speb/financial-data huggingface dataset:
FJET income_statement (quarterly, 2026-03-31) — Diluted NI Availto Com Stockholders: -4269131.00
FJET balance_sheet (quarterly, 2026-03-31) — Duefrom Related Parties Current: 1532959.00
FJET income_statement (quarterly, 2026-03-31) — EBIT: -4266675.00
FJET income_statement (quarterly, 2026-03-31) — EBITDA: -4163326.00
FJET cash_flow (quarterly, 2026-03-31) — End Cash Position: 2138039.00
FJET cash_flow (quarterly, 2026-03-31) — Financing Cash Flow: 0.00
FJET cash_flow (quarterly, 2026-03-31) — Free Cash Flow: -3963542.00
FJET cash_flow (quarterly, 2026-03-31) — Gain Loss On Investment Securities: -107624.00
FJET cash_flow (quarterly, 2026-03-31) — Gain Loss On Sale Of PPE: 4603.00
FJET income_statement (quarterly, 2026-03-31) — Gain On Sale Of Ppe: -4603.00
FJET income_statement (quarterly, 2026-03-31) — Gain On Sale Of Security: -5431.00
FJET income_statement (quarterly, 2026-03-31) — General And Administrative Expense: 3215627.00
FJET balance_sheet (quarterly, 2026-03-31) — Gross PPE: 2893108.00
FJET cash_flow (quarterly, 2026-03-31) — Income Tax Paid Supplemental Data: 0.00
FJET income_statement (quarterly, 2026-03-31) — Insurance And Claims: 205754.00
FJET income_statement (quarterly, 2026-03-31) — Interest Expense: 2456.00
FJET income_statement (quarterly, 2026-03-31) — Interest Expense Non Operating: 2456.00
FJET income_statement (quarterly, 2026-03-31) — Interest Income: 150788.00
FJET income_statement (quarterly, 2026-03-31) — Interest Income Non Operating: 150788.00
FJET cash_flow (quarterly, 2026-03-31) — Interest Paid Supplemental Data: 0.00
FJET balance_sheet (quarterly, 2026-03-31) — Invested Capital: 23954321.00
FJET cash_flow (quarterly, 2026-03-31) — Investing Cash Flow: 1469861.00
FJET cash_flow (quarterly, 2026-03-31) — Issuance Of Capital Stock: 0.00
FJET balance_sheet (quarterly, 2026-03-31) — Long Term Capital Lease Obligation: 418529.00
FJET balance_sheet (quarterly, 2026-03-31) — Long Term Debt And Capital Lease Obligation: 418529.00
FJET balance_sheet (quarterly, 2026-03-31) — Machinery Furniture Equipment: 2430292.00
FJET cash_flow (quarterly, 2026-03-31) — Net Common Stock Issuance: 0.00
FJET balance_sheet (quarterly, 2026-03-31) — Net Debt: 124101.00
FJET income_statement (quarterly, 2026-03-31) — Net Income: -4269131.00
FJET income_statement (quarterly, 2026-03-31) — Net Income Common Stockholders: -4269131.00
FJET income_statement (quarterly, 2026-03-31) — Net Income Continuous Operations: -4269131.00
FJET income_statement (quarterly, 2026-03-31) — Net Income From Continuing And Discontinued Operation: -4269131.00
FJET income_statement (quarterly, 2026-03-31) — Net Income From Continuing Operation Net Minority Interest: -4269131.00
FJET cash_flow (quarterly, 2026-03-31) — Net Income From Continuing Operations: -4269131.00
FJET income_statement (quarterly, 2026-03-31) — Net Income Including Noncontrolling Interests: -4269131.00
FJET income_statement (quarterly, 2026-03-31) — Net Interest Income: 148332.00
FJET cash_flow (quarterly, 2026-03-31) — Net Investment Purchase And Sale: 1469861.00
FJET income_statement (quarterly, 2026-03-31) — Net Non Operating Interest Income Expense: 148332.00
FJET balance_sheet (quarterly, 2026-03-31) — Net PPE: 2766602.00
FJET balance_sheet (quarterly, 2026-03-31) — Net Tangible Assets: 22428195.00
FJET balance_sheet (quarterly, 2026-03-31) — Non Current Prepaid Assets: 5368914.00
FJET income_statement (quarterly, 2026-03-31) — Normalized EBITDA: -3920143.00
FJET income_statement (quarterly, 2026-03-31) — Normalized Income: -4025948.00
FJET cash_flow (quarterly, 2026-03-31) — Operating Cash Flow: -3963542.00
FJET cash_flow (quarterly, 2026-03-31) — Operating Gains Losses: -103021.00
FJET income_statement (quarterly, 2026-03-31) — Operating Income: -3794247.00
FJET income_statement (quarterly, 2026-03-31) — Operating Revenue: 0.00
FJET balance_sheet (quarterly, 2026-03-31) — Ordinary Shares Number: 44173972.00
FJET income_statement (quarterly, 2026-03-31) — Other Gand A: 2504004.00
FJET income_statement (quarterly, 2026-03-31) — Other Income Expense: -623216.00
FJET income_statement (quarterly, 2026-03-31) — Other Non Operating Income Expenses: -380033.00
FJET income_statement (quarterly, 2026-03-31) — Other Operating Expenses: -111762.00
FJET balance_sheet (quarterly, 2026-03-31) — Other Payable: 743967.00
FJET balance_sheet (quarterly, 2026-03-31) — Other Properties: 462816.00
FJET balance_sheet (quarterly, 2026-03-31) — Other Short Term Investments: 13213526.00
FJET income_statement (quarterly, 2026-03-31) — Other Special Charges: 233149.00
FJET income_statement (quarterly, 2026-03-31) — Other Taxes: 10069.00
FJET balance_sheet (quarterly, 2026-03-31) — Payables: 1774813.00
FJET balance_sheet (quarterly, 2026-03-31) — Payables And Accrued Expenses: 1774813.00
FJET balance_sheet (quarterly, 2026-03-31) — Prepaid Assets: 607289.00
FJET income_statement (quarterly, 2026-03-31) — Pretax Income: -4269131.00
FJET cash_flow (quarterly, 2026-03-31) — Purchase Of Investment: -8586239.00
FJET balance_sheet (quarterly, 2026-03-31) — Receivables: 1532959.00
FJET income_statement (quarterly, 2026-03-31) — Reconciled Depreciation: 103349.00
FJET income_statement (quarterly, 2026-03-31) — Rent And Landing Fees: 130753.00
FJET income_statement (quarterly, 2026-03-31) — Rent Expense Supplemental: 130753.00
FJET income_statement (quarterly, 2026-03-31) — Research And Development: 83263.00
FJET balance_sheet (quarterly, 2026-03-31) — Restricted Cash: 1449293.00
FJET balance_sheet (quarterly, 2026-03-31) — Retained Earnings: -37699562.00
FJET income_statement (quarterly, 2026-03-31) — Salaries And Wages: 375116.00
FJET cash_flow (quarterly, 2026-03-31) — Sale Of Investment: 10056100.00
FJET income_statement (quarterly, 2026-03-31) — Selling And Marketing Expense: 508462.00
FJET income_statement (quarterly, 2026-03-31) — Selling General And Administration: 3724089.00
FJET balance_sheet (quarterly, 2026-03-31) — Share Issued: 44173972.00
FJET income_statement (quarterly, 2026-03-31) — Special Income Charges: -237752.00
FJET cash_flow (quarterly, 2026-03-31) — Stock Based Compensation: 1796774.00
FJET balance_sheet (quarterly, 2026-03-31) — Stockholders Equity: 22428195.00
FJET balance_sheet (quarterly, 2026-03-31) — Tangible Book Value: 22428195.00
FJET income_statement (quarterly, 2026-03-31) — Tax Effect Of Unusual Items: 0.00
FJET income_statement (quarterly, 2026-03-31) — Tax Rate For Calcs: 0.00
FJET balance_sheet (quarterly, 2026-03-31) — Total Assets: 26340608.00
FJET balance_sheet (quarterly, 2026-03-31) — Total Capitalization: 22428195.00
FJET balance_sheet (quarterly, 2026-03-31) — Total Debt: 2003598.00
FJET balance_sheet (quarterly, 2026-03-31) — Total Equity Gross Minority Interest: 22428195.00
FJET income_statement (quarterly, 2026-03-31) — Total Expenses: 3794247.00
FJET balance_sheet (quarterly, 2026-03-31) — Total Liabilities Net Minority Interest: 3912413.00
FJET balance_sheet (quarterly, 2026-03-31) — Total Non Current Assets: 8135516.00
FJET balance_sheet (quarterly, 2026-03-31) — Total Non Current Liabilities Net Minority Interest: 418529.00
FJET income_statement (quarterly, 2026-03-31) — Total Unusual Items: -243183.00
FJET income_statement (quarterly, 2026-03-31) — Total Unusual Items Excluding Goodwill: -243183.00
FJET cash_flow (quarterly, 2026-03-31) — Unrealized Gain Loss On Investment Securities: -14867.00
FJET balance_sheet (quarterly, 2026-03-31) — Working Capital: 14711208.00
FKE.L income_statement (annual, 2023-06-30) — +Operating Expense: 5751000.00
FKE.L income_statement (annual, 2023-06-30) — +Total Revenue: 5879000.00
FKE.L balance_sheet (annual, 2023-06-30) — Accounts Payable: 17000.00
FKE.L balance_sheet (annual, 2023-06-30) — Accounts Receivable: 747000.00
FKE.L balance_sheet (annual, 2023-06-30) — Accumulated Depreciation: -277000.00
FKE.L balance_sheet (annual, 2023-06-30) — Additional Paid In Capital: 2085000.00
FKE.L cash_flow (annual, 2023-06-30) — Amortization Cash Flow: 205000.00
FKE.L balance_sheet (annual, 2023-06-30) — Available For Sale Securities: 4300000.00
FKE.L income_statement (annual, 2023-06-30) — Basic Average Shares: 11830000.00
FKE.L income_statement (annual, 2023-06-30) — Basic EPS: 0.02
FKE.L cash_flow (annual, 2023-06-30) — Beginning Cash Position: 3248000.00
FKE.L balance_sheet (annual, 2023-06-30) — Buildings And Improvements: 329000.00
FKE.L cash_flow (annual, 2023-06-30) — Capital Expenditure: -165000.00
FKE.L balance_sheet (annual, 2023-06-30) — Capital Lease Obligations: 171000.00
FKE.L balance_sheet (annual, 2023-06-30) — Capital Stock: 2957000.00
FKE.L balance_sheet (annual, 2023-06-30) — Cash And Cash Equivalents: 3333000.00
FKE.L balance_sheet (annual, 2023-06-30) — Cash Cash Equivalents And Short Term Investments: 3333000.00
FKE.L cash_flow (annual, 2023-06-30) — Change In Payable: -895000.00
FKE.L cash_flow (annual, 2023-06-30) — Change In Receivables: 605000.00
FKE.L cash_flow (annual, 2023-06-30) — Change In Working Capital: -290000.00
FKE.L cash_flow (annual, 2023-06-30) — Changes In Cash: 85000.00
FKE.L balance_sheet (annual, 2023-06-30) — Common Stock: 2957000.00
FKE.L cash_flow (annual, 2023-06-30) — Common Stock Dividend Paid: 0.00
FKE.L balance_sheet (annual, 2023-06-30) — Common Stock Equity: 8272000.00
FKE.L cash_flow (annual, 2023-06-30) — Common Stock Issuance: 0.00
FKE.L balance_sheet (annual, 2023-06-30) — Current Assets: 5924000.00
FKE.L balance_sheet (annual, 2023-06-30) — Current Capital Lease Obligation: 106000.00
FKE.L balance_sheet (annual, 2023-06-30) — Current Debt And Capital Lease Obligation: 106000.00
FKE.L balance_sheet (annual, 2023-06-30) — Current Liabilities: 2242000.00
FKE.L cash_flow (annual, 2023-06-30) — Depreciation: 108000.00
FKE.L cash_flow (annual, 2023-06-30) — Depreciation And Amortization: 313000.00
FKE.L income_statement (annual, 2023-06-30) — Diluted Average Shares: 11830000.00
FKE.L income_statement (annual, 2023-06-30) — Diluted EPS: 0.02
FKE.L income_statement (annual, 2023-06-30) — Diluted NI Availto Com Stockholders: 253000.00
FKE.L cash_flow (annual, 2023-06-30) — Dividends Received Cfi: 200000.00
FKE.L income_statement (annual, 2023-06-30) — EBIT: 339000.00
FKE.L income_statement (annual, 2023-06-30) — EBITDA: 652000.00
FKE.L cash_flow (annual, 2023-06-30) — End Cash Position: 3333000.00
FKE.L cash_flow (annual, 2023-06-30) — Financing Cash Flow: -95000.00
FKE.L balance_sheet (annual, 2023-06-30) — Fixed Assets Revaluation Reserve: 2887000.00
FKE.L cash_flow (annual, 2023-06-30) — Free Cash Flow: -34000.00
FKE.L balance_sheet (annual, 2023-06-30) — Goodwill: 188000.00
FKE.L balance_sheet (annual, 2023-06-30) — Goodwill And Other Intangible Assets: 999000.00
FKE.L balance_sheet (annual, 2023-06-30) — Gross PPE: 448000.00
FKE.L income_statement (annual, 2023-06-30) — Interest Expense: 24000.00
FKE.L income_statement (annual, 2023-06-30) — Interest Expense Non Operating: 24000.00
FKE.L income_statement (annual, 2023-06-30) — Interest Income: 14000.00
FKE.L income_statement (annual, 2023-06-30) — Interest Income Non Operating: 14000.00
FKE.L cash_flow (annual, 2023-06-30) — Interest Paid Cff: -5000.00
FKE.L cash_flow (annual, 2023-06-30) — Interest Received Cfi: 14000.00
FKE.L balance_sheet (annual, 2023-06-30) — Invested Capital: 8272000.00
FKE.L cash_flow (annual, 2023-06-30) — Investing Cash Flow: 49000.00
FKE.L balance_sheet (annual, 2023-06-30) — Investmentin Financial Assets: 4300000.00
FKE.L cash_flow (annual, 2023-06-30) — Issuance Of Capital Stock: 0.00
FKE.L balance_sheet (annual, 2023-06-30) — Long Term Capital Lease Obligation: 65000.00
FKE.L balance_sheet (annual, 2023-06-30) — Long Term Debt And Capital Lease Obligation: 65000.00
FKE.L balance_sheet (annual, 2023-06-30) — Machinery Furniture Equipment: 119000.00
FKE.L cash_flow (annual, 2023-06-30) — Net Common Stock Issuance: 0.00
FKE.L income_statement (annual, 2023-06-30) — Net Income: 253000.00
FKE.L income_statement (annual, 2023-06-30) — Net Income Common Stockholders: 253000.00
FKE.L income_statement (annual, 2023-06-30) — Net Income Continuous Operations: 253000.00
FKE.L income_statement (annual, 2023-06-30) — Net Income From Continuing And Discontinued Operation: 253000.00
FKE.L income_statement (annual, 2023-06-30) — Net Income From Continuing Operation Net Minority Interest: 253000.00
FKE.L cash_flow (annual, 2023-06-30) — Net Income From Continuing Operations: 128000.00
FKE.L income_statement (annual, 2023-06-30) — Net Income Including Noncontrolling Interests: 253000.00
FKE.L cash_flow (annual, 2023-06-30) — Net Intangibles Purchase And Sale: -157000.00
FKE.L income_statement (annual, 2023-06-30) — Net Interest Income: -13000.00
FKE.L cash_flow (annual, 2023-06-30) — Net Investment Purchase And Sale: 0.00
FKE.L income_statement (annual, 2023-06-30) — Net Non Operating Interest Income Expense: -13000.00
FKE.L cash_flow (annual, 2023-06-30) — Net Other Investing Changes: 14000.00
FKE.L balance_sheet (annual, 2023-06-30) — Net PPE: 171000.00
FKE.L cash_flow (annual, 2023-06-30) — Net PPE Purchase And Sale: -8000.00
FKE.L balance_sheet (annual, 2023-06-30) — Net Tangible Assets: 7273000.00
FKE.L balance_sheet (annual, 2023-06-30) — Non Current Deferred Taxes Liabilities: 815000.00
FKE.L income_statement (annual, 2023-06-30) — Normalized EBITDA: 652000.00
FKE.L income_statement (annual, 2023-06-30) — Normalized Income: 253000.00
FKE.L cash_flow (annual, 2023-06-30) — Operating Cash Flow: 131000.00
FKE.L income_statement (annual, 2023-06-30) — Operating Income: 128000.00
FKE.L income_statement (annual, 2023-06-30) — Operating Revenue: 5879000.00
FKE.L balance_sheet (annual, 2023-06-30) — Ordinary Shares Number: 11829859.00
FKE.L balance_sheet (annual, 2023-06-30) — Other Intangible Assets: 811000.00
FKE.L cash_flow (annual, 2023-06-30) — Other Non Cash Items: -22000.00
FKE.L income_statement (annual, 2023-06-30) — Other Operating Expenses: 5751000.00
FKE.L balance_sheet (annual, 2023-06-30) — Other Payable: 2119000.00
FKE.L balance_sheet (annual, 2023-06-30) — Other Receivables: 1673000.00
FKE.L income_statement (annual, 2023-06-30) — Otherunder Preferred Stock Dividend: 0.00
FKE.L balance_sheet (annual, 2023-06-30) — Payables: 2136000.00
FKE.L income_statement (annual, 2023-06-30) — Pretax Income: 315000.00
FKE.L balance_sheet (annual, 2023-06-30) — Properties: 0.00
FKE.L cash_flow (annual, 2023-06-30) — Purchase Of Intangibles: -157000.00
FKE.L cash_flow (annual, 2023-06-30) — Purchase Of Investment: 0.00
FKE.L cash_flow (annual, 2023-06-30) — Purchase Of PPE: -8000.00
FKE.L income_statement (annual, 2023-06-30) — Reconciled Depreciation: 313000.00
FKE.L income_statement (annual, 2023-06-30) — Rent Expense Supplemental: 220000.00
FKE.L balance_sheet (annual, 2023-06-30) — Retained Earnings: 343000.00
FKE.L balance_sheet (annual, 2023-06-30) — Share Issued: 11829859.00
FKE.L cash_flow (annual, 2023-06-30) — Stock Based Compensation: 2000.00
FKE.L balance_sheet (annual, 2023-06-30) — Stockholders Equity: 8272000.00
FKE.L balance_sheet (annual, 2023-06-30) — Tangible Book Value: 7273000.00
FKE.L income_statement (annual, 2023-06-30) — Tax Effect Of Unusual Items: 0.00
FKE.L income_statement (annual, 2023-06-30) — Tax Provision: 62000.00
FKE.L income_statement (annual, 2023-06-30) — Tax Rate For Calcs: 0.20
FKE.L balance_sheet (annual, 2023-06-30) — Taxes Receivable: 171000.00
FKE.L cash_flow (annual, 2023-06-30) — Taxes Refund Paid: 0.00
FKE.L balance_sheet (annual, 2023-06-30) — Total Assets: 11394000.00
FKE.L balance_sheet (annual, 2023-06-30) — Total Capitalization: 8272000.00
FKE.L balance_sheet (annual, 2023-06-30) — Total Debt: 171000.00
FKE.L balance_sheet (annual, 2023-06-30) — Total Equity Gross Minority Interest: 8272000.00
FKE.L income_statement (annual, 2023-06-30) — Total Expenses: 5751000.00
FKE.L balance_sheet (annual, 2023-06-30) — Total Liabilities Net Minority Interest: 3122000.00
FKE.L balance_sheet (annual, 2023-06-30) — Total Non Current Assets: 5470000.00
FKE.L balance_sheet (annual, 2023-06-30) — Total Non Current Liabilities Net Minority Interest: 880000.00
FKE.L income_statement (annual, 2023-06-30) — Total Operating Income As Reported: 128000.00
FKE.L income_statement (annual, 2023-06-30) — Total Other Finance Cost: 3000.00
FKE.L balance_sheet (annual, 2023-06-30) — Total Tax Payable: 0.00
FKE.L balance_sheet (annual, 2023-06-30) — Working Capital: 3682000.00
FKE.L income_statement (annual, 2024-06-30) — +Operating Expense: 6864000.00
FKE.L income_statement (annual, 2024-06-30) — +Total Revenue: 7421000.00
FKE.L balance_sheet (annual, 2024-06-30) — Accounts Payable: 11000.00
FKE.L balance_sheet (annual, 2024-06-30) — Accounts Receivable: 1465000.00
FKE.L balance_sheet (annual, 2024-06-30) — Accumulated Depreciation: -381000.00
FKE.L balance_sheet (annual, 2024-06-30) — Additional Paid In Capital: 2085000.00
FKE.L cash_flow (annual, 2024-06-30) — Amortization Cash Flow: 416000.00
FKE.L balance_sheet (annual, 2024-06-30) — Available For Sale Securities: 5419000.00
FKE.L income_statement (annual, 2024-06-30) — Basic Average Shares: 11830000.00
FKE.L income_statement (annual, 2024-06-30) — Basic EPS: 0.07
FKE.L cash_flow (annual, 2024-06-30) — Beginning Cash Position: 3333000.00
FKE.L balance_sheet (annual, 2024-06-30) — Buildings And Improvements: 329000.00
FKE.L cash_flow (annual, 2024-06-30) — Capital Expenditure: -1000.00
FKE.L balance_sheet (annual, 2024-06-30) — Capital Lease Obligations: 72000.00
FKE.L balance_sheet (annual, 2024-06-30) — Capital Stock: 2957000.00
FKE.L balance_sheet (annual, 2024-06-30) — Cash And Cash Equivalents: 4957000.00
FKE.L balance_sheet (annual, 2024-06-30) — Cash Cash Equivalents And Short Term Investments: 4957000.00
FKE.L cash_flow (annual, 2024-06-30) — Cash Dividends Paid: -30000.00
FKE.L cash_flow (annual, 2024-06-30) — Change In Payable: -1460000.00
FKE.L cash_flow (annual, 2024-06-30) — Change In Receivables: 1863000.00
FKE.L cash_flow (annual, 2024-06-30) — Change In Working Capital: 403000.00
FKE.L cash_flow (annual, 2024-06-30) — Changes In Cash: 1624000.00
FKE.L balance_sheet (annual, 2024-06-30) — Common Stock: 2957000.00
FKE.L cash_flow (annual, 2024-06-30) — Common Stock Dividend Paid: -30000.00
FKE.L balance_sheet (annual, 2024-06-30) — Common Stock Equity: 9820000.00
FKE.L cash_flow (annual, 2024-06-30) — Common Stock Issuance: 0.00
FKE.L balance_sheet (annual, 2024-06-30) — Current Assets: 7899000.00
FKE.L balance_sheet (annual, 2024-06-30) — Current Capital Lease Obligation: 72000.00
FKE.L balance_sheet (annual, 2024-06-30) — Current Debt And Capital Lease Obligation: 72000.00
FKE.L balance_sheet (annual, 2024-06-30) — Current Liabilities: 2961000.00
FKE.L cash_flow (annual, 2024-06-30) — Depreciation: 104000.00
FKE.L cash_flow (annual, 2024-06-30) — Depreciation And Amortization: 520000.00
FKE.L income_statement (annual, 2024-06-30) — Diluted Average Shares: 11838000.00
FKE.L income_statement (annual, 2024-06-30) — Diluted EPS: 0.07
FKE.L income_statement (annual, 2024-06-30) — Diluted NI Availto Com Stockholders: 822000.00
FKE.L cash_flow (annual, 2024-06-30) — Dividends Received Cfi: 253000.00
FKE.L income_statement (annual, 2024-06-30) — EBIT: 955000.00
FKE.L income_statement (annual, 2024-06-30) — EBITDA: 1475000.00
FKE.L cash_flow (annual, 2024-06-30) — End Cash Position: 4957000.00
FKE.L cash_flow (annual, 2024-06-30) — Financing Cash Flow: -141000.00
FKE.L balance_sheet (annual, 2024-06-30) — Fixed Assets Revaluation Reserve: 3642000.00
FKE.L cash_flow (annual, 2024-06-30) — Free Cash Flow: 1468000.00
FKE.L balance_sheet (annual, 2024-06-30) — Goodwill: 0.00
FKE.L balance_sheet (annual, 2024-06-30) — Goodwill And Other Intangible Assets: 583000.00
FKE.L balance_sheet (annual, 2024-06-30) — Gross PPE: 449000.00
FKE.L income_statement (annual, 2024-06-30) — Interest Expense: 13000.00
FKE.L income_statement (annual, 2024-06-30) — Interest Expense Non Operating: 13000.00
FKE.L income_statement (annual, 2024-06-30) — Interest Income: 157000.00
FKE.L income_statement (annual, 2024-06-30) — Interest Income Non Operating: 157000.00
FKE.L cash_flow (annual, 2024-06-30) — Interest Paid Cff: -12000.00
FKE.L cash_flow (annual, 2024-06-30) — Interest Received Cfi: 157000.00
FKE.L balance_sheet (annual, 2024-06-30) — Invested Capital: 9820000.00
FKE.L cash_flow (annual, 2024-06-30) — Investing Cash Flow: 296000.00
FKE.L balance_sheet (annual, 2024-06-30) — Investmentin Financial Assets: 5419000.00
FKE.L cash_flow (annual, 2024-06-30) — Issuance Of Capital Stock: 0.00
FKE.L balance_sheet (annual, 2024-06-30) — Long Term Capital Lease Obligation: 0.00
FKE.L balance_sheet (annual, 2024-06-30) — Long Term Debt And Capital Lease Obligation: 0.00
FKE.L balance_sheet (annual, 2024-06-30) — Machinery Furniture Equipment: 120000.00
FKE.L cash_flow (annual, 2024-06-30) — Net Common Stock Issuance: 0.00
FKE.L income_statement (annual, 2024-06-30) — Net Income: 821000.00
FKE.L income_statement (annual, 2024-06-30) — Net Income Common Stockholders: 821000.00
FKE.L income_statement (annual, 2024-06-30) — Net Income Continuous Operations: 821000.00
FKE.L income_statement (annual, 2024-06-30) — Net Income From Continuing And Discontinued Operation: 821000.00
FKE.L income_statement (annual, 2024-06-30) — Net Income From Continuing Operation Net Minority Interest: 821000.00
FKE.L cash_flow (annual, 2024-06-30) — Net Income From Continuing Operations: 557000.00
FKE.L income_statement (annual, 2024-06-30) — Net Income Including Noncontrolling Interests: 821000.00
FKE.L cash_flow (annual, 2024-06-30) — Net Intangibles Purchase And Sale: 0.00
FKE.L income_statement (annual, 2024-06-30) — Net Interest Income: 132000.00
FKE.L cash_flow (annual, 2024-06-30) — Net Investment Purchase And Sale: -113000.00
FKE.L income_statement (annual, 2024-06-30) — Net Non Operating Interest Income Expense: 132000.00
FKE.L balance_sheet (annual, 2024-06-30) — Net PPE: 68000.00
FKE.L cash_flow (annual, 2024-06-30) — Net PPE Purchase And Sale: -1000.00
FKE.L balance_sheet (annual, 2024-06-30) — Net Tangible Assets: 9237000.00
FKE.L balance_sheet (annual, 2024-06-30) — Non Current Deferred Taxes Liabilities: 1188000.00
FKE.L income_statement (annual, 2024-06-30) — Normalized EBITDA: 1475000.00
FKE.L income_statement (annual, 2024-06-30) — Normalized Income: 821000.00
FKE.L cash_flow (annual, 2024-06-30) — Operating Cash Flow: 1469000.00
FKE.L income_statement (annual, 2024-06-30) — Operating Income: 557000.00
FKE.L income_statement (annual, 2024-06-30) — Operating Revenue: 7421000.00
FKE.L balance_sheet (annual, 2024-06-30) — Ordinary Shares Number: 11829859.00
FKE.L balance_sheet (annual, 2024-06-30) — Other Intangible Assets: 583000.00
FKE.L cash_flow (annual, 2024-06-30) — Other Non Cash Items: -11000.00
FKE.L income_statement (annual, 2024-06-30) — Other Operating Expenses: 6864000.00
FKE.L balance_sheet (annual, 2024-06-30) — Other Payable: 2878000.00
FKE.L balance_sheet (annual, 2024-06-30) — Other Receivables: 1232000.00
FKE.L income_statement (annual, 2024-06-30) — Otherunder Preferred Stock Dividend: 0.00
FKE.L balance_sheet (annual, 2024-06-30) — Payables: 2889000.00
FKE.L income_statement (annual, 2024-06-30) — Pretax Income: 942000.00
FKE.L balance_sheet (annual, 2024-06-30) — Properties: 0.00
FKE.L cash_flow (annual, 2024-06-30) — Purchase Of Intangibles: 0.00
FKE.L cash_flow (annual, 2024-06-30) — Purchase Of Investment: -113000.00
FKE.L cash_flow (annual, 2024-06-30) — Purchase Of PPE: -1000.00
FKE.L income_statement (annual, 2024-06-30) — Reconciled Depreciation: 520000.00
FKE.L balance_sheet (annual, 2024-06-30) — Retained Earnings: 1136000.00
FKE.L balance_sheet (annual, 2024-06-30) — Share Issued: 11829859.00
FKE.L cash_flow (annual, 2024-06-30) — Stock Based Compensation: 2000.00
FKE.L balance_sheet (annual, 2024-06-30) — Stockholders Equity: 9820000.00
FKE.L balance_sheet (annual, 2024-06-30) — Tangible Book Value: 9237000.00
FKE.L income_statement (annual, 2024-06-30) — Tax Effect Of Unusual Items: 0.00
FKE.L income_statement (annual, 2024-06-30) — Tax Provision: 121000.00
FKE.L income_statement (annual, 2024-06-30) — Tax Rate For Calcs: 0.13
FKE.L balance_sheet (annual, 2024-06-30) — Taxes Receivable: 245000.00
FKE.L cash_flow (annual, 2024-06-30) — Taxes Refund Paid: 0.00
FKE.L balance_sheet (annual, 2024-06-30) — Total Assets: 13969000.00
FKE.L balance_sheet (annual, 2024-06-30) — Total Capitalization: 9820000.00
FKE.L balance_sheet (annual, 2024-06-30) — Total Debt: 72000.00
FKE.L balance_sheet (annual, 2024-06-30) — Total Equity Gross Minority Interest: 9820000.00
FKE.L income_statement (annual, 2024-06-30) — Total Expenses: 6864000.00
FKE.L balance_sheet (annual, 2024-06-30) — Total Liabilities Net Minority Interest: 4149000.00
FKE.L balance_sheet (annual, 2024-06-30) — Total Non Current Assets: 6070000.00
FKE.L balance_sheet (annual, 2024-06-30) — Total Non Current Liabilities Net Minority Interest: 1188000.00
FKE.L income_statement (annual, 2024-06-30) — Total Operating Income As Reported: 557000.00
FKE.L income_statement (annual, 2024-06-30) — Total Other Finance Cost: 12000.00
FKE.L balance_sheet (annual, 2024-06-30) — Total Tax Payable: 0.00
FKE.L balance_sheet (annual, 2024-06-30) — Working Capital: 4938000.00
FKE.L balance_sheet (quarterly, 2024-12-31) — Accounts Payable: 2495000.00
FKE.L balance_sheet (quarterly, 2024-12-31) — Accounts Receivable: 2417000.00
FKE.L balance_sheet (quarterly, 2024-12-31) — Additional Paid In Capital: 2085000.00
FKE.L balance_sheet (quarterly, 2024-12-31) — Available For Sale Securities: 5292000.00
FKE.L balance_sheet (quarterly, 2024-12-31) — Capital Lease Obligations: 241000.00
FKE.L balance_sheet (quarterly, 2024-12-31) — Capital Stock: 2957000.00
FKE.L balance_sheet (quarterly, 2024-12-31) — Cash And Cash Equivalents: 5922000.00
FKE.L balance_sheet (quarterly, 2024-12-31) — Cash Cash Equivalents And Short Term Investments: 5922000.00
FKE.L balance_sheet (quarterly, 2024-12-31) — Common Stock: 2957000.00
FKE.L balance_sheet (quarterly, 2024-12-31) — Common Stock Equity: 10466000.00
FKE.L balance_sheet (quarterly, 2024-12-31) — Current Assets: 8339000.00
FKE.L balance_sheet (quarterly, 2024-12-31) — Current Capital Lease Obligation: 241000.00
FKE.L balance_sheet (quarterly, 2024-12-31) — Current Debt And Capital Lease Obligation: 241000.00
FKE.L balance_sheet (quarterly, 2024-12-31) — Current Liabilities: 2785000.00
FKE.L balance_sheet (quarterly, 2024-12-31) — Fixed Assets Revaluation Reserve: 3546000.00
FKE.L balance_sheet (quarterly, 2024-12-31) — Goodwill And Other Intangible Assets: 503000.00
FKE.L balance_sheet (quarterly, 2024-12-31) — Gross PPE: 273000.00
FKE.L balance_sheet (quarterly, 2024-12-31) — Invested Capital: 10466000.00
FKE.L balance_sheet (quarterly, 2024-12-31) — Investmentin Financial Assets: 5292000.00
FKE.L balance_sheet (quarterly, 2024-12-31) — Long Term Capital Lease Obligation: 0.00
FKE.L balance_sheet (quarterly, 2024-12-31) — Long Term Debt And Capital Lease Obligation: 0.00
FKE.L balance_sheet (quarterly, 2024-12-31) — Net PPE: 273000.00
FKE.L balance_sheet (quarterly, 2024-12-31) — Net Tangible Assets: 9963000.00
FKE.L balance_sheet (quarterly, 2024-12-31) — Non Current Deferred Taxes Liabilities: 1156000.00
FKE.L balance_sheet (quarterly, 2024-12-31) — Ordinary Shares Number: 11829859.00
FKE.L balance_sheet (quarterly, 2024-12-31) — Other Properties: 273000.00
FKE.L balance_sheet (quarterly, 2024-12-31) — Payables: 2544000.00
FKE.L balance_sheet (quarterly, 2024-12-31) — Retained Earnings: 1878000.00
FKE.L balance_sheet (quarterly, 2024-12-31) — Share Issued: 11829859.00
FKE.L balance_sheet (quarterly, 2024-12-31) — Stockholders Equity: 10466000.00
FKE.L balance_sheet (quarterly, 2024-12-31) — Tangible Book Value: 9963000.00
FKE.L balance_sheet (quarterly, 2024-12-31) — Total Assets: 14407000.00
FKE.L balance_sheet (quarterly, 2024-12-31) — Total Capitalization: 10466000.00
FKE.L balance_sheet (quarterly, 2024-12-31) — Total Debt: 241000.00
FKE.L balance_sheet (quarterly, 2024-12-31) — Total Equity Gross Minority Interest: 10466000.00
FKE.L balance_sheet (quarterly, 2024-12-31) — Total Liabilities Net Minority Interest: 3941000.00
FKE.L balance_sheet (quarterly, 2024-12-31) — Total Non Current Assets: 6068000.00
FKE.L balance_sheet (quarterly, 2024-12-31) — Total Non Current Liabilities Net Minority Interest: 1156000.00
FKE.L balance_sheet (quarterly, 2024-12-31) — Total Tax Payable: 49000.00
FKE.L balance_sheet (quarterly, 2024-12-31) — Working Capital: 5554000.00
FKE.L income_statement (annual, 2025-06-30) — Basic Average Shares: 11830000.00
FKE.L income_statement (annual, 2025-06-30) — Basic EPS: 0.11
FKE.L income_statement (annual, 2025-06-30) — Diluted Average Shares: 11830000.00
FKE.L income_statement (annual, 2025-06-30) — Diluted EPS: 0.11
FKE.L balance_sheet (quarterly, 2025-12-31) — Accounts Payable: 3118000.00
FKE.L balance_sheet (quarterly, 2025-12-31) — Accounts Receivable: 3110000.00
FKE.L balance_sheet (quarterly, 2025-12-31) — Additional Paid In Capital: 2085000.00
FKE.L balance_sheet (quarterly, 2025-12-31) — Available For Sale Securities: 6041000.00
FKE.L balance_sheet (quarterly, 2025-12-31) — Capital Lease Obligations: 131000.00
FKE.L balance_sheet (quarterly, 2025-12-31) — Capital Stock: 2957000.00
FKE.L balance_sheet (quarterly, 2025-12-31) — Cash And Cash Equivalents: 6274000.00
FKE.L balance_sheet (quarterly, 2025-12-31) — Cash Cash Equivalents And Short Term Investments: 6274000.00
FKE.L balance_sheet (quarterly, 2025-12-31) — Common Stock: 2957000.00
FKE.L balance_sheet (quarterly, 2025-12-31) — Common Stock Equity: 11205000.00
FKE.L balance_sheet (quarterly, 2025-12-31) — Current Assets: 9384000.00
FKE.L balance_sheet (quarterly, 2025-12-31) — Current Capital Lease Obligation: 111000.00
FKE.L balance_sheet (quarterly, 2025-12-31) — Current Debt And Capital Lease Obligation: 111000.00
FKE.L balance_sheet (quarterly, 2025-12-31) — Current Liabilities: 3367000.00
FKE.L balance_sheet (quarterly, 2025-12-31) — Fixed Assets Revaluation Reserve: 4108000.00
FKE.L balance_sheet (quarterly, 2025-12-31) — Goodwill And Other Intangible Assets: 342000.00
FKE.L balance_sheet (quarterly, 2025-12-31) — Gross PPE: 160000.00
FKE.L balance_sheet (quarterly, 2025-12-31) — Invested Capital: 11205000.00
FKE.L balance_sheet (quarterly, 2025-12-31) — Investmentin Financial Assets: 6041000.00
FKE.L balance_sheet (quarterly, 2025-12-31) — Long Term Capital Lease Obligation: 20000.00
FKE.L balance_sheet (quarterly, 2025-12-31) — Long Term Debt And Capital Lease Obligation: 20000.00
FKE.L balance_sheet (quarterly, 2025-12-31) — Net PPE: 160000.00
FKE.L balance_sheet (quarterly, 2025-12-31) — Net Tangible Assets: 10863000.00
FKE.L balance_sheet (quarterly, 2025-12-31) — Non Current Deferred Taxes Assets: 8000.00
FKE.L balance_sheet (quarterly, 2025-12-31) — Non Current Deferred Taxes Liabilities: 1343000.00
FKE.L balance_sheet (quarterly, 2025-12-31) — Ordinary Shares Number: 11829859.00
FKE.L balance_sheet (quarterly, 2025-12-31) — Other Properties: 160000.00
FKE.L balance_sheet (quarterly, 2025-12-31) — Payables: 3256000.00
FKE.L balance_sheet (quarterly, 2025-12-31) — Retained Earnings: 2055000.00
FKE.L balance_sheet (quarterly, 2025-12-31) — Share Issued: 11829859.00
FKE.L balance_sheet (quarterly, 2025-12-31) — Stockholders Equity: 11205000.00
FKE.L balance_sheet (quarterly, 2025-12-31) — Tangible Book Value: 10863000.00
FKE.L balance_sheet (quarterly, 2025-12-31) — Total Assets: 15935000.00
FKE.L balance_sheet (quarterly, 2025-12-31) — Total Capitalization: 11205000.00
FKE.L balance_sheet (quarterly, 2025-12-31) — Total Debt: 131000.00
FKE.L balance_sheet (quarterly, 2025-12-31) — Total Equity Gross Minority Interest: 11205000.00
FKE.L balance_sheet (quarterly, 2025-12-31) — Total Liabilities Net Minority Interest: 4730000.00
FKE.L balance_sheet (quarterly, 2025-12-31) — Total Non Current Assets: 6551000.00
FKE.L balance_sheet (quarterly, 2025-12-31) — Total Non Current Liabilities Net Minority Interest: 1363000.00
FKE.L balance_sheet (quarterly, 2025-12-31) — Total Tax Payable: 138000.00
FKE.L balance_sheet (quarterly, 2025-12-31) — Working Capital: 6017000.00
FKM.V income_statement (annual, 2021-12-31) — +Operating Expense: 1257493.00
FKM.V income_statement (annual, 2021-12-31) — +Total Revenue: 0.00
FKM.V balance_sheet (annual, 2021-12-31) — Accumulated Depreciation: -106645.00
FKM.V balance_sheet (annual, 2021-12-31) — Additional Paid In Capital: 5423395.00
FKM.V cash_flow (annual, 2021-12-31) — Asset Impairment Charge: -174396.00
FKM.V income_statement (annual, 2021-12-31) — Basic Average Shares: 66663222.00
FKM.V income_statement (annual, 2021-12-31) — Basic EPS: -0.02
FKM.V cash_flow (annual, 2021-12-31) — Beginning Cash Position: 4878367.00
FKM.V cash_flow (annual, 2021-12-31) — Capital Expenditure: -565428.00
FKM.V balance_sheet (annual, 2021-12-31) — Capital Stock: 30889178.00
FKM.V balance_sheet (annual, 2021-12-31) — Cash And Cash Equivalents: 141987.00
FKM.V balance_sheet (annual, 2021-12-31) — Cash Cash Equivalents And Short Term Investments: 641987.00
FKM.V balance_sheet (annual, 2021-12-31) — Cash Financial: 141987.00
FKM.V cash_flow (annual, 2021-12-31) — Cash Flow From Continuing Financing Activities: 1219888.00
FKM.V cash_flow (annual, 2021-12-31) — Cash Flow From Continuing Investing Activities: -4707973.00
FKM.V cash_flow (annual, 2021-12-31) — Cash Flow From Continuing Operating Activities: -1248295.00
FKM.V cash_flow (annual, 2021-12-31) — Change In Payable: -185598.00
FKM.V cash_flow (annual, 2021-12-31) — Change In Payables And Accrued Expense: -185598.00
FKM.V cash_flow (annual, 2021-12-31) — Change In Prepaid Assets: -25691.00
FKM.V cash_flow (annual, 2021-12-31) — Change In Receivables: -8524.00
FKM.V cash_flow (annual, 2021-12-31) — Change In Working Capital: -219813.00
FKM.V cash_flow (annual, 2021-12-31) — Changes In Cash: -4736380.00
FKM.V balance_sheet (annual, 2021-12-31) — Common Stock: 30889178.00
FKM.V balance_sheet (annual, 2021-12-31) — Common Stock Equity: 7165422.00
FKM.V cash_flow (annual, 2021-12-31) — Common Stock Issuance: 1175000.00
FKM.V income_statement (annual, 2021-12-31) — Cost Of Revenue: 568.00
FKM.V balance_sheet (annual, 2021-12-31) — Current Assets: 1334286.00
FKM.V balance_sheet (annual, 2021-12-31) — Current Liabilities: 115302.00
FKM.V cash_flow (annual, 2021-12-31) — Depreciation: 568.00
FKM.V cash_flow (annual, 2021-12-31) — Depreciation Amortization Depletion: 568.00
FKM.V cash_flow (annual, 2021-12-31) — Depreciation And Amortization: 568.00
FKM.V income_statement (annual, 2021-12-31) — Diluted Average Shares: 66663222.00
FKM.V income_statement (annual, 2021-12-31) — Diluted EPS: -0.02
FKM.V income_statement (annual, 2021-12-31) — Diluted NI Availto Com Stockholders: -1162154.00
FKM.V income_statement (annual, 2021-12-31) — EBIT: -1258061.00
FKM.V income_statement (annual, 2021-12-31) — EBITDA: -1257493.00
FKM.V cash_flow (annual, 2021-12-31) — End Cash Position: 141987.00
FKM.V cash_flow (annual, 2021-12-31) — Financing Cash Flow: 1219888.00
FKM.V cash_flow (annual, 2021-12-31) — Free Cash Flow: -1813723.00
FKM.V cash_flow (annual, 2021-12-31) — Gain Loss On Sale Of PPE: 0.00
FKM.V income_statement (annual, 2021-12-31) — Gain On Sale Of Ppe: 0.00
FKM.V income_statement (annual, 2021-12-31) — Gain On Sale Of Security: -120000.00
FKM.V income_statement (annual, 2021-12-31) — General And Administrative Expense: 792850.00
FKM.V balance_sheet (annual, 2021-12-31) — Gross PPE: 6053083.00
FKM.V income_statement (annual, 2021-12-31) — Gross Profit: -568.00
FKM.V income_statement (annual, 2021-12-31) — Impairment Of Capital Assets: -174396.00
FKM.V income_statement (annual, 2021-12-31) — Insurance And Claims: 10796.00
FKM.V income_statement (annual, 2021-12-31) — Interest Income: 4568.00
FKM.V income_statement (annual, 2021-12-31) — Interest Income Non Operating: 4568.00
FKM.V balance_sheet (annual, 2021-12-31) — Invested Capital: 7165422.00
FKM.V cash_flow (annual, 2021-12-31) — Investing Cash Flow: -4707973.00
FKM.V cash_flow (annual, 2021-12-31) — Issuance Of Capital Stock: 1175000.00
FKM.V balance_sheet (annual, 2021-12-31) — Machinery Furniture Equipment: 88323.00
FKM.V cash_flow (annual, 2021-12-31) — Net Common Stock Issuance: 1175000.00
FKM.V income_statement (annual, 2021-12-31) — Net Income: -1162154.00
FKM.V income_statement (annual, 2021-12-31) — Net Income Common Stockholders: -1162154.00
FKM.V income_statement (annual, 2021-12-31) — Net Income Continuous Operations: -1162154.00
FKM.V income_statement (annual, 2021-12-31) — Net Income From Continuing And Discontinued Operation: -1162154.00
FKM.V income_statement (annual, 2021-12-31) — Net Income From Continuing Operation Net Minority Interest: -1162154.00
FKM.V cash_flow (annual, 2021-12-31) — Net Income From Continuing Operations: -1162154.00
FKM.V income_statement (annual, 2021-12-31) — Net Income Including Noncontrolling Interests: -1162154.00
FKM.V income_statement (annual, 2021-12-31) — Net Interest Income: 4568.00
FKM.V cash_flow (annual, 2021-12-31) — Net Investment Purchase And Sale: 0.00
FKM.V income_statement (annual, 2021-12-31) — Net Non Operating Interest Income Expense: 4568.00
FKM.V cash_flow (annual, 2021-12-31) — Net Other Financing Charges: -104647.00
FKM.V cash_flow (annual, 2021-12-31) — Net Other Investing Changes: -4142545.00
FKM.V balance_sheet (annual, 2021-12-31) — Net PPE: 5946438.00
FKM.V cash_flow (annual, 2021-12-31) — Net PPE Purchase And Sale: -565428.00
FKM.V balance_sheet (annual, 2021-12-31) — Net Tangible Assets: 7165422.00
FKM.V income_statement (annual, 2021-12-31) — Normalized EBITDA: -1311889.00
FKM.V income_statement (annual, 2021-12-31) — Normalized Income: -1216550.00
FKM.V cash_flow (annual, 2021-12-31) — Operating Cash Flow: -1248295.00
FKM.V income_statement (annual, 2021-12-31) — Operating Income: -1258061.00
FKM.V income_statement (annual, 2021-12-31) — Operating Revenue: 0.00
FKM.V balance_sheet (annual, 2021-12-31) — Ordinary Shares Number: 71727087.00
FKM.V balance_sheet (annual, 2021-12-31) — Other Equity Interest: 1229002.00
FKM.V income_statement (annual, 2021-12-31) — Other Gand A: 561554.00
FKM.V income_statement (annual, 2021-12-31) — Other Income Expense: 91339.00
FKM.V cash_flow (annual, 2021-12-31) — Other Non Cash Items: -150000.00
FKM.V income_statement (annual, 2021-12-31) — Other Non Operating Income Expenses: 36943.00
FKM.V income_statement (annual, 2021-12-31) — Other Operating Expenses: 75194.00
FKM.V balance_sheet (annual, 2021-12-31) — Other Properties: 50090.00
FKM.V balance_sheet (annual, 2021-12-31) — Other Receivables: 10419.00
FKM.V balance_sheet (annual, 2021-12-31) — Other Short Term Investments: 500000.00
FKM.V balance_sheet (annual, 2021-12-31) — Payables And Accrued Expenses: 115302.00
FKM.V balance_sheet (annual, 2021-12-31) — Prepaid Assets: 44292.00
FKM.V income_statement (annual, 2021-12-31) — Pretax Income: -1162154.00
FKM.V cash_flow (annual, 2021-12-31) — Proceeds From Stock Option Exercised: 149535.00
FKM.V income_statement (annual, 2021-12-31) — Provision For Doubtful Accounts: 0.00
FKM.V cash_flow (annual, 2021-12-31) — Provisionand Write Offof Assets: 0.00
FKM.V cash_flow (annual, 2021-12-31) — Purchase Of PPE: -565428.00
FKM.V balance_sheet (annual, 2021-12-31) — Receivables: 648007.00
FKM.V income_statement (annual, 2021-12-31) — Reconciled Cost Of Revenue: 568.00
FKM.V income_statement (annual, 2021-12-31) — Reconciled Depreciation: 568.00
FKM.V income_statement (annual, 2021-12-31) — Rent And Landing Fees: 18000.00
FKM.V income_statement (annual, 2021-12-31) — Rent Expense Supplemental: 18000.00
FKM.V balance_sheet (annual, 2021-12-31) — Retained Earnings: -30376153.00
FKM.V income_statement (annual, 2021-12-31) — Salaries And Wages: 202500.00
FKM.V cash_flow (annual, 2021-12-31) — Sale Of Investment: 0.00
FKM.V cash_flow (annual, 2021-12-31) — Sale Of PPE: 0.00
FKM.V income_statement (annual, 2021-12-31) — Selling And Marketing Expense: 389449.00
FKM.V income_statement (annual, 2021-12-31) — Selling General And Administration: 1182299.00
FKM.V balance_sheet (annual, 2021-12-31) — Share Issued: 71727087.00
FKM.V income_statement (annual, 2021-12-31) — Special Income Charges: 174396.00
FKM.V cash_flow (annual, 2021-12-31) — Stock Based Compensation: 187500.00
FKM.V balance_sheet (annual, 2021-12-31) — Stockholders Equity: 7165422.00
FKM.V balance_sheet (annual, 2021-12-31) — Tangible Book Value: 7165422.00
FKM.V income_statement (annual, 2021-12-31) — Tax Effect Of Unusual Items: 0.00
FKM.V income_statement (annual, 2021-12-31) — Tax Rate For Calcs: 0.00
FKM.V balance_sheet (annual, 2021-12-31) — Taxes Receivable: 637588.00
FKM.V balance_sheet (annual, 2021-12-31) — Total Assets: 7280724.00
FKM.V balance_sheet (annual, 2021-12-31) — Total Capitalization: 7165422.00
FKM.V balance_sheet (annual, 2021-12-31) — Total Equity Gross Minority Interest: 7165422.00
FKM.V income_statement (annual, 2021-12-31) — Total Expenses: 1258061.00
FKM.V balance_sheet (annual, 2021-12-31) — Total Liabilities Net Minority Interest: 115302.00
FKM.V balance_sheet (annual, 2021-12-31) — Total Non Current Assets: 5946438.00
FKM.V balance_sheet (annual, 2021-12-31) — Total Non Current Liabilities Net Minority Interest: 0.00
FKM.V income_statement (annual, 2021-12-31) — Total Operating Income As Reported: -1083665.00
FKM.V income_statement (annual, 2021-12-31) — Total Unusual Items: 54396.00
FKM.V income_statement (annual, 2021-12-31) — Total Unusual Items Excluding Goodwill: 54396.00
FKM.V cash_flow (annual, 2021-12-31) — Unrealized Gain Loss On Investment Securities: 120000.00
FKM.V balance_sheet (annual, 2021-12-31) — Working Capital: 1218984.00
FKM.V income_statement (annual, 2022-12-31) — +Operating Expense: 902730.00
FKM.V income_statement (annual, 2022-12-31) — +Total Revenue: 0.00
FKM.V balance_sheet (annual, 2022-12-31) — Accumulated Depreciation: -107085.00
FKM.V balance_sheet (annual, 2022-12-31) — Additional Paid In Capital: 5726520.00
FKM.V cash_flow (annual, 2022-12-31) — Asset Impairment Charge: -162556.00
FKM.V income_statement (annual, 2022-12-31) — Basic Average Shares: 78494093.00
FKM.V income_statement (annual, 2022-12-31) — Basic EPS: 0.00
FKM.V cash_flow (annual, 2022-12-31) — Beginning Cash Position: 141987.00
FKM.V cash_flow (annual, 2022-12-31) — Capital Expenditure: -91898.00
FKM.V balance_sheet (annual, 2022-12-31) — Capital Stock: 32339227.00
FKM.V balance_sheet (annual, 2022-12-31) — Cash And Cash Equivalents: 862272.00
FKM.V balance_sheet (annual, 2022-12-31) — Cash Cash Equivalents And Short Term Investments: 2112272.00
FKM.V balance_sheet (annual, 2022-12-31) — Cash Financial: 862272.00
FKM.V cash_flow (annual, 2022-12-31) — Cash Flow From Continuing Financing Activities: 1765587.00
FKM.V cash_flow (annual, 2022-12-31) — Cash Flow From Continuing Investing Activities: -457119.00
FKM.V cash_flow (annual, 2022-12-31) — Cash Flow From Continuing Operating Activities: -588183.00
FKM.V cash_flow (annual, 2022-12-31) — Change In Account Payable: 134428.00
FKM.V cash_flow (annual, 2022-12-31) — Change In Payable: 134428.00
FKM.V cash_flow (annual, 2022-12-31) — Change In Payables And Accrued Expense: 134428.00
FKM.V cash_flow (annual, 2022-12-31) — Change In Prepaid Assets: -5959.00
FKM.V cash_flow (annual, 2022-12-31) — Change In Receivables: 51962.00
FKM.V cash_flow (annual, 2022-12-31) — Change In Working Capital: 180431.00
FKM.V cash_flow (annual, 2022-12-31) — Changes In Cash: 720285.00
FKM.V balance_sheet (annual, 2022-12-31) — Common Stock: 32339227.00
FKM.V balance_sheet (annual, 2022-12-31) — Common Stock Equity: 8813555.00
FKM.V cash_flow (annual, 2022-12-31) — Common Stock Issuance: 1812150.00
FKM.V income_statement (annual, 2022-12-31) — Cost Of Revenue: 440.00
FKM.V balance_sheet (annual, 2022-12-31) — Current Assets: 2244296.00
FKM.V balance_sheet (annual, 2022-12-31) — Current Liabilities: 407620.00
FKM.V cash_flow (annual, 2022-12-31) — Deferred Income Tax: 0.00
FKM.V cash_flow (annual, 2022-12-31) — Deferred Tax: 0.00
FKM.V cash_flow (annual, 2022-12-31) — Depreciation: 440.00
FKM.V cash_flow (annual, 2022-12-31) — Depreciation Amortization Depletion: 440.00
FKM.V cash_flow (annual, 2022-12-31) — Depreciation And Amortization: 440.00
FKM.V income_statement (annual, 2022-12-31) — Diluted Average Shares: 78494093.00
FKM.V income_statement (annual, 2022-12-31) — Diluted EPS: 0.00
FKM.V income_statement (annual, 2022-12-31) — Diluted NI Availto Com Stockholders: -220768.00
FKM.V income_statement (annual, 2022-12-31) — EBIT: -903170.00
FKM.V income_statement (annual, 2022-12-31) — EBITDA: -902730.00
FKM.V cash_flow (annual, 2022-12-31) — End Cash Position: 862272.00
FKM.V cash_flow (annual, 2022-12-31) — Financing Cash Flow: 1765587.00
FKM.V cash_flow (annual, 2022-12-31) — Free Cash Flow: -680081.00
FKM.V cash_flow (annual, 2022-12-31) — Gain Loss On Sale Of PPE: -162375.00
FKM.V income_statement (annual, 2022-12-31) — Gain On Sale Of Ppe: 162375.00
FKM.V income_statement (annual, 2022-12-31) — Gain On Sale Of Security: 350000.00
FKM.V income_statement (annual, 2022-12-31) — General And Administrative Expense: 651566.00
FKM.V balance_sheet (annual, 2022-12-31) — Gross PPE: 6976879.00
FKM.V income_statement (annual, 2022-12-31) — Gross Profit: -440.00
FKM.V income_statement (annual, 2022-12-31) — Impairment Of Capital Assets: -162556.00
FKM.V income_statement (annual, 2022-12-31) — Insurance And Claims: 12338.00
FKM.V income_statement (annual, 2022-12-31) — Interest Income: 7471.00
FKM.V income_statement (annual, 2022-12-31) — Interest Income Non Operating: 7471.00
FKM.V balance_sheet (annual, 2022-12-31) — Invested Capital: 8813555.00
FKM.V cash_flow (annual, 2022-12-31) — Investing Cash Flow: -457119.00
FKM.V cash_flow (annual, 2022-12-31) — Issuance Of Capital Stock: 1812150.00
FKM.V balance_sheet (annual, 2022-12-31) — Machinery Furniture Equipment: 88323.00
FKM.V cash_flow (annual, 2022-12-31) — Net Common Stock Issuance: 1812150.00
FKM.V income_statement (annual, 2022-12-31) — Net Income: -220768.00
FKM.V income_statement (annual, 2022-12-31) — Net Income Common Stockholders: -220768.00
FKM.V income_statement (annual, 2022-12-31) — Net Income Continuous Operations: -220768.00
FKM.V income_statement (annual, 2022-12-31) — Net Income From Continuing And Discontinued Operation: -220768.00
FKM.V income_statement (annual, 2022-12-31) — Net Income From Continuing Operation Net Minority Interest: -220768.00
FKM.V cash_flow (annual, 2022-12-31) — Net Income From Continuing Operations: -220768.00
FKM.V income_statement (annual, 2022-12-31) — Net Income Including Noncontrolling Interests: -220768.00
FKM.V income_statement (annual, 2022-12-31) — Net Interest Income: 7471.00
FKM.V cash_flow (annual, 2022-12-31) — Net Investment Purchase And Sale: 0.00
FKM.V income_statement (annual, 2022-12-31) — Net Non Operating Interest Income Expense: 7471.00
FKM.V cash_flow (annual, 2022-12-31) — Net Other Financing Charges: -56163.00
FKM.V cash_flow (annual, 2022-12-31) — Net Other Investing Changes: -365221.00
FKM.V balance_sheet (annual, 2022-12-31) — Net PPE: 6976879.00
FKM.V cash_flow (annual, 2022-12-31) — Net PPE Purchase And Sale: -91898.00
FKM.V balance_sheet (annual, 2022-12-31) — Net Tangible Assets: 8813555.00
FKM.V income_statement (annual, 2022-12-31) — Normalized EBITDA: -1577661.00
FKM.V income_statement (annual, 2022-12-31) — Normalized Income: -895699.00
FKM.V cash_flow (annual, 2022-12-31) — Operating Cash Flow: -588183.00
FKM.V cash_flow (annual, 2022-12-31) — Operating Gains Losses: -162375.00
FKM.V income_statement (annual, 2022-12-31) — Operating Income: -903170.00
FKM.V income_statement (annual, 2022-12-31) — Operating Revenue: 0.00
FKM.V balance_sheet (annual, 2022-12-31) — Ordinary Shares Number: 97368793.00
FKM.V balance_sheet (annual, 2022-12-31) — Other Current Liabilities: 164081.00
FKM.V balance_sheet (annual, 2022-12-31) — Other Equity Interest: 1344729.00
FKM.V income_statement (annual, 2022-12-31) — Other Gand A: 492083.00
FKM.V income_statement (annual, 2022-12-31) — Other Income Expense: 674931.00
FKM.V income_statement (annual, 2022-12-31) — Other Operating Expenses: 67963.00
FKM.V balance_sheet (annual, 2022-12-31) — Other Receivables: 2818.00
FKM.V balance_sheet (annual, 2022-12-31) — Other Short Term Investments: 1250000.00
FKM.V income_statement (annual, 2022-12-31) — Other Taxes: 0.00
FKM.V balance_sheet (annual, 2022-12-31) — Payables And Accrued Expenses: 243539.00
FKM.V balance_sheet (annual, 2022-12-31) — Prepaid Assets: 37751.00
FKM.V income_statement (annual, 2022-12-31) — Pretax Income: -220768.00
FKM.V cash_flow (annual, 2022-12-31) — Proceeds From Stock Option Exercised: 9600.00
FKM.V income_statement (annual, 2022-12-31) — Provision For Doubtful Accounts: 12500.00
FKM.V cash_flow (annual, 2022-12-31) — Provisionand Write Offof Assets: 12500.00