speb/financial-data huggingface dataset:
MUX.DE balance_sheet (annual, 2023-12-31) — Cash And Cash Equivalents: 504500000.00
MUX.DE balance_sheet (annual, 2023-12-31) — Cash Cash Equivalents And Short Term Investments: 730000000.00
MUX.DE cash_flow (annual, 2023-12-31) — Cash Dividends Paid: -36100000.00
MUX.DE balance_sheet (annual, 2023-12-31) — Cash Equivalents: 47000000.00
MUX.DE balance_sheet (annual, 2023-12-31) — Cash Financial: 457500000.00
MUX.DE cash_flow (annual, 2023-12-31) — Change In Inventory: 71100000.00
MUX.DE cash_flow (annual, 2023-12-31) — Change In Other Current Assets: -141700000.00
MUX.DE cash_flow (annual, 2023-12-31) — Change In Other Current Liabilities: 128400000.00
MUX.DE cash_flow (annual, 2023-12-31) — Change In Payable: -52100000.00
MUX.DE cash_flow (annual, 2023-12-31) — Change In Receivables: 45200000.00
MUX.DE cash_flow (annual, 2023-12-31) — Change In Working Capital: 50900000.00
MUX.DE cash_flow (annual, 2023-12-31) — Changes In Cash: 282400000.00
MUX.DE balance_sheet (annual, 2023-12-31) — Common Stock: 21000000.00
MUX.DE balance_sheet (annual, 2023-12-31) — Common Stock Equity: 1069300000.00
MUX.DE cash_flow (annual, 2023-12-31) — Common Stock Issuance: 4900000.00
MUX.DE balance_sheet (annual, 2023-12-31) — Construction In Progress: 74000000.00
MUX.DE income_statement (annual, 2023-12-31) — Cost Of Revenue: 3930700000.00
MUX.DE balance_sheet (annual, 2023-12-31) — Current Assets: 2304200000.00
MUX.DE balance_sheet (annual, 2023-12-31) — Current Capital Lease Obligation: 86900000.00
MUX.DE balance_sheet (annual, 2023-12-31) — Current Debt: 158600000.00
MUX.DE balance_sheet (annual, 2023-12-31) — Current Debt And Capital Lease Obligation: 86900000.00
MUX.DE balance_sheet (annual, 2023-12-31) — Current Liabilities: 2004500000.00
MUX.DE balance_sheet (annual, 2023-12-31) — Current Provisions: 166300000.00
MUX.DE cash_flow (annual, 2023-12-31) — Deferred Tax: -3600000.00
MUX.DE cash_flow (annual, 2023-12-31) — Depreciation: 320000000.00
MUX.DE cash_flow (annual, 2023-12-31) — Depreciation And Amortization: 320000000.00
MUX.DE income_statement (annual, 2023-12-31) — Depreciation And Amortization In Income Statement: 320000000.00
MUX.DE income_statement (annual, 2023-12-31) — Depreciation Income Statement: 320000000.00
MUX.DE balance_sheet (annual, 2023-12-31) — Derivative Product Liabilities: 0.00
MUX.DE income_statement (annual, 2023-12-31) — Diluted Average Shares: 22006626.00
MUX.DE income_statement (annual, 2023-12-31) — Diluted EPS: 18.04
MUX.DE income_statement (annual, 2023-12-31) — Diluted NI Availto Com Stockholders: 397100000.00
MUX.DE cash_flow (annual, 2023-12-31) — Dividends Received Cfi: 2300000.00
MUX.DE income_statement (annual, 2023-12-31) — EBIT: 446600000.00
MUX.DE income_statement (annual, 2023-12-31) — EBITDA: 766600000.00
MUX.DE cash_flow (annual, 2023-12-31) — Effect Of Exchange Rate Changes: -100000.00
MUX.DE cash_flow (annual, 2023-12-31) — End Cash Position: 520200000.00
MUX.DE balance_sheet (annual, 2023-12-31) — Financial Assets: 100000.00
MUX.DE balance_sheet (annual, 2023-12-31) — Financial Assets Designatedas Fair Value Through Profitor Loss Total: 900000.00
MUX.DE cash_flow (annual, 2023-12-31) — Financing Cash Flow: -144600000.00
MUX.DE balance_sheet (annual, 2023-12-31) — Finished Goods: 241100000.00
MUX.DE cash_flow (annual, 2023-12-31) — Free Cash Flow: -192000000.00
MUX.DE cash_flow (annual, 2023-12-31) — Gain Loss On Investment Securities: -27300000.00
MUX.DE cash_flow (annual, 2023-12-31) — Gain Loss On Sale Of Business: -104900000.00
MUX.DE income_statement (annual, 2023-12-31) — General And Administrative Expense: 175400000.00
MUX.DE balance_sheet (annual, 2023-12-31) — Goodwill: 24300000.00
MUX.DE balance_sheet (annual, 2023-12-31) — Goodwill And Other Intangible Assets: 245600000.00
MUX.DE balance_sheet (annual, 2023-12-31) — Gross PPE: 2074000000.00
MUX.DE income_statement (annual, 2023-12-31) — Gross Profit: 758400000.00
MUX.DE balance_sheet (annual, 2023-12-31) — Hedging Assets Current: 900000.00
MUX.DE income_statement (annual, 2023-12-31) — Interest Expense: 83100000.00
MUX.DE income_statement (annual, 2023-12-31) — Interest Expense Non Operating: 83100000.00
MUX.DE income_statement (annual, 2023-12-31) — Interest Income: 10700000.00
MUX.DE income_statement (annual, 2023-12-31) — Interest Income Non Operating: 10700000.00
MUX.DE cash_flow (annual, 2023-12-31) — Interest Paid Cff: -58100000.00
MUX.DE cash_flow (annual, 2023-12-31) — Interest Received Cfi: 8300000.00
MUX.DE balance_sheet (annual, 2023-12-31) — Inventory: 642000000.00
MUX.DE balance_sheet (annual, 2023-12-31) — Invested Capital: 1533800000.00
MUX.DE cash_flow (annual, 2023-12-31) — Investing Cash Flow: 454500000.00
MUX.DE balance_sheet (annual, 2023-12-31) — Investmentin Financial Assets: 91700000.00
MUX.DE balance_sheet (annual, 2023-12-31) — Investmentsin Associatesat Cost: 37000000.00
MUX.DE cash_flow (annual, 2023-12-31) — Issuance Of Capital Stock: 4900000.00
MUX.DE cash_flow (annual, 2023-12-31) — Issuance Of Debt: 166700000.00
MUX.DE balance_sheet (annual, 2023-12-31) — Long Term Capital Lease Obligation: 380000000.00
MUX.DE balance_sheet (annual, 2023-12-31) — Long Term Debt: 305900000.00
MUX.DE balance_sheet (annual, 2023-12-31) — Long Term Debt And Capital Lease Obligation: 685900000.00
MUX.DE cash_flow (annual, 2023-12-31) — Long Term Debt Issuance: 166700000.00
MUX.DE cash_flow (annual, 2023-12-31) — Long Term Debt Payments: -114000000.00
MUX.DE balance_sheet (annual, 2023-12-31) — Long Term Equity Investment: 37000000.00
MUX.DE balance_sheet (annual, 2023-12-31) — Long Term Provisions: 211600000.00
MUX.DE balance_sheet (annual, 2023-12-31) — Machinery Furniture Equipment: 634300000.00
MUX.DE balance_sheet (annual, 2023-12-31) — Minority Interest: 50300000.00
MUX.DE income_statement (annual, 2023-12-31) — Minority Interests: 30000000.00
MUX.DE cash_flow (annual, 2023-12-31) — Net Business Purchase And Sale: 523200000.00
MUX.DE cash_flow (annual, 2023-12-31) — Net Common Stock Issuance: 4900000.00
MUX.DE income_statement (annual, 2023-12-31) — Net Income: 397100000.00
MUX.DE income_statement (annual, 2023-12-31) — Net Income Common Stockholders: 397100000.00
MUX.DE income_statement (annual, 2023-12-31) — Net Income Continuous Operations: 367100000.00
MUX.DE income_statement (annual, 2023-12-31) — Net Income From Continuing And Discontinued Operation: 397100000.00
MUX.DE income_statement (annual, 2023-12-31) — Net Income From Continuing Operation Net Minority Interest: 397100000.00
MUX.DE cash_flow (annual, 2023-12-31) — Net Income From Continuing Operations: 367100000.00
MUX.DE income_statement (annual, 2023-12-31) — Net Income Including Noncontrolling Interests: 367100000.00
MUX.DE cash_flow (annual, 2023-12-31) — Net Intangibles Purchase And Sale: -26100000.00
MUX.DE income_statement (annual, 2023-12-31) — Net Interest Income: -72400000.00
MUX.DE cash_flow (annual, 2023-12-31) — Net Issuance Payments Of Debt: 52700000.00
MUX.DE cash_flow (annual, 2023-12-31) — Net Long Term Debt Issuance: 52700000.00
MUX.DE income_statement (annual, 2023-12-31) — Net Non Operating Interest Income Expense: -72400000.00
MUX.DE cash_flow (annual, 2023-12-31) — Net Other Investing Changes: 17200000.00
MUX.DE balance_sheet (annual, 2023-12-31) — Net PPE: 1632500000.00
MUX.DE cash_flow (annual, 2023-12-31) — Net PPE Purchase And Sale: -70400000.00
MUX.DE balance_sheet (annual, 2023-12-31) — Net Tangible Assets: 823700000.00
MUX.DE balance_sheet (annual, 2023-12-31) — Non Current Deferred Revenue: 3800000.00
MUX.DE balance_sheet (annual, 2023-12-31) — Non Current Deferred Taxes Assets: 28600000.00
MUX.DE balance_sheet (annual, 2023-12-31) — Non Current Deferred Taxes Liabilities: 141000000.00
MUX.DE balance_sheet (annual, 2023-12-31) — Non Current Pension And Other Postretirement Benefit Plans: 130600000.00
MUX.DE balance_sheet (annual, 2023-12-31) — Non Current Prepaid Assets: 27400000.00
MUX.DE income_statement (annual, 2023-12-31) — Normalized EBITDA: -71700000.00
MUX.DE income_statement (annual, 2023-12-31) — Normalized Income: -315455000.00
MUX.DE cash_flow (annual, 2023-12-31) — Operating Cash Flow: -27500000.00
MUX.DE income_statement (annual, 2023-12-31) — Operating Income: -397800000.00
MUX.DE income_statement (annual, 2023-12-31) — Operating Revenue: 4689100000.00
MUX.DE balance_sheet (annual, 2023-12-31) — Ordinary Shares Number: 21489576.00
MUX.DE cash_flow (annual, 2023-12-31) — Other Cash Adjustment Outside Changein Cash: -8500000.00
MUX.DE balance_sheet (annual, 2023-12-31) — Other Current Assets: 142800000.00
MUX.DE balance_sheet (annual, 2023-12-31) — Other Current Liabilities: 358300000.00
MUX.DE balance_sheet (annual, 2023-12-31) — Other Equity Interest: 9100000.00
MUX.DE balance_sheet (annual, 2023-12-31) — Other Intangible Assets: 221300000.00
MUX.DE cash_flow (annual, 2023-12-31) — Other Non Cash Items: -621900000.00
MUX.DE balance_sheet (annual, 2023-12-31) — Other Non Current Assets: 2300000.00
MUX.DE balance_sheet (annual, 2023-12-31) — Other Non Current Liabilities: 1600000.00
MUX.DE income_statement (annual, 2023-12-31) — Other Non Operating Income Expenses: 4500000.00
MUX.DE income_statement (annual, 2023-12-31) — Other Operating Expenses: 230800000.00
MUX.DE balance_sheet (annual, 2023-12-31) — Other Properties: 324100000.00
MUX.DE balance_sheet (annual, 2023-12-31) — Other Receivables: 104200000.00
MUX.DE balance_sheet (annual, 2023-12-31) — Other Short Term Investments: 225500000.00
MUX.DE income_statement (annual, 2023-12-31) — Other Special Charges: -107900000.00
MUX.DE income_statement (annual, 2023-12-31) — Otherunder Preferred Stock Dividend: 0.00
MUX.DE balance_sheet (annual, 2023-12-31) — Payables: 698900000.00
MUX.DE balance_sheet (annual, 2023-12-31) — Prepaid Assets: 56800000.00
MUX.DE income_statement (annual, 2023-12-31) — Pretax Income: 363500000.00
MUX.DE balance_sheet (annual, 2023-12-31) — Properties: 1041600000.00
MUX.DE cash_flow (annual, 2023-12-31) — Purchase Of Business: -74500000.00
MUX.DE cash_flow (annual, 2023-12-31) — Purchase Of Intangibles: -26300000.00
MUX.DE cash_flow (annual, 2023-12-31) — Purchase Of PPE: -138200000.00
MUX.DE balance_sheet (annual, 2023-12-31) — Raw Materials: 277200000.00
MUX.DE income_statement (annual, 2023-12-31) — Reconciled Cost Of Revenue: 3930700000.00
MUX.DE income_statement (annual, 2023-12-31) — Reconciled Depreciation: 320000000.00
MUX.DE income_statement (annual, 2023-12-31) — Rent And Landing Fees: 72900000.00
MUX.DE income_statement (annual, 2023-12-31) — Rent Expense Supplemental: 72900000.00
MUX.DE cash_flow (annual, 2023-12-31) — Repayment Of Debt: -114000000.00
MUX.DE income_statement (annual, 2023-12-31) — Research And Development: 8700000.00
MUX.DE balance_sheet (annual, 2023-12-31) — Restricted Cash: 15700000.00
MUX.DE income_statement (annual, 2023-12-31) — Restructuring And Mergern Acquisition: -725900000.00
MUX.DE balance_sheet (annual, 2023-12-31) — Retained Earnings: 900200000.00
MUX.DE cash_flow (annual, 2023-12-31) — Sale Of Business: 597700000.00
MUX.DE cash_flow (annual, 2023-12-31) — Sale Of Intangibles: 200000.00
MUX.DE cash_flow (annual, 2023-12-31) — Sale Of PPE: 67800000.00
MUX.DE income_statement (annual, 2023-12-31) — Selling And Marketing Expense: 221900000.00
MUX.DE income_statement (annual, 2023-12-31) — Selling General And Administration: 397300000.00
MUX.DE balance_sheet (annual, 2023-12-31) — Share Issued: 21489576.00
MUX.DE income_statement (annual, 2023-12-31) — Special Income Charges: 833800000.00
MUX.DE balance_sheet (annual, 2023-12-31) — Stockholders Equity: 1069300000.00
MUX.DE balance_sheet (annual, 2023-12-31) — Tangible Book Value: 824000000.00
MUX.DE income_statement (annual, 2023-12-31) — Tax Effect Of Unusual Items: 125745000.00
MUX.DE income_statement (annual, 2023-12-31) — Tax Provision: -3600000.00
MUX.DE income_statement (annual, 2023-12-31) — Tax Rate For Calcs: 0.15
MUX.DE balance_sheet (annual, 2023-12-31) — Taxes Receivable: 9900000.00
MUX.DE cash_flow (annual, 2023-12-31) — Taxes Refund Paid: -11100000.00
MUX.DE balance_sheet (annual, 2023-12-31) — Total Assets: 4348700000.00
MUX.DE balance_sheet (annual, 2023-12-31) — Total Capitalization: 1069300000.00
MUX.DE balance_sheet (annual, 2023-12-31) — Total Debt: 466900000.00
MUX.DE balance_sheet (annual, 2023-12-31) — Total Equity Gross Minority Interest: 1119600000.00
MUX.DE income_statement (annual, 2023-12-31) — Total Expenses: 5086900000.00
MUX.DE balance_sheet (annual, 2023-12-31) — Total Liabilities Net Minority Interest: 3229100000.00
MUX.DE balance_sheet (annual, 2023-12-31) — Total Non Current Assets: 2044500000.00
MUX.DE balance_sheet (annual, 2023-12-31) — Total Non Current Liabilities Net Minority Interest: 1225000000.00
MUX.DE income_statement (annual, 2023-12-31) — Total Operating Income As Reported: 436900000.00
MUX.DE balance_sheet (annual, 2023-12-31) — Total Tax Payable: 24300000.00
MUX.DE income_statement (annual, 2023-12-31) — Total Unusual Items: 838300000.00
MUX.DE income_statement (annual, 2023-12-31) — Total Unusual Items Excluding Goodwill: 838300000.00
MUX.DE balance_sheet (annual, 2023-12-31) — Tradeand Other Payables Non Current: 5600000.00
MUX.DE balance_sheet (annual, 2023-12-31) — Work In Process: 123700000.00
MUX.DE balance_sheet (annual, 2023-12-31) — Working Capital: 300100000.00
MUX.DE income_statement (annual, 2024-12-31) — +Operating Expense: 1766500000.00
MUX.DE income_statement (annual, 2024-12-31) — +Total Revenue: 5261600000.00
MUX.DE balance_sheet (annual, 2024-12-31) — Accounts Payable: 722000000.00
MUX.DE balance_sheet (annual, 2024-12-31) — Accounts Receivable: 590700000.00
MUX.DE balance_sheet (annual, 2024-12-31) — Accumulated Depreciation: -702300000.00
MUX.DE balance_sheet (annual, 2024-12-31) — Additional Paid In Capital: 141700000.00
MUX.DE balance_sheet (annual, 2024-12-31) — Assets Held For Sale Current: 66800000.00
MUX.DE balance_sheet (annual, 2024-12-31) — Available For Sale Securities: 80200000.00
MUX.DE income_statement (annual, 2024-12-31) — Basic Average Shares: 21711143.00
MUX.DE income_statement (annual, 2024-12-31) — Basic EPS: -18.72
MUX.DE cash_flow (annual, 2024-12-31) — Beginning Cash Position: 520200000.00
MUX.DE balance_sheet (annual, 2024-12-31) — Buildings And Improvements: 585400000.00
MUX.DE cash_flow (annual, 2024-12-31) — Capital Expenditure: -163000000.00
MUX.DE balance_sheet (annual, 2024-12-31) — Capital Lease Obligations: 508400000.00
MUX.DE balance_sheet (annual, 2024-12-31) — Capital Stock: 21300000.00
MUX.DE balance_sheet (annual, 2024-12-31) — Cash And Cash Equivalents: 403100000.00
MUX.DE balance_sheet (annual, 2024-12-31) — Cash Cash Equivalents And Short Term Investments: 500600000.00
MUX.DE cash_flow (annual, 2024-12-31) — Cash Dividends Paid: -47400000.00
MUX.DE balance_sheet (annual, 2024-12-31) — Cash Equivalents: 54100000.00
MUX.DE balance_sheet (annual, 2024-12-31) — Cash Financial: 349000000.00
MUX.DE cash_flow (annual, 2024-12-31) — Change In Inventory: 48900000.00
MUX.DE cash_flow (annual, 2024-12-31) — Change In Other Current Assets: -93300000.00
MUX.DE cash_flow (annual, 2024-12-31) — Change In Other Current Liabilities: 62400000.00
MUX.DE cash_flow (annual, 2024-12-31) — Change In Payable: -65500000.00
MUX.DE cash_flow (annual, 2024-12-31) — Change In Receivables: 9400000.00
MUX.DE cash_flow (annual, 2024-12-31) — Change In Working Capital: -68900000.00
MUX.DE cash_flow (annual, 2024-12-31) — Changes In Cash: -107600000.00
MUX.DE balance_sheet (annual, 2024-12-31) — Common Stock: 21300000.00
MUX.DE balance_sheet (annual, 2024-12-31) — Common Stock Equity: 679000000.00
MUX.DE cash_flow (annual, 2024-12-31) — Common Stock Issuance: 1600000.00
MUX.DE balance_sheet (annual, 2024-12-31) — Construction In Progress: 82000000.00
MUX.DE income_statement (annual, 2024-12-31) — Cost Of Revenue: 4282000000.00
MUX.DE balance_sheet (annual, 2024-12-31) — Current Assets: 2224500000.00
MUX.DE balance_sheet (annual, 2024-12-31) — Current Capital Lease Obligation: 99200000.00
MUX.DE balance_sheet (annual, 2024-12-31) — Current Debt: 607900000.00
MUX.DE balance_sheet (annual, 2024-12-31) — Current Debt And Capital Lease Obligation: 707100000.00
MUX.DE balance_sheet (annual, 2024-12-31) — Current Liabilities: 2628200000.00
MUX.DE balance_sheet (annual, 2024-12-31) — Current Provisions: 177900000.00
MUX.DE cash_flow (annual, 2024-12-31) — Deferred Tax: -91200000.00
MUX.DE cash_flow (annual, 2024-12-31) — Depreciation: 463800000.00
MUX.DE cash_flow (annual, 2024-12-31) — Depreciation And Amortization: 463800000.00
MUX.DE income_statement (annual, 2024-12-31) — Depreciation And Amortization In Income Statement: 463800000.00
MUX.DE income_statement (annual, 2024-12-31) — Depreciation Income Statement: 463800000.00
MUX.DE balance_sheet (annual, 2024-12-31) — Derivative Product Liabilities: 0.00
MUX.DE income_statement (annual, 2024-12-31) — Diluted Average Shares: 22347909.00
MUX.DE income_statement (annual, 2024-12-31) — Diluted EPS: -18.72
MUX.DE income_statement (annual, 2024-12-31) — Diluted NI Availto Com Stockholders: -406300000.00
MUX.DE cash_flow (annual, 2024-12-31) — Dividends Received Cfi: 1000000.00
MUX.DE income_statement (annual, 2024-12-31) — EBIT: -425700000.00
MUX.DE income_statement (annual, 2024-12-31) — EBITDA: 38100000.00
MUX.DE cash_flow (annual, 2024-12-31) — Effect Of Exchange Rate Changes: -100000.00
MUX.DE cash_flow (annual, 2024-12-31) — End Cash Position: 412100000.00
MUX.DE cash_flow (annual, 2024-12-31) — Financing Cash Flow: 55700000.00
MUX.DE balance_sheet (annual, 2024-12-31) — Finished Goods: 231300000.00
MUX.DE cash_flow (annual, 2024-12-31) — Free Cash Flow: -449900000.00
MUX.DE cash_flow (annual, 2024-12-31) — Gain Loss On Investment Securities: -5200000.00
MUX.DE cash_flow (annual, 2024-12-31) — Gain Loss On Sale Of Business: -70400000.00
MUX.DE income_statement (annual, 2024-12-31) — General And Administrative Expense: 213500000.00
MUX.DE balance_sheet (annual, 2024-12-31) — Goodwill: 90700000.00
MUX.DE balance_sheet (annual, 2024-12-31) — Goodwill And Other Intangible Assets: 327500000.00
MUX.DE balance_sheet (annual, 2024-12-31) — Gross PPE: 2341800000.00
MUX.DE income_statement (annual, 2024-12-31) — Gross Profit: 979600000.00
MUX.DE balance_sheet (annual, 2024-12-31) — Hedging Assets Current: 1200000.00
MUX.DE income_statement (annual, 2024-12-31) — Interest Expense: 125400000.00
MUX.DE income_statement (annual, 2024-12-31) — Interest Expense Non Operating: 125400000.00
MUX.DE income_statement (annual, 2024-12-31) — Interest Income: 22100000.00
MUX.DE income_statement (annual, 2024-12-31) — Interest Income Non Operating: 22100000.00
MUX.DE cash_flow (annual, 2024-12-31) — Interest Paid Cff: -92000000.00
MUX.DE cash_flow (annual, 2024-12-31) — Interest Received Cfi: 17500000.00
MUX.DE balance_sheet (annual, 2024-12-31) — Inventory: 657800000.00
MUX.DE balance_sheet (annual, 2024-12-31) — Invested Capital: 1492700000.00
MUX.DE cash_flow (annual, 2024-12-31) — Investing Cash Flow: 123600000.00
MUX.DE balance_sheet (annual, 2024-12-31) — Investmentin Financial Assets: 80200000.00
MUX.DE balance_sheet (annual, 2024-12-31) — Investmentsin Associatesat Cost: 38300000.00
MUX.DE cash_flow (annual, 2024-12-31) — Issuance Of Capital Stock: 1600000.00
MUX.DE cash_flow (annual, 2024-12-31) — Issuance Of Debt: 378800000.00
MUX.DE balance_sheet (annual, 2024-12-31) — Long Term Capital Lease Obligation: 409200000.00
MUX.DE balance_sheet (annual, 2024-12-31) — Long Term Debt: 205800000.00
MUX.DE balance_sheet (annual, 2024-12-31) — Long Term Debt And Capital Lease Obligation: 615000000.00
MUX.DE cash_flow (annual, 2024-12-31) — Long Term Debt Issuance: 378800000.00
MUX.DE cash_flow (annual, 2024-12-31) — Long Term Debt Payments: -79000000.00
MUX.DE balance_sheet (annual, 2024-12-31) — Long Term Equity Investment: 38300000.00
MUX.DE balance_sheet (annual, 2024-12-31) — Long Term Provisions: 211700000.00
MUX.DE balance_sheet (annual, 2024-12-31) — Machinery Furniture Equipment: 778600000.00
MUX.DE balance_sheet (annual, 2024-12-31) — Minority Interest: -7300000.00
MUX.DE income_statement (annual, 2024-12-31) — Minority Interests: 53600000.00
MUX.DE cash_flow (annual, 2024-12-31) — Net Business Purchase And Sale: 215100000.00
MUX.DE cash_flow (annual, 2024-12-31) — Net Common Stock Issuance: 1600000.00
MUX.DE balance_sheet (annual, 2024-12-31) — Net Debt: 410600000.00
MUX.DE income_statement (annual, 2024-12-31) — Net Income: -406300000.00
MUX.DE income_statement (annual, 2024-12-31) — Net Income Common Stockholders: -406300000.00
MUX.DE income_statement (annual, 2024-12-31) — Net Income Continuous Operations: -459900000.00
MUX.DE income_statement (annual, 2024-12-31) — Net Income From Continuing And Discontinued Operation: -406300000.00
MUX.DE income_statement (annual, 2024-12-31) — Net Income From Continuing Operation Net Minority Interest: -406300000.00
MUX.DE cash_flow (annual, 2024-12-31) — Net Income From Continuing Operations: -459900000.00
MUX.DE income_statement (annual, 2024-12-31) — Net Income Including Noncontrolling Interests: -459900000.00
MUX.DE cash_flow (annual, 2024-12-31) — Net Intangibles Purchase And Sale: -27900000.00
MUX.DE income_statement (annual, 2024-12-31) — Net Interest Income: -103300000.00
MUX.DE cash_flow (annual, 2024-12-31) — Net Issuance Payments Of Debt: 299800000.00
MUX.DE cash_flow (annual, 2024-12-31) — Net Long Term Debt Issuance: 299800000.00
MUX.DE income_statement (annual, 2024-12-31) — Net Non Operating Interest Income Expense: -103300000.00
MUX.DE cash_flow (annual, 2024-12-31) — Net Other Financing Charges: 15000000.00
MUX.DE balance_sheet (annual, 2024-12-31) — Net PPE: 1639500000.00
MUX.DE cash_flow (annual, 2024-12-31) — Net PPE Purchase And Sale: -82100000.00
MUX.DE balance_sheet (annual, 2024-12-31) — Net Tangible Assets: 351500000.00
MUX.DE balance_sheet (annual, 2024-12-31) — Non Current Deferred Revenue: 32500000.00
MUX.DE balance_sheet (annual, 2024-12-31) — Non Current Deferred Taxes Assets: 46500000.00
MUX.DE balance_sheet (annual, 2024-12-31) — Non Current Deferred Taxes Liabilities: 54000000.00
MUX.DE balance_sheet (annual, 2024-12-31) — Non Current Pension And Other Postretirement Benefit Plans: 117400000.00
MUX.DE income_statement (annual, 2024-12-31) — Normalized EBITDA: -301500000.00
MUX.DE income_statement (annual, 2024-12-31) — Normalized Income: -689700544.37
MUX.DE cash_flow (annual, 2024-12-31) — Operating Cash Flow: -286900000.00
MUX.DE income_statement (annual, 2024-12-31) — Operating Income: -786900000.00
MUX.DE income_statement (annual, 2024-12-31) — Operating Revenue: 5261600000.00
MUX.DE balance_sheet (annual, 2024-12-31) — Ordinary Shares Number: 21784998.00
MUX.DE cash_flow (annual, 2024-12-31) — Other Cash Adjustment Outside Changein Cash: -400000.00
MUX.DE balance_sheet (annual, 2024-12-31) — Other Current Assets: 158700000.00
MUX.DE balance_sheet (annual, 2024-12-31) — Other Current Liabilities: 369700000.00
MUX.DE balance_sheet (annual, 2024-12-31) — Other Equity Interest: 32100000.00
MUX.DE balance_sheet (annual, 2024-12-31) — Other Intangible Assets: 236800000.00
MUX.DE cash_flow (annual, 2024-12-31) — Other Non Cash Items: -33000000.00
MUX.DE balance_sheet (annual, 2024-12-31) — Other Non Current Assets: 2700000.00
MUX.DE balance_sheet (annual, 2024-12-31) — Other Non Current Liabilities: 6400000.00
MUX.DE income_statement (annual, 2024-12-31) — Other Non Operating Income Expenses: 2700000.00
MUX.DE income_statement (annual, 2024-12-31) — Other Operating Expenses: 385900000.00
MUX.DE balance_sheet (annual, 2024-12-31) — Other Properties: 347100000.00
MUX.DE balance_sheet (annual, 2024-12-31) — Other Receivables: 177400000.00
MUX.DE balance_sheet (annual, 2024-12-31) — Other Short Term Investments: 97500000.00
MUX.DE income_statement (annual, 2024-12-31) — Other Special Charges: -76400000.00
MUX.DE income_statement (annual, 2024-12-31) — Otherunder Preferred Stock Dividend: 0.00
MUX.DE balance_sheet (annual, 2024-12-31) — Payables: 742500000.00
MUX.DE balance_sheet (annual, 2024-12-31) — Prepaid Assets: 53800000.00
MUX.DE income_statement (annual, 2024-12-31) — Pretax Income: -551100000.00
MUX.DE balance_sheet (annual, 2024-12-31) — Properties: 548700000.00
MUX.DE cash_flow (annual, 2024-12-31) — Purchase Of Business: -52400000.00
MUX.DE cash_flow (annual, 2024-12-31) — Purchase Of Intangibles: -32500000.00
MUX.DE cash_flow (annual, 2024-12-31) — Purchase Of PPE: -130500000.00
MUX.DE balance_sheet (annual, 2024-12-31) — Raw Materials: 282900000.00
MUX.DE income_statement (annual, 2024-12-31) — Reconciled Cost Of Revenue: 4282000000.00
MUX.DE income_statement (annual, 2024-12-31) — Reconciled Depreciation: 463800000.00
MUX.DE income_statement (annual, 2024-12-31) — Rent And Landing Fees: 77600000.00
MUX.DE income_statement (annual, 2024-12-31) — Rent Expense Supplemental: 77600000.00
MUX.DE cash_flow (annual, 2024-12-31) — Repayment Of Debt: -79000000.00
MUX.DE income_statement (annual, 2024-12-31) — Research And Development: 7100000.00
MUX.DE balance_sheet (annual, 2024-12-31) — Restricted Cash: 9000000.00
MUX.DE income_statement (annual, 2024-12-31) — Restructuring And Mergern Acquisition: -264200000.00
MUX.DE balance_sheet (annual, 2024-12-31) — Retained Earnings: 483900000.00
MUX.DE cash_flow (annual, 2024-12-31) — Sale Of Business: 267500000.00
MUX.DE cash_flow (annual, 2024-12-31) — Sale Of Intangibles: 4600000.00
MUX.DE cash_flow (annual, 2024-12-31) — Sale Of PPE: 48400000.00
MUX.DE income_statement (annual, 2024-12-31) — Selling And Marketing Expense: 254600000.00
MUX.DE income_statement (annual, 2024-12-31) — Selling General And Administration: 468100000.00
MUX.DE balance_sheet (annual, 2024-12-31) — Share Issued: 21784998.00
MUX.DE income_statement (annual, 2024-12-31) — Special Income Charges: 340600000.00
MUX.DE balance_sheet (annual, 2024-12-31) — Stockholders Equity: 679000000.00
MUX.DE balance_sheet (annual, 2024-12-31) — Tangible Book Value: 351500000.00
MUX.DE income_statement (annual, 2024-12-31) — Tax Effect Of Unusual Items: 56199455.63
MUX.DE income_statement (annual, 2024-12-31) — Tax Provision: -91200000.00
MUX.DE income_statement (annual, 2024-12-31) — Tax Rate For Calcs: 0.17
MUX.DE balance_sheet (annual, 2024-12-31) — Taxes Receivable: 8500000.00
MUX.DE cash_flow (annual, 2024-12-31) — Taxes Refund Paid: -25500000.00
MUX.DE balance_sheet (annual, 2024-12-31) — Total Assets: 4370400000.00
MUX.DE balance_sheet (annual, 2024-12-31) — Total Capitalization: 884800000.00
MUX.DE balance_sheet (annual, 2024-12-31) — Total Debt: 1322100000.00
MUX.DE balance_sheet (annual, 2024-12-31) — Total Equity Gross Minority Interest: 671700000.00
MUX.DE income_statement (annual, 2024-12-31) — Total Expenses: 6048500000.00
MUX.DE balance_sheet (annual, 2024-12-31) — Total Liabilities Net Minority Interest: 3698700000.00
MUX.DE balance_sheet (annual, 2024-12-31) — Total Non Current Assets: 2146000000.00
MUX.DE balance_sheet (annual, 2024-12-31) — Total Non Current Liabilities Net Minority Interest: 1070500000.00
MUX.DE balance_sheet (annual, 2024-12-31) — Total Tax Payable: 20500000.00
MUX.DE income_statement (annual, 2024-12-31) — Total Unusual Items: 339600000.00
MUX.DE income_statement (annual, 2024-12-31) — Total Unusual Items Excluding Goodwill: 339600000.00
MUX.DE balance_sheet (annual, 2024-12-31) — Tradeand Other Payables Non Current: 4700000.00
MUX.DE balance_sheet (annual, 2024-12-31) — Work In Process: 143600000.00
MUX.DE balance_sheet (annual, 2024-12-31) — Working Capital: -403700000.00
MUX.DE income_statement (quarterly, 2025-03-31) — +Operating Expense: 356800000.00
MUX.DE income_statement (quarterly, 2025-03-31) — +Total Revenue: 1526200000.00
MUX.DE income_statement (quarterly, 2025-03-31) — Basic Average Shares: 21784998.00
MUX.DE income_statement (quarterly, 2025-03-31) — Basic EPS: 11.38
MUX.DE income_statement (quarterly, 2025-03-31) — Cost Of Revenue: 1357700000.00
MUX.DE income_statement (quarterly, 2025-03-31) — Depreciation And Amortization In Income Statement: 97400000.00
MUX.DE income_statement (quarterly, 2025-03-31) — Depreciation Income Statement: 97400000.00
MUX.DE income_statement (quarterly, 2025-03-31) — Diluted Average Shares: 21784998.00
MUX.DE income_statement (quarterly, 2025-03-31) — Diluted EPS: 11.38
MUX.DE income_statement (quarterly, 2025-03-31) — Diluted NI Availto Com Stockholders: 247900000.00
MUX.DE income_statement (quarterly, 2025-03-31) — EBIT: -188300000.00
MUX.DE income_statement (quarterly, 2025-03-31) — EBITDA: -90900000.00
MUX.DE income_statement (quarterly, 2025-03-31) — Gross Profit: 168500000.00
MUX.DE income_statement (quarterly, 2025-03-31) — Net Income: 247900000.00
MUX.DE income_statement (quarterly, 2025-03-31) — Net Income Common Stockholders: 247900000.00
MUX.DE income_statement (quarterly, 2025-03-31) — Net Income Continuous Operations: 247900000.00
MUX.DE income_statement (quarterly, 2025-03-31) — Net Income From Continuing And Discontinued Operation: 247900000.00
MUX.DE income_statement (quarterly, 2025-03-31) — Net Income From Continuing Operation Net Minority Interest: 247900000.00
MUX.DE income_statement (quarterly, 2025-03-31) — Net Income Including Noncontrolling Interests: 247900000.00
MUX.DE income_statement (quarterly, 2025-03-31) — Net Interest Income: -32900000.00
MUX.DE income_statement (quarterly, 2025-03-31) — Net Non Operating Interest Income Expense: -32900000.00
MUX.DE income_statement (quarterly, 2025-03-31) — Normalized EBITDA: -90900000.00
MUX.DE income_statement (quarterly, 2025-03-31) — Normalized Income: 247900000.00
MUX.DE income_statement (quarterly, 2025-03-31) — Operating Income: -188300000.00
MUX.DE income_statement (quarterly, 2025-03-31) — Operating Revenue: 1526200000.00
MUX.DE income_statement (quarterly, 2025-03-31) — Other Non Operating Income Expenses: 470600000.00
MUX.DE income_statement (quarterly, 2025-03-31) — Other Operating Expenses: 259400000.00
MUX.DE income_statement (quarterly, 2025-03-31) — Otherunder Preferred Stock Dividend: 0.00
MUX.DE income_statement (quarterly, 2025-03-31) — Pretax Income: 249400000.00
MUX.DE income_statement (quarterly, 2025-03-31) — Reconciled Cost Of Revenue: 1357700000.00
MUX.DE income_statement (quarterly, 2025-03-31) — Reconciled Depreciation: 97400000.00
MUX.DE income_statement (quarterly, 2025-03-31) — Tax Effect Of Unusual Items: 0.00
MUX.DE income_statement (quarterly, 2025-03-31) — Tax Provision: 1500000.00
MUX.DE income_statement (quarterly, 2025-03-31) — Tax Rate For Calcs: 0.01
MUX.DE income_statement (quarterly, 2025-03-31) — Total Expenses: 1714500000.00
MUX.DE income_statement (quarterly, 2025-06-30) — +Operating Expense: 336900000.00
MUX.DE income_statement (quarterly, 2025-06-30) — +Total Revenue: 1580100000.00
MUX.DE balance_sheet (quarterly, 2025-06-30) — Accounts Receivable: 777200000.00
MUX.DE balance_sheet (quarterly, 2025-06-30) — Accumulated Depreciation: -777700000.00
MUX.DE balance_sheet (quarterly, 2025-06-30) — Additional Paid In Capital: 142400000.00
MUX.DE balance_sheet (quarterly, 2025-06-30) — Assets Held For Sale Current: 43300000.00
MUX.DE balance_sheet (quarterly, 2025-06-30) — Cash And Cash Equivalents: 431400000.00
MUX.DE balance_sheet (quarterly, 2025-06-30) — Cash Cash Equivalents And Short Term Investments: 533700000.00
MUX.DE balance_sheet (quarterly, 2025-06-30) — Common Stock: 21300000.00
MUX.DE income_statement (quarterly, 2025-06-30) — Cost Of Revenue: 1431500000.00
MUX.DE balance_sheet (quarterly, 2025-06-30) — Current Debt: 262600000.00
MUX.DE balance_sheet (quarterly, 2025-06-30) — Current Debt And Capital Lease Obligation: 374100000.00
MUX.DE balance_sheet (quarterly, 2025-06-30) — Current Liabilities: 2714300000.00
MUX.DE income_statement (quarterly, 2025-06-30) — Depreciation And Amortization In Income Statement: 161800000.00
MUX.DE income_statement (quarterly, 2025-06-30) — Depreciation Income Statement: 161800000.00
MUX.DE balance_sheet (quarterly, 2025-06-30) — Derivative Product Liabilities: 0.00
MUX.DE income_statement (quarterly, 2025-06-30) — Diluted NI Availto Com Stockholders: 40800000.00
MUX.DE income_statement (quarterly, 2025-06-30) — EBIT: 538900000.00
MUX.DE income_statement (quarterly, 2025-06-30) — EBITDA: 700700000.00
MUX.DE balance_sheet (quarterly, 2025-06-30) — Gross PPE: 2587400000.00
MUX.DE income_statement (quarterly, 2025-06-30) — Gross Profit: 148600000.00
MUX.DE balance_sheet (quarterly, 2025-06-30) — Hedging Assets Current: 3800000.00
MUX.DE balance_sheet (quarterly, 2025-06-30) — Invested Capital: 1848400000.00
MUX.DE balance_sheet (quarterly, 2025-06-30) — Investmentin Financial Assets: 80600000.00
MUX.DE balance_sheet (quarterly, 2025-06-30) — Investmentsin Associatesat Cost: 82000000.00
MUX.DE balance_sheet (quarterly, 2025-06-30) — Long Term Equity Investment: 82000000.00
MUX.DE balance_sheet (quarterly, 2025-06-30) — Long Term Provisions: 215200000.00
MUX.DE balance_sheet (quarterly, 2025-06-30) — Machinery Furniture Equipment: 840800000.00
MUX.DE balance_sheet (quarterly, 2025-06-30) — Net Debt: 463100000.00
MUX.DE income_statement (quarterly, 2025-06-30) — Net Income: 40800000.00
MUX.DE income_statement (quarterly, 2025-06-30) — Net Income Common Stockholders: 40800000.00
MUX.DE income_statement (quarterly, 2025-06-30) — Net Income Continuous Operations: 22600000.00
MUX.DE income_statement (quarterly, 2025-06-30) — Net Income From Continuing And Discontinued Operation: 40800000.00
MUX.DE income_statement (quarterly, 2025-06-30) — Net Income From Continuing Operation Net Minority Interest: 40800000.00
MUX.DE income_statement (quarterly, 2025-06-30) — Net Income Including Noncontrolling Interests: 22600000.00
MUX.DE income_statement (quarterly, 2025-06-30) — Net Interest Income: -28500000.00
MUX.DE income_statement (quarterly, 2025-06-30) — Net Non Operating Interest Income Expense: -28500000.00
MUX.DE balance_sheet (quarterly, 2025-06-30) — Net PPE: 1809700000.00
MUX.DE balance_sheet (quarterly, 2025-06-30) — Non Current Deferred Taxes Liabilities: 67700000.00
MUX.DE balance_sheet (quarterly, 2025-06-30) — Non Current Pension And Other Postretirement Benefit Plans: 165600000.00
MUX.DE income_statement (quarterly, 2025-06-30) — Normalized EBITDA: 700700000.00
MUX.DE income_statement (quarterly, 2025-06-30) — Normalized Income: 40800000.00
MUX.DE income_statement (quarterly, 2025-06-30) — Operating Income: -188300000.00
MUX.DE income_statement (quarterly, 2025-06-30) — Operating Revenue: 1580100000.00
MUX.DE balance_sheet (quarterly, 2025-06-30) — Ordinary Shares Number: 21784998.00
MUX.DE balance_sheet (quarterly, 2025-06-30) — Other Current Assets: 205400000.00
MUX.DE balance_sheet (quarterly, 2025-06-30) — Other Equity Interest: 17600000.00
MUX.DE balance_sheet (quarterly, 2025-06-30) — Other Non Current Assets: 3600000.00
MUX.DE balance_sheet (quarterly, 2025-06-30) — Other Non Current Liabilities: 1300000.00
MUX.DE income_statement (quarterly, 2025-06-30) — Other Non Operating Income Expenses: -467300000.00
MUX.DE income_statement (quarterly, 2025-06-30) — Other Operating Expenses: -104300000.00
MUX.DE balance_sheet (quarterly, 2025-06-30) — Other Receivables: 206900000.00
MUX.DE income_statement (quarterly, 2025-06-30) — Otherunder Preferred Stock Dividend: 0.00
MUX.DE balance_sheet (quarterly, 2025-06-30) — Prepaid Assets: 16600000.00
MUX.DE income_statement (quarterly, 2025-06-30) — Pretax Income: 28200000.00
MUX.DE balance_sheet (quarterly, 2025-06-30) — Properties: 1217500000.00
MUX.DE income_statement (quarterly, 2025-06-30) — Reconciled Cost Of Revenue: 1431500000.00
MUX.DE income_statement (quarterly, 2025-06-30) — Reconciled Depreciation: 161800000.00
MUX.DE balance_sheet (quarterly, 2025-06-30) — Share Issued: 21784998.00
MUX.DE income_statement (quarterly, 2025-06-30) — Tax Effect Of Unusual Items: 0.00
MUX.DE income_statement (quarterly, 2025-06-30) — Tax Provision: 5600000.00
MUX.DE income_statement (quarterly, 2025-06-30) — Tax Rate For Calcs: 0.20
MUX.DE balance_sheet (quarterly, 2025-06-30) — Total Debt: 1471300000.00
MUX.DE balance_sheet (quarterly, 2025-06-30) — Total Equity Gross Minority Interest: 946100000.00
MUX.DE income_statement (quarterly, 2025-06-30) — Total Expenses: 1768400000.00
MUX.DE balance_sheet (quarterly, 2025-06-30) — Total Tax Payable: 21600000.00
MUX.DE balance_sheet (quarterly, 2025-06-30) — Tradeand Other Payables Non Current: 7200000.00
MUX.DE income_statement (annual, 2025-12-31) — +Operating Expense: 2019400000.00
MUX.DE income_statement (annual, 2025-12-31) — +Total Revenue: 6484000000.00
MUX.DE balance_sheet (annual, 2025-12-31) — Accounts Payable: 967700000.00
MUX.DE balance_sheet (annual, 2025-12-31) — Accounts Receivable: 709300000.00
MUX.DE balance_sheet (annual, 2025-12-31) — Accumulated Depreciation: -965300000.00
MUX.DE balance_sheet (annual, 2025-12-31) — Additional Paid In Capital: 142600000.00
MUX.DE balance_sheet (annual, 2025-12-31) — Assets Held For Sale Current: 289300000.00
MUX.DE balance_sheet (annual, 2025-12-31) — Available For Sale Securities: 77700000.00
MUX.DE income_statement (annual, 2025-12-31) — Basic Average Shares: 21784998.00
MUX.DE income_statement (annual, 2025-12-31) — Basic EPS: -0.69
MUX.DE cash_flow (annual, 2025-12-31) — Beginning Cash Position: 412100000.00
MUX.DE balance_sheet (annual, 2025-12-31) — Buildings And Improvements: 836500000.00
MUX.DE cash_flow (annual, 2025-12-31) — Capital Expenditure: -321300000.00
MUX.DE balance_sheet (annual, 2025-12-31) — Capital Lease Obligations: 712700000.00
MUX.DE balance_sheet (annual, 2025-12-31) — Capital Stock: 21300000.00
MUX.DE balance_sheet (annual, 2025-12-31) — Cash And Cash Equivalents: 487200000.00
MUX.DE balance_sheet (annual, 2025-12-31) — Cash Cash Equivalents And Short Term Investments: 586900000.00
MUX.DE cash_flow (annual, 2025-12-31) — Cash Dividends Paid: -42700000.00
MUX.DE balance_sheet (annual, 2025-12-31) — Cash Equivalents: 57800000.00
MUX.DE balance_sheet (annual, 2025-12-31) — Cash Financial: 429400000.00
MUX.DE cash_flow (annual, 2025-12-31) — Change In Inventory: 22800000.00
MUX.DE cash_flow (annual, 2025-12-31) — Change In Other Current Assets: -11900000.00
MUX.DE cash_flow (annual, 2025-12-31) — Change In Other Current Liabilities: 104200000.00
MUX.DE cash_flow (annual, 2025-12-31) — Change In Payable: 42100000.00
MUX.DE cash_flow (annual, 2025-12-31) — Change In Receivables: 193500000.00
MUX.DE cash_flow (annual, 2025-12-31) — Change In Working Capital: 239400000.00
MUX.DE cash_flow (annual, 2025-12-31) — Changes In Cash: 106900000.00
MUX.DE balance_sheet (annual, 2025-12-31) — Common Stock: 21300000.00
MUX.DE balance_sheet (annual, 2025-12-31) — Common Stock Equity: 603800000.00
MUX.DE cash_flow (annual, 2025-12-31) — Common Stock Issuance: 0.00
MUX.DE balance_sheet (annual, 2025-12-31) — Construction In Progress: 119000000.00
MUX.DE income_statement (annual, 2025-12-31) — Cost Of Revenue: 5283800000.00
MUX.DE balance_sheet (annual, 2025-12-31) — Current Assets: 2914700000.00
MUX.DE balance_sheet (annual, 2025-12-31) — Current Capital Lease Obligation: 134700000.00
MUX.DE balance_sheet (annual, 2025-12-31) — Current Debt: 769700000.00
MUX.DE balance_sheet (annual, 2025-12-31) — Current Debt And Capital Lease Obligation: 904400000.00
MUX.DE balance_sheet (annual, 2025-12-31) — Current Liabilities: 3325100000.00
MUX.DE balance_sheet (annual, 2025-12-31) — Current Provisions: 200700000.00
MUX.DE cash_flow (annual, 2025-12-31) — Deferred Tax: 22000000.00
MUX.DE cash_flow (annual, 2025-12-31) — Depreciation: 582800000.00
MUX.DE cash_flow (annual, 2025-12-31) — Depreciation And Amortization: 582800000.00
MUX.DE income_statement (annual, 2025-12-31) — Depreciation And Amortization In Income Statement: 582800000.00
MUX.DE income_statement (annual, 2025-12-31) — Depreciation Income Statement: 582800000.00
MUX.DE balance_sheet (annual, 2025-12-31) — Derivative Product Liabilities: 0.00
MUX.DE income_statement (annual, 2025-12-31) — Diluted Average Shares: 21784998.00
MUX.DE income_statement (annual, 2025-12-31) — Diluted EPS: -0.69
MUX.DE income_statement (annual, 2025-12-31) — Diluted NI Availto Com Stockholders: -15000000.00
MUX.DE cash_flow (annual, 2025-12-31) — Dividends Received Cfi: 0.00
MUX.DE income_statement (annual, 2025-12-31) — EBIT: 90600000.00
MUX.DE income_statement (annual, 2025-12-31) — EBITDA: 673400000.00
MUX.DE cash_flow (annual, 2025-12-31) — Effect Of Exchange Rate Changes: -1100000.00
MUX.DE cash_flow (annual, 2025-12-31) — End Cash Position: 507100000.00
MUX.DE cash_flow (annual, 2025-12-31) — Financing Cash Flow: -193000000.00
MUX.DE balance_sheet (annual, 2025-12-31) — Finished Goods: 289600000.00
MUX.DE cash_flow (annual, 2025-12-31) — Free Cash Flow: -219500000.00
MUX.DE cash_flow (annual, 2025-12-31) — Gain Loss On Investment Securities: -11700000.00
MUX.DE cash_flow (annual, 2025-12-31) — Gain Loss On Sale Of Business: -161300000.00
MUX.DE income_statement (annual, 2025-12-31) — General And Administrative Expense: 252100000.00
MUX.DE balance_sheet (annual, 2025-12-31) — Goodwill: 92200000.00
MUX.DE balance_sheet (annual, 2025-12-31) — Goodwill And Other Intangible Assets: 304600000.00
MUX.DE balance_sheet (annual, 2025-12-31) — Gross PPE: 2724100000.00
MUX.DE income_statement (annual, 2025-12-31) — Gross Profit: 1200200000.00
MUX.DE income_statement (annual, 2025-12-31) — Interest Expense: 142200000.00
MUX.DE income_statement (annual, 2025-12-31) — Interest Expense Non Operating: 142200000.00
MUX.DE income_statement (annual, 2025-12-31) — Interest Income: 9800000.00
MUX.DE income_statement (annual, 2025-12-31) — Interest Income Non Operating: 9800000.00
MUX.DE cash_flow (annual, 2025-12-31) — Interest Paid Cff: -101400000.00
MUX.DE cash_flow (annual, 2025-12-31) — Interest Received Cfi: 7400000.00
MUX.DE balance_sheet (annual, 2025-12-31) — Inventory: 919100000.00
MUX.DE balance_sheet (annual, 2025-12-31) — Invested Capital: 1619300000.00
MUX.DE cash_flow (annual, 2025-12-31) — Investing Cash Flow: 198100000.00
MUX.DE balance_sheet (annual, 2025-12-31) — Investmentin Financial Assets: 77700000.00
MUX.DE balance_sheet (annual, 2025-12-31) — Investmentsin Associatesat Cost: 8800000.00
MUX.DE cash_flow (annual, 2025-12-31) — Issuance Of Capital Stock: 0.00
MUX.DE cash_flow (annual, 2025-12-31) — Issuance Of Debt: 157400000.00
MUX.DE balance_sheet (annual, 2025-12-31) — Long Term Capital Lease Obligation: 578000000.00
MUX.DE balance_sheet (annual, 2025-12-31) — Long Term Debt: 245800000.00
MUX.DE balance_sheet (annual, 2025-12-31) — Long Term Debt And Capital Lease Obligation: 823800000.00
MUX.DE cash_flow (annual, 2025-12-31) — Long Term Debt Issuance: 157400000.00
MUX.DE cash_flow (annual, 2025-12-31) — Long Term Debt Payments: -85700000.00
MUX.DE balance_sheet (annual, 2025-12-31) — Long Term Equity Investment: 8800000.00
MUX.DE balance_sheet (annual, 2025-12-31) — Long Term Provisions: 191500000.00
MUX.DE balance_sheet (annual, 2025-12-31) — Machinery Furniture Equipment: 974600000.00
MUX.DE balance_sheet (annual, 2025-12-31) — Minority Interest: -36500000.00
MUX.DE income_statement (annual, 2025-12-31) — Minority Interests: 58500000.00
MUX.DE cash_flow (annual, 2025-12-31) — Net Business Purchase And Sale: 351500000.00
MUX.DE cash_flow (annual, 2025-12-31) — Net Common Stock Issuance: 0.00
MUX.DE balance_sheet (annual, 2025-12-31) — Net Debt: 528300000.00
MUX.DE income_statement (annual, 2025-12-31) — Net Income: -15000000.00
MUX.DE income_statement (annual, 2025-12-31) — Net Income Common Stockholders: -15000000.00
MUX.DE income_statement (annual, 2025-12-31) — Net Income Continuous Operations: -73500000.00
MUX.DE income_statement (annual, 2025-12-31) — Net Income From Continuing And Discontinued Operation: -15000000.00
MUX.DE income_statement (annual, 2025-12-31) — Net Income From Continuing Operation Net Minority Interest: -15000000.00
MUX.DE cash_flow (annual, 2025-12-31) — Net Income From Continuing Operations: -73500000.00
MUX.DE income_statement (annual, 2025-12-31) — Net Income Including Noncontrolling Interests: -73500000.00
MUX.DE cash_flow (annual, 2025-12-31) — Net Intangibles Purchase And Sale: -12600000.00
MUX.DE income_statement (annual, 2025-12-31) — Net Interest Income: -132400000.00
MUX.DE cash_flow (annual, 2025-12-31) — Net Issuance Payments Of Debt: 71700000.00
MUX.DE cash_flow (annual, 2025-12-31) — Net Long Term Debt Issuance: 71700000.00
MUX.DE income_statement (annual, 2025-12-31) — Net Non Operating Interest Income Expense: -132400000.00
MUX.DE cash_flow (annual, 2025-12-31) — Net Other Financing Charges: 14500000.00
MUX.DE cash_flow (annual, 2025-12-31) — Net Other Investing Changes: 5400000.00
MUX.DE balance_sheet (annual, 2025-12-31) — Net PPE: 1758800000.00
MUX.DE cash_flow (annual, 2025-12-31) — Net PPE Purchase And Sale: -153600000.00
MUX.DE balance_sheet (annual, 2025-12-31) — Net Tangible Assets: 299200000.00
MUX.DE balance_sheet (annual, 2025-12-31) — Non Current Deferred Revenue: 26900000.00
MUX.DE balance_sheet (annual, 2025-12-31) — Non Current Deferred Taxes Assets: 81000000.00
MUX.DE balance_sheet (annual, 2025-12-31) — Non Current Deferred Taxes Liabilities: 67300000.00
MUX.DE balance_sheet (annual, 2025-12-31) — Non Current Pension And Other Postretirement Benefit Plans: 130500000.00
MUX.DE income_statement (annual, 2025-12-31) — Normalized EBITDA: -223300000.00
MUX.DE income_statement (annual, 2025-12-31) — Normalized Income: -777195000.00
MUX.DE cash_flow (annual, 2025-12-31) — Operating Cash Flow: 101800000.00
MUX.DE income_statement (annual, 2025-12-31) — Operating Income: -819200000.00
MUX.DE income_statement (annual, 2025-12-31) — Operating Revenue: 6484000000.00
MUX.DE balance_sheet (annual, 2025-12-31) — Ordinary Shares Number: 21784998.00
MUX.DE cash_flow (annual, 2025-12-31) — Other Cash Adjustment Outside Changein Cash: -10800000.00
MUX.DE balance_sheet (annual, 2025-12-31) — Other Current Assets: 179700000.00
MUX.DE balance_sheet (annual, 2025-12-31) — Other Current Liabilities: 426900000.00
MUX.DE balance_sheet (annual, 2025-12-31) — Other Equity Interest: 10700000.00
MUX.DE balance_sheet (annual, 2025-12-31) — Other Intangible Assets: 212400000.00
MUX.DE cash_flow (annual, 2025-12-31) — Other Non Cash Items: -483000000.00
MUX.DE balance_sheet (annual, 2025-12-31) — Other Non Current Assets: 5700000.00
MUX.DE balance_sheet (annual, 2025-12-31) — Other Non Current Liabilities: 21600000.00
MUX.DE income_statement (annual, 2025-12-31) — Other Non Operating Income Expenses: 12500000.00
MUX.DE income_statement (annual, 2025-12-31) — Other Operating Expenses: 412500000.00
MUX.DE balance_sheet (annual, 2025-12-31) — Other Properties: 411200000.00
MUX.DE balance_sheet (annual, 2025-12-31) — Other Receivables: 164000000.00
MUX.DE balance_sheet (annual, 2025-12-31) — Other Short Term Investments: 99700000.00
MUX.DE income_statement (annual, 2025-12-31) — Other Special Charges: -166600000.00
MUX.DE income_statement (annual, 2025-12-31) — Otherunder Preferred Stock Dividend: 0.00
MUX.DE balance_sheet (annual, 2025-12-31) — Payables: 994100000.00
MUX.DE balance_sheet (annual, 2025-12-31) — Prepaid Assets: 32800000.00
MUX.DE income_statement (annual, 2025-12-31) — Pretax Income: -51600000.00
MUX.DE balance_sheet (annual, 2025-12-31) — Properties: 382800000.00
MUX.DE cash_flow (annual, 2025-12-31) — Purchase Of Business: -96200000.00
MUX.DE cash_flow (annual, 2025-12-31) — Purchase Of Intangibles: -16300000.00
MUX.DE cash_flow (annual, 2025-12-31) — Purchase Of PPE: -305000000.00
MUX.DE balance_sheet (annual, 2025-12-31) — Raw Materials: 339000000.00
MUX.DE income_statement (annual, 2025-12-31) — Reconciled Cost Of Revenue: 5283800000.00
MUX.DE income_statement (annual, 2025-12-31) — Reconciled Depreciation: 582800000.00
MUX.DE income_statement (annual, 2025-12-31) — Rent And Landing Fees: 99900000.00
MUX.DE income_statement (annual, 2025-12-31) — Rent Expense Supplemental: 99900000.00
MUX.DE cash_flow (annual, 2025-12-31) — Repayment Of Debt: -85700000.00
MUX.DE income_statement (annual, 2025-12-31) — Research And Development: 6100000.00
MUX.DE balance_sheet (annual, 2025-12-31) — Restricted Cash: 19800000.00
MUX.DE income_statement (annual, 2025-12-31) — Restructuring And Mergern Acquisition: -730400000.00
MUX.DE balance_sheet (annual, 2025-12-31) — Retained Earnings: 429200000.00
MUX.DE cash_flow (annual, 2025-12-31) — Sale Of Business: 447700000.00
MUX.DE cash_flow (annual, 2025-12-31) — Sale Of Intangibles: 3700000.00
MUX.DE cash_flow (annual, 2025-12-31) — Sale Of PPE: 151400000.00
MUX.DE income_statement (annual, 2025-12-31) — Selling And Marketing Expense: 276800000.00
MUX.DE income_statement (annual, 2025-12-31) — Selling General And Administration: 528900000.00
MUX.DE balance_sheet (annual, 2025-12-31) — Share Issued: 21784998.00
MUX.DE income_statement (annual, 2025-12-31) — Special Income Charges: 897000000.00
MUX.DE balance_sheet (annual, 2025-12-31) — Stockholders Equity: 603800000.00