speb/financial-data huggingface dataset:
EXG.V balance_sheet (annual, 2022-12-31) — Total Capitalization: 5214884.00
EXG.V balance_sheet (annual, 2022-12-31) — Total Equity Gross Minority Interest: 5214884.00
EXG.V income_statement (annual, 2022-12-31) — Total Expenses: 935768.00
EXG.V balance_sheet (annual, 2022-12-31) — Total Liabilities Net Minority Interest: 352077.00
EXG.V balance_sheet (annual, 2022-12-31) — Total Non Current Assets: 2226865.00
EXG.V balance_sheet (annual, 2022-12-31) — Total Non Current Liabilities Net Minority Interest: 0.00
EXG.V income_statement (annual, 2022-12-31) — Total Unusual Items: -40926.00
EXG.V income_statement (annual, 2022-12-31) — Total Unusual Items Excluding Goodwill: -40926.00
EXG.V balance_sheet (annual, 2022-12-31) — Working Capital: 2988019.00
EXG.V income_statement (annual, 2023-12-31) — +Operating Expense: 528475.00
EXG.V income_statement (annual, 2023-12-31) — +Total Revenue: 0.00
EXG.V balance_sheet (annual, 2023-12-31) — Additional Paid In Capital: 4286644.00
EXG.V cash_flow (annual, 2023-12-31) — Asset Impairment Charge: 17843.00
EXG.V income_statement (annual, 2023-12-31) — Basic Average Shares: 63893008.00
EXG.V income_statement (annual, 2023-12-31) — Basic EPS: 0.00
EXG.V cash_flow (annual, 2023-12-31) — Beginning Cash Position: 2628135.00
EXG.V cash_flow (annual, 2023-12-31) — Capital Expenditure: -17843.00
EXG.V balance_sheet (annual, 2023-12-31) — Capital Stock: 23062276.00
EXG.V balance_sheet (annual, 2023-12-31) — Cash And Cash Equivalents: 3264429.00
EXG.V balance_sheet (annual, 2023-12-31) — Cash Cash Equivalents And Short Term Investments: 3780285.00
EXG.V balance_sheet (annual, 2023-12-31) — Cash Financial: 3264429.00
EXG.V cash_flow (annual, 2023-12-31) — Cash Flow From Continuing Financing Activities: 0.00
EXG.V cash_flow (annual, 2023-12-31) — Cash Flow From Continuing Investing Activities: -17843.00
EXG.V cash_flow (annual, 2023-12-31) — Cash Flow From Continuing Operating Activities: 654137.00
EXG.V cash_flow (annual, 2023-12-31) — Change In Working Capital: 978470.00
EXG.V cash_flow (annual, 2023-12-31) — Changes In Cash: 636294.00
EXG.V balance_sheet (annual, 2023-12-31) — Common Stock: 23062276.00
EXG.V balance_sheet (annual, 2023-12-31) — Common Stock Equity: 4872549.00
EXG.V cash_flow (annual, 2023-12-31) — Common Stock Issuance: 0.00
EXG.V balance_sheet (annual, 2023-12-31) — Current Assets: 4863049.00
EXG.V balance_sheet (annual, 2023-12-31) — Current Liabilities: 149994.00
EXG.V income_statement (annual, 2023-12-31) — Diluted Average Shares: 63893008.00
EXG.V income_statement (annual, 2023-12-31) — Diluted EPS: 0.00
EXG.V income_statement (annual, 2023-12-31) — Diluted NI Availto Com Stockholders: -185526.00
EXG.V income_statement (annual, 2023-12-31) — EBIT: -528475.00
EXG.V income_statement (annual, 2023-12-31) — EBITDA: -528475.00
EXG.V income_statement (annual, 2023-12-31) — Earnings From Equity Interest: -51694.00
EXG.V cash_flow (annual, 2023-12-31) — Earnings Losses From Equity Investments: 51694.00
EXG.V cash_flow (annual, 2023-12-31) — End Cash Position: 3264429.00
EXG.V cash_flow (annual, 2023-12-31) — Financing Cash Flow: 0.00
EXG.V cash_flow (annual, 2023-12-31) — Free Cash Flow: 636294.00
EXG.V income_statement (annual, 2023-12-31) — Gain On Sale Of Security: -3697.00
EXG.V balance_sheet (annual, 2023-12-31) — Gains Losses Not Affecting Retained Earnings: -343731.00
EXG.V income_statement (annual, 2023-12-31) — General And Administrative Expense: 528475.00
EXG.V income_statement (annual, 2023-12-31) — Impairment Of Capital Assets: 17843.00
EXG.V income_statement (annual, 2023-12-31) — Insurance And Claims: 15824.00
EXG.V income_statement (annual, 2023-12-31) — Interest Income: 235511.00
EXG.V income_statement (annual, 2023-12-31) — Interest Income Non Operating: 235511.00
EXG.V balance_sheet (annual, 2023-12-31) — Invested Capital: 4872549.00
EXG.V cash_flow (annual, 2023-12-31) — Investing Cash Flow: -17843.00
EXG.V balance_sheet (annual, 2023-12-31) — Investments And Advances: 123371.00
EXG.V balance_sheet (annual, 2023-12-31) — Investmentsin Associatesat Cost: 123371.00
EXG.V cash_flow (annual, 2023-12-31) — Issuance Of Capital Stock: 0.00
EXG.V balance_sheet (annual, 2023-12-31) — Long Term Equity Investment: 123371.00
EXG.V cash_flow (annual, 2023-12-31) — Net Common Stock Issuance: 0.00
EXG.V income_statement (annual, 2023-12-31) — Net Income: -185526.00
EXG.V income_statement (annual, 2023-12-31) — Net Income Common Stockholders: -185526.00
EXG.V income_statement (annual, 2023-12-31) — Net Income Continuous Operations: -185526.00
EXG.V income_statement (annual, 2023-12-31) — Net Income From Continuing And Discontinued Operation: -185526.00
EXG.V income_statement (annual, 2023-12-31) — Net Income From Continuing Operation Net Minority Interest: -185526.00
EXG.V cash_flow (annual, 2023-12-31) — Net Income From Continuing Operations: -185526.00
EXG.V income_statement (annual, 2023-12-31) — Net Income Including Noncontrolling Interests: -185526.00
EXG.V income_statement (annual, 2023-12-31) — Net Interest Income: 234150.00
EXG.V cash_flow (annual, 2023-12-31) — Net Investment Purchase And Sale: 0.00
EXG.V income_statement (annual, 2023-12-31) — Net Non Operating Interest Income Expense: 234150.00
EXG.V cash_flow (annual, 2023-12-31) — Net PPE Purchase And Sale: -17843.00
EXG.V balance_sheet (annual, 2023-12-31) — Net Tangible Assets: 4872549.00
EXG.V balance_sheet (annual, 2023-12-31) — Non Current Prepaid Assets: 36123.00
EXG.V income_statement (annual, 2023-12-31) — Normalized EBITDA: -506935.00
EXG.V income_statement (annual, 2023-12-31) — Normalized Income: -163986.00
EXG.V cash_flow (annual, 2023-12-31) — Operating Cash Flow: 654137.00
EXG.V cash_flow (annual, 2023-12-31) — Operating Gains Losses: 51694.00
EXG.V income_statement (annual, 2023-12-31) — Operating Income: -528475.00
EXG.V income_statement (annual, 2023-12-31) — Operating Revenue: 0.00
EXG.V balance_sheet (annual, 2023-12-31) — Ordinary Shares Number: 63893008.00
EXG.V balance_sheet (annual, 2023-12-31) — Other Equity Adjustments: -343731.00
EXG.V balance_sheet (annual, 2023-12-31) — Other Equity Interest: 628680.00
EXG.V income_statement (annual, 2023-12-31) — Other Gand A: 497651.00
EXG.V income_statement (annual, 2023-12-31) — Other Income Expense: 108799.00
EXG.V cash_flow (annual, 2023-12-31) — Other Non Cash Items: -208344.00
EXG.V income_statement (annual, 2023-12-31) — Other Non Operating Income Expenses: 182033.00
EXG.V balance_sheet (annual, 2023-12-31) — Other Receivables: 954537.00
EXG.V balance_sheet (annual, 2023-12-31) — Other Short Term Investments: 515856.00
EXG.V income_statement (annual, 2023-12-31) — Other Taxes: -53167.00
EXG.V balance_sheet (annual, 2023-12-31) — Payables And Accrued Expenses: 149994.00
EXG.V balance_sheet (annual, 2023-12-31) — Prepaid Assets: 9231.00
EXG.V income_statement (annual, 2023-12-31) — Pretax Income: -185526.00
EXG.V cash_flow (annual, 2023-12-31) — Purchase Of Investment: 0.00
EXG.V cash_flow (annual, 2023-12-31) — Purchase Of PPE: -17843.00
EXG.V balance_sheet (annual, 2023-12-31) — Receivables: 1073533.00
EXG.V income_statement (annual, 2023-12-31) — Rent And Landing Fees: 15000.00
EXG.V income_statement (annual, 2023-12-31) — Rent Expense Supplemental: 15000.00
EXG.V balance_sheet (annual, 2023-12-31) — Retained Earnings: -22761320.00
EXG.V income_statement (annual, 2023-12-31) — Salaries And Wages: 0.00
EXG.V income_statement (annual, 2023-12-31) — Selling General And Administration: 528475.00
EXG.V balance_sheet (annual, 2023-12-31) — Share Issued: 63893008.00
EXG.V income_statement (annual, 2023-12-31) — Special Income Charges: -17843.00
EXG.V cash_flow (annual, 2023-12-31) — Stock Based Compensation: 0.00
EXG.V balance_sheet (annual, 2023-12-31) — Stockholders Equity: 4872549.00
EXG.V balance_sheet (annual, 2023-12-31) — Tangible Book Value: 4872549.00
EXG.V income_statement (annual, 2023-12-31) — Tax Effect Of Unusual Items: 0.00
EXG.V income_statement (annual, 2023-12-31) — Tax Rate For Calcs: 0.00
EXG.V balance_sheet (annual, 2023-12-31) — Taxes Receivable: 118996.00
EXG.V balance_sheet (annual, 2023-12-31) — Total Assets: 5022543.00
EXG.V balance_sheet (annual, 2023-12-31) — Total Capitalization: 4872549.00
EXG.V balance_sheet (annual, 2023-12-31) — Total Equity Gross Minority Interest: 4872549.00
EXG.V income_statement (annual, 2023-12-31) — Total Expenses: 528475.00
EXG.V balance_sheet (annual, 2023-12-31) — Total Liabilities Net Minority Interest: 149994.00
EXG.V balance_sheet (annual, 2023-12-31) — Total Non Current Assets: 159494.00
EXG.V balance_sheet (annual, 2023-12-31) — Total Non Current Liabilities Net Minority Interest: 0.00
EXG.V income_statement (annual, 2023-12-31) — Total Other Finance Cost: 1361.00
EXG.V income_statement (annual, 2023-12-31) — Total Unusual Items: -21540.00
EXG.V income_statement (annual, 2023-12-31) — Total Unusual Items Excluding Goodwill: -21540.00
EXG.V balance_sheet (annual, 2023-12-31) — Working Capital: 4713055.00
EXG.V balance_sheet (quarterly, 2024-09-30) — Accounts Receivable: 201243.00
EXG.V income_statement (quarterly, 2024-09-30) — Basic Average Shares: 63893008.00
EXG.V income_statement (quarterly, 2024-09-30) — Basic EPS: 0.00
EXG.V income_statement (quarterly, 2024-09-30) — Diluted Average Shares: 63893008.00
EXG.V income_statement (quarterly, 2024-09-30) — Diluted EPS: 0.00
EXG.V balance_sheet (quarterly, 2024-09-30) — Non Current Accounts Receivable: 508482.00
EXG.V balance_sheet (quarterly, 2024-09-30) — Other Equity Interest: 628680.00
EXG.V cash_flow (quarterly, 2024-09-30) — Other Non Cash Items: -8942.00
EXG.V income_statement (annual, 2024-12-31) — +Operating Expense: 493608.00
EXG.V income_statement (quarterly, 2024-12-31) — +Operating Expense: 78300.00
EXG.V income_statement (annual, 2024-12-31) — +Total Revenue: 0.00
EXG.V income_statement (quarterly, 2024-12-31) — +Total Revenue: 0.00
EXG.V balance_sheet (annual, 2024-12-31) — Additional Paid In Capital: 4286644.00
EXG.V balance_sheet (quarterly, 2024-12-31) — Additional Paid In Capital: 4286644.00
EXG.V cash_flow (annual, 2024-12-31) — Asset Impairment Charge: 23579.00
EXG.V cash_flow (quarterly, 2024-12-31) — Asset Impairment Charge: 2245.00
EXG.V income_statement (annual, 2024-12-31) — Basic Average Shares: 63893008.00
EXG.V income_statement (annual, 2024-12-31) — Basic EPS: 0.00
EXG.V cash_flow (annual, 2024-12-31) — Beginning Cash Position: 3264429.00
EXG.V cash_flow (quarterly, 2024-12-31) — Beginning Cash Position: 3428760.00
EXG.V cash_flow (annual, 2024-12-31) — Capital Expenditure: -23579.00
EXG.V cash_flow (quarterly, 2024-12-31) — Capital Expenditure: -2245.00
EXG.V balance_sheet (annual, 2024-12-31) — Capital Stock: 23062276.00
EXG.V balance_sheet (quarterly, 2024-12-31) — Capital Stock: 23062276.00
EXG.V balance_sheet (annual, 2024-12-31) — Cash And Cash Equivalents: 3640720.00
EXG.V balance_sheet (quarterly, 2024-12-31) — Cash And Cash Equivalents: 3640720.00
EXG.V balance_sheet (annual, 2024-12-31) — Cash Cash Equivalents And Short Term Investments: 3773607.00
EXG.V balance_sheet (quarterly, 2024-12-31) — Cash Cash Equivalents And Short Term Investments: 3773607.00
EXG.V balance_sheet (annual, 2024-12-31) — Cash Financial: 3640720.00
EXG.V balance_sheet (quarterly, 2024-12-31) — Cash Financial: 3640720.00
EXG.V cash_flow (annual, 2024-12-31) — Cash Flow From Continuing Investing Activities: -123579.00
EXG.V cash_flow (quarterly, 2024-12-31) — Cash Flow From Continuing Investing Activities: -102245.00
EXG.V cash_flow (annual, 2024-12-31) — Cash Flow From Continuing Operating Activities: 499870.00
EXG.V cash_flow (quarterly, 2024-12-31) — Cash Flow From Continuing Operating Activities: 314205.00
EXG.V cash_flow (annual, 2024-12-31) — Change In Payables And Accrued Expense: -8843.00
EXG.V cash_flow (annual, 2024-12-31) — Change In Prepaid Assets: 0.00
EXG.V cash_flow (annual, 2024-12-31) — Change In Receivables: 722460.00
EXG.V cash_flow (annual, 2024-12-31) — Change In Working Capital: 713617.00
EXG.V cash_flow (quarterly, 2024-12-31) — Change In Working Capital: 356646.00
EXG.V cash_flow (annual, 2024-12-31) — Changes In Cash: 376291.00
EXG.V cash_flow (quarterly, 2024-12-31) — Changes In Cash: 211960.00
EXG.V balance_sheet (annual, 2024-12-31) — Common Stock: 23062276.00
EXG.V balance_sheet (quarterly, 2024-12-31) — Common Stock: 23062276.00
EXG.V balance_sheet (annual, 2024-12-31) — Common Stock Equity: 4217486.00
EXG.V balance_sheet (quarterly, 2024-12-31) — Common Stock Equity: 4217486.00
EXG.V balance_sheet (annual, 2024-12-31) — Current Assets: 4176199.00
EXG.V balance_sheet (quarterly, 2024-12-31) — Current Assets: 4176199.00
EXG.V balance_sheet (annual, 2024-12-31) — Current Liabilities: 141151.00
EXG.V balance_sheet (quarterly, 2024-12-31) — Current Liabilities: 141151.00
EXG.V income_statement (annual, 2024-12-31) — Diluted Average Shares: 63893008.00
EXG.V income_statement (annual, 2024-12-31) — Diluted EPS: 0.00
EXG.V income_statement (annual, 2024-12-31) — Diluted NI Availto Com Stockholders: -246056.00
EXG.V income_statement (quarterly, 2024-12-31) — Diluted NI Availto Com Stockholders: -78415.00
EXG.V balance_sheet (annual, 2024-12-31) — Duefrom Related Parties Current: 0.00
EXG.V balance_sheet (quarterly, 2024-12-31) — Duefrom Related Parties Current: 0.00
EXG.V income_statement (annual, 2024-12-31) — EBIT: -493608.00
EXG.V income_statement (quarterly, 2024-12-31) — EBIT: -78300.00
EXG.V income_statement (annual, 2024-12-31) — EBITDA: -493608.00
EXG.V income_statement (quarterly, 2024-12-31) — EBITDA: -78300.00
EXG.V income_statement (annual, 2024-12-31) — Earnings From Equity Interest: -64193.00
EXG.V income_statement (quarterly, 2024-12-31) — Earnings From Equity Interest: -25247.00
EXG.V cash_flow (annual, 2024-12-31) — Earnings Losses From Equity Investments: 64193.00
EXG.V cash_flow (quarterly, 2024-12-31) — Earnings Losses From Equity Investments: 25247.00
EXG.V cash_flow (annual, 2024-12-31) — End Cash Position: 3640720.00
EXG.V cash_flow (quarterly, 2024-12-31) — End Cash Position: 3640720.00
EXG.V cash_flow (annual, 2024-12-31) — Free Cash Flow: 476291.00
EXG.V cash_flow (quarterly, 2024-12-31) — Free Cash Flow: 311960.00
EXG.V income_statement (annual, 2024-12-31) — Gain On Sale Of Security: 20316.00
EXG.V income_statement (quarterly, 2024-12-31) — Gain On Sale Of Security: 17412.00
EXG.V balance_sheet (annual, 2024-12-31) — Gains Losses Not Affecting Retained Earnings: -752738.00
EXG.V balance_sheet (quarterly, 2024-12-31) — Gains Losses Not Affecting Retained Earnings: -752738.00
EXG.V income_statement (annual, 2024-12-31) — General And Administrative Expense: 493608.00
EXG.V income_statement (quarterly, 2024-12-31) — General And Administrative Expense: 78300.00
EXG.V balance_sheet (annual, 2024-12-31) — Held To Maturity Securities: 0.00
EXG.V balance_sheet (quarterly, 2024-12-31) — Held To Maturity Securities: 0.00
EXG.V income_statement (annual, 2024-12-31) — Impairment Of Capital Assets: 23579.00
EXG.V income_statement (quarterly, 2024-12-31) — Impairment Of Capital Assets: 2245.00
EXG.V income_statement (annual, 2024-12-31) — Insurance And Claims: 15658.00
EXG.V income_statement (quarterly, 2024-12-31) — Insurance And Claims: 3856.00
EXG.V income_statement (annual, 2024-12-31) — Interest Income: 120759.00
EXG.V income_statement (quarterly, 2024-12-31) — Interest Income: 10368.00
EXG.V income_statement (annual, 2024-12-31) — Interest Income Non Operating: 120759.00
EXG.V income_statement (quarterly, 2024-12-31) — Interest Income Non Operating: 10368.00
EXG.V balance_sheet (annual, 2024-12-31) — Invested Capital: 4217486.00
EXG.V balance_sheet (quarterly, 2024-12-31) — Invested Capital: 4217486.00
EXG.V cash_flow (annual, 2024-12-31) — Investing Cash Flow: -123579.00
EXG.V cash_flow (quarterly, 2024-12-31) — Investing Cash Flow: -102245.00
EXG.V balance_sheet (annual, 2024-12-31) — Investmentin Financial Assets: 0.00
EXG.V balance_sheet (quarterly, 2024-12-31) — Investmentin Financial Assets: 0.00
EXG.V balance_sheet (annual, 2024-12-31) — Investments And Advances: 43139.00
EXG.V balance_sheet (quarterly, 2024-12-31) — Investments And Advances: 43139.00
EXG.V balance_sheet (annual, 2024-12-31) — Investmentsin Associatesat Cost: 43139.00
EXG.V balance_sheet (quarterly, 2024-12-31) — Investmentsin Associatesat Cost: 43139.00
EXG.V balance_sheet (annual, 2024-12-31) — Long Term Equity Investment: 43139.00
EXG.V balance_sheet (quarterly, 2024-12-31) — Long Term Equity Investment: 43139.00
EXG.V cash_flow (annual, 2024-12-31) — Net Business Purchase And Sale: 0.00
EXG.V cash_flow (annual, 2024-12-31) — Net Foreign Currency Exchange Gain Loss: 0.00
EXG.V income_statement (annual, 2024-12-31) — Net Income: -246056.00
EXG.V income_statement (quarterly, 2024-12-31) — Net Income: -78415.00
EXG.V income_statement (annual, 2024-12-31) — Net Income Common Stockholders: -246056.00
EXG.V income_statement (quarterly, 2024-12-31) — Net Income Common Stockholders: -78415.00
EXG.V income_statement (annual, 2024-12-31) — Net Income Continuous Operations: -246056.00
EXG.V income_statement (quarterly, 2024-12-31) — Net Income Continuous Operations: -78415.00
EXG.V income_statement (annual, 2024-12-31) — Net Income From Continuing And Discontinued Operation: -246056.00
EXG.V income_statement (quarterly, 2024-12-31) — Net Income From Continuing And Discontinued Operation: -78415.00
EXG.V income_statement (annual, 2024-12-31) — Net Income From Continuing Operation Net Minority Interest: -246056.00
EXG.V income_statement (quarterly, 2024-12-31) — Net Income From Continuing Operation Net Minority Interest: -78415.00
EXG.V cash_flow (annual, 2024-12-31) — Net Income From Continuing Operations: -246056.00
EXG.V cash_flow (quarterly, 2024-12-31) — Net Income From Continuing Operations: -78415.00
EXG.V income_statement (annual, 2024-12-31) — Net Income Including Noncontrolling Interests: -246056.00
EXG.V income_statement (quarterly, 2024-12-31) — Net Income Including Noncontrolling Interests: -78415.00
EXG.V income_statement (annual, 2024-12-31) — Net Interest Income: 119198.00
EXG.V income_statement (quarterly, 2024-12-31) — Net Interest Income: 9965.00
EXG.V cash_flow (annual, 2024-12-31) — Net Investment Purchase And Sale: -100000.00
EXG.V income_statement (annual, 2024-12-31) — Net Non Operating Interest Income Expense: 119198.00
EXG.V income_statement (quarterly, 2024-12-31) — Net Non Operating Interest Income Expense: 9965.00
EXG.V balance_sheet (annual, 2024-12-31) — Net PPE: 0.00
EXG.V balance_sheet (quarterly, 2024-12-31) — Net PPE: 0.00
EXG.V cash_flow (annual, 2024-12-31) — Net PPE Purchase And Sale: -23579.00
EXG.V cash_flow (quarterly, 2024-12-31) — Net PPE Purchase And Sale: -2245.00
EXG.V balance_sheet (annual, 2024-12-31) — Net Tangible Assets: 4217486.00
EXG.V balance_sheet (quarterly, 2024-12-31) — Net Tangible Assets: 4217486.00
EXG.V balance_sheet (annual, 2024-12-31) — Non Current Note Receivables: 0.00
EXG.V balance_sheet (quarterly, 2024-12-31) — Non Current Note Receivables: 0.00
EXG.V balance_sheet (annual, 2024-12-31) — Non Current Prepaid Assets: 139299.00
EXG.V balance_sheet (quarterly, 2024-12-31) — Non Current Prepaid Assets: 139299.00
EXG.V income_statement (annual, 2024-12-31) — Normalized EBITDA: -490345.00
EXG.V income_statement (quarterly, 2024-12-31) — Normalized EBITDA: -93467.00
EXG.V income_statement (annual, 2024-12-31) — Normalized Income: -242793.00
EXG.V income_statement (quarterly, 2024-12-31) — Normalized Income: -93582.00
EXG.V cash_flow (annual, 2024-12-31) — Operating Cash Flow: 499870.00
EXG.V cash_flow (quarterly, 2024-12-31) — Operating Cash Flow: 314205.00
EXG.V cash_flow (annual, 2024-12-31) — Operating Gains Losses: 64193.00
EXG.V cash_flow (quarterly, 2024-12-31) — Operating Gains Losses: 25247.00
EXG.V income_statement (annual, 2024-12-31) — Operating Income: -493608.00
EXG.V income_statement (quarterly, 2024-12-31) — Operating Income: -78300.00
EXG.V income_statement (annual, 2024-12-31) — Operating Revenue: 0.00
EXG.V income_statement (quarterly, 2024-12-31) — Operating Revenue: 0.00
EXG.V balance_sheet (annual, 2024-12-31) — Ordinary Shares Number: 63893008.00
EXG.V balance_sheet (quarterly, 2024-12-31) — Ordinary Shares Number: 63893008.00
EXG.V balance_sheet (annual, 2024-12-31) — Other Equity Adjustments: -752738.00
EXG.V balance_sheet (quarterly, 2024-12-31) — Other Equity Adjustments: -752738.00
EXG.V balance_sheet (annual, 2024-12-31) — Other Equity Interest: 628680.00
EXG.V balance_sheet (quarterly, 2024-12-31) — Other Equity Interest: 628680.00
EXG.V income_statement (annual, 2024-12-31) — Other Gand A: 462950.00
EXG.V income_statement (quarterly, 2024-12-31) — Other Gand A: 70694.00
EXG.V income_statement (annual, 2024-12-31) — Other Income Expense: 128354.00
EXG.V income_statement (quarterly, 2024-12-31) — Other Income Expense: -10080.00
EXG.V cash_flow (annual, 2024-12-31) — Other Non Cash Items: -55463.00
EXG.V cash_flow (quarterly, 2024-12-31) — Other Non Cash Items: 8482.00
EXG.V income_statement (annual, 2024-12-31) — Other Non Operating Income Expenses: 195810.00
EXG.V income_statement (quarterly, 2024-12-31) — Other Non Operating Income Expenses: 0.00
EXG.V balance_sheet (annual, 2024-12-31) — Other Receivables: 290204.00
EXG.V balance_sheet (quarterly, 2024-12-31) — Other Receivables: 290204.00
EXG.V balance_sheet (annual, 2024-12-31) — Other Short Term Investments: 132887.00
EXG.V balance_sheet (quarterly, 2024-12-31) — Other Short Term Investments: 132887.00
EXG.V balance_sheet (annual, 2024-12-31) — Payables And Accrued Expenses: 141151.00
EXG.V balance_sheet (quarterly, 2024-12-31) — Payables And Accrued Expenses: 141151.00
EXG.V balance_sheet (annual, 2024-12-31) — Prepaid Assets: 8998.00
EXG.V balance_sheet (quarterly, 2024-12-31) — Prepaid Assets: 8998.00
EXG.V income_statement (annual, 2024-12-31) — Pretax Income: -246056.00
EXG.V income_statement (quarterly, 2024-12-31) — Pretax Income: -78415.00
EXG.V cash_flow (annual, 2024-12-31) — Purchase Of Investment: -100000.00
EXG.V cash_flow (annual, 2024-12-31) — Purchase Of PPE: -23579.00
EXG.V cash_flow (quarterly, 2024-12-31) — Purchase Of PPE: -2245.00
EXG.V balance_sheet (annual, 2024-12-31) — Receivables: 393594.00
EXG.V balance_sheet (quarterly, 2024-12-31) — Receivables: 393594.00
EXG.V income_statement (annual, 2024-12-31) — Rent And Landing Fees: 15000.00
EXG.V income_statement (quarterly, 2024-12-31) — Rent And Landing Fees: 3750.00
EXG.V income_statement (annual, 2024-12-31) — Rent Expense Supplemental: 15000.00
EXG.V income_statement (quarterly, 2024-12-31) — Rent Expense Supplemental: 3750.00
EXG.V balance_sheet (annual, 2024-12-31) — Retained Earnings: -23007376.00
EXG.V balance_sheet (quarterly, 2024-12-31) — Retained Earnings: -23007376.00
EXG.V cash_flow (annual, 2024-12-31) — Sale Of Business: 0.00
EXG.V income_statement (annual, 2024-12-31) — Selling And Marketing Expense: 0.00
EXG.V income_statement (annual, 2024-12-31) — Selling General And Administration: 493608.00
EXG.V income_statement (quarterly, 2024-12-31) — Selling General And Administration: 78300.00
EXG.V balance_sheet (annual, 2024-12-31) — Share Issued: 63893008.00
EXG.V balance_sheet (quarterly, 2024-12-31) — Share Issued: 63893008.00
EXG.V income_statement (annual, 2024-12-31) — Special Income Charges: -23579.00
EXG.V income_statement (quarterly, 2024-12-31) — Special Income Charges: -2245.00
EXG.V balance_sheet (annual, 2024-12-31) — Stockholders Equity: 4217486.00
EXG.V balance_sheet (quarterly, 2024-12-31) — Stockholders Equity: 4217486.00
EXG.V balance_sheet (annual, 2024-12-31) — Tangible Book Value: 4217486.00
EXG.V balance_sheet (quarterly, 2024-12-31) — Tangible Book Value: 4217486.00
EXG.V income_statement (annual, 2024-12-31) — Tax Effect Of Unusual Items: 0.00
EXG.V income_statement (quarterly, 2024-12-31) — Tax Effect Of Unusual Items: 0.00
EXG.V income_statement (annual, 2024-12-31) — Tax Rate For Calcs: 0.00
EXG.V income_statement (quarterly, 2024-12-31) — Tax Rate For Calcs: 0.00
EXG.V balance_sheet (annual, 2024-12-31) — Taxes Receivable: 103390.00
EXG.V balance_sheet (quarterly, 2024-12-31) — Taxes Receivable: 103390.00
EXG.V balance_sheet (annual, 2024-12-31) — Total Assets: 4358637.00
EXG.V balance_sheet (quarterly, 2024-12-31) — Total Assets: 4358637.00
EXG.V balance_sheet (annual, 2024-12-31) — Total Capitalization: 4217486.00
EXG.V balance_sheet (quarterly, 2024-12-31) — Total Capitalization: 4217486.00
EXG.V balance_sheet (annual, 2024-12-31) — Total Equity Gross Minority Interest: 4217486.00
EXG.V balance_sheet (quarterly, 2024-12-31) — Total Equity Gross Minority Interest: 4217486.00
EXG.V income_statement (annual, 2024-12-31) — Total Expenses: 493608.00
EXG.V income_statement (quarterly, 2024-12-31) — Total Expenses: 78300.00
EXG.V balance_sheet (annual, 2024-12-31) — Total Liabilities Net Minority Interest: 141151.00
EXG.V balance_sheet (quarterly, 2024-12-31) — Total Liabilities Net Minority Interest: 141151.00
EXG.V balance_sheet (annual, 2024-12-31) — Total Non Current Assets: 182438.00
EXG.V balance_sheet (quarterly, 2024-12-31) — Total Non Current Assets: 182438.00
EXG.V balance_sheet (annual, 2024-12-31) — Total Non Current Liabilities Net Minority Interest: 0.00
EXG.V balance_sheet (quarterly, 2024-12-31) — Total Non Current Liabilities Net Minority Interest: 0.00
EXG.V income_statement (annual, 2024-12-31) — Total Other Finance Cost: 1561.00
EXG.V income_statement (quarterly, 2024-12-31) — Total Other Finance Cost: 403.00
EXG.V income_statement (annual, 2024-12-31) — Total Unusual Items: -3263.00
EXG.V income_statement (quarterly, 2024-12-31) — Total Unusual Items: 15167.00
EXG.V income_statement (annual, 2024-12-31) — Total Unusual Items Excluding Goodwill: -3263.00
EXG.V income_statement (quarterly, 2024-12-31) — Total Unusual Items Excluding Goodwill: 15167.00
EXG.V balance_sheet (annual, 2024-12-31) — Working Capital: 4035048.00
EXG.V balance_sheet (quarterly, 2024-12-31) — Working Capital: 4035048.00
EXG.V income_statement (quarterly, 2025-03-31) — +Operating Expense: 179584.00
EXG.V income_statement (quarterly, 2025-03-31) — +Total Revenue: 0.00
EXG.V balance_sheet (quarterly, 2025-03-31) — Additional Paid In Capital: 4286644.00
EXG.V cash_flow (quarterly, 2025-03-31) — Asset Impairment Charge: 20029.00
EXG.V income_statement (quarterly, 2025-03-31) — Basic Average Shares: 64837452.00
EXG.V income_statement (quarterly, 2025-03-31) — Basic EPS: 0.00
EXG.V cash_flow (quarterly, 2025-03-31) — Beginning Cash Position: 3640720.00
EXG.V cash_flow (quarterly, 2025-03-31) — Capital Expenditure: -170029.00
EXG.V balance_sheet (quarterly, 2025-03-31) — Capital Stock: 23462276.00
EXG.V balance_sheet (quarterly, 2025-03-31) — Cash And Cash Equivalents: 3274121.00
EXG.V balance_sheet (quarterly, 2025-03-31) — Cash Cash Equivalents And Short Term Investments: 3388154.00
EXG.V balance_sheet (quarterly, 2025-03-31) — Cash Financial: 3274121.00
EXG.V cash_flow (quarterly, 2025-03-31) — Cash Flow From Continuing Investing Activities: -170029.00
EXG.V cash_flow (quarterly, 2025-03-31) — Cash Flow From Continuing Operating Activities: -196570.00
EXG.V cash_flow (quarterly, 2025-03-31) — Change In Working Capital: -28565.00
EXG.V cash_flow (quarterly, 2025-03-31) — Changes In Cash: -366599.00
EXG.V balance_sheet (quarterly, 2025-03-31) — Common Stock: 23462276.00
EXG.V balance_sheet (quarterly, 2025-03-31) — Common Stock Equity: 4391411.00
EXG.V balance_sheet (quarterly, 2025-03-31) — Current Assets: 3795282.00
EXG.V balance_sheet (quarterly, 2025-03-31) — Current Liabilities: 117088.00
EXG.V income_statement (quarterly, 2025-03-31) — Diluted Average Shares: 64837452.00
EXG.V income_statement (quarterly, 2025-03-31) — Diluted EPS: 0.00
EXG.V income_statement (quarterly, 2025-03-31) — Diluted NI Availto Com Stockholders: -206632.00
EXG.V income_statement (quarterly, 2025-03-31) — EBIT: -179584.00
EXG.V income_statement (quarterly, 2025-03-31) — EBITDA: -179584.00
EXG.V income_statement (quarterly, 2025-03-31) — Earnings From Equity Interest: -18593.00
EXG.V cash_flow (quarterly, 2025-03-31) — Earnings Losses From Equity Investments: 18598.00
EXG.V cash_flow (quarterly, 2025-03-31) — End Cash Position: 3274121.00
EXG.V cash_flow (quarterly, 2025-03-31) — Free Cash Flow: -366599.00
EXG.V income_statement (quarterly, 2025-03-31) — Gain On Sale Of Security: -303.00
EXG.V balance_sheet (quarterly, 2025-03-31) — Gains Losses Not Affecting Retained Earnings: -772181.00
EXG.V income_statement (quarterly, 2025-03-31) — General And Administrative Expense: 179584.00
EXG.V income_statement (quarterly, 2025-03-31) — Impairment Of Capital Assets: 20029.00
EXG.V income_statement (quarterly, 2025-03-31) — Insurance And Claims: 3856.00
EXG.V income_statement (quarterly, 2025-03-31) — Interest Income: 12378.00
EXG.V income_statement (quarterly, 2025-03-31) — Interest Income Non Operating: 12378.00
EXG.V balance_sheet (quarterly, 2025-03-31) — Invested Capital: 4391411.00
EXG.V cash_flow (quarterly, 2025-03-31) — Investing Cash Flow: -170029.00
EXG.V balance_sheet (quarterly, 2025-03-31) — Investments And Advances: 23953.00
EXG.V balance_sheet (quarterly, 2025-03-31) — Investmentsin Associatesat Cost: 23953.00
EXG.V balance_sheet (quarterly, 2025-03-31) — Long Term Equity Investment: 23953.00
EXG.V income_statement (quarterly, 2025-03-31) — Net Income: -206632.00
EXG.V income_statement (quarterly, 2025-03-31) — Net Income Common Stockholders: -206632.00
EXG.V income_statement (quarterly, 2025-03-31) — Net Income Continuous Operations: -206632.00
EXG.V income_statement (quarterly, 2025-03-31) — Net Income From Continuing And Discontinued Operation: -206632.00
EXG.V income_statement (quarterly, 2025-03-31) — Net Income From Continuing Operation Net Minority Interest: -206632.00
EXG.V cash_flow (quarterly, 2025-03-31) — Net Income From Continuing Operations: -206632.00
EXG.V income_statement (quarterly, 2025-03-31) — Net Income Including Noncontrolling Interests: -206632.00
EXG.V income_statement (quarterly, 2025-03-31) — Net Interest Income: 11877.00
EXG.V income_statement (quarterly, 2025-03-31) — Net Non Operating Interest Income Expense: 11877.00
EXG.V balance_sheet (quarterly, 2025-03-31) — Net PPE: 650000.00
EXG.V cash_flow (quarterly, 2025-03-31) — Net PPE Purchase And Sale: -170029.00
EXG.V balance_sheet (quarterly, 2025-03-31) — Net Tangible Assets: 4391411.00
EXG.V balance_sheet (quarterly, 2025-03-31) — Non Current Prepaid Assets: 39264.00
EXG.V income_statement (quarterly, 2025-03-31) — Normalized EBITDA: -159252.00
EXG.V income_statement (quarterly, 2025-03-31) — Normalized Income: -186300.00
EXG.V cash_flow (quarterly, 2025-03-31) — Operating Cash Flow: -196570.00
EXG.V cash_flow (quarterly, 2025-03-31) — Operating Gains Losses: 18598.00
EXG.V income_statement (quarterly, 2025-03-31) — Operating Income: -179584.00
EXG.V income_statement (quarterly, 2025-03-31) — Operating Revenue: 0.00
EXG.V balance_sheet (quarterly, 2025-03-31) — Ordinary Shares Number: 68893008.00
EXG.V balance_sheet (quarterly, 2025-03-31) — Other Equity Adjustments: -772181.00
EXG.V balance_sheet (quarterly, 2025-03-31) — Other Equity Interest: 628680.00
EXG.V income_statement (quarterly, 2025-03-31) — Other Gand A: 171978.00
EXG.V income_statement (quarterly, 2025-03-31) — Other Income Expense: -38925.00
EXG.V balance_sheet (quarterly, 2025-03-31) — Other Receivables: 290204.00
EXG.V balance_sheet (quarterly, 2025-03-31) — Other Short Term Investments: 114033.00
EXG.V balance_sheet (quarterly, 2025-03-31) — Payables And Accrued Expenses: 117088.00
EXG.V balance_sheet (quarterly, 2025-03-31) — Prepaid Assets: 5142.00
EXG.V income_statement (quarterly, 2025-03-31) — Pretax Income: -206632.00
EXG.V cash_flow (quarterly, 2025-03-31) — Purchase Of PPE: -170029.00
EXG.V balance_sheet (quarterly, 2025-03-31) — Receivables: 401986.00
EXG.V income_statement (quarterly, 2025-03-31) — Rent And Landing Fees: 3750.00
EXG.V income_statement (quarterly, 2025-03-31) — Rent Expense Supplemental: 3750.00
EXG.V balance_sheet (quarterly, 2025-03-31) — Retained Earnings: -23214008.00
EXG.V income_statement (quarterly, 2025-03-31) — Selling General And Administration: 179584.00
EXG.V balance_sheet (quarterly, 2025-03-31) — Share Issued: 68893008.00
EXG.V income_statement (quarterly, 2025-03-31) — Special Income Charges: -20029.00
EXG.V balance_sheet (quarterly, 2025-03-31) — Stockholders Equity: 4391411.00
EXG.V balance_sheet (quarterly, 2025-03-31) — Tangible Book Value: 4391411.00
EXG.V income_statement (quarterly, 2025-03-31) — Tax Effect Of Unusual Items: 0.00
EXG.V income_statement (quarterly, 2025-03-31) — Tax Rate For Calcs: 0.00
EXG.V balance_sheet (quarterly, 2025-03-31) — Taxes Receivable: 111782.00
EXG.V balance_sheet (quarterly, 2025-03-31) — Total Assets: 4508499.00
EXG.V balance_sheet (quarterly, 2025-03-31) — Total Capitalization: 4391411.00
EXG.V balance_sheet (quarterly, 2025-03-31) — Total Equity Gross Minority Interest: 4391411.00
EXG.V income_statement (quarterly, 2025-03-31) — Total Expenses: 179584.00
EXG.V balance_sheet (quarterly, 2025-03-31) — Total Liabilities Net Minority Interest: 117088.00
EXG.V balance_sheet (quarterly, 2025-03-31) — Total Non Current Assets: 713217.00
EXG.V balance_sheet (quarterly, 2025-03-31) — Total Non Current Liabilities Net Minority Interest: 0.00
EXG.V income_statement (quarterly, 2025-03-31) — Total Other Finance Cost: 501.00
EXG.V income_statement (quarterly, 2025-03-31) — Total Unusual Items: -20332.00
EXG.V income_statement (quarterly, 2025-03-31) — Total Unusual Items Excluding Goodwill: -20332.00
EXG.V balance_sheet (quarterly, 2025-03-31) — Working Capital: 3678194.00
EXG.V income_statement (quarterly, 2025-06-30) — +Operating Expense: 113800.00
EXG.V income_statement (quarterly, 2025-06-30) — +Total Revenue: 0.00
EXG.V balance_sheet (quarterly, 2025-06-30) — Additional Paid In Capital: 4286644.00
EXG.V cash_flow (quarterly, 2025-06-30) — Asset Impairment Charge: 1383.00
EXG.V income_statement (quarterly, 2025-06-30) — Basic Average Shares: 65372460.00
EXG.V income_statement (quarterly, 2025-06-30) — Basic EPS: 0.00
EXG.V cash_flow (quarterly, 2025-06-30) — Beginning Cash Position: 3274121.00
EXG.V cash_flow (quarterly, 2025-06-30) — Capital Expenditure: -1383.00
EXG.V balance_sheet (quarterly, 2025-06-30) — Capital Stock: 23462276.00
EXG.V balance_sheet (quarterly, 2025-06-30) — Cash And Cash Equivalents: 2683992.00
EXG.V balance_sheet (quarterly, 2025-06-30) — Cash Cash Equivalents And Short Term Investments: 2828096.00
EXG.V balance_sheet (quarterly, 2025-06-30) — Cash Financial: 2683992.00
EXG.V cash_flow (quarterly, 2025-06-30) — Cash Flow From Continuing Investing Activities: -751383.00
EXG.V cash_flow (quarterly, 2025-06-30) — Cash Flow From Continuing Operating Activities: 161254.00
EXG.V cash_flow (quarterly, 2025-06-30) — Change In Working Capital: 260938.00
EXG.V cash_flow (quarterly, 2025-06-30) — Changes In Cash: -590129.00
EXG.V balance_sheet (quarterly, 2025-06-30) — Common Stock: 23462276.00
EXG.V balance_sheet (quarterly, 2025-06-30) — Common Stock Equity: 4332387.00
EXG.V balance_sheet (quarterly, 2025-06-30) — Current Assets: 2950364.00
EXG.V balance_sheet (quarterly, 2025-06-30) — Current Liabilities: 116437.00
EXG.V income_statement (quarterly, 2025-06-30) — Diluted Average Shares: 65372460.00
EXG.V income_statement (quarterly, 2025-06-30) — Diluted EPS: 0.00
EXG.V income_statement (quarterly, 2025-06-30) — Diluted NI Availto Com Stockholders: -100732.00
EXG.V income_statement (quarterly, 2025-06-30) — EBIT: -113800.00
EXG.V income_statement (quarterly, 2025-06-30) — EBITDA: -113800.00
EXG.V income_statement (quarterly, 2025-06-30) — Earnings From Equity Interest: 330.00
EXG.V cash_flow (quarterly, 2025-06-30) — Earnings Losses From Equity Investments: -335.00
EXG.V cash_flow (quarterly, 2025-06-30) — End Cash Position: 2683992.00
EXG.V cash_flow (quarterly, 2025-06-30) — Free Cash Flow: 159871.00
EXG.V income_statement (quarterly, 2025-06-30) — Gain On Sale Of Security: -14058.00
EXG.V balance_sheet (quarterly, 2025-06-30) — Gains Losses Not Affecting Retained Earnings: -730473.00
EXG.V income_statement (quarterly, 2025-06-30) — General And Administrative Expense: 93800.00
EXG.V income_statement (quarterly, 2025-06-30) — Impairment Of Capital Assets: 1383.00
EXG.V income_statement (quarterly, 2025-06-30) — Interest Income: 28179.00
EXG.V income_statement (quarterly, 2025-06-30) — Interest Income Non Operating: 28179.00
EXG.V balance_sheet (quarterly, 2025-06-30) — Invested Capital: 4332387.00
EXG.V cash_flow (quarterly, 2025-06-30) — Investing Cash Flow: -751383.00
EXG.V balance_sheet (quarterly, 2025-06-30) — Investments And Advances: 35924.00
EXG.V balance_sheet (quarterly, 2025-06-30) — Investmentsin Associatesat Cost: 35924.00
EXG.V balance_sheet (quarterly, 2025-06-30) — Long Term Equity Investment: 35924.00
EXG.V income_statement (quarterly, 2025-06-30) — Net Income: -100732.00
EXG.V income_statement (quarterly, 2025-06-30) — Net Income Common Stockholders: -100732.00
EXG.V income_statement (quarterly, 2025-06-30) — Net Income Continuous Operations: -100732.00
EXG.V income_statement (quarterly, 2025-06-30) — Net Income From Continuing And Discontinued Operation: -100732.00
EXG.V income_statement (quarterly, 2025-06-30) — Net Income From Continuing Operation Net Minority Interest: -100732.00
EXG.V cash_flow (quarterly, 2025-06-30) — Net Income From Continuing Operations: -100732.00
EXG.V income_statement (quarterly, 2025-06-30) — Net Income Including Noncontrolling Interests: -100732.00
EXG.V income_statement (quarterly, 2025-06-30) — Net Interest Income: 28179.00
EXG.V income_statement (quarterly, 2025-06-30) — Net Non Operating Interest Income Expense: 28179.00
EXG.V balance_sheet (quarterly, 2025-06-30) — Net PPE: 650000.00
EXG.V cash_flow (quarterly, 2025-06-30) — Net PPE Purchase And Sale: -1383.00
EXG.V balance_sheet (quarterly, 2025-06-30) — Net Tangible Assets: 4332387.00
EXG.V balance_sheet (quarterly, 2025-06-30) — Non Current Note Receivables: 775274.00
EXG.V balance_sheet (quarterly, 2025-06-30) — Non Current Prepaid Assets: 37262.00
EXG.V income_statement (quarterly, 2025-06-30) — Normalized EBITDA: -98359.00
EXG.V income_statement (quarterly, 2025-06-30) — Normalized Income: -85291.00
EXG.V cash_flow (quarterly, 2025-06-30) — Operating Cash Flow: 161254.00
EXG.V cash_flow (quarterly, 2025-06-30) — Operating Gains Losses: -335.00
EXG.V income_statement (quarterly, 2025-06-30) — Operating Income: -113800.00
EXG.V income_statement (quarterly, 2025-06-30) — Operating Revenue: 0.00
EXG.V balance_sheet (quarterly, 2025-06-30) — Ordinary Shares Number: 68893008.00
EXG.V balance_sheet (quarterly, 2025-06-30) — Other Equity Adjustments: -730473.00
EXG.V balance_sheet (quarterly, 2025-06-30) — Other Equity Interest: 628680.00
EXG.V income_statement (quarterly, 2025-06-30) — Other Gand A: 93800.00
EXG.V income_statement (quarterly, 2025-06-30) — Other Income Expense: -15111.00
EXG.V balance_sheet (quarterly, 2025-06-30) — Other Short Term Investments: 144104.00
EXG.V balance_sheet (quarterly, 2025-06-30) — Payables And Accrued Expenses: 116437.00
EXG.V balance_sheet (quarterly, 2025-06-30) — Prepaid Assets: 1285.00
EXG.V income_statement (quarterly, 2025-06-30) — Pretax Income: -100732.00
EXG.V cash_flow (quarterly, 2025-06-30) — Purchase Of PPE: -1383.00
EXG.V balance_sheet (quarterly, 2025-06-30) — Receivables: 120983.00
EXG.V balance_sheet (quarterly, 2025-06-30) — Retained Earnings: -23314740.00
EXG.V income_statement (quarterly, 2025-06-30) — Selling And Marketing Expense: 20000.00
EXG.V income_statement (quarterly, 2025-06-30) — Selling General And Administration: 113800.00
EXG.V balance_sheet (quarterly, 2025-06-30) — Share Issued: 68893008.00
EXG.V income_statement (quarterly, 2025-06-30) — Special Income Charges: -1383.00
EXG.V balance_sheet (quarterly, 2025-06-30) — Stockholders Equity: 4332387.00
EXG.V balance_sheet (quarterly, 2025-06-30) — Tangible Book Value: 4332387.00
EXG.V income_statement (quarterly, 2025-06-30) — Tax Effect Of Unusual Items: 0.00
EXG.V income_statement (quarterly, 2025-06-30) — Tax Rate For Calcs: 0.00
EXG.V balance_sheet (quarterly, 2025-06-30) — Taxes Receivable: 120983.00
EXG.V balance_sheet (quarterly, 2025-06-30) — Total Assets: 4448824.00
EXG.V balance_sheet (quarterly, 2025-06-30) — Total Capitalization: 4332387.00
EXG.V balance_sheet (quarterly, 2025-06-30) — Total Equity Gross Minority Interest: 4332387.00
EXG.V income_statement (quarterly, 2025-06-30) — Total Expenses: 113800.00
EXG.V balance_sheet (quarterly, 2025-06-30) — Total Liabilities Net Minority Interest: 116437.00
EXG.V balance_sheet (quarterly, 2025-06-30) — Total Non Current Assets: 1498460.00
EXG.V balance_sheet (quarterly, 2025-06-30) — Total Non Current Liabilities Net Minority Interest: 0.00
EXG.V income_statement (quarterly, 2025-06-30) — Total Unusual Items: -15441.00
EXG.V income_statement (quarterly, 2025-06-30) — Total Unusual Items Excluding Goodwill: -15441.00
EXG.V balance_sheet (quarterly, 2025-06-30) — Working Capital: 2833927.00
EXG.V income_statement (quarterly, 2025-09-30) — +Operating Expense: 130025.00
EXG.V income_statement (quarterly, 2025-09-30) — +Total Revenue: 0.00
EXG.V balance_sheet (quarterly, 2025-09-30) — Accounts Payable: 97757.00
EXG.V balance_sheet (quarterly, 2025-09-30) — Accounts Receivable: 296921.00
EXG.V balance_sheet (quarterly, 2025-09-30) — Additional Paid In Capital: 4286644.00
EXG.V cash_flow (quarterly, 2025-09-30) — Asset Impairment Charge: 80265.00
EXG.V income_statement (quarterly, 2025-09-30) — Basic Average Shares: 66632734.00
EXG.V income_statement (quarterly, 2025-09-30) — Basic EPS: 0.00
EXG.V cash_flow (quarterly, 2025-09-30) — Beginning Cash Position: 2683992.00
EXG.V cash_flow (quarterly, 2025-09-30) — Capital Expenditure: -230266.00
EXG.V balance_sheet (quarterly, 2025-09-30) — Capital Stock: 23462276.00
EXG.V balance_sheet (quarterly, 2025-09-30) — Cash And Cash Equivalents: 1694585.00
EXG.V balance_sheet (quarterly, 2025-09-30) — Cash Cash Equivalents And Short Term Investments: 1781291.00
EXG.V balance_sheet (quarterly, 2025-09-30) — Cash Financial: 1694585.00
EXG.V cash_flow (quarterly, 2025-09-30) — Cash Flow From Continuing Investing Activities: -305266.00
EXG.V cash_flow (quarterly, 2025-09-30) — Cash Flow From Continuing Operating Activities: -684141.00
EXG.V cash_flow (quarterly, 2025-09-30) — Change In Working Capital: -594776.00
EXG.V cash_flow (quarterly, 2025-09-30) — Changes In Cash: -989407.00
EXG.V balance_sheet (quarterly, 2025-09-30) — Common Stock: 23462276.00
EXG.V balance_sheet (quarterly, 2025-09-30) — Common Stock Equity: 4069435.00
EXG.V balance_sheet (quarterly, 2025-09-30) — Current Assets: 2543198.00
EXG.V balance_sheet (quarterly, 2025-09-30) — Current Liabilities: 115414.00
EXG.V income_statement (quarterly, 2025-09-30) — Diluted Average Shares: 66632734.00
EXG.V income_statement (quarterly, 2025-09-30) — Diluted EPS: 0.00
EXG.V income_statement (quarterly, 2025-09-30) — Diluted NI Availto Com Stockholders: -197972.00
EXG.V balance_sheet (quarterly, 2025-09-30) — Dueto Related Parties Current: 17657.00
EXG.V income_statement (quarterly, 2025-09-30) — EBIT: -130025.00
EXG.V income_statement (quarterly, 2025-09-30) — EBITDA: -130025.00
EXG.V income_statement (quarterly, 2025-09-30) — Earnings From Equity Interest: -28342.00
EXG.V cash_flow (quarterly, 2025-09-30) — Earnings Losses From Equity Investments: 28342.00
EXG.V cash_flow (quarterly, 2025-09-30) — End Cash Position: 1694585.00
EXG.V cash_flow (quarterly, 2025-09-30) — Free Cash Flow: -914407.00
EXG.V income_statement (quarterly, 2025-09-30) — Gain On Sale Of Security: 697.00
EXG.V balance_sheet (quarterly, 2025-09-30) — Gains Losses Not Affecting Retained Earnings: -166773.00
EXG.V income_statement (quarterly, 2025-09-30) — General And Administrative Expense: 130025.00
EXG.V income_statement (quarterly, 2025-09-30) — Impairment Of Capital Assets: 80265.00
EXG.V income_statement (quarterly, 2025-09-30) — Interest Income: 39963.00
EXG.V income_statement (quarterly, 2025-09-30) — Interest Income Non Operating: 39963.00
EXG.V balance_sheet (quarterly, 2025-09-30) — Invested Capital: 4069435.00
EXG.V cash_flow (quarterly, 2025-09-30) — Investing Cash Flow: -305266.00
EXG.V balance_sheet (quarterly, 2025-09-30) — Investments And Advances: 0.00
EXG.V balance_sheet (quarterly, 2025-09-30) — Investmentsin Associatesat Cost: 0.00
EXG.V balance_sheet (quarterly, 2025-09-30) — Loans Receivable: 75000.00
EXG.V balance_sheet (quarterly, 2025-09-30) — Long Term Equity Investment: 0.00
EXG.V income_statement (quarterly, 2025-09-30) — Net Income: -197972.00
EXG.V income_statement (quarterly, 2025-09-30) — Net Income Common Stockholders: -197972.00
EXG.V income_statement (quarterly, 2025-09-30) — Net Income Continuous Operations: -197972.00
EXG.V income_statement (quarterly, 2025-09-30) — Net Income From Continuing And Discontinued Operation: -197972.00
EXG.V income_statement (quarterly, 2025-09-30) — Net Income From Continuing Operation Net Minority Interest: -197972.00
EXG.V cash_flow (quarterly, 2025-09-30) — Net Income From Continuing Operations: -197972.00
EXG.V income_statement (quarterly, 2025-09-30) — Net Income Including Noncontrolling Interests: -197972.00
EXG.V income_statement (quarterly, 2025-09-30) — Net Interest Income: 39963.00
EXG.V income_statement (quarterly, 2025-09-30) — Net Non Operating Interest Income Expense: 39963.00
EXG.V cash_flow (quarterly, 2025-09-30) — Net Other Investing Changes: -75000.00
EXG.V balance_sheet (quarterly, 2025-09-30) — Net PPE: 800000.00
EXG.V cash_flow (quarterly, 2025-09-30) — Net PPE Purchase And Sale: -230266.00
EXG.V balance_sheet (quarterly, 2025-09-30) — Net Tangible Assets: 4069435.00
EXG.V balance_sheet (quarterly, 2025-09-30) — Non Current Note Receivables: 803630.00
EXG.V balance_sheet (quarterly, 2025-09-30) — Non Current Prepaid Assets: 38021.00
EXG.V income_statement (quarterly, 2025-09-30) — Normalized EBITDA: -50457.00
EXG.V income_statement (quarterly, 2025-09-30) — Normalized Income: -118404.00
EXG.V cash_flow (quarterly, 2025-09-30) — Operating Cash Flow: -684141.00
EXG.V cash_flow (quarterly, 2025-09-30) — Operating Gains Losses: 28342.00
EXG.V income_statement (quarterly, 2025-09-30) — Operating Income: -130025.00
EXG.V income_statement (quarterly, 2025-09-30) — Operating Revenue: 0.00
EXG.V balance_sheet (quarterly, 2025-09-30) — Ordinary Shares Number: 68893008.00
EXG.V balance_sheet (quarterly, 2025-09-30) — Other Equity Adjustments: -166773.00
EXG.V income_statement (quarterly, 2025-09-30) — Other Gand A: 130025.00
EXG.V income_statement (quarterly, 2025-09-30) — Other Income Expense: -107910.00
EXG.V balance_sheet (quarterly, 2025-09-30) — Other Short Term Investments: 86706.00
EXG.V balance_sheet (quarterly, 2025-09-30) — Payables: 115414.00
EXG.V balance_sheet (quarterly, 2025-09-30) — Payables And Accrued Expenses: 115414.00
EXG.V balance_sheet (quarterly, 2025-09-30) — Prepaid Assets: 389986.00
EXG.V income_statement (quarterly, 2025-09-30) — Pretax Income: -197972.00
EXG.V cash_flow (quarterly, 2025-09-30) — Purchase Of PPE: -230266.00
EXG.V balance_sheet (quarterly, 2025-09-30) — Receivables: 371921.00
EXG.V balance_sheet (quarterly, 2025-09-30) — Retained Earnings: -23512712.00
EXG.V income_statement (quarterly, 2025-09-30) — Selling General And Administration: 130025.00
EXG.V balance_sheet (quarterly, 2025-09-30) — Share Issued: 68893008.00
EXG.V income_statement (quarterly, 2025-09-30) — Special Income Charges: -80265.00
EXG.V balance_sheet (quarterly, 2025-09-30) — Stockholders Equity: 4069435.00
EXG.V balance_sheet (quarterly, 2025-09-30) — Tangible Book Value: 4069435.00
EXG.V income_statement (quarterly, 2025-09-30) — Tax Effect Of Unusual Items: 0.00
EXG.V income_statement (quarterly, 2025-09-30) — Tax Rate For Calcs: 0.00
EXG.V balance_sheet (quarterly, 2025-09-30) — Total Assets: 4184849.00
EXG.V balance_sheet (quarterly, 2025-09-30) — Total Capitalization: 4069435.00
EXG.V balance_sheet (quarterly, 2025-09-30) — Total Equity Gross Minority Interest: 4069435.00
EXG.V income_statement (quarterly, 2025-09-30) — Total Expenses: 130025.00
EXG.V balance_sheet (quarterly, 2025-09-30) — Total Liabilities Net Minority Interest: 115414.00
EXG.V balance_sheet (quarterly, 2025-09-30) — Total Non Current Assets: 1641651.00
EXG.V balance_sheet (quarterly, 2025-09-30) — Total Non Current Liabilities Net Minority Interest: 0.00
EXG.V income_statement (quarterly, 2025-09-30) — Total Unusual Items: -79568.00
EXG.V income_statement (quarterly, 2025-09-30) — Total Unusual Items Excluding Goodwill: -79568.00
EXG.V balance_sheet (quarterly, 2025-09-30) — Working Capital: 2427784.00
EXG.V income_statement (annual, 2025-12-31) — +Operating Expense: 1016432.00
EXG.V income_statement (quarterly, 2025-12-31) — +Operating Expense: 594345.00