speb/financial-data huggingface dataset:
MLUMG.PA income_statement (annual, 2024-12-31) — Operating Income: -1042194.00
MLUMG.PA income_statement (annual, 2024-12-31) — Operating Revenue: 8825297.00
MLUMG.PA balance_sheet (annual, 2024-12-31) — Ordinary Shares Number: 1241275.00
MLUMG.PA balance_sheet (annual, 2024-12-31) — Other Intangible Assets: 2025775.00
MLUMG.PA balance_sheet (annual, 2024-12-31) — Other Non Current Assets: 1.00
MLUMG.PA balance_sheet (annual, 2024-12-31) — Other Non Current Liabilities: 189153.00
MLUMG.PA income_statement (annual, 2024-12-31) — Other Operating Expenses: 193495.00
MLUMG.PA balance_sheet (annual, 2024-12-31) — Other Payable: 4300.00
MLUMG.PA balance_sheet (annual, 2024-12-31) — Other Properties: 68088.00
MLUMG.PA balance_sheet (annual, 2024-12-31) — Other Receivables: 3338162.00
MLUMG.PA income_statement (annual, 2024-12-31) — Otherunder Preferred Stock Dividend: 0.00
MLUMG.PA balance_sheet (annual, 2024-12-31) — Payables: 6658988.00
MLUMG.PA balance_sheet (annual, 2024-12-31) — Pensionand Other Post Retirement Benefit Plans Current: 284777.00
MLUMG.PA balance_sheet (annual, 2024-12-31) — Prepaid Assets: 11017.00
MLUMG.PA income_statement (annual, 2024-12-31) — Pretax Income: -1046520.00
MLUMG.PA balance_sheet (annual, 2024-12-31) — Properties: 0.00
MLUMG.PA income_statement (annual, 2024-12-31) — Reconciled Cost Of Revenue: 2358204.00
MLUMG.PA income_statement (annual, 2024-12-31) — Reconciled Depreciation: 34646.00
MLUMG.PA balance_sheet (annual, 2024-12-31) — Retained Earnings: -3177147.00
MLUMG.PA balance_sheet (annual, 2024-12-31) — Share Issued: 1241275.00
MLUMG.PA balance_sheet (annual, 2024-12-31) — Stockholders Equity: -1510182.00
MLUMG.PA balance_sheet (annual, 2024-12-31) — Tangible Book Value: -3535957.00
MLUMG.PA income_statement (annual, 2024-12-31) — Tax Effect Of Unusual Items: 0.00
MLUMG.PA income_statement (annual, 2024-12-31) — Tax Rate For Calcs: 0.00
MLUMG.PA balance_sheet (annual, 2024-12-31) — Taxes Receivable: 308495.00
MLUMG.PA balance_sheet (annual, 2024-12-31) — Total Assets: 7761839.00
MLUMG.PA balance_sheet (annual, 2024-12-31) — Total Capitalization: 432446.00
MLUMG.PA balance_sheet (annual, 2024-12-31) — Total Debt: 2013375.00
MLUMG.PA balance_sheet (annual, 2024-12-31) — Total Equity Gross Minority Interest: -1510182.00
MLUMG.PA income_statement (annual, 2024-12-31) — Total Expenses: 9867491.00
MLUMG.PA balance_sheet (annual, 2024-12-31) — Total Liabilities Net Minority Interest: 9272021.00
MLUMG.PA balance_sheet (annual, 2024-12-31) — Total Non Current Assets: 2966881.00
MLUMG.PA balance_sheet (annual, 2024-12-31) — Total Non Current Liabilities Net Minority Interest: 2257509.00
MLUMG.PA income_statement (annual, 2024-12-31) — Total Operating Income As Reported: -1048356.00
MLUMG.PA balance_sheet (annual, 2024-12-31) — Total Tax Payable: 6447030.00
MLUMG.PA balance_sheet (annual, 2024-12-31) — Working Capital: -2219554.00
MLVIE.PA income_statement (annual, 2021-12-31) — +Operating Expense: 129144.00
MLVIE.PA income_statement (annual, 2021-12-31) — +Total Revenue: 21066.00
MLVIE.PA balance_sheet (annual, 2021-12-31) — Accounts Payable: 1000.00
MLVIE.PA income_statement (annual, 2021-12-31) — Basic EPS: -0.04
MLVIE.PA balance_sheet (annual, 2021-12-31) — Buildings And Improvements: 7105841.00
MLVIE.PA balance_sheet (annual, 2021-12-31) — Capital Stock: 52000.00
MLVIE.PA balance_sheet (annual, 2021-12-31) — Cash And Cash Equivalents: 159532.00
MLVIE.PA balance_sheet (annual, 2021-12-31) — Cash Cash Equivalents And Short Term Investments: 159532.00
MLVIE.PA balance_sheet (annual, 2021-12-31) — Cash Financial: 159532.00
MLVIE.PA balance_sheet (annual, 2021-12-31) — Common Stock: 52000.00
MLVIE.PA balance_sheet (annual, 2021-12-31) — Common Stock Equity: 47728.00
MLVIE.PA income_statement (annual, 2021-12-31) — Cost Of Revenue: 82460.00
MLVIE.PA balance_sheet (annual, 2021-12-31) — Current Assets: 199319.00
MLVIE.PA balance_sheet (annual, 2021-12-31) — Current Liabilities: 1000.00
MLVIE.PA income_statement (annual, 2021-12-31) — Depreciation And Amortization In Income Statement: 119088.00
MLVIE.PA income_statement (annual, 2021-12-31) — Depreciation Income Statement: 119088.00
MLVIE.PA income_statement (annual, 2021-12-31) — Diluted EPS: -0.04
MLVIE.PA income_statement (annual, 2021-12-31) — Diluted NI Availto Com Stockholders: -4272.00
MLVIE.PA income_statement (annual, 2021-12-31) — EBIT: -190538.00
MLVIE.PA income_statement (annual, 2021-12-31) — EBITDA: -71450.00
MLVIE.PA balance_sheet (annual, 2021-12-31) — Goodwill And Other Intangible Assets: 17138.00
MLVIE.PA balance_sheet (annual, 2021-12-31) — Gross PPE: 8215289.00
MLVIE.PA income_statement (annual, 2021-12-31) — Gross Profit: -61394.00
MLVIE.PA balance_sheet (annual, 2021-12-31) — Invested Capital: 8399423.00
MLVIE.PA balance_sheet (annual, 2021-12-31) — Land And Improvements: 1109448.00
MLVIE.PA balance_sheet (annual, 2021-12-31) — Long Term Debt: 8351695.00
MLVIE.PA balance_sheet (annual, 2021-12-31) — Long Term Debt And Capital Lease Obligation: 8351695.00
MLVIE.PA balance_sheet (annual, 2021-12-31) — Net Debt: 8192163.00
MLVIE.PA income_statement (annual, 2021-12-31) — Net Income: -4272.00
MLVIE.PA income_statement (annual, 2021-12-31) — Net Income Common Stockholders: -4272.00
MLVIE.PA income_statement (annual, 2021-12-31) — Net Income Continuous Operations: -4272.00
MLVIE.PA income_statement (annual, 2021-12-31) — Net Income From Continuing And Discontinued Operation: -4272.00
MLVIE.PA income_statement (annual, 2021-12-31) — Net Income From Continuing Operation Net Minority Interest: -4272.00
MLVIE.PA income_statement (annual, 2021-12-31) — Net Income Including Noncontrolling Interests: -4272.00
MLVIE.PA balance_sheet (annual, 2021-12-31) — Net PPE: 8215289.00
MLVIE.PA balance_sheet (annual, 2021-12-31) — Net Tangible Assets: 30590.00
MLVIE.PA income_statement (annual, 2021-12-31) — Normalized EBITDA: -257716.00
MLVIE.PA income_statement (annual, 2021-12-31) — Normalized Income: -190538.00
MLVIE.PA income_statement (annual, 2021-12-31) — Operating Income: -190538.00
MLVIE.PA income_statement (annual, 2021-12-31) — Operating Revenue: 21066.00
MLVIE.PA balance_sheet (annual, 2021-12-31) — Other Intangible Assets: 17138.00
MLVIE.PA balance_sheet (annual, 2021-12-31) — Other Non Current Liabilities: 31323.00
MLVIE.PA income_statement (annual, 2021-12-31) — Other Operating Expenses: 10119.00
MLVIE.PA balance_sheet (annual, 2021-12-31) — Other Receivables: 39787.00
MLVIE.PA income_statement (annual, 2021-12-31) — Other Special Charges: -186266.00
MLVIE.PA income_statement (annual, 2021-12-31) — Otherunder Preferred Stock Dividend: 0.00
MLVIE.PA balance_sheet (annual, 2021-12-31) — Payables: 1000.00
MLVIE.PA income_statement (annual, 2021-12-31) — Pretax Income: -4272.00
MLVIE.PA balance_sheet (annual, 2021-12-31) — Properties: 0.00
MLVIE.PA income_statement (annual, 2021-12-31) — Reconciled Cost Of Revenue: 82460.00
MLVIE.PA income_statement (annual, 2021-12-31) — Reconciled Depreciation: 119088.00
MLVIE.PA balance_sheet (annual, 2021-12-31) — Retained Earnings: -4272.00
MLVIE.PA income_statement (annual, 2021-12-31) — Special Income Charges: 186266.00
MLVIE.PA balance_sheet (annual, 2021-12-31) — Stockholders Equity: 47728.00
MLVIE.PA balance_sheet (annual, 2021-12-31) — Tangible Book Value: 30590.00
MLVIE.PA income_statement (annual, 2021-12-31) — Tax Effect Of Unusual Items: 0.00
MLVIE.PA income_statement (annual, 2021-12-31) — Tax Rate For Calcs: 0.00
MLVIE.PA balance_sheet (annual, 2021-12-31) — Total Assets: 8431746.00
MLVIE.PA balance_sheet (annual, 2021-12-31) — Total Capitalization: 8399423.00
MLVIE.PA balance_sheet (annual, 2021-12-31) — Total Debt: 8351695.00
MLVIE.PA balance_sheet (annual, 2021-12-31) — Total Equity Gross Minority Interest: 47728.00
MLVIE.PA income_statement (annual, 2021-12-31) — Total Expenses: 211604.00
MLVIE.PA balance_sheet (annual, 2021-12-31) — Total Liabilities Net Minority Interest: 8384018.00
MLVIE.PA balance_sheet (annual, 2021-12-31) — Total Non Current Assets: 8232427.00
MLVIE.PA balance_sheet (annual, 2021-12-31) — Total Non Current Liabilities Net Minority Interest: 8383018.00
MLVIE.PA income_statement (annual, 2021-12-31) — Total Operating Income As Reported: -190538.00
MLVIE.PA income_statement (annual, 2021-12-31) — Total Unusual Items: 186266.00
MLVIE.PA income_statement (annual, 2021-12-31) — Total Unusual Items Excluding Goodwill: 186266.00
MLVIE.PA balance_sheet (annual, 2021-12-31) — Working Capital: 198319.00
MLVIE.PA income_statement (annual, 2022-12-31) — +Operating Expense: 366974.00
MLVIE.PA income_statement (annual, 2022-12-31) — +Total Revenue: 107102.00
MLVIE.PA balance_sheet (annual, 2022-12-31) — Accounts Payable: 14958.00
MLVIE.PA balance_sheet (annual, 2022-12-31) — Accumulated Depreciation: -417099.00
MLVIE.PA income_statement (annual, 2022-12-31) — Amortization: 3960.00
MLVIE.PA balance_sheet (annual, 2022-12-31) — Buildings And Improvements: 8289533.00
MLVIE.PA balance_sheet (annual, 2022-12-31) — Capital Stock: 52000.00
MLVIE.PA balance_sheet (annual, 2022-12-31) — Cash And Cash Equivalents: 68356.00
MLVIE.PA balance_sheet (annual, 2022-12-31) — Cash Cash Equivalents And Short Term Investments: 68356.00
MLVIE.PA balance_sheet (annual, 2022-12-31) — Cash Financial: 68356.00
MLVIE.PA balance_sheet (annual, 2022-12-31) — Common Stock: 52000.00
MLVIE.PA balance_sheet (annual, 2022-12-31) — Common Stock Equity: -337419.00
MLVIE.PA income_statement (annual, 2022-12-31) — Cost Of Revenue: 144202.00
MLVIE.PA balance_sheet (annual, 2022-12-31) — Current Assets: 199278.00
MLVIE.PA balance_sheet (annual, 2022-12-31) — Current Liabilities: 18145.00
MLVIE.PA income_statement (annual, 2022-12-31) — Depreciation And Amortization In Income Statement: 314596.00
MLVIE.PA income_statement (annual, 2022-12-31) — Depreciation Income Statement: 310636.00
MLVIE.PA income_statement (annual, 2022-12-31) — Diluted NI Availto Com Stockholders: -385147.00
MLVIE.PA income_statement (annual, 2022-12-31) — EBIT: -404074.00
MLVIE.PA income_statement (annual, 2022-12-31) — EBITDA: -89478.00
MLVIE.PA balance_sheet (annual, 2022-12-31) — Goodwill And Other Intangible Assets: 13178.00
MLVIE.PA balance_sheet (annual, 2022-12-31) — Gross PPE: 9627361.00
MLVIE.PA income_statement (annual, 2022-12-31) — Gross Profit: -37100.00
MLVIE.PA balance_sheet (annual, 2022-12-31) — Invested Capital: 9815473.00
MLVIE.PA balance_sheet (annual, 2022-12-31) — Land And Improvements: 1337828.00
MLVIE.PA balance_sheet (annual, 2022-12-31) — Long Term Debt: 10152892.00
MLVIE.PA balance_sheet (annual, 2022-12-31) — Long Term Debt And Capital Lease Obligation: 10152892.00
MLVIE.PA balance_sheet (annual, 2022-12-31) — Net Debt: 10084536.00
MLVIE.PA income_statement (annual, 2022-12-31) — Net Income: -385147.00
MLVIE.PA income_statement (annual, 2022-12-31) — Net Income Common Stockholders: -385147.00
MLVIE.PA income_statement (annual, 2022-12-31) — Net Income Continuous Operations: -385147.00
MLVIE.PA income_statement (annual, 2022-12-31) — Net Income From Continuing And Discontinued Operation: -385147.00
MLVIE.PA income_statement (annual, 2022-12-31) — Net Income From Continuing Operation Net Minority Interest: -385147.00
MLVIE.PA income_statement (annual, 2022-12-31) — Net Income Including Noncontrolling Interests: -385147.00
MLVIE.PA balance_sheet (annual, 2022-12-31) — Net PPE: 9627361.00
MLVIE.PA balance_sheet (annual, 2022-12-31) — Net Tangible Assets: -350597.00
MLVIE.PA income_statement (annual, 2022-12-31) — Normalized EBITDA: -108405.00
MLVIE.PA income_statement (annual, 2022-12-31) — Normalized Income: -404074.00
MLVIE.PA income_statement (annual, 2022-12-31) — Operating Income: -404074.00
MLVIE.PA income_statement (annual, 2022-12-31) — Operating Revenue: 107102.00
MLVIE.PA balance_sheet (annual, 2022-12-31) — Other Current Assets: -1.00
MLVIE.PA balance_sheet (annual, 2022-12-31) — Other Intangible Assets: 13178.00
MLVIE.PA balance_sheet (annual, 2022-12-31) — Other Non Current Assets: 1.00
MLVIE.PA balance_sheet (annual, 2022-12-31) — Other Non Current Liabilities: 6200.00
MLVIE.PA income_statement (annual, 2022-12-31) — Other Operating Expenses: 43340.00
MLVIE.PA balance_sheet (annual, 2022-12-31) — Other Receivables: 119390.00
MLVIE.PA income_statement (annual, 2022-12-31) — Other Special Charges: -18927.00
MLVIE.PA income_statement (annual, 2022-12-31) — Otherunder Preferred Stock Dividend: 0.00
MLVIE.PA balance_sheet (annual, 2022-12-31) — Payables: 16102.00
MLVIE.PA balance_sheet (annual, 2022-12-31) — Pensionand Other Post Retirement Benefit Plans Current: 2043.00
MLVIE.PA balance_sheet (annual, 2022-12-31) — Prepaid Assets: 4710.00
MLVIE.PA income_statement (annual, 2022-12-31) — Pretax Income: -385147.00
MLVIE.PA balance_sheet (annual, 2022-12-31) — Properties: 0.00
MLVIE.PA income_statement (annual, 2022-12-31) — Reconciled Cost Of Revenue: 144202.00
MLVIE.PA income_statement (annual, 2022-12-31) — Reconciled Depreciation: 314596.00
MLVIE.PA balance_sheet (annual, 2022-12-31) — Retained Earnings: -389419.00
MLVIE.PA income_statement (annual, 2022-12-31) — Special Income Charges: 18927.00
MLVIE.PA balance_sheet (annual, 2022-12-31) — Stockholders Equity: -337419.00
MLVIE.PA balance_sheet (annual, 2022-12-31) — Tangible Book Value: -350597.00
MLVIE.PA income_statement (annual, 2022-12-31) — Tax Effect Of Unusual Items: 0.00
MLVIE.PA income_statement (annual, 2022-12-31) — Tax Rate For Calcs: 0.00
MLVIE.PA balance_sheet (annual, 2022-12-31) — Taxes Receivable: 6823.00
MLVIE.PA balance_sheet (annual, 2022-12-31) — Total Assets: 9839818.00
MLVIE.PA balance_sheet (annual, 2022-12-31) — Total Capitalization: 9815473.00
MLVIE.PA balance_sheet (annual, 2022-12-31) — Total Debt: 10152892.00
MLVIE.PA balance_sheet (annual, 2022-12-31) — Total Equity Gross Minority Interest: -337419.00
MLVIE.PA income_statement (annual, 2022-12-31) — Total Expenses: 511176.00
MLVIE.PA balance_sheet (annual, 2022-12-31) — Total Liabilities Net Minority Interest: 10177237.00
MLVIE.PA balance_sheet (annual, 2022-12-31) — Total Non Current Assets: 9640540.00
MLVIE.PA balance_sheet (annual, 2022-12-31) — Total Non Current Liabilities Net Minority Interest: 10159092.00
MLVIE.PA income_statement (annual, 2022-12-31) — Total Operating Income As Reported: -404074.00
MLVIE.PA balance_sheet (annual, 2022-12-31) — Total Tax Payable: 1144.00
MLVIE.PA income_statement (annual, 2022-12-31) — Total Unusual Items: 18927.00
MLVIE.PA income_statement (annual, 2022-12-31) — Total Unusual Items Excluding Goodwill: 18927.00
MLVIE.PA balance_sheet (annual, 2022-12-31) — Working Capital: 181133.00
MLVIE.PA income_statement (annual, 2023-12-31) — +Operating Expense: 481609.16
MLVIE.PA income_statement (annual, 2023-12-31) — +Total Revenue: 123655.81
MLVIE.PA balance_sheet (annual, 2023-12-31) — Accounts Payable: 40057.00
MLVIE.PA balance_sheet (annual, 2023-12-31) — Accumulated Depreciation: -779977.00
MLVIE.PA income_statement (annual, 2023-12-31) — Amortization: 3960.00
MLVIE.PA balance_sheet (annual, 2023-12-31) — Available For Sale Securities: 20000.00
MLVIE.PA balance_sheet (annual, 2023-12-31) — Buildings And Improvements: 8352752.64
MLVIE.PA balance_sheet (annual, 2023-12-31) — Capital Stock: 52000.00
MLVIE.PA balance_sheet (annual, 2023-12-31) — Cash And Cash Equivalents: 1482.00
MLVIE.PA balance_sheet (annual, 2023-12-31) — Cash Cash Equivalents And Short Term Investments: 1482.00
MLVIE.PA balance_sheet (annual, 2023-12-31) — Cash Financial: 1482.00
MLVIE.PA balance_sheet (annual, 2023-12-31) — Common Stock: 52000.00
MLVIE.PA balance_sheet (annual, 2023-12-31) — Common Stock Equity: -690421.17
MLVIE.PA income_statement (annual, 2023-12-31) — Cost Of Revenue: 203832.57
MLVIE.PA balance_sheet (annual, 2023-12-31) — Current Assets: 136421.71
MLVIE.PA balance_sheet (annual, 2023-12-31) — Current Liabilities: 34910.73
MLVIE.PA income_statement (annual, 2023-12-31) — Depreciation And Amortization In Income Statement: 366838.50
MLVIE.PA income_statement (annual, 2023-12-31) — Depreciation Income Statement: 366838.50
MLVIE.PA income_statement (annual, 2023-12-31) — Diluted NI Availto Com Stockholders: -353002.09
MLVIE.PA income_statement (annual, 2023-12-31) — EBIT: -561785.92
MLVIE.PA income_statement (annual, 2023-12-31) — EBITDA: -194947.42
MLVIE.PA balance_sheet (annual, 2023-12-31) — Goodwill And Other Intangible Assets: 9218.00
MLVIE.PA balance_sheet (annual, 2023-12-31) — Gross PPE: 9755531.04
MLVIE.PA income_statement (annual, 2023-12-31) — Gross Profit: -80176.76
MLVIE.PA balance_sheet (annual, 2023-12-31) — Invested Capital: 9840003.26
MLVIE.PA balance_sheet (annual, 2023-12-31) — Investmentin Financial Assets: 20000.00
MLVIE.PA balance_sheet (annual, 2023-12-31) — Land And Improvements: 1402778.40
MLVIE.PA balance_sheet (annual, 2023-12-31) — Long Term Debt: 10530424.43
MLVIE.PA balance_sheet (annual, 2023-12-31) — Long Term Debt And Capital Lease Obligation: 10530424.43
MLVIE.PA balance_sheet (annual, 2023-12-31) — Net Debt: 10528942.43
MLVIE.PA income_statement (annual, 2023-12-31) — Net Income: -353002.09
MLVIE.PA income_statement (annual, 2023-12-31) — Net Income Common Stockholders: -353002.09
MLVIE.PA income_statement (annual, 2023-12-31) — Net Income Continuous Operations: -353002.09
MLVIE.PA income_statement (annual, 2023-12-31) — Net Income From Continuing And Discontinued Operation: -353002.09
MLVIE.PA income_statement (annual, 2023-12-31) — Net Income From Continuing Operation Net Minority Interest: -353002.09
MLVIE.PA income_statement (annual, 2023-12-31) — Net Income Including Noncontrolling Interests: -353002.09
MLVIE.PA balance_sheet (annual, 2023-12-31) — Net PPE: 9755531.04
MLVIE.PA balance_sheet (annual, 2023-12-31) — Net Tangible Assets: -699639.17
MLVIE.PA income_statement (annual, 2023-12-31) — Normalized EBITDA: -403731.25
MLVIE.PA income_statement (annual, 2023-12-31) — Normalized Income: -561785.92
MLVIE.PA income_statement (annual, 2023-12-31) — Operating Income: -561785.92
MLVIE.PA income_statement (annual, 2023-12-31) — Operating Revenue: 123655.81
MLVIE.PA balance_sheet (annual, 2023-12-31) — Other Intangible Assets: 9218.00
MLVIE.PA balance_sheet (annual, 2023-12-31) — Other Non Current Liabilities: 46256.76
MLVIE.PA income_statement (annual, 2023-12-31) — Other Operating Expenses: 95077.66
MLVIE.PA balance_sheet (annual, 2023-12-31) — Other Receivables: 123407.11
MLVIE.PA income_statement (annual, 2023-12-31) — Other Special Charges: -208783.83
MLVIE.PA income_statement (annual, 2023-12-31) — Otherunder Preferred Stock Dividend: 0.00
MLVIE.PA balance_sheet (annual, 2023-12-31) — Payables: 30550.31
MLVIE.PA balance_sheet (annual, 2023-12-31) — Pensionand Other Post Retirement Benefit Plans Current: 4360.42
MLVIE.PA balance_sheet (annual, 2023-12-31) — Prepaid Assets: 4710.00
MLVIE.PA income_statement (annual, 2023-12-31) — Pretax Income: -353002.09
MLVIE.PA balance_sheet (annual, 2023-12-31) — Properties: 0.00
MLVIE.PA income_statement (annual, 2023-12-31) — Reconciled Cost Of Revenue: 203832.57
MLVIE.PA income_statement (annual, 2023-12-31) — Reconciled Depreciation: 366838.50
MLVIE.PA balance_sheet (annual, 2023-12-31) — Retained Earnings: -742421.17
MLVIE.PA income_statement (annual, 2023-12-31) — Special Income Charges: 208783.83
MLVIE.PA balance_sheet (annual, 2023-12-31) — Stockholders Equity: -690421.17
MLVIE.PA balance_sheet (annual, 2023-12-31) — Tangible Book Value: -699639.17
MLVIE.PA income_statement (annual, 2023-12-31) — Tax Effect Of Unusual Items: 0.00
MLVIE.PA income_statement (annual, 2023-12-31) — Tax Rate For Calcs: 0.00
MLVIE.PA balance_sheet (annual, 2023-12-31) — Taxes Receivable: 6822.60
MLVIE.PA balance_sheet (annual, 2023-12-31) — Total Assets: 9921170.75
MLVIE.PA balance_sheet (annual, 2023-12-31) — Total Capitalization: 9840003.26
MLVIE.PA balance_sheet (annual, 2023-12-31) — Total Debt: 10530424.43
MLVIE.PA balance_sheet (annual, 2023-12-31) — Total Equity Gross Minority Interest: -690421.17
MLVIE.PA income_statement (annual, 2023-12-31) — Total Expenses: 685441.73
MLVIE.PA balance_sheet (annual, 2023-12-31) — Total Liabilities Net Minority Interest: 10611591.92
MLVIE.PA balance_sheet (annual, 2023-12-31) — Total Non Current Assets: 9784749.04
MLVIE.PA balance_sheet (annual, 2023-12-31) — Total Non Current Liabilities Net Minority Interest: 10576681.19
MLVIE.PA income_statement (annual, 2023-12-31) — Total Operating Income As Reported: -561785.92
MLVIE.PA balance_sheet (annual, 2023-12-31) — Total Tax Payable: 30550.31
MLVIE.PA income_statement (annual, 2023-12-31) — Total Unusual Items: 208783.83
MLVIE.PA income_statement (annual, 2023-12-31) — Total Unusual Items Excluding Goodwill: 208783.83
MLVIE.PA balance_sheet (annual, 2023-12-31) — Working Capital: 101510.98
MLVIN.PA income_statement (annual, 2021-12-31) — +Operating Expense: -606286.00
MLVIN.PA income_statement (annual, 2021-12-31) — +Total Revenue: 195927.00
MLVIN.PA balance_sheet (annual, 2021-12-31) — Accounts Payable: 273369.00
MLVIN.PA balance_sheet (annual, 2021-12-31) — Accounts Receivable: 39049.00
MLVIN.PA balance_sheet (annual, 2021-12-31) — Accumulated Depreciation: -685815.00
MLVIN.PA balance_sheet (annual, 2021-12-31) — Additional Paid In Capital: 8094772.00
MLVIN.PA balance_sheet (annual, 2021-12-31) — Available For Sale Securities: 466494.00
MLVIN.PA income_statement (annual, 2021-12-31) — Basic Average Shares: 19772219.00
MLVIN.PA income_statement (annual, 2021-12-31) — Basic EPS: 0.05
MLVIN.PA balance_sheet (annual, 2021-12-31) — Buildings And Improvements: 392725.00
MLVIN.PA balance_sheet (annual, 2021-12-31) — Capital Stock: 2174944.00
MLVIN.PA balance_sheet (annual, 2021-12-31) — Cash And Cash Equivalents: 158862.00
MLVIN.PA balance_sheet (annual, 2021-12-31) — Cash Cash Equivalents And Short Term Investments: 158862.00
MLVIN.PA balance_sheet (annual, 2021-12-31) — Cash Financial: 158862.00
MLVIN.PA balance_sheet (annual, 2021-12-31) — Common Stock: 2174944.00
MLVIN.PA balance_sheet (annual, 2021-12-31) — Common Stock Equity: 31131223.00
MLVIN.PA income_statement (annual, 2021-12-31) — Cost Of Revenue: 376297.00
MLVIN.PA balance_sheet (annual, 2021-12-31) — Current Assets: 11300381.00
MLVIN.PA balance_sheet (annual, 2021-12-31) — Current Debt: 41776.00
MLVIN.PA balance_sheet (annual, 2021-12-31) — Current Debt And Capital Lease Obligation: 41776.00
MLVIN.PA balance_sheet (annual, 2021-12-31) — Current Liabilities: 2181164.00
MLVIN.PA income_statement (annual, 2021-12-31) — Depreciation And Amortization In Income Statement: 22559.00
MLVIN.PA income_statement (annual, 2021-12-31) — Depreciation Income Statement: 22559.00
MLVIN.PA income_statement (annual, 2021-12-31) — Diluted Average Shares: 19772219.00
MLVIN.PA income_statement (annual, 2021-12-31) — Diluted EPS: 0.05
MLVIN.PA income_statement (annual, 2021-12-31) — Diluted NI Availto Com Stockholders: 950483.00
MLVIN.PA income_statement (annual, 2021-12-31) — EBIT: 1853701.00
MLVIN.PA income_statement (annual, 2021-12-31) — EBITDA: 1876260.00
MLVIN.PA balance_sheet (annual, 2021-12-31) — Finished Goods: 1706517.00
MLVIN.PA balance_sheet (annual, 2021-12-31) — Gross PPE: 543328.00
MLVIN.PA income_statement (annual, 2021-12-31) — Gross Profit: -180370.00
MLVIN.PA income_statement (annual, 2021-12-31) — Interest Expense: 338144.00
MLVIN.PA income_statement (annual, 2021-12-31) — Interest Expense Non Operating: 338144.00
MLVIN.PA income_statement (annual, 2021-12-31) — Interest Income: 218838.00
MLVIN.PA income_statement (annual, 2021-12-31) — Interest Income Non Operating: 218838.00
MLVIN.PA balance_sheet (annual, 2021-12-31) — Inventory: 1706517.00
MLVIN.PA balance_sheet (annual, 2021-12-31) — Invested Capital: 51442220.00
MLVIN.PA balance_sheet (annual, 2021-12-31) — Investmentin Financial Assets: 466494.00
MLVIN.PA balance_sheet (annual, 2021-12-31) — Investments In Other Ventures Under Equity Method: 28704881.00
MLVIN.PA balance_sheet (annual, 2021-12-31) — Land And Improvements: 149872.00
MLVIN.PA balance_sheet (annual, 2021-12-31) — Long Term Debt: 20269221.00
MLVIN.PA balance_sheet (annual, 2021-12-31) — Long Term Debt And Capital Lease Obligation: 20269221.00
MLVIN.PA balance_sheet (annual, 2021-12-31) — Long Term Equity Investment: 28704881.00
MLVIN.PA balance_sheet (annual, 2021-12-31) — Net Debt: 20152135.00
MLVIN.PA income_statement (annual, 2021-12-31) — Net Income: 950483.00
MLVIN.PA income_statement (annual, 2021-12-31) — Net Income Common Stockholders: 950483.00
MLVIN.PA income_statement (annual, 2021-12-31) — Net Income Continuous Operations: 1515557.00
MLVIN.PA income_statement (annual, 2021-12-31) — Net Income Extraordinary: -565075.00
MLVIN.PA income_statement (annual, 2021-12-31) — Net Income From Continuing And Discontinued Operation: 1515558.00
MLVIN.PA income_statement (annual, 2021-12-31) — Net Income From Continuing Operation Net Minority Interest: 1515558.00
MLVIN.PA income_statement (annual, 2021-12-31) — Net Income Including Noncontrolling Interests: 950482.00
MLVIN.PA income_statement (annual, 2021-12-31) — Net Interest Income: -119306.00
MLVIN.PA income_statement (annual, 2021-12-31) — Net Non Operating Interest Income Expense: -119306.00
MLVIN.PA balance_sheet (annual, 2021-12-31) — Net PPE: 543328.00
MLVIN.PA balance_sheet (annual, 2021-12-31) — Net Tangible Assets: 31131223.00
MLVIN.PA income_statement (annual, 2021-12-31) — Normalized EBITDA: 2350743.00
MLVIN.PA income_statement (annual, 2021-12-31) — Normalized Income: 1864303.01
MLVIN.PA income_statement (annual, 2021-12-31) — Operating Income: 425916.00
MLVIN.PA income_statement (annual, 2021-12-31) — Operating Revenue: 195927.00
MLVIN.PA balance_sheet (annual, 2021-12-31) — Ordinary Shares Number: 19772219.00
MLVIN.PA balance_sheet (annual, 2021-12-31) — Other Current Liabilities: 1413762.00
MLVIN.PA balance_sheet (annual, 2021-12-31) — Other Non Current Assets: -2.00
MLVIN.PA balance_sheet (annual, 2021-12-31) — Other Non Current Liabilities: 1.00
MLVIN.PA income_statement (annual, 2021-12-31) — Other Operating Expenses: -696336.00
MLVIN.PA balance_sheet (annual, 2021-12-31) — Other Payable: 27381.00
MLVIN.PA balance_sheet (annual, 2021-12-31) — Other Properties: 731.00
MLVIN.PA balance_sheet (annual, 2021-12-31) — Other Receivables: 9208919.00
MLVIN.PA income_statement (annual, 2021-12-31) — Other Special Charges: -674166.00
MLVIN.PA income_statement (annual, 2021-12-31) — Otherunder Preferred Stock Dividend: 0.00
MLVIN.PA balance_sheet (annual, 2021-12-31) — Payables: 725626.00
MLVIN.PA balance_sheet (annual, 2021-12-31) — Prepaid Assets: 5040.00
MLVIN.PA income_statement (annual, 2021-12-31) — Pretax Income: 1515557.00
MLVIN.PA balance_sheet (annual, 2021-12-31) — Properties: 0.00
MLVIN.PA income_statement (annual, 2021-12-31) — Reconciled Cost Of Revenue: 376297.00
MLVIN.PA income_statement (annual, 2021-12-31) — Reconciled Depreciation: 22559.00
MLVIN.PA balance_sheet (annual, 2021-12-31) — Retained Earnings: 20503625.00
MLVIN.PA balance_sheet (annual, 2021-12-31) — Share Issued: 19772219.00
MLVIN.PA income_statement (annual, 2021-12-31) — Special Income Charges: 674166.00
MLVIN.PA balance_sheet (annual, 2021-12-31) — Stockholders Equity: 31131223.00
MLVIN.PA balance_sheet (annual, 2021-12-31) — Tangible Book Value: 31131223.00
MLVIN.PA income_statement (annual, 2021-12-31) — Tax Effect Of Unusual Items: -125738.00
MLVIN.PA income_statement (annual, 2021-12-31) — Tax Rate For Calcs: 0.27
MLVIN.PA balance_sheet (annual, 2021-12-31) — Taxes Receivable: 181994.00
MLVIN.PA balance_sheet (annual, 2021-12-31) — Total Assets: 53581609.00
MLVIN.PA balance_sheet (annual, 2021-12-31) — Total Capitalization: 51400444.00
MLVIN.PA balance_sheet (annual, 2021-12-31) — Total Debt: 20310997.00
MLVIN.PA balance_sheet (annual, 2021-12-31) — Total Equity Gross Minority Interest: 31131223.00
MLVIN.PA income_statement (annual, 2021-12-31) — Total Expenses: -229989.00
MLVIN.PA balance_sheet (annual, 2021-12-31) — Total Liabilities Net Minority Interest: 22450386.00
MLVIN.PA balance_sheet (annual, 2021-12-31) — Total Non Current Assets: 42281228.00
MLVIN.PA balance_sheet (annual, 2021-12-31) — Total Non Current Liabilities Net Minority Interest: 20269222.00
MLVIN.PA income_statement (annual, 2021-12-31) — Total Operating Income As Reported: -293851.00
MLVIN.PA balance_sheet (annual, 2021-12-31) — Total Tax Payable: 424876.00
MLVIN.PA income_statement (annual, 2021-12-31) — Total Unusual Items: -474483.00
MLVIN.PA income_statement (annual, 2021-12-31) — Total Unusual Items Excluding Goodwill: -474483.00
MLVIN.PA balance_sheet (annual, 2021-12-31) — Working Capital: 9119217.00
MLVIN.PA income_statement (annual, 2022-12-31) — +Operating Expense: 822749.00
MLVIN.PA income_statement (annual, 2022-12-31) — +Total Revenue: 172288.00
MLVIN.PA balance_sheet (annual, 2022-12-31) — Accounts Payable: 194708.00
MLVIN.PA balance_sheet (annual, 2022-12-31) — Accounts Receivable: 202.00
MLVIN.PA balance_sheet (annual, 2022-12-31) — Accumulated Depreciation: -309531.00
MLVIN.PA balance_sheet (annual, 2022-12-31) — Additional Paid In Capital: 8094772.00
MLVIN.PA balance_sheet (annual, 2022-12-31) — Available For Sale Securities: 466566.00
MLVIN.PA income_statement (annual, 2022-12-31) — Basic Average Shares: 19772219.00
MLVIN.PA income_statement (annual, 2022-12-31) — Basic EPS: 0.04
MLVIN.PA balance_sheet (annual, 2022-12-31) — Buildings And Improvements: 376822.00
MLVIN.PA balance_sheet (annual, 2022-12-31) — Capital Stock: 2174944.00
MLVIN.PA balance_sheet (annual, 2022-12-31) — Cash And Cash Equivalents: 59416.00
MLVIN.PA balance_sheet (annual, 2022-12-31) — Cash Cash Equivalents And Short Term Investments: 59416.00
MLVIN.PA balance_sheet (annual, 2022-12-31) — Cash Financial: 59416.00
MLVIN.PA balance_sheet (annual, 2022-12-31) — Common Stock: 2174944.00
MLVIN.PA balance_sheet (annual, 2022-12-31) — Common Stock Equity: 32000851.00
MLVIN.PA income_statement (annual, 2022-12-31) — Cost Of Revenue: 516472.00
MLVIN.PA balance_sheet (annual, 2022-12-31) — Current Assets: 13504842.00
MLVIN.PA balance_sheet (annual, 2022-12-31) — Current Debt: 345462.00
MLVIN.PA balance_sheet (annual, 2022-12-31) — Current Debt And Capital Lease Obligation: 345462.00
MLVIN.PA balance_sheet (annual, 2022-12-31) — Current Liabilities: 2112353.00
MLVIN.PA income_statement (annual, 2022-12-31) — Depreciation And Amortization In Income Statement: 16401.00
MLVIN.PA income_statement (annual, 2022-12-31) — Depreciation Income Statement: 16401.00
MLVIN.PA income_statement (annual, 2022-12-31) — Diluted Average Shares: 19772219.00
MLVIN.PA income_statement (annual, 2022-12-31) — Diluted EPS: 0.04
MLVIN.PA income_statement (annual, 2022-12-31) — Diluted NI Availto Com Stockholders: 869628.00
MLVIN.PA income_statement (annual, 2022-12-31) — EBIT: 1567535.00
MLVIN.PA income_statement (annual, 2022-12-31) — EBITDA: 1583936.00
MLVIN.PA balance_sheet (annual, 2022-12-31) — Finished Goods: 1706517.00
MLVIN.PA balance_sheet (annual, 2022-12-31) — Gross PPE: 526926.00
MLVIN.PA income_statement (annual, 2022-12-31) — Gross Profit: -344184.00
MLVIN.PA income_statement (annual, 2022-12-31) — Interest Expense: 464680.00
MLVIN.PA income_statement (annual, 2022-12-31) — Interest Expense Non Operating: 464680.00
MLVIN.PA income_statement (annual, 2022-12-31) — Interest Income: 695795.00
MLVIN.PA income_statement (annual, 2022-12-31) — Interest Income Non Operating: 695795.00
MLVIN.PA balance_sheet (annual, 2022-12-31) — Inventory: 1706517.00
MLVIN.PA balance_sheet (annual, 2022-12-31) — Invested Capital: 53197146.00
MLVIN.PA balance_sheet (annual, 2022-12-31) — Investmentin Financial Assets: 466566.00
MLVIN.PA balance_sheet (annual, 2022-12-31) — Investments In Other Ventures Under Equity Method: 28999402.00
MLVIN.PA balance_sheet (annual, 2022-12-31) — Land And Improvements: 149872.00
MLVIN.PA balance_sheet (annual, 2022-12-31) — Long Term Debt: 20850833.00
MLVIN.PA balance_sheet (annual, 2022-12-31) — Long Term Debt And Capital Lease Obligation: 20850833.00
MLVIN.PA balance_sheet (annual, 2022-12-31) — Long Term Equity Investment: 28999402.00
MLVIN.PA balance_sheet (annual, 2022-12-31) — Machinery Furniture Equipment: 3252.00
MLVIN.PA balance_sheet (annual, 2022-12-31) — Net Debt: 21136879.00
MLVIN.PA income_statement (annual, 2022-12-31) — Net Income: 869628.00
MLVIN.PA income_statement (annual, 2022-12-31) — Net Income Common Stockholders: 869628.00
MLVIN.PA income_statement (annual, 2022-12-31) — Net Income Continuous Operations: 1102855.00
MLVIN.PA income_statement (annual, 2022-12-31) — Net Income Extraordinary: -233227.00
MLVIN.PA income_statement (annual, 2022-12-31) — Net Income From Continuing And Discontinued Operation: 1102855.00
MLVIN.PA income_statement (annual, 2022-12-31) — Net Income From Continuing Operation Net Minority Interest: 1102855.00
MLVIN.PA income_statement (annual, 2022-12-31) — Net Income Including Noncontrolling Interests: 869628.00
MLVIN.PA income_statement (annual, 2022-12-31) — Net Interest Income: 231115.00
MLVIN.PA income_statement (annual, 2022-12-31) — Net Non Operating Interest Income Expense: 231115.00
MLVIN.PA balance_sheet (annual, 2022-12-31) — Net PPE: 526926.00
MLVIN.PA balance_sheet (annual, 2022-12-31) — Net Tangible Assets: 32000851.00
MLVIN.PA income_statement (annual, 2022-12-31) — Normalized EBITDA: 1579969.00
MLVIN.PA income_statement (annual, 2022-12-31) — Normalized Income: 1099879.75
MLVIN.PA income_statement (annual, 2022-12-31) — Operating Income: -1166933.00
MLVIN.PA income_statement (annual, 2022-12-31) — Operating Revenue: 172288.00
MLVIN.PA balance_sheet (annual, 2022-12-31) — Ordinary Shares Number: 19772219.00
MLVIN.PA balance_sheet (annual, 2022-12-31) — Other Current Liabilities: 1519928.00
MLVIN.PA balance_sheet (annual, 2022-12-31) — Other Non Current Assets: -1.00
MLVIN.PA income_statement (annual, 2022-12-31) — Other Operating Expenses: 865772.00
MLVIN.PA balance_sheet (annual, 2022-12-31) — Other Payable: 23253.00
MLVIN.PA balance_sheet (annual, 2022-12-31) — Other Properties: 232.00
MLVIN.PA balance_sheet (annual, 2022-12-31) — Other Receivables: 11496107.00
MLVIN.PA income_statement (annual, 2022-12-31) — Other Special Charges: -50500.00
MLVIN.PA income_statement (annual, 2022-12-31) — Otherunder Preferred Stock Dividend: 0.00
MLVIN.PA balance_sheet (annual, 2022-12-31) — Payables: 246963.00
MLVIN.PA balance_sheet (annual, 2022-12-31) — Prepaid Assets: 29734.00
MLVIN.PA income_statement (annual, 2022-12-31) — Pretax Income: 1102855.00
MLVIN.PA balance_sheet (annual, 2022-12-31) — Properties: 0.00
MLVIN.PA income_statement (annual, 2022-12-31) — Reconciled Cost Of Revenue: 516472.00
MLVIN.PA income_statement (annual, 2022-12-31) — Reconciled Depreciation: 16401.00
MLVIN.PA balance_sheet (annual, 2022-12-31) — Retained Earnings: 21373253.00
MLVIN.PA balance_sheet (annual, 2022-12-31) — Share Issued: 19772219.00
MLVIN.PA income_statement (annual, 2022-12-31) — Special Income Charges: 3967.00
MLVIN.PA balance_sheet (annual, 2022-12-31) — Stockholders Equity: 32000851.00
MLVIN.PA balance_sheet (annual, 2022-12-31) — Tangible Book Value: 32000851.00
MLVIN.PA income_statement (annual, 2022-12-31) — Tax Effect Of Unusual Items: 991.75
MLVIN.PA income_statement (annual, 2022-12-31) — Tax Rate For Calcs: 0.25
MLVIN.PA balance_sheet (annual, 2022-12-31) — Taxes Receivable: 212866.00
MLVIN.PA balance_sheet (annual, 2022-12-31) — Total Assets: 54964037.00
MLVIN.PA balance_sheet (annual, 2022-12-31) — Total Capitalization: 52851684.00
MLVIN.PA balance_sheet (annual, 2022-12-31) — Total Debt: 21196295.00
MLVIN.PA balance_sheet (annual, 2022-12-31) — Total Equity Gross Minority Interest: 32000851.00
MLVIN.PA income_statement (annual, 2022-12-31) — Total Expenses: 1339221.00
MLVIN.PA balance_sheet (annual, 2022-12-31) — Total Liabilities Net Minority Interest: 22963186.00
MLVIN.PA balance_sheet (annual, 2022-12-31) — Total Non Current Assets: 41459195.00
MLVIN.PA balance_sheet (annual, 2022-12-31) — Total Non Current Liabilities Net Minority Interest: 20850833.00
MLVIN.PA income_statement (annual, 2022-12-31) — Total Operating Income As Reported: -305746.00
MLVIN.PA balance_sheet (annual, 2022-12-31) — Total Tax Payable: 29002.00
MLVIN.PA income_statement (annual, 2022-12-31) — Total Unusual Items: 3967.00
MLVIN.PA income_statement (annual, 2022-12-31) — Total Unusual Items Excluding Goodwill: 3967.00
MLVIN.PA balance_sheet (annual, 2022-12-31) — Working Capital: 11392489.00
MLVIN.PA income_statement (annual, 2022-12-31) — Write Off: -3967.00
MLVIN.PA income_statement (annual, 2023-12-31) — +Operating Expense: -392887.00
MLVIN.PA income_statement (annual, 2023-12-31) — +Total Revenue: 984230.00
MLVIN.PA balance_sheet (annual, 2023-12-31) — Accounts Payable: 185039.00
MLVIN.PA balance_sheet (annual, 2023-12-31) — Accounts Receivable: 1728.00
MLVIN.PA balance_sheet (annual, 2023-12-31) — Accumulated Depreciation: -676736.00
MLVIN.PA balance_sheet (annual, 2023-12-31) — Additional Paid In Capital: 8094772.00
MLVIN.PA balance_sheet (annual, 2023-12-31) — Available For Sale Securities: 466757.00
MLVIN.PA income_statement (annual, 2023-12-31) — Basic Average Shares: 19772219.00
MLVIN.PA income_statement (annual, 2023-12-31) — Basic EPS: 0.05
MLVIN.PA balance_sheet (annual, 2023-12-31) — Buildings And Improvements: 361484.00
MLVIN.PA balance_sheet (annual, 2023-12-31) — Capital Stock: 2174944.00
MLVIN.PA balance_sheet (annual, 2023-12-31) — Cash And Cash Equivalents: 250401.00
MLVIN.PA balance_sheet (annual, 2023-12-31) — Cash Cash Equivalents And Short Term Investments: 5427735.00
MLVIN.PA balance_sheet (annual, 2023-12-31) — Cash Financial: 250401.00
MLVIN.PA balance_sheet (annual, 2023-12-31) — Common Stock: 2174944.00
MLVIN.PA balance_sheet (annual, 2023-12-31) — Common Stock Equity: 32965153.00
MLVIN.PA income_statement (annual, 2023-12-31) — Cost Of Revenue: 580428.00
MLVIN.PA balance_sheet (annual, 2023-12-31) — Current Assets: 12938675.00
MLVIN.PA balance_sheet (annual, 2023-12-31) — Current Debt: 4154210.00
MLVIN.PA balance_sheet (annual, 2023-12-31) — Current Debt And Capital Lease Obligation: 4154210.00
MLVIN.PA balance_sheet (annual, 2023-12-31) — Current Liabilities: 5824489.00
MLVIN.PA income_statement (annual, 2023-12-31) — Depreciation And Amortization In Income Statement: 15570.00
MLVIN.PA income_statement (annual, 2023-12-31) — Depreciation Income Statement: 15570.00
MLVIN.PA income_statement (annual, 2023-12-31) — Diluted Average Shares: 19772219.00
MLVIN.PA income_statement (annual, 2023-12-31) — Diluted EPS: 0.05
MLVIN.PA income_statement (annual, 2023-12-31) — Diluted NI Availto Com Stockholders: 964302.00
MLVIN.PA income_statement (annual, 2023-12-31) — EBIT: 2517471.00
MLVIN.PA income_statement (annual, 2023-12-31) — EBITDA: 2533041.00
MLVIN.PA balance_sheet (annual, 2023-12-31) — Finished Goods: 1706517.00
MLVIN.PA balance_sheet (annual, 2023-12-31) — Gross PPE: 511356.00
MLVIN.PA income_statement (annual, 2023-12-31) — Gross Profit: 403802.00
MLVIN.PA income_statement (annual, 2023-12-31) — Interest Expense: 1049585.00
MLVIN.PA income_statement (annual, 2023-12-31) — Interest Expense Non Operating: 1049585.00
MLVIN.PA income_statement (annual, 2023-12-31) — Interest Income: 1196101.00
MLVIN.PA income_statement (annual, 2023-12-31) — Interest Income Non Operating: 1196101.00
MLVIN.PA balance_sheet (annual, 2023-12-31) — Inventory: 1706517.00
MLVIN.PA balance_sheet (annual, 2023-12-31) — Invested Capital: 62174258.00
MLVIN.PA balance_sheet (annual, 2023-12-31) — Investmentin Financial Assets: 466757.00
MLVIN.PA balance_sheet (annual, 2023-12-31) — Investments In Other Ventures Under Equity Method: 32523707.00
MLVIN.PA balance_sheet (annual, 2023-12-31) — Land And Improvements: 149872.00
MLVIN.PA balance_sheet (annual, 2023-12-31) — Long Term Debt: 25054895.00
MLVIN.PA balance_sheet (annual, 2023-12-31) — Long Term Debt And Capital Lease Obligation: 25054895.00
MLVIN.PA balance_sheet (annual, 2023-12-31) — Long Term Equity Investment: 32523707.00
MLVIN.PA balance_sheet (annual, 2023-12-31) — Machinery Furniture Equipment: 354887.00
MLVIN.PA balance_sheet (annual, 2023-12-31) — Net Debt: 28958704.00
MLVIN.PA income_statement (annual, 2023-12-31) — Net Income: 964302.00
MLVIN.PA income_statement (annual, 2023-12-31) — Net Income Common Stockholders: 964302.00
MLVIN.PA income_statement (annual, 2023-12-31) — Net Income Continuous Operations: 1467886.00
MLVIN.PA income_statement (annual, 2023-12-31) — Net Income Extraordinary: -503584.00
MLVIN.PA income_statement (annual, 2023-12-31) — Net Income From Continuing And Discontinued Operation: 1467886.00
MLVIN.PA income_statement (annual, 2023-12-31) — Net Income From Continuing Operation Net Minority Interest: 1467886.00
MLVIN.PA income_statement (annual, 2023-12-31) — Net Income Including Noncontrolling Interests: 964302.00
MLVIN.PA income_statement (annual, 2023-12-31) — Net Interest Income: 146516.00
MLVIN.PA income_statement (annual, 2023-12-31) — Net Non Operating Interest Income Expense: 146516.00
MLVIN.PA balance_sheet (annual, 2023-12-31) — Net PPE: 511356.00
MLVIN.PA balance_sheet (annual, 2023-12-31) — Net Tangible Assets: 32965153.00
MLVIN.PA income_statement (annual, 2023-12-31) — Normalized EBITDA: 2531729.00
MLVIN.PA income_statement (annual, 2023-12-31) — Normalized Income: 1466902.00
MLVIN.PA income_statement (annual, 2023-12-31) — Operating Income: 796689.00
MLVIN.PA income_statement (annual, 2023-12-31) — Operating Revenue: 984230.00
MLVIN.PA balance_sheet (annual, 2023-12-31) — Ordinary Shares Number: 19772219.00
MLVIN.PA balance_sheet (annual, 2023-12-31) — Other Current Assets: 1.00
MLVIN.PA balance_sheet (annual, 2023-12-31) — Other Current Liabilities: 1435287.00
MLVIN.PA balance_sheet (annual, 2023-12-31) — Other Non Current Assets: -1.00
MLVIN.PA income_statement (annual, 2023-12-31) — Other Operating Expenses: -457143.00
MLVIN.PA balance_sheet (annual, 2023-12-31) — Other Payable: 25791.00
MLVIN.PA balance_sheet (annual, 2023-12-31) — Other Properties: 354887.00
MLVIN.PA balance_sheet (annual, 2023-12-31) — Other Receivables: 5703554.00
MLVIN.PA balance_sheet (annual, 2023-12-31) — Other Short Term Investments: 5177334.00
MLVIN.PA income_statement (annual, 2023-12-31) — Otherunder Preferred Stock Dividend: 0.00
MLVIN.PA balance_sheet (annual, 2023-12-31) — Payables: 234992.00
MLVIN.PA balance_sheet (annual, 2023-12-31) — Prepaid Assets: 20859.00
MLVIN.PA income_statement (annual, 2023-12-31) — Pretax Income: 1467886.00
MLVIN.PA balance_sheet (annual, 2023-12-31) — Properties: 0.00
MLVIN.PA income_statement (annual, 2023-12-31) — Reconciled Cost Of Revenue: 580428.00
MLVIN.PA income_statement (annual, 2023-12-31) — Reconciled Depreciation: 15570.00
MLVIN.PA balance_sheet (annual, 2023-12-31) — Retained Earnings: 22337555.00
MLVIN.PA balance_sheet (annual, 2023-12-31) — Share Issued: 19772219.00
MLVIN.PA balance_sheet (annual, 2023-12-31) — Stockholders Equity: 32965153.00
MLVIN.PA balance_sheet (annual, 2023-12-31) — Tangible Book Value: 32965153.00
MLVIN.PA income_statement (annual, 2023-12-31) — Tax Effect Of Unusual Items: 328.00
MLVIN.PA income_statement (annual, 2023-12-31) — Tax Rate For Calcs: 0.25
MLVIN.PA balance_sheet (annual, 2023-12-31) — Taxes Receivable: 78281.00
MLVIN.PA balance_sheet (annual, 2023-12-31) — Total Assets: 63844537.00
MLVIN.PA balance_sheet (annual, 2023-12-31) — Total Capitalization: 58020048.00
MLVIN.PA balance_sheet (annual, 2023-12-31) — Total Debt: 29209105.00
MLVIN.PA balance_sheet (annual, 2023-12-31) — Total Equity Gross Minority Interest: 32965153.00
MLVIN.PA income_statement (annual, 2023-12-31) — Total Expenses: 187541.00
MLVIN.PA balance_sheet (annual, 2023-12-31) — Total Liabilities Net Minority Interest: 30879384.00
MLVIN.PA balance_sheet (annual, 2023-12-31) — Total Non Current Assets: 50905861.00
MLVIN.PA balance_sheet (annual, 2023-12-31) — Total Non Current Liabilities Net Minority Interest: 25054895.00
MLVIN.PA income_statement (annual, 2023-12-31) — Total Operating Income As Reported: 319683.00
MLVIN.PA balance_sheet (annual, 2023-12-31) — Total Tax Payable: 24162.00
MLVIN.PA income_statement (annual, 2023-12-31) — Total Unusual Items: 1312.00
MLVIN.PA income_statement (annual, 2023-12-31) — Total Unusual Items Excluding Goodwill: 1312.00
MLVIN.PA balance_sheet (annual, 2023-12-31) — Treasury Shares Number: 0.00
MLVIN.PA balance_sheet (annual, 2023-12-31) — Working Capital: 7114186.00
MLVIN.PA income_statement (annual, 2024-12-31) — +Operating Expense: 1102806.00
MLVIN.PA income_statement (annual, 2024-12-31) — +Total Revenue: 305557.00
MLVIN.PA balance_sheet (annual, 2024-12-31) — Accounts Payable: 227258.00
MLVIN.PA balance_sheet (annual, 2024-12-31) — Accumulated Depreciation: -691236.00
MLVIN.PA balance_sheet (annual, 2024-12-31) — Additional Paid In Capital: 8094772.00
MLVIN.PA balance_sheet (annual, 2024-12-31) — Available For Sale Securities: 534960.00
MLVIN.PA balance_sheet (annual, 2024-12-31) — Buildings And Improvements: 346985.00
MLVIN.PA balance_sheet (annual, 2024-12-31) — Capital Stock: 2174944.00
MLVIN.PA balance_sheet (annual, 2024-12-31) — Cash And Cash Equivalents: 569950.00
MLVIN.PA balance_sheet (annual, 2024-12-31) — Cash Cash Equivalents And Short Term Investments: 5664121.00
MLVIN.PA balance_sheet (annual, 2024-12-31) — Cash Financial: 569950.00
MLVIN.PA balance_sheet (annual, 2024-12-31) — Common Stock: 2174944.00
MLVIN.PA balance_sheet (annual, 2024-12-31) — Common Stock Equity: 32563455.00
MLVIN.PA income_statement (annual, 2024-12-31) — Cost Of Revenue: 547520.00
MLVIN.PA balance_sheet (annual, 2024-12-31) — Current Assets: 15802722.00
MLVIN.PA balance_sheet (annual, 2024-12-31) — Current Debt: 5210743.00
MLVIN.PA balance_sheet (annual, 2024-12-31) — Current Debt And Capital Lease Obligation: 5210743.00
MLVIN.PA balance_sheet (annual, 2024-12-31) — Current Liabilities: 7210994.00
MLVIN.PA income_statement (annual, 2024-12-31) — Depreciation And Amortization In Income Statement: 14500.00
MLVIN.PA income_statement (annual, 2024-12-31) — Depreciation Income Statement: 14500.00
MLVIN.PA income_statement (annual, 2024-12-31) — Diluted NI Availto Com Stockholders: -401698.00
MLVIN.PA income_statement (annual, 2024-12-31) — EBIT: 1178728.00
MLVIN.PA income_statement (annual, 2024-12-31) — EBITDA: 1193228.00
MLVIN.PA balance_sheet (annual, 2024-12-31) — Finished Goods: 1706517.00
MLVIN.PA balance_sheet (annual, 2024-12-31) — Gross PPE: 496857.00
MLVIN.PA income_statement (annual, 2024-12-31) — Gross Profit: -241963.00
MLVIN.PA income_statement (annual, 2024-12-31) — Interest Expense: 1322377.00
MLVIN.PA income_statement (annual, 2024-12-31) — Interest Expense Non Operating: 1322377.00
MLVIN.PA income_statement (annual, 2024-12-31) — Interest Income: 1130384.00
MLVIN.PA income_statement (annual, 2024-12-31) — Interest Income Non Operating: 1130384.00
MLVIN.PA balance_sheet (annual, 2024-12-31) — Inventory: 1706517.00
MLVIN.PA balance_sheet (annual, 2024-12-31) — Invested Capital: 62863492.00
MLVIN.PA balance_sheet (annual, 2024-12-31) — Investmentin Financial Assets: 534960.00
MLVIN.PA balance_sheet (annual, 2024-12-31) — Investments In Other Ventures Under Equity Method: 32663400.00
MLVIN.PA balance_sheet (annual, 2024-12-31) — Land And Improvements: 149872.00
MLVIN.PA balance_sheet (annual, 2024-12-31) — Long Term Debt: 25089294.00
MLVIN.PA balance_sheet (annual, 2024-12-31) — Long Term Debt And Capital Lease Obligation: 25089294.00
MLVIN.PA balance_sheet (annual, 2024-12-31) — Long Term Equity Investment: 32663400.00
MLVIN.PA balance_sheet (annual, 2024-12-31) — Machinery Furniture Equipment: 354887.00
MLVIN.PA balance_sheet (annual, 2024-12-31) — Net Debt: 29730087.00
MLVIN.PA income_statement (annual, 2024-12-31) — Net Income: -401698.00
MLVIN.PA income_statement (annual, 2024-12-31) — Net Income Common Stockholders: -401698.00
MLVIN.PA income_statement (annual, 2024-12-31) — Net Income Continuous Operations: -143649.00
MLVIN.PA income_statement (annual, 2024-12-31) — Net Income Extraordinary: -258050.00
MLVIN.PA income_statement (annual, 2024-12-31) — Net Income From Continuing And Discontinued Operation: -143648.00
MLVIN.PA income_statement (annual, 2024-12-31) — Net Income From Continuing Operation Net Minority Interest: -143648.00
MLVIN.PA income_statement (annual, 2024-12-31) — Net Income Including Noncontrolling Interests: -401699.00
MLVIN.PA income_statement (annual, 2024-12-31) — Net Interest Income: -191993.00
MLVIN.PA income_statement (annual, 2024-12-31) — Net Non Operating Interest Income Expense: -191993.00
MLVIN.PA balance_sheet (annual, 2024-12-31) — Net PPE: 496857.00
MLVIN.PA balance_sheet (annual, 2024-12-31) — Net Tangible Assets: 32563455.00
MLVIN.PA income_statement (annual, 2024-12-31) — Normalized EBITDA: 1434986.00
MLVIN.PA income_statement (annual, 2024-12-31) — Normalized Income: 98110.00
MLVIN.PA income_statement (annual, 2024-12-31) — Operating Income: -1344769.00