speb/financial-data huggingface dataset:
1112.HK balance_sheet (quarterly, 2025-06-30) — Work In Process: 3885000.00
1112.HK balance_sheet (quarterly, 2025-06-30) — Working Capital: 836830000.00
1112.HK income_statement (annual, 2025-12-31) — +Operating Expense: 7277636000.00
1112.HK income_statement (annual, 2025-12-31) — +Total Revenue: 14353571000.00
1112.HK balance_sheet (annual, 2025-12-31) — Accounts Payable: 1007982000.00
1112.HK balance_sheet (quarterly, 2025-12-31) — Accounts Payable: 1007982000.00
1112.HK balance_sheet (annual, 2025-12-31) — Accounts Receivable: 904245000.00
1112.HK balance_sheet (quarterly, 2025-12-31) — Accounts Receivable: 904245000.00
1112.HK balance_sheet (annual, 2025-12-31) — Accumulated Depreciation: -596696000.00
1112.HK balance_sheet (quarterly, 2025-12-31) — Accumulated Depreciation: -596696000.00
1112.HK balance_sheet (annual, 2025-12-31) — Additional Paid In Capital: 722078000.00
1112.HK balance_sheet (quarterly, 2025-12-31) — Additional Paid In Capital: 722078000.00
1112.HK balance_sheet (annual, 2025-12-31) — Allowance For Doubtful Accounts Receivable: -28777000.00
1112.HK balance_sheet (quarterly, 2025-12-31) — Allowance For Doubtful Accounts Receivable: -28777000.00
1112.HK cash_flow (annual, 2025-12-31) — Amortization Cash Flow: 200383000.00
1112.HK balance_sheet (annual, 2025-12-31) — Available For Sale Securities: 6756000.00
1112.HK balance_sheet (quarterly, 2025-12-31) — Available For Sale Securities: 6756000.00
1112.HK income_statement (annual, 2025-12-31) — Basic Average Shares: 641720890.00
1112.HK income_statement (annual, 2025-12-31) — Basic EPS: 0.31
1112.HK cash_flow (annual, 2025-12-31) — Beginning Cash Position: 1603920000.00
1112.HK balance_sheet (annual, 2025-12-31) — Buildings And Improvements: 554193000.00
1112.HK balance_sheet (quarterly, 2025-12-31) — Buildings And Improvements: 554193000.00
1112.HK cash_flow (annual, 2025-12-31) — Capital Expenditure: -94357000.00
1112.HK balance_sheet (annual, 2025-12-31) — Capital Lease Obligations: 156803000.00
1112.HK balance_sheet (quarterly, 2025-12-31) — Capital Lease Obligations: 156803000.00
1112.HK balance_sheet (annual, 2025-12-31) — Capital Stock: 5519000.00
1112.HK balance_sheet (quarterly, 2025-12-31) — Capital Stock: 5519000.00
1112.HK balance_sheet (annual, 2025-12-31) — Cash And Cash Equivalents: 1669001000.00
1112.HK balance_sheet (quarterly, 2025-12-31) — Cash And Cash Equivalents: 1669001000.00
1112.HK balance_sheet (annual, 2025-12-31) — Cash Cash Equivalents And Short Term Investments: 1709001000.00
1112.HK balance_sheet (quarterly, 2025-12-31) — Cash Cash Equivalents And Short Term Investments: 1709001000.00
1112.HK cash_flow (annual, 2025-12-31) — Cash Dividends Paid: -141456000.00
1112.HK cash_flow (annual, 2025-12-31) — Change In Inventory: -374076000.00
1112.HK cash_flow (annual, 2025-12-31) — Change In Other Current Assets: -25965000.00
1112.HK cash_flow (annual, 2025-12-31) — Change In Payable: 451962000.00
1112.HK cash_flow (annual, 2025-12-31) — Change In Prepaid Assets: -568272000.00
1112.HK cash_flow (annual, 2025-12-31) — Change In Receivables: 9309000.00
1112.HK cash_flow (annual, 2025-12-31) — Change In Working Capital: -507042000.00
1112.HK cash_flow (annual, 2025-12-31) — Changes In Cash: 57096000.00
1112.HK balance_sheet (annual, 2025-12-31) — Common Stock: 5519000.00
1112.HK balance_sheet (quarterly, 2025-12-31) — Common Stock: 5519000.00
1112.HK cash_flow (annual, 2025-12-31) — Common Stock Dividend Paid: -141456000.00
1112.HK balance_sheet (annual, 2025-12-31) — Common Stock Equity: 5990862000.00
1112.HK balance_sheet (quarterly, 2025-12-31) — Common Stock Equity: 5990862000.00
1112.HK balance_sheet (annual, 2025-12-31) — Construction In Progress: 25217000.00
1112.HK balance_sheet (quarterly, 2025-12-31) — Construction In Progress: 25217000.00
1112.HK income_statement (annual, 2025-12-31) — Cost Of Revenue: 5389858000.00
1112.HK balance_sheet (annual, 2025-12-31) — Current Assets: 5296355000.00
1112.HK balance_sheet (quarterly, 2025-12-31) — Current Assets: 5296355000.00
1112.HK balance_sheet (annual, 2025-12-31) — Current Capital Lease Obligation: 29548000.00
1112.HK balance_sheet (quarterly, 2025-12-31) — Current Capital Lease Obligation: 29548000.00
1112.HK balance_sheet (annual, 2025-12-31) — Current Debt: 1078793000.00
1112.HK balance_sheet (quarterly, 2025-12-31) — Current Debt: 1078793000.00
1112.HK balance_sheet (annual, 2025-12-31) — Current Debt And Capital Lease Obligation: 1108341000.00
1112.HK balance_sheet (quarterly, 2025-12-31) — Current Debt And Capital Lease Obligation: 1108341000.00
1112.HK balance_sheet (annual, 2025-12-31) — Current Liabilities: 4615438000.00
1112.HK balance_sheet (quarterly, 2025-12-31) — Current Liabilities: 4615438000.00
1112.HK cash_flow (annual, 2025-12-31) — Depreciation: 110819000.00
1112.HK cash_flow (annual, 2025-12-31) — Depreciation And Amortization: 311202000.00
1112.HK balance_sheet (annual, 2025-12-31) — Derivative Product Liabilities: 160126000.00
1112.HK balance_sheet (quarterly, 2025-12-31) — Derivative Product Liabilities: 160126000.00
1112.HK income_statement (annual, 2025-12-31) — Diluted Average Shares: 641778736.00
1112.HK income_statement (annual, 2025-12-31) — Diluted EPS: 0.31
1112.HK income_statement (annual, 2025-12-31) — Diluted NI Availto Com Stockholders: 196140000.00
1112.HK income_statement (annual, 2025-12-31) — EBIT: 1248648000.00
1112.HK income_statement (annual, 2025-12-31) — EBITDA: 1559850000.00
1112.HK cash_flow (annual, 2025-12-31) — Effect Of Exchange Rate Changes: 7985000.00
1112.HK cash_flow (annual, 2025-12-31) — End Cash Position: 1669001000.00
1112.HK balance_sheet (annual, 2025-12-31) — Financial Assets: 40470000.00
1112.HK balance_sheet (quarterly, 2025-12-31) — Financial Assets: 40470000.00
1112.HK balance_sheet (annual, 2025-12-31) — Financial Assets Designatedas Fair Value Through Profitor Loss Total: 184102000.00
1112.HK balance_sheet (quarterly, 2025-12-31) — Financial Assets Designatedas Fair Value Through Profitor Loss Total: 184102000.00
1112.HK cash_flow (annual, 2025-12-31) — Financing Cash Flow: -1352907000.00
1112.HK balance_sheet (annual, 2025-12-31) — Finished Goods: 1523540000.00
1112.HK balance_sheet (quarterly, 2025-12-31) — Finished Goods: 1523540000.00
1112.HK cash_flow (annual, 2025-12-31) — Free Cash Flow: 1442453000.00
1112.HK cash_flow (annual, 2025-12-31) — Gain Loss On Investment Securities: 83705000.00
1112.HK cash_flow (annual, 2025-12-31) — Gain Loss On Sale Of PPE: 3304000.00
1112.HK income_statement (annual, 2025-12-31) — General And Administrative Expense: 837323000.00
1112.HK balance_sheet (annual, 2025-12-31) — Goodwill: 7620614000.00
1112.HK balance_sheet (quarterly, 2025-12-31) — Goodwill: 7620614000.00
1112.HK balance_sheet (annual, 2025-12-31) — Goodwill And Other Intangible Assets: 12696402000.00
1112.HK balance_sheet (quarterly, 2025-12-31) — Goodwill And Other Intangible Assets: 12696402000.00
1112.HK balance_sheet (annual, 2025-12-31) — Gross Accounts Receivable: 933022000.00
1112.HK balance_sheet (quarterly, 2025-12-31) — Gross Accounts Receivable: 933022000.00
1112.HK balance_sheet (annual, 2025-12-31) — Gross PPE: 1117578000.00
1112.HK balance_sheet (quarterly, 2025-12-31) — Gross PPE: 1117578000.00
1112.HK income_statement (annual, 2025-12-31) — Gross Profit: 8963713000.00
1112.HK income_statement (annual, 2025-12-31) — Impairment Of Capital Assets: 106501000.00
1112.HK income_statement (annual, 2025-12-31) — Interest Expense: 685550000.00
1112.HK income_statement (annual, 2025-12-31) — Interest Expense Non Operating: 685550000.00
1112.HK income_statement (annual, 2025-12-31) — Interest Income: 17218000.00
1112.HK income_statement (annual, 2025-12-31) — Interest Income Non Operating: 17218000.00
1112.HK cash_flow (annual, 2025-12-31) — Interest Paid Cff: -537236000.00
1112.HK cash_flow (annual, 2025-12-31) — Interest Received Cfi: 11525000.00
1112.HK balance_sheet (annual, 2025-12-31) — Inventory: 1968079000.00
1112.HK balance_sheet (quarterly, 2025-12-31) — Inventory: 1968079000.00
1112.HK balance_sheet (annual, 2025-12-31) — Invested Capital: 14884984000.00
1112.HK balance_sheet (quarterly, 2025-12-31) — Invested Capital: 14884984000.00
1112.HK cash_flow (annual, 2025-12-31) — Investing Cash Flow: -126807000.00
1112.HK balance_sheet (annual, 2025-12-31) — Investmentin Financial Assets: 190858000.00
1112.HK balance_sheet (quarterly, 2025-12-31) — Investmentin Financial Assets: 190858000.00
1112.HK balance_sheet (annual, 2025-12-31) — Investmentsin Associatesat Cost: 91213000.00
1112.HK balance_sheet (quarterly, 2025-12-31) — Investmentsin Associatesat Cost: 91213000.00
1112.HK cash_flow (annual, 2025-12-31) — Issuance Of Debt: 2856439000.00
1112.HK balance_sheet (annual, 2025-12-31) — Land And Improvements: 48899000.00
1112.HK balance_sheet (quarterly, 2025-12-31) — Land And Improvements: 48899000.00
1112.HK balance_sheet (annual, 2025-12-31) — Long Term Capital Lease Obligation: 127255000.00
1112.HK balance_sheet (quarterly, 2025-12-31) — Long Term Capital Lease Obligation: 127255000.00
1112.HK balance_sheet (annual, 2025-12-31) — Long Term Debt: 7815329000.00
1112.HK balance_sheet (quarterly, 2025-12-31) — Long Term Debt: 7815329000.00
1112.HK balance_sheet (annual, 2025-12-31) — Long Term Debt And Capital Lease Obligation: 7942584000.00
1112.HK balance_sheet (quarterly, 2025-12-31) — Long Term Debt And Capital Lease Obligation: 7942584000.00
1112.HK cash_flow (annual, 2025-12-31) — Long Term Debt Issuance: 2856439000.00
1112.HK cash_flow (annual, 2025-12-31) — Long Term Debt Payments: -3500799000.00
1112.HK balance_sheet (annual, 2025-12-31) — Long Term Equity Investment: 91213000.00
1112.HK balance_sheet (quarterly, 2025-12-31) — Long Term Equity Investment: 91213000.00
1112.HK balance_sheet (annual, 2025-12-31) — Machinery Furniture Equipment: 489269000.00
1112.HK balance_sheet (quarterly, 2025-12-31) — Machinery Furniture Equipment: 489269000.00
1112.HK balance_sheet (annual, 2025-12-31) — Net Debt: 7225121000.00
1112.HK balance_sheet (quarterly, 2025-12-31) — Net Debt: 7225121000.00
1112.HK cash_flow (annual, 2025-12-31) — Net Foreign Currency Exchange Gain Loss: 17409000.00
1112.HK income_statement (annual, 2025-12-31) — Net Income: 196140000.00
1112.HK income_statement (annual, 2025-12-31) — Net Income Common Stockholders: 196140000.00
1112.HK income_statement (annual, 2025-12-31) — Net Income Continuous Operations: 196140000.00
1112.HK income_statement (annual, 2025-12-31) — Net Income From Continuing And Discontinued Operation: 196140000.00
1112.HK income_statement (annual, 2025-12-31) — Net Income From Continuing Operation Net Minority Interest: 196140000.00
1112.HK cash_flow (annual, 2025-12-31) — Net Income From Continuing Operations: 563098000.00
1112.HK income_statement (annual, 2025-12-31) — Net Income Including Noncontrolling Interests: 196140000.00
1112.HK cash_flow (annual, 2025-12-31) — Net Intangibles Purchase And Sale: -45852000.00
1112.HK income_statement (annual, 2025-12-31) — Net Interest Income: -668332000.00
1112.HK cash_flow (annual, 2025-12-31) — Net Investment Purchase And Sale: -43975000.00
1112.HK cash_flow (annual, 2025-12-31) — Net Issuance Payments Of Debt: -644360000.00
1112.HK cash_flow (annual, 2025-12-31) — Net Long Term Debt Issuance: -644360000.00
1112.HK income_statement (annual, 2025-12-31) — Net Non Operating Interest Income Expense: -668332000.00
1112.HK cash_flow (annual, 2025-12-31) — Net Other Financing Charges: 50847000.00
1112.HK balance_sheet (annual, 2025-12-31) — Net PPE: 520882000.00
1112.HK balance_sheet (quarterly, 2025-12-31) — Net PPE: 520882000.00
1112.HK cash_flow (annual, 2025-12-31) — Net PPE Purchase And Sale: -48505000.00
1112.HK balance_sheet (annual, 2025-12-31) — Net Tangible Assets: -6705540000.00
1112.HK balance_sheet (quarterly, 2025-12-31) — Net Tangible Assets: -6705540000.00
1112.HK balance_sheet (annual, 2025-12-31) — Non Current Deferred Taxes Assets: 546752000.00
1112.HK balance_sheet (quarterly, 2025-12-31) — Non Current Deferred Taxes Assets: 546752000.00
1112.HK balance_sheet (annual, 2025-12-31) — Non Current Deferred Taxes Liabilities: 690138000.00
1112.HK balance_sheet (quarterly, 2025-12-31) — Non Current Deferred Taxes Liabilities: 690138000.00
1112.HK balance_sheet (annual, 2025-12-31) — Non Current Prepaid Assets: 20592000.00
1112.HK balance_sheet (quarterly, 2025-12-31) — Non Current Prepaid Assets: 20592000.00
1112.HK income_statement (annual, 2025-12-31) — Normalized EBITDA: 1965216000.00
1112.HK income_statement (annual, 2025-12-31) — Normalized Income: 500164500.00
1112.HK cash_flow (annual, 2025-12-31) — Operating Cash Flow: 1536810000.00
1112.HK income_statement (annual, 2025-12-31) — Operating Income: 1686077000.00
1112.HK income_statement (annual, 2025-12-31) — Operating Revenue: 14353571000.00
1112.HK balance_sheet (annual, 2025-12-31) — Ordinary Shares Number: 645561354.00
1112.HK balance_sheet (quarterly, 2025-12-31) — Ordinary Shares Number: 645561354.00
1112.HK balance_sheet (annual, 2025-12-31) — Other Current Assets: 2068000.00
1112.HK balance_sheet (quarterly, 2025-12-31) — Other Current Assets: 2068000.00
1112.HK balance_sheet (annual, 2025-12-31) — Other Equity Interest: 117094000.00
1112.HK balance_sheet (quarterly, 2025-12-31) — Other Equity Interest: 117094000.00
1112.HK balance_sheet (annual, 2025-12-31) — Other Intangible Assets: 5075788000.00
1112.HK balance_sheet (quarterly, 2025-12-31) — Other Intangible Assets: 5075788000.00
1112.HK cash_flow (annual, 2025-12-31) — Other Non Cash Items: 898110000.00
1112.HK income_statement (annual, 2025-12-31) — Other Non Operating Income Expenses: -11174000.00
1112.HK balance_sheet (annual, 2025-12-31) — Other Payable: 2302762000.00
1112.HK balance_sheet (quarterly, 2025-12-31) — Other Payable: 2302762000.00
1112.HK balance_sheet (annual, 2025-12-31) — Other Receivables: 79919000.00
1112.HK balance_sheet (quarterly, 2025-12-31) — Other Receivables: 79919000.00
1112.HK balance_sheet (annual, 2025-12-31) — Other Short Term Investments: 40000000.00
1112.HK balance_sheet (quarterly, 2025-12-31) — Other Short Term Investments: 40000000.00
1112.HK income_statement (annual, 2025-12-31) — Other Special Charges: 203889000.00
1112.HK income_statement (annual, 2025-12-31) — Otherunder Preferred Stock Dividend: 0.00
1112.HK balance_sheet (annual, 2025-12-31) — Payables: 3462663000.00
1112.HK balance_sheet (quarterly, 2025-12-31) — Payables: 3462663000.00
1112.HK balance_sheet (annual, 2025-12-31) — Prepaid Assets: 615686000.00
1112.HK balance_sheet (quarterly, 2025-12-31) — Prepaid Assets: 615686000.00
1112.HK income_statement (annual, 2025-12-31) — Pretax Income: 563098000.00
1112.HK balance_sheet (annual, 2025-12-31) — Properties: 0.00
1112.HK balance_sheet (quarterly, 2025-12-31) — Properties: 0.00
1112.HK cash_flow (annual, 2025-12-31) — Purchase Of Intangibles: -45852000.00
1112.HK cash_flow (annual, 2025-12-31) — Purchase Of Investment: -43975000.00
1112.HK cash_flow (annual, 2025-12-31) — Purchase Of PPE: -48505000.00
1112.HK balance_sheet (annual, 2025-12-31) — Raw Materials: 443829000.00
1112.HK balance_sheet (quarterly, 2025-12-31) — Raw Materials: 443829000.00
1112.HK income_statement (annual, 2025-12-31) — Reconciled Cost Of Revenue: 5389858000.00
1112.HK income_statement (annual, 2025-12-31) — Reconciled Depreciation: 311202000.00
1112.HK cash_flow (annual, 2025-12-31) — Repayment Of Debt: -3500799000.00
1112.HK income_statement (annual, 2025-12-31) — Research And Development: 216200000.00
1112.HK balance_sheet (annual, 2025-12-31) — Restricted Cash: 17357000.00
1112.HK balance_sheet (quarterly, 2025-12-31) — Restricted Cash: 17357000.00
1112.HK balance_sheet (annual, 2025-12-31) — Retained Earnings: 6456826000.00
1112.HK balance_sheet (quarterly, 2025-12-31) — Retained Earnings: 6456826000.00
1112.HK cash_flow (annual, 2025-12-31) — Sale Of PPE: 0.00
1112.HK income_statement (annual, 2025-12-31) — Selling And Marketing Expense: 6229135000.00
1112.HK income_statement (annual, 2025-12-31) — Selling General And Administration: 7066458000.00
1112.HK balance_sheet (annual, 2025-12-31) — Share Issued: 645561354.00
1112.HK balance_sheet (quarterly, 2025-12-31) — Share Issued: 645561354.00
1112.HK income_statement (annual, 2025-12-31) — Special Income Charges: -321661000.00
1112.HK cash_flow (annual, 2025-12-31) — Stock Based Compensation: 1119000.00
1112.HK balance_sheet (annual, 2025-12-31) — Stockholders Equity: 5990862000.00
1112.HK balance_sheet (quarterly, 2025-12-31) — Stockholders Equity: 5990862000.00
1112.HK balance_sheet (annual, 2025-12-31) — Tangible Book Value: -6705540000.00
1112.HK balance_sheet (quarterly, 2025-12-31) — Tangible Book Value: -6705540000.00
1112.HK income_statement (annual, 2025-12-31) — Tax Effect Of Unusual Items: -101341500.00
1112.HK income_statement (annual, 2025-12-31) — Tax Provision: 366958000.00
1112.HK income_statement (annual, 2025-12-31) — Tax Rate For Calcs: 0.25
1112.HK cash_flow (annual, 2025-12-31) — Taxes Refund Paid: -268310000.00
1112.HK balance_sheet (annual, 2025-12-31) — Total Assets: 19403524000.00
1112.HK balance_sheet (quarterly, 2025-12-31) — Total Assets: 19403524000.00
1112.HK balance_sheet (annual, 2025-12-31) — Total Capitalization: 13806191000.00
1112.HK balance_sheet (quarterly, 2025-12-31) — Total Capitalization: 13806191000.00
1112.HK balance_sheet (annual, 2025-12-31) — Total Debt: 9050925000.00
1112.HK balance_sheet (quarterly, 2025-12-31) — Total Debt: 9050925000.00
1112.HK balance_sheet (annual, 2025-12-31) — Total Equity Gross Minority Interest: 5990862000.00
1112.HK balance_sheet (quarterly, 2025-12-31) — Total Equity Gross Minority Interest: 5990862000.00
1112.HK income_statement (annual, 2025-12-31) — Total Expenses: 12667494000.00
1112.HK balance_sheet (annual, 2025-12-31) — Total Liabilities Net Minority Interest: 13412662000.00
1112.HK balance_sheet (quarterly, 2025-12-31) — Total Liabilities Net Minority Interest: 13412662000.00
1112.HK balance_sheet (annual, 2025-12-31) — Total Non Current Assets: 14107169000.00
1112.HK balance_sheet (quarterly, 2025-12-31) — Total Non Current Assets: 14107169000.00
1112.HK balance_sheet (annual, 2025-12-31) — Total Non Current Liabilities Net Minority Interest: 8797224000.00
1112.HK balance_sheet (quarterly, 2025-12-31) — Total Non Current Liabilities Net Minority Interest: 8797224000.00
1112.HK balance_sheet (annual, 2025-12-31) — Total Tax Payable: 151919000.00
1112.HK balance_sheet (quarterly, 2025-12-31) — Total Tax Payable: 151919000.00
1112.HK income_statement (annual, 2025-12-31) — Total Unusual Items: -405366000.00
1112.HK income_statement (annual, 2025-12-31) — Total Unusual Items Excluding Goodwill: -405366000.00
1112.HK balance_sheet (annual, 2025-12-31) — Tradeand Other Payables Non Current: 4376000.00
1112.HK balance_sheet (quarterly, 2025-12-31) — Tradeand Other Payables Non Current: 4376000.00
1112.HK balance_sheet (annual, 2025-12-31) — Work In Process: 710000.00
1112.HK balance_sheet (quarterly, 2025-12-31) — Work In Process: 710000.00
1112.HK balance_sheet (annual, 2025-12-31) — Working Capital: 680917000.00
1112.HK balance_sheet (quarterly, 2025-12-31) — Working Capital: 680917000.00
1112.HK income_statement (annual, 2025-12-31) — Write Off: 11271000.00
1113.HK balance_sheet (annual, 2021-12-31) — Assets Held For Sale Current: 31748000000.00
1113.HK balance_sheet (annual, 2021-12-31) — Available For Sale Securities: 16000000.00
1113.HK cash_flow (annual, 2021-12-31) — Gain Loss On Sale Of Business: 0.00
1113.HK cash_flow (annual, 2021-12-31) — Gain Loss On Sale Of PPE: 0.00
1113.HK balance_sheet (annual, 2021-12-31) — Machinery Furniture Equipment: 0.00
1113.HK balance_sheet (annual, 2021-12-31) — Net Debt: 33103000000.00
1113.HK income_statement (annual, 2021-12-31) — Net Income Discontinuous Operations: 415000000.00
1113.HK balance_sheet (annual, 2021-12-31) — Other Investments: 12104000000.00
1113.HK balance_sheet (annual, 2021-12-31) — Prepaid Assets: 5058000000.00
1113.HK balance_sheet (annual, 2021-12-31) — Retained Earnings: 195636000000.00
1113.HK cash_flow (annual, 2021-12-31) — Sale Of Business: 1423000000.00
1113.HK cash_flow (annual, 2021-12-31) — Sale Of Investment Properties: 0.00
1113.HK income_statement (annual, 2022-12-31) — +Operating Expense: 12464000000.00
1113.HK income_statement (annual, 2022-12-31) — +Total Revenue: 56341000000.00
1113.HK balance_sheet (annual, 2022-12-31) — Accounts Payable: 14207000000.00
1113.HK balance_sheet (annual, 2022-12-31) — Accounts Receivable: 1417000000.00
1113.HK balance_sheet (annual, 2022-12-31) — Accumulated Depreciation: -18263000000.00
1113.HK balance_sheet (annual, 2022-12-31) — Additional Paid In Capital: 236497000000.00
1113.HK balance_sheet (annual, 2022-12-31) — Assets Held For Sale Current: 0.00
1113.HK income_statement (annual, 2022-12-31) — Basic Average Shares: 3628235965.00
1113.HK income_statement (annual, 2022-12-31) — Basic EPS: 5.98
1113.HK cash_flow (annual, 2022-12-31) — Beginning Cash Position: 62567000000.00
1113.HK balance_sheet (annual, 2022-12-31) — Buildings And Improvements: 7405000000.00
1113.HK cash_flow (annual, 2022-12-31) — Capital Expenditure: -2460000000.00
1113.HK balance_sheet (annual, 2022-12-31) — Capital Lease Obligations: 5556000000.00
1113.HK balance_sheet (annual, 2022-12-31) — Capital Stock: 3605000000.00
1113.HK balance_sheet (annual, 2022-12-31) — Cash And Cash Equivalents: 61198000000.00
1113.HK balance_sheet (annual, 2022-12-31) — Cash Cash Equivalents And Short Term Investments: 61198000000.00
1113.HK cash_flow (annual, 2022-12-31) — Cash Dividends Paid: -8080000000.00
1113.HK cash_flow (annual, 2022-12-31) — Change In Inventory: -14308000000.00
1113.HK cash_flow (annual, 2022-12-31) — Change In Other Current Assets: -7920000000.00
1113.HK cash_flow (annual, 2022-12-31) — Change In Payable: 14318000000.00
1113.HK cash_flow (annual, 2022-12-31) — Change In Receivables: 458000000.00
1113.HK cash_flow (annual, 2022-12-31) — Change In Working Capital: -7452000000.00
1113.HK cash_flow (annual, 2022-12-31) — Changes In Cash: -4424000000.00
1113.HK balance_sheet (annual, 2022-12-31) — Common Stock: 3605000000.00
1113.HK cash_flow (annual, 2022-12-31) — Common Stock Dividend Paid: -8080000000.00
1113.HK balance_sheet (annual, 2022-12-31) — Common Stock Equity: 387560000000.00
1113.HK cash_flow (annual, 2022-12-31) — Common Stock Payments: -2470000000.00
1113.HK income_statement (annual, 2022-12-31) — Cost Of Revenue: 26650000000.00
1113.HK balance_sheet (annual, 2022-12-31) — Current Assets: 209879000000.00
1113.HK balance_sheet (annual, 2022-12-31) — Current Capital Lease Obligation: 280000000.00
1113.HK balance_sheet (annual, 2022-12-31) — Current Debt: 2435000000.00
1113.HK balance_sheet (annual, 2022-12-31) — Current Debt And Capital Lease Obligation: 2715000000.00
1113.HK balance_sheet (annual, 2022-12-31) — Current Deferred Taxes Liabilities: 5026000000.00
1113.HK balance_sheet (annual, 2022-12-31) — Current Liabilities: 54980000000.00
1113.HK balance_sheet (annual, 2022-12-31) — Defined Pension Benefit: 521000000.00
1113.HK cash_flow (annual, 2022-12-31) — Depreciation: 2045000000.00
1113.HK cash_flow (annual, 2022-12-31) — Depreciation And Amortization: 2045000000.00
1113.HK income_statement (annual, 2022-12-31) — Depreciation And Amortization In Income Statement: 2045000000.00
1113.HK income_statement (annual, 2022-12-31) — Depreciation Income Statement: 2045000000.00
1113.HK balance_sheet (annual, 2022-12-31) — Derivative Product Liabilities: 723000000.00
1113.HK income_statement (annual, 2022-12-31) — Diluted Average Shares: 3628235965.00
1113.HK income_statement (annual, 2022-12-31) — Diluted EPS: 5.98
1113.HK income_statement (annual, 2022-12-31) — Diluted NI Availto Com Stockholders: 21683000000.00
1113.HK cash_flow (annual, 2022-12-31) — Dividends Received Cfi: 2290000000.00
1113.HK income_statement (annual, 2022-12-31) — EBIT: 23856000000.00
1113.HK income_statement (annual, 2022-12-31) — EBITDA: 25901000000.00
1113.HK cash_flow (annual, 2022-12-31) — Effect Of Exchange Rate Changes: -1486000000.00
1113.HK cash_flow (annual, 2022-12-31) — End Cash Position: 56657000000.00
1113.HK balance_sheet (annual, 2022-12-31) — Financial Assets: 8159000000.00
1113.HK balance_sheet (annual, 2022-12-31) — Financial Assets Designatedas Fair Value Through Profitor Loss Total: 10436000000.00
1113.HK cash_flow (annual, 2022-12-31) — Financing Cash Flow: -58465000000.00
1113.HK balance_sheet (annual, 2022-12-31) — Finished Goods: 136446000000.00
1113.HK cash_flow (annual, 2022-12-31) — Free Cash Flow: 4114000000.00
1113.HK cash_flow (annual, 2022-12-31) — Gain Loss On Investment Securities: -2159000000.00
1113.HK cash_flow (annual, 2022-12-31) — Gain Loss On Sale Of Business: -606000000.00
1113.HK cash_flow (annual, 2022-12-31) — Gain Loss On Sale Of PPE: -1542000000.00
1113.HK balance_sheet (annual, 2022-12-31) — Goodwill: 4308000000.00
1113.HK balance_sheet (annual, 2022-12-31) — Goodwill And Other Intangible Assets: 4308000000.00
1113.HK balance_sheet (annual, 2022-12-31) — Gross PPE: 88530000000.00
1113.HK income_statement (annual, 2022-12-31) — Gross Profit: 29691000000.00
1113.HK balance_sheet (annual, 2022-12-31) — Hedging Assets Current: 2991000000.00
1113.HK income_statement (annual, 2022-12-31) — Impairment Of Capital Assets: 994000000.00
1113.HK income_statement (annual, 2022-12-31) — Interest Expense: 1173000000.00
1113.HK income_statement (annual, 2022-12-31) — Interest Expense Non Operating: 1173000000.00
1113.HK cash_flow (annual, 2022-12-31) — Interest Paid Cff: -1837000000.00
1113.HK cash_flow (annual, 2022-12-31) — Interest Received Cfo: 2456000000.00
1113.HK balance_sheet (annual, 2022-12-31) — Inventory: 136446000000.00
1113.HK balance_sheet (annual, 2022-12-31) — Invested Capital: 436097000000.00
1113.HK cash_flow (annual, 2022-12-31) — Investing Cash Flow: 47467000000.00
1113.HK balance_sheet (annual, 2022-12-31) — Investment Properties: 125186000000.00
1113.HK balance_sheet (annual, 2022-12-31) — Investmentin Financial Assets: 10436000000.00
1113.HK balance_sheet (annual, 2022-12-31) — Investmentsin Associatesat Cost: 7058000000.00
1113.HK balance_sheet (annual, 2022-12-31) — Investmentsin Joint Venturesat Cost: 74685000000.00
1113.HK cash_flow (annual, 2022-12-31) — Issuance Of Debt: 26384000000.00
1113.HK balance_sheet (annual, 2022-12-31) — Land And Improvements: 69928000000.00
1113.HK balance_sheet (annual, 2022-12-31) — Long Term Capital Lease Obligation: 5276000000.00
1113.HK balance_sheet (annual, 2022-12-31) — Long Term Debt: 46102000000.00
1113.HK balance_sheet (annual, 2022-12-31) — Long Term Debt And Capital Lease Obligation: 51378000000.00
1113.HK cash_flow (annual, 2022-12-31) — Long Term Debt Issuance: 26384000000.00
1113.HK cash_flow (annual, 2022-12-31) — Long Term Debt Payments: -71291000000.00
1113.HK balance_sheet (annual, 2022-12-31) — Long Term Equity Investment: 81743000000.00
1113.HK balance_sheet (annual, 2022-12-31) — Machinery Furniture Equipment: 0.00
1113.HK balance_sheet (annual, 2022-12-31) — Minority Interest: 6147000000.00
1113.HK income_statement (annual, 2022-12-31) — Minority Interests: 3000000.00
1113.HK cash_flow (annual, 2022-12-31) — Net Business Purchase And Sale: 2604000000.00
1113.HK cash_flow (annual, 2022-12-31) — Net Common Stock Issuance: -2470000000.00
1113.HK income_statement (annual, 2022-12-31) — Net Income: 21966000000.00
1113.HK income_statement (annual, 2022-12-31) — Net Income Common Stockholders: 21683000000.00
1113.HK income_statement (annual, 2022-12-31) — Net Income Continuous Operations: 19823000000.00
1113.HK income_statement (annual, 2022-12-31) — Net Income Discontinuous Operations: 2140000000.00
1113.HK income_statement (annual, 2022-12-31) — Net Income From Continuing And Discontinued Operation: 21966000000.00
1113.HK income_statement (annual, 2022-12-31) — Net Income From Continuing Operation Net Minority Interest: 19826000000.00
1113.HK cash_flow (annual, 2022-12-31) — Net Income From Continuing Operations: 24942000000.00
1113.HK income_statement (annual, 2022-12-31) — Net Income Including Noncontrolling Interests: 21963000000.00
1113.HK income_statement (annual, 2022-12-31) — Net Interest Income: -1173000000.00
1113.HK cash_flow (annual, 2022-12-31) — Net Investment Properties Purchase And Sale: 8585000000.00
1113.HK cash_flow (annual, 2022-12-31) — Net Investment Purchase And Sale: 5098000000.00
1113.HK cash_flow (annual, 2022-12-31) — Net Issuance Payments Of Debt: -44907000000.00
1113.HK cash_flow (annual, 2022-12-31) — Net Long Term Debt Issuance: -44907000000.00
1113.HK income_statement (annual, 2022-12-31) — Net Non Operating Interest Income Expense: -1173000000.00
1113.HK cash_flow (annual, 2022-12-31) — Net Other Financing Charges: -761000000.00
1113.HK balance_sheet (annual, 2022-12-31) — Net PPE: 70267000000.00
1113.HK cash_flow (annual, 2022-12-31) — Net PPE Purchase And Sale: 28890000000.00
1113.HK balance_sheet (annual, 2022-12-31) — Net Tangible Assets: 383252000000.00
1113.HK balance_sheet (annual, 2022-12-31) — Non Current Deferred Taxes Assets: 2522000000.00
1113.HK balance_sheet (annual, 2022-12-31) — Non Current Deferred Taxes Liabilities: 13940000000.00
1113.HK balance_sheet (annual, 2022-12-31) — Non Current Pension And Other Postretirement Benefit Plans: 93000000.00
1113.HK income_statement (annual, 2022-12-31) — Normalized EBITDA: 26437000000.00
1113.HK income_statement (annual, 2022-12-31) — Normalized Income: 20294418110.48
1113.HK cash_flow (annual, 2022-12-31) — Operating Cash Flow: 6574000000.00
1113.HK income_statement (annual, 2022-12-31) — Operating Income: 17227000000.00
1113.HK income_statement (annual, 2022-12-31) — Operating Revenue: 56341000000.00
1113.HK balance_sheet (annual, 2022-12-31) — Ordinary Shares Number: 3605190333.00
1113.HK balance_sheet (annual, 2022-12-31) — Other Current Assets: 5560000000.00
1113.HK balance_sheet (annual, 2022-12-31) — Other Equity Interest: 7929000000.00
1113.HK balance_sheet (annual, 2022-12-31) — Other Investments: 10436000000.00
1113.HK cash_flow (annual, 2022-12-31) — Other Non Cash Items: -2062000000.00
1113.HK balance_sheet (annual, 2022-12-31) — Other Non Current Assets: 658000000.00
1113.HK income_statement (annual, 2022-12-31) — Other Operating Expenses: 589000000.00
1113.HK balance_sheet (annual, 2022-12-31) — Other Properties: 11197000000.00
1113.HK balance_sheet (annual, 2022-12-31) — Other Receivables: 2267000000.00
1113.HK income_statement (annual, 2022-12-31) — Other Special Charges: -606000000.00
1113.HK income_statement (annual, 2022-12-31) — Otherunder Preferred Stock Dividend: 283000000.00
1113.HK balance_sheet (annual, 2022-12-31) — Payables: 14207000000.00
1113.HK income_statement (annual, 2022-12-31) — Preferred Stock Dividends: 0.00
1113.HK balance_sheet (annual, 2022-12-31) — Prepaid Assets: 5560000000.00
1113.HK income_statement (annual, 2022-12-31) — Pretax Income: 22683000000.00
1113.HK balance_sheet (annual, 2022-12-31) — Properties: 0.00
1113.HK cash_flow (annual, 2022-12-31) — Purchase Of Business: -326000000.00
1113.HK cash_flow (annual, 2022-12-31) — Purchase Of Investment: -436000000.00
1113.HK cash_flow (annual, 2022-12-31) — Purchase Of Investment Properties: -3724000000.00
1113.HK cash_flow (annual, 2022-12-31) — Purchase Of PPE: -2460000000.00
1113.HK income_statement (annual, 2022-12-31) — Reconciled Cost Of Revenue: 26650000000.00
1113.HK income_statement (annual, 2022-12-31) — Reconciled Depreciation: 2045000000.00
1113.HK cash_flow (annual, 2022-12-31) — Repayment Of Debt: -71291000000.00
1113.HK cash_flow (annual, 2022-12-31) — Repurchase Of Capital Stock: -2470000000.00
1113.HK income_statement (annual, 2022-12-31) — Restructuring And Mergern Acquisition: 0.00
1113.HK balance_sheet (annual, 2022-12-31) — Retained Earnings: 209022000000.00
1113.HK cash_flow (annual, 2022-12-31) — Sale Of Business: 2930000000.00
1113.HK cash_flow (annual, 2022-12-31) — Sale Of Investment: 5534000000.00
1113.HK cash_flow (annual, 2022-12-31) — Sale Of Investment Properties: 12309000000.00
1113.HK cash_flow (annual, 2022-12-31) — Sale Of PPE: 31350000000.00
1113.HK balance_sheet (annual, 2022-12-31) — Share Issued: 3605190333.00
1113.HK income_statement (annual, 2022-12-31) — Special Income Charges: -388000000.00
1113.HK balance_sheet (annual, 2022-12-31) — Stockholders Equity: 387560000000.00
1113.HK balance_sheet (annual, 2022-12-31) — Tangible Book Value: 383252000000.00
1113.HK income_statement (annual, 2022-12-31) — Tax Effect Of Unusual Items: -67581889.52
1113.HK income_statement (annual, 2022-12-31) — Tax Provision: 2860000000.00
1113.HK income_statement (annual, 2022-12-31) — Tax Rate For Calcs: 0.13
1113.HK cash_flow (annual, 2022-12-31) — Taxes Refund Paid: -3591000000.00
1113.HK balance_sheet (annual, 2022-12-31) — Total Assets: 514821000000.00
1113.HK balance_sheet (annual, 2022-12-31) — Total Capitalization: 433662000000.00
1113.HK balance_sheet (annual, 2022-12-31) — Total Debt: 54093000000.00
1113.HK balance_sheet (annual, 2022-12-31) — Total Equity Gross Minority Interest: 393707000000.00
1113.HK income_statement (annual, 2022-12-31) — Total Expenses: 39114000000.00
1113.HK balance_sheet (annual, 2022-12-31) — Total Liabilities Net Minority Interest: 121114000000.00
1113.HK balance_sheet (annual, 2022-12-31) — Total Non Current Assets: 304942000000.00
1113.HK balance_sheet (annual, 2022-12-31) — Total Non Current Liabilities Net Minority Interest: 66134000000.00
1113.HK income_statement (annual, 2022-12-31) — Total Unusual Items: -536000000.00
1113.HK income_statement (annual, 2022-12-31) — Total Unusual Items Excluding Goodwill: -536000000.00
1113.HK balance_sheet (annual, 2022-12-31) — Working Capital: 154899000000.00
1113.HK income_statement (annual, 2023-12-31) — +Operating Expense: 13199000000.00
1113.HK income_statement (annual, 2023-12-31) — +Total Revenue: 47243000000.00
1113.HK balance_sheet (annual, 2023-12-31) — Accounts Payable: 4176000000.00
1113.HK balance_sheet (annual, 2023-12-31) — Accounts Receivable: 1550000000.00
1113.HK balance_sheet (annual, 2023-12-31) — Accumulated Depreciation: -19734000000.00
1113.HK balance_sheet (annual, 2023-12-31) — Additional Paid In Capital: 234522000000.00
1113.HK income_statement (annual, 2023-12-31) — Basic Average Shares: 3570941266.00
1113.HK income_statement (annual, 2023-12-31) — Basic EPS: 4.86
1113.HK cash_flow (annual, 2023-12-31) — Beginning Cash Position: 56657000000.00
1113.HK balance_sheet (annual, 2023-12-31) — Buildings And Improvements: 7932000000.00
1113.HK cash_flow (annual, 2023-12-31) — Capital Expenditure: -2403000000.00
1113.HK balance_sheet (annual, 2023-12-31) — Capital Lease Obligations: 5851000000.00
1113.HK balance_sheet (annual, 2023-12-31) — Capital Stock: 3549000000.00
1113.HK balance_sheet (annual, 2023-12-31) — Cash And Cash Equivalents: 42481000000.00
1113.HK balance_sheet (annual, 2023-12-31) — Cash Cash Equivalents And Short Term Investments: 42481000000.00
1113.HK cash_flow (annual, 2023-12-31) — Cash Dividends Paid: -8171000000.00
1113.HK cash_flow (annual, 2023-12-31) — Change In Inventory: -150000000.00
1113.HK cash_flow (annual, 2023-12-31) — Change In Other Current Assets: -1110000000.00
1113.HK cash_flow (annual, 2023-12-31) — Change In Payable: -15535000000.00
1113.HK cash_flow (annual, 2023-12-31) — Change In Receivables: -277000000.00
1113.HK cash_flow (annual, 2023-12-31) — Change In Working Capital: -17072000000.00
1113.HK cash_flow (annual, 2023-12-31) — Changes In Cash: -15632000000.00
1113.HK balance_sheet (annual, 2023-12-31) — Common Stock: 3549000000.00
1113.HK cash_flow (annual, 2023-12-31) — Common Stock Dividend Paid: -8171000000.00
1113.HK balance_sheet (annual, 2023-12-31) — Common Stock Equity: 393773000000.00
1113.HK cash_flow (annual, 2023-12-31) — Common Stock Payments: -1975000000.00
1113.HK income_statement (annual, 2023-12-31) — Cost Of Revenue: 22118000000.00
1113.HK balance_sheet (annual, 2023-12-31) — Current Assets: 182466000000.00
1113.HK balance_sheet (annual, 2023-12-31) — Current Capital Lease Obligation: 296000000.00
1113.HK balance_sheet (annual, 2023-12-31) — Current Debt: 17799000000.00
1113.HK balance_sheet (annual, 2023-12-31) — Current Debt And Capital Lease Obligation: 18095000000.00
1113.HK balance_sheet (annual, 2023-12-31) — Current Deferred Taxes Liabilities: 2658000000.00
1113.HK balance_sheet (annual, 2023-12-31) — Current Liabilities: 51800000000.00
1113.HK balance_sheet (annual, 2023-12-31) — Defined Pension Benefit: 642000000.00
1113.HK cash_flow (annual, 2023-12-31) — Depreciation: 1927000000.00
1113.HK cash_flow (annual, 2023-12-31) — Depreciation And Amortization: 1927000000.00
1113.HK income_statement (annual, 2023-12-31) — Depreciation And Amortization In Income Statement: 1927000000.00
1113.HK income_statement (annual, 2023-12-31) — Depreciation Income Statement: 1927000000.00
1113.HK balance_sheet (annual, 2023-12-31) — Derivative Product Liabilities: 895000000.00
1113.HK income_statement (annual, 2023-12-31) — Diluted Average Shares: 3570941266.00
1113.HK income_statement (annual, 2023-12-31) — Diluted EPS: 4.86
1113.HK income_statement (annual, 2023-12-31) — Diluted NI Availto Com Stockholders: 17340000000.00
1113.HK cash_flow (annual, 2023-12-31) — Dividends Received Cfi: 3629000000.00
1113.HK income_statement (annual, 2023-12-31) — EBIT: 21909000000.00
1113.HK income_statement (annual, 2023-12-31) — EBITDA: 23836000000.00
1113.HK cash_flow (annual, 2023-12-31) — Effect Of Exchange Rate Changes: -39000000.00
1113.HK cash_flow (annual, 2023-12-31) — End Cash Position: 40986000000.00
1113.HK balance_sheet (annual, 2023-12-31) — Financial Assets: 4985000000.00
1113.HK balance_sheet (annual, 2023-12-31) — Financial Assets Designatedas Fair Value Through Profitor Loss Total: 6422000000.00
1113.HK cash_flow (annual, 2023-12-31) — Financing Cash Flow: -11989000000.00
1113.HK balance_sheet (annual, 2023-12-31) — Finished Goods: 130101000000.00
1113.HK cash_flow (annual, 2023-12-31) — Free Cash Flow: -2025000000.00
1113.HK cash_flow (annual, 2023-12-31) — Gain Loss On Investment Securities: -3860000000.00
1113.HK cash_flow (annual, 2023-12-31) — Gain Loss On Sale Of Business: 0.00
1113.HK cash_flow (annual, 2023-12-31) — Gain Loss On Sale Of PPE: 0.00
1113.HK balance_sheet (annual, 2023-12-31) — Goodwill: 2573000000.00
1113.HK balance_sheet (annual, 2023-12-31) — Goodwill And Other Intangible Assets: 2573000000.00
1113.HK balance_sheet (annual, 2023-12-31) — Gross PPE: 92761000000.00
1113.HK income_statement (annual, 2023-12-31) — Gross Profit: 25125000000.00
1113.HK balance_sheet (annual, 2023-12-31) — Hedging Assets Current: 1139000000.00
1113.HK income_statement (annual, 2023-12-31) — Impairment Of Capital Assets: 535000000.00
1113.HK income_statement (annual, 2023-12-31) — Interest Expense: 1583000000.00
1113.HK income_statement (annual, 2023-12-31) — Interest Expense Non Operating: 1583000000.00
1113.HK cash_flow (annual, 2023-12-31) — Interest Paid Cff: -2391000000.00
1113.HK cash_flow (annual, 2023-12-31) — Interest Received Cfo: 4495000000.00
1113.HK balance_sheet (annual, 2023-12-31) — Inventory: 130101000000.00
1113.HK balance_sheet (annual, 2023-12-31) — Invested Capital: 448642000000.00
1113.HK cash_flow (annual, 2023-12-31) — Investing Cash Flow: -4021000000.00
1113.HK balance_sheet (annual, 2023-12-31) — Investment Properties: 147223000000.00
1113.HK balance_sheet (annual, 2023-12-31) — Investmentin Financial Assets: 6422000000.00
1113.HK balance_sheet (annual, 2023-12-31) — Investmentsin Associatesat Cost: 6961000000.00
1113.HK balance_sheet (annual, 2023-12-31) — Investmentsin Joint Venturesat Cost: 79992000000.00
1113.HK cash_flow (annual, 2023-12-31) — Issuance Of Debt: 11332000000.00
1113.HK balance_sheet (annual, 2023-12-31) — Land And Improvements: 71593000000.00
1113.HK balance_sheet (annual, 2023-12-31) — Long Term Capital Lease Obligation: 5555000000.00
1113.HK balance_sheet (annual, 2023-12-31) — Long Term Debt: 37070000000.00
1113.HK balance_sheet (annual, 2023-12-31) — Long Term Debt And Capital Lease Obligation: 42625000000.00
1113.HK cash_flow (annual, 2023-12-31) — Long Term Debt Issuance: 11332000000.00
1113.HK cash_flow (annual, 2023-12-31) — Long Term Debt Payments: -9869000000.00
1113.HK balance_sheet (annual, 2023-12-31) — Long Term Equity Investment: 86953000000.00
1113.HK balance_sheet (annual, 2023-12-31) — Minority Interest: 5663000000.00
1113.HK income_statement (annual, 2023-12-31) — Minority Interests: 102000000.00
1113.HK cash_flow (annual, 2023-12-31) — Net Business Purchase And Sale: -6506000000.00
1113.HK cash_flow (annual, 2023-12-31) — Net Common Stock Issuance: -1975000000.00
1113.HK balance_sheet (annual, 2023-12-31) — Net Debt: 12388000000.00
1113.HK income_statement (annual, 2023-12-31) — Net Income: 17626000000.00
1113.HK income_statement (annual, 2023-12-31) — Net Income Common Stockholders: 17340000000.00
1113.HK income_statement (annual, 2023-12-31) — Net Income Continuous Operations: 17524000000.00
1113.HK income_statement (annual, 2023-12-31) — Net Income Discontinuous Operations: 0.00
1113.HK income_statement (annual, 2023-12-31) — Net Income From Continuing And Discontinued Operation: 17626000000.00
1113.HK income_statement (annual, 2023-12-31) — Net Income From Continuing Operation Net Minority Interest: 17626000000.00
1113.HK cash_flow (annual, 2023-12-31) — Net Income From Continuing Operations: 20326000000.00
1113.HK income_statement (annual, 2023-12-31) — Net Income Including Noncontrolling Interests: 17524000000.00
1113.HK income_statement (annual, 2023-12-31) — Net Interest Income: -1583000000.00
1113.HK cash_flow (annual, 2023-12-31) — Net Investment Properties Purchase And Sale: -1935000000.00
1113.HK cash_flow (annual, 2023-12-31) — Net Investment Purchase And Sale: 3089000000.00
1113.HK cash_flow (annual, 2023-12-31) — Net Issuance Payments Of Debt: 1463000000.00
1113.HK cash_flow (annual, 2023-12-31) — Net Long Term Debt Issuance: 1463000000.00
1113.HK income_statement (annual, 2023-12-31) — Net Non Operating Interest Income Expense: -1583000000.00
1113.HK cash_flow (annual, 2023-12-31) — Net Other Financing Charges: -431000000.00
1113.HK balance_sheet (annual, 2023-12-31) — Net PPE: 73027000000.00
1113.HK cash_flow (annual, 2023-12-31) — Net PPE Purchase And Sale: -2298000000.00
1113.HK balance_sheet (annual, 2023-12-31) — Net Tangible Assets: 391200000000.00
1113.HK balance_sheet (annual, 2023-12-31) — Non Current Deferred Taxes Assets: 2677000000.00
1113.HK balance_sheet (annual, 2023-12-31) — Non Current Deferred Taxes Liabilities: 14041000000.00
1113.HK balance_sheet (annual, 2023-12-31) — Non Current Pension And Other Postretirement Benefit Plans: 88000000.00
1113.HK income_statement (annual, 2023-12-31) — Normalized EBITDA: 22721000000.00
1113.HK income_statement (annual, 2023-12-31) — Normalized Income: 20320100659.25
1113.HK cash_flow (annual, 2023-12-31) — Operating Cash Flow: 378000000.00
1113.HK income_statement (annual, 2023-12-31) — Operating Income: 11926000000.00
1113.HK income_statement (annual, 2023-12-31) — Operating Revenue: 47243000000.00
1113.HK balance_sheet (annual, 2023-12-31) — Ordinary Shares Number: 3548684333.00
1113.HK balance_sheet (annual, 2023-12-31) — Other Current Assets: 4802000000.00
1113.HK balance_sheet (annual, 2023-12-31) — Other Equity Interest: 7929000000.00
1113.HK cash_flow (annual, 2023-12-31) — Other Non Cash Items: -3048000000.00
1113.HK balance_sheet (annual, 2023-12-31) — Other Non Current Assets: 634000000.00
1113.HK income_statement (annual, 2023-12-31) — Other Non Operating Income Expenses: 2077000000.00
1113.HK income_statement (annual, 2023-12-31) — Other Operating Expenses: 587000000.00
1113.HK balance_sheet (annual, 2023-12-31) — Other Properties: 13236000000.00
1113.HK balance_sheet (annual, 2023-12-31) — Other Receivables: 2393000000.00
1113.HK income_statement (annual, 2023-12-31) — Otherunder Preferred Stock Dividend: 286000000.00
1113.HK balance_sheet (annual, 2023-12-31) — Payables: 4176000000.00
1113.HK income_statement (annual, 2023-12-31) — Preferred Stock Dividends: 0.00
1113.HK income_statement (annual, 2023-12-31) — Pretax Income: 20326000000.00
1113.HK balance_sheet (annual, 2023-12-31) — Properties: 0.00
1113.HK cash_flow (annual, 2023-12-31) — Purchase Of Business: -6506000000.00
1113.HK cash_flow (annual, 2023-12-31) — Purchase Of Investment: -78000000.00
1113.HK cash_flow (annual, 2023-12-31) — Purchase Of Investment Properties: -1935000000.00
1113.HK cash_flow (annual, 2023-12-31) — Purchase Of PPE: -2403000000.00
1113.HK income_statement (annual, 2023-12-31) — Reconciled Cost Of Revenue: 22118000000.00
1113.HK income_statement (annual, 2023-12-31) — Reconciled Depreciation: 1927000000.00
1113.HK cash_flow (annual, 2023-12-31) — Repayment Of Debt: -9869000000.00
1113.HK cash_flow (annual, 2023-12-31) — Repurchase Of Capital Stock: -1975000000.00
1113.HK income_statement (annual, 2023-12-31) — Restructuring And Mergern Acquisition: -1486000000.00
1113.HK cash_flow (annual, 2023-12-31) — Sale Of Business: 0.00
1113.HK cash_flow (annual, 2023-12-31) — Sale Of Investment: 3167000000.00
1113.HK cash_flow (annual, 2023-12-31) — Sale Of Investment Properties: 0.00
1113.HK cash_flow (annual, 2023-12-31) — Sale Of PPE: 105000000.00
1113.HK balance_sheet (annual, 2023-12-31) — Share Issued: 3548684333.00
1113.HK income_statement (annual, 2023-12-31) — Special Income Charges: -1012000000.00
1113.HK balance_sheet (annual, 2023-12-31) — Stockholders Equity: 393773000000.00
1113.HK balance_sheet (annual, 2023-12-31) — Tangible Book Value: 391200000000.00
1113.HK income_statement (annual, 2023-12-31) — Tax Effect Of Unusual Items: -116899340.75
1113.HK income_statement (annual, 2023-12-31) — Tax Provision: 2802000000.00
1113.HK income_statement (annual, 2023-12-31) — Tax Rate For Calcs: 0.14
1113.HK cash_flow (annual, 2023-12-31) — Taxes Refund Paid: -5157000000.00
1113.HK balance_sheet (annual, 2023-12-31) — Total Assets: 508885000000.00
1113.HK balance_sheet (annual, 2023-12-31) — Total Capitalization: 430843000000.00
1113.HK balance_sheet (annual, 2023-12-31) — Total Debt: 60720000000.00
1113.HK balance_sheet (annual, 2023-12-31) — Total Equity Gross Minority Interest: 399436000000.00
1113.HK income_statement (annual, 2023-12-31) — Total Expenses: 35317000000.00
1113.HK balance_sheet (annual, 2023-12-31) — Total Liabilities Net Minority Interest: 109449000000.00
1113.HK balance_sheet (annual, 2023-12-31) — Total Non Current Assets: 326419000000.00
1113.HK balance_sheet (annual, 2023-12-31) — Total Non Current Liabilities Net Minority Interest: 57649000000.00
1113.HK income_statement (annual, 2023-12-31) — Total Unusual Items: 1115000000.00
1113.HK income_statement (annual, 2023-12-31) — Total Unusual Items Excluding Goodwill: -848000000.00
1113.HK balance_sheet (annual, 2023-12-31) — Working Capital: 130666000000.00
1113.HK income_statement (annual, 2024-12-31) — +Operating Expense: 13827000000.00
1113.HK income_statement (annual, 2024-12-31) — +Total Revenue: 45529000000.00
1113.HK balance_sheet (annual, 2024-12-31) — Accounts Payable: 3715000000.00
1113.HK balance_sheet (quarterly, 2024-12-31) — Accounts Payable: 3715000000.00
1113.HK balance_sheet (annual, 2024-12-31) — Accounts Receivable: 2114000000.00
1113.HK balance_sheet (quarterly, 2024-12-31) — Accounts Receivable: 2114000000.00
1113.HK balance_sheet (annual, 2024-12-31) — Accumulated Depreciation: -22033000000.00
1113.HK balance_sheet (quarterly, 2024-12-31) — Accumulated Depreciation: -22033000000.00
1113.HK balance_sheet (annual, 2024-12-31) — Additional Paid In Capital: 232971000000.00
1113.HK balance_sheet (quarterly, 2024-12-31) — Additional Paid In Capital: 232971000000.00
1113.HK income_statement (annual, 2024-12-31) — Basic Average Shares: 3514375347.00
1113.HK income_statement (annual, 2024-12-31) — Basic EPS: 3.89
1113.HK cash_flow (annual, 2024-12-31) — Beginning Cash Position: 40986000000.00
1113.HK balance_sheet (annual, 2024-12-31) — Buildings And Improvements: 7128000000.00
1113.HK balance_sheet (quarterly, 2024-12-31) — Buildings And Improvements: 7128000000.00
1113.HK cash_flow (annual, 2024-12-31) — Capital Expenditure: -2276000000.00
1113.HK balance_sheet (annual, 2024-12-31) — Capital Lease Obligations: 4916000000.00
1113.HK balance_sheet (quarterly, 2024-12-31) — Capital Lease Obligations: 4916000000.00
1113.HK balance_sheet (annual, 2024-12-31) — Capital Stock: 3500000000.00
1113.HK balance_sheet (quarterly, 2024-12-31) — Capital Stock: 3500000000.00
1113.HK balance_sheet (annual, 2024-12-31) — Cash And Cash Equivalents: 36069000000.00
1113.HK balance_sheet (quarterly, 2024-12-31) — Cash And Cash Equivalents: 36069000000.00
1113.HK balance_sheet (annual, 2024-12-31) — Cash Cash Equivalents And Short Term Investments: 36069000000.00