speb/financial-data huggingface dataset:
3866.HK income_statement (annual, 2025-12-31) — Net Income From Continuing Operation Net Minority Interest: 5187741000.00
3866.HK cash_flow (annual, 2025-12-31) — Net Income From Continuing Operations: 6243835000.00
3866.HK income_statement (annual, 2025-12-31) — Net Income Including Noncontrolling Interests: 5356601000.00
3866.HK income_statement (annual, 2025-12-31) — Net Interest Income: 11069992000.00
3866.HK cash_flow (annual, 2025-12-31) — Net Investment Purchase And Sale: -34162547000.00
3866.HK cash_flow (annual, 2025-12-31) — Net Issuance Payments Of Debt: 23117772000.00
3866.HK cash_flow (annual, 2025-12-31) — Net Long Term Debt Issuance: 23117772000.00
3866.HK cash_flow (annual, 2025-12-31) — Net Other Financing Charges: 1999380000.00
3866.HK balance_sheet (annual, 2025-12-31) — Net PPE: 4441764000.00
3866.HK balance_sheet (quarterly, 2025-12-31) — Net PPE: 4441764000.00
3866.HK cash_flow (annual, 2025-12-31) — Net PPE Purchase And Sale: -370113000.00
3866.HK balance_sheet (annual, 2025-12-31) — Net Tangible Assets: 48761356000.00
3866.HK balance_sheet (quarterly, 2025-12-31) — Net Tangible Assets: 48761356000.00
3866.HK income_statement (annual, 2025-12-31) — Normalized Income: 5188718150.83
3866.HK cash_flow (annual, 2025-12-31) — Operating Cash Flow: 8799626000.00
3866.HK income_statement (annual, 2025-12-31) — Operating Revenue: 14452541000.00
3866.HK balance_sheet (annual, 2025-12-31) — Ordinary Shares Number: 5820354724.00
3866.HK balance_sheet (quarterly, 2025-12-31) — Ordinary Shares Number: 5820354724.00
3866.HK balance_sheet (annual, 2025-12-31) — Other Equity Interest: 8395783000.00
3866.HK balance_sheet (quarterly, 2025-12-31) — Other Equity Interest: 8395783000.00
3866.HK balance_sheet (annual, 2025-12-31) — Other Intangible Assets: 405792000.00
3866.HK balance_sheet (quarterly, 2025-12-31) — Other Intangible Assets: 405792000.00
3866.HK cash_flow (annual, 2025-12-31) — Other Non Cash Items: -3716902000.00
3866.HK income_statement (annual, 2025-12-31) — Other Operating Expenses: 173699000.00
3866.HK balance_sheet (annual, 2025-12-31) — Other Payable: 1676189000.00
3866.HK balance_sheet (quarterly, 2025-12-31) — Other Payable: 1676189000.00
3866.HK balance_sheet (annual, 2025-12-31) — Other Properties: 1146782000.00
3866.HK balance_sheet (quarterly, 2025-12-31) — Other Properties: 1146782000.00
3866.HK income_statement (annual, 2025-12-31) — Other Special Charges: -498000.00
3866.HK income_statement (annual, 2025-12-31) — Otherunder Preferred Stock Dividend: 233200000.00
3866.HK balance_sheet (annual, 2025-12-31) — Payables: 12103861000.00
3866.HK balance_sheet (quarterly, 2025-12-31) — Payables: 12103861000.00
3866.HK balance_sheet (annual, 2025-12-31) — Prepaid Assets: 111663000.00
3866.HK balance_sheet (quarterly, 2025-12-31) — Prepaid Assets: 111663000.00
3866.HK income_statement (annual, 2025-12-31) — Pretax Income: 6243835000.00
3866.HK cash_flow (annual, 2025-12-31) — Provisionand Write Offof Assets: 3402433000.00
3866.HK cash_flow (annual, 2025-12-31) — Purchase Of Business: -18827000.00
3866.HK cash_flow (annual, 2025-12-31) — Purchase Of Investment: -105519693000.00
3866.HK cash_flow (annual, 2025-12-31) — Purchase Of PPE: -377733000.00
3866.HK balance_sheet (annual, 2025-12-31) — Receivables: 30906681000.00
3866.HK balance_sheet (quarterly, 2025-12-31) — Receivables: 30906681000.00
3866.HK income_statement (annual, 2025-12-31) — Reconciled Depreciation: 611060000.00
3866.HK income_statement (annual, 2025-12-31) — Rent And Landing Fees: 272219000.00
3866.HK cash_flow (annual, 2025-12-31) — Repayment Of Debt: -97344718000.00
3866.HK balance_sheet (annual, 2025-12-31) — Retained Earnings: 8475970000.00
3866.HK balance_sheet (quarterly, 2025-12-31) — Retained Earnings: 8475970000.00
3866.HK cash_flow (annual, 2025-12-31) — Sale Of Investment: 71357146000.00
3866.HK cash_flow (annual, 2025-12-31) — Sale Of PPE: 7620000.00
3866.HK income_statement (annual, 2025-12-31) — Selling General And Administration: 1116051000.00
3866.HK balance_sheet (annual, 2025-12-31) — Share Issued: 5820354724.00
3866.HK balance_sheet (quarterly, 2025-12-31) — Share Issued: 5820354724.00
3866.HK income_statement (annual, 2025-12-31) — Special Income Charges: -1139000.00
3866.HK balance_sheet (annual, 2025-12-31) — Stockholders Equity: 49167148000.00
3866.HK balance_sheet (quarterly, 2025-12-31) — Stockholders Equity: 49167148000.00
3866.HK balance_sheet (annual, 2025-12-31) — Tangible Book Value: 48761356000.00
3866.HK balance_sheet (quarterly, 2025-12-31) — Tangible Book Value: 48761356000.00
3866.HK income_statement (annual, 2025-12-31) — Tax Effect Of Unusual Items: -161849.17
3866.HK income_statement (annual, 2025-12-31) — Tax Provision: 887234000.00
3866.HK income_statement (annual, 2025-12-31) — Tax Rate For Calcs: 0.14
3866.HK cash_flow (annual, 2025-12-31) — Taxes Refund Paid: -980323000.00
3866.HK balance_sheet (annual, 2025-12-31) — Total Assets: 814960084000.00
3866.HK balance_sheet (quarterly, 2025-12-31) — Total Assets: 814960084000.00
3866.HK balance_sheet (annual, 2025-12-31) — Total Capitalization: 172656844000.00
3866.HK balance_sheet (quarterly, 2025-12-31) — Total Capitalization: 172656844000.00
3866.HK balance_sheet (annual, 2025-12-31) — Total Debt: 124000713000.00
3866.HK balance_sheet (quarterly, 2025-12-31) — Total Debt: 124000713000.00
3866.HK balance_sheet (annual, 2025-12-31) — Total Equity Gross Minority Interest: 50254456000.00
3866.HK balance_sheet (quarterly, 2025-12-31) — Total Equity Gross Minority Interest: 50254456000.00
3866.HK balance_sheet (annual, 2025-12-31) — Total Liabilities Net Minority Interest: 764705628000.00
3866.HK balance_sheet (quarterly, 2025-12-31) — Total Liabilities Net Minority Interest: 764705628000.00
3866.HK balance_sheet (annual, 2025-12-31) — Total Tax Payable: 1000240000.00
3866.HK balance_sheet (quarterly, 2025-12-31) — Total Tax Payable: 1000240000.00
3866.HK income_statement (annual, 2025-12-31) — Total Unusual Items: -1139000.00
3866.HK income_statement (annual, 2025-12-31) — Total Unusual Items Excluding Goodwill: -1139000.00
3866.HK balance_sheet (annual, 2025-12-31) — Trading Securities: 21784814000.00
3866.HK balance_sheet (quarterly, 2025-12-31) — Trading Securities: 21784814000.00
3866.HK income_statement (annual, 2025-12-31) — Write Off: 1637000.00
3868.HK balance_sheet (annual, 2021-12-31) — Accounts Payable: -65743000.00
3868.HK income_statement (annual, 2021-12-31) — Basic Average Shares: 7115852259.00
3868.HK income_statement (annual, 2021-12-31) — Basic EPS: 0.14
3868.HK cash_flow (annual, 2021-12-31) — Change In Payable: -510872.26
3868.HK cash_flow (annual, 2021-12-31) — Common Stock Issuance: 0.00
3868.HK cash_flow (annual, 2021-12-31) — Common Stock Payments: 0.00
3868.HK balance_sheet (annual, 2021-12-31) — Construction In Progress: 61239000.00
3868.HK income_statement (annual, 2021-12-31) — Diluted Average Shares: 7116612885.00
3868.HK income_statement (annual, 2021-12-31) — Diluted EPS: 0.14
3868.HK cash_flow (annual, 2021-12-31) — Issuance Of Capital Stock: 0.00
3868.HK cash_flow (annual, 2021-12-31) — Net Common Stock Issuance: 0.00
3868.HK balance_sheet (annual, 2021-12-31) — Other Properties: 15927358000.00
3868.HK cash_flow (annual, 2021-12-31) — Repurchase Of Capital Stock: 0.00
3868.HK income_statement (annual, 2021-12-31) — Write Off: 0.00
3868.HK income_statement (annual, 2022-12-31) — +Operating Expense: 48003269.37
3868.HK income_statement (annual, 2022-12-31) — +Total Revenue: 2044381750.50
3868.HK balance_sheet (annual, 2022-12-31) — Accounts Payable: -57027000.00
3868.HK balance_sheet (annual, 2022-12-31) — Accounts Receivable: 3049432000.00
3868.HK balance_sheet (annual, 2022-12-31) — Accumulated Depreciation: -2649503000.00
3868.HK balance_sheet (annual, 2022-12-31) — Additional Paid In Capital: 6378630000.00
3868.HK balance_sheet (annual, 2022-12-31) — Allowance For Doubtful Accounts Receivable: -32521000.00
3868.HK income_statement (annual, 2022-12-31) — Basic Average Shares: 7306299000.00
3868.HK income_statement (annual, 2022-12-31) — Basic EPS: 0.12
3868.HK cash_flow (annual, 2022-12-31) — Beginning Cash Position: 975586715.22
3868.HK balance_sheet (annual, 2022-12-31) — Buildings And Improvements: 195603000.00
3868.HK cash_flow (annual, 2022-12-31) — Capital Expenditure: -1365583698.42
3868.HK balance_sheet (annual, 2022-12-31) — Capital Lease Obligations: 623004000.00
3868.HK balance_sheet (annual, 2022-12-31) — Capital Stock: 64004000.00
3868.HK balance_sheet (annual, 2022-12-31) — Cash And Cash Equivalents: 1602558000.00
3868.HK balance_sheet (annual, 2022-12-31) — Cash Cash Equivalents And Short Term Investments: 1602558000.00
3868.HK cash_flow (annual, 2022-12-31) — Cash Dividends Paid: -756985703.76
3868.HK balance_sheet (annual, 2022-12-31) — Cash Financial: 1790767000.00
3868.HK cash_flow (annual, 2022-12-31) — Change In Accrued Expense: 26260341.97
3868.HK cash_flow (annual, 2022-12-31) — Change In Other Current Assets: 0.00
3868.HK cash_flow (annual, 2022-12-31) — Change In Payable: 29138.91
3868.HK cash_flow (annual, 2022-12-31) — Change In Receivables: 979803027.70
3868.HK cash_flow (annual, 2022-12-31) — Change In Working Capital: 1006092508.58
3868.HK cash_flow (annual, 2022-12-31) — Changes In Cash: 699921998.31
3868.HK balance_sheet (annual, 2022-12-31) — Common Stock: 64004000.00
3868.HK cash_flow (annual, 2022-12-31) — Common Stock Dividend Paid: -756985703.76
3868.HK balance_sheet (annual, 2022-12-31) — Common Stock Equity: 10517692000.00
3868.HK cash_flow (annual, 2022-12-31) — Common Stock Issuance: 688716761.60
3868.HK balance_sheet (annual, 2022-12-31) — Construction In Progress: 55242000.00
3868.HK income_statement (annual, 2022-12-31) — Cost Of Revenue: 601363597.16
3868.HK balance_sheet (annual, 2022-12-31) — Current Assets: 4653230000.00
3868.HK balance_sheet (annual, 2022-12-31) — Current Capital Lease Obligation: 30465000.00
3868.HK balance_sheet (annual, 2022-12-31) — Current Debt: 2588471000.00
3868.HK balance_sheet (annual, 2022-12-31) — Current Debt And Capital Lease Obligation: 2618936000.00
3868.HK balance_sheet (annual, 2022-12-31) — Current Liabilities: 4562733000.00
3868.HK cash_flow (annual, 2022-12-31) — Depreciation: 529273925.36
3868.HK cash_flow (annual, 2022-12-31) — Depreciation And Amortization: 529273925.36
3868.HK income_statement (annual, 2022-12-31) — Diluted Average Shares: 7306788000.00
3868.HK income_statement (annual, 2022-12-31) — Diluted EPS: 0.12
3868.HK income_statement (annual, 2022-12-31) — Diluted NI Availto Com Stockholders: 857788684.24
3868.HK balance_sheet (annual, 2022-12-31) — Dividends Payable: 0.00
3868.HK income_statement (annual, 2022-12-31) — EBIT: 1362080847.83
3868.HK income_statement (annual, 2022-12-31) — EBITDA: 1891354773.19
3868.HK cash_flow (annual, 2022-12-31) — Effect Of Exchange Rate Changes: -94266150.91
3868.HK cash_flow (annual, 2022-12-31) — End Cash Position: 1581242562.63
3868.HK cash_flow (annual, 2022-12-31) — Financing Cash Flow: -508921718.83
3868.HK cash_flow (annual, 2022-12-31) — Free Cash Flow: 1194593022.49
3868.HK cash_flow (annual, 2022-12-31) — Gain Loss On Investment Securities: -12453795.00
3868.HK cash_flow (annual, 2022-12-31) — Gain Loss On Sale Of PPE: 137747.59
3868.HK income_statement (annual, 2022-12-31) — General And Administrative Expense: 63290602.94
3868.HK balance_sheet (annual, 2022-12-31) — Goodwill: 333701000.00
3868.HK balance_sheet (annual, 2022-12-31) — Goodwill And Other Intangible Assets: 383138000.00
3868.HK balance_sheet (annual, 2022-12-31) — Gross Accounts Receivable: 3252090000.00
3868.HK balance_sheet (annual, 2022-12-31) — Gross PPE: 12761946000.00
3868.HK income_statement (annual, 2022-12-31) — Gross Profit: 1443018153.34
3868.HK income_statement (annual, 2022-12-31) — Interest Expense: 238712159.71
3868.HK income_statement (annual, 2022-12-31) — Interest Expense Non Operating: 238712159.71
3868.HK income_statement (annual, 2022-12-31) — Interest Income: 1407497.82
3868.HK income_statement (annual, 2022-12-31) — Interest Income Non Operating: 1407497.82
3868.HK cash_flow (annual, 2022-12-31) — Interest Paid Cfo: -91363738.53
3868.HK cash_flow (annual, 2022-12-31) — Interest Received Cfi: 1407497.82
3868.HK balance_sheet (annual, 2022-12-31) — Invested Capital: 14950830000.00
3868.HK cash_flow (annual, 2022-12-31) — Investing Cash Flow: -1351333003.76
3868.HK cash_flow (annual, 2022-12-31) — Issuance Of Capital Stock: 688716761.60
3868.HK cash_flow (annual, 2022-12-31) — Issuance Of Debt: 1094916746.66
3868.HK balance_sheet (annual, 2022-12-31) — Land And Improvements: 687393000.00
3868.HK balance_sheet (annual, 2022-12-31) — Long Term Capital Lease Obligation: 592539000.00
3868.HK balance_sheet (annual, 2022-12-31) — Long Term Debt: 1844667000.00
3868.HK balance_sheet (annual, 2022-12-31) — Long Term Debt And Capital Lease Obligation: 2437206000.00
3868.HK cash_flow (annual, 2022-12-31) — Long Term Debt Issuance: 1094916746.66
3868.HK cash_flow (annual, 2022-12-31) — Long Term Debt Payments: -1040019916.77
3868.HK balance_sheet (annual, 2022-12-31) — Long Term Equity Investment: 0.00
3868.HK balance_sheet (annual, 2022-12-31) — Machinery Furniture Equipment: 26581000.00
3868.HK balance_sheet (annual, 2022-12-31) — Minority Interest: 8257000.00
3868.HK income_statement (annual, 2022-12-31) — Minority Interests: -2225153.39
3868.HK cash_flow (annual, 2022-12-31) — Net Business Purchase And Sale: 0.00
3868.HK cash_flow (annual, 2022-12-31) — Net Common Stock Issuance: 688716761.60
3868.HK balance_sheet (annual, 2022-12-31) — Net Debt: 2830580000.00
3868.HK income_statement (annual, 2022-12-31) — Net Income: 857788684.24
3868.HK income_statement (annual, 2022-12-31) — Net Income Common Stockholders: 857788684.24
3868.HK income_statement (annual, 2022-12-31) — Net Income Continuous Operations: 860013837.63
3868.HK income_statement (annual, 2022-12-31) — Net Income From Continuing And Discontinued Operation: 857788684.24
3868.HK income_statement (annual, 2022-12-31) — Net Income From Continuing Operation Net Minority Interest: 857788684.24
3868.HK cash_flow (annual, 2022-12-31) — Net Income From Continuing Operations: 1123368688.12
3868.HK income_statement (annual, 2022-12-31) — Net Income Including Noncontrolling Interests: 860013837.63
3868.HK cash_flow (annual, 2022-12-31) — Net Intangibles Purchase And Sale: 0.00
3868.HK income_statement (annual, 2022-12-31) — Net Interest Income: -237304661.89
3868.HK cash_flow (annual, 2022-12-31) — Net Investment Purchase And Sale: 12549158.71
3868.HK cash_flow (annual, 2022-12-31) — Net Issuance Payments Of Debt: 54896829.88
3868.HK cash_flow (annual, 2022-12-31) — Net Long Term Debt Issuance: 54896829.88
3868.HK income_statement (annual, 2022-12-31) — Net Non Operating Interest Income Expense: -237304661.89
3868.HK cash_flow (annual, 2022-12-31) — Net Other Financing Charges: -416500149.45
3868.HK balance_sheet (annual, 2022-12-31) — Net PPE: 12761946000.00
3868.HK cash_flow (annual, 2022-12-31) — Net PPE Purchase And Sale: -1365289660.29
3868.HK balance_sheet (annual, 2022-12-31) — Net Tangible Assets: 10134554000.00
3868.HK balance_sheet (annual, 2022-12-31) — Non Current Deferred Taxes Assets: 45885000.00
3868.HK balance_sheet (annual, 2022-12-31) — Non Current Deferred Taxes Liabilities: 267277000.00
3868.HK income_statement (annual, 2022-12-31) — Normalized EBITDA: 1903216076.94
3868.HK income_statement (annual, 2022-12-31) — Normalized Income: 918451637.33
3868.HK cash_flow (annual, 2022-12-31) — Operating Cash Flow: 2560176720.91
3868.HK income_statement (annual, 2022-12-31) — Operating Income: 1395014883.97
3868.HK income_statement (annual, 2022-12-31) — Operating Revenue: 2044381750.50
3868.HK balance_sheet (annual, 2022-12-31) — Ordinary Shares Number: 7446526562.00
3868.HK balance_sheet (annual, 2022-12-31) — Other Equity Interest: 3111000.00
3868.HK balance_sheet (annual, 2022-12-31) — Other Intangible Assets: 49437000.00
3868.HK cash_flow (annual, 2022-12-31) — Other Non Cash Items: 237304661.89
3868.HK income_statement (annual, 2022-12-31) — Other Non Operating Income Expenses: 6602171.38
3868.HK balance_sheet (annual, 2022-12-31) — Other Payable: 1288962000.00
3868.HK balance_sheet (annual, 2022-12-31) — Other Properties: 12761946000.00
3868.HK balance_sheet (annual, 2022-12-31) — Other Receivables: 1240000.00
3868.HK income_statement (annual, 2022-12-31) — Other Special Charges: -3758036.83
3868.HK income_statement (annual, 2022-12-31) — Otherunder Preferred Stock Dividend: 0.00
3868.HK balance_sheet (annual, 2022-12-31) — Payables: 1336134000.00
3868.HK balance_sheet (annual, 2022-12-31) — Prepaid Assets: 11413000.00
3868.HK income_statement (annual, 2022-12-31) — Pretax Income: 1123368688.12
3868.HK balance_sheet (annual, 2022-12-31) — Properties: 0.00
3868.HK cash_flow (annual, 2022-12-31) — Purchase Of Business: 0.00
3868.HK cash_flow (annual, 2022-12-31) — Purchase Of Intangibles: 0.00
3868.HK cash_flow (annual, 2022-12-31) — Purchase Of PPE: -1365583698.42
3868.HK income_statement (annual, 2022-12-31) — Reconciled Cost Of Revenue: 601363597.16
3868.HK income_statement (annual, 2022-12-31) — Reconciled Depreciation: 529273925.36
3868.HK cash_flow (annual, 2022-12-31) — Repayment Of Debt: -1040019916.77
3868.HK balance_sheet (annual, 2022-12-31) — Restricted Cash: 0.00
3868.HK balance_sheet (annual, 2022-12-31) — Retained Earnings: 4766262000.00
3868.HK cash_flow (annual, 2022-12-31) — Sale Of Investment: 12549158.71
3868.HK cash_flow (annual, 2022-12-31) — Sale Of PPE: 294038.13
3868.HK income_statement (annual, 2022-12-31) — Selling General And Administration: 63290602.94
3868.HK balance_sheet (annual, 2022-12-31) — Share Issued: 7446526562.00
3868.HK income_statement (annual, 2022-12-31) — Special Income Charges: -53530832.94
3868.HK cash_flow (annual, 2022-12-31) — Stock Based Compensation: 1826038.57
3868.HK balance_sheet (annual, 2022-12-31) — Stockholders Equity: 10517692000.00
3868.HK balance_sheet (annual, 2022-12-31) — Tangible Book Value: 10134554000.00
3868.HK income_statement (annual, 2022-12-31) — Tax Effect Of Unusual Items: -9629819.04
3868.HK income_statement (annual, 2022-12-31) — Tax Provision: 263354850.49
3868.HK income_statement (annual, 2022-12-31) — Tax Rate For Calcs: 0.23
3868.HK balance_sheet (annual, 2022-12-31) — Taxes Receivable: 122454000.00
3868.HK cash_flow (annual, 2022-12-31) — Taxes Refund Paid: -291298185.46
3868.HK balance_sheet (annual, 2022-12-31) — Total Assets: 17844199000.00
3868.HK balance_sheet (annual, 2022-12-31) — Total Capitalization: 12362359000.00
3868.HK balance_sheet (annual, 2022-12-31) — Total Debt: 5056142000.00
3868.HK balance_sheet (annual, 2022-12-31) — Total Equity Gross Minority Interest: 10525949000.00
3868.HK income_statement (annual, 2022-12-31) — Total Expenses: 649366866.53
3868.HK balance_sheet (annual, 2022-12-31) — Total Liabilities Net Minority Interest: 7318250000.00
3868.HK balance_sheet (annual, 2022-12-31) — Total Non Current Assets: 13190969000.00
3868.HK balance_sheet (annual, 2022-12-31) — Total Non Current Liabilities Net Minority Interest: 2755517000.00
3868.HK income_statement (annual, 2022-12-31) — Total Operating Income As Reported: 1360673350.01
3868.HK balance_sheet (annual, 2022-12-31) — Total Tax Payable: 47172000.00
3868.HK income_statement (annual, 2022-12-31) — Total Unusual Items: -11861303.76
3868.HK income_statement (annual, 2022-12-31) — Total Unusual Items Excluding Goodwill: -41077037.95
3868.HK balance_sheet (annual, 2022-12-31) — Tradeand Other Payables Non Current: 51034000.00
3868.HK balance_sheet (annual, 2022-12-31) — Working Capital: 90497000.00
3868.HK income_statement (annual, 2022-12-31) — Write Off: 28073135.59
3868.HK income_statement (annual, 2023-12-31) — +Operating Expense: 47690000.00
3868.HK income_statement (annual, 2023-12-31) — +Total Revenue: 2280821000.00
3868.HK balance_sheet (annual, 2023-12-31) — Accounts Receivable: 3566089000.00
3868.HK balance_sheet (annual, 2023-12-31) — Accumulated Depreciation: -3001747000.00
3868.HK balance_sheet (annual, 2023-12-31) — Additional Paid In Capital: 6137426000.00
3868.HK balance_sheet (annual, 2023-12-31) — Allowance For Doubtful Accounts Receivable: -36021000.00
3868.HK income_statement (annual, 2023-12-31) — Basic Average Shares: 7906257000.00
3868.HK income_statement (annual, 2023-12-31) — Basic EPS: 0.11
3868.HK cash_flow (annual, 2023-12-31) — Beginning Cash Position: 1602558000.00
3868.HK balance_sheet (annual, 2023-12-31) — Buildings And Improvements: 180929000.00
3868.HK cash_flow (annual, 2023-12-31) — Capital Expenditure: -2369535000.00
3868.HK balance_sheet (annual, 2023-12-31) — Capital Lease Obligations: 698814000.00
3868.HK balance_sheet (annual, 2023-12-31) — Capital Stock: 71412000.00
3868.HK balance_sheet (annual, 2023-12-31) — Cash And Cash Equivalents: 587926000.00
3868.HK balance_sheet (annual, 2023-12-31) — Cash Cash Equivalents And Short Term Investments: 587926000.00
3868.HK cash_flow (annual, 2023-12-31) — Cash Dividends Paid: -681519000.00
3868.HK balance_sheet (annual, 2023-12-31) — Cash Financial: 587926000.00
3868.HK cash_flow (annual, 2023-12-31) — Change In Accrued Expense: -466000.00
3868.HK cash_flow (annual, 2023-12-31) — Change In Other Current Assets: -10837000.00
3868.HK cash_flow (annual, 2023-12-31) — Change In Receivables: -888053000.00
3868.HK cash_flow (annual, 2023-12-31) — Change In Working Capital: -899356000.00
3868.HK cash_flow (annual, 2023-12-31) — Changes In Cash: -1015824000.00
3868.HK balance_sheet (annual, 2023-12-31) — Common Stock: 71412000.00
3868.HK cash_flow (annual, 2023-12-31) — Common Stock Dividend Paid: -681519000.00
3868.HK balance_sheet (annual, 2023-12-31) — Common Stock Equity: 12119808000.00
3868.HK cash_flow (annual, 2023-12-31) — Common Stock Issuance: 1475965000.00
3868.HK balance_sheet (annual, 2023-12-31) — Construction In Progress: 13537000.00
3868.HK income_statement (annual, 2023-12-31) — Cost Of Revenue: 732440000.00
3868.HK balance_sheet (annual, 2023-12-31) — Current Assets: 4530570000.00
3868.HK balance_sheet (annual, 2023-12-31) — Current Capital Lease Obligation: 43535000.00
3868.HK balance_sheet (annual, 2023-12-31) — Current Debt: 3314725000.00
3868.HK balance_sheet (annual, 2023-12-31) — Current Debt And Capital Lease Obligation: 3358260000.00
3868.HK balance_sheet (annual, 2023-12-31) — Current Liabilities: 3804118000.00
3868.HK cash_flow (annual, 2023-12-31) — Depreciation: 604440000.00
3868.HK cash_flow (annual, 2023-12-31) — Depreciation And Amortization: 604440000.00
3868.HK income_statement (annual, 2023-12-31) — Diluted Average Shares: 7906257000.00
3868.HK income_statement (annual, 2023-12-31) — Diluted EPS: 0.11
3868.HK income_statement (annual, 2023-12-31) — Diluted NI Availto Com Stockholders: 898292000.00
3868.HK income_statement (annual, 2023-12-31) — EBIT: 1503463000.00
3868.HK income_statement (annual, 2023-12-31) — EBITDA: 2107903000.00
3868.HK cash_flow (annual, 2023-12-31) — Effect Of Exchange Rate Changes: 1192000.00
3868.HK cash_flow (annual, 2023-12-31) — End Cash Position: 587926000.00
3868.HK cash_flow (annual, 2023-12-31) — Financing Cash Flow: 658534000.00
3868.HK cash_flow (annual, 2023-12-31) — Free Cash Flow: -1694003000.00
3868.HK cash_flow (annual, 2023-12-31) — Gain Loss On Investment Securities: -13486000.00
3868.HK cash_flow (annual, 2023-12-31) — Gain Loss On Sale Of PPE: 56000.00
3868.HK income_statement (annual, 2023-12-31) — General And Administrative Expense: 51044000.00
3868.HK balance_sheet (annual, 2023-12-31) — Goodwill: 311941000.00
3868.HK balance_sheet (annual, 2023-12-31) — Goodwill And Other Intangible Assets: 324280000.00
3868.HK balance_sheet (annual, 2023-12-31) — Gross Accounts Receivable: 3602110000.00
3868.HK balance_sheet (annual, 2023-12-31) — Gross PPE: 17356729000.00
3868.HK income_statement (annual, 2023-12-31) — Gross Profit: 1548381000.00
3868.HK income_statement (annual, 2023-12-31) — Interest Expense: 328388000.00
3868.HK income_statement (annual, 2023-12-31) — Interest Expense Non Operating: 328388000.00
3868.HK income_statement (annual, 2023-12-31) — Interest Income: 6123000.00
3868.HK income_statement (annual, 2023-12-31) — Interest Income Non Operating: 6123000.00
3868.HK cash_flow (annual, 2023-12-31) — Interest Paid Cfo: -252083000.00
3868.HK cash_flow (annual, 2023-12-31) — Interest Received Cfi: 6123000.00
3868.HK balance_sheet (annual, 2023-12-31) — Invested Capital: 17835338000.00
3868.HK cash_flow (annual, 2023-12-31) — Investing Cash Flow: -2349890000.00
3868.HK cash_flow (annual, 2023-12-31) — Issuance Of Capital Stock: 1475965000.00
3868.HK cash_flow (annual, 2023-12-31) — Issuance Of Debt: 5346813000.00
3868.HK balance_sheet (annual, 2023-12-31) — Land And Improvements: 673465000.00
3868.HK balance_sheet (annual, 2023-12-31) — Long Term Capital Lease Obligation: 655279000.00
3868.HK balance_sheet (annual, 2023-12-31) — Long Term Debt: 2400805000.00
3868.HK balance_sheet (annual, 2023-12-31) — Long Term Debt And Capital Lease Obligation: 3056084000.00
3868.HK cash_flow (annual, 2023-12-31) — Long Term Debt Issuance: 5346813000.00
3868.HK cash_flow (annual, 2023-12-31) — Long Term Debt Payments: -4163019000.00
3868.HK balance_sheet (annual, 2023-12-31) — Long Term Equity Investment: 0.00
3868.HK balance_sheet (annual, 2023-12-31) — Machinery Furniture Equipment: 30329000.00
3868.HK balance_sheet (annual, 2023-12-31) — Minority Interest: 9811000.00
3868.HK income_statement (annual, 2023-12-31) — Minority Interests: -1554000.00
3868.HK cash_flow (annual, 2023-12-31) — Net Business Purchase And Sale: 0.00
3868.HK cash_flow (annual, 2023-12-31) — Net Common Stock Issuance: 1475965000.00
3868.HK balance_sheet (annual, 2023-12-31) — Net Debt: 5127604000.00
3868.HK income_statement (annual, 2023-12-31) — Net Income: 898292000.00
3868.HK income_statement (annual, 2023-12-31) — Net Income Common Stockholders: 898292000.00
3868.HK income_statement (annual, 2023-12-31) — Net Income Continuous Operations: 899846000.00
3868.HK income_statement (annual, 2023-12-31) — Net Income From Continuing And Discontinued Operation: 898292000.00
3868.HK income_statement (annual, 2023-12-31) — Net Income From Continuing Operation Net Minority Interest: 898292000.00
3868.HK cash_flow (annual, 2023-12-31) — Net Income From Continuing Operations: 1175075000.00
3868.HK income_statement (annual, 2023-12-31) — Net Income Including Noncontrolling Interests: 899846000.00
3868.HK cash_flow (annual, 2023-12-31) — Net Intangibles Purchase And Sale: -13758467.96
3868.HK income_statement (annual, 2023-12-31) — Net Interest Income: -322265000.00
3868.HK cash_flow (annual, 2023-12-31) — Net Investment Purchase And Sale: 13486000.00
3868.HK cash_flow (annual, 2023-12-31) — Net Issuance Payments Of Debt: 1183794000.00
3868.HK cash_flow (annual, 2023-12-31) — Net Long Term Debt Issuance: 1183794000.00
3868.HK income_statement (annual, 2023-12-31) — Net Non Operating Interest Income Expense: -322265000.00
3868.HK cash_flow (annual, 2023-12-31) — Net Other Financing Charges: -1276292000.00
3868.HK balance_sheet (annual, 2023-12-31) — Net PPE: 14354982000.00
3868.HK cash_flow (annual, 2023-12-31) — Net PPE Purchase And Sale: -2369499000.00
3868.HK balance_sheet (annual, 2023-12-31) — Net Tangible Assets: 11795528000.00
3868.HK balance_sheet (annual, 2023-12-31) — Non Current Deferred Taxes Assets: 53411000.00
3868.HK balance_sheet (annual, 2023-12-31) — Non Current Deferred Taxes Liabilities: 259109000.00
3868.HK income_statement (annual, 2023-12-31) — Normalized EBITDA: 2092536000.00
3868.HK income_statement (annual, 2023-12-31) — Normalized Income: 924947615.58
3868.HK cash_flow (annual, 2023-12-31) — Operating Cash Flow: 675532000.00
3868.HK income_statement (annual, 2023-12-31) — Operating Income: 1500691000.00
3868.HK income_statement (annual, 2023-12-31) — Operating Revenue: 2280821000.00
3868.HK balance_sheet (annual, 2023-12-31) — Ordinary Shares Number: 8256588652.00
3868.HK balance_sheet (annual, 2023-12-31) — Other Equity Interest: 4836000.00
3868.HK balance_sheet (annual, 2023-12-31) — Other Intangible Assets: 12339000.00
3868.HK cash_flow (annual, 2023-12-31) — Other Non Cash Items: 322265000.00
3868.HK income_statement (annual, 2023-12-31) — Other Non Operating Income Expenses: -446000.00
3868.HK balance_sheet (annual, 2023-12-31) — Other Payable: 31887000.00
3868.HK balance_sheet (annual, 2023-12-31) — Other Properties: 18158338245.32
3868.HK balance_sheet (annual, 2023-12-31) — Other Receivables: 53723000.00
3868.HK income_statement (annual, 2023-12-31) — Other Special Charges: -1881000.00
3868.HK income_statement (annual, 2023-12-31) — Otherunder Preferred Stock Dividend: 0.00
3868.HK balance_sheet (annual, 2023-12-31) — Payables: 77098000.00
3868.HK balance_sheet (annual, 2023-12-31) — Prepaid Assets: 14838000.00
3868.HK income_statement (annual, 2023-12-31) — Pretax Income: 1175075000.00
3868.HK balance_sheet (annual, 2023-12-31) — Properties: 16472006000.00
3868.HK cash_flow (annual, 2023-12-31) — Purchase Of Business: 0.00
3868.HK cash_flow (annual, 2023-12-31) — Purchase Of Intangibles: -13758467.96
3868.HK cash_flow (annual, 2023-12-31) — Purchase Of PPE: -2369535000.00
3868.HK income_statement (annual, 2023-12-31) — Reconciled Cost Of Revenue: 732440000.00
3868.HK income_statement (annual, 2023-12-31) — Reconciled Depreciation: 604440000.00
3868.HK cash_flow (annual, 2023-12-31) — Repayment Of Debt: -4163019000.00
3868.HK balance_sheet (annual, 2023-12-31) — Restricted Cash: 10837000.00
3868.HK balance_sheet (annual, 2023-12-31) — Retained Earnings: 5529694000.00
3868.HK cash_flow (annual, 2023-12-31) — Sale Of Investment: 13486000.00
3868.HK cash_flow (annual, 2023-12-31) — Sale Of PPE: 36000.00
3868.HK income_statement (annual, 2023-12-31) — Selling General And Administration: 51044000.00
3868.HK balance_sheet (annual, 2023-12-31) — Share Issued: 8256588652.00
3868.HK income_statement (annual, 2023-12-31) — Special Income Charges: -19879000.00
3868.HK cash_flow (annual, 2023-12-31) — Stock Based Compensation: 2197000.00
3868.HK balance_sheet (annual, 2023-12-31) — Stockholders Equity: 12119808000.00
3868.HK balance_sheet (annual, 2023-12-31) — Tangible Book Value: 11795528000.00
3868.HK income_statement (annual, 2023-12-31) — Tax Effect Of Unusual Items: -1497384.42
3868.HK income_statement (annual, 2023-12-31) — Tax Provision: 275229000.00
3868.HK income_statement (annual, 2023-12-31) — Tax Rate For Calcs: 0.23
3868.HK balance_sheet (annual, 2023-12-31) — Taxes Receivable: 297157000.00
3868.HK cash_flow (annual, 2023-12-31) — Taxes Refund Paid: -292254000.00
3868.HK balance_sheet (annual, 2023-12-31) — Total Assets: 19263243000.00
3868.HK balance_sheet (annual, 2023-12-31) — Total Capitalization: 14520613000.00
3868.HK balance_sheet (annual, 2023-12-31) — Total Debt: 6414344000.00
3868.HK balance_sheet (annual, 2023-12-31) — Total Equity Gross Minority Interest: 12129619000.00
3868.HK income_statement (annual, 2023-12-31) — Total Expenses: 780130000.00
3868.HK balance_sheet (annual, 2023-12-31) — Total Liabilities Net Minority Interest: 7133624000.00
3868.HK balance_sheet (annual, 2023-12-31) — Total Non Current Assets: 14732673000.00
3868.HK balance_sheet (annual, 2023-12-31) — Total Non Current Liabilities Net Minority Interest: 3329506000.00
3868.HK income_statement (annual, 2023-12-31) — Total Operating Income As Reported: 1497340000.00
3868.HK balance_sheet (annual, 2023-12-31) — Total Tax Payable: 45211000.00
3868.HK income_statement (annual, 2023-12-31) — Total Unusual Items: 15367000.00
3868.HK income_statement (annual, 2023-12-31) — Total Unusual Items Excluding Goodwill: -6393000.00
3868.HK balance_sheet (annual, 2023-12-31) — Tradeand Other Payables Non Current: 14313000.00
3868.HK balance_sheet (annual, 2023-12-31) — Working Capital: 726452000.00
3868.HK income_statement (annual, 2023-12-31) — Write Off: 6857916.38
3868.HK income_statement (annual, 2024-12-31) — +Operating Expense: 36362000.00
3868.HK income_statement (annual, 2024-12-31) — +Total Revenue: 2440447000.00
3868.HK balance_sheet (annual, 2024-12-31) — Accounts Receivable: 4204565000.00
3868.HK balance_sheet (quarterly, 2024-12-31) — Accounts Receivable: 4204565000.00
3868.HK balance_sheet (annual, 2024-12-31) — Accumulated Depreciation: -3746105000.00
3868.HK balance_sheet (quarterly, 2024-12-31) — Accumulated Depreciation: -3746105000.00
3868.HK balance_sheet (annual, 2024-12-31) — Additional Paid In Capital: 5845075000.00
3868.HK balance_sheet (quarterly, 2024-12-31) — Additional Paid In Capital: 5845075000.00
3868.HK balance_sheet (annual, 2024-12-31) — Allowance For Doubtful Accounts Receivable: -42470000.00
3868.HK balance_sheet (quarterly, 2024-12-31) — Allowance For Doubtful Accounts Receivable: -42470000.00
3868.HK income_statement (annual, 2024-12-31) — Basic Average Shares: 8283062000.00
3868.HK income_statement (annual, 2024-12-31) — Basic EPS: 0.10
3868.HK cash_flow (annual, 2024-12-31) — Beginning Cash Position: 587926000.00
3868.HK balance_sheet (annual, 2024-12-31) — Buildings And Improvements: 197487000.00
3868.HK balance_sheet (quarterly, 2024-12-31) — Buildings And Improvements: 197487000.00
3868.HK cash_flow (annual, 2024-12-31) — Capital Expenditure: -2301324000.00
3868.HK balance_sheet (annual, 2024-12-31) — Capital Lease Obligations: 976437000.00
3868.HK balance_sheet (quarterly, 2024-12-31) — Capital Lease Obligations: 976437000.00
3868.HK balance_sheet (annual, 2024-12-31) — Capital Stock: 72497000.00
3868.HK balance_sheet (quarterly, 2024-12-31) — Capital Stock: 72497000.00
3868.HK balance_sheet (annual, 2024-12-31) — Cash And Cash Equivalents: 354238000.00
3868.HK balance_sheet (quarterly, 2024-12-31) — Cash And Cash Equivalents: 354238000.00
3868.HK balance_sheet (annual, 2024-12-31) — Cash Cash Equivalents And Short Term Investments: 354238000.00
3868.HK balance_sheet (quarterly, 2024-12-31) — Cash Cash Equivalents And Short Term Investments: 354238000.00
3868.HK cash_flow (annual, 2024-12-31) — Cash Dividends Paid: -291266000.00
3868.HK balance_sheet (annual, 2024-12-31) — Cash Financial: 354238000.00
3868.HK balance_sheet (quarterly, 2024-12-31) — Cash Financial: 354238000.00
3868.HK cash_flow (annual, 2024-12-31) — Change In Accrued Expense: 28830000.00
3868.HK cash_flow (annual, 2024-12-31) — Change In Other Current Assets: 7837000.00
3868.HK cash_flow (annual, 2024-12-31) — Change In Receivables: -656288000.00
3868.HK cash_flow (annual, 2024-12-31) — Change In Working Capital: -619621000.00
3868.HK cash_flow (annual, 2024-12-31) — Changes In Cash: -234844000.00
3868.HK balance_sheet (annual, 2024-12-31) — Common Stock: 72497000.00
3868.HK balance_sheet (quarterly, 2024-12-31) — Common Stock: 72497000.00
3868.HK cash_flow (annual, 2024-12-31) — Common Stock Dividend Paid: -291266000.00
3868.HK balance_sheet (annual, 2024-12-31) — Common Stock Equity: 12504485000.00
3868.HK balance_sheet (quarterly, 2024-12-31) — Common Stock Equity: 12504485000.00
3868.HK cash_flow (annual, 2024-12-31) — Common Stock Issuance: 0.00
3868.HK income_statement (annual, 2024-12-31) — Cost Of Revenue: 840717000.00
3868.HK balance_sheet (annual, 2024-12-31) — Current Assets: 4941119000.00
3868.HK balance_sheet (quarterly, 2024-12-31) — Current Assets: 4941119000.00
3868.HK balance_sheet (annual, 2024-12-31) — Current Capital Lease Obligation: 56962000.00
3868.HK balance_sheet (quarterly, 2024-12-31) — Current Capital Lease Obligation: 56962000.00
3868.HK balance_sheet (annual, 2024-12-31) — Current Debt: 2541250000.00
3868.HK balance_sheet (quarterly, 2024-12-31) — Current Debt: 2541250000.00
3868.HK balance_sheet (annual, 2024-12-31) — Current Debt And Capital Lease Obligation: 2598212000.00
3868.HK balance_sheet (quarterly, 2024-12-31) — Current Debt And Capital Lease Obligation: 2598212000.00
3868.HK balance_sheet (annual, 2024-12-31) — Current Liabilities: 3177745000.00
3868.HK balance_sheet (quarterly, 2024-12-31) — Current Liabilities: 3177745000.00
3868.HK cash_flow (annual, 2024-12-31) — Depreciation: 699422000.00
3868.HK cash_flow (annual, 2024-12-31) — Depreciation And Amortization: 699422000.00
3868.HK income_statement (annual, 2024-12-31) — Diluted Average Shares: 8283062000.00
3868.HK income_statement (annual, 2024-12-31) — Diluted EPS: 0.10
3868.HK income_statement (annual, 2024-12-31) — Diluted NI Availto Com Stockholders: 790851000.00
3868.HK income_statement (annual, 2024-12-31) — EBIT: 1532497000.00
3868.HK income_statement (annual, 2024-12-31) — EBITDA: 2231919000.00
3868.HK cash_flow (annual, 2024-12-31) — Effect Of Exchange Rate Changes: 1156000.00
3868.HK cash_flow (annual, 2024-12-31) — End Cash Position: 354238000.00
3868.HK cash_flow (annual, 2024-12-31) — Financing Cash Flow: 1104891000.00
3868.HK cash_flow (annual, 2024-12-31) — Free Cash Flow: -1345080000.00
3868.HK cash_flow (annual, 2024-12-31) — Gain Loss On Investment Securities: -4888000.00
3868.HK cash_flow (annual, 2024-12-31) — Gain Loss On Sale Of Business: 0.00
3868.HK cash_flow (annual, 2024-12-31) — Gain Loss On Sale Of PPE: 992000.00
3868.HK income_statement (annual, 2024-12-31) — General And Administrative Expense: 48532000.00
3868.HK balance_sheet (annual, 2024-12-31) — Goodwill: 273950000.00
3868.HK balance_sheet (quarterly, 2024-12-31) — Goodwill: 273950000.00
3868.HK balance_sheet (annual, 2024-12-31) — Goodwill And Other Intangible Assets: 301685000.00
3868.HK balance_sheet (quarterly, 2024-12-31) — Goodwill And Other Intangible Assets: 301685000.00
3868.HK balance_sheet (annual, 2024-12-31) — Gross Accounts Receivable: 4247035000.00
3868.HK balance_sheet (quarterly, 2024-12-31) — Gross Accounts Receivable: 4247035000.00
3868.HK balance_sheet (annual, 2024-12-31) — Gross PPE: 20111201000.00
3868.HK balance_sheet (quarterly, 2024-12-31) — Gross PPE: 20111201000.00
3868.HK income_statement (annual, 2024-12-31) — Gross Profit: 1599730000.00
3868.HK income_statement (annual, 2024-12-31) — Interest Expense: 364775000.00
3868.HK income_statement (annual, 2024-12-31) — Interest Expense Non Operating: 364775000.00
3868.HK income_statement (annual, 2024-12-31) — Interest Income: 2602000.00
3868.HK income_statement (annual, 2024-12-31) — Interest Income Non Operating: 2602000.00
3868.HK cash_flow (annual, 2024-12-31) — Interest Paid Cfo: -311857000.00
3868.HK cash_flow (annual, 2024-12-31) — Interest Received Cfi: 2559000.00
3868.HK balance_sheet (annual, 2024-12-31) — Invested Capital: 19834959000.00
3868.HK balance_sheet (quarterly, 2024-12-31) — Invested Capital: 19834959000.00
3868.HK cash_flow (annual, 2024-12-31) — Investing Cash Flow: -2295979000.00
3868.HK cash_flow (annual, 2024-12-31) — Issuance Of Capital Stock: 0.00
3868.HK cash_flow (annual, 2024-12-31) — Issuance Of Debt: 7532289000.00
3868.HK balance_sheet (annual, 2024-12-31) — Land And Improvements: 968857000.00
3868.HK balance_sheet (quarterly, 2024-12-31) — Land And Improvements: 968857000.00
3868.HK balance_sheet (annual, 2024-12-31) — Long Term Capital Lease Obligation: 919475000.00
3868.HK balance_sheet (quarterly, 2024-12-31) — Long Term Capital Lease Obligation: 919475000.00
3868.HK balance_sheet (annual, 2024-12-31) — Long Term Debt: 4789224000.00
3868.HK balance_sheet (quarterly, 2024-12-31) — Long Term Debt: 4789224000.00
3868.HK balance_sheet (annual, 2024-12-31) — Long Term Debt And Capital Lease Obligation: 5708699000.00
3868.HK balance_sheet (quarterly, 2024-12-31) — Long Term Debt And Capital Lease Obligation: 5708699000.00
3868.HK cash_flow (annual, 2024-12-31) — Long Term Debt Issuance: 7532289000.00
3868.HK cash_flow (annual, 2024-12-31) — Long Term Debt Payments: -6054081000.00
3868.HK balance_sheet (annual, 2024-12-31) — Long Term Equity Investment: 628000.00
3868.HK balance_sheet (quarterly, 2024-12-31) — Long Term Equity Investment: 628000.00
3868.HK balance_sheet (annual, 2024-12-31) — Machinery Furniture Equipment: 42109000.00
3868.HK balance_sheet (quarterly, 2024-12-31) — Machinery Furniture Equipment: 42109000.00
3868.HK balance_sheet (annual, 2024-12-31) — Minority Interest: 0.00
3868.HK balance_sheet (quarterly, 2024-12-31) — Minority Interest: 0.00
3868.HK income_statement (annual, 2024-12-31) — Minority Interests: -651000.00
3868.HK cash_flow (annual, 2024-12-31) — Net Business Purchase And Sale: -672000.00
3868.HK cash_flow (annual, 2024-12-31) — Net Common Stock Issuance: 0.00
3868.HK balance_sheet (annual, 2024-12-31) — Net Debt: 6976236000.00
3868.HK balance_sheet (quarterly, 2024-12-31) — Net Debt: 6976236000.00
3868.HK income_statement (annual, 2024-12-31) — Net Income: 790851000.00
3868.HK income_statement (annual, 2024-12-31) — Net Income Common Stockholders: 790851000.00
3868.HK income_statement (annual, 2024-12-31) — Net Income Continuous Operations: 791502000.00
3868.HK income_statement (annual, 2024-12-31) — Net Income From Continuing And Discontinued Operation: 790851000.00
3868.HK income_statement (annual, 2024-12-31) — Net Income From Continuing Operation Net Minority Interest: 790851000.00
3868.HK cash_flow (annual, 2024-12-31) — Net Income From Continuing Operations: 1167722000.00
3868.HK income_statement (annual, 2024-12-31) — Net Income Including Noncontrolling Interests: 791502000.00
3868.HK income_statement (annual, 2024-12-31) — Net Interest Income: -362173000.00
3868.HK cash_flow (annual, 2024-12-31) — Net Investment Purchase And Sale: 4888000.00
3868.HK cash_flow (annual, 2024-12-31) — Net Issuance Payments Of Debt: 1478208000.00
3868.HK cash_flow (annual, 2024-12-31) — Net Long Term Debt Issuance: 1478208000.00
3868.HK income_statement (annual, 2024-12-31) — Net Non Operating Interest Income Expense: -362173000.00
3868.HK cash_flow (annual, 2024-12-31) — Net Other Financing Charges: -6000000.00
3868.HK balance_sheet (annual, 2024-12-31) — Net PPE: 16365096000.00
3868.HK balance_sheet (quarterly, 2024-12-31) — Net PPE: 16365096000.00
3868.HK cash_flow (annual, 2024-12-31) — Net PPE Purchase And Sale: -2300562000.00
3868.HK balance_sheet (annual, 2024-12-31) — Net Tangible Assets: 12202800000.00
3868.HK balance_sheet (quarterly, 2024-12-31) — Net Tangible Assets: 12202800000.00
3868.HK balance_sheet (annual, 2024-12-31) — Non Current Deferred Taxes Assets: 59973000.00
3868.HK balance_sheet (quarterly, 2024-12-31) — Non Current Deferred Taxes Assets: 59973000.00
3868.HK balance_sheet (annual, 2024-12-31) — Non Current Deferred Taxes Liabilities: 262194000.00
3868.HK balance_sheet (quarterly, 2024-12-31) — Non Current Deferred Taxes Liabilities: 262194000.00
3868.HK income_statement (annual, 2024-12-31) — Normalized EBITDA: 2227214000.00
3868.HK income_statement (annual, 2024-12-31) — Normalized Income: 851403821.71
3868.HK cash_flow (annual, 2024-12-31) — Operating Cash Flow: 956244000.00
3868.HK income_statement (annual, 2024-12-31) — Operating Income: 1563368000.00
3868.HK income_statement (annual, 2024-12-31) — Operating Revenue: 2440447000.00
3868.HK balance_sheet (annual, 2024-12-31) — Ordinary Shares Number: 8376653757.00
3868.HK balance_sheet (quarterly, 2024-12-31) — Ordinary Shares Number: 8376653757.00
3868.HK balance_sheet (annual, 2024-12-31) — Other Equity Interest: 3787000.00
3868.HK balance_sheet (quarterly, 2024-12-31) — Other Equity Interest: 3787000.00
3868.HK balance_sheet (annual, 2024-12-31) — Other Intangible Assets: 27735000.00
3868.HK balance_sheet (quarterly, 2024-12-31) — Other Intangible Assets: 27735000.00
3868.HK cash_flow (annual, 2024-12-31) — Other Non Cash Items: 362173000.00
3868.HK income_statement (annual, 2024-12-31) — Other Non Operating Income Expenses: 3482000.00
3868.HK balance_sheet (annual, 2024-12-31) — Other Payable: 489043000.00
3868.HK balance_sheet (quarterly, 2024-12-31) — Other Payable: 489043000.00
3868.HK balance_sheet (annual, 2024-12-31) — Other Properties: 20102667648.11
3868.HK balance_sheet (quarterly, 2024-12-31) — Other Properties: 20102667648.11
3868.HK balance_sheet (annual, 2024-12-31) — Other Receivables: 46748000.00
3868.HK balance_sheet (quarterly, 2024-12-31) — Other Receivables: 46748000.00
3868.HK income_statement (annual, 2024-12-31) — Other Special Charges: 183000.00
3868.HK income_statement (annual, 2024-12-31) — Otherunder Preferred Stock Dividend: 0.00
3868.HK balance_sheet (annual, 2024-12-31) — Payables: 532160000.00
3868.HK balance_sheet (quarterly, 2024-12-31) — Payables: 532160000.00
3868.HK balance_sheet (annual, 2024-12-31) — Prepaid Assets: 28112000.00
3868.HK balance_sheet (quarterly, 2024-12-31) — Prepaid Assets: 28112000.00
3868.HK income_statement (annual, 2024-12-31) — Pretax Income: 1167722000.00
3868.HK balance_sheet (annual, 2024-12-31) — Properties: 18902748000.00
3868.HK balance_sheet (quarterly, 2024-12-31) — Properties: 18902748000.00
3868.HK cash_flow (annual, 2024-12-31) — Purchase Of Business: -672000.00
3868.HK cash_flow (annual, 2024-12-31) — Purchase Of PPE: -2301324000.00
3868.HK income_statement (annual, 2024-12-31) — Reconciled Cost Of Revenue: 840717000.00
3868.HK income_statement (annual, 2024-12-31) — Reconciled Depreciation: 699422000.00
3868.HK cash_flow (annual, 2024-12-31) — Repayment Of Debt: -6054081000.00
3868.HK balance_sheet (annual, 2024-12-31) — Restricted Cash: 3000000.00
3868.HK balance_sheet (quarterly, 2024-12-31) — Restricted Cash: 3000000.00
3868.HK balance_sheet (annual, 2024-12-31) — Retained Earnings: 6180436000.00
3868.HK balance_sheet (quarterly, 2024-12-31) — Retained Earnings: 6180436000.00
3868.HK cash_flow (annual, 2024-12-31) — Sale Of Business: 0.00
3868.HK cash_flow (annual, 2024-12-31) — Sale Of Investment: 4888000.00
3868.HK cash_flow (annual, 2024-12-31) — Sale Of PPE: 762000.00
3868.HK income_statement (annual, 2024-12-31) — Selling General And Administration: 48532000.00
3868.HK balance_sheet (annual, 2024-12-31) — Share Issued: 8376653757.00
3868.HK balance_sheet (quarterly, 2024-12-31) — Share Issued: 8376653757.00
3868.HK income_statement (annual, 2024-12-31) — Special Income Charges: -38174000.00
3868.HK cash_flow (annual, 2024-12-31) — Stock Based Compensation: -440000.00
3868.HK balance_sheet (annual, 2024-12-31) — Stockholders Equity: 12504485000.00
3868.HK balance_sheet (quarterly, 2024-12-31) — Stockholders Equity: 12504485000.00
3868.HK balance_sheet (annual, 2024-12-31) — Tangible Book Value: 12202800000.00
3868.HK balance_sheet (quarterly, 2024-12-31) — Tangible Book Value: 12202800000.00
3868.HK income_statement (annual, 2024-12-31) — Tax Effect Of Unusual Items: -10724178.29
3868.HK income_statement (annual, 2024-12-31) — Tax Provision: 376220000.00
3868.HK income_statement (annual, 2024-12-31) — Tax Rate For Calcs: 0.32
3868.HK balance_sheet (annual, 2024-12-31) — Taxes Receivable: 304456000.00
3868.HK balance_sheet (quarterly, 2024-12-31) — Taxes Receivable: 304456000.00
3868.HK cash_flow (annual, 2024-12-31) — Taxes Refund Paid: -381790000.00
3868.HK balance_sheet (annual, 2024-12-31) — Total Assets: 21668501000.00
3868.HK balance_sheet (quarterly, 2024-12-31) — Total Assets: 21668501000.00
3868.HK balance_sheet (annual, 2024-12-31) — Total Capitalization: 17293709000.00
3868.HK balance_sheet (quarterly, 2024-12-31) — Total Capitalization: 17293709000.00
3868.HK balance_sheet (annual, 2024-12-31) — Total Debt: 8306911000.00
3868.HK balance_sheet (quarterly, 2024-12-31) — Total Debt: 8306911000.00
3868.HK balance_sheet (annual, 2024-12-31) — Total Equity Gross Minority Interest: 12504485000.00
3868.HK balance_sheet (quarterly, 2024-12-31) — Total Equity Gross Minority Interest: 12504485000.00
3868.HK income_statement (annual, 2024-12-31) — Total Expenses: 877079000.00
3868.HK balance_sheet (annual, 2024-12-31) — Total Liabilities Net Minority Interest: 9164016000.00
3868.HK balance_sheet (quarterly, 2024-12-31) — Total Liabilities Net Minority Interest: 9164016000.00
3868.HK balance_sheet (annual, 2024-12-31) — Total Non Current Assets: 16727382000.00
3868.HK balance_sheet (quarterly, 2024-12-31) — Total Non Current Assets: 16727382000.00
3868.HK balance_sheet (annual, 2024-12-31) — Total Non Current Liabilities Net Minority Interest: 5986271000.00
3868.HK balance_sheet (quarterly, 2024-12-31) — Total Non Current Liabilities Net Minority Interest: 5986271000.00
3868.HK income_statement (annual, 2024-12-31) — Total Operating Income As Reported: 1529986000.00
3868.HK balance_sheet (annual, 2024-12-31) — Total Tax Payable: 43117000.00
3868.HK balance_sheet (quarterly, 2024-12-31) — Total Tax Payable: 43117000.00
3868.HK income_statement (annual, 2024-12-31) — Total Unusual Items: 4705000.00
3868.HK income_statement (annual, 2024-12-31) — Total Unusual Items Excluding Goodwill: -33286000.00
3868.HK balance_sheet (annual, 2024-12-31) — Tradeand Other Payables Non Current: 15378000.00
3868.HK balance_sheet (quarterly, 2024-12-31) — Tradeand Other Payables Non Current: 15378000.00
3868.HK balance_sheet (annual, 2024-12-31) — Working Capital: 1763374000.00