: -527149000.00
0251.HK balance_sheet (annual, 2023-12-31) — Additional Paid In Capital: 282158000.00
0251.HK balance_sheet (annual, 2023-12-31) — Assets Held For Sale Current: 0.00
0251.HK balance_sheet (annual, 2023-12-31) — Available For Sale Securities: 108880000.00
0251.HK income_statement (annual, 2023-12-31) — Basic Average Shares: 602122726.00
0251.HK income_statement (annual, 2023-12-31) — Basic EPS: -1.42
0251.HK cash_flow (annual, 2023-12-31) — Beginning Cash Position: 2457973000.00
0251.HK balance_sheet (annual, 2023-12-31) — Buildings And Improvements: 969430000.00
0251.HK cash_flow (annual, 2023-12-31) — Capital Expenditure: -24458000.00
0251.HK balance_sheet (annual, 2023-12-31) — Capital Lease Obligations: 180005000.00
0251.HK balance_sheet (annual, 2023-12-31) — Capital Stock: 60212000.00
0251.HK balance_sheet (annual, 2023-12-31) — Cash And Cash Equivalents: 2445668000.00
0251.HK balance_sheet (annual, 2023-12-31) — Cash Cash Equivalents And Short Term Investments: 2483015000.00
0251.HK cash_flow (annual, 2023-12-31) — Cash Dividends Paid: -30098000.00
0251.HK cash_flow (annual, 2023-12-31) — Change In Inventory: -107000.00
0251.HK cash_flow (annual, 2023-12-31) — Change In Payable: 4630000.00
0251.HK cash_flow (annual, 2023-12-31) — Change In Receivables: -7447000.00
0251.HK cash_flow (annual, 2023-12-31) — Change In Working Capital: -2924000.00
0251.HK cash_flow (annual, 2023-12-31) — Changes In Cash: -18055000.00
0251.HK balance_sheet (annual, 2023-12-31) — Common Stock: 60212000.00
0251.HK cash_flow (annual, 2023-12-31) — Common Stock Dividend Paid: -30098000.00
0251.HK balance_sheet (annual, 2023-12-31) — Common Stock Equity: 4087028000.00
0251.HK income_statement (annual, 2023-12-31) — Cost Of Revenue: 67209000.00
0251.HK balance_sheet (annual, 2023-12-31) — Current Assets: 3741133000.00
0251.HK balance_sheet (annual, 2023-12-31) — Current Capital Lease Obligation: 12380000.00
0251.HK balance_sheet (annual, 2023-12-31) — Current Debt: 2310653000.00
0251.HK balance_sheet (annual, 2023-12-31) — Current Debt And Capital Lease Obligation: 2323033000.00
0251.HK balance_sheet (annual, 2023-12-31) — Current Liabilities: 2469005000.00
0251.HK cash_flow (annual, 2023-12-31) — Depreciation: 43463000.00
0251.HK cash_flow (annual, 2023-12-31) — Depreciation And Amortization: 43463000.00
0251.HK income_statement (annual, 2023-12-31) — Depreciation And Amortization In Income Statement: 43463000.00
0251.HK income_statement (annual, 2023-12-31) — Depreciation Income Statement: 43463000.00
0251.HK income_statement (annual, 2023-12-31) — Diluted Average Shares: 602122726.00
0251.HK income_statement (annual, 2023-12-31) — Diluted EPS: -1.42
0251.HK income_statement (annual, 2023-12-31) — Diluted NI Availto Com Stockholders: -853749000.00
0251.HK cash_flow (annual, 2023-12-31) — Dividend Received Cfo: 533000.00
0251.HK income_statement (annual, 2023-12-31) — EBIT: -499604000.00
0251.HK income_statement (annual, 2023-12-31) — EBITDA: -456141000.00
0251.HK cash_flow (annual, 2023-12-31) — Effect Of Exchange Rate Changes: 5750000.00
0251.HK cash_flow (annual, 2023-12-31) — End Cash Position: 2445668000.00
0251.HK balance_sheet (annual, 2023-12-31) — Financial Assets Designatedas Fair Value Through Profitor Loss Total: 54100000.00
0251.HK cash_flow (annual, 2023-12-31) — Financing Cash Flow: -1126894000.00
0251.HK cash_flow (annual, 2023-12-31) — Free Cash Flow: 204178000.00
0251.HK cash_flow (annual, 2023-12-31) — Gain Loss On Investment Securities: 485713000.00
0251.HK cash_flow (annual, 2023-12-31) — Gain Loss On Sale Of Business: 0.00
0251.HK cash_flow (annual, 2023-12-31) — Gain Loss On Sale Of PPE: -3226000.00
0251.HK income_statement (annual, 2023-12-31) — General And Administrative Expense: 7857000.00
0251.HK balance_sheet (annual, 2023-12-31) — Goodwill And Other Intangible Assets: 5704000.00
0251.HK balance_sheet (annual, 2023-12-31) — Gross PPE: 1103816000.00
0251.HK income_statement (annual, 2023-12-31) — Gross Profit: 346581000.00
0251.HK income_statement (annual, 2023-12-31) — Interest Expense: 350537000.00
0251.HK income_statement (annual, 2023-12-31) — Interest Expense Non Operating: 350537000.00
0251.HK income_statement (annual, 2023-12-31) — Interest Income: 9951000.00
0251.HK income_statement (annual, 2023-12-31) — Interest Income Non Operating: 9951000.00
0251.HK cash_flow (annual, 2023-12-31) — Interest Paid Cff: -391506000.00
0251.HK cash_flow (annual, 2023-12-31) — Interest Received Cfi: 9951000.00
0251.HK cash_flow (annual, 2023-12-31) — Interest Received Cfo: 16836000.00
0251.HK balance_sheet (annual, 2023-12-31) — Inventory: 1694000.00
0251.HK balance_sheet (annual, 2023-12-31) — Invested Capital: 11734744000.00
0251.HK cash_flow (annual, 2023-12-31) — Investing Cash Flow: 880203000.00
0251.HK balance_sheet (annual, 2023-12-31) — Investment Properties: 6744962000.00
0251.HK balance_sheet (annual, 2023-12-31) — Investmentin Financial Assets: 162980000.00
0251.HK balance_sheet (annual, 2023-12-31) — Investmentsin Joint Venturesat Cost: 722160000.00
0251.HK cash_flow (annual, 2023-12-31) — Issuance Of Debt: 802900000.00
0251.HK balance_sheet (annual, 2023-12-31) — Long Term Capital Lease Obligation: 167625000.00
0251.HK balance_sheet (annual, 2023-12-31) — Long Term Debt: 5337063000.00
0251.HK balance_sheet (annual, 2023-12-31) — Long Term Debt And Capital Lease Obligation: 5504688000.00
0251.HK cash_flow (annual, 2023-12-31) — Long Term Debt Issuance: 802900000.00
0251.HK cash_flow (annual, 2023-12-31) — Long Term Debt Payments: -1474995000.00
0251.HK balance_sheet (annual, 2023-12-31) — Long Term Equity Investment: 722160000.00
0251.HK balance_sheet (annual, 2023-12-31) — Machinery Furniture Equipment: 102914000.00
0251.HK cash_flow (annual, 2023-12-31) — Net Business Purchase And Sale: 341472000.00
0251.HK balance_sheet (annual, 2023-12-31) — Net Debt: 5202048000.00
0251.HK cash_flow (annual, 2023-12-31) — Net Foreign Currency Exchange Gain Loss: 201000.00
0251.HK income_statement (annual, 2023-12-31) — Net Income: -853749000.00
0251.HK income_statement (annual, 2023-12-31) — Net Income Common Stockholders: -853749000.00
0251.HK income_statement (annual, 2023-12-31) — Net Income Continuous Operations: -853749000.00
0251.HK income_statement (annual, 2023-12-31) — Net Income From Continuing And Discontinued Operation: -853749000.00
0251.HK income_statement (annual, 2023-12-31) — Net Income From Continuing Operation Net Minority Interest: -853749000.00
0251.HK cash_flow (annual, 2023-12-31) — Net Income From Continuing Operations: -850141000.00
0251.HK income_statement (annual, 2023-12-31) — Net Income Including Noncontrolling Interests: -853749000.00
0251.HK cash_flow (annual, 2023-12-31) — Net Intangibles Purchase And Sale: 4231000.00
0251.HK income_statement (annual, 2023-12-31) — Net Interest Income: -368617000.00
0251.HK cash_flow (annual, 2023-12-31) — Net Investment Properties Purchase And Sale: -5397000.00
0251.HK cash_flow (annual, 2023-12-31) — Net Investment Purchase And Sale: 47173000.00
0251.HK cash_flow (annual, 2023-12-31) — Net Issuance Payments Of Debt: -672095000.00
0251.HK cash_flow (annual, 2023-12-31) — Net Long Term Debt Issuance: -672095000.00
0251.HK income_statement (annual, 2023-12-31) — Net Non Operating Interest Income Expense: -368617000.00
0251.HK cash_flow (annual, 2023-12-31) — Net Other Investing Changes: -127984000.00
0251.HK balance_sheet (annual, 2023-12-31) — Net PPE: 576667000.00
0251.HK cash_flow (annual, 2023-12-31) — Net PPE Purchase And Sale: -24458000.00
0251.HK balance_sheet (annual, 2023-12-31) — Net Tangible Assets: 4081324000.00
0251.HK balance_sheet (annual, 2023-12-31) — Non Current Deferred Taxes Liabilities: 12291000.00
0251.HK income_statement (annual, 2023-12-31) — Normalized EBITDA: -179043000.00
0251.HK income_statement (annual, 2023-12-31) — Normalized Income: -622372170.00
0251.HK cash_flow (annual, 2023-12-31) — Operating Cash Flow: 228636000.00
0251.HK income_statement (annual, 2023-12-31) — Operating Income: 170779000.00
0251.HK income_statement (annual, 2023-12-31) — Operating Revenue: 413790000.00
0251.HK balance_sheet (annual, 2023-12-31) — Ordinary Shares Number: 602122726.00
0251.HK balance_sheet (annual, 2023-12-31) — Other Intangible Assets: 5704000.00
0251.HK cash_flow (annual, 2023-12-31) — Other Non Cash Items: 294866000.00
0251.HK income_statement (annual, 2023-12-31) — Other Non Operating Income Expenses: 17159000.00
0251.HK income_statement (annual, 2023-12-31) — Other Operating Expenses: 27836000.00
0251.HK balance_sheet (annual, 2023-12-31) — Other Properties: 31472000.00
0251.HK balance_sheet (annual, 2023-12-31) — Other Receivables: 1063928000.00
0251.HK balance_sheet (annual, 2023-12-31) — Other Short Term Investments: 37347000.00
0251.HK income_statement (annual, 2023-12-31) — Other Special Charges: -3226000.00
0251.HK income_statement (annual, 2023-12-31) — Otherunder Preferred Stock Dividend: 0.00
0251.HK balance_sheet (annual, 2023-12-31) — Payables: 145972000.00
0251.HK balance_sheet (annual, 2023-12-31) — Prepaid Assets: 143153000.00
0251.HK income_statement (annual, 2023-12-31) — Pretax Income: -850141000.00
0251.HK balance_sheet (annual, 2023-12-31) — Properties: 0.00
0251.HK cash_flow (annual, 2023-12-31) — Purchase Of Investment: -4644000.00
0251.HK cash_flow (annual, 2023-12-31) — Purchase Of Investment Properties: -5397000.00
0251.HK cash_flow (annual, 2023-12-31) — Purchase Of PPE: -24458000.00
0251.HK income_statement (annual, 2023-12-31) — Reconciled Cost Of Revenue: 67209000.00
0251.HK income_statement (annual, 2023-12-31) — Reconciled Depreciation: 43463000.00
0251.HK cash_flow (annual, 2023-12-31) — Repayment Of Debt: -1474995000.00
0251.HK balance_sheet (annual, 2023-12-31) — Restricted Cash: 44001000.00
0251.HK income_statement (annual, 2023-12-31) — Restructuring And Mergern Acquisition: -57095000.00
0251.HK balance_sheet (annual, 2023-12-31) — Retained Earnings: 4154089000.00
0251.HK cash_flow (annual, 2023-12-31) — Sale Of Business: 341472000.00
0251.HK cash_flow (annual, 2023-12-31) — Sale Of Intangibles: 4231000.00
0251.HK cash_flow (annual, 2023-12-31) — Sale Of Investment: 51817000.00
0251.HK cash_flow (annual, 2023-12-31) — Sale Of PPE: 0.00
0251.HK income_statement (annual, 2023-12-31) — Selling General And Administration: 7857000.00
0251.HK balance_sheet (annual, 2023-12-31) — Share Issued: 602122726.00
0251.HK income_statement (annual, 2023-12-31) — Special Income Charges: -242346000.00
0251.HK balance_sheet (annual, 2023-12-31) — Stockholders Equity: 4087028000.00
0251.HK balance_sheet (annual, 2023-12-31) — Tangible Book Value: 4081324000.00
0251.HK income_statement (annual, 2023-12-31) — Tax Effect Of Unusual Items: -45721170.00
0251.HK income_statement (annual, 2023-12-31) — Tax Provision: 3608000.00
0251.HK income_statement (annual, 2023-12-31) — Tax Rate For Calcs: 0.17
0251.HK balance_sheet (annual, 2023-12-31) — Taxes Receivable: 0.00
0251.HK cash_flow (annual, 2023-12-31) — Taxes Refund Paid: -21000.00
0251.HK balance_sheet (annual, 2023-12-31) — Total Assets: 12143762000.00
0251.HK balance_sheet (annual, 2023-12-31) — Total Capitalization: 9424091000.00
0251.HK balance_sheet (annual, 2023-12-31) — Total Debt: 7827721000.00
0251.HK balance_sheet (annual, 2023-12-31) — Total Equity Gross Minority Interest: 4087028000.00
0251.HK income_statement (annual, 2023-12-31) — Total Expenses: 243011000.00
0251.HK balance_sheet (annual, 2023-12-31) — Total Liabilities Net Minority Interest: 8056734000.00
0251.HK balance_sheet (annual, 2023-12-31) — Total Non Current Assets: 8402629000.00
0251.HK balance_sheet (annual, 2023-12-31) — Total Non Current Liabilities Net Minority Interest: 5587729000.00
0251.HK income_statement (annual, 2023-12-31) — Total Other Finance Cost: 28031000.00
0251.HK balance_sheet (annual, 2023-12-31) — Total Tax Payable: 14942000.00
0251.HK income_statement (annual, 2023-12-31) — Total Unusual Items: -277098000.00
0251.HK income_statement (annual, 2023-12-31) — Total Unusual Items Excluding Goodwill: -277098000.00
0251.HK balance_sheet (annual, 2023-12-31) — Tradeand Other Payables Non Current: 70750000.00
0251.HK balance_sheet (annual, 2023-12-31) — Working Capital: 1272128000.00
0251.HK income_statement (annual, 2023-12-31) — Write Off: 302667000.00
0251.HK income_statement (annual, 2024-12-31) — +Operating Expense: 183361000.00
0251.HK income_statement (annual, 2024-12-31) — +Total Revenue: 828268000.00
0251.HK balance_sheet (annual, 2024-12-31) — Accounts Payable: 146788000.00
0251.HK balance_sheet (quarterly, 2024-12-31) — Accounts Payable: 146788000.00
0251.HK balance_sheet (annual, 2024-12-31) — Accounts Receivable: 3303000.00
0251.HK balance_sheet (quarterly, 2024-12-31) — Accounts Receivable: 3303000.00
0251.HK balance_sheet (annual, 2024-12-31) — Accumulated Depreciation: -569133000.00
0251.HK balance_sheet (quarterly, 2024-12-31) — Accumulated Depreciation: -569133000.00
0251.HK balance_sheet (annual, 2024-12-31) — Additional Paid In Capital: 282158000.00
0251.HK balance_sheet (quarterly, 2024-12-31) — Additional Paid In Capital: 282158000.00
0251.HK balance_sheet (annual, 2024-12-31) — Available For Sale Securities: 172692000.00
0251.HK balance_sheet (quarterly, 2024-12-31) — Available For Sale Securities: 172692000.00
0251.HK income_statement (annual, 2024-12-31) — Basic Average Shares: 602122726.00
0251.HK cash_flow (annual, 2024-12-31) — Beginning Cash Position: 2445668000.00
0251.HK balance_sheet (annual, 2024-12-31) — Buildings And Improvements: 972963000.00
0251.HK balance_sheet (quarterly, 2024-12-31) — Buildings And Improvements: 972963000.00
0251.HK cash_flow (annual, 2024-12-31) — Capital Expenditure: -13088000.00
0251.HK balance_sheet (annual, 2024-12-31) — Capital Lease Obligations: 164358000.00
0251.HK balance_sheet (quarterly, 2024-12-31) — Capital Lease Obligations: 164358000.00
0251.HK balance_sheet (annual, 2024-12-31) — Capital Stock: 60212000.00
0251.HK balance_sheet (quarterly, 2024-12-31) — Capital Stock: 60212000.00
0251.HK balance_sheet (annual, 2024-12-31) — Cash And Cash Equivalents: 2447750000.00
0251.HK balance_sheet (quarterly, 2024-12-31) — Cash And Cash Equivalents: 2447750000.00
0251.HK balance_sheet (annual, 2024-12-31) — Cash Cash Equivalents And Short Term Investments: 2455152000.00
0251.HK balance_sheet (quarterly, 2024-12-31) — Cash Cash Equivalents And Short Term Investments: 2455152000.00
0251.HK cash_flow (annual, 2024-12-31) — Cash Dividends Paid: -30098000.00
0251.HK cash_flow (annual, 2024-12-31) — Change In Inventory: 238000.00
0251.HK cash_flow (annual, 2024-12-31) — Change In Payable: 11662000.00
0251.HK cash_flow (annual, 2024-12-31) — Change In Receivables: 127537000.00
0251.HK cash_flow (annual, 2024-12-31) — Change In Working Capital: 139437000.00
0251.HK cash_flow (annual, 2024-12-31) — Changes In Cash: 3580000.00
0251.HK balance_sheet (annual, 2024-12-31) — Common Stock: 60212000.00
0251.HK balance_sheet (quarterly, 2024-12-31) — Common Stock: 60212000.00
0251.HK cash_flow (annual, 2024-12-31) — Common Stock Dividend Paid: -30098000.00
0251.HK balance_sheet (annual, 2024-12-31) — Common Stock Equity: 3923454000.00
0251.HK balance_sheet (quarterly, 2024-12-31) — Common Stock Equity: 3923454000.00
0251.HK income_statement (annual, 2024-12-31) — Cost Of Revenue: 60452000.00
0251.HK balance_sheet (annual, 2024-12-31) — Current Assets: 2926279000.00
0251.HK balance_sheet (quarterly, 2024-12-31) — Current Assets: 2926279000.00
0251.HK balance_sheet (annual, 2024-12-31) — Current Capital Lease Obligation: 6463000.00
0251.HK balance_sheet (quarterly, 2024-12-31) — Current Capital Lease Obligation: 6463000.00
0251.HK balance_sheet (annual, 2024-12-31) — Current Debt: 1241320000.00
0251.HK balance_sheet (quarterly, 2024-12-31) — Current Debt: 1241320000.00
0251.HK balance_sheet (annual, 2024-12-31) — Current Debt And Capital Lease Obligation: 1247783000.00
0251.HK balance_sheet (quarterly, 2024-12-31) — Current Debt And Capital Lease Obligation: 1247783000.00
0251.HK balance_sheet (annual, 2024-12-31) — Current Liabilities: 1408884000.00
0251.HK balance_sheet (quarterly, 2024-12-31) — Current Liabilities: 1408884000.00
0251.HK cash_flow (annual, 2024-12-31) — Depreciation: 46306000.00
0251.HK cash_flow (annual, 2024-12-31) — Depreciation And Amortization: 46306000.00
0251.HK income_statement (annual, 2024-12-31) — Depreciation And Amortization In Income Statement: 46306000.00
0251.HK income_statement (annual, 2024-12-31) — Depreciation Income Statement: 46306000.00
0251.HK income_statement (annual, 2024-12-31) — Diluted NI Availto Com Stockholders: -136729000.00
0251.HK cash_flow (annual, 2024-12-31) — Dividend Received Cfo: 1929000.00
0251.HK income_statement (annual, 2024-12-31) — EBIT: 199944000.00
0251.HK income_statement (annual, 2024-12-31) — EBITDA: 246250000.00
0251.HK cash_flow (annual, 2024-12-31) — Effect Of Exchange Rate Changes: -1498000.00
0251.HK cash_flow (annual, 2024-12-31) — End Cash Position: 2447750000.00
0251.HK balance_sheet (annual, 2024-12-31) — Financial Assets Designatedas Fair Value Through Profitor Loss Total: 66088000.00
0251.HK balance_sheet (quarterly, 2024-12-31) — Financial Assets Designatedas Fair Value Through Profitor Loss Total: 66088000.00
0251.HK cash_flow (annual, 2024-12-31) — Financing Cash Flow: -1171668000.00
0251.HK cash_flow (annual, 2024-12-31) — Free Cash Flow: 364570000.00
0251.HK cash_flow (annual, 2024-12-31) — Gain Loss On Investment Securities: 15285000.00
0251.HK cash_flow (annual, 2024-12-31) — Gain Loss On Sale Of Business: -27329000.00
0251.HK cash_flow (annual, 2024-12-31) — Gain Loss On Sale Of PPE: 39000.00
0251.HK income_statement (annual, 2024-12-31) — General And Administrative Expense: 10946000.00
0251.HK balance_sheet (annual, 2024-12-31) — Goodwill And Other Intangible Assets: 5704000.00
0251.HK balance_sheet (quarterly, 2024-12-31) — Goodwill And Other Intangible Assets: 5704000.00
0251.HK balance_sheet (annual, 2024-12-31) — Gross PPE: 1112275000.00
0251.HK balance_sheet (quarterly, 2024-12-31) — Gross PPE: 1112275000.00
0251.HK income_statement (annual, 2024-12-31) — Gross Profit: 767816000.00
0251.HK income_statement (annual, 2024-12-31) — Interest Expense: 337623000.00
0251.HK income_statement (annual, 2024-12-31) — Interest Expense Non Operating: 337623000.00
0251.HK income_statement (annual, 2024-12-31) — Interest Income: 10596000.00
0251.HK income_statement (annual, 2024-12-31) — Interest Income Non Operating: 10596000.00
0251.HK cash_flow (annual, 2024-12-31) — Interest Paid Cff: -363839000.00
0251.HK cash_flow (annual, 2024-12-31) — Interest Received Cfi: 10596000.00
0251.HK cash_flow (annual, 2024-12-31) — Interest Received Cfo: 25475000.00
0251.HK balance_sheet (annual, 2024-12-31) — Inventory: 1456000.00
0251.HK balance_sheet (quarterly, 2024-12-31) — Inventory: 1456000.00
0251.HK balance_sheet (annual, 2024-12-31) — Invested Capital: 10765589000.00
0251.HK balance_sheet (quarterly, 2024-12-31) — Invested Capital: 10765589000.00
0251.HK cash_flow (annual, 2024-12-31) — Investing Cash Flow: 797590000.00
0251.HK balance_sheet (annual, 2024-12-31) — Investment Properties: 6682012000.00
0251.HK balance_sheet (quarterly, 2024-12-31) — Investment Properties: 6682012000.00
0251.HK balance_sheet (annual, 2024-12-31) — Investmentin Financial Assets: 238780000.00
0251.HK balance_sheet (quarterly, 2024-12-31) — Investmentin Financial Assets: 238780000.00
0251.HK balance_sheet (annual, 2024-12-31) — Investmentsin Joint Venturesat Cost: 513586000.00
0251.HK balance_sheet (quarterly, 2024-12-31) — Investmentsin Joint Venturesat Cost: 513586000.00
0251.HK cash_flow (annual, 2024-12-31) — Issuance Of Debt: 1087042000.00
0251.HK balance_sheet (annual, 2024-12-31) — Long Term Capital Lease Obligation: 157895000.00
0251.HK balance_sheet (quarterly, 2024-12-31) — Long Term Capital Lease Obligation: 157895000.00
0251.HK balance_sheet (annual, 2024-12-31) — Long Term Debt: 5600815000.00
0251.HK balance_sheet (quarterly, 2024-12-31) — Long Term Debt: 5600815000.00
0251.HK balance_sheet (annual, 2024-12-31) — Long Term Debt And Capital Lease Obligation: 5758710000.00
0251.HK balance_sheet (quarterly, 2024-12-31) — Long Term Debt And Capital Lease Obligation: 5758710000.00
0251.HK cash_flow (annual, 2024-12-31) — Long Term Debt Issuance: 1087042000.00
0251.HK cash_flow (annual, 2024-12-31) — Long Term Debt Payments: -1832700000.00
0251.HK balance_sheet (annual, 2024-12-31) — Long Term Equity Investment: 513586000.00
0251.HK balance_sheet (quarterly, 2024-12-31) — Long Term Equity Investment: 513586000.00
0251.HK balance_sheet (annual, 2024-12-31) — Machinery Furniture Equipment: 107840000.00
0251.HK balance_sheet (quarterly, 2024-12-31) — Machinery Furniture Equipment: 107840000.00
0251.HK cash_flow (annual, 2024-12-31) — Net Business Purchase And Sale: 0.00
0251.HK balance_sheet (annual, 2024-12-31) — Net Debt: 4394385000.00
0251.HK balance_sheet (quarterly, 2024-12-31) — Net Debt: 4394385000.00
0251.HK cash_flow (annual, 2024-12-31) — Net Foreign Currency Exchange Gain Loss: -2384000.00
0251.HK income_statement (annual, 2024-12-31) — Net Income: -136729000.00
0251.HK income_statement (annual, 2024-12-31) — Net Income Common Stockholders: -136729000.00
0251.HK income_statement (annual, 2024-12-31) — Net Income Continuous Operations: -136729000.00
0251.HK income_statement (annual, 2024-12-31) — Net Income From Continuing And Discontinued Operation: -136729000.00
0251.HK income_statement (annual, 2024-12-31) — Net Income From Continuing Operation Net Minority Interest: -136729000.00
0251.HK cash_flow (annual, 2024-12-31) — Net Income From Continuing Operations: -137679000.00
0251.HK income_statement (annual, 2024-12-31) — Net Income Including Noncontrolling Interests: -136729000.00
0251.HK cash_flow (annual, 2024-12-31) — Net Intangibles Purchase And Sale: 0.00
0251.HK income_statement (annual, 2024-12-31) — Net Interest Income: -354545000.00
0251.HK cash_flow (annual, 2024-12-31) — Net Investment Properties Purchase And Sale: -11468000.00
0251.HK cash_flow (annual, 2024-12-31) — Net Investment Purchase And Sale: 28253000.00
0251.HK cash_flow (annual, 2024-12-31) — Net Issuance Payments Of Debt: -745658000.00
0251.HK cash_flow (annual, 2024-12-31) — Net Long Term Debt Issuance: -745658000.00
0251.HK income_statement (annual, 2024-12-31) — Net Non Operating Interest Income Expense: -354545000.00
0251.HK cash_flow (annual, 2024-12-31) — Net Other Investing Changes: 35985000.00
0251.HK balance_sheet (annual, 2024-12-31) — Net PPE: 543142000.00
0251.HK balance_sheet (quarterly, 2024-12-31) — Net PPE: 543142000.00
0251.HK cash_flow (annual, 2024-12-31) — Net PPE Purchase And Sale: -12820000.00
0251.HK balance_sheet (annual, 2024-12-31) — Net Tangible Assets: 3917750000.00
0251.HK balance_sheet (quarterly, 2024-12-31) — Net Tangible Assets: 3917750000.00
0251.HK balance_sheet (annual, 2024-12-31) — Non Current Deferred Taxes Liabilities: 10784000.00
0251.HK balance_sheet (quarterly, 2024-12-31) — Non Current Deferred Taxes Liabilities: 10784000.00
0251.HK income_statement (annual, 2024-12-31) — Normalized EBITDA: 248967000.00
0251.HK income_statement (annual, 2024-12-31) — Normalized Income: -161171174.54
0251.HK cash_flow (annual, 2024-12-31) — Operating Cash Flow: 377658000.00
0251.HK income_statement (annual, 2024-12-31) — Operating Income: 584455000.00
0251.HK income_statement (annual, 2024-12-31) — Operating Revenue: 828268000.00
0251.HK balance_sheet (annual, 2024-12-31) — Ordinary Shares Number: 602122726.00
0251.HK balance_sheet (quarterly, 2024-12-31) — Ordinary Shares Number: 602122726.00
0251.HK balance_sheet (annual, 2024-12-31) — Other Intangible Assets: 5704000.00
0251.HK balance_sheet (quarterly, 2024-12-31) — Other Intangible Assets: 5704000.00
0251.HK cash_flow (annual, 2024-12-31) — Other Non Cash Items: 330378000.00
0251.HK income_statement (annual, 2024-12-31) — Other Non Operating Income Expenses: 20937000.00
0251.HK income_statement (annual, 2024-12-31) — Other Operating Expenses: 29551000.00
0251.HK balance_sheet (annual, 2024-12-31) — Other Properties: 31472000.00
0251.HK balance_sheet (quarterly, 2024-12-31) — Other Properties: 31472000.00
0251.HK balance_sheet (annual, 2024-12-31) — Other Receivables: 459882000.00
0251.HK balance_sheet (quarterly, 2024-12-31) — Other Receivables: 459882000.00
0251.HK balance_sheet (annual, 2024-12-31) — Other Short Term Investments: 7402000.00
0251.HK balance_sheet (quarterly, 2024-12-31) — Other Short Term Investments: 7402000.00
0251.HK income_statement (annual, 2024-12-31) — Other Special Charges: -27329000.00
0251.HK income_statement (annual, 2024-12-31) — Otherunder Preferred Stock Dividend: 0.00
0251.HK balance_sheet (annual, 2024-12-31) — Payables: 161101000.00
0251.HK balance_sheet (quarterly, 2024-12-31) — Payables: 161101000.00
0251.HK balance_sheet (annual, 2024-12-31) — Prepaid Assets: 6484000.00
0251.HK balance_sheet (quarterly, 2024-12-31) — Prepaid Assets: 6484000.00
0251.HK income_statement (annual, 2024-12-31) — Pretax Income: -137679000.00
0251.HK balance_sheet (annual, 2024-12-31) — Properties: 0.00
0251.HK balance_sheet (quarterly, 2024-12-31) — Properties: 0.00
0251.HK cash_flow (annual, 2024-12-31) — Purchase Of Investment: -4792000.00
0251.HK cash_flow (annual, 2024-12-31) — Purchase Of Investment Properties: -11468000.00
0251.HK cash_flow (annual, 2024-12-31) — Purchase Of PPE: -13088000.00
0251.HK income_statement (annual, 2024-12-31) — Reconciled Cost Of Revenue: 60452000.00
0251.HK income_statement (annual, 2024-12-31) — Reconciled Depreciation: 46306000.00
0251.HK cash_flow (annual, 2024-12-31) — Repayment Of Debt: -1832700000.00
0251.HK balance_sheet (annual, 2024-12-31) — Restricted Cash: 0.00
0251.HK balance_sheet (quarterly, 2024-12-31) — Restricted Cash: 0.00
0251.HK income_statement (annual, 2024-12-31) — Restructuring And Mergern Acquisition: 0.00
0251.HK balance_sheet (annual, 2024-12-31) — Retained Earnings: 3981071000.00
0251.HK balance_sheet (quarterly, 2024-12-31) — Retained Earnings: 3981071000.00
0251.HK cash_flow (annual, 2024-12-31) — Sale Of Business: 0.00
0251.HK cash_flow (annual, 2024-12-31) — Sale Of Intangibles: 0.00
0251.HK cash_flow (annual, 2024-12-31) — Sale Of Investment: 33045000.00
0251.HK cash_flow (annual, 2024-12-31) — Sale Of Investment Properties: 0.00
0251.HK cash_flow (annual, 2024-12-31) — Sale Of PPE: 268000.00
0251.HK income_statement (annual, 2024-12-31) — Selling General And Administration: 10946000.00
0251.HK balance_sheet (annual, 2024-12-31) — Share Issued: 602122726.00
0251.HK balance_sheet (quarterly, 2024-12-31) — Share Issued: 602122726.00
0251.HK income_statement (annual, 2024-12-31) — Special Income Charges: 0.00
0251.HK balance_sheet (annual, 2024-12-31) — Stockholders Equity: 3923454000.00
0251.HK balance_sheet (quarterly, 2024-12-31) — Stockholders Equity: 3923454000.00
0251.HK balance_sheet (annual, 2024-12-31) — Tangible Book Value: 3917750000.00
0251.HK balance_sheet (quarterly, 2024-12-31) — Tangible Book Value: 3917750000.00
0251.HK income_statement (annual, 2024-12-31) — Tax Effect Of Unusual Items: 169825.46
0251.HK income_statement (annual, 2024-12-31) — Tax Provision: -950000.00
0251.HK income_statement (annual, 2024-12-31) — Tax Rate For Calcs: 0.01
0251.HK balance_sheet (annual, 2024-12-31) — Taxes Receivable: 2000.00
0251.HK balance_sheet (quarterly, 2024-12-31) — Taxes Receivable: 2000.00
0251.HK cash_flow (annual, 2024-12-31) — Taxes Refund Paid: -690000.00
0251.HK balance_sheet (annual, 2024-12-31) — Total Assets: 11107356000.00
0251.HK balance_sheet (quarterly, 2024-12-31) — Total Assets: 11107356000.00
0251.HK balance_sheet (annual, 2024-12-31) — Total Capitalization: 9524269000.00
0251.HK balance_sheet (quarterly, 2024-12-31) — Total Capitalization: 9524269000.00
0251.HK balance_sheet (annual, 2024-12-31) — Total Debt: 7006493000.00
0251.HK balance_sheet (quarterly, 2024-12-31) — Total Debt: 7006493000.00
0251.HK balance_sheet (annual, 2024-12-31) — Total Equity Gross Minority Interest: 3923454000.00
0251.HK balance_sheet (quarterly, 2024-12-31) — Total Equity Gross Minority Interest: 3923454000.00
0251.HK income_statement (annual, 2024-12-31) — Total Expenses: 243813000.00
0251.HK balance_sheet (annual, 2024-12-31) — Total Liabilities Net Minority Interest: 7183902000.00
0251.HK balance_sheet (quarterly, 2024-12-31) — Total Liabilities Net Minority Interest: 7183902000.00
0251.HK balance_sheet (annual, 2024-12-31) — Total Non Current Assets: 8181077000.00
0251.HK balance_sheet (quarterly, 2024-12-31) — Total Non Current Assets: 8181077000.00
0251.HK balance_sheet (annual, 2024-12-31) — Total Non Current Liabilities Net Minority Interest: 5775018000.00
0251.HK balance_sheet (quarterly, 2024-12-31) — Total Non Current Liabilities Net Minority Interest: 5775018000.00
0251.HK income_statement (annual, 2024-12-31) — Total Operating Income As Reported: 201854000.00
0251.HK income_statement (annual, 2024-12-31) — Total Other Finance Cost: 27518000.00
0251.HK balance_sheet (annual, 2024-12-31) — Total Tax Payable: 14313000.00
0251.HK balance_sheet (quarterly, 2024-12-31) — Total Tax Payable: 14313000.00
0251.HK income_statement (annual, 2024-12-31) — Total Unusual Items: 24612000.00
0251.HK income_statement (annual, 2024-12-31) — Total Unusual Items Excluding Goodwill: 24612000.00
0251.HK balance_sheet (annual, 2024-12-31) — Tradeand Other Payables Non Current: 5524000.00
0251.HK balance_sheet (quarterly, 2024-12-31) — Tradeand Other Payables Non Current: 5524000.00
0251.HK balance_sheet (annual, 2024-12-31) — Working Capital: 1517395000.00
0251.HK balance_sheet (quarterly, 2024-12-31) — Working Capital: 1517395000.00
0251.HK income_statement (annual, 2024-12-31) — Write Off: 0.00
0251.HK income_statement (annual, 2025-12-31) — +Operating Expense: 176211000.00
0251.HK income_statement (annual, 2025-12-31) — +Total Revenue: 845920000.00
0251.HK balance_sheet (annual, 2025-12-31) — Accounts Payable: 133983000.00
0251.HK balance_sheet (quarterly, 2025-12-31) — Accounts Payable: 133983000.00
0251.HK balance_sheet (annual, 2025-12-31) — Accounts Receivable: 3269000.00
0251.HK balance_sheet (quarterly, 2025-12-31) — Accounts Receivable: 3269000.00
0251.HK balance_sheet (annual, 2025-12-31) — Accumulated Depreciation: -543957000.00
0251.HK balance_sheet (quarterly, 2025-12-31) — Accumulated Depreciation: -543957000.00
0251.HK balance_sheet (annual, 2025-12-31) — Additional Paid In Capital: 282158000.00
0251.HK balance_sheet (quarterly, 2025-12-31) — Additional Paid In Capital: 282158000.00
0251.HK balance_sheet (annual, 2025-12-31) — Available For Sale Securities: 179889000.00
0251.HK balance_sheet (quarterly, 2025-12-31) — Available For Sale Securities: 179889000.00
0251.HK cash_flow (annual, 2025-12-31) — Beginning Cash Position: 2447750000.00
0251.HK balance_sheet (annual, 2025-12-31) — Buildings And Improvements: 934448000.00
0251.HK balance_sheet (quarterly, 2025-12-31) — Buildings And Improvements: 934448000.00
0251.HK cash_flow (annual, 2025-12-31) — Capital Expenditure: -7345000.00
0251.HK balance_sheet (annual, 2025-12-31) — Capital Lease Obligations: 190944000.00
0251.HK balance_sheet (quarterly, 2025-12-31) — Capital Lease Obligations: 190944000.00
0251.HK balance_sheet (annual, 2025-12-31) — Capital Stock: 60212000.00
0251.HK balance_sheet (quarterly, 2025-12-31) — Capital Stock: 60212000.00
0251.HK balance_sheet (annual, 2025-12-31) — Cash And Cash Equivalents: 1607154000.00
0251.HK balance_sheet (quarterly, 2025-12-31) — Cash And Cash Equivalents: 1607154000.00
0251.HK balance_sheet (annual, 2025-12-31) — Cash Cash Equivalents And Short Term Investments: 2193127000.00
0251.HK balance_sheet (quarterly, 2025-12-31) — Cash Cash Equivalents And Short Term Investments: 2193127000.00
0251.HK cash_flow (annual, 2025-12-31) — Cash Dividends Paid: -30044000.00
0251.HK cash_flow (annual, 2025-12-31) — Change In Inventory: 211000.00
0251.HK cash_flow (annual, 2025-12-31) — Change In Payable: -2935000.00
0251.HK cash_flow (annual, 2025-12-31) — Change In Receivables: 6705000.00
0251.HK cash_flow (annual, 2025-12-31) — Change In Working Capital: 3981000.00
0251.HK cash_flow (annual, 2025-12-31) — Changes In Cash: -840733000.00
0251.HK balance_sheet (annual, 2025-12-31) — Common Stock: 60212000.00
0251.HK balance_sheet (quarterly, 2025-12-31) — Common Stock: 60212000.00
0251.HK cash_flow (annual, 2025-12-31) — Common Stock Dividend Paid: -30044000.00
0251.HK balance_sheet (annual, 2025-12-31) — Common Stock Equity: 3831178000.00
0251.HK balance_sheet (quarterly, 2025-12-31) — Common Stock Equity: 3831178000.00
0251.HK income_statement (annual, 2025-12-31) — Cost Of Revenue: 56525000.00
0251.HK balance_sheet (annual, 2025-12-31) — Current Assets: 2360522000.00
0251.HK balance_sheet (quarterly, 2025-12-31) — Current Assets: 2360522000.00
0251.HK balance_sheet (annual, 2025-12-31) — Current Capital Lease Obligation: 11284000.00
0251.HK balance_sheet (quarterly, 2025-12-31) — Current Capital Lease Obligation: 11284000.00
0251.HK balance_sheet (annual, 2025-12-31) — Current Debt: 1127909000.00
0251.HK balance_sheet (quarterly, 2025-12-31) — Current Debt: 1127909000.00
0251.HK balance_sheet (annual, 2025-12-31) — Current Debt And Capital Lease Obligation: 1139193000.00
0251.HK balance_sheet (quarterly, 2025-12-31) — Current Debt And Capital Lease Obligation: 1139193000.00
0251.HK balance_sheet (annual, 2025-12-31) — Current Liabilities: 1288232000.00
0251.HK balance_sheet (quarterly, 2025-12-31) — Current Liabilities: 1288232000.00
0251.HK cash_flow (annual, 2025-12-31) — Depreciation: 42610000.00
0251.HK cash_flow (annual, 2025-12-31) — Depreciation And Amortization: 42610000.00
0251.HK income_statement (annual, 2025-12-31) — Depreciation And Amortization In Income Statement: 42610000.00
0251.HK income_statement (annual, 2025-12-31) — Depreciation Income Statement: 42610000.00
0251.HK income_statement (annual, 2025-12-31) — Diluted NI Availto Com Stockholders: -186695000.00
0251.HK cash_flow (annual, 2025-12-31) — Dividend Received Cfo: 1601000.00
0251.HK income_statement (annual, 2025-12-31) — EBIT: 79220000.00
0251.HK income_statement (annual, 2025-12-31) — EBITDA: 121830000.00
0251.HK cash_flow (annual, 2025-12-31) — Effect Of Exchange Rate Changes: 137000.00
0251.HK cash_flow (annual, 2025-12-31) — End Cash Position: 1607154000.00
0251.HK balance_sheet (annual, 2025-12-31) — Financial Assets Designatedas Fair Value Through Profitor Loss Total: 27036000.00
0251.HK balance_sheet (quarterly, 2025-12-31) — Financial Assets Designatedas Fair Value Through Profitor Loss Total: 27036000.00
0251.HK cash_flow (annual, 2025-12-31) — Financing Cash Flow: -1014587000.00
0251.HK cash_flow (annual, 2025-12-31) — Free Cash Flow: 245050000.00
0251.HK cash_flow (annual, 2025-12-31) — Gain Loss On Investment Securities: 87457000.00
0251.HK cash_flow (annual, 2025-12-31) — Gain Loss On Sale Of Business: 0.00
0251.HK cash_flow (annual, 2025-12-31) — Gain Loss On Sale Of PPE: -191000.00
0251.HK income_statement (annual, 2025-12-31) — General And Administrative Expense: 11940000.00
0251.HK balance_sheet (annual, 2025-12-31) — Goodwill And Other Intangible Assets: 5704000.00
0251.HK balance_sheet (quarterly, 2025-12-31) — Goodwill And Other Intangible Assets: 5704000.00
0251.HK balance_sheet (annual, 2025-12-31) — Gross PPE: 1077880000.00
0251.HK balance_sheet (quarterly, 2025-12-31) — Gross PPE: 1077880000.00
0251.HK income_statement (annual, 2025-12-31) — Gross Profit: 789395000.00
0251.HK income_statement (annual, 2025-12-31) — Interest Expense: 265879000.00
0251.HK income_statement (annual, 2025-12-31) — Interest Expense Non Operating: 265879000.00
0251.HK income_statement (annual, 2025-12-31) — Interest Income: 6716000.00
0251.HK income_statement (annual, 2025-12-31) — Interest Income Non Operating: 6716000.00
0251.HK cash_flow (annual, 2025-12-31) — Interest Paid Cff: -286967000.00
0251.HK cash_flow (annual, 2025-12-31) — Interest Received Cfi: 6716000.00
0251.HK cash_flow (annual, 2025-12-31) — Interest Received Cfo: 22657000.00
0251.HK balance_sheet (annual, 2025-12-31) — Inventory: 1245000.00
0251.HK balance_sheet (quarterly, 2025-12-31) — Inventory: 1245000.00
0251.HK balance_sheet (annual, 2025-12-31) — Invested Capital: 10179329000.00
0251.HK balance_sheet (quarterly, 2025-12-31) — Invested Capital: 10179329000.00
0251.HK cash_flow (annual, 2025-12-31) — Investing Cash Flow: -78541000.00
0251.HK balance_sheet (annual, 2025-12-31) — Investment Properties: 6741210000.00
0251.HK balance_sheet (quarterly, 2025-12-31) — Investment Properties: 6741210000.00
0251.HK balance_sheet (annual, 2025-12-31) — Investmentin Financial Assets: 206925000.00
0251.HK balance_sheet (quarterly, 2025-12-31) — Investmentin Financial Assets: 206925000.00
0251.HK balance_sheet (annual, 2025-12-31) — Investmentsin Joint Venturesat Cost: 527136000.00
0251.HK balance_sheet (quarterly, 2025-12-31) — Investmentsin Joint Venturesat Cost: 527136000.00
0251.HK cash_flow (annual, 2025-12-31) — Issuance Of Debt: 1017500000.00
0251.HK balance_sheet (annual, 2025-12-31) — Long Term Capital Lease Obligation: 179660000.00
0251.HK balance_sheet (quarterly, 2025-12-31) — Long Term Capital Lease Obligation: 179660000.00
0251.HK balance_sheet (annual, 2025-12-31) — Long Term Debt: 5220242000.00
0251.HK balance_sheet (quarterly, 2025-12-31) — Long Term Debt: 5220242000.00
0251.HK balance_sheet (annual, 2025-12-31) — Long Term Debt And Capital Lease Obligation: 5399902000.00
0251.HK balance_sheet (quarterly, 2025-12-31) — Long Term Debt And Capital Lease Obligation: 5399902000.00
0251.HK cash_flow (annual, 2025-12-31) — Long Term Debt Issuance: 1017500000.00
0251.HK cash_flow (annual, 2025-12-31) — Long Term Debt Payments: -1702325000.00
0251.HK balance_sheet (annual, 2025-12-31) — Long Term Equity Investment: 527136000.00
0251.HK balance_sheet (quarterly, 2025-12-31) — Long Term Equity Investment: 527136000.00
0251.HK balance_sheet (annual, 2025-12-31) — Machinery Furniture Equipment: 111960000.00
0251.HK balance_sheet (quarterly, 2025-12-31) — Machinery Furniture Equipment: 111960000.00
0251.HK balance_sheet (annual, 2025-12-31) — Net Debt: 4740997000.00
0251.HK balance_sheet (quarterly, 2025-12-31) — Net Debt: 4740997000.00
0251.HK cash_flow (annual, 2025-12-31) — Net Foreign Currency Exchange Gain Loss: 8828000.00
0251.HK income_statement (annual, 2025-12-31) — Net Income: -186695000.00
0251.HK income_statement (annual, 2025-12-31) — Net Income Common Stockholders: -186695000.00
0251.HK income_statement (annual, 2025-12-31) — Net Income Continuous Operations: -186695000.00
0251.HK income_statement (annual, 2025-12-31) — Net Income From Continuing And Discontinued Operation: -186695000.00
0251.HK income_statement (annual, 2025-12-31) — Net Income From Continuing Operation Net Minority Interest: -186695000.00
0251.HK cash_flow (annual, 2025-12-31) — Net Income From Continuing Operations: -186659000.00
0251.HK income_statement (annual, 2025-12-31) — Net Income Including Noncontrolling Interests: -186695000.00
0251.HK income_statement (annual, 2025-12-31) — Net Interest Income: -284795000.00
0251.HK cash_flow (annual, 2025-12-31) — Net Investment Properties Purchase And Sale: 117678000.00
0251.HK cash_flow (annual, 2025-12-31) — Net Investment Purchase And Sale: -508020000.00
0251.HK cash_flow (annual, 2025-12-31) — Net Issuance Payments Of Debt: -684825000.00
0251.HK cash_flow (annual, 2025-12-31) — Net Long Term Debt Issuance: -684825000.00
0251.HK income_statement (annual, 2025-12-31) — Net Non Operating Interest Income Expense: -284795000.00
0251.HK cash_flow (annual, 2025-12-31) — Net Other Investing Changes: 37457000.00
0251.HK balance_sheet (annual, 2025-12-31) — Net PPE: 533923000.00
0251.HK balance_sheet (quarterly, 2025-12-31) — Net PPE: 533923000.00
0251.HK cash_flow (annual, 2025-12-31) — Net PPE Purchase And Sale: -7137000.00
0251.HK balance_sheet (annual, 2025-12-31) — Net Tangible Assets: 3825474000.00
0251.HK balance_sheet (quarterly, 2025-12-31) — Net Tangible Assets: 3825474000.00
0251.HK balance_sheet (annual, 2025-12-31) — Non Current Deferred Taxes Liabilities: 11612000.00
0251.HK balance_sheet (quarterly, 2025-12-31) — Non Current Deferred Taxes Liabilities: 11612000.00
0251.HK income_statement (annual, 2025-12-31) — Normalized EBITDA: 106772000.00
0251.HK income_statement (annual, 2025-12-31) — Normalized Income: -199268430.00
0251.HK cash_flow (annual, 2025-12-31) — Operating Cash Flow: 252395000.00
0251.HK income_statement (annual, 2025-12-31) — Operating Income: 613184000.00
0251.HK income_statement (annual, 2025-12-31) — Operating Revenue: 845920000.00
0251.HK balance_sheet (annual, 2025-12-31) — Ordinary Shares Number: 602122726.00
0251.HK balance_sheet (quarterly, 2025-12-31) — Ordinary Shares Number: 602122726.00
0251.HK balance_sheet (annual, 2025-12-31) — Other Intangible Assets: 5704000.00
0251.HK balance_sheet (quarterly, 2025-12-31) — Other Intangible Assets: 5704000.00
0251.HK cash_flow (annual, 2025-12-31) — Other Non Cash Items: 257047000.00
0251.HK income_statement (annual, 2025-12-31) — Other Non Operating Income Expenses: 20867000.00
0251.HK income_statement (annual, 2025-12-31) — Other Operating Expenses: 27136000.00
0251.HK balance_sheet (annual, 2025-12-31) — Other Properties: 31472000.00
0251.HK balance_sheet (quarterly, 2025-12-31) — Other Properties: 31472000.00
0251.HK balance_sheet (annual, 2025-12-31) — Other Receivables: 161415000.00
0251.HK balance_sheet (quarterly, 2025-12-31) — Other Receivables: 161415000.00
0251.HK balance_sheet (annual, 2025-12-31) — Other Short Term Investments: 585973000.00
0251.HK balance_sheet (quarterly, 2025-12-31) — Other Short Term Investments: 585973000.00
0251.HK income_statement (annual, 2025-12-31) — Other Special Charges: -11819000.00
0251.HK income_statement (annual, 2025-12-31) — Otherunder Preferred Stock Dividend: 0.00
0251.HK balance_sheet (annual, 2025-12-31) — Payables: 149039000.00
0251.HK balance_sheet (quarterly, 2025-12-31) — Payables: 149039000.00
0251.HK balance_sheet (annual, 2025-12-31) — Prepaid Assets: 1464000.00
0251.HK balance_sheet (quarterly, 2025-12-31) — Prepaid Assets: 1464000.00
0251.HK income_statement (annual, 2025-12-31) — Pretax Income: -186659000.00
0251.HK balance_sheet (annual, 2025-12-31) — Properties: 0.00
0251.HK balance_sheet (quarterly, 2025-12-31) — Properties: 0.00
0251.HK cash_flow (annual, 2025-12-31) — Purchase Of Investment: -582616000.00
0251.HK cash_flow (annual, 2025-12-31) — Purchase Of Investment Properties: -10322000.00
0251.HK cash_flow (annual, 2025-12-31) — Purchase Of PPE: -7345000.00
0251.HK income_statement (annual, 2025-12-31) — Reconciled Cost Of Revenue: 56525000.00
0251.HK income_statement (annual, 2025-12-31) — Reconciled Depreciation: 42610000.00
0251.HK cash_flow (annual, 2025-12-31) — Repayment Of Debt: -1702325000.00
0251.HK balance_sheet (annual, 2025-12-31) — Retained Earnings: 3764172000.00
0251.HK balance_sheet (quarterly, 2025-12-31) — Retained Earnings: 3764172000.00
0251.HK cash_flow (annual, 2025-12-31) — Sale Of Investment: 74596000.00
0251.HK cash_flow (annual, 2025-12-31) — Sale Of Investment Properties: 128000000.00
0251.HK cash_flow (annual, 2025-12-31) — Sale Of PPE: 208000.00
0251.HK income_statement (annual, 2025-12-31) — Selling General And Administration: 11940000.00
0251.HK balance_sheet (annual, 2025-12-31) — Share Issued: 602122726.00
0251.HK balance_sheet (quarterly, 2025-12-31) — Share Issued: 602122726.00
0251.HK income_statement (annual, 2025-12-31) — Special Income Charges: 11819000.00
0251.HK balance_sheet (annual, 2025-12-31) — Stockholders Equity: 3831178000.00
0251.HK balance_sheet (quarterly, 2025-12-31) — Stockholders Equity: 3831178000.00
0251.HK balance_sheet (annual, 2025-12-31) — Tangible Book Value: 3825474000.00
0251.HK balance_sheet (quarterly, 2025-12-31) — Tangible Book Value: 3825474000.00
0251.HK income_statement (annual, 2025-12-31) — Tax Effect Of Unusual Items: 2484570.00
0251.HK income_statement (annual, 2025-12-31) — Tax Provision: 36000.00
0251.HK income_statement (annual, 2025-12-31) — Tax Rate For Calcs: 0.17
0251.HK balance_sheet (annual, 2025-12-31) — Taxes Receivable: 2000.00
0251.HK balance_sheet (quarterly, 2025-12-31) — Taxes Receivable: 2000.00
0251.HK cash_flow (annual, 2025-12-31) — Taxes Refund Paid: -5000.00
0251.HK balance_sheet (annual, 2025-12-31) — Total Assets: 10536224000.00
0251.HK balance_sheet (quarterly, 2025-12-31) — Total Assets: 10536224000.00
0251.HK balance_sheet (annual, 2025-12-31) — Total Capitalization: 9051420000.00
0251.HK balance_sheet (quarterly, 2025-12-31) — Total Capitalization: 9051420000.00
0251.HK balance_sheet (annual, 2025-12-31) — Total Debt: 6539095000.00
0251.HK balance_sheet (quarterly, 2025-12-31) — Total Debt: 6539095000.00
0251.HK balance_sheet (annual, 2025-12-31) — Total Equity Gross Minority Interest: 3831178000.00
0251.HK balance_sheet (quarterly, 2025-12-31) — Total Equity Gross Minority Interest: 3831178000.00
0251.HK income_statement (annual, 2025-12-31) — Total Expenses: 232736000.00
0251.HK balance_sheet (annual, 2025-12-31) — Total Liabilities Net Minority Interest: 6705046000.00
0251.HK balance_sheet (quarterly, 2025-12-31) — Total Liabilities Net Minority Interest: 6705046000.00
0251.HK balance_sheet (annual, 2025-12-31) — Total Non Current Assets: 8175702000.00
0251.HK balance_sheet (quarterly, 2025-12-31) — Total Non Current Assets: 8175702000.00
0251.HK balance_sheet (annual, 2025-12-31) — Total Non Current Liabilities Net Minority Interest: 5416814000.00
0251.HK balance_sheet (quarterly, 2025-12-31) — Total Non Current Liabilities Net Minority Interest: 5416814000.00
0251.HK income_statement (annual, 2025-12-31) — Total Operating Income As Reported: 217807000.00
0251.HK income_statement (annual, 2025-12-31) — Total Other Finance Cost: 25632000.00
0251.HK balance_sheet (annual, 2025-12-31) — Total Tax Payable: 15056000.00
0251.HK balance_sheet (quarterly, 2025-12-31) — Total Tax Payable: 15056000.00
0251.HK income_statement (annual, 2025-12-31) — Total Unusual Items: 15058000.00
0251.HK income_statement (annual, 2025-12-31) — Total Unusual Items Excluding Goodwill: 15058000.00
0251.HK balance_sheet (annual, 2025-12-31) — Tradeand Other Payables Non Current: 5300000.00
0251.HK balance_sheet (quarterly, 2025-12-31) — Tradeand Other Payables Non Current: 5300000.00
0251.HK balance_sheet (annual, 2025-12-31) — Working Capital: 1072290000.00
0251.HK balance_sheet (quarterly, 2025-12-31) — Working Capital: 1072290000.00
0252.HK income_statement (annual, 2022-03-31) — +Operating Expense: 62623382.00
0252.HK income_statement (annual, 2022-03-31) — +Total Revenue: 274414996.00
0252.HK balance_sheet (annual, 2022-03-31) — Accounts Payable: 114618587.00
0252.HK balance_sheet (annual, 2022-03-31) — Accounts Receivable: 152225685.00