speb/financial-data huggingface dataset:
OPXS cash_flow (quarterly, 2025-06-30) — Depreciation And Amortization: 131000.00
OPXS income_statement (quarterly, 2025-06-30) — Diluted Average Shares: 6929625.00
OPXS income_statement (quarterly, 2025-06-30) — Diluted EPS: 0.22
OPXS income_statement (quarterly, 2025-06-30) — Diluted NI Availto Com Stockholders: 1510000.00
OPXS income_statement (quarterly, 2025-06-30) — EBIT: 1911000.00
OPXS income_statement (quarterly, 2025-06-30) — EBITDA: 2042000.00
OPXS cash_flow (quarterly, 2025-06-30) — End Cash Position: 4871000.00
OPXS cash_flow (quarterly, 2025-06-30) — Financing Cash Flow: -43000.00
OPXS balance_sheet (quarterly, 2025-06-30) — Finished Goods: 466000.00
OPXS cash_flow (quarterly, 2025-06-30) — Free Cash Flow: 1383000.00
OPXS income_statement (quarterly, 2025-06-30) — General And Administrative Expense: 1257000.00
OPXS balance_sheet (quarterly, 2025-06-30) — Goodwill And Other Intangible Assets: 845000.00
OPXS balance_sheet (quarterly, 2025-06-30) — Gross PPE: 3311000.00
OPXS income_statement (quarterly, 2025-06-30) — Gross Profit: 3168000.00
OPXS cash_flow (quarterly, 2025-06-30) — Income Tax Paid Supplemental Data: 389000.00
OPXS balance_sheet (quarterly, 2025-06-30) — Income Tax Payable: 0.00
OPXS income_statement (quarterly, 2025-06-30) — Interest Expense: 0.00
OPXS income_statement (quarterly, 2025-06-30) — Interest Expense Non Operating: 0.00
OPXS cash_flow (quarterly, 2025-06-30) — Interest Paid Supplemental Data: 0.00
OPXS balance_sheet (quarterly, 2025-06-30) — Inventories Adjustments Allowances: -1065000.00
OPXS balance_sheet (quarterly, 2025-06-30) — Inventory: 14514000.00
OPXS balance_sheet (quarterly, 2025-06-30) — Invested Capital: 23134000.00
OPXS cash_flow (quarterly, 2025-06-30) — Investing Cash Flow: 0.00
OPXS cash_flow (quarterly, 2025-06-30) — Issuance Of Debt: 0.00
OPXS balance_sheet (quarterly, 2025-06-30) — Long Term Capital Lease Obligation: 1346000.00
OPXS balance_sheet (quarterly, 2025-06-30) — Long Term Debt And Capital Lease Obligation: 1346000.00
OPXS cash_flow (quarterly, 2025-06-30) — Long Term Debt Issuance: 0.00
OPXS cash_flow (quarterly, 2025-06-30) — Long Term Debt Payments: 0.00
OPXS balance_sheet (quarterly, 2025-06-30) — Machinery Furniture Equipment: 1836000.00
OPXS income_statement (quarterly, 2025-06-30) — Net Income: 1510000.00
OPXS income_statement (quarterly, 2025-06-30) — Net Income Common Stockholders: 1510000.00
OPXS income_statement (quarterly, 2025-06-30) — Net Income Continuous Operations: 1510000.00
OPXS income_statement (quarterly, 2025-06-30) — Net Income From Continuing And Discontinued Operation: 1510000.00
OPXS income_statement (quarterly, 2025-06-30) — Net Income From Continuing Operation Net Minority Interest: 1510000.00
OPXS cash_flow (quarterly, 2025-06-30) — Net Income From Continuing Operations: 1510000.00
OPXS income_statement (quarterly, 2025-06-30) — Net Income Including Noncontrolling Interests: 1510000.00
OPXS cash_flow (quarterly, 2025-06-30) — Net Intangibles Purchase And Sale: 0.00
OPXS income_statement (quarterly, 2025-06-30) — Net Interest Income: 0.00
OPXS cash_flow (quarterly, 2025-06-30) — Net Issuance Payments Of Debt: 0.00
OPXS cash_flow (quarterly, 2025-06-30) — Net Long Term Debt Issuance: 0.00
OPXS income_statement (quarterly, 2025-06-30) — Net Non Operating Interest Income Expense: 0.00
OPXS balance_sheet (quarterly, 2025-06-30) — Net PPE: 3311000.00
OPXS cash_flow (quarterly, 2025-06-30) — Net PPE Purchase And Sale: 0.00
OPXS balance_sheet (quarterly, 2025-06-30) — Net Tangible Assets: 22289000.00
OPXS balance_sheet (quarterly, 2025-06-30) — Non Current Deferred Assets: 852000.00
OPXS balance_sheet (quarterly, 2025-06-30) — Non Current Deferred Taxes Assets: 852000.00
OPXS balance_sheet (quarterly, 2025-06-30) — Non Current Prepaid Assets: 23000.00
OPXS income_statement (quarterly, 2025-06-30) — Normalized EBITDA: 2042000.00
OPXS income_statement (quarterly, 2025-06-30) — Normalized Income: 1510000.00
OPXS cash_flow (quarterly, 2025-06-30) — Operating Cash Flow: 1383000.00
OPXS income_statement (quarterly, 2025-06-30) — Operating Income: 1911000.00
OPXS income_statement (quarterly, 2025-06-30) — Operating Revenue: 11110000.00
OPXS balance_sheet (quarterly, 2025-06-30) — Ordinary Shares Number: 6912919.00
OPXS income_statement (quarterly, 2025-06-30) — Other Gand A: 1257000.00
OPXS balance_sheet (quarterly, 2025-06-30) — Other Intangible Assets: 845000.00
OPXS cash_flow (quarterly, 2025-06-30) — Other Non Cash Items: -6000.00
OPXS balance_sheet (quarterly, 2025-06-30) — Other Properties: 1475000.00
OPXS balance_sheet (quarterly, 2025-06-30) — Other Receivables: 155000.00
OPXS balance_sheet (quarterly, 2025-06-30) — Payables: 1778000.00
OPXS balance_sheet (quarterly, 2025-06-30) — Payables And Accrued Expenses: 3347000.00
OPXS balance_sheet (quarterly, 2025-06-30) — Prepaid Assets: 469000.00
OPXS income_statement (quarterly, 2025-06-30) — Pretax Income: 1911000.00
OPXS cash_flow (quarterly, 2025-06-30) — Purchase Of Intangibles: 0.00
OPXS cash_flow (quarterly, 2025-06-30) — Purchase Of PPE: 0.00
OPXS balance_sheet (quarterly, 2025-06-30) — Raw Materials: 7536000.00
OPXS balance_sheet (quarterly, 2025-06-30) — Receivables: 4295000.00
OPXS income_statement (quarterly, 2025-06-30) — Reconciled Cost Of Revenue: 7942000.00
OPXS income_statement (quarterly, 2025-06-30) — Reconciled Depreciation: 131000.00
OPXS cash_flow (quarterly, 2025-06-30) — Repayment Of Debt: 0.00
OPXS balance_sheet (quarterly, 2025-06-30) — Retained Earnings: 1458000.00
OPXS income_statement (quarterly, 2025-06-30) — Selling General And Administration: 1257000.00
OPXS balance_sheet (quarterly, 2025-06-30) — Share Issued: 6912919.00
OPXS cash_flow (quarterly, 2025-06-30) — Stock Based Compensation: 83000.00
OPXS balance_sheet (quarterly, 2025-06-30) — Stockholders Equity: 23134000.00
OPXS balance_sheet (quarterly, 2025-06-30) — Tangible Book Value: 22289000.00
OPXS income_statement (quarterly, 2025-06-30) — Tax Effect Of Unusual Items: 0.00
OPXS income_statement (quarterly, 2025-06-30) — Tax Provision: 401000.00
OPXS income_statement (quarterly, 2025-06-30) — Tax Rate For Calcs: 0.21
OPXS balance_sheet (quarterly, 2025-06-30) — Total Assets: 29180000.00
OPXS balance_sheet (quarterly, 2025-06-30) — Total Capitalization: 23134000.00
OPXS balance_sheet (quarterly, 2025-06-30) — Total Debt: 1991000.00
OPXS balance_sheet (quarterly, 2025-06-30) — Total Equity Gross Minority Interest: 23134000.00
OPXS income_statement (quarterly, 2025-06-30) — Total Expenses: 9199000.00
OPXS balance_sheet (quarterly, 2025-06-30) — Total Liabilities Net Minority Interest: 6046000.00
OPXS balance_sheet (quarterly, 2025-06-30) — Total Non Current Assets: 5031000.00
OPXS balance_sheet (quarterly, 2025-06-30) — Total Non Current Liabilities Net Minority Interest: 1346000.00
OPXS income_statement (quarterly, 2025-06-30) — Total Operating Income As Reported: 1911000.00
OPXS balance_sheet (quarterly, 2025-06-30) — Total Tax Payable: 0.00
OPXS balance_sheet (quarterly, 2025-06-30) — Work In Process: 7577000.00
OPXS balance_sheet (quarterly, 2025-06-30) — Working Capital: 19449000.00
OPXS income_statement (annual, 2025-09-30) — +Operating Expense: 4925000.00
OPXS income_statement (quarterly, 2025-09-30) — +Operating Expense: 1332000.00
OPXS income_statement (annual, 2025-09-30) — +Total Revenue: 41337000.00
OPXS income_statement (quarterly, 2025-09-30) — +Total Revenue: 11299000.00
OPXS balance_sheet (annual, 2025-09-30) — Accounts Payable: 1525000.00
OPXS balance_sheet (quarterly, 2025-09-30) — Accounts Payable: 1525000.00
OPXS balance_sheet (annual, 2025-09-30) — Accounts Receivable: 4569000.00
OPXS balance_sheet (quarterly, 2025-09-30) — Accounts Receivable: 4569000.00
OPXS balance_sheet (annual, 2025-09-30) — Accumulated Depreciation: -5111000.00
OPXS balance_sheet (quarterly, 2025-09-30) — Accumulated Depreciation: -5111000.00
OPXS balance_sheet (annual, 2025-09-30) — Additional Paid In Capital: 21801000.00
OPXS balance_sheet (quarterly, 2025-09-30) — Additional Paid In Capital: 21801000.00
OPXS balance_sheet (annual, 2025-09-30) — Allowance For Doubtful Accounts Receivable: -5000.00
OPXS balance_sheet (quarterly, 2025-09-30) — Allowance For Doubtful Accounts Receivable: -5000.00
OPXS cash_flow (annual, 2025-09-30) — Asset Impairment Charge: 808000.00
OPXS income_statement (annual, 2025-09-30) — Basic Average Shares: 6865280.00
OPXS income_statement (annual, 2025-09-30) — Basic EPS: 0.75
OPXS cash_flow (annual, 2025-09-30) — Beginning Cash Position: 1009000.00
OPXS cash_flow (quarterly, 2025-09-30) — Beginning Cash Position: 4871000.00
OPXS cash_flow (annual, 2025-09-30) — Capital Expenditure: -504000.00
OPXS cash_flow (quarterly, 2025-09-30) — Capital Expenditure: -41000.00
OPXS balance_sheet (annual, 2025-09-30) — Capital Lease Obligations: 1850000.00
OPXS balance_sheet (quarterly, 2025-09-30) — Capital Lease Obligations: 1850000.00
OPXS balance_sheet (annual, 2025-09-30) — Capital Stock: 7000.00
OPXS balance_sheet (quarterly, 2025-09-30) — Capital Stock: 7000.00
OPXS balance_sheet (annual, 2025-09-30) — Cash And Cash Equivalents: 6389000.00
OPXS balance_sheet (quarterly, 2025-09-30) — Cash And Cash Equivalents: 6389000.00
OPXS balance_sheet (annual, 2025-09-30) — Cash Cash Equivalents And Short Term Investments: 6389000.00
OPXS balance_sheet (quarterly, 2025-09-30) — Cash Cash Equivalents And Short Term Investments: 6389000.00
OPXS cash_flow (annual, 2025-09-30) — Cash Flow From Continuing Financing Activities: -1047000.00
OPXS cash_flow (quarterly, 2025-09-30) — Cash Flow From Continuing Financing Activities: -4000.00
OPXS cash_flow (annual, 2025-09-30) — Cash Flow From Continuing Investing Activities: -504000.00
OPXS cash_flow (quarterly, 2025-09-30) — Cash Flow From Continuing Investing Activities: -41000.00
OPXS cash_flow (annual, 2025-09-30) — Cash Flow From Continuing Operating Activities: 6931000.00
OPXS cash_flow (quarterly, 2025-09-30) — Cash Flow From Continuing Operating Activities: 1563000.00
OPXS cash_flow (annual, 2025-09-30) — Change In Account Payable: 725000.00
OPXS cash_flow (quarterly, 2025-09-30) — Change In Account Payable: 155000.00
OPXS cash_flow (annual, 2025-09-30) — Change In Accrued Expense: 16000.00
OPXS cash_flow (quarterly, 2025-09-30) — Change In Accrued Expense: -38000.00
OPXS cash_flow (annual, 2025-09-30) — Change In Income Tax Payable: 13000.00
OPXS cash_flow (quarterly, 2025-09-30) — Change In Income Tax Payable: 87000.00
OPXS cash_flow (annual, 2025-09-30) — Change In Inventory: 541000.00
OPXS cash_flow (quarterly, 2025-09-30) — Change In Inventory: 191000.00
OPXS cash_flow (annual, 2025-09-30) — Change In Other Working Capital: -148000.00
OPXS cash_flow (quarterly, 2025-09-30) — Change In Other Working Capital: -341000.00
OPXS cash_flow (annual, 2025-09-30) — Change In Payable: 738000.00
OPXS cash_flow (quarterly, 2025-09-30) — Change In Payable: 242000.00
OPXS cash_flow (annual, 2025-09-30) — Change In Payables And Accrued Expense: 754000.00
OPXS cash_flow (quarterly, 2025-09-30) — Change In Payables And Accrued Expense: 204000.00
OPXS cash_flow (annual, 2025-09-30) — Change In Prepaid Assets: -69000.00
OPXS cash_flow (quarterly, 2025-09-30) — Change In Prepaid Assets: 183000.00
OPXS cash_flow (annual, 2025-09-30) — Change In Receivables: -733000.00
OPXS cash_flow (quarterly, 2025-09-30) — Change In Receivables: -416000.00
OPXS cash_flow (annual, 2025-09-30) — Change In Tax Payable: 13000.00
OPXS cash_flow (quarterly, 2025-09-30) — Change In Tax Payable: 87000.00
OPXS cash_flow (annual, 2025-09-30) — Change In Working Capital: 345000.00
OPXS cash_flow (quarterly, 2025-09-30) — Change In Working Capital: -179000.00
OPXS cash_flow (annual, 2025-09-30) — Changes In Account Receivables: -810000.00
OPXS cash_flow (quarterly, 2025-09-30) — Changes In Account Receivables: -429000.00
OPXS cash_flow (annual, 2025-09-30) — Changes In Cash: 5380000.00
OPXS cash_flow (quarterly, 2025-09-30) — Changes In Cash: 1518000.00
OPXS balance_sheet (annual, 2025-09-30) — Common Stock: 7000.00
OPXS balance_sheet (quarterly, 2025-09-30) — Common Stock: 7000.00
OPXS balance_sheet (annual, 2025-09-30) — Common Stock Equity: 24291000.00
OPXS balance_sheet (quarterly, 2025-09-30) — Common Stock Equity: 24291000.00
OPXS income_statement (annual, 2025-09-30) — Cost Of Revenue: 29280000.00
OPXS income_statement (quarterly, 2025-09-30) — Cost Of Revenue: 7900000.00
OPXS balance_sheet (annual, 2025-09-30) — Current Accrued Expenses: 1326000.00
OPXS balance_sheet (quarterly, 2025-09-30) — Current Accrued Expenses: 1326000.00
OPXS balance_sheet (annual, 2025-09-30) — Current Assets: 25707000.00
OPXS balance_sheet (quarterly, 2025-09-30) — Current Assets: 25707000.00
OPXS balance_sheet (annual, 2025-09-30) — Current Capital Lease Obligation: 645000.00
OPXS balance_sheet (quarterly, 2025-09-30) — Current Capital Lease Obligation: 645000.00
OPXS balance_sheet (annual, 2025-09-30) — Current Debt And Capital Lease Obligation: 645000.00
OPXS balance_sheet (quarterly, 2025-09-30) — Current Debt And Capital Lease Obligation: 645000.00
OPXS balance_sheet (annual, 2025-09-30) — Current Deferred Liabilities: 234000.00
OPXS balance_sheet (quarterly, 2025-09-30) — Current Deferred Liabilities: 234000.00
OPXS balance_sheet (annual, 2025-09-30) — Current Deferred Revenue: 234000.00
OPXS balance_sheet (quarterly, 2025-09-30) — Current Deferred Revenue: 234000.00
OPXS balance_sheet (annual, 2025-09-30) — Current Liabilities: 4560000.00
OPXS balance_sheet (quarterly, 2025-09-30) — Current Liabilities: 4560000.00
OPXS balance_sheet (annual, 2025-09-30) — Current Provisions: 132000.00
OPXS balance_sheet (quarterly, 2025-09-30) — Current Provisions: 132000.00
OPXS cash_flow (annual, 2025-09-30) — Deferred Income Tax: -252000.00
OPXS cash_flow (quarterly, 2025-09-30) — Deferred Income Tax: -347000.00
OPXS cash_flow (annual, 2025-09-30) — Deferred Tax: -252000.00
OPXS cash_flow (quarterly, 2025-09-30) — Deferred Tax: -347000.00
OPXS cash_flow (annual, 2025-09-30) — Depreciation: 515000.00
OPXS cash_flow (annual, 2025-09-30) — Depreciation Amortization Depletion: 515000.00
OPXS cash_flow (quarterly, 2025-09-30) — Depreciation Amortization Depletion: 129000.00
OPXS cash_flow (annual, 2025-09-30) — Depreciation And Amortization: 515000.00
OPXS cash_flow (quarterly, 2025-09-30) — Depreciation And Amortization: 129000.00
OPXS income_statement (annual, 2025-09-30) — Diluted Average Shares: 6923657.00
OPXS income_statement (annual, 2025-09-30) — Diluted EPS: 0.74
OPXS income_statement (annual, 2025-09-30) — Diluted NI Availto Com Stockholders: 5147000.00
OPXS income_statement (quarterly, 2025-09-30) — Diluted NI Availto Com Stockholders: 1025000.00
OPXS income_statement (annual, 2025-09-30) — EBIT: 7132000.00
OPXS income_statement (quarterly, 2025-09-30) — EBIT: 2067000.00
OPXS income_statement (annual, 2025-09-30) — EBITDA: 7647000.00
OPXS income_statement (quarterly, 2025-09-30) — EBITDA: 2196000.00
OPXS cash_flow (annual, 2025-09-30) — End Cash Position: 6389000.00
OPXS cash_flow (quarterly, 2025-09-30) — End Cash Position: 6389000.00
OPXS cash_flow (annual, 2025-09-30) — Financing Cash Flow: -1047000.00
OPXS cash_flow (quarterly, 2025-09-30) — Financing Cash Flow: -4000.00
OPXS balance_sheet (annual, 2025-09-30) — Finished Goods: 788000.00
OPXS balance_sheet (quarterly, 2025-09-30) — Finished Goods: 788000.00
OPXS cash_flow (annual, 2025-09-30) — Free Cash Flow: 6427000.00
OPXS cash_flow (quarterly, 2025-09-30) — Free Cash Flow: 1522000.00
OPXS income_statement (annual, 2025-09-30) — General And Administrative Expense: 4925000.00
OPXS income_statement (quarterly, 2025-09-30) — General And Administrative Expense: 1332000.00
OPXS balance_sheet (annual, 2025-09-30) — Goodwill And Other Intangible Assets: 0.00
OPXS balance_sheet (quarterly, 2025-09-30) — Goodwill And Other Intangible Assets: 0.00
OPXS balance_sheet (annual, 2025-09-30) — Gross Accounts Receivable: 4574000.00
OPXS balance_sheet (quarterly, 2025-09-30) — Gross Accounts Receivable: 4574000.00
OPXS balance_sheet (annual, 2025-09-30) — Gross PPE: 8238000.00
OPXS balance_sheet (quarterly, 2025-09-30) — Gross PPE: 8238000.00
OPXS income_statement (annual, 2025-09-30) — Gross Profit: 12057000.00
OPXS income_statement (quarterly, 2025-09-30) — Gross Profit: 3399000.00
OPXS income_statement (annual, 2025-09-30) — Impairment Of Capital Assets: 804000.00
OPXS cash_flow (annual, 2025-09-30) — Income Tax Paid Supplemental Data: 1443000.00
OPXS cash_flow (quarterly, 2025-09-30) — Income Tax Paid Supplemental Data: 446000.00
OPXS balance_sheet (annual, 2025-09-30) — Income Tax Payable: 87000.00
OPXS balance_sheet (quarterly, 2025-09-30) — Income Tax Payable: 87000.00
OPXS income_statement (annual, 2025-09-30) — Interest Income: 23000.00
OPXS income_statement (annual, 2025-09-30) — Interest Income Non Operating: 23000.00
OPXS cash_flow (annual, 2025-09-30) — Interest Paid Supplemental Data: 12000.00
OPXS cash_flow (quarterly, 2025-09-30) — Interest Paid Supplemental Data: 0.00
OPXS balance_sheet (annual, 2025-09-30) — Inventories Adjustments Allowances: -1923000.00
OPXS balance_sheet (quarterly, 2025-09-30) — Inventories Adjustments Allowances: -1923000.00
OPXS balance_sheet (annual, 2025-09-30) — Inventory: 14322000.00
OPXS balance_sheet (quarterly, 2025-09-30) — Inventory: 14322000.00
OPXS balance_sheet (annual, 2025-09-30) — Invested Capital: 24291000.00
OPXS balance_sheet (quarterly, 2025-09-30) — Invested Capital: 24291000.00
OPXS cash_flow (annual, 2025-09-30) — Investing Cash Flow: -504000.00
OPXS cash_flow (quarterly, 2025-09-30) — Investing Cash Flow: -41000.00
OPXS cash_flow (annual, 2025-09-30) — Issuance Of Debt: 0.00
OPXS cash_flow (quarterly, 2025-09-30) — Issuance Of Debt: 0.00
OPXS balance_sheet (annual, 2025-09-30) — Leases: 448000.00
OPXS balance_sheet (quarterly, 2025-09-30) — Leases: 448000.00
OPXS balance_sheet (annual, 2025-09-30) — Long Term Capital Lease Obligation: 1205000.00
OPXS balance_sheet (quarterly, 2025-09-30) — Long Term Capital Lease Obligation: 1205000.00
OPXS balance_sheet (annual, 2025-09-30) — Long Term Debt And Capital Lease Obligation: 1205000.00
OPXS balance_sheet (quarterly, 2025-09-30) — Long Term Debt And Capital Lease Obligation: 1205000.00
OPXS cash_flow (annual, 2025-09-30) — Long Term Debt Payments: -1000000.00
OPXS cash_flow (quarterly, 2025-09-30) — Long Term Debt Payments: 0.00
OPXS balance_sheet (annual, 2025-09-30) — Machinery Furniture Equipment: 7790000.00
OPXS balance_sheet (quarterly, 2025-09-30) — Machinery Furniture Equipment: 7790000.00
OPXS income_statement (annual, 2025-09-30) — Net Income: 5147000.00
OPXS income_statement (quarterly, 2025-09-30) — Net Income: 1025000.00
OPXS income_statement (annual, 2025-09-30) — Net Income Common Stockholders: 5147000.00
OPXS income_statement (quarterly, 2025-09-30) — Net Income Common Stockholders: 1025000.00
OPXS income_statement (annual, 2025-09-30) — Net Income Continuous Operations: 5147000.00
OPXS income_statement (quarterly, 2025-09-30) — Net Income Continuous Operations: 1025000.00
OPXS income_statement (annual, 2025-09-30) — Net Income From Continuing And Discontinued Operation: 5147000.00
OPXS income_statement (quarterly, 2025-09-30) — Net Income From Continuing And Discontinued Operation: 1025000.00
OPXS income_statement (annual, 2025-09-30) — Net Income From Continuing Operation Net Minority Interest: 5147000.00
OPXS income_statement (quarterly, 2025-09-30) — Net Income From Continuing Operation Net Minority Interest: 1025000.00
OPXS cash_flow (annual, 2025-09-30) — Net Income From Continuing Operations: 5147000.00
OPXS cash_flow (quarterly, 2025-09-30) — Net Income From Continuing Operations: 1025000.00
OPXS income_statement (annual, 2025-09-30) — Net Income Including Noncontrolling Interests: 5147000.00
OPXS income_statement (quarterly, 2025-09-30) — Net Income Including Noncontrolling Interests: 1025000.00
OPXS cash_flow (annual, 2025-09-30) — Net Intangibles Purchase And Sale: -10000.00
OPXS cash_flow (quarterly, 2025-09-30) — Net Intangibles Purchase And Sale: 0.00
OPXS income_statement (annual, 2025-09-30) — Net Interest Income: 23000.00
OPXS income_statement (quarterly, 2025-09-30) — Net Interest Income: 35000.00
OPXS cash_flow (annual, 2025-09-30) — Net Issuance Payments Of Debt: -1000000.00
OPXS cash_flow (quarterly, 2025-09-30) — Net Issuance Payments Of Debt: 0.00
OPXS cash_flow (annual, 2025-09-30) — Net Long Term Debt Issuance: -1000000.00
OPXS cash_flow (quarterly, 2025-09-30) — Net Long Term Debt Issuance: 0.00
OPXS income_statement (annual, 2025-09-30) — Net Non Operating Interest Income Expense: 23000.00
OPXS income_statement (quarterly, 2025-09-30) — Net Non Operating Interest Income Expense: 35000.00
OPXS cash_flow (annual, 2025-09-30) — Net Other Financing Charges: -47000.00
OPXS cash_flow (quarterly, 2025-09-30) — Net Other Financing Charges: -4000.00
OPXS balance_sheet (annual, 2025-09-30) — Net PPE: 3127000.00
OPXS balance_sheet (quarterly, 2025-09-30) — Net PPE: 3127000.00
OPXS cash_flow (annual, 2025-09-30) — Net PPE Purchase And Sale: -494000.00
OPXS cash_flow (quarterly, 2025-09-30) — Net PPE Purchase And Sale: -41000.00
OPXS cash_flow (annual, 2025-09-30) — Net Short Term Debt Issuance: 0.00
OPXS balance_sheet (annual, 2025-09-30) — Net Tangible Assets: 24291000.00
OPXS balance_sheet (quarterly, 2025-09-30) — Net Tangible Assets: 24291000.00
OPXS balance_sheet (annual, 2025-09-30) — Non Current Deferred Assets: 1199000.00
OPXS balance_sheet (quarterly, 2025-09-30) — Non Current Deferred Assets: 1199000.00
OPXS balance_sheet (annual, 2025-09-30) — Non Current Deferred Taxes Assets: 1199000.00
OPXS balance_sheet (quarterly, 2025-09-30) — Non Current Deferred Taxes Assets: 1199000.00
OPXS balance_sheet (annual, 2025-09-30) — Non Current Prepaid Assets: 23000.00
OPXS balance_sheet (quarterly, 2025-09-30) — Non Current Prepaid Assets: 23000.00
OPXS income_statement (annual, 2025-09-30) — Normalized EBITDA: 8451000.00
OPXS income_statement (quarterly, 2025-09-30) — Normalized EBITDA: 2196000.00
OPXS income_statement (annual, 2025-09-30) — Normalized Income: 5798240.00
OPXS income_statement (quarterly, 2025-09-30) — Normalized Income: 1025000.00
OPXS cash_flow (annual, 2025-09-30) — Operating Cash Flow: 6931000.00
OPXS cash_flow (quarterly, 2025-09-30) — Operating Cash Flow: 1563000.00
OPXS income_statement (annual, 2025-09-30) — Operating Income: 7132000.00
OPXS income_statement (quarterly, 2025-09-30) — Operating Income: 2067000.00
OPXS income_statement (annual, 2025-09-30) — Operating Revenue: 41337000.00
OPXS income_statement (quarterly, 2025-09-30) — Operating Revenue: 11299000.00
OPXS balance_sheet (annual, 2025-09-30) — Ordinary Shares Number: 6920658.00
OPXS balance_sheet (quarterly, 2025-09-30) — Ordinary Shares Number: 6920658.00
OPXS income_statement (annual, 2025-09-30) — Other Gand A: 4925000.00
OPXS income_statement (quarterly, 2025-09-30) — Other Gand A: 1332000.00
OPXS income_statement (annual, 2025-09-30) — Other Income Expense: -804000.00
OPXS cash_flow (annual, 2025-09-30) — Other Non Cash Items: -15000.00
OPXS cash_flow (quarterly, 2025-09-30) — Other Non Cash Items: -5000.00
OPXS balance_sheet (annual, 2025-09-30) — Other Receivables: 142000.00
OPXS balance_sheet (quarterly, 2025-09-30) — Other Receivables: 142000.00
OPXS balance_sheet (annual, 2025-09-30) — Payables: 1735000.00
OPXS balance_sheet (quarterly, 2025-09-30) — Payables: 1735000.00
OPXS balance_sheet (annual, 2025-09-30) — Payables And Accrued Expenses: 3061000.00
OPXS balance_sheet (quarterly, 2025-09-30) — Payables And Accrued Expenses: 3061000.00
OPXS balance_sheet (annual, 2025-09-30) — Pensionand Other Post Retirement Benefit Plans Current: 488000.00
OPXS balance_sheet (quarterly, 2025-09-30) — Pensionand Other Post Retirement Benefit Plans Current: 488000.00
OPXS balance_sheet (annual, 2025-09-30) — Prepaid Assets: 285000.00
OPXS balance_sheet (quarterly, 2025-09-30) — Prepaid Assets: 285000.00
OPXS income_statement (annual, 2025-09-30) — Pretax Income: 6351000.00
OPXS income_statement (quarterly, 2025-09-30) — Pretax Income: 1298000.00
OPXS balance_sheet (annual, 2025-09-30) — Properties: 0.00
OPXS balance_sheet (quarterly, 2025-09-30) — Properties: 0.00
OPXS cash_flow (annual, 2025-09-30) — Purchase Of Intangibles: -10000.00
OPXS cash_flow (quarterly, 2025-09-30) — Purchase Of Intangibles: 0.00
OPXS cash_flow (annual, 2025-09-30) — Purchase Of PPE: -494000.00
OPXS cash_flow (quarterly, 2025-09-30) — Purchase Of PPE: -41000.00
OPXS balance_sheet (annual, 2025-09-30) — Raw Materials: 9394000.00
OPXS balance_sheet (quarterly, 2025-09-30) — Raw Materials: 9394000.00
OPXS balance_sheet (annual, 2025-09-30) — Receivables: 4711000.00
OPXS balance_sheet (quarterly, 2025-09-30) — Receivables: 4711000.00
OPXS income_statement (annual, 2025-09-30) — Reconciled Cost Of Revenue: 29280000.00
OPXS income_statement (quarterly, 2025-09-30) — Reconciled Cost Of Revenue: 7900000.00
OPXS income_statement (annual, 2025-09-30) — Reconciled Depreciation: 515000.00
OPXS income_statement (quarterly, 2025-09-30) — Reconciled Depreciation: 129000.00
OPXS cash_flow (annual, 2025-09-30) — Repayment Of Debt: -1000000.00
OPXS cash_flow (quarterly, 2025-09-30) — Repayment Of Debt: 0.00
OPXS balance_sheet (annual, 2025-09-30) — Retained Earnings: 2483000.00
OPXS balance_sheet (quarterly, 2025-09-30) — Retained Earnings: 2483000.00
OPXS income_statement (annual, 2025-09-30) — Selling General And Administration: 4925000.00
OPXS income_statement (quarterly, 2025-09-30) — Selling General And Administration: 1332000.00
OPXS balance_sheet (annual, 2025-09-30) — Share Issued: 6920658.00
OPXS balance_sheet (quarterly, 2025-09-30) — Share Issued: 6920658.00
OPXS cash_flow (annual, 2025-09-30) — Short Term Debt Issuance: 0.00
OPXS income_statement (annual, 2025-09-30) — Special Income Charges: -804000.00
OPXS cash_flow (annual, 2025-09-30) — Stock Based Compensation: 383000.00
OPXS cash_flow (quarterly, 2025-09-30) — Stock Based Compensation: 136000.00
OPXS balance_sheet (annual, 2025-09-30) — Stockholders Equity: 24291000.00
OPXS balance_sheet (quarterly, 2025-09-30) — Stockholders Equity: 24291000.00
OPXS balance_sheet (annual, 2025-09-30) — Tangible Book Value: 24291000.00
OPXS balance_sheet (quarterly, 2025-09-30) — Tangible Book Value: 24291000.00
OPXS income_statement (annual, 2025-09-30) — Tax Effect Of Unusual Items: -152760.00
OPXS income_statement (quarterly, 2025-09-30) — Tax Effect Of Unusual Items: 0.00
OPXS income_statement (annual, 2025-09-30) — Tax Provision: 1204000.00
OPXS income_statement (quarterly, 2025-09-30) — Tax Provision: 273000.00
OPXS income_statement (annual, 2025-09-30) — Tax Rate For Calcs: 0.19
OPXS income_statement (quarterly, 2025-09-30) — Tax Rate For Calcs: 0.21
OPXS balance_sheet (annual, 2025-09-30) — Total Assets: 30056000.00
OPXS balance_sheet (quarterly, 2025-09-30) — Total Assets: 30056000.00
OPXS balance_sheet (annual, 2025-09-30) — Total Capitalization: 24291000.00
OPXS balance_sheet (quarterly, 2025-09-30) — Total Capitalization: 24291000.00
OPXS balance_sheet (annual, 2025-09-30) — Total Debt: 1850000.00
OPXS balance_sheet (quarterly, 2025-09-30) — Total Debt: 1850000.00
OPXS balance_sheet (annual, 2025-09-30) — Total Equity Gross Minority Interest: 24291000.00
OPXS balance_sheet (quarterly, 2025-09-30) — Total Equity Gross Minority Interest: 24291000.00
OPXS income_statement (annual, 2025-09-30) — Total Expenses: 34205000.00
OPXS income_statement (quarterly, 2025-09-30) — Total Expenses: 9232000.00
OPXS balance_sheet (annual, 2025-09-30) — Total Liabilities Net Minority Interest: 5765000.00
OPXS balance_sheet (quarterly, 2025-09-30) — Total Liabilities Net Minority Interest: 5765000.00
OPXS balance_sheet (annual, 2025-09-30) — Total Non Current Assets: 4349000.00
OPXS balance_sheet (quarterly, 2025-09-30) — Total Non Current Assets: 4349000.00
OPXS balance_sheet (annual, 2025-09-30) — Total Non Current Liabilities Net Minority Interest: 1205000.00
OPXS balance_sheet (quarterly, 2025-09-30) — Total Non Current Liabilities Net Minority Interest: 1205000.00
OPXS income_statement (annual, 2025-09-30) — Total Operating Income As Reported: 7132000.00
OPXS income_statement (quarterly, 2025-09-30) — Total Operating Income As Reported: 2067000.00
OPXS balance_sheet (annual, 2025-09-30) — Total Tax Payable: 210000.00
OPXS balance_sheet (quarterly, 2025-09-30) — Total Tax Payable: 210000.00
OPXS income_statement (annual, 2025-09-30) — Total Unusual Items: -804000.00
OPXS income_statement (annual, 2025-09-30) — Total Unusual Items Excluding Goodwill: -804000.00
OPXS balance_sheet (annual, 2025-09-30) — Work In Process: 6063000.00
OPXS balance_sheet (quarterly, 2025-09-30) — Work In Process: 6063000.00
OPXS balance_sheet (annual, 2025-09-30) — Working Capital: 21147000.00
OPXS balance_sheet (quarterly, 2025-09-30) — Working Capital: 21147000.00
OPXS income_statement (quarterly, 2025-12-31) — +Operating Expense: 1947000.00
OPXS income_statement (quarterly, 2025-12-31) — +Total Revenue: 9145000.00
OPXS balance_sheet (quarterly, 2025-12-31) — Accounts Payable: 1400000.00
OPXS balance_sheet (quarterly, 2025-12-31) — Accounts Receivable: 4356000.00
OPXS balance_sheet (quarterly, 2025-12-31) — Additional Paid In Capital: 22013000.00
OPXS income_statement (quarterly, 2025-12-31) — Basic Average Shares: 6890823.00
OPXS income_statement (quarterly, 2025-12-31) — Basic EPS: 0.04
OPXS cash_flow (quarterly, 2025-12-31) — Beginning Cash Position: 6389000.00
OPXS cash_flow (quarterly, 2025-12-31) — Capital Expenditure: -456000.00
OPXS balance_sheet (quarterly, 2025-12-31) — Capital Lease Obligations: 1784000.00
OPXS balance_sheet (quarterly, 2025-12-31) — Capital Stock: 7000.00
OPXS balance_sheet (quarterly, 2025-12-31) — Cash And Cash Equivalents: 5841000.00
OPXS balance_sheet (quarterly, 2025-12-31) — Cash Cash Equivalents And Short Term Investments: 5841000.00
OPXS cash_flow (quarterly, 2025-12-31) — Cash Flow From Continuing Financing Activities: 0.00
OPXS cash_flow (quarterly, 2025-12-31) — Cash Flow From Continuing Investing Activities: -456000.00
OPXS cash_flow (quarterly, 2025-12-31) — Cash Flow From Continuing Operating Activities: -92000.00
OPXS cash_flow (quarterly, 2025-12-31) — Change In Account Payable: -300000.00
OPXS cash_flow (quarterly, 2025-12-31) — Change In Accrued Expense: 6000.00
OPXS cash_flow (quarterly, 2025-12-31) — Change In Inventory: -645000.00
OPXS cash_flow (quarterly, 2025-12-31) — Change In Other Working Capital: 62000.00
OPXS cash_flow (quarterly, 2025-12-31) — Change In Payable: -300000.00
OPXS cash_flow (quarterly, 2025-12-31) — Change In Payables And Accrued Expense: -294000.00
OPXS cash_flow (quarterly, 2025-12-31) — Change In Prepaid Assets: 71000.00
OPXS cash_flow (quarterly, 2025-12-31) — Change In Receivables: 221000.00
OPXS cash_flow (quarterly, 2025-12-31) — Change In Working Capital: -585000.00
OPXS cash_flow (quarterly, 2025-12-31) — Changes In Account Receivables: 213000.00
OPXS cash_flow (quarterly, 2025-12-31) — Changes In Cash: -548000.00
OPXS balance_sheet (quarterly, 2025-12-31) — Common Stock: 7000.00
OPXS balance_sheet (quarterly, 2025-12-31) — Common Stock Equity: 24745000.00
OPXS income_statement (quarterly, 2025-12-31) — Cost Of Revenue: 7049000.00
OPXS balance_sheet (quarterly, 2025-12-31) — Current Accrued Expenses: 1767000.00
OPXS balance_sheet (quarterly, 2025-12-31) — Current Assets: 25511000.00
OPXS balance_sheet (quarterly, 2025-12-31) — Current Capital Lease Obligation: 668000.00
OPXS balance_sheet (quarterly, 2025-12-31) — Current Debt And Capital Lease Obligation: 668000.00
OPXS balance_sheet (quarterly, 2025-12-31) — Current Deferred Liabilities: 243000.00
OPXS balance_sheet (quarterly, 2025-12-31) — Current Deferred Revenue: 243000.00
OPXS balance_sheet (quarterly, 2025-12-31) — Current Liabilities: 4350000.00
OPXS balance_sheet (quarterly, 2025-12-31) — Current Provisions: 185000.00
OPXS cash_flow (quarterly, 2025-12-31) — Deferred Income Tax: -45000.00
OPXS cash_flow (quarterly, 2025-12-31) — Deferred Tax: -45000.00
OPXS cash_flow (quarterly, 2025-12-31) — Depreciation Amortization Depletion: 90000.00
OPXS cash_flow (quarterly, 2025-12-31) — Depreciation And Amortization: 90000.00
OPXS income_statement (quarterly, 2025-12-31) — Diluted Average Shares: 6956067.00
OPXS income_statement (quarterly, 2025-12-31) — Diluted EPS: 0.03
OPXS income_statement (quarterly, 2025-12-31) — Diluted NI Availto Com Stockholders: 242000.00
OPXS income_statement (quarterly, 2025-12-31) — EBIT: 149000.00
OPXS income_statement (quarterly, 2025-12-31) — EBITDA: 239000.00
OPXS cash_flow (quarterly, 2025-12-31) — End Cash Position: 5841000.00
OPXS cash_flow (quarterly, 2025-12-31) — Financing Cash Flow: 0.00
OPXS balance_sheet (quarterly, 2025-12-31) — Finished Goods: 1254000.00
OPXS cash_flow (quarterly, 2025-12-31) — Free Cash Flow: -548000.00
OPXS income_statement (quarterly, 2025-12-31) — General And Administrative Expense: 1947000.00
OPXS balance_sheet (quarterly, 2025-12-31) — Gross PPE: 3433000.00
OPXS income_statement (quarterly, 2025-12-31) — Gross Profit: 2096000.00
OPXS balance_sheet (quarterly, 2025-12-31) — Income Tax Payable: 87000.00
OPXS income_statement (quarterly, 2025-12-31) — Interest Income: 48000.00
OPXS income_statement (quarterly, 2025-12-31) — Interest Income Non Operating: 48000.00
OPXS cash_flow (quarterly, 2025-12-31) — Interest Paid Supplemental Data: 0.00
OPXS balance_sheet (quarterly, 2025-12-31) — Inventories Adjustments Allowances: -1923000.00
OPXS balance_sheet (quarterly, 2025-12-31) — Inventory: 14966000.00
OPXS balance_sheet (quarterly, 2025-12-31) — Invested Capital: 24745000.00
OPXS cash_flow (quarterly, 2025-12-31) — Investing Cash Flow: -456000.00
OPXS balance_sheet (quarterly, 2025-12-31) — Long Term Capital Lease Obligation: 1116000.00
OPXS balance_sheet (quarterly, 2025-12-31) — Long Term Debt And Capital Lease Obligation: 1116000.00
OPXS balance_sheet (quarterly, 2025-12-31) — Machinery Furniture Equipment: 1640000.00
OPXS income_statement (quarterly, 2025-12-31) — Net Income: 242000.00
OPXS income_statement (quarterly, 2025-12-31) — Net Income Common Stockholders: 242000.00
OPXS income_statement (quarterly, 2025-12-31) — Net Income Continuous Operations: 242000.00
OPXS income_statement (quarterly, 2025-12-31) — Net Income From Continuing And Discontinued Operation: 242000.00
OPXS income_statement (quarterly, 2025-12-31) — Net Income From Continuing Operation Net Minority Interest: 242000.00
OPXS cash_flow (quarterly, 2025-12-31) — Net Income From Continuing Operations: 242000.00
OPXS income_statement (quarterly, 2025-12-31) — Net Income Including Noncontrolling Interests: 242000.00
OPXS income_statement (quarterly, 2025-12-31) — Net Interest Income: 48000.00
OPXS cash_flow (quarterly, 2025-12-31) — Net Issuance Payments Of Debt: 0.00
OPXS income_statement (quarterly, 2025-12-31) — Net Non Operating Interest Income Expense: 48000.00
OPXS balance_sheet (quarterly, 2025-12-31) — Net PPE: 3433000.00
OPXS cash_flow (quarterly, 2025-12-31) — Net PPE Purchase And Sale: -456000.00
OPXS cash_flow (quarterly, 2025-12-31) — Net Short Term Debt Issuance: 0.00
OPXS balance_sheet (quarterly, 2025-12-31) — Net Tangible Assets: 24745000.00
OPXS balance_sheet (quarterly, 2025-12-31) — Non Current Deferred Assets: 1244000.00
OPXS balance_sheet (quarterly, 2025-12-31) — Non Current Deferred Taxes Assets: 1244000.00
OPXS balance_sheet (quarterly, 2025-12-31) — Non Current Prepaid Assets: 23000.00
OPXS income_statement (quarterly, 2025-12-31) — Normalized EBITDA: 239000.00
OPXS income_statement (quarterly, 2025-12-31) — Normalized Income: 242000.00
OPXS cash_flow (quarterly, 2025-12-31) — Operating Cash Flow: -92000.00
OPXS income_statement (quarterly, 2025-12-31) — Operating Income: 149000.00
OPXS income_statement (quarterly, 2025-12-31) — Operating Revenue: 9145000.00
OPXS balance_sheet (quarterly, 2025-12-31) — Ordinary Shares Number: 6937358.00
OPXS income_statement (quarterly, 2025-12-31) — Other Gand A: 1947000.00
OPXS cash_flow (quarterly, 2025-12-31) — Other Non Cash Items: -6000.00
OPXS balance_sheet (quarterly, 2025-12-31) — Other Properties: 1793000.00
OPXS balance_sheet (quarterly, 2025-12-31) — Other Receivables: 134000.00
OPXS balance_sheet (quarterly, 2025-12-31) — Payables: 1487000.00
OPXS balance_sheet (quarterly, 2025-12-31) — Payables And Accrued Expenses: 3254000.00
OPXS balance_sheet (quarterly, 2025-12-31) — Prepaid Assets: 214000.00
OPXS income_statement (quarterly, 2025-12-31) — Pretax Income: 197000.00
OPXS cash_flow (quarterly, 2025-12-31) — Purchase Of PPE: -456000.00
OPXS balance_sheet (quarterly, 2025-12-31) — Raw Materials: 10146000.00
OPXS balance_sheet (quarterly, 2025-12-31) — Receivables: 4490000.00
OPXS income_statement (quarterly, 2025-12-31) — Reconciled Cost Of Revenue: 7049000.00
OPXS income_statement (quarterly, 2025-12-31) — Reconciled Depreciation: 90000.00
OPXS cash_flow (quarterly, 2025-12-31) — Repayment Of Debt: 0.00
OPXS balance_sheet (quarterly, 2025-12-31) — Retained Earnings: 2725000.00
OPXS income_statement (quarterly, 2025-12-31) — Selling General And Administration: 1947000.00
OPXS balance_sheet (quarterly, 2025-12-31) — Share Issued: 6937358.00
OPXS cash_flow (quarterly, 2025-12-31) — Short Term Debt Payments: 0.00
OPXS cash_flow (quarterly, 2025-12-31) — Stock Based Compensation: 212000.00
OPXS balance_sheet (quarterly, 2025-12-31) — Stockholders Equity: 24745000.00
OPXS balance_sheet (quarterly, 2025-12-31) — Tangible Book Value: 24745000.00
OPXS income_statement (quarterly, 2025-12-31) — Tax Effect Of Unusual Items: 0.00
OPXS income_statement (quarterly, 2025-12-31) — Tax Provision: -45000.00
OPXS income_statement (quarterly, 2025-12-31) — Tax Rate For Calcs: 0.21
OPXS balance_sheet (quarterly, 2025-12-31) — Total Assets: 30211000.00
OPXS balance_sheet (quarterly, 2025-12-31) — Total Capitalization: 24745000.00
OPXS balance_sheet (quarterly, 2025-12-31) — Total Debt: 1784000.00
OPXS balance_sheet (quarterly, 2025-12-31) — Total Equity Gross Minority Interest: 24745000.00
OPXS income_statement (quarterly, 2025-12-31) — Total Expenses: 8996000.00
OPXS balance_sheet (quarterly, 2025-12-31) — Total Liabilities Net Minority Interest: 5466000.00
OPXS balance_sheet (quarterly, 2025-12-31) — Total Non Current Assets: 4700000.00
OPXS balance_sheet (quarterly, 2025-12-31) — Total Non Current Liabilities Net Minority Interest: 1116000.00
OPXS income_statement (quarterly, 2025-12-31) — Total Operating Income As Reported: 149000.00
OPXS balance_sheet (quarterly, 2025-12-31) — Total Tax Payable: 87000.00
OPXS balance_sheet (quarterly, 2025-12-31) — Work In Process: 5489000.00
OPXS balance_sheet (quarterly, 2025-12-31) — Working Capital: 21161000.00
OPXS income_statement (quarterly, 2026-03-31) — +Operating Expense: 1728000.00
OPXS income_statement (quarterly, 2026-03-31) — +Total Revenue: 9627000.00
OPXS balance_sheet (quarterly, 2026-03-31) — Accounts Payable: 908000.00
OPXS balance_sheet (quarterly, 2026-03-31) — Accounts Receivable: 5657000.00
OPXS balance_sheet (quarterly, 2026-03-31) — Additional Paid In Capital: 22231000.00
OPXS income_statement (quarterly, 2026-03-31) — Basic Average Shares: 6919674.00
OPXS income_statement (quarterly, 2026-03-31) — Basic EPS: 0.19
OPXS cash_flow (quarterly, 2026-03-31) — Beginning Cash Position: 5841000.00
OPXS cash_flow (quarterly, 2026-03-31) — Capital Expenditure: -393000.00
OPXS balance_sheet (quarterly, 2026-03-31) — Capital Lease Obligations: 1636000.00
OPXS balance_sheet (quarterly, 2026-03-31) — Capital Stock: 7000.00
OPXS balance_sheet (quarterly, 2026-03-31) — Cash And Cash Equivalents: 4164000.00
OPXS balance_sheet (quarterly, 2026-03-31) — Cash Cash Equivalents And Short Term Investments: 4164000.00
OPXS cash_flow (quarterly, 2026-03-31) — Cash Flow From Continuing Financing Activities: -42000.00
OPXS cash_flow (quarterly, 2026-03-31) — Cash Flow From Continuing Investing Activities: -393000.00
OPXS cash_flow (quarterly, 2026-03-31) — Cash Flow From Continuing Operating Activities: -1242000.00
OPXS cash_flow (quarterly, 2026-03-31) — Change In Account Payable: -379000.00
OPXS cash_flow (quarterly, 2026-03-31) — Change In Accrued Expense: -227000.00
OPXS cash_flow (quarterly, 2026-03-31) — Change In Inventory: -669000.00
OPXS cash_flow (quarterly, 2026-03-31) — Change In Other Working Capital: -69000.00
OPXS cash_flow (quarterly, 2026-03-31) — Change In Payable: -466000.00
OPXS cash_flow (quarterly, 2026-03-31) — Change In Payables And Accrued Expense: -693000.00
OPXS cash_flow (quarterly, 2026-03-31) — Change In Prepaid Assets: -364000.00
OPXS cash_flow (quarterly, 2026-03-31) — Change In Receivables: -1282000.00
OPXS cash_flow (quarterly, 2026-03-31) — Change In Working Capital: -3077000.00
OPXS cash_flow (quarterly, 2026-03-31) — Changes In Account Receivables: -1301000.00
OPXS cash_flow (quarterly, 2026-03-31) — Changes In Cash: -1677000.00
OPXS balance_sheet (quarterly, 2026-03-31) — Common Stock: 7000.00
OPXS balance_sheet (quarterly, 2026-03-31) — Common Stock Equity: 26304000.00
OPXS income_statement (quarterly, 2026-03-31) — Cost Of Revenue: 6235000.00
OPXS balance_sheet (quarterly, 2026-03-31) — Current Accrued Expenses: 1729000.00
OPXS balance_sheet (quarterly, 2026-03-31) — Current Assets: 26150000.00
OPXS balance_sheet (quarterly, 2026-03-31) — Current Capital Lease Obligation: 672000.00
OPXS balance_sheet (quarterly, 2026-03-31) — Current Debt And Capital Lease Obligation: 672000.00
OPXS balance_sheet (quarterly, 2026-03-31) — Current Deferred Liabilities: 227000.00
OPXS balance_sheet (quarterly, 2026-03-31) — Current Deferred Revenue: 227000.00
OPXS balance_sheet (quarterly, 2026-03-31) — Current Liabilities: 3592000.00
OPXS balance_sheet (quarterly, 2026-03-31) — Current Provisions: 56000.00
OPXS cash_flow (quarterly, 2026-03-31) — Deferred Income Tax: 146000.00
OPXS cash_flow (quarterly, 2026-03-31) — Deferred Tax: 146000.00
OPXS cash_flow (quarterly, 2026-03-31) — Depreciation Amortization Depletion: 97000.00
OPXS cash_flow (quarterly, 2026-03-31) — Depreciation And Amortization: 97000.00
OPXS income_statement (quarterly, 2026-03-31) — Diluted Average Shares: 6925172.00
OPXS income_statement (quarterly, 2026-03-31) — Diluted EPS: 0.19
OPXS income_statement (quarterly, 2026-03-31) — Diluted NI Availto Com Stockholders: 1341000.00
OPXS income_statement (quarterly, 2026-03-31) — EBIT: 1664000.00
OPXS income_statement (quarterly, 2026-03-31) — EBITDA: 1761000.00
OPXS cash_flow (quarterly, 2026-03-31) — End Cash Position: 4164000.00
OPXS cash_flow (quarterly, 2026-03-31) — Financing Cash Flow: -42000.00
OPXS balance_sheet (quarterly, 2026-03-31) — Finished Goods: 729000.00
OPXS cash_flow (quarterly, 2026-03-31) — Free Cash Flow: -1635000.00
OPXS income_statement (quarterly, 2026-03-31) — General And Administrative Expense: 1728000.00
OPXS balance_sheet (quarterly, 2026-03-31) — Gross PPE: 3589000.00
OPXS income_statement (quarterly, 2026-03-31) — Gross Profit: 3392000.00
OPXS balance_sheet (quarterly, 2026-03-31) — Income Tax Payable: 0.00
OPXS income_statement (quarterly, 2026-03-31) — Interest Income: 35000.00
OPXS income_statement (quarterly, 2026-03-31) — Interest Income Non Operating: 35000.00
OPXS cash_flow (quarterly, 2026-03-31) — Interest Paid Supplemental Data: 0.00
OPXS balance_sheet (quarterly, 2026-03-31) — Inventories Adjustments Allowances: -1965000.00
OPXS balance_sheet (quarterly, 2026-03-31) — Inventory: 15636000.00
OPXS balance_sheet (quarterly, 2026-03-31) — Invested Capital: 26304000.00
OPXS cash_flow (quarterly, 2026-03-31) — Investing Cash Flow: -393000.00
OPXS balance_sheet (quarterly, 2026-03-31) — Long Term Capital Lease Obligation: 964000.00
OPXS balance_sheet (quarterly, 2026-03-31) — Long Term Debt And Capital Lease Obligation: 964000.00
OPXS balance_sheet (quarterly, 2026-03-31) — Machinery Furniture Equipment: 1500000.00
OPXS income_statement (quarterly, 2026-03-31) — Net Income: 1341000.00
OPXS income_statement (quarterly, 2026-03-31) — Net Income Common Stockholders: 1341000.00
OPXS income_statement (quarterly, 2026-03-31) — Net Income Continuous Operations: 1341000.00
OPXS income_statement (quarterly, 2026-03-31) — Net Income From Continuing And Discontinued Operation: 1341000.00
OPXS income_statement (quarterly, 2026-03-31) — Net Income From Continuing Operation Net Minority Interest: 1341000.00
OPXS cash_flow (quarterly, 2026-03-31) — Net Income From Continuing Operations: 1341000.00
OPXS income_statement (quarterly, 2026-03-31) — Net Income Including Noncontrolling Interests: 1341000.00
OPXS income_statement (quarterly, 2026-03-31) — Net Interest Income: 35000.00
OPXS cash_flow (quarterly, 2026-03-31) — Net Issuance Payments Of Debt: 0.00
OPXS income_statement (quarterly, 2026-03-31) — Net Non Operating Interest Income Expense: 35000.00
OPXS balance_sheet (quarterly, 2026-03-31) — Net PPE: 3589000.00
OPXS cash_flow (quarterly, 2026-03-31) — Net PPE Purchase And Sale: -393000.00
OPXS balance_sheet (quarterly, 2026-03-31) — Net Tangible Assets: 26304000.00
OPXS balance_sheet (quarterly, 2026-03-31) — Non Current Deferred Assets: 1098000.00
OPXS balance_sheet (quarterly, 2026-03-31) — Non Current Deferred Taxes Assets: 1098000.00
OPXS balance_sheet (quarterly, 2026-03-31) — Non Current Prepaid Assets: 23000.00
OPXS income_statement (quarterly, 2026-03-31) — Normalized EBITDA: 1761000.00
OPXS income_statement (quarterly, 2026-03-31) — Normalized Income: 1341000.00
OPXS cash_flow (quarterly, 2026-03-31) — Operating Cash Flow: -1242000.00
OPXS income_statement (quarterly, 2026-03-31) — Operating Income: 1664000.00
OPXS income_statement (quarterly, 2026-03-31) — Operating Revenue: 9627000.00
OPXS balance_sheet (quarterly, 2026-03-31) — Ordinary Shares Number: 6937358.00
OPXS income_statement (quarterly, 2026-03-31) — Other Gand A: 1728000.00
OPXS cash_flow (quarterly, 2026-03-31) — Other Non Cash Items: -9000.00
OPXS balance_sheet (quarterly, 2026-03-31) — Other Properties: 2089000.00
OPXS balance_sheet (quarterly, 2026-03-31) — Other Receivables: 115000.00
OPXS balance_sheet (quarterly, 2026-03-31) — Payables: 908000.00
OPXS balance_sheet (quarterly, 2026-03-31) — Payables And Accrued Expenses: 2637000.00
OPXS balance_sheet (quarterly, 2026-03-31) — Prepaid Assets: 578000.00
OPXS income_statement (quarterly, 2026-03-31) — Pretax Income: 1699000.00
OPXS cash_flow (quarterly, 2026-03-31) — Purchase Of PPE: -393000.00
OPXS balance_sheet (quarterly, 2026-03-31) — Raw Materials: 10484000.00
OPXS balance_sheet (quarterly, 2026-03-31) — Receivables: 5772000.00
OPXS income_statement (quarterly, 2026-03-31) — Reconciled Cost Of Revenue: 6235000.00
OPXS income_statement (quarterly, 2026-03-31) — Reconciled Depreciation: 97000.00
OPXS cash_flow (quarterly, 2026-03-31) — Repayment Of Debt: 0.00
OPXS balance_sheet (quarterly, 2026-03-31) — Retained Earnings: 4066000.00
OPXS income_statement (quarterly, 2026-03-31) — Selling General And Administration: 1728000.00
OPXS balance_sheet (quarterly, 2026-03-31) — Share Issued: 6937358.00
OPXS cash_flow (quarterly, 2026-03-31) — Stock Based Compensation: 260000.00
OPXS balance_sheet (quarterly, 2026-03-31) — Stockholders Equity: 26304000.00
OPXS balance_sheet (quarterly, 2026-03-31) — Tangible Book Value: 26304000.00
OPXS income_statement (quarterly, 2026-03-31) — Tax Effect Of Unusual Items: 0.00
OPXS income_statement (quarterly, 2026-03-31) — Tax Provision: 358000.00
OPXS income_statement (quarterly, 2026-03-31) — Tax Rate For Calcs: 0.21
OPXS balance_sheet (quarterly, 2026-03-31) — Total Assets: 30860000.00
OPXS balance_sheet (quarterly, 2026-03-31) — Total Capitalization: 26304000.00
OPXS balance_sheet (quarterly, 2026-03-31) — Total Debt: 1636000.00
OPXS balance_sheet (quarterly, 2026-03-31) — Total Equity Gross Minority Interest: 26304000.00
OPXS income_statement (quarterly, 2026-03-31) — Total Expenses: 7963000.00
OPXS balance_sheet (quarterly, 2026-03-31) — Total Liabilities Net Minority Interest: 4556000.00
OPXS balance_sheet (quarterly, 2026-03-31) — Total Non Current Assets: 4710000.00
OPXS balance_sheet (quarterly, 2026-03-31) — Total Non Current Liabilities Net Minority Interest: 964000.00
OPXS income_statement (quarterly, 2026-03-31) — Total Operating Income As Reported: 1664000.00
OPXS balance_sheet (quarterly, 2026-03-31) — Total Tax Payable: 0.00
OPXS balance_sheet (quarterly, 2026-03-31) — Work In Process: 6388000.00
OPXS balance_sheet (quarterly, 2026-03-31) — Working Capital: 22558000.00
OPY balance_sheet (annual, 2021-12-31) — Cash Financial: 213759000.00
OPY cash_flow (annual, 2021-12-31) — Change In Other Working Capital: 23238000.00
OPY balance_sheet (annual, 2021-12-31) — Held To Maturity Securities: 5622000.00
OPY cash_flow (annual, 2021-12-31) — Interest Paid Cff: 0.00
OPY cash_flow (annual, 2021-12-31) — Issuance Of Debt: 0.00