speb/financial-data huggingface dataset:
EPF.V income_statement (quarterly, 2025-06-30) — +Total Revenue: 22092000.00
EPF.V balance_sheet (quarterly, 2025-06-30) — Accounts Payable: 13592000.00
EPF.V balance_sheet (quarterly, 2025-06-30) — Accounts Receivable: 10828000.00
EPF.V balance_sheet (quarterly, 2025-06-30) — Accumulated Depreciation: -5551000.00
EPF.V balance_sheet (quarterly, 2025-06-30) — Additional Paid In Capital: 1883000.00
EPF.V balance_sheet (quarterly, 2025-06-30) — Allowance For Doubtful Accounts Receivable: -276000.00
EPF.V income_statement (quarterly, 2025-06-30) — Basic Average Shares: 126154749.00
EPF.V income_statement (quarterly, 2025-06-30) — Basic EPS: 0.01
EPF.V cash_flow (quarterly, 2025-06-30) — Beginning Cash Position: 1679000.00
EPF.V cash_flow (quarterly, 2025-06-30) — Capital Expenditure: -428000.00
EPF.V balance_sheet (quarterly, 2025-06-30) — Capital Lease Obligations: 3363000.00
EPF.V balance_sheet (quarterly, 2025-06-30) — Capital Stock: 75599000.00
EPF.V balance_sheet (quarterly, 2025-06-30) — Cash And Cash Equivalents: 3486000.00
EPF.V balance_sheet (quarterly, 2025-06-30) — Cash Cash Equivalents And Short Term Investments: 3486000.00
EPF.V cash_flow (quarterly, 2025-06-30) — Cash Flow From Continuing Financing Activities: -1707000.00
EPF.V cash_flow (quarterly, 2025-06-30) — Cash Flow From Continuing Investing Activities: -428000.00
EPF.V cash_flow (quarterly, 2025-06-30) — Cash Flow From Continuing Operating Activities: 4604000.00
EPF.V cash_flow (quarterly, 2025-06-30) — Change In Account Payable: 2185000.00
EPF.V cash_flow (quarterly, 2025-06-30) — Change In Other Current Liabilities: -113000.00
EPF.V cash_flow (quarterly, 2025-06-30) — Change In Other Working Capital: -607000.00
EPF.V cash_flow (quarterly, 2025-06-30) — Change In Payable: 2185000.00
EPF.V cash_flow (quarterly, 2025-06-30) — Change In Payables And Accrued Expense: 2185000.00
EPF.V cash_flow (quarterly, 2025-06-30) — Change In Prepaid Assets: -145000.00
EPF.V cash_flow (quarterly, 2025-06-30) — Change In Receivables: -2182000.00
EPF.V cash_flow (quarterly, 2025-06-30) — Change In Working Capital: -862000.00
EPF.V cash_flow (quarterly, 2025-06-30) — Changes In Account Receivables: -2182000.00
EPF.V cash_flow (quarterly, 2025-06-30) — Changes In Cash: 2470000.00
EPF.V balance_sheet (quarterly, 2025-06-30) — Common Stock: 75599000.00
EPF.V balance_sheet (quarterly, 2025-06-30) — Common Stock Equity: 16104000.00
EPF.V income_statement (quarterly, 2025-06-30) — Cost Of Revenue: 18251000.00
EPF.V balance_sheet (quarterly, 2025-06-30) — Current Assets: 38253000.00
EPF.V balance_sheet (quarterly, 2025-06-30) — Current Capital Lease Obligation: 553000.00
EPF.V balance_sheet (quarterly, 2025-06-30) — Current Debt: 6657000.00
EPF.V balance_sheet (quarterly, 2025-06-30) — Current Debt And Capital Lease Obligation: 7210000.00
EPF.V balance_sheet (quarterly, 2025-06-30) — Current Liabilities: 42281000.00
EPF.V cash_flow (quarterly, 2025-06-30) — Deferred Income Tax: 94000.00
EPF.V cash_flow (quarterly, 2025-06-30) — Deferred Tax: 94000.00
EPF.V cash_flow (quarterly, 2025-06-30) — Depreciation Amortization Depletion: 855000.00
EPF.V income_statement (quarterly, 2025-06-30) — Depreciation Amortization Depletion Income Statement: 854000.00
EPF.V cash_flow (quarterly, 2025-06-30) — Depreciation And Amortization: 855000.00
EPF.V income_statement (quarterly, 2025-06-30) — Depreciation And Amortization In Income Statement: 854000.00
EPF.V income_statement (quarterly, 2025-06-30) — Diluted Average Shares: 126154749.00
EPF.V income_statement (quarterly, 2025-06-30) — Diluted EPS: 0.01
EPF.V income_statement (quarterly, 2025-06-30) — Diluted NI Availto Com Stockholders: 789000.00
EPF.V balance_sheet (quarterly, 2025-06-30) — Duefrom Related Parties Current: 1170000.00
EPF.V balance_sheet (quarterly, 2025-06-30) — Dueto Related Parties Current: 232000.00
EPF.V balance_sheet (quarterly, 2025-06-30) — Dueto Related Parties Non Current: 0.00
EPF.V income_statement (quarterly, 2025-06-30) — EBIT: 1427000.00
EPF.V income_statement (quarterly, 2025-06-30) — EBITDA: 2282000.00
EPF.V cash_flow (quarterly, 2025-06-30) — Earnings Losses From Equity Investments: 0.00
EPF.V cash_flow (quarterly, 2025-06-30) — Effect Of Exchange Rate Changes: -663000.00
EPF.V cash_flow (quarterly, 2025-06-30) — End Cash Position: 3486000.00
EPF.V cash_flow (quarterly, 2025-06-30) — Financing Cash Flow: -1706000.00
EPF.V balance_sheet (quarterly, 2025-06-30) — Finished Goods: 0.00
EPF.V cash_flow (quarterly, 2025-06-30) — Free Cash Flow: 4176000.00
EPF.V cash_flow (quarterly, 2025-06-30) — Gain Loss On Sale Of PPE: 3679000.00
EPF.V income_statement (quarterly, 2025-06-30) — Gain On Sale Of Ppe: 0.00
EPF.V balance_sheet (quarterly, 2025-06-30) — Gains Losses Not Affecting Retained Earnings: 2868000.00
EPF.V income_statement (quarterly, 2025-06-30) — General And Administrative Expense: 816000.00
EPF.V balance_sheet (quarterly, 2025-06-30) — Goodwill: 13095000.00
EPF.V balance_sheet (quarterly, 2025-06-30) — Goodwill And Other Intangible Assets: 29935000.00
EPF.V balance_sheet (quarterly, 2025-06-30) — Gross Accounts Receivable: 11104000.00
EPF.V balance_sheet (quarterly, 2025-06-30) — Gross PPE: 10379000.00
EPF.V income_statement (quarterly, 2025-06-30) — Gross Profit: 3841000.00
EPF.V income_statement (quarterly, 2025-06-30) — Interest Expense: 543000.00
EPF.V income_statement (quarterly, 2025-06-30) — Interest Expense Non Operating: 543000.00
EPF.V income_statement (quarterly, 2025-06-30) — Interest Income: 36000.00
EPF.V income_statement (quarterly, 2025-06-30) — Interest Income Non Operating: 36000.00
EPF.V cash_flow (quarterly, 2025-06-30) — Interest Paid Cfo: -337000.00
EPF.V balance_sheet (quarterly, 2025-06-30) — Inventory: 0.00
EPF.V balance_sheet (quarterly, 2025-06-30) — Invested Capital: 30883000.00
EPF.V cash_flow (quarterly, 2025-06-30) — Investing Cash Flow: -428000.00
EPF.V cash_flow (quarterly, 2025-06-30) — Issuance Of Debt: 2225000.00
EPF.V balance_sheet (quarterly, 2025-06-30) — Leases: 545000.00
EPF.V balance_sheet (quarterly, 2025-06-30) — Long Term Capital Lease Obligation: 2810000.00
EPF.V balance_sheet (quarterly, 2025-06-30) — Long Term Debt: 8122000.00
EPF.V balance_sheet (quarterly, 2025-06-30) — Long Term Debt And Capital Lease Obligation: 10932000.00
EPF.V cash_flow (quarterly, 2025-06-30) — Long Term Debt Issuance: 2225000.00
EPF.V cash_flow (quarterly, 2025-06-30) — Long Term Debt Payments: -3932000.00
EPF.V balance_sheet (quarterly, 2025-06-30) — Machinery Furniture Equipment: 6782000.00
EPF.V balance_sheet (quarterly, 2025-06-30) — Net Debt: 11293000.00
EPF.V income_statement (quarterly, 2025-06-30) — Net Income: 789000.00
EPF.V income_statement (quarterly, 2025-06-30) — Net Income Common Stockholders: 789000.00
EPF.V income_statement (quarterly, 2025-06-30) — Net Income Continuous Operations: 789000.00
EPF.V income_statement (quarterly, 2025-06-30) — Net Income From Continuing And Discontinued Operation: 789000.00
EPF.V income_statement (quarterly, 2025-06-30) — Net Income From Continuing Operation Net Minority Interest: 789000.00
EPF.V cash_flow (quarterly, 2025-06-30) — Net Income From Continuing Operations: 790000.00
EPF.V income_statement (quarterly, 2025-06-30) — Net Income Including Noncontrolling Interests: 789000.00
EPF.V income_statement (quarterly, 2025-06-30) — Net Interest Income: -507000.00
EPF.V cash_flow (quarterly, 2025-06-30) — Net Issuance Payments Of Debt: -1707000.00
EPF.V cash_flow (quarterly, 2025-06-30) — Net Long Term Debt Issuance: -1707000.00
EPF.V income_statement (quarterly, 2025-06-30) — Net Non Operating Interest Income Expense: -507000.00
EPF.V balance_sheet (quarterly, 2025-06-30) — Net PPE: 4828000.00
EPF.V cash_flow (quarterly, 2025-06-30) — Net PPE Purchase And Sale: -428000.00
EPF.V balance_sheet (quarterly, 2025-06-30) — Net Tangible Assets: -13831000.00
EPF.V balance_sheet (quarterly, 2025-06-30) — Non Current Deferred Liabilities: 3699000.00
EPF.V balance_sheet (quarterly, 2025-06-30) — Non Current Deferred Taxes Liabilities: 3699000.00
EPF.V income_statement (quarterly, 2025-06-30) — Normalized EBITDA: 2069000.00
EPF.V income_statement (quarterly, 2025-06-30) — Normalized Income: 598890.27
EPF.V cash_flow (quarterly, 2025-06-30) — Operating Cash Flow: 4604000.00
EPF.V cash_flow (quarterly, 2025-06-30) — Operating Gains Losses: 3679000.00
EPF.V income_statement (quarterly, 2025-06-30) — Operating Income: 192000.00
EPF.V income_statement (quarterly, 2025-06-30) — Operating Revenue: 22092000.00
EPF.V balance_sheet (quarterly, 2025-06-30) — Ordinary Shares Number: 126154749.00
EPF.V cash_flow (quarterly, 2025-06-30) — Other Cash Adjustment Outside Changein Cash: 0.00
EPF.V balance_sheet (quarterly, 2025-06-30) — Other Current Assets: 20728000.00
EPF.V balance_sheet (quarterly, 2025-06-30) — Other Current Borrowings: 6657000.00
EPF.V balance_sheet (quarterly, 2025-06-30) — Other Current Liabilities: 76000.00
EPF.V balance_sheet (quarterly, 2025-06-30) — Other Equity Adjustments: 2868000.00
EPF.V balance_sheet (quarterly, 2025-06-30) — Other Equity Interest: 1481000.00
EPF.V income_statement (quarterly, 2025-06-30) — Other Gand A: 816000.00
EPF.V income_statement (quarterly, 2025-06-30) — Other Income Expense: 1199000.00
EPF.V balance_sheet (quarterly, 2025-06-30) — Other Intangible Assets: 16840000.00
EPF.V cash_flow (quarterly, 2025-06-30) — Other Non Cash Items: 178000.00
EPF.V income_statement (quarterly, 2025-06-30) — Other Non Operating Income Expenses: 986000.00
EPF.V income_statement (quarterly, 2025-06-30) — Other Operating Expenses: 1942000.00
EPF.V balance_sheet (quarterly, 2025-06-30) — Other Payable: 20728000.00
EPF.V balance_sheet (quarterly, 2025-06-30) — Other Properties: 3052000.00
EPF.V income_statement (quarterly, 2025-06-30) — Other Taxes: 0.00
EPF.V balance_sheet (quarterly, 2025-06-30) — Payables: 34995000.00
EPF.V balance_sheet (quarterly, 2025-06-30) — Payables And Accrued Expenses: 34995000.00
EPF.V balance_sheet (quarterly, 2025-06-30) — Prepaid Assets: 1941000.00
EPF.V income_statement (quarterly, 2025-06-30) — Pretax Income: 884000.00
EPF.V balance_sheet (quarterly, 2025-06-30) — Properties: 0.00
EPF.V income_statement (quarterly, 2025-06-30) — Provision For Doubtful Accounts: 37000.00
EPF.V cash_flow (quarterly, 2025-06-30) — Provisionand Write Offof Assets: 36000.00
EPF.V cash_flow (quarterly, 2025-06-30) — Purchase Of PPE: -428000.00
EPF.V balance_sheet (quarterly, 2025-06-30) — Receivables: 11998000.00
EPF.V income_statement (quarterly, 2025-06-30) — Reconciled Cost Of Revenue: 18250000.00
EPF.V income_statement (quarterly, 2025-06-30) — Reconciled Depreciation: 855000.00
EPF.V cash_flow (quarterly, 2025-06-30) — Repayment Of Debt: -3932000.00
EPF.V balance_sheet (quarterly, 2025-06-30) — Restricted Cash: 100000.00
EPF.V income_statement (quarterly, 2025-06-30) — Restructuring And Mergern Acquisition: -213000.00
EPF.V balance_sheet (quarterly, 2025-06-30) — Retained Earnings: -65727000.00
EPF.V income_statement (quarterly, 2025-06-30) — Selling General And Administration: 816000.00
EPF.V balance_sheet (quarterly, 2025-06-30) — Share Issued: 126154749.00
EPF.V income_statement (quarterly, 2025-06-30) — Special Income Charges: 213000.00
EPF.V cash_flow (quarterly, 2025-06-30) — Stock Based Compensation: 171000.00
EPF.V balance_sheet (quarterly, 2025-06-30) — Stockholders Equity: 16104000.00
EPF.V balance_sheet (quarterly, 2025-06-30) — Tangible Book Value: -13831000.00
EPF.V income_statement (quarterly, 2025-06-30) — Tax Effect Of Unusual Items: 22890.27
EPF.V income_statement (quarterly, 2025-06-30) — Tax Provision: 95000.00
EPF.V income_statement (quarterly, 2025-06-30) — Tax Rate For Calcs: 0.11
EPF.V balance_sheet (quarterly, 2025-06-30) — Total Assets: 73016000.00
EPF.V balance_sheet (quarterly, 2025-06-30) — Total Capitalization: 24226000.00
EPF.V balance_sheet (quarterly, 2025-06-30) — Total Debt: 18142000.00
EPF.V balance_sheet (quarterly, 2025-06-30) — Total Equity Gross Minority Interest: 16104000.00
EPF.V income_statement (quarterly, 2025-06-30) — Total Expenses: 21900000.00
EPF.V balance_sheet (quarterly, 2025-06-30) — Total Liabilities Net Minority Interest: 56912000.00
EPF.V balance_sheet (quarterly, 2025-06-30) — Total Non Current Assets: 34763000.00
EPF.V balance_sheet (quarterly, 2025-06-30) — Total Non Current Liabilities Net Minority Interest: 14631000.00
EPF.V income_statement (quarterly, 2025-06-30) — Total Operating Income As Reported: 192000.00
EPF.V balance_sheet (quarterly, 2025-06-30) — Total Tax Payable: 443000.00
EPF.V income_statement (quarterly, 2025-06-30) — Total Unusual Items: 213000.00
EPF.V income_statement (quarterly, 2025-06-30) — Total Unusual Items Excluding Goodwill: 213000.00
EPF.V balance_sheet (quarterly, 2025-06-30) — Tradeand Other Payables Non Current: 0.00
EPF.V balance_sheet (quarterly, 2025-06-30) — Working Capital: -4028000.00
EPF.V income_statement (quarterly, 2025-09-30) — +Operating Expense: 3878000.00
EPF.V income_statement (quarterly, 2025-09-30) — +Total Revenue: 18878000.00
EPF.V balance_sheet (quarterly, 2025-09-30) — Accounts Payable: 10872000.00
EPF.V balance_sheet (quarterly, 2025-09-30) — Accounts Receivable: 12271000.00
EPF.V balance_sheet (quarterly, 2025-09-30) — Accumulated Depreciation: -5317000.00
EPF.V balance_sheet (quarterly, 2025-09-30) — Additional Paid In Capital: 1942000.00
EPF.V balance_sheet (quarterly, 2025-09-30) — Allowance For Doubtful Accounts Receivable: -244000.00
EPF.V income_statement (quarterly, 2025-09-30) — Basic Average Shares: 127497000.00
EPF.V income_statement (quarterly, 2025-09-30) — Basic EPS: 0.00
EPF.V cash_flow (quarterly, 2025-09-30) — Beginning Cash Position: 3486000.00
EPF.V cash_flow (quarterly, 2025-09-30) — Capital Expenditure: -464000.00
EPF.V balance_sheet (quarterly, 2025-09-30) — Capital Lease Obligations: 3241000.00
EPF.V balance_sheet (quarterly, 2025-09-30) — Capital Stock: 77322000.00
EPF.V balance_sheet (quarterly, 2025-09-30) — Cash And Cash Equivalents: 670000.00
EPF.V balance_sheet (quarterly, 2025-09-30) — Cash Cash Equivalents And Short Term Investments: 670000.00
EPF.V cash_flow (quarterly, 2025-09-30) — Cash Flow From Continuing Financing Activities: -1612000.00
EPF.V cash_flow (quarterly, 2025-09-30) — Cash Flow From Continuing Investing Activities: -464000.00
EPF.V cash_flow (quarterly, 2025-09-30) — Cash Flow From Continuing Operating Activities: -1374000.00
EPF.V cash_flow (quarterly, 2025-09-30) — Change In Account Payable: -3395000.00
EPF.V cash_flow (quarterly, 2025-09-30) — Change In Other Current Liabilities: -49000.00
EPF.V cash_flow (quarterly, 2025-09-30) — Change In Other Working Capital: 1345000.00
EPF.V cash_flow (quarterly, 2025-09-30) — Change In Payable: -3395000.00
EPF.V cash_flow (quarterly, 2025-09-30) — Change In Payables And Accrued Expense: -3395000.00
EPF.V cash_flow (quarterly, 2025-09-30) — Change In Prepaid Assets: 339000.00
EPF.V cash_flow (quarterly, 2025-09-30) — Change In Receivables: -1446000.00
EPF.V cash_flow (quarterly, 2025-09-30) — Change In Working Capital: -3206000.00
EPF.V cash_flow (quarterly, 2025-09-30) — Changes In Account Receivables: -1446000.00
EPF.V cash_flow (quarterly, 2025-09-30) — Changes In Cash: -3451000.00
EPF.V balance_sheet (quarterly, 2025-09-30) — Common Stock: 77322000.00
EPF.V balance_sheet (quarterly, 2025-09-30) — Common Stock Equity: 16518000.00
EPF.V income_statement (quarterly, 2025-09-30) — Cost Of Revenue: 14858000.00
EPF.V balance_sheet (quarterly, 2025-09-30) — Current Assets: 40549000.00
EPF.V balance_sheet (quarterly, 2025-09-30) — Current Capital Lease Obligation: 573000.00
EPF.V balance_sheet (quarterly, 2025-09-30) — Current Debt: 6576000.00
EPF.V balance_sheet (quarterly, 2025-09-30) — Current Debt And Capital Lease Obligation: 7149000.00
EPF.V balance_sheet (quarterly, 2025-09-30) — Current Liabilities: 43726000.00
EPF.V cash_flow (quarterly, 2025-09-30) — Deferred Income Tax: 109000.00
EPF.V cash_flow (quarterly, 2025-09-30) — Deferred Tax: 109000.00
EPF.V cash_flow (quarterly, 2025-09-30) — Depreciation Amortization Depletion: 911000.00
EPF.V income_statement (quarterly, 2025-09-30) — Depreciation Amortization Depletion Income Statement: 911000.00
EPF.V cash_flow (quarterly, 2025-09-30) — Depreciation And Amortization: 911000.00
EPF.V income_statement (quarterly, 2025-09-30) — Depreciation And Amortization In Income Statement: 911000.00
EPF.V income_statement (quarterly, 2025-09-30) — Diluted Average Shares: 127497000.00
EPF.V income_statement (quarterly, 2025-09-30) — Diluted EPS: 0.00
EPF.V income_statement (quarterly, 2025-09-30) — Diluted NI Availto Com Stockholders: 265000.00
EPF.V balance_sheet (quarterly, 2025-09-30) — Duefrom Related Parties Current: 1235000.00
EPF.V balance_sheet (quarterly, 2025-09-30) — Dueto Related Parties Current: 505000.00
EPF.V balance_sheet (quarterly, 2025-09-30) — Dueto Related Parties Non Current: 0.00
EPF.V income_statement (quarterly, 2025-09-30) — EBIT: 904000.00
EPF.V income_statement (quarterly, 2025-09-30) — EBITDA: 1815000.00
EPF.V income_statement (quarterly, 2025-09-30) — Earnings From Equity Interest: 0.00
EPF.V cash_flow (quarterly, 2025-09-30) — Earnings Losses From Equity Investments: 0.00
EPF.V cash_flow (quarterly, 2025-09-30) — Effect Of Exchange Rate Changes: 827000.00
EPF.V cash_flow (quarterly, 2025-09-30) — End Cash Position: 962000.00
EPF.V cash_flow (quarterly, 2025-09-30) — Financing Cash Flow: -1613000.00
EPF.V balance_sheet (quarterly, 2025-09-30) — Finished Goods: 0.00
EPF.V cash_flow (quarterly, 2025-09-30) — Free Cash Flow: -1838000.00
EPF.V cash_flow (quarterly, 2025-09-30) — Gain Loss On Sale Of PPE: 0.00
EPF.V income_statement (quarterly, 2025-09-30) — Gain On Sale Of Ppe: 0.00
EPF.V balance_sheet (quarterly, 2025-09-30) — Gains Losses Not Affecting Retained Earnings: 2710000.00
EPF.V income_statement (quarterly, 2025-09-30) — General And Administrative Expense: 817000.00
EPF.V balance_sheet (quarterly, 2025-09-30) — Goodwill: 13063000.00
EPF.V balance_sheet (quarterly, 2025-09-30) — Goodwill And Other Intangible Assets: 29277000.00
EPF.V balance_sheet (quarterly, 2025-09-30) — Gross Accounts Receivable: 12515000.00
EPF.V balance_sheet (quarterly, 2025-09-30) — Gross PPE: 10099000.00
EPF.V income_statement (quarterly, 2025-09-30) — Gross Profit: 4020000.00
EPF.V income_statement (quarterly, 2025-09-30) — Interest Expense: 530000.00
EPF.V income_statement (quarterly, 2025-09-30) — Interest Expense Non Operating: 530000.00
EPF.V income_statement (quarterly, 2025-09-30) — Interest Income: 41000.00
EPF.V income_statement (quarterly, 2025-09-30) — Interest Income Non Operating: 41000.00
EPF.V cash_flow (quarterly, 2025-09-30) — Interest Paid Cfo: -270000.00
EPF.V balance_sheet (quarterly, 2025-09-30) — Inventory: 0.00
EPF.V balance_sheet (quarterly, 2025-09-30) — Invested Capital: 31252000.00
EPF.V cash_flow (quarterly, 2025-09-30) — Investing Cash Flow: -464000.00
EPF.V cash_flow (quarterly, 2025-09-30) — Issuance Of Debt: -1074000.00
EPF.V balance_sheet (quarterly, 2025-09-30) — Leases: 542000.00
EPF.V balance_sheet (quarterly, 2025-09-30) — Long Term Capital Lease Obligation: 2668000.00
EPF.V balance_sheet (quarterly, 2025-09-30) — Long Term Debt: 8158000.00
EPF.V balance_sheet (quarterly, 2025-09-30) — Long Term Debt And Capital Lease Obligation: 10826000.00
EPF.V cash_flow (quarterly, 2025-09-30) — Long Term Debt Issuance: -1074000.00
EPF.V cash_flow (quarterly, 2025-09-30) — Long Term Debt Payments: -538000.00
EPF.V balance_sheet (quarterly, 2025-09-30) — Machinery Furniture Equipment: 6696000.00
EPF.V balance_sheet (quarterly, 2025-09-30) — Net Debt: 14064000.00
EPF.V income_statement (quarterly, 2025-09-30) — Net Income: 265000.00
EPF.V income_statement (quarterly, 2025-09-30) — Net Income Common Stockholders: 265000.00
EPF.V income_statement (quarterly, 2025-09-30) — Net Income Continuous Operations: 265000.00
EPF.V income_statement (quarterly, 2025-09-30) — Net Income From Continuing And Discontinued Operation: 265000.00
EPF.V income_statement (quarterly, 2025-09-30) — Net Income From Continuing Operation Net Minority Interest: 265000.00
EPF.V cash_flow (quarterly, 2025-09-30) — Net Income From Continuing Operations: 266000.00
EPF.V income_statement (quarterly, 2025-09-30) — Net Income Including Noncontrolling Interests: 265000.00
EPF.V income_statement (quarterly, 2025-09-30) — Net Interest Income: -489000.00
EPF.V cash_flow (quarterly, 2025-09-30) — Net Issuance Payments Of Debt: -1612000.00
EPF.V cash_flow (quarterly, 2025-09-30) — Net Long Term Debt Issuance: -1612000.00
EPF.V income_statement (quarterly, 2025-09-30) — Net Non Operating Interest Income Expense: -489000.00
EPF.V balance_sheet (quarterly, 2025-09-30) — Net PPE: 4782000.00
EPF.V cash_flow (quarterly, 2025-09-30) — Net PPE Purchase And Sale: -464000.00
EPF.V balance_sheet (quarterly, 2025-09-30) — Net Tangible Assets: -12759000.00
EPF.V balance_sheet (quarterly, 2025-09-30) — Non Current Deferred Liabilities: 3538000.00
EPF.V balance_sheet (quarterly, 2025-09-30) — Non Current Deferred Taxes Liabilities: 3538000.00
EPF.V income_statement (quarterly, 2025-09-30) — Normalized EBITDA: 2257000.00
EPF.V income_statement (quarterly, 2025-09-30) — Normalized Income: 578181.82
EPF.V cash_flow (quarterly, 2025-09-30) — Operating Cash Flow: -1374000.00
EPF.V cash_flow (quarterly, 2025-09-30) — Operating Gains Losses: 0.00
EPF.V income_statement (quarterly, 2025-09-30) — Operating Income: 142000.00
EPF.V income_statement (quarterly, 2025-09-30) — Operating Revenue: 18878000.00
EPF.V balance_sheet (quarterly, 2025-09-30) — Ordinary Shares Number: 129080081.00
EPF.V balance_sheet (quarterly, 2025-09-30) — Other Current Assets: 24478000.00
EPF.V balance_sheet (quarterly, 2025-09-30) — Other Current Borrowings: 6576000.00
EPF.V balance_sheet (quarterly, 2025-09-30) — Other Current Liabilities: 28000.00
EPF.V balance_sheet (quarterly, 2025-09-30) — Other Equity Adjustments: 2710000.00
EPF.V balance_sheet (quarterly, 2025-09-30) — Other Equity Interest: 5000.00
EPF.V income_statement (quarterly, 2025-09-30) — Other Gand A: 817000.00
EPF.V income_statement (quarterly, 2025-09-30) — Other Income Expense: 721000.00
EPF.V balance_sheet (quarterly, 2025-09-30) — Other Intangible Assets: 16214000.00
EPF.V cash_flow (quarterly, 2025-09-30) — Other Non Cash Items: 659000.00
EPF.V income_statement (quarterly, 2025-09-30) — Other Non Operating Income Expenses: 1163000.00
EPF.V income_statement (quarterly, 2025-09-30) — Other Operating Expenses: 2181000.00
EPF.V balance_sheet (quarterly, 2025-09-30) — Other Payable: 24478000.00
EPF.V balance_sheet (quarterly, 2025-09-30) — Other Properties: 2861000.00
EPF.V income_statement (quarterly, 2025-09-30) — Other Special Charges: 106000.00
EPF.V income_statement (quarterly, 2025-09-30) — Other Taxes: 0.00
EPF.V balance_sheet (quarterly, 2025-09-30) — Payables: 36549000.00
EPF.V balance_sheet (quarterly, 2025-09-30) — Payables And Accrued Expenses: 36549000.00
EPF.V balance_sheet (quarterly, 2025-09-30) — Prepaid Assets: 1603000.00
EPF.V income_statement (quarterly, 2025-09-30) — Pretax Income: 374000.00
EPF.V balance_sheet (quarterly, 2025-09-30) — Properties: 0.00
EPF.V income_statement (quarterly, 2025-09-30) — Provision For Doubtful Accounts: -31000.00
EPF.V cash_flow (quarterly, 2025-09-30) — Provisionand Write Offof Assets: -32000.00
EPF.V cash_flow (quarterly, 2025-09-30) — Purchase Of PPE: -464000.00
EPF.V balance_sheet (quarterly, 2025-09-30) — Receivables: 13506000.00
EPF.V income_statement (quarterly, 2025-09-30) — Reconciled Cost Of Revenue: 14858000.00
EPF.V income_statement (quarterly, 2025-09-30) — Reconciled Depreciation: 911000.00
EPF.V cash_flow (quarterly, 2025-09-30) — Repayment Of Debt: -538000.00
EPF.V balance_sheet (quarterly, 2025-09-30) — Restricted Cash: 292000.00
EPF.V income_statement (quarterly, 2025-09-30) — Restructuring And Mergern Acquisition: 336000.00
EPF.V balance_sheet (quarterly, 2025-09-30) — Retained Earnings: -65461000.00
EPF.V income_statement (quarterly, 2025-09-30) — Selling General And Administration: 817000.00
EPF.V balance_sheet (quarterly, 2025-09-30) — Share Issued: 129080081.00
EPF.V income_statement (quarterly, 2025-09-30) — Special Income Charges: -442000.00
EPF.V cash_flow (quarterly, 2025-09-30) — Stock Based Compensation: 189000.00
EPF.V balance_sheet (quarterly, 2025-09-30) — Stockholders Equity: 16518000.00
EPF.V balance_sheet (quarterly, 2025-09-30) — Tangible Book Value: -12759000.00
EPF.V income_statement (quarterly, 2025-09-30) — Tax Effect Of Unusual Items: -128818.18
EPF.V income_statement (quarterly, 2025-09-30) — Tax Provision: 109000.00
EPF.V income_statement (quarterly, 2025-09-30) — Tax Rate For Calcs: 0.29
EPF.V balance_sheet (quarterly, 2025-09-30) — Total Assets: 74608000.00
EPF.V balance_sheet (quarterly, 2025-09-30) — Total Capitalization: 24676000.00
EPF.V balance_sheet (quarterly, 2025-09-30) — Total Debt: 17975000.00
EPF.V balance_sheet (quarterly, 2025-09-30) — Total Equity Gross Minority Interest: 16518000.00
EPF.V income_statement (quarterly, 2025-09-30) — Total Expenses: 18736000.00
EPF.V balance_sheet (quarterly, 2025-09-30) — Total Liabilities Net Minority Interest: 58090000.00
EPF.V balance_sheet (quarterly, 2025-09-30) — Total Non Current Assets: 34059000.00
EPF.V balance_sheet (quarterly, 2025-09-30) — Total Non Current Liabilities Net Minority Interest: 14364000.00
EPF.V income_statement (quarterly, 2025-09-30) — Total Operating Income As Reported: 142000.00
EPF.V balance_sheet (quarterly, 2025-09-30) — Total Tax Payable: 694000.00
EPF.V income_statement (quarterly, 2025-09-30) — Total Unusual Items: -442000.00
EPF.V income_statement (quarterly, 2025-09-30) — Total Unusual Items Excluding Goodwill: -442000.00
EPF.V balance_sheet (quarterly, 2025-09-30) — Tradeand Other Payables Non Current: 0.00
EPF.V balance_sheet (quarterly, 2025-09-30) — Working Capital: -3177000.00
EPF.V income_statement (annual, 2025-12-31) — +Operating Expense: 15250000.00
EPF.V income_statement (quarterly, 2025-12-31) — +Operating Expense: 4363000.00
EPF.V income_statement (annual, 2025-12-31) — +Total Revenue: 76175000.00
EPF.V income_statement (quarterly, 2025-12-31) — +Total Revenue: 17511000.00
EPF.V balance_sheet (annual, 2025-12-31) — Accounts Payable: 10625000.00
EPF.V balance_sheet (quarterly, 2025-12-31) — Accounts Payable: 10625000.00
EPF.V balance_sheet (annual, 2025-12-31) — Accounts Receivable: 10427000.00
EPF.V balance_sheet (quarterly, 2025-12-31) — Accounts Receivable: 10427000.00
EPF.V balance_sheet (annual, 2025-12-31) — Accumulated Depreciation: -5067000.00
EPF.V balance_sheet (quarterly, 2025-12-31) — Accumulated Depreciation: -5067000.00
EPF.V balance_sheet (annual, 2025-12-31) — Additional Paid In Capital: 1623000.00
EPF.V balance_sheet (quarterly, 2025-12-31) — Additional Paid In Capital: 1623000.00
EPF.V balance_sheet (annual, 2025-12-31) — Allowance For Doubtful Accounts Receivable: -540000.00
EPF.V balance_sheet (quarterly, 2025-12-31) — Allowance For Doubtful Accounts Receivable: -540000.00
EPF.V cash_flow (annual, 2025-12-31) — Amortization Cash Flow: 2335000.00
EPF.V cash_flow (annual, 2025-12-31) — Amortization Of Intangibles: 2335000.00
EPF.V cash_flow (annual, 2025-12-31) — Asset Impairment Charge: 946000.00
EPF.V income_statement (annual, 2025-12-31) — Basic Average Shares: 126664000.00
EPF.V income_statement (annual, 2025-12-31) — Basic EPS: -0.01
EPF.V cash_flow (annual, 2025-12-31) — Beginning Cash Position: 1716000.00
EPF.V cash_flow (quarterly, 2025-12-31) — Beginning Cash Position: 962000.00
EPF.V cash_flow (annual, 2025-12-31) — Capital Expenditure: -747000.00
EPF.V balance_sheet (annual, 2025-12-31) — Capital Lease Obligations: 4157000.00
EPF.V balance_sheet (quarterly, 2025-12-31) — Capital Lease Obligations: 4157000.00
EPF.V balance_sheet (annual, 2025-12-31) — Capital Stock: 77551000.00
EPF.V balance_sheet (quarterly, 2025-12-31) — Capital Stock: 77551000.00
EPF.V balance_sheet (annual, 2025-12-31) — Cash And Cash Equivalents: 1359000.00
EPF.V balance_sheet (quarterly, 2025-12-31) — Cash And Cash Equivalents: 1359000.00
EPF.V balance_sheet (annual, 2025-12-31) — Cash Cash Equivalents And Short Term Investments: 1359000.00
EPF.V balance_sheet (quarterly, 2025-12-31) — Cash Cash Equivalents And Short Term Investments: 1359000.00
EPF.V cash_flow (annual, 2025-12-31) — Cash Flow From Continuing Financing Activities: -4421000.00
EPF.V cash_flow (quarterly, 2025-12-31) — Cash Flow From Continuing Financing Activities: -185000.00
EPF.V cash_flow (annual, 2025-12-31) — Cash Flow From Continuing Investing Activities: -747000.00
EPF.V cash_flow (quarterly, 2025-12-31) — Cash Flow From Continuing Investing Activities: 169000.00
EPF.V cash_flow (annual, 2025-12-31) — Cash Flow From Continuing Operating Activities: 6045000.00
EPF.V cash_flow (quarterly, 2025-12-31) — Cash Flow From Continuing Operating Activities: 1226000.00
EPF.V cash_flow (annual, 2025-12-31) — Change In Account Payable: -453000.00
EPF.V cash_flow (quarterly, 2025-12-31) — Change In Account Payable: -247000.00
EPF.V cash_flow (annual, 2025-12-31) — Change In Other Current Liabilities: -233000.00
EPF.V cash_flow (quarterly, 2025-12-31) — Change In Other Current Liabilities: -14000.00
EPF.V cash_flow (annual, 2025-12-31) — Change In Other Working Capital: 1647000.00
EPF.V cash_flow (quarterly, 2025-12-31) — Change In Other Working Capital: 944000.00
EPF.V cash_flow (annual, 2025-12-31) — Change In Payable: -453000.00
EPF.V cash_flow (quarterly, 2025-12-31) — Change In Payable: -247000.00
EPF.V cash_flow (annual, 2025-12-31) — Change In Payables And Accrued Expense: -453000.00
EPF.V cash_flow (quarterly, 2025-12-31) — Change In Payables And Accrued Expense: -247000.00
EPF.V cash_flow (annual, 2025-12-31) — Change In Prepaid Assets: 214000.00
EPF.V cash_flow (quarterly, 2025-12-31) — Change In Prepaid Assets: 445000.00
EPF.V cash_flow (annual, 2025-12-31) — Change In Receivables: -3608000.00
EPF.V cash_flow (quarterly, 2025-12-31) — Change In Receivables: 1837000.00
EPF.V cash_flow (annual, 2025-12-31) — Change In Working Capital: -2433000.00
EPF.V cash_flow (quarterly, 2025-12-31) — Change In Working Capital: 2965000.00
EPF.V cash_flow (annual, 2025-12-31) — Changes In Account Receivables: -3608000.00
EPF.V cash_flow (quarterly, 2025-12-31) — Changes In Account Receivables: 1837000.00
EPF.V cash_flow (annual, 2025-12-31) — Changes In Cash: 877000.00
EPF.V cash_flow (quarterly, 2025-12-31) — Changes In Cash: 1210000.00
EPF.V balance_sheet (annual, 2025-12-31) — Common Stock: 77551000.00
EPF.V balance_sheet (quarterly, 2025-12-31) — Common Stock: 77551000.00
EPF.V balance_sheet (annual, 2025-12-31) — Common Stock Equity: 13457000.00
EPF.V balance_sheet (quarterly, 2025-12-31) — Common Stock Equity: 13457000.00
EPF.V income_statement (annual, 2025-12-31) — Cost Of Revenue: 62186000.00
EPF.V income_statement (quarterly, 2025-12-31) — Cost Of Revenue: 14953000.00
EPF.V balance_sheet (annual, 2025-12-31) — Current Assets: 27607000.00
EPF.V balance_sheet (quarterly, 2025-12-31) — Current Assets: 27607000.00
EPF.V balance_sheet (annual, 2025-12-31) — Current Capital Lease Obligation: 779000.00
EPF.V balance_sheet (quarterly, 2025-12-31) — Current Capital Lease Obligation: 779000.00
EPF.V balance_sheet (annual, 2025-12-31) — Current Debt: 6944000.00
EPF.V balance_sheet (quarterly, 2025-12-31) — Current Debt: 6944000.00
EPF.V balance_sheet (annual, 2025-12-31) — Current Debt And Capital Lease Obligation: 7723000.00
EPF.V balance_sheet (quarterly, 2025-12-31) — Current Debt And Capital Lease Obligation: 7723000.00
EPF.V balance_sheet (annual, 2025-12-31) — Current Liabilities: 33249000.00
EPF.V balance_sheet (quarterly, 2025-12-31) — Current Liabilities: 33249000.00
EPF.V cash_flow (annual, 2025-12-31) — Deferred Income Tax: 341000.00
EPF.V cash_flow (quarterly, 2025-12-31) — Deferred Income Tax: -7000.00
EPF.V cash_flow (annual, 2025-12-31) — Deferred Tax: 341000.00
EPF.V cash_flow (quarterly, 2025-12-31) — Deferred Tax: -7000.00
EPF.V cash_flow (annual, 2025-12-31) — Depreciation: 1399000.00
EPF.V cash_flow (annual, 2025-12-31) — Depreciation Amortization Depletion: 3734000.00
EPF.V cash_flow (quarterly, 2025-12-31) — Depreciation Amortization Depletion: 1025000.00
EPF.V income_statement (annual, 2025-12-31) — Depreciation Amortization Depletion Income Statement: 3734000.00
EPF.V income_statement (quarterly, 2025-12-31) — Depreciation Amortization Depletion Income Statement: 1025000.00
EPF.V cash_flow (annual, 2025-12-31) — Depreciation And Amortization: 3734000.00
EPF.V cash_flow (quarterly, 2025-12-31) — Depreciation And Amortization: 1025000.00
EPF.V income_statement (annual, 2025-12-31) — Depreciation And Amortization In Income Statement: 3734000.00
EPF.V income_statement (quarterly, 2025-12-31) — Depreciation And Amortization In Income Statement: 1025000.00
EPF.V income_statement (annual, 2025-12-31) — Diluted Average Shares: 126664000.00
EPF.V income_statement (annual, 2025-12-31) — Diluted EPS: -0.01
EPF.V income_statement (annual, 2025-12-31) — Diluted NI Availto Com Stockholders: -1418000.00
EPF.V income_statement (quarterly, 2025-12-31) — Diluted NI Availto Com Stockholders: -3298000.00
EPF.V balance_sheet (annual, 2025-12-31) — Duefrom Related Parties Current: 1001000.00
EPF.V balance_sheet (quarterly, 2025-12-31) — Duefrom Related Parties Current: 1001000.00
EPF.V balance_sheet (annual, 2025-12-31) — Dueto Related Parties Current: 1215000.00
EPF.V balance_sheet (quarterly, 2025-12-31) — Dueto Related Parties Current: 1215000.00
EPF.V balance_sheet (annual, 2025-12-31) — Dueto Related Parties Non Current: 0.00
EPF.V balance_sheet (quarterly, 2025-12-31) — Dueto Related Parties Non Current: 0.00
EPF.V income_statement (annual, 2025-12-31) — EBIT: 484000.00
EPF.V income_statement (quarterly, 2025-12-31) — EBIT: -2886000.00
EPF.V income_statement (annual, 2025-12-31) — EBITDA: 4218000.00
EPF.V income_statement (quarterly, 2025-12-31) — EBITDA: -1861000.00
EPF.V cash_flow (annual, 2025-12-31) — Earnings Losses From Equity Investments: 0.00
EPF.V cash_flow (quarterly, 2025-12-31) — Earnings Losses From Equity Investments: 0.00
EPF.V cash_flow (annual, 2025-12-31) — Effect Of Exchange Rate Changes: -944000.00
EPF.V cash_flow (quarterly, 2025-12-31) — Effect Of Exchange Rate Changes: -523000.00
EPF.V cash_flow (annual, 2025-12-31) — End Cash Position: 1359000.00
EPF.V cash_flow (quarterly, 2025-12-31) — End Cash Position: 1359000.00
EPF.V cash_flow (annual, 2025-12-31) — Financing Cash Flow: -4421000.00
EPF.V cash_flow (quarterly, 2025-12-31) — Financing Cash Flow: -185000.00
EPF.V balance_sheet (annual, 2025-12-31) — Finished Goods: 0.00
EPF.V balance_sheet (quarterly, 2025-12-31) — Finished Goods: 0.00
EPF.V cash_flow (annual, 2025-12-31) — Free Cash Flow: 5298000.00
EPF.V cash_flow (quarterly, 2025-12-31) — Free Cash Flow: 1395000.00
EPF.V cash_flow (annual, 2025-12-31) — Gain Loss On Sale Of PPE: 5042000.00
EPF.V cash_flow (quarterly, 2025-12-31) — Gain Loss On Sale Of PPE: 0.00
EPF.V income_statement (annual, 2025-12-31) — Gain On Sale Of Security: 534000.00
EPF.V income_statement (quarterly, 2025-12-31) — Gain On Sale Of Security: 549000.00
EPF.V balance_sheet (annual, 2025-12-31) — Gains Losses Not Affecting Retained Earnings: 3042000.00
EPF.V balance_sheet (quarterly, 2025-12-31) — Gains Losses Not Affecting Retained Earnings: 3042000.00
EPF.V income_statement (annual, 2025-12-31) — General And Administrative Expense: 5622000.00
EPF.V income_statement (quarterly, 2025-12-31) — General And Administrative Expense: 1555000.00
EPF.V balance_sheet (annual, 2025-12-31) — Goodwill: 12964000.00
EPF.V balance_sheet (quarterly, 2025-12-31) — Goodwill: 12964000.00
EPF.V balance_sheet (annual, 2025-12-31) — Goodwill And Other Intangible Assets: 27539000.00
EPF.V balance_sheet (quarterly, 2025-12-31) — Goodwill And Other Intangible Assets: 27539000.00
EPF.V balance_sheet (annual, 2025-12-31) — Gross Accounts Receivable: 10967000.00
EPF.V balance_sheet (quarterly, 2025-12-31) — Gross Accounts Receivable: 10967000.00
EPF.V balance_sheet (annual, 2025-12-31) — Gross PPE: 10398000.00
EPF.V balance_sheet (quarterly, 2025-12-31) — Gross PPE: 10398000.00
EPF.V income_statement (annual, 2025-12-31) — Gross Profit: 13989000.00
EPF.V income_statement (quarterly, 2025-12-31) — Gross Profit: 2558000.00
EPF.V income_statement (annual, 2025-12-31) — Insurance And Claims: 603000.00
EPF.V income_statement (quarterly, 2025-12-31) — Insurance And Claims: 215000.00
EPF.V income_statement (annual, 2025-12-31) — Interest Expense: 1561000.00
EPF.V income_statement (quarterly, 2025-12-31) — Interest Expense: 419000.00
EPF.V income_statement (annual, 2025-12-31) — Interest Expense Non Operating: 1561000.00
EPF.V income_statement (quarterly, 2025-12-31) — Interest Expense Non Operating: 419000.00
EPF.V income_statement (annual, 2025-12-31) — Interest Income: 143000.00
EPF.V income_statement (quarterly, 2025-12-31) — Interest Income: 29000.00
EPF.V income_statement (annual, 2025-12-31) — Interest Income Non Operating: 143000.00
EPF.V income_statement (quarterly, 2025-12-31) — Interest Income Non Operating: 29000.00
EPF.V cash_flow (annual, 2025-12-31) — Interest Paid Cfo: -1315000.00
EPF.V cash_flow (quarterly, 2025-12-31) — Interest Paid Cfo: -332000.00
EPF.V balance_sheet (annual, 2025-12-31) — Inventory: 0.00
EPF.V balance_sheet (quarterly, 2025-12-31) — Inventory: 0.00
EPF.V balance_sheet (annual, 2025-12-31) — Invested Capital: 27256000.00
EPF.V balance_sheet (quarterly, 2025-12-31) — Invested Capital: 27256000.00
EPF.V cash_flow (annual, 2025-12-31) — Investing Cash Flow: -747000.00
EPF.V cash_flow (quarterly, 2025-12-31) — Investing Cash Flow: 169000.00
EPF.V cash_flow (annual, 2025-12-31) — Issuance Of Debt: 2410000.00
EPF.V cash_flow (quarterly, 2025-12-31) — Issuance Of Debt: 263000.00
EPF.V balance_sheet (annual, 2025-12-31) — Leases: 536000.00
EPF.V balance_sheet (quarterly, 2025-12-31) — Leases: 536000.00
EPF.V balance_sheet (annual, 2025-12-31) — Long Term Capital Lease Obligation: 3378000.00
EPF.V balance_sheet (quarterly, 2025-12-31) — Long Term Capital Lease Obligation: 3378000.00
EPF.V balance_sheet (annual, 2025-12-31) — Long Term Debt: 6855000.00
EPF.V balance_sheet (quarterly, 2025-12-31) — Long Term Debt: 6855000.00
EPF.V balance_sheet (annual, 2025-12-31) — Long Term Debt And Capital Lease Obligation: 10233000.00
EPF.V balance_sheet (quarterly, 2025-12-31) — Long Term Debt And Capital Lease Obligation: 10233000.00
EPF.V cash_flow (annual, 2025-12-31) — Long Term Debt Issuance: 2410000.00
EPF.V cash_flow (quarterly, 2025-12-31) — Long Term Debt Issuance: 263000.00
EPF.V cash_flow (annual, 2025-12-31) — Long Term Debt Payments: -6831000.00
EPF.V cash_flow (quarterly, 2025-12-31) — Long Term Debt Payments: -448000.00
EPF.V balance_sheet (annual, 2025-12-31) — Machinery Furniture Equipment: 6289000.00
EPF.V balance_sheet (quarterly, 2025-12-31) — Machinery Furniture Equipment: 6289000.00
EPF.V cash_flow (annual, 2025-12-31) — Net Business Purchase And Sale: 0.00
EPF.V balance_sheet (annual, 2025-12-31) — Net Debt: 12440000.00
EPF.V balance_sheet (quarterly, 2025-12-31) — Net Debt: 12440000.00
EPF.V income_statement (annual, 2025-12-31) — Net Income: -1418000.00
EPF.V income_statement (quarterly, 2025-12-31) — Net Income: -3298000.00
EPF.V income_statement (annual, 2025-12-31) — Net Income Common Stockholders: -1418000.00
EPF.V income_statement (quarterly, 2025-12-31) — Net Income Common Stockholders: -3298000.00
EPF.V income_statement (annual, 2025-12-31) — Net Income Continuous Operations: -1418000.00
EPF.V income_statement (quarterly, 2025-12-31) — Net Income Continuous Operations: -3298000.00
EPF.V income_statement (annual, 2025-12-31) — Net Income From Continuing And Discontinued Operation: -1418000.00
EPF.V income_statement (quarterly, 2025-12-31) — Net Income From Continuing And Discontinued Operation: -3298000.00
EPF.V income_statement (annual, 2025-12-31) — Net Income From Continuing Operation Net Minority Interest: -1418000.00
EPF.V income_statement (quarterly, 2025-12-31) — Net Income From Continuing Operation Net Minority Interest: -3298000.00
EPF.V cash_flow (annual, 2025-12-31) — Net Income From Continuing Operations: -1418000.00
EPF.V cash_flow (quarterly, 2025-12-31) — Net Income From Continuing Operations: -3298000.00
EPF.V income_statement (annual, 2025-12-31) — Net Income Including Noncontrolling Interests: -1418000.00
EPF.V income_statement (quarterly, 2025-12-31) — Net Income Including Noncontrolling Interests: -3298000.00
EPF.V income_statement (annual, 2025-12-31) — Net Interest Income: -2160000.00
EPF.V income_statement (quarterly, 2025-12-31) — Net Interest Income: -587000.00
EPF.V cash_flow (annual, 2025-12-31) — Net Issuance Payments Of Debt: -4421000.00
EPF.V cash_flow (quarterly, 2025-12-31) — Net Issuance Payments Of Debt: -185000.00
EPF.V cash_flow (annual, 2025-12-31) — Net Long Term Debt Issuance: -4421000.00
EPF.V cash_flow (quarterly, 2025-12-31) — Net Long Term Debt Issuance: -185000.00
EPF.V income_statement (annual, 2025-12-31) — Net Non Operating Interest Income Expense: -2160000.00
EPF.V income_statement (quarterly, 2025-12-31) — Net Non Operating Interest Income Expense: -587000.00
EPF.V balance_sheet (annual, 2025-12-31) — Net PPE: 5331000.00
EPF.V balance_sheet (quarterly, 2025-12-31) — Net PPE: 5331000.00
EPF.V cash_flow (annual, 2025-12-31) — Net PPE Purchase And Sale: -747000.00
EPF.V cash_flow (quarterly, 2025-12-31) — Net PPE Purchase And Sale: 169000.00
EPF.V balance_sheet (annual, 2025-12-31) — Net Tangible Assets: -14082000.00
EPF.V balance_sheet (quarterly, 2025-12-31) — Net Tangible Assets: -14082000.00
EPF.V balance_sheet (annual, 2025-12-31) — Non Current Deferred Liabilities: 3538000.00
EPF.V balance_sheet (quarterly, 2025-12-31) — Non Current Deferred Liabilities: 3538000.00
EPF.V balance_sheet (annual, 2025-12-31) — Non Current Deferred Taxes Liabilities: 3538000.00
EPF.V balance_sheet (quarterly, 2025-12-31) — Non Current Deferred Taxes Liabilities: 3538000.00
EPF.V income_statement (annual, 2025-12-31) — Normalized EBITDA: 3180000.00
EPF.V income_statement (quarterly, 2025-12-31) — Normalized EBITDA: -2043000.00
EPF.V income_statement (annual, 2025-12-31) — Normalized Income: -2300300.00
EPF.V income_statement (quarterly, 2025-12-31) — Normalized Income: -3479614.52
EPF.V cash_flow (annual, 2025-12-31) — Operating Cash Flow: 6045000.00
EPF.V cash_flow (quarterly, 2025-12-31) — Operating Cash Flow: 1226000.00
EPF.V cash_flow (annual, 2025-12-31) — Operating Gains Losses: 5042000.00
EPF.V cash_flow (quarterly, 2025-12-31) — Operating Gains Losses: 0.00
EPF.V income_statement (annual, 2025-12-31) — Operating Income: -1261000.00
EPF.V income_statement (quarterly, 2025-12-31) — Operating Income: -1805000.00
EPF.V income_statement (annual, 2025-12-31) — Operating Revenue: 76175000.00
EPF.V income_statement (quarterly, 2025-12-31) — Operating Revenue: 17511000.00
EPF.V balance_sheet (annual, 2025-12-31) — Ordinary Shares Number: 129201636.00
EPF.V balance_sheet (quarterly, 2025-12-31) — Ordinary Shares Number: 129201636.00
EPF.V cash_flow (annual, 2025-12-31) — Other Cash Adjustment Outside Changein Cash: -290000.00
EPF.V balance_sheet (annual, 2025-12-31) — Other Current Assets: 13373000.00
EPF.V balance_sheet (quarterly, 2025-12-31) — Other Current Assets: 13373000.00
EPF.V balance_sheet (annual, 2025-12-31) — Other Current Borrowings: 6944000.00
EPF.V balance_sheet (quarterly, 2025-12-31) — Other Current Borrowings: 6944000.00
EPF.V balance_sheet (annual, 2025-12-31) — Other Current Liabilities: 12000.00
EPF.V balance_sheet (quarterly, 2025-12-31) — Other Current Liabilities: 12000.00
EPF.V balance_sheet (annual, 2025-12-31) — Other Equity Adjustments: 3042000.00
EPF.V balance_sheet (quarterly, 2025-12-31) — Other Equity Adjustments: 3042000.00
EPF.V income_statement (annual, 2025-12-31) — Other Gand A: 3883000.00
EPF.V income_statement (quarterly, 2025-12-31) — Other Gand A: 977000.00
EPF.V income_statement (annual, 2025-12-31) — Other Income Expense: 2344000.00
EPF.V income_statement (quarterly, 2025-12-31) — Other Income Expense: -913000.00
EPF.V balance_sheet (annual, 2025-12-31) — Other Intangible Assets: 14575000.00
EPF.V balance_sheet (quarterly, 2025-12-31) — Other Intangible Assets: 14575000.00
EPF.V cash_flow (annual, 2025-12-31) — Other Non Cash Items: 104000.00
EPF.V cash_flow (quarterly, 2025-12-31) — Other Non Cash Items: -615000.00
EPF.V income_statement (annual, 2025-12-31) — Other Non Operating Income Expenses: 1306000.00
EPF.V income_statement (quarterly, 2025-12-31) — Other Non Operating Income Expenses: -1095000.00
EPF.V income_statement (annual, 2025-12-31) — Other Operating Expenses: 5611000.00
EPF.V income_statement (quarterly, 2025-12-31) — Other Operating Expenses: 1450000.00
EPF.V balance_sheet (annual, 2025-12-31) — Other Payable: 13373000.00
EPF.V balance_sheet (quarterly, 2025-12-31) — Other Payable: 13373000.00
EPF.V balance_sheet (annual, 2025-12-31) — Other Properties: 3573000.00
EPF.V balance_sheet (quarterly, 2025-12-31) — Other Properties: 3573000.00
EPF.V income_statement (annual, 2025-12-31) — Other Taxes: -196000.00
EPF.V income_statement (quarterly, 2025-12-31) — Other Taxes: 0.00
EPF.V balance_sheet (annual, 2025-12-31) — Payables: 25514000.00
EPF.V balance_sheet (quarterly, 2025-12-31) — Payables: 25514000.00
EPF.V balance_sheet (annual, 2025-12-31) — Payables And Accrued Expenses: 25514000.00
EPF.V balance_sheet (quarterly, 2025-12-31) — Payables And Accrued Expenses: 25514000.00
EPF.V balance_sheet (annual, 2025-12-31) — Prepaid Assets: 1157000.00
EPF.V balance_sheet (quarterly, 2025-12-31) — Prepaid Assets: 1157000.00
EPF.V income_statement (annual, 2025-12-31) — Pretax Income: -1077000.00
EPF.V income_statement (quarterly, 2025-12-31) — Pretax Income: -3305000.00
EPF.V balance_sheet (annual, 2025-12-31) — Properties: 0.00
EPF.V balance_sheet (quarterly, 2025-12-31) — Properties: 0.00
EPF.V income_statement (annual, 2025-12-31) — Provision For Doubtful Accounts: 364000.00
EPF.V income_statement (quarterly, 2025-12-31) — Provision For Doubtful Accounts: 338000.00
EPF.V cash_flow (annual, 2025-12-31) — Provisionand Write Offof Assets: 364000.00
EPF.V cash_flow (quarterly, 2025-12-31) — Provisionand Write Offof Assets: 338000.00
EPF.V cash_flow (annual, 2025-12-31) — Purchase Of Business: 0.00
EPF.V cash_flow (annual, 2025-12-31) — Purchase Of PPE: -747000.00
EPF.V cash_flow (quarterly, 2025-12-31) — Purchase Of PPE: 169000.00
EPF.V balance_sheet (annual, 2025-12-31) — Receivables: 11428000.00
EPF.V balance_sheet (quarterly, 2025-12-31) — Receivables: 11428000.00
EPF.V income_statement (annual, 2025-12-31) — Reconciled Cost Of Revenue: 62186000.00
EPF.V income_statement (quarterly, 2025-12-31) — Reconciled Cost Of Revenue: 14953000.00
EPF.V income_statement (annual, 2025-12-31) — Reconciled Depreciation: 3734000.00
EPF.V income_statement (quarterly, 2025-12-31) — Reconciled Depreciation: 1025000.00
EPF.V income_statement (annual, 2025-12-31) — Rent And Landing Fees: 1113000.00
EPF.V income_statement (quarterly, 2025-12-31) — Rent And Landing Fees: 358000.00
EPF.V income_statement (annual, 2025-12-31) — Rent Expense Supplemental: 1113000.00
EPF.V income_statement (quarterly, 2025-12-31) — Rent Expense Supplemental: 358000.00
EPF.V cash_flow (annual, 2025-12-31) — Repayment Of Debt: -6831000.00
EPF.V cash_flow (quarterly, 2025-12-31) — Repayment Of Debt: -448000.00
EPF.V balance_sheet (annual, 2025-12-31) — Restricted Cash: 290000.00
EPF.V balance_sheet (quarterly, 2025-12-31) — Restricted Cash: 290000.00
EPF.V income_statement (annual, 2025-12-31) — Restructuring And Mergern Acquisition: -1454000.00
EPF.V income_statement (quarterly, 2025-12-31) — Restructuring And Mergern Acquisition: -1031000.00
EPF.V balance_sheet (annual, 2025-12-31) — Retained Earnings: -68759000.00
EPF.V balance_sheet (quarterly, 2025-12-31) — Retained Earnings: -68759000.00
EPF.V income_statement (annual, 2025-12-31) — Salaries And Wages: 23000.00
EPF.V income_statement (quarterly, 2025-12-31) — Salaries And Wages: 5000.00
EPF.V income_statement (annual, 2025-12-31) — Selling And Marketing Expense: 115000.00
EPF.V income_statement (quarterly, 2025-12-31) — Selling And Marketing Expense: -5000.00
EPF.V income_statement (annual, 2025-12-31) — Selling General And Administration: 5737000.00
EPF.V income_statement (quarterly, 2025-12-31) — Selling General And Administration: 1550000.00
EPF.V balance_sheet (annual, 2025-12-31) — Share Issued: 129201636.00
EPF.V balance_sheet (quarterly, 2025-12-31) — Share Issued: 129201636.00
EPF.V income_statement (annual, 2025-12-31) — Special Income Charges: 504000.00
EPF.V income_statement (quarterly, 2025-12-31) — Special Income Charges: -367000.00