speb/financial-data huggingface dataset:
0451.HK income_statement (annual, 2023-12-31) — Minority Interests: -201631000.00
0451.HK cash_flow (annual, 2023-12-31) — Net Business Purchase And Sale: 1940008000.00
0451.HK cash_flow (annual, 2023-12-31) — Net Common Stock Issuance: 0.00
0451.HK cash_flow (annual, 2023-12-31) — Net Foreign Currency Exchange Gain Loss: 14284000.00
0451.HK income_statement (annual, 2023-12-31) — Net Income: -1165641000.00
0451.HK income_statement (annual, 2023-12-31) — Net Income Common Stockholders: -1165641000.00
0451.HK income_statement (annual, 2023-12-31) — Net Income Continuous Operations: -964010000.00
0451.HK income_statement (annual, 2023-12-31) — Net Income From Continuing And Discontinued Operation: -1165641000.00
0451.HK income_statement (annual, 2023-12-31) — Net Income From Continuing Operation Net Minority Interest: -1165641000.00
0451.HK cash_flow (annual, 2023-12-31) — Net Income From Continuing Operations: -948860000.00
0451.HK income_statement (annual, 2023-12-31) — Net Income Including Noncontrolling Interests: -964010000.00
0451.HK income_statement (annual, 2023-12-31) — Net Interest Income: -389136000.00
0451.HK cash_flow (annual, 2023-12-31) — Net Investment Purchase And Sale: 0.00
0451.HK cash_flow (annual, 2023-12-31) — Net Issuance Payments Of Debt: -1844484000.00
0451.HK cash_flow (annual, 2023-12-31) — Net Long Term Debt Issuance: -1844484000.00
0451.HK income_statement (annual, 2023-12-31) — Net Non Operating Interest Income Expense: -389136000.00
0451.HK cash_flow (annual, 2023-12-31) — Net Other Financing Charges: 32603000.00
0451.HK cash_flow (annual, 2023-12-31) — Net Other Investing Changes: 62730000.00
0451.HK balance_sheet (annual, 2023-12-31) — Net PPE: 980663000.00
0451.HK cash_flow (annual, 2023-12-31) — Net PPE Purchase And Sale: -515977000.00
0451.HK cash_flow (annual, 2023-12-31) — Net Short Term Debt Issuance: 0.00
0451.HK balance_sheet (annual, 2023-12-31) — Net Tangible Assets: 2055432000.00
0451.HK balance_sheet (annual, 2023-12-31) — Non Current Deferred Revenue: 335266000.00
0451.HK balance_sheet (annual, 2023-12-31) — Non Current Deferred Taxes Assets: 821000.00
0451.HK balance_sheet (annual, 2023-12-31) — Non Current Deferred Taxes Liabilities: 0.00
0451.HK income_statement (annual, 2023-12-31) — Normalized EBITDA: 269069000.00
0451.HK income_statement (annual, 2023-12-31) — Normalized Income: -781212000.00
0451.HK cash_flow (annual, 2023-12-31) — Operating Cash Flow: 393279000.00
0451.HK income_statement (annual, 2023-12-31) — Operating Income: -27388000.00
0451.HK income_statement (annual, 2023-12-31) — Operating Revenue: 831520000.00
0451.HK balance_sheet (annual, 2023-12-31) — Ordinary Shares Number: 1167435772.00
0451.HK balance_sheet (annual, 2023-12-31) — Other Equity Interest: 84919000.00
0451.HK cash_flow (annual, 2023-12-31) — Other Non Cash Items: 479853000.00
0451.HK balance_sheet (annual, 2023-12-31) — Other Non Current Assets: 2000.00
0451.HK income_statement (annual, 2023-12-31) — Other Non Operating Income Expenses: -93779000.00
0451.HK balance_sheet (annual, 2023-12-31) — Other Payable: 620868000.00
0451.HK balance_sheet (annual, 2023-12-31) — Other Properties: 2919379000.00
0451.HK balance_sheet (annual, 2023-12-31) — Other Receivables: 805190000.00
0451.HK income_statement (annual, 2023-12-31) — Other Special Charges: 271064000.00
0451.HK income_statement (annual, 2023-12-31) — Otherunder Preferred Stock Dividend: 0.00
0451.HK balance_sheet (annual, 2023-12-31) — Payables: 620921000.00
0451.HK income_statement (annual, 2023-12-31) — Pretax Income: -948860000.00
0451.HK balance_sheet (annual, 2023-12-31) — Properties: 0.00
0451.HK cash_flow (annual, 2023-12-31) — Provisionand Write Offof Assets: 155565000.00
0451.HK cash_flow (annual, 2023-12-31) — Purchase Of Investment: 0.00
0451.HK cash_flow (annual, 2023-12-31) — Purchase Of PPE: -516043000.00
0451.HK income_statement (annual, 2023-12-31) — Reconciled Cost Of Revenue: 450730000.00
0451.HK income_statement (annual, 2023-12-31) — Reconciled Depreciation: 261474000.00
0451.HK cash_flow (annual, 2023-12-31) — Repayment Of Debt: -2253745000.00
0451.HK income_statement (annual, 2023-12-31) — Research And Development: 0.00
0451.HK balance_sheet (annual, 2023-12-31) — Restricted Cash: 59882000.00
0451.HK balance_sheet (annual, 2023-12-31) — Retained Earnings: -3742474000.00
0451.HK cash_flow (annual, 2023-12-31) — Sale Of Business: 1940008000.00
0451.HK cash_flow (annual, 2023-12-31) — Sale Of PPE: 66000.00
0451.HK income_statement (annual, 2023-12-31) — Selling And Marketing Expense: 0.00
0451.HK income_statement (annual, 2023-12-31) — Selling General And Administration: 415601000.00
0451.HK balance_sheet (annual, 2023-12-31) — Share Issued: 1167435772.00
0451.HK cash_flow (annual, 2023-12-31) — Short Term Debt Payments: 0.00
0451.HK income_statement (annual, 2023-12-31) — Special Income Charges: -512572000.00
0451.HK cash_flow (annual, 2023-12-31) — Stock Based Compensation: 9174000.00
0451.HK balance_sheet (annual, 2023-12-31) — Stockholders Equity: 2055432000.00
0451.HK balance_sheet (annual, 2023-12-31) — Tangible Book Value: 2055432000.00
0451.HK income_statement (annual, 2023-12-31) — Tax Effect Of Unusual Items: -128143000.00
0451.HK income_statement (annual, 2023-12-31) — Tax Provision: 15150000.00
0451.HK income_statement (annual, 2023-12-31) — Tax Rate For Calcs: 0.25
0451.HK balance_sheet (annual, 2023-12-31) — Taxes Receivable: 0.00
0451.HK cash_flow (annual, 2023-12-31) — Taxes Refund Paid: -15580000.00
0451.HK balance_sheet (annual, 2023-12-31) — Total Assets: 6506264000.00
0451.HK balance_sheet (annual, 2023-12-31) — Total Capitalization: 2344895000.00
0451.HK balance_sheet (annual, 2023-12-31) — Total Debt: 551804000.00
0451.HK balance_sheet (annual, 2023-12-31) — Total Equity Gross Minority Interest: 4994654000.00
0451.HK income_statement (annual, 2023-12-31) — Total Expenses: 858908000.00
0451.HK balance_sheet (annual, 2023-12-31) — Total Liabilities Net Minority Interest: 1511610000.00
0451.HK balance_sheet (annual, 2023-12-31) — Total Non Current Assets: 3979921000.00
0451.HK balance_sheet (annual, 2023-12-31) — Total Non Current Liabilities Net Minority Interest: 745735000.00
0451.HK balance_sheet (annual, 2023-12-31) — Total Tax Payable: 53000.00
0451.HK income_statement (annual, 2023-12-31) — Total Unusual Items: -512572000.00
0451.HK income_statement (annual, 2023-12-31) — Total Unusual Items Excluding Goodwill: -512572000.00
0451.HK balance_sheet (annual, 2023-12-31) — Working Capital: 1760468000.00
0451.HK income_statement (annual, 2023-12-31) — Write Off: 155565000.00
0451.HK income_statement (annual, 2024-12-31) — +Operating Expense: 293037000.00
0451.HK income_statement (annual, 2024-12-31) — +Total Revenue: 1107755000.00
0451.HK balance_sheet (annual, 2024-12-31) — Accounts Receivable: 1074550000.00
0451.HK balance_sheet (quarterly, 2024-12-31) — Accounts Receivable: 1074550000.00
0451.HK balance_sheet (annual, 2024-12-31) — Accumulated Depreciation: -2093091000.00
0451.HK balance_sheet (quarterly, 2024-12-31) — Accumulated Depreciation: -2093091000.00
0451.HK balance_sheet (annual, 2024-12-31) — Additional Paid In Capital: 5316240000.00
0451.HK balance_sheet (quarterly, 2024-12-31) — Additional Paid In Capital: 5316240000.00
0451.HK balance_sheet (annual, 2024-12-31) — Assets Held For Sale Current: 99359000.00
0451.HK balance_sheet (quarterly, 2024-12-31) — Assets Held For Sale Current: 99359000.00
0451.HK income_statement (annual, 2024-12-31) — Basic Average Shares: 1318403000.00
0451.HK income_statement (annual, 2024-12-31) — Basic EPS: -0.32
0451.HK cash_flow (annual, 2024-12-31) — Beginning Cash Position: 555953000.00
0451.HK balance_sheet (annual, 2024-12-31) — Buildings And Improvements: 103439000.00
0451.HK balance_sheet (quarterly, 2024-12-31) — Buildings And Improvements: 103439000.00
0451.HK cash_flow (annual, 2024-12-31) — Capital Expenditure: -25312000.00
0451.HK balance_sheet (annual, 2024-12-31) — Capital Lease Obligations: 111409000.00
0451.HK balance_sheet (quarterly, 2024-12-31) — Capital Lease Obligations: 111409000.00
0451.HK balance_sheet (annual, 2024-12-31) — Capital Stock: 99371000.00
0451.HK balance_sheet (quarterly, 2024-12-31) — Capital Stock: 99371000.00
0451.HK balance_sheet (annual, 2024-12-31) — Cash And Cash Equivalents: 284865000.00
0451.HK balance_sheet (quarterly, 2024-12-31) — Cash And Cash Equivalents: 284865000.00
0451.HK balance_sheet (annual, 2024-12-31) — Cash Cash Equivalents And Short Term Investments: 284865000.00
0451.HK balance_sheet (quarterly, 2024-12-31) — Cash Cash Equivalents And Short Term Investments: 284865000.00
0451.HK balance_sheet (annual, 2024-12-31) — Cash Financial: 284865000.00
0451.HK balance_sheet (quarterly, 2024-12-31) — Cash Financial: 284865000.00
0451.HK cash_flow (annual, 2024-12-31) — Change In Inventory: -191500000.00
0451.HK cash_flow (annual, 2024-12-31) — Change In Other Current Assets: 137481000.00
0451.HK cash_flow (annual, 2024-12-31) — Change In Payable: -4979000.00
0451.HK cash_flow (annual, 2024-12-31) — Change In Receivables: -295252000.00
0451.HK cash_flow (annual, 2024-12-31) — Change In Working Capital: -354250000.00
0451.HK cash_flow (annual, 2024-12-31) — Changes In Cash: -272201000.00
0451.HK balance_sheet (annual, 2024-12-31) — Common Stock: 99371000.00
0451.HK balance_sheet (quarterly, 2024-12-31) — Common Stock: 99371000.00
0451.HK balance_sheet (annual, 2024-12-31) — Common Stock Equity: 1688242000.00
0451.HK balance_sheet (quarterly, 2024-12-31) — Common Stock Equity: 1688242000.00
0451.HK cash_flow (annual, 2024-12-31) — Common Stock Issuance: 55127000.00
0451.HK balance_sheet (annual, 2024-12-31) — Construction In Progress: 3563000.00
0451.HK balance_sheet (quarterly, 2024-12-31) — Construction In Progress: 3563000.00
0451.HK income_statement (annual, 2024-12-31) — Cost Of Revenue: 980320000.00
0451.HK balance_sheet (annual, 2024-12-31) — Current Assets: 2278334000.00
0451.HK balance_sheet (quarterly, 2024-12-31) — Current Assets: 2278334000.00
0451.HK balance_sheet (annual, 2024-12-31) — Current Capital Lease Obligation: 14375000.00
0451.HK balance_sheet (quarterly, 2024-12-31) — Current Capital Lease Obligation: 14375000.00
0451.HK balance_sheet (annual, 2024-12-31) — Current Debt: 31048000.00
0451.HK balance_sheet (quarterly, 2024-12-31) — Current Debt: 31048000.00
0451.HK balance_sheet (annual, 2024-12-31) — Current Debt And Capital Lease Obligation: 45423000.00
0451.HK balance_sheet (quarterly, 2024-12-31) — Current Debt And Capital Lease Obligation: 45423000.00
0451.HK balance_sheet (annual, 2024-12-31) — Current Liabilities: 710109000.00
0451.HK balance_sheet (quarterly, 2024-12-31) — Current Liabilities: 710109000.00
0451.HK cash_flow (annual, 2024-12-31) — Depreciation: 68852000.00
0451.HK cash_flow (annual, 2024-12-31) — Depreciation And Amortization: 68852000.00
0451.HK income_statement (annual, 2024-12-31) — Diluted Average Shares: 1318403000.00
0451.HK income_statement (annual, 2024-12-31) — Diluted EPS: -0.32
0451.HK income_statement (annual, 2024-12-31) — Diluted NI Availto Com Stockholders: -424040000.00
0451.HK cash_flow (annual, 2024-12-31) — Dividends Received Cfi: 68340000.00
0451.HK income_statement (annual, 2024-12-31) — EBIT: -167143000.00
0451.HK income_statement (annual, 2024-12-31) — EBITDA: -98291000.00
0451.HK cash_flow (annual, 2024-12-31) — Effect Of Exchange Rate Changes: 1239000.00
0451.HK cash_flow (annual, 2024-12-31) — End Cash Position: 284991000.00
0451.HK balance_sheet (annual, 2024-12-31) — Financial Assets Designatedas Fair Value Through Profitor Loss Total: 157874000.00
0451.HK balance_sheet (quarterly, 2024-12-31) — Financial Assets Designatedas Fair Value Through Profitor Loss Total: 157874000.00
0451.HK cash_flow (annual, 2024-12-31) — Financing Cash Flow: -129085000.00
0451.HK cash_flow (annual, 2024-12-31) — Free Cash Flow: -425427000.00
0451.HK cash_flow (annual, 2024-12-31) — Gain Loss On Investment Securities: 82094000.00
0451.HK cash_flow (annual, 2024-12-31) — Gain Loss On Sale Of Business: -11890000.00
0451.HK cash_flow (annual, 2024-12-31) — Gain Loss On Sale Of PPE: 246000.00
0451.HK income_statement (annual, 2024-12-31) — General And Administrative Expense: 265084000.00
0451.HK balance_sheet (annual, 2024-12-31) — Goodwill: 0.00
0451.HK balance_sheet (quarterly, 2024-12-31) — Goodwill: 0.00
0451.HK balance_sheet (annual, 2024-12-31) — Goodwill And Other Intangible Assets: 0.00
0451.HK balance_sheet (quarterly, 2024-12-31) — Goodwill And Other Intangible Assets: 0.00
0451.HK balance_sheet (annual, 2024-12-31) — Gross PPE: 2690531000.00
0451.HK balance_sheet (quarterly, 2024-12-31) — Gross PPE: 2690531000.00
0451.HK income_statement (annual, 2024-12-31) — Gross Profit: 127435000.00
0451.HK balance_sheet (annual, 2024-12-31) — Hedging Assets Current: 4098000.00
0451.HK balance_sheet (quarterly, 2024-12-31) — Hedging Assets Current: 4098000.00
0451.HK income_statement (annual, 2024-12-31) — Impairment Of Capital Assets: 0.00
0451.HK income_statement (annual, 2024-12-31) — Interest Expense: 51415000.00
0451.HK income_statement (annual, 2024-12-31) — Interest Expense Non Operating: 51415000.00
0451.HK income_statement (annual, 2024-12-31) — Interest Income: 94559000.00
0451.HK income_statement (annual, 2024-12-31) — Interest Income Non Operating: 94559000.00
0451.HK cash_flow (annual, 2024-12-31) — Interest Paid Cff: -45552000.00
0451.HK cash_flow (annual, 2024-12-31) — Interest Received Cfi: 8617000.00
0451.HK balance_sheet (annual, 2024-12-31) — Inventory: 159621000.00
0451.HK balance_sheet (quarterly, 2024-12-31) — Inventory: 159621000.00
0451.HK balance_sheet (annual, 2024-12-31) — Invested Capital: 2028477000.00
0451.HK balance_sheet (quarterly, 2024-12-31) — Invested Capital: 2028477000.00
0451.HK cash_flow (annual, 2024-12-31) — Investing Cash Flow: 256999000.00
0451.HK balance_sheet (annual, 2024-12-31) — Investmentin Financial Assets: 157874000.00
0451.HK balance_sheet (quarterly, 2024-12-31) — Investmentin Financial Assets: 157874000.00
0451.HK balance_sheet (annual, 2024-12-31) — Investmentsin Associatesat Cost: 1585947000.00
0451.HK balance_sheet (quarterly, 2024-12-31) — Investmentsin Associatesat Cost: 1585947000.00
0451.HK balance_sheet (annual, 2024-12-31) — Investmentsin Joint Venturesat Cost: 3734000.00
0451.HK balance_sheet (quarterly, 2024-12-31) — Investmentsin Joint Venturesat Cost: 3734000.00
0451.HK cash_flow (annual, 2024-12-31) — Issuance Of Capital Stock: 55127000.00
0451.HK cash_flow (annual, 2024-12-31) — Issuance Of Debt: 10000000.00
0451.HK balance_sheet (annual, 2024-12-31) — Land And Improvements: 32650000.00
0451.HK balance_sheet (quarterly, 2024-12-31) — Land And Improvements: 32650000.00
0451.HK balance_sheet (annual, 2024-12-31) — Long Term Capital Lease Obligation: 97034000.00
0451.HK balance_sheet (quarterly, 2024-12-31) — Long Term Capital Lease Obligation: 97034000.00
0451.HK balance_sheet (annual, 2024-12-31) — Long Term Debt: 309187000.00
0451.HK balance_sheet (quarterly, 2024-12-31) — Long Term Debt: 309187000.00
0451.HK balance_sheet (annual, 2024-12-31) — Long Term Debt And Capital Lease Obligation: 406221000.00
0451.HK balance_sheet (quarterly, 2024-12-31) — Long Term Debt And Capital Lease Obligation: 406221000.00
0451.HK cash_flow (annual, 2024-12-31) — Long Term Debt Issuance: 10000000.00
0451.HK cash_flow (annual, 2024-12-31) — Long Term Debt Payments: -92437000.00
0451.HK balance_sheet (annual, 2024-12-31) — Long Term Equity Investment: 1589681000.00
0451.HK balance_sheet (quarterly, 2024-12-31) — Long Term Equity Investment: 1589681000.00
0451.HK balance_sheet (annual, 2024-12-31) — Machinery Furniture Equipment: 28353000.00
0451.HK balance_sheet (quarterly, 2024-12-31) — Machinery Furniture Equipment: 28353000.00
0451.HK balance_sheet (annual, 2024-12-31) — Minority Interest: 3140522000.00
0451.HK balance_sheet (quarterly, 2024-12-31) — Minority Interest: 3140522000.00
0451.HK income_statement (annual, 2024-12-31) — Minority Interests: -201300000.00
0451.HK cash_flow (annual, 2024-12-31) — Net Business Purchase And Sale: 106057000.00
0451.HK cash_flow (annual, 2024-12-31) — Net Common Stock Issuance: 55127000.00
0451.HK balance_sheet (annual, 2024-12-31) — Net Debt: 55370000.00
0451.HK balance_sheet (quarterly, 2024-12-31) — Net Debt: 55370000.00
0451.HK cash_flow (annual, 2024-12-31) — Net Foreign Currency Exchange Gain Loss: 19990000.00
0451.HK income_statement (annual, 2024-12-31) — Net Income: -424040000.00
0451.HK income_statement (annual, 2024-12-31) — Net Income Common Stockholders: -424040000.00
0451.HK income_statement (annual, 2024-12-31) — Net Income Continuous Operations: -222740000.00
0451.HK income_statement (annual, 2024-12-31) — Net Income From Continuing And Discontinued Operation: -424040000.00
0451.HK income_statement (annual, 2024-12-31) — Net Income From Continuing Operation Net Minority Interest: -424040000.00
0451.HK cash_flow (annual, 2024-12-31) — Net Income From Continuing Operations: -218558000.00
0451.HK income_statement (annual, 2024-12-31) — Net Income Including Noncontrolling Interests: -222740000.00
0451.HK income_statement (annual, 2024-12-31) — Net Interest Income: 43144000.00
0451.HK cash_flow (annual, 2024-12-31) — Net Investment Purchase And Sale: -148089000.00
0451.HK cash_flow (annual, 2024-12-31) — Net Issuance Payments Of Debt: -87248000.00
0451.HK cash_flow (annual, 2024-12-31) — Net Long Term Debt Issuance: -82437000.00
0451.HK income_statement (annual, 2024-12-31) — Net Non Operating Interest Income Expense: 43144000.00
0451.HK cash_flow (annual, 2024-12-31) — Net Other Financing Charges: -31893000.00
0451.HK cash_flow (annual, 2024-12-31) — Net Other Investing Changes: 58939000.00
0451.HK balance_sheet (annual, 2024-12-31) — Net PPE: 597440000.00
0451.HK balance_sheet (quarterly, 2024-12-31) — Net PPE: 597440000.00
0451.HK cash_flow (annual, 2024-12-31) — Net PPE Purchase And Sale: -24081000.00
0451.HK cash_flow (annual, 2024-12-31) — Net Short Term Debt Issuance: -4811000.00
0451.HK balance_sheet (annual, 2024-12-31) — Net Tangible Assets: 1688242000.00
0451.HK balance_sheet (quarterly, 2024-12-31) — Net Tangible Assets: 1688242000.00
0451.HK balance_sheet (annual, 2024-12-31) — Non Current Deferred Revenue: 148496000.00
0451.HK balance_sheet (quarterly, 2024-12-31) — Non Current Deferred Revenue: 148496000.00
0451.HK balance_sheet (annual, 2024-12-31) — Non Current Deferred Taxes Assets: 787000.00
0451.HK balance_sheet (quarterly, 2024-12-31) — Non Current Deferred Taxes Assets: 787000.00
0451.HK balance_sheet (annual, 2024-12-31) — Non Current Deferred Taxes Liabilities: 0.00
0451.HK balance_sheet (quarterly, 2024-12-31) — Non Current Deferred Taxes Liabilities: 0.00
0451.HK income_statement (annual, 2024-12-31) — Normalized EBITDA: 120585000.00
0451.HK income_statement (annual, 2024-12-31) — Normalized Income: -259883000.00
0451.HK cash_flow (annual, 2024-12-31) — Operating Cash Flow: -400115000.00
0451.HK income_statement (annual, 2024-12-31) — Operating Income: -165602000.00
0451.HK income_statement (annual, 2024-12-31) — Operating Revenue: 1107755000.00
0451.HK balance_sheet (annual, 2024-12-31) — Ordinary Shares Number: 1400922926.00
0451.HK balance_sheet (quarterly, 2024-12-31) — Ordinary Shares Number: 1400922926.00
0451.HK balance_sheet (annual, 2024-12-31) — Other Equity Interest: 62499000.00
0451.HK balance_sheet (quarterly, 2024-12-31) — Other Equity Interest: 62499000.00
0451.HK cash_flow (annual, 2024-12-31) — Other Non Cash Items: -57769000.00
0451.HK balance_sheet (annual, 2024-12-31) — Other Non Current Assets: 2338000.00
0451.HK balance_sheet (quarterly, 2024-12-31) — Other Non Current Assets: 2338000.00
0451.HK income_statement (annual, 2024-12-31) — Other Non Operating Income Expenses: 7906000.00
0451.HK balance_sheet (annual, 2024-12-31) — Other Payable: 528671000.00
0451.HK balance_sheet (quarterly, 2024-12-31) — Other Payable: 528671000.00
0451.HK balance_sheet (annual, 2024-12-31) — Other Properties: 2522526000.00
0451.HK balance_sheet (quarterly, 2024-12-31) — Other Properties: 2522526000.00
0451.HK balance_sheet (annual, 2024-12-31) — Other Receivables: 627658000.00
0451.HK balance_sheet (quarterly, 2024-12-31) — Other Receivables: 627658000.00
0451.HK income_statement (annual, 2024-12-31) — Other Special Charges: -11644000.00
0451.HK income_statement (annual, 2024-12-31) — Otherunder Preferred Stock Dividend: 0.00
0451.HK balance_sheet (annual, 2024-12-31) — Payables: 530523000.00
0451.HK balance_sheet (quarterly, 2024-12-31) — Payables: 530523000.00
0451.HK income_statement (annual, 2024-12-31) — Pretax Income: -218558000.00
0451.HK balance_sheet (annual, 2024-12-31) — Properties: 0.00
0451.HK balance_sheet (quarterly, 2024-12-31) — Properties: 0.00
0451.HK cash_flow (annual, 2024-12-31) — Provisionand Write Offof Assets: 148426000.00
0451.HK cash_flow (annual, 2024-12-31) — Purchase Of Business: 0.00
0451.HK cash_flow (annual, 2024-12-31) — Purchase Of Investment: -148089000.00
0451.HK cash_flow (annual, 2024-12-31) — Purchase Of PPE: -25312000.00
0451.HK income_statement (annual, 2024-12-31) — Reconciled Cost Of Revenue: 980320000.00
0451.HK income_statement (annual, 2024-12-31) — Reconciled Depreciation: 68852000.00
0451.HK cash_flow (annual, 2024-12-31) — Repayment Of Debt: -97248000.00
0451.HK income_statement (annual, 2024-12-31) — Research And Development: 29360000.00
0451.HK balance_sheet (annual, 2024-12-31) — Restricted Cash: 28170000.00
0451.HK balance_sheet (quarterly, 2024-12-31) — Restricted Cash: 28170000.00
0451.HK balance_sheet (annual, 2024-12-31) — Retained Earnings: -3964930000.00
0451.HK balance_sheet (quarterly, 2024-12-31) — Retained Earnings: -3964930000.00
0451.HK cash_flow (annual, 2024-12-31) — Sale Of Business: 106057000.00
0451.HK cash_flow (annual, 2024-12-31) — Sale Of PPE: 1231000.00
0451.HK income_statement (annual, 2024-12-31) — Selling And Marketing Expense: 9506000.00
0451.HK income_statement (annual, 2024-12-31) — Selling General And Administration: 274590000.00
0451.HK balance_sheet (annual, 2024-12-31) — Share Issued: 1400922926.00
0451.HK balance_sheet (quarterly, 2024-12-31) — Share Issued: 1400922926.00
0451.HK cash_flow (annual, 2024-12-31) — Short Term Debt Payments: -4811000.00
0451.HK income_statement (annual, 2024-12-31) — Special Income Charges: -136782000.00
0451.HK cash_flow (annual, 2024-12-31) — Stock Based Compensation: 4269000.00
0451.HK balance_sheet (annual, 2024-12-31) — Stockholders Equity: 1688242000.00
0451.HK balance_sheet (quarterly, 2024-12-31) — Stockholders Equity: 1688242000.00
0451.HK balance_sheet (annual, 2024-12-31) — Tangible Book Value: 1688242000.00
0451.HK balance_sheet (quarterly, 2024-12-31) — Tangible Book Value: 1688242000.00
0451.HK income_statement (annual, 2024-12-31) — Tax Effect Of Unusual Items: -54719000.00
0451.HK income_statement (annual, 2024-12-31) — Tax Provision: 4182000.00
0451.HK income_statement (annual, 2024-12-31) — Tax Rate For Calcs: 0.25
0451.HK balance_sheet (annual, 2024-12-31) — Taxes Receivable: 13000.00
0451.HK balance_sheet (quarterly, 2024-12-31) — Taxes Receivable: 13000.00
0451.HK cash_flow (annual, 2024-12-31) — Taxes Refund Paid: -2362000.00
0451.HK balance_sheet (annual, 2024-12-31) — Total Assets: 6093590000.00
0451.HK balance_sheet (quarterly, 2024-12-31) — Total Assets: 6093590000.00
0451.HK balance_sheet (annual, 2024-12-31) — Total Capitalization: 1997429000.00
0451.HK balance_sheet (quarterly, 2024-12-31) — Total Capitalization: 1997429000.00
0451.HK balance_sheet (annual, 2024-12-31) — Total Debt: 451644000.00
0451.HK balance_sheet (quarterly, 2024-12-31) — Total Debt: 451644000.00
0451.HK balance_sheet (annual, 2024-12-31) — Total Equity Gross Minority Interest: 4828764000.00
0451.HK balance_sheet (quarterly, 2024-12-31) — Total Equity Gross Minority Interest: 4828764000.00
0451.HK income_statement (annual, 2024-12-31) — Total Expenses: 1273357000.00
0451.HK balance_sheet (annual, 2024-12-31) — Total Liabilities Net Minority Interest: 1264826000.00
0451.HK balance_sheet (quarterly, 2024-12-31) — Total Liabilities Net Minority Interest: 1264826000.00
0451.HK balance_sheet (annual, 2024-12-31) — Total Non Current Assets: 3815256000.00
0451.HK balance_sheet (quarterly, 2024-12-31) — Total Non Current Assets: 3815256000.00
0451.HK balance_sheet (annual, 2024-12-31) — Total Non Current Liabilities Net Minority Interest: 554717000.00
0451.HK balance_sheet (quarterly, 2024-12-31) — Total Non Current Liabilities Net Minority Interest: 554717000.00
0451.HK balance_sheet (annual, 2024-12-31) — Total Tax Payable: 1852000.00
0451.HK balance_sheet (quarterly, 2024-12-31) — Total Tax Payable: 1852000.00
0451.HK income_statement (annual, 2024-12-31) — Total Unusual Items: -218876000.00
0451.HK income_statement (annual, 2024-12-31) — Total Unusual Items Excluding Goodwill: -218876000.00
0451.HK balance_sheet (annual, 2024-12-31) — Working Capital: 1568225000.00
0451.HK balance_sheet (quarterly, 2024-12-31) — Working Capital: 1568225000.00
0451.HK income_statement (annual, 2024-12-31) — Write Off: 148426000.00
0451.HK balance_sheet (quarterly, 2025-06-30) — Accounts Receivable: 643874000.00
0451.HK balance_sheet (quarterly, 2025-06-30) — Additional Paid In Capital: 5368046000.00
0451.HK balance_sheet (quarterly, 2025-06-30) — Assets Held For Sale Current: 100465000.00
0451.HK balance_sheet (quarterly, 2025-06-30) — Capital Lease Obligations: 109986000.00
0451.HK balance_sheet (quarterly, 2025-06-30) — Capital Stock: 111249000.00
0451.HK balance_sheet (quarterly, 2025-06-30) — Cash And Cash Equivalents: 317314000.00
0451.HK balance_sheet (quarterly, 2025-06-30) — Cash Cash Equivalents And Short Term Investments: 317314000.00
0451.HK balance_sheet (quarterly, 2025-06-30) — Cash Financial: 317314000.00
0451.HK balance_sheet (quarterly, 2025-06-30) — Common Stock: 111249000.00
0451.HK balance_sheet (quarterly, 2025-06-30) — Common Stock Equity: 1433722000.00
0451.HK balance_sheet (quarterly, 2025-06-30) — Current Assets: 1847744000.00
0451.HK balance_sheet (quarterly, 2025-06-30) — Current Capital Lease Obligation: 14375000.00
0451.HK balance_sheet (quarterly, 2025-06-30) — Current Debt: 131199000.00
0451.HK balance_sheet (quarterly, 2025-06-30) — Current Debt And Capital Lease Obligation: 145574000.00
0451.HK balance_sheet (quarterly, 2025-06-30) — Current Liabilities: 672806000.00
0451.HK balance_sheet (quarterly, 2025-06-30) — Financial Assets Designatedas Fair Value Through Profitor Loss Total: 157021000.00
0451.HK balance_sheet (quarterly, 2025-06-30) — Goodwill: 2380000.00
0451.HK balance_sheet (quarterly, 2025-06-30) — Goodwill And Other Intangible Assets: 2380000.00
0451.HK balance_sheet (quarterly, 2025-06-30) — Gross PPE: 594021000.00
0451.HK balance_sheet (quarterly, 2025-06-30) — Hedging Assets Current: 3900000.00
0451.HK balance_sheet (quarterly, 2025-06-30) — Inventory: 16537000.00
0451.HK balance_sheet (quarterly, 2025-06-30) — Invested Capital: 2398482000.00
0451.HK balance_sheet (quarterly, 2025-06-30) — Investmentin Financial Assets: 157021000.00
0451.HK balance_sheet (quarterly, 2025-06-30) — Investmentsin Associatesat Cost: 1613103000.00
0451.HK balance_sheet (quarterly, 2025-06-30) — Investmentsin Joint Venturesat Cost: 1078280000.00
0451.HK balance_sheet (quarterly, 2025-06-30) — Long Term Capital Lease Obligation: 95611000.00
0451.HK balance_sheet (quarterly, 2025-06-30) — Long Term Debt: 833561000.00
0451.HK balance_sheet (quarterly, 2025-06-30) — Long Term Debt And Capital Lease Obligation: 929172000.00
0451.HK balance_sheet (quarterly, 2025-06-30) — Long Term Equity Investment: 2691383000.00
0451.HK balance_sheet (quarterly, 2025-06-30) — Minority Interest: 3603831000.00
0451.HK balance_sheet (quarterly, 2025-06-30) — Net Debt: 647446000.00
0451.HK balance_sheet (quarterly, 2025-06-30) — Net PPE: 594021000.00
0451.HK balance_sheet (quarterly, 2025-06-30) — Net Tangible Assets: 1431342000.00
0451.HK balance_sheet (quarterly, 2025-06-30) — Non Current Deferred Revenue: 145982000.00
0451.HK balance_sheet (quarterly, 2025-06-30) — Non Current Deferred Taxes Assets: 770000.00
0451.HK balance_sheet (quarterly, 2025-06-30) — Non Current Deferred Taxes Liabilities: 104611000.00
0451.HK balance_sheet (quarterly, 2025-06-30) — Ordinary Shares Number: 1554322926.00
0451.HK balance_sheet (quarterly, 2025-06-30) — Other Equity Interest: 92333000.00
0451.HK balance_sheet (quarterly, 2025-06-30) — Other Non Current Assets: 2500000.00
0451.HK balance_sheet (quarterly, 2025-06-30) — Other Payable: 411236000.00
0451.HK balance_sheet (quarterly, 2025-06-30) — Other Properties: 594021000.00
0451.HK balance_sheet (quarterly, 2025-06-30) — Other Receivables: 685809000.00
0451.HK balance_sheet (quarterly, 2025-06-30) — Payables: 419044000.00
0451.HK balance_sheet (quarterly, 2025-06-30) — Restricted Cash: 79832000.00
0451.HK balance_sheet (quarterly, 2025-06-30) — Retained Earnings: -4300392000.00
0451.HK balance_sheet (quarterly, 2025-06-30) — Share Issued: 1554322926.00
0451.HK balance_sheet (quarterly, 2025-06-30) — Stockholders Equity: 1433722000.00
0451.HK balance_sheet (quarterly, 2025-06-30) — Tangible Book Value: 1431342000.00
0451.HK balance_sheet (quarterly, 2025-06-30) — Taxes Receivable: 13000.00
0451.HK balance_sheet (quarterly, 2025-06-30) — Total Assets: 6890124000.00
0451.HK balance_sheet (quarterly, 2025-06-30) — Total Capitalization: 2267283000.00
0451.HK balance_sheet (quarterly, 2025-06-30) — Total Debt: 1074746000.00
0451.HK balance_sheet (quarterly, 2025-06-30) — Total Equity Gross Minority Interest: 5037553000.00
0451.HK balance_sheet (quarterly, 2025-06-30) — Total Liabilities Net Minority Interest: 1852571000.00
0451.HK balance_sheet (quarterly, 2025-06-30) — Total Non Current Assets: 5042380000.00
0451.HK balance_sheet (quarterly, 2025-06-30) — Total Non Current Liabilities Net Minority Interest: 1179765000.00
0451.HK balance_sheet (quarterly, 2025-06-30) — Total Tax Payable: 7808000.00
0451.HK balance_sheet (quarterly, 2025-06-30) — Working Capital: 1174938000.00
0451.HK income_statement (annual, 2025-12-31) — +Operating Expense: 247405000.00
0451.HK income_statement (annual, 2025-12-31) — +Total Revenue: 1062567000.00
0451.HK balance_sheet (annual, 2025-12-31) — Accounts Receivable: 630891000.00
0451.HK balance_sheet (quarterly, 2025-12-31) — Accounts Receivable: 630891000.00
0451.HK balance_sheet (annual, 2025-12-31) — Accumulated Depreciation: -2104531000.00
0451.HK balance_sheet (quarterly, 2025-12-31) — Accumulated Depreciation: -2104531000.00
0451.HK balance_sheet (annual, 2025-12-31) — Additional Paid In Capital: 5368046000.00
0451.HK balance_sheet (quarterly, 2025-12-31) — Additional Paid In Capital: 5368046000.00
0451.HK balance_sheet (annual, 2025-12-31) — Assets Held For Sale Current: 104245000.00
0451.HK balance_sheet (quarterly, 2025-12-31) — Assets Held For Sale Current: 104245000.00
0451.HK income_statement (annual, 2025-12-31) — Basic Average Shares: 1521121000.00
0451.HK income_statement (annual, 2025-12-31) — Basic EPS: -0.88
0451.HK cash_flow (annual, 2025-12-31) — Beginning Cash Position: 284991000.00
0451.HK balance_sheet (annual, 2025-12-31) — Buildings And Improvements: 93009000.00
0451.HK balance_sheet (quarterly, 2025-12-31) — Buildings And Improvements: 93009000.00
0451.HK cash_flow (annual, 2025-12-31) — Capital Expenditure: -7319000.00
0451.HK balance_sheet (annual, 2025-12-31) — Capital Lease Obligations: 94509000.00
0451.HK balance_sheet (quarterly, 2025-12-31) — Capital Lease Obligations: 94509000.00
0451.HK balance_sheet (annual, 2025-12-31) — Capital Stock: 111249000.00
0451.HK balance_sheet (quarterly, 2025-12-31) — Capital Stock: 111249000.00
0451.HK balance_sheet (annual, 2025-12-31) — Cash And Cash Equivalents: 278829000.00
0451.HK balance_sheet (quarterly, 2025-12-31) — Cash And Cash Equivalents: 278829000.00
0451.HK balance_sheet (annual, 2025-12-31) — Cash Cash Equivalents And Short Term Investments: 278829000.00
0451.HK balance_sheet (quarterly, 2025-12-31) — Cash Cash Equivalents And Short Term Investments: 278829000.00
0451.HK balance_sheet (annual, 2025-12-31) — Cash Financial: 278829000.00
0451.HK balance_sheet (quarterly, 2025-12-31) — Cash Financial: 278829000.00
0451.HK cash_flow (annual, 2025-12-31) — Change In Inventory: 190354000.00
0451.HK cash_flow (annual, 2025-12-31) — Change In Other Current Assets: -82502000.00
0451.HK cash_flow (annual, 2025-12-31) — Change In Payable: -47604000.00
0451.HK cash_flow (annual, 2025-12-31) — Change In Receivables: 138447000.00
0451.HK cash_flow (annual, 2025-12-31) — Change In Working Capital: 198695000.00
0451.HK cash_flow (annual, 2025-12-31) — Changes In Cash: -6251000.00
0451.HK balance_sheet (annual, 2025-12-31) — Common Stock: 111249000.00
0451.HK balance_sheet (quarterly, 2025-12-31) — Common Stock: 111249000.00
0451.HK balance_sheet (annual, 2025-12-31) — Common Stock Equity: 447624000.00
0451.HK balance_sheet (quarterly, 2025-12-31) — Common Stock Equity: 447624000.00
0451.HK cash_flow (annual, 2025-12-31) — Common Stock Issuance: 0.00
0451.HK balance_sheet (annual, 2025-12-31) — Construction In Progress: 3563000.00
0451.HK balance_sheet (quarterly, 2025-12-31) — Construction In Progress: 3563000.00
0451.HK income_statement (annual, 2025-12-31) — Cost Of Revenue: 916495000.00
0451.HK balance_sheet (annual, 2025-12-31) — Current Assets: 1687075000.00
0451.HK balance_sheet (quarterly, 2025-12-31) — Current Assets: 1687075000.00
0451.HK balance_sheet (annual, 2025-12-31) — Current Capital Lease Obligation: 16198000.00
0451.HK balance_sheet (quarterly, 2025-12-31) — Current Capital Lease Obligation: 16198000.00
0451.HK balance_sheet (annual, 2025-12-31) — Current Debt: 62760000.00
0451.HK balance_sheet (quarterly, 2025-12-31) — Current Debt: 62760000.00
0451.HK balance_sheet (annual, 2025-12-31) — Current Debt And Capital Lease Obligation: 78958000.00
0451.HK balance_sheet (quarterly, 2025-12-31) — Current Debt And Capital Lease Obligation: 78958000.00
0451.HK balance_sheet (annual, 2025-12-31) — Current Liabilities: 1149042000.00
0451.HK balance_sheet (quarterly, 2025-12-31) — Current Liabilities: 1149042000.00
0451.HK cash_flow (annual, 2025-12-31) — Depreciation: 36476000.00
0451.HK cash_flow (annual, 2025-12-31) — Depreciation And Amortization: 36476000.00
0451.HK income_statement (annual, 2025-12-31) — Diluted Average Shares: 1521121000.00
0451.HK income_statement (annual, 2025-12-31) — Diluted EPS: -0.88
0451.HK income_statement (annual, 2025-12-31) — Diluted NI Availto Com Stockholders: -1340036000.00
0451.HK cash_flow (annual, 2025-12-31) — Dividends Received Cfi: 43764000.00
0451.HK income_statement (annual, 2025-12-31) — EBIT: -1098661000.00
0451.HK income_statement (annual, 2025-12-31) — EBITDA: -1062185000.00
0451.HK cash_flow (annual, 2025-12-31) — Effect Of Exchange Rate Changes: 148000.00
0451.HK cash_flow (annual, 2025-12-31) — End Cash Position: 278888000.00
0451.HK balance_sheet (annual, 2025-12-31) — Financial Assets Designatedas Fair Value Through Profitor Loss Total: 209148000.00
0451.HK balance_sheet (quarterly, 2025-12-31) — Financial Assets Designatedas Fair Value Through Profitor Loss Total: 209148000.00
0451.HK cash_flow (annual, 2025-12-31) — Financing Cash Flow: -39888000.00
0451.HK cash_flow (annual, 2025-12-31) — Free Cash Flow: 70968000.00
0451.HK cash_flow (annual, 2025-12-31) — Gain Loss On Investment Securities: 17153000.00
0451.HK cash_flow (annual, 2025-12-31) — Gain Loss On Sale Of Business: 100000.00
0451.HK cash_flow (annual, 2025-12-31) — Gain Loss On Sale Of PPE: 0.00
0451.HK income_statement (annual, 2025-12-31) — General And Administrative Expense: 211497000.00
0451.HK balance_sheet (annual, 2025-12-31) — Goodwill: 2380000.00
0451.HK balance_sheet (quarterly, 2025-12-31) — Goodwill: 2380000.00
0451.HK balance_sheet (annual, 2025-12-31) — Goodwill And Other Intangible Assets: 2380000.00
0451.HK balance_sheet (quarterly, 2025-12-31) — Goodwill And Other Intangible Assets: 2380000.00
0451.HK balance_sheet (annual, 2025-12-31) — Gross PPE: 2674166000.00
0451.HK balance_sheet (quarterly, 2025-12-31) — Gross PPE: 2674166000.00
0451.HK income_statement (annual, 2025-12-31) — Gross Profit: 146072000.00
0451.HK balance_sheet (annual, 2025-12-31) — Hedging Assets Current: 1472000.00
0451.HK balance_sheet (quarterly, 2025-12-31) — Hedging Assets Current: 1472000.00
0451.HK income_statement (annual, 2025-12-31) — Interest Expense: 44735000.00
0451.HK income_statement (annual, 2025-12-31) — Interest Expense Non Operating: 44735000.00
0451.HK income_statement (annual, 2025-12-31) — Interest Income: 82177000.00
0451.HK income_statement (annual, 2025-12-31) — Interest Income Non Operating: 82177000.00
0451.HK cash_flow (annual, 2025-12-31) — Interest Paid Cff: -34644000.00
0451.HK cash_flow (annual, 2025-12-31) — Interest Received Cfi: 5012000.00
0451.HK balance_sheet (annual, 2025-12-31) — Inventory: 1146000.00
0451.HK balance_sheet (quarterly, 2025-12-31) — Inventory: 1146000.00
0451.HK balance_sheet (annual, 2025-12-31) — Invested Capital: 1297590000.00
0451.HK balance_sheet (quarterly, 2025-12-31) — Invested Capital: 1297590000.00
0451.HK cash_flow (annual, 2025-12-31) — Investing Cash Flow: -44650000.00
0451.HK balance_sheet (annual, 2025-12-31) — Investmentin Financial Assets: 209148000.00
0451.HK balance_sheet (quarterly, 2025-12-31) — Investmentin Financial Assets: 209148000.00
0451.HK balance_sheet (annual, 2025-12-31) — Investmentsin Associatesat Cost: 1533989000.00
0451.HK balance_sheet (quarterly, 2025-12-31) — Investmentsin Associatesat Cost: 1533989000.00
0451.HK balance_sheet (annual, 2025-12-31) — Investmentsin Joint Venturesat Cost: 1078485000.00
0451.HK balance_sheet (quarterly, 2025-12-31) — Investmentsin Joint Venturesat Cost: 1078485000.00
0451.HK cash_flow (annual, 2025-12-31) — Issuance Of Capital Stock: 0.00
0451.HK cash_flow (annual, 2025-12-31) — Issuance Of Debt: 0.00
0451.HK balance_sheet (annual, 2025-12-31) — Land And Improvements: 32281000.00
0451.HK balance_sheet (quarterly, 2025-12-31) — Land And Improvements: 32281000.00
0451.HK balance_sheet (annual, 2025-12-31) — Long Term Capital Lease Obligation: 78311000.00
0451.HK balance_sheet (quarterly, 2025-12-31) — Long Term Capital Lease Obligation: 78311000.00
0451.HK balance_sheet (annual, 2025-12-31) — Long Term Debt: 787206000.00
0451.HK balance_sheet (quarterly, 2025-12-31) — Long Term Debt: 787206000.00
0451.HK balance_sheet (annual, 2025-12-31) — Long Term Debt And Capital Lease Obligation: 865517000.00
0451.HK balance_sheet (quarterly, 2025-12-31) — Long Term Debt And Capital Lease Obligation: 865517000.00
0451.HK cash_flow (annual, 2025-12-31) — Long Term Debt Issuance: 0.00
0451.HK cash_flow (annual, 2025-12-31) — Long Term Debt Payments: -26132000.00
0451.HK balance_sheet (annual, 2025-12-31) — Long Term Equity Investment: 2612474000.00
0451.HK balance_sheet (quarterly, 2025-12-31) — Long Term Equity Investment: 2612474000.00
0451.HK balance_sheet (annual, 2025-12-31) — Machinery Furniture Equipment: 32009000.00
0451.HK balance_sheet (quarterly, 2025-12-31) — Machinery Furniture Equipment: 32009000.00
0451.HK balance_sheet (annual, 2025-12-31) — Minority Interest: 3687565000.00
0451.HK balance_sheet (quarterly, 2025-12-31) — Minority Interest: 3687565000.00
0451.HK income_statement (annual, 2025-12-31) — Minority Interests: -192017000.00
0451.HK cash_flow (annual, 2025-12-31) — Net Business Purchase And Sale: -76568000.00
0451.HK cash_flow (annual, 2025-12-31) — Net Common Stock Issuance: 0.00
0451.HK balance_sheet (annual, 2025-12-31) — Net Debt: 571137000.00
0451.HK balance_sheet (quarterly, 2025-12-31) — Net Debt: 571137000.00
0451.HK cash_flow (annual, 2025-12-31) — Net Foreign Currency Exchange Gain Loss: -6953000.00
0451.HK income_statement (annual, 2025-12-31) — Net Income: -1340036000.00
0451.HK income_statement (annual, 2025-12-31) — Net Income Common Stockholders: -1340036000.00
0451.HK income_statement (annual, 2025-12-31) — Net Income Continuous Operations: -1148019000.00
0451.HK income_statement (annual, 2025-12-31) — Net Income From Continuing And Discontinued Operation: -1340036000.00
0451.HK income_statement (annual, 2025-12-31) — Net Income From Continuing Operation Net Minority Interest: -1340036000.00
0451.HK cash_flow (annual, 2025-12-31) — Net Income From Continuing Operations: -1143396000.00
0451.HK income_statement (annual, 2025-12-31) — Net Income Including Noncontrolling Interests: -1148019000.00
0451.HK income_statement (annual, 2025-12-31) — Net Interest Income: 37442000.00
0451.HK cash_flow (annual, 2025-12-31) — Net Investment Purchase And Sale: -42045000.00
0451.HK cash_flow (annual, 2025-12-31) — Net Issuance Payments Of Debt: -26132000.00
0451.HK cash_flow (annual, 2025-12-31) — Net Long Term Debt Issuance: -26132000.00
0451.HK income_statement (annual, 2025-12-31) — Net Non Operating Interest Income Expense: 37442000.00
0451.HK cash_flow (annual, 2025-12-31) — Net Other Financing Charges: 38761000.00
0451.HK cash_flow (annual, 2025-12-31) — Net Other Investing Changes: -78962000.00
0451.HK balance_sheet (annual, 2025-12-31) — Net PPE: 569635000.00
0451.HK balance_sheet (quarterly, 2025-12-31) — Net PPE: 569635000.00
0451.HK cash_flow (annual, 2025-12-31) — Net PPE Purchase And Sale: -7280000.00
0451.HK cash_flow (annual, 2025-12-31) — Net Short Term Debt Issuance: 0.00
0451.HK balance_sheet (annual, 2025-12-31) — Net Tangible Assets: 445244000.00
0451.HK balance_sheet (quarterly, 2025-12-31) — Net Tangible Assets: 445244000.00
0451.HK balance_sheet (annual, 2025-12-31) — Non Current Deferred Revenue: 466111000.00
0451.HK balance_sheet (quarterly, 2025-12-31) — Non Current Deferred Revenue: 466111000.00
0451.HK balance_sheet (annual, 2025-12-31) — Non Current Deferred Taxes Assets: 753000.00
0451.HK balance_sheet (quarterly, 2025-12-31) — Non Current Deferred Taxes Assets: 753000.00
0451.HK balance_sheet (annual, 2025-12-31) — Non Current Deferred Taxes Liabilities: 104611000.00
0451.HK balance_sheet (quarterly, 2025-12-31) — Non Current Deferred Taxes Liabilities: 104611000.00
0451.HK income_statement (annual, 2025-12-31) — Normalized EBITDA: -735640000.00
0451.HK income_statement (annual, 2025-12-31) — Normalized Income: -1095127250.00
0451.HK cash_flow (annual, 2025-12-31) — Operating Cash Flow: 78287000.00
0451.HK income_statement (annual, 2025-12-31) — Operating Income: -101333000.00
0451.HK income_statement (annual, 2025-12-31) — Operating Revenue: 1062567000.00
0451.HK balance_sheet (annual, 2025-12-31) — Ordinary Shares Number: 1554322926.00
0451.HK balance_sheet (quarterly, 2025-12-31) — Ordinary Shares Number: 1554322926.00
0451.HK balance_sheet (annual, 2025-12-31) — Other Equity Interest: 71108000.00
0451.HK balance_sheet (quarterly, 2025-12-31) — Other Equity Interest: 71108000.00
0451.HK cash_flow (annual, 2025-12-31) — Other Non Cash Items: 766967000.00
0451.HK balance_sheet (annual, 2025-12-31) — Other Non Current Assets: 2754000.00
0451.HK balance_sheet (quarterly, 2025-12-31) — Other Non Current Assets: 2754000.00
0451.HK income_statement (annual, 2025-12-31) — Other Non Operating Income Expenses: -807410000.00
0451.HK balance_sheet (annual, 2025-12-31) — Other Payable: 1020417000.00
0451.HK balance_sheet (quarterly, 2025-12-31) — Other Payable: 1020417000.00
0451.HK balance_sheet (annual, 2025-12-31) — Other Properties: 2513304000.00
0451.HK balance_sheet (quarterly, 2025-12-31) — Other Properties: 2513304000.00
0451.HK balance_sheet (annual, 2025-12-31) — Other Receivables: 556452000.00
0451.HK balance_sheet (quarterly, 2025-12-31) — Other Receivables: 556452000.00
0451.HK income_statement (annual, 2025-12-31) — Other Special Charges: 12162000.00
0451.HK income_statement (annual, 2025-12-31) — Otherunder Preferred Stock Dividend: 0.00
0451.HK balance_sheet (annual, 2025-12-31) — Payables: 1022871000.00
0451.HK balance_sheet (quarterly, 2025-12-31) — Payables: 1022871000.00
0451.HK income_statement (annual, 2025-12-31) — Pretax Income: -1143396000.00
0451.HK balance_sheet (annual, 2025-12-31) — Properties: 0.00
0451.HK balance_sheet (quarterly, 2025-12-31) — Properties: 0.00
0451.HK cash_flow (annual, 2025-12-31) — Provisionand Write Offof Assets: 297230000.00
0451.HK cash_flow (annual, 2025-12-31) — Purchase Of Business: -198800000.00
0451.HK cash_flow (annual, 2025-12-31) — Purchase Of Investment: -42045000.00
0451.HK cash_flow (annual, 2025-12-31) — Purchase Of PPE: -7319000.00
0451.HK income_statement (annual, 2025-12-31) — Reconciled Cost Of Revenue: 916495000.00
0451.HK income_statement (annual, 2025-12-31) — Reconciled Depreciation: 36476000.00
0451.HK cash_flow (annual, 2025-12-31) — Repayment Of Debt: -26132000.00
0451.HK income_statement (annual, 2025-12-31) — Research And Development: 30870000.00
0451.HK balance_sheet (annual, 2025-12-31) — Restricted Cash: 114040000.00
0451.HK balance_sheet (quarterly, 2025-12-31) — Restricted Cash: 114040000.00
0451.HK balance_sheet (annual, 2025-12-31) — Retained Earnings: -5284482000.00
0451.HK balance_sheet (quarterly, 2025-12-31) — Retained Earnings: -5284482000.00
0451.HK cash_flow (annual, 2025-12-31) — Sale Of Business: 122232000.00
0451.HK cash_flow (annual, 2025-12-31) — Sale Of PPE: 39000.00
0451.HK income_statement (annual, 2025-12-31) — Selling And Marketing Expense: 11333000.00
0451.HK income_statement (annual, 2025-12-31) — Selling General And Administration: 222830000.00
0451.HK balance_sheet (annual, 2025-12-31) — Share Issued: 1554322926.00
0451.HK balance_sheet (quarterly, 2025-12-31) — Share Issued: 1554322926.00
0451.HK cash_flow (annual, 2025-12-31) — Short Term Debt Payments: 0.00
0451.HK income_statement (annual, 2025-12-31) — Special Income Charges: -309392000.00
0451.HK cash_flow (annual, 2025-12-31) — Stock Based Compensation: 656000.00
0451.HK balance_sheet (annual, 2025-12-31) — Stockholders Equity: 447624000.00
0451.HK balance_sheet (quarterly, 2025-12-31) — Stockholders Equity: 447624000.00
0451.HK balance_sheet (annual, 2025-12-31) — Tangible Book Value: 445244000.00
0451.HK balance_sheet (quarterly, 2025-12-31) — Tangible Book Value: 445244000.00
0451.HK income_statement (annual, 2025-12-31) — Tax Effect Of Unusual Items: -81636250.00
0451.HK income_statement (annual, 2025-12-31) — Tax Provision: 4623000.00
0451.HK income_statement (annual, 2025-12-31) — Tax Rate For Calcs: 0.25
0451.HK balance_sheet (annual, 2025-12-31) — Taxes Receivable: 0.00
0451.HK balance_sheet (quarterly, 2025-12-31) — Taxes Receivable: 0.00
0451.HK cash_flow (annual, 2025-12-31) — Taxes Refund Paid: -3974000.00
0451.HK balance_sheet (annual, 2025-12-31) — Total Assets: 6720470000.00
0451.HK balance_sheet (quarterly, 2025-12-31) — Total Assets: 6720470000.00
0451.HK balance_sheet (annual, 2025-12-31) — Total Capitalization: 1234830000.00
0451.HK balance_sheet (quarterly, 2025-12-31) — Total Capitalization: 1234830000.00
0451.HK balance_sheet (annual, 2025-12-31) — Total Debt: 944475000.00
0451.HK balance_sheet (quarterly, 2025-12-31) — Total Debt: 944475000.00
0451.HK balance_sheet (annual, 2025-12-31) — Total Equity Gross Minority Interest: 4135189000.00
0451.HK balance_sheet (quarterly, 2025-12-31) — Total Equity Gross Minority Interest: 4135189000.00
0451.HK income_statement (annual, 2025-12-31) — Total Expenses: 1163900000.00
0451.HK balance_sheet (annual, 2025-12-31) — Total Liabilities Net Minority Interest: 2585281000.00
0451.HK balance_sheet (quarterly, 2025-12-31) — Total Liabilities Net Minority Interest: 2585281000.00
0451.HK balance_sheet (annual, 2025-12-31) — Total Non Current Assets: 5033395000.00
0451.HK balance_sheet (quarterly, 2025-12-31) — Total Non Current Assets: 5033395000.00
0451.HK balance_sheet (annual, 2025-12-31) — Total Non Current Liabilities Net Minority Interest: 1436239000.00
0451.HK balance_sheet (quarterly, 2025-12-31) — Total Non Current Liabilities Net Minority Interest: 1436239000.00
0451.HK balance_sheet (annual, 2025-12-31) — Total Tax Payable: 2454000.00
0451.HK balance_sheet (quarterly, 2025-12-31) — Total Tax Payable: 2454000.00
0451.HK income_statement (annual, 2025-12-31) — Total Unusual Items: -326545000.00
0451.HK income_statement (annual, 2025-12-31) — Total Unusual Items Excluding Goodwill: -326545000.00
0451.HK balance_sheet (annual, 2025-12-31) — Working Capital: 538033000.00
0451.HK balance_sheet (quarterly, 2025-12-31) — Working Capital: 538033000.00
0451.HK income_statement (annual, 2025-12-31) — Write Off: 297230000.00
0455.HK income_statement (annual, 2022-03-31) — +Operating Expense: 283251000.00
0455.HK income_statement (annual, 2022-03-31) — +Total Revenue: 509955000.00
0455.HK balance_sheet (annual, 2022-03-31) — Accumulated Depreciation: -78749000.00
0455.HK balance_sheet (annual, 2022-03-31) — Allowance For Doubtful Accounts Receivable: -560000.00