speb/financial-data huggingface dataset:
SHAZ balance_sheet (quarterly, 2025-03-31) — Tangible Book Value: 8884571.00
SHAZ income_statement (quarterly, 2025-03-31) — Tax Effect Of Unusual Items: 41234.16
SHAZ income_statement (quarterly, 2025-03-31) — Tax Provision: -62582.00
SHAZ income_statement (quarterly, 2025-03-31) — Tax Rate For Calcs: 0.05
SHAZ balance_sheet (quarterly, 2025-03-31) — Taxes Receivable: 0.00
SHAZ balance_sheet (quarterly, 2025-03-31) — Total Assets: 32941992.00
SHAZ balance_sheet (quarterly, 2025-03-31) — Total Capitalization: 28752884.00
SHAZ balance_sheet (quarterly, 2025-03-31) — Total Debt: 3172068.00
SHAZ balance_sheet (quarterly, 2025-03-31) — Total Equity Gross Minority Interest: 28831564.00
SHAZ income_statement (quarterly, 2025-03-31) — Total Expenses: 2294853.00
SHAZ balance_sheet (quarterly, 2025-03-31) — Total Liabilities Net Minority Interest: 4110428.00
SHAZ balance_sheet (quarterly, 2025-03-31) — Total Non Current Assets: 27129982.00
SHAZ balance_sheet (quarterly, 2025-03-31) — Total Non Current Liabilities Net Minority Interest: 2705910.00
SHAZ income_statement (quarterly, 2025-03-31) — Total Operating Income As Reported: -1161248.00
SHAZ income_statement (quarterly, 2025-03-31) — Total Other Finance Cost: 12391.00
SHAZ balance_sheet (quarterly, 2025-03-31) — Total Tax Payable: 275857.00
SHAZ income_statement (quarterly, 2025-03-31) — Total Unusual Items: 808513.00
SHAZ income_statement (quarterly, 2025-03-31) — Total Unusual Items Excluding Goodwill: 808513.00
SHAZ cash_flow (quarterly, 2025-03-31) — Unrealized Gain Loss On Investment Securities: 0.00
SHAZ balance_sheet (quarterly, 2025-03-31) — Working Capital: 4407492.00
SHAZ income_statement (quarterly, 2025-06-30) — +Operating Expense: 2742150.00
SHAZ income_statement (quarterly, 2025-06-30) — +Total Revenue: 376985.00
SHAZ balance_sheet (quarterly, 2025-06-30) — Accounts Payable: 134809.00
SHAZ balance_sheet (quarterly, 2025-06-30) — Accounts Receivable: 211106.00
SHAZ balance_sheet (quarterly, 2025-06-30) — Accumulated Depreciation: -1007698.00
SHAZ balance_sheet (quarterly, 2025-06-30) — Additional Paid In Capital: 34261128.00
SHAZ cash_flow (quarterly, 2025-06-30) — Amortization Cash Flow: 1375000.00
SHAZ cash_flow (quarterly, 2025-06-30) — Amortization Of Intangibles: 1375000.00
SHAZ balance_sheet (quarterly, 2025-06-30) — Assets Held For Sale Current: 1109233.00
SHAZ income_statement (quarterly, 2025-06-30) — Basic Average Shares: 18273974.00
SHAZ income_statement (quarterly, 2025-06-30) — Basic EPS: -0.14
SHAZ cash_flow (quarterly, 2025-06-30) — Beginning Cash Position: 2844698.00
SHAZ cash_flow (quarterly, 2025-06-30) — Capital Expenditure: -4380.00
SHAZ balance_sheet (quarterly, 2025-06-30) — Capital Lease Obligations: 3155018.00
SHAZ balance_sheet (quarterly, 2025-06-30) — Capital Stock: 112.00
SHAZ balance_sheet (quarterly, 2025-06-30) — Cash And Cash Equivalents: 2405778.00
SHAZ balance_sheet (quarterly, 2025-06-30) — Cash Cash Equivalents And Short Term Investments: 2405778.00
SHAZ cash_flow (quarterly, 2025-06-30) — Cash Flow From Continuing Financing Activities: -175266.00
SHAZ cash_flow (quarterly, 2025-06-30) — Cash Flow From Continuing Investing Activities: 88671.00
SHAZ cash_flow (quarterly, 2025-06-30) — Cash Flow From Continuing Operating Activities: -380346.00
SHAZ cash_flow (quarterly, 2025-06-30) — Change In Other Current Assets: -31566.00
SHAZ cash_flow (quarterly, 2025-06-30) — Change In Other Current Liabilities: 0.00
SHAZ cash_flow (quarterly, 2025-06-30) — Change In Payable: -655922.00
SHAZ cash_flow (quarterly, 2025-06-30) — Change In Payables And Accrued Expense: -655922.00
SHAZ cash_flow (quarterly, 2025-06-30) — Change In Receivables: 998936.00
SHAZ cash_flow (quarterly, 2025-06-30) — Change In Working Capital: 311448.00
SHAZ cash_flow (quarterly, 2025-06-30) — Changes In Account Receivables: 998936.00
SHAZ cash_flow (quarterly, 2025-06-30) — Changes In Cash: -466941.00
SHAZ balance_sheet (quarterly, 2025-06-30) — Common Stock: 107.00
SHAZ balance_sheet (quarterly, 2025-06-30) — Common Stock Equity: 26423052.00
SHAZ cash_flow (quarterly, 2025-06-30) — Common Stock Issuance: 0.00
SHAZ income_statement (quarterly, 2025-06-30) — Cost Of Revenue: 398266.00
SHAZ balance_sheet (quarterly, 2025-06-30) — Current Accrued Expenses: 25000.00
SHAZ balance_sheet (quarterly, 2025-06-30) — Current Assets: 4440121.00
SHAZ balance_sheet (quarterly, 2025-06-30) — Current Capital Lease Obligation: 642277.00
SHAZ balance_sheet (quarterly, 2025-06-30) — Current Debt: 5709.00
SHAZ balance_sheet (quarterly, 2025-06-30) — Current Debt And Capital Lease Obligation: 647986.00
SHAZ balance_sheet (quarterly, 2025-06-30) — Current Liabilities: 890856.00
SHAZ balance_sheet (quarterly, 2025-06-30) — Current Provisions: 57206.00
SHAZ cash_flow (quarterly, 2025-06-30) — Deferred Income Tax: 201817.00
SHAZ cash_flow (quarterly, 2025-06-30) — Deferred Tax: 201817.00
SHAZ cash_flow (quarterly, 2025-06-30) — Depreciation: 421824.00
SHAZ cash_flow (quarterly, 2025-06-30) — Depreciation Amortization Depletion: 1796824.00
SHAZ cash_flow (quarterly, 2025-06-30) — Depreciation And Amortization: 1796824.00
SHAZ income_statement (quarterly, 2025-06-30) — Diluted Average Shares: 18273974.00
SHAZ income_statement (quarterly, 2025-06-30) — Diluted EPS: -0.14
SHAZ income_statement (quarterly, 2025-06-30) — Diluted NI Availto Com Stockholders: -2576406.00
SHAZ income_statement (quarterly, 2025-06-30) — EBIT: -2672890.00
SHAZ income_statement (quarterly, 2025-06-30) — EBITDA: -876066.00
SHAZ cash_flow (quarterly, 2025-06-30) — Effect Of Exchange Rate Changes: 28021.00
SHAZ cash_flow (quarterly, 2025-06-30) — End Cash Position: 2405778.00
SHAZ cash_flow (quarterly, 2025-06-30) — Financing Cash Flow: -175266.00
SHAZ cash_flow (quarterly, 2025-06-30) — Free Cash Flow: -384726.00
SHAZ cash_flow (quarterly, 2025-06-30) — Gain Loss On Sale Of PPE: -153200.00
SHAZ income_statement (quarterly, 2025-06-30) — Gain On Sale Of Ppe: 153199.00
SHAZ balance_sheet (quarterly, 2025-06-30) — Gains Losses Not Affecting Retained Earnings: 76084.00
SHAZ income_statement (quarterly, 2025-06-30) — General And Administrative Expense: 1572438.00
SHAZ balance_sheet (quarterly, 2025-06-30) — Goodwill: 18044215.00
SHAZ balance_sheet (quarterly, 2025-06-30) — Goodwill And Other Intangible Assets: 18298050.00
SHAZ balance_sheet (quarterly, 2025-06-30) — Gross PPE: 8086247.00
SHAZ income_statement (quarterly, 2025-06-30) — Gross Profit: -21282.00
SHAZ balance_sheet (quarterly, 2025-06-30) — Income Tax Payable: 25855.00
SHAZ income_statement (quarterly, 2025-06-30) — Interest Expense: 43521.00
SHAZ income_statement (quarterly, 2025-06-30) — Interest Expense Non Operating: 43521.00
SHAZ balance_sheet (quarterly, 2025-06-30) — Invested Capital: 26428761.00
SHAZ cash_flow (quarterly, 2025-06-30) — Investing Cash Flow: 88671.00
SHAZ cash_flow (quarterly, 2025-06-30) — Issuance Of Capital Stock: 0.00
SHAZ balance_sheet (quarterly, 2025-06-30) — Long Term Capital Lease Obligation: 2512741.00
SHAZ balance_sheet (quarterly, 2025-06-30) — Long Term Debt And Capital Lease Obligation: 2512741.00
SHAZ cash_flow (quarterly, 2025-06-30) — Long Term Debt Payments: -175266.00
SHAZ balance_sheet (quarterly, 2025-06-30) — Machinery Furniture Equipment: 4988812.00
SHAZ balance_sheet (quarterly, 2025-06-30) — Minority Interest: 65066.00
SHAZ income_statement (quarterly, 2025-06-30) — Minority Interests: 12426.00
SHAZ cash_flow (quarterly, 2025-06-30) — Net Common Stock Issuance: 0.00
SHAZ cash_flow (quarterly, 2025-06-30) — Net Foreign Currency Exchange Gain Loss: -629164.00
SHAZ income_statement (quarterly, 2025-06-30) — Net Income: -2576406.00
SHAZ income_statement (quarterly, 2025-06-30) — Net Income Common Stockholders: -2576406.00
SHAZ income_statement (quarterly, 2025-06-30) — Net Income Continuous Operations: -2588832.00
SHAZ income_statement (quarterly, 2025-06-30) — Net Income From Continuing And Discontinued Operation: -2576406.00
SHAZ income_statement (quarterly, 2025-06-30) — Net Income From Continuing Operation Net Minority Interest: -2576406.00
SHAZ cash_flow (quarterly, 2025-06-30) — Net Income From Continuing Operations: -2588832.00
SHAZ income_statement (quarterly, 2025-06-30) — Net Income Including Noncontrolling Interests: -2588832.00
SHAZ income_statement (quarterly, 2025-06-30) — Net Interest Income: -43521.00
SHAZ cash_flow (quarterly, 2025-06-30) — Net Issuance Payments Of Debt: -175266.00
SHAZ cash_flow (quarterly, 2025-06-30) — Net Long Term Debt Issuance: -175266.00
SHAZ income_statement (quarterly, 2025-06-30) — Net Non Operating Interest Income Expense: -43521.00
SHAZ balance_sheet (quarterly, 2025-06-30) — Net PPE: 7078549.00
SHAZ cash_flow (quarterly, 2025-06-30) — Net PPE Purchase And Sale: -4380.00
SHAZ balance_sheet (quarterly, 2025-06-30) — Net Tangible Assets: 8125007.00
SHAZ balance_sheet (quarterly, 2025-06-30) — Non Current Deferred Liabilities: 0.00
SHAZ balance_sheet (quarterly, 2025-06-30) — Non Current Deferred Taxes Liabilities: 0.00
SHAZ income_statement (quarterly, 2025-06-30) — Normalized EBITDA: -1029265.00
SHAZ income_statement (quarterly, 2025-06-30) — Normalized Income: -2723017.44
SHAZ cash_flow (quarterly, 2025-06-30) — Operating Cash Flow: -380346.00
SHAZ cash_flow (quarterly, 2025-06-30) — Operating Gains Losses: -782364.00
SHAZ income_statement (quarterly, 2025-06-30) — Operating Income: -2763432.00
SHAZ income_statement (quarterly, 2025-06-30) — Operating Revenue: 376483.00
SHAZ balance_sheet (quarterly, 2025-06-30) — Ordinary Shares Number: 18273974.00
SHAZ balance_sheet (quarterly, 2025-06-30) — Other Current Assets: 55332.00
SHAZ balance_sheet (quarterly, 2025-06-30) — Other Current Borrowings: 5709.00
SHAZ income_statement (quarterly, 2025-06-30) — Other Gand A: 1083093.00
SHAZ income_statement (quarterly, 2025-06-30) — Other Income Expense: 90542.00
SHAZ balance_sheet (quarterly, 2025-06-30) — Other Intangible Assets: 253835.00
SHAZ cash_flow (quarterly, 2025-06-30) — Other Non Cash Items: 114668.00
SHAZ balance_sheet (quarterly, 2025-06-30) — Other Non Current Assets: 75000.00
SHAZ income_statement (quarterly, 2025-06-30) — Other Non Operating Income Expenses: -62657.00
SHAZ income_statement (quarterly, 2025-06-30) — Other Operating Expenses: 1169712.00
SHAZ balance_sheet (quarterly, 2025-06-30) — Other Properties: 3097435.00
SHAZ balance_sheet (quarterly, 2025-06-30) — Payables: 160664.00
SHAZ balance_sheet (quarterly, 2025-06-30) — Payables And Accrued Expenses: 185664.00
SHAZ balance_sheet (quarterly, 2025-06-30) — Preferred Stock: 5.00
SHAZ balance_sheet (quarterly, 2025-06-30) — Preferred Stock Equity: 5.00
SHAZ income_statement (quarterly, 2025-06-30) — Pretax Income: -2716411.00
SHAZ cash_flow (quarterly, 2025-06-30) — Purchase Of PPE: -4380.00
SHAZ balance_sheet (quarterly, 2025-06-30) — Receivables: 301939.00
SHAZ income_statement (quarterly, 2025-06-30) — Reconciled Cost Of Revenue: 398266.00
SHAZ income_statement (quarterly, 2025-06-30) — Reconciled Depreciation: 1796824.00
SHAZ cash_flow (quarterly, 2025-06-30) — Repayment Of Debt: -175266.00
SHAZ balance_sheet (quarterly, 2025-06-30) — Restricted Cash: 567839.00
SHAZ balance_sheet (quarterly, 2025-06-30) — Retained Earnings: -7914267.00
SHAZ income_statement (quarterly, 2025-06-30) — Salaries And Wages: 489345.00
SHAZ income_statement (quarterly, 2025-06-30) — Selling General And Administration: 1572438.00
SHAZ balance_sheet (quarterly, 2025-06-30) — Share Issued: 18273974.00
SHAZ income_statement (quarterly, 2025-06-30) — Special Income Charges: 153199.00
SHAZ cash_flow (quarterly, 2025-06-30) — Stock Based Compensation: 489345.00
SHAZ balance_sheet (quarterly, 2025-06-30) — Stockholders Equity: 26423057.00
SHAZ balance_sheet (quarterly, 2025-06-30) — Tangible Book Value: 8125002.00
SHAZ income_statement (quarterly, 2025-06-30) — Tax Effect Of Unusual Items: 6587.56
SHAZ income_statement (quarterly, 2025-06-30) — Tax Provision: -127579.00
SHAZ income_statement (quarterly, 2025-06-30) — Tax Rate For Calcs: 0.04
SHAZ balance_sheet (quarterly, 2025-06-30) — Taxes Receivable: 90833.00
SHAZ balance_sheet (quarterly, 2025-06-30) — Total Assets: 29891720.00
SHAZ balance_sheet (quarterly, 2025-06-30) — Total Capitalization: 26423057.00
SHAZ balance_sheet (quarterly, 2025-06-30) — Total Debt: 3160727.00
SHAZ balance_sheet (quarterly, 2025-06-30) — Total Equity Gross Minority Interest: 26488123.00
SHAZ income_statement (quarterly, 2025-06-30) — Total Expenses: 3140416.00
SHAZ balance_sheet (quarterly, 2025-06-30) — Total Liabilities Net Minority Interest: 3403597.00
SHAZ balance_sheet (quarterly, 2025-06-30) — Total Non Current Assets: 25451599.00
SHAZ balance_sheet (quarterly, 2025-06-30) — Total Non Current Liabilities Net Minority Interest: 2512741.00
SHAZ income_statement (quarterly, 2025-06-30) — Total Operating Income As Reported: -2610233.00
SHAZ balance_sheet (quarterly, 2025-06-30) — Total Tax Payable: 25855.00
SHAZ income_statement (quarterly, 2025-06-30) — Total Unusual Items: 153199.00
SHAZ income_statement (quarterly, 2025-06-30) — Total Unusual Items Excluding Goodwill: 153199.00
SHAZ balance_sheet (quarterly, 2025-06-30) — Working Capital: 3549265.00
SHAZ income_statement (quarterly, 2025-09-30) — +Operating Expense: 1713471.00
SHAZ income_statement (quarterly, 2025-09-30) — +Total Revenue: 506747.00
SHAZ balance_sheet (quarterly, 2025-09-30) — Accounts Payable: 437363.00
SHAZ balance_sheet (quarterly, 2025-09-30) — Accounts Receivable: 57921.00
SHAZ balance_sheet (quarterly, 2025-09-30) — Accumulated Depreciation: -1298339.00
SHAZ balance_sheet (quarterly, 2025-09-30) — Additional Paid In Capital: 34750473.00
SHAZ cash_flow (quarterly, 2025-09-30) — Amortization Cash Flow: 0.00
SHAZ cash_flow (quarterly, 2025-09-30) — Amortization Of Intangibles: 0.00
SHAZ cash_flow (quarterly, 2025-09-30) — Asset Impairment Charge: 0.00
SHAZ balance_sheet (quarterly, 2025-09-30) — Assets Held For Sale Current: 1124083.00
SHAZ balance_sheet (quarterly, 2025-09-30) — Available For Sale Securities: 906201.00
SHAZ income_statement (quarterly, 2025-09-30) — Basic Average Shares: 18273974.00
SHAZ income_statement (quarterly, 2025-09-30) — Basic EPS: -0.09
SHAZ cash_flow (quarterly, 2025-09-30) — Beginning Cash Position: 2405778.00
SHAZ balance_sheet (quarterly, 2025-09-30) — Capital Lease Obligations: 7651159.00
SHAZ balance_sheet (quarterly, 2025-09-30) — Capital Stock: 112.00
SHAZ balance_sheet (quarterly, 2025-09-30) — Cash And Cash Equivalents: 1364550.00
SHAZ balance_sheet (quarterly, 2025-09-30) — Cash Cash Equivalents And Short Term Investments: 1364550.00
SHAZ cash_flow (quarterly, 2025-09-30) — Cash Flow From Continuing Financing Activities: 387304.00
SHAZ cash_flow (quarterly, 2025-09-30) — Cash Flow From Continuing Investing Activities: -537617.00
SHAZ cash_flow (quarterly, 2025-09-30) — Cash Flow From Continuing Operating Activities: -647883.00
SHAZ cash_flow (quarterly, 2025-09-30) — Change In Other Current Assets: -78876.00
SHAZ cash_flow (quarterly, 2025-09-30) — Change In Payable: 453334.00
SHAZ cash_flow (quarterly, 2025-09-30) — Change In Payables And Accrued Expense: 453334.00
SHAZ cash_flow (quarterly, 2025-09-30) — Change In Receivables: -234835.00
SHAZ cash_flow (quarterly, 2025-09-30) — Change In Working Capital: 139623.00
SHAZ cash_flow (quarterly, 2025-09-30) — Changes In Account Receivables: -234835.00
SHAZ cash_flow (quarterly, 2025-09-30) — Changes In Cash: -798196.00
SHAZ balance_sheet (quarterly, 2025-09-30) — Common Stock: 107.00
SHAZ balance_sheet (quarterly, 2025-09-30) — Common Stock Equity: 25203091.00
SHAZ cash_flow (quarterly, 2025-09-30) — Common Stock Issuance: 0.00
SHAZ income_statement (quarterly, 2025-09-30) — Cost Of Revenue: 371778.00
SHAZ balance_sheet (quarterly, 2025-09-30) — Current Accrued Expenses: 65485.00
SHAZ balance_sheet (quarterly, 2025-09-30) — Current Assets: 2934773.00
SHAZ balance_sheet (quarterly, 2025-09-30) — Current Capital Lease Obligation: 3542831.00
SHAZ balance_sheet (quarterly, 2025-09-30) — Current Debt: 516405.00
SHAZ balance_sheet (quarterly, 2025-09-30) — Current Debt And Capital Lease Obligation: 4059236.00
SHAZ balance_sheet (quarterly, 2025-09-30) — Current Liabilities: 4621392.00
SHAZ balance_sheet (quarterly, 2025-09-30) — Current Provisions: 59308.00
SHAZ cash_flow (quarterly, 2025-09-30) — Deferred Income Tax: 1192.00
SHAZ cash_flow (quarterly, 2025-09-30) — Deferred Tax: 1192.00
SHAZ cash_flow (quarterly, 2025-09-30) — Depreciation: 506422.00
SHAZ cash_flow (quarterly, 2025-09-30) — Depreciation Amortization Depletion: 506422.00
SHAZ cash_flow (quarterly, 2025-09-30) — Depreciation And Amortization: 506422.00
SHAZ income_statement (quarterly, 2025-09-30) — Diluted Average Shares: 18273974.00
SHAZ income_statement (quarterly, 2025-09-30) — Diluted EPS: -0.09
SHAZ income_statement (quarterly, 2025-09-30) — Diluted NI Availto Com Stockholders: -1627661.00
SHAZ income_statement (quarterly, 2025-09-30) — EBIT: -1593757.00
SHAZ income_statement (quarterly, 2025-09-30) — EBITDA: -1087335.00
SHAZ cash_flow (quarterly, 2025-09-30) — Effect Of Exchange Rate Changes: -243032.00
SHAZ cash_flow (quarterly, 2025-09-30) — End Cash Position: 1364550.00
SHAZ cash_flow (quarterly, 2025-09-30) — Financing Cash Flow: 387304.00
SHAZ cash_flow (quarterly, 2025-09-30) — Free Cash Flow: -647883.00
SHAZ cash_flow (quarterly, 2025-09-30) — Gain Loss On Sale Of PPE: 0.00
SHAZ income_statement (quarterly, 2025-09-30) — Gain On Sale Of Ppe: 0.00
SHAZ balance_sheet (quarterly, 2025-09-30) — Gains Losses Not Affecting Retained Earnings: -5571.00
SHAZ income_statement (quarterly, 2025-09-30) — General And Administrative Expense: 1369696.00
SHAZ balance_sheet (quarterly, 2025-09-30) — Goodwill: 18044215.00
SHAZ balance_sheet (quarterly, 2025-09-30) — Goodwill And Other Intangible Assets: 18044215.00
SHAZ balance_sheet (quarterly, 2025-09-30) — Gross PPE: 12552779.00
SHAZ income_statement (quarterly, 2025-09-30) — Gross Profit: 134969.00
SHAZ balance_sheet (quarterly, 2025-09-30) — Income Tax Payable: 0.00
SHAZ income_statement (quarterly, 2025-09-30) — Interest Expense: 71528.00
SHAZ income_statement (quarterly, 2025-09-30) — Interest Expense Non Operating: 71528.00
SHAZ balance_sheet (quarterly, 2025-09-30) — Invested Capital: 25719496.00
SHAZ cash_flow (quarterly, 2025-09-30) — Investing Cash Flow: -537617.00
SHAZ balance_sheet (quarterly, 2025-09-30) — Investmentin Financial Assets: 906201.00
SHAZ balance_sheet (quarterly, 2025-09-30) — Investments And Advances: 906201.00
SHAZ cash_flow (quarterly, 2025-09-30) — Issuance Of Capital Stock: 0.00
SHAZ balance_sheet (quarterly, 2025-09-30) — Long Term Capital Lease Obligation: 4108328.00
SHAZ balance_sheet (quarterly, 2025-09-30) — Long Term Debt And Capital Lease Obligation: 4108328.00
SHAZ cash_flow (quarterly, 2025-09-30) — Long Term Debt Payments: -123316.00
SHAZ balance_sheet (quarterly, 2025-09-30) — Machinery Furniture Equipment: 5075952.00
SHAZ balance_sheet (quarterly, 2025-09-30) — Minority Interest: 56813.00
SHAZ income_statement (quarterly, 2025-09-30) — Minority Interests: 7850.00
SHAZ cash_flow (quarterly, 2025-09-30) — Net Common Stock Issuance: 0.00
SHAZ cash_flow (quarterly, 2025-09-30) — Net Foreign Currency Exchange Gain Loss: -164325.00
SHAZ income_statement (quarterly, 2025-09-30) — Net Income: -1627661.00
SHAZ income_statement (quarterly, 2025-09-30) — Net Income Common Stockholders: -1627661.00
SHAZ income_statement (quarterly, 2025-09-30) — Net Income Continuous Operations: -1635511.00
SHAZ income_statement (quarterly, 2025-09-30) — Net Income From Continuing And Discontinued Operation: -1627661.00
SHAZ income_statement (quarterly, 2025-09-30) — Net Income From Continuing Operation Net Minority Interest: -1627661.00
SHAZ cash_flow (quarterly, 2025-09-30) — Net Income From Continuing Operations: -1635500.00
SHAZ income_statement (quarterly, 2025-09-30) — Net Income Including Noncontrolling Interests: -1635511.00
SHAZ cash_flow (quarterly, 2025-09-30) — Net Intangibles Purchase And Sale: 242951.00
SHAZ income_statement (quarterly, 2025-09-30) — Net Interest Income: -71528.00
SHAZ cash_flow (quarterly, 2025-09-30) — Net Issuance Payments Of Debt: 387304.00
SHAZ cash_flow (quarterly, 2025-09-30) — Net Long Term Debt Issuance: 387304.00
SHAZ income_statement (quarterly, 2025-09-30) — Net Non Operating Interest Income Expense: -71528.00
SHAZ balance_sheet (quarterly, 2025-09-30) — Net PPE: 11254440.00
SHAZ cash_flow (quarterly, 2025-09-30) — Net PPE Purchase And Sale: 155388.00
SHAZ cash_flow (quarterly, 2025-09-30) — Net Preferred Stock Issuance: 0.00
SHAZ balance_sheet (quarterly, 2025-09-30) — Net Tangible Assets: 7158881.00
SHAZ balance_sheet (quarterly, 2025-09-30) — Non Current Deferred Liabilities: 0.00
SHAZ balance_sheet (quarterly, 2025-09-30) — Non Current Deferred Taxes Liabilities: 0.00
SHAZ income_statement (quarterly, 2025-09-30) — Normalized EBITDA: -1087335.00
SHAZ income_statement (quarterly, 2025-09-30) — Normalized Income: -1627661.00
SHAZ cash_flow (quarterly, 2025-09-30) — Operating Cash Flow: -647883.00
SHAZ cash_flow (quarterly, 2025-09-30) — Operating Gains Losses: -164325.00
SHAZ income_statement (quarterly, 2025-09-30) — Operating Income: -1578502.00
SHAZ income_statement (quarterly, 2025-09-30) — Operating Revenue: 506414.00
SHAZ balance_sheet (quarterly, 2025-09-30) — Ordinary Shares Number: 18273974.00
SHAZ balance_sheet (quarterly, 2025-09-30) — Other Current Assets: 140598.00
SHAZ balance_sheet (quarterly, 2025-09-30) — Other Current Borrowings: 516405.00
SHAZ balance_sheet (quarterly, 2025-09-30) — Other Equity Adjustments: -5571.00
SHAZ income_statement (quarterly, 2025-09-30) — Other Gand A: 880351.00
SHAZ income_statement (quarterly, 2025-09-30) — Other Income Expense: -15255.00
SHAZ cash_flow (quarterly, 2025-09-30) — Other Non Cash Items: 15361.00
SHAZ balance_sheet (quarterly, 2025-09-30) — Other Non Current Assets: 1756201.00
SHAZ income_statement (quarterly, 2025-09-30) — Other Non Operating Income Expenses: -15255.00
SHAZ income_statement (quarterly, 2025-09-30) — Other Operating Expenses: 343775.00
SHAZ balance_sheet (quarterly, 2025-09-30) — Other Properties: 7476827.00
SHAZ balance_sheet (quarterly, 2025-09-30) — Payables: 437363.00
SHAZ balance_sheet (quarterly, 2025-09-30) — Payables And Accrued Expenses: 502848.00
SHAZ balance_sheet (quarterly, 2025-09-30) — Preferred Stock: 5.00
SHAZ balance_sheet (quarterly, 2025-09-30) — Preferred Stock Equity: 5.00
SHAZ cash_flow (quarterly, 2025-09-30) — Preferred Stock Issuance: 0.00
SHAZ income_statement (quarterly, 2025-09-30) — Pretax Income: -1665285.00
SHAZ cash_flow (quarterly, 2025-09-30) — Purchase Of PPE: 0.00
SHAZ balance_sheet (quarterly, 2025-09-30) — Receivables: 305542.00
SHAZ income_statement (quarterly, 2025-09-30) — Reconciled Cost Of Revenue: 371778.00
SHAZ income_statement (quarterly, 2025-09-30) — Reconciled Depreciation: 506422.00
SHAZ cash_flow (quarterly, 2025-09-30) — Repayment Of Debt: -123316.00
SHAZ balance_sheet (quarterly, 2025-09-30) — Restricted Cash: 0.00
SHAZ balance_sheet (quarterly, 2025-09-30) — Retained Earnings: -9541918.00
SHAZ income_statement (quarterly, 2025-09-30) — Salaries And Wages: 489345.00
SHAZ cash_flow (quarterly, 2025-09-30) — Sale Of Intangibles: 242951.00
SHAZ income_statement (quarterly, 2025-09-30) — Selling General And Administration: 1369696.00
SHAZ balance_sheet (quarterly, 2025-09-30) — Share Issued: 18273974.00
SHAZ income_statement (quarterly, 2025-09-30) — Special Income Charges: 0.00
SHAZ cash_flow (quarterly, 2025-09-30) — Stock Based Compensation: 489344.00
SHAZ balance_sheet (quarterly, 2025-09-30) — Stockholders Equity: 25203096.00
SHAZ balance_sheet (quarterly, 2025-09-30) — Tangible Book Value: 7158876.00
SHAZ income_statement (quarterly, 2025-09-30) — Tax Effect Of Unusual Items: 0.00
SHAZ income_statement (quarterly, 2025-09-30) — Tax Provision: -29774.00
SHAZ income_statement (quarterly, 2025-09-30) — Tax Rate For Calcs: 0.02
SHAZ balance_sheet (quarterly, 2025-09-30) — Taxes Receivable: 247621.00
SHAZ balance_sheet (quarterly, 2025-09-30) — Total Assets: 33989629.00
SHAZ balance_sheet (quarterly, 2025-09-30) — Total Capitalization: 25203096.00
SHAZ balance_sheet (quarterly, 2025-09-30) — Total Debt: 8167564.00
SHAZ balance_sheet (quarterly, 2025-09-30) — Total Equity Gross Minority Interest: 25259909.00
SHAZ income_statement (quarterly, 2025-09-30) — Total Expenses: 2085249.00
SHAZ balance_sheet (quarterly, 2025-09-30) — Total Liabilities Net Minority Interest: 8729720.00
SHAZ balance_sheet (quarterly, 2025-09-30) — Total Non Current Assets: 31054856.00
SHAZ balance_sheet (quarterly, 2025-09-30) — Total Non Current Liabilities Net Minority Interest: 4108328.00
SHAZ income_statement (quarterly, 2025-09-30) — Total Operating Income As Reported: -1578502.00
SHAZ balance_sheet (quarterly, 2025-09-30) — Total Tax Payable: 0.00
SHAZ income_statement (quarterly, 2025-09-30) — Total Unusual Items: 0.00
SHAZ income_statement (quarterly, 2025-09-30) — Total Unusual Items Excluding Goodwill: 0.00
SHAZ balance_sheet (quarterly, 2025-09-30) — Working Capital: -1686619.00
SHAZ income_statement (annual, 2025-12-31) — +Operating Expense: 14902551.00
SHAZ income_statement (quarterly, 2025-12-31) — +Operating Expense: 8465458.00
SHAZ income_statement (annual, 2025-12-31) — +Total Revenue: 1566631.00
SHAZ income_statement (quarterly, 2025-12-31) — +Total Revenue: 357807.00
SHAZ balance_sheet (annual, 2025-12-31) — Accounts Payable: 3433320.00
SHAZ balance_sheet (quarterly, 2025-12-31) — Accounts Payable: 3433320.00
SHAZ balance_sheet (annual, 2025-12-31) — Accounts Receivable: 44142.00
SHAZ balance_sheet (quarterly, 2025-12-31) — Accounts Receivable: 44142.00
SHAZ balance_sheet (annual, 2025-12-31) — Accumulated Depreciation: -2762822.00
SHAZ balance_sheet (quarterly, 2025-12-31) — Accumulated Depreciation: -2762822.00
SHAZ balance_sheet (annual, 2025-12-31) — Additional Paid In Capital: 33861613.00
SHAZ balance_sheet (quarterly, 2025-12-31) — Additional Paid In Capital: 33861613.00
SHAZ cash_flow (annual, 2025-12-31) — Amortization Cash Flow: 1650000.00
SHAZ cash_flow (quarterly, 2025-12-31) — Amortization Cash Flow: 0.00
SHAZ cash_flow (annual, 2025-12-31) — Amortization Of Intangibles: 1650000.00
SHAZ cash_flow (quarterly, 2025-12-31) — Amortization Of Intangibles: 0.00
SHAZ cash_flow (annual, 2025-12-31) — Asset Impairment Charge: 73434.00
SHAZ cash_flow (quarterly, 2025-12-31) — Asset Impairment Charge: -3314.00
SHAZ balance_sheet (annual, 2025-12-31) — Assets Held For Sale Current: 1135490.00
SHAZ balance_sheet (quarterly, 2025-12-31) — Assets Held For Sale Current: 1135490.00
SHAZ income_statement (annual, 2025-12-31) — Basic Average Shares: 11968505.00
SHAZ income_statement (annual, 2025-12-31) — Basic EPS: -3.31
SHAZ cash_flow (annual, 2025-12-31) — Beginning Cash Position: 4424805.00
SHAZ cash_flow (quarterly, 2025-12-31) — Beginning Cash Position: 1364550.00
SHAZ cash_flow (annual, 2025-12-31) — Capital Expenditure: -10950712.00
SHAZ cash_flow (quarterly, 2025-12-31) — Capital Expenditure: -10913369.00
SHAZ balance_sheet (annual, 2025-12-31) — Capital Lease Obligations: 4990901.00
SHAZ balance_sheet (quarterly, 2025-12-31) — Capital Lease Obligations: 4990901.00
SHAZ balance_sheet (annual, 2025-12-31) — Capital Stock: 1197.00
SHAZ balance_sheet (quarterly, 2025-12-31) — Capital Stock: 1197.00
SHAZ balance_sheet (annual, 2025-12-31) — Cash And Cash Equivalents: 71073024.00
SHAZ balance_sheet (quarterly, 2025-12-31) — Cash And Cash Equivalents: 71073024.00
SHAZ balance_sheet (annual, 2025-12-31) — Cash Cash Equivalents And Short Term Investments: 71073024.00
SHAZ balance_sheet (quarterly, 2025-12-31) — Cash Cash Equivalents And Short Term Investments: 71073024.00
SHAZ cash_flow (annual, 2025-12-31) — Cash Flow From Continuing Financing Activities: 83044339.00
SHAZ cash_flow (quarterly, 2025-12-31) — Cash Flow From Continuing Financing Activities: 82941526.00
SHAZ cash_flow (annual, 2025-12-31) — Cash Flow From Continuing Investing Activities: -13805595.00
SHAZ cash_flow (quarterly, 2025-12-31) — Cash Flow From Continuing Investing Activities: -13323686.00
SHAZ cash_flow (annual, 2025-12-31) — Cash Flow From Continuing Operating Activities: -2638947.00
SHAZ cash_flow (quarterly, 2025-12-31) — Cash Flow From Continuing Operating Activities: -282613.00
SHAZ cash_flow (annual, 2025-12-31) — Change In Other Current Assets: -230279.00
SHAZ cash_flow (quarterly, 2025-12-31) — Change In Other Current Assets: -136069.00
SHAZ cash_flow (annual, 2025-12-31) — Change In Other Current Liabilities: 2551932.00
SHAZ cash_flow (annual, 2025-12-31) — Change In Payable: -531597.00
SHAZ cash_flow (quarterly, 2025-12-31) — Change In Payable: -105618.00
SHAZ cash_flow (annual, 2025-12-31) — Change In Payables And Accrued Expense: -531597.00
SHAZ cash_flow (quarterly, 2025-12-31) — Change In Payables And Accrued Expense: -105618.00
SHAZ cash_flow (annual, 2025-12-31) — Change In Receivables: 181427.00
SHAZ cash_flow (quarterly, 2025-12-31) — Change In Receivables: -515997.00
SHAZ cash_flow (annual, 2025-12-31) — Change In Working Capital: 1971483.00
SHAZ cash_flow (quarterly, 2025-12-31) — Change In Working Capital: 1794248.00
SHAZ cash_flow (annual, 2025-12-31) — Changes In Cash: 66599797.00
SHAZ cash_flow (quarterly, 2025-12-31) — Changes In Cash: 69335227.00
SHAZ balance_sheet (annual, 2025-12-31) — Common Stock: 1197.00
SHAZ balance_sheet (quarterly, 2025-12-31) — Common Stock: 1197.00
SHAZ balance_sheet (annual, 2025-12-31) — Common Stock Equity: -10039372.00
SHAZ balance_sheet (quarterly, 2025-12-31) — Common Stock Equity: -10039372.00
SHAZ cash_flow (annual, 2025-12-31) — Common Stock Issuance: 481299.00
SHAZ cash_flow (quarterly, 2025-12-31) — Common Stock Issuance: 481299.00
SHAZ income_statement (annual, 2025-12-31) — Cost Of Revenue: 1465824.00
SHAZ income_statement (quarterly, 2025-12-31) — Cost Of Revenue: 382398.00
SHAZ balance_sheet (annual, 2025-12-31) — Current Assets: 88417454.00
SHAZ balance_sheet (quarterly, 2025-12-31) — Current Assets: 88417454.00
SHAZ balance_sheet (annual, 2025-12-31) — Current Capital Lease Obligation: 1072820.00
SHAZ balance_sheet (quarterly, 2025-12-31) — Current Capital Lease Obligation: 1072820.00
SHAZ balance_sheet (annual, 2025-12-31) — Current Debt: 131272254.00
SHAZ balance_sheet (quarterly, 2025-12-31) — Current Debt: 131272254.00
SHAZ balance_sheet (annual, 2025-12-31) — Current Debt And Capital Lease Obligation: 132345074.00
SHAZ balance_sheet (quarterly, 2025-12-31) — Current Debt And Capital Lease Obligation: 132345074.00
SHAZ balance_sheet (annual, 2025-12-31) — Current Liabilities: 139370326.00
SHAZ balance_sheet (quarterly, 2025-12-31) — Current Liabilities: 139370326.00
SHAZ balance_sheet (annual, 2025-12-31) — Current Notes Payable: 131272254.00
SHAZ balance_sheet (quarterly, 2025-12-31) — Current Notes Payable: 131272254.00
SHAZ cash_flow (annual, 2025-12-31) — Deferred Income Tax: -216234.00
SHAZ cash_flow (quarterly, 2025-12-31) — Deferred Income Tax: -306476.00
SHAZ cash_flow (annual, 2025-12-31) — Deferred Tax: -216234.00
SHAZ cash_flow (quarterly, 2025-12-31) — Deferred Tax: -306476.00
SHAZ cash_flow (annual, 2025-12-31) — Depreciation: 2052411.00
SHAZ cash_flow (quarterly, 2025-12-31) — Depreciation: 742034.00
SHAZ cash_flow (annual, 2025-12-31) — Depreciation Amortization Depletion: 3702411.00
SHAZ cash_flow (quarterly, 2025-12-31) — Depreciation Amortization Depletion: 742034.00
SHAZ cash_flow (annual, 2025-12-31) — Depreciation And Amortization: 3702411.00
SHAZ cash_flow (quarterly, 2025-12-31) — Depreciation And Amortization: 742034.00
SHAZ income_statement (annual, 2025-12-31) — Diluted Average Shares: 11968505.00
SHAZ income_statement (annual, 2025-12-31) — Diluted EPS: -3.31
SHAZ income_statement (annual, 2025-12-31) — Diluted NI Availto Com Stockholders: -39623909.00
SHAZ income_statement (quarterly, 2025-12-31) — Diluted NI Availto Com Stockholders: -33987272.00
SHAZ income_statement (annual, 2025-12-31) — EBIT: -39777921.00
SHAZ income_statement (quarterly, 2025-12-31) — EBIT: -34021594.00
SHAZ income_statement (annual, 2025-12-31) — EBITDA: -36075510.00
SHAZ income_statement (quarterly, 2025-12-31) — EBITDA: -33279560.00
SHAZ cash_flow (annual, 2025-12-31) — Effect Of Exchange Rate Changes: 48422.00
SHAZ cash_flow (quarterly, 2025-12-31) — Effect Of Exchange Rate Changes: 373247.00
SHAZ cash_flow (annual, 2025-12-31) — End Cash Position: 71073024.00
SHAZ cash_flow (quarterly, 2025-12-31) — End Cash Position: 71073024.00
SHAZ cash_flow (annual, 2025-12-31) — Financing Cash Flow: 83044339.00
SHAZ cash_flow (quarterly, 2025-12-31) — Financing Cash Flow: 82941526.00
SHAZ cash_flow (annual, 2025-12-31) — Free Cash Flow: -13589659.00
SHAZ cash_flow (quarterly, 2025-12-31) — Free Cash Flow: -11195982.00
SHAZ cash_flow (annual, 2025-12-31) — Gain Loss On Investment Securities: -445000.00
SHAZ income_statement (annual, 2025-12-31) — Gain On Sale Of Ppe: 961713.00
SHAZ income_statement (quarterly, 2025-12-31) — Gain On Sale Of Ppe: 0.00
SHAZ income_statement (annual, 2025-12-31) — Gain On Sale Of Security: 445000.00
SHAZ balance_sheet (annual, 2025-12-31) — Gains Losses Not Affecting Retained Earnings: -372992.00
SHAZ balance_sheet (quarterly, 2025-12-31) — Gains Losses Not Affecting Retained Earnings: -372992.00
SHAZ income_statement (annual, 2025-12-31) — General And Administrative Expense: 13878385.00
SHAZ income_statement (quarterly, 2025-12-31) — General And Administrative Expense: 9461199.00
SHAZ balance_sheet (annual, 2025-12-31) — Goodwill: 18044215.00
SHAZ balance_sheet (quarterly, 2025-12-31) — Goodwill: 18044215.00
SHAZ balance_sheet (annual, 2025-12-31) — Goodwill And Other Intangible Assets: 18044215.00
SHAZ balance_sheet (quarterly, 2025-12-31) — Goodwill And Other Intangible Assets: 18044215.00
SHAZ balance_sheet (annual, 2025-12-31) — Gross PPE: 25111474.00
SHAZ balance_sheet (quarterly, 2025-12-31) — Gross PPE: 25111474.00
SHAZ income_statement (annual, 2025-12-31) — Gross Profit: 100807.00
SHAZ income_statement (quarterly, 2025-12-31) — Gross Profit: -24591.00
SHAZ income_statement (annual, 2025-12-31) — Interest Expense: 253334.00
SHAZ income_statement (quarterly, 2025-12-31) — Interest Expense: 125904.00
SHAZ income_statement (annual, 2025-12-31) — Interest Expense Non Operating: 253334.00
SHAZ income_statement (quarterly, 2025-12-31) — Interest Expense Non Operating: 125904.00
SHAZ cash_flow (annual, 2025-12-31) — Interest Paid Supplemental Data: 25275.00
SHAZ cash_flow (quarterly, 2025-12-31) — Interest Paid Supplemental Data: -111638.00
SHAZ balance_sheet (annual, 2025-12-31) — Invested Capital: 121232882.00
SHAZ balance_sheet (quarterly, 2025-12-31) — Invested Capital: 121232882.00
SHAZ cash_flow (annual, 2025-12-31) — Investing Cash Flow: -13805595.00
SHAZ cash_flow (quarterly, 2025-12-31) — Investing Cash Flow: -13323686.00
SHAZ cash_flow (annual, 2025-12-31) — Issuance Of Capital Stock: 481299.00
SHAZ cash_flow (quarterly, 2025-12-31) — Issuance Of Capital Stock: 481299.00
SHAZ cash_flow (annual, 2025-12-31) — Issuance Of Debt: 91470626.00
SHAZ cash_flow (quarterly, 2025-12-31) — Issuance Of Debt: 90960006.00
SHAZ balance_sheet (annual, 2025-12-31) — Long Term Capital Lease Obligation: 3918081.00
SHAZ balance_sheet (quarterly, 2025-12-31) — Long Term Capital Lease Obligation: 3918081.00
SHAZ balance_sheet (annual, 2025-12-31) — Long Term Debt And Capital Lease Obligation: 3918081.00
SHAZ balance_sheet (quarterly, 2025-12-31) — Long Term Debt And Capital Lease Obligation: 3918081.00
SHAZ cash_flow (annual, 2025-12-31) — Long Term Debt Payments: -3176273.00
SHAZ cash_flow (quarterly, 2025-12-31) — Long Term Debt Payments: -2768466.00
SHAZ balance_sheet (annual, 2025-12-31) — Machinery Furniture Equipment: 16863167.00
SHAZ balance_sheet (quarterly, 2025-12-31) — Machinery Furniture Equipment: 16863167.00
SHAZ balance_sheet (annual, 2025-12-31) — Minority Interest: -108885.00
SHAZ balance_sheet (quarterly, 2025-12-31) — Minority Interest: -108885.00
SHAZ income_statement (annual, 2025-12-31) — Minority Interests: 191112.00
SHAZ income_statement (quarterly, 2025-12-31) — Minority Interests: 163927.00
SHAZ cash_flow (annual, 2025-12-31) — Net Business Purchase And Sale: 0.00
SHAZ cash_flow (annual, 2025-12-31) — Net Common Stock Issuance: 481299.00
SHAZ cash_flow (quarterly, 2025-12-31) — Net Common Stock Issuance: 481299.00
SHAZ balance_sheet (annual, 2025-12-31) — Net Debt: 60199230.00
SHAZ balance_sheet (quarterly, 2025-12-31) — Net Debt: 60199230.00
SHAZ cash_flow (annual, 2025-12-31) — Net Foreign Currency Exchange Gain Loss: -1106756.00
SHAZ cash_flow (quarterly, 2025-12-31) — Net Foreign Currency Exchange Gain Loss: -210676.00
SHAZ income_statement (annual, 2025-12-31) — Net Income: -39623909.00
SHAZ income_statement (quarterly, 2025-12-31) — Net Income: -33987272.00
SHAZ income_statement (annual, 2025-12-31) — Net Income Common Stockholders: -39623909.00
SHAZ income_statement (quarterly, 2025-12-31) — Net Income Common Stockholders: -33987272.00
SHAZ income_statement (annual, 2025-12-31) — Net Income Continuous Operations: -39815021.00
SHAZ income_statement (quarterly, 2025-12-31) — Net Income Continuous Operations: -34151199.00
SHAZ income_statement (annual, 2025-12-31) — Net Income From Continuing And Discontinued Operation: -39623909.00
SHAZ income_statement (quarterly, 2025-12-31) — Net Income From Continuing And Discontinued Operation: -33987272.00
SHAZ income_statement (annual, 2025-12-31) — Net Income From Continuing Operation Net Minority Interest: -39623909.00
SHAZ income_statement (quarterly, 2025-12-31) — Net Income From Continuing Operation Net Minority Interest: -33987272.00
SHAZ cash_flow (annual, 2025-12-31) — Net Income From Continuing Operations: -39815021.00
SHAZ cash_flow (quarterly, 2025-12-31) — Net Income From Continuing Operations: -34151199.00
SHAZ income_statement (annual, 2025-12-31) — Net Income Including Noncontrolling Interests: -39815021.00
SHAZ income_statement (quarterly, 2025-12-31) — Net Income Including Noncontrolling Interests: -34151199.00
SHAZ cash_flow (annual, 2025-12-31) — Net Intangibles Purchase And Sale: 339412.00
SHAZ cash_flow (quarterly, 2025-12-31) — Net Intangibles Purchase And Sale: 3410.00
SHAZ income_statement (annual, 2025-12-31) — Net Interest Income: -253334.00
SHAZ income_statement (quarterly, 2025-12-31) — Net Interest Income: -125904.00
SHAZ cash_flow (annual, 2025-12-31) — Net Investment Purchase And Sale: -3264432.00
SHAZ cash_flow (quarterly, 2025-12-31) — Net Investment Purchase And Sale: -2414432.00
SHAZ cash_flow (annual, 2025-12-31) — Net Issuance Payments Of Debt: 88294353.00
SHAZ cash_flow (quarterly, 2025-12-31) — Net Issuance Payments Of Debt: 88191540.00
SHAZ cash_flow (annual, 2025-12-31) — Net Long Term Debt Issuance: -3176273.00
SHAZ cash_flow (quarterly, 2025-12-31) — Net Long Term Debt Issuance: -3279086.00
SHAZ income_statement (annual, 2025-12-31) — Net Non Operating Interest Income Expense: -253334.00
SHAZ income_statement (quarterly, 2025-12-31) — Net Non Operating Interest Income Expense: -125904.00
SHAZ cash_flow (annual, 2025-12-31) — Net Other Financing Charges: -5731313.00
SHAZ cash_flow (annual, 2025-12-31) — Net Other Investing Changes: -86828.00
SHAZ cash_flow (quarterly, 2025-12-31) — Net Other Investing Changes: -872.00
SHAZ balance_sheet (annual, 2025-12-31) — Net PPE: 22348652.00
SHAZ balance_sheet (quarterly, 2025-12-31) — Net PPE: 22348652.00
SHAZ cash_flow (annual, 2025-12-31) — Net PPE Purchase And Sale: -10793747.00
SHAZ cash_flow (quarterly, 2025-12-31) — Net PPE Purchase And Sale: -10911792.00
SHAZ cash_flow (annual, 2025-12-31) — Net Preferred Stock Issuance: 0.00
SHAZ cash_flow (quarterly, 2025-12-31) — Net Preferred Stock Issuance: 0.00
SHAZ cash_flow (annual, 2025-12-31) — Net Short Term Debt Issuance: 91470626.00
SHAZ cash_flow (quarterly, 2025-12-31) — Net Short Term Debt Issuance: 91470626.00
SHAZ balance_sheet (annual, 2025-12-31) — Net Tangible Assets: -28083587.00
SHAZ balance_sheet (quarterly, 2025-12-31) — Net Tangible Assets: -28083587.00
SHAZ balance_sheet (annual, 2025-12-31) — Non Current Deferred Liabilities: 0.00
SHAZ balance_sheet (quarterly, 2025-12-31) — Non Current Deferred Liabilities: 0.00
SHAZ balance_sheet (annual, 2025-12-31) — Non Current Deferred Taxes Liabilities: 0.00
SHAZ balance_sheet (quarterly, 2025-12-31) — Non Current Deferred Taxes Liabilities: 0.00
SHAZ income_statement (annual, 2025-12-31) — Normalized EBITDA: -37482223.00
SHAZ income_statement (quarterly, 2025-12-31) — Normalized EBITDA: -33724560.00
SHAZ income_statement (annual, 2025-12-31) — Normalized Income: -41023588.44
SHAZ income_statement (quarterly, 2025-12-31) — Normalized Income: -34338822.00
SHAZ cash_flow (annual, 2025-12-31) — Operating Cash Flow: -2638947.00
SHAZ cash_flow (quarterly, 2025-12-31) — Operating Cash Flow: -282613.00
SHAZ cash_flow (annual, 2025-12-31) — Operating Gains Losses: -1551756.00
SHAZ cash_flow (quarterly, 2025-12-31) — Operating Gains Losses: 306037.00
SHAZ income_statement (annual, 2025-12-31) — Operating Income: -14801744.00
SHAZ income_statement (quarterly, 2025-12-31) — Operating Income: -8490049.00
SHAZ income_statement (annual, 2025-12-31) — Operating Revenue: 1565262.00
SHAZ income_statement (quarterly, 2025-12-31) — Operating Revenue: 357762.00
SHAZ balance_sheet (annual, 2025-12-31) — Ordinary Shares Number: 11968505.00
SHAZ balance_sheet (quarterly, 2025-12-31) — Ordinary Shares Number: 11968505.00
SHAZ balance_sheet (annual, 2025-12-31) — Other Current Assets: 288191.00
SHAZ balance_sheet (quarterly, 2025-12-31) — Other Current Assets: 288191.00
SHAZ balance_sheet (annual, 2025-12-31) — Other Current Liabilities: 3591932.00
SHAZ balance_sheet (quarterly, 2025-12-31) — Other Current Liabilities: 3591932.00
SHAZ income_statement (annual, 2025-12-31) — Other Gand A: 12116600.00
SHAZ income_statement (quarterly, 2025-12-31) — Other Gand A: 9145726.00
SHAZ income_statement (annual, 2025-12-31) — Other Income Expense: -24976177.00
SHAZ income_statement (quarterly, 2025-12-31) — Other Income Expense: -25531545.00
SHAZ cash_flow (annual, 2025-12-31) — Other Non Cash Items: 5404316.00
SHAZ cash_flow (quarterly, 2025-12-31) — Other Non Cash Items: 4989949.00
SHAZ balance_sheet (annual, 2025-12-31) — Other Non Current Assets: 4329829.00
SHAZ balance_sheet (quarterly, 2025-12-31) — Other Non Current Assets: 4329829.00
SHAZ income_statement (annual, 2025-12-31) — Other Non Operating Income Expenses: -26382890.00
SHAZ income_statement (quarterly, 2025-12-31) — Other Non Operating Income Expenses: -25976545.00
SHAZ income_statement (annual, 2025-12-31) — Other Operating Expenses: 1024166.00
SHAZ income_statement (quarterly, 2025-12-31) — Other Operating Expenses: -995741.00
SHAZ balance_sheet (annual, 2025-12-31) — Other Properties: 8248307.00
SHAZ balance_sheet (quarterly, 2025-12-31) — Other Properties: 8248307.00
SHAZ balance_sheet (annual, 2025-12-31) — Other Receivables: 15171072.00
SHAZ balance_sheet (quarterly, 2025-12-31) — Other Receivables: 15171072.00
SHAZ balance_sheet (annual, 2025-12-31) — Payables: 3433320.00
SHAZ balance_sheet (quarterly, 2025-12-31) — Payables: 3433320.00
SHAZ balance_sheet (annual, 2025-12-31) — Payables And Accrued Expenses: 3433320.00
SHAZ balance_sheet (quarterly, 2025-12-31) — Payables And Accrued Expenses: 3433320.00
SHAZ balance_sheet (annual, 2025-12-31) — Preferred Stock: 0.00
SHAZ balance_sheet (quarterly, 2025-12-31) — Preferred Stock: 0.00
SHAZ cash_flow (annual, 2025-12-31) — Preferred Stock Issuance: 0.00
SHAZ cash_flow (quarterly, 2025-12-31) — Preferred Stock Issuance: 0.00
SHAZ income_statement (annual, 2025-12-31) — Pretax Income: -40031255.00
SHAZ income_statement (quarterly, 2025-12-31) — Pretax Income: -34147498.00
SHAZ cash_flow (annual, 2025-12-31) — Purchase Of Investment: -3414432.00
SHAZ cash_flow (quarterly, 2025-12-31) — Purchase Of Investment: -2564432.00
SHAZ cash_flow (annual, 2025-12-31) — Purchase Of PPE: -10950712.00
SHAZ cash_flow (quarterly, 2025-12-31) — Purchase Of PPE: -10913369.00
SHAZ balance_sheet (annual, 2025-12-31) — Receivables: 15920749.00
SHAZ balance_sheet (quarterly, 2025-12-31) — Receivables: 15920749.00
SHAZ income_statement (annual, 2025-12-31) — Reconciled Cost Of Revenue: 1465824.00
SHAZ income_statement (quarterly, 2025-12-31) — Reconciled Cost Of Revenue: 382398.00
SHAZ income_statement (annual, 2025-12-31) — Reconciled Depreciation: 3702411.00
SHAZ income_statement (quarterly, 2025-12-31) — Reconciled Depreciation: 742034.00
SHAZ cash_flow (annual, 2025-12-31) — Repayment Of Debt: -3176273.00
SHAZ cash_flow (quarterly, 2025-12-31) — Repayment Of Debt: -2768466.00
SHAZ balance_sheet (annual, 2025-12-31) — Restricted Cash: 0.00
SHAZ balance_sheet (quarterly, 2025-12-31) — Restricted Cash: 0.00
SHAZ balance_sheet (annual, 2025-12-31) — Retained Earnings: -43529190.00
SHAZ balance_sheet (quarterly, 2025-12-31) — Retained Earnings: -43529190.00
SHAZ income_statement (annual, 2025-12-31) — Salaries And Wages: 1761785.00
SHAZ income_statement (quarterly, 2025-12-31) — Salaries And Wages: 315473.00
SHAZ cash_flow (annual, 2025-12-31) — Sale Of Business: 0.00
SHAZ cash_flow (annual, 2025-12-31) — Sale Of Intangibles: 339412.00
SHAZ cash_flow (quarterly, 2025-12-31) — Sale Of Intangibles: 3410.00
SHAZ cash_flow (annual, 2025-12-31) — Sale Of Investment: 150000.00
SHAZ cash_flow (annual, 2025-12-31) — Sale Of PPE: 156965.00
SHAZ cash_flow (quarterly, 2025-12-31) — Sale Of PPE: 1577.00
SHAZ income_statement (annual, 2025-12-31) — Selling General And Administration: 13878385.00
SHAZ income_statement (quarterly, 2025-12-31) — Selling General And Administration: 9461199.00
SHAZ balance_sheet (annual, 2025-12-31) — Share Issued: 11968505.00
SHAZ balance_sheet (quarterly, 2025-12-31) — Share Issued: 11968505.00
SHAZ cash_flow (annual, 2025-12-31) — Short Term Debt Issuance: 91470626.00
SHAZ cash_flow (quarterly, 2025-12-31) — Short Term Debt Issuance: 91470626.00
SHAZ income_statement (annual, 2025-12-31) — Special Income Charges: 961713.00
SHAZ income_statement (quarterly, 2025-12-31) — Special Income Charges: 0.00
SHAZ cash_flow (annual, 2025-12-31) — Stock Based Compensation: 1761785.00
SHAZ cash_flow (quarterly, 2025-12-31) — Stock Based Compensation: 315473.00
SHAZ balance_sheet (annual, 2025-12-31) — Stockholders Equity: -10039372.00
SHAZ balance_sheet (quarterly, 2025-12-31) — Stockholders Equity: -10039372.00
SHAZ balance_sheet (annual, 2025-12-31) — Tangible Book Value: -28083587.00
SHAZ balance_sheet (quarterly, 2025-12-31) — Tangible Book Value: -28083587.00
SHAZ income_statement (annual, 2025-12-31) — Tax Effect Of Unusual Items: 7033.57
SHAZ income_statement (quarterly, 2025-12-31) — Tax Effect Of Unusual Items: 93450.00
SHAZ income_statement (annual, 2025-12-31) — Tax Provision: -216234.00
SHAZ income_statement (quarterly, 2025-12-31) — Tax Provision: 3701.00
SHAZ income_statement (annual, 2025-12-31) — Tax Rate For Calcs: 0.01
SHAZ income_statement (quarterly, 2025-12-31) — Tax Rate For Calcs: 0.21
SHAZ balance_sheet (annual, 2025-12-31) — Taxes Receivable: 705535.00
SHAZ balance_sheet (quarterly, 2025-12-31) — Taxes Receivable: 705535.00
SHAZ balance_sheet (annual, 2025-12-31) — Total Assets: 133140150.00
SHAZ balance_sheet (quarterly, 2025-12-31) — Total Assets: 133140150.00
SHAZ balance_sheet (annual, 2025-12-31) — Total Capitalization: -10039372.00
SHAZ balance_sheet (quarterly, 2025-12-31) — Total Capitalization: -10039372.00
SHAZ balance_sheet (annual, 2025-12-31) — Total Debt: 136263155.00
SHAZ balance_sheet (quarterly, 2025-12-31) — Total Debt: 136263155.00
SHAZ balance_sheet (annual, 2025-12-31) — Total Equity Gross Minority Interest: -10148257.00
SHAZ balance_sheet (quarterly, 2025-12-31) — Total Equity Gross Minority Interest: -10148257.00
SHAZ income_statement (annual, 2025-12-31) — Total Expenses: 16368375.00
SHAZ income_statement (quarterly, 2025-12-31) — Total Expenses: 8847856.00
SHAZ balance_sheet (annual, 2025-12-31) — Total Liabilities Net Minority Interest: 143288407.00
SHAZ balance_sheet (quarterly, 2025-12-31) — Total Liabilities Net Minority Interest: 143288407.00
SHAZ balance_sheet (annual, 2025-12-31) — Total Non Current Assets: 44722696.00
SHAZ balance_sheet (quarterly, 2025-12-31) — Total Non Current Assets: 44722696.00
SHAZ balance_sheet (annual, 2025-12-31) — Total Non Current Liabilities Net Minority Interest: 3918081.00
SHAZ balance_sheet (quarterly, 2025-12-31) — Total Non Current Liabilities Net Minority Interest: 3918081.00
SHAZ income_statement (annual, 2025-12-31) — Total Operating Income As Reported: -13785941.00
SHAZ income_statement (quarterly, 2025-12-31) — Total Operating Income As Reported: -8435959.00
SHAZ income_statement (annual, 2025-12-31) — Total Unusual Items: 1406713.00