speb/financial-data huggingface dataset:
GEM.L balance_sheet (annual, 2025-12-31) — Raw Materials: 15562000.00
GEM.L balance_sheet (quarterly, 2025-12-31) — Raw Materials: 15562000.00
GEM.L income_statement (annual, 2025-12-31) — Reconciled Cost Of Revenue: 124173000.00
GEM.L income_statement (annual, 2025-12-31) — Reconciled Depreciation: 31963000.00
GEM.L income_statement (annual, 2025-12-31) — Rent And Landing Fees: 913000.00
GEM.L income_statement (annual, 2025-12-31) — Rent Expense Supplemental: 913000.00
GEM.L cash_flow (annual, 2025-12-31) — Repayment Of Debt: -113636000.00
GEM.L balance_sheet (annual, 2025-12-31) — Retained Earnings: -187203000.00
GEM.L balance_sheet (quarterly, 2025-12-31) — Retained Earnings: -187203000.00
GEM.L cash_flow (annual, 2025-12-31) — Sale Of PPE: 0.00
GEM.L income_statement (annual, 2025-12-31) — Selling And Marketing Expense: 3219000.00
GEM.L income_statement (annual, 2025-12-31) — Selling General And Administration: 20124000.00
GEM.L balance_sheet (annual, 2025-12-31) — Share Issued: 1724230526.00
GEM.L balance_sheet (quarterly, 2025-12-31) — Share Issued: 1724230526.00
GEM.L cash_flow (annual, 2025-12-31) — Short Term Debt Issuance: 115703000.00
GEM.L cash_flow (annual, 2025-12-31) — Short Term Debt Payments: -113636000.00
GEM.L income_statement (annual, 2025-12-31) — Special Income Charges: -36224000.00
GEM.L cash_flow (annual, 2025-12-31) — Stock Based Compensation: 316000.00
GEM.L balance_sheet (annual, 2025-12-31) — Stockholders Equity: 337062000.00
GEM.L balance_sheet (quarterly, 2025-12-31) — Stockholders Equity: 337062000.00
GEM.L balance_sheet (annual, 2025-12-31) — Tangible Book Value: 336376000.00
GEM.L balance_sheet (quarterly, 2025-12-31) — Tangible Book Value: 336376000.00
GEM.L income_statement (annual, 2025-12-31) — Tax Effect Of Unusual Items: -10830976.00
GEM.L income_statement (annual, 2025-12-31) — Tax Provision: -19874000.00
GEM.L income_statement (annual, 2025-12-31) — Tax Rate For Calcs: 0.30
GEM.L balance_sheet (annual, 2025-12-31) — Taxes Receivable: 22227000.00
GEM.L balance_sheet (quarterly, 2025-12-31) — Taxes Receivable: 22227000.00
GEM.L cash_flow (annual, 2025-12-31) — Taxes Refund Paid: -1887000.00
GEM.L balance_sheet (annual, 2025-12-31) — Total Assets: 571162000.00
GEM.L balance_sheet (quarterly, 2025-12-31) — Total Assets: 571162000.00
GEM.L balance_sheet (annual, 2025-12-31) — Total Capitalization: 367062000.00
GEM.L balance_sheet (quarterly, 2025-12-31) — Total Capitalization: 367062000.00
GEM.L balance_sheet (annual, 2025-12-31) — Total Debt: 106427000.00
GEM.L balance_sheet (quarterly, 2025-12-31) — Total Debt: 106427000.00
GEM.L balance_sheet (annual, 2025-12-31) — Total Equity Gross Minority Interest: 382336000.00
GEM.L balance_sheet (quarterly, 2025-12-31) — Total Equity Gross Minority Interest: 382336000.00
GEM.L income_statement (annual, 2025-12-31) — Total Expenses: 163294000.00
GEM.L balance_sheet (annual, 2025-12-31) — Total Liabilities Net Minority Interest: 188826000.00
GEM.L balance_sheet (quarterly, 2025-12-31) — Total Liabilities Net Minority Interest: 188826000.00
GEM.L balance_sheet (annual, 2025-12-31) — Total Non Current Assets: 366340000.00
GEM.L balance_sheet (quarterly, 2025-12-31) — Total Non Current Assets: 366340000.00
GEM.L balance_sheet (annual, 2025-12-31) — Total Non Current Liabilities Net Minority Interest: 73185000.00
GEM.L balance_sheet (quarterly, 2025-12-31) — Total Non Current Liabilities Net Minority Interest: 73185000.00
GEM.L income_statement (annual, 2025-12-31) — Total Operating Income As Reported: -62745000.00
GEM.L income_statement (annual, 2025-12-31) — Total Other Finance Cost: 508000.00
GEM.L balance_sheet (annual, 2025-12-31) — Total Tax Payable: 2732000.00
GEM.L balance_sheet (quarterly, 2025-12-31) — Total Tax Payable: 2732000.00
GEM.L income_statement (annual, 2025-12-31) — Total Unusual Items: -36224000.00
GEM.L income_statement (annual, 2025-12-31) — Total Unusual Items Excluding Goodwill: -36224000.00
GEM.L balance_sheet (annual, 2025-12-31) — Tradeand Other Payables Non Current: 2547000.00
GEM.L balance_sheet (quarterly, 2025-12-31) — Tradeand Other Payables Non Current: 2547000.00
GEM.L balance_sheet (annual, 2025-12-31) — Working Capital: 89181000.00
GEM.L balance_sheet (quarterly, 2025-12-31) — Working Capital: 89181000.00
GEM.OL balance_sheet (annual, 2021-12-31) — Accounts Receivable: 0.00
GEM.OL income_statement (annual, 2021-12-31) — Amortization: 0.00
GEM.OL income_statement (annual, 2021-12-31) — Basic Average Shares: 13541088.00
GEM.OL income_statement (annual, 2021-12-31) — Cost Of Revenue: 0.00
GEM.OL income_statement (annual, 2021-12-31) — Depreciation And Amortization In Income Statement: 0.00
GEM.OL income_statement (annual, 2021-12-31) — Depreciation Income Statement: 0.00
GEM.OL income_statement (annual, 2021-12-31) — Diluted Average Shares: 13541088.00
GEM.OL income_statement (annual, 2021-12-31) — Gross Profit: 0.00
GEM.OL balance_sheet (annual, 2021-12-31) — Ordinary Shares Number: 13541088.00
GEM.OL balance_sheet (annual, 2021-12-31) — Other Current Assets: 642000.00
GEM.OL balance_sheet (annual, 2021-12-31) — Other Receivables: 9000.00
GEM.OL income_statement (annual, 2021-12-31) — Reconciled Cost Of Revenue: 0.00
GEM.OL income_statement (annual, 2021-12-31) — Reconciled Depreciation: 0.00
GEM.OL balance_sheet (annual, 2021-12-31) — Restricted Cash: 258000.00
GEM.OL balance_sheet (annual, 2021-12-31) — Share Issued: 13541088.00
GEM.OL income_statement (annual, 2021-12-31) — Total Operating Income As Reported: -10651000.00
GEM.OL balance_sheet (annual, 2021-12-31) — Total Tax Payable: 0.00
GEM.OL income_statement (annual, 2021-12-31) — Write Off: 0.00
GEM.OL income_statement (annual, 2022-12-31) — +Operating Expense: 11330000.00
GEM.OL income_statement (annual, 2022-12-31) — +Total Revenue: 206000.00
GEM.OL balance_sheet (annual, 2022-12-31) — Accounts Payable: 91000.00
GEM.OL balance_sheet (annual, 2022-12-31) — Accounts Receivable: 0.00
GEM.OL balance_sheet (annual, 2022-12-31) — Additional Paid In Capital: 40811000.00
GEM.OL income_statement (annual, 2022-12-31) — Amortization: 0.00
GEM.OL income_statement (annual, 2022-12-31) — Basic Average Shares: 13945173.00
GEM.OL income_statement (annual, 2022-12-31) — Basic EPS: -0.80
GEM.OL balance_sheet (annual, 2022-12-31) — Capital Stock: 42000.00
GEM.OL balance_sheet (annual, 2022-12-31) — Cash And Cash Equivalents: 21252000.00
GEM.OL balance_sheet (annual, 2022-12-31) — Cash Cash Equivalents And Short Term Investments: 21252000.00
GEM.OL balance_sheet (annual, 2022-12-31) — Common Stock: 42000.00
GEM.OL balance_sheet (annual, 2022-12-31) — Common Stock Equity: 20685000.00
GEM.OL income_statement (annual, 2022-12-31) — Cost Of Revenue: 0.00
GEM.OL balance_sheet (annual, 2022-12-31) — Current Assets: 21998000.00
GEM.OL balance_sheet (annual, 2022-12-31) — Current Liabilities: 1314000.00
GEM.OL income_statement (annual, 2022-12-31) — Depreciation And Amortization In Income Statement: 0.00
GEM.OL income_statement (annual, 2022-12-31) — Depreciation Income Statement: 0.00
GEM.OL income_statement (annual, 2022-12-31) — Diluted Average Shares: 13945173.00
GEM.OL income_statement (annual, 2022-12-31) — Diluted EPS: -0.80
GEM.OL income_statement (annual, 2022-12-31) — Diluted NI Availto Com Stockholders: -11110000.00
GEM.OL income_statement (annual, 2022-12-31) — EBIT: -11104000.00
GEM.OL income_statement (annual, 2022-12-31) — EBITDA: -11104000.00
GEM.OL income_statement (annual, 2022-12-31) — Gross Profit: 206000.00
GEM.OL income_statement (annual, 2022-12-31) — Interest Expense: 6000.00
GEM.OL income_statement (annual, 2022-12-31) — Interest Expense Non Operating: 6000.00
GEM.OL income_statement (annual, 2022-12-31) — Interest Income: 16000.00
GEM.OL income_statement (annual, 2022-12-31) — Interest Income Non Operating: 16000.00
GEM.OL balance_sheet (annual, 2022-12-31) — Invested Capital: 20685000.00
GEM.OL income_statement (annual, 2022-12-31) — Net Income: -11110000.00
GEM.OL income_statement (annual, 2022-12-31) — Net Income Common Stockholders: -11110000.00
GEM.OL income_statement (annual, 2022-12-31) — Net Income Continuous Operations: -11110000.00
GEM.OL income_statement (annual, 2022-12-31) — Net Income From Continuing And Discontinued Operation: -11110000.00
GEM.OL income_statement (annual, 2022-12-31) — Net Income From Continuing Operation Net Minority Interest: -11110000.00
GEM.OL income_statement (annual, 2022-12-31) — Net Income Including Noncontrolling Interests: -11110000.00
GEM.OL income_statement (annual, 2022-12-31) — Net Interest Income: 14000.00
GEM.OL income_statement (annual, 2022-12-31) — Net Non Operating Interest Income Expense: 14000.00
GEM.OL balance_sheet (annual, 2022-12-31) — Net Tangible Assets: 20685000.00
GEM.OL income_statement (annual, 2022-12-31) — Normalized EBITDA: -11104000.00
GEM.OL income_statement (annual, 2022-12-31) — Normalized Income: -11110000.00
GEM.OL income_statement (annual, 2022-12-31) — Operating Income: -11124000.00
GEM.OL income_statement (annual, 2022-12-31) — Operating Revenue: 206000.00
GEM.OL balance_sheet (annual, 2022-12-31) — Ordinary Shares Number: 14760021.00
GEM.OL balance_sheet (annual, 2022-12-31) — Other Current Assets: 671000.00
GEM.OL balance_sheet (annual, 2022-12-31) — Other Current Liabilities: 1000.00
GEM.OL balance_sheet (annual, 2022-12-31) — Other Equity Interest: 2188000.00
GEM.OL balance_sheet (annual, 2022-12-31) — Other Non Current Liabilities: -1000.00
GEM.OL income_statement (annual, 2022-12-31) — Other Operating Expenses: 4744000.00
GEM.OL balance_sheet (annual, 2022-12-31) — Other Payable: 1222000.00
GEM.OL balance_sheet (annual, 2022-12-31) — Other Receivables: 75000.00
GEM.OL income_statement (annual, 2022-12-31) — Otherunder Preferred Stock Dividend: 0.00
GEM.OL balance_sheet (annual, 2022-12-31) — Payables: 1313000.00
GEM.OL income_statement (annual, 2022-12-31) — Pretax Income: -11110000.00
GEM.OL income_statement (annual, 2022-12-31) — Reconciled Cost Of Revenue: 0.00
GEM.OL income_statement (annual, 2022-12-31) — Reconciled Depreciation: 0.00
GEM.OL balance_sheet (annual, 2022-12-31) — Restricted Cash: 258000.00
GEM.OL balance_sheet (annual, 2022-12-31) — Retained Earnings: -22356000.00
GEM.OL balance_sheet (annual, 2022-12-31) — Share Issued: 14760021.00
GEM.OL income_statement (annual, 2022-12-31) — Special Income Charges: 0.00
GEM.OL balance_sheet (annual, 2022-12-31) — Stockholders Equity: 20685000.00
GEM.OL balance_sheet (annual, 2022-12-31) — Tangible Book Value: 20685000.00
GEM.OL income_statement (annual, 2022-12-31) — Tax Effect Of Unusual Items: 0.00
GEM.OL income_statement (annual, 2022-12-31) — Tax Provision: 0.00
GEM.OL income_statement (annual, 2022-12-31) — Tax Rate For Calcs: 0.00
GEM.OL balance_sheet (annual, 2022-12-31) — Total Assets: 21998000.00
GEM.OL balance_sheet (annual, 2022-12-31) — Total Capitalization: 20685000.00
GEM.OL balance_sheet (annual, 2022-12-31) — Total Equity Gross Minority Interest: 20685000.00
GEM.OL income_statement (annual, 2022-12-31) — Total Expenses: 11330000.00
GEM.OL balance_sheet (annual, 2022-12-31) — Total Liabilities Net Minority Interest: 1313000.00
GEM.OL balance_sheet (annual, 2022-12-31) — Total Non Current Assets: 0.00
GEM.OL balance_sheet (annual, 2022-12-31) — Total Non Current Liabilities Net Minority Interest: -1000.00
GEM.OL income_statement (annual, 2022-12-31) — Total Operating Income As Reported: -11124000.00
GEM.OL income_statement (annual, 2022-12-31) — Total Other Finance Cost: -4000.00
GEM.OL balance_sheet (annual, 2022-12-31) — Total Tax Payable: 0.00
GEM.OL income_statement (annual, 2022-12-31) — Total Unusual Items: 0.00
GEM.OL income_statement (annual, 2022-12-31) — Total Unusual Items Excluding Goodwill: 0.00
GEM.OL balance_sheet (annual, 2022-12-31) — Working Capital: 20684000.00
GEM.OL income_statement (annual, 2022-12-31) — Write Off: 0.00
GEM.OL income_statement (annual, 2023-12-31) — +Operating Expense: 10944000.00
GEM.OL income_statement (annual, 2023-12-31) — +Total Revenue: 6000.00
GEM.OL balance_sheet (annual, 2023-12-31) — Accounts Payable: 212000.00
GEM.OL balance_sheet (annual, 2023-12-31) — Additional Paid In Capital: 41681000.00
GEM.OL income_statement (annual, 2023-12-31) — Basic Average Shares: 14773235.00
GEM.OL income_statement (annual, 2023-12-31) — Basic EPS: -0.74
GEM.OL cash_flow (annual, 2023-12-31) — Beginning Cash Position: 21252000.00
GEM.OL balance_sheet (annual, 2023-12-31) — Capital Stock: 42000.00
GEM.OL balance_sheet (annual, 2023-12-31) — Cash And Cash Equivalents: 11723000.00
GEM.OL balance_sheet (annual, 2023-12-31) — Cash Cash Equivalents And Short Term Investments: 11723000.00
GEM.OL cash_flow (annual, 2023-12-31) — Change In Payable: 121000.00
GEM.OL cash_flow (annual, 2023-12-31) — Change In Receivables: -421000.00
GEM.OL cash_flow (annual, 2023-12-31) — Change In Working Capital: -300000.00
GEM.OL cash_flow (annual, 2023-12-31) — Changes In Cash: -9528000.00
GEM.OL balance_sheet (annual, 2023-12-31) — Common Stock: 42000.00
GEM.OL balance_sheet (annual, 2023-12-31) — Common Stock Equity: 11456000.00
GEM.OL cash_flow (annual, 2023-12-31) — Common Stock Issuance: 870000.00
GEM.OL income_statement (annual, 2023-12-31) — Cost Of Revenue: 0.00
GEM.OL balance_sheet (annual, 2023-12-31) — Current Assets: 12671000.00
GEM.OL balance_sheet (annual, 2023-12-31) — Current Liabilities: 1215000.00
GEM.OL income_statement (annual, 2023-12-31) — Diluted Average Shares: 14773235.00
GEM.OL income_statement (annual, 2023-12-31) — Diluted EPS: -0.74
GEM.OL income_statement (annual, 2023-12-31) — Diluted NI Availto Com Stockholders: -10966000.00
GEM.OL income_statement (annual, 2023-12-31) — EBIT: -10919000.00
GEM.OL income_statement (annual, 2023-12-31) — EBITDA: -10919000.00
GEM.OL cash_flow (annual, 2023-12-31) — End Cash Position: 11723000.00
GEM.OL cash_flow (annual, 2023-12-31) — Financing Cash Flow: 870000.00
GEM.OL cash_flow (annual, 2023-12-31) — Free Cash Flow: -10398000.00
GEM.OL cash_flow (annual, 2023-12-31) — Gain Loss On Investment Securities: 867000.00
GEM.OL income_statement (annual, 2023-12-31) — Gross Profit: 6000.00
GEM.OL income_statement (annual, 2023-12-31) — Interest Expense: 47000.00
GEM.OL income_statement (annual, 2023-12-31) — Interest Expense Non Operating: 47000.00
GEM.OL income_statement (annual, 2023-12-31) — Interest Income: 5000.00
GEM.OL income_statement (annual, 2023-12-31) — Interest Income Non Operating: 5000.00
GEM.OL balance_sheet (annual, 2023-12-31) — Invested Capital: 11456000.00
GEM.OL cash_flow (annual, 2023-12-31) — Issuance Of Capital Stock: 870000.00
GEM.OL cash_flow (annual, 2023-12-31) — Net Common Stock Issuance: 870000.00
GEM.OL income_statement (annual, 2023-12-31) — Net Income: -10966000.00
GEM.OL income_statement (annual, 2023-12-31) — Net Income Common Stockholders: -10966000.00
GEM.OL income_statement (annual, 2023-12-31) — Net Income Continuous Operations: -10966000.00
GEM.OL income_statement (annual, 2023-12-31) — Net Income From Continuing And Discontinued Operation: -10966000.00
GEM.OL income_statement (annual, 2023-12-31) — Net Income From Continuing Operation Net Minority Interest: -10966000.00
GEM.OL cash_flow (annual, 2023-12-31) — Net Income From Continuing Operations: -10966000.00
GEM.OL income_statement (annual, 2023-12-31) — Net Income Including Noncontrolling Interests: -10966000.00
GEM.OL income_statement (annual, 2023-12-31) — Net Interest Income: -29000.00
GEM.OL income_statement (annual, 2023-12-31) — Net Non Operating Interest Income Expense: -29000.00
GEM.OL balance_sheet (annual, 2023-12-31) — Net Tangible Assets: 11456000.00
GEM.OL income_statement (annual, 2023-12-31) — Normalized EBITDA: -10919000.00
GEM.OL income_statement (annual, 2023-12-31) — Normalized Income: -10966000.00
GEM.OL cash_flow (annual, 2023-12-31) — Operating Cash Flow: -10398000.00
GEM.OL income_statement (annual, 2023-12-31) — Operating Income: -10938000.00
GEM.OL income_statement (annual, 2023-12-31) — Operating Revenue: 6000.00
GEM.OL balance_sheet (annual, 2023-12-31) — Ordinary Shares Number: 14820968.00
GEM.OL cash_flow (annual, 2023-12-31) — Other Cash Adjustment Outside Changein Cash: -1000.00
GEM.OL balance_sheet (annual, 2023-12-31) — Other Current Assets: 948000.00
GEM.OL balance_sheet (annual, 2023-12-31) — Other Current Liabilities: 1000.00
GEM.OL balance_sheet (annual, 2023-12-31) — Other Equity Interest: 3055000.00
GEM.OL income_statement (annual, 2023-12-31) — Other Operating Expenses: 4407000.00
GEM.OL balance_sheet (annual, 2023-12-31) — Other Payable: 1002000.00
GEM.OL income_statement (annual, 2023-12-31) — Otherunder Preferred Stock Dividend: 0.00
GEM.OL balance_sheet (annual, 2023-12-31) — Payables: 1214000.00
GEM.OL income_statement (annual, 2023-12-31) — Pretax Income: -10966000.00
GEM.OL income_statement (annual, 2023-12-31) — Reconciled Cost Of Revenue: 0.00
GEM.OL balance_sheet (annual, 2023-12-31) — Retained Earnings: -33322000.00
GEM.OL balance_sheet (annual, 2023-12-31) — Share Issued: 14820968.00
GEM.OL income_statement (annual, 2023-12-31) — Special Income Charges: 0.00
GEM.OL balance_sheet (annual, 2023-12-31) — Stockholders Equity: 11456000.00
GEM.OL balance_sheet (annual, 2023-12-31) — Tangible Book Value: 11456000.00
GEM.OL income_statement (annual, 2023-12-31) — Tax Effect Of Unusual Items: 0.00
GEM.OL income_statement (annual, 2023-12-31) — Tax Provision: 0.00
GEM.OL income_statement (annual, 2023-12-31) — Tax Rate For Calcs: 0.00
GEM.OL balance_sheet (annual, 2023-12-31) — Total Assets: 12671000.00
GEM.OL balance_sheet (annual, 2023-12-31) — Total Capitalization: 11456000.00
GEM.OL balance_sheet (annual, 2023-12-31) — Total Equity Gross Minority Interest: 11456000.00
GEM.OL income_statement (annual, 2023-12-31) — Total Expenses: 10944000.00
GEM.OL balance_sheet (annual, 2023-12-31) — Total Liabilities Net Minority Interest: 1215000.00
GEM.OL balance_sheet (annual, 2023-12-31) — Total Non Current Assets: 0.00
GEM.OL balance_sheet (annual, 2023-12-31) — Total Non Current Liabilities Net Minority Interest: 0.00
GEM.OL income_statement (annual, 2023-12-31) — Total Other Finance Cost: -13000.00
GEM.OL balance_sheet (annual, 2023-12-31) — Total Tax Payable: 0.00
GEM.OL income_statement (annual, 2023-12-31) — Total Unusual Items: 0.00
GEM.OL income_statement (annual, 2023-12-31) — Total Unusual Items Excluding Goodwill: 0.00
GEM.OL balance_sheet (annual, 2023-12-31) — Treasury Shares Number: 0.00
GEM.OL balance_sheet (annual, 2023-12-31) — Working Capital: 11456000.00
GEM.OL income_statement (annual, 2023-12-31) — Write Off: 0.00
GEM.OL income_statement (quarterly, 2024-09-30) — +Operating Expense: 9143000.00
GEM.OL income_statement (quarterly, 2024-09-30) — +Total Revenue: 0.00
GEM.OL balance_sheet (quarterly, 2024-09-30) — Accounts Payable: 1023000.00
GEM.OL income_statement (quarterly, 2024-09-30) — Basic Average Shares: 15369488.00
GEM.OL income_statement (quarterly, 2024-09-30) — Basic EPS: -0.59
GEM.OL cash_flow (quarterly, 2024-09-30) — Beginning Cash Position: 6859000.00
GEM.OL cash_flow (quarterly, 2024-09-30) — Capital Expenditure Reported: 0.00
GEM.OL balance_sheet (quarterly, 2024-09-30) — Capital Stock: 49553000.00
GEM.OL balance_sheet (quarterly, 2024-09-30) — Cash And Cash Equivalents: 4621000.00
GEM.OL balance_sheet (quarterly, 2024-09-30) — Cash Cash Equivalents And Short Term Investments: 4621000.00
GEM.OL cash_flow (quarterly, 2024-09-30) — Change In Payable: -199000.00
GEM.OL cash_flow (quarterly, 2024-09-30) — Change In Receivables: 195000.00
GEM.OL cash_flow (quarterly, 2024-09-30) — Change In Working Capital: -4000.00
GEM.OL cash_flow (quarterly, 2024-09-30) — Changes In Cash: -2237000.00
GEM.OL balance_sheet (quarterly, 2024-09-30) — Common Stock: 49553000.00
GEM.OL balance_sheet (quarterly, 2024-09-30) — Common Stock Equity: 3972000.00
GEM.OL cash_flow (quarterly, 2024-09-30) — Common Stock Issuance: 7830000.00
GEM.OL income_statement (quarterly, 2024-09-30) — Cost Of Revenue: 0.00
GEM.OL balance_sheet (quarterly, 2024-09-30) — Current Assets: 5613000.00
GEM.OL balance_sheet (quarterly, 2024-09-30) — Current Debt: 0.00
GEM.OL balance_sheet (quarterly, 2024-09-30) — Current Debt And Capital Lease Obligation: 0.00
GEM.OL balance_sheet (quarterly, 2024-09-30) — Current Liabilities: 1642000.00
GEM.OL income_statement (quarterly, 2024-09-30) — Diluted Average Shares: 15369488.00
GEM.OL income_statement (quarterly, 2024-09-30) — Diluted EPS: -0.59
GEM.OL income_statement (quarterly, 2024-09-30) — Diluted NI Availto Com Stockholders: -9143000.00
GEM.OL income_statement (quarterly, 2024-09-30) — EBIT: -9143000.00
GEM.OL income_statement (quarterly, 2024-09-30) — EBITDA: -9143000.00
GEM.OL cash_flow (quarterly, 2024-09-30) — End Cash Position: 4621000.00
GEM.OL cash_flow (quarterly, 2024-09-30) — Financing Cash Flow: 7830000.00
GEM.OL cash_flow (quarterly, 2024-09-30) — Free Cash Flow: -10067000.00
GEM.OL cash_flow (quarterly, 2024-09-30) — Gain Loss On Investment Securities: -920000.00
GEM.OL income_statement (quarterly, 2024-09-30) — Gross Profit: 0.00
GEM.OL income_statement (quarterly, 2024-09-30) — Interest Expense: 0.00
GEM.OL income_statement (quarterly, 2024-09-30) — Interest Expense Non Operating: 0.00
GEM.OL income_statement (quarterly, 2024-09-30) — Interest Income: 0.00
GEM.OL income_statement (quarterly, 2024-09-30) — Interest Income Non Operating: 0.00
GEM.OL balance_sheet (quarterly, 2024-09-30) — Invested Capital: 3972000.00
GEM.OL cash_flow (quarterly, 2024-09-30) — Investing Cash Flow: 0.00
GEM.OL cash_flow (quarterly, 2024-09-30) — Issuance Of Capital Stock: 7830000.00
GEM.OL balance_sheet (quarterly, 2024-09-30) — Long Term Debt: 0.00
GEM.OL balance_sheet (quarterly, 2024-09-30) — Long Term Debt And Capital Lease Obligation: 0.00
GEM.OL cash_flow (quarterly, 2024-09-30) — Net Common Stock Issuance: 7830000.00
GEM.OL income_statement (quarterly, 2024-09-30) — Net Income: -9143000.00
GEM.OL income_statement (quarterly, 2024-09-30) — Net Income Common Stockholders: -9143000.00
GEM.OL income_statement (quarterly, 2024-09-30) — Net Income Continuous Operations: -9143000.00
GEM.OL income_statement (quarterly, 2024-09-30) — Net Income From Continuing And Discontinued Operation: -9143000.00
GEM.OL income_statement (quarterly, 2024-09-30) — Net Income From Continuing Operation Net Minority Interest: -9143000.00
GEM.OL cash_flow (quarterly, 2024-09-30) — Net Income From Continuing Operations: -9143000.00
GEM.OL income_statement (quarterly, 2024-09-30) — Net Income Including Noncontrolling Interests: -9143000.00
GEM.OL income_statement (quarterly, 2024-09-30) — Net Interest Income: 0.00
GEM.OL income_statement (quarterly, 2024-09-30) — Net Non Operating Interest Income Expense: 0.00
GEM.OL balance_sheet (quarterly, 2024-09-30) — Net Tangible Assets: 3972000.00
GEM.OL income_statement (quarterly, 2024-09-30) — Normalized EBITDA: -9143000.00
GEM.OL income_statement (quarterly, 2024-09-30) — Normalized Income: -9143000.00
GEM.OL cash_flow (quarterly, 2024-09-30) — Operating Cash Flow: -10067000.00
GEM.OL income_statement (quarterly, 2024-09-30) — Operating Income: -9143000.00
GEM.OL income_statement (quarterly, 2024-09-30) — Operating Revenue: 0.00
GEM.OL balance_sheet (quarterly, 2024-09-30) — Ordinary Shares Number: 15369488.00
GEM.OL cash_flow (quarterly, 2024-09-30) — Other Cash Adjustment Outside Changein Cash: -1000.00
GEM.OL balance_sheet (quarterly, 2024-09-30) — Other Current Assets: 992000.00
GEM.OL balance_sheet (quarterly, 2024-09-30) — Other Equity Interest: 2536000.00
GEM.OL balance_sheet (quarterly, 2024-09-30) — Other Non Current Liabilities: -1000.00
GEM.OL income_statement (quarterly, 2024-09-30) — Other Operating Expenses: 8361000.00
GEM.OL balance_sheet (quarterly, 2024-09-30) — Other Payable: 619000.00
GEM.OL income_statement (quarterly, 2024-09-30) — Otherunder Preferred Stock Dividend: 0.00
GEM.OL balance_sheet (quarterly, 2024-09-30) — Payables: 1642000.00
GEM.OL income_statement (quarterly, 2024-09-30) — Pretax Income: -9143000.00
GEM.OL income_statement (quarterly, 2024-09-30) — Reconciled Cost Of Revenue: 0.00
GEM.OL balance_sheet (quarterly, 2024-09-30) — Retained Earnings: -48117000.00
GEM.OL balance_sheet (quarterly, 2024-09-30) — Share Issued: 15369488.00
GEM.OL income_statement (quarterly, 2024-09-30) — Special Income Charges: 0.00
GEM.OL balance_sheet (quarterly, 2024-09-30) — Stockholders Equity: 3972000.00
GEM.OL balance_sheet (quarterly, 2024-09-30) — Tangible Book Value: 3972000.00
GEM.OL income_statement (quarterly, 2024-09-30) — Tax Effect Of Unusual Items: 0.00
GEM.OL income_statement (quarterly, 2024-09-30) — Tax Provision: 0.00
GEM.OL income_statement (quarterly, 2024-09-30) — Tax Rate For Calcs: 0.00
GEM.OL cash_flow (quarterly, 2024-09-30) — Taxes Refund Paid: 0.00
GEM.OL balance_sheet (quarterly, 2024-09-30) — Total Assets: 5613000.00
GEM.OL balance_sheet (quarterly, 2024-09-30) — Total Capitalization: 3972000.00
GEM.OL balance_sheet (quarterly, 2024-09-30) — Total Debt: 0.00
GEM.OL balance_sheet (quarterly, 2024-09-30) — Total Equity Gross Minority Interest: 3972000.00
GEM.OL income_statement (quarterly, 2024-09-30) — Total Expenses: 9143000.00
GEM.OL balance_sheet (quarterly, 2024-09-30) — Total Liabilities Net Minority Interest: 1641000.00
GEM.OL balance_sheet (quarterly, 2024-09-30) — Total Non Current Assets: 0.00
GEM.OL balance_sheet (quarterly, 2024-09-30) — Total Non Current Liabilities Net Minority Interest: -1000.00
GEM.OL income_statement (quarterly, 2024-09-30) — Total Operating Income As Reported: -9143000.00
GEM.OL balance_sheet (quarterly, 2024-09-30) — Total Tax Payable: 0.00
GEM.OL income_statement (quarterly, 2024-09-30) — Total Unusual Items: 0.00
GEM.OL income_statement (quarterly, 2024-09-30) — Total Unusual Items Excluding Goodwill: 0.00
GEM.OL balance_sheet (quarterly, 2024-09-30) — Working Capital: 3971000.00
GEM.OL income_statement (quarterly, 2024-09-30) — Write Off: 0.00
GEM.OL income_statement (annual, 2024-12-31) — +Operating Expense: 16507000.00
GEM.OL income_statement (quarterly, 2024-12-31) — +Operating Expense: 1713000.00
GEM.OL income_statement (annual, 2024-12-31) — +Total Revenue: 6400.00
GEM.OL income_statement (quarterly, 2024-12-31) — +Total Revenue: 6000.00
GEM.OL balance_sheet (annual, 2024-12-31) — Accounts Payable: 977000.00
GEM.OL balance_sheet (quarterly, 2024-12-31) — Accounts Payable: 977000.00
GEM.OL balance_sheet (annual, 2024-12-31) — Additional Paid In Capital: 0.00
GEM.OL balance_sheet (quarterly, 2024-12-31) — Additional Paid In Capital: 0.00
GEM.OL income_statement (annual, 2024-12-31) — Basic Average Shares: 15369488.00
GEM.OL income_statement (annual, 2024-12-31) — Basic EPS: -1.08
GEM.OL cash_flow (annual, 2024-12-31) — Beginning Cash Position: 11723000.00
GEM.OL cash_flow (quarterly, 2024-12-31) — Beginning Cash Position: 4621000.00
GEM.OL balance_sheet (annual, 2024-12-31) — Capital Stock: 44000.00
GEM.OL balance_sheet (quarterly, 2024-12-31) — Capital Stock: 44000.00
GEM.OL balance_sheet (annual, 2024-12-31) — Cash And Cash Equivalents: 3093000.00
GEM.OL balance_sheet (quarterly, 2024-12-31) — Cash And Cash Equivalents: 3093000.00
GEM.OL balance_sheet (annual, 2024-12-31) — Cash Cash Equivalents And Short Term Investments: 3093000.00
GEM.OL balance_sheet (quarterly, 2024-12-31) — Cash Cash Equivalents And Short Term Investments: 3093000.00
GEM.OL cash_flow (annual, 2024-12-31) — Change In Accrued Expense: 859000.00
GEM.OL cash_flow (annual, 2024-12-31) — Change In Payable: 764000.00
GEM.OL cash_flow (quarterly, 2024-12-31) — Change In Payable: 337000.00
GEM.OL cash_flow (annual, 2024-12-31) — Change In Receivables: 859000.00
GEM.OL cash_flow (quarterly, 2024-12-31) — Change In Receivables: 903000.00
GEM.OL cash_flow (annual, 2024-12-31) — Change In Working Capital: 1623000.00
GEM.OL cash_flow (quarterly, 2024-12-31) — Change In Working Capital: 1240000.00
GEM.OL cash_flow (annual, 2024-12-31) — Changes In Cash: -8630000.00
GEM.OL cash_flow (quarterly, 2024-12-31) — Changes In Cash: -1528000.00
GEM.OL balance_sheet (annual, 2024-12-31) — Common Stock: 44000.00
GEM.OL balance_sheet (quarterly, 2024-12-31) — Common Stock: 44000.00
GEM.OL balance_sheet (annual, 2024-12-31) — Common Stock Equity: 1203000.00
GEM.OL balance_sheet (quarterly, 2024-12-31) — Common Stock Equity: 1203000.00
GEM.OL cash_flow (annual, 2024-12-31) — Common Stock Issuance: 7830000.00
GEM.OL cash_flow (quarterly, 2024-12-31) — Common Stock Issuance: 0.00
GEM.OL balance_sheet (annual, 2024-12-31) — Current Assets: 3224000.00
GEM.OL balance_sheet (quarterly, 2024-12-31) — Current Assets: 3224000.00
GEM.OL balance_sheet (annual, 2024-12-31) — Current Liabilities: 2022000.00
GEM.OL balance_sheet (quarterly, 2024-12-31) — Current Liabilities: 2022000.00
GEM.OL income_statement (annual, 2024-12-31) — Diluted Average Shares: 15369488.00
GEM.OL income_statement (annual, 2024-12-31) — Diluted EPS: -1.08
GEM.OL income_statement (annual, 2024-12-31) — Diluted NI Availto Com Stockholders: -16529000.00
GEM.OL income_statement (quarterly, 2024-12-31) — Diluted NI Availto Com Stockholders: -1733000.00
GEM.OL income_statement (annual, 2024-12-31) — EBIT: -16529000.00
GEM.OL income_statement (quarterly, 2024-12-31) — EBIT: -1695000.00
GEM.OL income_statement (annual, 2024-12-31) — EBITDA: -16529000.00
GEM.OL income_statement (quarterly, 2024-12-31) — EBITDA: -1695000.00
GEM.OL cash_flow (annual, 2024-12-31) — End Cash Position: 3093000.00
GEM.OL cash_flow (quarterly, 2024-12-31) — End Cash Position: 3093000.00
GEM.OL cash_flow (annual, 2024-12-31) — Financing Cash Flow: 7830000.00
GEM.OL cash_flow (quarterly, 2024-12-31) — Financing Cash Flow: 0.00
GEM.OL cash_flow (annual, 2024-12-31) — Free Cash Flow: -16460000.00
GEM.OL cash_flow (quarterly, 2024-12-31) — Free Cash Flow: -1528000.00
GEM.OL cash_flow (annual, 2024-12-31) — Gain Loss On Investment Securities: -1555000.00
GEM.OL cash_flow (quarterly, 2024-12-31) — Gain Loss On Investment Securities: -1035000.00
GEM.OL balance_sheet (annual, 2024-12-31) — Goodwill And Other Intangible Assets: 0.00
GEM.OL balance_sheet (quarterly, 2024-12-31) — Goodwill And Other Intangible Assets: 0.00
GEM.OL income_statement (annual, 2024-12-31) — Impairment Of Capital Assets: 0.00
GEM.OL income_statement (annual, 2024-12-31) — Interest Expense: 0.00
GEM.OL income_statement (quarterly, 2024-12-31) — Interest Expense: 38000.00
GEM.OL income_statement (annual, 2024-12-31) — Interest Expense Non Operating: 0.00
GEM.OL income_statement (quarterly, 2024-12-31) — Interest Expense Non Operating: 38000.00
GEM.OL income_statement (annual, 2024-12-31) — Interest Income: 13000.00
GEM.OL income_statement (quarterly, 2024-12-31) — Interest Income: 13000.00
GEM.OL income_statement (annual, 2024-12-31) — Interest Income Non Operating: 13000.00
GEM.OL income_statement (quarterly, 2024-12-31) — Interest Income Non Operating: 13000.00
GEM.OL balance_sheet (annual, 2024-12-31) — Invested Capital: 1203000.00
GEM.OL balance_sheet (quarterly, 2024-12-31) — Invested Capital: 1203000.00
GEM.OL cash_flow (annual, 2024-12-31) — Investing Cash Flow: 0.00
GEM.OL cash_flow (annual, 2024-12-31) — Issuance Of Capital Stock: 7830000.00
GEM.OL cash_flow (quarterly, 2024-12-31) — Issuance Of Capital Stock: 0.00
GEM.OL cash_flow (annual, 2024-12-31) — Net Common Stock Issuance: 7830000.00
GEM.OL cash_flow (quarterly, 2024-12-31) — Net Common Stock Issuance: 0.00
GEM.OL income_statement (annual, 2024-12-31) — Net Income: -16529000.00
GEM.OL income_statement (quarterly, 2024-12-31) — Net Income: -1733000.00
GEM.OL income_statement (annual, 2024-12-31) — Net Income Common Stockholders: -16529000.00
GEM.OL income_statement (quarterly, 2024-12-31) — Net Income Common Stockholders: -1733000.00
GEM.OL income_statement (annual, 2024-12-31) — Net Income Continuous Operations: -16529000.00
GEM.OL income_statement (quarterly, 2024-12-31) — Net Income Continuous Operations: -1733000.00
GEM.OL income_statement (annual, 2024-12-31) — Net Income From Continuing And Discontinued Operation: -16529000.00
GEM.OL income_statement (quarterly, 2024-12-31) — Net Income From Continuing And Discontinued Operation: -1733000.00
GEM.OL income_statement (annual, 2024-12-31) — Net Income From Continuing Operation Net Minority Interest: -16529000.00
GEM.OL income_statement (quarterly, 2024-12-31) — Net Income From Continuing Operation Net Minority Interest: -1733000.00
GEM.OL cash_flow (annual, 2024-12-31) — Net Income From Continuing Operations: -16529000.00
GEM.OL cash_flow (quarterly, 2024-12-31) — Net Income From Continuing Operations: -1733000.00
GEM.OL income_statement (annual, 2024-12-31) — Net Income Including Noncontrolling Interests: -16529000.00
GEM.OL income_statement (quarterly, 2024-12-31) — Net Income Including Noncontrolling Interests: -1733000.00
GEM.OL cash_flow (annual, 2024-12-31) — Net Intangibles Purchase And Sale: 0.00
GEM.OL income_statement (annual, 2024-12-31) — Net Interest Income: -27000.00
GEM.OL income_statement (quarterly, 2024-12-31) — Net Interest Income: -25000.00
GEM.OL income_statement (annual, 2024-12-31) — Net Non Operating Interest Income Expense: -27000.00
GEM.OL income_statement (quarterly, 2024-12-31) — Net Non Operating Interest Income Expense: -25000.00
GEM.OL balance_sheet (annual, 2024-12-31) — Net Tangible Assets: 1203000.00
GEM.OL balance_sheet (quarterly, 2024-12-31) — Net Tangible Assets: 1203000.00
GEM.OL income_statement (annual, 2024-12-31) — Normalized EBITDA: -16529000.00
GEM.OL income_statement (quarterly, 2024-12-31) — Normalized EBITDA: -1695000.00
GEM.OL income_statement (annual, 2024-12-31) — Normalized Income: -16529000.00
GEM.OL income_statement (quarterly, 2024-12-31) — Normalized Income: -1733000.00
GEM.OL cash_flow (annual, 2024-12-31) — Operating Cash Flow: -16460000.00
GEM.OL cash_flow (quarterly, 2024-12-31) — Operating Cash Flow: -1528000.00
GEM.OL income_statement (annual, 2024-12-31) — Operating Income: -16500600.00
GEM.OL income_statement (quarterly, 2024-12-31) — Operating Income: -1707000.00
GEM.OL income_statement (annual, 2024-12-31) — Operating Revenue: 6400.00
GEM.OL income_statement (quarterly, 2024-12-31) — Operating Revenue: 6000.00
GEM.OL balance_sheet (annual, 2024-12-31) — Ordinary Shares Number: 15369488.00
GEM.OL balance_sheet (quarterly, 2024-12-31) — Ordinary Shares Number: 15369488.00
GEM.OL balance_sheet (annual, 2024-12-31) — Other Current Assets: -1000.00
GEM.OL balance_sheet (quarterly, 2024-12-31) — Other Current Assets: -1000.00
GEM.OL balance_sheet (annual, 2024-12-31) — Other Current Liabilities: 549000.00
GEM.OL balance_sheet (quarterly, 2024-12-31) — Other Current Liabilities: 549000.00
GEM.OL balance_sheet (annual, 2024-12-31) — Other Equity Interest: 1500000.00
GEM.OL balance_sheet (quarterly, 2024-12-31) — Other Equity Interest: 1500000.00
GEM.OL income_statement (annual, 2024-12-31) — Other Operating Expenses: 11611000.00
GEM.OL income_statement (quarterly, 2024-12-31) — Other Operating Expenses: 943000.00
GEM.OL balance_sheet (annual, 2024-12-31) — Other Payable: 496000.00
GEM.OL balance_sheet (quarterly, 2024-12-31) — Other Payable: 496000.00
GEM.OL balance_sheet (annual, 2024-12-31) — Other Receivables: 132000.00
GEM.OL balance_sheet (quarterly, 2024-12-31) — Other Receivables: 132000.00
GEM.OL income_statement (annual, 2024-12-31) — Otherunder Preferred Stock Dividend: 0.00
GEM.OL income_statement (quarterly, 2024-12-31) — Otherunder Preferred Stock Dividend: 0.00
GEM.OL balance_sheet (annual, 2024-12-31) — Payables: 1473000.00
GEM.OL balance_sheet (quarterly, 2024-12-31) — Payables: 1473000.00
GEM.OL income_statement (annual, 2024-12-31) — Pretax Income: -16529000.00
GEM.OL income_statement (quarterly, 2024-12-31) — Pretax Income: -1733000.00
GEM.OL balance_sheet (annual, 2024-12-31) — Retained Earnings: -341000.00
GEM.OL balance_sheet (quarterly, 2024-12-31) — Retained Earnings: -341000.00
GEM.OL balance_sheet (annual, 2024-12-31) — Share Issued: 15369488.00
GEM.OL balance_sheet (quarterly, 2024-12-31) — Share Issued: 15369488.00
GEM.OL income_statement (annual, 2024-12-31) — Special Income Charges: 0.00
GEM.OL balance_sheet (annual, 2024-12-31) — Stockholders Equity: 1203000.00
GEM.OL balance_sheet (quarterly, 2024-12-31) — Stockholders Equity: 1203000.00
GEM.OL balance_sheet (annual, 2024-12-31) — Tangible Book Value: 1203000.00
GEM.OL balance_sheet (quarterly, 2024-12-31) — Tangible Book Value: 1203000.00
GEM.OL income_statement (annual, 2024-12-31) — Tax Effect Of Unusual Items: 0.00
GEM.OL income_statement (quarterly, 2024-12-31) — Tax Effect Of Unusual Items: 0.00
GEM.OL income_statement (annual, 2024-12-31) — Tax Provision: 0.00
GEM.OL income_statement (quarterly, 2024-12-31) — Tax Provision: 0.00
GEM.OL income_statement (annual, 2024-12-31) — Tax Rate For Calcs: 0.00
GEM.OL income_statement (quarterly, 2024-12-31) — Tax Rate For Calcs: 0.00
GEM.OL balance_sheet (annual, 2024-12-31) — Total Assets: 3224000.00
GEM.OL balance_sheet (quarterly, 2024-12-31) — Total Assets: 3224000.00
GEM.OL balance_sheet (annual, 2024-12-31) — Total Capitalization: 1203000.00
GEM.OL balance_sheet (quarterly, 2024-12-31) — Total Capitalization: 1203000.00
GEM.OL balance_sheet (annual, 2024-12-31) — Total Equity Gross Minority Interest: 1203000.00
GEM.OL balance_sheet (quarterly, 2024-12-31) — Total Equity Gross Minority Interest: 1203000.00
GEM.OL income_statement (annual, 2024-12-31) — Total Expenses: 16507000.00
GEM.OL income_statement (quarterly, 2024-12-31) — Total Expenses: 1713000.00
GEM.OL balance_sheet (annual, 2024-12-31) — Total Liabilities Net Minority Interest: 2021000.00
GEM.OL balance_sheet (quarterly, 2024-12-31) — Total Liabilities Net Minority Interest: 2021000.00
GEM.OL balance_sheet (annual, 2024-12-31) — Total Non Current Assets: 0.00
GEM.OL balance_sheet (quarterly, 2024-12-31) — Total Non Current Assets: 0.00
GEM.OL balance_sheet (annual, 2024-12-31) — Total Non Current Liabilities Net Minority Interest: -1000.00
GEM.OL balance_sheet (quarterly, 2024-12-31) — Total Non Current Liabilities Net Minority Interest: -1000.00
GEM.OL income_statement (annual, 2024-12-31) — Total Operating Income As Reported: -16501000.00
GEM.OL income_statement (annual, 2024-12-31) — Total Other Finance Cost: 40000.00
GEM.OL income_statement (quarterly, 2024-12-31) — Total Other Finance Cost: 0.00
GEM.OL income_statement (annual, 2024-12-31) — Total Unusual Items: 0.00
GEM.OL income_statement (annual, 2024-12-31) — Total Unusual Items Excluding Goodwill: 0.00
GEM.OL balance_sheet (annual, 2024-12-31) — Working Capital: 1202000.00
GEM.OL balance_sheet (quarterly, 2024-12-31) — Working Capital: 1202000.00
GEM.OL income_statement (quarterly, 2025-03-31) — +Operating Expense: 2126000.00
GEM.OL income_statement (quarterly, 2025-03-31) — +Total Revenue: 0.00
GEM.OL balance_sheet (quarterly, 2025-03-31) — Accounts Payable: 950000.00
GEM.OL income_statement (quarterly, 2025-03-31) — Basic Average Shares: 20126400.00
GEM.OL income_statement (quarterly, 2025-03-31) — Basic EPS: -0.11
GEM.OL cash_flow (quarterly, 2025-03-31) — Beginning Cash Position: 3093000.00
GEM.OL balance_sheet (quarterly, 2025-03-31) — Capital Stock: 10544000.00
GEM.OL balance_sheet (quarterly, 2025-03-31) — Cash And Cash Equivalents: 10743000.00
GEM.OL balance_sheet (quarterly, 2025-03-31) — Cash Cash Equivalents And Short Term Investments: 10743000.00
GEM.OL cash_flow (quarterly, 2025-03-31) — Change In Payable: -782000.00
GEM.OL cash_flow (quarterly, 2025-03-31) — Change In Receivables: 60000.00
GEM.OL cash_flow (quarterly, 2025-03-31) — Change In Working Capital: -722000.00
GEM.OL cash_flow (quarterly, 2025-03-31) — Changes In Cash: 7650000.00
GEM.OL balance_sheet (quarterly, 2025-03-31) — Common Stock: 10544000.00
GEM.OL balance_sheet (quarterly, 2025-03-31) — Common Stock Equity: 9574000.00
GEM.OL cash_flow (quarterly, 2025-03-31) — Common Stock Issuance: 10500000.00
GEM.OL income_statement (quarterly, 2025-03-31) — Cost Of Revenue: 0.00
GEM.OL balance_sheet (quarterly, 2025-03-31) — Current Assets: 10814000.00
GEM.OL balance_sheet (quarterly, 2025-03-31) — Current Liabilities: 1240000.00
GEM.OL income_statement (quarterly, 2025-03-31) — Diluted Average Shares: 20126400.00
GEM.OL income_statement (quarterly, 2025-03-31) — Diluted EPS: -0.11
GEM.OL income_statement (quarterly, 2025-03-31) — Diluted NI Availto Com Stockholders: -2128000.00
GEM.OL income_statement (quarterly, 2025-03-31) — EBIT: -2126000.00
GEM.OL income_statement (quarterly, 2025-03-31) — EBITDA: -2126000.00
GEM.OL cash_flow (quarterly, 2025-03-31) — End Cash Position: 10743000.00
GEM.OL cash_flow (quarterly, 2025-03-31) — Financing Cash Flow: 10500000.00
GEM.OL cash_flow (quarterly, 2025-03-31) — Free Cash Flow: -2850000.00
GEM.OL income_statement (quarterly, 2025-03-31) — Gross Profit: 0.00
GEM.OL income_statement (quarterly, 2025-03-31) — Interest Expense: 2000.00
GEM.OL income_statement (quarterly, 2025-03-31) — Interest Expense Non Operating: 2000.00
GEM.OL income_statement (quarterly, 2025-03-31) — Interest Income: 0.00
GEM.OL income_statement (quarterly, 2025-03-31) — Interest Income Non Operating: 0.00
GEM.OL balance_sheet (quarterly, 2025-03-31) — Invested Capital: 9574000.00
GEM.OL cash_flow (quarterly, 2025-03-31) — Investing Cash Flow: 0.00
GEM.OL cash_flow (quarterly, 2025-03-31) — Issuance Of Capital Stock: 10500000.00
GEM.OL cash_flow (quarterly, 2025-03-31) — Net Common Stock Issuance: 10500000.00
GEM.OL income_statement (quarterly, 2025-03-31) — Net Income: -2128000.00
GEM.OL income_statement (quarterly, 2025-03-31) — Net Income Common Stockholders: -2128000.00
GEM.OL income_statement (quarterly, 2025-03-31) — Net Income Continuous Operations: -2128000.00
GEM.OL income_statement (quarterly, 2025-03-31) — Net Income From Continuing And Discontinued Operation: -2128000.00
GEM.OL income_statement (quarterly, 2025-03-31) — Net Income From Continuing Operation Net Minority Interest: -2128000.00
GEM.OL cash_flow (quarterly, 2025-03-31) — Net Income From Continuing Operations: -2128000.00
GEM.OL income_statement (quarterly, 2025-03-31) — Net Income Including Noncontrolling Interests: -2128000.00
GEM.OL income_statement (quarterly, 2025-03-31) — Net Interest Income: -2000.00
GEM.OL income_statement (quarterly, 2025-03-31) — Net Non Operating Interest Income Expense: -2000.00
GEM.OL balance_sheet (quarterly, 2025-03-31) — Net Tangible Assets: 9574000.00
GEM.OL income_statement (quarterly, 2025-03-31) — Normalized EBITDA: -2126000.00
GEM.OL income_statement (quarterly, 2025-03-31) — Normalized Income: -2128000.00
GEM.OL cash_flow (quarterly, 2025-03-31) — Operating Cash Flow: -2850000.00
GEM.OL income_statement (quarterly, 2025-03-31) — Operating Income: -2126000.00
GEM.OL income_statement (quarterly, 2025-03-31) — Operating Revenue: 0.00
GEM.OL balance_sheet (quarterly, 2025-03-31) — Ordinary Shares Number: 20126400.00
GEM.OL balance_sheet (quarterly, 2025-03-31) — Other Current Assets: 71000.00
GEM.OL balance_sheet (quarterly, 2025-03-31) — Other Current Liabilities: -1000.00
GEM.OL balance_sheet (quarterly, 2025-03-31) — Other Equity Interest: 1500000.00
GEM.OL income_statement (quarterly, 2025-03-31) — Other Operating Expenses: 600000.00
GEM.OL balance_sheet (quarterly, 2025-03-31) — Other Payable: 291000.00
GEM.OL income_statement (quarterly, 2025-03-31) — Otherunder Preferred Stock Dividend: 0.00
GEM.OL balance_sheet (quarterly, 2025-03-31) — Payables: 1241000.00
GEM.OL income_statement (quarterly, 2025-03-31) — Pretax Income: -2128000.00
GEM.OL income_statement (quarterly, 2025-03-31) — Reconciled Cost Of Revenue: 0.00
GEM.OL balance_sheet (quarterly, 2025-03-31) — Retained Earnings: -2470000.00
GEM.OL balance_sheet (quarterly, 2025-03-31) — Share Issued: 20126400.00
GEM.OL income_statement (quarterly, 2025-03-31) — Special Income Charges: 0.00
GEM.OL balance_sheet (quarterly, 2025-03-31) — Stockholders Equity: 9574000.00
GEM.OL balance_sheet (quarterly, 2025-03-31) — Tangible Book Value: 9574000.00
GEM.OL income_statement (quarterly, 2025-03-31) — Tax Effect Of Unusual Items: 0.00
GEM.OL income_statement (quarterly, 2025-03-31) — Tax Provision: 0.00
GEM.OL income_statement (quarterly, 2025-03-31) — Tax Rate For Calcs: 0.00
GEM.OL balance_sheet (quarterly, 2025-03-31) — Total Assets: 10814000.00
GEM.OL balance_sheet (quarterly, 2025-03-31) — Total Capitalization: 9574000.00
GEM.OL balance_sheet (quarterly, 2025-03-31) — Total Equity Gross Minority Interest: 9574000.00
GEM.OL income_statement (quarterly, 2025-03-31) — Total Expenses: 2126000.00
GEM.OL balance_sheet (quarterly, 2025-03-31) — Total Liabilities Net Minority Interest: 1240000.00
GEM.OL balance_sheet (quarterly, 2025-03-31) — Total Non Current Assets: 0.00
GEM.OL balance_sheet (quarterly, 2025-03-31) — Total Non Current Liabilities Net Minority Interest: 0.00
GEM.OL income_statement (quarterly, 2025-03-31) — Total Operating Income As Reported: -2126000.00
GEM.OL income_statement (quarterly, 2025-03-31) — Total Unusual Items: 0.00
GEM.OL income_statement (quarterly, 2025-03-31) — Total Unusual Items Excluding Goodwill: 0.00
GEM.OL balance_sheet (quarterly, 2025-03-31) — Working Capital: 9574000.00
GEM.OL income_statement (quarterly, 2025-03-31) — Write Off: 0.00
GEM.OL income_statement (quarterly, 2025-06-30) — +Operating Expense: -144000.00
GEM.OL income_statement (quarterly, 2025-06-30) — +Total Revenue: 0.00
GEM.OL balance_sheet (quarterly, 2025-06-30) — Accounts Payable: 770000.00
GEM.OL cash_flow (quarterly, 2025-06-30) — Beginning Cash Position: 10743000.00
GEM.OL balance_sheet (quarterly, 2025-06-30) — Capital Stock: 10261000.00
GEM.OL balance_sheet (quarterly, 2025-06-30) — Cash And Cash Equivalents: 5451000.00
GEM.OL balance_sheet (quarterly, 2025-06-30) — Cash Cash Equivalents And Short Term Investments: 5451000.00
GEM.OL cash_flow (quarterly, 2025-06-30) — Change In Payable: -206000.00
GEM.OL cash_flow (quarterly, 2025-06-30) — Change In Receivables: -3000.00
GEM.OL cash_flow (quarterly, 2025-06-30) — Change In Working Capital: -209000.00
GEM.OL cash_flow (quarterly, 2025-06-30) — Changes In Cash: -5291000.00
GEM.OL balance_sheet (quarterly, 2025-06-30) — Common Stock: 10261000.00
GEM.OL balance_sheet (quarterly, 2025-06-30) — Common Stock Equity: 8779000.00
GEM.OL cash_flow (quarterly, 2025-06-30) — Common Stock Issuance: -1011000.00
GEM.OL income_statement (quarterly, 2025-06-30) — Cost Of Revenue: 0.00
GEM.OL balance_sheet (quarterly, 2025-06-30) — Current Assets: 5476000.00
GEM.OL balance_sheet (quarterly, 2025-06-30) — Current Liabilities: 983000.00
GEM.OL income_statement (quarterly, 2025-06-30) — Diluted NI Availto Com Stockholders: 216000.00
GEM.OL income_statement (quarterly, 2025-06-30) — EBIT: 144000.00
GEM.OL income_statement (quarterly, 2025-06-30) — EBITDA: 144000.00
GEM.OL cash_flow (quarterly, 2025-06-30) — End Cash Position: 5451000.00
GEM.OL cash_flow (quarterly, 2025-06-30) — Financing Cash Flow: -1011000.00
GEM.OL cash_flow (quarterly, 2025-06-30) — Free Cash Flow: 6000.00
GEM.OL balance_sheet (quarterly, 2025-06-30) — Goodwill And Other Intangible Assets: 4286000.00
GEM.OL income_statement (quarterly, 2025-06-30) — Gross Profit: 0.00
GEM.OL income_statement (quarterly, 2025-06-30) — Interest Income: 35000.00
GEM.OL income_statement (quarterly, 2025-06-30) — Interest Income Non Operating: 35000.00
GEM.OL balance_sheet (quarterly, 2025-06-30) — Invested Capital: 8779000.00
GEM.OL cash_flow (quarterly, 2025-06-30) — Investing Cash Flow: -4286000.00
GEM.OL cash_flow (quarterly, 2025-06-30) — Issuance Of Capital Stock: -1011000.00
GEM.OL cash_flow (quarterly, 2025-06-30) — Net Common Stock Issuance: -1011000.00
GEM.OL income_statement (quarterly, 2025-06-30) — Net Income: 216000.00
GEM.OL income_statement (quarterly, 2025-06-30) — Net Income Common Stockholders: 216000.00
GEM.OL income_statement (quarterly, 2025-06-30) — Net Income Continuous Operations: 216000.00
GEM.OL income_statement (quarterly, 2025-06-30) — Net Income From Continuing And Discontinued Operation: 216000.00
GEM.OL income_statement (quarterly, 2025-06-30) — Net Income From Continuing Operation Net Minority Interest: 216000.00
GEM.OL cash_flow (quarterly, 2025-06-30) — Net Income From Continuing Operations: 216000.00
GEM.OL income_statement (quarterly, 2025-06-30) — Net Income Including Noncontrolling Interests: 216000.00
GEM.OL income_statement (quarterly, 2025-06-30) — Net Interest Income: 72000.00
GEM.OL income_statement (quarterly, 2025-06-30) — Net Non Operating Interest Income Expense: 72000.00
GEM.OL balance_sheet (quarterly, 2025-06-30) — Net Tangible Assets: 4493000.00
GEM.OL income_statement (quarterly, 2025-06-30) — Normalized EBITDA: 144000.00
GEM.OL income_statement (quarterly, 2025-06-30) — Normalized Income: 216000.00
GEM.OL cash_flow (quarterly, 2025-06-30) — Operating Cash Flow: 6000.00
GEM.OL income_statement (quarterly, 2025-06-30) — Operating Income: 144000.00
GEM.OL income_statement (quarterly, 2025-06-30) — Operating Revenue: 0.00