speb/financial-data huggingface dataset:
ELY.V balance_sheet (quarterly, 2024-09-30) — Ordinary Shares Number: 63313064.00
ELY.V balance_sheet (quarterly, 2024-09-30) — Other Equity Adjustments: 215808.00
ELY.V balance_sheet (quarterly, 2024-09-30) — Other Equity Interest: 395050.00
ELY.V income_statement (quarterly, 2024-09-30) — Other Gand A: 139618.00
ELY.V income_statement (quarterly, 2024-09-30) — Other Income Expense: 32865.00
ELY.V cash_flow (quarterly, 2024-09-30) — Other Non Cash Items: -30075.00
ELY.V balance_sheet (quarterly, 2024-09-30) — Other Properties: 3072656.00
ELY.V income_statement (quarterly, 2024-09-30) — Other Special Charges: -30075.00
ELY.V balance_sheet (quarterly, 2024-09-30) — Payables: 445684.00
ELY.V balance_sheet (quarterly, 2024-09-30) — Payables And Accrued Expenses: 445684.00
ELY.V balance_sheet (quarterly, 2024-09-30) — Prepaid Assets: 68987.00
ELY.V income_statement (quarterly, 2024-09-30) — Pretax Income: -297094.00
ELY.V cash_flow (quarterly, 2024-09-30) — Purchase Of Business: 0.00
ELY.V cash_flow (quarterly, 2024-09-30) — Purchase Of Investment: 0.00
ELY.V cash_flow (quarterly, 2024-09-30) — Purchase Of PPE: 0.00
ELY.V balance_sheet (quarterly, 2024-09-30) — Receivables: 64920.00
ELY.V income_statement (quarterly, 2024-09-30) — Reconciled Cost Of Revenue: 566.00
ELY.V income_statement (quarterly, 2024-09-30) — Reconciled Depreciation: 566.00
ELY.V balance_sheet (quarterly, 2024-09-30) — Restricted Cash: 0.00
ELY.V balance_sheet (quarterly, 2024-09-30) — Retained Earnings: -3138724.00
ELY.V income_statement (quarterly, 2024-09-30) — Salaries And Wages: 136187.00
ELY.V cash_flow (quarterly, 2024-09-30) — Sale Of Business: 0.00
ELY.V cash_flow (quarterly, 2024-09-30) — Sale Of PPE: -170661.00
ELY.V income_statement (quarterly, 2024-09-30) — Selling And Marketing Expense: 56607.00
ELY.V income_statement (quarterly, 2024-09-30) — Selling General And Administration: 332412.00
ELY.V balance_sheet (quarterly, 2024-09-30) — Share Issued: 63313064.00
ELY.V income_statement (quarterly, 2024-09-30) — Special Income Charges: 30075.00
ELY.V cash_flow (quarterly, 2024-09-30) — Stock Based Compensation: 69945.00
ELY.V balance_sheet (quarterly, 2024-09-30) — Stockholders Equity: 2572876.00
ELY.V balance_sheet (quarterly, 2024-09-30) — Tangible Book Value: 2572876.00
ELY.V income_statement (quarterly, 2024-09-30) — Tax Effect Of Unusual Items: 0.00
ELY.V income_statement (quarterly, 2024-09-30) — Tax Rate For Calcs: 0.00
ELY.V balance_sheet (quarterly, 2024-09-30) — Taxes Receivable: 64920.00
ELY.V balance_sheet (quarterly, 2024-09-30) — Total Assets: 3840459.00
ELY.V balance_sheet (quarterly, 2024-09-30) — Total Capitalization: 2572876.00
ELY.V balance_sheet (quarterly, 2024-09-30) — Total Debt: 257759.00
ELY.V balance_sheet (quarterly, 2024-09-30) — Total Equity Gross Minority Interest: 2572876.00
ELY.V income_statement (quarterly, 2024-09-30) — Total Expenses: 332978.00
ELY.V balance_sheet (quarterly, 2024-09-30) — Total Liabilities Net Minority Interest: 1267583.00
ELY.V balance_sheet (quarterly, 2024-09-30) — Total Non Current Assets: 3133656.00
ELY.V balance_sheet (quarterly, 2024-09-30) — Total Non Current Liabilities Net Minority Interest: 564140.00
ELY.V income_statement (quarterly, 2024-09-30) — Total Unusual Items: 32865.00
ELY.V income_statement (quarterly, 2024-09-30) — Total Unusual Items Excluding Goodwill: 32865.00
ELY.V balance_sheet (quarterly, 2024-09-30) — Tradeand Other Payables Non Current: 494794.00
ELY.V balance_sheet (quarterly, 2024-09-30) — Working Capital: 3360.00
ELY.V income_statement (annual, 2024-12-31) — +Operating Expense: 1805853.00
ELY.V income_statement (quarterly, 2024-12-31) — +Operating Expense: 639567.00
ELY.V income_statement (annual, 2024-12-31) — +Total Revenue: 0.00
ELY.V income_statement (quarterly, 2024-12-31) — +Total Revenue: 0.00
ELY.V balance_sheet (annual, 2024-12-31) — Accounts Payable: 248532.00
ELY.V balance_sheet (quarterly, 2024-12-31) — Accounts Payable: 248532.00
ELY.V balance_sheet (annual, 2024-12-31) — Accumulated Depreciation: -2586.00
ELY.V balance_sheet (quarterly, 2024-12-31) — Accumulated Depreciation: -2586.00
ELY.V cash_flow (annual, 2024-12-31) — Asset Impairment Charge: 173921.00
ELY.V income_statement (annual, 2024-12-31) — Basic Average Shares: 70381808.00
ELY.V income_statement (annual, 2024-12-31) — Basic EPS: -0.03
ELY.V cash_flow (annual, 2024-12-31) — Beginning Cash Position: 52815.00
ELY.V cash_flow (quarterly, 2024-12-31) — Beginning Cash Position: 572896.00
ELY.V cash_flow (annual, 2024-12-31) — Capital Expenditure: -1710.00
ELY.V cash_flow (quarterly, 2024-12-31) — Capital Expenditure: -425072.00
ELY.V balance_sheet (annual, 2024-12-31) — Capital Stock: 7546654.00
ELY.V balance_sheet (quarterly, 2024-12-31) — Capital Stock: 7546654.00
ELY.V balance_sheet (annual, 2024-12-31) — Cash And Cash Equivalents: 1183341.00
ELY.V balance_sheet (quarterly, 2024-12-31) — Cash And Cash Equivalents: 1183341.00
ELY.V balance_sheet (annual, 2024-12-31) — Cash Cash Equivalents And Short Term Investments: 1183341.00
ELY.V balance_sheet (quarterly, 2024-12-31) — Cash Cash Equivalents And Short Term Investments: 1183341.00
ELY.V balance_sheet (annual, 2024-12-31) — Cash Financial: 1183341.00
ELY.V balance_sheet (quarterly, 2024-12-31) — Cash Financial: 1183341.00
ELY.V cash_flow (annual, 2024-12-31) — Cash Flow From Continuing Financing Activities: 4045392.00
ELY.V cash_flow (quarterly, 2024-12-31) — Cash Flow From Continuing Financing Activities: 1786617.00
ELY.V cash_flow (annual, 2024-12-31) — Cash Flow From Continuing Investing Activities: -826020.00
ELY.V cash_flow (quarterly, 2024-12-31) — Cash Flow From Continuing Investing Activities: -385916.00
ELY.V cash_flow (annual, 2024-12-31) — Cash Flow From Continuing Operating Activities: -2088846.00
ELY.V cash_flow (quarterly, 2024-12-31) — Cash Flow From Continuing Operating Activities: -790256.00
ELY.V cash_flow (annual, 2024-12-31) — Change In Account Payable: -204008.00
ELY.V cash_flow (quarterly, 2024-12-31) — Change In Account Payable: -213723.00
ELY.V cash_flow (annual, 2024-12-31) — Change In Payable: -445657.00
ELY.V cash_flow (quarterly, 2024-12-31) — Change In Payable: -204286.00
ELY.V cash_flow (annual, 2024-12-31) — Change In Payables And Accrued Expense: -445657.00
ELY.V cash_flow (quarterly, 2024-12-31) — Change In Payables And Accrued Expense: -204286.00
ELY.V cash_flow (annual, 2024-12-31) — Change In Prepaid Assets: -189814.00
ELY.V cash_flow (quarterly, 2024-12-31) — Change In Prepaid Assets: -127740.00
ELY.V cash_flow (annual, 2024-12-31) — Change In Receivables: -26134.00
ELY.V cash_flow (quarterly, 2024-12-31) — Change In Receivables: -5321.00
ELY.V cash_flow (annual, 2024-12-31) — Change In Working Capital: -661605.00
ELY.V cash_flow (quarterly, 2024-12-31) — Change In Working Capital: -337347.00
ELY.V cash_flow (annual, 2024-12-31) — Changes In Cash: 1130526.00
ELY.V cash_flow (quarterly, 2024-12-31) — Changes In Cash: 610445.00
ELY.V balance_sheet (annual, 2024-12-31) — Common Stock: 7546654.00
ELY.V balance_sheet (quarterly, 2024-12-31) — Common Stock: 7546654.00
ELY.V balance_sheet (annual, 2024-12-31) — Common Stock Equity: 4118600.00
ELY.V balance_sheet (quarterly, 2024-12-31) — Common Stock Equity: 4118600.00
ELY.V cash_flow (annual, 2024-12-31) — Common Stock Issuance: 4045392.00
ELY.V cash_flow (quarterly, 2024-12-31) — Common Stock Issuance: 2181667.00
ELY.V income_statement (annual, 2024-12-31) — Cost Of Revenue: 2586.00
ELY.V income_statement (quarterly, 2024-12-31) — Cost Of Revenue: 128.00
ELY.V balance_sheet (annual, 2024-12-31) — Current Assets: 1450309.00
ELY.V balance_sheet (quarterly, 2024-12-31) — Current Assets: 1450309.00
ELY.V balance_sheet (annual, 2024-12-31) — Current Liabilities: 291613.00
ELY.V balance_sheet (quarterly, 2024-12-31) — Current Liabilities: 291613.00
ELY.V cash_flow (annual, 2024-12-31) — Deferred Income Tax: -69346.00
ELY.V cash_flow (annual, 2024-12-31) — Deferred Tax: -69346.00
ELY.V cash_flow (annual, 2024-12-31) — Depreciation: 2586.00
ELY.V cash_flow (quarterly, 2024-12-31) — Depreciation: 128.00
ELY.V cash_flow (annual, 2024-12-31) — Depreciation Amortization Depletion: 2586.00
ELY.V cash_flow (quarterly, 2024-12-31) — Depreciation Amortization Depletion: 128.00
ELY.V cash_flow (annual, 2024-12-31) — Depreciation And Amortization: 2586.00
ELY.V cash_flow (quarterly, 2024-12-31) — Depreciation And Amortization: 128.00
ELY.V income_statement (annual, 2024-12-31) — Diluted Average Shares: 70381808.00
ELY.V income_statement (annual, 2024-12-31) — Diluted EPS: -0.03
ELY.V income_statement (annual, 2024-12-31) — Diluted NI Availto Com Stockholders: -1786837.00
ELY.V income_statement (quarterly, 2024-12-31) — Diluted NI Availto Com Stockholders: -730982.00
ELY.V balance_sheet (annual, 2024-12-31) — Dueto Related Parties Current: 43081.00
ELY.V balance_sheet (quarterly, 2024-12-31) — Dueto Related Parties Current: 43081.00
ELY.V income_statement (annual, 2024-12-31) — EBIT: -1846891.00
ELY.V income_statement (quarterly, 2024-12-31) — EBIT: -678147.00
ELY.V income_statement (annual, 2024-12-31) — EBITDA: -1844305.00
ELY.V income_statement (quarterly, 2024-12-31) — EBITDA: -678019.00
ELY.V cash_flow (annual, 2024-12-31) — Effect Of Exchange Rate Changes: 0.00
ELY.V cash_flow (annual, 2024-12-31) — End Cash Position: 1183341.00
ELY.V cash_flow (quarterly, 2024-12-31) — End Cash Position: 1183341.00
ELY.V cash_flow (annual, 2024-12-31) — Financing Cash Flow: 4045392.00
ELY.V cash_flow (quarterly, 2024-12-31) — Financing Cash Flow: 1786617.00
ELY.V cash_flow (annual, 2024-12-31) — Free Cash Flow: -2090556.00
ELY.V cash_flow (quarterly, 2024-12-31) — Free Cash Flow: -791966.00
ELY.V income_statement (annual, 2024-12-31) — Gain On Sale Of Security: -29955.00
ELY.V income_statement (quarterly, 2024-12-31) — Gain On Sale Of Security: -20906.00
ELY.V balance_sheet (annual, 2024-12-31) — Gains Losses Not Affecting Retained Earnings: -13203.00
ELY.V balance_sheet (quarterly, 2024-12-31) — Gains Losses Not Affecting Retained Earnings: -13203.00
ELY.V income_statement (annual, 2024-12-31) — General And Administrative Expense: 1533450.00
ELY.V income_statement (quarterly, 2024-12-31) — General And Administrative Expense: 533448.00
ELY.V balance_sheet (annual, 2024-12-31) — Gross PPE: 3326265.00
ELY.V balance_sheet (quarterly, 2024-12-31) — Gross PPE: 3326265.00
ELY.V income_statement (annual, 2024-12-31) — Gross Profit: -2586.00
ELY.V income_statement (quarterly, 2024-12-31) — Gross Profit: -128.00
ELY.V income_statement (annual, 2024-12-31) — Impairment Of Capital Assets: 173921.00
ELY.V cash_flow (annual, 2024-12-31) — Income Tax Paid Supplemental Data: 0.00
ELY.V income_statement (annual, 2024-12-31) — Interest Expense: 9292.00
ELY.V income_statement (annual, 2024-12-31) — Interest Expense Non Operating: 9292.00
ELY.V income_statement (annual, 2024-12-31) — Interest Income: 18961.00
ELY.V income_statement (quarterly, 2024-12-31) — Interest Income: 10431.00
ELY.V income_statement (annual, 2024-12-31) — Interest Income Non Operating: 18961.00
ELY.V income_statement (quarterly, 2024-12-31) — Interest Income Non Operating: 10431.00
ELY.V cash_flow (annual, 2024-12-31) — Interest Paid Supplemental Data: 0.00
ELY.V balance_sheet (annual, 2024-12-31) — Invested Capital: 4118600.00
ELY.V balance_sheet (quarterly, 2024-12-31) — Invested Capital: 4118600.00
ELY.V cash_flow (annual, 2024-12-31) — Investing Cash Flow: -826020.00
ELY.V cash_flow (quarterly, 2024-12-31) — Investing Cash Flow: -385916.00
ELY.V cash_flow (annual, 2024-12-31) — Issuance Of Capital Stock: 4045392.00
ELY.V cash_flow (quarterly, 2024-12-31) — Issuance Of Capital Stock: 2181667.00
ELY.V balance_sheet (annual, 2024-12-31) — Machinery Furniture Equipment: 4168.00
ELY.V balance_sheet (quarterly, 2024-12-31) — Machinery Furniture Equipment: 4168.00
ELY.V cash_flow (annual, 2024-12-31) — Net Business Purchase And Sale: 13702.00
ELY.V cash_flow (quarterly, 2024-12-31) — Net Business Purchase And Sale: 39156.00
ELY.V cash_flow (annual, 2024-12-31) — Net Common Stock Issuance: 4045392.00
ELY.V cash_flow (quarterly, 2024-12-31) — Net Common Stock Issuance: 2181667.00
ELY.V income_statement (annual, 2024-12-31) — Net Income: -1786837.00
ELY.V income_statement (quarterly, 2024-12-31) — Net Income: -730982.00
ELY.V income_statement (annual, 2024-12-31) — Net Income Common Stockholders: -1786837.00
ELY.V income_statement (quarterly, 2024-12-31) — Net Income Common Stockholders: -730982.00
ELY.V income_statement (annual, 2024-12-31) — Net Income Continuous Operations: -1786837.00
ELY.V income_statement (quarterly, 2024-12-31) — Net Income Continuous Operations: -730982.00
ELY.V income_statement (annual, 2024-12-31) — Net Income From Continuing And Discontinued Operation: -1786837.00
ELY.V income_statement (quarterly, 2024-12-31) — Net Income From Continuing And Discontinued Operation: -730982.00
ELY.V income_statement (annual, 2024-12-31) — Net Income From Continuing Operation Net Minority Interest: -1786837.00
ELY.V income_statement (quarterly, 2024-12-31) — Net Income From Continuing Operation Net Minority Interest: -730982.00
ELY.V cash_flow (annual, 2024-12-31) — Net Income From Continuing Operations: -1786837.00
ELY.V cash_flow (quarterly, 2024-12-31) — Net Income From Continuing Operations: -730982.00
ELY.V income_statement (annual, 2024-12-31) — Net Income Including Noncontrolling Interests: -1786837.00
ELY.V income_statement (quarterly, 2024-12-31) — Net Income Including Noncontrolling Interests: -730982.00
ELY.V income_statement (annual, 2024-12-31) — Net Interest Income: 9669.00
ELY.V income_statement (quarterly, 2024-12-31) — Net Interest Income: 1139.00
ELY.V cash_flow (annual, 2024-12-31) — Net Investment Purchase And Sale: 0.00
ELY.V cash_flow (quarterly, 2024-12-31) — Net Investment Purchase And Sale: 0.00
ELY.V income_statement (annual, 2024-12-31) — Net Non Operating Interest Income Expense: 9669.00
ELY.V income_statement (quarterly, 2024-12-31) — Net Non Operating Interest Income Expense: 1139.00
ELY.V cash_flow (annual, 2024-12-31) — Net Other Investing Changes: -838012.00
ELY.V cash_flow (quarterly, 2024-12-31) — Net Other Investing Changes: -423362.00
ELY.V balance_sheet (annual, 2024-12-31) — Net PPE: 3323679.00
ELY.V balance_sheet (quarterly, 2024-12-31) — Net PPE: 3323679.00
ELY.V cash_flow (annual, 2024-12-31) — Net PPE Purchase And Sale: -1710.00
ELY.V cash_flow (quarterly, 2024-12-31) — Net PPE Purchase And Sale: -425072.00
ELY.V balance_sheet (annual, 2024-12-31) — Net Tangible Assets: 4118600.00
ELY.V balance_sheet (quarterly, 2024-12-31) — Net Tangible Assets: 4118600.00
ELY.V balance_sheet (annual, 2024-12-31) — Non Current Deferred Liabilities: 0.00
ELY.V balance_sheet (quarterly, 2024-12-31) — Non Current Deferred Liabilities: 0.00
ELY.V balance_sheet (annual, 2024-12-31) — Non Current Deferred Taxes Liabilities: 0.00
ELY.V balance_sheet (quarterly, 2024-12-31) — Non Current Deferred Taxes Liabilities: 0.00
ELY.V balance_sheet (annual, 2024-12-31) — Non Current Note Receivables: 0.00
ELY.V balance_sheet (quarterly, 2024-12-31) — Non Current Note Receivables: 0.00
ELY.V balance_sheet (annual, 2024-12-31) — Non Current Prepaid Assets: 61000.00
ELY.V balance_sheet (quarterly, 2024-12-31) — Non Current Prepaid Assets: 61000.00
ELY.V income_statement (annual, 2024-12-31) — Normalized EBITDA: -1707581.00
ELY.V income_statement (quarterly, 2024-12-31) — Normalized EBITDA: -436936.00
ELY.V income_statement (annual, 2024-12-31) — Normalized Income: -1655220.94
ELY.V income_statement (quarterly, 2024-12-31) — Normalized Income: -489899.00
ELY.V cash_flow (annual, 2024-12-31) — Operating Cash Flow: -2088846.00
ELY.V cash_flow (quarterly, 2024-12-31) — Operating Cash Flow: -790256.00
ELY.V cash_flow (annual, 2024-12-31) — Operating Gains Losses: -37077.00
ELY.V cash_flow (quarterly, 2024-12-31) — Operating Gains Losses: 46256.00
ELY.V income_statement (annual, 2024-12-31) — Operating Income: -1808439.00
ELY.V income_statement (quarterly, 2024-12-31) — Operating Income: -639695.00
ELY.V income_statement (annual, 2024-12-31) — Operating Revenue: 0.00
ELY.V income_statement (quarterly, 2024-12-31) — Operating Revenue: 0.00
ELY.V balance_sheet (annual, 2024-12-31) — Ordinary Shares Number: 98994668.00
ELY.V balance_sheet (quarterly, 2024-12-31) — Ordinary Shares Number: 98994668.00
ELY.V balance_sheet (annual, 2024-12-31) — Other Equity Adjustments: -13203.00
ELY.V balance_sheet (quarterly, 2024-12-31) — Other Equity Adjustments: -13203.00
ELY.V balance_sheet (annual, 2024-12-31) — Other Equity Interest: 454855.00
ELY.V balance_sheet (quarterly, 2024-12-31) — Other Equity Interest: 454855.00
ELY.V income_statement (annual, 2024-12-31) — Other Gand A: 830568.00
ELY.V income_statement (quarterly, 2024-12-31) — Other Gand A: 250642.00
ELY.V income_statement (annual, 2024-12-31) — Other Income Expense: -57413.00
ELY.V income_statement (quarterly, 2024-12-31) — Other Income Expense: -161772.00
ELY.V cash_flow (annual, 2024-12-31) — Other Non Cash Items: -100094.00
ELY.V cash_flow (quarterly, 2024-12-31) — Other Non Cash Items: -70019.00
ELY.V income_statement (annual, 2024-12-31) — Other Non Operating Income Expenses: 79311.00
ELY.V balance_sheet (annual, 2024-12-31) — Other Properties: 3322097.00
ELY.V balance_sheet (quarterly, 2024-12-31) — Other Properties: 3322097.00
ELY.V income_statement (annual, 2024-12-31) — Other Special Charges: -67152.00
ELY.V income_statement (quarterly, 2024-12-31) — Other Special Charges: 46256.00
ELY.V balance_sheet (annual, 2024-12-31) — Payables: 291613.00
ELY.V balance_sheet (quarterly, 2024-12-31) — Payables: 291613.00
ELY.V balance_sheet (annual, 2024-12-31) — Payables And Accrued Expenses: 291613.00
ELY.V balance_sheet (quarterly, 2024-12-31) — Payables And Accrued Expenses: 291613.00
ELY.V balance_sheet (annual, 2024-12-31) — Prepaid Assets: 196727.00
ELY.V balance_sheet (quarterly, 2024-12-31) — Prepaid Assets: 196727.00
ELY.V income_statement (annual, 2024-12-31) — Pretax Income: -1856183.00
ELY.V income_statement (quarterly, 2024-12-31) — Pretax Income: -800328.00
ELY.V cash_flow (annual, 2024-12-31) — Purchase Of PPE: -1710.00
ELY.V cash_flow (quarterly, 2024-12-31) — Purchase Of PPE: -425072.00
ELY.V balance_sheet (annual, 2024-12-31) — Receivables: 70241.00
ELY.V balance_sheet (quarterly, 2024-12-31) — Receivables: 70241.00
ELY.V income_statement (annual, 2024-12-31) — Reconciled Cost Of Revenue: 2586.00
ELY.V income_statement (quarterly, 2024-12-31) — Reconciled Cost Of Revenue: 128.00
ELY.V income_statement (annual, 2024-12-31) — Reconciled Depreciation: 2586.00
ELY.V income_statement (quarterly, 2024-12-31) — Reconciled Depreciation: 128.00
ELY.V balance_sheet (annual, 2024-12-31) — Restricted Cash: 0.00
ELY.V balance_sheet (quarterly, 2024-12-31) — Restricted Cash: 0.00
ELY.V income_statement (annual, 2024-12-31) — Restructuring And Mergern Acquisition: 0.00
ELY.V balance_sheet (annual, 2024-12-31) — Retained Earnings: -3869706.00
ELY.V balance_sheet (quarterly, 2024-12-31) — Retained Earnings: -3869706.00
ELY.V income_statement (annual, 2024-12-31) — Salaries And Wages: 702882.00
ELY.V income_statement (quarterly, 2024-12-31) — Salaries And Wages: 282806.00
ELY.V cash_flow (annual, 2024-12-31) — Sale Of Business: 13702.00
ELY.V cash_flow (quarterly, 2024-12-31) — Sale Of Business: 0.00
ELY.V income_statement (annual, 2024-12-31) — Selling And Marketing Expense: 272403.00
ELY.V income_statement (quarterly, 2024-12-31) — Selling And Marketing Expense: 106119.00
ELY.V income_statement (annual, 2024-12-31) — Selling General And Administration: 1805853.00
ELY.V income_statement (quarterly, 2024-12-31) — Selling General And Administration: 639567.00
ELY.V balance_sheet (annual, 2024-12-31) — Share Issued: 98994668.00
ELY.V balance_sheet (quarterly, 2024-12-31) — Share Issued: 98994668.00
ELY.V income_statement (annual, 2024-12-31) — Special Income Charges: -106769.00
ELY.V income_statement (quarterly, 2024-12-31) — Special Income Charges: -220177.00
ELY.V cash_flow (annual, 2024-12-31) — Stock Based Compensation: 389606.00
ELY.V cash_flow (quarterly, 2024-12-31) — Stock Based Compensation: 197133.00
ELY.V balance_sheet (annual, 2024-12-31) — Stockholders Equity: 4118600.00
ELY.V balance_sheet (quarterly, 2024-12-31) — Stockholders Equity: 4118600.00
ELY.V balance_sheet (annual, 2024-12-31) — Tangible Book Value: 4118600.00
ELY.V balance_sheet (quarterly, 2024-12-31) — Tangible Book Value: 4118600.00
ELY.V income_statement (annual, 2024-12-31) — Tax Effect Of Unusual Items: -5107.94
ELY.V income_statement (quarterly, 2024-12-31) — Tax Effect Of Unusual Items: 0.00
ELY.V income_statement (annual, 2024-12-31) — Tax Provision: -69346.00
ELY.V income_statement (annual, 2024-12-31) — Tax Rate For Calcs: 0.04
ELY.V income_statement (quarterly, 2024-12-31) — Tax Rate For Calcs: 0.00
ELY.V balance_sheet (annual, 2024-12-31) — Taxes Receivable: 70241.00
ELY.V balance_sheet (quarterly, 2024-12-31) — Taxes Receivable: 70241.00
ELY.V balance_sheet (annual, 2024-12-31) — Total Assets: 4834988.00
ELY.V balance_sheet (quarterly, 2024-12-31) — Total Assets: 4834988.00
ELY.V balance_sheet (annual, 2024-12-31) — Total Capitalization: 4118600.00
ELY.V balance_sheet (quarterly, 2024-12-31) — Total Capitalization: 4118600.00
ELY.V balance_sheet (annual, 2024-12-31) — Total Equity Gross Minority Interest: 4118600.00
ELY.V balance_sheet (quarterly, 2024-12-31) — Total Equity Gross Minority Interest: 4118600.00
ELY.V income_statement (annual, 2024-12-31) — Total Expenses: 1808439.00
ELY.V income_statement (quarterly, 2024-12-31) — Total Expenses: 639695.00
ELY.V balance_sheet (annual, 2024-12-31) — Total Liabilities Net Minority Interest: 716388.00
ELY.V balance_sheet (quarterly, 2024-12-31) — Total Liabilities Net Minority Interest: 716388.00
ELY.V balance_sheet (annual, 2024-12-31) — Total Non Current Assets: 3384679.00
ELY.V balance_sheet (quarterly, 2024-12-31) — Total Non Current Assets: 3384679.00
ELY.V balance_sheet (annual, 2024-12-31) — Total Non Current Liabilities Net Minority Interest: 424775.00
ELY.V balance_sheet (quarterly, 2024-12-31) — Total Non Current Liabilities Net Minority Interest: 424775.00
ELY.V income_statement (annual, 2024-12-31) — Total Unusual Items: -136724.00
ELY.V income_statement (quarterly, 2024-12-31) — Total Unusual Items: -241083.00
ELY.V income_statement (annual, 2024-12-31) — Total Unusual Items Excluding Goodwill: -136724.00
ELY.V income_statement (quarterly, 2024-12-31) — Total Unusual Items Excluding Goodwill: -241083.00
ELY.V balance_sheet (annual, 2024-12-31) — Tradeand Other Payables Non Current: 424775.00
ELY.V balance_sheet (quarterly, 2024-12-31) — Tradeand Other Payables Non Current: 424775.00
ELY.V balance_sheet (annual, 2024-12-31) — Working Capital: 1158696.00
ELY.V balance_sheet (quarterly, 2024-12-31) — Working Capital: 1158696.00
ELY.V income_statement (quarterly, 2025-03-31) — +Operating Expense: 415275.00
ELY.V income_statement (quarterly, 2025-03-31) — +Total Revenue: 0.00
ELY.V balance_sheet (quarterly, 2025-03-31) — Accounts Payable: 311538.00
ELY.V balance_sheet (quarterly, 2025-03-31) — Accumulated Depreciation: -4425.00
ELY.V cash_flow (quarterly, 2025-03-31) — Asset Impairment Charge: 4354.00
ELY.V income_statement (quarterly, 2025-03-31) — Basic Average Shares: 98994668.00
ELY.V income_statement (quarterly, 2025-03-31) — Basic EPS: 0.00
ELY.V cash_flow (quarterly, 2025-03-31) — Beginning Cash Position: 1183341.00
ELY.V cash_flow (quarterly, 2025-03-31) — Capital Expenditure: -51603.00
ELY.V balance_sheet (quarterly, 2025-03-31) — Capital Stock: 7546654.00
ELY.V balance_sheet (quarterly, 2025-03-31) — Cash And Cash Equivalents: 717286.00
ELY.V balance_sheet (quarterly, 2025-03-31) — Cash Cash Equivalents And Short Term Investments: 717286.00
ELY.V balance_sheet (quarterly, 2025-03-31) — Cash Financial: 717286.00
ELY.V cash_flow (quarterly, 2025-03-31) — Cash Flow From Continuing Financing Activities: 0.00
ELY.V cash_flow (quarterly, 2025-03-31) — Cash Flow From Continuing Investing Activities: -263077.00
ELY.V cash_flow (quarterly, 2025-03-31) — Cash Flow From Continuing Operating Activities: -202978.00
ELY.V cash_flow (quarterly, 2025-03-31) — Change In Account Payable: 63006.00
ELY.V cash_flow (quarterly, 2025-03-31) — Change In Payable: 53580.00
ELY.V cash_flow (quarterly, 2025-03-31) — Change In Payables And Accrued Expense: 53580.00
ELY.V cash_flow (quarterly, 2025-03-31) — Change In Prepaid Assets: 139608.00
ELY.V cash_flow (quarterly, 2025-03-31) — Change In Receivables: -33284.00
ELY.V cash_flow (quarterly, 2025-03-31) — Change In Working Capital: 159904.00
ELY.V cash_flow (quarterly, 2025-03-31) — Changes In Cash: -466055.00
ELY.V balance_sheet (quarterly, 2025-03-31) — Common Stock: 7546654.00
ELY.V balance_sheet (quarterly, 2025-03-31) — Common Stock Equity: 3739619.00
ELY.V cash_flow (quarterly, 2025-03-31) — Common Stock Issuance: 0.00
ELY.V income_statement (quarterly, 2025-03-31) — Cost Of Revenue: 1839.00
ELY.V balance_sheet (quarterly, 2025-03-31) — Current Assets: 877930.00
ELY.V balance_sheet (quarterly, 2025-03-31) — Current Liabilities: 345193.00
ELY.V cash_flow (quarterly, 2025-03-31) — Depreciation: 1839.00
ELY.V cash_flow (quarterly, 2025-03-31) — Depreciation Amortization Depletion: 1839.00
ELY.V cash_flow (quarterly, 2025-03-31) — Depreciation And Amortization: 1839.00
ELY.V income_statement (quarterly, 2025-03-31) — Diluted Average Shares: 98994668.00
ELY.V income_statement (quarterly, 2025-03-31) — Diluted EPS: 0.00
ELY.V income_statement (quarterly, 2025-03-31) — Diluted NI Availto Com Stockholders: -431643.00
ELY.V balance_sheet (quarterly, 2025-03-31) — Dueto Related Parties Current: 33655.00
ELY.V income_statement (quarterly, 2025-03-31) — EBIT: -421737.00
ELY.V income_statement (quarterly, 2025-03-31) — EBITDA: -419898.00
ELY.V cash_flow (quarterly, 2025-03-31) — End Cash Position: 717286.00
ELY.V cash_flow (quarterly, 2025-03-31) — Financing Cash Flow: 0.00
ELY.V cash_flow (quarterly, 2025-03-31) — Free Cash Flow: -254581.00
ELY.V income_statement (quarterly, 2025-03-31) — Gain On Sale Of Security: -4534.00
ELY.V balance_sheet (quarterly, 2025-03-31) — Gains Losses Not Affecting Retained Earnings: -13203.00
ELY.V income_statement (quarterly, 2025-03-31) — General And Administrative Expense: 312720.00
ELY.V balance_sheet (quarterly, 2025-03-31) — Gross PPE: 3573488.00
ELY.V income_statement (quarterly, 2025-03-31) — Gross Profit: -1839.00
ELY.V income_statement (quarterly, 2025-03-31) — Impairment Of Capital Assets: 4354.00
ELY.V income_statement (quarterly, 2025-03-31) — Interest Expense: 9906.00
ELY.V income_statement (quarterly, 2025-03-31) — Interest Expense Non Operating: 9906.00
ELY.V income_statement (quarterly, 2025-03-31) — Interest Income: 4265.00
ELY.V income_statement (quarterly, 2025-03-31) — Interest Income Non Operating: 4265.00
ELY.V balance_sheet (quarterly, 2025-03-31) — Invested Capital: 3739619.00
ELY.V cash_flow (quarterly, 2025-03-31) — Investing Cash Flow: -263077.00
ELY.V cash_flow (quarterly, 2025-03-31) — Issuance Of Capital Stock: 0.00
ELY.V balance_sheet (quarterly, 2025-03-31) — Machinery Furniture Equipment: 4168.00
ELY.V cash_flow (quarterly, 2025-03-31) — Net Business Purchase And Sale: 0.00
ELY.V cash_flow (quarterly, 2025-03-31) — Net Common Stock Issuance: 0.00
ELY.V income_statement (quarterly, 2025-03-31) — Net Income: -431643.00
ELY.V income_statement (quarterly, 2025-03-31) — Net Income Common Stockholders: -431643.00
ELY.V income_statement (quarterly, 2025-03-31) — Net Income Continuous Operations: -431643.00
ELY.V income_statement (quarterly, 2025-03-31) — Net Income From Continuing And Discontinued Operation: -431643.00
ELY.V income_statement (quarterly, 2025-03-31) — Net Income From Continuing Operation Net Minority Interest: -431643.00
ELY.V cash_flow (quarterly, 2025-03-31) — Net Income From Continuing Operations: -431643.00
ELY.V income_statement (quarterly, 2025-03-31) — Net Income Including Noncontrolling Interests: -431643.00
ELY.V income_statement (quarterly, 2025-03-31) — Net Interest Income: -5641.00
ELY.V cash_flow (quarterly, 2025-03-31) — Net Investment Purchase And Sale: -11500.00
ELY.V income_statement (quarterly, 2025-03-31) — Net Non Operating Interest Income Expense: -5641.00
ELY.V cash_flow (quarterly, 2025-03-31) — Net Other Investing Changes: -199974.00
ELY.V balance_sheet (quarterly, 2025-03-31) — Net PPE: 3569063.00
ELY.V cash_flow (quarterly, 2025-03-31) — Net PPE Purchase And Sale: -51603.00
ELY.V balance_sheet (quarterly, 2025-03-31) — Net Tangible Assets: 3739619.00
ELY.V balance_sheet (quarterly, 2025-03-31) — Non Current Prepaid Assets: 72500.00
ELY.V income_statement (quarterly, 2025-03-31) — Normalized EBITDA: -411010.00
ELY.V income_statement (quarterly, 2025-03-31) — Normalized Income: -422755.00
ELY.V cash_flow (quarterly, 2025-03-31) — Operating Cash Flow: -202978.00
ELY.V income_statement (quarterly, 2025-03-31) — Operating Income: -417114.00
ELY.V income_statement (quarterly, 2025-03-31) — Operating Revenue: 0.00
ELY.V balance_sheet (quarterly, 2025-03-31) — Ordinary Shares Number: 98994668.00
ELY.V balance_sheet (quarterly, 2025-03-31) — Other Equity Adjustments: -13203.00
ELY.V balance_sheet (quarterly, 2025-03-31) — Other Equity Interest: 507517.00
ELY.V income_statement (quarterly, 2025-03-31) — Other Gand A: 174588.00
ELY.V income_statement (quarterly, 2025-03-31) — Other Income Expense: -8888.00
ELY.V cash_flow (quarterly, 2025-03-31) — Other Non Cash Items: 9906.00
ELY.V balance_sheet (quarterly, 2025-03-31) — Other Properties: 3569320.00
ELY.V balance_sheet (quarterly, 2025-03-31) — Payables: 345193.00
ELY.V balance_sheet (quarterly, 2025-03-31) — Payables And Accrued Expenses: 345193.00
ELY.V balance_sheet (quarterly, 2025-03-31) — Prepaid Assets: 57119.00
ELY.V income_statement (quarterly, 2025-03-31) — Pretax Income: -431643.00
ELY.V cash_flow (quarterly, 2025-03-31) — Purchase Of Business: 0.00
ELY.V cash_flow (quarterly, 2025-03-31) — Purchase Of Investment: -11500.00
ELY.V cash_flow (quarterly, 2025-03-31) — Purchase Of PPE: -51603.00
ELY.V balance_sheet (quarterly, 2025-03-31) — Receivables: 103525.00
ELY.V income_statement (quarterly, 2025-03-31) — Reconciled Cost Of Revenue: 1839.00
ELY.V income_statement (quarterly, 2025-03-31) — Reconciled Depreciation: 1839.00
ELY.V balance_sheet (quarterly, 2025-03-31) — Retained Earnings: -4301349.00
ELY.V income_statement (quarterly, 2025-03-31) — Salaries And Wages: 138132.00
ELY.V cash_flow (quarterly, 2025-03-31) — Sale Of Business: 0.00
ELY.V income_statement (quarterly, 2025-03-31) — Selling And Marketing Expense: 102555.00
ELY.V income_statement (quarterly, 2025-03-31) — Selling General And Administration: 415275.00
ELY.V balance_sheet (quarterly, 2025-03-31) — Share Issued: 98994668.00
ELY.V income_statement (quarterly, 2025-03-31) — Special Income Charges: -4354.00
ELY.V cash_flow (quarterly, 2025-03-31) — Stock Based Compensation: 52662.00
ELY.V balance_sheet (quarterly, 2025-03-31) — Stockholders Equity: 3739619.00
ELY.V balance_sheet (quarterly, 2025-03-31) — Tangible Book Value: 3739619.00
ELY.V income_statement (quarterly, 2025-03-31) — Tax Effect Of Unusual Items: 0.00
ELY.V income_statement (quarterly, 2025-03-31) — Tax Rate For Calcs: 0.00
ELY.V balance_sheet (quarterly, 2025-03-31) — Taxes Receivable: 103525.00
ELY.V balance_sheet (quarterly, 2025-03-31) — Total Assets: 4519493.00
ELY.V balance_sheet (quarterly, 2025-03-31) — Total Capitalization: 3739619.00
ELY.V balance_sheet (quarterly, 2025-03-31) — Total Equity Gross Minority Interest: 3739619.00
ELY.V income_statement (quarterly, 2025-03-31) — Total Expenses: 417114.00
ELY.V balance_sheet (quarterly, 2025-03-31) — Total Liabilities Net Minority Interest: 779874.00
ELY.V balance_sheet (quarterly, 2025-03-31) — Total Non Current Assets: 3641563.00
ELY.V balance_sheet (quarterly, 2025-03-31) — Total Non Current Liabilities Net Minority Interest: 434681.00
ELY.V income_statement (quarterly, 2025-03-31) — Total Unusual Items: -8888.00
ELY.V income_statement (quarterly, 2025-03-31) — Total Unusual Items Excluding Goodwill: -8888.00
ELY.V balance_sheet (quarterly, 2025-03-31) — Tradeand Other Payables Non Current: 434681.00
ELY.V balance_sheet (quarterly, 2025-03-31) — Working Capital: 532737.00
ELY.V income_statement (quarterly, 2025-06-30) — +Operating Expense: 296989.00
ELY.V income_statement (quarterly, 2025-06-30) — +Total Revenue: 0.00
ELY.V balance_sheet (quarterly, 2025-06-30) — Accounts Payable: 320656.00
ELY.V balance_sheet (quarterly, 2025-06-30) — Accumulated Depreciation: -4795.00
ELY.V cash_flow (quarterly, 2025-06-30) — Asset Impairment Charge: 0.00
ELY.V income_statement (quarterly, 2025-06-30) — Basic Average Shares: 98994668.00
ELY.V income_statement (quarterly, 2025-06-30) — Basic EPS: 0.00
ELY.V cash_flow (quarterly, 2025-06-30) — Beginning Cash Position: 717286.00
ELY.V balance_sheet (quarterly, 2025-06-30) — Capital Stock: 7546654.00
ELY.V balance_sheet (quarterly, 2025-06-30) — Cash And Cash Equivalents: 482388.00
ELY.V balance_sheet (quarterly, 2025-06-30) — Cash Cash Equivalents And Short Term Investments: 482388.00
ELY.V balance_sheet (quarterly, 2025-06-30) — Cash Financial: 482388.00
ELY.V cash_flow (quarterly, 2025-06-30) — Cash Flow From Continuing Financing Activities: 0.00
ELY.V cash_flow (quarterly, 2025-06-30) — Cash Flow From Continuing Investing Activities: 81183.00
ELY.V cash_flow (quarterly, 2025-06-30) — Cash Flow From Continuing Operating Activities: -316081.00
ELY.V cash_flow (quarterly, 2025-06-30) — Change In Account Payable: -90882.00
ELY.V cash_flow (quarterly, 2025-06-30) — Change In Payable: -92137.00
ELY.V cash_flow (quarterly, 2025-06-30) — Change In Payables And Accrued Expense: -92137.00
ELY.V cash_flow (quarterly, 2025-06-30) — Change In Prepaid Assets: -15018.00
ELY.V cash_flow (quarterly, 2025-06-30) — Change In Receivables: 46680.00
ELY.V cash_flow (quarterly, 2025-06-30) — Change In Working Capital: -60475.00
ELY.V cash_flow (quarterly, 2025-06-30) — Changes In Cash: -234898.00
ELY.V balance_sheet (quarterly, 2025-06-30) — Common Stock: 7546654.00
ELY.V balance_sheet (quarterly, 2025-06-30) — Common Stock Equity: 3473392.00
ELY.V cash_flow (quarterly, 2025-06-30) — Common Stock Issuance: 0.00
ELY.V income_statement (quarterly, 2025-06-30) — Cost Of Revenue: 370.00
ELY.V balance_sheet (quarterly, 2025-06-30) — Current Assets: 611370.00
ELY.V balance_sheet (quarterly, 2025-06-30) — Current Liabilities: 353056.00
ELY.V cash_flow (quarterly, 2025-06-30) — Depreciation: 370.00
ELY.V cash_flow (quarterly, 2025-06-30) — Depreciation Amortization Depletion: 370.00
ELY.V cash_flow (quarterly, 2025-06-30) — Depreciation And Amortization: 370.00
ELY.V income_statement (quarterly, 2025-06-30) — Diluted Average Shares: 98994668.00
ELY.V income_statement (quarterly, 2025-06-30) — Diluted EPS: 0.00
ELY.V income_statement (quarterly, 2025-06-30) — Diluted NI Availto Com Stockholders: -319474.00
ELY.V balance_sheet (quarterly, 2025-06-30) — Dueto Related Parties Current: 32400.00
ELY.V income_statement (quarterly, 2025-06-30) — EBIT: -309223.00
ELY.V income_statement (quarterly, 2025-06-30) — EBITDA: -308853.00
ELY.V cash_flow (quarterly, 2025-06-30) — End Cash Position: 482388.00
ELY.V cash_flow (quarterly, 2025-06-30) — Financing Cash Flow: 0.00
ELY.V cash_flow (quarterly, 2025-06-30) — Free Cash Flow: -316081.00
ELY.V income_statement (quarterly, 2025-06-30) — Gain On Sale Of Security: -13499.00
ELY.V balance_sheet (quarterly, 2025-06-30) — Gains Losses Not Affecting Retained Earnings: -13203.00
ELY.V income_statement (quarterly, 2025-06-30) — General And Administrative Expense: 267490.00
ELY.V balance_sheet (quarterly, 2025-06-30) — Gross PPE: 3492305.00
ELY.V income_statement (quarterly, 2025-06-30) — Gross Profit: -370.00
ELY.V income_statement (quarterly, 2025-06-30) — Impairment Of Capital Assets: 0.00
ELY.V income_statement (quarterly, 2025-06-30) — Interest Expense: 10251.00
ELY.V income_statement (quarterly, 2025-06-30) — Interest Expense Non Operating: 10251.00
ELY.V income_statement (quarterly, 2025-06-30) — Interest Income: 1635.00
ELY.V income_statement (quarterly, 2025-06-30) — Interest Income Non Operating: 1635.00
ELY.V balance_sheet (quarterly, 2025-06-30) — Invested Capital: 3473392.00
ELY.V cash_flow (quarterly, 2025-06-30) — Investing Cash Flow: 81183.00
ELY.V cash_flow (quarterly, 2025-06-30) — Issuance Of Capital Stock: 0.00
ELY.V balance_sheet (quarterly, 2025-06-30) — Machinery Furniture Equipment: 4168.00
ELY.V cash_flow (quarterly, 2025-06-30) — Net Business Purchase And Sale: 0.00
ELY.V cash_flow (quarterly, 2025-06-30) — Net Common Stock Issuance: 0.00
ELY.V income_statement (quarterly, 2025-06-30) — Net Income: -319474.00
ELY.V income_statement (quarterly, 2025-06-30) — Net Income Common Stockholders: -319474.00
ELY.V income_statement (quarterly, 2025-06-30) — Net Income Continuous Operations: -319474.00
ELY.V income_statement (quarterly, 2025-06-30) — Net Income From Continuing And Discontinued Operation: -319474.00
ELY.V income_statement (quarterly, 2025-06-30) — Net Income From Continuing Operation Net Minority Interest: -319474.00
ELY.V cash_flow (quarterly, 2025-06-30) — Net Income From Continuing Operations: -319474.00
ELY.V income_statement (quarterly, 2025-06-30) — Net Income Including Noncontrolling Interests: -319474.00
ELY.V income_statement (quarterly, 2025-06-30) — Net Interest Income: -8616.00
ELY.V cash_flow (quarterly, 2025-06-30) — Net Investment Purchase And Sale: 0.00
ELY.V income_statement (quarterly, 2025-06-30) — Net Non Operating Interest Income Expense: -8616.00
ELY.V balance_sheet (quarterly, 2025-06-30) — Net PPE: 3487510.00
ELY.V cash_flow (quarterly, 2025-06-30) — Net PPE Purchase And Sale: 81183.00
ELY.V balance_sheet (quarterly, 2025-06-30) — Net Tangible Assets: 3473392.00
ELY.V balance_sheet (quarterly, 2025-06-30) — Non Current Prepaid Assets: 72500.00
ELY.V income_statement (quarterly, 2025-06-30) — Normalized EBITDA: -295354.00
ELY.V income_statement (quarterly, 2025-06-30) — Normalized Income: -305975.00
ELY.V cash_flow (quarterly, 2025-06-30) — Operating Cash Flow: -316081.00
ELY.V income_statement (quarterly, 2025-06-30) — Operating Income: -297359.00
ELY.V income_statement (quarterly, 2025-06-30) — Operating Revenue: 0.00
ELY.V balance_sheet (quarterly, 2025-06-30) — Ordinary Shares Number: 98994668.00
ELY.V balance_sheet (quarterly, 2025-06-30) — Other Equity Adjustments: -13203.00
ELY.V balance_sheet (quarterly, 2025-06-30) — Other Equity Interest: 560764.00
ELY.V income_statement (quarterly, 2025-06-30) — Other Gand A: 127024.00
ELY.V income_statement (quarterly, 2025-06-30) — Other Income Expense: -13499.00
ELY.V cash_flow (quarterly, 2025-06-30) — Other Non Cash Items: 10251.00
ELY.V balance_sheet (quarterly, 2025-06-30) — Other Properties: 3488137.00
ELY.V balance_sheet (quarterly, 2025-06-30) — Payables: 353056.00
ELY.V balance_sheet (quarterly, 2025-06-30) — Payables And Accrued Expenses: 353056.00
ELY.V balance_sheet (quarterly, 2025-06-30) — Prepaid Assets: 72137.00
ELY.V income_statement (quarterly, 2025-06-30) — Pretax Income: -319474.00
ELY.V cash_flow (quarterly, 2025-06-30) — Purchase Of Business: 0.00
ELY.V cash_flow (quarterly, 2025-06-30) — Purchase Of Investment: 0.00
ELY.V cash_flow (quarterly, 2025-06-30) — Purchase Of PPE: 0.00
ELY.V balance_sheet (quarterly, 2025-06-30) — Receivables: 56845.00
ELY.V income_statement (quarterly, 2025-06-30) — Reconciled Cost Of Revenue: 370.00
ELY.V income_statement (quarterly, 2025-06-30) — Reconciled Depreciation: 370.00
ELY.V balance_sheet (quarterly, 2025-06-30) — Retained Earnings: -4620823.00
ELY.V income_statement (quarterly, 2025-06-30) — Salaries And Wages: 140466.00
ELY.V cash_flow (quarterly, 2025-06-30) — Sale Of Business: 0.00
ELY.V cash_flow (quarterly, 2025-06-30) — Sale Of PPE: 81183.00
ELY.V income_statement (quarterly, 2025-06-30) — Selling And Marketing Expense: 29499.00
ELY.V income_statement (quarterly, 2025-06-30) — Selling General And Administration: 296989.00
ELY.V balance_sheet (quarterly, 2025-06-30) — Share Issued: 98994668.00
ELY.V income_statement (quarterly, 2025-06-30) — Special Income Charges: 0.00
ELY.V cash_flow (quarterly, 2025-06-30) — Stock Based Compensation: 53247.00
ELY.V balance_sheet (quarterly, 2025-06-30) — Stockholders Equity: 3473392.00
ELY.V balance_sheet (quarterly, 2025-06-30) — Tangible Book Value: 3473392.00
ELY.V income_statement (quarterly, 2025-06-30) — Tax Effect Of Unusual Items: 0.00
ELY.V income_statement (quarterly, 2025-06-30) — Tax Rate For Calcs: 0.00
ELY.V balance_sheet (quarterly, 2025-06-30) — Taxes Receivable: 56845.00
ELY.V balance_sheet (quarterly, 2025-06-30) — Total Assets: 4171380.00
ELY.V balance_sheet (quarterly, 2025-06-30) — Total Capitalization: 3473392.00
ELY.V balance_sheet (quarterly, 2025-06-30) — Total Equity Gross Minority Interest: 3473392.00
ELY.V income_statement (quarterly, 2025-06-30) — Total Expenses: 297359.00
ELY.V balance_sheet (quarterly, 2025-06-30) — Total Liabilities Net Minority Interest: 697988.00
ELY.V balance_sheet (quarterly, 2025-06-30) — Total Non Current Assets: 3560010.00
ELY.V balance_sheet (quarterly, 2025-06-30) — Total Non Current Liabilities Net Minority Interest: 344932.00
ELY.V income_statement (quarterly, 2025-06-30) — Total Unusual Items: -13499.00
ELY.V income_statement (quarterly, 2025-06-30) — Total Unusual Items Excluding Goodwill: -13499.00
ELY.V balance_sheet (quarterly, 2025-06-30) — Tradeand Other Payables Non Current: 344932.00
ELY.V balance_sheet (quarterly, 2025-06-30) — Working Capital: 258314.00
ELY.V income_statement (quarterly, 2025-09-30) — +Operating Expense: 376005.00
ELY.V income_statement (quarterly, 2025-09-30) — +Total Revenue: 0.00
ELY.V balance_sheet (quarterly, 2025-09-30) — Accounts Payable: 389465.00
ELY.V balance_sheet (quarterly, 2025-09-30) — Accumulated Depreciation: -6947.00
ELY.V cash_flow (quarterly, 2025-09-30) — Asset Impairment Charge: 0.00
ELY.V income_statement (quarterly, 2025-09-30) — Basic Average Shares: 99219342.00
ELY.V income_statement (quarterly, 2025-09-30) — Basic EPS: 0.00
ELY.V cash_flow (quarterly, 2025-09-30) — Beginning Cash Position: 482388.00
ELY.V balance_sheet (quarterly, 2025-09-30) — Capital Stock: 7582504.00
ELY.V balance_sheet (quarterly, 2025-09-30) — Cash And Cash Equivalents: 372077.00
ELY.V balance_sheet (quarterly, 2025-09-30) — Cash Cash Equivalents And Short Term Investments: 372077.00
ELY.V balance_sheet (quarterly, 2025-09-30) — Cash Financial: 372077.00
ELY.V cash_flow (quarterly, 2025-09-30) — Cash Flow From Continuing Financing Activities: 219950.00
ELY.V cash_flow (quarterly, 2025-09-30) — Cash Flow From Continuing Investing Activities: -160067.00
ELY.V cash_flow (quarterly, 2025-09-30) — Cash Flow From Continuing Operating Activities: -170194.00
ELY.V cash_flow (quarterly, 2025-09-30) — Change In Account Payable: 97321.00
ELY.V cash_flow (quarterly, 2025-09-30) — Change In Payable: 111326.00
ELY.V cash_flow (quarterly, 2025-09-30) — Change In Payables And Accrued Expense: 111326.00
ELY.V cash_flow (quarterly, 2025-09-30) — Change In Prepaid Assets: 25909.00
ELY.V cash_flow (quarterly, 2025-09-30) — Change In Receivables: -6446.00
ELY.V cash_flow (quarterly, 2025-09-30) — Change In Working Capital: 130789.00
ELY.V cash_flow (quarterly, 2025-09-30) — Changes In Cash: -110311.00
ELY.V balance_sheet (quarterly, 2025-09-30) — Common Stock: 7582504.00
ELY.V balance_sheet (quarterly, 2025-09-30) — Common Stock Equity: 3407393.00
ELY.V cash_flow (quarterly, 2025-09-30) — Common Stock Issuance: 0.00
ELY.V income_statement (quarterly, 2025-09-30) — Cost Of Revenue: 2152.00
ELY.V balance_sheet (quarterly, 2025-09-30) — Current Assets: 481596.00
ELY.V balance_sheet (quarterly, 2025-09-30) — Current Liabilities: 435870.00
ELY.V cash_flow (quarterly, 2025-09-30) — Depreciation: 2152.00
ELY.V cash_flow (quarterly, 2025-09-30) — Depreciation Amortization Depletion: 2152.00
ELY.V cash_flow (quarterly, 2025-09-30) — Depreciation And Amortization: 2152.00
ELY.V income_statement (quarterly, 2025-09-30) — Diluted Average Shares: 99219342.00
ELY.V income_statement (quarterly, 2025-09-30) — Diluted EPS: 0.00
ELY.V income_statement (quarterly, 2025-09-30) — Diluted NI Availto Com Stockholders: -357961.00
ELY.V balance_sheet (quarterly, 2025-09-30) — Dueto Related Parties Current: 46405.00
ELY.V income_statement (quarterly, 2025-09-30) — EBIT: -346635.00
ELY.V income_statement (quarterly, 2025-09-30) — EBITDA: -344483.00
ELY.V cash_flow (quarterly, 2025-09-30) — End Cash Position: 372077.00
ELY.V cash_flow (quarterly, 2025-09-30) — Financing Cash Flow: 219950.00
ELY.V cash_flow (quarterly, 2025-09-30) — Free Cash Flow: -170194.00
ELY.V income_statement (quarterly, 2025-09-30) — Gain On Sale Of Security: 2010.00
ELY.V balance_sheet (quarterly, 2025-09-30) — Gains Losses Not Affecting Retained Earnings: -13203.00
ELY.V income_statement (quarterly, 2025-09-30) — General And Administrative Expense: 347897.00
ELY.V balance_sheet (quarterly, 2025-09-30) — Gross PPE: 3652372.00
ELY.V income_statement (quarterly, 2025-09-30) — Gross Profit: -2152.00
ELY.V income_statement (quarterly, 2025-09-30) — Interest Expense: 11326.00
ELY.V income_statement (quarterly, 2025-09-30) — Interest Expense Non Operating: 11326.00
ELY.V income_statement (quarterly, 2025-09-30) — Interest Income: 1000.00
ELY.V income_statement (quarterly, 2025-09-30) — Interest Income Non Operating: 1000.00
ELY.V balance_sheet (quarterly, 2025-09-30) — Invested Capital: 3407393.00
ELY.V cash_flow (quarterly, 2025-09-30) — Investing Cash Flow: -160067.00
ELY.V cash_flow (quarterly, 2025-09-30) — Issuance Of Capital Stock: 0.00
ELY.V balance_sheet (quarterly, 2025-09-30) — Machinery Furniture Equipment: 4168.00
ELY.V cash_flow (quarterly, 2025-09-30) — Net Business Purchase And Sale: 0.00
ELY.V cash_flow (quarterly, 2025-09-30) — Net Common Stock Issuance: 0.00
ELY.V income_statement (quarterly, 2025-09-30) — Net Income: -357961.00
ELY.V income_statement (quarterly, 2025-09-30) — Net Income Common Stockholders: -357961.00
ELY.V income_statement (quarterly, 2025-09-30) — Net Income Continuous Operations: -357961.00
ELY.V income_statement (quarterly, 2025-09-30) — Net Income From Continuing And Discontinued Operation: -357961.00
ELY.V income_statement (quarterly, 2025-09-30) — Net Income From Continuing Operation Net Minority Interest: -357961.00
ELY.V cash_flow (quarterly, 2025-09-30) — Net Income From Continuing Operations: -357961.00
ELY.V income_statement (quarterly, 2025-09-30) — Net Income Including Noncontrolling Interests: -357961.00
ELY.V income_statement (quarterly, 2025-09-30) — Net Interest Income: -10326.00
ELY.V cash_flow (quarterly, 2025-09-30) — Net Investment Purchase And Sale: 0.00
ELY.V income_statement (quarterly, 2025-09-30) — Net Non Operating Interest Income Expense: -10326.00
ELY.V cash_flow (quarterly, 2025-09-30) — Net Other Financing Charges: 219950.00
ELY.V cash_flow (quarterly, 2025-09-30) — Net Other Investing Changes: -160067.00
ELY.V balance_sheet (quarterly, 2025-09-30) — Net PPE: 3645425.00
ELY.V cash_flow (quarterly, 2025-09-30) — Net PPE Purchase And Sale: 0.00
ELY.V balance_sheet (quarterly, 2025-09-30) — Net Tangible Assets: 3407393.00
ELY.V balance_sheet (quarterly, 2025-09-30) — Non Current Prepaid Assets: 72500.00
ELY.V income_statement (quarterly, 2025-09-30) — Normalized EBITDA: -375005.00
ELY.V income_statement (quarterly, 2025-09-30) — Normalized Income: -388483.00
ELY.V cash_flow (quarterly, 2025-09-30) — Operating Cash Flow: -170194.00
ELY.V income_statement (quarterly, 2025-09-30) — Operating Income: -378157.00
ELY.V income_statement (quarterly, 2025-09-30) — Operating Revenue: 0.00
ELY.V balance_sheet (quarterly, 2025-09-30) — Ordinary Shares Number: 99384668.00
ELY.V balance_sheet (quarterly, 2025-09-30) — Other Equity Adjustments: -13203.00
ELY.V balance_sheet (quarterly, 2025-09-30) — Other Equity Interest: 816876.00
ELY.V income_statement (quarterly, 2025-09-30) — Other Gand A: 191274.00
ELY.V income_statement (quarterly, 2025-09-30) — Other Income Expense: 30522.00
ELY.V cash_flow (quarterly, 2025-09-30) — Other Non Cash Items: -17186.00
ELY.V balance_sheet (quarterly, 2025-09-30) — Other Properties: 3648204.00
ELY.V income_statement (quarterly, 2025-09-30) — Other Special Charges: -28512.00
ELY.V balance_sheet (quarterly, 2025-09-30) — Payables: 435870.00
ELY.V balance_sheet (quarterly, 2025-09-30) — Payables And Accrued Expenses: 435870.00
ELY.V balance_sheet (quarterly, 2025-09-30) — Prepaid Assets: 46228.00
ELY.V income_statement (quarterly, 2025-09-30) — Pretax Income: -357961.00
ELY.V cash_flow (quarterly, 2025-09-30) — Purchase Of Business: 0.00
ELY.V cash_flow (quarterly, 2025-09-30) — Purchase Of Investment: 0.00