speb/financial-data huggingface dataset:
0042.HK balance_sheet (quarterly, 2025-12-31) — Properties: 0.00
0042.HK cash_flow (annual, 2025-12-31) — Purchase Of PPE: -502000.00
0042.HK balance_sheet (annual, 2025-12-31) — Raw Materials: 11604000.00
0042.HK balance_sheet (quarterly, 2025-12-31) — Raw Materials: 11604000.00
0042.HK income_statement (annual, 2025-12-31) — Reconciled Cost Of Revenue: 113928000.00
0042.HK income_statement (annual, 2025-12-31) — Reconciled Depreciation: 10275000.00
0042.HK cash_flow (annual, 2025-12-31) — Repayment Of Debt: 0.00
0042.HK balance_sheet (annual, 2025-12-31) — Restricted Cash: 1619000.00
0042.HK balance_sheet (quarterly, 2025-12-31) — Restricted Cash: 1619000.00
0042.HK balance_sheet (annual, 2025-12-31) — Retained Earnings: -2329233000.00
0042.HK balance_sheet (quarterly, 2025-12-31) — Retained Earnings: -2329233000.00
0042.HK cash_flow (annual, 2025-12-31) — Sale Of Business: 350000.00
0042.HK cash_flow (annual, 2025-12-31) — Sale Of Investment: 11000.00
0042.HK cash_flow (annual, 2025-12-31) — Sale Of PPE: 16000.00
0042.HK income_statement (annual, 2025-12-31) — Selling And Marketing Expense: 29194000.00
0042.HK income_statement (annual, 2025-12-31) — Selling General And Administration: 59857000.00
0042.HK balance_sheet (annual, 2025-12-31) — Share Issued: 873370000.00
0042.HK balance_sheet (quarterly, 2025-12-31) — Share Issued: 873370000.00
0042.HK cash_flow (annual, 2025-12-31) — Short Term Debt Issuance: 1380000.00
0042.HK cash_flow (annual, 2025-12-31) — Short Term Debt Payments: 0.00
0042.HK income_statement (annual, 2025-12-31) — Special Income Charges: -77047000.00
0042.HK balance_sheet (annual, 2025-12-31) — Stockholders Equity: -278236000.00
0042.HK balance_sheet (quarterly, 2025-12-31) — Stockholders Equity: -278236000.00
0042.HK balance_sheet (annual, 2025-12-31) — Tangible Book Value: -278236000.00
0042.HK balance_sheet (quarterly, 2025-12-31) — Tangible Book Value: -278236000.00
0042.HK income_statement (annual, 2025-12-31) — Tax Effect Of Unusual Items: -19261750.00
0042.HK income_statement (annual, 2025-12-31) — Tax Provision: 317000.00
0042.HK income_statement (annual, 2025-12-31) — Tax Rate For Calcs: 0.25
0042.HK balance_sheet (annual, 2025-12-31) — Taxes Receivable: 874000.00
0042.HK balance_sheet (quarterly, 2025-12-31) — Taxes Receivable: 874000.00
0042.HK cash_flow (annual, 2025-12-31) — Taxes Refund Paid: -317000.00
0042.HK balance_sheet (annual, 2025-12-31) — Total Assets: 196550000.00
0042.HK balance_sheet (quarterly, 2025-12-31) — Total Assets: 196550000.00
0042.HK balance_sheet (annual, 2025-12-31) — Total Capitalization: -278236000.00
0042.HK balance_sheet (quarterly, 2025-12-31) — Total Capitalization: -278236000.00
0042.HK balance_sheet (annual, 2025-12-31) — Total Debt: 6975000.00
0042.HK balance_sheet (quarterly, 2025-12-31) — Total Debt: 6975000.00
0042.HK balance_sheet (annual, 2025-12-31) — Total Equity Gross Minority Interest: -276261000.00
0042.HK balance_sheet (quarterly, 2025-12-31) — Total Equity Gross Minority Interest: -276261000.00
0042.HK income_statement (annual, 2025-12-31) — Total Expenses: 171681000.00
0042.HK balance_sheet (annual, 2025-12-31) — Total Liabilities Net Minority Interest: 472811000.00
0042.HK balance_sheet (quarterly, 2025-12-31) — Total Liabilities Net Minority Interest: 472811000.00
0042.HK balance_sheet (annual, 2025-12-31) — Total Non Current Assets: 68251000.00
0042.HK balance_sheet (quarterly, 2025-12-31) — Total Non Current Assets: 68251000.00
0042.HK balance_sheet (annual, 2025-12-31) — Total Non Current Liabilities Net Minority Interest: 66884000.00
0042.HK balance_sheet (quarterly, 2025-12-31) — Total Non Current Liabilities Net Minority Interest: 66884000.00
0042.HK balance_sheet (annual, 2025-12-31) — Total Tax Payable: 8320000.00
0042.HK balance_sheet (quarterly, 2025-12-31) — Total Tax Payable: 8320000.00
0042.HK income_statement (annual, 2025-12-31) — Total Unusual Items: -77047000.00
0042.HK income_statement (annual, 2025-12-31) — Total Unusual Items Excluding Goodwill: -77047000.00
0042.HK balance_sheet (annual, 2025-12-31) — Work In Process: 10917000.00
0042.HK balance_sheet (quarterly, 2025-12-31) — Work In Process: 10917000.00
0042.HK balance_sheet (annual, 2025-12-31) — Working Capital: -277628000.00
0042.HK balance_sheet (quarterly, 2025-12-31) — Working Capital: -277628000.00
0042.HK income_statement (annual, 2025-12-31) — Write Off: 4980000.00
0045.HK cash_flow (annual, 2021-12-31) — Common Stock Dividend Paid: 0.00
0045.HK balance_sheet (annual, 2021-12-31) — Derivative Product Liabilities: 6000000.00
0045.HK cash_flow (annual, 2021-12-31) — Net Intangibles Purchase And Sale: 0.00
0045.HK cash_flow (annual, 2021-12-31) — Net Investment Properties Purchase And Sale: -646000000.00
0045.HK cash_flow (annual, 2021-12-31) — Net Other Investing Changes: -141000000.00
0045.HK cash_flow (annual, 2021-12-31) — Net PPE Purchase And Sale: -646000000.00
0045.HK balance_sheet (annual, 2021-12-31) — Other Payable: 1167000000.00
0045.HK balance_sheet (annual, 2021-12-31) — Prepaid Assets: 459000000.00
0045.HK cash_flow (annual, 2021-12-31) — Purchase Of Intangibles: 0.00
0045.HK cash_flow (annual, 2021-12-31) — Purchase Of Investment Properties: -646000000.00
0045.HK cash_flow (annual, 2021-12-31) — Purchase Of PPE: -646000000.00
0045.HK cash_flow (annual, 2021-12-31) — Sale Of Business: 0.00
0045.HK income_statement (annual, 2022-12-31) — +Operating Expense: 1933000000.00
0045.HK income_statement (annual, 2022-12-31) — +Total Revenue: 4198000000.00
0045.HK balance_sheet (annual, 2022-12-31) — Accounts Payable: 1684000000.00
0045.HK balance_sheet (annual, 2022-12-31) — Accounts Receivable: 345000000.00
0045.HK balance_sheet (annual, 2022-12-31) — Accumulated Depreciation: -10106000000.00
0045.HK income_statement (annual, 2022-12-31) — Amortization: 13000000.00
0045.HK cash_flow (annual, 2022-12-31) — Amortization Cash Flow: 13000000.00
0045.HK income_statement (annual, 2022-12-31) — Basic Average Shares: 1649000000.00
0045.HK income_statement (annual, 2022-12-31) — Basic EPS: -0.30
0045.HK cash_flow (annual, 2022-12-31) — Beginning Cash Position: 466000000.00
0045.HK balance_sheet (annual, 2022-12-31) — Buildings And Improvements: 8247000000.00
0045.HK cash_flow (annual, 2022-12-31) — Capital Expenditure: -2547000000.00
0045.HK cash_flow (annual, 2022-12-31) — Capital Expenditure Reported: -2535000000.00
0045.HK balance_sheet (annual, 2022-12-31) — Capital Lease Obligations: 2792000000.00
0045.HK balance_sheet (annual, 2022-12-31) — Capital Stock: 5837000000.00
0045.HK balance_sheet (annual, 2022-12-31) — Cash And Cash Equivalents: 585000000.00
0045.HK balance_sheet (annual, 2022-12-31) — Cash Cash Equivalents And Short Term Investments: 585000000.00
0045.HK balance_sheet (annual, 2022-12-31) — Cash Equivalents: 361000000.00
0045.HK balance_sheet (annual, 2022-12-31) — Cash Financial: 224000000.00
0045.HK cash_flow (annual, 2022-12-31) — Change In Inventory: -15000000.00
0045.HK cash_flow (annual, 2022-12-31) — Change In Other Current Assets: 0.00
0045.HK cash_flow (annual, 2022-12-31) — Change In Payable: 108000000.00
0045.HK cash_flow (annual, 2022-12-31) — Change In Receivables: -4000000.00
0045.HK cash_flow (annual, 2022-12-31) — Change In Working Capital: 89000000.00
0045.HK cash_flow (annual, 2022-12-31) — Changes In Cash: 133000000.00
0045.HK balance_sheet (annual, 2022-12-31) — Common Stock: 5837000000.00
0045.HK balance_sheet (annual, 2022-12-31) — Common Stock Equity: 36016000000.00
0045.HK balance_sheet (annual, 2022-12-31) — Construction In Progress: 6916000000.00
0045.HK income_statement (annual, 2022-12-31) — Cost Of Revenue: 2318000000.00
0045.HK balance_sheet (annual, 2022-12-31) — Current Assets: 6682000000.00
0045.HK balance_sheet (annual, 2022-12-31) — Current Capital Lease Obligation: 165000000.00
0045.HK balance_sheet (annual, 2022-12-31) — Current Debt: 4544000000.00
0045.HK balance_sheet (annual, 2022-12-31) — Current Debt And Capital Lease Obligation: 4709000000.00
0045.HK balance_sheet (annual, 2022-12-31) — Current Liabilities: 6415000000.00
0045.HK cash_flow (annual, 2022-12-31) — Depreciation: 439000000.00
0045.HK cash_flow (annual, 2022-12-31) — Depreciation And Amortization: 452000000.00
0045.HK income_statement (annual, 2022-12-31) — Depreciation And Amortization In Income Statement: 452000000.00
0045.HK income_statement (annual, 2022-12-31) — Depreciation Income Statement: 439000000.00
0045.HK balance_sheet (annual, 2022-12-31) — Derivative Product Liabilities: 0.00
0045.HK income_statement (annual, 2022-12-31) — Diluted Average Shares: 1649000000.00
0045.HK income_statement (annual, 2022-12-31) — Diluted EPS: -0.30
0045.HK income_statement (annual, 2022-12-31) — Diluted NI Availto Com Stockholders: -488000000.00
0045.HK income_statement (annual, 2022-12-31) — EBIT: -285000000.00
0045.HK income_statement (annual, 2022-12-31) — EBITDA: 167000000.00
0045.HK cash_flow (annual, 2022-12-31) — Effect Of Exchange Rate Changes: -29000000.00
0045.HK cash_flow (annual, 2022-12-31) — End Cash Position: 570000000.00
0045.HK balance_sheet (annual, 2022-12-31) — Financial Assets: 334000000.00
0045.HK cash_flow (annual, 2022-12-31) — Financing Cash Flow: 2453000000.00
0045.HK balance_sheet (annual, 2022-12-31) — Finished Goods: 5256000000.00
0045.HK cash_flow (annual, 2022-12-31) — Free Cash Flow: -2130000000.00
0045.HK cash_flow (annual, 2022-12-31) — Gain Loss On Investment Securities: -26000000.00
0045.HK balance_sheet (annual, 2022-12-31) — Goodwill And Other Intangible Assets: 456000000.00
0045.HK balance_sheet (annual, 2022-12-31) — Gross PPE: 24341000000.00
0045.HK income_statement (annual, 2022-12-31) — Gross Profit: 1880000000.00
0045.HK balance_sheet (annual, 2022-12-31) — Hedging Assets Current: 15000000.00
0045.HK income_statement (annual, 2022-12-31) — Impairment Of Capital Assets: 0.00
0045.HK income_statement (annual, 2022-12-31) — Interest Expense: 183000000.00
0045.HK income_statement (annual, 2022-12-31) — Interest Expense Non Operating: 183000000.00
0045.HK income_statement (annual, 2022-12-31) — Interest Income: 6000000.00
0045.HK income_statement (annual, 2022-12-31) — Interest Income Non Operating: 6000000.00
0045.HK cash_flow (annual, 2022-12-31) — Interest Paid Cff: -425000000.00
0045.HK balance_sheet (annual, 2022-12-31) — Inventory: 5256000000.00
0045.HK balance_sheet (annual, 2022-12-31) — Invested Capital: 51208000000.00
0045.HK cash_flow (annual, 2022-12-31) — Investing Cash Flow: -2737000000.00
0045.HK balance_sheet (annual, 2022-12-31) — Investment Properties: 32895000000.00
0045.HK balance_sheet (annual, 2022-12-31) — Investmentsin Associatesat Cost: 459000000.00
0045.HK balance_sheet (annual, 2022-12-31) — Investmentsin Joint Venturesat Cost: 1372000000.00
0045.HK cash_flow (annual, 2022-12-31) — Issuance Of Debt: 7848000000.00
0045.HK balance_sheet (annual, 2022-12-31) — Land And Improvements: 679000000.00
0045.HK balance_sheet (annual, 2022-12-31) — Long Term Capital Lease Obligation: 2627000000.00
0045.HK balance_sheet (annual, 2022-12-31) — Long Term Debt: 10648000000.00
0045.HK balance_sheet (annual, 2022-12-31) — Long Term Debt And Capital Lease Obligation: 13275000000.00
0045.HK cash_flow (annual, 2022-12-31) — Long Term Debt Issuance: 7848000000.00
0045.HK cash_flow (annual, 2022-12-31) — Long Term Debt Payments: -6231000000.00
0045.HK balance_sheet (annual, 2022-12-31) — Long Term Equity Investment: 1831000000.00
0045.HK balance_sheet (annual, 2022-12-31) — Machinery Furniture Equipment: 5614000000.00
0045.HK balance_sheet (annual, 2022-12-31) — Minority Interest: 104000000.00
0045.HK income_statement (annual, 2022-12-31) — Minority Interests: -3000000.00
0045.HK cash_flow (annual, 2022-12-31) — Net Business Purchase And Sale: -274000000.00
0045.HK balance_sheet (annual, 2022-12-31) — Net Debt: 14607000000.00
0045.HK income_statement (annual, 2022-12-31) — Net Income: -488000000.00
0045.HK income_statement (annual, 2022-12-31) — Net Income Common Stockholders: -488000000.00
0045.HK income_statement (annual, 2022-12-31) — Net Income Continuous Operations: -485000000.00
0045.HK income_statement (annual, 2022-12-31) — Net Income From Continuing And Discontinued Operation: -488000000.00
0045.HK income_statement (annual, 2022-12-31) — Net Income From Continuing Operation Net Minority Interest: -488000000.00
0045.HK cash_flow (annual, 2022-12-31) — Net Income From Continuing Operations: -251000000.00
0045.HK income_statement (annual, 2022-12-31) — Net Income Including Noncontrolling Interests: -485000000.00
0045.HK cash_flow (annual, 2022-12-31) — Net Intangibles Purchase And Sale: -12000000.00
0045.HK income_statement (annual, 2022-12-31) — Net Interest Income: -224000000.00
0045.HK cash_flow (annual, 2022-12-31) — Net Investment Properties Purchase And Sale: -669000000.00
0045.HK cash_flow (annual, 2022-12-31) — Net Issuance Payments Of Debt: 2911000000.00
0045.HK cash_flow (annual, 2022-12-31) — Net Long Term Debt Issuance: 1617000000.00
0045.HK income_statement (annual, 2022-12-31) — Net Non Operating Interest Income Expense: -224000000.00
0045.HK cash_flow (annual, 2022-12-31) — Net Other Financing Charges: 4000000.00
0045.HK cash_flow (annual, 2022-12-31) — Net Other Investing Changes: -200000000.00
0045.HK balance_sheet (annual, 2022-12-31) — Net PPE: 14235000000.00
0045.HK cash_flow (annual, 2022-12-31) — Net PPE Purchase And Sale: -669000000.00
0045.HK cash_flow (annual, 2022-12-31) — Net Short Term Debt Issuance: 1294000000.00
0045.HK balance_sheet (annual, 2022-12-31) — Net Tangible Assets: 35560000000.00
0045.HK balance_sheet (annual, 2022-12-31) — Non Current Deferred Taxes Assets: 148000000.00
0045.HK balance_sheet (annual, 2022-12-31) — Non Current Deferred Taxes Liabilities: 657000000.00
0045.HK balance_sheet (annual, 2022-12-31) — Non Current Pension And Other Postretirement Benefit Plans: 18000000.00
0045.HK income_statement (annual, 2022-12-31) — Normalized EBITDA: 141000000.00
0045.HK income_statement (annual, 2022-12-31) — Normalized Income: -509710000.00
0045.HK cash_flow (annual, 2022-12-31) — Operating Cash Flow: 417000000.00
0045.HK income_statement (annual, 2022-12-31) — Operating Income: -53000000.00
0045.HK income_statement (annual, 2022-12-31) — Operating Revenue: 4198000000.00
0045.HK balance_sheet (annual, 2022-12-31) — Ordinary Shares Number: 1649000000.00
0045.HK balance_sheet (annual, 2022-12-31) — Other Intangible Assets: 456000000.00
0045.HK balance_sheet (annual, 2022-12-31) — Other Inventories: 87000000.00
0045.HK cash_flow (annual, 2022-12-31) — Other Non Cash Items: 224000000.00
0045.HK income_statement (annual, 2022-12-31) — Other Operating Expenses: 1111000000.00
0045.HK balance_sheet (annual, 2022-12-31) — Other Properties: 2885000000.00
0045.HK balance_sheet (annual, 2022-12-31) — Other Receivables: 469000000.00
0045.HK income_statement (annual, 2022-12-31) — Otherunder Preferred Stock Dividend: 0.00
0045.HK balance_sheet (annual, 2022-12-31) — Payables: 1706000000.00
0045.HK balance_sheet (annual, 2022-12-31) — Prepaid Assets: 469000000.00
0045.HK income_statement (annual, 2022-12-31) — Pretax Income: -468000000.00
0045.HK balance_sheet (annual, 2022-12-31) — Properties: 0.00
0045.HK cash_flow (annual, 2022-12-31) — Purchase Of Business: -278000000.00
0045.HK cash_flow (annual, 2022-12-31) — Purchase Of Intangibles: -12000000.00
0045.HK cash_flow (annual, 2022-12-31) — Purchase Of Investment Properties: -669000000.00
0045.HK cash_flow (annual, 2022-12-31) — Purchase Of PPE: -669000000.00
0045.HK income_statement (annual, 2022-12-31) — Reconciled Cost Of Revenue: 2318000000.00
0045.HK income_statement (annual, 2022-12-31) — Reconciled Depreciation: 452000000.00
0045.HK income_statement (annual, 2022-12-31) — Rent And Landing Fees: 370000000.00
0045.HK income_statement (annual, 2022-12-31) — Rent Expense Supplemental: 370000000.00
0045.HK cash_flow (annual, 2022-12-31) — Repayment Of Debt: -6231000000.00
0045.HK balance_sheet (annual, 2022-12-31) — Retained Earnings: 30332000000.00
0045.HK cash_flow (annual, 2022-12-31) — Sale Of Business: 4000000.00
0045.HK balance_sheet (annual, 2022-12-31) — Share Issued: 1649000000.00
0045.HK income_statement (annual, 2022-12-31) — Special Income Charges: 0.00
0045.HK balance_sheet (annual, 2022-12-31) — Stockholders Equity: 36016000000.00
0045.HK balance_sheet (annual, 2022-12-31) — Tangible Book Value: 35560000000.00
0045.HK income_statement (annual, 2022-12-31) — Tax Effect Of Unusual Items: 4290000.00
0045.HK income_statement (annual, 2022-12-31) — Tax Provision: 17000000.00
0045.HK income_statement (annual, 2022-12-31) — Tax Rate For Calcs: 0.17
0045.HK balance_sheet (annual, 2022-12-31) — Taxes Receivable: 12000000.00
0045.HK cash_flow (annual, 2022-12-31) — Taxes Refund Paid: -71000000.00
0045.HK balance_sheet (annual, 2022-12-31) — Total Assets: 56581000000.00
0045.HK balance_sheet (annual, 2022-12-31) — Total Capitalization: 46664000000.00
0045.HK balance_sheet (annual, 2022-12-31) — Total Debt: 17984000000.00
0045.HK balance_sheet (annual, 2022-12-31) — Total Equity Gross Minority Interest: 36120000000.00
0045.HK income_statement (annual, 2022-12-31) — Total Expenses: 4251000000.00
0045.HK balance_sheet (annual, 2022-12-31) — Total Liabilities Net Minority Interest: 20461000000.00
0045.HK balance_sheet (annual, 2022-12-31) — Total Non Current Assets: 49899000000.00
0045.HK balance_sheet (annual, 2022-12-31) — Total Non Current Liabilities Net Minority Interest: 14046000000.00
0045.HK income_statement (annual, 2022-12-31) — Total Operating Income As Reported: -53000000.00
0045.HK income_statement (annual, 2022-12-31) — Total Other Finance Cost: 47000000.00
0045.HK balance_sheet (annual, 2022-12-31) — Total Tax Payable: 22000000.00
0045.HK income_statement (annual, 2022-12-31) — Total Unusual Items: 26000000.00
0045.HK income_statement (annual, 2022-12-31) — Total Unusual Items Excluding Goodwill: 26000000.00
0045.HK balance_sheet (annual, 2022-12-31) — Tradeand Other Payables Non Current: 96000000.00
0045.HK balance_sheet (annual, 2022-12-31) — Working Capital: 267000000.00
0045.HK income_statement (annual, 2023-12-31) — +Operating Expense: 2637000000.00
0045.HK income_statement (annual, 2023-12-31) — +Total Revenue: 8112000000.00
0045.HK balance_sheet (annual, 2023-12-31) — Accounts Payable: 1950000000.00
0045.HK balance_sheet (annual, 2023-12-31) — Accounts Receivable: 409000000.00
0045.HK balance_sheet (annual, 2023-12-31) — Accumulated Depreciation: -10555000000.00
0045.HK income_statement (annual, 2023-12-31) — Amortization: 14000000.00
0045.HK cash_flow (annual, 2023-12-31) — Amortization Cash Flow: 14000000.00
0045.HK income_statement (annual, 2023-12-31) — Basic Average Shares: 1649000000.00
0045.HK income_statement (annual, 2023-12-31) — Basic EPS: 0.09
0045.HK cash_flow (annual, 2023-12-31) — Beginning Cash Position: 570000000.00
0045.HK balance_sheet (annual, 2023-12-31) — Buildings And Improvements: 13937000000.00
0045.HK cash_flow (annual, 2023-12-31) — Capital Expenditure: -2244000000.00
0045.HK cash_flow (annual, 2023-12-31) — Capital Expenditure Reported: -2244000000.00
0045.HK balance_sheet (annual, 2023-12-31) — Capital Lease Obligations: 2733000000.00
0045.HK balance_sheet (annual, 2023-12-31) — Capital Stock: 5837000000.00
0045.HK balance_sheet (annual, 2023-12-31) — Cash And Cash Equivalents: 881000000.00
0045.HK balance_sheet (annual, 2023-12-31) — Cash Cash Equivalents And Short Term Investments: 881000000.00
0045.HK balance_sheet (annual, 2023-12-31) — Cash Equivalents: 408000000.00
0045.HK balance_sheet (annual, 2023-12-31) — Cash Financial: 473000000.00
0045.HK cash_flow (annual, 2023-12-31) — Change In Inventory: -28000000.00
0045.HK cash_flow (annual, 2023-12-31) — Change In Other Current Assets: 1999000000.00
0045.HK cash_flow (annual, 2023-12-31) — Change In Payable: 402000000.00
0045.HK cash_flow (annual, 2023-12-31) — Change In Receivables: -36000000.00
0045.HK cash_flow (annual, 2023-12-31) — Change In Working Capital: 2337000000.00
0045.HK cash_flow (annual, 2023-12-31) — Changes In Cash: 150000000.00
0045.HK balance_sheet (annual, 2023-12-31) — Common Stock: 5837000000.00
0045.HK cash_flow (annual, 2023-12-31) — Common Stock Dividend Paid: 0.00
0045.HK balance_sheet (annual, 2023-12-31) — Common Stock Equity: 36279000000.00
0045.HK balance_sheet (annual, 2023-12-31) — Construction In Progress: 995000000.00
0045.HK income_statement (annual, 2023-12-31) — Cost Of Revenue: 4897000000.00
0045.HK balance_sheet (annual, 2023-12-31) — Current Assets: 6232000000.00
0045.HK balance_sheet (annual, 2023-12-31) — Current Capital Lease Obligation: 149000000.00
0045.HK balance_sheet (annual, 2023-12-31) — Current Debt: 2504000000.00
0045.HK balance_sheet (annual, 2023-12-31) — Current Debt And Capital Lease Obligation: 2653000000.00
0045.HK balance_sheet (annual, 2023-12-31) — Current Liabilities: 4705000000.00
0045.HK cash_flow (annual, 2023-12-31) — Depreciation: 506000000.00
0045.HK cash_flow (annual, 2023-12-31) — Depreciation And Amortization: 520000000.00
0045.HK income_statement (annual, 2023-12-31) — Depreciation And Amortization In Income Statement: 520000000.00
0045.HK income_statement (annual, 2023-12-31) — Depreciation Income Statement: 506000000.00
0045.HK income_statement (annual, 2023-12-31) — Diluted Average Shares: 1649000000.00
0045.HK income_statement (annual, 2023-12-31) — Diluted EPS: 0.09
0045.HK income_statement (annual, 2023-12-31) — Diluted NI Availto Com Stockholders: 146000000.00
0045.HK income_statement (annual, 2023-12-31) — EBIT: 711000000.00
0045.HK income_statement (annual, 2023-12-31) — EBITDA: 1231000000.00
0045.HK cash_flow (annual, 2023-12-31) — Effect Of Exchange Rate Changes: 0.00
0045.HK cash_flow (annual, 2023-12-31) — End Cash Position: 720000000.00
0045.HK balance_sheet (annual, 2023-12-31) — Financial Assets: 218000000.00
0045.HK cash_flow (annual, 2023-12-31) — Financing Cash Flow: -654000000.00
0045.HK balance_sheet (annual, 2023-12-31) — Finished Goods: 4496000000.00
0045.HK cash_flow (annual, 2023-12-31) — Free Cash Flow: 1163000000.00
0045.HK cash_flow (annual, 2023-12-31) — Gain Loss On Investment Securities: -143000000.00
0045.HK balance_sheet (annual, 2023-12-31) — Goodwill And Other Intangible Assets: 459000000.00
0045.HK balance_sheet (annual, 2023-12-31) — Gross PPE: 26217000000.00
0045.HK income_statement (annual, 2023-12-31) — Gross Profit: 3215000000.00
0045.HK balance_sheet (annual, 2023-12-31) — Hedging Assets Current: 2000000.00
0045.HK income_statement (annual, 2023-12-31) — Impairment Of Capital Assets: 0.00
0045.HK income_statement (annual, 2023-12-31) — Interest Expense: 424000000.00
0045.HK income_statement (annual, 2023-12-31) — Interest Expense Non Operating: 424000000.00
0045.HK income_statement (annual, 2023-12-31) — Interest Income: 21000000.00
0045.HK income_statement (annual, 2023-12-31) — Interest Income Non Operating: 21000000.00
0045.HK cash_flow (annual, 2023-12-31) — Interest Paid Cff: -852000000.00
0045.HK balance_sheet (annual, 2023-12-31) — Inventory: 4496000000.00
0045.HK balance_sheet (annual, 2023-12-31) — Invested Capital: 52193000000.00
0045.HK cash_flow (annual, 2023-12-31) — Investing Cash Flow: -2603000000.00
0045.HK balance_sheet (annual, 2023-12-31) — Investment Properties: 33170000000.00
0045.HK balance_sheet (annual, 2023-12-31) — Investmentsin Associatesat Cost: 448000000.00
0045.HK balance_sheet (annual, 2023-12-31) — Investmentsin Joint Venturesat Cost: 1529000000.00
0045.HK cash_flow (annual, 2023-12-31) — Issuance Of Debt: 2139000000.00
0045.HK balance_sheet (annual, 2023-12-31) — Land And Improvements: 683000000.00
0045.HK balance_sheet (annual, 2023-12-31) — Long Term Capital Lease Obligation: 2584000000.00
0045.HK balance_sheet (annual, 2023-12-31) — Long Term Debt: 13410000000.00
0045.HK balance_sheet (annual, 2023-12-31) — Long Term Debt And Capital Lease Obligation: 15994000000.00
0045.HK cash_flow (annual, 2023-12-31) — Long Term Debt Issuance: 2139000000.00
0045.HK cash_flow (annual, 2023-12-31) — Long Term Debt Payments: -1631000000.00
0045.HK balance_sheet (annual, 2023-12-31) — Long Term Equity Investment: 1977000000.00
0045.HK balance_sheet (annual, 2023-12-31) — Machinery Furniture Equipment: 7718000000.00
0045.HK balance_sheet (annual, 2023-12-31) — Minority Interest: 100000000.00
0045.HK income_statement (annual, 2023-12-31) — Minority Interests: -2000000.00
0045.HK cash_flow (annual, 2023-12-31) — Net Business Purchase And Sale: -369000000.00
0045.HK balance_sheet (annual, 2023-12-31) — Net Debt: 15033000000.00
0045.HK income_statement (annual, 2023-12-31) — Net Income: 146000000.00
0045.HK income_statement (annual, 2023-12-31) — Net Income Common Stockholders: 146000000.00
0045.HK income_statement (annual, 2023-12-31) — Net Income Continuous Operations: 148000000.00
0045.HK income_statement (annual, 2023-12-31) — Net Income From Continuing And Discontinued Operation: 146000000.00
0045.HK income_statement (annual, 2023-12-31) — Net Income From Continuing Operation Net Minority Interest: 146000000.00
0045.HK cash_flow (annual, 2023-12-31) — Net Income From Continuing Operations: 285000000.00
0045.HK income_statement (annual, 2023-12-31) — Net Income Including Noncontrolling Interests: 148000000.00
0045.HK cash_flow (annual, 2023-12-31) — Net Intangibles Purchase And Sale: 0.00
0045.HK income_statement (annual, 2023-12-31) — Net Interest Income: -436000000.00
0045.HK cash_flow (annual, 2023-12-31) — Net Issuance Payments Of Debt: 354000000.00
0045.HK cash_flow (annual, 2023-12-31) — Net Long Term Debt Issuance: 508000000.00
0045.HK income_statement (annual, 2023-12-31) — Net Non Operating Interest Income Expense: -436000000.00
0045.HK cash_flow (annual, 2023-12-31) — Net Other Financing Charges: -123000000.00
0045.HK balance_sheet (annual, 2023-12-31) — Net PPE: 15662000000.00
0045.HK cash_flow (annual, 2023-12-31) — Net Short Term Debt Issuance: -154000000.00
0045.HK balance_sheet (annual, 2023-12-31) — Net Tangible Assets: 35820000000.00
0045.HK balance_sheet (annual, 2023-12-31) — Non Current Deferred Taxes Assets: 151000000.00
0045.HK balance_sheet (annual, 2023-12-31) — Non Current Deferred Taxes Liabilities: 658000000.00
0045.HK balance_sheet (annual, 2023-12-31) — Non Current Pension And Other Postretirement Benefit Plans: 20000000.00
0045.HK income_statement (annual, 2023-12-31) — Normalized EBITDA: 1088000000.00
0045.HK income_statement (annual, 2023-12-31) — Normalized Income: 26595000.00
0045.HK cash_flow (annual, 2023-12-31) — Operating Cash Flow: 3407000000.00
0045.HK income_statement (annual, 2023-12-31) — Operating Income: 578000000.00
0045.HK income_statement (annual, 2023-12-31) — Operating Revenue: 8112000000.00
0045.HK balance_sheet (annual, 2023-12-31) — Ordinary Shares Number: 1649434206.00
0045.HK balance_sheet (annual, 2023-12-31) — Other Intangible Assets: 459000000.00
0045.HK cash_flow (annual, 2023-12-31) — Other Non Cash Items: 436000000.00
0045.HK income_statement (annual, 2023-12-31) — Other Operating Expenses: 1625000000.00
0045.HK balance_sheet (annual, 2023-12-31) — Other Properties: 2884000000.00
0045.HK balance_sheet (annual, 2023-12-31) — Other Receivables: 440000000.00
0045.HK income_statement (annual, 2023-12-31) — Otherunder Preferred Stock Dividend: 0.00
0045.HK balance_sheet (annual, 2023-12-31) — Payables: 2052000000.00
0045.HK income_statement (annual, 2023-12-31) — Pretax Income: 287000000.00
0045.HK balance_sheet (annual, 2023-12-31) — Properties: 0.00
0045.HK cash_flow (annual, 2023-12-31) — Purchase Of Business: -369000000.00
0045.HK cash_flow (annual, 2023-12-31) — Purchase Of Intangibles: 0.00
0045.HK income_statement (annual, 2023-12-31) — Reconciled Cost Of Revenue: 4897000000.00
0045.HK income_statement (annual, 2023-12-31) — Reconciled Depreciation: 520000000.00
0045.HK income_statement (annual, 2023-12-31) — Rent And Landing Fees: 492000000.00
0045.HK income_statement (annual, 2023-12-31) — Rent Expense Supplemental: 492000000.00
0045.HK cash_flow (annual, 2023-12-31) — Repayment Of Debt: -1631000000.00
0045.HK balance_sheet (annual, 2023-12-31) — Retained Earnings: 30478000000.00
0045.HK cash_flow (annual, 2023-12-31) — Sale Of Business: 0.00
0045.HK balance_sheet (annual, 2023-12-31) — Share Issued: 1649434206.00
0045.HK income_statement (annual, 2023-12-31) — Special Income Charges: 0.00
0045.HK balance_sheet (annual, 2023-12-31) — Stockholders Equity: 36279000000.00
0045.HK balance_sheet (annual, 2023-12-31) — Tangible Book Value: 35820000000.00
0045.HK income_statement (annual, 2023-12-31) — Tax Effect Of Unusual Items: 23595000.00
0045.HK income_statement (annual, 2023-12-31) — Tax Provision: 139000000.00
0045.HK income_statement (annual, 2023-12-31) — Tax Rate For Calcs: 0.17
0045.HK balance_sheet (annual, 2023-12-31) — Taxes Receivable: 4000000.00
0045.HK cash_flow (annual, 2023-12-31) — Taxes Refund Paid: -28000000.00
0045.HK balance_sheet (annual, 2023-12-31) — Total Assets: 57869000000.00
0045.HK balance_sheet (annual, 2023-12-31) — Total Capitalization: 49689000000.00
0045.HK balance_sheet (annual, 2023-12-31) — Total Debt: 18647000000.00
0045.HK balance_sheet (annual, 2023-12-31) — Total Equity Gross Minority Interest: 36379000000.00
0045.HK income_statement (annual, 2023-12-31) — Total Expenses: 7534000000.00
0045.HK balance_sheet (annual, 2023-12-31) — Total Liabilities Net Minority Interest: 21490000000.00
0045.HK balance_sheet (annual, 2023-12-31) — Total Non Current Assets: 51637000000.00
0045.HK balance_sheet (annual, 2023-12-31) — Total Non Current Liabilities Net Minority Interest: 16785000000.00
0045.HK income_statement (annual, 2023-12-31) — Total Operating Income As Reported: 578000000.00
0045.HK income_statement (annual, 2023-12-31) — Total Other Finance Cost: 33000000.00
0045.HK balance_sheet (annual, 2023-12-31) — Total Tax Payable: 102000000.00
0045.HK income_statement (annual, 2023-12-31) — Total Unusual Items: 143000000.00
0045.HK income_statement (annual, 2023-12-31) — Total Unusual Items Excluding Goodwill: 143000000.00
0045.HK balance_sheet (annual, 2023-12-31) — Tradeand Other Payables Non Current: 113000000.00
0045.HK balance_sheet (annual, 2023-12-31) — Working Capital: 1527000000.00
0045.HK income_statement (annual, 2024-12-31) — +Operating Expense: 3186000000.00
0045.HK income_statement (annual, 2024-12-31) — +Total Revenue: 10290000000.00
0045.HK balance_sheet (annual, 2024-12-31) — Accounts Payable: 1823000000.00
0045.HK balance_sheet (quarterly, 2024-12-31) — Accounts Payable: 1823000000.00
0045.HK balance_sheet (annual, 2024-12-31) — Accounts Receivable: 424000000.00
0045.HK balance_sheet (quarterly, 2024-12-31) — Accounts Receivable: 424000000.00
0045.HK balance_sheet (annual, 2024-12-31) — Accumulated Depreciation: -11176000000.00
0045.HK balance_sheet (quarterly, 2024-12-31) — Accumulated Depreciation: -11176000000.00
0045.HK income_statement (annual, 2024-12-31) — Amortization: 14000000.00
0045.HK cash_flow (annual, 2024-12-31) — Amortization Cash Flow: 14000000.00
0045.HK income_statement (annual, 2024-12-31) — Basic Average Shares: 1659000000.00
0045.HK income_statement (annual, 2024-12-31) — Basic EPS: -0.57
0045.HK cash_flow (annual, 2024-12-31) — Beginning Cash Position: 720000000.00
0045.HK balance_sheet (annual, 2024-12-31) — Buildings And Improvements: 15605000000.00
0045.HK balance_sheet (quarterly, 2024-12-31) — Buildings And Improvements: 15605000000.00
0045.HK cash_flow (annual, 2024-12-31) — Capital Expenditure: -1077000000.00
0045.HK cash_flow (annual, 2024-12-31) — Capital Expenditure Reported: -1077000000.00
0045.HK balance_sheet (annual, 2024-12-31) — Capital Lease Obligations: 2612000000.00
0045.HK balance_sheet (quarterly, 2024-12-31) — Capital Lease Obligations: 2612000000.00
0045.HK balance_sheet (annual, 2024-12-31) — Capital Stock: 5947000000.00
0045.HK balance_sheet (quarterly, 2024-12-31) — Capital Stock: 5947000000.00
0045.HK balance_sheet (annual, 2024-12-31) — Cash And Cash Equivalents: 895000000.00
0045.HK balance_sheet (quarterly, 2024-12-31) — Cash And Cash Equivalents: 895000000.00
0045.HK balance_sheet (annual, 2024-12-31) — Cash Cash Equivalents And Short Term Investments: 895000000.00
0045.HK balance_sheet (quarterly, 2024-12-31) — Cash Cash Equivalents And Short Term Investments: 895000000.00
0045.HK cash_flow (annual, 2024-12-31) — Cash Dividends Paid: -22000000.00
0045.HK balance_sheet (annual, 2024-12-31) — Cash Equivalents: 519000000.00
0045.HK balance_sheet (quarterly, 2024-12-31) — Cash Equivalents: 519000000.00
0045.HK balance_sheet (annual, 2024-12-31) — Cash Financial: 376000000.00
0045.HK balance_sheet (quarterly, 2024-12-31) — Cash Financial: 376000000.00
0045.HK cash_flow (annual, 2024-12-31) — Change In Inventory: -12000000.00
0045.HK cash_flow (annual, 2024-12-31) — Change In Other Current Assets: 3086000000.00
0045.HK cash_flow (annual, 2024-12-31) — Change In Payable: 15000000.00
0045.HK cash_flow (annual, 2024-12-31) — Change In Receivables: 29000000.00
0045.HK cash_flow (annual, 2024-12-31) — Change In Working Capital: 3118000000.00
0045.HK cash_flow (annual, 2024-12-31) — Changes In Cash: 11000000.00
0045.HK balance_sheet (annual, 2024-12-31) — Common Stock: 5947000000.00
0045.HK balance_sheet (quarterly, 2024-12-31) — Common Stock: 5947000000.00
0045.HK cash_flow (annual, 2024-12-31) — Common Stock Dividend Paid: -22000000.00
0045.HK balance_sheet (annual, 2024-12-31) — Common Stock Equity: 35401000000.00
0045.HK balance_sheet (quarterly, 2024-12-31) — Common Stock Equity: 35401000000.00
0045.HK balance_sheet (annual, 2024-12-31) — Construction In Progress: 797000000.00
0045.HK balance_sheet (quarterly, 2024-12-31) — Construction In Progress: 797000000.00
0045.HK income_statement (annual, 2024-12-31) — Cost Of Revenue: 6344000000.00
0045.HK balance_sheet (annual, 2024-12-31) — Current Assets: 3321000000.00
0045.HK balance_sheet (quarterly, 2024-12-31) — Current Assets: 3321000000.00
0045.HK balance_sheet (annual, 2024-12-31) — Current Capital Lease Obligation: 160000000.00
0045.HK balance_sheet (quarterly, 2024-12-31) — Current Capital Lease Obligation: 160000000.00
0045.HK balance_sheet (annual, 2024-12-31) — Current Debt: 7388000000.00
0045.HK balance_sheet (quarterly, 2024-12-31) — Current Debt: 7388000000.00
0045.HK balance_sheet (annual, 2024-12-31) — Current Debt And Capital Lease Obligation: 7548000000.00
0045.HK balance_sheet (quarterly, 2024-12-31) — Current Debt And Capital Lease Obligation: 7548000000.00
0045.HK balance_sheet (annual, 2024-12-31) — Current Liabilities: 9443000000.00
0045.HK balance_sheet (quarterly, 2024-12-31) — Current Liabilities: 9443000000.00
0045.HK cash_flow (annual, 2024-12-31) — Depreciation: 672000000.00
0045.HK cash_flow (annual, 2024-12-31) — Depreciation And Amortization: 686000000.00
0045.HK income_statement (annual, 2024-12-31) — Depreciation And Amortization In Income Statement: 686000000.00
0045.HK income_statement (annual, 2024-12-31) — Depreciation Income Statement: 672000000.00
0045.HK balance_sheet (annual, 2024-12-31) — Derivative Product Liabilities: 0.00
0045.HK balance_sheet (quarterly, 2024-12-31) — Derivative Product Liabilities: 0.00
0045.HK income_statement (annual, 2024-12-31) — Diluted Average Shares: 1659000000.00
0045.HK income_statement (annual, 2024-12-31) — Diluted EPS: -0.57
0045.HK income_statement (annual, 2024-12-31) — Diluted NI Availto Com Stockholders: -943000000.00
0045.HK income_statement (annual, 2024-12-31) — EBIT: 71000000.00
0045.HK income_statement (annual, 2024-12-31) — EBITDA: 757000000.00
0045.HK cash_flow (annual, 2024-12-31) — Effect Of Exchange Rate Changes: -21000000.00
0045.HK cash_flow (annual, 2024-12-31) — End Cash Position: 710000000.00
0045.HK balance_sheet (annual, 2024-12-31) — Financial Assets: 153000000.00
0045.HK balance_sheet (quarterly, 2024-12-31) — Financial Assets: 153000000.00
0045.HK cash_flow (annual, 2024-12-31) — Financing Cash Flow: -3103000000.00
0045.HK balance_sheet (annual, 2024-12-31) — Finished Goods: 1595000000.00
0045.HK balance_sheet (quarterly, 2024-12-31) — Finished Goods: 1595000000.00
0045.HK cash_flow (annual, 2024-12-31) — Free Cash Flow: 3314000000.00
0045.HK cash_flow (annual, 2024-12-31) — Gain Loss On Investment Securities: -150000000.00
0045.HK balance_sheet (annual, 2024-12-31) — Goodwill And Other Intangible Assets: 419000000.00
0045.HK balance_sheet (quarterly, 2024-12-31) — Goodwill And Other Intangible Assets: 419000000.00
0045.HK balance_sheet (annual, 2024-12-31) — Gross PPE: 26411000000.00
0045.HK balance_sheet (quarterly, 2024-12-31) — Gross PPE: 26411000000.00
0045.HK income_statement (annual, 2024-12-31) — Gross Profit: 3946000000.00
0045.HK balance_sheet (annual, 2024-12-31) — Hedging Assets Current: 13000000.00
0045.HK balance_sheet (quarterly, 2024-12-31) — Hedging Assets Current: 13000000.00
0045.HK income_statement (annual, 2024-12-31) — Impairment Of Capital Assets: 158000000.00
0045.HK income_statement (annual, 2024-12-31) — Interest Expense: 900000000.00
0045.HK income_statement (annual, 2024-12-31) — Interest Expense Non Operating: 900000000.00
0045.HK income_statement (annual, 2024-12-31) — Interest Income: 28000000.00
0045.HK income_statement (annual, 2024-12-31) — Interest Income Non Operating: 28000000.00
0045.HK cash_flow (annual, 2024-12-31) — Interest Paid Cff: -844000000.00
0045.HK balance_sheet (annual, 2024-12-31) — Inventory: 1595000000.00
0045.HK balance_sheet (quarterly, 2024-12-31) — Inventory: 1595000000.00
0045.HK balance_sheet (annual, 2024-12-31) — Invested Capital: 48790000000.00
0045.HK balance_sheet (quarterly, 2024-12-31) — Invested Capital: 48790000000.00
0045.HK cash_flow (annual, 2024-12-31) — Investing Cash Flow: -1277000000.00
0045.HK balance_sheet (annual, 2024-12-31) — Investment Properties: 32629000000.00
0045.HK balance_sheet (quarterly, 2024-12-31) — Investment Properties: 32629000000.00
0045.HK balance_sheet (annual, 2024-12-31) — Investmentsin Associatesat Cost: 404000000.00
0045.HK balance_sheet (quarterly, 2024-12-31) — Investmentsin Associatesat Cost: 404000000.00
0045.HK balance_sheet (annual, 2024-12-31) — Investmentsin Joint Venturesat Cost: 1862000000.00
0045.HK balance_sheet (quarterly, 2024-12-31) — Investmentsin Joint Venturesat Cost: 1862000000.00
0045.HK cash_flow (annual, 2024-12-31) — Issuance Of Debt: 2226000000.00
0045.HK balance_sheet (annual, 2024-12-31) — Land And Improvements: 681000000.00
0045.HK balance_sheet (quarterly, 2024-12-31) — Land And Improvements: 681000000.00
0045.HK balance_sheet (annual, 2024-12-31) — Long Term Capital Lease Obligation: 2452000000.00
0045.HK balance_sheet (quarterly, 2024-12-31) — Long Term Capital Lease Obligation: 2452000000.00
0045.HK balance_sheet (annual, 2024-12-31) — Long Term Debt: 6001000000.00
0045.HK balance_sheet (quarterly, 2024-12-31) — Long Term Debt: 6001000000.00
0045.HK balance_sheet (annual, 2024-12-31) — Long Term Debt And Capital Lease Obligation: 8453000000.00
0045.HK balance_sheet (quarterly, 2024-12-31) — Long Term Debt And Capital Lease Obligation: 8453000000.00
0045.HK cash_flow (annual, 2024-12-31) — Long Term Debt Issuance: 2226000000.00
0045.HK cash_flow (annual, 2024-12-31) — Long Term Debt Payments: -3579000000.00
0045.HK balance_sheet (annual, 2024-12-31) — Long Term Equity Investment: 2266000000.00
0045.HK balance_sheet (quarterly, 2024-12-31) — Long Term Equity Investment: 2266000000.00
0045.HK balance_sheet (annual, 2024-12-31) — Machinery Furniture Equipment: 6550000000.00
0045.HK balance_sheet (quarterly, 2024-12-31) — Machinery Furniture Equipment: 6550000000.00
0045.HK balance_sheet (annual, 2024-12-31) — Minority Interest: 45000000.00
0045.HK balance_sheet (quarterly, 2024-12-31) — Minority Interest: 45000000.00
0045.HK income_statement (annual, 2024-12-31) — Minority Interests: 50000000.00
0045.HK cash_flow (annual, 2024-12-31) — Net Business Purchase And Sale: -205000000.00
0045.HK balance_sheet (annual, 2024-12-31) — Net Debt: 12494000000.00
0045.HK balance_sheet (quarterly, 2024-12-31) — Net Debt: 12494000000.00
0045.HK income_statement (annual, 2024-12-31) — Net Income: -943000000.00
0045.HK income_statement (annual, 2024-12-31) — Net Income Common Stockholders: -943000000.00
0045.HK income_statement (annual, 2024-12-31) — Net Income Continuous Operations: -993000000.00
0045.HK income_statement (annual, 2024-12-31) — Net Income From Continuing And Discontinued Operation: -943000000.00
0045.HK income_statement (annual, 2024-12-31) — Net Income From Continuing Operation Net Minority Interest: -943000000.00
0045.HK cash_flow (annual, 2024-12-31) — Net Income From Continuing Operations: 6000000.00
0045.HK income_statement (annual, 2024-12-31) — Net Income Including Noncontrolling Interests: -993000000.00
0045.HK income_statement (annual, 2024-12-31) — Net Interest Income: -904000000.00
0045.HK cash_flow (annual, 2024-12-31) — Net Issuance Payments Of Debt: -2204000000.00
0045.HK cash_flow (annual, 2024-12-31) — Net Long Term Debt Issuance: -1353000000.00
0045.HK income_statement (annual, 2024-12-31) — Net Non Operating Interest Income Expense: -904000000.00
0045.HK cash_flow (annual, 2024-12-31) — Net Other Financing Charges: -1000000.00
0045.HK balance_sheet (annual, 2024-12-31) — Net PPE: 15235000000.00
0045.HK balance_sheet (quarterly, 2024-12-31) — Net PPE: 15235000000.00
0045.HK cash_flow (annual, 2024-12-31) — Net Short Term Debt Issuance: -851000000.00
0045.HK balance_sheet (annual, 2024-12-31) — Net Tangible Assets: 34982000000.00
0045.HK balance_sheet (quarterly, 2024-12-31) — Net Tangible Assets: 34982000000.00
0045.HK balance_sheet (annual, 2024-12-31) — Non Current Deferred Taxes Assets: 153000000.00
0045.HK balance_sheet (quarterly, 2024-12-31) — Non Current Deferred Taxes Assets: 153000000.00
0045.HK balance_sheet (annual, 2024-12-31) — Non Current Deferred Taxes Liabilities: 668000000.00
0045.HK balance_sheet (quarterly, 2024-12-31) — Non Current Deferred Taxes Liabilities: 668000000.00
0045.HK balance_sheet (annual, 2024-12-31) — Non Current Pension And Other Postretirement Benefit Plans: 21000000.00
0045.HK balance_sheet (quarterly, 2024-12-31) — Non Current Pension And Other Postretirement Benefit Plans: 21000000.00
0045.HK income_statement (annual, 2024-12-31) — Normalized EBITDA: 765000000.00
0045.HK income_statement (annual, 2024-12-31) — Normalized Income: -936320000.00
0045.HK cash_flow (annual, 2024-12-31) — Operating Cash Flow: 4391000000.00
0045.HK income_statement (annual, 2024-12-31) — Operating Income: 760000000.00
0045.HK income_statement (annual, 2024-12-31) — Operating Revenue: 10290000000.00
0045.HK balance_sheet (annual, 2024-12-31) — Ordinary Shares Number: 1666939850.00
0045.HK balance_sheet (quarterly, 2024-12-31) — Ordinary Shares Number: 1666939850.00
0045.HK balance_sheet (annual, 2024-12-31) — Other Intangible Assets: 419000000.00
0045.HK balance_sheet (quarterly, 2024-12-31) — Other Intangible Assets: 419000000.00
0045.HK cash_flow (annual, 2024-12-31) — Other Non Cash Items: 904000000.00
0045.HK income_statement (annual, 2024-12-31) — Other Operating Expenses: 1976000000.00
0045.HK balance_sheet (annual, 2024-12-31) — Other Properties: 2778000000.00
0045.HK balance_sheet (quarterly, 2024-12-31) — Other Properties: 2778000000.00
0045.HK balance_sheet (annual, 2024-12-31) — Other Receivables: 383000000.00
0045.HK balance_sheet (quarterly, 2024-12-31) — Other Receivables: 383000000.00
0045.HK income_statement (annual, 2024-12-31) — Otherunder Preferred Stock Dividend: 0.00
0045.HK balance_sheet (annual, 2024-12-31) — Payables: 1895000000.00
0045.HK balance_sheet (quarterly, 2024-12-31) — Payables: 1895000000.00
0045.HK income_statement (annual, 2024-12-31) — Pretax Income: -829000000.00
0045.HK balance_sheet (annual, 2024-12-31) — Properties: 0.00
0045.HK balance_sheet (quarterly, 2024-12-31) — Properties: 0.00
0045.HK cash_flow (annual, 2024-12-31) — Purchase Of Business: -205000000.00
0045.HK income_statement (annual, 2024-12-31) — Reconciled Cost Of Revenue: 6344000000.00
0045.HK income_statement (annual, 2024-12-31) — Reconciled Depreciation: 686000000.00
0045.HK income_statement (annual, 2024-12-31) — Rent And Landing Fees: 524000000.00
0045.HK income_statement (annual, 2024-12-31) — Rent Expense Supplemental: 524000000.00
0045.HK cash_flow (annual, 2024-12-31) — Repayment Of Debt: -3579000000.00
0045.HK balance_sheet (annual, 2024-12-31) — Retained Earnings: 29403000000.00
0045.HK balance_sheet (quarterly, 2024-12-31) — Retained Earnings: 29403000000.00
0045.HK balance_sheet (annual, 2024-12-31) — Share Issued: 1666939850.00
0045.HK balance_sheet (quarterly, 2024-12-31) — Share Issued: 1666939850.00
0045.HK income_statement (annual, 2024-12-31) — Special Income Charges: -158000000.00
0045.HK balance_sheet (annual, 2024-12-31) — Stockholders Equity: 35401000000.00
0045.HK balance_sheet (quarterly, 2024-12-31) — Stockholders Equity: 35401000000.00
0045.HK balance_sheet (annual, 2024-12-31) — Tangible Book Value: 34982000000.00
0045.HK balance_sheet (quarterly, 2024-12-31) — Tangible Book Value: 34982000000.00
0045.HK income_statement (annual, 2024-12-31) — Tax Effect Of Unusual Items: -1320000.00
0045.HK income_statement (annual, 2024-12-31) — Tax Provision: 164000000.00
0045.HK income_statement (annual, 2024-12-31) — Tax Rate For Calcs: 0.17
0045.HK balance_sheet (annual, 2024-12-31) — Taxes Receivable: 11000000.00
0045.HK balance_sheet (quarterly, 2024-12-31) — Taxes Receivable: 11000000.00
0045.HK cash_flow (annual, 2024-12-31) — Taxes Refund Paid: -173000000.00
0045.HK balance_sheet (annual, 2024-12-31) — Total Assets: 54176000000.00
0045.HK balance_sheet (quarterly, 2024-12-31) — Total Assets: 54176000000.00
0045.HK balance_sheet (annual, 2024-12-31) — Total Capitalization: 41402000000.00
0045.HK balance_sheet (quarterly, 2024-12-31) — Total Capitalization: 41402000000.00
0045.HK balance_sheet (annual, 2024-12-31) — Total Debt: 16001000000.00
0045.HK balance_sheet (quarterly, 2024-12-31) — Total Debt: 16001000000.00
0045.HK balance_sheet (annual, 2024-12-31) — Total Equity Gross Minority Interest: 35446000000.00
0045.HK balance_sheet (quarterly, 2024-12-31) — Total Equity Gross Minority Interest: 35446000000.00
0045.HK income_statement (annual, 2024-12-31) — Total Expenses: 9530000000.00
0045.HK balance_sheet (annual, 2024-12-31) — Total Liabilities Net Minority Interest: 18730000000.00
0045.HK balance_sheet (quarterly, 2024-12-31) — Total Liabilities Net Minority Interest: 18730000000.00
0045.HK balance_sheet (annual, 2024-12-31) — Total Non Current Assets: 50855000000.00
0045.HK balance_sheet (quarterly, 2024-12-31) — Total Non Current Assets: 50855000000.00
0045.HK balance_sheet (annual, 2024-12-31) — Total Non Current Liabilities Net Minority Interest: 9287000000.00
0045.HK balance_sheet (quarterly, 2024-12-31) — Total Non Current Liabilities Net Minority Interest: 9287000000.00
0045.HK income_statement (annual, 2024-12-31) — Total Operating Income As Reported: 760000000.00
0045.HK income_statement (annual, 2024-12-31) — Total Other Finance Cost: 32000000.00
0045.HK balance_sheet (annual, 2024-12-31) — Total Tax Payable: 72000000.00
0045.HK balance_sheet (quarterly, 2024-12-31) — Total Tax Payable: 72000000.00
0045.HK income_statement (annual, 2024-12-31) — Total Unusual Items: -8000000.00
0045.HK income_statement (annual, 2024-12-31) — Total Unusual Items Excluding Goodwill: -8000000.00
0045.HK balance_sheet (annual, 2024-12-31) — Tradeand Other Payables Non Current: 145000000.00
0045.HK balance_sheet (quarterly, 2024-12-31) — Tradeand Other Payables Non Current: 145000000.00
0045.HK balance_sheet (annual, 2024-12-31) — Working Capital: -6122000000.00
0045.HK balance_sheet (quarterly, 2024-12-31) — Working Capital: -6122000000.00
0045.HK balance_sheet (quarterly, 2025-06-30) — Accounts Payable: 1855000000.00
0045.HK balance_sheet (quarterly, 2025-06-30) — Accounts Receivable: 364000000.00
0045.HK balance_sheet (quarterly, 2025-06-30) — Capital Lease Obligations: 3005000000.00
0045.HK balance_sheet (quarterly, 2025-06-30) — Capital Stock: 5947000000.00
0045.HK balance_sheet (quarterly, 2025-06-30) — Cash And Cash Equivalents: 832000000.00
0045.HK balance_sheet (quarterly, 2025-06-30) — Cash Cash Equivalents And Short Term Investments: 832000000.00
0045.HK balance_sheet (quarterly, 2025-06-30) — Cash Financial: 832000000.00
0045.HK balance_sheet (quarterly, 2025-06-30) — Common Stock: 5947000000.00
0045.HK balance_sheet (quarterly, 2025-06-30) — Common Stock Equity: 35507000000.00
0045.HK balance_sheet (quarterly, 2025-06-30) — Current Assets: 3517000000.00
0045.HK balance_sheet (quarterly, 2025-06-30) — Current Capital Lease Obligation: 179000000.00
0045.HK balance_sheet (quarterly, 2025-06-30) — Current Debt: 9150000000.00
0045.HK balance_sheet (quarterly, 2025-06-30) — Current Debt And Capital Lease Obligation: 9329000000.00