speb/financial-data huggingface dataset:
2533.HK balance_sheet (quarterly, 2025-06-30) — Long Term Equity Investment: 13441000.00
2533.HK balance_sheet (quarterly, 2025-06-30) — Machinery Furniture Equipment: 4659000.00
2533.HK balance_sheet (quarterly, 2025-06-30) — Net PPE: 117338000.00
2533.HK balance_sheet (quarterly, 2025-06-30) — Net Tangible Assets: 1670360000.00
2533.HK balance_sheet (quarterly, 2025-06-30) — Non Current Accrued Expenses: 3471000.00
2533.HK balance_sheet (quarterly, 2025-06-30) — Non Current Deferred Revenue: 0.00
2533.HK balance_sheet (quarterly, 2025-06-30) — Non Current Prepaid Assets: 13134000.00
2533.HK balance_sheet (quarterly, 2025-06-30) — Other Equity Interest: 13051350000.00
2533.HK balance_sheet (quarterly, 2025-06-30) — Other Intangible Assets: 29965000.00
2533.HK balance_sheet (quarterly, 2025-06-30) — Other Payable: 205274000.00
2533.HK balance_sheet (quarterly, 2025-06-30) — Other Properties: 205078000.00
2533.HK balance_sheet (quarterly, 2025-06-30) — Other Receivables: 38698000.00
2533.HK balance_sheet (quarterly, 2025-06-30) — Other Short Term Investments: 138591000.00
2533.HK balance_sheet (quarterly, 2025-06-30) — Payables: 342376000.00
2533.HK balance_sheet (quarterly, 2025-06-30) — Prepaid Assets: 47576000.00
2533.HK balance_sheet (quarterly, 2025-06-30) — Properties: 0.00
2533.HK balance_sheet (quarterly, 2025-06-30) — Retained Earnings: -11930545000.00
2533.HK balance_sheet (quarterly, 2025-06-30) — Stockholders Equity: 1700325000.00
2533.HK balance_sheet (quarterly, 2025-06-30) — Tangible Book Value: 1670360000.00
2533.HK balance_sheet (quarterly, 2025-06-30) — Taxes Receivable: 81544000.00
2533.HK balance_sheet (quarterly, 2025-06-30) — Total Assets: 2830730000.00
2533.HK balance_sheet (quarterly, 2025-06-30) — Total Capitalization: 1700325000.00
2533.HK balance_sheet (quarterly, 2025-06-30) — Total Debt: 679181000.00
2533.HK balance_sheet (quarterly, 2025-06-30) — Total Equity Gross Minority Interest: 1700325000.00
2533.HK balance_sheet (quarterly, 2025-06-30) — Total Liabilities Net Minority Interest: 1130405000.00
2533.HK balance_sheet (quarterly, 2025-06-30) — Total Non Current Assets: 196368000.00
2533.HK balance_sheet (quarterly, 2025-06-30) — Total Non Current Liabilities Net Minority Interest: 54348000.00
2533.HK balance_sheet (quarterly, 2025-06-30) — Total Tax Payable: 4150000.00
2533.HK balance_sheet (quarterly, 2025-06-30) — Tradeand Other Payables Non Current: 27406000.00
2533.HK balance_sheet (quarterly, 2025-06-30) — Treasury Stock: 46500000.00
2533.HK balance_sheet (quarterly, 2025-06-30) — Work In Process: 61869000.00
2533.HK balance_sheet (quarterly, 2025-06-30) — Working Capital: 1558305000.00
2533.HK income_statement (annual, 2025-12-31) — +Operating Expense: 1788297000.00
2533.HK income_statement (annual, 2025-12-31) — +Total Revenue: 822328000.00
2533.HK balance_sheet (annual, 2025-12-31) — Accounts Payable: 213299000.00
2533.HK balance_sheet (quarterly, 2025-12-31) — Accounts Payable: 213299000.00
2533.HK balance_sheet (annual, 2025-12-31) — Accounts Receivable: 494427000.00
2533.HK balance_sheet (quarterly, 2025-12-31) — Accounts Receivable: 494427000.00
2533.HK balance_sheet (annual, 2025-12-31) — Accumulated Depreciation: -170112000.00
2533.HK balance_sheet (quarterly, 2025-12-31) — Accumulated Depreciation: -170112000.00
2533.HK balance_sheet (annual, 2025-12-31) — Allowance For Doubtful Accounts Receivable: -59526000.00
2533.HK balance_sheet (quarterly, 2025-12-31) — Allowance For Doubtful Accounts Receivable: -59526000.00
2533.HK cash_flow (annual, 2025-12-31) — Amortization Cash Flow: 34290000.00
2533.HK income_statement (annual, 2025-12-31) — Average Dilution Earnings: 0.00
2533.HK cash_flow (annual, 2025-12-31) — Beginning Cash Position: 1448106000.00
2533.HK balance_sheet (annual, 2025-12-31) — Buildings And Improvements: 50535000.00
2533.HK balance_sheet (quarterly, 2025-12-31) — Buildings And Improvements: 50535000.00
2533.HK cash_flow (annual, 2025-12-31) — Capital Expenditure: -85759000.00
2533.HK balance_sheet (annual, 2025-12-31) — Capital Lease Obligations: 38682000.00
2533.HK balance_sheet (quarterly, 2025-12-31) — Capital Lease Obligations: 38682000.00
2533.HK balance_sheet (annual, 2025-12-31) — Capital Stock: 453000.00
2533.HK balance_sheet (quarterly, 2025-12-31) — Capital Stock: 453000.00
2533.HK balance_sheet (annual, 2025-12-31) — Cash And Cash Equivalents: 1446756000.00
2533.HK balance_sheet (quarterly, 2025-12-31) — Cash And Cash Equivalents: 1446756000.00
2533.HK balance_sheet (annual, 2025-12-31) — Cash Cash Equivalents And Short Term Investments: 1530684000.00
2533.HK balance_sheet (quarterly, 2025-12-31) — Cash Cash Equivalents And Short Term Investments: 1530684000.00
2533.HK cash_flow (annual, 2025-12-31) — Change In Inventory: -5489000.00
2533.HK cash_flow (annual, 2025-12-31) — Change In Other Current Assets: 16971000.00
2533.HK cash_flow (annual, 2025-12-31) — Change In Payable: 173116000.00
2533.HK cash_flow (annual, 2025-12-31) — Change In Prepaid Assets: -10663000.00
2533.HK cash_flow (annual, 2025-12-31) — Change In Receivables: -251543000.00
2533.HK cash_flow (annual, 2025-12-31) — Change In Working Capital: -77608000.00
2533.HK cash_flow (annual, 2025-12-31) — Changes In Cash: 33762000.00
2533.HK balance_sheet (annual, 2025-12-31) — Common Stock: 453000.00
2533.HK balance_sheet (quarterly, 2025-12-31) — Common Stock: 453000.00
2533.HK balance_sheet (annual, 2025-12-31) — Common Stock Equity: 1158951000.00
2533.HK balance_sheet (quarterly, 2025-12-31) — Common Stock Equity: 1158951000.00
2533.HK cash_flow (annual, 2025-12-31) — Common Stock Issuance: 44660000.00
2533.HK income_statement (annual, 2025-12-31) — Cost Of Revenue: 485239000.00
2533.HK balance_sheet (annual, 2025-12-31) — Current Assets: 2328450000.00
2533.HK balance_sheet (quarterly, 2025-12-31) — Current Assets: 2328450000.00
2533.HK balance_sheet (annual, 2025-12-31) — Current Capital Lease Obligation: 19564000.00
2533.HK balance_sheet (quarterly, 2025-12-31) — Current Capital Lease Obligation: 19564000.00
2533.HK balance_sheet (annual, 2025-12-31) — Current Debt: 739892000.00
2533.HK balance_sheet (quarterly, 2025-12-31) — Current Debt: 739892000.00
2533.HK balance_sheet (annual, 2025-12-31) — Current Debt And Capital Lease Obligation: 759456000.00
2533.HK balance_sheet (quarterly, 2025-12-31) — Current Debt And Capital Lease Obligation: 759456000.00
2533.HK balance_sheet (annual, 2025-12-31) — Current Deferred Assets: 19399000.00
2533.HK balance_sheet (quarterly, 2025-12-31) — Current Deferred Assets: 19399000.00
2533.HK balance_sheet (annual, 2025-12-31) — Current Liabilities: 1439328000.00
2533.HK balance_sheet (quarterly, 2025-12-31) — Current Liabilities: 1439328000.00
2533.HK cash_flow (annual, 2025-12-31) — Depreciation: 73704000.00
2533.HK cash_flow (annual, 2025-12-31) — Depreciation And Amortization: 107994000.00
2533.HK income_statement (annual, 2025-12-31) — Diluted NI Availto Com Stockholders: -1424700000.00
2533.HK income_statement (annual, 2025-12-31) — EBIT: -1394042000.00
2533.HK income_statement (annual, 2025-12-31) — EBITDA: -1286048000.00
2533.HK cash_flow (annual, 2025-12-31) — Effect Of Exchange Rate Changes: -35112000.00
2533.HK cash_flow (annual, 2025-12-31) — End Cash Position: 1446756000.00
2533.HK balance_sheet (annual, 2025-12-31) — Financial Assets Designatedas Fair Value Through Profitor Loss Total: 147380000.00
2533.HK balance_sheet (quarterly, 2025-12-31) — Financial Assets Designatedas Fair Value Through Profitor Loss Total: 147380000.00
2533.HK cash_flow (annual, 2025-12-31) — Financing Cash Flow: 1198740000.00
2533.HK balance_sheet (annual, 2025-12-31) — Finished Goods: 60920000.00
2533.HK balance_sheet (quarterly, 2025-12-31) — Finished Goods: 60920000.00
2533.HK cash_flow (annual, 2025-12-31) — Free Cash Flow: -1071132000.00
2533.HK cash_flow (annual, 2025-12-31) — Gain Loss On Investment Securities: -273000.00
2533.HK cash_flow (annual, 2025-12-31) — Gain Loss On Sale Of PPE: 7000.00
2533.HK income_statement (annual, 2025-12-31) — General And Administrative Expense: 298329000.00
2533.HK balance_sheet (annual, 2025-12-31) — Goodwill And Other Intangible Assets: 30879000.00
2533.HK balance_sheet (quarterly, 2025-12-31) — Goodwill And Other Intangible Assets: 30879000.00
2533.HK balance_sheet (annual, 2025-12-31) — Gross Accounts Receivable: 553953000.00
2533.HK balance_sheet (quarterly, 2025-12-31) — Gross Accounts Receivable: 553953000.00
2533.HK balance_sheet (annual, 2025-12-31) — Gross PPE: 281612000.00
2533.HK balance_sheet (quarterly, 2025-12-31) — Gross PPE: 281612000.00
2533.HK income_statement (annual, 2025-12-31) — Gross Profit: 337089000.00
2533.HK income_statement (annual, 2025-12-31) — Interest Expense: 30637000.00
2533.HK income_statement (annual, 2025-12-31) — Interest Expense Non Operating: 30637000.00
2533.HK income_statement (annual, 2025-12-31) — Interest Income: 58447000.00
2533.HK income_statement (annual, 2025-12-31) — Interest Income Non Operating: 58447000.00
2533.HK cash_flow (annual, 2025-12-31) — Interest Paid Cff: -24957000.00
2533.HK balance_sheet (annual, 2025-12-31) — Inventories Adjustments Allowances: -49093000.00
2533.HK balance_sheet (quarterly, 2025-12-31) — Inventories Adjustments Allowances: -49093000.00
2533.HK balance_sheet (annual, 2025-12-31) — Inventory: 51225000.00
2533.HK balance_sheet (quarterly, 2025-12-31) — Inventory: 51225000.00
2533.HK balance_sheet (annual, 2025-12-31) — Invested Capital: 1898843000.00
2533.HK balance_sheet (quarterly, 2025-12-31) — Invested Capital: 1898843000.00
2533.HK cash_flow (annual, 2025-12-31) — Investing Cash Flow: -179605000.00
2533.HK balance_sheet (annual, 2025-12-31) — Investmentin Financial Assets: 147380000.00
2533.HK balance_sheet (quarterly, 2025-12-31) — Investmentin Financial Assets: 147380000.00
2533.HK balance_sheet (annual, 2025-12-31) — Investmentsin Associatesat Cost: 13912000.00
2533.HK balance_sheet (quarterly, 2025-12-31) — Investmentsin Associatesat Cost: 13912000.00
2533.HK cash_flow (annual, 2025-12-31) — Issuance Of Capital Stock: 44660000.00
2533.HK cash_flow (annual, 2025-12-31) — Issuance Of Debt: 540000000.00
2533.HK balance_sheet (annual, 2025-12-31) — Long Term Capital Lease Obligation: 19118000.00
2533.HK balance_sheet (quarterly, 2025-12-31) — Long Term Capital Lease Obligation: 19118000.00
2533.HK balance_sheet (annual, 2025-12-31) — Long Term Debt: 0.00
2533.HK balance_sheet (quarterly, 2025-12-31) — Long Term Debt: 0.00
2533.HK balance_sheet (annual, 2025-12-31) — Long Term Debt And Capital Lease Obligation: 19118000.00
2533.HK balance_sheet (quarterly, 2025-12-31) — Long Term Debt And Capital Lease Obligation: 19118000.00
2533.HK cash_flow (annual, 2025-12-31) — Long Term Debt Issuance: 540000000.00
2533.HK cash_flow (annual, 2025-12-31) — Long Term Debt Payments: -480000000.00
2533.HK balance_sheet (annual, 2025-12-31) — Long Term Equity Investment: 13912000.00
2533.HK balance_sheet (quarterly, 2025-12-31) — Long Term Equity Investment: 13912000.00
2533.HK balance_sheet (annual, 2025-12-31) — Machinery Furniture Equipment: 6467000.00
2533.HK balance_sheet (quarterly, 2025-12-31) — Machinery Furniture Equipment: 6467000.00
2533.HK cash_flow (annual, 2025-12-31) — Net Common Stock Issuance: 44660000.00
2533.HK cash_flow (annual, 2025-12-31) — Net Foreign Currency Exchange Gain Loss: -7341000.00
2533.HK income_statement (annual, 2025-12-31) — Net Income: -1424700000.00
2533.HK income_statement (annual, 2025-12-31) — Net Income Common Stockholders: -1424700000.00
2533.HK income_statement (annual, 2025-12-31) — Net Income Continuous Operations: -1424700000.00
2533.HK income_statement (annual, 2025-12-31) — Net Income From Continuing And Discontinued Operation: -1424700000.00
2533.HK income_statement (annual, 2025-12-31) — Net Income From Continuing Operation Net Minority Interest: -1424700000.00
2533.HK cash_flow (annual, 2025-12-31) — Net Income From Continuing Operations: -1424679000.00
2533.HK income_statement (annual, 2025-12-31) — Net Income Including Noncontrolling Interests: -1424700000.00
2533.HK cash_flow (annual, 2025-12-31) — Net Intangibles Purchase And Sale: -35876000.00
2533.HK income_statement (annual, 2025-12-31) — Net Interest Income: 25302000.00
2533.HK cash_flow (annual, 2025-12-31) — Net Investment Purchase And Sale: -8846000.00
2533.HK cash_flow (annual, 2025-12-31) — Net Issuance Payments Of Debt: 60000000.00
2533.HK cash_flow (annual, 2025-12-31) — Net Long Term Debt Issuance: 60000000.00
2533.HK income_statement (annual, 2025-12-31) — Net Non Operating Interest Income Expense: 25302000.00
2533.HK cash_flow (annual, 2025-12-31) — Net Other Financing Charges: 1143715000.00
2533.HK balance_sheet (annual, 2025-12-31) — Net PPE: 111500000.00
2533.HK balance_sheet (quarterly, 2025-12-31) — Net PPE: 111500000.00
2533.HK cash_flow (annual, 2025-12-31) — Net PPE Purchase And Sale: -49883000.00
2533.HK balance_sheet (annual, 2025-12-31) — Net Tangible Assets: 1128072000.00
2533.HK balance_sheet (quarterly, 2025-12-31) — Net Tangible Assets: 1128072000.00
2533.HK balance_sheet (annual, 2025-12-31) — Non Current Accrued Expenses: 2578000.00
2533.HK balance_sheet (quarterly, 2025-12-31) — Non Current Accrued Expenses: 2578000.00
2533.HK balance_sheet (annual, 2025-12-31) — Non Current Deferred Revenue: 0.00
2533.HK balance_sheet (quarterly, 2025-12-31) — Non Current Deferred Revenue: 0.00
2533.HK balance_sheet (annual, 2025-12-31) — Non Current Prepaid Assets: 13116000.00
2533.HK balance_sheet (quarterly, 2025-12-31) — Non Current Prepaid Assets: 13116000.00
2533.HK income_statement (annual, 2025-12-31) — Normalized EBITDA: -1281419000.00
2533.HK income_statement (annual, 2025-12-31) — Normalized Income: -1421228250.00
2533.HK cash_flow (annual, 2025-12-31) — Operating Cash Flow: -985373000.00
2533.HK income_statement (annual, 2025-12-31) — Operating Income: -1451208000.00
2533.HK income_statement (annual, 2025-12-31) — Operating Revenue: 822328000.00
2533.HK balance_sheet (annual, 2025-12-31) — Ordinary Shares Number: 616727524.00
2533.HK balance_sheet (quarterly, 2025-12-31) — Ordinary Shares Number: 616727524.00
2533.HK balance_sheet (annual, 2025-12-31) — Other Equity Interest: 13208794000.00
2533.HK balance_sheet (quarterly, 2025-12-31) — Other Equity Interest: 13208794000.00
2533.HK balance_sheet (annual, 2025-12-31) — Other Intangible Assets: 30879000.00
2533.HK balance_sheet (quarterly, 2025-12-31) — Other Intangible Assets: 30879000.00
2533.HK cash_flow (annual, 2025-12-31) — Other Non Cash Items: 33938000.00
2533.HK income_statement (annual, 2025-12-31) — Other Non Operating Income Expenses: -546000.00
2533.HK balance_sheet (annual, 2025-12-31) — Other Payable: 335840000.00
2533.HK balance_sheet (quarterly, 2025-12-31) — Other Payable: 335840000.00
2533.HK balance_sheet (annual, 2025-12-31) — Other Properties: 224610000.00
2533.HK balance_sheet (quarterly, 2025-12-31) — Other Properties: 224610000.00
2533.HK balance_sheet (annual, 2025-12-31) — Other Receivables: 95237000.00
2533.HK balance_sheet (quarterly, 2025-12-31) — Other Receivables: 95237000.00
2533.HK balance_sheet (annual, 2025-12-31) — Other Short Term Investments: 83928000.00
2533.HK balance_sheet (quarterly, 2025-12-31) — Other Short Term Investments: 83928000.00
2533.HK income_statement (annual, 2025-12-31) — Other Special Charges: -4995000.00
2533.HK income_statement (annual, 2025-12-31) — Otherunder Preferred Stock Dividend: 0.00
2533.HK balance_sheet (annual, 2025-12-31) — Payables: 557177000.00
2533.HK balance_sheet (quarterly, 2025-12-31) — Payables: 557177000.00
2533.HK balance_sheet (annual, 2025-12-31) — Prepaid Assets: 62639000.00
2533.HK balance_sheet (quarterly, 2025-12-31) — Prepaid Assets: 62639000.00
2533.HK income_statement (annual, 2025-12-31) — Pretax Income: -1424679000.00
2533.HK balance_sheet (annual, 2025-12-31) — Properties: 0.00
2533.HK balance_sheet (quarterly, 2025-12-31) — Properties: 0.00
2533.HK cash_flow (annual, 2025-12-31) — Purchase Of Intangibles: -35876000.00
2533.HK cash_flow (annual, 2025-12-31) — Purchase Of Investment: -131720000.00
2533.HK cash_flow (annual, 2025-12-31) — Purchase Of PPE: -49883000.00
2533.HK income_statement (annual, 2025-12-31) — Reconciled Cost Of Revenue: 485239000.00
2533.HK income_statement (annual, 2025-12-31) — Reconciled Depreciation: 107994000.00
2533.HK cash_flow (annual, 2025-12-31) — Repayment Of Debt: -480000000.00
2533.HK income_statement (annual, 2025-12-31) — Research And Development: 1417423000.00
2533.HK balance_sheet (annual, 2025-12-31) — Retained Earnings: -12592881000.00
2533.HK balance_sheet (quarterly, 2025-12-31) — Retained Earnings: -12592881000.00
2533.HK cash_flow (annual, 2025-12-31) — Sale Of Investment: 122874000.00
2533.HK income_statement (annual, 2025-12-31) — Selling And Marketing Expense: 87894000.00
2533.HK income_statement (annual, 2025-12-31) — Selling General And Administration: 386223000.00
2533.HK balance_sheet (annual, 2025-12-31) — Share Issued: 640914832.00
2533.HK balance_sheet (quarterly, 2025-12-31) — Share Issued: 640914832.00
2533.HK income_statement (annual, 2025-12-31) — Special Income Charges: -4902000.00
2533.HK cash_flow (annual, 2025-12-31) — Stock Based Compensation: 349026000.00
2533.HK balance_sheet (annual, 2025-12-31) — Stockholders Equity: 1158951000.00
2533.HK balance_sheet (quarterly, 2025-12-31) — Stockholders Equity: 1158951000.00
2533.HK balance_sheet (annual, 2025-12-31) — Tangible Book Value: 1128072000.00
2533.HK balance_sheet (quarterly, 2025-12-31) — Tangible Book Value: 1128072000.00
2533.HK income_statement (annual, 2025-12-31) — Tax Effect Of Unusual Items: -1157250.00
2533.HK income_statement (annual, 2025-12-31) — Tax Provision: 21000.00
2533.HK income_statement (annual, 2025-12-31) — Tax Rate For Calcs: 0.25
2533.HK balance_sheet (annual, 2025-12-31) — Taxes Receivable: 74839000.00
2533.HK balance_sheet (quarterly, 2025-12-31) — Taxes Receivable: 74839000.00
2533.HK cash_flow (annual, 2025-12-31) — Taxes Refund Paid: -21000.00
2533.HK balance_sheet (annual, 2025-12-31) — Total Assets: 2646713000.00
2533.HK balance_sheet (quarterly, 2025-12-31) — Total Assets: 2646713000.00
2533.HK balance_sheet (annual, 2025-12-31) — Total Capitalization: 1158951000.00
2533.HK balance_sheet (quarterly, 2025-12-31) — Total Capitalization: 1158951000.00
2533.HK balance_sheet (annual, 2025-12-31) — Total Debt: 778574000.00
2533.HK balance_sheet (quarterly, 2025-12-31) — Total Debt: 778574000.00
2533.HK balance_sheet (annual, 2025-12-31) — Total Equity Gross Minority Interest: 1158951000.00
2533.HK balance_sheet (quarterly, 2025-12-31) — Total Equity Gross Minority Interest: 1158951000.00
2533.HK income_statement (annual, 2025-12-31) — Total Expenses: 2273536000.00
2533.HK balance_sheet (annual, 2025-12-31) — Total Liabilities Net Minority Interest: 1487762000.00
2533.HK balance_sheet (quarterly, 2025-12-31) — Total Liabilities Net Minority Interest: 1487762000.00
2533.HK balance_sheet (annual, 2025-12-31) — Total Non Current Assets: 318263000.00
2533.HK balance_sheet (quarterly, 2025-12-31) — Total Non Current Assets: 318263000.00
2533.HK balance_sheet (annual, 2025-12-31) — Total Non Current Liabilities Net Minority Interest: 48434000.00
2533.HK balance_sheet (quarterly, 2025-12-31) — Total Non Current Liabilities Net Minority Interest: 48434000.00
2533.HK income_statement (annual, 2025-12-31) — Total Operating Income As Reported: -1448320000.00
2533.HK income_statement (annual, 2025-12-31) — Total Other Finance Cost: 2508000.00
2533.HK balance_sheet (annual, 2025-12-31) — Total Tax Payable: 8038000.00
2533.HK balance_sheet (quarterly, 2025-12-31) — Total Tax Payable: 8038000.00
2533.HK income_statement (annual, 2025-12-31) — Total Unusual Items: -4629000.00
2533.HK income_statement (annual, 2025-12-31) — Total Unusual Items Excluding Goodwill: -4629000.00
2533.HK balance_sheet (annual, 2025-12-31) — Tradeand Other Payables Non Current: 26738000.00
2533.HK balance_sheet (quarterly, 2025-12-31) — Tradeand Other Payables Non Current: 26738000.00
2533.HK balance_sheet (annual, 2025-12-31) — Treasury Shares Number: 24187308.00
2533.HK balance_sheet (quarterly, 2025-12-31) — Treasury Shares Number: 24187308.00
2533.HK balance_sheet (annual, 2025-12-31) — Treasury Stock: 46500000.00
2533.HK balance_sheet (quarterly, 2025-12-31) — Treasury Stock: 46500000.00
2533.HK balance_sheet (annual, 2025-12-31) — Work In Process: 39398000.00
2533.HK balance_sheet (quarterly, 2025-12-31) — Work In Process: 39398000.00
2533.HK balance_sheet (annual, 2025-12-31) — Working Capital: 889122000.00
2533.HK balance_sheet (quarterly, 2025-12-31) — Working Capital: 889122000.00
2533.HK income_statement (annual, 2025-12-31) — Write Off: 9897000.00
2533.T balance_sheet (annual, 2021-12-31) — Defined Pension Benefit: 17000000.00
2533.T balance_sheet (annual, 2021-12-31) — Goodwill: 7000000.00
2533.T cash_flow (annual, 2021-12-31) — Issuance Of Debt: 0.00
2533.T cash_flow (annual, 2021-12-31) — Long Term Debt Issuance: 0.00
2533.T cash_flow (annual, 2021-12-31) — Other Cash Adjustment Outside Changein Cash: 1000000.00
2533.T income_statement (annual, 2021-12-31) — Restructuring And Mergern Acquisition: 616000000.00
2533.T income_statement (annual, 2022-12-31) — +Operating Expense: 10378000000.00
2533.T income_statement (annual, 2022-12-31) — +Total Revenue: 81120000000.00
2533.T balance_sheet (annual, 2022-12-31) — Accounts Payable: 5035000000.00
2533.T balance_sheet (annual, 2022-12-31) — Accounts Receivable: 16955000000.00
2533.T balance_sheet (annual, 2022-12-31) — Accumulated Depreciation: -52261000000.00
2533.T balance_sheet (annual, 2022-12-31) — Additional Paid In Capital: 5602000000.00
2533.T cash_flow (annual, 2022-12-31) — Amortization Cash Flow: 2000000.00
2533.T balance_sheet (annual, 2022-12-31) — Available For Sale Securities: 1545000000.00
2533.T income_statement (annual, 2022-12-31) — Basic Average Shares: 59244678.00
2533.T income_statement (annual, 2022-12-31) — Basic EPS: -21.22
2533.T cash_flow (annual, 2022-12-31) — Beginning Cash Position: 986000000.00
2533.T balance_sheet (annual, 2022-12-31) — Buildings And Improvements: 30122000000.00
2533.T balance_sheet (annual, 2022-12-31) — Capital Lease Obligations: 74000000.00
2533.T balance_sheet (annual, 2022-12-31) — Capital Stock: 6946000000.00
2533.T balance_sheet (annual, 2022-12-31) — Cash And Cash Equivalents: 899000000.00
2533.T balance_sheet (annual, 2022-12-31) — Cash Cash Equivalents And Short Term Investments: 899000000.00
2533.T cash_flow (annual, 2022-12-31) — Cash Dividends Paid: -438000000.00
2533.T cash_flow (annual, 2022-12-31) — Change In Inventory: -720000000.00
2533.T cash_flow (annual, 2022-12-31) — Change In Payable: -293000000.00
2533.T cash_flow (annual, 2022-12-31) — Change In Receivables: -660000000.00
2533.T cash_flow (annual, 2022-12-31) — Change In Working Capital: -1690000000.00
2533.T cash_flow (annual, 2022-12-31) — Changes In Cash: -91000000.00
2533.T balance_sheet (annual, 2022-12-31) — Common Stock: 6946000000.00
2533.T cash_flow (annual, 2022-12-31) — Common Stock Dividend Paid: -438000000.00
2533.T balance_sheet (annual, 2022-12-31) — Common Stock Equity: 17766000000.00
2533.T cash_flow (annual, 2022-12-31) — Common Stock Issuance: 0.00
2533.T cash_flow (annual, 2022-12-31) — Common Stock Payments: -349000000.00
2533.T balance_sheet (annual, 2022-12-31) — Construction In Progress: 8000000.00
2533.T income_statement (annual, 2022-12-31) — Cost Of Revenue: 71449000000.00
2533.T balance_sheet (annual, 2022-12-31) — Current Assets: 27038000000.00
2533.T balance_sheet (annual, 2022-12-31) — Current Capital Lease Obligation: 30000000.00
2533.T balance_sheet (annual, 2022-12-31) — Current Debt: 6993000000.00
2533.T balance_sheet (annual, 2022-12-31) — Current Debt And Capital Lease Obligation: 7023000000.00
2533.T balance_sheet (annual, 2022-12-31) — Current Liabilities: 28476000000.00
2533.T balance_sheet (annual, 2022-12-31) — Defined Pension Benefit: 0.00
2533.T cash_flow (annual, 2022-12-31) — Depreciation: 1732000000.00
2533.T cash_flow (annual, 2022-12-31) — Depreciation And Amortization: 1734000000.00
2533.T income_statement (annual, 2022-12-31) — Diluted Average Shares: 59244678.00
2533.T income_statement (annual, 2022-12-31) — Diluted EPS: -21.22
2533.T income_statement (annual, 2022-12-31) — Diluted NI Availto Com Stockholders: -1257000000.00
2533.T income_statement (annual, 2022-12-31) — EBIT: -698000000.00
2533.T income_statement (annual, 2022-12-31) — EBITDA: 1036000000.00
2533.T cash_flow (annual, 2022-12-31) — End Cash Position: 894000000.00
2533.T cash_flow (annual, 2022-12-31) — Financing Cash Flow: 4809000000.00
2533.T balance_sheet (annual, 2022-12-31) — Finished Goods: 6329000000.00
2533.T cash_flow (annual, 2022-12-31) — Free Cash Flow: -860000000.00
2533.T cash_flow (annual, 2022-12-31) — Gain Loss On Investment Securities: 44000000.00
2533.T balance_sheet (annual, 2022-12-31) — Goodwill: 5000000.00
2533.T balance_sheet (annual, 2022-12-31) — Goodwill And Other Intangible Assets: 554000000.00
2533.T balance_sheet (annual, 2022-12-31) — Gross Accounts Receivable: 16955000000.00
2533.T balance_sheet (annual, 2022-12-31) — Gross PPE: 77883000000.00
2533.T income_statement (annual, 2022-12-31) — Gross Profit: 9670000000.00
2533.T income_statement (annual, 2022-12-31) — Interest Expense: 79000000.00
2533.T income_statement (annual, 2022-12-31) — Interest Expense Non Operating: 79000000.00
2533.T income_statement (annual, 2022-12-31) — Interest Income: 0.00
2533.T income_statement (annual, 2022-12-31) — Interest Income Non Operating: 0.00
2533.T cash_flow (annual, 2022-12-31) — Interest Paid Cfo: -73000000.00
2533.T cash_flow (annual, 2022-12-31) — Interest Received Cfo: 38000000.00
2533.T balance_sheet (annual, 2022-12-31) — Inventory: 8585000000.00
2533.T balance_sheet (annual, 2022-12-31) — Invested Capital: 27159000000.00
2533.T cash_flow (annual, 2022-12-31) — Investing Cash Flow: -4040000000.00
2533.T balance_sheet (annual, 2022-12-31) — Investmentin Financial Assets: 1545000000.00
2533.T cash_flow (annual, 2022-12-31) — Issuance Of Capital Stock: 0.00
2533.T cash_flow (annual, 2022-12-31) — Issuance Of Debt: 3000000000.00
2533.T balance_sheet (annual, 2022-12-31) — Land And Improvements: 9628000000.00
2533.T balance_sheet (annual, 2022-12-31) — Long Term Capital Lease Obligation: 44000000.00
2533.T balance_sheet (annual, 2022-12-31) — Long Term Debt: 2400000000.00
2533.T balance_sheet (annual, 2022-12-31) — Long Term Debt And Capital Lease Obligation: 2444000000.00
2533.T cash_flow (annual, 2022-12-31) — Long Term Debt Issuance: 3000000000.00
2533.T cash_flow (annual, 2022-12-31) — Long Term Debt Payments: -750000000.00
2533.T balance_sheet (annual, 2022-12-31) — Long Term Provisions: 53000000.00
2533.T balance_sheet (annual, 2022-12-31) — Machinery Furniture Equipment: 37974000000.00
2533.T balance_sheet (annual, 2022-12-31) — Minority Interest: 1837000000.00
2533.T income_statement (annual, 2022-12-31) — Minority Interests: 184000000.00
2533.T cash_flow (annual, 2022-12-31) — Net Business Purchase And Sale: 0.00
2533.T cash_flow (annual, 2022-12-31) — Net Common Stock Issuance: -349000000.00
2533.T balance_sheet (annual, 2022-12-31) — Net Debt: 8494000000.00
2533.T income_statement (annual, 2022-12-31) — Net Income: -1257000000.00
2533.T income_statement (annual, 2022-12-31) — Net Income Common Stockholders: -1257000000.00
2533.T income_statement (annual, 2022-12-31) — Net Income Continuous Operations: -1441000000.00
2533.T income_statement (annual, 2022-12-31) — Net Income From Continuing And Discontinued Operation: -1257000000.00
2533.T income_statement (annual, 2022-12-31) — Net Income From Continuing Operation Net Minority Interest: -1257000000.00
2533.T cash_flow (annual, 2022-12-31) — Net Income From Continuing Operations: -777000000.00
2533.T income_statement (annual, 2022-12-31) — Net Income Including Noncontrolling Interests: -1441000000.00
2533.T income_statement (annual, 2022-12-31) — Net Interest Income: -79000000.00
2533.T cash_flow (annual, 2022-12-31) — Net Investment Purchase And Sale: -8000000.00
2533.T cash_flow (annual, 2022-12-31) — Net Issuance Payments Of Debt: 5650000000.00
2533.T cash_flow (annual, 2022-12-31) — Net Long Term Debt Issuance: 2250000000.00
2533.T income_statement (annual, 2022-12-31) — Net Non Operating Interest Income Expense: -79000000.00
2533.T cash_flow (annual, 2022-12-31) — Net Other Financing Charges: -5000000.00
2533.T cash_flow (annual, 2022-12-31) — Net Other Investing Changes: -4032000000.00
2533.T balance_sheet (annual, 2022-12-31) — Net PPE: 25623000000.00
2533.T cash_flow (annual, 2022-12-31) — Net Short Term Debt Issuance: 3400000000.00
2533.T balance_sheet (annual, 2022-12-31) — Net Tangible Assets: 17212000000.00
2533.T balance_sheet (annual, 2022-12-31) — Non Current Deferred Taxes Assets: 403000000.00
2533.T balance_sheet (annual, 2022-12-31) — Non Current Deferred Taxes Liabilities: 128000000.00
2533.T balance_sheet (annual, 2022-12-31) — Non Current Pension And Other Postretirement Benefit Plans: 1608000000.00
2533.T balance_sheet (annual, 2022-12-31) — Non Current Prepaid Assets: 115000000.00
2533.T income_statement (annual, 2022-12-31) — Normalized EBITDA: 1166000000.00
2533.T income_statement (annual, 2022-12-31) — Normalized Income: -1157160000.00
2533.T cash_flow (annual, 2022-12-31) — Operating Cash Flow: -860000000.00
2533.T income_statement (annual, 2022-12-31) — Operating Income: -708000000.00
2533.T income_statement (annual, 2022-12-31) — Operating Revenue: 81120000000.00
2533.T balance_sheet (annual, 2022-12-31) — Ordinary Shares Number: 58210843.00
2533.T cash_flow (annual, 2022-12-31) — Other Cash Adjustment Outside Changein Cash: -1000000.00
2533.T balance_sheet (annual, 2022-12-31) — Other Current Assets: 472000000.00
2533.T balance_sheet (annual, 2022-12-31) — Other Current Liabilities: 2412000000.00
2533.T balance_sheet (annual, 2022-12-31) — Other Intangible Assets: 549000000.00
2533.T cash_flow (annual, 2022-12-31) — Other Non Cash Items: 2000000.00
2533.T balance_sheet (annual, 2022-12-31) — Other Non Current Assets: 230000000.00
2533.T balance_sheet (annual, 2022-12-31) — Other Non Current Liabilities: 3199000000.00
2533.T income_statement (annual, 2022-12-31) — Other Non Operating Income Expenses: 69000000.00
2533.T balance_sheet (annual, 2022-12-31) — Other Payable: 4608000000.00
2533.T balance_sheet (annual, 2022-12-31) — Other Properties: 151000000.00
2533.T income_statement (annual, 2022-12-31) — Other Special Charges: 120000000.00
2533.T income_statement (annual, 2022-12-31) — Otherunder Preferred Stock Dividend: 0.00
2533.T balance_sheet (annual, 2022-12-31) — Payables: 18791000000.00
2533.T balance_sheet (annual, 2022-12-31) — Pensionand Other Post Retirement Benefit Plans Current: 87000000.00
2533.T balance_sheet (annual, 2022-12-31) — Prepaid Assets: 127000000.00
2533.T income_statement (annual, 2022-12-31) — Pretax Income: -777000000.00
2533.T balance_sheet (annual, 2022-12-31) — Properties: 0.00
2533.T cash_flow (annual, 2022-12-31) — Purchase Of Investment: -12000000.00
2533.T balance_sheet (annual, 2022-12-31) — Raw Materials: 2026000000.00
2533.T income_statement (annual, 2022-12-31) — Reconciled Cost Of Revenue: 71449000000.00
2533.T income_statement (annual, 2022-12-31) — Reconciled Depreciation: 1734000000.00
2533.T cash_flow (annual, 2022-12-31) — Repayment Of Debt: -750000000.00
2533.T cash_flow (annual, 2022-12-31) — Repurchase Of Capital Stock: -349000000.00
2533.T income_statement (annual, 2022-12-31) — Restructuring And Mergern Acquisition: 0.00
2533.T balance_sheet (annual, 2022-12-31) — Retained Earnings: 6873000000.00
2533.T cash_flow (annual, 2022-12-31) — Sale Of Business: 0.00
2533.T cash_flow (annual, 2022-12-31) — Sale Of Investment: 4000000.00
2533.T balance_sheet (annual, 2022-12-31) — Share Issued: 65586196.00
2533.T income_statement (annual, 2022-12-31) — Special Income Charges: -120000000.00
2533.T balance_sheet (annual, 2022-12-31) — Stockholders Equity: 17766000000.00
2533.T balance_sheet (annual, 2022-12-31) — Tangible Book Value: 17212000000.00
2533.T income_statement (annual, 2022-12-31) — Tax Effect Of Unusual Items: -30160000.00
2533.T income_statement (annual, 2022-12-31) — Tax Provision: 664000000.00
2533.T income_statement (annual, 2022-12-31) — Tax Rate For Calcs: 0.23
2533.T cash_flow (annual, 2022-12-31) — Taxes Refund Paid: 37000000.00
2533.T balance_sheet (annual, 2022-12-31) — Total Assets: 55511000000.00
2533.T balance_sheet (annual, 2022-12-31) — Total Capitalization: 20166000000.00
2533.T balance_sheet (annual, 2022-12-31) — Total Debt: 9467000000.00
2533.T balance_sheet (annual, 2022-12-31) — Total Equity Gross Minority Interest: 19603000000.00
2533.T income_statement (annual, 2022-12-31) — Total Expenses: 81827000000.00
2533.T balance_sheet (annual, 2022-12-31) — Total Liabilities Net Minority Interest: 35908000000.00
2533.T balance_sheet (annual, 2022-12-31) — Total Non Current Assets: 28470000000.00
2533.T balance_sheet (annual, 2022-12-31) — Total Non Current Liabilities Net Minority Interest: 7432000000.00
2533.T income_statement (annual, 2022-12-31) — Total Operating Income As Reported: -707000000.00
2533.T balance_sheet (annual, 2022-12-31) — Total Tax Payable: 9148000000.00
2533.T income_statement (annual, 2022-12-31) — Total Unusual Items: -130000000.00
2533.T income_statement (annual, 2022-12-31) — Total Unusual Items Excluding Goodwill: -130000000.00
2533.T balance_sheet (annual, 2022-12-31) — Treasury Shares Number: 7375353.00
2533.T balance_sheet (annual, 2022-12-31) — Treasury Stock: 1927000000.00
2533.T balance_sheet (annual, 2022-12-31) — Work In Process: 230000000.00
2533.T balance_sheet (annual, 2022-12-31) — Working Capital: -1438000000.00
2533.T income_statement (annual, 2022-12-31) — Write Off: 0.00
2533.T income_statement (annual, 2023-12-31) — +Operating Expense: 10397000000.00
2533.T income_statement (annual, 2023-12-31) — +Total Revenue: 84947000000.00
2533.T balance_sheet (annual, 2023-12-31) — Accounts Payable: 4981000000.00
2533.T balance_sheet (annual, 2023-12-31) — Accounts Receivable: 16754000000.00
2533.T balance_sheet (annual, 2023-12-31) — Accumulated Depreciation: -51640000000.00
2533.T balance_sheet (annual, 2023-12-31) — Additional Paid In Capital: 5636000000.00
2533.T cash_flow (annual, 2023-12-31) — Amortization Cash Flow: 2000000.00
2533.T balance_sheet (annual, 2023-12-31) — Available For Sale Securities: 3104000000.00
2533.T income_statement (annual, 2023-12-31) — Basic Average Shares: 58210591.00
2533.T income_statement (annual, 2023-12-31) — Basic EPS: 58.30
2533.T cash_flow (annual, 2023-12-31) — Beginning Cash Position: 894000000.00
2533.T balance_sheet (annual, 2023-12-31) — Buildings And Improvements: 29623000000.00
2533.T balance_sheet (annual, 2023-12-31) — Capital Lease Obligations: 75000000.00
2533.T balance_sheet (annual, 2023-12-31) — Capital Stock: 6946000000.00
2533.T balance_sheet (annual, 2023-12-31) — Cash And Cash Equivalents: 828000000.00
2533.T balance_sheet (annual, 2023-12-31) — Cash Cash Equivalents And Short Term Investments: 828000000.00
2533.T cash_flow (annual, 2023-12-31) — Cash Dividends Paid: -294000000.00
2533.T cash_flow (annual, 2023-12-31) — Change In Inventory: -1259000000.00
2533.T cash_flow (annual, 2023-12-31) — Change In Payable: 736000000.00
2533.T cash_flow (annual, 2023-12-31) — Change In Receivables: -817000000.00
2533.T cash_flow (annual, 2023-12-31) — Change In Working Capital: -1280000000.00
2533.T cash_flow (annual, 2023-12-31) — Changes In Cash: -71000000.00
2533.T balance_sheet (annual, 2023-12-31) — Common Stock: 6946000000.00
2533.T cash_flow (annual, 2023-12-31) — Common Stock Dividend Paid: -294000000.00
2533.T balance_sheet (annual, 2023-12-31) — Common Stock Equity: 21380000000.00
2533.T cash_flow (annual, 2023-12-31) — Common Stock Issuance: 87000000.00
2533.T cash_flow (annual, 2023-12-31) — Common Stock Payments: -87000000.00
2533.T balance_sheet (annual, 2023-12-31) — Construction In Progress: 106000000.00
2533.T income_statement (annual, 2023-12-31) — Cost Of Revenue: 70964000000.00
2533.T balance_sheet (annual, 2023-12-31) — Current Assets: 26081000000.00
2533.T balance_sheet (annual, 2023-12-31) — Current Capital Lease Obligation: 31000000.00
2533.T balance_sheet (annual, 2023-12-31) — Current Debt: 3325000000.00
2533.T balance_sheet (annual, 2023-12-31) — Current Debt And Capital Lease Obligation: 3356000000.00
2533.T balance_sheet (annual, 2023-12-31) — Current Liabilities: 26292000000.00
2533.T cash_flow (annual, 2023-12-31) — Depreciation: 1851000000.00
2533.T cash_flow (annual, 2023-12-31) — Depreciation And Amortization: 1853000000.00
2533.T income_statement (annual, 2023-12-31) — Diluted Average Shares: 58210591.00
2533.T income_statement (annual, 2023-12-31) — Diluted EPS: 58.30
2533.T income_statement (annual, 2023-12-31) — Diluted NI Availto Com Stockholders: 3393000000.00
2533.T income_statement (annual, 2023-12-31) — EBIT: 3695000000.00
2533.T income_statement (annual, 2023-12-31) — EBITDA: 5548000000.00
2533.T cash_flow (annual, 2023-12-31) — End Cash Position: 824000000.00
2533.T cash_flow (annual, 2023-12-31) — Financing Cash Flow: -4688000000.00
2533.T balance_sheet (annual, 2023-12-31) — Finished Goods: 6862000000.00
2533.T cash_flow (annual, 2023-12-31) — Free Cash Flow: 4606000000.00
2533.T cash_flow (annual, 2023-12-31) — Gain Loss On Investment Securities: 80000000.00
2533.T balance_sheet (annual, 2023-12-31) — Goodwill: 3000000.00
2533.T balance_sheet (annual, 2023-12-31) — Goodwill And Other Intangible Assets: 508000000.00
2533.T balance_sheet (annual, 2023-12-31) — Gross Accounts Receivable: 16754000000.00
2533.T balance_sheet (annual, 2023-12-31) — Gross PPE: 76299000000.00
2533.T income_statement (annual, 2023-12-31) — Gross Profit: 13983000000.00
2533.T income_statement (annual, 2023-12-31) — Interest Expense: 91000000.00
2533.T income_statement (annual, 2023-12-31) — Interest Expense Non Operating: 91000000.00
2533.T income_statement (annual, 2023-12-31) — Interest Income: 0.00
2533.T income_statement (annual, 2023-12-31) — Interest Income Non Operating: 0.00
2533.T cash_flow (annual, 2023-12-31) — Interest Paid Cfo: -87000000.00
2533.T cash_flow (annual, 2023-12-31) — Interest Received Cfo: 43000000.00
2533.T balance_sheet (annual, 2023-12-31) — Inventory: 8361000000.00
2533.T balance_sheet (annual, 2023-12-31) — Invested Capital: 26505000000.00
2533.T cash_flow (annual, 2023-12-31) — Investing Cash Flow: 11000000.00
2533.T balance_sheet (annual, 2023-12-31) — Investmentin Financial Assets: 3104000000.00
2533.T cash_flow (annual, 2023-12-31) — Issuance Of Capital Stock: 87000000.00
2533.T cash_flow (annual, 2023-12-31) — Issuance Of Debt: 0.00
2533.T balance_sheet (annual, 2023-12-31) — Land And Improvements: 9546000000.00
2533.T balance_sheet (annual, 2023-12-31) — Long Term Capital Lease Obligation: 44000000.00
2533.T balance_sheet (annual, 2023-12-31) — Long Term Debt: 1800000000.00
2533.T balance_sheet (annual, 2023-12-31) — Long Term Debt And Capital Lease Obligation: 1844000000.00
2533.T cash_flow (annual, 2023-12-31) — Long Term Debt Issuance: 0.00
2533.T cash_flow (annual, 2023-12-31) — Long Term Debt Payments: -600000000.00
2533.T balance_sheet (annual, 2023-12-31) — Long Term Provisions: 42000000.00
2533.T balance_sheet (annual, 2023-12-31) — Machinery Furniture Equipment: 36874000000.00
2533.T balance_sheet (annual, 2023-12-31) — Minority Interest: 846000000.00
2533.T income_statement (annual, 2023-12-31) — Minority Interests: -4000000.00
2533.T cash_flow (annual, 2023-12-31) — Net Business Purchase And Sale: 119000000.00
2533.T cash_flow (annual, 2023-12-31) — Net Common Stock Issuance: 0.00
2533.T balance_sheet (annual, 2023-12-31) — Net Debt: 4297000000.00
2533.T income_statement (annual, 2023-12-31) — Net Income: 3393000000.00
2533.T income_statement (annual, 2023-12-31) — Net Income Common Stockholders: 3393000000.00
2533.T income_statement (annual, 2023-12-31) — Net Income Continuous Operations: 3398000000.00
2533.T income_statement (annual, 2023-12-31) — Net Income From Continuing And Discontinued Operation: 3393000000.00
2533.T income_statement (annual, 2023-12-31) — Net Income From Continuing Operation Net Minority Interest: 3393000000.00
2533.T cash_flow (annual, 2023-12-31) — Net Income From Continuing Operations: 3604000000.00
2533.T income_statement (annual, 2023-12-31) — Net Income Including Noncontrolling Interests: 3398000000.00
2533.T income_statement (annual, 2023-12-31) — Net Interest Income: -91000000.00
2533.T cash_flow (annual, 2023-12-31) — Net Investment Purchase And Sale: -8000000.00
2533.T cash_flow (annual, 2023-12-31) — Net Issuance Payments Of Debt: -4350000000.00
2533.T cash_flow (annual, 2023-12-31) — Net Long Term Debt Issuance: -600000000.00
2533.T income_statement (annual, 2023-12-31) — Net Non Operating Interest Income Expense: -91000000.00
2533.T cash_flow (annual, 2023-12-31) — Net Other Financing Charges: -8000000.00
2533.T cash_flow (annual, 2023-12-31) — Net Other Investing Changes: -900000000.00
2533.T balance_sheet (annual, 2023-12-31) — Net PPE: 24660000000.00
2533.T cash_flow (annual, 2023-12-31) — Net Short Term Debt Issuance: -3750000000.00
2533.T balance_sheet (annual, 2023-12-31) — Net Tangible Assets: 20872000000.00
2533.T balance_sheet (annual, 2023-12-31) — Non Current Deferred Taxes Assets: 736000000.00
2533.T balance_sheet (annual, 2023-12-31) — Non Current Deferred Taxes Liabilities: 153000000.00
2533.T balance_sheet (annual, 2023-12-31) — Non Current Pension And Other Postretirement Benefit Plans: 1647000000.00
2533.T balance_sheet (annual, 2023-12-31) — Non Current Prepaid Assets: 110000000.00
2533.T income_statement (annual, 2023-12-31) — Normalized EBITDA: 5645000000.00
2533.T income_statement (annual, 2023-12-31) — Normalized Income: 3484471000.00
2533.T cash_flow (annual, 2023-12-31) — Operating Cash Flow: 4606000000.00
2533.T income_statement (annual, 2023-12-31) — Operating Income: 3586000000.00
2533.T income_statement (annual, 2023-12-31) — Operating Revenue: 84947000000.00
2533.T balance_sheet (annual, 2023-12-31) — Ordinary Shares Number: 58210436.00
2533.T cash_flow (annual, 2023-12-31) — Other Cash Adjustment Outside Changein Cash: 1000000.00
2533.T balance_sheet (annual, 2023-12-31) — Other Current Assets: 37000000.00
2533.T balance_sheet (annual, 2023-12-31) — Other Current Liabilities: 2752000000.00
2533.T balance_sheet (annual, 2023-12-31) — Other Intangible Assets: 505000000.00
2533.T cash_flow (annual, 2023-12-31) — Other Non Cash Items: 667000000.00
2533.T balance_sheet (annual, 2023-12-31) — Other Non Current Assets: 229000000.00
2533.T balance_sheet (annual, 2023-12-31) — Other Non Current Liabilities: 3227000000.00
2533.T income_statement (annual, 2023-12-31) — Other Non Operating Income Expenses: 58000000.00
2533.T balance_sheet (annual, 2023-12-31) — Other Payable: 4693000000.00
2533.T balance_sheet (annual, 2023-12-31) — Other Properties: 150000000.00
2533.T income_statement (annual, 2023-12-31) — Other Special Charges: 39000000.00
2533.T income_statement (annual, 2023-12-31) — Otherunder Preferred Stock Dividend: 0.00
2533.T balance_sheet (annual, 2023-12-31) — Payables: 19884000000.00
2533.T balance_sheet (annual, 2023-12-31) — Pensionand Other Post Retirement Benefit Plans Current: 124000000.00
2533.T balance_sheet (annual, 2023-12-31) — Prepaid Assets: 101000000.00
2533.T income_statement (annual, 2023-12-31) — Pretax Income: 3604000000.00
2533.T balance_sheet (annual, 2023-12-31) — Properties: 0.00
2533.T cash_flow (annual, 2023-12-31) — Purchase Of Investment: -12000000.00
2533.T balance_sheet (annual, 2023-12-31) — Raw Materials: 1264000000.00
2533.T income_statement (annual, 2023-12-31) — Reconciled Cost Of Revenue: 70964000000.00
2533.T income_statement (annual, 2023-12-31) — Reconciled Depreciation: 1853000000.00
2533.T cash_flow (annual, 2023-12-31) — Repayment Of Debt: -600000000.00
2533.T cash_flow (annual, 2023-12-31) — Repurchase Of Capital Stock: -87000000.00
2533.T balance_sheet (annual, 2023-12-31) — Retained Earnings: 9973000000.00
2533.T cash_flow (annual, 2023-12-31) — Sale Of Business: 119000000.00
2533.T cash_flow (annual, 2023-12-31) — Sale Of Investment: 4000000.00
2533.T balance_sheet (annual, 2023-12-31) — Share Issued: 65586196.00
2533.T income_statement (annual, 2023-12-31) — Special Income Charges: -55000000.00
2533.T balance_sheet (annual, 2023-12-31) — Stockholders Equity: 21380000000.00
2533.T balance_sheet (annual, 2023-12-31) — Tangible Book Value: 20872000000.00
2533.T income_statement (annual, 2023-12-31) — Tax Effect Of Unusual Items: -5529000.00
2533.T income_statement (annual, 2023-12-31) — Tax Provision: 206000000.00
2533.T income_statement (annual, 2023-12-31) — Tax Rate For Calcs: 0.06
2533.T cash_flow (annual, 2023-12-31) — Taxes Refund Paid: -219000000.00
2533.T balance_sheet (annual, 2023-12-31) — Total Assets: 55431000000.00
2533.T balance_sheet (annual, 2023-12-31) — Total Capitalization: 23180000000.00
2533.T balance_sheet (annual, 2023-12-31) — Total Debt: 5200000000.00
2533.T balance_sheet (annual, 2023-12-31) — Total Equity Gross Minority Interest: 22226000000.00
2533.T income_statement (annual, 2023-12-31) — Total Expenses: 81361000000.00
2533.T balance_sheet (annual, 2023-12-31) — Total Liabilities Net Minority Interest: 33205000000.00
2533.T balance_sheet (annual, 2023-12-31) — Total Non Current Assets: 29347000000.00
2533.T balance_sheet (annual, 2023-12-31) — Total Non Current Liabilities Net Minority Interest: 6913000000.00
2533.T income_statement (annual, 2023-12-31) — Total Operating Income As Reported: 3585000000.00
2533.T balance_sheet (annual, 2023-12-31) — Total Tax Payable: 10210000000.00
2533.T income_statement (annual, 2023-12-31) — Total Unusual Items: -97000000.00
2533.T income_statement (annual, 2023-12-31) — Total Unusual Items Excluding Goodwill: -97000000.00
2533.T balance_sheet (annual, 2023-12-31) — Treasury Shares Number: 7375760.00
2533.T balance_sheet (annual, 2023-12-31) — Treasury Stock: 1954000000.00
2533.T balance_sheet (annual, 2023-12-31) — Work In Process: 235000000.00
2533.T balance_sheet (annual, 2023-12-31) — Working Capital: -211000000.00
2533.T income_statement (annual, 2023-12-31) — Write Off: 16000000.00
2533.T income_statement (annual, 2024-12-31) — +Operating Expense: 10516000000.00
2533.T income_statement (annual, 2024-12-31) — +Total Revenue: 84104000000.00
2533.T balance_sheet (annual, 2024-12-31) — Accounts Payable: 4928000000.00
2533.T balance_sheet (annual, 2024-12-31) — Accounts Receivable: 16733000000.00
2533.T balance_sheet (annual, 2024-12-31) — Accumulated Depreciation: -52659000000.00
2533.T balance_sheet (annual, 2024-12-31) — Additional Paid In Capital: 5637000000.00
2533.T cash_flow (annual, 2024-12-31) — Amortization Cash Flow: 2000000.00
2533.T balance_sheet (annual, 2024-12-31) — Available For Sale Securities: 3654000000.00
2533.T income_statement (annual, 2024-12-31) — Basic Average Shares: 57583000.00
2533.T income_statement (annual, 2024-12-31) — Basic EPS: 47.39
2533.T cash_flow (annual, 2024-12-31) — Beginning Cash Position: 824000000.00
2533.T balance_sheet (annual, 2024-12-31) — Buildings And Improvements: 29807000000.00
2533.T balance_sheet (annual, 2024-12-31) — Capital Lease Obligations: 109000000.00
2533.T balance_sheet (annual, 2024-12-31) — Capital Stock: 6946000000.00
2533.T balance_sheet (annual, 2024-12-31) — Cash And Cash Equivalents: 887000000.00
2533.T balance_sheet (annual, 2024-12-31) — Cash Cash Equivalents And Short Term Investments: 887000000.00
2533.T cash_flow (annual, 2024-12-31) — Cash Dividends Paid: -470000000.00
2533.T cash_flow (annual, 2024-12-31) — Change In Inventory: 97000000.00
2533.T cash_flow (annual, 2024-12-31) — Change In Payable: -430000000.00
2533.T cash_flow (annual, 2024-12-31) — Change In Receivables: 20000000.00
2533.T cash_flow (annual, 2024-12-31) — Change In Working Capital: -311000000.00
2533.T cash_flow (annual, 2024-12-31) — Changes In Cash: 59000000.00
2533.T balance_sheet (annual, 2024-12-31) — Common Stock: 6946000000.00
2533.T cash_flow (annual, 2024-12-31) — Common Stock Dividend Paid: -470000000.00
2533.T balance_sheet (annual, 2024-12-31) — Common Stock Equity: 23637000000.00
2533.T cash_flow (annual, 2024-12-31) — Common Stock Issuance: 0.00
2533.T cash_flow (annual, 2024-12-31) — Common Stock Payments: -462000000.00
2533.T balance_sheet (annual, 2024-12-31) — Construction In Progress: 39000000.00
2533.T income_statement (annual, 2024-12-31) — Cost Of Revenue: 70139000000.00
2533.T balance_sheet (annual, 2024-12-31) — Current Assets: 26175000000.00
2533.T balance_sheet (annual, 2024-12-31) — Current Capital Lease Obligation: 43000000.00
2533.T balance_sheet (annual, 2024-12-31) — Current Debt: 2412000000.00