speb/financial-data huggingface dataset:
MYND cash_flow (annual, 2025-12-31) — Stock Based Compensation: 2883000.00
MYND balance_sheet (annual, 2025-12-31) — Stockholders Equity: -17502000.00
MYND balance_sheet (quarterly, 2025-12-31) — Stockholders Equity: -17502000.00
MYND balance_sheet (annual, 2025-12-31) — Tangible Book Value: -98648000.00
MYND balance_sheet (quarterly, 2025-12-31) — Tangible Book Value: -98648000.00
MYND income_statement (annual, 2025-12-31) — Tax Effect Of Unusual Items: -30674.87
MYND income_statement (annual, 2025-12-31) — Tax Provision: -384000.00
MYND income_statement (annual, 2025-12-31) — Tax Rate For Calcs: 0.01
MYND balance_sheet (annual, 2025-12-31) — Taxes Receivable: 2925000.00
MYND balance_sheet (quarterly, 2025-12-31) — Taxes Receivable: 2925000.00
MYND balance_sheet (annual, 2025-12-31) — Total Assets: 182527000.00
MYND balance_sheet (quarterly, 2025-12-31) — Total Assets: 182527000.00
MYND balance_sheet (annual, 2025-12-31) — Total Capitalization: 43439000.00
MYND balance_sheet (quarterly, 2025-12-31) — Total Capitalization: 43439000.00
MYND balance_sheet (annual, 2025-12-31) — Total Debt: 66600000.00
MYND balance_sheet (quarterly, 2025-12-31) — Total Debt: 66600000.00
MYND balance_sheet (annual, 2025-12-31) — Total Equity Gross Minority Interest: -17502000.00
MYND balance_sheet (quarterly, 2025-12-31) — Total Equity Gross Minority Interest: -17502000.00
MYND income_statement (annual, 2025-12-31) — Total Expenses: 210900000.00
MYND balance_sheet (annual, 2025-12-31) — Total Liabilities Net Minority Interest: 200029000.00
MYND balance_sheet (quarterly, 2025-12-31) — Total Liabilities Net Minority Interest: 200029000.00
MYND balance_sheet (annual, 2025-12-31) — Total Non Current Assets: 98418000.00
MYND balance_sheet (quarterly, 2025-12-31) — Total Non Current Assets: 98418000.00
MYND balance_sheet (annual, 2025-12-31) — Total Non Current Liabilities Net Minority Interest: 89805000.00
MYND balance_sheet (quarterly, 2025-12-31) — Total Non Current Liabilities Net Minority Interest: 89805000.00
MYND income_statement (annual, 2025-12-31) — Total Operating Income As Reported: -50096000.00
MYND balance_sheet (annual, 2025-12-31) — Total Tax Payable: 23000.00
MYND balance_sheet (quarterly, 2025-12-31) — Total Tax Payable: 23000.00
MYND income_statement (annual, 2025-12-31) — Total Unusual Items: -4350000.00
MYND income_statement (annual, 2025-12-31) — Total Unusual Items Excluding Goodwill: -4350000.00
MYND balance_sheet (annual, 2025-12-31) — Treasury Shares Number: 3676320.00
MYND balance_sheet (quarterly, 2025-12-31) — Treasury Shares Number: 3676320.00
MYND balance_sheet (annual, 2025-12-31) — Treasury Stock: 454000.00
MYND balance_sheet (quarterly, 2025-12-31) — Treasury Stock: 454000.00
MYND balance_sheet (annual, 2025-12-31) — Working Capital: -26115000.00
MYND balance_sheet (quarterly, 2025-12-31) — Working Capital: -26115000.00
MYO cash_flow (annual, 2021-12-31) — Asset Impairment Charge: 0.00
MYO balance_sheet (annual, 2021-12-31) — Buildings And Improvements: 632906.00
MYO balance_sheet (annual, 2021-12-31) — Cash Financial: 15524378.00
MYO balance_sheet (annual, 2021-12-31) — Construction In Progress: 52644.00
MYO balance_sheet (annual, 2021-12-31) — Current Deferred Taxes Liabilities: 113423.00
MYO income_statement (annual, 2021-12-31) — Earnings From Equity Interest: 0.00
MYO cash_flow (annual, 2021-12-31) — Earnings Losses From Equity Investments: 0.00
MYO income_statement (annual, 2021-12-31) — Interest Expense: 15336.00
MYO income_statement (annual, 2021-12-31) — Interest Expense Non Operating: 15336.00
MYO income_statement (annual, 2021-12-31) — Interest Income: 1612.00
MYO income_statement (annual, 2021-12-31) — Interest Income Non Operating: 1612.00
MYO balance_sheet (annual, 2021-12-31) — Inventories Adjustments Allowances: -38462.00
MYO balance_sheet (annual, 2021-12-31) — Investments And Advances: 0.00
MYO cash_flow (annual, 2021-12-31) — Long Term Debt Payments: 0.00
MYO balance_sheet (annual, 2021-12-31) — Long Term Equity Investment: 0.00
MYO cash_flow (annual, 2021-12-31) — Net Business Purchase And Sale: 0.00
MYO cash_flow (annual, 2021-12-31) — Net Issuance Payments Of Debt: 0.00
MYO cash_flow (annual, 2021-12-31) — Net Long Term Debt Issuance: 0.00
MYO balance_sheet (annual, 2021-12-31) — Non Current Deferred Liabilities: 1246.00
MYO balance_sheet (annual, 2021-12-31) — Non Current Deferred Revenue: 1246.00
MYO cash_flow (annual, 2021-12-31) — Operating Gains Losses: 202.00
MYO income_statement (annual, 2021-12-31) — Other Income Expense: -16948.00
MYO balance_sheet (annual, 2021-12-31) — Other Inventories: 24069.00
MYO income_statement (annual, 2021-12-31) — Other Non Operating Income Expenses: -16948.00
MYO income_statement (annual, 2021-12-31) — Otherunder Preferred Stock Dividend: 639953.00
MYO balance_sheet (annual, 2021-12-31) — Prepaid Assets: 894494.00
MYO cash_flow (annual, 2021-12-31) — Purchase Of Business: 0.00
MYO cash_flow (annual, 2021-12-31) — Repayment Of Debt: 0.00
MYO income_statement (annual, 2021-12-31) — Special Income Charges: 0.00
MYO income_statement (annual, 2021-12-31) — Total Unusual Items: 0.00
MYO income_statement (annual, 2021-12-31) — Total Unusual Items Excluding Goodwill: 0.00
MYO income_statement (annual, 2022-12-31) — +Operating Expense: 20925300.00
MYO income_statement (annual, 2022-12-31) — +Total Revenue: 15555229.00
MYO balance_sheet (annual, 2022-12-31) — Accounts Payable: 569681.00
MYO balance_sheet (annual, 2022-12-31) — Accounts Receivable: 1896163.00
MYO balance_sheet (annual, 2022-12-31) — Accumulated Depreciation: -633485.00
MYO balance_sheet (annual, 2022-12-31) — Additional Paid In Capital: 95105071.00
MYO cash_flow (annual, 2022-12-31) — Amortization Of Securities: 0.00
MYO cash_flow (annual, 2022-12-31) — Asset Impairment Charge: 26075.00
MYO income_statement (annual, 2022-12-31) — Basic Average Shares: 7051447.00
MYO income_statement (annual, 2022-12-31) — Basic EPS: -1.52
MYO cash_flow (annual, 2022-12-31) — Beginning Cash Position: 15524378.00
MYO balance_sheet (annual, 2022-12-31) — Buildings And Improvements: 508743.00
MYO cash_flow (annual, 2022-12-31) — Capital Expenditure: -111793.00
MYO balance_sheet (annual, 2022-12-31) — Capital Lease Obligations: 553908.00
MYO balance_sheet (annual, 2022-12-31) — Capital Stock: 775.00
MYO balance_sheet (annual, 2022-12-31) — Cash And Cash Equivalents: 5345967.00
MYO balance_sheet (annual, 2022-12-31) — Cash Cash Equivalents And Short Term Investments: 5345967.00
MYO balance_sheet (annual, 2022-12-31) — Cash Financial: 5345967.00
MYO cash_flow (annual, 2022-12-31) — Cash Flow From Continuing Financing Activities: 376858.00
MYO cash_flow (annual, 2022-12-31) — Cash Flow From Continuing Investing Activities: -310793.00
MYO cash_flow (annual, 2022-12-31) — Cash Flow From Continuing Operating Activities: -10233542.00
MYO cash_flow (annual, 2022-12-31) — Change In Account Payable: -711898.00
MYO cash_flow (annual, 2022-12-31) — Change In Income Tax Payable: 0.00
MYO cash_flow (annual, 2022-12-31) — Change In Inventory: -607400.00
MYO cash_flow (annual, 2022-12-31) — Change In Other Current Assets: -15704.00
MYO cash_flow (annual, 2022-12-31) — Change In Other Current Liabilities: -406759.00
MYO cash_flow (annual, 2022-12-31) — Change In Other Working Capital: 19657.00
MYO cash_flow (annual, 2022-12-31) — Change In Payable: -711898.00
MYO cash_flow (annual, 2022-12-31) — Change In Payables And Accrued Expense: -711898.00
MYO cash_flow (annual, 2022-12-31) — Change In Prepaid Assets: 224677.00
MYO cash_flow (annual, 2022-12-31) — Change In Receivables: 47445.00
MYO cash_flow (annual, 2022-12-31) — Change In Tax Payable: 0.00
MYO cash_flow (annual, 2022-12-31) — Change In Working Capital: -1449982.00
MYO cash_flow (annual, 2022-12-31) — Changes In Account Receivables: 47445.00
MYO cash_flow (annual, 2022-12-31) — Changes In Cash: -10167477.00
MYO balance_sheet (annual, 2022-12-31) — Common Stock: 775.00
MYO balance_sheet (annual, 2022-12-31) — Common Stock Equity: 6359365.00
MYO cash_flow (annual, 2022-12-31) — Common Stock Issuance: 376858.00
MYO balance_sheet (annual, 2022-12-31) — Construction In Progress: 52644.00
MYO income_statement (annual, 2022-12-31) — Cost Of Revenue: 5302133.00
MYO balance_sheet (annual, 2022-12-31) — Current Accrued Expenses: 662574.00
MYO balance_sheet (annual, 2022-12-31) — Current Assets: 9215457.00
MYO balance_sheet (annual, 2022-12-31) — Current Capital Lease Obligation: 353701.00
MYO balance_sheet (annual, 2022-12-31) — Current Debt And Capital Lease Obligation: 353701.00
MYO balance_sheet (annual, 2022-12-31) — Current Deferred Liabilities: 773885.00
MYO balance_sheet (annual, 2022-12-31) — Current Deferred Revenue: 773885.00
MYO balance_sheet (annual, 2022-12-31) — Current Deferred Taxes Liabilities: 0.00
MYO balance_sheet (annual, 2022-12-31) — Current Liabilities: 3601936.00
MYO balance_sheet (annual, 2022-12-31) — Current Provisions: 234647.00
MYO cash_flow (annual, 2022-12-31) — Depreciation: 542627.00
MYO cash_flow (annual, 2022-12-31) — Depreciation Amortization Depletion: 542627.00
MYO cash_flow (annual, 2022-12-31) — Depreciation And Amortization: 542627.00
MYO income_statement (annual, 2022-12-31) — Diluted Average Shares: 7051447.00
MYO income_statement (annual, 2022-12-31) — Diluted EPS: -1.52
MYO income_statement (annual, 2022-12-31) — Diluted NI Availto Com Stockholders: -10721022.00
MYO income_statement (annual, 2022-12-31) — EBIT: -10672204.00
MYO income_statement (annual, 2022-12-31) — EBITDA: -10129577.00
MYO income_statement (annual, 2022-12-31) — Earnings From Equity Interest: -66511.00
MYO cash_flow (annual, 2022-12-31) — Earnings Losses From Equity Investments: 66511.00
MYO cash_flow (annual, 2022-12-31) — Effect Of Exchange Rate Changes: -10934.00
MYO cash_flow (annual, 2022-12-31) — End Cash Position: 5345967.00
MYO cash_flow (annual, 2022-12-31) — Financing Cash Flow: 376858.00
MYO balance_sheet (annual, 2022-12-31) — Finished Goods: 563722.00
MYO cash_flow (annual, 2022-12-31) — Free Cash Flow: -10345335.00
MYO balance_sheet (annual, 2022-12-31) — Gains Losses Not Affecting Retained Earnings: 43227.00
MYO balance_sheet (annual, 2022-12-31) — Gross PPE: 1336511.00
MYO income_statement (annual, 2022-12-31) — Gross Profit: 10253096.00
MYO balance_sheet (annual, 2022-12-31) — Income Tax Payable: 48220.00
MYO income_statement (annual, 2022-12-31) — Interest Income: 88731.00
MYO income_statement (annual, 2022-12-31) — Interest Income Non Operating: 88731.00
MYO cash_flow (annual, 2022-12-31) — Interest Paid Supplemental Data: 4889.00
MYO balance_sheet (annual, 2022-12-31) — Inventories Adjustments Allowances: -86409.00
MYO balance_sheet (annual, 2022-12-31) — Inventory: 1399865.00
MYO balance_sheet (annual, 2022-12-31) — Invested Capital: 6359365.00
MYO cash_flow (annual, 2022-12-31) — Investing Cash Flow: -310793.00
MYO balance_sheet (annual, 2022-12-31) — Investments And Advances: 132489.00
MYO balance_sheet (annual, 2022-12-31) — Investmentsin Joint Venturesat Cost: 132489.00
MYO cash_flow (annual, 2022-12-31) — Issuance Of Capital Stock: 376858.00
MYO balance_sheet (annual, 2022-12-31) — Leases: 254043.00
MYO balance_sheet (annual, 2022-12-31) — Long Term Capital Lease Obligation: 200207.00
MYO balance_sheet (annual, 2022-12-31) — Long Term Debt And Capital Lease Obligation: 200207.00
MYO balance_sheet (annual, 2022-12-31) — Long Term Equity Investment: 132489.00
MYO balance_sheet (annual, 2022-12-31) — Machinery Furniture Equipment: 310457.00
MYO cash_flow (annual, 2022-12-31) — Net Business Purchase And Sale: -199000.00
MYO cash_flow (annual, 2022-12-31) — Net Common Stock Issuance: 376858.00
MYO income_statement (annual, 2022-12-31) — Net Income: -10721022.00
MYO income_statement (annual, 2022-12-31) — Net Income Common Stockholders: -10721022.00
MYO income_statement (annual, 2022-12-31) — Net Income Continuous Operations: -10721022.00
MYO income_statement (annual, 2022-12-31) — Net Income From Continuing And Discontinued Operation: -10721022.00
MYO income_statement (annual, 2022-12-31) — Net Income From Continuing Operation Net Minority Interest: -10721022.00
MYO cash_flow (annual, 2022-12-31) — Net Income From Continuing Operations: -10721022.00
MYO income_statement (annual, 2022-12-31) — Net Income Including Noncontrolling Interests: -10721022.00
MYO income_statement (annual, 2022-12-31) — Net Interest Income: 88731.00
MYO cash_flow (annual, 2022-12-31) — Net Investment Purchase And Sale: 0.00
MYO income_statement (annual, 2022-12-31) — Net Non Operating Interest Income Expense: 88731.00
MYO balance_sheet (annual, 2022-12-31) — Net PPE: 703026.00
MYO cash_flow (annual, 2022-12-31) — Net PPE Purchase And Sale: -111793.00
MYO balance_sheet (annual, 2022-12-31) — Net Tangible Assets: 6359365.00
MYO balance_sheet (annual, 2022-12-31) — Non Current Deferred Liabilities: 498.00
MYO balance_sheet (annual, 2022-12-31) — Non Current Deferred Revenue: 498.00
MYO income_statement (annual, 2022-12-31) — Normalized EBITDA: -10129577.00
MYO income_statement (annual, 2022-12-31) — Normalized Income: -10721022.00
MYO cash_flow (annual, 2022-12-31) — Operating Cash Flow: -10233542.00
MYO cash_flow (annual, 2022-12-31) — Operating Gains Losses: 66511.00
MYO income_statement (annual, 2022-12-31) — Operating Income: -10672204.00
MYO income_statement (annual, 2022-12-31) — Operating Revenue: 15555229.00
MYO balance_sheet (annual, 2022-12-31) — Ordinary Shares Number: 7750608.00
MYO balance_sheet (annual, 2022-12-31) — Other Current Assets: 573462.00
MYO balance_sheet (annual, 2022-12-31) — Other Equity Adjustments: 43227.00
MYO income_statement (annual, 2022-12-31) — Other Income Expense: -67612.00
MYO balance_sheet (annual, 2022-12-31) — Other Inventories: -34715.00
MYO cash_flow (annual, 2022-12-31) — Other Non Cash Items: 111755.00
MYO balance_sheet (annual, 2022-12-31) — Other Non Current Assets: 111034.00
MYO income_statement (annual, 2022-12-31) — Other Non Operating Income Expenses: -1101.00
MYO balance_sheet (annual, 2022-12-31) — Other Properties: 772011.00
MYO balance_sheet (annual, 2022-12-31) — Other Short Term Investments: 0.00
MYO income_statement (annual, 2022-12-31) — Otherunder Preferred Stock Dividend: 0.00
MYO balance_sheet (annual, 2022-12-31) — Payables: 617901.00
MYO balance_sheet (annual, 2022-12-31) — Payables And Accrued Expenses: 1280475.00
MYO balance_sheet (annual, 2022-12-31) — Pensionand Other Post Retirement Benefit Plans Current: 959228.00
MYO balance_sheet (annual, 2022-12-31) — Preferred Stock: 0.00
MYO income_statement (annual, 2022-12-31) — Pretax Income: -10651085.00
MYO cash_flow (annual, 2022-12-31) — Proceeds From Stock Option Exercised: 0.00
MYO balance_sheet (annual, 2022-12-31) — Properties: 0.00
MYO cash_flow (annual, 2022-12-31) — Purchase Of Business: -199000.00
MYO cash_flow (annual, 2022-12-31) — Purchase Of Investment: 0.00
MYO cash_flow (annual, 2022-12-31) — Purchase Of PPE: -111793.00
MYO balance_sheet (annual, 2022-12-31) — Raw Materials: 903581.00
MYO balance_sheet (annual, 2022-12-31) — Receivables: 1896163.00
MYO income_statement (annual, 2022-12-31) — Reconciled Cost Of Revenue: 5302133.00
MYO income_statement (annual, 2022-12-31) — Reconciled Depreciation: 542627.00
MYO income_statement (annual, 2022-12-31) — Research And Development: 2482489.00
MYO balance_sheet (annual, 2022-12-31) — Retained Earnings: -88783244.00
MYO cash_flow (annual, 2022-12-31) — Sale Of Investment: 0.00
MYO income_statement (annual, 2022-12-31) — Selling General And Administration: 18442811.00
MYO balance_sheet (annual, 2022-12-31) — Share Issued: 7750635.00
MYO cash_flow (annual, 2022-12-31) — Stock Based Compensation: 1190494.00
MYO balance_sheet (annual, 2022-12-31) — Stockholders Equity: 6359365.00
MYO balance_sheet (annual, 2022-12-31) — Tangible Book Value: 6359365.00
MYO income_statement (annual, 2022-12-31) — Tax Effect Of Unusual Items: 0.00
MYO income_statement (annual, 2022-12-31) — Tax Provision: 69937.00
MYO income_statement (annual, 2022-12-31) — Tax Rate For Calcs: 0.21
MYO balance_sheet (annual, 2022-12-31) — Total Assets: 10162006.00
MYO balance_sheet (annual, 2022-12-31) — Total Capitalization: 6359365.00
MYO balance_sheet (annual, 2022-12-31) — Total Debt: 553908.00
MYO balance_sheet (annual, 2022-12-31) — Total Equity Gross Minority Interest: 6359365.00
MYO income_statement (annual, 2022-12-31) — Total Expenses: 26227433.00
MYO balance_sheet (annual, 2022-12-31) — Total Liabilities Net Minority Interest: 3802641.00
MYO balance_sheet (annual, 2022-12-31) — Total Non Current Assets: 946549.00
MYO balance_sheet (annual, 2022-12-31) — Total Non Current Liabilities Net Minority Interest: 200705.00
MYO income_statement (annual, 2022-12-31) — Total Operating Income As Reported: -10672204.00
MYO balance_sheet (annual, 2022-12-31) — Total Tax Payable: 48220.00
MYO balance_sheet (annual, 2022-12-31) — Treasury Shares Number: 27.00
MYO balance_sheet (annual, 2022-12-31) — Treasury Stock: 6464.00
MYO balance_sheet (annual, 2022-12-31) — Work In Process: 18971.00
MYO balance_sheet (annual, 2022-12-31) — Working Capital: 5613521.00
MYO income_statement (annual, 2023-12-31) — +Operating Expense: 21413932.00
MYO income_statement (annual, 2023-12-31) — +Total Revenue: 19241158.00
MYO balance_sheet (annual, 2023-12-31) — Accounts Payable: 1073405.00
MYO balance_sheet (annual, 2023-12-31) — Accounts Receivable: 2382658.00
MYO balance_sheet (annual, 2023-12-31) — Accumulated Depreciation: -788999.00
MYO balance_sheet (annual, 2023-12-31) — Additional Paid In Capital: 105840239.00
MYO balance_sheet (annual, 2023-12-31) — Allowance For Doubtful Accounts Receivable: -28400.00
MYO cash_flow (annual, 2023-12-31) — Amortization Of Securities: -110788.00
MYO cash_flow (annual, 2023-12-31) — Asset Impairment Charge: 28401.00
MYO income_statement (annual, 2023-12-31) — Basic Average Shares: 29499340.00
MYO income_statement (annual, 2023-12-31) — Basic EPS: -0.28
MYO cash_flow (annual, 2023-12-31) — Beginning Cash Position: 5345967.00
MYO balance_sheet (annual, 2023-12-31) — Buildings And Improvements: 663554.00
MYO cash_flow (annual, 2023-12-31) — Capital Expenditure: -145816.00
MYO balance_sheet (annual, 2023-12-31) — Capital Lease Obligations: 601303.00
MYO balance_sheet (annual, 2023-12-31) — Capital Stock: 2715.00
MYO balance_sheet (annual, 2023-12-31) — Cash And Cash Equivalents: 6871306.00
MYO balance_sheet (annual, 2023-12-31) — Cash Cash Equivalents And Short Term Investments: 8865968.00
MYO cash_flow (annual, 2023-12-31) — Cash Flow From Continuing Financing Activities: 9713457.00
MYO cash_flow (annual, 2023-12-31) — Cash Flow From Continuing Investing Activities: -2029565.00
MYO cash_flow (annual, 2023-12-31) — Cash Flow From Continuing Operating Activities: -6172764.00
MYO cash_flow (annual, 2023-12-31) — Change In Account Payable: 1790133.00
MYO cash_flow (annual, 2023-12-31) — Change In Income Tax Payable: -47384.00
MYO cash_flow (annual, 2023-12-31) — Change In Inventory: -384781.00
MYO cash_flow (annual, 2023-12-31) — Change In Other Current Assets: 19797.00
MYO cash_flow (annual, 2023-12-31) — Change In Other Current Liabilities: -460790.00
MYO cash_flow (annual, 2023-12-31) — Change In Other Working Capital: -12642.00
MYO cash_flow (annual, 2023-12-31) — Change In Payable: 1742749.00
MYO cash_flow (annual, 2023-12-31) — Change In Payables And Accrued Expense: 1742749.00
MYO cash_flow (annual, 2023-12-31) — Change In Prepaid Assets: -115523.00
MYO cash_flow (annual, 2023-12-31) — Change In Receivables: -495599.00
MYO cash_flow (annual, 2023-12-31) — Change In Tax Payable: -47384.00
MYO cash_flow (annual, 2023-12-31) — Change In Working Capital: 293211.00
MYO cash_flow (annual, 2023-12-31) — Changes In Account Receivables: -495599.00
MYO cash_flow (annual, 2023-12-31) — Changes In Cash: 1511128.00
MYO balance_sheet (annual, 2023-12-31) — Common Stock: 2715.00
MYO balance_sheet (annual, 2023-12-31) — Common Stock Equity: 8989350.00
MYO cash_flow (annual, 2023-12-31) — Common Stock Issuance: 9721573.00
MYO income_statement (annual, 2023-12-31) — Cost Of Revenue: 6058775.00
MYO balance_sheet (annual, 2023-12-31) — Current Accrued Expenses: 501965.00
MYO balance_sheet (annual, 2023-12-31) — Current Assets: 13650983.00
MYO balance_sheet (annual, 2023-12-31) — Current Capital Lease Obligation: 486143.00
MYO balance_sheet (annual, 2023-12-31) — Current Debt And Capital Lease Obligation: 486143.00
MYO balance_sheet (annual, 2023-12-31) — Current Deferred Liabilities: 1123489.00
MYO balance_sheet (annual, 2023-12-31) — Current Deferred Revenue: 1123489.00
MYO balance_sheet (annual, 2023-12-31) — Current Liabilities: 5477058.00
MYO balance_sheet (annual, 2023-12-31) — Current Provisions: 231108.00
MYO cash_flow (annual, 2023-12-31) — Depreciation: 517681.00
MYO cash_flow (annual, 2023-12-31) — Depreciation Amortization Depletion: 517681.00
MYO cash_flow (annual, 2023-12-31) — Depreciation And Amortization: 517681.00
MYO income_statement (annual, 2023-12-31) — Diluted Average Shares: 29499340.00
MYO income_statement (annual, 2023-12-31) — Diluted EPS: -0.28
MYO income_statement (annual, 2023-12-31) — Diluted NI Availto Com Stockholders: -8147565.00
MYO income_statement (annual, 2023-12-31) — EBIT: -8231549.00
MYO income_statement (annual, 2023-12-31) — EBITDA: -7713868.00
MYO income_statement (annual, 2023-12-31) — Earnings From Equity Interest: -169503.00
MYO cash_flow (annual, 2023-12-31) — Earnings Losses From Equity Investments: 169503.00
MYO cash_flow (annual, 2023-12-31) — Effect Of Exchange Rate Changes: 14211.00
MYO cash_flow (annual, 2023-12-31) — End Cash Position: 6871306.00
MYO cash_flow (annual, 2023-12-31) — Financing Cash Flow: 9713457.00
MYO balance_sheet (annual, 2023-12-31) — Finished Goods: 321484.00
MYO cash_flow (annual, 2023-12-31) — Free Cash Flow: -6318580.00
MYO balance_sheet (annual, 2023-12-31) — Gains Losses Not Affecting Retained Earnings: 83669.00
MYO income_statement (annual, 2023-12-31) — General And Administrative Expense: 9734747.00
MYO balance_sheet (annual, 2023-12-31) — Gross Accounts Receivable: 2411058.00
MYO balance_sheet (annual, 2023-12-31) — Gross PPE: 1628347.00
MYO income_statement (annual, 2023-12-31) — Gross Profit: 13182383.00
MYO cash_flow (annual, 2023-12-31) — Income Tax Paid Supplemental Data: 0.00
MYO balance_sheet (annual, 2023-12-31) — Income Tax Payable: 96461.00
MYO income_statement (annual, 2023-12-31) — Interest Income: 410274.00
MYO income_statement (annual, 2023-12-31) — Interest Income Non Operating: 410274.00
MYO cash_flow (annual, 2023-12-31) — Interest Paid Supplemental Data: 0.00
MYO balance_sheet (annual, 2023-12-31) — Inventories Adjustments Allowances: 0.00
MYO balance_sheet (annual, 2023-12-31) — Inventory: 1803507.00
MYO balance_sheet (annual, 2023-12-31) — Invested Capital: 8989350.00
MYO cash_flow (annual, 2023-12-31) — Investing Cash Flow: -2029565.00
MYO balance_sheet (annual, 2023-12-31) — Investments And Advances: 0.00
MYO balance_sheet (annual, 2023-12-31) — Investmentsin Joint Venturesat Cost: 0.00
MYO cash_flow (annual, 2023-12-31) — Issuance Of Capital Stock: 9721573.00
MYO balance_sheet (annual, 2023-12-31) — Leases: 254043.00
MYO balance_sheet (annual, 2023-12-31) — Long Term Capital Lease Obligation: 115160.00
MYO balance_sheet (annual, 2023-12-31) — Long Term Debt And Capital Lease Obligation: 115160.00
MYO balance_sheet (annual, 2023-12-31) — Long Term Equity Investment: 0.00
MYO balance_sheet (annual, 2023-12-31) — Machinery Furniture Equipment: 379396.00
MYO cash_flow (annual, 2023-12-31) — Net Business Purchase And Sale: 0.00
MYO cash_flow (annual, 2023-12-31) — Net Common Stock Issuance: 9721573.00
MYO income_statement (annual, 2023-12-31) — Net Income: -8147565.00
MYO income_statement (annual, 2023-12-31) — Net Income Common Stockholders: -8147565.00
MYO income_statement (annual, 2023-12-31) — Net Income Continuous Operations: -8147565.00
MYO income_statement (annual, 2023-12-31) — Net Income From Continuing And Discontinued Operation: -8147565.00
MYO income_statement (annual, 2023-12-31) — Net Income From Continuing Operation Net Minority Interest: -8147565.00
MYO cash_flow (annual, 2023-12-31) — Net Income From Continuing Operations: -8147565.00
MYO income_statement (annual, 2023-12-31) — Net Income Including Noncontrolling Interests: -8147565.00
MYO income_statement (annual, 2023-12-31) — Net Interest Income: 410274.00
MYO cash_flow (annual, 2023-12-31) — Net Investment Purchase And Sale: -1883749.00
MYO income_statement (annual, 2023-12-31) — Net Non Operating Interest Income Expense: 410274.00
MYO cash_flow (annual, 2023-12-31) — Net Other Financing Charges: -8116.00
MYO balance_sheet (annual, 2023-12-31) — Net PPE: 839348.00
MYO cash_flow (annual, 2023-12-31) — Net PPE Purchase And Sale: -145816.00
MYO balance_sheet (annual, 2023-12-31) — Net Tangible Assets: 8989350.00
MYO balance_sheet (annual, 2023-12-31) — Non Current Deferred Liabilities: 0.00
MYO balance_sheet (annual, 2023-12-31) — Non Current Deferred Revenue: 0.00
MYO income_statement (annual, 2023-12-31) — Normalized EBITDA: -7713868.00
MYO income_statement (annual, 2023-12-31) — Normalized Income: -8147565.00
MYO cash_flow (annual, 2023-12-31) — Operating Cash Flow: -6172764.00
MYO cash_flow (annual, 2023-12-31) — Operating Gains Losses: 169503.00
MYO income_statement (annual, 2023-12-31) — Operating Income: -8231549.00
MYO income_statement (annual, 2023-12-31) — Operating Revenue: 19241158.00
MYO balance_sheet (annual, 2023-12-31) — Ordinary Shares Number: 27135034.00
MYO balance_sheet (annual, 2023-12-31) — Other Current Assets: 598850.00
MYO balance_sheet (annual, 2023-12-31) — Other Equity Adjustments: 83669.00
MYO income_statement (annual, 2023-12-31) — Other Gand A: 9734747.00
MYO income_statement (annual, 2023-12-31) — Other Income Expense: -170288.00
MYO cash_flow (annual, 2023-12-31) — Other Non Cash Items: -38809.00
MYO balance_sheet (annual, 2023-12-31) — Other Non Current Assets: 91237.00
MYO income_statement (annual, 2023-12-31) — Other Non Operating Income Expenses: -785.00
MYO balance_sheet (annual, 2023-12-31) — Other Properties: 994908.00
MYO balance_sheet (annual, 2023-12-31) — Other Short Term Investments: 1994662.00
MYO balance_sheet (annual, 2023-12-31) — Payables: 1169866.00
MYO balance_sheet (annual, 2023-12-31) — Payables And Accrued Expenses: 1671831.00
MYO balance_sheet (annual, 2023-12-31) — Pensionand Other Post Retirement Benefit Plans Current: 1964487.00
MYO balance_sheet (annual, 2023-12-31) — Preferred Stock: 0.00
MYO income_statement (annual, 2023-12-31) — Pretax Income: -7991563.00
MYO cash_flow (annual, 2023-12-31) — Proceeds From Stock Option Exercised: 0.00
MYO balance_sheet (annual, 2023-12-31) — Properties: 0.00
MYO cash_flow (annual, 2023-12-31) — Provisionand Write Offof Assets: 28401.00
MYO cash_flow (annual, 2023-12-31) — Purchase Of Business: 0.00
MYO cash_flow (annual, 2023-12-31) — Purchase Of Investment: -5883749.00
MYO cash_flow (annual, 2023-12-31) — Purchase Of PPE: -145816.00
MYO balance_sheet (annual, 2023-12-31) — Raw Materials: 1475434.00
MYO balance_sheet (annual, 2023-12-31) — Receivables: 2382658.00
MYO income_statement (annual, 2023-12-31) — Reconciled Cost Of Revenue: 6058775.00
MYO income_statement (annual, 2023-12-31) — Reconciled Depreciation: 517681.00
MYO income_statement (annual, 2023-12-31) — Research And Development: 2636487.00
MYO balance_sheet (annual, 2023-12-31) — Retained Earnings: -96930809.00
MYO cash_flow (annual, 2023-12-31) — Sale Of Investment: 4000000.00
MYO income_statement (annual, 2023-12-31) — Selling And Marketing Expense: 9042698.00
MYO income_statement (annual, 2023-12-31) — Selling General And Administration: 18777445.00
MYO balance_sheet (annual, 2023-12-31) — Share Issued: 27135061.00
MYO cash_flow (annual, 2023-12-31) — Stock Based Compensation: 1115602.00
MYO balance_sheet (annual, 2023-12-31) — Stockholders Equity: 8989350.00
MYO balance_sheet (annual, 2023-12-31) — Tangible Book Value: 8989350.00
MYO income_statement (annual, 2023-12-31) — Tax Effect Of Unusual Items: 0.00
MYO income_statement (annual, 2023-12-31) — Tax Provision: 156002.00
MYO income_statement (annual, 2023-12-31) — Tax Rate For Calcs: 0.21
MYO balance_sheet (annual, 2023-12-31) — Total Assets: 14581568.00
MYO balance_sheet (annual, 2023-12-31) — Total Capitalization: 8989350.00
MYO balance_sheet (annual, 2023-12-31) — Total Debt: 601303.00
MYO balance_sheet (annual, 2023-12-31) — Total Equity Gross Minority Interest: 8989350.00
MYO income_statement (annual, 2023-12-31) — Total Expenses: 27472707.00
MYO balance_sheet (annual, 2023-12-31) — Total Liabilities Net Minority Interest: 5592218.00
MYO balance_sheet (annual, 2023-12-31) — Total Non Current Assets: 930585.00
MYO balance_sheet (annual, 2023-12-31) — Total Non Current Liabilities Net Minority Interest: 115160.00
MYO income_statement (annual, 2023-12-31) — Total Operating Income As Reported: -8231549.00
MYO balance_sheet (annual, 2023-12-31) — Total Tax Payable: 96461.00
MYO balance_sheet (annual, 2023-12-31) — Treasury Shares Number: 27.00
MYO balance_sheet (annual, 2023-12-31) — Treasury Stock: 6464.00
MYO balance_sheet (annual, 2023-12-31) — Work In Process: 6589.00
MYO balance_sheet (annual, 2023-12-31) — Working Capital: 8173925.00
MYO cash_flow (quarterly, 2024-09-30) — Asset Impairment Charge: 0.00
MYO balance_sheet (quarterly, 2024-09-30) — Buildings And Improvements: 466962.00
MYO income_statement (quarterly, 2024-09-30) — Earnings From Equity Interest: 0.00
MYO cash_flow (quarterly, 2024-09-30) — Earnings Losses From Equity Investments: 0.00
MYO income_statement (quarterly, 2024-09-30) — Interest Income: 76020.00
MYO income_statement (quarterly, 2024-09-30) — Interest Income Non Operating: 76020.00
MYO cash_flow (quarterly, 2024-09-30) — Issuance Of Debt: 0.00
MYO cash_flow (quarterly, 2024-09-30) — Long Term Debt Issuance: 0.00
MYO cash_flow (quarterly, 2024-09-30) — Net Issuance Payments Of Debt: 0.00
MYO cash_flow (quarterly, 2024-09-30) — Net Long Term Debt Issuance: 0.00
MYO balance_sheet (quarterly, 2024-09-30) — Properties: 0.00
MYO income_statement (quarterly, 2024-09-30) — Total Other Finance Cost: -76020.00
MYO income_statement (annual, 2024-12-31) — +Operating Expense: 29392041.00
MYO income_statement (annual, 2024-12-31) — +Total Revenue: 32551199.00
MYO balance_sheet (annual, 2024-12-31) — Accounts Payable: 1169901.00
MYO balance_sheet (annual, 2024-12-31) — Accounts Receivable: 3825291.00
MYO balance_sheet (annual, 2024-12-31) — Accumulated Depreciation: -994909.00
MYO balance_sheet (quarterly, 2024-12-31) — Accumulated Depreciation: -994909.00
MYO balance_sheet (annual, 2024-12-31) — Additional Paid In Capital: 127846026.00
MYO balance_sheet (annual, 2024-12-31) — Allowance For Doubtful Accounts Receivable: -43700.00
MYO balance_sheet (quarterly, 2024-12-31) — Allowance For Doubtful Accounts Receivable: -43700.00
MYO cash_flow (annual, 2024-12-31) — Amortization Cash Flow: 0.00
MYO cash_flow (annual, 2024-12-31) — Amortization Of Intangibles: 0.00
MYO cash_flow (annual, 2024-12-31) — Amortization Of Securities: -118598.00
MYO income_statement (annual, 2024-12-31) — Basic Average Shares: 37758837.00
MYO income_statement (annual, 2024-12-31) — Basic EPS: -0.16
MYO cash_flow (annual, 2024-12-31) — Beginning Cash Position: 6871306.00
MYO cash_flow (annual, 2024-12-31) — Capital Expenditure: -1360125.00
MYO balance_sheet (annual, 2024-12-31) — Capital Lease Obligations: 8106205.00
MYO balance_sheet (annual, 2024-12-31) — Capital Stock: 3439.00
MYO balance_sheet (annual, 2024-12-31) — Cash And Cash Equivalents: 24372373.00
MYO balance_sheet (annual, 2024-12-31) — Cash Cash Equivalents And Short Term Investments: 24865363.00
MYO cash_flow (annual, 2024-12-31) — Cash Flow From Continuing Financing Activities: 20932429.00
MYO cash_flow (annual, 2024-12-31) — Cash Flow From Continuing Investing Activities: 259981.00
MYO cash_flow (annual, 2024-12-31) — Cash Flow From Continuing Operating Activities: -3289904.00
MYO cash_flow (annual, 2024-12-31) — Change In Account Payable: 4693127.00
MYO cash_flow (annual, 2024-12-31) — Change In Income Tax Payable: 236721.00
MYO cash_flow (annual, 2024-12-31) — Change In Inventory: -1395042.00
MYO cash_flow (annual, 2024-12-31) — Change In Other Current Assets: 84773.00
MYO cash_flow (annual, 2024-12-31) — Change In Other Current Liabilities: -503543.00
MYO cash_flow (annual, 2024-12-31) — Change In Other Working Capital: 590878.00
MYO cash_flow (annual, 2024-12-31) — Change In Payable: 4929848.00
MYO cash_flow (annual, 2024-12-31) — Change In Payables And Accrued Expense: 4929848.00
MYO cash_flow (annual, 2024-12-31) — Change In Prepaid Assets: -887525.00
MYO cash_flow (annual, 2024-12-31) — Change In Receivables: -1559604.00
MYO cash_flow (annual, 2024-12-31) — Change In Tax Payable: 236721.00
MYO cash_flow (annual, 2024-12-31) — Change In Working Capital: 1259785.00
MYO cash_flow (annual, 2024-12-31) — Changes In Account Receivables: -1559604.00
MYO cash_flow (annual, 2024-12-31) — Changes In Cash: 17902506.00
MYO balance_sheet (annual, 2024-12-31) — Common Stock: 3439.00
MYO balance_sheet (annual, 2024-12-31) — Common Stock Equity: 24714057.00
MYO cash_flow (annual, 2024-12-31) — Common Stock Issuance: 20368791.00
MYO cash_flow (quarterly, 2024-12-31) — Common Stock Issuance: 15770020.00
MYO income_statement (annual, 2024-12-31) — Cost Of Revenue: 9365856.00
MYO balance_sheet (annual, 2024-12-31) — Current Accrued Expenses: 518112.00
MYO balance_sheet (annual, 2024-12-31) — Current Assets: 32789996.00
MYO balance_sheet (annual, 2024-12-31) — Current Capital Lease Obligation: 748021.00
MYO balance_sheet (annual, 2024-12-31) — Current Debt And Capital Lease Obligation: 748021.00
MYO balance_sheet (annual, 2024-12-31) — Current Deferred Liabilities: 2277919.00
MYO balance_sheet (annual, 2024-12-31) — Current Deferred Revenue: 2277919.00
MYO balance_sheet (annual, 2024-12-31) — Current Liabilities: 10171838.00
MYO balance_sheet (annual, 2024-12-31) — Current Provisions: 129615.00
MYO cash_flow (annual, 2024-12-31) — Depreciation: 776971.00
MYO cash_flow (annual, 2024-12-31) — Depreciation Amortization Depletion: 776971.00
MYO cash_flow (annual, 2024-12-31) — Depreciation And Amortization: 776971.00
MYO income_statement (annual, 2024-12-31) — Diluted Average Shares: 37758837.00
MYO income_statement (annual, 2024-12-31) — Diluted EPS: -0.16
MYO income_statement (annual, 2024-12-31) — Diluted NI Availto Com Stockholders: -6183729.00
MYO income_statement (annual, 2024-12-31) — EBIT: -6206698.00
MYO income_statement (annual, 2024-12-31) — EBITDA: -5429727.00
MYO income_statement (annual, 2024-12-31) — Earnings From Equity Interest: 0.00
MYO income_statement (quarterly, 2024-12-31) — Earnings From Equity Interest: 0.00
MYO cash_flow (annual, 2024-12-31) — Earnings Losses From Equity Investments: 0.00
MYO cash_flow (quarterly, 2024-12-31) — Earnings Losses From Equity Investments: 0.00
MYO cash_flow (annual, 2024-12-31) — Effect Of Exchange Rate Changes: -26439.00
MYO cash_flow (annual, 2024-12-31) — End Cash Position: 24747373.00
MYO cash_flow (annual, 2024-12-31) — Financing Cash Flow: 20932429.00
MYO balance_sheet (annual, 2024-12-31) — Finished Goods: 1289368.00
MYO cash_flow (annual, 2024-12-31) — Free Cash Flow: -4650029.00
MYO balance_sheet (annual, 2024-12-31) — Gains Losses Not Affecting Retained Earnings: -14406.00
MYO income_statement (annual, 2024-12-31) — General And Administrative Expense: 12383118.00
MYO balance_sheet (annual, 2024-12-31) — Goodwill And Other Intangible Assets: 0.00
MYO balance_sheet (quarterly, 2024-12-31) — Goodwill And Other Intangible Assets: 0.00
MYO balance_sheet (annual, 2024-12-31) — Gross Accounts Receivable: 3868991.00
MYO balance_sheet (quarterly, 2024-12-31) — Gross Accounts Receivable: 3868991.00
MYO balance_sheet (annual, 2024-12-31) — Gross PPE: 9909580.00
MYO income_statement (annual, 2024-12-31) — Gross Profit: 23185343.00
MYO cash_flow (annual, 2024-12-31) — Income Tax Paid Supplemental Data: 0.00
MYO balance_sheet (annual, 2024-12-31) — Income Tax Payable: 318885.00
MYO income_statement (annual, 2024-12-31) — Interest Income: 388586.00
MYO income_statement (quarterly, 2024-12-31) — Interest Income: 70031.00
MYO income_statement (annual, 2024-12-31) — Interest Income Non Operating: 388586.00
MYO income_statement (quarterly, 2024-12-31) — Interest Income Non Operating: 70031.00
MYO cash_flow (annual, 2024-12-31) — Interest Paid Supplemental Data: 0.00
MYO balance_sheet (annual, 2024-12-31) — Inventory: 3165965.00
MYO balance_sheet (annual, 2024-12-31) — Invested Capital: 24714057.00
MYO cash_flow (annual, 2024-12-31) — Investing Cash Flow: 259981.00
MYO cash_flow (annual, 2024-12-31) — Issuance Of Capital Stock: 20368791.00
MYO cash_flow (quarterly, 2024-12-31) — Issuance Of Capital Stock: 15770020.00
MYO cash_flow (annual, 2024-12-31) — Issuance Of Debt: 0.00
MYO balance_sheet (annual, 2024-12-31) — Leases: 362687.00
MYO balance_sheet (quarterly, 2024-12-31) — Leases: 362687.00
MYO balance_sheet (annual, 2024-12-31) — Long Term Capital Lease Obligation: 7358184.00
MYO balance_sheet (annual, 2024-12-31) — Long Term Debt And Capital Lease Obligation: 7358184.00
MYO cash_flow (annual, 2024-12-31) — Long Term Debt Issuance: 0.00
MYO cash_flow (annual, 2024-12-31) — Long Term Debt Payments: 0.00
MYO balance_sheet (annual, 2024-12-31) — Machinery Furniture Equipment: 1112395.00
MYO balance_sheet (quarterly, 2024-12-31) — Machinery Furniture Equipment: 1112395.00
MYO cash_flow (annual, 2024-12-31) — Net Common Stock Issuance: 20368791.00
MYO cash_flow (quarterly, 2024-12-31) — Net Common Stock Issuance: 15770020.00
MYO income_statement (annual, 2024-12-31) — Net Income: -6183729.00
MYO income_statement (annual, 2024-12-31) — Net Income Common Stockholders: -6183729.00
MYO income_statement (annual, 2024-12-31) — Net Income Continuous Operations: -6183729.00
MYO income_statement (annual, 2024-12-31) — Net Income From Continuing And Discontinued Operation: -6183729.00
MYO income_statement (annual, 2024-12-31) — Net Income From Continuing Operation Net Minority Interest: -6183729.00
MYO cash_flow (annual, 2024-12-31) — Net Income From Continuing Operations: -6183729.00
MYO income_statement (annual, 2024-12-31) — Net Income Including Noncontrolling Interests: -6183729.00
MYO cash_flow (annual, 2024-12-31) — Net Intangibles Purchase And Sale: 0.00
MYO income_statement (annual, 2024-12-31) — Net Interest Income: 388586.00
MYO cash_flow (annual, 2024-12-31) — Net Investment Purchase And Sale: 1620106.00
MYO cash_flow (annual, 2024-12-31) — Net Issuance Payments Of Debt: 0.00
MYO cash_flow (annual, 2024-12-31) — Net Long Term Debt Issuance: 0.00
MYO income_statement (annual, 2024-12-31) — Net Non Operating Interest Income Expense: 388586.00
MYO cash_flow (annual, 2024-12-31) — Net Other Financing Charges: -199500.00
MYO cash_flow (quarterly, 2024-12-31) — Net Other Financing Charges: 0.00
MYO balance_sheet (annual, 2024-12-31) — Net PPE: 8914671.00
MYO cash_flow (annual, 2024-12-31) — Net PPE Purchase And Sale: -1360125.00
MYO cash_flow (annual, 2024-12-31) — Net Short Term Debt Issuance: 0.00
MYO balance_sheet (annual, 2024-12-31) — Net Tangible Assets: 24714057.00
MYO income_statement (annual, 2024-12-31) — Normalized EBITDA: -5429727.00
MYO income_statement (annual, 2024-12-31) — Normalized Income: -6183729.00
MYO cash_flow (annual, 2024-12-31) — Operating Cash Flow: -3289904.00
MYO income_statement (annual, 2024-12-31) — Operating Income: -6206698.00
MYO income_statement (annual, 2024-12-31) — Operating Revenue: 32551199.00
MYO balance_sheet (annual, 2024-12-31) — Ordinary Shares Number: 34378270.00
MYO balance_sheet (annual, 2024-12-31) — Other Current Assets: 933377.00
MYO balance_sheet (annual, 2024-12-31) — Other Equity Adjustments: -14406.00
MYO income_statement (annual, 2024-12-31) — Other Gand A: 12383118.00
MYO cash_flow (annual, 2024-12-31) — Other Non Cash Items: 57572.00
MYO balance_sheet (annual, 2024-12-31) — Other Non Current Assets: 539412.00
MYO balance_sheet (annual, 2024-12-31) — Other Properties: 8434498.00
MYO balance_sheet (annual, 2024-12-31) — Other Short Term Investments: 492990.00
MYO balance_sheet (annual, 2024-12-31) — Payables: 1488786.00
MYO balance_sheet (annual, 2024-12-31) — Payables And Accrued Expenses: 2006898.00
MYO balance_sheet (annual, 2024-12-31) — Pensionand Other Post Retirement Benefit Plans Current: 5009385.00
MYO balance_sheet (annual, 2024-12-31) — Preferred Stock: 0.00
MYO income_statement (annual, 2024-12-31) — Pretax Income: -5818112.00
MYO cash_flow (annual, 2024-12-31) — Proceeds From Stock Option Exercised: 763138.00
MYO cash_flow (quarterly, 2024-12-31) — Proceeds From Stock Option Exercised: 0.00
MYO balance_sheet (annual, 2024-12-31) — Properties: 0.00
MYO balance_sheet (quarterly, 2024-12-31) — Properties: 0.00
MYO cash_flow (annual, 2024-12-31) — Provisionand Write Offof Assets: 43657.00
MYO cash_flow (annual, 2024-12-31) — Purchase Of Intangibles: 0.00
MYO cash_flow (annual, 2024-12-31) — Purchase Of Investment: -5975567.00
MYO cash_flow (annual, 2024-12-31) — Purchase Of PPE: -1360125.00
MYO balance_sheet (annual, 2024-12-31) — Raw Materials: 1815866.00
MYO balance_sheet (annual, 2024-12-31) — Receivables: 3825291.00
MYO income_statement (annual, 2024-12-31) — Reconciled Cost Of Revenue: 9365856.00
MYO income_statement (annual, 2024-12-31) — Reconciled Depreciation: 776971.00
MYO cash_flow (annual, 2024-12-31) — Repayment Of Debt: 0.00
MYO income_statement (annual, 2024-12-31) — Research And Development: 4772013.00
MYO balance_sheet (annual, 2024-12-31) — Retained Earnings: -103114538.00
MYO cash_flow (annual, 2024-12-31) — Sale Of Investment: 7595673.00
MYO cash_flow (quarterly, 2024-12-31) — Sale Of Investment: -141.00
MYO income_statement (annual, 2024-12-31) — Selling And Marketing Expense: 12236910.00
MYO income_statement (annual, 2024-12-31) — Selling General And Administration: 24620028.00
MYO balance_sheet (annual, 2024-12-31) — Share Issued: 34378297.00
MYO cash_flow (annual, 2024-12-31) — Short Term Debt Issuance: 0.00
MYO cash_flow (annual, 2024-12-31) — Stock Based Compensation: 874438.00
MYO balance_sheet (annual, 2024-12-31) — Stockholders Equity: 24714057.00
MYO balance_sheet (annual, 2024-12-31) — Tangible Book Value: 24714057.00
MYO income_statement (annual, 2024-12-31) — Tax Effect Of Unusual Items: 0.00
MYO income_statement (annual, 2024-12-31) — Tax Provision: 365617.00
MYO income_statement (annual, 2024-12-31) — Tax Rate For Calcs: 0.21
MYO balance_sheet (annual, 2024-12-31) — Total Assets: 42244079.00
MYO balance_sheet (annual, 2024-12-31) — Total Capitalization: 24714057.00
MYO balance_sheet (annual, 2024-12-31) — Total Debt: 8106205.00
MYO balance_sheet (annual, 2024-12-31) — Total Equity Gross Minority Interest: 24714057.00
MYO income_statement (annual, 2024-12-31) — Total Expenses: 38757897.00
MYO balance_sheet (annual, 2024-12-31) — Total Liabilities Net Minority Interest: 17530022.00
MYO balance_sheet (annual, 2024-12-31) — Total Non Current Assets: 9454083.00
MYO balance_sheet (annual, 2024-12-31) — Total Non Current Liabilities Net Minority Interest: 7358184.00
MYO income_statement (annual, 2024-12-31) — Total Operating Income As Reported: -6206698.00
MYO balance_sheet (annual, 2024-12-31) — Total Tax Payable: 318885.00
MYO balance_sheet (annual, 2024-12-31) — Treasury Shares Number: 27.00
MYO balance_sheet (annual, 2024-12-31) — Treasury Stock: 6464.00
MYO balance_sheet (annual, 2024-12-31) — Work In Process: 60731.00
MYO balance_sheet (annual, 2024-12-31) — Working Capital: 22618158.00
MYO income_statement (quarterly, 2025-03-31) — +Operating Expense: 10129884.00
MYO income_statement (quarterly, 2025-03-31) — +Total Revenue: 9831814.00
MYO balance_sheet (quarterly, 2025-03-31) — Accounts Payable: 2488829.00
MYO balance_sheet (quarterly, 2025-03-31) — Accounts Receivable: 4663398.00
MYO balance_sheet (quarterly, 2025-03-31) — Additional Paid In Capital: 128386223.00
MYO cash_flow (quarterly, 2025-03-31) — Amortization Of Securities: -11747.00
MYO income_statement (quarterly, 2025-03-31) — Basic Average Shares: 41454472.00
MYO income_statement (quarterly, 2025-03-31) — Basic EPS: -0.08
MYO cash_flow (quarterly, 2025-03-31) — Beginning Cash Position: 24747373.00
MYO cash_flow (quarterly, 2025-03-31) — Capital Expenditure: -670688.00
MYO balance_sheet (quarterly, 2025-03-31) — Capital Lease Obligations: 8270610.00
MYO balance_sheet (quarterly, 2025-03-31) — Capital Stock: 3446.00
MYO balance_sheet (quarterly, 2025-03-31) — Cash And Cash Equivalents: 19793799.00
MYO balance_sheet (quarterly, 2025-03-31) — Cash Cash Equivalents And Short Term Investments: 21524259.00
MYO cash_flow (quarterly, 2025-03-31) — Cash Flow From Continuing Financing Activities: -36506.00
MYO cash_flow (quarterly, 2025-03-31) — Cash Flow From Continuing Investing Activities: -1896098.00
MYO cash_flow (quarterly, 2025-03-31) — Cash Flow From Continuing Operating Activities: -2676899.00
MYO cash_flow (quarterly, 2025-03-31) — Change In Account Payable: 1440877.00
MYO cash_flow (quarterly, 2025-03-31) — Change In Income Tax Payable: 0.00
MYO cash_flow (quarterly, 2025-03-31) — Change In Inventory: -550772.00
MYO cash_flow (quarterly, 2025-03-31) — Change In Other Current Assets: -70210.00
MYO cash_flow (quarterly, 2025-03-31) — Change In Other Current Liabilities: 164405.00
MYO cash_flow (quarterly, 2025-03-31) — Change In Other Working Capital: 46738.00
MYO cash_flow (quarterly, 2025-03-31) — Change In Payable: 1440877.00
MYO cash_flow (quarterly, 2025-03-31) — Change In Payables And Accrued Expense: 1440877.00
MYO cash_flow (quarterly, 2025-03-31) — Change In Prepaid Assets: -628186.00
MYO cash_flow (quarterly, 2025-03-31) — Change In Receivables: -637054.00
MYO cash_flow (quarterly, 2025-03-31) — Change In Tax Payable: 0.00
MYO cash_flow (quarterly, 2025-03-31) — Change In Working Capital: -234202.00
MYO cash_flow (quarterly, 2025-03-31) — Changes In Account Receivables: -637054.00
MYO cash_flow (quarterly, 2025-03-31) — Changes In Cash: -4609503.00
MYO balance_sheet (quarterly, 2025-03-31) — Common Stock: 3446.00
MYO balance_sheet (quarterly, 2025-03-31) — Common Stock Equity: 21687064.00
MYO cash_flow (quarterly, 2025-03-31) — Common Stock Issuance: 0.00
MYO income_statement (quarterly, 2025-03-31) — Cost Of Revenue: 3222184.00
MYO balance_sheet (quarterly, 2025-03-31) — Current Accrued Expenses: 215100.00
MYO balance_sheet (quarterly, 2025-03-31) — Current Assets: 31097277.00
MYO balance_sheet (quarterly, 2025-03-31) — Current Capital Lease Obligation: 765616.00
MYO balance_sheet (quarterly, 2025-03-31) — Current Debt And Capital Lease Obligation: 765616.00
MYO balance_sheet (quarterly, 2025-03-31) — Current Deferred Liabilities: 2904517.00
MYO balance_sheet (quarterly, 2025-03-31) — Current Deferred Revenue: 2904517.00
MYO balance_sheet (quarterly, 2025-03-31) — Current Liabilities: 11675269.00
MYO balance_sheet (quarterly, 2025-03-31) — Current Provisions: 139409.00
MYO cash_flow (quarterly, 2025-03-31) — Depreciation: 447393.00
MYO cash_flow (quarterly, 2025-03-31) — Depreciation Amortization Depletion: 447393.00
MYO cash_flow (quarterly, 2025-03-31) — Depreciation And Amortization: 447393.00
MYO income_statement (quarterly, 2025-03-31) — Diluted Average Shares: 41454472.00
MYO income_statement (quarterly, 2025-03-31) — Diluted EPS: -0.08
MYO income_statement (quarterly, 2025-03-31) — Diluted NI Availto Com Stockholders: -3465058.00
MYO income_statement (quarterly, 2025-03-31) — EBIT: -3520254.00
MYO income_statement (quarterly, 2025-03-31) — EBITDA: -3072861.00
MYO cash_flow (quarterly, 2025-03-31) — Effect Of Exchange Rate Changes: 30929.00
MYO cash_flow (quarterly, 2025-03-31) — End Cash Position: 20168799.00
MYO cash_flow (quarterly, 2025-03-31) — Financing Cash Flow: -36506.00
MYO balance_sheet (quarterly, 2025-03-31) — Finished Goods: 1294662.00
MYO cash_flow (quarterly, 2025-03-31) — Free Cash Flow: -3347587.00
MYO balance_sheet (quarterly, 2025-03-31) — Gains Losses Not Affecting Retained Earnings: -116545.00
MYO income_statement (quarterly, 2025-03-31) — General And Administrative Expense: 3944056.00
MYO balance_sheet (quarterly, 2025-03-31) — Gross PPE: 9137965.00
MYO income_statement (quarterly, 2025-03-31) — Gross Profit: 6609630.00
MYO cash_flow (quarterly, 2025-03-31) — Income Tax Paid Supplemental Data: 330939.00
MYO balance_sheet (quarterly, 2025-03-31) — Income Tax Payable: 331236.00
MYO income_statement (quarterly, 2025-03-31) — Interest Income: 191991.00
MYO income_statement (quarterly, 2025-03-31) — Interest Income Non Operating: 191991.00
MYO cash_flow (quarterly, 2025-03-31) — Interest Paid Supplemental Data: 111865.00
MYO balance_sheet (quarterly, 2025-03-31) — Inventory: 3368502.00
MYO balance_sheet (quarterly, 2025-03-31) — Invested Capital: 21687064.00