speb/financial-data huggingface dataset:
MLBAR.PA balance_sheet (annual, 2023-12-31) — Ordinary Shares Number: 7500000.00
MLBAR.PA cash_flow (annual, 2023-12-31) — Other Cash Adjustment Outside Changein Cash: 0.01
MLBAR.PA balance_sheet (annual, 2023-12-31) — Other Equity Interest: 9097849.80
MLBAR.PA cash_flow (annual, 2023-12-31) — Other Non Cash Items: -8276510.35
MLBAR.PA income_statement (annual, 2023-12-31) — Other Operating Expenses: 15851.53
MLBAR.PA balance_sheet (annual, 2023-12-31) — Other Payable: 517.54
MLBAR.PA balance_sheet (annual, 2023-12-31) — Other Receivables: 88922.31
MLBAR.PA balance_sheet (annual, 2023-12-31) — Other Short Term Investments: 2355861.31
MLBAR.PA income_statement (annual, 2023-12-31) — Other Special Charges: -54291.22
MLBAR.PA income_statement (annual, 2023-12-31) — Otherunder Preferred Stock Dividend: 0.00
MLBAR.PA balance_sheet (annual, 2023-12-31) — Payables: 75112.11
MLBAR.PA balance_sheet (annual, 2023-12-31) — Prepaid Assets: 247.40
MLBAR.PA income_statement (annual, 2023-12-31) — Pretax Income: 5225675.60
MLBAR.PA balance_sheet (annual, 2023-12-31) — Properties: 0.00
MLBAR.PA cash_flow (annual, 2023-12-31) — Provisionand Write Offof Assets: 0.00
MLBAR.PA cash_flow (annual, 2023-12-31) — Purchase Of Business: -12891167.80
MLBAR.PA cash_flow (annual, 2023-12-31) — Purchase Of Investment: -90346.82
MLBAR.PA cash_flow (annual, 2023-12-31) — Purchase Of Investment Properties: -5795857.39
MLBAR.PA income_statement (annual, 2023-12-31) — Reconciled Depreciation: 7230.64
MLBAR.PA cash_flow (annual, 2023-12-31) — Repayment Of Debt: 0.00
MLBAR.PA cash_flow (annual, 2023-12-31) — Repurchase Of Capital Stock: 0.00
MLBAR.PA balance_sheet (annual, 2023-12-31) — Retained Earnings: -4411975.82
MLBAR.PA cash_flow (annual, 2023-12-31) — Sale Of Business: 8386955.18
MLBAR.PA cash_flow (annual, 2023-12-31) — Sale Of Investment Properties: 0.00
MLBAR.PA income_statement (annual, 2023-12-31) — Selling And Marketing Expense: 1312.50
MLBAR.PA income_statement (annual, 2023-12-31) — Selling General And Administration: 352254.13
MLBAR.PA balance_sheet (annual, 2023-12-31) — Share Issued: 7500000.00
MLBAR.PA income_statement (annual, 2023-12-31) — Special Income Charges: -3064446.26
MLBAR.PA balance_sheet (annual, 2023-12-31) — Stockholders Equity: 99535243.74
MLBAR.PA balance_sheet (annual, 2023-12-31) — Tangible Book Value: 99535243.74
MLBAR.PA income_statement (annual, 2023-12-31) — Tax Effect Of Unusual Items: -765857.53
MLBAR.PA income_statement (annual, 2023-12-31) — Tax Provision: 0.00
MLBAR.PA income_statement (annual, 2023-12-31) — Tax Rate For Calcs: 0.25
MLBAR.PA balance_sheet (annual, 2023-12-31) — Taxes Receivable: 1168500.64
MLBAR.PA cash_flow (annual, 2023-12-31) — Taxes Refund Paid: 70071.43
MLBAR.PA balance_sheet (annual, 2023-12-31) — Total Assets: 119153409.80
MLBAR.PA balance_sheet (annual, 2023-12-31) — Total Capitalization: 118909151.99
MLBAR.PA balance_sheet (annual, 2023-12-31) — Total Debt: 19528899.52
MLBAR.PA balance_sheet (annual, 2023-12-31) — Total Equity Gross Minority Interest: 99535243.74
MLBAR.PA income_statement (annual, 2023-12-31) — Total Expenses: 363231.66
MLBAR.PA balance_sheet (annual, 2023-12-31) — Total Liabilities Net Minority Interest: 19618166.06
MLBAR.PA balance_sheet (annual, 2023-12-31) — Total Non Current Assets: 114880839.54
MLBAR.PA balance_sheet (annual, 2023-12-31) — Total Non Current Liabilities Net Minority Interest: 19388062.68
MLBAR.PA income_statement (annual, 2023-12-31) — Total Operating Income As Reported: 8909070.78
MLBAR.PA income_statement (annual, 2023-12-31) — Total Other Finance Cost: 971.43
MLBAR.PA balance_sheet (annual, 2023-12-31) — Total Tax Payable: 632681.05
MLBAR.PA income_statement (annual, 2023-12-31) — Total Unusual Items: -3063430.10
MLBAR.PA income_statement (annual, 2023-12-31) — Total Unusual Items Excluding Goodwill: -3063430.10
MLBAR.PA balance_sheet (annual, 2023-12-31) — Working Capital: 4042466.88
MLBAR.PA income_statement (annual, 2023-12-31) — Write Off: 3064446.26
MLBAR.PA income_statement (annual, 2024-12-31) — +Operating Expense: 224261.47
MLBAR.PA income_statement (annual, 2024-12-31) — +Total Revenue: 11605277.07
MLBAR.PA balance_sheet (annual, 2024-12-31) — Accounts Payable: 91147.51
MLBAR.PA balance_sheet (annual, 2024-12-31) — Accounts Receivable: 97951.44
MLBAR.PA balance_sheet (annual, 2024-12-31) — Accumulated Depreciation: -50668.42
MLBAR.PA balance_sheet (annual, 2024-12-31) — Additional Paid In Capital: 17029584.75
MLBAR.PA balance_sheet (annual, 2024-12-31) — Available For Sale Securities: 107015636.41
MLBAR.PA cash_flow (annual, 2024-12-31) — Beginning Cash Position: 1735386.38
MLBAR.PA balance_sheet (annual, 2024-12-31) — Buildings And Improvements: 361463.18
MLBAR.PA balance_sheet (annual, 2024-12-31) — Capital Stock: 7500000.00
MLBAR.PA balance_sheet (annual, 2024-12-31) — Cash And Cash Equivalents: 12043532.00
MLBAR.PA balance_sheet (annual, 2024-12-31) — Cash Cash Equivalents And Short Term Investments: 12043532.00
MLBAR.PA cash_flow (annual, 2024-12-31) — Cash Dividends Paid: -5225675.60
MLBAR.PA balance_sheet (annual, 2024-12-31) — Cash Financial: 12043532.00
MLBAR.PA cash_flow (annual, 2024-12-31) — Change In Other Current Assets: 5110.95
MLBAR.PA cash_flow (annual, 2024-12-31) — Change In Payable: 19374.49
MLBAR.PA cash_flow (annual, 2024-12-31) — Change In Receivables: 53371.88
MLBAR.PA cash_flow (annual, 2024-12-31) — Change In Working Capital: 77857.32
MLBAR.PA cash_flow (annual, 2024-12-31) — Changes In Cash: 10308145.78
MLBAR.PA balance_sheet (annual, 2024-12-31) — Common Stock: 7500000.00
MLBAR.PA balance_sheet (annual, 2024-12-31) — Common Stock Equity: 99428386.57
MLBAR.PA cash_flow (annual, 2024-12-31) — Common Stock Issuance: 2586740.34
MLBAR.PA cash_flow (annual, 2024-12-31) — Common Stock Payments: -1271376.39
MLBAR.PA balance_sheet (annual, 2024-12-31) — Current Assets: 12166371.74
MLBAR.PA balance_sheet (annual, 2024-12-31) — Current Debt: 619965.08
MLBAR.PA balance_sheet (annual, 2024-12-31) — Current Debt And Capital Lease Obligation: 619965.08
MLBAR.PA balance_sheet (annual, 2024-12-31) — Current Liabilities: 714451.68
MLBAR.PA cash_flow (annual, 2024-12-31) — Depreciation: 7230.65
MLBAR.PA cash_flow (annual, 2024-12-31) — Depreciation And Amortization: 7230.65
MLBAR.PA income_statement (annual, 2024-12-31) — Depreciation And Amortization In Income Statement: 7230.65
MLBAR.PA income_statement (annual, 2024-12-31) — Depreciation Income Statement: 7230.65
MLBAR.PA income_statement (annual, 2024-12-31) — Diluted NI Availto Com Stockholders: 3794954.48
MLBAR.PA cash_flow (annual, 2024-12-31) — Dividend Received Cfo: 5162538.73
MLBAR.PA income_statement (annual, 2024-12-31) — EBIT: 4414919.56
MLBAR.PA income_statement (annual, 2024-12-31) — EBITDA: 4422150.21
MLBAR.PA cash_flow (annual, 2024-12-31) — End Cash Position: 12043532.00
MLBAR.PA cash_flow (annual, 2024-12-31) — Financing Cash Flow: -3909872.85
MLBAR.PA cash_flow (annual, 2024-12-31) — Free Cash Flow: 16472721.03
MLBAR.PA cash_flow (annual, 2024-12-31) — Gain Loss On Investment Securities: 201.00
MLBAR.PA income_statement (annual, 2024-12-31) — General And Administrative Expense: 201320.24
MLBAR.PA balance_sheet (annual, 2024-12-31) — Gross PPE: 400000.00
MLBAR.PA income_statement (annual, 2024-12-31) — Interest Expense: 619965.08
MLBAR.PA income_statement (annual, 2024-12-31) — Interest Expense Non Operating: 619965.08
MLBAR.PA cash_flow (annual, 2024-12-31) — Interest Paid Cfo: -154991.27
MLBAR.PA balance_sheet (annual, 2024-12-31) — Invested Capital: 119422259.90
MLBAR.PA cash_flow (annual, 2024-12-31) — Investing Cash Flow: -2254702.40
MLBAR.PA balance_sheet (annual, 2024-12-31) — Investmentin Financial Assets: 107015636.41
MLBAR.PA cash_flow (annual, 2024-12-31) — Issuance Of Capital Stock: 2586740.34
MLBAR.PA balance_sheet (annual, 2024-12-31) — Land And Improvements: 38536.82
MLBAR.PA balance_sheet (annual, 2024-12-31) — Long Term Debt: 19373908.25
MLBAR.PA balance_sheet (annual, 2024-12-31) — Long Term Debt And Capital Lease Obligation: 19373908.25
MLBAR.PA cash_flow (annual, 2024-12-31) — Long Term Debt Payments: 0.00
MLBAR.PA cash_flow (annual, 2024-12-31) — Net Business Purchase And Sale: -2254702.40
MLBAR.PA cash_flow (annual, 2024-12-31) — Net Common Stock Issuance: 1315363.95
MLBAR.PA balance_sheet (annual, 2024-12-31) — Net Debt: 7950341.33
MLBAR.PA income_statement (annual, 2024-12-31) — Net Income: 3794954.48
MLBAR.PA income_statement (annual, 2024-12-31) — Net Income Common Stockholders: 3794954.48
MLBAR.PA income_statement (annual, 2024-12-31) — Net Income Continuous Operations: 3794954.48
MLBAR.PA income_statement (annual, 2024-12-31) — Net Income From Continuing And Discontinued Operation: 3794954.48
MLBAR.PA income_statement (annual, 2024-12-31) — Net Income From Continuing Operation Net Minority Interest: 3794954.48
MLBAR.PA cash_flow (annual, 2024-12-31) — Net Income From Continuing Operations: 3794954.48
MLBAR.PA income_statement (annual, 2024-12-31) — Net Income Including Noncontrolling Interests: 3794954.48
MLBAR.PA income_statement (annual, 2024-12-31) — Net Interest Income: -620895.08
MLBAR.PA cash_flow (annual, 2024-12-31) — Net Issuance Payments Of Debt: 0.00
MLBAR.PA cash_flow (annual, 2024-12-31) — Net Long Term Debt Issuance: 0.00
MLBAR.PA income_statement (annual, 2024-12-31) — Net Non Operating Interest Income Expense: -620895.08
MLBAR.PA cash_flow (annual, 2024-12-31) — Net Other Financing Charges: 438.80
MLBAR.PA balance_sheet (annual, 2024-12-31) — Net PPE: 349331.58
MLBAR.PA balance_sheet (annual, 2024-12-31) — Net Tangible Assets: 99428386.57
MLBAR.PA income_statement (annual, 2024-12-31) — Normalized EBITDA: 11387316.25
MLBAR.PA income_statement (annual, 2024-12-31) — Normalized Income: 9018829.01
MLBAR.PA cash_flow (annual, 2024-12-31) — Operating Cash Flow: 16472721.03
MLBAR.PA income_statement (annual, 2024-12-31) — Operating Income: 11381015.60
MLBAR.PA income_statement (annual, 2024-12-31) — Operating Revenue: 11605277.07
MLBAR.PA balance_sheet (annual, 2024-12-31) — Ordinary Shares Number: 7500000.00
MLBAR.PA cash_flow (annual, 2024-12-31) — Other Cash Adjustment Outside Changein Cash: -0.16
MLBAR.PA balance_sheet (annual, 2024-12-31) — Other Equity Interest: 11684590.14
MLBAR.PA cash_flow (annual, 2024-12-31) — Other Non Cash Items: 619965.08
MLBAR.PA income_statement (annual, 2024-12-31) — Other Operating Expenses: 15710.58
MLBAR.PA balance_sheet (annual, 2024-12-31) — Other Payable: 3339.09
MLBAR.PA balance_sheet (annual, 2024-12-31) — Other Receivables: 24888.30
MLBAR.PA income_statement (annual, 2024-12-31) — Otherunder Preferred Stock Dividend: 0.00
MLBAR.PA balance_sheet (annual, 2024-12-31) — Payables: 94486.60
MLBAR.PA balance_sheet (annual, 2024-12-31) — Prepaid Assets: 0.00
MLBAR.PA income_statement (annual, 2024-12-31) — Pretax Income: 3794954.48
MLBAR.PA balance_sheet (annual, 2024-12-31) — Properties: 0.00
MLBAR.PA cash_flow (annual, 2024-12-31) — Purchase Of Business: -6182247.17
MLBAR.PA income_statement (annual, 2024-12-31) — Reconciled Depreciation: 7230.65
MLBAR.PA cash_flow (annual, 2024-12-31) — Repayment Of Debt: 0.00
MLBAR.PA cash_flow (annual, 2024-12-31) — Repurchase Of Capital Stock: -1271376.39
MLBAR.PA balance_sheet (annual, 2024-12-31) — Retained Earnings: 3794954.48
MLBAR.PA cash_flow (annual, 2024-12-31) — Sale Of Business: 3927544.77
MLBAR.PA income_statement (annual, 2024-12-31) — Selling General And Administration: 201320.24
MLBAR.PA balance_sheet (annual, 2024-12-31) — Share Issued: 7500000.00
MLBAR.PA income_statement (annual, 2024-12-31) — Special Income Charges: -6964965.04
MLBAR.PA balance_sheet (annual, 2024-12-31) — Stockholders Equity: 99428386.57
MLBAR.PA balance_sheet (annual, 2024-12-31) — Tangible Book Value: 99428386.57
MLBAR.PA income_statement (annual, 2024-12-31) — Tax Effect Of Unusual Items: -1741291.51
MLBAR.PA income_statement (annual, 2024-12-31) — Tax Rate For Calcs: 0.25
MLBAR.PA cash_flow (annual, 2024-12-31) — Taxes Refund Paid: 0.00
MLBAR.PA balance_sheet (annual, 2024-12-31) — Total Assets: 119531339.73
MLBAR.PA balance_sheet (annual, 2024-12-31) — Total Capitalization: 118802294.82
MLBAR.PA balance_sheet (annual, 2024-12-31) — Total Debt: 19993873.33
MLBAR.PA balance_sheet (annual, 2024-12-31) — Total Equity Gross Minority Interest: 99428386.57
MLBAR.PA income_statement (annual, 2024-12-31) — Total Expenses: 224261.47
MLBAR.PA balance_sheet (annual, 2024-12-31) — Total Liabilities Net Minority Interest: 20102953.16
MLBAR.PA balance_sheet (annual, 2024-12-31) — Total Non Current Assets: 107364967.99
MLBAR.PA balance_sheet (annual, 2024-12-31) — Total Non Current Liabilities Net Minority Interest: 19388501.48
MLBAR.PA income_statement (annual, 2024-12-31) — Total Operating Income As Reported: 11380085.60
MLBAR.PA income_statement (annual, 2024-12-31) — Total Other Finance Cost: 930.00
MLBAR.PA income_statement (annual, 2024-12-31) — Total Unusual Items: -6965166.04
MLBAR.PA income_statement (annual, 2024-12-31) — Total Unusual Items Excluding Goodwill: -6965166.04
MLBAR.PA balance_sheet (annual, 2024-12-31) — Working Capital: 11451920.06
MLBAR.PA income_statement (annual, 2024-12-31) — Write Off: 6964965.04
MLBBO.PA balance_sheet (annual, 2021-12-31) — Available For Sale Securities: 3435.00
MLBBO.PA income_statement (annual, 2021-12-31) — Basic Average Shares: 1450000.00
MLBBO.PA income_statement (annual, 2021-12-31) — Basic EPS: 0.04
MLBBO.PA income_statement (annual, 2021-12-31) — Diluted Average Shares: 1450000.00
MLBBO.PA income_statement (annual, 2021-12-31) — Diluted EPS: 0.04
MLBBO.PA balance_sheet (annual, 2021-12-31) — Finished Goods: 1651647.00
MLBBO.PA income_statement (annual, 2021-12-31) — Interest Income: 0.00
MLBBO.PA income_statement (annual, 2021-12-31) — Interest Income Non Operating: 0.00
MLBBO.PA balance_sheet (annual, 2021-12-31) — Inventory: 1651647.00
MLBBO.PA balance_sheet (annual, 2021-12-31) — Investmentin Financial Assets: 3435.00
MLBBO.PA balance_sheet (annual, 2021-12-31) — Investmentsin Subsidiariesat Cost: 10800.00
MLBBO.PA balance_sheet (annual, 2021-12-31) — Long Term Equity Investment: 10800.00
MLBBO.PA balance_sheet (annual, 2021-12-31) — Machinery Furniture Equipment: 17500.00
MLBBO.PA balance_sheet (annual, 2021-12-31) — Non Current Prepaid Assets: 3435.00
MLBBO.PA balance_sheet (annual, 2021-12-31) — Ordinary Shares Number: 1450000.00
MLBBO.PA balance_sheet (annual, 2021-12-31) — Other Current Assets: 3938.53
MLBBO.PA balance_sheet (annual, 2021-12-31) — Other Investments: 3435.00
MLBBO.PA balance_sheet (annual, 2021-12-31) — Share Issued: 1450000.00
MLBBO.PA income_statement (annual, 2021-12-31) — Total Other Finance Cost: 56059.94
MLBBO.PA income_statement (annual, 2022-12-31) — +Operating Expense: 2829618.86
MLBBO.PA income_statement (annual, 2022-12-31) — +Total Revenue: 6227628.34
MLBBO.PA balance_sheet (annual, 2022-12-31) — Accounts Payable: 149632.73
MLBBO.PA balance_sheet (annual, 2022-12-31) — Accounts Receivable: 261543.21
MLBBO.PA balance_sheet (annual, 2022-12-31) — Additional Paid In Capital: 7281520.00
MLBBO.PA income_statement (annual, 2022-12-31) — Basic EPS: 0.06
MLBBO.PA balance_sheet (annual, 2022-12-31) — Capital Stock: 348000.00
MLBBO.PA balance_sheet (annual, 2022-12-31) — Cash And Cash Equivalents: 28461.27
MLBBO.PA balance_sheet (annual, 2022-12-31) — Cash Cash Equivalents And Short Term Investments: 28461.27
MLBBO.PA balance_sheet (annual, 2022-12-31) — Cash Financial: 28461.27
MLBBO.PA balance_sheet (annual, 2022-12-31) — Common Stock: 348000.00
MLBBO.PA balance_sheet (annual, 2022-12-31) — Common Stock Equity: 8030941.50
MLBBO.PA income_statement (annual, 2022-12-31) — Cost Of Revenue: 3066285.62
MLBBO.PA balance_sheet (annual, 2022-12-31) — Current Assets: 1460129.23
MLBBO.PA balance_sheet (annual, 2022-12-31) — Current Debt: 161024.20
MLBBO.PA balance_sheet (annual, 2022-12-31) — Current Debt And Capital Lease Obligation: 161024.20
MLBBO.PA balance_sheet (annual, 2022-12-31) — Current Liabilities: 312156.93
MLBBO.PA income_statement (annual, 2022-12-31) — Depreciation And Amortization In Income Statement: 978179.46
MLBBO.PA income_statement (annual, 2022-12-31) — Depreciation Income Statement: 978179.46
MLBBO.PA income_statement (annual, 2022-12-31) — Diluted EPS: 0.06
MLBBO.PA income_statement (annual, 2022-12-31) — Diluted NI Availto Com Stockholders: 81331.67
MLBBO.PA income_statement (annual, 2022-12-31) — EBIT: 92805.69
MLBBO.PA income_statement (annual, 2022-12-31) — EBITDA: 1070985.15
MLBBO.PA balance_sheet (annual, 2022-12-31) — Finished Goods: 325670.00
MLBBO.PA income_statement (annual, 2022-12-31) — General And Administrative Expense: 16329.75
MLBBO.PA balance_sheet (annual, 2022-12-31) — Goodwill And Other Intangible Assets: 3600000.00
MLBBO.PA balance_sheet (annual, 2022-12-31) — Gross PPE: 3738000.00
MLBBO.PA income_statement (annual, 2022-12-31) — Gross Profit: 3161342.72
MLBBO.PA income_statement (annual, 2022-12-31) — Interest Expense: 11474.05
MLBBO.PA income_statement (annual, 2022-12-31) — Interest Expense Non Operating: 11474.05
MLBBO.PA income_statement (annual, 2022-12-31) — Interest Income: 742.50
MLBBO.PA income_statement (annual, 2022-12-31) — Interest Income Non Operating: 742.50
MLBBO.PA balance_sheet (annual, 2022-12-31) — Inventory: 325670.00
MLBBO.PA balance_sheet (annual, 2022-12-31) — Invested Capital: 8657796.50
MLBBO.PA balance_sheet (annual, 2022-12-31) — Investmentsin Subsidiariesat Cost: 10800.00
MLBBO.PA balance_sheet (annual, 2022-12-31) — Long Term Debt: 465830.80
MLBBO.PA balance_sheet (annual, 2022-12-31) — Long Term Debt And Capital Lease Obligation: 465830.80
MLBBO.PA balance_sheet (annual, 2022-12-31) — Long Term Equity Investment: 10800.00
MLBBO.PA balance_sheet (annual, 2022-12-31) — Machinery Furniture Equipment: 238000.00
MLBBO.PA balance_sheet (annual, 2022-12-31) — Net Debt: 598393.73
MLBBO.PA income_statement (annual, 2022-12-31) — Net Income: 81331.67
MLBBO.PA income_statement (annual, 2022-12-31) — Net Income Common Stockholders: 81331.67
MLBBO.PA income_statement (annual, 2022-12-31) — Net Income Continuous Operations: 81331.64
MLBBO.PA income_statement (annual, 2022-12-31) — Net Income From Continuing And Discontinued Operation: 81331.67
MLBBO.PA income_statement (annual, 2022-12-31) — Net Income From Continuing Operation Net Minority Interest: 81331.67
MLBBO.PA income_statement (annual, 2022-12-31) — Net Income Including Noncontrolling Interests: 81331.64
MLBBO.PA income_statement (annual, 2022-12-31) — Net Interest Income: -10731.55
MLBBO.PA income_statement (annual, 2022-12-31) — Net Non Operating Interest Income Expense: -10731.55
MLBBO.PA balance_sheet (annual, 2022-12-31) — Net PPE: 3738000.00
MLBBO.PA balance_sheet (annual, 2022-12-31) — Net Tangible Assets: 4430941.50
MLBBO.PA balance_sheet (annual, 2022-12-31) — Non Current Prepaid Assets: 0.00
MLBBO.PA income_statement (annual, 2022-12-31) — Normalized EBITDA: 1310645.82
MLBBO.PA income_statement (annual, 2022-12-31) — Normalized Income: 320992.34
MLBBO.PA income_statement (annual, 2022-12-31) — Operating Income: 331723.86
MLBBO.PA income_statement (annual, 2022-12-31) — Operating Revenue: 6227628.34
MLBBO.PA balance_sheet (annual, 2022-12-31) — Other Current Assets: 254454.75
MLBBO.PA balance_sheet (annual, 2022-12-31) — Other Current Liabilities: 1500.00
MLBBO.PA balance_sheet (annual, 2022-12-31) — Other Intangible Assets: 3600000.00
MLBBO.PA balance_sheet (annual, 2022-12-31) — Other Investments: 3500000.00
MLBBO.PA income_statement (annual, 2022-12-31) — Other Operating Expenses: 418285.53
MLBBO.PA balance_sheet (annual, 2022-12-31) — Other Properties: 3500000.00
MLBBO.PA balance_sheet (annual, 2022-12-31) — Other Receivables: 590000.00
MLBBO.PA income_statement (annual, 2022-12-31) — Other Special Charges: 239660.67
MLBBO.PA income_statement (annual, 2022-12-31) — Otherunder Preferred Stock Dividend: 0.00
MLBBO.PA balance_sheet (annual, 2022-12-31) — Payables: 149632.73
MLBBO.PA income_statement (annual, 2022-12-31) — Pretax Income: 81331.64
MLBBO.PA income_statement (annual, 2022-12-31) — Reconciled Cost Of Revenue: 3066285.62
MLBBO.PA income_statement (annual, 2022-12-31) — Reconciled Depreciation: 978179.46
MLBBO.PA income_statement (annual, 2022-12-31) — Rent And Landing Fees: 133144.07
MLBBO.PA income_statement (annual, 2022-12-31) — Rent Expense Supplemental: 133144.07
MLBBO.PA balance_sheet (annual, 2022-12-31) — Retained Earnings: 401421.50
MLBBO.PA income_statement (annual, 2022-12-31) — Selling And Marketing Expense: 864717.92
MLBBO.PA income_statement (annual, 2022-12-31) — Selling General And Administration: 881047.67
MLBBO.PA income_statement (annual, 2022-12-31) — Special Income Charges: -239660.67
MLBBO.PA balance_sheet (annual, 2022-12-31) — Stockholders Equity: 8030941.50
MLBBO.PA balance_sheet (annual, 2022-12-31) — Tangible Book Value: 4430941.50
MLBBO.PA income_statement (annual, 2022-12-31) — Tax Effect Of Unusual Items: 0.00
MLBBO.PA income_statement (annual, 2022-12-31) — Tax Provision: 0.00
MLBBO.PA income_statement (annual, 2022-12-31) — Tax Rate For Calcs: 0.00
MLBBO.PA balance_sheet (annual, 2022-12-31) — Total Assets: 8808929.23
MLBBO.PA balance_sheet (annual, 2022-12-31) — Total Capitalization: 8496772.30
MLBBO.PA balance_sheet (annual, 2022-12-31) — Total Debt: 626855.00
MLBBO.PA balance_sheet (annual, 2022-12-31) — Total Equity Gross Minority Interest: 8030941.50
MLBBO.PA income_statement (annual, 2022-12-31) — Total Expenses: 5895904.48
MLBBO.PA balance_sheet (annual, 2022-12-31) — Total Liabilities Net Minority Interest: 777987.73
MLBBO.PA balance_sheet (annual, 2022-12-31) — Total Non Current Assets: 7348800.00
MLBBO.PA balance_sheet (annual, 2022-12-31) — Total Non Current Liabilities Net Minority Interest: 465830.80
MLBBO.PA income_statement (annual, 2022-12-31) — Total Other Finance Cost: 35337.94
MLBBO.PA income_statement (annual, 2022-12-31) — Total Unusual Items: -239660.67
MLBBO.PA income_statement (annual, 2022-12-31) — Total Unusual Items Excluding Goodwill: -239660.67
MLBBO.PA balance_sheet (annual, 2022-12-31) — Working Capital: 1147972.30
MLBBO.PA income_statement (annual, 2023-12-31) — +Operating Expense: 2362508.69
MLBBO.PA income_statement (annual, 2023-12-31) — +Total Revenue: 5006076.90
MLBBO.PA balance_sheet (annual, 2023-12-31) — Accounts Payable: 257770.19
MLBBO.PA balance_sheet (annual, 2023-12-31) — Accounts Receivable: 103776.17
MLBBO.PA balance_sheet (annual, 2023-12-31) — Additional Paid In Capital: 7281520.00
MLBBO.PA balance_sheet (annual, 2023-12-31) — Available For Sale Securities: 2116800.00
MLBBO.PA income_statement (annual, 2023-12-31) — Basic EPS: 0.01
MLBBO.PA balance_sheet (annual, 2023-12-31) — Capital Stock: 348000.00
MLBBO.PA balance_sheet (annual, 2023-12-31) — Cash And Cash Equivalents: 20696.73
MLBBO.PA balance_sheet (annual, 2023-12-31) — Cash Cash Equivalents And Short Term Investments: 20696.73
MLBBO.PA balance_sheet (annual, 2023-12-31) — Cash Financial: 20696.73
MLBBO.PA balance_sheet (annual, 2023-12-31) — Common Stock: 348000.00
MLBBO.PA balance_sheet (annual, 2023-12-31) — Common Stock Equity: 8042667.70
MLBBO.PA income_statement (annual, 2023-12-31) — Cost Of Revenue: 2286713.90
MLBBO.PA balance_sheet (annual, 2023-12-31) — Current Assets: 370445.54
MLBBO.PA balance_sheet (annual, 2023-12-31) — Current Debt: 2096776.96
MLBBO.PA balance_sheet (annual, 2023-12-31) — Current Debt And Capital Lease Obligation: 2096776.96
MLBBO.PA balance_sheet (annual, 2023-12-31) — Current Liabilities: 2415231.22
MLBBO.PA income_statement (annual, 2023-12-31) — Depreciation And Amortization In Income Statement: 730844.95
MLBBO.PA income_statement (annual, 2023-12-31) — Depreciation Income Statement: 730844.95
MLBBO.PA income_statement (annual, 2023-12-31) — Diluted EPS: 0.01
MLBBO.PA income_statement (annual, 2023-12-31) — Diluted NI Availto Com Stockholders: 11726.20
MLBBO.PA income_statement (annual, 2023-12-31) — EBIT: 264209.71
MLBBO.PA income_statement (annual, 2023-12-31) — EBITDA: 995054.66
MLBBO.PA balance_sheet (annual, 2023-12-31) — Finished Goods: 103374.00
MLBBO.PA income_statement (annual, 2023-12-31) — General And Administrative Expense: 54820.73
MLBBO.PA balance_sheet (annual, 2023-12-31) — Goodwill And Other Intangible Assets: 4674000.00
MLBBO.PA balance_sheet (annual, 2023-12-31) — Gross PPE: 3700000.00
MLBBO.PA income_statement (annual, 2023-12-31) — Gross Profit: 2719363.00
MLBBO.PA income_statement (annual, 2023-12-31) — Interest Expense: 230335.76
MLBBO.PA income_statement (annual, 2023-12-31) — Interest Expense Non Operating: 230335.76
MLBBO.PA income_statement (annual, 2023-12-31) — Interest Income: 0.00
MLBBO.PA income_statement (annual, 2023-12-31) — Interest Income Non Operating: 0.00
MLBBO.PA balance_sheet (annual, 2023-12-31) — Inventory: 103374.00
MLBBO.PA balance_sheet (annual, 2023-12-31) — Invested Capital: 10553591.28
MLBBO.PA balance_sheet (annual, 2023-12-31) — Investmentin Financial Assets: 2116800.00
MLBBO.PA balance_sheet (annual, 2023-12-31) — Investmentsin Subsidiariesat Cost: 10800.00
MLBBO.PA balance_sheet (annual, 2023-12-31) — Long Term Debt: 414146.62
MLBBO.PA balance_sheet (annual, 2023-12-31) — Long Term Debt And Capital Lease Obligation: 414146.62
MLBBO.PA balance_sheet (annual, 2023-12-31) — Long Term Equity Investment: 10800.00
MLBBO.PA balance_sheet (annual, 2023-12-31) — Machinery Furniture Equipment: 200000.00
MLBBO.PA balance_sheet (annual, 2023-12-31) — Net Debt: 2490226.85
MLBBO.PA income_statement (annual, 2023-12-31) — Net Income: 11726.20
MLBBO.PA income_statement (annual, 2023-12-31) — Net Income Common Stockholders: 11726.20
MLBBO.PA income_statement (annual, 2023-12-31) — Net Income Continuous Operations: 11726.20
MLBBO.PA income_statement (annual, 2023-12-31) — Net Income From Continuing And Discontinued Operation: 11726.20
MLBBO.PA income_statement (annual, 2023-12-31) — Net Income From Continuing Operation Net Minority Interest: 11726.20
MLBBO.PA income_statement (annual, 2023-12-31) — Net Income Including Noncontrolling Interests: 11726.20
MLBBO.PA income_statement (annual, 2023-12-31) — Net Interest Income: -230335.76
MLBBO.PA income_statement (annual, 2023-12-31) — Net Non Operating Interest Income Expense: -230335.76
MLBBO.PA balance_sheet (annual, 2023-12-31) — Net PPE: 3700000.00
MLBBO.PA balance_sheet (annual, 2023-12-31) — Net Tangible Assets: 3368667.70
MLBBO.PA income_statement (annual, 2023-12-31) — Normalized EBITDA: 1086440.41
MLBBO.PA income_statement (annual, 2023-12-31) — Normalized Income: 95344.16
MLBBO.PA income_statement (annual, 2023-12-31) — Operating Income: 356854.31
MLBBO.PA income_statement (annual, 2023-12-31) — Operating Revenue: 5006076.90
MLBBO.PA balance_sheet (annual, 2023-12-31) — Ordinary Shares Number: 2175000.00
MLBBO.PA balance_sheet (annual, 2023-12-31) — Other Current Assets: 142598.64
MLBBO.PA balance_sheet (annual, 2023-12-31) — Other Current Liabilities: 60684.07
MLBBO.PA balance_sheet (annual, 2023-12-31) — Other Intangible Assets: 4674000.00
MLBBO.PA balance_sheet (annual, 2023-12-31) — Other Investments: 2116800.00
MLBBO.PA income_statement (annual, 2023-12-31) — Other Operating Expenses: 274737.14
MLBBO.PA balance_sheet (annual, 2023-12-31) — Other Properties: 3500000.00
MLBBO.PA income_statement (annual, 2023-12-31) — Other Special Charges: 91385.75
MLBBO.PA income_statement (annual, 2023-12-31) — Otherunder Preferred Stock Dividend: 0.00
MLBBO.PA balance_sheet (annual, 2023-12-31) — Payables: 257770.19
MLBBO.PA income_statement (annual, 2023-12-31) — Pretax Income: 33873.95
MLBBO.PA income_statement (annual, 2023-12-31) — Reconciled Cost Of Revenue: 2286713.90
MLBBO.PA income_statement (annual, 2023-12-31) — Reconciled Depreciation: 730844.95
MLBBO.PA income_statement (annual, 2023-12-31) — Rent And Landing Fees: 265660.88
MLBBO.PA income_statement (annual, 2023-12-31) — Rent Expense Supplemental: 265660.88
MLBBO.PA balance_sheet (annual, 2023-12-31) — Retained Earnings: 413147.70
MLBBO.PA income_statement (annual, 2023-12-31) — Selling And Marketing Expense: 746447.05
MLBBO.PA income_statement (annual, 2023-12-31) — Selling General And Administration: 801267.78
MLBBO.PA balance_sheet (annual, 2023-12-31) — Share Issued: 2175000.00
MLBBO.PA income_statement (annual, 2023-12-31) — Special Income Charges: -91385.75
MLBBO.PA balance_sheet (annual, 2023-12-31) — Stockholders Equity: 8042667.70
MLBBO.PA balance_sheet (annual, 2023-12-31) — Tangible Book Value: 3368667.70
MLBBO.PA income_statement (annual, 2023-12-31) — Tax Effect Of Unusual Items: -7767.79
MLBBO.PA income_statement (annual, 2023-12-31) — Tax Provision: 22147.75
MLBBO.PA income_statement (annual, 2023-12-31) — Tax Rate For Calcs: 0.09
MLBBO.PA balance_sheet (annual, 2023-12-31) — Total Assets: 10872045.54
MLBBO.PA balance_sheet (annual, 2023-12-31) — Total Capitalization: 8456814.32
MLBBO.PA balance_sheet (annual, 2023-12-31) — Total Debt: 2510923.58
MLBBO.PA balance_sheet (annual, 2023-12-31) — Total Equity Gross Minority Interest: 8042667.70
MLBBO.PA income_statement (annual, 2023-12-31) — Total Expenses: 4649222.59
MLBBO.PA balance_sheet (annual, 2023-12-31) — Total Liabilities Net Minority Interest: 2829377.84
MLBBO.PA balance_sheet (annual, 2023-12-31) — Total Non Current Assets: 10501600.00
MLBBO.PA balance_sheet (annual, 2023-12-31) — Total Non Current Liabilities Net Minority Interest: 414146.62
MLBBO.PA income_statement (annual, 2023-12-31) — Total Other Finance Cost: 57398.44
MLBBO.PA income_statement (annual, 2023-12-31) — Total Unusual Items: -91385.75
MLBBO.PA income_statement (annual, 2023-12-31) — Total Unusual Items Excluding Goodwill: -91385.75
MLBBO.PA balance_sheet (annual, 2023-12-31) — Working Capital: -2044785.68
MLBBO.PA income_statement (annual, 2024-12-31) — +Operating Expense: 1292459.43
MLBBO.PA income_statement (annual, 2024-12-31) — +Total Revenue: 6739668.74
MLBBO.PA balance_sheet (annual, 2024-12-31) — Accounts Payable: 589600.87
MLBBO.PA balance_sheet (annual, 2024-12-31) — Accounts Receivable: 36187.85
MLBBO.PA balance_sheet (annual, 2024-12-31) — Additional Paid In Capital: 7281520.00
MLBBO.PA balance_sheet (annual, 2024-12-31) — Available For Sale Securities: 2116800.00
MLBBO.PA income_statement (annual, 2024-12-31) — Basic Average Shares: 2175000.00
MLBBO.PA income_statement (annual, 2024-12-31) — Basic EPS: 0.01
MLBBO.PA balance_sheet (annual, 2024-12-31) — Capital Stock: 348000.00
MLBBO.PA balance_sheet (annual, 2024-12-31) — Cash And Cash Equivalents: 28272.29
MLBBO.PA balance_sheet (annual, 2024-12-31) — Cash Cash Equivalents And Short Term Investments: 28272.29
MLBBO.PA balance_sheet (annual, 2024-12-31) — Cash Financial: 28272.29
MLBBO.PA balance_sheet (annual, 2024-12-31) — Common Stock: 348000.00
MLBBO.PA balance_sheet (annual, 2024-12-31) — Common Stock Equity: 8055712.52
MLBBO.PA income_statement (annual, 2024-12-31) — Cost Of Revenue: 5465177.02
MLBBO.PA balance_sheet (annual, 2024-12-31) — Current Assets: 64460.14
MLBBO.PA balance_sheet (annual, 2024-12-31) — Current Debt: 1698666.38
MLBBO.PA balance_sheet (annual, 2024-12-31) — Current Debt And Capital Lease Obligation: 1698666.38
MLBBO.PA balance_sheet (annual, 2024-12-31) — Current Liabilities: 2309652.16
MLBBO.PA income_statement (annual, 2024-12-31) — Depreciation And Amortization In Income Statement: 439381.78
MLBBO.PA income_statement (annual, 2024-12-31) — Depreciation Income Statement: 439381.78
MLBBO.PA income_statement (annual, 2024-12-31) — Diluted Average Shares: 2175000.00
MLBBO.PA income_statement (annual, 2024-12-31) — Diluted EPS: 0.01
MLBBO.PA income_statement (annual, 2024-12-31) — Diluted NI Availto Com Stockholders: 13044.82
MLBBO.PA income_statement (annual, 2024-12-31) — EBIT: -17967.71
MLBBO.PA income_statement (annual, 2024-12-31) — EBITDA: 421414.07
MLBBO.PA balance_sheet (annual, 2024-12-31) — Finished Goods: 0.00
MLBBO.PA income_statement (annual, 2024-12-31) — General And Administrative Expense: 39668.87
MLBBO.PA balance_sheet (annual, 2024-12-31) — Goodwill: 0.00
MLBBO.PA balance_sheet (annual, 2024-12-31) — Goodwill And Other Intangible Assets: 7284000.00
MLBBO.PA balance_sheet (annual, 2024-12-31) — Gross PPE: 1675000.00
MLBBO.PA income_statement (annual, 2024-12-31) — Gross Profit: 1274491.72
MLBBO.PA income_statement (annual, 2024-12-31) — Interest Expense: 11474.05
MLBBO.PA income_statement (annual, 2024-12-31) — Interest Expense Non Operating: 11474.05
MLBBO.PA income_statement (annual, 2024-12-31) — Interest Income: 62678.78
MLBBO.PA income_statement (annual, 2024-12-31) — Interest Income Non Operating: 62678.78
MLBBO.PA balance_sheet (annual, 2024-12-31) — Inventory: 0.00
MLBBO.PA balance_sheet (annual, 2024-12-31) — Invested Capital: 10529274.36
MLBBO.PA balance_sheet (annual, 2024-12-31) — Investmentin Financial Assets: 2116800.00
MLBBO.PA balance_sheet (annual, 2024-12-31) — Investmentsin Subsidiariesat Cost: 0.00
MLBBO.PA balance_sheet (annual, 2024-12-31) — Long Term Debt: 774895.46
MLBBO.PA balance_sheet (annual, 2024-12-31) — Long Term Debt And Capital Lease Obligation: 774895.46
MLBBO.PA balance_sheet (annual, 2024-12-31) — Long Term Equity Investment: 0.00
MLBBO.PA balance_sheet (annual, 2024-12-31) — Machinery Furniture Equipment: 0.00
MLBBO.PA balance_sheet (annual, 2024-12-31) — Net Debt: 2445289.55
MLBBO.PA income_statement (annual, 2024-12-31) — Net Income: 13044.82
MLBBO.PA income_statement (annual, 2024-12-31) — Net Income Common Stockholders: 13044.82
MLBBO.PA income_statement (annual, 2024-12-31) — Net Income Continuous Operations: 13044.82
MLBBO.PA income_statement (annual, 2024-12-31) — Net Income From Continuing And Discontinued Operation: 13044.82
MLBBO.PA income_statement (annual, 2024-12-31) — Net Income From Continuing Operation Net Minority Interest: 13044.82
MLBBO.PA income_statement (annual, 2024-12-31) — Net Income Including Noncontrolling Interests: 13044.82
MLBBO.PA income_statement (annual, 2024-12-31) — Net Interest Income: 62678.78
MLBBO.PA income_statement (annual, 2024-12-31) — Net Non Operating Interest Income Expense: 62678.78
MLBBO.PA balance_sheet (annual, 2024-12-31) — Net PPE: 1675000.00
MLBBO.PA balance_sheet (annual, 2024-12-31) — Net Tangible Assets: 771712.52
MLBBO.PA income_statement (annual, 2024-12-31) — Normalized EBITDA: 368696.02
MLBBO.PA income_statement (annual, 2024-12-31) — Normalized Income: -35192.20
MLBBO.PA income_statement (annual, 2024-12-31) — Operating Income: -17967.71
MLBBO.PA income_statement (annual, 2024-12-31) — Operating Revenue: 6739668.74
MLBBO.PA balance_sheet (annual, 2024-12-31) — Ordinary Shares Number: 2175000.00
MLBBO.PA balance_sheet (annual, 2024-12-31) — Other Current Liabilities: 21384.91
MLBBO.PA balance_sheet (annual, 2024-12-31) — Other Intangible Assets: 7284000.00
MLBBO.PA income_statement (annual, 2024-12-31) — Other Operating Expenses: 84621.82
MLBBO.PA balance_sheet (annual, 2024-12-31) — Other Properties: 1675000.00
MLBBO.PA income_statement (annual, 2024-12-31) — Other Special Charges: -52718.05
MLBBO.PA income_statement (annual, 2024-12-31) — Otherunder Preferred Stock Dividend: 0.00
MLBBO.PA balance_sheet (annual, 2024-12-31) — Payables: 589600.87
MLBBO.PA income_statement (annual, 2024-12-31) — Pretax Income: 77435.78
MLBBO.PA income_statement (annual, 2024-12-31) — Reconciled Cost Of Revenue: 5465177.02
MLBBO.PA income_statement (annual, 2024-12-31) — Reconciled Depreciation: 439381.78
MLBBO.PA income_statement (annual, 2024-12-31) — Rent And Landing Fees: 320021.54
MLBBO.PA income_statement (annual, 2024-12-31) — Rent Expense Supplemental: 320021.54
MLBBO.PA balance_sheet (annual, 2024-12-31) — Retained Earnings: 426192.52
MLBBO.PA income_statement (annual, 2024-12-31) — Selling And Marketing Expense: 372887.25
MLBBO.PA income_statement (annual, 2024-12-31) — Selling General And Administration: 412556.12
MLBBO.PA balance_sheet (annual, 2024-12-31) — Share Issued: 2175000.00
MLBBO.PA income_statement (annual, 2024-12-31) — Special Income Charges: 52718.05
MLBBO.PA balance_sheet (annual, 2024-12-31) — Stockholders Equity: 8055712.52
MLBBO.PA balance_sheet (annual, 2024-12-31) — Tangible Book Value: 771712.52
MLBBO.PA income_statement (annual, 2024-12-31) — Tax Effect Of Unusual Items: 4481.03
MLBBO.PA income_statement (annual, 2024-12-31) — Tax Provision: 64390.96
MLBBO.PA income_statement (annual, 2024-12-31) — Tax Rate For Calcs: 0.09
MLBBO.PA balance_sheet (annual, 2024-12-31) — Total Assets: 11140260.14
MLBBO.PA balance_sheet (annual, 2024-12-31) — Total Capitalization: 8830607.98
MLBBO.PA balance_sheet (annual, 2024-12-31) — Total Debt: 2473561.84
MLBBO.PA balance_sheet (annual, 2024-12-31) — Total Equity Gross Minority Interest: 8055712.52
MLBBO.PA income_statement (annual, 2024-12-31) — Total Expenses: 6757636.45
MLBBO.PA balance_sheet (annual, 2024-12-31) — Total Liabilities Net Minority Interest: 3084547.62
MLBBO.PA balance_sheet (annual, 2024-12-31) — Total Non Current Assets: 11075800.00
MLBBO.PA balance_sheet (annual, 2024-12-31) — Total Non Current Liabilities Net Minority Interest: 774895.46
MLBBO.PA income_statement (annual, 2024-12-31) — Total Other Finance Cost: 35337.91
MLBBO.PA income_statement (annual, 2024-12-31) — Total Unusual Items: 52718.05
MLBBO.PA income_statement (annual, 2024-12-31) — Total Unusual Items Excluding Goodwill: 52718.05
MLBBO.PA balance_sheet (annual, 2024-12-31) — Working Capital: -2245192.02
MLBBO.PA income_statement (annual, 2025-12-31) — +Operating Expense: 8512515.29
MLBBO.PA income_statement (annual, 2025-12-31) — +Total Revenue: 23559632.75
MLBBO.PA balance_sheet (annual, 2025-12-31) — Accounts Payable: 3103452.20
MLBBO.PA balance_sheet (annual, 2025-12-31) — Accounts Receivable: 26736.78
MLBBO.PA balance_sheet (annual, 2025-12-31) — Additional Paid In Capital: 0.00
MLBBO.PA balance_sheet (annual, 2025-12-31) — Available For Sale Securities: 18516291.40
MLBBO.PA balance_sheet (annual, 2025-12-31) — Capital Stock: 14200000.00
MLBBO.PA balance_sheet (annual, 2025-12-31) — Cash And Cash Equivalents: 18757.28
MLBBO.PA balance_sheet (annual, 2025-12-31) — Cash Cash Equivalents And Short Term Investments: 18757.28
MLBBO.PA balance_sheet (annual, 2025-12-31) — Cash Financial: 18757.28
MLBBO.PA balance_sheet (annual, 2025-12-31) — Common Stock: 14200000.00
MLBBO.PA balance_sheet (annual, 2025-12-31) — Common Stock Equity: 14665354.10
MLBBO.PA income_statement (annual, 2025-12-31) — Cost Of Revenue: 14073099.89
MLBBO.PA balance_sheet (annual, 2025-12-31) — Current Assets: 374953.39
MLBBO.PA balance_sheet (annual, 2025-12-31) — Current Debt: 1684674.18
MLBBO.PA balance_sheet (annual, 2025-12-31) — Current Debt And Capital Lease Obligation: 1684674.18
MLBBO.PA balance_sheet (annual, 2025-12-31) — Current Liabilities: 10120935.39
MLBBO.PA income_statement (annual, 2025-12-31) — Depreciation And Amortization In Income Statement: 3261217.08
MLBBO.PA income_statement (annual, 2025-12-31) — Depreciation Income Statement: 3261217.08
MLBBO.PA income_statement (annual, 2025-12-31) — Diluted NI Availto Com Stockholders: 39161.58
MLBBO.PA income_statement (annual, 2025-12-31) — EBIT: 1512907.62
MLBBO.PA income_statement (annual, 2025-12-31) — EBITDA: 4774124.70
MLBBO.PA income_statement (annual, 2025-12-31) — General And Administrative Expense: 267733.43
MLBBO.PA balance_sheet (annual, 2025-12-31) — Goodwill: 5965655.94
MLBBO.PA balance_sheet (annual, 2025-12-31) — Goodwill And Other Intangible Assets: 5967655.94
MLBBO.PA balance_sheet (annual, 2025-12-31) — Gross PPE: 0.00
MLBBO.PA income_statement (annual, 2025-12-31) — Gross Profit: 9486532.86
MLBBO.PA income_statement (annual, 2025-12-31) — Interest Expense: 158571.75
MLBBO.PA income_statement (annual, 2025-12-31) — Interest Expense Non Operating: 158571.75
MLBBO.PA balance_sheet (annual, 2025-12-31) — Invested Capital: 16422639.52
MLBBO.PA balance_sheet (annual, 2025-12-31) — Investmentin Financial Assets: 18516291.40
MLBBO.PA balance_sheet (annual, 2025-12-31) — Long Term Debt: 72611.24
MLBBO.PA balance_sheet (annual, 2025-12-31) — Long Term Debt And Capital Lease Obligation: 72611.24
MLBBO.PA balance_sheet (annual, 2025-12-31) — Net Debt: 1738528.14
MLBBO.PA income_statement (annual, 2025-12-31) — Net Income: 39161.58
MLBBO.PA income_statement (annual, 2025-12-31) — Net Income Common Stockholders: 39161.58
MLBBO.PA income_statement (annual, 2025-12-31) — Net Income Continuous Operations: 39161.58
MLBBO.PA income_statement (annual, 2025-12-31) — Net Income From Continuing And Discontinued Operation: 39161.58
MLBBO.PA income_statement (annual, 2025-12-31) — Net Income From Continuing Operation Net Minority Interest: 39161.58
MLBBO.PA income_statement (annual, 2025-12-31) — Net Income Including Noncontrolling Interests: 39161.58
MLBBO.PA income_statement (annual, 2025-12-31) — Net Interest Income: -158571.75
MLBBO.PA income_statement (annual, 2025-12-31) — Net Non Operating Interest Income Expense: -158571.75
MLBBO.PA balance_sheet (annual, 2025-12-31) — Net PPE: 0.00
MLBBO.PA balance_sheet (annual, 2025-12-31) — Net Tangible Assets: 8697698.16
MLBBO.PA income_statement (annual, 2025-12-31) — Normalized EBITDA: 4162696.97
MLBBO.PA income_statement (annual, 2025-12-31) — Normalized Income: -520294.79
MLBBO.PA income_statement (annual, 2025-12-31) — Operating Income: 974017.57
MLBBO.PA income_statement (annual, 2025-12-31) — Operating Revenue: 23559632.75
MLBBO.PA balance_sheet (annual, 2025-12-31) — Ordinary Shares Number: 710000000.00
MLBBO.PA balance_sheet (annual, 2025-12-31) — Other Current Assets: 329459.33
MLBBO.PA balance_sheet (annual, 2025-12-31) — Other Current Liabilities: 600000.00
MLBBO.PA balance_sheet (annual, 2025-12-31) — Other Intangible Assets: 2000.00
MLBBO.PA income_statement (annual, 2025-12-31) — Other Operating Expenses: 4344438.82
MLBBO.PA balance_sheet (annual, 2025-12-31) — Other Payable: 4732809.01
MLBBO.PA income_statement (annual, 2025-12-31) — Other Special Charges: -611427.73
MLBBO.PA income_statement (annual, 2025-12-31) — Otherunder Preferred Stock Dividend: 0.00
MLBBO.PA balance_sheet (annual, 2025-12-31) — Payables: 7836261.21
MLBBO.PA income_statement (annual, 2025-12-31) — Pretax Income: 1354335.87
MLBBO.PA income_statement (annual, 2025-12-31) — Reconciled Cost Of Revenue: 14073099.89
MLBBO.PA income_statement (annual, 2025-12-31) — Reconciled Depreciation: 3261217.08
MLBBO.PA income_statement (annual, 2025-12-31) — Rent And Landing Fees: 37499.73
MLBBO.PA income_statement (annual, 2025-12-31) — Rent Expense Supplemental: 37499.73
MLBBO.PA balance_sheet (annual, 2025-12-31) — Retained Earnings: 465354.10
MLBBO.PA income_statement (annual, 2025-12-31) — Selling And Marketing Expense: 277157.36
MLBBO.PA income_statement (annual, 2025-12-31) — Selling General And Administration: 544890.79
MLBBO.PA balance_sheet (annual, 2025-12-31) — Share Issued: 710000000.00
MLBBO.PA income_statement (annual, 2025-12-31) — Special Income Charges: 611427.73
MLBBO.PA balance_sheet (annual, 2025-12-31) — Stockholders Equity: 14665354.10
MLBBO.PA balance_sheet (annual, 2025-12-31) — Tangible Book Value: 8697698.16
MLBBO.PA income_statement (annual, 2025-12-31) — Tax Effect Of Unusual Items: 51971.36
MLBBO.PA income_statement (annual, 2025-12-31) — Tax Provision: 1315174.29
MLBBO.PA income_statement (annual, 2025-12-31) — Tax Rate For Calcs: 0.09
MLBBO.PA balance_sheet (annual, 2025-12-31) — Total Assets: 24858900.73
MLBBO.PA balance_sheet (annual, 2025-12-31) — Total Capitalization: 14737965.34
MLBBO.PA balance_sheet (annual, 2025-12-31) — Total Debt: 1757285.42
MLBBO.PA balance_sheet (annual, 2025-12-31) — Total Equity Gross Minority Interest: 14665354.10
MLBBO.PA income_statement (annual, 2025-12-31) — Total Expenses: 22585615.18
MLBBO.PA balance_sheet (annual, 2025-12-31) — Total Liabilities Net Minority Interest: 10193546.63
MLBBO.PA balance_sheet (annual, 2025-12-31) — Total Non Current Assets: 24483947.34
MLBBO.PA balance_sheet (annual, 2025-12-31) — Total Non Current Liabilities Net Minority Interest: 72611.24
MLBBO.PA income_statement (annual, 2025-12-31) — Total Unusual Items: 611427.73
MLBBO.PA income_statement (annual, 2025-12-31) — Total Unusual Items Excluding Goodwill: 611427.73
MLBBO.PA balance_sheet (annual, 2025-12-31) — Working Capital: -9745982.00
MLBIO.PA income_statement (annual, 2021-12-31) — +Operating Expense: 4844129.00
MLBIO.PA income_statement (annual, 2021-12-31) — +Total Revenue: 6789940.00
MLBIO.PA balance_sheet (annual, 2021-12-31) — Accounts Payable: 405400.00
MLBIO.PA balance_sheet (annual, 2021-12-31) — Accounts Receivable: 1039156.00
MLBIO.PA income_statement (annual, 2021-12-31) — Basic Average Shares: 2578500.00
MLBIO.PA income_statement (annual, 2021-12-31) — Basic EPS: 0.22
MLBIO.PA balance_sheet (annual, 2021-12-31) — Capital Stock: 4187000.00
MLBIO.PA balance_sheet (annual, 2021-12-31) — Cash And Cash Equivalents: 60698.00
MLBIO.PA balance_sheet (annual, 2021-12-31) — Cash Cash Equivalents And Short Term Investments: 133756.00
MLBIO.PA balance_sheet (annual, 2021-12-31) — Common Stock: 4187000.00
MLBIO.PA balance_sheet (annual, 2021-12-31) — Common Stock Equity: 5136233.00
MLBIO.PA income_statement (annual, 2021-12-31) — Cost Of Revenue: 1175550.00
MLBIO.PA balance_sheet (annual, 2021-12-31) — Current Assets: 3386425.00
MLBIO.PA balance_sheet (annual, 2021-12-31) — Current Debt: 1578587.00
MLBIO.PA balance_sheet (annual, 2021-12-31) — Current Debt And Capital Lease Obligation: 1578587.00
MLBIO.PA balance_sheet (annual, 2021-12-31) — Current Liabilities: 1983987.00
MLBIO.PA income_statement (annual, 2021-12-31) — Depreciation And Amortization In Income Statement: 265774.00
MLBIO.PA income_statement (annual, 2021-12-31) — Depreciation Income Statement: 265774.00
MLBIO.PA income_statement (annual, 2021-12-31) — Diluted Average Shares: 2578500.00
MLBIO.PA income_statement (annual, 2021-12-31) — Diluted EPS: 0.22
MLBIO.PA income_statement (annual, 2021-12-31) — Diluted NI Availto Com Stockholders: 564182.00
MLBIO.PA income_statement (annual, 2021-12-31) — EBIT: 806168.00
MLBIO.PA income_statement (annual, 2021-12-31) — EBITDA: 1071942.00
MLBIO.PA balance_sheet (annual, 2021-12-31) — Fixed Assets Revaluation Reserve: 0.00
MLBIO.PA balance_sheet (annual, 2021-12-31) — Goodwill And Other Intangible Assets: 1607292.00
MLBIO.PA income_statement (annual, 2021-12-31) — Gross Profit: 5614390.00
MLBIO.PA income_statement (annual, 2021-12-31) — Impairment Of Capital Assets: -25596.00
MLBIO.PA income_statement (annual, 2021-12-31) — Interest Expense: 105385.00
MLBIO.PA income_statement (annual, 2021-12-31) — Interest Expense Non Operating: 105385.00
MLBIO.PA income_statement (annual, 2021-12-31) — Interest Income: 4.00
MLBIO.PA income_statement (annual, 2021-12-31) — Interest Income Non Operating: 4.00
MLBIO.PA balance_sheet (annual, 2021-12-31) — Inventory: 2167513.00
MLBIO.PA balance_sheet (annual, 2021-12-31) — Invested Capital: 8991573.00
MLBIO.PA balance_sheet (annual, 2021-12-31) — Investmentin Financial Assets: 46490.00
MLBIO.PA balance_sheet (annual, 2021-12-31) — Long Term Debt: 2276753.00
MLBIO.PA balance_sheet (annual, 2021-12-31) — Long Term Debt And Capital Lease Obligation: 2276753.00
MLBIO.PA balance_sheet (annual, 2021-12-31) — Long Term Equity Investment: 356900.00
MLBIO.PA balance_sheet (annual, 2021-12-31) — Net Debt: 3794642.00
MLBIO.PA income_statement (annual, 2021-12-31) — Net Income: 564182.00
MLBIO.PA income_statement (annual, 2021-12-31) — Net Income Common Stockholders: 564182.00
MLBIO.PA income_statement (annual, 2021-12-31) — Net Income Continuous Operations: 564181.36
MLBIO.PA income_statement (annual, 2021-12-31) — Net Income From Continuing And Discontinued Operation: 564182.00
MLBIO.PA income_statement (annual, 2021-12-31) — Net Income From Continuing Operation Net Minority Interest: 564182.00
MLBIO.PA income_statement (annual, 2021-12-31) — Net Income Including Noncontrolling Interests: 564181.36
MLBIO.PA income_statement (annual, 2021-12-31) — Net Interest Income: -105381.00
MLBIO.PA income_statement (annual, 2021-12-31) — Net Non Operating Interest Income Expense: -105381.00
MLBIO.PA balance_sheet (annual, 2021-12-31) — Net PPE: 4036908.00
MLBIO.PA balance_sheet (annual, 2021-12-31) — Net Tangible Assets: 3528941.00
MLBIO.PA balance_sheet (annual, 2021-12-31) — Non Current Deferred Taxes Assets: 0.00
MLBIO.PA balance_sheet (annual, 2021-12-31) — Non Current Deferred Taxes Liabilities: 37041.00
MLBIO.PA income_statement (annual, 2021-12-31) — Normalized EBITDA: 1046346.00
MLBIO.PA income_statement (annual, 2021-12-31) — Normalized Income: 543575.36
MLBIO.PA income_statement (annual, 2021-12-31) — Operating Income: 770261.00
MLBIO.PA income_statement (annual, 2021-12-31) — Operating Revenue: 6789940.00
MLBIO.PA balance_sheet (annual, 2021-12-31) — Ordinary Shares Number: 2578500.00
MLBIO.PA balance_sheet (annual, 2021-12-31) — Other Non Current Liabilities: 1.00