speb/financial-data huggingface dataset:
VCYT income_statement (quarterly, 2026-03-31) — Reconciled Depreciation: 5430000.00
VCYT income_statement (quarterly, 2026-03-31) — Research And Development: 27098000.00
VCYT balance_sheet (quarterly, 2026-03-31) — Retained Earnings: -348923000.00
VCYT income_statement (quarterly, 2026-03-31) — Salaries And Wages: 36208000.00
VCYT income_statement (quarterly, 2026-03-31) — Selling And Marketing Expense: 7184000.00
VCYT income_statement (quarterly, 2026-03-31) — Selling General And Administration: 50836000.00
VCYT balance_sheet (quarterly, 2026-03-31) — Share Issued: 79791856.00
VCYT cash_flow (quarterly, 2026-03-31) — Stock Based Compensation: 12761000.00
VCYT balance_sheet (quarterly, 2026-03-31) — Stockholders Equity: 1344406000.00
VCYT balance_sheet (quarterly, 2026-03-31) — Tangible Book Value: 491389000.00
VCYT income_statement (quarterly, 2026-03-31) — Tax Effect Of Unusual Items: 966.00
VCYT income_statement (quarterly, 2026-03-31) — Tax Provision: 1267000.00
VCYT income_statement (quarterly, 2026-03-31) — Tax Rate For Calcs: 0.04
VCYT balance_sheet (quarterly, 2026-03-31) — Total Assets: 1436400000.00
VCYT balance_sheet (quarterly, 2026-03-31) — Total Capitalization: 1344406000.00
VCYT balance_sheet (quarterly, 2026-03-31) — Total Debt: 39333000.00
VCYT balance_sheet (quarterly, 2026-03-31) — Total Equity Gross Minority Interest: 1344406000.00
VCYT income_statement (quarterly, 2026-03-31) — Total Expenses: 116425000.00
VCYT balance_sheet (quarterly, 2026-03-31) — Total Liabilities Net Minority Interest: 91994000.00
VCYT balance_sheet (quarterly, 2026-03-31) — Total Non Current Assets: 914225000.00
VCYT balance_sheet (quarterly, 2026-03-31) — Total Non Current Liabilities Net Minority Interest: 35879000.00
VCYT income_statement (quarterly, 2026-03-31) — Total Operating Income As Reported: 22646000.00
VCYT income_statement (quarterly, 2026-03-31) — Total Unusual Items: 23000.00
VCYT income_statement (quarterly, 2026-03-31) — Total Unusual Items Excluding Goodwill: 23000.00
VCYT balance_sheet (quarterly, 2026-03-31) — Working Capital: 466060000.00
VDI.OL income_statement (annual, 2021-12-31) — +Operating Expense: 20539000.00
VDI.OL income_statement (annual, 2021-12-31) — +Total Revenue: 158420000.00
VDI.OL balance_sheet (annual, 2021-12-31) — Accounts Payable: 31420000.00
VDI.OL balance_sheet (annual, 2021-12-31) — Accounts Receivable: 37527000.00
VDI.OL balance_sheet (annual, 2021-12-31) — Accumulated Depreciation: -266018000.00
VDI.OL balance_sheet (annual, 2021-12-31) — Additional Paid In Capital: 633847000.00
VDI.OL balance_sheet (annual, 2021-12-31) — Allowance For Doubtful Accounts Receivable: -5000000.00
VDI.OL cash_flow (annual, 2021-12-31) — Asset Impairment Charge: 0.00
VDI.OL balance_sheet (annual, 2021-12-31) — Assets Held For Sale Current: 117117000.00
VDI.OL income_statement (annual, 2021-12-31) — Basic Average Shares: 13115000.00
VDI.OL income_statement (annual, 2021-12-31) — Basic EPS: -8.40
VDI.OL cash_flow (annual, 2021-12-31) — Beginning Cash Position: 154487000.00
VDI.OL cash_flow (annual, 2021-12-31) — Capital Expenditure: -7045000.00
VDI.OL balance_sheet (annual, 2021-12-31) — Capital Lease Obligations: 2679000.00
VDI.OL balance_sheet (annual, 2021-12-31) — Capital Stock: 13000.00
VDI.OL balance_sheet (annual, 2021-12-31) — Cash And Cash Equivalents: 73343000.00
VDI.OL balance_sheet (annual, 2021-12-31) — Cash Cash Equivalents And Short Term Investments: 73343000.00
VDI.OL cash_flow (annual, 2021-12-31) — Cash Dividends Paid: 0.00
VDI.OL cash_flow (annual, 2021-12-31) — Cash Flow From Continuing Financing Activities: 0.00
VDI.OL cash_flow (annual, 2021-12-31) — Cash Flow From Continuing Investing Activities: 6512000.00
VDI.OL cash_flow (annual, 2021-12-31) — Cash Flow From Continuing Operating Activities: -70391000.00
VDI.OL cash_flow (annual, 2021-12-31) — Change In Account Payable: 10094000.00
VDI.OL cash_flow (annual, 2021-12-31) — Change In Inventory: -1624000.00
VDI.OL cash_flow (annual, 2021-12-31) — Change In Other Current Assets: -12312000.00
VDI.OL cash_flow (annual, 2021-12-31) — Change In Other Current Liabilities: 11119000.00
VDI.OL cash_flow (annual, 2021-12-31) — Change In Payable: 10094000.00
VDI.OL cash_flow (annual, 2021-12-31) — Change In Payables And Accrued Expense: 10094000.00
VDI.OL cash_flow (annual, 2021-12-31) — Change In Prepaid Assets: -3306000.00
VDI.OL cash_flow (annual, 2021-12-31) — Change In Receivables: -20116000.00
VDI.OL cash_flow (annual, 2021-12-31) — Change In Working Capital: -16145000.00
VDI.OL cash_flow (annual, 2021-12-31) — Changes In Account Receivables: -20116000.00
VDI.OL cash_flow (annual, 2021-12-31) — Changes In Cash: -63879000.00
VDI.OL balance_sheet (annual, 2021-12-31) — Common Stock: 13000.00
VDI.OL balance_sheet (annual, 2021-12-31) — Common Stock Equity: 264068000.00
VDI.OL balance_sheet (annual, 2021-12-31) — Construction In Progress: 148000.00
VDI.OL income_statement (annual, 2021-12-31) — Cost Of Revenue: 206910000.00
VDI.OL balance_sheet (annual, 2021-12-31) — Current Accrued Expenses: 4136000.00
VDI.OL balance_sheet (annual, 2021-12-31) — Current Assets: 285497000.00
VDI.OL balance_sheet (annual, 2021-12-31) — Current Capital Lease Obligation: 1710000.00
VDI.OL balance_sheet (annual, 2021-12-31) — Current Debt And Capital Lease Obligation: 1710000.00
VDI.OL balance_sheet (annual, 2021-12-31) — Current Deferred Assets: 1405000.00
VDI.OL balance_sheet (annual, 2021-12-31) — Current Deferred Liabilities: 12311000.00
VDI.OL balance_sheet (annual, 2021-12-31) — Current Deferred Revenue: 12311000.00
VDI.OL balance_sheet (annual, 2021-12-31) — Current Liabilities: 69673000.00
VDI.OL cash_flow (annual, 2021-12-31) — Deferred Income Tax: 369000.00
VDI.OL cash_flow (annual, 2021-12-31) — Deferred Tax: 369000.00
VDI.OL cash_flow (annual, 2021-12-31) — Depreciation: 56242000.00
VDI.OL cash_flow (annual, 2021-12-31) — Depreciation Amortization Depletion: 56242000.00
VDI.OL cash_flow (annual, 2021-12-31) — Depreciation And Amortization: 56242000.00
VDI.OL income_statement (annual, 2021-12-31) — Diluted Average Shares: 13115000.00
VDI.OL income_statement (annual, 2021-12-31) — Diluted EPS: -8.40
VDI.OL income_statement (annual, 2021-12-31) — Diluted NI Availto Com Stockholders: -110137000.00
VDI.OL income_statement (annual, 2021-12-31) — EBIT: -71076000.00
VDI.OL income_statement (annual, 2021-12-31) — EBITDA: -14834000.00
VDI.OL cash_flow (annual, 2021-12-31) — End Cash Position: 90608000.00
VDI.OL cash_flow (annual, 2021-12-31) — Financing Cash Flow: 0.00
VDI.OL cash_flow (annual, 2021-12-31) — Free Cash Flow: -77436000.00
VDI.OL cash_flow (annual, 2021-12-31) — Gain Loss On Sale Of Business: 0.00
VDI.OL income_statement (annual, 2021-12-31) — Gain On Sale Of Business: 0.00
VDI.OL income_statement (annual, 2021-12-31) — General And Administrative Expense: 20539000.00
VDI.OL balance_sheet (annual, 2021-12-31) — Gross Accounts Receivable: 42527000.00
VDI.OL balance_sheet (annual, 2021-12-31) — Gross PPE: 648072000.00
VDI.OL income_statement (annual, 2021-12-31) — Gross Profit: -48490000.00
VDI.OL income_statement (annual, 2021-12-31) — Impairment Of Capital Assets: 0.00
VDI.OL cash_flow (annual, 2021-12-31) — Income Tax Paid Supplemental Data: 3393000.00
VDI.OL balance_sheet (annual, 2021-12-31) — Income Tax Payable: 5589000.00
VDI.OL income_statement (annual, 2021-12-31) — Interest Expense: 34034000.00
VDI.OL income_statement (annual, 2021-12-31) — Interest Expense Non Operating: 34034000.00
VDI.OL income_statement (annual, 2021-12-31) — Interest Income: 124000.00
VDI.OL income_statement (annual, 2021-12-31) — Interest Income Non Operating: 124000.00
VDI.OL cash_flow (annual, 2021-12-31) — Interest Paid Supplemental Data: 32390000.00
VDI.OL balance_sheet (annual, 2021-12-31) — Interest Payable: 4136000.00
VDI.OL balance_sheet (annual, 2021-12-31) — Inventory: 37580000.00
VDI.OL balance_sheet (annual, 2021-12-31) — Invested Capital: 610926000.00
VDI.OL cash_flow (annual, 2021-12-31) — Investing Cash Flow: 6512000.00
VDI.OL balance_sheet (annual, 2021-12-31) — Leases: 523000.00
VDI.OL balance_sheet (annual, 2021-12-31) — Long Term Capital Lease Obligation: 969000.00
VDI.OL balance_sheet (annual, 2021-12-31) — Long Term Debt: 346858000.00
VDI.OL balance_sheet (annual, 2021-12-31) — Long Term Debt And Capital Lease Obligation: 347827000.00
VDI.OL cash_flow (annual, 2021-12-31) — Long Term Debt Payments: 0.00
VDI.OL balance_sheet (annual, 2021-12-31) — Machinery Furniture Equipment: 18405000.00
VDI.OL balance_sheet (annual, 2021-12-31) — Minority Interest: 1783000.00
VDI.OL income_statement (annual, 2021-12-31) — Minority Interests: 114000.00
VDI.OL cash_flow (annual, 2021-12-31) — Net Business Purchase And Sale: 13557000.00
VDI.OL balance_sheet (annual, 2021-12-31) — Net Debt: 273515000.00
VDI.OL income_statement (annual, 2021-12-31) — Net Income: -110137000.00
VDI.OL income_statement (annual, 2021-12-31) — Net Income Common Stockholders: -110137000.00
VDI.OL income_statement (annual, 2021-12-31) — Net Income Continuous Operations: -110251000.00
VDI.OL income_statement (annual, 2021-12-31) — Net Income From Continuing And Discontinued Operation: -110137000.00
VDI.OL income_statement (annual, 2021-12-31) — Net Income From Continuing Operation Net Minority Interest: -110137000.00
VDI.OL cash_flow (annual, 2021-12-31) — Net Income From Continuing Operations: -110251000.00
VDI.OL income_statement (annual, 2021-12-31) — Net Income Including Noncontrolling Interests: -110251000.00
VDI.OL income_statement (annual, 2021-12-31) — Net Interest Income: -33910000.00
VDI.OL cash_flow (annual, 2021-12-31) — Net Issuance Payments Of Debt: 0.00
VDI.OL cash_flow (annual, 2021-12-31) — Net Long Term Debt Issuance: 0.00
VDI.OL income_statement (annual, 2021-12-31) — Net Non Operating Interest Income Expense: -33910000.00
VDI.OL balance_sheet (annual, 2021-12-31) — Net PPE: 382054000.00
VDI.OL cash_flow (annual, 2021-12-31) — Net PPE Purchase And Sale: -7045000.00
VDI.OL balance_sheet (annual, 2021-12-31) — Net Tangible Assets: 264068000.00
VDI.OL balance_sheet (annual, 2021-12-31) — Non Current Deferred Assets: 13807000.00
VDI.OL balance_sheet (annual, 2021-12-31) — Non Current Deferred Liabilities: 1893000.00
VDI.OL balance_sheet (annual, 2021-12-31) — Non Current Deferred Revenue: 1893000.00
VDI.OL balance_sheet (annual, 2021-12-31) — Non Current Deferred Taxes Assets: 1776000.00
VDI.OL balance_sheet (annual, 2021-12-31) — Non Current Deferred Taxes Liabilities: 0.00
VDI.OL balance_sheet (annual, 2021-12-31) — Non Current Prepaid Assets: 2392000.00
VDI.OL income_statement (annual, 2021-12-31) — Normalized EBITDA: -14834000.00
VDI.OL income_statement (annual, 2021-12-31) — Normalized Income: -110137000.00
VDI.OL cash_flow (annual, 2021-12-31) — Operating Cash Flow: -70391000.00
VDI.OL cash_flow (annual, 2021-12-31) — Operating Gains Losses: -2640000.00
VDI.OL income_statement (annual, 2021-12-31) — Operating Income: -69029000.00
VDI.OL income_statement (annual, 2021-12-31) — Operating Revenue: 134054000.00
VDI.OL balance_sheet (annual, 2021-12-31) — Ordinary Shares Number: 13115026.00
VDI.OL balance_sheet (annual, 2021-12-31) — Other Current Assets: 1811000.00
VDI.OL balance_sheet (annual, 2021-12-31) — Other Current Liabilities: 7467000.00
VDI.OL income_statement (annual, 2021-12-31) — Other Gand A: 20539000.00
VDI.OL income_statement (annual, 2021-12-31) — Other Income Expense: -2171000.00
VDI.OL cash_flow (annual, 2021-12-31) — Other Non Cash Items: 1639000.00
VDI.OL balance_sheet (annual, 2021-12-31) — Other Non Current Assets: 15644000.00
VDI.OL balance_sheet (annual, 2021-12-31) — Other Non Current Liabilities: 9225000.00
VDI.OL income_statement (annual, 2021-12-31) — Other Non Operating Income Expenses: -2171000.00
VDI.OL balance_sheet (annual, 2021-12-31) — Other Properties: 2450000.00
VDI.OL balance_sheet (annual, 2021-12-31) — Other Receivables: 1903000.00
VDI.OL balance_sheet (annual, 2021-12-31) — Payables: 37009000.00
VDI.OL balance_sheet (annual, 2021-12-31) — Payables And Accrued Expenses: 41145000.00
VDI.OL balance_sheet (annual, 2021-12-31) — Pensionand Other Post Retirement Benefit Plans Current: 7040000.00
VDI.OL balance_sheet (annual, 2021-12-31) — Prepaid Assets: 3322000.00
VDI.OL income_statement (annual, 2021-12-31) — Pretax Income: -105110000.00
VDI.OL balance_sheet (annual, 2021-12-31) — Properties: 626546000.00
VDI.OL balance_sheet (annual, 2021-12-31) — Raw Materials: 37580000.00
VDI.OL balance_sheet (annual, 2021-12-31) — Receivables: 49298000.00
VDI.OL income_statement (annual, 2021-12-31) — Reconciled Cost Of Revenue: 206910000.00
VDI.OL income_statement (annual, 2021-12-31) — Reconciled Depreciation: 56242000.00
VDI.OL cash_flow (annual, 2021-12-31) — Repayment Of Debt: 0.00
VDI.OL balance_sheet (annual, 2021-12-31) — Restricted Cash: 1621000.00
VDI.OL balance_sheet (annual, 2021-12-31) — Retained Earnings: -369792000.00
VDI.OL cash_flow (annual, 2021-12-31) — Sale Of Business: 13557000.00
VDI.OL income_statement (annual, 2021-12-31) — Selling General And Administration: 20539000.00
VDI.OL balance_sheet (annual, 2021-12-31) — Share Issued: 13115026.00
VDI.OL income_statement (annual, 2021-12-31) — Special Income Charges: 0.00
VDI.OL cash_flow (annual, 2021-12-31) — Stock Based Compensation: 395000.00
VDI.OL balance_sheet (annual, 2021-12-31) — Stockholders Equity: 264068000.00
VDI.OL balance_sheet (annual, 2021-12-31) — Tangible Book Value: 264068000.00
VDI.OL income_statement (annual, 2021-12-31) — Tax Effect Of Unusual Items: 0.00
VDI.OL income_statement (annual, 2021-12-31) — Tax Provision: 5141000.00
VDI.OL income_statement (annual, 2021-12-31) — Tax Rate For Calcs: 0.27
VDI.OL balance_sheet (annual, 2021-12-31) — Taxes Receivable: 9868000.00
VDI.OL balance_sheet (annual, 2021-12-31) — Total Assets: 699394000.00
VDI.OL balance_sheet (annual, 2021-12-31) — Total Capitalization: 610926000.00
VDI.OL balance_sheet (annual, 2021-12-31) — Total Debt: 349537000.00
VDI.OL balance_sheet (annual, 2021-12-31) — Total Equity Gross Minority Interest: 265851000.00
VDI.OL income_statement (annual, 2021-12-31) — Total Expenses: 227449000.00
VDI.OL balance_sheet (annual, 2021-12-31) — Total Liabilities Net Minority Interest: 433543000.00
VDI.OL balance_sheet (annual, 2021-12-31) — Total Non Current Assets: 413897000.00
VDI.OL balance_sheet (annual, 2021-12-31) — Total Non Current Liabilities Net Minority Interest: 363870000.00
VDI.OL income_statement (annual, 2021-12-31) — Total Operating Income As Reported: -69029000.00
VDI.OL balance_sheet (annual, 2021-12-31) — Total Tax Payable: 5589000.00
VDI.OL income_statement (annual, 2021-12-31) — Total Unusual Items: 0.00
VDI.OL income_statement (annual, 2021-12-31) — Total Unusual Items Excluding Goodwill: 0.00
VDI.OL balance_sheet (annual, 2021-12-31) — Tradeand Other Payables Non Current: 4925000.00
VDI.OL balance_sheet (annual, 2021-12-31) — Working Capital: 215824000.00
VDI.OL income_statement (annual, 2022-12-31) — +Operating Expense: 23009000.00
VDI.OL income_statement (annual, 2022-12-31) — +Total Revenue: 278716000.00
VDI.OL balance_sheet (annual, 2022-12-31) — Accounts Payable: 57775000.00
VDI.OL balance_sheet (annual, 2022-12-31) — Accounts Receivable: 62776000.00
VDI.OL balance_sheet (annual, 2022-12-31) — Accumulated Depreciation: -309453000.00
VDI.OL balance_sheet (annual, 2022-12-31) — Additional Paid In Capital: 633863000.00
VDI.OL balance_sheet (annual, 2022-12-31) — Allowance For Doubtful Accounts Receivable: -5000000.00
VDI.OL cash_flow (annual, 2022-12-31) — Asset Impairment Charge: 0.00
VDI.OL balance_sheet (annual, 2022-12-31) — Assets Held For Sale Current: 0.00
VDI.OL income_statement (annual, 2022-12-31) — Basic Average Shares: 13115000.00
VDI.OL income_statement (annual, 2022-12-31) — Basic EPS: -0.26
VDI.OL cash_flow (annual, 2022-12-31) — Beginning Cash Position: 90608000.00
VDI.OL cash_flow (annual, 2022-12-31) — Capital Expenditure: -10277000.00
VDI.OL balance_sheet (annual, 2022-12-31) — Capital Lease Obligations: 1742000.00
VDI.OL balance_sheet (annual, 2022-12-31) — Capital Stock: 13000.00
VDI.OL balance_sheet (annual, 2022-12-31) — Cash And Cash Equivalents: 74026000.00
VDI.OL balance_sheet (annual, 2022-12-31) — Cash Cash Equivalents And Short Term Investments: 74026000.00
VDI.OL cash_flow (annual, 2022-12-31) — Cash Flow From Continuing Financing Activities: -170000000.00
VDI.OL cash_flow (annual, 2022-12-31) — Cash Flow From Continuing Investing Activities: 191523000.00
VDI.OL cash_flow (annual, 2022-12-31) — Cash Flow From Continuing Operating Activities: -18874000.00
VDI.OL cash_flow (annual, 2022-12-31) — Change In Account Payable: 44469000.00
VDI.OL cash_flow (annual, 2022-12-31) — Change In Inventory: -4155000.00
VDI.OL cash_flow (annual, 2022-12-31) — Change In Other Current Assets: -22461000.00
VDI.OL cash_flow (annual, 2022-12-31) — Change In Other Current Liabilities: 34185000.00
VDI.OL cash_flow (annual, 2022-12-31) — Change In Payable: 44469000.00
VDI.OL cash_flow (annual, 2022-12-31) — Change In Payables And Accrued Expense: 44469000.00
VDI.OL cash_flow (annual, 2022-12-31) — Change In Prepaid Assets: -9878000.00
VDI.OL cash_flow (annual, 2022-12-31) — Change In Receivables: -42241000.00
VDI.OL cash_flow (annual, 2022-12-31) — Change In Working Capital: -81000.00
VDI.OL cash_flow (annual, 2022-12-31) — Changes In Account Receivables: -42241000.00
VDI.OL cash_flow (annual, 2022-12-31) — Changes In Cash: 2649000.00
VDI.OL balance_sheet (annual, 2022-12-31) — Common Stock: 13000.00
VDI.OL balance_sheet (annual, 2022-12-31) — Common Stock Equity: 260729000.00
VDI.OL balance_sheet (annual, 2022-12-31) — Construction In Progress: 4075000.00
VDI.OL income_statement (annual, 2022-12-31) — Cost Of Revenue: 279260000.00
VDI.OL balance_sheet (annual, 2022-12-31) — Current Accrued Expenses: 2126000.00
VDI.OL balance_sheet (annual, 2022-12-31) — Current Assets: 220123000.00
VDI.OL balance_sheet (annual, 2022-12-31) — Current Capital Lease Obligation: 1520000.00
VDI.OL balance_sheet (annual, 2022-12-31) — Current Debt And Capital Lease Obligation: 1520000.00
VDI.OL balance_sheet (annual, 2022-12-31) — Current Deferred Assets: 7324000.00
VDI.OL balance_sheet (annual, 2022-12-31) — Current Deferred Liabilities: 45134000.00
VDI.OL balance_sheet (annual, 2022-12-31) — Current Deferred Revenue: 45134000.00
VDI.OL balance_sheet (annual, 2022-12-31) — Current Liabilities: 123954000.00
VDI.OL cash_flow (annual, 2022-12-31) — Deferred Income Tax: 708000.00
VDI.OL cash_flow (annual, 2022-12-31) — Deferred Tax: 708000.00
VDI.OL cash_flow (annual, 2022-12-31) — Depreciation: 44428000.00
VDI.OL cash_flow (annual, 2022-12-31) — Depreciation Amortization Depletion: 44428000.00
VDI.OL cash_flow (annual, 2022-12-31) — Depreciation And Amortization: 44428000.00
VDI.OL income_statement (annual, 2022-12-31) — Diluted Average Shares: 13115000.00
VDI.OL income_statement (annual, 2022-12-31) — Diluted EPS: -0.26
VDI.OL income_statement (annual, 2022-12-31) — Diluted NI Availto Com Stockholders: -3355000.00
VDI.OL balance_sheet (annual, 2022-12-31) — Dividends Payable: 5278000.00
VDI.OL income_statement (annual, 2022-12-31) — EBIT: 35296000.00
VDI.OL income_statement (annual, 2022-12-31) — EBITDA: 79724000.00
VDI.OL cash_flow (annual, 2022-12-31) — End Cash Position: 93257000.00
VDI.OL cash_flow (annual, 2022-12-31) — Financing Cash Flow: -170000000.00
VDI.OL cash_flow (annual, 2022-12-31) — Free Cash Flow: -29151000.00
VDI.OL cash_flow (annual, 2022-12-31) — Gain Loss On Sale Of Business: -61409000.00
VDI.OL income_statement (annual, 2022-12-31) — Gain On Sale Of Business: 61409000.00
VDI.OL income_statement (annual, 2022-12-31) — General And Administrative Expense: 23009000.00
VDI.OL balance_sheet (annual, 2022-12-31) — Gross Accounts Receivable: 67776000.00
VDI.OL balance_sheet (annual, 2022-12-31) — Gross PPE: 649557000.00
VDI.OL income_statement (annual, 2022-12-31) — Gross Profit: -544000.00
VDI.OL income_statement (annual, 2022-12-31) — Impairment Of Capital Assets: 0.00
VDI.OL cash_flow (annual, 2022-12-31) — Income Tax Paid Supplemental Data: 6609000.00
VDI.OL balance_sheet (annual, 2022-12-31) — Income Tax Payable: 2662000.00
VDI.OL income_statement (annual, 2022-12-31) — Interest Expense: 34351000.00
VDI.OL income_statement (annual, 2022-12-31) — Interest Expense Non Operating: 34351000.00
VDI.OL income_statement (annual, 2022-12-31) — Interest Income: 1108000.00
VDI.OL income_statement (annual, 2022-12-31) — Interest Income Non Operating: 1108000.00
VDI.OL cash_flow (annual, 2022-12-31) — Interest Paid Supplemental Data: 34101000.00
VDI.OL balance_sheet (annual, 2022-12-31) — Interest Payable: 2126000.00
VDI.OL balance_sheet (annual, 2022-12-31) — Inventory: 41250000.00
VDI.OL balance_sheet (annual, 2022-12-31) — Invested Capital: 439956000.00
VDI.OL cash_flow (annual, 2022-12-31) — Investing Cash Flow: 191523000.00
VDI.OL balance_sheet (annual, 2022-12-31) — Leases: 690000.00
VDI.OL balance_sheet (annual, 2022-12-31) — Long Term Capital Lease Obligation: 222000.00
VDI.OL balance_sheet (annual, 2022-12-31) — Long Term Debt: 179227000.00
VDI.OL balance_sheet (annual, 2022-12-31) — Long Term Debt And Capital Lease Obligation: 179449000.00
VDI.OL cash_flow (annual, 2022-12-31) — Long Term Debt Payments: -170000000.00
VDI.OL balance_sheet (annual, 2022-12-31) — Machinery Furniture Equipment: 18405000.00
VDI.OL balance_sheet (annual, 2022-12-31) — Minority Interest: 1770000.00
VDI.OL income_statement (annual, 2022-12-31) — Minority Interests: 13000.00
VDI.OL cash_flow (annual, 2022-12-31) — Net Business Purchase And Sale: 198700000.00
VDI.OL balance_sheet (annual, 2022-12-31) — Net Debt: 105201000.00
VDI.OL income_statement (annual, 2022-12-31) — Net Income: -3355000.00
VDI.OL income_statement (annual, 2022-12-31) — Net Income Common Stockholders: -3355000.00
VDI.OL income_statement (annual, 2022-12-31) — Net Income Continuous Operations: -3368000.00
VDI.OL income_statement (annual, 2022-12-31) — Net Income From Continuing And Discontinued Operation: -3355000.00
VDI.OL income_statement (annual, 2022-12-31) — Net Income From Continuing Operation Net Minority Interest: -3355000.00
VDI.OL cash_flow (annual, 2022-12-31) — Net Income From Continuing Operations: -3368000.00
VDI.OL income_statement (annual, 2022-12-31) — Net Income Including Noncontrolling Interests: -3368000.00
VDI.OL income_statement (annual, 2022-12-31) — Net Interest Income: -33243000.00
VDI.OL cash_flow (annual, 2022-12-31) — Net Issuance Payments Of Debt: -170000000.00
VDI.OL cash_flow (annual, 2022-12-31) — Net Long Term Debt Issuance: -170000000.00
VDI.OL income_statement (annual, 2022-12-31) — Net Non Operating Interest Income Expense: -33243000.00
VDI.OL cash_flow (annual, 2022-12-31) — Net Other Investing Changes: 3100000.00
VDI.OL balance_sheet (annual, 2022-12-31) — Net PPE: 340104000.00
VDI.OL cash_flow (annual, 2022-12-31) — Net PPE Purchase And Sale: -10277000.00
VDI.OL balance_sheet (annual, 2022-12-31) — Net Tangible Assets: 260729000.00
VDI.OL balance_sheet (annual, 2022-12-31) — Non Current Accounts Receivable: 4766000.00
VDI.OL balance_sheet (annual, 2022-12-31) — Non Current Deferred Assets: 5205000.00
VDI.OL balance_sheet (annual, 2022-12-31) — Non Current Deferred Liabilities: 4680000.00
VDI.OL balance_sheet (annual, 2022-12-31) — Non Current Deferred Revenue: 3950000.00
VDI.OL balance_sheet (annual, 2022-12-31) — Non Current Deferred Taxes Assets: 1897000.00
VDI.OL balance_sheet (annual, 2022-12-31) — Non Current Deferred Taxes Liabilities: 730000.00
VDI.OL balance_sheet (annual, 2022-12-31) — Non Current Prepaid Assets: 5582000.00
VDI.OL income_statement (annual, 2022-12-31) — Normalized EBITDA: 18315000.00
VDI.OL income_statement (annual, 2022-12-31) — Normalized Income: -51868110.00
VDI.OL cash_flow (annual, 2022-12-31) — Operating Cash Flow: -18874000.00
VDI.OL cash_flow (annual, 2022-12-31) — Operating Gains Losses: -62279000.00
VDI.OL income_statement (annual, 2022-12-31) — Operating Income: -23553000.00
VDI.OL income_statement (annual, 2022-12-31) — Operating Revenue: 164950000.00
VDI.OL balance_sheet (annual, 2022-12-31) — Ordinary Shares Number: 13115026.00
VDI.OL balance_sheet (annual, 2022-12-31) — Other Current Assets: 2048000.00
VDI.OL balance_sheet (annual, 2022-12-31) — Other Current Liabilities: 673000.00
VDI.OL income_statement (annual, 2022-12-31) — Other Gand A: 23009000.00
VDI.OL income_statement (annual, 2022-12-31) — Other Income Expense: 57741000.00
VDI.OL cash_flow (annual, 2022-12-31) — Other Non Cash Items: 1639000.00
VDI.OL balance_sheet (annual, 2022-12-31) — Other Non Current Assets: 2781000.00
VDI.OL balance_sheet (annual, 2022-12-31) — Other Non Current Liabilities: 3640000.00
VDI.OL income_statement (annual, 2022-12-31) — Other Non Operating Income Expenses: -3668000.00
VDI.OL balance_sheet (annual, 2022-12-31) — Other Properties: 1648000.00
VDI.OL balance_sheet (annual, 2022-12-31) — Payables: 65715000.00
VDI.OL balance_sheet (annual, 2022-12-31) — Payables And Accrued Expenses: 67841000.00
VDI.OL balance_sheet (annual, 2022-12-31) — Pensionand Other Post Retirement Benefit Plans Current: 8786000.00
VDI.OL balance_sheet (annual, 2022-12-31) — Prepaid Assets: 9469000.00
VDI.OL income_statement (annual, 2022-12-31) — Pretax Income: 945000.00
VDI.OL balance_sheet (annual, 2022-12-31) — Properties: 624739000.00
VDI.OL balance_sheet (annual, 2022-12-31) — Raw Materials: 41250000.00
VDI.OL balance_sheet (annual, 2022-12-31) — Receivables: 69556000.00
VDI.OL income_statement (annual, 2022-12-31) — Reconciled Cost Of Revenue: 279260000.00
VDI.OL income_statement (annual, 2022-12-31) — Reconciled Depreciation: 44428000.00
VDI.OL cash_flow (annual, 2022-12-31) — Repayment Of Debt: -170000000.00
VDI.OL balance_sheet (annual, 2022-12-31) — Restricted Cash: 16450000.00
VDI.OL balance_sheet (annual, 2022-12-31) — Retained Earnings: -373147000.00
VDI.OL cash_flow (annual, 2022-12-31) — Sale Of Business: 198700000.00
VDI.OL income_statement (annual, 2022-12-31) — Selling General And Administration: 23009000.00
VDI.OL balance_sheet (annual, 2022-12-31) — Share Issued: 13115026.00
VDI.OL income_statement (annual, 2022-12-31) — Special Income Charges: 61409000.00
VDI.OL cash_flow (annual, 2022-12-31) — Stock Based Compensation: 79000.00
VDI.OL balance_sheet (annual, 2022-12-31) — Stockholders Equity: 260729000.00
VDI.OL balance_sheet (annual, 2022-12-31) — Tangible Book Value: 260729000.00
VDI.OL income_statement (annual, 2022-12-31) — Tax Effect Of Unusual Items: 12895890.00
VDI.OL income_statement (annual, 2022-12-31) — Tax Provision: 4313000.00
VDI.OL income_statement (annual, 2022-12-31) — Tax Rate For Calcs: 0.21
VDI.OL balance_sheet (annual, 2022-12-31) — Taxes Receivable: 6780000.00
VDI.OL balance_sheet (annual, 2022-12-31) — Total Assets: 578561000.00
VDI.OL balance_sheet (annual, 2022-12-31) — Total Capitalization: 439956000.00
VDI.OL balance_sheet (annual, 2022-12-31) — Total Debt: 180969000.00
VDI.OL balance_sheet (annual, 2022-12-31) — Total Equity Gross Minority Interest: 262499000.00
VDI.OL income_statement (annual, 2022-12-31) — Total Expenses: 302269000.00
VDI.OL balance_sheet (annual, 2022-12-31) — Total Liabilities Net Minority Interest: 316062000.00
VDI.OL balance_sheet (annual, 2022-12-31) — Total Non Current Assets: 358438000.00
VDI.OL balance_sheet (annual, 2022-12-31) — Total Non Current Liabilities Net Minority Interest: 192108000.00
VDI.OL income_statement (annual, 2022-12-31) — Total Operating Income As Reported: 37856000.00
VDI.OL balance_sheet (annual, 2022-12-31) — Total Tax Payable: 2662000.00
VDI.OL income_statement (annual, 2022-12-31) — Total Unusual Items: 61409000.00
VDI.OL income_statement (annual, 2022-12-31) — Total Unusual Items Excluding Goodwill: 61409000.00
VDI.OL balance_sheet (annual, 2022-12-31) — Tradeand Other Payables Non Current: 4339000.00
VDI.OL balance_sheet (annual, 2022-12-31) — Working Capital: 96169000.00
VDI.OL income_statement (quarterly, 2025-03-31) — +Operating Expense: 8257000.00
VDI.OL income_statement (quarterly, 2025-03-31) — +Total Revenue: 31937000.00
VDI.OL income_statement (quarterly, 2025-03-31) — Basic Average Shares: 13305000.00
VDI.OL income_statement (quarterly, 2025-03-31) — Basic EPS: -1.42
VDI.OL cash_flow (quarterly, 2025-03-31) — Beginning Cash Position: 89646000.00
VDI.OL cash_flow (quarterly, 2025-03-31) — Capital Expenditure: -4561000.00
VDI.OL cash_flow (quarterly, 2025-03-31) — Cash Dividends Paid: -138000.00
VDI.OL cash_flow (quarterly, 2025-03-31) — Change In Inventory: -384000.00
VDI.OL cash_flow (quarterly, 2025-03-31) — Change In Other Current Assets: -5230000.00
VDI.OL cash_flow (quarterly, 2025-03-31) — Change In Other Current Liabilities: -3111000.00
VDI.OL cash_flow (quarterly, 2025-03-31) — Change In Payable: 3288000.00
VDI.OL cash_flow (quarterly, 2025-03-31) — Change In Prepaid Assets: -4225000.00
VDI.OL cash_flow (quarterly, 2025-03-31) — Change In Receivables: 3637000.00
VDI.OL cash_flow (quarterly, 2025-03-31) — Change In Working Capital: -6025000.00
VDI.OL cash_flow (quarterly, 2025-03-31) — Changes In Cash: -13291000.00
VDI.OL cash_flow (quarterly, 2025-03-31) — Common Stock Dividend Paid: -138000.00
VDI.OL cash_flow (quarterly, 2025-03-31) — Common Stock Payments: -483000.00
VDI.OL income_statement (quarterly, 2025-03-31) — Cost Of Revenue: 38356000.00
VDI.OL cash_flow (quarterly, 2025-03-31) — Deferred Tax: 44000.00
VDI.OL cash_flow (quarterly, 2025-03-31) — Depreciation: 8920000.00
VDI.OL cash_flow (quarterly, 2025-03-31) — Depreciation And Amortization: 8920000.00
VDI.OL income_statement (quarterly, 2025-03-31) — Diluted Average Shares: 13305000.00
VDI.OL income_statement (quarterly, 2025-03-31) — Diluted EPS: -1.42
VDI.OL income_statement (quarterly, 2025-03-31) — Diluted NI Availto Com Stockholders: -18877000.00
VDI.OL income_statement (quarterly, 2025-03-31) — EBIT: -14820000.00
VDI.OL income_statement (quarterly, 2025-03-31) — EBITDA: -5900000.00
VDI.OL cash_flow (quarterly, 2025-03-31) — End Cash Position: 76355000.00
VDI.OL cash_flow (quarterly, 2025-03-31) — Financing Cash Flow: -621000.00
VDI.OL cash_flow (quarterly, 2025-03-31) — Free Cash Flow: -16656000.00
VDI.OL cash_flow (quarterly, 2025-03-31) — Gain Loss On Investment Securities: -173000.00
VDI.OL cash_flow (quarterly, 2025-03-31) — Gain Loss On Sale Of PPE: 260000.00
VDI.OL income_statement (quarterly, 2025-03-31) — General And Administrative Expense: 8257000.00
VDI.OL income_statement (quarterly, 2025-03-31) — Gross Profit: -6419000.00
VDI.OL income_statement (quarterly, 2025-03-31) — Interest Expense: 1603000.00
VDI.OL income_statement (quarterly, 2025-03-31) — Interest Expense Non Operating: 1603000.00
VDI.OL income_statement (quarterly, 2025-03-31) — Interest Income: 229000.00
VDI.OL income_statement (quarterly, 2025-03-31) — Interest Income Non Operating: 229000.00
VDI.OL cash_flow (quarterly, 2025-03-31) — Investing Cash Flow: -575000.00
VDI.OL income_statement (quarterly, 2025-03-31) — Minority Interests: -5000.00
VDI.OL cash_flow (quarterly, 2025-03-31) — Net Common Stock Issuance: -483000.00
VDI.OL income_statement (quarterly, 2025-03-31) — Net Income: -18877000.00
VDI.OL income_statement (quarterly, 2025-03-31) — Net Income Common Stockholders: -18877000.00
VDI.OL income_statement (quarterly, 2025-03-31) — Net Income Continuous Operations: -18872000.00
VDI.OL income_statement (quarterly, 2025-03-31) — Net Income From Continuing And Discontinued Operation: -18877000.00
VDI.OL income_statement (quarterly, 2025-03-31) — Net Income From Continuing Operation Net Minority Interest: -18877000.00
VDI.OL cash_flow (quarterly, 2025-03-31) — Net Income From Continuing Operations: -18872000.00
VDI.OL income_statement (quarterly, 2025-03-31) — Net Income Including Noncontrolling Interests: -18872000.00
VDI.OL income_statement (quarterly, 2025-03-31) — Net Interest Income: -1374000.00
VDI.OL income_statement (quarterly, 2025-03-31) — Net Non Operating Interest Income Expense: -1374000.00
VDI.OL cash_flow (quarterly, 2025-03-31) — Net Other Investing Changes: 3986000.00
VDI.OL cash_flow (quarterly, 2025-03-31) — Net PPE Purchase And Sale: -4561000.00
VDI.OL income_statement (quarterly, 2025-03-31) — Normalized EBITDA: -6073000.00
VDI.OL income_statement (quarterly, 2025-03-31) — Normalized Income: -19013670.00
VDI.OL cash_flow (quarterly, 2025-03-31) — Operating Cash Flow: -12095000.00
VDI.OL income_statement (quarterly, 2025-03-31) — Operating Income: -14676000.00
VDI.OL income_statement (quarterly, 2025-03-31) — Operating Revenue: 31937000.00
VDI.OL cash_flow (quarterly, 2025-03-31) — Other Non Cash Items: 55000.00
VDI.OL income_statement (quarterly, 2025-03-31) — Other Non Operating Income Expenses: -546000.00
VDI.OL income_statement (quarterly, 2025-03-31) — Other Special Charges: -173000.00
VDI.OL income_statement (quarterly, 2025-03-31) — Otherunder Preferred Stock Dividend: 0.00
VDI.OL income_statement (quarterly, 2025-03-31) — Pretax Income: -16423000.00
VDI.OL cash_flow (quarterly, 2025-03-31) — Purchase Of PPE: -4561000.00
VDI.OL income_statement (quarterly, 2025-03-31) — Reconciled Cost Of Revenue: 38356000.00
VDI.OL income_statement (quarterly, 2025-03-31) — Reconciled Depreciation: 8920000.00
VDI.OL cash_flow (quarterly, 2025-03-31) — Repurchase Of Capital Stock: -483000.00
VDI.OL income_statement (quarterly, 2025-03-31) — Selling General And Administration: 8257000.00
VDI.OL income_statement (quarterly, 2025-03-31) — Special Income Charges: 173000.00
VDI.OL cash_flow (quarterly, 2025-03-31) — Stock Based Compensation: 3696000.00
VDI.OL income_statement (quarterly, 2025-03-31) — Tax Effect Of Unusual Items: 36330.00
VDI.OL income_statement (quarterly, 2025-03-31) — Tax Provision: 2449000.00
VDI.OL income_statement (quarterly, 2025-03-31) — Tax Rate For Calcs: 0.21
VDI.OL income_statement (quarterly, 2025-03-31) — Total Expenses: 46613000.00
VDI.OL income_statement (quarterly, 2025-03-31) — Total Operating Income As Reported: -14503000.00
VDI.OL income_statement (quarterly, 2025-03-31) — Total Unusual Items: 173000.00
VDI.OL income_statement (quarterly, 2025-03-31) — Total Unusual Items Excluding Goodwill: 173000.00
VDI.OL income_statement (quarterly, 2026-03-31) — +Operating Expense: 4225000.00
VDI.OL income_statement (quarterly, 2026-03-31) — +Total Revenue: 47221000.00
VDI.OL balance_sheet (quarterly, 2026-03-31) — Accounts Payable: 50970000.00
VDI.OL balance_sheet (quarterly, 2026-03-31) — Accounts Receivable: 47352000.00
VDI.OL balance_sheet (quarterly, 2026-03-31) — Accumulated Depreciation: -172850000.00
VDI.OL balance_sheet (quarterly, 2026-03-31) — Additional Paid In Capital: 573433000.00
VDI.OL balance_sheet (quarterly, 2026-03-31) — Allowance For Doubtful Accounts Receivable: -2336000.00
VDI.OL income_statement (quarterly, 2026-03-31) — Basic Average Shares: 13559000.00
VDI.OL income_statement (quarterly, 2026-03-31) — Basic EPS: 0.03
VDI.OL cash_flow (quarterly, 2026-03-31) — Beginning Cash Position: 96953000.00
VDI.OL cash_flow (quarterly, 2026-03-31) — Capital Expenditure: -671000.00
VDI.OL balance_sheet (quarterly, 2026-03-31) — Capital Stock: 14000.00
VDI.OL balance_sheet (quarterly, 2026-03-31) — Cash And Cash Equivalents: 61351000.00
VDI.OL balance_sheet (quarterly, 2026-03-31) — Cash Cash Equivalents And Short Term Investments: 61351000.00
VDI.OL cash_flow (quarterly, 2026-03-31) — Change In Inventory: -130000.00
VDI.OL cash_flow (quarterly, 2026-03-31) — Change In Other Current Assets: -14005000.00
VDI.OL cash_flow (quarterly, 2026-03-31) — Change In Other Current Liabilities: -14162000.00
VDI.OL cash_flow (quarterly, 2026-03-31) — Change In Payable: 7849000.00
VDI.OL cash_flow (quarterly, 2026-03-31) — Change In Prepaid Assets: -4449000.00
VDI.OL cash_flow (quarterly, 2026-03-31) — Change In Receivables: -5737000.00
VDI.OL cash_flow (quarterly, 2026-03-31) — Change In Working Capital: -30634000.00
VDI.OL cash_flow (quarterly, 2026-03-31) — Changes In Cash: -31634000.00
VDI.OL balance_sheet (quarterly, 2026-03-31) — Common Stock: 14000.00
VDI.OL cash_flow (quarterly, 2026-03-31) — Common Stock Dividend Paid: 0.00
VDI.OL balance_sheet (quarterly, 2026-03-31) — Common Stock Equity: 253430000.00
VDI.OL cash_flow (quarterly, 2026-03-31) — Common Stock Payments: 0.00
VDI.OL income_statement (quarterly, 2026-03-31) — Cost Of Revenue: 46446000.00
VDI.OL balance_sheet (quarterly, 2026-03-31) — Current Assets: 189498000.00
VDI.OL balance_sheet (quarterly, 2026-03-31) — Current Liabilities: 108076000.00
VDI.OL cash_flow (quarterly, 2026-03-31) — Deferred Tax: -8903000.00
VDI.OL cash_flow (quarterly, 2026-03-31) — Depreciation: 2482000.00
VDI.OL cash_flow (quarterly, 2026-03-31) — Depreciation And Amortization: 2482000.00
VDI.OL income_statement (quarterly, 2026-03-31) — Diluted Average Shares: 13574000.00
VDI.OL income_statement (quarterly, 2026-03-31) — Diluted EPS: 0.03
VDI.OL income_statement (quarterly, 2026-03-31) — Diluted NI Availto Com Stockholders: 353000.00
VDI.OL income_statement (quarterly, 2026-03-31) — EBIT: -5058000.00
VDI.OL income_statement (quarterly, 2026-03-31) — EBITDA: -2576000.00
VDI.OL cash_flow (quarterly, 2026-03-31) — End Cash Position: 65319000.00
VDI.OL cash_flow (quarterly, 2026-03-31) — Financing Cash Flow: 0.00
VDI.OL cash_flow (quarterly, 2026-03-31) — Free Cash Flow: -34251000.00
VDI.OL cash_flow (quarterly, 2026-03-31) — Gain Loss On Investment Securities: -27000.00
VDI.OL cash_flow (quarterly, 2026-03-31) — Gain Loss On Sale Of PPE: 984000.00
VDI.OL income_statement (quarterly, 2026-03-31) — General And Administrative Expense: 4225000.00
VDI.OL balance_sheet (quarterly, 2026-03-31) — Gross Accounts Receivable: 49688000.00
VDI.OL balance_sheet (quarterly, 2026-03-31) — Gross PPE: 233591000.00
VDI.OL income_statement (quarterly, 2026-03-31) — Gross Profit: 775000.00
VDI.OL income_statement (quarterly, 2026-03-31) — Interest Expense: 0.00
VDI.OL income_statement (quarterly, 2026-03-31) — Interest Expense Non Operating: 0.00
VDI.OL income_statement (quarterly, 2026-03-31) — Interest Income: 920000.00
VDI.OL income_statement (quarterly, 2026-03-31) — Interest Income Non Operating: 920000.00
VDI.OL balance_sheet (quarterly, 2026-03-31) — Inventory: 19566000.00
VDI.OL balance_sheet (quarterly, 2026-03-31) — Invested Capital: 253430000.00
VDI.OL cash_flow (quarterly, 2026-03-31) — Investing Cash Flow: 1946000.00
VDI.OL balance_sheet (quarterly, 2026-03-31) — Investmentsin Joint Venturesat Cost: 77140000.00
VDI.OL balance_sheet (quarterly, 2026-03-31) — Long Term Equity Investment: 77140000.00
VDI.OL balance_sheet (quarterly, 2026-03-31) — Minority Interest: 957000.00
VDI.OL income_statement (quarterly, 2026-03-31) — Minority Interests: 69000.00
VDI.OL cash_flow (quarterly, 2026-03-31) — Net Common Stock Issuance: 0.00
VDI.OL income_statement (quarterly, 2026-03-31) — Net Income: 353000.00
VDI.OL income_statement (quarterly, 2026-03-31) — Net Income Common Stockholders: 353000.00
VDI.OL income_statement (quarterly, 2026-03-31) — Net Income Continuous Operations: 284000.00
VDI.OL income_statement (quarterly, 2026-03-31) — Net Income From Continuing And Discontinued Operation: 353000.00
VDI.OL income_statement (quarterly, 2026-03-31) — Net Income From Continuing Operation Net Minority Interest: 353000.00
VDI.OL cash_flow (quarterly, 2026-03-31) — Net Income From Continuing Operations: 284000.00
VDI.OL income_statement (quarterly, 2026-03-31) — Net Income Including Noncontrolling Interests: 284000.00
VDI.OL income_statement (quarterly, 2026-03-31) — Net Interest Income: 920000.00
VDI.OL income_statement (quarterly, 2026-03-31) — Net Non Operating Interest Income Expense: 920000.00
VDI.OL cash_flow (quarterly, 2026-03-31) — Net Other Investing Changes: 2617000.00
VDI.OL balance_sheet (quarterly, 2026-03-31) — Net PPE: 60741000.00
VDI.OL cash_flow (quarterly, 2026-03-31) — Net PPE Purchase And Sale: -671000.00
VDI.OL balance_sheet (quarterly, 2026-03-31) — Net Tangible Assets: 253430000.00
VDI.OL income_statement (quarterly, 2026-03-31) — Normalized EBITDA: -2603000.00
VDI.OL income_statement (quarterly, 2026-03-31) — Normalized Income: 336800.00
VDI.OL cash_flow (quarterly, 2026-03-31) — Operating Cash Flow: -33580000.00
VDI.OL income_statement (quarterly, 2026-03-31) — Operating Income: -3450000.00
VDI.OL income_statement (quarterly, 2026-03-31) — Operating Revenue: 47221000.00
VDI.OL balance_sheet (quarterly, 2026-03-31) — Ordinary Shares Number: 13559071.00
VDI.OL balance_sheet (quarterly, 2026-03-31) — Other Current Assets: 57717000.00
VDI.OL balance_sheet (quarterly, 2026-03-31) — Other Current Liabilities: 57106000.00
VDI.OL balance_sheet (quarterly, 2026-03-31) — Other Non Current Assets: 39452000.00
VDI.OL balance_sheet (quarterly, 2026-03-31) — Other Non Current Liabilities: 4368000.00
VDI.OL income_statement (quarterly, 2026-03-31) — Other Non Operating Income Expenses: -421000.00
VDI.OL balance_sheet (quarterly, 2026-03-31) — Other Properties: 233591000.00
VDI.OL income_statement (quarterly, 2026-03-31) — Other Special Charges: -27000.00
VDI.OL income_statement (quarterly, 2026-03-31) — Otherunder Preferred Stock Dividend: 0.00
VDI.OL balance_sheet (quarterly, 2026-03-31) — Payables: 50970000.00
VDI.OL income_statement (quarterly, 2026-03-31) — Pretax Income: -5058000.00
VDI.OL cash_flow (quarterly, 2026-03-31) — Purchase Of PPE: -671000.00
VDI.OL balance_sheet (quarterly, 2026-03-31) — Raw Materials: 19566000.00
VDI.OL income_statement (quarterly, 2026-03-31) — Reconciled Cost Of Revenue: 46446000.00
VDI.OL income_statement (quarterly, 2026-03-31) — Reconciled Depreciation: 2482000.00
VDI.OL cash_flow (quarterly, 2026-03-31) — Repurchase Of Capital Stock: 0.00
VDI.OL balance_sheet (quarterly, 2026-03-31) — Restricted Cash: 3512000.00
VDI.OL balance_sheet (quarterly, 2026-03-31) — Retained Earnings: -320017000.00
VDI.OL income_statement (quarterly, 2026-03-31) — Selling General And Administration: 4225000.00
VDI.OL balance_sheet (quarterly, 2026-03-31) — Share Issued: 13559071.00
VDI.OL income_statement (quarterly, 2026-03-31) — Special Income Charges: 27000.00
VDI.OL cash_flow (quarterly, 2026-03-31) — Stock Based Compensation: 100000.00
VDI.OL balance_sheet (quarterly, 2026-03-31) — Stockholders Equity: 253430000.00
VDI.OL balance_sheet (quarterly, 2026-03-31) — Tangible Book Value: 253430000.00
VDI.OL income_statement (quarterly, 2026-03-31) — Tax Effect Of Unusual Items: 10800.00
VDI.OL income_statement (quarterly, 2026-03-31) — Tax Provision: -5342000.00
VDI.OL income_statement (quarterly, 2026-03-31) — Tax Rate For Calcs: 0.40
VDI.OL balance_sheet (quarterly, 2026-03-31) — Total Assets: 366831000.00
VDI.OL balance_sheet (quarterly, 2026-03-31) — Total Capitalization: 253430000.00
VDI.OL balance_sheet (quarterly, 2026-03-31) — Total Equity Gross Minority Interest: 254387000.00
VDI.OL income_statement (quarterly, 2026-03-31) — Total Expenses: 50671000.00
VDI.OL balance_sheet (quarterly, 2026-03-31) — Total Liabilities Net Minority Interest: 112444000.00
VDI.OL balance_sheet (quarterly, 2026-03-31) — Total Non Current Assets: 177333000.00
VDI.OL balance_sheet (quarterly, 2026-03-31) — Total Non Current Liabilities Net Minority Interest: 4368000.00
VDI.OL income_statement (quarterly, 2026-03-31) — Total Operating Income As Reported: -5557000.00
VDI.OL income_statement (quarterly, 2026-03-31) — Total Unusual Items: 27000.00
VDI.OL income_statement (quarterly, 2026-03-31) — Total Unusual Items Excluding Goodwill: 27000.00
VDI.OL balance_sheet (quarterly, 2026-03-31) — Working Capital: 81422000.00
VEA.AX balance_sheet (annual, 2021-12-31) — Current Deferred Liabilities: 34200000.00
VEA.AX balance_sheet (annual, 2021-12-31) — Current Deferred Taxes Liabilities: 34200000.00
VEA.AX balance_sheet (annual, 2021-12-31) — Investments And Advances: 25200000.00
VEA.AX balance_sheet (annual, 2021-12-31) — Investmentsin Associatesat Cost: 16000000.00
VEA.AX balance_sheet (annual, 2021-12-31) — Long Term Debt: 191900000.00
VEA.AX balance_sheet (annual, 2021-12-31) — Long Term Equity Investment: 16000000.00
VEA.AX cash_flow (annual, 2021-12-31) — Net Business Purchase And Sale: -1500000.00
VEA.AX balance_sheet (annual, 2021-12-31) — Net Debt: 95200000.00
VEA.AX cash_flow (annual, 2021-12-31) — Net Investment Purchase And Sale: -33300000.00
VEA.AX cash_flow (annual, 2021-12-31) — Other Cash Receiptsfrom Operating Activities: 50900000.00
VEA.AX balance_sheet (annual, 2021-12-31) — Other Intangible Assets: 279200000.00
VEA.AX balance_sheet (annual, 2021-12-31) — Other Investments: 9200000.00
VEA.AX cash_flow (annual, 2021-12-31) — Purchase Of Business: -1500000.00
VEA.AX cash_flow (annual, 2021-12-31) — Purchase Of Investment: -37500000.00
VEA.AX cash_flow (annual, 2021-12-31) — Sale Of Investment: 4200000.00
VEA.AX cash_flow (annual, 2021-12-31) — Sale Of PPE: 7600000.00
VEA.AX balance_sheet (annual, 2021-12-31) — Tradeand Other Payables Non Current: 96800000.00
VEA.AX income_statement (annual, 2022-12-31) — +Operating Expense: 1584600000.00
VEA.AX income_statement (annual, 2022-12-31) — +Total Revenue: 26196500000.00
VEA.AX balance_sheet (annual, 2022-12-31) — Accounts Payable: 1110900000.00
VEA.AX balance_sheet (annual, 2022-12-31) — Accounts Receivable: 1714400000.00
VEA.AX balance_sheet (annual, 2022-12-31) — Accumulated Depreciation: -868800000.00
VEA.AX income_statement (annual, 2022-12-31) — Amortization: 32900000.00
VEA.AX income_statement (annual, 2022-12-31) — Amortization Of Intangibles Income Statement: 32900000.00
VEA.AX balance_sheet (annual, 2022-12-31) — Assets Held For Sale Current: 1900000.00
VEA.AX income_statement (annual, 2022-12-31) — Basic Average Shares: 1545432035.00
VEA.AX income_statement (annual, 2022-12-31) — Basic EPS: 0.33
VEA.AX cash_flow (annual, 2022-12-31) — Beginning Cash Position: 96700000.00
VEA.AX cash_flow (annual, 2022-12-31) — Capital Expenditure: -303700000.00
VEA.AX balance_sheet (annual, 2022-12-31) — Capital Lease Obligations: 2456500000.00
VEA.AX balance_sheet (annual, 2022-12-31) — Capital Stock: 4229200000.00
VEA.AX balance_sheet (annual, 2022-12-31) — Cash And Cash Equivalents: 290500000.00
VEA.AX balance_sheet (annual, 2022-12-31) — Cash Cash Equivalents And Short Term Investments: 290500000.00
VEA.AX cash_flow (annual, 2022-12-31) — Cash Dividends Paid: -261500000.00
VEA.AX balance_sheet (annual, 2022-12-31) — Cash Financial: 290500000.00
VEA.AX cash_flow (annual, 2022-12-31) — Cash Flow From Continuing Financing Activities: -630200000.00
VEA.AX cash_flow (annual, 2022-12-31) — Cash Flow From Continuing Investing Activities: -282000000.00
VEA.AX cash_flow (annual, 2022-12-31) — Cash Flowsfromusedin Operating Activities Direct: 1106000000.00
VEA.AX cash_flow (annual, 2022-12-31) — Changes In Cash: 193800000.00
VEA.AX cash_flow (annual, 2022-12-31) — Classesof Cash Payments: -32208000000.00
VEA.AX cash_flow (annual, 2022-12-31) — Classesof Cash Receiptsfrom Operating Activities: 33615000000.00
VEA.AX balance_sheet (annual, 2022-12-31) — Common Stock: 4229200000.00
VEA.AX cash_flow (annual, 2022-12-31) — Common Stock Dividend Paid: -261500000.00
VEA.AX balance_sheet (annual, 2022-12-31) — Common Stock Equity: 2360800000.00
VEA.AX cash_flow (annual, 2022-12-31) — Common Stock Payments: -4700000.00
VEA.AX balance_sheet (annual, 2022-12-31) — Construction In Progress: 370600000.00
VEA.AX income_statement (annual, 2022-12-31) — Cost Of Revenue: 24016900000.00
VEA.AX balance_sheet (annual, 2022-12-31) — Current Assets: 3889400000.00
VEA.AX balance_sheet (annual, 2022-12-31) — Current Capital Lease Obligation: 172100000.00
VEA.AX balance_sheet (annual, 2022-12-31) — Current Debt And Capital Lease Obligation: 172100000.00
VEA.AX balance_sheet (annual, 2022-12-31) — Current Deferred Liabilities: 141900000.00
VEA.AX balance_sheet (annual, 2022-12-31) — Current Deferred Taxes Liabilities: 141900000.00
VEA.AX balance_sheet (annual, 2022-12-31) — Current Liabilities: 3749000000.00
VEA.AX balance_sheet (annual, 2022-12-31) — Current Provisions: 81400000.00
VEA.AX balance_sheet (annual, 2022-12-31) — Defined Pension Benefit: 7000000.00
VEA.AX income_statement (annual, 2022-12-31) — Depreciation Amortization Depletion Income Statement: 404200000.00
VEA.AX income_statement (annual, 2022-12-31) — Depreciation And Amortization In Income Statement: 404200000.00
VEA.AX income_statement (annual, 2022-12-31) — Depreciation Income Statement: 371300000.00
VEA.AX income_statement (annual, 2022-12-31) — Diluted Average Shares: 1553776435.00
VEA.AX income_statement (annual, 2022-12-31) — Diluted EPS: 0.33
VEA.AX cash_flow (annual, 2022-12-31) — Dividends Received Cfi: 2500000.00
VEA.AX income_statement (annual, 2022-12-31) — EBIT: 768600000.00
VEA.AX income_statement (annual, 2022-12-31) — EBITDA: 1172800000.00
VEA.AX income_statement (annual, 2022-12-31) — Earnings From Equity Interest: 2200000.00