speb/financial-data huggingface dataset:
EO5.DE income_statement (annual, 2024-12-31) — Gain On Sale Of Ppe: 16000000.00
EO5.DE income_statement (annual, 2024-12-31) — Gain On Sale Of Security: 204000000.00
EO5.DE balance_sheet (annual, 2024-12-31) — Gains Losses Not Affecting Retained Earnings: -4000000.00
EO5.DE income_statement (annual, 2024-12-31) — General And Administrative Expense: 669000000.00
EO5.DE balance_sheet (annual, 2024-12-31) — Gross PPE: 83509000000.00
EO5.DE income_statement (annual, 2024-12-31) — Gross Profit: 15976000000.00
EO5.DE balance_sheet (annual, 2024-12-31) — Hedging Assets Current: 0.00
EO5.DE balance_sheet (quarterly, 2024-12-31) — Hedging Assets Current: 0.00
EO5.DE income_statement (annual, 2024-12-31) — Impairment Of Capital Assets: 358000000.00
EO5.DE cash_flow (annual, 2024-12-31) — Income Tax Paid Supplemental Data: 779000000.00
EO5.DE income_statement (annual, 2024-12-31) — Interest Expense: 138000000.00
EO5.DE income_statement (annual, 2024-12-31) — Interest Expense Non Operating: 138000000.00
EO5.DE income_statement (annual, 2024-12-31) — Interest Income: 277000000.00
EO5.DE income_statement (annual, 2024-12-31) — Interest Income Non Operating: 277000000.00
EO5.DE cash_flow (annual, 2024-12-31) — Interest Paid Supplemental Data: 140000000.00
EO5.DE balance_sheet (annual, 2024-12-31) — Inventory: 985000000.00
EO5.DE balance_sheet (annual, 2024-12-31) — Invested Capital: 33953000000.00
EO5.DE cash_flow (annual, 2024-12-31) — Investing Cash Flow: -5967000000.00
EO5.DE cash_flow (annual, 2024-12-31) — Issuance Of Debt: 985000000.00
EO5.DE balance_sheet (annual, 2024-12-31) — Long Term Capital Lease Obligation: 118000000.00
EO5.DE balance_sheet (quarterly, 2024-12-31) — Long Term Capital Lease Obligation: 118000000.00
EO5.DE balance_sheet (annual, 2024-12-31) — Long Term Debt: 4102000000.00
EO5.DE balance_sheet (annual, 2024-12-31) — Long Term Debt And Capital Lease Obligation: 4220000000.00
EO5.DE cash_flow (annual, 2024-12-31) — Long Term Debt Issuance: 985000000.00
EO5.DE cash_flow (annual, 2024-12-31) — Long Term Debt Payments: -33000000.00
EO5.DE cash_flow (annual, 2024-12-31) — Net Business Purchase And Sale: 0.00
EO5.DE cash_flow (annual, 2024-12-31) — Net Common Stock Issuance: -3246000000.00
EO5.DE income_statement (annual, 2024-12-31) — Net Income: 6403000000.00
EO5.DE income_statement (annual, 2024-12-31) — Net Income Common Stockholders: 6403000000.00
EO5.DE income_statement (annual, 2024-12-31) — Net Income Continuous Operations: 6403000000.00
EO5.DE income_statement (annual, 2024-12-31) — Net Income From Continuing And Discontinued Operation: 6403000000.00
EO5.DE income_statement (annual, 2024-12-31) — Net Income From Continuing Operation Net Minority Interest: 6403000000.00
EO5.DE cash_flow (annual, 2024-12-31) — Net Income From Continuing Operations: 6403000000.00
EO5.DE income_statement (annual, 2024-12-31) — Net Income Including Noncontrolling Interests: 6403000000.00
EO5.DE income_statement (annual, 2024-12-31) — Net Interest Income: 139000000.00
EO5.DE cash_flow (annual, 2024-12-31) — Net Issuance Payments Of Debt: 952000000.00
EO5.DE cash_flow (annual, 2024-12-31) — Net Long Term Debt Issuance: 952000000.00
EO5.DE income_statement (annual, 2024-12-31) — Net Non Operating Interest Income Expense: 139000000.00
EO5.DE cash_flow (annual, 2024-12-31) — Net Other Financing Charges: -2000000.00
EO5.DE cash_flow (annual, 2024-12-31) — Net Other Investing Changes: 405000000.00
EO5.DE balance_sheet (annual, 2024-12-31) — Net PPE: 34212000000.00
EO5.DE cash_flow (annual, 2024-12-31) — Net PPE Purchase And Sale: -6372000000.00
EO5.DE balance_sheet (annual, 2024-12-31) — Net Tangible Assets: 29351000000.00
EO5.DE balance_sheet (annual, 2024-12-31) — Non Current Deferred Assets: 39000000.00
EO5.DE balance_sheet (annual, 2024-12-31) — Non Current Deferred Liabilities: 5866000000.00
EO5.DE balance_sheet (annual, 2024-12-31) — Non Current Deferred Taxes Assets: 39000000.00
EO5.DE balance_sheet (annual, 2024-12-31) — Non Current Deferred Taxes Liabilities: 5866000000.00
EO5.DE income_statement (annual, 2024-12-31) — Normalized EBITDA: 12635000000.00
EO5.DE income_statement (annual, 2024-12-31) — Normalized Income: 6536380000.00
EO5.DE cash_flow (annual, 2024-12-31) — Operating Cash Flow: 12143000000.00
EO5.DE cash_flow (annual, 2024-12-31) — Operating Gains Losses: -220000000.00
EO5.DE income_statement (annual, 2024-12-31) — Operating Income: 8253000000.00
EO5.DE income_statement (annual, 2024-12-31) — Operating Revenue: 23378000000.00
EO5.DE balance_sheet (annual, 2024-12-31) — Ordinary Shares Number: 557208477.00
EO5.DE balance_sheet (annual, 2024-12-31) — Other Current Assets: 503000000.00
EO5.DE balance_sheet (annual, 2024-12-31) — Other Current Borrowings: 500000000.00
EO5.DE balance_sheet (quarterly, 2024-12-31) — Other Current Borrowings: 500000000.00
EO5.DE balance_sheet (annual, 2024-12-31) — Other Current Liabilities: 497000000.00
EO5.DE balance_sheet (annual, 2024-12-31) — Other Equity Adjustments: -4000000.00
EO5.DE income_statement (annual, 2024-12-31) — Other Gand A: 669000000.00
EO5.DE income_statement (annual, 2024-12-31) — Other Income Expense: -174000000.00
EO5.DE cash_flow (annual, 2024-12-31) — Other Non Cash Items: 245000000.00
EO5.DE balance_sheet (annual, 2024-12-31) — Other Non Current Assets: 1705000000.00
EO5.DE balance_sheet (annual, 2024-12-31) — Other Non Current Liabilities: 2395000000.00
EO5.DE income_statement (annual, 2024-12-31) — Other Non Operating Income Expenses: -3000000.00
EO5.DE income_statement (annual, 2024-12-31) — Other Operating Expenses: 88000000.00
EO5.DE balance_sheet (annual, 2024-12-31) — Other Properties: 6418000000.00
EO5.DE income_statement (annual, 2024-12-31) — Other Taxes: 1249000000.00
EO5.DE balance_sheet (annual, 2024-12-31) — Payables: 4010000000.00
EO5.DE balance_sheet (annual, 2024-12-31) — Payables And Accrued Expenses: 4010000000.00
EO5.DE income_statement (annual, 2024-12-31) — Pretax Income: 8218000000.00
EO5.DE cash_flow (annual, 2024-12-31) — Proceeds From Stock Option Exercised: 22000000.00
EO5.DE cash_flow (annual, 2024-12-31) — Purchase Of Business: 0.00
EO5.DE cash_flow (annual, 2024-12-31) — Purchase Of PPE: -6372000000.00
EO5.DE balance_sheet (annual, 2024-12-31) — Receivables: 2650000000.00
EO5.DE income_statement (annual, 2024-12-31) — Reconciled Cost Of Revenue: 7402000000.00
EO5.DE income_statement (annual, 2024-12-31) — Reconciled Depreciation: 4108000000.00
EO5.DE cash_flow (annual, 2024-12-31) — Repayment Of Debt: -33000000.00
EO5.DE cash_flow (annual, 2024-12-31) — Repurchase Of Capital Stock: -3246000000.00
EO5.DE balance_sheet (annual, 2024-12-31) — Retained Earnings: 26941000000.00
EO5.DE income_statement (annual, 2024-12-31) — Selling And Marketing Expense: 5717000000.00
EO5.DE income_statement (annual, 2024-12-31) — Selling General And Administration: 6386000000.00
EO5.DE balance_sheet (annual, 2024-12-31) — Share Issued: 588939584.00
EO5.DE income_statement (annual, 2024-12-31) — Special Income Charges: -375000000.00
EO5.DE cash_flow (annual, 2024-12-31) — Stock Based Compensation: 199000000.00
EO5.DE balance_sheet (annual, 2024-12-31) — Stockholders Equity: 29351000000.00
EO5.DE balance_sheet (annual, 2024-12-31) — Tangible Book Value: 29351000000.00
EO5.DE income_statement (annual, 2024-12-31) — Tax Effect Of Unusual Items: -37620000.00
EO5.DE income_statement (annual, 2024-12-31) — Tax Provision: 1815000000.00
EO5.DE income_statement (annual, 2024-12-31) — Tax Rate For Calcs: 0.22
EO5.DE balance_sheet (annual, 2024-12-31) — Total Assets: 47186000000.00
EO5.DE balance_sheet (annual, 2024-12-31) — Total Capitalization: 33453000000.00
EO5.DE balance_sheet (annual, 2024-12-31) — Total Debt: 5067000000.00
EO5.DE balance_sheet (annual, 2024-12-31) — Total Equity Gross Minority Interest: 29351000000.00
EO5.DE income_statement (annual, 2024-12-31) — Total Expenses: 15125000000.00
EO5.DE balance_sheet (annual, 2024-12-31) — Total Liabilities Net Minority Interest: 17835000000.00
EO5.DE balance_sheet (annual, 2024-12-31) — Total Non Current Assets: 35956000000.00
EO5.DE balance_sheet (annual, 2024-12-31) — Total Non Current Liabilities Net Minority Interest: 12481000000.00
EO5.DE income_statement (annual, 2024-12-31) — Total Operating Income As Reported: 8082000000.00
EO5.DE balance_sheet (annual, 2024-12-31) — Total Tax Payable: 1007000000.00
EO5.DE income_statement (annual, 2024-12-31) — Total Unusual Items: -171000000.00
EO5.DE income_statement (annual, 2024-12-31) — Total Unusual Items Excluding Goodwill: -171000000.00
EO5.DE balance_sheet (annual, 2024-12-31) — Treasury Shares Number: 31731107.00
EO5.DE balance_sheet (annual, 2024-12-31) — Treasury Stock: 3882000000.00
EO5.DE balance_sheet (annual, 2024-12-31) — Working Capital: 5876000000.00
EO5.DE income_statement (annual, 2024-12-31) — Write Off: 33000000.00
EO5.DE income_statement (quarterly, 2025-03-31) — +Operating Expense: 1893000000.00
EO5.DE income_statement (quarterly, 2025-03-31) — +Total Revenue: 5842000000.00
EO5.DE balance_sheet (quarterly, 2025-03-31) — Accounts Payable: 2353000000.00
EO5.DE balance_sheet (quarterly, 2025-03-31) — Accounts Receivable: 2621000000.00
EO5.DE balance_sheet (quarterly, 2025-03-31) — Accumulated Depreciation: -50310000000.00
EO5.DE balance_sheet (quarterly, 2025-03-31) — Additional Paid In Capital: 6095000000.00
EO5.DE cash_flow (quarterly, 2025-03-31) — Asset Impairment Charge: 44000000.00
EO5.DE income_statement (quarterly, 2025-03-31) — Basic Average Shares: 550000000.00
EO5.DE income_statement (quarterly, 2025-03-31) — Basic EPS: 2.66
EO5.DE cash_flow (quarterly, 2025-03-31) — Beginning Cash Position: 7092000000.00
EO5.DE cash_flow (quarterly, 2025-03-31) — Capital Expenditure: -1483000000.00
EO5.DE balance_sheet (quarterly, 2025-03-31) — Capital Lease Obligations: 318000000.00
EO5.DE balance_sheet (quarterly, 2025-03-31) — Capital Stock: 206000000.00
EO5.DE balance_sheet (quarterly, 2025-03-31) — Cash And Cash Equivalents: 6599000000.00
EO5.DE balance_sheet (quarterly, 2025-03-31) — Cash Cash Equivalents And Short Term Investments: 6599000000.00
EO5.DE cash_flow (quarterly, 2025-03-31) — Cash Dividends Paid: -538000000.00
EO5.DE cash_flow (quarterly, 2025-03-31) — Cash Flow From Continuing Financing Activities: -1352000000.00
EO5.DE cash_flow (quarterly, 2025-03-31) — Cash Flow From Continuing Investing Activities: -1430000000.00
EO5.DE cash_flow (quarterly, 2025-03-31) — Cash Flow From Continuing Operating Activities: 2289000000.00
EO5.DE cash_flow (quarterly, 2025-03-31) — Change In Account Payable: -129000000.00
EO5.DE cash_flow (quarterly, 2025-03-31) — Change In Income Tax Payable: -339000000.00
EO5.DE cash_flow (quarterly, 2025-03-31) — Change In Inventory: 76000000.00
EO5.DE cash_flow (quarterly, 2025-03-31) — Change In Other Current Assets: -43000000.00
EO5.DE cash_flow (quarterly, 2025-03-31) — Change In Other Current Liabilities: -96000000.00
EO5.DE cash_flow (quarterly, 2025-03-31) — Change In Other Working Capital: -41000000.00
EO5.DE cash_flow (quarterly, 2025-03-31) — Change In Payable: -468000000.00
EO5.DE cash_flow (quarterly, 2025-03-31) — Change In Payables And Accrued Expense: -468000000.00
EO5.DE cash_flow (quarterly, 2025-03-31) — Change In Receivables: 48000000.00
EO5.DE cash_flow (quarterly, 2025-03-31) — Change In Tax Payable: -339000000.00
EO5.DE cash_flow (quarterly, 2025-03-31) — Change In Working Capital: -524000000.00
EO5.DE cash_flow (quarterly, 2025-03-31) — Changes In Account Receivables: 48000000.00
EO5.DE cash_flow (quarterly, 2025-03-31) — Changes In Cash: -493000000.00
EO5.DE balance_sheet (quarterly, 2025-03-31) — Common Stock: 206000000.00
EO5.DE cash_flow (quarterly, 2025-03-31) — Common Stock Dividend Paid: -538000000.00
EO5.DE balance_sheet (quarterly, 2025-03-31) — Common Stock Equity: 29516000000.00
EO5.DE cash_flow (quarterly, 2025-03-31) — Common Stock Payments: -806000000.00
EO5.DE income_statement (quarterly, 2025-03-31) — Cost Of Revenue: 1854000000.00
EO5.DE balance_sheet (quarterly, 2025-03-31) — Current Assets: 10680000000.00
EO5.DE balance_sheet (quarterly, 2025-03-31) — Current Capital Lease Obligation: 318000000.00
EO5.DE balance_sheet (quarterly, 2025-03-31) — Current Debt: 1280000000.00
EO5.DE balance_sheet (quarterly, 2025-03-31) — Current Debt And Capital Lease Obligation: 1598000000.00
EO5.DE balance_sheet (quarterly, 2025-03-31) — Current Liabilities: 5719000000.00
EO5.DE cash_flow (quarterly, 2025-03-31) — Deferred Income Tax: 44000000.00
EO5.DE cash_flow (quarterly, 2025-03-31) — Deferred Tax: 44000000.00
EO5.DE cash_flow (quarterly, 2025-03-31) — Depreciation Amortization Depletion: 1013000000.00
EO5.DE income_statement (quarterly, 2025-03-31) — Diluted Average Shares: 553000000.00
EO5.DE income_statement (quarterly, 2025-03-31) — Diluted EPS: 2.65
EO5.DE income_statement (quarterly, 2025-03-31) — Diluted NI Availto Com Stockholders: 1463000000.00
EO5.DE balance_sheet (quarterly, 2025-03-31) — Dividends Payable: 534000000.00
EO5.DE income_statement (quarterly, 2025-03-31) — EBIT: 1924000000.00
EO5.DE income_statement (quarterly, 2025-03-31) — EBITDA: 2937000000.00
EO5.DE cash_flow (quarterly, 2025-03-31) — Effect Of Exchange Rate Changes: 0.00
EO5.DE cash_flow (quarterly, 2025-03-31) — End Cash Position: 6599000000.00
EO5.DE cash_flow (quarterly, 2025-03-31) — Financing Cash Flow: -1352000000.00
EO5.DE cash_flow (quarterly, 2025-03-31) — Free Cash Flow: 806000000.00
EO5.DE cash_flow (quarterly, 2025-03-31) — Gain Loss On Investment Securities: 191000000.00
EO5.DE income_statement (quarterly, 2025-03-31) — Gain On Sale Of Ppe: -1000000.00
EO5.DE income_statement (quarterly, 2025-03-31) — Gain On Sale Of Security: -191000000.00
EO5.DE balance_sheet (quarterly, 2025-03-31) — Gains Losses Not Affecting Retained Earnings: -4000000.00
EO5.DE income_statement (quarterly, 2025-03-31) — General And Administrative Expense: 171000000.00
EO5.DE balance_sheet (quarterly, 2025-03-31) — Gross PPE: 84942000000.00
EO5.DE income_statement (quarterly, 2025-03-31) — Gross Profit: 3988000000.00
EO5.DE income_statement (quarterly, 2025-03-31) — Impairment Of Capital Assets: 44000000.00
EO5.DE cash_flow (quarterly, 2025-03-31) — Income Tax Paid Supplemental Data: 732000000.00
EO5.DE income_statement (quarterly, 2025-03-31) — Interest Expense: 47000000.00
EO5.DE income_statement (quarterly, 2025-03-31) — Interest Expense Non Operating: 47000000.00
EO5.DE cash_flow (quarterly, 2025-03-31) — Interest Paid Supplemental Data: 11000000.00
EO5.DE balance_sheet (quarterly, 2025-03-31) — Inventory: 897000000.00
EO5.DE balance_sheet (quarterly, 2025-03-31) — Invested Capital: 34260000000.00
EO5.DE cash_flow (quarterly, 2025-03-31) — Investing Cash Flow: -1430000000.00
EO5.DE balance_sheet (quarterly, 2025-03-31) — Long Term Debt: 3464000000.00
EO5.DE balance_sheet (quarterly, 2025-03-31) — Long Term Debt And Capital Lease Obligation: 3464000000.00
EO5.DE cash_flow (quarterly, 2025-03-31) — Long Term Debt Payments: -8000000.00
EO5.DE cash_flow (quarterly, 2025-03-31) — Net Common Stock Issuance: -806000000.00
EO5.DE income_statement (quarterly, 2025-03-31) — Net Income: 1463000000.00
EO5.DE income_statement (quarterly, 2025-03-31) — Net Income Common Stockholders: 1463000000.00
EO5.DE income_statement (quarterly, 2025-03-31) — Net Income Continuous Operations: 1463000000.00
EO5.DE income_statement (quarterly, 2025-03-31) — Net Income From Continuing And Discontinued Operation: 1463000000.00
EO5.DE income_statement (quarterly, 2025-03-31) — Net Income From Continuing Operation Net Minority Interest: 1463000000.00
EO5.DE cash_flow (quarterly, 2025-03-31) — Net Income From Continuing Operations: 1463000000.00
EO5.DE income_statement (quarterly, 2025-03-31) — Net Income Including Noncontrolling Interests: 1463000000.00
EO5.DE income_statement (quarterly, 2025-03-31) — Net Interest Income: -47000000.00
EO5.DE cash_flow (quarterly, 2025-03-31) — Net Issuance Payments Of Debt: -8000000.00
EO5.DE cash_flow (quarterly, 2025-03-31) — Net Long Term Debt Issuance: -8000000.00
EO5.DE income_statement (quarterly, 2025-03-31) — Net Non Operating Interest Income Expense: -47000000.00
EO5.DE cash_flow (quarterly, 2025-03-31) — Net Other Investing Changes: 53000000.00
EO5.DE balance_sheet (quarterly, 2025-03-31) — Net PPE: 34632000000.00
EO5.DE cash_flow (quarterly, 2025-03-31) — Net PPE Purchase And Sale: -1483000000.00
EO5.DE balance_sheet (quarterly, 2025-03-31) — Net Tangible Assets: 29516000000.00
EO5.DE balance_sheet (quarterly, 2025-03-31) — Non Current Deferred Assets: 44000000.00
EO5.DE balance_sheet (quarterly, 2025-03-31) — Non Current Deferred Liabilities: 5915000000.00
EO5.DE balance_sheet (quarterly, 2025-03-31) — Non Current Deferred Taxes Assets: 44000000.00
EO5.DE balance_sheet (quarterly, 2025-03-31) — Non Current Deferred Taxes Liabilities: 5915000000.00
EO5.DE income_statement (quarterly, 2025-03-31) — Normalized EBITDA: 3173000000.00
EO5.DE income_statement (quarterly, 2025-03-31) — Normalized Income: 1646946723.49
EO5.DE cash_flow (quarterly, 2025-03-31) — Operating Cash Flow: 2289000000.00
EO5.DE cash_flow (quarterly, 2025-03-31) — Operating Gains Losses: 192000000.00
EO5.DE income_statement (quarterly, 2025-03-31) — Operating Income: 2095000000.00
EO5.DE income_statement (quarterly, 2025-03-31) — Operating Revenue: 5842000000.00
EO5.DE balance_sheet (quarterly, 2025-03-31) — Ordinary Shares Number: 551222437.00
EO5.DE balance_sheet (quarterly, 2025-03-31) — Other Current Assets: 563000000.00
EO5.DE balance_sheet (quarterly, 2025-03-31) — Other Current Borrowings: 1280000000.00
EO5.DE balance_sheet (quarterly, 2025-03-31) — Other Current Liabilities: 566000000.00
EO5.DE balance_sheet (quarterly, 2025-03-31) — Other Equity Adjustments: -4000000.00
EO5.DE income_statement (quarterly, 2025-03-31) — Other Gand A: 171000000.00
EO5.DE income_statement (quarterly, 2025-03-31) — Other Income Expense: -171000000.00
EO5.DE cash_flow (quarterly, 2025-03-31) — Other Non Cash Items: 7000000.00
EO5.DE balance_sheet (quarterly, 2025-03-31) — Other Non Current Assets: 1626000000.00
EO5.DE balance_sheet (quarterly, 2025-03-31) — Other Non Current Liabilities: 2368000000.00
EO5.DE income_statement (quarterly, 2025-03-31) — Other Non Operating Income Expenses: 65000000.00
EO5.DE income_statement (quarterly, 2025-03-31) — Other Operating Expenses: 56000000.00
EO5.DE balance_sheet (quarterly, 2025-03-31) — Other Properties: 6510000000.00
EO5.DE income_statement (quarterly, 2025-03-31) — Other Taxes: 341000000.00
EO5.DE balance_sheet (quarterly, 2025-03-31) — Payables: 3555000000.00
EO5.DE balance_sheet (quarterly, 2025-03-31) — Payables And Accrued Expenses: 3555000000.00
EO5.DE income_statement (quarterly, 2025-03-31) — Pretax Income: 1877000000.00
EO5.DE cash_flow (quarterly, 2025-03-31) — Proceeds From Stock Option Exercised: 0.00
EO5.DE cash_flow (quarterly, 2025-03-31) — Purchase Of PPE: -1483000000.00
EO5.DE balance_sheet (quarterly, 2025-03-31) — Receivables: 2621000000.00
EO5.DE income_statement (quarterly, 2025-03-31) — Reconciled Cost Of Revenue: 1854000000.00
EO5.DE income_statement (quarterly, 2025-03-31) — Reconciled Depreciation: 1013000000.00
EO5.DE cash_flow (quarterly, 2025-03-31) — Repayment Of Debt: -8000000.00
EO5.DE cash_flow (quarterly, 2025-03-31) — Repurchase Of Capital Stock: -806000000.00
EO5.DE balance_sheet (quarterly, 2025-03-31) — Retained Earnings: 27869000000.00
EO5.DE income_statement (quarterly, 2025-03-31) — Selling And Marketing Expense: 1325000000.00
EO5.DE income_statement (quarterly, 2025-03-31) — Selling General And Administration: 1496000000.00
EO5.DE balance_sheet (quarterly, 2025-03-31) — Share Issued: 588939584.00
EO5.DE income_statement (quarterly, 2025-03-31) — Special Income Charges: -45000000.00
EO5.DE cash_flow (quarterly, 2025-03-31) — Stock Based Compensation: 50000000.00
EO5.DE balance_sheet (quarterly, 2025-03-31) — Stockholders Equity: 29516000000.00
EO5.DE balance_sheet (quarterly, 2025-03-31) — Tangible Book Value: 29516000000.00
EO5.DE income_statement (quarterly, 2025-03-31) — Tax Effect Of Unusual Items: -52053276.51
EO5.DE income_statement (quarterly, 2025-03-31) — Tax Provision: 414000000.00
EO5.DE income_statement (quarterly, 2025-03-31) — Tax Rate For Calcs: 0.22
EO5.DE balance_sheet (quarterly, 2025-03-31) — Total Assets: 46982000000.00
EO5.DE balance_sheet (quarterly, 2025-03-31) — Total Capitalization: 32980000000.00
EO5.DE balance_sheet (quarterly, 2025-03-31) — Total Debt: 5062000000.00
EO5.DE balance_sheet (quarterly, 2025-03-31) — Total Equity Gross Minority Interest: 29516000000.00
EO5.DE income_statement (quarterly, 2025-03-31) — Total Expenses: 3747000000.00
EO5.DE balance_sheet (quarterly, 2025-03-31) — Total Liabilities Net Minority Interest: 17466000000.00
EO5.DE balance_sheet (quarterly, 2025-03-31) — Total Non Current Assets: 36302000000.00
EO5.DE balance_sheet (quarterly, 2025-03-31) — Total Non Current Liabilities Net Minority Interest: 11747000000.00
EO5.DE income_statement (quarterly, 2025-03-31) — Total Operating Income As Reported: 1859000000.00
EO5.DE balance_sheet (quarterly, 2025-03-31) — Total Tax Payable: 668000000.00
EO5.DE income_statement (quarterly, 2025-03-31) — Total Unusual Items: -236000000.00
EO5.DE income_statement (quarterly, 2025-03-31) — Total Unusual Items Excluding Goodwill: -236000000.00
EO5.DE balance_sheet (quarterly, 2025-03-31) — Treasury Shares Number: 37717147.00
EO5.DE balance_sheet (quarterly, 2025-03-31) — Treasury Stock: 4650000000.00
EO5.DE balance_sheet (quarterly, 2025-03-31) — Working Capital: 4961000000.00
EO5.DE income_statement (quarterly, 2025-03-31) — Write Off: 0.00
EO5.DE income_statement (quarterly, 2025-06-30) — +Operating Expense: 1772000000.00
EO5.DE income_statement (quarterly, 2025-06-30) — +Total Revenue: 5355000000.00
EO5.DE balance_sheet (quarterly, 2025-06-30) — Accounts Payable: 2266000000.00
EO5.DE balance_sheet (quarterly, 2025-06-30) — Accounts Receivable: 2504000000.00
EO5.DE balance_sheet (quarterly, 2025-06-30) — Accumulated Depreciation: -51394000000.00
EO5.DE balance_sheet (quarterly, 2025-06-30) — Additional Paid In Capital: 6153000000.00
EO5.DE cash_flow (quarterly, 2025-06-30) — Asset Impairment Charge: 39000000.00
EO5.DE income_statement (quarterly, 2025-06-30) — Basic Average Shares: 543000000.00
EO5.DE income_statement (quarterly, 2025-06-30) — Basic EPS: 2.48
EO5.DE cash_flow (quarterly, 2025-06-30) — Beginning Cash Position: 6599000000.00
EO5.DE cash_flow (quarterly, 2025-06-30) — Capital Expenditure: -1793000000.00
EO5.DE balance_sheet (quarterly, 2025-06-30) — Capital Lease Obligations: 360000000.00
EO5.DE balance_sheet (quarterly, 2025-06-30) — Capital Stock: 206000000.00
EO5.DE balance_sheet (quarterly, 2025-06-30) — Cash And Cash Equivalents: 5216000000.00
EO5.DE balance_sheet (quarterly, 2025-06-30) — Cash Cash Equivalents And Short Term Investments: 5216000000.00
EO5.DE cash_flow (quarterly, 2025-06-30) — Cash Dividends Paid: -528000000.00
EO5.DE cash_flow (quarterly, 2025-06-30) — Cash Flow From Continuing Financing Activities: -1635000000.00
EO5.DE cash_flow (quarterly, 2025-06-30) — Cash Flow From Continuing Investing Activities: -1781000000.00
EO5.DE cash_flow (quarterly, 2025-06-30) — Cash Flow From Continuing Operating Activities: 2032000000.00
EO5.DE cash_flow (quarterly, 2025-06-30) — Change In Account Payable: -107000000.00
EO5.DE cash_flow (quarterly, 2025-06-30) — Change In Income Tax Payable: -321000000.00
EO5.DE cash_flow (quarterly, 2025-06-30) — Change In Inventory: -45000000.00
EO5.DE cash_flow (quarterly, 2025-06-30) — Change In Other Current Assets: -43000000.00
EO5.DE cash_flow (quarterly, 2025-06-30) — Change In Other Current Liabilities: -52000000.00
EO5.DE cash_flow (quarterly, 2025-06-30) — Change In Other Working Capital: -8000000.00
EO5.DE cash_flow (quarterly, 2025-06-30) — Change In Payable: -428000000.00
EO5.DE cash_flow (quarterly, 2025-06-30) — Change In Payables And Accrued Expense: -428000000.00
EO5.DE cash_flow (quarterly, 2025-06-30) — Change In Receivables: 122000000.00
EO5.DE cash_flow (quarterly, 2025-06-30) — Change In Tax Payable: -321000000.00
EO5.DE cash_flow (quarterly, 2025-06-30) — Change In Working Capital: -454000000.00
EO5.DE cash_flow (quarterly, 2025-06-30) — Changes In Account Receivables: 122000000.00
EO5.DE cash_flow (quarterly, 2025-06-30) — Changes In Cash: -1384000000.00
EO5.DE balance_sheet (quarterly, 2025-06-30) — Common Stock: 206000000.00
EO5.DE cash_flow (quarterly, 2025-06-30) — Common Stock Dividend Paid: -528000000.00
EO5.DE balance_sheet (quarterly, 2025-06-30) — Common Stock Equity: 29238000000.00
EO5.DE cash_flow (quarterly, 2025-06-30) — Common Stock Payments: -602000000.00
EO5.DE income_statement (quarterly, 2025-06-30) — Cost Of Revenue: 1904000000.00
EO5.DE balance_sheet (quarterly, 2025-06-30) — Current Assets: 9245000000.00
EO5.DE balance_sheet (quarterly, 2025-06-30) — Current Capital Lease Obligation: 360000000.00
EO5.DE balance_sheet (quarterly, 2025-06-30) — Current Debt: 778000000.00
EO5.DE balance_sheet (quarterly, 2025-06-30) — Current Debt And Capital Lease Obligation: 1138000000.00
EO5.DE balance_sheet (quarterly, 2025-06-30) — Current Liabilities: 5175000000.00
EO5.DE cash_flow (quarterly, 2025-06-30) — Deferred Income Tax: 105000000.00
EO5.DE cash_flow (quarterly, 2025-06-30) — Deferred Tax: 105000000.00
EO5.DE cash_flow (quarterly, 2025-06-30) — Depreciation Amortization Depletion: 1053000000.00
EO5.DE income_statement (quarterly, 2025-06-30) — Diluted Average Shares: 546000000.00
EO5.DE income_statement (quarterly, 2025-06-30) — Diluted EPS: 2.46
EO5.DE income_statement (quarterly, 2025-06-30) — Diluted NI Availto Com Stockholders: 1345000000.00
EO5.DE balance_sheet (quarterly, 2025-06-30) — Dividends Payable: 1081000000.00
EO5.DE income_statement (quarterly, 2025-06-30) — EBIT: 1802000000.00
EO5.DE income_statement (quarterly, 2025-06-30) — EBITDA: 2855000000.00
EO5.DE cash_flow (quarterly, 2025-06-30) — Effect Of Exchange Rate Changes: 1000000.00
EO5.DE cash_flow (quarterly, 2025-06-30) — End Cash Position: 5216000000.00
EO5.DE cash_flow (quarterly, 2025-06-30) — Financing Cash Flow: -1635000000.00
EO5.DE cash_flow (quarterly, 2025-06-30) — Free Cash Flow: 239000000.00
EO5.DE cash_flow (quarterly, 2025-06-30) — Gain Loss On Investment Securities: -107000000.00
EO5.DE income_statement (quarterly, 2025-06-30) — Gain On Sale Of Ppe: 0.00
EO5.DE income_statement (quarterly, 2025-06-30) — Gain On Sale Of Security: 107000000.00
EO5.DE balance_sheet (quarterly, 2025-06-30) — Gains Losses Not Affecting Retained Earnings: -7000000.00
EO5.DE income_statement (quarterly, 2025-06-30) — General And Administrative Expense: 186000000.00
EO5.DE balance_sheet (quarterly, 2025-06-30) — Gross PPE: 86755000000.00
EO5.DE income_statement (quarterly, 2025-06-30) — Gross Profit: 3451000000.00
EO5.DE income_statement (quarterly, 2025-06-30) — Impairment Of Capital Assets: 24000000.00
EO5.DE cash_flow (quarterly, 2025-06-30) — Income Tax Paid Supplemental Data: 705000000.00
EO5.DE income_statement (quarterly, 2025-06-30) — Interest Expense: 51000000.00
EO5.DE income_statement (quarterly, 2025-06-30) — Interest Expense Non Operating: 51000000.00
EO5.DE cash_flow (quarterly, 2025-06-30) — Interest Paid Supplemental Data: 80000000.00
EO5.DE balance_sheet (quarterly, 2025-06-30) — Inventory: 934000000.00
EO5.DE balance_sheet (quarterly, 2025-06-30) — Invested Capital: 33474000000.00
EO5.DE cash_flow (quarterly, 2025-06-30) — Investing Cash Flow: -1781000000.00
EO5.DE balance_sheet (quarterly, 2025-06-30) — Long Term Debt: 3458000000.00
EO5.DE balance_sheet (quarterly, 2025-06-30) — Long Term Debt And Capital Lease Obligation: 3458000000.00
EO5.DE cash_flow (quarterly, 2025-06-30) — Long Term Debt Payments: -509000000.00
EO5.DE cash_flow (quarterly, 2025-06-30) — Net Common Stock Issuance: -602000000.00
EO5.DE income_statement (quarterly, 2025-06-30) — Net Income: 1345000000.00
EO5.DE income_statement (quarterly, 2025-06-30) — Net Income Common Stockholders: 1345000000.00
EO5.DE income_statement (quarterly, 2025-06-30) — Net Income Continuous Operations: 1345000000.00
EO5.DE income_statement (quarterly, 2025-06-30) — Net Income From Continuing And Discontinued Operation: 1345000000.00
EO5.DE income_statement (quarterly, 2025-06-30) — Net Income From Continuing Operation Net Minority Interest: 1345000000.00
EO5.DE cash_flow (quarterly, 2025-06-30) — Net Income From Continuing Operations: 1345000000.00
EO5.DE income_statement (quarterly, 2025-06-30) — Net Income Including Noncontrolling Interests: 1345000000.00
EO5.DE income_statement (quarterly, 2025-06-30) — Net Interest Income: -51000000.00
EO5.DE cash_flow (quarterly, 2025-06-30) — Net Issuance Payments Of Debt: -509000000.00
EO5.DE cash_flow (quarterly, 2025-06-30) — Net Long Term Debt Issuance: -509000000.00
EO5.DE income_statement (quarterly, 2025-06-30) — Net Non Operating Interest Income Expense: -51000000.00
EO5.DE cash_flow (quarterly, 2025-06-30) — Net Other Investing Changes: 12000000.00
EO5.DE balance_sheet (quarterly, 2025-06-30) — Net PPE: 35361000000.00
EO5.DE cash_flow (quarterly, 2025-06-30) — Net PPE Purchase And Sale: -1793000000.00
EO5.DE balance_sheet (quarterly, 2025-06-30) — Net Tangible Assets: 29238000000.00
EO5.DE balance_sheet (quarterly, 2025-06-30) — Non Current Deferred Assets: 39000000.00
EO5.DE balance_sheet (quarterly, 2025-06-30) — Non Current Deferred Liabilities: 6015000000.00
EO5.DE balance_sheet (quarterly, 2025-06-30) — Non Current Deferred Taxes Assets: 39000000.00
EO5.DE balance_sheet (quarterly, 2025-06-30) — Non Current Deferred Taxes Liabilities: 6015000000.00
EO5.DE income_statement (quarterly, 2025-06-30) — Normalized EBITDA: 2787000000.00
EO5.DE income_statement (quarterly, 2025-06-30) — Normalized Income: 1292640000.00
EO5.DE cash_flow (quarterly, 2025-06-30) — Operating Cash Flow: 2032000000.00
EO5.DE cash_flow (quarterly, 2025-06-30) — Operating Gains Losses: -107000000.00
EO5.DE income_statement (quarterly, 2025-06-30) — Operating Income: 1679000000.00
EO5.DE income_statement (quarterly, 2025-06-30) — Operating Revenue: 5355000000.00
EO5.DE balance_sheet (quarterly, 2025-06-30) — Ordinary Shares Number: 545989985.00
EO5.DE balance_sheet (quarterly, 2025-06-30) — Other Current Assets: 591000000.00
EO5.DE balance_sheet (quarterly, 2025-06-30) — Other Current Borrowings: 778000000.00
EO5.DE balance_sheet (quarterly, 2025-06-30) — Other Current Liabilities: 342000000.00
EO5.DE balance_sheet (quarterly, 2025-06-30) — Other Equity Adjustments: -7000000.00
EO5.DE income_statement (quarterly, 2025-06-30) — Other Gand A: 186000000.00
EO5.DE income_statement (quarterly, 2025-06-30) — Other Income Expense: 123000000.00
EO5.DE cash_flow (quarterly, 2025-06-30) — Other Non Cash Items: -2000000.00
EO5.DE balance_sheet (quarterly, 2025-06-30) — Other Non Current Assets: 1639000000.00
EO5.DE balance_sheet (quarterly, 2025-06-30) — Other Non Current Liabilities: 2398000000.00
EO5.DE income_statement (quarterly, 2025-06-30) — Other Non Operating Income Expenses: 55000000.00
EO5.DE income_statement (quarterly, 2025-06-30) — Other Operating Expenses: 69000000.00
EO5.DE balance_sheet (quarterly, 2025-06-30) — Other Properties: 6616000000.00
EO5.DE income_statement (quarterly, 2025-06-30) — Other Taxes: 301000000.00
EO5.DE balance_sheet (quarterly, 2025-06-30) — Payables: 3695000000.00
EO5.DE balance_sheet (quarterly, 2025-06-30) — Payables And Accrued Expenses: 3695000000.00
EO5.DE income_statement (quarterly, 2025-06-30) — Pretax Income: 1751000000.00
EO5.DE cash_flow (quarterly, 2025-06-30) — Proceeds From Stock Option Exercised: 11000000.00
EO5.DE cash_flow (quarterly, 2025-06-30) — Purchase Of PPE: -1793000000.00
EO5.DE balance_sheet (quarterly, 2025-06-30) — Receivables: 2504000000.00
EO5.DE income_statement (quarterly, 2025-06-30) — Reconciled Cost Of Revenue: 1904000000.00
EO5.DE income_statement (quarterly, 2025-06-30) — Reconciled Depreciation: 1053000000.00
EO5.DE cash_flow (quarterly, 2025-06-30) — Repayment Of Debt: -509000000.00
EO5.DE cash_flow (quarterly, 2025-06-30) — Repurchase Of Capital Stock: -602000000.00
EO5.DE balance_sheet (quarterly, 2025-06-30) — Retained Earnings: 28131000000.00
EO5.DE income_statement (quarterly, 2025-06-30) — Selling And Marketing Expense: 1216000000.00
EO5.DE income_statement (quarterly, 2025-06-30) — Selling General And Administration: 1402000000.00
EO5.DE balance_sheet (quarterly, 2025-06-30) — Share Issued: 589044385.00
EO5.DE income_statement (quarterly, 2025-06-30) — Special Income Charges: -39000000.00
EO5.DE cash_flow (quarterly, 2025-06-30) — Stock Based Compensation: 53000000.00
EO5.DE balance_sheet (quarterly, 2025-06-30) — Stockholders Equity: 29238000000.00
EO5.DE balance_sheet (quarterly, 2025-06-30) — Tangible Book Value: 29238000000.00
EO5.DE income_statement (quarterly, 2025-06-30) — Tax Effect Of Unusual Items: 15640000.00
EO5.DE income_statement (quarterly, 2025-06-30) — Tax Provision: 406000000.00
EO5.DE income_statement (quarterly, 2025-06-30) — Tax Rate For Calcs: 0.23
EO5.DE balance_sheet (quarterly, 2025-06-30) — Total Assets: 46284000000.00
EO5.DE balance_sheet (quarterly, 2025-06-30) — Total Capitalization: 32696000000.00
EO5.DE balance_sheet (quarterly, 2025-06-30) — Total Debt: 4596000000.00
EO5.DE balance_sheet (quarterly, 2025-06-30) — Total Equity Gross Minority Interest: 29238000000.00
EO5.DE income_statement (quarterly, 2025-06-30) — Total Expenses: 3676000000.00
EO5.DE balance_sheet (quarterly, 2025-06-30) — Total Liabilities Net Minority Interest: 17046000000.00
EO5.DE balance_sheet (quarterly, 2025-06-30) — Total Non Current Assets: 37039000000.00
EO5.DE balance_sheet (quarterly, 2025-06-30) — Total Non Current Liabilities Net Minority Interest: 11871000000.00
EO5.DE income_statement (quarterly, 2025-06-30) — Total Operating Income As Reported: 1747000000.00
EO5.DE balance_sheet (quarterly, 2025-06-30) — Total Tax Payable: 348000000.00
EO5.DE income_statement (quarterly, 2025-06-30) — Total Unusual Items: 68000000.00
EO5.DE income_statement (quarterly, 2025-06-30) — Total Unusual Items Excluding Goodwill: 68000000.00
EO5.DE balance_sheet (quarterly, 2025-06-30) — Treasury Shares Number: 43054400.00
EO5.DE balance_sheet (quarterly, 2025-06-30) — Treasury Stock: 5245000000.00
EO5.DE balance_sheet (quarterly, 2025-06-30) — Working Capital: 4070000000.00
EO5.DE income_statement (quarterly, 2025-06-30) — Write Off: 15000000.00
EO5.DE income_statement (quarterly, 2025-09-30) — +Operating Expense: 1736000000.00
EO5.DE income_statement (quarterly, 2025-09-30) — +Total Revenue: 5732000000.00
EO5.DE balance_sheet (quarterly, 2025-09-30) — Accounts Payable: 2944000000.00
EO5.DE balance_sheet (quarterly, 2025-09-30) — Accounts Receivable: 2680000000.00
EO5.DE balance_sheet (quarterly, 2025-09-30) — Accumulated Depreciation: -52488000000.00
EO5.DE balance_sheet (quarterly, 2025-09-30) — Additional Paid In Capital: 5978000000.00
EO5.DE cash_flow (quarterly, 2025-09-30) — Asset Impairment Charge: 71000000.00
EO5.DE income_statement (quarterly, 2025-09-30) — Basic Average Shares: 541000000.00
EO5.DE income_statement (quarterly, 2025-09-30) — Basic EPS: 2.72
EO5.DE cash_flow (quarterly, 2025-09-30) — Beginning Cash Position: 5216000000.00
EO5.DE cash_flow (quarterly, 2025-09-30) — Capital Expenditure: -1663000000.00
EO5.DE balance_sheet (quarterly, 2025-09-30) — Capital Lease Obligations: 433000000.00
EO5.DE balance_sheet (quarterly, 2025-09-30) — Capital Stock: 206000000.00
EO5.DE balance_sheet (quarterly, 2025-09-30) — Cash And Cash Equivalents: 3530000000.00
EO5.DE balance_sheet (quarterly, 2025-09-30) — Cash Cash Equivalents And Short Term Investments: 3530000000.00
EO5.DE cash_flow (quarterly, 2025-09-30) — Cash Dividends Paid: -545000000.00
EO5.DE cash_flow (quarterly, 2025-09-30) — Cash Flow From Continuing Financing Activities: 1167000000.00
EO5.DE cash_flow (quarterly, 2025-09-30) — Cash Flow From Continuing Investing Activities: -5963000000.00
EO5.DE cash_flow (quarterly, 2025-09-30) — Cash Flow From Continuing Operating Activities: 3111000000.00
EO5.DE cash_flow (quarterly, 2025-09-30) — Change In Account Payable: 5000000.00
EO5.DE cash_flow (quarterly, 2025-09-30) — Change In Income Tax Payable: 28000000.00
EO5.DE cash_flow (quarterly, 2025-09-30) — Change In Inventory: 4000000.00
EO5.DE cash_flow (quarterly, 2025-09-30) — Change In Other Current Assets: -28000000.00
EO5.DE cash_flow (quarterly, 2025-09-30) — Change In Other Current Liabilities: 155000000.00
EO5.DE cash_flow (quarterly, 2025-09-30) — Change In Other Working Capital: -159000000.00
EO5.DE cash_flow (quarterly, 2025-09-30) — Change In Payable: 33000000.00
EO5.DE cash_flow (quarterly, 2025-09-30) — Change In Payables And Accrued Expense: 33000000.00
EO5.DE cash_flow (quarterly, 2025-09-30) — Change In Receivables: 133000000.00
EO5.DE cash_flow (quarterly, 2025-09-30) — Change In Tax Payable: 28000000.00
EO5.DE cash_flow (quarterly, 2025-09-30) — Change In Working Capital: 138000000.00
EO5.DE cash_flow (quarterly, 2025-09-30) — Changes In Account Receivables: 133000000.00
EO5.DE cash_flow (quarterly, 2025-09-30) — Changes In Cash: -1685000000.00
EO5.DE balance_sheet (quarterly, 2025-09-30) — Common Stock: 206000000.00
EO5.DE cash_flow (quarterly, 2025-09-30) — Common Stock Dividend Paid: -545000000.00
EO5.DE balance_sheet (quarterly, 2025-09-30) — Common Stock Equity: 30285000000.00
EO5.DE cash_flow (quarterly, 2025-09-30) — Common Stock Payments: -479000000.00
EO5.DE income_statement (quarterly, 2025-09-30) — Cost Of Revenue: 2187000000.00
EO5.DE balance_sheet (quarterly, 2025-09-30) — Current Assets: 7820000000.00
EO5.DE balance_sheet (quarterly, 2025-09-30) — Current Capital Lease Obligation: 433000000.00
EO5.DE balance_sheet (quarterly, 2025-09-30) — Current Debt: 27000000.00
EO5.DE balance_sheet (quarterly, 2025-09-30) — Current Debt And Capital Lease Obligation: 460000000.00
EO5.DE balance_sheet (quarterly, 2025-09-30) — Current Liabilities: 4815000000.00
EO5.DE cash_flow (quarterly, 2025-09-30) — Deferred Income Tax: 278000000.00
EO5.DE cash_flow (quarterly, 2025-09-30) — Deferred Tax: 278000000.00
EO5.DE cash_flow (quarterly, 2025-09-30) — Depreciation Amortization Depletion: 1169000000.00
EO5.DE income_statement (quarterly, 2025-09-30) — Diluted Average Shares: 544000000.00
EO5.DE income_statement (quarterly, 2025-09-30) — Diluted EPS: 2.70
EO5.DE income_statement (quarterly, 2025-09-30) — Diluted NI Availto Com Stockholders: 1471000000.00
EO5.DE balance_sheet (quarterly, 2025-09-30) — Dividends Payable: 550000000.00
EO5.DE income_statement (quarterly, 2025-09-30) — EBIT: 1895000000.00
EO5.DE income_statement (quarterly, 2025-09-30) — EBITDA: 3064000000.00
EO5.DE cash_flow (quarterly, 2025-09-30) — Effect Of Exchange Rate Changes: -1000000.00
EO5.DE cash_flow (quarterly, 2025-09-30) — End Cash Position: 3530000000.00
EO5.DE cash_flow (quarterly, 2025-09-30) — Financing Cash Flow: 1167000000.00
EO5.DE cash_flow (quarterly, 2025-09-30) — Free Cash Flow: 1448000000.00
EO5.DE cash_flow (quarterly, 2025-09-30) — Gain Loss On Investment Securities: -116000000.00
EO5.DE income_statement (quarterly, 2025-09-30) — Gain On Sale Of Ppe: -18000000.00
EO5.DE income_statement (quarterly, 2025-09-30) — Gain On Sale Of Security: 116000000.00
EO5.DE balance_sheet (quarterly, 2025-09-30) — Gains Losses Not Affecting Retained Earnings: -5000000.00
EO5.DE income_statement (quarterly, 2025-09-30) — General And Administrative Expense: 239000000.00
EO5.DE balance_sheet (quarterly, 2025-09-30) — Gross PPE: 95073000000.00
EO5.DE income_statement (quarterly, 2025-09-30) — Gross Profit: 3545000000.00
EO5.DE balance_sheet (quarterly, 2025-09-30) — Hedging Assets Current: 19000000.00
EO5.DE income_statement (quarterly, 2025-09-30) — Impairment Of Capital Assets: 15000000.00
EO5.DE cash_flow (quarterly, 2025-09-30) — Income Tax Paid Supplemental Data: 189000000.00
EO5.DE income_statement (quarterly, 2025-09-30) — Interest Expense: 71000000.00
EO5.DE income_statement (quarterly, 2025-09-30) — Interest Expense Non Operating: 71000000.00
EO5.DE cash_flow (quarterly, 2025-09-30) — Interest Paid Supplemental Data: 33000000.00
EO5.DE balance_sheet (quarterly, 2025-09-30) — Inventory: 945000000.00
EO5.DE balance_sheet (quarterly, 2025-09-30) — Invested Capital: 37979000000.00
EO5.DE cash_flow (quarterly, 2025-09-30) — Investing Cash Flow: -5963000000.00
EO5.DE balance_sheet (quarterly, 2025-09-30) — Long Term Debt: 7667000000.00
EO5.DE balance_sheet (quarterly, 2025-09-30) — Long Term Debt And Capital Lease Obligation: 7667000000.00
EO5.DE cash_flow (quarterly, 2025-09-30) — Long Term Debt Payments: -1274000000.00
EO5.DE cash_flow (quarterly, 2025-09-30) — Net Common Stock Issuance: -479000000.00
EO5.DE balance_sheet (quarterly, 2025-09-30) — Net Debt: 4164000000.00
EO5.DE income_statement (quarterly, 2025-09-30) — Net Income: 1471000000.00
EO5.DE income_statement (quarterly, 2025-09-30) — Net Income Common Stockholders: 1471000000.00
EO5.DE income_statement (quarterly, 2025-09-30) — Net Income Continuous Operations: 1471000000.00
EO5.DE income_statement (quarterly, 2025-09-30) — Net Income From Continuing And Discontinued Operation: 1471000000.00
EO5.DE income_statement (quarterly, 2025-09-30) — Net Income From Continuing Operation Net Minority Interest: 1471000000.00
EO5.DE cash_flow (quarterly, 2025-09-30) — Net Income From Continuing Operations: 1471000000.00
EO5.DE income_statement (quarterly, 2025-09-30) — Net Income Including Noncontrolling Interests: 1471000000.00
EO5.DE income_statement (quarterly, 2025-09-30) — Net Interest Income: -71000000.00
EO5.DE cash_flow (quarterly, 2025-09-30) — Net Issuance Payments Of Debt: 2198000000.00
EO5.DE cash_flow (quarterly, 2025-09-30) — Net Long Term Debt Issuance: 2198000000.00
EO5.DE income_statement (quarterly, 2025-09-30) — Net Non Operating Interest Income Expense: -71000000.00
EO5.DE cash_flow (quarterly, 2025-09-30) — Net Other Financing Charges: -7000000.00
EO5.DE cash_flow (quarterly, 2025-09-30) — Net Other Investing Changes: 164000000.00
EO5.DE balance_sheet (quarterly, 2025-09-30) — Net PPE: 42585000000.00
EO5.DE cash_flow (quarterly, 2025-09-30) — Net PPE Purchase And Sale: -1663000000.00
EO5.DE balance_sheet (quarterly, 2025-09-30) — Net Tangible Assets: 30285000000.00
EO5.DE balance_sheet (quarterly, 2025-09-30) — Non Current Deferred Assets: 37000000.00
EO5.DE balance_sheet (quarterly, 2025-09-30) — Non Current Deferred Liabilities: 6936000000.00
EO5.DE balance_sheet (quarterly, 2025-09-30) — Non Current Deferred Taxes Assets: 37000000.00
EO5.DE balance_sheet (quarterly, 2025-09-30) — Non Current Deferred Taxes Liabilities: 6936000000.00
EO5.DE income_statement (quarterly, 2025-09-30) — Normalized EBITDA: 3037000000.00
EO5.DE income_statement (quarterly, 2025-09-30) — Normalized Income: 1449130000.00
EO5.DE cash_flow (quarterly, 2025-09-30) — Operating Cash Flow: 3111000000.00
EO5.DE cash_flow (quarterly, 2025-09-30) — Operating Gains Losses: -98000000.00
EO5.DE income_statement (quarterly, 2025-09-30) — Operating Income: 1809000000.00
EO5.DE income_statement (quarterly, 2025-09-30) — Operating Revenue: 5732000000.00
EO5.DE balance_sheet (quarterly, 2025-09-30) — Ordinary Shares Number: 543785458.00
EO5.DE balance_sheet (quarterly, 2025-09-30) — Other Current Assets: 646000000.00
EO5.DE balance_sheet (quarterly, 2025-09-30) — Other Current Borrowings: 27000000.00
EO5.DE balance_sheet (quarterly, 2025-09-30) — Other Current Liabilities: 469000000.00
EO5.DE balance_sheet (quarterly, 2025-09-30) — Other Equity Adjustments: -5000000.00
EO5.DE income_statement (quarterly, 2025-09-30) — Other Gand A: 239000000.00
EO5.DE income_statement (quarterly, 2025-09-30) — Other Income Expense: 86000000.00
EO5.DE cash_flow (quarterly, 2025-09-30) — Other Non Cash Items: 29000000.00
EO5.DE balance_sheet (quarterly, 2025-09-30) — Other Non Current Assets: 1757000000.00
EO5.DE balance_sheet (quarterly, 2025-09-30) — Other Non Current Liabilities: 2496000000.00
EO5.DE income_statement (quarterly, 2025-09-30) — Other Non Operating Income Expenses: 59000000.00
EO5.DE income_statement (quarterly, 2025-09-30) — Other Operating Expenses: 54000000.00
EO5.DE balance_sheet (quarterly, 2025-09-30) — Other Properties: 6772000000.00
EO5.DE income_statement (quarterly, 2025-09-30) — Other Taxes: 309000000.00
EO5.DE balance_sheet (quarterly, 2025-09-30) — Payables: 3886000000.00
EO5.DE balance_sheet (quarterly, 2025-09-30) — Payables And Accrued Expenses: 3886000000.00
EO5.DE income_statement (quarterly, 2025-09-30) — Pretax Income: 1824000000.00
EO5.DE cash_flow (quarterly, 2025-09-30) — Proceeds From Stock Option Exercised: 0.00
EO5.DE cash_flow (quarterly, 2025-09-30) — Purchase Of PPE: -1663000000.00
EO5.DE balance_sheet (quarterly, 2025-09-30) — Receivables: 2680000000.00
EO5.DE income_statement (quarterly, 2025-09-30) — Reconciled Cost Of Revenue: 2187000000.00
EO5.DE income_statement (quarterly, 2025-09-30) — Reconciled Depreciation: 1169000000.00
EO5.DE cash_flow (quarterly, 2025-09-30) — Repayment Of Debt: -1274000000.00
EO5.DE cash_flow (quarterly, 2025-09-30) — Repurchase Of Capital Stock: -479000000.00
EO5.DE balance_sheet (quarterly, 2025-09-30) — Retained Earnings: 29603000000.00
EO5.DE income_statement (quarterly, 2025-09-30) — Selling And Marketing Expense: 1134000000.00
EO5.DE income_statement (quarterly, 2025-09-30) — Selling General And Administration: 1373000000.00
EO5.DE balance_sheet (quarterly, 2025-09-30) — Share Issued: 589044385.00
EO5.DE income_statement (quarterly, 2025-09-30) — Special Income Charges: -89000000.00
EO5.DE cash_flow (quarterly, 2025-09-30) — Stock Based Compensation: 53000000.00
EO5.DE balance_sheet (quarterly, 2025-09-30) — Stockholders Equity: 30285000000.00
EO5.DE balance_sheet (quarterly, 2025-09-30) — Tangible Book Value: 30285000000.00
EO5.DE income_statement (quarterly, 2025-09-30) — Tax Effect Of Unusual Items: 5130000.00
EO5.DE income_statement (quarterly, 2025-09-30) — Tax Provision: 353000000.00
EO5.DE income_statement (quarterly, 2025-09-30) — Tax Rate For Calcs: 0.19
EO5.DE balance_sheet (quarterly, 2025-09-30) — Total Assets: 52199000000.00
EO5.DE balance_sheet (quarterly, 2025-09-30) — Total Capitalization: 37952000000.00
EO5.DE balance_sheet (quarterly, 2025-09-30) — Total Debt: 8127000000.00
EO5.DE balance_sheet (quarterly, 2025-09-30) — Total Equity Gross Minority Interest: 30285000000.00
EO5.DE income_statement (quarterly, 2025-09-30) — Total Expenses: 3923000000.00
EO5.DE balance_sheet (quarterly, 2025-09-30) — Total Liabilities Net Minority Interest: 21914000000.00
EO5.DE balance_sheet (quarterly, 2025-09-30) — Total Non Current Assets: 44379000000.00
EO5.DE balance_sheet (quarterly, 2025-09-30) — Total Non Current Liabilities Net Minority Interest: 17099000000.00
EO5.DE income_statement (quarterly, 2025-09-30) — Total Operating Income As Reported: 1836000000.00
EO5.DE balance_sheet (quarterly, 2025-09-30) — Total Tax Payable: 392000000.00
EO5.DE income_statement (quarterly, 2025-09-30) — Total Unusual Items: 27000000.00
EO5.DE income_statement (quarterly, 2025-09-30) — Total Unusual Items Excluding Goodwill: 27000000.00
EO5.DE balance_sheet (quarterly, 2025-09-30) — Treasury Shares Number: 45258927.00
EO5.DE balance_sheet (quarterly, 2025-09-30) — Treasury Stock: 5497000000.00
EO5.DE balance_sheet (quarterly, 2025-09-30) — Working Capital: 3005000000.00
EO5.DE income_statement (quarterly, 2025-09-30) — Write Off: 56000000.00
EO5.DE income_statement (annual, 2025-12-31) — +Operating Expense: 7062000000.00
EO5.DE income_statement (quarterly, 2025-12-31) — +Operating Expense: 1661000000.00
EO5.DE income_statement (annual, 2025-12-31) — +Total Revenue: 22582000000.00
EO5.DE income_statement (quarterly, 2025-12-31) — +Total Revenue: 5653000000.00
EO5.DE balance_sheet (annual, 2025-12-31) — Accounts Payable: 2904000000.00
EO5.DE balance_sheet (quarterly, 2025-12-31) — Accounts Payable: 2904000000.00
EO5.DE balance_sheet (annual, 2025-12-31) — Accounts Receivable: 2681000000.00
EO5.DE balance_sheet (quarterly, 2025-12-31) — Accounts Receivable: 2681000000.00
EO5.DE balance_sheet (annual, 2025-12-31) — Accumulated Depreciation: -54348000000.00
EO5.DE balance_sheet (quarterly, 2025-12-31) — Accumulated Depreciation: -54348000000.00
EO5.DE balance_sheet (annual, 2025-12-31) — Additional Paid In Capital: 6027000000.00
EO5.DE balance_sheet (quarterly, 2025-12-31) — Additional Paid In Capital: 6027000000.00
EO5.DE cash_flow (annual, 2025-12-31) — Asset Impairment Charge: 843000000.00
EO5.DE cash_flow (quarterly, 2025-12-31) — Asset Impairment Charge: 689000000.00
EO5.DE income_statement (annual, 2025-12-31) — Basic Average Shares: 543000000.00
EO5.DE income_statement (quarterly, 2025-12-31) — Basic Average Shares: 537000000.00
EO5.DE income_statement (annual, 2025-12-31) — Basic EPS: 9.17