speb/financial-data huggingface dataset:
VST income_statement (quarterly, 2026-03-31) — Basic Average Shares: 338079954.00
VST income_statement (quarterly, 2026-03-31) — Basic EPS: 2.90
VST cash_flow (quarterly, 2026-03-31) — Beginning Cash Position: 822000000.00
VST cash_flow (quarterly, 2026-03-31) — Capital Expenditure: -883000000.00
VST cash_flow (quarterly, 2026-03-31) — Capital Expenditure Reported: -883000000.00
VST balance_sheet (quarterly, 2026-03-31) — Capital Stock: 2481000000.00
VST balance_sheet (quarterly, 2026-03-31) — Cash And Cash Equivalents: 634000000.00
VST balance_sheet (quarterly, 2026-03-31) — Cash Cash Equivalents And Short Term Investments: 634000000.00
VST cash_flow (quarterly, 2026-03-31) — Cash Dividends Paid: -98000000.00
VST cash_flow (quarterly, 2026-03-31) — Cash Flow From Continuing Financing Activities: -706000000.00
VST cash_flow (quarterly, 2026-03-31) — Cash Flow From Continuing Investing Activities: -638000000.00
VST cash_flow (quarterly, 2026-03-31) — Cash Flow From Continuing Operating Activities: 1199000000.00
VST cash_flow (quarterly, 2026-03-31) — Change In Accrued Expense: -36000000.00
VST cash_flow (quarterly, 2026-03-31) — Change In Income Tax Payable: -110000000.00
VST cash_flow (quarterly, 2026-03-31) — Change In Interest Payable: 99000000.00
VST cash_flow (quarterly, 2026-03-31) — Change In Other Working Capital: -24000000.00
VST cash_flow (quarterly, 2026-03-31) — Change In Payable: -110000000.00
VST cash_flow (quarterly, 2026-03-31) — Change In Payables And Accrued Expense: -146000000.00
VST cash_flow (quarterly, 2026-03-31) — Change In Tax Payable: -110000000.00
VST cash_flow (quarterly, 2026-03-31) — Change In Working Capital: -170000000.00
VST cash_flow (quarterly, 2026-03-31) — Changes In Cash: -145000000.00
VST balance_sheet (quarterly, 2026-03-31) — Common Stock: 5000000.00
VST cash_flow (quarterly, 2026-03-31) — Common Stock Dividend Paid: -77000000.00
VST balance_sheet (quarterly, 2026-03-31) — Common Stock Equity: 3121000000.00
VST cash_flow (quarterly, 2026-03-31) — Common Stock Payments: -372000000.00
VST balance_sheet (quarterly, 2026-03-31) — Construction In Progress: 1751000000.00
VST income_statement (quarterly, 2026-03-31) — Cost Of Revenue: 3230000000.00
VST balance_sheet (quarterly, 2026-03-31) — Current Accrued Expenses: 287000000.00
VST balance_sheet (quarterly, 2026-03-31) — Current Assets: 9016000000.00
VST balance_sheet (quarterly, 2026-03-31) — Current Debt: 2649000000.00
VST balance_sheet (quarterly, 2026-03-31) — Current Debt And Capital Lease Obligation: 2649000000.00
VST balance_sheet (quarterly, 2026-03-31) — Current Liabilities: 10059000000.00
VST balance_sheet (quarterly, 2026-03-31) — Current Provisions: 185000000.00
VST cash_flow (quarterly, 2026-03-31) — Deferred Income Tax: 159000000.00
VST cash_flow (quarterly, 2026-03-31) — Deferred Tax: 159000000.00
VST cash_flow (quarterly, 2026-03-31) — Depreciation Amortization Depletion: 718000000.00
VST income_statement (quarterly, 2026-03-31) — Depreciation Amortization Depletion Income Statement: 484000000.00
VST cash_flow (quarterly, 2026-03-31) — Depreciation And Amortization: 718000000.00
VST income_statement (quarterly, 2026-03-31) — Depreciation And Amortization In Income Statement: 484000000.00
VST balance_sheet (quarterly, 2026-03-31) — Derivative Product Liabilities: 1256000000.00
VST income_statement (quarterly, 2026-03-31) — Diluted Average Shares: 338079954.00
VST income_statement (quarterly, 2026-03-31) — Diluted EPS: 2.90
VST income_statement (quarterly, 2026-03-31) — Diluted NI Availto Com Stockholders: 980000000.00
VST income_statement (quarterly, 2026-03-31) — EBIT: 1455000000.00
VST income_statement (quarterly, 2026-03-31) — EBITDA: 2173000000.00
VST cash_flow (quarterly, 2026-03-31) — End Cash Position: 677000000.00
VST balance_sheet (quarterly, 2026-03-31) — Financial Assets: 412000000.00
VST cash_flow (quarterly, 2026-03-31) — Financing Cash Flow: -706000000.00
VST cash_flow (quarterly, 2026-03-31) — Free Cash Flow: 316000000.00
VST cash_flow (quarterly, 2026-03-31) — Gain Loss On Investment Securities: -739000000.00
VST income_statement (quarterly, 2026-03-31) — Gain On Sale Of Security: 16000000.00
VST balance_sheet (quarterly, 2026-03-31) — Gains Losses Not Affecting Retained Earnings: 17000000.00
VST balance_sheet (quarterly, 2026-03-31) — Goodwill: 2810000000.00
VST balance_sheet (quarterly, 2026-03-31) — Goodwill And Other Intangible Assets: 5173000000.00
VST balance_sheet (quarterly, 2026-03-31) — Gross Accounts Receivable: 2057000000.00
VST balance_sheet (quarterly, 2026-03-31) — Gross PPE: 30443000000.00
VST income_statement (quarterly, 2026-03-31) — Gross Profit: 2410000000.00
VST balance_sheet (quarterly, 2026-03-31) — Hedging Assets Current: 3186000000.00
VST income_statement (quarterly, 2026-03-31) — Interest Expense: 243000000.00
VST income_statement (quarterly, 2026-03-31) — Interest Expense Non Operating: 243000000.00
VST income_statement (quarterly, 2026-03-31) — Interest Income: 7000000.00
VST income_statement (quarterly, 2026-03-31) — Interest Income Non Operating: 7000000.00
VST balance_sheet (quarterly, 2026-03-31) — Interest Payable: 287000000.00
VST balance_sheet (quarterly, 2026-03-31) — Inventory: 1030000000.00
VST balance_sheet (quarterly, 2026-03-31) — Invested Capital: 23034000000.00
VST cash_flow (quarterly, 2026-03-31) — Investing Cash Flow: -638000000.00
VST balance_sheet (quarterly, 2026-03-31) — Investments And Advances: 5001000000.00
VST cash_flow (quarterly, 2026-03-31) — Issuance Of Debt: 2400000000.00
VST balance_sheet (quarterly, 2026-03-31) — Line Of Credit: 750000000.00
VST balance_sheet (quarterly, 2026-03-31) — Long Term Debt: 17264000000.00
VST balance_sheet (quarterly, 2026-03-31) — Long Term Debt And Capital Lease Obligation: 17264000000.00
VST cash_flow (quarterly, 2026-03-31) — Long Term Debt Issuance: 2400000000.00
VST cash_flow (quarterly, 2026-03-31) — Long Term Debt Payments: -2540000000.00
VST balance_sheet (quarterly, 2026-03-31) — Long Term Provisions: 4046000000.00
VST balance_sheet (quarterly, 2026-03-31) — Minority Interest: 13000000.00
VST cash_flow (quarterly, 2026-03-31) — Net Common Stock Issuance: -372000000.00
VST balance_sheet (quarterly, 2026-03-31) — Net Debt: 19279000000.00
VST income_statement (quarterly, 2026-03-31) — Net Income: 1029000000.00
VST income_statement (quarterly, 2026-03-31) — Net Income Common Stockholders: 980000000.00
VST income_statement (quarterly, 2026-03-31) — Net Income Continuous Operations: 1029000000.00
VST income_statement (quarterly, 2026-03-31) — Net Income From Continuing And Discontinued Operation: 1029000000.00
VST income_statement (quarterly, 2026-03-31) — Net Income From Continuing Operation Net Minority Interest: 1029000000.00
VST cash_flow (quarterly, 2026-03-31) — Net Income From Continuing Operations: 1029000000.00
VST income_statement (quarterly, 2026-03-31) — Net Income Including Noncontrolling Interests: 1029000000.00
VST income_statement (quarterly, 2026-03-31) — Net Interest Income: -272000000.00
VST cash_flow (quarterly, 2026-03-31) — Net Investment Purchase And Sale: -1000000.00
VST cash_flow (quarterly, 2026-03-31) — Net Issuance Payments Of Debt: -140000000.00
VST cash_flow (quarterly, 2026-03-31) — Net Long Term Debt Issuance: -140000000.00
VST income_statement (quarterly, 2026-03-31) — Net Non Operating Interest Income Expense: -272000000.00
VST cash_flow (quarterly, 2026-03-31) — Net Other Financing Charges: -96000000.00
VST cash_flow (quarterly, 2026-03-31) — Net Other Investing Changes: 218000000.00
VST balance_sheet (quarterly, 2026-03-31) — Net PPE: 19876000000.00
VST cash_flow (quarterly, 2026-03-31) — Net PPE Purchase And Sale: 28000000.00
VST balance_sheet (quarterly, 2026-03-31) — Net Tangible Assets: 424000000.00
VST balance_sheet (quarterly, 2026-03-31) — Non Current Deferred Assets: 239000000.00
VST balance_sheet (quarterly, 2026-03-31) — Non Current Deferred Liabilities: 1201000000.00
VST balance_sheet (quarterly, 2026-03-31) — Non Current Deferred Taxes Assets: 239000000.00
VST balance_sheet (quarterly, 2026-03-31) — Non Current Deferred Taxes Liabilities: 1201000000.00
VST income_statement (quarterly, 2026-03-31) — Normalized EBITDA: 2157000000.00
VST income_statement (quarterly, 2026-03-31) — Normalized Income: 1015416000.00
VST cash_flow (quarterly, 2026-03-31) — Operating Cash Flow: 1199000000.00
VST cash_flow (quarterly, 2026-03-31) — Operating Gains Losses: -739000000.00
VST income_statement (quarterly, 2026-03-31) — Operating Income: 1499000000.00
VST income_statement (quarterly, 2026-03-31) — Operating Revenue: 5001000000.00
VST balance_sheet (quarterly, 2026-03-31) — Ordinary Shares Number: 338079954.00
VST balance_sheet (quarterly, 2026-03-31) — Other Current Assets: 629000000.00
VST balance_sheet (quarterly, 2026-03-31) — Other Current Borrowings: 1899000000.00
VST balance_sheet (quarterly, 2026-03-31) — Other Current Liabilities: 5465000000.00
VST balance_sheet (quarterly, 2026-03-31) — Other Equity Adjustments: 17000000.00
VST income_statement (quarterly, 2026-03-31) — Other Income Expense: -15000000.00
VST balance_sheet (quarterly, 2026-03-31) — Other Intangible Assets: 2363000000.00
VST balance_sheet (quarterly, 2026-03-31) — Other Investments: 5001000000.00
VST cash_flow (quarterly, 2026-03-31) — Other Non Cash Items: 128000000.00
VST balance_sheet (quarterly, 2026-03-31) — Other Non Current Assets: 1591000000.00
VST balance_sheet (quarterly, 2026-03-31) — Other Non Current Liabilities: 1872000000.00
VST income_statement (quarterly, 2026-03-31) — Other Non Operating Income Expenses: -31000000.00
VST balance_sheet (quarterly, 2026-03-31) — Other Properties: 3107000000.00
VST balance_sheet (quarterly, 2026-03-31) — Payables: 1473000000.00
VST balance_sheet (quarterly, 2026-03-31) — Payables And Accrued Expenses: 1760000000.00
VST balance_sheet (quarterly, 2026-03-31) — Preferred Stock: 2476000000.00
VST cash_flow (quarterly, 2026-03-31) — Preferred Stock Dividend Paid: -21000000.00
VST income_statement (quarterly, 2026-03-31) — Preferred Stock Dividends: 49000000.00
VST balance_sheet (quarterly, 2026-03-31) — Preferred Stock Equity: 2476000000.00
VST income_statement (quarterly, 2026-03-31) — Pretax Income: 1212000000.00
VST cash_flow (quarterly, 2026-03-31) — Purchase Of Investment: -1822000000.00
VST balance_sheet (quarterly, 2026-03-31) — Receivables: 1984000000.00
VST income_statement (quarterly, 2026-03-31) — Reconciled Cost Of Revenue: 2996000000.00
VST income_statement (quarterly, 2026-03-31) — Reconciled Depreciation: 718000000.00
VST cash_flow (quarterly, 2026-03-31) — Repayment Of Debt: -2540000000.00
VST cash_flow (quarterly, 2026-03-31) — Repurchase Of Capital Stock: -372000000.00
VST balance_sheet (quarterly, 2026-03-31) — Restricted Cash: 1553000000.00
VST balance_sheet (quarterly, 2026-03-31) — Retained Earnings: 903000000.00
VST cash_flow (quarterly, 2026-03-31) — Sale Of Investment: 1821000000.00
VST cash_flow (quarterly, 2026-03-31) — Sale Of PPE: 28000000.00
VST income_statement (quarterly, 2026-03-31) — Selling General And Administration: 427000000.00
VST balance_sheet (quarterly, 2026-03-31) — Share Issued: 556003042.00
VST cash_flow (quarterly, 2026-03-31) — Stock Based Compensation: 32000000.00
VST balance_sheet (quarterly, 2026-03-31) — Stockholders Equity: 5597000000.00
VST balance_sheet (quarterly, 2026-03-31) — Tangible Book Value: -2052000000.00
VST income_statement (quarterly, 2026-03-31) — Tax Effect Of Unusual Items: 2416000.00
VST income_statement (quarterly, 2026-03-31) — Tax Provision: 183000000.00
VST income_statement (quarterly, 2026-03-31) — Tax Rate For Calcs: 0.15
VST balance_sheet (quarterly, 2026-03-31) — Total Assets: 41308000000.00
VST balance_sheet (quarterly, 2026-03-31) — Total Capitalization: 22861000000.00
VST balance_sheet (quarterly, 2026-03-31) — Total Debt: 19913000000.00
VST balance_sheet (quarterly, 2026-03-31) — Total Equity Gross Minority Interest: 5610000000.00
VST income_statement (quarterly, 2026-03-31) — Total Expenses: 4141000000.00
VST balance_sheet (quarterly, 2026-03-31) — Total Liabilities Net Minority Interest: 35698000000.00
VST balance_sheet (quarterly, 2026-03-31) — Total Non Current Assets: 32292000000.00
VST balance_sheet (quarterly, 2026-03-31) — Total Non Current Liabilities Net Minority Interest: 25639000000.00
VST income_statement (quarterly, 2026-03-31) — Total Operating Income As Reported: 1499000000.00
VST income_statement (quarterly, 2026-03-31) — Total Other Finance Cost: 36000000.00
VST balance_sheet (quarterly, 2026-03-31) — Total Tax Payable: 114000000.00
VST income_statement (quarterly, 2026-03-31) — Total Unusual Items: 16000000.00
VST income_statement (quarterly, 2026-03-31) — Total Unusual Items Excluding Goodwill: 16000000.00
VST balance_sheet (quarterly, 2026-03-31) — Treasury Shares Number: 217923088.00
VST balance_sheet (quarterly, 2026-03-31) — Treasury Stock: 7303000000.00
VST balance_sheet (quarterly, 2026-03-31) — Working Capital: -1043000000.00
VSTD income_statement (annual, 2021-12-31) — +Operating Expense: 2074575.00
VSTD income_statement (annual, 2021-12-31) — +Total Revenue: 6536859.00
VSTD balance_sheet (annual, 2021-12-31) — Accounts Payable: 1598334.00
VSTD balance_sheet (annual, 2021-12-31) — Accumulated Depreciation: -518055.00
VSTD balance_sheet (annual, 2021-12-31) — Additional Paid In Capital: 553456.00
VSTD income_statement (annual, 2021-12-31) — Basic Average Shares: 5176000.00
VSTD income_statement (annual, 2021-12-31) — Basic EPS: -0.32
VSTD cash_flow (annual, 2021-12-31) — Beginning Cash Position: 0.00
VSTD cash_flow (annual, 2021-12-31) — Capital Expenditure: -896615.00
VSTD balance_sheet (annual, 2021-12-31) — Capital Lease Obligations: 2309745.00
VSTD balance_sheet (annual, 2021-12-31) — Capital Stock: 946.00
VSTD balance_sheet (annual, 2021-12-31) — Cash And Cash Equivalents: 1087102.00
VSTD balance_sheet (annual, 2021-12-31) — Cash Cash Equivalents And Short Term Investments: 1087102.00
VSTD cash_flow (annual, 2021-12-31) — Cash Dividends Paid: -696575.00
VSTD balance_sheet (annual, 2021-12-31) — Cash Financial: 1087102.00
VSTD cash_flow (annual, 2021-12-31) — Cash Flow From Continuing Financing Activities: 1789574.00
VSTD cash_flow (annual, 2021-12-31) — Cash Flow From Continuing Investing Activities: -896615.00
VSTD cash_flow (annual, 2021-12-31) — Cash Flow From Continuing Operating Activities: 194143.00
VSTD cash_flow (annual, 2021-12-31) — Change In Account Payable: 296917.00
VSTD cash_flow (annual, 2021-12-31) — Change In Inventory: -20837.00
VSTD cash_flow (annual, 2021-12-31) — Change In Other Current Assets: -105732.00
VSTD cash_flow (annual, 2021-12-31) — Change In Other Current Liabilities: 471802.00
VSTD cash_flow (annual, 2021-12-31) — Change In Payable: 834419.00
VSTD cash_flow (annual, 2021-12-31) — Change In Payables And Accrued Expense: 834419.00
VSTD cash_flow (annual, 2021-12-31) — Change In Working Capital: 707850.00
VSTD cash_flow (annual, 2021-12-31) — Changes In Cash: 1087102.00
VSTD balance_sheet (annual, 2021-12-31) — Common Stock: 946.00
VSTD cash_flow (annual, 2021-12-31) — Common Stock Dividend Paid: -696575.00
VSTD balance_sheet (annual, 2021-12-31) — Common Stock Equity: -2318640.00
VSTD cash_flow (annual, 2021-12-31) — Common Stock Issuance: 1280000.00
VSTD income_statement (annual, 2021-12-31) — Cost Of Revenue: 6322269.00
VSTD balance_sheet (annual, 2021-12-31) — Current Assets: 1123675.00
VSTD balance_sheet (annual, 2021-12-31) — Current Capital Lease Obligation: 214994.00
VSTD balance_sheet (annual, 2021-12-31) — Current Debt: 1743347.00
VSTD balance_sheet (annual, 2021-12-31) — Current Debt And Capital Lease Obligation: 1958341.00
VSTD balance_sheet (annual, 2021-12-31) — Current Liabilities: 3645112.00
VSTD cash_flow (annual, 2021-12-31) — Depreciation: 138665.00
VSTD cash_flow (annual, 2021-12-31) — Depreciation Amortization Depletion: 138665.00
VSTD cash_flow (annual, 2021-12-31) — Depreciation And Amortization: 138665.00
VSTD income_statement (annual, 2021-12-31) — Diluted Average Shares: 5176000.00
VSTD income_statement (annual, 2021-12-31) — Diluted EPS: -0.32
VSTD income_statement (annual, 2021-12-31) — Diluted NI Availto Com Stockholders: -1630485.00
VSTD balance_sheet (annual, 2021-12-31) — Dueto Related Parties Current: 1383213.00
VSTD income_statement (annual, 2021-12-31) — EBIT: -1563612.00
VSTD income_statement (annual, 2021-12-31) — EBITDA: -1424947.00
VSTD cash_flow (annual, 2021-12-31) — End Cash Position: 1087102.00
VSTD cash_flow (annual, 2021-12-31) — Financing Cash Flow: 1789574.00
VSTD cash_flow (annual, 2021-12-31) — Free Cash Flow: -702472.00
VSTD income_statement (annual, 2021-12-31) — General And Administrative Expense: 2042623.00
VSTD balance_sheet (annual, 2021-12-31) — Gross PPE: 5071546.00
VSTD income_statement (annual, 2021-12-31) — Gross Profit: 214590.00
VSTD cash_flow (annual, 2021-12-31) — Income Tax Paid Supplemental Data: 14649.00
VSTD income_statement (annual, 2021-12-31) — Interest Expense: 52224.00
VSTD income_statement (annual, 2021-12-31) — Interest Expense Non Operating: 52224.00
VSTD cash_flow (annual, 2021-12-31) — Interest Paid Supplemental Data: 52224.00
VSTD balance_sheet (annual, 2021-12-31) — Inventory: 36573.00
VSTD balance_sheet (annual, 2021-12-31) — Invested Capital: 1838599.00
VSTD cash_flow (annual, 2021-12-31) — Investing Cash Flow: -896615.00
VSTD cash_flow (annual, 2021-12-31) — Issuance Of Capital Stock: 1280000.00
VSTD cash_flow (annual, 2021-12-31) — Issuance Of Debt: 1402354.00
VSTD balance_sheet (annual, 2021-12-31) — Leases: 2465543.00
VSTD balance_sheet (annual, 2021-12-31) — Line Of Credit: 0.00
VSTD balance_sheet (annual, 2021-12-31) — Long Term Capital Lease Obligation: 2094751.00
VSTD balance_sheet (annual, 2021-12-31) — Long Term Debt: 2413892.00
VSTD balance_sheet (annual, 2021-12-31) — Long Term Debt And Capital Lease Obligation: 4508643.00
VSTD cash_flow (annual, 2021-12-31) — Long Term Debt Issuance: 1402354.00
VSTD cash_flow (annual, 2021-12-31) — Long Term Debt Payments: -167145.00
VSTD balance_sheet (annual, 2021-12-31) — Machinery Furniture Equipment: 396036.00
VSTD cash_flow (annual, 2021-12-31) — Net Common Stock Issuance: 1280000.00
VSTD balance_sheet (annual, 2021-12-31) — Net Debt: 3070137.00
VSTD income_statement (annual, 2021-12-31) — Net Income: -1630485.00
VSTD income_statement (annual, 2021-12-31) — Net Income Common Stockholders: -1630485.00
VSTD income_statement (annual, 2021-12-31) — Net Income Continuous Operations: -1630485.00
VSTD income_statement (annual, 2021-12-31) — Net Income From Continuing And Discontinued Operation: -1630485.00
VSTD income_statement (annual, 2021-12-31) — Net Income From Continuing Operation Net Minority Interest: -1630485.00
VSTD cash_flow (annual, 2021-12-31) — Net Income From Continuing Operations: -1630485.00
VSTD income_statement (annual, 2021-12-31) — Net Income Including Noncontrolling Interests: -1630485.00
VSTD income_statement (annual, 2021-12-31) — Net Interest Income: -52224.00
VSTD cash_flow (annual, 2021-12-31) — Net Issuance Payments Of Debt: 1206149.00
VSTD cash_flow (annual, 2021-12-31) — Net Long Term Debt Issuance: 1235209.00
VSTD income_statement (annual, 2021-12-31) — Net Non Operating Interest Income Expense: -52224.00
VSTD balance_sheet (annual, 2021-12-31) — Net PPE: 4553491.00
VSTD cash_flow (annual, 2021-12-31) — Net PPE Purchase And Sale: -896615.00
VSTD cash_flow (annual, 2021-12-31) — Net Short Term Debt Issuance: -29060.00
VSTD balance_sheet (annual, 2021-12-31) — Net Tangible Assets: -2318640.00
VSTD income_statement (annual, 2021-12-31) — Normalized EBITDA: -1694834.00
VSTD income_statement (annual, 2021-12-31) — Normalized Income: -1827502.51
VSTD cash_flow (annual, 2021-12-31) — Operating Cash Flow: 194143.00
VSTD cash_flow (annual, 2021-12-31) — Operating Gains Losses: -269887.00
VSTD income_statement (annual, 2021-12-31) — Operating Income: -1859985.00
VSTD income_statement (annual, 2021-12-31) — Operating Revenue: 6536859.00
VSTD balance_sheet (annual, 2021-12-31) — Ordinary Shares Number: 5500000.00
VSTD balance_sheet (annual, 2021-12-31) — Other Current Borrowings: 1743347.00
VSTD balance_sheet (annual, 2021-12-31) — Other Equity Interest: -60000.00
VSTD income_statement (annual, 2021-12-31) — Other Gand A: 2042623.00
VSTD income_statement (annual, 2021-12-31) — Other Income Expense: 296373.00
VSTD cash_flow (annual, 2021-12-31) — Other Non Cash Items: 1248000.00
VSTD balance_sheet (annual, 2021-12-31) — Other Non Current Assets: 157949.00
VSTD income_statement (annual, 2021-12-31) — Other Non Operating Income Expenses: 26486.00
VSTD balance_sheet (annual, 2021-12-31) — Other Payable: 88437.00
VSTD balance_sheet (annual, 2021-12-31) — Other Properties: 2209967.00
VSTD income_statement (annual, 2021-12-31) — Other Special Charges: -269887.00
VSTD balance_sheet (annual, 2021-12-31) — Payables: 1686771.00
VSTD balance_sheet (annual, 2021-12-31) — Payables And Accrued Expenses: 1686771.00
VSTD income_statement (annual, 2021-12-31) — Pretax Income: -1615836.00
VSTD balance_sheet (annual, 2021-12-31) — Properties: 0.00
VSTD cash_flow (annual, 2021-12-31) — Purchase Of PPE: -896615.00
VSTD income_statement (annual, 2021-12-31) — Reconciled Cost Of Revenue: 6322269.00
VSTD income_statement (annual, 2021-12-31) — Reconciled Depreciation: 138665.00
VSTD income_statement (annual, 2021-12-31) — Rent Expense Supplemental: 689709.00
VSTD cash_flow (annual, 2021-12-31) — Repayment Of Debt: -196205.00
VSTD balance_sheet (annual, 2021-12-31) — Retained Earnings: -2813042.00
VSTD income_statement (annual, 2021-12-31) — Selling And Marketing Expense: 31952.00
VSTD income_statement (annual, 2021-12-31) — Selling General And Administration: 2074575.00
VSTD balance_sheet (annual, 2021-12-31) — Share Issued: 5500000.00
VSTD cash_flow (annual, 2021-12-31) — Short Term Debt Issuance: 0.00
VSTD cash_flow (annual, 2021-12-31) — Short Term Debt Payments: -29060.00
VSTD income_statement (annual, 2021-12-31) — Special Income Charges: 269887.00
VSTD balance_sheet (annual, 2021-12-31) — Stockholders Equity: -2318640.00
VSTD balance_sheet (annual, 2021-12-31) — Tangible Book Value: -2318640.00
VSTD income_statement (annual, 2021-12-31) — Tax Effect Of Unusual Items: 72869.49
VSTD income_statement (annual, 2021-12-31) — Tax Provision: 14649.00
VSTD income_statement (annual, 2021-12-31) — Tax Rate For Calcs: 0.27
VSTD balance_sheet (annual, 2021-12-31) — Total Assets: 5835115.00
VSTD balance_sheet (annual, 2021-12-31) — Total Capitalization: 95252.00
VSTD balance_sheet (annual, 2021-12-31) — Total Debt: 6466984.00
VSTD balance_sheet (annual, 2021-12-31) — Total Equity Gross Minority Interest: -2318640.00
VSTD income_statement (annual, 2021-12-31) — Total Expenses: 8396844.00
VSTD balance_sheet (annual, 2021-12-31) — Total Liabilities Net Minority Interest: 8153755.00
VSTD balance_sheet (annual, 2021-12-31) — Total Non Current Assets: 4711440.00
VSTD balance_sheet (annual, 2021-12-31) — Total Non Current Liabilities Net Minority Interest: 4508643.00
VSTD income_statement (annual, 2021-12-31) — Total Operating Income As Reported: -1859985.00
VSTD income_statement (annual, 2021-12-31) — Total Unusual Items: 269887.00
VSTD income_statement (annual, 2021-12-31) — Total Unusual Items Excluding Goodwill: 269887.00
VSTD balance_sheet (annual, 2021-12-31) — Working Capital: -2521437.00
VSTD income_statement (annual, 2022-12-31) — +Operating Expense: 3950325.00
VSTD income_statement (annual, 2022-12-31) — +Total Revenue: 8282368.00
VSTD balance_sheet (annual, 2022-12-31) — Accounts Payable: 744101.00
VSTD balance_sheet (annual, 2022-12-31) — Accumulated Depreciation: -1176426.00
VSTD balance_sheet (annual, 2022-12-31) — Additional Paid In Capital: 11938119.00
VSTD income_statement (annual, 2022-12-31) — Basic Average Shares: 4314092.00
VSTD income_statement (annual, 2022-12-31) — Basic EPS: -0.81
VSTD cash_flow (annual, 2022-12-31) — Beginning Cash Position: 716767.00
VSTD cash_flow (annual, 2022-12-31) — Capital Expenditure: -1473275.00
VSTD balance_sheet (annual, 2022-12-31) — Capital Lease Obligations: 6720570.00
VSTD balance_sheet (annual, 2022-12-31) — Capital Stock: 133.00
VSTD balance_sheet (annual, 2022-12-31) — Cash And Cash Equivalents: 6138786.00
VSTD balance_sheet (annual, 2022-12-31) — Cash Cash Equivalents And Short Term Investments: 6138786.00
VSTD cash_flow (annual, 2022-12-31) — Cash Dividends Paid: 0.00
VSTD balance_sheet (annual, 2022-12-31) — Cash Financial: 6138786.00
VSTD cash_flow (annual, 2022-12-31) — Cash Flow From Continuing Financing Activities: 10694064.00
VSTD cash_flow (annual, 2022-12-31) — Cash Flow From Continuing Investing Activities: -1473275.00
VSTD cash_flow (annual, 2022-12-31) — Cash Flow From Continuing Operating Activities: -3798770.00
VSTD cash_flow (annual, 2022-12-31) — Change In Account Payable: 883871.00
VSTD cash_flow (annual, 2022-12-31) — Change In Inventory: -24326.00
VSTD cash_flow (annual, 2022-12-31) — Change In Other Current Assets: -150404.00
VSTD cash_flow (annual, 2022-12-31) — Change In Payable: -409144.00
VSTD cash_flow (annual, 2022-12-31) — Change In Payables And Accrued Expense: -409144.00
VSTD cash_flow (annual, 2022-12-31) — Change In Working Capital: -583874.00
VSTD cash_flow (annual, 2022-12-31) — Changes In Cash: 5422019.00
VSTD balance_sheet (annual, 2022-12-31) — Common Stock: 133.00
VSTD cash_flow (annual, 2022-12-31) — Common Stock Dividend Paid: 0.00
VSTD balance_sheet (annual, 2022-12-31) — Common Stock Equity: 5637843.00
VSTD cash_flow (annual, 2022-12-31) — Common Stock Issuance: 10345650.00
VSTD income_statement (annual, 2022-12-31) — Cost Of Revenue: 8116273.00
VSTD balance_sheet (annual, 2022-12-31) — Current Assets: 6199685.00
VSTD balance_sheet (annual, 2022-12-31) — Current Capital Lease Obligation: 458803.00
VSTD balance_sheet (annual, 2022-12-31) — Current Debt: 778315.00
VSTD balance_sheet (annual, 2022-12-31) — Current Debt And Capital Lease Obligation: 1237118.00
VSTD balance_sheet (annual, 2022-12-31) — Current Liabilities: 1987134.00
VSTD cash_flow (annual, 2022-12-31) — Depreciation: 658371.00
VSTD cash_flow (annual, 2022-12-31) — Depreciation Amortization Depletion: 658371.00
VSTD cash_flow (annual, 2022-12-31) — Depreciation And Amortization: 658371.00
VSTD income_statement (annual, 2022-12-31) — Diluted Average Shares: 4314092.00
VSTD income_statement (annual, 2022-12-31) — Diluted EPS: -0.81
VSTD income_statement (annual, 2022-12-31) — Diluted NI Availto Com Stockholders: -3487367.00
VSTD income_statement (annual, 2022-12-31) — EBIT: -3379822.00
VSTD income_statement (annual, 2022-12-31) — EBITDA: -2721451.00
VSTD cash_flow (annual, 2022-12-31) — End Cash Position: 6138786.00
VSTD cash_flow (annual, 2022-12-31) — Financing Cash Flow: 10694064.00
VSTD cash_flow (annual, 2022-12-31) — Free Cash Flow: -5272045.00
VSTD cash_flow (annual, 2022-12-31) — Gain Loss On Sale Of PPE: 0.00
VSTD income_statement (annual, 2022-12-31) — Gain On Sale Of Ppe: 0.00
VSTD income_statement (annual, 2022-12-31) — General And Administrative Expense: 2884770.00
VSTD balance_sheet (annual, 2022-12-31) — Gross PPE: 10315742.00
VSTD income_statement (annual, 2022-12-31) — Gross Profit: 166095.00
VSTD cash_flow (annual, 2022-12-31) — Income Tax Paid Supplemental Data: 19245.00
VSTD income_statement (annual, 2022-12-31) — Interest Expense: 88300.00
VSTD income_statement (annual, 2022-12-31) — Interest Expense Non Operating: 88300.00
VSTD cash_flow (annual, 2022-12-31) — Interest Paid Supplemental Data: 88300.00
VSTD balance_sheet (annual, 2022-12-31) — Inventory: 60899.00
VSTD balance_sheet (annual, 2022-12-31) — Invested Capital: 8547103.00
VSTD cash_flow (annual, 2022-12-31) — Investing Cash Flow: -1473275.00
VSTD cash_flow (annual, 2022-12-31) — Issuance Of Capital Stock: 10345650.00
VSTD cash_flow (annual, 2022-12-31) — Issuance Of Debt: 558133.00
VSTD balance_sheet (annual, 2022-12-31) — Leases: 3533609.00
VSTD balance_sheet (annual, 2022-12-31) — Line Of Credit: 300000.00
VSTD balance_sheet (annual, 2022-12-31) — Long Term Capital Lease Obligation: 6261767.00
VSTD balance_sheet (annual, 2022-12-31) — Long Term Debt: 2130945.00
VSTD balance_sheet (annual, 2022-12-31) — Long Term Debt And Capital Lease Obligation: 8392712.00
VSTD cash_flow (annual, 2022-12-31) — Long Term Debt Issuance: 258133.00
VSTD cash_flow (annual, 2022-12-31) — Long Term Debt Payments: -209719.00
VSTD balance_sheet (annual, 2022-12-31) — Machinery Furniture Equipment: 801245.00
VSTD cash_flow (annual, 2022-12-31) — Net Common Stock Issuance: 10345650.00
VSTD income_statement (annual, 2022-12-31) — Net Income: -3487367.00
VSTD income_statement (annual, 2022-12-31) — Net Income Common Stockholders: -3487367.00
VSTD income_statement (annual, 2022-12-31) — Net Income Continuous Operations: -3487367.00
VSTD income_statement (annual, 2022-12-31) — Net Income From Continuing And Discontinued Operation: -3487367.00
VSTD income_statement (annual, 2022-12-31) — Net Income From Continuing Operation Net Minority Interest: -3487367.00
VSTD cash_flow (annual, 2022-12-31) — Net Income From Continuing Operations: -3487367.00
VSTD income_statement (annual, 2022-12-31) — Net Income Including Noncontrolling Interests: -3487367.00
VSTD income_statement (annual, 2022-12-31) — Net Interest Income: -88300.00
VSTD cash_flow (annual, 2022-12-31) — Net Issuance Payments Of Debt: 348414.00
VSTD cash_flow (annual, 2022-12-31) — Net Long Term Debt Issuance: 48414.00
VSTD income_statement (annual, 2022-12-31) — Net Non Operating Interest Income Expense: -88300.00
VSTD balance_sheet (annual, 2022-12-31) — Net PPE: 9139316.00
VSTD cash_flow (annual, 2022-12-31) — Net PPE Purchase And Sale: -1473275.00
VSTD cash_flow (annual, 2022-12-31) — Net Short Term Debt Issuance: 300000.00
VSTD balance_sheet (annual, 2022-12-31) — Net Tangible Assets: 5637843.00
VSTD balance_sheet (annual, 2022-12-31) — Non Current Accounts Receivable: 370335.00
VSTD balance_sheet (annual, 2022-12-31) — Non Current Note Receivables: 39300.00
VSTD balance_sheet (annual, 2022-12-31) — Non Current Prepaid Assets: 139336.00
VSTD income_statement (annual, 2022-12-31) — Normalized EBITDA: -3107351.00
VSTD income_statement (annual, 2022-12-31) — Normalized Income: -3873267.00
VSTD cash_flow (annual, 2022-12-31) — Operating Cash Flow: -3798770.00
VSTD cash_flow (annual, 2022-12-31) — Operating Gains Losses: -385900.00
VSTD income_statement (annual, 2022-12-31) — Operating Income: -3784230.00
VSTD income_statement (annual, 2022-12-31) — Operating Revenue: 8282368.00
VSTD balance_sheet (annual, 2022-12-31) — Ordinary Shares Number: 5176000.00
VSTD balance_sheet (annual, 2022-12-31) — Other Current Borrowings: 478315.00
VSTD income_statement (annual, 2022-12-31) — Other Gand A: 2884770.00
VSTD income_statement (annual, 2022-12-31) — Other Income Expense: 404408.00
VSTD balance_sheet (annual, 2022-12-31) — Other Non Current Assets: 129717.00
VSTD income_statement (annual, 2022-12-31) — Other Non Operating Income Expenses: 18508.00
VSTD income_statement (annual, 2022-12-31) — Other Operating Expenses: 916891.00
VSTD balance_sheet (annual, 2022-12-31) — Other Payable: 5915.00
VSTD balance_sheet (annual, 2022-12-31) — Other Properties: 5980888.00
VSTD income_statement (annual, 2022-12-31) — Other Special Charges: -385900.00
VSTD balance_sheet (annual, 2022-12-31) — Payables: 750016.00
VSTD balance_sheet (annual, 2022-12-31) — Payables And Accrued Expenses: 750016.00
VSTD income_statement (annual, 2022-12-31) — Pretax Income: -3468122.00
VSTD balance_sheet (annual, 2022-12-31) — Properties: 0.00
VSTD cash_flow (annual, 2022-12-31) — Purchase Of PPE: -1473275.00
VSTD income_statement (annual, 2022-12-31) — Reconciled Cost Of Revenue: 8116273.00
VSTD income_statement (annual, 2022-12-31) — Reconciled Depreciation: 658371.00
VSTD income_statement (annual, 2022-12-31) — Rent Expense Supplemental: 1098389.00
VSTD cash_flow (annual, 2022-12-31) — Repayment Of Debt: -209719.00
VSTD balance_sheet (annual, 2022-12-31) — Retained Earnings: -6300409.00
VSTD income_statement (annual, 2022-12-31) — Selling And Marketing Expense: 148664.00
VSTD income_statement (annual, 2022-12-31) — Selling General And Administration: 3033434.00
VSTD balance_sheet (annual, 2022-12-31) — Share Issued: 5176000.00
VSTD cash_flow (annual, 2022-12-31) — Short Term Debt Issuance: 300000.00
VSTD cash_flow (annual, 2022-12-31) — Short Term Debt Payments: 0.00
VSTD income_statement (annual, 2022-12-31) — Special Income Charges: 385900.00
VSTD balance_sheet (annual, 2022-12-31) — Stockholders Equity: 5637843.00
VSTD balance_sheet (annual, 2022-12-31) — Tangible Book Value: 5637843.00
VSTD income_statement (annual, 2022-12-31) — Tax Effect Of Unusual Items: 0.00
VSTD income_statement (annual, 2022-12-31) — Tax Provision: 19245.00
VSTD income_statement (annual, 2022-12-31) — Tax Rate For Calcs: 0.00
VSTD balance_sheet (annual, 2022-12-31) — Total Assets: 16017689.00
VSTD balance_sheet (annual, 2022-12-31) — Total Capitalization: 7768788.00
VSTD balance_sheet (annual, 2022-12-31) — Total Debt: 9629830.00
VSTD balance_sheet (annual, 2022-12-31) — Total Equity Gross Minority Interest: 5637843.00
VSTD income_statement (annual, 2022-12-31) — Total Expenses: 12066598.00
VSTD balance_sheet (annual, 2022-12-31) — Total Liabilities Net Minority Interest: 10379846.00
VSTD balance_sheet (annual, 2022-12-31) — Total Non Current Assets: 9818004.00
VSTD balance_sheet (annual, 2022-12-31) — Total Non Current Liabilities Net Minority Interest: 8392712.00
VSTD income_statement (annual, 2022-12-31) — Total Operating Income As Reported: -3784230.00
VSTD income_statement (annual, 2022-12-31) — Total Unusual Items: 385900.00
VSTD income_statement (annual, 2022-12-31) — Total Unusual Items Excluding Goodwill: 385900.00
VSTD balance_sheet (annual, 2022-12-31) — Working Capital: 4212551.00
VSTD income_statement (annual, 2023-12-31) — +Operating Expense: 3879648.00
VSTD income_statement (annual, 2023-12-31) — +Total Revenue: 9214779.00
VSTD balance_sheet (annual, 2023-12-31) — Accounts Payable: 647811.00
VSTD balance_sheet (annual, 2023-12-31) — Accounts Receivable: 0.00
VSTD balance_sheet (annual, 2023-12-31) — Accumulated Depreciation: -1696012.00
VSTD balance_sheet (annual, 2023-12-31) — Additional Paid In Capital: 11994119.00
VSTD income_statement (annual, 2023-12-31) — Basic Average Shares: 5316088.00
VSTD income_statement (annual, 2023-12-31) — Basic EPS: -0.57
VSTD cash_flow (annual, 2023-12-31) — Beginning Cash Position: 6138786.00
VSTD cash_flow (annual, 2023-12-31) — Capital Expenditure: -1471151.00
VSTD balance_sheet (annual, 2023-12-31) — Capital Lease Obligations: 6261765.00
VSTD balance_sheet (annual, 2023-12-31) — Capital Stock: 133.00
VSTD balance_sheet (annual, 2023-12-31) — Cash And Cash Equivalents: 1462326.00
VSTD balance_sheet (annual, 2023-12-31) — Cash Cash Equivalents And Short Term Investments: 1462326.00
VSTD balance_sheet (annual, 2023-12-31) — Cash Financial: 1462326.00
VSTD cash_flow (annual, 2023-12-31) — Cash Flow From Continuing Financing Activities: 1386347.00
VSTD cash_flow (annual, 2023-12-31) — Cash Flow From Continuing Investing Activities: -1471151.00
VSTD cash_flow (annual, 2023-12-31) — Cash Flow From Continuing Operating Activities: -4591656.00
VSTD cash_flow (annual, 2023-12-31) — Change In Account Payable: -33915.00
VSTD cash_flow (annual, 2023-12-31) — Change In Inventory: -12124.00
VSTD cash_flow (annual, 2023-12-31) — Change In Other Current Assets: -1252669.00
VSTD cash_flow (annual, 2023-12-31) — Change In Payable: -122674.00
VSTD cash_flow (annual, 2023-12-31) — Change In Payables And Accrued Expense: -122674.00
VSTD cash_flow (annual, 2023-12-31) — Change In Receivables: 0.00
VSTD cash_flow (annual, 2023-12-31) — Change In Working Capital: -1387467.00
VSTD cash_flow (annual, 2023-12-31) — Changes In Account Receivables: 0.00
VSTD cash_flow (annual, 2023-12-31) — Changes In Cash: -4676460.00
VSTD balance_sheet (annual, 2023-12-31) — Common Stock: 133.00
VSTD balance_sheet (annual, 2023-12-31) — Common Stock Equity: 2653479.00
VSTD cash_flow (annual, 2023-12-31) — Common Stock Issuance: 56000.00
VSTD income_statement (annual, 2023-12-31) — Cost Of Revenue: 8850385.00
VSTD balance_sheet (annual, 2023-12-31) — Current Assets: 1535349.00
VSTD balance_sheet (annual, 2023-12-31) — Current Capital Lease Obligation: 572230.00
VSTD balance_sheet (annual, 2023-12-31) — Current Debt: 1983319.00
VSTD balance_sheet (annual, 2023-12-31) — Current Debt And Capital Lease Obligation: 2555549.00
VSTD balance_sheet (annual, 2023-12-31) — Current Liabilities: 3269060.00
VSTD cash_flow (annual, 2023-12-31) — Depreciation: 545549.00
VSTD cash_flow (annual, 2023-12-31) — Depreciation Amortization Depletion: 545549.00
VSTD cash_flow (annual, 2023-12-31) — Depreciation And Amortization: 545549.00
VSTD income_statement (annual, 2023-12-31) — Diluted Average Shares: 5316088.00
VSTD income_statement (annual, 2023-12-31) — Diluted EPS: -0.57
VSTD income_statement (annual, 2023-12-31) — Diluted NI Availto Com Stockholders: -3040364.00
VSTD income_statement (annual, 2023-12-31) — EBIT: -2773564.00
VSTD income_statement (annual, 2023-12-31) — EBITDA: -2228015.00
VSTD cash_flow (annual, 2023-12-31) — End Cash Position: 1462326.00
VSTD cash_flow (annual, 2023-12-31) — Financing Cash Flow: 1386347.00
VSTD cash_flow (annual, 2023-12-31) — Free Cash Flow: -6062807.00
VSTD cash_flow (annual, 2023-12-31) — Gain Loss On Sale Of PPE: -8920.00
VSTD income_statement (annual, 2023-12-31) — Gain On Sale Of Ppe: 8920.00
VSTD income_statement (annual, 2023-12-31) — General And Administrative Expense: 3419036.00
VSTD balance_sheet (annual, 2023-12-31) — Goodwill: 0.00
VSTD balance_sheet (annual, 2023-12-31) — Goodwill And Other Intangible Assets: 0.00
VSTD balance_sheet (annual, 2023-12-31) — Gross PPE: 11248670.00
VSTD income_statement (annual, 2023-12-31) — Gross Profit: 364394.00
VSTD cash_flow (annual, 2023-12-31) — Income Tax Paid Supplemental Data: 48647.00
VSTD income_statement (annual, 2023-12-31) — Interest Expense: 218153.00
VSTD income_statement (annual, 2023-12-31) — Interest Expense Non Operating: 218153.00
VSTD cash_flow (annual, 2023-12-31) — Interest Paid Supplemental Data: 218153.00
VSTD balance_sheet (annual, 2023-12-31) — Inventory: 73023.00
VSTD balance_sheet (annual, 2023-12-31) — Invested Capital: 6044088.00
VSTD cash_flow (annual, 2023-12-31) — Investing Cash Flow: -1471151.00
VSTD cash_flow (annual, 2023-12-31) — Issuance Of Capital Stock: 56000.00
VSTD cash_flow (annual, 2023-12-31) — Issuance Of Debt: 2107400.00
VSTD balance_sheet (annual, 2023-12-31) — Leases: 4447705.00
VSTD balance_sheet (annual, 2023-12-31) — Line Of Credit: 1534239.00
VSTD balance_sheet (annual, 2023-12-31) — Long Term Capital Lease Obligation: 5689535.00
VSTD balance_sheet (annual, 2023-12-31) — Long Term Debt: 1407290.00
VSTD balance_sheet (annual, 2023-12-31) — Long Term Debt And Capital Lease Obligation: 7096825.00
VSTD cash_flow (annual, 2023-12-31) — Long Term Debt Issuance: 1407400.00
VSTD cash_flow (annual, 2023-12-31) — Long Term Debt Payments: -777053.00
VSTD balance_sheet (annual, 2023-12-31) — Machinery Furniture Equipment: 1341257.00
VSTD cash_flow (annual, 2023-12-31) — Net Common Stock Issuance: 56000.00
VSTD balance_sheet (annual, 2023-12-31) — Net Debt: 1928283.00
VSTD income_statement (annual, 2023-12-31) — Net Income: -3040364.00
VSTD income_statement (annual, 2023-12-31) — Net Income Common Stockholders: -3040364.00
VSTD income_statement (annual, 2023-12-31) — Net Income Continuous Operations: -3040364.00
VSTD income_statement (annual, 2023-12-31) — Net Income From Continuing And Discontinued Operation: -3040364.00
VSTD income_statement (annual, 2023-12-31) — Net Income From Continuing Operation Net Minority Interest: -3040364.00
VSTD cash_flow (annual, 2023-12-31) — Net Income From Continuing Operations: -3040364.00
VSTD income_statement (annual, 2023-12-31) — Net Income Including Noncontrolling Interests: -3040364.00
VSTD income_statement (annual, 2023-12-31) — Net Interest Income: -218153.00
VSTD cash_flow (annual, 2023-12-31) — Net Issuance Payments Of Debt: 1330347.00
VSTD cash_flow (annual, 2023-12-31) — Net Long Term Debt Issuance: 630347.00
VSTD income_statement (annual, 2023-12-31) — Net Non Operating Interest Income Expense: -218153.00
VSTD balance_sheet (annual, 2023-12-31) — Net PPE: 9552658.00
VSTD cash_flow (annual, 2023-12-31) — Net PPE Purchase And Sale: -1471151.00
VSTD cash_flow (annual, 2023-12-31) — Net Short Term Debt Issuance: 700000.00
VSTD balance_sheet (annual, 2023-12-31) — Net Tangible Assets: 2653479.00
VSTD balance_sheet (annual, 2023-12-31) — Non Current Accounts Receivable: 370335.00
VSTD balance_sheet (annual, 2023-12-31) — Non Current Note Receivables: 100300.00
VSTD balance_sheet (annual, 2023-12-31) — Non Current Prepaid Assets: 209844.00
VSTD income_statement (annual, 2023-12-31) — Normalized EBITDA: -2937389.00
VSTD income_statement (annual, 2023-12-31) — Normalized Income: -3600769.46
VSTD cash_flow (annual, 2023-12-31) — Operating Cash Flow: -4591656.00
VSTD cash_flow (annual, 2023-12-31) — Operating Gains Losses: -709374.00
VSTD income_statement (annual, 2023-12-31) — Operating Income: -3515254.00
VSTD income_statement (annual, 2023-12-31) — Operating Revenue: 9214779.00
VSTD balance_sheet (annual, 2023-12-31) — Ordinary Shares Number: 5320984.00
VSTD balance_sheet (annual, 2023-12-31) — Other Current Borrowings: 449080.00
VSTD income_statement (annual, 2023-12-31) — Other Gand A: 3419036.00
VSTD income_statement (annual, 2023-12-31) — Other Income Expense: 741690.00
VSTD balance_sheet (annual, 2023-12-31) — Other Non Current Assets: 1250878.00
VSTD income_statement (annual, 2023-12-31) — Other Non Operating Income Expenses: 32316.00
VSTD income_statement (annual, 2023-12-31) — Other Operating Expenses: 339740.00
VSTD balance_sheet (annual, 2023-12-31) — Other Payable: 65700.00
VSTD balance_sheet (annual, 2023-12-31) — Other Properties: 5459708.00
VSTD income_statement (annual, 2023-12-31) — Other Special Charges: -700454.00
VSTD balance_sheet (annual, 2023-12-31) — Payables: 713511.00
VSTD balance_sheet (annual, 2023-12-31) — Payables And Accrued Expenses: 713511.00
VSTD income_statement (annual, 2023-12-31) — Pretax Income: -2991717.00
VSTD balance_sheet (annual, 2023-12-31) — Properties: 0.00
VSTD cash_flow (annual, 2023-12-31) — Purchase Of PPE: -1471151.00
VSTD balance_sheet (annual, 2023-12-31) — Receivables: 0.00
VSTD income_statement (annual, 2023-12-31) — Reconciled Cost Of Revenue: 8850385.00
VSTD income_statement (annual, 2023-12-31) — Reconciled Depreciation: 545549.00
VSTD income_statement (annual, 2023-12-31) — Rent Expense Supplemental: 1129060.00
VSTD cash_flow (annual, 2023-12-31) — Repayment Of Debt: -777053.00
VSTD balance_sheet (annual, 2023-12-31) — Retained Earnings: -9340773.00
VSTD income_statement (annual, 2023-12-31) — Selling And Marketing Expense: 120872.00
VSTD income_statement (annual, 2023-12-31) — Selling General And Administration: 3539908.00
VSTD balance_sheet (annual, 2023-12-31) — Share Issued: 5320984.00
VSTD cash_flow (annual, 2023-12-31) — Short Term Debt Issuance: 700000.00
VSTD cash_flow (annual, 2023-12-31) — Short Term Debt Payments: -61161.00
VSTD income_statement (annual, 2023-12-31) — Special Income Charges: 709374.00
VSTD balance_sheet (annual, 2023-12-31) — Stockholders Equity: 2653479.00
VSTD balance_sheet (annual, 2023-12-31) — Tangible Book Value: 2653479.00
VSTD income_statement (annual, 2023-12-31) — Tax Effect Of Unusual Items: 148968.54
VSTD income_statement (annual, 2023-12-31) — Tax Provision: 48647.00
VSTD income_statement (annual, 2023-12-31) — Tax Rate For Calcs: 0.21
VSTD balance_sheet (annual, 2023-12-31) — Total Assets: 13019364.00
VSTD balance_sheet (annual, 2023-12-31) — Total Capitalization: 4060769.00
VSTD balance_sheet (annual, 2023-12-31) — Total Debt: 9652374.00
VSTD balance_sheet (annual, 2023-12-31) — Total Equity Gross Minority Interest: 2653479.00
VSTD income_statement (annual, 2023-12-31) — Total Expenses: 12730033.00
VSTD balance_sheet (annual, 2023-12-31) — Total Liabilities Net Minority Interest: 10365885.00
VSTD balance_sheet (annual, 2023-12-31) — Total Non Current Assets: 11484015.00
VSTD balance_sheet (annual, 2023-12-31) — Total Non Current Liabilities Net Minority Interest: 7096825.00
VSTD income_statement (annual, 2023-12-31) — Total Operating Income As Reported: -3515254.00
VSTD income_statement (annual, 2023-12-31) — Total Unusual Items: 709374.00
VSTD income_statement (annual, 2023-12-31) — Total Unusual Items Excluding Goodwill: 709374.00
VSTD balance_sheet (annual, 2023-12-31) — Working Capital: -1733711.00
VSTD income_statement (quarterly, 2024-09-30) — +Operating Expense: 1007982.00
VSTD income_statement (quarterly, 2024-09-30) — +Total Revenue: 3015525.00
VSTD balance_sheet (quarterly, 2024-09-30) — Accounts Payable: 844857.00
VSTD balance_sheet (quarterly, 2024-09-30) — Accounts Receivable: 36397.00
VSTD balance_sheet (quarterly, 2024-09-30) — Accumulated Depreciation: -2292713.00
VSTD balance_sheet (quarterly, 2024-09-30) — Additional Paid In Capital: 12143969.00
VSTD income_statement (quarterly, 2024-09-30) — Basic Average Shares: 5374148.00
VSTD income_statement (quarterly, 2024-09-30) — Basic EPS: -0.23
VSTD cash_flow (quarterly, 2024-09-30) — Beginning Cash Position: 1194174.00
VSTD cash_flow (quarterly, 2024-09-30) — Capital Expenditure: -38401.00
VSTD balance_sheet (quarterly, 2024-09-30) — Capital Lease Obligations: 7679296.00
VSTD balance_sheet (quarterly, 2024-09-30) — Capital Stock: 135.00
VSTD balance_sheet (quarterly, 2024-09-30) — Cash And Cash Equivalents: 1712064.00
VSTD balance_sheet (quarterly, 2024-09-30) — Cash Cash Equivalents And Short Term Investments: 1712064.00
VSTD balance_sheet (quarterly, 2024-09-30) — Cash Financial: 1712064.00
VSTD cash_flow (quarterly, 2024-09-30) — Cash Flow From Continuing Financing Activities: 13030.00
VSTD cash_flow (quarterly, 2024-09-30) — Cash Flow From Continuing Investing Activities: -38401.00
VSTD cash_flow (quarterly, 2024-09-30) — Cash Flow From Continuing Operating Activities: 543261.00
VSTD cash_flow (quarterly, 2024-09-30) — Change In Account Payable: -21714.00
VSTD cash_flow (quarterly, 2024-09-30) — Change In Inventory: 22076.00
VSTD cash_flow (quarterly, 2024-09-30) — Change In Other Current Assets: -192173.00
VSTD cash_flow (quarterly, 2024-09-30) — Change In Payable: 1603873.00
VSTD cash_flow (quarterly, 2024-09-30) — Change In Payables And Accrued Expense: 1603873.00
VSTD cash_flow (quarterly, 2024-09-30) — Change In Receivables: 71951.00
VSTD cash_flow (quarterly, 2024-09-30) — Change In Working Capital: 1505727.00
VSTD cash_flow (quarterly, 2024-09-30) — Changes In Account Receivables: 71951.00
VSTD cash_flow (quarterly, 2024-09-30) — Changes In Cash: 517890.00
VSTD balance_sheet (quarterly, 2024-09-30) — Common Stock: 135.00
VSTD balance_sheet (quarterly, 2024-09-30) — Common Stock Equity: -399806.00
VSTD cash_flow (quarterly, 2024-09-30) — Common Stock Issuance: 85703.00
VSTD income_statement (quarterly, 2024-09-30) — Cost Of Revenue: 3056588.00
VSTD balance_sheet (quarterly, 2024-09-30) — Current Assets: 1837923.00
VSTD balance_sheet (quarterly, 2024-09-30) — Current Capital Lease Obligation: 908691.00
VSTD balance_sheet (quarterly, 2024-09-30) — Current Debt: 3063218.00
VSTD balance_sheet (quarterly, 2024-09-30) — Current Debt And Capital Lease Obligation: 3971909.00
VSTD balance_sheet (quarterly, 2024-09-30) — Current Liabilities: 5895057.00
VSTD cash_flow (quarterly, 2024-09-30) — Depreciation: 233098.00
VSTD cash_flow (quarterly, 2024-09-30) — Depreciation Amortization Depletion: 259650.00
VSTD cash_flow (quarterly, 2024-09-30) — Depreciation And Amortization: 259650.00
VSTD income_statement (quarterly, 2024-09-30) — Diluted Average Shares: 5374148.00
VSTD income_statement (quarterly, 2024-09-30) — Diluted EPS: -0.23
VSTD income_statement (quarterly, 2024-09-30) — Diluted NI Availto Com Stockholders: -1222116.00
VSTD income_statement (quarterly, 2024-09-30) — EBIT: -1049045.00
VSTD income_statement (quarterly, 2024-09-30) — EBITDA: -789395.00
VSTD cash_flow (quarterly, 2024-09-30) — End Cash Position: 1712064.00
VSTD cash_flow (quarterly, 2024-09-30) — Financing Cash Flow: 13030.00
VSTD cash_flow (quarterly, 2024-09-30) — Free Cash Flow: 504860.00
VSTD cash_flow (quarterly, 2024-09-30) — Gain Loss On Sale Of PPE: 0.00
VSTD income_statement (quarterly, 2024-09-30) — Gain On Sale Of Ppe: 0.00
VSTD income_statement (quarterly, 2024-09-30) — General And Administrative Expense: 935591.00
VSTD balance_sheet (quarterly, 2024-09-30) — Goodwill: 1985645.00
VSTD balance_sheet (quarterly, 2024-09-30) — Goodwill And Other Intangible Assets: 2490144.00
VSTD balance_sheet (quarterly, 2024-09-30) — Gross PPE: 14170125.00