speb/financial-data huggingface dataset:
GEM.AX cash_flow (annual, 2024-12-31) — Classesof Cash Receiptsfrom Operating Activities: 1021693000.00
GEM.AX balance_sheet (annual, 2024-12-31) — Common Stock: 879410000.00
GEM.AX balance_sheet (quarterly, 2024-12-31) — Common Stock: 879410000.00
GEM.AX cash_flow (annual, 2024-12-31) — Common Stock Dividend Paid: -40475000.00
GEM.AX balance_sheet (annual, 2024-12-31) — Common Stock Equity: 916313000.00
GEM.AX balance_sheet (quarterly, 2024-12-31) — Common Stock Equity: 916313000.00
GEM.AX cash_flow (annual, 2024-12-31) — Common Stock Payments: -18351000.00
GEM.AX income_statement (annual, 2024-12-31) — Cost Of Revenue: 34154000.00
GEM.AX balance_sheet (annual, 2024-12-31) — Current Assets: 90857000.00
GEM.AX balance_sheet (quarterly, 2024-12-31) — Current Assets: 90857000.00
GEM.AX balance_sheet (annual, 2024-12-31) — Current Capital Lease Obligation: 71886000.00
GEM.AX balance_sheet (quarterly, 2024-12-31) — Current Capital Lease Obligation: 71886000.00
GEM.AX balance_sheet (annual, 2024-12-31) — Current Debt: 612000.00
GEM.AX balance_sheet (quarterly, 2024-12-31) — Current Debt: 612000.00
GEM.AX balance_sheet (annual, 2024-12-31) — Current Debt And Capital Lease Obligation: 72498000.00
GEM.AX balance_sheet (quarterly, 2024-12-31) — Current Debt And Capital Lease Obligation: 72498000.00
GEM.AX balance_sheet (annual, 2024-12-31) — Current Deferred Liabilities: 10163000.00
GEM.AX balance_sheet (quarterly, 2024-12-31) — Current Deferred Liabilities: 10163000.00
GEM.AX balance_sheet (annual, 2024-12-31) — Current Deferred Taxes Liabilities: 10163000.00
GEM.AX balance_sheet (quarterly, 2024-12-31) — Current Deferred Taxes Liabilities: 10163000.00
GEM.AX balance_sheet (annual, 2024-12-31) — Current Liabilities: 262458000.00
GEM.AX balance_sheet (quarterly, 2024-12-31) — Current Liabilities: 262458000.00
GEM.AX balance_sheet (annual, 2024-12-31) — Current Provisions: 24513000.00
GEM.AX balance_sheet (quarterly, 2024-12-31) — Current Provisions: 24513000.00
GEM.AX income_statement (annual, 2024-12-31) — Depreciation Amortization Depletion Income Statement: 104575000.00
GEM.AX income_statement (annual, 2024-12-31) — Depreciation And Amortization In Income Statement: 104575000.00
GEM.AX income_statement (annual, 2024-12-31) — Depreciation Income Statement: 103301000.00
GEM.AX income_statement (annual, 2024-12-31) — Diluted Average Shares: 811606715.00
GEM.AX income_statement (annual, 2024-12-31) — Diluted EPS: 0.08
GEM.AX income_statement (annual, 2024-12-31) — EBIT: 109046000.00
GEM.AX income_statement (annual, 2024-12-31) — EBITDA: 213621000.00
GEM.AX balance_sheet (annual, 2024-12-31) — Employee Benefits: 5285000.00
GEM.AX balance_sheet (quarterly, 2024-12-31) — Employee Benefits: 5285000.00
GEM.AX cash_flow (annual, 2024-12-31) — End Cash Position: 47679000.00
GEM.AX cash_flow (annual, 2024-12-31) — Financing Cash Flow: -115284000.00
GEM.AX cash_flow (annual, 2024-12-31) — Free Cash Flow: 134539000.00
GEM.AX balance_sheet (annual, 2024-12-31) — Gains Losses Not Affecting Retained Earnings: 140027000.00
GEM.AX balance_sheet (quarterly, 2024-12-31) — Gains Losses Not Affecting Retained Earnings: 140027000.00
GEM.AX income_statement (annual, 2024-12-31) — General And Administrative Expense: 621198000.00
GEM.AX balance_sheet (annual, 2024-12-31) — Goodwill: 1046189000.00
GEM.AX balance_sheet (quarterly, 2024-12-31) — Goodwill: 1046189000.00
GEM.AX balance_sheet (annual, 2024-12-31) — Goodwill And Other Intangible Assets: 1048685000.00
GEM.AX balance_sheet (quarterly, 2024-12-31) — Goodwill And Other Intangible Assets: 1048685000.00
GEM.AX balance_sheet (annual, 2024-12-31) — Gross PPE: 1237938000.00
GEM.AX balance_sheet (quarterly, 2024-12-31) — Gross PPE: 1237938000.00
GEM.AX income_statement (annual, 2024-12-31) — Gross Profit: 981114000.00
GEM.AX income_statement (annual, 2024-12-31) — Impairment Of Capital Assets: 4041000.00
GEM.AX cash_flow (annual, 2024-12-31) — Income Tax Paid Supplemental Data: 28788000.00
GEM.AX income_statement (annual, 2024-12-31) — Interest Expense: 11358000.00
GEM.AX income_statement (annual, 2024-12-31) — Interest Expense Non Operating: 11358000.00
GEM.AX income_statement (annual, 2024-12-31) — Interest Income: 1376000.00
GEM.AX income_statement (annual, 2024-12-31) — Interest Income Non Operating: 1376000.00
GEM.AX cash_flow (annual, 2024-12-31) — Interest Paid Direct: -54342000.00
GEM.AX cash_flow (annual, 2024-12-31) — Interest Paid Supplemental Data: 54342000.00
GEM.AX cash_flow (annual, 2024-12-31) — Interest Received Direct: 1376000.00
GEM.AX balance_sheet (annual, 2024-12-31) — Inventory: 1289000.00
GEM.AX balance_sheet (quarterly, 2024-12-31) — Inventory: 1289000.00
GEM.AX balance_sheet (annual, 2024-12-31) — Invested Capital: 1030925000.00
GEM.AX balance_sheet (quarterly, 2024-12-31) — Invested Capital: 1030925000.00
GEM.AX cash_flow (annual, 2024-12-31) — Investing Cash Flow: -44345000.00
GEM.AX balance_sheet (annual, 2024-12-31) — Investments And Advances: 1641000.00
GEM.AX balance_sheet (quarterly, 2024-12-31) — Investments And Advances: 1641000.00
GEM.AX balance_sheet (annual, 2024-12-31) — Investmentsin Associatesat Cost: 915000.00
GEM.AX balance_sheet (quarterly, 2024-12-31) — Investmentsin Associatesat Cost: 915000.00
GEM.AX cash_flow (annual, 2024-12-31) — Issuance Of Debt: 164000000.00
GEM.AX balance_sheet (annual, 2024-12-31) — Land And Improvements: 5024000.00
GEM.AX balance_sheet (quarterly, 2024-12-31) — Land And Improvements: 5024000.00
GEM.AX balance_sheet (annual, 2024-12-31) — Leases: 185203000.00
GEM.AX balance_sheet (quarterly, 2024-12-31) — Leases: 185203000.00
GEM.AX balance_sheet (annual, 2024-12-31) — Long Term Capital Lease Obligation: 597496000.00
GEM.AX balance_sheet (quarterly, 2024-12-31) — Long Term Capital Lease Obligation: 597496000.00
GEM.AX balance_sheet (annual, 2024-12-31) — Long Term Debt: 114000000.00
GEM.AX balance_sheet (quarterly, 2024-12-31) — Long Term Debt: 114000000.00
GEM.AX balance_sheet (annual, 2024-12-31) — Long Term Debt And Capital Lease Obligation: 711496000.00
GEM.AX balance_sheet (quarterly, 2024-12-31) — Long Term Debt And Capital Lease Obligation: 711496000.00
GEM.AX cash_flow (annual, 2024-12-31) — Long Term Debt Issuance: 164000000.00
GEM.AX cash_flow (annual, 2024-12-31) — Long Term Debt Payments: -150600000.00
GEM.AX balance_sheet (annual, 2024-12-31) — Long Term Equity Investment: 915000.00
GEM.AX balance_sheet (quarterly, 2024-12-31) — Long Term Equity Investment: 915000.00
GEM.AX balance_sheet (annual, 2024-12-31) — Long Term Provisions: 11829000.00
GEM.AX balance_sheet (quarterly, 2024-12-31) — Long Term Provisions: 11829000.00
GEM.AX balance_sheet (annual, 2024-12-31) — Machinery Furniture Equipment: 99276000.00
GEM.AX balance_sheet (quarterly, 2024-12-31) — Machinery Furniture Equipment: 99276000.00
GEM.AX cash_flow (annual, 2024-12-31) — Net Common Stock Issuance: -18351000.00
GEM.AX balance_sheet (annual, 2024-12-31) — Net Debt: 66933000.00
GEM.AX balance_sheet (quarterly, 2024-12-31) — Net Debt: 66933000.00
GEM.AX income_statement (annual, 2024-12-31) — Net Income: 67688000.00
GEM.AX income_statement (annual, 2024-12-31) — Net Income Common Stockholders: 67688000.00
GEM.AX income_statement (annual, 2024-12-31) — Net Income Continuous Operations: 67688000.00
GEM.AX income_statement (annual, 2024-12-31) — Net Income From Continuing And Discontinued Operation: 67688000.00
GEM.AX income_statement (annual, 2024-12-31) — Net Income From Continuing Operation Net Minority Interest: 67688000.00
GEM.AX income_statement (annual, 2024-12-31) — Net Income Including Noncontrolling Interests: 67688000.00
GEM.AX cash_flow (annual, 2024-12-31) — Net Intangibles Purchase And Sale: -617000.00
GEM.AX income_statement (annual, 2024-12-31) — Net Interest Income: -55094000.00
GEM.AX cash_flow (annual, 2024-12-31) — Net Investment Purchase And Sale: -100000.00
GEM.AX cash_flow (annual, 2024-12-31) — Net Issuance Payments Of Debt: 13400000.00
GEM.AX cash_flow (annual, 2024-12-31) — Net Long Term Debt Issuance: 13400000.00
GEM.AX income_statement (annual, 2024-12-31) — Net Non Operating Interest Income Expense: -55094000.00
GEM.AX cash_flow (annual, 2024-12-31) — Net Other Financing Charges: -69858000.00
GEM.AX cash_flow (annual, 2024-12-31) — Net Other Investing Changes: -11729000.00
GEM.AX balance_sheet (annual, 2024-12-31) — Net PPE: 665485000.00
GEM.AX balance_sheet (quarterly, 2024-12-31) — Net PPE: 665485000.00
GEM.AX cash_flow (annual, 2024-12-31) — Net PPE Purchase And Sale: -31899000.00
GEM.AX balance_sheet (annual, 2024-12-31) — Net Tangible Assets: -132372000.00
GEM.AX balance_sheet (quarterly, 2024-12-31) — Net Tangible Assets: -132372000.00
GEM.AX balance_sheet (annual, 2024-12-31) — Non Current Deferred Assets: 97494000.00
GEM.AX balance_sheet (quarterly, 2024-12-31) — Non Current Deferred Assets: 97494000.00
GEM.AX balance_sheet (annual, 2024-12-31) — Non Current Deferred Taxes Assets: 97494000.00
GEM.AX balance_sheet (quarterly, 2024-12-31) — Non Current Deferred Taxes Assets: 97494000.00
GEM.AX balance_sheet (annual, 2024-12-31) — Non Current Pension And Other Postretirement Benefit Plans: 5285000.00
GEM.AX balance_sheet (quarterly, 2024-12-31) — Non Current Pension And Other Postretirement Benefit Plans: 5285000.00
GEM.AX income_statement (annual, 2024-12-31) — Normalized EBITDA: 217662000.00
GEM.AX income_statement (annual, 2024-12-31) — Normalized Income: 70488008.27
GEM.AX income_statement (annual, 2024-12-31) — Operating Income: 151690000.00
GEM.AX income_statement (annual, 2024-12-31) — Operating Revenue: 1015268000.00
GEM.AX balance_sheet (annual, 2024-12-31) — Ordinary Shares Number: 795947151.00
GEM.AX balance_sheet (quarterly, 2024-12-31) — Ordinary Shares Number: 795947151.00
GEM.AX balance_sheet (annual, 2024-12-31) — Other Current Assets: 705000.00
GEM.AX balance_sheet (quarterly, 2024-12-31) — Other Current Assets: 705000.00
GEM.AX balance_sheet (annual, 2024-12-31) — Other Current Borrowings: 612000.00
GEM.AX balance_sheet (quarterly, 2024-12-31) — Other Current Borrowings: 612000.00
GEM.AX balance_sheet (annual, 2024-12-31) — Other Current Liabilities: 20877000.00
GEM.AX balance_sheet (quarterly, 2024-12-31) — Other Current Liabilities: 20877000.00
GEM.AX balance_sheet (annual, 2024-12-31) — Other Equity Adjustments: 140027000.00
GEM.AX balance_sheet (quarterly, 2024-12-31) — Other Equity Adjustments: 140027000.00
GEM.AX income_statement (annual, 2024-12-31) — Other Income Expense: 1092000.00
GEM.AX balance_sheet (annual, 2024-12-31) — Other Intangible Assets: 2496000.00
GEM.AX balance_sheet (quarterly, 2024-12-31) — Other Intangible Assets: 2496000.00
GEM.AX balance_sheet (annual, 2024-12-31) — Other Inventories: 1289000.00
GEM.AX balance_sheet (quarterly, 2024-12-31) — Other Inventories: 1289000.00
GEM.AX balance_sheet (annual, 2024-12-31) — Other Investments: 726000.00
GEM.AX balance_sheet (quarterly, 2024-12-31) — Other Investments: 726000.00
GEM.AX balance_sheet (annual, 2024-12-31) — Other Non Current Assets: 3219000.00
GEM.AX balance_sheet (quarterly, 2024-12-31) — Other Non Current Assets: 3219000.00
GEM.AX income_statement (annual, 2024-12-31) — Other Non Operating Income Expenses: 5133000.00
GEM.AX income_statement (annual, 2024-12-31) — Other Operating Expenses: 103651000.00
GEM.AX balance_sheet (annual, 2024-12-31) — Other Payable: 73957000.00
GEM.AX balance_sheet (quarterly, 2024-12-31) — Other Payable: 73957000.00
GEM.AX balance_sheet (annual, 2024-12-31) — Other Properties: 948435000.00
GEM.AX balance_sheet (quarterly, 2024-12-31) — Other Properties: 948435000.00
GEM.AX balance_sheet (annual, 2024-12-31) — Other Receivables: 11247000.00
GEM.AX balance_sheet (quarterly, 2024-12-31) — Other Receivables: 11247000.00
GEM.AX balance_sheet (annual, 2024-12-31) — Payables: 83466000.00
GEM.AX balance_sheet (quarterly, 2024-12-31) — Payables: 83466000.00
GEM.AX balance_sheet (annual, 2024-12-31) — Payables And Accrued Expenses: 83466000.00
GEM.AX balance_sheet (quarterly, 2024-12-31) — Payables And Accrued Expenses: 83466000.00
GEM.AX cash_flow (annual, 2024-12-31) — Paymentsto Suppliersfor Goodsand Services: -772884000.00
GEM.AX balance_sheet (annual, 2024-12-31) — Pensionand Other Post Retirement Benefit Plans Current: 50941000.00
GEM.AX balance_sheet (quarterly, 2024-12-31) — Pensionand Other Post Retirement Benefit Plans Current: 50941000.00
GEM.AX balance_sheet (annual, 2024-12-31) — Prepaid Assets: 11504000.00
GEM.AX balance_sheet (quarterly, 2024-12-31) — Prepaid Assets: 11504000.00
GEM.AX income_statement (annual, 2024-12-31) — Pretax Income: 97688000.00
GEM.AX cash_flow (annual, 2024-12-31) — Purchase Of Intangibles: -617000.00
GEM.AX cash_flow (annual, 2024-12-31) — Purchase Of Investment: -100000.00
GEM.AX cash_flow (annual, 2024-12-31) — Purchase Of PPE: -31899000.00
GEM.AX cash_flow (annual, 2024-12-31) — Receiptsfrom Customers: 1021693000.00
GEM.AX balance_sheet (annual, 2024-12-31) — Receivables: 29680000.00
GEM.AX balance_sheet (quarterly, 2024-12-31) — Receivables: 29680000.00
GEM.AX balance_sheet (annual, 2024-12-31) — Receivables Adjustments Allowances: -1942000.00
GEM.AX balance_sheet (quarterly, 2024-12-31) — Receivables Adjustments Allowances: -1942000.00
GEM.AX income_statement (annual, 2024-12-31) — Reconciled Cost Of Revenue: 34154000.00
GEM.AX income_statement (annual, 2024-12-31) — Reconciled Depreciation: 104575000.00
GEM.AX cash_flow (annual, 2024-12-31) — Repayment Of Debt: -150600000.00
GEM.AX cash_flow (annual, 2024-12-31) — Repurchase Of Capital Stock: -18351000.00
GEM.AX balance_sheet (annual, 2024-12-31) — Retained Earnings: -103124000.00
GEM.AX balance_sheet (quarterly, 2024-12-31) — Retained Earnings: -103124000.00
GEM.AX income_statement (annual, 2024-12-31) — Salaries And Wages: 621198000.00
GEM.AX income_statement (annual, 2024-12-31) — Selling General And Administration: 621198000.00
GEM.AX balance_sheet (annual, 2024-12-31) — Share Issued: 795947151.00
GEM.AX balance_sheet (quarterly, 2024-12-31) — Share Issued: 795947151.00
GEM.AX income_statement (annual, 2024-12-31) — Special Income Charges: -4041000.00
GEM.AX balance_sheet (annual, 2024-12-31) — Stockholders Equity: 916313000.00
GEM.AX balance_sheet (quarterly, 2024-12-31) — Stockholders Equity: 916313000.00
GEM.AX balance_sheet (annual, 2024-12-31) — Tangible Book Value: -132372000.00
GEM.AX balance_sheet (quarterly, 2024-12-31) — Tangible Book Value: -132372000.00
GEM.AX income_statement (annual, 2024-12-31) — Tax Effect Of Unusual Items: -1240991.73
GEM.AX income_statement (annual, 2024-12-31) — Tax Provision: 30000000.00
GEM.AX income_statement (annual, 2024-12-31) — Tax Rate For Calcs: 0.31
GEM.AX cash_flow (annual, 2024-12-31) — Taxes Refund Paid Direct: -28788000.00
GEM.AX balance_sheet (annual, 2024-12-31) — Total Assets: 1907381000.00
GEM.AX balance_sheet (quarterly, 2024-12-31) — Total Assets: 1907381000.00
GEM.AX balance_sheet (annual, 2024-12-31) — Total Capitalization: 1030313000.00
GEM.AX balance_sheet (quarterly, 2024-12-31) — Total Capitalization: 1030313000.00
GEM.AX balance_sheet (annual, 2024-12-31) — Total Debt: 783994000.00
GEM.AX balance_sheet (quarterly, 2024-12-31) — Total Debt: 783994000.00
GEM.AX balance_sheet (annual, 2024-12-31) — Total Equity Gross Minority Interest: 916313000.00
GEM.AX balance_sheet (quarterly, 2024-12-31) — Total Equity Gross Minority Interest: 916313000.00
GEM.AX balance_sheet (annual, 2024-12-31) — Total Liabilities Net Minority Interest: 991068000.00
GEM.AX balance_sheet (quarterly, 2024-12-31) — Total Liabilities Net Minority Interest: 991068000.00
GEM.AX balance_sheet (annual, 2024-12-31) — Total Non Current Assets: 1816524000.00
GEM.AX balance_sheet (quarterly, 2024-12-31) — Total Non Current Assets: 1816524000.00
GEM.AX balance_sheet (annual, 2024-12-31) — Total Non Current Liabilities Net Minority Interest: 728610000.00
GEM.AX balance_sheet (quarterly, 2024-12-31) — Total Non Current Liabilities Net Minority Interest: 728610000.00
GEM.AX income_statement (annual, 2024-12-31) — Total Other Finance Cost: 45112000.00
GEM.AX income_statement (annual, 2024-12-31) — Total Unusual Items: -4041000.00
GEM.AX income_statement (annual, 2024-12-31) — Total Unusual Items Excluding Goodwill: -4041000.00
GEM.AX balance_sheet (annual, 2024-12-31) — Working Capital: -171601000.00
GEM.AX balance_sheet (quarterly, 2024-12-31) — Working Capital: -171601000.00
GEM.AX income_statement (annual, 2025-12-31) — +Operating Expense: 787851000.00
GEM.AX income_statement (annual, 2025-12-31) — +Total Revenue: 946842000.00
GEM.AX balance_sheet (annual, 2025-12-31) — Accounts Payable: 13549000.00
GEM.AX balance_sheet (quarterly, 2025-12-31) — Accounts Payable: 13549000.00
GEM.AX balance_sheet (annual, 2025-12-31) — Accounts Receivable: 10936000.00
GEM.AX balance_sheet (quarterly, 2025-12-31) — Accounts Receivable: 10936000.00
GEM.AX balance_sheet (annual, 2025-12-31) — Accumulated Depreciation: -648638000.00
GEM.AX balance_sheet (quarterly, 2025-12-31) — Accumulated Depreciation: -648638000.00
GEM.AX income_statement (annual, 2025-12-31) — Amortization: 737000.00
GEM.AX income_statement (annual, 2025-12-31) — Amortization Of Intangibles Income Statement: 737000.00
GEM.AX cash_flow (annual, 2025-12-31) — Beginning Cash Position: 47679000.00
GEM.AX cash_flow (annual, 2025-12-31) — Capital Expenditure: -51669000.00
GEM.AX balance_sheet (annual, 2025-12-31) — Capital Lease Obligations: 664079000.00
GEM.AX balance_sheet (quarterly, 2025-12-31) — Capital Lease Obligations: 664079000.00
GEM.AX balance_sheet (annual, 2025-12-31) — Capital Stock: 836816000.00
GEM.AX balance_sheet (quarterly, 2025-12-31) — Capital Stock: 836816000.00
GEM.AX balance_sheet (annual, 2025-12-31) — Cash And Cash Equivalents: 38086000.00
GEM.AX balance_sheet (quarterly, 2025-12-31) — Cash And Cash Equivalents: 38086000.00
GEM.AX balance_sheet (annual, 2025-12-31) — Cash Cash Equivalents And Short Term Investments: 38086000.00
GEM.AX balance_sheet (quarterly, 2025-12-31) — Cash Cash Equivalents And Short Term Investments: 38086000.00
GEM.AX cash_flow (annual, 2025-12-31) — Cash Dividends Paid: -43028000.00
GEM.AX balance_sheet (annual, 2025-12-31) — Cash Financial: 38086000.00
GEM.AX balance_sheet (quarterly, 2025-12-31) — Cash Financial: 38086000.00
GEM.AX cash_flow (annual, 2025-12-31) — Cash Flow From Continuing Financing Activities: -113282000.00
GEM.AX cash_flow (annual, 2025-12-31) — Cash Flow From Continuing Investing Activities: -64351000.00
GEM.AX cash_flow (annual, 2025-12-31) — Cash Flowsfromusedin Operating Activities Direct: 168040000.00
GEM.AX cash_flow (annual, 2025-12-31) — Changes In Cash: -9593000.00
GEM.AX cash_flow (annual, 2025-12-31) — Classesof Cash Payments: -703303000.00
GEM.AX cash_flow (annual, 2025-12-31) — Classesof Cash Receiptsfrom Operating Activities: 957169000.00
GEM.AX balance_sheet (annual, 2025-12-31) — Common Stock: 836816000.00
GEM.AX balance_sheet (quarterly, 2025-12-31) — Common Stock: 836816000.00
GEM.AX cash_flow (annual, 2025-12-31) — Common Stock Dividend Paid: -43028000.00
GEM.AX balance_sheet (annual, 2025-12-31) — Common Stock Equity: 525680000.00
GEM.AX balance_sheet (quarterly, 2025-12-31) — Common Stock Equity: 525680000.00
GEM.AX cash_flow (annual, 2025-12-31) — Common Stock Payments: -44374000.00
GEM.AX income_statement (annual, 2025-12-31) — Cost Of Revenue: 29294000.00
GEM.AX balance_sheet (annual, 2025-12-31) — Current Assets: 72541000.00
GEM.AX balance_sheet (quarterly, 2025-12-31) — Current Assets: 72541000.00
GEM.AX balance_sheet (annual, 2025-12-31) — Current Capital Lease Obligation: 70154000.00
GEM.AX balance_sheet (quarterly, 2025-12-31) — Current Capital Lease Obligation: 70154000.00
GEM.AX balance_sheet (annual, 2025-12-31) — Current Debt And Capital Lease Obligation: 70154000.00
GEM.AX balance_sheet (quarterly, 2025-12-31) — Current Debt And Capital Lease Obligation: 70154000.00
GEM.AX balance_sheet (annual, 2025-12-31) — Current Deferred Liabilities: 2243000.00
GEM.AX balance_sheet (quarterly, 2025-12-31) — Current Deferred Liabilities: 2243000.00
GEM.AX balance_sheet (annual, 2025-12-31) — Current Deferred Taxes Liabilities: 2243000.00
GEM.AX balance_sheet (quarterly, 2025-12-31) — Current Deferred Taxes Liabilities: 2243000.00
GEM.AX balance_sheet (annual, 2025-12-31) — Current Liabilities: 250356000.00
GEM.AX balance_sheet (quarterly, 2025-12-31) — Current Liabilities: 250356000.00
GEM.AX balance_sheet (annual, 2025-12-31) — Current Provisions: 21611000.00
GEM.AX balance_sheet (quarterly, 2025-12-31) — Current Provisions: 21611000.00
GEM.AX income_statement (annual, 2025-12-31) — Depreciation Amortization Depletion Income Statement: 106477000.00
GEM.AX income_statement (annual, 2025-12-31) — Depreciation And Amortization In Income Statement: 106477000.00
GEM.AX income_statement (annual, 2025-12-31) — Depreciation Income Statement: 105740000.00
GEM.AX income_statement (annual, 2025-12-31) — EBIT: -275570000.00
GEM.AX income_statement (annual, 2025-12-31) — EBITDA: -169093000.00
GEM.AX balance_sheet (annual, 2025-12-31) — Employee Benefits: 5174000.00
GEM.AX balance_sheet (quarterly, 2025-12-31) — Employee Benefits: 5174000.00
GEM.AX cash_flow (annual, 2025-12-31) — End Cash Position: 38086000.00
GEM.AX cash_flow (annual, 2025-12-31) — Financing Cash Flow: -113282000.00
GEM.AX cash_flow (annual, 2025-12-31) — Free Cash Flow: 116371000.00
GEM.AX balance_sheet (annual, 2025-12-31) — Gains Losses Not Affecting Retained Earnings: 116207000.00
GEM.AX balance_sheet (quarterly, 2025-12-31) — Gains Losses Not Affecting Retained Earnings: 116207000.00
GEM.AX income_statement (annual, 2025-12-31) — General And Administrative Expense: 578544000.00
GEM.AX balance_sheet (annual, 2025-12-31) — Goodwill: 697054000.00
GEM.AX balance_sheet (quarterly, 2025-12-31) — Goodwill: 697054000.00
GEM.AX balance_sheet (annual, 2025-12-31) — Goodwill And Other Intangible Assets: 699518000.00
GEM.AX balance_sheet (quarterly, 2025-12-31) — Goodwill And Other Intangible Assets: 699518000.00
GEM.AX balance_sheet (annual, 2025-12-31) — Gross PPE: 1313129000.00
GEM.AX balance_sheet (quarterly, 2025-12-31) — Gross PPE: 1313129000.00
GEM.AX income_statement (annual, 2025-12-31) — Gross Profit: 917548000.00
GEM.AX income_statement (annual, 2025-12-31) — Impairment Of Capital Assets: 364551000.00
GEM.AX cash_flow (annual, 2025-12-31) — Income Tax Paid Supplemental Data: 33144000.00
GEM.AX income_statement (annual, 2025-12-31) — Interest Expense: 8593000.00
GEM.AX income_statement (annual, 2025-12-31) — Interest Expense Non Operating: 8593000.00
GEM.AX income_statement (annual, 2025-12-31) — Interest Income: 1160000.00
GEM.AX income_statement (annual, 2025-12-31) — Interest Income Non Operating: 1160000.00
GEM.AX cash_flow (annual, 2025-12-31) — Interest Paid Direct: -53842000.00
GEM.AX cash_flow (annual, 2025-12-31) — Interest Paid Supplemental Data: 53842000.00
GEM.AX cash_flow (annual, 2025-12-31) — Interest Received Direct: 1160000.00
GEM.AX balance_sheet (annual, 2025-12-31) — Inventory: 1574000.00
GEM.AX balance_sheet (quarterly, 2025-12-31) — Inventory: 1574000.00
GEM.AX balance_sheet (annual, 2025-12-31) — Invested Capital: 680680000.00
GEM.AX balance_sheet (quarterly, 2025-12-31) — Invested Capital: 680680000.00
GEM.AX cash_flow (annual, 2025-12-31) — Investing Cash Flow: -64351000.00
GEM.AX cash_flow (annual, 2025-12-31) — Issuance Of Debt: 55000000.00
GEM.AX balance_sheet (annual, 2025-12-31) — Land And Improvements: 10962000.00
GEM.AX balance_sheet (quarterly, 2025-12-31) — Land And Improvements: 10962000.00
GEM.AX balance_sheet (annual, 2025-12-31) — Leases: 209217000.00
GEM.AX balance_sheet (quarterly, 2025-12-31) — Leases: 209217000.00
GEM.AX balance_sheet (annual, 2025-12-31) — Long Term Capital Lease Obligation: 593925000.00
GEM.AX balance_sheet (quarterly, 2025-12-31) — Long Term Capital Lease Obligation: 593925000.00
GEM.AX balance_sheet (annual, 2025-12-31) — Long Term Debt: 155000000.00
GEM.AX balance_sheet (quarterly, 2025-12-31) — Long Term Debt: 155000000.00
GEM.AX balance_sheet (annual, 2025-12-31) — Long Term Debt And Capital Lease Obligation: 748925000.00
GEM.AX balance_sheet (quarterly, 2025-12-31) — Long Term Debt And Capital Lease Obligation: 748925000.00
GEM.AX cash_flow (annual, 2025-12-31) — Long Term Debt Issuance: 55000000.00
GEM.AX cash_flow (annual, 2025-12-31) — Long Term Debt Payments: -14612000.00
GEM.AX balance_sheet (annual, 2025-12-31) — Long Term Provisions: 12654000.00
GEM.AX balance_sheet (quarterly, 2025-12-31) — Long Term Provisions: 12654000.00
GEM.AX balance_sheet (annual, 2025-12-31) — Machinery Furniture Equipment: 106829000.00
GEM.AX balance_sheet (quarterly, 2025-12-31) — Machinery Furniture Equipment: 106829000.00
GEM.AX cash_flow (annual, 2025-12-31) — Net Common Stock Issuance: -44374000.00
GEM.AX balance_sheet (annual, 2025-12-31) — Net Debt: 116914000.00
GEM.AX balance_sheet (quarterly, 2025-12-31) — Net Debt: 116914000.00
GEM.AX income_statement (annual, 2025-12-31) — Net Income: -303305000.00
GEM.AX income_statement (annual, 2025-12-31) — Net Income Common Stockholders: -303305000.00
GEM.AX income_statement (annual, 2025-12-31) — Net Income Continuous Operations: -303305000.00
GEM.AX income_statement (annual, 2025-12-31) — Net Income From Continuing And Discontinued Operation: -303305000.00
GEM.AX income_statement (annual, 2025-12-31) — Net Income From Continuing Operation Net Minority Interest: -303305000.00
GEM.AX income_statement (annual, 2025-12-31) — Net Income Including Noncontrolling Interests: -303305000.00
GEM.AX cash_flow (annual, 2025-12-31) — Net Intangibles Purchase And Sale: -705000.00
GEM.AX income_statement (annual, 2025-12-31) — Net Interest Income: -49470000.00
GEM.AX cash_flow (annual, 2025-12-31) — Net Issuance Payments Of Debt: 40388000.00
GEM.AX cash_flow (annual, 2025-12-31) — Net Long Term Debt Issuance: 40388000.00
GEM.AX income_statement (annual, 2025-12-31) — Net Non Operating Interest Income Expense: -49470000.00
GEM.AX cash_flow (annual, 2025-12-31) — Net Other Financing Charges: -66268000.00
GEM.AX cash_flow (annual, 2025-12-31) — Net Other Investing Changes: -12682000.00
GEM.AX balance_sheet (annual, 2025-12-31) — Net PPE: 664491000.00
GEM.AX balance_sheet (quarterly, 2025-12-31) — Net PPE: 664491000.00
GEM.AX cash_flow (annual, 2025-12-31) — Net PPE Purchase And Sale: -50964000.00
GEM.AX balance_sheet (annual, 2025-12-31) — Net Tangible Assets: -173838000.00
GEM.AX balance_sheet (quarterly, 2025-12-31) — Net Tangible Assets: -173838000.00
GEM.AX balance_sheet (annual, 2025-12-31) — Non Current Accounts Receivable: 1473000.00
GEM.AX balance_sheet (quarterly, 2025-12-31) — Non Current Accounts Receivable: 1473000.00
GEM.AX balance_sheet (annual, 2025-12-31) — Non Current Deferred Assets: 103576000.00
GEM.AX balance_sheet (quarterly, 2025-12-31) — Non Current Deferred Assets: 103576000.00
GEM.AX balance_sheet (annual, 2025-12-31) — Non Current Deferred Taxes Assets: 103576000.00
GEM.AX balance_sheet (quarterly, 2025-12-31) — Non Current Deferred Taxes Assets: 103576000.00
GEM.AX balance_sheet (annual, 2025-12-31) — Non Current Pension And Other Postretirement Benefit Plans: 5174000.00
GEM.AX balance_sheet (quarterly, 2025-12-31) — Non Current Pension And Other Postretirement Benefit Plans: 5174000.00
GEM.AX income_statement (annual, 2025-12-31) — Normalized EBITDA: 195458000.00
GEM.AX income_statement (annual, 2025-12-31) — Normalized Income: -48119300.00
GEM.AX income_statement (annual, 2025-12-31) — Operating Income: 129697000.00
GEM.AX income_statement (annual, 2025-12-31) — Operating Revenue: 946842000.00
GEM.AX balance_sheet (annual, 2025-12-31) — Ordinary Shares Number: 757526162.00
GEM.AX balance_sheet (quarterly, 2025-12-31) — Ordinary Shares Number: 757526162.00
GEM.AX balance_sheet (annual, 2025-12-31) — Other Current Assets: 7316000.00
GEM.AX balance_sheet (quarterly, 2025-12-31) — Other Current Assets: 7316000.00
GEM.AX balance_sheet (annual, 2025-12-31) — Other Current Liabilities: 21248000.00
GEM.AX balance_sheet (quarterly, 2025-12-31) — Other Current Liabilities: 21248000.00
GEM.AX balance_sheet (annual, 2025-12-31) — Other Equity Adjustments: 116207000.00
GEM.AX balance_sheet (quarterly, 2025-12-31) — Other Equity Adjustments: 116207000.00
GEM.AX income_statement (annual, 2025-12-31) — Other Income Expense: -364390000.00
GEM.AX balance_sheet (annual, 2025-12-31) — Other Intangible Assets: 2464000.00
GEM.AX balance_sheet (quarterly, 2025-12-31) — Other Intangible Assets: 2464000.00
GEM.AX balance_sheet (annual, 2025-12-31) — Other Inventories: 1574000.00
GEM.AX balance_sheet (quarterly, 2025-12-31) — Other Inventories: 1574000.00
GEM.AX balance_sheet (annual, 2025-12-31) — Other Non Current Assets: 1190000.00
GEM.AX balance_sheet (quarterly, 2025-12-31) — Other Non Current Assets: 1190000.00
GEM.AX income_statement (annual, 2025-12-31) — Other Non Operating Income Expenses: 161000.00
GEM.AX income_statement (annual, 2025-12-31) — Other Operating Expenses: 102830000.00
GEM.AX balance_sheet (annual, 2025-12-31) — Other Payable: 66037000.00
GEM.AX balance_sheet (quarterly, 2025-12-31) — Other Payable: 66037000.00
GEM.AX balance_sheet (annual, 2025-12-31) — Other Properties: 986121000.00
GEM.AX balance_sheet (quarterly, 2025-12-31) — Other Properties: 986121000.00
GEM.AX balance_sheet (annual, 2025-12-31) — Other Receivables: 3154000.00
GEM.AX balance_sheet (quarterly, 2025-12-31) — Other Receivables: 3154000.00
GEM.AX balance_sheet (annual, 2025-12-31) — Payables: 79586000.00
GEM.AX balance_sheet (quarterly, 2025-12-31) — Payables: 79586000.00
GEM.AX balance_sheet (annual, 2025-12-31) — Payables And Accrued Expenses: 79586000.00
GEM.AX balance_sheet (quarterly, 2025-12-31) — Payables And Accrued Expenses: 79586000.00
GEM.AX cash_flow (annual, 2025-12-31) — Paymentsto Suppliersfor Goodsand Services: -703303000.00
GEM.AX balance_sheet (annual, 2025-12-31) — Pensionand Other Post Retirement Benefit Plans Current: 55514000.00
GEM.AX balance_sheet (quarterly, 2025-12-31) — Pensionand Other Post Retirement Benefit Plans Current: 55514000.00
GEM.AX balance_sheet (annual, 2025-12-31) — Prepaid Assets: 13692000.00
GEM.AX balance_sheet (quarterly, 2025-12-31) — Prepaid Assets: 13692000.00
GEM.AX income_statement (annual, 2025-12-31) — Pretax Income: -284163000.00
GEM.AX cash_flow (annual, 2025-12-31) — Purchase Of Intangibles: -705000.00
GEM.AX cash_flow (annual, 2025-12-31) — Purchase Of PPE: -50964000.00
GEM.AX cash_flow (annual, 2025-12-31) — Receiptsfrom Customers: 957169000.00
GEM.AX balance_sheet (annual, 2025-12-31) — Receivables: 11873000.00
GEM.AX balance_sheet (quarterly, 2025-12-31) — Receivables: 11873000.00
GEM.AX balance_sheet (annual, 2025-12-31) — Receivables Adjustments Allowances: -2217000.00
GEM.AX balance_sheet (quarterly, 2025-12-31) — Receivables Adjustments Allowances: -2217000.00
GEM.AX income_statement (annual, 2025-12-31) — Reconciled Cost Of Revenue: 29294000.00
GEM.AX income_statement (annual, 2025-12-31) — Reconciled Depreciation: 106477000.00
GEM.AX cash_flow (annual, 2025-12-31) — Repayment Of Debt: -14612000.00
GEM.AX cash_flow (annual, 2025-12-31) — Repurchase Of Capital Stock: -44374000.00
GEM.AX balance_sheet (annual, 2025-12-31) — Retained Earnings: -427343000.00
GEM.AX balance_sheet (quarterly, 2025-12-31) — Retained Earnings: -427343000.00
GEM.AX income_statement (annual, 2025-12-31) — Salaries And Wages: 578544000.00
GEM.AX income_statement (annual, 2025-12-31) — Selling General And Administration: 578544000.00
GEM.AX balance_sheet (annual, 2025-12-31) — Share Issued: 757526162.00
GEM.AX balance_sheet (quarterly, 2025-12-31) — Share Issued: 757526162.00
GEM.AX income_statement (annual, 2025-12-31) — Special Income Charges: -364551000.00
GEM.AX balance_sheet (annual, 2025-12-31) — Stockholders Equity: 525680000.00
GEM.AX balance_sheet (quarterly, 2025-12-31) — Stockholders Equity: 525680000.00
GEM.AX balance_sheet (annual, 2025-12-31) — Tangible Book Value: -173838000.00
GEM.AX balance_sheet (quarterly, 2025-12-31) — Tangible Book Value: -173838000.00
GEM.AX income_statement (annual, 2025-12-31) — Tax Effect Of Unusual Items: -109365300.00
GEM.AX income_statement (annual, 2025-12-31) — Tax Provision: 19142000.00
GEM.AX income_statement (annual, 2025-12-31) — Tax Rate For Calcs: 0.30
GEM.AX cash_flow (annual, 2025-12-31) — Taxes Refund Paid Direct: -33144000.00
GEM.AX balance_sheet (annual, 2025-12-31) — Total Assets: 1542789000.00
GEM.AX balance_sheet (quarterly, 2025-12-31) — Total Assets: 1542789000.00
GEM.AX balance_sheet (annual, 2025-12-31) — Total Capitalization: 680680000.00
GEM.AX balance_sheet (quarterly, 2025-12-31) — Total Capitalization: 680680000.00
GEM.AX balance_sheet (annual, 2025-12-31) — Total Debt: 819079000.00
GEM.AX balance_sheet (quarterly, 2025-12-31) — Total Debt: 819079000.00
GEM.AX balance_sheet (annual, 2025-12-31) — Total Equity Gross Minority Interest: 525680000.00
GEM.AX balance_sheet (quarterly, 2025-12-31) — Total Equity Gross Minority Interest: 525680000.00
GEM.AX balance_sheet (annual, 2025-12-31) — Total Liabilities Net Minority Interest: 1017109000.00
GEM.AX balance_sheet (quarterly, 2025-12-31) — Total Liabilities Net Minority Interest: 1017109000.00
GEM.AX balance_sheet (annual, 2025-12-31) — Total Non Current Assets: 1470248000.00
GEM.AX balance_sheet (quarterly, 2025-12-31) — Total Non Current Assets: 1470248000.00
GEM.AX balance_sheet (annual, 2025-12-31) — Total Non Current Liabilities Net Minority Interest: 766753000.00
GEM.AX balance_sheet (quarterly, 2025-12-31) — Total Non Current Liabilities Net Minority Interest: 766753000.00
GEM.AX income_statement (annual, 2025-12-31) — Total Other Finance Cost: 42037000.00
GEM.AX income_statement (annual, 2025-12-31) — Total Unusual Items: -364551000.00
GEM.AX income_statement (annual, 2025-12-31) — Total Unusual Items Excluding Goodwill: -364551000.00
GEM.AX balance_sheet (annual, 2025-12-31) — Working Capital: -177815000.00
GEM.AX balance_sheet (quarterly, 2025-12-31) — Working Capital: -177815000.00
GEM.L cash_flow (annual, 2021-12-31) — Amortization Cash Flow: 61000.00
GEM.L balance_sheet (annual, 2021-12-31) — Available For Sale Securities: 37200000.00
GEM.L income_statement (annual, 2021-12-31) — Basic Average Shares: 1168938030.00
GEM.L income_statement (annual, 2021-12-31) — Basic EPS: 0.04
GEM.L balance_sheet (annual, 2021-12-31) — Buildings And Improvements: 6681000.00
GEM.L cash_flow (annual, 2021-12-31) — Common Stock Payments: 0.00
GEM.L income_statement (annual, 2021-12-31) — Diluted Average Shares: 1169798048.00
GEM.L income_statement (annual, 2021-12-31) — Diluted EPS: 0.04
GEM.L balance_sheet (annual, 2021-12-31) — Financial Assets Designatedas Fair Value Through Profitor Loss Total: 0.00
GEM.L cash_flow (annual, 2021-12-31) — Gain Loss On Investment Securities: -7364000.00
GEM.L balance_sheet (annual, 2021-12-31) — Land And Improvements: 29883000.00
GEM.L balance_sheet (annual, 2021-12-31) — Long Term Debt: 10000000.00
GEM.L cash_flow (annual, 2021-12-31) — Long Term Debt Issuance: 38247000.00
GEM.L cash_flow (annual, 2021-12-31) — Long Term Debt Payments: -60017000.00
GEM.L cash_flow (annual, 2021-12-31) — Net Business Purchase And Sale: 0.00
GEM.L cash_flow (annual, 2021-12-31) — Net Investment Purchase And Sale: 1093000.00
GEM.L cash_flow (annual, 2021-12-31) — Net Long Term Debt Issuance: -21770000.00
GEM.L income_statement (annual, 2021-12-31) — Other Non Operating Income Expenses: 259000.00
GEM.L balance_sheet (annual, 2021-12-31) — Other Properties: 11623000.00
GEM.L cash_flow (annual, 2021-12-31) — Purchase Of Business: 0.00
GEM.L cash_flow (annual, 2021-12-31) — Repurchase Of Capital Stock: 0.00
GEM.L cash_flow (annual, 2021-12-31) — Sale Of Investment: 1093000.00
GEM.L income_statement (annual, 2021-12-31) — Write Off: 165000.00
GEM.L income_statement (annual, 2022-12-31) — +Operating Expense: 56519000.00
GEM.L income_statement (annual, 2022-12-31) — +Total Revenue: 341106000.00
GEM.L balance_sheet (annual, 2022-12-31) — Accounts Payable: 10368000.00
GEM.L balance_sheet (annual, 2022-12-31) — Accounts Receivable: 63154000.00
GEM.L balance_sheet (annual, 2022-12-31) — Accumulated Depreciation: -157177000.00
GEM.L balance_sheet (annual, 2022-12-31) — Additional Paid In Capital: 494483000.00
GEM.L cash_flow (annual, 2022-12-31) — Amortization Cash Flow: 150000.00
GEM.L balance_sheet (annual, 2022-12-31) — Available For Sale Securities: 32000000.00
GEM.L income_statement (annual, 2022-12-31) — Basic Average Shares: 1185105349.00
GEM.L income_statement (annual, 2022-12-31) — Basic EPS: 0.05
GEM.L cash_flow (annual, 2022-12-31) — Beginning Cash Position: 97720000.00
GEM.L balance_sheet (annual, 2022-12-31) — Buildings And Improvements: 6246000.00
GEM.L cash_flow (annual, 2022-12-31) — Capital Expenditure: -34090000.00
GEM.L balance_sheet (annual, 2022-12-31) — Capital Lease Obligations: 2332000.00
GEM.L balance_sheet (annual, 2022-12-31) — Capital Stock: 12000.00
GEM.L balance_sheet (annual, 2022-12-31) — Cash And Cash Equivalents: 118526000.00
GEM.L balance_sheet (annual, 2022-12-31) — Cash Cash Equivalents And Short Term Investments: 118526000.00
GEM.L cash_flow (annual, 2022-12-31) — Cash Dividends Paid: -35000000.00
GEM.L cash_flow (annual, 2022-12-31) — Change In Inventory: -278000.00
GEM.L cash_flow (annual, 2022-12-31) — Change In Payable: 5112000.00
GEM.L cash_flow (annual, 2022-12-31) — Change In Receivables: -18987000.00
GEM.L cash_flow (annual, 2022-12-31) — Change In Working Capital: -7478000.00
GEM.L cash_flow (annual, 2022-12-31) — Changes In Cash: 22994000.00
GEM.L balance_sheet (annual, 2022-12-31) — Common Stock: 12000.00
GEM.L cash_flow (annual, 2022-12-31) — Common Stock Dividend Paid: -35000000.00
GEM.L balance_sheet (annual, 2022-12-31) — Common Stock Equity: 490509000.00
GEM.L cash_flow (annual, 2022-12-31) — Common Stock Issuance: 6080000.00
GEM.L cash_flow (annual, 2022-12-31) — Common Stock Payments: 0.00
GEM.L income_statement (annual, 2022-12-31) — Cost Of Revenue: 159365000.00
GEM.L balance_sheet (annual, 2022-12-31) — Current Assets: 328790000.00
GEM.L balance_sheet (annual, 2022-12-31) — Current Capital Lease Obligation: 1166000.00
GEM.L balance_sheet (annual, 2022-12-31) — Current Debt: 14007000.00
GEM.L balance_sheet (annual, 2022-12-31) — Current Debt And Capital Lease Obligation: 15173000.00
GEM.L balance_sheet (annual, 2022-12-31) — Current Liabilities: 103538000.00
GEM.L balance_sheet (annual, 2022-12-31) — Current Provisions: 10856000.00
GEM.L cash_flow (annual, 2022-12-31) — Depreciation: 37521000.00
GEM.L cash_flow (annual, 2022-12-31) — Depreciation And Amortization: 37671000.00
GEM.L income_statement (annual, 2022-12-31) — Depreciation And Amortization In Income Statement: 1492000.00
GEM.L income_statement (annual, 2022-12-31) — Depreciation Income Statement: 1492000.00
GEM.L income_statement (annual, 2022-12-31) — Diluted Average Shares: 1194205080.00
GEM.L income_statement (annual, 2022-12-31) — Diluted EPS: 0.05
GEM.L income_statement (annual, 2022-12-31) — Diluted NI Availto Com Stockholders: 56779000.00
GEM.L income_statement (annual, 2022-12-31) — EBIT: 117074000.00
GEM.L income_statement (annual, 2022-12-31) — EBITDA: 154745000.00
GEM.L cash_flow (annual, 2022-12-31) — Effect Of Exchange Rate Changes: -2188000.00
GEM.L cash_flow (annual, 2022-12-31) — End Cash Position: 118526000.00
GEM.L cash_flow (annual, 2022-12-31) — Financing Cash Flow: -55539000.00
GEM.L balance_sheet (annual, 2022-12-31) — Finished Goods: 100736000.00
GEM.L cash_flow (annual, 2022-12-31) — Free Cash Flow: 85409000.00
GEM.L cash_flow (annual, 2022-12-31) — Gain Loss On Investment Securities: 5235000.00
GEM.L cash_flow (annual, 2022-12-31) — Gain Loss On Sale Of PPE: 0.00
GEM.L income_statement (annual, 2022-12-31) — General And Administrative Expense: 24576000.00
GEM.L balance_sheet (annual, 2022-12-31) — Goodwill And Other Intangible Assets: 28810000.00
GEM.L balance_sheet (annual, 2022-12-31) — Gross PPE: 521271000.00
GEM.L income_statement (annual, 2022-12-31) — Gross Profit: 181741000.00
GEM.L income_statement (annual, 2022-12-31) — Impairment Of Capital Assets: 0.00
GEM.L income_statement (annual, 2022-12-31) — Interest Expense: 2419000.00
GEM.L income_statement (annual, 2022-12-31) — Interest Expense Non Operating: 2419000.00
GEM.L income_statement (annual, 2022-12-31) — Interest Income: 1259000.00
GEM.L income_statement (annual, 2022-12-31) — Interest Income Non Operating: 1259000.00
GEM.L cash_flow (annual, 2022-12-31) — Interest Paid Cff: -2752000.00
GEM.L cash_flow (annual, 2022-12-31) — Interest Received Cfi: 481000.00
GEM.L balance_sheet (annual, 2022-12-31) — Inventory: 110625000.00
GEM.L balance_sheet (annual, 2022-12-31) — Invested Capital: 504516000.00
GEM.L cash_flow (annual, 2022-12-31) — Investing Cash Flow: -40966000.00
GEM.L balance_sheet (annual, 2022-12-31) — Investmentin Financial Assets: 32000000.00
GEM.L balance_sheet (annual, 2022-12-31) — Investments In Other Ventures Under Equity Method: 0.00
GEM.L cash_flow (annual, 2022-12-31) — Issuance Of Capital Stock: 6080000.00
GEM.L cash_flow (annual, 2022-12-31) — Issuance Of Debt: 15242000.00
GEM.L balance_sheet (annual, 2022-12-31) — Land And Improvements: 33021000.00
GEM.L balance_sheet (annual, 2022-12-31) — Long Term Capital Lease Obligation: 1166000.00
GEM.L balance_sheet (annual, 2022-12-31) — Long Term Debt: 0.00
GEM.L balance_sheet (annual, 2022-12-31) — Long Term Debt And Capital Lease Obligation: 1166000.00
GEM.L cash_flow (annual, 2022-12-31) — Long Term Debt Issuance: 15242000.00
GEM.L cash_flow (annual, 2022-12-31) — Long Term Debt Payments: -35970000.00
GEM.L balance_sheet (annual, 2022-12-31) — Long Term Equity Investment: 0.00
GEM.L balance_sheet (annual, 2022-12-31) — Long Term Provisions: 6544000.00
GEM.L balance_sheet (annual, 2022-12-31) — Machinery Furniture Equipment: 87071000.00
GEM.L balance_sheet (annual, 2022-12-31) — Minority Interest: 90588000.00
GEM.L income_statement (annual, 2022-12-31) — Minority Interests: -17489000.00
GEM.L cash_flow (annual, 2022-12-31) — Net Business Purchase And Sale: -857000.00
GEM.L cash_flow (annual, 2022-12-31) — Net Common Stock Issuance: 6080000.00
GEM.L cash_flow (annual, 2022-12-31) — Net Foreign Currency Exchange Gain Loss: 978000.00
GEM.L income_statement (annual, 2022-12-31) — Net Income: 56779000.00
GEM.L income_statement (annual, 2022-12-31) — Net Income Common Stockholders: 56779000.00
GEM.L income_statement (annual, 2022-12-31) — Net Income Continuous Operations: 74268000.00
GEM.L income_statement (annual, 2022-12-31) — Net Income From Continuing And Discontinued Operation: 56779000.00
GEM.L income_statement (annual, 2022-12-31) — Net Income From Continuing Operation Net Minority Interest: 56779000.00
GEM.L cash_flow (annual, 2022-12-31) — Net Income From Continuing Operations: 114655000.00
GEM.L income_statement (annual, 2022-12-31) — Net Income Including Noncontrolling Interests: 74268000.00
GEM.L cash_flow (annual, 2022-12-31) — Net Intangibles Purchase And Sale: -6322000.00
GEM.L income_statement (annual, 2022-12-31) — Net Interest Income: -1888000.00
GEM.L cash_flow (annual, 2022-12-31) — Net Investment Purchase And Sale: 0.00
GEM.L cash_flow (annual, 2022-12-31) — Net Issuance Payments Of Debt: -20728000.00
GEM.L cash_flow (annual, 2022-12-31) — Net Long Term Debt Issuance: -20728000.00
GEM.L income_statement (annual, 2022-12-31) — Net Non Operating Interest Income Expense: -1888000.00
GEM.L balance_sheet (annual, 2022-12-31) — Net PPE: 364094000.00
GEM.L cash_flow (annual, 2022-12-31) — Net PPE Purchase And Sale: -27768000.00
GEM.L cash_flow (annual, 2022-12-31) — Net Short Term Debt Issuance: -20728000.00
GEM.L balance_sheet (annual, 2022-12-31) — Net Tangible Assets: 461699000.00
GEM.L balance_sheet (annual, 2022-12-31) — Non Current Accrued Expenses: 0.00
GEM.L balance_sheet (annual, 2022-12-31) — Non Current Deferred Taxes Assets: 6307000.00
GEM.L balance_sheet (annual, 2022-12-31) — Non Current Deferred Taxes Liabilities: 76780000.00
GEM.L balance_sheet (annual, 2022-12-31) — Non Current Prepaid Assets: 0.00
GEM.L income_statement (annual, 2022-12-31) — Normalized EBITDA: 162545000.00
GEM.L income_statement (annual, 2022-12-31) — Normalized Income: 61833400.00
GEM.L cash_flow (annual, 2022-12-31) — Operating Cash Flow: 119499000.00
GEM.L income_statement (annual, 2022-12-31) — Operating Income: 125222000.00
GEM.L income_statement (annual, 2022-12-31) — Operating Revenue: 341106000.00
GEM.L balance_sheet (annual, 2022-12-31) — Ordinary Shares Number: 1211014532.00
GEM.L balance_sheet (annual, 2022-12-31) — Other Current Assets: 299000.00
GEM.L balance_sheet (annual, 2022-12-31) — Other Equity Interest: 4911000.00
GEM.L balance_sheet (annual, 2022-12-31) — Other Intangible Assets: 28810000.00
GEM.L cash_flow (annual, 2022-12-31) — Other Non Cash Items: 1888000.00
GEM.L balance_sheet (annual, 2022-12-31) — Other Non Current Assets: 589000.00
GEM.L income_statement (annual, 2022-12-31) — Other Non Operating Income Expenses: 99000.00
GEM.L balance_sheet (annual, 2022-12-31) — Other Payable: 9143000.00
GEM.L balance_sheet (annual, 2022-12-31) — Other Properties: 11623000.00
GEM.L balance_sheet (annual, 2022-12-31) — Other Receivables: 9790000.00
GEM.L income_statement (annual, 2022-12-31) — Otherunder Preferred Stock Dividend: 0.00
GEM.L balance_sheet (annual, 2022-12-31) — Payables: 59281000.00
GEM.L balance_sheet (annual, 2022-12-31) — Prepaid Assets: 4666000.00
GEM.L income_statement (annual, 2022-12-31) — Pretax Income: 114655000.00
GEM.L balance_sheet (annual, 2022-12-31) — Properties: 383310000.00
GEM.L cash_flow (annual, 2022-12-31) — Purchase Of Business: -857000.00
GEM.L cash_flow (annual, 2022-12-31) — Purchase Of Intangibles: -6322000.00
GEM.L cash_flow (annual, 2022-12-31) — Purchase Of PPE: -27768000.00
GEM.L balance_sheet (annual, 2022-12-31) — Raw Materials: 9889000.00
GEM.L income_statement (annual, 2022-12-31) — Reconciled Cost Of Revenue: 159365000.00
GEM.L income_statement (annual, 2022-12-31) — Reconciled Depreciation: 37671000.00
GEM.L income_statement (annual, 2022-12-31) — Rent And Landing Fees: 1242000.00
GEM.L income_statement (annual, 2022-12-31) — Rent Expense Supplemental: 1242000.00
GEM.L cash_flow (annual, 2022-12-31) — Repayment Of Debt: -35970000.00
GEM.L cash_flow (annual, 2022-12-31) — Repurchase Of Capital Stock: 0.00
GEM.L balance_sheet (annual, 2022-12-31) — Retained Earnings: -12126000.00
GEM.L cash_flow (annual, 2022-12-31) — Sale Of Investment: 0.00
GEM.L cash_flow (annual, 2022-12-31) — Sale Of PPE: 0.00
GEM.L income_statement (annual, 2022-12-31) — Selling And Marketing Expense: 9549000.00
GEM.L income_statement (annual, 2022-12-31) — Selling General And Administration: 34125000.00
GEM.L balance_sheet (annual, 2022-12-31) — Share Issued: 1211014532.00
GEM.L cash_flow (annual, 2022-12-31) — Short Term Debt Issuance: 15242000.00
GEM.L cash_flow (annual, 2022-12-31) — Short Term Debt Payments: -35970000.00
GEM.L income_statement (annual, 2022-12-31) — Special Income Charges: -2600000.00
GEM.L cash_flow (annual, 2022-12-31) — Stock Based Compensation: 150000.00
GEM.L balance_sheet (annual, 2022-12-31) — Stockholders Equity: 490509000.00
GEM.L balance_sheet (annual, 2022-12-31) — Tangible Book Value: 461699000.00
GEM.L income_statement (annual, 2022-12-31) — Tax Effect Of Unusual Items: -2745600.00
GEM.L income_statement (annual, 2022-12-31) — Tax Provision: 40387000.00
GEM.L income_statement (annual, 2022-12-31) — Tax Rate For Calcs: 0.35
GEM.L balance_sheet (annual, 2022-12-31) — Taxes Receivable: 21730000.00
GEM.L cash_flow (annual, 2022-12-31) — Taxes Refund Paid: -39772000.00
GEM.L balance_sheet (annual, 2022-12-31) — Total Assets: 774125000.00
GEM.L balance_sheet (annual, 2022-12-31) — Total Capitalization: 490509000.00
GEM.L balance_sheet (annual, 2022-12-31) — Total Debt: 16339000.00
GEM.L balance_sheet (annual, 2022-12-31) — Total Equity Gross Minority Interest: 581097000.00
GEM.L income_statement (annual, 2022-12-31) — Total Expenses: 215884000.00
GEM.L balance_sheet (annual, 2022-12-31) — Total Liabilities Net Minority Interest: 193028000.00
GEM.L balance_sheet (annual, 2022-12-31) — Total Non Current Assets: 445335000.00
GEM.L balance_sheet (annual, 2022-12-31) — Total Non Current Liabilities Net Minority Interest: 89490000.00
GEM.L income_statement (annual, 2022-12-31) — Total Operating Income As Reported: 116543000.00
GEM.L income_statement (annual, 2022-12-31) — Total Other Finance Cost: 728000.00
GEM.L balance_sheet (annual, 2022-12-31) — Total Tax Payable: 39770000.00
GEM.L income_statement (annual, 2022-12-31) — Total Unusual Items: -7800000.00
GEM.L income_statement (annual, 2022-12-31) — Total Unusual Items Excluding Goodwill: -7800000.00
GEM.L balance_sheet (annual, 2022-12-31) — Tradeand Other Payables Non Current: 5000000.00
GEM.L balance_sheet (annual, 2022-12-31) — Working Capital: 225252000.00