speb/financial-data huggingface dataset:
BMA.OL income_statement (quarterly, 2026-03-31) — Net Income Common Stockholders: 114800000.00
BMA.OL income_statement (quarterly, 2026-03-31) — Net Income Continuous Operations: 114800000.00
BMA.OL income_statement (quarterly, 2026-03-31) — Net Income From Continuing And Discontinued Operation: 114800000.00
BMA.OL income_statement (quarterly, 2026-03-31) — Net Income From Continuing Operation Net Minority Interest: 114800000.00
BMA.OL income_statement (quarterly, 2026-03-31) — Net Income Including Noncontrolling Interests: 114800000.00
BMA.OL cash_flow (quarterly, 2026-03-31) — Net Intangibles Purchase And Sale: -300000.00
BMA.OL income_statement (quarterly, 2026-03-31) — Net Interest Income: -23700000.00
BMA.OL cash_flow (quarterly, 2026-03-31) — Net Issuance Payments Of Debt: -41900000.00
BMA.OL cash_flow (quarterly, 2026-03-31) — Net Long Term Debt Issuance: -19600000.00
BMA.OL income_statement (quarterly, 2026-03-31) — Net Non Operating Interest Income Expense: -23700000.00
BMA.OL cash_flow (quarterly, 2026-03-31) — Net Other Investing Changes: -100000.00
BMA.OL balance_sheet (quarterly, 2026-03-31) — Net PPE: 814100000.00
BMA.OL cash_flow (quarterly, 2026-03-31) — Net PPE Purchase And Sale: -15200000.00
BMA.OL cash_flow (quarterly, 2026-03-31) — Net Short Term Debt Issuance: -22300000.00
BMA.OL balance_sheet (quarterly, 2026-03-31) — Net Tangible Assets: 1078900000.00
BMA.OL balance_sheet (quarterly, 2026-03-31) — Non Current Deferred Taxes Assets: 1300000.00
BMA.OL balance_sheet (quarterly, 2026-03-31) — Non Current Deferred Taxes Liabilities: 111500000.00
BMA.OL income_statement (quarterly, 2026-03-31) — Normalized EBITDA: 174000000.00
BMA.OL income_statement (quarterly, 2026-03-31) — Normalized Income: 117755070.20
BMA.OL cash_flow (quarterly, 2026-03-31) — Operating Cash Flow: 36800000.00
BMA.OL income_statement (quarterly, 2026-03-31) — Operating Income: 38100000.00
BMA.OL income_statement (quarterly, 2026-03-31) — Operating Revenue: 652500000.00
BMA.OL balance_sheet (quarterly, 2026-03-31) — Ordinary Shares Number: 69819290.00
BMA.OL balance_sheet (quarterly, 2026-03-31) — Other Equity Interest: -18300000.00
BMA.OL income_statement (quarterly, 2026-03-31) — Other Non Operating Income Expenses: 48200000.00
BMA.OL income_statement (quarterly, 2026-03-31) — Other Operating Expenses: 88600000.00
BMA.OL income_statement (quarterly, 2026-03-31) — Otherunder Preferred Stock Dividend: 0.00
BMA.OL balance_sheet (quarterly, 2026-03-31) — Payables: 508900000.00
BMA.OL income_statement (quarterly, 2026-03-31) — Pretax Income: 128200000.00
BMA.OL cash_flow (quarterly, 2026-03-31) — Purchase Of Business: 0.00
BMA.OL cash_flow (quarterly, 2026-03-31) — Purchase Of Intangibles: -300000.00
BMA.OL cash_flow (quarterly, 2026-03-31) — Purchase Of PPE: -15800000.00
BMA.OL income_statement (quarterly, 2026-03-31) — Reconciled Cost Of Revenue: 350400000.00
BMA.OL income_statement (quarterly, 2026-03-31) — Reconciled Depreciation: 21800000.00
BMA.OL cash_flow (quarterly, 2026-03-31) — Repayment Of Debt: -21600000.00
BMA.OL balance_sheet (quarterly, 2026-03-31) — Retained Earnings: 1058800000.00
BMA.OL cash_flow (quarterly, 2026-03-31) — Sale Of PPE: 600000.00
BMA.OL income_statement (quarterly, 2026-03-31) — Selling And Marketing Expense: 21800000.00
BMA.OL income_statement (quarterly, 2026-03-31) — Selling General And Administration: 21800000.00
BMA.OL balance_sheet (quarterly, 2026-03-31) — Share Issued: 69833210.00
BMA.OL balance_sheet (quarterly, 2026-03-31) — Stockholders Equity: 1093300000.00
BMA.OL balance_sheet (quarterly, 2026-03-31) — Tangible Book Value: 1078900000.00
BMA.OL income_statement (quarterly, 2026-03-31) — Tax Effect Of Unusual Items: -344929.80
BMA.OL income_statement (quarterly, 2026-03-31) — Tax Provision: 13400000.00
BMA.OL income_statement (quarterly, 2026-03-31) — Tax Rate For Calcs: 0.10
BMA.OL cash_flow (quarterly, 2026-03-31) — Taxes Refund Paid: -2900000.00
BMA.OL balance_sheet (quarterly, 2026-03-31) — Total Assets: 2950300000.00
BMA.OL balance_sheet (quarterly, 2026-03-31) — Total Capitalization: 1624400000.00
BMA.OL balance_sheet (quarterly, 2026-03-31) — Total Debt: 1236600000.00
BMA.OL balance_sheet (quarterly, 2026-03-31) — Total Equity Gross Minority Interest: 1093300000.00
BMA.OL income_statement (quarterly, 2026-03-31) — Total Expenses: 614400000.00
BMA.OL balance_sheet (quarterly, 2026-03-31) — Total Liabilities Net Minority Interest: 1857000000.00
BMA.OL balance_sheet (quarterly, 2026-03-31) — Total Non Current Assets: 2274400000.00
BMA.OL balance_sheet (quarterly, 2026-03-31) — Total Non Current Liabilities Net Minority Interest: 913300000.00
BMA.OL income_statement (quarterly, 2026-03-31) — Total Operating Income As Reported: 80900000.00
BMA.OL income_statement (quarterly, 2026-03-31) — Total Other Finance Cost: 3000000.00
BMA.OL balance_sheet (quarterly, 2026-03-31) — Total Tax Payable: 4400000.00
BMA.OL income_statement (quarterly, 2026-03-31) — Total Unusual Items: -3300000.00
BMA.OL income_statement (quarterly, 2026-03-31) — Total Unusual Items Excluding Goodwill: -3300000.00
BMA.OL balance_sheet (quarterly, 2026-03-31) — Treasury Shares Number: 13920.00
BMA.OL balance_sheet (quarterly, 2026-03-31) — Treasury Stock: 0.00
BMA.OL balance_sheet (quarterly, 2026-03-31) — Working Capital: -267800000.00
BMAG.SW income_statement (annual, 2021-12-31) — Basic Average Shares: 24747991.00
BMAG.SW income_statement (annual, 2021-12-31) — Basic EPS: 3.34
BMAG.SW cash_flow (annual, 2021-12-31) — Common Stock Issuance: 13595000.00
BMAG.SW cash_flow (annual, 2021-12-31) — Common Stock Payments: 0.00
BMAG.SW income_statement (annual, 2021-12-31) — Diluted Average Shares: 24747991.00
BMAG.SW income_statement (annual, 2021-12-31) — Diluted EPS: 3.34
BMAG.SW balance_sheet (annual, 2021-12-31) — Goodwill: 130711000.00
BMAG.SW cash_flow (annual, 2021-12-31) — Issuance Of Capital Stock: 13595000.00
BMAG.SW cash_flow (annual, 2021-12-31) — Net Common Stock Issuance: 13595000.00
BMAG.SW cash_flow (annual, 2021-12-31) — Net Investment Purchase And Sale: 0.00
BMAG.SW income_statement (annual, 2021-12-31) — Other Special Charges: -263000.00
BMAG.SW cash_flow (annual, 2021-12-31) — Repurchase Of Capital Stock: 0.00
BMAG.SW cash_flow (annual, 2021-12-31) — Sale Of Business: 0.00
BMAG.SW cash_flow (annual, 2021-12-31) — Sale Of Investment: 0.00
BMAG.SW income_statement (annual, 2021-12-31) — Total Operating Income As Reported: 193485000.00
BMAG.SW income_statement (annual, 2021-12-31) — Total Other Finance Cost: 428000.00
BMAG.SW balance_sheet (annual, 2021-12-31) — Treasury Shares Number: 193340.00
BMAG.SW income_statement (annual, 2022-12-31) — +Operating Expense: 461203000.00
BMAG.SW income_statement (annual, 2022-12-31) — +Total Revenue: 2437200000.00
BMAG.SW balance_sheet (annual, 2022-12-31) — Accounts Payable: 737602000.00
BMAG.SW balance_sheet (annual, 2022-12-31) — Accounts Receivable: 270422000.00
BMAG.SW balance_sheet (annual, 2022-12-31) — Accumulated Depreciation: -427020000.00
BMAG.SW balance_sheet (annual, 2022-12-31) — Allowance For Doubtful Accounts Receivable: -5049000.00
BMAG.SW cash_flow (annual, 2022-12-31) — Amortization Cash Flow: 75010000.00
BMAG.SW balance_sheet (annual, 2022-12-31) — Assets Held For Sale Current: 0.00
BMAG.SW income_statement (annual, 2022-12-31) — Basic Average Shares: 33796535.00
BMAG.SW income_statement (annual, 2022-12-31) — Basic EPS: 5.03
BMAG.SW cash_flow (annual, 2022-12-31) — Beginning Cash Position: 373509000.00
BMAG.SW balance_sheet (annual, 2022-12-31) — Buildings And Improvements: 323605000.00
BMAG.SW cash_flow (annual, 2022-12-31) — Capital Expenditure: -246519000.00
BMAG.SW balance_sheet (annual, 2022-12-31) — Capital Lease Obligations: 67890000.00
BMAG.SW balance_sheet (annual, 2022-12-31) — Capital Stock: 33797000.00
BMAG.SW balance_sheet (annual, 2022-12-31) — Cash And Cash Equivalents: 278738000.00
BMAG.SW balance_sheet (annual, 2022-12-31) — Cash Cash Equivalents And Short Term Investments: 306292000.00
BMAG.SW cash_flow (annual, 2022-12-31) — Change In Inventory: -241620000.00
BMAG.SW cash_flow (annual, 2022-12-31) — Change In Payable: 377495000.00
BMAG.SW cash_flow (annual, 2022-12-31) — Change In Receivables: -154610000.00
BMAG.SW cash_flow (annual, 2022-12-31) — Change In Working Capital: -18735000.00
BMAG.SW cash_flow (annual, 2022-12-31) — Changes In Cash: -94085000.00
BMAG.SW balance_sheet (annual, 2022-12-31) — Common Stock: 33797000.00
BMAG.SW balance_sheet (annual, 2022-12-31) — Common Stock Equity: 907735000.00
BMAG.SW cash_flow (annual, 2022-12-31) — Common Stock Issuance: 0.00
BMAG.SW balance_sheet (annual, 2022-12-31) — Construction In Progress: 21456000.00
BMAG.SW income_statement (annual, 2022-12-31) — Cost Of Revenue: 1745878000.00
BMAG.SW balance_sheet (annual, 2022-12-31) — Current Assets: 1354790000.00
BMAG.SW balance_sheet (annual, 2022-12-31) — Current Capital Lease Obligation: 21793000.00
BMAG.SW balance_sheet (annual, 2022-12-31) — Current Debt: 54842000.00
BMAG.SW balance_sheet (annual, 2022-12-31) — Current Debt And Capital Lease Obligation: 76635000.00
BMAG.SW balance_sheet (annual, 2022-12-31) — Current Liabilities: 1010629000.00
BMAG.SW balance_sheet (annual, 2022-12-31) — Current Provisions: 44037000.00
BMAG.SW cash_flow (annual, 2022-12-31) — Deferred Tax: 45280000.00
BMAG.SW cash_flow (annual, 2022-12-31) — Depreciation: 70848000.00
BMAG.SW cash_flow (annual, 2022-12-31) — Depreciation And Amortization: 145858000.00
BMAG.SW income_statement (annual, 2022-12-31) — Depreciation And Amortization In Income Statement: 46125000.00
BMAG.SW income_statement (annual, 2022-12-31) — Depreciation Income Statement: 46125000.00
BMAG.SW income_statement (annual, 2022-12-31) — Diluted Average Shares: 33796535.00
BMAG.SW income_statement (annual, 2022-12-31) — Diluted EPS: 5.03
BMAG.SW income_statement (annual, 2022-12-31) — Diluted NI Availto Com Stockholders: 169921000.00
BMAG.SW cash_flow (annual, 2022-12-31) — Dividend Received Cfo: 984000.00
BMAG.SW income_statement (annual, 2022-12-31) — EBIT: 235216000.00
BMAG.SW income_statement (annual, 2022-12-31) — EBITDA: 381074000.00
BMAG.SW cash_flow (annual, 2022-12-31) — Effect Of Exchange Rate Changes: -686000.00
BMAG.SW cash_flow (annual, 2022-12-31) — End Cash Position: 278738000.00
BMAG.SW cash_flow (annual, 2022-12-31) — Financing Cash Flow: -91295000.00
BMAG.SW balance_sheet (annual, 2022-12-31) — Finished Goods: 406834000.00
BMAG.SW cash_flow (annual, 2022-12-31) — Free Cash Flow: 33816000.00
BMAG.SW cash_flow (annual, 2022-12-31) — Gain Loss On Sale Of Business: -4994000.00
BMAG.SW cash_flow (annual, 2022-12-31) — Gain Loss On Sale Of PPE: 10199000.00
BMAG.SW income_statement (annual, 2022-12-31) — General And Administrative Expense: 3060000.00
BMAG.SW balance_sheet (annual, 2022-12-31) — Goodwill: 130655000.00
BMAG.SW balance_sheet (annual, 2022-12-31) — Goodwill And Other Intangible Assets: 701011000.00
BMAG.SW balance_sheet (annual, 2022-12-31) — Gross Accounts Receivable: 275471000.00
BMAG.SW balance_sheet (annual, 2022-12-31) — Gross PPE: 870732000.00
BMAG.SW income_statement (annual, 2022-12-31) — Gross Profit: 691322000.00
BMAG.SW income_statement (annual, 2022-12-31) — Interest Expense: 19313000.00
BMAG.SW income_statement (annual, 2022-12-31) — Interest Expense Non Operating: 19313000.00
BMAG.SW income_statement (annual, 2022-12-31) — Interest Income: 4023000.00
BMAG.SW income_statement (annual, 2022-12-31) — Interest Income Non Operating: 4023000.00
BMAG.SW cash_flow (annual, 2022-12-31) — Interest Paid Cfo: -18880000.00
BMAG.SW cash_flow (annual, 2022-12-31) — Interest Received Cfo: 3982000.00
BMAG.SW balance_sheet (annual, 2022-12-31) — Inventory: 653928000.00
BMAG.SW balance_sheet (annual, 2022-12-31) — Invested Capital: 1375100000.00
BMAG.SW cash_flow (annual, 2022-12-31) — Investing Cash Flow: -283125000.00
BMAG.SW balance_sheet (annual, 2022-12-31) — Investmentsin Associatesat Cost: 33341000.00
BMAG.SW cash_flow (annual, 2022-12-31) — Issuance Of Capital Stock: 0.00
BMAG.SW cash_flow (annual, 2022-12-31) — Issuance Of Debt: 0.00
BMAG.SW balance_sheet (annual, 2022-12-31) — Long Term Capital Lease Obligation: 46097000.00
BMAG.SW balance_sheet (annual, 2022-12-31) — Long Term Debt: 412523000.00
BMAG.SW balance_sheet (annual, 2022-12-31) — Long Term Debt And Capital Lease Obligation: 458620000.00
BMAG.SW cash_flow (annual, 2022-12-31) — Long Term Debt Issuance: 0.00
BMAG.SW cash_flow (annual, 2022-12-31) — Long Term Debt Payments: -26805000.00
BMAG.SW balance_sheet (annual, 2022-12-31) — Long Term Equity Investment: 33341000.00
BMAG.SW balance_sheet (annual, 2022-12-31) — Machinery Furniture Equipment: 304099000.00
BMAG.SW balance_sheet (annual, 2022-12-31) — Minority Interest: 6661000.00
BMAG.SW income_statement (annual, 2022-12-31) — Minority Interests: -702000.00
BMAG.SW cash_flow (annual, 2022-12-31) — Net Business Purchase And Sale: -20219000.00
BMAG.SW cash_flow (annual, 2022-12-31) — Net Common Stock Issuance: 0.00
BMAG.SW balance_sheet (annual, 2022-12-31) — Net Debt: 188627000.00
BMAG.SW income_statement (annual, 2022-12-31) — Net Income: 169921000.00
BMAG.SW income_statement (annual, 2022-12-31) — Net Income Common Stockholders: 169921000.00
BMAG.SW income_statement (annual, 2022-12-31) — Net Income Continuous Operations: 170623000.00
BMAG.SW income_statement (annual, 2022-12-31) — Net Income From Continuing And Discontinued Operation: 169921000.00
BMAG.SW income_statement (annual, 2022-12-31) — Net Income From Continuing Operation Net Minority Interest: 169921000.00
BMAG.SW cash_flow (annual, 2022-12-31) — Net Income From Continuing Operations: 170623000.00
BMAG.SW income_statement (annual, 2022-12-31) — Net Income Including Noncontrolling Interests: 170623000.00
BMAG.SW cash_flow (annual, 2022-12-31) — Net Intangibles Purchase And Sale: -246219000.00
BMAG.SW income_statement (annual, 2022-12-31) — Net Interest Income: -15290000.00
BMAG.SW cash_flow (annual, 2022-12-31) — Net Investment Purchase And Sale: 1275000.00
BMAG.SW cash_flow (annual, 2022-12-31) — Net Issuance Payments Of Debt: -26805000.00
BMAG.SW cash_flow (annual, 2022-12-31) — Net Long Term Debt Issuance: -26805000.00
BMAG.SW income_statement (annual, 2022-12-31) — Net Non Operating Interest Income Expense: -15290000.00
BMAG.SW cash_flow (annual, 2022-12-31) — Net Other Financing Charges: -6779000.00
BMAG.SW cash_flow (annual, 2022-12-31) — Net Other Investing Changes: -16687000.00
BMAG.SW balance_sheet (annual, 2022-12-31) — Net PPE: 443712000.00
BMAG.SW balance_sheet (annual, 2022-12-31) — Net Tangible Assets: 206724000.00
BMAG.SW balance_sheet (annual, 2022-12-31) — Non Current Deferred Taxes Assets: 13782000.00
BMAG.SW balance_sheet (annual, 2022-12-31) — Non Current Deferred Taxes Liabilities: 124428000.00
BMAG.SW balance_sheet (annual, 2022-12-31) — Non Current Pension And Other Postretirement Benefit Plans: 26154000.00
BMAG.SW income_statement (annual, 2022-12-31) — Normalized EBITDA: 383759000.00
BMAG.SW income_statement (annual, 2022-12-31) — Normalized Income: 172042891.57
BMAG.SW cash_flow (annual, 2022-12-31) — Operating Cash Flow: 280335000.00
BMAG.SW income_statement (annual, 2022-12-31) — Operating Income: 230119000.00
BMAG.SW income_statement (annual, 2022-12-31) — Operating Revenue: 2437200000.00
BMAG.SW balance_sheet (annual, 2022-12-31) — Ordinary Shares Number: 33796535.00
BMAG.SW balance_sheet (annual, 2022-12-31) — Other Current Assets: 19978000.00
BMAG.SW balance_sheet (annual, 2022-12-31) — Other Current Liabilities: 8221000.00
BMAG.SW balance_sheet (annual, 2022-12-31) — Other Intangible Assets: 570356000.00
BMAG.SW cash_flow (annual, 2022-12-31) — Other Non Cash Items: -8697000.00
BMAG.SW balance_sheet (annual, 2022-12-31) — Other Non Current Assets: 2841000.00
BMAG.SW balance_sheet (annual, 2022-12-31) — Other Non Current Liabilities: 13012000.00
BMAG.SW income_statement (annual, 2022-12-31) — Other Operating Expenses: 196396000.00
BMAG.SW balance_sheet (annual, 2022-12-31) — Other Payable: 57059000.00
BMAG.SW balance_sheet (annual, 2022-12-31) — Other Properties: 221572000.00
BMAG.SW balance_sheet (annual, 2022-12-31) — Other Receivables: 38812000.00
BMAG.SW balance_sheet (annual, 2022-12-31) — Other Short Term Investments: 27554000.00
BMAG.SW income_statement (annual, 2022-12-31) — Other Special Charges: -231000.00
BMAG.SW income_statement (annual, 2022-12-31) — Otherunder Preferred Stock Dividend: 0.00
BMAG.SW balance_sheet (annual, 2022-12-31) — Payables: 812984000.00
BMAG.SW cash_flow (annual, 2022-12-31) — Pension And Employee Benefit Expense: -1517000.00
BMAG.SW balance_sheet (annual, 2022-12-31) — Pensionand Other Post Retirement Benefit Plans Current: 52876000.00
BMAG.SW balance_sheet (annual, 2022-12-31) — Prepaid Assets: 37832000.00
BMAG.SW income_statement (annual, 2022-12-31) — Pretax Income: 215903000.00
BMAG.SW balance_sheet (annual, 2022-12-31) — Properties: 0.00
BMAG.SW cash_flow (annual, 2022-12-31) — Purchase Of Business: -21494000.00
BMAG.SW cash_flow (annual, 2022-12-31) — Purchase Of Intangibles: -246519000.00
BMAG.SW balance_sheet (annual, 2022-12-31) — Raw Materials: 163275000.00
BMAG.SW income_statement (annual, 2022-12-31) — Reconciled Cost Of Revenue: 1745878000.00
BMAG.SW income_statement (annual, 2022-12-31) — Reconciled Depreciation: 145858000.00
BMAG.SW cash_flow (annual, 2022-12-31) — Repayment Of Debt: -26805000.00
BMAG.SW income_statement (annual, 2022-12-31) — Research And Development: 55352000.00
BMAG.SW cash_flow (annual, 2022-12-31) — Sale Of Business: 1275000.00
BMAG.SW cash_flow (annual, 2022-12-31) — Sale Of Intangibles: 300000.00
BMAG.SW cash_flow (annual, 2022-12-31) — Sale Of Investment: 1275000.00
BMAG.SW income_statement (annual, 2022-12-31) — Selling And Marketing Expense: 39974000.00
BMAG.SW income_statement (annual, 2022-12-31) — Selling General And Administration: 43034000.00
BMAG.SW balance_sheet (annual, 2022-12-31) — Share Issued: 33796535.00
BMAG.SW income_statement (annual, 2022-12-31) — Special Income Charges: -219000.00
BMAG.SW balance_sheet (annual, 2022-12-31) — Stockholders Equity: 907735000.00
BMAG.SW balance_sheet (annual, 2022-12-31) — Tangible Book Value: 206724000.00
BMAG.SW income_statement (annual, 2022-12-31) — Tax Effect Of Unusual Items: -563108.43
BMAG.SW income_statement (annual, 2022-12-31) — Tax Provision: 45280000.00
BMAG.SW income_statement (annual, 2022-12-31) — Tax Rate For Calcs: 0.21
BMAG.SW balance_sheet (annual, 2022-12-31) — Taxes Receivable: 27526000.00
BMAG.SW cash_flow (annual, 2022-12-31) — Taxes Refund Paid: -43768000.00
BMAG.SW balance_sheet (annual, 2022-12-31) — Total Assets: 2550635000.00
BMAG.SW balance_sheet (annual, 2022-12-31) — Total Capitalization: 1320258000.00
BMAG.SW balance_sheet (annual, 2022-12-31) — Total Debt: 535255000.00
BMAG.SW balance_sheet (annual, 2022-12-31) — Total Equity Gross Minority Interest: 914396000.00
BMAG.SW income_statement (annual, 2022-12-31) — Total Expenses: 2207081000.00
BMAG.SW balance_sheet (annual, 2022-12-31) — Total Liabilities Net Minority Interest: 1636239000.00
BMAG.SW balance_sheet (annual, 2022-12-31) — Total Non Current Assets: 1195845000.00
BMAG.SW balance_sheet (annual, 2022-12-31) — Total Non Current Liabilities Net Minority Interest: 625610000.00
BMAG.SW income_statement (annual, 2022-12-31) — Total Operating Income As Reported: 235250000.00
BMAG.SW balance_sheet (annual, 2022-12-31) — Total Tax Payable: 18323000.00
BMAG.SW income_statement (annual, 2022-12-31) — Total Unusual Items: -2685000.00
BMAG.SW income_statement (annual, 2022-12-31) — Total Unusual Items Excluding Goodwill: -2685000.00
BMAG.SW balance_sheet (annual, 2022-12-31) — Work In Process: 83819000.00
BMAG.SW balance_sheet (annual, 2022-12-31) — Working Capital: 344161000.00
BMAG.SW income_statement (annual, 2022-12-31) — Write Off: 450000.00
BMAG.SW income_statement (annual, 2023-12-31) — +Operating Expense: 526407000.00
BMAG.SW income_statement (annual, 2023-12-31) — +Total Revenue: 2661210000.00
BMAG.SW balance_sheet (annual, 2023-12-31) — Accounts Payable: 676978000.00
BMAG.SW balance_sheet (annual, 2023-12-31) — Accounts Receivable: 350801000.00
BMAG.SW balance_sheet (annual, 2023-12-31) — Accumulated Depreciation: -467336000.00
BMAG.SW balance_sheet (annual, 2023-12-31) — Allowance For Doubtful Accounts Receivable: -7307000.00
BMAG.SW cash_flow (annual, 2023-12-31) — Amortization Cash Flow: 83832000.00
BMAG.SW balance_sheet (annual, 2023-12-31) — Assets Held For Sale Current: 3700000.00
BMAG.SW income_statement (annual, 2023-12-31) — Basic Average Shares: 33796535.00
BMAG.SW income_statement (annual, 2023-12-31) — Basic EPS: 2.37
BMAG.SW cash_flow (annual, 2023-12-31) — Beginning Cash Position: 278738000.00
BMAG.SW balance_sheet (annual, 2023-12-31) — Buildings And Improvements: 351511000.00
BMAG.SW cash_flow (annual, 2023-12-31) — Capital Expenditure: -312950000.00
BMAG.SW balance_sheet (annual, 2023-12-31) — Capital Lease Obligations: 73282000.00
BMAG.SW balance_sheet (annual, 2023-12-31) — Capital Stock: 33797000.00
BMAG.SW balance_sheet (annual, 2023-12-31) — Cash And Cash Equivalents: 258972000.00
BMAG.SW balance_sheet (annual, 2023-12-31) — Cash Cash Equivalents And Short Term Investments: 294108000.00
BMAG.SW cash_flow (annual, 2023-12-31) — Change In Inventory: -224004000.00
BMAG.SW cash_flow (annual, 2023-12-31) — Change In Payable: -104895000.00
BMAG.SW cash_flow (annual, 2023-12-31) — Change In Receivables: -39986000.00
BMAG.SW cash_flow (annual, 2023-12-31) — Change In Working Capital: -368885000.00
BMAG.SW cash_flow (annual, 2023-12-31) — Changes In Cash: -14329000.00
BMAG.SW balance_sheet (annual, 2023-12-31) — Common Stock: 33797000.00
BMAG.SW balance_sheet (annual, 2023-12-31) — Common Stock Equity: 904261000.00
BMAG.SW balance_sheet (annual, 2023-12-31) — Construction In Progress: 18629000.00
BMAG.SW income_statement (annual, 2023-12-31) — Cost Of Revenue: 1977117000.00
BMAG.SW balance_sheet (annual, 2023-12-31) — Current Assets: 1619087000.00
BMAG.SW balance_sheet (annual, 2023-12-31) — Current Capital Lease Obligation: 19671000.00
BMAG.SW balance_sheet (annual, 2023-12-31) — Current Debt: 52378000.00
BMAG.SW balance_sheet (annual, 2023-12-31) — Current Debt And Capital Lease Obligation: 72049000.00
BMAG.SW balance_sheet (annual, 2023-12-31) — Current Liabilities: 913644000.00
BMAG.SW balance_sheet (annual, 2023-12-31) — Current Provisions: 21871000.00
BMAG.SW cash_flow (annual, 2023-12-31) — Deferred Tax: 15720000.00
BMAG.SW cash_flow (annual, 2023-12-31) — Depreciation: 163504000.00
BMAG.SW cash_flow (annual, 2023-12-31) — Depreciation And Amortization: 163504000.00
BMAG.SW income_statement (annual, 2023-12-31) — Depreciation And Amortization In Income Statement: 52832000.00
BMAG.SW income_statement (annual, 2023-12-31) — Depreciation Income Statement: 52832000.00
BMAG.SW income_statement (annual, 2023-12-31) — Diluted Average Shares: 33796535.00
BMAG.SW income_statement (annual, 2023-12-31) — Diluted EPS: 2.37
BMAG.SW income_statement (annual, 2023-12-31) — Diluted NI Availto Com Stockholders: 80183000.00
BMAG.SW cash_flow (annual, 2023-12-31) — Dividend Received Cfo: 943000.00
BMAG.SW income_statement (annual, 2023-12-31) — EBIT: 166073000.00
BMAG.SW income_statement (annual, 2023-12-31) — EBITDA: 329577000.00
BMAG.SW cash_flow (annual, 2023-12-31) — Effect Of Exchange Rate Changes: -5437000.00
BMAG.SW cash_flow (annual, 2023-12-31) — End Cash Position: 258972000.00
BMAG.SW cash_flow (annual, 2023-12-31) — Financing Cash Flow: 398662000.00
BMAG.SW balance_sheet (annual, 2023-12-31) — Finished Goods: 646868000.00
BMAG.SW cash_flow (annual, 2023-12-31) — Free Cash Flow: -423801000.00
BMAG.SW cash_flow (annual, 2023-12-31) — Gain Loss On Sale Of Business: -2338000.00
BMAG.SW cash_flow (annual, 2023-12-31) — Gain Loss On Sale Of PPE: 0.00
BMAG.SW income_statement (annual, 2023-12-31) — General And Administrative Expense: 3569000.00
BMAG.SW balance_sheet (annual, 2023-12-31) — Goodwill: 131735000.00
BMAG.SW balance_sheet (annual, 2023-12-31) — Goodwill And Other Intangible Assets: 800702000.00
BMAG.SW balance_sheet (annual, 2023-12-31) — Gross Accounts Receivable: 358108000.00
BMAG.SW balance_sheet (annual, 2023-12-31) — Gross PPE: 951222000.00
BMAG.SW income_statement (annual, 2023-12-31) — Gross Profit: 684093000.00
BMAG.SW income_statement (annual, 2023-12-31) — Impairment Of Capital Assets: 0.00
BMAG.SW income_statement (annual, 2023-12-31) — Interest Expense: 73940000.00
BMAG.SW income_statement (annual, 2023-12-31) — Interest Expense Non Operating: 73940000.00
BMAG.SW income_statement (annual, 2023-12-31) — Interest Income: 10669000.00
BMAG.SW income_statement (annual, 2023-12-31) — Interest Income Non Operating: 10669000.00
BMAG.SW cash_flow (annual, 2023-12-31) — Interest Paid Cfo: -67623000.00
BMAG.SW cash_flow (annual, 2023-12-31) — Interest Received Cfo: 9630000.00
BMAG.SW balance_sheet (annual, 2023-12-31) — Inventory: 857255000.00
BMAG.SW balance_sheet (annual, 2023-12-31) — Invested Capital: 1865877000.00
BMAG.SW cash_flow (annual, 2023-12-31) — Investing Cash Flow: -302140000.00
BMAG.SW balance_sheet (annual, 2023-12-31) — Investmentsin Associatesat Cost: 33870000.00
BMAG.SW cash_flow (annual, 2023-12-31) — Issuance Of Debt: 504175000.00
BMAG.SW balance_sheet (annual, 2023-12-31) — Long Term Capital Lease Obligation: 53611000.00
BMAG.SW balance_sheet (annual, 2023-12-31) — Long Term Debt: 909238000.00
BMAG.SW balance_sheet (annual, 2023-12-31) — Long Term Debt And Capital Lease Obligation: 962849000.00
BMAG.SW cash_flow (annual, 2023-12-31) — Long Term Debt Issuance: 504175000.00
BMAG.SW cash_flow (annual, 2023-12-31) — Long Term Debt Payments: -26427000.00
BMAG.SW balance_sheet (annual, 2023-12-31) — Long Term Equity Investment: 33870000.00
BMAG.SW balance_sheet (annual, 2023-12-31) — Machinery Furniture Equipment: 336627000.00
BMAG.SW balance_sheet (annual, 2023-12-31) — Minority Interest: 5012000.00
BMAG.SW income_statement (annual, 2023-12-31) — Minority Interests: 3770000.00
BMAG.SW cash_flow (annual, 2023-12-31) — Net Business Purchase And Sale: -677000.00
BMAG.SW balance_sheet (annual, 2023-12-31) — Net Debt: 702644000.00
BMAG.SW income_statement (annual, 2023-12-31) — Net Income: 80183000.00
BMAG.SW income_statement (annual, 2023-12-31) — Net Income Common Stockholders: 80183000.00
BMAG.SW income_statement (annual, 2023-12-31) — Net Income Continuous Operations: 76413000.00
BMAG.SW income_statement (annual, 2023-12-31) — Net Income From Continuing And Discontinued Operation: 80183000.00
BMAG.SW income_statement (annual, 2023-12-31) — Net Income From Continuing Operation Net Minority Interest: 80183000.00
BMAG.SW cash_flow (annual, 2023-12-31) — Net Income From Continuing Operations: 76413000.00
BMAG.SW income_statement (annual, 2023-12-31) — Net Income Including Noncontrolling Interests: 76413000.00
BMAG.SW cash_flow (annual, 2023-12-31) — Net Intangibles Purchase And Sale: -299826000.00
BMAG.SW income_statement (annual, 2023-12-31) — Net Interest Income: -63271000.00
BMAG.SW cash_flow (annual, 2023-12-31) — Net Issuance Payments Of Debt: 477748000.00
BMAG.SW cash_flow (annual, 2023-12-31) — Net Long Term Debt Issuance: 477748000.00
BMAG.SW income_statement (annual, 2023-12-31) — Net Non Operating Interest Income Expense: -63271000.00
BMAG.SW cash_flow (annual, 2023-12-31) — Net Other Financing Charges: 14165000.00
BMAG.SW cash_flow (annual, 2023-12-31) — Net Other Investing Changes: -1637000.00
BMAG.SW balance_sheet (annual, 2023-12-31) — Net PPE: 483886000.00
BMAG.SW balance_sheet (annual, 2023-12-31) — Net Tangible Assets: 103559000.00
BMAG.SW balance_sheet (annual, 2023-12-31) — Non Current Deferred Taxes Assets: 9934000.00
BMAG.SW balance_sheet (annual, 2023-12-31) — Non Current Deferred Taxes Liabilities: 120665000.00
BMAG.SW balance_sheet (annual, 2023-12-31) — Non Current Pension And Other Postretirement Benefit Plans: 27967000.00
BMAG.SW income_statement (annual, 2023-12-31) — Normalized EBITDA: 328747000.00
BMAG.SW income_statement (annual, 2023-12-31) — Normalized Income: 79494617.01
BMAG.SW cash_flow (annual, 2023-12-31) — Operating Cash Flow: -110851000.00
BMAG.SW income_statement (annual, 2023-12-31) — Operating Income: 157686000.00
BMAG.SW income_statement (annual, 2023-12-31) — Operating Revenue: 2661210000.00
BMAG.SW balance_sheet (annual, 2023-12-31) — Ordinary Shares Number: 33796535.00
BMAG.SW balance_sheet (annual, 2023-12-31) — Other Current Assets: 26426000.00
BMAG.SW balance_sheet (annual, 2023-12-31) — Other Current Liabilities: 8868000.00
BMAG.SW balance_sheet (annual, 2023-12-31) — Other Intangible Assets: 668967000.00
BMAG.SW cash_flow (annual, 2023-12-31) — Other Non Cash Items: 72002000.00
BMAG.SW balance_sheet (annual, 2023-12-31) — Other Non Current Assets: 2324000.00
BMAG.SW balance_sheet (annual, 2023-12-31) — Other Non Current Liabilities: 12698000.00
BMAG.SW income_statement (annual, 2023-12-31) — Other Operating Expenses: 236910000.00
BMAG.SW balance_sheet (annual, 2023-12-31) — Other Payable: 54230000.00
BMAG.SW balance_sheet (annual, 2023-12-31) — Other Properties: 244455000.00
BMAG.SW balance_sheet (annual, 2023-12-31) — Other Receivables: 15719000.00
BMAG.SW balance_sheet (annual, 2023-12-31) — Other Short Term Investments: 35136000.00
BMAG.SW income_statement (annual, 2023-12-31) — Otherunder Preferred Stock Dividend: 0.00
BMAG.SW balance_sheet (annual, 2023-12-31) — Payables: 743081000.00
BMAG.SW cash_flow (annual, 2023-12-31) — Pension And Employee Benefit Expense: 240000.00
BMAG.SW balance_sheet (annual, 2023-12-31) — Pensionand Other Post Retirement Benefit Plans Current: 49117000.00
BMAG.SW balance_sheet (annual, 2023-12-31) — Prepaid Assets: 35782000.00
BMAG.SW income_statement (annual, 2023-12-31) — Pretax Income: 92133000.00
BMAG.SW balance_sheet (annual, 2023-12-31) — Properties: 0.00
BMAG.SW cash_flow (annual, 2023-12-31) — Purchase Of Business: -1609000.00
BMAG.SW cash_flow (annual, 2023-12-31) — Purchase Of Intangibles: -312950000.00
BMAG.SW balance_sheet (annual, 2023-12-31) — Raw Materials: 174633000.00
BMAG.SW income_statement (annual, 2023-12-31) — Reconciled Cost Of Revenue: 1977117000.00
BMAG.SW income_statement (annual, 2023-12-31) — Reconciled Depreciation: 163504000.00
BMAG.SW cash_flow (annual, 2023-12-31) — Repayment Of Debt: -26427000.00
BMAG.SW income_statement (annual, 2023-12-31) — Research And Development: 53764000.00
BMAG.SW cash_flow (annual, 2023-12-31) — Sale Of Business: 932000.00
BMAG.SW cash_flow (annual, 2023-12-31) — Sale Of Intangibles: 13124000.00
BMAG.SW income_statement (annual, 2023-12-31) — Selling And Marketing Expense: 46120000.00
BMAG.SW income_statement (annual, 2023-12-31) — Selling General And Administration: 49689000.00
BMAG.SW balance_sheet (annual, 2023-12-31) — Share Issued: 33796535.00
BMAG.SW income_statement (annual, 2023-12-31) — Special Income Charges: 0.00
BMAG.SW balance_sheet (annual, 2023-12-31) — Stockholders Equity: 904261000.00
BMAG.SW balance_sheet (annual, 2023-12-31) — Tangible Book Value: 103559000.00
BMAG.SW income_statement (annual, 2023-12-31) — Tax Effect Of Unusual Items: 141617.01
BMAG.SW income_statement (annual, 2023-12-31) — Tax Provision: 15720000.00
BMAG.SW income_statement (annual, 2023-12-31) — Tax Rate For Calcs: 0.17
BMAG.SW balance_sheet (annual, 2023-12-31) — Taxes Receivable: 35296000.00
BMAG.SW cash_flow (annual, 2023-12-31) — Taxes Refund Paid: -10457000.00
BMAG.SW balance_sheet (annual, 2023-12-31) — Total Assets: 2952915000.00
BMAG.SW balance_sheet (annual, 2023-12-31) — Total Capitalization: 1813499000.00
BMAG.SW balance_sheet (annual, 2023-12-31) — Total Debt: 1034898000.00
BMAG.SW balance_sheet (annual, 2023-12-31) — Total Equity Gross Minority Interest: 909273000.00
BMAG.SW income_statement (annual, 2023-12-31) — Total Expenses: 2503524000.00
BMAG.SW balance_sheet (annual, 2023-12-31) — Total Liabilities Net Minority Interest: 2043642000.00
BMAG.SW balance_sheet (annual, 2023-12-31) — Total Non Current Assets: 1333828000.00
BMAG.SW balance_sheet (annual, 2023-12-31) — Total Non Current Liabilities Net Minority Interest: 1129998000.00
BMAG.SW income_statement (annual, 2023-12-31) — Total Operating Income As Reported: 160024000.00
BMAG.SW balance_sheet (annual, 2023-12-31) — Total Tax Payable: 11873000.00
BMAG.SW income_statement (annual, 2023-12-31) — Total Unusual Items: 830000.00
BMAG.SW income_statement (annual, 2023-12-31) — Total Unusual Items Excluding Goodwill: 830000.00
BMAG.SW balance_sheet (annual, 2023-12-31) — Work In Process: 35754000.00
BMAG.SW balance_sheet (annual, 2023-12-31) — Working Capital: 705443000.00
BMAG.SW income_statement (annual, 2023-12-31) — Write Off: 0.00
BMAG.SW income_statement (annual, 2024-12-31) — +Operating Expense: 616265000.00
BMAG.SW income_statement (annual, 2024-12-31) — +Total Revenue: 1879021000.00
BMAG.SW balance_sheet (annual, 2024-12-31) — Accounts Payable: 381857000.00
BMAG.SW balance_sheet (quarterly, 2024-12-31) — Accounts Payable: 381857000.00
BMAG.SW balance_sheet (annual, 2024-12-31) — Accounts Receivable: 289422000.00
BMAG.SW balance_sheet (quarterly, 2024-12-31) — Accounts Receivable: 289422000.00
BMAG.SW balance_sheet (annual, 2024-12-31) — Accumulated Depreciation: -639889000.00
BMAG.SW balance_sheet (quarterly, 2024-12-31) — Accumulated Depreciation: -639889000.00
BMAG.SW balance_sheet (annual, 2024-12-31) — Allowance For Doubtful Accounts Receivable: -28012000.00
BMAG.SW balance_sheet (quarterly, 2024-12-31) — Allowance For Doubtful Accounts Receivable: -28012000.00
BMAG.SW balance_sheet (annual, 2024-12-31) — Assets Held For Sale Current: 206662000.00
BMAG.SW balance_sheet (quarterly, 2024-12-31) — Assets Held For Sale Current: 206662000.00
BMAG.SW income_statement (annual, 2024-12-31) — Basic Average Shares: 33796535.00
BMAG.SW income_statement (annual, 2024-12-31) — Basic EPS: -29.30
BMAG.SW cash_flow (annual, 2024-12-31) — Beginning Cash Position: 258972000.00
BMAG.SW balance_sheet (annual, 2024-12-31) — Buildings And Improvements: 347343000.00
BMAG.SW balance_sheet (quarterly, 2024-12-31) — Buildings And Improvements: 347343000.00
BMAG.SW cash_flow (annual, 2024-12-31) — Capital Expenditure: -263301000.00
BMAG.SW balance_sheet (annual, 2024-12-31) — Capital Lease Obligations: 87796000.00
BMAG.SW balance_sheet (quarterly, 2024-12-31) — Capital Lease Obligations: 87796000.00
BMAG.SW balance_sheet (annual, 2024-12-31) — Capital Stock: 33797000.00
BMAG.SW balance_sheet (quarterly, 2024-12-31) — Capital Stock: 33797000.00
BMAG.SW balance_sheet (annual, 2024-12-31) — Cash And Cash Equivalents: 163407000.00
BMAG.SW balance_sheet (quarterly, 2024-12-31) — Cash And Cash Equivalents: 163407000.00
BMAG.SW balance_sheet (annual, 2024-12-31) — Cash Cash Equivalents And Short Term Investments: 216640000.00
BMAG.SW balance_sheet (quarterly, 2024-12-31) — Cash Cash Equivalents And Short Term Investments: 216640000.00
BMAG.SW cash_flow (annual, 2024-12-31) — Change In Inventory: 90849000.00
BMAG.SW cash_flow (annual, 2024-12-31) — Change In Other Current Assets: 10473000.00
BMAG.SW cash_flow (annual, 2024-12-31) — Change In Payable: -247998000.00
BMAG.SW cash_flow (annual, 2024-12-31) — Change In Prepaid Assets: -18063000.00
BMAG.SW cash_flow (annual, 2024-12-31) — Change In Receivables: 7537000.00
BMAG.SW cash_flow (annual, 2024-12-31) — Change In Working Capital: -157202000.00
BMAG.SW cash_flow (annual, 2024-12-31) — Changes In Cash: -81795000.00
BMAG.SW balance_sheet (annual, 2024-12-31) — Common Stock: 33797000.00
BMAG.SW balance_sheet (quarterly, 2024-12-31) — Common Stock: 33797000.00
BMAG.SW balance_sheet (annual, 2024-12-31) — Common Stock Equity: -196763000.00
BMAG.SW balance_sheet (quarterly, 2024-12-31) — Common Stock Equity: -196763000.00
BMAG.SW balance_sheet (annual, 2024-12-31) — Construction In Progress: 25256000.00
BMAG.SW balance_sheet (quarterly, 2024-12-31) — Construction In Progress: 25256000.00
BMAG.SW income_statement (annual, 2024-12-31) — Cost Of Revenue: 1929980000.00
BMAG.SW balance_sheet (annual, 2024-12-31) — Current Assets: 1448324000.00
BMAG.SW balance_sheet (quarterly, 2024-12-31) — Current Assets: 1448324000.00
BMAG.SW balance_sheet (annual, 2024-12-31) — Current Capital Lease Obligation: 23275000.00
BMAG.SW balance_sheet (quarterly, 2024-12-31) — Current Capital Lease Obligation: 23275000.00
BMAG.SW balance_sheet (annual, 2024-12-31) — Current Debt: 1689494000.00
BMAG.SW balance_sheet (quarterly, 2024-12-31) — Current Debt: 1689494000.00
BMAG.SW balance_sheet (annual, 2024-12-31) — Current Debt And Capital Lease Obligation: 1712769000.00
BMAG.SW balance_sheet (quarterly, 2024-12-31) — Current Debt And Capital Lease Obligation: 1712769000.00
BMAG.SW balance_sheet (annual, 2024-12-31) — Current Liabilities: 2393506000.00
BMAG.SW balance_sheet (quarterly, 2024-12-31) — Current Liabilities: 2393506000.00
BMAG.SW balance_sheet (annual, 2024-12-31) — Current Provisions: 91715000.00
BMAG.SW balance_sheet (quarterly, 2024-12-31) — Current Provisions: 91715000.00
BMAG.SW cash_flow (annual, 2024-12-31) — Deferred Tax: -196691000.00
BMAG.SW cash_flow (annual, 2024-12-31) — Depreciation: 703434000.00
BMAG.SW cash_flow (annual, 2024-12-31) — Depreciation And Amortization: 703434000.00
BMAG.SW income_statement (annual, 2024-12-31) — Depreciation And Amortization In Income Statement: 55285000.00
BMAG.SW income_statement (annual, 2024-12-31) — Depreciation Income Statement: 55285000.00
BMAG.SW income_statement (annual, 2024-12-31) — Diluted Average Shares: 33796535.00
BMAG.SW income_statement (annual, 2024-12-31) — Diluted EPS: -29.30
BMAG.SW income_statement (annual, 2024-12-31) — Diluted NI Availto Com Stockholders: -990265000.00
BMAG.SW cash_flow (annual, 2024-12-31) — Dividend Received Cfo: 599000.00
BMAG.SW income_statement (annual, 2024-12-31) — EBIT: -1152957000.00
BMAG.SW income_statement (annual, 2024-12-31) — EBITDA: -449523000.00
BMAG.SW cash_flow (annual, 2024-12-31) — Effect Of Exchange Rate Changes: -5607000.00
BMAG.SW cash_flow (annual, 2024-12-31) — End Cash Position: 171570000.00
BMAG.SW cash_flow (annual, 2024-12-31) — Financing Cash Flow: 694677000.00
BMAG.SW balance_sheet (annual, 2024-12-31) — Finished Goods: 489528000.00
BMAG.SW balance_sheet (quarterly, 2024-12-31) — Finished Goods: 489528000.00
BMAG.SW cash_flow (annual, 2024-12-31) — Free Cash Flow: -699263000.00
BMAG.SW cash_flow (annual, 2024-12-31) — Gain Loss On Sale Of Business: 9022000.00
BMAG.SW cash_flow (annual, 2024-12-31) — Gain Loss On Sale Of PPE: 109453000.00
BMAG.SW income_statement (annual, 2024-12-31) — General And Administrative Expense: 11146000.00
BMAG.SW balance_sheet (annual, 2024-12-31) — Goodwill: 0.00
BMAG.SW balance_sheet (quarterly, 2024-12-31) — Goodwill: 0.00
BMAG.SW balance_sheet (annual, 2024-12-31) — Goodwill And Other Intangible Assets: 476708000.00
BMAG.SW balance_sheet (quarterly, 2024-12-31) — Goodwill And Other Intangible Assets: 476708000.00
BMAG.SW balance_sheet (annual, 2024-12-31) — Gross Accounts Receivable: 317434000.00
BMAG.SW balance_sheet (quarterly, 2024-12-31) — Gross Accounts Receivable: 317434000.00
BMAG.SW balance_sheet (annual, 2024-12-31) — Gross PPE: 1009188000.00
BMAG.SW balance_sheet (quarterly, 2024-12-31) — Gross PPE: 1009188000.00
BMAG.SW income_statement (annual, 2024-12-31) — Gross Profit: -50959000.00
BMAG.SW income_statement (annual, 2024-12-31) — Impairment Of Capital Assets: 360660000.00
BMAG.SW income_statement (annual, 2024-12-31) — Interest Expense: 123641000.00
BMAG.SW income_statement (annual, 2024-12-31) — Interest Expense Non Operating: 123641000.00
BMAG.SW income_statement (annual, 2024-12-31) — Interest Income: 25837000.00
BMAG.SW income_statement (annual, 2024-12-31) — Interest Income Non Operating: 25837000.00
BMAG.SW cash_flow (annual, 2024-12-31) — Interest Paid Cfo: -109989000.00
BMAG.SW cash_flow (annual, 2024-12-31) — Interest Received Cfo: 28293000.00
BMAG.SW balance_sheet (annual, 2024-12-31) — Inventory: 617852000.00
BMAG.SW balance_sheet (quarterly, 2024-12-31) — Inventory: 617852000.00
BMAG.SW balance_sheet (annual, 2024-12-31) — Invested Capital: 1521563000.00
BMAG.SW balance_sheet (quarterly, 2024-12-31) — Invested Capital: 1521563000.00
BMAG.SW cash_flow (annual, 2024-12-31) — Investing Cash Flow: -340510000.00
BMAG.SW balance_sheet (annual, 2024-12-31) — Investmentsin Associatesat Cost: 14130000.00
BMAG.SW balance_sheet (quarterly, 2024-12-31) — Investmentsin Associatesat Cost: 14130000.00
BMAG.SW cash_flow (annual, 2024-12-31) — Issuance Of Debt: 47031000.00
BMAG.SW balance_sheet (annual, 2024-12-31) — Long Term Capital Lease Obligation: 64521000.00
BMAG.SW balance_sheet (quarterly, 2024-12-31) — Long Term Capital Lease Obligation: 64521000.00
BMAG.SW balance_sheet (annual, 2024-12-31) — Long Term Debt: 28832000.00
BMAG.SW balance_sheet (quarterly, 2024-12-31) — Long Term Debt: 28832000.00
BMAG.SW balance_sheet (annual, 2024-12-31) — Long Term Debt And Capital Lease Obligation: 93353000.00
BMAG.SW balance_sheet (quarterly, 2024-12-31) — Long Term Debt And Capital Lease Obligation: 93353000.00
BMAG.SW cash_flow (annual, 2024-12-31) — Long Term Debt Issuance: 47031000.00
BMAG.SW cash_flow (annual, 2024-12-31) — Long Term Debt Payments: -30024000.00
BMAG.SW balance_sheet (annual, 2024-12-31) — Long Term Equity Investment: 14130000.00
BMAG.SW balance_sheet (quarterly, 2024-12-31) — Long Term Equity Investment: 14130000.00
BMAG.SW balance_sheet (annual, 2024-12-31) — Machinery Furniture Equipment: 383572000.00
BMAG.SW balance_sheet (quarterly, 2024-12-31) — Machinery Furniture Equipment: 383572000.00
BMAG.SW balance_sheet (annual, 2024-12-31) — Minority Interest: 3014000.00
BMAG.SW balance_sheet (quarterly, 2024-12-31) — Minority Interest: 3014000.00
BMAG.SW income_statement (annual, 2024-12-31) — Minority Interests: 89642000.00
BMAG.SW cash_flow (annual, 2024-12-31) — Net Business Purchase And Sale: -57712000.00
BMAG.SW balance_sheet (annual, 2024-12-31) — Net Debt: 1554919000.00
BMAG.SW balance_sheet (quarterly, 2024-12-31) — Net Debt: 1554919000.00
BMAG.SW income_statement (annual, 2024-12-31) — Net Income: -990265000.00
BMAG.SW income_statement (annual, 2024-12-31) — Net Income Common Stockholders: -990265000.00
BMAG.SW income_statement (annual, 2024-12-31) — Net Income Continuous Operations: -1079907000.00
BMAG.SW income_statement (annual, 2024-12-31) — Net Income From Continuing And Discontinued Operation: -990265000.00
BMAG.SW income_statement (annual, 2024-12-31) — Net Income From Continuing Operation Net Minority Interest: -990265000.00
BMAG.SW cash_flow (annual, 2024-12-31) — Net Income From Continuing Operations: -1079907000.00
BMAG.SW income_statement (annual, 2024-12-31) — Net Income Including Noncontrolling Interests: -1079907000.00
BMAG.SW cash_flow (annual, 2024-12-31) — Net Intangibles Purchase And Sale: -259527000.00
BMAG.SW income_statement (annual, 2024-12-31) — Net Interest Income: -97806000.00
BMAG.SW cash_flow (annual, 2024-12-31) — Net Issuance Payments Of Debt: 10485000.00
BMAG.SW cash_flow (annual, 2024-12-31) — Net Long Term Debt Issuance: 17007000.00
BMAG.SW income_statement (annual, 2024-12-31) — Net Non Operating Interest Income Expense: -97806000.00
BMAG.SW cash_flow (annual, 2024-12-31) — Net Other Financing Charges: 724457000.00
BMAG.SW cash_flow (annual, 2024-12-31) — Net Other Investing Changes: -23271000.00
BMAG.SW balance_sheet (annual, 2024-12-31) — Net PPE: 369299000.00
BMAG.SW balance_sheet (quarterly, 2024-12-31) — Net PPE: 369299000.00
BMAG.SW cash_flow (annual, 2024-12-31) — Net Short Term Debt Issuance: -6522000.00
BMAG.SW balance_sheet (annual, 2024-12-31) — Net Tangible Assets: -673471000.00
BMAG.SW balance_sheet (quarterly, 2024-12-31) — Net Tangible Assets: -673471000.00
BMAG.SW balance_sheet (annual, 2024-12-31) — Non Current Deferred Taxes Assets: 84126000.00
BMAG.SW balance_sheet (quarterly, 2024-12-31) — Non Current Deferred Taxes Assets: 84126000.00
BMAG.SW balance_sheet (annual, 2024-12-31) — Non Current Deferred Taxes Liabilities: 893000.00
BMAG.SW balance_sheet (quarterly, 2024-12-31) — Non Current Deferred Taxes Liabilities: 893000.00
BMAG.SW balance_sheet (annual, 2024-12-31) — Non Current Pension And Other Postretirement Benefit Plans: 26907000.00
BMAG.SW balance_sheet (quarterly, 2024-12-31) — Non Current Pension And Other Postretirement Benefit Plans: 26907000.00
BMAG.SW income_statement (annual, 2024-12-31) — Normalized EBITDA: 56869000.00
BMAG.SW income_statement (annual, 2024-12-31) — Normalized Income: -561895015.44
BMAG.SW cash_flow (annual, 2024-12-31) — Operating Cash Flow: -435962000.00
BMAG.SW income_statement (annual, 2024-12-31) — Operating Income: -667224000.00
BMAG.SW income_statement (annual, 2024-12-31) — Operating Revenue: 1879021000.00
BMAG.SW balance_sheet (annual, 2024-12-31) — Ordinary Shares Number: 33796535.00
BMAG.SW balance_sheet (quarterly, 2024-12-31) — Ordinary Shares Number: 33796535.00
BMAG.SW balance_sheet (annual, 2024-12-31) — Other Current Assets: 31241000.00
BMAG.SW balance_sheet (quarterly, 2024-12-31) — Other Current Assets: 31241000.00
BMAG.SW balance_sheet (annual, 2024-12-31) — Other Current Liabilities: 6278000.00
BMAG.SW balance_sheet (quarterly, 2024-12-31) — Other Current Liabilities: 6278000.00
BMAG.SW balance_sheet (annual, 2024-12-31) — Other Intangible Assets: 476708000.00
BMAG.SW balance_sheet (quarterly, 2024-12-31) — Other Intangible Assets: 476708000.00
BMAG.SW cash_flow (annual, 2024-12-31) — Other Non Cash Items: 274900000.00
BMAG.SW balance_sheet (annual, 2024-12-31) — Other Non Current Assets: 2385000.00
BMAG.SW balance_sheet (quarterly, 2024-12-31) — Other Non Current Assets: 2385000.00
BMAG.SW balance_sheet (annual, 2024-12-31) — Other Non Current Liabilities: 13361000.00
BMAG.SW balance_sheet (quarterly, 2024-12-31) — Other Non Current Liabilities: 13361000.00
BMAG.SW income_statement (annual, 2024-12-31) — Other Operating Expenses: 301524000.00
BMAG.SW balance_sheet (annual, 2024-12-31) — Other Payable: 31113000.00
BMAG.SW balance_sheet (quarterly, 2024-12-31) — Other Payable: 31113000.00
BMAG.SW balance_sheet (annual, 2024-12-31) — Other Properties: 253017000.00
BMAG.SW balance_sheet (quarterly, 2024-12-31) — Other Properties: 253017000.00
BMAG.SW balance_sheet (annual, 2024-12-31) — Other Receivables: 5799000.00
BMAG.SW balance_sheet (quarterly, 2024-12-31) — Other Receivables: 5799000.00
BMAG.SW balance_sheet (annual, 2024-12-31) — Other Short Term Investments: 53233000.00
BMAG.SW balance_sheet (quarterly, 2024-12-31) — Other Short Term Investments: 53233000.00
BMAG.SW income_statement (annual, 2024-12-31) — Otherunder Preferred Stock Dividend: 0.00
BMAG.SW balance_sheet (annual, 2024-12-31) — Payables: 429844000.00
BMAG.SW balance_sheet (quarterly, 2024-12-31) — Payables: 429844000.00
BMAG.SW cash_flow (annual, 2024-12-31) — Pension And Employee Benefit Expense: -582000.00
BMAG.SW balance_sheet (annual, 2024-12-31) — Pensionand Other Post Retirement Benefit Plans Current: 60960000.00
BMAG.SW balance_sheet (quarterly, 2024-12-31) — Pensionand Other Post Retirement Benefit Plans Current: 60960000.00
BMAG.SW balance_sheet (annual, 2024-12-31) — Prepaid Assets: 34373000.00
BMAG.SW balance_sheet (quarterly, 2024-12-31) — Prepaid Assets: 34373000.00
BMAG.SW income_statement (annual, 2024-12-31) — Pretax Income: -1276598000.00
BMAG.SW balance_sheet (annual, 2024-12-31) — Properties: 0.00
BMAG.SW balance_sheet (quarterly, 2024-12-31) — Properties: 0.00
BMAG.SW cash_flow (annual, 2024-12-31) — Purchase Of Business: -57712000.00
BMAG.SW cash_flow (annual, 2024-12-31) — Purchase Of Intangibles: -263301000.00
BMAG.SW balance_sheet (annual, 2024-12-31) — Raw Materials: 96859000.00
BMAG.SW balance_sheet (quarterly, 2024-12-31) — Raw Materials: 96859000.00
BMAG.SW income_statement (annual, 2024-12-31) — Reconciled Cost Of Revenue: 1929980000.00
BMAG.SW income_statement (annual, 2024-12-31) — Reconciled Depreciation: 703434000.00
BMAG.SW cash_flow (annual, 2024-12-31) — Repayment Of Debt: -36546000.00
BMAG.SW income_statement (annual, 2024-12-31) — Research And Development: 80437000.00
BMAG.SW income_statement (annual, 2024-12-31) — Restructuring And Mergern Acquisition: 0.00
BMAG.SW cash_flow (annual, 2024-12-31) — Sale Of Business: 0.00
BMAG.SW cash_flow (annual, 2024-12-31) — Sale Of Intangibles: 3774000.00
BMAG.SW income_statement (annual, 2024-12-31) — Selling And Marketing Expense: 44098000.00
BMAG.SW income_statement (annual, 2024-12-31) — Selling General And Administration: 55244000.00
BMAG.SW balance_sheet (annual, 2024-12-31) — Share Issued: 33796535.00
BMAG.SW balance_sheet (quarterly, 2024-12-31) — Share Issued: 33796535.00
BMAG.SW cash_flow (annual, 2024-12-31) — Short Term Debt Payments: -6522000.00
BMAG.SW income_statement (annual, 2024-12-31) — Special Income Charges: -507971000.00
BMAG.SW balance_sheet (annual, 2024-12-31) — Stockholders Equity: -196763000.00