speb/financial-data huggingface dataset:
VXT.DE cash_flow (annual, 2023-12-31) — Change In Prepaid Assets: 20395.93
VXT.DE cash_flow (annual, 2023-12-31) — Change In Receivables: -147020.43
VXT.DE cash_flow (annual, 2023-12-31) — Change In Working Capital: -366733.61
VXT.DE cash_flow (annual, 2023-12-31) — Changes In Cash: -436922.23
VXT.DE balance_sheet (annual, 2023-12-31) — Common Stock: 44158689.91
VXT.DE balance_sheet (annual, 2023-12-31) — Common Stock Equity: 10689120.33
VXT.DE income_statement (annual, 2023-12-31) — Cost Of Revenue: 2238307.06
VXT.DE balance_sheet (annual, 2023-12-31) — Current Assets: 7432448.19
VXT.DE balance_sheet (annual, 2023-12-31) — Current Capital Lease Obligation: 98542.81
VXT.DE balance_sheet (annual, 2023-12-31) — Current Debt And Capital Lease Obligation: 98542.81
VXT.DE balance_sheet (annual, 2023-12-31) — Current Liabilities: 832763.96
VXT.DE cash_flow (annual, 2023-12-31) — Depreciation: 3003909.96
VXT.DE cash_flow (annual, 2023-12-31) — Depreciation And Amortization: 3003909.96
VXT.DE income_statement (annual, 2023-12-31) — Depreciation And Amortization In Income Statement: 3003909.96
VXT.DE income_statement (annual, 2023-12-31) — Depreciation Income Statement: 3003909.96
VXT.DE income_statement (annual, 2023-12-31) — Diluted Average Shares: 41000000.00
VXT.DE income_statement (annual, 2023-12-31) — Diluted EPS: -0.06
VXT.DE income_statement (annual, 2023-12-31) — Diluted NI Availto Com Stockholders: -2475469.38
VXT.DE income_statement (annual, 2023-12-31) — EBIT: -2612201.92
VXT.DE income_statement (annual, 2023-12-31) — EBITDA: 391708.04
VXT.DE cash_flow (annual, 2023-12-31) — Effect Of Exchange Rate Changes: -31421.60
VXT.DE cash_flow (annual, 2023-12-31) — End Cash Position: 6005322.26
VXT.DE cash_flow (annual, 2023-12-31) — Financing Cash Flow: -182213.83
VXT.DE cash_flow (annual, 2023-12-31) — Free Cash Flow: -196107.66
VXT.DE income_statement (annual, 2023-12-31) — General And Administrative Expense: 1418203.72
VXT.DE balance_sheet (annual, 2023-12-31) — Goodwill: 933822.74
VXT.DE balance_sheet (annual, 2023-12-31) — Goodwill And Other Intangible Assets: 4053033.19
VXT.DE balance_sheet (annual, 2023-12-31) — Gross PPE: 913668.07
VXT.DE income_statement (annual, 2023-12-31) — Gross Profit: 4549019.29
VXT.DE income_statement (annual, 2023-12-31) — Interest Expense: 6423.47
VXT.DE income_statement (annual, 2023-12-31) — Interest Expense Non Operating: 6423.47
VXT.DE income_statement (annual, 2023-12-31) — Interest Income: 84615.59
VXT.DE income_statement (annual, 2023-12-31) — Interest Income Non Operating: 84615.59
VXT.DE balance_sheet (annual, 2023-12-31) — Invested Capital: 10689120.33
VXT.DE cash_flow (annual, 2023-12-31) — Investing Cash Flow: -1232844.92
VXT.DE balance_sheet (annual, 2023-12-31) — Long Term Capital Lease Obligation: 1499.24
VXT.DE balance_sheet (annual, 2023-12-31) — Long Term Debt And Capital Lease Obligation: 1499.24
VXT.DE income_statement (annual, 2023-12-31) — Net Income: -2475469.38
VXT.DE income_statement (annual, 2023-12-31) — Net Income Common Stockholders: -2475469.38
VXT.DE income_statement (annual, 2023-12-31) — Net Income Continuous Operations: -2475469.38
VXT.DE income_statement (annual, 2023-12-31) — Net Income From Continuing And Discontinued Operation: -2475469.38
VXT.DE income_statement (annual, 2023-12-31) — Net Income From Continuing Operation Net Minority Interest: -2475469.38
VXT.DE cash_flow (annual, 2023-12-31) — Net Income From Continuing Operations: -2618625.39
VXT.DE income_statement (annual, 2023-12-31) — Net Income Including Noncontrolling Interests: -2475469.38
VXT.DE cash_flow (annual, 2023-12-31) — Net Intangibles Purchase And Sale: -1145433.33
VXT.DE income_statement (annual, 2023-12-31) — Net Interest Income: 78192.12
VXT.DE cash_flow (annual, 2023-12-31) — Net Investment Purchase And Sale: -58600.74
VXT.DE income_statement (annual, 2023-12-31) — Net Non Operating Interest Income Expense: 78192.12
VXT.DE balance_sheet (annual, 2023-12-31) — Net PPE: 126111.83
VXT.DE cash_flow (annual, 2023-12-31) — Net PPE Purchase And Sale: -28810.85
VXT.DE balance_sheet (annual, 2023-12-31) — Net Tangible Assets: 6636087.14
VXT.DE balance_sheet (annual, 2023-12-31) — Non Current Deferred Taxes Assets: 12069.32
VXT.DE balance_sheet (annual, 2023-12-31) — Non Current Deferred Taxes Liabilities: 0.00
VXT.DE balance_sheet (annual, 2023-12-31) — Non Current Pension And Other Postretirement Benefit Plans: 100279.00
VXT.DE income_statement (annual, 2023-12-31) — Normalized EBITDA: 391708.04
VXT.DE income_statement (annual, 2023-12-31) — Normalized Income: -2475469.38
VXT.DE cash_flow (annual, 2023-12-31) — Operating Cash Flow: 978136.52
VXT.DE income_statement (annual, 2023-12-31) — Operating Income: -1731100.35
VXT.DE income_statement (annual, 2023-12-31) — Operating Revenue: 6787326.35
VXT.DE balance_sheet (annual, 2023-12-31) — Ordinary Shares Number: 41000000.00
VXT.DE balance_sheet (annual, 2023-12-31) — Other Current Assets: 16872.93
VXT.DE balance_sheet (annual, 2023-12-31) — Other Current Liabilities: 286685.75
VXT.DE balance_sheet (annual, 2023-12-31) — Other Intangible Assets: 3119210.45
VXT.DE cash_flow (annual, 2023-12-31) — Other Non Cash Items: 959585.56
VXT.DE income_statement (annual, 2023-12-31) — Other Operating Expenses: 183559.06
VXT.DE balance_sheet (annual, 2023-12-31) — Other Receivables: 42190.94
VXT.DE balance_sheet (annual, 2023-12-31) — Other Short Term Investments: 406783.39
VXT.DE income_statement (annual, 2023-12-31) — Otherunder Preferred Stock Dividend: 0.00
VXT.DE balance_sheet (annual, 2023-12-31) — Payables: 411485.75
VXT.DE balance_sheet (annual, 2023-12-31) — Pensionand Other Post Retirement Benefit Plans Current: 36049.65
VXT.DE balance_sheet (annual, 2023-12-31) — Prepaid Assets: 0.00
VXT.DE income_statement (annual, 2023-12-31) — Pretax Income: -2618625.39
VXT.DE cash_flow (annual, 2023-12-31) — Purchase Of Intangibles: -1145433.33
VXT.DE cash_flow (annual, 2023-12-31) — Purchase Of Investment: -58600.74
VXT.DE cash_flow (annual, 2023-12-31) — Purchase Of PPE: -28810.85
VXT.DE income_statement (annual, 2023-12-31) — Reconciled Cost Of Revenue: 2238307.06
VXT.DE income_statement (annual, 2023-12-31) — Reconciled Depreciation: 3003909.96
VXT.DE balance_sheet (annual, 2023-12-31) — Retained Earnings: -35272671.20
VXT.DE income_statement (annual, 2023-12-31) — Selling And Marketing Expense: 108301.88
VXT.DE income_statement (annual, 2023-12-31) — Selling General And Administration: 1526505.60
VXT.DE balance_sheet (annual, 2023-12-31) — Share Issued: 41000000.00
VXT.DE balance_sheet (annual, 2023-12-31) — Stockholders Equity: 10689120.33
VXT.DE balance_sheet (annual, 2023-12-31) — Tangible Book Value: 6636087.14
VXT.DE income_statement (annual, 2023-12-31) — Tax Effect Of Unusual Items: 0.00
VXT.DE income_statement (annual, 2023-12-31) — Tax Provision: -143156.01
VXT.DE income_statement (annual, 2023-12-31) — Tax Rate For Calcs: 0.05
VXT.DE balance_sheet (annual, 2023-12-31) — Total Assets: 11623662.53
VXT.DE balance_sheet (annual, 2023-12-31) — Total Capitalization: 10689120.33
VXT.DE balance_sheet (annual, 2023-12-31) — Total Debt: 100042.05
VXT.DE balance_sheet (annual, 2023-12-31) — Total Equity Gross Minority Interest: 10689120.33
VXT.DE income_statement (annual, 2023-12-31) — Total Expenses: 8518426.69
VXT.DE balance_sheet (annual, 2023-12-31) — Total Liabilities Net Minority Interest: 934542.20
VXT.DE balance_sheet (annual, 2023-12-31) — Total Non Current Assets: 4191214.35
VXT.DE balance_sheet (annual, 2023-12-31) — Total Non Current Liabilities Net Minority Interest: 101778.24
VXT.DE income_statement (annual, 2023-12-31) — Total Operating Income As Reported: -1731100.35
VXT.DE balance_sheet (annual, 2023-12-31) — Total Tax Payable: 115304.80
VXT.DE balance_sheet (annual, 2023-12-31) — Treasury Shares Number: 0.00
VXT.DE balance_sheet (annual, 2023-12-31) — Working Capital: 6599684.22
VXT.DE income_statement (annual, 2024-12-31) — +Operating Expense: 4649519.00
VXT.DE income_statement (annual, 2024-12-31) — +Total Revenue: 6649066.00
VXT.DE balance_sheet (annual, 2024-12-31) — Accounts Payable: 197871.00
VXT.DE balance_sheet (quarterly, 2024-12-31) — Accounts Payable: 197871.00
VXT.DE balance_sheet (annual, 2024-12-31) — Accounts Receivable: 1026934.00
VXT.DE balance_sheet (quarterly, 2024-12-31) — Accounts Receivable: 1026934.00
VXT.DE balance_sheet (annual, 2024-12-31) — Accumulated Depreciation: -752407.00
VXT.DE balance_sheet (quarterly, 2024-12-31) — Accumulated Depreciation: -752407.00
VXT.DE income_statement (annual, 2024-12-31) — Amortization: 1343050.64
VXT.DE income_statement (annual, 2024-12-31) — Basic Average Shares: 41000000.00
VXT.DE income_statement (annual, 2024-12-31) — Basic EPS: -0.02
VXT.DE cash_flow (annual, 2024-12-31) — Beginning Cash Position: 5927093.00
VXT.DE cash_flow (annual, 2024-12-31) — Capital Expenditure: -758321.00
VXT.DE balance_sheet (annual, 2024-12-31) — Capital Lease Obligations: 92533.00
VXT.DE balance_sheet (quarterly, 2024-12-31) — Capital Lease Obligations: 92533.00
VXT.DE balance_sheet (annual, 2024-12-31) — Capital Stock: 43603105.00
VXT.DE balance_sheet (quarterly, 2024-12-31) — Capital Stock: 43603105.00
VXT.DE balance_sheet (annual, 2024-12-31) — Cash And Cash Equivalents: 5464054.00
VXT.DE balance_sheet (quarterly, 2024-12-31) — Cash And Cash Equivalents: 5464054.00
VXT.DE balance_sheet (annual, 2024-12-31) — Cash Cash Equivalents And Short Term Investments: 5921407.00
VXT.DE balance_sheet (quarterly, 2024-12-31) — Cash Cash Equivalents And Short Term Investments: 5921407.00
VXT.DE cash_flow (annual, 2024-12-31) — Change In Other Current Assets: -74325.00
VXT.DE cash_flow (annual, 2024-12-31) — Change In Other Current Liabilities: 262318.00
VXT.DE cash_flow (annual, 2024-12-31) — Change In Payable: -94452.00
VXT.DE cash_flow (annual, 2024-12-31) — Change In Prepaid Assets: -854.00
VXT.DE cash_flow (annual, 2024-12-31) — Change In Receivables: -83492.00
VXT.DE cash_flow (annual, 2024-12-31) — Change In Working Capital: 9195.00
VXT.DE cash_flow (annual, 2024-12-31) — Changes In Cash: -605283.00
VXT.DE balance_sheet (annual, 2024-12-31) — Common Stock: 43603105.00
VXT.DE balance_sheet (quarterly, 2024-12-31) — Common Stock: 43603105.00
VXT.DE balance_sheet (annual, 2024-12-31) — Common Stock Equity: 9538402.00
VXT.DE balance_sheet (quarterly, 2024-12-31) — Common Stock Equity: 9538402.00
VXT.DE income_statement (annual, 2024-12-31) — Cost Of Revenue: 3256039.00
VXT.DE balance_sheet (annual, 2024-12-31) — Current Assets: 7087129.00
VXT.DE balance_sheet (quarterly, 2024-12-31) — Current Assets: 7087129.00
VXT.DE balance_sheet (annual, 2024-12-31) — Current Capital Lease Obligation: 92533.00
VXT.DE balance_sheet (quarterly, 2024-12-31) — Current Capital Lease Obligation: 92533.00
VXT.DE balance_sheet (annual, 2024-12-31) — Current Debt And Capital Lease Obligation: 92533.00
VXT.DE balance_sheet (quarterly, 2024-12-31) — Current Debt And Capital Lease Obligation: 92533.00
VXT.DE balance_sheet (annual, 2024-12-31) — Current Liabilities: 991262.00
VXT.DE balance_sheet (quarterly, 2024-12-31) — Current Liabilities: 991262.00
VXT.DE cash_flow (annual, 2024-12-31) — Depreciation: 1486330.00
VXT.DE cash_flow (annual, 2024-12-31) — Depreciation And Amortization: 1486330.00
VXT.DE income_statement (annual, 2024-12-31) — Depreciation And Amortization In Income Statement: 1486330.00
VXT.DE income_statement (annual, 2024-12-31) — Depreciation Income Statement: 1486330.00
VXT.DE income_statement (annual, 2024-12-31) — Diluted Average Shares: 41000000.00
VXT.DE income_statement (annual, 2024-12-31) — Diluted EPS: -0.02
VXT.DE income_statement (annual, 2024-12-31) — Diluted NI Availto Com Stockholders: -920484.00
VXT.DE income_statement (annual, 2024-12-31) — EBIT: -917011.00
VXT.DE income_statement (annual, 2024-12-31) — EBITDA: 569319.00
VXT.DE cash_flow (annual, 2024-12-31) — Effect Of Exchange Rate Changes: 142244.00
VXT.DE cash_flow (annual, 2024-12-31) — End Cash Position: 5464054.00
VXT.DE cash_flow (annual, 2024-12-31) — Financing Cash Flow: -140498.00
VXT.DE cash_flow (annual, 2024-12-31) — Free Cash Flow: -464785.00
VXT.DE income_statement (annual, 2024-12-31) — General And Administrative Expense: 1450566.00
VXT.DE balance_sheet (annual, 2024-12-31) — Goodwill: 931232.00
VXT.DE balance_sheet (quarterly, 2024-12-31) — Goodwill: 931232.00
VXT.DE balance_sheet (annual, 2024-12-31) — Goodwill And Other Intangible Assets: 3432771.00
VXT.DE balance_sheet (quarterly, 2024-12-31) — Goodwill And Other Intangible Assets: 3432771.00
VXT.DE balance_sheet (annual, 2024-12-31) — Gross PPE: 867038.00
VXT.DE balance_sheet (quarterly, 2024-12-31) — Gross PPE: 867038.00
VXT.DE income_statement (annual, 2024-12-31) — Gross Profit: 3393027.00
VXT.DE income_statement (annual, 2024-12-31) — Impairment Of Capital Assets: 0.00
VXT.DE income_statement (annual, 2024-12-31) — Interest Expense: 5839.00
VXT.DE income_statement (annual, 2024-12-31) — Interest Expense Non Operating: 5839.00
VXT.DE income_statement (annual, 2024-12-31) — Interest Income: 70559.00
VXT.DE income_statement (annual, 2024-12-31) — Interest Income Non Operating: 70559.00
VXT.DE balance_sheet (annual, 2024-12-31) — Invested Capital: 9538402.00
VXT.DE balance_sheet (quarterly, 2024-12-31) — Invested Capital: 9538402.00
VXT.DE cash_flow (annual, 2024-12-31) — Investing Cash Flow: -758321.00
VXT.DE balance_sheet (annual, 2024-12-31) — Long Term Capital Lease Obligation: 0.00
VXT.DE balance_sheet (quarterly, 2024-12-31) — Long Term Capital Lease Obligation: 0.00
VXT.DE balance_sheet (annual, 2024-12-31) — Long Term Debt And Capital Lease Obligation: 0.00
VXT.DE balance_sheet (quarterly, 2024-12-31) — Long Term Debt And Capital Lease Obligation: 0.00
VXT.DE income_statement (annual, 2024-12-31) — Net Income: -920484.00
VXT.DE income_statement (annual, 2024-12-31) — Net Income Common Stockholders: -920484.00
VXT.DE income_statement (annual, 2024-12-31) — Net Income Continuous Operations: -920484.00
VXT.DE income_statement (annual, 2024-12-31) — Net Income From Continuing And Discontinued Operation: -920484.00
VXT.DE income_statement (annual, 2024-12-31) — Net Income From Continuing Operation Net Minority Interest: -920484.00
VXT.DE cash_flow (annual, 2024-12-31) — Net Income From Continuing Operations: -922850.00
VXT.DE income_statement (annual, 2024-12-31) — Net Income Including Noncontrolling Interests: -920484.00
VXT.DE cash_flow (annual, 2024-12-31) — Net Intangibles Purchase And Sale: -735178.00
VXT.DE income_statement (annual, 2024-12-31) — Net Interest Income: 64720.00
VXT.DE cash_flow (annual, 2024-12-31) — Net Investment Purchase And Sale: 0.00
VXT.DE income_statement (annual, 2024-12-31) — Net Non Operating Interest Income Expense: 64720.00
VXT.DE balance_sheet (annual, 2024-12-31) — Net PPE: 114631.00
VXT.DE balance_sheet (quarterly, 2024-12-31) — Net PPE: 114631.00
VXT.DE cash_flow (annual, 2024-12-31) — Net PPE Purchase And Sale: -23143.00
VXT.DE balance_sheet (annual, 2024-12-31) — Net Tangible Assets: 6105631.00
VXT.DE balance_sheet (quarterly, 2024-12-31) — Net Tangible Assets: 6105631.00
VXT.DE balance_sheet (annual, 2024-12-31) — Non Current Deferred Taxes Assets: 14306.00
VXT.DE balance_sheet (quarterly, 2024-12-31) — Non Current Deferred Taxes Assets: 14306.00
VXT.DE balance_sheet (annual, 2024-12-31) — Non Current Deferred Taxes Liabilities: 0.00
VXT.DE balance_sheet (quarterly, 2024-12-31) — Non Current Deferred Taxes Liabilities: 0.00
VXT.DE balance_sheet (annual, 2024-12-31) — Non Current Pension And Other Postretirement Benefit Plans: 119173.00
VXT.DE balance_sheet (quarterly, 2024-12-31) — Non Current Pension And Other Postretirement Benefit Plans: 119173.00
VXT.DE income_statement (annual, 2024-12-31) — Normalized EBITDA: 569319.00
VXT.DE income_statement (annual, 2024-12-31) — Normalized Income: -920484.00
VXT.DE cash_flow (annual, 2024-12-31) — Operating Cash Flow: 293536.00
VXT.DE income_statement (annual, 2024-12-31) — Operating Income: -1256492.00
VXT.DE income_statement (annual, 2024-12-31) — Operating Revenue: 6649066.00
VXT.DE balance_sheet (annual, 2024-12-31) — Ordinary Shares Number: 41000000.00
VXT.DE balance_sheet (quarterly, 2024-12-31) — Ordinary Shares Number: 41000000.00
VXT.DE balance_sheet (annual, 2024-12-31) — Other Current Assets: 90978.00
VXT.DE balance_sheet (quarterly, 2024-12-31) — Other Current Assets: 90978.00
VXT.DE balance_sheet (annual, 2024-12-31) — Other Current Liabilities: 459779.00
VXT.DE balance_sheet (quarterly, 2024-12-31) — Other Current Liabilities: 459779.00
VXT.DE balance_sheet (annual, 2024-12-31) — Other Intangible Assets: 2501539.00
VXT.DE balance_sheet (quarterly, 2024-12-31) — Other Intangible Assets: 2501539.00
VXT.DE cash_flow (annual, 2024-12-31) — Other Non Cash Items: -279140.00
VXT.DE income_statement (annual, 2024-12-31) — Other Operating Expenses: 27445.00
VXT.DE balance_sheet (annual, 2024-12-31) — Other Receivables: 46956.00
VXT.DE balance_sheet (quarterly, 2024-12-31) — Other Receivables: 46956.00
VXT.DE balance_sheet (annual, 2024-12-31) — Other Short Term Investments: 457353.00
VXT.DE balance_sheet (quarterly, 2024-12-31) — Other Short Term Investments: 457353.00
VXT.DE income_statement (annual, 2024-12-31) — Otherunder Preferred Stock Dividend: 0.00
VXT.DE balance_sheet (annual, 2024-12-31) — Payables: 325912.00
VXT.DE balance_sheet (quarterly, 2024-12-31) — Payables: 325912.00
VXT.DE balance_sheet (annual, 2024-12-31) — Pensionand Other Post Retirement Benefit Plans Current: 113038.00
VXT.DE balance_sheet (quarterly, 2024-12-31) — Pensionand Other Post Retirement Benefit Plans Current: 113038.00
VXT.DE balance_sheet (annual, 2024-12-31) — Prepaid Assets: 854.00
VXT.DE balance_sheet (quarterly, 2024-12-31) — Prepaid Assets: 854.00
VXT.DE income_statement (annual, 2024-12-31) — Pretax Income: -922850.00
VXT.DE cash_flow (annual, 2024-12-31) — Purchase Of Intangibles: -735178.00
VXT.DE cash_flow (annual, 2024-12-31) — Purchase Of Investment: 0.00
VXT.DE cash_flow (annual, 2024-12-31) — Purchase Of PPE: -23143.00
VXT.DE income_statement (annual, 2024-12-31) — Reconciled Cost Of Revenue: 3256039.00
VXT.DE income_statement (annual, 2024-12-31) — Reconciled Depreciation: 1486330.00
VXT.DE balance_sheet (annual, 2024-12-31) — Retained Earnings: -35795545.00
VXT.DE balance_sheet (quarterly, 2024-12-31) — Retained Earnings: -35795545.00
VXT.DE income_statement (annual, 2024-12-31) — Selling And Marketing Expense: 57411.00
VXT.DE income_statement (annual, 2024-12-31) — Selling General And Administration: 1507977.00
VXT.DE balance_sheet (annual, 2024-12-31) — Share Issued: 41000000.00
VXT.DE balance_sheet (quarterly, 2024-12-31) — Share Issued: 41000000.00
VXT.DE income_statement (annual, 2024-12-31) — Special Income Charges: 0.00
VXT.DE balance_sheet (annual, 2024-12-31) — Stockholders Equity: 9538402.00
VXT.DE balance_sheet (quarterly, 2024-12-31) — Stockholders Equity: 9538402.00
VXT.DE balance_sheet (annual, 2024-12-31) — Tangible Book Value: 6105631.00
VXT.DE balance_sheet (quarterly, 2024-12-31) — Tangible Book Value: 6105631.00
VXT.DE income_statement (annual, 2024-12-31) — Tax Effect Of Unusual Items: 0.00
VXT.DE income_statement (annual, 2024-12-31) — Tax Provision: -2366.00
VXT.DE income_statement (annual, 2024-12-31) — Tax Rate For Calcs: 0.00
VXT.DE balance_sheet (annual, 2024-12-31) — Total Assets: 10648837.00
VXT.DE balance_sheet (quarterly, 2024-12-31) — Total Assets: 10648837.00
VXT.DE balance_sheet (annual, 2024-12-31) — Total Capitalization: 9538402.00
VXT.DE balance_sheet (quarterly, 2024-12-31) — Total Capitalization: 9538402.00
VXT.DE balance_sheet (annual, 2024-12-31) — Total Debt: 92533.00
VXT.DE balance_sheet (quarterly, 2024-12-31) — Total Debt: 92533.00
VXT.DE balance_sheet (annual, 2024-12-31) — Total Equity Gross Minority Interest: 9538402.00
VXT.DE balance_sheet (quarterly, 2024-12-31) — Total Equity Gross Minority Interest: 9538402.00
VXT.DE income_statement (annual, 2024-12-31) — Total Expenses: 7905558.00
VXT.DE balance_sheet (annual, 2024-12-31) — Total Liabilities Net Minority Interest: 1110435.00
VXT.DE balance_sheet (quarterly, 2024-12-31) — Total Liabilities Net Minority Interest: 1110435.00
VXT.DE balance_sheet (annual, 2024-12-31) — Total Non Current Assets: 3561708.00
VXT.DE balance_sheet (quarterly, 2024-12-31) — Total Non Current Assets: 3561708.00
VXT.DE balance_sheet (annual, 2024-12-31) — Total Non Current Liabilities Net Minority Interest: 119173.00
VXT.DE balance_sheet (quarterly, 2024-12-31) — Total Non Current Liabilities Net Minority Interest: 119173.00
VXT.DE income_statement (annual, 2024-12-31) — Total Operating Income As Reported: -1256492.00
VXT.DE balance_sheet (annual, 2024-12-31) — Total Tax Payable: 128041.00
VXT.DE balance_sheet (quarterly, 2024-12-31) — Total Tax Payable: 128041.00
VXT.DE income_statement (annual, 2024-12-31) — Total Unusual Items: 0.00
VXT.DE income_statement (annual, 2024-12-31) — Total Unusual Items Excluding Goodwill: 0.00
VXT.DE balance_sheet (annual, 2024-12-31) — Working Capital: 6095867.00
VXT.DE balance_sheet (quarterly, 2024-12-31) — Working Capital: 6095867.00
VXT.DE balance_sheet (quarterly, 2025-06-30) — Accounts Payable: 177070.83
VXT.DE balance_sheet (quarterly, 2025-06-30) — Accounts Receivable: 1070483.05
VXT.DE balance_sheet (quarterly, 2025-06-30) — Capital Lease Obligations: 0.00
VXT.DE balance_sheet (quarterly, 2025-06-30) — Capital Stock: 43788172.53
VXT.DE balance_sheet (quarterly, 2025-06-30) — Cash And Cash Equivalents: 3285780.09
VXT.DE balance_sheet (quarterly, 2025-06-30) — Cash Cash Equivalents And Short Term Investments: 3754862.49
VXT.DE balance_sheet (quarterly, 2025-06-30) — Common Stock: 43788172.53
VXT.DE balance_sheet (quarterly, 2025-06-30) — Common Stock Equity: 9188694.89
VXT.DE balance_sheet (quarterly, 2025-06-30) — Current Assets: 5462758.22
VXT.DE balance_sheet (quarterly, 2025-06-30) — Current Capital Lease Obligation: 1496.00
VXT.DE balance_sheet (quarterly, 2025-06-30) — Current Debt And Capital Lease Obligation: 1496.00
VXT.DE balance_sheet (quarterly, 2025-06-30) — Current Liabilities: 739561.94
VXT.DE balance_sheet (quarterly, 2025-06-30) — Goodwill: 930410.02
VXT.DE balance_sheet (quarterly, 2025-06-30) — Goodwill And Other Intangible Assets: 4547372.88
VXT.DE balance_sheet (quarterly, 2025-06-30) — Invested Capital: 9188694.89
VXT.DE balance_sheet (quarterly, 2025-06-30) — Long Term Capital Lease Obligation: 0.00
VXT.DE balance_sheet (quarterly, 2025-06-30) — Long Term Debt And Capital Lease Obligation: 0.00
VXT.DE balance_sheet (quarterly, 2025-06-30) — Net PPE: 23484.34
VXT.DE balance_sheet (quarterly, 2025-06-30) — Net Tangible Assets: 4641322.01
VXT.DE balance_sheet (quarterly, 2025-06-30) — Non Current Deferred Taxes Assets: 14374.27
VXT.DE balance_sheet (quarterly, 2025-06-30) — Non Current Deferred Taxes Liabilities: 0.00
VXT.DE balance_sheet (quarterly, 2025-06-30) — Non Current Pension And Other Postretirement Benefit Plans: 119732.88
VXT.DE balance_sheet (quarterly, 2025-06-30) — Ordinary Shares Number: 41000000.00
VXT.DE balance_sheet (quarterly, 2025-06-30) — Other Current Assets: 113218.06
VXT.DE balance_sheet (quarterly, 2025-06-30) — Other Current Liabilities: 171205.35
VXT.DE balance_sheet (quarterly, 2025-06-30) — Other Intangible Assets: 3616962.86
VXT.DE balance_sheet (quarterly, 2025-06-30) — Other Payable: 309910.26
VXT.DE balance_sheet (quarterly, 2025-06-30) — Other Receivables: 225462.10
VXT.DE balance_sheet (quarterly, 2025-06-30) — Other Short Term Investments: 469082.40
VXT.DE balance_sheet (quarterly, 2025-06-30) — Payables: 566758.86
VXT.DE balance_sheet (quarterly, 2025-06-30) — Prepaid Assets: 298732.53
VXT.DE balance_sheet (quarterly, 2025-06-30) — Retained Earnings: -36673270.54
VXT.DE balance_sheet (quarterly, 2025-06-30) — Share Issued: 41000000.00
VXT.DE balance_sheet (quarterly, 2025-06-30) — Stockholders Equity: 9188694.89
VXT.DE balance_sheet (quarterly, 2025-06-30) — Tangible Book Value: 4641322.01
VXT.DE balance_sheet (quarterly, 2025-06-30) — Total Assets: 10047989.71
VXT.DE balance_sheet (quarterly, 2025-06-30) — Total Capitalization: 9188694.89
VXT.DE balance_sheet (quarterly, 2025-06-30) — Total Debt: 0.00
VXT.DE balance_sheet (quarterly, 2025-06-30) — Total Equity Gross Minority Interest: 9188694.89
VXT.DE balance_sheet (quarterly, 2025-06-30) — Total Liabilities Net Minority Interest: 859294.83
VXT.DE balance_sheet (quarterly, 2025-06-30) — Total Non Current Assets: 4585231.49
VXT.DE balance_sheet (quarterly, 2025-06-30) — Total Non Current Liabilities Net Minority Interest: 119732.88
VXT.DE balance_sheet (quarterly, 2025-06-30) — Total Tax Payable: 79777.78
VXT.DE balance_sheet (quarterly, 2025-06-30) — Working Capital: 4723196.28
VXT.DE income_statement (annual, 2025-12-31) — +Operating Expense: 4606016.00
VXT.DE income_statement (annual, 2025-12-31) — +Total Revenue: 6733419.00
VXT.DE balance_sheet (annual, 2025-12-31) — Accounts Payable: 341898.00
VXT.DE balance_sheet (quarterly, 2025-12-31) — Accounts Payable: 341898.00
VXT.DE balance_sheet (annual, 2025-12-31) — Accounts Receivable: 1076431.00
VXT.DE balance_sheet (quarterly, 2025-12-31) — Accounts Receivable: 1076431.00
VXT.DE balance_sheet (annual, 2025-12-31) — Accumulated Depreciation: -752148.00
VXT.DE balance_sheet (quarterly, 2025-12-31) — Accumulated Depreciation: -752148.00
VXT.DE income_statement (annual, 2025-12-31) — Amortization: 1006820.00
VXT.DE cash_flow (annual, 2025-12-31) — Beginning Cash Position: 5464054.00
VXT.DE cash_flow (annual, 2025-12-31) — Capital Expenditure: -4935932.00
VXT.DE balance_sheet (annual, 2025-12-31) — Capital Lease Obligations: 1655597.00
VXT.DE balance_sheet (quarterly, 2025-12-31) — Capital Lease Obligations: 1655597.00
VXT.DE balance_sheet (annual, 2025-12-31) — Capital Stock: 8200000.00
VXT.DE balance_sheet (quarterly, 2025-12-31) — Capital Stock: 8200000.00
VXT.DE balance_sheet (annual, 2025-12-31) — Cash And Cash Equivalents: 1470070.00
VXT.DE balance_sheet (quarterly, 2025-12-31) — Cash And Cash Equivalents: 1470070.00
VXT.DE balance_sheet (annual, 2025-12-31) — Cash Cash Equivalents And Short Term Investments: 1887978.00
VXT.DE balance_sheet (quarterly, 2025-12-31) — Cash Cash Equivalents And Short Term Investments: 1887978.00
VXT.DE cash_flow (annual, 2025-12-31) — Change In Other Current Assets: -100856.00
VXT.DE cash_flow (annual, 2025-12-31) — Change In Other Current Liabilities: -287372.00
VXT.DE cash_flow (annual, 2025-12-31) — Change In Payable: 144027.00
VXT.DE cash_flow (annual, 2025-12-31) — Change In Prepaid Assets: -452.00
VXT.DE cash_flow (annual, 2025-12-31) — Change In Receivables: -419921.00
VXT.DE cash_flow (annual, 2025-12-31) — Change In Working Capital: -664574.00
VXT.DE cash_flow (annual, 2025-12-31) — Changes In Cash: -4017500.00
VXT.DE balance_sheet (annual, 2025-12-31) — Common Stock: 8200000.00
VXT.DE balance_sheet (quarterly, 2025-12-31) — Common Stock: 8200000.00
VXT.DE balance_sheet (annual, 2025-12-31) — Common Stock Equity: 8541941.00
VXT.DE balance_sheet (quarterly, 2025-12-31) — Common Stock Equity: 8541941.00
VXT.DE income_statement (annual, 2025-12-31) — Cost Of Revenue: 3020998.00
VXT.DE balance_sheet (annual, 2025-12-31) — Current Assets: 3574929.00
VXT.DE balance_sheet (quarterly, 2025-12-31) — Current Assets: 3574929.00
VXT.DE balance_sheet (annual, 2025-12-31) — Current Capital Lease Obligation: 105750.00
VXT.DE balance_sheet (quarterly, 2025-12-31) — Current Capital Lease Obligation: 105750.00
VXT.DE balance_sheet (annual, 2025-12-31) — Current Debt And Capital Lease Obligation: 105750.00
VXT.DE balance_sheet (quarterly, 2025-12-31) — Current Debt And Capital Lease Obligation: 105750.00
VXT.DE balance_sheet (annual, 2025-12-31) — Current Liabilities: 847917.00
VXT.DE balance_sheet (quarterly, 2025-12-31) — Current Liabilities: 847917.00
VXT.DE cash_flow (annual, 2025-12-31) — Depreciation: 1146189.00
VXT.DE cash_flow (annual, 2025-12-31) — Depreciation And Amortization: 1146189.00
VXT.DE income_statement (annual, 2025-12-31) — Depreciation And Amortization In Income Statement: 1146189.00
VXT.DE income_statement (annual, 2025-12-31) — Depreciation Income Statement: 139369.00
VXT.DE income_statement (annual, 2025-12-31) — Diluted NI Availto Com Stockholders: -1002586.00
VXT.DE income_statement (annual, 2025-12-31) — EBIT: -936295.00
VXT.DE income_statement (annual, 2025-12-31) — EBITDA: 209894.00
VXT.DE cash_flow (annual, 2025-12-31) — Effect Of Exchange Rate Changes: 23516.00
VXT.DE cash_flow (annual, 2025-12-31) — End Cash Position: 1470070.00
VXT.DE cash_flow (annual, 2025-12-31) — Financing Cash Flow: 1377401.00
VXT.DE cash_flow (annual, 2025-12-31) — Free Cash Flow: -5394901.00
VXT.DE income_statement (annual, 2025-12-31) — General And Administrative Expense: 1454852.00
VXT.DE balance_sheet (annual, 2025-12-31) — Goodwill: 931232.00
VXT.DE balance_sheet (quarterly, 2025-12-31) — Goodwill: 931232.00
VXT.DE balance_sheet (annual, 2025-12-31) — Goodwill And Other Intangible Assets: 7138391.00
VXT.DE balance_sheet (quarterly, 2025-12-31) — Goodwill And Other Intangible Assets: 7138391.00
VXT.DE balance_sheet (annual, 2025-12-31) — Gross PPE: 1075433.00
VXT.DE balance_sheet (quarterly, 2025-12-31) — Gross PPE: 1075433.00
VXT.DE income_statement (annual, 2025-12-31) — Gross Profit: 3712421.00
VXT.DE income_statement (annual, 2025-12-31) — Impairment Of Capital Assets: 0.00
VXT.DE income_statement (annual, 2025-12-31) — Interest Expense: 51977.00
VXT.DE income_statement (annual, 2025-12-31) — Interest Expense Non Operating: 51977.00
VXT.DE income_statement (annual, 2025-12-31) — Interest Income: 25827.00
VXT.DE income_statement (annual, 2025-12-31) — Interest Income Non Operating: 25827.00
VXT.DE balance_sheet (annual, 2025-12-31) — Invested Capital: 8541941.00
VXT.DE balance_sheet (quarterly, 2025-12-31) — Invested Capital: 8541941.00
VXT.DE cash_flow (annual, 2025-12-31) — Investing Cash Flow: -4935932.00
VXT.DE balance_sheet (annual, 2025-12-31) — Long Term Capital Lease Obligation: 1549847.00
VXT.DE balance_sheet (quarterly, 2025-12-31) — Long Term Capital Lease Obligation: 1549847.00
VXT.DE balance_sheet (annual, 2025-12-31) — Long Term Debt And Capital Lease Obligation: 1549847.00
VXT.DE balance_sheet (quarterly, 2025-12-31) — Long Term Debt And Capital Lease Obligation: 1549847.00
VXT.DE income_statement (annual, 2025-12-31) — Net Income: -1002586.00
VXT.DE income_statement (annual, 2025-12-31) — Net Income Common Stockholders: -1002586.00
VXT.DE income_statement (annual, 2025-12-31) — Net Income Continuous Operations: -1002586.00
VXT.DE income_statement (annual, 2025-12-31) — Net Income From Continuing And Discontinued Operation: -1002586.00
VXT.DE income_statement (annual, 2025-12-31) — Net Income From Continuing Operation Net Minority Interest: -1002586.00
VXT.DE cash_flow (annual, 2025-12-31) — Net Income From Continuing Operations: -988272.00
VXT.DE income_statement (annual, 2025-12-31) — Net Income Including Noncontrolling Interests: -1002586.00
VXT.DE cash_flow (annual, 2025-12-31) — Net Intangibles Purchase And Sale: -4712640.00
VXT.DE income_statement (annual, 2025-12-31) — Net Interest Income: -26150.00
VXT.DE cash_flow (annual, 2025-12-31) — Net Investment Purchase And Sale: 0.00
VXT.DE income_statement (annual, 2025-12-31) — Net Non Operating Interest Income Expense: -26150.00
VXT.DE cash_flow (annual, 2025-12-31) — Net Other Financing Charges: 1549847.00
VXT.DE balance_sheet (annual, 2025-12-31) — Net PPE: 323285.00
VXT.DE balance_sheet (quarterly, 2025-12-31) — Net PPE: 323285.00
VXT.DE cash_flow (annual, 2025-12-31) — Net PPE Purchase And Sale: -223292.00
VXT.DE balance_sheet (annual, 2025-12-31) — Net Tangible Assets: 1403550.00
VXT.DE balance_sheet (quarterly, 2025-12-31) — Net Tangible Assets: 1403550.00
VXT.DE balance_sheet (annual, 2025-12-31) — Non Current Deferred Taxes Assets: 0.00
VXT.DE balance_sheet (quarterly, 2025-12-31) — Non Current Deferred Taxes Assets: 0.00
VXT.DE balance_sheet (annual, 2025-12-31) — Non Current Deferred Taxes Liabilities: 0.00
VXT.DE balance_sheet (quarterly, 2025-12-31) — Non Current Deferred Taxes Liabilities: 0.00
VXT.DE balance_sheet (annual, 2025-12-31) — Non Current Pension And Other Postretirement Benefit Plans: 96900.00
VXT.DE balance_sheet (quarterly, 2025-12-31) — Non Current Pension And Other Postretirement Benefit Plans: 96900.00
VXT.DE income_statement (annual, 2025-12-31) — Normalized EBITDA: 209894.00
VXT.DE income_statement (annual, 2025-12-31) — Normalized Income: -1002586.00
VXT.DE cash_flow (annual, 2025-12-31) — Operating Cash Flow: -458969.00
VXT.DE income_statement (annual, 2025-12-31) — Operating Income: -893595.00
VXT.DE income_statement (annual, 2025-12-31) — Operating Revenue: 6733419.00
VXT.DE balance_sheet (annual, 2025-12-31) — Ordinary Shares Number: 41000000.00
VXT.DE balance_sheet (quarterly, 2025-12-31) — Ordinary Shares Number: 41000000.00
VXT.DE balance_sheet (annual, 2025-12-31) — Other Current Assets: 191834.00
VXT.DE balance_sheet (quarterly, 2025-12-31) — Other Current Assets: 191834.00
VXT.DE balance_sheet (annual, 2025-12-31) — Other Current Liabilities: 359961.00
VXT.DE balance_sheet (quarterly, 2025-12-31) — Other Current Liabilities: 359961.00
VXT.DE balance_sheet (annual, 2025-12-31) — Other Intangible Assets: 6207159.00
VXT.DE balance_sheet (quarterly, 2025-12-31) — Other Intangible Assets: 6207159.00
VXT.DE cash_flow (annual, 2025-12-31) — Other Non Cash Items: 47688.00
VXT.DE income_statement (annual, 2025-12-31) — Other Operating Expenses: 279811.00
VXT.DE balance_sheet (annual, 2025-12-31) — Other Receivables: 417380.00
VXT.DE balance_sheet (quarterly, 2025-12-31) — Other Receivables: 417380.00
VXT.DE balance_sheet (annual, 2025-12-31) — Other Short Term Investments: 417908.00
VXT.DE balance_sheet (quarterly, 2025-12-31) — Other Short Term Investments: 417908.00
VXT.DE income_statement (annual, 2025-12-31) — Otherunder Preferred Stock Dividend: 0.00
VXT.DE balance_sheet (annual, 2025-12-31) — Payables: 358147.00
VXT.DE balance_sheet (quarterly, 2025-12-31) — Payables: 358147.00
VXT.DE balance_sheet (annual, 2025-12-31) — Pensionand Other Post Retirement Benefit Plans Current: 24059.00
VXT.DE balance_sheet (quarterly, 2025-12-31) — Pensionand Other Post Retirement Benefit Plans Current: 24059.00
VXT.DE balance_sheet (annual, 2025-12-31) — Prepaid Assets: 1306.00
VXT.DE balance_sheet (quarterly, 2025-12-31) — Prepaid Assets: 1306.00
VXT.DE income_statement (annual, 2025-12-31) — Pretax Income: -988272.00
VXT.DE cash_flow (annual, 2025-12-31) — Purchase Of Intangibles: -4712640.00
VXT.DE cash_flow (annual, 2025-12-31) — Purchase Of Investment: 0.00
VXT.DE cash_flow (annual, 2025-12-31) — Purchase Of PPE: -223292.00
VXT.DE income_statement (annual, 2025-12-31) — Reconciled Cost Of Revenue: 3020998.00
VXT.DE income_statement (annual, 2025-12-31) — Reconciled Depreciation: 1146189.00
VXT.DE balance_sheet (annual, 2025-12-31) — Retained Earnings: -13139262.00
VXT.DE balance_sheet (quarterly, 2025-12-31) — Retained Earnings: -13139262.00
VXT.DE income_statement (annual, 2025-12-31) — Selling And Marketing Expense: 33437.00
VXT.DE income_statement (annual, 2025-12-31) — Selling General And Administration: 1488289.00
VXT.DE balance_sheet (annual, 2025-12-31) — Share Issued: 41000000.00
VXT.DE balance_sheet (quarterly, 2025-12-31) — Share Issued: 41000000.00
VXT.DE income_statement (annual, 2025-12-31) — Special Income Charges: 0.00
VXT.DE balance_sheet (annual, 2025-12-31) — Stockholders Equity: 8541941.00
VXT.DE balance_sheet (quarterly, 2025-12-31) — Stockholders Equity: 8541941.00
VXT.DE balance_sheet (annual, 2025-12-31) — Tangible Book Value: 1403550.00
VXT.DE balance_sheet (quarterly, 2025-12-31) — Tangible Book Value: 1403550.00
VXT.DE income_statement (annual, 2025-12-31) — Tax Effect Of Unusual Items: 0.00
VXT.DE income_statement (annual, 2025-12-31) — Tax Provision: 14314.00
VXT.DE income_statement (annual, 2025-12-31) — Tax Rate For Calcs: 0.00
VXT.DE balance_sheet (annual, 2025-12-31) — Total Assets: 11036605.00
VXT.DE balance_sheet (quarterly, 2025-12-31) — Total Assets: 11036605.00
VXT.DE balance_sheet (annual, 2025-12-31) — Total Capitalization: 8541941.00
VXT.DE balance_sheet (quarterly, 2025-12-31) — Total Capitalization: 8541941.00
VXT.DE balance_sheet (annual, 2025-12-31) — Total Debt: 1655597.00
VXT.DE balance_sheet (quarterly, 2025-12-31) — Total Debt: 1655597.00
VXT.DE balance_sheet (annual, 2025-12-31) — Total Equity Gross Minority Interest: 8541941.00
VXT.DE balance_sheet (quarterly, 2025-12-31) — Total Equity Gross Minority Interest: 8541941.00
VXT.DE income_statement (annual, 2025-12-31) — Total Expenses: 7627014.00
VXT.DE balance_sheet (annual, 2025-12-31) — Total Liabilities Net Minority Interest: 2494664.00
VXT.DE balance_sheet (quarterly, 2025-12-31) — Total Liabilities Net Minority Interest: 2494664.00
VXT.DE balance_sheet (annual, 2025-12-31) — Total Non Current Assets: 7461676.00
VXT.DE balance_sheet (quarterly, 2025-12-31) — Total Non Current Assets: 7461676.00
VXT.DE balance_sheet (annual, 2025-12-31) — Total Non Current Liabilities Net Minority Interest: 1646747.00
VXT.DE balance_sheet (quarterly, 2025-12-31) — Total Non Current Liabilities Net Minority Interest: 1646747.00
VXT.DE income_statement (annual, 2025-12-31) — Total Operating Income As Reported: -893595.00
VXT.DE balance_sheet (annual, 2025-12-31) — Total Tax Payable: 16249.00
VXT.DE balance_sheet (quarterly, 2025-12-31) — Total Tax Payable: 16249.00
VXT.DE income_statement (annual, 2025-12-31) — Total Unusual Items: 0.00
VXT.DE income_statement (annual, 2025-12-31) — Total Unusual Items Excluding Goodwill: 0.00
VXT.DE balance_sheet (annual, 2025-12-31) — Working Capital: 2727012.00
VXT.DE balance_sheet (quarterly, 2025-12-31) — Working Capital: 2727012.00
VYGR income_statement (annual, 2021-12-31) — Basic Average Shares: 37668947.00
VYGR income_statement (annual, 2021-12-31) — Basic EPS: -1.89
VYGR balance_sheet (annual, 2021-12-31) — Construction In Progress: 0.00
VYGR income_statement (annual, 2021-12-31) — Diluted Average Shares: 37668947.00
VYGR income_statement (annual, 2021-12-31) — Diluted EPS: -1.89
VYGR balance_sheet (annual, 2021-12-31) — Hedging Assets Current: 0.00
VYGR balance_sheet (annual, 2021-12-31) — Non Current Prepaid Assets: 1779000.00
VYGR cash_flow (annual, 2021-12-31) — Other Non Cash Items: -2460000.00
VYGR cash_flow (annual, 2021-12-31) — Sale Of PPE: 0.00
VYGR income_statement (annual, 2022-12-31) — +Operating Expense: 91744000.00
VYGR income_statement (annual, 2022-12-31) — +Total Revenue: 40907000.00
VYGR balance_sheet (annual, 2022-12-31) — Accounts Payable: 2566000.00
VYGR balance_sheet (annual, 2022-12-31) — Accounts Receivable: 0.00
VYGR balance_sheet (annual, 2022-12-31) — Accrued Interest Receivable: 382000.00
VYGR balance_sheet (annual, 2022-12-31) — Accumulated Depreciation: -17207000.00
VYGR balance_sheet (annual, 2022-12-31) — Additional Paid In Capital: 452713000.00
VYGR cash_flow (annual, 2022-12-31) — Amortization Of Securities: -16000.00
VYGR cash_flow (annual, 2022-12-31) — Asset Impairment Charge: 0.00
VYGR income_statement (annual, 2022-12-31) — Basic Average Shares: 38356810.00
VYGR income_statement (annual, 2022-12-31) — Basic EPS: -1.21
VYGR cash_flow (annual, 2022-12-31) — Beginning Cash Position: 119212000.00
VYGR cash_flow (annual, 2022-12-31) — Capital Expenditure: -2491000.00
VYGR balance_sheet (annual, 2022-12-31) — Capital Lease Obligations: 23126000.00
VYGR balance_sheet (annual, 2022-12-31) — Capital Stock: 38000.00
VYGR balance_sheet (annual, 2022-12-31) — Cash And Cash Equivalents: 98959000.00
VYGR balance_sheet (annual, 2022-12-31) — Cash Cash Equivalents And Short Term Investments: 118848000.00
VYGR balance_sheet (annual, 2022-12-31) — Cash Equivalents: 91724000.00
VYGR balance_sheet (annual, 2022-12-31) — Cash Financial: 7235000.00
VYGR cash_flow (annual, 2022-12-31) — Cash Flow From Continuing Financing Activities: 1110000.00
VYGR cash_flow (annual, 2022-12-31) — Cash Flow From Continuing Investing Activities: -7339000.00
VYGR cash_flow (annual, 2022-12-31) — Cash Flow From Continuing Operating Activities: -12509000.00
VYGR cash_flow (annual, 2022-12-31) — Change In Account Payable: 1992000.00
VYGR cash_flow (annual, 2022-12-31) — Change In Accrued Expense: -3148000.00
VYGR cash_flow (annual, 2022-12-31) — Change In Other Current Assets: 3310000.00
VYGR cash_flow (annual, 2022-12-31) — Change In Other Current Liabilities: -3922000.00
VYGR cash_flow (annual, 2022-12-31) — Change In Other Working Capital: 23731000.00
VYGR cash_flow (annual, 2022-12-31) — Change In Payable: 1992000.00
VYGR cash_flow (annual, 2022-12-31) — Change In Payables And Accrued Expense: -1156000.00
VYGR cash_flow (annual, 2022-12-31) — Change In Prepaid Assets: -1967000.00
VYGR cash_flow (annual, 2022-12-31) — Change In Receivables: 475000.00
VYGR cash_flow (annual, 2022-12-31) — Change In Working Capital: 20471000.00
VYGR cash_flow (annual, 2022-12-31) — Changes In Account Receivables: 0.00
VYGR cash_flow (annual, 2022-12-31) — Changes In Cash: -18738000.00
VYGR balance_sheet (annual, 2022-12-31) — Common Stock: 38000.00
VYGR balance_sheet (annual, 2022-12-31) — Common Stock Equity: 59020000.00
VYGR cash_flow (annual, 2022-12-31) — Common Stock Issuance: 0.00
VYGR balance_sheet (annual, 2022-12-31) — Current Accrued Expenses: 3257000.00
VYGR balance_sheet (annual, 2022-12-31) — Current Assets: 124499000.00
VYGR balance_sheet (annual, 2022-12-31) — Current Capital Lease Obligation: 2832000.00
VYGR balance_sheet (annual, 2022-12-31) — Current Debt And Capital Lease Obligation: 2832000.00
VYGR balance_sheet (annual, 2022-12-31) — Current Deferred Liabilities: 59377000.00
VYGR balance_sheet (annual, 2022-12-31) — Current Deferred Revenue: 59377000.00
VYGR balance_sheet (annual, 2022-12-31) — Current Liabilities: 72591000.00
VYGR cash_flow (annual, 2022-12-31) — Depreciation: 6191000.00
VYGR cash_flow (annual, 2022-12-31) — Depreciation Amortization Depletion: 6191000.00
VYGR cash_flow (annual, 2022-12-31) — Depreciation And Amortization: 6191000.00
VYGR income_statement (annual, 2022-12-31) — Diluted Average Shares: 38356810.00
VYGR income_statement (annual, 2022-12-31) — Diluted EPS: -1.21
VYGR income_statement (annual, 2022-12-31) — Diluted NI Availto Com Stockholders: -46408000.00
VYGR balance_sheet (annual, 2022-12-31) — Duefrom Related Parties Current: 257000.00
VYGR income_statement (annual, 2022-12-31) — EBIT: -50837000.00
VYGR income_statement (annual, 2022-12-31) — EBITDA: -44646000.00
VYGR cash_flow (annual, 2022-12-31) — End Cash Position: 100474000.00
VYGR cash_flow (annual, 2022-12-31) — Financing Cash Flow: 1110000.00
VYGR cash_flow (annual, 2022-12-31) — Free Cash Flow: -15000000.00
VYGR cash_flow (annual, 2022-12-31) — Gain Loss On Sale Of PPE: 377000.00
VYGR balance_sheet (annual, 2022-12-31) — Gains Losses Not Affecting Retained Earnings: -219000.00
VYGR income_statement (annual, 2022-12-31) — General And Administrative Expense: 30980000.00
VYGR balance_sheet (annual, 2022-12-31) — Gross PPE: 50549000.00
VYGR balance_sheet (annual, 2022-12-31) — Invested Capital: 59020000.00
VYGR cash_flow (annual, 2022-12-31) — Investing Cash Flow: -7339000.00
VYGR cash_flow (annual, 2022-12-31) — Issuance Of Capital Stock: 0.00
VYGR balance_sheet (annual, 2022-12-31) — Leases: 12554000.00
VYGR balance_sheet (annual, 2022-12-31) — Long Term Capital Lease Obligation: 20294000.00
VYGR balance_sheet (annual, 2022-12-31) — Long Term Debt And Capital Lease Obligation: 20294000.00
VYGR balance_sheet (annual, 2022-12-31) — Machinery Furniture Equipment: 2333000.00
VYGR cash_flow (annual, 2022-12-31) — Net Common Stock Issuance: 0.00
VYGR income_statement (annual, 2022-12-31) — Net Income: -46408000.00
VYGR income_statement (annual, 2022-12-31) — Net Income Common Stockholders: -46408000.00
VYGR income_statement (annual, 2022-12-31) — Net Income Continuous Operations: -46408000.00
VYGR income_statement (annual, 2022-12-31) — Net Income From Continuing And Discontinued Operation: -46408000.00
VYGR income_statement (annual, 2022-12-31) — Net Income From Continuing Operation Net Minority Interest: -46408000.00
VYGR cash_flow (annual, 2022-12-31) — Net Income From Continuing Operations: -46408000.00
VYGR income_statement (annual, 2022-12-31) — Net Income Including Noncontrolling Interests: -46408000.00
VYGR income_statement (annual, 2022-12-31) — Net Interest Income: 1792000.00
VYGR cash_flow (annual, 2022-12-31) — Net Investment Purchase And Sale: -4848000.00
VYGR income_statement (annual, 2022-12-31) — Net Non Operating Interest Income Expense: 1792000.00
VYGR balance_sheet (annual, 2022-12-31) — Net PPE: 33342000.00
VYGR cash_flow (annual, 2022-12-31) — Net PPE Purchase And Sale: -2491000.00
VYGR balance_sheet (annual, 2022-12-31) — Net Tangible Assets: 59020000.00
VYGR balance_sheet (annual, 2022-12-31) — Non Current Deferred Liabilities: 6450000.00
VYGR balance_sheet (annual, 2022-12-31) — Non Current Deferred Revenue: 6450000.00
VYGR income_statement (annual, 2022-12-31) — Normalized EBITDA: -44646000.00
VYGR income_statement (annual, 2022-12-31) — Normalized Income: -46408000.00
VYGR cash_flow (annual, 2022-12-31) — Operating Cash Flow: -12509000.00
VYGR cash_flow (annual, 2022-12-31) — Operating Gains Losses: 377000.00
VYGR income_statement (annual, 2022-12-31) — Operating Income: -50837000.00
VYGR income_statement (annual, 2022-12-31) — Operating Revenue: 40907000.00
VYGR balance_sheet (annual, 2022-12-31) — Ordinary Shares Number: 38613891.00
VYGR balance_sheet (annual, 2022-12-31) — Other Current Assets: 4233000.00
VYGR balance_sheet (annual, 2022-12-31) — Other Equity Adjustments: -219000.00
VYGR income_statement (annual, 2022-12-31) — Other Gand A: 30980000.00
VYGR income_statement (annual, 2022-12-31) — Other Income Expense: 2653000.00
VYGR cash_flow (annual, 2022-12-31) — Other Non Cash Items: -2468000.00
VYGR balance_sheet (annual, 2022-12-31) — Other Non Current Assets: 1515000.00
VYGR balance_sheet (annual, 2022-12-31) — Other Non Current Liabilities: 1001000.00
VYGR income_statement (annual, 2022-12-31) — Other Non Operating Income Expenses: 2653000.00
VYGR balance_sheet (annual, 2022-12-31) — Other Properties: 35662000.00
VYGR balance_sheet (annual, 2022-12-31) — Other Short Term Investments: 19889000.00
VYGR balance_sheet (annual, 2022-12-31) — Payables: 2566000.00
VYGR balance_sheet (annual, 2022-12-31) — Payables And Accrued Expenses: 5823000.00
VYGR balance_sheet (annual, 2022-12-31) — Pensionand Other Post Retirement Benefit Plans Current: 4559000.00
VYGR balance_sheet (annual, 2022-12-31) — Preferred Stock: 0.00
VYGR balance_sheet (annual, 2022-12-31) — Prepaid Assets: 779000.00
VYGR income_statement (annual, 2022-12-31) — Pretax Income: -46392000.00
VYGR cash_flow (annual, 2022-12-31) — Proceeds From Stock Option Exercised: 1110000.00
VYGR balance_sheet (annual, 2022-12-31) — Properties: 0.00
VYGR cash_flow (annual, 2022-12-31) — Purchase Of Investment: -54848000.00
VYGR cash_flow (annual, 2022-12-31) — Purchase Of PPE: -2491000.00
VYGR balance_sheet (annual, 2022-12-31) — Receivables: 639000.00
VYGR income_statement (annual, 2022-12-31) — Reconciled Depreciation: 6191000.00
VYGR income_statement (annual, 2022-12-31) — Research And Development: 60764000.00
VYGR balance_sheet (annual, 2022-12-31) — Retained Earnings: -393512000.00
VYGR cash_flow (annual, 2022-12-31) — Sale Of Investment: 50000000.00
VYGR income_statement (annual, 2022-12-31) — Selling General And Administration: 30980000.00
VYGR balance_sheet (annual, 2022-12-31) — Share Issued: 38613891.00
VYGR cash_flow (annual, 2022-12-31) — Stock Based Compensation: 9344000.00
VYGR balance_sheet (annual, 2022-12-31) — Stockholders Equity: 59020000.00
VYGR balance_sheet (annual, 2022-12-31) — Tangible Book Value: 59020000.00
VYGR income_statement (annual, 2022-12-31) — Tax Effect Of Unusual Items: 0.00
VYGR income_statement (annual, 2022-12-31) — Tax Provision: 16000.00
VYGR income_statement (annual, 2022-12-31) — Tax Rate For Calcs: 0.00
VYGR balance_sheet (annual, 2022-12-31) — Total Assets: 159356000.00
VYGR balance_sheet (annual, 2022-12-31) — Total Capitalization: 59020000.00
VYGR balance_sheet (annual, 2022-12-31) — Total Debt: 23126000.00
VYGR balance_sheet (annual, 2022-12-31) — Total Equity Gross Minority Interest: 59020000.00
VYGR income_statement (annual, 2022-12-31) — Total Expenses: 91744000.00
VYGR balance_sheet (annual, 2022-12-31) — Total Liabilities Net Minority Interest: 100336000.00
VYGR balance_sheet (annual, 2022-12-31) — Total Non Current Assets: 34857000.00
VYGR balance_sheet (annual, 2022-12-31) — Total Non Current Liabilities Net Minority Interest: 27745000.00
VYGR income_statement (annual, 2022-12-31) — Total Operating Income As Reported: -50837000.00
VYGR income_statement (annual, 2022-12-31) — Total Other Finance Cost: -1792000.00