speb/financial-data huggingface dataset:
MRZ.V balance_sheet (annual, 2022-06-30) — Long Term Capital Lease Obligation: 115048.00
MRZ.V balance_sheet (annual, 2022-06-30) — Long Term Debt And Capital Lease Obligation: 115048.00
MRZ.V cash_flow (annual, 2022-06-30) — Long Term Debt Payments: -72228.00
MRZ.V balance_sheet (annual, 2022-06-30) — Machinery Furniture Equipment: 92735.00
MRZ.V cash_flow (annual, 2022-06-30) — Net Business Purchase And Sale: 0.00
MRZ.V cash_flow (annual, 2022-06-30) — Net Common Stock Issuance: -19810.00
MRZ.V cash_flow (annual, 2022-06-30) — Net Foreign Currency Exchange Gain Loss: -344053.00
MRZ.V income_statement (annual, 2022-06-30) — Net Income: -5081013.00
MRZ.V income_statement (annual, 2022-06-30) — Net Income Common Stockholders: -5081013.00
MRZ.V income_statement (annual, 2022-06-30) — Net Income Continuous Operations: -5081013.00
MRZ.V income_statement (annual, 2022-06-30) — Net Income From Continuing And Discontinued Operation: -5081013.00
MRZ.V income_statement (annual, 2022-06-30) — Net Income From Continuing Operation Net Minority Interest: -5081013.00
MRZ.V cash_flow (annual, 2022-06-30) — Net Income From Continuing Operations: -5081013.00
MRZ.V income_statement (annual, 2022-06-30) — Net Income Including Noncontrolling Interests: -5081013.00
MRZ.V income_statement (annual, 2022-06-30) — Net Interest Income: 489951.00
MRZ.V cash_flow (annual, 2022-06-30) — Net Investment Purchase And Sale: 0.00
MRZ.V cash_flow (annual, 2022-06-30) — Net Issuance Payments Of Debt: -72228.00
MRZ.V cash_flow (annual, 2022-06-30) — Net Long Term Debt Issuance: -72228.00
MRZ.V income_statement (annual, 2022-06-30) — Net Non Operating Interest Income Expense: 489951.00
MRZ.V cash_flow (annual, 2022-06-30) — Net Other Financing Charges: -705.00
MRZ.V balance_sheet (annual, 2022-06-30) — Net PPE: 1632772.00
MRZ.V cash_flow (annual, 2022-06-30) — Net PPE Purchase And Sale: -45918.00
MRZ.V balance_sheet (annual, 2022-06-30) — Net Tangible Assets: 7801844.00
MRZ.V balance_sheet (annual, 2022-06-30) — Non Current Accounts Receivable: 49514.00
MRZ.V income_statement (annual, 2022-06-30) — Normalized EBITDA: -4803443.00
MRZ.V income_statement (annual, 2022-06-30) — Normalized Income: -4933741.00
MRZ.V cash_flow (annual, 2022-06-30) — Operating Cash Flow: -5048631.00
MRZ.V cash_flow (annual, 2022-06-30) — Operating Gains Losses: -344053.00
MRZ.V income_statement (annual, 2022-06-30) — Operating Income: -5433292.00
MRZ.V income_statement (annual, 2022-06-30) — Operating Revenue: 0.00
MRZ.V balance_sheet (annual, 2022-06-30) — Ordinary Shares Number: 54015043.00
MRZ.V balance_sheet (annual, 2022-06-30) — Other Equity Adjustments: 18337545.00
MRZ.V income_statement (annual, 2022-06-30) — Other Gand A: 149246.00
MRZ.V income_statement (annual, 2022-06-30) — Other Income Expense: -137672.00
MRZ.V cash_flow (annual, 2022-06-30) — Other Non Cash Items: -488236.00
MRZ.V income_statement (annual, 2022-06-30) — Other Non Operating Income Expenses: 9600.00
MRZ.V income_statement (annual, 2022-06-30) — Other Operating Expenses: 4280214.00
MRZ.V balance_sheet (annual, 2022-06-30) — Other Properties: 220739.00
MRZ.V balance_sheet (annual, 2022-06-30) — Other Receivables: 119249.00
MRZ.V balance_sheet (annual, 2022-06-30) — Other Short Term Investments: 726456.00
MRZ.V balance_sheet (annual, 2022-06-30) — Payables And Accrued Expenses: 475242.00
MRZ.V balance_sheet (annual, 2022-06-30) — Prepaid Assets: 20000.00
MRZ.V income_statement (annual, 2022-06-30) — Pretax Income: -5081013.00
MRZ.V cash_flow (annual, 2022-06-30) — Proceeds From Stock Option Exercised: 0.00
MRZ.V cash_flow (annual, 2022-06-30) — Purchase Of PPE: -45918.00
MRZ.V balance_sheet (annual, 2022-06-30) — Receivables: 346993.00
MRZ.V income_statement (annual, 2022-06-30) — Reconciled Cost Of Revenue: 96752.00
MRZ.V income_statement (annual, 2022-06-30) — Reconciled Depreciation: 96752.00
MRZ.V cash_flow (annual, 2022-06-30) — Repayment Of Debt: -72228.00
MRZ.V cash_flow (annual, 2022-06-30) — Repurchase Of Capital Stock: -19810.00
MRZ.V income_statement (annual, 2022-06-30) — Research And Development: 141167.00
MRZ.V balance_sheet (annual, 2022-06-30) — Retained Earnings: -68037878.00
MRZ.V income_statement (annual, 2022-06-30) — Salaries And Wages: 674027.00
MRZ.V cash_flow (annual, 2022-06-30) — Sale Of Business: 0.00
MRZ.V cash_flow (annual, 2022-06-30) — Sale Of Investment: 0.00
MRZ.V income_statement (annual, 2022-06-30) — Selling And Marketing Expense: 91886.00
MRZ.V income_statement (annual, 2022-06-30) — Selling General And Administration: 915159.00
MRZ.V balance_sheet (annual, 2022-06-30) — Share Issued: 54015043.00
MRZ.V income_statement (annual, 2022-06-30) — Special Income Charges: 0.00
MRZ.V cash_flow (annual, 2022-06-30) — Stock Based Compensation: 578477.00
MRZ.V balance_sheet (annual, 2022-06-30) — Stockholders Equity: 7801844.00
MRZ.V balance_sheet (annual, 2022-06-30) — Tangible Book Value: 7801844.00
MRZ.V income_statement (annual, 2022-06-30) — Tax Effect Of Unusual Items: 0.00
MRZ.V income_statement (annual, 2022-06-30) — Tax Rate For Calcs: 0.00
MRZ.V balance_sheet (annual, 2022-06-30) — Taxes Receivable: 6094.00
MRZ.V balance_sheet (annual, 2022-06-30) — Total Assets: 8474274.00
MRZ.V balance_sheet (annual, 2022-06-30) — Total Capitalization: 7801844.00
MRZ.V balance_sheet (annual, 2022-06-30) — Total Debt: 197188.00
MRZ.V balance_sheet (annual, 2022-06-30) — Total Equity Gross Minority Interest: 7801844.00
MRZ.V income_statement (annual, 2022-06-30) — Total Expenses: 5433292.00
MRZ.V balance_sheet (annual, 2022-06-30) — Total Liabilities Net Minority Interest: 672430.00
MRZ.V balance_sheet (annual, 2022-06-30) — Total Non Current Assets: 1682286.00
MRZ.V balance_sheet (annual, 2022-06-30) — Total Non Current Liabilities Net Minority Interest: 115048.00
MRZ.V income_statement (annual, 2022-06-30) — Total Unusual Items: -147272.00
MRZ.V income_statement (annual, 2022-06-30) — Total Unusual Items Excluding Goodwill: -147272.00
MRZ.V cash_flow (annual, 2022-06-30) — Unrealized Gain Loss On Investment Securities: 739691.00
MRZ.V balance_sheet (annual, 2022-06-30) — Working Capital: 6234606.00
MRZ.V income_statement (annual, 2022-06-30) — Write Off: 0.00
MRZ.V income_statement (annual, 2023-06-30) — +Operating Expense: 9600411.00
MRZ.V income_statement (annual, 2023-06-30) — +Total Revenue: 0.00
MRZ.V balance_sheet (annual, 2023-06-30) — Accrued Interest Receivable: 18123.00
MRZ.V balance_sheet (annual, 2023-06-30) — Accumulated Depreciation: -906000.00
MRZ.V cash_flow (annual, 2023-06-30) — Asset Impairment Charge: 515535.00
MRZ.V income_statement (annual, 2023-06-30) — Basic Average Shares: 53273802.00
MRZ.V income_statement (annual, 2023-06-30) — Basic EPS: -0.17
MRZ.V cash_flow (annual, 2023-06-30) — Beginning Cash Position: 5698539.00
MRZ.V cash_flow (annual, 2023-06-30) — Capital Expenditure: -87383.00
MRZ.V balance_sheet (annual, 2023-06-30) — Capital Lease Obligations: 140805.00
MRZ.V balance_sheet (annual, 2023-06-30) — Capital Stock: 67592500.00
MRZ.V balance_sheet (annual, 2023-06-30) — Cash And Cash Equivalents: 8123682.00
MRZ.V balance_sheet (annual, 2023-06-30) — Cash Cash Equivalents And Short Term Investments: 8279351.00
MRZ.V cash_flow (annual, 2023-06-30) — Cash Flow From Continuing Financing Activities: 10305232.00
MRZ.V cash_flow (annual, 2023-06-30) — Cash Flow From Continuing Investing Activities: 514635.00
MRZ.V cash_flow (annual, 2023-06-30) — Cash Flow From Continuing Operating Activities: -8582493.00
MRZ.V cash_flow (annual, 2023-06-30) — Change In Other Working Capital: -342311.00
MRZ.V cash_flow (annual, 2023-06-30) — Change In Payables And Accrued Expense: 269305.00
MRZ.V cash_flow (annual, 2023-06-30) — Change In Receivables: -33746.00
MRZ.V cash_flow (annual, 2023-06-30) — Change In Working Capital: -106752.00
MRZ.V cash_flow (annual, 2023-06-30) — Changes In Account Receivables: -83046.00
MRZ.V cash_flow (annual, 2023-06-30) — Changes In Cash: 2237374.00
MRZ.V balance_sheet (annual, 2023-06-30) — Common Stock: 67592500.00
MRZ.V balance_sheet (annual, 2023-06-30) — Common Stock Equity: 9306100.00
MRZ.V cash_flow (annual, 2023-06-30) — Common Stock Issuance: 10433000.00
MRZ.V cash_flow (annual, 2023-06-30) — Common Stock Payments: -13650.00
MRZ.V income_statement (annual, 2023-06-30) — Cost Of Revenue: 69049.00
MRZ.V balance_sheet (annual, 2023-06-30) — Current Assets: 8537894.00
MRZ.V balance_sheet (annual, 2023-06-30) — Current Capital Lease Obligation: 87690.00
MRZ.V balance_sheet (annual, 2023-06-30) — Current Debt And Capital Lease Obligation: 87690.00
MRZ.V balance_sheet (annual, 2023-06-30) — Current Liabilities: 832237.00
MRZ.V cash_flow (annual, 2023-06-30) — Depreciation: 69049.00
MRZ.V cash_flow (annual, 2023-06-30) — Depreciation Amortization Depletion: 69049.00
MRZ.V cash_flow (annual, 2023-06-30) — Depreciation And Amortization: 69049.00
MRZ.V income_statement (annual, 2023-06-30) — Diluted Average Shares: 53273802.00
MRZ.V income_statement (annual, 2023-06-30) — Diluted EPS: -0.17
MRZ.V income_statement (annual, 2023-06-30) — Diluted NI Availto Com Stockholders: -9796827.00
MRZ.V balance_sheet (annual, 2023-06-30) — Duefrom Related Parties Current: 16693.00
MRZ.V income_statement (annual, 2023-06-30) — EBIT: -9771069.00
MRZ.V income_statement (annual, 2023-06-30) — EBITDA: -9702020.00
MRZ.V cash_flow (annual, 2023-06-30) — Effect Of Exchange Rate Changes: 187769.00
MRZ.V cash_flow (annual, 2023-06-30) — End Cash Position: 8123682.00
MRZ.V cash_flow (annual, 2023-06-30) — Financing Cash Flow: 10305232.00
MRZ.V cash_flow (annual, 2023-06-30) — Free Cash Flow: -8669876.00
MRZ.V income_statement (annual, 2023-06-30) — Gain On Sale Of Security: -283537.00
MRZ.V balance_sheet (annual, 2023-06-30) — Gains Losses Not Affecting Retained Earnings: 19548305.00
MRZ.V income_statement (annual, 2023-06-30) — General And Administrative Expense: 1249236.00
MRZ.V balance_sheet (annual, 2023-06-30) — Gross PPE: 2536940.00
MRZ.V income_statement (annual, 2023-06-30) — Gross Profit: -69049.00
MRZ.V cash_flow (annual, 2023-06-30) — Income Tax Paid Supplemental Data: 0.00
MRZ.V income_statement (annual, 2023-06-30) — Interest Expense: 25758.00
MRZ.V income_statement (annual, 2023-06-30) — Interest Expense Non Operating: 25758.00
MRZ.V income_statement (annual, 2023-06-30) — Interest Income: 628872.00
MRZ.V income_statement (annual, 2023-06-30) — Interest Income Non Operating: 628872.00
MRZ.V cash_flow (annual, 2023-06-30) — Interest Paid Supplemental Data: 25758.00
MRZ.V cash_flow (annual, 2023-06-30) — Interest Received Cfi: 602018.00
MRZ.V balance_sheet (annual, 2023-06-30) — Invested Capital: 9306100.00
MRZ.V cash_flow (annual, 2023-06-30) — Investing Cash Flow: 514635.00
MRZ.V cash_flow (annual, 2023-06-30) — Issuance Of Capital Stock: 10433000.00
MRZ.V balance_sheet (annual, 2023-06-30) — Long Term Capital Lease Obligation: 53115.00
MRZ.V balance_sheet (annual, 2023-06-30) — Long Term Debt And Capital Lease Obligation: 53115.00
MRZ.V cash_flow (annual, 2023-06-30) — Long Term Debt Payments: -46456.00
MRZ.V balance_sheet (annual, 2023-06-30) — Machinery Furniture Equipment: 95000.00
MRZ.V cash_flow (annual, 2023-06-30) — Net Common Stock Issuance: 10419350.00
MRZ.V cash_flow (annual, 2023-06-30) — Net Foreign Currency Exchange Gain Loss: -192967.00
MRZ.V income_statement (annual, 2023-06-30) — Net Income: -9796827.00
MRZ.V income_statement (annual, 2023-06-30) — Net Income Common Stockholders: -9796827.00
MRZ.V income_statement (annual, 2023-06-30) — Net Income Continuous Operations: -9796827.00
MRZ.V income_statement (annual, 2023-06-30) — Net Income From Continuing And Discontinued Operation: -9796827.00
MRZ.V income_statement (annual, 2023-06-30) — Net Income From Continuing Operation Net Minority Interest: -9796827.00
MRZ.V cash_flow (annual, 2023-06-30) — Net Income From Continuing Operations: -9796827.00
MRZ.V income_statement (annual, 2023-06-30) — Net Income Including Noncontrolling Interests: -9796827.00
MRZ.V income_statement (annual, 2023-06-30) — Net Interest Income: 603114.00
MRZ.V cash_flow (annual, 2023-06-30) — Net Issuance Payments Of Debt: -46456.00
MRZ.V cash_flow (annual, 2023-06-30) — Net Long Term Debt Issuance: -46456.00
MRZ.V income_statement (annual, 2023-06-30) — Net Non Operating Interest Income Expense: 603114.00
MRZ.V cash_flow (annual, 2023-06-30) — Net Other Financing Charges: -349012.00
MRZ.V balance_sheet (annual, 2023-06-30) — Net PPE: 1630940.00
MRZ.V cash_flow (annual, 2023-06-30) — Net PPE Purchase And Sale: -87383.00
MRZ.V balance_sheet (annual, 2023-06-30) — Net Tangible Assets: 9306100.00
MRZ.V balance_sheet (annual, 2023-06-30) — Non Current Accounts Receivable: 22618.00
MRZ.V income_statement (annual, 2023-06-30) — Normalized EBITDA: -8923114.00
MRZ.V income_statement (annual, 2023-06-30) — Normalized Income: -9017921.00
MRZ.V cash_flow (annual, 2023-06-30) — Operating Cash Flow: -8582493.00
MRZ.V cash_flow (annual, 2023-06-30) — Operating Gains Losses: -192967.00
MRZ.V income_statement (annual, 2023-06-30) — Operating Income: -9669460.00
MRZ.V income_statement (annual, 2023-06-30) — Operating Revenue: 0.00
MRZ.V balance_sheet (annual, 2023-06-30) — Ordinary Shares Number: 65650060.00
MRZ.V balance_sheet (annual, 2023-06-30) — Other Equity Adjustments: 19548305.00
MRZ.V income_statement (annual, 2023-06-30) — Other Gand A: 193843.00
MRZ.V income_statement (annual, 2023-06-30) — Other Income Expense: -730481.00
MRZ.V cash_flow (annual, 2023-06-30) — Other Non Cash Items: -595911.00
MRZ.V income_statement (annual, 2023-06-30) — Other Non Operating Income Expenses: 48425.00
MRZ.V income_statement (annual, 2023-06-30) — Other Operating Expenses: 7976379.00
MRZ.V balance_sheet (annual, 2023-06-30) — Other Properties: 220739.00
MRZ.V balance_sheet (annual, 2023-06-30) — Other Receivables: 162034.00
MRZ.V balance_sheet (annual, 2023-06-30) — Other Short Term Investments: 155669.00
MRZ.V balance_sheet (annual, 2023-06-30) — Payables And Accrued Expenses: 744547.00
MRZ.V balance_sheet (annual, 2023-06-30) — Prepaid Assets: 54845.00
MRZ.V income_statement (annual, 2023-06-30) — Pretax Income: -9796827.00
MRZ.V cash_flow (annual, 2023-06-30) — Proceeds From Stock Option Exercised: 281350.00
MRZ.V cash_flow (annual, 2023-06-30) — Purchase Of PPE: -87383.00
MRZ.V balance_sheet (annual, 2023-06-30) — Receivables: 203698.00
MRZ.V income_statement (annual, 2023-06-30) — Reconciled Cost Of Revenue: 69049.00
MRZ.V income_statement (annual, 2023-06-30) — Reconciled Depreciation: 69049.00
MRZ.V cash_flow (annual, 2023-06-30) — Repayment Of Debt: -46456.00
MRZ.V cash_flow (annual, 2023-06-30) — Repurchase Of Capital Stock: -13650.00
MRZ.V income_statement (annual, 2023-06-30) — Research And Development: 251514.00
MRZ.V balance_sheet (annual, 2023-06-30) — Retained Earnings: -77834705.00
MRZ.V income_statement (annual, 2023-06-30) — Salaries And Wages: 1055393.00
MRZ.V income_statement (annual, 2023-06-30) — Selling And Marketing Expense: 123282.00
MRZ.V income_statement (annual, 2023-06-30) — Selling General And Administration: 1372518.00
MRZ.V balance_sheet (annual, 2023-06-30) — Share Issued: 65650060.00
MRZ.V income_statement (annual, 2023-06-30) — Special Income Charges: -495369.00
MRZ.V cash_flow (annual, 2023-06-30) — Stock Based Compensation: 954593.00
MRZ.V balance_sheet (annual, 2023-06-30) — Stockholders Equity: 9306100.00
MRZ.V balance_sheet (annual, 2023-06-30) — Tangible Book Value: 9306100.00
MRZ.V income_statement (annual, 2023-06-30) — Tax Effect Of Unusual Items: 0.00
MRZ.V income_statement (annual, 2023-06-30) — Tax Rate For Calcs: 0.00
MRZ.V balance_sheet (annual, 2023-06-30) — Taxes Receivable: 6848.00
MRZ.V balance_sheet (annual, 2023-06-30) — Total Assets: 10191452.00
MRZ.V balance_sheet (annual, 2023-06-30) — Total Capitalization: 9306100.00
MRZ.V balance_sheet (annual, 2023-06-30) — Total Debt: 140805.00
MRZ.V balance_sheet (annual, 2023-06-30) — Total Equity Gross Minority Interest: 9306100.00
MRZ.V income_statement (annual, 2023-06-30) — Total Expenses: 9669460.00
MRZ.V balance_sheet (annual, 2023-06-30) — Total Liabilities Net Minority Interest: 885352.00
MRZ.V balance_sheet (annual, 2023-06-30) — Total Non Current Assets: 1653558.00
MRZ.V balance_sheet (annual, 2023-06-30) — Total Non Current Liabilities Net Minority Interest: 53115.00
MRZ.V income_statement (annual, 2023-06-30) — Total Unusual Items: -778906.00
MRZ.V income_statement (annual, 2023-06-30) — Total Unusual Items Excluding Goodwill: -778906.00
MRZ.V cash_flow (annual, 2023-06-30) — Unrealized Gain Loss On Investment Securities: 570787.00
MRZ.V balance_sheet (annual, 2023-06-30) — Working Capital: 7705657.00
MRZ.V income_statement (annual, 2023-06-30) — Write Off: 495369.00
MRZ.V income_statement (annual, 2024-06-30) — +Operating Expense: 9295221.00
MRZ.V income_statement (annual, 2024-06-30) — +Total Revenue: 0.00
MRZ.V balance_sheet (annual, 2024-06-30) — Accrued Interest Receivable: 5295.00
MRZ.V balance_sheet (annual, 2024-06-30) — Accumulated Depreciation: -970503.00
MRZ.V cash_flow (annual, 2024-06-30) — Asset Impairment Charge: 0.00
MRZ.V income_statement (annual, 2024-06-30) — Basic Average Shares: 66454475.00
MRZ.V income_statement (annual, 2024-06-30) — Basic EPS: -0.13
MRZ.V cash_flow (annual, 2024-06-30) — Beginning Cash Position: 8123682.00
MRZ.V cash_flow (annual, 2024-06-30) — Capital Expenditure: -86333.00
MRZ.V balance_sheet (annual, 2024-06-30) — Capital Lease Obligations: 74000.00
MRZ.V balance_sheet (annual, 2024-06-30) — Capital Stock: 69621548.00
MRZ.V balance_sheet (annual, 2024-06-30) — Cash And Cash Equivalents: 2357497.00
MRZ.V balance_sheet (annual, 2024-06-30) — Cash Cash Equivalents And Short Term Investments: 2440521.00
MRZ.V cash_flow (annual, 2024-06-30) — Cash Flow From Continuing Financing Activities: 2257281.00
MRZ.V cash_flow (annual, 2024-06-30) — Cash Flow From Continuing Investing Activities: 322133.00
MRZ.V cash_flow (annual, 2024-06-30) — Cash Flow From Continuing Operating Activities: -8307212.00
MRZ.V cash_flow (annual, 2024-06-30) — Change In Payables And Accrued Expense: -195949.00
MRZ.V cash_flow (annual, 2024-06-30) — Change In Receivables: -27103.00
MRZ.V cash_flow (annual, 2024-06-30) — Change In Working Capital: -223052.00
MRZ.V cash_flow (annual, 2024-06-30) — Changes In Account Receivables: -58034.00
MRZ.V cash_flow (annual, 2024-06-30) — Changes In Cash: -5727798.00
MRZ.V balance_sheet (annual, 2024-06-30) — Common Stock: 69621548.00
MRZ.V balance_sheet (annual, 2024-06-30) — Common Stock Equity: 3685566.00
MRZ.V cash_flow (annual, 2024-06-30) — Common Stock Issuance: 2332556.00
MRZ.V cash_flow (annual, 2024-06-30) — Common Stock Payments: 0.00
MRZ.V income_statement (annual, 2024-06-30) — Cost Of Revenue: 64503.00
MRZ.V balance_sheet (annual, 2024-06-30) — Current Assets: 2655394.00
MRZ.V balance_sheet (annual, 2024-06-30) — Current Capital Lease Obligation: 74000.00
MRZ.V balance_sheet (annual, 2024-06-30) — Current Debt And Capital Lease Obligation: 74000.00
MRZ.V balance_sheet (annual, 2024-06-30) — Current Liabilities: 622598.00
MRZ.V cash_flow (annual, 2024-06-30) — Depreciation: 64503.00
MRZ.V cash_flow (annual, 2024-06-30) — Depreciation Amortization Depletion: 64503.00
MRZ.V cash_flow (annual, 2024-06-30) — Depreciation And Amortization: 64503.00
MRZ.V income_statement (annual, 2024-06-30) — Diluted Average Shares: 66454475.00
MRZ.V income_statement (annual, 2024-06-30) — Diluted EPS: -0.13
MRZ.V income_statement (annual, 2024-06-30) — Diluted NI Availto Com Stockholders: -8921987.00
MRZ.V balance_sheet (annual, 2024-06-30) — Duefrom Related Parties Current: 47624.00
MRZ.V income_statement (annual, 2024-06-30) — EBIT: -8905617.00
MRZ.V income_statement (annual, 2024-06-30) — EBITDA: -8841114.00
MRZ.V cash_flow (annual, 2024-06-30) — Effect Of Exchange Rate Changes: -38387.00
MRZ.V cash_flow (annual, 2024-06-30) — End Cash Position: 2357497.00
MRZ.V cash_flow (annual, 2024-06-30) — Financing Cash Flow: 2257281.00
MRZ.V cash_flow (annual, 2024-06-30) — Free Cash Flow: -8393545.00
MRZ.V income_statement (annual, 2024-06-30) — Gain On Sale Of Security: -87676.00
MRZ.V balance_sheet (annual, 2024-06-30) — Gains Losses Not Affecting Retained Earnings: 20820710.00
MRZ.V income_statement (annual, 2024-06-30) — General And Administrative Expense: 1462880.00
MRZ.V balance_sheet (annual, 2024-06-30) — Gross PPE: 2623273.00
MRZ.V income_statement (annual, 2024-06-30) — Gross Profit: -64503.00
MRZ.V cash_flow (annual, 2024-06-30) — Income Tax Paid Supplemental Data: 0.00
MRZ.V income_statement (annual, 2024-06-30) — Interest Expense: 16370.00
MRZ.V income_statement (annual, 2024-06-30) — Interest Expense Non Operating: 16370.00
MRZ.V income_statement (annual, 2024-06-30) — Interest Income: 415492.00
MRZ.V income_statement (annual, 2024-06-30) — Interest Income Non Operating: 415492.00
MRZ.V cash_flow (annual, 2024-06-30) — Interest Paid Supplemental Data: 16370.00
MRZ.V cash_flow (annual, 2024-06-30) — Interest Received Cfi: 408466.00
MRZ.V balance_sheet (annual, 2024-06-30) — Invested Capital: 3685566.00
MRZ.V cash_flow (annual, 2024-06-30) — Investing Cash Flow: 322133.00
MRZ.V cash_flow (annual, 2024-06-30) — Issuance Of Capital Stock: 2332556.00
MRZ.V balance_sheet (annual, 2024-06-30) — Long Term Capital Lease Obligation: 0.00
MRZ.V cash_flow (annual, 2024-06-30) — Long Term Debt Payments: -47187.00
MRZ.V balance_sheet (annual, 2024-06-30) — Machinery Furniture Equipment: 104126.00
MRZ.V cash_flow (annual, 2024-06-30) — Net Common Stock Issuance: 2332556.00
MRZ.V cash_flow (annual, 2024-06-30) — Net Foreign Currency Exchange Gain Loss: -30336.00
MRZ.V income_statement (annual, 2024-06-30) — Net Income: -8921987.00
MRZ.V income_statement (annual, 2024-06-30) — Net Income Common Stockholders: -8921987.00
MRZ.V income_statement (annual, 2024-06-30) — Net Income Continuous Operations: -8921987.00
MRZ.V income_statement (annual, 2024-06-30) — Net Income From Continuing And Discontinued Operation: -8921987.00
MRZ.V income_statement (annual, 2024-06-30) — Net Income From Continuing Operation Net Minority Interest: -8921987.00
MRZ.V cash_flow (annual, 2024-06-30) — Net Income From Continuing Operations: -8921987.00
MRZ.V income_statement (annual, 2024-06-30) — Net Income Including Noncontrolling Interests: -8921987.00
MRZ.V income_statement (annual, 2024-06-30) — Net Interest Income: 399122.00
MRZ.V cash_flow (annual, 2024-06-30) — Net Issuance Payments Of Debt: -47187.00
MRZ.V cash_flow (annual, 2024-06-30) — Net Long Term Debt Issuance: -47187.00
MRZ.V income_statement (annual, 2024-06-30) — Net Non Operating Interest Income Expense: 399122.00
MRZ.V cash_flow (annual, 2024-06-30) — Net Other Financing Charges: -36163.00
MRZ.V balance_sheet (annual, 2024-06-30) — Net PPE: 1652770.00
MRZ.V cash_flow (annual, 2024-06-30) — Net PPE Purchase And Sale: -86333.00
MRZ.V balance_sheet (annual, 2024-06-30) — Net Tangible Assets: 3685566.00
MRZ.V income_statement (annual, 2024-06-30) — Normalized EBITDA: -8753438.00
MRZ.V income_statement (annual, 2024-06-30) — Normalized Income: -8834311.00
MRZ.V cash_flow (annual, 2024-06-30) — Operating Cash Flow: -8307212.00
MRZ.V cash_flow (annual, 2024-06-30) — Operating Gains Losses: -30336.00
MRZ.V income_statement (annual, 2024-06-30) — Operating Income: -9359724.00
MRZ.V income_statement (annual, 2024-06-30) — Operating Revenue: 0.00
MRZ.V balance_sheet (annual, 2024-06-30) — Ordinary Shares Number: 69715112.00
MRZ.V balance_sheet (annual, 2024-06-30) — Other Equity Adjustments: 20820710.00
MRZ.V income_statement (annual, 2024-06-30) — Other Gand A: 358234.00
MRZ.V income_statement (annual, 2024-06-30) — Other Income Expense: 38615.00
MRZ.V cash_flow (annual, 2024-06-30) — Other Non Cash Items: -272831.00
MRZ.V income_statement (annual, 2024-06-30) — Other Non Operating Income Expenses: 126291.00
MRZ.V income_statement (annual, 2024-06-30) — Other Operating Expenses: 7406712.00
MRZ.V balance_sheet (annual, 2024-06-30) — Other Properties: 220739.00
MRZ.V balance_sheet (annual, 2024-06-30) — Other Receivables: 86144.00
MRZ.V balance_sheet (annual, 2024-06-30) — Other Short Term Investments: 83024.00
MRZ.V balance_sheet (annual, 2024-06-30) — Payables And Accrued Expenses: 548598.00
MRZ.V balance_sheet (annual, 2024-06-30) — Prepaid Assets: 69000.00
MRZ.V income_statement (annual, 2024-06-30) — Pretax Income: -8921987.00
MRZ.V cash_flow (annual, 2024-06-30) — Proceeds From Stock Option Exercised: 8075.00
MRZ.V cash_flow (annual, 2024-06-30) — Purchase Of PPE: -86333.00
MRZ.V balance_sheet (annual, 2024-06-30) — Receivables: 145873.00
MRZ.V income_statement (annual, 2024-06-30) — Reconciled Cost Of Revenue: 64503.00
MRZ.V income_statement (annual, 2024-06-30) — Reconciled Depreciation: 64503.00
MRZ.V cash_flow (annual, 2024-06-30) — Repayment Of Debt: -47187.00
MRZ.V cash_flow (annual, 2024-06-30) — Repurchase Of Capital Stock: 0.00
MRZ.V income_statement (annual, 2024-06-30) — Research And Development: 250436.00
MRZ.V balance_sheet (annual, 2024-06-30) — Retained Earnings: -86756692.00
MRZ.V income_statement (annual, 2024-06-30) — Salaries And Wages: 1104646.00
MRZ.V income_statement (annual, 2024-06-30) — Selling And Marketing Expense: 175193.00
MRZ.V income_statement (annual, 2024-06-30) — Selling General And Administration: 1638073.00
MRZ.V balance_sheet (annual, 2024-06-30) — Share Issued: 69715112.00
MRZ.V income_statement (annual, 2024-06-30) — Special Income Charges: 0.00
MRZ.V cash_flow (annual, 2024-06-30) — Stock Based Compensation: 1003846.00
MRZ.V balance_sheet (annual, 2024-06-30) — Stockholders Equity: 3685566.00
MRZ.V balance_sheet (annual, 2024-06-30) — Tangible Book Value: 3685566.00
MRZ.V income_statement (annual, 2024-06-30) — Tax Effect Of Unusual Items: 0.00
MRZ.V income_statement (annual, 2024-06-30) — Tax Rate For Calcs: 0.00
MRZ.V balance_sheet (annual, 2024-06-30) — Taxes Receivable: 6810.00
MRZ.V balance_sheet (annual, 2024-06-30) — Total Assets: 4308164.00
MRZ.V balance_sheet (annual, 2024-06-30) — Total Capitalization: 3685566.00
MRZ.V balance_sheet (annual, 2024-06-30) — Total Debt: 74000.00
MRZ.V balance_sheet (annual, 2024-06-30) — Total Equity Gross Minority Interest: 3685566.00
MRZ.V income_statement (annual, 2024-06-30) — Total Expenses: 9359724.00
MRZ.V balance_sheet (annual, 2024-06-30) — Total Liabilities Net Minority Interest: 622598.00
MRZ.V balance_sheet (annual, 2024-06-30) — Total Non Current Assets: 1652770.00
MRZ.V balance_sheet (annual, 2024-06-30) — Total Non Current Liabilities Net Minority Interest: 0.00
MRZ.V income_statement (annual, 2024-06-30) — Total Unusual Items: -87676.00
MRZ.V income_statement (annual, 2024-06-30) — Total Unusual Items Excluding Goodwill: -87676.00
MRZ.V cash_flow (annual, 2024-06-30) — Unrealized Gain Loss On Investment Securities: 72645.00
MRZ.V balance_sheet (annual, 2024-06-30) — Working Capital: 2032796.00
MRZ.V income_statement (annual, 2024-06-30) — Write Off: 0.00
MRZ.V income_statement (quarterly, 2024-09-30) — +Operating Expense: 1292293.00
MRZ.V income_statement (quarterly, 2024-09-30) — +Total Revenue: 0.00
MRZ.V balance_sheet (quarterly, 2024-09-30) — Accrued Interest Receivable: 0.00
MRZ.V balance_sheet (quarterly, 2024-09-30) — Accumulated Depreciation: -207191.00
MRZ.V income_statement (quarterly, 2024-09-30) — Basic Average Shares: 69765805.00
MRZ.V income_statement (quarterly, 2024-09-30) — Basic EPS: -0.02
MRZ.V cash_flow (quarterly, 2024-09-30) — Beginning Cash Position: 2357497.00
MRZ.V balance_sheet (quarterly, 2024-09-30) — Capital Lease Obligations: 54147.00
MRZ.V balance_sheet (quarterly, 2024-09-30) — Capital Stock: 69641023.00
MRZ.V balance_sheet (quarterly, 2024-09-30) — Cash And Cash Equivalents: 996380.00
MRZ.V balance_sheet (quarterly, 2024-09-30) — Cash Cash Equivalents And Short Term Investments: 1043081.00
MRZ.V cash_flow (quarterly, 2024-09-30) — Cash Flow From Continuing Financing Activities: -12684.00
MRZ.V cash_flow (quarterly, 2024-09-30) — Cash Flow From Continuing Investing Activities: 42310.00
MRZ.V cash_flow (quarterly, 2024-09-30) — Cash Flow From Continuing Operating Activities: -1386939.00
MRZ.V cash_flow (quarterly, 2024-09-30) — Change In Other Working Capital: -23031.00
MRZ.V cash_flow (quarterly, 2024-09-30) — Change In Payables And Accrued Expense: -175118.00
MRZ.V cash_flow (quarterly, 2024-09-30) — Change In Receivables: -27257.00
MRZ.V cash_flow (quarterly, 2024-09-30) — Change In Working Capital: -202375.00
MRZ.V cash_flow (quarterly, 2024-09-30) — Changes In Account Receivables: -4226.00
MRZ.V cash_flow (quarterly, 2024-09-30) — Changes In Cash: -1357313.00
MRZ.V balance_sheet (quarterly, 2024-09-30) — Common Stock: 69641023.00
MRZ.V balance_sheet (quarterly, 2024-09-30) — Common Stock Equity: 2427250.00
MRZ.V income_statement (quarterly, 2024-09-30) — Cost Of Revenue: 12741.00
MRZ.V balance_sheet (quarterly, 2024-09-30) — Current Assets: 1214848.00
MRZ.V balance_sheet (quarterly, 2024-09-30) — Current Capital Lease Obligation: 54147.00
MRZ.V balance_sheet (quarterly, 2024-09-30) — Current Debt And Capital Lease Obligation: 54147.00
MRZ.V balance_sheet (quarterly, 2024-09-30) — Current Liabilities: 427627.00
MRZ.V cash_flow (quarterly, 2024-09-30) — Depreciation: 12741.00
MRZ.V cash_flow (quarterly, 2024-09-30) — Depreciation Amortization Depletion: 12741.00
MRZ.V cash_flow (quarterly, 2024-09-30) — Depreciation And Amortization: 12741.00
MRZ.V income_statement (quarterly, 2024-09-30) — Diluted Average Shares: 69765805.00
MRZ.V income_statement (quarterly, 2024-09-30) — Diluted EPS: -0.02
MRZ.V income_statement (quarterly, 2024-09-30) — Diluted NI Availto Com Stockholders: -1324475.00
MRZ.V balance_sheet (quarterly, 2024-09-30) — Duefrom Related Parties Current: 24593.00
MRZ.V income_statement (quarterly, 2024-09-30) — EBIT: -1322128.00
MRZ.V income_statement (quarterly, 2024-09-30) — EBITDA: -1309387.00
MRZ.V cash_flow (quarterly, 2024-09-30) — Effect Of Exchange Rate Changes: -3804.00
MRZ.V cash_flow (quarterly, 2024-09-30) — End Cash Position: 996380.00
MRZ.V cash_flow (quarterly, 2024-09-30) — Financing Cash Flow: -12684.00
MRZ.V cash_flow (quarterly, 2024-09-30) — Free Cash Flow: -1386939.00
MRZ.V income_statement (quarterly, 2024-09-30) — Gain On Sale Of Security: -76201.00
MRZ.V balance_sheet (quarterly, 2024-09-30) — Gains Losses Not Affecting Retained Earnings: 20867394.00
MRZ.V income_statement (quarterly, 2024-09-30) — General And Administrative Expense: 199657.00
MRZ.V balance_sheet (quarterly, 2024-09-30) — Gross PPE: 1847220.00
MRZ.V income_statement (quarterly, 2024-09-30) — Gross Profit: -12741.00
MRZ.V cash_flow (quarterly, 2024-09-30) — Income Tax Paid Supplemental Data: 0.00
MRZ.V income_statement (quarterly, 2024-09-30) — Interest Expense: 2347.00
MRZ.V income_statement (quarterly, 2024-09-30) — Interest Expense Non Operating: 2347.00
MRZ.V income_statement (quarterly, 2024-09-30) — Interest Income: 43316.00
MRZ.V income_statement (quarterly, 2024-09-30) — Interest Income Non Operating: 43316.00
MRZ.V cash_flow (quarterly, 2024-09-30) — Interest Paid Supplemental Data: 2347.00
MRZ.V cash_flow (quarterly, 2024-09-30) — Interest Received Cfi: 42310.00
MRZ.V balance_sheet (quarterly, 2024-09-30) — Invested Capital: 2427250.00
MRZ.V cash_flow (quarterly, 2024-09-30) — Investing Cash Flow: 42310.00
MRZ.V cash_flow (quarterly, 2024-09-30) — Long Term Debt Payments: -12684.00
MRZ.V cash_flow (quarterly, 2024-09-30) — Net Foreign Currency Exchange Gain Loss: 52876.00
MRZ.V income_statement (quarterly, 2024-09-30) — Net Income: -1324475.00
MRZ.V income_statement (quarterly, 2024-09-30) — Net Income Common Stockholders: -1324475.00
MRZ.V income_statement (quarterly, 2024-09-30) — Net Income Continuous Operations: -1324475.00
MRZ.V income_statement (quarterly, 2024-09-30) — Net Income From Continuing And Discontinued Operation: -1324475.00
MRZ.V income_statement (quarterly, 2024-09-30) — Net Income From Continuing Operation Net Minority Interest: -1324475.00
MRZ.V cash_flow (quarterly, 2024-09-30) — Net Income From Continuing Operations: -1324475.00
MRZ.V income_statement (quarterly, 2024-09-30) — Net Income Including Noncontrolling Interests: -1324475.00
MRZ.V income_statement (quarterly, 2024-09-30) — Net Interest Income: 40969.00
MRZ.V cash_flow (quarterly, 2024-09-30) — Net Issuance Payments Of Debt: -12684.00
MRZ.V cash_flow (quarterly, 2024-09-30) — Net Long Term Debt Issuance: -12684.00
MRZ.V income_statement (quarterly, 2024-09-30) — Net Non Operating Interest Income Expense: 40969.00
MRZ.V balance_sheet (quarterly, 2024-09-30) — Net PPE: 1640029.00
MRZ.V cash_flow (quarterly, 2024-09-30) — Net PPE Purchase And Sale: 0.00
MRZ.V balance_sheet (quarterly, 2024-09-30) — Net Tangible Assets: 2427250.00
MRZ.V income_statement (quarterly, 2024-09-30) — Normalized EBITDA: -1233186.00
MRZ.V income_statement (quarterly, 2024-09-30) — Normalized Income: -1248274.00
MRZ.V cash_flow (quarterly, 2024-09-30) — Operating Cash Flow: -1386939.00
MRZ.V cash_flow (quarterly, 2024-09-30) — Operating Gains Losses: 52876.00
MRZ.V income_statement (quarterly, 2024-09-30) — Operating Income: -1305034.00
MRZ.V income_statement (quarterly, 2024-09-30) — Operating Revenue: 0.00
MRZ.V balance_sheet (quarterly, 2024-09-30) — Ordinary Shares Number: 69766362.00
MRZ.V balance_sheet (quarterly, 2024-09-30) — Other Equity Adjustments: 20867394.00
MRZ.V income_statement (quarterly, 2024-09-30) — Other Gand A: 117608.00
MRZ.V income_statement (quarterly, 2024-09-30) — Other Income Expense: -60410.00
MRZ.V cash_flow (quarterly, 2024-09-30) — Other Non Cash Items: -25178.00
MRZ.V income_statement (quarterly, 2024-09-30) — Other Non Operating Income Expenses: 15791.00
MRZ.V income_statement (quarterly, 2024-09-30) — Other Operating Expenses: 1033654.00
MRZ.V balance_sheet (quarterly, 2024-09-30) — Other Properties: 306264.00
MRZ.V balance_sheet (quarterly, 2024-09-30) — Other Receivables: 71722.00
MRZ.V balance_sheet (quarterly, 2024-09-30) — Other Short Term Investments: 46701.00
MRZ.V balance_sheet (quarterly, 2024-09-30) — Payables And Accrued Expenses: 373480.00
MRZ.V balance_sheet (quarterly, 2024-09-30) — Prepaid Assets: 67323.00
MRZ.V income_statement (quarterly, 2024-09-30) — Pretax Income: -1324475.00
MRZ.V cash_flow (quarterly, 2024-09-30) — Purchase Of PPE: 0.00
MRZ.V balance_sheet (quarterly, 2024-09-30) — Receivables: 104444.00
MRZ.V income_statement (quarterly, 2024-09-30) — Reconciled Cost Of Revenue: 12741.00
MRZ.V income_statement (quarterly, 2024-09-30) — Reconciled Depreciation: 12741.00
MRZ.V cash_flow (quarterly, 2024-09-30) — Repayment Of Debt: -12684.00
MRZ.V income_statement (quarterly, 2024-09-30) — Research And Development: 19053.00
MRZ.V income_statement (quarterly, 2024-09-30) — Salaries And Wages: 82049.00
MRZ.V income_statement (quarterly, 2024-09-30) — Selling And Marketing Expense: 39929.00
MRZ.V income_statement (quarterly, 2024-09-30) — Selling General And Administration: 239586.00
MRZ.V balance_sheet (quarterly, 2024-09-30) — Share Issued: 69766362.00
MRZ.V cash_flow (quarterly, 2024-09-30) — Stock Based Compensation: 63149.00
MRZ.V balance_sheet (quarterly, 2024-09-30) — Stockholders Equity: 2427250.00
MRZ.V balance_sheet (quarterly, 2024-09-30) — Tangible Book Value: 2427250.00
MRZ.V income_statement (quarterly, 2024-09-30) — Tax Effect Of Unusual Items: 0.00
MRZ.V income_statement (quarterly, 2024-09-30) — Tax Rate For Calcs: 0.00
MRZ.V balance_sheet (quarterly, 2024-09-30) — Taxes Receivable: 8129.00
MRZ.V balance_sheet (quarterly, 2024-09-30) — Total Assets: 2854877.00
MRZ.V balance_sheet (quarterly, 2024-09-30) — Total Capitalization: 2427250.00
MRZ.V balance_sheet (quarterly, 2024-09-30) — Total Debt: 54147.00
MRZ.V balance_sheet (quarterly, 2024-09-30) — Total Equity Gross Minority Interest: 2427250.00
MRZ.V income_statement (quarterly, 2024-09-30) — Total Expenses: 1305034.00
MRZ.V balance_sheet (quarterly, 2024-09-30) — Total Liabilities Net Minority Interest: 427627.00
MRZ.V balance_sheet (quarterly, 2024-09-30) — Total Non Current Assets: 1640029.00
MRZ.V balance_sheet (quarterly, 2024-09-30) — Total Non Current Liabilities Net Minority Interest: 0.00
MRZ.V income_statement (quarterly, 2024-09-30) — Total Unusual Items: -76201.00
MRZ.V income_statement (quarterly, 2024-09-30) — Total Unusual Items Excluding Goodwill: -76201.00
MRZ.V cash_flow (quarterly, 2024-09-30) — Unrealized Gain Loss On Investment Securities: 36323.00
MRZ.V balance_sheet (quarterly, 2024-09-30) — Working Capital: 787221.00
MRZ.V income_statement (quarterly, 2024-12-31) — +Operating Expense: 3527734.00
MRZ.V income_statement (quarterly, 2024-12-31) — +Total Revenue: 0.00
MRZ.V balance_sheet (quarterly, 2024-12-31) — Accrued Interest Receivable: 826.00
MRZ.V balance_sheet (quarterly, 2024-12-31) — Accumulated Depreciation: -212998.00
MRZ.V income_statement (quarterly, 2024-12-31) — Basic Average Shares: 75556579.00
MRZ.V income_statement (quarterly, 2024-12-31) — Basic EPS: -0.05
MRZ.V cash_flow (quarterly, 2024-12-31) — Beginning Cash Position: 996380.00
MRZ.V balance_sheet (quarterly, 2024-12-31) — Capital Lease Obligations: 29600.00
MRZ.V balance_sheet (quarterly, 2024-12-31) — Capital Stock: 72347328.00
MRZ.V balance_sheet (quarterly, 2024-12-31) — Cash And Cash Equivalents: 3088251.00
MRZ.V balance_sheet (quarterly, 2024-12-31) — Cash Cash Equivalents And Short Term Investments: 3124574.00
MRZ.V cash_flow (quarterly, 2024-12-31) — Cash Flow From Continuing Financing Activities: 4958394.00
MRZ.V cash_flow (quarterly, 2024-12-31) — Cash Flow From Continuing Investing Activities: 22027.00
MRZ.V cash_flow (quarterly, 2024-12-31) — Cash Flow From Continuing Operating Activities: -2945168.00
MRZ.V cash_flow (quarterly, 2024-12-31) — Change In Other Working Capital: -6859.00
MRZ.V cash_flow (quarterly, 2024-12-31) — Change In Payables And Accrued Expense: 198360.00
MRZ.V cash_flow (quarterly, 2024-12-31) — Change In Receivables: -73833.00
MRZ.V cash_flow (quarterly, 2024-12-31) — Change In Working Capital: 124527.00
MRZ.V cash_flow (quarterly, 2024-12-31) — Changes In Account Receivables: -66974.00
MRZ.V cash_flow (quarterly, 2024-12-31) — Changes In Cash: 2035253.00
MRZ.V balance_sheet (quarterly, 2024-12-31) — Common Stock: 72347328.00
MRZ.V balance_sheet (quarterly, 2024-12-31) — Common Stock Equity: 4333571.00
MRZ.V income_statement (quarterly, 2024-12-31) — Cost Of Revenue: 12742.00
MRZ.V balance_sheet (quarterly, 2024-12-31) — Current Assets: 3307724.00
MRZ.V balance_sheet (quarterly, 2024-12-31) — Current Capital Lease Obligation: 29600.00
MRZ.V balance_sheet (quarterly, 2024-12-31) — Current Debt And Capital Lease Obligation: 29600.00
MRZ.V balance_sheet (quarterly, 2024-12-31) — Current Liabilities: 601440.00
MRZ.V cash_flow (quarterly, 2024-12-31) — Depreciation: 12742.00
MRZ.V cash_flow (quarterly, 2024-12-31) — Depreciation Amortization Depletion: 12742.00
MRZ.V cash_flow (quarterly, 2024-12-31) — Depreciation And Amortization: 12742.00
MRZ.V income_statement (quarterly, 2024-12-31) — Diluted Average Shares: 75556579.00
MRZ.V income_statement (quarterly, 2024-12-31) — Diluted EPS: -0.05
MRZ.V income_statement (quarterly, 2024-12-31) — Diluted NI Availto Com Stockholders: -3447410.00
MRZ.V balance_sheet (quarterly, 2024-12-31) — Duefrom Related Parties Current: 17734.00
MRZ.V income_statement (quarterly, 2024-12-31) — EBIT: -3445817.00
MRZ.V income_statement (quarterly, 2024-12-31) — EBITDA: -3433075.00
MRZ.V cash_flow (quarterly, 2024-12-31) — Effect Of Exchange Rate Changes: 56618.00
MRZ.V cash_flow (quarterly, 2024-12-31) — End Cash Position: 3088251.00
MRZ.V cash_flow (quarterly, 2024-12-31) — Financing Cash Flow: 4958394.00
MRZ.V cash_flow (quarterly, 2024-12-31) — Free Cash Flow: -2945168.00
MRZ.V income_statement (quarterly, 2024-12-31) — Gain On Sale Of Ppe: 0.00
MRZ.V income_statement (quarterly, 2024-12-31) — Gain On Sale Of Security: 33739.00
MRZ.V balance_sheet (quarterly, 2024-12-31) — Gains Losses Not Affecting Retained Earnings: 23514820.00
MRZ.V income_statement (quarterly, 2024-12-31) — General And Administrative Expense: 482441.00
MRZ.V balance_sheet (quarterly, 2024-12-31) — Gross PPE: 1840285.00
MRZ.V income_statement (quarterly, 2024-12-31) — Gross Profit: -12742.00
MRZ.V cash_flow (quarterly, 2024-12-31) — Income Tax Paid Supplemental Data: 0.00
MRZ.V income_statement (quarterly, 2024-12-31) — Interest Expense: 1593.00
MRZ.V income_statement (quarterly, 2024-12-31) — Interest Expense Non Operating: 1593.00
MRZ.V income_statement (quarterly, 2024-12-31) — Interest Income: 22710.00
MRZ.V income_statement (quarterly, 2024-12-31) — Interest Income Non Operating: 22710.00
MRZ.V cash_flow (quarterly, 2024-12-31) — Interest Paid Supplemental Data: 1594.00
MRZ.V cash_flow (quarterly, 2024-12-31) — Interest Received Cfi: 22027.00
MRZ.V balance_sheet (quarterly, 2024-12-31) — Invested Capital: 4333571.00
MRZ.V cash_flow (quarterly, 2024-12-31) — Investing Cash Flow: 22027.00
MRZ.V cash_flow (quarterly, 2024-12-31) — Long Term Debt Payments: -14936.00
MRZ.V cash_flow (quarterly, 2024-12-31) — Net Foreign Currency Exchange Gain Loss: -57153.00
MRZ.V income_statement (quarterly, 2024-12-31) — Net Income: -3447410.00
MRZ.V income_statement (quarterly, 2024-12-31) — Net Income Common Stockholders: -3447410.00
MRZ.V income_statement (quarterly, 2024-12-31) — Net Income Continuous Operations: -3447410.00
MRZ.V income_statement (quarterly, 2024-12-31) — Net Income From Continuing And Discontinued Operation: -3447410.00
MRZ.V income_statement (quarterly, 2024-12-31) — Net Income From Continuing Operation Net Minority Interest: -3447410.00
MRZ.V cash_flow (quarterly, 2024-12-31) — Net Income From Continuing Operations: -3447410.00
MRZ.V income_statement (quarterly, 2024-12-31) — Net Income Including Noncontrolling Interests: -3447410.00
MRZ.V income_statement (quarterly, 2024-12-31) — Net Interest Income: 21117.00
MRZ.V cash_flow (quarterly, 2024-12-31) — Net Issuance Payments Of Debt: -14936.00
MRZ.V cash_flow (quarterly, 2024-12-31) — Net Long Term Debt Issuance: -14936.00
MRZ.V income_statement (quarterly, 2024-12-31) — Net Non Operating Interest Income Expense: 21117.00
MRZ.V balance_sheet (quarterly, 2024-12-31) — Net PPE: 1627287.00
MRZ.V cash_flow (quarterly, 2024-12-31) — Net PPE Purchase And Sale: 0.00
MRZ.V balance_sheet (quarterly, 2024-12-31) — Net Tangible Assets: 4333571.00
MRZ.V income_statement (quarterly, 2024-12-31) — Normalized EBITDA: -3466814.00
MRZ.V income_statement (quarterly, 2024-12-31) — Normalized Income: -3481149.00
MRZ.V cash_flow (quarterly, 2024-12-31) — Operating Cash Flow: -2945168.00
MRZ.V cash_flow (quarterly, 2024-12-31) — Operating Gains Losses: -57153.00
MRZ.V income_statement (quarterly, 2024-12-31) — Operating Income: -3540476.00
MRZ.V income_statement (quarterly, 2024-12-31) — Operating Revenue: 0.00
MRZ.V balance_sheet (quarterly, 2024-12-31) — Ordinary Shares Number: 81101494.00
MRZ.V balance_sheet (quarterly, 2024-12-31) — Other Equity Adjustments: 23514820.00
MRZ.V income_statement (quarterly, 2024-12-31) — Other Gand A: 68887.00
MRZ.V income_statement (quarterly, 2024-12-31) — Other Income Expense: 71949.00
MRZ.V cash_flow (quarterly, 2024-12-31) — Other Non Cash Items: 17094.00
MRZ.V income_statement (quarterly, 2024-12-31) — Other Non Operating Income Expenses: 38210.00
MRZ.V income_statement (quarterly, 2024-12-31) — Other Operating Expenses: 2921379.00
MRZ.V balance_sheet (quarterly, 2024-12-31) — Other Properties: 299329.00
MRZ.V balance_sheet (quarterly, 2024-12-31) — Other Receivables: 43944.00
MRZ.V balance_sheet (quarterly, 2024-12-31) — Other Short Term Investments: 36323.00
MRZ.V balance_sheet (quarterly, 2024-12-31) — Payables And Accrued Expenses: 571840.00
MRZ.V balance_sheet (quarterly, 2024-12-31) — Prepaid Assets: 111209.00
MRZ.V income_statement (quarterly, 2024-12-31) — Pretax Income: -3447410.00
MRZ.V cash_flow (quarterly, 2024-12-31) — Purchase Of PPE: 0.00
MRZ.V balance_sheet (quarterly, 2024-12-31) — Receivables: 71941.00
MRZ.V income_statement (quarterly, 2024-12-31) — Reconciled Cost Of Revenue: 12742.00
MRZ.V income_statement (quarterly, 2024-12-31) — Reconciled Depreciation: 12742.00
MRZ.V cash_flow (quarterly, 2024-12-31) — Repayment Of Debt: -14936.00
MRZ.V income_statement (quarterly, 2024-12-31) — Research And Development: 43038.00
MRZ.V balance_sheet (quarterly, 2024-12-31) — Retained Earnings: -91528577.00
MRZ.V income_statement (quarterly, 2024-12-31) — Salaries And Wages: 413554.00
MRZ.V income_statement (quarterly, 2024-12-31) — Selling And Marketing Expense: 80876.00
MRZ.V income_statement (quarterly, 2024-12-31) — Selling General And Administration: 563317.00
MRZ.V balance_sheet (quarterly, 2024-12-31) — Share Issued: 81101494.00
MRZ.V income_statement (quarterly, 2024-12-31) — Special Income Charges: 0.00
MRZ.V cash_flow (quarterly, 2024-12-31) — Stock Based Compensation: 394654.00
MRZ.V balance_sheet (quarterly, 2024-12-31) — Stockholders Equity: 4333571.00
MRZ.V balance_sheet (quarterly, 2024-12-31) — Tangible Book Value: 4333571.00
MRZ.V income_statement (quarterly, 2024-12-31) — Tax Effect Of Unusual Items: 0.00
MRZ.V income_statement (quarterly, 2024-12-31) — Tax Rate For Calcs: 0.00
MRZ.V balance_sheet (quarterly, 2024-12-31) — Taxes Receivable: 9437.00
MRZ.V balance_sheet (quarterly, 2024-12-31) — Total Assets: 4935011.00
MRZ.V balance_sheet (quarterly, 2024-12-31) — Total Capitalization: 4333571.00
MRZ.V balance_sheet (quarterly, 2024-12-31) — Total Debt: 29600.00
MRZ.V balance_sheet (quarterly, 2024-12-31) — Total Equity Gross Minority Interest: 4333571.00
MRZ.V income_statement (quarterly, 2024-12-31) — Total Expenses: 3540476.00
MRZ.V balance_sheet (quarterly, 2024-12-31) — Total Liabilities Net Minority Interest: 601440.00
MRZ.V balance_sheet (quarterly, 2024-12-31) — Total Non Current Assets: 1627287.00
MRZ.V balance_sheet (quarterly, 2024-12-31) — Total Non Current Liabilities Net Minority Interest: 0.00
MRZ.V income_statement (quarterly, 2024-12-31) — Total Unusual Items: 33739.00
MRZ.V income_statement (quarterly, 2024-12-31) — Total Unusual Items Excluding Goodwill: 33739.00
MRZ.V cash_flow (quarterly, 2024-12-31) — Unrealized Gain Loss On Investment Securities: 10378.00
MRZ.V balance_sheet (quarterly, 2024-12-31) — Working Capital: 2706284.00
MRZ.V income_statement (quarterly, 2025-03-31) — +Operating Expense: 2893737.00
MRZ.V income_statement (quarterly, 2025-03-31) — +Total Revenue: 0.00
MRZ.V balance_sheet (quarterly, 2025-03-31) — Accrued Interest Receivable: 3750.00
MRZ.V balance_sheet (quarterly, 2025-03-31) — Accumulated Depreciation: -218805.00
MRZ.V income_statement (quarterly, 2025-03-31) — Basic Average Shares: 81101494.00
MRZ.V income_statement (quarterly, 2025-03-31) — Basic EPS: -0.04
MRZ.V cash_flow (quarterly, 2025-03-31) — Beginning Cash Position: 3088251.00
MRZ.V balance_sheet (quarterly, 2025-03-31) — Capital Lease Obligations: 7400.00
MRZ.V balance_sheet (quarterly, 2025-03-31) — Capital Stock: 72347328.00
MRZ.V balance_sheet (quarterly, 2025-03-31) — Cash And Cash Equivalents: 1842269.00
MRZ.V balance_sheet (quarterly, 2025-03-31) — Cash Cash Equivalents And Short Term Investments: 1878592.00
MRZ.V cash_flow (quarterly, 2025-03-31) — Cash Flow From Continuing Financing Activities: 986853.00
MRZ.V cash_flow (quarterly, 2025-03-31) — Cash Flow From Continuing Investing Activities: -39261.00
MRZ.V cash_flow (quarterly, 2025-03-31) — Cash Flow From Continuing Operating Activities: -2177820.00
MRZ.V cash_flow (quarterly, 2025-03-31) — Change In Other Working Capital: 16196.00
MRZ.V cash_flow (quarterly, 2025-03-31) — Change In Payables And Accrued Expense: 558246.00
MRZ.V cash_flow (quarterly, 2025-03-31) — Change In Receivables: 18901.00
MRZ.V cash_flow (quarterly, 2025-03-31) — Change In Working Capital: 563453.00
MRZ.V cash_flow (quarterly, 2025-03-31) — Changes In Account Receivables: -10989.00
MRZ.V cash_flow (quarterly, 2025-03-31) — Changes In Cash: -1230228.00
MRZ.V balance_sheet (quarterly, 2025-03-31) — Common Stock: 72347328.00
MRZ.V balance_sheet (quarterly, 2025-03-31) — Common Stock Equity: 1603315.00
MRZ.V cash_flow (quarterly, 2025-03-31) — Common Stock Issuance: 0.00
MRZ.V income_statement (quarterly, 2025-03-31) — Cost Of Revenue: 12741.00
MRZ.V balance_sheet (quarterly, 2025-03-31) — Current Assets: 2063206.00
MRZ.V balance_sheet (quarterly, 2025-03-31) — Current Capital Lease Obligation: 7400.00
MRZ.V balance_sheet (quarterly, 2025-03-31) — Current Debt: 1003288.00
MRZ.V balance_sheet (quarterly, 2025-03-31) — Current Debt And Capital Lease Obligation: 1010688.00
MRZ.V balance_sheet (quarterly, 2025-03-31) — Current Liabilities: 2140774.00
MRZ.V cash_flow (quarterly, 2025-03-31) — Depreciation: 12741.00
MRZ.V cash_flow (quarterly, 2025-03-31) — Depreciation Amortization Depletion: 12741.00
MRZ.V cash_flow (quarterly, 2025-03-31) — Depreciation And Amortization: 12741.00