speb/financial-data huggingface dataset:
VAU.AX income_statement (annual, 2021-06-30) — Other Gand A: 2351000.00
VAU.AX income_statement (annual, 2021-06-30) — Other Income Expense: -17247000.00
VAU.AX balance_sheet (annual, 2021-06-30) — Other Intangible Assets: 230000.00
VAU.AX balance_sheet (annual, 2021-06-30) — Other Inventories: 6515000.00
VAU.AX income_statement (annual, 2021-06-30) — Other Non Operating Income Expenses: -17247000.00
VAU.AX income_statement (annual, 2021-06-30) — Other Operating Expenses: 13969000.00
VAU.AX balance_sheet (annual, 2021-06-30) — Other Payable: 5814000.00
VAU.AX balance_sheet (annual, 2021-06-30) — Other Properties: 64660000.00
VAU.AX balance_sheet (annual, 2021-06-30) — Other Receivables: 6323000.00
VAU.AX balance_sheet (annual, 2021-06-30) — Payables: 39787000.00
VAU.AX balance_sheet (annual, 2021-06-30) — Payables And Accrued Expenses: 39787000.00
VAU.AX cash_flow (annual, 2021-06-30) — Paymentsto Suppliersfor Goodsand Services: -153921000.00
VAU.AX balance_sheet (annual, 2021-06-30) — Pensionand Other Post Retirement Benefit Plans Current: 5498000.00
VAU.AX income_statement (annual, 2021-06-30) — Pretax Income: -14266000.00
VAU.AX balance_sheet (annual, 2021-06-30) — Properties: 112626000.00
VAU.AX cash_flow (annual, 2021-06-30) — Purchase Of PPE: -99643000.00
VAU.AX balance_sheet (annual, 2021-06-30) — Raw Materials: 8039000.00
VAU.AX cash_flow (annual, 2021-06-30) — Receiptsfrom Customers: 174677000.00
VAU.AX balance_sheet (annual, 2021-06-30) — Receivables: 9861000.00
VAU.AX income_statement (annual, 2021-06-30) — Reconciled Cost Of Revenue: 147883000.00
VAU.AX income_statement (annual, 2021-06-30) — Reconciled Depreciation: 23493000.00
VAU.AX cash_flow (annual, 2021-06-30) — Repayment Of Debt: -12000000.00
VAU.AX cash_flow (annual, 2021-06-30) — Repurchase Of Capital Stock: -2102000.00
VAU.AX balance_sheet (annual, 2021-06-30) — Retained Earnings: -239797000.00
VAU.AX income_statement (annual, 2021-06-30) — Salaries And Wages: 5876000.00
VAU.AX income_statement (annual, 2021-06-30) — Selling General And Administration: 8227000.00
VAU.AX balance_sheet (annual, 2021-06-30) — Stockholders Equity: 234786000.00
VAU.AX balance_sheet (annual, 2021-06-30) — Tangible Book Value: 234556000.00
VAU.AX income_statement (annual, 2021-06-30) — Tax Effect Of Unusual Items: 0.00
VAU.AX income_statement (annual, 2021-06-30) — Tax Provision: -4788000.00
VAU.AX income_statement (annual, 2021-06-30) — Tax Rate For Calcs: 0.34
VAU.AX balance_sheet (annual, 2021-06-30) — Total Assets: 345485000.00
VAU.AX balance_sheet (annual, 2021-06-30) — Total Capitalization: 234786000.00
VAU.AX balance_sheet (annual, 2021-06-30) — Total Debt: 10153000.00
VAU.AX balance_sheet (annual, 2021-06-30) — Total Equity Gross Minority Interest: 230876000.00
VAU.AX balance_sheet (annual, 2021-06-30) — Total Liabilities Net Minority Interest: 114609000.00
VAU.AX balance_sheet (annual, 2021-06-30) — Total Non Current Assets: 266014000.00
VAU.AX balance_sheet (annual, 2021-06-30) — Total Non Current Liabilities Net Minority Interest: 60739000.00
VAU.AX income_statement (annual, 2021-06-30) — Total Other Finance Cost: 921000.00
VAU.AX balance_sheet (annual, 2021-06-30) — Work In Process: 11886000.00
VAU.AX balance_sheet (annual, 2021-06-30) — Working Capital: 25601000.00
VAU.AX income_statement (annual, 2022-06-30) — +Operating Expense: 58655000.00
VAU.AX income_statement (annual, 2022-06-30) — +Total Revenue: 162899000.00
VAU.AX balance_sheet (annual, 2022-06-30) — Accounts Payable: 60069000.00
VAU.AX balance_sheet (annual, 2022-06-30) — Accounts Receivable: 8158000.00
VAU.AX balance_sheet (annual, 2022-06-30) — Accumulated Depreciation: -207205000.00
VAU.AX income_statement (annual, 2022-06-30) — Amortization: 13172000.00
VAU.AX income_statement (annual, 2022-06-30) — Amortization Of Intangibles Income Statement: 13172000.00
VAU.AX income_statement (annual, 2022-06-30) — Basic Average Shares: 362298615.00
VAU.AX income_statement (annual, 2022-06-30) — Basic EPS: -0.08
VAU.AX cash_flow (annual, 2022-06-30) — Beginning Cash Position: 17415000.00
VAU.AX cash_flow (annual, 2022-06-30) — Capital Expenditure: -181571000.00
VAU.AX cash_flow (annual, 2022-06-30) — Capital Expenditure Reported: -3998000.00
VAU.AX balance_sheet (annual, 2022-06-30) — Capital Lease Obligations: 100094000.00
VAU.AX balance_sheet (annual, 2022-06-30) — Capital Stock: 443160000.00
VAU.AX balance_sheet (annual, 2022-06-30) — Cash And Cash Equivalents: 32526000.00
VAU.AX balance_sheet (annual, 2022-06-30) — Cash Cash Equivalents And Short Term Investments: 32526000.00
VAU.AX balance_sheet (annual, 2022-06-30) — Cash Financial: 32526000.00
VAU.AX cash_flow (annual, 2022-06-30) — Cash Flow From Continuing Financing Activities: 176861000.00
VAU.AX cash_flow (annual, 2022-06-30) — Cash Flow From Continuing Investing Activities: -160104000.00
VAU.AX cash_flow (annual, 2022-06-30) — Cash Flowsfromusedin Operating Activities Direct: -2359000.00
VAU.AX cash_flow (annual, 2022-06-30) — Changes In Cash: 14398000.00
VAU.AX cash_flow (annual, 2022-06-30) — Classesof Cash Payments: -159577000.00
VAU.AX cash_flow (annual, 2022-06-30) — Classesof Cash Receiptsfrom Operating Activities: 158001000.00
VAU.AX balance_sheet (annual, 2022-06-30) — Common Stock: 443160000.00
VAU.AX balance_sheet (annual, 2022-06-30) — Common Stock Equity: 182812000.00
VAU.AX balance_sheet (annual, 2022-06-30) — Construction In Progress: 6575000.00
VAU.AX income_statement (annual, 2022-06-30) — Cost Of Revenue: 167106000.00
VAU.AX balance_sheet (annual, 2022-06-30) — Current Assets: 88572000.00
VAU.AX balance_sheet (annual, 2022-06-30) — Current Capital Lease Obligation: 18490000.00
VAU.AX balance_sheet (annual, 2022-06-30) — Current Debt: 19376000.00
VAU.AX balance_sheet (annual, 2022-06-30) — Current Debt And Capital Lease Obligation: 37866000.00
VAU.AX balance_sheet (annual, 2022-06-30) — Current Liabilities: 111652000.00
VAU.AX balance_sheet (annual, 2022-06-30) — Current Provisions: 1296000.00
VAU.AX income_statement (annual, 2022-06-30) — Depreciation Amortization Depletion Income Statement: 42514000.00
VAU.AX income_statement (annual, 2022-06-30) — Depreciation And Amortization In Income Statement: 42514000.00
VAU.AX income_statement (annual, 2022-06-30) — Depreciation Income Statement: 29342000.00
VAU.AX income_statement (annual, 2022-06-30) — Diluted Average Shares: 362298615.00
VAU.AX income_statement (annual, 2022-06-30) — Diluted EPS: -0.08
VAU.AX income_statement (annual, 2022-06-30) — EBIT: -48631000.00
VAU.AX income_statement (annual, 2022-06-30) — EBITDA: -6117000.00
VAU.AX cash_flow (annual, 2022-06-30) — Effect Of Exchange Rate Changes: 713000.00
VAU.AX balance_sheet (annual, 2022-06-30) — Employee Benefits: 739000.00
VAU.AX cash_flow (annual, 2022-06-30) — End Cash Position: 32526000.00
VAU.AX cash_flow (annual, 2022-06-30) — Financing Cash Flow: 176861000.00
VAU.AX balance_sheet (annual, 2022-06-30) — Finished Goods: 152000.00
VAU.AX balance_sheet (annual, 2022-06-30) — Foreign Currency Translation Adjustments: 433000.00
VAU.AX cash_flow (annual, 2022-06-30) — Free Cash Flow: -183930000.00
VAU.AX balance_sheet (annual, 2022-06-30) — Gains Losses Not Affecting Retained Earnings: 7848000.00
VAU.AX income_statement (annual, 2022-06-30) — General And Administrative Expense: 13240000.00
VAU.AX balance_sheet (annual, 2022-06-30) — Goodwill And Other Intangible Assets: 292000.00
VAU.AX balance_sheet (annual, 2022-06-30) — Gross PPE: 814547000.00
VAU.AX income_statement (annual, 2022-06-30) — Gross Profit: -4207000.00
VAU.AX income_statement (annual, 2022-06-30) — Interest Expense: 948000.00
VAU.AX income_statement (annual, 2022-06-30) — Interest Expense Non Operating: 948000.00
VAU.AX income_statement (annual, 2022-06-30) — Interest Income: 8000.00
VAU.AX income_statement (annual, 2022-06-30) — Interest Income Non Operating: 8000.00
VAU.AX cash_flow (annual, 2022-06-30) — Interest Paid Cff: -2730000.00
VAU.AX cash_flow (annual, 2022-06-30) — Interest Paid Direct: -791000.00
VAU.AX cash_flow (annual, 2022-06-30) — Interest Paid Supplemental Data: 791000.00
VAU.AX cash_flow (annual, 2022-06-30) — Interest Received Direct: 8000.00
VAU.AX balance_sheet (annual, 2022-06-30) — Inventories Adjustments Allowances: -5382000.00
VAU.AX balance_sheet (annual, 2022-06-30) — Inventory: 36033000.00
VAU.AX balance_sheet (annual, 2022-06-30) — Invested Capital: 355082000.00
VAU.AX cash_flow (annual, 2022-06-30) — Investing Cash Flow: -160104000.00
VAU.AX cash_flow (annual, 2022-06-30) — Issuance Of Debt: 175000000.00
VAU.AX balance_sheet (annual, 2022-06-30) — Land And Improvements: 35170000.00
VAU.AX balance_sheet (annual, 2022-06-30) — Long Term Capital Lease Obligation: 81604000.00
VAU.AX balance_sheet (annual, 2022-06-30) — Long Term Debt: 152894000.00
VAU.AX balance_sheet (annual, 2022-06-30) — Long Term Debt And Capital Lease Obligation: 234498000.00
VAU.AX cash_flow (annual, 2022-06-30) — Long Term Debt Issuance: 175000000.00
VAU.AX balance_sheet (annual, 2022-06-30) — Long Term Provisions: 47681000.00
VAU.AX balance_sheet (annual, 2022-06-30) — Machinery Furniture Equipment: 215975000.00
VAU.AX balance_sheet (annual, 2022-06-30) — Minority Interest: -17000.00
VAU.AX income_statement (annual, 2022-06-30) — Minority Interests: 86000.00
VAU.AX balance_sheet (annual, 2022-06-30) — Net Debt: 139744000.00
VAU.AX income_statement (annual, 2022-06-30) — Net Income: -28529000.00
VAU.AX income_statement (annual, 2022-06-30) — Net Income Common Stockholders: -28529000.00
VAU.AX income_statement (annual, 2022-06-30) — Net Income Continuous Operations: -48664000.00
VAU.AX income_statement (annual, 2022-06-30) — Net Income Discontinuous Operations: 20049000.00
VAU.AX income_statement (annual, 2022-06-30) — Net Income From Continuing And Discontinued Operation: -28529000.00
VAU.AX income_statement (annual, 2022-06-30) — Net Income From Continuing Operation Net Minority Interest: -48578000.00
VAU.AX income_statement (annual, 2022-06-30) — Net Income Including Noncontrolling Interests: -28615000.00
VAU.AX income_statement (annual, 2022-06-30) — Net Interest Income: -2807000.00
VAU.AX cash_flow (annual, 2022-06-30) — Net Issuance Payments Of Debt: 175000000.00
VAU.AX cash_flow (annual, 2022-06-30) — Net Long Term Debt Issuance: 175000000.00
VAU.AX income_statement (annual, 2022-06-30) — Net Non Operating Interest Income Expense: -2807000.00
VAU.AX cash_flow (annual, 2022-06-30) — Net Other Financing Charges: -3818000.00
VAU.AX cash_flow (annual, 2022-06-30) — Net Other Investing Changes: 21467000.00
VAU.AX balance_sheet (annual, 2022-06-30) — Net PPE: 607342000.00
VAU.AX cash_flow (annual, 2022-06-30) — Net PPE Purchase And Sale: -177573000.00
VAU.AX balance_sheet (annual, 2022-06-30) — Net Tangible Assets: 182520000.00
VAU.AX balance_sheet (annual, 2022-06-30) — Non Current Accounts Receivable: 8180000.00
VAU.AX balance_sheet (annual, 2022-06-30) — Non Current Pension And Other Postretirement Benefit Plans: 739000.00
VAU.AX income_statement (annual, 2022-06-30) — Normalized EBITDA: -6117000.00
VAU.AX income_statement (annual, 2022-06-30) — Normalized Income: -48578000.00
VAU.AX income_statement (annual, 2022-06-30) — Operating Income: -62862000.00
VAU.AX income_statement (annual, 2022-06-30) — Operating Revenue: 162899000.00
VAU.AX balance_sheet (annual, 2022-06-30) — Ordinary Shares Number: 362517023.00
VAU.AX cash_flow (annual, 2022-06-30) — Other Cash Paymentsfrom Operating Activities: -2522000.00
VAU.AX cash_flow (annual, 2022-06-30) — Other Cash Receiptsfrom Operating Activities: -605000.00
VAU.AX balance_sheet (annual, 2022-06-30) — Other Current Borrowings: 19376000.00
VAU.AX balance_sheet (annual, 2022-06-30) — Other Equity Adjustments: 7415000.00
VAU.AX income_statement (annual, 2022-06-30) — Other Gand A: 3319000.00
VAU.AX income_statement (annual, 2022-06-30) — Other Income Expense: 2918000.00
VAU.AX balance_sheet (annual, 2022-06-30) — Other Intangible Assets: 292000.00
VAU.AX balance_sheet (annual, 2022-06-30) — Other Inventories: 24188000.00
VAU.AX balance_sheet (annual, 2022-06-30) — Other Non Current Assets: 1000.00
VAU.AX income_statement (annual, 2022-06-30) — Other Non Operating Income Expenses: 2918000.00
VAU.AX income_statement (annual, 2022-06-30) — Other Operating Expenses: 2901000.00
VAU.AX balance_sheet (annual, 2022-06-30) — Other Payable: 4105000.00
VAU.AX balance_sheet (annual, 2022-06-30) — Other Properties: 168449000.00
VAU.AX balance_sheet (annual, 2022-06-30) — Other Receivables: 10867000.00
VAU.AX balance_sheet (annual, 2022-06-30) — Payables: 64174000.00
VAU.AX balance_sheet (annual, 2022-06-30) — Payables And Accrued Expenses: 64174000.00
VAU.AX cash_flow (annual, 2022-06-30) — Paymentsto Suppliersfor Goodsand Services: -157055000.00
VAU.AX balance_sheet (annual, 2022-06-30) — Pensionand Other Post Retirement Benefit Plans Current: 8316000.00
VAU.AX balance_sheet (annual, 2022-06-30) — Prepaid Assets: 988000.00
VAU.AX income_statement (annual, 2022-06-30) — Pretax Income: -49579000.00
VAU.AX balance_sheet (annual, 2022-06-30) — Properties: 388378000.00
VAU.AX cash_flow (annual, 2022-06-30) — Purchase Of PPE: -177573000.00
VAU.AX balance_sheet (annual, 2022-06-30) — Raw Materials: 7259000.00
VAU.AX cash_flow (annual, 2022-06-30) — Receiptsfrom Customers: 158606000.00
VAU.AX balance_sheet (annual, 2022-06-30) — Receivables: 19025000.00
VAU.AX income_statement (annual, 2022-06-30) — Reconciled Cost Of Revenue: 167106000.00
VAU.AX income_statement (annual, 2022-06-30) — Reconciled Depreciation: 42514000.00
VAU.AX balance_sheet (annual, 2022-06-30) — Retained Earnings: -268196000.00
VAU.AX income_statement (annual, 2022-06-30) — Salaries And Wages: 9921000.00
VAU.AX income_statement (annual, 2022-06-30) — Selling General And Administration: 13240000.00
VAU.AX balance_sheet (annual, 2022-06-30) — Share Issued: 362517023.00
VAU.AX balance_sheet (annual, 2022-06-30) — Stockholders Equity: 182812000.00
VAU.AX balance_sheet (annual, 2022-06-30) — Tangible Book Value: 182520000.00
VAU.AX income_statement (annual, 2022-06-30) — Tax Effect Of Unusual Items: 0.00
VAU.AX income_statement (annual, 2022-06-30) — Tax Provision: -915000.00
VAU.AX income_statement (annual, 2022-06-30) — Tax Rate For Calcs: 0.02
VAU.AX balance_sheet (annual, 2022-06-30) — Total Assets: 704387000.00
VAU.AX balance_sheet (annual, 2022-06-30) — Total Capitalization: 335706000.00
VAU.AX balance_sheet (annual, 2022-06-30) — Total Debt: 272364000.00
VAU.AX balance_sheet (annual, 2022-06-30) — Total Equity Gross Minority Interest: 182795000.00
VAU.AX balance_sheet (annual, 2022-06-30) — Total Liabilities Net Minority Interest: 394570000.00
VAU.AX balance_sheet (annual, 2022-06-30) — Total Non Current Assets: 615815000.00
VAU.AX balance_sheet (annual, 2022-06-30) — Total Non Current Liabilities Net Minority Interest: 282918000.00
VAU.AX income_statement (annual, 2022-06-30) — Total Other Finance Cost: 1867000.00
VAU.AX balance_sheet (annual, 2022-06-30) — Work In Process: 9816000.00
VAU.AX balance_sheet (annual, 2022-06-30) — Working Capital: -23080000.00
VAU.AX income_statement (annual, 2023-06-30) — +Operating Expense: 98725000.00
VAU.AX income_statement (annual, 2023-06-30) — +Total Revenue: 422745000.00
VAU.AX balance_sheet (annual, 2023-06-30) — Accounts Payable: 56527000.00
VAU.AX balance_sheet (annual, 2023-06-30) — Accounts Receivable: 10933000.00
VAU.AX balance_sheet (annual, 2023-06-30) — Accumulated Depreciation: -328024000.00
VAU.AX income_statement (annual, 2023-06-30) — Amortization: 37841000.00
VAU.AX income_statement (annual, 2023-06-30) — Amortization Of Intangibles Income Statement: 37841000.00
VAU.AX income_statement (annual, 2023-06-30) — Basic Average Shares: 439480769.00
VAU.AX income_statement (annual, 2023-06-30) — Basic EPS: -0.02
VAU.AX cash_flow (annual, 2023-06-30) — Beginning Cash Position: 32526000.00
VAU.AX cash_flow (annual, 2023-06-30) — Capital Expenditure: -126165000.00
VAU.AX cash_flow (annual, 2023-06-30) — Capital Expenditure Reported: -880000.00
VAU.AX balance_sheet (annual, 2023-06-30) — Capital Lease Obligations: 82970000.00
VAU.AX balance_sheet (annual, 2023-06-30) — Capital Stock: 596668000.00
VAU.AX balance_sheet (annual, 2023-06-30) — Cash And Cash Equivalents: 20112000.00
VAU.AX balance_sheet (annual, 2023-06-30) — Cash Cash Equivalents And Short Term Investments: 20112000.00
VAU.AX balance_sheet (annual, 2023-06-30) — Cash Financial: 20112000.00
VAU.AX cash_flow (annual, 2023-06-30) — Cash Flow From Continuing Financing Activities: 67179000.00
VAU.AX cash_flow (annual, 2023-06-30) — Cash Flow From Continuing Investing Activities: -126165000.00
VAU.AX cash_flow (annual, 2023-06-30) — Cash Flowsfromusedin Operating Activities Direct: 46665000.00
VAU.AX cash_flow (annual, 2023-06-30) — Changes In Cash: -12321000.00
VAU.AX cash_flow (annual, 2023-06-30) — Classesof Cash Payments: -373506000.00
VAU.AX cash_flow (annual, 2023-06-30) — Classesof Cash Receiptsfrom Operating Activities: 420486000.00
VAU.AX balance_sheet (annual, 2023-06-30) — Common Stock: 596668000.00
VAU.AX balance_sheet (annual, 2023-06-30) — Common Stock Equity: 330088000.00
VAU.AX cash_flow (annual, 2023-06-30) — Common Stock Issuance: 158904000.00
VAU.AX cash_flow (annual, 2023-06-30) — Common Stock Payments: -6838000.00
VAU.AX balance_sheet (annual, 2023-06-30) — Construction In Progress: 1692000.00
VAU.AX income_statement (annual, 2023-06-30) — Cost Of Revenue: 311875000.00
VAU.AX balance_sheet (annual, 2023-06-30) — Current Assets: 141841000.00
VAU.AX balance_sheet (annual, 2023-06-30) — Current Capital Lease Obligation: 18557000.00
VAU.AX balance_sheet (annual, 2023-06-30) — Current Debt: 21854000.00
VAU.AX balance_sheet (annual, 2023-06-30) — Current Debt And Capital Lease Obligation: 40411000.00
VAU.AX balance_sheet (annual, 2023-06-30) — Current Liabilities: 111671000.00
VAU.AX balance_sheet (annual, 2023-06-30) — Current Provisions: 447000.00
VAU.AX income_statement (annual, 2023-06-30) — Depreciation Amortization Depletion Income Statement: 83151000.00
VAU.AX income_statement (annual, 2023-06-30) — Depreciation And Amortization In Income Statement: 83151000.00
VAU.AX income_statement (annual, 2023-06-30) — Depreciation Income Statement: 45310000.00
VAU.AX income_statement (annual, 2023-06-30) — Diluted Average Shares: 439480769.00
VAU.AX income_statement (annual, 2023-06-30) — Diluted EPS: -0.02
VAU.AX income_statement (annual, 2023-06-30) — EBIT: -5890000.00
VAU.AX income_statement (annual, 2023-06-30) — EBITDA: 77261000.00
VAU.AX cash_flow (annual, 2023-06-30) — Effect Of Exchange Rate Changes: -93000.00
VAU.AX balance_sheet (annual, 2023-06-30) — Employee Benefits: 797000.00
VAU.AX cash_flow (annual, 2023-06-30) — End Cash Position: 20112000.00
VAU.AX cash_flow (annual, 2023-06-30) — Financing Cash Flow: 67179000.00
VAU.AX balance_sheet (annual, 2023-06-30) — Finished Goods: 55565000.00
VAU.AX balance_sheet (annual, 2023-06-30) — Foreign Currency Translation Adjustments: 379000.00
VAU.AX cash_flow (annual, 2023-06-30) — Free Cash Flow: -79500000.00
VAU.AX balance_sheet (annual, 2023-06-30) — Gains Losses Not Affecting Retained Earnings: 9098000.00
VAU.AX income_statement (annual, 2023-06-30) — General And Administrative Expense: 8169000.00
VAU.AX balance_sheet (annual, 2023-06-30) — Goodwill And Other Intangible Assets: 169000.00
VAU.AX balance_sheet (annual, 2023-06-30) — Gross PPE: 1085116000.00
VAU.AX income_statement (annual, 2023-06-30) — Gross Profit: 110870000.00
VAU.AX income_statement (annual, 2023-06-30) — Interest Expense: 2840000.00
VAU.AX income_statement (annual, 2023-06-30) — Interest Expense Non Operating: 2840000.00
VAU.AX income_statement (annual, 2023-06-30) — Interest Income: 61000.00
VAU.AX income_statement (annual, 2023-06-30) — Interest Income Non Operating: 61000.00
VAU.AX cash_flow (annual, 2023-06-30) — Interest Paid Cff: -12021000.00
VAU.AX cash_flow (annual, 2023-06-30) — Interest Paid Direct: -376000.00
VAU.AX cash_flow (annual, 2023-06-30) — Interest Paid Supplemental Data: 376000.00
VAU.AX cash_flow (annual, 2023-06-30) — Interest Received Direct: 61000.00
VAU.AX balance_sheet (annual, 2023-06-30) — Inventory: 76550000.00
VAU.AX balance_sheet (annual, 2023-06-30) — Invested Capital: 456228000.00
VAU.AX cash_flow (annual, 2023-06-30) — Investing Cash Flow: -126165000.00
VAU.AX cash_flow (annual, 2023-06-30) — Issuance Of Capital Stock: 158904000.00
VAU.AX balance_sheet (annual, 2023-06-30) — Land And Improvements: 35410000.00
VAU.AX balance_sheet (annual, 2023-06-30) — Long Term Capital Lease Obligation: 64413000.00
VAU.AX balance_sheet (annual, 2023-06-30) — Long Term Debt: 104286000.00
VAU.AX balance_sheet (annual, 2023-06-30) — Long Term Debt And Capital Lease Obligation: 168699000.00
VAU.AX cash_flow (annual, 2023-06-30) — Long Term Debt Payments: -47250000.00
VAU.AX balance_sheet (annual, 2023-06-30) — Long Term Provisions: 59239000.00
VAU.AX balance_sheet (annual, 2023-06-30) — Machinery Furniture Equipment: 250061000.00
VAU.AX balance_sheet (annual, 2023-06-30) — Minority Interest: -17000.00
VAU.AX cash_flow (annual, 2023-06-30) — Net Common Stock Issuance: 152066000.00
VAU.AX balance_sheet (annual, 2023-06-30) — Net Debt: 106028000.00
VAU.AX income_statement (annual, 2023-06-30) — Net Income: -8730000.00
VAU.AX income_statement (annual, 2023-06-30) — Net Income Common Stockholders: -8730000.00
VAU.AX income_statement (annual, 2023-06-30) — Net Income Continuous Operations: -8730000.00
VAU.AX income_statement (annual, 2023-06-30) — Net Income From Continuing And Discontinued Operation: -8730000.00
VAU.AX income_statement (annual, 2023-06-30) — Net Income From Continuing Operation Net Minority Interest: -8730000.00
VAU.AX income_statement (annual, 2023-06-30) — Net Income Including Noncontrolling Interests: -8730000.00
VAU.AX income_statement (annual, 2023-06-30) — Net Interest Income: -21660000.00
VAU.AX cash_flow (annual, 2023-06-30) — Net Issuance Payments Of Debt: -47250000.00
VAU.AX cash_flow (annual, 2023-06-30) — Net Long Term Debt Issuance: -47250000.00
VAU.AX income_statement (annual, 2023-06-30) — Net Non Operating Interest Income Expense: -21660000.00
VAU.AX cash_flow (annual, 2023-06-30) — Net Other Financing Charges: -51232000.00
VAU.AX balance_sheet (annual, 2023-06-30) — Net PPE: 757092000.00
VAU.AX cash_flow (annual, 2023-06-30) — Net PPE Purchase And Sale: -125285000.00
VAU.AX balance_sheet (annual, 2023-06-30) — Net Tangible Assets: 329919000.00
VAU.AX balance_sheet (annual, 2023-06-30) — Non Current Accounts Receivable: 8168000.00
VAU.AX balance_sheet (annual, 2023-06-30) — Non Current Pension And Other Postretirement Benefit Plans: 797000.00
VAU.AX income_statement (annual, 2023-06-30) — Normalized EBITDA: 77261000.00
VAU.AX income_statement (annual, 2023-06-30) — Normalized Income: -8730000.00
VAU.AX income_statement (annual, 2023-06-30) — Operating Income: 12145000.00
VAU.AX income_statement (annual, 2023-06-30) — Operating Revenue: 422745000.00
VAU.AX balance_sheet (annual, 2023-06-30) — Ordinary Shares Number: 494113726.00
VAU.AX cash_flow (annual, 2023-06-30) — Other Cash Paymentsfrom Operating Activities: -7181000.00
VAU.AX cash_flow (annual, 2023-06-30) — Other Cash Receiptsfrom Operating Activities: 473000.00
VAU.AX balance_sheet (annual, 2023-06-30) — Other Current Borrowings: 21854000.00
VAU.AX balance_sheet (annual, 2023-06-30) — Other Equity Adjustments: 8719000.00
VAU.AX income_statement (annual, 2023-06-30) — Other Gand A: 1302000.00
VAU.AX income_statement (annual, 2023-06-30) — Other Income Expense: 785000.00
VAU.AX balance_sheet (annual, 2023-06-30) — Other Intangible Assets: 169000.00
VAU.AX balance_sheet (annual, 2023-06-30) — Other Non Current Assets: 7911000.00
VAU.AX income_statement (annual, 2023-06-30) — Other Non Operating Income Expenses: 785000.00
VAU.AX income_statement (annual, 2023-06-30) — Other Operating Expenses: 7405000.00
VAU.AX balance_sheet (annual, 2023-06-30) — Other Payable: 7156000.00
VAU.AX balance_sheet (annual, 2023-06-30) — Other Properties: 139729000.00
VAU.AX balance_sheet (annual, 2023-06-30) — Other Receivables: 28973000.00
VAU.AX balance_sheet (annual, 2023-06-30) — Payables: 63683000.00
VAU.AX balance_sheet (annual, 2023-06-30) — Payables And Accrued Expenses: 63683000.00
VAU.AX cash_flow (annual, 2023-06-30) — Paymentsto Suppliersfor Goodsand Services: -366325000.00
VAU.AX balance_sheet (annual, 2023-06-30) — Pensionand Other Post Retirement Benefit Plans Current: 7130000.00
VAU.AX balance_sheet (annual, 2023-06-30) — Prepaid Assets: 5273000.00
VAU.AX income_statement (annual, 2023-06-30) — Pretax Income: -8730000.00
VAU.AX balance_sheet (annual, 2023-06-30) — Properties: 658224000.00
VAU.AX cash_flow (annual, 2023-06-30) — Purchase Of PPE: -125285000.00
VAU.AX balance_sheet (annual, 2023-06-30) — Raw Materials: 14659000.00
VAU.AX cash_flow (annual, 2023-06-30) — Receiptsfrom Customers: 420013000.00
VAU.AX balance_sheet (annual, 2023-06-30) — Receivables: 39906000.00
VAU.AX income_statement (annual, 2023-06-30) — Reconciled Cost Of Revenue: 311875000.00
VAU.AX income_statement (annual, 2023-06-30) — Reconciled Depreciation: 83151000.00
VAU.AX cash_flow (annual, 2023-06-30) — Repayment Of Debt: -47250000.00
VAU.AX cash_flow (annual, 2023-06-30) — Repurchase Of Capital Stock: -6838000.00
VAU.AX balance_sheet (annual, 2023-06-30) — Retained Earnings: -275678000.00
VAU.AX income_statement (annual, 2023-06-30) — Salaries And Wages: 6867000.00
VAU.AX income_statement (annual, 2023-06-30) — Selling General And Administration: 8169000.00
VAU.AX balance_sheet (annual, 2023-06-30) — Share Issued: 494113726.00
VAU.AX balance_sheet (annual, 2023-06-30) — Stockholders Equity: 330088000.00
VAU.AX balance_sheet (annual, 2023-06-30) — Tangible Book Value: 329919000.00
VAU.AX income_statement (annual, 2023-06-30) — Tax Effect Of Unusual Items: 0.00
VAU.AX income_statement (annual, 2023-06-30) — Tax Provision: 0.00
VAU.AX income_statement (annual, 2023-06-30) — Tax Rate For Calcs: 0.00
VAU.AX balance_sheet (annual, 2023-06-30) — Total Assets: 915181000.00
VAU.AX balance_sheet (annual, 2023-06-30) — Total Capitalization: 434374000.00
VAU.AX balance_sheet (annual, 2023-06-30) — Total Debt: 209110000.00
VAU.AX balance_sheet (annual, 2023-06-30) — Total Equity Gross Minority Interest: 330071000.00
VAU.AX balance_sheet (annual, 2023-06-30) — Total Liabilities Net Minority Interest: 340406000.00
VAU.AX balance_sheet (annual, 2023-06-30) — Total Non Current Assets: 773340000.00
VAU.AX balance_sheet (annual, 2023-06-30) — Total Non Current Liabilities Net Minority Interest: 228735000.00
VAU.AX income_statement (annual, 2023-06-30) — Total Other Finance Cost: 18881000.00
VAU.AX balance_sheet (annual, 2023-06-30) — Work In Process: 6326000.00
VAU.AX balance_sheet (annual, 2023-06-30) — Working Capital: 30170000.00
VAU.AX income_statement (annual, 2024-06-30) — +Operating Expense: 169088000.00
VAU.AX income_statement (annual, 2024-06-30) — +Total Revenue: 620002000.00
VAU.AX balance_sheet (annual, 2024-06-30) — Accounts Payable: 149409000.00
VAU.AX balance_sheet (annual, 2024-06-30) — Accounts Receivable: 13297000.00
VAU.AX balance_sheet (annual, 2024-06-30) — Accumulated Depreciation: -544664000.00
VAU.AX income_statement (annual, 2024-06-30) — Amortization: 81317000.00
VAU.AX income_statement (annual, 2024-06-30) — Amortization Of Intangibles Income Statement: 81317000.00
VAU.AX income_statement (annual, 2024-06-30) — Basic Average Shares: 549522769.00
VAU.AX income_statement (annual, 2024-06-30) — Basic EPS: -0.01
VAU.AX cash_flow (annual, 2024-06-30) — Beginning Cash Position: 20112000.00
VAU.AX cash_flow (annual, 2024-06-30) — Capital Expenditure: -108284000.00
VAU.AX cash_flow (annual, 2024-06-30) — Capital Expenditure Reported: -2920000.00
VAU.AX balance_sheet (annual, 2024-06-30) — Capital Lease Obligations: 115112000.00
VAU.AX balance_sheet (annual, 2024-06-30) — Capital Stock: 2085423000.00
VAU.AX balance_sheet (annual, 2024-06-30) — Cash And Cash Equivalents: 428812000.00
VAU.AX balance_sheet (annual, 2024-06-30) — Cash Cash Equivalents And Short Term Investments: 428812000.00
VAU.AX balance_sheet (annual, 2024-06-30) — Cash Financial: 428812000.00
VAU.AX cash_flow (annual, 2024-06-30) — Cash Flow From Continuing Financing Activities: -67985000.00
VAU.AX cash_flow (annual, 2024-06-30) — Cash Flow From Continuing Investing Activities: 270034000.00
VAU.AX cash_flow (annual, 2024-06-30) — Cash Flowsfromusedin Operating Activities Direct: 206635000.00
VAU.AX cash_flow (annual, 2024-06-30) — Changes In Cash: 408684000.00
VAU.AX cash_flow (annual, 2024-06-30) — Classesof Cash Payments: -425321000.00
VAU.AX cash_flow (annual, 2024-06-30) — Classesof Cash Receiptsfrom Operating Activities: 631727000.00
VAU.AX balance_sheet (annual, 2024-06-30) — Common Stock: 2085423000.00
VAU.AX balance_sheet (annual, 2024-06-30) — Common Stock Equity: 1620775000.00
VAU.AX cash_flow (annual, 2024-06-30) — Common Stock Payments: -585000.00
VAU.AX balance_sheet (annual, 2024-06-30) — Construction In Progress: 27224000.00
VAU.AX income_statement (annual, 2024-06-30) — Cost Of Revenue: 394460000.00
VAU.AX balance_sheet (annual, 2024-06-30) — Current Assets: 607188000.00
VAU.AX balance_sheet (annual, 2024-06-30) — Current Capital Lease Obligation: 37629000.00
VAU.AX balance_sheet (annual, 2024-06-30) — Current Debt: 92723000.00
VAU.AX balance_sheet (annual, 2024-06-30) — Current Debt And Capital Lease Obligation: 130352000.00
VAU.AX balance_sheet (annual, 2024-06-30) — Current Liabilities: 350959000.00
VAU.AX balance_sheet (annual, 2024-06-30) — Current Provisions: 35123000.00
VAU.AX income_statement (annual, 2024-06-30) — Depreciation Amortization Depletion Income Statement: 135145000.00
VAU.AX income_statement (annual, 2024-06-30) — Depreciation And Amortization In Income Statement: 135145000.00
VAU.AX income_statement (annual, 2024-06-30) — Depreciation Income Statement: 53828000.00
VAU.AX income_statement (annual, 2024-06-30) — Diluted Average Shares: 549522769.00
VAU.AX income_statement (annual, 2024-06-30) — Diluted EPS: -0.01
VAU.AX income_statement (annual, 2024-06-30) — EBIT: -1849000.00
VAU.AX income_statement (annual, 2024-06-30) — EBITDA: 133296000.00
VAU.AX cash_flow (annual, 2024-06-30) — Effect Of Exchange Rate Changes: 16000.00
VAU.AX balance_sheet (annual, 2024-06-30) — Employee Benefits: 1060000.00
VAU.AX cash_flow (annual, 2024-06-30) — End Cash Position: 428812000.00
VAU.AX cash_flow (annual, 2024-06-30) — Financing Cash Flow: -67985000.00
VAU.AX balance_sheet (annual, 2024-06-30) — Finished Goods: 87316000.00
VAU.AX balance_sheet (annual, 2024-06-30) — Foreign Currency Translation Adjustments: 370000.00
VAU.AX cash_flow (annual, 2024-06-30) — Free Cash Flow: 98351000.00
VAU.AX balance_sheet (annual, 2024-06-30) — Gains Losses Not Affecting Retained Earnings: 370000.00
VAU.AX income_statement (annual, 2024-06-30) — General And Administrative Expense: 20951000.00
VAU.AX balance_sheet (annual, 2024-06-30) — Goodwill And Other Intangible Assets: 499000.00
VAU.AX balance_sheet (annual, 2024-06-30) — Gross PPE: 2759776000.00
VAU.AX income_statement (annual, 2024-06-30) — Gross Profit: 225542000.00
VAU.AX income_statement (annual, 2024-06-30) — Interest Expense: 3589000.00
VAU.AX income_statement (annual, 2024-06-30) — Interest Expense Non Operating: 3589000.00
VAU.AX income_statement (annual, 2024-06-30) — Interest Income: 863000.00
VAU.AX income_statement (annual, 2024-06-30) — Interest Income Non Operating: 863000.00
VAU.AX cash_flow (annual, 2024-06-30) — Interest Paid Cff: -9792000.00
VAU.AX cash_flow (annual, 2024-06-30) — Interest Paid Direct: -1331000.00
VAU.AX cash_flow (annual, 2024-06-30) — Interest Paid Supplemental Data: 1331000.00
VAU.AX cash_flow (annual, 2024-06-30) — Interest Received Direct: 1560000.00
VAU.AX balance_sheet (annual, 2024-06-30) — Inventory: 144042000.00
VAU.AX balance_sheet (annual, 2024-06-30) — Invested Capital: 1713498000.00
VAU.AX cash_flow (annual, 2024-06-30) — Investing Cash Flow: 270034000.00
VAU.AX balance_sheet (annual, 2024-06-30) — Investments And Advances: 2471000.00
VAU.AX balance_sheet (annual, 2024-06-30) — Investmentsin Associatesat Cost: 2471000.00
VAU.AX balance_sheet (annual, 2024-06-30) — Land And Improvements: 57391000.00
VAU.AX balance_sheet (annual, 2024-06-30) — Long Term Capital Lease Obligation: 77483000.00
VAU.AX balance_sheet (annual, 2024-06-30) — Long Term Debt And Capital Lease Obligation: 77483000.00
VAU.AX cash_flow (annual, 2024-06-30) — Long Term Debt Payments: -34873000.00
VAU.AX balance_sheet (annual, 2024-06-30) — Long Term Equity Investment: 2471000.00
VAU.AX balance_sheet (annual, 2024-06-30) — Long Term Provisions: 114130000.00
VAU.AX balance_sheet (annual, 2024-06-30) — Machinery Furniture Equipment: 491030000.00
VAU.AX balance_sheet (annual, 2024-06-30) — Minority Interest: -17000.00
VAU.AX cash_flow (annual, 2024-06-30) — Net Business Purchase And Sale: 378318000.00
VAU.AX cash_flow (annual, 2024-06-30) — Net Common Stock Issuance: -585000.00
VAU.AX income_statement (annual, 2024-06-30) — Net Income: -5438000.00
VAU.AX income_statement (annual, 2024-06-30) — Net Income Common Stockholders: -5438000.00
VAU.AX income_statement (annual, 2024-06-30) — Net Income Continuous Operations: -5438000.00
VAU.AX income_statement (annual, 2024-06-30) — Net Income From Continuing And Discontinued Operation: -5438000.00
VAU.AX income_statement (annual, 2024-06-30) — Net Income From Continuing Operation Net Minority Interest: -5438000.00
VAU.AX income_statement (annual, 2024-06-30) — Net Income Including Noncontrolling Interests: -5438000.00
VAU.AX income_statement (annual, 2024-06-30) — Net Interest Income: -19577000.00
VAU.AX cash_flow (annual, 2024-06-30) — Net Issuance Payments Of Debt: -34873000.00
VAU.AX cash_flow (annual, 2024-06-30) — Net Long Term Debt Issuance: -34873000.00
VAU.AX income_statement (annual, 2024-06-30) — Net Non Operating Interest Income Expense: -19577000.00
VAU.AX cash_flow (annual, 2024-06-30) — Net Other Financing Charges: -47470000.00
VAU.AX cash_flow (annual, 2024-06-30) — Net Other Investing Changes: 378318000.00
VAU.AX balance_sheet (annual, 2024-06-30) — Net PPE: 2215112000.00
VAU.AX cash_flow (annual, 2024-06-30) — Net PPE Purchase And Sale: -105364000.00
VAU.AX balance_sheet (annual, 2024-06-30) — Net Tangible Assets: 1620276000.00
VAU.AX balance_sheet (annual, 2024-06-30) — Non Current Accounts Receivable: 6182000.00
VAU.AX balance_sheet (annual, 2024-06-30) — Non Current Deferred Liabilities: 3163000.00
VAU.AX balance_sheet (annual, 2024-06-30) — Non Current Deferred Taxes Liabilities: 3163000.00
VAU.AX balance_sheet (annual, 2024-06-30) — Non Current Pension And Other Postretirement Benefit Plans: 1060000.00
VAU.AX income_statement (annual, 2024-06-30) — Normalized EBITDA: 133296000.00
VAU.AX income_statement (annual, 2024-06-30) — Normalized Income: -5438000.00
VAU.AX income_statement (annual, 2024-06-30) — Operating Income: 56454000.00
VAU.AX income_statement (annual, 2024-06-30) — Operating Revenue: 620002000.00
VAU.AX balance_sheet (annual, 2024-06-30) — Ordinary Shares Number: 1046534366.00
VAU.AX cash_flow (annual, 2024-06-30) — Other Cash Paymentsfrom Operating Activities: -7656000.00
VAU.AX cash_flow (annual, 2024-06-30) — Other Cash Receiptsfrom Operating Activities: 1331000.00
VAU.AX balance_sheet (annual, 2024-06-30) — Other Current Borrowings: 92723000.00
VAU.AX balance_sheet (annual, 2024-06-30) — Other Equity Interest: -185248000.00
VAU.AX income_statement (annual, 2024-06-30) — Other Gand A: 6943000.00
VAU.AX income_statement (annual, 2024-06-30) — Other Income Expense: -42315000.00
VAU.AX balance_sheet (annual, 2024-06-30) — Other Intangible Assets: 499000.00
VAU.AX balance_sheet (annual, 2024-06-30) — Other Non Current Assets: 136098000.00
VAU.AX income_statement (annual, 2024-06-30) — Other Non Operating Income Expenses: -42315000.00
VAU.AX income_statement (annual, 2024-06-30) — Other Operating Expenses: 12992000.00
VAU.AX balance_sheet (annual, 2024-06-30) — Other Payable: 10831000.00
VAU.AX balance_sheet (annual, 2024-06-30) — Other Properties: 220275000.00
VAU.AX balance_sheet (annual, 2024-06-30) — Other Receivables: 17654000.00
VAU.AX balance_sheet (annual, 2024-06-30) — Payables: 160240000.00
VAU.AX balance_sheet (annual, 2024-06-30) — Payables And Accrued Expenses: 160240000.00
VAU.AX cash_flow (annual, 2024-06-30) — Paymentsto Suppliersfor Goodsand Services: -417665000.00
VAU.AX balance_sheet (annual, 2024-06-30) — Pensionand Other Post Retirement Benefit Plans Current: 25244000.00
VAU.AX balance_sheet (annual, 2024-06-30) — Prepaid Assets: 3383000.00
VAU.AX income_statement (annual, 2024-06-30) — Pretax Income: -5438000.00
VAU.AX balance_sheet (annual, 2024-06-30) — Properties: 1963856000.00
VAU.AX cash_flow (annual, 2024-06-30) — Purchase Of PPE: -105364000.00
VAU.AX balance_sheet (annual, 2024-06-30) — Raw Materials: 38713000.00
VAU.AX cash_flow (annual, 2024-06-30) — Receiptsfrom Customers: 630396000.00
VAU.AX balance_sheet (annual, 2024-06-30) — Receivables: 30951000.00
VAU.AX income_statement (annual, 2024-06-30) — Reconciled Cost Of Revenue: 394460000.00
VAU.AX income_statement (annual, 2024-06-30) — Reconciled Depreciation: 135145000.00
VAU.AX cash_flow (annual, 2024-06-30) — Repayment Of Debt: -34873000.00
VAU.AX cash_flow (annual, 2024-06-30) — Repurchase Of Capital Stock: -585000.00
VAU.AX balance_sheet (annual, 2024-06-30) — Retained Earnings: -279770000.00
VAU.AX income_statement (annual, 2024-06-30) — Salaries And Wages: 14008000.00
VAU.AX cash_flow (annual, 2024-06-30) — Sale Of Business: 378318000.00
VAU.AX income_statement (annual, 2024-06-30) — Selling General And Administration: 20951000.00
VAU.AX balance_sheet (annual, 2024-06-30) — Share Issued: 1046534366.00
VAU.AX balance_sheet (annual, 2024-06-30) — Stockholders Equity: 1620775000.00
VAU.AX balance_sheet (annual, 2024-06-30) — Tangible Book Value: 1620276000.00
VAU.AX income_statement (annual, 2024-06-30) — Tax Effect Of Unusual Items: 0.00
VAU.AX income_statement (annual, 2024-06-30) — Tax Provision: 0.00
VAU.AX income_statement (annual, 2024-06-30) — Tax Rate For Calcs: 0.00
VAU.AX balance_sheet (annual, 2024-06-30) — Total Assets: 2967550000.00
VAU.AX balance_sheet (annual, 2024-06-30) — Total Capitalization: 1620775000.00
VAU.AX balance_sheet (annual, 2024-06-30) — Total Debt: 207835000.00
VAU.AX balance_sheet (annual, 2024-06-30) — Total Equity Gross Minority Interest: 1620758000.00
VAU.AX balance_sheet (annual, 2024-06-30) — Total Liabilities Net Minority Interest: 546795000.00
VAU.AX balance_sheet (annual, 2024-06-30) — Total Non Current Assets: 2360362000.00
VAU.AX balance_sheet (annual, 2024-06-30) — Total Non Current Liabilities Net Minority Interest: 195836000.00
VAU.AX income_statement (annual, 2024-06-30) — Total Other Finance Cost: 16851000.00
VAU.AX balance_sheet (annual, 2024-06-30) — Work In Process: 18013000.00
VAU.AX balance_sheet (annual, 2024-06-30) — Working Capital: 256229000.00
VAU.AX income_statement (annual, 2025-06-30) — Basic Average Shares: 1046534307.00
VAU.AX income_statement (annual, 2025-06-30) — Basic EPS: 0.23
VAU.AX income_statement (annual, 2025-06-30) — Diluted Average Shares: 1053721654.00
VAU.AX income_statement (annual, 2025-06-30) — Diluted EPS: 0.22
VAU.AX balance_sheet (annual, 2025-06-30) — Ordinary Shares Number: 1046534366.00
VAU.AX balance_sheet (quarterly, 2025-06-30) — Ordinary Shares Number: 1046534366.00
VAU.AX balance_sheet (annual, 2025-06-30) — Share Issued: 1046534366.00
VAU.AX balance_sheet (quarterly, 2025-06-30) — Share Issued: 1046534366.00
VAU.V balance_sheet (annual, 2021-10-31) — Accounts Receivable: 23189.00
VAU.V cash_flow (annual, 2021-10-31) — Amortization Cash Flow: 4686.00
VAU.V cash_flow (annual, 2021-10-31) — Amortization Of Intangibles: 4686.00
VAU.V balance_sheet (annual, 2021-10-31) — Buildings And Improvements: 0.00
VAU.V balance_sheet (annual, 2021-10-31) — Capital Lease Obligations: 0.00
VAU.V balance_sheet (annual, 2021-10-31) — Cash Equivalents: 10979.00
VAU.V cash_flow (annual, 2021-10-31) — Cash Flow From Continuing Investing Activities: 0.00
VAU.V cash_flow (annual, 2021-10-31) — Change In Account Payable: 68030.00
VAU.V cash_flow (annual, 2021-10-31) — Change In Payable: 68030.00
VAU.V income_statement (annual, 2021-10-31) — Cost Of Revenue: 4686.00
VAU.V balance_sheet (annual, 2021-10-31) — Current Capital Lease Obligation: 0.00
VAU.V cash_flow (annual, 2021-10-31) — Depreciation Amortization Depletion: 4686.00
VAU.V cash_flow (annual, 2021-10-31) — Depreciation And Amortization: 4686.00
VAU.V balance_sheet (annual, 2021-10-31) — Gross PPE: 706185.00
VAU.V income_statement (annual, 2021-10-31) — Gross Profit: -4686.00
VAU.V income_statement (annual, 2021-10-31) — Interest Expense: 0.00
VAU.V income_statement (annual, 2021-10-31) — Interest Expense Non Operating: 0.00
VAU.V cash_flow (annual, 2021-10-31) — Investing Cash Flow: 0.00
VAU.V cash_flow (annual, 2021-10-31) — Long Term Debt Payments: -5116.00
VAU.V cash_flow (annual, 2021-10-31) — Net Issuance Payments Of Debt: -5116.00
VAU.V cash_flow (annual, 2021-10-31) — Net Long Term Debt Issuance: -5116.00
VAU.V cash_flow (annual, 2021-10-31) — Other Non Cash Items: 108.00
VAU.V balance_sheet (annual, 2021-10-31) — Other Properties: 706185.00
VAU.V balance_sheet (annual, 2021-10-31) — Properties: 0.00
VAU.V income_statement (annual, 2021-10-31) — Reconciled Cost Of Revenue: 4686.00
VAU.V income_statement (annual, 2021-10-31) — Reconciled Depreciation: 4686.00
VAU.V cash_flow (annual, 2021-10-31) — Repayment Of Debt: -5116.00
VAU.V balance_sheet (annual, 2021-10-31) — Total Debt: 0.00
VAU.V income_statement (annual, 2022-10-31) — +Operating Expense: 3833266.00
VAU.V income_statement (annual, 2022-10-31) — +Total Revenue: 0.00
VAU.V balance_sheet (annual, 2022-10-31) — Accounts Receivable: 255193.00
VAU.V balance_sheet (annual, 2022-10-31) — Additional Paid In Capital: 1221375.00
VAU.V cash_flow (annual, 2022-10-31) — Amortization Cash Flow: 0.00
VAU.V cash_flow (annual, 2022-10-31) — Amortization Of Intangibles: 0.00
VAU.V income_statement (annual, 2022-10-31) — Basic Average Shares: 73181133.00
VAU.V income_statement (annual, 2022-10-31) — Basic EPS: -0.05
VAU.V cash_flow (annual, 2022-10-31) — Beginning Cash Position: 1259461.00
VAU.V cash_flow (annual, 2022-10-31) — Capital Expenditure: -225382.00
VAU.V balance_sheet (annual, 2022-10-31) — Capital Stock: 15073489.00
VAU.V balance_sheet (annual, 2022-10-31) — Cash And Cash Equivalents: 2131651.00
VAU.V balance_sheet (annual, 2022-10-31) — Cash Cash Equivalents And Short Term Investments: 2131651.00
VAU.V balance_sheet (annual, 2022-10-31) — Cash Equivalents: 11003.00
VAU.V balance_sheet (annual, 2022-10-31) — Cash Financial: 2120648.00
VAU.V cash_flow (annual, 2022-10-31) — Cash Flow From Continuing Financing Activities: 4113051.00
VAU.V cash_flow (annual, 2022-10-31) — Cash Flow From Continuing Investing Activities: -225382.00
VAU.V cash_flow (annual, 2022-10-31) — Cash Flow From Continuing Operating Activities: -2983563.00
VAU.V cash_flow (annual, 2022-10-31) — Change In Payables And Accrued Expense: 949797.00
VAU.V cash_flow (annual, 2022-10-31) — Change In Receivables: -218648.00
VAU.V cash_flow (annual, 2022-10-31) — Change In Working Capital: 731149.00
VAU.V cash_flow (annual, 2022-10-31) — Changes In Cash: 904106.00
VAU.V balance_sheet (annual, 2022-10-31) — Common Stock: 15073489.00
VAU.V balance_sheet (annual, 2022-10-31) — Common Stock Equity: 2316230.00
VAU.V cash_flow (annual, 2022-10-31) — Common Stock Issuance: 4316000.00
VAU.V income_statement (annual, 2022-10-31) — Cost Of Revenue: 0.00
VAU.V balance_sheet (annual, 2022-10-31) — Current Assets: 2386844.00
VAU.V balance_sheet (annual, 2022-10-31) — Current Liabilities: 989899.00
VAU.V cash_flow (annual, 2022-10-31) — Depreciation Amortization Depletion: 0.00
VAU.V cash_flow (annual, 2022-10-31) — Depreciation And Amortization: 0.00
VAU.V income_statement (annual, 2022-10-31) — Diluted Average Shares: 73181133.00
VAU.V income_statement (annual, 2022-10-31) — Diluted EPS: -0.05
VAU.V income_statement (annual, 2022-10-31) — Diluted NI Availto Com Stockholders: -3833242.00
VAU.V income_statement (annual, 2022-10-31) — EBIT: -3833266.00
VAU.V income_statement (annual, 2022-10-31) — EBITDA: -3833266.00
VAU.V cash_flow (annual, 2022-10-31) — Effect Of Exchange Rate Changes: -31916.00
VAU.V cash_flow (annual, 2022-10-31) — End Cash Position: 2131651.00
VAU.V cash_flow (annual, 2022-10-31) — Financing Cash Flow: 4113051.00
VAU.V balance_sheet (annual, 2022-10-31) — Foreign Currency Translation Adjustments: 31428.00
VAU.V cash_flow (annual, 2022-10-31) — Free Cash Flow: -3208945.00
VAU.V balance_sheet (annual, 2022-10-31) — Gains Losses Not Affecting Retained Earnings: 31428.00
VAU.V income_statement (annual, 2022-10-31) — General And Administrative Expense: 264284.00
VAU.V income_statement (annual, 2022-10-31) — Gross Profit: 0.00
VAU.V income_statement (annual, 2022-10-31) — Interest Income: 24.00
VAU.V income_statement (annual, 2022-10-31) — Interest Income Non Operating: 24.00
VAU.V balance_sheet (annual, 2022-10-31) — Invested Capital: 2316230.00
VAU.V cash_flow (annual, 2022-10-31) — Investing Cash Flow: -225382.00
VAU.V cash_flow (annual, 2022-10-31) — Issuance Of Capital Stock: 4316000.00
VAU.V cash_flow (annual, 2022-10-31) — Long Term Debt Payments: 0.00
VAU.V balance_sheet (annual, 2022-10-31) — Long Term Provisions: 169234.00
VAU.V cash_flow (annual, 2022-10-31) — Net Common Stock Issuance: 4316000.00
VAU.V income_statement (annual, 2022-10-31) — Net Income: -3833242.00
VAU.V income_statement (annual, 2022-10-31) — Net Income Common Stockholders: -3833242.00
VAU.V income_statement (annual, 2022-10-31) — Net Income Continuous Operations: -3833242.00
VAU.V income_statement (annual, 2022-10-31) — Net Income From Continuing And Discontinued Operation: -3833242.00
VAU.V income_statement (annual, 2022-10-31) — Net Income From Continuing Operation Net Minority Interest: -3833242.00
VAU.V cash_flow (annual, 2022-10-31) — Net Income From Continuing Operations: -3833242.00
VAU.V income_statement (annual, 2022-10-31) — Net Income Including Noncontrolling Interests: -3833242.00
VAU.V income_statement (annual, 2022-10-31) — Net Interest Income: 24.00
VAU.V cash_flow (annual, 2022-10-31) — Net Issuance Payments Of Debt: 0.00
VAU.V cash_flow (annual, 2022-10-31) — Net Long Term Debt Issuance: 0.00
VAU.V income_statement (annual, 2022-10-31) — Net Non Operating Interest Income Expense: 24.00
VAU.V cash_flow (annual, 2022-10-31) — Net Other Financing Charges: -202949.00
VAU.V cash_flow (annual, 2022-10-31) — Net Other Investing Changes: -225382.00
VAU.V balance_sheet (annual, 2022-10-31) — Net PPE: 1003701.00
VAU.V cash_flow (annual, 2022-10-31) — Net PPE Purchase And Sale: -225382.00
VAU.V balance_sheet (annual, 2022-10-31) — Net Tangible Assets: 2316230.00
VAU.V income_statement (annual, 2022-10-31) — Normalized EBITDA: -3833266.00
VAU.V income_statement (annual, 2022-10-31) — Normalized Income: -3833242.00
VAU.V cash_flow (annual, 2022-10-31) — Operating Cash Flow: -2983563.00
VAU.V income_statement (annual, 2022-10-31) — Operating Income: -3833266.00
VAU.V income_statement (annual, 2022-10-31) — Operating Revenue: 0.00
VAU.V balance_sheet (annual, 2022-10-31) — Ordinary Shares Number: 91607891.00
VAU.V income_statement (annual, 2022-10-31) — Other Gand A: 145754.00
VAU.V balance_sheet (annual, 2022-10-31) — Other Non Current Assets: 84818.00
VAU.V income_statement (annual, 2022-10-31) — Other Operating Expenses: 3568982.00
VAU.V balance_sheet (annual, 2022-10-31) — Payables And Accrued Expenses: 989899.00
VAU.V income_statement (annual, 2022-10-31) — Pretax Income: -3833242.00
VAU.V cash_flow (annual, 2022-10-31) — Proceeds From Stock Option Exercised: 0.00
VAU.V cash_flow (annual, 2022-10-31) — Purchase Of PPE: -225382.00
VAU.V balance_sheet (annual, 2022-10-31) — Receivables: 255193.00
VAU.V income_statement (annual, 2022-10-31) — Reconciled Cost Of Revenue: 0.00
VAU.V income_statement (annual, 2022-10-31) — Reconciled Depreciation: 0.00
VAU.V cash_flow (annual, 2022-10-31) — Repayment Of Debt: 0.00
VAU.V balance_sheet (annual, 2022-10-31) — Retained Earnings: -14010062.00
VAU.V income_statement (annual, 2022-10-31) — Salaries And Wages: 118530.00
VAU.V income_statement (annual, 2022-10-31) — Selling General And Administration: 264284.00
VAU.V balance_sheet (annual, 2022-10-31) — Share Issued: 91607891.00
VAU.V cash_flow (annual, 2022-10-31) — Stock Based Compensation: 118530.00
VAU.V balance_sheet (annual, 2022-10-31) — Stockholders Equity: 2316230.00
VAU.V balance_sheet (annual, 2022-10-31) — Tangible Book Value: 2316230.00
VAU.V income_statement (annual, 2022-10-31) — Tax Effect Of Unusual Items: 0.00
VAU.V income_statement (annual, 2022-10-31) — Tax Rate For Calcs: 0.00