speb/financial-data huggingface dataset:
EMD.AX income_statement (annual, 2024-06-30) — Selling General And Administration: 3426960.00
EMD.AX balance_sheet (annual, 2024-06-30) — Share Issued: 408989396.00
EMD.AX income_statement (annual, 2024-06-30) — Special Income Charges: -6936320.00
EMD.AX balance_sheet (annual, 2024-06-30) — Stockholders Equity: 2425360.00
EMD.AX balance_sheet (annual, 2024-06-30) — Tangible Book Value: 341846.00
EMD.AX income_statement (annual, 2024-06-30) — Tax Effect Of Unusual Items: 0.00
EMD.AX income_statement (annual, 2024-06-30) — Tax Provision: 0.00
EMD.AX income_statement (annual, 2024-06-30) — Tax Rate For Calcs: 0.00
EMD.AX balance_sheet (annual, 2024-06-30) — Total Assets: 5425612.00
EMD.AX balance_sheet (annual, 2024-06-30) — Total Capitalization: 2425360.00
EMD.AX balance_sheet (annual, 2024-06-30) — Total Debt: 1718684.00
EMD.AX balance_sheet (annual, 2024-06-30) — Total Equity Gross Minority Interest: 2425360.00
EMD.AX balance_sheet (annual, 2024-06-30) — Total Liabilities Net Minority Interest: 3000252.00
EMD.AX balance_sheet (annual, 2024-06-30) — Total Non Current Assets: 3497613.00
EMD.AX balance_sheet (annual, 2024-06-30) — Total Non Current Liabilities Net Minority Interest: 759338.00
EMD.AX income_statement (annual, 2024-06-30) — Total Unusual Items: -6936320.00
EMD.AX income_statement (annual, 2024-06-30) — Total Unusual Items Excluding Goodwill: -6936320.00
EMD.AX balance_sheet (annual, 2024-06-30) — Working Capital: -312915.00
EMD.AX income_statement (annual, 2025-06-30) — Basic Average Shares: 448622373.00
EMD.AX income_statement (annual, 2025-06-30) — Basic EPS: -0.01
EMD.AX income_statement (annual, 2025-06-30) — Diluted Average Shares: 448622373.00
EMD.AX income_statement (annual, 2025-06-30) — Diluted EPS: -0.01
EME balance_sheet (annual, 2021-12-31) — Current Debt: 12915000.00
EME cash_flow (annual, 2021-12-31) — Dividends Received Cfi: 196000.00
EME balance_sheet (annual, 2021-12-31) — Long Term Debt: 240733000.00
EME cash_flow (annual, 2021-12-31) — Net Short Term Debt Issuance: 0.00
EME balance_sheet (annual, 2021-12-31) — Other Current Borrowings: 12915000.00
EME balance_sheet (annual, 2021-12-31) — Prepaid Assets: 80889000.00
EME income_statement (annual, 2021-12-31) — Restructuring And Mergern Acquisition: 0.00
EME cash_flow (annual, 2021-12-31) — Short Term Debt Issuance: 0.00
EME cash_flow (annual, 2021-12-31) — Short Term Debt Payments: 0.00
EME income_statement (annual, 2022-12-31) — +Operating Expense: 1038717000.00
EME income_statement (annual, 2022-12-31) — +Total Revenue: 11076120000.00
EME balance_sheet (annual, 2022-12-31) — Accounts Payable: 849284000.00
EME balance_sheet (annual, 2022-12-31) — Accounts Receivable: 2567371000.00
EME balance_sheet (annual, 2022-12-31) — Accumulated Depreciation: -394242000.00
EME balance_sheet (annual, 2022-12-31) — Additional Paid In Capital: 74795000.00
EME balance_sheet (annual, 2022-12-31) — Allowance For Doubtful Accounts Receivable: -22382000.00
EME cash_flow (annual, 2022-12-31) — Amortization Cash Flow: 61315000.00
EME cash_flow (annual, 2022-12-31) — Amortization Of Intangibles: 61315000.00
EME cash_flow (annual, 2022-12-31) — Asset Impairment Charge: 0.00
EME income_statement (annual, 2022-12-31) — Basic Average Shares: 49931940.00
EME income_statement (annual, 2022-12-31) — Basic EPS: 8.13
EME cash_flow (annual, 2022-12-31) — Beginning Cash Position: 822568000.00
EME cash_flow (annual, 2022-12-31) — Capital Expenditure: -49289000.00
EME balance_sheet (annual, 2022-12-31) — Capital Lease Obligations: 287982000.00
EME balance_sheet (annual, 2022-12-31) — Capital Stock: 609000.00
EME balance_sheet (annual, 2022-12-31) — Cash And Cash Equivalents: 456439000.00
EME balance_sheet (annual, 2022-12-31) — Cash Cash Equivalents And Short Term Investments: 456439000.00
EME cash_flow (annual, 2022-12-31) — Cash Dividends Paid: -27187000.00
EME cash_flow (annual, 2022-12-31) — Cash Flow From Continuing Financing Activities: -710118000.00
EME cash_flow (annual, 2022-12-31) — Cash Flow From Continuing Investing Activities: -140800000.00
EME cash_flow (annual, 2022-12-31) — Cash Flow From Continuing Operating Activities: 497933000.00
EME cash_flow (annual, 2022-12-31) — Change In Account Payable: 111488000.00
EME cash_flow (annual, 2022-12-31) — Change In Accrued Expense: -30025000.00
EME cash_flow (annual, 2022-12-31) — Change In Inventory: -31541000.00
EME cash_flow (annual, 2022-12-31) — Change In Other Working Capital: 295788000.00
EME cash_flow (annual, 2022-12-31) — Change In Payable: 111488000.00
EME cash_flow (annual, 2022-12-31) — Change In Payables And Accrued Expense: 81463000.00
EME cash_flow (annual, 2022-12-31) — Change In Receivables: -384816000.00
EME cash_flow (annual, 2022-12-31) — Change In Working Capital: -39106000.00
EME cash_flow (annual, 2022-12-31) — Changes In Account Receivables: -340091000.00
EME cash_flow (annual, 2022-12-31) — Changes In Cash: -352985000.00
EME balance_sheet (annual, 2022-12-31) — Common Stock: 609000.00
EME cash_flow (annual, 2022-12-31) — Common Stock Dividend Paid: -27187000.00
EME balance_sheet (annual, 2022-12-31) — Common Stock Equity: 1973589000.00
EME cash_flow (annual, 2022-12-31) — Common Stock Payments: -660609000.00
EME balance_sheet (annual, 2022-12-31) — Construction In Progress: 6060000.00
EME income_statement (annual, 2022-12-31) — Cost Of Revenue: 9472526000.00
EME balance_sheet (annual, 2022-12-31) — Current Accrued Expenses: 723190000.00
EME balance_sheet (annual, 2022-12-31) — Current Assets: 3461973000.00
EME balance_sheet (annual, 2022-12-31) — Current Capital Lease Obligation: 67218000.00
EME balance_sheet (annual, 2022-12-31) — Current Debt: 15567000.00
EME balance_sheet (annual, 2022-12-31) — Current Debt And Capital Lease Obligation: 82785000.00
EME balance_sheet (annual, 2022-12-31) — Current Deferred Liabilities: 1098263000.00
EME balance_sheet (annual, 2022-12-31) — Current Deferred Revenue: 1098263000.00
EME balance_sheet (annual, 2022-12-31) — Current Liabilities: 2753522000.00
EME cash_flow (annual, 2022-12-31) — Deferred Income Tax: 10483000.00
EME cash_flow (annual, 2022-12-31) — Deferred Tax: 10483000.00
EME cash_flow (annual, 2022-12-31) — Depreciation: 47296000.00
EME cash_flow (annual, 2022-12-31) — Depreciation Amortization Depletion: 108611000.00
EME cash_flow (annual, 2022-12-31) — Depreciation And Amortization: 108611000.00
EME income_statement (annual, 2022-12-31) — Diluted Average Shares: 50136262.00
EME income_statement (annual, 2022-12-31) — Diluted EPS: 8.10
EME income_statement (annual, 2022-12-31) — Diluted NI Availto Com Stockholders: 406122000.00
EME cash_flow (annual, 2022-12-31) — Dividend Received Cfo: 400000.00
EME cash_flow (annual, 2022-12-31) — Dividends Received Cfi: 0.00
EME income_statement (annual, 2022-12-31) — EBIT: 571949000.00
EME income_statement (annual, 2022-12-31) — EBITDA: 680560000.00
EME cash_flow (annual, 2022-12-31) — Earnings Losses From Equity Investments: -391000.00
EME cash_flow (annual, 2022-12-31) — Effect Of Exchange Rate Changes: -12515000.00
EME cash_flow (annual, 2022-12-31) — End Cash Position: 457068000.00
EME cash_flow (annual, 2022-12-31) — Excess Tax Benefit From Stock Based Compensation: -1654000.00
EME cash_flow (annual, 2022-12-31) — Financing Cash Flow: -710118000.00
EME cash_flow (annual, 2022-12-31) — Free Cash Flow: 448644000.00
EME cash_flow (annual, 2022-12-31) — Gain Loss On Sale Of PPE: -6393000.00
EME balance_sheet (annual, 2022-12-31) — Gains Losses Not Affecting Retained Earnings: -93451000.00
EME balance_sheet (annual, 2022-12-31) — Goodwill: 919151000.00
EME balance_sheet (annual, 2022-12-31) — Goodwill And Other Intangible Assets: 1513126000.00
EME balance_sheet (annual, 2022-12-31) — Gross Accounts Receivable: 2589753000.00
EME balance_sheet (annual, 2022-12-31) — Gross PPE: 820124000.00
EME income_statement (annual, 2022-12-31) — Gross Profit: 1603594000.00
EME income_statement (annual, 2022-12-31) — Impairment Of Capital Assets: 0.00
EME income_statement (annual, 2022-12-31) — Interest Expense: 13199000.00
EME income_statement (annual, 2022-12-31) — Interest Expense Non Operating: 13199000.00
EME income_statement (annual, 2022-12-31) — Interest Income: 2761000.00
EME income_statement (annual, 2022-12-31) — Interest Income Non Operating: 2761000.00
EME balance_sheet (annual, 2022-12-31) — Inventory: 85641000.00
EME balance_sheet (annual, 2022-12-31) — Invested Capital: 2220781000.00
EME cash_flow (annual, 2022-12-31) — Investing Cash Flow: -140800000.00
EME cash_flow (annual, 2022-12-31) — Issuance Of Debt: 270000000.00
EME balance_sheet (annual, 2022-12-31) — Long Term Capital Lease Obligation: 220764000.00
EME balance_sheet (annual, 2022-12-31) — Long Term Debt: 231625000.00
EME balance_sheet (annual, 2022-12-31) — Long Term Debt And Capital Lease Obligation: 452389000.00
EME cash_flow (annual, 2022-12-31) — Long Term Debt Issuance: 270000000.00
EME cash_flow (annual, 2022-12-31) — Long Term Debt Payments: -287426000.00
EME balance_sheet (annual, 2022-12-31) — Machinery Furniture Equipment: 409526000.00
EME balance_sheet (annual, 2022-12-31) — Minority Interest: 702000.00
EME income_statement (annual, 2022-12-31) — Minority Interests: 0.00
EME cash_flow (annual, 2022-12-31) — Net Business Purchase And Sale: -98656000.00
EME cash_flow (annual, 2022-12-31) — Net Common Stock Issuance: -660609000.00
EME income_statement (annual, 2022-12-31) — Net Income: 406122000.00
EME income_statement (annual, 2022-12-31) — Net Income Common Stockholders: 406122000.00
EME income_statement (annual, 2022-12-31) — Net Income Continuous Operations: 406122000.00
EME income_statement (annual, 2022-12-31) — Net Income From Continuing And Discontinued Operation: 406122000.00
EME income_statement (annual, 2022-12-31) — Net Income From Continuing Operation Net Minority Interest: 406122000.00
EME cash_flow (annual, 2022-12-31) — Net Income From Continuing Operations: 406122000.00
EME income_statement (annual, 2022-12-31) — Net Income Including Noncontrolling Interests: 406122000.00
EME income_statement (annual, 2022-12-31) — Net Interest Income: -10438000.00
EME cash_flow (annual, 2022-12-31) — Net Issuance Payments Of Debt: -17426000.00
EME cash_flow (annual, 2022-12-31) — Net Long Term Debt Issuance: -17426000.00
EME income_statement (annual, 2022-12-31) — Net Non Operating Interest Income Expense: -10438000.00
EME cash_flow (annual, 2022-12-31) — Net Other Financing Charges: -13073000.00
EME balance_sheet (annual, 2022-12-31) — Net PPE: 425882000.00
EME cash_flow (annual, 2022-12-31) — Net PPE Purchase And Sale: -42144000.00
EME cash_flow (annual, 2022-12-31) — Net Short Term Debt Issuance: 0.00
EME balance_sheet (annual, 2022-12-31) — Net Tangible Assets: 460463000.00
EME income_statement (annual, 2022-12-31) — Normalized EBITDA: 680560000.00
EME income_statement (annual, 2022-12-31) — Normalized Income: 406122000.00
EME cash_flow (annual, 2022-12-31) — Operating Cash Flow: 497933000.00
EME cash_flow (annual, 2022-12-31) — Operating Gains Losses: -6784000.00
EME income_statement (annual, 2022-12-31) — Operating Income: 564877000.00
EME income_statement (annual, 2022-12-31) — Operating Revenue: 11076120000.00
EME balance_sheet (annual, 2022-12-31) — Ordinary Shares Number: 47666725.00
EME balance_sheet (annual, 2022-12-31) — Other Current Assets: 79346000.00
EME balance_sheet (annual, 2022-12-31) — Other Current Borrowings: 15567000.00
EME balance_sheet (annual, 2022-12-31) — Other Equity Adjustments: -93451000.00
EME income_statement (annual, 2022-12-31) — Other Income Expense: 4311000.00
EME balance_sheet (annual, 2022-12-31) — Other Intangible Assets: 593975000.00
EME cash_flow (annual, 2022-12-31) — Other Non Cash Items: 2570000.00
EME balance_sheet (annual, 2022-12-31) — Other Non Current Assets: 123626000.00
EME balance_sheet (annual, 2022-12-31) — Other Non Current Liabilities: 344405000.00
EME income_statement (annual, 2022-12-31) — Other Non Operating Income Expenses: 4311000.00
EME balance_sheet (annual, 2022-12-31) — Other Properties: 274180000.00
EME balance_sheet (annual, 2022-12-31) — Other Receivables: 273176000.00
EME balance_sheet (annual, 2022-12-31) — Payables: 849284000.00
EME balance_sheet (annual, 2022-12-31) — Payables And Accrued Expenses: 1572474000.00
EME balance_sheet (annual, 2022-12-31) — Preferred Stock: 0.00
EME income_statement (annual, 2022-12-31) — Pretax Income: 558750000.00
EME cash_flow (annual, 2022-12-31) — Proceeds From Stock Option Exercised: 8177000.00
EME balance_sheet (annual, 2022-12-31) — Properties: 130358000.00
EME cash_flow (annual, 2022-12-31) — Provisionand Write Offof Assets: 5166000.00
EME cash_flow (annual, 2022-12-31) — Purchase Of Business: -98656000.00
EME cash_flow (annual, 2022-12-31) — Purchase Of PPE: -49289000.00
EME balance_sheet (annual, 2022-12-31) — Raw Materials: 74014000.00
EME balance_sheet (annual, 2022-12-31) — Receivables: 2840547000.00
EME income_statement (annual, 2022-12-31) — Reconciled Cost Of Revenue: 9472526000.00
EME income_statement (annual, 2022-12-31) — Reconciled Depreciation: 108611000.00
EME cash_flow (annual, 2022-12-31) — Repayment Of Debt: -287426000.00
EME cash_flow (annual, 2022-12-31) — Repurchase Of Capital Stock: -660609000.00
EME income_statement (annual, 2022-12-31) — Restructuring And Mergern Acquisition: 0.00
EME balance_sheet (annual, 2022-12-31) — Retained Earnings: 3214281000.00
EME cash_flow (annual, 2022-12-31) — Sale Of PPE: 7145000.00
EME income_statement (annual, 2022-12-31) — Selling General And Administration: 1038717000.00
EME balance_sheet (annual, 2022-12-31) — Share Issued: 60947947.00
EME cash_flow (annual, 2022-12-31) — Short Term Debt Issuance: 270000000.00
EME cash_flow (annual, 2022-12-31) — Short Term Debt Payments: -270000000.00
EME income_statement (annual, 2022-12-31) — Special Income Charges: 0.00
EME cash_flow (annual, 2022-12-31) — Stock Based Compensation: 12125000.00
EME balance_sheet (annual, 2022-12-31) — Stockholders Equity: 1973589000.00
EME balance_sheet (annual, 2022-12-31) — Tangible Book Value: 460463000.00
EME income_statement (annual, 2022-12-31) — Tax Effect Of Unusual Items: 0.00
EME income_statement (annual, 2022-12-31) — Tax Provision: 152628000.00
EME income_statement (annual, 2022-12-31) — Tax Rate For Calcs: 0.27
EME balance_sheet (annual, 2022-12-31) — Total Assets: 5524607000.00
EME balance_sheet (annual, 2022-12-31) — Total Capitalization: 2205214000.00
EME balance_sheet (annual, 2022-12-31) — Total Debt: 535174000.00
EME balance_sheet (annual, 2022-12-31) — Total Equity Gross Minority Interest: 1974291000.00
EME income_statement (annual, 2022-12-31) — Total Expenses: 10511243000.00
EME balance_sheet (annual, 2022-12-31) — Total Liabilities Net Minority Interest: 3550316000.00
EME balance_sheet (annual, 2022-12-31) — Total Non Current Assets: 2062634000.00
EME balance_sheet (annual, 2022-12-31) — Total Non Current Liabilities Net Minority Interest: 796794000.00
EME income_statement (annual, 2022-12-31) — Total Operating Income As Reported: 564877000.00
EME income_statement (annual, 2022-12-31) — Total Unusual Items: 0.00
EME income_statement (annual, 2022-12-31) — Total Unusual Items Excluding Goodwill: 0.00
EME balance_sheet (annual, 2022-12-31) — Treasury Shares Number: 13281222.00
EME balance_sheet (annual, 2022-12-31) — Treasury Stock: 1222645000.00
EME balance_sheet (annual, 2022-12-31) — Work In Process: 11627000.00
EME balance_sheet (annual, 2022-12-31) — Working Capital: 708451000.00
EME income_statement (annual, 2023-12-31) — +Operating Expense: 1211233000.00
EME income_statement (annual, 2023-12-31) — +Total Revenue: 12582873000.00
EME balance_sheet (annual, 2023-12-31) — Accounts Payable: 935967000.00
EME balance_sheet (annual, 2023-12-31) — Accounts Receivable: 3203490000.00
EME balance_sheet (annual, 2023-12-31) — Accumulated Depreciation: -412224000.00
EME balance_sheet (annual, 2023-12-31) — Additional Paid In Capital: 91813000.00
EME balance_sheet (annual, 2023-12-31) — Allowance For Doubtful Accounts Receivable: -22502000.00
EME cash_flow (annual, 2023-12-31) — Amortization Cash Flow: 67143000.00
EME cash_flow (annual, 2023-12-31) — Amortization Of Intangibles: 67143000.00
EME cash_flow (annual, 2023-12-31) — Asset Impairment Charge: 2350000.00
EME income_statement (annual, 2023-12-31) — Basic Average Shares: 47358467.00
EME income_statement (annual, 2023-12-31) — Basic EPS: 13.37
EME cash_flow (annual, 2023-12-31) — Beginning Cash Position: 457068000.00
EME cash_flow (annual, 2023-12-31) — Capital Expenditure: -78404000.00
EME balance_sheet (annual, 2023-12-31) — Capital Lease Obligations: 339969000.00
EME balance_sheet (annual, 2023-12-31) — Capital Stock: 611000.00
EME balance_sheet (annual, 2023-12-31) — Cash And Cash Equivalents: 789750000.00
EME balance_sheet (annual, 2023-12-31) — Cash Cash Equivalents And Short Term Investments: 789750000.00
EME cash_flow (annual, 2023-12-31) — Cash Dividends Paid: -32684000.00
EME cash_flow (annual, 2023-12-31) — Cash Flow From Continuing Financing Activities: -412054000.00
EME cash_flow (annual, 2023-12-31) — Cash Flow From Continuing Investing Activities: -161291000.00
EME cash_flow (annual, 2023-12-31) — Cash Flow From Continuing Operating Activities: 899655000.00
EME cash_flow (annual, 2023-12-31) — Change In Account Payable: 82192000.00
EME cash_flow (annual, 2023-12-31) — Change In Accrued Expense: 189268000.00
EME cash_flow (annual, 2023-12-31) — Change In Inventory: -23442000.00
EME cash_flow (annual, 2023-12-31) — Change In Other Working Capital: 514596000.00
EME cash_flow (annual, 2023-12-31) — Change In Payable: 82192000.00
EME cash_flow (annual, 2023-12-31) — Change In Payables And Accrued Expense: 271460000.00
EME cash_flow (annual, 2023-12-31) — Change In Receivables: -620761000.00
EME cash_flow (annual, 2023-12-31) — Change In Working Capital: 141853000.00
EME cash_flow (annual, 2023-12-31) — Changes In Account Receivables: -626494000.00
EME cash_flow (annual, 2023-12-31) — Changes In Cash: 326310000.00
EME balance_sheet (annual, 2023-12-31) — Common Stock: 611000.00
EME cash_flow (annual, 2023-12-31) — Common Stock Dividend Paid: -32684000.00
EME balance_sheet (annual, 2023-12-31) — Common Stock Equity: 2469778000.00
EME cash_flow (annual, 2023-12-31) — Common Stock Payments: -127713000.00
EME balance_sheet (annual, 2023-12-31) — Construction In Progress: 13514000.00
EME income_statement (annual, 2023-12-31) — Cost Of Revenue: 10493534000.00
EME balance_sheet (annual, 2023-12-31) — Current Accrued Expenses: 909578000.00
EME balance_sheet (annual, 2023-12-31) — Current Assets: 4446971000.00
EME balance_sheet (annual, 2023-12-31) — Current Capital Lease Obligation: 77701000.00
EME balance_sheet (annual, 2023-12-31) — Current Debt: 2465000.00
EME balance_sheet (annual, 2023-12-31) — Current Debt And Capital Lease Obligation: 77701000.00
EME balance_sheet (annual, 2023-12-31) — Current Deferred Liabilities: 1595109000.00
EME balance_sheet (annual, 2023-12-31) — Current Deferred Revenue: 1595109000.00
EME balance_sheet (annual, 2023-12-31) — Current Liabilities: 3518355000.00
EME cash_flow (annual, 2023-12-31) — Deferred Income Tax: -16651000.00
EME cash_flow (annual, 2023-12-31) — Deferred Tax: -16651000.00
EME cash_flow (annual, 2023-12-31) — Depreciation: 51822000.00
EME cash_flow (annual, 2023-12-31) — Depreciation Amortization Depletion: 118965000.00
EME cash_flow (annual, 2023-12-31) — Depreciation And Amortization: 118965000.00
EME income_statement (annual, 2023-12-31) — Diluted Average Shares: 47564258.00
EME income_statement (annual, 2023-12-31) — Diluted EPS: 13.31
EME income_statement (annual, 2023-12-31) — Diluted NI Availto Com Stockholders: 632994000.00
EME cash_flow (annual, 2023-12-31) — Dividend Received Cfo: 400000.00
EME cash_flow (annual, 2023-12-31) — Dividends Received Cfi: 0.00
EME income_statement (annual, 2023-12-31) — EBIT: 890052000.00
EME income_statement (annual, 2023-12-31) — EBITDA: 1009017000.00
EME cash_flow (annual, 2023-12-31) — Earnings Losses From Equity Investments: -1660000.00
EME cash_flow (annual, 2023-12-31) — Effect Of Exchange Rate Changes: 6372000.00
EME cash_flow (annual, 2023-12-31) — End Cash Position: 789750000.00
EME cash_flow (annual, 2023-12-31) — Excess Tax Benefit From Stock Based Compensation: -1719000.00
EME cash_flow (annual, 2023-12-31) — Financing Cash Flow: -412054000.00
EME cash_flow (annual, 2023-12-31) — Free Cash Flow: 821251000.00
EME cash_flow (annual, 2023-12-31) — Gain Loss On Sale Of Business: 0.00
EME cash_flow (annual, 2023-12-31) — Gain Loss On Sale Of PPE: -2057000.00
EME income_statement (annual, 2023-12-31) — Gain On Sale Of Business: 0.00
EME balance_sheet (annual, 2023-12-31) — Gains Losses Not Affecting Retained Earnings: -85704000.00
EME balance_sheet (annual, 2023-12-31) — Goodwill: 956549000.00
EME balance_sheet (annual, 2023-12-31) — Goodwill And Other Intangible Assets: 1542581000.00
EME balance_sheet (annual, 2023-12-31) — Gross Accounts Receivable: 3225992000.00
EME balance_sheet (annual, 2023-12-31) — Gross PPE: 902100000.00
EME income_statement (annual, 2023-12-31) — Gross Profit: 2089339000.00
EME income_statement (annual, 2023-12-31) — Impairment Of Capital Assets: 2350000.00
EME income_statement (annual, 2023-12-31) — Interest Expense: 17199000.00
EME income_statement (annual, 2023-12-31) — Interest Expense Non Operating: 17199000.00
EME income_statement (annual, 2023-12-31) — Interest Income: 15415000.00
EME income_statement (annual, 2023-12-31) — Interest Income Non Operating: 15415000.00
EME balance_sheet (annual, 2023-12-31) — Inventory: 110774000.00
EME balance_sheet (annual, 2023-12-31) — Invested Capital: 2469778000.00
EME cash_flow (annual, 2023-12-31) — Investing Cash Flow: -161291000.00
EME cash_flow (annual, 2023-12-31) — Issuance Of Debt: 200000000.00
EME balance_sheet (annual, 2023-12-31) — Long Term Capital Lease Obligation: 262268000.00
EME balance_sheet (annual, 2023-12-31) — Long Term Debt: 2838000.00
EME balance_sheet (annual, 2023-12-31) — Long Term Debt And Capital Lease Obligation: 262268000.00
EME cash_flow (annual, 2023-12-31) — Long Term Debt Issuance: 200000000.00
EME cash_flow (annual, 2023-12-31) — Long Term Debt Payments: -448947000.00
EME balance_sheet (annual, 2023-12-31) — Machinery Furniture Equipment: 431042000.00
EME balance_sheet (annual, 2023-12-31) — Minority Interest: 1037000.00
EME income_statement (annual, 2023-12-31) — Minority Interests: -335000.00
EME cash_flow (annual, 2023-12-31) — Net Business Purchase And Sale: -96491000.00
EME cash_flow (annual, 2023-12-31) — Net Common Stock Issuance: -127713000.00
EME income_statement (annual, 2023-12-31) — Net Income: 632994000.00
EME income_statement (annual, 2023-12-31) — Net Income Common Stockholders: 632994000.00
EME income_statement (annual, 2023-12-31) — Net Income Continuous Operations: 633329000.00
EME income_statement (annual, 2023-12-31) — Net Income From Continuing And Discontinued Operation: 632994000.00
EME income_statement (annual, 2023-12-31) — Net Income From Continuing Operation Net Minority Interest: 632994000.00
EME cash_flow (annual, 2023-12-31) — Net Income From Continuing Operations: 633329000.00
EME income_statement (annual, 2023-12-31) — Net Income Including Noncontrolling Interests: 633329000.00
EME income_statement (annual, 2023-12-31) — Net Interest Income: -1784000.00
EME cash_flow (annual, 2023-12-31) — Net Issuance Payments Of Debt: -248947000.00
EME cash_flow (annual, 2023-12-31) — Net Long Term Debt Issuance: -248947000.00
EME income_statement (annual, 2023-12-31) — Net Non Operating Interest Income Expense: -1784000.00
EME cash_flow (annual, 2023-12-31) — Net Other Financing Charges: -11899000.00
EME balance_sheet (annual, 2023-12-31) — Net PPE: 489876000.00
EME cash_flow (annual, 2023-12-31) — Net PPE Purchase And Sale: -64800000.00
EME balance_sheet (annual, 2023-12-31) — Net Tangible Assets: 927197000.00
EME income_statement (annual, 2023-12-31) — Normalized EBITDA: 1011367000.00
EME income_statement (annual, 2023-12-31) — Normalized Income: 634697750.00
EME cash_flow (annual, 2023-12-31) — Operating Cash Flow: 899655000.00
EME cash_flow (annual, 2023-12-31) — Operating Gains Losses: -3717000.00
EME income_statement (annual, 2023-12-31) — Operating Income: 878106000.00
EME income_statement (annual, 2023-12-31) — Operating Revenue: 12582873000.00
EME balance_sheet (annual, 2023-12-31) — Ordinary Shares Number: 47047265.00
EME balance_sheet (annual, 2023-12-31) — Other Current Assets: 73072000.00
EME balance_sheet (annual, 2023-12-31) — Other Current Borrowings: 2465000.00
EME balance_sheet (annual, 2023-12-31) — Other Equity Adjustments: -85704000.00
EME income_statement (annual, 2023-12-31) — Other Income Expense: -3469000.00
EME balance_sheet (annual, 2023-12-31) — Other Intangible Assets: 586032000.00
EME cash_flow (annual, 2023-12-31) — Other Non Cash Items: 3247000.00
EME balance_sheet (annual, 2023-12-31) — Other Non Current Assets: 130293000.00
EME balance_sheet (annual, 2023-12-31) — Other Non Current Liabilities: 358283000.00
EME income_statement (annual, 2023-12-31) — Other Non Operating Income Expenses: -1119000.00
EME balance_sheet (annual, 2023-12-31) — Other Properties: 315430000.00
EME balance_sheet (annual, 2023-12-31) — Other Receivables: 269885000.00
EME balance_sheet (annual, 2023-12-31) — Payables: 935967000.00
EME balance_sheet (annual, 2023-12-31) — Payables And Accrued Expenses: 1845545000.00
EME balance_sheet (annual, 2023-12-31) — Preferred Stock: 0.00
EME income_statement (annual, 2023-12-31) — Pretax Income: 872853000.00
EME cash_flow (annual, 2023-12-31) — Proceeds From Stock Option Exercised: 9189000.00
EME balance_sheet (annual, 2023-12-31) — Properties: 142114000.00
EME cash_flow (annual, 2023-12-31) — Provisionand Write Offof Assets: 7859000.00
EME cash_flow (annual, 2023-12-31) — Purchase Of Business: -96491000.00
EME cash_flow (annual, 2023-12-31) — Purchase Of PPE: -78404000.00
EME balance_sheet (annual, 2023-12-31) — Raw Materials: 94447000.00
EME balance_sheet (annual, 2023-12-31) — Receivables: 3473375000.00
EME income_statement (annual, 2023-12-31) — Reconciled Cost Of Revenue: 10493534000.00
EME income_statement (annual, 2023-12-31) — Reconciled Depreciation: 118965000.00
EME cash_flow (annual, 2023-12-31) — Repayment Of Debt: -448947000.00
EME cash_flow (annual, 2023-12-31) — Repurchase Of Capital Stock: -127713000.00
EME balance_sheet (annual, 2023-12-31) — Retained Earnings: 3814439000.00
EME cash_flow (annual, 2023-12-31) — Sale Of Business: 0.00
EME cash_flow (annual, 2023-12-31) — Sale Of PPE: 13604000.00
EME income_statement (annual, 2023-12-31) — Selling General And Administration: 1211233000.00
EME balance_sheet (annual, 2023-12-31) — Share Issued: 61094042.00
EME income_statement (annual, 2023-12-31) — Special Income Charges: -2350000.00
EME cash_flow (annual, 2023-12-31) — Stock Based Compensation: 13739000.00
EME balance_sheet (annual, 2023-12-31) — Stockholders Equity: 2469778000.00
EME balance_sheet (annual, 2023-12-31) — Tangible Book Value: 927197000.00
EME income_statement (annual, 2023-12-31) — Tax Effect Of Unusual Items: -646250.00
EME income_statement (annual, 2023-12-31) — Tax Provision: 239524000.00
EME income_statement (annual, 2023-12-31) — Tax Rate For Calcs: 0.28
EME balance_sheet (annual, 2023-12-31) — Total Assets: 6609721000.00
EME balance_sheet (annual, 2023-12-31) — Total Capitalization: 2469778000.00
EME balance_sheet (annual, 2023-12-31) — Total Debt: 339969000.00
EME balance_sheet (annual, 2023-12-31) — Total Equity Gross Minority Interest: 2470815000.00
EME income_statement (annual, 2023-12-31) — Total Expenses: 11704767000.00
EME balance_sheet (annual, 2023-12-31) — Total Liabilities Net Minority Interest: 4138906000.00
EME balance_sheet (annual, 2023-12-31) — Total Non Current Assets: 2162750000.00
EME balance_sheet (annual, 2023-12-31) — Total Non Current Liabilities Net Minority Interest: 620551000.00
EME income_statement (annual, 2023-12-31) — Total Operating Income As Reported: 875756000.00
EME income_statement (annual, 2023-12-31) — Total Unusual Items: -2350000.00
EME income_statement (annual, 2023-12-31) — Total Unusual Items Excluding Goodwill: -2350000.00
EME balance_sheet (annual, 2023-12-31) — Treasury Shares Number: 14046777.00
EME balance_sheet (annual, 2023-12-31) — Treasury Stock: 1351381000.00
EME balance_sheet (annual, 2023-12-31) — Work In Process: 16327000.00
EME balance_sheet (annual, 2023-12-31) — Working Capital: 928616000.00
EME income_statement (quarterly, 2024-09-30) — Impairment Of Capital Assets: 0.00
EME income_statement (quarterly, 2024-09-30) — Minority Interests: 0.00
EME cash_flow (quarterly, 2024-09-30) — Net Short Term Debt Issuance: 0.00
EME cash_flow (quarterly, 2024-09-30) — Short Term Debt Issuance: 0.00
EME cash_flow (quarterly, 2024-09-30) — Short Term Debt Payments: 0.00
EME income_statement (quarterly, 2024-09-30) — Special Income Charges: 0.00
EME income_statement (quarterly, 2024-09-30) — Total Other Finance Cost: -8312000.00
EME income_statement (quarterly, 2024-09-30) — Total Unusual Items: 0.00
EME income_statement (quarterly, 2024-09-30) — Total Unusual Items Excluding Goodwill: 0.00
EME income_statement (annual, 2024-12-31) — +Operating Expense: 1420188000.00
EME income_statement (annual, 2024-12-31) — +Total Revenue: 14566116000.00
EME balance_sheet (annual, 2024-12-31) — Accounts Payable: 937087000.00
EME balance_sheet (annual, 2024-12-31) — Accounts Receivable: 3577537000.00
EME balance_sheet (annual, 2024-12-31) — Accumulated Depreciation: -437217000.00
EME balance_sheet (quarterly, 2024-12-31) — Accumulated Depreciation: -437217000.00
EME balance_sheet (annual, 2024-12-31) — Additional Paid In Capital: 97475000.00
EME balance_sheet (annual, 2024-12-31) — Allowance For Doubtful Accounts Receivable: -34957000.00
EME cash_flow (annual, 2024-12-31) — Amortization Cash Flow: 77002000.00
EME cash_flow (annual, 2024-12-31) — Amortization Of Intangibles: 77002000.00
EME cash_flow (annual, 2024-12-31) — Asset Impairment Charge: 0.00
EME cash_flow (quarterly, 2024-12-31) — Asset Impairment Charge: 0.00
EME income_statement (annual, 2024-12-31) — Basic Average Shares: 46616079.00
EME income_statement (annual, 2024-12-31) — Basic EPS: 21.61
EME cash_flow (annual, 2024-12-31) — Beginning Cash Position: 789750000.00
EME cash_flow (annual, 2024-12-31) — Capital Expenditure: -74950000.00
EME balance_sheet (annual, 2024-12-31) — Capital Lease Obligations: 342822000.00
EME balance_sheet (annual, 2024-12-31) — Capital Stock: 612000.00
EME balance_sheet (annual, 2024-12-31) — Cash And Cash Equivalents: 1339550000.00
EME balance_sheet (annual, 2024-12-31) — Cash Cash Equivalents And Short Term Investments: 1339550000.00
EME cash_flow (annual, 2024-12-31) — Cash Dividends Paid: -43384000.00
EME cash_flow (annual, 2024-12-31) — Cash Flow From Continuing Financing Activities: -555365000.00
EME cash_flow (annual, 2024-12-31) — Cash Flow From Continuing Investing Activities: -299284000.00
EME cash_flow (annual, 2024-12-31) — Cash Flow From Continuing Operating Activities: 1407894000.00
EME cash_flow (annual, 2024-12-31) — Change In Account Payable: -15362000.00
EME cash_flow (annual, 2024-12-31) — Change In Accrued Expense: 148490000.00
EME cash_flow (annual, 2024-12-31) — Change In Inventory: 17982000.00
EME cash_flow (annual, 2024-12-31) — Change In Other Working Capital: 426435000.00
EME cash_flow (annual, 2024-12-31) — Change In Payable: -15362000.00
EME cash_flow (annual, 2024-12-31) — Change In Payables And Accrued Expense: 133128000.00
EME cash_flow (annual, 2024-12-31) — Change In Receivables: -324822000.00
EME cash_flow (annual, 2024-12-31) — Change In Working Capital: 252723000.00
EME cash_flow (annual, 2024-12-31) — Changes In Account Receivables: -311504000.00
EME cash_flow (annual, 2024-12-31) — Changes In Cash: 553245000.00
EME balance_sheet (annual, 2024-12-31) — Common Stock: 612000.00
EME cash_flow (annual, 2024-12-31) — Common Stock Dividend Paid: -43384000.00
EME balance_sheet (annual, 2024-12-31) — Common Stock Equity: 2937657000.00
EME cash_flow (annual, 2024-12-31) — Common Stock Payments: -489820000.00
EME balance_sheet (annual, 2024-12-31) — Construction In Progress: 13059000.00
EME balance_sheet (quarterly, 2024-12-31) — Construction In Progress: 13059000.00
EME income_statement (annual, 2024-12-31) — Cost Of Revenue: 11801065000.00
EME balance_sheet (annual, 2024-12-31) — Current Accrued Expenses: 1087989000.00
EME balance_sheet (annual, 2024-12-31) — Current Assets: 5389189000.00
EME balance_sheet (annual, 2024-12-31) — Current Capital Lease Obligation: 81247000.00
EME balance_sheet (annual, 2024-12-31) — Current Debt And Capital Lease Obligation: 81247000.00
EME balance_sheet (annual, 2024-12-31) — Current Deferred Liabilities: 2047540000.00
EME balance_sheet (annual, 2024-12-31) — Current Deferred Revenue: 2047540000.00
EME balance_sheet (annual, 2024-12-31) — Current Liabilities: 4153863000.00
EME cash_flow (annual, 2024-12-31) — Deferred Income Tax: -29115000.00
EME cash_flow (annual, 2024-12-31) — Deferred Tax: -29115000.00
EME cash_flow (annual, 2024-12-31) — Depreciation: 56678000.00
EME cash_flow (annual, 2024-12-31) — Depreciation Amortization Depletion: 133680000.00
EME cash_flow (annual, 2024-12-31) — Depreciation And Amortization: 133680000.00
EME income_statement (annual, 2024-12-31) — Diluted Average Shares: 46808293.00
EME income_statement (annual, 2024-12-31) — Diluted EPS: 21.52
EME income_statement (annual, 2024-12-31) — Diluted NI Availto Com Stockholders: 1007145000.00
EME cash_flow (annual, 2024-12-31) — Dividend Received Cfo: 1554000.00
EME income_statement (annual, 2024-12-31) — EBIT: 1381161000.00
EME income_statement (annual, 2024-12-31) — EBITDA: 1514841000.00
EME cash_flow (annual, 2024-12-31) — Earnings Losses From Equity Investments: -98000.00
EME cash_flow (annual, 2024-12-31) — Effect Of Exchange Rate Changes: -2600000.00
EME cash_flow (annual, 2024-12-31) — End Cash Position: 1340395000.00
EME cash_flow (annual, 2024-12-31) — Excess Tax Benefit From Stock Based Compensation: -3978000.00
EME cash_flow (annual, 2024-12-31) — Financing Cash Flow: -555365000.00
EME cash_flow (annual, 2024-12-31) — Free Cash Flow: 1332944000.00
EME cash_flow (annual, 2024-12-31) — Gain Loss On Sale Of Business: 0.00
EME cash_flow (annual, 2024-12-31) — Gain Loss On Sale Of PPE: -1012000.00
EME income_statement (annual, 2024-12-31) — Gain On Sale Of Business: 0.00
EME balance_sheet (annual, 2024-12-31) — Gains Losses Not Affecting Retained Earnings: -85527000.00
EME balance_sheet (annual, 2024-12-31) — Goodwill: 1018415000.00
EME balance_sheet (annual, 2024-12-31) — Goodwill And Other Intangible Assets: 1666595000.00
EME balance_sheet (annual, 2024-12-31) — Gross Accounts Receivable: 3612494000.00
EME balance_sheet (annual, 2024-12-31) — Gross PPE: 960834000.00
EME income_statement (annual, 2024-12-31) — Gross Profit: 2765051000.00
EME income_statement (annual, 2024-12-31) — Impairment Of Capital Assets: 0.00
EME income_statement (quarterly, 2024-12-31) — Impairment Of Capital Assets: 0.00
EME income_statement (annual, 2024-12-31) — Interest Expense: 3779000.00
EME income_statement (annual, 2024-12-31) — Interest Expense Non Operating: 3779000.00
EME income_statement (annual, 2024-12-31) — Interest Income: 35404000.00
EME income_statement (annual, 2024-12-31) — Interest Income Non Operating: 35404000.00
EME balance_sheet (annual, 2024-12-31) — Inventory: 95667000.00
EME balance_sheet (annual, 2024-12-31) — Invested Capital: 2937657000.00
EME cash_flow (annual, 2024-12-31) — Investing Cash Flow: -299284000.00
EME cash_flow (annual, 2024-12-31) — Issuance Of Debt: 0.00
EME balance_sheet (annual, 2024-12-31) — Long Term Capital Lease Obligation: 261575000.00
EME balance_sheet (annual, 2024-12-31) — Long Term Debt And Capital Lease Obligation: 261575000.00
EME cash_flow (annual, 2024-12-31) — Long Term Debt Issuance: 0.00
EME cash_flow (annual, 2024-12-31) — Long Term Debt Payments: -2855000.00
EME balance_sheet (annual, 2024-12-31) — Machinery Furniture Equipment: 463302000.00
EME balance_sheet (quarterly, 2024-12-31) — Machinery Furniture Equipment: 463302000.00
EME balance_sheet (annual, 2024-12-31) — Minority Interest: 1037000.00
EME income_statement (annual, 2024-12-31) — Minority Interests: 0.00
EME income_statement (quarterly, 2024-12-31) — Minority Interests: 0.00
EME cash_flow (annual, 2024-12-31) — Net Business Purchase And Sale: -228173000.00
EME cash_flow (annual, 2024-12-31) — Net Common Stock Issuance: -489820000.00
EME income_statement (annual, 2024-12-31) — Net Income: 1007145000.00
EME income_statement (annual, 2024-12-31) — Net Income Common Stockholders: 1007145000.00
EME income_statement (annual, 2024-12-31) — Net Income Continuous Operations: 1007145000.00
EME income_statement (annual, 2024-12-31) — Net Income From Continuing And Discontinued Operation: 1007145000.00
EME income_statement (annual, 2024-12-31) — Net Income From Continuing Operation Net Minority Interest: 1007145000.00
EME cash_flow (annual, 2024-12-31) — Net Income From Continuing Operations: 1007145000.00
EME income_statement (annual, 2024-12-31) — Net Income Including Noncontrolling Interests: 1007145000.00
EME income_statement (annual, 2024-12-31) — Net Interest Income: 31625000.00
EME cash_flow (annual, 2024-12-31) — Net Issuance Payments Of Debt: -2855000.00
EME cash_flow (annual, 2024-12-31) — Net Long Term Debt Issuance: -2855000.00
EME income_statement (annual, 2024-12-31) — Net Non Operating Interest Income Expense: 31625000.00
EME cash_flow (annual, 2024-12-31) — Net Other Financing Charges: -20249000.00
EME balance_sheet (annual, 2024-12-31) — Net PPE: 523617000.00
EME cash_flow (annual, 2024-12-31) — Net PPE Purchase And Sale: -71111000.00
EME balance_sheet (annual, 2024-12-31) — Net Tangible Assets: 1271062000.00
EME income_statement (annual, 2024-12-31) — Normalized EBITDA: 1514841000.00
EME income_statement (annual, 2024-12-31) — Normalized Income: 1007145000.00
EME cash_flow (annual, 2024-12-31) — Operating Cash Flow: 1407894000.00
EME cash_flow (annual, 2024-12-31) — Operating Gains Losses: -1110000.00
EME income_statement (annual, 2024-12-31) — Operating Income: 1344863000.00
EME income_statement (annual, 2024-12-31) — Operating Revenue: 14566116000.00
EME balance_sheet (annual, 2024-12-31) — Ordinary Shares Number: 45810125.00
EME balance_sheet (annual, 2024-12-31) — Other Current Assets: 91644000.00
EME balance_sheet (annual, 2024-12-31) — Other Equity Adjustments: -85527000.00
EME income_statement (annual, 2024-12-31) — Other Income Expense: 894000.00
EME income_statement (quarterly, 2024-12-31) — Other Income Expense: 224000.00
EME balance_sheet (annual, 2024-12-31) — Other Intangible Assets: 648180000.00
EME cash_flow (annual, 2024-12-31) — Other Non Cash Items: 9714000.00
EME balance_sheet (annual, 2024-12-31) — Other Non Current Assets: 137072000.00
EME balance_sheet (annual, 2024-12-31) — Other Non Current Liabilities: 362341000.00
EME income_statement (annual, 2024-12-31) — Other Non Operating Income Expenses: 894000.00
EME income_statement (quarterly, 2024-12-31) — Other Non Operating Income Expenses: 224000.00
EME balance_sheet (annual, 2024-12-31) — Other Properties: 322137000.00
EME balance_sheet (annual, 2024-12-31) — Other Receivables: 284791000.00
EME balance_sheet (annual, 2024-12-31) — Payables: 937087000.00
EME balance_sheet (annual, 2024-12-31) — Payables And Accrued Expenses: 2025076000.00
EME balance_sheet (annual, 2024-12-31) — Preferred Stock: 0.00
EME income_statement (annual, 2024-12-31) — Pretax Income: 1377382000.00
EME cash_flow (annual, 2024-12-31) — Proceeds From Stock Option Exercised: 943000.00
EME cash_flow (quarterly, 2024-12-31) — Proceeds From Stock Option Exercised: 0.00
EME balance_sheet (annual, 2024-12-31) — Properties: 162336000.00
EME balance_sheet (quarterly, 2024-12-31) — Properties: 162336000.00
EME cash_flow (annual, 2024-12-31) — Provisionand Write Offof Assets: 17303000.00
EME cash_flow (annual, 2024-12-31) — Purchase Of Business: -228173000.00
EME cash_flow (annual, 2024-12-31) — Purchase Of PPE: -74950000.00
EME balance_sheet (annual, 2024-12-31) — Raw Materials: 83935000.00
EME balance_sheet (annual, 2024-12-31) — Receivables: 3862328000.00
EME income_statement (annual, 2024-12-31) — Reconciled Cost Of Revenue: 11801065000.00
EME income_statement (annual, 2024-12-31) — Reconciled Depreciation: 133680000.00
EME cash_flow (annual, 2024-12-31) — Repayment Of Debt: -2855000.00
EME cash_flow (annual, 2024-12-31) — Repurchase Of Capital Stock: -489820000.00
EME balance_sheet (annual, 2024-12-31) — Retained Earnings: 4778061000.00
EME cash_flow (annual, 2024-12-31) — Sale Of Business: 0.00
EME cash_flow (annual, 2024-12-31) — Sale Of PPE: 3839000.00
EME income_statement (annual, 2024-12-31) — Selling General And Administration: 1420188000.00
EME balance_sheet (annual, 2024-12-31) — Share Issued: 61186088.00
EME income_statement (annual, 2024-12-31) — Special Income Charges: 0.00
EME income_statement (quarterly, 2024-12-31) — Special Income Charges: 0.00
EME cash_flow (annual, 2024-12-31) — Stock Based Compensation: 19978000.00
EME balance_sheet (annual, 2024-12-31) — Stockholders Equity: 2937657000.00
EME balance_sheet (annual, 2024-12-31) — Tangible Book Value: 1271062000.00
EME income_statement (annual, 2024-12-31) — Tax Effect Of Unusual Items: 0.00
EME income_statement (annual, 2024-12-31) — Tax Provision: 370237000.00
EME income_statement (annual, 2024-12-31) — Tax Rate For Calcs: 0.27
EME balance_sheet (annual, 2024-12-31) — Total Assets: 7716473000.00
EME balance_sheet (annual, 2024-12-31) — Total Capitalization: 2937657000.00
EME balance_sheet (annual, 2024-12-31) — Total Debt: 342822000.00
EME balance_sheet (annual, 2024-12-31) — Total Equity Gross Minority Interest: 2938694000.00
EME income_statement (annual, 2024-12-31) — Total Expenses: 13221253000.00
EME balance_sheet (annual, 2024-12-31) — Total Liabilities Net Minority Interest: 4777779000.00
EME balance_sheet (annual, 2024-12-31) — Total Non Current Assets: 2327284000.00
EME balance_sheet (annual, 2024-12-31) — Total Non Current Liabilities Net Minority Interest: 623916000.00
EME income_statement (annual, 2024-12-31) — Total Operating Income As Reported: 1344863000.00
EME income_statement (annual, 2024-12-31) — Total Unusual Items: 0.00
EME income_statement (quarterly, 2024-12-31) — Total Unusual Items: 0.00
EME income_statement (annual, 2024-12-31) — Total Unusual Items Excluding Goodwill: 0.00
EME income_statement (quarterly, 2024-12-31) — Total Unusual Items Excluding Goodwill: 0.00
EME balance_sheet (annual, 2024-12-31) — Treasury Shares Number: 15375963.00
EME balance_sheet (annual, 2024-12-31) — Treasury Stock: 1852964000.00
EME balance_sheet (annual, 2024-12-31) — Work In Process: 11732000.00
EME balance_sheet (annual, 2024-12-31) — Working Capital: 1235326000.00
EME income_statement (quarterly, 2025-03-31) — +Operating Expense: 403962000.00
EME income_statement (quarterly, 2025-03-31) — +Total Revenue: 3867372000.00
EME balance_sheet (quarterly, 2025-03-31) — Accounts Payable: 1041245000.00
EME balance_sheet (quarterly, 2025-03-31) — Accounts Receivable: 3808216000.00
EME balance_sheet (quarterly, 2025-03-31) — Additional Paid In Capital: 93424000.00
EME balance_sheet (quarterly, 2025-03-31) — Allowance For Doubtful Accounts Receivable: -25001000.00
EME cash_flow (quarterly, 2025-03-31) — Amortization Cash Flow: 26363000.00
EME cash_flow (quarterly, 2025-03-31) — Amortization Of Intangibles: 26363000.00
EME income_statement (quarterly, 2025-03-31) — Basic Average Shares: 45634877.00
EME income_statement (quarterly, 2025-03-31) — Basic EPS: 5.27
EME cash_flow (quarterly, 2025-03-31) — Beginning Cash Position: 1340395000.00
EME cash_flow (quarterly, 2025-03-31) — Capital Expenditure: -26131000.00
EME balance_sheet (quarterly, 2025-03-31) — Capital Lease Obligations: 385566000.00
EME balance_sheet (quarterly, 2025-03-31) — Capital Stock: 612000.00
EME balance_sheet (quarterly, 2025-03-31) — Cash And Cash Equivalents: 576702000.00
EME balance_sheet (quarterly, 2025-03-31) — Cash Cash Equivalents And Short Term Investments: 576702000.00
EME cash_flow (quarterly, 2025-03-31) — Cash Dividends Paid: -11451000.00
EME cash_flow (quarterly, 2025-03-31) — Cash Flow From Continuing Financing Activities: -829000.00
EME cash_flow (quarterly, 2025-03-31) — Cash Flow From Continuing Investing Activities: -875441000.00
EME cash_flow (quarterly, 2025-03-31) — Cash Flow From Continuing Operating Activities: 108471000.00
EME cash_flow (quarterly, 2025-03-31) — Change In Working Capital: -186622000.00
EME cash_flow (quarterly, 2025-03-31) — Changes In Cash: -767799000.00
EME balance_sheet (quarterly, 2025-03-31) — Common Stock: 612000.00
EME cash_flow (quarterly, 2025-03-31) — Common Stock Dividend Paid: -11451000.00
EME balance_sheet (quarterly, 2025-03-31) — Common Stock Equity: 2949957000.00
EME cash_flow (quarterly, 2025-03-31) — Common Stock Payments: -224832000.00
EME income_statement (quarterly, 2025-03-31) — Cost Of Revenue: 3144654000.00
EME balance_sheet (quarterly, 2025-03-31) — Current Accrued Expenses: 1030882000.00
EME balance_sheet (quarterly, 2025-03-31) — Current Assets: 4910984000.00
EME balance_sheet (quarterly, 2025-03-31) — Current Capital Lease Obligation: 87710000.00
EME balance_sheet (quarterly, 2025-03-31) — Current Debt And Capital Lease Obligation: 87710000.00
EME balance_sheet (quarterly, 2025-03-31) — Current Deferred Liabilities: 2062425000.00
EME balance_sheet (quarterly, 2025-03-31) — Current Deferred Revenue: 2062425000.00
EME balance_sheet (quarterly, 2025-03-31) — Current Liabilities: 4222262000.00
EME cash_flow (quarterly, 2025-03-31) — Deferred Income Tax: 2777000.00
EME cash_flow (quarterly, 2025-03-31) — Deferred Tax: 2777000.00
EME cash_flow (quarterly, 2025-03-31) — Depreciation: 15582000.00
EME cash_flow (quarterly, 2025-03-31) — Depreciation Amortization Depletion: 41945000.00
EME cash_flow (quarterly, 2025-03-31) — Depreciation And Amortization: 41945000.00
EME income_statement (quarterly, 2025-03-31) — Diluted Average Shares: 45784235.00
EME income_statement (quarterly, 2025-03-31) — Diluted EPS: 5.26
EME income_statement (quarterly, 2025-03-31) — Diluted NI Availto Com Stockholders: 240677000.00
EME income_statement (quarterly, 2025-03-31) — EBIT: 318756000.00
EME income_statement (quarterly, 2025-03-31) — EBITDA: 360701000.00
EME cash_flow (quarterly, 2025-03-31) — Effect Of Exchange Rate Changes: 4869000.00
EME cash_flow (quarterly, 2025-03-31) — End Cash Position: 577465000.00
EME cash_flow (quarterly, 2025-03-31) — Excess Tax Benefit From Stock Based Compensation: -3496000.00
EME cash_flow (quarterly, 2025-03-31) — Financing Cash Flow: -829000.00
EME cash_flow (quarterly, 2025-03-31) — Free Cash Flow: 82340000.00
EME balance_sheet (quarterly, 2025-03-31) — Gains Losses Not Affecting Retained Earnings: -79708000.00
EME balance_sheet (quarterly, 2025-03-31) — Goodwill: 1336557000.00
EME balance_sheet (quarterly, 2025-03-31) — Goodwill And Other Intangible Assets: 2433374000.00
EME balance_sheet (quarterly, 2025-03-31) — Gross Accounts Receivable: 3833217000.00
EME balance_sheet (quarterly, 2025-03-31) — Gross PPE: 587685000.00
EME income_statement (quarterly, 2025-03-31) — Gross Profit: 722718000.00
EME income_statement (quarterly, 2025-03-31) — Interest Income: 5387000.00
EME income_statement (quarterly, 2025-03-31) — Interest Income Non Operating: 5387000.00
EME balance_sheet (quarterly, 2025-03-31) — Inventory: 94132000.00
EME balance_sheet (quarterly, 2025-03-31) — Invested Capital: 3199957000.00
EME cash_flow (quarterly, 2025-03-31) — Investing Cash Flow: -875441000.00
EME cash_flow (quarterly, 2025-03-31) — Issuance Of Debt: 250000000.00
EME balance_sheet (quarterly, 2025-03-31) — Long Term Capital Lease Obligation: 297856000.00
EME balance_sheet (quarterly, 2025-03-31) — Long Term Debt: 250000000.00
EME balance_sheet (quarterly, 2025-03-31) — Long Term Debt And Capital Lease Obligation: 547856000.00
EME cash_flow (quarterly, 2025-03-31) — Long Term Debt Payments: -775000.00
EME balance_sheet (quarterly, 2025-03-31) — Minority Interest: 1971000.00
EME cash_flow (quarterly, 2025-03-31) — Net Business Purchase And Sale: -850644000.00
EME cash_flow (quarterly, 2025-03-31) — Net Common Stock Issuance: -224832000.00
EME income_statement (quarterly, 2025-03-31) — Net Income: 240677000.00
EME income_statement (quarterly, 2025-03-31) — Net Income Common Stockholders: 240677000.00
EME income_statement (quarterly, 2025-03-31) — Net Income Continuous Operations: 240677000.00
EME income_statement (quarterly, 2025-03-31) — Net Income From Continuing And Discontinued Operation: 240677000.00
EME income_statement (quarterly, 2025-03-31) — Net Income From Continuing Operation Net Minority Interest: 240677000.00