speb/financial-data huggingface dataset:
SALM.OL balance_sheet (quarterly, 2025-06-30) — Total Liabilities Net Minority Interest: 37428000000.00
SALM.OL balance_sheet (quarterly, 2025-06-30) — Total Non Current Assets: 37758000000.00
SALM.OL balance_sheet (quarterly, 2025-06-30) — Total Non Current Liabilities Net Minority Interest: 27145000000.00
SALM.OL income_statement (quarterly, 2025-06-30) — Total Operating Income As Reported: 514000000.00
SALM.OL income_statement (quarterly, 2025-06-30) — Total Other Finance Cost: 4000000.00
SALM.OL income_statement (quarterly, 2025-06-30) — Total Unusual Items: -12000000.00
SALM.OL income_statement (quarterly, 2025-06-30) — Total Unusual Items Excluding Goodwill: -12000000.00
SALM.OL balance_sheet (quarterly, 2025-06-30) — Treasury Shares Number: 114554.00
SALM.OL balance_sheet (quarterly, 2025-06-30) — Treasury Stock: 0.00
SALM.OL balance_sheet (quarterly, 2025-06-30) — Working Capital: 7666000000.00
SALM.OL income_statement (annual, 2025-12-31) — +Operating Expense: 9480000000.00
SALM.OL income_statement (quarterly, 2025-12-31) — +Operating Expense: 2707000000.00
SALM.OL income_statement (annual, 2025-12-31) — +Total Revenue: 27343000000.00
SALM.OL income_statement (quarterly, 2025-12-31) — +Total Revenue: 8176000000.00
SALM.OL balance_sheet (annual, 2025-12-31) — Accounts Payable: 3868000000.00
SALM.OL balance_sheet (quarterly, 2025-12-31) — Accounts Payable: 3868000000.00
SALM.OL balance_sheet (annual, 2025-12-31) — Accounts Receivable: 1351000000.00
SALM.OL balance_sheet (quarterly, 2025-12-31) — Accounts Receivable: 1351000000.00
SALM.OL balance_sheet (annual, 2025-12-31) — Accumulated Depreciation: -11578000000.00
SALM.OL balance_sheet (quarterly, 2025-12-31) — Accumulated Depreciation: -11578000000.00
SALM.OL balance_sheet (annual, 2025-12-31) — Additional Paid In Capital: 11565000000.00
SALM.OL balance_sheet (quarterly, 2025-12-31) — Additional Paid In Capital: 11565000000.00
SALM.OL balance_sheet (annual, 2025-12-31) — Allowance For Doubtful Accounts Receivable: -28000000.00
SALM.OL balance_sheet (quarterly, 2025-12-31) — Allowance For Doubtful Accounts Receivable: -28000000.00
SALM.OL income_statement (annual, 2025-12-31) — Amortization: 64000000.00
SALM.OL income_statement (annual, 2025-12-31) — Basic Average Shares: 133946000.00
SALM.OL income_statement (quarterly, 2025-12-31) — Basic Average Shares: 135070423.00
SALM.OL income_statement (annual, 2025-12-31) — Basic EPS: 8.25
SALM.OL income_statement (quarterly, 2025-12-31) — Basic EPS: 7.10
SALM.OL cash_flow (annual, 2025-12-31) — Beginning Cash Position: 518000000.00
SALM.OL cash_flow (quarterly, 2025-12-31) — Beginning Cash Position: 802000000.00
SALM.OL balance_sheet (annual, 2025-12-31) — Buildings And Improvements: 548000000.00
SALM.OL balance_sheet (quarterly, 2025-12-31) — Buildings And Improvements: 548000000.00
SALM.OL cash_flow (annual, 2025-12-31) — Capital Expenditure: -1950000000.00
SALM.OL cash_flow (quarterly, 2025-12-31) — Capital Expenditure: -364000000.00
SALM.OL balance_sheet (annual, 2025-12-31) — Capital Lease Obligations: 1702000000.00
SALM.OL balance_sheet (quarterly, 2025-12-31) — Capital Lease Obligations: 1702000000.00
SALM.OL balance_sheet (annual, 2025-12-31) — Capital Stock: 34000000.00
SALM.OL balance_sheet (quarterly, 2025-12-31) — Capital Stock: 34000000.00
SALM.OL balance_sheet (annual, 2025-12-31) — Cash And Cash Equivalents: 560000000.00
SALM.OL balance_sheet (quarterly, 2025-12-31) — Cash And Cash Equivalents: 560000000.00
SALM.OL balance_sheet (annual, 2025-12-31) — Cash Cash Equivalents And Short Term Investments: 560000000.00
SALM.OL balance_sheet (quarterly, 2025-12-31) — Cash Cash Equivalents And Short Term Investments: 560000000.00
SALM.OL cash_flow (annual, 2025-12-31) — Cash Dividends Paid: -3024000000.00
SALM.OL cash_flow (quarterly, 2025-12-31) — Cash Dividends Paid: -8000000.00
SALM.OL cash_flow (annual, 2025-12-31) — Change In Inventory: -193000000.00
SALM.OL cash_flow (annual, 2025-12-31) — Change In Other Current Assets: 265000000.00
SALM.OL cash_flow (annual, 2025-12-31) — Change In Payable: -293000000.00
SALM.OL cash_flow (annual, 2025-12-31) — Change In Receivables: 178000000.00
SALM.OL cash_flow (annual, 2025-12-31) — Change In Working Capital: -43000000.00
SALM.OL cash_flow (quarterly, 2025-12-31) — Change In Working Capital: -478000000.00
SALM.OL cash_flow (annual, 2025-12-31) — Changes In Cash: 262000000.00
SALM.OL cash_flow (quarterly, 2025-12-31) — Changes In Cash: -37000000.00
SALM.OL balance_sheet (annual, 2025-12-31) — Common Stock: 34000000.00
SALM.OL balance_sheet (quarterly, 2025-12-31) — Common Stock: 34000000.00
SALM.OL cash_flow (annual, 2025-12-31) — Common Stock Dividend Paid: -3024000000.00
SALM.OL balance_sheet (annual, 2025-12-31) — Common Stock Equity: 17745000000.00
SALM.OL balance_sheet (quarterly, 2025-12-31) — Common Stock Equity: 17745000000.00
SALM.OL cash_flow (annual, 2025-12-31) — Common Stock Payments: -50000000.00
SALM.OL cash_flow (quarterly, 2025-12-31) — Common Stock Payments: 0.00
SALM.OL balance_sheet (annual, 2025-12-31) — Construction In Progress: 588000000.00
SALM.OL balance_sheet (quarterly, 2025-12-31) — Construction In Progress: 588000000.00
SALM.OL income_statement (annual, 2025-12-31) — Cost Of Revenue: 14580000000.00
SALM.OL income_statement (quarterly, 2025-12-31) — Cost Of Revenue: 3557000000.00
SALM.OL balance_sheet (annual, 2025-12-31) — Current Assets: 18750000000.00
SALM.OL balance_sheet (quarterly, 2025-12-31) — Current Assets: 18750000000.00
SALM.OL balance_sheet (annual, 2025-12-31) — Current Capital Lease Obligation: 499000000.00
SALM.OL balance_sheet (quarterly, 2025-12-31) — Current Capital Lease Obligation: 499000000.00
SALM.OL balance_sheet (annual, 2025-12-31) — Current Debt: 2521000000.00
SALM.OL balance_sheet (quarterly, 2025-12-31) — Current Debt: 2521000000.00
SALM.OL balance_sheet (annual, 2025-12-31) — Current Debt And Capital Lease Obligation: 3020000000.00
SALM.OL balance_sheet (quarterly, 2025-12-31) — Current Debt And Capital Lease Obligation: 3020000000.00
SALM.OL balance_sheet (annual, 2025-12-31) — Current Liabilities: 9160000000.00
SALM.OL balance_sheet (quarterly, 2025-12-31) — Current Liabilities: 9160000000.00
SALM.OL balance_sheet (annual, 2025-12-31) — Current Provisions: 307000000.00
SALM.OL balance_sheet (quarterly, 2025-12-31) — Current Provisions: 307000000.00
SALM.OL balance_sheet (annual, 2025-12-31) — Defined Pension Benefit: 3000000.00
SALM.OL balance_sheet (quarterly, 2025-12-31) — Defined Pension Benefit: 3000000.00
SALM.OL cash_flow (annual, 2025-12-31) — Depreciation: 1954000000.00
SALM.OL cash_flow (quarterly, 2025-12-31) — Depreciation: 550000000.00
SALM.OL cash_flow (annual, 2025-12-31) — Depreciation And Amortization: 1954000000.00
SALM.OL cash_flow (quarterly, 2025-12-31) — Depreciation And Amortization: 550000000.00
SALM.OL income_statement (annual, 2025-12-31) — Depreciation And Amortization In Income Statement: 1945000000.00
SALM.OL income_statement (quarterly, 2025-12-31) — Depreciation And Amortization In Income Statement: 541000000.00
SALM.OL income_statement (annual, 2025-12-31) — Depreciation Income Statement: 1881000000.00
SALM.OL income_statement (quarterly, 2025-12-31) — Depreciation Income Statement: 541000000.00
SALM.OL income_statement (annual, 2025-12-31) — Diluted Average Shares: 134183000.00
SALM.OL income_statement (quarterly, 2025-12-31) — Diluted Average Shares: 135400000.00
SALM.OL income_statement (annual, 2025-12-31) — Diluted EPS: 8.24
SALM.OL income_statement (quarterly, 2025-12-31) — Diluted EPS: 7.10
SALM.OL income_statement (annual, 2025-12-31) — Diluted NI Availto Com Stockholders: 1105000000.00
SALM.OL income_statement (quarterly, 2025-12-31) — Diluted NI Availto Com Stockholders: 959000000.00
SALM.OL cash_flow (annual, 2025-12-31) — Dividends Received Cfi: 214000000.00
SALM.OL cash_flow (quarterly, 2025-12-31) — Dividends Received Cfi: 0.00
SALM.OL income_statement (annual, 2025-12-31) — EBIT: 3149000000.00
SALM.OL income_statement (quarterly, 2025-12-31) — EBIT: 1700000000.00
SALM.OL income_statement (annual, 2025-12-31) — EBITDA: 5103000000.00
SALM.OL income_statement (quarterly, 2025-12-31) — EBITDA: 2250000000.00
SALM.OL cash_flow (annual, 2025-12-31) — Effect Of Exchange Rate Changes: -21000000.00
SALM.OL cash_flow (quarterly, 2025-12-31) — Effect Of Exchange Rate Changes: -5000000.00
SALM.OL cash_flow (annual, 2025-12-31) — End Cash Position: 759000000.00
SALM.OL cash_flow (quarterly, 2025-12-31) — End Cash Position: 759000000.00
SALM.OL balance_sheet (annual, 2025-12-31) — Financial Assets: 243000000.00
SALM.OL balance_sheet (quarterly, 2025-12-31) — Financial Assets: 243000000.00
SALM.OL balance_sheet (annual, 2025-12-31) — Financial Assets Designatedas Fair Value Through Profitor Loss Total: 14000000.00
SALM.OL balance_sheet (quarterly, 2025-12-31) — Financial Assets Designatedas Fair Value Through Profitor Loss Total: 14000000.00
SALM.OL cash_flow (annual, 2025-12-31) — Financing Cash Flow: -992000000.00
SALM.OL cash_flow (quarterly, 2025-12-31) — Financing Cash Flow: -1435000000.00
SALM.OL balance_sheet (annual, 2025-12-31) — Finished Goods: 768000000.00
SALM.OL balance_sheet (quarterly, 2025-12-31) — Finished Goods: 768000000.00
SALM.OL cash_flow (annual, 2025-12-31) — Free Cash Flow: 1241000000.00
SALM.OL cash_flow (quarterly, 2025-12-31) — Free Cash Flow: 1389000000.00
SALM.OL cash_flow (annual, 2025-12-31) — Gain Loss On Investment Securities: 10000000.00
SALM.OL cash_flow (quarterly, 2025-12-31) — Gain Loss On Investment Securities: -1000000.00
SALM.OL cash_flow (annual, 2025-12-31) — Gain Loss On Sale Of Business: 0.00
SALM.OL income_statement (annual, 2025-12-31) — General And Administrative Expense: 140000000.00
SALM.OL balance_sheet (annual, 2025-12-31) — Goodwill: 3790000000.00
SALM.OL balance_sheet (quarterly, 2025-12-31) — Goodwill: 3790000000.00
SALM.OL balance_sheet (annual, 2025-12-31) — Goodwill And Other Intangible Assets: 22491000000.00
SALM.OL balance_sheet (quarterly, 2025-12-31) — Goodwill And Other Intangible Assets: 22491000000.00
SALM.OL balance_sheet (annual, 2025-12-31) — Gross Accounts Receivable: 1379000000.00
SALM.OL balance_sheet (quarterly, 2025-12-31) — Gross Accounts Receivable: 1379000000.00
SALM.OL balance_sheet (annual, 2025-12-31) — Gross PPE: 26156000000.00
SALM.OL balance_sheet (quarterly, 2025-12-31) — Gross PPE: 26156000000.00
SALM.OL income_statement (annual, 2025-12-31) — Gross Profit: 12763000000.00
SALM.OL income_statement (quarterly, 2025-12-31) — Gross Profit: 4619000000.00
SALM.OL balance_sheet (annual, 2025-12-31) — Hedging Assets Current: 160000000.00
SALM.OL balance_sheet (quarterly, 2025-12-31) — Hedging Assets Current: 160000000.00
SALM.OL income_statement (annual, 2025-12-31) — Impairment Of Capital Assets: 8000000.00
SALM.OL income_statement (quarterly, 2025-12-31) — Impairment Of Capital Assets: 8000000.00
SALM.OL income_statement (annual, 2025-12-31) — Interest Expense: 1458000000.00
SALM.OL income_statement (quarterly, 2025-12-31) — Interest Expense: 358000000.00
SALM.OL income_statement (annual, 2025-12-31) — Interest Expense Non Operating: 1458000000.00
SALM.OL income_statement (quarterly, 2025-12-31) — Interest Expense Non Operating: 358000000.00
SALM.OL income_statement (annual, 2025-12-31) — Interest Income: 41000000.00
SALM.OL income_statement (quarterly, 2025-12-31) — Interest Income: 17000000.00
SALM.OL income_statement (annual, 2025-12-31) — Interest Income Non Operating: 41000000.00
SALM.OL income_statement (quarterly, 2025-12-31) — Interest Income Non Operating: 17000000.00
SALM.OL cash_flow (annual, 2025-12-31) — Interest Paid Cff: -1418000000.00
SALM.OL cash_flow (quarterly, 2025-12-31) — Interest Paid Cff: -380000000.00
SALM.OL cash_flow (annual, 2025-12-31) — Interest Received Cfi: 13000000.00
SALM.OL balance_sheet (annual, 2025-12-31) — Inventory: 15853000000.00
SALM.OL balance_sheet (quarterly, 2025-12-31) — Inventory: 15853000000.00
SALM.OL balance_sheet (annual, 2025-12-31) — Invested Capital: 39352000000.00
SALM.OL balance_sheet (quarterly, 2025-12-31) — Invested Capital: 39352000000.00
SALM.OL cash_flow (annual, 2025-12-31) — Investing Cash Flow: -1937000000.00
SALM.OL cash_flow (quarterly, 2025-12-31) — Investing Cash Flow: -355000000.00
SALM.OL balance_sheet (annual, 2025-12-31) — Investmentin Financial Assets: 14000000.00
SALM.OL balance_sheet (quarterly, 2025-12-31) — Investmentin Financial Assets: 14000000.00
SALM.OL balance_sheet (annual, 2025-12-31) — Land And Improvements: 5823000000.00
SALM.OL balance_sheet (quarterly, 2025-12-31) — Land And Improvements: 5823000000.00
SALM.OL balance_sheet (annual, 2025-12-31) — Long Term Capital Lease Obligation: 1203000000.00
SALM.OL balance_sheet (quarterly, 2025-12-31) — Long Term Capital Lease Obligation: 1203000000.00
SALM.OL balance_sheet (annual, 2025-12-31) — Long Term Debt: 19086000000.00
SALM.OL balance_sheet (quarterly, 2025-12-31) — Long Term Debt: 19086000000.00
SALM.OL balance_sheet (annual, 2025-12-31) — Long Term Debt And Capital Lease Obligation: 20289000000.00
SALM.OL balance_sheet (quarterly, 2025-12-31) — Long Term Debt And Capital Lease Obligation: 20289000000.00
SALM.OL cash_flow (annual, 2025-12-31) — Long Term Debt Payments: -394000000.00
SALM.OL balance_sheet (annual, 2025-12-31) — Long Term Equity Investment: 1808000000.00
SALM.OL balance_sheet (quarterly, 2025-12-31) — Long Term Equity Investment: 1808000000.00
SALM.OL balance_sheet (annual, 2025-12-31) — Machinery Furniture Equipment: 18146000000.00
SALM.OL balance_sheet (quarterly, 2025-12-31) — Machinery Furniture Equipment: 18146000000.00
SALM.OL balance_sheet (annual, 2025-12-31) — Minority Interest: 2403000000.00
SALM.OL balance_sheet (quarterly, 2025-12-31) — Minority Interest: 2403000000.00
SALM.OL income_statement (annual, 2025-12-31) — Minority Interests: -16000000.00
SALM.OL income_statement (quarterly, 2025-12-31) — Minority Interests: -47000000.00
SALM.OL cash_flow (annual, 2025-12-31) — Net Business Purchase And Sale: -237000000.00
SALM.OL cash_flow (quarterly, 2025-12-31) — Net Business Purchase And Sale: 0.00
SALM.OL cash_flow (annual, 2025-12-31) — Net Common Stock Issuance: -50000000.00
SALM.OL cash_flow (quarterly, 2025-12-31) — Net Common Stock Issuance: 0.00
SALM.OL balance_sheet (annual, 2025-12-31) — Net Debt: 21047000000.00
SALM.OL balance_sheet (quarterly, 2025-12-31) — Net Debt: 21047000000.00
SALM.OL income_statement (annual, 2025-12-31) — Net Income: 1105000000.00
SALM.OL income_statement (quarterly, 2025-12-31) — Net Income: 959000000.00
SALM.OL income_statement (annual, 2025-12-31) — Net Income Common Stockholders: 1105000000.00
SALM.OL income_statement (quarterly, 2025-12-31) — Net Income Common Stockholders: 959000000.00
SALM.OL income_statement (annual, 2025-12-31) — Net Income Continuous Operations: 1121000000.00
SALM.OL income_statement (quarterly, 2025-12-31) — Net Income Continuous Operations: 1006000000.00
SALM.OL income_statement (annual, 2025-12-31) — Net Income From Continuing And Discontinued Operation: 1105000000.00
SALM.OL income_statement (quarterly, 2025-12-31) — Net Income From Continuing And Discontinued Operation: 959000000.00
SALM.OL income_statement (annual, 2025-12-31) — Net Income From Continuing Operation Net Minority Interest: 1105000000.00
SALM.OL income_statement (quarterly, 2025-12-31) — Net Income From Continuing Operation Net Minority Interest: 959000000.00
SALM.OL cash_flow (annual, 2025-12-31) — Net Income From Continuing Operations: 1691000000.00
SALM.OL cash_flow (quarterly, 2025-12-31) — Net Income From Continuing Operations: 1342000000.00
SALM.OL income_statement (annual, 2025-12-31) — Net Income Including Noncontrolling Interests: 1121000000.00
SALM.OL income_statement (quarterly, 2025-12-31) — Net Income Including Noncontrolling Interests: 1006000000.00
SALM.OL cash_flow (annual, 2025-12-31) — Net Intangibles Purchase And Sale: -125000000.00
SALM.OL income_statement (annual, 2025-12-31) — Net Interest Income: -1415000000.00
SALM.OL income_statement (quarterly, 2025-12-31) — Net Interest Income: -347000000.00
SALM.OL cash_flow (annual, 2025-12-31) — Net Issuance Payments Of Debt: -394000000.00
SALM.OL cash_flow (annual, 2025-12-31) — Net Long Term Debt Issuance: -394000000.00
SALM.OL income_statement (annual, 2025-12-31) — Net Non Operating Interest Income Expense: -1415000000.00
SALM.OL income_statement (quarterly, 2025-12-31) — Net Non Operating Interest Income Expense: -347000000.00
SALM.OL cash_flow (annual, 2025-12-31) — Net Other Financing Charges: 4410000000.00
SALM.OL cash_flow (quarterly, 2025-12-31) — Net Other Financing Charges: -878000000.00
SALM.OL cash_flow (annual, 2025-12-31) — Net Other Investing Changes: -1000000.00
SALM.OL cash_flow (quarterly, 2025-12-31) — Net Other Investing Changes: 9000000.00
SALM.OL balance_sheet (annual, 2025-12-31) — Net PPE: 14578000000.00
SALM.OL balance_sheet (quarterly, 2025-12-31) — Net PPE: 14578000000.00
SALM.OL cash_flow (annual, 2025-12-31) — Net PPE Purchase And Sale: -1809000000.00
SALM.OL cash_flow (quarterly, 2025-12-31) — Net PPE Purchase And Sale: -364000000.00
SALM.OL balance_sheet (annual, 2025-12-31) — Net Tangible Assets: -4746000000.00
SALM.OL balance_sheet (quarterly, 2025-12-31) — Net Tangible Assets: -4746000000.00
SALM.OL balance_sheet (annual, 2025-12-31) — Non Current Deferred Taxes Liabilities: 8210000000.00
SALM.OL balance_sheet (quarterly, 2025-12-31) — Non Current Deferred Taxes Liabilities: 8210000000.00
SALM.OL income_statement (annual, 2025-12-31) — Normalized EBITDA: 5241000000.00
SALM.OL income_statement (quarterly, 2025-12-31) — Normalized EBITDA: 2400000000.00
SALM.OL income_statement (annual, 2025-12-31) — Normalized Income: 1196494000.00
SALM.OL income_statement (quarterly, 2025-12-31) — Normalized Income: 1071444113.26
SALM.OL cash_flow (annual, 2025-12-31) — Operating Cash Flow: 3191000000.00
SALM.OL cash_flow (quarterly, 2025-12-31) — Operating Cash Flow: 1753000000.00
SALM.OL income_statement (annual, 2025-12-31) — Operating Income: 3283000000.00
SALM.OL income_statement (quarterly, 2025-12-31) — Operating Income: 1912000000.00
SALM.OL income_statement (annual, 2025-12-31) — Operating Revenue: 27343000000.00
SALM.OL income_statement (quarterly, 2025-12-31) — Operating Revenue: 8176000000.00
SALM.OL balance_sheet (annual, 2025-12-31) — Ordinary Shares Number: 135328760.00
SALM.OL balance_sheet (quarterly, 2025-12-31) — Ordinary Shares Number: 135328760.00
SALM.OL cash_flow (quarterly, 2025-12-31) — Other Cash Adjustment Outside Changein Cash: -1000000.00
SALM.OL balance_sheet (annual, 2025-12-31) — Other Current Liabilities: 2272000000.00
SALM.OL balance_sheet (quarterly, 2025-12-31) — Other Current Liabilities: 2272000000.00
SALM.OL balance_sheet (annual, 2025-12-31) — Other Equity Interest: 141000000.00
SALM.OL balance_sheet (quarterly, 2025-12-31) — Other Equity Interest: 141000000.00
SALM.OL balance_sheet (annual, 2025-12-31) — Other Intangible Assets: 18701000000.00
SALM.OL balance_sheet (quarterly, 2025-12-31) — Other Intangible Assets: 18701000000.00
SALM.OL balance_sheet (annual, 2025-12-31) — Other Inventories: 14621000000.00
SALM.OL balance_sheet (quarterly, 2025-12-31) — Other Inventories: 14621000000.00
SALM.OL cash_flow (annual, 2025-12-31) — Other Non Cash Items: 1921000000.00
SALM.OL cash_flow (quarterly, 2025-12-31) — Other Non Cash Items: -84000000.00
SALM.OL balance_sheet (annual, 2025-12-31) — Other Non Current Liabilities: 139000000.00
SALM.OL balance_sheet (quarterly, 2025-12-31) — Other Non Current Liabilities: 139000000.00
SALM.OL income_statement (annual, 2025-12-31) — Other Operating Expenses: 1706000000.00
SALM.OL income_statement (quarterly, 2025-12-31) — Other Operating Expenses: 1317000000.00
SALM.OL balance_sheet (annual, 2025-12-31) — Other Payable: 118000000.00
SALM.OL balance_sheet (quarterly, 2025-12-31) — Other Payable: 118000000.00
SALM.OL balance_sheet (annual, 2025-12-31) — Other Properties: 1051000000.00
SALM.OL balance_sheet (quarterly, 2025-12-31) — Other Properties: 1051000000.00
SALM.OL balance_sheet (annual, 2025-12-31) — Other Receivables: 198000000.00
SALM.OL balance_sheet (quarterly, 2025-12-31) — Other Receivables: 198000000.00
SALM.OL income_statement (annual, 2025-12-31) — Other Special Charges: 260000000.00
SALM.OL income_statement (quarterly, 2025-12-31) — Other Special Charges: 128000000.00
SALM.OL income_statement (annual, 2025-12-31) — Otherunder Preferred Stock Dividend: 0.00
SALM.OL income_statement (quarterly, 2025-12-31) — Otherunder Preferred Stock Dividend: 0.00
SALM.OL balance_sheet (annual, 2025-12-31) — Payables: 4661000000.00
SALM.OL balance_sheet (quarterly, 2025-12-31) — Payables: 4661000000.00
SALM.OL balance_sheet (annual, 2025-12-31) — Prepaid Assets: 263000000.00
SALM.OL balance_sheet (quarterly, 2025-12-31) — Prepaid Assets: 263000000.00
SALM.OL income_statement (annual, 2025-12-31) — Pretax Income: 1691000000.00
SALM.OL income_statement (quarterly, 2025-12-31) — Pretax Income: 1342000000.00
SALM.OL balance_sheet (annual, 2025-12-31) — Properties: 0.00
SALM.OL balance_sheet (quarterly, 2025-12-31) — Properties: 0.00
SALM.OL cash_flow (annual, 2025-12-31) — Purchase Of Business: -287000000.00
SALM.OL cash_flow (quarterly, 2025-12-31) — Purchase Of Business: 0.00
SALM.OL cash_flow (annual, 2025-12-31) — Purchase Of Intangibles: -125000000.00
SALM.OL cash_flow (annual, 2025-12-31) — Purchase Of PPE: -1825000000.00
SALM.OL balance_sheet (annual, 2025-12-31) — Raw Materials: 464000000.00
SALM.OL balance_sheet (quarterly, 2025-12-31) — Raw Materials: 464000000.00
SALM.OL income_statement (annual, 2025-12-31) — Reconciled Cost Of Revenue: 14580000000.00
SALM.OL income_statement (quarterly, 2025-12-31) — Reconciled Cost Of Revenue: 3557000000.00
SALM.OL income_statement (annual, 2025-12-31) — Reconciled Depreciation: 1954000000.00
SALM.OL income_statement (quarterly, 2025-12-31) — Reconciled Depreciation: 550000000.00
SALM.OL income_statement (annual, 2025-12-31) — Rent And Landing Fees: 906000000.00
SALM.OL income_statement (annual, 2025-12-31) — Rent Expense Supplemental: 906000000.00
SALM.OL cash_flow (annual, 2025-12-31) — Repayment Of Debt: -394000000.00
SALM.OL cash_flow (annual, 2025-12-31) — Repurchase Of Capital Stock: -50000000.00
SALM.OL cash_flow (quarterly, 2025-12-31) — Repurchase Of Capital Stock: 0.00
SALM.OL balance_sheet (annual, 2025-12-31) — Restricted Cash: 200000000.00
SALM.OL balance_sheet (quarterly, 2025-12-31) — Restricted Cash: 200000000.00
SALM.OL income_statement (annual, 2025-12-31) — Restructuring And Mergern Acquisition: -126000000.00
SALM.OL income_statement (quarterly, 2025-12-31) — Restructuring And Mergern Acquisition: 29000000.00
SALM.OL balance_sheet (annual, 2025-12-31) — Retained Earnings: 6005000000.00
SALM.OL balance_sheet (quarterly, 2025-12-31) — Retained Earnings: 6005000000.00
SALM.OL cash_flow (annual, 2025-12-31) — Sale Of Business: 50000000.00
SALM.OL cash_flow (quarterly, 2025-12-31) — Sale Of Business: 0.00
SALM.OL cash_flow (annual, 2025-12-31) — Sale Of PPE: 16000000.00
SALM.OL income_statement (annual, 2025-12-31) — Selling And Marketing Expense: 1727000000.00
SALM.OL income_statement (annual, 2025-12-31) — Selling General And Administration: 1867000000.00
SALM.OL balance_sheet (annual, 2025-12-31) — Share Issued: 135387515.00
SALM.OL balance_sheet (quarterly, 2025-12-31) — Share Issued: 135387515.00
SALM.OL income_statement (annual, 2025-12-31) — Special Income Charges: -142000000.00
SALM.OL income_statement (quarterly, 2025-12-31) — Special Income Charges: -165000000.00
SALM.OL cash_flow (annual, 2025-12-31) — Stock Based Compensation: 67000000.00
SALM.OL balance_sheet (annual, 2025-12-31) — Stockholders Equity: 17745000000.00
SALM.OL balance_sheet (quarterly, 2025-12-31) — Stockholders Equity: 17745000000.00
SALM.OL balance_sheet (annual, 2025-12-31) — Tangible Book Value: -4746000000.00
SALM.OL balance_sheet (quarterly, 2025-12-31) — Tangible Book Value: -4746000000.00
SALM.OL income_statement (annual, 2025-12-31) — Tax Effect Of Unusual Items: -46506000.00
SALM.OL income_statement (quarterly, 2025-12-31) — Tax Effect Of Unusual Items: -37555886.74
SALM.OL income_statement (annual, 2025-12-31) — Tax Provision: 571000000.00
SALM.OL income_statement (quarterly, 2025-12-31) — Tax Provision: 336000000.00
SALM.OL income_statement (annual, 2025-12-31) — Tax Rate For Calcs: 0.34
SALM.OL income_statement (quarterly, 2025-12-31) — Tax Rate For Calcs: 0.25
SALM.OL balance_sheet (annual, 2025-12-31) — Taxes Receivable: 165000000.00
SALM.OL balance_sheet (quarterly, 2025-12-31) — Taxes Receivable: 165000000.00
SALM.OL cash_flow (annual, 2025-12-31) — Taxes Refund Paid: -2171000000.00
SALM.OL cash_flow (quarterly, 2025-12-31) — Taxes Refund Paid: -6000000.00
SALM.OL balance_sheet (annual, 2025-12-31) — Total Assets: 57946000000.00
SALM.OL balance_sheet (quarterly, 2025-12-31) — Total Assets: 57946000000.00
SALM.OL balance_sheet (annual, 2025-12-31) — Total Capitalization: 36831000000.00
SALM.OL balance_sheet (quarterly, 2025-12-31) — Total Capitalization: 36831000000.00
SALM.OL balance_sheet (annual, 2025-12-31) — Total Debt: 23309000000.00
SALM.OL balance_sheet (quarterly, 2025-12-31) — Total Debt: 23309000000.00
SALM.OL balance_sheet (annual, 2025-12-31) — Total Equity Gross Minority Interest: 20148000000.00
SALM.OL balance_sheet (quarterly, 2025-12-31) — Total Equity Gross Minority Interest: 20148000000.00
SALM.OL income_statement (annual, 2025-12-31) — Total Expenses: 24060000000.00
SALM.OL income_statement (quarterly, 2025-12-31) — Total Expenses: 6264000000.00
SALM.OL balance_sheet (annual, 2025-12-31) — Total Liabilities Net Minority Interest: 37798000000.00
SALM.OL balance_sheet (quarterly, 2025-12-31) — Total Liabilities Net Minority Interest: 37798000000.00
SALM.OL balance_sheet (annual, 2025-12-31) — Total Non Current Assets: 39197000000.00
SALM.OL balance_sheet (quarterly, 2025-12-31) — Total Non Current Assets: 39197000000.00
SALM.OL balance_sheet (annual, 2025-12-31) — Total Non Current Liabilities Net Minority Interest: 28638000000.00
SALM.OL balance_sheet (quarterly, 2025-12-31) — Total Non Current Liabilities Net Minority Interest: 28638000000.00
SALM.OL income_statement (annual, 2025-12-31) — Total Operating Income As Reported: 2916000000.00
SALM.OL income_statement (annual, 2025-12-31) — Total Other Finance Cost: -2000000.00
SALM.OL income_statement (quarterly, 2025-12-31) — Total Other Finance Cost: 6000000.00
SALM.OL balance_sheet (annual, 2025-12-31) — Total Tax Payable: 675000000.00
SALM.OL balance_sheet (quarterly, 2025-12-31) — Total Tax Payable: 675000000.00
SALM.OL income_statement (annual, 2025-12-31) — Total Unusual Items: -138000000.00
SALM.OL income_statement (quarterly, 2025-12-31) — Total Unusual Items: -150000000.00
SALM.OL income_statement (annual, 2025-12-31) — Total Unusual Items Excluding Goodwill: -138000000.00
SALM.OL income_statement (quarterly, 2025-12-31) — Total Unusual Items Excluding Goodwill: -150000000.00
SALM.OL balance_sheet (annual, 2025-12-31) — Treasury Shares Number: 58755.00
SALM.OL balance_sheet (quarterly, 2025-12-31) — Treasury Shares Number: 58755.00
SALM.OL balance_sheet (annual, 2025-12-31) — Treasury Stock: 0.00
SALM.OL balance_sheet (quarterly, 2025-12-31) — Treasury Stock: 0.00
SALM.OL balance_sheet (annual, 2025-12-31) — Working Capital: 9590000000.00
SALM.OL balance_sheet (quarterly, 2025-12-31) — Working Capital: 9590000000.00
SALM.OL income_statement (quarterly, 2026-03-31) — +Operating Expense: 2381000000.00
SALM.OL income_statement (quarterly, 2026-03-31) — +Total Revenue: 6478000000.00
SALM.OL balance_sheet (quarterly, 2026-03-31) — Accounts Payable: 3311000000.00
SALM.OL balance_sheet (quarterly, 2026-03-31) — Accounts Receivable: 991000000.00
SALM.OL balance_sheet (quarterly, 2026-03-31) — Additional Paid In Capital: 11702000000.00
SALM.OL income_statement (quarterly, 2026-03-31) — Basic Average Shares: 135476190.00
SALM.OL income_statement (quarterly, 2026-03-31) — Basic EPS: 4.20
SALM.OL cash_flow (quarterly, 2026-03-31) — Beginning Cash Position: 759000000.00
SALM.OL cash_flow (quarterly, 2026-03-31) — Capital Expenditure: -277000000.00
SALM.OL balance_sheet (quarterly, 2026-03-31) — Capital Lease Obligations: 1810000000.00
SALM.OL balance_sheet (quarterly, 2026-03-31) — Capital Stock: 34000000.00
SALM.OL balance_sheet (quarterly, 2026-03-31) — Cash And Cash Equivalents: 569000000.00
SALM.OL balance_sheet (quarterly, 2026-03-31) — Cash Cash Equivalents And Short Term Investments: 569000000.00
SALM.OL cash_flow (quarterly, 2026-03-31) — Change In Working Capital: -701000000.00
SALM.OL cash_flow (quarterly, 2026-03-31) — Changes In Cash: -183000000.00
SALM.OL balance_sheet (quarterly, 2026-03-31) — Common Stock: 34000000.00
SALM.OL balance_sheet (quarterly, 2026-03-31) — Common Stock Equity: 18615000000.00
SALM.OL cash_flow (quarterly, 2026-03-31) — Common Stock Payments: 0.00
SALM.OL income_statement (quarterly, 2026-03-31) — Cost Of Revenue: 3571000000.00
SALM.OL balance_sheet (quarterly, 2026-03-31) — Current Assets: 17773000000.00
SALM.OL balance_sheet (quarterly, 2026-03-31) — Current Capital Lease Obligation: 488000000.00
SALM.OL balance_sheet (quarterly, 2026-03-31) — Current Debt: 6075000000.00
SALM.OL balance_sheet (quarterly, 2026-03-31) — Current Debt And Capital Lease Obligation: 6563000000.00
SALM.OL balance_sheet (quarterly, 2026-03-31) — Current Liabilities: 11678000000.00
SALM.OL cash_flow (quarterly, 2026-03-31) — Depreciation: 526000000.00
SALM.OL cash_flow (quarterly, 2026-03-31) — Depreciation And Amortization: 526000000.00
SALM.OL income_statement (quarterly, 2026-03-31) — Depreciation And Amortization In Income Statement: 524000000.00
SALM.OL income_statement (quarterly, 2026-03-31) — Depreciation Income Statement: 524000000.00
SALM.OL income_statement (quarterly, 2026-03-31) — Diluted Average Shares: 135600000.00
SALM.OL income_statement (quarterly, 2026-03-31) — Diluted EPS: 4.20
SALM.OL income_statement (quarterly, 2026-03-31) — Diluted NI Availto Com Stockholders: 569000000.00
SALM.OL cash_flow (quarterly, 2026-03-31) — Dividends Received Cfi: 0.00
SALM.OL income_statement (quarterly, 2026-03-31) — EBIT: 878000000.00
SALM.OL income_statement (quarterly, 2026-03-31) — EBITDA: 1404000000.00
SALM.OL cash_flow (quarterly, 2026-03-31) — Effect Of Exchange Rate Changes: -7000000.00
SALM.OL cash_flow (quarterly, 2026-03-31) — End Cash Position: 569000000.00
SALM.OL cash_flow (quarterly, 2026-03-31) — Financing Cash Flow: -1139000000.00
SALM.OL cash_flow (quarterly, 2026-03-31) — Free Cash Flow: 935000000.00
SALM.OL cash_flow (quarterly, 2026-03-31) — Gain Loss On Investment Securities: -124000000.00
SALM.OL balance_sheet (quarterly, 2026-03-31) — Goodwill And Other Intangible Assets: 22396000000.00
SALM.OL balance_sheet (quarterly, 2026-03-31) — Gross PPE: 14516000000.00
SALM.OL income_statement (quarterly, 2026-03-31) — Gross Profit: 2907000000.00
SALM.OL income_statement (quarterly, 2026-03-31) — Impairment Of Capital Assets: 2000000.00
SALM.OL income_statement (quarterly, 2026-03-31) — Interest Expense: 321000000.00
SALM.OL income_statement (quarterly, 2026-03-31) — Interest Expense Non Operating: 321000000.00
SALM.OL income_statement (quarterly, 2026-03-31) — Interest Income: 6000000.00
SALM.OL income_statement (quarterly, 2026-03-31) — Interest Income Non Operating: 6000000.00
SALM.OL cash_flow (quarterly, 2026-03-31) — Interest Paid Cff: -345000000.00
SALM.OL balance_sheet (quarterly, 2026-03-31) — Inventory: 15032000000.00
SALM.OL balance_sheet (quarterly, 2026-03-31) — Invested Capital: 39469000000.00
SALM.OL cash_flow (quarterly, 2026-03-31) — Investing Cash Flow: -256000000.00
SALM.OL balance_sheet (quarterly, 2026-03-31) — Investmentin Financial Assets: 2216000000.00
SALM.OL balance_sheet (quarterly, 2026-03-31) — Long Term Capital Lease Obligation: 1322000000.00
SALM.OL balance_sheet (quarterly, 2026-03-31) — Long Term Debt: 14779000000.00
SALM.OL balance_sheet (quarterly, 2026-03-31) — Long Term Debt And Capital Lease Obligation: 16101000000.00
SALM.OL balance_sheet (quarterly, 2026-03-31) — Minority Interest: 2213000000.00
SALM.OL income_statement (quarterly, 2026-03-31) — Minority Interests: 14000000.00
SALM.OL cash_flow (quarterly, 2026-03-31) — Net Business Purchase And Sale: 0.00
SALM.OL cash_flow (quarterly, 2026-03-31) — Net Common Stock Issuance: 0.00
SALM.OL balance_sheet (quarterly, 2026-03-31) — Net Debt: 20285000000.00
SALM.OL income_statement (quarterly, 2026-03-31) — Net Income: 569000000.00
SALM.OL income_statement (quarterly, 2026-03-31) — Net Income Common Stockholders: 569000000.00
SALM.OL income_statement (quarterly, 2026-03-31) — Net Income Continuous Operations: 555000000.00
SALM.OL income_statement (quarterly, 2026-03-31) — Net Income From Continuing And Discontinued Operation: 569000000.00
SALM.OL income_statement (quarterly, 2026-03-31) — Net Income From Continuing Operation Net Minority Interest: 569000000.00
SALM.OL cash_flow (quarterly, 2026-03-31) — Net Income From Continuing Operations: 557000000.00
SALM.OL income_statement (quarterly, 2026-03-31) — Net Income Including Noncontrolling Interests: 555000000.00
SALM.OL income_statement (quarterly, 2026-03-31) — Net Interest Income: -316000000.00
SALM.OL cash_flow (quarterly, 2026-03-31) — Net Investment Purchase And Sale: 19000000.00
SALM.OL cash_flow (quarterly, 2026-03-31) — Net Issuance Payments Of Debt: -657000000.00
SALM.OL cash_flow (quarterly, 2026-03-31) — Net Long Term Debt Issuance: -657000000.00
SALM.OL income_statement (quarterly, 2026-03-31) — Net Non Operating Interest Income Expense: -316000000.00
SALM.OL cash_flow (quarterly, 2026-03-31) — Net Other Financing Charges: -1000000.00
SALM.OL cash_flow (quarterly, 2026-03-31) — Net Other Investing Changes: 2000000.00
SALM.OL balance_sheet (quarterly, 2026-03-31) — Net PPE: 14516000000.00
SALM.OL cash_flow (quarterly, 2026-03-31) — Net PPE Purchase And Sale: -277000000.00
SALM.OL balance_sheet (quarterly, 2026-03-31) — Net Tangible Assets: -3781000000.00
SALM.OL balance_sheet (quarterly, 2026-03-31) — Non Current Deferred Taxes Liabilities: 8262000000.00
SALM.OL income_statement (quarterly, 2026-03-31) — Normalized EBITDA: 1049000000.00
SALM.OL income_statement (quarterly, 2026-03-31) — Normalized Income: 214637342.91
SALM.OL cash_flow (quarterly, 2026-03-31) — Operating Cash Flow: 1212000000.00
SALM.OL income_statement (quarterly, 2026-03-31) — Operating Income: 526000000.00
SALM.OL income_statement (quarterly, 2026-03-31) — Operating Revenue: 6478000000.00
SALM.OL balance_sheet (quarterly, 2026-03-31) — Ordinary Shares Number: 135538162.00
SALM.OL balance_sheet (quarterly, 2026-03-31) — Other Current Liabilities: 1804000000.00
SALM.OL balance_sheet (quarterly, 2026-03-31) — Other Equity Interest: 161000000.00
SALM.OL cash_flow (quarterly, 2026-03-31) — Other Non Cash Items: 702000000.00
SALM.OL balance_sheet (quarterly, 2026-03-31) — Other Non Current Liabilities: 32000000.00
SALM.OL income_statement (quarterly, 2026-03-31) — Other Operating Expenses: 1107000000.00
SALM.OL balance_sheet (quarterly, 2026-03-31) — Other Properties: 14516000000.00
SALM.OL balance_sheet (quarterly, 2026-03-31) — Other Receivables: 1181000000.00
SALM.OL income_statement (quarterly, 2026-03-31) — Other Special Charges: -213000000.00
SALM.OL income_statement (quarterly, 2026-03-31) — Otherunder Preferred Stock Dividend: 0.00
SALM.OL balance_sheet (quarterly, 2026-03-31) — Payables: 3311000000.00
SALM.OL income_statement (quarterly, 2026-03-31) — Pretax Income: 557000000.00
SALM.OL cash_flow (quarterly, 2026-03-31) — Purchase Of Business: 0.00
SALM.OL income_statement (quarterly, 2026-03-31) — Reconciled Cost Of Revenue: 3571000000.00
SALM.OL income_statement (quarterly, 2026-03-31) — Reconciled Depreciation: 526000000.00
SALM.OL cash_flow (quarterly, 2026-03-31) — Repurchase Of Capital Stock: 0.00
SALM.OL income_statement (quarterly, 2026-03-31) — Restructuring And Mergern Acquisition: 3000000.00
SALM.OL balance_sheet (quarterly, 2026-03-31) — Retained Earnings: 6718000000.00
SALM.OL cash_flow (quarterly, 2026-03-31) — Sale Of Business: 0.00
SALM.OL cash_flow (quarterly, 2026-03-31) — Sale Of Investment: 19000000.00
SALM.OL balance_sheet (quarterly, 2026-03-31) — Share Issued: 135596917.00
SALM.OL income_statement (quarterly, 2026-03-31) — Special Income Charges: 208000000.00
SALM.OL balance_sheet (quarterly, 2026-03-31) — Stockholders Equity: 18615000000.00
SALM.OL balance_sheet (quarterly, 2026-03-31) — Tangible Book Value: -3781000000.00
SALM.OL income_statement (quarterly, 2026-03-31) — Tax Effect Of Unusual Items: 637342.91
SALM.OL income_statement (quarterly, 2026-03-31) — Tax Provision: 1000000.00
SALM.OL income_statement (quarterly, 2026-03-31) — Tax Rate For Calcs: 0.00
SALM.OL cash_flow (quarterly, 2026-03-31) — Taxes Refund Paid: -70000000.00
SALM.OL balance_sheet (quarterly, 2026-03-31) — Total Assets: 56901000000.00
SALM.OL balance_sheet (quarterly, 2026-03-31) — Total Capitalization: 33394000000.00
SALM.OL balance_sheet (quarterly, 2026-03-31) — Total Debt: 22664000000.00
SALM.OL balance_sheet (quarterly, 2026-03-31) — Total Equity Gross Minority Interest: 20828000000.00
SALM.OL income_statement (quarterly, 2026-03-31) — Total Expenses: 5952000000.00
SALM.OL balance_sheet (quarterly, 2026-03-31) — Total Liabilities Net Minority Interest: 36073000000.00
SALM.OL balance_sheet (quarterly, 2026-03-31) — Total Non Current Assets: 39128000000.00
SALM.OL balance_sheet (quarterly, 2026-03-31) — Total Non Current Liabilities Net Minority Interest: 24395000000.00
SALM.OL income_statement (quarterly, 2026-03-31) — Total Other Finance Cost: 1000000.00
SALM.OL income_statement (quarterly, 2026-03-31) — Total Unusual Items: 355000000.00
SALM.OL income_statement (quarterly, 2026-03-31) — Total Unusual Items Excluding Goodwill: 355000000.00
SALM.OL balance_sheet (quarterly, 2026-03-31) — Treasury Shares Number: 58755.00
SALM.OL balance_sheet (quarterly, 2026-03-31) — Treasury Stock: 0.00
SALM.OL balance_sheet (quarterly, 2026-03-31) — Working Capital: 6095000000.00
SALME.OL balance_sheet (annual, 2021-12-31) — Goodwill: 44235000.00
SALME.OL cash_flow (annual, 2021-12-31) — Interest Paid Cfo: -11980000.00
SALME.OL cash_flow (annual, 2021-12-31) — Interest Received Cfo: 11315000.00
SALME.OL cash_flow (annual, 2021-12-31) — Net Business Purchase And Sale: -54028000.00
SALME.OL cash_flow (annual, 2021-12-31) — Net Other Financing Charges: 11314000.00
SALME.OL balance_sheet (annual, 2021-12-31) — Non Current Deferred Taxes Assets: 1026000.00
SALME.OL balance_sheet (annual, 2021-12-31) — Non Current Deferred Taxes Liabilities: 0.00
SALME.OL balance_sheet (annual, 2021-12-31) — Other Current Assets: -1000.00
SALME.OL balance_sheet (annual, 2021-12-31) — Other Current Liabilities: 2000.00
SALME.OL cash_flow (annual, 2021-12-31) — Purchase Of Business: -54028000.00
SALME.OL income_statement (annual, 2022-12-31) — +Operating Expense: 120151000.00
SALME.OL income_statement (annual, 2022-12-31) — +Total Revenue: 46107000.00
SALME.OL balance_sheet (annual, 2022-12-31) — Accounts Payable: 135098000.00
SALME.OL balance_sheet (annual, 2022-12-31) — Accounts Receivable: 23080000.00
SALME.OL balance_sheet (annual, 2022-12-31) — Accumulated Depreciation: -9046000.00
SALME.OL balance_sheet (annual, 2022-12-31) — Additional Paid In Capital: 1627073000.00
SALME.OL cash_flow (annual, 2022-12-31) — Amortization Cash Flow: 0.00
SALME.OL income_statement (annual, 2022-12-31) — Basic Average Shares: 337015239.00
SALME.OL income_statement (annual, 2022-12-31) — Basic EPS: -0.10
SALME.OL cash_flow (annual, 2022-12-31) — Beginning Cash Position: 505545000.00
SALME.OL balance_sheet (annual, 2022-12-31) — Buildings And Improvements: 7607000.00
SALME.OL cash_flow (annual, 2022-12-31) — Capital Expenditure: -767112000.00
SALME.OL balance_sheet (annual, 2022-12-31) — Capital Lease Obligations: 13229000.00
SALME.OL balance_sheet (annual, 2022-12-31) — Capital Stock: 17288000.00
SALME.OL balance_sheet (annual, 2022-12-31) — Cash And Cash Equivalents: 275944000.00
SALME.OL balance_sheet (annual, 2022-12-31) — Cash Cash Equivalents And Short Term Investments: 275944000.00
SALME.OL balance_sheet (annual, 2022-12-31) — Cash Financial: 275944000.00
SALME.OL cash_flow (annual, 2022-12-31) — Change In Inventory: -45817000.00
SALME.OL cash_flow (annual, 2022-12-31) — Change In Other Current Assets: -11740000.00
SALME.OL cash_flow (annual, 2022-12-31) — Change In Other Current Liabilities: 3971000.00
SALME.OL cash_flow (annual, 2022-12-31) — Change In Payable: 4186000.00
SALME.OL cash_flow (annual, 2022-12-31) — Change In Receivables: 15076000.00
SALME.OL cash_flow (annual, 2022-12-31) — Change In Working Capital: -22584000.00
SALME.OL cash_flow (annual, 2022-12-31) — Changes In Cash: -226785000.00
SALME.OL balance_sheet (annual, 2022-12-31) — Common Stock: 17288000.00
SALME.OL balance_sheet (annual, 2022-12-31) — Common Stock Equity: 1563906000.00
SALME.OL cash_flow (annual, 2022-12-31) — Common Stock Issuance: 294538000.00
SALME.OL balance_sheet (annual, 2022-12-31) — Construction In Progress: 1713490000.00
SALME.OL income_statement (annual, 2022-12-31) — Cost Of Revenue: 629000.00
SALME.OL balance_sheet (annual, 2022-12-31) — Current Assets: 455281000.00
SALME.OL balance_sheet (annual, 2022-12-31) — Current Capital Lease Obligation: 3553000.00
SALME.OL balance_sheet (annual, 2022-12-31) — Current Debt: 55353000.00
SALME.OL balance_sheet (annual, 2022-12-31) — Current Debt And Capital Lease Obligation: 58906000.00
SALME.OL balance_sheet (annual, 2022-12-31) — Current Liabilities: 210873000.00
SALME.OL cash_flow (annual, 2022-12-31) — Depreciation: 6190000.00
SALME.OL cash_flow (annual, 2022-12-31) — Depreciation And Amortization: 6190000.00
SALME.OL income_statement (annual, 2022-12-31) — Depreciation And Amortization In Income Statement: 6190000.00
SALME.OL income_statement (annual, 2022-12-31) — Depreciation Income Statement: 6190000.00
SALME.OL income_statement (annual, 2022-12-31) — Diluted Average Shares: 337015239.00
SALME.OL income_statement (annual, 2022-12-31) — Diluted EPS: -0.10
SALME.OL income_statement (annual, 2022-12-31) — Diluted NI Availto Com Stockholders: -32726000.00
SALME.OL income_statement (annual, 2022-12-31) — EBIT: -29714000.00
SALME.OL income_statement (annual, 2022-12-31) — EBITDA: -23524000.00
SALME.OL cash_flow (annual, 2022-12-31) — End Cash Position: 278759000.00
SALME.OL cash_flow (annual, 2022-12-31) — Financing Cash Flow: 645471000.00
SALME.OL balance_sheet (annual, 2022-12-31) — Finished Goods: 0.00
SALME.OL cash_flow (annual, 2022-12-31) — Free Cash Flow: -843236000.00
SALME.OL cash_flow (annual, 2022-12-31) — Gain Loss On Investment Securities: -25547000.00
SALME.OL income_statement (annual, 2022-12-31) — General And Administrative Expense: 36750000.00
SALME.OL balance_sheet (annual, 2022-12-31) — Goodwill And Other Intangible Assets: 65149000.00
SALME.OL balance_sheet (annual, 2022-12-31) — Gross PPE: 1757032000.00
SALME.OL income_statement (annual, 2022-12-31) — Gross Profit: 45478000.00
SALME.OL balance_sheet (annual, 2022-12-31) — Hedging Assets Current: 25622000.00
SALME.OL income_statement (annual, 2022-12-31) — Interest Expense: 3012000.00
SALME.OL income_statement (annual, 2022-12-31) — Interest Expense Non Operating: 3012000.00
SALME.OL income_statement (annual, 2022-12-31) — Interest Income: 8730000.00
SALME.OL income_statement (annual, 2022-12-31) — Interest Income Non Operating: 8730000.00
SALME.OL cash_flow (annual, 2022-12-31) — Interest Paid Cff: -15079000.00
SALME.OL balance_sheet (annual, 2022-12-31) — Inventory: 60868000.00
SALME.OL balance_sheet (annual, 2022-12-31) — Invested Capital: 2132428000.00
SALME.OL cash_flow (annual, 2022-12-31) — Investing Cash Flow: -796132000.00
SALME.OL balance_sheet (annual, 2022-12-31) — Investmentsin Associatesat Cost: 26635000.00
SALME.OL cash_flow (annual, 2022-12-31) — Issuance Of Capital Stock: 294538000.00
SALME.OL cash_flow (annual, 2022-12-31) — Issuance Of Debt: 356253000.00
SALME.OL balance_sheet (annual, 2022-12-31) — Long Term Capital Lease Obligation: 9676000.00
SALME.OL balance_sheet (annual, 2022-12-31) — Long Term Debt: 513169000.00
SALME.OL balance_sheet (annual, 2022-12-31) — Long Term Debt And Capital Lease Obligation: 522845000.00
SALME.OL cash_flow (annual, 2022-12-31) — Long Term Debt Issuance: 356253000.00
SALME.OL cash_flow (annual, 2022-12-31) — Long Term Debt Payments: -13337000.00
SALME.OL balance_sheet (annual, 2022-12-31) — Long Term Equity Investment: 26635000.00
SALME.OL balance_sheet (annual, 2022-12-31) — Machinery Furniture Equipment: 26419000.00
SALME.OL cash_flow (annual, 2022-12-31) — Net Business Purchase And Sale: 0.00
SALME.OL cash_flow (annual, 2022-12-31) — Net Common Stock Issuance: 294538000.00
SALME.OL balance_sheet (annual, 2022-12-31) — Net Debt: 292578000.00
SALME.OL cash_flow (annual, 2022-12-31) — Net Foreign Currency Exchange Gain Loss: -481000.00
SALME.OL income_statement (annual, 2022-12-31) — Net Income: -32726000.00
SALME.OL income_statement (annual, 2022-12-31) — Net Income Common Stockholders: -32726000.00
SALME.OL income_statement (annual, 2022-12-31) — Net Income Continuous Operations: -32726000.00
SALME.OL income_statement (annual, 2022-12-31) — Net Income From Continuing And Discontinued Operation: -32726000.00
SALME.OL income_statement (annual, 2022-12-31) — Net Income From Continuing Operation Net Minority Interest: -32726000.00
SALME.OL cash_flow (annual, 2022-12-31) — Net Income From Continuing Operations: -32726000.00
SALME.OL income_statement (annual, 2022-12-31) — Net Income Including Noncontrolling Interests: -32726000.00
SALME.OL cash_flow (annual, 2022-12-31) — Net Intangibles Purchase And Sale: -3614000.00
SALME.OL income_statement (annual, 2022-12-31) — Net Interest Income: 5124000.00
SALME.OL cash_flow (annual, 2022-12-31) — Net Issuance Payments Of Debt: 342916000.00
SALME.OL cash_flow (annual, 2022-12-31) — Net Long Term Debt Issuance: 342916000.00
SALME.OL income_statement (annual, 2022-12-31) — Net Non Operating Interest Income Expense: 5124000.00
SALME.OL cash_flow (annual, 2022-12-31) — Net Other Financing Charges: 23096000.00
SALME.OL cash_flow (annual, 2022-12-31) — Net Other Investing Changes: -29020000.00
SALME.OL balance_sheet (annual, 2022-12-31) — Net PPE: 1757032000.00
SALME.OL cash_flow (annual, 2022-12-31) — Net PPE Purchase And Sale: -763498000.00
SALME.OL balance_sheet (annual, 2022-12-31) — Net Tangible Assets: 1498757000.00
SALME.OL balance_sheet (annual, 2022-12-31) — Non Current Deferred Taxes Assets: 2077000.00
SALME.OL income_statement (annual, 2022-12-31) — Normalized EBITDA: -49071000.00
SALME.OL income_statement (annual, 2022-12-31) — Normalized Income: -58273000.00
SALME.OL cash_flow (annual, 2022-12-31) — Operating Cash Flow: -76124000.00
SALME.OL income_statement (annual, 2022-12-31) — Operating Income: -74673000.00
SALME.OL income_statement (annual, 2022-12-31) — Operating Revenue: 46107000.00
SALME.OL balance_sheet (annual, 2022-12-31) — Ordinary Shares Number: 345754822.00
SALME.OL cash_flow (annual, 2022-12-31) — Other Cash Adjustment Outside Changein Cash: -1000.00
SALME.OL balance_sheet (annual, 2022-12-31) — Other Current Liabilities: -1000.00
SALME.OL balance_sheet (annual, 2022-12-31) — Other Equity Interest: -1000.00
SALME.OL balance_sheet (annual, 2022-12-31) — Other Intangible Assets: 65149000.00
SALME.OL balance_sheet (annual, 2022-12-31) — Other Inventories: 58927000.00
SALME.OL cash_flow (annual, 2022-12-31) — Other Non Cash Items: -5124000.00
SALME.OL balance_sheet (annual, 2022-12-31) — Other Non Current Assets: 1000.00
SALME.OL balance_sheet (annual, 2022-12-31) — Other Non Current Liabilities: 8550000.00
SALME.OL income_statement (annual, 2022-12-31) — Other Non Operating Income Expenses: 11740000.00
SALME.OL income_statement (annual, 2022-12-31) — Other Operating Expenses: 28156000.00
SALME.OL balance_sheet (annual, 2022-12-31) — Other Payable: 2915000.00
SALME.OL balance_sheet (annual, 2022-12-31) — Other Properties: 43542000.00
SALME.OL balance_sheet (annual, 2022-12-31) — Other Receivables: 35705000.00
SALME.OL income_statement (annual, 2022-12-31) — Otherunder Preferred Stock Dividend: 0.00
SALME.OL balance_sheet (annual, 2022-12-31) — Payables: 142900000.00
SALME.OL balance_sheet (annual, 2022-12-31) — Pensionand Other Post Retirement Benefit Plans Current: 2199000.00
SALME.OL balance_sheet (annual, 2022-12-31) — Prepaid Assets: 9022000.00
SALME.OL income_statement (annual, 2022-12-31) — Pretax Income: -32726000.00
SALME.OL balance_sheet (annual, 2022-12-31) — Properties: 0.00
SALME.OL cash_flow (annual, 2022-12-31) — Purchase Of Business: 0.00
SALME.OL cash_flow (annual, 2022-12-31) — Purchase Of Intangibles: -3614000.00
SALME.OL cash_flow (annual, 2022-12-31) — Purchase Of PPE: -763498000.00