speb/financial-data huggingface dataset:
OMG.V balance_sheet (quarterly, 2025-03-31) — Taxes Receivable: 429062.00
OMG.V balance_sheet (quarterly, 2025-03-31) — Total Assets: 22374114.00
OMG.V balance_sheet (quarterly, 2025-03-31) — Total Capitalization: 20252577.00
OMG.V balance_sheet (quarterly, 2025-03-31) — Total Equity Gross Minority Interest: 20252577.00
OMG.V income_statement (quarterly, 2025-03-31) — Total Expenses: 3157675.00
OMG.V balance_sheet (quarterly, 2025-03-31) — Total Liabilities Net Minority Interest: 2121537.00
OMG.V balance_sheet (quarterly, 2025-03-31) — Total Non Current Assets: 225181.00
OMG.V balance_sheet (quarterly, 2025-03-31) — Total Non Current Liabilities Net Minority Interest: 0.00
OMG.V income_statement (quarterly, 2025-03-31) — Total Operating Income As Reported: -3157675.00
OMG.V income_statement (quarterly, 2025-03-31) — Total Unusual Items: 105990.00
OMG.V income_statement (quarterly, 2025-03-31) — Total Unusual Items Excluding Goodwill: 105990.00
OMG.V balance_sheet (quarterly, 2025-03-31) — Working Capital: 20027396.00
OMG.V income_statement (quarterly, 2025-06-30) — +Operating Expense: 3317402.00
OMG.V income_statement (quarterly, 2025-06-30) — +Total Revenue: 0.00
OMG.V balance_sheet (quarterly, 2025-06-30) — Accounts Payable: 676639.00
OMG.V cash_flow (quarterly, 2025-06-30) — Amortization Cash Flow: 13948.00
OMG.V cash_flow (quarterly, 2025-06-30) — Amortization Of Intangibles: 13948.00
OMG.V income_statement (quarterly, 2025-06-30) — Basic Average Shares: 613777940.00
OMG.V income_statement (quarterly, 2025-06-30) — Basic EPS: -0.01
OMG.V cash_flow (quarterly, 2025-06-30) — Beginning Cash Position: 21340885.00
OMG.V balance_sheet (quarterly, 2025-06-30) — Capital Stock: 52067322.00
OMG.V balance_sheet (quarterly, 2025-06-30) — Cash And Cash Equivalents: 18631177.00
OMG.V balance_sheet (quarterly, 2025-06-30) — Cash Cash Equivalents And Short Term Investments: 18631177.00
OMG.V balance_sheet (quarterly, 2025-06-30) — Cash Financial: 18631177.00
OMG.V cash_flow (quarterly, 2025-06-30) — Cash Flow From Continuing Financing Activities: 345907.00
OMG.V cash_flow (quarterly, 2025-06-30) — Cash Flow From Continuing Operating Activities: -3984867.00
OMG.V cash_flow (quarterly, 2025-06-30) — Change In Payables And Accrued Expense: -1003479.00
OMG.V cash_flow (quarterly, 2025-06-30) — Change In Receivables: -96207.00
OMG.V cash_flow (quarterly, 2025-06-30) — Change In Working Capital: -1099686.00
OMG.V cash_flow (quarterly, 2025-06-30) — Changes In Cash: -3635571.00
OMG.V balance_sheet (quarterly, 2025-06-30) — Common Stock: 52067322.00
OMG.V balance_sheet (quarterly, 2025-06-30) — Common Stock Equity: 18625217.00
OMG.V cash_flow (quarterly, 2025-06-30) — Common Stock Issuance: -1194167.00
OMG.V income_statement (quarterly, 2025-06-30) — Cost Of Revenue: 13948.00
OMG.V balance_sheet (quarterly, 2025-06-30) — Current Accrued Expenses: 441419.00
OMG.V balance_sheet (quarterly, 2025-06-30) — Current Assets: 19535432.00
OMG.V balance_sheet (quarterly, 2025-06-30) — Current Liabilities: 1118058.00
OMG.V cash_flow (quarterly, 2025-06-30) — Depreciation Amortization Depletion: 13948.00
OMG.V cash_flow (quarterly, 2025-06-30) — Depreciation And Amortization: 13948.00
OMG.V income_statement (quarterly, 2025-06-30) — Diluted Average Shares: 613777940.00
OMG.V income_statement (quarterly, 2025-06-30) — Diluted EPS: -0.01
OMG.V income_statement (quarterly, 2025-06-30) — Diluted NI Availto Com Stockholders: -3452015.00
OMG.V income_statement (quarterly, 2025-06-30) — EBIT: -3331350.00
OMG.V income_statement (quarterly, 2025-06-30) — EBITDA: -3317402.00
OMG.V cash_flow (quarterly, 2025-06-30) — Effect Of Exchange Rate Changes: 925863.00
OMG.V cash_flow (quarterly, 2025-06-30) — End Cash Position: 18631177.00
OMG.V cash_flow (quarterly, 2025-06-30) — Financing Cash Flow: 345906.00
OMG.V cash_flow (quarterly, 2025-06-30) — Free Cash Flow: -3981477.00
OMG.V income_statement (quarterly, 2025-06-30) — Gain On Sale Of Security: -199034.00
OMG.V balance_sheet (quarterly, 2025-06-30) — Gains Losses Not Affecting Retained Earnings: 1041892.00
OMG.V income_statement (quarterly, 2025-06-30) — General And Administrative Expense: 859789.00
OMG.V balance_sheet (quarterly, 2025-06-30) — Gross PPE: 207843.00
OMG.V income_statement (quarterly, 2025-06-30) — Gross Profit: -13948.00
OMG.V income_statement (quarterly, 2025-06-30) — Interest Income: 78370.00
OMG.V income_statement (quarterly, 2025-06-30) — Interest Income Non Operating: 78370.00
OMG.V balance_sheet (quarterly, 2025-06-30) — Invested Capital: 18625217.00
OMG.V cash_flow (quarterly, 2025-06-30) — Issuance Of Capital Stock: -1194167.00
OMG.V cash_flow (quarterly, 2025-06-30) — Net Common Stock Issuance: -1194167.00
OMG.V income_statement (quarterly, 2025-06-30) — Net Income: -3452015.00
OMG.V income_statement (quarterly, 2025-06-30) — Net Income Common Stockholders: -3452015.00
OMG.V income_statement (quarterly, 2025-06-30) — Net Income Continuous Operations: -3452014.00
OMG.V income_statement (quarterly, 2025-06-30) — Net Income From Continuing And Discontinued Operation: -3452015.00
OMG.V income_statement (quarterly, 2025-06-30) — Net Income From Continuing Operation Net Minority Interest: -3452015.00
OMG.V cash_flow (quarterly, 2025-06-30) — Net Income From Continuing Operations: -3452015.00
OMG.V income_statement (quarterly, 2025-06-30) — Net Income Including Noncontrolling Interests: -3452014.00
OMG.V income_statement (quarterly, 2025-06-30) — Net Interest Income: 78370.00
OMG.V income_statement (quarterly, 2025-06-30) — Net Non Operating Interest Income Expense: 78370.00
OMG.V cash_flow (quarterly, 2025-06-30) — Net Other Financing Charges: 1194082.00
OMG.V balance_sheet (quarterly, 2025-06-30) — Net PPE: 207843.00
OMG.V balance_sheet (quarterly, 2025-06-30) — Net Tangible Assets: 18625217.00
OMG.V income_statement (quarterly, 2025-06-30) — Normalized EBITDA: -3118368.00
OMG.V income_statement (quarterly, 2025-06-30) — Normalized Income: -3252981.00
OMG.V cash_flow (quarterly, 2025-06-30) — Operating Cash Flow: -3984867.00
OMG.V income_statement (quarterly, 2025-06-30) — Operating Income: -3331350.00
OMG.V income_statement (quarterly, 2025-06-30) — Operating Revenue: 0.00
OMG.V balance_sheet (quarterly, 2025-06-30) — Ordinary Shares Number: 614628725.00
OMG.V balance_sheet (quarterly, 2025-06-30) — Other Equity Adjustments: 1041892.00
OMG.V balance_sheet (quarterly, 2025-06-30) — Other Equity Interest: 9437605.00
OMG.V income_statement (quarterly, 2025-06-30) — Other Gand A: 303022.00
OMG.V income_statement (quarterly, 2025-06-30) — Other Income Expense: -199034.00
OMG.V income_statement (quarterly, 2025-06-30) — Other Operating Expenses: 2457613.00
OMG.V balance_sheet (quarterly, 2025-06-30) — Other Properties: 207843.00
OMG.V balance_sheet (quarterly, 2025-06-30) — Payables: 676639.00
OMG.V balance_sheet (quarterly, 2025-06-30) — Payables And Accrued Expenses: 1118058.00
OMG.V balance_sheet (quarterly, 2025-06-30) — Prepaid Assets: 436496.00
OMG.V income_statement (quarterly, 2025-06-30) — Pretax Income: -3452014.00
OMG.V cash_flow (quarterly, 2025-06-30) — Proceeds From Stock Option Exercised: 345991.00
OMG.V balance_sheet (quarterly, 2025-06-30) — Receivables: 467759.00
OMG.V income_statement (quarterly, 2025-06-30) — Reconciled Cost Of Revenue: 13948.00
OMG.V income_statement (quarterly, 2025-06-30) — Reconciled Depreciation: 13948.00
OMG.V balance_sheet (quarterly, 2025-06-30) — Retained Earnings: -43921602.00
OMG.V income_statement (quarterly, 2025-06-30) — Salaries And Wages: 556767.00
OMG.V income_statement (quarterly, 2025-06-30) — Selling General And Administration: 859789.00
OMG.V balance_sheet (quarterly, 2025-06-30) — Share Issued: 614628725.00
OMG.V cash_flow (quarterly, 2025-06-30) — Stock Based Compensation: 459842.00
OMG.V balance_sheet (quarterly, 2025-06-30) — Stockholders Equity: 18625217.00
OMG.V balance_sheet (quarterly, 2025-06-30) — Tangible Book Value: 18625217.00
OMG.V income_statement (quarterly, 2025-06-30) — Tax Effect Of Unusual Items: 0.00
OMG.V income_statement (quarterly, 2025-06-30) — Tax Rate For Calcs: 0.00
OMG.V balance_sheet (quarterly, 2025-06-30) — Taxes Receivable: 467759.00
OMG.V balance_sheet (quarterly, 2025-06-30) — Total Assets: 19743275.00
OMG.V balance_sheet (quarterly, 2025-06-30) — Total Capitalization: 18625217.00
OMG.V balance_sheet (quarterly, 2025-06-30) — Total Equity Gross Minority Interest: 18625217.00
OMG.V income_statement (quarterly, 2025-06-30) — Total Expenses: 3331350.00
OMG.V balance_sheet (quarterly, 2025-06-30) — Total Liabilities Net Minority Interest: 1118058.00
OMG.V balance_sheet (quarterly, 2025-06-30) — Total Non Current Assets: 207843.00
OMG.V balance_sheet (quarterly, 2025-06-30) — Total Non Current Liabilities Net Minority Interest: 0.00
OMG.V income_statement (quarterly, 2025-06-30) — Total Operating Income As Reported: -3331351.00
OMG.V income_statement (quarterly, 2025-06-30) — Total Unusual Items: -199034.00
OMG.V income_statement (quarterly, 2025-06-30) — Total Unusual Items Excluding Goodwill: -199034.00
OMG.V balance_sheet (quarterly, 2025-06-30) — Working Capital: 18417374.00
OMG.V income_statement (quarterly, 2025-09-30) — +Operating Expense: 2778304.00
OMG.V income_statement (quarterly, 2025-09-30) — +Total Revenue: 0.00
OMG.V balance_sheet (quarterly, 2025-09-30) — Accounts Payable: 1607069.00
OMG.V cash_flow (quarterly, 2025-09-30) — Amortization Cash Flow: 24649.00
OMG.V cash_flow (quarterly, 2025-09-30) — Amortization Of Intangibles: 24649.00
OMG.V income_statement (quarterly, 2025-09-30) — Basic Average Shares: 627936318.00
OMG.V income_statement (quarterly, 2025-09-30) — Basic EPS: 0.00
OMG.V cash_flow (quarterly, 2025-09-30) — Beginning Cash Position: 18631177.00
OMG.V balance_sheet (quarterly, 2025-09-30) — Capital Stock: 54244343.00
OMG.V balance_sheet (quarterly, 2025-09-30) — Cash And Cash Equivalents: 18611887.00
OMG.V balance_sheet (quarterly, 2025-09-30) — Cash Cash Equivalents And Short Term Investments: 18611887.00
OMG.V balance_sheet (quarterly, 2025-09-30) — Cash Financial: 18611887.00
OMG.V cash_flow (quarterly, 2025-09-30) — Cash Flow From Continuing Financing Activities: 1290281.00
OMG.V cash_flow (quarterly, 2025-09-30) — Cash Flow From Continuing Operating Activities: -1368729.00
OMG.V cash_flow (quarterly, 2025-09-30) — Change In Payables And Accrued Expense: 933112.00
OMG.V cash_flow (quarterly, 2025-09-30) — Change In Receivables: 46962.00
OMG.V cash_flow (quarterly, 2025-09-30) — Change In Working Capital: 980074.00
OMG.V cash_flow (quarterly, 2025-09-30) — Changes In Cash: -153582.00
OMG.V balance_sheet (quarterly, 2025-09-30) — Common Stock: 54244343.00
OMG.V balance_sheet (quarterly, 2025-09-30) — Common Stock Equity: 17676338.00
OMG.V cash_flow (quarterly, 2025-09-30) — Common Stock Issuance: -460176.00
OMG.V income_statement (quarterly, 2025-09-30) — Cost Of Revenue: 24649.00
OMG.V balance_sheet (quarterly, 2025-09-30) — Current Accrued Expenses: 444101.00
OMG.V balance_sheet (quarterly, 2025-09-30) — Current Assets: 19469180.00
OMG.V balance_sheet (quarterly, 2025-09-30) — Current Liabilities: 2051170.00
OMG.V cash_flow (quarterly, 2025-09-30) — Depreciation Amortization Depletion: 24649.00
OMG.V cash_flow (quarterly, 2025-09-30) — Depreciation And Amortization: 24649.00
OMG.V income_statement (quarterly, 2025-09-30) — Diluted Average Shares: 627936318.00
OMG.V income_statement (quarterly, 2025-09-30) — Diluted EPS: 0.00
OMG.V income_statement (quarterly, 2025-09-30) — Diluted NI Availto Com Stockholders: -1652411.00
OMG.V income_statement (quarterly, 2025-09-30) — EBIT: -2802953.00
OMG.V income_statement (quarterly, 2025-09-30) — EBITDA: -2778304.00
OMG.V cash_flow (quarterly, 2025-09-30) — Effect Of Exchange Rate Changes: 134292.00
OMG.V cash_flow (quarterly, 2025-09-30) — End Cash Position: 18611887.00
OMG.V cash_flow (quarterly, 2025-09-30) — Financing Cash Flow: 1290282.00
OMG.V cash_flow (quarterly, 2025-09-30) — Free Cash Flow: -1443863.00
OMG.V income_statement (quarterly, 2025-09-30) — Gain On Sale Of Security: 987226.00
OMG.V balance_sheet (quarterly, 2025-09-30) — Gains Losses Not Affecting Retained Earnings: 188957.00
OMG.V income_statement (quarterly, 2025-09-30) — General And Administrative Expense: 805919.00
OMG.V balance_sheet (quarterly, 2025-09-30) — Gross PPE: 258328.00
OMG.V income_statement (quarterly, 2025-09-30) — Gross Profit: -24649.00
OMG.V income_statement (quarterly, 2025-09-30) — Interest Income: 163316.00
OMG.V income_statement (quarterly, 2025-09-30) — Interest Income Non Operating: 163316.00
OMG.V balance_sheet (quarterly, 2025-09-30) — Invested Capital: 17676338.00
OMG.V cash_flow (quarterly, 2025-09-30) — Issuance Of Capital Stock: -460176.00
OMG.V cash_flow (quarterly, 2025-09-30) — Net Common Stock Issuance: -460176.00
OMG.V cash_flow (quarterly, 2025-09-30) — Net Foreign Currency Exchange Gain Loss: -987226.00
OMG.V income_statement (quarterly, 2025-09-30) — Net Income: -1652411.00
OMG.V income_statement (quarterly, 2025-09-30) — Net Income Common Stockholders: -1652411.00
OMG.V income_statement (quarterly, 2025-09-30) — Net Income Continuous Operations: -1652411.00
OMG.V income_statement (quarterly, 2025-09-30) — Net Income From Continuing And Discontinued Operation: -1652411.00
OMG.V income_statement (quarterly, 2025-09-30) — Net Income From Continuing Operation Net Minority Interest: -1652411.00
OMG.V cash_flow (quarterly, 2025-09-30) — Net Income From Continuing Operations: -1652411.00
OMG.V income_statement (quarterly, 2025-09-30) — Net Income Including Noncontrolling Interests: -1652411.00
OMG.V income_statement (quarterly, 2025-09-30) — Net Interest Income: 163316.00
OMG.V income_statement (quarterly, 2025-09-30) — Net Non Operating Interest Income Expense: 163316.00
OMG.V balance_sheet (quarterly, 2025-09-30) — Net PPE: 258328.00
OMG.V balance_sheet (quarterly, 2025-09-30) — Net Tangible Assets: 17676338.00
OMG.V income_statement (quarterly, 2025-09-30) — Normalized EBITDA: -3765530.00
OMG.V income_statement (quarterly, 2025-09-30) — Normalized Income: -2639637.00
OMG.V cash_flow (quarterly, 2025-09-30) — Operating Cash Flow: -1368729.00
OMG.V cash_flow (quarterly, 2025-09-30) — Operating Gains Losses: -987226.00
OMG.V income_statement (quarterly, 2025-09-30) — Operating Income: -2802953.00
OMG.V income_statement (quarterly, 2025-09-30) — Operating Revenue: 0.00
OMG.V balance_sheet (quarterly, 2025-09-30) — Ordinary Shares Number: 634398031.00
OMG.V balance_sheet (quarterly, 2025-09-30) — Other Equity Adjustments: 188957.00
OMG.V balance_sheet (quarterly, 2025-09-30) — Other Equity Interest: 8817051.00
OMG.V income_statement (quarterly, 2025-09-30) — Other Gand A: 356081.00
OMG.V income_statement (quarterly, 2025-09-30) — Other Income Expense: 987226.00
OMG.V income_statement (quarterly, 2025-09-30) — Other Operating Expenses: 1972385.00
OMG.V balance_sheet (quarterly, 2025-09-30) — Other Properties: 258328.00
OMG.V balance_sheet (quarterly, 2025-09-30) — Payables: 1607069.00
OMG.V balance_sheet (quarterly, 2025-09-30) — Payables And Accrued Expenses: 2051170.00
OMG.V balance_sheet (quarterly, 2025-09-30) — Prepaid Assets: 366208.00
OMG.V income_statement (quarterly, 2025-09-30) — Pretax Income: -1652411.00
OMG.V cash_flow (quarterly, 2025-09-30) — Proceeds From Stock Option Exercised: 1750457.00
OMG.V balance_sheet (quarterly, 2025-09-30) — Receivables: 491085.00
OMG.V income_statement (quarterly, 2025-09-30) — Reconciled Cost Of Revenue: 24649.00
OMG.V income_statement (quarterly, 2025-09-30) — Reconciled Depreciation: 24649.00
OMG.V balance_sheet (quarterly, 2025-09-30) — Retained Earnings: -45574013.00
OMG.V income_statement (quarterly, 2025-09-30) — Salaries And Wages: 449838.00
OMG.V income_statement (quarterly, 2025-09-30) — Selling General And Administration: 805919.00
OMG.V balance_sheet (quarterly, 2025-09-30) — Share Issued: 634398031.00
OMG.V cash_flow (quarterly, 2025-09-30) — Stock Based Compensation: 266185.00
OMG.V balance_sheet (quarterly, 2025-09-30) — Stockholders Equity: 17676338.00
OMG.V balance_sheet (quarterly, 2025-09-30) — Tangible Book Value: 17676338.00
OMG.V income_statement (quarterly, 2025-09-30) — Tax Effect Of Unusual Items: 0.00
OMG.V income_statement (quarterly, 2025-09-30) — Tax Rate For Calcs: 0.00
OMG.V balance_sheet (quarterly, 2025-09-30) — Taxes Receivable: 491085.00
OMG.V balance_sheet (quarterly, 2025-09-30) — Total Assets: 19727508.00
OMG.V balance_sheet (quarterly, 2025-09-30) — Total Capitalization: 17676338.00
OMG.V balance_sheet (quarterly, 2025-09-30) — Total Equity Gross Minority Interest: 17676338.00
OMG.V income_statement (quarterly, 2025-09-30) — Total Expenses: 2802953.00
OMG.V balance_sheet (quarterly, 2025-09-30) — Total Liabilities Net Minority Interest: 2051170.00
OMG.V balance_sheet (quarterly, 2025-09-30) — Total Non Current Assets: 258328.00
OMG.V balance_sheet (quarterly, 2025-09-30) — Total Non Current Liabilities Net Minority Interest: 0.00
OMG.V income_statement (quarterly, 2025-09-30) — Total Operating Income As Reported: -2802953.00
OMG.V income_statement (quarterly, 2025-09-30) — Total Unusual Items: 987226.00
OMG.V income_statement (quarterly, 2025-09-30) — Total Unusual Items Excluding Goodwill: 987226.00
OMG.V balance_sheet (quarterly, 2025-09-30) — Working Capital: 17418010.00
OMG.V income_statement (annual, 2025-12-31) — +Operating Expense: 14110362.00
OMG.V income_statement (quarterly, 2025-12-31) — +Operating Expense: 4871306.00
OMG.V income_statement (annual, 2025-12-31) — +Total Revenue: 0.00
OMG.V income_statement (quarterly, 2025-12-31) — +Total Revenue: 0.00
OMG.V balance_sheet (annual, 2025-12-31) — Accumulated Depreciation: -254554.00
OMG.V balance_sheet (quarterly, 2025-12-31) — Accumulated Depreciation: -254554.00
OMG.V cash_flow (annual, 2025-12-31) — Amortization Cash Flow: 77335.00
OMG.V cash_flow (quarterly, 2025-12-31) — Amortization Cash Flow: 24412.00
OMG.V cash_flow (annual, 2025-12-31) — Amortization Of Intangibles: 77335.00
OMG.V cash_flow (quarterly, 2025-12-31) — Amortization Of Intangibles: 24412.00
OMG.V cash_flow (annual, 2025-12-31) — Asset Impairment Charge: 6221.00
OMG.V income_statement (annual, 2025-12-31) — Basic Average Shares: 618106936.00
OMG.V income_statement (annual, 2025-12-31) — Basic EPS: -0.02
OMG.V cash_flow (annual, 2025-12-31) — Beginning Cash Position: 6522853.00
OMG.V cash_flow (quarterly, 2025-12-31) — Beginning Cash Position: 18611887.00
OMG.V cash_flow (annual, 2025-12-31) — Capital Expenditure: -224163.00
OMG.V cash_flow (quarterly, 2025-12-31) — Capital Expenditure: -149029.00
OMG.V balance_sheet (annual, 2025-12-31) — Capital Stock: 81677245.00
OMG.V balance_sheet (quarterly, 2025-12-31) — Capital Stock: 81677245.00
OMG.V balance_sheet (annual, 2025-12-31) — Cash And Cash Equivalents: 11725932.00
OMG.V balance_sheet (quarterly, 2025-12-31) — Cash And Cash Equivalents: 11725932.00
OMG.V balance_sheet (annual, 2025-12-31) — Cash Cash Equivalents And Short Term Investments: 42628465.00
OMG.V balance_sheet (quarterly, 2025-12-31) — Cash Cash Equivalents And Short Term Investments: 42628465.00
OMG.V balance_sheet (annual, 2025-12-31) — Cash Financial: 11725932.00
OMG.V balance_sheet (quarterly, 2025-12-31) — Cash Financial: 11725932.00
OMG.V cash_flow (annual, 2025-12-31) — Cash Flow From Continuing Financing Activities: 45772076.00
OMG.V cash_flow (quarterly, 2025-12-31) — Cash Flow From Continuing Financing Activities: 27324573.00
OMG.V cash_flow (annual, 2025-12-31) — Cash Flow From Continuing Investing Activities: -30545809.00
OMG.V cash_flow (quarterly, 2025-12-31) — Cash Flow From Continuing Investing Activities: -30470675.00
OMG.V cash_flow (annual, 2025-12-31) — Cash Flow From Continuing Operating Activities: -10676634.00
OMG.V cash_flow (quarterly, 2025-12-31) — Cash Flow From Continuing Operating Activities: -3492827.00
OMG.V cash_flow (annual, 2025-12-31) — Change In Payables And Accrued Expense: 678795.00
OMG.V cash_flow (quarterly, 2025-12-31) — Change In Payables And Accrued Expense: 264264.00
OMG.V cash_flow (annual, 2025-12-31) — Change In Receivables: -265569.00
OMG.V cash_flow (quarterly, 2025-12-31) — Change In Receivables: 26750.00
OMG.V cash_flow (annual, 2025-12-31) — Change In Working Capital: 413226.00
OMG.V cash_flow (quarterly, 2025-12-31) — Change In Working Capital: 291014.00
OMG.V cash_flow (annual, 2025-12-31) — Changes In Cash: 4549633.00
OMG.V cash_flow (quarterly, 2025-12-31) — Changes In Cash: -6638928.00
OMG.V balance_sheet (annual, 2025-12-31) — Common Stock: 81677245.00
OMG.V balance_sheet (quarterly, 2025-12-31) — Common Stock: 81677245.00
OMG.V balance_sheet (annual, 2025-12-31) — Common Stock Equity: 41520298.00
OMG.V balance_sheet (quarterly, 2025-12-31) — Common Stock Equity: 41520298.00
OMG.V cash_flow (annual, 2025-12-31) — Common Stock Issuance: 46328327.00
OMG.V cash_flow (quarterly, 2025-12-31) — Common Stock Issuance: 30218150.00
OMG.V income_statement (annual, 2025-12-31) — Cost Of Revenue: 77335.00
OMG.V income_statement (quarterly, 2025-12-31) — Cost Of Revenue: 24412.00
OMG.V balance_sheet (annual, 2025-12-31) — Current Assets: 43386818.00
OMG.V balance_sheet (quarterly, 2025-12-31) — Current Assets: 43386818.00
OMG.V balance_sheet (annual, 2025-12-31) — Current Liabilities: 2315434.00
OMG.V balance_sheet (quarterly, 2025-12-31) — Current Liabilities: 2315434.00
OMG.V cash_flow (annual, 2025-12-31) — Depreciation Amortization Depletion: 77335.00
OMG.V cash_flow (quarterly, 2025-12-31) — Depreciation Amortization Depletion: 24412.00
OMG.V cash_flow (annual, 2025-12-31) — Depreciation And Amortization: 77335.00
OMG.V cash_flow (quarterly, 2025-12-31) — Depreciation And Amortization: 24412.00
OMG.V income_statement (annual, 2025-12-31) — Diluted Average Shares: 618106936.00
OMG.V income_statement (annual, 2025-12-31) — Diluted EPS: -0.02
OMG.V income_statement (annual, 2025-12-31) — Diluted NI Availto Com Stockholders: -13587789.00
OMG.V income_statement (quarterly, 2025-12-31) — Diluted NI Availto Com Stockholders: -5544256.00
OMG.V income_statement (annual, 2025-12-31) — EBIT: -14187697.00
OMG.V income_statement (quarterly, 2025-12-31) — EBIT: -4895718.00
OMG.V income_statement (annual, 2025-12-31) — EBITDA: -14110362.00
OMG.V income_statement (quarterly, 2025-12-31) — EBITDA: -4871306.00
OMG.V cash_flow (annual, 2025-12-31) — Effect Of Exchange Rate Changes: 653446.00
OMG.V cash_flow (quarterly, 2025-12-31) — Effect Of Exchange Rate Changes: -247027.00
OMG.V cash_flow (annual, 2025-12-31) — End Cash Position: 11725932.00
OMG.V cash_flow (quarterly, 2025-12-31) — End Cash Position: 11725932.00
OMG.V cash_flow (annual, 2025-12-31) — Financing Cash Flow: 45772076.00
OMG.V cash_flow (quarterly, 2025-12-31) — Financing Cash Flow: 27324573.00
OMG.V cash_flow (annual, 2025-12-31) — Free Cash Flow: -10900797.00
OMG.V cash_flow (quarterly, 2025-12-31) — Free Cash Flow: -3641856.00
OMG.V income_statement (annual, 2025-12-31) — Gain On Sale Of Security: -53734.00
OMG.V income_statement (quarterly, 2025-12-31) — Gain On Sale Of Security: -947916.00
OMG.V balance_sheet (annual, 2025-12-31) — Gains Losses Not Affecting Retained Earnings: 1542122.00
OMG.V balance_sheet (quarterly, 2025-12-31) — Gains Losses Not Affecting Retained Earnings: 1542122.00
OMG.V income_statement (annual, 2025-12-31) — General And Administrative Expense: 4412498.00
OMG.V income_statement (quarterly, 2025-12-31) — General And Administrative Expense: 1440223.00
OMG.V balance_sheet (annual, 2025-12-31) — Gross PPE: 703468.00
OMG.V balance_sheet (quarterly, 2025-12-31) — Gross PPE: 703468.00
OMG.V income_statement (annual, 2025-12-31) — Gross Profit: -77335.00
OMG.V income_statement (quarterly, 2025-12-31) — Gross Profit: -24412.00
OMG.V income_statement (annual, 2025-12-31) — Interest Income: 653642.00
OMG.V income_statement (quarterly, 2025-12-31) — Interest Income: 299378.00
OMG.V income_statement (annual, 2025-12-31) — Interest Income Non Operating: 653642.00
OMG.V income_statement (quarterly, 2025-12-31) — Interest Income Non Operating: 299378.00
OMG.V balance_sheet (annual, 2025-12-31) — Invested Capital: 41520298.00
OMG.V balance_sheet (quarterly, 2025-12-31) — Invested Capital: 41520298.00
OMG.V cash_flow (annual, 2025-12-31) — Investing Cash Flow: -30545809.00
OMG.V cash_flow (quarterly, 2025-12-31) — Investing Cash Flow: -30470675.00
OMG.V cash_flow (annual, 2025-12-31) — Issuance Of Capital Stock: 46328327.00
OMG.V cash_flow (quarterly, 2025-12-31) — Issuance Of Capital Stock: 30218150.00
OMG.V balance_sheet (annual, 2025-12-31) — Machinery Furniture Equipment: 87148.00
OMG.V balance_sheet (quarterly, 2025-12-31) — Machinery Furniture Equipment: 87148.00
OMG.V cash_flow (annual, 2025-12-31) — Net Common Stock Issuance: 46328327.00
OMG.V cash_flow (quarterly, 2025-12-31) — Net Common Stock Issuance: 30218150.00
OMG.V cash_flow (annual, 2025-12-31) — Net Foreign Currency Exchange Gain Loss: 352768.00
OMG.V cash_flow (quarterly, 2025-12-31) — Net Foreign Currency Exchange Gain Loss: 1246950.00
OMG.V income_statement (annual, 2025-12-31) — Net Income: -13587789.00
OMG.V income_statement (quarterly, 2025-12-31) — Net Income: -5544256.00
OMG.V income_statement (annual, 2025-12-31) — Net Income Common Stockholders: -13587789.00
OMG.V income_statement (quarterly, 2025-12-31) — Net Income Common Stockholders: -5544256.00
OMG.V income_statement (annual, 2025-12-31) — Net Income Continuous Operations: -13587789.00
OMG.V income_statement (quarterly, 2025-12-31) — Net Income Continuous Operations: -5544256.00
OMG.V income_statement (annual, 2025-12-31) — Net Income From Continuing And Discontinued Operation: -13587789.00
OMG.V income_statement (quarterly, 2025-12-31) — Net Income From Continuing And Discontinued Operation: -5544256.00
OMG.V income_statement (annual, 2025-12-31) — Net Income From Continuing Operation Net Minority Interest: -13587789.00
OMG.V income_statement (quarterly, 2025-12-31) — Net Income From Continuing Operation Net Minority Interest: -5544256.00
OMG.V cash_flow (annual, 2025-12-31) — Net Income From Continuing Operations: -13587789.00
OMG.V cash_flow (quarterly, 2025-12-31) — Net Income From Continuing Operations: -5544256.00
OMG.V income_statement (annual, 2025-12-31) — Net Income Including Noncontrolling Interests: -13587789.00
OMG.V income_statement (quarterly, 2025-12-31) — Net Income Including Noncontrolling Interests: -5544256.00
OMG.V income_statement (annual, 2025-12-31) — Net Interest Income: 653642.00
OMG.V income_statement (quarterly, 2025-12-31) — Net Interest Income: 299378.00
OMG.V cash_flow (annual, 2025-12-31) — Net Investment Purchase And Sale: -30321646.00
OMG.V income_statement (annual, 2025-12-31) — Net Non Operating Interest Income Expense: 653642.00
OMG.V income_statement (quarterly, 2025-12-31) — Net Non Operating Interest Income Expense: 299378.00
OMG.V cash_flow (annual, 2025-12-31) — Net Other Financing Charges: -3010214.00
OMG.V balance_sheet (annual, 2025-12-31) — Net PPE: 448914.00
OMG.V balance_sheet (quarterly, 2025-12-31) — Net PPE: 448914.00
OMG.V cash_flow (annual, 2025-12-31) — Net PPE Purchase And Sale: -224163.00
OMG.V cash_flow (quarterly, 2025-12-31) — Net PPE Purchase And Sale: -149029.00
OMG.V balance_sheet (annual, 2025-12-31) — Net Tangible Assets: 41520298.00
OMG.V balance_sheet (quarterly, 2025-12-31) — Net Tangible Assets: 41520298.00
OMG.V income_statement (annual, 2025-12-31) — Normalized EBITDA: -14056628.00
OMG.V income_statement (quarterly, 2025-12-31) — Normalized EBITDA: -3923390.00
OMG.V income_statement (annual, 2025-12-31) — Normalized Income: -13534055.00
OMG.V income_statement (quarterly, 2025-12-31) — Normalized Income: -4596340.00
OMG.V cash_flow (annual, 2025-12-31) — Operating Cash Flow: -10676634.00
OMG.V cash_flow (quarterly, 2025-12-31) — Operating Cash Flow: -3492827.00
OMG.V cash_flow (annual, 2025-12-31) — Operating Gains Losses: 352768.00
OMG.V cash_flow (quarterly, 2025-12-31) — Operating Gains Losses: 1246950.00
OMG.V income_statement (annual, 2025-12-31) — Operating Income: -14187697.00
OMG.V income_statement (quarterly, 2025-12-31) — Operating Income: -4895718.00
OMG.V income_statement (annual, 2025-12-31) — Operating Revenue: 0.00
OMG.V income_statement (quarterly, 2025-12-31) — Operating Revenue: 0.00
OMG.V balance_sheet (annual, 2025-12-31) — Ordinary Shares Number: 670540283.00
OMG.V balance_sheet (quarterly, 2025-12-31) — Ordinary Shares Number: 670540283.00
OMG.V balance_sheet (annual, 2025-12-31) — Other Equity Adjustments: 1542122.00
OMG.V balance_sheet (quarterly, 2025-12-31) — Other Equity Adjustments: 1542122.00
OMG.V balance_sheet (annual, 2025-12-31) — Other Equity Interest: 9419200.00
OMG.V balance_sheet (quarterly, 2025-12-31) — Other Equity Interest: 9419200.00
OMG.V income_statement (annual, 2025-12-31) — Other Gand A: 1769375.00
OMG.V income_statement (quarterly, 2025-12-31) — Other Gand A: 711050.00
OMG.V income_statement (annual, 2025-12-31) — Other Income Expense: -53734.00
OMG.V income_statement (quarterly, 2025-12-31) — Other Income Expense: -947916.00
OMG.V cash_flow (annual, 2025-12-31) — Other Non Cash Items: -227646.00
OMG.V income_statement (annual, 2025-12-31) — Other Operating Expenses: 9697864.00
OMG.V income_statement (quarterly, 2025-12-31) — Other Operating Expenses: 3431083.00
OMG.V balance_sheet (annual, 2025-12-31) — Other Properties: 616320.00
OMG.V balance_sheet (quarterly, 2025-12-31) — Other Properties: 616320.00
OMG.V balance_sheet (annual, 2025-12-31) — Other Short Term Investments: 30902533.00
OMG.V balance_sheet (quarterly, 2025-12-31) — Other Short Term Investments: 30902533.00
OMG.V balance_sheet (annual, 2025-12-31) — Payables And Accrued Expenses: 2315434.00
OMG.V balance_sheet (quarterly, 2025-12-31) — Payables And Accrued Expenses: 2315434.00
OMG.V balance_sheet (annual, 2025-12-31) — Prepaid Assets: 226865.00
OMG.V balance_sheet (quarterly, 2025-12-31) — Prepaid Assets: 226865.00
OMG.V income_statement (annual, 2025-12-31) — Pretax Income: -13587789.00
OMG.V income_statement (quarterly, 2025-12-31) — Pretax Income: -5544256.00
OMG.V cash_flow (annual, 2025-12-31) — Proceeds From Stock Option Exercised: 2453963.00
OMG.V cash_flow (quarterly, 2025-12-31) — Proceeds From Stock Option Exercised: 116637.00
OMG.V cash_flow (annual, 2025-12-31) — Purchase Of Investment: -37350602.00
OMG.V cash_flow (annual, 2025-12-31) — Purchase Of PPE: -224163.00
OMG.V cash_flow (quarterly, 2025-12-31) — Purchase Of PPE: -149029.00
OMG.V balance_sheet (annual, 2025-12-31) — Receivables: 531488.00
OMG.V balance_sheet (quarterly, 2025-12-31) — Receivables: 531488.00
OMG.V income_statement (annual, 2025-12-31) — Reconciled Cost Of Revenue: 77335.00
OMG.V income_statement (quarterly, 2025-12-31) — Reconciled Cost Of Revenue: 24412.00
OMG.V income_statement (annual, 2025-12-31) — Reconciled Depreciation: 77335.00
OMG.V income_statement (quarterly, 2025-12-31) — Reconciled Depreciation: 24412.00
OMG.V balance_sheet (annual, 2025-12-31) — Retained Earnings: -51118269.00
OMG.V balance_sheet (quarterly, 2025-12-31) — Retained Earnings: -51118269.00
OMG.V income_statement (annual, 2025-12-31) — Salaries And Wages: 2643123.00
OMG.V income_statement (quarterly, 2025-12-31) — Salaries And Wages: 729173.00
OMG.V cash_flow (annual, 2025-12-31) — Sale Of Investment: 7028956.00
OMG.V income_statement (annual, 2025-12-31) — Selling General And Administration: 4412498.00
OMG.V income_statement (quarterly, 2025-12-31) — Selling General And Administration: 1440223.00
OMG.V balance_sheet (annual, 2025-12-31) — Share Issued: 670540283.00
OMG.V balance_sheet (quarterly, 2025-12-31) — Share Issued: 670540283.00
OMG.V cash_flow (annual, 2025-12-31) — Stock Based Compensation: 2289251.00
OMG.V cash_flow (quarterly, 2025-12-31) — Stock Based Compensation: 710478.00
OMG.V balance_sheet (annual, 2025-12-31) — Stockholders Equity: 41520298.00
OMG.V balance_sheet (quarterly, 2025-12-31) — Stockholders Equity: 41520298.00
OMG.V balance_sheet (annual, 2025-12-31) — Tangible Book Value: 41520298.00
OMG.V balance_sheet (quarterly, 2025-12-31) — Tangible Book Value: 41520298.00
OMG.V income_statement (annual, 2025-12-31) — Tax Effect Of Unusual Items: 0.00
OMG.V income_statement (quarterly, 2025-12-31) — Tax Effect Of Unusual Items: 0.00
OMG.V income_statement (annual, 2025-12-31) — Tax Rate For Calcs: 0.00
OMG.V income_statement (quarterly, 2025-12-31) — Tax Rate For Calcs: 0.00
OMG.V balance_sheet (annual, 2025-12-31) — Taxes Receivable: 531488.00
OMG.V balance_sheet (quarterly, 2025-12-31) — Taxes Receivable: 531488.00
OMG.V balance_sheet (annual, 2025-12-31) — Total Assets: 43835732.00
OMG.V balance_sheet (quarterly, 2025-12-31) — Total Assets: 43835732.00
OMG.V balance_sheet (annual, 2025-12-31) — Total Capitalization: 41520298.00
OMG.V balance_sheet (quarterly, 2025-12-31) — Total Capitalization: 41520298.00
OMG.V balance_sheet (annual, 2025-12-31) — Total Equity Gross Minority Interest: 41520298.00
OMG.V balance_sheet (quarterly, 2025-12-31) — Total Equity Gross Minority Interest: 41520298.00
OMG.V income_statement (annual, 2025-12-31) — Total Expenses: 14187697.00
OMG.V income_statement (quarterly, 2025-12-31) — Total Expenses: 4895718.00
OMG.V balance_sheet (annual, 2025-12-31) — Total Liabilities Net Minority Interest: 2315434.00
OMG.V balance_sheet (quarterly, 2025-12-31) — Total Liabilities Net Minority Interest: 2315434.00
OMG.V balance_sheet (annual, 2025-12-31) — Total Non Current Assets: 448914.00
OMG.V balance_sheet (quarterly, 2025-12-31) — Total Non Current Assets: 448914.00
OMG.V balance_sheet (annual, 2025-12-31) — Total Non Current Liabilities Net Minority Interest: 0.00
OMG.V balance_sheet (quarterly, 2025-12-31) — Total Non Current Liabilities Net Minority Interest: 0.00
OMG.V income_statement (annual, 2025-12-31) — Total Operating Income As Reported: -14187697.00
OMG.V income_statement (quarterly, 2025-12-31) — Total Operating Income As Reported: -4895718.00
OMG.V income_statement (annual, 2025-12-31) — Total Unusual Items: -53734.00
OMG.V income_statement (quarterly, 2025-12-31) — Total Unusual Items: -947916.00
OMG.V income_statement (annual, 2025-12-31) — Total Unusual Items Excluding Goodwill: -53734.00
OMG.V income_statement (quarterly, 2025-12-31) — Total Unusual Items Excluding Goodwill: -947916.00
OMG.V balance_sheet (annual, 2025-12-31) — Working Capital: 41071384.00
OMG.V balance_sheet (quarterly, 2025-12-31) — Working Capital: 41071384.00
OMG.V income_statement (quarterly, 2026-03-31) — +Operating Expense: 7219668.00
OMG.V income_statement (quarterly, 2026-03-31) — +Total Revenue: 0.00
OMG.V balance_sheet (quarterly, 2026-03-31) — Accounts Payable: 1568433.00
OMG.V balance_sheet (quarterly, 2026-03-31) — Accumulated Depreciation: -303279.00
OMG.V cash_flow (quarterly, 2026-03-31) — Amortization Cash Flow: 48725.00
OMG.V cash_flow (quarterly, 2026-03-31) — Amortization Of Intangibles: 48725.00
OMG.V income_statement (quarterly, 2026-03-31) — Basic Average Shares: 672842358.00
OMG.V income_statement (quarterly, 2026-03-31) — Basic EPS: -0.01
OMG.V cash_flow (quarterly, 2026-03-31) — Beginning Cash Position: 11725932.00
OMG.V cash_flow (quarterly, 2026-03-31) — Capital Expenditure: -114829.00
OMG.V balance_sheet (quarterly, 2026-03-31) — Capital Stock: 82088360.00
OMG.V balance_sheet (quarterly, 2026-03-31) — Cash And Cash Equivalents: 8777451.00
OMG.V balance_sheet (quarterly, 2026-03-31) — Cash Cash Equivalents And Short Term Investments: 39304876.00
OMG.V balance_sheet (quarterly, 2026-03-31) — Cash Financial: 8777451.00
OMG.V cash_flow (quarterly, 2026-03-31) — Cash Flow From Continuing Financing Activities: 169499.00
OMG.V cash_flow (quarterly, 2026-03-31) — Cash Flow From Continuing Investing Activities: -114829.00
OMG.V cash_flow (quarterly, 2026-03-31) — Cash Flow From Continuing Operating Activities: -2689202.00
OMG.V cash_flow (quarterly, 2026-03-31) — Change In Payables And Accrued Expense: 470462.00
OMG.V cash_flow (quarterly, 2026-03-31) — Change In Receivables: -131013.00
OMG.V cash_flow (quarterly, 2026-03-31) — Change In Working Capital: 339449.00
OMG.V cash_flow (quarterly, 2026-03-31) — Changes In Cash: -2634532.00
OMG.V balance_sheet (quarterly, 2026-03-31) — Common Stock: 82088360.00
OMG.V balance_sheet (quarterly, 2026-03-31) — Common Stock Equity: 37923364.00
OMG.V cash_flow (quarterly, 2026-03-31) — Common Stock Issuance: 0.00
OMG.V income_statement (quarterly, 2026-03-31) — Cost Of Revenue: 48725.00
OMG.V balance_sheet (quarterly, 2026-03-31) — Current Accrued Expenses: 1217463.00
OMG.V balance_sheet (quarterly, 2026-03-31) — Current Assets: 40194242.00
OMG.V balance_sheet (quarterly, 2026-03-31) — Current Liabilities: 2785896.00
OMG.V cash_flow (quarterly, 2026-03-31) — Depreciation Amortization Depletion: 48725.00
OMG.V cash_flow (quarterly, 2026-03-31) — Depreciation And Amortization: 48725.00
OMG.V income_statement (quarterly, 2026-03-31) — Diluted Average Shares: 672842358.00
OMG.V income_statement (quarterly, 2026-03-31) — Diluted EPS: -0.01
OMG.V income_statement (quarterly, 2026-03-31) — Diluted NI Availto Com Stockholders: -6952085.00
OMG.V income_statement (quarterly, 2026-03-31) — EBIT: -7268393.00
OMG.V income_statement (quarterly, 2026-03-31) — EBITDA: -7219668.00
OMG.V cash_flow (quarterly, 2026-03-31) — Effect Of Exchange Rate Changes: -313949.00
OMG.V cash_flow (quarterly, 2026-03-31) — End Cash Position: 8777451.00
OMG.V cash_flow (quarterly, 2026-03-31) — Financing Cash Flow: 169499.00
OMG.V cash_flow (quarterly, 2026-03-31) — Free Cash Flow: -2804031.00
OMG.V income_statement (quarterly, 2026-03-31) — Gain On Sale Of Security: -37.00
OMG.V balance_sheet (quarterly, 2026-03-31) — Gains Losses Not Affecting Retained Earnings: 653503.00
OMG.V income_statement (quarterly, 2026-03-31) — General And Administrative Expense: 4535456.00
OMG.V balance_sheet (quarterly, 2026-03-31) — Gross PPE: 818298.00
OMG.V income_statement (quarterly, 2026-03-31) — Gross Profit: -48725.00
OMG.V income_statement (quarterly, 2026-03-31) — Interest Income: 316346.00
OMG.V income_statement (quarterly, 2026-03-31) — Interest Income Non Operating: 316346.00
OMG.V balance_sheet (quarterly, 2026-03-31) — Invested Capital: 37923364.00
OMG.V cash_flow (quarterly, 2026-03-31) — Investing Cash Flow: -114829.00
OMG.V cash_flow (quarterly, 2026-03-31) — Issuance Of Capital Stock: 0.00
OMG.V balance_sheet (quarterly, 2026-03-31) — Machinery Furniture Equipment: 140049.00
OMG.V cash_flow (quarterly, 2026-03-31) — Net Common Stock Issuance: 0.00
OMG.V income_statement (quarterly, 2026-03-31) — Net Income: -6952085.00
OMG.V income_statement (quarterly, 2026-03-31) — Net Income Common Stockholders: -6952085.00
OMG.V income_statement (quarterly, 2026-03-31) — Net Income Continuous Operations: -6952084.00
OMG.V income_statement (quarterly, 2026-03-31) — Net Income From Continuing And Discontinued Operation: -6952085.00
OMG.V income_statement (quarterly, 2026-03-31) — Net Income From Continuing Operation Net Minority Interest: -6952085.00
OMG.V cash_flow (quarterly, 2026-03-31) — Net Income From Continuing Operations: -6952085.00
OMG.V income_statement (quarterly, 2026-03-31) — Net Income Including Noncontrolling Interests: -6952084.00
OMG.V income_statement (quarterly, 2026-03-31) — Net Interest Income: 316346.00
OMG.V cash_flow (quarterly, 2026-03-31) — Net Investment Purchase And Sale: 0.00
OMG.V income_statement (quarterly, 2026-03-31) — Net Non Operating Interest Income Expense: 316346.00
OMG.V cash_flow (quarterly, 2026-03-31) — Net Other Financing Charges: -2962.00
OMG.V balance_sheet (quarterly, 2026-03-31) — Net PPE: 515019.00
OMG.V cash_flow (quarterly, 2026-03-31) — Net PPE Purchase And Sale: -114829.00
OMG.V balance_sheet (quarterly, 2026-03-31) — Net Tangible Assets: 37923364.00
OMG.V income_statement (quarterly, 2026-03-31) — Normalized EBITDA: -7219631.00
OMG.V income_statement (quarterly, 2026-03-31) — Normalized Income: -6952048.00
OMG.V cash_flow (quarterly, 2026-03-31) — Operating Cash Flow: -2689202.00
OMG.V income_statement (quarterly, 2026-03-31) — Operating Income: -7268393.00
OMG.V income_statement (quarterly, 2026-03-31) — Operating Revenue: 0.00
OMG.V balance_sheet (quarterly, 2026-03-31) — Ordinary Shares Number: 674522905.00
OMG.V balance_sheet (quarterly, 2026-03-31) — Other Equity Adjustments: 653503.00
OMG.V balance_sheet (quarterly, 2026-03-31) — Other Equity Interest: 13251855.00
OMG.V income_statement (quarterly, 2026-03-31) — Other Gand A: 370752.00
OMG.V income_statement (quarterly, 2026-03-31) — Other Income Expense: -37.00
OMG.V cash_flow (quarterly, 2026-03-31) — Other Non Cash Items: -199562.00
OMG.V income_statement (quarterly, 2026-03-31) — Other Operating Expenses: 2684212.00
OMG.V balance_sheet (quarterly, 2026-03-31) — Other Properties: 678249.00
OMG.V balance_sheet (quarterly, 2026-03-31) — Other Short Term Investments: 30527425.00
OMG.V balance_sheet (quarterly, 2026-03-31) — Payables: 1568433.00
OMG.V balance_sheet (quarterly, 2026-03-31) — Payables And Accrued Expenses: 2785896.00
OMG.V balance_sheet (quarterly, 2026-03-31) — Prepaid Assets: 326280.00
OMG.V income_statement (quarterly, 2026-03-31) — Pretax Income: -6952084.00
OMG.V cash_flow (quarterly, 2026-03-31) — Proceeds From Stock Option Exercised: 172461.00
OMG.V cash_flow (quarterly, 2026-03-31) — Purchase Of Investment: -5739293.00
OMG.V cash_flow (quarterly, 2026-03-31) — Purchase Of PPE: -114829.00
OMG.V balance_sheet (quarterly, 2026-03-31) — Receivables: 563086.00
OMG.V income_statement (quarterly, 2026-03-31) — Reconciled Cost Of Revenue: 48725.00
OMG.V income_statement (quarterly, 2026-03-31) — Reconciled Depreciation: 48725.00
OMG.V balance_sheet (quarterly, 2026-03-31) — Retained Earnings: -58070354.00
OMG.V income_statement (quarterly, 2026-03-31) — Salaries And Wages: 4164704.00
OMG.V cash_flow (quarterly, 2026-03-31) — Sale Of Investment: 5739293.00
OMG.V income_statement (quarterly, 2026-03-31) — Selling General And Administration: 4535456.00
OMG.V balance_sheet (quarterly, 2026-03-31) — Share Issued: 674522905.00
OMG.V cash_flow (quarterly, 2026-03-31) — Stock Based Compensation: 4074271.00
OMG.V balance_sheet (quarterly, 2026-03-31) — Stockholders Equity: 37923364.00
OMG.V balance_sheet (quarterly, 2026-03-31) — Tangible Book Value: 37923364.00
OMG.V income_statement (quarterly, 2026-03-31) — Tax Effect Of Unusual Items: 0.00
OMG.V income_statement (quarterly, 2026-03-31) — Tax Rate For Calcs: 0.00
OMG.V balance_sheet (quarterly, 2026-03-31) — Taxes Receivable: 563086.00
OMG.V balance_sheet (quarterly, 2026-03-31) — Total Assets: 40709260.00
OMG.V balance_sheet (quarterly, 2026-03-31) — Total Capitalization: 37923364.00
OMG.V balance_sheet (quarterly, 2026-03-31) — Total Equity Gross Minority Interest: 37923364.00
OMG.V income_statement (quarterly, 2026-03-31) — Total Expenses: 7268393.00
OMG.V balance_sheet (quarterly, 2026-03-31) — Total Liabilities Net Minority Interest: 2785896.00
OMG.V balance_sheet (quarterly, 2026-03-31) — Total Non Current Assets: 515019.00
OMG.V balance_sheet (quarterly, 2026-03-31) — Total Non Current Liabilities Net Minority Interest: 0.00
OMG.V income_statement (quarterly, 2026-03-31) — Total Operating Income As Reported: -7268394.00
OMG.V income_statement (quarterly, 2026-03-31) — Total Unusual Items: -37.00
OMG.V income_statement (quarterly, 2026-03-31) — Total Unusual Items Excluding Goodwill: -37.00
OMG.V balance_sheet (quarterly, 2026-03-31) — Working Capital: 37408346.00
OMH income_statement (annual, 2021-12-31) — Basic Average Shares: 1625000.00
OMH income_statement (annual, 2021-12-31) — Basic EPS: -1.12
OMH income_statement (annual, 2021-12-31) — Diluted Average Shares: 1625000.00
OMH income_statement (annual, 2021-12-31) — Diluted EPS: -1.12
OMH balance_sheet (annual, 2021-12-31) — Duefrom Related Parties Current: 870728.00
OMH cash_flow (annual, 2021-12-31) — Income Tax Paid Supplemental Data: 0.00
OMH balance_sheet (annual, 2021-12-31) — Loans Receivable: 870728.00
OMH balance_sheet (annual, 2021-12-31) — Long Term Capital Lease Obligation: 0.00
OMH balance_sheet (annual, 2021-12-31) — Long Term Debt: 790620.00
OMH balance_sheet (annual, 2021-12-31) — Long Term Debt And Capital Lease Obligation: 790620.00
OMH cash_flow (annual, 2021-12-31) — Net Other Financing Charges: -636898.00
OMH cash_flow (annual, 2021-12-31) — Net Other Investing Changes: -870728.00
OMH cash_flow (annual, 2021-12-31) — Net Short Term Debt Issuance: -636898.00
OMH balance_sheet (annual, 2021-12-31) — Non Current Deferred Assets: 0.00
OMH balance_sheet (annual, 2021-12-31) — Ordinary Shares Number: 1905000.00
OMH balance_sheet (annual, 2021-12-31) — Other Current Liabilities: -1.00
OMH income_statement (annual, 2021-12-31) — Other Non Operating Income Expenses: 1123.00
OMH balance_sheet (annual, 2021-12-31) — Other Properties: 77790.00
OMH balance_sheet (annual, 2021-12-31) — Share Issued: 1905000.00
OMH cash_flow (annual, 2021-12-31) — Short Term Debt Issuance: 0.00
OMH cash_flow (annual, 2021-12-31) — Short Term Debt Payments: -636898.00
OMH income_statement (annual, 2022-12-31) — +Operating Expense: 5300187.00
OMH income_statement (annual, 2022-12-31) — +Total Revenue: 7025592.00
OMH balance_sheet (annual, 2022-12-31) — Accounts Payable: 67730.00
OMH balance_sheet (annual, 2022-12-31) — Accounts Receivable: 243716.00
OMH balance_sheet (annual, 2022-12-31) — Accumulated Depreciation: -275511.00
OMH balance_sheet (annual, 2022-12-31) — Additional Paid In Capital: 11292123.00
OMH balance_sheet (annual, 2022-12-31) — Allowance For Doubtful Accounts Receivable: -9102.00
OMH cash_flow (annual, 2022-12-31) — Amortization Cash Flow: 0.00
OMH cash_flow (annual, 2022-12-31) — Amortization Of Intangibles: 0.00
OMH cash_flow (annual, 2022-12-31) — Asset Impairment Charge: 0.00
OMH income_statement (annual, 2022-12-31) — Basic Average Shares: 1905000.00
OMH income_statement (annual, 2022-12-31) — Basic EPS: -1.60
OMH cash_flow (annual, 2022-12-31) — Beginning Cash Position: 1220931.00
OMH cash_flow (annual, 2022-12-31) — Capital Expenditure: -15327.00
OMH balance_sheet (annual, 2022-12-31) — Capital Lease Obligations: 763826.00
OMH balance_sheet (annual, 2022-12-31) — Capital Stock: 21970.00
OMH balance_sheet (annual, 2022-12-31) — Cash And Cash Equivalents: 301433.00
OMH balance_sheet (annual, 2022-12-31) — Cash Cash Equivalents And Short Term Investments: 301433.00
OMH cash_flow (annual, 2022-12-31) — Cash Flow From Continuing Financing Activities: 1305262.00
OMH cash_flow (annual, 2022-12-31) — Cash Flow From Continuing Investing Activities: 855401.00
OMH cash_flow (annual, 2022-12-31) — Cash Flow From Continuing Operating Activities: -3106317.00
OMH cash_flow (annual, 2022-12-31) — Change In Account Payable: -29758.00
OMH cash_flow (annual, 2022-12-31) — Change In Accrued Expense: 11897.00
OMH cash_flow (annual, 2022-12-31) — Change In Income Tax Payable: -42246.00
OMH cash_flow (annual, 2022-12-31) — Change In Other Current Assets: -2326.00
OMH cash_flow (annual, 2022-12-31) — Change In Other Current Liabilities: -285837.00
OMH cash_flow (annual, 2022-12-31) — Change In Other Working Capital: 115960.00
OMH cash_flow (annual, 2022-12-31) — Change In Payable: -72004.00
OMH cash_flow (annual, 2022-12-31) — Change In Payables And Accrued Expense: -60107.00
OMH cash_flow (annual, 2022-12-31) — Change In Prepaid Assets: -13057.00
OMH cash_flow (annual, 2022-12-31) — Change In Receivables: -127005.00
OMH cash_flow (annual, 2022-12-31) — Change In Tax Payable: -42246.00
OMH cash_flow (annual, 2022-12-31) — Change In Working Capital: -372372.00
OMH cash_flow (annual, 2022-12-31) — Changes In Account Receivables: -127005.00
OMH cash_flow (annual, 2022-12-31) — Changes In Cash: -945654.00
OMH balance_sheet (annual, 2022-12-31) — Common Stock: 21970.00
OMH balance_sheet (annual, 2022-12-31) — Common Stock Equity: -1781267.00
OMH cash_flow (annual, 2022-12-31) — Common Stock Issuance: 0.00
OMH income_statement (annual, 2022-12-31) — Cost Of Revenue: 4708678.00
OMH balance_sheet (annual, 2022-12-31) — Current Accrued Expenses: 86510.00
OMH balance_sheet (annual, 2022-12-31) — Current Assets: 603536.00
OMH balance_sheet (annual, 2022-12-31) — Current Capital Lease Obligation: 319255.00
OMH balance_sheet (annual, 2022-12-31) — Current Debt: 2596009.00
OMH balance_sheet (annual, 2022-12-31) — Current Debt And Capital Lease Obligation: 2915264.00
OMH balance_sheet (annual, 2022-12-31) — Current Deferred Liabilities: 194300.00
OMH balance_sheet (annual, 2022-12-31) — Current Deferred Revenue: 194300.00
OMH balance_sheet (annual, 2022-12-31) — Current Liabilities: 3431590.00
OMH cash_flow (annual, 2022-12-31) — Depreciation: 323413.00
OMH cash_flow (annual, 2022-12-31) — Depreciation Amortization Depletion: 323413.00
OMH income_statement (annual, 2022-12-31) — Depreciation Amortization Depletion Income Statement: 323413.00