speb/financial-data huggingface dataset:
VR1.AX balance_sheet (annual, 2021-06-30) — Capital Lease Obligations: 697682.00
VR1.AX balance_sheet (annual, 2021-06-30) — Capital Stock: 29664115.00
VR1.AX balance_sheet (annual, 2021-06-30) — Cash And Cash Equivalents: 7083890.00
VR1.AX balance_sheet (annual, 2021-06-30) — Cash Cash Equivalents And Short Term Investments: 7083890.00
VR1.AX balance_sheet (annual, 2021-06-30) — Cash Financial: 7083890.00
VR1.AX cash_flow (annual, 2021-06-30) — Cash Flow From Continuing Financing Activities: 7195709.00
VR1.AX cash_flow (annual, 2021-06-30) — Cash Flow From Continuing Investing Activities: 908474.00
VR1.AX cash_flow (annual, 2021-06-30) — Cash Flowsfromusedin Operating Activities Direct: -2324805.00
VR1.AX cash_flow (annual, 2021-06-30) — Changes In Cash: 5779378.00
VR1.AX cash_flow (annual, 2021-06-30) — Classesof Cash Payments: -4817392.00
VR1.AX cash_flow (annual, 2021-06-30) — Classesof Cash Receiptsfrom Operating Activities: 2566597.00
VR1.AX balance_sheet (annual, 2021-06-30) — Common Stock: 29664115.00
VR1.AX balance_sheet (annual, 2021-06-30) — Common Stock Equity: 12264945.00
VR1.AX cash_flow (annual, 2021-06-30) — Common Stock Issuance: 7485000.00
VR1.AX income_statement (annual, 2021-06-30) — Cost Of Revenue: 848945.00
VR1.AX balance_sheet (annual, 2021-06-30) — Current Assets: 13063333.00
VR1.AX balance_sheet (annual, 2021-06-30) — Current Capital Lease Obligation: 167756.00
VR1.AX balance_sheet (annual, 2021-06-30) — Current Debt: 1047145.00
VR1.AX balance_sheet (annual, 2021-06-30) — Current Debt And Capital Lease Obligation: 1214901.00
VR1.AX balance_sheet (annual, 2021-06-30) — Current Deferred Assets: 16855.00
VR1.AX balance_sheet (annual, 2021-06-30) — Current Deferred Taxes Assets: 16855.00
VR1.AX balance_sheet (annual, 2021-06-30) — Current Liabilities: 14781270.00
VR1.AX balance_sheet (annual, 2021-06-30) — Current Provisions: 9915043.00
VR1.AX income_statement (annual, 2021-06-30) — Depreciation Amortization Depletion Income Statement: 657973.00
VR1.AX income_statement (annual, 2021-06-30) — Depreciation And Amortization In Income Statement: 657973.00
VR1.AX income_statement (annual, 2021-06-30) — Depreciation Income Statement: 43300.00
VR1.AX income_statement (annual, 2021-06-30) — EBIT: -2218766.00
VR1.AX income_statement (annual, 2021-06-30) — EBITDA: -1560793.00
VR1.AX cash_flow (annual, 2021-06-30) — Effect Of Exchange Rate Changes: -280203.00
VR1.AX balance_sheet (annual, 2021-06-30) — Employee Benefits: 333179.00
VR1.AX cash_flow (annual, 2021-06-30) — End Cash Position: 7083890.00
VR1.AX cash_flow (annual, 2021-06-30) — Financing Cash Flow: 7195709.00
VR1.AX balance_sheet (annual, 2021-06-30) — Foreign Currency Translation Adjustments: -173575.00
VR1.AX cash_flow (annual, 2021-06-30) — Free Cash Flow: -3721293.00
VR1.AX balance_sheet (annual, 2021-06-30) — Gains Losses Not Affecting Retained Earnings: 1455027.00
VR1.AX income_statement (annual, 2021-06-30) — General And Administrative Expense: 2271992.00
VR1.AX balance_sheet (annual, 2021-06-30) — Goodwill And Other Intangible Assets: 20069184.00
VR1.AX balance_sheet (annual, 2021-06-30) — Gross PPE: 239957.00
VR1.AX income_statement (annual, 2021-06-30) — Gross Profit: 2405526.00
VR1.AX income_statement (annual, 2021-06-30) — Impairment Of Capital Assets: 84909.00
VR1.AX cash_flow (annual, 2021-06-30) — Income Tax Paid Supplemental Data: 24175.00
VR1.AX income_statement (annual, 2021-06-30) — Interest Expense: 111091.00
VR1.AX income_statement (annual, 2021-06-30) — Interest Expense Non Operating: 111091.00
VR1.AX income_statement (annual, 2021-06-30) — Interest Income: 26226.00
VR1.AX income_statement (annual, 2021-06-30) — Interest Income Non Operating: 26226.00
VR1.AX cash_flow (annual, 2021-06-30) — Interest Paid Direct: -76061.00
VR1.AX cash_flow (annual, 2021-06-30) — Interest Paid Supplemental Data: 76061.00
VR1.AX cash_flow (annual, 2021-06-30) — Interest Received Direct: 26226.00
VR1.AX balance_sheet (annual, 2021-06-30) — Inventory: 1083871.00
VR1.AX balance_sheet (annual, 2021-06-30) — Invested Capital: 16487221.00
VR1.AX cash_flow (annual, 2021-06-30) — Investing Cash Flow: 908474.00
VR1.AX balance_sheet (annual, 2021-06-30) — Investments And Advances: 63149.00
VR1.AX cash_flow (annual, 2021-06-30) — Issuance Of Capital Stock: 7485000.00
VR1.AX cash_flow (annual, 2021-06-30) — Issuance Of Debt: 71056.00
VR1.AX balance_sheet (annual, 2021-06-30) — Long Term Capital Lease Obligation: 529926.00
VR1.AX balance_sheet (annual, 2021-06-30) — Long Term Debt: 3175131.00
VR1.AX balance_sheet (annual, 2021-06-30) — Long Term Debt And Capital Lease Obligation: 3705057.00
VR1.AX cash_flow (annual, 2021-06-30) — Long Term Debt Issuance: 71056.00
VR1.AX balance_sheet (annual, 2021-06-30) — Long Term Provisions: 1869262.00
VR1.AX balance_sheet (annual, 2021-06-30) — Machinery Furniture Equipment: 239957.00
VR1.AX balance_sheet (annual, 2021-06-30) — Minority Interest: -117218.00
VR1.AX income_statement (annual, 2021-06-30) — Minority Interests: 137176.00
VR1.AX cash_flow (annual, 2021-06-30) — Net Business Purchase And Sale: 2304962.00
VR1.AX cash_flow (annual, 2021-06-30) — Net Common Stock Issuance: 7485000.00
VR1.AX income_statement (annual, 2021-06-30) — Net Income: -2305713.00
VR1.AX income_statement (annual, 2021-06-30) — Net Income Common Stockholders: -2305713.00
VR1.AX income_statement (annual, 2021-06-30) — Net Income Continuous Operations: -2406420.00
VR1.AX income_statement (annual, 2021-06-30) — Net Income Discontinuous Operations: -36469.00
VR1.AX income_statement (annual, 2021-06-30) — Net Income From Continuing And Discontinued Operation: -2305713.00
VR1.AX income_statement (annual, 2021-06-30) — Net Income From Continuing Operation Net Minority Interest: -2269244.00
VR1.AX income_statement (annual, 2021-06-30) — Net Income Including Noncontrolling Interests: -2442889.00
VR1.AX cash_flow (annual, 2021-06-30) — Net Intangibles Purchase And Sale: -1330163.00
VR1.AX income_statement (annual, 2021-06-30) — Net Interest Income: -84865.00
VR1.AX cash_flow (annual, 2021-06-30) — Net Issuance Payments Of Debt: 71056.00
VR1.AX cash_flow (annual, 2021-06-30) — Net Long Term Debt Issuance: 71056.00
VR1.AX income_statement (annual, 2021-06-30) — Net Non Operating Interest Income Expense: -84865.00
VR1.AX cash_flow (annual, 2021-06-30) — Net Other Financing Charges: -456694.00
VR1.AX balance_sheet (annual, 2021-06-30) — Net PPE: 239957.00
VR1.AX cash_flow (annual, 2021-06-30) — Net PPE Purchase And Sale: -66325.00
VR1.AX balance_sheet (annual, 2021-06-30) — Net Tangible Assets: -7804239.00
VR1.AX balance_sheet (annual, 2021-06-30) — Non Current Deferred Liabilities: 599128.00
VR1.AX balance_sheet (annual, 2021-06-30) — Non Current Deferred Taxes Liabilities: 599128.00
VR1.AX balance_sheet (annual, 2021-06-30) — Non Current Pension And Other Postretirement Benefit Plans: 333179.00
VR1.AX income_statement (annual, 2021-06-30) — Normalized EBITDA: -1475884.00
VR1.AX income_statement (annual, 2021-06-30) — Normalized Income: -2209807.70
VR1.AX income_statement (annual, 2021-06-30) — Operating Income: -2375744.00
VR1.AX income_statement (annual, 2021-06-30) — Operating Revenue: 3254471.00
VR1.AX balance_sheet (annual, 2021-06-30) — Ordinary Shares Number: 969618516.00
VR1.AX balance_sheet (annual, 2021-06-30) — Other Current Borrowings: 1047145.00
VR1.AX balance_sheet (annual, 2021-06-30) — Other Equity Adjustments: 1628602.00
VR1.AX income_statement (annual, 2021-06-30) — Other Gand A: 846546.00
VR1.AX income_statement (annual, 2021-06-30) — Other Income Expense: 130752.00
VR1.AX balance_sheet (annual, 2021-06-30) — Other Intangible Assets: 20069184.00
VR1.AX balance_sheet (annual, 2021-06-30) — Other Inventories: 1083871.00
VR1.AX balance_sheet (annual, 2021-06-30) — Other Investments: 63149.00
VR1.AX income_statement (annual, 2021-06-30) — Other Non Operating Income Expenses: 215661.00
VR1.AX income_statement (annual, 2021-06-30) — Other Operating Expenses: 1600848.00
VR1.AX balance_sheet (annual, 2021-06-30) — Payables: 3615027.00
VR1.AX balance_sheet (annual, 2021-06-30) — Payables And Accrued Expenses: 3615027.00
VR1.AX cash_flow (annual, 2021-06-30) — Paymentsto Suppliersfor Goodsand Services: -4817392.00
VR1.AX balance_sheet (annual, 2021-06-30) — Pensionand Other Post Retirement Benefit Plans Current: 36299.00
VR1.AX balance_sheet (annual, 2021-06-30) — Prepaid Assets: 41381.00
VR1.AX income_statement (annual, 2021-06-30) — Pretax Income: -2329857.00
VR1.AX cash_flow (annual, 2021-06-30) — Purchase Of Business: 2304962.00
VR1.AX cash_flow (annual, 2021-06-30) — Purchase Of Intangibles: -1330163.00
VR1.AX cash_flow (annual, 2021-06-30) — Purchase Of PPE: -66325.00
VR1.AX cash_flow (annual, 2021-06-30) — Receiptsfrom Customers: 2566597.00
VR1.AX balance_sheet (annual, 2021-06-30) — Receivables: 4837336.00
VR1.AX balance_sheet (annual, 2021-06-30) — Receivables Adjustments Allowances: -165485.00
VR1.AX income_statement (annual, 2021-06-30) — Reconciled Cost Of Revenue: 848945.00
VR1.AX income_statement (annual, 2021-06-30) — Reconciled Depreciation: 657973.00
VR1.AX income_statement (annual, 2021-06-30) — Rent And Landing Fees: 133176.00
VR1.AX balance_sheet (annual, 2021-06-30) — Retained Earnings: -18854197.00
VR1.AX income_statement (annual, 2021-06-30) — Salaries And Wages: 1292270.00
VR1.AX income_statement (annual, 2021-06-30) — Selling And Marketing Expense: 250457.00
VR1.AX income_statement (annual, 2021-06-30) — Selling General And Administration: 2522449.00
VR1.AX balance_sheet (annual, 2021-06-30) — Share Issued: 969618516.00
VR1.AX income_statement (annual, 2021-06-30) — Special Income Charges: -84909.00
VR1.AX balance_sheet (annual, 2021-06-30) — Stockholders Equity: 12264945.00
VR1.AX balance_sheet (annual, 2021-06-30) — Tangible Book Value: -7804239.00
VR1.AX income_statement (annual, 2021-06-30) — Tax Effect Of Unusual Items: -25472.70
VR1.AX income_statement (annual, 2021-06-30) — Tax Provision: 76563.00
VR1.AX income_statement (annual, 2021-06-30) — Tax Rate For Calcs: 0.30
VR1.AX cash_flow (annual, 2021-06-30) — Taxes Refund Paid Direct: -24175.00
VR1.AX balance_sheet (annual, 2021-06-30) — Total Assets: 33435623.00
VR1.AX balance_sheet (annual, 2021-06-30) — Total Capitalization: 15440076.00
VR1.AX balance_sheet (annual, 2021-06-30) — Total Debt: 4919958.00
VR1.AX balance_sheet (annual, 2021-06-30) — Total Equity Gross Minority Interest: 12147727.00
VR1.AX balance_sheet (annual, 2021-06-30) — Total Liabilities Net Minority Interest: 21287896.00
VR1.AX balance_sheet (annual, 2021-06-30) — Total Non Current Assets: 20372290.00
VR1.AX balance_sheet (annual, 2021-06-30) — Total Non Current Liabilities Net Minority Interest: 6506626.00
VR1.AX income_statement (annual, 2021-06-30) — Total Unusual Items: -84909.00
VR1.AX income_statement (annual, 2021-06-30) — Total Unusual Items Excluding Goodwill: -84909.00
VR1.AX balance_sheet (annual, 2021-06-30) — Working Capital: -1717937.00
VR1.AX income_statement (annual, 2022-06-30) — +Operating Expense: 13322168.00
VR1.AX income_statement (annual, 2022-06-30) — +Total Revenue: 17217685.00
VR1.AX balance_sheet (annual, 2022-06-30) — Accounts Payable: 6996672.00
VR1.AX balance_sheet (annual, 2022-06-30) — Accounts Receivable: 6047786.00
VR1.AX balance_sheet (annual, 2022-06-30) — Accumulated Depreciation: -1089276.00
VR1.AX income_statement (annual, 2022-06-30) — Amortization: 775641.00
VR1.AX income_statement (annual, 2022-06-30) — Amortization Of Intangibles Income Statement: 775641.00
VR1.AX income_statement (annual, 2022-06-30) — Basic Average Shares: 125970388.00
VR1.AX income_statement (annual, 2022-06-30) — Basic EPS: -0.04
VR1.AX cash_flow (annual, 2022-06-30) — Beginning Cash Position: 7083890.00
VR1.AX cash_flow (annual, 2022-06-30) — Capital Expenditure: -2003222.00
VR1.AX balance_sheet (annual, 2022-06-30) — Capital Lease Obligations: 480906.00
VR1.AX balance_sheet (annual, 2022-06-30) — Capital Stock: 45081391.00
VR1.AX balance_sheet (annual, 2022-06-30) — Cash And Cash Equivalents: 14869095.00
VR1.AX balance_sheet (annual, 2022-06-30) — Cash Cash Equivalents And Short Term Investments: 14869095.00
VR1.AX balance_sheet (annual, 2022-06-30) — Cash Financial: 14869095.00
VR1.AX cash_flow (annual, 2022-06-30) — Cash Flow From Continuing Financing Activities: 11445780.00
VR1.AX cash_flow (annual, 2022-06-30) — Cash Flow From Continuing Investing Activities: -2024609.00
VR1.AX cash_flow (annual, 2022-06-30) — Cash Flowsfromusedin Operating Activities Direct: -1235096.00
VR1.AX cash_flow (annual, 2022-06-30) — Changes In Cash: 8186075.00
VR1.AX cash_flow (annual, 2022-06-30) — Classesof Cash Payments: -18607491.00
VR1.AX cash_flow (annual, 2022-06-30) — Classesof Cash Receiptsfrom Operating Activities: 17529573.00
VR1.AX balance_sheet (annual, 2022-06-30) — Common Stock: 45081391.00
VR1.AX balance_sheet (annual, 2022-06-30) — Common Stock Equity: 25418792.00
VR1.AX cash_flow (annual, 2022-06-30) — Common Stock Issuance: 12951277.00
VR1.AX cash_flow (annual, 2022-06-30) — Common Stock Payments: -824686.00
VR1.AX income_statement (annual, 2022-06-30) — Cost Of Revenue: 11453544.00
VR1.AX balance_sheet (annual, 2022-06-30) — Current Assets: 25998793.00
VR1.AX balance_sheet (annual, 2022-06-30) — Current Capital Lease Obligation: 194613.00
VR1.AX balance_sheet (annual, 2022-06-30) — Current Debt: 2311732.00
VR1.AX balance_sheet (annual, 2022-06-30) — Current Debt And Capital Lease Obligation: 2506345.00
VR1.AX balance_sheet (annual, 2022-06-30) — Current Deferred Assets: 18213.00
VR1.AX balance_sheet (annual, 2022-06-30) — Current Deferred Liabilities: 29836.00
VR1.AX balance_sheet (annual, 2022-06-30) — Current Deferred Taxes Assets: 18213.00
VR1.AX balance_sheet (annual, 2022-06-30) — Current Deferred Taxes Liabilities: 29836.00
VR1.AX balance_sheet (annual, 2022-06-30) — Current Liabilities: 14977507.00
VR1.AX balance_sheet (annual, 2022-06-30) — Current Provisions: 2063142.00
VR1.AX income_statement (annual, 2022-06-30) — Depreciation Amortization Depletion Income Statement: 957899.00
VR1.AX income_statement (annual, 2022-06-30) — Depreciation And Amortization In Income Statement: 957899.00
VR1.AX income_statement (annual, 2022-06-30) — Depreciation Income Statement: 182258.00
VR1.AX income_statement (annual, 2022-06-30) — Diluted Average Shares: 125970388.00
VR1.AX income_statement (annual, 2022-06-30) — Diluted EPS: -0.04
VR1.AX income_statement (annual, 2022-06-30) — EBIT: -5424083.00
VR1.AX income_statement (annual, 2022-06-30) — EBITDA: -4466184.00
VR1.AX cash_flow (annual, 2022-06-30) — Effect Of Exchange Rate Changes: -400870.00
VR1.AX balance_sheet (annual, 2022-06-30) — Employee Benefits: 433418.00
VR1.AX cash_flow (annual, 2022-06-30) — End Cash Position: 14869095.00
VR1.AX cash_flow (annual, 2022-06-30) — Financing Cash Flow: 11445780.00
VR1.AX balance_sheet (annual, 2022-06-30) — Finished Goods: 1068770.00
VR1.AX balance_sheet (annual, 2022-06-30) — Foreign Currency Translation Adjustments: -602770.00
VR1.AX cash_flow (annual, 2022-06-30) — Free Cash Flow: -3238318.00
VR1.AX balance_sheet (annual, 2022-06-30) — Gains Losses Not Affecting Retained Earnings: 4949770.00
VR1.AX income_statement (annual, 2022-06-30) — General And Administrative Expense: 8311961.00
VR1.AX balance_sheet (annual, 2022-06-30) — Goodwill And Other Intangible Assets: 17878192.00
VR1.AX balance_sheet (annual, 2022-06-30) — Gross PPE: 711886.00
VR1.AX income_statement (annual, 2022-06-30) — Gross Profit: 5764141.00
VR1.AX income_statement (annual, 2022-06-30) — Impairment Of Capital Assets: 935208.00
VR1.AX cash_flow (annual, 2022-06-30) — Income Tax Paid Supplemental Data: 105645.00
VR1.AX income_statement (annual, 2022-06-30) — Interest Expense: 95557.00
VR1.AX income_statement (annual, 2022-06-30) — Interest Expense Non Operating: 95557.00
VR1.AX income_statement (annual, 2022-06-30) — Interest Income: 44026.00
VR1.AX income_statement (annual, 2022-06-30) — Interest Income Non Operating: 44026.00
VR1.AX cash_flow (annual, 2022-06-30) — Interest Paid Direct: -95557.00
VR1.AX cash_flow (annual, 2022-06-30) — Interest Paid Supplemental Data: 95557.00
VR1.AX cash_flow (annual, 2022-06-30) — Interest Received Direct: 44026.00
VR1.AX balance_sheet (annual, 2022-06-30) — Inventory: 2682466.00
VR1.AX balance_sheet (annual, 2022-06-30) — Invested Capital: 32646834.00
VR1.AX cash_flow (annual, 2022-06-30) — Investing Cash Flow: -2024609.00
VR1.AX balance_sheet (annual, 2022-06-30) — Investmentin Financial Assets: 40526.00
VR1.AX balance_sheet (annual, 2022-06-30) — Investments And Advances: 40526.00
VR1.AX cash_flow (annual, 2022-06-30) — Issuance Of Capital Stock: 12951277.00
VR1.AX cash_flow (annual, 2022-06-30) — Issuance Of Debt: 65859.00
VR1.AX balance_sheet (annual, 2022-06-30) — Long Term Capital Lease Obligation: 286293.00
VR1.AX balance_sheet (annual, 2022-06-30) — Long Term Debt: 4916310.00
VR1.AX balance_sheet (annual, 2022-06-30) — Long Term Debt And Capital Lease Obligation: 5202603.00
VR1.AX cash_flow (annual, 2022-06-30) — Long Term Debt Issuance: 65859.00
VR1.AX cash_flow (annual, 2022-06-30) — Long Term Debt Payments: -674114.00
VR1.AX balance_sheet (annual, 2022-06-30) — Long Term Provisions: 774176.00
VR1.AX balance_sheet (annual, 2022-06-30) — Machinery Furniture Equipment: 287807.00
VR1.AX balance_sheet (annual, 2022-06-30) — Minority Interest: -479214.00
VR1.AX cash_flow (annual, 2022-06-30) — Net Business Purchase And Sale: -21387.00
VR1.AX cash_flow (annual, 2022-06-30) — Net Common Stock Issuance: 12126591.00
VR1.AX income_statement (annual, 2022-06-30) — Net Income: -5640954.00
VR1.AX income_statement (annual, 2022-06-30) — Net Income Common Stockholders: -5640954.00
VR1.AX income_statement (annual, 2022-06-30) — Net Income Continuous Operations: -5640954.00
VR1.AX income_statement (annual, 2022-06-30) — Net Income From Continuing And Discontinued Operation: -5640954.00
VR1.AX income_statement (annual, 2022-06-30) — Net Income From Continuing Operation Net Minority Interest: -5640954.00
VR1.AX income_statement (annual, 2022-06-30) — Net Income Including Noncontrolling Interests: -5640954.00
VR1.AX cash_flow (annual, 2022-06-30) — Net Intangibles Purchase And Sale: -1832807.00
VR1.AX income_statement (annual, 2022-06-30) — Net Interest Income: -51531.00
VR1.AX cash_flow (annual, 2022-06-30) — Net Issuance Payments Of Debt: -608255.00
VR1.AX cash_flow (annual, 2022-06-30) — Net Long Term Debt Issuance: -608255.00
VR1.AX income_statement (annual, 2022-06-30) — Net Non Operating Interest Income Expense: -51531.00
VR1.AX cash_flow (annual, 2022-06-30) — Net Other Financing Charges: -977123.00
VR1.AX cash_flow (annual, 2022-06-30) — Net Other Investing Changes: -21387.00
VR1.AX balance_sheet (annual, 2022-06-30) — Net PPE: -377390.00
VR1.AX cash_flow (annual, 2022-06-30) — Net PPE Purchase And Sale: -170415.00
VR1.AX balance_sheet (annual, 2022-06-30) — Net Tangible Assets: 7540600.00
VR1.AX balance_sheet (annual, 2022-06-30) — Non Current Deferred Liabilities: 616155.00
VR1.AX balance_sheet (annual, 2022-06-30) — Non Current Deferred Taxes Liabilities: 616155.00
VR1.AX balance_sheet (annual, 2022-06-30) — Non Current Pension And Other Postretirement Benefit Plans: 433418.00
VR1.AX income_statement (annual, 2022-06-30) — Normalized EBITDA: -3530976.00
VR1.AX income_statement (annual, 2022-06-30) — Normalized Income: -4986308.40
VR1.AX income_statement (annual, 2022-06-30) — Operating Income: -7558027.00
VR1.AX income_statement (annual, 2022-06-30) — Operating Revenue: 17217685.00
VR1.AX balance_sheet (annual, 2022-06-30) — Ordinary Shares Number: 1109924294.00
VR1.AX cash_flow (annual, 2022-06-30) — Other Cash Receiptsfrom Operating Activities: 2.00
VR1.AX balance_sheet (annual, 2022-06-30) — Other Current Borrowings: 2311732.00
VR1.AX balance_sheet (annual, 2022-06-30) — Other Equity Adjustments: 5552540.00
VR1.AX income_statement (annual, 2022-06-30) — Other Gand A: 967560.00
VR1.AX income_statement (annual, 2022-06-30) — Other Income Expense: 675626.00
VR1.AX balance_sheet (annual, 2022-06-30) — Other Intangible Assets: 17878192.00
VR1.AX balance_sheet (annual, 2022-06-30) — Other Inventories: 1341235.00
VR1.AX balance_sheet (annual, 2022-06-30) — Other Non Current Assets: 40526.00
VR1.AX income_statement (annual, 2022-06-30) — Other Non Operating Income Expenses: 1610834.00
VR1.AX income_statement (annual, 2022-06-30) — Other Operating Expenses: 3230572.00
VR1.AX balance_sheet (annual, 2022-06-30) — Other Payable: 3303261.00
VR1.AX balance_sheet (annual, 2022-06-30) — Other Properties: 424079.00
VR1.AX balance_sheet (annual, 2022-06-30) — Other Receivables: 2209863.00
VR1.AX balance_sheet (annual, 2022-06-30) — Payables: 10299933.00
VR1.AX balance_sheet (annual, 2022-06-30) — Payables And Accrued Expenses: 10299933.00
VR1.AX cash_flow (annual, 2022-06-30) — Paymentsto Suppliersfor Goodsand Services: -18607491.00
VR1.AX balance_sheet (annual, 2022-06-30) — Pensionand Other Post Retirement Benefit Plans Current: 78251.00
VR1.AX balance_sheet (annual, 2022-06-30) — Prepaid Assets: 350643.00
VR1.AX income_statement (annual, 2022-06-30) — Pretax Income: -5519640.00
VR1.AX cash_flow (annual, 2022-06-30) — Purchase Of Business: -21387.00
VR1.AX cash_flow (annual, 2022-06-30) — Purchase Of Intangibles: -1832807.00
VR1.AX cash_flow (annual, 2022-06-30) — Purchase Of PPE: -170415.00
VR1.AX balance_sheet (annual, 2022-06-30) — Raw Materials: 159941.00
VR1.AX cash_flow (annual, 2022-06-30) — Receiptsfrom Customers: 17529571.00
VR1.AX balance_sheet (annual, 2022-06-30) — Receivables: 8078376.00
VR1.AX balance_sheet (annual, 2022-06-30) — Receivables Adjustments Allowances: -179273.00
VR1.AX income_statement (annual, 2022-06-30) — Reconciled Cost Of Revenue: 11453544.00
VR1.AX income_statement (annual, 2022-06-30) — Reconciled Depreciation: 957899.00
VR1.AX income_statement (annual, 2022-06-30) — Rent And Landing Fees: 611691.00
VR1.AX cash_flow (annual, 2022-06-30) — Repayment Of Debt: -674114.00
VR1.AX cash_flow (annual, 2022-06-30) — Repurchase Of Capital Stock: -824686.00
VR1.AX balance_sheet (annual, 2022-06-30) — Retained Earnings: -24612369.00
VR1.AX income_statement (annual, 2022-06-30) — Salaries And Wages: 6732710.00
VR1.AX income_statement (annual, 2022-06-30) — Selling And Marketing Expense: 821736.00
VR1.AX income_statement (annual, 2022-06-30) — Selling General And Administration: 9133697.00
VR1.AX balance_sheet (annual, 2022-06-30) — Share Issued: 1109924294.00
VR1.AX income_statement (annual, 2022-06-30) — Special Income Charges: -935208.00
VR1.AX balance_sheet (annual, 2022-06-30) — Stockholders Equity: 25418792.00
VR1.AX balance_sheet (annual, 2022-06-30) — Tangible Book Value: 7540600.00
VR1.AX income_statement (annual, 2022-06-30) — Tax Effect Of Unusual Items: -280562.40
VR1.AX income_statement (annual, 2022-06-30) — Tax Provision: 121314.00
VR1.AX income_statement (annual, 2022-06-30) — Tax Rate For Calcs: 0.30
VR1.AX cash_flow (annual, 2022-06-30) — Taxes Refund Paid Direct: -105645.00
VR1.AX balance_sheet (annual, 2022-06-30) — Total Assets: 43580647.00
VR1.AX balance_sheet (annual, 2022-06-30) — Total Capitalization: 30335102.00
VR1.AX balance_sheet (annual, 2022-06-30) — Total Debt: 7708948.00
VR1.AX balance_sheet (annual, 2022-06-30) — Total Equity Gross Minority Interest: 24939578.00
VR1.AX balance_sheet (annual, 2022-06-30) — Total Liabilities Net Minority Interest: 22003859.00
VR1.AX balance_sheet (annual, 2022-06-30) — Total Non Current Assets: 17581854.00
VR1.AX balance_sheet (annual, 2022-06-30) — Total Non Current Liabilities Net Minority Interest: 7026352.00
VR1.AX income_statement (annual, 2022-06-30) — Total Unusual Items: -935208.00
VR1.AX income_statement (annual, 2022-06-30) — Total Unusual Items Excluding Goodwill: -935208.00
VR1.AX balance_sheet (annual, 2022-06-30) — Trading Securities: 40526.00
VR1.AX balance_sheet (annual, 2022-06-30) — Work In Process: 112520.00
VR1.AX balance_sheet (annual, 2022-06-30) — Working Capital: 11021286.00
VR1.AX income_statement (annual, 2023-06-30) — +Operating Expense: 14456018.00
VR1.AX income_statement (annual, 2023-06-30) — +Total Revenue: 25331634.00
VR1.AX balance_sheet (annual, 2023-06-30) — Accounts Payable: 12274400.00
VR1.AX balance_sheet (annual, 2023-06-30) — Accounts Receivable: 14918777.00
VR1.AX balance_sheet (annual, 2023-06-30) — Accumulated Depreciation: -1435183.00
VR1.AX income_statement (annual, 2023-06-30) — Amortization: 1071421.00
VR1.AX income_statement (annual, 2023-06-30) — Amortization Of Intangibles Income Statement: 1071421.00
VR1.AX income_statement (annual, 2023-06-30) — Basic Average Shares: 441352563.00
VR1.AX income_statement (annual, 2023-06-30) — Basic EPS: -0.03
VR1.AX cash_flow (annual, 2023-06-30) — Beginning Cash Position: 14869095.00
VR1.AX cash_flow (annual, 2023-06-30) — Capital Expenditure: -2685939.00
VR1.AX balance_sheet (annual, 2023-06-30) — Capital Lease Obligations: 375975.00
VR1.AX balance_sheet (annual, 2023-06-30) — Capital Stock: 45942218.00
VR1.AX balance_sheet (annual, 2023-06-30) — Cash And Cash Equivalents: 11359203.00
VR1.AX balance_sheet (annual, 2023-06-30) — Cash Cash Equivalents And Short Term Investments: 11359203.00
VR1.AX balance_sheet (annual, 2023-06-30) — Cash Financial: 11359203.00
VR1.AX cash_flow (annual, 2023-06-30) — Cash Flow From Continuing Financing Activities: 6747424.00
VR1.AX cash_flow (annual, 2023-06-30) — Cash Flow From Continuing Investing Activities: -2692660.00
VR1.AX cash_flow (annual, 2023-06-30) — Cash Flowsfromusedin Operating Activities Direct: -7939205.00
VR1.AX cash_flow (annual, 2023-06-30) — Changes In Cash: -3884441.00
VR1.AX cash_flow (annual, 2023-06-30) — Classesof Cash Payments: -25820271.00
VR1.AX cash_flow (annual, 2023-06-30) — Classesof Cash Receiptsfrom Operating Activities: 17969609.00
VR1.AX balance_sheet (annual, 2023-06-30) — Common Stock: 45942218.00
VR1.AX balance_sheet (annual, 2023-06-30) — Common Stock Equity: 18459536.00
VR1.AX income_statement (annual, 2023-06-30) — Cost Of Revenue: 19280185.00
VR1.AX balance_sheet (annual, 2023-06-30) — Current Assets: 29252222.00
VR1.AX balance_sheet (annual, 2023-06-30) — Current Capital Lease Obligation: 211396.00
VR1.AX balance_sheet (annual, 2023-06-30) — Current Debt: 8113959.00
VR1.AX balance_sheet (annual, 2023-06-30) — Current Debt And Capital Lease Obligation: 8325355.00
VR1.AX balance_sheet (annual, 2023-06-30) — Current Deferred Liabilities: 30024.00
VR1.AX balance_sheet (annual, 2023-06-30) — Current Deferred Taxes Liabilities: 30024.00
VR1.AX balance_sheet (annual, 2023-06-30) — Current Liabilities: 21458614.00
VR1.AX income_statement (annual, 2023-06-30) — Depreciation Amortization Depletion Income Statement: 1217307.00
VR1.AX income_statement (annual, 2023-06-30) — Depreciation And Amortization In Income Statement: 1217307.00
VR1.AX income_statement (annual, 2023-06-30) — Depreciation Income Statement: 145886.00
VR1.AX income_statement (annual, 2023-06-30) — Diluted Average Shares: 441352563.00
VR1.AX income_statement (annual, 2023-06-30) — Diluted EPS: -0.03
VR1.AX income_statement (annual, 2023-06-30) — EBIT: -11004703.00
VR1.AX income_statement (annual, 2023-06-30) — EBITDA: -9787396.00
VR1.AX cash_flow (annual, 2023-06-30) — Effect Of Exchange Rate Changes: 374549.00
VR1.AX balance_sheet (annual, 2023-06-30) — Employee Benefits: 544316.00
VR1.AX cash_flow (annual, 2023-06-30) — End Cash Position: 11359203.00
VR1.AX balance_sheet (annual, 2023-06-30) — Financial Assets: 55701.00
VR1.AX cash_flow (annual, 2023-06-30) — Financing Cash Flow: 6747424.00
VR1.AX balance_sheet (annual, 2023-06-30) — Finished Goods: 447338.00
VR1.AX balance_sheet (annual, 2023-06-30) — Foreign Currency Translation Adjustments: -213719.00
VR1.AX cash_flow (annual, 2023-06-30) — Free Cash Flow: -10625144.00
VR1.AX balance_sheet (annual, 2023-06-30) — Gains Losses Not Affecting Retained Earnings: 6377626.00
VR1.AX income_statement (annual, 2023-06-30) — General And Administrative Expense: 9650653.00
VR1.AX balance_sheet (annual, 2023-06-30) — Goodwill: 7708634.00
VR1.AX balance_sheet (annual, 2023-06-30) — Goodwill And Other Intangible Assets: 22393317.00
VR1.AX balance_sheet (annual, 2023-06-30) — Gross PPE: 1020584.00
VR1.AX income_statement (annual, 2023-06-30) — Gross Profit: 6051449.00
VR1.AX income_statement (annual, 2023-06-30) — Impairment Of Capital Assets: 3182108.00
VR1.AX cash_flow (annual, 2023-06-30) — Income Tax Paid Supplemental Data: 60082.00
VR1.AX income_statement (annual, 2023-06-30) — Interest Expense: 333649.00
VR1.AX income_statement (annual, 2023-06-30) — Interest Expense Non Operating: 333649.00
VR1.AX income_statement (annual, 2023-06-30) — Interest Income: 211531.00
VR1.AX income_statement (annual, 2023-06-30) — Interest Income Non Operating: 211531.00
VR1.AX cash_flow (annual, 2023-06-30) — Interest Paid Direct: -239994.00
VR1.AX cash_flow (annual, 2023-06-30) — Interest Paid Supplemental Data: 239994.00
VR1.AX cash_flow (annual, 2023-06-30) — Interest Received Direct: 211533.00
VR1.AX balance_sheet (annual, 2023-06-30) — Inventory: 1352432.00
VR1.AX balance_sheet (annual, 2023-06-30) — Invested Capital: 28887091.00
VR1.AX cash_flow (annual, 2023-06-30) — Investing Cash Flow: -2692660.00
VR1.AX balance_sheet (annual, 2023-06-30) — Investmentin Financial Assets: 28478.00
VR1.AX balance_sheet (annual, 2023-06-30) — Investments And Advances: 112657.00
VR1.AX cash_flow (annual, 2023-06-30) — Issuance Of Debt: 119914.00
VR1.AX balance_sheet (annual, 2023-06-30) — Leases: 4898.00
VR1.AX balance_sheet (annual, 2023-06-30) — Long Term Capital Lease Obligation: 164579.00
VR1.AX balance_sheet (annual, 2023-06-30) — Long Term Debt: 2313596.00
VR1.AX balance_sheet (annual, 2023-06-30) — Long Term Debt And Capital Lease Obligation: 2478175.00
VR1.AX cash_flow (annual, 2023-06-30) — Long Term Debt Issuance: 119914.00
VR1.AX cash_flow (annual, 2023-06-30) — Long Term Debt Payments: 6693621.00
VR1.AX balance_sheet (annual, 2023-06-30) — Machinery Furniture Equipment: 694026.00
VR1.AX income_statement (annual, 2023-06-30) — Minority Interests: 200647.00
VR1.AX cash_flow (annual, 2023-06-30) — Net Business Purchase And Sale: -6721.00
VR1.AX income_statement (annual, 2023-06-30) — Net Income: -11192701.00
VR1.AX income_statement (annual, 2023-06-30) — Net Income Common Stockholders: -11192701.00
VR1.AX income_statement (annual, 2023-06-30) — Net Income Continuous Operations: -11393348.00
VR1.AX income_statement (annual, 2023-06-30) — Net Income From Continuing And Discontinued Operation: -11192701.00
VR1.AX income_statement (annual, 2023-06-30) — Net Income From Continuing Operation Net Minority Interest: -11192701.00
VR1.AX income_statement (annual, 2023-06-30) — Net Income Including Noncontrolling Interests: -11393348.00
VR1.AX cash_flow (annual, 2023-06-30) — Net Intangibles Purchase And Sale: -2089456.00
VR1.AX income_statement (annual, 2023-06-30) — Net Interest Income: -122118.00
VR1.AX cash_flow (annual, 2023-06-30) — Net Issuance Payments Of Debt: 6813535.00
VR1.AX cash_flow (annual, 2023-06-30) — Net Long Term Debt Issuance: 6813535.00
VR1.AX income_statement (annual, 2023-06-30) — Net Non Operating Interest Income Expense: -122118.00
VR1.AX cash_flow (annual, 2023-06-30) — Net Other Financing Charges: -68623.00
VR1.AX balance_sheet (annual, 2023-06-30) — Net PPE: -414599.00
VR1.AX cash_flow (annual, 2023-06-30) — Net PPE Purchase And Sale: -596483.00
VR1.AX balance_sheet (annual, 2023-06-30) — Net Tangible Assets: -3933781.00
VR1.AX balance_sheet (annual, 2023-06-30) — Non Current Deferred Liabilities: 610655.00
VR1.AX balance_sheet (annual, 2023-06-30) — Non Current Deferred Taxes Liabilities: 610655.00
VR1.AX balance_sheet (annual, 2023-06-30) — Non Current Pension And Other Postretirement Benefit Plans: 544316.00
VR1.AX income_statement (annual, 2023-06-30) — Normalized EBITDA: -6605288.00
VR1.AX income_statement (annual, 2023-06-30) — Normalized Income: -8965225.40
VR1.AX income_statement (annual, 2023-06-30) — Operating Income: -8404569.00
VR1.AX income_statement (annual, 2023-06-30) — Operating Revenue: 25331634.00
VR1.AX balance_sheet (annual, 2023-06-30) — Ordinary Shares Number: 1126588969.00
VR1.AX balance_sheet (annual, 2023-06-30) — Other Current Assets: -2.00
VR1.AX balance_sheet (annual, 2023-06-30) — Other Current Borrowings: 8113959.00
VR1.AX balance_sheet (annual, 2023-06-30) — Other Current Liabilities: -1.00
VR1.AX balance_sheet (annual, 2023-06-30) — Other Equity Adjustments: 6591345.00
VR1.AX income_statement (annual, 2023-06-30) — Other Gand A: 1551479.00
VR1.AX income_statement (annual, 2023-06-30) — Other Income Expense: -2432672.00
VR1.AX balance_sheet (annual, 2023-06-30) — Other Intangible Assets: 14684683.00
VR1.AX balance_sheet (annual, 2023-06-30) — Other Inventories: 676216.00
VR1.AX balance_sheet (annual, 2023-06-30) — Other Investments: 84179.00
VR1.AX balance_sheet (annual, 2023-06-30) — Other Non Current Assets: 2.00
VR1.AX income_statement (annual, 2023-06-30) — Other Non Operating Income Expenses: 749436.00
VR1.AX income_statement (annual, 2023-06-30) — Other Operating Expenses: 2437728.00
VR1.AX balance_sheet (annual, 2023-06-30) — Other Payable: 756571.00
VR1.AX balance_sheet (annual, 2023-06-30) — Other Properties: 321660.00
VR1.AX balance_sheet (annual, 2023-06-30) — Other Receivables: 1352112.00
VR1.AX balance_sheet (annual, 2023-06-30) — Payables: 13030971.00
VR1.AX balance_sheet (annual, 2023-06-30) — Payables And Accrued Expenses: 13030971.00
VR1.AX cash_flow (annual, 2023-06-30) — Paymentsto Suppliersfor Goodsand Services: -25820271.00
VR1.AX balance_sheet (annual, 2023-06-30) — Pensionand Other Post Retirement Benefit Plans Current: 72265.00
VR1.AX balance_sheet (annual, 2023-06-30) — Prepaid Assets: 500632.00
VR1.AX income_statement (annual, 2023-06-30) — Pretax Income: -11338352.00
VR1.AX income_statement (annual, 2023-06-30) — Provision For Doubtful Accounts: 23048.00
VR1.AX cash_flow (annual, 2023-06-30) — Purchase Of Business: -6721.00
VR1.AX cash_flow (annual, 2023-06-30) — Purchase Of Intangibles: -2089456.00
VR1.AX cash_flow (annual, 2023-06-30) — Purchase Of PPE: -596483.00
VR1.AX balance_sheet (annual, 2023-06-30) — Raw Materials: 188871.00
VR1.AX cash_flow (annual, 2023-06-30) — Receiptsfrom Customers: 17969609.00
VR1.AX balance_sheet (annual, 2023-06-30) — Receivables: 16039957.00
VR1.AX balance_sheet (annual, 2023-06-30) — Receivables Adjustments Allowances: -230932.00
VR1.AX income_statement (annual, 2023-06-30) — Reconciled Cost Of Revenue: 19280185.00
VR1.AX income_statement (annual, 2023-06-30) — Reconciled Depreciation: 1217307.00
VR1.AX income_statement (annual, 2023-06-30) — Rent And Landing Fees: 419011.00
VR1.AX cash_flow (annual, 2023-06-30) — Repayment Of Debt: 6693621.00
VR1.AX balance_sheet (annual, 2023-06-30) — Retained Earnings: -33860308.00
VR1.AX income_statement (annual, 2023-06-30) — Salaries And Wages: 7680163.00
VR1.AX income_statement (annual, 2023-06-30) — Selling And Marketing Expense: 1127282.00
VR1.AX income_statement (annual, 2023-06-30) — Selling General And Administration: 10777935.00
VR1.AX balance_sheet (annual, 2023-06-30) — Share Issued: 1126588969.00
VR1.AX income_statement (annual, 2023-06-30) — Special Income Charges: -3182108.00
VR1.AX balance_sheet (annual, 2023-06-30) — Stockholders Equity: 18459536.00
VR1.AX balance_sheet (annual, 2023-06-30) — Tangible Book Value: -3933781.00
VR1.AX income_statement (annual, 2023-06-30) — Tax Effect Of Unusual Items: -954632.40
VR1.AX income_statement (annual, 2023-06-30) — Tax Provision: 54996.00
VR1.AX income_statement (annual, 2023-06-30) — Tax Rate For Calcs: 0.30
VR1.AX cash_flow (annual, 2023-06-30) — Taxes Refund Paid Direct: -60082.00
VR1.AX balance_sheet (annual, 2023-06-30) — Total Assets: 51399300.00
VR1.AX balance_sheet (annual, 2023-06-30) — Total Capitalization: 20773132.00
VR1.AX balance_sheet (annual, 2023-06-30) — Total Debt: 10803530.00
VR1.AX balance_sheet (annual, 2023-06-30) — Total Equity Gross Minority Interest: 18459536.00
VR1.AX balance_sheet (annual, 2023-06-30) — Total Liabilities Net Minority Interest: 25091760.00
VR1.AX balance_sheet (annual, 2023-06-30) — Total Non Current Assets: 22147078.00
VR1.AX balance_sheet (annual, 2023-06-30) — Total Non Current Liabilities Net Minority Interest: 3633146.00
VR1.AX income_statement (annual, 2023-06-30) — Total Unusual Items: -3182108.00
VR1.AX income_statement (annual, 2023-06-30) — Total Unusual Items Excluding Goodwill: -3182108.00
VR1.AX balance_sheet (annual, 2023-06-30) — Trading Securities: 28478.00
VR1.AX balance_sheet (annual, 2023-06-30) — Work In Process: 40007.00
VR1.AX balance_sheet (annual, 2023-06-30) — Working Capital: 7793608.00
VR1.AX income_statement (annual, 2024-06-30) — +Operating Expense: 15546000.00
VR1.AX income_statement (annual, 2024-06-30) — +Total Revenue: 32828000.00
VR1.AX balance_sheet (annual, 2024-06-30) — Accounts Payable: 14116000.00
VR1.AX balance_sheet (annual, 2024-06-30) — Accounts Receivable: 10743000.00
VR1.AX income_statement (annual, 2024-06-30) — Amortization: 2066000.00
VR1.AX income_statement (annual, 2024-06-30) — Amortization Of Intangibles Income Statement: 2066000.00
VR1.AX income_statement (annual, 2024-06-30) — Basic Average Shares: 1126588969.00
VR1.AX income_statement (annual, 2024-06-30) — Basic EPS: -0.01
VR1.AX cash_flow (annual, 2024-06-30) — Beginning Cash Position: 11359000.00
VR1.AX cash_flow (annual, 2024-06-30) — Capital Expenditure: -3834000.00
VR1.AX balance_sheet (annual, 2024-06-30) — Capital Lease Obligations: 163000.00
VR1.AX balance_sheet (annual, 2024-06-30) — Capital Stock: 46592000.00
VR1.AX balance_sheet (annual, 2024-06-30) — Cash And Cash Equivalents: 7602000.00
VR1.AX balance_sheet (annual, 2024-06-30) — Cash Cash Equivalents And Short Term Investments: 7602000.00
VR1.AX balance_sheet (annual, 2024-06-30) — Cash Financial: 7602000.00
VR1.AX cash_flow (annual, 2024-06-30) — Cash Flow From Continuing Financing Activities: -2768000.00
VR1.AX cash_flow (annual, 2024-06-30) — Cash Flow From Continuing Investing Activities: -3349000.00
VR1.AX cash_flow (annual, 2024-06-30) — Cash Flowsfromusedin Operating Activities Direct: 1980000.00
VR1.AX cash_flow (annual, 2024-06-30) — Changes In Cash: -4137000.00
VR1.AX cash_flow (annual, 2024-06-30) — Classesof Cash Payments: -32924000.00
VR1.AX cash_flow (annual, 2024-06-30) — Classesof Cash Receiptsfrom Operating Activities: 36201000.00
VR1.AX balance_sheet (annual, 2024-06-30) — Common Stock: 46592000.00
VR1.AX balance_sheet (annual, 2024-06-30) — Common Stock Equity: 12479000.00
VR1.AX income_statement (annual, 2024-06-30) — Cost Of Revenue: 24293000.00
VR1.AX balance_sheet (annual, 2024-06-30) — Current Assets: 25210000.00
VR1.AX balance_sheet (annual, 2024-06-30) — Current Capital Lease Obligation: 145000.00
VR1.AX balance_sheet (annual, 2024-06-30) — Current Debt: 7503000.00
VR1.AX balance_sheet (annual, 2024-06-30) — Current Debt And Capital Lease Obligation: 7648000.00
VR1.AX balance_sheet (annual, 2024-06-30) — Current Deferred Liabilities: 391000.00
VR1.AX balance_sheet (annual, 2024-06-30) — Current Deferred Taxes Liabilities: 391000.00
VR1.AX balance_sheet (annual, 2024-06-30) — Current Liabilities: 27655000.00
VR1.AX income_statement (annual, 2024-06-30) — Depreciation Amortization Depletion Income Statement: 2331000.00
VR1.AX income_statement (annual, 2024-06-30) — Depreciation And Amortization In Income Statement: 2331000.00
VR1.AX income_statement (annual, 2024-06-30) — Depreciation Income Statement: 265000.00
VR1.AX income_statement (annual, 2024-06-30) — Diluted Average Shares: 1126588969.00
VR1.AX income_statement (annual, 2024-06-30) — Diluted EPS: -0.01
VR1.AX income_statement (annual, 2024-06-30) — EBIT: -7339000.00
VR1.AX income_statement (annual, 2024-06-30) — EBITDA: -5008000.00
VR1.AX cash_flow (annual, 2024-06-30) — Effect Of Exchange Rate Changes: 380000.00
VR1.AX balance_sheet (annual, 2024-06-30) — Employee Benefits: 725000.00
VR1.AX cash_flow (annual, 2024-06-30) — End Cash Position: 7602000.00
VR1.AX balance_sheet (annual, 2024-06-30) — Financial Assets: 23000.00
VR1.AX cash_flow (annual, 2024-06-30) — Financing Cash Flow: -2768000.00
VR1.AX balance_sheet (annual, 2024-06-30) — Foreign Currency Translation Adjustments: -13000.00
VR1.AX cash_flow (annual, 2024-06-30) — Free Cash Flow: -1854000.00
VR1.AX balance_sheet (annual, 2024-06-30) — Gains Losses Not Affecting Retained Earnings: 5441000.00
VR1.AX income_statement (annual, 2024-06-30) — General And Administrative Expense: 7460000.00
VR1.AX balance_sheet (annual, 2024-06-30) — Goodwill: 8344000.00
VR1.AX balance_sheet (annual, 2024-06-30) — Goodwill And Other Intangible Assets: 23470000.00
VR1.AX balance_sheet (annual, 2024-06-30) — Gross PPE: 671000.00
VR1.AX income_statement (annual, 2024-06-30) — Gross Profit: 8535000.00
VR1.AX income_statement (annual, 2024-06-30) — Impairment Of Capital Assets: 3139000.00
VR1.AX cash_flow (annual, 2024-06-30) — Income Tax Paid Supplemental Data: 346000.00
VR1.AX income_statement (annual, 2024-06-30) — Interest Expense: 976000.00
VR1.AX income_statement (annual, 2024-06-30) — Interest Expense Non Operating: 976000.00
VR1.AX income_statement (annual, 2024-06-30) — Interest Income: 25000.00
VR1.AX income_statement (annual, 2024-06-30) — Interest Income Non Operating: 25000.00
VR1.AX cash_flow (annual, 2024-06-30) — Interest Paid Direct: -976000.00
VR1.AX cash_flow (annual, 2024-06-30) — Interest Paid Supplemental Data: 976000.00
VR1.AX cash_flow (annual, 2024-06-30) — Interest Received Direct: 25000.00
VR1.AX balance_sheet (annual, 2024-06-30) — Inventory: 3656000.00
VR1.AX balance_sheet (annual, 2024-06-30) — Invested Capital: 21352000.00
VR1.AX cash_flow (annual, 2024-06-30) — Investing Cash Flow: -3349000.00
VR1.AX balance_sheet (annual, 2024-06-30) — Investmentin Financial Assets: 29000.00
VR1.AX balance_sheet (annual, 2024-06-30) — Investments And Advances: 81000.00
VR1.AX cash_flow (annual, 2024-06-30) — Issuance Of Debt: 15532000.00
VR1.AX balance_sheet (annual, 2024-06-30) — Long Term Capital Lease Obligation: 18000.00
VR1.AX balance_sheet (annual, 2024-06-30) — Long Term Debt: 1370000.00
VR1.AX balance_sheet (annual, 2024-06-30) — Long Term Debt And Capital Lease Obligation: 1388000.00
VR1.AX cash_flow (annual, 2024-06-30) — Long Term Debt Issuance: 15532000.00
VR1.AX cash_flow (annual, 2024-06-30) — Long Term Debt Payments: -18088000.00
VR1.AX balance_sheet (annual, 2024-06-30) — Machinery Furniture Equipment: 536000.00
VR1.AX balance_sheet (annual, 2024-06-30) — Minority Interest: -848000.00
VR1.AX income_statement (annual, 2024-06-30) — Minority Interests: 137000.00
VR1.AX balance_sheet (annual, 2024-06-30) — Net Debt: 1271000.00
VR1.AX income_statement (annual, 2024-06-30) — Net Income: -8514000.00
VR1.AX income_statement (annual, 2024-06-30) — Net Income Common Stockholders: -8514000.00
VR1.AX income_statement (annual, 2024-06-30) — Net Income Continuous Operations: -8651000.00
VR1.AX income_statement (annual, 2024-06-30) — Net Income From Continuing And Discontinued Operation: -8514000.00
VR1.AX income_statement (annual, 2024-06-30) — Net Income From Continuing Operation Net Minority Interest: -8514000.00
VR1.AX income_statement (annual, 2024-06-30) — Net Income Including Noncontrolling Interests: -8651000.00
VR1.AX cash_flow (annual, 2024-06-30) — Net Intangibles Purchase And Sale: -3666000.00
VR1.AX income_statement (annual, 2024-06-30) — Net Interest Income: -979000.00
VR1.AX cash_flow (annual, 2024-06-30) — Net Issuance Payments Of Debt: -2556000.00
VR1.AX cash_flow (annual, 2024-06-30) — Net Long Term Debt Issuance: -2556000.00
VR1.AX income_statement (annual, 2024-06-30) — Net Non Operating Interest Income Expense: -979000.00
VR1.AX cash_flow (annual, 2024-06-30) — Net Other Financing Charges: -460000.00
VR1.AX balance_sheet (annual, 2024-06-30) — Net PPE: 671000.00
VR1.AX cash_flow (annual, 2024-06-30) — Net PPE Purchase And Sale: 317000.00
VR1.AX balance_sheet (annual, 2024-06-30) — Net Tangible Assets: -10991000.00
VR1.AX balance_sheet (annual, 2024-06-30) — Non Current Deferred Liabilities: 617000.00
VR1.AX balance_sheet (annual, 2024-06-30) — Non Current Deferred Taxes Liabilities: 617000.00
VR1.AX balance_sheet (annual, 2024-06-30) — Non Current Pension And Other Postretirement Benefit Plans: 725000.00
VR1.AX income_statement (annual, 2024-06-30) — Normalized EBITDA: -1869000.00
VR1.AX income_statement (annual, 2024-06-30) — Normalized Income: -6316700.00
VR1.AX income_statement (annual, 2024-06-30) — Operating Income: -7011000.00
VR1.AX income_statement (annual, 2024-06-30) — Operating Revenue: 32828000.00
VR1.AX balance_sheet (annual, 2024-06-30) — Ordinary Shares Number: 1126588969.00
VR1.AX balance_sheet (annual, 2024-06-30) — Other Current Borrowings: 7503000.00
VR1.AX balance_sheet (annual, 2024-06-30) — Other Current Liabilities: 165000.00
VR1.AX balance_sheet (annual, 2024-06-30) — Other Equity Adjustments: 5454000.00
VR1.AX income_statement (annual, 2024-06-30) — Other Income Expense: -1701000.00
VR1.AX balance_sheet (annual, 2024-06-30) — Other Intangible Assets: 15126000.00
VR1.AX balance_sheet (annual, 2024-06-30) — Other Inventories: 2317000.00
VR1.AX balance_sheet (annual, 2024-06-30) — Other Investments: 52000.00
VR1.AX balance_sheet (annual, 2024-06-30) — Other Non Current Liabilities: 6200000.00
VR1.AX income_statement (annual, 2024-06-30) — Other Non Operating Income Expenses: 1438000.00
VR1.AX income_statement (annual, 2024-06-30) — Other Operating Expenses: 5022000.00
VR1.AX balance_sheet (annual, 2024-06-30) — Other Payable: 5235000.00
VR1.AX balance_sheet (annual, 2024-06-30) — Other Properties: 135000.00
VR1.AX balance_sheet (annual, 2024-06-30) — Other Receivables: 2102000.00
VR1.AX balance_sheet (annual, 2024-06-30) — Payables: 19351000.00
VR1.AX balance_sheet (annual, 2024-06-30) — Payables And Accrued Expenses: 19351000.00
VR1.AX cash_flow (annual, 2024-06-30) — Paymentsto Suppliersfor Goodsand Services: -32924000.00
VR1.AX balance_sheet (annual, 2024-06-30) — Pensionand Other Post Retirement Benefit Plans Current: 100000.00
VR1.AX balance_sheet (annual, 2024-06-30) — Prepaid Assets: 1296000.00
VR1.AX income_statement (annual, 2024-06-30) — Pretax Income: -8315000.00
VR1.AX cash_flow (annual, 2024-06-30) — Purchase Of Intangibles: -3666000.00
VR1.AX cash_flow (annual, 2024-06-30) — Purchase Of PPE: -168000.00
VR1.AX cash_flow (annual, 2024-06-30) — Receiptsfrom Customers: 36201000.00
VR1.AX balance_sheet (annual, 2024-06-30) — Receivables: 12656000.00
VR1.AX balance_sheet (annual, 2024-06-30) — Receivables Adjustments Allowances: -189000.00
VR1.AX income_statement (annual, 2024-06-30) — Reconciled Cost Of Revenue: 24293000.00
VR1.AX income_statement (annual, 2024-06-30) — Reconciled Depreciation: 2331000.00
VR1.AX income_statement (annual, 2024-06-30) — Rent And Landing Fees: 585000.00
VR1.AX cash_flow (annual, 2024-06-30) — Repayment Of Debt: -18088000.00
VR1.AX balance_sheet (annual, 2024-06-30) — Retained Earnings: -39554000.00
VR1.AX income_statement (annual, 2024-06-30) — Salaries And Wages: 6875000.00
VR1.AX cash_flow (annual, 2024-06-30) — Sale Of PPE: 485000.00
VR1.AX income_statement (annual, 2024-06-30) — Selling And Marketing Expense: 733000.00
VR1.AX income_statement (annual, 2024-06-30) — Selling General And Administration: 8193000.00
VR1.AX balance_sheet (annual, 2024-06-30) — Share Issued: 1126588969.00
VR1.AX income_statement (annual, 2024-06-30) — Special Income Charges: -3139000.00
VR1.AX balance_sheet (annual, 2024-06-30) — Stockholders Equity: 12479000.00
VR1.AX balance_sheet (annual, 2024-06-30) — Tangible Book Value: -10991000.00
VR1.AX income_statement (annual, 2024-06-30) — Tax Effect Of Unusual Items: -941700.00
VR1.AX income_statement (annual, 2024-06-30) — Tax Provision: 336000.00
VR1.AX income_statement (annual, 2024-06-30) — Tax Rate For Calcs: 0.30
VR1.AX cash_flow (annual, 2024-06-30) — Taxes Refund Paid Direct: -346000.00
VR1.AX balance_sheet (annual, 2024-06-30) — Total Assets: 49455000.00
VR1.AX balance_sheet (annual, 2024-06-30) — Total Capitalization: 13849000.00
VR1.AX balance_sheet (annual, 2024-06-30) — Total Debt: 9036000.00
VR1.AX balance_sheet (annual, 2024-06-30) — Total Equity Gross Minority Interest: 11631000.00
VR1.AX balance_sheet (annual, 2024-06-30) — Total Liabilities Net Minority Interest: 36585000.00
VR1.AX balance_sheet (annual, 2024-06-30) — Total Non Current Assets: 24245000.00
VR1.AX balance_sheet (annual, 2024-06-30) — Total Non Current Liabilities Net Minority Interest: 8930000.00
VR1.AX income_statement (annual, 2024-06-30) — Total Other Finance Cost: 28000.00
VR1.AX income_statement (annual, 2024-06-30) — Total Unusual Items: -3139000.00
VR1.AX income_statement (annual, 2024-06-30) — Total Unusual Items Excluding Goodwill: -3139000.00