speb/financial-data huggingface dataset:
WDS balance_sheet (annual, 2022-12-31) — Cash Cash Equivalents And Short Term Investments: 6866000000.00
WDS cash_flow (annual, 2022-12-31) — Cash Dividends Paid: -2558000000.00
WDS balance_sheet (annual, 2022-12-31) — Cash Equivalents: 4967000000.00
WDS balance_sheet (annual, 2022-12-31) — Cash Financial: 1222000000.00
WDS cash_flow (annual, 2022-12-31) — Cash Flow From Continuing Financing Activities: -3364000000.00
WDS cash_flow (annual, 2022-12-31) — Cash Flow From Continuing Investing Activities: -2265000000.00
WDS cash_flow (annual, 2022-12-31) — Cash Flow From Continuing Operating Activities: 8811000000.00
WDS cash_flow (annual, 2022-12-31) — Change In Inventory: -146000000.00
WDS cash_flow (annual, 2022-12-31) — Change In Other Current Assets: 0.00
WDS cash_flow (annual, 2022-12-31) — Change In Other Current Liabilities: -31000000.00
WDS cash_flow (annual, 2022-12-31) — Change In Other Working Capital: -830000000.00
WDS cash_flow (annual, 2022-12-31) — Change In Payable: 184000000.00
WDS cash_flow (annual, 2022-12-31) — Change In Payables And Accrued Expense: 184000000.00
WDS cash_flow (annual, 2022-12-31) — Change In Receivables: -77000000.00
WDS cash_flow (annual, 2022-12-31) — Change In Working Capital: -900000000.00
WDS cash_flow (annual, 2022-12-31) — Changes In Cash: 3182000000.00
WDS balance_sheet (annual, 2022-12-31) — Common Stock: 29001000000.00
WDS cash_flow (annual, 2022-12-31) — Common Stock Dividend Paid: -2558000000.00
WDS balance_sheet (annual, 2022-12-31) — Common Stock Equity: 36336000000.00
WDS cash_flow (annual, 2022-12-31) — Common Stock Payments: -5000000.00
WDS balance_sheet (annual, 2022-12-31) — Construction In Progress: 15937000000.00
WDS income_statement (annual, 2022-12-31) — Cost Of Revenue: 6540000000.00
WDS balance_sheet (annual, 2022-12-31) — Current Accrued Expenses: 65000000.00
WDS balance_sheet (annual, 2022-12-31) — Current Assets: 9290000000.00
WDS balance_sheet (annual, 2022-12-31) — Current Capital Lease Obligation: 324000000.00
WDS balance_sheet (annual, 2022-12-31) — Current Debt: 260000000.00
WDS balance_sheet (annual, 2022-12-31) — Current Debt And Capital Lease Obligation: 584000000.00
WDS balance_sheet (annual, 2022-12-31) — Current Liabilities: 6608000000.00
WDS balance_sheet (annual, 2022-12-31) — Current Provisions: 888000000.00
WDS cash_flow (annual, 2022-12-31) — Deferred Income Tax: 2599000000.00
WDS cash_flow (annual, 2022-12-31) — Deferred Tax: 2599000000.00
WDS balance_sheet (annual, 2022-12-31) — Defined Pension Benefit: 0.00
WDS cash_flow (annual, 2022-12-31) — Depreciation: 2948000000.00
WDS cash_flow (annual, 2022-12-31) — Depreciation Amortization Depletion: 2948000000.00
WDS cash_flow (annual, 2022-12-31) — Depreciation And Amortization: 2948000000.00
WDS income_statement (annual, 2022-12-31) — Diluted Average Shares: 1524318780.00
WDS income_statement (annual, 2022-12-31) — Diluted EPS: 4.26
WDS income_statement (annual, 2022-12-31) — Diluted NI Availto Com Stockholders: 6498000000.00
WDS cash_flow (annual, 2022-12-31) — Dividend Received Cfo: 19000000.00
WDS income_statement (annual, 2022-12-31) — EBIT: 9305000000.00
WDS income_statement (annual, 2022-12-31) — EBITDA: 12253000000.00
WDS cash_flow (annual, 2022-12-31) — Effect Of Exchange Rate Changes: -6000000.00
WDS balance_sheet (annual, 2022-12-31) — Employee Benefits: 186000000.00
WDS cash_flow (annual, 2022-12-31) — End Cash Position: 6201000000.00
WDS cash_flow (annual, 2022-12-31) — Financing Cash Flow: -3364000000.00
WDS balance_sheet (annual, 2022-12-31) — Finished Goods: 103000000.00
WDS balance_sheet (annual, 2022-12-31) — Foreign Currency Translation Adjustments: 796000000.00
WDS cash_flow (annual, 2022-12-31) — Free Cash Flow: 5675000000.00
WDS cash_flow (annual, 2022-12-31) — Gain Loss On Investment Securities: 960000000.00
WDS cash_flow (annual, 2022-12-31) — Gain Loss On Sale Of PPE: -494000000.00
WDS balance_sheet (annual, 2022-12-31) — Gains Losses Not Affecting Retained Earnings: 3753000000.00
WDS balance_sheet (annual, 2022-12-31) — Goodwill: 4614000000.00
WDS balance_sheet (annual, 2022-12-31) — Goodwill And Other Intangible Assets: 4614000000.00
WDS balance_sheet (annual, 2022-12-31) — Gross PPE: 67222000000.00
WDS income_statement (annual, 2022-12-31) — Gross Profit: 10277000000.00
WDS income_statement (annual, 2022-12-31) — Impairment Of Capital Assets: -900000000.00
WDS income_statement (annual, 2022-12-31) — Interest Expense: 131000000.00
WDS income_statement (annual, 2022-12-31) — Interest Expense Non Operating: 131000000.00
WDS income_statement (annual, 2022-12-31) — Interest Income: 155000000.00
WDS income_statement (annual, 2022-12-31) — Interest Income Non Operating: 155000000.00
WDS balance_sheet (annual, 2022-12-31) — Interest Payable: 65000000.00
WDS cash_flow (annual, 2022-12-31) — Interest Received Cfo: 108000000.00
WDS balance_sheet (annual, 2022-12-31) — Inventory: 678000000.00
WDS balance_sheet (annual, 2022-12-31) — Invested Capital: 41474000000.00
WDS cash_flow (annual, 2022-12-31) — Investing Cash Flow: -2265000000.00
WDS balance_sheet (annual, 2022-12-31) — Investmentin Financial Assets: 120000000.00
WDS balance_sheet (annual, 2022-12-31) — Investments And Advances: 385000000.00
WDS cash_flow (annual, 2022-12-31) — Issuance Of Debt: 0.00
WDS balance_sheet (annual, 2022-12-31) — Loans Receivable: 76000000.00
WDS balance_sheet (annual, 2022-12-31) — Long Term Capital Lease Obligation: 1310000000.00
WDS balance_sheet (annual, 2022-12-31) — Long Term Debt: 4878000000.00
WDS balance_sheet (annual, 2022-12-31) — Long Term Debt And Capital Lease Obligation: 6188000000.00
WDS cash_flow (annual, 2022-12-31) — Long Term Debt Issuance: 0.00
WDS cash_flow (annual, 2022-12-31) — Long Term Debt Payments: -531000000.00
WDS balance_sheet (annual, 2022-12-31) — Long Term Equity Investment: 265000000.00
WDS balance_sheet (annual, 2022-12-31) — Long Term Provisions: 5774000000.00
WDS balance_sheet (annual, 2022-12-31) — Machinery Furniture Equipment: 46584000000.00
WDS balance_sheet (annual, 2022-12-31) — Minority Interest: 791000000.00
WDS income_statement (annual, 2022-12-31) — Minority Interests: -77000000.00
WDS cash_flow (annual, 2022-12-31) — Net Business Purchase And Sale: 1074000000.00
WDS cash_flow (annual, 2022-12-31) — Net Common Stock Issuance: -5000000.00
WDS income_statement (annual, 2022-12-31) — Net Income: 6498000000.00
WDS income_statement (annual, 2022-12-31) — Net Income Common Stockholders: 6498000000.00
WDS income_statement (annual, 2022-12-31) — Net Income Continuous Operations: 6575000000.00
WDS income_statement (annual, 2022-12-31) — Net Income From Continuing And Discontinued Operation: 6498000000.00
WDS income_statement (annual, 2022-12-31) — Net Income From Continuing Operation Net Minority Interest: 6498000000.00
WDS cash_flow (annual, 2022-12-31) — Net Income From Continuing Operations: 6575000000.00
WDS income_statement (annual, 2022-12-31) — Net Income Including Noncontrolling Interests: 6575000000.00
WDS income_statement (annual, 2022-12-31) — Net Interest Income: -12000000.00
WDS cash_flow (annual, 2022-12-31) — Net Issuance Payments Of Debt: -531000000.00
WDS cash_flow (annual, 2022-12-31) — Net Long Term Debt Issuance: -531000000.00
WDS income_statement (annual, 2022-12-31) — Net Non Operating Interest Income Expense: -12000000.00
WDS cash_flow (annual, 2022-12-31) — Net Other Financing Charges: -270000000.00
WDS cash_flow (annual, 2022-12-31) — Net Other Investing Changes: -203000000.00
WDS balance_sheet (annual, 2022-12-31) — Net PPE: 41990000000.00
WDS balance_sheet (annual, 2022-12-31) — Net Tangible Assets: 31722000000.00
WDS balance_sheet (annual, 2022-12-31) — Non Current Accounts Receivable: 121000000.00
WDS balance_sheet (annual, 2022-12-31) — Non Current Deferred Assets: 1959000000.00
WDS balance_sheet (annual, 2022-12-31) — Non Current Deferred Liabilities: 2457000000.00
WDS balance_sheet (annual, 2022-12-31) — Non Current Deferred Taxes Assets: 1959000000.00
WDS balance_sheet (annual, 2022-12-31) — Non Current Deferred Taxes Liabilities: 2457000000.00
WDS balance_sheet (annual, 2022-12-31) — Non Current Note Receivables: 724000000.00
WDS income_statement (annual, 2022-12-31) — Normalized EBITDA: 11353000000.00
WDS income_statement (annual, 2022-12-31) — Normalized Income: 5874300000.00
WDS cash_flow (annual, 2022-12-31) — Operating Cash Flow: 8811000000.00
WDS cash_flow (annual, 2022-12-31) — Operating Gains Losses: 466000000.00
WDS income_statement (annual, 2022-12-31) — Operating Income: 10277000000.00
WDS income_statement (annual, 2022-12-31) — Operating Revenue: 16817000000.00
WDS balance_sheet (annual, 2022-12-31) — Ordinary Shares Number: 1898749771.00
WDS balance_sheet (annual, 2022-12-31) — Other Current Assets: 83000000.00
WDS balance_sheet (annual, 2022-12-31) — Other Current Borrowings: 260000000.00
WDS balance_sheet (annual, 2022-12-31) — Other Current Liabilities: 857000000.00
WDS balance_sheet (annual, 2022-12-31) — Other Equity Adjustments: 2957000000.00
WDS balance_sheet (annual, 2022-12-31) — Other Equity Interest: 240000000.00
WDS income_statement (annual, 2022-12-31) — Other Income Expense: -1091000000.00
WDS balance_sheet (annual, 2022-12-31) — Other Inventories: 95000000.00
WDS cash_flow (annual, 2022-12-31) — Other Non Cash Items: -805000000.00
WDS balance_sheet (annual, 2022-12-31) — Other Non Current Assets: 238000000.00
WDS balance_sheet (annual, 2022-12-31) — Other Non Current Liabilities: 945000000.00
WDS income_statement (annual, 2022-12-31) — Other Non Operating Income Expenses: -1991000000.00
WDS income_statement (annual, 2022-12-31) — Other Operating Expenses: 2726000000.00
WDS balance_sheet (annual, 2022-12-31) — Other Payable: 1270000000.00
WDS balance_sheet (annual, 2022-12-31) — Other Properties: 2356000000.00
WDS balance_sheet (annual, 2022-12-31) — Other Receivables: 416000000.00
WDS balance_sheet (annual, 2022-12-31) — Other Short Term Investments: 677000000.00
WDS balance_sheet (annual, 2022-12-31) — Payables: 3883000000.00
WDS balance_sheet (annual, 2022-12-31) — Payables And Accrued Expenses: 3948000000.00
WDS balance_sheet (annual, 2022-12-31) — Pensionand Other Post Retirement Benefit Plans Current: 331000000.00
WDS income_statement (annual, 2022-12-31) — Pretax Income: 9174000000.00
WDS balance_sheet (annual, 2022-12-31) — Properties: 4701000000.00
WDS cash_flow (annual, 2022-12-31) — Provisionand Write Offof Assets: -1145000000.00
WDS cash_flow (annual, 2022-12-31) — Purchase Of Business: -8000000.00
WDS balance_sheet (annual, 2022-12-31) — Raw Materials: 480000000.00
WDS balance_sheet (annual, 2022-12-31) — Receivables: 1651000000.00
WDS income_statement (annual, 2022-12-31) — Reconciled Cost Of Revenue: 6540000000.00
WDS income_statement (annual, 2022-12-31) — Reconciled Depreciation: 2948000000.00
WDS cash_flow (annual, 2022-12-31) — Repayment Of Debt: -531000000.00
WDS cash_flow (annual, 2022-12-31) — Repurchase Of Capital Stock: -5000000.00
WDS balance_sheet (annual, 2022-12-31) — Restricted Cash: 12000000.00
WDS balance_sheet (annual, 2022-12-31) — Retained Earnings: 3342000000.00
WDS cash_flow (annual, 2022-12-31) — Sale Of Business: 1082000000.00
WDS balance_sheet (annual, 2022-12-31) — Share Issued: 1898749771.00
WDS income_statement (annual, 2022-12-31) — Special Income Charges: 900000000.00
WDS balance_sheet (annual, 2022-12-31) — Stockholders Equity: 36336000000.00
WDS balance_sheet (annual, 2022-12-31) — Tangible Book Value: 31722000000.00
WDS income_statement (annual, 2022-12-31) — Tax Effect Of Unusual Items: 276300000.00
WDS income_statement (annual, 2022-12-31) — Tax Provision: 2599000000.00
WDS income_statement (annual, 2022-12-31) — Tax Rate For Calcs: 0.31
WDS balance_sheet (annual, 2022-12-31) — Taxes Receivable: 73000000.00
WDS cash_flow (annual, 2022-12-31) — Taxes Refund Paid: -1218000000.00
WDS balance_sheet (annual, 2022-12-31) — Total Assets: 59321000000.00
WDS balance_sheet (annual, 2022-12-31) — Total Capitalization: 41214000000.00
WDS balance_sheet (annual, 2022-12-31) — Total Debt: 6772000000.00
WDS balance_sheet (annual, 2022-12-31) — Total Equity Gross Minority Interest: 37127000000.00
WDS income_statement (annual, 2022-12-31) — Total Expenses: 6540000000.00
WDS balance_sheet (annual, 2022-12-31) — Total Liabilities Net Minority Interest: 22194000000.00
WDS balance_sheet (annual, 2022-12-31) — Total Non Current Assets: 50031000000.00
WDS balance_sheet (annual, 2022-12-31) — Total Non Current Liabilities Net Minority Interest: 15586000000.00
WDS income_statement (annual, 2022-12-31) — Total Other Finance Cost: 36000000.00
WDS balance_sheet (annual, 2022-12-31) — Total Tax Payable: 1854000000.00
WDS income_statement (annual, 2022-12-31) — Total Unusual Items: 900000000.00
WDS income_statement (annual, 2022-12-31) — Total Unusual Items Excluding Goodwill: 900000000.00
WDS balance_sheet (annual, 2022-12-31) — Tradeand Other Payables Non Current: 36000000.00
WDS balance_sheet (annual, 2022-12-31) — Working Capital: 2682000000.00
WDS income_statement (annual, 2022-12-31) — Write Off: 0.00
WDS income_statement (annual, 2023-12-31) — +Operating Expense: -322000000.00
WDS income_statement (annual, 2023-12-31) — +Total Revenue: 13994000000.00
WDS balance_sheet (annual, 2023-12-31) — Accounts Payable: 1655000000.00
WDS balance_sheet (annual, 2023-12-31) — Accounts Receivable: 963000000.00
WDS balance_sheet (annual, 2023-12-31) — Accrued Interest Receivable: 1000000.00
WDS balance_sheet (annual, 2023-12-31) — Accumulated Depreciation: -30635000000.00
WDS cash_flow (annual, 2023-12-31) — Asset Impairment Charge: 1994000000.00
WDS balance_sheet (annual, 2023-12-31) — Assets Held For Sale Current: 826000000.00
WDS income_statement (annual, 2023-12-31) — Basic Average Shares: 1896498169.00
WDS income_statement (annual, 2023-12-31) — Basic EPS: 0.88
WDS cash_flow (annual, 2023-12-31) — Beginning Cash Position: 6201000000.00
WDS cash_flow (annual, 2023-12-31) — Capital Expenditure: -5291000000.00
WDS cash_flow (annual, 2023-12-31) — Capital Expenditure Reported: -5291000000.00
WDS balance_sheet (annual, 2023-12-31) — Capital Lease Obligations: 1615000000.00
WDS balance_sheet (annual, 2023-12-31) — Capital Stock: 29001000000.00
WDS balance_sheet (annual, 2023-12-31) — Cash And Cash Equivalents: 1740000000.00
WDS balance_sheet (annual, 2023-12-31) — Cash Cash Equivalents And Short Term Investments: 1949000000.00
WDS cash_flow (annual, 2023-12-31) — Cash Dividends Paid: -4253000000.00
WDS balance_sheet (annual, 2023-12-31) — Cash Equivalents: 542000000.00
WDS balance_sheet (annual, 2023-12-31) — Cash Financial: 1198000000.00
WDS cash_flow (annual, 2023-12-31) — Cash Flow From Continuing Financing Activities: -5000000000.00
WDS cash_flow (annual, 2023-12-31) — Cash Flow From Continuing Investing Activities: -5585000000.00
WDS cash_flow (annual, 2023-12-31) — Cash Flow From Continuing Operating Activities: 6145000000.00
WDS cash_flow (annual, 2023-12-31) — Change In Inventory: -31000000.00
WDS cash_flow (annual, 2023-12-31) — Change In Other Current Assets: 0.00
WDS cash_flow (annual, 2023-12-31) — Change In Other Current Liabilities: 0.00
WDS cash_flow (annual, 2023-12-31) — Change In Other Working Capital: -850000000.00
WDS cash_flow (annual, 2023-12-31) — Change In Payable: -135000000.00
WDS cash_flow (annual, 2023-12-31) — Change In Payables And Accrued Expense: -135000000.00
WDS cash_flow (annual, 2023-12-31) — Change In Receivables: 107000000.00
WDS cash_flow (annual, 2023-12-31) — Change In Working Capital: -909000000.00
WDS cash_flow (annual, 2023-12-31) — Changes In Cash: -4440000000.00
WDS balance_sheet (annual, 2023-12-31) — Common Stock: 29001000000.00
WDS cash_flow (annual, 2023-12-31) — Common Stock Dividend Paid: -4253000000.00
WDS balance_sheet (annual, 2023-12-31) — Common Stock Equity: 34399000000.00
WDS cash_flow (annual, 2023-12-31) — Common Stock Payments: 0.00
WDS balance_sheet (annual, 2023-12-31) — Construction In Progress: 16443000000.00
WDS income_statement (annual, 2023-12-31) — Cost Of Revenue: 7519000000.00
WDS balance_sheet (annual, 2023-12-31) — Current Accrued Expenses: 69000000.00
WDS balance_sheet (annual, 2023-12-31) — Current Assets: 5118000000.00
WDS balance_sheet (annual, 2023-12-31) — Current Capital Lease Obligation: 298000000.00
WDS balance_sheet (annual, 2023-12-31) — Current Debt And Capital Lease Obligation: 298000000.00
WDS balance_sheet (annual, 2023-12-31) — Current Liabilities: 4982000000.00
WDS balance_sheet (annual, 2023-12-31) — Current Provisions: 1155000000.00
WDS cash_flow (annual, 2023-12-31) — Deferred Income Tax: 1551000000.00
WDS cash_flow (annual, 2023-12-31) — Deferred Tax: 1551000000.00
WDS cash_flow (annual, 2023-12-31) — Depreciation: 4139000000.00
WDS cash_flow (annual, 2023-12-31) — Depreciation Amortization Depletion: 4139000000.00
WDS cash_flow (annual, 2023-12-31) — Depreciation And Amortization: 4139000000.00
WDS income_statement (annual, 2023-12-31) — Diluted Average Shares: 1910942971.00
WDS income_statement (annual, 2023-12-31) — Diluted EPS: 0.87
WDS income_statement (annual, 2023-12-31) — Diluted NI Availto Com Stockholders: 1660000000.00
WDS cash_flow (annual, 2023-12-31) — Dividend Received Cfo: 20000000.00
WDS income_statement (annual, 2023-12-31) — EBIT: 3531000000.00
WDS income_statement (annual, 2023-12-31) — EBITDA: 7670000000.00
WDS cash_flow (annual, 2023-12-31) — Effect Of Exchange Rate Changes: -21000000.00
WDS balance_sheet (annual, 2023-12-31) — Employee Benefits: 171000000.00
WDS cash_flow (annual, 2023-12-31) — End Cash Position: 1740000000.00
WDS cash_flow (annual, 2023-12-31) — Financing Cash Flow: -5000000000.00
WDS balance_sheet (annual, 2023-12-31) — Finished Goods: 93000000.00
WDS balance_sheet (annual, 2023-12-31) — Foreign Currency Translation Adjustments: 795000000.00
WDS cash_flow (annual, 2023-12-31) — Free Cash Flow: 854000000.00
WDS cash_flow (annual, 2023-12-31) — Gain Loss On Investment Securities: 349000000.00
WDS cash_flow (annual, 2023-12-31) — Gain Loss On Sale Of PPE: 0.00
WDS balance_sheet (annual, 2023-12-31) — Gains Losses Not Affecting Retained Earnings: 4971000000.00
WDS balance_sheet (annual, 2023-12-31) — Goodwill: 3995000000.00
WDS balance_sheet (annual, 2023-12-31) — Goodwill And Other Intangible Assets: 4183000000.00
WDS balance_sheet (annual, 2023-12-31) — Gross PPE: 73324000000.00
WDS income_statement (annual, 2023-12-31) — Gross Profit: 6475000000.00
WDS income_statement (annual, 2023-12-31) — Impairment Of Capital Assets: 1917000000.00
WDS income_statement (annual, 2023-12-31) — Interest Expense: 258000000.00
WDS income_statement (annual, 2023-12-31) — Interest Expense Non Operating: 258000000.00
WDS income_statement (annual, 2023-12-31) — Interest Income: 273000000.00
WDS income_statement (annual, 2023-12-31) — Interest Income Non Operating: 273000000.00
WDS balance_sheet (annual, 2023-12-31) — Interest Payable: 69000000.00
WDS cash_flow (annual, 2023-12-31) — Interest Received Cfo: 264000000.00
WDS balance_sheet (annual, 2023-12-31) — Inventory: 616000000.00
WDS balance_sheet (annual, 2023-12-31) — Invested Capital: 39282000000.00
WDS cash_flow (annual, 2023-12-31) — Investing Cash Flow: -5585000000.00
WDS balance_sheet (annual, 2023-12-31) — Investmentin Financial Assets: 120000000.00
WDS balance_sheet (annual, 2023-12-31) — Investments And Advances: 369000000.00
WDS cash_flow (annual, 2023-12-31) — Issuance Of Debt: 0.00
WDS balance_sheet (annual, 2023-12-31) — Loans Receivable: 73000000.00
WDS balance_sheet (annual, 2023-12-31) — Long Term Capital Lease Obligation: 1317000000.00
WDS balance_sheet (annual, 2023-12-31) — Long Term Debt: 4883000000.00
WDS balance_sheet (annual, 2023-12-31) — Long Term Debt And Capital Lease Obligation: 6200000000.00
WDS cash_flow (annual, 2023-12-31) — Long Term Debt Issuance: 0.00
WDS cash_flow (annual, 2023-12-31) — Long Term Debt Payments: -624000000.00
WDS balance_sheet (annual, 2023-12-31) — Long Term Equity Investment: 249000000.00
WDS balance_sheet (annual, 2023-12-31) — Long Term Provisions: 6280000000.00
WDS balance_sheet (annual, 2023-12-31) — Machinery Furniture Equipment: 496000000.00
WDS balance_sheet (annual, 2023-12-31) — Minority Interest: 771000000.00
WDS income_statement (annual, 2023-12-31) — Minority Interests: -62000000.00
WDS cash_flow (annual, 2023-12-31) — Net Business Purchase And Sale: -2000000.00
WDS cash_flow (annual, 2023-12-31) — Net Common Stock Issuance: 0.00
WDS balance_sheet (annual, 2023-12-31) — Net Debt: 3143000000.00
WDS income_statement (annual, 2023-12-31) — Net Income: 1660000000.00
WDS income_statement (annual, 2023-12-31) — Net Income Common Stockholders: 1660000000.00
WDS income_statement (annual, 2023-12-31) — Net Income Continuous Operations: 1722000000.00
WDS income_statement (annual, 2023-12-31) — Net Income From Continuing And Discontinued Operation: 1660000000.00
WDS income_statement (annual, 2023-12-31) — Net Income From Continuing Operation Net Minority Interest: 1660000000.00
WDS cash_flow (annual, 2023-12-31) — Net Income From Continuing Operations: 1722000000.00
WDS income_statement (annual, 2023-12-31) — Net Income Including Noncontrolling Interests: 1722000000.00
WDS income_statement (annual, 2023-12-31) — Net Interest Income: -34000000.00
WDS cash_flow (annual, 2023-12-31) — Net Issuance Payments Of Debt: -624000000.00
WDS cash_flow (annual, 2023-12-31) — Net Long Term Debt Issuance: -624000000.00
WDS income_statement (annual, 2023-12-31) — Net Non Operating Interest Income Expense: -34000000.00
WDS cash_flow (annual, 2023-12-31) — Net Other Financing Charges: -123000000.00
WDS cash_flow (annual, 2023-12-31) — Net Other Investing Changes: -292000000.00
WDS balance_sheet (annual, 2023-12-31) — Net PPE: 42689000000.00
WDS balance_sheet (annual, 2023-12-31) — Net Tangible Assets: 30216000000.00
WDS balance_sheet (annual, 2023-12-31) — Non Current Accounts Receivable: 68000000.00
WDS balance_sheet (annual, 2023-12-31) — Non Current Deferred Assets: 1717000000.00
WDS balance_sheet (annual, 2023-12-31) — Non Current Deferred Liabilities: 1627000000.00
WDS balance_sheet (annual, 2023-12-31) — Non Current Deferred Taxes Assets: 1717000000.00
WDS balance_sheet (annual, 2023-12-31) — Non Current Deferred Taxes Liabilities: 1627000000.00
WDS balance_sheet (annual, 2023-12-31) — Non Current Note Receivables: 771000000.00
WDS income_statement (annual, 2023-12-31) — Normalized EBITDA: 9587000000.00
WDS income_statement (annual, 2023-12-31) — Normalized Income: 3049825000.00
WDS cash_flow (annual, 2023-12-31) — Operating Cash Flow: 6145000000.00
WDS cash_flow (annual, 2023-12-31) — Operating Gains Losses: 349000000.00
WDS income_statement (annual, 2023-12-31) — Operating Income: 6475000000.00
WDS income_statement (annual, 2023-12-31) — Operating Revenue: 13994000000.00
WDS balance_sheet (annual, 2023-12-31) — Ordinary Shares Number: 1898749771.00
WDS balance_sheet (annual, 2023-12-31) — Other Current Assets: 92000000.00
WDS balance_sheet (annual, 2023-12-31) — Other Current Liabilities: 346000000.00
WDS balance_sheet (annual, 2023-12-31) — Other Equity Adjustments: 4176000000.00
WDS balance_sheet (annual, 2023-12-31) — Other Equity Interest: 241000000.00
WDS income_statement (annual, 2023-12-31) — Other Income Expense: -3168000000.00
WDS balance_sheet (annual, 2023-12-31) — Other Intangible Assets: 188000000.00
WDS balance_sheet (annual, 2023-12-31) — Other Inventories: 47000000.00
WDS cash_flow (annual, 2023-12-31) — Other Non Cash Items: -69000000.00
WDS balance_sheet (annual, 2023-12-31) — Other Non Current Assets: 446000000.00
WDS balance_sheet (annual, 2023-12-31) — Other Non Current Liabilities: 891000000.00
WDS income_statement (annual, 2023-12-31) — Other Non Operating Income Expenses: -1251000000.00
WDS income_statement (annual, 2023-12-31) — Other Operating Expenses: -322000000.00
WDS balance_sheet (annual, 2023-12-31) — Other Properties: 3460000000.00
WDS balance_sheet (annual, 2023-12-31) — Other Receivables: 480000000.00
WDS balance_sheet (annual, 2023-12-31) — Other Short Term Investments: 209000000.00
WDS balance_sheet (annual, 2023-12-31) — Payables: 2763000000.00
WDS balance_sheet (annual, 2023-12-31) — Payables And Accrued Expenses: 2832000000.00
WDS balance_sheet (annual, 2023-12-31) — Pensionand Other Post Retirement Benefit Plans Current: 351000000.00
WDS income_statement (annual, 2023-12-31) — Pretax Income: 3273000000.00
WDS cash_flow (annual, 2023-12-31) — Provisionand Write Offof Assets: 0.00
WDS cash_flow (annual, 2023-12-31) — Purchase Of Business: -2000000.00
WDS balance_sheet (annual, 2023-12-31) — Raw Materials: 476000000.00
WDS balance_sheet (annual, 2023-12-31) — Receivables: 1635000000.00
WDS income_statement (annual, 2023-12-31) — Reconciled Cost Of Revenue: 7519000000.00
WDS income_statement (annual, 2023-12-31) — Reconciled Depreciation: 4139000000.00
WDS cash_flow (annual, 2023-12-31) — Repayment Of Debt: -624000000.00
WDS cash_flow (annual, 2023-12-31) — Repurchase Of Capital Stock: 0.00
WDS balance_sheet (annual, 2023-12-31) — Restricted Cash: 0.00
WDS balance_sheet (annual, 2023-12-31) — Retained Earnings: 186000000.00
WDS cash_flow (annual, 2023-12-31) — Sale Of Business: 0.00
WDS balance_sheet (annual, 2023-12-31) — Share Issued: 1898749771.00
WDS income_statement (annual, 2023-12-31) — Special Income Charges: -1917000000.00
WDS balance_sheet (annual, 2023-12-31) — Stockholders Equity: 34399000000.00
WDS balance_sheet (annual, 2023-12-31) — Tangible Book Value: 30216000000.00
WDS income_statement (annual, 2023-12-31) — Tax Effect Of Unusual Items: -527175000.00
WDS income_statement (annual, 2023-12-31) — Tax Provision: 1551000000.00
WDS income_statement (annual, 2023-12-31) — Tax Rate For Calcs: 0.28
WDS balance_sheet (annual, 2023-12-31) — Taxes Receivable: 118000000.00
WDS cash_flow (annual, 2023-12-31) — Taxes Refund Paid: -2916000000.00
WDS balance_sheet (annual, 2023-12-31) — Total Assets: 55361000000.00
WDS balance_sheet (annual, 2023-12-31) — Total Capitalization: 39282000000.00
WDS balance_sheet (annual, 2023-12-31) — Total Debt: 6498000000.00
WDS balance_sheet (annual, 2023-12-31) — Total Equity Gross Minority Interest: 35170000000.00
WDS income_statement (annual, 2023-12-31) — Total Expenses: 7519000000.00
WDS balance_sheet (annual, 2023-12-31) — Total Liabilities Net Minority Interest: 20191000000.00
WDS balance_sheet (annual, 2023-12-31) — Total Non Current Assets: 50243000000.00
WDS balance_sheet (annual, 2023-12-31) — Total Non Current Liabilities Net Minority Interest: 15209000000.00
WDS income_statement (annual, 2023-12-31) — Total Other Finance Cost: 49000000.00
WDS balance_sheet (annual, 2023-12-31) — Total Tax Payable: 1108000000.00
WDS income_statement (annual, 2023-12-31) — Total Unusual Items: -1917000000.00
WDS income_statement (annual, 2023-12-31) — Total Unusual Items Excluding Goodwill: -1917000000.00
WDS balance_sheet (annual, 2023-12-31) — Tradeand Other Payables Non Current: 40000000.00
WDS balance_sheet (annual, 2023-12-31) — Treasury Shares Number: 0.00
WDS balance_sheet (annual, 2023-12-31) — Working Capital: 136000000.00
WDS income_statement (annual, 2024-12-31) — +Operating Expense: -624000000.00
WDS income_statement (annual, 2024-12-31) — +Total Revenue: 13179000000.00
WDS balance_sheet (annual, 2024-12-31) — Accounts Payable: 2075000000.00
WDS balance_sheet (quarterly, 2024-12-31) — Accounts Payable: 2075000000.00
WDS balance_sheet (annual, 2024-12-31) — Accounts Receivable: 972000000.00
WDS balance_sheet (quarterly, 2024-12-31) — Accounts Receivable: 972000000.00
WDS balance_sheet (annual, 2024-12-31) — Accrued Interest Receivable: 6000000.00
WDS balance_sheet (quarterly, 2024-12-31) — Accrued Interest Receivable: 6000000.00
WDS balance_sheet (annual, 2024-12-31) — Accumulated Depreciation: -35617000000.00
WDS balance_sheet (quarterly, 2024-12-31) — Accumulated Depreciation: -35617000000.00
WDS cash_flow (annual, 2024-12-31) — Asset Impairment Charge: 9000000.00
WDS balance_sheet (annual, 2024-12-31) — Assets Held For Sale Current: 0.00
WDS balance_sheet (quarterly, 2024-12-31) — Assets Held For Sale Current: 0.00
WDS income_statement (annual, 2024-12-31) — Basic Average Shares: 1895703924.00
WDS income_statement (annual, 2024-12-31) — Basic EPS: 1.89
WDS cash_flow (annual, 2024-12-31) — Beginning Cash Position: 1740000000.00
WDS cash_flow (annual, 2024-12-31) — Capital Expenditure: -4902000000.00
WDS cash_flow (annual, 2024-12-31) — Capital Expenditure Reported: -4902000000.00
WDS balance_sheet (annual, 2024-12-31) — Capital Lease Obligations: 1623000000.00
WDS balance_sheet (quarterly, 2024-12-31) — Capital Lease Obligations: 1623000000.00
WDS balance_sheet (annual, 2024-12-31) — Capital Stock: 29001000000.00
WDS balance_sheet (quarterly, 2024-12-31) — Capital Stock: 29001000000.00
WDS balance_sheet (annual, 2024-12-31) — Cash And Cash Equivalents: 3923000000.00
WDS balance_sheet (quarterly, 2024-12-31) — Cash And Cash Equivalents: 3923000000.00
WDS balance_sheet (annual, 2024-12-31) — Cash Cash Equivalents And Short Term Investments: 4108000000.00
WDS balance_sheet (quarterly, 2024-12-31) — Cash Cash Equivalents And Short Term Investments: 4108000000.00
WDS cash_flow (annual, 2024-12-31) — Cash Dividends Paid: -2449000000.00
WDS balance_sheet (annual, 2024-12-31) — Cash Equivalents: 2320000000.00
WDS balance_sheet (quarterly, 2024-12-31) — Cash Equivalents: 2320000000.00
WDS balance_sheet (annual, 2024-12-31) — Cash Financial: 1603000000.00
WDS balance_sheet (quarterly, 2024-12-31) — Cash Financial: 1603000000.00
WDS cash_flow (annual, 2024-12-31) — Cash Flow From Continuing Financing Activities: 2101000000.00
WDS cash_flow (annual, 2024-12-31) — Cash Flow From Continuing Investing Activities: -5747000000.00
WDS cash_flow (annual, 2024-12-31) — Cash Flow From Continuing Operating Activities: 5847000000.00
WDS cash_flow (annual, 2024-12-31) — Change In Inventory: -161000000.00
WDS cash_flow (annual, 2024-12-31) — Change In Other Current Liabilities: 0.00
WDS cash_flow (annual, 2024-12-31) — Change In Other Working Capital: -42000000.00
WDS cash_flow (annual, 2024-12-31) — Change In Payable: 175000000.00
WDS cash_flow (annual, 2024-12-31) — Change In Payables And Accrued Expense: 175000000.00
WDS cash_flow (annual, 2024-12-31) — Change In Receivables: -301000000.00
WDS cash_flow (annual, 2024-12-31) — Change In Working Capital: -329000000.00
WDS cash_flow (annual, 2024-12-31) — Changes In Cash: 2201000000.00
WDS balance_sheet (annual, 2024-12-31) — Common Stock: 29001000000.00
WDS balance_sheet (quarterly, 2024-12-31) — Common Stock: 29001000000.00
WDS cash_flow (annual, 2024-12-31) — Common Stock Dividend Paid: -2449000000.00
WDS balance_sheet (annual, 2024-12-31) — Common Stock Equity: 35399000000.00
WDS balance_sheet (quarterly, 2024-12-31) — Common Stock Equity: 35399000000.00
WDS cash_flow (annual, 2024-12-31) — Common Stock Payments: 0.00
WDS balance_sheet (annual, 2024-12-31) — Construction In Progress: 16300000000.00
WDS balance_sheet (quarterly, 2024-12-31) — Construction In Progress: 16300000000.00
WDS income_statement (annual, 2024-12-31) — Cost Of Revenue: 7501000000.00
WDS balance_sheet (annual, 2024-12-31) — Current Accrued Expenses: 110000000.00
WDS balance_sheet (quarterly, 2024-12-31) — Current Accrued Expenses: 110000000.00
WDS balance_sheet (annual, 2024-12-31) — Current Assets: 7563000000.00
WDS balance_sheet (quarterly, 2024-12-31) — Current Assets: 7563000000.00
WDS balance_sheet (annual, 2024-12-31) — Current Capital Lease Obligation: 189000000.00
WDS balance_sheet (quarterly, 2024-12-31) — Current Capital Lease Obligation: 189000000.00
WDS balance_sheet (annual, 2024-12-31) — Current Debt: 994000000.00
WDS balance_sheet (quarterly, 2024-12-31) — Current Debt: 994000000.00
WDS balance_sheet (annual, 2024-12-31) — Current Debt And Capital Lease Obligation: 1179000000.00
WDS balance_sheet (quarterly, 2024-12-31) — Current Debt And Capital Lease Obligation: 1179000000.00
WDS balance_sheet (annual, 2024-12-31) — Current Liabilities: 5857000000.00
WDS balance_sheet (quarterly, 2024-12-31) — Current Liabilities: 5857000000.00
WDS balance_sheet (annual, 2024-12-31) — Current Provisions: 920000000.00
WDS balance_sheet (quarterly, 2024-12-31) — Current Provisions: 920000000.00
WDS cash_flow (annual, 2024-12-31) — Deferred Income Tax: 723000000.00
WDS cash_flow (annual, 2024-12-31) — Deferred Tax: 723000000.00
WDS cash_flow (annual, 2024-12-31) — Depreciation: 4762000000.00
WDS cash_flow (annual, 2024-12-31) — Depreciation Amortization Depletion: 4762000000.00
WDS cash_flow (annual, 2024-12-31) — Depreciation And Amortization: 4762000000.00
WDS income_statement (annual, 2024-12-31) — Diluted Average Shares: 1911925286.00
WDS income_statement (annual, 2024-12-31) — Diluted EPS: 1.87
WDS income_statement (annual, 2024-12-31) — Diluted NI Availto Com Stockholders: 3573000000.00
WDS cash_flow (annual, 2024-12-31) — Dividend Received Cfo: 12000000.00
WDS income_statement (annual, 2024-12-31) — EBIT: 4704000000.00
WDS income_statement (annual, 2024-12-31) — EBITDA: 9466000000.00
WDS cash_flow (annual, 2024-12-31) — Effect Of Exchange Rate Changes: -18000000.00
WDS balance_sheet (annual, 2024-12-31) — Employee Benefits: 252000000.00
WDS balance_sheet (quarterly, 2024-12-31) — Employee Benefits: 252000000.00
WDS cash_flow (annual, 2024-12-31) — End Cash Position: 3923000000.00
WDS cash_flow (annual, 2024-12-31) — Financing Cash Flow: 2101000000.00
WDS balance_sheet (annual, 2024-12-31) — Finished Goods: 135000000.00
WDS balance_sheet (quarterly, 2024-12-31) — Finished Goods: 135000000.00
WDS balance_sheet (annual, 2024-12-31) — Foreign Currency Translation Adjustments: 795000000.00
WDS balance_sheet (quarterly, 2024-12-31) — Foreign Currency Translation Adjustments: 795000000.00
WDS cash_flow (annual, 2024-12-31) — Free Cash Flow: 945000000.00
WDS cash_flow (annual, 2024-12-31) — Gain Loss On Investment Securities: 352000000.00
WDS cash_flow (annual, 2024-12-31) — Gain Loss On Sale Of PPE: -238000000.00
WDS balance_sheet (annual, 2024-12-31) — Gains Losses Not Affecting Retained Earnings: 3827000000.00
WDS balance_sheet (quarterly, 2024-12-31) — Gains Losses Not Affecting Retained Earnings: 3827000000.00
WDS balance_sheet (annual, 2024-12-31) — Goodwill: 3866000000.00
WDS balance_sheet (quarterly, 2024-12-31) — Goodwill: 3866000000.00
WDS balance_sheet (annual, 2024-12-31) — Goodwill And Other Intangible Assets: 4826000000.00
WDS balance_sheet (quarterly, 2024-12-31) — Goodwill And Other Intangible Assets: 4826000000.00
WDS balance_sheet (annual, 2024-12-31) — Gross PPE: 80265000000.00
WDS balance_sheet (quarterly, 2024-12-31) — Gross PPE: 80265000000.00
WDS income_statement (annual, 2024-12-31) — Gross Profit: 5678000000.00
WDS income_statement (annual, 2024-12-31) — Impairment Of Capital Assets: 0.00
WDS income_statement (annual, 2024-12-31) — Interest Expense: 335000000.00
WDS income_statement (annual, 2024-12-31) — Interest Expense Non Operating: 335000000.00
WDS income_statement (annual, 2024-12-31) — Interest Income: 220000000.00
WDS income_statement (annual, 2024-12-31) — Interest Income Non Operating: 220000000.00
WDS balance_sheet (annual, 2024-12-31) — Interest Payable: 110000000.00
WDS balance_sheet (quarterly, 2024-12-31) — Interest Payable: 110000000.00
WDS cash_flow (annual, 2024-12-31) — Interest Received Cfo: 183000000.00
WDS balance_sheet (annual, 2024-12-31) — Inventory: 684000000.00
WDS balance_sheet (quarterly, 2024-12-31) — Inventory: 684000000.00
WDS balance_sheet (annual, 2024-12-31) — Invested Capital: 45400000000.00
WDS balance_sheet (quarterly, 2024-12-31) — Invested Capital: 45400000000.00
WDS cash_flow (annual, 2024-12-31) — Investing Cash Flow: -5747000000.00
WDS balance_sheet (annual, 2024-12-31) — Investmentin Financial Assets: 118000000.00
WDS balance_sheet (quarterly, 2024-12-31) — Investmentin Financial Assets: 118000000.00
WDS balance_sheet (annual, 2024-12-31) — Investments And Advances: 367000000.00
WDS balance_sheet (quarterly, 2024-12-31) — Investments And Advances: 367000000.00
WDS cash_flow (annual, 2024-12-31) — Issuance Of Debt: 5114000000.00
WDS balance_sheet (annual, 2024-12-31) — Land And Improvements: 1830000000.00
WDS balance_sheet (quarterly, 2024-12-31) — Land And Improvements: 1830000000.00
WDS balance_sheet (annual, 2024-12-31) — Leases: 825000000.00
WDS balance_sheet (quarterly, 2024-12-31) — Leases: 825000000.00
WDS balance_sheet (annual, 2024-12-31) — Loans Receivable: 133000000.00
WDS balance_sheet (quarterly, 2024-12-31) — Loans Receivable: 133000000.00
WDS balance_sheet (annual, 2024-12-31) — Long Term Capital Lease Obligation: 1434000000.00
WDS balance_sheet (quarterly, 2024-12-31) — Long Term Capital Lease Obligation: 1434000000.00
WDS balance_sheet (annual, 2024-12-31) — Long Term Debt: 9007000000.00
WDS balance_sheet (quarterly, 2024-12-31) — Long Term Debt: 9007000000.00
WDS balance_sheet (annual, 2024-12-31) — Long Term Debt And Capital Lease Obligation: 10441000000.00
WDS balance_sheet (quarterly, 2024-12-31) — Long Term Debt And Capital Lease Obligation: 10441000000.00
WDS cash_flow (annual, 2024-12-31) — Long Term Debt Issuance: 5114000000.00
WDS cash_flow (annual, 2024-12-31) — Long Term Debt Payments: -447000000.00
WDS balance_sheet (annual, 2024-12-31) — Long Term Equity Investment: 249000000.00
WDS balance_sheet (quarterly, 2024-12-31) — Long Term Equity Investment: 249000000.00
WDS balance_sheet (annual, 2024-12-31) — Long Term Provisions: 5973000000.00
WDS balance_sheet (quarterly, 2024-12-31) — Long Term Provisions: 5973000000.00
WDS balance_sheet (annual, 2024-12-31) — Machinery Furniture Equipment: 533000000.00
WDS balance_sheet (quarterly, 2024-12-31) — Machinery Furniture Equipment: 533000000.00
WDS balance_sheet (annual, 2024-12-31) — Minority Interest: 754000000.00
WDS balance_sheet (quarterly, 2024-12-31) — Minority Interest: 754000000.00
WDS income_statement (annual, 2024-12-31) — Minority Interests: -73000000.00
WDS cash_flow (annual, 2024-12-31) — Net Business Purchase And Sale: -1896000000.00
WDS cash_flow (annual, 2024-12-31) — Net Common Stock Issuance: 0.00
WDS balance_sheet (annual, 2024-12-31) — Net Debt: 6078000000.00
WDS balance_sheet (quarterly, 2024-12-31) — Net Debt: 6078000000.00
WDS income_statement (annual, 2024-12-31) — Net Income: 3573000000.00
WDS income_statement (annual, 2024-12-31) — Net Income Common Stockholders: 3573000000.00
WDS income_statement (annual, 2024-12-31) — Net Income Continuous Operations: 3646000000.00
WDS income_statement (annual, 2024-12-31) — Net Income From Continuing And Discontinued Operation: 3573000000.00
WDS income_statement (annual, 2024-12-31) — Net Income From Continuing Operation Net Minority Interest: 3573000000.00
WDS cash_flow (annual, 2024-12-31) — Net Income From Continuing Operations: 3646000000.00
WDS income_statement (annual, 2024-12-31) — Net Income Including Noncontrolling Interests: 3646000000.00
WDS income_statement (annual, 2024-12-31) — Net Interest Income: -145000000.00
WDS cash_flow (annual, 2024-12-31) — Net Issuance Payments Of Debt: 4667000000.00
WDS cash_flow (annual, 2024-12-31) — Net Long Term Debt Issuance: 4667000000.00
WDS income_statement (annual, 2024-12-31) — Net Non Operating Interest Income Expense: -145000000.00
WDS cash_flow (annual, 2024-12-31) — Net Other Financing Charges: -117000000.00
WDS cash_flow (annual, 2024-12-31) — Net Other Investing Changes: 1051000000.00
WDS balance_sheet (annual, 2024-12-31) — Net PPE: 44648000000.00
WDS balance_sheet (quarterly, 2024-12-31) — Net PPE: 44648000000.00
WDS balance_sheet (annual, 2024-12-31) — Net Tangible Assets: 30573000000.00
WDS balance_sheet (quarterly, 2024-12-31) — Net Tangible Assets: 30573000000.00
WDS balance_sheet (annual, 2024-12-31) — Non Current Accounts Receivable: 100000000.00
WDS balance_sheet (quarterly, 2024-12-31) — Non Current Accounts Receivable: 100000000.00
WDS balance_sheet (annual, 2024-12-31) — Non Current Deferred Assets: 2393000000.00
WDS balance_sheet (quarterly, 2024-12-31) — Non Current Deferred Assets: 2393000000.00
WDS balance_sheet (annual, 2024-12-31) — Non Current Deferred Liabilities: 1497000000.00
WDS balance_sheet (quarterly, 2024-12-31) — Non Current Deferred Liabilities: 1497000000.00
WDS balance_sheet (annual, 2024-12-31) — Non Current Deferred Taxes Assets: 2393000000.00
WDS balance_sheet (quarterly, 2024-12-31) — Non Current Deferred Taxes Assets: 2393000000.00
WDS balance_sheet (annual, 2024-12-31) — Non Current Deferred Taxes Liabilities: 1497000000.00
WDS balance_sheet (quarterly, 2024-12-31) — Non Current Deferred Taxes Liabilities: 1497000000.00
WDS balance_sheet (annual, 2024-12-31) — Non Current Note Receivables: 776000000.00
WDS balance_sheet (quarterly, 2024-12-31) — Non Current Note Receivables: 776000000.00
WDS income_statement (annual, 2024-12-31) — Normalized EBITDA: 9466000000.00
WDS income_statement (annual, 2024-12-31) — Normalized Income: 3573000000.00
WDS cash_flow (annual, 2024-12-31) — Operating Cash Flow: 5847000000.00
WDS cash_flow (annual, 2024-12-31) — Operating Gains Losses: 114000000.00
WDS income_statement (annual, 2024-12-31) — Operating Income: 5678000000.00
WDS income_statement (annual, 2024-12-31) — Operating Revenue: 13179000000.00
WDS balance_sheet (annual, 2024-12-31) — Ordinary Shares Number: 1898749771.00
WDS balance_sheet (quarterly, 2024-12-31) — Ordinary Shares Number: 1898749771.00
WDS balance_sheet (annual, 2024-12-31) — Other Current Assets: 93000000.00
WDS balance_sheet (quarterly, 2024-12-31) — Other Current Assets: 93000000.00
WDS balance_sheet (annual, 2024-12-31) — Other Current Borrowings: 994000000.00
WDS balance_sheet (quarterly, 2024-12-31) — Other Current Borrowings: 994000000.00
WDS balance_sheet (annual, 2024-12-31) — Other Current Liabilities: 863000000.00
WDS balance_sheet (quarterly, 2024-12-31) — Other Current Liabilities: 863000000.00
WDS balance_sheet (annual, 2024-12-31) — Other Equity Adjustments: 3032000000.00
WDS balance_sheet (quarterly, 2024-12-31) — Other Equity Adjustments: 3032000000.00
WDS balance_sheet (annual, 2024-12-31) — Other Equity Interest: 223000000.00
WDS balance_sheet (quarterly, 2024-12-31) — Other Equity Interest: 223000000.00
WDS income_statement (annual, 2024-12-31) — Other Income Expense: -1164000000.00
WDS balance_sheet (annual, 2024-12-31) — Other Intangible Assets: 960000000.00
WDS balance_sheet (quarterly, 2024-12-31) — Other Intangible Assets: 960000000.00
WDS balance_sheet (annual, 2024-12-31) — Other Inventories: 92000000.00
WDS balance_sheet (quarterly, 2024-12-31) — Other Inventories: 92000000.00
WDS cash_flow (annual, 2024-12-31) — Other Non Cash Items: -718000000.00
WDS balance_sheet (annual, 2024-12-31) — Other Non Current Assets: 591000000.00
WDS balance_sheet (quarterly, 2024-12-31) — Other Non Current Assets: 591000000.00
WDS balance_sheet (annual, 2024-12-31) — Other Non Current Liabilities: 1063000000.00
WDS balance_sheet (quarterly, 2024-12-31) — Other Non Current Liabilities: 1063000000.00
WDS income_statement (annual, 2024-12-31) — Other Non Operating Income Expenses: -1164000000.00
WDS income_statement (annual, 2024-12-31) — Other Operating Expenses: -624000000.00
WDS balance_sheet (annual, 2024-12-31) — Other Properties: 1235000000.00
WDS balance_sheet (quarterly, 2024-12-31) — Other Properties: 1235000000.00
WDS balance_sheet (annual, 2024-12-31) — Other Receivables: 1279000000.00
WDS balance_sheet (quarterly, 2024-12-31) — Other Receivables: 1279000000.00
WDS balance_sheet (annual, 2024-12-31) — Other Short Term Investments: 185000000.00
WDS balance_sheet (quarterly, 2024-12-31) — Other Short Term Investments: 185000000.00
WDS balance_sheet (annual, 2024-12-31) — Payables: 2383000000.00
WDS balance_sheet (quarterly, 2024-12-31) — Payables: 2383000000.00
WDS balance_sheet (annual, 2024-12-31) — Payables And Accrued Expenses: 2493000000.00
WDS balance_sheet (quarterly, 2024-12-31) — Payables And Accrued Expenses: 2493000000.00
WDS balance_sheet (annual, 2024-12-31) — Pensionand Other Post Retirement Benefit Plans Current: 402000000.00
WDS balance_sheet (quarterly, 2024-12-31) — Pensionand Other Post Retirement Benefit Plans Current: 402000000.00
WDS income_statement (annual, 2024-12-31) — Pretax Income: 4369000000.00
WDS cash_flow (annual, 2024-12-31) — Provisionand Write Offof Assets: 0.00
WDS cash_flow (annual, 2024-12-31) — Purchase Of Business: -1896000000.00
WDS balance_sheet (annual, 2024-12-31) — Raw Materials: 457000000.00
WDS balance_sheet (quarterly, 2024-12-31) — Raw Materials: 457000000.00
WDS balance_sheet (annual, 2024-12-31) — Receivables: 2678000000.00
WDS balance_sheet (quarterly, 2024-12-31) — Receivables: 2678000000.00
WDS income_statement (annual, 2024-12-31) — Reconciled Cost Of Revenue: 7501000000.00
WDS income_statement (annual, 2024-12-31) — Reconciled Depreciation: 4762000000.00
WDS cash_flow (annual, 2024-12-31) — Repayment Of Debt: -447000000.00
WDS cash_flow (annual, 2024-12-31) — Repurchase Of Capital Stock: 0.00
WDS balance_sheet (annual, 2024-12-31) — Retained Earnings: 2348000000.00
WDS balance_sheet (quarterly, 2024-12-31) — Retained Earnings: 2348000000.00
WDS balance_sheet (annual, 2024-12-31) — Share Issued: 1898749771.00
WDS balance_sheet (quarterly, 2024-12-31) — Share Issued: 1898749771.00
WDS income_statement (annual, 2024-12-31) — Special Income Charges: 0.00
WDS balance_sheet (annual, 2024-12-31) — Stockholders Equity: 35399000000.00
WDS balance_sheet (quarterly, 2024-12-31) — Stockholders Equity: 35399000000.00
WDS balance_sheet (annual, 2024-12-31) — Tangible Book Value: 30573000000.00
WDS balance_sheet (quarterly, 2024-12-31) — Tangible Book Value: 30573000000.00
WDS income_statement (annual, 2024-12-31) — Tax Effect Of Unusual Items: 0.00
WDS income_statement (annual, 2024-12-31) — Tax Provision: 723000000.00
WDS income_statement (annual, 2024-12-31) — Tax Rate For Calcs: 0.18
WDS balance_sheet (annual, 2024-12-31) — Taxes Receivable: 288000000.00
WDS balance_sheet (quarterly, 2024-12-31) — Taxes Receivable: 288000000.00
WDS cash_flow (annual, 2024-12-31) — Taxes Refund Paid: -2555000000.00
WDS balance_sheet (annual, 2024-12-31) — Total Assets: 61264000000.00
WDS balance_sheet (quarterly, 2024-12-31) — Total Assets: 61264000000.00
WDS balance_sheet (annual, 2024-12-31) — Total Capitalization: 44406000000.00
WDS balance_sheet (quarterly, 2024-12-31) — Total Capitalization: 44406000000.00
WDS balance_sheet (annual, 2024-12-31) — Total Debt: 11620000000.00
WDS balance_sheet (quarterly, 2024-12-31) — Total Debt: 11620000000.00
WDS balance_sheet (annual, 2024-12-31) — Total Equity Gross Minority Interest: 36153000000.00
WDS balance_sheet (quarterly, 2024-12-31) — Total Equity Gross Minority Interest: 36153000000.00
WDS income_statement (annual, 2024-12-31) — Total Expenses: 7501000000.00
WDS balance_sheet (annual, 2024-12-31) — Total Liabilities Net Minority Interest: 25111000000.00
WDS balance_sheet (quarterly, 2024-12-31) — Total Liabilities Net Minority Interest: 25111000000.00
WDS balance_sheet (annual, 2024-12-31) — Total Non Current Assets: 53701000000.00
WDS balance_sheet (quarterly, 2024-12-31) — Total Non Current Assets: 53701000000.00
WDS balance_sheet (annual, 2024-12-31) — Total Non Current Liabilities Net Minority Interest: 19254000000.00
WDS balance_sheet (quarterly, 2024-12-31) — Total Non Current Liabilities Net Minority Interest: 19254000000.00
WDS income_statement (annual, 2024-12-31) — Total Other Finance Cost: 30000000.00
WDS balance_sheet (annual, 2024-12-31) — Total Tax Payable: 308000000.00
WDS balance_sheet (quarterly, 2024-12-31) — Total Tax Payable: 308000000.00
WDS income_statement (annual, 2024-12-31) — Total Unusual Items: 0.00
WDS income_statement (annual, 2024-12-31) — Total Unusual Items Excluding Goodwill: 0.00
WDS balance_sheet (annual, 2024-12-31) — Tradeand Other Payables Non Current: 28000000.00
WDS balance_sheet (quarterly, 2024-12-31) — Tradeand Other Payables Non Current: 28000000.00
WDS balance_sheet (annual, 2024-12-31) — Working Capital: 1706000000.00
WDS balance_sheet (quarterly, 2024-12-31) — Working Capital: 1706000000.00
WDS balance_sheet (quarterly, 2025-06-30) — Accounts Payable: 1604000000.00
WDS balance_sheet (quarterly, 2025-06-30) — Accounts Receivable: 1813000000.00
WDS balance_sheet (quarterly, 2025-06-30) — Accumulated Depreciation: -35724000000.00
WDS balance_sheet (quarterly, 2025-06-30) — Assets Held For Sale Current: 447000000.00
WDS balance_sheet (quarterly, 2025-06-30) — Capital Lease Obligations: 1583000000.00
WDS balance_sheet (quarterly, 2025-06-30) — Capital Stock: 29001000000.00
WDS balance_sheet (quarterly, 2025-06-30) — Cash And Cash Equivalents: 4880000000.00
WDS balance_sheet (quarterly, 2025-06-30) — Cash Cash Equivalents And Short Term Investments: 5154000000.00
WDS balance_sheet (quarterly, 2025-06-30) — Common Stock: 29001000000.00
WDS balance_sheet (quarterly, 2025-06-30) — Common Stock Equity: 35639000000.00