speb/financial-data huggingface dataset:
EMAT cash_flow (quarterly, 2026-03-31) — Change In Inventory: -385000.00
EMAT cash_flow (quarterly, 2026-03-31) — Change In Other Current Liabilities: 109000.00
EMAT cash_flow (quarterly, 2026-03-31) — Change In Other Working Capital: 9265000.00
EMAT cash_flow (quarterly, 2026-03-31) — Change In Payable: -30000.00
EMAT cash_flow (quarterly, 2026-03-31) — Change In Payables And Accrued Expense: 144000.00
EMAT cash_flow (quarterly, 2026-03-31) — Change In Prepaid Assets: -197000.00
EMAT cash_flow (quarterly, 2026-03-31) — Change In Receivables: -936000.00
EMAT cash_flow (quarterly, 2026-03-31) — Change In Working Capital: 8000000.00
EMAT cash_flow (quarterly, 2026-03-31) — Changes In Account Receivables: -936000.00
EMAT cash_flow (quarterly, 2026-03-31) — Changes In Cash: -6304000.00
EMAT balance_sheet (quarterly, 2026-03-31) — Common Stock: 59000.00
EMAT balance_sheet (quarterly, 2026-03-31) — Common Stock Equity: -24759000.00
EMAT balance_sheet (quarterly, 2026-03-31) — Construction In Progress: 151000.00
EMAT income_statement (quarterly, 2026-03-31) — Cost Of Revenue: 1434000.00
EMAT balance_sheet (quarterly, 2026-03-31) — Current Accrued Expenses: 27263000.00
EMAT balance_sheet (quarterly, 2026-03-31) — Current Assets: 11267000.00
EMAT balance_sheet (quarterly, 2026-03-31) — Current Debt: 8665000.00
EMAT balance_sheet (quarterly, 2026-03-31) — Current Debt And Capital Lease Obligation: 8665000.00
EMAT balance_sheet (quarterly, 2026-03-31) — Current Liabilities: 93093000.00
EMAT cash_flow (quarterly, 2026-03-31) — Depreciation Amortization Depletion: 252000.00
EMAT cash_flow (quarterly, 2026-03-31) — Depreciation And Amortization: 252000.00
EMAT income_statement (quarterly, 2026-03-31) — Diluted Average Shares: 611903892.00
EMAT income_statement (quarterly, 2026-03-31) — Diluted EPS: -0.72
EMAT income_statement (quarterly, 2026-03-31) — Diluted NI Availto Com Stockholders: -440314000.00
EMAT balance_sheet (quarterly, 2026-03-31) — Duefrom Related Parties Current: 182000.00
EMAT balance_sheet (quarterly, 2026-03-31) — Dueto Related Parties Current: 42000.00
EMAT income_statement (quarterly, 2026-03-31) — EBIT: -15655000.00
EMAT income_statement (quarterly, 2026-03-31) — EBITDA: -15403000.00
EMAT cash_flow (quarterly, 2026-03-31) — Effect Of Exchange Rate Changes: 8000.00
EMAT cash_flow (quarterly, 2026-03-31) — End Cash Position: 5389000.00
EMAT cash_flow (quarterly, 2026-03-31) — Financing Cash Flow: -1741000.00
EMAT balance_sheet (quarterly, 2026-03-31) — Finished Goods: 822000.00
EMAT cash_flow (quarterly, 2026-03-31) — Free Cash Flow: -5593000.00
EMAT cash_flow (quarterly, 2026-03-31) — Gain Loss On Investment Securities: 234739000.00
EMAT income_statement (quarterly, 2026-03-31) — Gain On Sale Of Security: -425250000.00
EMAT balance_sheet (quarterly, 2026-03-31) — Goodwill: 60061000.00
EMAT balance_sheet (quarterly, 2026-03-31) — Goodwill And Other Intangible Assets: 66411000.00
EMAT balance_sheet (quarterly, 2026-03-31) — Gross PPE: 7557000.00
EMAT income_statement (quarterly, 2026-03-31) — Gross Profit: 445000.00
EMAT cash_flow (quarterly, 2026-03-31) — Income Tax Paid Supplemental Data: 0.00
EMAT cash_flow (quarterly, 2026-03-31) — Interest Paid Supplemental Data: 133000.00
EMAT balance_sheet (quarterly, 2026-03-31) — Inventories Adjustments Allowances: -40000.00
EMAT balance_sheet (quarterly, 2026-03-31) — Inventory: 1564000.00
EMAT balance_sheet (quarterly, 2026-03-31) — Invested Capital: -13470000.00
EMAT cash_flow (quarterly, 2026-03-31) — Investing Cash Flow: 1005000.00
EMAT cash_flow (quarterly, 2026-03-31) — Issuance Of Capital Stock: 0.00
EMAT cash_flow (quarterly, 2026-03-31) — Issuance Of Debt: 945000.00
EMAT balance_sheet (quarterly, 2026-03-31) — Land And Improvements: 2942000.00
EMAT balance_sheet (quarterly, 2026-03-31) — Loans Receivable: 9342000.00
EMAT balance_sheet (quarterly, 2026-03-31) — Long Term Debt: 2624000.00
EMAT balance_sheet (quarterly, 2026-03-31) — Long Term Debt And Capital Lease Obligation: 2624000.00
EMAT cash_flow (quarterly, 2026-03-31) — Long Term Debt Payments: -141000.00
EMAT balance_sheet (quarterly, 2026-03-31) — Machinery Furniture Equipment: 2272000.00
EMAT balance_sheet (quarterly, 2026-03-31) — Minority Interest: 13935000.00
EMAT cash_flow (quarterly, 2026-03-31) — Net Business Purchase And Sale: 1029000.00
EMAT balance_sheet (quarterly, 2026-03-31) — Net Debt: 5900000.00
EMAT cash_flow (quarterly, 2026-03-31) — Net Foreign Currency Exchange Gain Loss: 22000.00
EMAT income_statement (quarterly, 2026-03-31) — Net Income: -440314000.00
EMAT income_statement (quarterly, 2026-03-31) — Net Income Common Stockholders: -440314000.00
EMAT income_statement (quarterly, 2026-03-31) — Net Income Continuous Operations: -440314000.00
EMAT income_statement (quarterly, 2026-03-31) — Net Income From Continuing And Discontinued Operation: -440314000.00
EMAT income_statement (quarterly, 2026-03-31) — Net Income From Continuing Operation Net Minority Interest: -440314000.00
EMAT cash_flow (quarterly, 2026-03-31) — Net Income From Continuing Operations: -440314000.00
EMAT income_statement (quarterly, 2026-03-31) — Net Income Including Noncontrolling Interests: -440314000.00
EMAT income_statement (quarterly, 2026-03-31) — Net Interest Income: -705000.00
EMAT cash_flow (quarterly, 2026-03-31) — Net Investment Purchase And Sale: -2000.00
EMAT cash_flow (quarterly, 2026-03-31) — Net Issuance Payments Of Debt: 259000.00
EMAT cash_flow (quarterly, 2026-03-31) — Net Long Term Debt Issuance: -141000.00
EMAT income_statement (quarterly, 2026-03-31) — Net Non Operating Interest Income Expense: -705000.00
EMAT cash_flow (quarterly, 2026-03-31) — Net Other Financing Charges: -2000000.00
EMAT cash_flow (quarterly, 2026-03-31) — Net Other Investing Changes: 2000.00
EMAT balance_sheet (quarterly, 2026-03-31) — Net PPE: 7443000.00
EMAT cash_flow (quarterly, 2026-03-31) — Net PPE Purchase And Sale: -24000.00
EMAT cash_flow (quarterly, 2026-03-31) — Net Preferred Stock Issuance: 0.00
EMAT cash_flow (quarterly, 2026-03-31) — Net Short Term Debt Issuance: 400000.00
EMAT balance_sheet (quarterly, 2026-03-31) — Net Tangible Assets: -91170000.00
EMAT balance_sheet (quarterly, 2026-03-31) — Non Current Deferred Assets: 0.00
EMAT income_statement (quarterly, 2026-03-31) — Normalized EBITDA: 409847000.00
EMAT income_statement (quarterly, 2026-03-31) — Normalized Income: -15064000.00
EMAT cash_flow (quarterly, 2026-03-31) — Operating Cash Flow: -5569000.00
EMAT cash_flow (quarterly, 2026-03-31) — Operating Gains Losses: 234826000.00
EMAT income_statement (quarterly, 2026-03-31) — Operating Income: -15655000.00
EMAT income_statement (quarterly, 2026-03-31) — Operating Revenue: 1879000.00
EMAT balance_sheet (quarterly, 2026-03-31) — Ordinary Shares Number: 593349852.00
EMAT balance_sheet (quarterly, 2026-03-31) — Other Current Assets: 660000.00
EMAT balance_sheet (quarterly, 2026-03-31) — Other Current Borrowings: 8665000.00
EMAT balance_sheet (quarterly, 2026-03-31) — Other Current Liabilities: 46230000.00
EMAT balance_sheet (quarterly, 2026-03-31) — Other Equity Interest: 186766000.00
EMAT income_statement (quarterly, 2026-03-31) — Other Income Expense: -423954000.00
EMAT balance_sheet (quarterly, 2026-03-31) — Other Intangible Assets: 6350000.00
EMAT cash_flow (quarterly, 2026-03-31) — Other Non Cash Items: 191552000.00
EMAT balance_sheet (quarterly, 2026-03-31) — Other Non Current Assets: 497000.00
EMAT balance_sheet (quarterly, 2026-03-31) — Other Non Current Liabilities: 725000.00
EMAT income_statement (quarterly, 2026-03-31) — Other Non Operating Income Expenses: 1296000.00
EMAT balance_sheet (quarterly, 2026-03-31) — Other Payable: 1939000.00
EMAT balance_sheet (quarterly, 2026-03-31) — Other Receivables: 860000.00
EMAT balance_sheet (quarterly, 2026-03-31) — Payables: 10935000.00
EMAT balance_sheet (quarterly, 2026-03-31) — Payables And Accrued Expenses: 38198000.00
EMAT cash_flow (quarterly, 2026-03-31) — Pension And Employee Benefit Expense: 65000.00
EMAT balance_sheet (quarterly, 2026-03-31) — Preferred Stock: 0.00
EMAT cash_flow (quarterly, 2026-03-31) — Preferred Stock Issuance: 0.00
EMAT income_statement (quarterly, 2026-03-31) — Pretax Income: -440314000.00
EMAT income_statement (quarterly, 2026-03-31) — Provision For Doubtful Accounts: 0.00
EMAT cash_flow (quarterly, 2026-03-31) — Provisionand Write Offof Assets: 115000.00
EMAT cash_flow (quarterly, 2026-03-31) — Purchase Of Business: -350000.00
EMAT cash_flow (quarterly, 2026-03-31) — Purchase Of Investment: -2000.00
EMAT cash_flow (quarterly, 2026-03-31) — Purchase Of PPE: -24000.00
EMAT balance_sheet (quarterly, 2026-03-31) — Raw Materials: 190000.00
EMAT balance_sheet (quarterly, 2026-03-31) — Receivables: 3654000.00
EMAT balance_sheet (quarterly, 2026-03-31) — Receivables Adjustments Allowances: -9000000.00
EMAT income_statement (quarterly, 2026-03-31) — Reconciled Cost Of Revenue: 1434000.00
EMAT income_statement (quarterly, 2026-03-31) — Reconciled Depreciation: 252000.00
EMAT cash_flow (quarterly, 2026-03-31) — Repayment Of Debt: -686000.00
EMAT balance_sheet (quarterly, 2026-03-31) — Retained Earnings: -1120183000.00
EMAT cash_flow (quarterly, 2026-03-31) — Sale Of Business: 1379000.00
EMAT income_statement (quarterly, 2026-03-31) — Selling General And Administration: 16100000.00
EMAT balance_sheet (quarterly, 2026-03-31) — Share Issued: 593349852.00
EMAT cash_flow (quarterly, 2026-03-31) — Short Term Debt Issuance: 945000.00
EMAT cash_flow (quarterly, 2026-03-31) — Short Term Debt Payments: -545000.00
EMAT balance_sheet (quarterly, 2026-03-31) — Stockholders Equity: -24759000.00
EMAT balance_sheet (quarterly, 2026-03-31) — Tangible Book Value: -91170000.00
EMAT income_statement (quarterly, 2026-03-31) — Tax Effect Of Unusual Items: 0.00
EMAT income_statement (quarterly, 2026-03-31) — Tax Provision: 0.00
EMAT income_statement (quarterly, 2026-03-31) — Tax Rate For Calcs: 0.00
EMAT balance_sheet (quarterly, 2026-03-31) — Total Assets: 85618000.00
EMAT balance_sheet (quarterly, 2026-03-31) — Total Capitalization: -22135000.00
EMAT balance_sheet (quarterly, 2026-03-31) — Total Debt: 11289000.00
EMAT balance_sheet (quarterly, 2026-03-31) — Total Equity Gross Minority Interest: -10824000.00
EMAT income_statement (quarterly, 2026-03-31) — Total Expenses: 17534000.00
EMAT balance_sheet (quarterly, 2026-03-31) — Total Liabilities Net Minority Interest: 96442000.00
EMAT balance_sheet (quarterly, 2026-03-31) — Total Non Current Assets: 74351000.00
EMAT balance_sheet (quarterly, 2026-03-31) — Total Non Current Liabilities Net Minority Interest: 3349000.00
EMAT income_statement (quarterly, 2026-03-31) — Total Operating Income As Reported: -15655000.00
EMAT income_statement (quarterly, 2026-03-31) — Total Other Finance Cost: 705000.00
EMAT income_statement (quarterly, 2026-03-31) — Total Unusual Items: -425250000.00
EMAT income_statement (quarterly, 2026-03-31) — Total Unusual Items Excluding Goodwill: -425250000.00
EMAT balance_sheet (quarterly, 2026-03-31) — Work In Process: 592000.00
EMAT balance_sheet (quarterly, 2026-03-31) — Working Capital: -81826000.00
EMB.AX income_statement (annual, 2021-06-30) — +Operating Expense: 14238656.00
EMB.AX income_statement (annual, 2021-06-30) — +Total Revenue: 68116846.00
EMB.AX balance_sheet (annual, 2021-06-30) — Accounts Payable: 10406000.00
EMB.AX balance_sheet (annual, 2021-06-30) — Accounts Receivable: 8855000.00
EMB.AX balance_sheet (annual, 2021-06-30) — Accumulated Depreciation: -5357529.00
EMB.AX cash_flow (annual, 2021-06-30) — Beginning Cash Position: 25000.00
EMB.AX cash_flow (annual, 2021-06-30) — Capital Expenditure: -505000.00
EMB.AX balance_sheet (annual, 2021-06-30) — Capital Lease Obligations: 448000.00
EMB.AX balance_sheet (annual, 2021-06-30) — Capital Stock: 1156000.00
EMB.AX balance_sheet (annual, 2021-06-30) — Cash And Cash Equivalents: 86000.00
EMB.AX balance_sheet (annual, 2021-06-30) — Cash Cash Equivalents And Short Term Investments: 86000.00
EMB.AX cash_flow (annual, 2021-06-30) — Cash Dividends Paid: -863000.00
EMB.AX balance_sheet (annual, 2021-06-30) — Cash Financial: 86000.00
EMB.AX cash_flow (annual, 2021-06-30) — Cash Flow From Continuing Financing Activities: -5950000.00
EMB.AX cash_flow (annual, 2021-06-30) — Cash Flow From Continuing Investing Activities: -460000.00
EMB.AX cash_flow (annual, 2021-06-30) — Cash Flowsfromusedin Operating Activities Direct: 6471000.00
EMB.AX cash_flow (annual, 2021-06-30) — Changes In Cash: 61000.00
EMB.AX cash_flow (annual, 2021-06-30) — Classesof Cash Payments: -71287000.00
EMB.AX cash_flow (annual, 2021-06-30) — Classesof Cash Receiptsfrom Operating Activities: 79118083.00
EMB.AX balance_sheet (annual, 2021-06-30) — Common Stock: 1156000.00
EMB.AX cash_flow (annual, 2021-06-30) — Common Stock Dividend Paid: -863000.00
EMB.AX balance_sheet (annual, 2021-06-30) — Common Stock Equity: 19149000.00
EMB.AX income_statement (annual, 2021-06-30) — Cost Of Revenue: 52646028.00
EMB.AX balance_sheet (annual, 2021-06-30) — Current Assets: 34950837.00
EMB.AX balance_sheet (annual, 2021-06-30) — Current Capital Lease Obligation: 389000.00
EMB.AX balance_sheet (annual, 2021-06-30) — Current Debt And Capital Lease Obligation: 389000.00
EMB.AX balance_sheet (annual, 2021-06-30) — Current Deferred Assets: 107000.00
EMB.AX balance_sheet (annual, 2021-06-30) — Current Deferred Taxes Assets: 107000.00
EMB.AX balance_sheet (annual, 2021-06-30) — Current Liabilities: 19785184.00
EMB.AX balance_sheet (annual, 2021-06-30) — Current Provisions: 1423000.00
EMB.AX income_statement (annual, 2021-06-30) — Depreciation Amortization Depletion Income Statement: 983123.00
EMB.AX income_statement (annual, 2021-06-30) — Depreciation And Amortization In Income Statement: 983123.00
EMB.AX income_statement (annual, 2021-06-30) — Depreciation Income Statement: 983123.00
EMB.AX income_statement (annual, 2021-06-30) — EBIT: 2291000.00
EMB.AX income_statement (annual, 2021-06-30) — EBITDA: 3274123.00
EMB.AX cash_flow (annual, 2021-06-30) — End Cash Position: 86000.00
EMB.AX cash_flow (annual, 2021-06-30) — Financing Cash Flow: -5950000.00
EMB.AX balance_sheet (annual, 2021-06-30) — Finished Goods: 6635386.00
EMB.AX balance_sheet (annual, 2021-06-30) — Foreign Currency Translation Adjustments: 3000.00
EMB.AX cash_flow (annual, 2021-06-30) — Free Cash Flow: 5966000.00
EMB.AX income_statement (annual, 2021-06-30) — Gain On Sale Of Ppe: 44650.00
EMB.AX balance_sheet (annual, 2021-06-30) — Gains Losses Not Affecting Retained Earnings: 3000.00
EMB.AX income_statement (annual, 2021-06-30) — General And Administrative Expense: 4669114.00
EMB.AX balance_sheet (annual, 2021-06-30) — Goodwill: 330154.00
EMB.AX balance_sheet (annual, 2021-06-30) — Goodwill And Other Intangible Assets: 660154.00
EMB.AX balance_sheet (annual, 2021-06-30) — Gross PPE: 21617404.00
EMB.AX income_statement (annual, 2021-06-30) — Gross Profit: 15470818.00
EMB.AX cash_flow (annual, 2021-06-30) — Income Tax Paid Supplemental Data: 1151000.00
EMB.AX income_statement (annual, 2021-06-30) — Interest Expense: 180000.00
EMB.AX income_statement (annual, 2021-06-30) — Interest Expense Non Operating: 180000.00
EMB.AX income_statement (annual, 2021-06-30) — Interest Income: 418.00
EMB.AX income_statement (annual, 2021-06-30) — Interest Income Non Operating: 418.00
EMB.AX cash_flow (annual, 2021-06-30) — Interest Paid Direct: -209000.00
EMB.AX cash_flow (annual, 2021-06-30) — Interest Paid Supplemental Data: 209000.00
EMB.AX cash_flow (annual, 2021-06-30) — Interest Received Direct: 418.00
EMB.AX balance_sheet (annual, 2021-06-30) — Inventory: 24894571.00
EMB.AX balance_sheet (annual, 2021-06-30) — Invested Capital: 21149000.00
EMB.AX cash_flow (annual, 2021-06-30) — Investing Cash Flow: -460000.00
EMB.AX balance_sheet (annual, 2021-06-30) — Land And Improvements: 8620505.00
EMB.AX balance_sheet (annual, 2021-06-30) — Long Term Capital Lease Obligation: 59000.00
EMB.AX balance_sheet (annual, 2021-06-30) — Long Term Debt: 2000000.00
EMB.AX balance_sheet (annual, 2021-06-30) — Long Term Debt And Capital Lease Obligation: 2059000.00
EMB.AX cash_flow (annual, 2021-06-30) — Long Term Debt Payments: -4623000.00
EMB.AX balance_sheet (annual, 2021-06-30) — Long Term Provisions: 181000.00
EMB.AX balance_sheet (annual, 2021-06-30) — Machinery Furniture Equipment: 9211000.00
EMB.AX balance_sheet (annual, 2021-06-30) — Net Debt: 1914000.00
EMB.AX income_statement (annual, 2021-06-30) — Net Income: 1439000.00
EMB.AX income_statement (annual, 2021-06-30) — Net Income Common Stockholders: 1439000.00
EMB.AX income_statement (annual, 2021-06-30) — Net Income Continuous Operations: 1439000.00
EMB.AX income_statement (annual, 2021-06-30) — Net Income From Continuing And Discontinued Operation: 1439000.00
EMB.AX income_statement (annual, 2021-06-30) — Net Income From Continuing Operation Net Minority Interest: 1439000.00
EMB.AX income_statement (annual, 2021-06-30) — Net Income Including Noncontrolling Interests: 1439000.00
EMB.AX income_statement (annual, 2021-06-30) — Net Interest Income: -208583.00
EMB.AX cash_flow (annual, 2021-06-30) — Net Issuance Payments Of Debt: -4623000.00
EMB.AX cash_flow (annual, 2021-06-30) — Net Long Term Debt Issuance: -4623000.00
EMB.AX income_statement (annual, 2021-06-30) — Net Non Operating Interest Income Expense: -208583.00
EMB.AX cash_flow (annual, 2021-06-30) — Net Other Financing Charges: -928108.00
EMB.AX balance_sheet (annual, 2021-06-30) — Net PPE: 16259875.00
EMB.AX cash_flow (annual, 2021-06-30) — Net PPE Purchase And Sale: -460000.00
EMB.AX balance_sheet (annual, 2021-06-30) — Net Tangible Assets: 18488846.00
EMB.AX balance_sheet (annual, 2021-06-30) — Non Current Deferred Assets: 685000.00
EMB.AX balance_sheet (annual, 2021-06-30) — Non Current Deferred Liabilities: 75000.00
EMB.AX balance_sheet (annual, 2021-06-30) — Non Current Deferred Taxes Assets: 685000.00
EMB.AX balance_sheet (annual, 2021-06-30) — Non Current Deferred Taxes Liabilities: 75000.00
EMB.AX income_statement (annual, 2021-06-30) — Normalized EBITDA: 3229473.00
EMB.AX income_statement (annual, 2021-06-30) — Normalized Income: 1408563.55
EMB.AX income_statement (annual, 2021-06-30) — Operating Income: 1232162.00
EMB.AX income_statement (annual, 2021-06-30) — Operating Revenue: 68116846.00
EMB.AX balance_sheet (annual, 2021-06-30) — Ordinary Shares Number: 2157857.00
EMB.AX cash_flow (annual, 2021-06-30) — Other Cash Receiptsfrom Operating Activities: 83.00
EMB.AX balance_sheet (annual, 2021-06-30) — Other Current Assets: 527000.00
EMB.AX income_statement (annual, 2021-06-30) — Other Gand A: 4669114.00
EMB.AX income_statement (annual, 2021-06-30) — Other Income Expense: 104361.00
EMB.AX balance_sheet (annual, 2021-06-30) — Other Intangible Assets: 330000.00
EMB.AX income_statement (annual, 2021-06-30) — Other Non Operating Income Expenses: 59711.00
EMB.AX income_statement (annual, 2021-06-30) — Other Operating Expenses: 207155.00
EMB.AX balance_sheet (annual, 2021-06-30) — Other Payable: 6143724.00
EMB.AX balance_sheet (annual, 2021-06-30) — Other Properties: 3785899.00
EMB.AX balance_sheet (annual, 2021-06-30) — Payables: 16549724.00
EMB.AX balance_sheet (annual, 2021-06-30) — Payables And Accrued Expenses: 16549724.00
EMB.AX cash_flow (annual, 2021-06-30) — Paymentsto Suppliersfor Goodsand Services: -71287000.00
EMB.AX balance_sheet (annual, 2021-06-30) — Pensionand Other Post Retirement Benefit Plans Current: 1423460.00
EMB.AX balance_sheet (annual, 2021-06-30) — Prepaid Assets: 526266.00
EMB.AX income_statement (annual, 2021-06-30) — Pretax Income: 2111000.00
EMB.AX cash_flow (annual, 2021-06-30) — Purchase Of PPE: -505000.00
EMB.AX balance_sheet (annual, 2021-06-30) — Raw Materials: 50270.00
EMB.AX cash_flow (annual, 2021-06-30) — Receiptsfrom Customers: 79118000.00
EMB.AX balance_sheet (annual, 2021-06-30) — Receivables: 8810000.00
EMB.AX balance_sheet (annual, 2021-06-30) — Receivables Adjustments Allowances: -45000.00
EMB.AX income_statement (annual, 2021-06-30) — Reconciled Cost Of Revenue: 52646028.00
EMB.AX income_statement (annual, 2021-06-30) — Reconciled Depreciation: 983123.00
EMB.AX cash_flow (annual, 2021-06-30) — Repayment Of Debt: -4623000.00
EMB.AX balance_sheet (annual, 2021-06-30) — Retained Earnings: 17990000.00
EMB.AX cash_flow (annual, 2021-06-30) — Sale Of PPE: 45000.00
EMB.AX income_statement (annual, 2021-06-30) — Selling And Marketing Expense: 8379264.00
EMB.AX income_statement (annual, 2021-06-30) — Selling General And Administration: 13048378.00
EMB.AX balance_sheet (annual, 2021-06-30) — Share Issued: 2157857.00
EMB.AX income_statement (annual, 2021-06-30) — Special Income Charges: 44650.00
EMB.AX balance_sheet (annual, 2021-06-30) — Stockholders Equity: 19149000.00
EMB.AX balance_sheet (annual, 2021-06-30) — Tangible Book Value: 18488846.00
EMB.AX income_statement (annual, 2021-06-30) — Tax Effect Of Unusual Items: 14213.55
EMB.AX income_statement (annual, 2021-06-30) — Tax Provision: 672000.00
EMB.AX income_statement (annual, 2021-06-30) — Tax Rate For Calcs: 0.32
EMB.AX cash_flow (annual, 2021-06-30) — Taxes Refund Paid Direct: -1151000.00
EMB.AX balance_sheet (annual, 2021-06-30) — Total Assets: 52555866.00
EMB.AX balance_sheet (annual, 2021-06-30) — Total Capitalization: 21149000.00
EMB.AX balance_sheet (annual, 2021-06-30) — Total Debt: 2448000.00
EMB.AX balance_sheet (annual, 2021-06-30) — Total Equity Gross Minority Interest: 19149000.00
EMB.AX balance_sheet (annual, 2021-06-30) — Total Liabilities Net Minority Interest: 22100184.00
EMB.AX balance_sheet (annual, 2021-06-30) — Total Non Current Assets: 17605029.00
EMB.AX balance_sheet (annual, 2021-06-30) — Total Non Current Liabilities Net Minority Interest: 2315000.00
EMB.AX income_statement (annual, 2021-06-30) — Total Other Finance Cost: 29001.00
EMB.AX income_statement (annual, 2021-06-30) — Total Unusual Items: 44650.00
EMB.AX income_statement (annual, 2021-06-30) — Total Unusual Items Excluding Goodwill: 44650.00
EMB.AX balance_sheet (annual, 2021-06-30) — Work In Process: 5761915.00
EMB.AX balance_sheet (annual, 2021-06-30) — Working Capital: 15165653.00
EMB.AX income_statement (annual, 2022-06-30) — +Operating Expense: 13541446.00
EMB.AX income_statement (annual, 2022-06-30) — +Total Revenue: 65913225.00
EMB.AX balance_sheet (annual, 2022-06-30) — Accounts Payable: 8656000.00
EMB.AX balance_sheet (annual, 2022-06-30) — Accounts Receivable: 8763000.00
EMB.AX balance_sheet (annual, 2022-06-30) — Accumulated Depreciation: -6247470.00
EMB.AX income_statement (annual, 2022-06-30) — Basic Average Shares: 2147761.00
EMB.AX income_statement (annual, 2022-06-30) — Basic EPS: 0.45
EMB.AX cash_flow (annual, 2022-06-30) — Beginning Cash Position: 86000.00
EMB.AX cash_flow (annual, 2022-06-30) — Capital Expenditure: -328000.00
EMB.AX balance_sheet (annual, 2022-06-30) — Capital Lease Obligations: 841583.00
EMB.AX balance_sheet (annual, 2022-06-30) — Capital Stock: 1156000.00
EMB.AX balance_sheet (annual, 2022-06-30) — Cash And Cash Equivalents: 56000.00
EMB.AX balance_sheet (annual, 2022-06-30) — Cash Cash Equivalents And Short Term Investments: 56000.00
EMB.AX cash_flow (annual, 2022-06-30) — Cash Dividends Paid: -755000.00
EMB.AX balance_sheet (annual, 2022-06-30) — Cash Financial: 56000.00
EMB.AX cash_flow (annual, 2022-06-30) — Cash Flow From Continuing Financing Activities: 6342000.00
EMB.AX cash_flow (annual, 2022-06-30) — Cash Flow From Continuing Investing Activities: -305000.00
EMB.AX cash_flow (annual, 2022-06-30) — Cash Flowsfromusedin Operating Activities Direct: -6067000.00
EMB.AX cash_flow (annual, 2022-06-30) — Changes In Cash: -30000.00
EMB.AX cash_flow (annual, 2022-06-30) — Classesof Cash Payments: -78352000.00
EMB.AX cash_flow (annual, 2022-06-30) — Classesof Cash Receiptsfrom Operating Activities: 72701000.00
EMB.AX balance_sheet (annual, 2022-06-30) — Common Stock: 1156000.00
EMB.AX cash_flow (annual, 2022-06-30) — Common Stock Dividend Paid: -755000.00
EMB.AX balance_sheet (annual, 2022-06-30) — Common Stock Equity: 19381000.00
EMB.AX income_statement (annual, 2022-06-30) — Cost Of Revenue: 51818727.00
EMB.AX balance_sheet (annual, 2022-06-30) — Current Assets: 48163776.00
EMB.AX balance_sheet (annual, 2022-06-30) — Current Capital Lease Obligation: 389583.00
EMB.AX balance_sheet (annual, 2022-06-30) — Current Debt: 3000000.00
EMB.AX balance_sheet (annual, 2022-06-30) — Current Debt And Capital Lease Obligation: 3389583.00
EMB.AX balance_sheet (annual, 2022-06-30) — Current Deferred Liabilities: 108000.00
EMB.AX balance_sheet (annual, 2022-06-30) — Current Deferred Taxes Liabilities: 108000.00
EMB.AX balance_sheet (annual, 2022-06-30) — Current Liabilities: 18829078.00
EMB.AX balance_sheet (annual, 2022-06-30) — Current Provisions: 1471000.00
EMB.AX income_statement (annual, 2022-06-30) — Depreciation Amortization Depletion Income Statement: 1015012.00
EMB.AX income_statement (annual, 2022-06-30) — Depreciation And Amortization In Income Statement: 1015012.00
EMB.AX income_statement (annual, 2022-06-30) — Depreciation Income Statement: 1015012.00
EMB.AX income_statement (annual, 2022-06-30) — Diluted Average Shares: 2147761.00
EMB.AX income_statement (annual, 2022-06-30) — Diluted EPS: 0.45
EMB.AX income_statement (annual, 2022-06-30) — EBIT: 1677000.00
EMB.AX income_statement (annual, 2022-06-30) — EBITDA: 2692012.00
EMB.AX cash_flow (annual, 2022-06-30) — End Cash Position: 56000.00
EMB.AX cash_flow (annual, 2022-06-30) — Financing Cash Flow: 6342000.00
EMB.AX balance_sheet (annual, 2022-06-30) — Finished Goods: 10884408.00
EMB.AX balance_sheet (annual, 2022-06-30) — Foreign Currency Translation Adjustments: 21000.00
EMB.AX cash_flow (annual, 2022-06-30) — Free Cash Flow: -6395000.00
EMB.AX income_statement (annual, 2022-06-30) — Gain On Sale Of Ppe: 22363.00
EMB.AX balance_sheet (annual, 2022-06-30) — Gains Losses Not Affecting Retained Earnings: 21000.00
EMB.AX income_statement (annual, 2022-06-30) — General And Administrative Expense: 5122830.00
EMB.AX balance_sheet (annual, 2022-06-30) — Goodwill: 330154.00
EMB.AX balance_sheet (annual, 2022-06-30) — Goodwill And Other Intangible Assets: 660154.00
EMB.AX balance_sheet (annual, 2022-06-30) — Gross PPE: 22048572.00
EMB.AX income_statement (annual, 2022-06-30) — Gross Profit: 14094498.00
EMB.AX cash_flow (annual, 2022-06-30) — Income Tax Paid Supplemental Data: 197000.00
EMB.AX income_statement (annual, 2022-06-30) — Interest Expense: 219000.00
EMB.AX income_statement (annual, 2022-06-30) — Interest Expense Non Operating: 219000.00
EMB.AX income_statement (annual, 2022-06-30) — Interest Income: 166.00
EMB.AX income_statement (annual, 2022-06-30) — Interest Income Non Operating: 166.00
EMB.AX cash_flow (annual, 2022-06-30) — Interest Paid Direct: -219000.00
EMB.AX cash_flow (annual, 2022-06-30) — Interest Paid Supplemental Data: 219000.00
EMB.AX cash_flow (annual, 2022-06-30) — Interest Received Direct: 166.00
EMB.AX balance_sheet (annual, 2022-06-30) — Inventory: 37225799.00
EMB.AX balance_sheet (annual, 2022-06-30) — Invested Capital: 33381000.00
EMB.AX cash_flow (annual, 2022-06-30) — Investing Cash Flow: -305000.00
EMB.AX cash_flow (annual, 2022-06-30) — Issuance Of Debt: 7500000.00
EMB.AX balance_sheet (annual, 2022-06-30) — Land And Improvements: 8620505.00
EMB.AX balance_sheet (annual, 2022-06-30) — Long Term Capital Lease Obligation: 452000.00
EMB.AX balance_sheet (annual, 2022-06-30) — Long Term Debt: 11000000.00
EMB.AX balance_sheet (annual, 2022-06-30) — Long Term Debt And Capital Lease Obligation: 11452000.00
EMB.AX cash_flow (annual, 2022-06-30) — Long Term Debt Issuance: 7500000.00
EMB.AX balance_sheet (annual, 2022-06-30) — Long Term Provisions: 150000.00
EMB.AX balance_sheet (annual, 2022-06-30) — Machinery Furniture Equipment: 8925000.00
EMB.AX balance_sheet (annual, 2022-06-30) — Net Debt: 13944000.00
EMB.AX income_statement (annual, 2022-06-30) — Net Income: 969000.00
EMB.AX income_statement (annual, 2022-06-30) — Net Income Common Stockholders: 969000.00
EMB.AX income_statement (annual, 2022-06-30) — Net Income Continuous Operations: 969000.00
EMB.AX income_statement (annual, 2022-06-30) — Net Income From Continuing And Discontinued Operation: 969000.00
EMB.AX income_statement (annual, 2022-06-30) — Net Income From Continuing Operation Net Minority Interest: 969000.00
EMB.AX income_statement (annual, 2022-06-30) — Net Income Including Noncontrolling Interests: 969000.00
EMB.AX income_statement (annual, 2022-06-30) — Net Interest Income: -232616.00
EMB.AX cash_flow (annual, 2022-06-30) — Net Issuance Payments Of Debt: 7500000.00
EMB.AX cash_flow (annual, 2022-06-30) — Net Long Term Debt Issuance: 7500000.00
EMB.AX income_statement (annual, 2022-06-30) — Net Non Operating Interest Income Expense: -232616.00
EMB.AX cash_flow (annual, 2022-06-30) — Net Other Financing Charges: -805859.00
EMB.AX balance_sheet (annual, 2022-06-30) — Net PPE: 15801102.00
EMB.AX cash_flow (annual, 2022-06-30) — Net PPE Purchase And Sale: -305000.00
EMB.AX balance_sheet (annual, 2022-06-30) — Net Tangible Assets: 18720846.00
EMB.AX balance_sheet (annual, 2022-06-30) — Non Current Deferred Assets: 599000.00
EMB.AX balance_sheet (annual, 2022-06-30) — Non Current Deferred Liabilities: 90000.00
EMB.AX balance_sheet (annual, 2022-06-30) — Non Current Deferred Taxes Assets: 599000.00
EMB.AX balance_sheet (annual, 2022-06-30) — Non Current Deferred Taxes Liabilities: 90000.00
EMB.AX income_statement (annual, 2022-06-30) — Normalized EBITDA: 2669649.00
EMB.AX income_statement (annual, 2022-06-30) — Normalized Income: 954137.35
EMB.AX income_statement (annual, 2022-06-30) — Operating Income: 553052.00
EMB.AX income_statement (annual, 2022-06-30) — Operating Revenue: 65913225.00
EMB.AX balance_sheet (annual, 2022-06-30) — Ordinary Shares Number: 2157857.00
EMB.AX balance_sheet (annual, 2022-06-30) — Other Current Assets: 1082000.00
EMB.AX balance_sheet (annual, 2022-06-30) — Other Current Borrowings: 3000000.00
EMB.AX balance_sheet (annual, 2022-06-30) — Other Current Liabilities: 390000.00
EMB.AX income_statement (annual, 2022-06-30) — Other Gand A: 5122830.00
EMB.AX income_statement (annual, 2022-06-30) — Other Income Expense: 108519.00
EMB.AX balance_sheet (annual, 2022-06-30) — Other Intangible Assets: 330000.00
EMB.AX income_statement (annual, 2022-06-30) — Other Non Operating Income Expenses: 86156.00
EMB.AX income_statement (annual, 2022-06-30) — Other Operating Expenses: 161117.00
EMB.AX balance_sheet (annual, 2022-06-30) — Other Payable: 3344086.00
EMB.AX balance_sheet (annual, 2022-06-30) — Other Properties: 4503067.00
EMB.AX balance_sheet (annual, 2022-06-30) — Payables: 12000086.00
EMB.AX balance_sheet (annual, 2022-06-30) — Payables And Accrued Expenses: 12000086.00
EMB.AX cash_flow (annual, 2022-06-30) — Paymentsto Suppliersfor Goodsand Services: -78352000.00
EMB.AX balance_sheet (annual, 2022-06-30) — Pensionand Other Post Retirement Benefit Plans Current: 1470409.00
EMB.AX balance_sheet (annual, 2022-06-30) — Prepaid Assets: 1081977.00
EMB.AX income_statement (annual, 2022-06-30) — Pretax Income: 1458000.00
EMB.AX cash_flow (annual, 2022-06-30) — Purchase Of PPE: -328000.00
EMB.AX balance_sheet (annual, 2022-06-30) — Raw Materials: 79673.00
EMB.AX cash_flow (annual, 2022-06-30) — Receiptsfrom Customers: 72701000.00
EMB.AX balance_sheet (annual, 2022-06-30) — Receivables: 8718000.00
EMB.AX balance_sheet (annual, 2022-06-30) — Receivables Adjustments Allowances: -45000.00
EMB.AX income_statement (annual, 2022-06-30) — Reconciled Cost Of Revenue: 51818727.00
EMB.AX income_statement (annual, 2022-06-30) — Reconciled Depreciation: 1015012.00
EMB.AX balance_sheet (annual, 2022-06-30) — Retained Earnings: 18204000.00
EMB.AX cash_flow (annual, 2022-06-30) — Sale Of PPE: 23000.00
EMB.AX income_statement (annual, 2022-06-30) — Selling And Marketing Expense: 7242487.00
EMB.AX income_statement (annual, 2022-06-30) — Selling General And Administration: 12365317.00
EMB.AX balance_sheet (annual, 2022-06-30) — Share Issued: 2157857.00
EMB.AX income_statement (annual, 2022-06-30) — Special Income Charges: 22363.00
EMB.AX balance_sheet (annual, 2022-06-30) — Stockholders Equity: 19381000.00
EMB.AX balance_sheet (annual, 2022-06-30) — Tangible Book Value: 18720846.00
EMB.AX income_statement (annual, 2022-06-30) — Tax Effect Of Unusual Items: 7500.35
EMB.AX income_statement (annual, 2022-06-30) — Tax Provision: 489000.00
EMB.AX income_statement (annual, 2022-06-30) — Tax Rate For Calcs: 0.34
EMB.AX cash_flow (annual, 2022-06-30) — Taxes Refund Paid Direct: -197000.00
EMB.AX balance_sheet (annual, 2022-06-30) — Total Assets: 65224032.00
EMB.AX balance_sheet (annual, 2022-06-30) — Total Capitalization: 30381000.00
EMB.AX balance_sheet (annual, 2022-06-30) — Total Debt: 14841583.00
EMB.AX balance_sheet (annual, 2022-06-30) — Total Equity Gross Minority Interest: 19381000.00
EMB.AX balance_sheet (annual, 2022-06-30) — Total Liabilities Net Minority Interest: 30521078.00
EMB.AX balance_sheet (annual, 2022-06-30) — Total Non Current Assets: 17060256.00
EMB.AX balance_sheet (annual, 2022-06-30) — Total Non Current Liabilities Net Minority Interest: 11692000.00
EMB.AX income_statement (annual, 2022-06-30) — Total Other Finance Cost: 13782.00
EMB.AX income_statement (annual, 2022-06-30) — Total Unusual Items: 22363.00
EMB.AX income_statement (annual, 2022-06-30) — Total Unusual Items Excluding Goodwill: 22363.00
EMB.AX balance_sheet (annual, 2022-06-30) — Work In Process: 7648718.00
EMB.AX balance_sheet (annual, 2022-06-30) — Working Capital: 29334698.00
EMB.AX income_statement (annual, 2023-06-30) — +Operating Expense: 14606047.00
EMB.AX income_statement (annual, 2023-06-30) — +Total Revenue: 74308134.00
EMB.AX balance_sheet (annual, 2023-06-30) — Accounts Payable: 9903000.00
EMB.AX balance_sheet (annual, 2023-06-30) — Accounts Receivable: 9810000.00
EMB.AX balance_sheet (annual, 2023-06-30) — Accumulated Depreciation: -5705211.00
EMB.AX income_statement (annual, 2023-06-30) — Basic Average Shares: 2157857.00
EMB.AX income_statement (annual, 2023-06-30) — Basic EPS: 0.44
EMB.AX cash_flow (annual, 2023-06-30) — Beginning Cash Position: 56000.00
EMB.AX cash_flow (annual, 2023-06-30) — Capital Expenditure: -555000.00
EMB.AX balance_sheet (annual, 2023-06-30) — Capital Lease Obligations: 551000.00
EMB.AX balance_sheet (annual, 2023-06-30) — Capital Stock: 1156000.00
EMB.AX balance_sheet (annual, 2023-06-30) — Cash And Cash Equivalents: 383000.00
EMB.AX balance_sheet (annual, 2023-06-30) — Cash Cash Equivalents And Short Term Investments: 383000.00
EMB.AX cash_flow (annual, 2023-06-30) — Cash Dividends Paid: -647000.00
EMB.AX balance_sheet (annual, 2023-06-30) — Cash Financial: 383000.00
EMB.AX cash_flow (annual, 2023-06-30) — Cash Flow From Continuing Financing Activities: -3758000.00
EMB.AX cash_flow (annual, 2023-06-30) — Cash Flow From Continuing Investing Activities: 20000.00
EMB.AX cash_flow (annual, 2023-06-30) — Cash Flowsfromusedin Operating Activities Direct: 4065000.00
EMB.AX cash_flow (annual, 2023-06-30) — Changes In Cash: 327000.00
EMB.AX cash_flow (annual, 2023-06-30) — Classesof Cash Payments: -75803000.00
EMB.AX cash_flow (annual, 2023-06-30) — Classesof Cash Receiptsfrom Operating Activities: 80684000.00
EMB.AX balance_sheet (annual, 2023-06-30) — Common Stock: 1156000.00
EMB.AX cash_flow (annual, 2023-06-30) — Common Stock Dividend Paid: -647000.00
EMB.AX balance_sheet (annual, 2023-06-30) — Common Stock Equity: 19689105.00
EMB.AX income_statement (annual, 2023-06-30) — Cost Of Revenue: 59378042.00
EMB.AX balance_sheet (annual, 2023-06-30) — Current Assets: 43937484.00
EMB.AX balance_sheet (annual, 2023-06-30) — Current Capital Lease Obligation: 331000.00
EMB.AX balance_sheet (annual, 2023-06-30) — Current Debt: 5500000.00
EMB.AX balance_sheet (annual, 2023-06-30) — Current Debt And Capital Lease Obligation: 5831000.00
EMB.AX balance_sheet (annual, 2023-06-30) — Current Deferred Liabilities: 58000.00
EMB.AX balance_sheet (annual, 2023-06-30) — Current Deferred Taxes Liabilities: 58000.00
EMB.AX balance_sheet (annual, 2023-06-30) — Current Liabilities: 23236592.00
EMB.AX balance_sheet (annual, 2023-06-30) — Current Provisions: 1226000.00
EMB.AX income_statement (annual, 2023-06-30) — Depreciation Amortization Depletion Income Statement: 1029817.00
EMB.AX income_statement (annual, 2023-06-30) — Depreciation And Amortization In Income Statement: 1029817.00
EMB.AX income_statement (annual, 2023-06-30) — Depreciation Income Statement: 1029817.00
EMB.AX income_statement (annual, 2023-06-30) — Diluted Average Shares: 2157857.00
EMB.AX income_statement (annual, 2023-06-30) — Diluted EPS: 0.44
EMB.AX income_statement (annual, 2023-06-30) — EBIT: 1906000.00
EMB.AX income_statement (annual, 2023-06-30) — EBITDA: 2935817.00
EMB.AX cash_flow (annual, 2023-06-30) — End Cash Position: 383000.00
EMB.AX cash_flow (annual, 2023-06-30) — Financing Cash Flow: -3758000.00
EMB.AX balance_sheet (annual, 2023-06-30) — Finished Goods: 7463713.00
EMB.AX balance_sheet (annual, 2023-06-30) — Foreign Currency Translation Adjustments: 13105.00
EMB.AX cash_flow (annual, 2023-06-30) — Free Cash Flow: 3510000.00
EMB.AX income_statement (annual, 2023-06-30) — Gain On Sale Of Ppe: 465015.00
EMB.AX balance_sheet (annual, 2023-06-30) — Gains Losses Not Affecting Retained Earnings: 26105.00
EMB.AX income_statement (annual, 2023-06-30) — General And Administrative Expense: 5801633.00
EMB.AX balance_sheet (annual, 2023-06-30) — Goodwill: 330154.00
EMB.AX balance_sheet (annual, 2023-06-30) — Goodwill And Other Intangible Assets: 660154.00
EMB.AX balance_sheet (annual, 2023-06-30) — Gross PPE: 21873459.00
EMB.AX income_statement (annual, 2023-06-30) — Gross Profit: 14930092.00
EMB.AX cash_flow (annual, 2023-06-30) — Income Tax Paid Supplemental Data: 174000.00
EMB.AX income_statement (annual, 2023-06-30) — Interest Expense: 651000.00
EMB.AX income_statement (annual, 2023-06-30) — Interest Expense Non Operating: 651000.00
EMB.AX income_statement (annual, 2023-06-30) — Interest Income: 8933.00
EMB.AX income_statement (annual, 2023-06-30) — Interest Income Non Operating: 8933.00
EMB.AX cash_flow (annual, 2023-06-30) — Interest Paid Direct: -651000.00
EMB.AX cash_flow (annual, 2023-06-30) — Interest Paid Supplemental Data: 651000.00
EMB.AX cash_flow (annual, 2023-06-30) — Interest Received Direct: 9000.00
EMB.AX balance_sheet (annual, 2023-06-30) — Inventory: 32309388.00
EMB.AX balance_sheet (annual, 2023-06-30) — Invested Capital: 25189105.00
EMB.AX cash_flow (annual, 2023-06-30) — Investing Cash Flow: 20000.00
EMB.AX balance_sheet (annual, 2023-06-30) — Land And Improvements: 8483222.00
EMB.AX balance_sheet (annual, 2023-06-30) — Long Term Capital Lease Obligation: 220000.00
EMB.AX balance_sheet (annual, 2023-06-30) — Long Term Debt And Capital Lease Obligation: 220000.00
EMB.AX cash_flow (annual, 2023-06-30) — Long Term Debt Payments: -3000000.00
EMB.AX balance_sheet (annual, 2023-06-30) — Long Term Provisions: 143000.00
EMB.AX balance_sheet (annual, 2023-06-30) — Machinery Furniture Equipment: 8720000.00
EMB.AX balance_sheet (annual, 2023-06-30) — Net Debt: 5117000.00
EMB.AX income_statement (annual, 2023-06-30) — Net Income: 950000.00
EMB.AX income_statement (annual, 2023-06-30) — Net Income Common Stockholders: 950000.00
EMB.AX income_statement (annual, 2023-06-30) — Net Income Continuous Operations: 950000.00
EMB.AX income_statement (annual, 2023-06-30) — Net Income From Continuing And Discontinued Operation: 950000.00
EMB.AX income_statement (annual, 2023-06-30) — Net Income From Continuing Operation Net Minority Interest: 950000.00
EMB.AX income_statement (annual, 2023-06-30) — Net Income Including Noncontrolling Interests: 950000.00
EMB.AX income_statement (annual, 2023-06-30) — Net Interest Income: -683961.00
EMB.AX cash_flow (annual, 2023-06-30) — Net Issuance Payments Of Debt: -3000000.00
EMB.AX cash_flow (annual, 2023-06-30) — Net Long Term Debt Issuance: -3000000.00
EMB.AX income_statement (annual, 2023-06-30) — Net Non Operating Interest Income Expense: -683961.00
EMB.AX cash_flow (annual, 2023-06-30) — Net Other Financing Charges: -221001.00
EMB.AX balance_sheet (annual, 2023-06-30) — Net PPE: 16168248.00
EMB.AX cash_flow (annual, 2023-06-30) — Net PPE Purchase And Sale: 20000.00
EMB.AX balance_sheet (annual, 2023-06-30) — Net Tangible Assets: 19028951.00
EMB.AX balance_sheet (annual, 2023-06-30) — Non Current Deferred Assets: 491000.00
EMB.AX balance_sheet (annual, 2023-06-30) — Non Current Deferred Liabilities: 103000.00
EMB.AX balance_sheet (annual, 2023-06-30) — Non Current Deferred Taxes Assets: 491000.00
EMB.AX balance_sheet (annual, 2023-06-30) — Non Current Deferred Taxes Liabilities: 103000.00
EMB.AX income_statement (annual, 2023-06-30) — Normalized EBITDA: 2470802.00
EMB.AX income_statement (annual, 2023-06-30) — Normalized Income: 597996.61
EMB.AX income_statement (annual, 2023-06-30) — Operating Income: 324045.00
EMB.AX income_statement (annual, 2023-06-30) — Operating Revenue: 74308134.00
EMB.AX balance_sheet (annual, 2023-06-30) — Ordinary Shares Number: 2157857.00
EMB.AX balance_sheet (annual, 2023-06-30) — Other Current Assets: 740000.00
EMB.AX balance_sheet (annual, 2023-06-30) — Other Current Borrowings: 5500000.00
EMB.AX balance_sheet (annual, 2023-06-30) — Other Equity Adjustments: 13000.00
EMB.AX income_statement (annual, 2023-06-30) — Other Gand A: 5801633.00
EMB.AX income_statement (annual, 2023-06-30) — Other Income Expense: 544022.00
EMB.AX balance_sheet (annual, 2023-06-30) — Other Intangible Assets: 330000.00
EMB.AX income_statement (annual, 2023-06-30) — Other Non Operating Income Expenses: 79007.00
EMB.AX income_statement (annual, 2023-06-30) — Other Operating Expenses: 130973.00
EMB.AX balance_sheet (annual, 2023-06-30) — Other Payable: 4992390.00
EMB.AX balance_sheet (annual, 2023-06-30) — Other Properties: 4670237.00
EMB.AX balance_sheet (annual, 2023-06-30) — Payables: 14895390.00
EMB.AX balance_sheet (annual, 2023-06-30) — Payables And Accrued Expenses: 14895390.00
EMB.AX cash_flow (annual, 2023-06-30) — Paymentsto Suppliersfor Goodsand Services: -75803000.00
EMB.AX balance_sheet (annual, 2023-06-30) — Pensionand Other Post Retirement Benefit Plans Current: 1226202.00
EMB.AX balance_sheet (annual, 2023-06-30) — Prepaid Assets: 740096.00
EMB.AX income_statement (annual, 2023-06-30) — Pretax Income: 1255000.00
EMB.AX cash_flow (annual, 2023-06-30) — Purchase Of PPE: -555000.00
EMB.AX balance_sheet (annual, 2023-06-30) — Raw Materials: 81064.00
EMB.AX cash_flow (annual, 2023-06-30) — Receiptsfrom Customers: 80684000.00
EMB.AX balance_sheet (annual, 2023-06-30) — Receivables: 9765000.00
EMB.AX balance_sheet (annual, 2023-06-30) — Receivables Adjustments Allowances: -45000.00
EMB.AX income_statement (annual, 2023-06-30) — Reconciled Cost Of Revenue: 59378042.00
EMB.AX income_statement (annual, 2023-06-30) — Reconciled Depreciation: 1029817.00
EMB.AX cash_flow (annual, 2023-06-30) — Repayment Of Debt: -3000000.00
EMB.AX balance_sheet (annual, 2023-06-30) — Retained Earnings: 18507000.00
EMB.AX cash_flow (annual, 2023-06-30) — Sale Of PPE: 575000.00
EMB.AX income_statement (annual, 2023-06-30) — Selling And Marketing Expense: 7643624.00
EMB.AX income_statement (annual, 2023-06-30) — Selling General And Administration: 13445257.00
EMB.AX balance_sheet (annual, 2023-06-30) — Share Issued: 2157857.00
EMB.AX income_statement (annual, 2023-06-30) — Special Income Charges: 465015.00
EMB.AX balance_sheet (annual, 2023-06-30) — Stockholders Equity: 19689105.00
EMB.AX balance_sheet (annual, 2023-06-30) — Tangible Book Value: 19028951.00
EMB.AX income_statement (annual, 2023-06-30) — Tax Effect Of Unusual Items: 113011.61
EMB.AX income_statement (annual, 2023-06-30) — Tax Provision: 305000.00
EMB.AX income_statement (annual, 2023-06-30) — Tax Rate For Calcs: 0.24
EMB.AX cash_flow (annual, 2023-06-30) — Taxes Refund Paid Direct: -174000.00
EMB.AX balance_sheet (annual, 2023-06-30) — Total Assets: 61256886.00
EMB.AX balance_sheet (annual, 2023-06-30) — Total Capitalization: 19689105.00
EMB.AX balance_sheet (annual, 2023-06-30) — Total Debt: 6051000.00
EMB.AX balance_sheet (annual, 2023-06-30) — Total Equity Gross Minority Interest: 19689105.00
EMB.AX balance_sheet (annual, 2023-06-30) — Total Liabilities Net Minority Interest: 23702592.00
EMB.AX balance_sheet (annual, 2023-06-30) — Total Non Current Assets: 17319402.00
EMB.AX balance_sheet (annual, 2023-06-30) — Total Non Current Liabilities Net Minority Interest: 466000.00
EMB.AX income_statement (annual, 2023-06-30) — Total Other Finance Cost: 41894.00
EMB.AX income_statement (annual, 2023-06-30) — Total Unusual Items: 465015.00
EMB.AX income_statement (annual, 2023-06-30) — Total Unusual Items Excluding Goodwill: 465015.00
EMB.AX balance_sheet (annual, 2023-06-30) — Work In Process: 8609611.00
EMB.AX balance_sheet (annual, 2023-06-30) — Working Capital: 20700892.00
EMB.AX income_statement (annual, 2024-06-30) — +Operating Expense: 14246038.00
EMB.AX income_statement (annual, 2024-06-30) — +Total Revenue: 69823609.00
EMB.AX balance_sheet (annual, 2024-06-30) — Accounts Payable: 6699000.00
EMB.AX balance_sheet (annual, 2024-06-30) — Accounts Receivable: 6944000.00
EMB.AX balance_sheet (annual, 2024-06-30) — Accumulated Depreciation: -6651093.00
EMB.AX income_statement (annual, 2024-06-30) — Basic Average Shares: 2157857.00
EMB.AX income_statement (annual, 2024-06-30) — Basic EPS: 0.58
EMB.AX cash_flow (annual, 2024-06-30) — Beginning Cash Position: 383000.00
EMB.AX cash_flow (annual, 2024-06-30) — Capital Expenditure: -852000.00
EMB.AX balance_sheet (annual, 2024-06-30) — Capital Lease Obligations: 440000.00
EMB.AX balance_sheet (annual, 2024-06-30) — Capital Stock: 1156000.00
EMB.AX balance_sheet (annual, 2024-06-30) — Cash And Cash Equivalents: 1827000.00
EMB.AX balance_sheet (annual, 2024-06-30) — Cash Cash Equivalents And Short Term Investments: 1827000.00
EMB.AX cash_flow (annual, 2024-06-30) — Cash Dividends Paid: -755000.00
EMB.AX balance_sheet (annual, 2024-06-30) — Cash Financial: 1827000.00
EMB.AX cash_flow (annual, 2024-06-30) — Cash Flow From Continuing Financing Activities: -6366000.00
EMB.AX cash_flow (annual, 2024-06-30) — Cash Flow From Continuing Investing Activities: -841000.00
EMB.AX cash_flow (annual, 2024-06-30) — Cash Flowsfromusedin Operating Activities Direct: 8651000.00
EMB.AX cash_flow (annual, 2024-06-30) — Changes In Cash: 1444000.00
EMB.AX cash_flow (annual, 2024-06-30) — Classesof Cash Payments: -70833000.00
EMB.AX cash_flow (annual, 2024-06-30) — Classesof Cash Receiptsfrom Operating Activities: 80017000.00
EMB.AX balance_sheet (annual, 2024-06-30) — Common Stock: 1156000.00
EMB.AX cash_flow (annual, 2024-06-30) — Common Stock Dividend Paid: -755000.00
EMB.AX balance_sheet (annual, 2024-06-30) — Common Stock Equity: 20161501.00
EMB.AX income_statement (annual, 2024-06-30) — Cost Of Revenue: 54486571.00
EMB.AX balance_sheet (annual, 2024-06-30) — Current Assets: 29223845.00
EMB.AX balance_sheet (annual, 2024-06-30) — Current Capital Lease Obligation: 316000.00
EMB.AX balance_sheet (annual, 2024-06-30) — Current Debt And Capital Lease Obligation: 316000.00
EMB.AX balance_sheet (annual, 2024-06-30) — Current Deferred Liabilities: 434000.00
EMB.AX balance_sheet (annual, 2024-06-30) — Current Deferred Taxes Liabilities: 434000.00
EMB.AX balance_sheet (annual, 2024-06-30) — Current Liabilities: 11882684.00
EMB.AX balance_sheet (annual, 2024-06-30) — Current Provisions: 1307000.00
EMB.AX income_statement (annual, 2024-06-30) — Depreciation Amortization Depletion Income Statement: 1007765.00
EMB.AX income_statement (annual, 2024-06-30) — Depreciation And Amortization In Income Statement: 1007765.00
EMB.AX income_statement (annual, 2024-06-30) — Depreciation Income Statement: 1007765.00
EMB.AX income_statement (annual, 2024-06-30) — Diluted Average Shares: 2157857.00
EMB.AX income_statement (annual, 2024-06-30) — Diluted EPS: 0.58
EMB.AX income_statement (annual, 2024-06-30) — EBIT: 2163000.00
EMB.AX income_statement (annual, 2024-06-30) — EBITDA: 3170765.00
EMB.AX cash_flow (annual, 2024-06-30) — End Cash Position: 1827000.00
EMB.AX cash_flow (annual, 2024-06-30) — Financing Cash Flow: -6366000.00
EMB.AX balance_sheet (annual, 2024-06-30) — Finished Goods: 6397565.00
EMB.AX balance_sheet (annual, 2024-06-30) — Foreign Currency Translation Adjustments: -3499.00
EMB.AX cash_flow (annual, 2024-06-30) — Free Cash Flow: 7799000.00
EMB.AX income_statement (annual, 2024-06-30) — Gain On Sale Of Ppe: 11455.00
EMB.AX balance_sheet (annual, 2024-06-30) — Gains Losses Not Affecting Retained Earnings: -7499.00
EMB.AX income_statement (annual, 2024-06-30) — General And Administrative Expense: 5921989.00
EMB.AX balance_sheet (annual, 2024-06-30) — Goodwill: 330154.00
EMB.AX balance_sheet (annual, 2024-06-30) — Goodwill And Other Intangible Assets: 660154.00
EMB.AX balance_sheet (annual, 2024-06-30) — Gross PPE: 22707009.00