speb/financial-data huggingface dataset:
EOT.L income_statement (annual, 2022-05-31) — Net Income: 27523000.00
EOT.L income_statement (annual, 2022-05-31) — Net Income Common Stockholders: 27523000.00
EOT.L income_statement (annual, 2022-05-31) — Net Income Continuous Operations: 27523000.00
EOT.L income_statement (annual, 2022-05-31) — Net Income From Continuing And Discontinued Operation: 27523000.00
EOT.L income_statement (annual, 2022-05-31) — Net Income From Continuing Operation Net Minority Interest: 27523000.00
EOT.L cash_flow (annual, 2022-05-31) — Net Income From Continuing Operations: 29717000.00
EOT.L income_statement (annual, 2022-05-31) — Net Income Including Noncontrolling Interests: 27523000.00
EOT.L income_statement (annual, 2022-05-31) — Net Interest Income: -858000.00
EOT.L cash_flow (annual, 2022-05-31) — Net Investment Purchase And Sale: 10747000.00
EOT.L cash_flow (annual, 2022-05-31) — Net Issuance Payments Of Debt: 20000000.00
EOT.L cash_flow (annual, 2022-05-31) — Net Long Term Debt Issuance: 20000000.00
EOT.L cash_flow (annual, 2022-05-31) — Net Other Financing Charges: 0.00
EOT.L balance_sheet (annual, 2022-05-31) — Net Tangible Assets: 872617000.00
EOT.L income_statement (annual, 2022-05-31) — Normalized Income: 27523000.00
EOT.L cash_flow (annual, 2022-05-31) — Operating Cash Flow: 3401000.00
EOT.L income_statement (annual, 2022-05-31) — Operating Revenue: 29894000.00
EOT.L balance_sheet (annual, 2022-05-31) — Ordinary Shares Number: 102583840.00
EOT.L cash_flow (annual, 2022-05-31) — Other Cash Paymentsfrom Operating Activities: -984000.00
EOT.L cash_flow (annual, 2022-05-31) — Other Cash Receiptsfrom Operating Activities: 15136000.00
EOT.L income_statement (annual, 2022-05-31) — Other Operating Expenses: 103000.00
EOT.L balance_sheet (annual, 2022-05-31) — Other Payable: 2943000.00
EOT.L balance_sheet (annual, 2022-05-31) — Payables: 3641000.00
EOT.L balance_sheet (annual, 2022-05-31) — Prepaid Assets: 35000.00
EOT.L income_statement (annual, 2022-05-31) — Pretax Income: 28756000.00
EOT.L cash_flow (annual, 2022-05-31) — Purchase Of Investment: -204307000.00
EOT.L balance_sheet (annual, 2022-05-31) — Receivables: 1397000.00
EOT.L cash_flow (annual, 2022-05-31) — Repayment Of Debt: 0.00
EOT.L cash_flow (annual, 2022-05-31) — Repurchase Of Capital Stock: -35688000.00
EOT.L cash_flow (annual, 2022-05-31) — Sale Of Investment: 215054000.00
EOT.L income_statement (annual, 2022-05-31) — Selling General And Administration: 1035000.00
EOT.L balance_sheet (annual, 2022-05-31) — Share Issued: 112875331.00
EOT.L balance_sheet (annual, 2022-05-31) — Stockholders Equity: 872617000.00
EOT.L balance_sheet (annual, 2022-05-31) — Tangible Book Value: 872617000.00
EOT.L income_statement (annual, 2022-05-31) — Tax Effect Of Unusual Items: 0.00
EOT.L income_statement (annual, 2022-05-31) — Tax Provision: 1233000.00
EOT.L income_statement (annual, 2022-05-31) — Tax Rate For Calcs: 0.04
EOT.L balance_sheet (annual, 2022-05-31) — Taxes Receivable: 2100000.00
EOT.L cash_flow (annual, 2022-05-31) — Taxes Refund Paid: -1594000.00
EOT.L balance_sheet (annual, 2022-05-31) — Total Assets: 961258000.00
EOT.L balance_sheet (annual, 2022-05-31) — Total Capitalization: 957617000.00
EOT.L balance_sheet (annual, 2022-05-31) — Total Debt: 85000000.00
EOT.L balance_sheet (annual, 2022-05-31) — Total Equity Gross Minority Interest: 872617000.00
EOT.L balance_sheet (annual, 2022-05-31) — Total Liabilities Net Minority Interest: 88641000.00
EOT.L balance_sheet (annual, 2022-05-31) — Treasury Shares Number: 10291491.00
EOT.L income_statement (annual, 2023-05-31) — +Operating Expense: 1038000.00
EOT.L income_statement (annual, 2023-05-31) — +Total Revenue: 26186000.00
EOT.L balance_sheet (annual, 2023-05-31) — Accounts Payable: 1501000.00
EOT.L balance_sheet (annual, 2023-05-31) — Additional Paid In Capital: 204178000.00
EOT.L income_statement (annual, 2023-05-31) — Basic Average Shares: 101303712.00
EOT.L income_statement (annual, 2023-05-31) — Basic EPS: 0.23
EOT.L cash_flow (annual, 2023-05-31) — Beginning Cash Position: 5973000.00
EOT.L balance_sheet (annual, 2023-05-31) — Capital Stock: 1129000.00
EOT.L balance_sheet (annual, 2023-05-31) — Cash And Cash Equivalents: 6951000.00
EOT.L balance_sheet (annual, 2023-05-31) — Cash Cash Equivalents And Federal Funds Sold: 6951000.00
EOT.L cash_flow (annual, 2023-05-31) — Cash Dividends Paid: -2536000.00
EOT.L cash_flow (annual, 2023-05-31) — Cash Flowsfromusedin Operating Activities Direct: 4069000.00
EOT.L cash_flow (annual, 2023-05-31) — Change In Other Current Liabilities: 0.00
EOT.L cash_flow (annual, 2023-05-31) — Change In Payable: 36000.00
EOT.L cash_flow (annual, 2023-05-31) — Change In Receivables: 114000.00
EOT.L cash_flow (annual, 2023-05-31) — Change In Working Capital: 150000.00
EOT.L cash_flow (annual, 2023-05-31) — Changes In Cash: 618000.00
EOT.L cash_flow (annual, 2023-05-31) — Classesof Cash Payments: -12330000.00
EOT.L cash_flow (annual, 2023-05-31) — Classesof Cash Receiptsfrom Operating Activities: 16399000.00
EOT.L balance_sheet (annual, 2023-05-31) — Common Stock: 1129000.00
EOT.L cash_flow (annual, 2023-05-31) — Common Stock Dividend Paid: -2536000.00
EOT.L balance_sheet (annual, 2023-05-31) — Common Stock Equity: 862938000.00
EOT.L cash_flow (annual, 2023-05-31) — Common Stock Payments: -26650000.00
EOT.L income_statement (annual, 2023-05-31) — Diluted Average Shares: 101303712.00
EOT.L income_statement (annual, 2023-05-31) — Diluted EPS: 0.23
EOT.L income_statement (annual, 2023-05-31) — Diluted NI Availto Com Stockholders: 23803000.00
EOT.L cash_flow (annual, 2023-05-31) — Effect Of Exchange Rate Changes: 360000.00
EOT.L cash_flow (annual, 2023-05-31) — End Cash Position: 6951000.00
EOT.L balance_sheet (annual, 2023-05-31) — Financial Assets Designatedas Fair Value Through Profitor Loss Total: 936318000.00
EOT.L cash_flow (annual, 2023-05-31) — Financing Cash Flow: -39186000.00
EOT.L cash_flow (annual, 2023-05-31) — Free Cash Flow: 4069000.00
EOT.L cash_flow (annual, 2023-05-31) — Gain Loss On Investment Securities: -20058000.00
EOT.L income_statement (annual, 2023-05-31) — Gain On Sale Of Security: 48613000.00
EOT.L income_statement (annual, 2023-05-31) — General And Administrative Expense: 951000.00
EOT.L income_statement (annual, 2023-05-31) — Interest Expense: 2776000.00
EOT.L income_statement (annual, 2023-05-31) — Interest Income: 33000.00
EOT.L cash_flow (annual, 2023-05-31) — Interest Paid Cfo: -2302000.00
EOT.L balance_sheet (annual, 2023-05-31) — Invested Capital: 937938000.00
EOT.L cash_flow (annual, 2023-05-31) — Investing Cash Flow: 35735000.00
EOT.L balance_sheet (annual, 2023-05-31) — Investmentin Financial Assets: 936318000.00
EOT.L balance_sheet (annual, 2023-05-31) — Investments And Advances: 936318000.00
EOT.L cash_flow (annual, 2023-05-31) — Issuance Of Debt: 10000000.00
EOT.L balance_sheet (annual, 2023-05-31) — Long Term Debt And Capital Lease Obligation: 75000000.00
EOT.L cash_flow (annual, 2023-05-31) — Long Term Debt Issuance: 10000000.00
EOT.L cash_flow (annual, 2023-05-31) — Long Term Debt Payments: -20000000.00
EOT.L cash_flow (annual, 2023-05-31) — Net Common Stock Issuance: -26650000.00
EOT.L balance_sheet (annual, 2023-05-31) — Net Debt: 68049000.00
EOT.L cash_flow (annual, 2023-05-31) — Net Foreign Currency Exchange Gain Loss: -360000.00
EOT.L income_statement (annual, 2023-05-31) — Net Income: 23803000.00
EOT.L income_statement (annual, 2023-05-31) — Net Income Common Stockholders: 23803000.00
EOT.L income_statement (annual, 2023-05-31) — Net Income Continuous Operations: 23803000.00
EOT.L income_statement (annual, 2023-05-31) — Net Income From Continuing And Discontinued Operation: 23803000.00
EOT.L income_statement (annual, 2023-05-31) — Net Income From Continuing Operation Net Minority Interest: 23803000.00
EOT.L cash_flow (annual, 2023-05-31) — Net Income From Continuing Operations: 28011000.00
EOT.L income_statement (annual, 2023-05-31) — Net Income Including Noncontrolling Interests: 23803000.00
EOT.L income_statement (annual, 2023-05-31) — Net Interest Income: -2743000.00
EOT.L cash_flow (annual, 2023-05-31) — Net Investment Purchase And Sale: 35735000.00
EOT.L cash_flow (annual, 2023-05-31) — Net Issuance Payments Of Debt: -10000000.00
EOT.L cash_flow (annual, 2023-05-31) — Net Long Term Debt Issuance: -10000000.00
EOT.L cash_flow (annual, 2023-05-31) — Net Other Financing Charges: 0.00
EOT.L balance_sheet (annual, 2023-05-31) — Net Tangible Assets: 862938000.00
EOT.L income_statement (annual, 2023-05-31) — Normalized Income: 23803000.00
EOT.L cash_flow (annual, 2023-05-31) — Operating Cash Flow: 4069000.00
EOT.L income_statement (annual, 2023-05-31) — Operating Revenue: 26186000.00
EOT.L balance_sheet (annual, 2023-05-31) — Ordinary Shares Number: 98457598.00
EOT.L cash_flow (annual, 2023-05-31) — Other Cash Paymentsfrom Operating Activities: -900000.00
EOT.L cash_flow (annual, 2023-05-31) — Other Cash Receiptsfrom Operating Activities: 16366000.00
EOT.L income_statement (annual, 2023-05-31) — Other Operating Expenses: 87000.00
EOT.L balance_sheet (annual, 2023-05-31) — Other Payable: 7275000.00
EOT.L balance_sheet (annual, 2023-05-31) — Payables: 8776000.00
EOT.L balance_sheet (annual, 2023-05-31) — Prepaid Assets: 43000.00
EOT.L income_statement (annual, 2023-05-31) — Pretax Income: 25148000.00
EOT.L cash_flow (annual, 2023-05-31) — Purchase Of Investment: -117350000.00
EOT.L balance_sheet (annual, 2023-05-31) — Receivables: 1275000.00
EOT.L cash_flow (annual, 2023-05-31) — Repayment Of Debt: -20000000.00
EOT.L cash_flow (annual, 2023-05-31) — Repurchase Of Capital Stock: -26650000.00
EOT.L cash_flow (annual, 2023-05-31) — Sale Of Investment: 153085000.00
EOT.L income_statement (annual, 2023-05-31) — Selling General And Administration: 951000.00
EOT.L balance_sheet (annual, 2023-05-31) — Share Issued: 112875331.00
EOT.L balance_sheet (annual, 2023-05-31) — Stockholders Equity: 862938000.00
EOT.L balance_sheet (annual, 2023-05-31) — Tangible Book Value: 862938000.00
EOT.L income_statement (annual, 2023-05-31) — Tax Effect Of Unusual Items: 0.00
EOT.L income_statement (annual, 2023-05-31) — Tax Provision: 1345000.00
EOT.L income_statement (annual, 2023-05-31) — Tax Rate For Calcs: 0.05
EOT.L balance_sheet (annual, 2023-05-31) — Taxes Receivable: 2127000.00
EOT.L cash_flow (annual, 2023-05-31) — Taxes Refund Paid: -1372000.00
EOT.L balance_sheet (annual, 2023-05-31) — Total Assets: 946714000.00
EOT.L balance_sheet (annual, 2023-05-31) — Total Capitalization: 937938000.00
EOT.L balance_sheet (annual, 2023-05-31) — Total Debt: 75000000.00
EOT.L balance_sheet (annual, 2023-05-31) — Total Equity Gross Minority Interest: 862938000.00
EOT.L balance_sheet (annual, 2023-05-31) — Total Liabilities Net Minority Interest: 83776000.00
EOT.L balance_sheet (annual, 2023-05-31) — Treasury Shares Number: 14417733.00
EOT.L income_statement (annual, 2024-05-31) — +Operating Expense: 2944000.00
EOT.L income_statement (annual, 2024-05-31) — +Total Revenue: 102289000.00
EOT.L balance_sheet (annual, 2024-05-31) — Accounts Payable: 213000.00
EOT.L balance_sheet (annual, 2024-05-31) — Additional Paid In Capital: 204419000.00
EOT.L income_statement (annual, 2024-05-31) — Basic Average Shares: 86830129.00
EOT.L income_statement (annual, 2024-05-31) — Basic EPS: 1.13
EOT.L cash_flow (annual, 2024-05-31) — Beginning Cash Position: 6951000.00
EOT.L balance_sheet (annual, 2024-05-31) — Capital Stock: 888000.00
EOT.L balance_sheet (annual, 2024-05-31) — Cash And Cash Equivalents: 5615000.00
EOT.L balance_sheet (annual, 2024-05-31) — Cash Cash Equivalents And Federal Funds Sold: 5615000.00
EOT.L cash_flow (annual, 2024-05-31) — Cash Dividends Paid: -3375000.00
EOT.L cash_flow (annual, 2024-05-31) — Cash Flowsfromusedin Operating Activities Direct: -244000.00
EOT.L cash_flow (annual, 2024-05-31) — Change In Other Current Liabilities: 0.00
EOT.L cash_flow (annual, 2024-05-31) — Change In Payable: -490000.00
EOT.L cash_flow (annual, 2024-05-31) — Change In Receivables: 462000.00
EOT.L cash_flow (annual, 2024-05-31) — Change In Working Capital: -28000.00
EOT.L cash_flow (annual, 2024-05-31) — Changes In Cash: -1256000.00
EOT.L cash_flow (annual, 2024-05-31) — Classesof Cash Payments: -12414000.00
EOT.L cash_flow (annual, 2024-05-31) — Classesof Cash Receiptsfrom Operating Activities: 12170000.00
EOT.L balance_sheet (annual, 2024-05-31) — Common Stock: 888000.00
EOT.L cash_flow (annual, 2024-05-31) — Common Stock Dividend Paid: -3375000.00
EOT.L balance_sheet (annual, 2024-05-31) — Common Stock Equity: 656438000.00
EOT.L cash_flow (annual, 2024-05-31) — Common Stock Payments: -306614000.00
EOT.L income_statement (annual, 2024-05-31) — Diluted Average Shares: 86830129.00
EOT.L income_statement (annual, 2024-05-31) — Diluted EPS: 1.13
EOT.L income_statement (annual, 2024-05-31) — Diluted NI Availto Com Stockholders: 98448000.00
EOT.L cash_flow (annual, 2024-05-31) — Effect Of Exchange Rate Changes: -80000.00
EOT.L cash_flow (annual, 2024-05-31) — End Cash Position: 5615000.00
EOT.L balance_sheet (annual, 2024-05-31) — Financial Assets Designatedas Fair Value Through Profitor Loss Total: 709898000.00
EOT.L cash_flow (annual, 2024-05-31) — Financing Cash Flow: -326455000.00
EOT.L cash_flow (annual, 2024-05-31) — Free Cash Flow: -244000.00
EOT.L cash_flow (annual, 2024-05-31) — Gain Loss On Investment Securities: -99737000.00
EOT.L income_statement (annual, 2024-05-31) — Gain On Sale Of Security: 163993000.00
EOT.L income_statement (annual, 2024-05-31) — General And Administrative Expense: 1359000.00
EOT.L income_statement (annual, 2024-05-31) — Interest Expense: 2616000.00
EOT.L income_statement (annual, 2024-05-31) — Interest Income: 84000.00
EOT.L cash_flow (annual, 2024-05-31) — Interest Paid Cfo: -3309000.00
EOT.L balance_sheet (annual, 2024-05-31) — Invested Capital: 716438000.00
EOT.L cash_flow (annual, 2024-05-31) — Investing Cash Flow: 325443000.00
EOT.L balance_sheet (annual, 2024-05-31) — Investmentin Financial Assets: 709898000.00
EOT.L balance_sheet (annual, 2024-05-31) — Investments And Advances: 709898000.00
EOT.L cash_flow (annual, 2024-05-31) — Issuance Of Debt: 60000000.00
EOT.L balance_sheet (annual, 2024-05-31) — Long Term Debt And Capital Lease Obligation: 60000000.00
EOT.L cash_flow (annual, 2024-05-31) — Long Term Debt Issuance: 60000000.00
EOT.L cash_flow (annual, 2024-05-31) — Long Term Debt Payments: -75000000.00
EOT.L cash_flow (annual, 2024-05-31) — Net Common Stock Issuance: -306614000.00
EOT.L balance_sheet (annual, 2024-05-31) — Net Debt: 54385000.00
EOT.L cash_flow (annual, 2024-05-31) — Net Foreign Currency Exchange Gain Loss: 80000.00
EOT.L income_statement (annual, 2024-05-31) — Net Income: 98448000.00
EOT.L income_statement (annual, 2024-05-31) — Net Income Common Stockholders: 98448000.00
EOT.L income_statement (annual, 2024-05-31) — Net Income Continuous Operations: 98448000.00
EOT.L income_statement (annual, 2024-05-31) — Net Income From Continuing And Discontinued Operation: 98448000.00
EOT.L income_statement (annual, 2024-05-31) — Net Income From Continuing Operation Net Minority Interest: 98448000.00
EOT.L cash_flow (annual, 2024-05-31) — Net Income From Continuing Operations: 102080000.00
EOT.L income_statement (annual, 2024-05-31) — Net Income Including Noncontrolling Interests: 98448000.00
EOT.L income_statement (annual, 2024-05-31) — Net Interest Income: -2532000.00
EOT.L cash_flow (annual, 2024-05-31) — Net Investment Purchase And Sale: 325443000.00
EOT.L cash_flow (annual, 2024-05-31) — Net Issuance Payments Of Debt: -15000000.00
EOT.L cash_flow (annual, 2024-05-31) — Net Long Term Debt Issuance: -15000000.00
EOT.L cash_flow (annual, 2024-05-31) — Net Other Financing Charges: -1466000.00
EOT.L balance_sheet (annual, 2024-05-31) — Net Tangible Assets: 656438000.00
EOT.L income_statement (annual, 2024-05-31) — Normalized Income: 98448000.00
EOT.L cash_flow (annual, 2024-05-31) — Operating Cash Flow: -244000.00
EOT.L income_statement (annual, 2024-05-31) — Operating Revenue: 102289000.00
EOT.L balance_sheet (annual, 2024-05-31) — Ordinary Shares Number: 65091784.00
EOT.L cash_flow (annual, 2024-05-31) — Other Cash Paymentsfrom Operating Activities: -1225000.00
EOT.L cash_flow (annual, 2024-05-31) — Other Cash Receiptsfrom Operating Activities: 12086000.00
EOT.L cash_flow (annual, 2024-05-31) — Other Non Cash Items: 1466000.00
EOT.L income_statement (annual, 2024-05-31) — Other Operating Expenses: 1585000.00
EOT.L balance_sheet (annual, 2024-05-31) — Other Payable: 1744000.00
EOT.L balance_sheet (annual, 2024-05-31) — Payables: 1957000.00
EOT.L balance_sheet (annual, 2024-05-31) — Prepaid Assets: 95000.00
EOT.L income_statement (annual, 2024-05-31) — Pretax Income: 99345000.00
EOT.L cash_flow (annual, 2024-05-31) — Purchase Of Investment: -280274000.00
EOT.L balance_sheet (annual, 2024-05-31) — Receivables: 761000.00
EOT.L cash_flow (annual, 2024-05-31) — Repayment Of Debt: -75000000.00
EOT.L cash_flow (annual, 2024-05-31) — Repurchase Of Capital Stock: -306614000.00
EOT.L cash_flow (annual, 2024-05-31) — Sale Of Investment: 605717000.00
EOT.L income_statement (annual, 2024-05-31) — Selling General And Administration: 1359000.00
EOT.L balance_sheet (annual, 2024-05-31) — Share Issued: 88801301.00
EOT.L balance_sheet (annual, 2024-05-31) — Stockholders Equity: 656438000.00
EOT.L balance_sheet (annual, 2024-05-31) — Tangible Book Value: 656438000.00
EOT.L income_statement (annual, 2024-05-31) — Tax Effect Of Unusual Items: 0.00
EOT.L income_statement (annual, 2024-05-31) — Tax Provision: 897000.00
EOT.L income_statement (annual, 2024-05-31) — Tax Rate For Calcs: 0.01
EOT.L balance_sheet (annual, 2024-05-31) — Taxes Receivable: 2026000.00
EOT.L cash_flow (annual, 2024-05-31) — Taxes Refund Paid: -796000.00
EOT.L balance_sheet (annual, 2024-05-31) — Total Assets: 718395000.00
EOT.L balance_sheet (annual, 2024-05-31) — Total Capitalization: 716438000.00
EOT.L balance_sheet (annual, 2024-05-31) — Total Debt: 60000000.00
EOT.L balance_sheet (annual, 2024-05-31) — Total Equity Gross Minority Interest: 656438000.00
EOT.L balance_sheet (annual, 2024-05-31) — Total Liabilities Net Minority Interest: 61957000.00
EOT.L balance_sheet (annual, 2024-05-31) — Treasury Shares Number: 23709517.00
EOT.L balance_sheet (quarterly, 2024-11-30) — Accounts Payable: 72659000.00
EOT.L balance_sheet (quarterly, 2024-11-30) — Additional Paid In Capital: 204419000.00
EOT.L balance_sheet (quarterly, 2024-11-30) — Capital Stock: 888000.00
EOT.L balance_sheet (quarterly, 2024-11-30) — Cash And Cash Equivalents: 5026000.00
EOT.L balance_sheet (quarterly, 2024-11-30) — Cash Cash Equivalents And Federal Funds Sold: 5026000.00
EOT.L balance_sheet (quarterly, 2024-11-30) — Common Stock: 888000.00
EOT.L balance_sheet (quarterly, 2024-11-30) — Common Stock Equity: 579781000.00
EOT.L balance_sheet (quarterly, 2024-11-30) — Financial Assets Designatedas Fair Value Through Profitor Loss Total: 645090000.00
EOT.L balance_sheet (quarterly, 2024-11-30) — Investmentin Financial Assets: 645090000.00
EOT.L balance_sheet (quarterly, 2024-11-30) — Investments And Advances: 645090000.00
EOT.L balance_sheet (quarterly, 2024-11-30) — Net Tangible Assets: 579781000.00
EOT.L balance_sheet (quarterly, 2024-11-30) — Ordinary Shares Number: 62905995.00
EOT.L balance_sheet (quarterly, 2024-11-30) — Payables: 72659000.00
EOT.L balance_sheet (quarterly, 2024-11-30) — Receivables: 2324000.00
EOT.L balance_sheet (quarterly, 2024-11-30) — Share Issued: 88801301.00
EOT.L balance_sheet (quarterly, 2024-11-30) — Stockholders Equity: 579781000.00
EOT.L balance_sheet (quarterly, 2024-11-30) — Tangible Book Value: 579781000.00
EOT.L balance_sheet (quarterly, 2024-11-30) — Total Assets: 652440000.00
EOT.L balance_sheet (quarterly, 2024-11-30) — Total Equity Gross Minority Interest: 579781000.00
EOT.L balance_sheet (quarterly, 2024-11-30) — Total Liabilities Net Minority Interest: 72659000.00
EOT.L balance_sheet (quarterly, 2024-11-30) — Treasury Shares Number: 25895306.00
EOT.L income_statement (annual, 2025-05-31) — +Operating Expense: 1169000.00
EOT.L income_statement (annual, 2025-05-31) — +Total Revenue: -25942000.00
EOT.L balance_sheet (annual, 2025-05-31) — Accounts Payable: 896000.00
EOT.L balance_sheet (quarterly, 2025-05-31) — Accounts Payable: 896000.00
EOT.L balance_sheet (annual, 2025-05-31) — Additional Paid In Capital: 204419000.00
EOT.L balance_sheet (quarterly, 2025-05-31) — Additional Paid In Capital: 204419000.00
EOT.L income_statement (annual, 2025-05-31) — Basic Average Shares: 63339331.00
EOT.L income_statement (annual, 2025-05-31) — Basic EPS: -0.44
EOT.L cash_flow (annual, 2025-05-31) — Beginning Cash Position: 5615000.00
EOT.L balance_sheet (annual, 2025-05-31) — Capital Stock: 888000.00
EOT.L balance_sheet (quarterly, 2025-05-31) — Capital Stock: 888000.00
EOT.L balance_sheet (annual, 2025-05-31) — Cash And Cash Equivalents: 25444000.00
EOT.L balance_sheet (quarterly, 2025-05-31) — Cash And Cash Equivalents: 25444000.00
EOT.L balance_sheet (annual, 2025-05-31) — Cash Cash Equivalents And Federal Funds Sold: 25444000.00
EOT.L balance_sheet (quarterly, 2025-05-31) — Cash Cash Equivalents And Federal Funds Sold: 25444000.00
EOT.L cash_flow (annual, 2025-05-31) — Cash Dividends Paid: -1265000.00
EOT.L cash_flow (annual, 2025-05-31) — Cash Flowsfromusedin Operating Activities Direct: -603000.00
EOT.L cash_flow (annual, 2025-05-31) — Change In Other Current Liabilities: 0.00
EOT.L cash_flow (annual, 2025-05-31) — Change In Payable: -362000.00
EOT.L cash_flow (annual, 2025-05-31) — Change In Receivables: -14000.00
EOT.L cash_flow (annual, 2025-05-31) — Change In Working Capital: -376000.00
EOT.L cash_flow (annual, 2025-05-31) — Changes In Cash: 19676000.00
EOT.L cash_flow (annual, 2025-05-31) — Classesof Cash Payments: -10480000.00
EOT.L cash_flow (annual, 2025-05-31) — Classesof Cash Receiptsfrom Operating Activities: 9877000.00
EOT.L balance_sheet (annual, 2025-05-31) — Common Stock: 888000.00
EOT.L balance_sheet (quarterly, 2025-05-31) — Common Stock: 888000.00
EOT.L cash_flow (annual, 2025-05-31) — Common Stock Dividend Paid: -1265000.00
EOT.L balance_sheet (annual, 2025-05-31) — Common Stock Equity: 602773000.00
EOT.L balance_sheet (quarterly, 2025-05-31) — Common Stock Equity: 602773000.00
EOT.L cash_flow (annual, 2025-05-31) — Common Stock Payments: -24482000.00
EOT.L income_statement (annual, 2025-05-31) — Diluted Average Shares: 63339331.00
EOT.L income_statement (annual, 2025-05-31) — Diluted EPS: -0.44
EOT.L income_statement (annual, 2025-05-31) — Diluted NI Availto Com Stockholders: -27918000.00
EOT.L cash_flow (annual, 2025-05-31) — Effect Of Exchange Rate Changes: 153000.00
EOT.L cash_flow (annual, 2025-05-31) — End Cash Position: 25444000.00
EOT.L balance_sheet (annual, 2025-05-31) — Financial Assets Designatedas Fair Value Through Profitor Loss Total: 644326000.00
EOT.L balance_sheet (quarterly, 2025-05-31) — Financial Assets Designatedas Fair Value Through Profitor Loss Total: 644326000.00
EOT.L cash_flow (annual, 2025-05-31) — Financing Cash Flow: -15754000.00
EOT.L cash_flow (annual, 2025-05-31) — Free Cash Flow: -603000.00
EOT.L cash_flow (annual, 2025-05-31) — Gain Loss On Investment Securities: 27227000.00
EOT.L income_statement (annual, 2025-05-31) — Gain On Sale Of Security: 51187000.00
EOT.L income_statement (annual, 2025-05-31) — General And Administrative Expense: 1034000.00
EOT.L income_statement (annual, 2025-05-31) — Interest Expense: 3894000.00
EOT.L income_statement (annual, 2025-05-31) — Interest Income: 51000.00
EOT.L cash_flow (annual, 2025-05-31) — Interest Paid Cfo: -3339000.00
EOT.L balance_sheet (annual, 2025-05-31) — Invested Capital: 672773000.00
EOT.L balance_sheet (quarterly, 2025-05-31) — Invested Capital: 672773000.00
EOT.L cash_flow (annual, 2025-05-31) — Investing Cash Flow: 36033000.00
EOT.L balance_sheet (annual, 2025-05-31) — Investmentin Financial Assets: 644326000.00
EOT.L balance_sheet (quarterly, 2025-05-31) — Investmentin Financial Assets: 644326000.00
EOT.L balance_sheet (annual, 2025-05-31) — Investments And Advances: 644326000.00
EOT.L balance_sheet (quarterly, 2025-05-31) — Investments And Advances: 644326000.00
EOT.L cash_flow (annual, 2025-05-31) — Issuance Of Debt: 30000000.00
EOT.L balance_sheet (annual, 2025-05-31) — Long Term Debt And Capital Lease Obligation: 70000000.00
EOT.L balance_sheet (quarterly, 2025-05-31) — Long Term Debt And Capital Lease Obligation: 70000000.00
EOT.L cash_flow (annual, 2025-05-31) — Long Term Debt Issuance: 30000000.00
EOT.L cash_flow (annual, 2025-05-31) — Long Term Debt Payments: -20000000.00
EOT.L cash_flow (annual, 2025-05-31) — Net Common Stock Issuance: -24482000.00
EOT.L balance_sheet (annual, 2025-05-31) — Net Debt: 44556000.00
EOT.L balance_sheet (quarterly, 2025-05-31) — Net Debt: 44556000.00
EOT.L cash_flow (annual, 2025-05-31) — Net Foreign Currency Exchange Gain Loss: -153000.00
EOT.L income_statement (annual, 2025-05-31) — Net Income: -27918000.00
EOT.L income_statement (annual, 2025-05-31) — Net Income Common Stockholders: -27918000.00
EOT.L income_statement (annual, 2025-05-31) — Net Income Continuous Operations: -27918000.00
EOT.L income_statement (annual, 2025-05-31) — Net Income From Continuing And Discontinued Operation: -27918000.00
EOT.L income_statement (annual, 2025-05-31) — Net Income From Continuing Operation Net Minority Interest: -27918000.00
EOT.L cash_flow (annual, 2025-05-31) — Net Income From Continuing Operations: -23089000.00
EOT.L income_statement (annual, 2025-05-31) — Net Income Including Noncontrolling Interests: -27918000.00
EOT.L income_statement (annual, 2025-05-31) — Net Interest Income: -3843000.00
EOT.L cash_flow (annual, 2025-05-31) — Net Investment Purchase And Sale: 36033000.00
EOT.L cash_flow (annual, 2025-05-31) — Net Issuance Payments Of Debt: 10000000.00
EOT.L cash_flow (annual, 2025-05-31) — Net Long Term Debt Issuance: 10000000.00
EOT.L cash_flow (annual, 2025-05-31) — Net Other Financing Charges: -7000.00
EOT.L balance_sheet (annual, 2025-05-31) — Net Tangible Assets: 602773000.00
EOT.L balance_sheet (quarterly, 2025-05-31) — Net Tangible Assets: 602773000.00
EOT.L income_statement (annual, 2025-05-31) — Normalized Income: -27918000.00
EOT.L cash_flow (annual, 2025-05-31) — Operating Cash Flow: -603000.00
EOT.L income_statement (annual, 2025-05-31) — Operating Revenue: -25942000.00
EOT.L balance_sheet (annual, 2025-05-31) — Ordinary Shares Number: 62212589.00
EOT.L balance_sheet (quarterly, 2025-05-31) — Ordinary Shares Number: 62212589.00
EOT.L cash_flow (annual, 2025-05-31) — Other Cash Paymentsfrom Operating Activities: -1267000.00
EOT.L cash_flow (annual, 2025-05-31) — Other Cash Receiptsfrom Operating Activities: 9826000.00
EOT.L cash_flow (annual, 2025-05-31) — Other Non Cash Items: 7000.00
EOT.L income_statement (annual, 2025-05-31) — Other Operating Expenses: 135000.00
EOT.L balance_sheet (annual, 2025-05-31) — Other Payable: 1381000.00
EOT.L balance_sheet (quarterly, 2025-05-31) — Other Payable: 1381000.00
EOT.L balance_sheet (annual, 2025-05-31) — Payables: 2277000.00
EOT.L balance_sheet (quarterly, 2025-05-31) — Payables: 2277000.00
EOT.L balance_sheet (annual, 2025-05-31) — Prepaid Assets: 57000.00
EOT.L balance_sheet (quarterly, 2025-05-31) — Prepaid Assets: 57000.00
EOT.L income_statement (annual, 2025-05-31) — Pretax Income: -27111000.00
EOT.L cash_flow (annual, 2025-05-31) — Purchase Of Investment: -99262000.00
EOT.L balance_sheet (annual, 2025-05-31) — Receivables: 3125000.00
EOT.L balance_sheet (quarterly, 2025-05-31) — Receivables: 3125000.00
EOT.L cash_flow (annual, 2025-05-31) — Repayment Of Debt: -20000000.00
EOT.L cash_flow (annual, 2025-05-31) — Repurchase Of Capital Stock: -24482000.00
EOT.L cash_flow (annual, 2025-05-31) — Sale Of Investment: 135295000.00
EOT.L income_statement (annual, 2025-05-31) — Selling General And Administration: 1034000.00
EOT.L balance_sheet (annual, 2025-05-31) — Share Issued: 88801301.00
EOT.L balance_sheet (quarterly, 2025-05-31) — Share Issued: 88801301.00
EOT.L balance_sheet (annual, 2025-05-31) — Stockholders Equity: 602773000.00
EOT.L balance_sheet (quarterly, 2025-05-31) — Stockholders Equity: 602773000.00
EOT.L balance_sheet (annual, 2025-05-31) — Tangible Book Value: 602773000.00
EOT.L balance_sheet (quarterly, 2025-05-31) — Tangible Book Value: 602773000.00
EOT.L income_statement (annual, 2025-05-31) — Tax Effect Of Unusual Items: 0.00
EOT.L income_statement (annual, 2025-05-31) — Tax Provision: 807000.00
EOT.L income_statement (annual, 2025-05-31) — Tax Rate For Calcs: 0.25
EOT.L balance_sheet (annual, 2025-05-31) — Taxes Receivable: 2098000.00
EOT.L balance_sheet (quarterly, 2025-05-31) — Taxes Receivable: 2098000.00
EOT.L cash_flow (annual, 2025-05-31) — Taxes Refund Paid: -880000.00
EOT.L balance_sheet (annual, 2025-05-31) — Total Assets: 675050000.00
EOT.L balance_sheet (quarterly, 2025-05-31) — Total Assets: 675050000.00
EOT.L balance_sheet (annual, 2025-05-31) — Total Capitalization: 672773000.00
EOT.L balance_sheet (quarterly, 2025-05-31) — Total Capitalization: 672773000.00
EOT.L balance_sheet (annual, 2025-05-31) — Total Debt: 70000000.00
EOT.L balance_sheet (quarterly, 2025-05-31) — Total Debt: 70000000.00
EOT.L balance_sheet (annual, 2025-05-31) — Total Equity Gross Minority Interest: 602773000.00
EOT.L balance_sheet (quarterly, 2025-05-31) — Total Equity Gross Minority Interest: 602773000.00
EOT.L balance_sheet (annual, 2025-05-31) — Total Liabilities Net Minority Interest: 72277000.00
EOT.L balance_sheet (quarterly, 2025-05-31) — Total Liabilities Net Minority Interest: 72277000.00
EOT.L balance_sheet (annual, 2025-05-31) — Treasury Shares Number: 26588712.00
EOT.L balance_sheet (quarterly, 2025-05-31) — Treasury Shares Number: 26588712.00
EOT.L balance_sheet (quarterly, 2025-11-30) — Additional Paid In Capital: 204574000.00
EOT.L balance_sheet (quarterly, 2025-11-30) — Capital Stock: 733000.00
EOT.L balance_sheet (quarterly, 2025-11-30) — Cash And Cash Equivalents: 4118000.00
EOT.L balance_sheet (quarterly, 2025-11-30) — Cash Cash Equivalents And Federal Funds Sold: 4118000.00
EOT.L balance_sheet (quarterly, 2025-11-30) — Common Stock: 733000.00
EOT.L balance_sheet (quarterly, 2025-11-30) — Common Stock Equity: 450436000.00
EOT.L balance_sheet (quarterly, 2025-11-30) — Financial Assets Designatedas Fair Value Through Profitor Loss Total: 510244000.00
EOT.L balance_sheet (quarterly, 2025-11-30) — Investmentin Financial Assets: 510244000.00
EOT.L balance_sheet (quarterly, 2025-11-30) — Investments And Advances: 510244000.00
EOT.L balance_sheet (quarterly, 2025-11-30) — Net Tangible Assets: 450436000.00
EOT.L balance_sheet (quarterly, 2025-11-30) — Ordinary Shares Number: 46659442.00
EOT.L balance_sheet (quarterly, 2025-11-30) — Other Payable: 66657000.00
EOT.L balance_sheet (quarterly, 2025-11-30) — Payables: 66657000.00
EOT.L balance_sheet (quarterly, 2025-11-30) — Receivables: 2731000.00
EOT.L balance_sheet (quarterly, 2025-11-30) — Share Issued: 73248154.00
EOT.L balance_sheet (quarterly, 2025-11-30) — Stockholders Equity: 450436000.00
EOT.L balance_sheet (quarterly, 2025-11-30) — Tangible Book Value: 450436000.00
EOT.L balance_sheet (quarterly, 2025-11-30) — Total Assets: 517093000.00
EOT.L balance_sheet (quarterly, 2025-11-30) — Total Equity Gross Minority Interest: 450436000.00
EOT.L balance_sheet (quarterly, 2025-11-30) — Total Liabilities Net Minority Interest: 66657000.00
EOT.L balance_sheet (quarterly, 2025-11-30) — Treasury Shares Number: 26588712.00
EOX.V income_statement (annual, 2021-12-31) — Basic Average Shares: 337159324.00
EOX.V income_statement (annual, 2021-12-31) — Basic EPS: -0.02
EOX.V balance_sheet (annual, 2021-12-31) — Buildings And Improvements: 374000.00
EOX.V income_statement (annual, 2021-12-31) — Diluted Average Shares: 337159324.00
EOX.V income_statement (annual, 2021-12-31) — Diluted EPS: -0.02
EOX.V cash_flow (annual, 2021-12-31) — Gain Loss On Sale Of PPE: -2000.00
EOX.V income_statement (annual, 2021-12-31) — Interest Income: 0.00
EOX.V income_statement (annual, 2021-12-31) — Interest Income Non Operating: 0.00
EOX.V income_statement (annual, 2021-12-31) — Other Non Operating Income Expenses: 23000.00
EOX.V balance_sheet (annual, 2021-12-31) — Properties: 0.00
EOX.V cash_flow (annual, 2021-12-31) — Sale Of PPE: 9000.00
EOX.V cash_flow (annual, 2021-12-31) — Taxes Refund Paid: -43000.00
EOX.V cash_flow (annual, 2021-12-31) — Unrealized Gain Loss On Investment Securities: -21000.00
EOX.V income_statement (annual, 2022-12-31) — +Operating Expense: 3251000.00
EOX.V income_statement (annual, 2022-12-31) — +Total Revenue: 0.00
EOX.V balance_sheet (annual, 2022-12-31) — Accounts Payable: 860000.00
EOX.V balance_sheet (annual, 2022-12-31) — Accumulated Depreciation: -880000.00
EOX.V income_statement (annual, 2022-12-31) — Basic Average Shares: 353385926.00
EOX.V income_statement (annual, 2022-12-31) — Basic EPS: -0.02
EOX.V cash_flow (annual, 2022-12-31) — Beginning Cash Position: 338000.00
EOX.V balance_sheet (annual, 2022-12-31) — Buildings And Improvements: 417000.00
EOX.V cash_flow (annual, 2022-12-31) — Capital Expenditure: -79000.00
EOX.V cash_flow (annual, 2022-12-31) — Capital Expenditure Reported: -79000.00
EOX.V balance_sheet (annual, 2022-12-31) — Capital Lease Obligations: 141000.00
EOX.V balance_sheet (annual, 2022-12-31) — Capital Stock: 78899000.00
EOX.V balance_sheet (annual, 2022-12-31) — Cash And Cash Equivalents: 24000.00
EOX.V balance_sheet (annual, 2022-12-31) — Cash Cash Equivalents And Short Term Investments: 24000.00
EOX.V cash_flow (annual, 2022-12-31) — Cash Dividends Paid: 0.00
EOX.V cash_flow (annual, 2022-12-31) — Cash Flow From Continuing Financing Activities: 1362000.00
EOX.V cash_flow (annual, 2022-12-31) — Cash Flow From Continuing Investing Activities: -79000.00
EOX.V cash_flow (annual, 2022-12-31) — Cash Flow From Continuing Operating Activities: -1580000.00
EOX.V cash_flow (annual, 2022-12-31) — Change In Payable: 398000.00
EOX.V cash_flow (annual, 2022-12-31) — Change In Payables And Accrued Expense: 398000.00
EOX.V cash_flow (annual, 2022-12-31) — Change In Receivables: -27000.00
EOX.V cash_flow (annual, 2022-12-31) — Change In Working Capital: 371000.00
EOX.V cash_flow (annual, 2022-12-31) — Changes In Cash: -297000.00
EOX.V balance_sheet (annual, 2022-12-31) — Common Stock: 78899000.00
EOX.V balance_sheet (annual, 2022-12-31) — Common Stock Equity: -8932000.00
EOX.V cash_flow (annual, 2022-12-31) — Common Stock Issuance: 0.00
EOX.V income_statement (annual, 2022-12-31) — Cost Of Revenue: 45000.00
EOX.V balance_sheet (annual, 2022-12-31) — Current Assets: 183000.00
EOX.V balance_sheet (annual, 2022-12-31) — Current Capital Lease Obligation: 52000.00
EOX.V balance_sheet (annual, 2022-12-31) — Current Debt: 27810000.00
EOX.V balance_sheet (annual, 2022-12-31) — Current Debt And Capital Lease Obligation: 27862000.00
EOX.V balance_sheet (annual, 2022-12-31) — Current Deferred Liabilities: 15236000.00
EOX.V balance_sheet (annual, 2022-12-31) — Current Deferred Revenue: 15236000.00
EOX.V balance_sheet (annual, 2022-12-31) — Current Liabilities: 46707000.00
EOX.V cash_flow (annual, 2022-12-31) — Depreciation: 45000.00
EOX.V cash_flow (annual, 2022-12-31) — Depreciation Amortization Depletion: 45000.00
EOX.V cash_flow (annual, 2022-12-31) — Depreciation And Amortization: 45000.00
EOX.V income_statement (annual, 2022-12-31) — Diluted Average Shares: 353385926.00
EOX.V income_statement (annual, 2022-12-31) — Diluted EPS: -0.02
EOX.V income_statement (annual, 2022-12-31) — Diluted NI Availto Com Stockholders: -7924000.00
EOX.V income_statement (annual, 2022-12-31) — EBIT: -4873000.00
EOX.V income_statement (annual, 2022-12-31) — EBITDA: -4828000.00
EOX.V cash_flow (annual, 2022-12-31) — Effect Of Exchange Rate Changes: -17000.00
EOX.V cash_flow (annual, 2022-12-31) — End Cash Position: 24000.00
EOX.V cash_flow (annual, 2022-12-31) — Financing Cash Flow: 1362000.00
EOX.V balance_sheet (annual, 2022-12-31) — Foreign Currency Translation Adjustments: 3168000.00
EOX.V cash_flow (annual, 2022-12-31) — Free Cash Flow: -1659000.00
EOX.V cash_flow (annual, 2022-12-31) — Gain Loss On Sale Of PPE: 0.00
EOX.V income_statement (annual, 2022-12-31) — Gain On Sale Of Security: -1577000.00
EOX.V balance_sheet (annual, 2022-12-31) — Gains Losses Not Affecting Retained Earnings: 18996000.00
EOX.V income_statement (annual, 2022-12-31) — General And Administrative Expense: 3159000.00
EOX.V balance_sheet (annual, 2022-12-31) — Gross PPE: 38561000.00
EOX.V income_statement (annual, 2022-12-31) — Gross Profit: -45000.00
EOX.V income_statement (annual, 2022-12-31) — Interest Expense: 3051000.00
EOX.V income_statement (annual, 2022-12-31) — Interest Expense Non Operating: 3051000.00
EOX.V cash_flow (annual, 2022-12-31) — Interest Paid Cff: -5000.00
EOX.V balance_sheet (annual, 2022-12-31) — Invested Capital: 18878000.00
EOX.V cash_flow (annual, 2022-12-31) — Investing Cash Flow: -79000.00
EOX.V cash_flow (annual, 2022-12-31) — Issuance Of Capital Stock: 0.00
EOX.V cash_flow (annual, 2022-12-31) — Issuance Of Debt: 1627000.00
EOX.V balance_sheet (annual, 2022-12-31) — Land And Improvements: 66000.00
EOX.V balance_sheet (annual, 2022-12-31) — Leases: 17000.00
EOX.V balance_sheet (annual, 2022-12-31) — Long Term Capital Lease Obligation: 89000.00
EOX.V balance_sheet (annual, 2022-12-31) — Long Term Debt And Capital Lease Obligation: 89000.00
EOX.V cash_flow (annual, 2022-12-31) — Long Term Debt Issuance: 1627000.00
EOX.V cash_flow (annual, 2022-12-31) — Long Term Debt Payments: -50000.00
EOX.V balance_sheet (annual, 2022-12-31) — Machinery Furniture Equipment: 165000.00
EOX.V cash_flow (annual, 2022-12-31) — Net Common Stock Issuance: 0.00
EOX.V balance_sheet (annual, 2022-12-31) — Net Debt: 27786000.00
EOX.V cash_flow (annual, 2022-12-31) — Net Foreign Currency Exchange Gain Loss: 1579000.00
EOX.V income_statement (annual, 2022-12-31) — Net Income: -7924000.00
EOX.V income_statement (annual, 2022-12-31) — Net Income Common Stockholders: -7924000.00
EOX.V income_statement (annual, 2022-12-31) — Net Income Continuous Operations: -7924000.00
EOX.V income_statement (annual, 2022-12-31) — Net Income From Continuing And Discontinued Operation: -7924000.00
EOX.V income_statement (annual, 2022-12-31) — Net Income From Continuing Operation Net Minority Interest: -7924000.00
EOX.V cash_flow (annual, 2022-12-31) — Net Income From Continuing Operations: -7924000.00
EOX.V income_statement (annual, 2022-12-31) — Net Income Including Noncontrolling Interests: -7924000.00
EOX.V income_statement (annual, 2022-12-31) — Net Interest Income: -3051000.00
EOX.V cash_flow (annual, 2022-12-31) — Net Issuance Payments Of Debt: 1577000.00
EOX.V cash_flow (annual, 2022-12-31) — Net Long Term Debt Issuance: 1577000.00
EOX.V income_statement (annual, 2022-12-31) — Net Non Operating Interest Income Expense: -3051000.00
EOX.V cash_flow (annual, 2022-12-31) — Net Other Financing Charges: -210000.00
EOX.V balance_sheet (annual, 2022-12-31) — Net PPE: 37681000.00
EOX.V cash_flow (annual, 2022-12-31) — Net PPE Purchase And Sale: 0.00
EOX.V balance_sheet (annual, 2022-12-31) — Net Tangible Assets: -8932000.00
EOX.V income_statement (annual, 2022-12-31) — Normalized EBITDA: -3251000.00
EOX.V income_statement (annual, 2022-12-31) — Normalized Income: -6347000.00
EOX.V cash_flow (annual, 2022-12-31) — Operating Cash Flow: -1580000.00
EOX.V cash_flow (annual, 2022-12-31) — Operating Gains Losses: 1579000.00
EOX.V income_statement (annual, 2022-12-31) — Operating Income: -3296000.00
EOX.V income_statement (annual, 2022-12-31) — Operating Revenue: 0.00
EOX.V balance_sheet (annual, 2022-12-31) — Ordinary Shares Number: 353421200.00
EOX.V balance_sheet (annual, 2022-12-31) — Other Current Assets: 92000.00
EOX.V balance_sheet (annual, 2022-12-31) — Other Current Borrowings: 27810000.00
EOX.V balance_sheet (annual, 2022-12-31) — Other Equity Adjustments: 15828000.00
EOX.V balance_sheet (annual, 2022-12-31) — Other Equity Interest: 1245000.00
EOX.V income_statement (annual, 2022-12-31) — Other Gand A: 1088000.00
EOX.V income_statement (annual, 2022-12-31) — Other Income Expense: -1577000.00
EOX.V cash_flow (annual, 2022-12-31) — Other Non Cash Items: 3209000.00
EOX.V income_statement (annual, 2022-12-31) — Other Operating Expenses: 92000.00
EOX.V balance_sheet (annual, 2022-12-31) — Other Properties: 38313000.00
EOX.V balance_sheet (annual, 2022-12-31) — Other Receivables: 67000.00
EOX.V balance_sheet (annual, 2022-12-31) — Payables: 860000.00
EOX.V balance_sheet (annual, 2022-12-31) — Payables And Accrued Expenses: 860000.00
EOX.V balance_sheet (annual, 2022-12-31) — Pensionand Other Post Retirement Benefit Plans Current: 2749000.00
EOX.V income_statement (annual, 2022-12-31) — Pretax Income: -7924000.00
EOX.V balance_sheet (annual, 2022-12-31) — Properties: 0.00
EOX.V cash_flow (annual, 2022-12-31) — Purchase Of PPE: 0.00
EOX.V balance_sheet (annual, 2022-12-31) — Receivables: 67000.00
EOX.V income_statement (annual, 2022-12-31) — Reconciled Cost Of Revenue: 45000.00
EOX.V income_statement (annual, 2022-12-31) — Reconciled Depreciation: 45000.00
EOX.V cash_flow (annual, 2022-12-31) — Repayment Of Debt: -50000.00
EOX.V balance_sheet (annual, 2022-12-31) — Retained Earnings: -108072000.00
EOX.V income_statement (annual, 2022-12-31) — Salaries And Wages: 2071000.00
EOX.V cash_flow (annual, 2022-12-31) — Sale Of PPE: 0.00
EOX.V income_statement (annual, 2022-12-31) — Selling General And Administration: 3159000.00
EOX.V balance_sheet (annual, 2022-12-31) — Share Issued: 353421200.00
EOX.V cash_flow (annual, 2022-12-31) — Stock Based Compensation: 1140000.00
EOX.V balance_sheet (annual, 2022-12-31) — Stockholders Equity: -8932000.00
EOX.V balance_sheet (annual, 2022-12-31) — Tangible Book Value: -8932000.00
EOX.V income_statement (annual, 2022-12-31) — Tax Effect Of Unusual Items: 0.00
EOX.V income_statement (annual, 2022-12-31) — Tax Provision: 0.00
EOX.V income_statement (annual, 2022-12-31) — Tax Rate For Calcs: 0.00
EOX.V cash_flow (annual, 2022-12-31) — Taxes Refund Paid: 0.00
EOX.V balance_sheet (annual, 2022-12-31) — Total Assets: 37864000.00
EOX.V balance_sheet (annual, 2022-12-31) — Total Capitalization: -8932000.00
EOX.V balance_sheet (annual, 2022-12-31) — Total Debt: 27951000.00
EOX.V balance_sheet (annual, 2022-12-31) — Total Equity Gross Minority Interest: -8932000.00
EOX.V income_statement (annual, 2022-12-31) — Total Expenses: 3296000.00
EOX.V balance_sheet (annual, 2022-12-31) — Total Liabilities Net Minority Interest: 46796000.00
EOX.V balance_sheet (annual, 2022-12-31) — Total Non Current Assets: 37681000.00
EOX.V balance_sheet (annual, 2022-12-31) — Total Non Current Liabilities Net Minority Interest: 89000.00
EOX.V income_statement (annual, 2022-12-31) — Total Operating Income As Reported: -4873000.00
EOX.V income_statement (annual, 2022-12-31) — Total Unusual Items: -1577000.00
EOX.V income_statement (annual, 2022-12-31) — Total Unusual Items Excluding Goodwill: -1577000.00
EOX.V cash_flow (annual, 2022-12-31) — Unrealized Gain Loss On Investment Securities: 0.00
EOX.V balance_sheet (annual, 2022-12-31) — Working Capital: -46524000.00
EOX.V income_statement (annual, 2023-12-31) — +Operating Expense: 1376000.00
EOX.V income_statement (annual, 2023-12-31) — +Total Revenue: 0.00
EOX.V balance_sheet (annual, 2023-12-31) — Accounts Payable: 272000.00
EOX.V balance_sheet (annual, 2023-12-31) — Accumulated Depreciation: -950000.00
EOX.V income_statement (annual, 2023-12-31) — Basic Average Shares: 480838265.00
EOX.V income_statement (annual, 2023-12-31) — Basic EPS: -0.01
EOX.V cash_flow (annual, 2023-12-31) — Beginning Cash Position: 24000.00
EOX.V cash_flow (annual, 2023-12-31) — Capital Expenditure: -86000.00
EOX.V cash_flow (annual, 2023-12-31) — Capital Expenditure Reported: -85000.00
EOX.V balance_sheet (annual, 2023-12-31) — Capital Lease Obligations: 143000.00
EOX.V balance_sheet (annual, 2023-12-31) — Capital Stock: 82119000.00
EOX.V balance_sheet (annual, 2023-12-31) — Cash And Cash Equivalents: 617000.00
EOX.V balance_sheet (annual, 2023-12-31) — Cash Cash Equivalents And Short Term Investments: 617000.00
EOX.V cash_flow (annual, 2023-12-31) — Cash Dividends Paid: 0.00
EOX.V cash_flow (annual, 2023-12-31) — Cash Flow From Continuing Financing Activities: 3651000.00
EOX.V cash_flow (annual, 2023-12-31) — Cash Flow From Continuing Investing Activities: -86000.00
EOX.V cash_flow (annual, 2023-12-31) — Cash Flow From Continuing Operating Activities: -2957000.00
EOX.V cash_flow (annual, 2023-12-31) — Change In Payable: -425000.00
EOX.V cash_flow (annual, 2023-12-31) — Change In Payables And Accrued Expense: -425000.00
EOX.V cash_flow (annual, 2023-12-31) — Change In Receivables: 8000.00
EOX.V cash_flow (annual, 2023-12-31) — Change In Working Capital: -417000.00
EOX.V cash_flow (annual, 2023-12-31) — Changes In Cash: 608000.00
EOX.V balance_sheet (annual, 2023-12-31) — Common Stock: 82119000.00
EOX.V balance_sheet (annual, 2023-12-31) — Common Stock Equity: -5259000.00
EOX.V cash_flow (annual, 2023-12-31) — Common Stock Issuance: 4015000.00
EOX.V income_statement (annual, 2023-12-31) — Cost Of Revenue: 45000.00
EOX.V balance_sheet (annual, 2023-12-31) — Current Assets: 711000.00
EOX.V balance_sheet (annual, 2023-12-31) — Current Capital Lease Obligation: 53000.00
EOX.V balance_sheet (annual, 2023-12-31) — Current Debt: 27667000.00
EOX.V balance_sheet (annual, 2023-12-31) — Current Debt And Capital Lease Obligation: 27720000.00
EOX.V balance_sheet (annual, 2023-12-31) — Current Deferred Liabilities: 14903000.00
EOX.V balance_sheet (annual, 2023-12-31) — Current Deferred Revenue: 14903000.00
EOX.V balance_sheet (annual, 2023-12-31) — Current Liabilities: 44185000.00
EOX.V cash_flow (annual, 2023-12-31) — Depreciation: 45000.00
EOX.V cash_flow (annual, 2023-12-31) — Depreciation Amortization Depletion: 45000.00
EOX.V cash_flow (annual, 2023-12-31) — Depreciation And Amortization: 45000.00
EOX.V income_statement (annual, 2023-12-31) — Diluted Average Shares: 480838265.00
EOX.V income_statement (annual, 2023-12-31) — Diluted EPS: -0.01
EOX.V income_statement (annual, 2023-12-31) — Diluted NI Availto Com Stockholders: -3564000.00
EOX.V income_statement (annual, 2023-12-31) — EBIT: -309000.00
EOX.V income_statement (annual, 2023-12-31) — EBITDA: -264000.00
EOX.V cash_flow (annual, 2023-12-31) — Effect Of Exchange Rate Changes: -15000.00
EOX.V cash_flow (annual, 2023-12-31) — End Cash Position: 617000.00
EOX.V cash_flow (annual, 2023-12-31) — Financing Cash Flow: 3651000.00
EOX.V balance_sheet (annual, 2023-12-31) — Foreign Currency Translation Adjustments: 3385000.00
EOX.V cash_flow (annual, 2023-12-31) — Free Cash Flow: -3043000.00
EOX.V income_statement (annual, 2023-12-31) — Gain On Sale Of Security: 988000.00
EOX.V balance_sheet (annual, 2023-12-31) — Gains Losses Not Affecting Retained Earnings: 21679000.00
EOX.V income_statement (annual, 2023-12-31) — General And Administrative Expense: 827000.00
EOX.V balance_sheet (annual, 2023-12-31) — Gross PPE: 39255000.00
EOX.V income_statement (annual, 2023-12-31) — Gross Profit: -45000.00
EOX.V income_statement (annual, 2023-12-31) — Interest Expense: 3255000.00
EOX.V income_statement (annual, 2023-12-31) — Interest Expense Non Operating: 3255000.00
EOX.V cash_flow (annual, 2023-12-31) — Interest Paid Cff: -6000.00
EOX.V balance_sheet (annual, 2023-12-31) — Invested Capital: 22408000.00
EOX.V cash_flow (annual, 2023-12-31) — Investing Cash Flow: -86000.00
EOX.V cash_flow (annual, 2023-12-31) — Issuance Of Capital Stock: 4015000.00
EOX.V cash_flow (annual, 2023-12-31) — Issuance Of Debt: 0.00
EOX.V balance_sheet (annual, 2023-12-31) — Land And Improvements: 67000.00
EOX.V balance_sheet (annual, 2023-12-31) — Leases: 17000.00
EOX.V balance_sheet (annual, 2023-12-31) — Long Term Capital Lease Obligation: 90000.00
EOX.V balance_sheet (annual, 2023-12-31) — Long Term Debt And Capital Lease Obligation: 90000.00
EOX.V cash_flow (annual, 2023-12-31) — Long Term Debt Issuance: 0.00
EOX.V cash_flow (annual, 2023-12-31) — Long Term Debt Payments: -53000.00
EOX.V balance_sheet (annual, 2023-12-31) — Machinery Furniture Equipment: 168000.00
EOX.V cash_flow (annual, 2023-12-31) — Net Common Stock Issuance: 4015000.00
EOX.V balance_sheet (annual, 2023-12-31) — Net Debt: 27050000.00
EOX.V cash_flow (annual, 2023-12-31) — Net Foreign Currency Exchange Gain Loss: -981000.00
EOX.V income_statement (annual, 2023-12-31) — Net Income: -3564000.00
EOX.V income_statement (annual, 2023-12-31) — Net Income Common Stockholders: -3564000.00
EOX.V income_statement (annual, 2023-12-31) — Net Income Continuous Operations: -3564000.00
EOX.V income_statement (annual, 2023-12-31) — Net Income From Continuing And Discontinued Operation: -3564000.00
EOX.V income_statement (annual, 2023-12-31) — Net Income From Continuing Operation Net Minority Interest: -3564000.00