speb/financial-data huggingface dataset:
GEM.L income_statement (annual, 2022-12-31) — Write Off: 2600000.00
GEM.L income_statement (annual, 2023-12-31) — +Operating Expense: 53254000.00
GEM.L income_statement (annual, 2023-12-31) — +Total Revenue: 262019000.00
GEM.L balance_sheet (annual, 2023-12-31) — Accounts Payable: 13509000.00
GEM.L balance_sheet (annual, 2023-12-31) — Accounts Receivable: 44022000.00
GEM.L balance_sheet (annual, 2023-12-31) — Accumulated Depreciation: -191371000.00
GEM.L balance_sheet (annual, 2023-12-31) — Additional Paid In Capital: 486688000.00
GEM.L cash_flow (annual, 2023-12-31) — Amortization Cash Flow: 462000.00
GEM.L balance_sheet (annual, 2023-12-31) — Available For Sale Securities: 4000000.00
GEM.L income_statement (annual, 2023-12-31) — Basic Average Shares: 1206076930.00
GEM.L income_statement (annual, 2023-12-31) — Basic EPS: -0.01
GEM.L cash_flow (annual, 2023-12-31) — Beginning Cash Position: 118526000.00
GEM.L balance_sheet (annual, 2023-12-31) — Buildings And Improvements: 5427000.00
GEM.L cash_flow (annual, 2023-12-31) — Capital Expenditure: -68299000.00
GEM.L balance_sheet (annual, 2023-12-31) — Capital Lease Obligations: 1170000.00
GEM.L balance_sheet (annual, 2023-12-31) — Capital Stock: 12000.00
GEM.L balance_sheet (annual, 2023-12-31) — Cash And Cash Equivalents: 51621000.00
GEM.L balance_sheet (annual, 2023-12-31) — Cash Cash Equivalents And Short Term Investments: 51621000.00
GEM.L cash_flow (annual, 2023-12-31) — Cash Dividends Paid: -35000000.00
GEM.L cash_flow (annual, 2023-12-31) — Change In Inventory: 851000.00
GEM.L cash_flow (annual, 2023-12-31) — Change In Payable: 5070000.00
GEM.L cash_flow (annual, 2023-12-31) — Change In Receivables: 12053000.00
GEM.L cash_flow (annual, 2023-12-31) — Change In Working Capital: 7044000.00
GEM.L cash_flow (annual, 2023-12-31) — Changes In Cash: -64929000.00
GEM.L balance_sheet (annual, 2023-12-31) — Common Stock: 12000.00
GEM.L cash_flow (annual, 2023-12-31) — Common Stock Dividend Paid: -35000000.00
GEM.L balance_sheet (annual, 2023-12-31) — Common Stock Equity: 438172000.00
GEM.L cash_flow (annual, 2023-12-31) — Common Stock Issuance: 2075000.00
GEM.L cash_flow (annual, 2023-12-31) — Common Stock Payments: -9870000.00
GEM.L balance_sheet (annual, 2023-12-31) — Construction In Progress: 15478000.00
GEM.L income_statement (annual, 2023-12-31) — Cost Of Revenue: 160651000.00
GEM.L balance_sheet (annual, 2023-12-31) — Current Assets: 241618000.00
GEM.L balance_sheet (annual, 2023-12-31) — Current Capital Lease Obligation: 415000.00
GEM.L balance_sheet (annual, 2023-12-31) — Current Debt: 40474000.00
GEM.L balance_sheet (annual, 2023-12-31) — Current Debt And Capital Lease Obligation: 40889000.00
GEM.L balance_sheet (annual, 2023-12-31) — Current Liabilities: 91290000.00
GEM.L balance_sheet (annual, 2023-12-31) — Current Provisions: 2471000.00
GEM.L cash_flow (annual, 2023-12-31) — Depreciation: 36469000.00
GEM.L cash_flow (annual, 2023-12-31) — Depreciation And Amortization: 36931000.00
GEM.L income_statement (annual, 2023-12-31) — Depreciation And Amortization In Income Statement: 1824000.00
GEM.L income_statement (annual, 2023-12-31) — Depreciation Income Statement: 1824000.00
GEM.L income_statement (annual, 2023-12-31) — Diluted Average Shares: 1208661504.00
GEM.L income_statement (annual, 2023-12-31) — Diluted EPS: -0.01
GEM.L income_statement (annual, 2023-12-31) — Diluted NI Availto Com Stockholders: -10090000.00
GEM.L income_statement (annual, 2023-12-31) — EBIT: 18925000.00
GEM.L income_statement (annual, 2023-12-31) — EBITDA: 55856000.00
GEM.L cash_flow (annual, 2023-12-31) — Effect Of Exchange Rate Changes: -1976000.00
GEM.L cash_flow (annual, 2023-12-31) — End Cash Position: 51621000.00
GEM.L cash_flow (annual, 2023-12-31) — Financing Cash Flow: -25630000.00
GEM.L balance_sheet (annual, 2023-12-31) — Finished Goods: 96707000.00
GEM.L cash_flow (annual, 2023-12-31) — Free Cash Flow: -33067000.00
GEM.L cash_flow (annual, 2023-12-31) — Gain Loss On Investment Securities: 28000000.00
GEM.L cash_flow (annual, 2023-12-31) — Gain Loss On Sale Of PPE: -535000.00
GEM.L income_statement (annual, 2023-12-31) — General And Administrative Expense: 12712000.00
GEM.L balance_sheet (annual, 2023-12-31) — Goodwill And Other Intangible Assets: 28995000.00
GEM.L balance_sheet (annual, 2023-12-31) — Gross PPE: 584932000.00
GEM.L income_statement (annual, 2023-12-31) — Gross Profit: 101368000.00
GEM.L income_statement (annual, 2023-12-31) — Impairment Of Capital Assets: 0.00
GEM.L income_statement (annual, 2023-12-31) — Interest Expense: 2356000.00
GEM.L income_statement (annual, 2023-12-31) — Interest Expense Non Operating: 2356000.00
GEM.L income_statement (annual, 2023-12-31) — Interest Income: 2204000.00
GEM.L income_statement (annual, 2023-12-31) — Interest Income Non Operating: 2204000.00
GEM.L cash_flow (annual, 2023-12-31) — Interest Paid Cff: -2870000.00
GEM.L cash_flow (annual, 2023-12-31) — Interest Received Cfi: 1832000.00
GEM.L balance_sheet (annual, 2023-12-31) — Inventory: 109657000.00
GEM.L balance_sheet (annual, 2023-12-31) — Invested Capital: 478646000.00
GEM.L cash_flow (annual, 2023-12-31) — Investing Cash Flow: -74531000.00
GEM.L balance_sheet (annual, 2023-12-31) — Investmentin Financial Assets: 4000000.00
GEM.L balance_sheet (annual, 2023-12-31) — Investments In Other Ventures Under Equity Method: 2009000.00
GEM.L cash_flow (annual, 2023-12-31) — Issuance Of Capital Stock: 2075000.00
GEM.L cash_flow (annual, 2023-12-31) — Issuance Of Debt: 40474000.00
GEM.L balance_sheet (annual, 2023-12-31) — Land And Improvements: 53379000.00
GEM.L balance_sheet (annual, 2023-12-31) — Long Term Capital Lease Obligation: 755000.00
GEM.L balance_sheet (annual, 2023-12-31) — Long Term Debt And Capital Lease Obligation: 755000.00
GEM.L balance_sheet (annual, 2023-12-31) — Long Term Equity Investment: 2009000.00
GEM.L balance_sheet (annual, 2023-12-31) — Long Term Provisions: 3442000.00
GEM.L balance_sheet (annual, 2023-12-31) — Machinery Furniture Equipment: 121434000.00
GEM.L balance_sheet (annual, 2023-12-31) — Minority Interest: 85321000.00
GEM.L income_statement (annual, 2023-12-31) — Minority Interests: -7261000.00
GEM.L cash_flow (annual, 2023-12-31) — Net Business Purchase And Sale: -499000.00
GEM.L cash_flow (annual, 2023-12-31) — Net Common Stock Issuance: -7795000.00
GEM.L cash_flow (annual, 2023-12-31) — Net Foreign Currency Exchange Gain Loss: 2832000.00
GEM.L income_statement (annual, 2023-12-31) — Net Income: -10090000.00
GEM.L income_statement (annual, 2023-12-31) — Net Income Common Stockholders: -10090000.00
GEM.L income_statement (annual, 2023-12-31) — Net Income Continuous Operations: -2829000.00
GEM.L income_statement (annual, 2023-12-31) — Net Income From Continuing And Discontinued Operation: -10090000.00
GEM.L income_statement (annual, 2023-12-31) — Net Income From Continuing Operation Net Minority Interest: -10090000.00
GEM.L cash_flow (annual, 2023-12-31) — Net Income From Continuing Operations: 16569000.00
GEM.L income_statement (annual, 2023-12-31) — Net Income Including Noncontrolling Interests: -2829000.00
GEM.L cash_flow (annual, 2023-12-31) — Net Intangibles Purchase And Sale: -10368000.00
GEM.L income_statement (annual, 2023-12-31) — Net Interest Income: -818000.00
GEM.L cash_flow (annual, 2023-12-31) — Net Issuance Payments Of Debt: 26467000.00
GEM.L income_statement (annual, 2023-12-31) — Net Non Operating Interest Income Expense: -818000.00
GEM.L balance_sheet (annual, 2023-12-31) — Net PPE: 393561000.00
GEM.L cash_flow (annual, 2023-12-31) — Net PPE Purchase And Sale: -57396000.00
GEM.L cash_flow (annual, 2023-12-31) — Net Short Term Debt Issuance: 26467000.00
GEM.L balance_sheet (annual, 2023-12-31) — Net Tangible Assets: 409177000.00
GEM.L balance_sheet (annual, 2023-12-31) — Non Current Accrued Expenses: 0.00
GEM.L balance_sheet (annual, 2023-12-31) — Non Current Deferred Taxes Assets: 6064000.00
GEM.L balance_sheet (annual, 2023-12-31) — Non Current Deferred Taxes Liabilities: 70877000.00
GEM.L balance_sheet (annual, 2023-12-31) — Non Current Prepaid Assets: 0.00
GEM.L income_statement (annual, 2023-12-31) — Normalized EBITDA: 84256000.00
GEM.L income_statement (annual, 2023-12-31) — Normalized Income: 10642000.00
GEM.L cash_flow (annual, 2023-12-31) — Operating Cash Flow: 35232000.00
GEM.L income_statement (annual, 2023-12-31) — Operating Income: 48114000.00
GEM.L income_statement (annual, 2023-12-31) — Operating Revenue: 262019000.00
GEM.L balance_sheet (annual, 2023-12-31) — Ordinary Shares Number: 1166695130.00
GEM.L balance_sheet (annual, 2023-12-31) — Other Current Assets: 518000.00
GEM.L balance_sheet (annual, 2023-12-31) — Other Equity Interest: 4295000.00
GEM.L balance_sheet (annual, 2023-12-31) — Other Intangible Assets: 28995000.00
GEM.L cash_flow (annual, 2023-12-31) — Other Non Cash Items: 818000.00
GEM.L balance_sheet (annual, 2023-12-31) — Other Non Current Assets: 521000.00
GEM.L income_statement (annual, 2023-12-31) — Other Non Operating Income Expenses: 505000.00
GEM.L income_statement (annual, 2023-12-31) — Other Operating Expenses: 3100000.00
GEM.L balance_sheet (annual, 2023-12-31) — Other Payable: 11547000.00
GEM.L balance_sheet (annual, 2023-12-31) — Other Properties: 11623000.00
GEM.L balance_sheet (annual, 2023-12-31) — Other Receivables: 11786000.00
GEM.L income_statement (annual, 2023-12-31) — Otherunder Preferred Stock Dividend: 0.00
GEM.L balance_sheet (annual, 2023-12-31) — Payables: 33567000.00
GEM.L balance_sheet (annual, 2023-12-31) — Prepaid Assets: 8353000.00
GEM.L income_statement (annual, 2023-12-31) — Pretax Income: 16569000.00
GEM.L balance_sheet (annual, 2023-12-31) — Properties: 436397000.00
GEM.L cash_flow (annual, 2023-12-31) — Purchase Of Business: -499000.00
GEM.L cash_flow (annual, 2023-12-31) — Purchase Of Intangibles: -10368000.00
GEM.L cash_flow (annual, 2023-12-31) — Purchase Of PPE: -57931000.00
GEM.L balance_sheet (annual, 2023-12-31) — Raw Materials: 12950000.00
GEM.L income_statement (annual, 2023-12-31) — Reconciled Cost Of Revenue: 160651000.00
GEM.L income_statement (annual, 2023-12-31) — Reconciled Depreciation: 36931000.00
GEM.L income_statement (annual, 2023-12-31) — Rent And Landing Fees: 1948000.00
GEM.L income_statement (annual, 2023-12-31) — Rent Expense Supplemental: 1948000.00
GEM.L cash_flow (annual, 2023-12-31) — Repayment Of Debt: -14007000.00
GEM.L cash_flow (annual, 2023-12-31) — Repurchase Of Capital Stock: -9870000.00
GEM.L balance_sheet (annual, 2023-12-31) — Retained Earnings: -56504000.00
GEM.L cash_flow (annual, 2023-12-31) — Sale Of PPE: 535000.00
GEM.L income_statement (annual, 2023-12-31) — Selling And Marketing Expense: 11778000.00
GEM.L income_statement (annual, 2023-12-31) — Selling General And Administration: 24490000.00
GEM.L balance_sheet (annual, 2023-12-31) — Share Issued: 1166695130.00
GEM.L cash_flow (annual, 2023-12-31) — Short Term Debt Issuance: 40474000.00
GEM.L cash_flow (annual, 2023-12-31) — Short Term Debt Payments: -14007000.00
GEM.L income_statement (annual, 2023-12-31) — Special Income Charges: -400000.00
GEM.L cash_flow (annual, 2023-12-31) — Stock Based Compensation: 96000.00
GEM.L balance_sheet (annual, 2023-12-31) — Stockholders Equity: 438172000.00
GEM.L balance_sheet (annual, 2023-12-31) — Tangible Book Value: 409177000.00
GEM.L income_statement (annual, 2023-12-31) — Tax Effect Of Unusual Items: -7668000.00
GEM.L income_statement (annual, 2023-12-31) — Tax Provision: 19398000.00
GEM.L income_statement (annual, 2023-12-31) — Tax Rate For Calcs: 0.27
GEM.L balance_sheet (annual, 2023-12-31) — Taxes Receivable: 15661000.00
GEM.L cash_flow (annual, 2023-12-31) — Taxes Refund Paid: -57252000.00
GEM.L balance_sheet (annual, 2023-12-31) — Total Assets: 697891000.00
GEM.L balance_sheet (annual, 2023-12-31) — Total Capitalization: 438172000.00
GEM.L balance_sheet (annual, 2023-12-31) — Total Debt: 41644000.00
GEM.L balance_sheet (annual, 2023-12-31) — Total Equity Gross Minority Interest: 523493000.00
GEM.L income_statement (annual, 2023-12-31) — Total Expenses: 213905000.00
GEM.L balance_sheet (annual, 2023-12-31) — Total Liabilities Net Minority Interest: 174398000.00
GEM.L balance_sheet (annual, 2023-12-31) — Total Non Current Assets: 456273000.00
GEM.L balance_sheet (annual, 2023-12-31) — Total Non Current Liabilities Net Minority Interest: 83108000.00
GEM.L income_statement (annual, 2023-12-31) — Total Operating Income As Reported: 17387000.00
GEM.L income_statement (annual, 2023-12-31) — Total Other Finance Cost: 666000.00
GEM.L balance_sheet (annual, 2023-12-31) — Total Tax Payable: 8511000.00
GEM.L income_statement (annual, 2023-12-31) — Total Unusual Items: -28400000.00
GEM.L income_statement (annual, 2023-12-31) — Total Unusual Items Excluding Goodwill: -28400000.00
GEM.L balance_sheet (annual, 2023-12-31) — Tradeand Other Payables Non Current: 8034000.00
GEM.L balance_sheet (annual, 2023-12-31) — Treasury Shares Number: 0.00
GEM.L balance_sheet (annual, 2023-12-31) — Working Capital: 150328000.00
GEM.L income_statement (annual, 2023-12-31) — Write Off: 400000.00
GEM.L income_statement (annual, 2024-12-31) — +Operating Expense: 47360000.00
GEM.L income_statement (annual, 2024-12-31) — +Total Revenue: 199431000.00
GEM.L balance_sheet (annual, 2024-12-31) — Accounts Payable: 13728000.00
GEM.L balance_sheet (quarterly, 2024-12-31) — Accounts Payable: 13728000.00
GEM.L balance_sheet (annual, 2024-12-31) — Accounts Receivable: 36973000.00
GEM.L balance_sheet (quarterly, 2024-12-31) — Accounts Receivable: 36973000.00
GEM.L balance_sheet (annual, 2024-12-31) — Accumulated Depreciation: -310766000.00
GEM.L balance_sheet (quarterly, 2024-12-31) — Accumulated Depreciation: -310766000.00
GEM.L balance_sheet (annual, 2024-12-31) — Additional Paid In Capital: 486939000.00
GEM.L balance_sheet (quarterly, 2024-12-31) — Additional Paid In Capital: 486939000.00
GEM.L cash_flow (annual, 2024-12-31) — Amortization Cash Flow: 20000.00
GEM.L income_statement (annual, 2024-12-31) — Basic Average Shares: 1168833774.00
GEM.L income_statement (annual, 2024-12-31) — Basic EPS: -0.07
GEM.L cash_flow (annual, 2024-12-31) — Beginning Cash Position: 51621000.00
GEM.L cash_flow (annual, 2024-12-31) — Capital Expenditure: -84945000.00
GEM.L balance_sheet (annual, 2024-12-31) — Capital Lease Obligations: 4248000.00
GEM.L balance_sheet (quarterly, 2024-12-31) — Capital Lease Obligations: 4248000.00
GEM.L balance_sheet (annual, 2024-12-31) — Capital Stock: 12000.00
GEM.L balance_sheet (quarterly, 2024-12-31) — Capital Stock: 12000.00
GEM.L balance_sheet (annual, 2024-12-31) — Cash And Cash Equivalents: 20844000.00
GEM.L balance_sheet (quarterly, 2024-12-31) — Cash And Cash Equivalents: 20844000.00
GEM.L balance_sheet (annual, 2024-12-31) — Cash Cash Equivalents And Short Term Investments: 20844000.00
GEM.L balance_sheet (quarterly, 2024-12-31) — Cash Cash Equivalents And Short Term Investments: 20844000.00
GEM.L cash_flow (annual, 2024-12-31) — Cash Dividends Paid: -10000000.00
GEM.L cash_flow (annual, 2024-12-31) — Change In Inventory: -7512000.00
GEM.L cash_flow (annual, 2024-12-31) — Change In Payable: -7341000.00
GEM.L cash_flow (annual, 2024-12-31) — Change In Receivables: 835000.00
GEM.L cash_flow (annual, 2024-12-31) — Change In Working Capital: -12964000.00
GEM.L cash_flow (annual, 2024-12-31) — Changes In Cash: -30612000.00
GEM.L balance_sheet (annual, 2024-12-31) — Common Stock: 12000.00
GEM.L balance_sheet (quarterly, 2024-12-31) — Common Stock: 12000.00
GEM.L cash_flow (annual, 2024-12-31) — Common Stock Dividend Paid: -10000000.00
GEM.L balance_sheet (annual, 2024-12-31) — Common Stock Equity: 345723000.00
GEM.L balance_sheet (quarterly, 2024-12-31) — Common Stock Equity: 345723000.00
GEM.L cash_flow (annual, 2024-12-31) — Common Stock Issuance: 251000.00
GEM.L cash_flow (annual, 2024-12-31) — Common Stock Payments: 0.00
GEM.L balance_sheet (annual, 2024-12-31) — Construction In Progress: 53639000.00
GEM.L balance_sheet (quarterly, 2024-12-31) — Construction In Progress: 53639000.00
GEM.L income_statement (annual, 2024-12-31) — Cost Of Revenue: 145508000.00
GEM.L balance_sheet (annual, 2024-12-31) — Current Assets: 219487000.00
GEM.L balance_sheet (quarterly, 2024-12-31) — Current Assets: 219487000.00
GEM.L balance_sheet (annual, 2024-12-31) — Current Capital Lease Obligation: 1017000.00
GEM.L balance_sheet (quarterly, 2024-12-31) — Current Capital Lease Obligation: 1017000.00
GEM.L balance_sheet (annual, 2024-12-31) — Current Debt: 56275000.00
GEM.L balance_sheet (quarterly, 2024-12-31) — Current Debt: 56275000.00
GEM.L balance_sheet (annual, 2024-12-31) — Current Debt And Capital Lease Obligation: 57292000.00
GEM.L balance_sheet (quarterly, 2024-12-31) — Current Debt And Capital Lease Obligation: 57292000.00
GEM.L balance_sheet (annual, 2024-12-31) — Current Liabilities: 101720000.00
GEM.L balance_sheet (quarterly, 2024-12-31) — Current Liabilities: 101720000.00
GEM.L balance_sheet (annual, 2024-12-31) — Current Provisions: 2848000.00
GEM.L balance_sheet (quarterly, 2024-12-31) — Current Provisions: 2848000.00
GEM.L cash_flow (annual, 2024-12-31) — Depreciation: 36669000.00
GEM.L cash_flow (annual, 2024-12-31) — Depreciation And Amortization: 36689000.00
GEM.L income_statement (annual, 2024-12-31) — Depreciation And Amortization In Income Statement: 938000.00
GEM.L income_statement (annual, 2024-12-31) — Depreciation Income Statement: 938000.00
GEM.L income_statement (annual, 2024-12-31) — Diluted Average Shares: 1168833774.00
GEM.L income_statement (annual, 2024-12-31) — Diluted EPS: -0.07
GEM.L income_statement (annual, 2024-12-31) — Diluted NI Availto Com Stockholders: -82143000.00
GEM.L income_statement (annual, 2024-12-31) — EBIT: -92105000.00
GEM.L income_statement (annual, 2024-12-31) — EBITDA: -55416000.00
GEM.L cash_flow (annual, 2024-12-31) — Effect Of Exchange Rate Changes: -165000.00
GEM.L cash_flow (annual, 2024-12-31) — End Cash Position: 20844000.00
GEM.L balance_sheet (annual, 2024-12-31) — Financial Assets Designatedas Fair Value Through Profitor Loss Total: 0.00
GEM.L balance_sheet (quarterly, 2024-12-31) — Financial Assets Designatedas Fair Value Through Profitor Loss Total: 0.00
GEM.L cash_flow (annual, 2024-12-31) — Financing Cash Flow: 42195000.00
GEM.L balance_sheet (annual, 2024-12-31) — Finished Goods: 97808000.00
GEM.L balance_sheet (quarterly, 2024-12-31) — Finished Goods: 97808000.00
GEM.L cash_flow (annual, 2024-12-31) — Free Cash Flow: -72916000.00
GEM.L cash_flow (annual, 2024-12-31) — Gain Loss On Investment Securities: 4000000.00
GEM.L cash_flow (annual, 2024-12-31) — Gain Loss On Sale Of PPE: -759000.00
GEM.L income_statement (annual, 2024-12-31) — General And Administrative Expense: 21229000.00
GEM.L balance_sheet (annual, 2024-12-31) — Goodwill And Other Intangible Assets: 29262000.00
GEM.L balance_sheet (quarterly, 2024-12-31) — Goodwill And Other Intangible Assets: 29262000.00
GEM.L balance_sheet (annual, 2024-12-31) — Gross PPE: 660523000.00
GEM.L balance_sheet (quarterly, 2024-12-31) — Gross PPE: 660523000.00
GEM.L income_statement (annual, 2024-12-31) — Gross Profit: 53923000.00
GEM.L income_statement (annual, 2024-12-31) — Impairment Of Capital Assets: 91287000.00
GEM.L income_statement (annual, 2024-12-31) — Interest Expense: 5546000.00
GEM.L income_statement (annual, 2024-12-31) — Interest Expense Non Operating: 5546000.00
GEM.L income_statement (annual, 2024-12-31) — Interest Income: 900000.00
GEM.L income_statement (annual, 2024-12-31) — Interest Income Non Operating: 900000.00
GEM.L cash_flow (annual, 2024-12-31) — Interest Paid Cff: -6602000.00
GEM.L cash_flow (annual, 2024-12-31) — Interest Received Cfi: 598000.00
GEM.L balance_sheet (annual, 2024-12-31) — Inventory: 114028000.00
GEM.L balance_sheet (quarterly, 2024-12-31) — Inventory: 114028000.00
GEM.L balance_sheet (annual, 2024-12-31) — Invested Capital: 446998000.00
GEM.L balance_sheet (quarterly, 2024-12-31) — Invested Capital: 446998000.00
GEM.L cash_flow (annual, 2024-12-31) — Investing Cash Flow: -84836000.00
GEM.L balance_sheet (annual, 2024-12-31) — Investmentin Financial Assets: 0.00
GEM.L balance_sheet (quarterly, 2024-12-31) — Investmentin Financial Assets: 0.00
GEM.L balance_sheet (annual, 2024-12-31) — Investments In Other Ventures Under Equity Method: 0.00
GEM.L balance_sheet (quarterly, 2024-12-31) — Investments In Other Ventures Under Equity Method: 0.00
GEM.L cash_flow (annual, 2024-12-31) — Issuance Of Capital Stock: 251000.00
GEM.L cash_flow (annual, 2024-12-31) — Issuance Of Debt: 170764000.00
GEM.L balance_sheet (annual, 2024-12-31) — Long Term Capital Lease Obligation: 3231000.00
GEM.L balance_sheet (quarterly, 2024-12-31) — Long Term Capital Lease Obligation: 3231000.00
GEM.L balance_sheet (annual, 2024-12-31) — Long Term Debt: 45000000.00
GEM.L balance_sheet (quarterly, 2024-12-31) — Long Term Debt: 45000000.00
GEM.L balance_sheet (annual, 2024-12-31) — Long Term Debt And Capital Lease Obligation: 48231000.00
GEM.L balance_sheet (quarterly, 2024-12-31) — Long Term Debt And Capital Lease Obligation: 48231000.00
GEM.L balance_sheet (annual, 2024-12-31) — Long Term Equity Investment: 0.00
GEM.L balance_sheet (quarterly, 2024-12-31) — Long Term Equity Investment: 0.00
GEM.L balance_sheet (annual, 2024-12-31) — Long Term Provisions: 3578000.00
GEM.L balance_sheet (quarterly, 2024-12-31) — Long Term Provisions: 3578000.00
GEM.L balance_sheet (annual, 2024-12-31) — Machinery Furniture Equipment: 132220000.00
GEM.L balance_sheet (quarterly, 2024-12-31) — Machinery Furniture Equipment: 132220000.00
GEM.L balance_sheet (annual, 2024-12-31) — Minority Interest: 57054000.00
GEM.L balance_sheet (quarterly, 2024-12-31) — Minority Interest: 57054000.00
GEM.L income_statement (annual, 2024-12-31) — Minority Interests: 18653000.00
GEM.L cash_flow (annual, 2024-12-31) — Net Business Purchase And Sale: 0.00
GEM.L cash_flow (annual, 2024-12-31) — Net Common Stock Issuance: 251000.00
GEM.L balance_sheet (annual, 2024-12-31) — Net Debt: 80431000.00
GEM.L balance_sheet (quarterly, 2024-12-31) — Net Debt: 80431000.00
GEM.L cash_flow (annual, 2024-12-31) — Net Foreign Currency Exchange Gain Loss: 3444000.00
GEM.L income_statement (annual, 2024-12-31) — Net Income: -82143000.00
GEM.L income_statement (annual, 2024-12-31) — Net Income Common Stockholders: -82143000.00
GEM.L income_statement (annual, 2024-12-31) — Net Income Continuous Operations: -89520000.00
GEM.L income_statement (annual, 2024-12-31) — Net Income Discontinuous Operations: -11276000.00
GEM.L income_statement (annual, 2024-12-31) — Net Income From Continuing And Discontinued Operation: -82143000.00
GEM.L income_statement (annual, 2024-12-31) — Net Income From Continuing Operation Net Minority Interest: -70867000.00
GEM.L cash_flow (annual, 2024-12-31) — Net Income From Continuing Operations: -103621000.00
GEM.L income_statement (annual, 2024-12-31) — Net Income Including Noncontrolling Interests: -100796000.00
GEM.L cash_flow (annual, 2024-12-31) — Net Intangibles Purchase And Sale: -16318000.00
GEM.L income_statement (annual, 2024-12-31) — Net Interest Income: -5396000.00
GEM.L cash_flow (annual, 2024-12-31) — Net Issuance Payments Of Debt: 60801000.00
GEM.L income_statement (annual, 2024-12-31) — Net Non Operating Interest Income Expense: -5396000.00
GEM.L balance_sheet (annual, 2024-12-31) — Net PPE: 349757000.00
GEM.L balance_sheet (quarterly, 2024-12-31) — Net PPE: 349757000.00
GEM.L cash_flow (annual, 2024-12-31) — Net PPE Purchase And Sale: -67426000.00
GEM.L cash_flow (annual, 2024-12-31) — Net Short Term Debt Issuance: 60801000.00
GEM.L balance_sheet (annual, 2024-12-31) — Net Tangible Assets: 316461000.00
GEM.L balance_sheet (quarterly, 2024-12-31) — Net Tangible Assets: 316461000.00
GEM.L balance_sheet (annual, 2024-12-31) — Non Current Accrued Expenses: 0.00
GEM.L balance_sheet (quarterly, 2024-12-31) — Non Current Accrued Expenses: 0.00
GEM.L balance_sheet (annual, 2024-12-31) — Non Current Deferred Taxes Assets: 46000.00
GEM.L balance_sheet (quarterly, 2024-12-31) — Non Current Deferred Taxes Assets: 46000.00
GEM.L balance_sheet (annual, 2024-12-31) — Non Current Deferred Taxes Liabilities: 50753000.00
GEM.L balance_sheet (quarterly, 2024-12-31) — Non Current Deferred Taxes Liabilities: 50753000.00
GEM.L balance_sheet (annual, 2024-12-31) — Non Current Prepaid Assets: 0.00
GEM.L balance_sheet (quarterly, 2024-12-31) — Non Current Prepaid Assets: 0.00
GEM.L income_statement (annual, 2024-12-31) — Normalized EBITDA: 39871000.00
GEM.L income_statement (annual, 2024-12-31) — Normalized Income: 16511179.00
GEM.L cash_flow (annual, 2024-12-31) — Operating Cash Flow: 12029000.00
GEM.L income_statement (annual, 2024-12-31) — Operating Income: 6563000.00
GEM.L income_statement (annual, 2024-12-31) — Operating Revenue: 199431000.00
GEM.L balance_sheet (annual, 2024-12-31) — Ordinary Shares Number: 1168027130.00
GEM.L balance_sheet (quarterly, 2024-12-31) — Ordinary Shares Number: 1168027130.00
GEM.L balance_sheet (annual, 2024-12-31) — Other Current Assets: 1163000.00
GEM.L balance_sheet (quarterly, 2024-12-31) — Other Current Assets: 1163000.00
GEM.L balance_sheet (annual, 2024-12-31) — Other Equity Interest: 4006000.00
GEM.L balance_sheet (quarterly, 2024-12-31) — Other Equity Interest: 4006000.00
GEM.L balance_sheet (annual, 2024-12-31) — Other Intangible Assets: 29262000.00
GEM.L balance_sheet (quarterly, 2024-12-31) — Other Intangible Assets: 29262000.00
GEM.L cash_flow (annual, 2024-12-31) — Other Non Cash Items: 5668000.00
GEM.L balance_sheet (annual, 2024-12-31) — Other Non Current Assets: 382000.00
GEM.L balance_sheet (quarterly, 2024-12-31) — Other Non Current Assets: 382000.00
GEM.L income_statement (annual, 2024-12-31) — Other Non Operating Income Expenses: 461000.00
GEM.L balance_sheet (annual, 2024-12-31) — Other Payable: 10119000.00
GEM.L balance_sheet (quarterly, 2024-12-31) — Other Payable: 10119000.00
GEM.L balance_sheet (annual, 2024-12-31) — Other Properties: 11623000.00
GEM.L balance_sheet (quarterly, 2024-12-31) — Other Properties: 11623000.00
GEM.L balance_sheet (annual, 2024-12-31) — Other Receivables: 6191000.00
GEM.L balance_sheet (quarterly, 2024-12-31) — Other Receivables: 6191000.00
GEM.L income_statement (annual, 2024-12-31) — Otherunder Preferred Stock Dividend: 0.00
GEM.L balance_sheet (annual, 2024-12-31) — Payables: 29717000.00
GEM.L balance_sheet (quarterly, 2024-12-31) — Payables: 29717000.00
GEM.L balance_sheet (annual, 2024-12-31) — Prepaid Assets: 6497000.00
GEM.L balance_sheet (quarterly, 2024-12-31) — Prepaid Assets: 6497000.00
GEM.L income_statement (annual, 2024-12-31) — Pretax Income: -97651000.00
GEM.L balance_sheet (annual, 2024-12-31) — Properties: 463041000.00
GEM.L balance_sheet (quarterly, 2024-12-31) — Properties: 463041000.00
GEM.L cash_flow (annual, 2024-12-31) — Purchase Of Business: 0.00
GEM.L cash_flow (annual, 2024-12-31) — Purchase Of Intangibles: -16318000.00
GEM.L cash_flow (annual, 2024-12-31) — Purchase Of PPE: -68627000.00
GEM.L balance_sheet (annual, 2024-12-31) — Raw Materials: 16220000.00
GEM.L balance_sheet (quarterly, 2024-12-31) — Raw Materials: 16220000.00
GEM.L income_statement (annual, 2024-12-31) — Reconciled Cost Of Revenue: 145508000.00
GEM.L income_statement (annual, 2024-12-31) — Reconciled Depreciation: 36689000.00
GEM.L income_statement (annual, 2024-12-31) — Rent And Landing Fees: 926000.00
GEM.L income_statement (annual, 2024-12-31) — Rent Expense Supplemental: 926000.00
GEM.L cash_flow (annual, 2024-12-31) — Repayment Of Debt: -109963000.00
GEM.L cash_flow (annual, 2024-12-31) — Repurchase Of Capital Stock: 0.00
GEM.L balance_sheet (annual, 2024-12-31) — Retained Earnings: -148184000.00
GEM.L balance_sheet (quarterly, 2024-12-31) — Retained Earnings: -148184000.00
GEM.L cash_flow (annual, 2024-12-31) — Sale Of PPE: 1201000.00
GEM.L income_statement (annual, 2024-12-31) — Selling And Marketing Expense: 8679000.00
GEM.L income_statement (annual, 2024-12-31) — Selling General And Administration: 29908000.00
GEM.L balance_sheet (annual, 2024-12-31) — Share Issued: 1168027130.00
GEM.L balance_sheet (quarterly, 2024-12-31) — Share Issued: 1168027130.00
GEM.L cash_flow (annual, 2024-12-31) — Short Term Debt Issuance: 170764000.00
GEM.L cash_flow (annual, 2024-12-31) — Short Term Debt Payments: -109963000.00
GEM.L income_statement (annual, 2024-12-31) — Special Income Charges: -91287000.00
GEM.L cash_flow (annual, 2024-12-31) — Stock Based Compensation: 174000.00
GEM.L balance_sheet (annual, 2024-12-31) — Stockholders Equity: 345723000.00
GEM.L balance_sheet (quarterly, 2024-12-31) — Stockholders Equity: 345723000.00
GEM.L balance_sheet (annual, 2024-12-31) — Tangible Book Value: 316461000.00
GEM.L balance_sheet (quarterly, 2024-12-31) — Tangible Book Value: 316461000.00
GEM.L income_statement (annual, 2024-12-31) — Tax Effect Of Unusual Items: -7908821.00
GEM.L income_statement (annual, 2024-12-31) — Tax Provision: -8131000.00
GEM.L income_statement (annual, 2024-12-31) — Tax Rate For Calcs: 0.08
GEM.L balance_sheet (annual, 2024-12-31) — Taxes Receivable: 33791000.00
GEM.L balance_sheet (quarterly, 2024-12-31) — Taxes Receivable: 33791000.00
GEM.L cash_flow (annual, 2024-12-31) — Taxes Refund Paid: -18535000.00
GEM.L balance_sheet (annual, 2024-12-31) — Total Assets: 611234000.00
GEM.L balance_sheet (quarterly, 2024-12-31) — Total Assets: 611234000.00
GEM.L balance_sheet (annual, 2024-12-31) — Total Capitalization: 390723000.00
GEM.L balance_sheet (quarterly, 2024-12-31) — Total Capitalization: 390723000.00
GEM.L balance_sheet (annual, 2024-12-31) — Total Debt: 105523000.00
GEM.L balance_sheet (quarterly, 2024-12-31) — Total Debt: 105523000.00
GEM.L balance_sheet (annual, 2024-12-31) — Total Equity Gross Minority Interest: 402777000.00
GEM.L balance_sheet (quarterly, 2024-12-31) — Total Equity Gross Minority Interest: 402777000.00
GEM.L income_statement (annual, 2024-12-31) — Total Expenses: 192868000.00
GEM.L balance_sheet (annual, 2024-12-31) — Total Liabilities Net Minority Interest: 208457000.00
GEM.L balance_sheet (quarterly, 2024-12-31) — Total Liabilities Net Minority Interest: 208457000.00
GEM.L balance_sheet (annual, 2024-12-31) — Total Non Current Assets: 391747000.00
GEM.L balance_sheet (quarterly, 2024-12-31) — Total Non Current Assets: 391747000.00
GEM.L balance_sheet (annual, 2024-12-31) — Total Non Current Liabilities Net Minority Interest: 106737000.00
GEM.L balance_sheet (quarterly, 2024-12-31) — Total Non Current Liabilities Net Minority Interest: 106737000.00
GEM.L income_statement (annual, 2024-12-31) — Total Operating Income As Reported: -92255000.00
GEM.L income_statement (annual, 2024-12-31) — Total Other Finance Cost: 750000.00
GEM.L balance_sheet (annual, 2024-12-31) — Total Tax Payable: 5870000.00
GEM.L balance_sheet (quarterly, 2024-12-31) — Total Tax Payable: 5870000.00
GEM.L income_statement (annual, 2024-12-31) — Total Unusual Items: -95287000.00
GEM.L income_statement (annual, 2024-12-31) — Total Unusual Items Excluding Goodwill: -95287000.00
GEM.L balance_sheet (annual, 2024-12-31) — Tradeand Other Payables Non Current: 4175000.00
GEM.L balance_sheet (quarterly, 2024-12-31) — Tradeand Other Payables Non Current: 4175000.00
GEM.L balance_sheet (annual, 2024-12-31) — Working Capital: 117767000.00
GEM.L balance_sheet (quarterly, 2024-12-31) — Working Capital: 117767000.00
GEM.L income_statement (annual, 2024-12-31) — Write Off: 6200000.00
GEM.L balance_sheet (quarterly, 2025-06-30) — Accounts Payable: 37012000.00
GEM.L balance_sheet (quarterly, 2025-06-30) — Accounts Receivable: 17119000.00
GEM.L balance_sheet (quarterly, 2025-06-30) — Additional Paid In Capital: 516693000.00
GEM.L balance_sheet (quarterly, 2025-06-30) — Assets Held For Sale Current: 54225000.00
GEM.L balance_sheet (quarterly, 2025-06-30) — Capital Lease Obligations: 3444000.00
GEM.L balance_sheet (quarterly, 2025-06-30) — Capital Stock: 17000.00
GEM.L balance_sheet (quarterly, 2025-06-30) — Cash And Cash Equivalents: 44277000.00
GEM.L balance_sheet (quarterly, 2025-06-30) — Cash Cash Equivalents And Short Term Investments: 44277000.00
GEM.L balance_sheet (quarterly, 2025-06-30) — Common Stock: 17000.00
GEM.L balance_sheet (quarterly, 2025-06-30) — Common Stock Equity: 357235000.00
GEM.L balance_sheet (quarterly, 2025-06-30) — Current Assets: 239483000.00
GEM.L balance_sheet (quarterly, 2025-06-30) — Current Capital Lease Obligation: 488000.00
GEM.L balance_sheet (quarterly, 2025-06-30) — Current Debt: 50493000.00
GEM.L balance_sheet (quarterly, 2025-06-30) — Current Debt And Capital Lease Obligation: 50981000.00
GEM.L balance_sheet (quarterly, 2025-06-30) — Current Liabilities: 95860000.00
GEM.L balance_sheet (quarterly, 2025-06-30) — Current Provisions: 2642000.00
GEM.L balance_sheet (quarterly, 2025-06-30) — Finished Goods: 63781000.00
GEM.L balance_sheet (quarterly, 2025-06-30) — Goodwill And Other Intangible Assets: 13618000.00
GEM.L balance_sheet (quarterly, 2025-06-30) — Inventory: 79307000.00
GEM.L balance_sheet (quarterly, 2025-06-30) — Invested Capital: 462728000.00
GEM.L balance_sheet (quarterly, 2025-06-30) — Investmentin Financial Assets: 0.00
GEM.L balance_sheet (quarterly, 2025-06-30) — Investments In Other Ventures Under Equity Method: 0.00
GEM.L balance_sheet (quarterly, 2025-06-30) — Long Term Capital Lease Obligation: 2956000.00
GEM.L balance_sheet (quarterly, 2025-06-30) — Long Term Debt: 55000000.00
GEM.L balance_sheet (quarterly, 2025-06-30) — Long Term Debt And Capital Lease Obligation: 57956000.00
GEM.L balance_sheet (quarterly, 2025-06-30) — Long Term Equity Investment: 0.00
GEM.L balance_sheet (quarterly, 2025-06-30) — Long Term Provisions: 3540000.00
GEM.L balance_sheet (quarterly, 2025-06-30) — Minority Interest: 52946000.00
GEM.L balance_sheet (quarterly, 2025-06-30) — Net Debt: 61216000.00
GEM.L balance_sheet (quarterly, 2025-06-30) — Net PPE: 347079000.00
GEM.L balance_sheet (quarterly, 2025-06-30) — Net Tangible Assets: 343617000.00
GEM.L balance_sheet (quarterly, 2025-06-30) — Non Current Deferred Taxes Assets: 46000.00
GEM.L balance_sheet (quarterly, 2025-06-30) — Non Current Deferred Taxes Liabilities: 45240000.00
GEM.L balance_sheet (quarterly, 2025-06-30) — Non Current Prepaid Assets: 0.00
GEM.L balance_sheet (quarterly, 2025-06-30) — Ordinary Shares Number: 1724230526.00
GEM.L balance_sheet (quarterly, 2025-06-30) — Other Current Assets: 38000.00
GEM.L balance_sheet (quarterly, 2025-06-30) — Other Equity Interest: 4094000.00
GEM.L balance_sheet (quarterly, 2025-06-30) — Other Non Current Assets: 371000.00
GEM.L balance_sheet (quarterly, 2025-06-30) — Other Receivables: 6200000.00
GEM.L balance_sheet (quarterly, 2025-06-30) — Payables: 37012000.00
GEM.L balance_sheet (quarterly, 2025-06-30) — Prepaid Assets: 7275000.00
GEM.L balance_sheet (quarterly, 2025-06-30) — Raw Materials: 15526000.00
GEM.L balance_sheet (quarterly, 2025-06-30) — Retained Earnings: -168652000.00
GEM.L balance_sheet (quarterly, 2025-06-30) — Share Issued: 1724230526.00
GEM.L balance_sheet (quarterly, 2025-06-30) — Stockholders Equity: 357235000.00
GEM.L balance_sheet (quarterly, 2025-06-30) — Tangible Book Value: 343617000.00
GEM.L balance_sheet (quarterly, 2025-06-30) — Taxes Receivable: 31042000.00
GEM.L balance_sheet (quarterly, 2025-06-30) — Total Assets: 616323000.00
GEM.L balance_sheet (quarterly, 2025-06-30) — Total Capitalization: 412235000.00
GEM.L balance_sheet (quarterly, 2025-06-30) — Total Debt: 108937000.00
GEM.L balance_sheet (quarterly, 2025-06-30) — Total Equity Gross Minority Interest: 410181000.00
GEM.L balance_sheet (quarterly, 2025-06-30) — Total Liabilities Net Minority Interest: 206142000.00
GEM.L balance_sheet (quarterly, 2025-06-30) — Total Non Current Assets: 376840000.00
GEM.L balance_sheet (quarterly, 2025-06-30) — Total Non Current Liabilities Net Minority Interest: 110282000.00
GEM.L balance_sheet (quarterly, 2025-06-30) — Total Tax Payable: 0.00
GEM.L balance_sheet (quarterly, 2025-06-30) — Tradeand Other Payables Non Current: 3546000.00
GEM.L balance_sheet (quarterly, 2025-06-30) — Working Capital: 143623000.00
GEM.L income_statement (annual, 2025-12-31) — +Operating Expense: 39121000.00
GEM.L income_statement (annual, 2025-12-31) — +Total Revenue: 135109000.00
GEM.L balance_sheet (annual, 2025-12-31) — Accounts Payable: 9277000.00
GEM.L balance_sheet (quarterly, 2025-12-31) — Accounts Payable: 9277000.00
GEM.L balance_sheet (annual, 2025-12-31) — Accounts Receivable: 21400000.00
GEM.L balance_sheet (quarterly, 2025-12-31) — Accounts Receivable: 21400000.00
GEM.L balance_sheet (annual, 2025-12-31) — Accumulated Depreciation: -357393000.00
GEM.L balance_sheet (quarterly, 2025-12-31) — Accumulated Depreciation: -357393000.00
GEM.L balance_sheet (annual, 2025-12-31) — Additional Paid In Capital: 516721000.00
GEM.L balance_sheet (quarterly, 2025-12-31) — Additional Paid In Capital: 516721000.00
GEM.L cash_flow (annual, 2025-12-31) — Beginning Cash Position: 20844000.00
GEM.L cash_flow (annual, 2025-12-31) — Capital Expenditure: -42832000.00
GEM.L balance_sheet (annual, 2025-12-31) — Capital Lease Obligations: 3085000.00
GEM.L balance_sheet (quarterly, 2025-12-31) — Capital Lease Obligations: 3085000.00
GEM.L balance_sheet (annual, 2025-12-31) — Capital Stock: 17000.00
GEM.L balance_sheet (quarterly, 2025-12-31) — Capital Stock: 17000.00
GEM.L balance_sheet (annual, 2025-12-31) — Cash And Cash Equivalents: 64053000.00
GEM.L balance_sheet (quarterly, 2025-12-31) — Cash And Cash Equivalents: 64053000.00
GEM.L balance_sheet (annual, 2025-12-31) — Cash Cash Equivalents And Short Term Investments: 64786000.00
GEM.L balance_sheet (quarterly, 2025-12-31) — Cash Cash Equivalents And Short Term Investments: 64786000.00
GEM.L cash_flow (annual, 2025-12-31) — Change In Inventory: 11452000.00
GEM.L cash_flow (annual, 2025-12-31) — Change In Payable: 2587000.00
GEM.L cash_flow (annual, 2025-12-31) — Change In Receivables: 6947000.00
GEM.L cash_flow (annual, 2025-12-31) — Change In Working Capital: 20657000.00
GEM.L cash_flow (annual, 2025-12-31) — Changes In Cash: 45335000.00
GEM.L balance_sheet (annual, 2025-12-31) — Common Stock: 17000.00
GEM.L balance_sheet (quarterly, 2025-12-31) — Common Stock: 17000.00
GEM.L cash_flow (annual, 2025-12-31) — Common Stock Dividend Paid: 0.00
GEM.L balance_sheet (annual, 2025-12-31) — Common Stock Equity: 337062000.00
GEM.L balance_sheet (quarterly, 2025-12-31) — Common Stock Equity: 337062000.00
GEM.L cash_flow (annual, 2025-12-31) — Common Stock Issuance: 32271000.00
GEM.L balance_sheet (annual, 2025-12-31) — Construction In Progress: 82958000.00
GEM.L balance_sheet (quarterly, 2025-12-31) — Construction In Progress: 82958000.00
GEM.L income_statement (annual, 2025-12-31) — Cost Of Revenue: 124173000.00
GEM.L balance_sheet (annual, 2025-12-31) — Current Assets: 204822000.00
GEM.L balance_sheet (quarterly, 2025-12-31) — Current Assets: 204822000.00
GEM.L balance_sheet (annual, 2025-12-31) — Current Capital Lease Obligation: 732000.00
GEM.L balance_sheet (quarterly, 2025-12-31) — Current Capital Lease Obligation: 732000.00
GEM.L balance_sheet (annual, 2025-12-31) — Current Debt: 73342000.00
GEM.L balance_sheet (quarterly, 2025-12-31) — Current Debt: 73342000.00
GEM.L balance_sheet (annual, 2025-12-31) — Current Debt And Capital Lease Obligation: 74074000.00
GEM.L balance_sheet (quarterly, 2025-12-31) — Current Debt And Capital Lease Obligation: 74074000.00
GEM.L balance_sheet (annual, 2025-12-31) — Current Liabilities: 115641000.00
GEM.L balance_sheet (quarterly, 2025-12-31) — Current Liabilities: 115641000.00
GEM.L balance_sheet (annual, 2025-12-31) — Current Provisions: 2641000.00
GEM.L balance_sheet (quarterly, 2025-12-31) — Current Provisions: 2641000.00
GEM.L cash_flow (annual, 2025-12-31) — Depreciation: 31963000.00
GEM.L cash_flow (annual, 2025-12-31) — Depreciation And Amortization: 31963000.00
GEM.L income_statement (annual, 2025-12-31) — Depreciation And Amortization In Income Statement: 1198000.00
GEM.L income_statement (annual, 2025-12-31) — Depreciation Income Statement: 1198000.00
GEM.L income_statement (annual, 2025-12-31) — Diluted NI Availto Com Stockholders: -39082000.00
GEM.L income_statement (annual, 2025-12-31) — EBIT: -61903000.00
GEM.L income_statement (annual, 2025-12-31) — EBITDA: -29940000.00
GEM.L cash_flow (annual, 2025-12-31) — Effect Of Exchange Rate Changes: -2126000.00
GEM.L cash_flow (annual, 2025-12-31) — End Cash Position: 64053000.00
GEM.L balance_sheet (annual, 2025-12-31) — Financial Assets Designatedas Fair Value Through Profitor Loss Total: 3790000.00
GEM.L balance_sheet (quarterly, 2025-12-31) — Financial Assets Designatedas Fair Value Through Profitor Loss Total: 3790000.00
GEM.L cash_flow (annual, 2025-12-31) — Financing Cash Flow: 25587000.00
GEM.L balance_sheet (annual, 2025-12-31) — Finished Goods: 67098000.00
GEM.L balance_sheet (quarterly, 2025-12-31) — Finished Goods: 67098000.00
GEM.L cash_flow (annual, 2025-12-31) — Free Cash Flow: -21371000.00
GEM.L cash_flow (annual, 2025-12-31) — Gain Loss On Sale Of PPE: 0.00
GEM.L income_statement (annual, 2025-12-31) — General And Administrative Expense: 16905000.00
GEM.L balance_sheet (annual, 2025-12-31) — Goodwill And Other Intangible Assets: 686000.00
GEM.L balance_sheet (quarterly, 2025-12-31) — Goodwill And Other Intangible Assets: 686000.00
GEM.L balance_sheet (annual, 2025-12-31) — Gross PPE: 684454000.00
GEM.L balance_sheet (quarterly, 2025-12-31) — Gross PPE: 684454000.00
GEM.L income_statement (annual, 2025-12-31) — Gross Profit: 10936000.00
GEM.L income_statement (annual, 2025-12-31) — Impairment Of Capital Assets: 36224000.00
GEM.L income_statement (annual, 2025-12-31) — Interest Expense: 4543000.00
GEM.L income_statement (annual, 2025-12-31) — Interest Expense Non Operating: 4543000.00
GEM.L income_statement (annual, 2025-12-31) — Interest Income: 1350000.00
GEM.L income_statement (annual, 2025-12-31) — Interest Income Non Operating: 1350000.00
GEM.L cash_flow (annual, 2025-12-31) — Interest Paid Cff: -5121000.00
GEM.L cash_flow (annual, 2025-12-31) — Interest Received Cfi: 1200000.00
GEM.L balance_sheet (annual, 2025-12-31) — Inventory: 82660000.00
GEM.L balance_sheet (quarterly, 2025-12-31) — Inventory: 82660000.00
GEM.L balance_sheet (annual, 2025-12-31) — Invested Capital: 440404000.00
GEM.L balance_sheet (quarterly, 2025-12-31) — Invested Capital: 440404000.00
GEM.L cash_flow (annual, 2025-12-31) — Investing Cash Flow: -1713000.00
GEM.L balance_sheet (annual, 2025-12-31) — Investmentin Financial Assets: 3790000.00
GEM.L balance_sheet (quarterly, 2025-12-31) — Investmentin Financial Assets: 3790000.00
GEM.L cash_flow (annual, 2025-12-31) — Issuance Of Capital Stock: 32271000.00
GEM.L cash_flow (annual, 2025-12-31) — Issuance Of Debt: 115703000.00
GEM.L balance_sheet (annual, 2025-12-31) — Long Term Capital Lease Obligation: 2353000.00
GEM.L balance_sheet (quarterly, 2025-12-31) — Long Term Capital Lease Obligation: 2353000.00
GEM.L balance_sheet (annual, 2025-12-31) — Long Term Debt: 30000000.00
GEM.L balance_sheet (quarterly, 2025-12-31) — Long Term Debt: 30000000.00
GEM.L balance_sheet (annual, 2025-12-31) — Long Term Debt And Capital Lease Obligation: 32353000.00
GEM.L balance_sheet (quarterly, 2025-12-31) — Long Term Debt And Capital Lease Obligation: 32353000.00
GEM.L balance_sheet (annual, 2025-12-31) — Long Term Provisions: 3414000.00
GEM.L balance_sheet (quarterly, 2025-12-31) — Long Term Provisions: 3414000.00
GEM.L balance_sheet (annual, 2025-12-31) — Machinery Furniture Equipment: 132981000.00
GEM.L balance_sheet (quarterly, 2025-12-31) — Machinery Furniture Equipment: 132981000.00
GEM.L balance_sheet (annual, 2025-12-31) — Minority Interest: 45274000.00
GEM.L balance_sheet (quarterly, 2025-12-31) — Minority Interest: 45274000.00
GEM.L income_statement (annual, 2025-12-31) — Minority Interests: 11780000.00
GEM.L cash_flow (annual, 2025-12-31) — Net Common Stock Issuance: 32271000.00
GEM.L balance_sheet (annual, 2025-12-31) — Net Debt: 39289000.00
GEM.L balance_sheet (quarterly, 2025-12-31) — Net Debt: 39289000.00
GEM.L cash_flow (annual, 2025-12-31) — Net Foreign Currency Exchange Gain Loss: -1241000.00
GEM.L income_statement (annual, 2025-12-31) — Net Income: -39082000.00
GEM.L income_statement (annual, 2025-12-31) — Net Income Common Stockholders: -39082000.00
GEM.L income_statement (annual, 2025-12-31) — Net Income Continuous Operations: -46572000.00
GEM.L income_statement (annual, 2025-12-31) — Net Income Discontinuous Operations: -4290000.00
GEM.L income_statement (annual, 2025-12-31) — Net Income From Continuing And Discontinued Operation: -39082000.00
GEM.L income_statement (annual, 2025-12-31) — Net Income From Continuing Operation Net Minority Interest: -34792000.00
GEM.L cash_flow (annual, 2025-12-31) — Net Income From Continuing Operations: -69626000.00
GEM.L income_statement (annual, 2025-12-31) — Net Income Including Noncontrolling Interests: -50862000.00
GEM.L cash_flow (annual, 2025-12-31) — Net Intangibles Purchase And Sale: -3687000.00
GEM.L income_statement (annual, 2025-12-31) — Net Interest Income: -3701000.00
GEM.L cash_flow (annual, 2025-12-31) — Net Issuance Payments Of Debt: 2067000.00
GEM.L income_statement (annual, 2025-12-31) — Net Non Operating Interest Income Expense: -3701000.00
GEM.L cash_flow (annual, 2025-12-31) — Net Other Investing Changes: 41169000.00
GEM.L balance_sheet (annual, 2025-12-31) — Net PPE: 327061000.00
GEM.L balance_sheet (quarterly, 2025-12-31) — Net PPE: 327061000.00
GEM.L cash_flow (annual, 2025-12-31) — Net PPE Purchase And Sale: -39145000.00
GEM.L cash_flow (annual, 2025-12-31) — Net Short Term Debt Issuance: 2067000.00
GEM.L balance_sheet (annual, 2025-12-31) — Net Tangible Assets: 336376000.00
GEM.L balance_sheet (quarterly, 2025-12-31) — Net Tangible Assets: 336376000.00
GEM.L balance_sheet (annual, 2025-12-31) — Non Current Accrued Expenses: 0.00
GEM.L balance_sheet (quarterly, 2025-12-31) — Non Current Accrued Expenses: 0.00
GEM.L balance_sheet (annual, 2025-12-31) — Non Current Deferred Taxes Assets: 4132000.00
GEM.L balance_sheet (quarterly, 2025-12-31) — Non Current Deferred Taxes Assets: 4132000.00
GEM.L balance_sheet (annual, 2025-12-31) — Non Current Deferred Taxes Liabilities: 34871000.00
GEM.L balance_sheet (quarterly, 2025-12-31) — Non Current Deferred Taxes Liabilities: 34871000.00
GEM.L balance_sheet (annual, 2025-12-31) — Non Current Prepaid Assets: 0.00
GEM.L balance_sheet (quarterly, 2025-12-31) — Non Current Prepaid Assets: 0.00
GEM.L income_statement (annual, 2025-12-31) — Normalized EBITDA: 6284000.00
GEM.L income_statement (annual, 2025-12-31) — Normalized Income: -9398976.00
GEM.L cash_flow (annual, 2025-12-31) — Operating Cash Flow: 21461000.00
GEM.L income_statement (annual, 2025-12-31) — Operating Income: -28185000.00
GEM.L income_statement (annual, 2025-12-31) — Operating Revenue: 135109000.00
GEM.L balance_sheet (annual, 2025-12-31) — Ordinary Shares Number: 1724230526.00
GEM.L balance_sheet (quarterly, 2025-12-31) — Ordinary Shares Number: 1724230526.00
GEM.L balance_sheet (annual, 2025-12-31) — Other Current Assets: 21000.00
GEM.L balance_sheet (quarterly, 2025-12-31) — Other Current Assets: 21000.00
GEM.L balance_sheet (annual, 2025-12-31) — Other Equity Interest: 4259000.00
GEM.L balance_sheet (quarterly, 2025-12-31) — Other Equity Interest: 4259000.00
GEM.L balance_sheet (annual, 2025-12-31) — Other Intangible Assets: 686000.00
GEM.L balance_sheet (quarterly, 2025-12-31) — Other Intangible Assets: 686000.00
GEM.L cash_flow (annual, 2025-12-31) — Other Non Cash Items: 3864000.00
GEM.L balance_sheet (annual, 2025-12-31) — Other Non Current Assets: 540000.00
GEM.L balance_sheet (quarterly, 2025-12-31) — Other Non Current Assets: 540000.00
GEM.L balance_sheet (annual, 2025-12-31) — Other Payable: 7768000.00
GEM.L balance_sheet (quarterly, 2025-12-31) — Other Payable: 7768000.00
GEM.L balance_sheet (annual, 2025-12-31) — Other Receivables: 8998000.00
GEM.L balance_sheet (quarterly, 2025-12-31) — Other Receivables: 8998000.00
GEM.L balance_sheet (annual, 2025-12-31) — Other Short Term Investments: 733000.00
GEM.L balance_sheet (quarterly, 2025-12-31) — Other Short Term Investments: 733000.00
GEM.L income_statement (annual, 2025-12-31) — Otherunder Preferred Stock Dividend: 0.00
GEM.L balance_sheet (annual, 2025-12-31) — Payables: 19777000.00
GEM.L balance_sheet (quarterly, 2025-12-31) — Payables: 19777000.00
GEM.L balance_sheet (annual, 2025-12-31) — Prepaid Assets: 4730000.00
GEM.L balance_sheet (quarterly, 2025-12-31) — Prepaid Assets: 4730000.00
GEM.L income_statement (annual, 2025-12-31) — Pretax Income: -66446000.00
GEM.L balance_sheet (annual, 2025-12-31) — Properties: 468515000.00
GEM.L balance_sheet (quarterly, 2025-12-31) — Properties: 468515000.00
GEM.L cash_flow (annual, 2025-12-31) — Purchase Of Intangibles: -3687000.00
GEM.L cash_flow (annual, 2025-12-31) — Purchase Of PPE: -39145000.00