speb/financial-data huggingface dataset:
FTI.V balance_sheet (quarterly, 2025-09-30) — Cash And Cash Equivalents: -15504.00
FTI.V balance_sheet (quarterly, 2025-09-30) — Cash Cash Equivalents And Short Term Investments: -15504.00
FTI.V balance_sheet (quarterly, 2025-09-30) — Cash Financial: -15504.00
FTI.V cash_flow (quarterly, 2025-09-30) — Cash Flow From Continuing Financing Activities: 358925.00
FTI.V cash_flow (quarterly, 2025-09-30) — Cash Flow From Continuing Operating Activities: -464765.00
FTI.V cash_flow (quarterly, 2025-09-30) — Change In Payables And Accrued Expense: 177143.00
FTI.V cash_flow (quarterly, 2025-09-30) — Change In Prepaid Assets: 0.00
FTI.V cash_flow (quarterly, 2025-09-30) — Change In Receivables: 43749.00
FTI.V cash_flow (quarterly, 2025-09-30) — Change In Working Capital: 220892.00
FTI.V cash_flow (quarterly, 2025-09-30) — Changes In Account Receivables: 43749.00
FTI.V cash_flow (quarterly, 2025-09-30) — Changes In Cash: -105840.00
FTI.V balance_sheet (quarterly, 2025-09-30) — Common Stock: 6132399.00
FTI.V balance_sheet (quarterly, 2025-09-30) — Common Stock Equity: -81911.00
FTI.V cash_flow (quarterly, 2025-09-30) — Common Stock Issuance: 0.00
FTI.V income_statement (quarterly, 2025-09-30) — Cost Of Revenue: -729.00
FTI.V balance_sheet (quarterly, 2025-09-30) — Current Assets: 344280.00
FTI.V balance_sheet (quarterly, 2025-09-30) — Current Debt: 107105.00
FTI.V balance_sheet (quarterly, 2025-09-30) — Current Debt And Capital Lease Obligation: 107105.00
FTI.V balance_sheet (quarterly, 2025-09-30) — Current Liabilities: 496028.00
FTI.V income_statement (quarterly, 2025-09-30) — Diluted NI Availto Com Stockholders: -684782.00
FTI.V income_statement (quarterly, 2025-09-30) — EBIT: -685551.00
FTI.V income_statement (quarterly, 2025-09-30) — EBITDA: -685551.00
FTI.V cash_flow (quarterly, 2025-09-30) — End Cash Position: -39629.00
FTI.V cash_flow (quarterly, 2025-09-30) — Financing Cash Flow: 358925.00
FTI.V cash_flow (quarterly, 2025-09-30) — Free Cash Flow: -464765.00
FTI.V income_statement (quarterly, 2025-09-30) — General And Administrative Expense: 531518.00
FTI.V income_statement (quarterly, 2025-09-30) — Gross Profit: 729.00
FTI.V cash_flow (quarterly, 2025-09-30) — Income Tax Paid Supplemental Data: 0.00
FTI.V income_statement (quarterly, 2025-09-30) — Insurance And Claims: 6676.00
FTI.V cash_flow (quarterly, 2025-09-30) — Interest Paid Supplemental Data: 0.00
FTI.V balance_sheet (quarterly, 2025-09-30) — Inventory: 6016.00
FTI.V balance_sheet (quarterly, 2025-09-30) — Invested Capital: 89300.00
FTI.V cash_flow (quarterly, 2025-09-30) — Issuance Of Capital Stock: 0.00
FTI.V balance_sheet (quarterly, 2025-09-30) — Long Term Debt: 64106.00
FTI.V balance_sheet (quarterly, 2025-09-30) — Long Term Debt And Capital Lease Obligation: 64106.00
FTI.V cash_flow (quarterly, 2025-09-30) — Net Common Stock Issuance: 0.00
FTI.V balance_sheet (quarterly, 2025-09-30) — Net Debt: 186715.00
FTI.V income_statement (quarterly, 2025-09-30) — Net Income: -684782.00
FTI.V income_statement (quarterly, 2025-09-30) — Net Income Common Stockholders: -684782.00
FTI.V income_statement (quarterly, 2025-09-30) — Net Income Continuous Operations: -684782.00
FTI.V income_statement (quarterly, 2025-09-30) — Net Income From Continuing And Discontinued Operation: -684782.00
FTI.V income_statement (quarterly, 2025-09-30) — Net Income From Continuing Operation Net Minority Interest: -684782.00
FTI.V cash_flow (quarterly, 2025-09-30) — Net Income From Continuing Operations: -684782.00
FTI.V income_statement (quarterly, 2025-09-30) — Net Income Including Noncontrolling Interests: -684782.00
FTI.V income_statement (quarterly, 2025-09-30) — Net Interest Income: 2057.00
FTI.V cash_flow (quarterly, 2025-09-30) — Net Issuance Payments Of Debt: 24125.00
FTI.V income_statement (quarterly, 2025-09-30) — Net Non Operating Interest Income Expense: 2057.00
FTI.V cash_flow (quarterly, 2025-09-30) — Net Other Financing Charges: 334800.00
FTI.V cash_flow (quarterly, 2025-09-30) — Net Short Term Debt Issuance: 24125.00
FTI.V balance_sheet (quarterly, 2025-09-30) — Net Tangible Assets: -81911.00
FTI.V income_statement (quarterly, 2025-09-30) — Normalized EBITDA: -685551.00
FTI.V income_statement (quarterly, 2025-09-30) — Normalized Income: -684782.00
FTI.V cash_flow (quarterly, 2025-09-30) — Operating Cash Flow: -464765.00
FTI.V income_statement (quarterly, 2025-09-30) — Operating Income: -686839.00
FTI.V income_statement (quarterly, 2025-09-30) — Operating Revenue: 0.00
FTI.V balance_sheet (quarterly, 2025-09-30) — Ordinary Shares Number: 23281363.00
FTI.V balance_sheet (quarterly, 2025-09-30) — Other Current Assets: 149325.00
FTI.V balance_sheet (quarterly, 2025-09-30) — Other Current Borrowings: 107105.00
FTI.V balance_sheet (quarterly, 2025-09-30) — Other Equity Interest: 672178.00
FTI.V income_statement (quarterly, 2025-09-30) — Other Gand A: 327706.00
FTI.V balance_sheet (quarterly, 2025-09-30) — Other Non Current Assets: 31025.00
FTI.V income_statement (quarterly, 2025-09-30) — Other Operating Expenses: -10229.00
FTI.V balance_sheet (quarterly, 2025-09-30) — Other Receivables: 34913.00
FTI.V balance_sheet (quarterly, 2025-09-30) — Payables And Accrued Expenses: 388923.00
FTI.V balance_sheet (quarterly, 2025-09-30) — Prepaid Assets: 152448.00
FTI.V income_statement (quarterly, 2025-09-30) — Pretax Income: -684782.00
FTI.V balance_sheet (quarterly, 2025-09-30) — Receivables: 51995.00
FTI.V income_statement (quarterly, 2025-09-30) — Reconciled Cost Of Revenue: -729.00
FTI.V income_statement (quarterly, 2025-09-30) — Rent And Landing Fees: 95515.00
FTI.V income_statement (quarterly, 2025-09-30) — Rent Expense Supplemental: 95515.00
FTI.V cash_flow (quarterly, 2025-09-30) — Repayment Of Debt: -875.00
FTI.V balance_sheet (quarterly, 2025-09-30) — Retained Earnings: -6886488.00
FTI.V income_statement (quarterly, 2025-09-30) — Salaries And Wages: 101621.00
FTI.V income_statement (quarterly, 2025-09-30) — Selling And Marketing Expense: 166279.00
FTI.V income_statement (quarterly, 2025-09-30) — Selling General And Administration: 697797.00
FTI.V balance_sheet (quarterly, 2025-09-30) — Share Issued: 23281363.00
FTI.V cash_flow (quarterly, 2025-09-30) — Short Term Debt Payments: -875.00
FTI.V balance_sheet (quarterly, 2025-09-30) — Stockholders Equity: -81911.00
FTI.V balance_sheet (quarterly, 2025-09-30) — Tangible Book Value: -81911.00
FTI.V income_statement (quarterly, 2025-09-30) — Tax Effect Of Unusual Items: 0.00
FTI.V income_statement (quarterly, 2025-09-30) — Tax Rate For Calcs: 0.00
FTI.V balance_sheet (quarterly, 2025-09-30) — Total Assets: 478223.00
FTI.V balance_sheet (quarterly, 2025-09-30) — Total Capitalization: -17805.00
FTI.V balance_sheet (quarterly, 2025-09-30) — Total Debt: 171211.00
FTI.V balance_sheet (quarterly, 2025-09-30) — Total Equity Gross Minority Interest: -81911.00
FTI.V income_statement (quarterly, 2025-09-30) — Total Expenses: 686839.00
FTI.V balance_sheet (quarterly, 2025-09-30) — Total Liabilities Net Minority Interest: 560134.00
FTI.V balance_sheet (quarterly, 2025-09-30) — Total Non Current Assets: 31025.00
FTI.V balance_sheet (quarterly, 2025-09-30) — Total Non Current Liabilities Net Minority Interest: 64106.00
FTI.V income_statement (quarterly, 2025-09-30) — Total Other Finance Cost: 568.00
FTI.V balance_sheet (quarterly, 2025-09-30) — Working Capital: -151748.00
FTI.V income_statement (quarterly, 2025-12-31) — +Operating Expense: 184433.00
FTI.V income_statement (quarterly, 2025-12-31) — +Total Revenue: 0.00
FTI.V balance_sheet (quarterly, 2025-12-31) — Accounts Receivable: 16816.00
FTI.V income_statement (quarterly, 2025-12-31) — Basic Average Shares: 20981363.00
FTI.V income_statement (quarterly, 2025-12-31) — Basic EPS: -0.01
FTI.V cash_flow (quarterly, 2025-12-31) — Beginning Cash Position: -39629.00
FTI.V balance_sheet (quarterly, 2025-12-31) — Capital Stock: 6132399.00
FTI.V balance_sheet (quarterly, 2025-12-31) — Cash And Cash Equivalents: -15805.00
FTI.V balance_sheet (quarterly, 2025-12-31) — Cash Cash Equivalents And Short Term Investments: -15805.00
FTI.V balance_sheet (quarterly, 2025-12-31) — Cash Financial: -15805.00
FTI.V cash_flow (quarterly, 2025-12-31) — Cash Flow From Continuing Financing Activities: 186194.00
FTI.V cash_flow (quarterly, 2025-12-31) — Cash Flow From Continuing Operating Activities: -162370.00
FTI.V cash_flow (quarterly, 2025-12-31) — Change In Payables And Accrued Expense: 20103.00
FTI.V cash_flow (quarterly, 2025-12-31) — Change In Prepaid Assets: 5232.00
FTI.V cash_flow (quarterly, 2025-12-31) — Change In Receivables: 776.00
FTI.V cash_flow (quarterly, 2025-12-31) — Change In Working Capital: 26111.00
FTI.V cash_flow (quarterly, 2025-12-31) — Changes In Account Receivables: 776.00
FTI.V cash_flow (quarterly, 2025-12-31) — Changes In Cash: 23824.00
FTI.V balance_sheet (quarterly, 2025-12-31) — Common Stock: 6132399.00
FTI.V balance_sheet (quarterly, 2025-12-31) — Common Stock Equity: -268642.00
FTI.V cash_flow (quarterly, 2025-12-31) — Common Stock Issuance: 0.00
FTI.V income_statement (quarterly, 2025-12-31) — Cost Of Revenue: 1606.00
FTI.V balance_sheet (quarterly, 2025-12-31) — Current Assets: 356778.00
FTI.V balance_sheet (quarterly, 2025-12-31) — Current Debt: 107631.00
FTI.V balance_sheet (quarterly, 2025-12-31) — Current Debt And Capital Lease Obligation: 107631.00
FTI.V balance_sheet (quarterly, 2025-12-31) — Current Liabilities: 516657.00
FTI.V income_statement (quarterly, 2025-12-31) — Diluted Average Shares: 20981363.00
FTI.V income_statement (quarterly, 2025-12-31) — Diluted EPS: -0.01
FTI.V income_statement (quarterly, 2025-12-31) — Diluted NI Availto Com Stockholders: -186731.00
FTI.V income_statement (quarterly, 2025-12-31) — EBIT: -186731.00
FTI.V income_statement (quarterly, 2025-12-31) — EBITDA: -186731.00
FTI.V cash_flow (quarterly, 2025-12-31) — End Cash Position: -15805.00
FTI.V cash_flow (quarterly, 2025-12-31) — Financing Cash Flow: 186194.00
FTI.V cash_flow (quarterly, 2025-12-31) — Free Cash Flow: -162370.00
FTI.V income_statement (quarterly, 2025-12-31) — General And Administrative Expense: 178465.00
FTI.V income_statement (quarterly, 2025-12-31) — Gross Profit: -1606.00
FTI.V cash_flow (quarterly, 2025-12-31) — Income Tax Paid Supplemental Data: 0.00
FTI.V income_statement (quarterly, 2025-12-31) — Insurance And Claims: 12152.00
FTI.V income_statement (quarterly, 2025-12-31) — Interest Expense: 0.00
FTI.V income_statement (quarterly, 2025-12-31) — Interest Expense Non Operating: 0.00
FTI.V cash_flow (quarterly, 2025-12-31) — Interest Paid Supplemental Data: 0.00
FTI.V balance_sheet (quarterly, 2025-12-31) — Inventory: 6016.00
FTI.V balance_sheet (quarterly, 2025-12-31) — Invested Capital: -96197.00
FTI.V cash_flow (quarterly, 2025-12-31) — Issuance Of Capital Stock: 0.00
FTI.V cash_flow (quarterly, 2025-12-31) — Issuance Of Debt: 25000.00
FTI.V balance_sheet (quarterly, 2025-12-31) — Long Term Debt: 64814.00
FTI.V balance_sheet (quarterly, 2025-12-31) — Long Term Debt And Capital Lease Obligation: 64814.00
FTI.V cash_flow (quarterly, 2025-12-31) — Net Common Stock Issuance: 0.00
FTI.V balance_sheet (quarterly, 2025-12-31) — Net Debt: 188250.00
FTI.V income_statement (quarterly, 2025-12-31) — Net Income: -186731.00
FTI.V income_statement (quarterly, 2025-12-31) — Net Income Common Stockholders: -186731.00
FTI.V income_statement (quarterly, 2025-12-31) — Net Income Continuous Operations: -186731.00
FTI.V income_statement (quarterly, 2025-12-31) — Net Income From Continuing And Discontinued Operation: -186731.00
FTI.V income_statement (quarterly, 2025-12-31) — Net Income From Continuing Operation Net Minority Interest: -186731.00
FTI.V cash_flow (quarterly, 2025-12-31) — Net Income From Continuing Operations: -186731.00
FTI.V income_statement (quarterly, 2025-12-31) — Net Income Including Noncontrolling Interests: -186731.00
FTI.V income_statement (quarterly, 2025-12-31) — Net Interest Income: -692.00
FTI.V cash_flow (quarterly, 2025-12-31) — Net Issuance Payments Of Debt: 25875.00
FTI.V income_statement (quarterly, 2025-12-31) — Net Non Operating Interest Income Expense: -692.00
FTI.V cash_flow (quarterly, 2025-12-31) — Net Other Financing Charges: 160319.00
FTI.V cash_flow (quarterly, 2025-12-31) — Net Short Term Debt Issuance: 25875.00
FTI.V balance_sheet (quarterly, 2025-12-31) — Net Tangible Assets: -268642.00
FTI.V balance_sheet (quarterly, 2025-12-31) — Non Current Prepaid Assets: -56167.00
FTI.V income_statement (quarterly, 2025-12-31) — Normalized EBITDA: -186731.00
FTI.V income_statement (quarterly, 2025-12-31) — Normalized Income: -186731.00
FTI.V cash_flow (quarterly, 2025-12-31) — Operating Cash Flow: -162370.00
FTI.V income_statement (quarterly, 2025-12-31) — Operating Income: -186039.00
FTI.V income_statement (quarterly, 2025-12-31) — Operating Revenue: 0.00
FTI.V balance_sheet (quarterly, 2025-12-31) — Ordinary Shares Number: 23281363.00
FTI.V balance_sheet (quarterly, 2025-12-31) — Other Current Assets: 167622.00
FTI.V balance_sheet (quarterly, 2025-12-31) — Other Current Borrowings: 107631.00
FTI.V balance_sheet (quarterly, 2025-12-31) — Other Equity Interest: 672178.00
FTI.V income_statement (quarterly, 2025-12-31) — Other Gand A: 54356.00
FTI.V balance_sheet (quarterly, 2025-12-31) — Other Non Current Assets: 12218.00
FTI.V balance_sheet (quarterly, 2025-12-31) — Other Receivables: 34913.00
FTI.V balance_sheet (quarterly, 2025-12-31) — Payables And Accrued Expenses: 409026.00
FTI.V balance_sheet (quarterly, 2025-12-31) — Prepaid Assets: 147216.00
FTI.V income_statement (quarterly, 2025-12-31) — Pretax Income: -186731.00
FTI.V balance_sheet (quarterly, 2025-12-31) — Receivables: 51729.00
FTI.V income_statement (quarterly, 2025-12-31) — Reconciled Cost Of Revenue: 1606.00
FTI.V income_statement (quarterly, 2025-12-31) — Rent And Landing Fees: 16337.00
FTI.V income_statement (quarterly, 2025-12-31) — Rent Expense Supplemental: 16337.00
FTI.V cash_flow (quarterly, 2025-12-31) — Repayment Of Debt: 875.00
FTI.V balance_sheet (quarterly, 2025-12-31) — Retained Earnings: -7073219.00
FTI.V income_statement (quarterly, 2025-12-31) — Salaries And Wages: 95620.00
FTI.V income_statement (quarterly, 2025-12-31) — Selling And Marketing Expense: 5968.00
FTI.V income_statement (quarterly, 2025-12-31) — Selling General And Administration: 184433.00
FTI.V balance_sheet (quarterly, 2025-12-31) — Share Issued: 23281363.00
FTI.V cash_flow (quarterly, 2025-12-31) — Short Term Debt Issuance: 25000.00
FTI.V cash_flow (quarterly, 2025-12-31) — Short Term Debt Payments: 875.00
FTI.V balance_sheet (quarterly, 2025-12-31) — Stockholders Equity: -268642.00
FTI.V balance_sheet (quarterly, 2025-12-31) — Tangible Book Value: -268642.00
FTI.V income_statement (quarterly, 2025-12-31) — Tax Effect Of Unusual Items: 0.00
FTI.V income_statement (quarterly, 2025-12-31) — Tax Provision: 0.00
FTI.V income_statement (quarterly, 2025-12-31) — Tax Rate For Calcs: 0.00
FTI.V balance_sheet (quarterly, 2025-12-31) — Total Assets: 312829.00
FTI.V balance_sheet (quarterly, 2025-12-31) — Total Capitalization: -203828.00
FTI.V balance_sheet (quarterly, 2025-12-31) — Total Debt: 172445.00
FTI.V balance_sheet (quarterly, 2025-12-31) — Total Equity Gross Minority Interest: -268642.00
FTI.V income_statement (quarterly, 2025-12-31) — Total Expenses: 186039.00
FTI.V balance_sheet (quarterly, 2025-12-31) — Total Liabilities Net Minority Interest: 581471.00
FTI.V balance_sheet (quarterly, 2025-12-31) — Total Non Current Assets: -43949.00
FTI.V balance_sheet (quarterly, 2025-12-31) — Total Non Current Liabilities Net Minority Interest: 64814.00
FTI.V income_statement (quarterly, 2025-12-31) — Total Other Finance Cost: 692.00
FTI.V balance_sheet (quarterly, 2025-12-31) — Working Capital: -159879.00
FTJ.V income_statement (annual, 2022-04-30) — +Operating Expense: 720050.00
FTJ.V income_statement (annual, 2022-04-30) — +Total Revenue: 0.00
FTJ.V balance_sheet (annual, 2022-04-30) — Accounts Payable: 574465.00
FTJ.V balance_sheet (annual, 2022-04-30) — Additional Paid In Capital: 432043.00
FTJ.V income_statement (annual, 2022-04-30) — Basic Average Shares: 22284290.00
FTJ.V income_statement (annual, 2022-04-30) — Basic EPS: -0.03
FTJ.V cash_flow (annual, 2022-04-30) — Beginning Cash Position: 1483.00
FTJ.V balance_sheet (annual, 2022-04-30) — Capital Stock: 13980682.00
FTJ.V balance_sheet (annual, 2022-04-30) — Cash And Cash Equivalents: 743.00
FTJ.V balance_sheet (annual, 2022-04-30) — Cash Cash Equivalents And Short Term Investments: 743.00
FTJ.V balance_sheet (annual, 2022-04-30) — Cash Financial: 743.00
FTJ.V cash_flow (annual, 2022-04-30) — Cash Flow From Continuing Financing Activities: 312389.00
FTJ.V cash_flow (annual, 2022-04-30) — Cash Flow From Continuing Operating Activities: -313129.00
FTJ.V cash_flow (annual, 2022-04-30) — Change In Account Payable: 419461.00
FTJ.V cash_flow (annual, 2022-04-30) — Change In Accrued Expense: 0.00
FTJ.V cash_flow (annual, 2022-04-30) — Change In Interest Payable: 0.00
FTJ.V cash_flow (annual, 2022-04-30) — Change In Payable: 419461.00
FTJ.V cash_flow (annual, 2022-04-30) — Change In Payables And Accrued Expense: 419461.00
FTJ.V cash_flow (annual, 2022-04-30) — Change In Receivables: -12540.00
FTJ.V cash_flow (annual, 2022-04-30) — Change In Working Capital: 406921.00
FTJ.V cash_flow (annual, 2022-04-30) — Changes In Cash: -740.00
FTJ.V balance_sheet (annual, 2022-04-30) — Common Stock: 13980682.00
FTJ.V balance_sheet (annual, 2022-04-30) — Common Stock Equity: -671040.00
FTJ.V cash_flow (annual, 2022-04-30) — Common Stock Issuance: 370400.00
FTJ.V balance_sheet (annual, 2022-04-30) — Current Assets: 15243.00
FTJ.V balance_sheet (annual, 2022-04-30) — Current Debt: 111819.00
FTJ.V balance_sheet (annual, 2022-04-30) — Current Debt And Capital Lease Obligation: 111819.00
FTJ.V balance_sheet (annual, 2022-04-30) — Current Liabilities: 686284.00
FTJ.V income_statement (annual, 2022-04-30) — Diluted Average Shares: 22284290.00
FTJ.V income_statement (annual, 2022-04-30) — Diluted EPS: -0.03
FTJ.V income_statement (annual, 2022-04-30) — Diluted NI Availto Com Stockholders: -720050.00
FTJ.V income_statement (annual, 2022-04-30) — EBIT: -720050.00
FTJ.V income_statement (annual, 2022-04-30) — EBITDA: -720050.00
FTJ.V cash_flow (annual, 2022-04-30) — End Cash Position: 743.00
FTJ.V cash_flow (annual, 2022-04-30) — Financing Cash Flow: 312389.00
FTJ.V cash_flow (annual, 2022-04-30) — Free Cash Flow: -313129.00
FTJ.V income_statement (annual, 2022-04-30) — General And Administrative Expense: 256565.00
FTJ.V income_statement (annual, 2022-04-30) — Insurance And Claims: 7402.00
FTJ.V income_statement (annual, 2022-04-30) — Interest Expense: 0.00
FTJ.V income_statement (annual, 2022-04-30) — Interest Expense Non Operating: 0.00
FTJ.V balance_sheet (annual, 2022-04-30) — Invested Capital: -559221.00
FTJ.V cash_flow (annual, 2022-04-30) — Issuance Of Capital Stock: 370400.00
FTJ.V cash_flow (annual, 2022-04-30) — Issuance Of Debt: 0.00
FTJ.V cash_flow (annual, 2022-04-30) — Long Term Debt Issuance: 0.00
FTJ.V cash_flow (annual, 2022-04-30) — Long Term Debt Payments: -136181.00
FTJ.V cash_flow (annual, 2022-04-30) — Net Common Stock Issuance: 370400.00
FTJ.V balance_sheet (annual, 2022-04-30) — Net Debt: 111076.00
FTJ.V income_statement (annual, 2022-04-30) — Net Income: -720050.00
FTJ.V income_statement (annual, 2022-04-30) — Net Income Common Stockholders: -720050.00
FTJ.V income_statement (annual, 2022-04-30) — Net Income Continuous Operations: -720050.00
FTJ.V income_statement (annual, 2022-04-30) — Net Income From Continuing And Discontinued Operation: -720050.00
FTJ.V income_statement (annual, 2022-04-30) — Net Income From Continuing Operation Net Minority Interest: -720050.00
FTJ.V cash_flow (annual, 2022-04-30) — Net Income From Continuing Operations: -720050.00
FTJ.V income_statement (annual, 2022-04-30) — Net Income Including Noncontrolling Interests: -720050.00
FTJ.V income_statement (annual, 2022-04-30) — Net Interest Income: 0.00
FTJ.V cash_flow (annual, 2022-04-30) — Net Issuance Payments Of Debt: -136181.00
FTJ.V cash_flow (annual, 2022-04-30) — Net Long Term Debt Issuance: -136181.00
FTJ.V income_statement (annual, 2022-04-30) — Net Non Operating Interest Income Expense: 0.00
FTJ.V cash_flow (annual, 2022-04-30) — Net Other Financing Charges: -9802.00
FTJ.V balance_sheet (annual, 2022-04-30) — Net PPE: 1.00
FTJ.V cash_flow (annual, 2022-04-30) — Net Short Term Debt Issuance: -136181.00
FTJ.V balance_sheet (annual, 2022-04-30) — Net Tangible Assets: -671040.00
FTJ.V income_statement (annual, 2022-04-30) — Normalized EBITDA: -720050.00
FTJ.V income_statement (annual, 2022-04-30) — Normalized Income: -720050.00
FTJ.V cash_flow (annual, 2022-04-30) — Operating Cash Flow: -313129.00
FTJ.V income_statement (annual, 2022-04-30) — Operating Income: -720050.00
FTJ.V income_statement (annual, 2022-04-30) — Operating Revenue: 0.00
FTJ.V balance_sheet (annual, 2022-04-30) — Ordinary Shares Number: 22748262.00
FTJ.V balance_sheet (annual, 2022-04-30) — Other Current Assets: 1.00
FTJ.V balance_sheet (annual, 2022-04-30) — Other Current Borrowings: 111819.00
FTJ.V balance_sheet (annual, 2022-04-30) — Other Equity Interest: 625630.00
FTJ.V income_statement (annual, 2022-04-30) — Other Gand A: 207163.00
FTJ.V income_statement (annual, 2022-04-30) — Other Operating Expenses: 301029.00
FTJ.V balance_sheet (annual, 2022-04-30) — Payables: 574465.00
FTJ.V balance_sheet (annual, 2022-04-30) — Payables And Accrued Expenses: 574465.00
FTJ.V income_statement (annual, 2022-04-30) — Pretax Income: -720050.00
FTJ.V cash_flow (annual, 2022-04-30) — Proceeds From Stock Option Exercised: 87972.00
FTJ.V balance_sheet (annual, 2022-04-30) — Receivables: 14500.00
FTJ.V income_statement (annual, 2022-04-30) — Rent And Landing Fees: 42000.00
FTJ.V income_statement (annual, 2022-04-30) — Rent Expense Supplemental: 42000.00
FTJ.V cash_flow (annual, 2022-04-30) — Repayment Of Debt: -136181.00
FTJ.V balance_sheet (annual, 2022-04-30) — Retained Earnings: -15709395.00
FTJ.V income_statement (annual, 2022-04-30) — Selling And Marketing Expense: 162456.00
FTJ.V income_statement (annual, 2022-04-30) — Selling General And Administration: 419021.00
FTJ.V balance_sheet (annual, 2022-04-30) — Share Issued: 22748262.00
FTJ.V cash_flow (annual, 2022-04-30) — Short Term Debt Issuance: 0.00
FTJ.V cash_flow (annual, 2022-04-30) — Short Term Debt Payments: -136181.00
FTJ.V income_statement (annual, 2022-04-30) — Special Income Charges: 0.00
FTJ.V balance_sheet (annual, 2022-04-30) — Stockholders Equity: -671040.00
FTJ.V balance_sheet (annual, 2022-04-30) — Tangible Book Value: -671040.00
FTJ.V income_statement (annual, 2022-04-30) — Tax Effect Of Unusual Items: 0.00
FTJ.V income_statement (annual, 2022-04-30) — Tax Rate For Calcs: 0.00
FTJ.V balance_sheet (annual, 2022-04-30) — Taxes Receivable: 14500.00
FTJ.V balance_sheet (annual, 2022-04-30) — Total Assets: 15244.00
FTJ.V balance_sheet (annual, 2022-04-30) — Total Capitalization: -671040.00
FTJ.V balance_sheet (annual, 2022-04-30) — Total Debt: 111819.00
FTJ.V balance_sheet (annual, 2022-04-30) — Total Equity Gross Minority Interest: -671040.00
FTJ.V income_statement (annual, 2022-04-30) — Total Expenses: 720050.00
FTJ.V balance_sheet (annual, 2022-04-30) — Total Liabilities Net Minority Interest: 686284.00
FTJ.V balance_sheet (annual, 2022-04-30) — Total Non Current Assets: 1.00
FTJ.V balance_sheet (annual, 2022-04-30) — Total Non Current Liabilities Net Minority Interest: 0.00
FTJ.V income_statement (annual, 2022-04-30) — Total Unusual Items: 0.00
FTJ.V income_statement (annual, 2022-04-30) — Total Unusual Items Excluding Goodwill: 0.00
FTJ.V balance_sheet (annual, 2022-04-30) — Working Capital: -671041.00
FTJ.V income_statement (annual, 2023-04-30) — +Operating Expense: 689317.00
FTJ.V income_statement (annual, 2023-04-30) — +Total Revenue: 0.00
FTJ.V balance_sheet (annual, 2023-04-30) — Accounts Payable: 1112593.00
FTJ.V balance_sheet (annual, 2023-04-30) — Additional Paid In Capital: 432043.00
FTJ.V income_statement (annual, 2023-04-30) — Basic Average Shares: 23607166.00
FTJ.V income_statement (annual, 2023-04-30) — Basic EPS: -0.03
FTJ.V cash_flow (annual, 2023-04-30) — Beginning Cash Position: 743.00
FTJ.V balance_sheet (annual, 2023-04-30) — Capital Stock: 14039632.00
FTJ.V balance_sheet (annual, 2023-04-30) — Cash And Cash Equivalents: 322.00
FTJ.V balance_sheet (annual, 2023-04-30) — Cash Cash Equivalents And Short Term Investments: 322.00
FTJ.V balance_sheet (annual, 2023-04-30) — Cash Financial: 322.00
FTJ.V cash_flow (annual, 2023-04-30) — Cash Flow From Continuing Financing Activities: 146981.00
FTJ.V cash_flow (annual, 2023-04-30) — Cash Flow From Continuing Operating Activities: -147402.00
FTJ.V cash_flow (annual, 2023-04-30) — Change In Account Payable: 538128.00
FTJ.V cash_flow (annual, 2023-04-30) — Change In Accrued Expense: 7456.00
FTJ.V cash_flow (annual, 2023-04-30) — Change In Interest Payable: 7456.00
FTJ.V cash_flow (annual, 2023-04-30) — Change In Payable: 538128.00
FTJ.V cash_flow (annual, 2023-04-30) — Change In Payables And Accrued Expense: 545584.00
FTJ.V cash_flow (annual, 2023-04-30) — Change In Receivables: 3787.00
FTJ.V cash_flow (annual, 2023-04-30) — Change In Working Capital: 549371.00
FTJ.V cash_flow (annual, 2023-04-30) — Changes In Cash: -421.00
FTJ.V balance_sheet (annual, 2023-04-30) — Common Stock: 14039632.00
FTJ.V balance_sheet (annual, 2023-04-30) — Common Stock Equity: -1308863.00
FTJ.V cash_flow (annual, 2023-04-30) — Common Stock Issuance: 60000.00
FTJ.V balance_sheet (annual, 2023-04-30) — Current Assets: 11035.00
FTJ.V balance_sheet (annual, 2023-04-30) — Current Debt: 207306.00
FTJ.V balance_sheet (annual, 2023-04-30) — Current Debt And Capital Lease Obligation: 207306.00
FTJ.V balance_sheet (annual, 2023-04-30) — Current Liabilities: 1319899.00
FTJ.V income_statement (annual, 2023-04-30) — Diluted Average Shares: 23607166.00
FTJ.V income_statement (annual, 2023-04-30) — Diluted EPS: -0.03
FTJ.V income_statement (annual, 2023-04-30) — Diluted NI Availto Com Stockholders: -696773.00
FTJ.V income_statement (annual, 2023-04-30) — EBIT: -689317.00
FTJ.V income_statement (annual, 2023-04-30) — EBITDA: -689317.00
FTJ.V cash_flow (annual, 2023-04-30) — End Cash Position: 322.00
FTJ.V cash_flow (annual, 2023-04-30) — Financing Cash Flow: 146981.00
FTJ.V cash_flow (annual, 2023-04-30) — Free Cash Flow: -147402.00
FTJ.V income_statement (annual, 2023-04-30) — General And Administrative Expense: 303706.00
FTJ.V income_statement (annual, 2023-04-30) — Insurance And Claims: 0.00
FTJ.V income_statement (annual, 2023-04-30) — Interest Expense: 7456.00
FTJ.V income_statement (annual, 2023-04-30) — Interest Expense Non Operating: 7456.00
FTJ.V balance_sheet (annual, 2023-04-30) — Invested Capital: -1101557.00
FTJ.V cash_flow (annual, 2023-04-30) — Issuance Of Capital Stock: 60000.00
FTJ.V cash_flow (annual, 2023-04-30) — Issuance Of Debt: 139850.00
FTJ.V cash_flow (annual, 2023-04-30) — Net Common Stock Issuance: 60000.00
FTJ.V balance_sheet (annual, 2023-04-30) — Net Debt: 206984.00
FTJ.V income_statement (annual, 2023-04-30) — Net Income: -696773.00
FTJ.V income_statement (annual, 2023-04-30) — Net Income Common Stockholders: -696773.00
FTJ.V income_statement (annual, 2023-04-30) — Net Income Continuous Operations: -696773.00
FTJ.V income_statement (annual, 2023-04-30) — Net Income From Continuing And Discontinued Operation: -696773.00
FTJ.V income_statement (annual, 2023-04-30) — Net Income From Continuing Operation Net Minority Interest: -696773.00
FTJ.V cash_flow (annual, 2023-04-30) — Net Income From Continuing Operations: -696773.00
FTJ.V income_statement (annual, 2023-04-30) — Net Income Including Noncontrolling Interests: -696773.00
FTJ.V income_statement (annual, 2023-04-30) — Net Interest Income: -7456.00
FTJ.V cash_flow (annual, 2023-04-30) — Net Issuance Payments Of Debt: 88031.00
FTJ.V income_statement (annual, 2023-04-30) — Net Non Operating Interest Income Expense: -7456.00
FTJ.V cash_flow (annual, 2023-04-30) — Net Other Financing Charges: -1050.00
FTJ.V balance_sheet (annual, 2023-04-30) — Net PPE: 1.00
FTJ.V cash_flow (annual, 2023-04-30) — Net Short Term Debt Issuance: 88031.00
FTJ.V balance_sheet (annual, 2023-04-30) — Net Tangible Assets: -1308863.00
FTJ.V income_statement (annual, 2023-04-30) — Normalized EBITDA: -689317.00
FTJ.V income_statement (annual, 2023-04-30) — Normalized Income: -696773.00
FTJ.V cash_flow (annual, 2023-04-30) — Operating Cash Flow: -147402.00
FTJ.V income_statement (annual, 2023-04-30) — Operating Income: -689317.00
FTJ.V income_statement (annual, 2023-04-30) — Operating Revenue: 0.00
FTJ.V balance_sheet (annual, 2023-04-30) — Ordinary Shares Number: 24248262.00
FTJ.V balance_sheet (annual, 2023-04-30) — Other Current Borrowings: 207306.00
FTJ.V balance_sheet (annual, 2023-04-30) — Other Equity Interest: 353796.00
FTJ.V income_statement (annual, 2023-04-30) — Other Gand A: 257706.00
FTJ.V income_statement (annual, 2023-04-30) — Other Operating Expenses: 245611.00
FTJ.V balance_sheet (annual, 2023-04-30) — Payables: 1112593.00
FTJ.V balance_sheet (annual, 2023-04-30) — Payables And Accrued Expenses: 1112593.00
FTJ.V income_statement (annual, 2023-04-30) — Pretax Income: -696773.00
FTJ.V cash_flow (annual, 2023-04-30) — Proceeds From Stock Option Exercised: 0.00
FTJ.V balance_sheet (annual, 2023-04-30) — Receivables: 10713.00
FTJ.V income_statement (annual, 2023-04-30) — Rent And Landing Fees: 46000.00
FTJ.V income_statement (annual, 2023-04-30) — Rent Expense Supplemental: 46000.00
FTJ.V cash_flow (annual, 2023-04-30) — Repayment Of Debt: -51819.00
FTJ.V balance_sheet (annual, 2023-04-30) — Retained Earnings: -16134334.00
FTJ.V income_statement (annual, 2023-04-30) — Selling And Marketing Expense: 140000.00
FTJ.V income_statement (annual, 2023-04-30) — Selling General And Administration: 443706.00
FTJ.V balance_sheet (annual, 2023-04-30) — Share Issued: 24248262.00
FTJ.V cash_flow (annual, 2023-04-30) — Short Term Debt Issuance: 139850.00
FTJ.V cash_flow (annual, 2023-04-30) — Short Term Debt Payments: -51819.00
FTJ.V balance_sheet (annual, 2023-04-30) — Stockholders Equity: -1308863.00
FTJ.V balance_sheet (annual, 2023-04-30) — Tangible Book Value: -1308863.00
FTJ.V income_statement (annual, 2023-04-30) — Tax Effect Of Unusual Items: 0.00
FTJ.V income_statement (annual, 2023-04-30) — Tax Rate For Calcs: 0.00
FTJ.V balance_sheet (annual, 2023-04-30) — Taxes Receivable: 10713.00
FTJ.V balance_sheet (annual, 2023-04-30) — Total Assets: 11036.00
FTJ.V balance_sheet (annual, 2023-04-30) — Total Capitalization: -1308863.00
FTJ.V balance_sheet (annual, 2023-04-30) — Total Debt: 207306.00
FTJ.V balance_sheet (annual, 2023-04-30) — Total Equity Gross Minority Interest: -1308863.00
FTJ.V income_statement (annual, 2023-04-30) — Total Expenses: 689317.00
FTJ.V balance_sheet (annual, 2023-04-30) — Total Liabilities Net Minority Interest: 1319899.00
FTJ.V balance_sheet (annual, 2023-04-30) — Total Non Current Assets: 1.00
FTJ.V balance_sheet (annual, 2023-04-30) — Total Non Current Liabilities Net Minority Interest: 0.00
FTJ.V balance_sheet (annual, 2023-04-30) — Working Capital: -1308864.00
FTJ.V income_statement (annual, 2024-04-30) — +Operating Expense: 369183.00
FTJ.V income_statement (annual, 2024-04-30) — +Total Revenue: 0.00
FTJ.V balance_sheet (annual, 2024-04-30) — Accounts Payable: 1415124.00
FTJ.V balance_sheet (annual, 2024-04-30) — Additional Paid In Capital: 432043.00
FTJ.V income_statement (annual, 2024-04-30) — Basic Average Shares: 25390339.00
FTJ.V income_statement (annual, 2024-04-30) — Basic EPS: -0.02
FTJ.V cash_flow (annual, 2024-04-30) — Beginning Cash Position: 322.00
FTJ.V balance_sheet (annual, 2024-04-30) — Capital Stock: 14157882.00
FTJ.V balance_sheet (annual, 2024-04-30) — Cash And Cash Equivalents: 23.00
FTJ.V balance_sheet (annual, 2024-04-30) — Cash Cash Equivalents And Short Term Investments: 23.00
FTJ.V balance_sheet (annual, 2024-04-30) — Cash Financial: 23.00
FTJ.V cash_flow (annual, 2024-04-30) — Cash Flow From Continuing Financing Activities: 60250.00
FTJ.V cash_flow (annual, 2024-04-30) — Cash Flow From Continuing Operating Activities: -60549.00
FTJ.V cash_flow (annual, 2024-04-30) — Change In Account Payable: 302531.00
FTJ.V cash_flow (annual, 2024-04-30) — Change In Accrued Expense: 19359.00
FTJ.V cash_flow (annual, 2024-04-30) — Change In Interest Payable: 19359.00
FTJ.V cash_flow (annual, 2024-04-30) — Change In Payable: 302531.00
FTJ.V cash_flow (annual, 2024-04-30) — Change In Payables And Accrued Expense: 321890.00
FTJ.V cash_flow (annual, 2024-04-30) — Change In Receivables: 6103.00
FTJ.V cash_flow (annual, 2024-04-30) — Change In Working Capital: 327993.00
FTJ.V cash_flow (annual, 2024-04-30) — Changes In Cash: -299.00
FTJ.V balance_sheet (annual, 2024-04-30) — Common Stock: 14157882.00
FTJ.V balance_sheet (annual, 2024-04-30) — Common Stock Equity: -1579155.00
FTJ.V cash_flow (annual, 2024-04-30) — Common Stock Issuance: 120000.00
FTJ.V balance_sheet (annual, 2024-04-30) — Current Assets: 4634.00
FTJ.V balance_sheet (annual, 2024-04-30) — Current Debt: 168665.00
FTJ.V balance_sheet (annual, 2024-04-30) — Current Debt And Capital Lease Obligation: 168665.00
FTJ.V balance_sheet (annual, 2024-04-30) — Current Liabilities: 1583789.00
FTJ.V income_statement (annual, 2024-04-30) — Diluted Average Shares: 25390339.00
FTJ.V income_statement (annual, 2024-04-30) — Diluted EPS: -0.02
FTJ.V income_statement (annual, 2024-04-30) — Diluted NI Availto Com Stockholders: -388542.00
FTJ.V balance_sheet (annual, 2024-04-30) — Dueto Related Parties Current: 0.00
FTJ.V income_statement (annual, 2024-04-30) — EBIT: -369183.00
FTJ.V income_statement (annual, 2024-04-30) — EBITDA: -369183.00
FTJ.V cash_flow (annual, 2024-04-30) — End Cash Position: 23.00
FTJ.V cash_flow (annual, 2024-04-30) — Financing Cash Flow: 60250.00
FTJ.V cash_flow (annual, 2024-04-30) — Free Cash Flow: -60549.00
FTJ.V income_statement (annual, 2024-04-30) — General And Administrative Expense: 227042.00
FTJ.V income_statement (annual, 2024-04-30) — Interest Expense: 19359.00
FTJ.V income_statement (annual, 2024-04-30) — Interest Expense Non Operating: 19359.00
FTJ.V balance_sheet (annual, 2024-04-30) — Invested Capital: -1410490.00
FTJ.V cash_flow (annual, 2024-04-30) — Issuance Of Capital Stock: 120000.00
FTJ.V cash_flow (annual, 2024-04-30) — Issuance Of Debt: 23000.00
FTJ.V cash_flow (annual, 2024-04-30) — Net Common Stock Issuance: 120000.00
FTJ.V balance_sheet (annual, 2024-04-30) — Net Debt: 168642.00
FTJ.V income_statement (annual, 2024-04-30) — Net Income: -388542.00
FTJ.V income_statement (annual, 2024-04-30) — Net Income Common Stockholders: -388542.00
FTJ.V income_statement (annual, 2024-04-30) — Net Income Continuous Operations: -388542.00
FTJ.V income_statement (annual, 2024-04-30) — Net Income From Continuing And Discontinued Operation: -388542.00
FTJ.V income_statement (annual, 2024-04-30) — Net Income From Continuing Operation Net Minority Interest: -388542.00
FTJ.V cash_flow (annual, 2024-04-30) — Net Income From Continuing Operations: -388542.00
FTJ.V income_statement (annual, 2024-04-30) — Net Income Including Noncontrolling Interests: -388542.00
FTJ.V income_statement (annual, 2024-04-30) — Net Interest Income: -19359.00
FTJ.V cash_flow (annual, 2024-04-30) — Net Issuance Payments Of Debt: -58000.00
FTJ.V income_statement (annual, 2024-04-30) — Net Non Operating Interest Income Expense: -19359.00
FTJ.V cash_flow (annual, 2024-04-30) — Net Other Financing Charges: -1750.00
FTJ.V balance_sheet (annual, 2024-04-30) — Net PPE: 1.00
FTJ.V cash_flow (annual, 2024-04-30) — Net Short Term Debt Issuance: -58000.00
FTJ.V balance_sheet (annual, 2024-04-30) — Net Tangible Assets: -1579155.00
FTJ.V income_statement (annual, 2024-04-30) — Normalized EBITDA: -369183.00
FTJ.V income_statement (annual, 2024-04-30) — Normalized Income: -388542.00
FTJ.V cash_flow (annual, 2024-04-30) — Operating Cash Flow: -60549.00
FTJ.V income_statement (annual, 2024-04-30) — Operating Income: -369183.00
FTJ.V income_statement (annual, 2024-04-30) — Operating Revenue: 0.00
FTJ.V balance_sheet (annual, 2024-04-30) — Ordinary Shares Number: 26248262.00
FTJ.V balance_sheet (annual, 2024-04-30) — Other Current Assets: 1.00
FTJ.V balance_sheet (annual, 2024-04-30) — Other Current Borrowings: 168665.00
FTJ.V balance_sheet (annual, 2024-04-30) — Other Equity Interest: 353796.00
FTJ.V income_statement (annual, 2024-04-30) — Other Gand A: 191042.00
FTJ.V income_statement (annual, 2024-04-30) — Other Operating Expenses: 113641.00
FTJ.V balance_sheet (annual, 2024-04-30) — Payables: 1415124.00
FTJ.V balance_sheet (annual, 2024-04-30) — Payables And Accrued Expenses: 1415124.00
FTJ.V income_statement (annual, 2024-04-30) — Pretax Income: -388542.00
FTJ.V balance_sheet (annual, 2024-04-30) — Receivables: 4610.00
FTJ.V income_statement (annual, 2024-04-30) — Rent And Landing Fees: 36000.00
FTJ.V income_statement (annual, 2024-04-30) — Rent Expense Supplemental: 36000.00
FTJ.V cash_flow (annual, 2024-04-30) — Repayment Of Debt: -81000.00
FTJ.V balance_sheet (annual, 2024-04-30) — Retained Earnings: -16522876.00
FTJ.V income_statement (annual, 2024-04-30) — Selling And Marketing Expense: 28500.00
FTJ.V income_statement (annual, 2024-04-30) — Selling General And Administration: 255542.00
FTJ.V balance_sheet (annual, 2024-04-30) — Share Issued: 26248262.00
FTJ.V cash_flow (annual, 2024-04-30) — Short Term Debt Issuance: 23000.00
FTJ.V cash_flow (annual, 2024-04-30) — Short Term Debt Payments: -81000.00
FTJ.V balance_sheet (annual, 2024-04-30) — Stockholders Equity: -1579155.00
FTJ.V balance_sheet (annual, 2024-04-30) — Tangible Book Value: -1579155.00
FTJ.V income_statement (annual, 2024-04-30) — Tax Effect Of Unusual Items: 0.00
FTJ.V income_statement (annual, 2024-04-30) — Tax Rate For Calcs: 0.00
FTJ.V balance_sheet (annual, 2024-04-30) — Taxes Receivable: 4610.00
FTJ.V balance_sheet (annual, 2024-04-30) — Total Assets: 4635.00
FTJ.V balance_sheet (annual, 2024-04-30) — Total Capitalization: -1579155.00
FTJ.V balance_sheet (annual, 2024-04-30) — Total Debt: 168665.00
FTJ.V balance_sheet (annual, 2024-04-30) — Total Equity Gross Minority Interest: -1579155.00
FTJ.V income_statement (annual, 2024-04-30) — Total Expenses: 369183.00
FTJ.V balance_sheet (annual, 2024-04-30) — Total Liabilities Net Minority Interest: 1583790.00
FTJ.V balance_sheet (annual, 2024-04-30) — Total Non Current Assets: 1.00
FTJ.V balance_sheet (annual, 2024-04-30) — Total Non Current Liabilities Net Minority Interest: 1.00
FTJ.V balance_sheet (annual, 2024-04-30) — Working Capital: -1579155.00
FTJ.V income_statement (quarterly, 2024-10-31) — +Operating Expense: 78679.00
FTJ.V income_statement (quarterly, 2024-10-31) — +Total Revenue: 0.00
FTJ.V balance_sheet (quarterly, 2024-10-31) — Accounts Payable: 1486139.00
FTJ.V balance_sheet (quarterly, 2024-10-31) — Additional Paid In Capital: 432043.00
FTJ.V income_statement (quarterly, 2024-10-31) — Basic Average Shares: 26248262.00
FTJ.V income_statement (quarterly, 2024-10-31) — Basic EPS: -0.01
FTJ.V cash_flow (quarterly, 2024-10-31) — Beginning Cash Position: 54.00
FTJ.V balance_sheet (quarterly, 2024-10-31) — Capital Stock: 14157882.00
FTJ.V balance_sheet (quarterly, 2024-10-31) — Cash And Cash Equivalents: 346.00
FTJ.V balance_sheet (quarterly, 2024-10-31) — Cash Cash Equivalents And Short Term Investments: 346.00
FTJ.V balance_sheet (quarterly, 2024-10-31) — Cash Financial: 346.00
FTJ.V cash_flow (quarterly, 2024-10-31) — Cash Flow From Continuing Financing Activities: 28000.00
FTJ.V cash_flow (quarterly, 2024-10-31) — Cash Flow From Continuing Operating Activities: -27708.00
FTJ.V cash_flow (quarterly, 2024-10-31) — Change In Account Payable: 50192.00
FTJ.V cash_flow (quarterly, 2024-10-31) — Change In Accrued Expense: 11091.00
FTJ.V cash_flow (quarterly, 2024-10-31) — Change In Interest Payable: 11091.00
FTJ.V cash_flow (quarterly, 2024-10-31) — Change In Payable: 50192.00
FTJ.V cash_flow (quarterly, 2024-10-31) — Change In Payables And Accrued Expense: 61283.00
FTJ.V cash_flow (quarterly, 2024-10-31) — Change In Receivables: 779.00
FTJ.V cash_flow (quarterly, 2024-10-31) — Change In Working Capital: 62062.00
FTJ.V cash_flow (quarterly, 2024-10-31) — Changes In Cash: 292.00
FTJ.V balance_sheet (quarterly, 2024-10-31) — Common Stock: 14157882.00
FTJ.V balance_sheet (quarterly, 2024-10-31) — Common Stock Equity: -1700887.00
FTJ.V balance_sheet (quarterly, 2024-10-31) — Current Assets: 36250.00
FTJ.V balance_sheet (quarterly, 2024-10-31) — Current Debt: 229577.00
FTJ.V balance_sheet (quarterly, 2024-10-31) — Current Debt And Capital Lease Obligation: 229577.00
FTJ.V balance_sheet (quarterly, 2024-10-31) — Current Liabilities: 1737138.00
FTJ.V income_statement (quarterly, 2024-10-31) — Diluted Average Shares: 26248262.00
FTJ.V income_statement (quarterly, 2024-10-31) — Diluted EPS: -0.01
FTJ.V income_statement (quarterly, 2024-10-31) — Diluted NI Availto Com Stockholders: -89770.00
FTJ.V balance_sheet (quarterly, 2024-10-31) — Dueto Related Parties Current: 21422.00
FTJ.V income_statement (quarterly, 2024-10-31) — EBIT: -78679.00
FTJ.V income_statement (quarterly, 2024-10-31) — EBITDA: -78679.00
FTJ.V cash_flow (quarterly, 2024-10-31) — End Cash Position: 346.00
FTJ.V cash_flow (quarterly, 2024-10-31) — Financing Cash Flow: 28000.00
FTJ.V cash_flow (quarterly, 2024-10-31) — Free Cash Flow: -27708.00
FTJ.V income_statement (quarterly, 2024-10-31) — General And Administrative Expense: 39033.00
FTJ.V income_statement (quarterly, 2024-10-31) — Interest Expense: 11091.00
FTJ.V income_statement (quarterly, 2024-10-31) — Interest Expense Non Operating: 11091.00
FTJ.V balance_sheet (quarterly, 2024-10-31) — Invested Capital: -1471310.00
FTJ.V cash_flow (quarterly, 2024-10-31) — Issuance Of Debt: 28000.00
FTJ.V balance_sheet (quarterly, 2024-10-31) — Net Debt: 229231.00
FTJ.V income_statement (quarterly, 2024-10-31) — Net Income: -89770.00
FTJ.V income_statement (quarterly, 2024-10-31) — Net Income Common Stockholders: -89770.00
FTJ.V income_statement (quarterly, 2024-10-31) — Net Income Continuous Operations: -89770.00
FTJ.V income_statement (quarterly, 2024-10-31) — Net Income From Continuing And Discontinued Operation: -89770.00
FTJ.V income_statement (quarterly, 2024-10-31) — Net Income From Continuing Operation Net Minority Interest: -89770.00
FTJ.V cash_flow (quarterly, 2024-10-31) — Net Income From Continuing Operations: -89770.00
FTJ.V income_statement (quarterly, 2024-10-31) — Net Income Including Noncontrolling Interests: -89770.00
FTJ.V income_statement (quarterly, 2024-10-31) — Net Interest Income: -11091.00
FTJ.V cash_flow (quarterly, 2024-10-31) — Net Issuance Payments Of Debt: 28000.00
FTJ.V income_statement (quarterly, 2024-10-31) — Net Non Operating Interest Income Expense: -11091.00
FTJ.V cash_flow (quarterly, 2024-10-31) — Net Short Term Debt Issuance: 28000.00
FTJ.V balance_sheet (quarterly, 2024-10-31) — Net Tangible Assets: -1700887.00
FTJ.V income_statement (quarterly, 2024-10-31) — Normalized EBITDA: -78679.00
FTJ.V income_statement (quarterly, 2024-10-31) — Normalized Income: -89770.00
FTJ.V cash_flow (quarterly, 2024-10-31) — Operating Cash Flow: -27708.00
FTJ.V income_statement (quarterly, 2024-10-31) — Operating Income: -78679.00
FTJ.V income_statement (quarterly, 2024-10-31) — Operating Revenue: 0.00
FTJ.V balance_sheet (quarterly, 2024-10-31) — Ordinary Shares Number: 26248262.00
FTJ.V balance_sheet (quarterly, 2024-10-31) — Other Equity Interest: 353796.00
FTJ.V income_statement (quarterly, 2024-10-31) — Other Gand A: 31533.00
FTJ.V income_statement (quarterly, 2024-10-31) — Other Operating Expenses: 33971.00
FTJ.V balance_sheet (quarterly, 2024-10-31) — Other Receivables: 30000.00
FTJ.V balance_sheet (quarterly, 2024-10-31) — Payables: 1507561.00
FTJ.V balance_sheet (quarterly, 2024-10-31) — Payables And Accrued Expenses: 1507561.00
FTJ.V income_statement (quarterly, 2024-10-31) — Pretax Income: -89770.00
FTJ.V balance_sheet (quarterly, 2024-10-31) — Receivables: 35904.00
FTJ.V income_statement (quarterly, 2024-10-31) — Rent And Landing Fees: 7500.00
FTJ.V income_statement (quarterly, 2024-10-31) — Rent Expense Supplemental: 7500.00
FTJ.V balance_sheet (quarterly, 2024-10-31) — Retained Earnings: -16644608.00
FTJ.V income_statement (quarterly, 2024-10-31) — Selling And Marketing Expense: 5675.00
FTJ.V income_statement (quarterly, 2024-10-31) — Selling General And Administration: 44708.00
FTJ.V balance_sheet (quarterly, 2024-10-31) — Share Issued: 26248262.00
FTJ.V cash_flow (quarterly, 2024-10-31) — Short Term Debt Issuance: 28000.00
FTJ.V balance_sheet (quarterly, 2024-10-31) — Stockholders Equity: -1700887.00
FTJ.V balance_sheet (quarterly, 2024-10-31) — Tangible Book Value: -1700887.00
FTJ.V income_statement (quarterly, 2024-10-31) — Tax Effect Of Unusual Items: 0.00
FTJ.V income_statement (quarterly, 2024-10-31) — Tax Rate For Calcs: 0.00
FTJ.V balance_sheet (quarterly, 2024-10-31) — Taxes Receivable: 5904.00
FTJ.V balance_sheet (quarterly, 2024-10-31) — Total Assets: 36251.00
FTJ.V balance_sheet (quarterly, 2024-10-31) — Total Capitalization: -1700887.00
FTJ.V balance_sheet (quarterly, 2024-10-31) — Total Debt: 229577.00
FTJ.V balance_sheet (quarterly, 2024-10-31) — Total Equity Gross Minority Interest: -1700887.00
FTJ.V income_statement (quarterly, 2024-10-31) — Total Expenses: 78679.00
FTJ.V balance_sheet (quarterly, 2024-10-31) — Total Liabilities Net Minority Interest: 1737138.00
FTJ.V balance_sheet (quarterly, 2024-10-31) — Total Non Current Assets: 1.00
FTJ.V balance_sheet (quarterly, 2024-10-31) — Total Non Current Liabilities Net Minority Interest: 0.00
FTJ.V balance_sheet (quarterly, 2024-10-31) — Working Capital: -1700888.00
FTJ.V income_statement (quarterly, 2025-01-31) — +Operating Expense: 70566.00
FTJ.V income_statement (quarterly, 2025-01-31) — +Total Revenue: 0.00
FTJ.V balance_sheet (quarterly, 2025-01-31) — Accounts Payable: 1557038.00
FTJ.V balance_sheet (quarterly, 2025-01-31) — Additional Paid In Capital: 432043.00
FTJ.V income_statement (quarterly, 2025-01-31) — Basic Average Shares: 26248262.00
FTJ.V income_statement (quarterly, 2025-01-31) — Basic EPS: -0.01
FTJ.V cash_flow (quarterly, 2025-01-31) — Beginning Cash Position: 346.00
FTJ.V balance_sheet (quarterly, 2025-01-31) — Capital Stock: 14157882.00
FTJ.V balance_sheet (quarterly, 2025-01-31) — Cash And Cash Equivalents: 4967.00
FTJ.V balance_sheet (quarterly, 2025-01-31) — Cash Cash Equivalents And Short Term Investments: 4967.00
FTJ.V balance_sheet (quarterly, 2025-01-31) — Cash Financial: 4967.00
FTJ.V cash_flow (quarterly, 2025-01-31) — Cash Flow From Continuing Financing Activities: 2000.00
FTJ.V cash_flow (quarterly, 2025-01-31) — Cash Flow From Continuing Operating Activities: 2621.00
FTJ.V cash_flow (quarterly, 2025-01-31) — Change In Account Payable: 70899.00
FTJ.V cash_flow (quarterly, 2025-01-31) — Change In Accrued Expense: 10487.00
FTJ.V cash_flow (quarterly, 2025-01-31) — Change In Interest Payable: 10487.00
FTJ.V cash_flow (quarterly, 2025-01-31) — Change In Payable: 70899.00
FTJ.V cash_flow (quarterly, 2025-01-31) — Change In Payables And Accrued Expense: 81386.00
FTJ.V cash_flow (quarterly, 2025-01-31) — Change In Receivables: 4288.00
FTJ.V cash_flow (quarterly, 2025-01-31) — Change In Working Capital: 85674.00
FTJ.V cash_flow (quarterly, 2025-01-31) — Changes In Cash: 4621.00
FTJ.V balance_sheet (quarterly, 2025-01-31) — Common Stock: 14157882.00
FTJ.V balance_sheet (quarterly, 2025-01-31) — Common Stock Equity: -1783940.00
FTJ.V cash_flow (quarterly, 2025-01-31) — Common Stock Issuance: 0.00
FTJ.V balance_sheet (quarterly, 2025-01-31) — Current Assets: 36583.00
FTJ.V balance_sheet (quarterly, 2025-01-31) — Current Debt: 242095.00
FTJ.V balance_sheet (quarterly, 2025-01-31) — Current Debt And Capital Lease Obligation: 242095.00
FTJ.V balance_sheet (quarterly, 2025-01-31) — Current Liabilities: 1820524.00
FTJ.V income_statement (quarterly, 2025-01-31) — Diluted Average Shares: 26248262.00
FTJ.V income_statement (quarterly, 2025-01-31) — Diluted EPS: -0.01
FTJ.V income_statement (quarterly, 2025-01-31) — Diluted NI Availto Com Stockholders: -83053.00
FTJ.V balance_sheet (quarterly, 2025-01-31) — Dueto Related Parties Current: 21391.00
FTJ.V income_statement (quarterly, 2025-01-31) — EBIT: -70566.00
FTJ.V income_statement (quarterly, 2025-01-31) — EBITDA: -70566.00
FTJ.V cash_flow (quarterly, 2025-01-31) — End Cash Position: 4967.00
FTJ.V cash_flow (quarterly, 2025-01-31) — Financing Cash Flow: 2000.00
FTJ.V cash_flow (quarterly, 2025-01-31) — Free Cash Flow: 2621.00
FTJ.V income_statement (quarterly, 2025-01-31) — General And Administrative Expense: 32405.00
FTJ.V income_statement (quarterly, 2025-01-31) — Interest Expense: 12487.00