speb/financial-data huggingface dataset:
MUX.TO income_statement (annual, 2025-12-31) — Gain On Sale Of Security: 10780000.00
MUX.TO income_statement (quarterly, 2025-12-31) — Gain On Sale Of Security: -5930000.00
MUX.TO income_statement (annual, 2025-12-31) — General And Administrative Expense: 26695000.00
MUX.TO income_statement (quarterly, 2025-12-31) — General And Administrative Expense: 12211000.00
MUX.TO balance_sheet (annual, 2025-12-31) — Gross PPE: 428074000.00
MUX.TO balance_sheet (quarterly, 2025-12-31) — Gross PPE: 428074000.00
MUX.TO income_statement (annual, 2025-12-31) — Gross Profit: 47564000.00
MUX.TO income_statement (quarterly, 2025-12-31) — Gross Profit: 17397000.00
MUX.TO balance_sheet (annual, 2025-12-31) — Hedging Assets Current: 2348000.00
MUX.TO balance_sheet (quarterly, 2025-12-31) — Hedging Assets Current: 2348000.00
MUX.TO cash_flow (annual, 2025-12-31) — Income Tax Paid Supplemental Data: 1977000.00
MUX.TO cash_flow (quarterly, 2025-12-31) — Income Tax Paid Supplemental Data: 944000.00
MUX.TO cash_flow (annual, 2025-12-31) — Interest Paid Supplemental Data: 5067000.00
MUX.TO cash_flow (quarterly, 2025-12-31) — Interest Paid Supplemental Data: 379000.00
MUX.TO balance_sheet (annual, 2025-12-31) — Inventory: 26836000.00
MUX.TO balance_sheet (quarterly, 2025-12-31) — Inventory: 26836000.00
MUX.TO balance_sheet (annual, 2025-12-31) — Invested Capital: 672405000.00
MUX.TO balance_sheet (quarterly, 2025-12-31) — Invested Capital: 672405000.00
MUX.TO cash_flow (annual, 2025-12-31) — Investing Cash Flow: -48029000.00
MUX.TO cash_flow (quarterly, 2025-12-31) — Investing Cash Flow: -8250000.00
MUX.TO balance_sheet (annual, 2025-12-31) — Investments And Advances: 428641000.00
MUX.TO balance_sheet (quarterly, 2025-12-31) — Investments And Advances: 428641000.00
MUX.TO cash_flow (annual, 2025-12-31) — Issuance Of Capital Stock: 4868000.00
MUX.TO cash_flow (quarterly, 2025-12-31) — Issuance Of Capital Stock: 4868000.00
MUX.TO cash_flow (annual, 2025-12-31) — Issuance Of Debt: 110000000.00
MUX.TO cash_flow (quarterly, 2025-12-31) — Issuance Of Debt: 0.00
MUX.TO balance_sheet (annual, 2025-12-31) — Land And Improvements: 15139000.00
MUX.TO balance_sheet (quarterly, 2025-12-31) — Land And Improvements: 15139000.00
MUX.TO balance_sheet (annual, 2025-12-31) — Long Term Capital Lease Obligation: 1088000.00
MUX.TO balance_sheet (quarterly, 2025-12-31) — Long Term Capital Lease Obligation: 1088000.00
MUX.TO balance_sheet (annual, 2025-12-31) — Long Term Debt: 126168000.00
MUX.TO balance_sheet (quarterly, 2025-12-31) — Long Term Debt: 126168000.00
MUX.TO balance_sheet (annual, 2025-12-31) — Long Term Debt And Capital Lease Obligation: 127256000.00
MUX.TO balance_sheet (quarterly, 2025-12-31) — Long Term Debt And Capital Lease Obligation: 127256000.00
MUX.TO cash_flow (annual, 2025-12-31) — Long Term Debt Issuance: 110000000.00
MUX.TO cash_flow (quarterly, 2025-12-31) — Long Term Debt Issuance: 0.00
MUX.TO cash_flow (annual, 2025-12-31) — Long Term Debt Payments: -21053000.00
MUX.TO cash_flow (quarterly, 2025-12-31) — Long Term Debt Payments: -288000.00
MUX.TO balance_sheet (annual, 2025-12-31) — Long Term Equity Investment: 428641000.00
MUX.TO balance_sheet (quarterly, 2025-12-31) — Long Term Equity Investment: 428641000.00
MUX.TO balance_sheet (annual, 2025-12-31) — Long Term Provisions: 39384000.00
MUX.TO balance_sheet (quarterly, 2025-12-31) — Long Term Provisions: 39384000.00
MUX.TO balance_sheet (annual, 2025-12-31) — Machinery Furniture Equipment: 77159000.00
MUX.TO balance_sheet (quarterly, 2025-12-31) — Machinery Furniture Equipment: 77159000.00
MUX.TO balance_sheet (annual, 2025-12-31) — Minority Interest: 0.00
MUX.TO balance_sheet (quarterly, 2025-12-31) — Minority Interest: 0.00
MUX.TO income_statement (annual, 2025-12-31) — Minority Interests: 0.00
MUX.TO cash_flow (annual, 2025-12-31) — Net Business Purchase And Sale: 0.00
MUX.TO cash_flow (quarterly, 2025-12-31) — Net Business Purchase And Sale: 0.00
MUX.TO cash_flow (annual, 2025-12-31) — Net Common Stock Issuance: 4868000.00
MUX.TO cash_flow (quarterly, 2025-12-31) — Net Common Stock Issuance: 4868000.00
MUX.TO balance_sheet (annual, 2025-12-31) — Net Debt: 75153000.00
MUX.TO balance_sheet (quarterly, 2025-12-31) — Net Debt: 75153000.00
MUX.TO cash_flow (annual, 2025-12-31) — Net Foreign Currency Exchange Gain Loss: -235000.00
MUX.TO cash_flow (quarterly, 2025-12-31) — Net Foreign Currency Exchange Gain Loss: -131000.00
MUX.TO income_statement (annual, 2025-12-31) — Net Income: 34434000.00
MUX.TO income_statement (quarterly, 2025-12-31) — Net Income: 38126000.00
MUX.TO income_statement (annual, 2025-12-31) — Net Income Common Stockholders: 34434000.00
MUX.TO income_statement (quarterly, 2025-12-31) — Net Income Common Stockholders: 38126000.00
MUX.TO income_statement (annual, 2025-12-31) — Net Income Continuous Operations: 34434000.00
MUX.TO income_statement (quarterly, 2025-12-31) — Net Income Continuous Operations: 38126000.00
MUX.TO income_statement (annual, 2025-12-31) — Net Income From Continuing And Discontinued Operation: 34434000.00
MUX.TO income_statement (quarterly, 2025-12-31) — Net Income From Continuing And Discontinued Operation: 38126000.00
MUX.TO income_statement (annual, 2025-12-31) — Net Income From Continuing Operation Net Minority Interest: 34434000.00
MUX.TO income_statement (quarterly, 2025-12-31) — Net Income From Continuing Operation Net Minority Interest: 38126000.00
MUX.TO cash_flow (annual, 2025-12-31) — Net Income From Continuing Operations: 34434000.00
MUX.TO cash_flow (quarterly, 2025-12-31) — Net Income From Continuing Operations: 38126000.00
MUX.TO income_statement (annual, 2025-12-31) — Net Income Including Noncontrolling Interests: 34434000.00
MUX.TO income_statement (quarterly, 2025-12-31) — Net Income Including Noncontrolling Interests: 38126000.00
MUX.TO income_statement (annual, 2025-12-31) — Net Interest Income: -7217000.00
MUX.TO income_statement (quarterly, 2025-12-31) — Net Interest Income: -2557000.00
MUX.TO cash_flow (annual, 2025-12-31) — Net Investment Purchase And Sale: -580000.00
MUX.TO cash_flow (quarterly, 2025-12-31) — Net Investment Purchase And Sale: 1377000.00
MUX.TO cash_flow (annual, 2025-12-31) — Net Issuance Payments Of Debt: 88947000.00
MUX.TO cash_flow (quarterly, 2025-12-31) — Net Issuance Payments Of Debt: -288000.00
MUX.TO cash_flow (annual, 2025-12-31) — Net Long Term Debt Issuance: 88947000.00
MUX.TO cash_flow (quarterly, 2025-12-31) — Net Long Term Debt Issuance: -288000.00
MUX.TO income_statement (annual, 2025-12-31) — Net Non Operating Interest Income Expense: -7217000.00
MUX.TO income_statement (quarterly, 2025-12-31) — Net Non Operating Interest Income Expense: -2557000.00
MUX.TO cash_flow (annual, 2025-12-31) — Net Other Financing Charges: -4123000.00
MUX.TO cash_flow (quarterly, 2025-12-31) — Net Other Financing Charges: 15114000.00
MUX.TO cash_flow (annual, 2025-12-31) — Net Other Investing Changes: -5056000.00
MUX.TO cash_flow (quarterly, 2025-12-31) — Net Other Investing Changes: 0.00
MUX.TO balance_sheet (annual, 2025-12-31) — Net PPE: 227208000.00
MUX.TO balance_sheet (quarterly, 2025-12-31) — Net PPE: 227208000.00
MUX.TO cash_flow (annual, 2025-12-31) — Net PPE Purchase And Sale: -44639000.00
MUX.TO cash_flow (quarterly, 2025-12-31) — Net PPE Purchase And Sale: -9627000.00
MUX.TO balance_sheet (annual, 2025-12-31) — Net Tangible Assets: 546237000.00
MUX.TO balance_sheet (quarterly, 2025-12-31) — Net Tangible Assets: 546237000.00
MUX.TO balance_sheet (annual, 2025-12-31) — Non Current Accounts Receivable: 6052000.00
MUX.TO balance_sheet (quarterly, 2025-12-31) — Non Current Accounts Receivable: 6052000.00
MUX.TO balance_sheet (annual, 2025-12-31) — Non Current Deferred Assets: 25591000.00
MUX.TO balance_sheet (quarterly, 2025-12-31) — Non Current Deferred Assets: 25591000.00
MUX.TO balance_sheet (annual, 2025-12-31) — Non Current Deferred Liabilities: 40328000.00
MUX.TO balance_sheet (quarterly, 2025-12-31) — Non Current Deferred Liabilities: 40328000.00
MUX.TO balance_sheet (annual, 2025-12-31) — Non Current Deferred Taxes Assets: 25591000.00
MUX.TO balance_sheet (quarterly, 2025-12-31) — Non Current Deferred Taxes Assets: 25591000.00
MUX.TO balance_sheet (annual, 2025-12-31) — Non Current Deferred Taxes Liabilities: 40328000.00
MUX.TO balance_sheet (quarterly, 2025-12-31) — Non Current Deferred Taxes Liabilities: 40328000.00
MUX.TO income_statement (annual, 2025-12-31) — Normalized EBITDA: 4144000.00
MUX.TO income_statement (quarterly, 2025-12-31) — Normalized EBITDA: 7377000.00
MUX.TO income_statement (annual, 2025-12-31) — Normalized Income: 25917800.00
MUX.TO income_statement (quarterly, 2025-12-31) — Normalized Income: 42810700.00
MUX.TO cash_flow (annual, 2025-12-31) — Operating Cash Flow: 6865000.00
MUX.TO cash_flow (quarterly, 2025-12-31) — Operating Cash Flow: 3104000.00
MUX.TO cash_flow (annual, 2025-12-31) — Operating Gains Losses: -16602000.00
MUX.TO cash_flow (quarterly, 2025-12-31) — Operating Gains Losses: -28754000.00
MUX.TO income_statement (annual, 2025-12-31) — Operating Income: -12925000.00
MUX.TO income_statement (quarterly, 2025-12-31) — Operating Income: -5735000.00
MUX.TO income_statement (annual, 2025-12-31) — Operating Revenue: 197553000.00
MUX.TO income_statement (quarterly, 2025-12-31) — Operating Revenue: 64623000.00
MUX.TO balance_sheet (annual, 2025-12-31) — Ordinary Shares Number: 55517318.00
MUX.TO balance_sheet (quarterly, 2025-12-31) — Ordinary Shares Number: 55517318.00
MUX.TO balance_sheet (annual, 2025-12-31) — Other Current Assets: 2681000.00
MUX.TO balance_sheet (quarterly, 2025-12-31) — Other Current Assets: 2681000.00
MUX.TO balance_sheet (annual, 2025-12-31) — Other Current Liabilities: 974000.00
MUX.TO balance_sheet (quarterly, 2025-12-31) — Other Current Liabilities: 974000.00
MUX.TO income_statement (annual, 2025-12-31) — Other Gand A: 26695000.00
MUX.TO income_statement (quarterly, 2025-12-31) — Other Gand A: 12211000.00
MUX.TO income_statement (annual, 2025-12-31) — Other Income Expense: 27091000.00
MUX.TO income_statement (quarterly, 2025-12-31) — Other Income Expense: 22392000.00
MUX.TO cash_flow (annual, 2025-12-31) — Other Non Cash Items: -654000.00
MUX.TO cash_flow (quarterly, 2025-12-31) — Other Non Cash Items: -4442000.00
MUX.TO balance_sheet (annual, 2025-12-31) — Other Non Current Assets: 24840000.00
MUX.TO balance_sheet (quarterly, 2025-12-31) — Other Non Current Assets: 24840000.00
MUX.TO balance_sheet (annual, 2025-12-31) — Other Non Current Liabilities: 3204000.00
MUX.TO balance_sheet (quarterly, 2025-12-31) — Other Non Current Liabilities: 3204000.00
MUX.TO income_statement (annual, 2025-12-31) — Other Non Operating Income Expenses: -56000.00
MUX.TO income_statement (quarterly, 2025-12-31) — Other Non Operating Income Expenses: -301000.00
MUX.TO income_statement (annual, 2025-12-31) — Other Operating Expenses: 33174000.00
MUX.TO income_statement (quarterly, 2025-12-31) — Other Operating Expenses: 10776000.00
MUX.TO balance_sheet (annual, 2025-12-31) — Other Short Term Investments: 18766000.00
MUX.TO balance_sheet (quarterly, 2025-12-31) — Other Short Term Investments: 18766000.00
MUX.TO balance_sheet (annual, 2025-12-31) — Payables: 47887000.00
MUX.TO balance_sheet (quarterly, 2025-12-31) — Payables: 47887000.00
MUX.TO balance_sheet (annual, 2025-12-31) — Payables And Accrued Expenses: 47887000.00
MUX.TO balance_sheet (quarterly, 2025-12-31) — Payables And Accrued Expenses: 47887000.00
MUX.TO income_statement (annual, 2025-12-31) — Pretax Income: 6949000.00
MUX.TO income_statement (quarterly, 2025-12-31) — Pretax Income: 14100000.00
MUX.TO cash_flow (annual, 2025-12-31) — Proceeds From Stock Option Exercised: -10966000.00
MUX.TO cash_flow (quarterly, 2025-12-31) — Proceeds From Stock Option Exercised: -14669000.00
MUX.TO cash_flow (annual, 2025-12-31) — Purchase Of Business: 0.00
MUX.TO cash_flow (quarterly, 2025-12-31) — Purchase Of Business: 0.00
MUX.TO cash_flow (annual, 2025-12-31) — Purchase Of Investment: -2154000.00
MUX.TO cash_flow (quarterly, 2025-12-31) — Purchase Of Investment: 0.00
MUX.TO cash_flow (annual, 2025-12-31) — Purchase Of PPE: -44639000.00
MUX.TO cash_flow (quarterly, 2025-12-31) — Purchase Of PPE: -9627000.00
MUX.TO balance_sheet (annual, 2025-12-31) — Receivables: 6240000.00
MUX.TO balance_sheet (quarterly, 2025-12-31) — Receivables: 6240000.00
MUX.TO income_statement (annual, 2025-12-31) — Reconciled Cost Of Revenue: 122760000.00
MUX.TO income_statement (quarterly, 2025-12-31) — Reconciled Cost Of Revenue: 40189000.00
MUX.TO income_statement (annual, 2025-12-31) — Reconciled Depreciation: 27849000.00
MUX.TO income_statement (quarterly, 2025-12-31) — Reconciled Depreciation: 7182000.00
MUX.TO cash_flow (annual, 2025-12-31) — Repayment Of Debt: -21053000.00
MUX.TO cash_flow (quarterly, 2025-12-31) — Repayment Of Debt: -288000.00
MUX.TO balance_sheet (annual, 2025-12-31) — Retained Earnings: -1275293000.00
MUX.TO balance_sheet (quarterly, 2025-12-31) — Retained Earnings: -1275293000.00
MUX.TO cash_flow (annual, 2025-12-31) — Sale Of Business: 0.00
MUX.TO cash_flow (quarterly, 2025-12-31) — Sale Of Business: 0.00
MUX.TO cash_flow (annual, 2025-12-31) — Sale Of Investment: 1574000.00
MUX.TO cash_flow (quarterly, 2025-12-31) — Sale Of Investment: 1377000.00
MUX.TO income_statement (annual, 2025-12-31) — Selling General And Administration: 26695000.00
MUX.TO income_statement (quarterly, 2025-12-31) — Selling General And Administration: 12211000.00
MUX.TO balance_sheet (annual, 2025-12-31) — Share Issued: 55517318.00
MUX.TO balance_sheet (quarterly, 2025-12-31) — Share Issued: 55517318.00
MUX.TO income_statement (annual, 2025-12-31) — Special Income Charges: 0.00
MUX.TO cash_flow (annual, 2025-12-31) — Stock Based Compensation: 3713000.00
MUX.TO cash_flow (quarterly, 2025-12-31) — Stock Based Compensation: 1489000.00
MUX.TO balance_sheet (annual, 2025-12-31) — Stockholders Equity: 546237000.00
MUX.TO balance_sheet (quarterly, 2025-12-31) — Stockholders Equity: 546237000.00
MUX.TO balance_sheet (annual, 2025-12-31) — Tangible Book Value: 546237000.00
MUX.TO balance_sheet (quarterly, 2025-12-31) — Tangible Book Value: 546237000.00
MUX.TO income_statement (annual, 2025-12-31) — Tax Effect Of Unusual Items: 2263800.00
MUX.TO income_statement (quarterly, 2025-12-31) — Tax Effect Of Unusual Items: -1245300.00
MUX.TO income_statement (annual, 2025-12-31) — Tax Provision: -27485000.00
MUX.TO income_statement (quarterly, 2025-12-31) — Tax Provision: -24026000.00
MUX.TO income_statement (annual, 2025-12-31) — Tax Rate For Calcs: 0.21
MUX.TO income_statement (quarterly, 2025-12-31) — Tax Rate For Calcs: 0.21
MUX.TO balance_sheet (annual, 2025-12-31) — Taxes Receivable: 3071000.00
MUX.TO balance_sheet (quarterly, 2025-12-31) — Taxes Receivable: 3071000.00
MUX.TO balance_sheet (annual, 2025-12-31) — Total Assets: 820218000.00
MUX.TO balance_sheet (quarterly, 2025-12-31) — Total Assets: 820218000.00
MUX.TO balance_sheet (annual, 2025-12-31) — Total Capitalization: 672405000.00
MUX.TO balance_sheet (quarterly, 2025-12-31) — Total Capitalization: 672405000.00
MUX.TO balance_sheet (annual, 2025-12-31) — Total Debt: 128182000.00
MUX.TO balance_sheet (quarterly, 2025-12-31) — Total Debt: 128182000.00
MUX.TO balance_sheet (annual, 2025-12-31) — Total Equity Gross Minority Interest: 546237000.00
MUX.TO balance_sheet (quarterly, 2025-12-31) — Total Equity Gross Minority Interest: 546237000.00
MUX.TO income_statement (annual, 2025-12-31) — Total Expenses: 210478000.00
MUX.TO income_statement (quarterly, 2025-12-31) — Total Expenses: 70358000.00
MUX.TO balance_sheet (annual, 2025-12-31) — Total Liabilities Net Minority Interest: 273981000.00
MUX.TO balance_sheet (quarterly, 2025-12-31) — Total Liabilities Net Minority Interest: 273981000.00
MUX.TO balance_sheet (annual, 2025-12-31) — Total Non Current Assets: 712332000.00
MUX.TO balance_sheet (quarterly, 2025-12-31) — Total Non Current Assets: 712332000.00
MUX.TO balance_sheet (annual, 2025-12-31) — Total Non Current Liabilities Net Minority Interest: 210172000.00
MUX.TO balance_sheet (quarterly, 2025-12-31) — Total Non Current Liabilities Net Minority Interest: 210172000.00
MUX.TO income_statement (annual, 2025-12-31) — Total Operating Income As Reported: 2653000.00
MUX.TO income_statement (quarterly, 2025-12-31) — Total Operating Income As Reported: 22099000.00
MUX.TO income_statement (annual, 2025-12-31) — Total Other Finance Cost: 7217000.00
MUX.TO income_statement (quarterly, 2025-12-31) — Total Other Finance Cost: 2557000.00
MUX.TO balance_sheet (annual, 2025-12-31) — Total Tax Payable: 2976000.00
MUX.TO balance_sheet (quarterly, 2025-12-31) — Total Tax Payable: 2976000.00
MUX.TO income_statement (annual, 2025-12-31) — Total Unusual Items: 10780000.00
MUX.TO income_statement (quarterly, 2025-12-31) — Total Unusual Items: -5930000.00
MUX.TO income_statement (annual, 2025-12-31) — Total Unusual Items Excluding Goodwill: 10780000.00
MUX.TO income_statement (quarterly, 2025-12-31) — Total Unusual Items Excluding Goodwill: -5930000.00
MUX.TO cash_flow (annual, 2025-12-31) — Unrealized Gain Loss On Investment Securities: -12849000.00
MUX.TO cash_flow (quarterly, 2025-12-31) — Unrealized Gain Loss On Investment Securities: 1681000.00
MUX.TO balance_sheet (annual, 2025-12-31) — Working Capital: 44077000.00
MUX.TO balance_sheet (quarterly, 2025-12-31) — Working Capital: 44077000.00
MUX.TO income_statement (quarterly, 2026-03-31) — +Operating Expense: 20591000.00
MUX.TO income_statement (quarterly, 2026-03-31) — +Total Revenue: 74049000.00
MUX.TO balance_sheet (quarterly, 2026-03-31) — Accounts Payable: 47728000.00
MUX.TO income_statement (quarterly, 2026-03-31) — Basic Average Shares: 58859000.00
MUX.TO income_statement (quarterly, 2026-03-31) — Basic EPS: 0.56
MUX.TO cash_flow (quarterly, 2026-03-31) — Beginning Cash Position: 55261000.00
MUX.TO cash_flow (quarterly, 2026-03-31) — Capital Expenditure: -14551000.00
MUX.TO balance_sheet (quarterly, 2026-03-31) — Capital Lease Obligations: 1752000.00
MUX.TO balance_sheet (quarterly, 2026-03-31) — Capital Stock: 1893850000.00
MUX.TO balance_sheet (quarterly, 2026-03-31) — Cash And Cash Equivalents: 56535000.00
MUX.TO balance_sheet (quarterly, 2026-03-31) — Cash Cash Equivalents And Short Term Investments: 66034000.00
MUX.TO cash_flow (quarterly, 2026-03-31) — Cash Flow From Continuing Financing Activities: 14535000.00
MUX.TO cash_flow (quarterly, 2026-03-31) — Cash Flow From Continuing Investing Activities: -21038000.00
MUX.TO cash_flow (quarterly, 2026-03-31) — Cash Flow From Continuing Operating Activities: 12103000.00
MUX.TO cash_flow (quarterly, 2026-03-31) — Change In Inventory: -7095000.00
MUX.TO cash_flow (quarterly, 2026-03-31) — Change In Other Current Assets: -1036000.00
MUX.TO cash_flow (quarterly, 2026-03-31) — Change In Other Current Liabilities: -568000.00
MUX.TO cash_flow (quarterly, 2026-03-31) — Change In Other Working Capital: -5712000.00
MUX.TO cash_flow (quarterly, 2026-03-31) — Change In Payables And Accrued Expense: 171000.00
MUX.TO cash_flow (quarterly, 2026-03-31) — Change In Working Capital: -14240000.00
MUX.TO cash_flow (quarterly, 2026-03-31) — Changes In Cash: 5600000.00
MUX.TO balance_sheet (quarterly, 2026-03-31) — Common Stock: 1893850000.00
MUX.TO balance_sheet (quarterly, 2026-03-31) — Common Stock Equity: 651960000.00
MUX.TO cash_flow (quarterly, 2026-03-31) — Common Stock Issuance: 14831000.00
MUX.TO income_statement (quarterly, 2026-03-31) — Cost Of Revenue: 42554000.00
MUX.TO balance_sheet (quarterly, 2026-03-31) — Current Assets: 109819000.00
MUX.TO balance_sheet (quarterly, 2026-03-31) — Current Capital Lease Obligation: 819000.00
MUX.TO balance_sheet (quarterly, 2026-03-31) — Current Debt And Capital Lease Obligation: 3819000.00
MUX.TO balance_sheet (quarterly, 2026-03-31) — Current Deferred Liabilities: 1838000.00
MUX.TO balance_sheet (quarterly, 2026-03-31) — Current Deferred Revenue: 1838000.00
MUX.TO balance_sheet (quarterly, 2026-03-31) — Current Liabilities: 96667000.00
MUX.TO balance_sheet (quarterly, 2026-03-31) — Current Provisions: 7321000.00
MUX.TO cash_flow (quarterly, 2026-03-31) — Deferred Income Tax: 140000.00
MUX.TO cash_flow (quarterly, 2026-03-31) — Deferred Tax: 140000.00
MUX.TO cash_flow (quarterly, 2026-03-31) — Depreciation Amortization Depletion: 7077000.00
MUX.TO income_statement (quarterly, 2026-03-31) — Depreciation Amortization Depletion Income Statement: 167000.00
MUX.TO income_statement (quarterly, 2026-03-31) — Depreciation And Amortization In Income Statement: 167000.00
MUX.TO income_statement (quarterly, 2026-03-31) — Depreciation Income Statement: 167000.00
MUX.TO income_statement (quarterly, 2026-03-31) — Diluted Average Shares: 72426000.00
MUX.TO income_statement (quarterly, 2026-03-31) — Diluted EPS: 0.47
MUX.TO income_statement (quarterly, 2026-03-31) — Diluted NI Availto Com Stockholders: 33379000.00
MUX.TO cash_flow (quarterly, 2026-03-31) — Dividend Received Cfo: 8835000.00
MUX.TO cash_flow (quarterly, 2026-03-31) — Dividends Received Cfi: 0.00
MUX.TO balance_sheet (quarterly, 2026-03-31) — Duefrom Related Parties Current: 1934000.00
MUX.TO balance_sheet (quarterly, 2026-03-31) — Duefrom Related Parties Non Current: 12336000.00
MUX.TO balance_sheet (quarterly, 2026-03-31) — Dueto Related Parties Current: 31230000.00
MUX.TO income_statement (quarterly, 2026-03-31) — EBIT: 10904000.00
MUX.TO income_statement (quarterly, 2026-03-31) — EBITDA: 17981000.00
MUX.TO income_statement (quarterly, 2026-03-31) — Earnings From Equity Interest: 30338000.00
MUX.TO cash_flow (quarterly, 2026-03-31) — Earnings Losses From Equity Investments: -30338000.00
MUX.TO cash_flow (quarterly, 2026-03-31) — Effect Of Exchange Rate Changes: 52000.00
MUX.TO cash_flow (quarterly, 2026-03-31) — End Cash Position: 60913000.00
MUX.TO cash_flow (quarterly, 2026-03-31) — Financing Cash Flow: 14535000.00
MUX.TO cash_flow (quarterly, 2026-03-31) — Free Cash Flow: -2448000.00
MUX.TO income_statement (quarterly, 2026-03-31) — Gain On Sale Of Business: -162000.00
MUX.TO income_statement (quarterly, 2026-03-31) — Gain On Sale Of Security: -5189000.00
MUX.TO balance_sheet (quarterly, 2026-03-31) — Gains Losses Not Affecting Retained Earnings: 24000.00
MUX.TO income_statement (quarterly, 2026-03-31) — General And Administrative Expense: 9464000.00
MUX.TO income_statement (quarterly, 2026-03-31) — Gross Profit: 31495000.00
MUX.TO balance_sheet (quarterly, 2026-03-31) — Hedging Assets Current: 4043000.00
MUX.TO cash_flow (quarterly, 2026-03-31) — Income Tax Paid Supplemental Data: 0.00
MUX.TO cash_flow (quarterly, 2026-03-31) — Interest Paid Supplemental Data: 3368000.00
MUX.TO balance_sheet (quarterly, 2026-03-31) — Inventory: 31361000.00
MUX.TO balance_sheet (quarterly, 2026-03-31) — Invested Capital: 775327000.00
MUX.TO cash_flow (quarterly, 2026-03-31) — Investing Cash Flow: -21038000.00
MUX.TO balance_sheet (quarterly, 2026-03-31) — Investments And Advances: 450006000.00
MUX.TO cash_flow (quarterly, 2026-03-31) — Issuance Of Capital Stock: 14831000.00
MUX.TO cash_flow (quarterly, 2026-03-31) — Issuance Of Debt: 0.00
MUX.TO balance_sheet (quarterly, 2026-03-31) — Long Term Capital Lease Obligation: 933000.00
MUX.TO balance_sheet (quarterly, 2026-03-31) — Long Term Debt: 123367000.00
MUX.TO balance_sheet (quarterly, 2026-03-31) — Long Term Debt And Capital Lease Obligation: 124300000.00
MUX.TO cash_flow (quarterly, 2026-03-31) — Long Term Debt Issuance: 0.00
MUX.TO cash_flow (quarterly, 2026-03-31) — Long Term Debt Payments: -296000.00
MUX.TO balance_sheet (quarterly, 2026-03-31) — Long Term Equity Investment: 450006000.00
MUX.TO balance_sheet (quarterly, 2026-03-31) — Long Term Provisions: 38637000.00
MUX.TO cash_flow (quarterly, 2026-03-31) — Net Common Stock Issuance: 14831000.00
MUX.TO balance_sheet (quarterly, 2026-03-31) — Net Debt: 66832000.00
MUX.TO income_statement (quarterly, 2026-03-31) — Net Income: 33379000.00
MUX.TO income_statement (quarterly, 2026-03-31) — Net Income Common Stockholders: 33379000.00
MUX.TO income_statement (quarterly, 2026-03-31) — Net Income Continuous Operations: 33379000.00
MUX.TO income_statement (quarterly, 2026-03-31) — Net Income From Continuing And Discontinued Operation: 33379000.00
MUX.TO income_statement (quarterly, 2026-03-31) — Net Income From Continuing Operation Net Minority Interest: 33379000.00
MUX.TO cash_flow (quarterly, 2026-03-31) — Net Income From Continuing Operations: 33379000.00
MUX.TO income_statement (quarterly, 2026-03-31) — Net Income Including Noncontrolling Interests: 33379000.00
MUX.TO income_statement (quarterly, 2026-03-31) — Net Interest Income: -1537000.00
MUX.TO cash_flow (quarterly, 2026-03-31) — Net Investment Purchase And Sale: 1013000.00
MUX.TO cash_flow (quarterly, 2026-03-31) — Net Issuance Payments Of Debt: -296000.00
MUX.TO cash_flow (quarterly, 2026-03-31) — Net Long Term Debt Issuance: -296000.00
MUX.TO income_statement (quarterly, 2026-03-31) — Net Non Operating Interest Income Expense: -1537000.00
MUX.TO cash_flow (quarterly, 2026-03-31) — Net Other Investing Changes: -7500000.00
MUX.TO balance_sheet (quarterly, 2026-03-31) — Net PPE: 350539000.00
MUX.TO cash_flow (quarterly, 2026-03-31) — Net PPE Purchase And Sale: -14551000.00
MUX.TO balance_sheet (quarterly, 2026-03-31) — Net Tangible Assets: 651960000.00
MUX.TO balance_sheet (quarterly, 2026-03-31) — Non Current Accounts Receivable: 12336000.00
MUX.TO balance_sheet (quarterly, 2026-03-31) — Non Current Deferred Assets: 21345000.00
MUX.TO balance_sheet (quarterly, 2026-03-31) — Non Current Deferred Liabilities: 58676000.00
MUX.TO balance_sheet (quarterly, 2026-03-31) — Non Current Deferred Taxes Assets: 21345000.00
MUX.TO balance_sheet (quarterly, 2026-03-31) — Non Current Deferred Taxes Liabilities: 58676000.00
MUX.TO income_statement (quarterly, 2026-03-31) — Normalized EBITDA: 23332000.00
MUX.TO income_statement (quarterly, 2026-03-31) — Normalized Income: 36589600.00
MUX.TO cash_flow (quarterly, 2026-03-31) — Operating Cash Flow: 12103000.00
MUX.TO cash_flow (quarterly, 2026-03-31) — Operating Gains Losses: -30338000.00
MUX.TO income_statement (quarterly, 2026-03-31) — Operating Income: 10904000.00
MUX.TO income_statement (quarterly, 2026-03-31) — Operating Revenue: 74049000.00
MUX.TO balance_sheet (quarterly, 2026-03-31) — Ordinary Shares Number: 59188000.00
MUX.TO balance_sheet (quarterly, 2026-03-31) — Other Current Assets: 3262000.00
MUX.TO balance_sheet (quarterly, 2026-03-31) — Other Current Liabilities: 1255000.00
MUX.TO income_statement (quarterly, 2026-03-31) — Other Gand A: 9464000.00
MUX.TO income_statement (quarterly, 2026-03-31) — Other Income Expense: 23838000.00
MUX.TO cash_flow (quarterly, 2026-03-31) — Other Non Cash Items: 2061000.00
MUX.TO balance_sheet (quarterly, 2026-03-31) — Other Non Current Assets: 28552000.00
MUX.TO balance_sheet (quarterly, 2026-03-31) — Other Non Current Liabilities: 2357000.00
MUX.TO income_statement (quarterly, 2026-03-31) — Other Non Operating Income Expenses: -1149000.00
MUX.TO income_statement (quarterly, 2026-03-31) — Other Operating Expenses: 10960000.00
MUX.TO balance_sheet (quarterly, 2026-03-31) — Other Short Term Investments: 9499000.00
MUX.TO balance_sheet (quarterly, 2026-03-31) — Payables: 82434000.00
MUX.TO balance_sheet (quarterly, 2026-03-31) — Payables And Accrued Expenses: 82434000.00
MUX.TO income_statement (quarterly, 2026-03-31) — Pretax Income: 33205000.00
MUX.TO cash_flow (quarterly, 2026-03-31) — Purchase Of Investment: 0.00
MUX.TO cash_flow (quarterly, 2026-03-31) — Purchase Of PPE: -14551000.00
MUX.TO balance_sheet (quarterly, 2026-03-31) — Receivables: 5119000.00
MUX.TO income_statement (quarterly, 2026-03-31) — Reconciled Cost Of Revenue: 35644000.00
MUX.TO income_statement (quarterly, 2026-03-31) — Reconciled Depreciation: 7077000.00
MUX.TO cash_flow (quarterly, 2026-03-31) — Repayment Of Debt: -296000.00
MUX.TO balance_sheet (quarterly, 2026-03-31) — Retained Earnings: -1241914000.00
MUX.TO cash_flow (quarterly, 2026-03-31) — Sale Of Investment: 1013000.00
MUX.TO income_statement (quarterly, 2026-03-31) — Selling General And Administration: 9464000.00
MUX.TO balance_sheet (quarterly, 2026-03-31) — Share Issued: 59188000.00
MUX.TO income_statement (quarterly, 2026-03-31) — Special Income Charges: -162000.00
MUX.TO balance_sheet (quarterly, 2026-03-31) — Stockholders Equity: 651960000.00
MUX.TO balance_sheet (quarterly, 2026-03-31) — Tangible Book Value: 651960000.00
MUX.TO income_statement (quarterly, 2026-03-31) — Tax Effect Of Unusual Items: -2140400.00
MUX.TO income_statement (quarterly, 2026-03-31) — Tax Provision: -174000.00
MUX.TO income_statement (quarterly, 2026-03-31) — Tax Rate For Calcs: 0.40
MUX.TO balance_sheet (quarterly, 2026-03-31) — Taxes Receivable: 3185000.00
MUX.TO balance_sheet (quarterly, 2026-03-31) — Total Assets: 972597000.00
MUX.TO balance_sheet (quarterly, 2026-03-31) — Total Capitalization: 775327000.00
MUX.TO balance_sheet (quarterly, 2026-03-31) — Total Debt: 128119000.00
MUX.TO balance_sheet (quarterly, 2026-03-31) — Total Equity Gross Minority Interest: 651960000.00
MUX.TO income_statement (quarterly, 2026-03-31) — Total Expenses: 63145000.00
MUX.TO balance_sheet (quarterly, 2026-03-31) — Total Liabilities Net Minority Interest: 320637000.00
MUX.TO balance_sheet (quarterly, 2026-03-31) — Total Non Current Assets: 862778000.00
MUX.TO balance_sheet (quarterly, 2026-03-31) — Total Non Current Liabilities Net Minority Interest: 223970000.00
MUX.TO income_statement (quarterly, 2026-03-31) — Total Operating Income As Reported: 41242000.00
MUX.TO income_statement (quarterly, 2026-03-31) — Total Other Finance Cost: 1537000.00
MUX.TO balance_sheet (quarterly, 2026-03-31) — Total Tax Payable: 3476000.00
MUX.TO income_statement (quarterly, 2026-03-31) — Total Unusual Items: -5351000.00
MUX.TO income_statement (quarterly, 2026-03-31) — Total Unusual Items Excluding Goodwill: -5351000.00
MUX.TO cash_flow (quarterly, 2026-03-31) — Unrealized Gain Loss On Investment Securities: 5189000.00
MUX.TO balance_sheet (quarterly, 2026-03-31) — Working Capital: 13152000.00
MUZE balance_sheet (quarterly, 2025-10-31) — Additional Paid In Capital: 24329.00
MUZE balance_sheet (quarterly, 2025-10-31) — Capital Stock: 671.00
MUZE balance_sheet (quarterly, 2025-10-31) — Common Stock: 671.00
MUZE balance_sheet (quarterly, 2025-10-31) — Common Stock Equity: 7090.00
MUZE balance_sheet (quarterly, 2025-10-31) — Current Accrued Expenses: 55011.00
MUZE balance_sheet (quarterly, 2025-10-31) — Current Assets: 25000.00
MUZE balance_sheet (quarterly, 2025-10-31) — Current Debt: 399.00
MUZE balance_sheet (quarterly, 2025-10-31) — Current Debt And Capital Lease Obligation: 399.00
MUZE balance_sheet (quarterly, 2025-10-31) — Current Liabilities: 55410.00
MUZE balance_sheet (quarterly, 2025-10-31) — Invested Capital: 7489.00
MUZE balance_sheet (quarterly, 2025-10-31) — Net Debt: 399.00
MUZE balance_sheet (quarterly, 2025-10-31) — Net Tangible Assets: 7090.00
MUZE balance_sheet (quarterly, 2025-10-31) — Non Current Deferred Assets: 37500.00
MUZE balance_sheet (quarterly, 2025-10-31) — Non Current Deferred Taxes Assets: 37500.00
MUZE balance_sheet (quarterly, 2025-10-31) — Ordinary Shares Number: 23780833.00
MUZE balance_sheet (quarterly, 2025-10-31) — Other Current Borrowings: 399.00
MUZE balance_sheet (quarterly, 2025-10-31) — Payables And Accrued Expenses: 55011.00
MUZE balance_sheet (quarterly, 2025-10-31) — Prepaid Assets: 25000.00
MUZE balance_sheet (quarterly, 2025-10-31) — Retained Earnings: -17910.00
MUZE balance_sheet (quarterly, 2025-10-31) — Share Issued: 23780833.00
MUZE balance_sheet (quarterly, 2025-10-31) — Stockholders Equity: 7090.00
MUZE balance_sheet (quarterly, 2025-10-31) — Tangible Book Value: 7090.00
MUZE balance_sheet (quarterly, 2025-10-31) — Total Assets: 62500.00
MUZE balance_sheet (quarterly, 2025-10-31) — Total Capitalization: 7090.00
MUZE balance_sheet (quarterly, 2025-10-31) — Total Debt: 399.00
MUZE balance_sheet (quarterly, 2025-10-31) — Total Equity Gross Minority Interest: 7090.00
MUZE balance_sheet (quarterly, 2025-10-31) — Total Liabilities Net Minority Interest: 55410.00
MUZE balance_sheet (quarterly, 2025-10-31) — Total Non Current Assets: 37500.00
MUZE balance_sheet (quarterly, 2025-10-31) — Total Non Current Liabilities Net Minority Interest: 0.00
MUZE balance_sheet (quarterly, 2025-10-31) — Working Capital: -30410.00
MUZE income_statement (quarterly, 2025-12-31) — +Operating Expense: 49541.00
MUZE income_statement (quarterly, 2025-12-31) — +Total Revenue: 0.00
MUZE balance_sheet (annual, 2025-12-31) — Additional Paid In Capital: 24329.00
MUZE income_statement (quarterly, 2025-12-31) — Basic Average Shares: 5833333.00
MUZE income_statement (quarterly, 2025-12-31) — Basic EPS: -0.01
MUZE cash_flow (quarterly, 2025-12-31) — Beginning Cash Position: 0.00
MUZE balance_sheet (annual, 2025-12-31) — Capital Stock: 671.00
MUZE balance_sheet (annual, 2025-12-31) — Cash And Cash Equivalents: 69.00
MUZE balance_sheet (annual, 2025-12-31) — Cash Cash Equivalents And Short Term Investments: 69.00
MUZE balance_sheet (annual, 2025-12-31) — Cash Financial: 69.00
MUZE cash_flow (quarterly, 2025-12-31) — Cash Flow From Continuing Financing Activities: 39950.00
MUZE cash_flow (quarterly, 2025-12-31) — Cash Flow From Continuing Operating Activities: -39881.00
MUZE cash_flow (quarterly, 2025-12-31) — Change In Prepaid Assets: -3800.00
MUZE cash_flow (quarterly, 2025-12-31) — Change In Working Capital: -3800.00
MUZE cash_flow (quarterly, 2025-12-31) — Changes In Cash: 69.00
MUZE balance_sheet (annual, 2025-12-31) — Common Stock: 671.00
MUZE balance_sheet (annual, 2025-12-31) — Common Stock Equity: -24541.00
MUZE balance_sheet (annual, 2025-12-31) — Current Accrued Expenses: 77850.00
MUZE balance_sheet (annual, 2025-12-31) — Current Assets: 3869.00
MUZE balance_sheet (annual, 2025-12-31) — Current Debt: 145000.00
MUZE balance_sheet (annual, 2025-12-31) — Current Debt And Capital Lease Obligation: 145000.00
MUZE balance_sheet (annual, 2025-12-31) — Current Deferred Liabilities: 641.00
MUZE balance_sheet (annual, 2025-12-31) — Current Liabilities: 223491.00
MUZE income_statement (quarterly, 2025-12-31) — Diluted Average Shares: 5833333.00
MUZE income_statement (quarterly, 2025-12-31) — Diluted EPS: -0.01
MUZE income_statement (quarterly, 2025-12-31) — Diluted NI Availto Com Stockholders: -49541.00
MUZE income_statement (quarterly, 2025-12-31) — EBIT: -49541.00
MUZE income_statement (quarterly, 2025-12-31) — EBITDA: -49541.00
MUZE cash_flow (quarterly, 2025-12-31) — End Cash Position: 69.00
MUZE cash_flow (quarterly, 2025-12-31) — Financing Cash Flow: 39950.00
MUZE cash_flow (quarterly, 2025-12-31) — Free Cash Flow: -39881.00
MUZE income_statement (quarterly, 2025-12-31) — General And Administrative Expense: 49541.00
MUZE balance_sheet (annual, 2025-12-31) — Invested Capital: 120459.00
MUZE cash_flow (quarterly, 2025-12-31) — Issuance Of Debt: 132181.00
MUZE balance_sheet (annual, 2025-12-31) — Net Debt: 144931.00
MUZE income_statement (quarterly, 2025-12-31) — Net Income: -49541.00
MUZE income_statement (quarterly, 2025-12-31) — Net Income Common Stockholders: -49541.00
MUZE income_statement (quarterly, 2025-12-31) — Net Income Continuous Operations: -49541.00
MUZE income_statement (quarterly, 2025-12-31) — Net Income From Continuing And Discontinued Operation: -49541.00
MUZE income_statement (quarterly, 2025-12-31) — Net Income From Continuing Operation Net Minority Interest: -49541.00
MUZE cash_flow (quarterly, 2025-12-31) — Net Income From Continuing Operations: -49541.00
MUZE income_statement (quarterly, 2025-12-31) — Net Income Including Noncontrolling Interests: -49541.00
MUZE cash_flow (quarterly, 2025-12-31) — Net Issuance Payments Of Debt: 132181.00
MUZE cash_flow (quarterly, 2025-12-31) — Net Other Financing Charges: -92231.00
MUZE cash_flow (quarterly, 2025-12-31) — Net Short Term Debt Issuance: 132181.00
MUZE balance_sheet (annual, 2025-12-31) — Net Tangible Assets: -24541.00
MUZE balance_sheet (annual, 2025-12-31) — Non Current Deferred Assets: 195081.00
MUZE income_statement (quarterly, 2025-12-31) — Normalized EBITDA: -49541.00
MUZE income_statement (quarterly, 2025-12-31) — Normalized Income: -49541.00
MUZE cash_flow (quarterly, 2025-12-31) — Operating Cash Flow: -39881.00
MUZE income_statement (quarterly, 2025-12-31) — Operating Income: -49541.00
MUZE income_statement (quarterly, 2025-12-31) — Operating Revenue: 0.00
MUZE balance_sheet (annual, 2025-12-31) — Ordinary Shares Number: 23780833.00
MUZE balance_sheet (annual, 2025-12-31) — Other Current Borrowings: 145000.00
MUZE income_statement (quarterly, 2025-12-31) — Other Gand A: 49541.00
MUZE cash_flow (quarterly, 2025-12-31) — Other Non Cash Items: 13460.00
MUZE balance_sheet (annual, 2025-12-31) — Payables And Accrued Expenses: 77850.00
MUZE balance_sheet (annual, 2025-12-31) — Preferred Stock: 0.00
MUZE balance_sheet (annual, 2025-12-31) — Prepaid Assets: 3800.00
MUZE income_statement (quarterly, 2025-12-31) — Pretax Income: -49541.00
MUZE balance_sheet (annual, 2025-12-31) — Retained Earnings: -49541.00
MUZE income_statement (quarterly, 2025-12-31) — Selling General And Administration: 49541.00
MUZE balance_sheet (annual, 2025-12-31) — Share Issued: 23780833.00
MUZE cash_flow (quarterly, 2025-12-31) — Short Term Debt Issuance: 132181.00
MUZE balance_sheet (annual, 2025-12-31) — Stockholders Equity: -24541.00
MUZE balance_sheet (annual, 2025-12-31) — Tangible Book Value: -24541.00
MUZE income_statement (quarterly, 2025-12-31) — Tax Effect Of Unusual Items: 0.00
MUZE income_statement (quarterly, 2025-12-31) — Tax Rate For Calcs: 0.00
MUZE balance_sheet (annual, 2025-12-31) — Total Assets: 198950.00
MUZE balance_sheet (annual, 2025-12-31) — Total Capitalization: -24541.00
MUZE balance_sheet (annual, 2025-12-31) — Total Debt: 145000.00
MUZE balance_sheet (annual, 2025-12-31) — Total Equity Gross Minority Interest: -24541.00
MUZE income_statement (quarterly, 2025-12-31) — Total Expenses: 49541.00
MUZE balance_sheet (annual, 2025-12-31) — Total Liabilities Net Minority Interest: 223491.00
MUZE balance_sheet (annual, 2025-12-31) — Total Non Current Assets: 195081.00
MUZE balance_sheet (annual, 2025-12-31) — Total Non Current Liabilities Net Minority Interest: 0.00
MUZE income_statement (quarterly, 2025-12-31) — Total Operating Income As Reported: -49541.00
MUZE balance_sheet (annual, 2025-12-31) — Working Capital: -219622.00
MUZE income_statement (quarterly, 2026-03-31) — +Operating Expense: 205230.00
MUZE income_statement (quarterly, 2026-03-31) — +Total Revenue: 0.00
MUZE balance_sheet (quarterly, 2026-03-31) — Accounts Payable: 81000.00
MUZE balance_sheet (quarterly, 2026-03-31) — Additional Paid In Capital: 0.00
MUZE income_statement (quarterly, 2026-03-31) — Basic Average Shares: 19441688.00
MUZE income_statement (quarterly, 2026-03-31) — Basic EPS: 0.05
MUZE cash_flow (quarterly, 2026-03-31) — Beginning Cash Position: 69.00
MUZE balance_sheet (quarterly, 2026-03-31) — Capital Stock: 202374862.00
MUZE balance_sheet (quarterly, 2026-03-31) — Cash And Cash Equivalents: 934577.00
MUZE balance_sheet (quarterly, 2026-03-31) — Cash Cash Equivalents And Short Term Investments: 934577.00
MUZE cash_flow (quarterly, 2026-03-31) — Cash Flow From Continuing Financing Activities: 202555266.00
MUZE cash_flow (quarterly, 2026-03-31) — Cash Flow From Continuing Investing Activities: -201250000.00
MUZE cash_flow (quarterly, 2026-03-31) — Cash Flow From Continuing Operating Activities: -370758.00
MUZE cash_flow (quarterly, 2026-03-31) — Change In Payables And Accrued Expense: 81000.00
MUZE cash_flow (quarterly, 2026-03-31) — Change In Prepaid Assets: -262439.00
MUZE cash_flow (quarterly, 2026-03-31) — Change In Working Capital: -181439.00
MUZE cash_flow (quarterly, 2026-03-31) — Changes In Cash: 934508.00
MUZE balance_sheet (quarterly, 2026-03-31) — Common Stock: 202374862.00
MUZE balance_sheet (quarterly, 2026-03-31) — Common Stock Equity: 196365758.00
MUZE cash_flow (quarterly, 2026-03-31) — Common Stock Issuance: 202596875.00
MUZE balance_sheet (quarterly, 2026-03-31) — Current Accrued Expenses: 75000.00
MUZE balance_sheet (quarterly, 2026-03-31) — Current Assets: 1117717.00
MUZE balance_sheet (quarterly, 2026-03-31) — Current Deferred Liabilities: 9450.00
MUZE balance_sheet (quarterly, 2026-03-31) — Current Liabilities: 165450.00
MUZE income_statement (quarterly, 2026-03-31) — Diluted Average Shares: 19441688.00
MUZE income_statement (quarterly, 2026-03-31) — Diluted EPS: 0.05
MUZE income_statement (quarterly, 2026-03-31) — Diluted NI Availto Com Stockholders: 921491.00
MUZE income_statement (quarterly, 2026-03-31) — EBIT: -205230.00
MUZE income_statement (quarterly, 2026-03-31) — EBITDA: -205230.00
MUZE cash_flow (quarterly, 2026-03-31) — End Cash Position: 934577.00
MUZE cash_flow (quarterly, 2026-03-31) — Financing Cash Flow: 202555266.00
MUZE cash_flow (quarterly, 2026-03-31) — Free Cash Flow: -370758.00
MUZE income_statement (quarterly, 2026-03-31) — General And Administrative Expense: 205230.00
MUZE income_statement (quarterly, 2026-03-31) — Interest Income: 1126721.00
MUZE income_statement (quarterly, 2026-03-31) — Interest Income Non Operating: 1126721.00
MUZE balance_sheet (quarterly, 2026-03-31) — Invested Capital: 196365758.00
MUZE cash_flow (quarterly, 2026-03-31) — Investing Cash Flow: -201250000.00
MUZE cash_flow (quarterly, 2026-03-31) — Issuance Of Capital Stock: 202596875.00
MUZE cash_flow (quarterly, 2026-03-31) — Issuance Of Debt: 85000.00
MUZE cash_flow (quarterly, 2026-03-31) — Net Common Stock Issuance: 202596875.00
MUZE income_statement (quarterly, 2026-03-31) — Net Income: 921491.00
MUZE income_statement (quarterly, 2026-03-31) — Net Income Common Stockholders: 921491.00
MUZE income_statement (quarterly, 2026-03-31) — Net Income Continuous Operations: 921491.00
MUZE income_statement (quarterly, 2026-03-31) — Net Income From Continuing And Discontinued Operation: 921491.00
MUZE income_statement (quarterly, 2026-03-31) — Net Income From Continuing Operation Net Minority Interest: 921491.00
MUZE cash_flow (quarterly, 2026-03-31) — Net Income From Continuing Operations: 921491.00
MUZE income_statement (quarterly, 2026-03-31) — Net Income Including Noncontrolling Interests: 921491.00
MUZE income_statement (quarterly, 2026-03-31) — Net Interest Income: 1126721.00
MUZE cash_flow (quarterly, 2026-03-31) — Net Issuance Payments Of Debt: -145000.00
MUZE income_statement (quarterly, 2026-03-31) — Net Non Operating Interest Income Expense: 1126721.00
MUZE cash_flow (quarterly, 2026-03-31) — Net Other Financing Charges: 103391.00
MUZE cash_flow (quarterly, 2026-03-31) — Net Other Investing Changes: -201250000.00
MUZE cash_flow (quarterly, 2026-03-31) — Net Short Term Debt Issuance: -145000.00
MUZE balance_sheet (quarterly, 2026-03-31) — Net Tangible Assets: 196365758.00
MUZE balance_sheet (quarterly, 2026-03-31) — Non Current Deferred Assets: 0.00
MUZE balance_sheet (quarterly, 2026-03-31) — Non Current Prepaid Assets: 83099.00
MUZE income_statement (quarterly, 2026-03-31) — Normalized EBITDA: -205230.00
MUZE income_statement (quarterly, 2026-03-31) — Normalized Income: 921491.00
MUZE cash_flow (quarterly, 2026-03-31) — Operating Cash Flow: -370758.00
MUZE income_statement (quarterly, 2026-03-31) — Operating Income: -205230.00
MUZE income_statement (quarterly, 2026-03-31) — Operating Revenue: 0.00
MUZE balance_sheet (quarterly, 2026-03-31) — Ordinary Shares Number: 27320208.00
MUZE income_statement (quarterly, 2026-03-31) — Other Gand A: 205230.00
MUZE cash_flow (quarterly, 2026-03-31) — Other Non Cash Items: -1110810.00
MUZE balance_sheet (quarterly, 2026-03-31) — Other Non Current Assets: 202374142.00
MUZE balance_sheet (quarterly, 2026-03-31) — Payables: 81000.00
MUZE balance_sheet (quarterly, 2026-03-31) — Payables And Accrued Expenses: 156000.00
MUZE balance_sheet (quarterly, 2026-03-31) — Preferred Stock: 0.00
MUZE balance_sheet (quarterly, 2026-03-31) — Prepaid Assets: 183140.00
MUZE income_statement (quarterly, 2026-03-31) — Pretax Income: 921491.00
MUZE cash_flow (quarterly, 2026-03-31) — Repayment Of Debt: -230000.00
MUZE balance_sheet (quarterly, 2026-03-31) — Retained Earnings: -6009104.00
MUZE income_statement (quarterly, 2026-03-31) — Selling General And Administration: 205230.00
MUZE balance_sheet (quarterly, 2026-03-31) — Share Issued: 27320208.00
MUZE cash_flow (quarterly, 2026-03-31) — Short Term Debt Issuance: 85000.00
MUZE cash_flow (quarterly, 2026-03-31) — Short Term Debt Payments: -230000.00
MUZE balance_sheet (quarterly, 2026-03-31) — Stockholders Equity: 196365758.00
MUZE balance_sheet (quarterly, 2026-03-31) — Tangible Book Value: 196365758.00
MUZE income_statement (quarterly, 2026-03-31) — Tax Effect Of Unusual Items: 0.00
MUZE income_statement (quarterly, 2026-03-31) — Tax Rate For Calcs: 0.40
MUZE balance_sheet (quarterly, 2026-03-31) — Total Assets: 203574958.00
MUZE balance_sheet (quarterly, 2026-03-31) — Total Capitalization: 196365758.00
MUZE balance_sheet (quarterly, 2026-03-31) — Total Equity Gross Minority Interest: 196365758.00
MUZE income_statement (quarterly, 2026-03-31) — Total Expenses: 205230.00
MUZE balance_sheet (quarterly, 2026-03-31) — Total Liabilities Net Minority Interest: 7209200.00
MUZE balance_sheet (quarterly, 2026-03-31) — Total Non Current Assets: 202457241.00
MUZE balance_sheet (quarterly, 2026-03-31) — Total Non Current Liabilities Net Minority Interest: 7043750.00
MUZE income_statement (quarterly, 2026-03-31) — Total Operating Income As Reported: -205230.00
MUZE balance_sheet (quarterly, 2026-03-31) — Tradeand Other Payables Non Current: 7043750.00
MUZE balance_sheet (quarterly, 2026-03-31) — Working Capital: 952267.00
MVBF balance_sheet (annual, 2021-12-31) — Accounts Payable: 55126000.00
MVBF balance_sheet (annual, 2021-12-31) — Accounts Receivable: 63227000.00
MVBF cash_flow (annual, 2021-12-31) — Cash From Discontinued Operating Activities: 0.00
MVBF cash_flow (annual, 2021-12-31) — Common Stock Issuance: 500000.00
MVBF cash_flow (annual, 2021-12-31) — Depreciation: 4198000.00
MVBF cash_flow (annual, 2021-12-31) — Gain Loss On Sale Of Business: 0.00
MVBF income_statement (annual, 2021-12-31) — Gain On Sale Of Business: 10783000.00
MVBF balance_sheet (annual, 2021-12-31) — Goodwill: 3988000.00
MVBF balance_sheet (annual, 2021-12-31) — Goodwill And Other Intangible Assets: 6304000.00
MVBF cash_flow (annual, 2021-12-31) — Income Tax Paid Supplemental Data: 11960000.00
MVBF cash_flow (annual, 2021-12-31) — Issuance Of Capital Stock: 500000.00
MVBF cash_flow (annual, 2021-12-31) — Issuance Of Debt: 30000000.00
MVBF cash_flow (annual, 2021-12-31) — Long Term Debt Issuance: 30000000.00
MVBF cash_flow (annual, 2021-12-31) — Net Other Financing Charges: -552000.00
MVBF cash_flow (annual, 2021-12-31) — Net Preferred Stock Issuance: -7334000.00
MVBF income_statement (annual, 2021-12-31) — Other Gand A: 9523000.00
MVBF balance_sheet (annual, 2021-12-31) — Other Intangible Assets: 2316000.00
MVBF balance_sheet (annual, 2021-12-31) — Payables: 55126000.00
MVBF balance_sheet (annual, 2021-12-31) — Payables And Accrued Expenses: 55126000.00
MVBF balance_sheet (annual, 2021-12-31) — Preferred Stock: 0.00
MVBF cash_flow (annual, 2021-12-31) — Preferred Stock Dividend Paid: -35000.00
MVBF income_statement (annual, 2021-12-31) — Preferred Stock Dividends: 35000.00
MVBF cash_flow (annual, 2021-12-31) — Preferred Stock Payments: -7334000.00
MVBF income_statement (annual, 2021-12-31) — Pretax Income: 47479000.00
MVBF cash_flow (annual, 2021-12-31) — Purchase Of Business: -96272000.00
MVBF balance_sheet (annual, 2021-12-31) — Receivables: 63227000.00
MVBF income_statement (annual, 2021-12-31) — Selling And Marketing Expense: 525000.00
MVBF income_statement (annual, 2022-12-31) — +Total Revenue: 138207000.00
MVBF balance_sheet (annual, 2022-12-31) — Accounts Payable: 41556000.00
MVBF balance_sheet (annual, 2022-12-31) — Accounts Receivable: 89344000.00
MVBF balance_sheet (annual, 2022-12-31) — Accumulated Depreciation: -20140000.00
MVBF balance_sheet (annual, 2022-12-31) — Additional Paid In Capital: 157152000.00
MVBF cash_flow (annual, 2022-12-31) — Amortization Of Securities: 2596000.00
MVBF balance_sheet (annual, 2022-12-31) — Available For Sale Securities: 38744000.00
MVBF income_statement (annual, 2022-12-31) — Basic Average Shares: 12057451.00
MVBF income_statement (annual, 2022-12-31) — Basic EPS: 1.23
MVBF cash_flow (annual, 2022-12-31) — Beginning Cash Position: 307437000.00
MVBF balance_sheet (annual, 2022-12-31) — Buildings And Improvements: 13393000.00
MVBF cash_flow (annual, 2022-12-31) — Capital Expenditure: -3041000.00
MVBF balance_sheet (annual, 2022-12-31) — Capital Stock: 13466000.00
MVBF balance_sheet (annual, 2022-12-31) — Cash And Cash Equivalents: 40280000.00
MVBF balance_sheet (annual, 2022-12-31) — Cash Cash Equivalents And Federal Funds Sold: 40280000.00