speb/financial-data huggingface dataset:
MRVI balance_sheet (annual, 2023-12-31) — Non Current Deferred Assets: 0.00
MRVI balance_sheet (annual, 2023-12-31) — Non Current Deferred Taxes Assets: 0.00
MRVI income_statement (annual, 2023-12-31) — Normalized EBITDA: 715589000.00
MRVI income_statement (annual, 2023-12-31) — Normalized Income: -116516800.00
MRVI cash_flow (annual, 2023-12-31) — Operating Cash Flow: 126224000.00
MRVI income_statement (annual, 2023-12-31) — Operating Income: -28468000.00
MRVI income_statement (annual, 2023-12-31) — Operating Revenue: 288945000.00
MRVI balance_sheet (annual, 2023-12-31) — Ordinary Shares Number: 132227632.00
MRVI balance_sheet (annual, 2023-12-31) — Other Current Assets: 18948000.00
MRVI balance_sheet (annual, 2023-12-31) — Other Current Borrowings: 5440000.00
MRVI balance_sheet (annual, 2023-12-31) — Other Current Liabilities: 3024000.00
MRVI income_statement (annual, 2023-12-31) — Other Income Expense: 664369000.00
MRVI balance_sheet (annual, 2023-12-31) — Other Intangible Assets: 220987000.00
MRVI cash_flow (annual, 2023-12-31) — Other Non Cash Items: -672849000.00
MRVI balance_sheet (annual, 2023-12-31) — Other Non Current Assets: 17876000.00
MRVI balance_sheet (annual, 2023-12-31) — Other Non Current Liabilities: 2394000.00
MRVI income_statement (annual, 2023-12-31) — Other Non Operating Income Expenses: 667549000.00
MRVI balance_sheet (annual, 2023-12-31) — Other Properties: 138345000.00
MRVI balance_sheet (annual, 2023-12-31) — Other Receivables: 1118000.00
MRVI balance_sheet (annual, 2023-12-31) — Payables: 18799000.00
MRVI balance_sheet (annual, 2023-12-31) — Payables And Accrued Expenses: 53170000.00
MRVI balance_sheet (annual, 2023-12-31) — Pensionand Other Post Retirement Benefit Plans Current: 12905000.00
MRVI income_statement (annual, 2023-12-31) — Pretax Income: 617736000.00
MRVI cash_flow (annual, 2023-12-31) — Proceeds From Stock Option Exercised: -20000.00
MRVI balance_sheet (annual, 2023-12-31) — Properties: 0.00
MRVI cash_flow (annual, 2023-12-31) — Purchase Of Business: -69622000.00
MRVI cash_flow (annual, 2023-12-31) — Purchase Of Intangibles: 0.00
MRVI cash_flow (annual, 2023-12-31) — Purchase Of PPE: -65553000.00
MRVI balance_sheet (annual, 2023-12-31) — Raw Materials: 19338000.00
MRVI balance_sheet (annual, 2023-12-31) — Receivables: 54605000.00
MRVI income_statement (annual, 2023-12-31) — Reconciled Cost Of Revenue: 148743000.00
MRVI income_statement (annual, 2023-12-31) — Reconciled Depreciation: 48781000.00
MRVI cash_flow (annual, 2023-12-31) — Repayment Of Debt: -5440000.00
MRVI income_statement (annual, 2023-12-31) — Research And Development: 17280000.00
MRVI income_statement (annual, 2023-12-31) — Restructuring And Mergern Acquisition: 3180000.00
MRVI balance_sheet (annual, 2023-12-31) — Retained Earnings: 285737000.00
MRVI cash_flow (annual, 2023-12-31) — Sale Of Business: 0.00
MRVI cash_flow (annual, 2023-12-31) — Sale Of PPE: 12865000.00
MRVI income_statement (annual, 2023-12-31) — Selling General And Administration: 151390000.00
MRVI balance_sheet (annual, 2023-12-31) — Share Issued: 132227632.00
MRVI income_statement (annual, 2023-12-31) — Special Income Charges: -3180000.00
MRVI cash_flow (annual, 2023-12-31) — Stock Based Compensation: 34588000.00
MRVI balance_sheet (annual, 2023-12-31) — Stockholders Equity: 416753000.00
MRVI balance_sheet (annual, 2023-12-31) — Tangible Book Value: -130263000.00
MRVI income_statement (annual, 2023-12-31) — Tax Effect Of Unusual Items: -667800.00
MRVI income_statement (annual, 2023-12-31) — Tax Provision: 756111000.00
MRVI income_statement (annual, 2023-12-31) — Tax Rate For Calcs: 0.21
MRVI balance_sheet (annual, 2023-12-31) — Total Assets: 1487450000.00
MRVI balance_sheet (annual, 2023-12-31) — Total Capitalization: 935460000.00
MRVI balance_sheet (annual, 2023-12-31) — Total Debt: 610967000.00
MRVI balance_sheet (annual, 2023-12-31) — Total Equity Gross Minority Interest: 789884000.00
MRVI income_statement (annual, 2023-12-31) — Total Expenses: 317413000.00
MRVI balance_sheet (annual, 2023-12-31) — Total Liabilities Net Minority Interest: 697566000.00
MRVI balance_sheet (annual, 2023-12-31) — Total Non Current Assets: 787538000.00
MRVI balance_sheet (annual, 2023-12-31) — Total Non Current Liabilities Net Minority Interest: 610098000.00
MRVI income_statement (annual, 2023-12-31) — Total Operating Income As Reported: -31648000.00
MRVI balance_sheet (annual, 2023-12-31) — Total Tax Payable: 1001000.00
MRVI income_statement (annual, 2023-12-31) — Total Unusual Items: -3180000.00
MRVI income_statement (annual, 2023-12-31) — Total Unusual Items Excluding Goodwill: -3180000.00
MRVI balance_sheet (annual, 2023-12-31) — Tradeand Other Payables Non Current: 6388000.00
MRVI balance_sheet (annual, 2023-12-31) — Work In Process: 12680000.00
MRVI balance_sheet (annual, 2023-12-31) — Working Capital: 612444000.00
MRVI cash_flow (quarterly, 2024-09-30) — Change In Other Working Capital: -312000.00
MRVI cash_flow (quarterly, 2024-09-30) — Deferred Income Tax: -67000.00
MRVI cash_flow (quarterly, 2024-09-30) — Deferred Tax: -67000.00
MRVI balance_sheet (quarterly, 2024-09-30) — Dueto Related Parties Current: 7225000.00
MRVI cash_flow (quarterly, 2024-09-30) — Gain Loss On Investment Securities: 709000.00
MRVI cash_flow (quarterly, 2024-09-30) — Income Tax Paid Supplemental Data: 267000.00
MRVI cash_flow (quarterly, 2024-09-30) — Interest Paid Supplemental Data: 11859000.00
MRVI balance_sheet (quarterly, 2024-09-30) — Interest Payable: 9004000.00
MRVI cash_flow (quarterly, 2024-09-30) — Operating Gains Losses: 709000.00
MRVI balance_sheet (quarterly, 2024-09-30) — Other Current Liabilities: 2145000.00
MRVI balance_sheet (quarterly, 2024-09-30) — Other Non Current Liabilities: 54237000.00
MRVI balance_sheet (quarterly, 2024-09-30) — Pensionand Other Post Retirement Benefit Plans Current: 14828000.00
MRVI cash_flow (quarterly, 2024-09-30) — Proceeds From Stock Option Exercised: -19000.00
MRVI balance_sheet (quarterly, 2024-09-30) — Total Tax Payable: 779000.00
MRVI income_statement (annual, 2024-12-31) — +Operating Expense: 180992000.00
MRVI income_statement (annual, 2024-12-31) — +Total Revenue: 259185000.00
MRVI balance_sheet (annual, 2024-12-31) — Accounts Payable: 11957000.00
MRVI balance_sheet (annual, 2024-12-31) — Accounts Receivable: 38520000.00
MRVI balance_sheet (annual, 2024-12-31) — Accumulated Depreciation: -52708000.00
MRVI balance_sheet (quarterly, 2024-12-31) — Accumulated Depreciation: -52708000.00
MRVI balance_sheet (annual, 2024-12-31) — Additional Paid In Capital: 181874000.00
MRVI balance_sheet (annual, 2024-12-31) — Allowance For Doubtful Accounts Receivable: -3200000.00
MRVI balance_sheet (quarterly, 2024-12-31) — Allowance For Doubtful Accounts Receivable: -3200000.00
MRVI cash_flow (annual, 2024-12-31) — Amortization Cash Flow: 27531000.00
MRVI cash_flow (annual, 2024-12-31) — Amortization Of Intangibles: 27531000.00
MRVI cash_flow (annual, 2024-12-31) — Asset Impairment Charge: 166151000.00
MRVI income_statement (annual, 2024-12-31) — Average Dilution Earnings: 0.00
MRVI income_statement (annual, 2024-12-31) — Basic Average Shares: 137906000.00
MRVI income_statement (annual, 2024-12-31) — Basic EPS: -1.05
MRVI cash_flow (annual, 2024-12-31) — Beginning Cash Position: 574962000.00
MRVI cash_flow (annual, 2024-12-31) — Capital Expenditure: -29658000.00
MRVI balance_sheet (annual, 2024-12-31) — Capital Lease Obligations: 80760000.00
MRVI balance_sheet (annual, 2024-12-31) — Capital Stock: 2527000.00
MRVI balance_sheet (annual, 2024-12-31) — Cash And Cash Equivalents: 322399000.00
MRVI balance_sheet (annual, 2024-12-31) — Cash Cash Equivalents And Short Term Investments: 322399000.00
MRVI balance_sheet (annual, 2024-12-31) — Cash Financial: 322399000.00
MRVI cash_flow (annual, 2024-12-31) — Cash Flow From Continuing Financing Activities: -235712000.00
MRVI cash_flow (annual, 2024-12-31) — Cash Flow From Continuing Investing Activities: -24316000.00
MRVI cash_flow (annual, 2024-12-31) — Cash Flow From Continuing Operating Activities: 7465000.00
MRVI cash_flow (annual, 2024-12-31) — Change In Account Payable: 723000.00
MRVI cash_flow (annual, 2024-12-31) — Change In Accrued Expense: -23740000.00
MRVI cash_flow (annual, 2024-12-31) — Change In Inventory: 377000.00
MRVI cash_flow (annual, 2024-12-31) — Change In Other Current Assets: 153000.00
MRVI cash_flow (annual, 2024-12-31) — Change In Other Current Liabilities: -6299000.00
MRVI cash_flow (annual, 2024-12-31) — Change In Other Working Capital: -986000.00
MRVI cash_flow (quarterly, 2024-12-31) — Change In Other Working Capital: 540000.00
MRVI cash_flow (annual, 2024-12-31) — Change In Payable: 723000.00
MRVI cash_flow (annual, 2024-12-31) — Change In Payables And Accrued Expense: -23017000.00
MRVI cash_flow (annual, 2024-12-31) — Change In Prepaid Assets: 1813000.00
MRVI cash_flow (annual, 2024-12-31) — Change In Receivables: 14359000.00
MRVI cash_flow (annual, 2024-12-31) — Change In Working Capital: -12614000.00
MRVI cash_flow (annual, 2024-12-31) — Changes In Account Receivables: 14359000.00
MRVI cash_flow (annual, 2024-12-31) — Changes In Cash: -252563000.00
MRVI balance_sheet (annual, 2024-12-31) — Common Stock: 2527000.00
MRVI balance_sheet (annual, 2024-12-31) — Common Stock Equity: 325292000.00
MRVI balance_sheet (annual, 2024-12-31) — Construction In Progress: 23764000.00
MRVI balance_sheet (quarterly, 2024-12-31) — Construction In Progress: 23764000.00
MRVI income_statement (annual, 2024-12-31) — Cost Of Revenue: 150876000.00
MRVI balance_sheet (annual, 2024-12-31) — Current Accrued Expenses: 8531000.00
MRVI balance_sheet (annual, 2024-12-31) — Current Assets: 429146000.00
MRVI balance_sheet (annual, 2024-12-31) — Current Capital Lease Obligation: 8273000.00
MRVI balance_sheet (quarterly, 2024-12-31) — Current Capital Lease Obligation: 8273000.00
MRVI balance_sheet (annual, 2024-12-31) — Current Debt: 5440000.00
MRVI balance_sheet (annual, 2024-12-31) — Current Debt And Capital Lease Obligation: 13713000.00
MRVI balance_sheet (annual, 2024-12-31) — Current Deferred Liabilities: 3285000.00
MRVI balance_sheet (quarterly, 2024-12-31) — Current Deferred Liabilities: 3285000.00
MRVI balance_sheet (annual, 2024-12-31) — Current Deferred Revenue: 3285000.00
MRVI balance_sheet (quarterly, 2024-12-31) — Current Deferred Revenue: 3285000.00
MRVI balance_sheet (annual, 2024-12-31) — Current Liabilities: 56971000.00
MRVI cash_flow (annual, 2024-12-31) — Deferred Income Tax: 2317000.00
MRVI cash_flow (quarterly, 2024-12-31) — Deferred Income Tax: 2317000.00
MRVI cash_flow (annual, 2024-12-31) — Deferred Tax: 2317000.00
MRVI cash_flow (quarterly, 2024-12-31) — Deferred Tax: 2317000.00
MRVI cash_flow (annual, 2024-12-31) — Depreciation: 29334000.00
MRVI cash_flow (annual, 2024-12-31) — Depreciation Amortization Depletion: 56865000.00
MRVI cash_flow (annual, 2024-12-31) — Depreciation And Amortization: 56865000.00
MRVI income_statement (annual, 2024-12-31) — Diluted Average Shares: 137906000.00
MRVI income_statement (annual, 2024-12-31) — Diluted EPS: -1.05
MRVI income_statement (annual, 2024-12-31) — Diluted NI Availto Com Stockholders: -144846000.00
MRVI balance_sheet (annual, 2024-12-31) — Dueto Related Parties Current: 0.00
MRVI balance_sheet (quarterly, 2024-12-31) — Dueto Related Parties Current: 0.00
MRVI income_statement (annual, 2024-12-31) — EBIT: -213782000.00
MRVI income_statement (annual, 2024-12-31) — EBITDA: -156917000.00
MRVI cash_flow (annual, 2024-12-31) — Effect Of Exchange Rate Changes: 0.00
MRVI cash_flow (annual, 2024-12-31) — End Cash Position: 322399000.00
MRVI cash_flow (annual, 2024-12-31) — Financing Cash Flow: -235712000.00
MRVI balance_sheet (annual, 2024-12-31) — Finished Goods: 23058000.00
MRVI cash_flow (annual, 2024-12-31) — Free Cash Flow: -22193000.00
MRVI balance_sheet (annual, 2024-12-31) — Gains Losses Not Affecting Retained Earnings: 0.00
MRVI balance_sheet (annual, 2024-12-31) — Goodwill: 159878000.00
MRVI balance_sheet (annual, 2024-12-31) — Goodwill And Other Intangible Assets: 354835000.00
MRVI balance_sheet (annual, 2024-12-31) — Gross Accounts Receivable: 41720000.00
MRVI balance_sheet (quarterly, 2024-12-31) — Gross Accounts Receivable: 41720000.00
MRVI balance_sheet (annual, 2024-12-31) — Gross PPE: 269733000.00
MRVI income_statement (annual, 2024-12-31) — Gross Profit: 108309000.00
MRVI income_statement (annual, 2024-12-31) — Impairment Of Capital Assets: 166151000.00
MRVI cash_flow (annual, 2024-12-31) — Income Tax Paid Supplemental Data: 670000.00
MRVI cash_flow (quarterly, 2024-12-31) — Income Tax Paid Supplemental Data: 26000.00
MRVI income_statement (annual, 2024-12-31) — Interest Expense: 47700000.00
MRVI income_statement (annual, 2024-12-31) — Interest Expense Non Operating: 47700000.00
MRVI income_statement (annual, 2024-12-31) — Interest Income: 27403000.00
MRVI income_statement (annual, 2024-12-31) — Interest Income Non Operating: 27403000.00
MRVI cash_flow (annual, 2024-12-31) — Interest Paid Supplemental Data: 50973000.00
MRVI cash_flow (quarterly, 2024-12-31) — Interest Paid Supplemental Data: 15107000.00
MRVI balance_sheet (annual, 2024-12-31) — Interest Payable: 4566000.00
MRVI balance_sheet (quarterly, 2024-12-31) — Interest Payable: 4566000.00
MRVI balance_sheet (annual, 2024-12-31) — Inventory: 50082000.00
MRVI balance_sheet (annual, 2024-12-31) — Invested Capital: 621224000.00
MRVI cash_flow (annual, 2024-12-31) — Investing Cash Flow: -24316000.00
MRVI cash_flow (annual, 2024-12-31) — Issuance Of Debt: 953000.00
MRVI balance_sheet (annual, 2024-12-31) — Leases: 37587000.00
MRVI balance_sheet (quarterly, 2024-12-31) — Leases: 37587000.00
MRVI balance_sheet (annual, 2024-12-31) — Long Term Capital Lease Obligation: 72487000.00
MRVI balance_sheet (annual, 2024-12-31) — Long Term Debt: 290492000.00
MRVI balance_sheet (annual, 2024-12-31) — Long Term Debt And Capital Lease Obligation: 362979000.00
MRVI cash_flow (annual, 2024-12-31) — Long Term Debt Issuance: 953000.00
MRVI cash_flow (annual, 2024-12-31) — Long Term Debt Payments: -234393000.00
MRVI balance_sheet (annual, 2024-12-31) — Machinery Furniture Equipment: 77232000.00
MRVI balance_sheet (quarterly, 2024-12-31) — Machinery Furniture Equipment: 77232000.00
MRVI balance_sheet (annual, 2024-12-31) — Minority Interest: 251917000.00
MRVI income_statement (annual, 2024-12-31) — Minority Interests: 114776000.00
MRVI cash_flow (annual, 2024-12-31) — Net Business Purchase And Sale: 0.00
MRVI income_statement (annual, 2024-12-31) — Net Income: -144846000.00
MRVI income_statement (annual, 2024-12-31) — Net Income Common Stockholders: -144846000.00
MRVI income_statement (annual, 2024-12-31) — Net Income Continuous Operations: -259622000.00
MRVI income_statement (annual, 2024-12-31) — Net Income From Continuing And Discontinued Operation: -144846000.00
MRVI income_statement (annual, 2024-12-31) — Net Income From Continuing Operation Net Minority Interest: -144846000.00
MRVI cash_flow (annual, 2024-12-31) — Net Income From Continuing Operations: -259622000.00
MRVI income_statement (annual, 2024-12-31) — Net Income Including Noncontrolling Interests: -259622000.00
MRVI cash_flow (annual, 2024-12-31) — Net Intangibles Purchase And Sale: -1500000.00
MRVI cash_flow (quarterly, 2024-12-31) — Net Intangibles Purchase And Sale: -500000.00
MRVI income_statement (annual, 2024-12-31) — Net Interest Income: -20297000.00
MRVI cash_flow (annual, 2024-12-31) — Net Issuance Payments Of Debt: -234393000.00
MRVI cash_flow (annual, 2024-12-31) — Net Long Term Debt Issuance: -234393000.00
MRVI income_statement (annual, 2024-12-31) — Net Non Operating Interest Income Expense: -20297000.00
MRVI cash_flow (annual, 2024-12-31) — Net Other Financing Charges: -1319000.00
MRVI cash_flow (annual, 2024-12-31) — Net Other Investing Changes: -1800000.00
MRVI balance_sheet (annual, 2024-12-31) — Net PPE: 217025000.00
MRVI cash_flow (annual, 2024-12-31) — Net PPE Purchase And Sale: -22516000.00
MRVI balance_sheet (annual, 2024-12-31) — Net Tangible Assets: -29543000.00
MRVI balance_sheet (annual, 2024-12-31) — Non Current Accrued Expenses: 6580000.00
MRVI balance_sheet (quarterly, 2024-12-31) — Non Current Accrued Expenses: 6580000.00
MRVI balance_sheet (annual, 2024-12-31) — Non Current Deferred Liabilities: 11000.00
MRVI balance_sheet (quarterly, 2024-12-31) — Non Current Deferred Liabilities: 11000.00
MRVI balance_sheet (annual, 2024-12-31) — Non Current Deferred Taxes Liabilities: 11000.00
MRVI balance_sheet (quarterly, 2024-12-31) — Non Current Deferred Taxes Liabilities: 11000.00
MRVI income_statement (annual, 2024-12-31) — Normalized EBITDA: 9204000.00
MRVI income_statement (annual, 2024-12-31) — Normalized Income: 20112153.00
MRVI cash_flow (annual, 2024-12-31) — Operating Cash Flow: 7465000.00
MRVI cash_flow (annual, 2024-12-31) — Operating Gains Losses: 3187000.00
MRVI income_statement (annual, 2024-12-31) — Operating Income: -72683000.00
MRVI income_statement (annual, 2024-12-31) — Operating Revenue: 259185000.00
MRVI balance_sheet (annual, 2024-12-31) — Ordinary Shares Number: 141976348.00
MRVI balance_sheet (annual, 2024-12-31) — Other Current Assets: 18145000.00
MRVI balance_sheet (annual, 2024-12-31) — Other Current Borrowings: 5440000.00
MRVI balance_sheet (annual, 2024-12-31) — Other Current Liabilities: 1543000.00
MRVI balance_sheet (quarterly, 2024-12-31) — Other Current Liabilities: 1543000.00
MRVI income_statement (annual, 2024-12-31) — Other Income Expense: -168502000.00
MRVI balance_sheet (annual, 2024-12-31) — Other Intangible Assets: 194957000.00
MRVI cash_flow (annual, 2024-12-31) — Other Non Cash Items: 1766000.00
MRVI balance_sheet (annual, 2024-12-31) — Other Non Current Assets: 7238000.00
MRVI balance_sheet (annual, 2024-12-31) — Other Non Current Liabilities: 412000.00
MRVI balance_sheet (quarterly, 2024-12-31) — Other Non Current Liabilities: 412000.00
MRVI income_statement (annual, 2024-12-31) — Other Non Operating Income Expenses: -2381000.00
MRVI balance_sheet (annual, 2024-12-31) — Other Properties: 131150000.00
MRVI income_statement (annual, 2024-12-31) — Other Special Charges: 3187000.00
MRVI balance_sheet (annual, 2024-12-31) — Payables: 12736000.00
MRVI balance_sheet (annual, 2024-12-31) — Payables And Accrued Expenses: 21267000.00
MRVI balance_sheet (annual, 2024-12-31) — Pensionand Other Post Retirement Benefit Plans Current: 17163000.00
MRVI balance_sheet (quarterly, 2024-12-31) — Pensionand Other Post Retirement Benefit Plans Current: 17163000.00
MRVI income_statement (annual, 2024-12-31) — Pretax Income: -261482000.00
MRVI cash_flow (annual, 2024-12-31) — Proceeds From Stock Option Exercised: -2082000.00
MRVI cash_flow (quarterly, 2024-12-31) — Proceeds From Stock Option Exercised: -602000.00
MRVI balance_sheet (annual, 2024-12-31) — Properties: 0.00
MRVI balance_sheet (quarterly, 2024-12-31) — Properties: 0.00
MRVI cash_flow (annual, 2024-12-31) — Purchase Of Business: 0.00
MRVI cash_flow (annual, 2024-12-31) — Purchase Of Intangibles: -1500000.00
MRVI cash_flow (quarterly, 2024-12-31) — Purchase Of Intangibles: -500000.00
MRVI cash_flow (annual, 2024-12-31) — Purchase Of PPE: -29658000.00
MRVI balance_sheet (annual, 2024-12-31) — Raw Materials: 16974000.00
MRVI balance_sheet (annual, 2024-12-31) — Receivables: 38520000.00
MRVI income_statement (annual, 2024-12-31) — Reconciled Cost Of Revenue: 150876000.00
MRVI income_statement (annual, 2024-12-31) — Reconciled Depreciation: 56865000.00
MRVI cash_flow (annual, 2024-12-31) — Repayment Of Debt: -234393000.00
MRVI income_statement (annual, 2024-12-31) — Research And Development: 19221000.00
MRVI income_statement (annual, 2024-12-31) — Restructuring And Mergern Acquisition: -3217000.00
MRVI balance_sheet (annual, 2024-12-31) — Retained Earnings: 140891000.00
MRVI cash_flow (annual, 2024-12-31) — Sale Of Business: 0.00
MRVI cash_flow (annual, 2024-12-31) — Sale Of PPE: 7142000.00
MRVI cash_flow (quarterly, 2024-12-31) — Sale Of PPE: 1718000.00
MRVI income_statement (annual, 2024-12-31) — Selling General And Administration: 161771000.00
MRVI balance_sheet (annual, 2024-12-31) — Share Issued: 141976348.00
MRVI income_statement (annual, 2024-12-31) — Special Income Charges: -166121000.00
MRVI cash_flow (annual, 2024-12-31) — Stock Based Compensation: 49415000.00
MRVI balance_sheet (annual, 2024-12-31) — Stockholders Equity: 325292000.00
MRVI balance_sheet (annual, 2024-12-31) — Tangible Book Value: -29543000.00
MRVI income_statement (annual, 2024-12-31) — Tax Effect Of Unusual Items: -1162847.00
MRVI income_statement (annual, 2024-12-31) — Tax Provision: -1860000.00
MRVI income_statement (annual, 2024-12-31) — Tax Rate For Calcs: 0.01
MRVI balance_sheet (annual, 2024-12-31) — Total Assets: 1008244000.00
MRVI balance_sheet (annual, 2024-12-31) — Total Capitalization: 615784000.00
MRVI balance_sheet (annual, 2024-12-31) — Total Debt: 376692000.00
MRVI balance_sheet (annual, 2024-12-31) — Total Equity Gross Minority Interest: 577209000.00
MRVI income_statement (annual, 2024-12-31) — Total Expenses: 331868000.00
MRVI balance_sheet (annual, 2024-12-31) — Total Liabilities Net Minority Interest: 431035000.00
MRVI balance_sheet (annual, 2024-12-31) — Total Non Current Assets: 579098000.00
MRVI balance_sheet (annual, 2024-12-31) — Total Non Current Liabilities Net Minority Interest: 374064000.00
MRVI income_statement (annual, 2024-12-31) — Total Operating Income As Reported: -235617000.00
MRVI balance_sheet (annual, 2024-12-31) — Total Tax Payable: 779000.00
MRVI balance_sheet (quarterly, 2024-12-31) — Total Tax Payable: 779000.00
MRVI income_statement (annual, 2024-12-31) — Total Unusual Items: -166121000.00
MRVI income_statement (annual, 2024-12-31) — Total Unusual Items Excluding Goodwill: -166121000.00
MRVI balance_sheet (annual, 2024-12-31) — Tradeand Other Payables Non Current: 4082000.00
MRVI balance_sheet (quarterly, 2024-12-31) — Tradeand Other Payables Non Current: 4082000.00
MRVI balance_sheet (annual, 2024-12-31) — Work In Process: 10050000.00
MRVI balance_sheet (annual, 2024-12-31) — Working Capital: 372175000.00
MRVI income_statement (quarterly, 2025-03-31) — +Operating Expense: 44452000.00
MRVI income_statement (quarterly, 2025-03-31) — +Total Revenue: 46850000.00
MRVI balance_sheet (quarterly, 2025-03-31) — Accounts Payable: 9525000.00
MRVI balance_sheet (quarterly, 2025-03-31) — Accounts Receivable: 28493000.00
MRVI balance_sheet (quarterly, 2025-03-31) — Additional Paid In Capital: 186797000.00
MRVI cash_flow (quarterly, 2025-03-31) — Amortization Cash Flow: 7030000.00
MRVI cash_flow (quarterly, 2025-03-31) — Amortization Of Intangibles: 7030000.00
MRVI cash_flow (quarterly, 2025-03-31) — Asset Impairment Charge: 12435000.00
MRVI income_statement (quarterly, 2025-03-31) — Basic Average Shares: 143425000.00
MRVI income_statement (quarterly, 2025-03-31) — Basic EPS: -0.21
MRVI cash_flow (quarterly, 2025-03-31) — Beginning Cash Position: 322399000.00
MRVI cash_flow (quarterly, 2025-03-31) — Capital Expenditure: -4501000.00
MRVI balance_sheet (quarterly, 2025-03-31) — Capital Lease Obligations: 75681000.00
MRVI balance_sheet (quarterly, 2025-03-31) — Capital Stock: 2547000.00
MRVI balance_sheet (quarterly, 2025-03-31) — Cash And Cash Equivalents: 285053000.00
MRVI balance_sheet (quarterly, 2025-03-31) — Cash Cash Equivalents And Short Term Investments: 285053000.00
MRVI balance_sheet (quarterly, 2025-03-31) — Cash Financial: 285053000.00
MRVI cash_flow (quarterly, 2025-03-31) — Cash Flow From Continuing Financing Activities: -4900000.00
MRVI cash_flow (quarterly, 2025-03-31) — Cash Flow From Continuing Investing Activities: -23129000.00
MRVI cash_flow (quarterly, 2025-03-31) — Cash Flow From Continuing Operating Activities: -9390000.00
MRVI cash_flow (quarterly, 2025-03-31) — Change In Account Payable: -708000.00
MRVI cash_flow (quarterly, 2025-03-31) — Change In Accrued Expense: 1838000.00
MRVI cash_flow (quarterly, 2025-03-31) — Change In Inventory: 449000.00
MRVI cash_flow (quarterly, 2025-03-31) — Change In Other Current Liabilities: -8490000.00
MRVI cash_flow (quarterly, 2025-03-31) — Change In Other Working Capital: 381000.00
MRVI cash_flow (quarterly, 2025-03-31) — Change In Payable: -708000.00
MRVI cash_flow (quarterly, 2025-03-31) — Change In Payables And Accrued Expense: 1130000.00
MRVI cash_flow (quarterly, 2025-03-31) — Change In Prepaid Assets: 2241000.00
MRVI cash_flow (quarterly, 2025-03-31) — Change In Receivables: 10160000.00
MRVI cash_flow (quarterly, 2025-03-31) — Change In Working Capital: 5490000.00
MRVI cash_flow (quarterly, 2025-03-31) — Changes In Account Receivables: 10160000.00
MRVI cash_flow (quarterly, 2025-03-31) — Changes In Cash: -37419000.00
MRVI balance_sheet (quarterly, 2025-03-31) — Common Stock: 2547000.00
MRVI balance_sheet (quarterly, 2025-03-31) — Common Stock Equity: 300614000.00
MRVI income_statement (quarterly, 2025-03-31) — Cost Of Revenue: 39125000.00
MRVI balance_sheet (quarterly, 2025-03-31) — Current Accrued Expenses: 44603000.00
MRVI balance_sheet (quarterly, 2025-03-31) — Current Assets: 376282000.00
MRVI balance_sheet (quarterly, 2025-03-31) — Current Capital Lease Obligation: 834000.00
MRVI balance_sheet (quarterly, 2025-03-31) — Current Debt: 5440000.00
MRVI balance_sheet (quarterly, 2025-03-31) — Current Debt And Capital Lease Obligation: 6274000.00
MRVI balance_sheet (quarterly, 2025-03-31) — Current Deferred Liabilities: 2756000.00
MRVI balance_sheet (quarterly, 2025-03-31) — Current Deferred Revenue: 2756000.00
MRVI balance_sheet (quarterly, 2025-03-31) — Current Liabilities: 63158000.00
MRVI cash_flow (quarterly, 2025-03-31) — Depreciation: 7880000.00
MRVI cash_flow (quarterly, 2025-03-31) — Depreciation Amortization Depletion: 14910000.00
MRVI cash_flow (quarterly, 2025-03-31) — Depreciation And Amortization: 14910000.00
MRVI income_statement (quarterly, 2025-03-31) — Diluted Average Shares: 143425000.00
MRVI income_statement (quarterly, 2025-03-31) — Diluted EPS: -0.21
MRVI income_statement (quarterly, 2025-03-31) — Diluted NI Availto Com Stockholders: -29945000.00
MRVI income_statement (quarterly, 2025-03-31) — EBIT: -45913000.00
MRVI income_statement (quarterly, 2025-03-31) — EBITDA: -31003000.00
MRVI cash_flow (quarterly, 2025-03-31) — Effect Of Exchange Rate Changes: 73000.00
MRVI cash_flow (quarterly, 2025-03-31) — End Cash Position: 285053000.00
MRVI cash_flow (quarterly, 2025-03-31) — Financing Cash Flow: -4900000.00
MRVI balance_sheet (quarterly, 2025-03-31) — Finished Goods: 22651000.00
MRVI cash_flow (quarterly, 2025-03-31) — Free Cash Flow: -13891000.00
MRVI balance_sheet (quarterly, 2025-03-31) — Gains Losses Not Affecting Retained Earnings: 324000.00
MRVI balance_sheet (quarterly, 2025-03-31) — Goodwill: 159878000.00
MRVI balance_sheet (quarterly, 2025-03-31) — Goodwill And Other Intangible Assets: 359459000.00
MRVI balance_sheet (quarterly, 2025-03-31) — Gross PPE: 166428000.00
MRVI income_statement (quarterly, 2025-03-31) — Gross Profit: 7725000.00
MRVI income_statement (quarterly, 2025-03-31) — Impairment Of Capital Assets: 12435000.00
MRVI cash_flow (quarterly, 2025-03-31) — Income Tax Paid Supplemental Data: 139000.00
MRVI income_statement (quarterly, 2025-03-31) — Interest Expense: 6778000.00
MRVI income_statement (quarterly, 2025-03-31) — Interest Expense Non Operating: 6778000.00
MRVI income_statement (quarterly, 2025-03-31) — Interest Income: 3225000.00
MRVI income_statement (quarterly, 2025-03-31) — Interest Income Non Operating: 3225000.00
MRVI cash_flow (quarterly, 2025-03-31) — Interest Paid Supplemental Data: 6518000.00
MRVI balance_sheet (quarterly, 2025-03-31) — Inventory: 49773000.00
MRVI balance_sheet (quarterly, 2025-03-31) — Invested Capital: 595553000.00
MRVI cash_flow (quarterly, 2025-03-31) — Investing Cash Flow: -23129000.00
MRVI balance_sheet (quarterly, 2025-03-31) — Long Term Capital Lease Obligation: 74847000.00
MRVI balance_sheet (quarterly, 2025-03-31) — Long Term Debt: 289499000.00
MRVI balance_sheet (quarterly, 2025-03-31) — Long Term Debt And Capital Lease Obligation: 364346000.00
MRVI cash_flow (quarterly, 2025-03-31) — Long Term Debt Payments: -1360000.00
MRVI balance_sheet (quarterly, 2025-03-31) — Minority Interest: 229659000.00
MRVI income_statement (quarterly, 2025-03-31) — Minority Interests: 22908000.00
MRVI cash_flow (quarterly, 2025-03-31) — Net Business Purchase And Sale: -18628000.00
MRVI balance_sheet (quarterly, 2025-03-31) — Net Debt: 9886000.00
MRVI income_statement (quarterly, 2025-03-31) — Net Income: -29945000.00
MRVI income_statement (quarterly, 2025-03-31) — Net Income Common Stockholders: -29945000.00
MRVI income_statement (quarterly, 2025-03-31) — Net Income Continuous Operations: -52853000.00
MRVI income_statement (quarterly, 2025-03-31) — Net Income From Continuing And Discontinued Operation: -29945000.00
MRVI income_statement (quarterly, 2025-03-31) — Net Income From Continuing Operation Net Minority Interest: -29945000.00
MRVI cash_flow (quarterly, 2025-03-31) — Net Income From Continuing Operations: -52853000.00
MRVI income_statement (quarterly, 2025-03-31) — Net Income Including Noncontrolling Interests: -52853000.00
MRVI income_statement (quarterly, 2025-03-31) — Net Interest Income: -3553000.00
MRVI cash_flow (quarterly, 2025-03-31) — Net Issuance Payments Of Debt: -1360000.00
MRVI cash_flow (quarterly, 2025-03-31) — Net Long Term Debt Issuance: -1360000.00
MRVI income_statement (quarterly, 2025-03-31) — Net Non Operating Interest Income Expense: -3553000.00
MRVI cash_flow (quarterly, 2025-03-31) — Net Other Financing Charges: -3540000.00
MRVI balance_sheet (quarterly, 2025-03-31) — Net PPE: 166428000.00
MRVI cash_flow (quarterly, 2025-03-31) — Net PPE Purchase And Sale: -4501000.00
MRVI balance_sheet (quarterly, 2025-03-31) — Net Tangible Assets: -58845000.00
MRVI balance_sheet (quarterly, 2025-03-31) — Non Current Deferred Liabilities: 1974000.00
MRVI balance_sheet (quarterly, 2025-03-31) — Non Current Deferred Taxes Liabilities: 1974000.00
MRVI income_statement (quarterly, 2025-03-31) — Normalized EBITDA: -18568000.00
MRVI income_statement (quarterly, 2025-03-31) — Normalized Income: -20121350.00
MRVI cash_flow (quarterly, 2025-03-31) — Operating Cash Flow: -9390000.00
MRVI income_statement (quarterly, 2025-03-31) — Operating Income: -36727000.00
MRVI income_statement (quarterly, 2025-03-31) — Operating Revenue: 46850000.00
MRVI balance_sheet (quarterly, 2025-03-31) — Ordinary Shares Number: 143958000.00
MRVI balance_sheet (quarterly, 2025-03-31) — Other Current Assets: 12963000.00
MRVI balance_sheet (quarterly, 2025-03-31) — Other Current Borrowings: 5440000.00
MRVI balance_sheet (quarterly, 2025-03-31) — Other Equity Adjustments: 324000.00
MRVI income_statement (quarterly, 2025-03-31) — Other Income Expense: -12411000.00
MRVI balance_sheet (quarterly, 2025-03-31) — Other Intangible Assets: 199581000.00
MRVI cash_flow (quarterly, 2025-03-31) — Other Non Cash Items: 225000.00
MRVI balance_sheet (quarterly, 2025-03-31) — Other Non Current Assets: 57582000.00
MRVI income_statement (quarterly, 2025-03-31) — Other Non Operating Income Expenses: 24000.00
MRVI balance_sheet (quarterly, 2025-03-31) — Other Properties: 166428000.00
MRVI balance_sheet (quarterly, 2025-03-31) — Payables: 9525000.00
MRVI balance_sheet (quarterly, 2025-03-31) — Payables And Accrued Expenses: 54128000.00
MRVI income_statement (quarterly, 2025-03-31) — Pretax Income: -52691000.00
MRVI cash_flow (quarterly, 2025-03-31) — Proceeds From Stock Option Exercised: -4732000.00
MRVI cash_flow (quarterly, 2025-03-31) — Purchase Of Business: -18628000.00
MRVI cash_flow (quarterly, 2025-03-31) — Purchase Of PPE: -4501000.00
MRVI balance_sheet (quarterly, 2025-03-31) — Raw Materials: 17207000.00
MRVI balance_sheet (quarterly, 2025-03-31) — Receivables: 28493000.00
MRVI income_statement (quarterly, 2025-03-31) — Reconciled Cost Of Revenue: 39125000.00
MRVI income_statement (quarterly, 2025-03-31) — Reconciled Depreciation: 14910000.00
MRVI cash_flow (quarterly, 2025-03-31) — Repayment Of Debt: -1360000.00
MRVI income_statement (quarterly, 2025-03-31) — Research And Development: 4888000.00
MRVI income_statement (quarterly, 2025-03-31) — Restructuring And Mergern Acquisition: 0.00
MRVI balance_sheet (quarterly, 2025-03-31) — Retained Earnings: 110946000.00
MRVI cash_flow (quarterly, 2025-03-31) — Sale Of PPE: 734000.00
MRVI income_statement (quarterly, 2025-03-31) — Selling General And Administration: 39564000.00
MRVI balance_sheet (quarterly, 2025-03-31) — Share Issued: 143958000.00
MRVI income_statement (quarterly, 2025-03-31) — Special Income Charges: -12435000.00
MRVI cash_flow (quarterly, 2025-03-31) — Stock Based Compensation: 10403000.00
MRVI balance_sheet (quarterly, 2025-03-31) — Stockholders Equity: 300614000.00
MRVI balance_sheet (quarterly, 2025-03-31) — Tangible Book Value: -58845000.00
MRVI income_statement (quarterly, 2025-03-31) — Tax Effect Of Unusual Items: -2611350.00
MRVI income_statement (quarterly, 2025-03-31) — Tax Provision: 162000.00
MRVI income_statement (quarterly, 2025-03-31) — Tax Rate For Calcs: 0.21
MRVI balance_sheet (quarterly, 2025-03-31) — Total Assets: 959751000.00
MRVI balance_sheet (quarterly, 2025-03-31) — Total Capitalization: 590113000.00
MRVI balance_sheet (quarterly, 2025-03-31) — Total Debt: 370620000.00
MRVI balance_sheet (quarterly, 2025-03-31) — Total Equity Gross Minority Interest: 530273000.00
MRVI income_statement (quarterly, 2025-03-31) — Total Expenses: 83577000.00
MRVI balance_sheet (quarterly, 2025-03-31) — Total Liabilities Net Minority Interest: 429478000.00
MRVI balance_sheet (quarterly, 2025-03-31) — Total Non Current Assets: 583469000.00
MRVI balance_sheet (quarterly, 2025-03-31) — Total Non Current Liabilities Net Minority Interest: 366320000.00
MRVI income_statement (quarterly, 2025-03-31) — Total Operating Income As Reported: -49162000.00
MRVI income_statement (quarterly, 2025-03-31) — Total Unusual Items: -12435000.00
MRVI income_statement (quarterly, 2025-03-31) — Total Unusual Items Excluding Goodwill: -12435000.00
MRVI balance_sheet (quarterly, 2025-03-31) — Work In Process: 9915000.00
MRVI balance_sheet (quarterly, 2025-03-31) — Working Capital: 313124000.00
MRVI income_statement (quarterly, 2025-06-30) — +Operating Expense: 43457000.00
MRVI income_statement (quarterly, 2025-06-30) — +Total Revenue: 47397000.00
MRVI balance_sheet (quarterly, 2025-06-30) — Accounts Payable: 11525000.00
MRVI balance_sheet (quarterly, 2025-06-30) — Accounts Receivable: 27882000.00
MRVI balance_sheet (quarterly, 2025-06-30) — Additional Paid In Capital: 191377000.00
MRVI cash_flow (quarterly, 2025-06-30) — Amortization Cash Flow: 7200000.00
MRVI cash_flow (quarterly, 2025-06-30) — Amortization Of Intangibles: 7200000.00
MRVI cash_flow (quarterly, 2025-06-30) — Asset Impairment Charge: 30449000.00
MRVI income_statement (quarterly, 2025-06-30) — Basic Average Shares: 144236000.00
MRVI income_statement (quarterly, 2025-06-30) — Basic EPS: -0.27
MRVI cash_flow (quarterly, 2025-06-30) — Beginning Cash Position: 285053000.00
MRVI cash_flow (quarterly, 2025-06-30) — Capital Expenditure: -3608000.00
MRVI balance_sheet (quarterly, 2025-06-30) — Capital Lease Obligations: 69713000.00
MRVI balance_sheet (quarterly, 2025-06-30) — Capital Stock: 2553000.00
MRVI balance_sheet (quarterly, 2025-06-30) — Cash And Cash Equivalents: 269907000.00
MRVI balance_sheet (quarterly, 2025-06-30) — Cash Cash Equivalents And Short Term Investments: 269907000.00
MRVI balance_sheet (quarterly, 2025-06-30) — Cash Financial: 269907000.00
MRVI cash_flow (quarterly, 2025-06-30) — Cash Flow From Continuing Financing Activities: -1534000.00
MRVI cash_flow (quarterly, 2025-06-30) — Cash Flow From Continuing Investing Activities: -3236000.00
MRVI cash_flow (quarterly, 2025-06-30) — Cash Flow From Continuing Operating Activities: -10265000.00
MRVI cash_flow (quarterly, 2025-06-30) — Change In Account Payable: 1782000.00
MRVI cash_flow (quarterly, 2025-06-30) — Change In Accrued Expense: 5536000.00
MRVI cash_flow (quarterly, 2025-06-30) — Change In Inventory: 3108000.00
MRVI cash_flow (quarterly, 2025-06-30) — Change In Other Current Liabilities: -6188000.00
MRVI cash_flow (quarterly, 2025-06-30) — Change In Other Working Capital: -1116000.00
MRVI cash_flow (quarterly, 2025-06-30) — Change In Payable: 1782000.00
MRVI cash_flow (quarterly, 2025-06-30) — Change In Payables And Accrued Expense: 7318000.00
MRVI cash_flow (quarterly, 2025-06-30) — Change In Prepaid Assets: -2862000.00
MRVI cash_flow (quarterly, 2025-06-30) — Change In Receivables: 501000.00
MRVI cash_flow (quarterly, 2025-06-30) — Change In Working Capital: 1142000.00
MRVI cash_flow (quarterly, 2025-06-30) — Changes In Account Receivables: 501000.00
MRVI cash_flow (quarterly, 2025-06-30) — Changes In Cash: -15035000.00
MRVI balance_sheet (quarterly, 2025-06-30) — Common Stock: 2553000.00
MRVI balance_sheet (quarterly, 2025-06-30) — Common Stock Equity: 265859000.00
MRVI income_statement (quarterly, 2025-06-30) — Cost Of Revenue: 39629000.00
MRVI balance_sheet (quarterly, 2025-06-30) — Current Accrued Expenses: 50202000.00
MRVI balance_sheet (quarterly, 2025-06-30) — Current Assets: 359761000.00
MRVI balance_sheet (quarterly, 2025-06-30) — Current Capital Lease Obligation: 876000.00
MRVI balance_sheet (quarterly, 2025-06-30) — Current Debt: 5440000.00
MRVI balance_sheet (quarterly, 2025-06-30) — Current Debt And Capital Lease Obligation: 6316000.00
MRVI balance_sheet (quarterly, 2025-06-30) — Current Deferred Liabilities: 1639000.00
MRVI balance_sheet (quarterly, 2025-06-30) — Current Deferred Revenue: 1639000.00
MRVI balance_sheet (quarterly, 2025-06-30) — Current Liabilities: 69682000.00
MRVI cash_flow (quarterly, 2025-06-30) — Depreciation: 8186000.00
MRVI cash_flow (quarterly, 2025-06-30) — Depreciation Amortization Depletion: 15386000.00
MRVI cash_flow (quarterly, 2025-06-30) — Depreciation And Amortization: 15386000.00
MRVI income_statement (quarterly, 2025-06-30) — Diluted Average Shares: 144236000.00
MRVI income_statement (quarterly, 2025-06-30) — Diluted EPS: -0.27
MRVI income_statement (quarterly, 2025-06-30) — Diluted NI Availto Com Stockholders: -39591000.00
MRVI income_statement (quarterly, 2025-06-30) — EBIT: -67310000.00
MRVI income_statement (quarterly, 2025-06-30) — EBITDA: -51924000.00
MRVI cash_flow (quarterly, 2025-06-30) — Effect Of Exchange Rate Changes: -111000.00
MRVI cash_flow (quarterly, 2025-06-30) — End Cash Position: 269907000.00
MRVI cash_flow (quarterly, 2025-06-30) — Financing Cash Flow: -1534000.00
MRVI balance_sheet (quarterly, 2025-06-30) — Finished Goods: 19717000.00
MRVI cash_flow (quarterly, 2025-06-30) — Free Cash Flow: -13873000.00
MRVI balance_sheet (quarterly, 2025-06-30) — Gains Losses Not Affecting Retained Earnings: 574000.00
MRVI balance_sheet (quarterly, 2025-06-30) — Goodwill: 129429000.00
MRVI balance_sheet (quarterly, 2025-06-30) — Goodwill And Other Intangible Assets: 322495000.00
MRVI balance_sheet (quarterly, 2025-06-30) — Gross PPE: 162727000.00
MRVI income_statement (quarterly, 2025-06-30) — Gross Profit: 7768000.00
MRVI income_statement (quarterly, 2025-06-30) — Impairment Of Capital Assets: 30449000.00
MRVI income_statement (quarterly, 2025-06-30) — Interest Expense: 6815000.00
MRVI income_statement (quarterly, 2025-06-30) — Interest Expense Non Operating: 6815000.00
MRVI income_statement (quarterly, 2025-06-30) — Interest Income: 3030000.00
MRVI income_statement (quarterly, 2025-06-30) — Interest Income Non Operating: 3030000.00
MRVI cash_flow (quarterly, 2025-06-30) — Interest Paid Supplemental Data: 6119000.00
MRVI balance_sheet (quarterly, 2025-06-30) — Inventory: 46667000.00
MRVI balance_sheet (quarterly, 2025-06-30) — Invested Capital: 559735000.00
MRVI cash_flow (quarterly, 2025-06-30) — Investing Cash Flow: -3236000.00
MRVI balance_sheet (quarterly, 2025-06-30) — Long Term Capital Lease Obligation: 68837000.00
MRVI balance_sheet (quarterly, 2025-06-30) — Long Term Debt: 288436000.00
MRVI balance_sheet (quarterly, 2025-06-30) — Long Term Debt And Capital Lease Obligation: 357273000.00
MRVI cash_flow (quarterly, 2025-06-30) — Long Term Debt Payments: -1730000.00
MRVI balance_sheet (quarterly, 2025-06-30) — Minority Interest: 202124000.00
MRVI income_statement (quarterly, 2025-06-30) — Minority Interests: 30246000.00
MRVI cash_flow (quarterly, 2025-06-30) — Net Business Purchase And Sale: -362000.00
MRVI balance_sheet (quarterly, 2025-06-30) — Net Debt: 23969000.00
MRVI income_statement (quarterly, 2025-06-30) — Net Income: -39591000.00
MRVI income_statement (quarterly, 2025-06-30) — Net Income Common Stockholders: -39591000.00
MRVI income_statement (quarterly, 2025-06-30) — Net Income Continuous Operations: -69837000.00
MRVI income_statement (quarterly, 2025-06-30) — Net Income From Continuing And Discontinued Operation: -39591000.00
MRVI income_statement (quarterly, 2025-06-30) — Net Income From Continuing Operation Net Minority Interest: -39591000.00
MRVI cash_flow (quarterly, 2025-06-30) — Net Income From Continuing Operations: -69837000.00
MRVI income_statement (quarterly, 2025-06-30) — Net Income Including Noncontrolling Interests: -69837000.00
MRVI income_statement (quarterly, 2025-06-30) — Net Interest Income: -3785000.00
MRVI cash_flow (quarterly, 2025-06-30) — Net Issuance Payments Of Debt: -1730000.00
MRVI cash_flow (quarterly, 2025-06-30) — Net Long Term Debt Issuance: -1730000.00
MRVI income_statement (quarterly, 2025-06-30) — Net Non Operating Interest Income Expense: -3785000.00
MRVI cash_flow (quarterly, 2025-06-30) — Net Other Financing Charges: 4915000.00
MRVI balance_sheet (quarterly, 2025-06-30) — Net PPE: 162727000.00
MRVI cash_flow (quarterly, 2025-06-30) — Net PPE Purchase And Sale: -2874000.00
MRVI balance_sheet (quarterly, 2025-06-30) — Net Tangible Assets: -56636000.00
MRVI balance_sheet (quarterly, 2025-06-30) — Non Current Deferred Liabilities: 2028000.00
MRVI balance_sheet (quarterly, 2025-06-30) — Non Current Deferred Taxes Liabilities: 2028000.00
MRVI income_statement (quarterly, 2025-06-30) — Normalized EBITDA: -21335000.00
MRVI income_statement (quarterly, 2025-06-30) — Normalized Income: -10776162.00
MRVI cash_flow (quarterly, 2025-06-30) — Operating Cash Flow: -10265000.00
MRVI income_statement (quarterly, 2025-06-30) — Operating Income: -35689000.00
MRVI income_statement (quarterly, 2025-06-30) — Operating Revenue: 47397000.00
MRVI balance_sheet (quarterly, 2025-06-30) — Ordinary Shares Number: 144615000.00
MRVI balance_sheet (quarterly, 2025-06-30) — Other Current Assets: 15305000.00
MRVI balance_sheet (quarterly, 2025-06-30) — Other Current Borrowings: 5440000.00
MRVI balance_sheet (quarterly, 2025-06-30) — Other Equity Adjustments: 574000.00
MRVI income_statement (quarterly, 2025-06-30) — Other Income Expense: -34651000.00
MRVI balance_sheet (quarterly, 2025-06-30) — Other Intangible Assets: 193066000.00
MRVI cash_flow (quarterly, 2025-06-30) — Other Non Cash Items: 1724000.00
MRVI balance_sheet (quarterly, 2025-06-30) — Other Non Current Assets: 51983000.00
MRVI income_statement (quarterly, 2025-06-30) — Other Non Operating Income Expenses: -4062000.00
MRVI balance_sheet (quarterly, 2025-06-30) — Other Properties: 162727000.00
MRVI balance_sheet (quarterly, 2025-06-30) — Payables: 11525000.00
MRVI balance_sheet (quarterly, 2025-06-30) — Payables And Accrued Expenses: 61727000.00
MRVI income_statement (quarterly, 2025-06-30) — Pretax Income: -74125000.00
MRVI cash_flow (quarterly, 2025-06-30) — Proceeds From Stock Option Exercised: 13000.00
MRVI cash_flow (quarterly, 2025-06-30) — Purchase Of Business: -362000.00
MRVI cash_flow (quarterly, 2025-06-30) — Purchase Of PPE: -3608000.00
MRVI balance_sheet (quarterly, 2025-06-30) — Raw Materials: 16431000.00
MRVI balance_sheet (quarterly, 2025-06-30) — Receivables: 27882000.00
MRVI income_statement (quarterly, 2025-06-30) — Reconciled Cost Of Revenue: 39629000.00
MRVI income_statement (quarterly, 2025-06-30) — Reconciled Depreciation: 15386000.00
MRVI cash_flow (quarterly, 2025-06-30) — Repayment Of Debt: -1730000.00
MRVI income_statement (quarterly, 2025-06-30) — Research And Development: 4882000.00
MRVI income_statement (quarterly, 2025-06-30) — Restructuring And Mergern Acquisition: 140000.00
MRVI balance_sheet (quarterly, 2025-06-30) — Retained Earnings: 71355000.00
MRVI cash_flow (quarterly, 2025-06-30) — Sale Of PPE: 0.00
MRVI income_statement (quarterly, 2025-06-30) — Selling General And Administration: 38575000.00
MRVI balance_sheet (quarterly, 2025-06-30) — Share Issued: 144615000.00
MRVI income_statement (quarterly, 2025-06-30) — Special Income Charges: -30589000.00
MRVI cash_flow (quarterly, 2025-06-30) — Stock Based Compensation: 6789000.00
MRVI balance_sheet (quarterly, 2025-06-30) — Stockholders Equity: 265859000.00
MRVI balance_sheet (quarterly, 2025-06-30) — Tangible Book Value: -56636000.00
MRVI income_statement (quarterly, 2025-06-30) — Tax Effect Of Unusual Items: -1774162.00
MRVI income_statement (quarterly, 2025-06-30) — Tax Provision: -4288000.00
MRVI income_statement (quarterly, 2025-06-30) — Tax Rate For Calcs: 0.06
MRVI balance_sheet (quarterly, 2025-06-30) — Total Assets: 896966000.00
MRVI balance_sheet (quarterly, 2025-06-30) — Total Capitalization: 554295000.00
MRVI balance_sheet (quarterly, 2025-06-30) — Total Debt: 363589000.00
MRVI balance_sheet (quarterly, 2025-06-30) — Total Equity Gross Minority Interest: 467983000.00
MRVI income_statement (quarterly, 2025-06-30) — Total Expenses: 83086000.00
MRVI balance_sheet (quarterly, 2025-06-30) — Total Liabilities Net Minority Interest: 428983000.00
MRVI balance_sheet (quarterly, 2025-06-30) — Total Non Current Assets: 537205000.00
MRVI balance_sheet (quarterly, 2025-06-30) — Total Non Current Liabilities Net Minority Interest: 359301000.00
MRVI income_statement (quarterly, 2025-06-30) — Total Operating Income As Reported: -66278000.00
MRVI income_statement (quarterly, 2025-06-30) — Total Unusual Items: -30589000.00
MRVI income_statement (quarterly, 2025-06-30) — Total Unusual Items Excluding Goodwill: -30589000.00
MRVI balance_sheet (quarterly, 2025-06-30) — Work In Process: 10519000.00
MRVI balance_sheet (quarterly, 2025-06-30) — Working Capital: 290079000.00
MRVI income_statement (quarterly, 2025-09-30) — +Operating Expense: 39240000.00
MRVI income_statement (quarterly, 2025-09-30) — +Total Revenue: 41630000.00
MRVI balance_sheet (quarterly, 2025-09-30) — Accounts Payable: 7998000.00
MRVI balance_sheet (quarterly, 2025-09-30) — Accounts Receivable: 22537000.00
MRVI balance_sheet (quarterly, 2025-09-30) — Additional Paid In Capital: 196511000.00
MRVI cash_flow (quarterly, 2025-09-30) — Amortization Cash Flow: 7209000.00
MRVI cash_flow (quarterly, 2025-09-30) — Amortization Of Intangibles: 7209000.00
MRVI cash_flow (quarterly, 2025-09-30) — Asset Impairment Charge: 0.00
MRVI income_statement (quarterly, 2025-09-30) — Basic Average Shares: 144683000.00
MRVI income_statement (quarterly, 2025-09-30) — Basic EPS: -0.18
MRVI cash_flow (quarterly, 2025-09-30) — Beginning Cash Position: 269907000.00
MRVI cash_flow (quarterly, 2025-09-30) — Capital Expenditure: -2926000.00
MRVI balance_sheet (quarterly, 2025-09-30) — Capital Lease Obligations: 75120000.00
MRVI balance_sheet (quarterly, 2025-09-30) — Capital Stock: 2554000.00
MRVI balance_sheet (quarterly, 2025-09-30) — Cash And Cash Equivalents: 243574000.00
MRVI balance_sheet (quarterly, 2025-09-30) — Cash Cash Equivalents And Short Term Investments: 243574000.00
MRVI balance_sheet (quarterly, 2025-09-30) — Cash Financial: 243574000.00
MRVI cash_flow (quarterly, 2025-09-30) — Cash Flow From Continuing Financing Activities: -8249000.00
MRVI cash_flow (quarterly, 2025-09-30) — Cash Flow From Continuing Investing Activities: -2926000.00
MRVI cash_flow (quarterly, 2025-09-30) — Cash Flow From Continuing Operating Activities: -15150000.00
MRVI cash_flow (quarterly, 2025-09-30) — Change In Account Payable: -2906000.00
MRVI cash_flow (quarterly, 2025-09-30) — Change In Accrued Expense: 1514000.00
MRVI cash_flow (quarterly, 2025-09-30) — Change In Inventory: 1350000.00
MRVI cash_flow (quarterly, 2025-09-30) — Change In Other Current Liabilities: -2060000.00
MRVI cash_flow (quarterly, 2025-09-30) — Change In Payable: -2906000.00
MRVI cash_flow (quarterly, 2025-09-30) — Change In Payables And Accrued Expense: -1392000.00
MRVI cash_flow (quarterly, 2025-09-30) — Change In Prepaid Assets: 1066000.00
MRVI cash_flow (quarterly, 2025-09-30) — Change In Receivables: 5116000.00
MRVI cash_flow (quarterly, 2025-09-30) — Change In Working Capital: 4815000.00
MRVI cash_flow (quarterly, 2025-09-30) — Changes In Account Receivables: 5116000.00
MRVI cash_flow (quarterly, 2025-09-30) — Changes In Cash: -26325000.00
MRVI balance_sheet (quarterly, 2025-09-30) — Common Stock: 2554000.00
MRVI balance_sheet (quarterly, 2025-09-30) — Common Stock Equity: 245443000.00