speb/financial-data huggingface dataset:
FEAM balance_sheet (annual, 2024-06-30) — Other Non Current Assets: 317000.00
FEAM income_statement (annual, 2024-06-30) — Other Non Operating Income Expenses: -2000.00
FEAM income_statement (annual, 2024-06-30) — Other Operating Expenses: 7770000.00
FEAM balance_sheet (annual, 2024-06-30) — Other Properties: 14032000.00
FEAM income_statement (annual, 2024-06-30) — Other Special Charges: 20953000.00
FEAM balance_sheet (annual, 2024-06-30) — Payables: 854000.00
FEAM balance_sheet (annual, 2024-06-30) — Payables And Accrued Expenses: 9525000.00
FEAM income_statement (annual, 2024-06-30) — Pretax Income: -62013000.00
FEAM cash_flow (annual, 2024-06-30) — Proceeds From Stock Option Exercised: 0.00
FEAM balance_sheet (annual, 2024-06-30) — Properties: 0.00
FEAM cash_flow (annual, 2024-06-30) — Purchase Of PPE: -7187000.00
FEAM income_statement (annual, 2024-06-30) — Reconciled Depreciation: 5329000.00
FEAM cash_flow (annual, 2024-06-30) — Repayment Of Debt: -40000.00
FEAM income_statement (annual, 2024-06-30) — Research And Development: 45000.00
FEAM balance_sheet (annual, 2024-06-30) — Retained Earnings: -200001000.00
FEAM cash_flow (annual, 2024-06-30) — Sale Of PPE: 0.00
FEAM income_statement (annual, 2024-06-30) — Selling General And Administration: 22875000.00
FEAM balance_sheet (annual, 2024-06-30) — Share Issued: 2752956.00
FEAM income_statement (annual, 2024-06-30) — Special Income Charges: -20953000.00
FEAM cash_flow (annual, 2024-06-30) — Stock Based Compensation: 3490000.00
FEAM balance_sheet (annual, 2024-06-30) — Stockholders Equity: 10706000.00
FEAM balance_sheet (annual, 2024-06-30) — Tangible Book Value: 10706000.00
FEAM income_statement (annual, 2024-06-30) — Tax Effect Of Unusual Items: 0.00
FEAM income_statement (annual, 2024-06-30) — Tax Provision: 0.00
FEAM income_statement (annual, 2024-06-30) — Tax Rate For Calcs: 0.00
FEAM balance_sheet (annual, 2024-06-30) — Total Assets: 89504000.00
FEAM balance_sheet (annual, 2024-06-30) — Total Capitalization: 78852000.00
FEAM balance_sheet (annual, 2024-06-30) — Total Debt: 68478000.00
FEAM balance_sheet (annual, 2024-06-30) — Total Equity Gross Minority Interest: 10706000.00
FEAM income_statement (annual, 2024-06-30) — Total Expenses: 35860000.00
FEAM balance_sheet (annual, 2024-06-30) — Total Liabilities Net Minority Interest: 78798000.00
FEAM balance_sheet (annual, 2024-06-30) — Total Non Current Assets: 82695000.00
FEAM balance_sheet (annual, 2024-06-30) — Total Non Current Liabilities Net Minority Interest: 69090000.00
FEAM income_statement (annual, 2024-06-30) — Total Operating Income As Reported: -35860000.00
FEAM balance_sheet (annual, 2024-06-30) — Total Tax Payable: 0.00
FEAM income_statement (annual, 2024-06-30) — Total Unusual Items: -20204000.00
FEAM income_statement (annual, 2024-06-30) — Total Unusual Items Excluding Goodwill: -20204000.00
FEAM balance_sheet (annual, 2024-06-30) — Working Capital: -2899000.00
FEAM income_statement (quarterly, 2024-09-30) — Cost Of Revenue: 1587000.00
FEAM cash_flow (quarterly, 2024-09-30) — Gain Loss On Investment Securities: -2187000.00
FEAM income_statement (quarterly, 2024-09-30) — Gain On Sale Of Security: 2187000.00
FEAM income_statement (quarterly, 2024-09-30) — Gross Profit: -1587000.00
FEAM balance_sheet (quarterly, 2024-09-30) — Interest Payable: 963000.00
FEAM balance_sheet (quarterly, 2024-09-30) — Long Term Debt: 75202000.00
FEAM balance_sheet (quarterly, 2024-09-30) — Net Debt: 68393000.00
FEAM cash_flow (quarterly, 2024-09-30) — Operating Gains Losses: -2187000.00
FEAM income_statement (quarterly, 2024-09-30) — Reconciled Cost Of Revenue: 1548000.00
FEAM income_statement (quarterly, 2024-09-30) — Research And Development: 0.00
FEAM income_statement (quarterly, 2024-09-30) — Total Unusual Items: 2187000.00
FEAM income_statement (quarterly, 2024-09-30) — Total Unusual Items Excluding Goodwill: 2187000.00
FEAM income_statement (quarterly, 2024-12-31) — Basic Average Shares: 2995000.00
FEAM income_statement (quarterly, 2024-12-31) — Basic EPS: -4.76
FEAM income_statement (quarterly, 2024-12-31) — Cost Of Revenue: 1080000.00
FEAM income_statement (quarterly, 2024-12-31) — Diluted Average Shares: 2995000.00
FEAM income_statement (quarterly, 2024-12-31) — Diluted EPS: -4.76
FEAM cash_flow (quarterly, 2024-12-31) — Gain Loss On Investment Securities: 830000.00
FEAM income_statement (quarterly, 2024-12-31) — Gain On Sale Of Security: -830000.00
FEAM income_statement (quarterly, 2024-12-31) — Gross Profit: -1080000.00
FEAM balance_sheet (quarterly, 2024-12-31) — Interest Payable: 2990000.00
FEAM balance_sheet (quarterly, 2024-12-31) — Long Term Debt: 72836000.00
FEAM balance_sheet (quarterly, 2024-12-31) — Net Debt: 72055000.00
FEAM cash_flow (quarterly, 2024-12-31) — Operating Gains Losses: 830000.00
FEAM income_statement (quarterly, 2024-12-31) — Other Non Operating Income Expenses: 4000.00
FEAM income_statement (quarterly, 2024-12-31) — Reconciled Cost Of Revenue: 1042000.00
FEAM income_statement (quarterly, 2024-12-31) — Research And Development: 0.00
FEAM income_statement (quarterly, 2024-12-31) — Total Unusual Items: -830000.00
FEAM income_statement (quarterly, 2024-12-31) — Total Unusual Items Excluding Goodwill: -830000.00
FEAM income_statement (quarterly, 2025-03-31) — +Operating Expense: 10204000.00
FEAM income_statement (quarterly, 2025-03-31) — +Total Revenue: 0.00
FEAM balance_sheet (quarterly, 2025-03-31) — Accounts Payable: 1132000.00
FEAM balance_sheet (quarterly, 2025-03-31) — Accumulated Depreciation: -20466000.00
FEAM balance_sheet (quarterly, 2025-03-31) — Additional Paid In Capital: 287924000.00
FEAM income_statement (quarterly, 2025-03-31) — Average Dilution Earnings: -15465000.00
FEAM income_statement (quarterly, 2025-03-31) — Basic Average Shares: 7207000.00
FEAM income_statement (quarterly, 2025-03-31) — Basic EPS: 0.73
FEAM cash_flow (quarterly, 2025-03-31) — Beginning Cash Position: 824000.00
FEAM balance_sheet (quarterly, 2025-03-31) — Buildings And Improvements: 979000.00
FEAM cash_flow (quarterly, 2025-03-31) — Capital Expenditure: -614000.00
FEAM balance_sheet (quarterly, 2025-03-31) — Capital Lease Obligations: 181000.00
FEAM balance_sheet (quarterly, 2025-03-31) — Capital Stock: 180000.00
FEAM balance_sheet (quarterly, 2025-03-31) — Cash And Cash Equivalents: 4032000.00
FEAM balance_sheet (quarterly, 2025-03-31) — Cash Cash Equivalents And Short Term Investments: 4032000.00
FEAM cash_flow (quarterly, 2025-03-31) — Cash Flow From Continuing Financing Activities: 9552000.00
FEAM cash_flow (quarterly, 2025-03-31) — Cash Flow From Continuing Investing Activities: -614000.00
FEAM cash_flow (quarterly, 2025-03-31) — Cash Flow From Continuing Operating Activities: -5730000.00
FEAM cash_flow (quarterly, 2025-03-31) — Change In Payables And Accrued Expense: 1391000.00
FEAM cash_flow (quarterly, 2025-03-31) — Change In Prepaid Assets: 80000.00
FEAM cash_flow (quarterly, 2025-03-31) — Change In Working Capital: 1471000.00
FEAM cash_flow (quarterly, 2025-03-31) — Changes In Cash: 3208000.00
FEAM balance_sheet (quarterly, 2025-03-31) — Common Stock: 180000.00
FEAM balance_sheet (quarterly, 2025-03-31) — Common Stock Equity: 66262000.00
FEAM cash_flow (quarterly, 2025-03-31) — Common Stock Issuance: 0.00
FEAM balance_sheet (quarterly, 2025-03-31) — Construction In Progress: 2052000.00
FEAM income_statement (quarterly, 2025-03-31) — Cost Of Revenue: 897000.00
FEAM balance_sheet (quarterly, 2025-03-31) — Current Accrued Expenses: 4880000.00
FEAM balance_sheet (quarterly, 2025-03-31) — Current Assets: 4579000.00
FEAM balance_sheet (quarterly, 2025-03-31) — Current Capital Lease Obligation: 91000.00
FEAM balance_sheet (quarterly, 2025-03-31) — Current Debt: 44000.00
FEAM balance_sheet (quarterly, 2025-03-31) — Current Debt And Capital Lease Obligation: 135000.00
FEAM balance_sheet (quarterly, 2025-03-31) — Current Liabilities: 6147000.00
FEAM cash_flow (quarterly, 2025-03-31) — Depreciation: 5024000.00
FEAM cash_flow (quarterly, 2025-03-31) — Depreciation Amortization Depletion: 5024000.00
FEAM income_statement (quarterly, 2025-03-31) — Depreciation Amortization Depletion Income Statement: 4992000.00
FEAM cash_flow (quarterly, 2025-03-31) — Depreciation And Amortization: 5024000.00
FEAM income_statement (quarterly, 2025-03-31) — Depreciation And Amortization In Income Statement: 4992000.00
FEAM income_statement (quarterly, 2025-03-31) — Diluted Average Shares: 10452000.00
FEAM income_statement (quarterly, 2025-03-31) — Diluted EPS: -0.97
FEAM income_statement (quarterly, 2025-03-31) — Diluted NI Availto Com Stockholders: -10185000.00
FEAM income_statement (quarterly, 2025-03-31) — EBIT: 7149000.00
FEAM income_statement (quarterly, 2025-03-31) — EBITDA: 12173000.00
FEAM cash_flow (quarterly, 2025-03-31) — End Cash Position: 4032000.00
FEAM cash_flow (quarterly, 2025-03-31) — Financing Cash Flow: 9552000.00
FEAM cash_flow (quarterly, 2025-03-31) — Free Cash Flow: -6344000.00
FEAM cash_flow (quarterly, 2025-03-31) — Gain Loss On Investment Securities: 0.00
FEAM income_statement (quarterly, 2025-03-31) — General And Administrative Expense: 3265000.00
FEAM balance_sheet (quarterly, 2025-03-31) — Gross PPE: 88977000.00
FEAM income_statement (quarterly, 2025-03-31) — Gross Profit: -897000.00
FEAM income_statement (quarterly, 2025-03-31) — Interest Expense: 1869000.00
FEAM income_statement (quarterly, 2025-03-31) — Interest Expense Non Operating: 1869000.00
FEAM income_statement (quarterly, 2025-03-31) — Interest Income: 21000.00
FEAM income_statement (quarterly, 2025-03-31) — Interest Income Non Operating: 21000.00
FEAM cash_flow (quarterly, 2025-03-31) — Interest Paid Supplemental Data: 2000.00
FEAM balance_sheet (quarterly, 2025-03-31) — Interest Payable: 0.00
FEAM balance_sheet (quarterly, 2025-03-31) — Invested Capital: 66339000.00
FEAM cash_flow (quarterly, 2025-03-31) — Investing Cash Flow: -614000.00
FEAM cash_flow (quarterly, 2025-03-31) — Issuance Of Capital Stock: 0.00
FEAM cash_flow (quarterly, 2025-03-31) — Issuance Of Debt: 9891000.00
FEAM balance_sheet (quarterly, 2025-03-31) — Land And Improvements: 1533000.00
FEAM balance_sheet (quarterly, 2025-03-31) — Long Term Capital Lease Obligation: 90000.00
FEAM balance_sheet (quarterly, 2025-03-31) — Long Term Debt: 33000.00
FEAM balance_sheet (quarterly, 2025-03-31) — Long Term Debt And Capital Lease Obligation: 123000.00
FEAM cash_flow (quarterly, 2025-03-31) — Long Term Debt Issuance: 9891000.00
FEAM cash_flow (quarterly, 2025-03-31) — Long Term Debt Payments: -10000.00
FEAM balance_sheet (quarterly, 2025-03-31) — Long Term Provisions: 877000.00
FEAM balance_sheet (quarterly, 2025-03-31) — Machinery Furniture Equipment: 70426000.00
FEAM cash_flow (quarterly, 2025-03-31) — Net Common Stock Issuance: 0.00
FEAM income_statement (quarterly, 2025-03-31) — Net Income: 5280000.00
FEAM income_statement (quarterly, 2025-03-31) — Net Income Common Stockholders: 5280000.00
FEAM income_statement (quarterly, 2025-03-31) — Net Income Continuous Operations: 5280000.00
FEAM income_statement (quarterly, 2025-03-31) — Net Income From Continuing And Discontinued Operation: 5280000.00
FEAM income_statement (quarterly, 2025-03-31) — Net Income From Continuing Operation Net Minority Interest: 5280000.00
FEAM cash_flow (quarterly, 2025-03-31) — Net Income From Continuing Operations: 5280000.00
FEAM income_statement (quarterly, 2025-03-31) — Net Income Including Noncontrolling Interests: 5280000.00
FEAM income_statement (quarterly, 2025-03-31) — Net Interest Income: -1848000.00
FEAM cash_flow (quarterly, 2025-03-31) — Net Issuance Payments Of Debt: 9881000.00
FEAM cash_flow (quarterly, 2025-03-31) — Net Long Term Debt Issuance: 9881000.00
FEAM income_statement (quarterly, 2025-03-31) — Net Non Operating Interest Income Expense: -1848000.00
FEAM cash_flow (quarterly, 2025-03-31) — Net Other Financing Charges: -329000.00
FEAM balance_sheet (quarterly, 2025-03-31) — Net PPE: 68511000.00
FEAM cash_flow (quarterly, 2025-03-31) — Net PPE Purchase And Sale: -614000.00
FEAM balance_sheet (quarterly, 2025-03-31) — Net Tangible Assets: 66262000.00
FEAM income_statement (quarterly, 2025-03-31) — Normalized EBITDA: -5160000.00
FEAM income_statement (quarterly, 2025-03-31) — Normalized Income: -12053000.00
FEAM cash_flow (quarterly, 2025-03-31) — Operating Cash Flow: -5730000.00
FEAM cash_flow (quarterly, 2025-03-31) — Operating Gains Losses: -17333000.00
FEAM income_statement (quarterly, 2025-03-31) — Operating Income: -10204000.00
FEAM income_statement (quarterly, 2025-03-31) — Operating Revenue: 0.00
FEAM balance_sheet (quarterly, 2025-03-31) — Ordinary Shares Number: 17995995.00
FEAM balance_sheet (quarterly, 2025-03-31) — Other Current Assets: 547000.00
FEAM balance_sheet (quarterly, 2025-03-31) — Other Current Borrowings: 44000.00
FEAM income_statement (quarterly, 2025-03-31) — Other Gand A: 3265000.00
FEAM income_statement (quarterly, 2025-03-31) — Other Income Expense: 17332000.00
FEAM cash_flow (quarterly, 2025-03-31) — Other Non Cash Items: -484000.00
FEAM balance_sheet (quarterly, 2025-03-31) — Other Non Current Assets: 319000.00
FEAM income_statement (quarterly, 2025-03-31) — Other Non Operating Income Expenses: -1000.00
FEAM income_statement (quarterly, 2025-03-31) — Other Operating Expenses: 1947000.00
FEAM balance_sheet (quarterly, 2025-03-31) — Other Properties: 6306000.00
FEAM income_statement (quarterly, 2025-03-31) — Other Special Charges: -17333000.00
FEAM balance_sheet (quarterly, 2025-03-31) — Payables: 1132000.00
FEAM balance_sheet (quarterly, 2025-03-31) — Payables And Accrued Expenses: 6012000.00
FEAM income_statement (quarterly, 2025-03-31) — Pretax Income: 5280000.00
FEAM cash_flow (quarterly, 2025-03-31) — Proceeds From Stock Option Exercised: 0.00
FEAM balance_sheet (quarterly, 2025-03-31) — Properties: 7681000.00
FEAM cash_flow (quarterly, 2025-03-31) — Purchase Of PPE: -614000.00
FEAM income_statement (quarterly, 2025-03-31) — Reconciled Cost Of Revenue: 865000.00
FEAM income_statement (quarterly, 2025-03-31) — Reconciled Depreciation: 5024000.00
FEAM cash_flow (quarterly, 2025-03-31) — Repayment Of Debt: -10000.00
FEAM income_statement (quarterly, 2025-03-31) — Research And Development: 0.00
FEAM balance_sheet (quarterly, 2025-03-31) — Retained Earnings: -221842000.00
FEAM cash_flow (quarterly, 2025-03-31) — Sale Of PPE: 0.00
FEAM income_statement (quarterly, 2025-03-31) — Selling General And Administration: 3265000.00
FEAM balance_sheet (quarterly, 2025-03-31) — Share Issued: 17995995.00
FEAM income_statement (quarterly, 2025-03-31) — Special Income Charges: 17333000.00
FEAM cash_flow (quarterly, 2025-03-31) — Stock Based Compensation: 312000.00
FEAM balance_sheet (quarterly, 2025-03-31) — Stockholders Equity: 66262000.00
FEAM balance_sheet (quarterly, 2025-03-31) — Tangible Book Value: 66262000.00
FEAM income_statement (quarterly, 2025-03-31) — Tax Effect Of Unusual Items: 0.00
FEAM income_statement (quarterly, 2025-03-31) — Tax Provision: 0.00
FEAM income_statement (quarterly, 2025-03-31) — Tax Rate For Calcs: 0.00
FEAM balance_sheet (quarterly, 2025-03-31) — Total Assets: 73409000.00
FEAM balance_sheet (quarterly, 2025-03-31) — Total Capitalization: 66295000.00
FEAM balance_sheet (quarterly, 2025-03-31) — Total Debt: 258000.00
FEAM balance_sheet (quarterly, 2025-03-31) — Total Equity Gross Minority Interest: 66262000.00
FEAM income_statement (quarterly, 2025-03-31) — Total Expenses: 10204000.00
FEAM balance_sheet (quarterly, 2025-03-31) — Total Liabilities Net Minority Interest: 7147000.00
FEAM balance_sheet (quarterly, 2025-03-31) — Total Non Current Assets: 68830000.00
FEAM balance_sheet (quarterly, 2025-03-31) — Total Non Current Liabilities Net Minority Interest: 1000000.00
FEAM income_statement (quarterly, 2025-03-31) — Total Operating Income As Reported: -10204000.00
FEAM income_statement (quarterly, 2025-03-31) — Total Unusual Items: 17333000.00
FEAM income_statement (quarterly, 2025-03-31) — Total Unusual Items Excluding Goodwill: 17333000.00
FEAM balance_sheet (quarterly, 2025-03-31) — Working Capital: -1568000.00
FEAM income_statement (annual, 2025-06-30) — +Operating Expense: 43719000.00
FEAM income_statement (quarterly, 2025-06-30) — +Operating Expense: 9575000.00
FEAM income_statement (annual, 2025-06-30) — +Total Revenue: 0.00
FEAM income_statement (quarterly, 2025-06-30) — +Total Revenue: 0.00
FEAM balance_sheet (annual, 2025-06-30) — Accounts Payable: 893000.00
FEAM balance_sheet (quarterly, 2025-06-30) — Accounts Payable: 893000.00
FEAM balance_sheet (annual, 2025-06-30) — Accumulated Depreciation: -25360000.00
FEAM balance_sheet (quarterly, 2025-06-30) — Accumulated Depreciation: -25360000.00
FEAM balance_sheet (annual, 2025-06-30) — Additional Paid In Capital: 294546000.00
FEAM balance_sheet (quarterly, 2025-06-30) — Additional Paid In Capital: 294546000.00
FEAM income_statement (annual, 2025-06-30) — Basic Average Shares: 7996000.00
FEAM income_statement (annual, 2025-06-30) — Basic EPS: -3.95
FEAM cash_flow (annual, 2025-06-30) — Beginning Cash Position: 4896000.00
FEAM cash_flow (quarterly, 2025-06-30) — Beginning Cash Position: 4032000.00
FEAM balance_sheet (annual, 2025-06-30) — Buildings And Improvements: 979000.00
FEAM balance_sheet (quarterly, 2025-06-30) — Buildings And Improvements: 979000.00
FEAM cash_flow (annual, 2025-06-30) — Capital Expenditure: -2065000.00
FEAM cash_flow (quarterly, 2025-06-30) — Capital Expenditure: -584000.00
FEAM balance_sheet (annual, 2025-06-30) — Capital Lease Obligations: 149000.00
FEAM balance_sheet (quarterly, 2025-06-30) — Capital Lease Obligations: 149000.00
FEAM balance_sheet (annual, 2025-06-30) — Capital Stock: 200000.00
FEAM balance_sheet (quarterly, 2025-06-30) — Capital Stock: 200000.00
FEAM balance_sheet (annual, 2025-06-30) — Cash And Cash Equivalents: 3836000.00
FEAM balance_sheet (quarterly, 2025-06-30) — Cash And Cash Equivalents: 3836000.00
FEAM balance_sheet (annual, 2025-06-30) — Cash Cash Equivalents And Short Term Investments: 3836000.00
FEAM balance_sheet (quarterly, 2025-06-30) — Cash Cash Equivalents And Short Term Investments: 3836000.00
FEAM cash_flow (annual, 2025-06-30) — Cash Flow From Continuing Financing Activities: 24549000.00
FEAM cash_flow (quarterly, 2025-06-30) — Cash Flow From Continuing Financing Activities: 6611000.00
FEAM cash_flow (annual, 2025-06-30) — Cash Flow From Continuing Investing Activities: -1969000.00
FEAM cash_flow (quarterly, 2025-06-30) — Cash Flow From Continuing Investing Activities: -574000.00
FEAM cash_flow (annual, 2025-06-30) — Cash Flow From Continuing Operating Activities: -23640000.00
FEAM cash_flow (quarterly, 2025-06-30) — Cash Flow From Continuing Operating Activities: -6233000.00
FEAM cash_flow (annual, 2025-06-30) — Change In Payables And Accrued Expense: 4169000.00
FEAM cash_flow (quarterly, 2025-06-30) — Change In Payables And Accrued Expense: -374000.00
FEAM cash_flow (annual, 2025-06-30) — Change In Prepaid Assets: -64000.00
FEAM cash_flow (quarterly, 2025-06-30) — Change In Prepaid Assets: -1430000.00
FEAM cash_flow (annual, 2025-06-30) — Change In Working Capital: 4105000.00
FEAM cash_flow (quarterly, 2025-06-30) — Change In Working Capital: -1804000.00
FEAM cash_flow (annual, 2025-06-30) — Changes In Cash: -1060000.00
FEAM cash_flow (quarterly, 2025-06-30) — Changes In Cash: -196000.00
FEAM balance_sheet (annual, 2025-06-30) — Common Stock: 200000.00
FEAM balance_sheet (quarterly, 2025-06-30) — Common Stock: 200000.00
FEAM balance_sheet (annual, 2025-06-30) — Common Stock Equity: 63190000.00
FEAM balance_sheet (quarterly, 2025-06-30) — Common Stock Equity: 63190000.00
FEAM cash_flow (annual, 2025-06-30) — Common Stock Issuance: 9642000.00
FEAM cash_flow (quarterly, 2025-06-30) — Common Stock Issuance: 6624000.00
FEAM balance_sheet (annual, 2025-06-30) — Construction In Progress: 3050000.00
FEAM balance_sheet (quarterly, 2025-06-30) — Construction In Progress: 3050000.00
FEAM balance_sheet (annual, 2025-06-30) — Current Accrued Expenses: 5236000.00
FEAM balance_sheet (quarterly, 2025-06-30) — Current Accrued Expenses: 5236000.00
FEAM balance_sheet (annual, 2025-06-30) — Current Assets: 4613000.00
FEAM balance_sheet (quarterly, 2025-06-30) — Current Assets: 4613000.00
FEAM balance_sheet (annual, 2025-06-30) — Current Capital Lease Obligation: 81000.00
FEAM balance_sheet (quarterly, 2025-06-30) — Current Capital Lease Obligation: 81000.00
FEAM balance_sheet (annual, 2025-06-30) — Current Debt: 44000.00
FEAM balance_sheet (quarterly, 2025-06-30) — Current Debt: 44000.00
FEAM balance_sheet (annual, 2025-06-30) — Current Debt And Capital Lease Obligation: 125000.00
FEAM balance_sheet (quarterly, 2025-06-30) — Current Debt And Capital Lease Obligation: 125000.00
FEAM balance_sheet (annual, 2025-06-30) — Current Liabilities: 6433000.00
FEAM balance_sheet (quarterly, 2025-06-30) — Current Liabilities: 6433000.00
FEAM cash_flow (annual, 2025-06-30) — Depreciation: 20088000.00
FEAM cash_flow (quarterly, 2025-06-30) — Depreciation: 5023000.00
FEAM cash_flow (annual, 2025-06-30) — Depreciation Amortization Depletion: 20088000.00
FEAM cash_flow (quarterly, 2025-06-30) — Depreciation Amortization Depletion: 5023000.00
FEAM income_statement (annual, 2025-06-30) — Depreciation Amortization Depletion Income Statement: 19947000.00
FEAM income_statement (quarterly, 2025-06-30) — Depreciation Amortization Depletion Income Statement: 4992000.00
FEAM cash_flow (annual, 2025-06-30) — Depreciation And Amortization: 20088000.00
FEAM cash_flow (quarterly, 2025-06-30) — Depreciation And Amortization: 5023000.00
FEAM income_statement (annual, 2025-06-30) — Depreciation And Amortization In Income Statement: 19947000.00
FEAM income_statement (quarterly, 2025-06-30) — Depreciation And Amortization In Income Statement: 4992000.00
FEAM income_statement (annual, 2025-06-30) — Diluted Average Shares: 7996000.00
FEAM income_statement (annual, 2025-06-30) — Diluted EPS: -3.95
FEAM income_statement (annual, 2025-06-30) — Diluted NI Availto Com Stockholders: -31555000.00
FEAM income_statement (quarterly, 2025-06-30) — Diluted NI Availto Com Stockholders: -9714000.00
FEAM income_statement (annual, 2025-06-30) — EBIT: -24921000.00
FEAM income_statement (quarterly, 2025-06-30) — EBIT: -9534000.00
FEAM income_statement (annual, 2025-06-30) — EBITDA: -4833000.00
FEAM income_statement (quarterly, 2025-06-30) — EBITDA: -4511000.00
FEAM cash_flow (annual, 2025-06-30) — End Cash Position: 3836000.00
FEAM cash_flow (quarterly, 2025-06-30) — End Cash Position: 3836000.00
FEAM cash_flow (annual, 2025-06-30) — Financing Cash Flow: 24549000.00
FEAM cash_flow (quarterly, 2025-06-30) — Financing Cash Flow: 6611000.00
FEAM cash_flow (annual, 2025-06-30) — Free Cash Flow: -25705000.00
FEAM cash_flow (quarterly, 2025-06-30) — Free Cash Flow: -6817000.00
FEAM cash_flow (annual, 2025-06-30) — Gain Loss On Investment Securities: -1357000.00
FEAM cash_flow (quarterly, 2025-06-30) — Gain Loss On Investment Securities: 0.00
FEAM income_statement (annual, 2025-06-30) — Gain On Sale Of Security: 1357000.00
FEAM income_statement (quarterly, 2025-06-30) — Gain On Sale Of Security: 0.00
FEAM income_statement (annual, 2025-06-30) — General And Administrative Expense: 14443000.00
FEAM income_statement (quarterly, 2025-06-30) — General And Administrative Expense: 3101000.00
FEAM balance_sheet (annual, 2025-06-30) — Gross PPE: 89944000.00
FEAM balance_sheet (quarterly, 2025-06-30) — Gross PPE: 89944000.00
FEAM balance_sheet (annual, 2025-06-30) — Income Tax Payable: 179000.00
FEAM balance_sheet (quarterly, 2025-06-30) — Income Tax Payable: 179000.00
FEAM income_statement (annual, 2025-06-30) — Interest Expense: 6455000.00
FEAM income_statement (quarterly, 2025-06-30) — Interest Expense: 1000.00
FEAM income_statement (annual, 2025-06-30) — Interest Expense Non Operating: 6455000.00
FEAM income_statement (quarterly, 2025-06-30) — Interest Expense Non Operating: 1000.00
FEAM income_statement (annual, 2025-06-30) — Interest Income: 103000.00
FEAM income_statement (quarterly, 2025-06-30) — Interest Income: 35000.00
FEAM income_statement (annual, 2025-06-30) — Interest Income Non Operating: 103000.00
FEAM income_statement (quarterly, 2025-06-30) — Interest Income Non Operating: 35000.00
FEAM cash_flow (annual, 2025-06-30) — Interest Paid Supplemental Data: 3000.00
FEAM cash_flow (quarterly, 2025-06-30) — Interest Paid Supplemental Data: 0.00
FEAM balance_sheet (annual, 2025-06-30) — Interest Payable: 0.00
FEAM balance_sheet (quarterly, 2025-06-30) — Interest Payable: 0.00
FEAM balance_sheet (annual, 2025-06-30) — Invested Capital: 63256000.00
FEAM balance_sheet (quarterly, 2025-06-30) — Invested Capital: 63256000.00
FEAM cash_flow (annual, 2025-06-30) — Investing Cash Flow: -1969000.00
FEAM cash_flow (quarterly, 2025-06-30) — Investing Cash Flow: -574000.00
FEAM cash_flow (annual, 2025-06-30) — Issuance Of Capital Stock: 9642000.00
FEAM cash_flow (quarterly, 2025-06-30) — Issuance Of Capital Stock: 6624000.00
FEAM cash_flow (annual, 2025-06-30) — Issuance Of Debt: 11000000.00
FEAM cash_flow (quarterly, 2025-06-30) — Issuance Of Debt: -4891000.00
FEAM balance_sheet (annual, 2025-06-30) — Land And Improvements: 1533000.00
FEAM balance_sheet (quarterly, 2025-06-30) — Land And Improvements: 1533000.00
FEAM balance_sheet (annual, 2025-06-30) — Long Term Capital Lease Obligation: 68000.00
FEAM balance_sheet (quarterly, 2025-06-30) — Long Term Capital Lease Obligation: 68000.00
FEAM balance_sheet (annual, 2025-06-30) — Long Term Debt: 22000.00
FEAM balance_sheet (quarterly, 2025-06-30) — Long Term Debt: 22000.00
FEAM balance_sheet (annual, 2025-06-30) — Long Term Debt And Capital Lease Obligation: 90000.00
FEAM balance_sheet (quarterly, 2025-06-30) — Long Term Debt And Capital Lease Obligation: 90000.00
FEAM cash_flow (annual, 2025-06-30) — Long Term Debt Issuance: 11000000.00
FEAM cash_flow (quarterly, 2025-06-30) — Long Term Debt Issuance: -4891000.00
FEAM cash_flow (annual, 2025-06-30) — Long Term Debt Payments: -42000.00
FEAM cash_flow (quarterly, 2025-06-30) — Long Term Debt Payments: -11000.00
FEAM balance_sheet (annual, 2025-06-30) — Long Term Provisions: 1016000.00
FEAM balance_sheet (quarterly, 2025-06-30) — Long Term Provisions: 1016000.00
FEAM balance_sheet (annual, 2025-06-30) — Machinery Furniture Equipment: 70372000.00
FEAM balance_sheet (quarterly, 2025-06-30) — Machinery Furniture Equipment: 70372000.00
FEAM cash_flow (annual, 2025-06-30) — Net Common Stock Issuance: 9642000.00
FEAM cash_flow (quarterly, 2025-06-30) — Net Common Stock Issuance: 6624000.00
FEAM income_statement (annual, 2025-06-30) — Net Income: -31555000.00
FEAM income_statement (quarterly, 2025-06-30) — Net Income: -9714000.00
FEAM income_statement (annual, 2025-06-30) — Net Income Common Stockholders: -31555000.00
FEAM income_statement (quarterly, 2025-06-30) — Net Income Common Stockholders: -9714000.00
FEAM income_statement (annual, 2025-06-30) — Net Income Continuous Operations: -31555000.00
FEAM income_statement (quarterly, 2025-06-30) — Net Income Continuous Operations: -9714000.00
FEAM income_statement (annual, 2025-06-30) — Net Income From Continuing And Discontinued Operation: -31555000.00
FEAM income_statement (quarterly, 2025-06-30) — Net Income From Continuing And Discontinued Operation: -9714000.00
FEAM income_statement (annual, 2025-06-30) — Net Income From Continuing Operation Net Minority Interest: -31555000.00
FEAM income_statement (quarterly, 2025-06-30) — Net Income From Continuing Operation Net Minority Interest: -9714000.00
FEAM cash_flow (annual, 2025-06-30) — Net Income From Continuing Operations: -31555000.00
FEAM cash_flow (quarterly, 2025-06-30) — Net Income From Continuing Operations: -9714000.00
FEAM income_statement (annual, 2025-06-30) — Net Income Including Noncontrolling Interests: -31555000.00
FEAM income_statement (quarterly, 2025-06-30) — Net Income Including Noncontrolling Interests: -9714000.00
FEAM income_statement (annual, 2025-06-30) — Net Interest Income: -6352000.00
FEAM income_statement (quarterly, 2025-06-30) — Net Interest Income: 34000.00
FEAM cash_flow (annual, 2025-06-30) — Net Issuance Payments Of Debt: 10958000.00
FEAM cash_flow (quarterly, 2025-06-30) — Net Issuance Payments Of Debt: -4902000.00
FEAM cash_flow (annual, 2025-06-30) — Net Long Term Debt Issuance: 10958000.00
FEAM cash_flow (quarterly, 2025-06-30) — Net Long Term Debt Issuance: -4902000.00
FEAM income_statement (annual, 2025-06-30) — Net Non Operating Interest Income Expense: -6352000.00
FEAM income_statement (quarterly, 2025-06-30) — Net Non Operating Interest Income Expense: 34000.00
FEAM cash_flow (annual, 2025-06-30) — Net Other Financing Charges: 3949000.00
FEAM cash_flow (quarterly, 2025-06-30) — Net Other Financing Charges: 4889000.00
FEAM balance_sheet (annual, 2025-06-30) — Net PPE: 64584000.00
FEAM balance_sheet (quarterly, 2025-06-30) — Net PPE: 64584000.00
FEAM cash_flow (annual, 2025-06-30) — Net PPE Purchase And Sale: -1969000.00
FEAM cash_flow (quarterly, 2025-06-30) — Net PPE Purchase And Sale: -574000.00
FEAM balance_sheet (annual, 2025-06-30) — Net Tangible Assets: 63190000.00
FEAM balance_sheet (quarterly, 2025-06-30) — Net Tangible Assets: 63190000.00
FEAM income_statement (annual, 2025-06-30) — Normalized EBITDA: -23523000.00
FEAM income_statement (quarterly, 2025-06-30) — Normalized EBITDA: -4511000.00
FEAM income_statement (annual, 2025-06-30) — Normalized Income: -46320100.00
FEAM income_statement (quarterly, 2025-06-30) — Normalized Income: -9714000.00
FEAM cash_flow (annual, 2025-06-30) — Operating Cash Flow: -23640000.00
FEAM cash_flow (quarterly, 2025-06-30) — Operating Cash Flow: -6233000.00
FEAM cash_flow (annual, 2025-06-30) — Operating Gains Losses: -18690000.00
FEAM cash_flow (quarterly, 2025-06-30) — Operating Gains Losses: 0.00
FEAM income_statement (annual, 2025-06-30) — Operating Income: -43719000.00
FEAM income_statement (quarterly, 2025-06-30) — Operating Income: -9575000.00
FEAM income_statement (annual, 2025-06-30) — Operating Revenue: 0.00
FEAM income_statement (quarterly, 2025-06-30) — Operating Revenue: 0.00
FEAM balance_sheet (annual, 2025-06-30) — Ordinary Shares Number: 20017746.00
FEAM balance_sheet (quarterly, 2025-06-30) — Ordinary Shares Number: 20017746.00
FEAM balance_sheet (annual, 2025-06-30) — Other Current Assets: 777000.00
FEAM balance_sheet (quarterly, 2025-06-30) — Other Current Assets: 777000.00
FEAM balance_sheet (annual, 2025-06-30) — Other Current Borrowings: 44000.00
FEAM balance_sheet (quarterly, 2025-06-30) — Other Current Borrowings: 44000.00
FEAM income_statement (annual, 2025-06-30) — Other Gand A: 14443000.00
FEAM income_statement (quarterly, 2025-06-30) — Other Gand A: 3101000.00
FEAM income_statement (annual, 2025-06-30) — Other Income Expense: 18695000.00
FEAM income_statement (quarterly, 2025-06-30) — Other Income Expense: 6000.00
FEAM cash_flow (annual, 2025-06-30) — Other Non Cash Items: 313000.00
FEAM cash_flow (quarterly, 2025-06-30) — Other Non Cash Items: 4000.00
FEAM balance_sheet (annual, 2025-06-30) — Other Non Current Assets: 1532000.00
FEAM balance_sheet (quarterly, 2025-06-30) — Other Non Current Assets: 1532000.00
FEAM income_statement (annual, 2025-06-30) — Other Non Operating Income Expenses: 5000.00
FEAM income_statement (quarterly, 2025-06-30) — Other Non Operating Income Expenses: 6000.00
FEAM income_statement (annual, 2025-06-30) — Other Operating Expenses: 9329000.00
FEAM income_statement (quarterly, 2025-06-30) — Other Operating Expenses: 1482000.00
FEAM balance_sheet (annual, 2025-06-30) — Other Properties: 14010000.00
FEAM balance_sheet (quarterly, 2025-06-30) — Other Properties: 14010000.00
FEAM income_statement (annual, 2025-06-30) — Other Special Charges: -17333000.00
FEAM income_statement (quarterly, 2025-06-30) — Other Special Charges: 0.00
FEAM balance_sheet (annual, 2025-06-30) — Payables: 1072000.00
FEAM balance_sheet (quarterly, 2025-06-30) — Payables: 1072000.00
FEAM balance_sheet (annual, 2025-06-30) — Payables And Accrued Expenses: 6308000.00
FEAM balance_sheet (quarterly, 2025-06-30) — Payables And Accrued Expenses: 6308000.00
FEAM income_statement (annual, 2025-06-30) — Pretax Income: -31376000.00
FEAM income_statement (quarterly, 2025-06-30) — Pretax Income: -9535000.00
FEAM balance_sheet (annual, 2025-06-30) — Properties: 0.00
FEAM balance_sheet (quarterly, 2025-06-30) — Properties: 0.00
FEAM cash_flow (annual, 2025-06-30) — Purchase Of PPE: -2065000.00
FEAM cash_flow (quarterly, 2025-06-30) — Purchase Of PPE: -584000.00
FEAM income_statement (annual, 2025-06-30) — Reconciled Depreciation: 20088000.00
FEAM income_statement (quarterly, 2025-06-30) — Reconciled Depreciation: 5023000.00
FEAM cash_flow (annual, 2025-06-30) — Repayment Of Debt: -42000.00
FEAM cash_flow (quarterly, 2025-06-30) — Repayment Of Debt: -11000.00
FEAM income_statement (annual, 2025-06-30) — Research And Development: 0.00
FEAM income_statement (quarterly, 2025-06-30) — Research And Development: 0.00
FEAM balance_sheet (annual, 2025-06-30) — Retained Earnings: -231556000.00
FEAM balance_sheet (quarterly, 2025-06-30) — Retained Earnings: -231556000.00
FEAM cash_flow (annual, 2025-06-30) — Sale Of PPE: 96000.00
FEAM cash_flow (quarterly, 2025-06-30) — Sale Of PPE: 10000.00
FEAM income_statement (annual, 2025-06-30) — Selling General And Administration: 14443000.00
FEAM income_statement (quarterly, 2025-06-30) — Selling General And Administration: 3101000.00
FEAM balance_sheet (annual, 2025-06-30) — Share Issued: 20017746.00
FEAM balance_sheet (quarterly, 2025-06-30) — Share Issued: 20017746.00
FEAM income_statement (annual, 2025-06-30) — Special Income Charges: 17333000.00
FEAM income_statement (quarterly, 2025-06-30) — Special Income Charges: 0.00
FEAM cash_flow (annual, 2025-06-30) — Stock Based Compensation: 2099000.00
FEAM cash_flow (quarterly, 2025-06-30) — Stock Based Compensation: 258000.00
FEAM balance_sheet (annual, 2025-06-30) — Stockholders Equity: 63190000.00
FEAM balance_sheet (quarterly, 2025-06-30) — Stockholders Equity: 63190000.00
FEAM balance_sheet (annual, 2025-06-30) — Tangible Book Value: 63190000.00
FEAM balance_sheet (quarterly, 2025-06-30) — Tangible Book Value: 63190000.00
FEAM income_statement (annual, 2025-06-30) — Tax Effect Of Unusual Items: 3924900.00
FEAM income_statement (quarterly, 2025-06-30) — Tax Effect Of Unusual Items: 0.00
FEAM income_statement (annual, 2025-06-30) — Tax Provision: 179000.00
FEAM income_statement (quarterly, 2025-06-30) — Tax Provision: 179000.00
FEAM income_statement (annual, 2025-06-30) — Tax Rate For Calcs: 0.21
FEAM income_statement (quarterly, 2025-06-30) — Tax Rate For Calcs: 0.21
FEAM balance_sheet (annual, 2025-06-30) — Total Assets: 70729000.00
FEAM balance_sheet (quarterly, 2025-06-30) — Total Assets: 70729000.00
FEAM balance_sheet (annual, 2025-06-30) — Total Capitalization: 63212000.00
FEAM balance_sheet (quarterly, 2025-06-30) — Total Capitalization: 63212000.00
FEAM balance_sheet (annual, 2025-06-30) — Total Debt: 215000.00
FEAM balance_sheet (quarterly, 2025-06-30) — Total Debt: 215000.00
FEAM balance_sheet (annual, 2025-06-30) — Total Equity Gross Minority Interest: 63190000.00
FEAM balance_sheet (quarterly, 2025-06-30) — Total Equity Gross Minority Interest: 63190000.00
FEAM income_statement (annual, 2025-06-30) — Total Expenses: 43719000.00
FEAM income_statement (quarterly, 2025-06-30) — Total Expenses: 9575000.00
FEAM balance_sheet (annual, 2025-06-30) — Total Liabilities Net Minority Interest: 7539000.00
FEAM balance_sheet (quarterly, 2025-06-30) — Total Liabilities Net Minority Interest: 7539000.00
FEAM balance_sheet (annual, 2025-06-30) — Total Non Current Assets: 66116000.00
FEAM balance_sheet (quarterly, 2025-06-30) — Total Non Current Assets: 66116000.00
FEAM balance_sheet (annual, 2025-06-30) — Total Non Current Liabilities Net Minority Interest: 1106000.00
FEAM balance_sheet (quarterly, 2025-06-30) — Total Non Current Liabilities Net Minority Interest: 1106000.00
FEAM income_statement (annual, 2025-06-30) — Total Operating Income As Reported: -43719000.00
FEAM income_statement (quarterly, 2025-06-30) — Total Operating Income As Reported: -9575000.00
FEAM balance_sheet (annual, 2025-06-30) — Total Tax Payable: 179000.00
FEAM balance_sheet (quarterly, 2025-06-30) — Total Tax Payable: 179000.00
FEAM income_statement (annual, 2025-06-30) — Total Unusual Items: 18690000.00
FEAM income_statement (quarterly, 2025-06-30) — Total Unusual Items: 0.00
FEAM income_statement (annual, 2025-06-30) — Total Unusual Items Excluding Goodwill: 18690000.00
FEAM income_statement (quarterly, 2025-06-30) — Total Unusual Items Excluding Goodwill: 0.00
FEAM balance_sheet (annual, 2025-06-30) — Working Capital: -1820000.00
FEAM balance_sheet (quarterly, 2025-06-30) — Working Capital: -1820000.00
FEAM income_statement (quarterly, 2025-09-30) — +Operating Expense: 10735000.00
FEAM income_statement (quarterly, 2025-09-30) — +Total Revenue: 0.00
FEAM balance_sheet (quarterly, 2025-09-30) — Accounts Payable: 2560000.00
FEAM balance_sheet (quarterly, 2025-09-30) — Accumulated Depreciation: -30740000.00
FEAM balance_sheet (quarterly, 2025-09-30) — Additional Paid In Capital: 302219000.00
FEAM income_statement (quarterly, 2025-09-30) — Basic Average Shares: 20993000.00
FEAM income_statement (quarterly, 2025-09-30) — Basic EPS: -0.51
FEAM cash_flow (quarterly, 2025-09-30) — Beginning Cash Position: 3836000.00
FEAM balance_sheet (quarterly, 2025-09-30) — Buildings And Improvements: 979000.00
FEAM cash_flow (quarterly, 2025-09-30) — Capital Expenditure: -1446000.00
FEAM balance_sheet (quarterly, 2025-09-30) — Capital Lease Obligations: 130000.00
FEAM balance_sheet (quarterly, 2025-09-30) — Capital Stock: 224000.00
FEAM balance_sheet (quarterly, 2025-09-30) — Cash And Cash Equivalents: 5468000.00
FEAM balance_sheet (quarterly, 2025-09-30) — Cash Cash Equivalents And Short Term Investments: 5468000.00
FEAM cash_flow (quarterly, 2025-09-30) — Cash Flow From Continuing Financing Activities: 7376000.00
FEAM cash_flow (quarterly, 2025-09-30) — Cash Flow From Continuing Investing Activities: -1446000.00
FEAM cash_flow (quarterly, 2025-09-30) — Cash Flow From Continuing Operating Activities: -4298000.00
FEAM cash_flow (quarterly, 2025-09-30) — Change In Payables And Accrued Expense: 356000.00
FEAM cash_flow (quarterly, 2025-09-30) — Change In Prepaid Assets: 326000.00
FEAM cash_flow (quarterly, 2025-09-30) — Change In Working Capital: 682000.00
FEAM cash_flow (quarterly, 2025-09-30) — Changes In Cash: 1632000.00
FEAM balance_sheet (quarterly, 2025-09-30) — Common Stock: 224000.00
FEAM balance_sheet (quarterly, 2025-09-30) — Common Stock Equity: 60197000.00
FEAM cash_flow (quarterly, 2025-09-30) — Common Stock Issuance: 7455000.00
FEAM balance_sheet (quarterly, 2025-09-30) — Construction In Progress: 2865000.00
FEAM balance_sheet (quarterly, 2025-09-30) — Current Accrued Expenses: 4737000.00
FEAM balance_sheet (quarterly, 2025-09-30) — Current Assets: 5919000.00
FEAM balance_sheet (quarterly, 2025-09-30) — Current Capital Lease Obligation: 84000.00
FEAM balance_sheet (quarterly, 2025-09-30) — Current Debt: 44000.00
FEAM balance_sheet (quarterly, 2025-09-30) — Current Debt And Capital Lease Obligation: 128000.00
FEAM balance_sheet (quarterly, 2025-09-30) — Current Liabilities: 7425000.00
FEAM cash_flow (quarterly, 2025-09-30) — Depreciation: 5332000.00
FEAM cash_flow (quarterly, 2025-09-30) — Depreciation Amortization Depletion: 5332000.00
FEAM income_statement (quarterly, 2025-09-30) — Depreciation Amortization Depletion Income Statement: 5314000.00
FEAM cash_flow (quarterly, 2025-09-30) — Depreciation And Amortization: 5332000.00
FEAM income_statement (quarterly, 2025-09-30) — Depreciation And Amortization In Income Statement: 5314000.00
FEAM income_statement (quarterly, 2025-09-30) — Diluted Average Shares: 20993000.00
FEAM income_statement (quarterly, 2025-09-30) — Diluted EPS: -0.51
FEAM income_statement (quarterly, 2025-09-30) — Diluted NI Availto Com Stockholders: -10690000.00
FEAM income_statement (quarterly, 2025-09-30) — EBIT: -10684000.00
FEAM income_statement (quarterly, 2025-09-30) — EBITDA: -5352000.00
FEAM cash_flow (quarterly, 2025-09-30) — End Cash Position: 5468000.00
FEAM cash_flow (quarterly, 2025-09-30) — Financing Cash Flow: 7376000.00
FEAM cash_flow (quarterly, 2025-09-30) — Free Cash Flow: -5744000.00
FEAM income_statement (quarterly, 2025-09-30) — General And Administrative Expense: 3432000.00
FEAM balance_sheet (quarterly, 2025-09-30) — Gross PPE: 91989000.00
FEAM balance_sheet (quarterly, 2025-09-30) — Income Tax Payable: 0.00
FEAM income_statement (quarterly, 2025-09-30) — Interest Expense: 6000.00
FEAM income_statement (quarterly, 2025-09-30) — Interest Expense Non Operating: 6000.00
FEAM income_statement (quarterly, 2025-09-30) — Interest Income: 55000.00
FEAM income_statement (quarterly, 2025-09-30) — Interest Income Non Operating: 55000.00
FEAM cash_flow (quarterly, 2025-09-30) — Interest Paid Supplemental Data: 6000.00
FEAM balance_sheet (quarterly, 2025-09-30) — Invested Capital: 60252000.00
FEAM cash_flow (quarterly, 2025-09-30) — Investing Cash Flow: -1446000.00
FEAM cash_flow (quarterly, 2025-09-30) — Issuance Of Capital Stock: 7455000.00
FEAM cash_flow (quarterly, 2025-09-30) — Issuance Of Debt: 0.00
FEAM balance_sheet (quarterly, 2025-09-30) — Land And Improvements: 1533000.00
FEAM balance_sheet (quarterly, 2025-09-30) — Long Term Capital Lease Obligation: 46000.00
FEAM balance_sheet (quarterly, 2025-09-30) — Long Term Debt: 11000.00
FEAM balance_sheet (quarterly, 2025-09-30) — Long Term Debt And Capital Lease Obligation: 57000.00
FEAM cash_flow (quarterly, 2025-09-30) — Long Term Debt Issuance: 0.00
FEAM cash_flow (quarterly, 2025-09-30) — Long Term Debt Payments: -11000.00
FEAM balance_sheet (quarterly, 2025-09-30) — Long Term Provisions: 1040000.00
FEAM balance_sheet (quarterly, 2025-09-30) — Machinery Furniture Equipment: 70435000.00
FEAM cash_flow (quarterly, 2025-09-30) — Net Common Stock Issuance: 7455000.00
FEAM income_statement (quarterly, 2025-09-30) — Net Income: -10690000.00
FEAM income_statement (quarterly, 2025-09-30) — Net Income Common Stockholders: -10690000.00
FEAM income_statement (quarterly, 2025-09-30) — Net Income Continuous Operations: -10690000.00
FEAM income_statement (quarterly, 2025-09-30) — Net Income From Continuing And Discontinued Operation: -10690000.00
FEAM income_statement (quarterly, 2025-09-30) — Net Income From Continuing Operation Net Minority Interest: -10690000.00
FEAM cash_flow (quarterly, 2025-09-30) — Net Income From Continuing Operations: -10690000.00
FEAM income_statement (quarterly, 2025-09-30) — Net Income Including Noncontrolling Interests: -10690000.00
FEAM income_statement (quarterly, 2025-09-30) — Net Interest Income: 49000.00
FEAM cash_flow (quarterly, 2025-09-30) — Net Issuance Payments Of Debt: -11000.00
FEAM cash_flow (quarterly, 2025-09-30) — Net Long Term Debt Issuance: -11000.00
FEAM income_statement (quarterly, 2025-09-30) — Net Non Operating Interest Income Expense: 49000.00
FEAM cash_flow (quarterly, 2025-09-30) — Net Other Financing Charges: -68000.00
FEAM balance_sheet (quarterly, 2025-09-30) — Net PPE: 61249000.00
FEAM cash_flow (quarterly, 2025-09-30) — Net PPE Purchase And Sale: -1446000.00
FEAM balance_sheet (quarterly, 2025-09-30) — Net Tangible Assets: 60197000.00
FEAM income_statement (quarterly, 2025-09-30) — Normalized EBITDA: -5352000.00
FEAM income_statement (quarterly, 2025-09-30) — Normalized Income: -10690000.00
FEAM cash_flow (quarterly, 2025-09-30) — Operating Cash Flow: -4298000.00
FEAM income_statement (quarterly, 2025-09-30) — Operating Income: -10735000.00
FEAM income_statement (quarterly, 2025-09-30) — Operating Revenue: 0.00
FEAM balance_sheet (quarterly, 2025-09-30) — Ordinary Shares Number: 22444587.00
FEAM balance_sheet (quarterly, 2025-09-30) — Other Current Assets: 451000.00
FEAM balance_sheet (quarterly, 2025-09-30) — Other Current Borrowings: 44000.00
FEAM income_statement (quarterly, 2025-09-30) — Other Gand A: 3432000.00
FEAM income_statement (quarterly, 2025-09-30) — Other Income Expense: -4000.00
FEAM cash_flow (quarterly, 2025-09-30) — Other Non Cash Items: 76000.00
FEAM balance_sheet (quarterly, 2025-09-30) — Other Non Current Assets: 1551000.00
FEAM income_statement (quarterly, 2025-09-30) — Other Non Operating Income Expenses: -4000.00
FEAM income_statement (quarterly, 2025-09-30) — Other Operating Expenses: 1989000.00
FEAM balance_sheet (quarterly, 2025-09-30) — Other Properties: 8376000.00
FEAM balance_sheet (quarterly, 2025-09-30) — Payables: 2560000.00
FEAM balance_sheet (quarterly, 2025-09-30) — Payables And Accrued Expenses: 7297000.00
FEAM income_statement (quarterly, 2025-09-30) — Pretax Income: -10690000.00
FEAM balance_sheet (quarterly, 2025-09-30) — Properties: 7801000.00
FEAM cash_flow (quarterly, 2025-09-30) — Purchase Of PPE: -1446000.00
FEAM income_statement (quarterly, 2025-09-30) — Reconciled Depreciation: 5332000.00
FEAM cash_flow (quarterly, 2025-09-30) — Repayment Of Debt: -11000.00
FEAM balance_sheet (quarterly, 2025-09-30) — Retained Earnings: -242246000.00
FEAM cash_flow (quarterly, 2025-09-30) — Sale Of PPE: 0.00
FEAM income_statement (quarterly, 2025-09-30) — Selling General And Administration: 3432000.00
FEAM balance_sheet (quarterly, 2025-09-30) — Share Issued: 22444587.00
FEAM cash_flow (quarterly, 2025-09-30) — Stock Based Compensation: 302000.00
FEAM balance_sheet (quarterly, 2025-09-30) — Stockholders Equity: 60197000.00
FEAM balance_sheet (quarterly, 2025-09-30) — Tangible Book Value: 60197000.00
FEAM income_statement (quarterly, 2025-09-30) — Tax Effect Of Unusual Items: 0.00
FEAM income_statement (quarterly, 2025-09-30) — Tax Provision: 0.00
FEAM income_statement (quarterly, 2025-09-30) — Tax Rate For Calcs: 0.00
FEAM balance_sheet (quarterly, 2025-09-30) — Total Assets: 68719000.00
FEAM balance_sheet (quarterly, 2025-09-30) — Total Capitalization: 60208000.00
FEAM balance_sheet (quarterly, 2025-09-30) — Total Debt: 185000.00
FEAM balance_sheet (quarterly, 2025-09-30) — Total Equity Gross Minority Interest: 60197000.00
FEAM income_statement (quarterly, 2025-09-30) — Total Expenses: 10735000.00
FEAM balance_sheet (quarterly, 2025-09-30) — Total Liabilities Net Minority Interest: 8522000.00
FEAM balance_sheet (quarterly, 2025-09-30) — Total Non Current Assets: 62800000.00
FEAM balance_sheet (quarterly, 2025-09-30) — Total Non Current Liabilities Net Minority Interest: 1097000.00
FEAM income_statement (quarterly, 2025-09-30) — Total Operating Income As Reported: -10735000.00
FEAM balance_sheet (quarterly, 2025-09-30) — Total Tax Payable: 0.00
FEAM balance_sheet (quarterly, 2025-09-30) — Working Capital: -1506000.00
FEAM income_statement (quarterly, 2025-12-31) — +Operating Expense: 10905000.00
FEAM income_statement (quarterly, 2025-12-31) — +Total Revenue: 0.00
FEAM balance_sheet (quarterly, 2025-12-31) — Accounts Payable: 920000.00
FEAM balance_sheet (quarterly, 2025-12-31) — Accumulated Depreciation: -35740000.00
FEAM balance_sheet (quarterly, 2025-12-31) — Additional Paid In Capital: 304526000.00
FEAM income_statement (quarterly, 2025-12-31) — Basic Average Shares: 22711000.00
FEAM income_statement (quarterly, 2025-12-31) — Basic EPS: -0.48
FEAM cash_flow (quarterly, 2025-12-31) — Beginning Cash Position: 5468000.00
FEAM balance_sheet (quarterly, 2025-12-31) — Buildings And Improvements: 979000.00
FEAM cash_flow (quarterly, 2025-12-31) — Capital Expenditure: -1560000.00
FEAM balance_sheet (quarterly, 2025-12-31) — Capital Lease Obligations: 111000.00
FEAM balance_sheet (quarterly, 2025-12-31) — Capital Stock: 235000.00
FEAM balance_sheet (quarterly, 2025-12-31) — Cash And Cash Equivalents: 571000.00
FEAM balance_sheet (quarterly, 2025-12-31) — Cash Cash Equivalents And Short Term Investments: 571000.00
FEAM cash_flow (quarterly, 2025-12-31) — Cash Flow From Continuing Financing Activities: 1688000.00
FEAM cash_flow (quarterly, 2025-12-31) — Cash Flow From Continuing Investing Activities: -1360000.00
FEAM cash_flow (quarterly, 2025-12-31) — Cash Flow From Continuing Operating Activities: -5225000.00
FEAM cash_flow (quarterly, 2025-12-31) — Change In Payables And Accrued Expense: 64000.00
FEAM cash_flow (quarterly, 2025-12-31) — Change In Prepaid Assets: -115000.00
FEAM cash_flow (quarterly, 2025-12-31) — Change In Working Capital: -51000.00
FEAM cash_flow (quarterly, 2025-12-31) — Changes In Cash: -4897000.00
FEAM balance_sheet (quarterly, 2025-12-31) — Common Stock: 235000.00
FEAM balance_sheet (quarterly, 2025-12-31) — Common Stock Equity: 51620000.00
FEAM cash_flow (quarterly, 2025-12-31) — Common Stock Issuance: -301000.00
FEAM balance_sheet (quarterly, 2025-12-31) — Construction In Progress: 3076000.00
FEAM balance_sheet (quarterly, 2025-12-31) — Current Accrued Expenses: 4849000.00
FEAM balance_sheet (quarterly, 2025-12-31) — Current Assets: 1137000.00