speb/financial-data huggingface dataset:
FUSE balance_sheet (annual, 2025-12-31) — Preferred Securities Outside Stock Equity: 1048000.00
FUSE balance_sheet (annual, 2025-12-31) — Preferred Stock: 0.00
FUSE balance_sheet (annual, 2025-12-31) — Prepaid Assets: 574000.00
FUSE income_statement (annual, 2025-12-31) — Pretax Income: -925000.00
FUSE cash_flow (annual, 2025-12-31) — Proceeds From Stock Option Exercised: 0.00
FUSE balance_sheet (annual, 2025-12-31) — Properties: 0.00
FUSE cash_flow (annual, 2025-12-31) — Provisionand Write Offof Assets: 55000.00
FUSE cash_flow (annual, 2025-12-31) — Purchase Of PPE: -53000.00
FUSE balance_sheet (annual, 2025-12-31) — Receivables: 1397000.00
FUSE income_statement (annual, 2025-12-31) — Reconciled Cost Of Revenue: 3407000.00
FUSE income_statement (annual, 2025-12-31) — Reconciled Depreciation: 277000.00
FUSE cash_flow (annual, 2025-12-31) — Repayment Of Debt: -740000.00
FUSE cash_flow (annual, 2025-12-31) — Repurchase Of Capital Stock: 0.00
FUSE income_statement (annual, 2025-12-31) — Research And Development: 720000.00
FUSE balance_sheet (annual, 2025-12-31) — Retained Earnings: -35145000.00
FUSE cash_flow (annual, 2025-12-31) — Sale Of PPE: 0.00
FUSE income_statement (annual, 2025-12-31) — Selling And Marketing Expense: 1365000.00
FUSE income_statement (annual, 2025-12-31) — Selling General And Administration: 9541000.00
FUSE balance_sheet (annual, 2025-12-31) — Share Issued: 28938266.00
FUSE cash_flow (annual, 2025-12-31) — Short Term Debt Issuance: 382000.00
FUSE cash_flow (annual, 2025-12-31) — Short Term Debt Payments: -40000.00
FUSE income_statement (annual, 2025-12-31) — Special Income Charges: -391000.00
FUSE cash_flow (annual, 2025-12-31) — Stock Based Compensation: 231000.00
FUSE balance_sheet (annual, 2025-12-31) — Stockholders Equity: -14576000.00
FUSE balance_sheet (annual, 2025-12-31) — Tangible Book Value: -14782000.00
FUSE income_statement (annual, 2025-12-31) — Tax Effect Of Unusual Items: 1066170.00
FUSE income_statement (annual, 2025-12-31) — Tax Provision: 3000.00
FUSE income_statement (annual, 2025-12-31) — Tax Rate For Calcs: 0.21
FUSE balance_sheet (annual, 2025-12-31) — Taxes Receivable: 98000.00
FUSE balance_sheet (annual, 2025-12-31) — Total Assets: 7536000.00
FUSE balance_sheet (annual, 2025-12-31) — Total Capitalization: -14576000.00
FUSE balance_sheet (annual, 2025-12-31) — Total Debt: 1478000.00
FUSE balance_sheet (annual, 2025-12-31) — Total Equity Gross Minority Interest: -14576000.00
FUSE income_statement (annual, 2025-12-31) — Total Expenses: 13668000.00
FUSE balance_sheet (annual, 2025-12-31) — Total Liabilities Net Minority Interest: 22112000.00
FUSE balance_sheet (annual, 2025-12-31) — Total Non Current Assets: 1282000.00
FUSE balance_sheet (annual, 2025-12-31) — Total Non Current Liabilities Net Minority Interest: 2063000.00
FUSE income_statement (annual, 2025-12-31) — Total Operating Income As Reported: -5954000.00
FUSE income_statement (annual, 2025-12-31) — Total Unusual Items: 5077000.00
FUSE income_statement (annual, 2025-12-31) — Total Unusual Items Excluding Goodwill: 5077000.00
FUSE balance_sheet (annual, 2025-12-31) — Tradeand Other Payables Non Current: 143000.00
FUSE balance_sheet (annual, 2025-12-31) — Treasury Stock: 0.00
FUSE cash_flow (annual, 2025-12-31) — Unrealized Gain Loss On Investment Securities: -6544000.00
FUSE balance_sheet (annual, 2025-12-31) — Working Capital: -13795000.00
FUSE income_statement (quarterly, 2026-03-31) — +Operating Expense: 3983000.00
FUSE income_statement (quarterly, 2026-03-31) — +Total Revenue: 1879000.00
FUSE balance_sheet (quarterly, 2026-03-31) — Accounts Payable: 4797000.00
FUSE balance_sheet (quarterly, 2026-03-31) — Accounts Receivable: 1242000.00
FUSE balance_sheet (quarterly, 2026-03-31) — Additional Paid In Capital: 31801000.00
FUSE cash_flow (quarterly, 2026-03-31) — Amortization Cash Flow: 32000.00
FUSE cash_flow (quarterly, 2026-03-31) — Amortization Of Intangibles: 32000.00
FUSE income_statement (quarterly, 2026-03-31) — Basic Average Shares: 28938764.00
FUSE income_statement (quarterly, 2026-03-31) — Basic EPS: -0.03
FUSE cash_flow (quarterly, 2026-03-31) — Beginning Cash Position: 4221000.00
FUSE cash_flow (quarterly, 2026-03-31) — Capital Expenditure: -56000.00
FUSE cash_flow (quarterly, 2026-03-31) — Capital Expenditure Reported: -36000.00
FUSE balance_sheet (quarterly, 2026-03-31) — Capital Lease Obligations: 773000.00
FUSE balance_sheet (quarterly, 2026-03-31) — Capital Stock: 3000.00
FUSE balance_sheet (quarterly, 2026-03-31) — Cash And Cash Equivalents: 1774000.00
FUSE balance_sheet (quarterly, 2026-03-31) — Cash Cash Equivalents And Short Term Investments: 1774000.00
FUSE cash_flow (quarterly, 2026-03-31) — Cash Flow From Continuing Financing Activities: -174000.00
FUSE cash_flow (quarterly, 2026-03-31) — Cash Flow From Continuing Investing Activities: -56000.00
FUSE cash_flow (quarterly, 2026-03-31) — Cash Flow From Continuing Operating Activities: -2224000.00
FUSE cash_flow (quarterly, 2026-03-31) — Change In Account Payable: 78000.00
FUSE cash_flow (quarterly, 2026-03-31) — Change In Accrued Expense: 243000.00
FUSE cash_flow (quarterly, 2026-03-31) — Change In Other Current Assets: 6000.00
FUSE cash_flow (quarterly, 2026-03-31) — Change In Other Current Liabilities: -19000.00
FUSE cash_flow (quarterly, 2026-03-31) — Change In Payable: 78000.00
FUSE cash_flow (quarterly, 2026-03-31) — Change In Payables And Accrued Expense: 321000.00
FUSE cash_flow (quarterly, 2026-03-31) — Change In Prepaid Assets: 97000.00
FUSE cash_flow (quarterly, 2026-03-31) — Change In Receivables: -86000.00
FUSE cash_flow (quarterly, 2026-03-31) — Change In Working Capital: 319000.00
FUSE cash_flow (quarterly, 2026-03-31) — Changes In Account Receivables: -14000.00
FUSE cash_flow (quarterly, 2026-03-31) — Changes In Cash: -2454000.00
FUSE balance_sheet (quarterly, 2026-03-31) — Common Stock: 3000.00
FUSE balance_sheet (quarterly, 2026-03-31) — Common Stock Equity: -15033000.00
FUSE income_statement (quarterly, 2026-03-31) — Cost Of Revenue: 931000.00
FUSE balance_sheet (quarterly, 2026-03-31) — Current Accrued Expenses: 574000.00
FUSE balance_sheet (quarterly, 2026-03-31) — Current Assets: 3737000.00
FUSE balance_sheet (quarterly, 2026-03-31) — Current Capital Lease Obligation: 84000.00
FUSE balance_sheet (quarterly, 2026-03-31) — Current Debt: 468000.00
FUSE balance_sheet (quarterly, 2026-03-31) — Current Debt And Capital Lease Obligation: 552000.00
FUSE balance_sheet (quarterly, 2026-03-31) — Current Liabilities: 18130000.00
FUSE cash_flow (quarterly, 2026-03-31) — Depreciation: 46000.00
FUSE cash_flow (quarterly, 2026-03-31) — Depreciation Amortization Depletion: 78000.00
FUSE cash_flow (quarterly, 2026-03-31) — Depreciation And Amortization: 78000.00
FUSE balance_sheet (quarterly, 2026-03-31) — Derivative Product Liabilities: 62000.00
FUSE income_statement (quarterly, 2026-03-31) — Diluted Average Shares: 28938764.00
FUSE income_statement (quarterly, 2026-03-31) — Diluted EPS: -0.03
FUSE income_statement (quarterly, 2026-03-31) — Diluted NI Availto Com Stockholders: -956000.00
FUSE balance_sheet (quarterly, 2026-03-31) — Dividends Payable: 306000.00
FUSE income_statement (quarterly, 2026-03-31) — EBIT: -814000.00
FUSE income_statement (quarterly, 2026-03-31) — EBITDA: -736000.00
FUSE cash_flow (quarterly, 2026-03-31) — Effect Of Exchange Rate Changes: 7000.00
FUSE cash_flow (quarterly, 2026-03-31) — End Cash Position: 1774000.00
FUSE cash_flow (quarterly, 2026-03-31) — Financing Cash Flow: -174000.00
FUSE cash_flow (quarterly, 2026-03-31) — Free Cash Flow: -2280000.00
FUSE cash_flow (quarterly, 2026-03-31) — Gain Loss On Investment Securities: -1588000.00
FUSE income_statement (quarterly, 2026-03-31) — Gain On Sale Of Security: 1648000.00
FUSE balance_sheet (quarterly, 2026-03-31) — Gains Losses Not Affecting Retained Earnings: 269000.00
FUSE income_statement (quarterly, 2026-03-31) — General And Administrative Expense: 3273000.00
FUSE balance_sheet (quarterly, 2026-03-31) — Goodwill And Other Intangible Assets: 210000.00
FUSE balance_sheet (quarterly, 2026-03-31) — Gross PPE: 975000.00
FUSE income_statement (quarterly, 2026-03-31) — Gross Profit: 948000.00
FUSE cash_flow (quarterly, 2026-03-31) — Income Tax Paid Supplemental Data: 10000.00
FUSE income_statement (quarterly, 2026-03-31) — Interest Expense: 54000.00
FUSE income_statement (quarterly, 2026-03-31) — Interest Expense Non Operating: 54000.00
FUSE balance_sheet (quarterly, 2026-03-31) — Invested Capital: -14565000.00
FUSE cash_flow (quarterly, 2026-03-31) — Investing Cash Flow: -56000.00
FUSE cash_flow (quarterly, 2026-03-31) — Issuance Of Debt: 28000.00
FUSE balance_sheet (quarterly, 2026-03-31) — Long Term Capital Lease Obligation: 689000.00
FUSE balance_sheet (quarterly, 2026-03-31) — Long Term Debt And Capital Lease Obligation: 689000.00
FUSE cash_flow (quarterly, 2026-03-31) — Long Term Debt Issuance: 0.00
FUSE income_statement (quarterly, 2026-03-31) — Net Income: -872000.00
FUSE income_statement (quarterly, 2026-03-31) — Net Income Common Stockholders: -956000.00
FUSE income_statement (quarterly, 2026-03-31) — Net Income Continuous Operations: -872000.00
FUSE income_statement (quarterly, 2026-03-31) — Net Income From Continuing And Discontinued Operation: -872000.00
FUSE income_statement (quarterly, 2026-03-31) — Net Income From Continuing Operation Net Minority Interest: -872000.00
FUSE cash_flow (quarterly, 2026-03-31) — Net Income From Continuing Operations: -872000.00
FUSE income_statement (quarterly, 2026-03-31) — Net Income Including Noncontrolling Interests: -872000.00
FUSE income_statement (quarterly, 2026-03-31) — Net Interest Income: -54000.00
FUSE cash_flow (quarterly, 2026-03-31) — Net Issuance Payments Of Debt: -174000.00
FUSE cash_flow (quarterly, 2026-03-31) — Net Long Term Debt Issuance: 0.00
FUSE income_statement (quarterly, 2026-03-31) — Net Non Operating Interest Income Expense: -54000.00
FUSE balance_sheet (quarterly, 2026-03-31) — Net PPE: 975000.00
FUSE cash_flow (quarterly, 2026-03-31) — Net PPE Purchase And Sale: -20000.00
FUSE cash_flow (quarterly, 2026-03-31) — Net Short Term Debt Issuance: -174000.00
FUSE balance_sheet (quarterly, 2026-03-31) — Net Tangible Assets: -15243000.00
FUSE balance_sheet (quarterly, 2026-03-31) — Non Current Deferred Assets: 11000.00
FUSE balance_sheet (quarterly, 2026-03-31) — Non Current Deferred Taxes Assets: 11000.00
FUSE income_statement (quarterly, 2026-03-31) — Normalized EBITDA: -2882000.00
FUSE income_statement (quarterly, 2026-03-31) — Normalized Income: -2159600.00
FUSE cash_flow (quarterly, 2026-03-31) — Operating Cash Flow: -2224000.00
FUSE cash_flow (quarterly, 2026-03-31) — Operating Gains Losses: -1588000.00
FUSE income_statement (quarterly, 2026-03-31) — Operating Income: -3035000.00
FUSE income_statement (quarterly, 2026-03-31) — Operating Revenue: 1879000.00
FUSE balance_sheet (quarterly, 2026-03-31) — Ordinary Shares Number: 28939240.00
FUSE balance_sheet (quarterly, 2026-03-31) — Other Current Assets: 650000.00
FUSE balance_sheet (quarterly, 2026-03-31) — Other Current Borrowings: 468000.00
FUSE balance_sheet (quarterly, 2026-03-31) — Other Current Liabilities: 8104000.00
FUSE balance_sheet (quarterly, 2026-03-31) — Other Equity Adjustments: 269000.00
FUSE balance_sheet (quarterly, 2026-03-31) — Other Equity Interest: -11005000.00
FUSE income_statement (quarterly, 2026-03-31) — Other Gand A: 3273000.00
FUSE income_statement (quarterly, 2026-03-31) — Other Income Expense: 2221000.00
FUSE cash_flow (quarterly, 2026-03-31) — Other Non Cash Items: -531000.00
FUSE balance_sheet (quarterly, 2026-03-31) — Other Non Current Assets: 11000.00
FUSE income_statement (quarterly, 2026-03-31) — Other Non Operating Income Expenses: 75000.00
FUSE balance_sheet (quarterly, 2026-03-31) — Other Payable: 3797000.00
FUSE balance_sheet (quarterly, 2026-03-31) — Other Properties: 975000.00
FUSE balance_sheet (quarterly, 2026-03-31) — Other Receivables: 71000.00
FUSE income_statement (quarterly, 2026-03-31) — Other Special Charges: -498000.00
FUSE income_statement (quarterly, 2026-03-31) — Otherunder Preferred Stock Dividend: 84000.00
FUSE balance_sheet (quarterly, 2026-03-31) — Payables: 8900000.00
FUSE balance_sheet (quarterly, 2026-03-31) — Payables And Accrued Expenses: 9474000.00
FUSE balance_sheet (quarterly, 2026-03-31) — Preferred Securities Outside Stock Equity: 1018000.00
FUSE balance_sheet (quarterly, 2026-03-31) — Preferred Stock: 0.00
FUSE income_statement (quarterly, 2026-03-31) — Pretax Income: -868000.00
FUSE cash_flow (quarterly, 2026-03-31) — Provisionand Write Offof Assets: -36000.00
FUSE cash_flow (quarterly, 2026-03-31) — Purchase Of PPE: -20000.00
FUSE balance_sheet (quarterly, 2026-03-31) — Receivables: 1313000.00
FUSE income_statement (quarterly, 2026-03-31) — Reconciled Cost Of Revenue: 931000.00
FUSE income_statement (quarterly, 2026-03-31) — Reconciled Depreciation: 78000.00
FUSE cash_flow (quarterly, 2026-03-31) — Repayment Of Debt: -202000.00
FUSE income_statement (quarterly, 2026-03-31) — Research And Development: 298000.00
FUSE balance_sheet (quarterly, 2026-03-31) — Retained Earnings: -36101000.00
FUSE income_statement (quarterly, 2026-03-31) — Selling And Marketing Expense: 412000.00
FUSE income_statement (quarterly, 2026-03-31) — Selling General And Administration: 3685000.00
FUSE balance_sheet (quarterly, 2026-03-31) — Share Issued: 28939240.00
FUSE cash_flow (quarterly, 2026-03-31) — Short Term Debt Issuance: 28000.00
FUSE cash_flow (quarterly, 2026-03-31) — Short Term Debt Payments: -202000.00
FUSE income_statement (quarterly, 2026-03-31) — Special Income Charges: 498000.00
FUSE cash_flow (quarterly, 2026-03-31) — Stock Based Compensation: 406000.00
FUSE balance_sheet (quarterly, 2026-03-31) — Stockholders Equity: -15033000.00
FUSE balance_sheet (quarterly, 2026-03-31) — Tangible Book Value: -15243000.00
FUSE income_statement (quarterly, 2026-03-31) — Tax Effect Of Unusual Items: 858400.00
FUSE income_statement (quarterly, 2026-03-31) — Tax Provision: 4000.00
FUSE income_statement (quarterly, 2026-03-31) — Tax Rate For Calcs: 0.40
FUSE balance_sheet (quarterly, 2026-03-31) — Total Assets: 4944000.00
FUSE balance_sheet (quarterly, 2026-03-31) — Total Capitalization: -15033000.00
FUSE balance_sheet (quarterly, 2026-03-31) — Total Debt: 1241000.00
FUSE balance_sheet (quarterly, 2026-03-31) — Total Equity Gross Minority Interest: -15033000.00
FUSE income_statement (quarterly, 2026-03-31) — Total Expenses: 4914000.00
FUSE balance_sheet (quarterly, 2026-03-31) — Total Liabilities Net Minority Interest: 19977000.00
FUSE balance_sheet (quarterly, 2026-03-31) — Total Non Current Assets: 1207000.00
FUSE balance_sheet (quarterly, 2026-03-31) — Total Non Current Liabilities Net Minority Interest: 1847000.00
FUSE income_statement (quarterly, 2026-03-31) — Total Operating Income As Reported: -3035000.00
FUSE income_statement (quarterly, 2026-03-31) — Total Unusual Items: 2146000.00
FUSE income_statement (quarterly, 2026-03-31) — Total Unusual Items Excluding Goodwill: 2146000.00
FUSE balance_sheet (quarterly, 2026-03-31) — Tradeand Other Payables Non Current: 78000.00
FUSE balance_sheet (quarterly, 2026-03-31) — Working Capital: -14393000.00
FUSE.V balance_sheet (annual, 2021-12-31) — Additional Paid In Capital: 6425494.00
FUSE.V income_statement (annual, 2021-12-31) — Basic Average Shares: 21804562.00
FUSE.V income_statement (annual, 2021-12-31) — Basic EPS: -0.03
FUSE.V cash_flow (annual, 2021-12-31) — Capital Expenditure: -4063.00
FUSE.V cash_flow (annual, 2021-12-31) — Capital Expenditure Reported: -4063.00
FUSE.V cash_flow (annual, 2021-12-31) — Common Stock Issuance: 0.00
FUSE.V income_statement (annual, 2021-12-31) — Diluted Average Shares: 21804562.00
FUSE.V income_statement (annual, 2021-12-31) — Diluted EPS: -0.03
FUSE.V income_statement (annual, 2021-12-31) — Interest Income: 3457.00
FUSE.V income_statement (annual, 2021-12-31) — Interest Income Non Operating: 3457.00
FUSE.V cash_flow (annual, 2021-12-31) — Issuance Of Capital Stock: 0.00
FUSE.V cash_flow (annual, 2021-12-31) — Net Common Stock Issuance: 0.00
FUSE.V income_statement (annual, 2021-12-31) — Net Interest Income: 3457.00
FUSE.V income_statement (annual, 2021-12-31) — Net Non Operating Interest Income Expense: 3457.00
FUSE.V cash_flow (annual, 2021-12-31) — Net Other Investing Changes: -4063.00
FUSE.V income_statement (annual, 2021-12-31) — Other Operating Expenses: 73444.00
FUSE.V income_statement (annual, 2021-12-31) — Rent And Landing Fees: 21000.00
FUSE.V income_statement (annual, 2021-12-31) — Rent Expense Supplemental: 21000.00
FUSE.V balance_sheet (annual, 2021-12-31) — Restricted Cash: 217318.00
FUSE.V income_statement (annual, 2021-12-31) — Salaries And Wages: 0.00
FUSE.V cash_flow (annual, 2021-12-31) — Stock Based Compensation: 0.00
FUSE.V income_statement (annual, 2022-12-31) — +Operating Expense: 2641323.00
FUSE.V income_statement (annual, 2022-12-31) — +Total Revenue: 0.00
FUSE.V balance_sheet (annual, 2022-12-31) — Accounts Payable: 23119.00
FUSE.V balance_sheet (annual, 2022-12-31) — Accounts Receivable: 53163.00
FUSE.V balance_sheet (annual, 2022-12-31) — Additional Paid In Capital: 8360801.00
FUSE.V cash_flow (annual, 2022-12-31) — Asset Impairment Charge: 0.00
FUSE.V income_statement (annual, 2022-12-31) — Basic Average Shares: 29407515.00
FUSE.V income_statement (annual, 2022-12-31) — Basic EPS: -0.09
FUSE.V cash_flow (annual, 2022-12-31) — Beginning Cash Position: 684359.00
FUSE.V cash_flow (annual, 2022-12-31) — Capital Expenditure: -522603.00
FUSE.V cash_flow (annual, 2022-12-31) — Capital Expenditure Reported: -522603.00
FUSE.V balance_sheet (annual, 2022-12-31) — Capital Stock: 39237200.00
FUSE.V balance_sheet (annual, 2022-12-31) — Cash And Cash Equivalents: 2024884.00
FUSE.V balance_sheet (annual, 2022-12-31) — Cash Cash Equivalents And Short Term Investments: 2024884.00
FUSE.V balance_sheet (annual, 2022-12-31) — Cash Financial: 2024884.00
FUSE.V cash_flow (annual, 2022-12-31) — Cash Flow From Continuing Financing Activities: 3539300.00
FUSE.V cash_flow (annual, 2022-12-31) — Cash Flow From Continuing Investing Activities: -522603.00
FUSE.V cash_flow (annual, 2022-12-31) — Cash Flow From Continuing Operating Activities: -1676172.00
FUSE.V cash_flow (annual, 2022-12-31) — Change In Payable: -6917.00
FUSE.V cash_flow (annual, 2022-12-31) — Change In Payables And Accrued Expense: -6917.00
FUSE.V cash_flow (annual, 2022-12-31) — Change In Prepaid Assets: 9323.00
FUSE.V cash_flow (annual, 2022-12-31) — Change In Receivables: -50427.00
FUSE.V cash_flow (annual, 2022-12-31) — Change In Working Capital: -48021.00
FUSE.V cash_flow (annual, 2022-12-31) — Changes In Cash: 1340525.00
FUSE.V balance_sheet (annual, 2022-12-31) — Common Stock: 39237200.00
FUSE.V balance_sheet (annual, 2022-12-31) — Common Stock Equity: 6355903.00
FUSE.V cash_flow (annual, 2022-12-31) — Common Stock Issuance: 3061800.00
FUSE.V balance_sheet (annual, 2022-12-31) — Current Accrued Expenses: 20000.00
FUSE.V balance_sheet (annual, 2022-12-31) — Current Assets: 2090880.00
FUSE.V balance_sheet (annual, 2022-12-31) — Current Liabilities: 43119.00
FUSE.V income_statement (annual, 2022-12-31) — Diluted Average Shares: 29407515.00
FUSE.V income_statement (annual, 2022-12-31) — Diluted EPS: -0.09
FUSE.V income_statement (annual, 2022-12-31) — Diluted NI Availto Com Stockholders: -2643349.00
FUSE.V income_statement (annual, 2022-12-31) — EBIT: -2641323.00
FUSE.V income_statement (annual, 2022-12-31) — EBITDA: -2641323.00
FUSE.V cash_flow (annual, 2022-12-31) — End Cash Position: 2024884.00
FUSE.V cash_flow (annual, 2022-12-31) — Financing Cash Flow: 3539300.00
FUSE.V cash_flow (annual, 2022-12-31) — Free Cash Flow: -2198775.00
FUSE.V income_statement (annual, 2022-12-31) — Gain On Sale Of Security: -2053.00
FUSE.V balance_sheet (annual, 2022-12-31) — Gains Losses Not Affecting Retained Earnings: 8360801.00
FUSE.V income_statement (annual, 2022-12-31) — General And Administrative Expense: 1642058.00
FUSE.V income_statement (annual, 2022-12-31) — Impairment Of Capital Assets: 0.00
FUSE.V cash_flow (annual, 2022-12-31) — Income Tax Paid Supplemental Data: 0.00
FUSE.V income_statement (annual, 2022-12-31) — Interest Expense: 0.00
FUSE.V income_statement (annual, 2022-12-31) — Interest Expense Non Operating: 0.00
FUSE.V income_statement (annual, 2022-12-31) — Interest Income: 27.00
FUSE.V income_statement (annual, 2022-12-31) — Interest Income Non Operating: 27.00
FUSE.V cash_flow (annual, 2022-12-31) — Interest Paid Supplemental Data: 0.00
FUSE.V balance_sheet (annual, 2022-12-31) — Invested Capital: 6355903.00
FUSE.V cash_flow (annual, 2022-12-31) — Investing Cash Flow: -522603.00
FUSE.V cash_flow (annual, 2022-12-31) — Issuance Of Capital Stock: 3061800.00
FUSE.V cash_flow (annual, 2022-12-31) — Net Common Stock Issuance: 3061800.00
FUSE.V income_statement (annual, 2022-12-31) — Net Income: -2643349.00
FUSE.V income_statement (annual, 2022-12-31) — Net Income Common Stockholders: -2643349.00
FUSE.V income_statement (annual, 2022-12-31) — Net Income Continuous Operations: -2643349.00
FUSE.V income_statement (annual, 2022-12-31) — Net Income From Continuing And Discontinued Operation: -2643349.00
FUSE.V income_statement (annual, 2022-12-31) — Net Income From Continuing Operation Net Minority Interest: -2643349.00
FUSE.V cash_flow (annual, 2022-12-31) — Net Income From Continuing Operations: -2643349.00
FUSE.V income_statement (annual, 2022-12-31) — Net Income Including Noncontrolling Interests: -2643349.00
FUSE.V income_statement (annual, 2022-12-31) — Net Interest Income: 27.00
FUSE.V income_statement (annual, 2022-12-31) — Net Non Operating Interest Income Expense: 27.00
FUSE.V cash_flow (annual, 2022-12-31) — Net Other Investing Changes: -522603.00
FUSE.V balance_sheet (annual, 2022-12-31) — Net PPE: 4308142.00
FUSE.V balance_sheet (annual, 2022-12-31) — Net Tangible Assets: 6355903.00
FUSE.V income_statement (annual, 2022-12-31) — Normalized EBITDA: -2639270.00
FUSE.V income_statement (annual, 2022-12-31) — Normalized Income: -2641296.00
FUSE.V cash_flow (annual, 2022-12-31) — Operating Cash Flow: -1676172.00
FUSE.V income_statement (annual, 2022-12-31) — Operating Income: -2641323.00
FUSE.V income_statement (annual, 2022-12-31) — Operating Revenue: 0.00
FUSE.V balance_sheet (annual, 2022-12-31) — Ordinary Shares Number: 37389760.00
FUSE.V balance_sheet (annual, 2022-12-31) — Other Equity Interest: 70000.00
FUSE.V income_statement (annual, 2022-12-31) — Other Gand A: 602860.00
FUSE.V income_statement (annual, 2022-12-31) — Other Income Expense: -2053.00
FUSE.V income_statement (annual, 2022-12-31) — Other Operating Expenses: 190552.00
FUSE.V balance_sheet (annual, 2022-12-31) — Payables: 23119.00
FUSE.V balance_sheet (annual, 2022-12-31) — Payables And Accrued Expenses: 43119.00
FUSE.V balance_sheet (annual, 2022-12-31) — Prepaid Assets: 12833.00
FUSE.V income_statement (annual, 2022-12-31) — Pretax Income: -2643349.00
FUSE.V cash_flow (annual, 2022-12-31) — Proceeds From Stock Option Exercised: 477500.00
FUSE.V balance_sheet (annual, 2022-12-31) — Receivables: 53163.00
FUSE.V income_statement (annual, 2022-12-31) — Rent And Landing Fees: 24000.00
FUSE.V income_statement (annual, 2022-12-31) — Rent Expense Supplemental: 24000.00
FUSE.V balance_sheet (annual, 2022-12-31) — Retained Earnings: -41312098.00
FUSE.V income_statement (annual, 2022-12-31) — Salaries And Wages: 1015198.00
FUSE.V income_statement (annual, 2022-12-31) — Selling And Marketing Expense: 999265.00
FUSE.V income_statement (annual, 2022-12-31) — Selling General And Administration: 2641323.00
FUSE.V balance_sheet (annual, 2022-12-31) — Share Issued: 37389760.00
FUSE.V income_statement (annual, 2022-12-31) — Special Income Charges: 0.00
FUSE.V cash_flow (annual, 2022-12-31) — Stock Based Compensation: 1015198.00
FUSE.V balance_sheet (annual, 2022-12-31) — Stockholders Equity: 6355903.00
FUSE.V balance_sheet (annual, 2022-12-31) — Tangible Book Value: 6355903.00
FUSE.V income_statement (annual, 2022-12-31) — Tax Effect Of Unusual Items: 0.00
FUSE.V income_statement (annual, 2022-12-31) — Tax Rate For Calcs: 0.00
FUSE.V balance_sheet (annual, 2022-12-31) — Total Assets: 6399022.00
FUSE.V balance_sheet (annual, 2022-12-31) — Total Capitalization: 6355903.00
FUSE.V balance_sheet (annual, 2022-12-31) — Total Equity Gross Minority Interest: 6355903.00
FUSE.V income_statement (annual, 2022-12-31) — Total Expenses: 2641323.00
FUSE.V balance_sheet (annual, 2022-12-31) — Total Liabilities Net Minority Interest: 43119.00
FUSE.V balance_sheet (annual, 2022-12-31) — Total Non Current Assets: 4308142.00
FUSE.V balance_sheet (annual, 2022-12-31) — Total Non Current Liabilities Net Minority Interest: 0.00
FUSE.V income_statement (annual, 2022-12-31) — Total Unusual Items: -2053.00
FUSE.V income_statement (annual, 2022-12-31) — Total Unusual Items Excluding Goodwill: -2053.00
FUSE.V balance_sheet (annual, 2022-12-31) — Working Capital: 2047761.00
FUSE.V income_statement (annual, 2023-12-31) — +Operating Expense: 1668360.00
FUSE.V income_statement (annual, 2023-12-31) — +Total Revenue: 0.00
FUSE.V balance_sheet (annual, 2023-12-31) — Accounts Payable: 744.00
FUSE.V balance_sheet (annual, 2023-12-31) — Accounts Receivable: 5420.00
FUSE.V cash_flow (annual, 2023-12-31) — Asset Impairment Charge: 0.00
FUSE.V income_statement (annual, 2023-12-31) — Basic Average Shares: 37540719.00
FUSE.V income_statement (annual, 2023-12-31) — Basic EPS: -0.05
FUSE.V cash_flow (annual, 2023-12-31) — Beginning Cash Position: 2024884.00
FUSE.V cash_flow (annual, 2023-12-31) — Capital Expenditure: -295778.00
FUSE.V cash_flow (annual, 2023-12-31) — Capital Expenditure Reported: -295778.00
FUSE.V balance_sheet (annual, 2023-12-31) — Capital Stock: 39307200.00
FUSE.V balance_sheet (annual, 2023-12-31) — Cash And Cash Equivalents: 1097000.00
FUSE.V balance_sheet (annual, 2023-12-31) — Cash Cash Equivalents And Short Term Investments: 1097000.00
FUSE.V balance_sheet (annual, 2023-12-31) — Cash Financial: 1097000.00
FUSE.V cash_flow (annual, 2023-12-31) — Cash Flow From Continuing Financing Activities: 0.00
FUSE.V cash_flow (annual, 2023-12-31) — Cash Flow From Continuing Investing Activities: -295778.00
FUSE.V cash_flow (annual, 2023-12-31) — Cash Flow From Continuing Operating Activities: -632106.00
FUSE.V cash_flow (annual, 2023-12-31) — Change In Payable: -22375.00
FUSE.V cash_flow (annual, 2023-12-31) — Change In Payables And Accrued Expense: -22375.00
FUSE.V cash_flow (annual, 2023-12-31) — Change In Prepaid Assets: 2463.00
FUSE.V cash_flow (annual, 2023-12-31) — Change In Receivables: 47743.00
FUSE.V cash_flow (annual, 2023-12-31) — Change In Working Capital: 27831.00
FUSE.V cash_flow (annual, 2023-12-31) — Changes In Cash: -927884.00
FUSE.V balance_sheet (annual, 2023-12-31) — Common Stock: 39307200.00
FUSE.V balance_sheet (annual, 2023-12-31) — Common Stock Equity: 5695966.00
FUSE.V cash_flow (annual, 2023-12-31) — Common Stock Issuance: 0.00
FUSE.V balance_sheet (annual, 2023-12-31) — Current Accrued Expenses: 20000.00
FUSE.V balance_sheet (annual, 2023-12-31) — Current Assets: 1112790.00
FUSE.V balance_sheet (annual, 2023-12-31) — Current Liabilities: 20744.00
FUSE.V income_statement (annual, 2023-12-31) — Diluted Average Shares: 37540719.00
FUSE.V income_statement (annual, 2023-12-31) — Diluted EPS: -0.05
FUSE.V income_statement (annual, 2023-12-31) — Diluted NI Availto Com Stockholders: -1673487.00
FUSE.V income_statement (annual, 2023-12-31) — EBIT: -1668360.00
FUSE.V income_statement (annual, 2023-12-31) — EBITDA: -1668360.00
FUSE.V cash_flow (annual, 2023-12-31) — End Cash Position: 1097000.00
FUSE.V cash_flow (annual, 2023-12-31) — Financing Cash Flow: 0.00
FUSE.V cash_flow (annual, 2023-12-31) — Free Cash Flow: -927884.00
FUSE.V income_statement (annual, 2023-12-31) — Gain On Sale Of Security: -5152.00
FUSE.V balance_sheet (annual, 2023-12-31) — Gains Losses Not Affecting Retained Earnings: 9374351.00
FUSE.V income_statement (annual, 2023-12-31) — General And Administrative Expense: 1622301.00
FUSE.V income_statement (annual, 2023-12-31) — Impairment Of Capital Assets: 0.00
FUSE.V cash_flow (annual, 2023-12-31) — Income Tax Paid Supplemental Data: 0.00
FUSE.V income_statement (annual, 2023-12-31) — Interest Income: 25.00
FUSE.V income_statement (annual, 2023-12-31) — Interest Income Non Operating: 25.00
FUSE.V cash_flow (annual, 2023-12-31) — Interest Paid Supplemental Data: 0.00
FUSE.V balance_sheet (annual, 2023-12-31) — Invested Capital: 5695966.00
FUSE.V cash_flow (annual, 2023-12-31) — Investing Cash Flow: -295778.00
FUSE.V cash_flow (annual, 2023-12-31) — Issuance Of Capital Stock: 0.00
FUSE.V cash_flow (annual, 2023-12-31) — Net Common Stock Issuance: 0.00
FUSE.V income_statement (annual, 2023-12-31) — Net Income: -1673487.00
FUSE.V income_statement (annual, 2023-12-31) — Net Income Common Stockholders: -1673487.00
FUSE.V income_statement (annual, 2023-12-31) — Net Income Continuous Operations: -1673487.00
FUSE.V income_statement (annual, 2023-12-31) — Net Income From Continuing And Discontinued Operation: -1673487.00
FUSE.V income_statement (annual, 2023-12-31) — Net Income From Continuing Operation Net Minority Interest: -1673487.00
FUSE.V cash_flow (annual, 2023-12-31) — Net Income From Continuing Operations: -1673487.00
FUSE.V income_statement (annual, 2023-12-31) — Net Income Including Noncontrolling Interests: -1673487.00
FUSE.V income_statement (annual, 2023-12-31) — Net Interest Income: 25.00
FUSE.V income_statement (annual, 2023-12-31) — Net Non Operating Interest Income Expense: 25.00
FUSE.V cash_flow (annual, 2023-12-31) — Net Other Investing Changes: -295778.00
FUSE.V balance_sheet (annual, 2023-12-31) — Net PPE: 4603920.00
FUSE.V balance_sheet (annual, 2023-12-31) — Net Tangible Assets: 5695966.00
FUSE.V income_statement (annual, 2023-12-31) — Normalized EBITDA: -1663208.00
FUSE.V income_statement (annual, 2023-12-31) — Normalized Income: -1668335.00
FUSE.V cash_flow (annual, 2023-12-31) — Operating Cash Flow: -632106.00
FUSE.V income_statement (annual, 2023-12-31) — Operating Income: -1668360.00
FUSE.V income_statement (annual, 2023-12-31) — Operating Revenue: 0.00
FUSE.V balance_sheet (annual, 2023-12-31) — Ordinary Shares Number: 37589760.00
FUSE.V income_statement (annual, 2023-12-31) — Other Gand A: 606751.00
FUSE.V income_statement (annual, 2023-12-31) — Other Income Expense: -5152.00
FUSE.V income_statement (annual, 2023-12-31) — Other Operating Expenses: 147936.00
FUSE.V balance_sheet (annual, 2023-12-31) — Payables: 744.00
FUSE.V balance_sheet (annual, 2023-12-31) — Payables And Accrued Expenses: 20744.00
FUSE.V balance_sheet (annual, 2023-12-31) — Prepaid Assets: 10370.00
FUSE.V income_statement (annual, 2023-12-31) — Pretax Income: -1673487.00
FUSE.V cash_flow (annual, 2023-12-31) — Proceeds From Stock Option Exercised: 0.00
FUSE.V balance_sheet (annual, 2023-12-31) — Receivables: 5420.00
FUSE.V income_statement (annual, 2023-12-31) — Rent And Landing Fees: 2000.00
FUSE.V income_statement (annual, 2023-12-31) — Rent Expense Supplemental: 2000.00
FUSE.V balance_sheet (annual, 2023-12-31) — Retained Earnings: -42985585.00
FUSE.V income_statement (annual, 2023-12-31) — Salaries And Wages: 1013550.00
FUSE.V income_statement (annual, 2023-12-31) — Selling And Marketing Expense: 46059.00
FUSE.V income_statement (annual, 2023-12-31) — Selling General And Administration: 1668360.00
FUSE.V balance_sheet (annual, 2023-12-31) — Share Issued: 37589760.00
FUSE.V income_statement (annual, 2023-12-31) — Special Income Charges: 0.00
FUSE.V cash_flow (annual, 2023-12-31) — Stock Based Compensation: 1013550.00
FUSE.V balance_sheet (annual, 2023-12-31) — Stockholders Equity: 5695966.00
FUSE.V balance_sheet (annual, 2023-12-31) — Tangible Book Value: 5695966.00
FUSE.V income_statement (annual, 2023-12-31) — Tax Effect Of Unusual Items: 0.00
FUSE.V income_statement (annual, 2023-12-31) — Tax Rate For Calcs: 0.00
FUSE.V balance_sheet (annual, 2023-12-31) — Total Assets: 5716710.00
FUSE.V balance_sheet (annual, 2023-12-31) — Total Capitalization: 5695966.00
FUSE.V balance_sheet (annual, 2023-12-31) — Total Equity Gross Minority Interest: 5695966.00
FUSE.V income_statement (annual, 2023-12-31) — Total Expenses: 1668360.00
FUSE.V balance_sheet (annual, 2023-12-31) — Total Liabilities Net Minority Interest: 20744.00
FUSE.V balance_sheet (annual, 2023-12-31) — Total Non Current Assets: 4603920.00
FUSE.V balance_sheet (annual, 2023-12-31) — Total Non Current Liabilities Net Minority Interest: 0.00
FUSE.V income_statement (annual, 2023-12-31) — Total Unusual Items: -5152.00
FUSE.V income_statement (annual, 2023-12-31) — Total Unusual Items Excluding Goodwill: -5152.00
FUSE.V balance_sheet (annual, 2023-12-31) — Treasury Shares Number: 0.00
FUSE.V balance_sheet (annual, 2023-12-31) — Working Capital: 1092046.00
FUSE.V income_statement (quarterly, 2024-09-30) — Basic Average Shares: 37589745.00
FUSE.V income_statement (quarterly, 2024-09-30) — Basic EPS: 0.00
FUSE.V cash_flow (quarterly, 2024-09-30) — Capital Expenditure: -29409.00
FUSE.V cash_flow (quarterly, 2024-09-30) — Capital Expenditure Reported: -29409.00
FUSE.V income_statement (quarterly, 2024-09-30) — Diluted Average Shares: 37589745.00
FUSE.V income_statement (quarterly, 2024-09-30) — Diluted EPS: 0.00
FUSE.V income_statement (quarterly, 2024-09-30) — Interest Income: 0.00
FUSE.V income_statement (quarterly, 2024-09-30) — Interest Income Non Operating: 0.00
FUSE.V income_statement (quarterly, 2024-09-30) — Net Interest Income: 0.00
FUSE.V income_statement (quarterly, 2024-09-30) — Net Non Operating Interest Income Expense: 0.00
FUSE.V cash_flow (quarterly, 2024-09-30) — Net Other Investing Changes: -29409.00
FUSE.V balance_sheet (quarterly, 2024-09-30) — Other Current Assets: -1.00
FUSE.V income_statement (quarterly, 2024-09-30) — Salaries And Wages: 0.00
FUSE.V cash_flow (quarterly, 2024-09-30) — Stock Based Compensation: 0.00
FUSE.V income_statement (annual, 2024-12-31) — +Operating Expense: 588305.00
FUSE.V income_statement (quarterly, 2024-12-31) — +Operating Expense: 152704.00
FUSE.V income_statement (annual, 2024-12-31) — +Total Revenue: 0.00
FUSE.V income_statement (quarterly, 2024-12-31) — +Total Revenue: 0.00
FUSE.V balance_sheet (annual, 2024-12-31) — Accounts Payable: 854.00
FUSE.V balance_sheet (quarterly, 2024-12-31) — Accounts Payable: 854.00
FUSE.V balance_sheet (annual, 2024-12-31) — Accounts Receivable: 10218.00
FUSE.V balance_sheet (quarterly, 2024-12-31) — Accounts Receivable: 10218.00
FUSE.V cash_flow (annual, 2024-12-31) — Asset Impairment Charge: 4174128.00
FUSE.V income_statement (annual, 2024-12-31) — Basic Average Shares: 37589745.00
FUSE.V income_statement (annual, 2024-12-31) — Basic EPS: -0.13
FUSE.V cash_flow (annual, 2024-12-31) — Beginning Cash Position: 1097000.00
FUSE.V cash_flow (quarterly, 2024-12-31) — Beginning Cash Position: 372753.00
FUSE.V cash_flow (annual, 2024-12-31) — Capital Expenditure: -242553.00
FUSE.V cash_flow (quarterly, 2024-12-31) — Capital Expenditure: -1578.00
FUSE.V cash_flow (annual, 2024-12-31) — Capital Expenditure Reported: -242553.00
FUSE.V cash_flow (quarterly, 2024-12-31) — Capital Expenditure Reported: -1578.00
FUSE.V balance_sheet (annual, 2024-12-31) — Capital Stock: 39307200.00
FUSE.V balance_sheet (quarterly, 2024-12-31) — Capital Stock: 39307200.00
FUSE.V balance_sheet (annual, 2024-12-31) — Cash And Cash Equivalents: 245365.00
FUSE.V balance_sheet (quarterly, 2024-12-31) — Cash And Cash Equivalents: 245365.00
FUSE.V balance_sheet (annual, 2024-12-31) — Cash Cash Equivalents And Short Term Investments: 245365.00
FUSE.V balance_sheet (quarterly, 2024-12-31) — Cash Cash Equivalents And Short Term Investments: 245365.00
FUSE.V balance_sheet (annual, 2024-12-31) — Cash Financial: 245365.00
FUSE.V balance_sheet (quarterly, 2024-12-31) — Cash Financial: 245365.00
FUSE.V cash_flow (annual, 2024-12-31) — Cash Flow From Continuing Financing Activities: 0.00
FUSE.V cash_flow (annual, 2024-12-31) — Cash Flow From Continuing Investing Activities: -242553.00
FUSE.V cash_flow (quarterly, 2024-12-31) — Cash Flow From Continuing Investing Activities: -1578.00
FUSE.V cash_flow (annual, 2024-12-31) — Cash Flow From Continuing Operating Activities: -609082.00
FUSE.V cash_flow (quarterly, 2024-12-31) — Cash Flow From Continuing Operating Activities: -125810.00
FUSE.V cash_flow (annual, 2024-12-31) — Change In Payable: 110.00
FUSE.V cash_flow (quarterly, 2024-12-31) — Change In Payable: 20854.00
FUSE.V cash_flow (annual, 2024-12-31) — Change In Payables And Accrued Expense: 110.00
FUSE.V cash_flow (quarterly, 2024-12-31) — Change In Payables And Accrued Expense: 20854.00
FUSE.V cash_flow (annual, 2024-12-31) — Change In Prepaid Assets: -12058.00
FUSE.V cash_flow (quarterly, 2024-12-31) — Change In Prepaid Assets: 933.00
FUSE.V cash_flow (annual, 2024-12-31) — Change In Receivables: -4798.00
FUSE.V cash_flow (quarterly, 2024-12-31) — Change In Receivables: 3595.00
FUSE.V cash_flow (annual, 2024-12-31) — Change In Working Capital: -16746.00
FUSE.V cash_flow (quarterly, 2024-12-31) — Change In Working Capital: 25382.00
FUSE.V cash_flow (annual, 2024-12-31) — Changes In Cash: -851635.00
FUSE.V cash_flow (quarterly, 2024-12-31) — Changes In Cash: -127388.00
FUSE.V balance_sheet (annual, 2024-12-31) — Common Stock: 39307200.00
FUSE.V balance_sheet (quarterly, 2024-12-31) — Common Stock: 39307200.00
FUSE.V balance_sheet (annual, 2024-12-31) — Common Stock Equity: 929502.00
FUSE.V balance_sheet (quarterly, 2024-12-31) — Common Stock Equity: 929502.00
FUSE.V balance_sheet (annual, 2024-12-31) — Current Accrued Expenses: 20000.00
FUSE.V balance_sheet (quarterly, 2024-12-31) — Current Accrued Expenses: 20000.00
FUSE.V balance_sheet (annual, 2024-12-31) — Current Assets: 278011.00
FUSE.V balance_sheet (quarterly, 2024-12-31) — Current Assets: 278011.00
FUSE.V balance_sheet (annual, 2024-12-31) — Current Liabilities: 20854.00
FUSE.V balance_sheet (quarterly, 2024-12-31) — Current Liabilities: 20854.00
FUSE.V income_statement (annual, 2024-12-31) — Diluted Average Shares: 37589745.00
FUSE.V income_statement (annual, 2024-12-31) — Diluted EPS: -0.13
FUSE.V income_statement (annual, 2024-12-31) — Diluted NI Availto Com Stockholders: -4766464.00
FUSE.V income_statement (quarterly, 2024-12-31) — Diluted NI Availto Com Stockholders: -4352320.00
FUSE.V income_statement (annual, 2024-12-31) — EBIT: -588305.00
FUSE.V income_statement (quarterly, 2024-12-31) — EBIT: -152704.00
FUSE.V income_statement (annual, 2024-12-31) — EBITDA: -588305.00
FUSE.V income_statement (quarterly, 2024-12-31) — EBITDA: -152704.00
FUSE.V cash_flow (annual, 2024-12-31) — End Cash Position: 245365.00
FUSE.V cash_flow (quarterly, 2024-12-31) — End Cash Position: 245365.00
FUSE.V cash_flow (annual, 2024-12-31) — Financing Cash Flow: 0.00
FUSE.V cash_flow (annual, 2024-12-31) — Free Cash Flow: -609082.00
FUSE.V cash_flow (quarterly, 2024-12-31) — Free Cash Flow: -127388.00
FUSE.V income_statement (annual, 2024-12-31) — Gain On Sale Of Security: -4031.00
FUSE.V income_statement (quarterly, 2024-12-31) — Gain On Sale Of Security: 1512.00
FUSE.V balance_sheet (annual, 2024-12-31) — Gains Losses Not Affecting Retained Earnings: 9374351.00
FUSE.V balance_sheet (quarterly, 2024-12-31) — Gains Losses Not Affecting Retained Earnings: 9374351.00
FUSE.V income_statement (annual, 2024-12-31) — General And Administrative Expense: 576393.00
FUSE.V income_statement (quarterly, 2024-12-31) — General And Administrative Expense: 147814.00
FUSE.V income_statement (annual, 2024-12-31) — Impairment Of Capital Assets: 4174128.00
FUSE.V cash_flow (annual, 2024-12-31) — Income Tax Paid Supplemental Data: 0.00
FUSE.V income_statement (annual, 2024-12-31) — Interest Income: 0.00
FUSE.V income_statement (quarterly, 2024-12-31) — Interest Income: 0.00
FUSE.V income_statement (annual, 2024-12-31) — Interest Income Non Operating: 0.00
FUSE.V income_statement (quarterly, 2024-12-31) — Interest Income Non Operating: 0.00
FUSE.V cash_flow (annual, 2024-12-31) — Interest Paid Supplemental Data: 0.00
FUSE.V balance_sheet (annual, 2024-12-31) — Invested Capital: 929502.00
FUSE.V balance_sheet (quarterly, 2024-12-31) — Invested Capital: 929502.00
FUSE.V cash_flow (annual, 2024-12-31) — Investing Cash Flow: -242553.00
FUSE.V cash_flow (quarterly, 2024-12-31) — Investing Cash Flow: -1578.00
FUSE.V income_statement (annual, 2024-12-31) — Net Income: -4766464.00
FUSE.V income_statement (quarterly, 2024-12-31) — Net Income: -4352320.00
FUSE.V income_statement (annual, 2024-12-31) — Net Income Common Stockholders: -4766464.00
FUSE.V income_statement (quarterly, 2024-12-31) — Net Income Common Stockholders: -4352320.00
FUSE.V income_statement (annual, 2024-12-31) — Net Income Continuous Operations: -4766464.00
FUSE.V income_statement (quarterly, 2024-12-31) — Net Income Continuous Operations: -4325320.00
FUSE.V income_statement (annual, 2024-12-31) — Net Income From Continuing And Discontinued Operation: -4766464.00
FUSE.V income_statement (quarterly, 2024-12-31) — Net Income From Continuing And Discontinued Operation: -4352320.00
FUSE.V income_statement (annual, 2024-12-31) — Net Income From Continuing Operation Net Minority Interest: -4766464.00
FUSE.V income_statement (quarterly, 2024-12-31) — Net Income From Continuing Operation Net Minority Interest: -4352320.00
FUSE.V cash_flow (annual, 2024-12-31) — Net Income From Continuing Operations: -4766464.00
FUSE.V cash_flow (quarterly, 2024-12-31) — Net Income From Continuing Operations: -4325320.00
FUSE.V income_statement (annual, 2024-12-31) — Net Income Including Noncontrolling Interests: -4766464.00
FUSE.V income_statement (quarterly, 2024-12-31) — Net Income Including Noncontrolling Interests: -4325320.00
FUSE.V income_statement (annual, 2024-12-31) — Net Interest Income: 0.00
FUSE.V income_statement (quarterly, 2024-12-31) — Net Interest Income: 0.00
FUSE.V income_statement (annual, 2024-12-31) — Net Non Operating Interest Income Expense: 0.00
FUSE.V income_statement (quarterly, 2024-12-31) — Net Non Operating Interest Income Expense: 0.00
FUSE.V cash_flow (annual, 2024-12-31) — Net Other Investing Changes: -242553.00
FUSE.V balance_sheet (annual, 2024-12-31) — Net PPE: 672345.00
FUSE.V balance_sheet (quarterly, 2024-12-31) — Net PPE: 672345.00
FUSE.V balance_sheet (annual, 2024-12-31) — Net Tangible Assets: 929502.00
FUSE.V balance_sheet (quarterly, 2024-12-31) — Net Tangible Assets: 929502.00
FUSE.V income_statement (annual, 2024-12-31) — Normalized EBITDA: 3589854.00
FUSE.V income_statement (quarterly, 2024-12-31) — Normalized EBITDA: 4019912.00
FUSE.V income_statement (annual, 2024-12-31) — Normalized Income: -588305.00
FUSE.V income_statement (quarterly, 2024-12-31) — Normalized Income: -179704.00
FUSE.V cash_flow (annual, 2024-12-31) — Operating Cash Flow: -609082.00
FUSE.V cash_flow (quarterly, 2024-12-31) — Operating Cash Flow: -125810.00
FUSE.V income_statement (annual, 2024-12-31) — Operating Income: -588305.00
FUSE.V income_statement (quarterly, 2024-12-31) — Operating Income: -152704.00
FUSE.V income_statement (annual, 2024-12-31) — Operating Revenue: 0.00
FUSE.V income_statement (quarterly, 2024-12-31) — Operating Revenue: 0.00
FUSE.V balance_sheet (annual, 2024-12-31) — Ordinary Shares Number: 37589745.00
FUSE.V balance_sheet (quarterly, 2024-12-31) — Ordinary Shares Number: 37589745.00
FUSE.V income_statement (annual, 2024-12-31) — Other Gand A: 576393.00
FUSE.V income_statement (quarterly, 2024-12-31) — Other Gand A: 147814.00
FUSE.V income_statement (annual, 2024-12-31) — Other Income Expense: -4178159.00
FUSE.V income_statement (quarterly, 2024-12-31) — Other Income Expense: -4172616.00
FUSE.V balance_sheet (annual, 2024-12-31) — Payables: 854.00
FUSE.V balance_sheet (quarterly, 2024-12-31) — Payables: 854.00
FUSE.V balance_sheet (annual, 2024-12-31) — Payables And Accrued Expenses: 20854.00
FUSE.V balance_sheet (quarterly, 2024-12-31) — Payables And Accrued Expenses: 20854.00
FUSE.V balance_sheet (annual, 2024-12-31) — Prepaid Assets: 22428.00
FUSE.V balance_sheet (quarterly, 2024-12-31) — Prepaid Assets: 22428.00
FUSE.V income_statement (annual, 2024-12-31) — Pretax Income: -4766464.00
FUSE.V income_statement (quarterly, 2024-12-31) — Pretax Income: -4325320.00
FUSE.V cash_flow (annual, 2024-12-31) — Proceeds From Stock Option Exercised: 0.00
FUSE.V balance_sheet (annual, 2024-12-31) — Receivables: 10218.00
FUSE.V balance_sheet (quarterly, 2024-12-31) — Receivables: 10218.00
FUSE.V income_statement (annual, 2024-12-31) — Rent And Landing Fees: 0.00
FUSE.V income_statement (annual, 2024-12-31) — Rent Expense Supplemental: 0.00
FUSE.V balance_sheet (annual, 2024-12-31) — Retained Earnings: -47752049.00
FUSE.V balance_sheet (quarterly, 2024-12-31) — Retained Earnings: -47752049.00
FUSE.V income_statement (annual, 2024-12-31) — Salaries And Wages: 0.00
FUSE.V income_statement (quarterly, 2024-12-31) — Salaries And Wages: 0.00
FUSE.V income_statement (annual, 2024-12-31) — Selling And Marketing Expense: 11912.00
FUSE.V income_statement (quarterly, 2024-12-31) — Selling And Marketing Expense: 4890.00
FUSE.V income_statement (annual, 2024-12-31) — Selling General And Administration: 588305.00
FUSE.V income_statement (quarterly, 2024-12-31) — Selling General And Administration: 152704.00
FUSE.V balance_sheet (annual, 2024-12-31) — Share Issued: 37589745.00
FUSE.V balance_sheet (quarterly, 2024-12-31) — Share Issued: 37589745.00
FUSE.V income_statement (annual, 2024-12-31) — Special Income Charges: -4174128.00
FUSE.V cash_flow (annual, 2024-12-31) — Stock Based Compensation: 0.00
FUSE.V cash_flow (quarterly, 2024-12-31) — Stock Based Compensation: 0.00
FUSE.V balance_sheet (annual, 2024-12-31) — Stockholders Equity: 929502.00
FUSE.V balance_sheet (quarterly, 2024-12-31) — Stockholders Equity: 929502.00
FUSE.V balance_sheet (annual, 2024-12-31) — Tangible Book Value: 929502.00
FUSE.V balance_sheet (quarterly, 2024-12-31) — Tangible Book Value: 929502.00
FUSE.V income_statement (annual, 2024-12-31) — Tax Effect Of Unusual Items: 0.00
FUSE.V income_statement (quarterly, 2024-12-31) — Tax Effect Of Unusual Items: 0.00
FUSE.V income_statement (annual, 2024-12-31) — Tax Rate For Calcs: 0.00
FUSE.V income_statement (quarterly, 2024-12-31) — Tax Rate For Calcs: 0.00
FUSE.V balance_sheet (annual, 2024-12-31) — Total Assets: 950356.00
FUSE.V balance_sheet (quarterly, 2024-12-31) — Total Assets: 950356.00
FUSE.V balance_sheet (annual, 2024-12-31) — Total Capitalization: 929502.00
FUSE.V balance_sheet (quarterly, 2024-12-31) — Total Capitalization: 929502.00
FUSE.V balance_sheet (annual, 2024-12-31) — Total Equity Gross Minority Interest: 929502.00
FUSE.V balance_sheet (quarterly, 2024-12-31) — Total Equity Gross Minority Interest: 929502.00
FUSE.V income_statement (annual, 2024-12-31) — Total Expenses: 588305.00
FUSE.V income_statement (quarterly, 2024-12-31) — Total Expenses: 152704.00
FUSE.V balance_sheet (annual, 2024-12-31) — Total Liabilities Net Minority Interest: 20854.00
FUSE.V balance_sheet (quarterly, 2024-12-31) — Total Liabilities Net Minority Interest: 20854.00
FUSE.V balance_sheet (annual, 2024-12-31) — Total Non Current Assets: 672345.00
FUSE.V balance_sheet (quarterly, 2024-12-31) — Total Non Current Assets: 672345.00
FUSE.V balance_sheet (annual, 2024-12-31) — Total Non Current Liabilities Net Minority Interest: 0.00
FUSE.V balance_sheet (quarterly, 2024-12-31) — Total Non Current Liabilities Net Minority Interest: 0.00
FUSE.V income_statement (annual, 2024-12-31) — Total Unusual Items: -4178159.00
FUSE.V income_statement (quarterly, 2024-12-31) — Total Unusual Items: -4172616.00
FUSE.V income_statement (annual, 2024-12-31) — Total Unusual Items Excluding Goodwill: -4178159.00
FUSE.V income_statement (quarterly, 2024-12-31) — Total Unusual Items Excluding Goodwill: -4172616.00
FUSE.V balance_sheet (annual, 2024-12-31) — Working Capital: 257157.00
FUSE.V balance_sheet (quarterly, 2024-12-31) — Working Capital: 257157.00
FUSE.V income_statement (quarterly, 2025-03-31) — +Operating Expense: 138249.00
FUSE.V income_statement (quarterly, 2025-03-31) — +Total Revenue: 0.00
FUSE.V balance_sheet (quarterly, 2025-03-31) — Accounts Payable: 79.00
FUSE.V balance_sheet (quarterly, 2025-03-31) — Accounts Receivable: 5275.00
FUSE.V income_statement (quarterly, 2025-03-31) — Basic Average Shares: 37589745.00
FUSE.V income_statement (quarterly, 2025-03-31) — Basic EPS: 0.00
FUSE.V cash_flow (quarterly, 2025-03-31) — Beginning Cash Position: 245365.00
FUSE.V cash_flow (quarterly, 2025-03-31) — Capital Expenditure Reported: 0.00
FUSE.V balance_sheet (quarterly, 2025-03-31) — Capital Stock: 39307200.00
FUSE.V balance_sheet (quarterly, 2025-03-31) — Cash And Cash Equivalents: 110678.00
FUSE.V balance_sheet (quarterly, 2025-03-31) — Cash Cash Equivalents And Short Term Investments: 110678.00