speb/financial-data huggingface dataset:
FSI.AX balance_sheet (quarterly, 2025-06-30) — Total Capitalization: 64101000.00
FSI.AX balance_sheet (annual, 2025-06-30) — Total Debt: 4547000.00
FSI.AX balance_sheet (quarterly, 2025-06-30) — Total Debt: 4547000.00
FSI.AX balance_sheet (annual, 2025-06-30) — Total Equity Gross Minority Interest: 59554000.00
FSI.AX balance_sheet (quarterly, 2025-06-30) — Total Equity Gross Minority Interest: 59554000.00
FSI.AX balance_sheet (annual, 2025-06-30) — Total Liabilities Net Minority Interest: 24065000.00
FSI.AX balance_sheet (quarterly, 2025-06-30) — Total Liabilities Net Minority Interest: 24065000.00
FSJ.L cash_flow (annual, 2021-12-31) — Common Stock Dividend Paid: 0.00
FSJ.L balance_sheet (annual, 2021-12-31) — Investmentsin Joint Venturesat Cost: 8000000.00
FSJ.L balance_sheet (annual, 2021-12-31) — Investmentsin Subsidiariesat Cost: 0.00
FSJ.L income_statement (annual, 2021-12-31) — Net Income Discontinuous Operations: -100000.00
FSJ.L balance_sheet (annual, 2021-12-31) — Other Current Liabilities: 1600000.00
FSJ.L income_statement (annual, 2021-12-31) — Other Special Charges: 37700000.00
FSJ.L cash_flow (annual, 2021-12-31) — Purchase Of Business: -1100000.00
FSJ.L cash_flow (annual, 2021-12-31) — Sale Of Business: 6200000.00
FSJ.L balance_sheet (annual, 2021-12-31) — Tradeand Other Payables Non Current: 1300000.00
FSJ.L balance_sheet (annual, 2021-12-31) — Treasury Shares Number: 54571.00
FSJ.L income_statement (annual, 2022-12-31) — +Operating Expense: 97500000.00
FSJ.L income_statement (annual, 2022-12-31) — +Total Revenue: 478100000.00
FSJ.L balance_sheet (annual, 2022-12-31) — Accounts Payable: 42600000.00
FSJ.L balance_sheet (annual, 2022-12-31) — Accounts Receivable: 68700000.00
FSJ.L balance_sheet (annual, 2022-12-31) — Accumulated Depreciation: -244200000.00
FSJ.L balance_sheet (annual, 2022-12-31) — Additional Paid In Capital: 26800000.00
FSJ.L balance_sheet (annual, 2022-12-31) — Assets Held For Sale Current: 36200000.00
FSJ.L income_statement (annual, 2022-12-31) — Basic Average Shares: 50345989.00
FSJ.L income_statement (annual, 2022-12-31) — Basic EPS: -0.22
FSJ.L cash_flow (annual, 2022-12-31) — Beginning Cash Position: 34500000.00
FSJ.L balance_sheet (annual, 2022-12-31) — Buildings And Improvements: 48800000.00
FSJ.L cash_flow (annual, 2022-12-31) — Capital Expenditure: -33000000.00
FSJ.L cash_flow (annual, 2022-12-31) — Capital Expenditure Reported: -1300000.00
FSJ.L balance_sheet (annual, 2022-12-31) — Capital Lease Obligations: 52900000.00
FSJ.L balance_sheet (annual, 2022-12-31) — Capital Stock: 12600000.00
FSJ.L balance_sheet (annual, 2022-12-31) — Cash And Cash Equivalents: 53600000.00
FSJ.L balance_sheet (annual, 2022-12-31) — Cash Cash Equivalents And Short Term Investments: 53600000.00
FSJ.L cash_flow (annual, 2022-12-31) — Change In Inventory: -3200000.00
FSJ.L cash_flow (annual, 2022-12-31) — Change In Payable: -1900000.00
FSJ.L cash_flow (annual, 2022-12-31) — Change In Receivables: 2500000.00
FSJ.L cash_flow (annual, 2022-12-31) — Change In Working Capital: -2600000.00
FSJ.L cash_flow (annual, 2022-12-31) — Changes In Cash: -11400000.00
FSJ.L balance_sheet (annual, 2022-12-31) — Common Stock: 12600000.00
FSJ.L balance_sheet (annual, 2022-12-31) — Common Stock Equity: 217800000.00
FSJ.L cash_flow (annual, 2022-12-31) — Common Stock Issuance: 0.00
FSJ.L cash_flow (annual, 2022-12-31) — Common Stock Payments: 0.00
FSJ.L balance_sheet (annual, 2022-12-31) — Construction In Progress: 9500000.00
FSJ.L income_statement (annual, 2022-12-31) — Cost Of Revenue: 350900000.00
FSJ.L balance_sheet (annual, 2022-12-31) — Current Assets: 287800000.00
FSJ.L balance_sheet (annual, 2022-12-31) — Current Capital Lease Obligation: 13200000.00
FSJ.L balance_sheet (annual, 2022-12-31) — Current Debt: 67400000.00
FSJ.L balance_sheet (annual, 2022-12-31) — Current Debt And Capital Lease Obligation: 80600000.00
FSJ.L balance_sheet (annual, 2022-12-31) — Current Liabilities: 226500000.00
FSJ.L balance_sheet (annual, 2022-12-31) — Current Provisions: 5300000.00
FSJ.L cash_flow (annual, 2022-12-31) — Deferred Tax: 4700000.00
FSJ.L balance_sheet (annual, 2022-12-31) — Defined Pension Benefit: 5500000.00
FSJ.L cash_flow (annual, 2022-12-31) — Depreciation: 41100000.00
FSJ.L cash_flow (annual, 2022-12-31) — Depreciation And Amortization: 41100000.00
FSJ.L income_statement (annual, 2022-12-31) — Diluted Average Shares: 50367147.00
FSJ.L income_statement (annual, 2022-12-31) — Diluted EPS: -0.22
FSJ.L income_statement (annual, 2022-12-31) — Diluted NI Availto Com Stockholders: -11100000.00
FSJ.L cash_flow (annual, 2022-12-31) — Dividends Received Cfi: 1700000.00
FSJ.L income_statement (annual, 2022-12-31) — EBIT: 24000000.00
FSJ.L income_statement (annual, 2022-12-31) — EBITDA: 65100000.00
FSJ.L cash_flow (annual, 2022-12-31) — Effect Of Exchange Rate Changes: 2500000.00
FSJ.L cash_flow (annual, 2022-12-31) — End Cash Position: 22800000.00
FSJ.L cash_flow (annual, 2022-12-31) — Financing Cash Flow: -40100000.00
FSJ.L balance_sheet (annual, 2022-12-31) — Finished Goods: 28500000.00
FSJ.L cash_flow (annual, 2022-12-31) — Free Cash Flow: 11500000.00
FSJ.L cash_flow (annual, 2022-12-31) — Gain Loss On Sale Of Business: -2500000.00
FSJ.L cash_flow (annual, 2022-12-31) — Gain Loss On Sale Of PPE: -1100000.00
FSJ.L income_statement (annual, 2022-12-31) — General And Administrative Expense: 97500000.00
FSJ.L balance_sheet (annual, 2022-12-31) — Goodwill: 116300000.00
FSJ.L balance_sheet (annual, 2022-12-31) — Goodwill And Other Intangible Assets: 124500000.00
FSJ.L balance_sheet (annual, 2022-12-31) — Gross PPE: 416200000.00
FSJ.L income_statement (annual, 2022-12-31) — Gross Profit: 127200000.00
FSJ.L income_statement (annual, 2022-12-31) — Interest Expense: 9500000.00
FSJ.L income_statement (annual, 2022-12-31) — Interest Expense Non Operating: 9500000.00
FSJ.L income_statement (annual, 2022-12-31) — Interest Income: 700000.00
FSJ.L income_statement (annual, 2022-12-31) — Interest Income Non Operating: 700000.00
FSJ.L cash_flow (annual, 2022-12-31) — Interest Paid Cff: -7500000.00
FSJ.L cash_flow (annual, 2022-12-31) — Interest Received Cfi: 800000.00
FSJ.L balance_sheet (annual, 2022-12-31) — Inventory: 49800000.00
FSJ.L balance_sheet (annual, 2022-12-31) — Invested Capital: 407000000.00
FSJ.L cash_flow (annual, 2022-12-31) — Investing Cash Flow: -15800000.00
FSJ.L balance_sheet (annual, 2022-12-31) — Investmentsin Joint Venturesat Cost: 8700000.00
FSJ.L balance_sheet (annual, 2022-12-31) — Investmentsin Subsidiariesat Cost: 0.00
FSJ.L cash_flow (annual, 2022-12-31) — Issuance Of Capital Stock: 0.00
FSJ.L cash_flow (annual, 2022-12-31) — Issuance Of Debt: 166000000.00
FSJ.L balance_sheet (annual, 2022-12-31) — Long Term Capital Lease Obligation: 39700000.00
FSJ.L balance_sheet (annual, 2022-12-31) — Long Term Debt: 121800000.00
FSJ.L balance_sheet (annual, 2022-12-31) — Long Term Debt And Capital Lease Obligation: 161500000.00
FSJ.L cash_flow (annual, 2022-12-31) — Long Term Debt Issuance: 166000000.00
FSJ.L cash_flow (annual, 2022-12-31) — Long Term Debt Payments: -182600000.00
FSJ.L balance_sheet (annual, 2022-12-31) — Long Term Equity Investment: 8700000.00
FSJ.L balance_sheet (annual, 2022-12-31) — Long Term Provisions: 1400000.00
FSJ.L balance_sheet (annual, 2022-12-31) — Machinery Furniture Equipment: 357900000.00
FSJ.L balance_sheet (annual, 2022-12-31) — Minority Interest: 500000.00
FSJ.L income_statement (annual, 2022-12-31) — Minority Interests: -300000.00
FSJ.L cash_flow (annual, 2022-12-31) — Net Business Purchase And Sale: 12500000.00
FSJ.L cash_flow (annual, 2022-12-31) — Net Common Stock Issuance: 0.00
FSJ.L balance_sheet (annual, 2022-12-31) — Net Debt: 135600000.00
FSJ.L income_statement (annual, 2022-12-31) — Net Income: -11100000.00
FSJ.L income_statement (annual, 2022-12-31) — Net Income Common Stockholders: -11100000.00
FSJ.L income_statement (annual, 2022-12-31) — Net Income Continuous Operations: 9000000.00
FSJ.L income_statement (annual, 2022-12-31) — Net Income Discontinuous Operations: -19800000.00
FSJ.L income_statement (annual, 2022-12-31) — Net Income From Continuing And Discontinued Operation: -11100000.00
FSJ.L income_statement (annual, 2022-12-31) — Net Income From Continuing Operation Net Minority Interest: 8700000.00
FSJ.L cash_flow (annual, 2022-12-31) — Net Income From Continuing Operations: -10800000.00
FSJ.L income_statement (annual, 2022-12-31) — Net Income Including Noncontrolling Interests: -10800000.00
FSJ.L income_statement (annual, 2022-12-31) — Net Interest Income: -10200000.00
FSJ.L cash_flow (annual, 2022-12-31) — Net Issuance Payments Of Debt: -16600000.00
FSJ.L cash_flow (annual, 2022-12-31) — Net Long Term Debt Issuance: -16600000.00
FSJ.L income_statement (annual, 2022-12-31) — Net Non Operating Interest Income Expense: -10200000.00
FSJ.L cash_flow (annual, 2022-12-31) — Net Other Financing Charges: -1500000.00
FSJ.L balance_sheet (annual, 2022-12-31) — Net PPE: 172000000.00
FSJ.L cash_flow (annual, 2022-12-31) — Net PPE Purchase And Sale: -29500000.00
FSJ.L balance_sheet (annual, 2022-12-31) — Net Tangible Assets: 93300000.00
FSJ.L balance_sheet (annual, 2022-12-31) — Non Current Deferred Taxes Assets: 8400000.00
FSJ.L balance_sheet (annual, 2022-12-31) — Non Current Deferred Taxes Liabilities: 300000.00
FSJ.L balance_sheet (annual, 2022-12-31) — Non Current Pension And Other Postretirement Benefit Plans: 400000.00
FSJ.L income_statement (annual, 2022-12-31) — Normalized EBITDA: 71700000.00
FSJ.L income_statement (annual, 2022-12-31) — Normalized Income: 12798600.00
FSJ.L cash_flow (annual, 2022-12-31) — Operating Cash Flow: 44500000.00
FSJ.L income_statement (annual, 2022-12-31) — Operating Income: 29700000.00
FSJ.L income_statement (annual, 2022-12-31) — Operating Revenue: 478100000.00
FSJ.L balance_sheet (annual, 2022-12-31) — Ordinary Shares Number: 50400000.00
FSJ.L cash_flow (annual, 2022-12-31) — Other Cash Adjustment Outside Changein Cash: -2800000.00
FSJ.L balance_sheet (annual, 2022-12-31) — Other Intangible Assets: 8200000.00
FSJ.L balance_sheet (annual, 2022-12-31) — Other Investments: 1400000.00
FSJ.L cash_flow (annual, 2022-12-31) — Other Non Cash Items: 23000000.00
FSJ.L balance_sheet (annual, 2022-12-31) — Other Non Current Assets: -700000.00
FSJ.L balance_sheet (annual, 2022-12-31) — Other Payable: 15000000.00
FSJ.L balance_sheet (annual, 2022-12-31) — Other Receivables: 65400000.00
FSJ.L income_statement (annual, 2022-12-31) — Otherunder Preferred Stock Dividend: 0.00
FSJ.L balance_sheet (annual, 2022-12-31) — Payables: 64400000.00
FSJ.L cash_flow (annual, 2022-12-31) — Pension And Employee Benefit Expense: 100000.00
FSJ.L balance_sheet (annual, 2022-12-31) — Preferred Securities Outside Stock Equity: 100000.00
FSJ.L balance_sheet (annual, 2022-12-31) — Prepaid Assets: 14100000.00
FSJ.L income_statement (annual, 2022-12-31) — Pretax Income: 14500000.00
FSJ.L balance_sheet (annual, 2022-12-31) — Properties: 0.00
FSJ.L cash_flow (annual, 2022-12-31) — Purchase Of Business: -2600000.00
FSJ.L cash_flow (annual, 2022-12-31) — Purchase Of PPE: -31700000.00
FSJ.L balance_sheet (annual, 2022-12-31) — Raw Materials: 11200000.00
FSJ.L income_statement (annual, 2022-12-31) — Reconciled Cost Of Revenue: 350900000.00
FSJ.L income_statement (annual, 2022-12-31) — Reconciled Depreciation: 41100000.00
FSJ.L cash_flow (annual, 2022-12-31) — Repayment Of Debt: -182600000.00
FSJ.L cash_flow (annual, 2022-12-31) — Repurchase Of Capital Stock: 0.00
FSJ.L income_statement (annual, 2022-12-31) — Restructuring And Mergern Acquisition: 1700000.00
FSJ.L balance_sheet (annual, 2022-12-31) — Retained Earnings: 185800000.00
FSJ.L cash_flow (annual, 2022-12-31) — Sale Of Business: 15100000.00
FSJ.L cash_flow (annual, 2022-12-31) — Sale Of PPE: 2200000.00
FSJ.L income_statement (annual, 2022-12-31) — Selling General And Administration: 97500000.00
FSJ.L balance_sheet (annual, 2022-12-31) — Share Issued: 50400000.00
FSJ.L income_statement (annual, 2022-12-31) — Special Income Charges: -6600000.00
FSJ.L balance_sheet (annual, 2022-12-31) — Stockholders Equity: 217800000.00
FSJ.L balance_sheet (annual, 2022-12-31) — Tangible Book Value: 93300000.00
FSJ.L income_statement (annual, 2022-12-31) — Tax Effect Of Unusual Items: -2501400.00
FSJ.L income_statement (annual, 2022-12-31) — Tax Provision: 5500000.00
FSJ.L income_statement (annual, 2022-12-31) — Tax Rate For Calcs: 0.38
FSJ.L cash_flow (annual, 2022-12-31) — Taxes Refund Paid: -8100000.00
FSJ.L balance_sheet (annual, 2022-12-31) — Total Assets: 609000000.00
FSJ.L balance_sheet (annual, 2022-12-31) — Total Capitalization: 339600000.00
FSJ.L balance_sheet (annual, 2022-12-31) — Total Debt: 242100000.00
FSJ.L balance_sheet (annual, 2022-12-31) — Total Equity Gross Minority Interest: 218300000.00
FSJ.L income_statement (annual, 2022-12-31) — Total Expenses: 448400000.00
FSJ.L balance_sheet (annual, 2022-12-31) — Total Liabilities Net Minority Interest: 390700000.00
FSJ.L balance_sheet (annual, 2022-12-31) — Total Non Current Assets: 321200000.00
FSJ.L balance_sheet (annual, 2022-12-31) — Total Non Current Liabilities Net Minority Interest: 164200000.00
FSJ.L income_statement (annual, 2022-12-31) — Total Operating Income As Reported: 24700000.00
FSJ.L income_statement (annual, 2022-12-31) — Total Other Finance Cost: 1400000.00
FSJ.L balance_sheet (annual, 2022-12-31) — Total Tax Payable: 6800000.00
FSJ.L income_statement (annual, 2022-12-31) — Total Unusual Items: -6600000.00
FSJ.L income_statement (annual, 2022-12-31) — Total Unusual Items Excluding Goodwill: -6600000.00
FSJ.L balance_sheet (annual, 2022-12-31) — Tradeand Other Payables Non Current: 500000.00
FSJ.L balance_sheet (annual, 2022-12-31) — Treasury Stock: 600000.00
FSJ.L balance_sheet (annual, 2022-12-31) — Work In Process: 10100000.00
FSJ.L balance_sheet (annual, 2022-12-31) — Working Capital: 61300000.00
FSJ.L income_statement (annual, 2022-12-31) — Write Off: 4900000.00
FSJ.L income_statement (annual, 2023-12-31) — +Operating Expense: 109600000.00
FSJ.L income_statement (annual, 2023-12-31) — +Total Revenue: 496200000.00
FSJ.L balance_sheet (annual, 2023-12-31) — Accounts Payable: 29600000.00
FSJ.L balance_sheet (annual, 2023-12-31) — Accounts Receivable: 62200000.00
FSJ.L balance_sheet (annual, 2023-12-31) — Accumulated Depreciation: -243700000.00
FSJ.L balance_sheet (annual, 2023-12-31) — Additional Paid In Capital: 26800000.00
FSJ.L cash_flow (annual, 2023-12-31) — Amortization Cash Flow: 22000000.00
FSJ.L balance_sheet (annual, 2023-12-31) — Assets Held For Sale Current: 14700000.00
FSJ.L income_statement (annual, 2023-12-31) — Basic Average Shares: 50358388.00
FSJ.L income_statement (annual, 2023-12-31) — Basic EPS: -1.24
FSJ.L cash_flow (annual, 2023-12-31) — Beginning Cash Position: 22800000.00
FSJ.L balance_sheet (annual, 2023-12-31) — Buildings And Improvements: 53900000.00
FSJ.L cash_flow (annual, 2023-12-31) — Capital Expenditure: -31200000.00
FSJ.L cash_flow (annual, 2023-12-31) — Capital Expenditure Reported: -1800000.00
FSJ.L balance_sheet (annual, 2023-12-31) — Capital Lease Obligations: 61200000.00
FSJ.L balance_sheet (annual, 2023-12-31) — Capital Stock: 12600000.00
FSJ.L balance_sheet (annual, 2023-12-31) — Cash And Cash Equivalents: 77500000.00
FSJ.L balance_sheet (annual, 2023-12-31) — Cash Cash Equivalents And Short Term Investments: 77500000.00
FSJ.L cash_flow (annual, 2023-12-31) — Change In Inventory: 100000.00
FSJ.L cash_flow (annual, 2023-12-31) — Change In Payable: -11100000.00
FSJ.L cash_flow (annual, 2023-12-31) — Change In Receivables: 10700000.00
FSJ.L cash_flow (annual, 2023-12-31) — Change In Working Capital: -300000.00
FSJ.L cash_flow (annual, 2023-12-31) — Changes In Cash: 5700000.00
FSJ.L balance_sheet (annual, 2023-12-31) — Common Stock: 12600000.00
FSJ.L balance_sheet (annual, 2023-12-31) — Common Stock Equity: 148000000.00
FSJ.L cash_flow (annual, 2023-12-31) — Common Stock Issuance: 200000.00
FSJ.L cash_flow (annual, 2023-12-31) — Common Stock Payments: -200000.00
FSJ.L balance_sheet (annual, 2023-12-31) — Construction In Progress: 14300000.00
FSJ.L income_statement (annual, 2023-12-31) — Cost Of Revenue: 360300000.00
FSJ.L balance_sheet (annual, 2023-12-31) — Current Assets: 262900000.00
FSJ.L balance_sheet (annual, 2023-12-31) — Current Capital Lease Obligation: 13000000.00
FSJ.L balance_sheet (annual, 2023-12-31) — Current Debt: 51100000.00
FSJ.L balance_sheet (annual, 2023-12-31) — Current Debt And Capital Lease Obligation: 64100000.00
FSJ.L balance_sheet (annual, 2023-12-31) — Current Liabilities: 188700000.00
FSJ.L balance_sheet (annual, 2023-12-31) — Current Provisions: 9400000.00
FSJ.L cash_flow (annual, 2023-12-31) — Deferred Tax: 12000000.00
FSJ.L balance_sheet (annual, 2023-12-31) — Defined Pension Benefit: 7400000.00
FSJ.L cash_flow (annual, 2023-12-31) — Depreciation: 19200000.00
FSJ.L cash_flow (annual, 2023-12-31) — Depreciation And Amortization: 41200000.00
FSJ.L income_statement (annual, 2023-12-31) — Diluted Average Shares: 50358388.00
FSJ.L income_statement (annual, 2023-12-31) — Diluted EPS: -1.24
FSJ.L income_statement (annual, 2023-12-31) — Diluted NI Availto Com Stockholders: -62400000.00
FSJ.L cash_flow (annual, 2023-12-31) — Dividends Received Cfi: 1200000.00
FSJ.L income_statement (annual, 2023-12-31) — EBIT: -20100000.00
FSJ.L income_statement (annual, 2023-12-31) — EBITDA: 21100000.00
FSJ.L cash_flow (annual, 2023-12-31) — Effect Of Exchange Rate Changes: -1700000.00
FSJ.L cash_flow (annual, 2023-12-31) — End Cash Position: 26400000.00
FSJ.L balance_sheet (annual, 2023-12-31) — Financial Assets: 0.00
FSJ.L cash_flow (annual, 2023-12-31) — Financing Cash Flow: -27400000.00
FSJ.L balance_sheet (annual, 2023-12-31) — Finished Goods: 28000000.00
FSJ.L cash_flow (annual, 2023-12-31) — Free Cash Flow: 6600000.00
FSJ.L cash_flow (annual, 2023-12-31) — Gain Loss On Sale Of Business: 2100000.00
FSJ.L cash_flow (annual, 2023-12-31) — Gain Loss On Sale Of PPE: -2500000.00
FSJ.L income_statement (annual, 2023-12-31) — General And Administrative Expense: 109600000.00
FSJ.L balance_sheet (annual, 2023-12-31) — Goodwill: 78300000.00
FSJ.L balance_sheet (annual, 2023-12-31) — Goodwill And Other Intangible Assets: 84600000.00
FSJ.L balance_sheet (annual, 2023-12-31) — Gross PPE: 429100000.00
FSJ.L income_statement (annual, 2023-12-31) — Gross Profit: 135900000.00
FSJ.L income_statement (annual, 2023-12-31) — Impairment Of Capital Assets: 500000.00
FSJ.L income_statement (annual, 2023-12-31) — Interest Expense: 19800000.00
FSJ.L income_statement (annual, 2023-12-31) — Interest Expense Non Operating: 19800000.00
FSJ.L income_statement (annual, 2023-12-31) — Interest Income: 3200000.00
FSJ.L income_statement (annual, 2023-12-31) — Interest Income Non Operating: 3200000.00
FSJ.L cash_flow (annual, 2023-12-31) — Interest Paid Cff: -19700000.00
FSJ.L cash_flow (annual, 2023-12-31) — Interest Received Cfi: 2900000.00
FSJ.L balance_sheet (annual, 2023-12-31) — Inventory: 46700000.00
FSJ.L balance_sheet (annual, 2023-12-31) — Invested Capital: 365700000.00
FSJ.L cash_flow (annual, 2023-12-31) — Investing Cash Flow: -4700000.00
FSJ.L balance_sheet (annual, 2023-12-31) — Investmentsin Joint Venturesat Cost: 8400000.00
FSJ.L balance_sheet (annual, 2023-12-31) — Investmentsin Subsidiariesat Cost: 0.00
FSJ.L cash_flow (annual, 2023-12-31) — Issuance Of Capital Stock: 200000.00
FSJ.L cash_flow (annual, 2023-12-31) — Issuance Of Debt: 198100000.00
FSJ.L balance_sheet (annual, 2023-12-31) — Long Term Capital Lease Obligation: 48200000.00
FSJ.L balance_sheet (annual, 2023-12-31) — Long Term Debt: 166600000.00
FSJ.L balance_sheet (annual, 2023-12-31) — Long Term Debt And Capital Lease Obligation: 214800000.00
FSJ.L cash_flow (annual, 2023-12-31) — Long Term Debt Issuance: 198100000.00
FSJ.L cash_flow (annual, 2023-12-31) — Long Term Debt Payments: -191700000.00
FSJ.L balance_sheet (annual, 2023-12-31) — Long Term Equity Investment: 9800000.00
FSJ.L balance_sheet (annual, 2023-12-31) — Long Term Provisions: 4300000.00
FSJ.L balance_sheet (annual, 2023-12-31) — Machinery Furniture Equipment: 360900000.00
FSJ.L balance_sheet (annual, 2023-12-31) — Minority Interest: 600000.00
FSJ.L income_statement (annual, 2023-12-31) — Minority Interests: -100000.00
FSJ.L cash_flow (annual, 2023-12-31) — Net Business Purchase And Sale: -3200000.00
FSJ.L cash_flow (annual, 2023-12-31) — Net Common Stock Issuance: 0.00
FSJ.L balance_sheet (annual, 2023-12-31) — Net Debt: 140200000.00
FSJ.L income_statement (annual, 2023-12-31) — Net Income: -62400000.00
FSJ.L income_statement (annual, 2023-12-31) — Net Income Common Stockholders: -62400000.00
FSJ.L income_statement (annual, 2023-12-31) — Net Income Continuous Operations: -50900000.00
FSJ.L income_statement (annual, 2023-12-31) — Net Income Discontinuous Operations: -11400000.00
FSJ.L income_statement (annual, 2023-12-31) — Net Income From Continuing And Discontinued Operation: -62400000.00
FSJ.L income_statement (annual, 2023-12-31) — Net Income From Continuing Operation Net Minority Interest: -51000000.00
FSJ.L cash_flow (annual, 2023-12-31) — Net Income From Continuing Operations: -62300000.00
FSJ.L income_statement (annual, 2023-12-31) — Net Income Including Noncontrolling Interests: -62300000.00
FSJ.L income_statement (annual, 2023-12-31) — Net Interest Income: -21300000.00
FSJ.L cash_flow (annual, 2023-12-31) — Net Issuance Payments Of Debt: 6400000.00
FSJ.L cash_flow (annual, 2023-12-31) — Net Long Term Debt Issuance: 6400000.00
FSJ.L income_statement (annual, 2023-12-31) — Net Non Operating Interest Income Expense: -21300000.00
FSJ.L balance_sheet (annual, 2023-12-31) — Net PPE: 185400000.00
FSJ.L cash_flow (annual, 2023-12-31) — Net PPE Purchase And Sale: -3800000.00
FSJ.L balance_sheet (annual, 2023-12-31) — Net Tangible Assets: 63400000.00
FSJ.L balance_sheet (annual, 2023-12-31) — Non Current Deferred Taxes Assets: 4100000.00
FSJ.L balance_sheet (annual, 2023-12-31) — Non Current Deferred Taxes Liabilities: 100000.00
FSJ.L balance_sheet (annual, 2023-12-31) — Non Current Pension And Other Postretirement Benefit Plans: 1600000.00
FSJ.L income_statement (annual, 2023-12-31) — Normalized EBITDA: 39500000.00
FSJ.L income_statement (annual, 2023-12-31) — Normalized Income: 14584000.00
FSJ.L cash_flow (annual, 2023-12-31) — Operating Cash Flow: 37800000.00
FSJ.L income_statement (annual, 2023-12-31) — Operating Income: 26300000.00
FSJ.L income_statement (annual, 2023-12-31) — Operating Revenue: 496200000.00
FSJ.L balance_sheet (annual, 2023-12-31) — Ordinary Shares Number: 50385544.00
FSJ.L cash_flow (annual, 2023-12-31) — Other Cash Adjustment Outside Changein Cash: -400000.00
FSJ.L balance_sheet (annual, 2023-12-31) — Other Intangible Assets: 6300000.00
FSJ.L balance_sheet (annual, 2023-12-31) — Other Investments: 1400000.00
FSJ.L cash_flow (annual, 2023-12-31) — Other Non Cash Items: 20400000.00
FSJ.L balance_sheet (annual, 2023-12-31) — Other Payable: 17500000.00
FSJ.L balance_sheet (annual, 2023-12-31) — Other Receivables: 52000000.00
FSJ.L income_statement (annual, 2023-12-31) — Other Special Charges: 12200000.00
FSJ.L income_statement (annual, 2023-12-31) — Otherunder Preferred Stock Dividend: 0.00
FSJ.L balance_sheet (annual, 2023-12-31) — Payables: 51200000.00
FSJ.L cash_flow (annual, 2023-12-31) — Pension And Employee Benefit Expense: 1100000.00
FSJ.L balance_sheet (annual, 2023-12-31) — Preferred Securities Outside Stock Equity: 100000.00
FSJ.L balance_sheet (annual, 2023-12-31) — Prepaid Assets: 9800000.00
FSJ.L income_statement (annual, 2023-12-31) — Pretax Income: -39900000.00
FSJ.L balance_sheet (annual, 2023-12-31) — Properties: 0.00
FSJ.L cash_flow (annual, 2023-12-31) — Provisionand Write Offof Assets: 7000000.00
FSJ.L cash_flow (annual, 2023-12-31) — Purchase Of Business: -3200000.00
FSJ.L cash_flow (annual, 2023-12-31) — Purchase Of PPE: -29400000.00
FSJ.L balance_sheet (annual, 2023-12-31) — Raw Materials: 11500000.00
FSJ.L income_statement (annual, 2023-12-31) — Reconciled Cost Of Revenue: 360300000.00
FSJ.L income_statement (annual, 2023-12-31) — Reconciled Depreciation: 41200000.00
FSJ.L cash_flow (annual, 2023-12-31) — Repayment Of Debt: -191700000.00
FSJ.L cash_flow (annual, 2023-12-31) — Repurchase Of Capital Stock: -200000.00
FSJ.L income_statement (annual, 2023-12-31) — Restructuring And Mergern Acquisition: 5700000.00
FSJ.L balance_sheet (annual, 2023-12-31) — Retained Earnings: 125500000.00
FSJ.L cash_flow (annual, 2023-12-31) — Sale Of PPE: 25600000.00
FSJ.L income_statement (annual, 2023-12-31) — Selling General And Administration: 109600000.00
FSJ.L balance_sheet (annual, 2023-12-31) — Share Issued: 50398063.00
FSJ.L income_statement (annual, 2023-12-31) — Special Income Charges: -46400000.00
FSJ.L cash_flow (annual, 2023-12-31) — Stock Based Compensation: 1000000.00
FSJ.L balance_sheet (annual, 2023-12-31) — Stockholders Equity: 148000000.00
FSJ.L balance_sheet (annual, 2023-12-31) — Tangible Book Value: 63400000.00
FSJ.L income_statement (annual, 2023-12-31) — Tax Effect Of Unusual Items: -8816000.00
FSJ.L income_statement (annual, 2023-12-31) — Tax Provision: 11000000.00
FSJ.L income_statement (annual, 2023-12-31) — Tax Rate For Calcs: 0.19
FSJ.L balance_sheet (annual, 2023-12-31) — Taxes Receivable: 0.00
FSJ.L cash_flow (annual, 2023-12-31) — Taxes Refund Paid: -8600000.00
FSJ.L balance_sheet (annual, 2023-12-31) — Total Assets: 558200000.00
FSJ.L balance_sheet (annual, 2023-12-31) — Total Capitalization: 314600000.00
FSJ.L balance_sheet (annual, 2023-12-31) — Total Debt: 278900000.00
FSJ.L balance_sheet (annual, 2023-12-31) — Total Equity Gross Minority Interest: 148600000.00
FSJ.L income_statement (annual, 2023-12-31) — Total Expenses: 469900000.00
FSJ.L balance_sheet (annual, 2023-12-31) — Total Liabilities Net Minority Interest: 409600000.00
FSJ.L balance_sheet (annual, 2023-12-31) — Total Non Current Assets: 295300000.00
FSJ.L balance_sheet (annual, 2023-12-31) — Total Non Current Liabilities Net Minority Interest: 220900000.00
FSJ.L income_statement (annual, 2023-12-31) — Total Operating Income As Reported: -18600000.00
FSJ.L income_statement (annual, 2023-12-31) — Total Other Finance Cost: 4700000.00
FSJ.L balance_sheet (annual, 2023-12-31) — Total Tax Payable: 4100000.00
FSJ.L income_statement (annual, 2023-12-31) — Total Unusual Items: -18400000.00
FSJ.L income_statement (annual, 2023-12-31) — Total Unusual Items Excluding Goodwill: -46400000.00
FSJ.L balance_sheet (annual, 2023-12-31) — Treasury Shares Number: 12519.00
FSJ.L balance_sheet (annual, 2023-12-31) — Treasury Stock: 500000.00
FSJ.L balance_sheet (annual, 2023-12-31) — Work In Process: 7200000.00
FSJ.L balance_sheet (annual, 2023-12-31) — Working Capital: 74200000.00
FSJ.L income_statement (annual, 2023-12-31) — Write Off: 0.00
FSJ.L income_statement (annual, 2024-12-31) — +Operating Expense: 101600000.00
FSJ.L income_statement (annual, 2024-12-31) — +Total Revenue: 437700000.00
FSJ.L balance_sheet (annual, 2024-12-31) — Accounts Payable: 31700000.00
FSJ.L balance_sheet (quarterly, 2024-12-31) — Accounts Payable: 31700000.00
FSJ.L balance_sheet (annual, 2024-12-31) — Accounts Receivable: 50800000.00
FSJ.L balance_sheet (quarterly, 2024-12-31) — Accounts Receivable: 50800000.00
FSJ.L balance_sheet (annual, 2024-12-31) — Accumulated Depreciation: -233200000.00
FSJ.L balance_sheet (quarterly, 2024-12-31) — Accumulated Depreciation: -233200000.00
FSJ.L balance_sheet (annual, 2024-12-31) — Additional Paid In Capital: 26800000.00
FSJ.L balance_sheet (quarterly, 2024-12-31) — Additional Paid In Capital: 26800000.00
FSJ.L cash_flow (annual, 2024-12-31) — Amortization Cash Flow: 1100000.00
FSJ.L balance_sheet (annual, 2024-12-31) — Assets Held For Sale Current: 500000.00
FSJ.L balance_sheet (quarterly, 2024-12-31) — Assets Held For Sale Current: 500000.00
FSJ.L income_statement (annual, 2024-12-31) — Basic Average Shares: 50364912.00
FSJ.L income_statement (annual, 2024-12-31) — Basic EPS: 0.92
FSJ.L cash_flow (annual, 2024-12-31) — Beginning Cash Position: 26400000.00
FSJ.L balance_sheet (annual, 2024-12-31) — Buildings And Improvements: 50800000.00
FSJ.L balance_sheet (quarterly, 2024-12-31) — Buildings And Improvements: 50800000.00
FSJ.L cash_flow (annual, 2024-12-31) — Capital Expenditure: -31700000.00
FSJ.L cash_flow (annual, 2024-12-31) — Capital Expenditure Reported: -2400000.00
FSJ.L balance_sheet (annual, 2024-12-31) — Capital Lease Obligations: 54400000.00
FSJ.L balance_sheet (quarterly, 2024-12-31) — Capital Lease Obligations: 54400000.00
FSJ.L balance_sheet (annual, 2024-12-31) — Capital Stock: 12600000.00
FSJ.L balance_sheet (quarterly, 2024-12-31) — Capital Stock: 12600000.00
FSJ.L balance_sheet (annual, 2024-12-31) — Cash And Cash Equivalents: 86200000.00
FSJ.L balance_sheet (quarterly, 2024-12-31) — Cash And Cash Equivalents: 86200000.00
FSJ.L balance_sheet (annual, 2024-12-31) — Cash Cash Equivalents And Short Term Investments: 86200000.00
FSJ.L balance_sheet (quarterly, 2024-12-31) — Cash Cash Equivalents And Short Term Investments: 86200000.00
FSJ.L cash_flow (annual, 2024-12-31) — Change In Inventory: 2000000.00
FSJ.L cash_flow (annual, 2024-12-31) — Change In Payable: 10300000.00
FSJ.L cash_flow (annual, 2024-12-31) — Change In Receivables: -5900000.00
FSJ.L cash_flow (annual, 2024-12-31) — Change In Working Capital: 6400000.00
FSJ.L cash_flow (annual, 2024-12-31) — Changes In Cash: -2600000.00
FSJ.L balance_sheet (annual, 2024-12-31) — Common Stock: 12600000.00
FSJ.L balance_sheet (quarterly, 2024-12-31) — Common Stock: 12600000.00
FSJ.L balance_sheet (annual, 2024-12-31) — Common Stock Equity: 189900000.00
FSJ.L balance_sheet (quarterly, 2024-12-31) — Common Stock Equity: 189900000.00
FSJ.L cash_flow (annual, 2024-12-31) — Common Stock Issuance: 200000.00
FSJ.L cash_flow (annual, 2024-12-31) — Common Stock Payments: -200000.00
FSJ.L balance_sheet (annual, 2024-12-31) — Construction In Progress: 14100000.00
FSJ.L balance_sheet (quarterly, 2024-12-31) — Construction In Progress: 14100000.00
FSJ.L income_statement (annual, 2024-12-31) — Cost Of Revenue: 304700000.00
FSJ.L balance_sheet (annual, 2024-12-31) — Current Assets: 239400000.00
FSJ.L balance_sheet (quarterly, 2024-12-31) — Current Assets: 239400000.00
FSJ.L balance_sheet (annual, 2024-12-31) — Current Capital Lease Obligation: 16500000.00
FSJ.L balance_sheet (quarterly, 2024-12-31) — Current Capital Lease Obligation: 16500000.00
FSJ.L balance_sheet (annual, 2024-12-31) — Current Debt: 62400000.00
FSJ.L balance_sheet (quarterly, 2024-12-31) — Current Debt: 62400000.00
FSJ.L balance_sheet (annual, 2024-12-31) — Current Debt And Capital Lease Obligation: 78900000.00
FSJ.L balance_sheet (quarterly, 2024-12-31) — Current Debt And Capital Lease Obligation: 78900000.00
FSJ.L balance_sheet (annual, 2024-12-31) — Current Liabilities: 202600000.00
FSJ.L balance_sheet (quarterly, 2024-12-31) — Current Liabilities: 202600000.00
FSJ.L balance_sheet (annual, 2024-12-31) — Current Provisions: 8000000.00
FSJ.L balance_sheet (quarterly, 2024-12-31) — Current Provisions: 8000000.00
FSJ.L cash_flow (annual, 2024-12-31) — Deferred Tax: 7600000.00
FSJ.L balance_sheet (annual, 2024-12-31) — Defined Pension Benefit: 9100000.00
FSJ.L balance_sheet (quarterly, 2024-12-31) — Defined Pension Benefit: 9100000.00
FSJ.L cash_flow (annual, 2024-12-31) — Depreciation: 39400000.00
FSJ.L cash_flow (annual, 2024-12-31) — Depreciation And Amortization: 40500000.00
FSJ.L balance_sheet (annual, 2024-12-31) — Derivative Product Liabilities: 0.00
FSJ.L balance_sheet (quarterly, 2024-12-31) — Derivative Product Liabilities: 0.00
FSJ.L income_statement (annual, 2024-12-31) — Diluted Average Shares: 51640361.00
FSJ.L income_statement (annual, 2024-12-31) — Diluted EPS: 0.90
FSJ.L income_statement (annual, 2024-12-31) — Diluted NI Availto Com Stockholders: 46300000.00
FSJ.L cash_flow (annual, 2024-12-31) — Dividends Received Cfi: 2300000.00
FSJ.L income_statement (annual, 2024-12-31) — EBIT: 71900000.00
FSJ.L income_statement (annual, 2024-12-31) — EBITDA: 112400000.00
FSJ.L cash_flow (annual, 2024-12-31) — Effect Of Exchange Rate Changes: -400000.00
FSJ.L cash_flow (annual, 2024-12-31) — End Cash Position: 23800000.00
FSJ.L balance_sheet (annual, 2024-12-31) — Financial Assets: 1400000.00
FSJ.L balance_sheet (quarterly, 2024-12-31) — Financial Assets: 1400000.00
FSJ.L cash_flow (annual, 2024-12-31) — Financing Cash Flow: -131600000.00
FSJ.L balance_sheet (annual, 2024-12-31) — Finished Goods: 23600000.00
FSJ.L balance_sheet (quarterly, 2024-12-31) — Finished Goods: 23600000.00
FSJ.L cash_flow (annual, 2024-12-31) — Free Cash Flow: 17600000.00
FSJ.L cash_flow (annual, 2024-12-31) — Gain Loss On Sale Of Business: -49500000.00
FSJ.L cash_flow (annual, 2024-12-31) — Gain Loss On Sale Of PPE: -13000000.00
FSJ.L income_statement (annual, 2024-12-31) — General And Administrative Expense: 101600000.00
FSJ.L balance_sheet (annual, 2024-12-31) — Goodwill: 64500000.00
FSJ.L balance_sheet (quarterly, 2024-12-31) — Goodwill: 64500000.00
FSJ.L balance_sheet (annual, 2024-12-31) — Goodwill And Other Intangible Assets: 71700000.00
FSJ.L balance_sheet (quarterly, 2024-12-31) — Goodwill And Other Intangible Assets: 71700000.00
FSJ.L balance_sheet (annual, 2024-12-31) — Gross PPE: 404600000.00
FSJ.L balance_sheet (quarterly, 2024-12-31) — Gross PPE: 404600000.00
FSJ.L income_statement (annual, 2024-12-31) — Gross Profit: 133000000.00
FSJ.L balance_sheet (annual, 2024-12-31) — Hedging Assets Current: 0.00
FSJ.L balance_sheet (quarterly, 2024-12-31) — Hedging Assets Current: 0.00
FSJ.L income_statement (annual, 2024-12-31) — Impairment Of Capital Assets: 400000.00
FSJ.L income_statement (annual, 2024-12-31) — Interest Expense: 17900000.00
FSJ.L income_statement (annual, 2024-12-31) — Interest Expense Non Operating: 17900000.00
FSJ.L income_statement (annual, 2024-12-31) — Interest Income: 2800000.00
FSJ.L income_statement (annual, 2024-12-31) — Interest Income Non Operating: 2800000.00
FSJ.L cash_flow (annual, 2024-12-31) — Interest Paid Cff: -24300000.00
FSJ.L cash_flow (annual, 2024-12-31) — Interest Received Cfi: 2600000.00
FSJ.L balance_sheet (annual, 2024-12-31) — Inventory: 32800000.00
FSJ.L balance_sheet (quarterly, 2024-12-31) — Inventory: 32800000.00
FSJ.L balance_sheet (annual, 2024-12-31) — Invested Capital: 329600000.00
FSJ.L balance_sheet (quarterly, 2024-12-31) — Invested Capital: 329600000.00
FSJ.L cash_flow (annual, 2024-12-31) — Investing Cash Flow: 79700000.00
FSJ.L cash_flow (annual, 2024-12-31) — Issuance Of Capital Stock: 200000.00
FSJ.L cash_flow (annual, 2024-12-31) — Issuance Of Debt: 120000000.00
FSJ.L balance_sheet (annual, 2024-12-31) — Long Term Capital Lease Obligation: 37900000.00
FSJ.L balance_sheet (quarterly, 2024-12-31) — Long Term Capital Lease Obligation: 37900000.00
FSJ.L balance_sheet (annual, 2024-12-31) — Long Term Debt: 77300000.00
FSJ.L balance_sheet (quarterly, 2024-12-31) — Long Term Debt: 77300000.00
FSJ.L balance_sheet (annual, 2024-12-31) — Long Term Debt And Capital Lease Obligation: 115200000.00
FSJ.L balance_sheet (quarterly, 2024-12-31) — Long Term Debt And Capital Lease Obligation: 115200000.00
FSJ.L cash_flow (annual, 2024-12-31) — Long Term Debt Issuance: 120000000.00
FSJ.L cash_flow (annual, 2024-12-31) — Long Term Debt Payments: -210000000.00
FSJ.L balance_sheet (annual, 2024-12-31) — Long Term Equity Investment: 5900000.00
FSJ.L balance_sheet (quarterly, 2024-12-31) — Long Term Equity Investment: 5900000.00
FSJ.L balance_sheet (annual, 2024-12-31) — Long Term Provisions: 500000.00
FSJ.L balance_sheet (quarterly, 2024-12-31) — Long Term Provisions: 500000.00
FSJ.L balance_sheet (annual, 2024-12-31) — Machinery Furniture Equipment: 339700000.00
FSJ.L balance_sheet (quarterly, 2024-12-31) — Machinery Furniture Equipment: 339700000.00
FSJ.L balance_sheet (annual, 2024-12-31) — Minority Interest: 400000.00
FSJ.L balance_sheet (quarterly, 2024-12-31) — Minority Interest: 400000.00
FSJ.L income_statement (annual, 2024-12-31) — Minority Interests: -100000.00
FSJ.L cash_flow (annual, 2024-12-31) — Net Business Purchase And Sale: 80000000.00
FSJ.L cash_flow (annual, 2024-12-31) — Net Common Stock Issuance: 0.00
FSJ.L balance_sheet (annual, 2024-12-31) — Net Debt: 53500000.00
FSJ.L balance_sheet (quarterly, 2024-12-31) — Net Debt: 53500000.00
FSJ.L income_statement (annual, 2024-12-31) — Net Income: 46300000.00
FSJ.L income_statement (annual, 2024-12-31) — Net Income Common Stockholders: 46300000.00
FSJ.L income_statement (annual, 2024-12-31) — Net Income Continuous Operations: 46400000.00
FSJ.L income_statement (annual, 2024-12-31) — Net Income Discontinuous Operations: 0.00
FSJ.L income_statement (annual, 2024-12-31) — Net Income From Continuing And Discontinued Operation: 46300000.00
FSJ.L income_statement (annual, 2024-12-31) — Net Income From Continuing Operation Net Minority Interest: 46300000.00
FSJ.L cash_flow (annual, 2024-12-31) — Net Income From Continuing Operations: 46400000.00
FSJ.L income_statement (annual, 2024-12-31) — Net Income Including Noncontrolling Interests: 46400000.00
FSJ.L income_statement (annual, 2024-12-31) — Net Interest Income: -17600000.00
FSJ.L cash_flow (annual, 2024-12-31) — Net Issuance Payments Of Debt: -90000000.00
FSJ.L cash_flow (annual, 2024-12-31) — Net Long Term Debt Issuance: -90000000.00
FSJ.L income_statement (annual, 2024-12-31) — Net Non Operating Interest Income Expense: -17600000.00
FSJ.L cash_flow (annual, 2024-12-31) — Net Other Financing Charges: -600000.00
FSJ.L balance_sheet (annual, 2024-12-31) — Net PPE: 171400000.00
FSJ.L balance_sheet (quarterly, 2024-12-31) — Net PPE: 171400000.00
FSJ.L cash_flow (annual, 2024-12-31) — Net PPE Purchase And Sale: -3500000.00
FSJ.L balance_sheet (annual, 2024-12-31) — Net Tangible Assets: 118200000.00
FSJ.L balance_sheet (quarterly, 2024-12-31) — Net Tangible Assets: 118200000.00
FSJ.L balance_sheet (annual, 2024-12-31) — Non Current Deferred Taxes Assets: 4200000.00
FSJ.L balance_sheet (quarterly, 2024-12-31) — Non Current Deferred Taxes Assets: 4200000.00
FSJ.L balance_sheet (annual, 2024-12-31) — Non Current Deferred Taxes Liabilities: 700000.00
FSJ.L balance_sheet (quarterly, 2024-12-31) — Non Current Deferred Taxes Liabilities: 700000.00
FSJ.L balance_sheet (annual, 2024-12-31) — Non Current Pension And Other Postretirement Benefit Plans: 1900000.00
FSJ.L balance_sheet (quarterly, 2024-12-31) — Non Current Pension And Other Postretirement Benefit Plans: 1900000.00
FSJ.L income_statement (annual, 2024-12-31) — Normalized EBITDA: 70900000.00
FSJ.L income_statement (annual, 2024-12-31) — Normalized Income: 16590370.37
FSJ.L cash_flow (annual, 2024-12-31) — Operating Cash Flow: 49300000.00
FSJ.L income_statement (annual, 2024-12-31) — Operating Income: 31400000.00
FSJ.L income_statement (annual, 2024-12-31) — Operating Revenue: 437700000.00
FSJ.L balance_sheet (annual, 2024-12-31) — Ordinary Shares Number: 50353303.00
FSJ.L balance_sheet (quarterly, 2024-12-31) — Ordinary Shares Number: 50353303.00
FSJ.L cash_flow (annual, 2024-12-31) — Other Cash Adjustment Outside Changein Cash: 400000.00
FSJ.L balance_sheet (annual, 2024-12-31) — Other Intangible Assets: 7200000.00
FSJ.L balance_sheet (quarterly, 2024-12-31) — Other Intangible Assets: 7200000.00
FSJ.L balance_sheet (annual, 2024-12-31) — Other Investments: 1400000.00
FSJ.L balance_sheet (quarterly, 2024-12-31) — Other Investments: 1400000.00
FSJ.L cash_flow (annual, 2024-12-31) — Other Non Cash Items: 19400000.00
FSJ.L balance_sheet (annual, 2024-12-31) — Other Payable: 17200000.00
FSJ.L balance_sheet (quarterly, 2024-12-31) — Other Payable: 17200000.00
FSJ.L balance_sheet (annual, 2024-12-31) — Other Receivables: 51700000.00
FSJ.L balance_sheet (quarterly, 2024-12-31) — Other Receivables: 51700000.00
FSJ.L income_statement (annual, 2024-12-31) — Other Special Charges: -45200000.00
FSJ.L income_statement (annual, 2024-12-31) — Otherunder Preferred Stock Dividend: 0.00
FSJ.L balance_sheet (annual, 2024-12-31) — Payables: 54800000.00
FSJ.L balance_sheet (quarterly, 2024-12-31) — Payables: 54800000.00
FSJ.L cash_flow (annual, 2024-12-31) — Pension And Employee Benefit Expense: -1000000.00
FSJ.L balance_sheet (annual, 2024-12-31) — Preferred Securities Outside Stock Equity: 100000.00
FSJ.L balance_sheet (quarterly, 2024-12-31) — Preferred Securities Outside Stock Equity: 100000.00
FSJ.L balance_sheet (annual, 2024-12-31) — Prepaid Assets: 12000000.00
FSJ.L balance_sheet (quarterly, 2024-12-31) — Prepaid Assets: 12000000.00
FSJ.L income_statement (annual, 2024-12-31) — Pretax Income: 54000000.00
FSJ.L balance_sheet (annual, 2024-12-31) — Properties: 0.00
FSJ.L balance_sheet (quarterly, 2024-12-31) — Properties: 0.00
FSJ.L cash_flow (annual, 2024-12-31) — Provisionand Write Offof Assets: -2200000.00
FSJ.L cash_flow (annual, 2024-12-31) — Purchase Of PPE: -29300000.00
FSJ.L balance_sheet (annual, 2024-12-31) — Raw Materials: 3200000.00
FSJ.L balance_sheet (quarterly, 2024-12-31) — Raw Materials: 3200000.00
FSJ.L income_statement (annual, 2024-12-31) — Reconciled Cost Of Revenue: 304700000.00
FSJ.L income_statement (annual, 2024-12-31) — Reconciled Depreciation: 40500000.00
FSJ.L cash_flow (annual, 2024-12-31) — Repayment Of Debt: -210000000.00
FSJ.L cash_flow (annual, 2024-12-31) — Repurchase Of Capital Stock: -200000.00
FSJ.L income_statement (annual, 2024-12-31) — Restructuring And Mergern Acquisition: 1700000.00
FSJ.L balance_sheet (annual, 2024-12-31) — Retained Earnings: 172700000.00
FSJ.L balance_sheet (quarterly, 2024-12-31) — Retained Earnings: 172700000.00
FSJ.L cash_flow (annual, 2024-12-31) — Sale Of Business: 80000000.00
FSJ.L cash_flow (annual, 2024-12-31) — Sale Of PPE: 25800000.00
FSJ.L income_statement (annual, 2024-12-31) — Selling General And Administration: 101600000.00
FSJ.L balance_sheet (annual, 2024-12-31) — Share Issued: 50398063.00
FSJ.L balance_sheet (quarterly, 2024-12-31) — Share Issued: 50398063.00
FSJ.L income_statement (annual, 2024-12-31) — Special Income Charges: 38300000.00
FSJ.L cash_flow (annual, 2024-12-31) — Stock Based Compensation: 1800000.00
FSJ.L balance_sheet (annual, 2024-12-31) — Stockholders Equity: 189900000.00
FSJ.L balance_sheet (quarterly, 2024-12-31) — Stockholders Equity: 189900000.00
FSJ.L balance_sheet (annual, 2024-12-31) — Tangible Book Value: 118200000.00
FSJ.L balance_sheet (quarterly, 2024-12-31) — Tangible Book Value: 118200000.00
FSJ.L income_statement (annual, 2024-12-31) — Tax Effect Of Unusual Items: 5390370.37
FSJ.L income_statement (annual, 2024-12-31) — Tax Provision: 7600000.00
FSJ.L income_statement (annual, 2024-12-31) — Tax Rate For Calcs: 0.14
FSJ.L balance_sheet (annual, 2024-12-31) — Taxes Receivable: 5400000.00
FSJ.L balance_sheet (quarterly, 2024-12-31) — Taxes Receivable: 5400000.00
FSJ.L cash_flow (annual, 2024-12-31) — Taxes Refund Paid: -9700000.00
FSJ.L balance_sheet (annual, 2024-12-31) — Total Assets: 511300000.00
FSJ.L balance_sheet (quarterly, 2024-12-31) — Total Assets: 511300000.00
FSJ.L balance_sheet (annual, 2024-12-31) — Total Capitalization: 267200000.00
FSJ.L balance_sheet (quarterly, 2024-12-31) — Total Capitalization: 267200000.00
FSJ.L balance_sheet (annual, 2024-12-31) — Total Debt: 194100000.00
FSJ.L balance_sheet (quarterly, 2024-12-31) — Total Debt: 194100000.00
FSJ.L balance_sheet (annual, 2024-12-31) — Total Equity Gross Minority Interest: 190300000.00
FSJ.L balance_sheet (quarterly, 2024-12-31) — Total Equity Gross Minority Interest: 190300000.00
FSJ.L income_statement (annual, 2024-12-31) — Total Expenses: 406300000.00
FSJ.L balance_sheet (annual, 2024-12-31) — Total Liabilities Net Minority Interest: 321000000.00
FSJ.L balance_sheet (quarterly, 2024-12-31) — Total Liabilities Net Minority Interest: 321000000.00
FSJ.L balance_sheet (annual, 2024-12-31) — Total Non Current Assets: 271900000.00
FSJ.L balance_sheet (quarterly, 2024-12-31) — Total Non Current Assets: 271900000.00
FSJ.L balance_sheet (annual, 2024-12-31) — Total Non Current Liabilities Net Minority Interest: 118400000.00
FSJ.L balance_sheet (quarterly, 2024-12-31) — Total Non Current Liabilities Net Minority Interest: 118400000.00
FSJ.L income_statement (annual, 2024-12-31) — Total Operating Income As Reported: 73100000.00
FSJ.L income_statement (annual, 2024-12-31) — Total Other Finance Cost: 2500000.00
FSJ.L balance_sheet (annual, 2024-12-31) — Total Tax Payable: 5900000.00
FSJ.L balance_sheet (quarterly, 2024-12-31) — Total Tax Payable: 5900000.00
FSJ.L income_statement (annual, 2024-12-31) — Total Unusual Items: 41500000.00
FSJ.L income_statement (annual, 2024-12-31) — Total Unusual Items Excluding Goodwill: 38300000.00
FSJ.L balance_sheet (annual, 2024-12-31) — Treasury Shares Number: 44760.00
FSJ.L balance_sheet (quarterly, 2024-12-31) — Treasury Shares Number: 44760.00
FSJ.L balance_sheet (annual, 2024-12-31) — Treasury Stock: 200000.00
FSJ.L balance_sheet (quarterly, 2024-12-31) — Treasury Stock: 200000.00
FSJ.L balance_sheet (annual, 2024-12-31) — Work In Process: 6000000.00
FSJ.L balance_sheet (quarterly, 2024-12-31) — Work In Process: 6000000.00
FSJ.L balance_sheet (annual, 2024-12-31) — Working Capital: 36800000.00
FSJ.L balance_sheet (quarterly, 2024-12-31) — Working Capital: 36800000.00
FSJ.L income_statement (annual, 2024-12-31) — Write Off: 1600000.00
FSJ.L balance_sheet (quarterly, 2025-06-30) — Accounts Payable: 100800000.00
FSJ.L balance_sheet (quarterly, 2025-06-30) — Accounts Receivable: 95500000.00
FSJ.L balance_sheet (quarterly, 2025-06-30) — Additional Paid In Capital: 27600000.00
FSJ.L balance_sheet (quarterly, 2025-06-30) — Assets Held For Sale Current: 9400000.00
FSJ.L balance_sheet (quarterly, 2025-06-30) — Available For Sale Securities: 400000.00
FSJ.L balance_sheet (quarterly, 2025-06-30) — Capital Stock: 12700000.00
FSJ.L balance_sheet (quarterly, 2025-06-30) — Cash And Cash Equivalents: 60200000.00
FSJ.L balance_sheet (quarterly, 2025-06-30) — Cash Cash Equivalents And Short Term Investments: 60200000.00
FSJ.L balance_sheet (quarterly, 2025-06-30) — Cash Financial: 60200000.00
FSJ.L balance_sheet (quarterly, 2025-06-30) — Common Stock: 12700000.00
FSJ.L balance_sheet (quarterly, 2025-06-30) — Common Stock Equity: 184900000.00
FSJ.L balance_sheet (quarterly, 2025-06-30) — Current Assets: 209300000.00
FSJ.L balance_sheet (quarterly, 2025-06-30) — Current Debt: 56200000.00
FSJ.L balance_sheet (quarterly, 2025-06-30) — Current Debt And Capital Lease Obligation: 56200000.00
FSJ.L balance_sheet (quarterly, 2025-06-30) — Current Liabilities: 170400000.00
FSJ.L balance_sheet (quarterly, 2025-06-30) — Current Provisions: 8200000.00
FSJ.L balance_sheet (quarterly, 2025-06-30) — Defined Pension Benefit: 7900000.00
FSJ.L balance_sheet (quarterly, 2025-06-30) — Goodwill: 64900000.00
FSJ.L balance_sheet (quarterly, 2025-06-30) — Goodwill And Other Intangible Assets: 74700000.00
FSJ.L balance_sheet (quarterly, 2025-06-30) — Gross PPE: 201000000.00
FSJ.L balance_sheet (quarterly, 2025-06-30) — Hedging Assets Current: 1600000.00
FSJ.L balance_sheet (quarterly, 2025-06-30) — Inventory: 35900000.00
FSJ.L balance_sheet (quarterly, 2025-06-30) — Invested Capital: 387800000.00
FSJ.L balance_sheet (quarterly, 2025-06-30) — Investmentin Financial Assets: 400000.00
FSJ.L balance_sheet (quarterly, 2025-06-30) — Long Term Debt: 146700000.00
FSJ.L balance_sheet (quarterly, 2025-06-30) — Long Term Debt And Capital Lease Obligation: 146700000.00
FSJ.L balance_sheet (quarterly, 2025-06-30) — Long Term Equity Investment: 6200000.00
FSJ.L balance_sheet (quarterly, 2025-06-30) — Long Term Provisions: 4900000.00
FSJ.L balance_sheet (quarterly, 2025-06-30) — Minority Interest: 400000.00
FSJ.L balance_sheet (quarterly, 2025-06-30) — Net Debt: 142700000.00
FSJ.L balance_sheet (quarterly, 2025-06-30) — Net PPE: 201000000.00
FSJ.L balance_sheet (quarterly, 2025-06-30) — Net Tangible Assets: 110200000.00
FSJ.L balance_sheet (quarterly, 2025-06-30) — Non Current Deferred Taxes Assets: 4200000.00
FSJ.L balance_sheet (quarterly, 2025-06-30) — Non Current Deferred Taxes Liabilities: 1000000.00
FSJ.L balance_sheet (quarterly, 2025-06-30) — Non Current Pension And Other Postretirement Benefit Plans: 1900000.00
FSJ.L balance_sheet (quarterly, 2025-06-30) — Ordinary Shares Number: 50484822.00
FSJ.L balance_sheet (quarterly, 2025-06-30) — Other Intangible Assets: 9800000.00
FSJ.L balance_sheet (quarterly, 2025-06-30) — Other Investments: 1400000.00
FSJ.L balance_sheet (quarterly, 2025-06-30) — Other Properties: 201000000.00
FSJ.L balance_sheet (quarterly, 2025-06-30) — Other Short Term Investments: 1600000.00
FSJ.L balance_sheet (quarterly, 2025-06-30) — Payables: 104800000.00
FSJ.L balance_sheet (quarterly, 2025-06-30) — Retained Earnings: 169300000.00
FSJ.L balance_sheet (quarterly, 2025-06-30) — Share Issued: 50484822.00
FSJ.L balance_sheet (quarterly, 2025-06-30) — Stockholders Equity: 184900000.00