speb/financial-data huggingface dataset:
FTI.V cash_flow (annual, 2022-03-31) — Cash Flow From Continuing Financing Activities: 31112.00
FTI.V cash_flow (annual, 2022-03-31) — Cash Flow From Continuing Operating Activities: -55352.00
FTI.V cash_flow (annual, 2022-03-31) — Change In Inventory: 24319.00
FTI.V cash_flow (annual, 2022-03-31) — Change In Payables And Accrued Expense: 17359.00
FTI.V cash_flow (annual, 2022-03-31) — Change In Prepaid Assets: 0.00
FTI.V cash_flow (annual, 2022-03-31) — Change In Receivables: -117974.00
FTI.V cash_flow (annual, 2022-03-31) — Change In Working Capital: -76296.00
FTI.V cash_flow (annual, 2022-03-31) — Changes In Account Receivables: -117974.00
FTI.V cash_flow (annual, 2022-03-31) — Changes In Cash: -24240.00
FTI.V balance_sheet (annual, 2022-03-31) — Common Stock: 5388883.00
FTI.V balance_sheet (annual, 2022-03-31) — Common Stock Equity: 99209.00
FTI.V cash_flow (annual, 2022-03-31) — Common Stock Issuance: 100000.00
FTI.V income_statement (annual, 2022-03-31) — Cost Of Revenue: 75591.00
FTI.V balance_sheet (annual, 2022-03-31) — Current Assets: 209044.00
FTI.V balance_sheet (annual, 2022-03-31) — Current Liabilities: 35782.00
FTI.V income_statement (annual, 2022-03-31) — Diluted Average Shares: 14968863.00
FTI.V income_statement (annual, 2022-03-31) — Diluted EPS: 0.00
FTI.V income_statement (annual, 2022-03-31) — Diluted NI Availto Com Stockholders: 20944.00
FTI.V income_statement (annual, 2022-03-31) — EBIT: 39848.00
FTI.V income_statement (annual, 2022-03-31) — EBITDA: 39848.00
FTI.V cash_flow (annual, 2022-03-31) — End Cash Position: 24575.00
FTI.V cash_flow (annual, 2022-03-31) — Financing Cash Flow: 31112.00
FTI.V cash_flow (annual, 2022-03-31) — Free Cash Flow: -55352.00
FTI.V income_statement (annual, 2022-03-31) — General And Administrative Expense: 44748.00
FTI.V income_statement (annual, 2022-03-31) — Gross Profit: 84596.00
FTI.V cash_flow (annual, 2022-03-31) — Income Tax Paid Supplemental Data: 0.00
FTI.V cash_flow (annual, 2022-03-31) — Interest Paid Supplemental Data: 0.00
FTI.V balance_sheet (annual, 2022-03-31) — Inventory: 9578.00
FTI.V balance_sheet (annual, 2022-03-31) — Invested Capital: 285628.00
FTI.V cash_flow (annual, 2022-03-31) — Issuance Of Capital Stock: 100000.00
FTI.V balance_sheet (annual, 2022-03-31) — Long Term Debt: 186419.00
FTI.V balance_sheet (annual, 2022-03-31) — Long Term Debt And Capital Lease Obligation: 186419.00
FTI.V cash_flow (annual, 2022-03-31) — Net Common Stock Issuance: 100000.00
FTI.V balance_sheet (annual, 2022-03-31) — Net Debt: 161844.00
FTI.V income_statement (annual, 2022-03-31) — Net Income: 20944.00
FTI.V income_statement (annual, 2022-03-31) — Net Income Common Stockholders: 20944.00
FTI.V income_statement (annual, 2022-03-31) — Net Income Continuous Operations: 20944.00
FTI.V income_statement (annual, 2022-03-31) — Net Income From Continuing And Discontinued Operation: 20944.00
FTI.V income_statement (annual, 2022-03-31) — Net Income From Continuing Operation Net Minority Interest: 20944.00
FTI.V cash_flow (annual, 2022-03-31) — Net Income From Continuing Operations: 20944.00
FTI.V income_statement (annual, 2022-03-31) — Net Income Including Noncontrolling Interests: 20944.00
FTI.V cash_flow (annual, 2022-03-31) — Net Other Financing Charges: -68888.00
FTI.V balance_sheet (annual, 2022-03-31) — Net Tangible Assets: 99209.00
FTI.V income_statement (annual, 2022-03-31) — Normalized EBITDA: 63753.00
FTI.V income_statement (annual, 2022-03-31) — Normalized Income: 44849.00
FTI.V cash_flow (annual, 2022-03-31) — Operating Cash Flow: -55352.00
FTI.V income_statement (annual, 2022-03-31) — Operating Income: 39848.00
FTI.V income_statement (annual, 2022-03-31) — Operating Revenue: 160187.00
FTI.V balance_sheet (annual, 2022-03-31) — Ordinary Shares Number: 14968863.00
FTI.V balance_sheet (annual, 2022-03-31) — Other Current Assets: 173282.00
FTI.V balance_sheet (annual, 2022-03-31) — Other Equity Interest: 401002.00
FTI.V income_statement (annual, 2022-03-31) — Other Gand A: 44748.00
FTI.V income_statement (annual, 2022-03-31) — Other Income Expense: -18905.00
FTI.V cash_flow (annual, 2022-03-31) — Other Non Cash Items: -1.00
FTI.V balance_sheet (annual, 2022-03-31) — Other Non Current Assets: 112366.00
FTI.V income_statement (annual, 2022-03-31) — Other Non Operating Income Expenses: 5000.00
FTI.V balance_sheet (annual, 2022-03-31) — Payables And Accrued Expenses: 35782.00
FTI.V income_statement (annual, 2022-03-31) — Pretax Income: 20944.00
FTI.V balance_sheet (annual, 2022-03-31) — Receivables: 1609.00
FTI.V income_statement (annual, 2022-03-31) — Reconciled Cost Of Revenue: 75591.00
FTI.V balance_sheet (annual, 2022-03-31) — Retained Earnings: -5690676.00
FTI.V income_statement (annual, 2022-03-31) — Selling General And Administration: 44748.00
FTI.V balance_sheet (annual, 2022-03-31) — Share Issued: 14968863.00
FTI.V income_statement (annual, 2022-03-31) — Special Income Charges: -23905.00
FTI.V cash_flow (annual, 2022-03-31) — Stock Based Compensation: 0.00
FTI.V balance_sheet (annual, 2022-03-31) — Stockholders Equity: 99209.00
FTI.V balance_sheet (annual, 2022-03-31) — Tangible Book Value: 99209.00
FTI.V income_statement (annual, 2022-03-31) — Tax Effect Of Unusual Items: 0.00
FTI.V income_statement (annual, 2022-03-31) — Tax Provision: 0.00
FTI.V income_statement (annual, 2022-03-31) — Tax Rate For Calcs: 0.00
FTI.V balance_sheet (annual, 2022-03-31) — Total Assets: 321410.00
FTI.V balance_sheet (annual, 2022-03-31) — Total Capitalization: 285628.00
FTI.V balance_sheet (annual, 2022-03-31) — Total Debt: 186419.00
FTI.V balance_sheet (annual, 2022-03-31) — Total Equity Gross Minority Interest: 99209.00
FTI.V income_statement (annual, 2022-03-31) — Total Expenses: 120339.00
FTI.V balance_sheet (annual, 2022-03-31) — Total Liabilities Net Minority Interest: 222201.00
FTI.V balance_sheet (annual, 2022-03-31) — Total Non Current Assets: 112366.00
FTI.V balance_sheet (annual, 2022-03-31) — Total Non Current Liabilities Net Minority Interest: 186419.00
FTI.V income_statement (annual, 2022-03-31) — Total Unusual Items: -23905.00
FTI.V income_statement (annual, 2022-03-31) — Total Unusual Items Excluding Goodwill: -23905.00
FTI.V balance_sheet (annual, 2022-03-31) — Working Capital: 173262.00
FTI.V income_statement (annual, 2022-03-31) — Write Off: 23905.00
FTI.V income_statement (annual, 2023-03-31) — +Operating Expense: 60570.00
FTI.V income_statement (annual, 2023-03-31) — +Total Revenue: 205441.00
FTI.V balance_sheet (annual, 2023-03-31) — Accounts Receivable: 0.00
FTI.V cash_flow (annual, 2023-03-31) — Asset Impairment Charge: 19964.00
FTI.V income_statement (annual, 2023-03-31) — Basic Average Shares: 14968863.00
FTI.V income_statement (annual, 2023-03-31) — Basic EPS: 0.00
FTI.V cash_flow (annual, 2023-03-31) — Beginning Cash Position: 24575.00
FTI.V balance_sheet (annual, 2023-03-31) — Capital Stock: 5388883.00
FTI.V balance_sheet (annual, 2023-03-31) — Cash And Cash Equivalents: 7975.00
FTI.V balance_sheet (annual, 2023-03-31) — Cash Cash Equivalents And Short Term Investments: 7975.00
FTI.V balance_sheet (annual, 2023-03-31) — Cash Financial: 7975.00
FTI.V cash_flow (annual, 2023-03-31) — Cash Flow From Continuing Financing Activities: 83615.00
FTI.V cash_flow (annual, 2023-03-31) — Cash Flow From Continuing Operating Activities: -100215.00
FTI.V cash_flow (annual, 2023-03-31) — Change In Inventory: -1621.00
FTI.V cash_flow (annual, 2023-03-31) — Change In Payables And Accrued Expense: 13592.00
FTI.V cash_flow (annual, 2023-03-31) — Change In Receivables: -119743.00
FTI.V cash_flow (annual, 2023-03-31) — Change In Working Capital: -107772.00
FTI.V cash_flow (annual, 2023-03-31) — Changes In Account Receivables: -119743.00
FTI.V cash_flow (annual, 2023-03-31) — Changes In Cash: -16600.00
FTI.V balance_sheet (annual, 2023-03-31) — Common Stock: 5388883.00
FTI.V balance_sheet (annual, 2023-03-31) — Common Stock Equity: 92456.00
FTI.V cash_flow (annual, 2023-03-31) — Common Stock Issuance: 0.00
FTI.V income_statement (annual, 2023-03-31) — Cost Of Revenue: 137314.00
FTI.V balance_sheet (annual, 2023-03-31) — Current Assets: 261440.00
FTI.V balance_sheet (annual, 2023-03-31) — Current Liabilities: 49374.00
FTI.V income_statement (annual, 2023-03-31) — Diluted Average Shares: 14968863.00
FTI.V income_statement (annual, 2023-03-31) — Diluted EPS: 0.00
FTI.V income_statement (annual, 2023-03-31) — Diluted NI Availto Com Stockholders: -6753.00
FTI.V income_statement (annual, 2023-03-31) — EBIT: 7557.00
FTI.V income_statement (annual, 2023-03-31) — EBITDA: 7557.00
FTI.V cash_flow (annual, 2023-03-31) — End Cash Position: 7975.00
FTI.V cash_flow (annual, 2023-03-31) — Financing Cash Flow: 83615.00
FTI.V cash_flow (annual, 2023-03-31) — Free Cash Flow: -100215.00
FTI.V income_statement (annual, 2023-03-31) — General And Administrative Expense: 60570.00
FTI.V income_statement (annual, 2023-03-31) — Gross Profit: 68127.00
FTI.V cash_flow (annual, 2023-03-31) — Income Tax Paid Supplemental Data: 0.00
FTI.V cash_flow (annual, 2023-03-31) — Interest Paid Supplemental Data: 0.00
FTI.V balance_sheet (annual, 2023-03-31) — Inventory: 11199.00
FTI.V balance_sheet (annual, 2023-03-31) — Invested Capital: 356837.00
FTI.V cash_flow (annual, 2023-03-31) — Issuance Of Capital Stock: 0.00
FTI.V balance_sheet (annual, 2023-03-31) — Long Term Debt: 264381.00
FTI.V balance_sheet (annual, 2023-03-31) — Long Term Debt And Capital Lease Obligation: 264381.00
FTI.V cash_flow (annual, 2023-03-31) — Net Common Stock Issuance: 0.00
FTI.V balance_sheet (annual, 2023-03-31) — Net Debt: 256406.00
FTI.V income_statement (annual, 2023-03-31) — Net Income: -6753.00
FTI.V income_statement (annual, 2023-03-31) — Net Income Common Stockholders: -6753.00
FTI.V income_statement (annual, 2023-03-31) — Net Income Continuous Operations: -6753.00
FTI.V income_statement (annual, 2023-03-31) — Net Income From Continuing And Discontinued Operation: -6753.00
FTI.V income_statement (annual, 2023-03-31) — Net Income From Continuing Operation Net Minority Interest: -6753.00
FTI.V cash_flow (annual, 2023-03-31) — Net Income From Continuing Operations: -6753.00
FTI.V income_statement (annual, 2023-03-31) — Net Income Including Noncontrolling Interests: -6753.00
FTI.V cash_flow (annual, 2023-03-31) — Net Other Financing Charges: 83615.00
FTI.V balance_sheet (annual, 2023-03-31) — Net Tangible Assets: 92456.00
FTI.V income_statement (annual, 2023-03-31) — Normalized EBITDA: 27521.00
FTI.V income_statement (annual, 2023-03-31) — Normalized Income: 13211.00
FTI.V cash_flow (annual, 2023-03-31) — Operating Cash Flow: -100215.00
FTI.V income_statement (annual, 2023-03-31) — Operating Income: 7557.00
FTI.V income_statement (annual, 2023-03-31) — Operating Revenue: 205441.00
FTI.V balance_sheet (annual, 2023-03-31) — Ordinary Shares Number: 14968863.00
FTI.V balance_sheet (annual, 2023-03-31) — Other Current Assets: 242266.00
FTI.V balance_sheet (annual, 2023-03-31) — Other Equity Interest: 378602.00
FTI.V income_statement (annual, 2023-03-31) — Other Gand A: 60570.00
FTI.V income_statement (annual, 2023-03-31) — Other Income Expense: -14310.00
FTI.V cash_flow (annual, 2023-03-31) — Other Non Cash Items: -5654.00
FTI.V balance_sheet (annual, 2023-03-31) — Other Non Current Assets: 144771.00
FTI.V income_statement (annual, 2023-03-31) — Other Non Operating Income Expenses: 5654.00
FTI.V balance_sheet (annual, 2023-03-31) — Payables And Accrued Expenses: 49374.00
FTI.V income_statement (annual, 2023-03-31) — Pretax Income: -6753.00
FTI.V balance_sheet (annual, 2023-03-31) — Receivables: 0.00
FTI.V income_statement (annual, 2023-03-31) — Reconciled Cost Of Revenue: 137314.00
FTI.V balance_sheet (annual, 2023-03-31) — Retained Earnings: -5675029.00
FTI.V income_statement (annual, 2023-03-31) — Selling General And Administration: 60570.00
FTI.V balance_sheet (annual, 2023-03-31) — Share Issued: 14968863.00
FTI.V income_statement (annual, 2023-03-31) — Special Income Charges: -19964.00
FTI.V balance_sheet (annual, 2023-03-31) — Stockholders Equity: 92456.00
FTI.V balance_sheet (annual, 2023-03-31) — Tangible Book Value: 92456.00
FTI.V income_statement (annual, 2023-03-31) — Tax Effect Of Unusual Items: 0.00
FTI.V income_statement (annual, 2023-03-31) — Tax Provision: 0.00
FTI.V income_statement (annual, 2023-03-31) — Tax Rate For Calcs: 0.00
FTI.V balance_sheet (annual, 2023-03-31) — Total Assets: 406211.00
FTI.V balance_sheet (annual, 2023-03-31) — Total Capitalization: 356837.00
FTI.V balance_sheet (annual, 2023-03-31) — Total Debt: 264381.00
FTI.V balance_sheet (annual, 2023-03-31) — Total Equity Gross Minority Interest: 92456.00
FTI.V income_statement (annual, 2023-03-31) — Total Expenses: 197884.00
FTI.V balance_sheet (annual, 2023-03-31) — Total Liabilities Net Minority Interest: 313755.00
FTI.V balance_sheet (annual, 2023-03-31) — Total Non Current Assets: 144771.00
FTI.V balance_sheet (annual, 2023-03-31) — Total Non Current Liabilities Net Minority Interest: 264381.00
FTI.V income_statement (annual, 2023-03-31) — Total Unusual Items: -19964.00
FTI.V income_statement (annual, 2023-03-31) — Total Unusual Items Excluding Goodwill: -19964.00
FTI.V balance_sheet (annual, 2023-03-31) — Working Capital: 212066.00
FTI.V income_statement (annual, 2023-03-31) — Write Off: 19964.00
FTI.V income_statement (annual, 2024-03-31) — +Operating Expense: 84122.00
FTI.V income_statement (annual, 2024-03-31) — +Total Revenue: 118995.00
FTI.V balance_sheet (annual, 2024-03-31) — Accounts Receivable: 2255.00
FTI.V cash_flow (annual, 2024-03-31) — Asset Impairment Charge: 13296.00
FTI.V income_statement (annual, 2024-03-31) — Basic Average Shares: 14968863.00
FTI.V income_statement (annual, 2024-03-31) — Basic EPS: 0.00
FTI.V cash_flow (annual, 2024-03-31) — Beginning Cash Position: 7975.00
FTI.V balance_sheet (annual, 2024-03-31) — Capital Stock: 5388883.00
FTI.V balance_sheet (annual, 2024-03-31) — Cash And Cash Equivalents: 1105.00
FTI.V balance_sheet (annual, 2024-03-31) — Cash Cash Equivalents And Short Term Investments: 1105.00
FTI.V balance_sheet (annual, 2024-03-31) — Cash Financial: 1105.00
FTI.V cash_flow (annual, 2024-03-31) — Cash Flow From Continuing Financing Activities: 70253.00
FTI.V cash_flow (annual, 2024-03-31) — Cash Flow From Continuing Operating Activities: -77123.00
FTI.V cash_flow (annual, 2024-03-31) — Change In Inventory: 1464.00
FTI.V cash_flow (annual, 2024-03-31) — Change In Payables And Accrued Expense: -14503.00
FTI.V cash_flow (annual, 2024-03-31) — Change In Prepaid Assets: 0.00
FTI.V cash_flow (annual, 2024-03-31) — Change In Receivables: -51960.00
FTI.V cash_flow (annual, 2024-03-31) — Change In Working Capital: -64999.00
FTI.V cash_flow (annual, 2024-03-31) — Changes In Account Receivables: -51960.00
FTI.V cash_flow (annual, 2024-03-31) — Changes In Cash: -6870.00
FTI.V balance_sheet (annual, 2024-03-31) — Common Stock: 5388883.00
FTI.V balance_sheet (annual, 2024-03-31) — Common Stock Equity: 72626.00
FTI.V cash_flow (annual, 2024-03-31) — Common Stock Issuance: 0.00
FTI.V income_statement (annual, 2024-03-31) — Cost Of Revenue: 46997.00
FTI.V balance_sheet (annual, 2024-03-31) — Current Assets: 147535.00
FTI.V balance_sheet (annual, 2024-03-31) — Current Debt: 114854.00
FTI.V balance_sheet (annual, 2024-03-31) — Current Debt And Capital Lease Obligation: 114854.00
FTI.V balance_sheet (annual, 2024-03-31) — Current Liabilities: 149725.00
FTI.V income_statement (annual, 2024-03-31) — Diluted Average Shares: 14968863.00
FTI.V income_statement (annual, 2024-03-31) — Diluted EPS: 0.00
FTI.V income_statement (annual, 2024-03-31) — Diluted NI Availto Com Stockholders: -19830.00
FTI.V income_statement (annual, 2024-03-31) — EBIT: -12124.00
FTI.V income_statement (annual, 2024-03-31) — EBITDA: -12124.00
FTI.V cash_flow (annual, 2024-03-31) — End Cash Position: 1105.00
FTI.V cash_flow (annual, 2024-03-31) — Financing Cash Flow: 70253.00
FTI.V cash_flow (annual, 2024-03-31) — Free Cash Flow: -77123.00
FTI.V income_statement (annual, 2024-03-31) — General And Administrative Expense: 84122.00
FTI.V income_statement (annual, 2024-03-31) — Gross Profit: 71998.00
FTI.V income_statement (annual, 2024-03-31) — Impairment Of Capital Assets: 0.00
FTI.V balance_sheet (annual, 2024-03-31) — Inventory: 9735.00
FTI.V balance_sheet (annual, 2024-03-31) — Invested Capital: 401670.00
FTI.V cash_flow (annual, 2024-03-31) — Issuance Of Capital Stock: 0.00
FTI.V cash_flow (annual, 2024-03-31) — Issuance Of Debt: 0.00
FTI.V balance_sheet (annual, 2024-03-31) — Long Term Debt: 214190.00
FTI.V balance_sheet (annual, 2024-03-31) — Long Term Debt And Capital Lease Obligation: 214190.00
FTI.V cash_flow (annual, 2024-03-31) — Net Common Stock Issuance: 0.00
FTI.V balance_sheet (annual, 2024-03-31) — Net Debt: 327939.00
FTI.V income_statement (annual, 2024-03-31) — Net Income: -19830.00
FTI.V income_statement (annual, 2024-03-31) — Net Income Common Stockholders: -19830.00
FTI.V income_statement (annual, 2024-03-31) — Net Income Continuous Operations: -19830.00
FTI.V income_statement (annual, 2024-03-31) — Net Income From Continuing And Discontinued Operation: -19830.00
FTI.V income_statement (annual, 2024-03-31) — Net Income From Continuing Operation Net Minority Interest: -19830.00
FTI.V cash_flow (annual, 2024-03-31) — Net Income From Continuing Operations: -19830.00
FTI.V income_statement (annual, 2024-03-31) — Net Income Including Noncontrolling Interests: -19830.00
FTI.V cash_flow (annual, 2024-03-31) — Net Issuance Payments Of Debt: 0.00
FTI.V cash_flow (annual, 2024-03-31) — Net Other Financing Charges: 70253.00
FTI.V cash_flow (annual, 2024-03-31) — Net Short Term Debt Issuance: 0.00
FTI.V balance_sheet (annual, 2024-03-31) — Net Tangible Assets: 72626.00
FTI.V income_statement (annual, 2024-03-31) — Normalized EBITDA: 1172.00
FTI.V income_statement (annual, 2024-03-31) — Normalized Income: -6534.00
FTI.V cash_flow (annual, 2024-03-31) — Operating Cash Flow: -77123.00
FTI.V income_statement (annual, 2024-03-31) — Operating Income: -12124.00
FTI.V income_statement (annual, 2024-03-31) — Operating Revenue: 118995.00
FTI.V balance_sheet (annual, 2024-03-31) — Ordinary Shares Number: 14968863.00
FTI.V balance_sheet (annual, 2024-03-31) — Other Current Assets: 134440.00
FTI.V balance_sheet (annual, 2024-03-31) — Other Current Borrowings: 114854.00
FTI.V income_statement (annual, 2024-03-31) — Other Gand A: 84122.00
FTI.V income_statement (annual, 2024-03-31) — Other Income Expense: -7706.00
FTI.V cash_flow (annual, 2024-03-31) — Other Non Cash Items: -5590.00
FTI.V balance_sheet (annual, 2024-03-31) — Other Non Current Assets: 289006.00
FTI.V income_statement (annual, 2024-03-31) — Other Non Operating Income Expenses: 5590.00
FTI.V balance_sheet (annual, 2024-03-31) — Payables And Accrued Expenses: 34871.00
FTI.V balance_sheet (annual, 2024-03-31) — Prepaid Assets: 0.00
FTI.V income_statement (annual, 2024-03-31) — Pretax Income: -19830.00
FTI.V balance_sheet (annual, 2024-03-31) — Receivables: 2255.00
FTI.V income_statement (annual, 2024-03-31) — Reconciled Cost Of Revenue: 46997.00
FTI.V balance_sheet (annual, 2024-03-31) — Retained Earnings: -5316257.00
FTI.V income_statement (annual, 2024-03-31) — Selling General And Administration: 84122.00
FTI.V balance_sheet (annual, 2024-03-31) — Share Issued: 14968863.00
FTI.V cash_flow (annual, 2024-03-31) — Short Term Debt Issuance: 0.00
FTI.V income_statement (annual, 2024-03-31) — Special Income Charges: -13296.00
FTI.V balance_sheet (annual, 2024-03-31) — Stockholders Equity: 72626.00
FTI.V balance_sheet (annual, 2024-03-31) — Tangible Book Value: 72626.00
FTI.V income_statement (annual, 2024-03-31) — Tax Effect Of Unusual Items: 0.00
FTI.V income_statement (annual, 2024-03-31) — Tax Rate For Calcs: 0.00
FTI.V balance_sheet (annual, 2024-03-31) — Total Assets: 436541.00
FTI.V balance_sheet (annual, 2024-03-31) — Total Capitalization: 286816.00
FTI.V balance_sheet (annual, 2024-03-31) — Total Debt: 329044.00
FTI.V balance_sheet (annual, 2024-03-31) — Total Equity Gross Minority Interest: 72626.00
FTI.V income_statement (annual, 2024-03-31) — Total Expenses: 131119.00
FTI.V balance_sheet (annual, 2024-03-31) — Total Liabilities Net Minority Interest: 363915.00
FTI.V balance_sheet (annual, 2024-03-31) — Total Non Current Assets: 289006.00
FTI.V balance_sheet (annual, 2024-03-31) — Total Non Current Liabilities Net Minority Interest: 214190.00
FTI.V income_statement (annual, 2024-03-31) — Total Unusual Items: -13296.00
FTI.V income_statement (annual, 2024-03-31) — Total Unusual Items Excluding Goodwill: -13296.00
FTI.V balance_sheet (annual, 2024-03-31) — Working Capital: -2190.00
FTI.V income_statement (annual, 2024-03-31) — Write Off: 13296.00
FTI.V income_statement (quarterly, 2024-09-30) — +Operating Expense: 42742.00
FTI.V income_statement (quarterly, 2024-09-30) — +Total Revenue: 6567.00
FTI.V balance_sheet (quarterly, 2024-09-30) — Accounts Receivable: 4737.00
FTI.V income_statement (quarterly, 2024-09-30) — Basic Average Shares: 14968863.00
FTI.V income_statement (quarterly, 2024-09-30) — Basic EPS: 0.00
FTI.V cash_flow (quarterly, 2024-09-30) — Beginning Cash Position: -2687.00
FTI.V balance_sheet (quarterly, 2024-09-30) — Capital Stock: 5388883.00
FTI.V balance_sheet (quarterly, 2024-09-30) — Cash And Cash Equivalents: 9957.00
FTI.V balance_sheet (quarterly, 2024-09-30) — Cash Cash Equivalents And Short Term Investments: 9957.00
FTI.V balance_sheet (quarterly, 2024-09-30) — Cash Financial: 9957.00
FTI.V cash_flow (quarterly, 2024-09-30) — Cash Flow From Continuing Financing Activities: 43080.00
FTI.V cash_flow (quarterly, 2024-09-30) — Cash Flow From Continuing Operating Activities: -37973.00
FTI.V cash_flow (quarterly, 2024-09-30) — Change In Inventory: 0.00
FTI.V cash_flow (quarterly, 2024-09-30) — Change In Payables And Accrued Expense: -5749.00
FTI.V cash_flow (quarterly, 2024-09-30) — Change In Receivables: 5072.00
FTI.V cash_flow (quarterly, 2024-09-30) — Change In Working Capital: -677.00
FTI.V cash_flow (quarterly, 2024-09-30) — Changes In Account Receivables: 5072.00
FTI.V cash_flow (quarterly, 2024-09-30) — Changes In Cash: 5108.00
FTI.V balance_sheet (quarterly, 2024-09-30) — Common Stock: 5388883.00
FTI.V balance_sheet (quarterly, 2024-09-30) — Common Stock Equity: 38710.00
FTI.V income_statement (quarterly, 2024-09-30) — Cost Of Revenue: 1121.00
FTI.V balance_sheet (quarterly, 2024-09-30) — Current Assets: 166339.00
FTI.V balance_sheet (quarterly, 2024-09-30) — Current Liabilities: 28661.00
FTI.V cash_flow (quarterly, 2024-09-30) — Depreciation: 0.00
FTI.V cash_flow (quarterly, 2024-09-30) — Depreciation Amortization Depletion: 0.00
FTI.V cash_flow (quarterly, 2024-09-30) — Depreciation And Amortization: 0.00
FTI.V income_statement (quarterly, 2024-09-30) — Diluted Average Shares: 14968863.00
FTI.V income_statement (quarterly, 2024-09-30) — Diluted EPS: 0.00
FTI.V income_statement (quarterly, 2024-09-30) — Diluted NI Availto Com Stockholders: -37296.00
FTI.V income_statement (quarterly, 2024-09-30) — EBIT: -37296.00
FTI.V income_statement (quarterly, 2024-09-30) — EBITDA: -37296.00
FTI.V cash_flow (quarterly, 2024-09-30) — End Cash Position: 2421.00
FTI.V cash_flow (quarterly, 2024-09-30) — Financing Cash Flow: 43080.00
FTI.V cash_flow (quarterly, 2024-09-30) — Free Cash Flow: -677.00
FTI.V income_statement (quarterly, 2024-09-30) — General And Administrative Expense: 42742.00
FTI.V income_statement (quarterly, 2024-09-30) — Gross Profit: 5446.00
FTI.V cash_flow (quarterly, 2024-09-30) — Income Tax Paid Supplemental Data: 0.00
FTI.V cash_flow (quarterly, 2024-09-30) — Interest Paid Supplemental Data: 0.00
FTI.V balance_sheet (quarterly, 2024-09-30) — Inventory: 9735.00
FTI.V balance_sheet (quarterly, 2024-09-30) — Invested Capital: 426685.00
FTI.V balance_sheet (quarterly, 2024-09-30) — Long Term Debt: 387975.00
FTI.V balance_sheet (quarterly, 2024-09-30) — Long Term Debt And Capital Lease Obligation: 387975.00
FTI.V balance_sheet (quarterly, 2024-09-30) — Net Debt: 378018.00
FTI.V income_statement (quarterly, 2024-09-30) — Net Income: -37296.00
FTI.V income_statement (quarterly, 2024-09-30) — Net Income Common Stockholders: -37296.00
FTI.V income_statement (quarterly, 2024-09-30) — Net Income Continuous Operations: -37296.00
FTI.V income_statement (quarterly, 2024-09-30) — Net Income From Continuing And Discontinued Operation: -37296.00
FTI.V income_statement (quarterly, 2024-09-30) — Net Income From Continuing Operation Net Minority Interest: -37296.00
FTI.V cash_flow (quarterly, 2024-09-30) — Net Income From Continuing Operations: -37296.00
FTI.V income_statement (quarterly, 2024-09-30) — Net Income Including Noncontrolling Interests: -37296.00
FTI.V cash_flow (quarterly, 2024-09-30) — Net Other Financing Charges: 43080.00
FTI.V balance_sheet (quarterly, 2024-09-30) — Net Tangible Assets: 38710.00
FTI.V income_statement (quarterly, 2024-09-30) — Normalized EBITDA: -37296.00
FTI.V income_statement (quarterly, 2024-09-30) — Normalized Income: -37296.00
FTI.V cash_flow (quarterly, 2024-09-30) — Operating Cash Flow: -677.00
FTI.V income_statement (quarterly, 2024-09-30) — Operating Income: -37296.00
FTI.V income_statement (quarterly, 2024-09-30) — Operating Revenue: 6567.00
FTI.V balance_sheet (quarterly, 2024-09-30) — Ordinary Shares Number: 14968863.00
FTI.V balance_sheet (quarterly, 2024-09-30) — Other Current Assets: 141910.00
FTI.V income_statement (quarterly, 2024-09-30) — Other Gand A: 42742.00
FTI.V cash_flow (quarterly, 2024-09-30) — Other Non Cash Items: 37296.00
FTI.V balance_sheet (quarterly, 2024-09-30) — Other Non Current Assets: 289006.00
FTI.V balance_sheet (quarterly, 2024-09-30) — Other Non Current Liabilities: -1.00
FTI.V balance_sheet (quarterly, 2024-09-30) — Payables And Accrued Expenses: 28661.00
FTI.V income_statement (quarterly, 2024-09-30) — Pretax Income: -37296.00
FTI.V balance_sheet (quarterly, 2024-09-30) — Receivables: 4737.00
FTI.V income_statement (quarterly, 2024-09-30) — Reconciled Cost Of Revenue: 1121.00
FTI.V income_statement (quarterly, 2024-09-30) — Reconciled Depreciation: 0.00
FTI.V balance_sheet (quarterly, 2024-09-30) — Retained Earnings: -5350173.00
FTI.V income_statement (quarterly, 2024-09-30) — Selling General And Administration: 42742.00
FTI.V balance_sheet (quarterly, 2024-09-30) — Share Issued: 14968863.00
FTI.V balance_sheet (quarterly, 2024-09-30) — Stockholders Equity: 38710.00
FTI.V balance_sheet (quarterly, 2024-09-30) — Tangible Book Value: 38710.00
FTI.V income_statement (quarterly, 2024-09-30) — Tax Effect Of Unusual Items: 0.00
FTI.V income_statement (quarterly, 2024-09-30) — Tax Rate For Calcs: 0.00
FTI.V balance_sheet (quarterly, 2024-09-30) — Total Assets: 455345.00
FTI.V balance_sheet (quarterly, 2024-09-30) — Total Capitalization: 426685.00
FTI.V balance_sheet (quarterly, 2024-09-30) — Total Debt: 387975.00
FTI.V balance_sheet (quarterly, 2024-09-30) — Total Equity Gross Minority Interest: 38710.00
FTI.V income_statement (quarterly, 2024-09-30) — Total Expenses: 43863.00
FTI.V balance_sheet (quarterly, 2024-09-30) — Total Liabilities Net Minority Interest: 416635.00
FTI.V balance_sheet (quarterly, 2024-09-30) — Total Non Current Assets: 289006.00
FTI.V balance_sheet (quarterly, 2024-09-30) — Total Non Current Liabilities Net Minority Interest: 387974.00
FTI.V balance_sheet (quarterly, 2024-09-30) — Working Capital: 137678.00
FTI.V income_statement (quarterly, 2024-12-31) — +Operating Expense: 68004.00
FTI.V income_statement (quarterly, 2024-12-31) — +Total Revenue: 20157.00
FTI.V balance_sheet (quarterly, 2024-12-31) — Accounts Receivable: 13659.00
FTI.V income_statement (quarterly, 2024-12-31) — Basic Average Shares: 14968863.00
FTI.V income_statement (quarterly, 2024-12-31) — Basic EPS: 0.00
FTI.V cash_flow (quarterly, 2024-12-31) — Beginning Cash Position: 664.00
FTI.V balance_sheet (quarterly, 2024-12-31) — Capital Stock: 5388883.00
FTI.V balance_sheet (quarterly, 2024-12-31) — Cash And Cash Equivalents: 8381.00
FTI.V balance_sheet (quarterly, 2024-12-31) — Cash Cash Equivalents And Short Term Investments: 8381.00
FTI.V balance_sheet (quarterly, 2024-12-31) — Cash Financial: 8381.00
FTI.V cash_flow (quarterly, 2024-12-31) — Cash Flow From Continuing Operating Activities: 144505.00
FTI.V cash_flow (quarterly, 2024-12-31) — Change In Inventory: 0.00
FTI.V cash_flow (quarterly, 2024-12-31) — Change In Payables And Accrued Expense: 16605.00
FTI.V cash_flow (quarterly, 2024-12-31) — Change In Receivables: 195233.00
FTI.V cash_flow (quarterly, 2024-12-31) — Change In Working Capital: 211838.00
FTI.V cash_flow (quarterly, 2024-12-31) — Changes In Account Receivables: 195233.00
FTI.V cash_flow (quarterly, 2024-12-31) — Changes In Cash: -52283.00
FTI.V balance_sheet (quarterly, 2024-12-31) — Common Stock: 5388883.00
FTI.V balance_sheet (quarterly, 2024-12-31) — Common Stock Equity: 31367.00
FTI.V income_statement (quarterly, 2024-12-31) — Cost Of Revenue: 19414.00
FTI.V balance_sheet (quarterly, 2024-12-31) — Current Assets: 106561.00
FTI.V balance_sheet (quarterly, 2024-12-31) — Current Liabilities: 43381.00
FTI.V cash_flow (quarterly, 2024-12-31) — Depreciation: 0.00
FTI.V cash_flow (quarterly, 2024-12-31) — Depreciation Amortization Depletion: 0.00
FTI.V cash_flow (quarterly, 2024-12-31) — Depreciation And Amortization: 0.00
FTI.V income_statement (quarterly, 2024-12-31) — Diluted Average Shares: 14968863.00
FTI.V income_statement (quarterly, 2024-12-31) — Diluted EPS: 0.00
FTI.V income_statement (quarterly, 2024-12-31) — Diluted NI Availto Com Stockholders: -67333.00
FTI.V income_statement (quarterly, 2024-12-31) — EBIT: -67333.00
FTI.V income_statement (quarterly, 2024-12-31) — EBITDA: -67333.00
FTI.V cash_flow (quarterly, 2024-12-31) — End Cash Position: -51619.00
FTI.V cash_flow (quarterly, 2024-12-31) — Free Cash Flow: 144505.00
FTI.V income_statement (quarterly, 2024-12-31) — General And Administrative Expense: 60060.00
FTI.V income_statement (quarterly, 2024-12-31) — Gross Profit: 743.00
FTI.V cash_flow (quarterly, 2024-12-31) — Income Tax Paid Supplemental Data: 0.00
FTI.V income_statement (quarterly, 2024-12-31) — Insurance And Claims: 0.00
FTI.V income_statement (quarterly, 2024-12-31) — Interest Expense: 0.00
FTI.V income_statement (quarterly, 2024-12-31) — Interest Expense Non Operating: 0.00
FTI.V cash_flow (quarterly, 2024-12-31) — Interest Paid Supplemental Data: 0.00
FTI.V balance_sheet (quarterly, 2024-12-31) — Inventory: 9735.00
FTI.V balance_sheet (quarterly, 2024-12-31) — Invested Capital: 215017.00
FTI.V balance_sheet (quarterly, 2024-12-31) — Long Term Debt: 183650.00
FTI.V balance_sheet (quarterly, 2024-12-31) — Long Term Debt And Capital Lease Obligation: 183650.00
FTI.V balance_sheet (quarterly, 2024-12-31) — Net Debt: 175269.00
FTI.V income_statement (quarterly, 2024-12-31) — Net Income: -67333.00
FTI.V income_statement (quarterly, 2024-12-31) — Net Income Common Stockholders: -67333.00
FTI.V income_statement (quarterly, 2024-12-31) — Net Income Continuous Operations: -67333.00
FTI.V income_statement (quarterly, 2024-12-31) — Net Income From Continuing And Discontinued Operation: -67333.00
FTI.V income_statement (quarterly, 2024-12-31) — Net Income From Continuing Operation Net Minority Interest: -67333.00
FTI.V cash_flow (quarterly, 2024-12-31) — Net Income From Continuing Operations: -67333.00
FTI.V income_statement (quarterly, 2024-12-31) — Net Income Including Noncontrolling Interests: -67333.00
FTI.V income_statement (quarterly, 2024-12-31) — Net Interest Income: -70.00
FTI.V income_statement (quarterly, 2024-12-31) — Net Non Operating Interest Income Expense: -70.00
FTI.V balance_sheet (quarterly, 2024-12-31) — Net Tangible Assets: 31367.00
FTI.V income_statement (quarterly, 2024-12-31) — Normalized EBITDA: -67333.00
FTI.V income_statement (quarterly, 2024-12-31) — Normalized Income: -67333.00
FTI.V cash_flow (quarterly, 2024-12-31) — Operating Cash Flow: 144505.00
FTI.V income_statement (quarterly, 2024-12-31) — Operating Income: -67261.00
FTI.V income_statement (quarterly, 2024-12-31) — Operating Revenue: 20157.00
FTI.V balance_sheet (quarterly, 2024-12-31) — Ordinary Shares Number: 14968863.00
FTI.V balance_sheet (quarterly, 2024-12-31) — Other Current Assets: 74786.00
FTI.V balance_sheet (quarterly, 2024-12-31) — Other Equity Interest: 60000.00
FTI.V income_statement (quarterly, 2024-12-31) — Other Gand A: 60060.00
FTI.V balance_sheet (quarterly, 2024-12-31) — Other Non Current Assets: 151837.00
FTI.V balance_sheet (quarterly, 2024-12-31) — Payables And Accrued Expenses: 43381.00
FTI.V income_statement (quarterly, 2024-12-31) — Pretax Income: -67333.00
FTI.V balance_sheet (quarterly, 2024-12-31) — Receivables: 13659.00
FTI.V income_statement (quarterly, 2024-12-31) — Reconciled Cost Of Revenue: 19414.00
FTI.V income_statement (quarterly, 2024-12-31) — Reconciled Depreciation: 0.00
FTI.V income_statement (quarterly, 2024-12-31) — Rent And Landing Fees: 0.00
FTI.V income_statement (quarterly, 2024-12-31) — Rent Expense Supplemental: 0.00
FTI.V balance_sheet (quarterly, 2024-12-31) — Retained Earnings: -5417516.00
FTI.V income_statement (quarterly, 2024-12-31) — Salaries And Wages: 0.00
FTI.V income_statement (quarterly, 2024-12-31) — Selling And Marketing Expense: 7944.00
FTI.V income_statement (quarterly, 2024-12-31) — Selling General And Administration: 68004.00
FTI.V balance_sheet (quarterly, 2024-12-31) — Share Issued: 14968863.00
FTI.V balance_sheet (quarterly, 2024-12-31) — Stockholders Equity: 31367.00
FTI.V balance_sheet (quarterly, 2024-12-31) — Tangible Book Value: 31367.00
FTI.V income_statement (quarterly, 2024-12-31) — Tax Effect Of Unusual Items: 0.00
FTI.V income_statement (quarterly, 2024-12-31) — Tax Provision: 0.00
FTI.V income_statement (quarterly, 2024-12-31) — Tax Rate For Calcs: 0.00
FTI.V balance_sheet (quarterly, 2024-12-31) — Total Assets: 258398.00
FTI.V balance_sheet (quarterly, 2024-12-31) — Total Capitalization: 215017.00
FTI.V balance_sheet (quarterly, 2024-12-31) — Total Debt: 183650.00
FTI.V balance_sheet (quarterly, 2024-12-31) — Total Equity Gross Minority Interest: 31367.00
FTI.V income_statement (quarterly, 2024-12-31) — Total Expenses: 87418.00
FTI.V balance_sheet (quarterly, 2024-12-31) — Total Liabilities Net Minority Interest: 227031.00
FTI.V balance_sheet (quarterly, 2024-12-31) — Total Non Current Assets: 151837.00
FTI.V balance_sheet (quarterly, 2024-12-31) — Total Non Current Liabilities Net Minority Interest: 183650.00
FTI.V income_statement (quarterly, 2024-12-31) — Total Other Finance Cost: 70.00
FTI.V balance_sheet (quarterly, 2024-12-31) — Working Capital: 63180.00
FTI.V income_statement (annual, 2025-03-31) — +Operating Expense: 244384.00
FTI.V income_statement (quarterly, 2025-03-31) — +Operating Expense: 124885.00
FTI.V income_statement (annual, 2025-03-31) — +Total Revenue: 56797.00
FTI.V income_statement (quarterly, 2025-03-31) — +Total Revenue: 4626.00
FTI.V balance_sheet (annual, 2025-03-31) — Accounts Receivable: 15732.00
FTI.V balance_sheet (quarterly, 2025-03-31) — Accounts Receivable: 15732.00
FTI.V cash_flow (annual, 2025-03-31) — Asset Impairment Charge: 133140.00
FTI.V income_statement (annual, 2025-03-31) — Basic Average Shares: 15236896.00
FTI.V income_statement (annual, 2025-03-31) — Basic EPS: 0.00
FTI.V cash_flow (annual, 2025-03-31) — Beginning Cash Position: 1105.00
FTI.V cash_flow (quarterly, 2025-03-31) — Beginning Cash Position: -51619.00
FTI.V balance_sheet (annual, 2025-03-31) — Capital Stock: 5556562.00
FTI.V balance_sheet (quarterly, 2025-03-31) — Capital Stock: 5556562.00
FTI.V balance_sheet (annual, 2025-03-31) — Cash And Cash Equivalents: 4118.00
FTI.V balance_sheet (quarterly, 2025-03-31) — Cash And Cash Equivalents: 4118.00
FTI.V balance_sheet (annual, 2025-03-31) — Cash Cash Equivalents And Short Term Investments: 4118.00
FTI.V balance_sheet (quarterly, 2025-03-31) — Cash Cash Equivalents And Short Term Investments: 4118.00
FTI.V balance_sheet (annual, 2025-03-31) — Cash Financial: 4118.00
FTI.V balance_sheet (quarterly, 2025-03-31) — Cash Financial: 4118.00
FTI.V cash_flow (annual, 2025-03-31) — Cash Flow From Continuing Financing Activities: 116269.00
FTI.V cash_flow (quarterly, 2025-03-31) — Cash Flow From Continuing Financing Activities: 261663.00
FTI.V cash_flow (annual, 2025-03-31) — Cash Flow From Continuing Operating Activities: -113256.00
FTI.V cash_flow (quarterly, 2025-03-31) — Cash Flow From Continuing Operating Activities: -205926.00
FTI.V cash_flow (annual, 2025-03-31) — Change In Inventory: 3719.00
FTI.V cash_flow (quarterly, 2025-03-31) — Change In Inventory: 3719.00
FTI.V cash_flow (annual, 2025-03-31) — Change In Payables And Accrued Expense: 88610.00
FTI.V cash_flow (quarterly, 2025-03-31) — Change In Payables And Accrued Expense: 80100.00
FTI.V cash_flow (annual, 2025-03-31) — Change In Prepaid Assets: -138175.00
FTI.V cash_flow (annual, 2025-03-31) — Change In Receivables: 160561.00
FTI.V cash_flow (quarterly, 2025-03-31) — Change In Receivables: -24858.00
FTI.V cash_flow (annual, 2025-03-31) — Change In Working Capital: 114715.00
FTI.V cash_flow (quarterly, 2025-03-31) — Change In Working Capital: -79214.00
FTI.V cash_flow (annual, 2025-03-31) — Changes In Account Receivables: 160561.00
FTI.V cash_flow (quarterly, 2025-03-31) — Changes In Account Receivables: -24858.00
FTI.V cash_flow (annual, 2025-03-31) — Changes In Cash: 3013.00
FTI.V cash_flow (quarterly, 2025-03-31) — Changes In Cash: 55737.00
FTI.V balance_sheet (annual, 2025-03-31) — Common Stock: 5556562.00
FTI.V balance_sheet (quarterly, 2025-03-31) — Common Stock: 5556562.00
FTI.V balance_sheet (annual, 2025-03-31) — Common Stock Equity: 67298.00
FTI.V balance_sheet (quarterly, 2025-03-31) — Common Stock Equity: 67298.00
FTI.V cash_flow (annual, 2025-03-31) — Common Stock Issuance: 228369.00
FTI.V income_statement (annual, 2025-03-31) — Cost Of Revenue: 41259.00
FTI.V income_statement (quarterly, 2025-03-31) — Cost Of Revenue: 7328.00
FTI.V balance_sheet (annual, 2025-03-31) — Current Assets: 318284.00
FTI.V balance_sheet (quarterly, 2025-03-31) — Current Assets: 318284.00
FTI.V balance_sheet (annual, 2025-03-31) — Current Debt: 107863.00
FTI.V balance_sheet (quarterly, 2025-03-31) — Current Debt: 107863.00
FTI.V balance_sheet (annual, 2025-03-31) — Current Debt And Capital Lease Obligation: 107863.00
FTI.V balance_sheet (quarterly, 2025-03-31) — Current Debt And Capital Lease Obligation: 107863.00
FTI.V balance_sheet (annual, 2025-03-31) — Current Liabilities: 231344.00
FTI.V balance_sheet (quarterly, 2025-03-31) — Current Liabilities: 231344.00
FTI.V income_statement (annual, 2025-03-31) — Diluted Average Shares: 15236896.00
FTI.V income_statement (annual, 2025-03-31) — Diluted EPS: 0.00
FTI.V income_statement (annual, 2025-03-31) — Diluted NI Availto Com Stockholders: -302697.00
FTI.V income_statement (quarterly, 2025-03-31) — Diluted NI Availto Com Stockholders: -201438.00
FTI.V income_statement (annual, 2025-03-31) — EBIT: -228846.00
FTI.V income_statement (quarterly, 2025-03-31) — EBIT: -127587.00
FTI.V income_statement (annual, 2025-03-31) — EBITDA: -228846.00
FTI.V income_statement (quarterly, 2025-03-31) — EBITDA: -127587.00
FTI.V cash_flow (annual, 2025-03-31) — End Cash Position: 4118.00
FTI.V cash_flow (quarterly, 2025-03-31) — End Cash Position: 4118.00
FTI.V cash_flow (annual, 2025-03-31) — Financing Cash Flow: 116269.00
FTI.V cash_flow (quarterly, 2025-03-31) — Financing Cash Flow: 261663.00
FTI.V cash_flow (annual, 2025-03-31) — Free Cash Flow: -113256.00
FTI.V cash_flow (quarterly, 2025-03-31) — Free Cash Flow: -205926.00
FTI.V income_statement (annual, 2025-03-31) — General And Administrative Expense: 244384.00
FTI.V income_statement (quarterly, 2025-03-31) — General And Administrative Expense: 124885.00
FTI.V income_statement (annual, 2025-03-31) — Gross Profit: 15538.00
FTI.V income_statement (quarterly, 2025-03-31) — Gross Profit: -2702.00
FTI.V income_statement (annual, 2025-03-31) — Impairment Of Capital Assets: 66000.00
FTI.V balance_sheet (annual, 2025-03-31) — Inventory: 6016.00
FTI.V balance_sheet (quarterly, 2025-03-31) — Inventory: 6016.00
FTI.V balance_sheet (annual, 2025-03-31) — Invested Capital: 225828.00
FTI.V balance_sheet (quarterly, 2025-03-31) — Invested Capital: 225828.00
FTI.V cash_flow (annual, 2025-03-31) — Issuance Of Capital Stock: 228369.00
FTI.V cash_flow (annual, 2025-03-31) — Issuance Of Debt: 25000.00
FTI.V balance_sheet (annual, 2025-03-31) — Long Term Debt: 50667.00
FTI.V balance_sheet (quarterly, 2025-03-31) — Long Term Debt: 50667.00
FTI.V balance_sheet (annual, 2025-03-31) — Long Term Debt And Capital Lease Obligation: 50667.00
FTI.V balance_sheet (quarterly, 2025-03-31) — Long Term Debt And Capital Lease Obligation: 50667.00
FTI.V cash_flow (annual, 2025-03-31) — Net Common Stock Issuance: 228369.00
FTI.V balance_sheet (annual, 2025-03-31) — Net Debt: 154412.00
FTI.V balance_sheet (quarterly, 2025-03-31) — Net Debt: 154412.00
FTI.V income_statement (annual, 2025-03-31) — Net Income: -302697.00
FTI.V income_statement (quarterly, 2025-03-31) — Net Income: -201438.00
FTI.V income_statement (annual, 2025-03-31) — Net Income Common Stockholders: -302697.00
FTI.V income_statement (quarterly, 2025-03-31) — Net Income Common Stockholders: -201438.00
FTI.V income_statement (annual, 2025-03-31) — Net Income Continuous Operations: -302697.00
FTI.V income_statement (quarterly, 2025-03-31) — Net Income Continuous Operations: -201438.00
FTI.V income_statement (annual, 2025-03-31) — Net Income From Continuing And Discontinued Operation: -302697.00
FTI.V income_statement (quarterly, 2025-03-31) — Net Income From Continuing And Discontinued Operation: -201438.00
FTI.V income_statement (annual, 2025-03-31) — Net Income From Continuing Operation Net Minority Interest: -302697.00
FTI.V income_statement (quarterly, 2025-03-31) — Net Income From Continuing Operation Net Minority Interest: -201438.00
FTI.V cash_flow (annual, 2025-03-31) — Net Income From Continuing Operations: -302697.00
FTI.V cash_flow (quarterly, 2025-03-31) — Net Income From Continuing Operations: -201438.00
FTI.V income_statement (annual, 2025-03-31) — Net Income Including Noncontrolling Interests: -302697.00
FTI.V income_statement (quarterly, 2025-03-31) — Net Income Including Noncontrolling Interests: -201438.00
FTI.V cash_flow (annual, 2025-03-31) — Net Issuance Payments Of Debt: 25000.00
FTI.V cash_flow (annual, 2025-03-31) — Net Other Financing Charges: -137100.00
FTI.V cash_flow (quarterly, 2025-03-31) — Net Other Financing Charges: 8294.00
FTI.V cash_flow (annual, 2025-03-31) — Net Short Term Debt Issuance: 25000.00
FTI.V balance_sheet (annual, 2025-03-31) — Net Tangible Assets: 67298.00
FTI.V balance_sheet (quarterly, 2025-03-31) — Net Tangible Assets: 67298.00
FTI.V income_statement (annual, 2025-03-31) — Normalized EBITDA: -95706.00
FTI.V income_statement (quarterly, 2025-03-31) — Normalized EBITDA: -127587.00
FTI.V income_statement (annual, 2025-03-31) — Normalized Income: -169557.00
FTI.V income_statement (quarterly, 2025-03-31) — Normalized Income: -201438.00
FTI.V cash_flow (annual, 2025-03-31) — Operating Cash Flow: -113256.00
FTI.V cash_flow (quarterly, 2025-03-31) — Operating Cash Flow: -205926.00
FTI.V income_statement (annual, 2025-03-31) — Operating Income: -228846.00
FTI.V income_statement (quarterly, 2025-03-31) — Operating Income: -127587.00
FTI.V income_statement (annual, 2025-03-31) — Operating Revenue: 56797.00
FTI.V income_statement (quarterly, 2025-03-31) — Operating Revenue: 4626.00
FTI.V balance_sheet (annual, 2025-03-31) — Ordinary Shares Number: 17268863.00
FTI.V balance_sheet (quarterly, 2025-03-31) — Ordinary Shares Number: 17268863.00
FTI.V balance_sheet (annual, 2025-03-31) — Other Current Assets: 151243.00
FTI.V balance_sheet (quarterly, 2025-03-31) — Other Current Assets: 151243.00
FTI.V balance_sheet (annual, 2025-03-31) — Other Current Borrowings: 107863.00
FTI.V balance_sheet (quarterly, 2025-03-31) — Other Current Borrowings: 107863.00
FTI.V balance_sheet (annual, 2025-03-31) — Other Equity Interest: 129690.00
FTI.V balance_sheet (quarterly, 2025-03-31) — Other Equity Interest: 129690.00
FTI.V income_statement (annual, 2025-03-31) — Other Gand A: 244384.00
FTI.V income_statement (quarterly, 2025-03-31) — Other Gand A: 124885.00
FTI.V income_statement (annual, 2025-03-31) — Other Income Expense: -73851.00
FTI.V cash_flow (annual, 2025-03-31) — Other Non Cash Items: -58414.00
FTI.V balance_sheet (annual, 2025-03-31) — Other Non Current Assets: 31025.00
FTI.V balance_sheet (quarterly, 2025-03-31) — Other Non Current Assets: 31025.00
FTI.V income_statement (annual, 2025-03-31) — Other Non Operating Income Expenses: 59289.00
FTI.V balance_sheet (annual, 2025-03-31) — Other Receivables: 3000.00
FTI.V balance_sheet (quarterly, 2025-03-31) — Other Receivables: 3000.00
FTI.V balance_sheet (annual, 2025-03-31) — Payables And Accrued Expenses: 123481.00
FTI.V balance_sheet (quarterly, 2025-03-31) — Payables And Accrued Expenses: 123481.00
FTI.V balance_sheet (annual, 2025-03-31) — Prepaid Assets: 138175.00
FTI.V balance_sheet (quarterly, 2025-03-31) — Prepaid Assets: 138175.00
FTI.V income_statement (annual, 2025-03-31) — Pretax Income: -302697.00
FTI.V income_statement (quarterly, 2025-03-31) — Pretax Income: -201438.00
FTI.V balance_sheet (annual, 2025-03-31) — Receivables: 18732.00
FTI.V balance_sheet (quarterly, 2025-03-31) — Receivables: 18732.00
FTI.V income_statement (annual, 2025-03-31) — Reconciled Cost Of Revenue: 41259.00
FTI.V income_statement (quarterly, 2025-03-31) — Reconciled Cost Of Revenue: 7328.00
FTI.V balance_sheet (annual, 2025-03-31) — Retained Earnings: -5618954.00
FTI.V balance_sheet (quarterly, 2025-03-31) — Retained Earnings: -5618954.00
FTI.V income_statement (annual, 2025-03-31) — Selling General And Administration: 244384.00
FTI.V income_statement (quarterly, 2025-03-31) — Selling General And Administration: 124885.00
FTI.V balance_sheet (annual, 2025-03-31) — Share Issued: 17268863.00
FTI.V balance_sheet (quarterly, 2025-03-31) — Share Issued: 17268863.00
FTI.V cash_flow (annual, 2025-03-31) — Short Term Debt Issuance: 25000.00
FTI.V income_statement (annual, 2025-03-31) — Special Income Charges: -133140.00
FTI.V balance_sheet (annual, 2025-03-31) — Stockholders Equity: 67298.00
FTI.V balance_sheet (quarterly, 2025-03-31) — Stockholders Equity: 67298.00
FTI.V balance_sheet (annual, 2025-03-31) — Tangible Book Value: 67298.00
FTI.V balance_sheet (quarterly, 2025-03-31) — Tangible Book Value: 67298.00
FTI.V income_statement (annual, 2025-03-31) — Tax Effect Of Unusual Items: 0.00
FTI.V income_statement (quarterly, 2025-03-31) — Tax Effect Of Unusual Items: 0.00
FTI.V income_statement (annual, 2025-03-31) — Tax Rate For Calcs: 0.00
FTI.V income_statement (quarterly, 2025-03-31) — Tax Rate For Calcs: 0.00
FTI.V balance_sheet (annual, 2025-03-31) — Total Assets: 349309.00
FTI.V balance_sheet (quarterly, 2025-03-31) — Total Assets: 349309.00
FTI.V balance_sheet (annual, 2025-03-31) — Total Capitalization: 117965.00
FTI.V balance_sheet (quarterly, 2025-03-31) — Total Capitalization: 117965.00
FTI.V balance_sheet (annual, 2025-03-31) — Total Debt: 158530.00
FTI.V balance_sheet (quarterly, 2025-03-31) — Total Debt: 158530.00
FTI.V balance_sheet (annual, 2025-03-31) — Total Equity Gross Minority Interest: 67298.00
FTI.V balance_sheet (quarterly, 2025-03-31) — Total Equity Gross Minority Interest: 67298.00
FTI.V income_statement (annual, 2025-03-31) — Total Expenses: 285643.00
FTI.V income_statement (quarterly, 2025-03-31) — Total Expenses: 132213.00
FTI.V balance_sheet (annual, 2025-03-31) — Total Liabilities Net Minority Interest: 282011.00
FTI.V balance_sheet (quarterly, 2025-03-31) — Total Liabilities Net Minority Interest: 282011.00
FTI.V balance_sheet (annual, 2025-03-31) — Total Non Current Assets: 31025.00
FTI.V balance_sheet (quarterly, 2025-03-31) — Total Non Current Assets: 31025.00
FTI.V balance_sheet (annual, 2025-03-31) — Total Non Current Liabilities Net Minority Interest: 50667.00
FTI.V balance_sheet (quarterly, 2025-03-31) — Total Non Current Liabilities Net Minority Interest: 50667.00
FTI.V income_statement (annual, 2025-03-31) — Total Unusual Items: -133140.00
FTI.V income_statement (annual, 2025-03-31) — Total Unusual Items Excluding Goodwill: -133140.00
FTI.V balance_sheet (annual, 2025-03-31) — Working Capital: 86940.00
FTI.V balance_sheet (quarterly, 2025-03-31) — Working Capital: 86940.00
FTI.V income_statement (annual, 2025-03-31) — Write Off: 67140.00
FTI.V income_statement (quarterly, 2025-09-30) — +Operating Expense: 687568.00
FTI.V income_statement (quarterly, 2025-09-30) — +Total Revenue: 0.00
FTI.V balance_sheet (quarterly, 2025-09-30) — Accounts Receivable: 17082.00
FTI.V cash_flow (quarterly, 2025-09-30) — Beginning Cash Position: 66211.00
FTI.V balance_sheet (quarterly, 2025-09-30) — Capital Stock: 6132399.00