speb/financial-data huggingface dataset:
MYX.AX cash_flow (annual, 2024-06-30) — Sale Of Investment: 89268000.00
MYX.AX income_statement (annual, 2024-06-30) — Selling And Marketing Expense: 130697000.00
MYX.AX income_statement (annual, 2024-06-30) — Selling General And Administration: 186224000.00
MYX.AX balance_sheet (annual, 2024-06-30) — Share Issued: 81245827.00
MYX.AX income_statement (annual, 2024-06-30) — Special Income Charges: -886000.00
MYX.AX balance_sheet (annual, 2024-06-30) — Stockholders Equity: 454188000.00
MYX.AX balance_sheet (annual, 2024-06-30) — Tangible Book Value: -114392000.00
MYX.AX income_statement (annual, 2024-06-30) — Tax Effect Of Unusual Items: -100062.86
MYX.AX income_statement (annual, 2024-06-30) — Tax Provision: -21468000.00
MYX.AX income_statement (annual, 2024-06-30) — Tax Rate For Calcs: 0.11
MYX.AX cash_flow (annual, 2024-06-30) — Taxes Refund Paid Direct: -112000.00
MYX.AX balance_sheet (annual, 2024-06-30) — Total Assets: 1143177000.00
MYX.AX balance_sheet (annual, 2024-06-30) — Total Capitalization: 485829000.00
MYX.AX balance_sheet (annual, 2024-06-30) — Total Debt: 38821000.00
MYX.AX balance_sheet (annual, 2024-06-30) — Total Equity Gross Minority Interest: 454188000.00
MYX.AX balance_sheet (annual, 2024-06-30) — Total Liabilities Net Minority Interest: 688989000.00
MYX.AX balance_sheet (annual, 2024-06-30) — Total Non Current Assets: 682584000.00
MYX.AX balance_sheet (annual, 2024-06-30) — Total Non Current Liabilities Net Minority Interest: 375051000.00
MYX.AX income_statement (annual, 2024-06-30) — Total Other Finance Cost: 500000.00
MYX.AX income_statement (annual, 2024-06-30) — Total Unusual Items: -886000.00
MYX.AX income_statement (annual, 2024-06-30) — Total Unusual Items Excluding Goodwill: -886000.00
MYX.AX balance_sheet (annual, 2024-06-30) — Work In Process: 7168000.00
MYX.AX balance_sheet (annual, 2024-06-30) — Working Capital: 146655000.00
MYX.L income_statement (annual, 2021-12-31) — +Operating Expense: 7367000.00
MYX.L income_statement (annual, 2021-12-31) — +Total Revenue: 8478000.00
MYX.L balance_sheet (annual, 2021-12-31) — Accounts Payable: 683000.00
MYX.L balance_sheet (annual, 2021-12-31) — Accounts Receivable: 1867000.00
MYX.L balance_sheet (annual, 2021-12-31) — Accumulated Depreciation: -9675000.00
MYX.L balance_sheet (annual, 2021-12-31) — Additional Paid In Capital: 42655000.00
MYX.L balance_sheet (annual, 2021-12-31) — Allowance For Doubtful Accounts Receivable: -90000.00
MYX.L income_statement (annual, 2021-12-31) — Basic Average Shares: 19443750.00
MYX.L income_statement (annual, 2021-12-31) — Basic EPS: -0.07
MYX.L cash_flow (annual, 2021-12-31) — Beginning Cash Position: 3792000.00
MYX.L balance_sheet (annual, 2021-12-31) — Buildings And Improvements: 107000.00
MYX.L cash_flow (annual, 2021-12-31) — Capital Expenditure: -370000.00
MYX.L balance_sheet (annual, 2021-12-31) — Capital Lease Obligations: 1467000.00
MYX.L balance_sheet (annual, 2021-12-31) — Capital Stock: 486000.00
MYX.L balance_sheet (annual, 2021-12-31) — Cash And Cash Equivalents: 3128000.00
MYX.L balance_sheet (annual, 2021-12-31) — Cash Cash Equivalents And Short Term Investments: 3128000.00
MYX.L cash_flow (annual, 2021-12-31) — Change In Accrued Expense: 218000.00
MYX.L cash_flow (annual, 2021-12-31) — Change In Inventory: 1265000.00
MYX.L cash_flow (annual, 2021-12-31) — Change In Other Current Assets: -1401000.00
MYX.L cash_flow (annual, 2021-12-31) — Change In Payable: 210000.00
MYX.L cash_flow (annual, 2021-12-31) — Change In Prepaid Assets: -79000.00
MYX.L cash_flow (annual, 2021-12-31) — Change In Receivables: -563000.00
MYX.L cash_flow (annual, 2021-12-31) — Change In Working Capital: -350000.00
MYX.L cash_flow (annual, 2021-12-31) — Changes In Cash: -580000.00
MYX.L balance_sheet (annual, 2021-12-31) — Common Stock: 486000.00
MYX.L balance_sheet (annual, 2021-12-31) — Common Stock Equity: 12622000.00
MYX.L cash_flow (annual, 2021-12-31) — Common Stock Issuance: 0.00
MYX.L income_statement (annual, 2021-12-31) — Cost Of Revenue: 5203000.00
MYX.L balance_sheet (annual, 2021-12-31) — Current Assets: 10176000.00
MYX.L balance_sheet (annual, 2021-12-31) — Current Capital Lease Obligation: 251000.00
MYX.L balance_sheet (annual, 2021-12-31) — Current Debt: 0.00
MYX.L balance_sheet (annual, 2021-12-31) — Current Debt And Capital Lease Obligation: 251000.00
MYX.L balance_sheet (annual, 2021-12-31) — Current Liabilities: 1820000.00
MYX.L cash_flow (annual, 2021-12-31) — Depreciation: 1124000.00
MYX.L cash_flow (annual, 2021-12-31) — Depreciation And Amortization: 1124000.00
MYX.L income_statement (annual, 2021-12-31) — Depreciation And Amortization In Income Statement: 205000.00
MYX.L income_statement (annual, 2021-12-31) — Depreciation Income Statement: 205000.00
MYX.L income_statement (annual, 2021-12-31) — Diluted Average Shares: 19443750.00
MYX.L income_statement (annual, 2021-12-31) — Diluted EPS: -0.07
MYX.L income_statement (annual, 2021-12-31) — Diluted NI Availto Com Stockholders: -1425000.00
MYX.L income_statement (annual, 2021-12-31) — EBIT: -1105000.00
MYX.L income_statement (annual, 2021-12-31) — EBITDA: 19000.00
MYX.L cash_flow (annual, 2021-12-31) — End Cash Position: 3212000.00
MYX.L cash_flow (annual, 2021-12-31) — Financing Cash Flow: -2239000.00
MYX.L balance_sheet (annual, 2021-12-31) — Finished Goods: 2168000.00
MYX.L cash_flow (annual, 2021-12-31) — Free Cash Flow: -3796000.00
MYX.L cash_flow (annual, 2021-12-31) — Gain Loss On Sale Of PPE: -2584000.00
MYX.L income_statement (annual, 2021-12-31) — General And Administrative Expense: 6939000.00
MYX.L balance_sheet (annual, 2021-12-31) — Goodwill And Other Intangible Assets: 774000.00
MYX.L balance_sheet (annual, 2021-12-31) — Gross Accounts Receivable: 1957000.00
MYX.L balance_sheet (annual, 2021-12-31) — Gross PPE: 14383000.00
MYX.L income_statement (annual, 2021-12-31) — Gross Profit: 3275000.00
MYX.L income_statement (annual, 2021-12-31) — Interest Expense: 24000.00
MYX.L income_statement (annual, 2021-12-31) — Interest Expense Non Operating: 24000.00
MYX.L balance_sheet (annual, 2021-12-31) — Inventory: 4320000.00
MYX.L balance_sheet (annual, 2021-12-31) — Invested Capital: 12622000.00
MYX.L cash_flow (annual, 2021-12-31) — Investing Cash Flow: 5085000.00
MYX.L cash_flow (annual, 2021-12-31) — Issuance Of Capital Stock: 0.00
MYX.L cash_flow (annual, 2021-12-31) — Issuance Of Debt: 401000.00
MYX.L balance_sheet (annual, 2021-12-31) — Land And Improvements: 0.00
MYX.L balance_sheet (annual, 2021-12-31) — Long Term Capital Lease Obligation: 1216000.00
MYX.L balance_sheet (annual, 2021-12-31) — Long Term Debt: 0.00
MYX.L balance_sheet (annual, 2021-12-31) — Long Term Debt And Capital Lease Obligation: 1216000.00
MYX.L cash_flow (annual, 2021-12-31) — Long Term Debt Issuance: 401000.00
MYX.L cash_flow (annual, 2021-12-31) — Long Term Debt Payments: -1643000.00
MYX.L balance_sheet (annual, 2021-12-31) — Machinery Furniture Equipment: 858000.00
MYX.L cash_flow (annual, 2021-12-31) — Net Common Stock Issuance: 0.00
MYX.L income_statement (annual, 2021-12-31) — Net Income: -1425000.00
MYX.L income_statement (annual, 2021-12-31) — Net Income Common Stockholders: -1425000.00
MYX.L income_statement (annual, 2021-12-31) — Net Income Continuous Operations: -1425000.00
MYX.L income_statement (annual, 2021-12-31) — Net Income From Continuing And Discontinued Operation: -1425000.00
MYX.L income_statement (annual, 2021-12-31) — Net Income From Continuing Operation Net Minority Interest: -1425000.00
MYX.L cash_flow (annual, 2021-12-31) — Net Income From Continuing Operations: -1425000.00
MYX.L income_statement (annual, 2021-12-31) — Net Income Including Noncontrolling Interests: -1425000.00
MYX.L cash_flow (annual, 2021-12-31) — Net Intangibles Purchase And Sale: -43000.00
MYX.L income_statement (annual, 2021-12-31) — Net Interest Income: -24000.00
MYX.L cash_flow (annual, 2021-12-31) — Net Issuance Payments Of Debt: -2239000.00
MYX.L cash_flow (annual, 2021-12-31) — Net Long Term Debt Issuance: -1242000.00
MYX.L income_statement (annual, 2021-12-31) — Net Non Operating Interest Income Expense: -24000.00
MYX.L balance_sheet (annual, 2021-12-31) — Net PPE: 4708000.00
MYX.L cash_flow (annual, 2021-12-31) — Net PPE Purchase And Sale: 5128000.00
MYX.L cash_flow (annual, 2021-12-31) — Net Short Term Debt Issuance: -997000.00
MYX.L balance_sheet (annual, 2021-12-31) — Net Tangible Assets: 11848000.00
MYX.L income_statement (annual, 2021-12-31) — Normalized EBITDA: -2968000.00
MYX.L income_statement (annual, 2021-12-31) — Normalized Income: -3605510.00
MYX.L cash_flow (annual, 2021-12-31) — Operating Cash Flow: -3426000.00
MYX.L income_statement (annual, 2021-12-31) — Operating Income: -4092000.00
MYX.L income_statement (annual, 2021-12-31) — Operating Revenue: 8478000.00
MYX.L balance_sheet (annual, 2021-12-31) — Ordinary Shares Number: 19443750.00
MYX.L balance_sheet (annual, 2021-12-31) — Other Current Assets: 399000.00
MYX.L balance_sheet (annual, 2021-12-31) — Other Intangible Assets: 774000.00
MYX.L cash_flow (annual, 2021-12-31) — Other Non Cash Items: -45000.00
MYX.L balance_sheet (annual, 2021-12-31) — Other Properties: 13418000.00
MYX.L balance_sheet (annual, 2021-12-31) — Other Receivables: 175000.00
MYX.L income_statement (annual, 2021-12-31) — Other Special Charges: -2987000.00
MYX.L income_statement (annual, 2021-12-31) — Otherunder Preferred Stock Dividend: 0.00
MYX.L balance_sheet (annual, 2021-12-31) — Payables: 683000.00
MYX.L balance_sheet (annual, 2021-12-31) — Prepaid Assets: 203000.00
MYX.L income_statement (annual, 2021-12-31) — Pretax Income: -1129000.00
MYX.L balance_sheet (annual, 2021-12-31) — Properties: 0.00
MYX.L cash_flow (annual, 2021-12-31) — Provisionand Write Offof Assets: -45000.00
MYX.L cash_flow (annual, 2021-12-31) — Purchase Of Intangibles: -43000.00
MYX.L cash_flow (annual, 2021-12-31) — Purchase Of PPE: -327000.00
MYX.L balance_sheet (annual, 2021-12-31) — Raw Materials: 1950000.00
MYX.L income_statement (annual, 2021-12-31) — Reconciled Cost Of Revenue: 5203000.00
MYX.L income_statement (annual, 2021-12-31) — Reconciled Depreciation: 1124000.00
MYX.L cash_flow (annual, 2021-12-31) — Repayment Of Debt: -2640000.00
MYX.L income_statement (annual, 2021-12-31) — Research And Development: 223000.00
MYX.L balance_sheet (annual, 2021-12-31) — Restricted Cash: 84000.00
MYX.L balance_sheet (annual, 2021-12-31) — Retained Earnings: -30519000.00
MYX.L cash_flow (annual, 2021-12-31) — Sale Of PPE: 5455000.00
MYX.L income_statement (annual, 2021-12-31) — Selling And Marketing Expense: 6939000.00
MYX.L income_statement (annual, 2021-12-31) — Selling General And Administration: 6939000.00
MYX.L balance_sheet (annual, 2021-12-31) — Share Issued: 19443750.00
MYX.L cash_flow (annual, 2021-12-31) — Short Term Debt Issuance: 0.00
MYX.L cash_flow (annual, 2021-12-31) — Short Term Debt Payments: -997000.00
MYX.L income_statement (annual, 2021-12-31) — Special Income Charges: 2987000.00
MYX.L cash_flow (annual, 2021-12-31) — Stock Based Compensation: 255000.00
MYX.L balance_sheet (annual, 2021-12-31) — Stockholders Equity: 12622000.00
MYX.L balance_sheet (annual, 2021-12-31) — Tangible Book Value: 11848000.00
MYX.L income_statement (annual, 2021-12-31) — Tax Effect Of Unusual Items: 806490.00
MYX.L income_statement (annual, 2021-12-31) — Tax Provision: 296000.00
MYX.L income_statement (annual, 2021-12-31) — Tax Rate For Calcs: 0.27
MYX.L balance_sheet (annual, 2021-12-31) — Total Assets: 15658000.00
MYX.L balance_sheet (annual, 2021-12-31) — Total Capitalization: 12622000.00
MYX.L balance_sheet (annual, 2021-12-31) — Total Debt: 1467000.00
MYX.L balance_sheet (annual, 2021-12-31) — Total Equity Gross Minority Interest: 12622000.00
MYX.L income_statement (annual, 2021-12-31) — Total Expenses: 12570000.00
MYX.L balance_sheet (annual, 2021-12-31) — Total Liabilities Net Minority Interest: 3036000.00
MYX.L balance_sheet (annual, 2021-12-31) — Total Non Current Assets: 5482000.00
MYX.L balance_sheet (annual, 2021-12-31) — Total Non Current Liabilities Net Minority Interest: 1216000.00
MYX.L income_statement (annual, 2021-12-31) — Total Operating Income As Reported: -1508000.00
MYX.L income_statement (annual, 2021-12-31) — Total Unusual Items: 2987000.00
MYX.L income_statement (annual, 2021-12-31) — Total Unusual Items Excluding Goodwill: 2987000.00
MYX.L balance_sheet (annual, 2021-12-31) — Work In Process: 202000.00
MYX.L balance_sheet (annual, 2021-12-31) — Working Capital: 8356000.00
MYX.L income_statement (annual, 2022-12-31) — +Operating Expense: 8017000.00
MYX.L income_statement (annual, 2022-12-31) — +Total Revenue: 10026000.00
MYX.L balance_sheet (annual, 2022-12-31) — Accounts Payable: 795000.00
MYX.L balance_sheet (annual, 2022-12-31) — Accounts Receivable: 2778000.00
MYX.L balance_sheet (annual, 2022-12-31) — Accumulated Depreciation: -9955000.00
MYX.L balance_sheet (annual, 2022-12-31) — Additional Paid In Capital: 44768000.00
MYX.L balance_sheet (annual, 2022-12-31) — Allowance For Doubtful Accounts Receivable: -168000.00
MYX.L income_statement (annual, 2022-12-31) — Basic Average Shares: 22214884.00
MYX.L income_statement (annual, 2022-12-31) — Basic EPS: -0.18
MYX.L cash_flow (annual, 2022-12-31) — Beginning Cash Position: 3212000.00
MYX.L balance_sheet (annual, 2022-12-31) — Buildings And Improvements: 617000.00
MYX.L cash_flow (annual, 2022-12-31) — Capital Expenditure: -842000.00
MYX.L balance_sheet (annual, 2022-12-31) — Capital Lease Obligations: 1216000.00
MYX.L balance_sheet (annual, 2022-12-31) — Capital Stock: 574000.00
MYX.L balance_sheet (annual, 2022-12-31) — Cash And Cash Equivalents: 1645000.00
MYX.L balance_sheet (annual, 2022-12-31) — Cash Cash Equivalents And Short Term Investments: 1645000.00
MYX.L cash_flow (annual, 2022-12-31) — Change In Accrued Expense: 0.00
MYX.L cash_flow (annual, 2022-12-31) — Change In Inventory: 402000.00
MYX.L cash_flow (annual, 2022-12-31) — Change In Other Current Assets: 151000.00
MYX.L cash_flow (annual, 2022-12-31) — Change In Payable: 112000.00
MYX.L cash_flow (annual, 2022-12-31) — Change In Prepaid Assets: 136000.00
MYX.L cash_flow (annual, 2022-12-31) — Change In Receivables: -736000.00
MYX.L cash_flow (annual, 2022-12-31) — Change In Working Capital: 65000.00
MYX.L cash_flow (annual, 2022-12-31) — Changes In Cash: -1483000.00
MYX.L balance_sheet (annual, 2022-12-31) — Common Stock: 574000.00
MYX.L balance_sheet (annual, 2022-12-31) — Common Stock Equity: 10832000.00
MYX.L cash_flow (annual, 2022-12-31) — Common Stock Issuance: 2045000.00
MYX.L income_statement (annual, 2022-12-31) — Cost Of Revenue: 5584000.00
MYX.L balance_sheet (annual, 2022-12-31) — Current Assets: 8481000.00
MYX.L balance_sheet (annual, 2022-12-31) — Current Capital Lease Obligation: 326000.00
MYX.L balance_sheet (annual, 2022-12-31) — Current Debt And Capital Lease Obligation: 326000.00
MYX.L balance_sheet (annual, 2022-12-31) — Current Liabilities: 1897000.00
MYX.L cash_flow (annual, 2022-12-31) — Depreciation: 1091000.00
MYX.L cash_flow (annual, 2022-12-31) — Depreciation And Amortization: 1091000.00
MYX.L income_statement (annual, 2022-12-31) — Depreciation And Amortization In Income Statement: 210000.00
MYX.L income_statement (annual, 2022-12-31) — Depreciation Income Statement: 210000.00
MYX.L income_statement (annual, 2022-12-31) — Diluted Average Shares: 22214884.00
MYX.L income_statement (annual, 2022-12-31) — Diluted EPS: -0.18
MYX.L income_statement (annual, 2022-12-31) — Diluted NI Availto Com Stockholders: -3991000.00
MYX.L income_statement (annual, 2022-12-31) — EBIT: -3573000.00
MYX.L income_statement (annual, 2022-12-31) — EBITDA: -2482000.00
MYX.L cash_flow (annual, 2022-12-31) — End Cash Position: 1729000.00
MYX.L cash_flow (annual, 2022-12-31) — Financing Cash Flow: 2045000.00
MYX.L balance_sheet (annual, 2022-12-31) — Finished Goods: 1780000.00
MYX.L cash_flow (annual, 2022-12-31) — Free Cash Flow: -3528000.00
MYX.L cash_flow (annual, 2022-12-31) — Gain Loss On Sale Of PPE: -2000.00
MYX.L income_statement (annual, 2022-12-31) — General And Administrative Expense: 7589000.00
MYX.L balance_sheet (annual, 2022-12-31) — Goodwill And Other Intangible Assets: 733000.00
MYX.L balance_sheet (annual, 2022-12-31) — Gross Accounts Receivable: 2946000.00
MYX.L balance_sheet (annual, 2022-12-31) — Gross PPE: 14360000.00
MYX.L income_statement (annual, 2022-12-31) — Gross Profit: 4442000.00
MYX.L income_statement (annual, 2022-12-31) — Interest Expense: 0.00
MYX.L income_statement (annual, 2022-12-31) — Interest Expense Non Operating: 0.00
MYX.L balance_sheet (annual, 2022-12-31) — Inventory: 3737000.00
MYX.L balance_sheet (annual, 2022-12-31) — Invested Capital: 10832000.00
MYX.L cash_flow (annual, 2022-12-31) — Investing Cash Flow: -842000.00
MYX.L cash_flow (annual, 2022-12-31) — Issuance Of Capital Stock: 2045000.00
MYX.L cash_flow (annual, 2022-12-31) — Issuance Of Debt: 0.00
MYX.L balance_sheet (annual, 2022-12-31) — Long Term Capital Lease Obligation: 890000.00
MYX.L balance_sheet (annual, 2022-12-31) — Long Term Debt And Capital Lease Obligation: 890000.00
MYX.L cash_flow (annual, 2022-12-31) — Long Term Debt Issuance: 0.00
MYX.L cash_flow (annual, 2022-12-31) — Long Term Debt Payments: 0.00
MYX.L balance_sheet (annual, 2022-12-31) — Machinery Furniture Equipment: 858000.00
MYX.L cash_flow (annual, 2022-12-31) — Net Common Stock Issuance: 2045000.00
MYX.L income_statement (annual, 2022-12-31) — Net Income: -3991000.00
MYX.L income_statement (annual, 2022-12-31) — Net Income Common Stockholders: -3991000.00
MYX.L income_statement (annual, 2022-12-31) — Net Income Continuous Operations: -3991000.00
MYX.L income_statement (annual, 2022-12-31) — Net Income From Continuing And Discontinued Operation: -3991000.00
MYX.L income_statement (annual, 2022-12-31) — Net Income From Continuing Operation Net Minority Interest: -3991000.00
MYX.L cash_flow (annual, 2022-12-31) — Net Income From Continuing Operations: -3991000.00
MYX.L income_statement (annual, 2022-12-31) — Net Income Including Noncontrolling Interests: -3991000.00
MYX.L cash_flow (annual, 2022-12-31) — Net Intangibles Purchase And Sale: -28000.00
MYX.L income_statement (annual, 2022-12-31) — Net Interest Income: 0.00
MYX.L cash_flow (annual, 2022-12-31) — Net Issuance Payments Of Debt: 0.00
MYX.L cash_flow (annual, 2022-12-31) — Net Long Term Debt Issuance: 0.00
MYX.L income_statement (annual, 2022-12-31) — Net Non Operating Interest Income Expense: 0.00
MYX.L balance_sheet (annual, 2022-12-31) — Net PPE: 4405000.00
MYX.L cash_flow (annual, 2022-12-31) — Net PPE Purchase And Sale: -814000.00
MYX.L cash_flow (annual, 2022-12-31) — Net Short Term Debt Issuance: 0.00
MYX.L balance_sheet (annual, 2022-12-31) — Net Tangible Assets: 10099000.00
MYX.L income_statement (annual, 2022-12-31) — Normalized EBITDA: -2484000.00
MYX.L income_statement (annual, 2022-12-31) — Normalized Income: -3992580.00
MYX.L cash_flow (annual, 2022-12-31) — Operating Cash Flow: -2686000.00
MYX.L income_statement (annual, 2022-12-31) — Operating Income: -3575000.00
MYX.L income_statement (annual, 2022-12-31) — Operating Revenue: 10026000.00
MYX.L balance_sheet (annual, 2022-12-31) — Ordinary Shares Number: 22983023.00
MYX.L balance_sheet (annual, 2022-12-31) — Other Current Assets: 138000.00
MYX.L balance_sheet (annual, 2022-12-31) — Other Intangible Assets: 733000.00
MYX.L cash_flow (annual, 2022-12-31) — Other Non Cash Items: -5000.00
MYX.L balance_sheet (annual, 2022-12-31) — Other Properties: 12885000.00
MYX.L income_statement (annual, 2022-12-31) — Other Special Charges: -2000.00
MYX.L income_statement (annual, 2022-12-31) — Otherunder Preferred Stock Dividend: 0.00
MYX.L balance_sheet (annual, 2022-12-31) — Payables: 795000.00
MYX.L balance_sheet (annual, 2022-12-31) — Prepaid Assets: 99000.00
MYX.L income_statement (annual, 2022-12-31) — Pretax Income: -3573000.00
MYX.L balance_sheet (annual, 2022-12-31) — Properties: 0.00
MYX.L cash_flow (annual, 2022-12-31) — Provisionand Write Offof Assets: -5000.00
MYX.L cash_flow (annual, 2022-12-31) — Purchase Of Intangibles: -28000.00
MYX.L cash_flow (annual, 2022-12-31) — Purchase Of PPE: -814000.00
MYX.L balance_sheet (annual, 2022-12-31) — Raw Materials: 1957000.00
MYX.L income_statement (annual, 2022-12-31) — Reconciled Cost Of Revenue: 5584000.00
MYX.L income_statement (annual, 2022-12-31) — Reconciled Depreciation: 1091000.00
MYX.L cash_flow (annual, 2022-12-31) — Repayment Of Debt: 0.00
MYX.L income_statement (annual, 2022-12-31) — Research And Development: 218000.00
MYX.L balance_sheet (annual, 2022-12-31) — Restricted Cash: 84000.00
MYX.L balance_sheet (annual, 2022-12-31) — Retained Earnings: -34510000.00
MYX.L cash_flow (annual, 2022-12-31) — Sale Of PPE: 0.00
MYX.L income_statement (annual, 2022-12-31) — Selling And Marketing Expense: 7589000.00
MYX.L income_statement (annual, 2022-12-31) — Selling General And Administration: 7589000.00
MYX.L balance_sheet (annual, 2022-12-31) — Share Issued: 22983023.00
MYX.L cash_flow (annual, 2022-12-31) — Short Term Debt Payments: 0.00
MYX.L income_statement (annual, 2022-12-31) — Special Income Charges: 2000.00
MYX.L cash_flow (annual, 2022-12-31) — Stock Based Compensation: 156000.00
MYX.L balance_sheet (annual, 2022-12-31) — Stockholders Equity: 10832000.00
MYX.L balance_sheet (annual, 2022-12-31) — Tangible Book Value: 10099000.00
MYX.L income_statement (annual, 2022-12-31) — Tax Effect Of Unusual Items: 420.00
MYX.L income_statement (annual, 2022-12-31) — Tax Provision: 418000.00
MYX.L income_statement (annual, 2022-12-31) — Tax Rate For Calcs: 0.21
MYX.L balance_sheet (annual, 2022-12-31) — Total Assets: 13619000.00
MYX.L balance_sheet (annual, 2022-12-31) — Total Capitalization: 10832000.00
MYX.L balance_sheet (annual, 2022-12-31) — Total Debt: 1216000.00
MYX.L balance_sheet (annual, 2022-12-31) — Total Equity Gross Minority Interest: 10832000.00
MYX.L income_statement (annual, 2022-12-31) — Total Expenses: 13601000.00
MYX.L balance_sheet (annual, 2022-12-31) — Total Liabilities Net Minority Interest: 2787000.00
MYX.L balance_sheet (annual, 2022-12-31) — Total Non Current Assets: 5138000.00
MYX.L balance_sheet (annual, 2022-12-31) — Total Non Current Liabilities Net Minority Interest: 890000.00
MYX.L income_statement (annual, 2022-12-31) — Total Operating Income As Reported: -3573000.00
MYX.L income_statement (annual, 2022-12-31) — Total Unusual Items: 2000.00
MYX.L income_statement (annual, 2022-12-31) — Total Unusual Items Excluding Goodwill: 2000.00
MYX.L balance_sheet (annual, 2022-12-31) — Work In Process: 0.00
MYX.L balance_sheet (annual, 2022-12-31) — Working Capital: 6584000.00
MYX.L income_statement (annual, 2023-12-31) — +Operating Expense: 7222000.00
MYX.L income_statement (annual, 2023-12-31) — +Total Revenue: 10907000.00
MYX.L balance_sheet (annual, 2023-12-31) — Accounts Payable: 1541000.00
MYX.L balance_sheet (annual, 2023-12-31) — Accounts Receivable: 1812000.00
MYX.L balance_sheet (annual, 2023-12-31) — Accumulated Depreciation: -10515000.00
MYX.L balance_sheet (annual, 2023-12-31) — Additional Paid In Capital: 44799000.00
MYX.L balance_sheet (annual, 2023-12-31) — Allowance For Doubtful Accounts Receivable: -208000.00
MYX.L income_statement (annual, 2023-12-31) — Basic Average Shares: 22983023.00
MYX.L income_statement (annual, 2023-12-31) — Basic EPS: -0.16
MYX.L cash_flow (annual, 2023-12-31) — Beginning Cash Position: 1729000.00
MYX.L balance_sheet (annual, 2023-12-31) — Buildings And Improvements: 617000.00
MYX.L cash_flow (annual, 2023-12-31) — Capital Expenditure: -181000.00
MYX.L balance_sheet (annual, 2023-12-31) — Capital Lease Obligations: 889000.00
MYX.L balance_sheet (annual, 2023-12-31) — Capital Stock: 574000.00
MYX.L balance_sheet (annual, 2023-12-31) — Cash And Cash Equivalents: 383000.00
MYX.L balance_sheet (annual, 2023-12-31) — Cash Cash Equivalents And Short Term Investments: 383000.00
MYX.L cash_flow (annual, 2023-12-31) — Change In Accrued Expense: 35000.00
MYX.L cash_flow (annual, 2023-12-31) — Change In Inventory: 657000.00
MYX.L cash_flow (annual, 2023-12-31) — Change In Other Current Assets: -23000.00
MYX.L cash_flow (annual, 2023-12-31) — Change In Payable: 746000.00
MYX.L cash_flow (annual, 2023-12-31) — Change In Prepaid Assets: -19000.00
MYX.L cash_flow (annual, 2023-12-31) — Change In Receivables: 711000.00
MYX.L cash_flow (annual, 2023-12-31) — Change In Working Capital: 2107000.00
MYX.L cash_flow (annual, 2023-12-31) — Changes In Cash: -1296000.00
MYX.L balance_sheet (annual, 2023-12-31) — Common Stock: 574000.00
MYX.L balance_sheet (annual, 2023-12-31) — Common Stock Equity: 7157000.00
MYX.L cash_flow (annual, 2023-12-31) — Common Stock Issuance: 0.00
MYX.L income_statement (annual, 2023-12-31) — Cost Of Revenue: 7017000.00
MYX.L balance_sheet (annual, 2023-12-31) — Current Assets: 6193000.00
MYX.L balance_sheet (annual, 2023-12-31) — Current Capital Lease Obligation: 282000.00
MYX.L balance_sheet (annual, 2023-12-31) — Current Debt And Capital Lease Obligation: 282000.00
MYX.L balance_sheet (annual, 2023-12-31) — Current Liabilities: 2626000.00
MYX.L cash_flow (annual, 2023-12-31) — Depreciation: 868000.00
MYX.L cash_flow (annual, 2023-12-31) — Depreciation And Amortization: 868000.00
MYX.L income_statement (annual, 2023-12-31) — Depreciation And Amortization In Income Statement: 231000.00
MYX.L income_statement (annual, 2023-12-31) — Depreciation Income Statement: 231000.00
MYX.L income_statement (annual, 2023-12-31) — Diluted Average Shares: 22983023.00
MYX.L income_statement (annual, 2023-12-31) — Diluted EPS: -0.16
MYX.L income_statement (annual, 2023-12-31) — Diluted NI Availto Com Stockholders: -3706000.00
MYX.L income_statement (annual, 2023-12-31) — EBIT: -3332000.00
MYX.L income_statement (annual, 2023-12-31) — EBITDA: -2464000.00
MYX.L cash_flow (annual, 2023-12-31) — End Cash Position: 433000.00
MYX.L cash_flow (annual, 2023-12-31) — Financing Cash Flow: 0.00
MYX.L balance_sheet (annual, 2023-12-31) — Finished Goods: 1780000.00
MYX.L cash_flow (annual, 2023-12-31) — Free Cash Flow: -1296000.00
MYX.L cash_flow (annual, 2023-12-31) — Gain Loss On Sale Of PPE: 0.00
MYX.L income_statement (annual, 2023-12-31) — General And Administrative Expense: 6734000.00
MYX.L balance_sheet (annual, 2023-12-31) — Goodwill And Other Intangible Assets: 759000.00
MYX.L balance_sheet (annual, 2023-12-31) — Gross Accounts Receivable: 2020000.00
MYX.L balance_sheet (annual, 2023-12-31) — Gross PPE: 13953000.00
MYX.L income_statement (annual, 2023-12-31) — Gross Profit: 3890000.00
MYX.L income_statement (annual, 2023-12-31) — Interest Expense: 9000.00
MYX.L income_statement (annual, 2023-12-31) — Interest Expense Non Operating: 9000.00
MYX.L balance_sheet (annual, 2023-12-31) — Inventory: 3417000.00
MYX.L balance_sheet (annual, 2023-12-31) — Invested Capital: 7157000.00
MYX.L cash_flow (annual, 2023-12-31) — Investing Cash Flow: -181000.00
MYX.L cash_flow (annual, 2023-12-31) — Issuance Of Capital Stock: 0.00
MYX.L balance_sheet (annual, 2023-12-31) — Long Term Capital Lease Obligation: 607000.00
MYX.L balance_sheet (annual, 2023-12-31) — Long Term Debt And Capital Lease Obligation: 607000.00
MYX.L balance_sheet (annual, 2023-12-31) — Machinery Furniture Equipment: 858000.00
MYX.L cash_flow (annual, 2023-12-31) — Net Common Stock Issuance: 0.00
MYX.L income_statement (annual, 2023-12-31) — Net Income: -3706000.00
MYX.L income_statement (annual, 2023-12-31) — Net Income Common Stockholders: -3706000.00
MYX.L income_statement (annual, 2023-12-31) — Net Income Continuous Operations: -3706000.00
MYX.L income_statement (annual, 2023-12-31) — Net Income From Continuing And Discontinued Operation: -3706000.00
MYX.L income_statement (annual, 2023-12-31) — Net Income From Continuing Operation Net Minority Interest: -3706000.00
MYX.L cash_flow (annual, 2023-12-31) — Net Income From Continuing Operations: -3706000.00
MYX.L income_statement (annual, 2023-12-31) — Net Income Including Noncontrolling Interests: -3706000.00
MYX.L cash_flow (annual, 2023-12-31) — Net Intangibles Purchase And Sale: -91000.00
MYX.L income_statement (annual, 2023-12-31) — Net Interest Income: -9000.00
MYX.L income_statement (annual, 2023-12-31) — Net Non Operating Interest Income Expense: -9000.00
MYX.L balance_sheet (annual, 2023-12-31) — Net PPE: 3438000.00
MYX.L cash_flow (annual, 2023-12-31) — Net PPE Purchase And Sale: -90000.00
MYX.L balance_sheet (annual, 2023-12-31) — Net Tangible Assets: 6398000.00
MYX.L income_statement (annual, 2023-12-31) — Normalized EBITDA: -2464000.00
MYX.L income_statement (annual, 2023-12-31) — Normalized Income: -3706000.00
MYX.L cash_flow (annual, 2023-12-31) — Operating Cash Flow: -1115000.00
MYX.L income_statement (annual, 2023-12-31) — Operating Income: -3332000.00
MYX.L income_statement (annual, 2023-12-31) — Operating Revenue: 10907000.00
MYX.L balance_sheet (annual, 2023-12-31) — Ordinary Shares Number: 22983023.00
MYX.L balance_sheet (annual, 2023-12-31) — Other Current Assets: 153000.00
MYX.L balance_sheet (annual, 2023-12-31) — Other Intangible Assets: 759000.00
MYX.L balance_sheet (annual, 2023-12-31) — Other Properties: 12478000.00
MYX.L balance_sheet (annual, 2023-12-31) — Other Receivables: 255000.00
MYX.L income_statement (annual, 2023-12-31) — Otherunder Preferred Stock Dividend: 0.00
MYX.L balance_sheet (annual, 2023-12-31) — Payables: 1541000.00
MYX.L balance_sheet (annual, 2023-12-31) — Prepaid Assets: 123000.00
MYX.L income_statement (annual, 2023-12-31) — Pretax Income: -3341000.00
MYX.L balance_sheet (annual, 2023-12-31) — Properties: 0.00
MYX.L cash_flow (annual, 2023-12-31) — Provisionand Write Offof Assets: -415000.00
MYX.L cash_flow (annual, 2023-12-31) — Purchase Of Intangibles: -91000.00
MYX.L cash_flow (annual, 2023-12-31) — Purchase Of PPE: -90000.00
MYX.L balance_sheet (annual, 2023-12-31) — Raw Materials: 1637000.00
MYX.L income_statement (annual, 2023-12-31) — Reconciled Cost Of Revenue: 7017000.00
MYX.L income_statement (annual, 2023-12-31) — Reconciled Depreciation: 868000.00
MYX.L income_statement (annual, 2023-12-31) — Research And Development: 248000.00
MYX.L balance_sheet (annual, 2023-12-31) — Restricted Cash: 50000.00
MYX.L balance_sheet (annual, 2023-12-31) — Retained Earnings: -38216000.00
MYX.L cash_flow (annual, 2023-12-31) — Sale Of PPE: 0.00
MYX.L income_statement (annual, 2023-12-31) — Selling And Marketing Expense: 9000.00
MYX.L income_statement (annual, 2023-12-31) — Selling General And Administration: 6743000.00
MYX.L balance_sheet (annual, 2023-12-31) — Share Issued: 22983023.00
MYX.L income_statement (annual, 2023-12-31) — Special Income Charges: 0.00
MYX.L cash_flow (annual, 2023-12-31) — Stock Based Compensation: 31000.00
MYX.L balance_sheet (annual, 2023-12-31) — Stockholders Equity: 7157000.00
MYX.L balance_sheet (annual, 2023-12-31) — Tangible Book Value: 6398000.00
MYX.L income_statement (annual, 2023-12-31) — Tax Effect Of Unusual Items: 0.00
MYX.L income_statement (annual, 2023-12-31) — Tax Provision: 365000.00
MYX.L income_statement (annual, 2023-12-31) — Tax Rate For Calcs: 0.21
MYX.L balance_sheet (annual, 2023-12-31) — Total Assets: 10390000.00
MYX.L balance_sheet (annual, 2023-12-31) — Total Capitalization: 7157000.00
MYX.L balance_sheet (annual, 2023-12-31) — Total Debt: 889000.00
MYX.L balance_sheet (annual, 2023-12-31) — Total Equity Gross Minority Interest: 7157000.00
MYX.L income_statement (annual, 2023-12-31) — Total Expenses: 14239000.00
MYX.L balance_sheet (annual, 2023-12-31) — Total Liabilities Net Minority Interest: 3233000.00
MYX.L balance_sheet (annual, 2023-12-31) — Total Non Current Assets: 4197000.00
MYX.L balance_sheet (annual, 2023-12-31) — Total Non Current Liabilities Net Minority Interest: 607000.00
MYX.L income_statement (annual, 2023-12-31) — Total Operating Income As Reported: -3332000.00
MYX.L income_statement (annual, 2023-12-31) — Total Unusual Items: 0.00
MYX.L income_statement (annual, 2023-12-31) — Total Unusual Items Excluding Goodwill: 0.00
MYX.L balance_sheet (annual, 2023-12-31) — Work In Process: 0.00
MYX.L balance_sheet (annual, 2023-12-31) — Working Capital: 3567000.00
MYX.L income_statement (annual, 2024-12-31) — +Operating Expense: 5897000.00
MYX.L income_statement (annual, 2024-12-31) — +Total Revenue: 4903000.00
MYX.L balance_sheet (annual, 2024-12-31) — Accounts Payable: 274000.00
MYX.L balance_sheet (quarterly, 2024-12-31) — Accounts Payable: 274000.00
MYX.L balance_sheet (annual, 2024-12-31) — Accounts Receivable: 558000.00
MYX.L balance_sheet (quarterly, 2024-12-31) — Accounts Receivable: 558000.00
MYX.L balance_sheet (annual, 2024-12-31) — Accumulated Depreciation: -3343000.00
MYX.L balance_sheet (quarterly, 2024-12-31) — Accumulated Depreciation: -3343000.00
MYX.L balance_sheet (annual, 2024-12-31) — Additional Paid In Capital: 45593000.00
MYX.L balance_sheet (quarterly, 2024-12-31) — Additional Paid In Capital: 45593000.00
MYX.L balance_sheet (annual, 2024-12-31) — Allowance For Doubtful Accounts Receivable: -83000.00
MYX.L balance_sheet (quarterly, 2024-12-31) — Allowance For Doubtful Accounts Receivable: -83000.00
MYX.L income_statement (annual, 2024-12-31) — Basic Average Shares: 23429416.00
MYX.L income_statement (annual, 2024-12-31) — Basic EPS: -0.12
MYX.L cash_flow (annual, 2024-12-31) — Beginning Cash Position: 433000.00
MYX.L balance_sheet (annual, 2024-12-31) — Buildings And Improvements: 530000.00
MYX.L balance_sheet (quarterly, 2024-12-31) — Buildings And Improvements: 530000.00
MYX.L cash_flow (annual, 2024-12-31) — Capital Expenditure: -45000.00
MYX.L balance_sheet (annual, 2024-12-31) — Capital Lease Obligations: 1257000.00
MYX.L balance_sheet (quarterly, 2024-12-31) — Capital Lease Obligations: 1257000.00
MYX.L balance_sheet (annual, 2024-12-31) — Capital Stock: 609000.00
MYX.L balance_sheet (quarterly, 2024-12-31) — Capital Stock: 609000.00
MYX.L balance_sheet (annual, 2024-12-31) — Cash And Cash Equivalents: 1260000.00
MYX.L balance_sheet (quarterly, 2024-12-31) — Cash And Cash Equivalents: 1260000.00
MYX.L balance_sheet (annual, 2024-12-31) — Cash Cash Equivalents And Short Term Investments: 1260000.00
MYX.L balance_sheet (quarterly, 2024-12-31) — Cash Cash Equivalents And Short Term Investments: 1260000.00
MYX.L cash_flow (annual, 2024-12-31) — Change In Accrued Expense: -615000.00
MYX.L cash_flow (annual, 2024-12-31) — Change In Inventory: -163000.00
MYX.L cash_flow (annual, 2024-12-31) — Change In Other Current Assets: 3149000.00
MYX.L cash_flow (annual, 2024-12-31) — Change In Other Current Liabilities: 368000.00
MYX.L cash_flow (annual, 2024-12-31) — Change In Payable: -1267000.00
MYX.L cash_flow (annual, 2024-12-31) — Change In Prepaid Assets: 88000.00
MYX.L cash_flow (annual, 2024-12-31) — Change In Receivables: 1393000.00
MYX.L cash_flow (annual, 2024-12-31) — Change In Working Capital: 2953000.00
MYX.L cash_flow (annual, 2024-12-31) — Changes In Cash: 877000.00
MYX.L balance_sheet (annual, 2024-12-31) — Common Stock: 609000.00
MYX.L balance_sheet (quarterly, 2024-12-31) — Common Stock: 609000.00
MYX.L balance_sheet (annual, 2024-12-31) — Common Stock Equity: 5263000.00
MYX.L balance_sheet (quarterly, 2024-12-31) — Common Stock Equity: 5263000.00
MYX.L cash_flow (annual, 2024-12-31) — Common Stock Issuance: 792000.00
MYX.L income_statement (annual, 2024-12-31) — Cost Of Revenue: 3559000.00
MYX.L balance_sheet (annual, 2024-12-31) — Current Assets: 7182000.00
MYX.L balance_sheet (quarterly, 2024-12-31) — Current Assets: 7182000.00
MYX.L balance_sheet (annual, 2024-12-31) — Current Capital Lease Obligation: 380000.00
MYX.L balance_sheet (quarterly, 2024-12-31) — Current Capital Lease Obligation: 380000.00
MYX.L balance_sheet (annual, 2024-12-31) — Current Debt: 0.00
MYX.L balance_sheet (quarterly, 2024-12-31) — Current Debt: 0.00
MYX.L balance_sheet (annual, 2024-12-31) — Current Debt And Capital Lease Obligation: 380000.00
MYX.L balance_sheet (quarterly, 2024-12-31) — Current Debt And Capital Lease Obligation: 380000.00
MYX.L balance_sheet (annual, 2024-12-31) — Current Liabilities: 3909000.00
MYX.L balance_sheet (quarterly, 2024-12-31) — Current Liabilities: 3909000.00
MYX.L cash_flow (annual, 2024-12-31) — Depreciation: 35000.00
MYX.L cash_flow (annual, 2024-12-31) — Depreciation And Amortization: 35000.00
MYX.L income_statement (annual, 2024-12-31) — Depreciation And Amortization In Income Statement: 212000.00
MYX.L income_statement (annual, 2024-12-31) — Depreciation Income Statement: 212000.00
MYX.L income_statement (annual, 2024-12-31) — Diluted Average Shares: 23429416.00
MYX.L income_statement (annual, 2024-12-31) — Diluted EPS: -0.12
MYX.L income_statement (annual, 2024-12-31) — Diluted NI Availto Com Stockholders: -2723000.00
MYX.L income_statement (annual, 2024-12-31) — EBIT: -2625000.00
MYX.L income_statement (annual, 2024-12-31) — EBITDA: -2413000.00
MYX.L cash_flow (annual, 2024-12-31) — End Cash Position: 1310000.00
MYX.L cash_flow (annual, 2024-12-31) — Financing Cash Flow: 792000.00
MYX.L balance_sheet (annual, 2024-12-31) — Finished Goods: 1263000.00
MYX.L balance_sheet (quarterly, 2024-12-31) — Finished Goods: 1263000.00
MYX.L cash_flow (annual, 2024-12-31) — Free Cash Flow: -2196000.00
MYX.L cash_flow (annual, 2024-12-31) — Gain Loss On Sale Of PPE: -1928000.00
MYX.L income_statement (annual, 2024-12-31) — General And Administrative Expense: 5435000.00
MYX.L balance_sheet (annual, 2024-12-31) — Goodwill And Other Intangible Assets: 704000.00
MYX.L balance_sheet (quarterly, 2024-12-31) — Goodwill And Other Intangible Assets: 704000.00
MYX.L balance_sheet (annual, 2024-12-31) — Gross Accounts Receivable: 641000.00
MYX.L balance_sheet (quarterly, 2024-12-31) — Gross Accounts Receivable: 641000.00
MYX.L balance_sheet (annual, 2024-12-31) — Gross PPE: 5506000.00
MYX.L balance_sheet (quarterly, 2024-12-31) — Gross PPE: 5506000.00
MYX.L income_statement (annual, 2024-12-31) — Gross Profit: 1344000.00
MYX.L income_statement (annual, 2024-12-31) — Interest Expense: 13000.00
MYX.L income_statement (annual, 2024-12-31) — Interest Expense Non Operating: 13000.00
MYX.L balance_sheet (annual, 2024-12-31) — Inventory: 4002000.00
MYX.L balance_sheet (quarterly, 2024-12-31) — Inventory: 4002000.00
MYX.L balance_sheet (annual, 2024-12-31) — Invested Capital: 5263000.00
MYX.L balance_sheet (quarterly, 2024-12-31) — Invested Capital: 5263000.00
MYX.L cash_flow (annual, 2024-12-31) — Investing Cash Flow: 2236000.00
MYX.L cash_flow (annual, 2024-12-31) — Issuance Of Capital Stock: 792000.00
MYX.L cash_flow (annual, 2024-12-31) — Issuance Of Debt: 0.00
MYX.L balance_sheet (annual, 2024-12-31) — Long Term Capital Lease Obligation: 877000.00
MYX.L balance_sheet (quarterly, 2024-12-31) — Long Term Capital Lease Obligation: 877000.00
MYX.L balance_sheet (annual, 2024-12-31) — Long Term Debt And Capital Lease Obligation: 877000.00
MYX.L balance_sheet (quarterly, 2024-12-31) — Long Term Debt And Capital Lease Obligation: 877000.00
MYX.L balance_sheet (annual, 2024-12-31) — Machinery Furniture Equipment: 823000.00
MYX.L balance_sheet (quarterly, 2024-12-31) — Machinery Furniture Equipment: 823000.00
MYX.L cash_flow (annual, 2024-12-31) — Net Common Stock Issuance: 792000.00
MYX.L income_statement (annual, 2024-12-31) — Net Income: -2723000.00
MYX.L income_statement (annual, 2024-12-31) — Net Income Common Stockholders: -2723000.00
MYX.L income_statement (annual, 2024-12-31) — Net Income Continuous Operations: -2723000.00
MYX.L income_statement (annual, 2024-12-31) — Net Income From Continuing And Discontinued Operation: -2723000.00
MYX.L income_statement (annual, 2024-12-31) — Net Income From Continuing Operation Net Minority Interest: -2723000.00
MYX.L cash_flow (annual, 2024-12-31) — Net Income From Continuing Operations: -2723000.00
MYX.L income_statement (annual, 2024-12-31) — Net Income Including Noncontrolling Interests: -2723000.00
MYX.L cash_flow (annual, 2024-12-31) — Net Intangibles Purchase And Sale: -13000.00
MYX.L income_statement (annual, 2024-12-31) — Net Interest Income: -13000.00
MYX.L cash_flow (annual, 2024-12-31) — Net Issuance Payments Of Debt: 0.00
MYX.L income_statement (annual, 2024-12-31) — Net Non Operating Interest Income Expense: -13000.00
MYX.L balance_sheet (annual, 2024-12-31) — Net PPE: 2163000.00
MYX.L balance_sheet (quarterly, 2024-12-31) — Net PPE: 2163000.00
MYX.L cash_flow (annual, 2024-12-31) — Net PPE Purchase And Sale: 2249000.00
MYX.L cash_flow (annual, 2024-12-31) — Net Short Term Debt Issuance: 0.00
MYX.L balance_sheet (annual, 2024-12-31) — Net Tangible Assets: 4559000.00
MYX.L balance_sheet (quarterly, 2024-12-31) — Net Tangible Assets: 4559000.00
MYX.L income_statement (annual, 2024-12-31) — Normalized EBITDA: -4341000.00
MYX.L income_statement (annual, 2024-12-31) — Normalized Income: -4246120.00
MYX.L cash_flow (annual, 2024-12-31) — Operating Cash Flow: -2151000.00
MYX.L income_statement (annual, 2024-12-31) — Operating Income: -4553000.00
MYX.L income_statement (annual, 2024-12-31) — Operating Revenue: 4903000.00
MYX.L balance_sheet (annual, 2024-12-31) — Other Current Assets: 71000.00
MYX.L balance_sheet (quarterly, 2024-12-31) — Other Current Assets: 71000.00
MYX.L balance_sheet (annual, 2024-12-31) — Other Intangible Assets: 704000.00
MYX.L balance_sheet (quarterly, 2024-12-31) — Other Intangible Assets: 704000.00
MYX.L balance_sheet (annual, 2024-12-31) — Other Properties: 4153000.00
MYX.L balance_sheet (quarterly, 2024-12-31) — Other Properties: 4153000.00
MYX.L balance_sheet (annual, 2024-12-31) — Other Receivables: 1206000.00
MYX.L balance_sheet (quarterly, 2024-12-31) — Other Receivables: 1206000.00
MYX.L income_statement (annual, 2024-12-31) — Other Special Charges: -1928000.00
MYX.L income_statement (annual, 2024-12-31) — Otherunder Preferred Stock Dividend: 0.00
MYX.L balance_sheet (annual, 2024-12-31) — Payables: 274000.00
MYX.L balance_sheet (quarterly, 2024-12-31) — Payables: 274000.00
MYX.L balance_sheet (annual, 2024-12-31) — Prepaid Assets: 35000.00
MYX.L balance_sheet (quarterly, 2024-12-31) — Prepaid Assets: 35000.00
MYX.L income_statement (annual, 2024-12-31) — Pretax Income: -2638000.00
MYX.L balance_sheet (annual, 2024-12-31) — Properties: 0.00
MYX.L balance_sheet (quarterly, 2024-12-31) — Properties: 0.00
MYX.L cash_flow (annual, 2024-12-31) — Provisionand Write Offof Assets: -525000.00
MYX.L cash_flow (annual, 2024-12-31) — Purchase Of Intangibles: -13000.00
MYX.L cash_flow (annual, 2024-12-31) — Purchase Of PPE: -32000.00
MYX.L balance_sheet (annual, 2024-12-31) — Raw Materials: 1048000.00
MYX.L balance_sheet (quarterly, 2024-12-31) — Raw Materials: 1048000.00
MYX.L income_statement (annual, 2024-12-31) — Reconciled Cost Of Revenue: 3559000.00
MYX.L income_statement (annual, 2024-12-31) — Reconciled Depreciation: 35000.00
MYX.L income_statement (annual, 2024-12-31) — Research And Development: 219000.00
MYX.L balance_sheet (annual, 2024-12-31) — Restricted Cash: 50000.00
MYX.L balance_sheet (quarterly, 2024-12-31) — Restricted Cash: 50000.00
MYX.L balance_sheet (annual, 2024-12-31) — Retained Earnings: -40939000.00
MYX.L balance_sheet (quarterly, 2024-12-31) — Retained Earnings: -40939000.00
MYX.L cash_flow (annual, 2024-12-31) — Sale Of PPE: 2281000.00
MYX.L income_statement (annual, 2024-12-31) — Selling And Marketing Expense: 31000.00
MYX.L income_statement (annual, 2024-12-31) — Selling General And Administration: 5466000.00
MYX.L balance_sheet (quarterly, 2024-12-31) — Share Issued: 24363814.00
MYX.L cash_flow (annual, 2024-12-31) — Short Term Debt Issuance: 0.00
MYX.L income_statement (annual, 2024-12-31) — Special Income Charges: 1928000.00
MYX.L cash_flow (annual, 2024-12-31) — Stock Based Compensation: 37000.00
MYX.L balance_sheet (annual, 2024-12-31) — Stockholders Equity: 5263000.00
MYX.L balance_sheet (quarterly, 2024-12-31) — Stockholders Equity: 5263000.00
MYX.L balance_sheet (annual, 2024-12-31) — Tangible Book Value: 4559000.00
MYX.L balance_sheet (quarterly, 2024-12-31) — Tangible Book Value: 4559000.00
MYX.L income_statement (annual, 2024-12-31) — Tax Effect Of Unusual Items: 404880.00
MYX.L income_statement (annual, 2024-12-31) — Tax Provision: 85000.00
MYX.L income_statement (annual, 2024-12-31) — Tax Rate For Calcs: 0.21
MYX.L balance_sheet (annual, 2024-12-31) — Total Assets: 10049000.00
MYX.L balance_sheet (quarterly, 2024-12-31) — Total Assets: 10049000.00
MYX.L balance_sheet (annual, 2024-12-31) — Total Capitalization: 5263000.00
MYX.L balance_sheet (quarterly, 2024-12-31) — Total Capitalization: 5263000.00
MYX.L balance_sheet (annual, 2024-12-31) — Total Debt: 1257000.00
MYX.L balance_sheet (quarterly, 2024-12-31) — Total Debt: 1257000.00
MYX.L balance_sheet (annual, 2024-12-31) — Total Equity Gross Minority Interest: 5263000.00
MYX.L balance_sheet (quarterly, 2024-12-31) — Total Equity Gross Minority Interest: 5263000.00
MYX.L income_statement (annual, 2024-12-31) — Total Expenses: 9456000.00
MYX.L balance_sheet (annual, 2024-12-31) — Total Liabilities Net Minority Interest: 4786000.00
MYX.L balance_sheet (quarterly, 2024-12-31) — Total Liabilities Net Minority Interest: 4786000.00
MYX.L balance_sheet (annual, 2024-12-31) — Total Non Current Assets: 2867000.00
MYX.L balance_sheet (quarterly, 2024-12-31) — Total Non Current Assets: 2867000.00
MYX.L balance_sheet (annual, 2024-12-31) — Total Non Current Liabilities Net Minority Interest: 877000.00
MYX.L balance_sheet (quarterly, 2024-12-31) — Total Non Current Liabilities Net Minority Interest: 877000.00
MYX.L income_statement (annual, 2024-12-31) — Total Operating Income As Reported: -4553000.00
MYX.L income_statement (annual, 2024-12-31) — Total Unusual Items: 1928000.00
MYX.L income_statement (annual, 2024-12-31) — Total Unusual Items Excluding Goodwill: 1928000.00
MYX.L balance_sheet (annual, 2024-12-31) — Work In Process: 1691000.00
MYX.L balance_sheet (quarterly, 2024-12-31) — Work In Process: 1691000.00
MYX.L balance_sheet (annual, 2024-12-31) — Working Capital: 3273000.00
MYX.L balance_sheet (quarterly, 2024-12-31) — Working Capital: 3273000.00
MYX.L income_statement (annual, 2025-12-31) — +Operating Expense: 5423000.00
MYX.L income_statement (annual, 2025-12-31) — +Total Revenue: 11742000.00
MYX.L balance_sheet (annual, 2025-12-31) — Accounts Payable: 843000.00
MYX.L balance_sheet (quarterly, 2025-12-31) — Accounts Payable: 843000.00
MYX.L balance_sheet (annual, 2025-12-31) — Accounts Receivable: 3183000.00
MYX.L balance_sheet (quarterly, 2025-12-31) — Accounts Receivable: 3183000.00
MYX.L balance_sheet (annual, 2025-12-31) — Accumulated Depreciation: -3587000.00
MYX.L balance_sheet (quarterly, 2025-12-31) — Accumulated Depreciation: -3587000.00
MYX.L balance_sheet (annual, 2025-12-31) — Additional Paid In Capital: 45655000.00
MYX.L balance_sheet (quarterly, 2025-12-31) — Additional Paid In Capital: 45655000.00
MYX.L balance_sheet (annual, 2025-12-31) — Allowance For Doubtful Accounts Receivable: 0.00
MYX.L balance_sheet (quarterly, 2025-12-31) — Allowance For Doubtful Accounts Receivable: 0.00
MYX.L income_statement (annual, 2025-12-31) — Basic Average Shares: 24363814.00
MYX.L income_statement (annual, 2025-12-31) — Basic EPS: 0.01
MYX.L cash_flow (annual, 2025-12-31) — Beginning Cash Position: 1310000.00
MYX.L balance_sheet (annual, 2025-12-31) — Buildings And Improvements: 530000.00
MYX.L balance_sheet (quarterly, 2025-12-31) — Buildings And Improvements: 530000.00
MYX.L cash_flow (annual, 2025-12-31) — Capital Expenditure: -35000.00
MYX.L balance_sheet (annual, 2025-12-31) — Capital Lease Obligations: 811000.00
MYX.L balance_sheet (quarterly, 2025-12-31) — Capital Lease Obligations: 811000.00
MYX.L balance_sheet (annual, 2025-12-31) — Capital Stock: 609000.00
MYX.L balance_sheet (quarterly, 2025-12-31) — Capital Stock: 609000.00
MYX.L balance_sheet (annual, 2025-12-31) — Cash And Cash Equivalents: 812000.00
MYX.L balance_sheet (quarterly, 2025-12-31) — Cash And Cash Equivalents: 812000.00
MYX.L balance_sheet (annual, 2025-12-31) — Cash Cash Equivalents And Short Term Investments: 812000.00
MYX.L balance_sheet (quarterly, 2025-12-31) — Cash Cash Equivalents And Short Term Investments: 812000.00
MYX.L cash_flow (annual, 2025-12-31) — Change In Accrued Expense: 257000.00
MYX.L cash_flow (annual, 2025-12-31) — Change In Inventory: 2052000.00
MYX.L cash_flow (annual, 2025-12-31) — Change In Other Current Assets: -2606000.00
MYX.L cash_flow (annual, 2025-12-31) — Change In Other Current Liabilities: -446000.00
MYX.L cash_flow (annual, 2025-12-31) — Change In Payable: 569000.00
MYX.L cash_flow (annual, 2025-12-31) — Change In Prepaid Assets: 23000.00
MYX.L cash_flow (annual, 2025-12-31) — Change In Receivables: -1419000.00
MYX.L cash_flow (annual, 2025-12-31) — Change In Working Capital: -1570000.00
MYX.L cash_flow (annual, 2025-12-31) — Changes In Cash: -448000.00
MYX.L balance_sheet (annual, 2025-12-31) — Common Stock: 609000.00
MYX.L balance_sheet (quarterly, 2025-12-31) — Common Stock: 609000.00