speb/financial-data huggingface dataset:
BEM.L balance_sheet (quarterly, 2026-03-31) — Tangible Book Value: 17508437.00
BEM.L income_statement (quarterly, 2026-03-31) — Tax Effect Of Unusual Items: 0.00
BEM.L income_statement (quarterly, 2026-03-31) — Tax Rate For Calcs: 0.00
BEM.L balance_sheet (quarterly, 2026-03-31) — Total Assets: 19260838.00
BEM.L balance_sheet (quarterly, 2026-03-31) — Total Capitalization: 18323508.00
BEM.L balance_sheet (quarterly, 2026-03-31) — Total Debt: 204012.00
BEM.L balance_sheet (quarterly, 2026-03-31) — Total Equity Gross Minority Interest: 18323508.00
BEM.L income_statement (quarterly, 2026-03-31) — Total Expenses: 375583.00
BEM.L balance_sheet (quarterly, 2026-03-31) — Total Liabilities Net Minority Interest: 937330.00
BEM.L balance_sheet (quarterly, 2026-03-31) — Total Non Current Assets: 15475118.00
BEM.L balance_sheet (quarterly, 2026-03-31) — Total Non Current Liabilities Net Minority Interest: 7145.00
BEM.L income_statement (quarterly, 2026-03-31) — Total Operating Income As Reported: -375583.00
BEM.L income_statement (quarterly, 2026-03-31) — Total Unusual Items: -124217.00
BEM.L income_statement (quarterly, 2026-03-31) — Total Unusual Items Excluding Goodwill: -124217.00
BEM.L balance_sheet (quarterly, 2026-03-31) — Working Capital: 2855535.00
BEM.V cash_flow (annual, 2021-12-31) — Change In Account Payable: 139819.00
BEM.V cash_flow (annual, 2021-12-31) — Change In Accrued Expense: -113766.00
BEM.V cash_flow (annual, 2021-12-31) — Change In Payable: 139819.00
BEM.V cash_flow (annual, 2021-12-31) — Issuance Of Debt: 0.00
BEM.V cash_flow (annual, 2021-12-31) — Long Term Debt Issuance: 0.00
BEM.V cash_flow (annual, 2021-12-31) — Long Term Debt Payments: -168250.00
BEM.V cash_flow (annual, 2021-12-31) — Net Long Term Debt Issuance: -168250.00
BEM.V balance_sheet (annual, 2021-12-31) — Other Current Liabilities: 25000.00
BEM.V income_statement (annual, 2021-12-31) — Other Non Operating Income Expenses: 78213.00
BEM.V income_statement (annual, 2021-12-31) — Other Special Charges: -372197.00
BEM.V cash_flow (annual, 2021-12-31) — Proceeds From Stock Option Exercised: 0.00
BEM.V cash_flow (annual, 2021-12-31) — Purchase Of PPE: -38200.00
BEM.V balance_sheet (annual, 2021-12-31) — Tradeand Other Payables Non Current: 317786.00
BEM.V income_statement (annual, 2022-12-31) — +Operating Expense: 1534789.00
BEM.V income_statement (annual, 2022-12-31) — +Total Revenue: 0.00
BEM.V balance_sheet (annual, 2022-12-31) — Accounts Payable: 1207663.00
BEM.V balance_sheet (annual, 2022-12-31) — Additional Paid In Capital: 3208715.00
BEM.V cash_flow (annual, 2022-12-31) — Asset Impairment Charge: 10650.00
BEM.V income_statement (annual, 2022-12-31) — Basic Average Shares: 18528662.00
BEM.V income_statement (annual, 2022-12-31) — Basic EPS: -0.10
BEM.V cash_flow (annual, 2022-12-31) — Beginning Cash Position: 247754.00
BEM.V cash_flow (annual, 2022-12-31) — Capital Expenditure: -831.00
BEM.V balance_sheet (annual, 2022-12-31) — Capital Stock: 11374838.00
BEM.V balance_sheet (annual, 2022-12-31) — Cash And Cash Equivalents: 23241.00
BEM.V balance_sheet (annual, 2022-12-31) — Cash Cash Equivalents And Short Term Investments: 25241.00
BEM.V balance_sheet (annual, 2022-12-31) — Cash Financial: 23241.00
BEM.V cash_flow (annual, 2022-12-31) — Cash Flow From Continuing Financing Activities: 314352.00
BEM.V cash_flow (annual, 2022-12-31) — Cash Flow From Continuing Investing Activities: -831.00
BEM.V cash_flow (annual, 2022-12-31) — Cash Flow From Continuing Operating Activities: -538034.00
BEM.V cash_flow (annual, 2022-12-31) — Change In Account Payable: 344166.00
BEM.V cash_flow (annual, 2022-12-31) — Change In Accrued Expense: 106900.00
BEM.V cash_flow (annual, 2022-12-31) — Change In Payable: 344166.00
BEM.V cash_flow (annual, 2022-12-31) — Change In Payables And Accrued Expense: 451066.00
BEM.V cash_flow (annual, 2022-12-31) — Change In Prepaid Assets: 87500.00
BEM.V cash_flow (annual, 2022-12-31) — Change In Receivables: 0.00
BEM.V cash_flow (annual, 2022-12-31) — Change In Working Capital: 538566.00
BEM.V cash_flow (annual, 2022-12-31) — Changes In Cash: -224513.00
BEM.V balance_sheet (annual, 2022-12-31) — Common Stock: 11374838.00
BEM.V balance_sheet (annual, 2022-12-31) — Common Stock Equity: -2234365.00
BEM.V cash_flow (annual, 2022-12-31) — Common Stock Issuance: 318400.00
BEM.V balance_sheet (annual, 2022-12-31) — Current Accrued Expenses: 194900.00
BEM.V balance_sheet (annual, 2022-12-31) — Current Assets: 112741.00
BEM.V balance_sheet (annual, 2022-12-31) — Current Debt: 1088247.00
BEM.V balance_sheet (annual, 2022-12-31) — Current Debt And Capital Lease Obligation: 1088247.00
BEM.V balance_sheet (annual, 2022-12-31) — Current Liabilities: 2561637.00
BEM.V income_statement (annual, 2022-12-31) — Diluted Average Shares: 18528662.00
BEM.V income_statement (annual, 2022-12-31) — Diluted EPS: -0.10
BEM.V income_statement (annual, 2022-12-31) — Diluted NI Availto Com Stockholders: -1765208.00
BEM.V income_statement (annual, 2022-12-31) — EBIT: -1617069.00
BEM.V income_statement (annual, 2022-12-31) — EBITDA: -1617069.00
BEM.V cash_flow (annual, 2022-12-31) — End Cash Position: 23241.00
BEM.V cash_flow (annual, 2022-12-31) — Financing Cash Flow: 314352.00
BEM.V cash_flow (annual, 2022-12-31) — Free Cash Flow: -538865.00
BEM.V income_statement (annual, 2022-12-31) — Gain On Sale Of Security: -71630.00
BEM.V balance_sheet (annual, 2022-12-31) — Gains Losses Not Affecting Retained Earnings: -378352.00
BEM.V income_statement (annual, 2022-12-31) — General And Administrative Expense: 1131866.00
BEM.V income_statement (annual, 2022-12-31) — Impairment Of Capital Assets: 10650.00
BEM.V income_statement (annual, 2022-12-31) — Interest Expense: 148139.00
BEM.V income_statement (annual, 2022-12-31) — Interest Expense Non Operating: 148139.00
BEM.V balance_sheet (annual, 2022-12-31) — Invested Capital: -1146118.00
BEM.V cash_flow (annual, 2022-12-31) — Investing Cash Flow: -831.00
BEM.V cash_flow (annual, 2022-12-31) — Issuance Of Capital Stock: 318400.00
BEM.V cash_flow (annual, 2022-12-31) — Long Term Debt Payments: -200000.00
BEM.V cash_flow (annual, 2022-12-31) — Net Common Stock Issuance: 318400.00
BEM.V balance_sheet (annual, 2022-12-31) — Net Debt: 1065006.00
BEM.V cash_flow (annual, 2022-12-31) — Net Foreign Currency Exchange Gain Loss: 67219.00
BEM.V income_statement (annual, 2022-12-31) — Net Income: -1765208.00
BEM.V income_statement (annual, 2022-12-31) — Net Income Common Stockholders: -1765208.00
BEM.V income_statement (annual, 2022-12-31) — Net Income Continuous Operations: -1765208.00
BEM.V income_statement (annual, 2022-12-31) — Net Income From Continuing And Discontinued Operation: -1765208.00
BEM.V income_statement (annual, 2022-12-31) — Net Income From Continuing Operation Net Minority Interest: -1765208.00
BEM.V cash_flow (annual, 2022-12-31) — Net Income From Continuing Operations: -1765208.00
BEM.V income_statement (annual, 2022-12-31) — Net Income Including Noncontrolling Interests: -1765208.00
BEM.V income_statement (annual, 2022-12-31) — Net Interest Income: -148139.00
BEM.V cash_flow (annual, 2022-12-31) — Net Issuance Payments Of Debt: -200000.00
BEM.V cash_flow (annual, 2022-12-31) — Net Long Term Debt Issuance: -200000.00
BEM.V income_statement (annual, 2022-12-31) — Net Non Operating Interest Income Expense: -148139.00
BEM.V cash_flow (annual, 2022-12-31) — Net Other Financing Charges: 45827.00
BEM.V balance_sheet (annual, 2022-12-31) — Net PPE: 214531.00
BEM.V cash_flow (annual, 2022-12-31) — Net PPE Purchase And Sale: -831.00
BEM.V balance_sheet (annual, 2022-12-31) — Net Tangible Assets: -2234365.00
BEM.V income_statement (annual, 2022-12-31) — Normalized EBITDA: -1534789.00
BEM.V income_statement (annual, 2022-12-31) — Normalized Income: -1682928.00
BEM.V cash_flow (annual, 2022-12-31) — Operating Cash Flow: -538034.00
BEM.V cash_flow (annual, 2022-12-31) — Operating Gains Losses: 67219.00
BEM.V income_statement (annual, 2022-12-31) — Operating Income: -1534789.00
BEM.V income_statement (annual, 2022-12-31) — Operating Revenue: 0.00
BEM.V balance_sheet (annual, 2022-12-31) — Ordinary Shares Number: 19763265.00
BEM.V balance_sheet (annual, 2022-12-31) — Other Current Borrowings: 1088247.00
BEM.V balance_sheet (annual, 2022-12-31) — Other Current Liabilities: 70827.00
BEM.V balance_sheet (annual, 2022-12-31) — Other Equity Adjustments: -378352.00
BEM.V income_statement (annual, 2022-12-31) — Other Gand A: 495340.00
BEM.V income_statement (annual, 2022-12-31) — Other Income Expense: -82280.00
BEM.V cash_flow (annual, 2022-12-31) — Other Non Cash Items: 148139.00
BEM.V income_statement (annual, 2022-12-31) — Other Operating Expenses: 165423.00
BEM.V balance_sheet (annual, 2022-12-31) — Other Short Term Investments: 2000.00
BEM.V income_statement (annual, 2022-12-31) — Other Taxes: 0.00
BEM.V balance_sheet (annual, 2022-12-31) — Payables: 1207663.00
BEM.V balance_sheet (annual, 2022-12-31) — Payables And Accrued Expenses: 1402563.00
BEM.V balance_sheet (annual, 2022-12-31) — Prepaid Assets: 87500.00
BEM.V income_statement (annual, 2022-12-31) — Pretax Income: -1765208.00
BEM.V cash_flow (annual, 2022-12-31) — Proceeds From Stock Option Exercised: 150125.00
BEM.V cash_flow (annual, 2022-12-31) — Purchase Of PPE: -831.00
BEM.V balance_sheet (annual, 2022-12-31) — Receivables: 0.00
BEM.V income_statement (annual, 2022-12-31) — Rent And Landing Fees: 176926.00
BEM.V income_statement (annual, 2022-12-31) — Rent Expense Supplemental: 176926.00
BEM.V cash_flow (annual, 2022-12-31) — Repayment Of Debt: -200000.00
BEM.V balance_sheet (annual, 2022-12-31) — Retained Earnings: -16439566.00
BEM.V income_statement (annual, 2022-12-31) — Salaries And Wages: 459600.00
BEM.V income_statement (annual, 2022-12-31) — Selling And Marketing Expense: 237500.00
BEM.V income_statement (annual, 2022-12-31) — Selling General And Administration: 1369366.00
BEM.V balance_sheet (annual, 2022-12-31) — Share Issued: 19763265.00
BEM.V income_statement (annual, 2022-12-31) — Special Income Charges: -10650.00
BEM.V cash_flow (annual, 2022-12-31) — Stock Based Compensation: 459600.00
BEM.V balance_sheet (annual, 2022-12-31) — Stockholders Equity: -2234365.00
BEM.V balance_sheet (annual, 2022-12-31) — Tangible Book Value: -2234365.00
BEM.V income_statement (annual, 2022-12-31) — Tax Effect Of Unusual Items: 0.00
BEM.V income_statement (annual, 2022-12-31) — Tax Rate For Calcs: 0.00
BEM.V balance_sheet (annual, 2022-12-31) — Taxes Receivable: 0.00
BEM.V balance_sheet (annual, 2022-12-31) — Total Assets: 327272.00
BEM.V balance_sheet (annual, 2022-12-31) — Total Capitalization: -2234365.00
BEM.V balance_sheet (annual, 2022-12-31) — Total Debt: 1088247.00
BEM.V balance_sheet (annual, 2022-12-31) — Total Equity Gross Minority Interest: -2234365.00
BEM.V income_statement (annual, 2022-12-31) — Total Expenses: 1534789.00
BEM.V balance_sheet (annual, 2022-12-31) — Total Liabilities Net Minority Interest: 2561637.00
BEM.V balance_sheet (annual, 2022-12-31) — Total Non Current Assets: 214531.00
BEM.V balance_sheet (annual, 2022-12-31) — Total Non Current Liabilities Net Minority Interest: 0.00
BEM.V income_statement (annual, 2022-12-31) — Total Unusual Items: -82280.00
BEM.V income_statement (annual, 2022-12-31) — Total Unusual Items Excluding Goodwill: -82280.00
BEM.V balance_sheet (annual, 2022-12-31) — Tradeand Other Payables Non Current: 0.00
BEM.V cash_flow (annual, 2022-12-31) — Unrealized Gain Loss On Investment Securities: 3000.00
BEM.V balance_sheet (annual, 2022-12-31) — Working Capital: -2448896.00
BEM.V income_statement (annual, 2023-12-31) — +Operating Expense: 1074647.00
BEM.V income_statement (annual, 2023-12-31) — +Total Revenue: 0.00
BEM.V balance_sheet (annual, 2023-12-31) — Accounts Payable: 1124707.00
BEM.V balance_sheet (annual, 2023-12-31) — Additional Paid In Capital: 3214843.00
BEM.V cash_flow (annual, 2023-12-31) — Asset Impairment Charge: 214531.00
BEM.V income_statement (annual, 2023-12-31) — Basic Average Shares: 22376936.00
BEM.V income_statement (annual, 2023-12-31) — Basic EPS: -0.06
BEM.V cash_flow (annual, 2023-12-31) — Beginning Cash Position: 23241.00
BEM.V cash_flow (annual, 2023-12-31) — Capital Expenditure: -216443.00
BEM.V balance_sheet (annual, 2023-12-31) — Capital Stock: 12563770.00
BEM.V balance_sheet (annual, 2023-12-31) — Cash And Cash Equivalents: 65732.00
BEM.V balance_sheet (annual, 2023-12-31) — Cash Cash Equivalents And Short Term Investments: 66732.00
BEM.V balance_sheet (annual, 2023-12-31) — Cash Financial: 65732.00
BEM.V cash_flow (annual, 2023-12-31) — Cash Flow From Continuing Financing Activities: 1183033.00
BEM.V cash_flow (annual, 2023-12-31) — Cash Flow From Continuing Investing Activities: -216443.00
BEM.V cash_flow (annual, 2023-12-31) — Cash Flow From Continuing Operating Activities: -924099.00
BEM.V cash_flow (annual, 2023-12-31) — Change In Account Payable: 197793.00
BEM.V cash_flow (annual, 2023-12-31) — Change In Accrued Expense: 101250.00
BEM.V cash_flow (annual, 2023-12-31) — Change In Payable: 197793.00
BEM.V cash_flow (annual, 2023-12-31) — Change In Payables And Accrued Expense: 299043.00
BEM.V cash_flow (annual, 2023-12-31) — Change In Prepaid Assets: -73166.00
BEM.V cash_flow (annual, 2023-12-31) — Change In Receivables: -97254.00
BEM.V cash_flow (annual, 2023-12-31) — Change In Working Capital: 128623.00
BEM.V cash_flow (annual, 2023-12-31) — Changes In Cash: 42491.00
BEM.V balance_sheet (annual, 2023-12-31) — Common Stock: 12563770.00
BEM.V balance_sheet (annual, 2023-12-31) — Common Stock Equity: -2240295.00
BEM.V cash_flow (annual, 2023-12-31) — Common Stock Issuance: 1149233.00
BEM.V balance_sheet (annual, 2023-12-31) — Current Accrued Expenses: 296150.00
BEM.V balance_sheet (annual, 2023-12-31) — Current Assets: 324652.00
BEM.V balance_sheet (annual, 2023-12-31) — Current Debt: 1360533.00
BEM.V balance_sheet (annual, 2023-12-31) — Current Debt And Capital Lease Obligation: 1360533.00
BEM.V balance_sheet (annual, 2023-12-31) — Current Liabilities: 2781390.00
BEM.V income_statement (annual, 2023-12-31) — Diluted Average Shares: 22376936.00
BEM.V income_statement (annual, 2023-12-31) — Diluted EPS: -0.06
BEM.V income_statement (annual, 2023-12-31) — Diluted NI Availto Com Stockholders: -1354169.00
BEM.V income_statement (annual, 2023-12-31) — EBIT: -1245539.00
BEM.V income_statement (annual, 2023-12-31) — EBITDA: -1245539.00
BEM.V cash_flow (annual, 2023-12-31) — Effect Of Exchange Rate Changes: 0.00
BEM.V cash_flow (annual, 2023-12-31) — End Cash Position: 65732.00
BEM.V cash_flow (annual, 2023-12-31) — Financing Cash Flow: 1183033.00
BEM.V cash_flow (annual, 2023-12-31) — Free Cash Flow: -1140542.00
BEM.V income_statement (annual, 2023-12-31) — Gain On Sale Of Security: 18639.00
BEM.V balance_sheet (annual, 2023-12-31) — Gains Losses Not Affecting Retained Earnings: -358973.00
BEM.V income_statement (annual, 2023-12-31) — General And Administrative Expense: 645610.00
BEM.V income_statement (annual, 2023-12-31) — Impairment Of Capital Assets: 214531.00
BEM.V income_statement (annual, 2023-12-31) — Interest Expense: 108630.00
BEM.V income_statement (annual, 2023-12-31) — Interest Expense Non Operating: 108630.00
BEM.V balance_sheet (annual, 2023-12-31) — Invested Capital: -879762.00
BEM.V cash_flow (annual, 2023-12-31) — Investing Cash Flow: -216443.00
BEM.V cash_flow (annual, 2023-12-31) — Issuance Of Capital Stock: 1149233.00
BEM.V cash_flow (annual, 2023-12-31) — Issuance Of Debt: 0.00
BEM.V cash_flow (annual, 2023-12-31) — Long Term Debt Payments: -100000.00
BEM.V cash_flow (annual, 2023-12-31) — Net Common Stock Issuance: 1149233.00
BEM.V balance_sheet (annual, 2023-12-31) — Net Debt: 1294801.00
BEM.V cash_flow (annual, 2023-12-31) — Net Foreign Currency Exchange Gain Loss: 2286.00
BEM.V income_statement (annual, 2023-12-31) — Net Income: -1354169.00
BEM.V income_statement (annual, 2023-12-31) — Net Income Common Stockholders: -1354169.00
BEM.V income_statement (annual, 2023-12-31) — Net Income Continuous Operations: -1354169.00
BEM.V income_statement (annual, 2023-12-31) — Net Income From Continuing And Discontinued Operation: -1354169.00
BEM.V income_statement (annual, 2023-12-31) — Net Income From Continuing Operation Net Minority Interest: -1354169.00
BEM.V cash_flow (annual, 2023-12-31) — Net Income From Continuing Operations: -1354169.00
BEM.V income_statement (annual, 2023-12-31) — Net Income Including Noncontrolling Interests: -1354169.00
BEM.V income_statement (annual, 2023-12-31) — Net Interest Income: -108630.00
BEM.V cash_flow (annual, 2023-12-31) — Net Issuance Payments Of Debt: -100000.00
BEM.V cash_flow (annual, 2023-12-31) — Net Long Term Debt Issuance: -100000.00
BEM.V income_statement (annual, 2023-12-31) — Net Non Operating Interest Income Expense: -108630.00
BEM.V cash_flow (annual, 2023-12-31) — Net Other Financing Charges: 133800.00
BEM.V balance_sheet (annual, 2023-12-31) — Net PPE: 216443.00
BEM.V cash_flow (annual, 2023-12-31) — Net PPE Purchase And Sale: -216443.00
BEM.V cash_flow (annual, 2023-12-31) — Net Short Term Debt Issuance: -100000.00
BEM.V balance_sheet (annual, 2023-12-31) — Net Tangible Assets: -2240295.00
BEM.V income_statement (annual, 2023-12-31) — Normalized EBITDA: -1049647.00
BEM.V income_statement (annual, 2023-12-31) — Normalized Income: -1158277.00
BEM.V cash_flow (annual, 2023-12-31) — Operating Cash Flow: -924099.00
BEM.V cash_flow (annual, 2023-12-31) — Operating Gains Losses: 2286.00
BEM.V income_statement (annual, 2023-12-31) — Operating Income: -1074647.00
BEM.V income_statement (annual, 2023-12-31) — Operating Revenue: 0.00
BEM.V balance_sheet (annual, 2023-12-31) — Ordinary Shares Number: 25784766.00
BEM.V balance_sheet (annual, 2023-12-31) — Other Current Borrowings: 1360533.00
BEM.V balance_sheet (annual, 2023-12-31) — Other Equity Adjustments: -358973.00
BEM.V balance_sheet (annual, 2023-12-31) — Other Equity Interest: 133800.00
BEM.V income_statement (annual, 2023-12-31) — Other Gand A: 520795.00
BEM.V income_statement (annual, 2023-12-31) — Other Income Expense: -170892.00
BEM.V cash_flow (annual, 2023-12-31) — Other Non Cash Items: 83630.00
BEM.V income_statement (annual, 2023-12-31) — Other Non Operating Income Expenses: 25000.00
BEM.V income_statement (annual, 2023-12-31) — Other Operating Expenses: 345902.00
BEM.V balance_sheet (annual, 2023-12-31) — Other Short Term Investments: 1000.00
BEM.V income_statement (annual, 2023-12-31) — Other Taxes: -54365.00
BEM.V balance_sheet (annual, 2023-12-31) — Payables: 1124707.00
BEM.V balance_sheet (annual, 2023-12-31) — Payables And Accrued Expenses: 1420857.00
BEM.V balance_sheet (annual, 2023-12-31) — Prepaid Assets: 160666.00
BEM.V income_statement (annual, 2023-12-31) — Pretax Income: -1354169.00
BEM.V cash_flow (annual, 2023-12-31) — Proceeds From Stock Option Exercised: 0.00
BEM.V cash_flow (annual, 2023-12-31) — Purchase Of PPE: -216443.00
BEM.V balance_sheet (annual, 2023-12-31) — Receivables: 97254.00
BEM.V income_statement (annual, 2023-12-31) — Rent And Landing Fees: 124815.00
BEM.V income_statement (annual, 2023-12-31) — Rent Expense Supplemental: 124815.00
BEM.V cash_flow (annual, 2023-12-31) — Repayment Of Debt: -100000.00
BEM.V balance_sheet (annual, 2023-12-31) — Retained Earnings: -17793735.00
BEM.V income_statement (annual, 2023-12-31) — Salaries And Wages: 0.00
BEM.V income_statement (annual, 2023-12-31) — Selling And Marketing Expense: 137500.00
BEM.V income_statement (annual, 2023-12-31) — Selling General And Administration: 783110.00
BEM.V balance_sheet (annual, 2023-12-31) — Share Issued: 25784766.00
BEM.V cash_flow (annual, 2023-12-31) — Short Term Debt Issuance: 0.00
BEM.V cash_flow (annual, 2023-12-31) — Short Term Debt Payments: -100000.00
BEM.V income_statement (annual, 2023-12-31) — Special Income Charges: -214531.00
BEM.V cash_flow (annual, 2023-12-31) — Stock Based Compensation: 0.00
BEM.V balance_sheet (annual, 2023-12-31) — Stockholders Equity: -2240295.00
BEM.V balance_sheet (annual, 2023-12-31) — Tangible Book Value: -2240295.00
BEM.V income_statement (annual, 2023-12-31) — Tax Effect Of Unusual Items: 0.00
BEM.V income_statement (annual, 2023-12-31) — Tax Rate For Calcs: 0.00
BEM.V balance_sheet (annual, 2023-12-31) — Taxes Receivable: 97254.00
BEM.V balance_sheet (annual, 2023-12-31) — Total Assets: 541095.00
BEM.V balance_sheet (annual, 2023-12-31) — Total Capitalization: -2240295.00
BEM.V balance_sheet (annual, 2023-12-31) — Total Debt: 1360533.00
BEM.V balance_sheet (annual, 2023-12-31) — Total Equity Gross Minority Interest: -2240295.00
BEM.V income_statement (annual, 2023-12-31) — Total Expenses: 1074647.00
BEM.V balance_sheet (annual, 2023-12-31) — Total Liabilities Net Minority Interest: 2781390.00
BEM.V balance_sheet (annual, 2023-12-31) — Total Non Current Assets: 216443.00
BEM.V balance_sheet (annual, 2023-12-31) — Total Non Current Liabilities Net Minority Interest: 0.00
BEM.V income_statement (annual, 2023-12-31) — Total Unusual Items: -195892.00
BEM.V income_statement (annual, 2023-12-31) — Total Unusual Items Excluding Goodwill: -195892.00
BEM.V cash_flow (annual, 2023-12-31) — Unrealized Gain Loss On Investment Securities: 1000.00
BEM.V balance_sheet (annual, 2023-12-31) — Working Capital: -2456738.00
BEM.V income_statement (quarterly, 2024-09-30) — Basic Average Shares: 25967538.00
BEM.V income_statement (quarterly, 2024-09-30) — Basic EPS: -0.02
BEM.V cash_flow (quarterly, 2024-09-30) — Common Stock Issuance: 706950.00
BEM.V income_statement (quarterly, 2024-09-30) — Diluted Average Shares: 25967538.00
BEM.V income_statement (quarterly, 2024-09-30) — Diluted EPS: -0.02
BEM.V income_statement (quarterly, 2024-09-30) — Impairment Of Capital Assets: 10000.00
BEM.V cash_flow (quarterly, 2024-09-30) — Issuance Of Capital Stock: 706950.00
BEM.V cash_flow (quarterly, 2024-09-30) — Issuance Of Debt: 0.00
BEM.V balance_sheet (quarterly, 2024-09-30) — Long Term Debt: 1358935.00
BEM.V balance_sheet (quarterly, 2024-09-30) — Long Term Debt And Capital Lease Obligation: 1358935.00
BEM.V cash_flow (quarterly, 2024-09-30) — Long Term Debt Issuance: 0.00
BEM.V cash_flow (quarterly, 2024-09-30) — Net Common Stock Issuance: 706950.00
BEM.V cash_flow (quarterly, 2024-09-30) — Net Long Term Debt Issuance: -80000.00
BEM.V cash_flow (quarterly, 2024-09-30) — Net Short Term Debt Issuance: -40000.00
BEM.V income_statement (quarterly, 2024-09-30) — Other Special Charges: -14877.00
BEM.V cash_flow (quarterly, 2024-09-30) — Proceeds From Stock Option Exercised: 0.00
BEM.V balance_sheet (quarterly, 2024-09-30) — Receivables: 41824.00
BEM.V income_statement (quarterly, 2024-09-30) — Rent And Landing Fees: 31321.00
BEM.V income_statement (quarterly, 2024-09-30) — Rent Expense Supplemental: 31321.00
BEM.V cash_flow (quarterly, 2024-09-30) — Short Term Debt Issuance: 0.00
BEM.V cash_flow (quarterly, 2024-09-30) — Short Term Debt Payments: -40000.00
BEM.V balance_sheet (quarterly, 2024-09-30) — Taxes Receivable: 41824.00
BEM.V income_statement (annual, 2024-12-31) — +Operating Expense: 1628300.00
BEM.V income_statement (quarterly, 2024-12-31) — +Operating Expense: 388017.00
BEM.V income_statement (annual, 2024-12-31) — +Total Revenue: 0.00
BEM.V income_statement (quarterly, 2024-12-31) — +Total Revenue: 0.00
BEM.V balance_sheet (annual, 2024-12-31) — Accounts Payable: 1474272.00
BEM.V balance_sheet (quarterly, 2024-12-31) — Accounts Payable: 1474272.00
BEM.V balance_sheet (annual, 2024-12-31) — Additional Paid In Capital: 3296577.00
BEM.V balance_sheet (quarterly, 2024-12-31) — Additional Paid In Capital: 3296577.00
BEM.V cash_flow (annual, 2024-12-31) — Asset Impairment Charge: 271341.00
BEM.V income_statement (annual, 2024-12-31) — Basic Average Shares: 29746656.00
BEM.V income_statement (annual, 2024-12-31) — Basic EPS: -0.07
BEM.V cash_flow (annual, 2024-12-31) — Beginning Cash Position: 65732.00
BEM.V cash_flow (quarterly, 2024-12-31) — Beginning Cash Position: 591.00
BEM.V cash_flow (annual, 2024-12-31) — Capital Expenditure: -81945.00
BEM.V cash_flow (quarterly, 2024-12-31) — Capital Expenditure: -71945.00
BEM.V balance_sheet (annual, 2024-12-31) — Capital Stock: 13397887.00
BEM.V balance_sheet (quarterly, 2024-12-31) — Capital Stock: 13397887.00
BEM.V balance_sheet (annual, 2024-12-31) — Cash And Cash Equivalents: 1449.00
BEM.V balance_sheet (quarterly, 2024-12-31) — Cash And Cash Equivalents: 1449.00
BEM.V balance_sheet (annual, 2024-12-31) — Cash Cash Equivalents And Short Term Investments: 3949.00
BEM.V balance_sheet (quarterly, 2024-12-31) — Cash Cash Equivalents And Short Term Investments: 3949.00
BEM.V balance_sheet (annual, 2024-12-31) — Cash Financial: 1449.00
BEM.V balance_sheet (quarterly, 2024-12-31) — Cash Financial: 1449.00
BEM.V cash_flow (annual, 2024-12-31) — Cash Flow From Continuing Financing Activities: 950317.00
BEM.V cash_flow (quarterly, 2024-12-31) — Cash Flow From Continuing Financing Activities: 224693.00
BEM.V cash_flow (annual, 2024-12-31) — Cash Flow From Continuing Investing Activities: -81945.00
BEM.V cash_flow (quarterly, 2024-12-31) — Cash Flow From Continuing Investing Activities: -71945.00
BEM.V cash_flow (annual, 2024-12-31) — Cash Flow From Continuing Operating Activities: -958879.00
BEM.V cash_flow (quarterly, 2024-12-31) — Cash Flow From Continuing Operating Activities: -144542.00
BEM.V cash_flow (annual, 2024-12-31) — Change In Payables And Accrued Expense: 385565.00
BEM.V cash_flow (quarterly, 2024-12-31) — Change In Payables And Accrued Expense: 233723.00
BEM.V cash_flow (annual, 2024-12-31) — Change In Prepaid Assets: 143169.00
BEM.V cash_flow (quarterly, 2024-12-31) — Change In Prepaid Assets: -15543.00
BEM.V cash_flow (annual, 2024-12-31) — Change In Receivables: 97254.00
BEM.V cash_flow (quarterly, 2024-12-31) — Change In Receivables: 41824.00
BEM.V cash_flow (annual, 2024-12-31) — Change In Working Capital: 625988.00
BEM.V cash_flow (quarterly, 2024-12-31) — Change In Working Capital: 260004.00
BEM.V cash_flow (annual, 2024-12-31) — Changes In Cash: -65507.00
BEM.V cash_flow (quarterly, 2024-12-31) — Changes In Cash: 8206.00
BEM.V balance_sheet (annual, 2024-12-31) — Common Stock: 13397887.00
BEM.V balance_sheet (quarterly, 2024-12-31) — Common Stock: 13397887.00
BEM.V balance_sheet (annual, 2024-12-31) — Common Stock Equity: -3367405.00
BEM.V balance_sheet (quarterly, 2024-12-31) — Common Stock Equity: -3367405.00
BEM.V cash_flow (annual, 2024-12-31) — Common Stock Issuance: 700317.00
BEM.V cash_flow (quarterly, 2024-12-31) — Common Stock Issuance: -6633.00
BEM.V balance_sheet (annual, 2024-12-31) — Current Accrued Expenses: 332150.00
BEM.V balance_sheet (quarterly, 2024-12-31) — Current Accrued Expenses: 332150.00
BEM.V balance_sheet (annual, 2024-12-31) — Current Assets: 21446.00
BEM.V balance_sheet (quarterly, 2024-12-31) — Current Assets: 21446.00
BEM.V balance_sheet (annual, 2024-12-31) — Current Debt: 1582429.00
BEM.V balance_sheet (quarterly, 2024-12-31) — Current Debt: 1582429.00
BEM.V balance_sheet (annual, 2024-12-31) — Current Debt And Capital Lease Obligation: 1582429.00
BEM.V balance_sheet (quarterly, 2024-12-31) — Current Debt And Capital Lease Obligation: 1582429.00
BEM.V balance_sheet (annual, 2024-12-31) — Current Liabilities: 3388851.00
BEM.V balance_sheet (quarterly, 2024-12-31) — Current Liabilities: 3388851.00
BEM.V income_statement (annual, 2024-12-31) — Diluted Average Shares: 29746656.00
BEM.V income_statement (annual, 2024-12-31) — Diluted EPS: -0.07
BEM.V income_statement (annual, 2024-12-31) — Diluted NI Availto Com Stockholders: -2133336.00
BEM.V income_statement (quarterly, 2024-12-31) — Diluted NI Availto Com Stockholders: -920887.00
BEM.V income_statement (annual, 2024-12-31) — EBIT: -2012531.00
BEM.V income_statement (quarterly, 2024-12-31) — EBIT: -884559.00
BEM.V income_statement (annual, 2024-12-31) — EBITDA: -2012531.00
BEM.V income_statement (quarterly, 2024-12-31) — EBITDA: -884559.00
BEM.V cash_flow (annual, 2024-12-31) — Effect Of Exchange Rate Changes: 1224.00
BEM.V cash_flow (quarterly, 2024-12-31) — Effect Of Exchange Rate Changes: -7348.00
BEM.V cash_flow (annual, 2024-12-31) — End Cash Position: 1449.00
BEM.V cash_flow (quarterly, 2024-12-31) — End Cash Position: 1449.00
BEM.V cash_flow (annual, 2024-12-31) — Financing Cash Flow: 950317.00
BEM.V cash_flow (quarterly, 2024-12-31) — Financing Cash Flow: 224693.00
BEM.V cash_flow (annual, 2024-12-31) — Free Cash Flow: -1015824.00
BEM.V cash_flow (quarterly, 2024-12-31) — Free Cash Flow: -216487.00
BEM.V income_statement (annual, 2024-12-31) — Gain On Sale Of Security: -112890.00
BEM.V income_statement (quarterly, 2024-12-31) — Gain On Sale Of Security: -86018.00
BEM.V balance_sheet (annual, 2024-12-31) — Gains Losses Not Affecting Retained Earnings: -384798.00
BEM.V balance_sheet (quarterly, 2024-12-31) — Gains Losses Not Affecting Retained Earnings: -384798.00
BEM.V income_statement (annual, 2024-12-31) — General And Administrative Expense: 611285.00
BEM.V income_statement (quarterly, 2024-12-31) — General And Administrative Expense: 161423.00
BEM.V income_statement (annual, 2024-12-31) — Impairment Of Capital Assets: 271341.00
BEM.V income_statement (quarterly, 2024-12-31) — Impairment Of Capital Assets: 261341.00
BEM.V income_statement (annual, 2024-12-31) — Interest Expense: 120805.00
BEM.V income_statement (quarterly, 2024-12-31) — Interest Expense: 36328.00
BEM.V income_statement (annual, 2024-12-31) — Interest Expense Non Operating: 120805.00
BEM.V income_statement (quarterly, 2024-12-31) — Interest Expense Non Operating: 36328.00
BEM.V balance_sheet (annual, 2024-12-31) — Invested Capital: -1784976.00
BEM.V balance_sheet (quarterly, 2024-12-31) — Invested Capital: -1784976.00
BEM.V cash_flow (annual, 2024-12-31) — Investing Cash Flow: -81945.00
BEM.V cash_flow (quarterly, 2024-12-31) — Investing Cash Flow: -71945.00
BEM.V cash_flow (annual, 2024-12-31) — Issuance Of Capital Stock: 700317.00
BEM.V cash_flow (quarterly, 2024-12-31) — Issuance Of Capital Stock: -6633.00
BEM.V cash_flow (annual, 2024-12-31) — Issuance Of Debt: 100000.00
BEM.V cash_flow (quarterly, 2024-12-31) — Issuance Of Debt: 1326.00
BEM.V cash_flow (annual, 2024-12-31) — Net Common Stock Issuance: 700317.00
BEM.V cash_flow (quarterly, 2024-12-31) — Net Common Stock Issuance: -6633.00
BEM.V balance_sheet (annual, 2024-12-31) — Net Debt: 1580980.00
BEM.V balance_sheet (quarterly, 2024-12-31) — Net Debt: 1580980.00
BEM.V cash_flow (annual, 2024-12-31) — Net Foreign Currency Exchange Gain Loss: 101089.00
BEM.V cash_flow (quarterly, 2024-12-31) — Net Foreign Currency Exchange Gain Loss: 80134.00
BEM.V income_statement (annual, 2024-12-31) — Net Income: -2133336.00
BEM.V income_statement (quarterly, 2024-12-31) — Net Income: -920887.00
BEM.V income_statement (annual, 2024-12-31) — Net Income Common Stockholders: -2133336.00
BEM.V income_statement (quarterly, 2024-12-31) — Net Income Common Stockholders: -920887.00
BEM.V income_statement (annual, 2024-12-31) — Net Income Continuous Operations: -2133336.00
BEM.V income_statement (quarterly, 2024-12-31) — Net Income Continuous Operations: -920887.00
BEM.V income_statement (annual, 2024-12-31) — Net Income From Continuing And Discontinued Operation: -2133336.00
BEM.V income_statement (quarterly, 2024-12-31) — Net Income From Continuing And Discontinued Operation: -920887.00
BEM.V income_statement (annual, 2024-12-31) — Net Income From Continuing Operation Net Minority Interest: -2133336.00
BEM.V income_statement (quarterly, 2024-12-31) — Net Income From Continuing Operation Net Minority Interest: -920887.00
BEM.V cash_flow (annual, 2024-12-31) — Net Income From Continuing Operations: -2133336.00
BEM.V cash_flow (quarterly, 2024-12-31) — Net Income From Continuing Operations: -920887.00
BEM.V income_statement (annual, 2024-12-31) — Net Income Including Noncontrolling Interests: -2133336.00
BEM.V income_statement (quarterly, 2024-12-31) — Net Income Including Noncontrolling Interests: -920887.00
BEM.V income_statement (annual, 2024-12-31) — Net Interest Income: -120805.00
BEM.V income_statement (quarterly, 2024-12-31) — Net Interest Income: -36328.00
BEM.V cash_flow (annual, 2024-12-31) — Net Issuance Payments Of Debt: 0.00
BEM.V cash_flow (quarterly, 2024-12-31) — Net Issuance Payments Of Debt: -18674.00
BEM.V income_statement (annual, 2024-12-31) — Net Non Operating Interest Income Expense: -120805.00
BEM.V income_statement (quarterly, 2024-12-31) — Net Non Operating Interest Income Expense: -36328.00
BEM.V cash_flow (annual, 2024-12-31) — Net Other Financing Charges: 250000.00
BEM.V balance_sheet (annual, 2024-12-31) — Net PPE: 0.00
BEM.V balance_sheet (quarterly, 2024-12-31) — Net PPE: 0.00
BEM.V cash_flow (annual, 2024-12-31) — Net PPE Purchase And Sale: -81945.00
BEM.V cash_flow (quarterly, 2024-12-31) — Net PPE Purchase And Sale: -71945.00
BEM.V cash_flow (annual, 2024-12-31) — Net Short Term Debt Issuance: 0.00
BEM.V balance_sheet (annual, 2024-12-31) — Net Tangible Assets: -3367405.00
BEM.V balance_sheet (quarterly, 2024-12-31) — Net Tangible Assets: -3367405.00
BEM.V income_statement (annual, 2024-12-31) — Normalized EBITDA: -1628300.00
BEM.V income_statement (quarterly, 2024-12-31) — Normalized EBITDA: -388017.00
BEM.V income_statement (annual, 2024-12-31) — Normalized Income: -1749105.00
BEM.V income_statement (quarterly, 2024-12-31) — Normalized Income: -424345.00
BEM.V cash_flow (annual, 2024-12-31) — Operating Cash Flow: -933879.00
BEM.V cash_flow (quarterly, 2024-12-31) — Operating Cash Flow: -144542.00
BEM.V cash_flow (annual, 2024-12-31) — Operating Gains Losses: 101089.00
BEM.V cash_flow (quarterly, 2024-12-31) — Operating Gains Losses: 80134.00
BEM.V income_statement (annual, 2024-12-31) — Operating Income: -1628300.00
BEM.V income_statement (quarterly, 2024-12-31) — Operating Income: -388017.00
BEM.V income_statement (annual, 2024-12-31) — Operating Revenue: 0.00
BEM.V income_statement (quarterly, 2024-12-31) — Operating Revenue: 0.00
BEM.V balance_sheet (annual, 2024-12-31) — Ordinary Shares Number: 34192263.00
BEM.V balance_sheet (quarterly, 2024-12-31) — Ordinary Shares Number: 34192263.00
BEM.V balance_sheet (annual, 2024-12-31) — Other Current Borrowings: 1582429.00
BEM.V balance_sheet (quarterly, 2024-12-31) — Other Current Borrowings: 1582429.00
BEM.V balance_sheet (annual, 2024-12-31) — Other Equity Adjustments: -384798.00
BEM.V balance_sheet (quarterly, 2024-12-31) — Other Equity Adjustments: -384798.00
BEM.V balance_sheet (annual, 2024-12-31) — Other Equity Interest: 250000.00
BEM.V balance_sheet (quarterly, 2024-12-31) — Other Equity Interest: 250000.00
BEM.V income_statement (annual, 2024-12-31) — Other Gand A: 372400.00
BEM.V income_statement (quarterly, 2024-12-31) — Other Gand A: 23916.00
BEM.V income_statement (annual, 2024-12-31) — Other Income Expense: -384231.00
BEM.V income_statement (quarterly, 2024-12-31) — Other Income Expense: -496542.00
BEM.V cash_flow (annual, 2024-12-31) — Other Non Cash Items: 120805.00
BEM.V cash_flow (quarterly, 2024-12-31) — Other Non Cash Items: 185510.00
BEM.V income_statement (annual, 2024-12-31) — Other Operating Expenses: 512015.00
BEM.V income_statement (quarterly, 2024-12-31) — Other Operating Expenses: 206594.00
BEM.V balance_sheet (annual, 2024-12-31) — Other Short Term Investments: 2500.00
BEM.V balance_sheet (quarterly, 2024-12-31) — Other Short Term Investments: 2500.00
BEM.V income_statement (annual, 2024-12-31) — Other Taxes: 0.00
BEM.V balance_sheet (annual, 2024-12-31) — Payables: 1474272.00
BEM.V balance_sheet (quarterly, 2024-12-31) — Payables: 1474272.00
BEM.V balance_sheet (annual, 2024-12-31) — Payables And Accrued Expenses: 1806422.00
BEM.V balance_sheet (quarterly, 2024-12-31) — Payables And Accrued Expenses: 1806422.00
BEM.V balance_sheet (annual, 2024-12-31) — Prepaid Assets: 17497.00
BEM.V balance_sheet (quarterly, 2024-12-31) — Prepaid Assets: 17497.00
BEM.V income_statement (annual, 2024-12-31) — Pretax Income: -2133336.00
BEM.V income_statement (quarterly, 2024-12-31) — Pretax Income: -920887.00
BEM.V balance_sheet (annual, 2024-12-31) — Receivables: 0.00
BEM.V balance_sheet (quarterly, 2024-12-31) — Receivables: 0.00
BEM.V income_statement (annual, 2024-12-31) — Rent And Landing Fees: 157151.00
BEM.V income_statement (annual, 2024-12-31) — Rent Expense Supplemental: 157151.00
BEM.V cash_flow (annual, 2024-12-31) — Repayment Of Debt: -100000.00
BEM.V cash_flow (quarterly, 2024-12-31) — Repayment Of Debt: -20000.00
BEM.V balance_sheet (annual, 2024-12-31) — Retained Earnings: -19927071.00
BEM.V balance_sheet (quarterly, 2024-12-31) — Retained Earnings: -19927071.00
BEM.V income_statement (annual, 2024-12-31) — Salaries And Wages: 81734.00
BEM.V income_statement (quarterly, 2024-12-31) — Salaries And Wages: -19644.00
BEM.V income_statement (annual, 2024-12-31) — Selling And Marketing Expense: 505000.00
BEM.V income_statement (quarterly, 2024-12-31) — Selling And Marketing Expense: 20000.00
BEM.V income_statement (annual, 2024-12-31) — Selling General And Administration: 1116285.00
BEM.V income_statement (quarterly, 2024-12-31) — Selling General And Administration: 181423.00
BEM.V balance_sheet (annual, 2024-12-31) — Share Issued: 34192263.00
BEM.V balance_sheet (quarterly, 2024-12-31) — Share Issued: 34192263.00
BEM.V cash_flow (annual, 2024-12-31) — Short Term Debt Issuance: 100000.00
BEM.V cash_flow (annual, 2024-12-31) — Short Term Debt Payments: -100000.00
BEM.V income_statement (annual, 2024-12-31) — Special Income Charges: -271341.00
BEM.V income_statement (quarterly, 2024-12-31) — Special Income Charges: -410524.00
BEM.V cash_flow (annual, 2024-12-31) — Stock Based Compensation: 81734.00
BEM.V cash_flow (quarterly, 2024-12-31) — Stock Based Compensation: -19644.00
BEM.V balance_sheet (annual, 2024-12-31) — Stockholders Equity: -3367405.00
BEM.V balance_sheet (quarterly, 2024-12-31) — Stockholders Equity: -3367405.00
BEM.V balance_sheet (annual, 2024-12-31) — Tangible Book Value: -3367405.00
BEM.V balance_sheet (quarterly, 2024-12-31) — Tangible Book Value: -3367405.00
BEM.V income_statement (annual, 2024-12-31) — Tax Effect Of Unusual Items: 0.00
BEM.V income_statement (quarterly, 2024-12-31) — Tax Effect Of Unusual Items: 0.00
BEM.V income_statement (annual, 2024-12-31) — Tax Rate For Calcs: 0.00
BEM.V income_statement (quarterly, 2024-12-31) — Tax Rate For Calcs: 0.00
BEM.V balance_sheet (annual, 2024-12-31) — Taxes Receivable: 0.00
BEM.V balance_sheet (quarterly, 2024-12-31) — Taxes Receivable: 0.00
BEM.V balance_sheet (annual, 2024-12-31) — Total Assets: 21446.00
BEM.V balance_sheet (quarterly, 2024-12-31) — Total Assets: 21446.00
BEM.V balance_sheet (annual, 2024-12-31) — Total Capitalization: -3367405.00
BEM.V balance_sheet (quarterly, 2024-12-31) — Total Capitalization: -3367405.00
BEM.V balance_sheet (annual, 2024-12-31) — Total Debt: 1582429.00
BEM.V balance_sheet (quarterly, 2024-12-31) — Total Debt: 1582429.00
BEM.V balance_sheet (annual, 2024-12-31) — Total Equity Gross Minority Interest: -3367405.00
BEM.V balance_sheet (quarterly, 2024-12-31) — Total Equity Gross Minority Interest: -3367405.00
BEM.V income_statement (annual, 2024-12-31) — Total Expenses: 1628300.00
BEM.V income_statement (quarterly, 2024-12-31) — Total Expenses: 388017.00
BEM.V balance_sheet (annual, 2024-12-31) — Total Liabilities Net Minority Interest: 3388851.00
BEM.V balance_sheet (quarterly, 2024-12-31) — Total Liabilities Net Minority Interest: 3388851.00
BEM.V balance_sheet (annual, 2024-12-31) — Total Non Current Assets: 0.00
BEM.V balance_sheet (quarterly, 2024-12-31) — Total Non Current Assets: 0.00
BEM.V balance_sheet (annual, 2024-12-31) — Total Non Current Liabilities Net Minority Interest: 0.00
BEM.V balance_sheet (quarterly, 2024-12-31) — Total Non Current Liabilities Net Minority Interest: 0.00
BEM.V income_statement (annual, 2024-12-31) — Total Unusual Items: -384231.00
BEM.V income_statement (quarterly, 2024-12-31) — Total Unusual Items: -496542.00
BEM.V income_statement (annual, 2024-12-31) — Total Unusual Items Excluding Goodwill: -384231.00
BEM.V income_statement (quarterly, 2024-12-31) — Total Unusual Items Excluding Goodwill: -496542.00
BEM.V cash_flow (annual, 2024-12-31) — Unrealized Gain Loss On Investment Securities: -1500.00
BEM.V cash_flow (quarterly, 2024-12-31) — Unrealized Gain Loss On Investment Securities: -1000.00
BEM.V balance_sheet (annual, 2024-12-31) — Working Capital: -3367405.00
BEM.V balance_sheet (quarterly, 2024-12-31) — Working Capital: -3367405.00
BEM.V income_statement (quarterly, 2025-03-31) — +Operating Expense: 192441.00
BEM.V income_statement (quarterly, 2025-03-31) — +Total Revenue: 0.00
BEM.V balance_sheet (quarterly, 2025-03-31) — Accounts Payable: 1541419.00
BEM.V balance_sheet (quarterly, 2025-03-31) — Additional Paid In Capital: 3330720.00
BEM.V cash_flow (quarterly, 2025-03-31) — Asset Impairment Charge: 0.00
BEM.V income_statement (quarterly, 2025-03-31) — Basic Average Shares: 34192266.00
BEM.V income_statement (quarterly, 2025-03-31) — Basic EPS: -0.01
BEM.V cash_flow (quarterly, 2025-03-31) — Beginning Cash Position: 1449.00
BEM.V balance_sheet (quarterly, 2025-03-31) — Capital Stock: 13397887.00
BEM.V balance_sheet (quarterly, 2025-03-31) — Cash And Cash Equivalents: 19167.00
BEM.V balance_sheet (quarterly, 2025-03-31) — Cash Cash Equivalents And Short Term Investments: 21167.00
BEM.V balance_sheet (quarterly, 2025-03-31) — Cash Financial: 19167.00
BEM.V cash_flow (quarterly, 2025-03-31) — Cash Flow From Continuing Financing Activities: 85000.00
BEM.V cash_flow (quarterly, 2025-03-31) — Cash Flow From Continuing Investing Activities: 0.00
BEM.V cash_flow (quarterly, 2025-03-31) — Cash Flow From Continuing Operating Activities: -67259.00
BEM.V cash_flow (quarterly, 2025-03-31) — Change In Payables And Accrued Expense: 89647.00
BEM.V cash_flow (quarterly, 2025-03-31) — Change In Prepaid Assets: 4681.00
BEM.V cash_flow (quarterly, 2025-03-31) — Change In Receivables: -2399.00
BEM.V cash_flow (quarterly, 2025-03-31) — Change In Working Capital: 91929.00
BEM.V cash_flow (quarterly, 2025-03-31) — Changes In Cash: 17741.00
BEM.V balance_sheet (quarterly, 2025-03-31) — Common Stock: 13397887.00
BEM.V balance_sheet (quarterly, 2025-03-31) — Common Stock Equity: -3469747.00
BEM.V balance_sheet (quarterly, 2025-03-31) — Current Accrued Expenses: 354650.00
BEM.V balance_sheet (quarterly, 2025-03-31) — Current Assets: 36382.00
BEM.V balance_sheet (quarterly, 2025-03-31) — Current Debt: 1610060.00
BEM.V balance_sheet (quarterly, 2025-03-31) — Current Debt And Capital Lease Obligation: 1610060.00
BEM.V balance_sheet (quarterly, 2025-03-31) — Current Liabilities: 3506129.00
BEM.V income_statement (quarterly, 2025-03-31) — Diluted Average Shares: 34192266.00
BEM.V income_statement (quarterly, 2025-03-31) — Diluted EPS: -0.01
BEM.V income_statement (quarterly, 2025-03-31) — Diluted NI Availto Com Stockholders: -221462.00
BEM.V income_statement (quarterly, 2025-03-31) — EBIT: -190865.00
BEM.V income_statement (quarterly, 2025-03-31) — EBITDA: -190865.00
BEM.V cash_flow (quarterly, 2025-03-31) — Effect Of Exchange Rate Changes: -23.00
BEM.V cash_flow (quarterly, 2025-03-31) — End Cash Position: 19167.00
BEM.V cash_flow (quarterly, 2025-03-31) — Financing Cash Flow: 85000.00
BEM.V cash_flow (quarterly, 2025-03-31) — Free Cash Flow: -67259.00
BEM.V income_statement (quarterly, 2025-03-31) — Gain On Sale Of Security: 1576.00
BEM.V balance_sheet (quarterly, 2025-03-31) — Gains Losses Not Affecting Retained Earnings: -384821.00
BEM.V income_statement (quarterly, 2025-03-31) — General And Administrative Expense: 118989.00
BEM.V income_statement (quarterly, 2025-03-31) — Interest Expense: 30597.00
BEM.V income_statement (quarterly, 2025-03-31) — Interest Expense Non Operating: 30597.00
BEM.V balance_sheet (quarterly, 2025-03-31) — Invested Capital: -1859687.00
BEM.V cash_flow (quarterly, 2025-03-31) — Investing Cash Flow: 0.00
BEM.V balance_sheet (quarterly, 2025-03-31) — Net Debt: 1590893.00
BEM.V cash_flow (quarterly, 2025-03-31) — Net Foreign Currency Exchange Gain Loss: -3009.00
BEM.V income_statement (quarterly, 2025-03-31) — Net Income: -221462.00
BEM.V income_statement (quarterly, 2025-03-31) — Net Income Common Stockholders: -221462.00
BEM.V income_statement (quarterly, 2025-03-31) — Net Income Continuous Operations: -221462.00
BEM.V income_statement (quarterly, 2025-03-31) — Net Income From Continuing And Discontinued Operation: -221462.00
BEM.V income_statement (quarterly, 2025-03-31) — Net Income From Continuing Operation Net Minority Interest: -221462.00
BEM.V cash_flow (quarterly, 2025-03-31) — Net Income From Continuing Operations: -221462.00
BEM.V income_statement (quarterly, 2025-03-31) — Net Income Including Noncontrolling Interests: -221462.00
BEM.V income_statement (quarterly, 2025-03-31) — Net Interest Income: -30597.00
BEM.V cash_flow (quarterly, 2025-03-31) — Net Issuance Payments Of Debt: 0.00
BEM.V income_statement (quarterly, 2025-03-31) — Net Non Operating Interest Income Expense: -30597.00
BEM.V cash_flow (quarterly, 2025-03-31) — Net Other Financing Charges: 85000.00
BEM.V balance_sheet (quarterly, 2025-03-31) — Net PPE: 0.00
BEM.V cash_flow (quarterly, 2025-03-31) — Net PPE Purchase And Sale: 0.00
BEM.V cash_flow (quarterly, 2025-03-31) — Net Short Term Debt Issuance: 0.00
BEM.V balance_sheet (quarterly, 2025-03-31) — Net Tangible Assets: -3469747.00
BEM.V income_statement (quarterly, 2025-03-31) — Normalized EBITDA: -192441.00
BEM.V income_statement (quarterly, 2025-03-31) — Normalized Income: -223038.00
BEM.V cash_flow (quarterly, 2025-03-31) — Operating Cash Flow: -67259.00
BEM.V cash_flow (quarterly, 2025-03-31) — Operating Gains Losses: -3009.00
BEM.V income_statement (quarterly, 2025-03-31) — Operating Income: -192441.00
BEM.V income_statement (quarterly, 2025-03-31) — Operating Revenue: 0.00
BEM.V balance_sheet (quarterly, 2025-03-31) — Ordinary Shares Number: 34192263.00
BEM.V balance_sheet (quarterly, 2025-03-31) — Other Current Borrowings: 1610060.00
BEM.V balance_sheet (quarterly, 2025-03-31) — Other Equity Adjustments: -384821.00
BEM.V balance_sheet (quarterly, 2025-03-31) — Other Equity Interest: 335000.00
BEM.V income_statement (quarterly, 2025-03-31) — Other Gand A: 53464.00
BEM.V income_statement (quarterly, 2025-03-31) — Other Income Expense: 1576.00
BEM.V cash_flow (quarterly, 2025-03-31) — Other Non Cash Items: 30640.00
BEM.V income_statement (quarterly, 2025-03-31) — Other Operating Expenses: 58452.00
BEM.V balance_sheet (quarterly, 2025-03-31) — Other Short Term Investments: 2000.00
BEM.V balance_sheet (quarterly, 2025-03-31) — Payables: 1541419.00
BEM.V balance_sheet (quarterly, 2025-03-31) — Payables And Accrued Expenses: 1896069.00
BEM.V balance_sheet (quarterly, 2025-03-31) — Prepaid Assets: 12816.00
BEM.V income_statement (quarterly, 2025-03-31) — Pretax Income: -221462.00
BEM.V balance_sheet (quarterly, 2025-03-31) — Receivables: 2399.00
BEM.V income_statement (quarterly, 2025-03-31) — Rent And Landing Fees: 31382.00
BEM.V income_statement (quarterly, 2025-03-31) — Rent Expense Supplemental: 31382.00
BEM.V cash_flow (quarterly, 2025-03-31) — Repayment Of Debt: 0.00
BEM.V balance_sheet (quarterly, 2025-03-31) — Retained Earnings: -20148533.00
BEM.V income_statement (quarterly, 2025-03-31) — Salaries And Wages: 34143.00
BEM.V income_statement (quarterly, 2025-03-31) — Selling And Marketing Expense: 15000.00
BEM.V income_statement (quarterly, 2025-03-31) — Selling General And Administration: 133989.00
BEM.V balance_sheet (quarterly, 2025-03-31) — Share Issued: 34192263.00
BEM.V cash_flow (quarterly, 2025-03-31) — Short Term Debt Payments: 0.00
BEM.V income_statement (quarterly, 2025-03-31) — Special Income Charges: 0.00
BEM.V cash_flow (quarterly, 2025-03-31) — Stock Based Compensation: 34143.00
BEM.V balance_sheet (quarterly, 2025-03-31) — Stockholders Equity: -3469747.00
BEM.V balance_sheet (quarterly, 2025-03-31) — Tangible Book Value: -3469747.00
BEM.V income_statement (quarterly, 2025-03-31) — Tax Effect Of Unusual Items: 0.00
BEM.V income_statement (quarterly, 2025-03-31) — Tax Rate For Calcs: 0.00
BEM.V balance_sheet (quarterly, 2025-03-31) — Taxes Receivable: 2399.00
BEM.V balance_sheet (quarterly, 2025-03-31) — Total Assets: 36382.00
BEM.V balance_sheet (quarterly, 2025-03-31) — Total Capitalization: -3469747.00
BEM.V balance_sheet (quarterly, 2025-03-31) — Total Debt: 1610060.00
BEM.V balance_sheet (quarterly, 2025-03-31) — Total Equity Gross Minority Interest: -3469747.00
BEM.V income_statement (quarterly, 2025-03-31) — Total Expenses: 192441.00
BEM.V balance_sheet (quarterly, 2025-03-31) — Total Liabilities Net Minority Interest: 3506129.00
BEM.V balance_sheet (quarterly, 2025-03-31) — Total Non Current Assets: 0.00
BEM.V balance_sheet (quarterly, 2025-03-31) — Total Non Current Liabilities Net Minority Interest: 0.00
BEM.V income_statement (quarterly, 2025-03-31) — Total Unusual Items: 1576.00