speb/financial-data huggingface dataset:
FMT.V balance_sheet (quarterly, 2025-09-30) — Net PPE: 6076118.00
FMT.V cash_flow (quarterly, 2025-09-30) — Net Short Term Debt Issuance: 0.00
FMT.V balance_sheet (quarterly, 2025-09-30) — Net Tangible Assets: 7639077.00
FMT.V income_statement (quarterly, 2025-09-30) — Normalized EBITDA: -1563456.00
FMT.V income_statement (quarterly, 2025-09-30) — Normalized Income: -1544309.00
FMT.V cash_flow (quarterly, 2025-09-30) — Operating Cash Flow: -1073048.00
FMT.V income_statement (quarterly, 2025-09-30) — Operating Income: -1560893.00
FMT.V income_statement (quarterly, 2025-09-30) — Operating Revenue: 0.00
FMT.V balance_sheet (quarterly, 2025-09-30) — Ordinary Shares Number: 61337657.00
FMT.V income_statement (quarterly, 2025-09-30) — Other Gand A: 702069.00
FMT.V income_statement (quarterly, 2025-09-30) — Other Income Expense: 2563.00
FMT.V income_statement (quarterly, 2025-09-30) — Other Operating Expenses: 536462.00
FMT.V balance_sheet (quarterly, 2025-09-30) — Payables: 443962.00
FMT.V balance_sheet (quarterly, 2025-09-30) — Payables And Accrued Expenses: 443962.00
FMT.V balance_sheet (quarterly, 2025-09-30) — Prepaid Assets: 139750.00
FMT.V income_statement (quarterly, 2025-09-30) — Pretax Income: -1541746.00
FMT.V cash_flow (quarterly, 2025-09-30) — Proceeds From Stock Option Exercised: 179758.00
FMT.V cash_flow (quarterly, 2025-09-30) — Purchase Of Business: 0.00
FMT.V balance_sheet (quarterly, 2025-09-30) — Receivables: 50708.00
FMT.V cash_flow (quarterly, 2025-09-30) — Repayment Of Debt: 0.00
FMT.V income_statement (quarterly, 2025-09-30) — Restructuring And Mergern Acquisition: 0.00
FMT.V balance_sheet (quarterly, 2025-09-30) — Retained Earnings: -35783220.00
FMT.V income_statement (quarterly, 2025-09-30) — Salaries And Wages: 322362.00
FMT.V cash_flow (quarterly, 2025-09-30) — Sale Of Business: 0.00
FMT.V income_statement (quarterly, 2025-09-30) — Selling General And Administration: 1024431.00
FMT.V balance_sheet (quarterly, 2025-09-30) — Share Issued: 61337657.00
FMT.V cash_flow (quarterly, 2025-09-30) — Short Term Debt Payments: 0.00
FMT.V income_statement (quarterly, 2025-09-30) — Special Income Charges: 0.00
FMT.V cash_flow (quarterly, 2025-09-30) — Stock Based Compensation: 204235.00
FMT.V balance_sheet (quarterly, 2025-09-30) — Stockholders Equity: 7639077.00
FMT.V balance_sheet (quarterly, 2025-09-30) — Tangible Book Value: 7639077.00
FMT.V income_statement (quarterly, 2025-09-30) — Tax Effect Of Unusual Items: 0.00
FMT.V income_statement (quarterly, 2025-09-30) — Tax Rate For Calcs: 0.00
FMT.V balance_sheet (quarterly, 2025-09-30) — Total Assets: 8083039.00
FMT.V balance_sheet (quarterly, 2025-09-30) — Total Capitalization: 7639077.00
FMT.V balance_sheet (quarterly, 2025-09-30) — Total Equity Gross Minority Interest: 7639077.00
FMT.V income_statement (quarterly, 2025-09-30) — Total Expenses: 1560893.00
FMT.V balance_sheet (quarterly, 2025-09-30) — Total Liabilities Net Minority Interest: 443962.00
FMT.V balance_sheet (quarterly, 2025-09-30) — Total Non Current Assets: 6076118.00
FMT.V balance_sheet (quarterly, 2025-09-30) — Total Non Current Liabilities Net Minority Interest: 0.00
FMT.V income_statement (quarterly, 2025-09-30) — Total Unusual Items: 2563.00
FMT.V income_statement (quarterly, 2025-09-30) — Total Unusual Items Excluding Goodwill: 2563.00
FMT.V balance_sheet (quarterly, 2025-09-30) — Working Capital: 1562959.00
FMT.V income_statement (annual, 2025-12-31) — +Operating Expense: 15598404.00
FMT.V income_statement (quarterly, 2025-12-31) — +Operating Expense: 10532410.00
FMT.V income_statement (annual, 2025-12-31) — +Total Revenue: 0.00
FMT.V income_statement (quarterly, 2025-12-31) — +Total Revenue: 0.00
FMT.V balance_sheet (annual, 2025-12-31) — Accounts Receivable: 256661.00
FMT.V balance_sheet (quarterly, 2025-12-31) — Accounts Receivable: 256661.00
FMT.V balance_sheet (annual, 2025-12-31) — Accumulated Depreciation: -527689.00
FMT.V balance_sheet (quarterly, 2025-12-31) — Accumulated Depreciation: -527689.00
FMT.V income_statement (annual, 2025-12-31) — Basic Average Shares: 74377427.00
FMT.V income_statement (annual, 2025-12-31) — Basic EPS: -0.13
FMT.V cash_flow (annual, 2025-12-31) — Beginning Cash Position: 5575071.00
FMT.V cash_flow (quarterly, 2025-12-31) — Beginning Cash Position: 1816463.00
FMT.V balance_sheet (annual, 2025-12-31) — Buildings And Improvements: 15792000.00
FMT.V balance_sheet (quarterly, 2025-12-31) — Buildings And Improvements: 15792000.00
FMT.V balance_sheet (annual, 2025-12-31) — Capital Stock: 220221973.00
FMT.V balance_sheet (quarterly, 2025-12-31) — Capital Stock: 220221973.00
FMT.V balance_sheet (annual, 2025-12-31) — Cash And Cash Equivalents: 56864178.00
FMT.V balance_sheet (quarterly, 2025-12-31) — Cash And Cash Equivalents: 56864178.00
FMT.V balance_sheet (annual, 2025-12-31) — Cash Cash Equivalents And Short Term Investments: 59172628.00
FMT.V balance_sheet (quarterly, 2025-12-31) — Cash Cash Equivalents And Short Term Investments: 59172628.00
FMT.V cash_flow (annual, 2025-12-31) — Cash Flow From Continuing Financing Activities: 71486422.00
FMT.V cash_flow (quarterly, 2025-12-31) — Cash Flow From Continuing Financing Activities: 71306664.00
FMT.V cash_flow (annual, 2025-12-31) — Cash Flow From Continuing Investing Activities: -14510488.00
FMT.V cash_flow (quarterly, 2025-12-31) — Cash Flow From Continuing Investing Activities: -14510488.00
FMT.V cash_flow (annual, 2025-12-31) — Cash Flow From Continuing Operating Activities: -5686827.00
FMT.V cash_flow (quarterly, 2025-12-31) — Cash Flow From Continuing Operating Activities: -1748461.00
FMT.V cash_flow (annual, 2025-12-31) — Change In Payables And Accrued Expense: 1696402.00
FMT.V cash_flow (quarterly, 2025-12-31) — Change In Payables And Accrued Expense: 1349080.00
FMT.V cash_flow (annual, 2025-12-31) — Change In Prepaid Assets: -44595.00
FMT.V cash_flow (quarterly, 2025-12-31) — Change In Prepaid Assets: -15877.00
FMT.V cash_flow (annual, 2025-12-31) — Change In Receivables: -242296.00
FMT.V cash_flow (quarterly, 2025-12-31) — Change In Receivables: -197707.00
FMT.V cash_flow (annual, 2025-12-31) — Change In Working Capital: 1409511.00
FMT.V cash_flow (quarterly, 2025-12-31) — Change In Working Capital: 1135496.00
FMT.V cash_flow (annual, 2025-12-31) — Changes In Cash: 51289107.00
FMT.V cash_flow (quarterly, 2025-12-31) — Changes In Cash: 55047715.00
FMT.V balance_sheet (annual, 2025-12-31) — Common Stock: 189709802.00
FMT.V balance_sheet (quarterly, 2025-12-31) — Common Stock: 189709802.00
FMT.V balance_sheet (annual, 2025-12-31) — Common Stock Equity: 164742204.00
FMT.V balance_sheet (quarterly, 2025-12-31) — Common Stock Equity: 164742204.00
FMT.V cash_flow (annual, 2025-12-31) — Common Stock Issuance: 70993128.00
FMT.V cash_flow (quarterly, 2025-12-31) — Common Stock Issuance: 70993128.00
FMT.V balance_sheet (annual, 2025-12-31) — Current Assets: 59584916.00
FMT.V balance_sheet (quarterly, 2025-12-31) — Current Assets: 59584916.00
FMT.V balance_sheet (annual, 2025-12-31) — Current Liabilities: 4610236.00
FMT.V balance_sheet (quarterly, 2025-12-31) — Current Liabilities: 4610236.00
FMT.V cash_flow (annual, 2025-12-31) — Deferred Income Tax: 1391000.00
FMT.V cash_flow (annual, 2025-12-31) — Deferred Tax: 1391000.00
FMT.V cash_flow (annual, 2025-12-31) — Depreciation: 527689.00
FMT.V cash_flow (annual, 2025-12-31) — Depreciation Amortization Depletion: 527689.00
FMT.V cash_flow (annual, 2025-12-31) — Depreciation And Amortization: 527689.00
FMT.V income_statement (annual, 2025-12-31) — Diluted Average Shares: 74377427.00
FMT.V income_statement (annual, 2025-12-31) — Diluted EPS: -0.13
FMT.V income_statement (annual, 2025-12-31) — Diluted NI Availto Com Stockholders: -10010789.00
FMT.V income_statement (quarterly, 2025-12-31) — Diluted NI Availto Com Stockholders: -5001662.00
FMT.V income_statement (annual, 2025-12-31) — EBIT: -15598404.00
FMT.V income_statement (quarterly, 2025-12-31) — EBIT: -10532410.00
FMT.V income_statement (annual, 2025-12-31) — EBITDA: -15070715.00
FMT.V income_statement (quarterly, 2025-12-31) — EBITDA: -10532410.00
FMT.V cash_flow (annual, 2025-12-31) — End Cash Position: 56864178.00
FMT.V cash_flow (quarterly, 2025-12-31) — End Cash Position: 56864178.00
FMT.V balance_sheet (annual, 2025-12-31) — Financial Assets Designatedas Fair Value Through Profitor Loss Total: 4616900.00
FMT.V balance_sheet (quarterly, 2025-12-31) — Financial Assets Designatedas Fair Value Through Profitor Loss Total: 4616900.00
FMT.V cash_flow (annual, 2025-12-31) — Financing Cash Flow: 71486422.00
FMT.V cash_flow (quarterly, 2025-12-31) — Financing Cash Flow: 71306664.00
FMT.V cash_flow (annual, 2025-12-31) — Free Cash Flow: -5686827.00
FMT.V cash_flow (quarterly, 2025-12-31) — Free Cash Flow: -1748461.00
FMT.V cash_flow (annual, 2025-12-31) — Gain Loss On Sale Of Business: -1360800.00
FMT.V income_statement (annual, 2025-12-31) — Gain On Sale Of Business: 1360800.00
FMT.V income_statement (annual, 2025-12-31) — Gain On Sale Of Security: 5523222.00
FMT.V income_statement (quarterly, 2025-12-31) — Gain On Sale Of Security: 5561823.00
FMT.V balance_sheet (annual, 2025-12-31) — Gains Losses Not Affecting Retained Earnings: 15817284.00
FMT.V balance_sheet (quarterly, 2025-12-31) — Gains Losses Not Affecting Retained Earnings: 15817284.00
FMT.V income_statement (annual, 2025-12-31) — General And Administrative Expense: 10796223.00
FMT.V income_statement (quarterly, 2025-12-31) — General And Administrative Expense: 8478783.00
FMT.V balance_sheet (annual, 2025-12-31) — Gross PPE: 147855810.00
FMT.V balance_sheet (quarterly, 2025-12-31) — Gross PPE: 147855810.00
FMT.V income_statement (annual, 2025-12-31) — Interest Income: 318933.00
FMT.V income_statement (quarterly, 2025-12-31) — Interest Income: 236730.00
FMT.V income_statement (annual, 2025-12-31) — Interest Income Non Operating: 318933.00
FMT.V income_statement (quarterly, 2025-12-31) — Interest Income Non Operating: 236730.00
FMT.V cash_flow (annual, 2025-12-31) — Interest Paid Supplemental Data: 0.00
FMT.V cash_flow (quarterly, 2025-12-31) — Interest Paid Supplemental Data: 0.00
FMT.V balance_sheet (annual, 2025-12-31) — Invested Capital: 164742204.00
FMT.V balance_sheet (quarterly, 2025-12-31) — Invested Capital: 164742204.00
FMT.V cash_flow (annual, 2025-12-31) — Investing Cash Flow: -14510488.00
FMT.V cash_flow (quarterly, 2025-12-31) — Investing Cash Flow: -14510488.00
FMT.V balance_sheet (annual, 2025-12-31) — Investmentin Financial Assets: 4616900.00
FMT.V balance_sheet (quarterly, 2025-12-31) — Investmentin Financial Assets: 4616900.00
FMT.V balance_sheet (annual, 2025-12-31) — Investments And Advances: 4616900.00
FMT.V balance_sheet (quarterly, 2025-12-31) — Investments And Advances: 4616900.00
FMT.V cash_flow (annual, 2025-12-31) — Issuance Of Capital Stock: 70993128.00
FMT.V cash_flow (quarterly, 2025-12-31) — Issuance Of Capital Stock: 70993128.00
FMT.V balance_sheet (annual, 2025-12-31) — Land And Improvements: 273000.00
FMT.V balance_sheet (quarterly, 2025-12-31) — Land And Improvements: 273000.00
FMT.V balance_sheet (annual, 2025-12-31) — Long Term Provisions: 10274326.00
FMT.V balance_sheet (quarterly, 2025-12-31) — Long Term Provisions: 10274326.00
FMT.V cash_flow (annual, 2025-12-31) — Net Business Purchase And Sale: -14510488.00
FMT.V cash_flow (quarterly, 2025-12-31) — Net Business Purchase And Sale: -14510488.00
FMT.V cash_flow (annual, 2025-12-31) — Net Common Stock Issuance: 70993128.00
FMT.V cash_flow (quarterly, 2025-12-31) — Net Common Stock Issuance: 70993128.00
FMT.V cash_flow (annual, 2025-12-31) — Net Foreign Currency Exchange Gain Loss: 0.00
FMT.V cash_flow (quarterly, 2025-12-31) — Net Foreign Currency Exchange Gain Loss: 0.00
FMT.V income_statement (annual, 2025-12-31) — Net Income: -10010789.00
FMT.V income_statement (quarterly, 2025-12-31) — Net Income: -5001662.00
FMT.V income_statement (annual, 2025-12-31) — Net Income Common Stockholders: -10010789.00
FMT.V income_statement (quarterly, 2025-12-31) — Net Income Common Stockholders: -5001662.00
FMT.V income_statement (annual, 2025-12-31) — Net Income Continuous Operations: -10010789.00
FMT.V income_statement (quarterly, 2025-12-31) — Net Income Continuous Operations: -5001662.00
FMT.V income_statement (annual, 2025-12-31) — Net Income From Continuing And Discontinued Operation: -10010789.00
FMT.V income_statement (quarterly, 2025-12-31) — Net Income From Continuing And Discontinued Operation: -5001662.00
FMT.V income_statement (annual, 2025-12-31) — Net Income From Continuing Operation Net Minority Interest: -10010789.00
FMT.V income_statement (quarterly, 2025-12-31) — Net Income From Continuing Operation Net Minority Interest: -5001662.00
FMT.V cash_flow (annual, 2025-12-31) — Net Income From Continuing Operations: -10010789.00
FMT.V cash_flow (quarterly, 2025-12-31) — Net Income From Continuing Operations: -5001662.00
FMT.V income_statement (annual, 2025-12-31) — Net Income Including Noncontrolling Interests: -10010789.00
FMT.V income_statement (quarterly, 2025-12-31) — Net Income Including Noncontrolling Interests: -5001662.00
FMT.V income_statement (annual, 2025-12-31) — Net Interest Income: 318933.00
FMT.V income_statement (quarterly, 2025-12-31) — Net Interest Income: 236730.00
FMT.V cash_flow (annual, 2025-12-31) — Net Issuance Payments Of Debt: 0.00
FMT.V cash_flow (quarterly, 2025-12-31) — Net Issuance Payments Of Debt: 0.00
FMT.V income_statement (annual, 2025-12-31) — Net Non Operating Interest Income Expense: 318933.00
FMT.V income_statement (quarterly, 2025-12-31) — Net Non Operating Interest Income Expense: 236730.00
FMT.V balance_sheet (annual, 2025-12-31) — Net PPE: 147328121.00
FMT.V balance_sheet (quarterly, 2025-12-31) — Net PPE: 147328121.00
FMT.V cash_flow (annual, 2025-12-31) — Net Short Term Debt Issuance: 0.00
FMT.V cash_flow (quarterly, 2025-12-31) — Net Short Term Debt Issuance: 0.00
FMT.V balance_sheet (annual, 2025-12-31) — Net Tangible Assets: 195254375.00
FMT.V balance_sheet (quarterly, 2025-12-31) — Net Tangible Assets: 195254375.00
FMT.V balance_sheet (annual, 2025-12-31) — Non Current Deferred Liabilities: 1391000.00
FMT.V balance_sheet (quarterly, 2025-12-31) — Non Current Deferred Liabilities: 1391000.00
FMT.V balance_sheet (annual, 2025-12-31) — Non Current Deferred Taxes Liabilities: 1391000.00
FMT.V balance_sheet (quarterly, 2025-12-31) — Non Current Deferred Taxes Liabilities: 1391000.00
FMT.V income_statement (annual, 2025-12-31) — Normalized EBITDA: -21954737.00
FMT.V income_statement (quarterly, 2025-12-31) — Normalized EBITDA: -17455033.00
FMT.V income_statement (annual, 2025-12-31) — Normalized Income: -15862207.70
FMT.V income_statement (quarterly, 2025-12-31) — Normalized Income: -11924285.00
FMT.V cash_flow (annual, 2025-12-31) — Operating Cash Flow: -5686827.00
FMT.V cash_flow (quarterly, 2025-12-31) — Operating Cash Flow: -1748461.00
FMT.V cash_flow (annual, 2025-12-31) — Operating Gains Losses: -1360800.00
FMT.V income_statement (annual, 2025-12-31) — Operating Income: -15598404.00
FMT.V income_statement (quarterly, 2025-12-31) — Operating Income: -10532410.00
FMT.V income_statement (annual, 2025-12-31) — Operating Revenue: 0.00
FMT.V income_statement (quarterly, 2025-12-31) — Operating Revenue: 0.00
FMT.V balance_sheet (annual, 2025-12-31) — Ordinary Shares Number: 126859280.00
FMT.V balance_sheet (quarterly, 2025-12-31) — Ordinary Shares Number: 126859280.00
FMT.V balance_sheet (annual, 2025-12-31) — Other Current Liabilities: 2516813.00
FMT.V balance_sheet (quarterly, 2025-12-31) — Other Current Liabilities: 2516813.00
FMT.V income_statement (annual, 2025-12-31) — Other Gand A: 1492522.00
FMT.V income_statement (quarterly, 2025-12-31) — Other Gand A: 332831.00
FMT.V income_statement (annual, 2025-12-31) — Other Income Expense: 6900286.00
FMT.V income_statement (quarterly, 2025-12-31) — Other Income Expense: 6925622.00
FMT.V income_statement (annual, 2025-12-31) — Other Non Operating Income Expenses: 16264.00
FMT.V income_statement (quarterly, 2025-12-31) — Other Non Operating Income Expenses: 2999.00
FMT.V income_statement (annual, 2025-12-31) — Other Operating Expenses: 4802181.00
FMT.V income_statement (quarterly, 2025-12-31) — Other Operating Expenses: 2053627.00
FMT.V balance_sheet (annual, 2025-12-31) — Other Properties: 131790810.00
FMT.V balance_sheet (quarterly, 2025-12-31) — Other Properties: 131790810.00
FMT.V balance_sheet (annual, 2025-12-31) — Other Short Term Investments: 2308450.00
FMT.V balance_sheet (quarterly, 2025-12-31) — Other Short Term Investments: 2308450.00
FMT.V balance_sheet (annual, 2025-12-31) — Payables And Accrued Expenses: 2093423.00
FMT.V balance_sheet (quarterly, 2025-12-31) — Payables And Accrued Expenses: 2093423.00
FMT.V balance_sheet (annual, 2025-12-31) — Preferred Stock: 30512171.00
FMT.V balance_sheet (quarterly, 2025-12-31) — Preferred Stock: 30512171.00
FMT.V balance_sheet (annual, 2025-12-31) — Preferred Stock Equity: 30512171.00
FMT.V balance_sheet (quarterly, 2025-12-31) — Preferred Stock Equity: 30512171.00
FMT.V balance_sheet (annual, 2025-12-31) — Prepaid Assets: 155627.00
FMT.V balance_sheet (quarterly, 2025-12-31) — Prepaid Assets: 155627.00
FMT.V income_statement (annual, 2025-12-31) — Pretax Income: -8379185.00
FMT.V income_statement (quarterly, 2025-12-31) — Pretax Income: -3370058.00
FMT.V cash_flow (annual, 2025-12-31) — Proceeds From Stock Option Exercised: 493294.00
FMT.V cash_flow (quarterly, 2025-12-31) — Proceeds From Stock Option Exercised: 313536.00
FMT.V cash_flow (annual, 2025-12-31) — Purchase Of Business: -14588009.00
FMT.V cash_flow (quarterly, 2025-12-31) — Purchase Of Business: -14588009.00
FMT.V balance_sheet (annual, 2025-12-31) — Receivables: 256661.00
FMT.V balance_sheet (quarterly, 2025-12-31) — Receivables: 256661.00
FMT.V income_statement (annual, 2025-12-31) — Reconciled Depreciation: 527689.00
FMT.V cash_flow (annual, 2025-12-31) — Repayment Of Debt: 0.00
FMT.V cash_flow (quarterly, 2025-12-31) — Repayment Of Debt: 0.00
FMT.V income_statement (annual, 2025-12-31) — Restructuring And Mergern Acquisition: 0.00
FMT.V income_statement (quarterly, 2025-12-31) — Restructuring And Mergern Acquisition: 0.00
FMT.V balance_sheet (annual, 2025-12-31) — Retained Earnings: -40784882.00
FMT.V balance_sheet (quarterly, 2025-12-31) — Retained Earnings: -40784882.00
FMT.V income_statement (annual, 2025-12-31) — Salaries And Wages: 9303701.00
FMT.V income_statement (quarterly, 2025-12-31) — Salaries And Wages: 8145952.00
FMT.V cash_flow (annual, 2025-12-31) — Sale Of Business: 77521.00
FMT.V cash_flow (quarterly, 2025-12-31) — Sale Of Business: 77521.00
FMT.V income_statement (annual, 2025-12-31) — Selling General And Administration: 10796223.00
FMT.V income_statement (quarterly, 2025-12-31) — Selling General And Administration: 8478783.00
FMT.V balance_sheet (annual, 2025-12-31) — Share Issued: 126859280.00
FMT.V balance_sheet (quarterly, 2025-12-31) — Share Issued: 126859280.00
FMT.V cash_flow (annual, 2025-12-31) — Short Term Debt Payments: 0.00
FMT.V cash_flow (quarterly, 2025-12-31) — Short Term Debt Payments: 0.00
FMT.V income_statement (annual, 2025-12-31) — Special Income Charges: 1360800.00
FMT.V income_statement (quarterly, 2025-12-31) — Special Income Charges: 1360800.00
FMT.V cash_flow (annual, 2025-12-31) — Stock Based Compensation: 7921112.00
FMT.V cash_flow (quarterly, 2025-12-31) — Stock Based Compensation: 7124366.00
FMT.V balance_sheet (annual, 2025-12-31) — Stockholders Equity: 195254375.00
FMT.V balance_sheet (quarterly, 2025-12-31) — Stockholders Equity: 195254375.00
FMT.V balance_sheet (annual, 2025-12-31) — Tangible Book Value: 164742204.00
FMT.V balance_sheet (quarterly, 2025-12-31) — Tangible Book Value: 164742204.00
FMT.V income_statement (annual, 2025-12-31) — Tax Effect Of Unusual Items: 1032603.30
FMT.V income_statement (quarterly, 2025-12-31) — Tax Effect Of Unusual Items: 0.00
FMT.V income_statement (annual, 2025-12-31) — Tax Provision: 1631604.00
FMT.V income_statement (annual, 2025-12-31) — Tax Rate For Calcs: 0.15
FMT.V income_statement (quarterly, 2025-12-31) — Tax Rate For Calcs: 0.00
FMT.V balance_sheet (annual, 2025-12-31) — Total Assets: 211529937.00
FMT.V balance_sheet (quarterly, 2025-12-31) — Total Assets: 211529937.00
FMT.V balance_sheet (annual, 2025-12-31) — Total Capitalization: 195254375.00
FMT.V balance_sheet (quarterly, 2025-12-31) — Total Capitalization: 195254375.00
FMT.V balance_sheet (annual, 2025-12-31) — Total Equity Gross Minority Interest: 195254375.00
FMT.V balance_sheet (quarterly, 2025-12-31) — Total Equity Gross Minority Interest: 195254375.00
FMT.V income_statement (annual, 2025-12-31) — Total Expenses: 15598404.00
FMT.V income_statement (quarterly, 2025-12-31) — Total Expenses: 10532410.00
FMT.V balance_sheet (annual, 2025-12-31) — Total Liabilities Net Minority Interest: 16275562.00
FMT.V balance_sheet (quarterly, 2025-12-31) — Total Liabilities Net Minority Interest: 16275562.00
FMT.V balance_sheet (annual, 2025-12-31) — Total Non Current Assets: 151945021.00
FMT.V balance_sheet (quarterly, 2025-12-31) — Total Non Current Assets: 151945021.00
FMT.V balance_sheet (annual, 2025-12-31) — Total Non Current Liabilities Net Minority Interest: 11665326.00
FMT.V balance_sheet (quarterly, 2025-12-31) — Total Non Current Liabilities Net Minority Interest: 11665326.00
FMT.V income_statement (annual, 2025-12-31) — Total Unusual Items: 6884022.00
FMT.V income_statement (quarterly, 2025-12-31) — Total Unusual Items: 6922623.00
FMT.V income_statement (annual, 2025-12-31) — Total Unusual Items Excluding Goodwill: 6884022.00
FMT.V income_statement (quarterly, 2025-12-31) — Total Unusual Items Excluding Goodwill: 6922623.00
FMT.V cash_flow (annual, 2025-12-31) — Unrealized Gain Loss On Investment Securities: -5564550.00
FMT.V balance_sheet (annual, 2025-12-31) — Working Capital: 54974680.00
FMT.V balance_sheet (quarterly, 2025-12-31) — Working Capital: 54974680.00
FMT.V income_statement (quarterly, 2026-03-31) — +Operating Expense: 12602715.00
FMT.V income_statement (quarterly, 2026-03-31) — +Total Revenue: 0.00
FMT.V balance_sheet (quarterly, 2026-03-31) — Accounts Receivable: 314342.00
FMT.V balance_sheet (quarterly, 2026-03-31) — Accumulated Depreciation: -1317982.00
FMT.V income_statement (quarterly, 2026-03-31) — Basic Average Shares: 133178841.00
FMT.V income_statement (quarterly, 2026-03-31) — Basic EPS: -0.10
FMT.V cash_flow (quarterly, 2026-03-31) — Beginning Cash Position: 56864178.00
FMT.V balance_sheet (quarterly, 2026-03-31) — Buildings And Improvements: 15792000.00
FMT.V cash_flow (quarterly, 2026-03-31) — Capital Expenditure: -30049.00
FMT.V balance_sheet (quarterly, 2026-03-31) — Capital Stock: 226643528.00
FMT.V balance_sheet (quarterly, 2026-03-31) — Cash And Cash Equivalents: 55720950.00
FMT.V balance_sheet (quarterly, 2026-03-31) — Cash Cash Equivalents And Short Term Investments: 57581150.00
FMT.V balance_sheet (quarterly, 2026-03-31) — Cash Financial: 55720950.00
FMT.V cash_flow (quarterly, 2026-03-31) — Cash Flow From Continuing Financing Activities: 5615365.00
FMT.V cash_flow (quarterly, 2026-03-31) — Cash Flow From Continuing Investing Activities: -30049.00
FMT.V cash_flow (quarterly, 2026-03-31) — Cash Flow From Continuing Operating Activities: -6728544.00
FMT.V cash_flow (quarterly, 2026-03-31) — Change In Payables And Accrued Expense: 2294011.00
FMT.V cash_flow (quarterly, 2026-03-31) — Change In Prepaid Assets: -869365.00
FMT.V cash_flow (quarterly, 2026-03-31) — Change In Receivables: -57681.00
FMT.V cash_flow (quarterly, 2026-03-31) — Change In Working Capital: 1366965.00
FMT.V cash_flow (quarterly, 2026-03-31) — Changes In Cash: -1143228.00
FMT.V balance_sheet (quarterly, 2026-03-31) — Common Stock: 226643528.00
FMT.V balance_sheet (quarterly, 2026-03-31) — Common Stock Equity: 191111039.00
FMT.V balance_sheet (quarterly, 2026-03-31) — Current Assets: 58920484.00
FMT.V balance_sheet (quarterly, 2026-03-31) — Current Liabilities: 6768397.00
FMT.V cash_flow (quarterly, 2026-03-31) — Deferred Income Tax: -336000.00
FMT.V cash_flow (quarterly, 2026-03-31) — Deferred Tax: -336000.00
FMT.V cash_flow (quarterly, 2026-03-31) — Depreciation: 790292.00
FMT.V cash_flow (quarterly, 2026-03-31) — Depreciation Amortization Depletion: 790292.00
FMT.V cash_flow (quarterly, 2026-03-31) — Depreciation And Amortization: 790292.00
FMT.V income_statement (quarterly, 2026-03-31) — Diluted Average Shares: 133178841.00
FMT.V income_statement (quarterly, 2026-03-31) — Diluted EPS: -0.10
FMT.V income_statement (quarterly, 2026-03-31) — Diluted NI Availto Com Stockholders: -13190373.00
FMT.V income_statement (quarterly, 2026-03-31) — EBIT: -12602715.00
FMT.V income_statement (quarterly, 2026-03-31) — EBITDA: -11812423.00
FMT.V cash_flow (quarterly, 2026-03-31) — End Cash Position: 55720950.00
FMT.V balance_sheet (quarterly, 2026-03-31) — Financial Assets Designatedas Fair Value Through Profitor Loss Total: 3720400.00
FMT.V cash_flow (quarterly, 2026-03-31) — Financing Cash Flow: 5615365.00
FMT.V cash_flow (quarterly, 2026-03-31) — Free Cash Flow: -6758593.00
FMT.V income_statement (quarterly, 2026-03-31) — Gain On Sale Of Security: -1339746.00
FMT.V balance_sheet (quarterly, 2026-03-31) — Gains Losses Not Affecting Retained Earnings: 18442766.00
FMT.V income_statement (quarterly, 2026-03-31) — General And Administrative Expense: 5032410.00
FMT.V balance_sheet (quarterly, 2026-03-31) — Gross PPE: 147852715.00
FMT.V income_statement (quarterly, 2026-03-31) — Interest Income: 284104.00
FMT.V income_statement (quarterly, 2026-03-31) — Interest Income Non Operating: 284104.00
FMT.V balance_sheet (quarterly, 2026-03-31) — Invested Capital: 191111039.00
FMT.V cash_flow (quarterly, 2026-03-31) — Investing Cash Flow: -30049.00
FMT.V balance_sheet (quarterly, 2026-03-31) — Investmentin Financial Assets: 3720400.00
FMT.V balance_sheet (quarterly, 2026-03-31) — Investments And Advances: 3720400.00
FMT.V balance_sheet (quarterly, 2026-03-31) — Land And Improvements: 273000.00
FMT.V balance_sheet (quarterly, 2026-03-31) — Long Term Provisions: 10241182.00
FMT.V income_statement (quarterly, 2026-03-31) — Net Income: -13190373.00
FMT.V income_statement (quarterly, 2026-03-31) — Net Income Common Stockholders: -13190373.00
FMT.V income_statement (quarterly, 2026-03-31) — Net Income Continuous Operations: -13190373.00
FMT.V income_statement (quarterly, 2026-03-31) — Net Income From Continuing And Discontinued Operation: -13190373.00
FMT.V income_statement (quarterly, 2026-03-31) — Net Income From Continuing Operation Net Minority Interest: -13190373.00
FMT.V cash_flow (quarterly, 2026-03-31) — Net Income From Continuing Operations: -13190373.00
FMT.V income_statement (quarterly, 2026-03-31) — Net Income Including Noncontrolling Interests: -13190373.00
FMT.V income_statement (quarterly, 2026-03-31) — Net Interest Income: 284104.00
FMT.V income_statement (quarterly, 2026-03-31) — Net Non Operating Interest Income Expense: 284104.00
FMT.V balance_sheet (quarterly, 2026-03-31) — Net PPE: 146534733.00
FMT.V cash_flow (quarterly, 2026-03-31) — Net PPE Purchase And Sale: -30049.00
FMT.V balance_sheet (quarterly, 2026-03-31) — Net Tangible Assets: 191111039.00
FMT.V balance_sheet (quarterly, 2026-03-31) — Non Current Deferred Liabilities: 1055000.00
FMT.V balance_sheet (quarterly, 2026-03-31) — Non Current Deferred Taxes Liabilities: 1055000.00
FMT.V income_statement (quarterly, 2026-03-31) — Normalized EBITDA: -10472677.00
FMT.V income_statement (quarterly, 2026-03-31) — Normalized Income: -11883906.78
FMT.V cash_flow (quarterly, 2026-03-31) — Operating Cash Flow: -6728544.00
FMT.V income_statement (quarterly, 2026-03-31) — Operating Income: -12602715.00
FMT.V income_statement (quarterly, 2026-03-31) — Operating Revenue: 0.00
FMT.V balance_sheet (quarterly, 2026-03-31) — Ordinary Shares Number: 140363376.00
FMT.V balance_sheet (quarterly, 2026-03-31) — Other Current Liabilities: 2380963.00
FMT.V income_statement (quarterly, 2026-03-31) — Other Gand A: 834991.00
FMT.V income_statement (quarterly, 2026-03-31) — Other Income Expense: -1207762.00
FMT.V cash_flow (quarterly, 2026-03-31) — Other Non Cash Items: -135850.00
FMT.V income_statement (quarterly, 2026-03-31) — Other Non Operating Income Expenses: 131984.00
FMT.V income_statement (quarterly, 2026-03-31) — Other Operating Expenses: 7570305.00
FMT.V balance_sheet (quarterly, 2026-03-31) — Other Properties: 131787715.00
FMT.V balance_sheet (quarterly, 2026-03-31) — Other Short Term Investments: 1860200.00
FMT.V balance_sheet (quarterly, 2026-03-31) — Payables And Accrued Expenses: 4387434.00
FMT.V balance_sheet (quarterly, 2026-03-31) — Preferred Stock: 0.00
FMT.V balance_sheet (quarterly, 2026-03-31) — Prepaid Assets: 1024992.00
FMT.V income_statement (quarterly, 2026-03-31) — Pretax Income: -13526373.00
FMT.V cash_flow (quarterly, 2026-03-31) — Proceeds From Stock Option Exercised: 5615365.00
FMT.V cash_flow (quarterly, 2026-03-31) — Purchase Of PPE: -30049.00
FMT.V balance_sheet (quarterly, 2026-03-31) — Receivables: 314342.00
FMT.V income_statement (quarterly, 2026-03-31) — Reconciled Depreciation: 790292.00
FMT.V balance_sheet (quarterly, 2026-03-31) — Retained Earnings: -53975255.00
FMT.V income_statement (quarterly, 2026-03-31) — Salaries And Wages: 4197419.00
FMT.V income_statement (quarterly, 2026-03-31) — Selling General And Administration: 5032410.00
FMT.V balance_sheet (quarterly, 2026-03-31) — Share Issued: 140363376.00
FMT.V cash_flow (quarterly, 2026-03-31) — Stock Based Compensation: 3431672.00
FMT.V balance_sheet (quarterly, 2026-03-31) — Stockholders Equity: 191111039.00
FMT.V balance_sheet (quarterly, 2026-03-31) — Tangible Book Value: 191111039.00
FMT.V income_statement (quarterly, 2026-03-31) — Tax Effect Of Unusual Items: -33279.78
FMT.V income_statement (quarterly, 2026-03-31) — Tax Provision: -336000.00
FMT.V income_statement (quarterly, 2026-03-31) — Tax Rate For Calcs: 0.02
FMT.V balance_sheet (quarterly, 2026-03-31) — Total Assets: 209175618.00
FMT.V balance_sheet (quarterly, 2026-03-31) — Total Capitalization: 191111039.00
FMT.V balance_sheet (quarterly, 2026-03-31) — Total Equity Gross Minority Interest: 191111039.00
FMT.V income_statement (quarterly, 2026-03-31) — Total Expenses: 12602715.00
FMT.V balance_sheet (quarterly, 2026-03-31) — Total Liabilities Net Minority Interest: 18064579.00
FMT.V balance_sheet (quarterly, 2026-03-31) — Total Non Current Assets: 150255133.00
FMT.V balance_sheet (quarterly, 2026-03-31) — Total Non Current Liabilities Net Minority Interest: 11296182.00
FMT.V income_statement (quarterly, 2026-03-31) — Total Unusual Items: -1339746.00
FMT.V income_statement (quarterly, 2026-03-31) — Total Unusual Items Excluding Goodwill: -1339746.00
FMT.V cash_flow (quarterly, 2026-03-31) — Unrealized Gain Loss On Investment Securities: 1344750.00
FMT.V balance_sheet (quarterly, 2026-03-31) — Working Capital: 52152087.00
FMV.DE balance_sheet (annual, 2021-12-31) — Assets Held For Sale Current: 0.00
FMV.DE cash_flow (annual, 2021-12-31) — Cash Flow From Continuing Operating Activities: 68723000.00
FMV.DE cash_flow (annual, 2021-12-31) — Gain Loss On Investment Securities: 1521000.00
FMV.DE cash_flow (annual, 2021-12-31) — Gain Loss On Sale Of Business: 0.00
FMV.DE income_statement (annual, 2021-12-31) — Gain On Sale Of Business: 0.00
FMV.DE cash_flow (annual, 2021-12-31) — Net Foreign Currency Exchange Gain Loss: -6067000.00
FMV.DE cash_flow (annual, 2021-12-31) — Net Short Term Debt Issuance: -40000000.00
FMV.DE cash_flow (annual, 2021-12-31) — Operating Gains Losses: -4546000.00
FMV.DE cash_flow (annual, 2021-12-31) — Other Cash Adjustment Outside Changein Cash: 0.00
FMV.DE balance_sheet (annual, 2021-12-31) — Other Equity Adjustments: 98943000.00
FMV.DE balance_sheet (annual, 2021-12-31) — Other Payable: 12570000.00
FMV.DE income_statement (annual, 2021-12-31) — Other Special Charges: 4642000.00
FMV.DE balance_sheet (annual, 2021-12-31) — Prepaid Assets: 5352000.00
FMV.DE cash_flow (annual, 2021-12-31) — Purchase Of Business: -948000.00
FMV.DE balance_sheet (annual, 2021-12-31) — Restricted Cash: 12570000.00
FMV.DE cash_flow (annual, 2021-12-31) — Short Term Debt Issuance: 30000000.00
FMV.DE cash_flow (annual, 2021-12-31) — Short Term Debt Payments: -40000000.00
FMV.DE income_statement (annual, 2021-12-31) — Write Off: 0.00
FMV.DE income_statement (annual, 2022-12-31) — +Operating Expense: 68362000.00
FMV.DE income_statement (annual, 2022-12-31) — +Total Revenue: 626850000.00
FMV.DE balance_sheet (annual, 2022-12-31) — Accounts Payable: 71094000.00
FMV.DE balance_sheet (annual, 2022-12-31) — Accounts Receivable: 8598000.00
FMV.DE balance_sheet (annual, 2022-12-31) — Accumulated Depreciation: -491597000.00
FMV.DE cash_flow (annual, 2022-12-31) — Asset Impairment Charge: -2651000.00
FMV.DE balance_sheet (annual, 2022-12-31) — Assets Held For Sale Current: 72729000.00
FMV.DE income_statement (annual, 2022-12-31) — Basic Average Shares: 263122252.00
FMV.DE income_statement (annual, 2022-12-31) — Basic EPS: -0.43
FMV.DE cash_flow (annual, 2022-12-31) — Beginning Cash Position: 237926000.00
FMV.DE cash_flow (annual, 2022-12-31) — Capital Expenditure: -217680000.00
FMV.DE cash_flow (annual, 2022-12-31) — Capital Expenditure Reported: -157975000.00
FMV.DE balance_sheet (annual, 2022-12-31) — Capital Lease Obligations: 37583000.00
FMV.DE balance_sheet (annual, 2022-12-31) — Capital Stock: 1781280000.00
FMV.DE balance_sheet (annual, 2022-12-31) — Cash And Cash Equivalents: 151438000.00
FMV.DE balance_sheet (annual, 2022-12-31) — Cash Cash Equivalents And Short Term Investments: 185966000.00
FMV.DE cash_flow (annual, 2022-12-31) — Cash Dividends Paid: -6867000.00
FMV.DE cash_flow (annual, 2022-12-31) — Cash Flow From Continuing Financing Activities: 113886000.00
FMV.DE cash_flow (annual, 2022-12-31) — Cash Flow From Continuing Investing Activities: -213797000.00
FMV.DE cash_flow (annual, 2022-12-31) — Cash Flow From Continuing Operating Activities: 18988000.00
FMV.DE cash_flow (annual, 2022-12-31) — Change In Account Payable: -22748000.00
FMV.DE cash_flow (annual, 2022-12-31) — Change In Income Tax Payable: -4426000.00
FMV.DE cash_flow (annual, 2022-12-31) — Change In Inventory: -3447000.00
FMV.DE cash_flow (annual, 2022-12-31) — Change In Other Working Capital: 2389000.00
FMV.DE cash_flow (annual, 2022-12-31) — Change In Payable: -27174000.00
FMV.DE cash_flow (annual, 2022-12-31) — Change In Payables And Accrued Expense: -27174000.00
FMV.DE cash_flow (annual, 2022-12-31) — Change In Prepaid Assets: -316000.00
FMV.DE cash_flow (annual, 2022-12-31) — Change In Receivables: 862000.00
FMV.DE cash_flow (annual, 2022-12-31) — Change In Tax Payable: -4426000.00
FMV.DE cash_flow (annual, 2022-12-31) — Change In Working Capital: -27686000.00
FMV.DE cash_flow (annual, 2022-12-31) — Changes In Account Receivables: -870000.00
FMV.DE cash_flow (annual, 2022-12-31) — Changes In Cash: -80923000.00
FMV.DE balance_sheet (annual, 2022-12-31) — Common Stock: 1781280000.00
FMV.DE cash_flow (annual, 2022-12-31) — Common Stock Dividend Paid: -6867000.00
FMV.DE balance_sheet (annual, 2022-12-31) — Common Stock Equity: 1411298000.00
FMV.DE cash_flow (annual, 2022-12-31) — Common Stock Issuance: 113395000.00
FMV.DE cash_flow (annual, 2022-12-31) — Common Stock Payments: -665000.00
FMV.DE balance_sheet (annual, 2022-12-31) — Construction In Progress: 73927000.00
FMV.DE income_statement (annual, 2022-12-31) — Cost Of Revenue: 610098000.00
FMV.DE balance_sheet (annual, 2022-12-31) — Current Accrued Expenses: 40456000.00
FMV.DE balance_sheet (annual, 2022-12-31) — Current Assets: 370289000.00
FMV.DE balance_sheet (annual, 2022-12-31) — Current Capital Lease Obligation: 13827000.00
FMV.DE balance_sheet (annual, 2022-12-31) — Current Debt: 431000.00
FMV.DE balance_sheet (annual, 2022-12-31) — Current Debt And Capital Lease Obligation: 14378000.00
FMV.DE balance_sheet (annual, 2022-12-31) — Current Deferred Liabilities: 3383000.00
FMV.DE balance_sheet (annual, 2022-12-31) — Current Deferred Revenue: 3383000.00
FMV.DE balance_sheet (annual, 2022-12-31) — Current Liabilities: 167399000.00
FMV.DE balance_sheet (annual, 2022-12-31) — Current Provisions: 3570000.00
FMV.DE cash_flow (annual, 2022-12-31) — Deferred Income Tax: 52872000.00
FMV.DE cash_flow (annual, 2022-12-31) — Deferred Tax: 52872000.00
FMV.DE cash_flow (annual, 2022-12-31) — Depreciation Amortization Depletion: 137411000.00
FMV.DE income_statement (annual, 2022-12-31) — Depreciation Amortization Depletion Income Statement: 1629000.00
FMV.DE income_statement (annual, 2022-12-31) — Depreciation And Amortization In Income Statement: 1629000.00
FMV.DE income_statement (annual, 2022-12-31) — Depreciation Income Statement: 1629000.00
FMV.DE income_statement (annual, 2022-12-31) — Diluted Average Shares: 263122252.00
FMV.DE income_statement (annual, 2022-12-31) — Diluted EPS: -0.43
FMV.DE income_statement (annual, 2022-12-31) — Diluted NI Availto Com Stockholders: -114276000.00
FMV.DE income_statement (annual, 2022-12-31) — EBIT: -48463000.00
FMV.DE income_statement (annual, 2022-12-31) — EBITDA: 88948000.00
FMV.DE cash_flow (annual, 2022-12-31) — Effect Of Exchange Rate Changes: -346000.00
FMV.DE cash_flow (annual, 2022-12-31) — End Cash Position: 151438000.00
FMV.DE cash_flow (annual, 2022-12-31) — Financing Cash Flow: 113886000.00
FMV.DE balance_sheet (annual, 2022-12-31) — Finished Goods: 42759000.00
FMV.DE cash_flow (annual, 2022-12-31) — Free Cash Flow: -198692000.00
FMV.DE cash_flow (annual, 2022-12-31) — Gain Loss On Sale Of PPE: -4301000.00
FMV.DE income_statement (annual, 2022-12-31) — Gain On Sale Of Ppe: 4301000.00
FMV.DE income_statement (annual, 2022-12-31) — Gain On Sale Of Security: -4878000.00
FMV.DE balance_sheet (annual, 2022-12-31) — Gains Losses Not Affecting Retained Earnings: 98914000.00
FMV.DE income_statement (annual, 2022-12-31) — General And Administrative Expense: 48701000.00
FMV.DE balance_sheet (annual, 2022-12-31) — Gross PPE: 2030705000.00
FMV.DE income_statement (annual, 2022-12-31) — Gross Profit: 16752000.00
FMV.DE income_statement (annual, 2022-12-31) — Impairment Of Capital Assets: -2651000.00
FMV.DE balance_sheet (annual, 2022-12-31) — Income Tax Payable: 18240000.00
FMV.DE income_statement (annual, 2022-12-31) — Interest Expense: 12941000.00
FMV.DE income_statement (annual, 2022-12-31) — Interest Expense Non Operating: 12941000.00
FMV.DE income_statement (annual, 2022-12-31) — Interest Income: 2353000.00
FMV.DE income_statement (annual, 2022-12-31) — Interest Income Non Operating: 2353000.00
FMV.DE cash_flow (annual, 2022-12-31) — Interest Paid Cff: -3172000.00
FMV.DE balance_sheet (annual, 2022-12-31) — Inventory: 64761000.00
FMV.DE balance_sheet (annual, 2022-12-31) — Invested Capital: 1621540000.00
FMV.DE cash_flow (annual, 2022-12-31) — Investing Cash Flow: -213797000.00
FMV.DE cash_flow (annual, 2022-12-31) — Issuance Of Capital Stock: 113395000.00
FMV.DE cash_flow (annual, 2022-12-31) — Issuance Of Debt: 50000000.00
FMV.DE balance_sheet (annual, 2022-12-31) — Land And Improvements: 237246000.00
FMV.DE balance_sheet (annual, 2022-12-31) — Leases: 8424000.00
FMV.DE balance_sheet (annual, 2022-12-31) — Long Term Capital Lease Obligation: 23756000.00
FMV.DE balance_sheet (annual, 2022-12-31) — Long Term Debt: 209811000.00
FMV.DE balance_sheet (annual, 2022-12-31) — Long Term Debt And Capital Lease Obligation: 233567000.00
FMV.DE cash_flow (annual, 2022-12-31) — Long Term Debt Issuance: 50000000.00
FMV.DE cash_flow (annual, 2022-12-31) — Long Term Debt Payments: -43469000.00
FMV.DE balance_sheet (annual, 2022-12-31) — Long Term Provisions: 149017000.00
FMV.DE balance_sheet (annual, 2022-12-31) — Machinery Furniture Equipment: 595008000.00
FMV.DE cash_flow (annual, 2022-12-31) — Net Business Purchase And Sale: 0.00
FMV.DE cash_flow (annual, 2022-12-31) — Net Common Stock Issuance: 112730000.00
FMV.DE balance_sheet (annual, 2022-12-31) — Net Debt: 58804000.00
FMV.DE income_statement (annual, 2022-12-31) — Net Income: -114276000.00
FMV.DE income_statement (annual, 2022-12-31) — Net Income Common Stockholders: -114276000.00
FMV.DE income_statement (annual, 2022-12-31) — Net Income Continuous Operations: -114276000.00
FMV.DE income_statement (annual, 2022-12-31) — Net Income From Continuing And Discontinued Operation: -114276000.00
FMV.DE income_statement (annual, 2022-12-31) — Net Income From Continuing Operation Net Minority Interest: -114276000.00
FMV.DE cash_flow (annual, 2022-12-31) — Net Income From Continuing Operations: -114276000.00
FMV.DE income_statement (annual, 2022-12-31) — Net Income Including Noncontrolling Interests: -114276000.00
FMV.DE income_statement (annual, 2022-12-31) — Net Interest Income: -11868000.00
FMV.DE cash_flow (annual, 2022-12-31) — Net Issuance Payments Of Debt: 6531000.00
FMV.DE cash_flow (annual, 2022-12-31) — Net Long Term Debt Issuance: 6531000.00
FMV.DE income_statement (annual, 2022-12-31) — Net Non Operating Interest Income Expense: -11868000.00
FMV.DE cash_flow (annual, 2022-12-31) — Net Other Investing Changes: 3883000.00
FMV.DE balance_sheet (annual, 2022-12-31) — Net PPE: 1539108000.00
FMV.DE cash_flow (annual, 2022-12-31) — Net PPE Purchase And Sale: -59705000.00
FMV.DE cash_flow (annual, 2022-12-31) — Net Short Term Debt Issuance: -30000000.00
FMV.DE balance_sheet (annual, 2022-12-31) — Net Tangible Assets: 1411298000.00
FMV.DE balance_sheet (annual, 2022-12-31) — Non Current Accounts Receivable: 12354000.00
FMV.DE balance_sheet (annual, 2022-12-31) — Non Current Deferred Assets: 57062000.00
FMV.DE balance_sheet (annual, 2022-12-31) — Non Current Deferred Liabilities: 122468000.00
FMV.DE balance_sheet (annual, 2022-12-31) — Non Current Deferred Taxes Assets: 57062000.00
FMV.DE balance_sheet (annual, 2022-12-31) — Non Current Deferred Taxes Liabilities: 122468000.00
FMV.DE balance_sheet (annual, 2022-12-31) — Non Current Prepaid Assets: 6003000.00
FMV.DE income_statement (annual, 2022-12-31) — Normalized EBITDA: 86874000.00
FMV.DE income_statement (annual, 2022-12-31) — Normalized Income: -115806404.60
FMV.DE cash_flow (annual, 2022-12-31) — Operating Cash Flow: 18988000.00
FMV.DE cash_flow (annual, 2022-12-31) — Operating Gains Losses: -4301000.00
FMV.DE income_statement (annual, 2022-12-31) — Operating Income: -51610000.00
FMV.DE income_statement (annual, 2022-12-31) — Operating Revenue: 626850000.00
FMV.DE balance_sheet (annual, 2022-12-31) — Ordinary Shares Number: 274491698.00
FMV.DE cash_flow (annual, 2022-12-31) — Other Cash Adjustment Outside Changein Cash: -5219000.00
FMV.DE balance_sheet (annual, 2022-12-31) — Other Current Assets: 5617000.00
FMV.DE balance_sheet (annual, 2022-12-31) — Other Current Borrowings: 431000.00
FMV.DE balance_sheet (annual, 2022-12-31) — Other Current Liabilities: 16278000.00
FMV.DE income_statement (annual, 2022-12-31) — Other Gand A: 17489000.00
FMV.DE income_statement (annual, 2022-12-31) — Other Income Expense: 2074000.00
FMV.DE cash_flow (annual, 2022-12-31) — Other Non Cash Items: 22166000.00
FMV.DE balance_sheet (annual, 2022-12-31) — Other Non Current Assets: 125193000.00
FMV.DE balance_sheet (annual, 2022-12-31) — Other Non Current Liabilities: 5655000.00
FMV.DE income_statement (annual, 2022-12-31) — Other Operating Expenses: 18032000.00
FMV.DE balance_sheet (annual, 2022-12-31) — Other Properties: 54976000.00
FMV.DE balance_sheet (annual, 2022-12-31) — Other Short Term Investments: 34528000.00
FMV.DE balance_sheet (annual, 2022-12-31) — Payables: 92904000.00
FMV.DE balance_sheet (annual, 2022-12-31) — Payables And Accrued Expenses: 133360000.00
FMV.DE income_statement (annual, 2022-12-31) — Pretax Income: -61404000.00
FMV.DE cash_flow (annual, 2022-12-31) — Proceeds From Stock Option Exercised: 4664000.00
FMV.DE cash_flow (annual, 2022-12-31) — Purchase Of Business: 0.00
FMV.DE cash_flow (annual, 2022-12-31) — Purchase Of PPE: -59705000.00
FMV.DE balance_sheet (annual, 2022-12-31) — Raw Materials: 12826000.00
FMV.DE balance_sheet (annual, 2022-12-31) — Receivables: 41216000.00
FMV.DE income_statement (annual, 2022-12-31) — Reconciled Cost Of Revenue: 474316000.00
FMV.DE income_statement (annual, 2022-12-31) — Reconciled Depreciation: 137411000.00
FMV.DE cash_flow (annual, 2022-12-31) — Repayment Of Debt: -43469000.00
FMV.DE cash_flow (annual, 2022-12-31) — Repurchase Of Capital Stock: -665000.00
FMV.DE balance_sheet (annual, 2022-12-31) — Restricted Cash: 0.00
FMV.DE income_statement (annual, 2022-12-31) — Restructuring And Mergern Acquisition: 0.00
FMV.DE balance_sheet (annual, 2022-12-31) — Retained Earnings: -468896000.00
FMV.DE income_statement (annual, 2022-12-31) — Salaries And Wages: 31212000.00
FMV.DE income_statement (annual, 2022-12-31) — Selling General And Administration: 48701000.00
FMV.DE balance_sheet (annual, 2022-12-31) — Share Issued: 274491698.00
FMV.DE cash_flow (annual, 2022-12-31) — Short Term Debt Payments: -30000000.00
FMV.DE income_statement (annual, 2022-12-31) — Special Income Charges: 6952000.00
FMV.DE cash_flow (annual, 2022-12-31) — Stock Based Compensation: 13958000.00
FMV.DE balance_sheet (annual, 2022-12-31) — Stockholders Equity: 1411298000.00
FMV.DE balance_sheet (annual, 2022-12-31) — Tangible Book Value: 1411298000.00
FMV.DE income_statement (annual, 2022-12-31) — Tax Effect Of Unusual Items: 543595.40
FMV.DE income_statement (annual, 2022-12-31) — Tax Provision: 52872000.00
FMV.DE income_statement (annual, 2022-12-31) — Tax Rate For Calcs: 0.26
FMV.DE balance_sheet (annual, 2022-12-31) — Taxes Receivable: 32618000.00
FMV.DE cash_flow (annual, 2022-12-31) — Taxes Refund Paid: -62747000.00
FMV.DE balance_sheet (annual, 2022-12-31) — Total Assets: 2110009000.00
FMV.DE balance_sheet (annual, 2022-12-31) — Total Capitalization: 1621109000.00
FMV.DE balance_sheet (annual, 2022-12-31) — Total Debt: 247945000.00
FMV.DE balance_sheet (annual, 2022-12-31) — Total Equity Gross Minority Interest: 1411298000.00
FMV.DE income_statement (annual, 2022-12-31) — Total Expenses: 678460000.00
FMV.DE balance_sheet (annual, 2022-12-31) — Total Liabilities Net Minority Interest: 698711000.00
FMV.DE balance_sheet (annual, 2022-12-31) — Total Non Current Assets: 1739720000.00
FMV.DE balance_sheet (annual, 2022-12-31) — Total Non Current Liabilities Net Minority Interest: 531312000.00
FMV.DE income_statement (annual, 2022-12-31) — Total Operating Income As Reported: -39193000.00
FMV.DE income_statement (annual, 2022-12-31) — Total Other Finance Cost: 1280000.00
FMV.DE balance_sheet (annual, 2022-12-31) — Total Tax Payable: 21810000.00
FMV.DE income_statement (annual, 2022-12-31) — Total Unusual Items: 2074000.00
FMV.DE income_statement (annual, 2022-12-31) — Total Unusual Items Excluding Goodwill: 2074000.00
FMV.DE balance_sheet (annual, 2022-12-31) — Tradeand Other Payables Non Current: 20605000.00
FMV.DE cash_flow (annual, 2022-12-31) — Unrealized Gain Loss On Investment Securities: 4242000.00
FMV.DE balance_sheet (annual, 2022-12-31) — Work In Process: 9176000.00
FMV.DE balance_sheet (annual, 2022-12-31) — Working Capital: 202890000.00
FMV.DE income_statement (annual, 2022-12-31) — Write Off: 0.00
FMV.DE income_statement (annual, 2023-12-31) — +Operating Expense: 82299000.00
FMV.DE income_statement (annual, 2023-12-31) — +Total Revenue: 576385000.00
FMV.DE balance_sheet (annual, 2023-12-31) — Accounts Payable: 48165000.00
FMV.DE balance_sheet (annual, 2023-12-31) — Accounts Receivable: 10099000.00
FMV.DE balance_sheet (annual, 2023-12-31) — Accumulated Depreciation: -567178000.00
FMV.DE cash_flow (annual, 2023-12-31) — Asset Impairment Charge: 132429000.00
FMV.DE balance_sheet (annual, 2023-12-31) — Assets Held For Sale Current: 0.00
FMV.DE income_statement (annual, 2023-12-31) — Basic Average Shares: 282331106.00
FMV.DE income_statement (annual, 2023-12-31) — Basic EPS: -0.48
FMV.DE cash_flow (annual, 2023-12-31) — Beginning Cash Position: 151438000.00
FMV.DE cash_flow (annual, 2023-12-31) — Capital Expenditure: -145981000.00
FMV.DE cash_flow (annual, 2023-12-31) — Capital Expenditure Reported: -113994000.00
FMV.DE balance_sheet (annual, 2023-12-31) — Capital Lease Obligations: 36702000.00
FMV.DE balance_sheet (annual, 2023-12-31) — Capital Stock: 1879971000.00
FMV.DE balance_sheet (annual, 2023-12-31) — Cash And Cash Equivalents: 125581000.00
FMV.DE balance_sheet (annual, 2023-12-31) — Cash Cash Equivalents And Short Term Investments: 187961000.00
FMV.DE cash_flow (annual, 2023-12-31) — Cash Dividends Paid: -5868000.00
FMV.DE cash_flow (annual, 2023-12-31) — Cash Flow From Continuing Financing Activities: 64649000.00
FMV.DE cash_flow (annual, 2023-12-31) — Cash Flow From Continuing Investing Activities: -153999000.00
FMV.DE cash_flow (annual, 2023-12-31) — Cash Flow From Continuing Operating Activities: 55614000.00
FMV.DE cash_flow (annual, 2023-12-31) — Change In Account Payable: -6193000.00
FMV.DE cash_flow (annual, 2023-12-31) — Change In Income Tax Payable: 531000.00