speb/financial-data huggingface dataset:
EMAN.L cash_flow (annual, 2025-12-31) — Amortization Cash Flow: 853000.00
EMAN.L income_statement (annual, 2025-12-31) — Basic Average Shares: 91181000.00
EMAN.L income_statement (annual, 2025-12-31) — Basic EPS: -0.11
EMAN.L cash_flow (annual, 2025-12-31) — Beginning Cash Position: 9883000.00
EMAN.L balance_sheet (annual, 2025-12-31) — Buildings And Improvements: 172951000.00
EMAN.L balance_sheet (quarterly, 2025-12-31) — Buildings And Improvements: 172951000.00
EMAN.L cash_flow (annual, 2025-12-31) — Capital Expenditure: -12974000.00
EMAN.L balance_sheet (annual, 2025-12-31) — Capital Lease Obligations: 106363000.00
EMAN.L balance_sheet (quarterly, 2025-12-31) — Capital Lease Obligations: 106363000.00
EMAN.L balance_sheet (annual, 2025-12-31) — Capital Stock: 9118000.00
EMAN.L balance_sheet (quarterly, 2025-12-31) — Capital Stock: 9118000.00
EMAN.L balance_sheet (annual, 2025-12-31) — Cash And Cash Equivalents: 8418000.00
EMAN.L balance_sheet (quarterly, 2025-12-31) — Cash And Cash Equivalents: 8418000.00
EMAN.L balance_sheet (annual, 2025-12-31) — Cash Cash Equivalents And Short Term Investments: 8418000.00
EMAN.L balance_sheet (quarterly, 2025-12-31) — Cash Cash Equivalents And Short Term Investments: 8418000.00
EMAN.L cash_flow (annual, 2025-12-31) — Change In Inventory: 28000.00
EMAN.L cash_flow (annual, 2025-12-31) — Change In Payable: -185000.00
EMAN.L cash_flow (annual, 2025-12-31) — Change In Receivables: -284000.00
EMAN.L cash_flow (annual, 2025-12-31) — Change In Working Capital: -441000.00
EMAN.L cash_flow (annual, 2025-12-31) — Changes In Cash: -1465000.00
EMAN.L balance_sheet (annual, 2025-12-31) — Common Stock: 9118000.00
EMAN.L balance_sheet (quarterly, 2025-12-31) — Common Stock: 9118000.00
EMAN.L balance_sheet (annual, 2025-12-31) — Common Stock Equity: 26647000.00
EMAN.L balance_sheet (quarterly, 2025-12-31) — Common Stock Equity: 26647000.00
EMAN.L balance_sheet (annual, 2025-12-31) — Construction In Progress: 5934000.00
EMAN.L balance_sheet (quarterly, 2025-12-31) — Construction In Progress: 5934000.00
EMAN.L income_statement (annual, 2025-12-31) — Cost Of Revenue: 39761000.00
EMAN.L balance_sheet (annual, 2025-12-31) — Current Assets: 16285000.00
EMAN.L balance_sheet (quarterly, 2025-12-31) — Current Assets: 16285000.00
EMAN.L balance_sheet (annual, 2025-12-31) — Current Capital Lease Obligation: 3633000.00
EMAN.L balance_sheet (quarterly, 2025-12-31) — Current Capital Lease Obligation: 3633000.00
EMAN.L balance_sheet (annual, 2025-12-31) — Current Debt And Capital Lease Obligation: 3633000.00
EMAN.L balance_sheet (quarterly, 2025-12-31) — Current Debt And Capital Lease Obligation: 3633000.00
EMAN.L balance_sheet (annual, 2025-12-31) — Current Liabilities: 31176000.00
EMAN.L balance_sheet (quarterly, 2025-12-31) — Current Liabilities: 31176000.00
EMAN.L cash_flow (annual, 2025-12-31) — Deferred Tax: 164000.00
EMAN.L cash_flow (annual, 2025-12-31) — Depreciation: 14110000.00
EMAN.L cash_flow (annual, 2025-12-31) — Depreciation And Amortization: 14963000.00
EMAN.L income_statement (annual, 2025-12-31) — Diluted Average Shares: 91181000.00
EMAN.L income_statement (annual, 2025-12-31) — Diluted EPS: -0.11
EMAN.L income_statement (annual, 2025-12-31) — Diluted NI Availto Com Stockholders: -10346000.00
EMAN.L income_statement (annual, 2025-12-31) — EBIT: -2992000.00
EMAN.L income_statement (annual, 2025-12-31) — EBITDA: 11971000.00
EMAN.L cash_flow (annual, 2025-12-31) — End Cash Position: 8418000.00
EMAN.L cash_flow (annual, 2025-12-31) — Financing Cash Flow: -3539000.00
EMAN.L balance_sheet (annual, 2025-12-31) — Finished Goods: 936000.00
EMAN.L balance_sheet (quarterly, 2025-12-31) — Finished Goods: 936000.00
EMAN.L cash_flow (annual, 2025-12-31) — Free Cash Flow: 2074000.00
EMAN.L cash_flow (annual, 2025-12-31) — Gain Loss On Sale Of PPE: 265000.00
EMAN.L income_statement (annual, 2025-12-31) — General And Administrative Expense: 80759000.00
EMAN.L balance_sheet (annual, 2025-12-31) — Goodwill: 7352000.00
EMAN.L balance_sheet (quarterly, 2025-12-31) — Goodwill: 7352000.00
EMAN.L balance_sheet (annual, 2025-12-31) — Goodwill And Other Intangible Assets: 8795000.00
EMAN.L balance_sheet (quarterly, 2025-12-31) — Goodwill And Other Intangible Assets: 8795000.00
EMAN.L balance_sheet (annual, 2025-12-31) — Gross PPE: 229315000.00
EMAN.L balance_sheet (quarterly, 2025-12-31) — Gross PPE: 229315000.00
EMAN.L income_statement (annual, 2025-12-31) — Gross Profit: 76835000.00
EMAN.L income_statement (annual, 2025-12-31) — Interest Expense: 7190000.00
EMAN.L income_statement (annual, 2025-12-31) — Interest Expense Non Operating: 7190000.00
EMAN.L cash_flow (annual, 2025-12-31) — Interest Paid Cff: -6932000.00
EMAN.L balance_sheet (annual, 2025-12-31) — Inventory: 936000.00
EMAN.L balance_sheet (quarterly, 2025-12-31) — Inventory: 936000.00
EMAN.L balance_sheet (annual, 2025-12-31) — Invested Capital: 56647000.00
EMAN.L balance_sheet (quarterly, 2025-12-31) — Invested Capital: 56647000.00
EMAN.L cash_flow (annual, 2025-12-31) — Investing Cash Flow: -12974000.00
EMAN.L cash_flow (annual, 2025-12-31) — Issuance Of Debt: 3000000.00
EMAN.L balance_sheet (annual, 2025-12-31) — Long Term Capital Lease Obligation: 102730000.00
EMAN.L balance_sheet (quarterly, 2025-12-31) — Long Term Capital Lease Obligation: 102730000.00
EMAN.L balance_sheet (annual, 2025-12-31) — Long Term Debt: 30000000.00
EMAN.L balance_sheet (quarterly, 2025-12-31) — Long Term Debt: 30000000.00
EMAN.L balance_sheet (annual, 2025-12-31) — Long Term Debt And Capital Lease Obligation: 132730000.00
EMAN.L balance_sheet (quarterly, 2025-12-31) — Long Term Debt And Capital Lease Obligation: 132730000.00
EMAN.L cash_flow (annual, 2025-12-31) — Long Term Debt Issuance: 3000000.00
EMAN.L cash_flow (annual, 2025-12-31) — Long Term Debt Payments: -1000000.00
EMAN.L balance_sheet (annual, 2025-12-31) — Long Term Provisions: 1550000.00
EMAN.L balance_sheet (quarterly, 2025-12-31) — Long Term Provisions: 1550000.00
EMAN.L balance_sheet (annual, 2025-12-31) — Machinery Furniture Equipment: 50430000.00
EMAN.L balance_sheet (quarterly, 2025-12-31) — Machinery Furniture Equipment: 50430000.00
EMAN.L balance_sheet (annual, 2025-12-31) — Net Debt: 21582000.00
EMAN.L balance_sheet (quarterly, 2025-12-31) — Net Debt: 21582000.00
EMAN.L income_statement (annual, 2025-12-31) — Net Income: -10346000.00
EMAN.L income_statement (annual, 2025-12-31) — Net Income Common Stockholders: -10346000.00
EMAN.L income_statement (annual, 2025-12-31) — Net Income Continuous Operations: -10346000.00
EMAN.L income_statement (annual, 2025-12-31) — Net Income From Continuing And Discontinued Operation: -10346000.00
EMAN.L income_statement (annual, 2025-12-31) — Net Income From Continuing Operation Net Minority Interest: -10346000.00
EMAN.L cash_flow (annual, 2025-12-31) — Net Income From Continuing Operations: -10346000.00
EMAN.L income_statement (annual, 2025-12-31) — Net Income Including Noncontrolling Interests: -10346000.00
EMAN.L cash_flow (annual, 2025-12-31) — Net Intangibles Purchase And Sale: -347000.00
EMAN.L income_statement (annual, 2025-12-31) — Net Interest Income: -7244000.00
EMAN.L cash_flow (annual, 2025-12-31) — Net Issuance Payments Of Debt: 2000000.00
EMAN.L cash_flow (annual, 2025-12-31) — Net Long Term Debt Issuance: 2000000.00
EMAN.L income_statement (annual, 2025-12-31) — Net Non Operating Interest Income Expense: -7244000.00
EMAN.L cash_flow (annual, 2025-12-31) — Net Other Financing Charges: 4473000.00
EMAN.L balance_sheet (annual, 2025-12-31) — Net PPE: 162397000.00
EMAN.L balance_sheet (quarterly, 2025-12-31) — Net PPE: 162397000.00
EMAN.L cash_flow (annual, 2025-12-31) — Net PPE Purchase And Sale: -12627000.00
EMAN.L balance_sheet (annual, 2025-12-31) — Net Tangible Assets: 17852000.00
EMAN.L balance_sheet (quarterly, 2025-12-31) — Net Tangible Assets: 17852000.00
EMAN.L balance_sheet (annual, 2025-12-31) — Non Current Deferred Taxes Assets: 4323000.00
EMAN.L balance_sheet (quarterly, 2025-12-31) — Non Current Deferred Taxes Assets: 4323000.00
EMAN.L income_statement (annual, 2025-12-31) — Normalized EBITDA: 11683000.00
EMAN.L income_statement (annual, 2025-12-31) — Normalized Income: -10562000.00
EMAN.L cash_flow (annual, 2025-12-31) — Operating Cash Flow: 15048000.00
EMAN.L income_statement (annual, 2025-12-31) — Operating Income: -3226000.00
EMAN.L income_statement (annual, 2025-12-31) — Operating Revenue: 116596000.00
EMAN.L balance_sheet (annual, 2025-12-31) — Ordinary Shares Number: 91180760.00
EMAN.L balance_sheet (quarterly, 2025-12-31) — Ordinary Shares Number: 91180760.00
EMAN.L balance_sheet (annual, 2025-12-31) — Other Intangible Assets: 1443000.00
EMAN.L balance_sheet (quarterly, 2025-12-31) — Other Intangible Assets: 1443000.00
EMAN.L cash_flow (annual, 2025-12-31) — Other Non Cash Items: 6956000.00
EMAN.L balance_sheet (annual, 2025-12-31) — Other Payable: 723000.00
EMAN.L balance_sheet (quarterly, 2025-12-31) — Other Payable: 723000.00
EMAN.L income_statement (annual, 2025-12-31) — Other Special Charges: -288000.00
EMAN.L income_statement (annual, 2025-12-31) — Otherunder Preferred Stock Dividend: 0.00
EMAN.L balance_sheet (annual, 2025-12-31) — Payables: 10310000.00
EMAN.L balance_sheet (quarterly, 2025-12-31) — Payables: 10310000.00
EMAN.L income_statement (annual, 2025-12-31) — Pretax Income: -10182000.00
EMAN.L balance_sheet (annual, 2025-12-31) — Properties: 0.00
EMAN.L balance_sheet (quarterly, 2025-12-31) — Properties: 0.00
EMAN.L cash_flow (annual, 2025-12-31) — Purchase Of Intangibles: -347000.00
EMAN.L cash_flow (annual, 2025-12-31) — Purchase Of PPE: -12627000.00
EMAN.L income_statement (annual, 2025-12-31) — Reconciled Cost Of Revenue: 39761000.00
EMAN.L income_statement (annual, 2025-12-31) — Reconciled Depreciation: 14963000.00
EMAN.L cash_flow (annual, 2025-12-31) — Repayment Of Debt: -1000000.00
EMAN.L balance_sheet (annual, 2025-12-31) — Retained Earnings: -50818000.00
EMAN.L balance_sheet (quarterly, 2025-12-31) — Retained Earnings: -50818000.00
EMAN.L income_statement (annual, 2025-12-31) — Selling General And Administration: 80759000.00
EMAN.L balance_sheet (annual, 2025-12-31) — Share Issued: 91180760.00
EMAN.L balance_sheet (quarterly, 2025-12-31) — Share Issued: 91180760.00
EMAN.L income_statement (annual, 2025-12-31) — Special Income Charges: 288000.00
EMAN.L cash_flow (annual, 2025-12-31) — Stock Based Compensation: 541000.00
EMAN.L balance_sheet (annual, 2025-12-31) — Stockholders Equity: 26647000.00
EMAN.L balance_sheet (quarterly, 2025-12-31) — Stockholders Equity: 26647000.00
EMAN.L balance_sheet (annual, 2025-12-31) — Tangible Book Value: 17852000.00
EMAN.L balance_sheet (quarterly, 2025-12-31) — Tangible Book Value: 17852000.00
EMAN.L income_statement (annual, 2025-12-31) — Tax Effect Of Unusual Items: 72000.00
EMAN.L income_statement (annual, 2025-12-31) — Tax Provision: 164000.00
EMAN.L income_statement (annual, 2025-12-31) — Tax Rate For Calcs: 0.25
EMAN.L balance_sheet (annual, 2025-12-31) — Total Assets: 192103000.00
EMAN.L balance_sheet (quarterly, 2025-12-31) — Total Assets: 192103000.00
EMAN.L balance_sheet (annual, 2025-12-31) — Total Capitalization: 56647000.00
EMAN.L balance_sheet (quarterly, 2025-12-31) — Total Capitalization: 56647000.00
EMAN.L balance_sheet (annual, 2025-12-31) — Total Debt: 136363000.00
EMAN.L balance_sheet (quarterly, 2025-12-31) — Total Debt: 136363000.00
EMAN.L balance_sheet (annual, 2025-12-31) — Total Equity Gross Minority Interest: 26647000.00
EMAN.L balance_sheet (quarterly, 2025-12-31) — Total Equity Gross Minority Interest: 26647000.00
EMAN.L income_statement (annual, 2025-12-31) — Total Expenses: 119822000.00
EMAN.L balance_sheet (annual, 2025-12-31) — Total Liabilities Net Minority Interest: 165456000.00
EMAN.L balance_sheet (quarterly, 2025-12-31) — Total Liabilities Net Minority Interest: 165456000.00
EMAN.L balance_sheet (annual, 2025-12-31) — Total Non Current Assets: 175818000.00
EMAN.L balance_sheet (quarterly, 2025-12-31) — Total Non Current Assets: 175818000.00
EMAN.L balance_sheet (annual, 2025-12-31) — Total Non Current Liabilities Net Minority Interest: 134280000.00
EMAN.L balance_sheet (quarterly, 2025-12-31) — Total Non Current Liabilities Net Minority Interest: 134280000.00
EMAN.L income_statement (annual, 2025-12-31) — Total Operating Income As Reported: -2938000.00
EMAN.L income_statement (annual, 2025-12-31) — Total Other Finance Cost: 54000.00
EMAN.L balance_sheet (annual, 2025-12-31) — Total Tax Payable: 4005000.00
EMAN.L balance_sheet (quarterly, 2025-12-31) — Total Tax Payable: 4005000.00
EMAN.L income_statement (annual, 2025-12-31) — Total Unusual Items: 288000.00
EMAN.L income_statement (annual, 2025-12-31) — Total Unusual Items Excluding Goodwill: 288000.00
EMAN.L balance_sheet (annual, 2025-12-31) — Working Capital: -14891000.00
EMAN.L balance_sheet (quarterly, 2025-12-31) — Working Capital: -14891000.00
EMAT balance_sheet (annual, 2022-12-31) — Accounts Payable: 507483.00
EMAT balance_sheet (annual, 2022-12-31) — Accumulated Depreciation: -982.00
EMAT balance_sheet (annual, 2022-12-31) — Buildings And Improvements: 0.00
EMAT balance_sheet (annual, 2022-12-31) — Capital Stock: 30000.00
EMAT balance_sheet (annual, 2022-12-31) — Cash And Cash Equivalents: 65382.00
EMAT balance_sheet (annual, 2022-12-31) — Cash Cash Equivalents And Short Term Investments: 65382.00
EMAT balance_sheet (annual, 2022-12-31) — Cash Financial: 65382.00
EMAT balance_sheet (annual, 2022-12-31) — Common Stock: 30000.00
EMAT balance_sheet (annual, 2022-12-31) — Common Stock Equity: -1395328.00
EMAT balance_sheet (annual, 2022-12-31) — Construction In Progress: 2625563.00
EMAT balance_sheet (annual, 2022-12-31) — Current Assets: 2307268.00
EMAT balance_sheet (annual, 2022-12-31) — Current Debt: 5101621.00
EMAT balance_sheet (annual, 2022-12-31) — Current Debt And Capital Lease Obligation: 5101621.00
EMAT balance_sheet (annual, 2022-12-31) — Current Liabilities: 5609104.00
EMAT balance_sheet (annual, 2022-12-31) — Duefrom Related Parties Current: 2241886.00
EMAT balance_sheet (annual, 2022-12-31) — Gross PPE: 2732299.00
EMAT balance_sheet (annual, 2022-12-31) — Invested Capital: 4531102.00
EMAT balance_sheet (annual, 2022-12-31) — Land And Improvements: 0.00
EMAT balance_sheet (annual, 2022-12-31) — Line Of Credit: 5101621.00
EMAT balance_sheet (annual, 2022-12-31) — Long Term Debt: 824809.00
EMAT balance_sheet (annual, 2022-12-31) — Long Term Debt And Capital Lease Obligation: 824809.00
EMAT balance_sheet (annual, 2022-12-31) — Machinery Furniture Equipment: 106736.00
EMAT balance_sheet (annual, 2022-12-31) — Net Debt: 5861048.00
EMAT balance_sheet (annual, 2022-12-31) — Net PPE: 2731317.00
EMAT balance_sheet (annual, 2022-12-31) — Net Tangible Assets: -1395328.00
EMAT balance_sheet (annual, 2022-12-31) — Ordinary Shares Number: 593349852.00
EMAT balance_sheet (annual, 2022-12-31) — Other Equity Interest: -30000.00
EMAT balance_sheet (annual, 2022-12-31) — Payables: 507483.00
EMAT balance_sheet (annual, 2022-12-31) — Payables And Accrued Expenses: 507483.00
EMAT balance_sheet (annual, 2022-12-31) — Receivables: 2241886.00
EMAT balance_sheet (annual, 2022-12-31) — Retained Earnings: -1395328.00
EMAT balance_sheet (annual, 2022-12-31) — Share Issued: 593349852.00
EMAT balance_sheet (annual, 2022-12-31) — Stockholders Equity: -1395328.00
EMAT balance_sheet (annual, 2022-12-31) — Tangible Book Value: -1395328.00
EMAT balance_sheet (annual, 2022-12-31) — Total Assets: 5038585.00
EMAT balance_sheet (annual, 2022-12-31) — Total Capitalization: -570519.00
EMAT balance_sheet (annual, 2022-12-31) — Total Debt: 5926430.00
EMAT balance_sheet (annual, 2022-12-31) — Total Equity Gross Minority Interest: -1395328.00
EMAT balance_sheet (annual, 2022-12-31) — Total Liabilities Net Minority Interest: 6433913.00
EMAT balance_sheet (annual, 2022-12-31) — Total Non Current Assets: 2731317.00
EMAT balance_sheet (annual, 2022-12-31) — Total Non Current Liabilities Net Minority Interest: 824809.00
EMAT balance_sheet (annual, 2022-12-31) — Working Capital: -3301836.00
EMAT income_statement (annual, 2023-12-31) — +Operating Expense: 7045418.00
EMAT income_statement (annual, 2023-12-31) — +Total Revenue: 0.00
EMAT balance_sheet (annual, 2023-12-31) — Accounts Payable: 4354239.00
EMAT balance_sheet (annual, 2023-12-31) — Accumulated Depreciation: -17653.00
EMAT income_statement (annual, 2023-12-31) — Basic Average Shares: 593349852.00
EMAT income_statement (annual, 2023-12-31) — Basic EPS: -0.01
EMAT cash_flow (annual, 2023-12-31) — Beginning Cash Position: 65382.00
EMAT balance_sheet (annual, 2023-12-31) — Buildings And Improvements: 0.00
EMAT cash_flow (annual, 2023-12-31) — Capital Expenditure: -12117452.00
EMAT balance_sheet (annual, 2023-12-31) — Capital Stock: 30000.00
EMAT balance_sheet (annual, 2023-12-31) — Cash And Cash Equivalents: 5935.00
EMAT balance_sheet (annual, 2023-12-31) — Cash Cash Equivalents And Short Term Investments: 5935.00
EMAT balance_sheet (annual, 2023-12-31) — Cash Financial: 5935.00
EMAT cash_flow (annual, 2023-12-31) — Cash Flow From Continuing Financing Activities: 20700066.00
EMAT cash_flow (annual, 2023-12-31) — Cash Flow From Continuing Investing Activities: -12117452.00
EMAT cash_flow (annual, 2023-12-31) — Cash Flow From Continuing Operating Activities: -8642061.00
EMAT cash_flow (annual, 2023-12-31) — Change In Account Payable: 3846756.00
EMAT cash_flow (annual, 2023-12-31) — Change In Other Current Liabilities: 6804.00
EMAT cash_flow (annual, 2023-12-31) — Change In Payable: 3846756.00
EMAT cash_flow (annual, 2023-12-31) — Change In Payables And Accrued Expense: 3846756.00
EMAT cash_flow (annual, 2023-12-31) — Change In Receivables: -4882066.00
EMAT cash_flow (annual, 2023-12-31) — Change In Working Capital: -1028506.00
EMAT cash_flow (annual, 2023-12-31) — Changes In Cash: -59447.00
EMAT balance_sheet (annual, 2023-12-31) — Common Stock: 30000.00
EMAT balance_sheet (annual, 2023-12-31) — Common Stock Equity: -9025554.00
EMAT balance_sheet (annual, 2023-12-31) — Construction In Progress: 14726565.00
EMAT income_statement (annual, 2023-12-31) — Cost Of Revenue: 16671.00
EMAT balance_sheet (annual, 2023-12-31) — Current Assets: 7129887.00
EMAT balance_sheet (annual, 2023-12-31) — Current Debt: 21001825.00
EMAT balance_sheet (annual, 2023-12-31) — Current Debt And Capital Lease Obligation: 21001825.00
EMAT balance_sheet (annual, 2023-12-31) — Current Liabilities: 25356064.00
EMAT cash_flow (annual, 2023-12-31) — Depreciation Amortization Depletion: 16671.00
EMAT income_statement (annual, 2023-12-31) — Depreciation Amortization Depletion Income Statement: 16671.00
EMAT cash_flow (annual, 2023-12-31) — Depreciation And Amortization: 16671.00
EMAT income_statement (annual, 2023-12-31) — Depreciation And Amortization In Income Statement: 16671.00
EMAT income_statement (annual, 2023-12-31) — Diluted Average Shares: 593349852.00
EMAT income_statement (annual, 2023-12-31) — Diluted EPS: -0.01
EMAT income_statement (annual, 2023-12-31) — Diluted NI Availto Com Stockholders: -7630226.00
EMAT balance_sheet (annual, 2023-12-31) — Duefrom Related Parties Current: 7123952.00
EMAT income_statement (annual, 2023-12-31) — EBIT: -7062089.00
EMAT income_statement (annual, 2023-12-31) — EBITDA: -7045418.00
EMAT cash_flow (annual, 2023-12-31) — End Cash Position: 5935.00
EMAT cash_flow (annual, 2023-12-31) — Financing Cash Flow: 20700066.00
EMAT cash_flow (annual, 2023-12-31) — Free Cash Flow: -20759513.00
EMAT income_statement (annual, 2023-12-31) — General And Administrative Expense: 7045418.00
EMAT balance_sheet (annual, 2023-12-31) — Gross PPE: 14849751.00
EMAT income_statement (annual, 2023-12-31) — Gross Profit: -16671.00
EMAT income_statement (annual, 2023-12-31) — Interest Expense: 568137.00
EMAT income_statement (annual, 2023-12-31) — Interest Expense Non Operating: 568137.00
EMAT cash_flow (annual, 2023-12-31) — Interest Paid Supplemental Data: 568137.00
EMAT balance_sheet (annual, 2023-12-31) — Invested Capital: 17607746.00
EMAT cash_flow (annual, 2023-12-31) — Investing Cash Flow: -12117452.00
EMAT balance_sheet (annual, 2023-12-31) — Land And Improvements: 0.00
EMAT balance_sheet (annual, 2023-12-31) — Line Of Credit: 19894490.00
EMAT balance_sheet (annual, 2023-12-31) — Long Term Debt: 5631475.00
EMAT balance_sheet (annual, 2023-12-31) — Long Term Debt And Capital Lease Obligation: 5631475.00
EMAT balance_sheet (annual, 2023-12-31) — Machinery Furniture Equipment: 123186.00
EMAT balance_sheet (annual, 2023-12-31) — Net Debt: 26627365.00
EMAT income_statement (annual, 2023-12-31) — Net Income: -7630226.00
EMAT income_statement (annual, 2023-12-31) — Net Income Common Stockholders: -7630226.00
EMAT income_statement (annual, 2023-12-31) — Net Income Continuous Operations: -7630226.00
EMAT income_statement (annual, 2023-12-31) — Net Income From Continuing And Discontinued Operation: -7630226.00
EMAT income_statement (annual, 2023-12-31) — Net Income From Continuing Operation Net Minority Interest: -7630226.00
EMAT cash_flow (annual, 2023-12-31) — Net Income From Continuing Operations: -7630226.00
EMAT income_statement (annual, 2023-12-31) — Net Income Including Noncontrolling Interests: -7630226.00
EMAT income_statement (annual, 2023-12-31) — Net Interest Income: -568137.00
EMAT cash_flow (annual, 2023-12-31) — Net Issuance Payments Of Debt: 20700066.00
EMAT cash_flow (annual, 2023-12-31) — Net Long Term Debt Issuance: 5914001.00
EMAT income_statement (annual, 2023-12-31) — Net Non Operating Interest Income Expense: -568137.00
EMAT balance_sheet (annual, 2023-12-31) — Net PPE: 14832098.00
EMAT cash_flow (annual, 2023-12-31) — Net PPE Purchase And Sale: -12117452.00
EMAT cash_flow (annual, 2023-12-31) — Net Short Term Debt Issuance: 14786065.00
EMAT balance_sheet (annual, 2023-12-31) — Net Tangible Assets: -9025554.00
EMAT income_statement (annual, 2023-12-31) — Normalized EBITDA: -7045418.00
EMAT income_statement (annual, 2023-12-31) — Normalized Income: -7630226.00
EMAT cash_flow (annual, 2023-12-31) — Operating Cash Flow: -8642061.00
EMAT income_statement (annual, 2023-12-31) — Operating Income: -7062089.00
EMAT income_statement (annual, 2023-12-31) — Operating Revenue: 0.00
EMAT balance_sheet (annual, 2023-12-31) — Ordinary Shares Number: 593349852.00
EMAT balance_sheet (annual, 2023-12-31) — Other Current Borrowings: 1107335.00
EMAT balance_sheet (annual, 2023-12-31) — Other Equity Interest: -30000.00
EMAT income_statement (annual, 2023-12-31) — Other Gand A: 4660621.00
EMAT balance_sheet (annual, 2023-12-31) — Payables: 4354239.00
EMAT balance_sheet (annual, 2023-12-31) — Payables And Accrued Expenses: 4354239.00
EMAT income_statement (annual, 2023-12-31) — Pretax Income: -7630226.00
EMAT cash_flow (annual, 2023-12-31) — Purchase Of PPE: -12117452.00
EMAT balance_sheet (annual, 2023-12-31) — Receivables: 7123952.00
EMAT income_statement (annual, 2023-12-31) — Reconciled Cost Of Revenue: 16671.00
EMAT income_statement (annual, 2023-12-31) — Reconciled Depreciation: 16671.00
EMAT balance_sheet (annual, 2023-12-31) — Retained Earnings: -9025554.00
EMAT income_statement (annual, 2023-12-31) — Salaries And Wages: 2384797.00
EMAT income_statement (annual, 2023-12-31) — Selling General And Administration: 7045418.00
EMAT balance_sheet (annual, 2023-12-31) — Share Issued: 593349852.00
EMAT balance_sheet (annual, 2023-12-31) — Stockholders Equity: -9025554.00
EMAT balance_sheet (annual, 2023-12-31) — Tangible Book Value: -9025554.00
EMAT income_statement (annual, 2023-12-31) — Tax Effect Of Unusual Items: 0.00
EMAT income_statement (annual, 2023-12-31) — Tax Provision: 0.00
EMAT income_statement (annual, 2023-12-31) — Tax Rate For Calcs: 0.00
EMAT balance_sheet (annual, 2023-12-31) — Total Assets: 21961985.00
EMAT balance_sheet (annual, 2023-12-31) — Total Capitalization: -3394079.00
EMAT balance_sheet (annual, 2023-12-31) — Total Debt: 26633300.00
EMAT balance_sheet (annual, 2023-12-31) — Total Equity Gross Minority Interest: -9025554.00
EMAT income_statement (annual, 2023-12-31) — Total Expenses: 7062089.00
EMAT balance_sheet (annual, 2023-12-31) — Total Liabilities Net Minority Interest: 30987539.00
EMAT balance_sheet (annual, 2023-12-31) — Total Non Current Assets: 14832098.00
EMAT balance_sheet (annual, 2023-12-31) — Total Non Current Liabilities Net Minority Interest: 5631475.00
EMAT income_statement (annual, 2023-12-31) — Total Operating Income As Reported: -7062089.00
EMAT balance_sheet (annual, 2023-12-31) — Working Capital: -18226177.00
EMAT income_statement (annual, 2024-12-31) — +Operating Expense: 1582845.00
EMAT income_statement (annual, 2024-12-31) — +Total Revenue: 0.00
EMAT balance_sheet (annual, 2024-12-31) — Accounts Payable: 2929443.00
EMAT balance_sheet (annual, 2024-12-31) — Additional Paid In Capital: 0.00
EMAT income_statement (annual, 2024-12-31) — Basic Average Shares: 593349852.00
EMAT income_statement (annual, 2024-12-31) — Basic EPS: 0.00
EMAT cash_flow (annual, 2024-12-31) — Beginning Cash Position: 168209.00
EMAT balance_sheet (annual, 2024-12-31) — Capital Stock: 12145515.00
EMAT balance_sheet (annual, 2024-12-31) — Cash And Cash Equivalents: 1185.00
EMAT balance_sheet (annual, 2024-12-31) — Cash Cash Equivalents And Short Term Investments: 1185.00
EMAT balance_sheet (annual, 2024-12-31) — Cash Financial: 1185.00
EMAT cash_flow (annual, 2024-12-31) — Cash Flow From Continuing Financing Activities: -11027925.00
EMAT cash_flow (annual, 2024-12-31) — Cash Flow From Continuing Investing Activities: 12320164.00
EMAT cash_flow (annual, 2024-12-31) — Cash Flow From Continuing Operating Activities: -1459263.00
EMAT cash_flow (annual, 2024-12-31) — Change In Account Payable: 83317.00
EMAT cash_flow (annual, 2024-12-31) — Change In Income Tax Payable: 45950.00
EMAT cash_flow (annual, 2024-12-31) — Change In Payable: 129267.00
EMAT cash_flow (annual, 2024-12-31) — Change In Payables And Accrued Expense: 129267.00
EMAT cash_flow (annual, 2024-12-31) — Change In Prepaid Assets: -13244.00
EMAT cash_flow (annual, 2024-12-31) — Change In Receivables: 120000.00
EMAT cash_flow (annual, 2024-12-31) — Change In Tax Payable: 45950.00
EMAT cash_flow (annual, 2024-12-31) — Change In Working Capital: 236023.00
EMAT cash_flow (annual, 2024-12-31) — Changes In Cash: -167024.00
EMAT balance_sheet (annual, 2024-12-31) — Common Stock: 12145515.00
EMAT balance_sheet (annual, 2024-12-31) — Common Stock Equity: 1343022.00
EMAT cash_flow (annual, 2024-12-31) — Common Stock Payments: -12219791.00
EMAT balance_sheet (annual, 2024-12-31) — Current Assets: 15262.00
EMAT balance_sheet (annual, 2024-12-31) — Current Debt: 4037337.00
EMAT balance_sheet (annual, 2024-12-31) — Current Debt And Capital Lease Obligation: 4037337.00
EMAT balance_sheet (annual, 2024-12-31) — Current Liabilities: 8225483.00
EMAT income_statement (annual, 2024-12-31) — Diluted Average Shares: 593349852.00
EMAT income_statement (annual, 2024-12-31) — Diluted EPS: 0.00
EMAT income_statement (annual, 2024-12-31) — Diluted NI Availto Com Stockholders: -899927.00
EMAT balance_sheet (annual, 2024-12-31) — Dueto Related Parties Current: 413663.00
EMAT income_statement (annual, 2024-12-31) — EBIT: -1582845.00
EMAT income_statement (annual, 2024-12-31) — EBITDA: -1582845.00
EMAT cash_flow (annual, 2024-12-31) — End Cash Position: 1185.00
EMAT cash_flow (annual, 2024-12-31) — Financing Cash Flow: -11027925.00
EMAT cash_flow (annual, 2024-12-31) — Free Cash Flow: -1459263.00
EMAT income_statement (annual, 2024-12-31) — General And Administrative Expense: 1428060.00
EMAT cash_flow (annual, 2024-12-31) — Income Tax Paid Supplemental Data: 262595.00
EMAT balance_sheet (annual, 2024-12-31) — Income Tax Payable: 125950.00
EMAT income_statement (annual, 2024-12-31) — Interest Income: 808868.00
EMAT income_statement (annual, 2024-12-31) — Interest Income Non Operating: 808868.00
EMAT balance_sheet (annual, 2024-12-31) — Invested Capital: 5380359.00
EMAT cash_flow (annual, 2024-12-31) — Investing Cash Flow: 12320164.00
EMAT cash_flow (annual, 2024-12-31) — Issuance Of Debt: 1191866.00
EMAT cash_flow (annual, 2024-12-31) — Net Common Stock Issuance: -12219791.00
EMAT balance_sheet (annual, 2024-12-31) — Net Debt: 4036152.00
EMAT income_statement (annual, 2024-12-31) — Net Income: -899927.00
EMAT income_statement (annual, 2024-12-31) — Net Income Common Stockholders: -899927.00
EMAT income_statement (annual, 2024-12-31) — Net Income Continuous Operations: -899927.00
EMAT income_statement (annual, 2024-12-31) — Net Income From Continuing And Discontinued Operation: -899927.00
EMAT income_statement (annual, 2024-12-31) — Net Income From Continuing Operation Net Minority Interest: -899927.00
EMAT cash_flow (annual, 2024-12-31) — Net Income From Continuing Operations: -899927.00
EMAT income_statement (annual, 2024-12-31) — Net Income Including Noncontrolling Interests: -899927.00
EMAT income_statement (annual, 2024-12-31) — Net Interest Income: 808868.00
EMAT cash_flow (annual, 2024-12-31) — Net Issuance Payments Of Debt: 1191866.00
EMAT income_statement (annual, 2024-12-31) — Net Non Operating Interest Income Expense: 808868.00
EMAT cash_flow (annual, 2024-12-31) — Net Other Investing Changes: 12320164.00
EMAT cash_flow (annual, 2024-12-31) — Net Short Term Debt Issuance: 1191866.00
EMAT balance_sheet (annual, 2024-12-31) — Net Tangible Assets: 1343022.00
EMAT balance_sheet (annual, 2024-12-31) — Non Current Deferred Liabilities: 2704690.00
EMAT income_statement (annual, 2024-12-31) — Normalized EBITDA: -1582845.00
EMAT income_statement (annual, 2024-12-31) — Normalized Income: -899927.00
EMAT cash_flow (annual, 2024-12-31) — Operating Cash Flow: -1459263.00
EMAT income_statement (annual, 2024-12-31) — Operating Income: -1582845.00
EMAT income_statement (annual, 2024-12-31) — Operating Revenue: 0.00
EMAT balance_sheet (annual, 2024-12-31) — Ordinary Shares Number: 593349852.00
EMAT balance_sheet (annual, 2024-12-31) — Other Current Borrowings: 4037337.00
EMAT income_statement (annual, 2024-12-31) — Other Gand A: 1428060.00
EMAT cash_flow (annual, 2024-12-31) — Other Non Cash Items: -795359.00
EMAT balance_sheet (annual, 2024-12-31) — Other Non Current Assets: 12257933.00
EMAT income_statement (annual, 2024-12-31) — Other Taxes: 154785.00
EMAT balance_sheet (annual, 2024-12-31) — Payables: 4188146.00
EMAT balance_sheet (annual, 2024-12-31) — Payables And Accrued Expenses: 4188146.00
EMAT balance_sheet (annual, 2024-12-31) — Preferred Stock: 0.00
EMAT balance_sheet (annual, 2024-12-31) — Prepaid Assets: 14077.00
EMAT income_statement (annual, 2024-12-31) — Pretax Income: -773977.00
EMAT cash_flow (annual, 2024-12-31) — Repurchase Of Capital Stock: -12219791.00
EMAT balance_sheet (annual, 2024-12-31) — Retained Earnings: -10802493.00
EMAT income_statement (annual, 2024-12-31) — Selling General And Administration: 1428060.00
EMAT balance_sheet (annual, 2024-12-31) — Share Issued: 593349852.00
EMAT cash_flow (annual, 2024-12-31) — Short Term Debt Issuance: 1191866.00
EMAT balance_sheet (annual, 2024-12-31) — Stockholders Equity: 1343022.00
EMAT balance_sheet (annual, 2024-12-31) — Tangible Book Value: 1343022.00
EMAT income_statement (annual, 2024-12-31) — Tax Effect Of Unusual Items: 0.00
EMAT income_statement (annual, 2024-12-31) — Tax Provision: 125950.00
EMAT income_statement (annual, 2024-12-31) — Tax Rate For Calcs: 0.21
EMAT balance_sheet (annual, 2024-12-31) — Total Assets: 12273195.00
EMAT balance_sheet (annual, 2024-12-31) — Total Capitalization: 1343022.00
EMAT balance_sheet (annual, 2024-12-31) — Total Debt: 4037337.00
EMAT balance_sheet (annual, 2024-12-31) — Total Equity Gross Minority Interest: 1343022.00
EMAT income_statement (annual, 2024-12-31) — Total Expenses: 1582845.00
EMAT balance_sheet (annual, 2024-12-31) — Total Liabilities Net Minority Interest: 10930173.00
EMAT balance_sheet (annual, 2024-12-31) — Total Non Current Assets: 12257933.00
EMAT balance_sheet (annual, 2024-12-31) — Total Non Current Liabilities Net Minority Interest: 2704690.00
EMAT income_statement (annual, 2024-12-31) — Total Operating Income As Reported: -1582845.00
EMAT balance_sheet (annual, 2024-12-31) — Total Tax Payable: 845040.00
EMAT balance_sheet (annual, 2024-12-31) — Working Capital: -8210221.00
EMAT income_statement (quarterly, 2025-03-31) — +Operating Expense: 3272000.00
EMAT income_statement (quarterly, 2025-03-31) — +Total Revenue: 0.00
EMAT income_statement (quarterly, 2025-03-31) — Basic Average Shares: 593349852.00
EMAT income_statement (quarterly, 2025-03-31) — Basic EPS: -0.03
EMAT cash_flow (quarterly, 2025-03-31) — Beginning Cash Position: 2615000.00
EMAT cash_flow (quarterly, 2025-03-31) — Cash Flow From Continuing Financing Activities: 3655000.00
EMAT cash_flow (quarterly, 2025-03-31) — Cash Flow From Continuing Investing Activities: -474000.00
EMAT cash_flow (quarterly, 2025-03-31) — Cash Flow From Continuing Operating Activities: -2063000.00
EMAT cash_flow (quarterly, 2025-03-31) — Change In Account Payable: -209000.00
EMAT cash_flow (quarterly, 2025-03-31) — Change In Accrued Expense: -23000.00
EMAT cash_flow (quarterly, 2025-03-31) — Change In Inventory: 0.00
EMAT cash_flow (quarterly, 2025-03-31) — Change In Other Current Liabilities: 0.00
EMAT cash_flow (quarterly, 2025-03-31) — Change In Payable: -209000.00
EMAT cash_flow (quarterly, 2025-03-31) — Change In Payables And Accrued Expense: -232000.00
EMAT cash_flow (quarterly, 2025-03-31) — Change In Prepaid Assets: -125000.00
EMAT cash_flow (quarterly, 2025-03-31) — Change In Receivables: 0.00
EMAT cash_flow (quarterly, 2025-03-31) — Change In Working Capital: -357000.00
EMAT cash_flow (quarterly, 2025-03-31) — Changes In Account Receivables: 0.00
EMAT cash_flow (quarterly, 2025-03-31) — Changes In Cash: 1118000.00
EMAT income_statement (quarterly, 2025-03-31) — Cost Of Revenue: 0.00
EMAT cash_flow (quarterly, 2025-03-31) — Depreciation Amortization Depletion: 0.00
EMAT cash_flow (quarterly, 2025-03-31) — Depreciation And Amortization: 0.00
EMAT income_statement (quarterly, 2025-03-31) — Diluted Average Shares: 593349852.00
EMAT income_statement (quarterly, 2025-03-31) — Diluted EPS: -0.03
EMAT income_statement (quarterly, 2025-03-31) — Diluted NI Availto Com Stockholders: -17996000.00
EMAT income_statement (quarterly, 2025-03-31) — EBIT: -3272000.00
EMAT income_statement (quarterly, 2025-03-31) — EBITDA: -3272000.00
EMAT cash_flow (quarterly, 2025-03-31) — Effect Of Exchange Rate Changes: 0.00
EMAT cash_flow (quarterly, 2025-03-31) — End Cash Position: 3733000.00
EMAT cash_flow (quarterly, 2025-03-31) — Financing Cash Flow: 3655000.00
EMAT cash_flow (quarterly, 2025-03-31) — Free Cash Flow: -2063000.00
EMAT cash_flow (quarterly, 2025-03-31) — Gain Loss On Investment Securities: 12572000.00
EMAT income_statement (quarterly, 2025-03-31) — Gain On Sale Of Security: -15467000.00
EMAT income_statement (quarterly, 2025-03-31) — Gross Profit: 0.00
EMAT cash_flow (quarterly, 2025-03-31) — Income Tax Paid Supplemental Data: 0.00
EMAT cash_flow (quarterly, 2025-03-31) — Interest Paid Supplemental Data: 0.00
EMAT cash_flow (quarterly, 2025-03-31) — Investing Cash Flow: -474000.00
EMAT cash_flow (quarterly, 2025-03-31) — Issuance Of Capital Stock: 5550000.00
EMAT cash_flow (quarterly, 2025-03-31) — Issuance Of Debt: 0.00
EMAT cash_flow (quarterly, 2025-03-31) — Long Term Debt Payments: 0.00
EMAT cash_flow (quarterly, 2025-03-31) — Net Business Purchase And Sale: 0.00
EMAT cash_flow (quarterly, 2025-03-31) — Net Foreign Currency Exchange Gain Loss: 0.00
EMAT income_statement (quarterly, 2025-03-31) — Net Income: -17996000.00
EMAT income_statement (quarterly, 2025-03-31) — Net Income Common Stockholders: -17996000.00
EMAT income_statement (quarterly, 2025-03-31) — Net Income Continuous Operations: -17996000.00
EMAT income_statement (quarterly, 2025-03-31) — Net Income From Continuing And Discontinued Operation: -17996000.00
EMAT income_statement (quarterly, 2025-03-31) — Net Income From Continuing Operation Net Minority Interest: -17996000.00
EMAT cash_flow (quarterly, 2025-03-31) — Net Income From Continuing Operations: -17996000.00
EMAT income_statement (quarterly, 2025-03-31) — Net Income Including Noncontrolling Interests: -17996000.00
EMAT income_statement (quarterly, 2025-03-31) — Net Interest Income: 493000.00
EMAT cash_flow (quarterly, 2025-03-31) — Net Investment Purchase And Sale: -474000.00
EMAT cash_flow (quarterly, 2025-03-31) — Net Issuance Payments Of Debt: 0.00
EMAT cash_flow (quarterly, 2025-03-31) — Net Long Term Debt Issuance: 0.00
EMAT income_statement (quarterly, 2025-03-31) — Net Non Operating Interest Income Expense: 493000.00
EMAT cash_flow (quarterly, 2025-03-31) — Net Other Financing Charges: -1895000.00
EMAT cash_flow (quarterly, 2025-03-31) — Net PPE Purchase And Sale: 0.00
EMAT cash_flow (quarterly, 2025-03-31) — Net Preferred Stock Issuance: 5550000.00
EMAT cash_flow (quarterly, 2025-03-31) — Net Short Term Debt Issuance: 0.00
EMAT income_statement (quarterly, 2025-03-31) — Normalized EBITDA: 12195000.00
EMAT income_statement (quarterly, 2025-03-31) — Normalized Income: -2529000.00
EMAT cash_flow (quarterly, 2025-03-31) — Operating Cash Flow: -2063000.00
EMAT cash_flow (quarterly, 2025-03-31) — Operating Gains Losses: 12572000.00
EMAT income_statement (quarterly, 2025-03-31) — Operating Income: -3272000.00
EMAT income_statement (quarterly, 2025-03-31) — Operating Revenue: 0.00
EMAT income_statement (quarterly, 2025-03-31) — Other Income Expense: -15217000.00
EMAT cash_flow (quarterly, 2025-03-31) — Other Non Cash Items: 3248000.00
EMAT income_statement (quarterly, 2025-03-31) — Other Non Operating Income Expenses: 250000.00
EMAT cash_flow (quarterly, 2025-03-31) — Pension And Employee Benefit Expense: 0.00
EMAT cash_flow (quarterly, 2025-03-31) — Preferred Stock Issuance: 5550000.00
EMAT income_statement (quarterly, 2025-03-31) — Pretax Income: -17996000.00
EMAT income_statement (quarterly, 2025-03-31) — Provision For Doubtful Accounts: 470000.00
EMAT cash_flow (quarterly, 2025-03-31) — Provisionand Write Offof Assets: 470000.00
EMAT cash_flow (quarterly, 2025-03-31) — Purchase Of Business: 0.00
EMAT cash_flow (quarterly, 2025-03-31) — Purchase Of Investment: -474000.00
EMAT cash_flow (quarterly, 2025-03-31) — Purchase Of PPE: 0.00
EMAT income_statement (quarterly, 2025-03-31) — Reconciled Cost Of Revenue: 0.00
EMAT income_statement (quarterly, 2025-03-31) — Reconciled Depreciation: 0.00
EMAT cash_flow (quarterly, 2025-03-31) — Repayment Of Debt: 0.00
EMAT cash_flow (quarterly, 2025-03-31) — Sale Of Business: 0.00
EMAT income_statement (quarterly, 2025-03-31) — Selling General And Administration: 2802000.00
EMAT cash_flow (quarterly, 2025-03-31) — Short Term Debt Issuance: 0.00
EMAT cash_flow (quarterly, 2025-03-31) — Short Term Debt Payments: 0.00
EMAT income_statement (quarterly, 2025-03-31) — Tax Effect Of Unusual Items: 0.00
EMAT income_statement (quarterly, 2025-03-31) — Tax Provision: 0.00
EMAT income_statement (quarterly, 2025-03-31) — Tax Rate For Calcs: 0.00
EMAT income_statement (quarterly, 2025-03-31) — Total Expenses: 3272000.00
EMAT income_statement (quarterly, 2025-03-31) — Total Operating Income As Reported: -2802000.00
EMAT income_statement (quarterly, 2025-03-31) — Total Other Finance Cost: -493000.00
EMAT income_statement (quarterly, 2025-03-31) — Total Unusual Items: -15467000.00
EMAT income_statement (quarterly, 2025-03-31) — Total Unusual Items Excluding Goodwill: -15467000.00
EMAT income_statement (annual, 2025-12-31) — +Operating Expense: 2040881.00
EMAT income_statement (annual, 2025-12-31) — +Total Revenue: 0.00
EMAT balance_sheet (annual, 2025-12-31) — Accounts Payable: 3627213.00
EMAT balance_sheet (annual, 2025-12-31) — Additional Paid In Capital: 0.00
EMAT income_statement (annual, 2025-12-31) — Basic Average Shares: 593349852.00
EMAT income_statement (annual, 2025-12-31) — Basic EPS: 0.00
EMAT cash_flow (annual, 2025-12-31) — Beginning Cash Position: 1185.00
EMAT balance_sheet (annual, 2025-12-31) — Capital Stock: 6402547.00
EMAT balance_sheet (annual, 2025-12-31) — Cash And Cash Equivalents: 4022.00
EMAT balance_sheet (annual, 2025-12-31) — Cash Cash Equivalents And Short Term Investments: 4022.00
EMAT balance_sheet (annual, 2025-12-31) — Cash Financial: 4022.00
EMAT cash_flow (annual, 2025-12-31) — Cash Flow From Continuing Financing Activities: -4738451.00
EMAT cash_flow (annual, 2025-12-31) — Cash Flow From Continuing Investing Activities: 6069575.00
EMAT cash_flow (annual, 2025-12-31) — Cash Flow From Continuing Operating Activities: -1328287.00
EMAT cash_flow (annual, 2025-12-31) — Change In Account Payable: 697770.00
EMAT cash_flow (annual, 2025-12-31) — Change In Income Tax Payable: 60659.00
EMAT cash_flow (annual, 2025-12-31) — Change In Payable: 758429.00
EMAT cash_flow (annual, 2025-12-31) — Change In Payables And Accrued Expense: 758429.00
EMAT cash_flow (annual, 2025-12-31) — Change In Prepaid Assets: -127150.00
EMAT cash_flow (annual, 2025-12-31) — Change In Receivables: 120000.00
EMAT cash_flow (annual, 2025-12-31) — Change In Tax Payable: 60659.00
EMAT cash_flow (annual, 2025-12-31) — Change In Working Capital: 751279.00
EMAT cash_flow (annual, 2025-12-31) — Changes In Cash: 2837.00
EMAT balance_sheet (annual, 2025-12-31) — Common Stock: 6402547.00
EMAT balance_sheet (annual, 2025-12-31) — Common Stock Equity: -5606551.00
EMAT cash_flow (annual, 2025-12-31) — Common Stock Payments: -5865713.00
EMAT balance_sheet (annual, 2025-12-31) — Current Assets: 145249.00
EMAT balance_sheet (annual, 2025-12-31) — Current Debt: 5164599.00
EMAT balance_sheet (annual, 2025-12-31) — Current Debt And Capital Lease Obligation: 5164599.00
EMAT balance_sheet (annual, 2025-12-31) — Current Liabilities: 9512084.00
EMAT income_statement (annual, 2025-12-31) — Diluted Average Shares: 593349852.00
EMAT income_statement (annual, 2025-12-31) — Diluted EPS: 0.00
EMAT income_statement (annual, 2025-12-31) — Diluted NI Availto Com Stockholders: -1789441.00
EMAT balance_sheet (annual, 2025-12-31) — Dueto Related Parties Current: 533663.00
EMAT income_statement (annual, 2025-12-31) — EBIT: -2040881.00
EMAT income_statement (annual, 2025-12-31) — EBITDA: -2040881.00
EMAT cash_flow (annual, 2025-12-31) — End Cash Position: 4022.00
EMAT cash_flow (annual, 2025-12-31) — Financing Cash Flow: -4738451.00
EMAT cash_flow (annual, 2025-12-31) — Free Cash Flow: -1328287.00
EMAT income_statement (annual, 2025-12-31) — General And Administrative Expense: 1948481.00
EMAT cash_flow (annual, 2025-12-31) — Income Tax Paid Supplemental Data: 203862.00
EMAT balance_sheet (annual, 2025-12-31) — Income Tax Payable: 186609.00
EMAT income_statement (annual, 2025-12-31) — Interest Income: 276616.00
EMAT income_statement (annual, 2025-12-31) — Interest Income Non Operating: 276616.00
EMAT balance_sheet (annual, 2025-12-31) — Invested Capital: -441952.00
EMAT cash_flow (annual, 2025-12-31) — Investing Cash Flow: 6069575.00
EMAT cash_flow (annual, 2025-12-31) — Issuance Of Debt: 1127262.00
EMAT cash_flow (annual, 2025-12-31) — Net Common Stock Issuance: -5865713.00
EMAT balance_sheet (annual, 2025-12-31) — Net Debt: 5160577.00
EMAT income_statement (annual, 2025-12-31) — Net Income: -1789441.00
EMAT income_statement (annual, 2025-12-31) — Net Income Common Stockholders: -1789441.00
EMAT income_statement (annual, 2025-12-31) — Net Income Continuous Operations: -1789441.00
EMAT income_statement (annual, 2025-12-31) — Net Income From Continuing And Discontinued Operation: -1789441.00
EMAT income_statement (annual, 2025-12-31) — Net Income From Continuing Operation Net Minority Interest: -1789441.00
EMAT cash_flow (annual, 2025-12-31) — Net Income From Continuing Operations: -1789441.00
EMAT income_statement (annual, 2025-12-31) — Net Income Including Noncontrolling Interests: -1789441.00
EMAT income_statement (annual, 2025-12-31) — Net Interest Income: 276616.00
EMAT cash_flow (annual, 2025-12-31) — Net Issuance Payments Of Debt: 1127262.00
EMAT income_statement (annual, 2025-12-31) — Net Non Operating Interest Income Expense: 276616.00
EMAT cash_flow (annual, 2025-12-31) — Net Other Investing Changes: 6069575.00
EMAT cash_flow (annual, 2025-12-31) — Net Short Term Debt Issuance: 1127262.00
EMAT balance_sheet (annual, 2025-12-31) — Net Tangible Assets: -5606551.00
EMAT balance_sheet (annual, 2025-12-31) — Non Current Deferred Liabilities: 2704690.00
EMAT income_statement (annual, 2025-12-31) — Normalized EBITDA: -2040881.00
EMAT income_statement (annual, 2025-12-31) — Normalized Income: -1789441.00
EMAT cash_flow (annual, 2025-12-31) — Operating Cash Flow: -1328287.00
EMAT income_statement (annual, 2025-12-31) — Operating Income: -2040881.00
EMAT income_statement (annual, 2025-12-31) — Operating Revenue: 0.00
EMAT balance_sheet (annual, 2025-12-31) — Ordinary Shares Number: 593349852.00
EMAT balance_sheet (annual, 2025-12-31) — Other Current Borrowings: 5164599.00
EMAT income_statement (annual, 2025-12-31) — Other Gand A: 1948481.00
EMAT income_statement (annual, 2025-12-31) — Other Income Expense: 13509.00
EMAT cash_flow (annual, 2025-12-31) — Other Non Cash Items: -290125.00
EMAT balance_sheet (annual, 2025-12-31) — Other Non Current Assets: 6464974.00
EMAT income_statement (annual, 2025-12-31) — Other Non Operating Income Expenses: 13509.00
EMAT income_statement (annual, 2025-12-31) — Other Taxes: 92400.00
EMAT balance_sheet (annual, 2025-12-31) — Payables: 4347485.00
EMAT balance_sheet (annual, 2025-12-31) — Payables And Accrued Expenses: 4347485.00
EMAT balance_sheet (annual, 2025-12-31) — Preferred Stock: 0.00
EMAT balance_sheet (annual, 2025-12-31) — Prepaid Assets: 141227.00
EMAT income_statement (annual, 2025-12-31) — Pretax Income: -1750756.00
EMAT cash_flow (annual, 2025-12-31) — Repurchase Of Capital Stock: -5865713.00
EMAT balance_sheet (annual, 2025-12-31) — Retained Earnings: -12009098.00
EMAT income_statement (annual, 2025-12-31) — Selling General And Administration: 1948481.00
EMAT balance_sheet (annual, 2025-12-31) — Share Issued: 593349852.00
EMAT cash_flow (annual, 2025-12-31) — Short Term Debt Issuance: 1127262.00
EMAT balance_sheet (annual, 2025-12-31) — Stockholders Equity: -5606551.00
EMAT balance_sheet (annual, 2025-12-31) — Tangible Book Value: -5606551.00
EMAT income_statement (annual, 2025-12-31) — Tax Effect Of Unusual Items: 0.00
EMAT income_statement (annual, 2025-12-31) — Tax Provision: 38685.00
EMAT income_statement (annual, 2025-12-31) — Tax Rate For Calcs: 0.21
EMAT balance_sheet (annual, 2025-12-31) — Total Assets: 6610223.00
EMAT balance_sheet (annual, 2025-12-31) — Total Capitalization: -5606551.00
EMAT balance_sheet (annual, 2025-12-31) — Total Debt: 5164599.00
EMAT balance_sheet (annual, 2025-12-31) — Total Equity Gross Minority Interest: -5606551.00
EMAT income_statement (annual, 2025-12-31) — Total Expenses: 2040881.00
EMAT balance_sheet (annual, 2025-12-31) — Total Liabilities Net Minority Interest: 12216774.00
EMAT balance_sheet (annual, 2025-12-31) — Total Non Current Assets: 6464974.00
EMAT balance_sheet (annual, 2025-12-31) — Total Non Current Liabilities Net Minority Interest: 2704690.00
EMAT income_statement (annual, 2025-12-31) — Total Operating Income As Reported: -2040881.00
EMAT balance_sheet (annual, 2025-12-31) — Total Tax Payable: 186609.00
EMAT balance_sheet (annual, 2025-12-31) — Working Capital: -9366835.00
EMAT income_statement (quarterly, 2026-03-31) — +Operating Expense: 16100000.00
EMAT income_statement (quarterly, 2026-03-31) — +Total Revenue: 1879000.00
EMAT balance_sheet (quarterly, 2026-03-31) — Accounts Payable: 8954000.00
EMAT balance_sheet (quarterly, 2026-03-31) — Accounts Receivable: 2270000.00
EMAT balance_sheet (quarterly, 2026-03-31) — Accumulated Depreciation: -114000.00
EMAT balance_sheet (quarterly, 2026-03-31) — Additional Paid In Capital: 908599000.00
EMAT income_statement (quarterly, 2026-03-31) — Basic Average Shares: 611903892.00
EMAT income_statement (quarterly, 2026-03-31) — Basic EPS: -0.72
EMAT cash_flow (quarterly, 2026-03-31) — Beginning Cash Position: 11685000.00
EMAT balance_sheet (quarterly, 2026-03-31) — Buildings And Improvements: 2192000.00
EMAT cash_flow (quarterly, 2026-03-31) — Capital Expenditure: -24000.00
EMAT balance_sheet (quarterly, 2026-03-31) — Capital Stock: 59000.00
EMAT balance_sheet (quarterly, 2026-03-31) — Cash And Cash Equivalents: 5389000.00
EMAT balance_sheet (quarterly, 2026-03-31) — Cash Cash Equivalents And Short Term Investments: 5389000.00
EMAT cash_flow (quarterly, 2026-03-31) — Cash Flow From Continuing Financing Activities: -1740000.00
EMAT cash_flow (quarterly, 2026-03-31) — Cash Flow From Continuing Investing Activities: 1005000.00
EMAT cash_flow (quarterly, 2026-03-31) — Cash Flow From Continuing Operating Activities: -5569000.00
EMAT cash_flow (quarterly, 2026-03-31) — Change In Account Payable: -30000.00
EMAT cash_flow (quarterly, 2026-03-31) — Change In Accrued Expense: 174000.00