speb/financial-data huggingface dataset:
0867.HK income_statement (annual, 2024-12-31) — Normalized EBITDA: 2400106000.00
0867.HK income_statement (annual, 2024-12-31) — Normalized Income: 1693569924.39
0867.HK cash_flow (annual, 2024-12-31) — Operating Cash Flow: 1268547000.00
0867.HK income_statement (annual, 2024-12-31) — Operating Income: 1732514000.00
0867.HK income_statement (annual, 2024-12-31) — Operating Revenue: 7468990000.00
0867.HK balance_sheet (annual, 2024-12-31) — Ordinary Shares Number: 2439529000.00
0867.HK balance_sheet (quarterly, 2024-12-31) — Ordinary Shares Number: 2439529000.00
0867.HK balance_sheet (annual, 2024-12-31) — Other Intangible Assets: 3490602000.00
0867.HK balance_sheet (quarterly, 2024-12-31) — Other Intangible Assets: 3490602000.00
0867.HK cash_flow (annual, 2024-12-31) — Other Non Cash Items: -87734000.00
0867.HK income_statement (annual, 2024-12-31) — Other Non Operating Income Expenses: -6146000.00
0867.HK balance_sheet (annual, 2024-12-31) — Other Payable: 227402000.00
0867.HK balance_sheet (quarterly, 2024-12-31) — Other Payable: 227402000.00
0867.HK balance_sheet (annual, 2024-12-31) — Other Receivables: 637475000.00
0867.HK balance_sheet (quarterly, 2024-12-31) — Other Receivables: 637475000.00
0867.HK balance_sheet (annual, 2024-12-31) — Other Short Term Investments: 2160097000.00
0867.HK balance_sheet (quarterly, 2024-12-31) — Other Short Term Investments: 2160097000.00
0867.HK income_statement (annual, 2024-12-31) — Other Special Charges: -500000.00
0867.HK income_statement (annual, 2024-12-31) — Otherunder Preferred Stock Dividend: 0.00
0867.HK balance_sheet (annual, 2024-12-31) — Payables: 563673000.00
0867.HK balance_sheet (quarterly, 2024-12-31) — Payables: 563673000.00
0867.HK balance_sheet (annual, 2024-12-31) — Prepaid Assets: 204617000.00
0867.HK balance_sheet (quarterly, 2024-12-31) — Prepaid Assets: 204617000.00
0867.HK income_statement (annual, 2024-12-31) — Pretax Income: 2010307000.00
0867.HK balance_sheet (annual, 2024-12-31) — Properties: 0.00
0867.HK balance_sheet (quarterly, 2024-12-31) — Properties: 0.00
0867.HK cash_flow (annual, 2024-12-31) — Purchase Of Business: -66935000.00
0867.HK cash_flow (annual, 2024-12-31) — Purchase Of Intangibles: -423289000.00
0867.HK cash_flow (annual, 2024-12-31) — Purchase Of Investment: -342871000.00
0867.HK cash_flow (annual, 2024-12-31) — Purchase Of PPE: -32619000.00
0867.HK balance_sheet (annual, 2024-12-31) — Raw Materials: 56024000.00
0867.HK balance_sheet (quarterly, 2024-12-31) — Raw Materials: 56024000.00
0867.HK income_statement (annual, 2024-12-31) — Reconciled Cost Of Revenue: 2046796000.00
0867.HK income_statement (annual, 2024-12-31) — Reconciled Depreciation: 259238000.00
0867.HK cash_flow (annual, 2024-12-31) — Repayment Of Debt: -1274150000.00
0867.HK cash_flow (annual, 2024-12-31) — Repurchase Of Capital Stock: -238394000.00
0867.HK income_statement (annual, 2024-12-31) — Research And Development: 329982000.00
0867.HK balance_sheet (annual, 2024-12-31) — Retained Earnings: 13959009000.00
0867.HK balance_sheet (quarterly, 2024-12-31) — Retained Earnings: 13959009000.00
0867.HK cash_flow (annual, 2024-12-31) — Sale Of Business: 0.00
0867.HK cash_flow (annual, 2024-12-31) — Sale Of Investment: 6007000.00
0867.HK cash_flow (annual, 2024-12-31) — Sale Of PPE: 4087000.00
0867.HK income_statement (annual, 2024-12-31) — Selling And Marketing Expense: 2661648000.00
0867.HK income_statement (annual, 2024-12-31) — Selling General And Administration: 3441741000.00
0867.HK balance_sheet (annual, 2024-12-31) — Share Issued: 2439529000.00
0867.HK balance_sheet (quarterly, 2024-12-31) — Share Issued: 2439529000.00
0867.HK cash_flow (annual, 2024-12-31) — Short Term Debt Issuance: 831300000.00
0867.HK cash_flow (annual, 2024-12-31) — Short Term Debt Payments: -1274150000.00
0867.HK income_statement (annual, 2024-12-31) — Special Income Charges: -100153000.00
0867.HK cash_flow (annual, 2024-12-31) — Stock Based Compensation: 0.00
0867.HK balance_sheet (annual, 2024-12-31) — Stockholders Equity: 16311469000.00
0867.HK balance_sheet (quarterly, 2024-12-31) — Stockholders Equity: 16311469000.00
0867.HK balance_sheet (annual, 2024-12-31) — Tangible Book Value: 11272964000.00
0867.HK balance_sheet (quarterly, 2024-12-31) — Tangible Book Value: 11272964000.00
0867.HK income_statement (annual, 2024-12-31) — Tax Effect Of Unusual Items: -18169075.61
0867.HK income_statement (annual, 2024-12-31) — Tax Provision: 397227000.00
0867.HK income_statement (annual, 2024-12-31) — Tax Rate For Calcs: 0.20
0867.HK balance_sheet (annual, 2024-12-31) — Taxes Receivable: 5553000.00
0867.HK balance_sheet (quarterly, 2024-12-31) — Taxes Receivable: 5553000.00
0867.HK cash_flow (annual, 2024-12-31) — Taxes Refund Paid: -538548000.00
0867.HK balance_sheet (annual, 2024-12-31) — Total Assets: 18047790000.00
0867.HK balance_sheet (quarterly, 2024-12-31) — Total Assets: 18047790000.00
0867.HK balance_sheet (annual, 2024-12-31) — Total Capitalization: 16311469000.00
0867.HK balance_sheet (quarterly, 2024-12-31) — Total Capitalization: 16311469000.00
0867.HK balance_sheet (annual, 2024-12-31) — Total Debt: 860743000.00
0867.HK balance_sheet (quarterly, 2024-12-31) — Total Debt: 860743000.00
0867.HK balance_sheet (annual, 2024-12-31) — Total Equity Gross Minority Interest: 16403108000.00
0867.HK balance_sheet (quarterly, 2024-12-31) — Total Equity Gross Minority Interest: 16403108000.00
0867.HK income_statement (annual, 2024-12-31) — Total Expenses: 5736476000.00
0867.HK balance_sheet (annual, 2024-12-31) — Total Liabilities Net Minority Interest: 1644682000.00
0867.HK balance_sheet (quarterly, 2024-12-31) — Total Liabilities Net Minority Interest: 1644682000.00
0867.HK balance_sheet (annual, 2024-12-31) — Total Non Current Assets: 9342929000.00
0867.HK balance_sheet (quarterly, 2024-12-31) — Total Non Current Assets: 9342929000.00
0867.HK balance_sheet (annual, 2024-12-31) — Total Non Current Liabilities Net Minority Interest: 128619000.00
0867.HK balance_sheet (quarterly, 2024-12-31) — Total Non Current Liabilities Net Minority Interest: 128619000.00
0867.HK balance_sheet (annual, 2024-12-31) — Total Tax Payable: 193839000.00
0867.HK balance_sheet (quarterly, 2024-12-31) — Total Tax Payable: 193839000.00
0867.HK income_statement (annual, 2024-12-31) — Total Unusual Items: -91951000.00
0867.HK income_statement (annual, 2024-12-31) — Total Unusual Items Excluding Goodwill: -91951000.00
0867.HK balance_sheet (annual, 2024-12-31) — Treasury Stock: 157947000.00
0867.HK balance_sheet (quarterly, 2024-12-31) — Treasury Stock: 157947000.00
0867.HK balance_sheet (annual, 2024-12-31) — Work In Process: 3595000.00
0867.HK balance_sheet (quarterly, 2024-12-31) — Work In Process: 3595000.00
0867.HK balance_sheet (annual, 2024-12-31) — Working Capital: 7188798000.00
0867.HK balance_sheet (quarterly, 2024-12-31) — Working Capital: 7188798000.00
0867.HK income_statement (annual, 2024-12-31) — Write Off: 99501000.00
0867.HK balance_sheet (quarterly, 2025-06-30) — Accounts Payable: 137316000.00
0867.HK balance_sheet (quarterly, 2025-06-30) — Accounts Receivable: 1917138000.00
0867.HK balance_sheet (quarterly, 2025-06-30) — Allowance For Doubtful Accounts Receivable: -9665000.00
0867.HK balance_sheet (quarterly, 2025-06-30) — Available For Sale Securities: 130416000.00
0867.HK balance_sheet (quarterly, 2025-06-30) — Capital Lease Obligations: 32598000.00
0867.HK balance_sheet (quarterly, 2025-06-30) — Capital Stock: 83564000.00
0867.HK balance_sheet (quarterly, 2025-06-30) — Cash And Cash Equivalents: 3454072000.00
0867.HK balance_sheet (quarterly, 2025-06-30) — Cash Cash Equivalents And Short Term Investments: 5968175000.00
0867.HK balance_sheet (quarterly, 2025-06-30) — Cash Financial: 3454072000.00
0867.HK balance_sheet (quarterly, 2025-06-30) — Common Stock: 83564000.00
0867.HK balance_sheet (quarterly, 2025-06-30) — Common Stock Equity: 17018951000.00
0867.HK balance_sheet (quarterly, 2025-06-30) — Current Assets: 9289450000.00
0867.HK balance_sheet (quarterly, 2025-06-30) — Current Capital Lease Obligation: 13278000.00
0867.HK balance_sheet (quarterly, 2025-06-30) — Current Debt: 715000000.00
0867.HK balance_sheet (quarterly, 2025-06-30) — Current Debt And Capital Lease Obligation: 728278000.00
0867.HK balance_sheet (quarterly, 2025-06-30) — Current Liabilities: 1608236000.00
0867.HK balance_sheet (quarterly, 2025-06-30) — Goodwill: 1547903000.00
0867.HK balance_sheet (quarterly, 2025-06-30) — Goodwill And Other Intangible Assets: 5185580000.00
0867.HK balance_sheet (quarterly, 2025-06-30) — Gross Accounts Receivable: 1926803000.00
0867.HK balance_sheet (quarterly, 2025-06-30) — Gross PPE: 435580000.00
0867.HK balance_sheet (quarterly, 2025-06-30) — Inventory: 791990000.00
0867.HK balance_sheet (quarterly, 2025-06-30) — Invested Capital: 17733951000.00
0867.HK balance_sheet (quarterly, 2025-06-30) — Investmentin Financial Assets: 130416000.00
0867.HK balance_sheet (quarterly, 2025-06-30) — Investmentsin Associatesat Cost: 3584523000.00
0867.HK balance_sheet (quarterly, 2025-06-30) — Investmentsin Joint Venturesat Cost: 169551000.00
0867.HK balance_sheet (quarterly, 2025-06-30) — Long Term Capital Lease Obligation: 19320000.00
0867.HK balance_sheet (quarterly, 2025-06-30) — Long Term Debt And Capital Lease Obligation: 19320000.00
0867.HK balance_sheet (quarterly, 2025-06-30) — Long Term Equity Investment: 3754074000.00
0867.HK balance_sheet (quarterly, 2025-06-30) — Minority Interest: 146766000.00
0867.HK balance_sheet (quarterly, 2025-06-30) — Net PPE: 435580000.00
0867.HK balance_sheet (quarterly, 2025-06-30) — Net Tangible Assets: 11833371000.00
0867.HK balance_sheet (quarterly, 2025-06-30) — Non Current Deferred Taxes Assets: 61343000.00
0867.HK balance_sheet (quarterly, 2025-06-30) — Non Current Deferred Taxes Liabilities: 143811000.00
0867.HK balance_sheet (quarterly, 2025-06-30) — Ordinary Shares Number: 2439529000.00
0867.HK balance_sheet (quarterly, 2025-06-30) — Other Intangible Assets: 3637677000.00
0867.HK balance_sheet (quarterly, 2025-06-30) — Other Payable: 268176000.00
0867.HK balance_sheet (quarterly, 2025-06-30) — Other Properties: 435580000.00
0867.HK balance_sheet (quarterly, 2025-06-30) — Other Receivables: 346279000.00
0867.HK balance_sheet (quarterly, 2025-06-30) — Other Short Term Investments: 2514103000.00
0867.HK balance_sheet (quarterly, 2025-06-30) — Payables: 680786000.00
0867.HK balance_sheet (quarterly, 2025-06-30) — Prepaid Assets: 260315000.00
0867.HK balance_sheet (quarterly, 2025-06-30) — Stockholders Equity: 17018951000.00
0867.HK balance_sheet (quarterly, 2025-06-30) — Tangible Book Value: 11833371000.00
0867.HK balance_sheet (quarterly, 2025-06-30) — Taxes Receivable: 5553000.00
0867.HK balance_sheet (quarterly, 2025-06-30) — Total Assets: 18937084000.00
0867.HK balance_sheet (quarterly, 2025-06-30) — Total Capitalization: 17018951000.00
0867.HK balance_sheet (quarterly, 2025-06-30) — Total Debt: 747598000.00
0867.HK balance_sheet (quarterly, 2025-06-30) — Total Equity Gross Minority Interest: 17165717000.00
0867.HK balance_sheet (quarterly, 2025-06-30) — Total Liabilities Net Minority Interest: 1771367000.00
0867.HK balance_sheet (quarterly, 2025-06-30) — Total Non Current Assets: 9647634000.00
0867.HK balance_sheet (quarterly, 2025-06-30) — Total Non Current Liabilities Net Minority Interest: 163131000.00
0867.HK balance_sheet (quarterly, 2025-06-30) — Total Tax Payable: 275294000.00
0867.HK balance_sheet (quarterly, 2025-06-30) — Working Capital: 7681214000.00
0867.HK income_statement (annual, 2025-12-31) — +Operating Expense: 4229728000.00
0867.HK income_statement (annual, 2025-12-31) — +Total Revenue: 8212058000.00
0867.HK balance_sheet (annual, 2025-12-31) — Accounts Payable: 106575000.00
0867.HK balance_sheet (quarterly, 2025-12-31) — Accounts Payable: 106575000.00
0867.HK balance_sheet (annual, 2025-12-31) — Accounts Receivable: 1587874000.00
0867.HK balance_sheet (quarterly, 2025-12-31) — Accounts Receivable: 1587874000.00
0867.HK balance_sheet (annual, 2025-12-31) — Accumulated Depreciation: -347646000.00
0867.HK balance_sheet (quarterly, 2025-12-31) — Accumulated Depreciation: -347646000.00
0867.HK balance_sheet (annual, 2025-12-31) — Additional Paid In Capital: 2025625000.00
0867.HK balance_sheet (quarterly, 2025-12-31) — Additional Paid In Capital: 2025625000.00
0867.HK balance_sheet (annual, 2025-12-31) — Allowance For Doubtful Accounts Receivable: -11256000.00
0867.HK balance_sheet (quarterly, 2025-12-31) — Allowance For Doubtful Accounts Receivable: -11256000.00
0867.HK cash_flow (annual, 2025-12-31) — Amortization Cash Flow: 199101000.00
0867.HK balance_sheet (annual, 2025-12-31) — Available For Sale Securities: 357593000.00
0867.HK balance_sheet (quarterly, 2025-12-31) — Available For Sale Securities: 357593000.00
0867.HK cash_flow (annual, 2025-12-31) — Beginning Cash Position: 3706501000.00
0867.HK balance_sheet (annual, 2025-12-31) — Buildings And Improvements: 442596000.00
0867.HK balance_sheet (quarterly, 2025-12-31) — Buildings And Improvements: 442596000.00
0867.HK cash_flow (annual, 2025-12-31) — Capital Expenditure: -514411000.00
0867.HK balance_sheet (annual, 2025-12-31) — Capital Lease Obligations: 38264000.00
0867.HK balance_sheet (quarterly, 2025-12-31) — Capital Lease Obligations: 38264000.00
0867.HK balance_sheet (annual, 2025-12-31) — Capital Stock: 83564000.00
0867.HK balance_sheet (quarterly, 2025-12-31) — Capital Stock: 83564000.00
0867.HK balance_sheet (annual, 2025-12-31) — Cash And Cash Equivalents: 2701380000.00
0867.HK balance_sheet (quarterly, 2025-12-31) — Cash And Cash Equivalents: 2701380000.00
0867.HK balance_sheet (annual, 2025-12-31) — Cash Cash Equivalents And Short Term Investments: 5786282000.00
0867.HK balance_sheet (quarterly, 2025-12-31) — Cash Cash Equivalents And Short Term Investments: 5786282000.00
0867.HK cash_flow (annual, 2025-12-31) — Cash Dividends Paid: -660555000.00
0867.HK balance_sheet (annual, 2025-12-31) — Cash Financial: 2701380000.00
0867.HK balance_sheet (quarterly, 2025-12-31) — Cash Financial: 2701380000.00
0867.HK cash_flow (annual, 2025-12-31) — Change In Inventory: -55905000.00
0867.HK cash_flow (annual, 2025-12-31) — Change In Other Current Assets: -4477000.00
0867.HK cash_flow (annual, 2025-12-31) — Change In Payable: 22768000.00
0867.HK cash_flow (annual, 2025-12-31) — Change In Receivables: -611168000.00
0867.HK cash_flow (annual, 2025-12-31) — Change In Working Capital: -648782000.00
0867.HK cash_flow (annual, 2025-12-31) — Changes In Cash: -996837000.00
0867.HK balance_sheet (annual, 2025-12-31) — Common Stock: 83564000.00
0867.HK balance_sheet (quarterly, 2025-12-31) — Common Stock: 83564000.00
0867.HK cash_flow (annual, 2025-12-31) — Common Stock Dividend Paid: -660555000.00
0867.HK balance_sheet (annual, 2025-12-31) — Common Stock Equity: 17395738000.00
0867.HK balance_sheet (quarterly, 2025-12-31) — Common Stock Equity: 17395738000.00
0867.HK cash_flow (annual, 2025-12-31) — Common Stock Payments: 0.00
0867.HK balance_sheet (annual, 2025-12-31) — Construction In Progress: 17937000.00
0867.HK balance_sheet (quarterly, 2025-12-31) — Construction In Progress: 17937000.00
0867.HK income_statement (annual, 2025-12-31) — Cost Of Revenue: 2340522000.00
0867.HK balance_sheet (annual, 2025-12-31) — Current Assets: 9298569000.00
0867.HK balance_sheet (quarterly, 2025-12-31) — Current Assets: 9298569000.00
0867.HK balance_sheet (annual, 2025-12-31) — Current Capital Lease Obligation: 16597000.00
0867.HK balance_sheet (quarterly, 2025-12-31) — Current Capital Lease Obligation: 16597000.00
0867.HK balance_sheet (annual, 2025-12-31) — Current Debt: 651815000.00
0867.HK balance_sheet (quarterly, 2025-12-31) — Current Debt: 651815000.00
0867.HK balance_sheet (annual, 2025-12-31) — Current Debt And Capital Lease Obligation: 668412000.00
0867.HK balance_sheet (quarterly, 2025-12-31) — Current Debt And Capital Lease Obligation: 668412000.00
0867.HK balance_sheet (annual, 2025-12-31) — Current Liabilities: 1469223000.00
0867.HK balance_sheet (quarterly, 2025-12-31) — Current Liabilities: 1469223000.00
0867.HK cash_flow (annual, 2025-12-31) — Depreciation: 67827000.00
0867.HK cash_flow (annual, 2025-12-31) — Depreciation And Amortization: 266928000.00
0867.HK income_statement (annual, 2025-12-31) — Diluted NI Availto Com Stockholders: 1488892000.00
0867.HK cash_flow (annual, 2025-12-31) — Dividends Received Cfi: 270345000.00
0867.HK income_statement (annual, 2025-12-31) — EBIT: 2123358000.00
0867.HK income_statement (annual, 2025-12-31) — EBITDA: 2390286000.00
0867.HK cash_flow (annual, 2025-12-31) — Effect Of Exchange Rate Changes: -8284000.00
0867.HK cash_flow (annual, 2025-12-31) — End Cash Position: 2701380000.00
0867.HK cash_flow (annual, 2025-12-31) — Financing Cash Flow: -770936000.00
0867.HK balance_sheet (annual, 2025-12-31) — Finished Goods: 739349000.00
0867.HK balance_sheet (quarterly, 2025-12-31) — Finished Goods: 739349000.00
0867.HK cash_flow (annual, 2025-12-31) — Free Cash Flow: 244010000.00
0867.HK cash_flow (annual, 2025-12-31) — Gain Loss On Investment Securities: -263055000.00
0867.HK cash_flow (annual, 2025-12-31) — Gain Loss On Sale Of Business: -19594000.00
0867.HK cash_flow (annual, 2025-12-31) — Gain Loss On Sale Of PPE: 867000.00
0867.HK income_statement (annual, 2025-12-31) — General And Administrative Expense: 865777000.00
0867.HK balance_sheet (annual, 2025-12-31) — Goodwill: 1511261000.00
0867.HK balance_sheet (quarterly, 2025-12-31) — Goodwill: 1511261000.00
0867.HK balance_sheet (annual, 2025-12-31) — Goodwill And Other Intangible Assets: 5205690000.00
0867.HK balance_sheet (quarterly, 2025-12-31) — Goodwill And Other Intangible Assets: 5205690000.00
0867.HK balance_sheet (annual, 2025-12-31) — Gross Accounts Receivable: 1599130000.00
0867.HK balance_sheet (quarterly, 2025-12-31) — Gross Accounts Receivable: 1599130000.00
0867.HK balance_sheet (annual, 2025-12-31) — Gross PPE: 793736000.00
0867.HK balance_sheet (quarterly, 2025-12-31) — Gross PPE: 793736000.00
0867.HK income_statement (annual, 2025-12-31) — Gross Profit: 5871536000.00
0867.HK income_statement (annual, 2025-12-31) — Impairment Of Capital Assets: 31740000.00
0867.HK income_statement (annual, 2025-12-31) — Interest Expense: 20297000.00
0867.HK income_statement (annual, 2025-12-31) — Interest Expense Non Operating: 20297000.00
0867.HK income_statement (annual, 2025-12-31) — Interest Income: 82348000.00
0867.HK income_statement (annual, 2025-12-31) — Interest Income Non Operating: 82348000.00
0867.HK cash_flow (annual, 2025-12-31) — Interest Paid Cff: -20297000.00
0867.HK cash_flow (annual, 2025-12-31) — Interest Received Cfi: 82348000.00
0867.HK balance_sheet (annual, 2025-12-31) — Inventory: 803958000.00
0867.HK balance_sheet (quarterly, 2025-12-31) — Inventory: 803958000.00
0867.HK balance_sheet (annual, 2025-12-31) — Invested Capital: 18047553000.00
0867.HK balance_sheet (quarterly, 2025-12-31) — Invested Capital: 18047553000.00
0867.HK cash_flow (annual, 2025-12-31) — Investing Cash Flow: -984322000.00
0867.HK balance_sheet (annual, 2025-12-31) — Investmentin Financial Assets: 357593000.00
0867.HK balance_sheet (quarterly, 2025-12-31) — Investmentin Financial Assets: 357593000.00
0867.HK balance_sheet (annual, 2025-12-31) — Investmentsin Associatesat Cost: 3509594000.00
0867.HK balance_sheet (quarterly, 2025-12-31) — Investmentsin Associatesat Cost: 3509594000.00
0867.HK balance_sheet (annual, 2025-12-31) — Investmentsin Joint Venturesat Cost: 172308000.00
0867.HK balance_sheet (quarterly, 2025-12-31) — Investmentsin Joint Venturesat Cost: 172308000.00
0867.HK cash_flow (annual, 2025-12-31) — Issuance Of Debt: 682515000.00
0867.HK balance_sheet (annual, 2025-12-31) — Land And Improvements: 43512000.00
0867.HK balance_sheet (quarterly, 2025-12-31) — Land And Improvements: 43512000.00
0867.HK balance_sheet (annual, 2025-12-31) — Long Term Capital Lease Obligation: 21667000.00
0867.HK balance_sheet (quarterly, 2025-12-31) — Long Term Capital Lease Obligation: 21667000.00
0867.HK balance_sheet (annual, 2025-12-31) — Long Term Debt And Capital Lease Obligation: 21667000.00
0867.HK balance_sheet (quarterly, 2025-12-31) — Long Term Debt And Capital Lease Obligation: 21667000.00
0867.HK balance_sheet (annual, 2025-12-31) — Long Term Equity Investment: 3681902000.00
0867.HK balance_sheet (quarterly, 2025-12-31) — Long Term Equity Investment: 3681902000.00
0867.HK balance_sheet (annual, 2025-12-31) — Machinery Furniture Equipment: 289691000.00
0867.HK balance_sheet (quarterly, 2025-12-31) — Machinery Furniture Equipment: 289691000.00
0867.HK balance_sheet (annual, 2025-12-31) — Minority Interest: 147025000.00
0867.HK balance_sheet (quarterly, 2025-12-31) — Minority Interest: 147025000.00
0867.HK income_statement (annual, 2025-12-31) — Minority Interests: 45615000.00
0867.HK cash_flow (annual, 2025-12-31) — Net Business Purchase And Sale: -82166000.00
0867.HK cash_flow (annual, 2025-12-31) — Net Common Stock Issuance: 0.00
0867.HK cash_flow (annual, 2025-12-31) — Net Foreign Currency Exchange Gain Loss: 5110000.00
0867.HK income_statement (annual, 2025-12-31) — Net Income: 1488892000.00
0867.HK income_statement (annual, 2025-12-31) — Net Income Common Stockholders: 1488892000.00
0867.HK income_statement (annual, 2025-12-31) — Net Income Continuous Operations: 1443277000.00
0867.HK income_statement (annual, 2025-12-31) — Net Income From Continuing And Discontinued Operation: 1488892000.00
0867.HK income_statement (annual, 2025-12-31) — Net Income From Continuing Operation Net Minority Interest: 1488892000.00
0867.HK cash_flow (annual, 2025-12-31) — Net Income From Continuing Operations: 2103061000.00
0867.HK income_statement (annual, 2025-12-31) — Net Income Including Noncontrolling Interests: 1443277000.00
0867.HK cash_flow (annual, 2025-12-31) — Net Intangibles Purchase And Sale: -473374000.00
0867.HK income_statement (annual, 2025-12-31) — Net Interest Income: 62051000.00
0867.HK cash_flow (annual, 2025-12-31) — Net Investment Purchase And Sale: -693818000.00
0867.HK cash_flow (annual, 2025-12-31) — Net Issuance Payments Of Debt: -179485000.00
0867.HK income_statement (annual, 2025-12-31) — Net Non Operating Interest Income Expense: 62051000.00
0867.HK cash_flow (annual, 2025-12-31) — Net Other Financing Charges: 108362000.00
0867.HK balance_sheet (annual, 2025-12-31) — Net PPE: 446090000.00
0867.HK balance_sheet (quarterly, 2025-12-31) — Net PPE: 446090000.00
0867.HK cash_flow (annual, 2025-12-31) — Net PPE Purchase And Sale: -39668000.00
0867.HK cash_flow (annual, 2025-12-31) — Net Short Term Debt Issuance: -179485000.00
0867.HK balance_sheet (annual, 2025-12-31) — Net Tangible Assets: 12190048000.00
0867.HK balance_sheet (quarterly, 2025-12-31) — Net Tangible Assets: 12190048000.00
0867.HK balance_sheet (annual, 2025-12-31) — Non Current Deferred Taxes Assets: 58795000.00
0867.HK balance_sheet (quarterly, 2025-12-31) — Non Current Deferred Taxes Assets: 58795000.00
0867.HK balance_sheet (annual, 2025-12-31) — Non Current Deferred Taxes Liabilities: 165202000.00
0867.HK balance_sheet (quarterly, 2025-12-31) — Non Current Deferred Taxes Liabilities: 165202000.00
0867.HK income_statement (annual, 2025-12-31) — Normalized EBITDA: 2194035000.00
0867.HK income_statement (annual, 2025-12-31) — Normalized Income: 1354209955.81
0867.HK cash_flow (annual, 2025-12-31) — Operating Cash Flow: 758421000.00
0867.HK income_statement (annual, 2025-12-31) — Operating Income: 1641808000.00
0867.HK income_statement (annual, 2025-12-31) — Operating Revenue: 8212058000.00
0867.HK balance_sheet (annual, 2025-12-31) — Ordinary Shares Number: 2439529000.00
0867.HK balance_sheet (quarterly, 2025-12-31) — Ordinary Shares Number: 2439529000.00
0867.HK balance_sheet (annual, 2025-12-31) — Other Intangible Assets: 3694429000.00
0867.HK balance_sheet (quarterly, 2025-12-31) — Other Intangible Assets: 3694429000.00
0867.HK cash_flow (annual, 2025-12-31) — Other Non Cash Items: -62051000.00
0867.HK income_statement (annual, 2025-12-31) — Other Non Operating Income Expenses: -26505000.00
0867.HK balance_sheet (annual, 2025-12-31) — Other Payable: 250442000.00
0867.HK balance_sheet (quarterly, 2025-12-31) — Other Payable: 250442000.00
0867.HK balance_sheet (annual, 2025-12-31) — Other Receivables: 857959000.00
0867.HK balance_sheet (quarterly, 2025-12-31) — Other Receivables: 857959000.00
0867.HK balance_sheet (annual, 2025-12-31) — Other Short Term Investments: 3084902000.00
0867.HK balance_sheet (quarterly, 2025-12-31) — Other Short Term Investments: 3084902000.00
0867.HK income_statement (annual, 2025-12-31) — Other Special Charges: -18727000.00
0867.HK income_statement (annual, 2025-12-31) — Otherunder Preferred Stock Dividend: 0.00
0867.HK balance_sheet (annual, 2025-12-31) — Payables: 735066000.00
0867.HK balance_sheet (quarterly, 2025-12-31) — Payables: 735066000.00
0867.HK balance_sheet (annual, 2025-12-31) — Prepaid Assets: 261226000.00
0867.HK balance_sheet (quarterly, 2025-12-31) — Prepaid Assets: 261226000.00
0867.HK income_statement (annual, 2025-12-31) — Pretax Income: 2103061000.00
0867.HK balance_sheet (annual, 2025-12-31) — Properties: 0.00
0867.HK balance_sheet (quarterly, 2025-12-31) — Properties: 0.00
0867.HK cash_flow (annual, 2025-12-31) — Purchase Of Business: -125165000.00
0867.HK cash_flow (annual, 2025-12-31) — Purchase Of Intangibles: -473374000.00
0867.HK cash_flow (annual, 2025-12-31) — Purchase Of Investment: -708296000.00
0867.HK cash_flow (annual, 2025-12-31) — Purchase Of PPE: -41037000.00
0867.HK balance_sheet (annual, 2025-12-31) — Raw Materials: 56850000.00
0867.HK balance_sheet (quarterly, 2025-12-31) — Raw Materials: 56850000.00
0867.HK income_statement (annual, 2025-12-31) — Reconciled Cost Of Revenue: 2340522000.00
0867.HK income_statement (annual, 2025-12-31) — Reconciled Depreciation: 266928000.00
0867.HK cash_flow (annual, 2025-12-31) — Repayment Of Debt: -862000000.00
0867.HK cash_flow (annual, 2025-12-31) — Repurchase Of Capital Stock: 0.00
0867.HK income_statement (annual, 2025-12-31) — Research And Development: 585023000.00
0867.HK balance_sheet (annual, 2025-12-31) — Retained Earnings: 14738721000.00
0867.HK balance_sheet (quarterly, 2025-12-31) — Retained Earnings: 14738721000.00
0867.HK cash_flow (annual, 2025-12-31) — Sale Of Business: 42999000.00
0867.HK cash_flow (annual, 2025-12-31) — Sale Of Investment: 14478000.00
0867.HK cash_flow (annual, 2025-12-31) — Sale Of PPE: 1369000.00
0867.HK income_statement (annual, 2025-12-31) — Selling And Marketing Expense: 2842252000.00
0867.HK income_statement (annual, 2025-12-31) — Selling General And Administration: 3708029000.00
0867.HK balance_sheet (annual, 2025-12-31) — Share Issued: 2439529000.00
0867.HK balance_sheet (quarterly, 2025-12-31) — Share Issued: 2439529000.00
0867.HK cash_flow (annual, 2025-12-31) — Short Term Debt Issuance: 682515000.00
0867.HK cash_flow (annual, 2025-12-31) — Short Term Debt Payments: -862000000.00
0867.HK income_statement (annual, 2025-12-31) — Special Income Charges: -34736000.00
0867.HK cash_flow (annual, 2025-12-31) — Stock Based Compensation: 27310000.00
0867.HK balance_sheet (annual, 2025-12-31) — Stockholders Equity: 17395738000.00
0867.HK balance_sheet (quarterly, 2025-12-31) — Stockholders Equity: 17395738000.00
0867.HK balance_sheet (annual, 2025-12-31) — Tangible Book Value: 12190048000.00
0867.HK balance_sheet (quarterly, 2025-12-31) — Tangible Book Value: 12190048000.00
0867.HK income_statement (annual, 2025-12-31) — Tax Effect Of Unusual Items: 61568955.81
0867.HK income_statement (annual, 2025-12-31) — Tax Provision: 659784000.00
0867.HK income_statement (annual, 2025-12-31) — Tax Rate For Calcs: 0.31
0867.HK balance_sheet (annual, 2025-12-31) — Taxes Receivable: 1270000.00
0867.HK balance_sheet (quarterly, 2025-12-31) — Taxes Receivable: 1270000.00
0867.HK cash_flow (annual, 2025-12-31) — Taxes Refund Paid: -482541000.00
0867.HK balance_sheet (annual, 2025-12-31) — Total Assets: 19198855000.00
0867.HK balance_sheet (quarterly, 2025-12-31) — Total Assets: 19198855000.00
0867.HK balance_sheet (annual, 2025-12-31) — Total Capitalization: 17395738000.00
0867.HK balance_sheet (quarterly, 2025-12-31) — Total Capitalization: 17395738000.00
0867.HK balance_sheet (annual, 2025-12-31) — Total Debt: 690079000.00
0867.HK balance_sheet (quarterly, 2025-12-31) — Total Debt: 690079000.00
0867.HK balance_sheet (annual, 2025-12-31) — Total Equity Gross Minority Interest: 17542763000.00
0867.HK balance_sheet (quarterly, 2025-12-31) — Total Equity Gross Minority Interest: 17542763000.00
0867.HK income_statement (annual, 2025-12-31) — Total Expenses: 6570250000.00
0867.HK balance_sheet (annual, 2025-12-31) — Total Liabilities Net Minority Interest: 1656092000.00
0867.HK balance_sheet (quarterly, 2025-12-31) — Total Liabilities Net Minority Interest: 1656092000.00
0867.HK balance_sheet (annual, 2025-12-31) — Total Non Current Assets: 9900286000.00
0867.HK balance_sheet (quarterly, 2025-12-31) — Total Non Current Assets: 9900286000.00
0867.HK balance_sheet (annual, 2025-12-31) — Total Non Current Liabilities Net Minority Interest: 186869000.00
0867.HK balance_sheet (quarterly, 2025-12-31) — Total Non Current Liabilities Net Minority Interest: 186869000.00
0867.HK balance_sheet (annual, 2025-12-31) — Total Tax Payable: 378049000.00
0867.HK balance_sheet (quarterly, 2025-12-31) — Total Tax Payable: 378049000.00
0867.HK income_statement (annual, 2025-12-31) — Total Unusual Items: 196251000.00
0867.HK income_statement (annual, 2025-12-31) — Total Unusual Items Excluding Goodwill: 196251000.00
0867.HK balance_sheet (annual, 2025-12-31) — Treasury Stock: 130661000.00
0867.HK balance_sheet (quarterly, 2025-12-31) — Treasury Stock: 130661000.00
0867.HK balance_sheet (annual, 2025-12-31) — Work In Process: 7759000.00
0867.HK balance_sheet (quarterly, 2025-12-31) — Work In Process: 7759000.00
0867.HK balance_sheet (annual, 2025-12-31) — Working Capital: 7829346000.00
0867.HK balance_sheet (quarterly, 2025-12-31) — Working Capital: 7829346000.00
0867.HK income_statement (annual, 2025-12-31) — Write Off: 21723000.00
0868.HK balance_sheet (annual, 2021-12-31) — Cash Equivalents: 0.00
0868.HK cash_flow (annual, 2021-12-31) — Common Stock Payments: -828003768.86
0868.HK cash_flow (annual, 2021-12-31) — Net Other Investing Changes: -826176072.28
0868.HK balance_sheet (annual, 2021-12-31) — Non Current Prepaid Assets: 1015381000.00
0868.HK balance_sheet (annual, 2021-12-31) — Other Current Assets: -475329000.00
0868.HK balance_sheet (annual, 2021-12-31) — Prepaid Assets: 637190937.98
0868.HK cash_flow (annual, 2021-12-31) — Provisionand Write Offof Assets: 21458269.52
0868.HK cash_flow (annual, 2021-12-31) — Repurchase Of Capital Stock: -828003768.86
0868.HK income_statement (annual, 2021-12-31) — Restructuring And Mergern Acquisition: -321703207.09
0868.HK cash_flow (annual, 2021-12-31) — Sale Of Investment Properties: 0.00
0868.HK balance_sheet (annual, 2021-12-31) — Taxes Receivable: 123765956.08
0868.HK income_statement (annual, 2022-12-31) — +Operating Expense: 3413055939.73
0868.HK income_statement (annual, 2022-12-31) — +Total Revenue: 22733641621.17
0868.HK balance_sheet (annual, 2022-12-31) — Accounts Payable: 4829423000.00
0868.HK balance_sheet (annual, 2022-12-31) — Accounts Receivable: 4086410000.00
0868.HK balance_sheet (annual, 2022-12-31) — Accumulated Depreciation: -11027972000.00
0868.HK balance_sheet (annual, 2022-12-31) — Additional Paid In Capital: 1101629000.00
0868.HK balance_sheet (annual, 2022-12-31) — Allowance For Doubtful Accounts Receivable: -62087000.00
0868.HK cash_flow (annual, 2022-12-31) — Amortization Cash Flow: 2409699.84
0868.HK balance_sheet (annual, 2022-12-31) — Available For Sale Securities: 4361001000.00
0868.HK income_statement (annual, 2022-12-31) — Average Dilution Earnings: -1421625.78
0868.HK income_statement (annual, 2022-12-31) — Basic Average Shares: 4049255000.00
0868.HK income_statement (annual, 2022-12-31) — Basic EPS: 1.12
0868.HK cash_flow (annual, 2022-12-31) — Beginning Cash Position: 8141574880.81
0868.HK balance_sheet (annual, 2022-12-31) — Buildings And Improvements: 4313887000.00
0868.HK cash_flow (annual, 2022-12-31) — Capital Expenditure: -2353602133.70
0868.HK balance_sheet (annual, 2022-12-31) — Capital Lease Obligations: 18863000.00
0868.HK balance_sheet (annual, 2022-12-31) — Capital Stock: 385801000.00
0868.HK balance_sheet (annual, 2022-12-31) — Cash And Cash Equivalents: 2845921000.00
0868.HK balance_sheet (annual, 2022-12-31) — Cash Cash Equivalents And Short Term Investments: 3502930000.00
0868.HK cash_flow (annual, 2022-12-31) — Cash Dividends Paid: -3225690960.45
0868.HK balance_sheet (annual, 2022-12-31) — Cash Financial: 3180155000.00
0868.HK cash_flow (annual, 2022-12-31) — Change In Inventory: -203282772.98
0868.HK cash_flow (annual, 2022-12-31) — Change In Payable: 932172383.22
0868.HK cash_flow (annual, 2022-12-31) — Change In Receivables: 750045344.38
0868.HK cash_flow (annual, 2022-12-31) — Change In Working Capital: 1478934954.62
0868.HK cash_flow (annual, 2022-12-31) — Changes In Cash: -4616565469.73
0868.HK balance_sheet (annual, 2022-12-31) — Common Stock: 385801000.00
0868.HK cash_flow (annual, 2022-12-31) — Common Stock Dividend Paid: -3225690960.45
0868.HK balance_sheet (annual, 2022-12-31) — Common Stock Equity: 28613226000.00
0868.HK cash_flow (annual, 2022-12-31) — Common Stock Issuance: 197794944.29
0868.HK cash_flow (annual, 2022-12-31) — Common Stock Payments: 0.00
0868.HK balance_sheet (annual, 2022-12-31) — Construction In Progress: 993265000.00
0868.HK income_statement (annual, 2022-12-31) — Cost Of Revenue: 15063595286.30
0868.HK balance_sheet (annual, 2022-12-31) — Current Assets: 11560945000.00
0868.HK balance_sheet (annual, 2022-12-31) — Current Capital Lease Obligation: 18104000.00
0868.HK balance_sheet (annual, 2022-12-31) — Current Debt: 5185441000.00
0868.HK balance_sheet (annual, 2022-12-31) — Current Debt And Capital Lease Obligation: 5203545000.00
0868.HK balance_sheet (annual, 2022-12-31) — Current Liabilities: 10651764000.00
0868.HK cash_flow (annual, 2022-12-31) — Depreciation: 1317778220.46
0868.HK cash_flow (annual, 2022-12-31) — Depreciation And Amortization: 1320187920.30
0868.HK income_statement (annual, 2022-12-31) — Diluted Average Shares: 4073088000.00
0868.HK income_statement (annual, 2022-12-31) — Diluted EPS: 1.11
0868.HK income_statement (annual, 2022-12-31) — Diluted NI Availto Com Stockholders: 4525841904.29
0868.HK cash_flow (annual, 2022-12-31) — Dividends Received Cfi: 432341122.38
0868.HK income_statement (annual, 2022-12-31) — EBIT: 5626023081.31
0868.HK income_statement (annual, 2022-12-31) — EBITDA: 6946211001.61
0868.HK cash_flow (annual, 2022-12-31) — Effect Of Exchange Rate Changes: -716940889.74
0868.HK cash_flow (annual, 2022-12-31) — End Cash Position: 2808068521.34
0868.HK cash_flow (annual, 2022-12-31) — Financing Cash Flow: -4770682065.80
0868.HK balance_sheet (annual, 2022-12-31) — Finished Goods: 2710181000.00
0868.HK cash_flow (annual, 2022-12-31) — Free Cash Flow: 3595419621.87
0868.HK cash_flow (annual, 2022-12-31) — Gain Loss On Investment Securities: -176135018.65
0868.HK cash_flow (annual, 2022-12-31) — Gain Loss On Sale Of Business: -19395920.37
0868.HK cash_flow (annual, 2022-12-31) — Gain Loss On Sale Of PPE: 47329542.37
0868.HK income_statement (annual, 2022-12-31) — General And Administrative Expense: 2108863516.90
0868.HK balance_sheet (annual, 2022-12-31) — Goodwill: 49170000.00
0868.HK balance_sheet (annual, 2022-12-31) — Goodwill And Other Intangible Assets: 779450000.00
0868.HK balance_sheet (annual, 2022-12-31) — Gross Accounts Receivable: 1966830000.00
0868.HK balance_sheet (annual, 2022-12-31) — Gross PPE: 20315720000.00
0868.HK income_statement (annual, 2022-12-31) — Gross Profit: 7670046334.87
0868.HK income_statement (annual, 2022-12-31) — Interest Expense: 328068845.20
0868.HK income_statement (annual, 2022-12-31) — Interest Expense Non Operating: 328068845.20
0868.HK income_statement (annual, 2022-12-31) — Interest Income: 97880259.17
0868.HK income_statement (annual, 2022-12-31) — Interest Income Non Operating: 97880259.17
0868.HK cash_flow (annual, 2022-12-31) — Interest Paid Cfo: -356521669.66
0868.HK cash_flow (annual, 2022-12-31) — Interest Received Cfi: 97880259.17
0868.HK balance_sheet (annual, 2022-12-31) — Inventory: 3845077000.00
0868.HK balance_sheet (annual, 2022-12-31) — Invested Capital: 40708408000.00
0868.HK cash_flow (annual, 2022-12-31) — Investing Cash Flow: -5794905159.51
0868.HK balance_sheet (annual, 2022-12-31) — Investment Properties: 1334104000.00
0868.HK balance_sheet (annual, 2022-12-31) — Investmentin Financial Assets: 4361001000.00
0868.HK balance_sheet (annual, 2022-12-31) — Investmentsin Associatesat Cost: 8366720000.00
0868.HK cash_flow (annual, 2022-12-31) — Issuance Of Capital Stock: 197794944.29
0868.HK cash_flow (annual, 2022-12-31) — Issuance Of Debt: 5722078184.90
0868.HK balance_sheet (annual, 2022-12-31) — Land And Improvements: 143875000.00
0868.HK balance_sheet (annual, 2022-12-31) — Long Term Capital Lease Obligation: 759000.00
0868.HK balance_sheet (annual, 2022-12-31) — Long Term Debt: 6909741000.00
0868.HK balance_sheet (annual, 2022-12-31) — Long Term Debt And Capital Lease Obligation: 6910500000.00
0868.HK cash_flow (annual, 2022-12-31) — Long Term Debt Issuance: 5722078184.90
0868.HK cash_flow (annual, 2022-12-31) — Long Term Debt Payments: -7431501061.66
0868.HK balance_sheet (annual, 2022-12-31) — Long Term Equity Investment: 8366720000.00
0868.HK balance_sheet (annual, 2022-12-31) — Machinery Furniture Equipment: 11083258000.00
0868.HK balance_sheet (annual, 2022-12-31) — Minority Interest: 102699000.00
0868.HK income_statement (annual, 2022-12-31) — Minority Interests: -15055105.27
0868.HK cash_flow (annual, 2022-12-31) — Net Business Purchase And Sale: -164876802.10
0868.HK cash_flow (annual, 2022-12-31) — Net Common Stock Issuance: 197794944.29
0868.HK balance_sheet (annual, 2022-12-31) — Net Debt: 9249261000.00
0868.HK income_statement (annual, 2022-12-31) — Net Income: 4527263530.07
0868.HK income_statement (annual, 2022-12-31) — Net Income Common Stockholders: 4527263530.07
0868.HK income_statement (annual, 2022-12-31) — Net Income Continuous Operations: 4542318635.34
0868.HK income_statement (annual, 2022-12-31) — Net Income From Continuing And Discontinued Operation: 4527263530.07
0868.HK income_statement (annual, 2022-12-31) — Net Income From Continuing Operation Net Minority Interest: 4527263530.07
0868.HK cash_flow (annual, 2022-12-31) — Net Income From Continuing Operations: 5297954236.10
0868.HK income_statement (annual, 2022-12-31) — Net Income Including Noncontrolling Interests: 4542318635.34
0868.HK cash_flow (annual, 2022-12-31) — Net Intangibles Purchase And Sale: -226579775.76
0868.HK income_statement (annual, 2022-12-31) — Net Interest Income: -230188586.04
0868.HK cash_flow (annual, 2022-12-31) — Net Investment Properties Purchase And Sale: -3688280.04
0868.HK cash_flow (annual, 2022-12-31) — Net Investment Purchase And Sale: -3758396213.62
0868.HK cash_flow (annual, 2022-12-31) — Net Issuance Payments Of Debt: -1709422876.76
0868.HK cash_flow (annual, 2022-12-31) — Net Long Term Debt Issuance: -1709422876.76
0868.HK income_statement (annual, 2022-12-31) — Net Non Operating Interest Income Expense: -230188586.04
0868.HK cash_flow (annual, 2022-12-31) — Net Other Investing Changes: -72430508.79
0868.HK balance_sheet (annual, 2022-12-31) — Net PPE: 20315720000.00
0868.HK cash_flow (annual, 2022-12-31) — Net PPE Purchase And Sale: -2099154960.75
0868.HK balance_sheet (annual, 2022-12-31) — Net Tangible Assets: 27833776000.00
0868.HK balance_sheet (annual, 2022-12-31) — Non Current Deferred Taxes Assets: 0.00
0868.HK balance_sheet (annual, 2022-12-31) — Non Current Deferred Taxes Liabilities: 418883000.00
0868.HK income_statement (annual, 2022-12-31) — Normalized EBITDA: 6748211201.93
0868.HK income_statement (annual, 2022-12-31) — Normalized Income: 4357504007.85
0868.HK cash_flow (annual, 2022-12-31) — Operating Cash Flow: 5949021755.58
0868.HK income_statement (annual, 2022-12-31) — Operating Income: 4256990395.14
0868.HK income_statement (annual, 2022-12-31) — Operating Revenue: 22733641621.17
0868.HK balance_sheet (annual, 2022-12-31) — Ordinary Shares Number: 4109103027.00
0868.HK balance_sheet (annual, 2022-12-31) — Other Intangible Assets: 730280000.00
0868.HK cash_flow (annual, 2022-12-31) — Other Non Cash Items: 230188586.04
0868.HK income_statement (annual, 2022-12-31) — Other Non Operating Income Expenses: 105749531.78
0868.HK balance_sheet (annual, 2022-12-31) — Other Payable: 2049021000.00
0868.HK balance_sheet (annual, 2022-12-31) — Other Properties: 3781435000.00
0868.HK balance_sheet (annual, 2022-12-31) — Other Receivables: 743952000.00
0868.HK balance_sheet (annual, 2022-12-31) — Other Short Term Investments: 657009000.00
0868.HK income_statement (annual, 2022-12-31) — Other Special Charges: 20200330.98
0868.HK income_statement (annual, 2022-12-31) — Otherunder Preferred Stock Dividend: 0.00
0868.HK balance_sheet (annual, 2022-12-31) — Payables: 5448219000.00
0868.HK balance_sheet (annual, 2022-12-31) — Prepaid Assets: 1917638000.00
0868.HK income_statement (annual, 2022-12-31) — Pretax Income: 5297954236.10
0868.HK balance_sheet (annual, 2022-12-31) — Properties: 0.00
0868.HK cash_flow (annual, 2022-12-31) — Provisionand Write Offof Assets: 5377454.02
0868.HK cash_flow (annual, 2022-12-31) — Purchase Of Business: -164876802.10
0868.HK cash_flow (annual, 2022-12-31) — Purchase Of Intangibles: -226579775.76
0868.HK cash_flow (annual, 2022-12-31) — Purchase Of Investment: -4182042460.83
0868.HK cash_flow (annual, 2022-12-31) — Purchase Of Investment Properties: -3688280.04
0868.HK cash_flow (annual, 2022-12-31) — Purchase Of PPE: -2127022357.94
0868.HK balance_sheet (annual, 2022-12-31) — Raw Materials: 1302649000.00
0868.HK income_statement (annual, 2022-12-31) — Reconciled Cost Of Revenue: 15063595286.30
0868.HK income_statement (annual, 2022-12-31) — Reconciled Depreciation: 1320187920.30
0868.HK cash_flow (annual, 2022-12-31) — Repayment Of Debt: -7431501061.66
0868.HK cash_flow (annual, 2022-12-31) — Repurchase Of Capital Stock: 0.00
0868.HK balance_sheet (annual, 2022-12-31) — Restricted Cash: 126528000.00
0868.HK income_statement (annual, 2022-12-31) — Restructuring And Mergern Acquisition: 0.00
0868.HK balance_sheet (annual, 2022-12-31) — Retained Earnings: 24358203000.00
0868.HK cash_flow (annual, 2022-12-31) — Sale Of Investment: 423646247.21
0868.HK cash_flow (annual, 2022-12-31) — Sale Of PPE: 27867397.20
0868.HK income_statement (annual, 2022-12-31) — Selling And Marketing Expense: 1598351519.79
0868.HK income_statement (annual, 2022-12-31) — Selling General And Administration: 3707215036.69
0868.HK balance_sheet (annual, 2022-12-31) — Share Issued: 4109103027.00
0868.HK income_statement (annual, 2022-12-31) — Special Income Charges: -25577785.00
0868.HK cash_flow (annual, 2022-12-31) — Stock Based Compensation: 74596501.35
0868.HK balance_sheet (annual, 2022-12-31) — Stockholders Equity: 28613226000.00
0868.HK balance_sheet (annual, 2022-12-31) — Tangible Book Value: 27833776000.00
0868.HK income_statement (annual, 2022-12-31) — Tax Effect Of Unusual Items: 28240277.46
0868.HK income_statement (annual, 2022-12-31) — Tax Provision: 755635600.77
0868.HK income_statement (annual, 2022-12-31) — Tax Rate For Calcs: 0.14
0868.HK balance_sheet (annual, 2022-12-31) — Taxes Receivable: 231906898.93
0868.HK cash_flow (annual, 2022-12-31) — Taxes Refund Paid: -1138673681.64
0868.HK balance_sheet (annual, 2022-12-31) — Total Assets: 46742940000.00
0868.HK balance_sheet (annual, 2022-12-31) — Total Capitalization: 35522967000.00
0868.HK balance_sheet (annual, 2022-12-31) — Total Debt: 12114045000.00
0868.HK balance_sheet (annual, 2022-12-31) — Total Equity Gross Minority Interest: 28715925000.00
0868.HK income_statement (annual, 2022-12-31) — Total Expenses: 18476651226.03
0868.HK balance_sheet (annual, 2022-12-31) — Total Liabilities Net Minority Interest: 18027015000.00
0868.HK balance_sheet (annual, 2022-12-31) — Total Non Current Assets: 35181995000.00
0868.HK balance_sheet (annual, 2022-12-31) — Total Non Current Liabilities Net Minority Interest: 7375251000.00
0868.HK income_statement (annual, 2022-12-31) — Total Operating Income As Reported: 4713321673.23
0868.HK balance_sheet (annual, 2022-12-31) — Total Tax Payable: 618796000.00
0868.HK income_statement (annual, 2022-12-31) — Total Unusual Items: 197999799.68
0868.HK income_statement (annual, 2022-12-31) — Total Unusual Items Excluding Goodwill: 197999799.68
0868.HK balance_sheet (annual, 2022-12-31) — Tradeand Other Payables Non Current: 45868000.00
0868.HK balance_sheet (annual, 2022-12-31) — Work In Process: 283825000.00
0868.HK balance_sheet (annual, 2022-12-31) — Working Capital: 909181000.00
0868.HK income_statement (annual, 2022-12-31) — Write Off: 5377454.02
0868.HK income_statement (annual, 2023-12-31) — +Operating Expense: 2825281000.00
0868.HK income_statement (annual, 2023-12-31) — +Total Revenue: 24293673000.00
0868.HK balance_sheet (annual, 2023-12-31) — Accounts Payable: 1846773000.00
0868.HK balance_sheet (annual, 2023-12-31) — Accounts Receivable: 1569895000.00
0868.HK balance_sheet (annual, 2023-12-31) — Accumulated Depreciation: -10943608000.00
0868.HK balance_sheet (annual, 2023-12-31) — Additional Paid In Capital: 2246103000.00
0868.HK balance_sheet (annual, 2023-12-31) — Allowance For Doubtful Accounts Receivable: -54555000.00
0868.HK cash_flow (annual, 2023-12-31) — Amortization Cash Flow: 3225000.00
0868.HK balance_sheet (annual, 2023-12-31) — Available For Sale Securities: 850000000.00
0868.HK income_statement (annual, 2023-12-31) — Average Dilution Earnings: -195000.00
0868.HK income_statement (annual, 2023-12-31) — Basic Average Shares: 4152115000.00
0868.HK income_statement (annual, 2023-12-31) — Basic EPS: 1.17
0868.HK cash_flow (annual, 2023-12-31) — Beginning Cash Position: 2845921000.00
0868.HK balance_sheet (annual, 2023-12-31) — Buildings And Improvements: 6256098000.00
0868.HK cash_flow (annual, 2023-12-31) — Capital Expenditure: -3093011000.00
0868.HK balance_sheet (annual, 2023-12-31) — Capital Lease Obligations: 16229000.00
0868.HK balance_sheet (annual, 2023-12-31) — Capital Stock: 396222000.00
0868.HK balance_sheet (annual, 2023-12-31) — Cash And Cash Equivalents: 1814614000.00
0868.HK balance_sheet (annual, 2023-12-31) — Cash Cash Equivalents And Short Term Investments: 2178240000.00
0868.HK cash_flow (annual, 2023-12-31) — Cash Dividends Paid: -824321000.00
0868.HK balance_sheet (annual, 2023-12-31) — Cash Financial: 1814614000.00
0868.HK cash_flow (annual, 2023-12-31) — Change In Inventory: 487079000.00
0868.HK cash_flow (annual, 2023-12-31) — Change In Payable: -417840000.00
0868.HK cash_flow (annual, 2023-12-31) — Change In Receivables: -1242580000.00
0868.HK cash_flow (annual, 2023-12-31) — Change In Working Capital: -1173341000.00
0868.HK cash_flow (annual, 2023-12-31) — Changes In Cash: -1049524000.00
0868.HK balance_sheet (annual, 2023-12-31) — Common Stock: 396222000.00
0868.HK cash_flow (annual, 2023-12-31) — Common Stock Dividend Paid: -824321000.00
0868.HK balance_sheet (annual, 2023-12-31) — Common Stock Equity: 32589899000.00
0868.HK cash_flow (annual, 2023-12-31) — Common Stock Issuance: 152685000.00
0868.HK balance_sheet (annual, 2023-12-31) — Construction In Progress: 1959165000.00
0868.HK income_statement (annual, 2023-12-31) — Cost Of Revenue: 16476198000.00
0868.HK balance_sheet (annual, 2023-12-31) — Current Assets: 12407296000.00
0868.HK balance_sheet (annual, 2023-12-31) — Current Capital Lease Obligation: 7185000.00
0868.HK balance_sheet (annual, 2023-12-31) — Current Debt: 4788936000.00
0868.HK balance_sheet (annual, 2023-12-31) — Current Debt And Capital Lease Obligation: 4796121000.00
0868.HK balance_sheet (annual, 2023-12-31) — Current Liabilities: 10343978000.00
0868.HK cash_flow (annual, 2023-12-31) — Depreciation: 1366525000.00
0868.HK cash_flow (annual, 2023-12-31) — Depreciation And Amortization: 1369750000.00
0868.HK income_statement (annual, 2023-12-31) — Diluted Average Shares: 4160303000.00
0868.HK income_statement (annual, 2023-12-31) — Diluted EPS: 1.17
0868.HK income_statement (annual, 2023-12-31) — Diluted NI Availto Com Stockholders: 4882908000.00
0868.HK cash_flow (annual, 2023-12-31) — Dividends Received Cfi: 376005000.00
0868.HK income_statement (annual, 2023-12-31) — EBIT: 6231510000.00
0868.HK income_statement (annual, 2023-12-31) — EBITDA: 7601260000.00
0868.HK cash_flow (annual, 2023-12-31) — Effect Of Exchange Rate Changes: 18217000.00
0868.HK cash_flow (annual, 2023-12-31) — End Cash Position: 1814614000.00
0868.HK cash_flow (annual, 2023-12-31) — Financing Cash Flow: -5619740000.00