speb/financial-data huggingface dataset:
MPC.TO balance_sheet (annual, 2025-12-31) — Total Non Current Assets: 828289000.00
MPC.TO balance_sheet (quarterly, 2025-12-31) — Total Non Current Assets: 828289000.00
MPC.TO balance_sheet (annual, 2025-12-31) — Total Non Current Liabilities Net Minority Interest: 292702000.00
MPC.TO balance_sheet (quarterly, 2025-12-31) — Total Non Current Liabilities Net Minority Interest: 292702000.00
MPC.TO balance_sheet (annual, 2025-12-31) — Total Tax Payable: 37000.00
MPC.TO balance_sheet (quarterly, 2025-12-31) — Total Tax Payable: 37000.00
MPC.TO income_statement (annual, 2025-12-31) — Total Unusual Items: 28602000.00
MPC.TO income_statement (quarterly, 2025-12-31) — Total Unusual Items: 11084000.00
MPC.TO income_statement (annual, 2025-12-31) — Total Unusual Items Excluding Goodwill: 28602000.00
MPC.TO income_statement (quarterly, 2025-12-31) — Total Unusual Items Excluding Goodwill: 11084000.00
MPC.TO balance_sheet (annual, 2025-12-31) — Working Capital: -103646000.00
MPC.TO balance_sheet (quarterly, 2025-12-31) — Working Capital: -103646000.00
MPC.TO income_statement (quarterly, 2026-03-31) — +Operating Expense: 1277000.00
MPC.TO income_statement (quarterly, 2026-03-31) — +Total Revenue: 12478000.00
MPC.TO balance_sheet (quarterly, 2026-03-31) — Accounts Payable: 1861000.00
MPC.TO balance_sheet (quarterly, 2026-03-31) — Accounts Receivable: 3667000.00
MPC.TO balance_sheet (quarterly, 2026-03-31) — Accrued Interest Receivable: 6135000.00
MPC.TO cash_flow (quarterly, 2026-03-31) — Amortization Cash Flow: 570000.00
MPC.TO cash_flow (quarterly, 2026-03-31) — Amortization Of Intangibles: 570000.00
MPC.TO income_statement (quarterly, 2026-03-31) — Basic Average Shares: 59462555.00
MPC.TO income_statement (quarterly, 2026-03-31) — Basic EPS: 0.18
MPC.TO cash_flow (quarterly, 2026-03-31) — Beginning Cash Position: 19320000.00
MPC.TO cash_flow (quarterly, 2026-03-31) — Capital Expenditure: -292000.00
MPC.TO cash_flow (quarterly, 2026-03-31) — Capital Expenditure Reported: -292000.00
MPC.TO balance_sheet (quarterly, 2026-03-31) — Capital Stock: 72715000.00
MPC.TO balance_sheet (quarterly, 2026-03-31) — Cash And Cash Equivalents: 9227000.00
MPC.TO balance_sheet (quarterly, 2026-03-31) — Cash Cash Equivalents And Short Term Investments: 9227000.00
MPC.TO cash_flow (quarterly, 2026-03-31) — Cash Dividends Paid: -3122000.00
MPC.TO cash_flow (quarterly, 2026-03-31) — Cash Flow From Continuing Financing Activities: 4809000.00
MPC.TO cash_flow (quarterly, 2026-03-31) — Cash Flow From Continuing Investing Activities: -19140000.00
MPC.TO cash_flow (quarterly, 2026-03-31) — Cash Flow From Continuing Operating Activities: 4238000.00
MPC.TO cash_flow (quarterly, 2026-03-31) — Change In Account Payable: 2283000.00
MPC.TO cash_flow (quarterly, 2026-03-31) — Change In Income Tax Payable: 8000.00
MPC.TO cash_flow (quarterly, 2026-03-31) — Change In Payable: 2291000.00
MPC.TO cash_flow (quarterly, 2026-03-31) — Change In Payables And Accrued Expense: 2291000.00
MPC.TO cash_flow (quarterly, 2026-03-31) — Change In Receivables: -1238000.00
MPC.TO cash_flow (quarterly, 2026-03-31) — Change In Tax Payable: 8000.00
MPC.TO cash_flow (quarterly, 2026-03-31) — Change In Working Capital: 1053000.00
MPC.TO cash_flow (quarterly, 2026-03-31) — Changes In Account Receivables: -1710000.00
MPC.TO cash_flow (quarterly, 2026-03-31) — Changes In Cash: -10093000.00
MPC.TO balance_sheet (quarterly, 2026-03-31) — Common Stock: 72715000.00
MPC.TO balance_sheet (quarterly, 2026-03-31) — Common Stock Equity: 424296000.00
MPC.TO income_statement (quarterly, 2026-03-31) — Cost Of Revenue: 3844000.00
MPC.TO balance_sheet (quarterly, 2026-03-31) — Current Accrued Expenses: 4610000.00
MPC.TO balance_sheet (quarterly, 2026-03-31) — Current Assets: 19382000.00
MPC.TO balance_sheet (quarterly, 2026-03-31) — Current Debt: 83387000.00
MPC.TO balance_sheet (quarterly, 2026-03-31) — Current Debt And Capital Lease Obligation: 83387000.00
MPC.TO balance_sheet (quarterly, 2026-03-31) — Current Deferred Liabilities: 4744000.00
MPC.TO balance_sheet (quarterly, 2026-03-31) — Current Deferred Revenue: 4744000.00
MPC.TO balance_sheet (quarterly, 2026-03-31) — Current Liabilities: 94647000.00
MPC.TO cash_flow (quarterly, 2026-03-31) — Deferred Income Tax: 557000.00
MPC.TO cash_flow (quarterly, 2026-03-31) — Deferred Tax: 557000.00
MPC.TO cash_flow (quarterly, 2026-03-31) — Depreciation Amortization Depletion: 570000.00
MPC.TO cash_flow (quarterly, 2026-03-31) — Depreciation And Amortization: 570000.00
MPC.TO balance_sheet (quarterly, 2026-03-31) — Derivative Product Liabilities: 889000.00
MPC.TO income_statement (quarterly, 2026-03-31) — Diluted Average Shares: 59462555.00
MPC.TO income_statement (quarterly, 2026-03-31) — Diluted EPS: 0.18
MPC.TO income_statement (quarterly, 2026-03-31) — Diluted NI Availto Com Stockholders: 10978000.00
MPC.TO income_statement (quarterly, 2026-03-31) — EBIT: 16703000.00
MPC.TO income_statement (quarterly, 2026-03-31) — EBITDA: 17273000.00
MPC.TO income_statement (quarterly, 2026-03-31) — Earnings From Equity Interest: -388000.00
MPC.TO cash_flow (quarterly, 2026-03-31) — Earnings Losses From Equity Investments: 388000.00
MPC.TO cash_flow (quarterly, 2026-03-31) — End Cash Position: 9227000.00
MPC.TO cash_flow (quarterly, 2026-03-31) — Financing Cash Flow: 4809000.00
MPC.TO cash_flow (quarterly, 2026-03-31) — Free Cash Flow: 3946000.00
MPC.TO cash_flow (quarterly, 2026-03-31) — Gain Loss On Investment Securities: -3488000.00
MPC.TO income_statement (quarterly, 2026-03-31) — Gain On Sale Of Security: 3488000.00
MPC.TO income_statement (quarterly, 2026-03-31) — General And Administrative Expense: 1277000.00
MPC.TO income_statement (quarterly, 2026-03-31) — Gross Profit: 8634000.00
MPC.TO cash_flow (quarterly, 2026-03-31) — Income Tax Paid Supplemental Data: 137000.00
MPC.TO balance_sheet (quarterly, 2026-03-31) — Income Tax Payable: 45000.00
MPC.TO income_statement (quarterly, 2026-03-31) — Interest Expense: 4192000.00
MPC.TO income_statement (quarterly, 2026-03-31) — Interest Expense Non Operating: 4192000.00
MPC.TO income_statement (quarterly, 2026-03-31) — Interest Income: 6246000.00
MPC.TO income_statement (quarterly, 2026-03-31) — Interest Income Non Operating: 6246000.00
MPC.TO cash_flow (quarterly, 2026-03-31) — Interest Paid Supplemental Data: 4076000.00
MPC.TO balance_sheet (quarterly, 2026-03-31) — Interest Payable: 1027000.00
MPC.TO balance_sheet (quarterly, 2026-03-31) — Invested Capital: 780378000.00
MPC.TO cash_flow (quarterly, 2026-03-31) — Investing Cash Flow: -19140000.00
MPC.TO balance_sheet (quarterly, 2026-03-31) — Investment Properties: 786932000.00
MPC.TO balance_sheet (quarterly, 2026-03-31) — Investments And Advances: 61576000.00
MPC.TO balance_sheet (quarterly, 2026-03-31) — Investmentsin Associatesat Cost: 22339000.00
MPC.TO balance_sheet (quarterly, 2026-03-31) — Investmentsin Joint Venturesat Cost: 39237000.00
MPC.TO cash_flow (quarterly, 2026-03-31) — Issuance Of Debt: 14930000.00
MPC.TO balance_sheet (quarterly, 2026-03-31) — Long Term Debt: 272695000.00
MPC.TO balance_sheet (quarterly, 2026-03-31) — Long Term Debt And Capital Lease Obligation: 272695000.00
MPC.TO cash_flow (quarterly, 2026-03-31) — Long Term Debt Issuance: 14930000.00
MPC.TO cash_flow (quarterly, 2026-03-31) — Long Term Debt Payments: -6413000.00
MPC.TO balance_sheet (quarterly, 2026-03-31) — Long Term Equity Investment: 61576000.00
MPC.TO balance_sheet (quarterly, 2026-03-31) — Minority Interest: 15274000.00
MPC.TO income_statement (quarterly, 2026-03-31) — Minority Interests: -359000.00
MPC.TO cash_flow (quarterly, 2026-03-31) — Net Business Purchase And Sale: -3400000.00
MPC.TO balance_sheet (quarterly, 2026-03-31) — Net Debt: 346855000.00
MPC.TO income_statement (quarterly, 2026-03-31) — Net Income: 10978000.00
MPC.TO income_statement (quarterly, 2026-03-31) — Net Income Common Stockholders: 10978000.00
MPC.TO income_statement (quarterly, 2026-03-31) — Net Income Continuous Operations: 11337000.00
MPC.TO income_statement (quarterly, 2026-03-31) — Net Income From Continuing And Discontinued Operation: 10978000.00
MPC.TO income_statement (quarterly, 2026-03-31) — Net Income From Continuing Operation Net Minority Interest: 10978000.00
MPC.TO cash_flow (quarterly, 2026-03-31) — Net Income From Continuing Operations: 11337000.00
MPC.TO income_statement (quarterly, 2026-03-31) — Net Income Including Noncontrolling Interests: 11337000.00
MPC.TO income_statement (quarterly, 2026-03-31) — Net Interest Income: 2054000.00
MPC.TO cash_flow (quarterly, 2026-03-31) — Net Investment Properties Purchase And Sale: -15546000.00
MPC.TO cash_flow (quarterly, 2026-03-31) — Net Issuance Payments Of Debt: 8517000.00
MPC.TO cash_flow (quarterly, 2026-03-31) — Net Long Term Debt Issuance: 8517000.00
MPC.TO income_statement (quarterly, 2026-03-31) — Net Non Operating Interest Income Expense: 2054000.00
MPC.TO cash_flow (quarterly, 2026-03-31) — Net Other Financing Charges: -586000.00
MPC.TO cash_flow (quarterly, 2026-03-31) — Net Other Investing Changes: 98000.00
MPC.TO balance_sheet (quarterly, 2026-03-31) — Net Tangible Assets: 424296000.00
MPC.TO balance_sheet (quarterly, 2026-03-31) — Non Current Deferred Assets: 606000.00
MPC.TO balance_sheet (quarterly, 2026-03-31) — Non Current Deferred Liabilities: 61923000.00
MPC.TO balance_sheet (quarterly, 2026-03-31) — Non Current Deferred Taxes Assets: 606000.00
MPC.TO balance_sheet (quarterly, 2026-03-31) — Non Current Deferred Taxes Liabilities: 61923000.00
MPC.TO income_statement (quarterly, 2026-03-31) — Normalized EBITDA: 13785000.00
MPC.TO income_statement (quarterly, 2026-03-31) — Normalized Income: 7817304.93
MPC.TO cash_flow (quarterly, 2026-03-31) — Operating Cash Flow: 4238000.00
MPC.TO cash_flow (quarterly, 2026-03-31) — Operating Gains Losses: -3100000.00
MPC.TO income_statement (quarterly, 2026-03-31) — Operating Income: 7357000.00
MPC.TO income_statement (quarterly, 2026-03-31) — Operating Revenue: 12478000.00
MPC.TO balance_sheet (quarterly, 2026-03-31) — Ordinary Shares Number: 59462555.00
MPC.TO balance_sheet (quarterly, 2026-03-31) — Other Current Borrowings: 83387000.00
MPC.TO income_statement (quarterly, 2026-03-31) — Other Gand A: 1277000.00
MPC.TO income_statement (quarterly, 2026-03-31) — Other Income Expense: 3100000.00
MPC.TO cash_flow (quarterly, 2026-03-31) — Other Non Cash Items: -6183000.00
MPC.TO balance_sheet (quarterly, 2026-03-31) — Other Non Current Assets: 1228000.00
MPC.TO balance_sheet (quarterly, 2026-03-31) — Payables: 1906000.00
MPC.TO balance_sheet (quarterly, 2026-03-31) — Payables And Accrued Expenses: 6516000.00
MPC.TO income_statement (quarterly, 2026-03-31) — Pretax Income: 12511000.00
MPC.TO cash_flow (quarterly, 2026-03-31) — Provisionand Write Offof Assets: 4000.00
MPC.TO cash_flow (quarterly, 2026-03-31) — Purchase Of Business: -3400000.00
MPC.TO cash_flow (quarterly, 2026-03-31) — Purchase Of Investment Properties: -15546000.00
MPC.TO balance_sheet (quarterly, 2026-03-31) — Receivables: 10155000.00
MPC.TO income_statement (quarterly, 2026-03-31) — Reconciled Cost Of Revenue: 3844000.00
MPC.TO income_statement (quarterly, 2026-03-31) — Reconciled Depreciation: 570000.00
MPC.TO cash_flow (quarterly, 2026-03-31) — Repayment Of Debt: -6413000.00
MPC.TO balance_sheet (quarterly, 2026-03-31) — Retained Earnings: 351581000.00
MPC.TO income_statement (quarterly, 2026-03-31) — Selling General And Administration: 1277000.00
MPC.TO balance_sheet (quarterly, 2026-03-31) — Share Issued: 59462555.00
MPC.TO balance_sheet (quarterly, 2026-03-31) — Stockholders Equity: 424296000.00
MPC.TO balance_sheet (quarterly, 2026-03-31) — Tangible Book Value: 424296000.00
MPC.TO income_statement (quarterly, 2026-03-31) — Tax Effect Of Unusual Items: 327304.93
MPC.TO income_statement (quarterly, 2026-03-31) — Tax Provision: 1174000.00
MPC.TO income_statement (quarterly, 2026-03-31) — Tax Rate For Calcs: 0.09
MPC.TO balance_sheet (quarterly, 2026-03-31) — Taxes Receivable: 353000.00
MPC.TO balance_sheet (quarterly, 2026-03-31) — Total Assets: 869724000.00
MPC.TO balance_sheet (quarterly, 2026-03-31) — Total Capitalization: 696991000.00
MPC.TO balance_sheet (quarterly, 2026-03-31) — Total Debt: 356082000.00
MPC.TO balance_sheet (quarterly, 2026-03-31) — Total Equity Gross Minority Interest: 439570000.00
MPC.TO income_statement (quarterly, 2026-03-31) — Total Expenses: 5121000.00
MPC.TO balance_sheet (quarterly, 2026-03-31) — Total Liabilities Net Minority Interest: 430154000.00
MPC.TO balance_sheet (quarterly, 2026-03-31) — Total Non Current Assets: 850342000.00
MPC.TO balance_sheet (quarterly, 2026-03-31) — Total Non Current Liabilities Net Minority Interest: 335507000.00
MPC.TO balance_sheet (quarterly, 2026-03-31) — Total Tax Payable: 45000.00
MPC.TO income_statement (quarterly, 2026-03-31) — Total Unusual Items: 3488000.00
MPC.TO income_statement (quarterly, 2026-03-31) — Total Unusual Items Excluding Goodwill: 3488000.00
MPC.TO balance_sheet (quarterly, 2026-03-31) — Working Capital: -75265000.00
MPCC.OL balance_sheet (annual, 2021-12-31) — Assets Held For Sale Current: 16304000.00
MPCC.OL balance_sheet (annual, 2021-12-31) — Cash Equivalents: 156767000.00
MPCC.OL cash_flow (annual, 2021-12-31) — Change In Other Current Liabilities: 26569000.00
MPCC.OL cash_flow (annual, 2021-12-31) — Common Stock Issuance: 0.00
MPCC.OL cash_flow (annual, 2021-12-31) — Dividends Received Cfi: 24500000.00
MPCC.OL cash_flow (annual, 2021-12-31) — Gain Loss On Investment Securities: -54774000.00
MPCC.OL income_statement (annual, 2021-12-31) — Impairment Of Capital Assets: 0.00
MPCC.OL cash_flow (annual, 2021-12-31) — Issuance Of Capital Stock: 0.00
MPCC.OL cash_flow (annual, 2021-12-31) — Net Common Stock Issuance: 0.00
MPCC.OL cash_flow (annual, 2021-12-31) — Net Other Investing Changes: 1000.00
MPCC.OL balance_sheet (annual, 2021-12-31) — Non Current Deferred Revenue: 3728000.00
MPCC.OL balance_sheet (annual, 2021-12-31) — Non Current Deferred Taxes Liabilities: 0.00
MPCC.OL cash_flow (annual, 2021-12-31) — Other Cash Adjustment Outside Changein Cash: 1000.00
MPCC.OL balance_sheet (annual, 2021-12-31) — Other Current Assets: 1000.00
MPCC.OL balance_sheet (annual, 2021-12-31) — Other Non Current Assets: -1000.00
MPCC.OL balance_sheet (annual, 2021-12-31) — Other Receivables: 19764000.00
MPCC.OL income_statement (annual, 2021-12-31) — Restructuring And Mergern Acquisition: -2312000.00
MPCC.OL cash_flow (annual, 2021-12-31) — Sale Of Business: 11918000.00
MPCC.OL income_statement (annual, 2021-12-31) — Total Other Finance Cost: 6315000.00
MPCC.OL balance_sheet (annual, 2021-12-31) — Treasury Shares Number: 351098.00
MPCC.OL balance_sheet (annual, 2021-12-31) — Treasury Stock: 1143000.00
MPCC.OL income_statement (annual, 2022-12-31) — +Operating Expense: 90812000.00
MPCC.OL income_statement (annual, 2022-12-31) — +Total Revenue: 668528000.00
MPCC.OL balance_sheet (annual, 2022-12-31) — Accounts Payable: 17282000.00
MPCC.OL balance_sheet (annual, 2022-12-31) — Accounts Receivable: 7937000.00
MPCC.OL balance_sheet (annual, 2022-12-31) — Accumulated Depreciation: -230297000.00
MPCC.OL balance_sheet (annual, 2022-12-31) — Additional Paid In Capital: 152737000.00
MPCC.OL balance_sheet (annual, 2022-12-31) — Assets Held For Sale Current: 0.00
MPCC.OL income_statement (annual, 2022-12-31) — Basic Average Shares: 443700279.00
MPCC.OL income_statement (annual, 2022-12-31) — Basic EPS: 0.98
MPCC.OL cash_flow (annual, 2022-12-31) — Beginning Cash Position: 180329000.00
MPCC.OL cash_flow (annual, 2022-12-31) — Capital Expenditure: -99071000.00
MPCC.OL balance_sheet (annual, 2022-12-31) — Capital Lease Obligations: 114000.00
MPCC.OL balance_sheet (annual, 2022-12-31) — Capital Stock: 48589000.00
MPCC.OL balance_sheet (annual, 2022-12-31) — Cash And Cash Equivalents: 94603000.00
MPCC.OL balance_sheet (annual, 2022-12-31) — Cash Cash Equivalents And Short Term Investments: 96343000.00
MPCC.OL cash_flow (annual, 2022-12-31) — Cash Dividends Paid: -441022000.00
MPCC.OL balance_sheet (annual, 2022-12-31) — Cash Equivalents: 94603000.00
MPCC.OL cash_flow (annual, 2022-12-31) — Change In Inventory: 6655000.00
MPCC.OL cash_flow (annual, 2022-12-31) — Change In Other Current Assets: 24987000.00
MPCC.OL cash_flow (annual, 2022-12-31) — Change In Other Current Liabilities: 1398000.00
MPCC.OL cash_flow (annual, 2022-12-31) — Change In Payable: 1398000.00
MPCC.OL cash_flow (annual, 2022-12-31) — Change In Working Capital: 33040000.00
MPCC.OL cash_flow (annual, 2022-12-31) — Changes In Cash: -54811000.00
MPCC.OL balance_sheet (annual, 2022-12-31) — Common Stock: 48589000.00
MPCC.OL cash_flow (annual, 2022-12-31) — Common Stock Dividend Paid: -441022000.00
MPCC.OL balance_sheet (annual, 2022-12-31) — Common Stock Equity: 718895000.00
MPCC.OL cash_flow (annual, 2022-12-31) — Common Stock Issuance: -5773000.00
MPCC.OL balance_sheet (annual, 2022-12-31) — Construction In Progress: 32770000.00
MPCC.OL income_statement (annual, 2022-12-31) — Cost Of Revenue: 179901000.00
MPCC.OL balance_sheet (annual, 2022-12-31) — Current Assets: 156519000.00
MPCC.OL balance_sheet (annual, 2022-12-31) — Current Debt: 79112000.00
MPCC.OL balance_sheet (annual, 2022-12-31) — Current Debt And Capital Lease Obligation: 79112000.00
MPCC.OL balance_sheet (annual, 2022-12-31) — Current Liabilities: 158015000.00
MPCC.OL cash_flow (annual, 2022-12-31) — Depreciation: 75392000.00
MPCC.OL cash_flow (annual, 2022-12-31) — Depreciation And Amortization: 75392000.00
MPCC.OL income_statement (annual, 2022-12-31) — Depreciation And Amortization In Income Statement: 75392000.00
MPCC.OL income_statement (annual, 2022-12-31) — Depreciation Income Statement: 75392000.00
MPCC.OL income_statement (annual, 2022-12-31) — Diluted Average Shares: 443700279.00
MPCC.OL income_statement (annual, 2022-12-31) — Diluted EPS: 0.98
MPCC.OL income_statement (annual, 2022-12-31) — Diluted NI Availto Com Stockholders: 434832000.00
MPCC.OL cash_flow (annual, 2022-12-31) — Dividends Received Cfi: 60350000.00
MPCC.OL income_statement (annual, 2022-12-31) — EBIT: 447036000.00
MPCC.OL income_statement (annual, 2022-12-31) — EBITDA: 522428000.00
MPCC.OL cash_flow (annual, 2022-12-31) — End Cash Position: 125517000.00
MPCC.OL cash_flow (annual, 2022-12-31) — Financing Cash Flow: -535635000.00
MPCC.OL cash_flow (annual, 2022-12-31) — Free Cash Flow: 337384000.00
MPCC.OL cash_flow (annual, 2022-12-31) — Gain Loss On Sale Of PPE: -49042000.00
MPCC.OL income_statement (annual, 2022-12-31) — General And Administrative Expense: 8595000.00
MPCC.OL balance_sheet (annual, 2022-12-31) — Gross PPE: 1009206000.00
MPCC.OL income_statement (annual, 2022-12-31) — Gross Profit: 488627000.00
MPCC.OL income_statement (annual, 2022-12-31) — Impairment Of Capital Assets: 0.00
MPCC.OL income_statement (annual, 2022-12-31) — Interest Expense: 10918000.00
MPCC.OL income_statement (annual, 2022-12-31) — Interest Expense Non Operating: 10918000.00
MPCC.OL income_statement (annual, 2022-12-31) — Interest Income: 631000.00
MPCC.OL income_statement (annual, 2022-12-31) — Interest Income Non Operating: 631000.00
MPCC.OL cash_flow (annual, 2022-12-31) — Interest Paid Cff: -8716000.00
MPCC.OL cash_flow (annual, 2022-12-31) — Interest Received Cfi: 0.00
MPCC.OL balance_sheet (annual, 2022-12-31) — Inventory: 6340000.00
MPCC.OL balance_sheet (annual, 2022-12-31) — Invested Capital: 872469000.00
MPCC.OL cash_flow (annual, 2022-12-31) — Investing Cash Flow: 44369000.00
MPCC.OL balance_sheet (annual, 2022-12-31) — Investmentsin Associatesat Cost: 826000.00
MPCC.OL balance_sheet (annual, 2022-12-31) — Investmentsin Joint Venturesat Cost: 20067000.00
MPCC.OL cash_flow (annual, 2022-12-31) — Issuance Of Capital Stock: -5773000.00
MPCC.OL cash_flow (annual, 2022-12-31) — Issuance Of Debt: 0.00
MPCC.OL balance_sheet (annual, 2022-12-31) — Long Term Capital Lease Obligation: 114000.00
MPCC.OL balance_sheet (annual, 2022-12-31) — Long Term Debt: 74462000.00
MPCC.OL balance_sheet (annual, 2022-12-31) — Long Term Debt And Capital Lease Obligation: 74576000.00
MPCC.OL cash_flow (annual, 2022-12-31) — Long Term Debt Issuance: 0.00
MPCC.OL cash_flow (annual, 2022-12-31) — Long Term Debt Payments: -80000000.00
MPCC.OL balance_sheet (annual, 2022-12-31) — Long Term Equity Investment: 20893000.00
MPCC.OL balance_sheet (annual, 2022-12-31) — Machinery Furniture Equipment: 976170000.00
MPCC.OL balance_sheet (annual, 2022-12-31) — Minority Interest: 2551000.00
MPCC.OL income_statement (annual, 2022-12-31) — Minority Interests: -215000.00
MPCC.OL cash_flow (annual, 2022-12-31) — Net Business Purchase And Sale: -826000.00
MPCC.OL cash_flow (annual, 2022-12-31) — Net Common Stock Issuance: -5773000.00
MPCC.OL balance_sheet (annual, 2022-12-31) — Net Debt: 58971000.00
MPCC.OL income_statement (annual, 2022-12-31) — Net Income: 434832000.00
MPCC.OL income_statement (annual, 2022-12-31) — Net Income Common Stockholders: 434832000.00
MPCC.OL income_statement (annual, 2022-12-31) — Net Income Continuous Operations: 435047000.00
MPCC.OL income_statement (annual, 2022-12-31) — Net Income From Continuing And Discontinued Operation: 434832000.00
MPCC.OL income_statement (annual, 2022-12-31) — Net Income From Continuing Operation Net Minority Interest: 434832000.00
MPCC.OL cash_flow (annual, 2022-12-31) — Net Income From Continuing Operations: 436118000.00
MPCC.OL income_statement (annual, 2022-12-31) — Net Income Including Noncontrolling Interests: 435047000.00
MPCC.OL income_statement (annual, 2022-12-31) — Net Interest Income: -10439000.00
MPCC.OL cash_flow (annual, 2022-12-31) — Net Investment Purchase And Sale: 0.00
MPCC.OL cash_flow (annual, 2022-12-31) — Net Issuance Payments Of Debt: -80000000.00
MPCC.OL cash_flow (annual, 2022-12-31) — Net Long Term Debt Issuance: -80000000.00
MPCC.OL income_statement (annual, 2022-12-31) — Net Non Operating Interest Income Expense: -10439000.00
MPCC.OL cash_flow (annual, 2022-12-31) — Net Other Financing Charges: -6000.00
MPCC.OL balance_sheet (annual, 2022-12-31) — Net PPE: 778909000.00
MPCC.OL cash_flow (annual, 2022-12-31) — Net PPE Purchase And Sale: -15155000.00
MPCC.OL balance_sheet (annual, 2022-12-31) — Net Tangible Assets: 718895000.00
MPCC.OL balance_sheet (annual, 2022-12-31) — Non Current Deferred Revenue: 1480000.00
MPCC.OL balance_sheet (annual, 2022-12-31) — Non Current Deferred Taxes Liabilities: 803000.00
MPCC.OL income_statement (annual, 2022-12-31) — Normalized EBITDA: 473686000.00
MPCC.OL income_statement (annual, 2022-12-31) — Normalized Income: 386209698.53
MPCC.OL cash_flow (annual, 2022-12-31) — Operating Cash Flow: 436455000.00
MPCC.OL income_statement (annual, 2022-12-31) — Operating Income: 397815000.00
MPCC.OL income_statement (annual, 2022-12-31) — Operating Revenue: 668528000.00
MPCC.OL balance_sheet (annual, 2022-12-31) — Ordinary Shares Number: 443700279.00
MPCC.OL cash_flow (annual, 2022-12-31) — Other Cash Adjustment Outside Changein Cash: -1000.00
MPCC.OL balance_sheet (annual, 2022-12-31) — Other Current Liabilities: 3870000.00
MPCC.OL cash_flow (annual, 2022-12-31) — Other Non Cash Items: -7292000.00
MPCC.OL balance_sheet (annual, 2022-12-31) — Other Non Current Liabilities: 1000.00
MPCC.OL income_statement (annual, 2022-12-31) — Other Operating Expenses: 3347000.00
MPCC.OL balance_sheet (annual, 2022-12-31) — Other Properties: 266000.00
MPCC.OL balance_sheet (annual, 2022-12-31) — Other Receivables: 14985000.00
MPCC.OL balance_sheet (annual, 2022-12-31) — Other Short Term Investments: 1740000.00
MPCC.OL income_statement (annual, 2022-12-31) — Other Special Charges: -49042000.00
MPCC.OL income_statement (annual, 2022-12-31) — Otherunder Preferred Stock Dividend: 0.00
MPCC.OL balance_sheet (annual, 2022-12-31) — Payables: 17877000.00
MPCC.OL income_statement (annual, 2022-12-31) — Pretax Income: 436118000.00
MPCC.OL cash_flow (annual, 2022-12-31) — Purchase Of Business: -826000.00
MPCC.OL cash_flow (annual, 2022-12-31) — Purchase Of PPE: -99071000.00
MPCC.OL income_statement (annual, 2022-12-31) — Reconciled Cost Of Revenue: 179901000.00
MPCC.OL income_statement (annual, 2022-12-31) — Reconciled Depreciation: 75392000.00
MPCC.OL cash_flow (annual, 2022-12-31) — Repayment Of Debt: -80000000.00
MPCC.OL balance_sheet (annual, 2022-12-31) — Restricted Cash: 30914000.00
MPCC.OL income_statement (annual, 2022-12-31) — Restructuring And Mergern Acquisition: 0.00
MPCC.OL balance_sheet (annual, 2022-12-31) — Retained Earnings: 517044000.00
MPCC.OL cash_flow (annual, 2022-12-31) — Sale Of Business: 0.00
MPCC.OL cash_flow (annual, 2022-12-31) — Sale Of Investment: 0.00
MPCC.OL cash_flow (annual, 2022-12-31) — Sale Of PPE: 83916000.00
MPCC.OL income_statement (annual, 2022-12-31) — Selling General And Administration: 8595000.00
MPCC.OL balance_sheet (annual, 2022-12-31) — Share Issued: 444051377.00
MPCC.OL income_statement (annual, 2022-12-31) — Special Income Charges: 49042000.00
MPCC.OL balance_sheet (annual, 2022-12-31) — Stockholders Equity: 718895000.00
MPCC.OL balance_sheet (annual, 2022-12-31) — Tangible Book Value: 718895000.00
MPCC.OL income_statement (annual, 2022-12-31) — Tax Effect Of Unusual Items: 119698.53
MPCC.OL income_statement (annual, 2022-12-31) — Tax Provision: 1071000.00
MPCC.OL income_statement (annual, 2022-12-31) — Tax Rate For Calcs: 0.00
MPCC.OL cash_flow (annual, 2022-12-31) — Taxes Refund Paid: 0.00
MPCC.OL balance_sheet (annual, 2022-12-31) — Total Assets: 956321000.00
MPCC.OL balance_sheet (annual, 2022-12-31) — Total Capitalization: 793357000.00
MPCC.OL balance_sheet (annual, 2022-12-31) — Total Debt: 153688000.00
MPCC.OL balance_sheet (annual, 2022-12-31) — Total Equity Gross Minority Interest: 721446000.00
MPCC.OL income_statement (annual, 2022-12-31) — Total Expenses: 270713000.00
MPCC.OL balance_sheet (annual, 2022-12-31) — Total Liabilities Net Minority Interest: 234875000.00
MPCC.OL balance_sheet (annual, 2022-12-31) — Total Non Current Assets: 799802000.00
MPCC.OL balance_sheet (annual, 2022-12-31) — Total Non Current Liabilities Net Minority Interest: 76860000.00
MPCC.OL income_statement (annual, 2022-12-31) — Total Operating Income As Reported: 446855000.00
MPCC.OL income_statement (annual, 2022-12-31) — Total Other Finance Cost: 152000.00
MPCC.OL balance_sheet (annual, 2022-12-31) — Total Tax Payable: 595000.00
MPCC.OL income_statement (annual, 2022-12-31) — Total Unusual Items: 48742000.00
MPCC.OL income_statement (annual, 2022-12-31) — Total Unusual Items Excluding Goodwill: 48742000.00
MPCC.OL balance_sheet (annual, 2022-12-31) — Treasury Shares Number: 351098.00
MPCC.OL balance_sheet (annual, 2022-12-31) — Treasury Stock: 0.00
MPCC.OL balance_sheet (annual, 2022-12-31) — Working Capital: -1496000.00
MPCC.OL income_statement (annual, 2023-12-31) — +Operating Expense: 123759000.00
MPCC.OL income_statement (annual, 2023-12-31) — +Total Revenue: 733918000.00
MPCC.OL balance_sheet (annual, 2023-12-31) — Accounts Payable: 20397000.00
MPCC.OL balance_sheet (annual, 2023-12-31) — Accounts Receivable: 6310000.00
MPCC.OL balance_sheet (annual, 2023-12-31) — Accumulated Depreciation: -337351000.00
MPCC.OL balance_sheet (annual, 2023-12-31) — Additional Paid In Capital: 1879000.00
MPCC.OL balance_sheet (annual, 2023-12-31) — Assets Held For Sale Current: 25165000.00
MPCC.OL income_statement (annual, 2023-12-31) — Basic Average Shares: 443700279.00
MPCC.OL income_statement (annual, 2023-12-31) — Basic EPS: 0.73
MPCC.OL cash_flow (annual, 2023-12-31) — Beginning Cash Position: 125517000.00
MPCC.OL cash_flow (annual, 2023-12-31) — Capital Expenditure: -252730000.00
MPCC.OL cash_flow (annual, 2023-12-31) — Capital Expenditure Reported: 0.00
MPCC.OL balance_sheet (annual, 2023-12-31) — Capital Lease Obligations: 0.00
MPCC.OL balance_sheet (annual, 2023-12-31) — Capital Stock: 48589000.00
MPCC.OL balance_sheet (annual, 2023-12-31) — Cash And Cash Equivalents: 117579000.00
MPCC.OL balance_sheet (annual, 2023-12-31) — Cash Cash Equivalents And Short Term Investments: 119530000.00
MPCC.OL cash_flow (annual, 2023-12-31) — Cash Dividends Paid: -293134000.00
MPCC.OL balance_sheet (annual, 2023-12-31) — Cash Equivalents: 117579000.00
MPCC.OL cash_flow (annual, 2023-12-31) — Change In Inventory: -1171000.00
MPCC.OL cash_flow (annual, 2023-12-31) — Change In Other Current Assets: -4903000.00
MPCC.OL cash_flow (annual, 2023-12-31) — Change In Payable: -9710000.00
MPCC.OL cash_flow (annual, 2023-12-31) — Change In Working Capital: -15784000.00
MPCC.OL cash_flow (annual, 2023-12-31) — Changes In Cash: -2933000.00
MPCC.OL balance_sheet (annual, 2023-12-31) — Common Stock: 48589000.00
MPCC.OL cash_flow (annual, 2023-12-31) — Common Stock Dividend Paid: -293134000.00
MPCC.OL balance_sheet (annual, 2023-12-31) — Common Stock Equity: 749646000.00
MPCC.OL cash_flow (annual, 2023-12-31) — Common Stock Issuance: 0.00
MPCC.OL balance_sheet (annual, 2023-12-31) — Construction In Progress: 78980000.00
MPCC.OL income_statement (annual, 2023-12-31) — Cost Of Revenue: 193288000.00
MPCC.OL balance_sheet (annual, 2023-12-31) — Current Assets: 181455000.00
MPCC.OL balance_sheet (annual, 2023-12-31) — Current Debt: 33564000.00
MPCC.OL balance_sheet (annual, 2023-12-31) — Current Debt And Capital Lease Obligation: 33564000.00
MPCC.OL balance_sheet (annual, 2023-12-31) — Current Liabilities: 107564000.00
MPCC.OL cash_flow (annual, 2023-12-31) — Depreciation: 102706000.00
MPCC.OL cash_flow (annual, 2023-12-31) — Depreciation And Amortization: 102706000.00
MPCC.OL income_statement (annual, 2023-12-31) — Depreciation And Amortization In Income Statement: 102706000.00
MPCC.OL income_statement (annual, 2023-12-31) — Depreciation Income Statement: 102706000.00
MPCC.OL income_statement (annual, 2023-12-31) — Diluted Average Shares: 443700279.00
MPCC.OL income_statement (annual, 2023-12-31) — Diluted EPS: 0.73
MPCC.OL income_statement (annual, 2023-12-31) — Diluted NI Availto Com Stockholders: 324961000.00
MPCC.OL cash_flow (annual, 2023-12-31) — Dividends Received Cfi: 41000000.00
MPCC.OL income_statement (annual, 2023-12-31) — EBIT: 340402000.00
MPCC.OL income_statement (annual, 2023-12-31) — EBITDA: 443108000.00
MPCC.OL cash_flow (annual, 2023-12-31) — Effect Of Exchange Rate Changes: 0.00
MPCC.OL cash_flow (annual, 2023-12-31) — End Cash Position: 122584000.00
MPCC.OL cash_flow (annual, 2023-12-31) — Financing Cash Flow: -335508000.00
MPCC.OL cash_flow (annual, 2023-12-31) — Free Cash Flow: 231904000.00
MPCC.OL cash_flow (annual, 2023-12-31) — Gain Loss On Sale Of PPE: 8185000.00
MPCC.OL income_statement (annual, 2023-12-31) — General And Administrative Expense: 8815000.00
MPCC.OL balance_sheet (annual, 2023-12-31) — Gross PPE: 1107706000.00
MPCC.OL income_statement (annual, 2023-12-31) — Gross Profit: 540630000.00
MPCC.OL income_statement (annual, 2023-12-31) — Impairment Of Capital Assets: 79378000.00
MPCC.OL income_statement (annual, 2023-12-31) — Interest Expense: 14648000.00
MPCC.OL income_statement (annual, 2023-12-31) — Interest Expense Non Operating: 14648000.00
MPCC.OL income_statement (annual, 2023-12-31) — Interest Income: 2819000.00
MPCC.OL income_statement (annual, 2023-12-31) — Interest Income Non Operating: 2819000.00
MPCC.OL cash_flow (annual, 2023-12-31) — Interest Paid Cff: -13661000.00
MPCC.OL cash_flow (annual, 2023-12-31) — Interest Received Cfi: 3938000.00
MPCC.OL balance_sheet (annual, 2023-12-31) — Inventory: 8088000.00
MPCC.OL balance_sheet (annual, 2023-12-31) — Invested Capital: 876161000.00
MPCC.OL cash_flow (annual, 2023-12-31) — Investing Cash Flow: -152059000.00
MPCC.OL balance_sheet (annual, 2023-12-31) — Investmentsin Associatesat Cost: 1231000.00
MPCC.OL balance_sheet (annual, 2023-12-31) — Investmentsin Joint Venturesat Cost: 1703000.00
MPCC.OL cash_flow (annual, 2023-12-31) — Issuance Of Capital Stock: 0.00
MPCC.OL cash_flow (annual, 2023-12-31) — Issuance Of Debt: 142013000.00
MPCC.OL balance_sheet (annual, 2023-12-31) — Long Term Capital Lease Obligation: 0.00
MPCC.OL balance_sheet (annual, 2023-12-31) — Long Term Debt: 92951000.00
MPCC.OL balance_sheet (annual, 2023-12-31) — Long Term Debt And Capital Lease Obligation: 92951000.00
MPCC.OL cash_flow (annual, 2023-12-31) — Long Term Debt Issuance: 142013000.00
MPCC.OL cash_flow (annual, 2023-12-31) — Long Term Debt Payments: -167397000.00
MPCC.OL balance_sheet (annual, 2023-12-31) — Long Term Equity Investment: 2934000.00
MPCC.OL balance_sheet (annual, 2023-12-31) — Machinery Furniture Equipment: 1028642000.00
MPCC.OL balance_sheet (annual, 2023-12-31) — Minority Interest: 3835000.00
MPCC.OL income_statement (annual, 2023-12-31) — Minority Interests: -155000.00
MPCC.OL cash_flow (annual, 2023-12-31) — Net Business Purchase And Sale: -404000.00
MPCC.OL cash_flow (annual, 2023-12-31) — Net Common Stock Issuance: 0.00
MPCC.OL balance_sheet (annual, 2023-12-31) — Net Debt: 8936000.00
MPCC.OL income_statement (annual, 2023-12-31) — Net Income: 324961000.00
MPCC.OL income_statement (annual, 2023-12-31) — Net Income Common Stockholders: 324961000.00
MPCC.OL income_statement (annual, 2023-12-31) — Net Income Continuous Operations: 325116000.00
MPCC.OL income_statement (annual, 2023-12-31) — Net Income From Continuing And Discontinued Operation: 324961000.00
MPCC.OL income_statement (annual, 2023-12-31) — Net Income From Continuing Operation Net Minority Interest: 324961000.00
MPCC.OL cash_flow (annual, 2023-12-31) — Net Income From Continuing Operations: 325754000.00
MPCC.OL income_statement (annual, 2023-12-31) — Net Income Including Noncontrolling Interests: 325116000.00
MPCC.OL income_statement (annual, 2023-12-31) — Net Interest Income: -10532000.00
MPCC.OL cash_flow (annual, 2023-12-31) — Net Investment Purchase And Sale: 484000.00
MPCC.OL cash_flow (annual, 2023-12-31) — Net Issuance Payments Of Debt: -25384000.00
MPCC.OL cash_flow (annual, 2023-12-31) — Net Long Term Debt Issuance: -25384000.00
MPCC.OL income_statement (annual, 2023-12-31) — Net Non Operating Interest Income Expense: -10532000.00
MPCC.OL cash_flow (annual, 2023-12-31) — Net Other Financing Charges: 451000.00
MPCC.OL cash_flow (annual, 2023-12-31) — Net Other Investing Changes: 484000.00
MPCC.OL balance_sheet (annual, 2023-12-31) — Net PPE: 770355000.00
MPCC.OL cash_flow (annual, 2023-12-31) — Net PPE Purchase And Sale: -197077000.00
MPCC.OL balance_sheet (annual, 2023-12-31) — Net Tangible Assets: 749646000.00
MPCC.OL balance_sheet (annual, 2023-12-31) — Non Current Deferred Revenue: 0.00
MPCC.OL balance_sheet (annual, 2023-12-31) — Non Current Deferred Taxes Liabilities: 748000.00
MPCC.OL income_statement (annual, 2023-12-31) — Normalized EBITDA: 523694000.00
MPCC.OL income_statement (annual, 2023-12-31) — Normalized Income: 405389169.65
MPCC.OL cash_flow (annual, 2023-12-31) — Operating Cash Flow: 484634000.00
MPCC.OL income_statement (annual, 2023-12-31) — Operating Income: 416871000.00
MPCC.OL income_statement (annual, 2023-12-31) — Operating Revenue: 733918000.00
MPCC.OL balance_sheet (annual, 2023-12-31) — Ordinary Shares Number: 443700279.00
MPCC.OL balance_sheet (annual, 2023-12-31) — Other Current Liabilities: 1696000.00
MPCC.OL cash_flow (annual, 2023-12-31) — Other Non Cash Items: 7815000.00
MPCC.OL income_statement (annual, 2023-12-31) — Other Operating Expenses: 9338000.00
MPCC.OL balance_sheet (annual, 2023-12-31) — Other Payable: 1062000.00
MPCC.OL balance_sheet (annual, 2023-12-31) — Other Properties: 84000.00
MPCC.OL balance_sheet (annual, 2023-12-31) — Other Receivables: 17357000.00
MPCC.OL balance_sheet (annual, 2023-12-31) — Other Short Term Investments: 1951000.00
MPCC.OL income_statement (annual, 2023-12-31) — Other Special Charges: 1208000.00
MPCC.OL income_statement (annual, 2023-12-31) — Otherunder Preferred Stock Dividend: 0.00
MPCC.OL balance_sheet (annual, 2023-12-31) — Payables: 21748000.00
MPCC.OL income_statement (annual, 2023-12-31) — Pretax Income: 325754000.00
MPCC.OL cash_flow (annual, 2023-12-31) — Purchase Of Business: -404000.00
MPCC.OL cash_flow (annual, 2023-12-31) — Purchase Of PPE: -252730000.00
MPCC.OL income_statement (annual, 2023-12-31) — Reconciled Cost Of Revenue: 193288000.00
MPCC.OL income_statement (annual, 2023-12-31) — Reconciled Depreciation: 102706000.00
MPCC.OL cash_flow (annual, 2023-12-31) — Repayment Of Debt: -167397000.00
MPCC.OL balance_sheet (annual, 2023-12-31) — Restricted Cash: 5005000.00
MPCC.OL balance_sheet (annual, 2023-12-31) — Retained Earnings: 700021000.00
MPCC.OL cash_flow (annual, 2023-12-31) — Sale Of Business: 0.00
MPCC.OL cash_flow (annual, 2023-12-31) — Sale Of Investment: 484000.00
MPCC.OL cash_flow (annual, 2023-12-31) — Sale Of PPE: 55653000.00
MPCC.OL income_statement (annual, 2023-12-31) — Selling General And Administration: 8815000.00
MPCC.OL balance_sheet (annual, 2023-12-31) — Share Issued: 443700279.00
MPCC.OL income_statement (annual, 2023-12-31) — Special Income Charges: -80586000.00
MPCC.OL cash_flow (annual, 2023-12-31) — Stock Based Compensation: 0.00
MPCC.OL balance_sheet (annual, 2023-12-31) — Stockholders Equity: 749646000.00
MPCC.OL balance_sheet (annual, 2023-12-31) — Tangible Book Value: 749646000.00
MPCC.OL income_statement (annual, 2023-12-31) — Tax Effect Of Unusual Items: -157830.35
MPCC.OL income_statement (annual, 2023-12-31) — Tax Provision: 638000.00
MPCC.OL income_statement (annual, 2023-12-31) — Tax Rate For Calcs: 0.00
MPCC.OL cash_flow (annual, 2023-12-31) — Taxes Refund Paid: -783000.00
MPCC.OL balance_sheet (annual, 2023-12-31) — Total Assets: 954744000.00
MPCC.OL balance_sheet (annual, 2023-12-31) — Total Capitalization: 842597000.00
MPCC.OL balance_sheet (annual, 2023-12-31) — Total Debt: 126515000.00
MPCC.OL balance_sheet (annual, 2023-12-31) — Total Equity Gross Minority Interest: 753481000.00
MPCC.OL income_statement (annual, 2023-12-31) — Total Expenses: 317047000.00
MPCC.OL balance_sheet (annual, 2023-12-31) — Total Liabilities Net Minority Interest: 201263000.00
MPCC.OL balance_sheet (annual, 2023-12-31) — Total Non Current Assets: 773289000.00
MPCC.OL balance_sheet (annual, 2023-12-31) — Total Non Current Liabilities Net Minority Interest: 93699000.00
MPCC.OL income_statement (annual, 2023-12-31) — Total Operating Income As Reported: 336286000.00
MPCC.OL income_statement (annual, 2023-12-31) — Total Other Finance Cost: -1297000.00
MPCC.OL balance_sheet (annual, 2023-12-31) — Total Tax Payable: 289000.00
MPCC.OL income_statement (annual, 2023-12-31) — Total Unusual Items: -80586000.00
MPCC.OL income_statement (annual, 2023-12-31) — Total Unusual Items Excluding Goodwill: -80586000.00
MPCC.OL balance_sheet (annual, 2023-12-31) — Working Capital: 73891000.00
MPCC.OL balance_sheet (quarterly, 2024-09-30) — Assets Held For Sale Current: 0.00
MPCC.OL cash_flow (quarterly, 2024-09-30) — Dividends Received Cfi: 0.00
MPCC.OL income_statement (quarterly, 2024-09-30) — Impairment Of Capital Assets: 0.00
MPCC.OL balance_sheet (quarterly, 2024-09-30) — Investmentsin Associatesat Cost: 1235000.00
MPCC.OL balance_sheet (quarterly, 2024-09-30) — Investmentsin Joint Venturesat Cost: 5296000.00
MPCC.OL balance_sheet (quarterly, 2024-09-30) — Non Current Deferred Taxes Liabilities: 0.00
MPCC.OL balance_sheet (quarterly, 2024-09-30) — Other Properties: 310000.00
MPCC.OL cash_flow (quarterly, 2024-09-30) — Taxes Refund Paid: 0.00
MPCC.OL income_statement (annual, 2024-12-31) — +Operating Expense: 84689000.00
MPCC.OL income_statement (annual, 2024-12-31) — +Total Revenue: 540860000.00
MPCC.OL balance_sheet (annual, 2024-12-31) — Accounts Payable: 12632000.00
MPCC.OL balance_sheet (annual, 2024-12-31) — Accounts Receivable: 7893000.00
MPCC.OL balance_sheet (annual, 2024-12-31) — Accumulated Depreciation: -387951000.00
MPCC.OL balance_sheet (annual, 2024-12-31) — Additional Paid In Capital: 2165000.00
MPCC.OL balance_sheet (annual, 2024-12-31) — Assets Held For Sale Current: 0.00
MPCC.OL balance_sheet (quarterly, 2024-12-31) — Assets Held For Sale Current: 0.00
MPCC.OL income_statement (annual, 2024-12-31) — Basic Average Shares: 443700279.00
MPCC.OL income_statement (annual, 2024-12-31) — Basic EPS: 0.60
MPCC.OL cash_flow (annual, 2024-12-31) — Beginning Cash Position: 122584000.00
MPCC.OL cash_flow (annual, 2024-12-31) — Capital Expenditure: -408185000.00
MPCC.OL cash_flow (annual, 2024-12-31) — Capital Expenditure Reported: -2618000.00
MPCC.OL balance_sheet (annual, 2024-12-31) — Capital Lease Obligations: 79000.00
MPCC.OL balance_sheet (annual, 2024-12-31) — Capital Stock: 48589000.00
MPCC.OL balance_sheet (annual, 2024-12-31) — Cash And Cash Equivalents: 125696000.00
MPCC.OL balance_sheet (annual, 2024-12-31) — Cash Cash Equivalents And Short Term Investments: 126756000.00
MPCC.OL cash_flow (annual, 2024-12-31) — Cash Dividends Paid: -204359000.00
MPCC.OL balance_sheet (annual, 2024-12-31) — Cash Equivalents: 125696000.00
MPCC.OL balance_sheet (quarterly, 2024-12-31) — Cash Equivalents: 125696000.00
MPCC.OL cash_flow (annual, 2024-12-31) — Change In Inventory: -13004000.00
MPCC.OL cash_flow (annual, 2024-12-31) — Change In Other Current Assets: -1286000.00
MPCC.OL cash_flow (annual, 2024-12-31) — Change In Payable: 9155000.00
MPCC.OL cash_flow (annual, 2024-12-31) — Change In Working Capital: -5135000.00
MPCC.OL cash_flow (annual, 2024-12-31) — Changes In Cash: 9665000.00
MPCC.OL balance_sheet (annual, 2024-12-31) — Common Stock: 48589000.00
MPCC.OL cash_flow (annual, 2024-12-31) — Common Stock Dividend Paid: -204359000.00
MPCC.OL balance_sheet (annual, 2024-12-31) — Common Stock Equity: 813096000.00
MPCC.OL balance_sheet (annual, 2024-12-31) — Construction In Progress: 44344000.00
MPCC.OL income_statement (annual, 2024-12-31) — Cost Of Revenue: 199338000.00
MPCC.OL balance_sheet (annual, 2024-12-31) — Current Assets: 178061000.00
MPCC.OL balance_sheet (annual, 2024-12-31) — Current Debt: 44037000.00
MPCC.OL balance_sheet (annual, 2024-12-31) — Current Debt And Capital Lease Obligation: 44037000.00
MPCC.OL balance_sheet (annual, 2024-12-31) — Current Liabilities: 114438000.00
MPCC.OL cash_flow (annual, 2024-12-31) — Depreciation: 71139000.00
MPCC.OL cash_flow (annual, 2024-12-31) — Depreciation And Amortization: 71139000.00
MPCC.OL income_statement (annual, 2024-12-31) — Depreciation And Amortization In Income Statement: 71139000.00
MPCC.OL income_statement (annual, 2024-12-31) — Depreciation Income Statement: 71139000.00
MPCC.OL income_statement (annual, 2024-12-31) — Diluted Average Shares: 443700279.00
MPCC.OL income_statement (annual, 2024-12-31) — Diluted EPS: 0.60
MPCC.OL income_statement (annual, 2024-12-31) — Diluted NI Availto Com Stockholders: 266683000.00
MPCC.OL cash_flow (annual, 2024-12-31) — Dividends Received Cfi: 0.00
MPCC.OL cash_flow (quarterly, 2024-12-31) — Dividends Received Cfi: 0.00
MPCC.OL income_statement (annual, 2024-12-31) — EBIT: 282736000.00
MPCC.OL income_statement (annual, 2024-12-31) — EBITDA: 353875000.00
MPCC.OL cash_flow (annual, 2024-12-31) — Effect Of Exchange Rate Changes: -189000.00
MPCC.OL cash_flow (annual, 2024-12-31) — End Cash Position: 132060000.00
MPCC.OL cash_flow (annual, 2024-12-31) — Financing Cash Flow: -1286000.00
MPCC.OL cash_flow (annual, 2024-12-31) — Free Cash Flow: -84258000.00
MPCC.OL cash_flow (annual, 2024-12-31) — Gain Loss On Investment Securities: 4238000.00
MPCC.OL cash_flow (annual, 2024-12-31) — Gain Loss On Sale Of PPE: -19331000.00
MPCC.OL income_statement (annual, 2024-12-31) — General And Administrative Expense: 9463000.00
MPCC.OL balance_sheet (annual, 2024-12-31) — Gross PPE: 1436019000.00
MPCC.OL income_statement (annual, 2024-12-31) — Gross Profit: 341522000.00
MPCC.OL income_statement (annual, 2024-12-31) — Impairment Of Capital Assets: 0.00
MPCC.OL income_statement (quarterly, 2024-12-31) — Impairment Of Capital Assets: 0.00
MPCC.OL income_statement (annual, 2024-12-31) — Interest Expense: 16365000.00
MPCC.OL income_statement (annual, 2024-12-31) — Interest Expense Non Operating: 16365000.00
MPCC.OL income_statement (annual, 2024-12-31) — Interest Income: 4291000.00
MPCC.OL income_statement (annual, 2024-12-31) — Interest Income Non Operating: 4291000.00
MPCC.OL cash_flow (annual, 2024-12-31) — Interest Paid Cff: -10090000.00
MPCC.OL cash_flow (annual, 2024-12-31) — Interest Received Cfi: 5258000.00
MPCC.OL balance_sheet (annual, 2024-12-31) — Inventory: 7206000.00
MPCC.OL balance_sheet (annual, 2024-12-31) — Invested Capital: 1156370000.00
MPCC.OL cash_flow (annual, 2024-12-31) — Investing Cash Flow: -312976000.00
MPCC.OL balance_sheet (annual, 2024-12-31) — Investmentsin Associatesat Cost: 1231000.00
MPCC.OL balance_sheet (quarterly, 2024-12-31) — Investmentsin Associatesat Cost: 1231000.00
MPCC.OL balance_sheet (annual, 2024-12-31) — Investmentsin Joint Venturesat Cost: 4014000.00
MPCC.OL balance_sheet (quarterly, 2024-12-31) — Investmentsin Joint Venturesat Cost: 4014000.00
MPCC.OL cash_flow (annual, 2024-12-31) — Issuance Of Debt: 263340000.00
MPCC.OL balance_sheet (annual, 2024-12-31) — Long Term Capital Lease Obligation: 79000.00
MPCC.OL balance_sheet (annual, 2024-12-31) — Long Term Debt: 299237000.00
MPCC.OL balance_sheet (annual, 2024-12-31) — Long Term Debt And Capital Lease Obligation: 299316000.00
MPCC.OL cash_flow (annual, 2024-12-31) — Long Term Debt Issuance: 263340000.00
MPCC.OL cash_flow (annual, 2024-12-31) — Long Term Debt Payments: -43975000.00
MPCC.OL balance_sheet (annual, 2024-12-31) — Long Term Equity Investment: 5245000.00
MPCC.OL balance_sheet (annual, 2024-12-31) — Machinery Furniture Equipment: 1391411000.00
MPCC.OL balance_sheet (annual, 2024-12-31) — Minority Interest: 4524000.00
MPCC.OL income_statement (annual, 2024-12-31) — Minority Interests: -11000.00
MPCC.OL cash_flow (annual, 2024-12-31) — Net Business Purchase And Sale: -3031000.00
MPCC.OL balance_sheet (annual, 2024-12-31) — Net Debt: 217578000.00
MPCC.OL income_statement (annual, 2024-12-31) — Net Income: 266683000.00
MPCC.OL income_statement (annual, 2024-12-31) — Net Income Common Stockholders: 266683000.00
MPCC.OL income_statement (annual, 2024-12-31) — Net Income Continuous Operations: 266694000.00
MPCC.OL income_statement (annual, 2024-12-31) — Net Income From Continuing And Discontinued Operation: 266683000.00
MPCC.OL income_statement (annual, 2024-12-31) — Net Income From Continuing Operation Net Minority Interest: 266683000.00
MPCC.OL cash_flow (annual, 2024-12-31) — Net Income From Continuing Operations: 266371000.00
MPCC.OL income_statement (annual, 2024-12-31) — Net Income Including Noncontrolling Interests: 266694000.00
MPCC.OL income_statement (annual, 2024-12-31) — Net Interest Income: -11214000.00
MPCC.OL cash_flow (annual, 2024-12-31) — Net Investment Purchase And Sale: 0.00
MPCC.OL cash_flow (quarterly, 2024-12-31) — Net Investment Purchase And Sale: 0.00
MPCC.OL cash_flow (annual, 2024-12-31) — Net Issuance Payments Of Debt: 219365000.00
MPCC.OL cash_flow (annual, 2024-12-31) — Net Long Term Debt Issuance: 219365000.00
MPCC.OL income_statement (annual, 2024-12-31) — Net Non Operating Interest Income Expense: -11214000.00
MPCC.OL cash_flow (annual, 2024-12-31) — Net Other Financing Charges: 1065000.00
MPCC.OL balance_sheet (annual, 2024-12-31) — Net PPE: 1048068000.00
MPCC.OL cash_flow (annual, 2024-12-31) — Net PPE Purchase And Sale: -312585000.00
MPCC.OL balance_sheet (annual, 2024-12-31) — Net Tangible Assets: 813096000.00
MPCC.OL balance_sheet (annual, 2024-12-31) — Non Current Deferred Taxes Liabilities: 0.00
MPCC.OL balance_sheet (quarterly, 2024-12-31) — Non Current Deferred Taxes Liabilities: 0.00
MPCC.OL income_statement (annual, 2024-12-31) — Normalized EBITDA: 332730000.00
MPCC.OL income_statement (annual, 2024-12-31) — Normalized Income: 250189900.00
MPCC.OL cash_flow (annual, 2024-12-31) — Operating Cash Flow: 323927000.00
MPCC.OL income_statement (annual, 2024-12-31) — Operating Income: 256833000.00
MPCC.OL income_statement (annual, 2024-12-31) — Operating Revenue: 540860000.00
MPCC.OL balance_sheet (annual, 2024-12-31) — Ordinary Shares Number: 443700279.00
MPCC.OL balance_sheet (annual, 2024-12-31) — Other Current Liabilities: 4043000.00
MPCC.OL balance_sheet (annual, 2024-12-31) — Other Equity Interest: 286000.00
MPCC.OL balance_sheet (quarterly, 2024-12-31) — Other Equity Interest: 286000.00
MPCC.OL cash_flow (annual, 2024-12-31) — Other Non Cash Items: 10202000.00
MPCC.OL balance_sheet (annual, 2024-12-31) — Other Non Current Assets: -1000.00
MPCC.OL balance_sheet (quarterly, 2024-12-31) — Other Non Current Assets: -1000.00
MPCC.OL income_statement (annual, 2024-12-31) — Other Operating Expenses: 3861000.00
MPCC.OL balance_sheet (annual, 2024-12-31) — Other Payable: 72000.00
MPCC.OL balance_sheet (annual, 2024-12-31) — Other Properties: 264000.00
MPCC.OL balance_sheet (quarterly, 2024-12-31) — Other Properties: 264000.00
MPCC.OL balance_sheet (annual, 2024-12-31) — Other Receivables: 29842000.00
MPCC.OL balance_sheet (quarterly, 2024-12-31) — Other Receivables: 29842000.00
MPCC.OL balance_sheet (annual, 2024-12-31) — Other Short Term Investments: 1060000.00