speb/financial-data huggingface dataset:
SCY.V balance_sheet (quarterly, 2025-12-31) — Receivables: 14882.00
SCY.V balance_sheet (annual, 2025-12-31) — Retained Earnings: -117457190.00
SCY.V balance_sheet (quarterly, 2025-12-31) — Retained Earnings: -117457190.00
SCY.V income_statement (annual, 2025-12-31) — Salaries And Wages: 121628.00
SCY.V income_statement (quarterly, 2025-12-31) — Salaries And Wages: 31344.00
SCY.V cash_flow (annual, 2025-12-31) — Sale Of Investment: 0.00
SCY.V income_statement (annual, 2025-12-31) — Selling General And Administration: 317083.00
SCY.V income_statement (quarterly, 2025-12-31) — Selling General And Administration: 81967.00
SCY.V balance_sheet (annual, 2025-12-31) — Share Issued: 357760813.00
SCY.V balance_sheet (quarterly, 2025-12-31) — Share Issued: 357760813.00
SCY.V income_statement (annual, 2025-12-31) — Special Income Charges: 30813.00
SCY.V balance_sheet (annual, 2025-12-31) — Stockholders Equity: -933812.00
SCY.V balance_sheet (quarterly, 2025-12-31) — Stockholders Equity: -933812.00
SCY.V balance_sheet (annual, 2025-12-31) — Tangible Book Value: -933812.00
SCY.V balance_sheet (quarterly, 2025-12-31) — Tangible Book Value: -933812.00
SCY.V income_statement (annual, 2025-12-31) — Tax Effect Of Unusual Items: 0.00
SCY.V income_statement (quarterly, 2025-12-31) — Tax Effect Of Unusual Items: 0.00
SCY.V income_statement (annual, 2025-12-31) — Tax Rate For Calcs: 0.00
SCY.V income_statement (quarterly, 2025-12-31) — Tax Rate For Calcs: 0.00
SCY.V balance_sheet (annual, 2025-12-31) — Total Assets: 1120315.00
SCY.V balance_sheet (quarterly, 2025-12-31) — Total Assets: 1120315.00
SCY.V balance_sheet (annual, 2025-12-31) — Total Capitalization: -933812.00
SCY.V balance_sheet (quarterly, 2025-12-31) — Total Capitalization: -933812.00
SCY.V balance_sheet (annual, 2025-12-31) — Total Equity Gross Minority Interest: -933812.00
SCY.V balance_sheet (quarterly, 2025-12-31) — Total Equity Gross Minority Interest: -933812.00
SCY.V income_statement (annual, 2025-12-31) — Total Expenses: 423032.00
SCY.V income_statement (quarterly, 2025-12-31) — Total Expenses: 95962.00
SCY.V balance_sheet (annual, 2025-12-31) — Total Liabilities Net Minority Interest: 2054127.00
SCY.V balance_sheet (quarterly, 2025-12-31) — Total Liabilities Net Minority Interest: 2054127.00
SCY.V balance_sheet (annual, 2025-12-31) — Total Non Current Assets: 704053.00
SCY.V balance_sheet (quarterly, 2025-12-31) — Total Non Current Assets: 704053.00
SCY.V balance_sheet (annual, 2025-12-31) — Total Non Current Liabilities Net Minority Interest: 0.00
SCY.V balance_sheet (quarterly, 2025-12-31) — Total Non Current Liabilities Net Minority Interest: 0.00
SCY.V income_statement (annual, 2025-12-31) — Total Unusual Items: -1761307.00
SCY.V income_statement (quarterly, 2025-12-31) — Total Unusual Items: -625338.00
SCY.V income_statement (annual, 2025-12-31) — Total Unusual Items Excluding Goodwill: -1761307.00
SCY.V income_statement (quarterly, 2025-12-31) — Total Unusual Items Excluding Goodwill: -625338.00
SCY.V balance_sheet (annual, 2025-12-31) — Treasury Shares Number: 1033333.00
SCY.V balance_sheet (quarterly, 2025-12-31) — Treasury Shares Number: 1033333.00
SCY.V balance_sheet (annual, 2025-12-31) — Treasury Stock: 1264194.00
SCY.V balance_sheet (quarterly, 2025-12-31) — Treasury Stock: 1264194.00
SCY.V balance_sheet (annual, 2025-12-31) — Working Capital: -1637865.00
SCY.V balance_sheet (quarterly, 2025-12-31) — Working Capital: -1637865.00
SCY.V income_statement (quarterly, 2026-03-31) — +Operating Expense: 749761.00
SCY.V income_statement (quarterly, 2026-03-31) — +Total Revenue: 0.00
SCY.V balance_sheet (quarterly, 2026-03-31) — Accounts Payable: 13437.00
SCY.V balance_sheet (quarterly, 2026-03-31) — Accounts Receivable: 16076.00
SCY.V income_statement (quarterly, 2026-03-31) — Basic Average Shares: 357916369.00
SCY.V income_statement (quarterly, 2026-03-31) — Basic EPS: 0.00
SCY.V cash_flow (quarterly, 2026-03-31) — Beginning Cash Position: 401380.00
SCY.V balance_sheet (quarterly, 2026-03-31) — Capital Stock: 111497407.00
SCY.V balance_sheet (quarterly, 2026-03-31) — Cash And Cash Equivalents: 323692.00
SCY.V balance_sheet (quarterly, 2026-03-31) — Cash Cash Equivalents And Short Term Investments: 323692.00
SCY.V balance_sheet (quarterly, 2026-03-31) — Cash Financial: 323692.00
SCY.V cash_flow (quarterly, 2026-03-31) — Cash Flow From Continuing Financing Activities: 10233.00
SCY.V cash_flow (quarterly, 2026-03-31) — Cash Flow From Continuing Operating Activities: 226670.00
SCY.V cash_flow (quarterly, 2026-03-31) — Change In Prepaid Assets: -1194.00
SCY.V cash_flow (quarterly, 2026-03-31) — Change In Working Capital: -1194.00
SCY.V cash_flow (quarterly, 2026-03-31) — Changes In Cash: -77688.00
SCY.V balance_sheet (quarterly, 2026-03-31) — Common Stock: 111497407.00
SCY.V balance_sheet (quarterly, 2026-03-31) — Common Stock Equity: -663187.00
SCY.V balance_sheet (quarterly, 2026-03-31) — Current Assets: 339768.00
SCY.V balance_sheet (quarterly, 2026-03-31) — Current Liabilities: 1707008.00
SCY.V income_statement (quarterly, 2026-03-31) — Diluted Average Shares: 357916369.00
SCY.V income_statement (quarterly, 2026-03-31) — Diluted EPS: 0.00
SCY.V income_statement (quarterly, 2026-03-31) — Diluted NI Availto Com Stockholders: -416948.00
SCY.V balance_sheet (quarterly, 2026-03-31) — Dueto Related Parties Current: 5670.00
SCY.V income_statement (quarterly, 2026-03-31) — EBIT: -749761.00
SCY.V income_statement (quarterly, 2026-03-31) — EBITDA: -749761.00
SCY.V cash_flow (quarterly, 2026-03-31) — End Cash Position: 323692.00
SCY.V cash_flow (quarterly, 2026-03-31) — Financing Cash Flow: 10233.00
SCY.V cash_flow (quarterly, 2026-03-31) — Free Cash Flow: -87921.00
SCY.V income_statement (quarterly, 2026-03-31) — Gain On Sale Of Security: 331127.00
SCY.V balance_sheet (quarterly, 2026-03-31) — Gains Losses Not Affecting Retained Earnings: 6977738.00
SCY.V income_statement (quarterly, 2026-03-31) — General And Administrative Expense: 742405.00
SCY.V income_statement (quarterly, 2026-03-31) — Insurance And Claims: 2915.00
SCY.V income_statement (quarterly, 2026-03-31) — Interest Income: 1686.00
SCY.V income_statement (quarterly, 2026-03-31) — Interest Income Non Operating: 1686.00
SCY.V balance_sheet (quarterly, 2026-03-31) — Invested Capital: -663187.00
SCY.V cash_flow (quarterly, 2026-03-31) — Net Foreign Currency Exchange Gain Loss: -32528.00
SCY.V income_statement (quarterly, 2026-03-31) — Net Income: -416948.00
SCY.V income_statement (quarterly, 2026-03-31) — Net Income Common Stockholders: -416948.00
SCY.V income_statement (quarterly, 2026-03-31) — Net Income Continuous Operations: -416948.00
SCY.V income_statement (quarterly, 2026-03-31) — Net Income From Continuing And Discontinued Operation: -416948.00
SCY.V income_statement (quarterly, 2026-03-31) — Net Income From Continuing Operation Net Minority Interest: -416948.00
SCY.V cash_flow (quarterly, 2026-03-31) — Net Income From Continuing Operations: -416948.00
SCY.V income_statement (quarterly, 2026-03-31) — Net Income Including Noncontrolling Interests: -416948.00
SCY.V income_statement (quarterly, 2026-03-31) — Net Interest Income: 1686.00
SCY.V income_statement (quarterly, 2026-03-31) — Net Non Operating Interest Income Expense: 1686.00
SCY.V balance_sheet (quarterly, 2026-03-31) — Net PPE: 704053.00
SCY.V balance_sheet (quarterly, 2026-03-31) — Net Tangible Assets: -663187.00
SCY.V income_statement (quarterly, 2026-03-31) — Normalized EBITDA: -1080888.00
SCY.V income_statement (quarterly, 2026-03-31) — Normalized Income: -748075.00
SCY.V cash_flow (quarterly, 2026-03-31) — Operating Cash Flow: -87921.00
SCY.V cash_flow (quarterly, 2026-03-31) — Operating Gains Losses: -32528.00
SCY.V income_statement (quarterly, 2026-03-31) — Operating Income: -749761.00
SCY.V income_statement (quarterly, 2026-03-31) — Operating Revenue: 0.00
SCY.V balance_sheet (quarterly, 2026-03-31) — Ordinary Shares Number: 357127480.00
SCY.V balance_sheet (quarterly, 2026-03-31) — Other Current Liabilities: 1687901.00
SCY.V balance_sheet (quarterly, 2026-03-31) — Other Equity Adjustments: 6977738.00
SCY.V income_statement (quarterly, 2026-03-31) — Other Gand A: 30049.00
SCY.V income_statement (quarterly, 2026-03-31) — Other Income Expense: 331127.00
SCY.V cash_flow (quarterly, 2026-03-31) — Other Non Cash Items: -314591.00
SCY.V income_statement (quarterly, 2026-03-31) — Other Operating Expenses: 7356.00
SCY.V balance_sheet (quarterly, 2026-03-31) — Payables: 19107.00
SCY.V balance_sheet (quarterly, 2026-03-31) — Payables And Accrued Expenses: 19107.00
SCY.V income_statement (quarterly, 2026-03-31) — Pretax Income: -416948.00
SCY.V cash_flow (quarterly, 2026-03-31) — Proceeds From Stock Option Exercised: 10233.00
SCY.V balance_sheet (quarterly, 2026-03-31) — Receivables: 16076.00
SCY.V balance_sheet (quarterly, 2026-03-31) — Retained Earnings: -117874138.00
SCY.V income_statement (quarterly, 2026-03-31) — Salaries And Wages: 709441.00
SCY.V income_statement (quarterly, 2026-03-31) — Selling General And Administration: 742405.00
SCY.V balance_sheet (quarterly, 2026-03-31) — Share Issued: 358160813.00
SCY.V cash_flow (quarterly, 2026-03-31) — Stock Based Compensation: 677340.00
SCY.V balance_sheet (quarterly, 2026-03-31) — Stockholders Equity: -663187.00
SCY.V balance_sheet (quarterly, 2026-03-31) — Tangible Book Value: -663187.00
SCY.V income_statement (quarterly, 2026-03-31) — Tax Effect Of Unusual Items: 0.00
SCY.V income_statement (quarterly, 2026-03-31) — Tax Rate For Calcs: 0.00
SCY.V balance_sheet (quarterly, 2026-03-31) — Total Assets: 1043821.00
SCY.V balance_sheet (quarterly, 2026-03-31) — Total Capitalization: -663187.00
SCY.V balance_sheet (quarterly, 2026-03-31) — Total Equity Gross Minority Interest: -663187.00
SCY.V income_statement (quarterly, 2026-03-31) — Total Expenses: 749761.00
SCY.V balance_sheet (quarterly, 2026-03-31) — Total Liabilities Net Minority Interest: 1707008.00
SCY.V balance_sheet (quarterly, 2026-03-31) — Total Non Current Assets: 704053.00
SCY.V balance_sheet (quarterly, 2026-03-31) — Total Non Current Liabilities Net Minority Interest: 0.00
SCY.V income_statement (quarterly, 2026-03-31) — Total Unusual Items: 331127.00
SCY.V income_statement (quarterly, 2026-03-31) — Total Unusual Items Excluding Goodwill: 331127.00
SCY.V balance_sheet (quarterly, 2026-03-31) — Treasury Shares Number: 1033333.00
SCY.V balance_sheet (quarterly, 2026-03-31) — Treasury Stock: 1264194.00
SCY.V balance_sheet (quarterly, 2026-03-31) — Working Capital: -1367240.00
SCYR.MC cash_flow (annual, 2021-12-31) — Amortization Cash Flow: 152632000.00
SCYR.MC income_statement (annual, 2021-12-31) — General And Administrative Expense: 1218548000.00
SCYR.MC income_statement (annual, 2021-12-31) — Selling General And Administration: 1218548000.00
SCYR.MC balance_sheet (annual, 2021-12-31) — Taxes Receivable: 150030000.00
SCYR.MC income_statement (annual, 2022-12-31) — +Operating Expense: 2087728000.00
SCYR.MC income_statement (annual, 2022-12-31) — +Total Revenue: 4976968000.00
SCYR.MC balance_sheet (annual, 2022-12-31) — Accounts Payable: 2152511000.00
SCYR.MC balance_sheet (annual, 2022-12-31) — Accounts Receivable: 1984635000.00
SCYR.MC balance_sheet (annual, 2022-12-31) — Accumulated Depreciation: -632437000.00
SCYR.MC balance_sheet (annual, 2022-12-31) — Additional Paid In Capital: 46314000.00
SCYR.MC balance_sheet (annual, 2022-12-31) — Allowance For Doubtful Accounts Receivable: -291000.00
SCYR.MC cash_flow (annual, 2022-12-31) — Amortization Cash Flow: 189062000.00
SCYR.MC balance_sheet (annual, 2022-12-31) — Assets Held For Sale Current: 11648000.00
SCYR.MC balance_sheet (annual, 2022-12-31) — Available For Sale Securities: 33535000.00
SCYR.MC income_statement (annual, 2022-12-31) — Average Dilution Earnings: 6562000.00
SCYR.MC income_statement (annual, 2022-12-31) — Basic Average Shares: 645756868.00
SCYR.MC income_statement (annual, 2022-12-31) — Basic EPS: 0.18
SCYR.MC cash_flow (annual, 2022-12-31) — Beginning Cash Position: 1620226000.00
SCYR.MC balance_sheet (annual, 2022-12-31) — Buildings And Improvements: 56999000.00
SCYR.MC cash_flow (annual, 2022-12-31) — Capital Expenditure: -584229000.00
SCYR.MC balance_sheet (annual, 2022-12-31) — Capital Lease Obligations: 197921000.00
SCYR.MC balance_sheet (annual, 2022-12-31) — Capital Stock: 653468000.00
SCYR.MC balance_sheet (annual, 2022-12-31) — Cash And Cash Equivalents: 1728093000.00
SCYR.MC balance_sheet (annual, 2022-12-31) — Cash Cash Equivalents And Short Term Investments: 1773919000.00
SCYR.MC cash_flow (annual, 2022-12-31) — Cash Dividends Paid: -39446000.00
SCYR.MC balance_sheet (annual, 2022-12-31) — Cash Equivalents: 164855000.00
SCYR.MC balance_sheet (annual, 2022-12-31) — Cash Financial: 1563238000.00
SCYR.MC cash_flow (annual, 2022-12-31) — Change In Working Capital: 496858000.00
SCYR.MC cash_flow (annual, 2022-12-31) — Changes In Cash: 122237000.00
SCYR.MC balance_sheet (annual, 2022-12-31) — Common Stock: 653468000.00
SCYR.MC cash_flow (annual, 2022-12-31) — Common Stock Dividend Paid: -39446000.00
SCYR.MC balance_sheet (annual, 2022-12-31) — Common Stock Equity: 535662000.00
SCYR.MC cash_flow (annual, 2022-12-31) — Common Stock Issuance: 24538000.00
SCYR.MC cash_flow (annual, 2022-12-31) — Common Stock Payments: -17749000.00
SCYR.MC balance_sheet (annual, 2022-12-31) — Construction In Progress: 10025000.00
SCYR.MC income_statement (annual, 2022-12-31) — Cost Of Revenue: 1665579000.00
SCYR.MC balance_sheet (annual, 2022-12-31) — Current Assets: 5622400000.00
SCYR.MC balance_sheet (annual, 2022-12-31) — Current Capital Lease Obligation: 51420000.00
SCYR.MC balance_sheet (annual, 2022-12-31) — Current Debt: 1164295000.00
SCYR.MC balance_sheet (annual, 2022-12-31) — Current Debt And Capital Lease Obligation: 1215715000.00
SCYR.MC balance_sheet (annual, 2022-12-31) — Current Liabilities: 4438557000.00
SCYR.MC balance_sheet (annual, 2022-12-31) — Current Provisions: 239428000.00
SCYR.MC cash_flow (annual, 2022-12-31) — Depreciation: 153207000.00
SCYR.MC cash_flow (annual, 2022-12-31) — Depreciation And Amortization: 153207000.00
SCYR.MC income_statement (annual, 2022-12-31) — Depreciation And Amortization In Income Statement: 153207000.00
SCYR.MC income_statement (annual, 2022-12-31) — Depreciation Income Statement: 153207000.00
SCYR.MC balance_sheet (annual, 2022-12-31) — Derivative Product Liabilities: 119412000.00
SCYR.MC income_statement (annual, 2022-12-31) — Diluted Average Shares: 697136290.00
SCYR.MC income_statement (annual, 2022-12-31) — Diluted EPS: 0.17
SCYR.MC income_statement (annual, 2022-12-31) — Diluted NI Availto Com Stockholders: 117078000.00
SCYR.MC cash_flow (annual, 2022-12-31) — Dividends Received Cfi: 24380000.00
SCYR.MC income_statement (annual, 2022-12-31) — EBIT: 1058193000.00
SCYR.MC income_statement (annual, 2022-12-31) — EBITDA: 1211400000.00
SCYR.MC cash_flow (annual, 2022-12-31) — Effect Of Exchange Rate Changes: -14370000.00
SCYR.MC cash_flow (annual, 2022-12-31) — End Cash Position: 1728093000.00
SCYR.MC balance_sheet (annual, 2022-12-31) — Financial Assets: 136976000.00
SCYR.MC balance_sheet (annual, 2022-12-31) — Financial Assets Designatedas Fair Value Through Profitor Loss Total: 38000.00
SCYR.MC cash_flow (annual, 2022-12-31) — Financing Cash Flow: 854259000.00
SCYR.MC balance_sheet (annual, 2022-12-31) — Finished Goods: 129516000.00
SCYR.MC cash_flow (annual, 2022-12-31) — Free Cash Flow: 120681000.00
SCYR.MC cash_flow (annual, 2022-12-31) — Gain Loss On Investment Securities: -102203000.00
SCYR.MC income_statement (annual, 2022-12-31) — General And Administrative Expense: 1579466000.00
SCYR.MC balance_sheet (annual, 2022-12-31) — Goodwill: 106920000.00
SCYR.MC balance_sheet (annual, 2022-12-31) — Goodwill And Other Intangible Assets: 203614000.00
SCYR.MC balance_sheet (annual, 2022-12-31) — Gross Accounts Receivable: 1984926000.00
SCYR.MC balance_sheet (annual, 2022-12-31) — Gross PPE: 1327018000.00
SCYR.MC income_statement (annual, 2022-12-31) — Gross Profit: 3311389000.00
SCYR.MC balance_sheet (annual, 2022-12-31) — Hedging Assets Current: 57814000.00
SCYR.MC income_statement (annual, 2022-12-31) — Interest Expense: 563067000.00
SCYR.MC income_statement (annual, 2022-12-31) — Interest Expense Non Operating: 563067000.00
SCYR.MC income_statement (annual, 2022-12-31) — Interest Income: 62018000.00
SCYR.MC income_statement (annual, 2022-12-31) — Interest Income Non Operating: 62018000.00
SCYR.MC cash_flow (annual, 2022-12-31) — Interest Paid Cff: -550316000.00
SCYR.MC cash_flow (annual, 2022-12-31) — Interest Received Cfi: 63608000.00
SCYR.MC balance_sheet (annual, 2022-12-31) — Inventories Adjustments Allowances: -80627000.00
SCYR.MC balance_sheet (annual, 2022-12-31) — Inventory: 138750000.00
SCYR.MC balance_sheet (annual, 2022-12-31) — Invested Capital: 10399334000.00
SCYR.MC cash_flow (annual, 2022-12-31) — Investing Cash Flow: -1436932000.00
SCYR.MC balance_sheet (annual, 2022-12-31) — Investment Properties: 1520034000.00
SCYR.MC balance_sheet (annual, 2022-12-31) — Investmentin Financial Assets: 33573000.00
SCYR.MC balance_sheet (annual, 2022-12-31) — Investmentsin Associatesat Cost: 118689000.00
SCYR.MC balance_sheet (annual, 2022-12-31) — Investmentsin Joint Venturesat Cost: 2795000.00
SCYR.MC cash_flow (annual, 2022-12-31) — Issuance Of Capital Stock: 24538000.00
SCYR.MC cash_flow (annual, 2022-12-31) — Issuance Of Debt: 3452102000.00
SCYR.MC balance_sheet (annual, 2022-12-31) — Land And Improvements: 174309000.00
SCYR.MC balance_sheet (annual, 2022-12-31) — Long Term Capital Lease Obligation: 146501000.00
SCYR.MC balance_sheet (annual, 2022-12-31) — Long Term Debt: 8699377000.00
SCYR.MC balance_sheet (annual, 2022-12-31) — Long Term Debt And Capital Lease Obligation: 8845878000.00
SCYR.MC cash_flow (annual, 2022-12-31) — Long Term Debt Issuance: 3452102000.00
SCYR.MC cash_flow (annual, 2022-12-31) — Long Term Debt Payments: -2234590000.00
SCYR.MC balance_sheet (annual, 2022-12-31) — Long Term Equity Investment: 121484000.00
SCYR.MC balance_sheet (annual, 2022-12-31) — Long Term Provisions: 197361000.00
SCYR.MC balance_sheet (annual, 2022-12-31) — Machinery Furniture Equipment: 631274000.00
SCYR.MC balance_sheet (annual, 2022-12-31) — Minority Interest: 822751000.00
SCYR.MC income_statement (annual, 2022-12-31) — Minority Interests: -232466000.00
SCYR.MC cash_flow (annual, 2022-12-31) — Net Common Stock Issuance: 6789000.00
SCYR.MC balance_sheet (annual, 2022-12-31) — Net Debt: 8135579000.00
SCYR.MC cash_flow (annual, 2022-12-31) — Net Foreign Currency Exchange Gain Loss: 338994000.00
SCYR.MC income_statement (annual, 2022-12-31) — Net Income: 110516000.00
SCYR.MC income_statement (annual, 2022-12-31) — Net Income Common Stockholders: 110516000.00
SCYR.MC income_statement (annual, 2022-12-31) — Net Income Continuous Operations: 334286000.00
SCYR.MC income_statement (annual, 2022-12-31) — Net Income Discontinuous Operations: 8696000.00
SCYR.MC income_statement (annual, 2022-12-31) — Net Income From Continuing And Discontinued Operation: 110516000.00
SCYR.MC income_statement (annual, 2022-12-31) — Net Income From Continuing Operation Net Minority Interest: 101820000.00
SCYR.MC cash_flow (annual, 2022-12-31) — Net Income From Continuing Operations: 495126000.00
SCYR.MC income_statement (annual, 2022-12-31) — Net Income Including Noncontrolling Interests: 342982000.00
SCYR.MC income_statement (annual, 2022-12-31) — Net Interest Income: -493265000.00
SCYR.MC cash_flow (annual, 2022-12-31) — Net Investment Purchase And Sale: -987911000.00
SCYR.MC cash_flow (annual, 2022-12-31) — Net Issuance Payments Of Debt: 1217512000.00
SCYR.MC cash_flow (annual, 2022-12-31) — Net Long Term Debt Issuance: 1217512000.00
SCYR.MC income_statement (annual, 2022-12-31) — Net Non Operating Interest Income Expense: -493265000.00
SCYR.MC cash_flow (annual, 2022-12-31) — Net Other Financing Charges: 219720000.00
SCYR.MC cash_flow (annual, 2022-12-31) — Net Other Investing Changes: 33927000.00
SCYR.MC balance_sheet (annual, 2022-12-31) — Net PPE: 694581000.00
SCYR.MC cash_flow (annual, 2022-12-31) — Net PPE Purchase And Sale: -570936000.00
SCYR.MC balance_sheet (annual, 2022-12-31) — Net Tangible Assets: 332048000.00
SCYR.MC balance_sheet (annual, 2022-12-31) — Non Current Deferred Revenue: 37938000.00
SCYR.MC balance_sheet (annual, 2022-12-31) — Non Current Deferred Taxes Assets: 1138910000.00
SCYR.MC balance_sheet (annual, 2022-12-31) — Non Current Deferred Taxes Liabilities: 900295000.00
SCYR.MC balance_sheet (annual, 2022-12-31) — Non Current Prepaid Assets: 9652000.00
SCYR.MC income_statement (annual, 2022-12-31) — Normalized EBITDA: 1109189000.00
SCYR.MC income_statement (annual, 2022-12-31) — Normalized Income: 34864336.00
SCYR.MC cash_flow (annual, 2022-12-31) — Operating Cash Flow: 704910000.00
SCYR.MC income_statement (annual, 2022-12-31) — Operating Income: 1223661000.00
SCYR.MC income_statement (annual, 2022-12-31) — Operating Revenue: 4976968000.00
SCYR.MC balance_sheet (annual, 2022-12-31) — Ordinary Shares Number: 649540983.00
SCYR.MC balance_sheet (annual, 2022-12-31) — Other Current Assets: 31072000.00
SCYR.MC balance_sheet (annual, 2022-12-31) — Other Equity Interest: 119000.00
SCYR.MC balance_sheet (annual, 2022-12-31) — Other Intangible Assets: 96694000.00
SCYR.MC balance_sheet (annual, 2022-12-31) — Other Inventories: 16222000.00
SCYR.MC cash_flow (annual, 2022-12-31) — Other Non Cash Items: -683125000.00
SCYR.MC balance_sheet (annual, 2022-12-31) — Other Non Current Assets: 52281000.00
SCYR.MC income_statement (annual, 2022-12-31) — Other Operating Expenses: 1540031000.00
SCYR.MC balance_sheet (annual, 2022-12-31) — Other Payable: 618262000.00
SCYR.MC balance_sheet (annual, 2022-12-31) — Other Properties: 454411000.00
SCYR.MC balance_sheet (annual, 2022-12-31) — Other Receivables: 1553927000.00
SCYR.MC balance_sheet (annual, 2022-12-31) — Other Short Term Investments: 45826000.00
SCYR.MC income_statement (annual, 2022-12-31) — Other Special Charges: -11974000.00
SCYR.MC income_statement (annual, 2022-12-31) — Otherunder Preferred Stock Dividend: 0.00
SCYR.MC balance_sheet (annual, 2022-12-31) — Payables: 2915662000.00
SCYR.MC balance_sheet (annual, 2022-12-31) — Pensionand Other Post Retirement Benefit Plans Current: 65672000.00
SCYR.MC balance_sheet (annual, 2022-12-31) — Prepaid Assets: 70635000.00
SCYR.MC income_statement (annual, 2022-12-31) — Pretax Income: 495126000.00
SCYR.MC balance_sheet (annual, 2022-12-31) — Properties: 0.00
SCYR.MC cash_flow (annual, 2022-12-31) — Provisionand Write Offof Assets: 51889000.00
SCYR.MC cash_flow (annual, 2022-12-31) — Purchase Of Investment: -1068973000.00
SCYR.MC cash_flow (annual, 2022-12-31) — Purchase Of PPE: -584229000.00
SCYR.MC balance_sheet (annual, 2022-12-31) — Raw Materials: 70578000.00
SCYR.MC income_statement (annual, 2022-12-31) — Reconciled Cost Of Revenue: 1665579000.00
SCYR.MC income_statement (annual, 2022-12-31) — Reconciled Depreciation: 153207000.00
SCYR.MC cash_flow (annual, 2022-12-31) — Repayment Of Debt: -2234590000.00
SCYR.MC cash_flow (annual, 2022-12-31) — Repurchase Of Capital Stock: -17749000.00
SCYR.MC balance_sheet (annual, 2022-12-31) — Retained Earnings: 110516000.00
SCYR.MC cash_flow (annual, 2022-12-31) — Sale Of Investment: 81062000.00
SCYR.MC cash_flow (annual, 2022-12-31) — Sale Of PPE: 13293000.00
SCYR.MC income_statement (annual, 2022-12-31) — Selling General And Administration: 1579466000.00
SCYR.MC balance_sheet (annual, 2022-12-31) — Share Issued: 670664209.00
SCYR.MC income_statement (annual, 2022-12-31) — Special Income Charges: 11328000.00
SCYR.MC balance_sheet (annual, 2022-12-31) — Stockholders Equity: 535662000.00
SCYR.MC balance_sheet (annual, 2022-12-31) — Tangible Book Value: 332048000.00
SCYR.MC income_statement (annual, 2022-12-31) — Tax Effect Of Unusual Items: 33963336.00
SCYR.MC income_statement (annual, 2022-12-31) — Tax Provision: 160840000.00
SCYR.MC income_statement (annual, 2022-12-31) — Tax Rate For Calcs: 0.33
SCYR.MC balance_sheet (annual, 2022-12-31) — Taxes Receivable: 174060000.00
SCYR.MC cash_flow (annual, 2022-12-31) — Taxes Refund Paid: -43678000.00
SCYR.MC balance_sheet (annual, 2022-12-31) — Total Assets: 17555434000.00
SCYR.MC balance_sheet (annual, 2022-12-31) — Total Capitalization: 9235039000.00
SCYR.MC balance_sheet (annual, 2022-12-31) — Total Debt: 10061593000.00
SCYR.MC balance_sheet (annual, 2022-12-31) — Total Equity Gross Minority Interest: 1358413000.00
SCYR.MC income_statement (annual, 2022-12-31) — Total Expenses: 3753307000.00
SCYR.MC balance_sheet (annual, 2022-12-31) — Total Liabilities Net Minority Interest: 16197021000.00
SCYR.MC balance_sheet (annual, 2022-12-31) — Total Non Current Assets: 11933034000.00
SCYR.MC balance_sheet (annual, 2022-12-31) — Total Non Current Liabilities Net Minority Interest: 11758464000.00
SCYR.MC income_statement (annual, 2022-12-31) — Total Operating Income As Reported: 1273515000.00
SCYR.MC income_statement (annual, 2022-12-31) — Total Other Finance Cost: -7784000.00
SCYR.MC balance_sheet (annual, 2022-12-31) — Total Tax Payable: 144889000.00
SCYR.MC income_statement (annual, 2022-12-31) — Total Unusual Items: 102211000.00
SCYR.MC income_statement (annual, 2022-12-31) — Total Unusual Items Excluding Goodwill: 101565000.00
SCYR.MC balance_sheet (annual, 2022-12-31) — Tradeand Other Payables Non Current: 1657580000.00
SCYR.MC balance_sheet (annual, 2022-12-31) — Treasury Shares Number: 21123226.00
SCYR.MC balance_sheet (annual, 2022-12-31) — Treasury Stock: 57173000.00
SCYR.MC balance_sheet (annual, 2022-12-31) — Work In Process: 3061000.00
SCYR.MC balance_sheet (annual, 2022-12-31) — Working Capital: 1183843000.00
SCYR.MC income_statement (annual, 2023-12-31) — +Operating Expense: 1991926000.00
SCYR.MC income_statement (annual, 2023-12-31) — +Total Revenue: 4609428000.00
SCYR.MC balance_sheet (annual, 2023-12-31) — Accounts Payable: 2280801000.00
SCYR.MC balance_sheet (annual, 2023-12-31) — Accounts Receivable: 1778254000.00
SCYR.MC balance_sheet (annual, 2023-12-31) — Accumulated Depreciation: -401084000.00
SCYR.MC balance_sheet (annual, 2023-12-31) — Additional Paid In Capital: 46314000.00
SCYR.MC balance_sheet (annual, 2023-12-31) — Allowance For Doubtful Accounts Receivable: -119000.00
SCYR.MC balance_sheet (annual, 2023-12-31) — Assets Held For Sale Current: 1581239000.00
SCYR.MC balance_sheet (annual, 2023-12-31) — Available For Sale Securities: 40971000.00
SCYR.MC income_statement (annual, 2023-12-31) — Average Dilution Earnings: 6562000.00
SCYR.MC income_statement (annual, 2023-12-31) — Basic Average Shares: 652871000.00
SCYR.MC income_statement (annual, 2023-12-31) — Basic EPS: 0.23
SCYR.MC cash_flow (annual, 2023-12-31) — Beginning Cash Position: 1728093000.00
SCYR.MC balance_sheet (annual, 2023-12-31) — Buildings And Improvements: 59352000.00
SCYR.MC cash_flow (annual, 2023-12-31) — Capital Expenditure: -223275000.00
SCYR.MC balance_sheet (annual, 2023-12-31) — Capital Lease Obligations: 164869000.00
SCYR.MC balance_sheet (annual, 2023-12-31) — Capital Stock: 683084000.00
SCYR.MC balance_sheet (annual, 2023-12-31) — Cash And Cash Equivalents: 1680368000.00
SCYR.MC balance_sheet (annual, 2023-12-31) — Cash Cash Equivalents And Short Term Investments: 1750817000.00
SCYR.MC cash_flow (annual, 2023-12-31) — Cash Dividends Paid: -6806000.00
SCYR.MC balance_sheet (annual, 2023-12-31) — Cash Equivalents: 178086000.00
SCYR.MC balance_sheet (annual, 2023-12-31) — Cash Financial: 1502282000.00
SCYR.MC cash_flow (annual, 2023-12-31) — Change In Working Capital: 421164000.00
SCYR.MC cash_flow (annual, 2023-12-31) — Changes In Cash: -33791000.00
SCYR.MC balance_sheet (annual, 2023-12-31) — Common Stock: 683084000.00
SCYR.MC cash_flow (annual, 2023-12-31) — Common Stock Dividend Paid: -6806000.00
SCYR.MC balance_sheet (annual, 2023-12-31) — Common Stock Equity: 795759000.00
SCYR.MC cash_flow (annual, 2023-12-31) — Common Stock Issuance: 55737000.00
SCYR.MC cash_flow (annual, 2023-12-31) — Common Stock Payments: -92771000.00
SCYR.MC balance_sheet (annual, 2023-12-31) — Construction In Progress: 8380000.00
SCYR.MC income_statement (annual, 2023-12-31) — Cost Of Revenue: 1365774000.00
SCYR.MC balance_sheet (annual, 2023-12-31) — Current Assets: 6886284000.00
SCYR.MC balance_sheet (annual, 2023-12-31) — Current Capital Lease Obligation: 47680000.00
SCYR.MC balance_sheet (annual, 2023-12-31) — Current Debt: 1415800000.00
SCYR.MC balance_sheet (annual, 2023-12-31) — Current Debt And Capital Lease Obligation: 1463480000.00
SCYR.MC balance_sheet (annual, 2023-12-31) — Current Liabilities: 6328801000.00
SCYR.MC balance_sheet (annual, 2023-12-31) — Current Provisions: 235118000.00
SCYR.MC cash_flow (annual, 2023-12-31) — Depreciation: 158477000.00
SCYR.MC cash_flow (annual, 2023-12-31) — Depreciation And Amortization: 158477000.00
SCYR.MC income_statement (annual, 2023-12-31) — Depreciation And Amortization In Income Statement: 158477000.00
SCYR.MC income_statement (annual, 2023-12-31) — Depreciation Income Statement: 158477000.00
SCYR.MC balance_sheet (annual, 2023-12-31) — Derivative Product Liabilities: 22550000.00
SCYR.MC income_statement (annual, 2023-12-31) — Diluted Average Shares: 718131000.00
SCYR.MC income_statement (annual, 2023-12-31) — Diluted EPS: 0.22
SCYR.MC income_statement (annual, 2023-12-31) — Diluted NI Availto Com Stockholders: 159784000.00
SCYR.MC cash_flow (annual, 2023-12-31) — Dividends Received Cfi: 8012000.00
SCYR.MC income_statement (annual, 2023-12-31) — EBIT: 1273391000.00
SCYR.MC income_statement (annual, 2023-12-31) — EBITDA: 1431868000.00
SCYR.MC cash_flow (annual, 2023-12-31) — Effect Of Exchange Rate Changes: 87500000.00
SCYR.MC cash_flow (annual, 2023-12-31) — End Cash Position: 1680368000.00
SCYR.MC balance_sheet (annual, 2023-12-31) — Financial Assets: 69152000.00
SCYR.MC balance_sheet (annual, 2023-12-31) — Financial Assets Designatedas Fair Value Through Profitor Loss Total: 42000.00
SCYR.MC cash_flow (annual, 2023-12-31) — Financing Cash Flow: -541795000.00
SCYR.MC balance_sheet (annual, 2023-12-31) — Finished Goods: 73032000.00
SCYR.MC cash_flow (annual, 2023-12-31) — Free Cash Flow: 624311000.00
SCYR.MC cash_flow (annual, 2023-12-31) — Gain Loss On Investment Securities: -72054000.00
SCYR.MC balance_sheet (annual, 2023-12-31) — Goodwill: 9369000.00
SCYR.MC balance_sheet (annual, 2023-12-31) — Goodwill And Other Intangible Assets: 95787000.00
SCYR.MC balance_sheet (annual, 2023-12-31) — Gross Accounts Receivable: 1778373000.00
SCYR.MC balance_sheet (annual, 2023-12-31) — Gross PPE: 889158000.00
SCYR.MC income_statement (annual, 2023-12-31) — Gross Profit: 3243654000.00
SCYR.MC balance_sheet (annual, 2023-12-31) — Hedging Assets Current: 23123000.00
SCYR.MC income_statement (annual, 2023-12-31) — Interest Expense: 803897000.00
SCYR.MC income_statement (annual, 2023-12-31) — Interest Expense Non Operating: 803897000.00
SCYR.MC income_statement (annual, 2023-12-31) — Interest Income: 74036000.00
SCYR.MC income_statement (annual, 2023-12-31) — Interest Income Non Operating: 74036000.00
SCYR.MC cash_flow (annual, 2023-12-31) — Interest Paid Cff: -768229000.00
SCYR.MC cash_flow (annual, 2023-12-31) — Interest Received Cfi: 85968000.00
SCYR.MC balance_sheet (annual, 2023-12-31) — Inventories Adjustments Allowances: -38124000.00
SCYR.MC balance_sheet (annual, 2023-12-31) — Inventory: 164229000.00
SCYR.MC balance_sheet (annual, 2023-12-31) — Invested Capital: 9642658000.00
SCYR.MC cash_flow (annual, 2023-12-31) — Investing Cash Flow: -339582000.00
SCYR.MC balance_sheet (annual, 2023-12-31) — Investment Properties: 1514656000.00
SCYR.MC balance_sheet (annual, 2023-12-31) — Investmentin Financial Assets: 41013000.00
SCYR.MC balance_sheet (annual, 2023-12-31) — Investmentsin Associatesat Cost: 125230000.00
SCYR.MC balance_sheet (annual, 2023-12-31) — Investmentsin Joint Venturesat Cost: 1957000.00
SCYR.MC cash_flow (annual, 2023-12-31) — Issuance Of Capital Stock: 55737000.00
SCYR.MC cash_flow (annual, 2023-12-31) — Issuance Of Debt: 2018866000.00
SCYR.MC balance_sheet (annual, 2023-12-31) — Land And Improvements: 109842000.00
SCYR.MC balance_sheet (annual, 2023-12-31) — Long Term Capital Lease Obligation: 117189000.00
SCYR.MC balance_sheet (annual, 2023-12-31) — Long Term Debt: 7431099000.00
SCYR.MC balance_sheet (annual, 2023-12-31) — Long Term Debt And Capital Lease Obligation: 7548288000.00
SCYR.MC cash_flow (annual, 2023-12-31) — Long Term Debt Issuance: 2018866000.00
SCYR.MC cash_flow (annual, 2023-12-31) — Long Term Debt Payments: -1920413000.00
SCYR.MC balance_sheet (annual, 2023-12-31) — Long Term Equity Investment: 127187000.00
SCYR.MC balance_sheet (annual, 2023-12-31) — Long Term Provisions: 135457000.00
SCYR.MC balance_sheet (annual, 2023-12-31) — Machinery Furniture Equipment: 424580000.00
SCYR.MC balance_sheet (annual, 2023-12-31) — Minority Interest: 954262000.00
SCYR.MC income_statement (annual, 2023-12-31) — Minority Interests: -197012000.00
SCYR.MC cash_flow (annual, 2023-12-31) — Net Common Stock Issuance: -37034000.00
SCYR.MC balance_sheet (annual, 2023-12-31) — Net Debt: 7166531000.00
SCYR.MC income_statement (annual, 2023-12-31) — Net Income: 153222000.00
SCYR.MC income_statement (annual, 2023-12-31) — Net Income Common Stockholders: 153222000.00
SCYR.MC income_statement (annual, 2023-12-31) — Net Income Continuous Operations: 39255000.00
SCYR.MC income_statement (annual, 2023-12-31) — Net Income Discontinuous Operations: 310979000.00
SCYR.MC income_statement (annual, 2023-12-31) — Net Income From Continuing And Discontinued Operation: 153222000.00
SCYR.MC income_statement (annual, 2023-12-31) — Net Income From Continuing Operation Net Minority Interest: -157757000.00
SCYR.MC cash_flow (annual, 2023-12-31) — Net Income From Continuing Operations: 469494000.00
SCYR.MC income_statement (annual, 2023-12-31) — Net Income Including Noncontrolling Interests: 350234000.00
SCYR.MC income_statement (annual, 2023-12-31) — Net Interest Income: -719463000.00
SCYR.MC cash_flow (annual, 2023-12-31) — Net Investment Purchase And Sale: -631551000.00
SCYR.MC cash_flow (annual, 2023-12-31) — Net Issuance Payments Of Debt: 98453000.00
SCYR.MC cash_flow (annual, 2023-12-31) — Net Long Term Debt Issuance: 98453000.00
SCYR.MC income_statement (annual, 2023-12-31) — Net Non Operating Interest Income Expense: -719463000.00
SCYR.MC cash_flow (annual, 2023-12-31) — Net Other Financing Charges: 202283000.00
SCYR.MC cash_flow (annual, 2023-12-31) — Net Other Investing Changes: 398293000.00
SCYR.MC balance_sheet (annual, 2023-12-31) — Net PPE: 488074000.00
SCYR.MC cash_flow (annual, 2023-12-31) — Net PPE Purchase And Sale: -200304000.00
SCYR.MC balance_sheet (annual, 2023-12-31) — Net Tangible Assets: 699972000.00
SCYR.MC balance_sheet (annual, 2023-12-31) — Non Current Deferred Revenue: 32071000.00
SCYR.MC balance_sheet (annual, 2023-12-31) — Non Current Deferred Taxes Assets: 689056000.00
SCYR.MC balance_sheet (annual, 2023-12-31) — Non Current Deferred Taxes Liabilities: 814446000.00
SCYR.MC balance_sheet (annual, 2023-12-31) — Non Current Prepaid Assets: 8012000.00
SCYR.MC income_statement (annual, 2023-12-31) — Normalized EBITDA: 1359814000.00
SCYR.MC income_statement (annual, 2023-12-31) — Normalized Income: -209711500.00
SCYR.MC cash_flow (annual, 2023-12-31) — Operating Cash Flow: 847586000.00
SCYR.MC income_statement (annual, 2023-12-31) — Operating Income: 1147683000.00
SCYR.MC income_statement (annual, 2023-12-31) — Operating Revenue: 4609428000.00
SCYR.MC balance_sheet (annual, 2023-12-31) — Ordinary Shares Number: 662502282.00
SCYR.MC cash_flow (annual, 2023-12-31) — Other Cash Adjustment Outside Changein Cash: -101434000.00
SCYR.MC balance_sheet (annual, 2023-12-31) — Other Current Assets: 20875000.00
SCYR.MC balance_sheet (annual, 2023-12-31) — Other Equity Interest: 110000.00
SCYR.MC balance_sheet (annual, 2023-12-31) — Other Intangible Assets: 86418000.00
SCYR.MC balance_sheet (annual, 2023-12-31) — Other Inventories: 53664000.00
SCYR.MC cash_flow (annual, 2023-12-31) — Other Non Cash Items: -310803000.00
SCYR.MC balance_sheet (annual, 2023-12-31) — Other Non Current Assets: 41369000.00
SCYR.MC income_statement (annual, 2023-12-31) — Other Operating Expenses: 1472910000.00
SCYR.MC balance_sheet (annual, 2023-12-31) — Other Payable: 721697000.00
SCYR.MC balance_sheet (annual, 2023-12-31) — Other Properties: 287004000.00
SCYR.MC balance_sheet (annual, 2023-12-31) — Other Receivables: 1511610000.00
SCYR.MC balance_sheet (annual, 2023-12-31) — Other Short Term Investments: 70449000.00
SCYR.MC income_statement (annual, 2023-12-31) — Other Special Charges: -34662000.00
SCYR.MC income_statement (annual, 2023-12-31) — Otherunder Preferred Stock Dividend: 0.00
SCYR.MC balance_sheet (annual, 2023-12-31) — Payables: 3182118000.00
SCYR.MC balance_sheet (annual, 2023-12-31) — Pensionand Other Post Retirement Benefit Plans Current: 39581000.00
SCYR.MC balance_sheet (annual, 2023-12-31) — Prepaid Assets: 56137000.00
SCYR.MC income_statement (annual, 2023-12-31) — Pretax Income: 469494000.00
SCYR.MC balance_sheet (annual, 2023-12-31) — Properties: 0.00
SCYR.MC cash_flow (annual, 2023-12-31) — Provisionand Write Offof Assets: 218297000.00
SCYR.MC cash_flow (annual, 2023-12-31) — Purchase Of Investment: -715918000.00
SCYR.MC cash_flow (annual, 2023-12-31) — Purchase Of PPE: -223275000.00
SCYR.MC balance_sheet (annual, 2023-12-31) — Raw Materials: 74666000.00
SCYR.MC income_statement (annual, 2023-12-31) — Reconciled Cost Of Revenue: 1365774000.00
SCYR.MC income_statement (annual, 2023-12-31) — Reconciled Depreciation: 158477000.00
SCYR.MC cash_flow (annual, 2023-12-31) — Repayment Of Debt: -1920413000.00
SCYR.MC cash_flow (annual, 2023-12-31) — Repurchase Of Capital Stock: -92771000.00
SCYR.MC balance_sheet (annual, 2023-12-31) — Retained Earnings: 153222000.00
SCYR.MC cash_flow (annual, 2023-12-31) — Sale Of Investment: 84367000.00
SCYR.MC cash_flow (annual, 2023-12-31) — Sale Of PPE: 22971000.00
SCYR.MC balance_sheet (annual, 2023-12-31) — Share Issued: 683083887.00
SCYR.MC income_statement (annual, 2023-12-31) — Special Income Charges: 33470000.00
SCYR.MC balance_sheet (annual, 2023-12-31) — Stockholders Equity: 795759000.00
SCYR.MC balance_sheet (annual, 2023-12-31) — Tangible Book Value: 699972000.00
SCYR.MC income_statement (annual, 2023-12-31) — Tax Effect Of Unusual Items: 17715500.00
SCYR.MC income_statement (annual, 2023-12-31) — Tax Provision: 430239000.00
SCYR.MC income_statement (annual, 2023-12-31) — Tax Rate For Calcs: 0.25
SCYR.MC balance_sheet (annual, 2023-12-31) — Taxes Receivable: 143447000.00
SCYR.MC cash_flow (annual, 2023-12-31) — Taxes Refund Paid: -66577000.00
SCYR.MC balance_sheet (annual, 2023-12-31) — Total Assets: 17308647000.00
SCYR.MC balance_sheet (annual, 2023-12-31) — Total Capitalization: 8226858000.00
SCYR.MC balance_sheet (annual, 2023-12-31) — Total Debt: 9011768000.00
SCYR.MC balance_sheet (annual, 2023-12-31) — Total Equity Gross Minority Interest: 1750021000.00
SCYR.MC income_statement (annual, 2023-12-31) — Total Expenses: 3461745000.00
SCYR.MC balance_sheet (annual, 2023-12-31) — Total Liabilities Net Minority Interest: 15558626000.00
SCYR.MC balance_sheet (annual, 2023-12-31) — Total Non Current Assets: 10422363000.00
SCYR.MC balance_sheet (annual, 2023-12-31) — Total Non Current Liabilities Net Minority Interest: 9229825000.00
SCYR.MC income_statement (annual, 2023-12-31) — Total Operating Income As Reported: 1250536000.00
SCYR.MC income_statement (annual, 2023-12-31) — Total Other Finance Cost: -10398000.00
SCYR.MC balance_sheet (annual, 2023-12-31) — Total Tax Payable: 179620000.00
SCYR.MC income_statement (annual, 2023-12-31) — Total Unusual Items: 72054000.00
SCYR.MC income_statement (annual, 2023-12-31) — Total Unusual Items Excluding Goodwill: 70862000.00
SCYR.MC balance_sheet (annual, 2023-12-31) — Tradeand Other Payables Non Current: 677013000.00
SCYR.MC balance_sheet (annual, 2023-12-31) — Treasury Shares Number: 20581605.00
SCYR.MC balance_sheet (annual, 2023-12-31) — Treasury Stock: 2218000.00
SCYR.MC balance_sheet (annual, 2023-12-31) — Work In Process: 991000.00
SCYR.MC balance_sheet (annual, 2023-12-31) — Working Capital: 557483000.00
SCYR.MC balance_sheet (quarterly, 2024-09-30) — Cash Financial: 1439984000.00
SCYR.MC balance_sheet (quarterly, 2024-09-30) — Other Current Liabilities: 830332000.00
SCYR.MC balance_sheet (quarterly, 2024-09-30) — Other Non Current Liabilities: 2234104000.00
SCYR.MC income_statement (annual, 2024-12-31) — +Operating Expense: 1893452000.00
SCYR.MC income_statement (quarterly, 2024-12-31) — +Operating Expense: -454412000.00
SCYR.MC income_statement (annual, 2024-12-31) — +Total Revenue: 4571004000.00
SCYR.MC income_statement (quarterly, 2024-12-31) — +Total Revenue: 1309150000.00
SCYR.MC balance_sheet (annual, 2024-12-31) — Accounts Payable: 2359255000.00
SCYR.MC balance_sheet (annual, 2024-12-31) — Accounts Receivable: 1815813000.00
SCYR.MC balance_sheet (annual, 2024-12-31) — Accumulated Depreciation: -364448000.00
SCYR.MC balance_sheet (quarterly, 2024-12-31) — Accumulated Depreciation: -364448000.00
SCYR.MC balance_sheet (annual, 2024-12-31) — Additional Paid In Capital: 185723000.00
SCYR.MC balance_sheet (quarterly, 2024-12-31) — Additional Paid In Capital: 185723000.00
SCYR.MC balance_sheet (annual, 2024-12-31) — Allowance For Doubtful Accounts Receivable: -414000.00
SCYR.MC balance_sheet (quarterly, 2024-12-31) — Allowance For Doubtful Accounts Receivable: -414000.00
SCYR.MC balance_sheet (annual, 2024-12-31) — Assets Held For Sale Current: 0.00
SCYR.MC balance_sheet (annual, 2024-12-31) — Available For Sale Securities: 47573000.00
SCYR.MC balance_sheet (quarterly, 2024-12-31) — Available For Sale Securities: 47573000.00
SCYR.MC income_statement (annual, 2024-12-31) — Average Dilution Earnings: 0.00
SCYR.MC income_statement (annual, 2024-12-31) — Basic Average Shares: 734622000.00
SCYR.MC income_statement (annual, 2024-12-31) — Basic EPS: 0.15
SCYR.MC cash_flow (annual, 2024-12-31) — Beginning Cash Position: 1781802000.00
SCYR.MC balance_sheet (annual, 2024-12-31) — Buildings And Improvements: 46951000.00
SCYR.MC balance_sheet (quarterly, 2024-12-31) — Buildings And Improvements: 46951000.00
SCYR.MC cash_flow (annual, 2024-12-31) — Capital Expenditure: -332546000.00
SCYR.MC balance_sheet (annual, 2024-12-31) — Capital Lease Obligations: 124881000.00
SCYR.MC balance_sheet (annual, 2024-12-31) — Capital Stock: 779907000.00
SCYR.MC balance_sheet (quarterly, 2024-12-31) — Capital Stock: 779907000.00
SCYR.MC balance_sheet (annual, 2024-12-31) — Cash And Cash Equivalents: 1726932000.00
SCYR.MC balance_sheet (annual, 2024-12-31) — Cash Cash Equivalents And Short Term Investments: 1825469000.00
SCYR.MC cash_flow (annual, 2024-12-31) — Cash Dividends Paid: -8041000.00
SCYR.MC balance_sheet (annual, 2024-12-31) — Cash Equivalents: 337001000.00
SCYR.MC balance_sheet (quarterly, 2024-12-31) — Cash Equivalents: 337001000.00
SCYR.MC balance_sheet (annual, 2024-12-31) — Cash Financial: 1389931000.00
SCYR.MC balance_sheet (quarterly, 2024-12-31) — Cash Financial: 1389931000.00
SCYR.MC cash_flow (annual, 2024-12-31) — Change In Working Capital: 785782000.00
SCYR.MC cash_flow (annual, 2024-12-31) — Changes In Cash: 27934000.00
SCYR.MC balance_sheet (annual, 2024-12-31) — Common Stock: 779907000.00
SCYR.MC balance_sheet (quarterly, 2024-12-31) — Common Stock: 779907000.00
SCYR.MC cash_flow (annual, 2024-12-31) — Common Stock Dividend Paid: -8041000.00
SCYR.MC balance_sheet (annual, 2024-12-31) — Common Stock Equity: 1006793000.00
SCYR.MC cash_flow (annual, 2024-12-31) — Common Stock Issuance: 220287000.00
SCYR.MC cash_flow (annual, 2024-12-31) — Common Stock Payments: -8718000.00
SCYR.MC balance_sheet (annual, 2024-12-31) — Construction In Progress: 17444000.00
SCYR.MC balance_sheet (quarterly, 2024-12-31) — Construction In Progress: 17444000.00
SCYR.MC income_statement (annual, 2024-12-31) — Cost Of Revenue: 1451202000.00
SCYR.MC balance_sheet (annual, 2024-12-31) — Current Assets: 5579982000.00
SCYR.MC balance_sheet (annual, 2024-12-31) — Current Capital Lease Obligation: 39286000.00
SCYR.MC balance_sheet (annual, 2024-12-31) — Current Debt: 1317429000.00
SCYR.MC balance_sheet (annual, 2024-12-31) — Current Debt And Capital Lease Obligation: 1356715000.00
SCYR.MC balance_sheet (annual, 2024-12-31) — Current Liabilities: 4836606000.00
SCYR.MC balance_sheet (annual, 2024-12-31) — Current Provisions: 254055000.00
SCYR.MC cash_flow (annual, 2024-12-31) — Depreciation: 162839000.00
SCYR.MC cash_flow (annual, 2024-12-31) — Depreciation And Amortization: 162839000.00
SCYR.MC income_statement (annual, 2024-12-31) — Depreciation And Amortization In Income Statement: 162839000.00
SCYR.MC income_statement (quarterly, 2024-12-31) — Depreciation And Amortization In Income Statement: 42200000.00
SCYR.MC income_statement (annual, 2024-12-31) — Depreciation Income Statement: 162839000.00
SCYR.MC income_statement (quarterly, 2024-12-31) — Depreciation Income Statement: 42200000.00
SCYR.MC balance_sheet (annual, 2024-12-31) — Derivative Product Liabilities: 117063000.00
SCYR.MC balance_sheet (quarterly, 2024-12-31) — Derivative Product Liabilities: 117063000.00
SCYR.MC income_statement (annual, 2024-12-31) — Diluted Average Shares: 734622000.00
SCYR.MC income_statement (annual, 2024-12-31) — Diluted EPS: 0.15
SCYR.MC income_statement (annual, 2024-12-31) — Diluted NI Availto Com Stockholders: 113373000.00
SCYR.MC income_statement (quarterly, 2024-12-31) — Diluted NI Availto Com Stockholders: 39361000.00
SCYR.MC cash_flow (annual, 2024-12-31) — Dividends Received Cfi: 7017000.00
SCYR.MC income_statement (annual, 2024-12-31) — EBIT: 1178775000.00
SCYR.MC income_statement (quarterly, 2024-12-31) — EBIT: 305910000.00
SCYR.MC income_statement (annual, 2024-12-31) — EBITDA: 1341614000.00
SCYR.MC income_statement (quarterly, 2024-12-31) — EBITDA: 348110000.00
SCYR.MC cash_flow (annual, 2024-12-31) — Effect Of Exchange Rate Changes: -82804000.00
SCYR.MC cash_flow (annual, 2024-12-31) — End Cash Position: 1726932000.00
SCYR.MC balance_sheet (annual, 2024-12-31) — Financial Assets: 97056000.00
SCYR.MC balance_sheet (quarterly, 2024-12-31) — Financial Assets: 97056000.00
SCYR.MC balance_sheet (annual, 2024-12-31) — Financial Assets Designatedas Fair Value Through Profitor Loss Total: 74000.00
SCYR.MC balance_sheet (quarterly, 2024-12-31) — Financial Assets Designatedas Fair Value Through Profitor Loss Total: 74000.00
SCYR.MC cash_flow (annual, 2024-12-31) — Financing Cash Flow: -519723000.00
SCYR.MC balance_sheet (annual, 2024-12-31) — Finished Goods: 63873000.00
SCYR.MC balance_sheet (quarterly, 2024-12-31) — Finished Goods: 63873000.00
SCYR.MC cash_flow (annual, 2024-12-31) — Free Cash Flow: 961336000.00
SCYR.MC cash_flow (annual, 2024-12-31) — Gain Loss On Investment Securities: -55035000.00
SCYR.MC balance_sheet (annual, 2024-12-31) — Goodwill: 9214000.00
SCYR.MC balance_sheet (annual, 2024-12-31) — Goodwill And Other Intangible Assets: 89682000.00
SCYR.MC balance_sheet (annual, 2024-12-31) — Gross Accounts Receivable: 1816227000.00
SCYR.MC balance_sheet (quarterly, 2024-12-31) — Gross Accounts Receivable: 1816227000.00
SCYR.MC balance_sheet (annual, 2024-12-31) — Gross PPE: 834072000.00
SCYR.MC income_statement (annual, 2024-12-31) — Gross Profit: 3119802000.00
SCYR.MC balance_sheet (annual, 2024-12-31) — Hedging Assets Current: 14588000.00
SCYR.MC income_statement (annual, 2024-12-31) — Interest Expense: 749318000.00
SCYR.MC income_statement (annual, 2024-12-31) — Interest Expense Non Operating: 749318000.00
SCYR.MC income_statement (annual, 2024-12-31) — Interest Income: 73655000.00
SCYR.MC income_statement (annual, 2024-12-31) — Interest Income Non Operating: 73655000.00
SCYR.MC cash_flow (annual, 2024-12-31) — Interest Paid Cff: -719759000.00
SCYR.MC cash_flow (annual, 2024-12-31) — Interest Received Cfi: 82416000.00
SCYR.MC balance_sheet (annual, 2024-12-31) — Inventories Adjustments Allowances: -30903000.00
SCYR.MC balance_sheet (quarterly, 2024-12-31) — Inventories Adjustments Allowances: -30903000.00
SCYR.MC balance_sheet (annual, 2024-12-31) — Inventory: 132594000.00
SCYR.MC balance_sheet (annual, 2024-12-31) — Invested Capital: 11224820000.00
SCYR.MC cash_flow (annual, 2024-12-31) — Investing Cash Flow: -746225000.00
SCYR.MC balance_sheet (annual, 2024-12-31) — Investment Properties: 1703604000.00
SCYR.MC balance_sheet (annual, 2024-12-31) — Investmentin Financial Assets: 47647000.00
SCYR.MC balance_sheet (annual, 2024-12-31) — Investmentsin Associatesat Cost: 151601000.00
SCYR.MC balance_sheet (quarterly, 2024-12-31) — Investmentsin Associatesat Cost: 151601000.00
SCYR.MC balance_sheet (annual, 2024-12-31) — Investmentsin Joint Venturesat Cost: 1578000.00
SCYR.MC balance_sheet (quarterly, 2024-12-31) — Investmentsin Joint Venturesat Cost: 1578000.00