speb/financial-data huggingface dataset:
XIM.V balance_sheet (annual, 2025-06-30) — Minority Interest: 128323.00
XIM.V balance_sheet (quarterly, 2025-06-30) — Minority Interest: 128323.00
XIM.V income_statement (annual, 2025-06-30) — Minority Interests: 3758.00
XIM.V income_statement (quarterly, 2025-06-30) — Minority Interests: 250.00
XIM.V cash_flow (annual, 2025-06-30) — Net Common Stock Issuance: 1325470.00
XIM.V cash_flow (quarterly, 2025-06-30) — Net Common Stock Issuance: 100800.00
XIM.V balance_sheet (annual, 2025-06-30) — Net Debt: 399906.00
XIM.V balance_sheet (quarterly, 2025-06-30) — Net Debt: 399906.00
XIM.V income_statement (annual, 2025-06-30) — Net Income: -3317938.00
XIM.V income_statement (quarterly, 2025-06-30) — Net Income: -636610.00
XIM.V income_statement (annual, 2025-06-30) — Net Income Common Stockholders: -3317938.00
XIM.V income_statement (quarterly, 2025-06-30) — Net Income Common Stockholders: -636610.00
XIM.V income_statement (annual, 2025-06-30) — Net Income Continuous Operations: -3321696.00
XIM.V income_statement (quarterly, 2025-06-30) — Net Income Continuous Operations: -636860.00
XIM.V income_statement (annual, 2025-06-30) — Net Income From Continuing And Discontinued Operation: -3317938.00
XIM.V income_statement (quarterly, 2025-06-30) — Net Income From Continuing And Discontinued Operation: -636610.00
XIM.V income_statement (annual, 2025-06-30) — Net Income From Continuing Operation Net Minority Interest: -3317938.00
XIM.V income_statement (quarterly, 2025-06-30) — Net Income From Continuing Operation Net Minority Interest: -636610.00
XIM.V cash_flow (annual, 2025-06-30) — Net Income From Continuing Operations: -3321696.00
XIM.V cash_flow (quarterly, 2025-06-30) — Net Income From Continuing Operations: -1225308.00
XIM.V income_statement (annual, 2025-06-30) — Net Income Including Noncontrolling Interests: -3321696.00
XIM.V income_statement (quarterly, 2025-06-30) — Net Income Including Noncontrolling Interests: -636860.00
XIM.V income_statement (annual, 2025-06-30) — Net Interest Income: -212374.00
XIM.V income_statement (quarterly, 2025-06-30) — Net Interest Income: -80998.00
XIM.V cash_flow (annual, 2025-06-30) — Net Investment Purchase And Sale: 0.00
XIM.V cash_flow (quarterly, 2025-06-30) — Net Investment Purchase And Sale: 0.00
XIM.V cash_flow (annual, 2025-06-30) — Net Issuance Payments Of Debt: 874474.00
XIM.V cash_flow (quarterly, 2025-06-30) — Net Issuance Payments Of Debt: 619674.00
XIM.V cash_flow (annual, 2025-06-30) — Net Long Term Debt Issuance: 874474.00
XIM.V income_statement (annual, 2025-06-30) — Net Non Operating Interest Income Expense: -212374.00
XIM.V income_statement (quarterly, 2025-06-30) — Net Non Operating Interest Income Expense: -80998.00
XIM.V balance_sheet (annual, 2025-06-30) — Net PPE: 1098515.00
XIM.V balance_sheet (quarterly, 2025-06-30) — Net PPE: 1098515.00
XIM.V cash_flow (annual, 2025-06-30) — Net PPE Purchase And Sale: 0.00
XIM.V cash_flow (quarterly, 2025-06-30) — Net PPE Purchase And Sale: 0.00
XIM.V balance_sheet (annual, 2025-06-30) — Net Tangible Assets: -2294214.00
XIM.V balance_sheet (quarterly, 2025-06-30) — Net Tangible Assets: -2294214.00
XIM.V income_statement (annual, 2025-06-30) — Normalized EBITDA: -3009252.00
XIM.V income_statement (quarterly, 2025-06-30) — Normalized EBITDA: -548656.00
XIM.V income_statement (annual, 2025-06-30) — Normalized Income: -3317938.00
XIM.V income_statement (quarterly, 2025-06-30) — Normalized Income: -636610.00
XIM.V cash_flow (annual, 2025-06-30) — Operating Cash Flow: -2199693.00
XIM.V cash_flow (quarterly, 2025-06-30) — Operating Cash Flow: -720349.00
XIM.V income_statement (annual, 2025-06-30) — Operating Income: -3109322.00
XIM.V income_statement (quarterly, 2025-06-30) — Operating Income: -555862.00
XIM.V income_statement (annual, 2025-06-30) — Operating Revenue: 0.00
XIM.V income_statement (quarterly, 2025-06-30) — Operating Revenue: 0.00
XIM.V balance_sheet (annual, 2025-06-30) — Ordinary Shares Number: 57222715.00
XIM.V balance_sheet (quarterly, 2025-06-30) — Ordinary Shares Number: 57222715.00
XIM.V balance_sheet (annual, 2025-06-30) — Other Current Borrowings: 401090.00
XIM.V balance_sheet (quarterly, 2025-06-30) — Other Current Borrowings: 401090.00
XIM.V balance_sheet (annual, 2025-06-30) — Other Equity Adjustments: 1104236.00
XIM.V balance_sheet (quarterly, 2025-06-30) — Other Equity Adjustments: 1104236.00
XIM.V income_statement (annual, 2025-06-30) — Other Gand A: 517268.00
XIM.V income_statement (quarterly, 2025-06-30) — Other Gand A: 99613.00
XIM.V balance_sheet (annual, 2025-06-30) — Other Intangible Assets: 104361.00
XIM.V balance_sheet (quarterly, 2025-06-30) — Other Intangible Assets: 104361.00
XIM.V balance_sheet (annual, 2025-06-30) — Other Non Current Assets: 253065.00
XIM.V balance_sheet (quarterly, 2025-06-30) — Other Non Current Assets: 253065.00
XIM.V income_statement (annual, 2025-06-30) — Other Operating Expenses: 2208601.00
XIM.V income_statement (quarterly, 2025-06-30) — Other Operating Expenses: 390493.00
XIM.V balance_sheet (annual, 2025-06-30) — Other Payable: 402500.00
XIM.V balance_sheet (quarterly, 2025-06-30) — Other Payable: 402500.00
XIM.V balance_sheet (annual, 2025-06-30) — Other Properties: 1180474.00
XIM.V balance_sheet (quarterly, 2025-06-30) — Other Properties: 1180474.00
XIM.V balance_sheet (annual, 2025-06-30) — Other Receivables: 101742.00
XIM.V balance_sheet (quarterly, 2025-06-30) — Other Receivables: 101742.00
XIM.V balance_sheet (annual, 2025-06-30) — Payables: 3253393.00
XIM.V balance_sheet (quarterly, 2025-06-30) — Payables: 3253393.00
XIM.V balance_sheet (annual, 2025-06-30) — Payables And Accrued Expenses: 3253393.00
XIM.V balance_sheet (quarterly, 2025-06-30) — Payables And Accrued Expenses: 3253393.00
XIM.V balance_sheet (annual, 2025-06-30) — Prepaid Assets: 3075.00
XIM.V balance_sheet (quarterly, 2025-06-30) — Prepaid Assets: 3075.00
XIM.V income_statement (annual, 2025-06-30) — Pretax Income: -3321696.00
XIM.V income_statement (quarterly, 2025-06-30) — Pretax Income: -636860.00
XIM.V cash_flow (annual, 2025-06-30) — Proceeds From Stock Option Exercised: 0.00
XIM.V cash_flow (annual, 2025-06-30) — Purchase Of PPE: 0.00
XIM.V cash_flow (quarterly, 2025-06-30) — Purchase Of PPE: 0.00
XIM.V balance_sheet (annual, 2025-06-30) — Receivables: 132753.00
XIM.V balance_sheet (quarterly, 2025-06-30) — Receivables: 132753.00
XIM.V income_statement (annual, 2025-06-30) — Reconciled Cost Of Revenue: 100070.00
XIM.V income_statement (quarterly, 2025-06-30) — Reconciled Cost Of Revenue: 7206.00
XIM.V income_statement (annual, 2025-06-30) — Reconciled Depreciation: 100070.00
XIM.V income_statement (quarterly, 2025-06-30) — Reconciled Depreciation: 7206.00
XIM.V income_statement (annual, 2025-06-30) — Rent And Landing Fees: 113600.00
XIM.V income_statement (quarterly, 2025-06-30) — Rent And Landing Fees: 28550.00
XIM.V income_statement (annual, 2025-06-30) — Rent Expense Supplemental: 113600.00
XIM.V income_statement (quarterly, 2025-06-30) — Rent Expense Supplemental: 28550.00
XIM.V balance_sheet (annual, 2025-06-30) — Retained Earnings: -51585484.00
XIM.V balance_sheet (quarterly, 2025-06-30) — Retained Earnings: -51585484.00
XIM.V cash_flow (annual, 2025-06-30) — Sale Of Investment: 0.00
XIM.V cash_flow (quarterly, 2025-06-30) — Sale Of Investment: 0.00
XIM.V income_statement (annual, 2025-06-30) — Selling And Marketing Expense: 169783.00
XIM.V income_statement (quarterly, 2025-06-30) — Selling And Marketing Expense: 30000.00
XIM.V income_statement (annual, 2025-06-30) — Selling General And Administration: 800651.00
XIM.V income_statement (quarterly, 2025-06-30) — Selling General And Administration: 158163.00
XIM.V balance_sheet (annual, 2025-06-30) — Share Issued: 57222715.00
XIM.V balance_sheet (quarterly, 2025-06-30) — Share Issued: 57222715.00
XIM.V income_statement (annual, 2025-06-30) — Special Income Charges: 0.00
XIM.V income_statement (quarterly, 2025-06-30) — Special Income Charges: 0.00
XIM.V balance_sheet (annual, 2025-06-30) — Stockholders Equity: -2189853.00
XIM.V balance_sheet (quarterly, 2025-06-30) — Stockholders Equity: -2189853.00
XIM.V balance_sheet (annual, 2025-06-30) — Tangible Book Value: -2294214.00
XIM.V balance_sheet (quarterly, 2025-06-30) — Tangible Book Value: -2294214.00
XIM.V income_statement (annual, 2025-06-30) — Tax Effect Of Unusual Items: 0.00
XIM.V income_statement (quarterly, 2025-06-30) — Tax Effect Of Unusual Items: 0.00
XIM.V income_statement (annual, 2025-06-30) — Tax Rate For Calcs: 0.00
XIM.V income_statement (quarterly, 2025-06-30) — Tax Rate For Calcs: 0.00
XIM.V balance_sheet (annual, 2025-06-30) — Taxes Receivable: 31011.00
XIM.V balance_sheet (quarterly, 2025-06-30) — Taxes Receivable: 31011.00
XIM.V balance_sheet (annual, 2025-06-30) — Total Assets: 1592953.00
XIM.V balance_sheet (quarterly, 2025-06-30) — Total Assets: 1592953.00
XIM.V balance_sheet (annual, 2025-06-30) — Total Capitalization: -2189853.00
XIM.V balance_sheet (quarterly, 2025-06-30) — Total Capitalization: -2189853.00
XIM.V balance_sheet (annual, 2025-06-30) — Total Debt: 401090.00
XIM.V balance_sheet (quarterly, 2025-06-30) — Total Debt: 401090.00
XIM.V balance_sheet (annual, 2025-06-30) — Total Equity Gross Minority Interest: -2061530.00
XIM.V balance_sheet (quarterly, 2025-06-30) — Total Equity Gross Minority Interest: -2061530.00
XIM.V income_statement (annual, 2025-06-30) — Total Expenses: 3109322.00
XIM.V income_statement (quarterly, 2025-06-30) — Total Expenses: 555862.00
XIM.V balance_sheet (annual, 2025-06-30) — Total Liabilities Net Minority Interest: 3654483.00
XIM.V balance_sheet (quarterly, 2025-06-30) — Total Liabilities Net Minority Interest: 3654483.00
XIM.V balance_sheet (annual, 2025-06-30) — Total Non Current Assets: 1455941.00
XIM.V balance_sheet (quarterly, 2025-06-30) — Total Non Current Assets: 1455941.00
XIM.V balance_sheet (annual, 2025-06-30) — Total Non Current Liabilities Net Minority Interest: 0.00
XIM.V balance_sheet (quarterly, 2025-06-30) — Total Non Current Liabilities Net Minority Interest: 0.00
XIM.V income_statement (annual, 2025-06-30) — Total Unusual Items: 0.00
XIM.V income_statement (quarterly, 2025-06-30) — Total Unusual Items: 0.00
XIM.V income_statement (annual, 2025-06-30) — Total Unusual Items Excluding Goodwill: 0.00
XIM.V income_statement (quarterly, 2025-06-30) — Total Unusual Items Excluding Goodwill: 0.00
XIM.V cash_flow (annual, 2025-06-30) — Unrealized Gain Loss On Investment Securities: 0.00
XIM.V cash_flow (quarterly, 2025-06-30) — Unrealized Gain Loss On Investment Securities: 0.00
XIM.V balance_sheet (annual, 2025-06-30) — Working Capital: -3517471.00
XIM.V balance_sheet (quarterly, 2025-06-30) — Working Capital: -3517471.00
XIM.V income_statement (quarterly, 2025-09-30) — +Operating Expense: 483838.00
XIM.V income_statement (quarterly, 2025-09-30) — +Total Revenue: 0.00
XIM.V balance_sheet (quarterly, 2025-09-30) — Accounts Payable: 1327507.00
XIM.V balance_sheet (quarterly, 2025-09-30) — Accumulated Depreciation: -163323.00
XIM.V income_statement (quarterly, 2025-09-30) — Basic Average Shares: 57427416.00
XIM.V income_statement (quarterly, 2025-09-30) — Basic EPS: -0.01
XIM.V cash_flow (quarterly, 2025-09-30) — Beginning Cash Position: 1184.00
XIM.V balance_sheet (quarterly, 2025-09-30) — Capital Stock: 48327845.00
XIM.V balance_sheet (quarterly, 2025-09-30) — Cash And Cash Equivalents: 1631.00
XIM.V balance_sheet (quarterly, 2025-09-30) — Cash Cash Equivalents And Short Term Investments: 1631.00
XIM.V balance_sheet (quarterly, 2025-09-30) — Cash Financial: 1631.00
XIM.V cash_flow (quarterly, 2025-09-30) — Cash Flow From Continuing Financing Activities: 387850.00
XIM.V cash_flow (quarterly, 2025-09-30) — Cash Flow From Continuing Operating Activities: -387403.00
XIM.V cash_flow (quarterly, 2025-09-30) — Change In Account Payable: 23159.00
XIM.V cash_flow (quarterly, 2025-09-30) — Change In Other Working Capital: 185652.00
XIM.V cash_flow (quarterly, 2025-09-30) — Change In Payable: 23159.00
XIM.V cash_flow (quarterly, 2025-09-30) — Change In Payables And Accrued Expense: 23159.00
XIM.V cash_flow (quarterly, 2025-09-30) — Change In Prepaid Assets: 0.00
XIM.V cash_flow (quarterly, 2025-09-30) — Change In Receivables: 458.00
XIM.V cash_flow (quarterly, 2025-09-30) — Change In Working Capital: 209269.00
XIM.V cash_flow (quarterly, 2025-09-30) — Changes In Account Receivables: 0.00
XIM.V cash_flow (quarterly, 2025-09-30) — Changes In Cash: 447.00
XIM.V balance_sheet (quarterly, 2025-09-30) — Common Stock: 48327845.00
XIM.V balance_sheet (quarterly, 2025-09-30) — Common Stock Equity: -2755957.00
XIM.V income_statement (quarterly, 2025-09-30) — Cost Of Revenue: 6097.00
XIM.V balance_sheet (quarterly, 2025-09-30) — Current Assets: 137001.00
XIM.V balance_sheet (quarterly, 2025-09-30) — Current Debt: 478083.00
XIM.V balance_sheet (quarterly, 2025-09-30) — Current Debt And Capital Lease Obligation: 478083.00
XIM.V balance_sheet (quarterly, 2025-09-30) — Current Liabilities: 4214694.00
XIM.V cash_flow (quarterly, 2025-09-30) — Depreciation: 6097.00
XIM.V cash_flow (quarterly, 2025-09-30) — Depreciation Amortization Depletion: 6097.00
XIM.V cash_flow (quarterly, 2025-09-30) — Depreciation And Amortization: 6097.00
XIM.V income_statement (quarterly, 2025-09-30) — Diluted Average Shares: 57427416.00
XIM.V income_statement (quarterly, 2025-09-30) — Diluted EPS: -0.01
XIM.V income_statement (quarterly, 2025-09-30) — Diluted NI Availto Com Stockholders: -602544.00
XIM.V balance_sheet (quarterly, 2025-09-30) — Dueto Related Parties Current: 2006604.00
XIM.V income_statement (quarterly, 2025-09-30) — EBIT: -489935.00
XIM.V income_statement (quarterly, 2025-09-30) — EBITDA: -483838.00
XIM.V cash_flow (quarterly, 2025-09-30) — End Cash Position: 1631.00
XIM.V cash_flow (quarterly, 2025-09-30) — Financing Cash Flow: 387850.00
XIM.V cash_flow (quarterly, 2025-09-30) — Free Cash Flow: -387403.00
XIM.V balance_sheet (quarterly, 2025-09-30) — Gains Losses Not Affecting Retained Earnings: 1104236.00
XIM.V income_statement (quarterly, 2025-09-30) — General And Administrative Expense: 125311.00
XIM.V balance_sheet (quarterly, 2025-09-30) — Goodwill And Other Intangible Assets: 104361.00
XIM.V balance_sheet (quarterly, 2025-09-30) — Gross PPE: 1255741.00
XIM.V income_statement (quarterly, 2025-09-30) — Gross Profit: -6097.00
XIM.V income_statement (quarterly, 2025-09-30) — Interest Expense: 112834.00
XIM.V income_statement (quarterly, 2025-09-30) — Interest Expense Non Operating: 112834.00
XIM.V cash_flow (quarterly, 2025-09-30) — Interest Paid Supplemental Data: 112544.00
XIM.V balance_sheet (quarterly, 2025-09-30) — Invested Capital: -2277874.00
XIM.V balance_sheet (quarterly, 2025-09-30) — Machinery Furniture Equipment: 75267.00
XIM.V balance_sheet (quarterly, 2025-09-30) — Minority Interest: 128108.00
XIM.V income_statement (quarterly, 2025-09-30) — Minority Interests: 215.00
XIM.V balance_sheet (quarterly, 2025-09-30) — Net Debt: 476452.00
XIM.V income_statement (quarterly, 2025-09-30) — Net Income: -602544.00
XIM.V income_statement (quarterly, 2025-09-30) — Net Income Common Stockholders: -602544.00
XIM.V income_statement (quarterly, 2025-09-30) — Net Income Continuous Operations: -602769.00
XIM.V income_statement (quarterly, 2025-09-30) — Net Income From Continuing And Discontinued Operation: -602544.00
XIM.V income_statement (quarterly, 2025-09-30) — Net Income From Continuing Operation Net Minority Interest: -602544.00
XIM.V cash_flow (quarterly, 2025-09-30) — Net Income From Continuing Operations: -602769.00
XIM.V income_statement (quarterly, 2025-09-30) — Net Income Including Noncontrolling Interests: -602769.00
XIM.V income_statement (quarterly, 2025-09-30) — Net Interest Income: -112834.00
XIM.V cash_flow (quarterly, 2025-09-30) — Net Issuance Payments Of Debt: 351400.00
XIM.V income_statement (quarterly, 2025-09-30) — Net Non Operating Interest Income Expense: -112834.00
XIM.V balance_sheet (quarterly, 2025-09-30) — Net PPE: 1092418.00
XIM.V cash_flow (quarterly, 2025-09-30) — Net Short Term Debt Issuance: 351400.00
XIM.V balance_sheet (quarterly, 2025-09-30) — Net Tangible Assets: -2860318.00
XIM.V income_statement (quarterly, 2025-09-30) — Normalized EBITDA: -483838.00
XIM.V income_statement (quarterly, 2025-09-30) — Normalized Income: -602544.00
XIM.V cash_flow (quarterly, 2025-09-30) — Operating Cash Flow: -387403.00
XIM.V income_statement (quarterly, 2025-09-30) — Operating Income: -489935.00
XIM.V income_statement (quarterly, 2025-09-30) — Operating Revenue: 0.00
XIM.V balance_sheet (quarterly, 2025-09-30) — Ordinary Shares Number: 57526465.00
XIM.V balance_sheet (quarterly, 2025-09-30) — Other Current Borrowings: 478083.00
XIM.V balance_sheet (quarterly, 2025-09-30) — Other Equity Adjustments: 1104236.00
XIM.V income_statement (quarterly, 2025-09-30) — Other Gand A: 96361.00
XIM.V balance_sheet (quarterly, 2025-09-30) — Other Intangible Assets: 104361.00
XIM.V balance_sheet (quarterly, 2025-09-30) — Other Non Current Assets: 253065.00
XIM.V income_statement (quarterly, 2025-09-30) — Other Operating Expenses: 328527.00
XIM.V balance_sheet (quarterly, 2025-09-30) — Other Payable: 402500.00
XIM.V balance_sheet (quarterly, 2025-09-30) — Other Properties: 1180474.00
XIM.V balance_sheet (quarterly, 2025-09-30) — Other Receivables: 101742.00
XIM.V balance_sheet (quarterly, 2025-09-30) — Payables: 3736611.00
XIM.V balance_sheet (quarterly, 2025-09-30) — Payables And Accrued Expenses: 3736611.00
XIM.V balance_sheet (quarterly, 2025-09-30) — Prepaid Assets: 3075.00
XIM.V income_statement (quarterly, 2025-09-30) — Pretax Income: -602769.00
XIM.V cash_flow (quarterly, 2025-09-30) — Proceeds From Stock Option Exercised: 36450.00
XIM.V balance_sheet (quarterly, 2025-09-30) — Receivables: 132295.00
XIM.V income_statement (quarterly, 2025-09-30) — Reconciled Cost Of Revenue: 6097.00
XIM.V income_statement (quarterly, 2025-09-30) — Reconciled Depreciation: 6097.00
XIM.V income_statement (quarterly, 2025-09-30) — Rent And Landing Fees: 28950.00
XIM.V income_statement (quarterly, 2025-09-30) — Rent Expense Supplemental: 28950.00
XIM.V balance_sheet (quarterly, 2025-09-30) — Retained Earnings: -52188038.00
XIM.V income_statement (quarterly, 2025-09-30) — Selling And Marketing Expense: 30000.00
XIM.V income_statement (quarterly, 2025-09-30) — Selling General And Administration: 155311.00
XIM.V balance_sheet (quarterly, 2025-09-30) — Share Issued: 57526465.00
XIM.V balance_sheet (quarterly, 2025-09-30) — Stockholders Equity: -2755957.00
XIM.V balance_sheet (quarterly, 2025-09-30) — Tangible Book Value: -2860318.00
XIM.V income_statement (quarterly, 2025-09-30) — Tax Effect Of Unusual Items: 0.00
XIM.V income_statement (quarterly, 2025-09-30) — Tax Rate For Calcs: 0.00
XIM.V balance_sheet (quarterly, 2025-09-30) — Taxes Receivable: 30553.00
XIM.V balance_sheet (quarterly, 2025-09-30) — Total Assets: 1586845.00
XIM.V balance_sheet (quarterly, 2025-09-30) — Total Capitalization: -2755957.00
XIM.V balance_sheet (quarterly, 2025-09-30) — Total Debt: 478083.00
XIM.V balance_sheet (quarterly, 2025-09-30) — Total Equity Gross Minority Interest: -2627849.00
XIM.V income_statement (quarterly, 2025-09-30) — Total Expenses: 489935.00
XIM.V balance_sheet (quarterly, 2025-09-30) — Total Liabilities Net Minority Interest: 4214694.00
XIM.V balance_sheet (quarterly, 2025-09-30) — Total Non Current Assets: 1449844.00
XIM.V balance_sheet (quarterly, 2025-09-30) — Total Non Current Liabilities Net Minority Interest: 0.00
XIM.V balance_sheet (quarterly, 2025-09-30) — Working Capital: -4077693.00
XIM.V income_statement (quarterly, 2025-12-31) — +Operating Expense: 501940.00
XIM.V income_statement (quarterly, 2025-12-31) — +Total Revenue: 0.00
XIM.V balance_sheet (quarterly, 2025-12-31) — Accounts Payable: 1470427.00
XIM.V balance_sheet (quarterly, 2025-12-31) — Accumulated Depreciation: -169420.00
XIM.V income_statement (quarterly, 2025-12-31) — Basic Average Shares: 57526465.00
XIM.V income_statement (quarterly, 2025-12-31) — Basic EPS: -0.01
XIM.V cash_flow (quarterly, 2025-12-31) — Beginning Cash Position: 1631.00
XIM.V balance_sheet (quarterly, 2025-12-31) — Capital Stock: 48327845.00
XIM.V balance_sheet (quarterly, 2025-12-31) — Cash And Cash Equivalents: 3270.00
XIM.V balance_sheet (quarterly, 2025-12-31) — Cash Cash Equivalents And Short Term Investments: 3270.00
XIM.V balance_sheet (quarterly, 2025-12-31) — Cash Financial: 3270.00
XIM.V cash_flow (quarterly, 2025-12-31) — Cash Flow From Continuing Financing Activities: 279288.00
XIM.V cash_flow (quarterly, 2025-12-31) — Cash Flow From Continuing Operating Activities: -278650.00
XIM.V cash_flow (quarterly, 2025-12-31) — Change In Account Payable: 142920.00
XIM.V cash_flow (quarterly, 2025-12-31) — Change In Other Working Capital: 40870.00
XIM.V cash_flow (quarterly, 2025-12-31) — Change In Payable: 142920.00
XIM.V cash_flow (quarterly, 2025-12-31) — Change In Payables And Accrued Expense: 286918.00
XIM.V cash_flow (quarterly, 2025-12-31) — Change In Prepaid Assets: 0.00
XIM.V cash_flow (quarterly, 2025-12-31) — Change In Receivables: 36486.00
XIM.V cash_flow (quarterly, 2025-12-31) — Change In Working Capital: 364274.00
XIM.V cash_flow (quarterly, 2025-12-31) — Changes In Account Receivables: 34436.00
XIM.V cash_flow (quarterly, 2025-12-31) — Changes In Cash: 1639.00
XIM.V balance_sheet (quarterly, 2025-12-31) — Common Stock: 48327845.00
XIM.V balance_sheet (quarterly, 2025-12-31) — Common Stock Equity: -3374763.00
XIM.V income_statement (quarterly, 2025-12-31) — Cost Of Revenue: 6097.00
XIM.V balance_sheet (quarterly, 2025-12-31) — Current Assets: 101154.00
XIM.V balance_sheet (quarterly, 2025-12-31) — Current Debt: 531746.00
XIM.V balance_sheet (quarterly, 2025-12-31) — Current Debt And Capital Lease Obligation: 531746.00
XIM.V balance_sheet (quarterly, 2025-12-31) — Current Liabilities: 4791771.00
XIM.V cash_flow (quarterly, 2025-12-31) — Depreciation: 6097.00
XIM.V cash_flow (quarterly, 2025-12-31) — Depreciation Amortization Depletion: 6097.00
XIM.V cash_flow (quarterly, 2025-12-31) — Depreciation And Amortization: 6097.00
XIM.V income_statement (quarterly, 2025-12-31) — Diluted Average Shares: 57526465.00
XIM.V income_statement (quarterly, 2025-12-31) — Diluted EPS: -0.01
XIM.V income_statement (quarterly, 2025-12-31) — Diluted NI Availto Com Stockholders: -648806.00
XIM.V balance_sheet (quarterly, 2025-12-31) — Dueto Related Parties Current: 2387098.00
XIM.V income_statement (quarterly, 2025-12-31) — EBIT: -508037.00
XIM.V income_statement (quarterly, 2025-12-31) — EBITDA: -501940.00
XIM.V cash_flow (quarterly, 2025-12-31) — End Cash Position: 3270.00
XIM.V cash_flow (quarterly, 2025-12-31) — Financing Cash Flow: 279288.00
XIM.V cash_flow (quarterly, 2025-12-31) — Free Cash Flow: -277650.00
XIM.V balance_sheet (quarterly, 2025-12-31) — Gains Losses Not Affecting Retained Earnings: 1104236.00
XIM.V income_statement (quarterly, 2025-12-31) — General And Administrative Expense: 128722.00
XIM.V balance_sheet (quarterly, 2025-12-31) — Goodwill And Other Intangible Assets: 104361.00
XIM.V balance_sheet (quarterly, 2025-12-31) — Gross PPE: 1255741.00
XIM.V income_statement (quarterly, 2025-12-31) — Gross Profit: -6097.00
XIM.V income_statement (quarterly, 2025-12-31) — Interest Expense: 140984.00
XIM.V income_statement (quarterly, 2025-12-31) — Interest Expense Non Operating: 140984.00
XIM.V cash_flow (quarterly, 2025-12-31) — Interest Paid Supplemental Data: 140719.00
XIM.V balance_sheet (quarterly, 2025-12-31) — Invested Capital: -2843017.00
XIM.V balance_sheet (quarterly, 2025-12-31) — Machinery Furniture Equipment: 75267.00
XIM.V balance_sheet (quarterly, 2025-12-31) — Minority Interest: 127893.00
XIM.V income_statement (quarterly, 2025-12-31) — Minority Interests: 215.00
XIM.V balance_sheet (quarterly, 2025-12-31) — Net Debt: 528476.00
XIM.V income_statement (quarterly, 2025-12-31) — Net Income: -648806.00
XIM.V income_statement (quarterly, 2025-12-31) — Net Income Common Stockholders: -648806.00
XIM.V income_statement (quarterly, 2025-12-31) — Net Income Continuous Operations: -649021.00
XIM.V income_statement (quarterly, 2025-12-31) — Net Income From Continuing And Discontinued Operation: -648806.00
XIM.V income_statement (quarterly, 2025-12-31) — Net Income From Continuing Operation Net Minority Interest: -648806.00
XIM.V cash_flow (quarterly, 2025-12-31) — Net Income From Continuing Operations: -649021.00
XIM.V income_statement (quarterly, 2025-12-31) — Net Income Including Noncontrolling Interests: -649021.00
XIM.V income_statement (quarterly, 2025-12-31) — Net Interest Income: -140984.00
XIM.V cash_flow (quarterly, 2025-12-31) — Net Issuance Payments Of Debt: 249288.00
XIM.V income_statement (quarterly, 2025-12-31) — Net Non Operating Interest Income Expense: -140984.00
XIM.V balance_sheet (quarterly, 2025-12-31) — Net PPE: 1086321.00
XIM.V cash_flow (quarterly, 2025-12-31) — Net Short Term Debt Issuance: 249288.00
XIM.V balance_sheet (quarterly, 2025-12-31) — Net Tangible Assets: -3479124.00
XIM.V income_statement (quarterly, 2025-12-31) — Normalized EBITDA: -501940.00
XIM.V income_statement (quarterly, 2025-12-31) — Normalized Income: -648806.00
XIM.V cash_flow (quarterly, 2025-12-31) — Operating Cash Flow: -277650.00
XIM.V income_statement (quarterly, 2025-12-31) — Operating Income: -508037.00
XIM.V income_statement (quarterly, 2025-12-31) — Operating Revenue: 0.00
XIM.V balance_sheet (quarterly, 2025-12-31) — Ordinary Shares Number: 57526465.00
XIM.V balance_sheet (quarterly, 2025-12-31) — Other Current Borrowings: 531746.00
XIM.V balance_sheet (quarterly, 2025-12-31) — Other Equity Adjustments: 1104236.00
XIM.V balance_sheet (quarterly, 2025-12-31) — Other Equity Interest: 30000.00
XIM.V income_statement (quarterly, 2025-12-31) — Other Gand A: 99772.00
XIM.V balance_sheet (quarterly, 2025-12-31) — Other Intangible Assets: 104361.00
XIM.V balance_sheet (quarterly, 2025-12-31) — Other Non Current Assets: 253065.00
XIM.V income_statement (quarterly, 2025-12-31) — Other Operating Expenses: 343218.00
XIM.V balance_sheet (quarterly, 2025-12-31) — Other Payable: 402500.00
XIM.V balance_sheet (quarterly, 2025-12-31) — Other Properties: 1180474.00
XIM.V balance_sheet (quarterly, 2025-12-31) — Other Receivables: 66306.00
XIM.V balance_sheet (quarterly, 2025-12-31) — Payables: 4260025.00
XIM.V balance_sheet (quarterly, 2025-12-31) — Payables And Accrued Expenses: 4260025.00
XIM.V balance_sheet (quarterly, 2025-12-31) — Prepaid Assets: 3075.00
XIM.V income_statement (quarterly, 2025-12-31) — Pretax Income: -649021.00
XIM.V cash_flow (quarterly, 2025-12-31) — Proceeds From Stock Option Exercised: 0.00
XIM.V balance_sheet (quarterly, 2025-12-31) — Receivables: 94809.00
XIM.V income_statement (quarterly, 2025-12-31) — Reconciled Cost Of Revenue: 6097.00
XIM.V income_statement (quarterly, 2025-12-31) — Reconciled Depreciation: 6097.00
XIM.V income_statement (quarterly, 2025-12-31) — Rent And Landing Fees: 28950.00
XIM.V income_statement (quarterly, 2025-12-31) — Rent Expense Supplemental: 28950.00
XIM.V balance_sheet (quarterly, 2025-12-31) — Retained Earnings: -52836844.00
XIM.V income_statement (quarterly, 2025-12-31) — Selling And Marketing Expense: 30000.00
XIM.V income_statement (quarterly, 2025-12-31) — Selling General And Administration: 158722.00
XIM.V balance_sheet (quarterly, 2025-12-31) — Share Issued: 57526465.00
XIM.V balance_sheet (quarterly, 2025-12-31) — Stockholders Equity: -3374763.00
XIM.V balance_sheet (quarterly, 2025-12-31) — Tangible Book Value: -3479124.00
XIM.V income_statement (quarterly, 2025-12-31) — Tax Effect Of Unusual Items: 0.00
XIM.V income_statement (quarterly, 2025-12-31) — Tax Rate For Calcs: 0.00
XIM.V balance_sheet (quarterly, 2025-12-31) — Taxes Receivable: 28503.00
XIM.V balance_sheet (quarterly, 2025-12-31) — Total Assets: 1544901.00
XIM.V balance_sheet (quarterly, 2025-12-31) — Total Capitalization: -3374763.00
XIM.V balance_sheet (quarterly, 2025-12-31) — Total Debt: 531746.00
XIM.V balance_sheet (quarterly, 2025-12-31) — Total Equity Gross Minority Interest: -3246870.00
XIM.V income_statement (quarterly, 2025-12-31) — Total Expenses: 508037.00
XIM.V balance_sheet (quarterly, 2025-12-31) — Total Liabilities Net Minority Interest: 4791771.00
XIM.V balance_sheet (quarterly, 2025-12-31) — Total Non Current Assets: 1443747.00
XIM.V balance_sheet (quarterly, 2025-12-31) — Total Non Current Liabilities Net Minority Interest: 0.00
XIM.V balance_sheet (quarterly, 2025-12-31) — Working Capital: -4690617.00
XIM.V income_statement (quarterly, 2026-03-31) — +Operating Expense: 517860.00
XIM.V income_statement (quarterly, 2026-03-31) — +Total Revenue: 0.00
XIM.V balance_sheet (quarterly, 2026-03-31) — Accounts Payable: 1660849.00
XIM.V balance_sheet (quarterly, 2026-03-31) — Accumulated Depreciation: -175517.00
XIM.V income_statement (quarterly, 2026-03-31) — Basic Average Shares: 58875798.00
XIM.V income_statement (quarterly, 2026-03-31) — Basic EPS: -0.01
XIM.V cash_flow (quarterly, 2026-03-31) — Beginning Cash Position: 3270.00
XIM.V balance_sheet (quarterly, 2026-03-31) — Capital Stock: 48470272.00
XIM.V balance_sheet (quarterly, 2026-03-31) — Cash And Cash Equivalents: 1568.00
XIM.V balance_sheet (quarterly, 2026-03-31) — Cash Cash Equivalents And Short Term Investments: 1568.00
XIM.V balance_sheet (quarterly, 2026-03-31) — Cash Financial: 1568.00
XIM.V cash_flow (quarterly, 2026-03-31) — Cash Flow From Continuing Financing Activities: 257950.00
XIM.V cash_flow (quarterly, 2026-03-31) — Cash Flow From Continuing Operating Activities: -258651.00
XIM.V cash_flow (quarterly, 2026-03-31) — Change In Account Payable: 190423.00
XIM.V cash_flow (quarterly, 2026-03-31) — Change In Accrued Expense: 110289.00
XIM.V cash_flow (quarterly, 2026-03-31) — Change In Interest Payable: 110289.00
XIM.V cash_flow (quarterly, 2026-03-31) — Change In Other Working Capital: 116925.00
XIM.V cash_flow (quarterly, 2026-03-31) — Change In Payable: 190423.00
XIM.V cash_flow (quarterly, 2026-03-31) — Change In Payables And Accrued Expense: 300712.00
XIM.V cash_flow (quarterly, 2026-03-31) — Change In Prepaid Assets: -2900.00
XIM.V cash_flow (quarterly, 2026-03-31) — Change In Receivables: 1752.00
XIM.V cash_flow (quarterly, 2026-03-31) — Change In Working Capital: 416489.00
XIM.V cash_flow (quarterly, 2026-03-31) — Changes In Account Receivables: 1000.00
XIM.V cash_flow (quarterly, 2026-03-31) — Changes In Cash: -1702.00
XIM.V balance_sheet (quarterly, 2026-03-31) — Common Stock: 48470272.00
XIM.V balance_sheet (quarterly, 2026-03-31) — Common Stock Equity: -3942430.00
XIM.V cash_flow (quarterly, 2026-03-31) — Common Stock Issuance: 143350.00
XIM.V income_statement (quarterly, 2026-03-31) — Cost Of Revenue: 6097.00
XIM.V balance_sheet (quarterly, 2026-03-31) — Current Assets: 101600.00
XIM.V balance_sheet (quarterly, 2026-03-31) — Current Debt: 595206.00
XIM.V balance_sheet (quarterly, 2026-03-31) — Current Debt And Capital Lease Obligation: 595206.00
XIM.V balance_sheet (quarterly, 2026-03-31) — Current Liabilities: 5354007.00
XIM.V cash_flow (quarterly, 2026-03-31) — Depreciation: 6097.00
XIM.V cash_flow (quarterly, 2026-03-31) — Depreciation Amortization Depletion: 6097.00
XIM.V cash_flow (quarterly, 2026-03-31) — Depreciation And Amortization: 6097.00
XIM.V income_statement (quarterly, 2026-03-31) — Diluted Average Shares: 58875798.00
XIM.V income_statement (quarterly, 2026-03-31) — Diluted EPS: -0.01
XIM.V income_statement (quarterly, 2026-03-31) — Diluted NI Availto Com Stockholders: -681017.00
XIM.V balance_sheet (quarterly, 2026-03-31) — Dueto Related Parties Current: 2695452.00
XIM.V income_statement (quarterly, 2026-03-31) — EBIT: -523957.00
XIM.V income_statement (quarterly, 2026-03-31) — EBITDA: -517860.00
XIM.V cash_flow (quarterly, 2026-03-31) — End Cash Position: 1568.00
XIM.V cash_flow (quarterly, 2026-03-31) — Financing Cash Flow: 257950.00
XIM.V cash_flow (quarterly, 2026-03-31) — Free Cash Flow: -259651.00
XIM.V balance_sheet (quarterly, 2026-03-31) — Gains Losses Not Affecting Retained Earnings: 575260.00
XIM.V income_statement (quarterly, 2026-03-31) — General And Administrative Expense: 132951.00
XIM.V balance_sheet (quarterly, 2026-03-31) — Goodwill And Other Intangible Assets: 104361.00
XIM.V balance_sheet (quarterly, 2026-03-31) — Gross PPE: 1255741.00
XIM.V income_statement (quarterly, 2026-03-31) — Gross Profit: -6097.00
XIM.V income_statement (quarterly, 2026-03-31) — Interest Expense: 157280.00
XIM.V income_statement (quarterly, 2026-03-31) — Interest Expense Non Operating: 157280.00
XIM.V cash_flow (quarterly, 2026-03-31) — Interest Paid Supplemental Data: 156928.00
XIM.V balance_sheet (quarterly, 2026-03-31) — Invested Capital: -3347224.00
XIM.V cash_flow (quarterly, 2026-03-31) — Issuance Of Capital Stock: 143350.00
XIM.V balance_sheet (quarterly, 2026-03-31) — Machinery Furniture Equipment: 75267.00
XIM.V balance_sheet (quarterly, 2026-03-31) — Minority Interest: 127673.00
XIM.V income_statement (quarterly, 2026-03-31) — Minority Interests: 220.00
XIM.V cash_flow (quarterly, 2026-03-31) — Net Common Stock Issuance: 143350.00
XIM.V balance_sheet (quarterly, 2026-03-31) — Net Debt: 593638.00
XIM.V income_statement (quarterly, 2026-03-31) — Net Income: -681017.00
XIM.V income_statement (quarterly, 2026-03-31) — Net Income Common Stockholders: -681017.00
XIM.V income_statement (quarterly, 2026-03-31) — Net Income Continuous Operations: -681237.00
XIM.V income_statement (quarterly, 2026-03-31) — Net Income From Continuing And Discontinued Operation: -681017.00
XIM.V income_statement (quarterly, 2026-03-31) — Net Income From Continuing Operation Net Minority Interest: -681017.00
XIM.V cash_flow (quarterly, 2026-03-31) — Net Income From Continuing Operations: -681237.00
XIM.V income_statement (quarterly, 2026-03-31) — Net Income Including Noncontrolling Interests: -681237.00
XIM.V income_statement (quarterly, 2026-03-31) — Net Interest Income: -157280.00
XIM.V cash_flow (quarterly, 2026-03-31) — Net Issuance Payments Of Debt: 144600.00
XIM.V income_statement (quarterly, 2026-03-31) — Net Non Operating Interest Income Expense: -157280.00
XIM.V balance_sheet (quarterly, 2026-03-31) — Net PPE: 1080224.00
XIM.V cash_flow (quarterly, 2026-03-31) — Net Short Term Debt Issuance: 144600.00
XIM.V balance_sheet (quarterly, 2026-03-31) — Net Tangible Assets: -4046791.00
XIM.V income_statement (quarterly, 2026-03-31) — Normalized EBITDA: -517860.00
XIM.V income_statement (quarterly, 2026-03-31) — Normalized Income: -681017.00
XIM.V cash_flow (quarterly, 2026-03-31) — Operating Cash Flow: -259651.00
XIM.V income_statement (quarterly, 2026-03-31) — Operating Income: -523957.00
XIM.V income_statement (quarterly, 2026-03-31) — Operating Revenue: 0.00
XIM.V balance_sheet (quarterly, 2026-03-31) — Ordinary Shares Number: 60466465.00
XIM.V balance_sheet (quarterly, 2026-03-31) — Other Current Borrowings: 595206.00
XIM.V balance_sheet (quarterly, 2026-03-31) — Other Equity Adjustments: 575260.00
XIM.V income_statement (quarterly, 2026-03-31) — Other Gand A: 104001.00
XIM.V balance_sheet (quarterly, 2026-03-31) — Other Intangible Assets: 104361.00
XIM.V balance_sheet (quarterly, 2026-03-31) — Other Non Current Assets: 253065.00
XIM.V income_statement (quarterly, 2026-03-31) — Other Operating Expenses: 350649.00
XIM.V balance_sheet (quarterly, 2026-03-31) — Other Payable: 402500.00
XIM.V balance_sheet (quarterly, 2026-03-31) — Other Properties: 1180474.00
XIM.V balance_sheet (quarterly, 2026-03-31) — Other Receivables: 66306.00
XIM.V balance_sheet (quarterly, 2026-03-31) — Payables: 4758801.00
XIM.V balance_sheet (quarterly, 2026-03-31) — Payables And Accrued Expenses: 4758801.00
XIM.V balance_sheet (quarterly, 2026-03-31) — Prepaid Assets: 5975.00
XIM.V income_statement (quarterly, 2026-03-31) — Pretax Income: -681237.00
XIM.V cash_flow (quarterly, 2026-03-31) — Proceeds From Stock Option Exercised: 0.00
XIM.V balance_sheet (quarterly, 2026-03-31) — Receivables: 94057.00
XIM.V income_statement (quarterly, 2026-03-31) — Reconciled Cost Of Revenue: 6097.00
XIM.V income_statement (quarterly, 2026-03-31) — Reconciled Depreciation: 6097.00
XIM.V income_statement (quarterly, 2026-03-31) — Rent And Landing Fees: 28950.00
XIM.V income_statement (quarterly, 2026-03-31) — Rent Expense Supplemental: 28950.00
XIM.V balance_sheet (quarterly, 2026-03-31) — Retained Earnings: -52987962.00
XIM.V income_statement (quarterly, 2026-03-31) — Selling And Marketing Expense: 34260.00
XIM.V income_statement (quarterly, 2026-03-31) — Selling General And Administration: 167211.00
XIM.V balance_sheet (quarterly, 2026-03-31) — Share Issued: 60466465.00
XIM.V balance_sheet (quarterly, 2026-03-31) — Stockholders Equity: -3942430.00
XIM.V balance_sheet (quarterly, 2026-03-31) — Tangible Book Value: -4046791.00
XIM.V income_statement (quarterly, 2026-03-31) — Tax Effect Of Unusual Items: 0.00
XIM.V income_statement (quarterly, 2026-03-31) — Tax Rate For Calcs: 0.00
XIM.V balance_sheet (quarterly, 2026-03-31) — Taxes Receivable: 27751.00
XIM.V balance_sheet (quarterly, 2026-03-31) — Total Assets: 1539250.00
XIM.V balance_sheet (quarterly, 2026-03-31) — Total Capitalization: -3942430.00
XIM.V balance_sheet (quarterly, 2026-03-31) — Total Debt: 595206.00
XIM.V balance_sheet (quarterly, 2026-03-31) — Total Equity Gross Minority Interest: -3814757.00
XIM.V income_statement (quarterly, 2026-03-31) — Total Expenses: 523957.00
XIM.V balance_sheet (quarterly, 2026-03-31) — Total Liabilities Net Minority Interest: 5354007.00
XIM.V balance_sheet (quarterly, 2026-03-31) — Total Non Current Assets: 1437650.00
XIM.V balance_sheet (quarterly, 2026-03-31) — Total Non Current Liabilities Net Minority Interest: 0.00
XIM.V balance_sheet (quarterly, 2026-03-31) — Working Capital: -5252407.00
XIOR.BR balance_sheet (annual, 2021-12-31) — Non Current Deferred Revenue: 0.00
XIOR.BR balance_sheet (annual, 2021-12-31) — Other Equity Interest: -1000.00
XIOR.BR cash_flow (annual, 2021-12-31) — Other Non Cash Items: 12623000.00
XIOR.BR income_statement (annual, 2022-12-31) — +Operating Expense: 16311000.00
XIOR.BR income_statement (annual, 2022-12-31) — +Total Revenue: 133585000.00
XIOR.BR balance_sheet (annual, 2022-12-31) — Accounts Payable: 22291000.00
XIOR.BR balance_sheet (annual, 2022-12-31) — Accounts Receivable: 3732000.00
XIOR.BR balance_sheet (annual, 2022-12-31) — Accumulated Depreciation: -1052000.00
XIOR.BR balance_sheet (annual, 2022-12-31) — Additional Paid In Capital: 686144000.00
XIOR.BR balance_sheet (annual, 2022-12-31) — Allowance For Doubtful Accounts Receivable: -995000.00
XIOR.BR balance_sheet (annual, 2022-12-31) — Available For Sale Securities: 1705000.00
XIOR.BR income_statement (annual, 2022-12-31) — Basic Average Shares: 30005985.00
XIOR.BR income_statement (annual, 2022-12-31) — Basic EPS: 6.22
XIOR.BR cash_flow (annual, 2022-12-31) — Beginning Cash Position: 10849000.00
XIOR.BR cash_flow (annual, 2022-12-31) — Capital Expenditure: -3679000.00
XIOR.BR balance_sheet (annual, 2022-12-31) — Capital Lease Obligations: 5018000.00
XIOR.BR balance_sheet (annual, 2022-12-31) — Capital Stock: 620103000.00
XIOR.BR balance_sheet (annual, 2022-12-31) — Cash And Cash Equivalents: 7824000.00
XIOR.BR balance_sheet (annual, 2022-12-31) — Cash Cash Equivalents And Short Term Investments: 7824000.00
XIOR.BR cash_flow (annual, 2022-12-31) — Cash Dividends Paid: -24619000.00
XIOR.BR balance_sheet (annual, 2022-12-31) — Cash Financial: 7824000.00
XIOR.BR cash_flow (annual, 2022-12-31) — Change In Accrued Expense: 2117000.00
XIOR.BR cash_flow (annual, 2022-12-31) — Change In Other Current Liabilities: 1405000.00
XIOR.BR cash_flow (annual, 2022-12-31) — Change In Payable: -15658000.00
XIOR.BR cash_flow (annual, 2022-12-31) — Change In Receivables: 32619000.00
XIOR.BR cash_flow (annual, 2022-12-31) — Change In Working Capital: 20483000.00
XIOR.BR cash_flow (annual, 2022-12-31) — Changes In Cash: -17335000.00
XIOR.BR balance_sheet (annual, 2022-12-31) — Common Stock: 620103000.00
XIOR.BR balance_sheet (annual, 2022-12-31) — Common Stock Equity: 1486268000.00
XIOR.BR income_statement (annual, 2022-12-31) — Cost Of Revenue: 38889000.00
XIOR.BR balance_sheet (annual, 2022-12-31) — Current Assets: 71137000.00
XIOR.BR balance_sheet (annual, 2022-12-31) — Current Debt: 163592000.00
XIOR.BR balance_sheet (annual, 2022-12-31) — Current Debt And Capital Lease Obligation: 163592000.00
XIOR.BR balance_sheet (annual, 2022-12-31) — Current Liabilities: 256548000.00
XIOR.BR cash_flow (annual, 2022-12-31) — Depreciation: 502000.00
XIOR.BR cash_flow (annual, 2022-12-31) — Depreciation And Amortization: 502000.00
XIOR.BR balance_sheet (annual, 2022-12-31) — Derivative Product Liabilities: 0.00
XIOR.BR income_statement (annual, 2022-12-31) — Diluted Average Shares: 30005985.00
XIOR.BR income_statement (annual, 2022-12-31) — Diluted EPS: 6.22
XIOR.BR income_statement (annual, 2022-12-31) — Diluted NI Availto Com Stockholders: 186186000.00
XIOR.BR income_statement (annual, 2022-12-31) — EBIT: 213408000.00
XIOR.BR income_statement (annual, 2022-12-31) — EBITDA: 213910000.00
XIOR.BR cash_flow (annual, 2022-12-31) — End Cash Position: 7824000.00
XIOR.BR cash_flow (annual, 2022-12-31) — Financing Cash Flow: 528239000.00
XIOR.BR balance_sheet (annual, 2022-12-31) — Fixed Assets Revaluation Reserve: 24298000.00
XIOR.BR cash_flow (annual, 2022-12-31) — Free Cash Flow: 3622000.00
XIOR.BR income_statement (annual, 2022-12-31) — General And Administrative Expense: 3525000.00
XIOR.BR balance_sheet (annual, 2022-12-31) — Goodwill And Other Intangible Assets: 1506000.00
XIOR.BR balance_sheet (annual, 2022-12-31) — Gross Accounts Receivable: 4727000.00
XIOR.BR balance_sheet (annual, 2022-12-31) — Gross PPE: 12157000.00
XIOR.BR income_statement (annual, 2022-12-31) — Gross Profit: 94696000.00
XIOR.BR balance_sheet (annual, 2022-12-31) — Held To Maturity Securities: 64347000.00
XIOR.BR income_statement (annual, 2022-12-31) — Interest Expense: 12195000.00
XIOR.BR income_statement (annual, 2022-12-31) — Interest Expense Non Operating: 12195000.00
XIOR.BR income_statement (annual, 2022-12-31) — Interest Income: 1622000.00
XIOR.BR income_statement (annual, 2022-12-31) — Interest Income Non Operating: 1622000.00
XIOR.BR cash_flow (annual, 2022-12-31) — Interest Paid Cfo: -22203000.00
XIOR.BR cash_flow (annual, 2022-12-31) — Interest Received Cfo: 0.00
XIOR.BR balance_sheet (annual, 2022-12-31) — Invested Capital: 3041871000.00
XIOR.BR cash_flow (annual, 2022-12-31) — Investing Cash Flow: -552875000.00
XIOR.BR balance_sheet (annual, 2022-12-31) — Investment Properties: 3026885000.00
XIOR.BR balance_sheet (annual, 2022-12-31) — Investmentin Financial Assets: 66052000.00
XIOR.BR cash_flow (annual, 2022-12-31) — Issuance Of Debt: 564858000.00
XIOR.BR balance_sheet (annual, 2022-12-31) — Long Term Capital Lease Obligation: 5018000.00
XIOR.BR balance_sheet (annual, 2022-12-31) — Long Term Debt: 1392011000.00
XIOR.BR balance_sheet (annual, 2022-12-31) — Long Term Debt And Capital Lease Obligation: 1397029000.00
XIOR.BR cash_flow (annual, 2022-12-31) — Long Term Debt Issuance: 564858000.00
XIOR.BR cash_flow (annual, 2022-12-31) — Long Term Debt Payments: -5848000.00
XIOR.BR balance_sheet (annual, 2022-12-31) — Long Term Equity Investment: 15635000.00
XIOR.BR balance_sheet (annual, 2022-12-31) — Minority Interest: 193000.00
XIOR.BR income_statement (annual, 2022-12-31) — Minority Interests: -341000.00
XIOR.BR cash_flow (annual, 2022-12-31) — Net Common Stock Issuance: 0.00
XIOR.BR balance_sheet (annual, 2022-12-31) — Net Debt: 1547779000.00
XIOR.BR income_statement (annual, 2022-12-31) — Net Income: 186186000.00
XIOR.BR income_statement (annual, 2022-12-31) — Net Income Common Stockholders: 186186000.00
XIOR.BR income_statement (annual, 2022-12-31) — Net Income Continuous Operations: 186527000.00
XIOR.BR income_statement (annual, 2022-12-31) — Net Income From Continuing And Discontinued Operation: 186186000.00
XIOR.BR income_statement (annual, 2022-12-31) — Net Income From Continuing Operation Net Minority Interest: 186186000.00
XIOR.BR cash_flow (annual, 2022-12-31) — Net Income From Continuing Operations: 77782000.00
XIOR.BR income_statement (annual, 2022-12-31) — Net Income Including Noncontrolling Interests: 186527000.00
XIOR.BR income_statement (annual, 2022-12-31) — Net Interest Income: -12679000.00
XIOR.BR cash_flow (annual, 2022-12-31) — Net Investment Properties Purchase And Sale: -528408000.00
XIOR.BR cash_flow (annual, 2022-12-31) — Net Investment Purchase And Sale: -822000.00
XIOR.BR cash_flow (annual, 2022-12-31) — Net Issuance Payments Of Debt: 559010000.00
XIOR.BR cash_flow (annual, 2022-12-31) — Net Long Term Debt Issuance: 559010000.00
XIOR.BR income_statement (annual, 2022-12-31) — Net Non Operating Interest Income Expense: -12679000.00
XIOR.BR cash_flow (annual, 2022-12-31) — Net Other Financing Charges: -6000000.00
XIOR.BR cash_flow (annual, 2022-12-31) — Net Other Investing Changes: -19966000.00
XIOR.BR balance_sheet (annual, 2022-12-31) — Net PPE: 11105000.00
XIOR.BR cash_flow (annual, 2022-12-31) — Net PPE Purchase And Sale: -3679000.00
XIOR.BR balance_sheet (annual, 2022-12-31) — Net Tangible Assets: 1484762000.00
XIOR.BR balance_sheet (annual, 2022-12-31) — Non Current Deferred Revenue: 1685000.00
XIOR.BR balance_sheet (annual, 2022-12-31) — Non Current Deferred Taxes Assets: 3478000.00
XIOR.BR balance_sheet (annual, 2022-12-31) — Non Current Deferred Taxes Liabilities: 73824000.00
XIOR.BR income_statement (annual, 2022-12-31) — Normalized EBITDA: 138293000.00
XIOR.BR income_statement (annual, 2022-12-31) — Normalized Income: 116088083.07
XIOR.BR cash_flow (annual, 2022-12-31) — Operating Cash Flow: 7301000.00
XIOR.BR income_statement (annual, 2022-12-31) — Operating Income: 78385000.00
XIOR.BR income_statement (annual, 2022-12-31) — Operating Revenue: 133585000.00
XIOR.BR balance_sheet (annual, 2022-12-31) — Ordinary Shares Number: 34752543.00
XIOR.BR cash_flow (annual, 2022-12-31) — Other Cash Adjustment Outside Changein Cash: 14310000.00
XIOR.BR balance_sheet (annual, 2022-12-31) — Other Current Assets: 33163000.00
XIOR.BR balance_sheet (annual, 2022-12-31) — Other Current Liabilities: 30685000.00
XIOR.BR balance_sheet (annual, 2022-12-31) — Other Equity Interest: -1000.00
XIOR.BR cash_flow (annual, 2022-12-31) — Other Non Cash Items: -65472000.00
XIOR.BR balance_sheet (annual, 2022-12-31) — Other Non Current Assets: -1000.00
XIOR.BR balance_sheet (annual, 2022-12-31) — Other Non Current Liabilities: 352000.00
XIOR.BR income_statement (annual, 2022-12-31) — Other Operating Expenses: 5972000.00
XIOR.BR balance_sheet (annual, 2022-12-31) — Other Payable: 3343000.00
XIOR.BR balance_sheet (annual, 2022-12-31) — Other Properties: 12157000.00
XIOR.BR balance_sheet (annual, 2022-12-31) — Other Receivables: 11380000.00
XIOR.BR income_statement (annual, 2022-12-31) — Other Special Charges: -49000.00
XIOR.BR income_statement (annual, 2022-12-31) — Otherunder Preferred Stock Dividend: 0.00
XIOR.BR balance_sheet (annual, 2022-12-31) — Payables: 49566000.00
XIOR.BR balance_sheet (annual, 2022-12-31) — Prepaid Assets: 3711000.00
XIOR.BR income_statement (annual, 2022-12-31) — Pretax Income: 201213000.00
XIOR.BR cash_flow (annual, 2022-12-31) — Purchase Of Investment: -822000.00
XIOR.BR cash_flow (annual, 2022-12-31) — Purchase Of Investment Properties: -537321000.00
XIOR.BR cash_flow (annual, 2022-12-31) — Purchase Of PPE: -3679000.00
XIOR.BR income_statement (annual, 2022-12-31) — Reconciled Cost Of Revenue: 38889000.00
XIOR.BR income_statement (annual, 2022-12-31) — Reconciled Depreciation: 502000.00
XIOR.BR income_statement (annual, 2022-12-31) — Rent Expense Supplemental: 25971000.00
XIOR.BR cash_flow (annual, 2022-12-31) — Repayment Of Debt: -5848000.00
XIOR.BR balance_sheet (annual, 2022-12-31) — Retained Earnings: 183856000.00
XIOR.BR cash_flow (annual, 2022-12-31) — Sale Of Investment Properties: 8913000.00
XIOR.BR income_statement (annual, 2022-12-31) — Selling And Marketing Expense: 1401000.00
XIOR.BR income_statement (annual, 2022-12-31) — Selling General And Administration: 4926000.00
XIOR.BR balance_sheet (annual, 2022-12-31) — Share Issued: 34752543.00
XIOR.BR income_statement (annual, 2022-12-31) — Special Income Charges: -604000.00
XIOR.BR balance_sheet (annual, 2022-12-31) — Stockholders Equity: 1486268000.00
XIOR.BR balance_sheet (annual, 2022-12-31) — Tangible Book Value: 1484762000.00
XIOR.BR income_statement (annual, 2022-12-31) — Tax Effect Of Unusual Items: 5519083.07
XIOR.BR income_statement (annual, 2022-12-31) — Tax Provision: 14686000.00
XIOR.BR income_statement (annual, 2022-12-31) — Tax Rate For Calcs: 0.07
XIOR.BR balance_sheet (annual, 2022-12-31) — Taxes Receivable: 11327000.00
XIOR.BR cash_flow (annual, 2022-12-31) — Taxes Refund Paid: -3791000.00
XIOR.BR balance_sheet (annual, 2022-12-31) — Total Assets: 3215899000.00