speb/financial-data huggingface dataset:
FWONA income_statement (quarterly, 2025-12-31) — Net Income From Continuing And Discontinued Operation: 85000000.00
FWONA income_statement (annual, 2025-12-31) — Net Income From Continuing Operation Net Minority Interest: 596000000.00
FWONA income_statement (quarterly, 2025-12-31) — Net Income From Continuing Operation Net Minority Interest: 126000000.00
FWONA cash_flow (annual, 2025-12-31) — Net Income From Continuing Operations: 555000000.00
FWONA cash_flow (quarterly, 2025-12-31) — Net Income From Continuing Operations: 85000000.00
FWONA income_statement (annual, 2025-12-31) — Net Income Including Noncontrolling Interests: 555000000.00
FWONA income_statement (quarterly, 2025-12-31) — Net Income Including Noncontrolling Interests: 85000000.00
FWONA income_statement (annual, 2025-12-31) — Net Interest Income: -249000000.00
FWONA income_statement (quarterly, 2025-12-31) — Net Interest Income: -73000000.00
FWONA cash_flow (annual, 2025-12-31) — Net Investment Purchase And Sale: 223000000.00
FWONA cash_flow (quarterly, 2025-12-31) — Net Investment Purchase And Sale: 26000000.00
FWONA cash_flow (annual, 2025-12-31) — Net Issuance Payments Of Debt: 967000000.00
FWONA cash_flow (quarterly, 2025-12-31) — Net Issuance Payments Of Debt: -35000000.00
FWONA cash_flow (annual, 2025-12-31) — Net Long Term Debt Issuance: 967000000.00
FWONA cash_flow (quarterly, 2025-12-31) — Net Long Term Debt Issuance: -35000000.00
FWONA income_statement (annual, 2025-12-31) — Net Non Operating Interest Income Expense: -249000000.00
FWONA income_statement (quarterly, 2025-12-31) — Net Non Operating Interest Income Expense: -73000000.00
FWONA cash_flow (annual, 2025-12-31) — Net Other Financing Charges: -273000000.00
FWONA cash_flow (quarterly, 2025-12-31) — Net Other Financing Charges: -260000000.00
FWONA cash_flow (annual, 2025-12-31) — Net Other Investing Changes: -14000000.00
FWONA cash_flow (quarterly, 2025-12-31) — Net Other Investing Changes: -1000000.00
FWONA balance_sheet (annual, 2025-12-31) — Net PPE: 868000000.00
FWONA balance_sheet (quarterly, 2025-12-31) — Net PPE: 868000000.00
FWONA balance_sheet (annual, 2025-12-31) — Net Tangible Assets: -4370000000.00
FWONA balance_sheet (quarterly, 2025-12-31) — Net Tangible Assets: -4370000000.00
FWONA balance_sheet (annual, 2025-12-31) — Non Current Deferred Assets: 539000000.00
FWONA balance_sheet (quarterly, 2025-12-31) — Non Current Deferred Assets: 539000000.00
FWONA balance_sheet (annual, 2025-12-31) — Non Current Deferred Liabilities: 656000000.00
FWONA balance_sheet (quarterly, 2025-12-31) — Non Current Deferred Liabilities: 656000000.00
FWONA balance_sheet (annual, 2025-12-31) — Non Current Deferred Taxes Assets: 539000000.00
FWONA balance_sheet (quarterly, 2025-12-31) — Non Current Deferred Taxes Assets: 539000000.00
FWONA balance_sheet (annual, 2025-12-31) — Non Current Deferred Taxes Liabilities: 656000000.00
FWONA balance_sheet (quarterly, 2025-12-31) — Non Current Deferred Taxes Liabilities: 656000000.00
FWONA income_statement (annual, 2025-12-31) — Normalized EBITDA: 1114000000.00
FWONA income_statement (quarterly, 2025-12-31) — Normalized EBITDA: 352000000.00
FWONA income_statement (annual, 2025-12-31) — Normalized Income: 384590000.00
FWONA income_statement (quarterly, 2025-12-31) — Normalized Income: 106209424.08
FWONA cash_flow (annual, 2025-12-31) — Operating Cash Flow: 870000000.00
FWONA cash_flow (quarterly, 2025-12-31) — Operating Cash Flow: 57000000.00
FWONA cash_flow (annual, 2025-12-31) — Operating Gains Losses: -288000000.00
FWONA cash_flow (quarterly, 2025-12-31) — Operating Gains Losses: -37000000.00
FWONA income_statement (annual, 2025-12-31) — Operating Income: 604000000.00
FWONA income_statement (quarterly, 2025-12-31) — Operating Income: 205000000.00
FWONA income_statement (annual, 2025-12-31) — Operating Revenue: 4105000000.00
FWONA income_statement (quarterly, 2025-12-31) — Operating Revenue: 1478000000.00
FWONA balance_sheet (annual, 2025-12-31) — Ordinary Shares Number: 250474288.00
FWONA balance_sheet (quarterly, 2025-12-31) — Ordinary Shares Number: 250474288.00
FWONA balance_sheet (annual, 2025-12-31) — Other Current Assets: 89000000.00
FWONA balance_sheet (quarterly, 2025-12-31) — Other Current Assets: 89000000.00
FWONA balance_sheet (annual, 2025-12-31) — Other Current Borrowings: 52000000.00
FWONA balance_sheet (quarterly, 2025-12-31) — Other Current Borrowings: 52000000.00
FWONA balance_sheet (annual, 2025-12-31) — Other Current Liabilities: 49000000.00
FWONA balance_sheet (quarterly, 2025-12-31) — Other Current Liabilities: 49000000.00
FWONA balance_sheet (annual, 2025-12-31) — Other Equity Adjustments: -30000000.00
FWONA balance_sheet (quarterly, 2025-12-31) — Other Equity Adjustments: -30000000.00
FWONA income_statement (annual, 2025-12-31) — Other Income Expense: 378000000.00
FWONA income_statement (quarterly, 2025-12-31) — Other Income Expense: 59000000.00
FWONA balance_sheet (annual, 2025-12-31) — Other Intangible Assets: 5102000000.00
FWONA balance_sheet (quarterly, 2025-12-31) — Other Intangible Assets: 5102000000.00
FWONA cash_flow (annual, 2025-12-31) — Other Non Cash Items: 51000000.00
FWONA cash_flow (quarterly, 2025-12-31) — Other Non Cash Items: 53000000.00
FWONA balance_sheet (annual, 2025-12-31) — Other Non Current Assets: 491000000.00
FWONA balance_sheet (quarterly, 2025-12-31) — Other Non Current Assets: 491000000.00
FWONA balance_sheet (annual, 2025-12-31) — Other Non Current Liabilities: 305000000.00
FWONA balance_sheet (quarterly, 2025-12-31) — Other Non Current Liabilities: 305000000.00
FWONA income_statement (annual, 2025-12-31) — Other Non Operating Income Expenses: 117000000.00
FWONA income_statement (quarterly, 2025-12-31) — Other Non Operating Income Expenses: 21000000.00
FWONA balance_sheet (annual, 2025-12-31) — Other Properties: 236000000.00
FWONA balance_sheet (quarterly, 2025-12-31) — Other Properties: 236000000.00
FWONA balance_sheet (annual, 2025-12-31) — Other Receivables: 114000000.00
FWONA balance_sheet (quarterly, 2025-12-31) — Other Receivables: 114000000.00
FWONA balance_sheet (annual, 2025-12-31) — Payables: 575000000.00
FWONA balance_sheet (quarterly, 2025-12-31) — Payables: 575000000.00
FWONA balance_sheet (annual, 2025-12-31) — Payables And Accrued Expenses: 575000000.00
FWONA balance_sheet (quarterly, 2025-12-31) — Payables And Accrued Expenses: 575000000.00
FWONA balance_sheet (annual, 2025-12-31) — Preferred Stock: 0.00
FWONA balance_sheet (quarterly, 2025-12-31) — Preferred Stock: 0.00
FWONA income_statement (annual, 2025-12-31) — Pretax Income: 733000000.00
FWONA income_statement (quarterly, 2025-12-31) — Pretax Income: 191000000.00
FWONA balance_sheet (annual, 2025-12-31) — Properties: 0.00
FWONA balance_sheet (quarterly, 2025-12-31) — Properties: 0.00
FWONA cash_flow (annual, 2025-12-31) — Purchase Of Business: -3292000000.00
FWONA cash_flow (quarterly, 2025-12-31) — Purchase Of Business: -3000000.00
FWONA cash_flow (annual, 2025-12-31) — Purchase Of Investment: -3503000000.00
FWONA cash_flow (quarterly, 2025-12-31) — Purchase Of Investment: 0.00
FWONA balance_sheet (annual, 2025-12-31) — Receivables: 229000000.00
FWONA balance_sheet (quarterly, 2025-12-31) — Receivables: 229000000.00
FWONA income_statement (annual, 2025-12-31) — Reconciled Cost Of Revenue: 2971000000.00
FWONA income_statement (quarterly, 2025-12-31) — Reconciled Cost Of Revenue: 1115000000.00
FWONA income_statement (annual, 2025-12-31) — Reconciled Depreciation: 393000000.00
FWONA income_statement (quarterly, 2025-12-31) — Reconciled Depreciation: 118000000.00
FWONA cash_flow (annual, 2025-12-31) — Repayment Of Debt: -781000000.00
FWONA cash_flow (quarterly, 2025-12-31) — Repayment Of Debt: -35000000.00
FWONA balance_sheet (annual, 2025-12-31) — Retained Earnings: 7785000000.00
FWONA balance_sheet (quarterly, 2025-12-31) — Retained Earnings: 7785000000.00
FWONA cash_flow (annual, 2025-12-31) — Sale Of Investment: 3726000000.00
FWONA cash_flow (quarterly, 2025-12-31) — Sale Of Investment: 26000000.00
FWONA income_statement (annual, 2025-12-31) — Selling General And Administration: 514000000.00
FWONA income_statement (quarterly, 2025-12-31) — Selling General And Administration: 171000000.00
FWONA balance_sheet (annual, 2025-12-31) — Share Issued: 250474288.00
FWONA balance_sheet (quarterly, 2025-12-31) — Share Issued: 250474288.00
FWONA income_statement (annual, 2025-12-31) — Special Income Charges: -27000000.00
FWONA income_statement (quarterly, 2025-12-31) — Special Income Charges: 1000000.00
FWONA cash_flow (annual, 2025-12-31) — Stock Based Compensation: 21000000.00
FWONA cash_flow (quarterly, 2025-12-31) — Stock Based Compensation: 6000000.00
FWONA balance_sheet (annual, 2025-12-31) — Stockholders Equity: 7757000000.00
FWONA balance_sheet (quarterly, 2025-12-31) — Stockholders Equity: 7757000000.00
FWONA balance_sheet (annual, 2025-12-31) — Tangible Book Value: -4370000000.00
FWONA balance_sheet (quarterly, 2025-12-31) — Tangible Book Value: -4370000000.00
FWONA income_statement (annual, 2025-12-31) — Tax Effect Of Unusual Items: 49590000.00
FWONA income_statement (quarterly, 2025-12-31) — Tax Effect Of Unusual Items: 10209424.08
FWONA income_statement (annual, 2025-12-31) — Tax Provision: 137000000.00
FWONA income_statement (quarterly, 2025-12-31) — Tax Provision: 65000000.00
FWONA income_statement (annual, 2025-12-31) — Tax Rate For Calcs: 0.19
FWONA income_statement (quarterly, 2025-12-31) — Tax Rate For Calcs: 0.34
FWONA cash_flow (annual, 2025-12-31) — Taxes Refund Paid: 0.00
FWONA balance_sheet (annual, 2025-12-31) — Total Assets: 15398000000.00
FWONA balance_sheet (quarterly, 2025-12-31) — Total Assets: 15398000000.00
FWONA balance_sheet (annual, 2025-12-31) — Total Capitalization: 12805000000.00
FWONA balance_sheet (quarterly, 2025-12-31) — Total Capitalization: 12805000000.00
FWONA balance_sheet (annual, 2025-12-31) — Total Debt: 5100000000.00
FWONA balance_sheet (quarterly, 2025-12-31) — Total Debt: 5100000000.00
FWONA balance_sheet (annual, 2025-12-31) — Total Equity Gross Minority Interest: 8450000000.00
FWONA balance_sheet (quarterly, 2025-12-31) — Total Equity Gross Minority Interest: 8450000000.00
FWONA income_statement (annual, 2025-12-31) — Total Expenses: 3878000000.00
FWONA income_statement (quarterly, 2025-12-31) — Total Expenses: 1404000000.00
FWONA balance_sheet (annual, 2025-12-31) — Total Liabilities Net Minority Interest: 6948000000.00
FWONA balance_sheet (quarterly, 2025-12-31) — Total Liabilities Net Minority Interest: 6948000000.00
FWONA balance_sheet (annual, 2025-12-31) — Total Non Current Assets: 14025000000.00
FWONA balance_sheet (quarterly, 2025-12-31) — Total Non Current Assets: 14025000000.00
FWONA balance_sheet (annual, 2025-12-31) — Total Non Current Liabilities Net Minority Interest: 6009000000.00
FWONA balance_sheet (quarterly, 2025-12-31) — Total Non Current Liabilities Net Minority Interest: 6009000000.00
FWONA income_statement (annual, 2025-12-31) — Total Operating Income As Reported: 577000000.00
FWONA income_statement (quarterly, 2025-12-31) — Total Operating Income As Reported: 206000000.00
FWONA income_statement (annual, 2025-12-31) — Total Unusual Items: 261000000.00
FWONA income_statement (quarterly, 2025-12-31) — Total Unusual Items: 30000000.00
FWONA income_statement (annual, 2025-12-31) — Total Unusual Items Excluding Goodwill: 261000000.00
FWONA income_statement (quarterly, 2025-12-31) — Total Unusual Items Excluding Goodwill: 30000000.00
FWONA balance_sheet (annual, 2025-12-31) — Working Capital: 434000000.00
FWONA balance_sheet (quarterly, 2025-12-31) — Working Capital: 434000000.00
FWONA income_statement (annual, 2025-12-31) — Write Off: 27000000.00
FWONA income_statement (quarterly, 2026-03-31) — +Operating Expense: 234000000.00
FWONA income_statement (quarterly, 2026-03-31) — +Total Revenue: 711000000.00
FWONA balance_sheet (quarterly, 2026-03-31) — Accounts Payable: 524000000.00
FWONA balance_sheet (quarterly, 2026-03-31) — Accounts Receivable: 262000000.00
FWONA balance_sheet (quarterly, 2026-03-31) — Accumulated Depreciation: -236000000.00
FWONA balance_sheet (quarterly, 2026-03-31) — Additional Paid In Capital: 0.00
FWONA income_statement (quarterly, 2026-03-31) — Average Dilution Earnings: -48000000.00
FWONA income_statement (quarterly, 2026-03-31) — Basic Average Shares: 251000000.00
FWONA income_statement (quarterly, 2026-03-31) — Basic EPS: 0.23
FWONA cash_flow (quarterly, 2026-03-31) — Beginning Cash Position: 1055000000.00
FWONA cash_flow (quarterly, 2026-03-31) — Capital Expenditure: -20000000.00
FWONA cash_flow (quarterly, 2026-03-31) — Capital Expenditure Reported: -20000000.00
FWONA balance_sheet (quarterly, 2026-03-31) — Capital Stock: 2000000.00
FWONA balance_sheet (quarterly, 2026-03-31) — Cash And Cash Equivalents: 1332000000.00
FWONA balance_sheet (quarterly, 2026-03-31) — Cash Cash Equivalents And Short Term Investments: 1332000000.00
FWONA cash_flow (quarterly, 2026-03-31) — Cash Flow From Continuing Financing Activities: -52000000.00
FWONA cash_flow (quarterly, 2026-03-31) — Cash Flow From Continuing Investing Activities: -25000000.00
FWONA cash_flow (quarterly, 2026-03-31) — Cash Flow From Continuing Operating Activities: 357000000.00
FWONA cash_flow (quarterly, 2026-03-31) — Cash From Discontinued Investing Activities: 0.00
FWONA cash_flow (quarterly, 2026-03-31) — Cash From Discontinued Operating Activities: 0.00
FWONA cash_flow (quarterly, 2026-03-31) — Change In Other Current Assets: -279000000.00
FWONA cash_flow (quarterly, 2026-03-31) — Change In Payable: 509000000.00
FWONA cash_flow (quarterly, 2026-03-31) — Change In Payables And Accrued Expense: 509000000.00
FWONA cash_flow (quarterly, 2026-03-31) — Change In Working Capital: 230000000.00
FWONA cash_flow (quarterly, 2026-03-31) — Changes In Cash: 280000000.00
FWONA balance_sheet (quarterly, 2026-03-31) — Common Stock: 2000000.00
FWONA balance_sheet (quarterly, 2026-03-31) — Common Stock Equity: 7731000000.00
FWONA income_statement (quarterly, 2026-03-31) — Cost Of Revenue: 413000000.00
FWONA balance_sheet (quarterly, 2026-03-31) — Current Assets: 1957000000.00
FWONA balance_sheet (quarterly, 2026-03-31) — Current Debt: 53000000.00
FWONA balance_sheet (quarterly, 2026-03-31) — Current Debt And Capital Lease Obligation: 53000000.00
FWONA balance_sheet (quarterly, 2026-03-31) — Current Deferred Liabilities: 819000000.00
FWONA balance_sheet (quarterly, 2026-03-31) — Current Deferred Revenue: 819000000.00
FWONA balance_sheet (quarterly, 2026-03-31) — Current Liabilities: 1453000000.00
FWONA cash_flow (quarterly, 2026-03-31) — Deferred Income Tax: 6000000.00
FWONA cash_flow (quarterly, 2026-03-31) — Deferred Tax: 6000000.00
FWONA cash_flow (quarterly, 2026-03-31) — Depreciation Amortization Depletion: 112000000.00
FWONA income_statement (quarterly, 2026-03-31) — Depreciation Amortization Depletion Income Statement: 112000000.00
FWONA cash_flow (quarterly, 2026-03-31) — Depreciation And Amortization: 112000000.00
FWONA income_statement (quarterly, 2026-03-31) — Depreciation And Amortization In Income Statement: 112000000.00
FWONA income_statement (quarterly, 2026-03-31) — Diluted Average Shares: 261000000.00
FWONA income_statement (quarterly, 2026-03-31) — Diluted EPS: 0.03
FWONA income_statement (quarterly, 2026-03-31) — Diluted NI Availto Com Stockholders: 9000000.00
FWONA income_statement (quarterly, 2026-03-31) — EBIT: 126000000.00
FWONA income_statement (quarterly, 2026-03-31) — EBITDA: 238000000.00
FWONA cash_flow (quarterly, 2026-03-31) — Effect Of Exchange Rate Changes: -3000000.00
FWONA cash_flow (quarterly, 2026-03-31) — End Cash Position: 1332000000.00
FWONA cash_flow (quarterly, 2026-03-31) — Financing Cash Flow: -52000000.00
FWONA cash_flow (quarterly, 2026-03-31) — Free Cash Flow: 337000000.00
FWONA cash_flow (quarterly, 2026-03-31) — Gain Loss On Investment Securities: -57000000.00
FWONA income_statement (quarterly, 2026-03-31) — Gain On Sale Of Security: 57000000.00
FWONA balance_sheet (quarterly, 2026-03-31) — Gains Losses Not Affecting Retained Earnings: -111000000.00
FWONA balance_sheet (quarterly, 2026-03-31) — Goodwill: 6959000000.00
FWONA balance_sheet (quarterly, 2026-03-31) — Goodwill And Other Intangible Assets: 11914000000.00
FWONA balance_sheet (quarterly, 2026-03-31) — Gross PPE: 1097000000.00
FWONA income_statement (quarterly, 2026-03-31) — Gross Profit: 298000000.00
FWONA income_statement (quarterly, 2026-03-31) — Interest Expense: 68000000.00
FWONA income_statement (quarterly, 2026-03-31) — Interest Expense Non Operating: 68000000.00
FWONA balance_sheet (quarterly, 2026-03-31) — Invested Capital: 12752000000.00
FWONA cash_flow (quarterly, 2026-03-31) — Investing Cash Flow: -25000000.00
FWONA balance_sheet (quarterly, 2026-03-31) — Long Term Debt: 4968000000.00
FWONA balance_sheet (quarterly, 2026-03-31) — Long Term Debt And Capital Lease Obligation: 4968000000.00
FWONA cash_flow (quarterly, 2026-03-31) — Long Term Debt Payments: -13000000.00
FWONA balance_sheet (quarterly, 2026-03-31) — Minority Interest: 674000000.00
FWONA income_statement (quarterly, 2026-03-31) — Minority Interests: 4000000.00
FWONA cash_flow (quarterly, 2026-03-31) — Net Business Purchase And Sale: -4000000.00
FWONA balance_sheet (quarterly, 2026-03-31) — Net Debt: 3689000000.00
FWONA income_statement (quarterly, 2026-03-31) — Net Income: 57000000.00
FWONA income_statement (quarterly, 2026-03-31) — Net Income Common Stockholders: 57000000.00
FWONA income_statement (quarterly, 2026-03-31) — Net Income Continuous Operations: 53000000.00
FWONA income_statement (quarterly, 2026-03-31) — Net Income Discontinuous Operations: 0.00
FWONA income_statement (quarterly, 2026-03-31) — Net Income From Continuing And Discontinued Operation: 57000000.00
FWONA income_statement (quarterly, 2026-03-31) — Net Income From Continuing Operation Net Minority Interest: 57000000.00
FWONA cash_flow (quarterly, 2026-03-31) — Net Income From Continuing Operations: 53000000.00
FWONA income_statement (quarterly, 2026-03-31) — Net Income Including Noncontrolling Interests: 53000000.00
FWONA income_statement (quarterly, 2026-03-31) — Net Interest Income: -68000000.00
FWONA cash_flow (quarterly, 2026-03-31) — Net Issuance Payments Of Debt: -13000000.00
FWONA cash_flow (quarterly, 2026-03-31) — Net Long Term Debt Issuance: -13000000.00
FWONA income_statement (quarterly, 2026-03-31) — Net Non Operating Interest Income Expense: -68000000.00
FWONA cash_flow (quarterly, 2026-03-31) — Net Other Financing Charges: -39000000.00
FWONA cash_flow (quarterly, 2026-03-31) — Net Other Investing Changes: -1000000.00
FWONA balance_sheet (quarterly, 2026-03-31) — Net PPE: 861000000.00
FWONA balance_sheet (quarterly, 2026-03-31) — Net Tangible Assets: -4183000000.00
FWONA balance_sheet (quarterly, 2026-03-31) — Non Current Deferred Assets: 535000000.00
FWONA balance_sheet (quarterly, 2026-03-31) — Non Current Deferred Liabilities: 644000000.00
FWONA balance_sheet (quarterly, 2026-03-31) — Non Current Deferred Taxes Assets: 535000000.00
FWONA balance_sheet (quarterly, 2026-03-31) — Non Current Deferred Taxes Liabilities: 644000000.00
FWONA income_statement (quarterly, 2026-03-31) — Normalized EBITDA: 181000000.00
FWONA income_statement (quarterly, 2026-03-31) — Normalized Income: 5130000.00
FWONA cash_flow (quarterly, 2026-03-31) — Operating Cash Flow: 357000000.00
FWONA cash_flow (quarterly, 2026-03-31) — Operating Gains Losses: -57000000.00
FWONA income_statement (quarterly, 2026-03-31) — Operating Income: 64000000.00
FWONA income_statement (quarterly, 2026-03-31) — Operating Revenue: 711000000.00
FWONA balance_sheet (quarterly, 2026-03-31) — Ordinary Shares Number: 250605708.00
FWONA balance_sheet (quarterly, 2026-03-31) — Other Current Assets: 198000000.00
FWONA balance_sheet (quarterly, 2026-03-31) — Other Current Liabilities: 57000000.00
FWONA balance_sheet (quarterly, 2026-03-31) — Other Equity Adjustments: -111000000.00
FWONA income_statement (quarterly, 2026-03-31) — Other Income Expense: 62000000.00
FWONA balance_sheet (quarterly, 2026-03-31) — Other Intangible Assets: 4955000000.00
FWONA cash_flow (quarterly, 2026-03-31) — Other Non Cash Items: 8000000.00
FWONA balance_sheet (quarterly, 2026-03-31) — Other Non Current Assets: 625000000.00
FWONA balance_sheet (quarterly, 2026-03-31) — Other Non Current Liabilities: 422000000.00
FWONA income_statement (quarterly, 2026-03-31) — Other Non Operating Income Expenses: 5000000.00
FWONA balance_sheet (quarterly, 2026-03-31) — Other Receivables: 165000000.00
FWONA balance_sheet (quarterly, 2026-03-31) — Payables: 524000000.00
FWONA balance_sheet (quarterly, 2026-03-31) — Payables And Accrued Expenses: 524000000.00
FWONA balance_sheet (quarterly, 2026-03-31) — Preferred Stock: 0.00
FWONA income_statement (quarterly, 2026-03-31) — Pretax Income: 58000000.00
FWONA cash_flow (quarterly, 2026-03-31) — Purchase Of Business: -4000000.00
FWONA balance_sheet (quarterly, 2026-03-31) — Receivables: 427000000.00
FWONA income_statement (quarterly, 2026-03-31) — Reconciled Cost Of Revenue: 413000000.00
FWONA income_statement (quarterly, 2026-03-31) — Reconciled Depreciation: 112000000.00
FWONA cash_flow (quarterly, 2026-03-31) — Repayment Of Debt: -13000000.00
FWONA income_statement (quarterly, 2026-03-31) — Restructuring And Mergern Acquisition: 0.00
FWONA balance_sheet (quarterly, 2026-03-31) — Retained Earnings: 7840000000.00
FWONA income_statement (quarterly, 2026-03-31) — Selling And Marketing Expense: 122000000.00
FWONA income_statement (quarterly, 2026-03-31) — Selling General And Administration: 122000000.00
FWONA balance_sheet (quarterly, 2026-03-31) — Share Issued: 250605708.00
FWONA income_statement (quarterly, 2026-03-31) — Special Income Charges: 0.00
FWONA cash_flow (quarterly, 2026-03-31) — Stock Based Compensation: 5000000.00
FWONA balance_sheet (quarterly, 2026-03-31) — Stockholders Equity: 7731000000.00
FWONA balance_sheet (quarterly, 2026-03-31) — Tangible Book Value: -4183000000.00
FWONA income_statement (quarterly, 2026-03-31) — Tax Effect Of Unusual Items: 5130000.00
FWONA income_statement (quarterly, 2026-03-31) — Tax Provision: 5000000.00
FWONA income_statement (quarterly, 2026-03-31) — Tax Rate For Calcs: 0.09
FWONA balance_sheet (quarterly, 2026-03-31) — Total Assets: 15892000000.00
FWONA balance_sheet (quarterly, 2026-03-31) — Total Capitalization: 12699000000.00
FWONA balance_sheet (quarterly, 2026-03-31) — Total Debt: 5021000000.00
FWONA balance_sheet (quarterly, 2026-03-31) — Total Equity Gross Minority Interest: 8405000000.00
FWONA income_statement (quarterly, 2026-03-31) — Total Expenses: 647000000.00
FWONA balance_sheet (quarterly, 2026-03-31) — Total Liabilities Net Minority Interest: 7487000000.00
FWONA balance_sheet (quarterly, 2026-03-31) — Total Non Current Assets: 13935000000.00
FWONA balance_sheet (quarterly, 2026-03-31) — Total Non Current Liabilities Net Minority Interest: 6034000000.00
FWONA income_statement (quarterly, 2026-03-31) — Total Operating Income As Reported: 64000000.00
FWONA income_statement (quarterly, 2026-03-31) — Total Unusual Items: 57000000.00
FWONA income_statement (quarterly, 2026-03-31) — Total Unusual Items Excluding Goodwill: 57000000.00
FWONA balance_sheet (quarterly, 2026-03-31) — Working Capital: 504000000.00
FWONK income_statement (annual, 2021-12-31) — Average Dilution Earnings: 112000000.00
FWONK cash_flow (annual, 2021-12-31) — Cash Dividends Paid: 0.00
FWONK cash_flow (annual, 2021-12-31) — Common Stock Issuance: 575000000.00
FWONK cash_flow (annual, 2021-12-31) — Common Stock Payments: -55000000.00
FWONK balance_sheet (annual, 2021-12-31) — Dueto Related Parties Current: 17000000.00
FWONK income_statement (annual, 2021-12-31) — Earnings From Equity Interest: 23000000.00
FWONK cash_flow (annual, 2021-12-31) — Earnings Losses From Equity Investments: -23000000.00
FWONK cash_flow (annual, 2021-12-31) — Effect Of Exchange Rate Changes: -3000000.00
FWONK cash_flow (annual, 2021-12-31) — Gain Loss On Sale Of Business: 0.00
FWONK income_statement (annual, 2021-12-31) — Gain On Sale Of Business: 0.00
FWONK balance_sheet (annual, 2021-12-31) — Investments And Advances: 221000000.00
FWONK balance_sheet (annual, 2021-12-31) — Investments In Other Ventures Under Equity Method: 221000000.00
FWONK balance_sheet (annual, 2021-12-31) — Investmentsin Associatesat Cost: 30000000.00
FWONK cash_flow (annual, 2021-12-31) — Issuance Of Capital Stock: 575000000.00
FWONK balance_sheet (annual, 2021-12-31) — Long Term Equity Investment: 221000000.00
FWONK cash_flow (annual, 2021-12-31) — Purchase Of Investment: -575000000.00
FWONK cash_flow (annual, 2021-12-31) — Repurchase Of Capital Stock: -55000000.00
FWONK cash_flow (annual, 2021-12-31) — Sale Of Business: 39000000.00
FWONK income_statement (annual, 2022-12-31) — +Operating Expense: 650000000.00
FWONK income_statement (annual, 2022-12-31) — +Total Revenue: 2573000000.00
FWONK balance_sheet (annual, 2022-12-31) — Accounts Payable: 396000000.00
FWONK balance_sheet (annual, 2022-12-31) — Accounts Receivable: 123000000.00
FWONK balance_sheet (annual, 2022-12-31) — Accumulated Depreciation: -108000000.00
FWONK cash_flow (annual, 2022-12-31) — Asset Impairment Charge: 0.00
FWONK income_statement (annual, 2022-12-31) — Average Dilution Earnings: -34000000.00
FWONK income_statement (annual, 2022-12-31) — Basic Average Shares: 233000000.00
FWONK income_statement (annual, 2022-12-31) — Basic EPS: 2.39
FWONK cash_flow (annual, 2022-12-31) — Beginning Cash Position: 2074000000.00
FWONK cash_flow (annual, 2022-12-31) — Capital Expenditure: -291000000.00
FWONK cash_flow (annual, 2022-12-31) — Capital Expenditure Reported: -291000000.00
FWONK balance_sheet (annual, 2022-12-31) — Cash And Cash Equivalents: 1733000000.00
FWONK balance_sheet (annual, 2022-12-31) — Cash Cash Equivalents And Short Term Investments: 1733000000.00
FWONK cash_flow (annual, 2022-12-31) — Cash Dividends Paid: 0.00
FWONK cash_flow (annual, 2022-12-31) — Cash Flow From Continuing Financing Activities: -1269000000.00
FWONK cash_flow (annual, 2022-12-31) — Cash Flow From Continuing Investing Activities: 394000000.00
FWONK cash_flow (annual, 2022-12-31) — Cash Flow From Continuing Operating Activities: 534000000.00
FWONK cash_flow (annual, 2022-12-31) — Cash From Discontinued Financing Activities: 0.00
FWONK cash_flow (annual, 2022-12-31) — Cash From Discontinued Investing Activities: 0.00
FWONK cash_flow (annual, 2022-12-31) — Cash From Discontinued Operating Activities: 0.00
FWONK cash_flow (annual, 2022-12-31) — Change In Other Current Assets: -87000000.00
FWONK cash_flow (annual, 2022-12-31) — Change In Payable: 203000000.00
FWONK cash_flow (annual, 2022-12-31) — Change In Payables And Accrued Expense: 203000000.00
FWONK cash_flow (annual, 2022-12-31) — Change In Working Capital: 116000000.00
FWONK cash_flow (annual, 2022-12-31) — Changes In Cash: -341000000.00
FWONK balance_sheet (annual, 2022-12-31) — Common Stock Equity: 6910000000.00
FWONK cash_flow (annual, 2022-12-31) — Common Stock Payments: -616000000.00
FWONK income_statement (annual, 2022-12-31) — Cost Of Revenue: 1750000000.00
FWONK balance_sheet (annual, 2022-12-31) — Current Assets: 2023000000.00
FWONK balance_sheet (annual, 2022-12-31) — Current Debt: 61000000.00
FWONK balance_sheet (annual, 2022-12-31) — Current Debt And Capital Lease Obligation: 61000000.00
FWONK balance_sheet (annual, 2022-12-31) — Current Deferred Liabilities: 347000000.00
FWONK balance_sheet (annual, 2022-12-31) — Current Deferred Revenue: 347000000.00
FWONK balance_sheet (annual, 2022-12-31) — Current Liabilities: 833000000.00
FWONK cash_flow (annual, 2022-12-31) — Deferred Income Tax: -415000000.00
FWONK cash_flow (annual, 2022-12-31) — Deferred Tax: -415000000.00
FWONK cash_flow (annual, 2022-12-31) — Depreciation Amortization Depletion: 362000000.00
FWONK income_statement (annual, 2022-12-31) — Depreciation Amortization Depletion Income Statement: 362000000.00
FWONK cash_flow (annual, 2022-12-31) — Depreciation And Amortization: 362000000.00
FWONK income_statement (annual, 2022-12-31) — Depreciation And Amortization In Income Statement: 362000000.00
FWONK income_statement (annual, 2022-12-31) — Diluted Average Shares: 244000000.00
FWONK income_statement (annual, 2022-12-31) — Diluted EPS: 2.15
FWONK income_statement (annual, 2022-12-31) — Diluted NI Availto Com Stockholders: 524000000.00
FWONK balance_sheet (annual, 2022-12-31) — Dueto Related Parties Current: 0.00
FWONK income_statement (annual, 2022-12-31) — EBIT: 400000000.00
FWONK income_statement (annual, 2022-12-31) — EBITDA: 762000000.00
FWONK income_statement (annual, 2022-12-31) — Earnings From Equity Interest: 0.00
FWONK cash_flow (annual, 2022-12-31) — Earnings Losses From Equity Investments: 0.00
FWONK cash_flow (annual, 2022-12-31) — End Cash Position: 1733000000.00
FWONK cash_flow (annual, 2022-12-31) — Financing Cash Flow: -1269000000.00
FWONK cash_flow (annual, 2022-12-31) — Free Cash Flow: 243000000.00
FWONK cash_flow (annual, 2022-12-31) — Gain Loss On Investment Securities: -115000000.00
FWONK cash_flow (annual, 2022-12-31) — Gain Loss On Sale Of Business: 0.00
FWONK income_statement (annual, 2022-12-31) — Gain On Sale Of Business: 0.00
FWONK income_statement (annual, 2022-12-31) — Gain On Sale Of Security: 115000000.00
FWONK balance_sheet (annual, 2022-12-31) — Goodwill: 3956000000.00
FWONK balance_sheet (annual, 2022-12-31) — Goodwill And Other Intangible Assets: 7119000000.00
FWONK balance_sheet (annual, 2022-12-31) — Gross PPE: 516000000.00
FWONK income_statement (annual, 2022-12-31) — Gross Profit: 823000000.00
FWONK income_statement (annual, 2022-12-31) — Interest Expense: 149000000.00
FWONK income_statement (annual, 2022-12-31) — Interest Expense Non Operating: 149000000.00
FWONK balance_sheet (annual, 2022-12-31) — Invested Capital: 9857000000.00
FWONK cash_flow (annual, 2022-12-31) — Investing Cash Flow: 394000000.00
FWONK balance_sheet (annual, 2022-12-31) — Investments And Advances: 253000000.00
FWONK balance_sheet (annual, 2022-12-31) — Investments In Other Ventures Under Equity Method: 253000000.00
FWONK cash_flow (annual, 2022-12-31) — Issuance Of Debt: 2884000000.00
FWONK balance_sheet (annual, 2022-12-31) — Long Term Debt: 2886000000.00
FWONK balance_sheet (annual, 2022-12-31) — Long Term Debt And Capital Lease Obligation: 2886000000.00
FWONK cash_flow (annual, 2022-12-31) — Long Term Debt Issuance: 2884000000.00
FWONK cash_flow (annual, 2022-12-31) — Long Term Debt Payments: -3564000000.00
FWONK balance_sheet (annual, 2022-12-31) — Long Term Equity Investment: 253000000.00
FWONK balance_sheet (annual, 2022-12-31) — Minority Interest: 25000000.00
FWONK income_statement (annual, 2022-12-31) — Minority Interests: -4000000.00
FWONK cash_flow (annual, 2022-12-31) — Net Business Purchase And Sale: -43000000.00
FWONK cash_flow (annual, 2022-12-31) — Net Common Stock Issuance: -616000000.00
FWONK balance_sheet (annual, 2022-12-31) — Net Debt: 1214000000.00
FWONK income_statement (annual, 2022-12-31) — Net Income: 558000000.00
FWONK income_statement (annual, 2022-12-31) — Net Income Common Stockholders: 558000000.00
FWONK income_statement (annual, 2022-12-31) — Net Income Continuous Operations: 562000000.00
FWONK income_statement (annual, 2022-12-31) — Net Income Discontinuous Operations: 0.00
FWONK income_statement (annual, 2022-12-31) — Net Income From Continuing And Discontinued Operation: 558000000.00
FWONK income_statement (annual, 2022-12-31) — Net Income From Continuing Operation Net Minority Interest: 558000000.00
FWONK cash_flow (annual, 2022-12-31) — Net Income From Continuing Operations: 562000000.00
FWONK income_statement (annual, 2022-12-31) — Net Income Including Noncontrolling Interests: 562000000.00
FWONK income_statement (annual, 2022-12-31) — Net Interest Income: -149000000.00
FWONK cash_flow (annual, 2022-12-31) — Net Investment Purchase And Sale: 53000000.00
FWONK cash_flow (annual, 2022-12-31) — Net Issuance Payments Of Debt: -680000000.00
FWONK cash_flow (annual, 2022-12-31) — Net Long Term Debt Issuance: -680000000.00
FWONK income_statement (annual, 2022-12-31) — Net Non Operating Interest Income Expense: -149000000.00
FWONK cash_flow (annual, 2022-12-31) — Net Other Financing Charges: 27000000.00
FWONK cash_flow (annual, 2022-12-31) — Net Other Investing Changes: 675000000.00
FWONK balance_sheet (annual, 2022-12-31) — Net PPE: 408000000.00
FWONK balance_sheet (annual, 2022-12-31) — Net Tangible Assets: -209000000.00
FWONK balance_sheet (annual, 2022-12-31) — Non Current Deferred Liabilities: 0.00
FWONK balance_sheet (annual, 2022-12-31) — Non Current Deferred Taxes Liabilities: 0.00
FWONK income_statement (annual, 2022-12-31) — Normalized EBITDA: 647000000.00
FWONK income_statement (annual, 2022-12-31) — Normalized Income: 467150000.00
FWONK cash_flow (annual, 2022-12-31) — Operating Cash Flow: 534000000.00
FWONK cash_flow (annual, 2022-12-31) — Operating Gains Losses: -129000000.00
FWONK income_statement (annual, 2022-12-31) — Operating Income: 173000000.00
FWONK income_statement (annual, 2022-12-31) — Operating Revenue: 2573000000.00
FWONK balance_sheet (annual, 2022-12-31) — Ordinary Shares Number: 233865459.00
FWONK balance_sheet (annual, 2022-12-31) — Other Current Assets: 167000000.00
FWONK balance_sheet (annual, 2022-12-31) — Other Current Liabilities: 29000000.00
FWONK income_statement (annual, 2022-12-31) — Other Income Expense: 227000000.00
FWONK balance_sheet (annual, 2022-12-31) — Other Intangible Assets: 3163000000.00
FWONK cash_flow (annual, 2022-12-31) — Other Non Cash Items: -50000000.00
FWONK balance_sheet (annual, 2022-12-31) — Other Non Current Assets: 1213000000.00
FWONK balance_sheet (annual, 2022-12-31) — Other Non Current Liabilities: 362000000.00
FWONK income_statement (annual, 2022-12-31) — Other Non Operating Income Expenses: 112000000.00
FWONK balance_sheet (annual, 2022-12-31) — Payables: 396000000.00
FWONK balance_sheet (annual, 2022-12-31) — Payables And Accrued Expenses: 396000000.00
FWONK income_statement (annual, 2022-12-31) — Pretax Income: 251000000.00
FWONK cash_flow (annual, 2022-12-31) — Purchase Of Business: -52000000.00
FWONK balance_sheet (annual, 2022-12-31) — Receivables: 123000000.00
FWONK income_statement (annual, 2022-12-31) — Reconciled Cost Of Revenue: 1750000000.00
FWONK income_statement (annual, 2022-12-31) — Reconciled Depreciation: 362000000.00
FWONK cash_flow (annual, 2022-12-31) — Repayment Of Debt: -3564000000.00
FWONK cash_flow (annual, 2022-12-31) — Repurchase Of Capital Stock: -616000000.00
FWONK cash_flow (annual, 2022-12-31) — Sale Of Business: 9000000.00
FWONK cash_flow (annual, 2022-12-31) — Sale Of Investment: 53000000.00
FWONK income_statement (annual, 2022-12-31) — Selling General And Administration: 288000000.00
FWONK balance_sheet (annual, 2022-12-31) — Share Issued: 233865459.00
FWONK income_statement (annual, 2022-12-31) — Special Income Charges: 0.00
FWONK cash_flow (annual, 2022-12-31) — Stock Based Compensation: 16000000.00
FWONK balance_sheet (annual, 2022-12-31) — Stockholders Equity: 6910000000.00
FWONK balance_sheet (annual, 2022-12-31) — Tangible Book Value: -209000000.00
FWONK income_statement (annual, 2022-12-31) — Tax Effect Of Unusual Items: 24150000.00
FWONK income_statement (annual, 2022-12-31) — Tax Provision: -311000000.00
FWONK income_statement (annual, 2022-12-31) — Tax Rate For Calcs: 0.21
FWONK cash_flow (annual, 2022-12-31) — Taxes Refund Paid: 72000000.00
FWONK balance_sheet (annual, 2022-12-31) — Total Assets: 11016000000.00
FWONK balance_sheet (annual, 2022-12-31) — Total Capitalization: 9796000000.00
FWONK balance_sheet (annual, 2022-12-31) — Total Debt: 2947000000.00
FWONK balance_sheet (annual, 2022-12-31) — Total Equity Gross Minority Interest: 6935000000.00
FWONK income_statement (annual, 2022-12-31) — Total Expenses: 2400000000.00
FWONK balance_sheet (annual, 2022-12-31) — Total Liabilities Net Minority Interest: 4081000000.00
FWONK balance_sheet (annual, 2022-12-31) — Total Non Current Assets: 8993000000.00
FWONK balance_sheet (annual, 2022-12-31) — Total Non Current Liabilities Net Minority Interest: 3248000000.00
FWONK income_statement (annual, 2022-12-31) — Total Operating Income As Reported: 173000000.00
FWONK income_statement (annual, 2022-12-31) — Total Unusual Items: 115000000.00
FWONK income_statement (annual, 2022-12-31) — Total Unusual Items Excluding Goodwill: 115000000.00
FWONK balance_sheet (annual, 2022-12-31) — Working Capital: 1190000000.00
FWONK income_statement (annual, 2022-12-31) — Write Off: 0.00
FWONK income_statement (annual, 2023-12-31) — +Operating Expense: 1065000000.00
FWONK income_statement (annual, 2023-12-31) — +Total Revenue: 3572000000.00
FWONK balance_sheet (annual, 2023-12-31) — Accounts Payable: 472000000.00
FWONK balance_sheet (annual, 2023-12-31) — Accounts Receivable: 123000000.00
FWONK balance_sheet (annual, 2023-12-31) — Accumulated Depreciation: -135000000.00
FWONK cash_flow (annual, 2023-12-31) — Asset Impairment Charge: 0.00
FWONK balance_sheet (annual, 2023-12-31) — Assets Held For Sale Current: 0.00
FWONK income_statement (annual, 2023-12-31) — Average Dilution Earnings: -37000000.00
FWONK income_statement (annual, 2023-12-31) — Basic Average Shares: 234615662.00
FWONK income_statement (annual, 2023-12-31) — Basic EPS: 0.79
FWONK cash_flow (annual, 2023-12-31) — Beginning Cash Position: 2276000000.00
FWONK cash_flow (annual, 2023-12-31) — Capital Expenditure: -461000000.00
FWONK cash_flow (annual, 2023-12-31) — Capital Expenditure Reported: -461000000.00
FWONK balance_sheet (annual, 2023-12-31) — Cash And Cash Equivalents: 1408000000.00
FWONK balance_sheet (annual, 2023-12-31) — Cash Cash Equivalents And Short Term Investments: 1408000000.00
FWONK cash_flow (annual, 2023-12-31) — Cash Dividends Paid: 0.00
FWONK balance_sheet (annual, 2023-12-31) — Cash Equivalents: 406000000.00
FWONK balance_sheet (annual, 2023-12-31) — Cash Financial: 1002000000.00
FWONK cash_flow (annual, 2023-12-31) — Cash Flow From Continuing Financing Activities: -605000000.00
FWONK cash_flow (annual, 2023-12-31) — Cash Flow From Continuing Investing Activities: -545000000.00
FWONK cash_flow (annual, 2023-12-31) — Cash Flow From Continuing Operating Activities: 651000000.00
FWONK cash_flow (annual, 2023-12-31) — Cash From Discontinued Financing Activities: -868000000.00
FWONK cash_flow (annual, 2023-12-31) — Cash From Discontinued Investing Activities: -695000000.00
FWONK cash_flow (annual, 2023-12-31) — Cash From Discontinued Operating Activities: 1813000000.00
FWONK cash_flow (annual, 2023-12-31) — Change In Other Current Assets: 12000000.00
FWONK cash_flow (annual, 2023-12-31) — Change In Payable: 152000000.00
FWONK cash_flow (annual, 2023-12-31) — Change In Payables And Accrued Expense: 152000000.00
FWONK cash_flow (annual, 2023-12-31) — Change In Working Capital: 164000000.00
FWONK cash_flow (annual, 2023-12-31) — Changes In Cash: -249000000.00
FWONK balance_sheet (annual, 2023-12-31) — Common Stock Equity: 6419000000.00
FWONK cash_flow (annual, 2023-12-31) — Common Stock Issuance: 0.00
FWONK cash_flow (annual, 2023-12-31) — Common Stock Payments: 0.00
FWONK income_statement (annual, 2023-12-31) — Cost Of Revenue: 2240000000.00
FWONK balance_sheet (annual, 2023-12-31) — Current Assets: 1711000000.00
FWONK balance_sheet (annual, 2023-12-31) — Current Debt: 36000000.00
FWONK balance_sheet (annual, 2023-12-31) — Current Debt And Capital Lease Obligation: 36000000.00
FWONK balance_sheet (annual, 2023-12-31) — Current Deferred Liabilities: 247000000.00
FWONK balance_sheet (annual, 2023-12-31) — Current Deferred Revenue: 247000000.00
FWONK balance_sheet (annual, 2023-12-31) — Current Liabilities: 787000000.00
FWONK cash_flow (annual, 2023-12-31) — Deferred Income Tax: -162000000.00
FWONK cash_flow (annual, 2023-12-31) — Deferred Tax: -162000000.00
FWONK cash_flow (annual, 2023-12-31) — Depreciation Amortization Depletion: 406000000.00
FWONK income_statement (annual, 2023-12-31) — Depreciation Amortization Depletion Income Statement: 406000000.00
FWONK cash_flow (annual, 2023-12-31) — Depreciation And Amortization: 406000000.00
FWONK income_statement (annual, 2023-12-31) — Depreciation And Amortization In Income Statement: 406000000.00
FWONK income_statement (annual, 2023-12-31) — Diluted Average Shares: 234615662.00
FWONK income_statement (annual, 2023-12-31) — Diluted EPS: 0.79
FWONK income_statement (annual, 2023-12-31) — Diluted NI Availto Com Stockholders: 761000000.00
FWONK balance_sheet (annual, 2023-12-31) — Dueto Related Parties Current: -63000000.00
FWONK income_statement (annual, 2023-12-31) — EBIT: 331000000.00
FWONK income_statement (annual, 2023-12-31) — EBITDA: 737000000.00
FWONK income_statement (annual, 2023-12-31) — Earnings From Equity Interest: -4000000.00
FWONK cash_flow (annual, 2023-12-31) — Earnings Losses From Equity Investments: 4000000.00
FWONK cash_flow (annual, 2023-12-31) — Effect Of Exchange Rate Changes: 1000000.00
FWONK cash_flow (annual, 2023-12-31) — End Cash Position: 2028000000.00
FWONK cash_flow (annual, 2023-12-31) — Financing Cash Flow: -1473000000.00
FWONK cash_flow (annual, 2023-12-31) — Free Cash Flow: 2003000000.00
FWONK cash_flow (annual, 2023-12-31) — Gain Loss On Investment Securities: -44000000.00
FWONK cash_flow (annual, 2023-12-31) — Gain Loss On Sale Of Business: 0.00
FWONK income_statement (annual, 2023-12-31) — Gain On Sale Of Business: 0.00
FWONK income_statement (annual, 2023-12-31) — Gain On Sale Of Security: 44000000.00
FWONK balance_sheet (annual, 2023-12-31) — Goodwill: 3956000000.00
FWONK balance_sheet (annual, 2023-12-31) — Goodwill And Other Intangible Assets: 6814000000.00
FWONK balance_sheet (annual, 2023-12-31) — Gross PPE: 973000000.00
FWONK income_statement (annual, 2023-12-31) — Gross Profit: 1332000000.00
FWONK income_statement (annual, 2023-12-31) — Interest Expense: 234000000.00
FWONK income_statement (annual, 2023-12-31) — Interest Expense Non Operating: 234000000.00
FWONK balance_sheet (annual, 2023-12-31) — Invested Capital: 9325000000.00
FWONK cash_flow (annual, 2023-12-31) — Investing Cash Flow: -1240000000.00
FWONK balance_sheet (annual, 2023-12-31) — Investments And Advances: 41000000.00
FWONK cash_flow (annual, 2023-12-31) — Issuance Of Capital Stock: 0.00
FWONK cash_flow (annual, 2023-12-31) — Issuance Of Debt: 30000000.00
FWONK balance_sheet (annual, 2023-12-31) — Long Term Debt: 2870000000.00
FWONK balance_sheet (annual, 2023-12-31) — Long Term Debt And Capital Lease Obligation: 2870000000.00
FWONK cash_flow (annual, 2023-12-31) — Long Term Debt Issuance: 30000000.00
FWONK cash_flow (annual, 2023-12-31) — Long Term Debt Payments: -90000000.00
FWONK balance_sheet (annual, 2023-12-31) — Long Term Equity Investment: 41000000.00
FWONK balance_sheet (annual, 2023-12-31) — Minority Interest: 0.00
FWONK income_statement (annual, 2023-12-31) — Minority Interests: -201000000.00
FWONK cash_flow (annual, 2023-12-31) — Net Business Purchase And Sale: -173000000.00
FWONK cash_flow (annual, 2023-12-31) — Net Common Stock Issuance: 0.00
FWONK balance_sheet (annual, 2023-12-31) — Net Debt: 1498000000.00
FWONK income_statement (annual, 2023-12-31) — Net Income: 761000000.00
FWONK income_statement (annual, 2023-12-31) — Net Income Common Stockholders: 761000000.00
FWONK income_statement (annual, 2023-12-31) — Net Income Continuous Operations: 73000000.00
FWONK income_statement (annual, 2023-12-31) — Net Income Discontinuous Operations: 889000000.00
FWONK income_statement (annual, 2023-12-31) — Net Income From Continuing And Discontinued Operation: 761000000.00
FWONK income_statement (annual, 2023-12-31) — Net Income From Continuing Operation Net Minority Interest: -128000000.00
FWONK cash_flow (annual, 2023-12-31) — Net Income From Continuing Operations: 962000000.00
FWONK income_statement (annual, 2023-12-31) — Net Income Including Noncontrolling Interests: 962000000.00
FWONK income_statement (annual, 2023-12-31) — Net Interest Income: -234000000.00
FWONK cash_flow (annual, 2023-12-31) — Net Investment Purchase And Sale: 110000000.00
FWONK cash_flow (annual, 2023-12-31) — Net Issuance Payments Of Debt: -60000000.00
FWONK cash_flow (annual, 2023-12-31) — Net Long Term Debt Issuance: -60000000.00
FWONK income_statement (annual, 2023-12-31) — Net Non Operating Interest Income Expense: -234000000.00
FWONK cash_flow (annual, 2023-12-31) — Net Other Financing Charges: -545000000.00
FWONK cash_flow (annual, 2023-12-31) — Net Other Investing Changes: -21000000.00
FWONK balance_sheet (annual, 2023-12-31) — Net PPE: 838000000.00
FWONK balance_sheet (annual, 2023-12-31) — Net Tangible Assets: -395000000.00
FWONK balance_sheet (annual, 2023-12-31) — Non Current Deferred Assets: 608000000.00
FWONK balance_sheet (annual, 2023-12-31) — Non Current Deferred Liabilities: 3000000.00
FWONK balance_sheet (annual, 2023-12-31) — Non Current Deferred Taxes Assets: 608000000.00
FWONK balance_sheet (annual, 2023-12-31) — Non Current Deferred Taxes Liabilities: 3000000.00
FWONK income_statement (annual, 2023-12-31) — Normalized EBITDA: 694000000.00
FWONK income_statement (annual, 2023-12-31) — Normalized Income: -160680000.00
FWONK cash_flow (annual, 2023-12-31) — Operating Cash Flow: 2464000000.00
FWONK cash_flow (annual, 2023-12-31) — Operating Gains Losses: -44000000.00
FWONK income_statement (annual, 2023-12-31) — Operating Income: 267000000.00
FWONK income_statement (annual, 2023-12-31) — Operating Revenue: 3222000000.00
FWONK balance_sheet (annual, 2023-12-31) — Ordinary Shares Number: 234615662.00
FWONK balance_sheet (annual, 2023-12-31) — Other Current Assets: 180000000.00
FWONK balance_sheet (annual, 2023-12-31) — Other Current Borrowings: 36000000.00
FWONK balance_sheet (annual, 2023-12-31) — Other Current Liabilities: 32000000.00
FWONK income_statement (annual, 2023-12-31) — Other Income Expense: 64000000.00
FWONK balance_sheet (annual, 2023-12-31) — Other Intangible Assets: 2858000000.00
FWONK cash_flow (annual, 2023-12-31) — Other Non Cash Items: -823000000.00
FWONK balance_sheet (annual, 2023-12-31) — Other Non Current Assets: 255000000.00
FWONK balance_sheet (annual, 2023-12-31) — Other Non Current Liabilities: 191000000.00
FWONK income_statement (annual, 2023-12-31) — Other Non Operating Income Expenses: 21000000.00
FWONK balance_sheet (annual, 2023-12-31) — Payables: 472000000.00
FWONK balance_sheet (annual, 2023-12-31) — Payables And Accrued Expenses: 472000000.00
FWONK income_statement (annual, 2023-12-31) — Pretax Income: 97000000.00
FWONK cash_flow (annual, 2023-12-31) — Purchase Of Business: -173000000.00
FWONK cash_flow (annual, 2023-12-31) — Purchase Of Investment: 0.00
FWONK balance_sheet (annual, 2023-12-31) — Receivables: 123000000.00
FWONK income_statement (annual, 2023-12-31) — Reconciled Cost Of Revenue: 2240000000.00
FWONK income_statement (annual, 2023-12-31) — Reconciled Depreciation: 406000000.00
FWONK cash_flow (annual, 2023-12-31) — Repayment Of Debt: -90000000.00
FWONK cash_flow (annual, 2023-12-31) — Repurchase Of Capital Stock: 0.00
FWONK cash_flow (annual, 2023-12-31) — Sale Of Investment: 110000000.00
FWONK income_statement (annual, 2023-12-31) — Selling General And Administration: 659000000.00
FWONK balance_sheet (annual, 2023-12-31) — Share Issued: 234615662.00
FWONK income_statement (annual, 2023-12-31) — Special Income Charges: -1000000.00
FWONK cash_flow (annual, 2023-12-31) — Stock Based Compensation: 27000000.00
FWONK balance_sheet (annual, 2023-12-31) — Stockholders Equity: 6419000000.00
FWONK balance_sheet (annual, 2023-12-31) — Tangible Book Value: -395000000.00
FWONK income_statement (annual, 2023-12-31) — Tax Effect Of Unusual Items: 10320000.00
FWONK income_statement (annual, 2023-12-31) — Tax Provision: 24000000.00
FWONK income_statement (annual, 2023-12-31) — Tax Rate For Calcs: 0.24
FWONK cash_flow (annual, 2023-12-31) — Taxes Refund Paid: 121000000.00
FWONK balance_sheet (annual, 2023-12-31) — Total Assets: 10267000000.00
FWONK balance_sheet (annual, 2023-12-31) — Total Capitalization: 9289000000.00
FWONK balance_sheet (annual, 2023-12-31) — Total Debt: 2906000000.00
FWONK balance_sheet (annual, 2023-12-31) — Total Equity Gross Minority Interest: 6419000000.00
FWONK income_statement (annual, 2023-12-31) — Total Expenses: 3305000000.00
FWONK balance_sheet (annual, 2023-12-31) — Total Liabilities Net Minority Interest: 3848000000.00
FWONK balance_sheet (annual, 2023-12-31) — Total Non Current Assets: 8556000000.00
FWONK balance_sheet (annual, 2023-12-31) — Total Non Current Liabilities Net Minority Interest: 3061000000.00
FWONK income_statement (annual, 2023-12-31) — Total Operating Income As Reported: 266000000.00
FWONK income_statement (annual, 2023-12-31) — Total Unusual Items: 43000000.00
FWONK income_statement (annual, 2023-12-31) — Total Unusual Items Excluding Goodwill: 43000000.00
FWONK balance_sheet (annual, 2023-12-31) — Working Capital: 924000000.00