speb/financial-data huggingface dataset:
SMSI income_statement (quarterly, 2025-09-30) — Total Operating Income As Reported: -4485000.00
SMSI income_statement (quarterly, 2025-09-30) — Total Unusual Items: 34000.00
SMSI income_statement (quarterly, 2025-09-30) — Total Unusual Items Excluding Goodwill: 34000.00
SMSI balance_sheet (quarterly, 2025-09-30) — Working Capital: -1463000.00
SMSI income_statement (annual, 2025-12-31) — +Operating Expense: 32104000.00
SMSI income_statement (quarterly, 2025-12-31) — +Operating Expense: 7399000.00
SMSI income_statement (annual, 2025-12-31) — +Total Revenue: 17363000.00
SMSI income_statement (quarterly, 2025-12-31) — +Total Revenue: 3974000.00
SMSI balance_sheet (annual, 2025-12-31) — Accounts Payable: 1937000.00
SMSI balance_sheet (quarterly, 2025-12-31) — Accounts Payable: 1937000.00
SMSI balance_sheet (annual, 2025-12-31) — Accounts Receivable: 1817000.00
SMSI balance_sheet (quarterly, 2025-12-31) — Accounts Receivable: 1817000.00
SMSI balance_sheet (annual, 2025-12-31) — Accumulated Depreciation: -7363000.00
SMSI balance_sheet (quarterly, 2025-12-31) — Accumulated Depreciation: -7363000.00
SMSI balance_sheet (annual, 2025-12-31) — Additional Paid In Capital: 403107000.00
SMSI balance_sheet (quarterly, 2025-12-31) — Additional Paid In Capital: 403107000.00
SMSI balance_sheet (annual, 2025-12-31) — Allowance For Doubtful Accounts Receivable: 0.00
SMSI balance_sheet (quarterly, 2025-12-31) — Allowance For Doubtful Accounts Receivable: 0.00
SMSI cash_flow (annual, 2025-12-31) — Asset Impairment Charge: 11052000.00
SMSI cash_flow (quarterly, 2025-12-31) — Asset Impairment Charge: 0.00
SMSI income_statement (annual, 2025-12-31) — Basic Average Shares: 4121000.00
SMSI income_statement (quarterly, 2025-12-31) — Basic Average Shares: 4771200.00
SMSI income_statement (annual, 2025-12-31) — Basic EPS: -7.30
SMSI income_statement (quarterly, 2025-12-31) — Basic EPS: -1.00
SMSI cash_flow (annual, 2025-12-31) — Beginning Cash Position: 2808000.00
SMSI cash_flow (quarterly, 2025-12-31) — Beginning Cash Position: 1394000.00
SMSI cash_flow (annual, 2025-12-31) — Capital Expenditure: -88000.00
SMSI cash_flow (quarterly, 2025-12-31) — Capital Expenditure: -36000.00
SMSI cash_flow (annual, 2025-12-31) — Capital Expenditure Reported: -88000.00
SMSI cash_flow (quarterly, 2025-12-31) — Capital Expenditure Reported: -36000.00
SMSI balance_sheet (annual, 2025-12-31) — Capital Lease Obligations: 1331000.00
SMSI balance_sheet (quarterly, 2025-12-31) — Capital Lease Obligations: 1331000.00
SMSI balance_sheet (annual, 2025-12-31) — Capital Stock: 26000.00
SMSI balance_sheet (quarterly, 2025-12-31) — Capital Stock: 26000.00
SMSI balance_sheet (annual, 2025-12-31) — Cash And Cash Equivalents: 1494000.00
SMSI balance_sheet (quarterly, 2025-12-31) — Cash And Cash Equivalents: 1494000.00
SMSI balance_sheet (annual, 2025-12-31) — Cash Cash Equivalents And Short Term Investments: 1494000.00
SMSI balance_sheet (quarterly, 2025-12-31) — Cash Cash Equivalents And Short Term Investments: 1494000.00
SMSI cash_flow (annual, 2025-12-31) — Cash Flow From Continuing Financing Activities: 4680000.00
SMSI cash_flow (quarterly, 2025-12-31) — Cash Flow From Continuing Financing Activities: 2322000.00
SMSI cash_flow (annual, 2025-12-31) — Cash Flow From Continuing Investing Activities: 1199000.00
SMSI cash_flow (quarterly, 2025-12-31) — Cash Flow From Continuing Investing Activities: -36000.00
SMSI cash_flow (annual, 2025-12-31) — Cash Flow From Continuing Operating Activities: -7193000.00
SMSI cash_flow (quarterly, 2025-12-31) — Cash Flow From Continuing Operating Activities: -2186000.00
SMSI cash_flow (annual, 2025-12-31) — Change In Account Payable: -736000.00
SMSI cash_flow (quarterly, 2025-12-31) — Change In Account Payable: -453000.00
SMSI cash_flow (annual, 2025-12-31) — Change In Payable: -736000.00
SMSI cash_flow (quarterly, 2025-12-31) — Change In Payable: -453000.00
SMSI cash_flow (annual, 2025-12-31) — Change In Payables And Accrued Expense: -736000.00
SMSI cash_flow (quarterly, 2025-12-31) — Change In Payables And Accrued Expense: -453000.00
SMSI cash_flow (annual, 2025-12-31) — Change In Prepaid Assets: 247000.00
SMSI cash_flow (quarterly, 2025-12-31) — Change In Prepaid Assets: -135000.00
SMSI cash_flow (annual, 2025-12-31) — Change In Receivables: 3905000.00
SMSI cash_flow (quarterly, 2025-12-31) — Change In Receivables: 933000.00
SMSI cash_flow (annual, 2025-12-31) — Change In Working Capital: 3416000.00
SMSI cash_flow (quarterly, 2025-12-31) — Change In Working Capital: 345000.00
SMSI cash_flow (annual, 2025-12-31) — Changes In Account Receivables: 3905000.00
SMSI cash_flow (quarterly, 2025-12-31) — Changes In Account Receivables: 933000.00
SMSI cash_flow (annual, 2025-12-31) — Changes In Cash: -1314000.00
SMSI cash_flow (quarterly, 2025-12-31) — Changes In Cash: 100000.00
SMSI balance_sheet (annual, 2025-12-31) — Common Stock: 26000.00
SMSI balance_sheet (quarterly, 2025-12-31) — Common Stock: 26000.00
SMSI balance_sheet (annual, 2025-12-31) — Common Stock Equity: 18390000.00
SMSI balance_sheet (quarterly, 2025-12-31) — Common Stock Equity: 18390000.00
SMSI income_statement (annual, 2025-12-31) — Cost Of Revenue: 4505000.00
SMSI income_statement (quarterly, 2025-12-31) — Cost Of Revenue: 939000.00
SMSI balance_sheet (annual, 2025-12-31) — Current Accrued Expenses: 1488000.00
SMSI balance_sheet (quarterly, 2025-12-31) — Current Accrued Expenses: 1488000.00
SMSI balance_sheet (annual, 2025-12-31) — Current Assets: 4529000.00
SMSI balance_sheet (quarterly, 2025-12-31) — Current Assets: 4529000.00
SMSI balance_sheet (annual, 2025-12-31) — Current Capital Lease Obligation: 914000.00
SMSI balance_sheet (quarterly, 2025-12-31) — Current Capital Lease Obligation: 914000.00
SMSI balance_sheet (annual, 2025-12-31) — Current Debt: 1007000.00
SMSI balance_sheet (quarterly, 2025-12-31) — Current Debt: 1007000.00
SMSI balance_sheet (annual, 2025-12-31) — Current Debt And Capital Lease Obligation: 1921000.00
SMSI balance_sheet (quarterly, 2025-12-31) — Current Debt And Capital Lease Obligation: 1921000.00
SMSI balance_sheet (annual, 2025-12-31) — Current Liabilities: 6119000.00
SMSI balance_sheet (quarterly, 2025-12-31) — Current Liabilities: 6119000.00
SMSI balance_sheet (annual, 2025-12-31) — Current Notes Payable: 1007000.00
SMSI balance_sheet (quarterly, 2025-12-31) — Current Notes Payable: 1007000.00
SMSI cash_flow (annual, 2025-12-31) — Deferred Income Tax: -128000.00
SMSI cash_flow (annual, 2025-12-31) — Deferred Tax: -128000.00
SMSI cash_flow (annual, 2025-12-31) — Depreciation Amortization Depletion: 5399000.00
SMSI cash_flow (quarterly, 2025-12-31) — Depreciation Amortization Depletion: 1353000.00
SMSI income_statement (annual, 2025-12-31) — Depreciation Amortization Depletion Income Statement: 5398000.00
SMSI income_statement (quarterly, 2025-12-31) — Depreciation Amortization Depletion Income Statement: 1353000.00
SMSI cash_flow (annual, 2025-12-31) — Depreciation And Amortization: 5399000.00
SMSI cash_flow (quarterly, 2025-12-31) — Depreciation And Amortization: 1353000.00
SMSI income_statement (annual, 2025-12-31) — Depreciation And Amortization In Income Statement: 5398000.00
SMSI income_statement (quarterly, 2025-12-31) — Depreciation And Amortization In Income Statement: 1353000.00
SMSI balance_sheet (annual, 2025-12-31) — Derivative Product Liabilities: 45000.00
SMSI balance_sheet (quarterly, 2025-12-31) — Derivative Product Liabilities: 45000.00
SMSI income_statement (annual, 2025-12-31) — Diluted Average Shares: 4121000.00
SMSI income_statement (quarterly, 2025-12-31) — Diluted Average Shares: 4771200.00
SMSI income_statement (annual, 2025-12-31) — Diluted EPS: -7.30
SMSI income_statement (quarterly, 2025-12-31) — Diluted EPS: -1.00
SMSI income_statement (annual, 2025-12-31) — Diluted NI Availto Com Stockholders: -30096000.00
SMSI income_statement (quarterly, 2025-12-31) — Diluted NI Availto Com Stockholders: -4687000.00
SMSI income_statement (annual, 2025-12-31) — EBIT: -19246000.00
SMSI income_statement (quarterly, 2025-12-31) — EBIT: 5413000.00
SMSI income_statement (annual, 2025-12-31) — EBITDA: -13847000.00
SMSI income_statement (quarterly, 2025-12-31) — EBITDA: 6766000.00
SMSI cash_flow (annual, 2025-12-31) — End Cash Position: 1494000.00
SMSI cash_flow (quarterly, 2025-12-31) — End Cash Position: 1494000.00
SMSI cash_flow (annual, 2025-12-31) — Financing Cash Flow: 4680000.00
SMSI cash_flow (quarterly, 2025-12-31) — Financing Cash Flow: 2322000.00
SMSI cash_flow (annual, 2025-12-31) — Free Cash Flow: -7281000.00
SMSI cash_flow (quarterly, 2025-12-31) — Free Cash Flow: -2222000.00
SMSI cash_flow (annual, 2025-12-31) — Gain Loss On Investment Securities: -179000.00
SMSI cash_flow (quarterly, 2025-12-31) — Gain Loss On Investment Securities: -42000.00
SMSI cash_flow (annual, 2025-12-31) — Gain Loss On Sale Of Business: -1287000.00
SMSI cash_flow (quarterly, 2025-12-31) — Gain Loss On Sale Of Business: 0.00
SMSI cash_flow (annual, 2025-12-31) — Gain Loss On Sale Of PPE: 0.00
SMSI cash_flow (quarterly, 2025-12-31) — Gain Loss On Sale Of PPE: 0.00
SMSI income_statement (annual, 2025-12-31) — Gain On Sale Of Business: 1287000.00
SMSI income_statement (quarterly, 2025-12-31) — Gain On Sale Of Business: 0.00
SMSI income_statement (annual, 2025-12-31) — Gain On Sale Of Security: 179000.00
SMSI income_statement (quarterly, 2025-12-31) — Gain On Sale Of Security: 42000.00
SMSI income_statement (annual, 2025-12-31) — General And Administrative Expense: 10009000.00
SMSI income_statement (quarterly, 2025-12-31) — General And Administrative Expense: 2349000.00
SMSI balance_sheet (annual, 2025-12-31) — Goodwill: 0.00
SMSI balance_sheet (quarterly, 2025-12-31) — Goodwill: 0.00
SMSI balance_sheet (annual, 2025-12-31) — Goodwill And Other Intangible Assets: 18492000.00
SMSI balance_sheet (quarterly, 2025-12-31) — Goodwill And Other Intangible Assets: 18492000.00
SMSI balance_sheet (annual, 2025-12-31) — Gross Accounts Receivable: 1817000.00
SMSI balance_sheet (quarterly, 2025-12-31) — Gross Accounts Receivable: 1817000.00
SMSI balance_sheet (annual, 2025-12-31) — Gross PPE: 8813000.00
SMSI balance_sheet (quarterly, 2025-12-31) — Gross PPE: 8813000.00
SMSI income_statement (annual, 2025-12-31) — Gross Profit: 12858000.00
SMSI income_statement (quarterly, 2025-12-31) — Gross Profit: 3035000.00
SMSI income_statement (annual, 2025-12-31) — Impairment Of Capital Assets: 11052000.00
SMSI income_statement (quarterly, 2025-12-31) — Impairment Of Capital Assets: 0.00
SMSI balance_sheet (annual, 2025-12-31) — Invested Capital: 19397000.00
SMSI balance_sheet (quarterly, 2025-12-31) — Invested Capital: 19397000.00
SMSI cash_flow (annual, 2025-12-31) — Investing Cash Flow: 1199000.00
SMSI cash_flow (quarterly, 2025-12-31) — Investing Cash Flow: -36000.00
SMSI cash_flow (annual, 2025-12-31) — Issuance Of Capital Stock: 3352000.00
SMSI cash_flow (quarterly, 2025-12-31) — Issuance Of Capital Stock: 2386000.00
SMSI cash_flow (annual, 2025-12-31) — Issuance Of Debt: 1333000.00
SMSI cash_flow (quarterly, 2025-12-31) — Issuance Of Debt: 100000.00
SMSI balance_sheet (annual, 2025-12-31) — Leases: 1436000.00
SMSI balance_sheet (quarterly, 2025-12-31) — Leases: 1436000.00
SMSI balance_sheet (annual, 2025-12-31) — Long Term Capital Lease Obligation: 417000.00
SMSI balance_sheet (quarterly, 2025-12-31) — Long Term Capital Lease Obligation: 417000.00
SMSI balance_sheet (annual, 2025-12-31) — Long Term Debt And Capital Lease Obligation: 417000.00
SMSI balance_sheet (quarterly, 2025-12-31) — Long Term Debt And Capital Lease Obligation: 417000.00
SMSI cash_flow (annual, 2025-12-31) — Long Term Debt Issuance: 1333000.00
SMSI cash_flow (quarterly, 2025-12-31) — Long Term Debt Issuance: 100000.00
SMSI balance_sheet (annual, 2025-12-31) — Machinery Furniture Equipment: 6258000.00
SMSI balance_sheet (quarterly, 2025-12-31) — Machinery Furniture Equipment: 6258000.00
SMSI cash_flow (annual, 2025-12-31) — Net Business Purchase And Sale: 1287000.00
SMSI cash_flow (quarterly, 2025-12-31) — Net Business Purchase And Sale: 0.00
SMSI income_statement (annual, 2025-12-31) — Net Income: -29327000.00
SMSI income_statement (quarterly, 2025-12-31) — Net Income: -4553000.00
SMSI income_statement (annual, 2025-12-31) — Net Income Common Stockholders: -30096000.00
SMSI income_statement (quarterly, 2025-12-31) — Net Income Common Stockholders: -4687000.00
SMSI income_statement (annual, 2025-12-31) — Net Income Continuous Operations: -29327000.00
SMSI income_statement (quarterly, 2025-12-31) — Net Income Continuous Operations: -4553000.00
SMSI income_statement (annual, 2025-12-31) — Net Income From Continuing And Discontinued Operation: -29327000.00
SMSI income_statement (quarterly, 2025-12-31) — Net Income From Continuing And Discontinued Operation: -4553000.00
SMSI income_statement (annual, 2025-12-31) — Net Income From Continuing Operation Net Minority Interest: -29327000.00
SMSI income_statement (quarterly, 2025-12-31) — Net Income From Continuing Operation Net Minority Interest: -4553000.00
SMSI cash_flow (annual, 2025-12-31) — Net Income From Continuing Operations: -29327000.00
SMSI cash_flow (quarterly, 2025-12-31) — Net Income From Continuing Operations: -4553000.00
SMSI income_statement (annual, 2025-12-31) — Net Income Including Noncontrolling Interests: -29327000.00
SMSI income_statement (quarterly, 2025-12-31) — Net Income Including Noncontrolling Interests: -4553000.00
SMSI cash_flow (annual, 2025-12-31) — Net Intangibles Purchase And Sale: 0.00
SMSI cash_flow (quarterly, 2025-12-31) — Net Intangibles Purchase And Sale: 0.00
SMSI income_statement (annual, 2025-12-31) — Net Interest Income: -407000.00
SMSI income_statement (quarterly, 2025-12-31) — Net Interest Income: -293000.00
SMSI cash_flow (annual, 2025-12-31) — Net Issuance Payments Of Debt: 1333000.00
SMSI cash_flow (quarterly, 2025-12-31) — Net Issuance Payments Of Debt: 100000.00
SMSI cash_flow (annual, 2025-12-31) — Net Long Term Debt Issuance: 1333000.00
SMSI cash_flow (quarterly, 2025-12-31) — Net Long Term Debt Issuance: 100000.00
SMSI income_statement (annual, 2025-12-31) — Net Non Operating Interest Income Expense: -407000.00
SMSI income_statement (quarterly, 2025-12-31) — Net Non Operating Interest Income Expense: -293000.00
SMSI cash_flow (annual, 2025-12-31) — Net Other Financing Charges: -5000.00
SMSI cash_flow (quarterly, 2025-12-31) — Net Other Financing Charges: -164000.00
SMSI balance_sheet (annual, 2025-12-31) — Net PPE: 1450000.00
SMSI balance_sheet (quarterly, 2025-12-31) — Net PPE: 1450000.00
SMSI cash_flow (annual, 2025-12-31) — Net Preferred Stock Issuance: 3352000.00
SMSI balance_sheet (annual, 2025-12-31) — Net Tangible Assets: -102000.00
SMSI balance_sheet (quarterly, 2025-12-31) — Net Tangible Assets: -102000.00
SMSI balance_sheet (annual, 2025-12-31) — Non Current Deferred Liabilities: 0.00
SMSI balance_sheet (quarterly, 2025-12-31) — Non Current Deferred Liabilities: 0.00
SMSI balance_sheet (annual, 2025-12-31) — Non Current Deferred Taxes Liabilities: 0.00
SMSI balance_sheet (quarterly, 2025-12-31) — Non Current Deferred Taxes Liabilities: 0.00
SMSI income_statement (annual, 2025-12-31) — Normalized EBITDA: -4261000.00
SMSI income_statement (quarterly, 2025-12-31) — Normalized EBITDA: 6724000.00
SMSI income_statement (annual, 2025-12-31) — Normalized Income: -19765923.60
SMSI income_statement (quarterly, 2025-12-31) — Normalized Income: -4594301.51
SMSI cash_flow (annual, 2025-12-31) — Operating Cash Flow: -7193000.00
SMSI cash_flow (quarterly, 2025-12-31) — Operating Cash Flow: -2186000.00
SMSI cash_flow (annual, 2025-12-31) — Operating Gains Losses: -1466000.00
SMSI cash_flow (quarterly, 2025-12-31) — Operating Gains Losses: -42000.00
SMSI income_statement (annual, 2025-12-31) — Operating Income: -19246000.00
SMSI income_statement (quarterly, 2025-12-31) — Operating Income: -4364000.00
SMSI income_statement (annual, 2025-12-31) — Operating Revenue: 17363000.00
SMSI income_statement (quarterly, 2025-12-31) — Operating Revenue: 3974000.00
SMSI balance_sheet (annual, 2025-12-31) — Ordinary Shares Number: 5159618.00
SMSI balance_sheet (quarterly, 2025-12-31) — Ordinary Shares Number: 5159618.00
SMSI balance_sheet (annual, 2025-12-31) — Other Current Assets: 1218000.00
SMSI balance_sheet (quarterly, 2025-12-31) — Other Current Assets: 1218000.00
SMSI balance_sheet (annual, 2025-12-31) — Other Current Liabilities: 773000.00
SMSI balance_sheet (quarterly, 2025-12-31) — Other Current Liabilities: 773000.00
SMSI income_statement (annual, 2025-12-31) — Other Gand A: 10009000.00
SMSI income_statement (quarterly, 2025-12-31) — Other Gand A: 2349000.00
SMSI income_statement (annual, 2025-12-31) — Other Income Expense: -9750000.00
SMSI income_statement (quarterly, 2025-12-31) — Other Income Expense: 27000.00
SMSI balance_sheet (annual, 2025-12-31) — Other Intangible Assets: 18492000.00
SMSI balance_sheet (quarterly, 2025-12-31) — Other Intangible Assets: 18492000.00
SMSI cash_flow (annual, 2025-12-31) — Other Non Cash Items: 252000.00
SMSI cash_flow (quarterly, 2025-12-31) — Other Non Cash Items: 230000.00
SMSI balance_sheet (annual, 2025-12-31) — Other Non Current Assets: 500000.00
SMSI balance_sheet (quarterly, 2025-12-31) — Other Non Current Assets: 500000.00
SMSI income_statement (annual, 2025-12-31) — Other Non Operating Income Expenses: -164000.00
SMSI income_statement (quarterly, 2025-12-31) — Other Non Operating Income Expenses: -15000.00
SMSI balance_sheet (annual, 2025-12-31) — Other Properties: 1119000.00
SMSI balance_sheet (quarterly, 2025-12-31) — Other Properties: 1119000.00
SMSI balance_sheet (annual, 2025-12-31) — Payables: 1937000.00
SMSI balance_sheet (quarterly, 2025-12-31) — Payables: 1937000.00
SMSI balance_sheet (annual, 2025-12-31) — Payables And Accrued Expenses: 3425000.00
SMSI balance_sheet (quarterly, 2025-12-31) — Payables And Accrued Expenses: 3425000.00
SMSI income_statement (annual, 2025-12-31) — Preferred Stock Dividends: 769000.00
SMSI income_statement (quarterly, 2025-12-31) — Preferred Stock Dividends: 134000.00
SMSI cash_flow (annual, 2025-12-31) — Preferred Stock Issuance: 3352000.00
SMSI income_statement (annual, 2025-12-31) — Pretax Income: -29403000.00
SMSI income_statement (quarterly, 2025-12-31) — Pretax Income: -4630000.00
SMSI balance_sheet (annual, 2025-12-31) — Properties: 0.00
SMSI balance_sheet (quarterly, 2025-12-31) — Properties: 0.00
SMSI balance_sheet (annual, 2025-12-31) — Receivables: 1817000.00
SMSI balance_sheet (quarterly, 2025-12-31) — Receivables: 1817000.00
SMSI income_statement (annual, 2025-12-31) — Reconciled Cost Of Revenue: 4504000.00
SMSI income_statement (quarterly, 2025-12-31) — Reconciled Cost Of Revenue: 939000.00
SMSI income_statement (annual, 2025-12-31) — Reconciled Depreciation: 5399000.00
SMSI income_statement (quarterly, 2025-12-31) — Reconciled Depreciation: 1353000.00
SMSI income_statement (annual, 2025-12-31) — Research And Development: 10719000.00
SMSI income_statement (quarterly, 2025-12-31) — Research And Development: 2506000.00
SMSI balance_sheet (annual, 2025-12-31) — Retained Earnings: -384743000.00
SMSI balance_sheet (quarterly, 2025-12-31) — Retained Earnings: -384743000.00
SMSI cash_flow (annual, 2025-12-31) — Sale Of Business: 1287000.00
SMSI cash_flow (quarterly, 2025-12-31) — Sale Of Business: 0.00
SMSI cash_flow (annual, 2025-12-31) — Sale Of Intangibles: 0.00
SMSI cash_flow (quarterly, 2025-12-31) — Sale Of Intangibles: 0.00
SMSI income_statement (annual, 2025-12-31) — Selling And Marketing Expense: 5978000.00
SMSI income_statement (quarterly, 2025-12-31) — Selling And Marketing Expense: 1191000.00
SMSI income_statement (annual, 2025-12-31) — Selling General And Administration: 15987000.00
SMSI income_statement (quarterly, 2025-12-31) — Selling General And Administration: 3540000.00
SMSI balance_sheet (annual, 2025-12-31) — Share Issued: 5159618.00
SMSI balance_sheet (quarterly, 2025-12-31) — Share Issued: 5159618.00
SMSI income_statement (annual, 2025-12-31) — Special Income Charges: -9765000.00
SMSI income_statement (quarterly, 2025-12-31) — Special Income Charges: 0.00
SMSI cash_flow (annual, 2025-12-31) — Stock Based Compensation: 3609000.00
SMSI cash_flow (quarterly, 2025-12-31) — Stock Based Compensation: 781000.00
SMSI balance_sheet (annual, 2025-12-31) — Stockholders Equity: 18390000.00
SMSI balance_sheet (quarterly, 2025-12-31) — Stockholders Equity: 18390000.00
SMSI balance_sheet (annual, 2025-12-31) — Tangible Book Value: -102000.00
SMSI balance_sheet (quarterly, 2025-12-31) — Tangible Book Value: -102000.00
SMSI income_statement (annual, 2025-12-31) — Tax Effect Of Unusual Items: -24923.60
SMSI income_statement (quarterly, 2025-12-31) — Tax Effect Of Unusual Items: 698.49
SMSI income_statement (annual, 2025-12-31) — Tax Provision: -76000.00
SMSI income_statement (quarterly, 2025-12-31) — Tax Provision: -77000.00
SMSI income_statement (annual, 2025-12-31) — Tax Rate For Calcs: 0.00
SMSI income_statement (quarterly, 2025-12-31) — Tax Rate For Calcs: 0.02
SMSI balance_sheet (annual, 2025-12-31) — Total Assets: 24971000.00
SMSI balance_sheet (quarterly, 2025-12-31) — Total Assets: 24971000.00
SMSI balance_sheet (annual, 2025-12-31) — Total Capitalization: 18390000.00
SMSI balance_sheet (quarterly, 2025-12-31) — Total Capitalization: 18390000.00
SMSI balance_sheet (annual, 2025-12-31) — Total Debt: 2338000.00
SMSI balance_sheet (quarterly, 2025-12-31) — Total Debt: 2338000.00
SMSI balance_sheet (annual, 2025-12-31) — Total Equity Gross Minority Interest: 18390000.00
SMSI balance_sheet (quarterly, 2025-12-31) — Total Equity Gross Minority Interest: 18390000.00
SMSI income_statement (annual, 2025-12-31) — Total Expenses: 36609000.00
SMSI income_statement (quarterly, 2025-12-31) — Total Expenses: 8338000.00
SMSI balance_sheet (annual, 2025-12-31) — Total Liabilities Net Minority Interest: 6581000.00
SMSI balance_sheet (quarterly, 2025-12-31) — Total Liabilities Net Minority Interest: 6581000.00
SMSI balance_sheet (annual, 2025-12-31) — Total Non Current Assets: 20442000.00
SMSI balance_sheet (quarterly, 2025-12-31) — Total Non Current Assets: 20442000.00
SMSI balance_sheet (annual, 2025-12-31) — Total Non Current Liabilities Net Minority Interest: 462000.00
SMSI balance_sheet (quarterly, 2025-12-31) — Total Non Current Liabilities Net Minority Interest: 462000.00
SMSI income_statement (annual, 2025-12-31) — Total Operating Income As Reported: -29011000.00
SMSI income_statement (quarterly, 2025-12-31) — Total Operating Income As Reported: -4364000.00
SMSI income_statement (annual, 2025-12-31) — Total Other Finance Cost: 407000.00
SMSI income_statement (annual, 2025-12-31) — Total Unusual Items: -9586000.00
SMSI income_statement (quarterly, 2025-12-31) — Total Unusual Items: 42000.00
SMSI income_statement (annual, 2025-12-31) — Total Unusual Items Excluding Goodwill: -9586000.00
SMSI income_statement (quarterly, 2025-12-31) — Total Unusual Items Excluding Goodwill: 42000.00
SMSI balance_sheet (annual, 2025-12-31) — Working Capital: -1590000.00
SMSI balance_sheet (quarterly, 2025-12-31) — Working Capital: -1590000.00
SMSI income_statement (quarterly, 2026-03-31) — +Operating Expense: 6683000.00
SMSI income_statement (quarterly, 2026-03-31) — +Total Revenue: 4221000.00
SMSI balance_sheet (quarterly, 2026-03-31) — Accounts Payable: 1567000.00
SMSI balance_sheet (quarterly, 2026-03-31) — Accounts Receivable: 2902000.00
SMSI balance_sheet (quarterly, 2026-03-31) — Additional Paid In Capital: 406956000.00
SMSI cash_flow (quarterly, 2026-03-31) — Amortization Cash Flow: 1177000.00
SMSI cash_flow (quarterly, 2026-03-31) — Amortization Of Intangibles: 1177000.00
SMSI income_statement (quarterly, 2026-03-31) — Basic Average Shares: 5139000.00
SMSI income_statement (quarterly, 2026-03-31) — Basic EPS: -0.75
SMSI cash_flow (quarterly, 2026-03-31) — Beginning Cash Position: 1494000.00
SMSI cash_flow (quarterly, 2026-03-31) — Capital Expenditure: -11000.00
SMSI cash_flow (quarterly, 2026-03-31) — Capital Expenditure Reported: -11000.00
SMSI balance_sheet (quarterly, 2026-03-31) — Capital Lease Obligations: 1876000.00
SMSI balance_sheet (quarterly, 2026-03-31) — Capital Stock: 26000.00
SMSI balance_sheet (quarterly, 2026-03-31) — Cash And Cash Equivalents: 1742000.00
SMSI balance_sheet (quarterly, 2026-03-31) — Cash Cash Equivalents And Short Term Investments: 1742000.00
SMSI cash_flow (quarterly, 2026-03-31) — Cash Flow From Continuing Financing Activities: 4011000.00
SMSI cash_flow (quarterly, 2026-03-31) — Cash Flow From Continuing Investing Activities: -11000.00
SMSI cash_flow (quarterly, 2026-03-31) — Cash Flow From Continuing Operating Activities: -3752000.00
SMSI cash_flow (quarterly, 2026-03-31) — Change In Account Payable: -849000.00
SMSI cash_flow (quarterly, 2026-03-31) — Change In Payable: -849000.00
SMSI cash_flow (quarterly, 2026-03-31) — Change In Payables And Accrued Expense: -849000.00
SMSI cash_flow (quarterly, 2026-03-31) — Change In Prepaid Assets: -103000.00
SMSI cash_flow (quarterly, 2026-03-31) — Change In Receivables: -1085000.00
SMSI cash_flow (quarterly, 2026-03-31) — Change In Working Capital: -2037000.00
SMSI cash_flow (quarterly, 2026-03-31) — Changes In Account Receivables: -1085000.00
SMSI cash_flow (quarterly, 2026-03-31) — Changes In Cash: 248000.00
SMSI balance_sheet (quarterly, 2026-03-31) — Common Stock: 26000.00
SMSI balance_sheet (quarterly, 2026-03-31) — Common Stock Equity: 18342000.00
SMSI income_statement (quarterly, 2026-03-31) — Cost Of Revenue: 911000.00
SMSI balance_sheet (quarterly, 2026-03-31) — Current Accrued Expenses: 1418000.00
SMSI balance_sheet (quarterly, 2026-03-31) — Current Assets: 5965000.00
SMSI balance_sheet (quarterly, 2026-03-31) — Current Capital Lease Obligation: 722000.00
SMSI balance_sheet (quarterly, 2026-03-31) — Current Debt And Capital Lease Obligation: 722000.00
SMSI balance_sheet (quarterly, 2026-03-31) — Current Liabilities: 4356000.00
SMSI balance_sheet (quarterly, 2026-03-31) — Current Notes Payable: 0.00
SMSI cash_flow (quarterly, 2026-03-31) — Depreciation: 69000.00
SMSI cash_flow (quarterly, 2026-03-31) — Depreciation Amortization Depletion: 1246000.00
SMSI income_statement (quarterly, 2026-03-31) — Depreciation Amortization Depletion Income Statement: 1246000.00
SMSI cash_flow (quarterly, 2026-03-31) — Depreciation And Amortization: 1246000.00
SMSI income_statement (quarterly, 2026-03-31) — Depreciation And Amortization In Income Statement: 1246000.00
SMSI balance_sheet (quarterly, 2026-03-31) — Derivative Product Liabilities: 41000.00
SMSI income_statement (quarterly, 2026-03-31) — Diluted Average Shares: 5139000.00
SMSI income_statement (quarterly, 2026-03-31) — Diluted EPS: -0.75
SMSI income_statement (quarterly, 2026-03-31) — Diluted NI Availto Com Stockholders: -3897000.00
SMSI income_statement (quarterly, 2026-03-31) — EBIT: -3371000.00
SMSI income_statement (quarterly, 2026-03-31) — EBITDA: -2125000.00
SMSI cash_flow (quarterly, 2026-03-31) — End Cash Position: 1742000.00
SMSI cash_flow (quarterly, 2026-03-31) — Financing Cash Flow: 4011000.00
SMSI cash_flow (quarterly, 2026-03-31) — Free Cash Flow: -3763000.00
SMSI cash_flow (quarterly, 2026-03-31) — Gain Loss On Investment Securities: -3000.00
SMSI income_statement (quarterly, 2026-03-31) — Gain On Sale Of Security: 3000.00
SMSI income_statement (quarterly, 2026-03-31) — General And Administrative Expense: 2113000.00
SMSI balance_sheet (quarterly, 2026-03-31) — Goodwill And Other Intangible Assets: 17315000.00
SMSI balance_sheet (quarterly, 2026-03-31) — Gross PPE: 2015000.00
SMSI income_statement (quarterly, 2026-03-31) — Gross Profit: 3310000.00
SMSI income_statement (quarterly, 2026-03-31) — Interest Expense: 526000.00
SMSI income_statement (quarterly, 2026-03-31) — Interest Expense Non Operating: 526000.00
SMSI balance_sheet (quarterly, 2026-03-31) — Invested Capital: 20243000.00
SMSI cash_flow (quarterly, 2026-03-31) — Investing Cash Flow: -11000.00
SMSI cash_flow (quarterly, 2026-03-31) — Issuance Of Debt: 4000000.00
SMSI balance_sheet (quarterly, 2026-03-31) — Long Term Capital Lease Obligation: 1154000.00
SMSI balance_sheet (quarterly, 2026-03-31) — Long Term Debt: 1901000.00
SMSI balance_sheet (quarterly, 2026-03-31) — Long Term Debt And Capital Lease Obligation: 3055000.00
SMSI cash_flow (quarterly, 2026-03-31) — Long Term Debt Issuance: 4000000.00
SMSI balance_sheet (quarterly, 2026-03-31) — Net Debt: 159000.00
SMSI income_statement (quarterly, 2026-03-31) — Net Income: -3897000.00
SMSI income_statement (quarterly, 2026-03-31) — Net Income Common Stockholders: -3897000.00
SMSI income_statement (quarterly, 2026-03-31) — Net Income Continuous Operations: -3897000.00
SMSI income_statement (quarterly, 2026-03-31) — Net Income From Continuing And Discontinued Operation: -3897000.00
SMSI income_statement (quarterly, 2026-03-31) — Net Income From Continuing Operation Net Minority Interest: -3897000.00
SMSI cash_flow (quarterly, 2026-03-31) — Net Income From Continuing Operations: -3897000.00
SMSI income_statement (quarterly, 2026-03-31) — Net Income Including Noncontrolling Interests: -3897000.00
SMSI income_statement (quarterly, 2026-03-31) — Net Interest Income: -526000.00
SMSI cash_flow (quarterly, 2026-03-31) — Net Issuance Payments Of Debt: 4000000.00
SMSI cash_flow (quarterly, 2026-03-31) — Net Long Term Debt Issuance: 4000000.00
SMSI income_statement (quarterly, 2026-03-31) — Net Non Operating Interest Income Expense: -526000.00
SMSI cash_flow (quarterly, 2026-03-31) — Net Other Financing Charges: 11000.00
SMSI balance_sheet (quarterly, 2026-03-31) — Net PPE: 2015000.00
SMSI balance_sheet (quarterly, 2026-03-31) — Net Tangible Assets: 1027000.00
SMSI income_statement (quarterly, 2026-03-31) — Normalized EBITDA: -2128000.00
SMSI income_statement (quarterly, 2026-03-31) — Normalized Income: -3900000.00
SMSI cash_flow (quarterly, 2026-03-31) — Operating Cash Flow: -3752000.00
SMSI cash_flow (quarterly, 2026-03-31) — Operating Gains Losses: -3000.00
SMSI income_statement (quarterly, 2026-03-31) — Operating Income: -3373000.00
SMSI income_statement (quarterly, 2026-03-31) — Operating Revenue: 4221000.00
SMSI balance_sheet (quarterly, 2026-03-31) — Ordinary Shares Number: 5121953.00
SMSI balance_sheet (quarterly, 2026-03-31) — Other Current Assets: 1321000.00
SMSI balance_sheet (quarterly, 2026-03-31) — Other Current Liabilities: 649000.00
SMSI income_statement (quarterly, 2026-03-31) — Other Gand A: 2113000.00
SMSI income_statement (quarterly, 2026-03-31) — Other Income Expense: 2000.00
SMSI balance_sheet (quarterly, 2026-03-31) — Other Intangible Assets: 17315000.00
SMSI cash_flow (quarterly, 2026-03-31) — Other Non Cash Items: 353000.00
SMSI balance_sheet (quarterly, 2026-03-31) — Other Non Current Assets: 499000.00
SMSI income_statement (quarterly, 2026-03-31) — Other Non Operating Income Expenses: -1000.00
SMSI balance_sheet (quarterly, 2026-03-31) — Other Properties: 2015000.00
SMSI balance_sheet (quarterly, 2026-03-31) — Payables: 1567000.00
SMSI balance_sheet (quarterly, 2026-03-31) — Payables And Accrued Expenses: 2985000.00
SMSI income_statement (quarterly, 2026-03-31) — Pretax Income: -3897000.00
SMSI cash_flow (quarterly, 2026-03-31) — Provisionand Write Offof Assets: 0.00
SMSI balance_sheet (quarterly, 2026-03-31) — Receivables: 2902000.00
SMSI income_statement (quarterly, 2026-03-31) — Reconciled Cost Of Revenue: 911000.00
SMSI income_statement (quarterly, 2026-03-31) — Reconciled Depreciation: 1246000.00
SMSI income_statement (quarterly, 2026-03-31) — Research And Development: 1848000.00
SMSI balance_sheet (quarterly, 2026-03-31) — Retained Earnings: -388640000.00
SMSI income_statement (quarterly, 2026-03-31) — Selling And Marketing Expense: 1476000.00
SMSI income_statement (quarterly, 2026-03-31) — Selling General And Administration: 3589000.00
SMSI balance_sheet (quarterly, 2026-03-31) — Share Issued: 5121953.00
SMSI cash_flow (quarterly, 2026-03-31) — Stock Based Compensation: 586000.00
SMSI balance_sheet (quarterly, 2026-03-31) — Stockholders Equity: 18342000.00
SMSI balance_sheet (quarterly, 2026-03-31) — Tangible Book Value: 1027000.00
SMSI income_statement (quarterly, 2026-03-31) — Tax Effect Of Unusual Items: 0.00
SMSI income_statement (quarterly, 2026-03-31) — Tax Provision: 0.00
SMSI income_statement (quarterly, 2026-03-31) — Tax Rate For Calcs: 0.00
SMSI balance_sheet (quarterly, 2026-03-31) — Total Assets: 25794000.00
SMSI balance_sheet (quarterly, 2026-03-31) — Total Capitalization: 20243000.00
SMSI balance_sheet (quarterly, 2026-03-31) — Total Debt: 3777000.00
SMSI balance_sheet (quarterly, 2026-03-31) — Total Equity Gross Minority Interest: 18342000.00
SMSI income_statement (quarterly, 2026-03-31) — Total Expenses: 7594000.00
SMSI balance_sheet (quarterly, 2026-03-31) — Total Liabilities Net Minority Interest: 7452000.00
SMSI balance_sheet (quarterly, 2026-03-31) — Total Non Current Assets: 19829000.00
SMSI balance_sheet (quarterly, 2026-03-31) — Total Non Current Liabilities Net Minority Interest: 3096000.00
SMSI income_statement (quarterly, 2026-03-31) — Total Operating Income As Reported: -3373000.00
SMSI income_statement (quarterly, 2026-03-31) — Total Unusual Items: 3000.00
SMSI income_statement (quarterly, 2026-03-31) — Total Unusual Items Excluding Goodwill: 3000.00
SMSI balance_sheet (quarterly, 2026-03-31) — Working Capital: 1609000.00
SMSN.L cash_flow (annual, 2021-12-31) — Other Cash Adjustment Inside Changein Cash: 139000000.00
SMSN.L cash_flow (annual, 2021-12-31) — Short Term Debt Payments: -2616943000000.00
SMSN.L income_statement (annual, 2022-12-31) — +Operating Expense: 68812960000000.00
SMSN.L income_statement (annual, 2022-12-31) — +Total Revenue: 302231360000000.00
SMSN.L balance_sheet (annual, 2022-12-31) — Accounts Payable: 10644686000000.00
SMSN.L balance_sheet (annual, 2022-12-31) — Accounts Receivable: 35721563000000.00
SMSN.L balance_sheet (annual, 2022-12-31) — Accumulated Depreciation: -259549670000000.00
SMSN.L balance_sheet (annual, 2022-12-31) — Additional Paid In Capital: 4403893000000.00
SMSN.L balance_sheet (annual, 2022-12-31) — Allowance For Doubtful Accounts Receivable: -312221000000.00
SMSN.L income_statement (annual, 2022-12-31) — Amortization: 664346000000.00
SMSN.L cash_flow (annual, 2022-12-31) — Amortization Cash Flow: 3155561000000.00
SMSN.L balance_sheet (annual, 2022-12-31) — Available For Sale Securities: 11397012000000.00
SMSN.L income_statement (annual, 2022-12-31) — Basic Average Shares: 271714127.00
SMSN.L income_statement (annual, 2022-12-31) — Basic EPS: 201425.00
SMSN.L cash_flow (annual, 2022-12-31) — Beginning Cash Position: 39031415000000.00
SMSN.L balance_sheet (annual, 2022-12-31) — Buildings And Improvements: 67713808000000.00
SMSN.L cash_flow (annual, 2022-12-31) — Capital Expenditure: -53126732000000.00
SMSN.L balance_sheet (annual, 2022-12-31) — Capital Lease Obligations: 4400845000000.00
SMSN.L balance_sheet (annual, 2022-12-31) — Capital Stock: 897514000000.00
SMSN.L balance_sheet (annual, 2022-12-31) — Cash And Cash Equivalents: 49680710000000.00
SMSN.L balance_sheet (annual, 2022-12-31) — Cash Cash Equivalents And Short Term Investments: 115227286000000.00
SMSN.L cash_flow (annual, 2022-12-31) — Cash Dividends Paid: -9814426000000.00
SMSN.L balance_sheet (annual, 2022-12-31) — Cash Equivalents: 49680710000000.00
SMSN.L cash_flow (annual, 2022-12-31) — Change In Accrued Expense: 919271000000.00
SMSN.L cash_flow (annual, 2022-12-31) — Change In Inventory: -13311072000000.00
SMSN.L cash_flow (annual, 2022-12-31) — Change In Other Current Assets: -1215426000000.00
SMSN.L cash_flow (annual, 2022-12-31) — Change In Other Current Liabilities: -2243171000000.00
SMSN.L cash_flow (annual, 2022-12-31) — Change In Payable: -6741956000000.00
SMSN.L cash_flow (annual, 2022-12-31) — Change In Prepaid Assets: 3506000000.00
SMSN.L cash_flow (annual, 2022-12-31) — Change In Receivables: 6332085000000.00
SMSN.L cash_flow (annual, 2022-12-31) — Change In Working Capital: -16998948000000.00
SMSN.L cash_flow (annual, 2022-12-31) — Changes In Cash: 11188493000000.00
SMSN.L balance_sheet (annual, 2022-12-31) — Common Stock: 778047000000.00
SMSN.L balance_sheet (annual, 2022-12-31) — Common Stock Equity: 345066675000000.00
SMSN.L balance_sheet (annual, 2022-12-31) — Construction In Progress: 33607564000000.00
SMSN.L income_statement (annual, 2022-12-31) — Cost Of Revenue: 190041770000000.00
SMSN.L balance_sheet (annual, 2022-12-31) — Current Assets: 218470581000000.00
SMSN.L balance_sheet (annual, 2022-12-31) — Current Capital Lease Obligation: 874019000000.00
SMSN.L balance_sheet (annual, 2022-12-31) — Current Debt: 5362458000000.00
SMSN.L balance_sheet (annual, 2022-12-31) — Current Debt And Capital Lease Obligation: 6236477000000.00
SMSN.L balance_sheet (annual, 2022-12-31) — Current Liabilities: 78344852000000.00
SMSN.L balance_sheet (annual, 2022-12-31) — Current Provisions: 5844907000000.00
SMSN.L cash_flow (annual, 2022-12-31) — Deferred Tax: -9213603000000.00
SMSN.L balance_sheet (annual, 2022-12-31) — Defined Pension Benefit: 5851972000000.00
SMSN.L cash_flow (annual, 2022-12-31) — Depreciation: 35952098000000.00
SMSN.L cash_flow (annual, 2022-12-31) — Depreciation And Amortization: 39107659000000.00
SMSN.L income_statement (annual, 2022-12-31) — Depreciation And Amortization In Income Statement: 2239103000000.00
SMSN.L income_statement (annual, 2022-12-31) — Depreciation Income Statement: 1574757000000.00
SMSN.L income_statement (annual, 2022-12-31) — Diluted Average Shares: 271714127.00
SMSN.L income_statement (annual, 2022-12-31) — Diluted EPS: 201425.00
SMSN.L cash_flow (annual, 2022-12-31) — Dividend Received Cfo: 529421000000.00
SMSN.L income_statement (annual, 2022-12-31) — EBIT: 47203489000000.00
SMSN.L income_statement (annual, 2022-12-31) — EBITDA: 86311148000000.00
SMSN.L cash_flow (annual, 2022-12-31) — Effect Of Exchange Rate Changes: -539198000000.00
SMSN.L cash_flow (annual, 2022-12-31) — End Cash Position: 49680710000000.00
SMSN.L balance_sheet (annual, 2022-12-31) — Financial Assets Designatedas Fair Value Through Profitor Loss Total: 1405468000000.00
SMSN.L cash_flow (annual, 2022-12-31) — Financing Cash Flow: -19390049000000.00
SMSN.L balance_sheet (annual, 2022-12-31) — Finished Goods: 18625019000000.00
SMSN.L cash_flow (annual, 2022-12-31) — Free Cash Flow: 9054614000000.00
SMSN.L cash_flow (annual, 2022-12-31) — Gain Loss On Investment Securities: -414601000000.00
SMSN.L cash_flow (annual, 2022-12-31) — Gain Loss On Sale Of PPE: -97867000000.00
SMSN.L income_statement (annual, 2022-12-31) — General And Administrative Expense: 5993246000000.00
SMSN.L balance_sheet (annual, 2022-12-31) — Goodwill: 6014422000000.00
SMSN.L balance_sheet (annual, 2022-12-31) — Goodwill And Other Intangible Assets: 20217754000000.00
SMSN.L balance_sheet (annual, 2022-12-31) — Gross Accounts Receivable: 36033784000000.00
SMSN.L balance_sheet (annual, 2022-12-31) — Gross PPE: 427595058000000.00
SMSN.L income_statement (annual, 2022-12-31) — Gross Profit: 112189590000000.00
SMSN.L income_statement (annual, 2022-12-31) — Interest Expense: 763015000000.00
SMSN.L income_statement (annual, 2022-12-31) — Interest Expense Non Operating: 763015000000.00
SMSN.L income_statement (annual, 2022-12-31) — Interest Income: 2720479000000.00
SMSN.L income_statement (annual, 2022-12-31) — Interest Income Non Operating: 2720479000000.00
SMSN.L cash_flow (annual, 2022-12-31) — Interest Paid Cfo: -714543000000.00
SMSN.L cash_flow (annual, 2022-12-31) — Interest Received Cfo: 2136795000000.00
SMSN.L balance_sheet (annual, 2022-12-31) — Inventories Adjustments Allowances: -4319092000000.00
SMSN.L balance_sheet (annual, 2022-12-31) — Inventory: 52187866000000.00
SMSN.L balance_sheet (annual, 2022-12-31) — Invested Capital: 350999072000000.00
SMSN.L cash_flow (annual, 2022-12-31) — Investing Cash Flow: -31602804000000.00
SMSN.L balance_sheet (annual, 2022-12-31) — Investmentin Financial Assets: 12802480000000.00
SMSN.L balance_sheet (annual, 2022-12-31) — Investments In Other Ventures Under Equity Method: 10893869000000.00
SMSN.L cash_flow (annual, 2022-12-31) — Issuance Of Debt: 271997000000.00
SMSN.L balance_sheet (annual, 2022-12-31) — Land And Improvements: 10024569000000.00
SMSN.L balance_sheet (annual, 2022-12-31) — Long Term Capital Lease Obligation: 3526826000000.00
SMSN.L balance_sheet (annual, 2022-12-31) — Long Term Debt: 569939000000.00
SMSN.L balance_sheet (annual, 2022-12-31) — Long Term Debt And Capital Lease Obligation: 4096765000000.00
SMSN.L cash_flow (annual, 2022-12-31) — Long Term Debt Issuance: 271997000000.00
SMSN.L cash_flow (annual, 2022-12-31) — Long Term Debt Payments: -1508465000000.00
SMSN.L balance_sheet (annual, 2022-12-31) — Long Term Equity Investment: 10893869000000.00
SMSN.L balance_sheet (annual, 2022-12-31) — Long Term Provisions: 1928518000000.00
SMSN.L balance_sheet (annual, 2022-12-31) — Machinery Furniture Equipment: 303000627000000.00
SMSN.L balance_sheet (annual, 2022-12-31) — Minority Interest: 9563462000000.00
SMSN.L income_statement (annual, 2022-12-31) — Minority Interests: -924059000000.00
SMSN.L cash_flow (annual, 2022-12-31) — Net Business Purchase And Sale: -926108000000.00
SMSN.L income_statement (annual, 2022-12-31) — Net Income: 54730018000000.00
SMSN.L income_statement (annual, 2022-12-31) — Net Income Common Stockholders: 54730018000000.00
SMSN.L income_statement (annual, 2022-12-31) — Net Income Continuous Operations: 55654077000000.00
SMSN.L income_statement (annual, 2022-12-31) — Net Income From Continuing And Discontinued Operation: 54730018000000.00
SMSN.L income_statement (annual, 2022-12-31) — Net Income From Continuing Operation Net Minority Interest: 54730018000000.00
SMSN.L cash_flow (annual, 2022-12-31) — Net Income From Continuing Operations: 55654077000000.00
SMSN.L income_statement (annual, 2022-12-31) — Net Income Including Noncontrolling Interests: 55654077000000.00
SMSN.L cash_flow (annual, 2022-12-31) — Net Intangibles Purchase And Sale: -3672842000000.00
SMSN.L income_statement (annual, 2022-12-31) — Net Interest Income: 1957464000000.00
SMSN.L cash_flow (annual, 2022-12-31) — Net Investment Purchase And Sale: 22621731000000.00
SMSN.L cash_flow (annual, 2022-12-31) — Net Issuance Payments Of Debt: -9575617000000.00
SMSN.L cash_flow (annual, 2022-12-31) — Net Long Term Debt Issuance: -1236468000000.00
SMSN.L income_statement (annual, 2022-12-31) — Net Non Operating Interest Income Expense: 1957464000000.00
SMSN.L cash_flow (annual, 2022-12-31) — Net Other Financing Charges: -6000000.00
SMSN.L cash_flow (annual, 2022-12-31) — Net Other Investing Changes: -413035000000.00
SMSN.L balance_sheet (annual, 2022-12-31) — Net PPE: 168045388000000.00
SMSN.L cash_flow (annual, 2022-12-31) — Net PPE Purchase And Sale: -49212550000000.00
SMSN.L cash_flow (annual, 2022-12-31) — Net Short Term Debt Issuance: -8339149000000.00
SMSN.L balance_sheet (annual, 2022-12-31) — Net Tangible Assets: 324968388000000.00
SMSN.L balance_sheet (annual, 2022-12-31) — Non Current Deferred Taxes Assets: 5101318000000.00
SMSN.L balance_sheet (annual, 2022-12-31) — Non Current Deferred Taxes Liabilities: 5111332000000.00
SMSN.L balance_sheet (annual, 2022-12-31) — Non Current Pension And Other Postretirement Benefit Plans: 268370000000.00
SMSN.L income_statement (annual, 2022-12-31) — Normalized EBITDA: 86403532000000.00
SMSN.L income_statement (annual, 2022-12-31) — Normalized Income: 54796996400000.00
SMSN.L cash_flow (annual, 2022-12-31) — Operating Cash Flow: 62181346000000.00
SMSN.L income_statement (annual, 2022-12-31) — Operating Income: 43376630000000.00
SMSN.L income_statement (annual, 2022-12-31) — Operating Revenue: 302231360000000.00
SMSN.L balance_sheet (annual, 2022-12-31) — Ordinary Shares Number: 5969782550.00
SMSN.L balance_sheet (annual, 2022-12-31) — Other Current Assets: 6316834000000.00
SMSN.L balance_sheet (annual, 2022-12-31) — Other Current Liabilities: 1951354000000.00
SMSN.L balance_sheet (annual, 2022-12-31) — Other Intangible Assets: 14203332000000.00
SMSN.L cash_flow (annual, 2022-12-31) — Other Non Cash Items: -1075156000000.00
SMSN.L balance_sheet (annual, 2022-12-31) — Other Non Current Assets: 6012671000000.00
SMSN.L balance_sheet (annual, 2022-12-31) — Other Non Current Liabilities: 1171761000000.00
SMSN.L income_statement (annual, 2022-12-31) — Other Non Operating Income Expenses: -34632000000.00
SMSN.L balance_sheet (annual, 2022-12-31) — Other Payable: 17592366000000.00
SMSN.L balance_sheet (annual, 2022-12-31) — Other Properties: 13248490000000.00
SMSN.L balance_sheet (annual, 2022-12-31) — Other Receivables: 6149209000000.00
SMSN.L balance_sheet (annual, 2022-12-31) — Other Short Term Investments: 65546576000000.00
SMSN.L income_statement (annual, 2022-12-31) — Other Special Charges: 208074000000.00
SMSN.L balance_sheet (annual, 2022-12-31) — Payables: 32487449000000.00
SMSN.L cash_flow (annual, 2022-12-31) — Pension And Employee Benefit Expense: 1440099000000.00
SMSN.L balance_sheet (annual, 2022-12-31) — Preferred Shares Number: 822886700.00
SMSN.L balance_sheet (annual, 2022-12-31) — Preferred Stock: 119467000000.00
SMSN.L balance_sheet (annual, 2022-12-31) — Preferred Stock Equity: 119467000000.00
SMSN.L balance_sheet (annual, 2022-12-31) — Prepaid Assets: 2867823000000.00
SMSN.L income_statement (annual, 2022-12-31) — Pretax Income: 46440474000000.00
SMSN.L balance_sheet (annual, 2022-12-31) — Properties: 0.00
SMSN.L cash_flow (annual, 2022-12-31) — Provisionand Write Offof Assets: 8784000000.00
SMSN.L cash_flow (annual, 2022-12-31) — Purchase Of Business: -939341000000.00
SMSN.L cash_flow (annual, 2022-12-31) — Purchase Of Intangibles: -3696304000000.00
SMSN.L cash_flow (annual, 2022-12-31) — Purchase Of Investment: -4589685000000.00
SMSN.L cash_flow (annual, 2022-12-31) — Purchase Of PPE: -49430428000000.00
SMSN.L balance_sheet (annual, 2022-12-31) — Raw Materials: 16268974000000.00
SMSN.L income_statement (annual, 2022-12-31) — Reconciled Cost Of Revenue: 190041770000000.00
SMSN.L income_statement (annual, 2022-12-31) — Reconciled Depreciation: 39107659000000.00
SMSN.L cash_flow (annual, 2022-12-31) — Repayment Of Debt: -9847614000000.00
SMSN.L income_statement (annual, 2022-12-31) — Research And Development: 24919198000000.00
SMSN.L balance_sheet (annual, 2022-12-31) — Retained Earnings: 337946407000000.00
SMSN.L cash_flow (annual, 2022-12-31) — Sale Of Business: 13233000000.00
SMSN.L cash_flow (annual, 2022-12-31) — Sale Of Intangibles: 23462000000.00
SMSN.L cash_flow (annual, 2022-12-31) — Sale Of Investment: 27211416000000.00
SMSN.L cash_flow (annual, 2022-12-31) — Sale Of PPE: 217878000000.00
SMSN.L income_statement (annual, 2022-12-31) — Selling And Marketing Expense: 27567710000000.00
SMSN.L income_statement (annual, 2022-12-31) — Selling General And Administration: 33560956000000.00
SMSN.L balance_sheet (annual, 2022-12-31) — Share Issued: 5969782550.00
SMSN.L cash_flow (annual, 2022-12-31) — Short Term Debt Payments: -8339149000000.00
SMSN.L income_statement (annual, 2022-12-31) — Special Income Charges: -208074000000.00
SMSN.L balance_sheet (annual, 2022-12-31) — Stockholders Equity: 345186142000000.00
SMSN.L balance_sheet (annual, 2022-12-31) — Tangible Book Value: 324848921000000.00
SMSN.L income_statement (annual, 2022-12-31) — Tax Effect Of Unusual Items: -25405600000.00
SMSN.L income_statement (annual, 2022-12-31) — Tax Provision: -9213603000000.00
SMSN.L income_statement (annual, 2022-12-31) — Tax Rate For Calcs: 0.28
SMSN.L cash_flow (annual, 2022-12-31) — Taxes Refund Paid: -11498895000000.00
SMSN.L balance_sheet (annual, 2022-12-31) — Total Assets: 448424507000000.00
SMSN.L balance_sheet (annual, 2022-12-31) — Total Capitalization: 345756081000000.00
SMSN.L balance_sheet (annual, 2022-12-31) — Total Debt: 10333242000000.00
SMSN.L balance_sheet (annual, 2022-12-31) — Total Equity Gross Minority Interest: 354749604000000.00
SMSN.L income_statement (annual, 2022-12-31) — Total Expenses: 258854730000000.00
SMSN.L balance_sheet (annual, 2022-12-31) — Total Liabilities Net Minority Interest: 93674903000000.00
SMSN.L balance_sheet (annual, 2022-12-31) — Total Non Current Assets: 229953926000000.00
SMSN.L balance_sheet (annual, 2022-12-31) — Total Non Current Liabilities Net Minority Interest: 15330051000000.00
SMSN.L income_statement (annual, 2022-12-31) — Total Operating Income As Reported: 43376630000000.00
SMSN.L balance_sheet (annual, 2022-12-31) — Total Tax Payable: 4250397000000.00
SMSN.L income_statement (annual, 2022-12-31) — Total Unusual Items: -92384000000.00
SMSN.L income_statement (annual, 2022-12-31) — Total Unusual Items Excluding Goodwill: -92384000000.00
SMSN.L balance_sheet (annual, 2022-12-31) — Tradeand Other Payables Non Current: 2753305000000.00
SMSN.L balance_sheet (annual, 2022-12-31) — Treasury Shares Number: 0.00
SMSN.L balance_sheet (annual, 2022-12-31) — Work In Process: 21612965000000.00