speb/financial-data huggingface dataset:
FMN.V cash_flow (annual, 2022-07-31) — Net Foreign Currency Exchange Gain Loss: -13872.00
FMN.V income_statement (annual, 2022-07-31) — Net Income: -1301638.00
FMN.V income_statement (annual, 2022-07-31) — Net Income Common Stockholders: -1301638.00
FMN.V income_statement (annual, 2022-07-31) — Net Income Continuous Operations: -1301638.00
FMN.V income_statement (annual, 2022-07-31) — Net Income From Continuing And Discontinued Operation: -1301638.00
FMN.V income_statement (annual, 2022-07-31) — Net Income From Continuing Operation Net Minority Interest: -1301638.00
FMN.V cash_flow (annual, 2022-07-31) — Net Income From Continuing Operations: -1301638.00
FMN.V income_statement (annual, 2022-07-31) — Net Income Including Noncontrolling Interests: -1301638.00
FMN.V cash_flow (annual, 2022-07-31) — Net Issuance Payments Of Debt: 0.00
FMN.V cash_flow (annual, 2022-07-31) — Net Long Term Debt Issuance: 0.00
FMN.V balance_sheet (annual, 2022-07-31) — Net PPE: 6119196.00
FMN.V cash_flow (annual, 2022-07-31) — Net PPE Purchase And Sale: -1267722.00
FMN.V balance_sheet (annual, 2022-07-31) — Net Tangible Assets: 6087198.00
FMN.V balance_sheet (annual, 2022-07-31) — Non Current Prepaid Assets: 14797.00
FMN.V income_statement (annual, 2022-07-31) — Normalized EBITDA: -1414376.00
FMN.V income_statement (annual, 2022-07-31) — Normalized Income: -1358007.00
FMN.V cash_flow (annual, 2022-07-31) — Operating Cash Flow: -713239.00
FMN.V cash_flow (annual, 2022-07-31) — Operating Gains Losses: -13872.00
FMN.V income_statement (annual, 2022-07-31) — Operating Income: -1358007.00
FMN.V income_statement (annual, 2022-07-31) — Operating Revenue: 0.00
FMN.V balance_sheet (annual, 2022-07-31) — Ordinary Shares Number: 16992843.00
FMN.V balance_sheet (annual, 2022-07-31) — Other Equity Adjustments: 6063405.00
FMN.V income_statement (annual, 2022-07-31) — Other Gand A: 944842.00
FMN.V income_statement (annual, 2022-07-31) — Other Income Expense: 56369.00
FMN.V balance_sheet (annual, 2022-07-31) — Other Receivables: 12934.00
FMN.V balance_sheet (annual, 2022-07-31) — Payables And Accrued Expenses: 345795.00
FMN.V balance_sheet (annual, 2022-07-31) — Prepaid Assets: 13369.00
FMN.V income_statement (annual, 2022-07-31) — Pretax Income: -1301638.00
FMN.V cash_flow (annual, 2022-07-31) — Proceeds From Stock Option Exercised: 741838.00
FMN.V cash_flow (annual, 2022-07-31) — Purchase Of PPE: -1267722.00
FMN.V balance_sheet (annual, 2022-07-31) — Receivables: 12934.00
FMN.V cash_flow (annual, 2022-07-31) — Repayment Of Debt: 0.00
FMN.V balance_sheet (annual, 2022-07-31) — Retained Earnings: -13780067.00
FMN.V income_statement (annual, 2022-07-31) — Salaries And Wages: 413165.00
FMN.V cash_flow (annual, 2022-07-31) — Sale Of Business: 411044.00
FMN.V income_statement (annual, 2022-07-31) — Selling General And Administration: 1358007.00
FMN.V balance_sheet (annual, 2022-07-31) — Share Issued: 16992843.00
FMN.V income_statement (annual, 2022-07-31) — Special Income Charges: 0.00
FMN.V cash_flow (annual, 2022-07-31) — Stock Based Compensation: 413165.00
FMN.V balance_sheet (annual, 2022-07-31) — Stockholders Equity: 6087198.00
FMN.V balance_sheet (annual, 2022-07-31) — Tangible Book Value: 6087198.00
FMN.V income_statement (annual, 2022-07-31) — Tax Effect Of Unusual Items: 0.00
FMN.V income_statement (annual, 2022-07-31) — Tax Rate For Calcs: 0.00
FMN.V balance_sheet (annual, 2022-07-31) — Total Assets: 6432993.00
FMN.V balance_sheet (annual, 2022-07-31) — Total Capitalization: 6087198.00
FMN.V balance_sheet (annual, 2022-07-31) — Total Equity Gross Minority Interest: 6087198.00
FMN.V income_statement (annual, 2022-07-31) — Total Expenses: 1358007.00
FMN.V balance_sheet (annual, 2022-07-31) — Total Liabilities Net Minority Interest: 345795.00
FMN.V balance_sheet (annual, 2022-07-31) — Total Non Current Assets: 6133993.00
FMN.V balance_sheet (annual, 2022-07-31) — Total Non Current Liabilities Net Minority Interest: 0.00
FMN.V income_statement (annual, 2022-07-31) — Total Unusual Items: 56369.00
FMN.V income_statement (annual, 2022-07-31) — Total Unusual Items Excluding Goodwill: 56369.00
FMN.V balance_sheet (annual, 2022-07-31) — Working Capital: -46795.00
FMN.V income_statement (annual, 2023-07-31) — +Operating Expense: 1049318.00
FMN.V income_statement (annual, 2023-07-31) — +Total Revenue: 0.00
FMN.V cash_flow (annual, 2023-07-31) — Asset Impairment Charge: 794283.00
FMN.V income_statement (annual, 2023-07-31) — Basic Average Shares: 17322159.00
FMN.V income_statement (annual, 2023-07-31) — Basic EPS: -0.10
FMN.V cash_flow (annual, 2023-07-31) — Beginning Cash Position: 272697.00
FMN.V cash_flow (annual, 2023-07-31) — Capital Expenditure: -545375.00
FMN.V balance_sheet (annual, 2023-07-31) — Capital Stock: 14212544.00
FMN.V balance_sheet (annual, 2023-07-31) — Cash And Cash Equivalents: 1582.00
FMN.V balance_sheet (annual, 2023-07-31) — Cash Cash Equivalents And Short Term Investments: 1582.00
FMN.V balance_sheet (annual, 2023-07-31) — Cash Financial: 1582.00
FMN.V cash_flow (annual, 2023-07-31) — Cash Flow From Continuing Financing Activities: 421975.00
FMN.V cash_flow (annual, 2023-07-31) — Cash Flow From Continuing Investing Activities: -545375.00
FMN.V cash_flow (annual, 2023-07-31) — Cash Flow From Continuing Operating Activities: -147715.00
FMN.V cash_flow (annual, 2023-07-31) — Change In Payables And Accrued Expense: 447657.00
FMN.V cash_flow (annual, 2023-07-31) — Change In Prepaid Assets: 1314.00
FMN.V cash_flow (annual, 2023-07-31) — Change In Receivables: 6677.00
FMN.V cash_flow (annual, 2023-07-31) — Change In Working Capital: 455648.00
FMN.V cash_flow (annual, 2023-07-31) — Changes In Cash: -271115.00
FMN.V balance_sheet (annual, 2023-07-31) — Common Stock: 14212544.00
FMN.V balance_sheet (annual, 2023-07-31) — Common Stock Equity: 5062722.00
FMN.V cash_flow (annual, 2023-07-31) — Common Stock Issuance: 0.00
FMN.V balance_sheet (annual, 2023-07-31) — Current Assets: 19894.00
FMN.V balance_sheet (annual, 2023-07-31) — Current Debt: 363805.00
FMN.V balance_sheet (annual, 2023-07-31) — Current Debt And Capital Lease Obligation: 363805.00
FMN.V balance_sheet (annual, 2023-07-31) — Current Deferred Liabilities: 363805.00
FMN.V balance_sheet (annual, 2023-07-31) — Current Liabilities: 1157256.00
FMN.V income_statement (annual, 2023-07-31) — Diluted Average Shares: 17322159.00
FMN.V income_statement (annual, 2023-07-31) — Diluted EPS: -0.10
FMN.V income_statement (annual, 2023-07-31) — Diluted NI Availto Com Stockholders: -1847622.00
FMN.V income_statement (annual, 2023-07-31) — EBIT: -1049318.00
FMN.V income_statement (annual, 2023-07-31) — EBITDA: -1049318.00
FMN.V cash_flow (annual, 2023-07-31) — Effect Of Exchange Rate Changes: 0.00
FMN.V cash_flow (annual, 2023-07-31) — End Cash Position: 1582.00
FMN.V cash_flow (annual, 2023-07-31) — Financing Cash Flow: 421975.00
FMN.V balance_sheet (annual, 2023-07-31) — Foreign Currency Translation Adjustments: 22176.00
FMN.V cash_flow (annual, 2023-07-31) — Free Cash Flow: -693090.00
FMN.V income_statement (annual, 2023-07-31) — Gain On Sale Of Security: -4022.00
FMN.V balance_sheet (annual, 2023-07-31) — Gains Losses Not Affecting Retained Earnings: 6477867.00
FMN.V income_statement (annual, 2023-07-31) — General And Administrative Expense: 1049318.00
FMN.V income_statement (annual, 2023-07-31) — Impairment Of Capital Assets: 794282.00
FMN.V balance_sheet (annual, 2023-07-31) — Invested Capital: 5426527.00
FMN.V cash_flow (annual, 2023-07-31) — Investing Cash Flow: -545375.00
FMN.V cash_flow (annual, 2023-07-31) — Issuance Of Capital Stock: 0.00
FMN.V balance_sheet (annual, 2023-07-31) — Minority Interest: 105000.00
FMN.V cash_flow (annual, 2023-07-31) — Net Business Purchase And Sale: 0.00
FMN.V cash_flow (annual, 2023-07-31) — Net Common Stock Issuance: 0.00
FMN.V balance_sheet (annual, 2023-07-31) — Net Debt: 362223.00
FMN.V cash_flow (annual, 2023-07-31) — Net Foreign Currency Exchange Gain Loss: 36047.00
FMN.V income_statement (annual, 2023-07-31) — Net Income: -1847622.00
FMN.V income_statement (annual, 2023-07-31) — Net Income Common Stockholders: -1847622.00
FMN.V income_statement (annual, 2023-07-31) — Net Income Continuous Operations: -1847622.00
FMN.V income_statement (annual, 2023-07-31) — Net Income From Continuing And Discontinued Operation: -1847622.00
FMN.V income_statement (annual, 2023-07-31) — Net Income From Continuing Operation Net Minority Interest: -1847622.00
FMN.V cash_flow (annual, 2023-07-31) — Net Income From Continuing Operations: -1847622.00
FMN.V income_statement (annual, 2023-07-31) — Net Income Including Noncontrolling Interests: -1847622.00
FMN.V cash_flow (annual, 2023-07-31) — Net Other Financing Charges: 363805.00
FMN.V balance_sheet (annual, 2023-07-31) — Net PPE: 6305084.00
FMN.V cash_flow (annual, 2023-07-31) — Net PPE Purchase And Sale: -545375.00
FMN.V balance_sheet (annual, 2023-07-31) — Net Tangible Assets: 5062722.00
FMN.V balance_sheet (annual, 2023-07-31) — Non Current Prepaid Assets: 0.00
FMN.V income_statement (annual, 2023-07-31) — Normalized EBITDA: -251014.00
FMN.V income_statement (annual, 2023-07-31) — Normalized Income: -1049318.00
FMN.V cash_flow (annual, 2023-07-31) — Operating Cash Flow: -147715.00
FMN.V cash_flow (annual, 2023-07-31) — Operating Gains Losses: 36047.00
FMN.V income_statement (annual, 2023-07-31) — Operating Income: -1049318.00
FMN.V income_statement (annual, 2023-07-31) — Operating Revenue: 0.00
FMN.V balance_sheet (annual, 2023-07-31) — Ordinary Shares Number: 17759041.00
FMN.V balance_sheet (annual, 2023-07-31) — Other Current Borrowings: 363805.00
FMN.V balance_sheet (annual, 2023-07-31) — Other Equity Adjustments: 6455691.00
FMN.V income_statement (annual, 2023-07-31) — Other Gand A: 635389.00
FMN.V income_statement (annual, 2023-07-31) — Other Income Expense: -798304.00
FMN.V balance_sheet (annual, 2023-07-31) — Other Receivables: 6257.00
FMN.V balance_sheet (annual, 2023-07-31) — Payables And Accrued Expenses: 793451.00
FMN.V balance_sheet (annual, 2023-07-31) — Prepaid Assets: 12055.00
FMN.V income_statement (annual, 2023-07-31) — Pretax Income: -1847622.00
FMN.V cash_flow (annual, 2023-07-31) — Proceeds From Stock Option Exercised: 58170.00
FMN.V cash_flow (annual, 2023-07-31) — Purchase Of PPE: -545375.00
FMN.V balance_sheet (annual, 2023-07-31) — Receivables: 6257.00
FMN.V balance_sheet (annual, 2023-07-31) — Retained Earnings: -15627689.00
FMN.V income_statement (annual, 2023-07-31) — Salaries And Wages: 413929.00
FMN.V cash_flow (annual, 2023-07-31) — Sale Of Business: 0.00
FMN.V income_statement (annual, 2023-07-31) — Selling General And Administration: 1049318.00
FMN.V balance_sheet (annual, 2023-07-31) — Share Issued: 17759041.00
FMN.V income_statement (annual, 2023-07-31) — Special Income Charges: -794282.00
FMN.V cash_flow (annual, 2023-07-31) — Stock Based Compensation: 413929.00
FMN.V balance_sheet (annual, 2023-07-31) — Stockholders Equity: 5062722.00
FMN.V balance_sheet (annual, 2023-07-31) — Tangible Book Value: 5062722.00
FMN.V income_statement (annual, 2023-07-31) — Tax Effect Of Unusual Items: 0.00
FMN.V income_statement (annual, 2023-07-31) — Tax Rate For Calcs: 0.00
FMN.V balance_sheet (annual, 2023-07-31) — Total Assets: 6324978.00
FMN.V balance_sheet (annual, 2023-07-31) — Total Capitalization: 5062722.00
FMN.V balance_sheet (annual, 2023-07-31) — Total Debt: 363805.00
FMN.V balance_sheet (annual, 2023-07-31) — Total Equity Gross Minority Interest: 5167722.00
FMN.V income_statement (annual, 2023-07-31) — Total Expenses: 1049318.00
FMN.V balance_sheet (annual, 2023-07-31) — Total Liabilities Net Minority Interest: 1157256.00
FMN.V balance_sheet (annual, 2023-07-31) — Total Non Current Assets: 6305084.00
FMN.V balance_sheet (annual, 2023-07-31) — Total Non Current Liabilities Net Minority Interest: 0.00
FMN.V income_statement (annual, 2023-07-31) — Total Unusual Items: -798304.00
FMN.V income_statement (annual, 2023-07-31) — Total Unusual Items Excluding Goodwill: -798304.00
FMN.V balance_sheet (annual, 2023-07-31) — Working Capital: -1137362.00
FMN.V income_statement (annual, 2024-07-31) — +Operating Expense: 607455.00
FMN.V income_statement (annual, 2024-07-31) — +Total Revenue: 0.00
FMN.V cash_flow (annual, 2024-07-31) — Asset Impairment Charge: 0.00
FMN.V income_statement (annual, 2024-07-31) — Basic Average Shares: 21396562.00
FMN.V income_statement (annual, 2024-07-31) — Basic EPS: -0.03
FMN.V cash_flow (annual, 2024-07-31) — Beginning Cash Position: 1582.00
FMN.V cash_flow (annual, 2024-07-31) — Capital Expenditure: -345113.00
FMN.V balance_sheet (annual, 2024-07-31) — Capital Stock: 15207722.00
FMN.V balance_sheet (annual, 2024-07-31) — Cash And Cash Equivalents: 120177.00
FMN.V balance_sheet (annual, 2024-07-31) — Cash Cash Equivalents And Short Term Investments: 120177.00
FMN.V balance_sheet (annual, 2024-07-31) — Cash Financial: 120177.00
FMN.V cash_flow (annual, 2024-07-31) — Cash Flow From Continuing Financing Activities: 602082.00
FMN.V cash_flow (annual, 2024-07-31) — Cash Flow From Continuing Investing Activities: -345113.00
FMN.V cash_flow (annual, 2024-07-31) — Cash Flow From Continuing Operating Activities: -180421.00
FMN.V cash_flow (annual, 2024-07-31) — Change In Payables And Accrued Expense: 245710.00
FMN.V cash_flow (annual, 2024-07-31) — Change In Prepaid Assets: 55.00
FMN.V cash_flow (annual, 2024-07-31) — Change In Receivables: 3707.00
FMN.V cash_flow (annual, 2024-07-31) — Change In Working Capital: 249472.00
FMN.V cash_flow (annual, 2024-07-31) — Changes In Cash: 76548.00
FMN.V balance_sheet (annual, 2024-07-31) — Common Stock: 15207722.00
FMN.V balance_sheet (annual, 2024-07-31) — Common Stock Equity: 5561422.00
FMN.V cash_flow (annual, 2024-07-31) — Common Stock Issuance: 0.00
FMN.V balance_sheet (annual, 2024-07-31) — Current Assets: 134727.00
FMN.V balance_sheet (annual, 2024-07-31) — Current Debt: 315302.00
FMN.V balance_sheet (annual, 2024-07-31) — Current Debt And Capital Lease Obligation: 315302.00
FMN.V balance_sheet (annual, 2024-07-31) — Current Liabilities: 1110623.00
FMN.V income_statement (annual, 2024-07-31) — Diluted Average Shares: 21396562.00
FMN.V income_statement (annual, 2024-07-31) — Diluted EPS: -0.03
FMN.V income_statement (annual, 2024-07-31) — Diluted NI Availto Com Stockholders: -569196.00
FMN.V income_statement (annual, 2024-07-31) — EBIT: -607455.00
FMN.V income_statement (annual, 2024-07-31) — EBITDA: -607455.00
FMN.V cash_flow (annual, 2024-07-31) — Effect Of Exchange Rate Changes: 42047.00
FMN.V cash_flow (annual, 2024-07-31) — End Cash Position: 120177.00
FMN.V cash_flow (annual, 2024-07-31) — Financing Cash Flow: 602082.00
FMN.V balance_sheet (annual, 2024-07-31) — Foreign Currency Translation Adjustments: 74278.00
FMN.V cash_flow (annual, 2024-07-31) — Free Cash Flow: -525534.00
FMN.V income_statement (annual, 2024-07-31) — Gain On Sale Of Security: 962.00
FMN.V balance_sheet (annual, 2024-07-31) — Gains Losses Not Affecting Retained Earnings: 6550585.00
FMN.V income_statement (annual, 2024-07-31) — General And Administrative Expense: 607455.00
FMN.V income_statement (annual, 2024-07-31) — Impairment Of Capital Assets: 0.00
FMN.V balance_sheet (annual, 2024-07-31) — Invested Capital: 5876724.00
FMN.V cash_flow (annual, 2024-07-31) — Investing Cash Flow: -345113.00
FMN.V cash_flow (annual, 2024-07-31) — Issuance Of Capital Stock: 0.00
FMN.V balance_sheet (annual, 2024-07-31) — Minority Interest: 105000.00
FMN.V income_statement (annual, 2024-07-31) — Minority Interests: 0.00
FMN.V cash_flow (annual, 2024-07-31) — Net Common Stock Issuance: 0.00
FMN.V balance_sheet (annual, 2024-07-31) — Net Debt: 195125.00
FMN.V cash_flow (annual, 2024-07-31) — Net Foreign Currency Exchange Gain Loss: 0.00
FMN.V income_statement (annual, 2024-07-31) — Net Income: -569196.00
FMN.V income_statement (annual, 2024-07-31) — Net Income Common Stockholders: -569196.00
FMN.V income_statement (annual, 2024-07-31) — Net Income Continuous Operations: -569196.00
FMN.V income_statement (annual, 2024-07-31) — Net Income From Continuing And Discontinued Operation: -569196.00
FMN.V income_statement (annual, 2024-07-31) — Net Income From Continuing Operation Net Minority Interest: -569196.00
FMN.V cash_flow (annual, 2024-07-31) — Net Income From Continuing Operations: -569196.00
FMN.V income_statement (annual, 2024-07-31) — Net Income Including Noncontrolling Interests: -569196.00
FMN.V cash_flow (annual, 2024-07-31) — Net Other Financing Charges: 394582.00
FMN.V balance_sheet (annual, 2024-07-31) — Net PPE: 6642318.00
FMN.V cash_flow (annual, 2024-07-31) — Net PPE Purchase And Sale: -345113.00
FMN.V balance_sheet (annual, 2024-07-31) — Net Tangible Assets: 5561422.00
FMN.V income_statement (annual, 2024-07-31) — Normalized EBITDA: -678606.00
FMN.V income_statement (annual, 2024-07-31) — Normalized Income: -640347.00
FMN.V cash_flow (annual, 2024-07-31) — Operating Cash Flow: -180421.00
FMN.V income_statement (annual, 2024-07-31) — Operating Income: -607455.00
FMN.V income_statement (annual, 2024-07-31) — Operating Revenue: 0.00
FMN.V balance_sheet (annual, 2024-07-31) — Ordinary Shares Number: 21396571.00
FMN.V balance_sheet (annual, 2024-07-31) — Other Current Borrowings: 315302.00
FMN.V balance_sheet (annual, 2024-07-31) — Other Equity Adjustments: 6476307.00
FMN.V income_statement (annual, 2024-07-31) — Other Gand A: 430855.00
FMN.V income_statement (annual, 2024-07-31) — Other Income Expense: 38259.00
FMN.V cash_flow (annual, 2024-07-31) — Other Non Cash Items: -37297.00
FMN.V income_statement (annual, 2024-07-31) — Other Non Operating Income Expenses: -32892.00
FMN.V balance_sheet (annual, 2024-07-31) — Other Receivables: 2550.00
FMN.V income_statement (annual, 2024-07-31) — Other Special Charges: -70189.00
FMN.V balance_sheet (annual, 2024-07-31) — Payables And Accrued Expenses: 795321.00
FMN.V balance_sheet (annual, 2024-07-31) — Prepaid Assets: 12000.00
FMN.V income_statement (annual, 2024-07-31) — Pretax Income: -569196.00
FMN.V cash_flow (annual, 2024-07-31) — Proceeds From Stock Option Exercised: 207500.00
FMN.V cash_flow (annual, 2024-07-31) — Purchase Of PPE: -345113.00
FMN.V balance_sheet (annual, 2024-07-31) — Receivables: 2550.00
FMN.V balance_sheet (annual, 2024-07-31) — Retained Earnings: -16196885.00
FMN.V income_statement (annual, 2024-07-31) — Salaries And Wages: 176600.00
FMN.V income_statement (annual, 2024-07-31) — Selling General And Administration: 607455.00
FMN.V balance_sheet (annual, 2024-07-31) — Share Issued: 21396571.00
FMN.V income_statement (annual, 2024-07-31) — Special Income Charges: 70189.00
FMN.V cash_flow (annual, 2024-07-31) — Stock Based Compensation: 176600.00
FMN.V balance_sheet (annual, 2024-07-31) — Stockholders Equity: 5561422.00
FMN.V balance_sheet (annual, 2024-07-31) — Tangible Book Value: 5561422.00
FMN.V income_statement (annual, 2024-07-31) — Tax Effect Of Unusual Items: 0.00
FMN.V income_statement (annual, 2024-07-31) — Tax Rate For Calcs: 0.00
FMN.V balance_sheet (annual, 2024-07-31) — Total Assets: 6777045.00
FMN.V balance_sheet (annual, 2024-07-31) — Total Capitalization: 5561422.00
FMN.V balance_sheet (annual, 2024-07-31) — Total Debt: 315302.00
FMN.V balance_sheet (annual, 2024-07-31) — Total Equity Gross Minority Interest: 5666422.00
FMN.V income_statement (annual, 2024-07-31) — Total Expenses: 607455.00
FMN.V balance_sheet (annual, 2024-07-31) — Total Liabilities Net Minority Interest: 1110623.00
FMN.V balance_sheet (annual, 2024-07-31) — Total Non Current Assets: 6642318.00
FMN.V balance_sheet (annual, 2024-07-31) — Total Non Current Liabilities Net Minority Interest: 0.00
FMN.V income_statement (annual, 2024-07-31) — Total Unusual Items: 71151.00
FMN.V income_statement (annual, 2024-07-31) — Total Unusual Items Excluding Goodwill: 71151.00
FMN.V balance_sheet (annual, 2024-07-31) — Working Capital: -975896.00
FMN.V income_statement (quarterly, 2024-10-31) — Basic Average Shares: 21396572.00
FMN.V income_statement (quarterly, 2024-10-31) — Basic EPS: -0.01
FMN.V cash_flow (quarterly, 2024-10-31) — Capital Expenditure: -26000.00
FMN.V cash_flow (quarterly, 2024-10-31) — Capital Expenditure Reported: -26000.00
FMN.V income_statement (quarterly, 2024-10-31) — Diluted Average Shares: 21396572.00
FMN.V income_statement (quarterly, 2024-10-31) — Diluted EPS: -0.01
FMN.V income_statement (quarterly, 2024-10-31) — Gain On Sale Of Security: 2747.00
FMN.V income_statement (quarterly, 2024-10-31) — Interest Expense: 0.00
FMN.V income_statement (quarterly, 2024-10-31) — Interest Expense Non Operating: 0.00
FMN.V cash_flow (quarterly, 2024-10-31) — Issuance Of Debt: 105000.00
FMN.V cash_flow (quarterly, 2024-10-31) — Long Term Debt Payments: 0.00
FMN.V income_statement (quarterly, 2024-10-31) — Net Interest Income: 0.00
FMN.V cash_flow (quarterly, 2024-10-31) — Net Issuance Payments Of Debt: 105000.00
FMN.V cash_flow (quarterly, 2024-10-31) — Net Long Term Debt Issuance: 0.00
FMN.V income_statement (quarterly, 2024-10-31) — Net Non Operating Interest Income Expense: 0.00
FMN.V cash_flow (quarterly, 2024-10-31) — Net PPE Purchase And Sale: -26000.00
FMN.V cash_flow (quarterly, 2024-10-31) — Net Short Term Debt Issuance: 105000.00
FMN.V income_statement (quarterly, 2024-10-31) — Other Income Expense: 2747.00
FMN.V cash_flow (quarterly, 2024-10-31) — Purchase Of PPE: -26000.00
FMN.V cash_flow (quarterly, 2024-10-31) — Repayment Of Debt: 0.00
FMN.V cash_flow (quarterly, 2024-10-31) — Short Term Debt Issuance: 105000.00
FMN.V income_statement (quarterly, 2024-10-31) — Special Income Charges: 0.00
FMN.V income_statement (quarterly, 2025-01-31) — +Operating Expense: 130550.00
FMN.V income_statement (quarterly, 2025-01-31) — +Total Revenue: 0.00
FMN.V income_statement (quarterly, 2025-01-31) — Basic Average Shares: 21512746.00
FMN.V income_statement (quarterly, 2025-01-31) — Basic EPS: -0.01
FMN.V cash_flow (quarterly, 2025-01-31) — Beginning Cash Position: 29125.00
FMN.V cash_flow (quarterly, 2025-01-31) — Capital Expenditure: -150589.00
FMN.V balance_sheet (quarterly, 2025-01-31) — Capital Stock: 15267650.00
FMN.V balance_sheet (quarterly, 2025-01-31) — Cash And Cash Equivalents: 5081.00
FMN.V balance_sheet (quarterly, 2025-01-31) — Cash Cash Equivalents And Short Term Investments: 5081.00
FMN.V balance_sheet (quarterly, 2025-01-31) — Cash Financial: 5081.00
FMN.V cash_flow (quarterly, 2025-01-31) — Cash Flow From Continuing Financing Activities: 283353.00
FMN.V cash_flow (quarterly, 2025-01-31) — Cash Flow From Continuing Investing Activities: -150589.00
FMN.V cash_flow (quarterly, 2025-01-31) — Cash Flow From Continuing Operating Activities: -156808.00
FMN.V cash_flow (quarterly, 2025-01-31) — Change In Payables And Accrued Expense: -26486.00
FMN.V cash_flow (quarterly, 2025-01-31) — Change In Prepaid Assets: 2500.00
FMN.V cash_flow (quarterly, 2025-01-31) — Change In Receivables: -2272.00
FMN.V cash_flow (quarterly, 2025-01-31) — Change In Working Capital: -26258.00
FMN.V cash_flow (quarterly, 2025-01-31) — Changes In Cash: -24044.00
FMN.V balance_sheet (quarterly, 2025-01-31) — Common Stock: 15267650.00
FMN.V balance_sheet (quarterly, 2025-01-31) — Common Stock Equity: 5401718.00
FMN.V cash_flow (quarterly, 2025-01-31) — Common Stock Issuance: 98700.00
FMN.V balance_sheet (quarterly, 2025-01-31) — Current Assets: 18222.00
FMN.V balance_sheet (quarterly, 2025-01-31) — Current Debt: 604955.00
FMN.V balance_sheet (quarterly, 2025-01-31) — Current Debt And Capital Lease Obligation: 604955.00
FMN.V balance_sheet (quarterly, 2025-01-31) — Current Liabilities: 1331072.00
FMN.V income_statement (quarterly, 2025-01-31) — Diluted Average Shares: 21512746.00
FMN.V income_statement (quarterly, 2025-01-31) — Diluted EPS: -0.01
FMN.V income_statement (quarterly, 2025-01-31) — Diluted NI Availto Com Stockholders: -130550.00
FMN.V income_statement (quarterly, 2025-01-31) — EBIT: -130550.00
FMN.V income_statement (quarterly, 2025-01-31) — EBITDA: -130550.00
FMN.V cash_flow (quarterly, 2025-01-31) — Effect Of Exchange Rate Changes: 0.00
FMN.V cash_flow (quarterly, 2025-01-31) — End Cash Position: 5081.00
FMN.V cash_flow (quarterly, 2025-01-31) — Financing Cash Flow: 283353.00
FMN.V balance_sheet (quarterly, 2025-01-31) — Foreign Currency Translation Adjustments: 76549.00
FMN.V cash_flow (quarterly, 2025-01-31) — Free Cash Flow: -307397.00
FMN.V balance_sheet (quarterly, 2025-01-31) — Gains Losses Not Affecting Retained Earnings: 6591628.00
FMN.V income_statement (quarterly, 2025-01-31) — General And Administrative Expense: 130550.00
FMN.V income_statement (quarterly, 2025-01-31) — Interest Expense: 0.00
FMN.V income_statement (quarterly, 2025-01-31) — Interest Expense Non Operating: 0.00
FMN.V balance_sheet (quarterly, 2025-01-31) — Invested Capital: 6006673.00
FMN.V cash_flow (quarterly, 2025-01-31) — Investing Cash Flow: -150589.00
FMN.V cash_flow (quarterly, 2025-01-31) — Issuance Of Capital Stock: 98700.00
FMN.V cash_flow (quarterly, 2025-01-31) — Issuance Of Debt: 184653.00
FMN.V balance_sheet (quarterly, 2025-01-31) — Minority Interest: 105000.00
FMN.V cash_flow (quarterly, 2025-01-31) — Net Common Stock Issuance: 98700.00
FMN.V balance_sheet (quarterly, 2025-01-31) — Net Debt: 599874.00
FMN.V income_statement (quarterly, 2025-01-31) — Net Income: -130550.00
FMN.V income_statement (quarterly, 2025-01-31) — Net Income Common Stockholders: -130550.00
FMN.V income_statement (quarterly, 2025-01-31) — Net Income Continuous Operations: -130550.00
FMN.V income_statement (quarterly, 2025-01-31) — Net Income From Continuing And Discontinued Operation: -130550.00
FMN.V income_statement (quarterly, 2025-01-31) — Net Income From Continuing Operation Net Minority Interest: -130550.00
FMN.V cash_flow (quarterly, 2025-01-31) — Net Income From Continuing Operations: -130550.00
FMN.V income_statement (quarterly, 2025-01-31) — Net Income Including Noncontrolling Interests: -130550.00
FMN.V income_statement (quarterly, 2025-01-31) — Net Interest Income: 0.00
FMN.V cash_flow (quarterly, 2025-01-31) — Net Issuance Payments Of Debt: 184653.00
FMN.V income_statement (quarterly, 2025-01-31) — Net Non Operating Interest Income Expense: 0.00
FMN.V balance_sheet (quarterly, 2025-01-31) — Net PPE: 6819568.00
FMN.V cash_flow (quarterly, 2025-01-31) — Net PPE Purchase And Sale: -150589.00
FMN.V cash_flow (quarterly, 2025-01-31) — Net Short Term Debt Issuance: 184653.00
FMN.V balance_sheet (quarterly, 2025-01-31) — Net Tangible Assets: 5401718.00
FMN.V income_statement (quarterly, 2025-01-31) — Normalized EBITDA: -130550.00
FMN.V income_statement (quarterly, 2025-01-31) — Normalized Income: -130550.00
FMN.V cash_flow (quarterly, 2025-01-31) — Operating Cash Flow: -156808.00
FMN.V income_statement (quarterly, 2025-01-31) — Operating Income: -130550.00
FMN.V income_statement (quarterly, 2025-01-31) — Operating Revenue: 0.00
FMN.V balance_sheet (quarterly, 2025-01-31) — Ordinary Shares Number: 21730571.00
FMN.V balance_sheet (quarterly, 2025-01-31) — Other Current Borrowings: 604955.00
FMN.V balance_sheet (quarterly, 2025-01-31) — Other Equity Adjustments: 6515079.00
FMN.V income_statement (quarterly, 2025-01-31) — Other Gand A: 130550.00
FMN.V balance_sheet (quarterly, 2025-01-31) — Other Receivables: 5540.00
FMN.V balance_sheet (quarterly, 2025-01-31) — Payables And Accrued Expenses: 726117.00
FMN.V balance_sheet (quarterly, 2025-01-31) — Prepaid Assets: 7601.00
FMN.V income_statement (quarterly, 2025-01-31) — Pretax Income: -130550.00
FMN.V cash_flow (quarterly, 2025-01-31) — Purchase Of PPE: -150589.00
FMN.V balance_sheet (quarterly, 2025-01-31) — Receivables: 5540.00
FMN.V cash_flow (quarterly, 2025-01-31) — Repayment Of Debt: 0.00
FMN.V balance_sheet (quarterly, 2025-01-31) — Retained Earnings: -16457560.00
FMN.V income_statement (quarterly, 2025-01-31) — Salaries And Wages: 0.00
FMN.V income_statement (quarterly, 2025-01-31) — Selling General And Administration: 130550.00
FMN.V balance_sheet (quarterly, 2025-01-31) — Share Issued: 21730571.00
FMN.V cash_flow (quarterly, 2025-01-31) — Short Term Debt Issuance: 184653.00
FMN.V cash_flow (quarterly, 2025-01-31) — Short Term Debt Payments: 0.00
FMN.V income_statement (quarterly, 2025-01-31) — Special Income Charges: 0.00
FMN.V cash_flow (quarterly, 2025-01-31) — Stock Based Compensation: 0.00
FMN.V balance_sheet (quarterly, 2025-01-31) — Stockholders Equity: 5401718.00
FMN.V balance_sheet (quarterly, 2025-01-31) — Tangible Book Value: 5401718.00
FMN.V income_statement (quarterly, 2025-01-31) — Tax Effect Of Unusual Items: 0.00
FMN.V income_statement (quarterly, 2025-01-31) — Tax Rate For Calcs: 0.00
FMN.V balance_sheet (quarterly, 2025-01-31) — Total Assets: 6837790.00
FMN.V balance_sheet (quarterly, 2025-01-31) — Total Capitalization: 5401718.00
FMN.V balance_sheet (quarterly, 2025-01-31) — Total Debt: 604955.00
FMN.V balance_sheet (quarterly, 2025-01-31) — Total Equity Gross Minority Interest: 5506718.00
FMN.V income_statement (quarterly, 2025-01-31) — Total Expenses: 130550.00
FMN.V balance_sheet (quarterly, 2025-01-31) — Total Liabilities Net Minority Interest: 1331072.00
FMN.V balance_sheet (quarterly, 2025-01-31) — Total Non Current Assets: 6819568.00
FMN.V balance_sheet (quarterly, 2025-01-31) — Total Non Current Liabilities Net Minority Interest: 0.00
FMN.V income_statement (quarterly, 2025-01-31) — Total Unusual Items: 0.00
FMN.V income_statement (quarterly, 2025-01-31) — Total Unusual Items Excluding Goodwill: 0.00
FMN.V balance_sheet (quarterly, 2025-01-31) — Working Capital: -1312850.00
FMN.V income_statement (quarterly, 2025-04-30) — +Operating Expense: 91455.00
FMN.V income_statement (quarterly, 2025-04-30) — +Total Revenue: 0.00
FMN.V income_statement (quarterly, 2025-04-30) — Basic Average Shares: 21730572.00
FMN.V income_statement (quarterly, 2025-04-30) — Basic EPS: -0.01
FMN.V cash_flow (quarterly, 2025-04-30) — Beginning Cash Position: 5081.00
FMN.V balance_sheet (quarterly, 2025-04-30) — Capital Stock: 15267650.00
FMN.V balance_sheet (quarterly, 2025-04-30) — Cash And Cash Equivalents: 4213.00
FMN.V balance_sheet (quarterly, 2025-04-30) — Cash Cash Equivalents And Short Term Investments: 4213.00
FMN.V balance_sheet (quarterly, 2025-04-30) — Cash Financial: 4213.00
FMN.V cash_flow (quarterly, 2025-04-30) — Cash Flow From Continuing Financing Activities: 11000.00
FMN.V cash_flow (quarterly, 2025-04-30) — Cash Flow From Continuing Investing Activities: 0.00
FMN.V cash_flow (quarterly, 2025-04-30) — Cash Flow From Continuing Operating Activities: -11479.00
FMN.V cash_flow (quarterly, 2025-04-30) — Change In Payables And Accrued Expense: 93253.00
FMN.V cash_flow (quarterly, 2025-04-30) — Change In Prepaid Assets: 3683.00
FMN.V cash_flow (quarterly, 2025-04-30) — Change In Receivables: 2593.00
FMN.V cash_flow (quarterly, 2025-04-30) — Change In Working Capital: 99529.00
FMN.V cash_flow (quarterly, 2025-04-30) — Changes In Cash: -479.00
FMN.V balance_sheet (quarterly, 2025-04-30) — Common Stock: 15267650.00
FMN.V balance_sheet (quarterly, 2025-04-30) — Common Stock Equity: 5290049.00
FMN.V cash_flow (quarterly, 2025-04-30) — Common Stock Issuance: 0.00
FMN.V balance_sheet (quarterly, 2025-04-30) — Current Assets: 11078.00
FMN.V balance_sheet (quarterly, 2025-04-30) — Current Debt: 496231.00
FMN.V balance_sheet (quarterly, 2025-04-30) — Current Debt And Capital Lease Obligation: 496231.00
FMN.V balance_sheet (quarterly, 2025-04-30) — Current Liabilities: 1296050.00
FMN.V income_statement (quarterly, 2025-04-30) — Diluted Average Shares: 21730572.00
FMN.V income_statement (quarterly, 2025-04-30) — Diluted EPS: -0.01
FMN.V income_statement (quarterly, 2025-04-30) — Diluted NI Availto Com Stockholders: -111008.00
FMN.V income_statement (quarterly, 2025-04-30) — EBIT: -111008.00
FMN.V income_statement (quarterly, 2025-04-30) — EBITDA: -111008.00
FMN.V cash_flow (quarterly, 2025-04-30) — Effect Of Exchange Rate Changes: -389.00
FMN.V cash_flow (quarterly, 2025-04-30) — End Cash Position: 4213.00
FMN.V cash_flow (quarterly, 2025-04-30) — Financing Cash Flow: 11000.00
FMN.V balance_sheet (quarterly, 2025-04-30) — Foreign Currency Translation Adjustments: 75888.00
FMN.V cash_flow (quarterly, 2025-04-30) — Free Cash Flow: -11479.00
FMN.V cash_flow (quarterly, 2025-04-30) — Gain Loss On Sale Of Business: 19553.00
FMN.V income_statement (quarterly, 2025-04-30) — Gain On Sale Of Business: -19553.00
FMN.V balance_sheet (quarterly, 2025-04-30) — Gains Losses Not Affecting Retained Earnings: 6590967.00
FMN.V income_statement (quarterly, 2025-04-30) — General And Administrative Expense: 91455.00
FMN.V income_statement (quarterly, 2025-04-30) — Interest Expense: 0.00
FMN.V income_statement (quarterly, 2025-04-30) — Interest Expense Non Operating: 0.00
FMN.V balance_sheet (quarterly, 2025-04-30) — Invested Capital: 5786280.00
FMN.V cash_flow (quarterly, 2025-04-30) — Investing Cash Flow: 0.00
FMN.V balance_sheet (quarterly, 2025-04-30) — Investments And Advances: 300000.00
FMN.V balance_sheet (quarterly, 2025-04-30) — Investmentsin Associatesat Cost: 300000.00
FMN.V cash_flow (quarterly, 2025-04-30) — Issuance Of Capital Stock: 0.00
FMN.V cash_flow (quarterly, 2025-04-30) — Issuance Of Debt: 11000.00
FMN.V balance_sheet (quarterly, 2025-04-30) — Long Term Equity Investment: 300000.00
FMN.V balance_sheet (quarterly, 2025-04-30) — Minority Interest: 0.00
FMN.V cash_flow (quarterly, 2025-04-30) — Net Common Stock Issuance: 0.00
FMN.V balance_sheet (quarterly, 2025-04-30) — Net Debt: 492018.00
FMN.V income_statement (quarterly, 2025-04-30) — Net Income: -111008.00
FMN.V income_statement (quarterly, 2025-04-30) — Net Income Common Stockholders: -111008.00
FMN.V income_statement (quarterly, 2025-04-30) — Net Income Continuous Operations: -111008.00
FMN.V income_statement (quarterly, 2025-04-30) — Net Income From Continuing And Discontinued Operation: -111008.00
FMN.V income_statement (quarterly, 2025-04-30) — Net Income From Continuing Operation Net Minority Interest: -111008.00
FMN.V cash_flow (quarterly, 2025-04-30) — Net Income From Continuing Operations: -111008.00
FMN.V income_statement (quarterly, 2025-04-30) — Net Income Including Noncontrolling Interests: -111008.00
FMN.V income_statement (quarterly, 2025-04-30) — Net Interest Income: 0.00
FMN.V cash_flow (quarterly, 2025-04-30) — Net Issuance Payments Of Debt: 11000.00
FMN.V income_statement (quarterly, 2025-04-30) — Net Non Operating Interest Income Expense: 0.00
FMN.V balance_sheet (quarterly, 2025-04-30) — Net PPE: 6275021.00
FMN.V cash_flow (quarterly, 2025-04-30) — Net PPE Purchase And Sale: 0.00
FMN.V cash_flow (quarterly, 2025-04-30) — Net Short Term Debt Issuance: 11000.00
FMN.V balance_sheet (quarterly, 2025-04-30) — Net Tangible Assets: 5290049.00
FMN.V income_statement (quarterly, 2025-04-30) — Normalized EBITDA: -111008.00
FMN.V income_statement (quarterly, 2025-04-30) — Normalized Income: -111008.00
FMN.V cash_flow (quarterly, 2025-04-30) — Operating Cash Flow: -11479.00
FMN.V cash_flow (quarterly, 2025-04-30) — Operating Gains Losses: 19553.00
FMN.V income_statement (quarterly, 2025-04-30) — Operating Income: -91455.00
FMN.V income_statement (quarterly, 2025-04-30) — Operating Revenue: 0.00
FMN.V balance_sheet (quarterly, 2025-04-30) — Ordinary Shares Number: 21730571.00
FMN.V balance_sheet (quarterly, 2025-04-30) — Other Current Borrowings: 496231.00
FMN.V balance_sheet (quarterly, 2025-04-30) — Other Equity Adjustments: 6515079.00
FMN.V income_statement (quarterly, 2025-04-30) — Other Gand A: 91455.00
FMN.V income_statement (quarterly, 2025-04-30) — Other Income Expense: -19553.00
FMN.V income_statement (quarterly, 2025-04-30) — Other Non Operating Income Expenses: -19553.00
FMN.V balance_sheet (quarterly, 2025-04-30) — Other Receivables: 2947.00
FMN.V balance_sheet (quarterly, 2025-04-30) — Payables And Accrued Expenses: 799819.00
FMN.V balance_sheet (quarterly, 2025-04-30) — Prepaid Assets: 3918.00
FMN.V income_statement (quarterly, 2025-04-30) — Pretax Income: -111008.00
FMN.V balance_sheet (quarterly, 2025-04-30) — Receivables: 2947.00
FMN.V cash_flow (quarterly, 2025-04-30) — Repayment Of Debt: 0.00
FMN.V balance_sheet (quarterly, 2025-04-30) — Retained Earnings: -16568568.00
FMN.V income_statement (quarterly, 2025-04-30) — Salaries And Wages: 0.00
FMN.V income_statement (quarterly, 2025-04-30) — Selling General And Administration: 91455.00
FMN.V balance_sheet (quarterly, 2025-04-30) — Share Issued: 21730571.00
FMN.V cash_flow (quarterly, 2025-04-30) — Short Term Debt Issuance: 11000.00
FMN.V cash_flow (quarterly, 2025-04-30) — Short Term Debt Payments: 0.00
FMN.V income_statement (quarterly, 2025-04-30) — Special Income Charges: 0.00
FMN.V cash_flow (quarterly, 2025-04-30) — Stock Based Compensation: 0.00
FMN.V balance_sheet (quarterly, 2025-04-30) — Stockholders Equity: 5290049.00
FMN.V balance_sheet (quarterly, 2025-04-30) — Tangible Book Value: 5290049.00
FMN.V income_statement (quarterly, 2025-04-30) — Tax Effect Of Unusual Items: 0.00
FMN.V income_statement (quarterly, 2025-04-30) — Tax Rate For Calcs: 0.00
FMN.V balance_sheet (quarterly, 2025-04-30) — Total Assets: 6586099.00
FMN.V balance_sheet (quarterly, 2025-04-30) — Total Capitalization: 5290049.00
FMN.V balance_sheet (quarterly, 2025-04-30) — Total Debt: 496231.00
FMN.V balance_sheet (quarterly, 2025-04-30) — Total Equity Gross Minority Interest: 5290049.00
FMN.V income_statement (quarterly, 2025-04-30) — Total Expenses: 91455.00
FMN.V balance_sheet (quarterly, 2025-04-30) — Total Liabilities Net Minority Interest: 1296050.00
FMN.V balance_sheet (quarterly, 2025-04-30) — Total Non Current Assets: 6575021.00
FMN.V balance_sheet (quarterly, 2025-04-30) — Total Non Current Liabilities Net Minority Interest: 0.00
FMN.V income_statement (quarterly, 2025-04-30) — Total Unusual Items: 0.00
FMN.V income_statement (quarterly, 2025-04-30) — Total Unusual Items Excluding Goodwill: 0.00
FMN.V balance_sheet (quarterly, 2025-04-30) — Working Capital: -1284972.00
FMN.V income_statement (annual, 2025-07-31) — +Operating Expense: 659660.00
FMN.V income_statement (quarterly, 2025-07-31) — +Operating Expense: 304785.00
FMN.V income_statement (annual, 2025-07-31) — +Total Revenue: 0.00
FMN.V income_statement (quarterly, 2025-07-31) — +Total Revenue: 0.00
FMN.V cash_flow (annual, 2025-07-31) — Asset Impairment Charge: 151392.00
FMN.V income_statement (annual, 2025-07-31) — Basic Average Shares: 21591471.00
FMN.V income_statement (annual, 2025-07-31) — Basic EPS: -0.04
FMN.V cash_flow (annual, 2025-07-31) — Beginning Cash Position: 120177.00
FMN.V cash_flow (quarterly, 2025-07-31) — Beginning Cash Position: 4213.00
FMN.V cash_flow (annual, 2025-07-31) — Capital Expenditure: -243326.00
FMN.V cash_flow (quarterly, 2025-07-31) — Capital Expenditure: -66737.00
FMN.V balance_sheet (annual, 2025-07-31) — Capital Stock: 15261317.00
FMN.V balance_sheet (quarterly, 2025-07-31) — Capital Stock: 15261317.00
FMN.V balance_sheet (annual, 2025-07-31) — Cash And Cash Equivalents: 2106.00
FMN.V balance_sheet (quarterly, 2025-07-31) — Cash And Cash Equivalents: 2106.00
FMN.V balance_sheet (annual, 2025-07-31) — Cash Cash Equivalents And Short Term Investments: 2106.00
FMN.V balance_sheet (quarterly, 2025-07-31) — Cash Cash Equivalents And Short Term Investments: 2106.00
FMN.V balance_sheet (annual, 2025-07-31) — Cash Financial: 2106.00
FMN.V balance_sheet (quarterly, 2025-07-31) — Cash Financial: 2106.00
FMN.V cash_flow (annual, 2025-07-31) — Cash Flow From Continuing Financing Activities: 500660.00
FMN.V cash_flow (quarterly, 2025-07-31) — Cash Flow From Continuing Financing Activities: 101307.00
FMN.V cash_flow (annual, 2025-07-31) — Cash Flow From Continuing Investing Activities: -243326.00
FMN.V cash_flow (quarterly, 2025-07-31) — Cash Flow From Continuing Investing Activities: -66737.00
FMN.V cash_flow (annual, 2025-07-31) — Cash Flow From Continuing Operating Activities: -381454.00
FMN.V cash_flow (quarterly, 2025-07-31) — Cash Flow From Continuing Operating Activities: -41505.00
FMN.V cash_flow (annual, 2025-07-31) — Change In Payables And Accrued Expense: 277224.00
FMN.V cash_flow (quarterly, 2025-07-31) — Change In Payables And Accrued Expense: 272728.00
FMN.V cash_flow (annual, 2025-07-31) — Change In Prepaid Assets: 3332.00
FMN.V cash_flow (quarterly, 2025-07-31) — Change In Prepaid Assets: -4750.00
FMN.V cash_flow (annual, 2025-07-31) — Change In Receivables: -3155.00
FMN.V cash_flow (quarterly, 2025-07-31) — Change In Receivables: -2758.00
FMN.V cash_flow (annual, 2025-07-31) — Change In Working Capital: 277401.00
FMN.V cash_flow (quarterly, 2025-07-31) — Change In Working Capital: 265220.00
FMN.V cash_flow (annual, 2025-07-31) — Changes In Cash: -124120.00
FMN.V cash_flow (quarterly, 2025-07-31) — Changes In Cash: -6935.00
FMN.V balance_sheet (annual, 2025-07-31) — Common Stock: 15261317.00
FMN.V balance_sheet (quarterly, 2025-07-31) — Common Stock: 15261317.00
FMN.V balance_sheet (annual, 2025-07-31) — Common Stock Equity: 4882306.00
FMN.V balance_sheet (quarterly, 2025-07-31) — Common Stock Equity: 4882306.00
FMN.V cash_flow (annual, 2025-07-31) — Common Stock Issuance: 98700.00
FMN.V cash_flow (quarterly, 2025-07-31) — Common Stock Issuance: 0.00
FMN.V balance_sheet (annual, 2025-07-31) — Current Assets: 16479.00
FMN.V balance_sheet (quarterly, 2025-07-31) — Current Assets: 16479.00
FMN.V balance_sheet (annual, 2025-07-31) — Current Debt: 717262.00
FMN.V balance_sheet (quarterly, 2025-07-31) — Current Debt: 717262.00
FMN.V balance_sheet (annual, 2025-07-31) — Current Debt And Capital Lease Obligation: 717262.00
FMN.V balance_sheet (quarterly, 2025-07-31) — Current Debt And Capital Lease Obligation: 717262.00
FMN.V balance_sheet (annual, 2025-07-31) — Current Liabilities: 1214571.00
FMN.V balance_sheet (quarterly, 2025-07-31) — Current Liabilities: 1214571.00
FMN.V income_statement (annual, 2025-07-31) — Diluted Average Shares: 21591471.00
FMN.V income_statement (annual, 2025-07-31) — Diluted EPS: -0.04
FMN.V income_statement (annual, 2025-07-31) — Diluted NI Availto Com Stockholders: -782524.00
FMN.V income_statement (quarterly, 2025-07-31) — Diluted NI Availto Com Stockholders: -410841.00
FMN.V income_statement (annual, 2025-07-31) — EBIT: -659660.00
FMN.V income_statement (quarterly, 2025-07-31) — EBIT: -304785.00
FMN.V income_statement (annual, 2025-07-31) — EBITDA: -659660.00
FMN.V income_statement (quarterly, 2025-07-31) — EBITDA: -304785.00
FMN.V cash_flow (annual, 2025-07-31) — Effect Of Exchange Rate Changes: 6049.00
FMN.V cash_flow (quarterly, 2025-07-31) — Effect Of Exchange Rate Changes: 4828.00
FMN.V cash_flow (annual, 2025-07-31) — End Cash Position: 2106.00
FMN.V cash_flow (quarterly, 2025-07-31) — End Cash Position: 2106.00
FMN.V cash_flow (annual, 2025-07-31) — Financing Cash Flow: 500660.00
FMN.V cash_flow (quarterly, 2025-07-31) — Financing Cash Flow: 101307.00
FMN.V balance_sheet (annual, 2025-07-31) — Foreign Currency Translation Adjustments: 78986.00
FMN.V balance_sheet (quarterly, 2025-07-31) — Foreign Currency Translation Adjustments: 78986.00
FMN.V cash_flow (annual, 2025-07-31) — Free Cash Flow: -624780.00
FMN.V cash_flow (quarterly, 2025-07-31) — Free Cash Flow: -108242.00
FMN.V income_statement (annual, 2025-07-31) — Gain On Sale Of Security: 805.00
FMN.V income_statement (quarterly, 2025-07-31) — Gain On Sale Of Security: -1940.00
FMN.V balance_sheet (annual, 2025-07-31) — Gains Losses Not Affecting Retained Earnings: 6600398.00
FMN.V balance_sheet (quarterly, 2025-07-31) — Gains Losses Not Affecting Retained Earnings: 6600398.00
FMN.V income_statement (annual, 2025-07-31) — General And Administrative Expense: 659660.00
FMN.V income_statement (quarterly, 2025-07-31) — General And Administrative Expense: 304785.00
FMN.V income_statement (annual, 2025-07-31) — Impairment Of Capital Assets: 151392.00
FMN.V balance_sheet (annual, 2025-07-31) — Invested Capital: 6174804.00
FMN.V balance_sheet (quarterly, 2025-07-31) — Invested Capital: 6174804.00
FMN.V cash_flow (annual, 2025-07-31) — Investing Cash Flow: -243326.00
FMN.V cash_flow (quarterly, 2025-07-31) — Investing Cash Flow: -66737.00
FMN.V cash_flow (annual, 2025-07-31) — Issuance Of Capital Stock: 98700.00
FMN.V cash_flow (quarterly, 2025-07-31) — Issuance Of Capital Stock: 0.00
FMN.V balance_sheet (annual, 2025-07-31) — Long Term Debt: 575236.00
FMN.V balance_sheet (quarterly, 2025-07-31) — Long Term Debt: 575236.00
FMN.V balance_sheet (annual, 2025-07-31) — Long Term Debt And Capital Lease Obligation: 575236.00
FMN.V balance_sheet (quarterly, 2025-07-31) — Long Term Debt And Capital Lease Obligation: 575236.00
FMN.V balance_sheet (annual, 2025-07-31) — Minority Interest: 78618.00
FMN.V balance_sheet (quarterly, 2025-07-31) — Minority Interest: 78618.00
FMN.V income_statement (annual, 2025-07-31) — Minority Interests: 27723.00
FMN.V cash_flow (annual, 2025-07-31) — Net Common Stock Issuance: 98700.00
FMN.V cash_flow (quarterly, 2025-07-31) — Net Common Stock Issuance: 0.00
FMN.V balance_sheet (annual, 2025-07-31) — Net Debt: 1290392.00
FMN.V balance_sheet (quarterly, 2025-07-31) — Net Debt: 1290392.00
FMN.V income_statement (annual, 2025-07-31) — Net Income: -782524.00
FMN.V income_statement (quarterly, 2025-07-31) — Net Income: -410841.00
FMN.V income_statement (annual, 2025-07-31) — Net Income Common Stockholders: -782524.00
FMN.V income_statement (quarterly, 2025-07-31) — Net Income Common Stockholders: -410841.00
FMN.V income_statement (annual, 2025-07-31) — Net Income Continuous Operations: -810247.00
FMN.V income_statement (quarterly, 2025-07-31) — Net Income Continuous Operations: -438564.00
FMN.V income_statement (annual, 2025-07-31) — Net Income From Continuing And Discontinued Operation: -782524.00
FMN.V income_statement (quarterly, 2025-07-31) — Net Income From Continuing And Discontinued Operation: -410841.00
FMN.V income_statement (annual, 2025-07-31) — Net Income From Continuing Operation Net Minority Interest: -782524.00
FMN.V income_statement (quarterly, 2025-07-31) — Net Income From Continuing Operation Net Minority Interest: -410841.00
FMN.V cash_flow (annual, 2025-07-31) — Net Income From Continuing Operations: -810247.00
FMN.V cash_flow (quarterly, 2025-07-31) — Net Income From Continuing Operations: -438564.00
FMN.V income_statement (annual, 2025-07-31) — Net Income Including Noncontrolling Interests: -810247.00
FMN.V income_statement (quarterly, 2025-07-31) — Net Income Including Noncontrolling Interests: -438564.00
FMN.V cash_flow (annual, 2025-07-31) — Net Other Financing Charges: 401960.00
FMN.V balance_sheet (annual, 2025-07-31) — Net PPE: 6734252.00
FMN.V balance_sheet (quarterly, 2025-07-31) — Net PPE: 6734252.00
FMN.V cash_flow (annual, 2025-07-31) — Net PPE Purchase And Sale: -243326.00
FMN.V cash_flow (quarterly, 2025-07-31) — Net PPE Purchase And Sale: -66737.00
FMN.V balance_sheet (annual, 2025-07-31) — Net Tangible Assets: 4882306.00
FMN.V balance_sheet (quarterly, 2025-07-31) — Net Tangible Assets: 4882306.00
FMN.V income_statement (annual, 2025-07-31) — Normalized EBITDA: -509073.00
FMN.V income_statement (quarterly, 2025-07-31) — Normalized EBITDA: -171006.00
FMN.V income_statement (annual, 2025-07-31) — Normalized Income: -631937.00
FMN.V income_statement (quarterly, 2025-07-31) — Normalized Income: -277062.00
FMN.V cash_flow (annual, 2025-07-31) — Operating Cash Flow: -381454.00
FMN.V cash_flow (quarterly, 2025-07-31) — Operating Cash Flow: -41505.00
FMN.V income_statement (annual, 2025-07-31) — Operating Income: -659660.00
FMN.V income_statement (quarterly, 2025-07-31) — Operating Income: -304785.00
FMN.V income_statement (annual, 2025-07-31) — Operating Revenue: 0.00
FMN.V income_statement (quarterly, 2025-07-31) — Operating Revenue: 0.00
FMN.V balance_sheet (annual, 2025-07-31) — Ordinary Shares Number: 21730562.00
FMN.V balance_sheet (quarterly, 2025-07-31) — Ordinary Shares Number: 21730562.00
FMN.V balance_sheet (annual, 2025-07-31) — Other Current Borrowings: 717262.00
FMN.V balance_sheet (quarterly, 2025-07-31) — Other Current Borrowings: 717262.00
FMN.V balance_sheet (annual, 2025-07-31) — Other Equity Adjustments: 6521412.00
FMN.V balance_sheet (quarterly, 2025-07-31) — Other Equity Adjustments: 6521412.00
FMN.V income_statement (annual, 2025-07-31) — Other Gand A: 659660.00
FMN.V income_statement (quarterly, 2025-07-31) — Other Gand A: 304785.00
FMN.V income_statement (annual, 2025-07-31) — Other Income Expense: -150587.00
FMN.V income_statement (quarterly, 2025-07-31) — Other Income Expense: -133779.00
FMN.V balance_sheet (annual, 2025-07-31) — Other Receivables: 5705.00
FMN.V balance_sheet (quarterly, 2025-07-31) — Other Receivables: 5705.00
FMN.V balance_sheet (annual, 2025-07-31) — Payables And Accrued Expenses: 497309.00
FMN.V balance_sheet (quarterly, 2025-07-31) — Payables And Accrued Expenses: 497309.00
FMN.V balance_sheet (annual, 2025-07-31) — Prepaid Assets: 8668.00
FMN.V balance_sheet (quarterly, 2025-07-31) — Prepaid Assets: 8668.00