speb/financial-data huggingface dataset:
MLITN.PA balance_sheet (annual, 2024-12-31) — Share Issued: 3823190.00
MLITN.PA balance_sheet (quarterly, 2024-12-31) — Share Issued: 3823190.00
MLITN.PA cash_flow (annual, 2024-12-31) — Short Term Debt Issuance: 74996.00
MLITN.PA income_statement (annual, 2024-12-31) — Special Income Charges: 0.00
MLITN.PA balance_sheet (annual, 2024-12-31) — Stockholders Equity: 3988078.00
MLITN.PA balance_sheet (quarterly, 2024-12-31) — Stockholders Equity: 3988078.00
MLITN.PA balance_sheet (annual, 2024-12-31) — Tangible Book Value: -218799.00
MLITN.PA balance_sheet (quarterly, 2024-12-31) — Tangible Book Value: -218799.00
MLITN.PA income_statement (annual, 2024-12-31) — Tax Effect Of Unusual Items: 0.00
MLITN.PA income_statement (annual, 2024-12-31) — Tax Rate For Calcs: 0.00
MLITN.PA balance_sheet (annual, 2024-12-31) — Taxes Receivable: 245363.00
MLITN.PA balance_sheet (quarterly, 2024-12-31) — Taxes Receivable: 245363.00
MLITN.PA cash_flow (annual, 2024-12-31) — Taxes Refund Paid: 0.00
MLITN.PA balance_sheet (annual, 2024-12-31) — Total Assets: 4930084.00
MLITN.PA balance_sheet (quarterly, 2024-12-31) — Total Assets: 4930084.00
MLITN.PA balance_sheet (annual, 2024-12-31) — Total Capitalization: 4766730.00
MLITN.PA balance_sheet (quarterly, 2024-12-31) — Total Capitalization: 4766730.00
MLITN.PA balance_sheet (annual, 2024-12-31) — Total Debt: 868648.00
MLITN.PA balance_sheet (quarterly, 2024-12-31) — Total Debt: 868648.00
MLITN.PA balance_sheet (annual, 2024-12-31) — Total Equity Gross Minority Interest: 3988078.00
MLITN.PA balance_sheet (quarterly, 2024-12-31) — Total Equity Gross Minority Interest: 3988078.00
MLITN.PA income_statement (annual, 2024-12-31) — Total Expenses: 163677.00
MLITN.PA balance_sheet (annual, 2024-12-31) — Total Liabilities Net Minority Interest: 942006.00
MLITN.PA balance_sheet (quarterly, 2024-12-31) — Total Liabilities Net Minority Interest: 942006.00
MLITN.PA balance_sheet (annual, 2024-12-31) — Total Non Current Assets: 4611768.00
MLITN.PA balance_sheet (quarterly, 2024-12-31) — Total Non Current Assets: 4611768.00
MLITN.PA balance_sheet (annual, 2024-12-31) — Total Non Current Liabilities Net Minority Interest: 778652.00
MLITN.PA balance_sheet (quarterly, 2024-12-31) — Total Non Current Liabilities Net Minority Interest: 778652.00
MLITN.PA income_statement (annual, 2024-12-31) — Total Operating Income As Reported: -162377.00
MLITN.PA balance_sheet (annual, 2024-12-31) — Total Tax Payable: -77.00
MLITN.PA balance_sheet (quarterly, 2024-12-31) — Total Tax Payable: -77.00
MLITN.PA income_statement (annual, 2024-12-31) — Total Unusual Items: 0.00
MLITN.PA income_statement (annual, 2024-12-31) — Total Unusual Items Excluding Goodwill: 0.00
MLITN.PA balance_sheet (annual, 2024-12-31) — Treasury Stock: 0.00
MLITN.PA balance_sheet (quarterly, 2024-12-31) — Treasury Stock: 0.00
MLITN.PA balance_sheet (annual, 2024-12-31) — Working Capital: 154962.00
MLITN.PA balance_sheet (quarterly, 2024-12-31) — Working Capital: 154962.00
MLITN.PA income_statement (annual, 2024-12-31) — Write Off: 0.00
MLITN.PA balance_sheet (quarterly, 2025-06-30) — Accounts Payable: 42462.00
MLITN.PA balance_sheet (quarterly, 2025-06-30) — Additional Paid In Capital: 21364.00
MLITN.PA balance_sheet (quarterly, 2025-06-30) — Capital Stock: 3823190.00
MLITN.PA balance_sheet (quarterly, 2025-06-30) — Cash And Cash Equivalents: 17421.00
MLITN.PA balance_sheet (quarterly, 2025-06-30) — Cash Cash Equivalents And Short Term Investments: 17421.00
MLITN.PA balance_sheet (quarterly, 2025-06-30) — Cash Equivalents: 16342.00
MLITN.PA balance_sheet (quarterly, 2025-06-30) — Cash Financial: 1079.00
MLITN.PA balance_sheet (quarterly, 2025-06-30) — Common Stock: 3823190.00
MLITN.PA balance_sheet (quarterly, 2025-06-30) — Common Stock Equity: 3945000.00
MLITN.PA balance_sheet (quarterly, 2025-06-30) — Current Assets: 193974.00
MLITN.PA balance_sheet (quarterly, 2025-06-30) — Current Debt: 89996.00
MLITN.PA balance_sheet (quarterly, 2025-06-30) — Current Debt And Capital Lease Obligation: 89996.00
MLITN.PA balance_sheet (quarterly, 2025-06-30) — Current Liabilities: 141106.00
MLITN.PA balance_sheet (quarterly, 2025-06-30) — Finished Goods: 32800.00
MLITN.PA balance_sheet (quarterly, 2025-06-30) — Fixed Assets Revaluation Reserve: 0.00
MLITN.PA balance_sheet (quarterly, 2025-06-30) — Goodwill And Other Intangible Assets: 4212093.00
MLITN.PA balance_sheet (quarterly, 2025-06-30) — Gross PPE: 51661.00
MLITN.PA balance_sheet (quarterly, 2025-06-30) — Inventory: 32800.00
MLITN.PA balance_sheet (quarterly, 2025-06-30) — Invested Capital: 4813648.00
MLITN.PA balance_sheet (quarterly, 2025-06-30) — Investmentsin Subsidiariesat Cost: 75.00
MLITN.PA balance_sheet (quarterly, 2025-06-30) — Long Term Debt: 778652.00
MLITN.PA balance_sheet (quarterly, 2025-06-30) — Long Term Debt And Capital Lease Obligation: 778652.00
MLITN.PA balance_sheet (quarterly, 2025-06-30) — Long Term Equity Investment: 75.00
MLITN.PA balance_sheet (quarterly, 2025-06-30) — Net Debt: 851227.00
MLITN.PA balance_sheet (quarterly, 2025-06-30) — Net PPE: 51661.00
MLITN.PA balance_sheet (quarterly, 2025-06-30) — Net Tangible Assets: -267093.00
MLITN.PA balance_sheet (quarterly, 2025-06-30) — Non Current Pension And Other Postretirement Benefit Plans: 0.00
MLITN.PA balance_sheet (quarterly, 2025-06-30) — Ordinary Shares Number: 3823190.00
MLITN.PA balance_sheet (quarterly, 2025-06-30) — Other Current Liabilities: 7063.00
MLITN.PA balance_sheet (quarterly, 2025-06-30) — Other Intangible Assets: 4212093.00
MLITN.PA balance_sheet (quarterly, 2025-06-30) — Other Payable: -75.00
MLITN.PA balance_sheet (quarterly, 2025-06-30) — Other Properties: 51661.00
MLITN.PA balance_sheet (quarterly, 2025-06-30) — Other Receivables: 16195.00
MLITN.PA balance_sheet (quarterly, 2025-06-30) — Payables: 44047.00
MLITN.PA balance_sheet (quarterly, 2025-06-30) — Retained Earnings: -916703.00
MLITN.PA balance_sheet (quarterly, 2025-06-30) — Share Issued: 3823190.00
MLITN.PA balance_sheet (quarterly, 2025-06-30) — Stockholders Equity: 3945000.00
MLITN.PA balance_sheet (quarterly, 2025-06-30) — Tangible Book Value: -267093.00
MLITN.PA balance_sheet (quarterly, 2025-06-30) — Taxes Receivable: 127558.00
MLITN.PA balance_sheet (quarterly, 2025-06-30) — Total Assets: 4864758.00
MLITN.PA balance_sheet (quarterly, 2025-06-30) — Total Capitalization: 4723652.00
MLITN.PA balance_sheet (quarterly, 2025-06-30) — Total Debt: 868648.00
MLITN.PA balance_sheet (quarterly, 2025-06-30) — Total Equity Gross Minority Interest: 3945000.00
MLITN.PA balance_sheet (quarterly, 2025-06-30) — Total Liabilities Net Minority Interest: 919758.00
MLITN.PA balance_sheet (quarterly, 2025-06-30) — Total Non Current Assets: 4670784.00
MLITN.PA balance_sheet (quarterly, 2025-06-30) — Total Non Current Liabilities Net Minority Interest: 778652.00
MLITN.PA balance_sheet (quarterly, 2025-06-30) — Total Tax Payable: 1660.00
MLITN.PA balance_sheet (quarterly, 2025-06-30) — Working Capital: 52868.00
MLJDL.PA income_statement (annual, 2021-12-31) — +Operating Expense: 445802.48
MLJDL.PA income_statement (annual, 2021-12-31) — +Total Revenue: 1785796.39
MLJDL.PA balance_sheet (annual, 2021-12-31) — Accounts Payable: 3147.43
MLJDL.PA balance_sheet (annual, 2021-12-31) — Accounts Receivable: 32599.25
MLJDL.PA balance_sheet (annual, 2021-12-31) — Accumulated Depreciation: -1444.56
MLJDL.PA balance_sheet (annual, 2021-12-31) — Additional Paid In Capital: 6026000.00
MLJDL.PA income_statement (annual, 2021-12-31) — Basic Average Shares: 6026000.00
MLJDL.PA income_statement (annual, 2021-12-31) — Basic EPS: 0.22
MLJDL.PA cash_flow (annual, 2021-12-31) — Beginning Cash Position: 2027240.82
MLJDL.PA cash_flow (annual, 2021-12-31) — Capital Expenditure: -6138.70
MLJDL.PA balance_sheet (annual, 2021-12-31) — Capital Stock: 6026000.00
MLJDL.PA balance_sheet (annual, 2021-12-31) — Cash And Cash Equivalents: 3026404.97
MLJDL.PA balance_sheet (annual, 2021-12-31) — Cash Cash Equivalents And Short Term Investments: 3026404.97
MLJDL.PA cash_flow (annual, 2021-12-31) — Cash Dividends Paid: -244764.36
MLJDL.PA balance_sheet (annual, 2021-12-31) — Cash Financial: 3026404.97
MLJDL.PA cash_flow (annual, 2021-12-31) — Change In Other Current Liabilities: -36231.00
MLJDL.PA cash_flow (annual, 2021-12-31) — Change In Payable: 3636.38
MLJDL.PA cash_flow (annual, 2021-12-31) — Change In Receivables: -4961.79
MLJDL.PA cash_flow (annual, 2021-12-31) — Change In Working Capital: -37556.41
MLJDL.PA cash_flow (annual, 2021-12-31) — Changes In Cash: 999164.15
MLJDL.PA balance_sheet (annual, 2021-12-31) — Common Stock: 6026000.00
MLJDL.PA cash_flow (annual, 2021-12-31) — Common Stock Dividend Paid: -244764.36
MLJDL.PA balance_sheet (annual, 2021-12-31) — Common Stock Equity: 13366150.78
MLJDL.PA cash_flow (annual, 2021-12-31) — Common Stock Issuance: 0.00
MLJDL.PA balance_sheet (annual, 2021-12-31) — Current Assets: 3059004.22
MLJDL.PA balance_sheet (annual, 2021-12-31) — Current Debt: 150.00
MLJDL.PA balance_sheet (annual, 2021-12-31) — Current Debt And Capital Lease Obligation: 150.00
MLJDL.PA balance_sheet (annual, 2021-12-31) — Current Liabilities: 256160.53
MLJDL.PA cash_flow (annual, 2021-12-31) — Depreciation: 33218.00
MLJDL.PA cash_flow (annual, 2021-12-31) — Depreciation And Amortization: 33218.00
MLJDL.PA income_statement (annual, 2021-12-31) — Depreciation And Amortization In Income Statement: 33218.00
MLJDL.PA income_statement (annual, 2021-12-31) — Depreciation Income Statement: 33218.00
MLJDL.PA income_statement (annual, 2021-12-31) — Diluted Average Shares: 6026000.00
MLJDL.PA income_statement (annual, 2021-12-31) — Diluted EPS: 0.22
MLJDL.PA income_statement (annual, 2021-12-31) — Diluted NI Availto Com Stockholders: 1314955.62
MLJDL.PA income_statement (annual, 2021-12-31) — EBIT: 1339955.62
MLJDL.PA income_statement (annual, 2021-12-31) — EBITDA: 1373173.62
MLJDL.PA cash_flow (annual, 2021-12-31) — End Cash Position: 3026404.97
MLJDL.PA cash_flow (annual, 2021-12-31) — Financing Cash Flow: -201664.36
MLJDL.PA cash_flow (annual, 2021-12-31) — Free Cash Flow: 1220978.51
MLJDL.PA balance_sheet (annual, 2021-12-31) — Gross PPE: 14638.70
MLJDL.PA income_statement (annual, 2021-12-31) — Interest Expense: 0.00
MLJDL.PA income_statement (annual, 2021-12-31) — Interest Expense Non Operating: 0.00
MLJDL.PA income_statement (annual, 2021-12-31) — Interest Income: 0.00
MLJDL.PA income_statement (annual, 2021-12-31) — Interest Income Non Operating: 0.00
MLJDL.PA balance_sheet (annual, 2021-12-31) — Invested Capital: 13366300.78
MLJDL.PA cash_flow (annual, 2021-12-31) — Investing Cash Flow: -26288.70
MLJDL.PA balance_sheet (annual, 2021-12-31) — Investment Properties: 12012314.18
MLJDL.PA cash_flow (annual, 2021-12-31) — Issuance Of Capital Stock: 0.00
MLJDL.PA cash_flow (annual, 2021-12-31) — Issuance Of Debt: 43100.00
MLJDL.PA balance_sheet (annual, 2021-12-31) — Long Term Debt: 0.00
MLJDL.PA balance_sheet (annual, 2021-12-31) — Long Term Debt And Capital Lease Obligation: 0.00
MLJDL.PA cash_flow (annual, 2021-12-31) — Long Term Debt Issuance: 42950.00
MLJDL.PA cash_flow (annual, 2021-12-31) — Long Term Debt Payments: 0.00
MLJDL.PA cash_flow (annual, 2021-12-31) — Net Common Stock Issuance: 0.00
MLJDL.PA income_statement (annual, 2021-12-31) — Net Income: 1314955.62
MLJDL.PA income_statement (annual, 2021-12-31) — Net Income Common Stockholders: 1314955.62
MLJDL.PA income_statement (annual, 2021-12-31) — Net Income Continuous Operations: 1314955.62
MLJDL.PA income_statement (annual, 2021-12-31) — Net Income From Continuing And Discontinued Operation: 1314955.62
MLJDL.PA income_statement (annual, 2021-12-31) — Net Income From Continuing Operation Net Minority Interest: 1314955.62
MLJDL.PA cash_flow (annual, 2021-12-31) — Net Income From Continuing Operations: 1339955.62
MLJDL.PA income_statement (annual, 2021-12-31) — Net Income Including Noncontrolling Interests: 1314955.62
MLJDL.PA income_statement (annual, 2021-12-31) — Net Interest Income: 0.00
MLJDL.PA cash_flow (annual, 2021-12-31) — Net Investment Purchase And Sale: -20150.00
MLJDL.PA cash_flow (annual, 2021-12-31) — Net Issuance Payments Of Debt: 43100.00
MLJDL.PA cash_flow (annual, 2021-12-31) — Net Long Term Debt Issuance: 42950.00
MLJDL.PA income_statement (annual, 2021-12-31) — Net Non Operating Interest Income Expense: 0.00
MLJDL.PA balance_sheet (annual, 2021-12-31) — Net PPE: 13194.14
MLJDL.PA cash_flow (annual, 2021-12-31) — Net PPE Purchase And Sale: -6138.70
MLJDL.PA cash_flow (annual, 2021-12-31) — Net Short Term Debt Issuance: 150.00
MLJDL.PA balance_sheet (annual, 2021-12-31) — Net Tangible Assets: 13366150.78
MLJDL.PA balance_sheet (annual, 2021-12-31) — Non Current Accrued Expenses: 1400000.00
MLJDL.PA balance_sheet (annual, 2021-12-31) — Non Current Prepaid Assets: 282602.10
MLJDL.PA income_statement (annual, 2021-12-31) — Normalized EBITDA: 1373211.91
MLJDL.PA income_statement (annual, 2021-12-31) — Normalized Income: 1314993.20
MLJDL.PA cash_flow (annual, 2021-12-31) — Operating Cash Flow: 1227117.21
MLJDL.PA income_statement (annual, 2021-12-31) — Operating Income: 1339993.91
MLJDL.PA income_statement (annual, 2021-12-31) — Operating Revenue: 1785796.39
MLJDL.PA balance_sheet (annual, 2021-12-31) — Ordinary Shares Number: 6026000.00
MLJDL.PA cash_flow (annual, 2021-12-31) — Other Cash Adjustment Outside Changein Cash: -2025212841.18
MLJDL.PA cash_flow (annual, 2021-12-31) — Other Non Cash Items: -100000.00
MLJDL.PA balance_sheet (annual, 2021-12-31) — Other Non Current Assets: -0.01
MLJDL.PA balance_sheet (annual, 2021-12-31) — Other Non Current Liabilities: 344803.33
MLJDL.PA income_statement (annual, 2021-12-31) — Other Operating Expenses: 238406.33
MLJDL.PA balance_sheet (annual, 2021-12-31) — Other Payable: 105448.02
MLJDL.PA balance_sheet (annual, 2021-12-31) — Other Properties: 14638.70
MLJDL.PA income_statement (annual, 2021-12-31) — Other Special Charges: 38.29
MLJDL.PA income_statement (annual, 2021-12-31) — Otherunder Preferred Stock Dividend: 0.00
MLJDL.PA balance_sheet (annual, 2021-12-31) — Payables: 131345.45
MLJDL.PA income_statement (annual, 2021-12-31) — Pretax Income: 1339955.62
MLJDL.PA cash_flow (annual, 2021-12-31) — Purchase Of Investment: -20150.00
MLJDL.PA cash_flow (annual, 2021-12-31) — Purchase Of PPE: -6138.70
MLJDL.PA income_statement (annual, 2021-12-31) — Reconciled Depreciation: 33218.00
MLJDL.PA cash_flow (annual, 2021-12-31) — Repayment Of Debt: 0.00
MLJDL.PA balance_sheet (annual, 2021-12-31) — Retained Earnings: 1314955.62
MLJDL.PA cash_flow (annual, 2021-12-31) — Sale Of Investment: 0.00
MLJDL.PA balance_sheet (annual, 2021-12-31) — Share Issued: 6026000.00
MLJDL.PA cash_flow (annual, 2021-12-31) — Short Term Debt Issuance: 150.00
MLJDL.PA cash_flow (annual, 2021-12-31) — Short Term Debt Payments: 0.00
MLJDL.PA income_statement (annual, 2021-12-31) — Special Income Charges: -38.29
MLJDL.PA balance_sheet (annual, 2021-12-31) — Stockholders Equity: 13366150.78
MLJDL.PA balance_sheet (annual, 2021-12-31) — Tangible Book Value: 13366150.78
MLJDL.PA income_statement (annual, 2021-12-31) — Tax Effect Of Unusual Items: -0.71
MLJDL.PA income_statement (annual, 2021-12-31) — Tax Provision: 25000.00
MLJDL.PA income_statement (annual, 2021-12-31) — Tax Rate For Calcs: 0.02
MLJDL.PA cash_flow (annual, 2021-12-31) — Taxes Refund Paid: -8500.00
MLJDL.PA balance_sheet (annual, 2021-12-31) — Total Assets: 15367114.64
MLJDL.PA balance_sheet (annual, 2021-12-31) — Total Capitalization: 13366150.78
MLJDL.PA balance_sheet (annual, 2021-12-31) — Total Debt: 150.00
MLJDL.PA balance_sheet (annual, 2021-12-31) — Total Equity Gross Minority Interest: 13366150.78
MLJDL.PA income_statement (annual, 2021-12-31) — Total Expenses: 445802.48
MLJDL.PA balance_sheet (annual, 2021-12-31) — Total Liabilities Net Minority Interest: 2000963.86
MLJDL.PA balance_sheet (annual, 2021-12-31) — Total Non Current Assets: 12308110.42
MLJDL.PA balance_sheet (annual, 2021-12-31) — Total Non Current Liabilities Net Minority Interest: 1744803.33
MLJDL.PA income_statement (annual, 2021-12-31) — Total Operating Income As Reported: 1339955.62
MLJDL.PA balance_sheet (annual, 2021-12-31) — Total Tax Payable: 22750.00
MLJDL.PA income_statement (annual, 2021-12-31) — Total Unusual Items: -38.29
MLJDL.PA income_statement (annual, 2021-12-31) — Total Unusual Items Excluding Goodwill: -38.29
MLJDL.PA balance_sheet (annual, 2021-12-31) — Working Capital: 2802843.69
MLJDL.PA income_statement (annual, 2022-12-31) — +Operating Expense: 430914.59
MLJDL.PA income_statement (annual, 2022-12-31) — +Total Revenue: 2200086.35
MLJDL.PA balance_sheet (annual, 2022-12-31) — Accounts Payable: 36366.79
MLJDL.PA balance_sheet (annual, 2022-12-31) — Accounts Receivable: 24999.92
MLJDL.PA balance_sheet (annual, 2022-12-31) — Accumulated Depreciation: -3156.12
MLJDL.PA balance_sheet (annual, 2022-12-31) — Additional Paid In Capital: 6026000.00
MLJDL.PA income_statement (annual, 2022-12-31) — Basic Average Shares: 6026000.00
MLJDL.PA income_statement (annual, 2022-12-31) — Basic EPS: 0.26
MLJDL.PA cash_flow (annual, 2022-12-31) — Beginning Cash Position: 3026404.97
MLJDL.PA balance_sheet (annual, 2022-12-31) — Capital Stock: 6026000.00
MLJDL.PA balance_sheet (annual, 2022-12-31) — Cash And Cash Equivalents: 1382772.32
MLJDL.PA balance_sheet (annual, 2022-12-31) — Cash Cash Equivalents And Short Term Investments: 3415964.53
MLJDL.PA cash_flow (annual, 2022-12-31) — Cash Dividends Paid: -1183460.06
MLJDL.PA balance_sheet (annual, 2022-12-31) — Cash Financial: 1382772.32
MLJDL.PA cash_flow (annual, 2022-12-31) — Change In Other Current Liabilities: -831.38
MLJDL.PA cash_flow (annual, 2022-12-31) — Change In Payable: 43416.13
MLJDL.PA cash_flow (annual, 2022-12-31) — Change In Receivables: 7599.33
MLJDL.PA cash_flow (annual, 2022-12-31) — Change In Working Capital: 50184.08
MLJDL.PA cash_flow (annual, 2022-12-31) — Changes In Cash: -1643632.65
MLJDL.PA balance_sheet (annual, 2022-12-31) — Common Stock: 6026000.00
MLJDL.PA cash_flow (annual, 2022-12-31) — Common Stock Dividend Paid: -1183460.06
MLJDL.PA balance_sheet (annual, 2022-12-31) — Common Stock Equity: 13773402.44
MLJDL.PA balance_sheet (annual, 2022-12-31) — Current Assets: 3440964.45
MLJDL.PA balance_sheet (annual, 2022-12-31) — Current Debt: 0.00
MLJDL.PA balance_sheet (annual, 2022-12-31) — Current Debt And Capital Lease Obligation: 0.00
MLJDL.PA balance_sheet (annual, 2022-12-31) — Current Liabilities: 288155.28
MLJDL.PA cash_flow (annual, 2022-12-31) — Depreciation: 33697.50
MLJDL.PA cash_flow (annual, 2022-12-31) — Depreciation And Amortization: 33697.50
MLJDL.PA income_statement (annual, 2022-12-31) — Depreciation And Amortization In Income Statement: 33697.50
MLJDL.PA income_statement (annual, 2022-12-31) — Depreciation Income Statement: 33697.50
MLJDL.PA income_statement (annual, 2022-12-31) — Diluted Average Shares: 6026000.00
MLJDL.PA income_statement (annual, 2022-12-31) — Diluted EPS: 0.26
MLJDL.PA income_statement (annual, 2022-12-31) — Diluted NI Availto Com Stockholders: 1590711.72
MLJDL.PA income_statement (annual, 2022-12-31) — EBIT: 1615863.97
MLJDL.PA income_statement (annual, 2022-12-31) — EBITDA: 1649561.47
MLJDL.PA cash_flow (annual, 2022-12-31) — End Cash Position: 1382772.32
MLJDL.PA cash_flow (annual, 2022-12-31) — Financing Cash Flow: -1168610.06
MLJDL.PA cash_flow (annual, 2022-12-31) — Free Cash Flow: 1717461.09
MLJDL.PA cash_flow (annual, 2022-12-31) — Gain Loss On Investment Securities: 166807.79
MLJDL.PA balance_sheet (annual, 2022-12-31) — Gross PPE: 14638.70
MLJDL.PA income_statement (annual, 2022-12-31) — Interest Expense: 152.25
MLJDL.PA income_statement (annual, 2022-12-31) — Interest Expense Non Operating: 152.25
MLJDL.PA cash_flow (annual, 2022-12-31) — Interest Received Cfo: 0.00
MLJDL.PA balance_sheet (annual, 2022-12-31) — Invested Capital: 13773402.44
MLJDL.PA cash_flow (annual, 2022-12-31) — Investing Cash Flow: -2192483.68
MLJDL.PA balance_sheet (annual, 2022-12-31) — Investment Properties: 11980328.24
MLJDL.PA cash_flow (annual, 2022-12-31) — Issuance Of Debt: 15000.00
MLJDL.PA cash_flow (annual, 2022-12-31) — Long Term Debt Issuance: 15000.00
MLJDL.PA cash_flow (annual, 2022-12-31) — Long Term Debt Payments: -150.00
MLJDL.PA income_statement (annual, 2022-12-31) — Net Income: 1590711.72
MLJDL.PA income_statement (annual, 2022-12-31) — Net Income Common Stockholders: 1590711.72
MLJDL.PA income_statement (annual, 2022-12-31) — Net Income Continuous Operations: 1590711.72
MLJDL.PA income_statement (annual, 2022-12-31) — Net Income From Continuing And Discontinued Operation: 1590711.72
MLJDL.PA income_statement (annual, 2022-12-31) — Net Income From Continuing Operation Net Minority Interest: 1590711.72
MLJDL.PA cash_flow (annual, 2022-12-31) — Net Income From Continuing Operations: 1615711.72
MLJDL.PA income_statement (annual, 2022-12-31) — Net Income Including Noncontrolling Interests: 1590711.72
MLJDL.PA income_statement (annual, 2022-12-31) — Net Interest Income: -152.25
MLJDL.PA cash_flow (annual, 2022-12-31) — Net Investment Purchase And Sale: -2192483.68
MLJDL.PA cash_flow (annual, 2022-12-31) — Net Issuance Payments Of Debt: 14850.00
MLJDL.PA cash_flow (annual, 2022-12-31) — Net Long Term Debt Issuance: 15000.00
MLJDL.PA income_statement (annual, 2022-12-31) — Net Non Operating Interest Income Expense: -152.25
MLJDL.PA balance_sheet (annual, 2022-12-31) — Net PPE: 11482.58
MLJDL.PA cash_flow (annual, 2022-12-31) — Net PPE Purchase And Sale: 0.00
MLJDL.PA cash_flow (annual, 2022-12-31) — Net Short Term Debt Issuance: -150.00
MLJDL.PA balance_sheet (annual, 2022-12-31) — Net Tangible Assets: 13773402.44
MLJDL.PA balance_sheet (annual, 2022-12-31) — Non Current Accrued Expenses: 1300000.00
MLJDL.PA balance_sheet (annual, 2022-12-31) — Non Current Prepaid Assets: 288585.78
MLJDL.PA income_statement (annual, 2022-12-31) — Normalized EBITDA: 1802869.26
MLJDL.PA income_statement (annual, 2022-12-31) — Normalized Income: 1741647.37
MLJDL.PA cash_flow (annual, 2022-12-31) — Operating Cash Flow: 1717461.09
MLJDL.PA income_statement (annual, 2022-12-31) — Operating Income: 1769171.76
MLJDL.PA income_statement (annual, 2022-12-31) — Operating Revenue: 2200086.35
MLJDL.PA balance_sheet (annual, 2022-12-31) — Ordinary Shares Number: 6026000.00
MLJDL.PA cash_flow (annual, 2022-12-31) — Other Non Cash Items: -113500.00
MLJDL.PA balance_sheet (annual, 2022-12-31) — Other Non Current Liabilities: 359803.33
MLJDL.PA income_statement (annual, 2022-12-31) — Other Operating Expenses: 233512.89
MLJDL.PA balance_sheet (annual, 2022-12-31) — Other Payable: 115644.79
MLJDL.PA balance_sheet (annual, 2022-12-31) — Other Properties: 14638.70
MLJDL.PA balance_sheet (annual, 2022-12-31) — Other Short Term Investments: 2033192.21
MLJDL.PA income_statement (annual, 2022-12-31) — Otherunder Preferred Stock Dividend: 0.00
MLJDL.PA balance_sheet (annual, 2022-12-31) — Payables: 164321.58
MLJDL.PA income_statement (annual, 2022-12-31) — Pretax Income: 1615711.72
MLJDL.PA cash_flow (annual, 2022-12-31) — Purchase Of Investment: -3105983.68
MLJDL.PA cash_flow (annual, 2022-12-31) — Purchase Of PPE: 0.00
MLJDL.PA income_statement (annual, 2022-12-31) — Reconciled Depreciation: 33697.50
MLJDL.PA cash_flow (annual, 2022-12-31) — Repayment Of Debt: -150.00
MLJDL.PA balance_sheet (annual, 2022-12-31) — Retained Earnings: 1590711.72
MLJDL.PA cash_flow (annual, 2022-12-31) — Sale Of Investment: 913500.00
MLJDL.PA balance_sheet (annual, 2022-12-31) — Share Issued: 6026000.00
MLJDL.PA cash_flow (annual, 2022-12-31) — Short Term Debt Issuance: 0.00
MLJDL.PA cash_flow (annual, 2022-12-31) — Short Term Debt Payments: -150.00
MLJDL.PA income_statement (annual, 2022-12-31) — Special Income Charges: 0.00
MLJDL.PA balance_sheet (annual, 2022-12-31) — Stockholders Equity: 13773402.44
MLJDL.PA balance_sheet (annual, 2022-12-31) — Tangible Book Value: 13773402.44
MLJDL.PA income_statement (annual, 2022-12-31) — Tax Effect Of Unusual Items: -2372.14
MLJDL.PA income_statement (annual, 2022-12-31) — Tax Provision: 25000.00
MLJDL.PA income_statement (annual, 2022-12-31) — Tax Rate For Calcs: 0.02
MLJDL.PA cash_flow (annual, 2022-12-31) — Taxes Refund Paid: -35440.00
MLJDL.PA balance_sheet (annual, 2022-12-31) — Total Assets: 15721361.05
MLJDL.PA balance_sheet (annual, 2022-12-31) — Total Capitalization: 13773402.44
MLJDL.PA balance_sheet (annual, 2022-12-31) — Total Debt: 0.00
MLJDL.PA balance_sheet (annual, 2022-12-31) — Total Equity Gross Minority Interest: 13773402.44
MLJDL.PA income_statement (annual, 2022-12-31) — Total Expenses: 430914.59
MLJDL.PA balance_sheet (annual, 2022-12-31) — Total Liabilities Net Minority Interest: 1947958.61
MLJDL.PA balance_sheet (annual, 2022-12-31) — Total Non Current Assets: 12280396.60
MLJDL.PA balance_sheet (annual, 2022-12-31) — Total Non Current Liabilities Net Minority Interest: 1659803.33
MLJDL.PA income_statement (annual, 2022-12-31) — Total Operating Income As Reported: 1769171.76
MLJDL.PA balance_sheet (annual, 2022-12-31) — Total Tax Payable: 12310.00
MLJDL.PA income_statement (annual, 2022-12-31) — Total Unusual Items: -153307.79
MLJDL.PA income_statement (annual, 2022-12-31) — Total Unusual Items Excluding Goodwill: -153307.79
MLJDL.PA balance_sheet (annual, 2022-12-31) — Working Capital: 3152809.17
MLJDL.PA income_statement (annual, 2023-12-31) — +Operating Expense: 468949.87
MLJDL.PA income_statement (annual, 2023-12-31) — +Total Revenue: 2355171.28
MLJDL.PA balance_sheet (annual, 2023-12-31) — Accounts Payable: 25738.92
MLJDL.PA balance_sheet (annual, 2023-12-31) — Accounts Receivable: 27643.44
MLJDL.PA balance_sheet (annual, 2023-12-31) — Accumulated Depreciation: -4867.68
MLJDL.PA balance_sheet (annual, 2023-12-31) — Additional Paid In Capital: 6026000.00
MLJDL.PA income_statement (annual, 2023-12-31) — Basic Average Shares: 6026000.00
MLJDL.PA income_statement (annual, 2023-12-31) — Basic EPS: 0.32
MLJDL.PA cash_flow (annual, 2023-12-31) — Beginning Cash Position: 1382772.32
MLJDL.PA cash_flow (annual, 2023-12-31) — Capital Expenditure: -717.26
MLJDL.PA balance_sheet (annual, 2023-12-31) — Capital Stock: 6026000.00
MLJDL.PA balance_sheet (annual, 2023-12-31) — Cash And Cash Equivalents: 1881546.51
MLJDL.PA balance_sheet (annual, 2023-12-31) — Cash Cash Equivalents And Short Term Investments: 3909560.77
MLJDL.PA cash_flow (annual, 2023-12-31) — Cash Dividends Paid: -1431640.54
MLJDL.PA balance_sheet (annual, 2023-12-31) — Cash Financial: 1881546.51
MLJDL.PA cash_flow (annual, 2023-12-31) — Change In Other Current Liabilities: 2655.80
MLJDL.PA cash_flow (annual, 2023-12-31) — Change In Payable: 18807.90
MLJDL.PA cash_flow (annual, 2023-12-31) — Change In Receivables: -2643.52
MLJDL.PA cash_flow (annual, 2023-12-31) — Change In Working Capital: 18820.18
MLJDL.PA cash_flow (annual, 2023-12-31) — Changes In Cash: 498774.19
MLJDL.PA balance_sheet (annual, 2023-12-31) — Common Stock: 6026000.00
MLJDL.PA cash_flow (annual, 2023-12-31) — Common Stock Dividend Paid: -1431640.54
MLJDL.PA balance_sheet (annual, 2023-12-31) — Common Stock Equity: 14299814.86
MLJDL.PA income_statement (annual, 2023-12-31) — Cost Of Revenue: 0.00
MLJDL.PA balance_sheet (annual, 2023-12-31) — Current Assets: 3937204.21
MLJDL.PA balance_sheet (annual, 2023-12-31) — Current Liabilities: 309352.36
MLJDL.PA cash_flow (annual, 2023-12-31) — Depreciation: 33697.50
MLJDL.PA cash_flow (annual, 2023-12-31) — Depreciation And Amortization: 33697.50
MLJDL.PA income_statement (annual, 2023-12-31) — Depreciation And Amortization In Income Statement: 33697.50
MLJDL.PA income_statement (annual, 2023-12-31) — Depreciation Income Statement: 33697.50
MLJDL.PA income_statement (annual, 2023-12-31) — Diluted Average Shares: 6026000.00
MLJDL.PA income_statement (annual, 2023-12-31) — Diluted EPS: 0.32
MLJDL.PA income_statement (annual, 2023-12-31) — Diluted NI Availto Com Stockholders: 1958052.95
MLJDL.PA income_statement (annual, 2023-12-31) — EBIT: 1983052.95
MLJDL.PA income_statement (annual, 2023-12-31) — EBITDA: 2016750.45
MLJDL.PA cash_flow (annual, 2023-12-31) — End Cash Position: 1881546.51
MLJDL.PA cash_flow (annual, 2023-12-31) — Financing Cash Flow: -1406290.51
MLJDL.PA cash_flow (annual, 2023-12-31) — Free Cash Flow: 1814764.72
MLJDL.PA cash_flow (annual, 2023-12-31) — Gain Loss On Investment Securities: -94822.05
MLJDL.PA balance_sheet (annual, 2023-12-31) — Gross PPE: 14638.70
MLJDL.PA income_statement (annual, 2023-12-31) — Gross Profit: 2355171.28
MLJDL.PA income_statement (annual, 2023-12-31) — Interest Expense: 0.00
MLJDL.PA income_statement (annual, 2023-12-31) — Interest Expense Non Operating: 0.00
MLJDL.PA income_statement (annual, 2023-12-31) — Interest Income: 2000.00
MLJDL.PA income_statement (annual, 2023-12-31) — Interest Income Non Operating: 2000.00
MLJDL.PA cash_flow (annual, 2023-12-31) — Interest Received Cfo: 2000.00
MLJDL.PA balance_sheet (annual, 2023-12-31) — Invested Capital: 14299814.86
MLJDL.PA cash_flow (annual, 2023-12-31) — Investing Cash Flow: 89582.72
MLJDL.PA balance_sheet (annual, 2023-12-31) — Investment Properties: 11949059.56
MLJDL.PA cash_flow (annual, 2023-12-31) — Issuance Of Debt: 25350.03
MLJDL.PA cash_flow (annual, 2023-12-31) — Long Term Debt Issuance: 25350.03
MLJDL.PA cash_flow (annual, 2023-12-31) — Long Term Debt Payments: 0.00
MLJDL.PA income_statement (annual, 2023-12-31) — Net Income: 1958052.95
MLJDL.PA income_statement (annual, 2023-12-31) — Net Income Common Stockholders: 1958052.95
MLJDL.PA income_statement (annual, 2023-12-31) — Net Income Continuous Operations: 1958052.95
MLJDL.PA income_statement (annual, 2023-12-31) — Net Income From Continuing And Discontinued Operation: 1958052.95
MLJDL.PA income_statement (annual, 2023-12-31) — Net Income From Continuing Operation Net Minority Interest: 1958052.95
MLJDL.PA cash_flow (annual, 2023-12-31) — Net Income From Continuing Operations: 1983052.95
MLJDL.PA income_statement (annual, 2023-12-31) — Net Income Including Noncontrolling Interests: 1958052.95
MLJDL.PA income_statement (annual, 2023-12-31) — Net Interest Income: 2000.00
MLJDL.PA cash_flow (annual, 2023-12-31) — Net Investment Purchase And Sale: 90299.98
MLJDL.PA cash_flow (annual, 2023-12-31) — Net Issuance Payments Of Debt: 25350.03
MLJDL.PA cash_flow (annual, 2023-12-31) — Net Long Term Debt Issuance: 25350.03
MLJDL.PA income_statement (annual, 2023-12-31) — Net Non Operating Interest Income Expense: 2000.00
MLJDL.PA balance_sheet (annual, 2023-12-31) — Net PPE: 9771.02
MLJDL.PA cash_flow (annual, 2023-12-31) — Net PPE Purchase And Sale: -717.26
MLJDL.PA cash_flow (annual, 2023-12-31) — Net Short Term Debt Issuance: 0.00
MLJDL.PA balance_sheet (annual, 2023-12-31) — Net Tangible Assets: 14299814.86
MLJDL.PA balance_sheet (annual, 2023-12-31) — Non Current Accrued Expenses: 1200000.00
MLJDL.PA balance_sheet (annual, 2023-12-31) — Non Current Prepaid Assets: 298285.80
MLJDL.PA income_statement (annual, 2023-12-31) — Normalized EBITDA: 1921918.91
MLJDL.PA income_statement (annual, 2023-12-31) — Normalized Income: 1864416.93
MLJDL.PA cash_flow (annual, 2023-12-31) — Operating Cash Flow: 1815481.98
MLJDL.PA income_statement (annual, 2023-12-31) — Operating Income: 1886221.41
MLJDL.PA income_statement (annual, 2023-12-31) — Operating Revenue: 2355171.28
MLJDL.PA balance_sheet (annual, 2023-12-31) — Ordinary Shares Number: 6026000.00
MLJDL.PA cash_flow (annual, 2023-12-31) — Other Non Cash Items: -102000.00
MLJDL.PA balance_sheet (annual, 2023-12-31) — Other Non Current Liabilities: 385153.37
MLJDL.PA income_statement (annual, 2023-12-31) — Other Operating Expenses: 258849.93
MLJDL.PA balance_sheet (annual, 2023-12-31) — Other Payable: 132506.24
MLJDL.PA balance_sheet (annual, 2023-12-31) — Other Properties: 14638.70
MLJDL.PA balance_sheet (annual, 2023-12-31) — Other Short Term Investments: 2028014.26
MLJDL.PA income_statement (annual, 2023-12-31) — Other Special Charges: -9.49
MLJDL.PA income_statement (annual, 2023-12-31) — Otherunder Preferred Stock Dividend: 0.00
MLJDL.PA balance_sheet (annual, 2023-12-31) — Payables: 170288.56
MLJDL.PA income_statement (annual, 2023-12-31) — Pretax Income: 1983052.95
MLJDL.PA cash_flow (annual, 2023-12-31) — Purchase Of Investment: -9700.02
MLJDL.PA cash_flow (annual, 2023-12-31) — Purchase Of PPE: -717.26
MLJDL.PA income_statement (annual, 2023-12-31) — Reconciled Cost Of Revenue: 0.00
MLJDL.PA income_statement (annual, 2023-12-31) — Reconciled Depreciation: 33697.50
MLJDL.PA cash_flow (annual, 2023-12-31) — Repayment Of Debt: 0.00
MLJDL.PA balance_sheet (annual, 2023-12-31) — Retained Earnings: 1958052.95
MLJDL.PA cash_flow (annual, 2023-12-31) — Sale Of Investment: 100000.00
MLJDL.PA balance_sheet (annual, 2023-12-31) — Share Issued: 6026000.00
MLJDL.PA cash_flow (annual, 2023-12-31) — Short Term Debt Payments: 0.00
MLJDL.PA income_statement (annual, 2023-12-31) — Special Income Charges: 9.49
MLJDL.PA balance_sheet (annual, 2023-12-31) — Stockholders Equity: 14299814.86
MLJDL.PA balance_sheet (annual, 2023-12-31) — Tangible Book Value: 14299814.86
MLJDL.PA income_statement (annual, 2023-12-31) — Tax Effect Of Unusual Items: 1195.52
MLJDL.PA income_statement (annual, 2023-12-31) — Tax Provision: 25000.00
MLJDL.PA income_statement (annual, 2023-12-31) — Tax Rate For Calcs: 0.01
MLJDL.PA cash_flow (annual, 2023-12-31) — Taxes Refund Paid: -25266.60
MLJDL.PA balance_sheet (annual, 2023-12-31) — Total Assets: 16194320.59
MLJDL.PA balance_sheet (annual, 2023-12-31) — Total Capitalization: 14299814.86
MLJDL.PA balance_sheet (annual, 2023-12-31) — Total Equity Gross Minority Interest: 14299814.86
MLJDL.PA income_statement (annual, 2023-12-31) — Total Expenses: 468949.87
MLJDL.PA balance_sheet (annual, 2023-12-31) — Total Liabilities Net Minority Interest: 1894505.73
MLJDL.PA balance_sheet (annual, 2023-12-31) — Total Non Current Assets: 12257116.38
MLJDL.PA balance_sheet (annual, 2023-12-31) — Total Non Current Liabilities Net Minority Interest: 1585153.37
MLJDL.PA income_statement (annual, 2023-12-31) — Total Operating Income As Reported: 1886230.90
MLJDL.PA balance_sheet (annual, 2023-12-31) — Total Tax Payable: 12043.40
MLJDL.PA income_statement (annual, 2023-12-31) — Total Unusual Items: 94831.54
MLJDL.PA income_statement (annual, 2023-12-31) — Total Unusual Items Excluding Goodwill: 94831.54
MLJDL.PA balance_sheet (annual, 2023-12-31) — Working Capital: 3627851.85
MLJDL.PA income_statement (annual, 2023-12-31) — Write Off: 0.00
MLJDL.PA income_statement (annual, 2024-12-31) — +Operating Expense: 436732.23
MLJDL.PA income_statement (annual, 2024-12-31) — +Total Revenue: 2464036.78
MLJDL.PA balance_sheet (annual, 2024-12-31) — Accounts Payable: 3218.93
MLJDL.PA balance_sheet (annual, 2024-12-31) — Accounts Receivable: 47708.42
MLJDL.PA balance_sheet (annual, 2024-12-31) — Accumulated Depreciation: -6579.24
MLJDL.PA balance_sheet (annual, 2024-12-31) — Additional Paid In Capital: 6026000.00
MLJDL.PA cash_flow (annual, 2024-12-31) — Beginning Cash Position: 1881546.51
MLJDL.PA cash_flow (annual, 2024-12-31) — Capital Expenditure: -1641712.82
MLJDL.PA balance_sheet (annual, 2024-12-31) — Capital Stock: 6026000.00
MLJDL.PA balance_sheet (annual, 2024-12-31) — Cash And Cash Equivalents: 964281.96
MLJDL.PA balance_sheet (annual, 2024-12-31) — Cash Cash Equivalents And Short Term Investments: 2488886.69
MLJDL.PA cash_flow (annual, 2024-12-31) — Cash Dividends Paid: -1762247.66
MLJDL.PA balance_sheet (annual, 2024-12-31) — Cash Financial: 964281.96
MLJDL.PA cash_flow (annual, 2024-12-31) — Change In Other Current Liabilities: -3250.32
MLJDL.PA cash_flow (annual, 2024-12-31) — Change In Payable: -23770.25
MLJDL.PA cash_flow (annual, 2024-12-31) — Change In Receivables: -20064.98
MLJDL.PA cash_flow (annual, 2024-12-31) — Change In Working Capital: -47085.55
MLJDL.PA cash_flow (annual, 2024-12-31) — Changes In Cash: -917264.55
MLJDL.PA balance_sheet (annual, 2024-12-31) — Common Stock: 6026000.00
MLJDL.PA cash_flow (annual, 2024-12-31) — Common Stock Dividend Paid: -1762247.66
MLJDL.PA balance_sheet (annual, 2024-12-31) — Common Stock Equity: 14591046.41
MLJDL.PA income_statement (annual, 2024-12-31) — Cost Of Revenue: 161.91
MLJDL.PA balance_sheet (annual, 2024-12-31) — Current Assets: 2536595.11
MLJDL.PA balance_sheet (annual, 2024-12-31) — Current Liabilities: 280228.97
MLJDL.PA cash_flow (annual, 2024-12-31) — Depreciation: 63795.56
MLJDL.PA cash_flow (annual, 2024-12-31) — Depreciation And Amortization: 63795.56
MLJDL.PA income_statement (annual, 2024-12-31) — Depreciation And Amortization In Income Statement: 63795.56
MLJDL.PA income_statement (annual, 2024-12-31) — Depreciation Income Statement: 63795.56
MLJDL.PA income_statement (annual, 2024-12-31) — Diluted NI Availto Com Stockholders: 2053479.21
MLJDL.PA income_statement (annual, 2024-12-31) — EBIT: 2078705.25
MLJDL.PA income_statement (annual, 2024-12-31) — EBITDA: 2142500.81
MLJDL.PA cash_flow (annual, 2024-12-31) — End Cash Position: 964281.96
MLJDL.PA cash_flow (annual, 2024-12-31) — Financing Cash Flow: -1739947.66
MLJDL.PA cash_flow (annual, 2024-12-31) — Free Cash Flow: 301589.04
MLJDL.PA cash_flow (annual, 2024-12-31) — Gain Loss On Investment Securities: -24784.54
MLJDL.PA balance_sheet (annual, 2024-12-31) — Gross PPE: 14638.70
MLJDL.PA income_statement (annual, 2024-12-31) — Gross Profit: 2463874.87
MLJDL.PA income_statement (annual, 2024-12-31) — Interest Expense: 226.04
MLJDL.PA income_statement (annual, 2024-12-31) — Interest Expense Non Operating: 226.04
MLJDL.PA income_statement (annual, 2024-12-31) — Interest Income: 27466.57
MLJDL.PA income_statement (annual, 2024-12-31) — Interest Income Non Operating: 27466.57
MLJDL.PA cash_flow (annual, 2024-12-31) — Interest Received Cfo: 27466.57
MLJDL.PA balance_sheet (annual, 2024-12-31) — Invested Capital: 14591046.41
MLJDL.PA cash_flow (annual, 2024-12-31) — Investing Cash Flow: -1120618.75
MLJDL.PA balance_sheet (annual, 2024-12-31) — Investment Properties: 13528688.38
MLJDL.PA cash_flow (annual, 2024-12-31) — Issuance Of Debt: 22300.00
MLJDL.PA cash_flow (annual, 2024-12-31) — Long Term Debt Issuance: 22300.00
MLJDL.PA income_statement (annual, 2024-12-31) — Net Income: 2053479.21
MLJDL.PA income_statement (annual, 2024-12-31) — Net Income Common Stockholders: 2053479.21
MLJDL.PA income_statement (annual, 2024-12-31) — Net Income Continuous Operations: 2053479.21
MLJDL.PA income_statement (annual, 2024-12-31) — Net Income From Continuing And Discontinued Operation: 2053479.21
MLJDL.PA income_statement (annual, 2024-12-31) — Net Income From Continuing Operation Net Minority Interest: 2053479.21
MLJDL.PA cash_flow (annual, 2024-12-31) — Net Income From Continuing Operations: 2078479.21
MLJDL.PA income_statement (annual, 2024-12-31) — Net Income Including Noncontrolling Interests: 2053479.21
MLJDL.PA income_statement (annual, 2024-12-31) — Net Interest Income: 27240.53
MLJDL.PA cash_flow (annual, 2024-12-31) — Net Investment Purchase And Sale: 521094.07
MLJDL.PA cash_flow (annual, 2024-12-31) — Net Issuance Payments Of Debt: 22300.00
MLJDL.PA cash_flow (annual, 2024-12-31) — Net Long Term Debt Issuance: 22300.00
MLJDL.PA income_statement (annual, 2024-12-31) — Net Non Operating Interest Income Expense: 27240.53
MLJDL.PA balance_sheet (annual, 2024-12-31) — Net PPE: 8059.46
MLJDL.PA cash_flow (annual, 2024-12-31) — Net PPE Purchase And Sale: -1641712.82
MLJDL.PA balance_sheet (annual, 2024-12-31) — Net Tangible Assets: 14591046.41
MLJDL.PA balance_sheet (annual, 2024-12-31) — Non Current Accrued Expenses: 1100000.00
MLJDL.PA balance_sheet (annual, 2024-12-31) — Non Current Prepaid Assets: 305385.80
MLJDL.PA income_statement (annual, 2024-12-31) — Normalized EBITDA: 2118404.77
MLJDL.PA income_statement (annual, 2024-12-31) — Normalized Income: 2029673.00
MLJDL.PA cash_flow (annual, 2024-12-31) — Operating Cash Flow: 1943301.86
MLJDL.PA income_statement (annual, 2024-12-31) — Operating Income: 2027142.64
MLJDL.PA income_statement (annual, 2024-12-31) — Operating Revenue: 2464036.78
MLJDL.PA balance_sheet (annual, 2024-12-31) — Ordinary Shares Number: 6026000.00
MLJDL.PA cash_flow (annual, 2024-12-31) — Other Non Cash Items: -127466.57
MLJDL.PA balance_sheet (annual, 2024-12-31) — Other Non Current Liabilities: 407453.37
MLJDL.PA income_statement (annual, 2024-12-31) — Other Operating Expenses: 193258.56
MLJDL.PA balance_sheet (annual, 2024-12-31) — Other Payable: 130900.12
MLJDL.PA balance_sheet (annual, 2024-12-31) — Other Properties: 14638.70
MLJDL.PA balance_sheet (annual, 2024-12-31) — Other Short Term Investments: 1524604.73
MLJDL.PA income_statement (annual, 2024-12-31) — Otherunder Preferred Stock Dividend: 0.00
MLJDL.PA balance_sheet (annual, 2024-12-31) — Payables: 144059.63
MLJDL.PA income_statement (annual, 2024-12-31) — Pretax Income: 2078479.21
MLJDL.PA cash_flow (annual, 2024-12-31) — Purchase Of Investment: -7100.00
MLJDL.PA cash_flow (annual, 2024-12-31) — Purchase Of PPE: -1641712.82
MLJDL.PA income_statement (annual, 2024-12-31) — Reconciled Cost Of Revenue: 161.91
MLJDL.PA income_statement (annual, 2024-12-31) — Reconciled Depreciation: 63795.56
MLJDL.PA balance_sheet (annual, 2024-12-31) — Retained Earnings: 2053479.21
MLJDL.PA cash_flow (annual, 2024-12-31) — Sale Of Investment: 528194.07
MLJDL.PA balance_sheet (annual, 2024-12-31) — Share Issued: 6026000.00
MLJDL.PA income_statement (annual, 2024-12-31) — Special Income Charges: -688.50
MLJDL.PA balance_sheet (annual, 2024-12-31) — Stockholders Equity: 14591046.41
MLJDL.PA balance_sheet (annual, 2024-12-31) — Tangible Book Value: 14591046.41
MLJDL.PA income_statement (annual, 2024-12-31) — Tax Effect Of Unusual Items: 289.83
MLJDL.PA income_statement (annual, 2024-12-31) — Tax Provision: 25000.00
MLJDL.PA income_statement (annual, 2024-12-31) — Tax Rate For Calcs: 0.01
MLJDL.PA cash_flow (annual, 2024-12-31) — Taxes Refund Paid: -27102.82
MLJDL.PA balance_sheet (annual, 2024-12-31) — Total Assets: 16378728.75
MLJDL.PA balance_sheet (annual, 2024-12-31) — Total Capitalization: 14591046.41
MLJDL.PA balance_sheet (annual, 2024-12-31) — Total Equity Gross Minority Interest: 14591046.41
MLJDL.PA income_statement (annual, 2024-12-31) — Total Expenses: 436894.14
MLJDL.PA balance_sheet (annual, 2024-12-31) — Total Liabilities Net Minority Interest: 1787682.34
MLJDL.PA balance_sheet (annual, 2024-12-31) — Total Non Current Assets: 13842133.64
MLJDL.PA balance_sheet (annual, 2024-12-31) — Total Non Current Liabilities Net Minority Interest: 1507453.37
MLJDL.PA income_statement (annual, 2024-12-31) — Total Operating Income As Reported: 2026454.14
MLJDL.PA balance_sheet (annual, 2024-12-31) — Total Tax Payable: 9940.58
MLJDL.PA income_statement (annual, 2024-12-31) — Total Unusual Items: 24096.04
MLJDL.PA income_statement (annual, 2024-12-31) — Total Unusual Items Excluding Goodwill: 24096.04
MLJDL.PA balance_sheet (annual, 2024-12-31) — Working Capital: 2256366.14
MLJDL.PA income_statement (annual, 2024-12-31) — Write Off: 688.50
MLJDL.PA income_statement (annual, 2025-12-31) — +Operating Expense: 433067.56
MLJDL.PA income_statement (annual, 2025-12-31) — +Total Revenue: 2621930.67
MLJDL.PA balance_sheet (annual, 2025-12-31) — Accounts Payable: 6536.63
MLJDL.PA balance_sheet (annual, 2025-12-31) — Accounts Receivable: 51143.59
MLJDL.PA balance_sheet (annual, 2025-12-31) — Accumulated Depreciation: -8290.80
MLJDL.PA balance_sheet (annual, 2025-12-31) — Additional Paid In Capital: 6026000.00
MLJDL.PA cash_flow (annual, 2025-12-31) — Beginning Cash Position: 964281.96
MLJDL.PA balance_sheet (annual, 2025-12-31) — Capital Stock: 6026000.00
MLJDL.PA balance_sheet (annual, 2025-12-31) — Cash And Cash Equivalents: 1414796.03
MLJDL.PA balance_sheet (annual, 2025-12-31) — Cash Cash Equivalents And Short Term Investments: 3179659.61
MLJDL.PA cash_flow (annual, 2025-12-31) — Cash Dividends Paid: -1848131.28
MLJDL.PA balance_sheet (annual, 2025-12-31) — Cash Financial: 1414796.03
MLJDL.PA cash_flow (annual, 2025-12-31) — Change In Other Current Liabilities: 131.03
MLJDL.PA cash_flow (annual, 2025-12-31) — Change In Payable: 345603.11
MLJDL.PA cash_flow (annual, 2025-12-31) — Change In Receivables: -3435.17
MLJDL.PA cash_flow (annual, 2025-12-31) — Change In Working Capital: 342298.97
MLJDL.PA cash_flow (annual, 2025-12-31) — Changes In Cash: 450514.07
MLJDL.PA balance_sheet (annual, 2025-12-31) — Common Stock: 6026000.00
MLJDL.PA cash_flow (annual, 2025-12-31) — Common Stock Dividend Paid: -1848131.28
MLJDL.PA balance_sheet (annual, 2025-12-31) — Common Stock Equity: 14945434.24
MLJDL.PA income_statement (annual, 2025-12-31) — Cost Of Revenue: 0.00
MLJDL.PA balance_sheet (annual, 2025-12-31) — Current Assets: 3230803.20
MLJDL.PA balance_sheet (annual, 2025-12-31) — Current Liabilities: 627717.57
MLJDL.PA cash_flow (annual, 2025-12-31) — Depreciation: 86131.66
MLJDL.PA cash_flow (annual, 2025-12-31) — Depreciation And Amortization: 86131.66
MLJDL.PA income_statement (annual, 2025-12-31) — Depreciation And Amortization In Income Statement: 86131.66
MLJDL.PA income_statement (annual, 2025-12-31) — Depreciation Income Statement: 86131.66
MLJDL.PA income_statement (annual, 2025-12-31) — Diluted NI Availto Com Stockholders: 2202519.11
MLJDL.PA income_statement (annual, 2025-12-31) — EBIT: 2227519.11
MLJDL.PA income_statement (annual, 2025-12-31) — EBITDA: 2313650.77
MLJDL.PA cash_flow (annual, 2025-12-31) — End Cash Position: 1414796.03
MLJDL.PA cash_flow (annual, 2025-12-31) — Financing Cash Flow: -1829316.28
MLJDL.PA cash_flow (annual, 2025-12-31) — Free Cash Flow: 2532704.20
MLJDL.PA balance_sheet (annual, 2025-12-31) — Gross PPE: 14638.70
MLJDL.PA income_statement (annual, 2025-12-31) — Gross Profit: 2621930.67
MLJDL.PA income_statement (annual, 2025-12-31) — Interest Expense: 0.00
MLJDL.PA income_statement (annual, 2025-12-31) — Interest Expense Non Operating: 0.00
MLJDL.PA income_statement (annual, 2025-12-31) — Interest Income: 40258.85
MLJDL.PA income_statement (annual, 2025-12-31) — Interest Income Non Operating: 40258.85
MLJDL.PA cash_flow (annual, 2025-12-31) — Interest Received Cfo: 40258.85
MLJDL.PA balance_sheet (annual, 2025-12-31) — Invested Capital: 14945434.24
MLJDL.PA cash_flow (annual, 2025-12-31) — Investing Cash Flow: -252873.85
MLJDL.PA balance_sheet (annual, 2025-12-31) — Investment Properties: 13444268.28
MLJDL.PA cash_flow (annual, 2025-12-31) — Issuance Of Debt: 18815.00
MLJDL.PA cash_flow (annual, 2025-12-31) — Long Term Debt Issuance: 18815.00
MLJDL.PA income_statement (annual, 2025-12-31) — Net Income: 2202519.11
MLJDL.PA income_statement (annual, 2025-12-31) — Net Income Common Stockholders: 2202519.11
MLJDL.PA income_statement (annual, 2025-12-31) — Net Income Continuous Operations: 2202519.11
MLJDL.PA income_statement (annual, 2025-12-31) — Net Income From Continuing And Discontinued Operation: 2202519.11
MLJDL.PA income_statement (annual, 2025-12-31) — Net Income From Continuing Operation Net Minority Interest: 2202519.11
MLJDL.PA cash_flow (annual, 2025-12-31) — Net Income From Continuing Operations: 2227519.11
MLJDL.PA income_statement (annual, 2025-12-31) — Net Income Including Noncontrolling Interests: 2202519.11
MLJDL.PA income_statement (annual, 2025-12-31) — Net Interest Income: 40258.85
MLJDL.PA cash_flow (annual, 2025-12-31) — Net Investment Purchase And Sale: -252873.85
MLJDL.PA cash_flow (annual, 2025-12-31) — Net Issuance Payments Of Debt: 18815.00
MLJDL.PA cash_flow (annual, 2025-12-31) — Net Long Term Debt Issuance: 18815.00
MLJDL.PA income_statement (annual, 2025-12-31) — Net Non Operating Interest Income Expense: 40258.85
MLJDL.PA balance_sheet (annual, 2025-12-31) — Net PPE: 6347.90
MLJDL.PA cash_flow (annual, 2025-12-31) — Net PPE Purchase And Sale: 0.00
MLJDL.PA balance_sheet (annual, 2025-12-31) — Net Tangible Assets: 14945434.24
MLJDL.PA balance_sheet (annual, 2025-12-31) — Non Current Accrued Expenses: 1000000.00
MLJDL.PA balance_sheet (annual, 2025-12-31) — Non Current Prepaid Assets: 318000.80
MLJDL.PA income_statement (annual, 2025-12-31) — Normalized EBITDA: 2315253.62
MLJDL.PA income_statement (annual, 2025-12-31) — Normalized Income: 2204103.97
MLJDL.PA cash_flow (annual, 2025-12-31) — Operating Cash Flow: 2532704.20
MLJDL.PA income_statement (annual, 2025-12-31) — Operating Income: 2188863.11
MLJDL.PA income_statement (annual, 2025-12-31) — Operating Revenue: 2621930.67
MLJDL.PA balance_sheet (annual, 2025-12-31) — Ordinary Shares Number: 6026000.00
MLJDL.PA cash_flow (annual, 2025-12-31) — Other Non Cash Items: -140258.85
MLJDL.PA income_statement (annual, 2025-12-31) — Other Operating Expenses: 196885.66
MLJDL.PA balance_sheet (annual, 2025-12-31) — Other Payable: 486115.71
MLJDL.PA balance_sheet (annual, 2025-12-31) — Other Properties: 14638.70
MLJDL.PA balance_sheet (annual, 2025-12-31) — Other Short Term Investments: 1764863.58
MLJDL.PA income_statement (annual, 2025-12-31) — Other Special Charges: 1602.85