speb/financial-data huggingface dataset:
VM.V balance_sheet (annual, 2024-11-30) — Total Equity Gross Minority Interest: 449958.00
VM.V balance_sheet (quarterly, 2024-11-30) — Total Equity Gross Minority Interest: 449958.00
VM.V income_statement (annual, 2024-11-30) — Total Expenses: 1699299.00
VM.V income_statement (quarterly, 2024-11-30) — Total Expenses: 450572.00
VM.V balance_sheet (annual, 2024-11-30) — Total Liabilities Net Minority Interest: 2148418.00
VM.V balance_sheet (quarterly, 2024-11-30) — Total Liabilities Net Minority Interest: 2148418.00
VM.V balance_sheet (annual, 2024-11-30) — Total Non Current Assets: 2239751.00
VM.V balance_sheet (quarterly, 2024-11-30) — Total Non Current Assets: 2239751.00
VM.V balance_sheet (annual, 2024-11-30) — Total Non Current Liabilities Net Minority Interest: 54000.00
VM.V balance_sheet (quarterly, 2024-11-30) — Total Non Current Liabilities Net Minority Interest: 54000.00
VM.V income_statement (annual, 2024-11-30) — Total Unusual Items: -7941.00
VM.V income_statement (annual, 2024-11-30) — Total Unusual Items Excluding Goodwill: -7941.00
VM.V balance_sheet (annual, 2024-11-30) — Working Capital: -1735793.00
VM.V balance_sheet (quarterly, 2024-11-30) — Working Capital: -1735793.00
VM.V income_statement (quarterly, 2025-02-28) — +Operating Expense: 817559.00
VM.V income_statement (quarterly, 2025-02-28) — +Total Revenue: 0.00
VM.V balance_sheet (quarterly, 2025-02-28) — Accounts Receivable: 70056.00
VM.V balance_sheet (quarterly, 2025-02-28) — Accumulated Depreciation: -14329.00
VM.V balance_sheet (quarterly, 2025-02-28) — Additional Paid In Capital: 2150223.00
VM.V income_statement (quarterly, 2025-02-28) — Basic Average Shares: 155519555.00
VM.V income_statement (quarterly, 2025-02-28) — Basic EPS: -0.01
VM.V cash_flow (quarterly, 2025-02-28) — Beginning Cash Position: 165569.00
VM.V balance_sheet (quarterly, 2025-02-28) — Capital Stock: 10658538.00
VM.V balance_sheet (quarterly, 2025-02-28) — Cash And Cash Equivalents: 638985.00
VM.V balance_sheet (quarterly, 2025-02-28) — Cash Cash Equivalents And Short Term Investments: 638985.00
VM.V cash_flow (quarterly, 2025-02-28) — Cash Flow From Continuing Financing Activities: 1544699.00
VM.V cash_flow (quarterly, 2025-02-28) — Cash Flow From Continuing Investing Activities: -42429.00
VM.V cash_flow (quarterly, 2025-02-28) — Cash Flow From Continuing Operating Activities: -1028854.00
VM.V cash_flow (quarterly, 2025-02-28) — Change In Inventory: 0.00
VM.V cash_flow (quarterly, 2025-02-28) — Change In Other Current Liabilities: 350000.00
VM.V cash_flow (quarterly, 2025-02-28) — Change In Payables And Accrued Expense: -922467.00
VM.V cash_flow (quarterly, 2025-02-28) — Change In Prepaid Assets: -25695.00
VM.V cash_flow (quarterly, 2025-02-28) — Change In Receivables: -17988.00
VM.V cash_flow (quarterly, 2025-02-28) — Change In Working Capital: -616150.00
VM.V cash_flow (quarterly, 2025-02-28) — Changes In Account Receivables: -17988.00
VM.V cash_flow (quarterly, 2025-02-28) — Changes In Cash: 473416.00
VM.V balance_sheet (quarterly, 2025-02-28) — Common Stock: 10658538.00
VM.V balance_sheet (quarterly, 2025-02-28) — Common Stock Equity: 1186375.00
VM.V cash_flow (quarterly, 2025-02-28) — Common Stock Issuance: 913881.00
VM.V income_statement (quarterly, 2025-02-28) — Cost Of Revenue: 0.00
VM.V balance_sheet (quarterly, 2025-02-28) — Current Assets: 875724.00
VM.V balance_sheet (quarterly, 2025-02-28) — Current Deferred Liabilities: 350000.00
VM.V balance_sheet (quarterly, 2025-02-28) — Current Deferred Revenue: 350000.00
VM.V balance_sheet (quarterly, 2025-02-28) — Current Liabilities: 1917246.00
VM.V cash_flow (quarterly, 2025-02-28) — Depreciation: 283.00
VM.V cash_flow (quarterly, 2025-02-28) — Depreciation Amortization Depletion: 283.00
VM.V income_statement (quarterly, 2025-02-28) — Depreciation Amortization Depletion Income Statement: 283.00
VM.V cash_flow (quarterly, 2025-02-28) — Depreciation And Amortization: 283.00
VM.V income_statement (quarterly, 2025-02-28) — Depreciation And Amortization In Income Statement: 283.00
VM.V income_statement (quarterly, 2025-02-28) — Depreciation Income Statement: 283.00
VM.V income_statement (quarterly, 2025-02-28) — Diluted Average Shares: 155519555.00
VM.V income_statement (quarterly, 2025-02-28) — Diluted EPS: -0.01
VM.V income_statement (quarterly, 2025-02-28) — Diluted NI Availto Com Stockholders: -817559.00
VM.V income_statement (quarterly, 2025-02-28) — EBIT: -817559.00
VM.V income_statement (quarterly, 2025-02-28) — EBITDA: -817276.00
VM.V cash_flow (quarterly, 2025-02-28) — End Cash Position: 638985.00
VM.V cash_flow (quarterly, 2025-02-28) — Financing Cash Flow: 1544699.00
VM.V balance_sheet (quarterly, 2025-02-28) — Finished Goods: 63199.00
VM.V cash_flow (quarterly, 2025-02-28) — Free Cash Flow: -1028854.00
VM.V balance_sheet (quarterly, 2025-02-28) — Gains Losses Not Affecting Retained Earnings: 30208.00
VM.V income_statement (quarterly, 2025-02-28) — General And Administrative Expense: 629610.00
VM.V balance_sheet (quarterly, 2025-02-28) — Gross PPE: 2282226.00
VM.V income_statement (quarterly, 2025-02-28) — Gross Profit: 0.00
VM.V balance_sheet (quarterly, 2025-02-28) — Inventory: 66824.00
VM.V balance_sheet (quarterly, 2025-02-28) — Invested Capital: 1226375.00
VM.V cash_flow (quarterly, 2025-02-28) — Investing Cash Flow: -42429.00
VM.V cash_flow (quarterly, 2025-02-28) — Issuance Of Capital Stock: 913881.00
VM.V balance_sheet (quarterly, 2025-02-28) — Long Term Debt: 40000.00
VM.V balance_sheet (quarterly, 2025-02-28) — Long Term Debt And Capital Lease Obligation: 40000.00
VM.V balance_sheet (quarterly, 2025-02-28) — Long Term Provisions: 14000.00
VM.V cash_flow (quarterly, 2025-02-28) — Net Common Stock Issuance: 913881.00
VM.V cash_flow (quarterly, 2025-02-28) — Net Foreign Currency Exchange Gain Loss: 9277.00
VM.V income_statement (quarterly, 2025-02-28) — Net Income: -817559.00
VM.V income_statement (quarterly, 2025-02-28) — Net Income Common Stockholders: -817559.00
VM.V income_statement (quarterly, 2025-02-28) — Net Income Continuous Operations: -817559.00
VM.V income_statement (quarterly, 2025-02-28) — Net Income From Continuing And Discontinued Operation: -817559.00
VM.V income_statement (quarterly, 2025-02-28) — Net Income From Continuing Operation Net Minority Interest: -817559.00
VM.V cash_flow (quarterly, 2025-02-28) — Net Income From Continuing Operations: -817559.00
VM.V income_statement (quarterly, 2025-02-28) — Net Income Including Noncontrolling Interests: -817559.00
VM.V cash_flow (quarterly, 2025-02-28) — Net Other Financing Charges: -66081.00
VM.V cash_flow (quarterly, 2025-02-28) — Net Other Investing Changes: -42429.00
VM.V balance_sheet (quarterly, 2025-02-28) — Net PPE: 2267897.00
VM.V balance_sheet (quarterly, 2025-02-28) — Net Tangible Assets: 1186375.00
VM.V income_statement (quarterly, 2025-02-28) — Normalized EBITDA: -817276.00
VM.V income_statement (quarterly, 2025-02-28) — Normalized Income: -817559.00
VM.V cash_flow (quarterly, 2025-02-28) — Operating Cash Flow: -1028854.00
VM.V cash_flow (quarterly, 2025-02-28) — Operating Gains Losses: 9277.00
VM.V income_statement (quarterly, 2025-02-28) — Operating Income: -817559.00
VM.V income_statement (quarterly, 2025-02-28) — Operating Revenue: 0.00
VM.V balance_sheet (quarterly, 2025-02-28) — Ordinary Shares Number: 160552850.00
VM.V balance_sheet (quarterly, 2025-02-28) — Other Equity Adjustments: 30208.00
VM.V income_statement (quarterly, 2025-02-28) — Other Gand A: 158493.00
VM.V balance_sheet (quarterly, 2025-02-28) — Other Non Current Assets: 14000.00
VM.V income_statement (quarterly, 2025-02-28) — Other Operating Expenses: 147201.00
VM.V balance_sheet (quarterly, 2025-02-28) — Other Properties: 2282226.00
VM.V balance_sheet (quarterly, 2025-02-28) — Payables And Accrued Expenses: 1567246.00
VM.V balance_sheet (quarterly, 2025-02-28) — Prepaid Assets: 99859.00
VM.V income_statement (quarterly, 2025-02-28) — Pretax Income: -817559.00
VM.V cash_flow (quarterly, 2025-02-28) — Proceeds From Stock Option Exercised: 696899.00
VM.V balance_sheet (quarterly, 2025-02-28) — Raw Materials: 3625.00
VM.V balance_sheet (quarterly, 2025-02-28) — Receivables: 70056.00
VM.V income_statement (quarterly, 2025-02-28) — Reconciled Cost Of Revenue: 0.00
VM.V income_statement (quarterly, 2025-02-28) — Reconciled Depreciation: 283.00
VM.V income_statement (quarterly, 2025-02-28) — Research And Development: 40465.00
VM.V balance_sheet (quarterly, 2025-02-28) — Retained Earnings: -11652594.00
VM.V income_statement (quarterly, 2025-02-28) — Salaries And Wages: 471117.00
VM.V income_statement (quarterly, 2025-02-28) — Selling General And Administration: 629610.00
VM.V balance_sheet (quarterly, 2025-02-28) — Share Issued: 160552850.00
VM.V cash_flow (quarterly, 2025-02-28) — Stock Based Compensation: 395295.00
VM.V balance_sheet (quarterly, 2025-02-28) — Stockholders Equity: 1186375.00
VM.V balance_sheet (quarterly, 2025-02-28) — Tangible Book Value: 1186375.00
VM.V income_statement (quarterly, 2025-02-28) — Tax Effect Of Unusual Items: 0.00
VM.V income_statement (quarterly, 2025-02-28) — Tax Rate For Calcs: 0.00
VM.V balance_sheet (quarterly, 2025-02-28) — Total Assets: 3157621.00
VM.V balance_sheet (quarterly, 2025-02-28) — Total Capitalization: 1226375.00
VM.V balance_sheet (quarterly, 2025-02-28) — Total Debt: 40000.00
VM.V balance_sheet (quarterly, 2025-02-28) — Total Equity Gross Minority Interest: 1186375.00
VM.V income_statement (quarterly, 2025-02-28) — Total Expenses: 817559.00
VM.V balance_sheet (quarterly, 2025-02-28) — Total Liabilities Net Minority Interest: 1971246.00
VM.V balance_sheet (quarterly, 2025-02-28) — Total Non Current Assets: 2281897.00
VM.V balance_sheet (quarterly, 2025-02-28) — Total Non Current Liabilities Net Minority Interest: 54000.00
VM.V balance_sheet (quarterly, 2025-02-28) — Working Capital: -1041522.00
VM.V income_statement (quarterly, 2025-05-31) — +Operating Expense: 544257.00
VM.V income_statement (quarterly, 2025-05-31) — +Total Revenue: 0.00
VM.V balance_sheet (quarterly, 2025-05-31) — Accounts Receivable: 86456.00
VM.V balance_sheet (quarterly, 2025-05-31) — Accumulated Depreciation: -14613.00
VM.V balance_sheet (quarterly, 2025-05-31) — Additional Paid In Capital: 2150224.00
VM.V income_statement (quarterly, 2025-05-31) — Basic Average Shares: 161168113.00
VM.V income_statement (quarterly, 2025-05-31) — Basic EPS: 0.00
VM.V cash_flow (quarterly, 2025-05-31) — Beginning Cash Position: 638985.00
VM.V balance_sheet (quarterly, 2025-05-31) — Capital Stock: 10943585.00
VM.V balance_sheet (quarterly, 2025-05-31) — Cash And Cash Equivalents: 378385.00
VM.V balance_sheet (quarterly, 2025-05-31) — Cash Cash Equivalents And Short Term Investments: 378385.00
VM.V cash_flow (quarterly, 2025-05-31) — Cash Flow From Continuing Financing Activities: 370633.00
VM.V cash_flow (quarterly, 2025-05-31) — Cash Flow From Continuing Investing Activities: -20543.00
VM.V cash_flow (quarterly, 2025-05-31) — Cash Flow From Continuing Operating Activities: -610689.00
VM.V cash_flow (quarterly, 2025-05-31) — Change In Inventory: -17880.00
VM.V cash_flow (quarterly, 2025-05-31) — Change In Payables And Accrued Expense: 31345.00
VM.V cash_flow (quarterly, 2025-05-31) — Change In Prepaid Assets: 1056.00
VM.V cash_flow (quarterly, 2025-05-31) — Change In Receivables: -16400.00
VM.V cash_flow (quarterly, 2025-05-31) — Change In Working Capital: -351879.00
VM.V cash_flow (quarterly, 2025-05-31) — Changes In Cash: -260600.00
VM.V balance_sheet (quarterly, 2025-05-31) — Common Stock: 10943585.00
VM.V balance_sheet (quarterly, 2025-05-31) — Common Stock Equity: 913664.00
VM.V cash_flow (quarterly, 2025-05-31) — Common Stock Issuance: 0.00
VM.V balance_sheet (quarterly, 2025-05-31) — Current Assets: 648348.00
VM.V balance_sheet (quarterly, 2025-05-31) — Current Deferred Liabilities: 282457.00
VM.V balance_sheet (quarterly, 2025-05-31) — Current Deferred Revenue: 282457.00
VM.V balance_sheet (quarterly, 2025-05-31) — Current Liabilities: 1982842.00
VM.V cash_flow (quarterly, 2025-05-31) — Depreciation: 284.00
VM.V cash_flow (quarterly, 2025-05-31) — Depreciation Amortization Depletion: 284.00
VM.V income_statement (quarterly, 2025-05-31) — Depreciation Amortization Depletion Income Statement: 283.00
VM.V cash_flow (quarterly, 2025-05-31) — Depreciation And Amortization: 284.00
VM.V income_statement (quarterly, 2025-05-31) — Depreciation And Amortization In Income Statement: 283.00
VM.V income_statement (quarterly, 2025-05-31) — Depreciation Income Statement: 283.00
VM.V income_statement (quarterly, 2025-05-31) — Diluted Average Shares: 161168113.00
VM.V income_statement (quarterly, 2025-05-31) — Diluted EPS: 0.00
VM.V income_statement (quarterly, 2025-05-31) — Diluted NI Availto Com Stockholders: -544258.00
VM.V income_statement (quarterly, 2025-05-31) — EBIT: -544257.00
VM.V income_statement (quarterly, 2025-05-31) — EBITDA: -543973.00
VM.V cash_flow (quarterly, 2025-05-31) — End Cash Position: 378385.00
VM.V cash_flow (quarterly, 2025-05-31) — Financing Cash Flow: 370633.00
VM.V balance_sheet (quarterly, 2025-05-31) — Finished Goods: 81079.00
VM.V cash_flow (quarterly, 2025-05-31) — Free Cash Flow: -610690.00
VM.V balance_sheet (quarterly, 2025-05-31) — Gains Losses Not Affecting Retained Earnings: 16700.00
VM.V income_statement (quarterly, 2025-05-31) — General And Administrative Expense: 320208.00
VM.V balance_sheet (quarterly, 2025-05-31) — Gross PPE: 2302770.00
VM.V balance_sheet (quarterly, 2025-05-31) — Inventory: 84704.00
VM.V balance_sheet (quarterly, 2025-05-31) — Invested Capital: 953664.00
VM.V cash_flow (quarterly, 2025-05-31) — Investing Cash Flow: -20543.00
VM.V cash_flow (quarterly, 2025-05-31) — Issuance Of Capital Stock: 0.00
VM.V balance_sheet (quarterly, 2025-05-31) — Long Term Debt: 40000.00
VM.V balance_sheet (quarterly, 2025-05-31) — Long Term Debt And Capital Lease Obligation: 40000.00
VM.V balance_sheet (quarterly, 2025-05-31) — Long Term Provisions: 14000.00
VM.V cash_flow (quarterly, 2025-05-31) — Net Common Stock Issuance: 0.00
VM.V cash_flow (quarterly, 2025-05-31) — Net Foreign Currency Exchange Gain Loss: -13508.00
VM.V income_statement (quarterly, 2025-05-31) — Net Income: -544258.00
VM.V income_statement (quarterly, 2025-05-31) — Net Income Common Stockholders: -544258.00
VM.V income_statement (quarterly, 2025-05-31) — Net Income Continuous Operations: -544257.00
VM.V income_statement (quarterly, 2025-05-31) — Net Income From Continuing And Discontinued Operation: -544258.00
VM.V income_statement (quarterly, 2025-05-31) — Net Income From Continuing Operation Net Minority Interest: -544258.00
VM.V cash_flow (quarterly, 2025-05-31) — Net Income From Continuing Operations: -544251.00
VM.V income_statement (quarterly, 2025-05-31) — Net Income Including Noncontrolling Interests: -544257.00
VM.V cash_flow (quarterly, 2025-05-31) — Net Other Financing Charges: 280457.00
VM.V cash_flow (quarterly, 2025-05-31) — Net Other Investing Changes: -20543.00
VM.V balance_sheet (quarterly, 2025-05-31) — Net PPE: 2288157.00
VM.V balance_sheet (quarterly, 2025-05-31) — Net Tangible Assets: 913664.00
VM.V income_statement (quarterly, 2025-05-31) — Normalized EBITDA: -543973.00
VM.V income_statement (quarterly, 2025-05-31) — Normalized Income: -544258.00
VM.V cash_flow (quarterly, 2025-05-31) — Operating Cash Flow: -610690.00
VM.V cash_flow (quarterly, 2025-05-31) — Operating Gains Losses: -13508.00
VM.V income_statement (quarterly, 2025-05-31) — Operating Income: -544257.00
VM.V income_statement (quarterly, 2025-05-31) — Operating Revenue: 0.00
VM.V balance_sheet (quarterly, 2025-05-31) — Ordinary Shares Number: 162680512.00
VM.V balance_sheet (quarterly, 2025-05-31) — Other Equity Adjustments: 16700.00
VM.V income_statement (quarterly, 2025-05-31) — Other Gand A: 108210.00
VM.V balance_sheet (quarterly, 2025-05-31) — Other Non Current Assets: 14000.00
VM.V balance_sheet (quarterly, 2025-05-31) — Other Non Current Liabilities: -1.00
VM.V income_statement (quarterly, 2025-05-31) — Other Operating Expenses: 169323.00
VM.V balance_sheet (quarterly, 2025-05-31) — Other Properties: 2302770.00
VM.V balance_sheet (quarterly, 2025-05-31) — Payables And Accrued Expenses: 1700385.00
VM.V balance_sheet (quarterly, 2025-05-31) — Prepaid Assets: 98803.00
VM.V income_statement (quarterly, 2025-05-31) — Pretax Income: -544257.00
VM.V cash_flow (quarterly, 2025-05-31) — Proceeds From Stock Option Exercised: 90176.00
VM.V balance_sheet (quarterly, 2025-05-31) — Raw Materials: 3625.00
VM.V balance_sheet (quarterly, 2025-05-31) — Receivables: 86456.00
VM.V income_statement (quarterly, 2025-05-31) — Reconciled Depreciation: 284.00
VM.V income_statement (quarterly, 2025-05-31) — Research And Development: 54443.00
VM.V balance_sheet (quarterly, 2025-05-31) — Retained Earnings: -12196845.00
VM.V income_statement (quarterly, 2025-05-31) — Salaries And Wages: 211998.00
VM.V income_statement (quarterly, 2025-05-31) — Selling General And Administration: 320208.00
VM.V balance_sheet (quarterly, 2025-05-31) — Share Issued: 162680512.00
VM.V cash_flow (quarterly, 2025-05-31) — Stock Based Compensation: 298665.00
VM.V balance_sheet (quarterly, 2025-05-31) — Stockholders Equity: 913664.00
VM.V balance_sheet (quarterly, 2025-05-31) — Tangible Book Value: 913664.00
VM.V income_statement (quarterly, 2025-05-31) — Tax Effect Of Unusual Items: 0.00
VM.V income_statement (quarterly, 2025-05-31) — Tax Rate For Calcs: 0.00
VM.V balance_sheet (quarterly, 2025-05-31) — Total Assets: 2950505.00
VM.V balance_sheet (quarterly, 2025-05-31) — Total Capitalization: 953664.00
VM.V balance_sheet (quarterly, 2025-05-31) — Total Debt: 40000.00
VM.V balance_sheet (quarterly, 2025-05-31) — Total Equity Gross Minority Interest: 913664.00
VM.V income_statement (quarterly, 2025-05-31) — Total Expenses: 544257.00
VM.V balance_sheet (quarterly, 2025-05-31) — Total Liabilities Net Minority Interest: 2036841.00
VM.V balance_sheet (quarterly, 2025-05-31) — Total Non Current Assets: 2302157.00
VM.V balance_sheet (quarterly, 2025-05-31) — Total Non Current Liabilities Net Minority Interest: 53999.00
VM.V balance_sheet (quarterly, 2025-05-31) — Working Capital: -1334494.00
VM.V income_statement (annual, 2025-11-30) — +Operating Expense: 3532558.00
VM.V income_statement (quarterly, 2025-11-30) — +Operating Expense: 868775.00
VM.V income_statement (annual, 2025-11-30) — +Total Revenue: 11685.00
VM.V income_statement (quarterly, 2025-11-30) — +Total Revenue: 645.00
VM.V balance_sheet (annual, 2025-11-30) — Accounts Receivable: 134046.00
VM.V balance_sheet (quarterly, 2025-11-30) — Accounts Receivable: 134046.00
VM.V balance_sheet (annual, 2025-11-30) — Additional Paid In Capital: 2957531.00
VM.V balance_sheet (quarterly, 2025-11-30) — Additional Paid In Capital: 2957531.00
VM.V cash_flow (annual, 2025-11-30) — Asset Impairment Charge: 0.00
VM.V income_statement (annual, 2025-11-30) — Basic Average Shares: 165658758.00
VM.V income_statement (annual, 2025-11-30) — Basic EPS: -0.02
VM.V cash_flow (annual, 2025-11-30) — Beginning Cash Position: 165569.00
VM.V cash_flow (quarterly, 2025-11-30) — Beginning Cash Position: 943155.00
VM.V balance_sheet (annual, 2025-11-30) — Capital Stock: 12641553.00
VM.V balance_sheet (quarterly, 2025-11-30) — Capital Stock: 12641553.00
VM.V balance_sheet (annual, 2025-11-30) — Cash And Cash Equivalents: 267054.00
VM.V balance_sheet (quarterly, 2025-11-30) — Cash And Cash Equivalents: 267054.00
VM.V balance_sheet (annual, 2025-11-30) — Cash Cash Equivalents And Short Term Investments: 267054.00
VM.V balance_sheet (quarterly, 2025-11-30) — Cash Cash Equivalents And Short Term Investments: 267054.00
VM.V cash_flow (annual, 2025-11-30) — Cash Flow From Continuing Financing Activities: 3264300.00
VM.V cash_flow (quarterly, 2025-11-30) — Cash Flow From Continuing Financing Activities: -214095.00
VM.V cash_flow (annual, 2025-11-30) — Cash Flow From Continuing Investing Activities: -270020.00
VM.V cash_flow (quarterly, 2025-11-30) — Cash Flow From Continuing Investing Activities: -92022.00
VM.V cash_flow (annual, 2025-11-30) — Cash Flow From Continuing Operating Activities: -2892795.00
VM.V cash_flow (quarterly, 2025-11-30) — Cash Flow From Continuing Operating Activities: -369983.00
VM.V cash_flow (annual, 2025-11-30) — Change In Inventory: 17652.00
VM.V cash_flow (quarterly, 2025-11-30) — Change In Inventory: 103644.00
VM.V cash_flow (annual, 2025-11-30) — Change In Other Current Liabilities: 96771.00
VM.V cash_flow (annual, 2025-11-30) — Change In Payables And Accrued Expense: -131477.00
VM.V cash_flow (quarterly, 2025-11-30) — Change In Payables And Accrued Expense: 526871.00
VM.V cash_flow (annual, 2025-11-30) — Change In Prepaid Assets: -72034.00
VM.V cash_flow (quarterly, 2025-11-30) — Change In Prepaid Assets: -98258.00
VM.V cash_flow (annual, 2025-11-30) — Change In Receivables: -81978.00
VM.V cash_flow (quarterly, 2025-11-30) — Change In Receivables: -16883.00
VM.V cash_flow (annual, 2025-11-30) — Change In Working Capital: -171066.00
VM.V cash_flow (quarterly, 2025-11-30) — Change In Working Capital: 612145.00
VM.V cash_flow (annual, 2025-11-30) — Changes In Cash: 101485.00
VM.V cash_flow (quarterly, 2025-11-30) — Changes In Cash: -676101.00
VM.V balance_sheet (annual, 2025-11-30) — Common Stock: 12641553.00
VM.V balance_sheet (quarterly, 2025-11-30) — Common Stock: 12641553.00
VM.V balance_sheet (annual, 2025-11-30) — Common Stock Equity: 1252442.00
VM.V balance_sheet (quarterly, 2025-11-30) — Common Stock Equity: 1252442.00
VM.V cash_flow (annual, 2025-11-30) — Common Stock Issuance: 913881.00
VM.V cash_flow (quarterly, 2025-11-30) — Common Stock Issuance: 0.00
VM.V income_statement (annual, 2025-11-30) — Cost Of Revenue: 11685.00
VM.V income_statement (quarterly, 2025-11-30) — Cost Of Revenue: -2185.00
VM.V balance_sheet (annual, 2025-11-30) — Current Assets: 596470.00
VM.V balance_sheet (quarterly, 2025-11-30) — Current Assets: 596470.00
VM.V balance_sheet (annual, 2025-11-30) — Current Deferred Liabilities: 96771.00
VM.V balance_sheet (quarterly, 2025-11-30) — Current Deferred Liabilities: 96771.00
VM.V balance_sheet (annual, 2025-11-30) — Current Deferred Revenue: 96771.00
VM.V balance_sheet (quarterly, 2025-11-30) — Current Deferred Revenue: 96771.00
VM.V balance_sheet (annual, 2025-11-30) — Current Liabilities: 1812666.00
VM.V balance_sheet (quarterly, 2025-11-30) — Current Liabilities: 1812666.00
VM.V cash_flow (annual, 2025-11-30) — Depreciation: 1133.00
VM.V cash_flow (quarterly, 2025-11-30) — Depreciation: 283.00
VM.V cash_flow (annual, 2025-11-30) — Depreciation Amortization Depletion: 1133.00
VM.V cash_flow (quarterly, 2025-11-30) — Depreciation Amortization Depletion: 283.00
VM.V income_statement (annual, 2025-11-30) — Depreciation Amortization Depletion Income Statement: 1133.00
VM.V income_statement (quarterly, 2025-11-30) — Depreciation Amortization Depletion Income Statement: 283.00
VM.V cash_flow (annual, 2025-11-30) — Depreciation And Amortization: 1133.00
VM.V cash_flow (quarterly, 2025-11-30) — Depreciation And Amortization: 283.00
VM.V income_statement (annual, 2025-11-30) — Depreciation And Amortization In Income Statement: 1133.00
VM.V income_statement (quarterly, 2025-11-30) — Depreciation And Amortization In Income Statement: 283.00
VM.V income_statement (annual, 2025-11-30) — Depreciation Income Statement: 1133.00
VM.V income_statement (quarterly, 2025-11-30) — Depreciation Income Statement: 283.00
VM.V income_statement (annual, 2025-11-30) — Diluted Average Shares: 165658758.00
VM.V income_statement (annual, 2025-11-30) — Diluted EPS: -0.02
VM.V income_statement (annual, 2025-11-30) — Diluted NI Availto Com Stockholders: -3532558.00
VM.V income_statement (quarterly, 2025-11-30) — Diluted NI Availto Com Stockholders: -865946.00
VM.V income_statement (annual, 2025-11-30) — EBIT: -3532558.00
VM.V income_statement (quarterly, 2025-11-30) — EBIT: -865945.00
VM.V income_statement (annual, 2025-11-30) — EBITDA: -3531425.00
VM.V income_statement (quarterly, 2025-11-30) — EBITDA: -865662.00
VM.V cash_flow (annual, 2025-11-30) — End Cash Position: 267054.00
VM.V cash_flow (quarterly, 2025-11-30) — End Cash Position: 267054.00
VM.V cash_flow (annual, 2025-11-30) — Financing Cash Flow: 3264300.00
VM.V cash_flow (quarterly, 2025-11-30) — Financing Cash Flow: -214095.00
VM.V balance_sheet (annual, 2025-11-30) — Finished Goods: 49172.00
VM.V balance_sheet (quarterly, 2025-11-30) — Finished Goods: 49172.00
VM.V cash_flow (annual, 2025-11-30) — Free Cash Flow: -2892795.00
VM.V cash_flow (quarterly, 2025-11-30) — Free Cash Flow: -369983.00
VM.V balance_sheet (annual, 2025-11-30) — Gains Losses Not Affecting Retained Earnings: 20951.00
VM.V balance_sheet (quarterly, 2025-11-30) — Gains Losses Not Affecting Retained Earnings: 20951.00
VM.V income_statement (annual, 2025-11-30) — General And Administrative Expense: 1984270.00
VM.V income_statement (quarterly, 2025-11-30) — General And Administrative Expense: 501159.00
VM.V income_statement (annual, 2025-11-30) — Gross Profit: 0.00
VM.V income_statement (quarterly, 2025-11-30) — Gross Profit: 2830.00
VM.V income_statement (annual, 2025-11-30) — Impairment Of Capital Assets: 0.00
VM.V balance_sheet (annual, 2025-11-30) — Inventory: 49172.00
VM.V balance_sheet (quarterly, 2025-11-30) — Inventory: 49172.00
VM.V balance_sheet (annual, 2025-11-30) — Invested Capital: 1292442.00
VM.V balance_sheet (quarterly, 2025-11-30) — Invested Capital: 1292442.00
VM.V cash_flow (annual, 2025-11-30) — Investing Cash Flow: -270020.00
VM.V cash_flow (quarterly, 2025-11-30) — Investing Cash Flow: -92022.00
VM.V cash_flow (annual, 2025-11-30) — Issuance Of Capital Stock: 913881.00
VM.V cash_flow (quarterly, 2025-11-30) — Issuance Of Capital Stock: 0.00
VM.V balance_sheet (annual, 2025-11-30) — Long Term Debt: 40000.00
VM.V balance_sheet (quarterly, 2025-11-30) — Long Term Debt: 40000.00
VM.V balance_sheet (annual, 2025-11-30) — Long Term Debt And Capital Lease Obligation: 40000.00
VM.V balance_sheet (quarterly, 2025-11-30) — Long Term Debt And Capital Lease Obligation: 40000.00
VM.V cash_flow (annual, 2025-11-30) — Net Common Stock Issuance: 913881.00
VM.V cash_flow (quarterly, 2025-11-30) — Net Common Stock Issuance: 0.00
VM.V cash_flow (annual, 2025-11-30) — Net Foreign Currency Exchange Gain Loss: 20.00
VM.V cash_flow (quarterly, 2025-11-30) — Net Foreign Currency Exchange Gain Loss: 9054.00
VM.V income_statement (annual, 2025-11-30) — Net Income: -3532558.00
VM.V income_statement (quarterly, 2025-11-30) — Net Income: -865946.00
VM.V income_statement (annual, 2025-11-30) — Net Income Common Stockholders: -3532558.00
VM.V income_statement (quarterly, 2025-11-30) — Net Income Common Stockholders: -865946.00
VM.V income_statement (annual, 2025-11-30) — Net Income Continuous Operations: -3532558.00
VM.V income_statement (quarterly, 2025-11-30) — Net Income Continuous Operations: -865945.00
VM.V income_statement (annual, 2025-11-30) — Net Income From Continuing And Discontinued Operation: -3532558.00
VM.V income_statement (quarterly, 2025-11-30) — Net Income From Continuing And Discontinued Operation: -865946.00
VM.V income_statement (annual, 2025-11-30) — Net Income From Continuing Operation Net Minority Interest: -3532558.00
VM.V income_statement (quarterly, 2025-11-30) — Net Income From Continuing Operation Net Minority Interest: -865946.00
VM.V cash_flow (annual, 2025-11-30) — Net Income From Continuing Operations: -3532558.00
VM.V cash_flow (quarterly, 2025-11-30) — Net Income From Continuing Operations: -865946.00
VM.V income_statement (annual, 2025-11-30) — Net Income Including Noncontrolling Interests: -3532558.00
VM.V income_statement (quarterly, 2025-11-30) — Net Income Including Noncontrolling Interests: -865945.00
VM.V cash_flow (annual, 2025-11-30) — Net Other Financing Charges: -81233.00
VM.V cash_flow (quarterly, 2025-11-30) — Net Other Financing Charges: -226866.00
VM.V cash_flow (annual, 2025-11-30) — Net Other Investing Changes: -270020.00
VM.V cash_flow (quarterly, 2025-11-30) — Net Other Investing Changes: -92022.00
VM.V balance_sheet (annual, 2025-11-30) — Net PPE: 2494638.00
VM.V balance_sheet (quarterly, 2025-11-30) — Net PPE: 2494638.00
VM.V balance_sheet (annual, 2025-11-30) — Net Tangible Assets: 1252442.00
VM.V balance_sheet (quarterly, 2025-11-30) — Net Tangible Assets: 1252442.00
VM.V income_statement (annual, 2025-11-30) — Normalized EBITDA: -3531425.00
VM.V income_statement (quarterly, 2025-11-30) — Normalized EBITDA: -865662.00
VM.V income_statement (annual, 2025-11-30) — Normalized Income: -3532558.00
VM.V income_statement (quarterly, 2025-11-30) — Normalized Income: -865946.00
VM.V cash_flow (annual, 2025-11-30) — Operating Cash Flow: -2892795.00
VM.V cash_flow (quarterly, 2025-11-30) — Operating Cash Flow: -369983.00
VM.V cash_flow (annual, 2025-11-30) — Operating Gains Losses: 20.00
VM.V cash_flow (quarterly, 2025-11-30) — Operating Gains Losses: 9054.00
VM.V income_statement (annual, 2025-11-30) — Operating Income: -3532558.00
VM.V income_statement (quarterly, 2025-11-30) — Operating Income: -865945.00
VM.V income_statement (annual, 2025-11-30) — Operating Revenue: 11685.00
VM.V income_statement (quarterly, 2025-11-30) — Operating Revenue: 645.00
VM.V balance_sheet (annual, 2025-11-30) — Ordinary Shares Number: 178586978.00
VM.V balance_sheet (quarterly, 2025-11-30) — Ordinary Shares Number: 178586978.00
VM.V balance_sheet (annual, 2025-11-30) — Other Equity Adjustments: 20951.00
VM.V balance_sheet (quarterly, 2025-11-30) — Other Equity Adjustments: 20951.00
VM.V income_statement (annual, 2025-11-30) — Other Gand A: 762387.00
VM.V income_statement (quarterly, 2025-11-30) — Other Gand A: 328726.00
VM.V balance_sheet (annual, 2025-11-30) — Other Non Current Assets: 14000.00
VM.V balance_sheet (quarterly, 2025-11-30) — Other Non Current Assets: 14000.00
VM.V income_statement (annual, 2025-11-30) — Other Operating Expenses: 639487.00
VM.V income_statement (quarterly, 2025-11-30) — Other Operating Expenses: 80711.00
VM.V balance_sheet (annual, 2025-11-30) — Payables And Accrued Expenses: 1715895.00
VM.V balance_sheet (quarterly, 2025-11-30) — Payables And Accrued Expenses: 1715895.00
VM.V balance_sheet (annual, 2025-11-30) — Prepaid Assets: 146198.00
VM.V balance_sheet (quarterly, 2025-11-30) — Prepaid Assets: 146198.00
VM.V income_statement (annual, 2025-11-30) — Pretax Income: -3532558.00
VM.V income_statement (quarterly, 2025-11-30) — Pretax Income: -865945.00
VM.V cash_flow (annual, 2025-11-30) — Proceeds From Stock Option Exercised: 2431652.00
VM.V cash_flow (quarterly, 2025-11-30) — Proceeds From Stock Option Exercised: 12771.00
VM.V balance_sheet (annual, 2025-11-30) — Raw Materials: 0.00
VM.V balance_sheet (quarterly, 2025-11-30) — Raw Materials: 0.00
VM.V balance_sheet (annual, 2025-11-30) — Receivables: 134046.00
VM.V balance_sheet (quarterly, 2025-11-30) — Receivables: 134046.00
VM.V income_statement (annual, 2025-11-30) — Reconciled Cost Of Revenue: 11685.00
VM.V income_statement (quarterly, 2025-11-30) — Reconciled Cost Of Revenue: -2185.00
VM.V income_statement (annual, 2025-11-30) — Reconciled Depreciation: 1133.00
VM.V income_statement (quarterly, 2025-11-30) — Reconciled Depreciation: 283.00
VM.V income_statement (annual, 2025-11-30) — Research And Development: 907668.00
VM.V income_statement (quarterly, 2025-11-30) — Research And Development: 286622.00
VM.V balance_sheet (annual, 2025-11-30) — Retained Earnings: -14367593.00
VM.V balance_sheet (quarterly, 2025-11-30) — Retained Earnings: -14367593.00
VM.V income_statement (annual, 2025-11-30) — Salaries And Wages: 1221883.00
VM.V income_statement (quarterly, 2025-11-30) — Salaries And Wages: 172433.00
VM.V income_statement (annual, 2025-11-30) — Selling General And Administration: 1984270.00
VM.V income_statement (quarterly, 2025-11-30) — Selling General And Administration: 501159.00
VM.V balance_sheet (annual, 2025-11-30) — Share Issued: 178586978.00
VM.V balance_sheet (quarterly, 2025-11-30) — Share Issued: 178586978.00
VM.V income_statement (annual, 2025-11-30) — Special Income Charges: 0.00
VM.V cash_flow (annual, 2025-11-30) — Stock Based Compensation: 809676.00
VM.V cash_flow (quarterly, 2025-11-30) — Stock Based Compensation: -125519.00
VM.V balance_sheet (annual, 2025-11-30) — Stockholders Equity: 1252442.00
VM.V balance_sheet (quarterly, 2025-11-30) — Stockholders Equity: 1252442.00
VM.V balance_sheet (annual, 2025-11-30) — Tangible Book Value: 1252442.00
VM.V balance_sheet (quarterly, 2025-11-30) — Tangible Book Value: 1252442.00
VM.V income_statement (annual, 2025-11-30) — Tax Effect Of Unusual Items: 0.00
VM.V income_statement (quarterly, 2025-11-30) — Tax Effect Of Unusual Items: 0.00
VM.V income_statement (annual, 2025-11-30) — Tax Rate For Calcs: 0.00
VM.V income_statement (quarterly, 2025-11-30) — Tax Rate For Calcs: 0.00
VM.V balance_sheet (annual, 2025-11-30) — Total Assets: 3105108.00
VM.V balance_sheet (quarterly, 2025-11-30) — Total Assets: 3105108.00
VM.V balance_sheet (annual, 2025-11-30) — Total Capitalization: 1292442.00
VM.V balance_sheet (quarterly, 2025-11-30) — Total Capitalization: 1292442.00
VM.V balance_sheet (annual, 2025-11-30) — Total Debt: 40000.00
VM.V balance_sheet (quarterly, 2025-11-30) — Total Debt: 40000.00
VM.V balance_sheet (annual, 2025-11-30) — Total Equity Gross Minority Interest: 1252442.00
VM.V balance_sheet (quarterly, 2025-11-30) — Total Equity Gross Minority Interest: 1252442.00
VM.V income_statement (annual, 2025-11-30) — Total Expenses: 3544243.00
VM.V income_statement (quarterly, 2025-11-30) — Total Expenses: 866590.00
VM.V balance_sheet (annual, 2025-11-30) — Total Liabilities Net Minority Interest: 1852666.00
VM.V balance_sheet (quarterly, 2025-11-30) — Total Liabilities Net Minority Interest: 1852666.00
VM.V balance_sheet (annual, 2025-11-30) — Total Non Current Assets: 2508638.00
VM.V balance_sheet (quarterly, 2025-11-30) — Total Non Current Assets: 2508638.00
VM.V balance_sheet (annual, 2025-11-30) — Total Non Current Liabilities Net Minority Interest: 40000.00
VM.V balance_sheet (quarterly, 2025-11-30) — Total Non Current Liabilities Net Minority Interest: 40000.00
VM.V income_statement (annual, 2025-11-30) — Total Unusual Items: 0.00
VM.V income_statement (annual, 2025-11-30) — Total Unusual Items Excluding Goodwill: 0.00
VM.V balance_sheet (annual, 2025-11-30) — Working Capital: -1216196.00
VM.V balance_sheet (quarterly, 2025-11-30) — Working Capital: -1216196.00
VM.V income_statement (quarterly, 2026-02-28) — +Operating Expense: 627423.00
VM.V income_statement (quarterly, 2026-02-28) — +Total Revenue: 19274.00
VM.V balance_sheet (quarterly, 2026-02-28) — Accounts Receivable: 167170.00
VM.V balance_sheet (quarterly, 2026-02-28) — Accumulated Depreciation: -15462.00
VM.V balance_sheet (quarterly, 2026-02-28) — Additional Paid In Capital: 3001281.00
VM.V income_statement (quarterly, 2026-02-28) — Basic Average Shares: 178586978.00
VM.V income_statement (quarterly, 2026-02-28) — Basic EPS: 0.00
VM.V cash_flow (quarterly, 2026-02-28) — Beginning Cash Position: 267054.00
VM.V balance_sheet (quarterly, 2026-02-28) — Capital Stock: 12641553.00
VM.V balance_sheet (quarterly, 2026-02-28) — Cash And Cash Equivalents: 75709.00
VM.V balance_sheet (quarterly, 2026-02-28) — Cash Cash Equivalents And Short Term Investments: 75709.00
VM.V cash_flow (quarterly, 2026-02-28) — Cash Flow From Continuing Financing Activities: 0.00
VM.V cash_flow (quarterly, 2026-02-28) — Cash Flow From Continuing Investing Activities: -26217.00
VM.V cash_flow (quarterly, 2026-02-28) — Cash Flow From Continuing Operating Activities: -165128.00
VM.V cash_flow (quarterly, 2026-02-28) — Change In Inventory: -88264.00
VM.V cash_flow (quarterly, 2026-02-28) — Change In Other Current Liabilities: -53514.00
VM.V cash_flow (quarterly, 2026-02-28) — Change In Payables And Accrued Expense: 488918.00
VM.V cash_flow (quarterly, 2026-02-28) — Change In Prepaid Assets: 110327.00
VM.V cash_flow (quarterly, 2026-02-28) — Change In Receivables: -31174.00
VM.V cash_flow (quarterly, 2026-02-28) — Change In Working Capital: 426293.00
VM.V cash_flow (quarterly, 2026-02-28) — Changes In Account Receivables: -31174.00
VM.V cash_flow (quarterly, 2026-02-28) — Changes In Cash: -191345.00
VM.V balance_sheet (quarterly, 2026-02-28) — Common Stock: 12641553.00
VM.V balance_sheet (quarterly, 2026-02-28) — Common Stock Equity: 660738.00
VM.V cash_flow (quarterly, 2026-02-28) — Common Stock Issuance: 0.00
VM.V income_statement (quarterly, 2026-02-28) — Cost Of Revenue: 19274.00
VM.V balance_sheet (quarterly, 2026-02-28) — Current Assets: 414236.00
VM.V balance_sheet (quarterly, 2026-02-28) — Current Debt: 40000.00
VM.V balance_sheet (quarterly, 2026-02-28) — Current Debt And Capital Lease Obligation: 40000.00
VM.V balance_sheet (quarterly, 2026-02-28) — Current Deferred Liabilities: 43257.00
VM.V balance_sheet (quarterly, 2026-02-28) — Current Deferred Revenue: 43257.00
VM.V balance_sheet (quarterly, 2026-02-28) — Current Liabilities: 2288070.00
VM.V cash_flow (quarterly, 2026-02-28) — Depreciation: 283.00
VM.V cash_flow (quarterly, 2026-02-28) — Depreciation Amortization Depletion: 283.00
VM.V income_statement (quarterly, 2026-02-28) — Depreciation Amortization Depletion Income Statement: 283.00
VM.V cash_flow (quarterly, 2026-02-28) — Depreciation And Amortization: 283.00
VM.V income_statement (quarterly, 2026-02-28) — Depreciation And Amortization In Income Statement: 283.00
VM.V income_statement (quarterly, 2026-02-28) — Depreciation Income Statement: 283.00
VM.V income_statement (quarterly, 2026-02-28) — Diluted Average Shares: 178586978.00
VM.V income_statement (quarterly, 2026-02-28) — Diluted EPS: 0.00
VM.V income_statement (quarterly, 2026-02-28) — Diluted NI Availto Com Stockholders: -627423.00
VM.V income_statement (quarterly, 2026-02-28) — EBIT: -627423.00
VM.V income_statement (quarterly, 2026-02-28) — EBITDA: -627140.00
VM.V cash_flow (quarterly, 2026-02-28) — End Cash Position: 75709.00
VM.V cash_flow (quarterly, 2026-02-28) — Financing Cash Flow: 0.00
VM.V balance_sheet (quarterly, 2026-02-28) — Finished Goods: 137436.00
VM.V cash_flow (quarterly, 2026-02-28) — Free Cash Flow: -165128.00
VM.V balance_sheet (quarterly, 2026-02-28) — Gains Losses Not Affecting Retained Earnings: 12920.00
VM.V income_statement (quarterly, 2026-02-28) — General And Administrative Expense: 302800.00
VM.V balance_sheet (quarterly, 2026-02-28) — Gross PPE: 2536034.00
VM.V income_statement (quarterly, 2026-02-28) — Gross Profit: 0.00
VM.V balance_sheet (quarterly, 2026-02-28) — Inventory: 137436.00
VM.V balance_sheet (quarterly, 2026-02-28) — Invested Capital: 700738.00
VM.V cash_flow (quarterly, 2026-02-28) — Investing Cash Flow: -26217.00
VM.V cash_flow (quarterly, 2026-02-28) — Issuance Of Capital Stock: 0.00
VM.V cash_flow (quarterly, 2026-02-28) — Net Common Stock Issuance: 0.00
VM.V cash_flow (quarterly, 2026-02-28) — Net Foreign Currency Exchange Gain Loss: -8031.00
VM.V income_statement (quarterly, 2026-02-28) — Net Income: -627423.00
VM.V income_statement (quarterly, 2026-02-28) — Net Income Common Stockholders: -627423.00
VM.V income_statement (quarterly, 2026-02-28) — Net Income Continuous Operations: -627423.00
VM.V income_statement (quarterly, 2026-02-28) — Net Income From Continuing And Discontinued Operation: -627423.00
VM.V income_statement (quarterly, 2026-02-28) — Net Income From Continuing Operation Net Minority Interest: -627423.00
VM.V cash_flow (quarterly, 2026-02-28) — Net Income From Continuing Operations: -627423.00
VM.V income_statement (quarterly, 2026-02-28) — Net Income Including Noncontrolling Interests: -627423.00
VM.V cash_flow (quarterly, 2026-02-28) — Net Other Investing Changes: -26217.00
VM.V balance_sheet (quarterly, 2026-02-28) — Net PPE: 2520572.00
VM.V balance_sheet (quarterly, 2026-02-28) — Net Tangible Assets: 660738.00
VM.V income_statement (quarterly, 2026-02-28) — Normalized EBITDA: -627140.00
VM.V income_statement (quarterly, 2026-02-28) — Normalized Income: -627423.00
VM.V cash_flow (quarterly, 2026-02-28) — Operating Cash Flow: -165128.00
VM.V cash_flow (quarterly, 2026-02-28) — Operating Gains Losses: -8031.00
VM.V income_statement (quarterly, 2026-02-28) — Operating Income: -627423.00
VM.V income_statement (quarterly, 2026-02-28) — Operating Revenue: 19274.00
VM.V balance_sheet (quarterly, 2026-02-28) — Ordinary Shares Number: 178586978.00
VM.V balance_sheet (quarterly, 2026-02-28) — Other Current Borrowings: 40000.00
VM.V balance_sheet (quarterly, 2026-02-28) — Other Equity Adjustments: 12920.00
VM.V income_statement (quarterly, 2026-02-28) — Other Gand A: 176305.00
VM.V balance_sheet (quarterly, 2026-02-28) — Other Non Current Assets: 14000.00
VM.V income_statement (quarterly, 2026-02-28) — Other Operating Expenses: 41328.00
VM.V balance_sheet (quarterly, 2026-02-28) — Other Properties: 2536034.00
VM.V balance_sheet (quarterly, 2026-02-28) — Payables And Accrued Expenses: 2204813.00
VM.V balance_sheet (quarterly, 2026-02-28) — Prepaid Assets: 33921.00
VM.V income_statement (quarterly, 2026-02-28) — Pretax Income: -627423.00
VM.V cash_flow (quarterly, 2026-02-28) — Proceeds From Stock Option Exercised: 0.00
VM.V balance_sheet (quarterly, 2026-02-28) — Raw Materials: 0.00
VM.V balance_sheet (quarterly, 2026-02-28) — Receivables: 167170.00
VM.V income_statement (quarterly, 2026-02-28) — Reconciled Cost Of Revenue: 19274.00
VM.V income_statement (quarterly, 2026-02-28) — Reconciled Depreciation: 283.00
VM.V income_statement (quarterly, 2026-02-28) — Research And Development: 283012.00
VM.V balance_sheet (quarterly, 2026-02-28) — Retained Earnings: -14995016.00
VM.V income_statement (quarterly, 2026-02-28) — Salaries And Wages: 126495.00
VM.V income_statement (quarterly, 2026-02-28) — Selling General And Administration: 302800.00
VM.V balance_sheet (quarterly, 2026-02-28) — Share Issued: 178586978.00
VM.V cash_flow (quarterly, 2026-02-28) — Stock Based Compensation: 43750.00
VM.V balance_sheet (quarterly, 2026-02-28) — Stockholders Equity: 660738.00
VM.V balance_sheet (quarterly, 2026-02-28) — Tangible Book Value: 660738.00
VM.V income_statement (quarterly, 2026-02-28) — Tax Effect Of Unusual Items: 0.00
VM.V income_statement (quarterly, 2026-02-28) — Tax Rate For Calcs: 0.00
VM.V balance_sheet (quarterly, 2026-02-28) — Total Assets: 2948808.00
VM.V balance_sheet (quarterly, 2026-02-28) — Total Capitalization: 660738.00
VM.V balance_sheet (quarterly, 2026-02-28) — Total Debt: 40000.00
VM.V balance_sheet (quarterly, 2026-02-28) — Total Equity Gross Minority Interest: 660738.00
VM.V income_statement (quarterly, 2026-02-28) — Total Expenses: 646697.00
VM.V balance_sheet (quarterly, 2026-02-28) — Total Liabilities Net Minority Interest: 2288070.00
VM.V balance_sheet (quarterly, 2026-02-28) — Total Non Current Assets: 2534572.00
VM.V balance_sheet (quarterly, 2026-02-28) — Total Non Current Liabilities Net Minority Interest: 0.00
VM.V balance_sheet (quarterly, 2026-02-28) — Working Capital: -1873834.00
VMAR balance_sheet (annual, 2021-08-31) — Buildings And Improvements: 2746118.00
VMAR cash_flow (annual, 2021-08-31) — Common Stock Payments: 0.00
VMAR income_statement (annual, 2021-08-31) — Depreciation Income Statement: 146571.89
VMAR balance_sheet (annual, 2021-08-31) — Dueto Related Parties Current: 0.00
VMAR balance_sheet (annual, 2021-08-31) — Held To Maturity Securities: 2259770.53
VMAR balance_sheet (annual, 2021-08-31) — Income Tax Payable: 109664.68
VMAR cash_flow (annual, 2021-08-31) — Interest Received Cfo: 0.00
VMAR cash_flow (annual, 2021-08-31) — Net Investment Purchase And Sale: 0.00
VMAR cash_flow (annual, 2021-08-31) — Net Other Financing Charges: 33430239.00
VMAR cash_flow (annual, 2021-08-31) — Net Other Investing Changes: -2695866.60
VMAR balance_sheet (annual, 2021-08-31) — Non Current Note Receivables: 2850000.00
VMAR balance_sheet (annual, 2021-08-31) — Other Non Current Assets: 18057.00
VMAR cash_flow (annual, 2021-08-31) — Purchase Of Business: -3987833.71
VMAR income_statement (annual, 2021-08-31) — Rent And Landing Fees: 29472.96
VMAR income_statement (annual, 2021-08-31) — Rent Expense Supplemental: 29472.96
VMAR cash_flow (annual, 2021-08-31) — Repurchase Of Capital Stock: 0.00
VMAR balance_sheet (annual, 2021-08-31) — Restricted Cash: 0.00
VMAR balance_sheet (annual, 2021-08-31) — Total Tax Payable: 136683.61
VMAR income_statement (annual, 2022-08-31) — +Operating Expense: 12264414.02
VMAR income_statement (annual, 2022-08-31) — +Total Revenue: 5613894.70
VMAR balance_sheet (annual, 2022-08-31) — Accounts Payable: 563567.08
VMAR balance_sheet (annual, 2022-08-31) — Accounts Receivable: 83026.07
VMAR balance_sheet (annual, 2022-08-31) — Accumulated Depreciation: -1010843.73
VMAR balance_sheet (annual, 2022-08-31) — Additional Paid In Capital: 8065315.94
VMAR cash_flow (annual, 2022-08-31) — Asset Impairment Charge: 0.00
VMAR balance_sheet (annual, 2022-08-31) — Available For Sale Securities: 90786.00
VMAR income_statement (annual, 2022-08-31) — Basic Average Shares: 15.00
VMAR income_statement (annual, 2022-08-31) — Basic EPS: -667561.97
VMAR cash_flow (annual, 2022-08-31) — Beginning Cash Position: 13859434.71
VMAR cash_flow (annual, 2022-08-31) — Capital Expenditure: -922647.43
VMAR balance_sheet (annual, 2022-08-31) — Capital Lease Obligations: 1844747.29
VMAR balance_sheet (annual, 2022-08-31) — Capital Stock: 33176208.55
VMAR balance_sheet (annual, 2022-08-31) — Cash And Cash Equivalents: 4448317.58
VMAR balance_sheet (annual, 2022-08-31) — Cash Cash Equivalents And Short Term Investments: 4448317.58
VMAR balance_sheet (annual, 2022-08-31) — Cash Financial: 4448317.58
VMAR cash_flow (annual, 2022-08-31) — Cash Flow From Continuing Financing Activities: -276292.56
VMAR cash_flow (annual, 2022-08-31) — Cash Flow From Continuing Investing Activities: -736587.95
VMAR cash_flow (annual, 2022-08-31) — Cash Flow From Continuing Operating Activities: -8398236.62
VMAR cash_flow (annual, 2022-08-31) — Change In Inventory: -89881.02
VMAR cash_flow (annual, 2022-08-31) — Change In Other Current Assets: -65370.16
VMAR cash_flow (annual, 2022-08-31) — Change In Other Current Liabilities: -47168.98
VMAR cash_flow (annual, 2022-08-31) — Change In Other Working Capital: 99742.63
VMAR cash_flow (annual, 2022-08-31) — Change In Payable: 139204.38
VMAR cash_flow (annual, 2022-08-31) — Change In Payables And Accrued Expense: 139204.38
VMAR cash_flow (annual, 2022-08-31) — Change In Prepaid Assets: -1471994.47
VMAR cash_flow (annual, 2022-08-31) — Change In Receivables: -554573.02
VMAR cash_flow (annual, 2022-08-31) — Change In Working Capital: -1990040.63
VMAR cash_flow (annual, 2022-08-31) — Changes In Account Receivables: -116699.00
VMAR cash_flow (annual, 2022-08-31) — Changes In Cash: -9411117.14
VMAR balance_sheet (annual, 2022-08-31) — Common Stock: 33176208.55
VMAR balance_sheet (annual, 2022-08-31) — Common Stock Equity: 18350564.37
VMAR cash_flow (annual, 2022-08-31) — Common Stock Issuance: 7637.73
VMAR income_statement (annual, 2022-08-31) — Cost Of Revenue: 3104642.51
VMAR balance_sheet (annual, 2022-08-31) — Current Assets: 8859601.96
VMAR balance_sheet (annual, 2022-08-31) — Current Capital Lease Obligation: 428562.26
VMAR balance_sheet (annual, 2022-08-31) — Current Debt: 55054.91
VMAR balance_sheet (annual, 2022-08-31) — Current Debt And Capital Lease Obligation: 483617.17
VMAR balance_sheet (annual, 2022-08-31) — Current Deferred Liabilities: 786086.97
VMAR balance_sheet (annual, 2022-08-31) — Current Deferred Revenue: 786086.97
VMAR balance_sheet (annual, 2022-08-31) — Current Liabilities: 2194810.68
VMAR cash_flow (annual, 2022-08-31) — Deferred Income Tax: 197295.75
VMAR cash_flow (annual, 2022-08-31) — Deferred Tax: 197295.75
VMAR cash_flow (annual, 2022-08-31) — Depreciation: 729722.32
VMAR cash_flow (annual, 2022-08-31) — Depreciation Amortization Depletion: 729722.32
VMAR income_statement (annual, 2022-08-31) — Depreciation Amortization Depletion Income Statement: 205044.98
VMAR cash_flow (annual, 2022-08-31) — Depreciation And Amortization: 729722.32
VMAR income_statement (annual, 2022-08-31) — Depreciation And Amortization In Income Statement: 205044.98
VMAR income_statement (annual, 2022-08-31) — Depreciation Income Statement: 205044.98
VMAR balance_sheet (annual, 2022-08-31) — Derivative Product Liabilities: 0.00
VMAR income_statement (annual, 2022-08-31) — Diluted Average Shares: 15.00
VMAR income_statement (annual, 2022-08-31) — Diluted EPS: -667561.97
VMAR income_statement (annual, 2022-08-31) — Diluted NI Availto Com Stockholders: -10013429.61
VMAR balance_sheet (annual, 2022-08-31) — Duefrom Related Parties Current: 12781.23
VMAR income_statement (annual, 2022-08-31) — EBIT: -9674930.12
VMAR income_statement (annual, 2022-08-31) — EBITDA: -8945207.80
VMAR cash_flow (annual, 2022-08-31) — End Cash Position: 4448317.58