speb/financial-data huggingface dataset:
MRVI income_statement (quarterly, 2025-09-30) — Cost Of Revenue: 35975000.00
MRVI balance_sheet (quarterly, 2025-09-30) — Current Accrued Expenses: 21275000.00
MRVI balance_sheet (quarterly, 2025-09-30) — Current Assets: 325867000.00
MRVI balance_sheet (quarterly, 2025-09-30) — Current Capital Lease Obligation: 9061000.00
MRVI balance_sheet (quarterly, 2025-09-30) — Current Debt: 5440000.00
MRVI balance_sheet (quarterly, 2025-09-30) — Current Debt And Capital Lease Obligation: 14501000.00
MRVI balance_sheet (quarterly, 2025-09-30) — Current Deferred Liabilities: 2623000.00
MRVI balance_sheet (quarterly, 2025-09-30) — Current Deferred Revenue: 2623000.00
MRVI balance_sheet (quarterly, 2025-09-30) — Current Liabilities: 61574000.00
MRVI cash_flow (quarterly, 2025-09-30) — Deferred Income Tax: 0.00
MRVI cash_flow (quarterly, 2025-09-30) — Deferred Tax: 0.00
MRVI cash_flow (quarterly, 2025-09-30) — Depreciation: 8234000.00
MRVI cash_flow (quarterly, 2025-09-30) — Depreciation Amortization Depletion: 15443000.00
MRVI cash_flow (quarterly, 2025-09-30) — Depreciation And Amortization: 15443000.00
MRVI income_statement (quarterly, 2025-09-30) — Diluted Average Shares: 144683000.00
MRVI income_statement (quarterly, 2025-09-30) — Diluted EPS: -0.18
MRVI income_statement (quarterly, 2025-09-30) — Diluted NI Availto Com Stockholders: -25556000.00
MRVI income_statement (quarterly, 2025-09-30) — EBIT: -38305000.00
MRVI income_statement (quarterly, 2025-09-30) — EBITDA: -22862000.00
MRVI cash_flow (quarterly, 2025-09-30) — Effect Of Exchange Rate Changes: -8000.00
MRVI cash_flow (quarterly, 2025-09-30) — End Cash Position: 243574000.00
MRVI cash_flow (quarterly, 2025-09-30) — Financing Cash Flow: -8249000.00
MRVI balance_sheet (quarterly, 2025-09-30) — Finished Goods: 19594000.00
MRVI cash_flow (quarterly, 2025-09-30) — Free Cash Flow: -18076000.00
MRVI balance_sheet (quarterly, 2025-09-30) — Gains Losses Not Affecting Retained Earnings: 579000.00
MRVI balance_sheet (quarterly, 2025-09-30) — Goodwill: 129429000.00
MRVI balance_sheet (quarterly, 2025-09-30) — Goodwill And Other Intangible Assets: 315305000.00
MRVI balance_sheet (quarterly, 2025-09-30) — Gross PPE: 158624000.00
MRVI income_statement (quarterly, 2025-09-30) — Gross Profit: 5655000.00
MRVI income_statement (quarterly, 2025-09-30) — Impairment Of Capital Assets: 0.00
MRVI income_statement (quarterly, 2025-09-30) — Interest Expense: 6844000.00
MRVI income_statement (quarterly, 2025-09-30) — Interest Expense Non Operating: 6844000.00
MRVI income_statement (quarterly, 2025-09-30) — Interest Income: 2797000.00
MRVI income_statement (quarterly, 2025-09-30) — Interest Income Non Operating: 2797000.00
MRVI balance_sheet (quarterly, 2025-09-30) — Interest Payable: 4331000.00
MRVI balance_sheet (quarterly, 2025-09-30) — Inventory: 45326000.00
MRVI balance_sheet (quarterly, 2025-09-30) — Invested Capital: 538264000.00
MRVI cash_flow (quarterly, 2025-09-30) — Investing Cash Flow: -2926000.00
MRVI balance_sheet (quarterly, 2025-09-30) — Long Term Capital Lease Obligation: 66059000.00
MRVI balance_sheet (quarterly, 2025-09-30) — Long Term Debt: 287381000.00
MRVI balance_sheet (quarterly, 2025-09-30) — Long Term Debt And Capital Lease Obligation: 353440000.00
MRVI cash_flow (quarterly, 2025-09-30) — Long Term Debt Payments: -1560000.00
MRVI balance_sheet (quarterly, 2025-09-30) — Minority Interest: 186416000.00
MRVI income_statement (quarterly, 2025-09-30) — Minority Interests: 19501000.00
MRVI cash_flow (quarterly, 2025-09-30) — Net Business Purchase And Sale: 0.00
MRVI balance_sheet (quarterly, 2025-09-30) — Net Debt: 49247000.00
MRVI income_statement (quarterly, 2025-09-30) — Net Income: -25556000.00
MRVI income_statement (quarterly, 2025-09-30) — Net Income Common Stockholders: -25556000.00
MRVI income_statement (quarterly, 2025-09-30) — Net Income Continuous Operations: -45057000.00
MRVI income_statement (quarterly, 2025-09-30) — Net Income From Continuing And Discontinued Operation: -25556000.00
MRVI income_statement (quarterly, 2025-09-30) — Net Income From Continuing Operation Net Minority Interest: -25556000.00
MRVI cash_flow (quarterly, 2025-09-30) — Net Income From Continuing Operations: -45057000.00
MRVI income_statement (quarterly, 2025-09-30) — Net Income Including Noncontrolling Interests: -45057000.00
MRVI income_statement (quarterly, 2025-09-30) — Net Interest Income: -4047000.00
MRVI cash_flow (quarterly, 2025-09-30) — Net Issuance Payments Of Debt: -1560000.00
MRVI cash_flow (quarterly, 2025-09-30) — Net Long Term Debt Issuance: -1560000.00
MRVI income_statement (quarterly, 2025-09-30) — Net Non Operating Interest Income Expense: -4047000.00
MRVI cash_flow (quarterly, 2025-09-30) — Net Other Financing Charges: -6800000.00
MRVI balance_sheet (quarterly, 2025-09-30) — Net PPE: 158624000.00
MRVI cash_flow (quarterly, 2025-09-30) — Net PPE Purchase And Sale: -2926000.00
MRVI balance_sheet (quarterly, 2025-09-30) — Net Tangible Assets: -69862000.00
MRVI balance_sheet (quarterly, 2025-09-30) — Non Current Accrued Expenses: 0.00
MRVI balance_sheet (quarterly, 2025-09-30) — Non Current Deferred Liabilities: 1846000.00
MRVI balance_sheet (quarterly, 2025-09-30) — Non Current Deferred Taxes Liabilities: 1846000.00
MRVI income_statement (quarterly, 2025-09-30) — Normalized EBITDA: -15416000.00
MRVI income_statement (quarterly, 2025-09-30) — Normalized Income: -18124892.00
MRVI cash_flow (quarterly, 2025-09-30) — Operating Cash Flow: -15150000.00
MRVI income_statement (quarterly, 2025-09-30) — Operating Income: -33585000.00
MRVI income_statement (quarterly, 2025-09-30) — Operating Revenue: 41630000.00
MRVI balance_sheet (quarterly, 2025-09-30) — Ordinary Shares Number: 144718000.00
MRVI balance_sheet (quarterly, 2025-09-30) — Other Current Assets: 14430000.00
MRVI balance_sheet (quarterly, 2025-09-30) — Other Current Borrowings: 5440000.00
MRVI balance_sheet (quarterly, 2025-09-30) — Other Current Liabilities: 1953000.00
MRVI balance_sheet (quarterly, 2025-09-30) — Other Equity Adjustments: 579000.00
MRVI income_statement (quarterly, 2025-09-30) — Other Income Expense: -7517000.00
MRVI balance_sheet (quarterly, 2025-09-30) — Other Intangible Assets: 185876000.00
MRVI cash_flow (quarterly, 2025-09-30) — Other Non Cash Items: 593000.00
MRVI balance_sheet (quarterly, 2025-09-30) — Other Non Current Assets: 49395000.00
MRVI balance_sheet (quarterly, 2025-09-30) — Other Non Current Liabilities: 472000.00
MRVI income_statement (quarterly, 2025-09-30) — Other Non Operating Income Expenses: -71000.00
MRVI balance_sheet (quarterly, 2025-09-30) — Other Properties: 158624000.00
MRVI balance_sheet (quarterly, 2025-09-30) — Payables: 8672000.00
MRVI balance_sheet (quarterly, 2025-09-30) — Payables And Accrued Expenses: 29947000.00
MRVI balance_sheet (quarterly, 2025-09-30) — Pensionand Other Post Retirement Benefit Plans Current: 12550000.00
MRVI income_statement (quarterly, 2025-09-30) — Pretax Income: -45149000.00
MRVI cash_flow (quarterly, 2025-09-30) — Proceeds From Stock Option Exercised: 111000.00
MRVI cash_flow (quarterly, 2025-09-30) — Purchase Of Business: 0.00
MRVI cash_flow (quarterly, 2025-09-30) — Purchase Of PPE: -2926000.00
MRVI balance_sheet (quarterly, 2025-09-30) — Raw Materials: 16030000.00
MRVI balance_sheet (quarterly, 2025-09-30) — Receivables: 22537000.00
MRVI income_statement (quarterly, 2025-09-30) — Reconciled Cost Of Revenue: 35975000.00
MRVI income_statement (quarterly, 2025-09-30) — Reconciled Depreciation: 15443000.00
MRVI cash_flow (quarterly, 2025-09-30) — Repayment Of Debt: -1560000.00
MRVI income_statement (quarterly, 2025-09-30) — Research And Development: 3844000.00
MRVI income_statement (quarterly, 2025-09-30) — Restructuring And Mergern Acquisition: 7446000.00
MRVI balance_sheet (quarterly, 2025-09-30) — Retained Earnings: 45799000.00
MRVI cash_flow (quarterly, 2025-09-30) — Sale Of PPE: 0.00
MRVI income_statement (quarterly, 2025-09-30) — Selling General And Administration: 35396000.00
MRVI balance_sheet (quarterly, 2025-09-30) — Share Issued: 144718000.00
MRVI income_statement (quarterly, 2025-09-30) — Special Income Charges: -7446000.00
MRVI cash_flow (quarterly, 2025-09-30) — Stock Based Compensation: 9056000.00
MRVI balance_sheet (quarterly, 2025-09-30) — Stockholders Equity: 245443000.00
MRVI balance_sheet (quarterly, 2025-09-30) — Tangible Book Value: -69862000.00
MRVI income_statement (quarterly, 2025-09-30) — Tax Effect Of Unusual Items: -14892.00
MRVI income_statement (quarterly, 2025-09-30) — Tax Provision: -92000.00
MRVI income_statement (quarterly, 2025-09-30) — Tax Rate For Calcs: 0.00
MRVI balance_sheet (quarterly, 2025-09-30) — Total Assets: 849191000.00
MRVI balance_sheet (quarterly, 2025-09-30) — Total Capitalization: 532824000.00
MRVI balance_sheet (quarterly, 2025-09-30) — Total Debt: 367941000.00
MRVI balance_sheet (quarterly, 2025-09-30) — Total Equity Gross Minority Interest: 431859000.00
MRVI income_statement (quarterly, 2025-09-30) — Total Expenses: 75215000.00
MRVI balance_sheet (quarterly, 2025-09-30) — Total Liabilities Net Minority Interest: 417332000.00
MRVI balance_sheet (quarterly, 2025-09-30) — Total Non Current Assets: 523324000.00
MRVI balance_sheet (quarterly, 2025-09-30) — Total Non Current Liabilities Net Minority Interest: 355758000.00
MRVI income_statement (quarterly, 2025-09-30) — Total Operating Income As Reported: -41031000.00
MRVI balance_sheet (quarterly, 2025-09-30) — Total Tax Payable: 674000.00
MRVI income_statement (quarterly, 2025-09-30) — Total Unusual Items: -7446000.00
MRVI income_statement (quarterly, 2025-09-30) — Total Unusual Items Excluding Goodwill: -7446000.00
MRVI balance_sheet (quarterly, 2025-09-30) — Tradeand Other Payables Non Current: 0.00
MRVI balance_sheet (quarterly, 2025-09-30) — Work In Process: 9702000.00
MRVI balance_sheet (quarterly, 2025-09-30) — Working Capital: 264293000.00
MRVI income_statement (annual, 2025-12-31) — +Operating Expense: 162520000.00
MRVI income_statement (quarterly, 2025-12-31) — +Operating Expense: 35371000.00
MRVI income_statement (annual, 2025-12-31) — +Total Revenue: 185743000.00
MRVI income_statement (quarterly, 2025-12-31) — +Total Revenue: 49866000.00
MRVI balance_sheet (annual, 2025-12-31) — Accounts Payable: 2910000.00
MRVI balance_sheet (quarterly, 2025-12-31) — Accounts Payable: 2910000.00
MRVI balance_sheet (annual, 2025-12-31) — Accounts Receivable: 25498000.00
MRVI balance_sheet (quarterly, 2025-12-31) — Accounts Receivable: 25498000.00
MRVI balance_sheet (annual, 2025-12-31) — Accumulated Depreciation: -68081000.00
MRVI balance_sheet (quarterly, 2025-12-31) — Accumulated Depreciation: -68081000.00
MRVI balance_sheet (annual, 2025-12-31) — Additional Paid In Capital: 199177000.00
MRVI balance_sheet (quarterly, 2025-12-31) — Additional Paid In Capital: 199177000.00
MRVI cash_flow (annual, 2025-12-31) — Amortization Cash Flow: 27951000.00
MRVI cash_flow (quarterly, 2025-12-31) — Amortization Cash Flow: 6512000.00
MRVI cash_flow (annual, 2025-12-31) — Amortization Of Intangibles: 27951000.00
MRVI cash_flow (quarterly, 2025-12-31) — Amortization Of Intangibles: 6512000.00
MRVI cash_flow (annual, 2025-12-31) — Asset Impairment Charge: 84597000.00
MRVI cash_flow (quarterly, 2025-12-31) — Asset Impairment Charge: 41713000.00
MRVI income_statement (annual, 2025-12-31) — Basic Average Shares: 144360000.00
MRVI income_statement (quarterly, 2025-12-31) — Basic Average Shares: 145074000.00
MRVI income_statement (annual, 2025-12-31) — Basic EPS: -0.90
MRVI income_statement (quarterly, 2025-12-31) — Basic EPS: -0.24
MRVI cash_flow (annual, 2025-12-31) — Beginning Cash Position: 322399000.00
MRVI cash_flow (quarterly, 2025-12-31) — Beginning Cash Position: 243574000.00
MRVI cash_flow (annual, 2025-12-31) — Capital Expenditure: -13149000.00
MRVI cash_flow (quarterly, 2025-12-31) — Capital Expenditure: -2114000.00
MRVI balance_sheet (annual, 2025-12-31) — Capital Lease Obligations: 72937000.00
MRVI balance_sheet (quarterly, 2025-12-31) — Capital Lease Obligations: 72937000.00
MRVI balance_sheet (annual, 2025-12-31) — Capital Stock: 2560000.00
MRVI balance_sheet (quarterly, 2025-12-31) — Capital Stock: 2560000.00
MRVI balance_sheet (annual, 2025-12-31) — Cash And Cash Equivalents: 216890000.00
MRVI balance_sheet (quarterly, 2025-12-31) — Cash And Cash Equivalents: 216890000.00
MRVI balance_sheet (annual, 2025-12-31) — Cash Cash Equivalents And Short Term Investments: 216890000.00
MRVI balance_sheet (quarterly, 2025-12-31) — Cash Cash Equivalents And Short Term Investments: 216890000.00
MRVI balance_sheet (annual, 2025-12-31) — Cash Financial: 216890000.00
MRVI balance_sheet (quarterly, 2025-12-31) — Cash Financial: 216890000.00
MRVI cash_flow (annual, 2025-12-31) — Cash Flow From Continuing Financing Activities: -16499000.00
MRVI cash_flow (quarterly, 2025-12-31) — Cash Flow From Continuing Financing Activities: -1816000.00
MRVI cash_flow (annual, 2025-12-31) — Cash Flow From Continuing Investing Activities: -31405000.00
MRVI cash_flow (quarterly, 2025-12-31) — Cash Flow From Continuing Investing Activities: -2114000.00
MRVI cash_flow (annual, 2025-12-31) — Cash Flow From Continuing Operating Activities: -57573000.00
MRVI cash_flow (quarterly, 2025-12-31) — Cash Flow From Continuing Operating Activities: -22768000.00
MRVI cash_flow (annual, 2025-12-31) — Change In Account Payable: -7347000.00
MRVI cash_flow (quarterly, 2025-12-31) — Change In Account Payable: -5515000.00
MRVI cash_flow (annual, 2025-12-31) — Change In Accrued Expense: -4626000.00
MRVI cash_flow (quarterly, 2025-12-31) — Change In Accrued Expense: -13514000.00
MRVI cash_flow (annual, 2025-12-31) — Change In Inventory: 7999000.00
MRVI cash_flow (quarterly, 2025-12-31) — Change In Inventory: 3092000.00
MRVI cash_flow (annual, 2025-12-31) — Change In Other Current Assets: 181000.00
MRVI cash_flow (annual, 2025-12-31) — Change In Other Current Liabilities: -18631000.00
MRVI cash_flow (quarterly, 2025-12-31) — Change In Other Current Liabilities: -1893000.00
MRVI cash_flow (annual, 2025-12-31) — Change In Payable: -7347000.00
MRVI cash_flow (quarterly, 2025-12-31) — Change In Payable: -5515000.00
MRVI cash_flow (annual, 2025-12-31) — Change In Payables And Accrued Expense: -11973000.00
MRVI cash_flow (quarterly, 2025-12-31) — Change In Payables And Accrued Expense: -19029000.00
MRVI cash_flow (annual, 2025-12-31) — Change In Prepaid Assets: 1626000.00
MRVI cash_flow (quarterly, 2025-12-31) — Change In Prepaid Assets: 1181000.00
MRVI cash_flow (annual, 2025-12-31) — Change In Receivables: 12816000.00
MRVI cash_flow (quarterly, 2025-12-31) — Change In Receivables: -2961000.00
MRVI cash_flow (annual, 2025-12-31) — Change In Working Capital: -7982000.00
MRVI cash_flow (quarterly, 2025-12-31) — Change In Working Capital: -19429000.00
MRVI cash_flow (annual, 2025-12-31) — Changes In Account Receivables: 12816000.00
MRVI cash_flow (quarterly, 2025-12-31) — Changes In Account Receivables: -2961000.00
MRVI cash_flow (annual, 2025-12-31) — Changes In Cash: -105477000.00
MRVI cash_flow (quarterly, 2025-12-31) — Changes In Cash: -26698000.00
MRVI balance_sheet (annual, 2025-12-31) — Common Stock: 2560000.00
MRVI balance_sheet (quarterly, 2025-12-31) — Common Stock: 2560000.00
MRVI balance_sheet (annual, 2025-12-31) — Common Stock Equity: 212379000.00
MRVI balance_sheet (quarterly, 2025-12-31) — Common Stock Equity: 212379000.00
MRVI balance_sheet (annual, 2025-12-31) — Construction In Progress: 14681000.00
MRVI balance_sheet (quarterly, 2025-12-31) — Construction In Progress: 14681000.00
MRVI income_statement (annual, 2025-12-31) — Cost Of Revenue: 151753000.00
MRVI income_statement (quarterly, 2025-12-31) — Cost Of Revenue: 37024000.00
MRVI balance_sheet (annual, 2025-12-31) — Current Accrued Expenses: 11077000.00
MRVI balance_sheet (quarterly, 2025-12-31) — Current Accrued Expenses: 11077000.00
MRVI balance_sheet (annual, 2025-12-31) — Current Assets: 296251000.00
MRVI balance_sheet (quarterly, 2025-12-31) — Current Assets: 296251000.00
MRVI balance_sheet (annual, 2025-12-31) — Current Capital Lease Obligation: 8761000.00
MRVI balance_sheet (quarterly, 2025-12-31) — Current Capital Lease Obligation: 8761000.00
MRVI balance_sheet (annual, 2025-12-31) — Current Debt: 5440000.00
MRVI balance_sheet (quarterly, 2025-12-31) — Current Debt: 5440000.00
MRVI balance_sheet (annual, 2025-12-31) — Current Debt And Capital Lease Obligation: 14201000.00
MRVI balance_sheet (quarterly, 2025-12-31) — Current Debt And Capital Lease Obligation: 14201000.00
MRVI balance_sheet (annual, 2025-12-31) — Current Deferred Liabilities: 2987000.00
MRVI balance_sheet (quarterly, 2025-12-31) — Current Deferred Liabilities: 2987000.00
MRVI balance_sheet (annual, 2025-12-31) — Current Deferred Revenue: 2987000.00
MRVI balance_sheet (quarterly, 2025-12-31) — Current Deferred Revenue: 2987000.00
MRVI balance_sheet (annual, 2025-12-31) — Current Liabilities: 44917000.00
MRVI balance_sheet (quarterly, 2025-12-31) — Current Liabilities: 44917000.00
MRVI cash_flow (annual, 2025-12-31) — Deferred Income Tax: 4062000.00
MRVI cash_flow (quarterly, 2025-12-31) — Deferred Income Tax: -20000.00
MRVI cash_flow (annual, 2025-12-31) — Deferred Tax: 4062000.00
MRVI cash_flow (quarterly, 2025-12-31) — Deferred Tax: -20000.00
MRVI cash_flow (annual, 2025-12-31) — Depreciation: 32521000.00
MRVI cash_flow (quarterly, 2025-12-31) — Depreciation: 8221000.00
MRVI cash_flow (annual, 2025-12-31) — Depreciation Amortization Depletion: 60472000.00
MRVI cash_flow (quarterly, 2025-12-31) — Depreciation Amortization Depletion: 14733000.00
MRVI cash_flow (annual, 2025-12-31) — Depreciation And Amortization: 60472000.00
MRVI cash_flow (quarterly, 2025-12-31) — Depreciation And Amortization: 14733000.00
MRVI income_statement (annual, 2025-12-31) — Diluted Average Shares: 144360000.00
MRVI income_statement (quarterly, 2025-12-31) — Diluted Average Shares: 145074000.00
MRVI income_statement (annual, 2025-12-31) — Diluted EPS: -0.90
MRVI income_statement (quarterly, 2025-12-31) — Diluted EPS: -0.24
MRVI income_statement (annual, 2025-12-31) — Diluted NI Availto Com Stockholders: -130773000.00
MRVI income_statement (quarterly, 2025-12-31) — Diluted NI Availto Com Stockholders: -35681000.00
MRVI income_statement (annual, 2025-12-31) — EBIT: -207982000.00
MRVI income_statement (quarterly, 2025-12-31) — EBIT: -56454000.00
MRVI income_statement (annual, 2025-12-31) — EBITDA: -147510000.00
MRVI income_statement (quarterly, 2025-12-31) — EBITDA: -41721000.00
MRVI cash_flow (annual, 2025-12-31) — Effect Of Exchange Rate Changes: -32000.00
MRVI cash_flow (quarterly, 2025-12-31) — Effect Of Exchange Rate Changes: 14000.00
MRVI cash_flow (annual, 2025-12-31) — End Cash Position: 216890000.00
MRVI cash_flow (quarterly, 2025-12-31) — End Cash Position: 216890000.00
MRVI cash_flow (annual, 2025-12-31) — Financing Cash Flow: -16499000.00
MRVI cash_flow (quarterly, 2025-12-31) — Financing Cash Flow: -1816000.00
MRVI balance_sheet (annual, 2025-12-31) — Finished Goods: 18571000.00
MRVI balance_sheet (quarterly, 2025-12-31) — Finished Goods: 18571000.00
MRVI cash_flow (annual, 2025-12-31) — Free Cash Flow: -70722000.00
MRVI cash_flow (quarterly, 2025-12-31) — Free Cash Flow: -24882000.00
MRVI balance_sheet (annual, 2025-12-31) — Gains Losses Not Affecting Retained Earnings: 524000.00
MRVI balance_sheet (quarterly, 2025-12-31) — Gains Losses Not Affecting Retained Earnings: 524000.00
MRVI balance_sheet (annual, 2025-12-31) — Goodwill: 129429000.00
MRVI balance_sheet (quarterly, 2025-12-31) — Goodwill: 129429000.00
MRVI balance_sheet (annual, 2025-12-31) — Goodwill And Other Intangible Assets: 280972000.00
MRVI balance_sheet (quarterly, 2025-12-31) — Goodwill And Other Intangible Assets: 280972000.00
MRVI balance_sheet (annual, 2025-12-31) — Gross PPE: 258820000.00
MRVI balance_sheet (quarterly, 2025-12-31) — Gross PPE: 258820000.00
MRVI income_statement (annual, 2025-12-31) — Gross Profit: 33990000.00
MRVI income_statement (quarterly, 2025-12-31) — Gross Profit: 12842000.00
MRVI income_statement (annual, 2025-12-31) — Impairment Of Capital Assets: 68709000.00
MRVI income_statement (quarterly, 2025-12-31) — Impairment Of Capital Assets: 25825000.00
MRVI income_statement (annual, 2025-12-31) — Interest Expense: 26992000.00
MRVI income_statement (quarterly, 2025-12-31) — Interest Expense: 6555000.00
MRVI income_statement (annual, 2025-12-31) — Interest Expense Non Operating: 26992000.00
MRVI income_statement (quarterly, 2025-12-31) — Interest Expense Non Operating: 6555000.00
MRVI income_statement (annual, 2025-12-31) — Interest Income: 11436000.00
MRVI income_statement (quarterly, 2025-12-31) — Interest Income: 2384000.00
MRVI income_statement (annual, 2025-12-31) — Interest Income Non Operating: 11436000.00
MRVI income_statement (quarterly, 2025-12-31) — Interest Income Non Operating: 2384000.00
MRVI cash_flow (annual, 2025-12-31) — Interest Paid Supplemental Data: 24976000.00
MRVI balance_sheet (annual, 2025-12-31) — Interest Payable: 4043000.00
MRVI balance_sheet (quarterly, 2025-12-31) — Interest Payable: 4043000.00
MRVI balance_sheet (annual, 2025-12-31) — Inventory: 40495000.00
MRVI balance_sheet (quarterly, 2025-12-31) — Inventory: 40495000.00
MRVI balance_sheet (annual, 2025-12-31) — Invested Capital: 504150000.00
MRVI balance_sheet (quarterly, 2025-12-31) — Invested Capital: 504150000.00
MRVI cash_flow (annual, 2025-12-31) — Investing Cash Flow: -31405000.00
MRVI cash_flow (quarterly, 2025-12-31) — Investing Cash Flow: -2114000.00
MRVI balance_sheet (annual, 2025-12-31) — Leases: 39249000.00
MRVI balance_sheet (quarterly, 2025-12-31) — Leases: 39249000.00
MRVI balance_sheet (annual, 2025-12-31) — Long Term Capital Lease Obligation: 64176000.00
MRVI balance_sheet (quarterly, 2025-12-31) — Long Term Capital Lease Obligation: 64176000.00
MRVI balance_sheet (annual, 2025-12-31) — Long Term Debt: 286331000.00
MRVI balance_sheet (quarterly, 2025-12-31) — Long Term Debt: 286331000.00
MRVI balance_sheet (annual, 2025-12-31) — Long Term Debt And Capital Lease Obligation: 350507000.00
MRVI balance_sheet (quarterly, 2025-12-31) — Long Term Debt And Capital Lease Obligation: 350507000.00
MRVI cash_flow (annual, 2025-12-31) — Long Term Debt Payments: -5440000.00
MRVI cash_flow (quarterly, 2025-12-31) — Long Term Debt Payments: -790000.00
MRVI balance_sheet (annual, 2025-12-31) — Machinery Furniture Equipment: 87031000.00
MRVI balance_sheet (quarterly, 2025-12-31) — Machinery Furniture Equipment: 87031000.00
MRVI balance_sheet (annual, 2025-12-31) — Minority Interest: 160332000.00
MRVI balance_sheet (quarterly, 2025-12-31) — Minority Interest: 160332000.00
MRVI income_statement (annual, 2025-12-31) — Minority Interests: 99989000.00
MRVI income_statement (quarterly, 2025-12-31) — Minority Interests: 27334000.00
MRVI cash_flow (annual, 2025-12-31) — Net Business Purchase And Sale: -18990000.00
MRVI cash_flow (quarterly, 2025-12-31) — Net Business Purchase And Sale: 0.00
MRVI balance_sheet (annual, 2025-12-31) — Net Debt: 74881000.00
MRVI balance_sheet (quarterly, 2025-12-31) — Net Debt: 74881000.00
MRVI income_statement (annual, 2025-12-31) — Net Income: -130773000.00
MRVI income_statement (quarterly, 2025-12-31) — Net Income: -35681000.00
MRVI income_statement (annual, 2025-12-31) — Net Income Common Stockholders: -130773000.00
MRVI income_statement (quarterly, 2025-12-31) — Net Income Common Stockholders: -35681000.00
MRVI income_statement (annual, 2025-12-31) — Net Income Continuous Operations: -230762000.00
MRVI income_statement (quarterly, 2025-12-31) — Net Income Continuous Operations: -63015000.00
MRVI income_statement (annual, 2025-12-31) — Net Income From Continuing And Discontinued Operation: -130773000.00
MRVI income_statement (quarterly, 2025-12-31) — Net Income From Continuing And Discontinued Operation: -35681000.00
MRVI income_statement (annual, 2025-12-31) — Net Income From Continuing Operation Net Minority Interest: -130773000.00
MRVI income_statement (quarterly, 2025-12-31) — Net Income From Continuing Operation Net Minority Interest: -35681000.00
MRVI cash_flow (annual, 2025-12-31) — Net Income From Continuing Operations: -230762000.00
MRVI cash_flow (quarterly, 2025-12-31) — Net Income From Continuing Operations: -63015000.00
MRVI income_statement (annual, 2025-12-31) — Net Income Including Noncontrolling Interests: -230762000.00
MRVI income_statement (quarterly, 2025-12-31) — Net Income Including Noncontrolling Interests: -63015000.00
MRVI income_statement (annual, 2025-12-31) — Net Interest Income: -15556000.00
MRVI income_statement (quarterly, 2025-12-31) — Net Interest Income: -4171000.00
MRVI cash_flow (annual, 2025-12-31) — Net Issuance Payments Of Debt: -5440000.00
MRVI cash_flow (quarterly, 2025-12-31) — Net Issuance Payments Of Debt: -790000.00
MRVI cash_flow (annual, 2025-12-31) — Net Long Term Debt Issuance: -5440000.00
MRVI cash_flow (quarterly, 2025-12-31) — Net Long Term Debt Issuance: -790000.00
MRVI income_statement (annual, 2025-12-31) — Net Non Operating Interest Income Expense: -15556000.00
MRVI income_statement (quarterly, 2025-12-31) — Net Non Operating Interest Income Expense: -4171000.00
MRVI cash_flow (annual, 2025-12-31) — Net Other Financing Charges: -11059000.00
MRVI cash_flow (quarterly, 2025-12-31) — Net Other Financing Charges: -5634000.00
MRVI balance_sheet (annual, 2025-12-31) — Net PPE: 190739000.00
MRVI balance_sheet (quarterly, 2025-12-31) — Net PPE: 190739000.00
MRVI cash_flow (annual, 2025-12-31) — Net PPE Purchase And Sale: -12415000.00
MRVI cash_flow (quarterly, 2025-12-31) — Net PPE Purchase And Sale: -2114000.00
MRVI balance_sheet (annual, 2025-12-31) — Net Tangible Assets: -68593000.00
MRVI balance_sheet (quarterly, 2025-12-31) — Net Tangible Assets: -68593000.00
MRVI balance_sheet (annual, 2025-12-31) — Non Current Accrued Expenses: 0.00
MRVI balance_sheet (quarterly, 2025-12-31) — Non Current Accrued Expenses: 0.00
MRVI balance_sheet (annual, 2025-12-31) — Non Current Deferred Liabilities: 2245000.00
MRVI balance_sheet (quarterly, 2025-12-31) — Non Current Deferred Liabilities: 2245000.00
MRVI balance_sheet (annual, 2025-12-31) — Non Current Deferred Taxes Liabilities: 2245000.00
MRVI balance_sheet (quarterly, 2025-12-31) — Non Current Deferred Taxes Liabilities: 2245000.00
MRVI income_statement (annual, 2025-12-31) — Normalized EBITDA: -60774000.00
MRVI income_statement (quarterly, 2025-12-31) — Normalized EBITDA: -5455000.00
MRVI income_statement (annual, 2025-12-31) — Normalized Income: -45598248.00
MRVI income_statement (quarterly, 2025-12-31) — Normalized Income: -7030860.00
MRVI cash_flow (annual, 2025-12-31) — Operating Cash Flow: -57573000.00
MRVI cash_flow (quarterly, 2025-12-31) — Operating Cash Flow: -22768000.00
MRVI income_statement (annual, 2025-12-31) — Operating Income: -128530000.00
MRVI income_statement (quarterly, 2025-12-31) — Operating Income: -22529000.00
MRVI income_statement (annual, 2025-12-31) — Operating Revenue: 185743000.00
MRVI income_statement (quarterly, 2025-12-31) — Operating Revenue: 49866000.00
MRVI balance_sheet (annual, 2025-12-31) — Ordinary Shares Number: 145324017.00
MRVI balance_sheet (quarterly, 2025-12-31) — Ordinary Shares Number: 145324017.00
MRVI balance_sheet (annual, 2025-12-31) — Other Current Assets: 13368000.00
MRVI balance_sheet (quarterly, 2025-12-31) — Other Current Assets: 13368000.00
MRVI balance_sheet (annual, 2025-12-31) — Other Current Borrowings: 5440000.00
MRVI balance_sheet (quarterly, 2025-12-31) — Other Current Borrowings: 5440000.00
MRVI balance_sheet (annual, 2025-12-31) — Other Current Liabilities: 1893000.00
MRVI balance_sheet (quarterly, 2025-12-31) — Other Current Liabilities: 1893000.00
MRVI balance_sheet (annual, 2025-12-31) — Other Equity Adjustments: 524000.00
MRVI balance_sheet (quarterly, 2025-12-31) — Other Equity Adjustments: 524000.00
MRVI income_statement (annual, 2025-12-31) — Other Income Expense: -90888000.00
MRVI income_statement (quarterly, 2025-12-31) — Other Income Expense: -36309000.00
MRVI balance_sheet (annual, 2025-12-31) — Other Intangible Assets: 151543000.00
MRVI balance_sheet (quarterly, 2025-12-31) — Other Intangible Assets: 151543000.00
MRVI cash_flow (annual, 2025-12-31) — Other Non Cash Items: 1866000.00
MRVI cash_flow (quarterly, 2025-12-31) — Other Non Cash Items: -676000.00
MRVI balance_sheet (annual, 2025-12-31) — Other Non Current Assets: 2615000.00
MRVI balance_sheet (quarterly, 2025-12-31) — Other Non Current Assets: 2615000.00
MRVI balance_sheet (annual, 2025-12-31) — Other Non Current Liabilities: 197000.00
MRVI balance_sheet (quarterly, 2025-12-31) — Other Non Current Liabilities: 197000.00
MRVI income_statement (annual, 2025-12-31) — Other Non Operating Income Expenses: -4152000.00
MRVI income_statement (quarterly, 2025-12-31) — Other Non Operating Income Expenses: -43000.00
MRVI balance_sheet (annual, 2025-12-31) — Other Properties: 117859000.00
MRVI balance_sheet (quarterly, 2025-12-31) — Other Properties: 117859000.00
MRVI balance_sheet (annual, 2025-12-31) — Payables: 3652000.00
MRVI balance_sheet (quarterly, 2025-12-31) — Payables: 3652000.00
MRVI balance_sheet (annual, 2025-12-31) — Payables And Accrued Expenses: 14729000.00
MRVI balance_sheet (quarterly, 2025-12-31) — Payables And Accrued Expenses: 14729000.00
MRVI balance_sheet (annual, 2025-12-31) — Pensionand Other Post Retirement Benefit Plans Current: 11107000.00
MRVI balance_sheet (quarterly, 2025-12-31) — Pensionand Other Post Retirement Benefit Plans Current: 11107000.00
MRVI income_statement (annual, 2025-12-31) — Pretax Income: -234974000.00
MRVI income_statement (quarterly, 2025-12-31) — Pretax Income: -63009000.00
MRVI balance_sheet (annual, 2025-12-31) — Properties: 0.00
MRVI balance_sheet (quarterly, 2025-12-31) — Properties: 0.00
MRVI cash_flow (annual, 2025-12-31) — Purchase Of Business: -18990000.00
MRVI cash_flow (quarterly, 2025-12-31) — Purchase Of Business: 0.00
MRVI cash_flow (annual, 2025-12-31) — Purchase Of PPE: -13149000.00
MRVI cash_flow (quarterly, 2025-12-31) — Purchase Of PPE: -2114000.00
MRVI balance_sheet (annual, 2025-12-31) — Raw Materials: 14606000.00
MRVI balance_sheet (quarterly, 2025-12-31) — Raw Materials: 14606000.00
MRVI balance_sheet (annual, 2025-12-31) — Receivables: 25498000.00
MRVI balance_sheet (quarterly, 2025-12-31) — Receivables: 25498000.00
MRVI income_statement (annual, 2025-12-31) — Reconciled Cost Of Revenue: 151753000.00
MRVI income_statement (quarterly, 2025-12-31) — Reconciled Cost Of Revenue: 37024000.00
MRVI income_statement (annual, 2025-12-31) — Reconciled Depreciation: 60472000.00
MRVI income_statement (quarterly, 2025-12-31) — Reconciled Depreciation: 14733000.00
MRVI cash_flow (annual, 2025-12-31) — Repayment Of Debt: -5440000.00
MRVI cash_flow (quarterly, 2025-12-31) — Repayment Of Debt: -790000.00
MRVI income_statement (annual, 2025-12-31) — Research And Development: 17402000.00
MRVI income_statement (quarterly, 2025-12-31) — Research And Development: 3788000.00
MRVI income_statement (annual, 2025-12-31) — Restructuring And Mergern Acquisition: 18027000.00
MRVI income_statement (quarterly, 2025-12-31) — Restructuring And Mergern Acquisition: 10441000.00
MRVI balance_sheet (annual, 2025-12-31) — Retained Earnings: 10118000.00
MRVI balance_sheet (quarterly, 2025-12-31) — Retained Earnings: 10118000.00
MRVI cash_flow (annual, 2025-12-31) — Sale Of PPE: 734000.00
MRVI cash_flow (quarterly, 2025-12-31) — Sale Of PPE: 0.00
MRVI income_statement (annual, 2025-12-31) — Selling General And Administration: 145118000.00
MRVI income_statement (quarterly, 2025-12-31) — Selling General And Administration: 31583000.00
MRVI balance_sheet (annual, 2025-12-31) — Share Issued: 145324017.00
MRVI balance_sheet (quarterly, 2025-12-31) — Share Issued: 145324017.00
MRVI income_statement (annual, 2025-12-31) — Special Income Charges: -86736000.00
MRVI income_statement (quarterly, 2025-12-31) — Special Income Charges: -36266000.00
MRVI cash_flow (annual, 2025-12-31) — Stock Based Compensation: 30174000.00
MRVI cash_flow (quarterly, 2025-12-31) — Stock Based Compensation: 3926000.00
MRVI balance_sheet (annual, 2025-12-31) — Stockholders Equity: 212379000.00
MRVI balance_sheet (quarterly, 2025-12-31) — Stockholders Equity: 212379000.00
MRVI balance_sheet (annual, 2025-12-31) — Tangible Book Value: -68593000.00
MRVI balance_sheet (quarterly, 2025-12-31) — Tangible Book Value: -68593000.00
MRVI income_statement (annual, 2025-12-31) — Tax Effect Of Unusual Items: -1561248.00
MRVI income_statement (quarterly, 2025-12-31) — Tax Effect Of Unusual Items: -7615860.00
MRVI income_statement (annual, 2025-12-31) — Tax Provision: -4212000.00
MRVI income_statement (quarterly, 2025-12-31) — Tax Provision: 6000.00
MRVI income_statement (annual, 2025-12-31) — Tax Rate For Calcs: 0.02
MRVI income_statement (quarterly, 2025-12-31) — Tax Rate For Calcs: 0.21
MRVI balance_sheet (annual, 2025-12-31) — Total Assets: 770577000.00
MRVI balance_sheet (quarterly, 2025-12-31) — Total Assets: 770577000.00
MRVI balance_sheet (annual, 2025-12-31) — Total Capitalization: 498710000.00
MRVI balance_sheet (quarterly, 2025-12-31) — Total Capitalization: 498710000.00
MRVI balance_sheet (annual, 2025-12-31) — Total Debt: 364708000.00
MRVI balance_sheet (quarterly, 2025-12-31) — Total Debt: 364708000.00
MRVI balance_sheet (annual, 2025-12-31) — Total Equity Gross Minority Interest: 372711000.00
MRVI balance_sheet (quarterly, 2025-12-31) — Total Equity Gross Minority Interest: 372711000.00
MRVI income_statement (annual, 2025-12-31) — Total Expenses: 314273000.00
MRVI income_statement (quarterly, 2025-12-31) — Total Expenses: 72395000.00
MRVI balance_sheet (annual, 2025-12-31) — Total Liabilities Net Minority Interest: 397866000.00
MRVI balance_sheet (quarterly, 2025-12-31) — Total Liabilities Net Minority Interest: 397866000.00
MRVI balance_sheet (annual, 2025-12-31) — Total Non Current Assets: 474326000.00
MRVI balance_sheet (quarterly, 2025-12-31) — Total Non Current Assets: 474326000.00
MRVI balance_sheet (annual, 2025-12-31) — Total Non Current Liabilities Net Minority Interest: 352949000.00
MRVI balance_sheet (quarterly, 2025-12-31) — Total Non Current Liabilities Net Minority Interest: 352949000.00
MRVI income_statement (annual, 2025-12-31) — Total Operating Income As Reported: -215266000.00
MRVI income_statement (quarterly, 2025-12-31) — Total Operating Income As Reported: -58795000.00
MRVI balance_sheet (annual, 2025-12-31) — Total Tax Payable: 742000.00
MRVI balance_sheet (quarterly, 2025-12-31) — Total Tax Payable: 742000.00
MRVI income_statement (annual, 2025-12-31) — Total Unusual Items: -86736000.00
MRVI income_statement (quarterly, 2025-12-31) — Total Unusual Items: -36266000.00
MRVI income_statement (annual, 2025-12-31) — Total Unusual Items Excluding Goodwill: -86736000.00
MRVI income_statement (quarterly, 2025-12-31) — Total Unusual Items Excluding Goodwill: -36266000.00
MRVI balance_sheet (annual, 2025-12-31) — Tradeand Other Payables Non Current: 0.00
MRVI balance_sheet (quarterly, 2025-12-31) — Tradeand Other Payables Non Current: 0.00
MRVI balance_sheet (annual, 2025-12-31) — Work In Process: 7318000.00
MRVI balance_sheet (quarterly, 2025-12-31) — Work In Process: 7318000.00
MRVI balance_sheet (annual, 2025-12-31) — Working Capital: 251334000.00
MRVI balance_sheet (quarterly, 2025-12-31) — Working Capital: 251334000.00
MRVI income_statement (quarterly, 2026-03-31) — +Operating Expense: 32981000.00
MRVI income_statement (quarterly, 2026-03-31) — +Total Revenue: 65837000.00
MRVI balance_sheet (quarterly, 2026-03-31) — Accounts Payable: 8535000.00
MRVI balance_sheet (quarterly, 2026-03-31) — Accounts Receivable: 33415000.00
MRVI balance_sheet (quarterly, 2026-03-31) — Additional Paid In Capital: 202131000.00
MRVI cash_flow (quarterly, 2026-03-31) — Amortization Cash Flow: 6472000.00
MRVI cash_flow (quarterly, 2026-03-31) — Amortization Of Intangibles: 6472000.00
MRVI cash_flow (quarterly, 2026-03-31) — Asset Impairment Charge: 605000.00
MRVI income_statement (quarterly, 2026-03-31) — Basic Average Shares: 146426000.00
MRVI income_statement (quarterly, 2026-03-31) — Basic EPS: -0.02
MRVI cash_flow (quarterly, 2026-03-31) — Beginning Cash Position: 216890000.00
MRVI cash_flow (quarterly, 2026-03-31) — Capital Expenditure: -4437000.00
MRVI balance_sheet (quarterly, 2026-03-31) — Capital Lease Obligations: 29869000.00
MRVI balance_sheet (quarterly, 2026-03-31) — Capital Stock: 2582000.00
MRVI balance_sheet (quarterly, 2026-03-31) — Cash And Cash Equivalents: 165922000.00
MRVI balance_sheet (quarterly, 2026-03-31) — Cash Cash Equivalents And Short Term Investments: 165922000.00
MRVI balance_sheet (quarterly, 2026-03-31) — Cash Financial: 165922000.00
MRVI cash_flow (quarterly, 2026-03-31) — Cash Flow From Continuing Financing Activities: -55226000.00
MRVI cash_flow (quarterly, 2026-03-31) — Cash Flow From Continuing Investing Activities: -4437000.00
MRVI cash_flow (quarterly, 2026-03-31) — Cash Flow From Continuing Operating Activities: 8665000.00
MRVI cash_flow (quarterly, 2026-03-31) — Change In Account Payable: 6162000.00
MRVI cash_flow (quarterly, 2026-03-31) — Change In Accrued Expense: -5336000.00
MRVI cash_flow (quarterly, 2026-03-31) — Change In Inventory: 33000.00
MRVI cash_flow (quarterly, 2026-03-31) — Change In Other Current Liabilities: -203000.00
MRVI cash_flow (quarterly, 2026-03-31) — Change In Payable: 6162000.00
MRVI cash_flow (quarterly, 2026-03-31) — Change In Payables And Accrued Expense: 826000.00
MRVI cash_flow (quarterly, 2026-03-31) — Change In Prepaid Assets: 1433000.00
MRVI cash_flow (quarterly, 2026-03-31) — Change In Receivables: -7914000.00
MRVI cash_flow (quarterly, 2026-03-31) — Change In Working Capital: -5825000.00
MRVI cash_flow (quarterly, 2026-03-31) — Changes In Account Receivables: -7914000.00
MRVI cash_flow (quarterly, 2026-03-31) — Changes In Cash: -50998000.00
MRVI balance_sheet (quarterly, 2026-03-31) — Common Stock: 2582000.00
MRVI balance_sheet (quarterly, 2026-03-31) — Common Stock Equity: 211564000.00
MRVI income_statement (quarterly, 2026-03-31) — Cost Of Revenue: 32136000.00
MRVI balance_sheet (quarterly, 2026-03-31) — Current Accrued Expenses: 28647000.00
MRVI balance_sheet (quarterly, 2026-03-31) — Current Assets: 251736000.00
MRVI balance_sheet (quarterly, 2026-03-31) — Current Debt: 5440000.00
MRVI balance_sheet (quarterly, 2026-03-31) — Current Debt And Capital Lease Obligation: 5440000.00
MRVI balance_sheet (quarterly, 2026-03-31) — Current Liabilities: 42622000.00
MRVI cash_flow (quarterly, 2026-03-31) — Depreciation: 6506000.00
MRVI cash_flow (quarterly, 2026-03-31) — Depreciation Amortization Depletion: 12978000.00
MRVI cash_flow (quarterly, 2026-03-31) — Depreciation And Amortization: 12978000.00
MRVI income_statement (quarterly, 2026-03-31) — Diluted Average Shares: 146426000.00
MRVI income_statement (quarterly, 2026-03-31) — Diluted EPS: -0.02
MRVI income_statement (quarterly, 2026-03-31) — Diluted NI Availto Com Stockholders: -3733000.00
MRVI income_statement (quarterly, 2026-03-31) — EBIT: -779000.00
MRVI income_statement (quarterly, 2026-03-31) — EBITDA: 12199000.00
MRVI cash_flow (quarterly, 2026-03-31) — Effect Of Exchange Rate Changes: 30000.00
MRVI cash_flow (quarterly, 2026-03-31) — End Cash Position: 165922000.00
MRVI cash_flow (quarterly, 2026-03-31) — Financing Cash Flow: -55226000.00
MRVI balance_sheet (quarterly, 2026-03-31) — Finished Goods: 18633000.00
MRVI cash_flow (quarterly, 2026-03-31) — Free Cash Flow: 4228000.00
MRVI balance_sheet (quarterly, 2026-03-31) — Gains Losses Not Affecting Retained Earnings: 466000.00
MRVI balance_sheet (quarterly, 2026-03-31) — Goodwill: 129429000.00
MRVI balance_sheet (quarterly, 2026-03-31) — Goodwill And Other Intangible Assets: 274316000.00
MRVI balance_sheet (quarterly, 2026-03-31) — Gross PPE: 146930000.00
MRVI income_statement (quarterly, 2026-03-31) — Gross Profit: 33701000.00
MRVI income_statement (quarterly, 2026-03-31) — Impairment Of Capital Assets: 0.00
MRVI cash_flow (quarterly, 2026-03-31) — Income Tax Paid Supplemental Data: 0.00
MRVI income_statement (quarterly, 2026-03-31) — Interest Expense: 5749000.00
MRVI income_statement (quarterly, 2026-03-31) — Interest Expense Non Operating: 5749000.00
MRVI income_statement (quarterly, 2026-03-31) — Interest Income: 1873000.00
MRVI income_statement (quarterly, 2026-03-31) — Interest Income Non Operating: 1873000.00
MRVI cash_flow (quarterly, 2026-03-31) — Interest Paid Supplemental Data: 6146000.00
MRVI balance_sheet (quarterly, 2026-03-31) — Inventory: 40462000.00
MRVI balance_sheet (quarterly, 2026-03-31) — Invested Capital: 452575000.00
MRVI cash_flow (quarterly, 2026-03-31) — Investing Cash Flow: -4437000.00
MRVI balance_sheet (quarterly, 2026-03-31) — Long Term Capital Lease Obligation: 29869000.00
MRVI balance_sheet (quarterly, 2026-03-31) — Long Term Debt: 235571000.00
MRVI balance_sheet (quarterly, 2026-03-31) — Long Term Debt And Capital Lease Obligation: 265440000.00
MRVI cash_flow (quarterly, 2026-03-31) — Long Term Debt Payments: -51360000.00
MRVI balance_sheet (quarterly, 2026-03-31) — Minority Interest: 157519000.00
MRVI income_statement (quarterly, 2026-03-31) — Minority Interests: 2644000.00
MRVI cash_flow (quarterly, 2026-03-31) — Net Business Purchase And Sale: 0.00
MRVI balance_sheet (quarterly, 2026-03-31) — Net Debt: 75089000.00
MRVI income_statement (quarterly, 2026-03-31) — Net Income: -3733000.00
MRVI income_statement (quarterly, 2026-03-31) — Net Income Common Stockholders: -3733000.00
MRVI income_statement (quarterly, 2026-03-31) — Net Income Continuous Operations: -6377000.00
MRVI income_statement (quarterly, 2026-03-31) — Net Income From Continuing And Discontinued Operation: -3733000.00
MRVI income_statement (quarterly, 2026-03-31) — Net Income From Continuing Operation Net Minority Interest: -3733000.00
MRVI cash_flow (quarterly, 2026-03-31) — Net Income From Continuing Operations: -6377000.00
MRVI income_statement (quarterly, 2026-03-31) — Net Income Including Noncontrolling Interests: -6377000.00
MRVI income_statement (quarterly, 2026-03-31) — Net Interest Income: -3876000.00
MRVI cash_flow (quarterly, 2026-03-31) — Net Issuance Payments Of Debt: -51360000.00
MRVI cash_flow (quarterly, 2026-03-31) — Net Long Term Debt Issuance: -51360000.00
MRVI income_statement (quarterly, 2026-03-31) — Net Non Operating Interest Income Expense: -3876000.00
MRVI cash_flow (quarterly, 2026-03-31) — Net Other Financing Charges: -3866000.00
MRVI balance_sheet (quarterly, 2026-03-31) — Net PPE: 146930000.00
MRVI cash_flow (quarterly, 2026-03-31) — Net PPE Purchase And Sale: -4437000.00
MRVI balance_sheet (quarterly, 2026-03-31) — Net Tangible Assets: -62752000.00
MRVI income_statement (quarterly, 2026-03-31) — Normalized EBITDA: 15077000.00
MRVI income_statement (quarterly, 2026-03-31) — Normalized Income: -921194.00
MRVI cash_flow (quarterly, 2026-03-31) — Operating Cash Flow: 8665000.00
MRVI income_statement (quarterly, 2026-03-31) — Operating Income: 720000.00
MRVI income_statement (quarterly, 2026-03-31) — Operating Revenue: 65837000.00
MRVI balance_sheet (quarterly, 2026-03-31) — Ordinary Shares Number: 147496090.00
MRVI balance_sheet (quarterly, 2026-03-31) — Other Current Assets: 11937000.00
MRVI balance_sheet (quarterly, 2026-03-31) — Other Current Borrowings: 5440000.00
MRVI balance_sheet (quarterly, 2026-03-31) — Other Equity Adjustments: 466000.00
MRVI income_statement (quarterly, 2026-03-31) — Other Income Expense: -3372000.00
MRVI balance_sheet (quarterly, 2026-03-31) — Other Intangible Assets: 144887000.00
MRVI cash_flow (quarterly, 2026-03-31) — Other Non Cash Items: 541000.00
MRVI balance_sheet (quarterly, 2026-03-31) — Other Non Current Assets: 40235000.00
MRVI balance_sheet (quarterly, 2026-03-31) — Other Non Current Liabilities: 36072000.00
MRVI income_statement (quarterly, 2026-03-31) — Other Non Operating Income Expenses: -494000.00
MRVI balance_sheet (quarterly, 2026-03-31) — Other Properties: 146930000.00
MRVI balance_sheet (quarterly, 2026-03-31) — Payables: 8535000.00
MRVI balance_sheet (quarterly, 2026-03-31) — Payables And Accrued Expenses: 37182000.00
MRVI income_statement (quarterly, 2026-03-31) — Pretax Income: -6528000.00
MRVI cash_flow (quarterly, 2026-03-31) — Purchase Of Business: 0.00
MRVI cash_flow (quarterly, 2026-03-31) — Purchase Of PPE: -4437000.00
MRVI balance_sheet (quarterly, 2026-03-31) — Raw Materials: 12850000.00
MRVI balance_sheet (quarterly, 2026-03-31) — Receivables: 33415000.00
MRVI income_statement (quarterly, 2026-03-31) — Reconciled Cost Of Revenue: 32136000.00
MRVI income_statement (quarterly, 2026-03-31) — Reconciled Depreciation: 12978000.00
MRVI cash_flow (quarterly, 2026-03-31) — Repayment Of Debt: -51360000.00
MRVI income_statement (quarterly, 2026-03-31) — Research And Development: 3889000.00
MRVI income_statement (quarterly, 2026-03-31) — Restructuring And Mergern Acquisition: 2878000.00
MRVI balance_sheet (quarterly, 2026-03-31) — Retained Earnings: 6385000.00
MRVI income_statement (quarterly, 2026-03-31) — Selling General And Administration: 29092000.00
MRVI balance_sheet (quarterly, 2026-03-31) — Share Issued: 147496090.00
MRVI income_statement (quarterly, 2026-03-31) — Special Income Charges: -2878000.00
MRVI cash_flow (quarterly, 2026-03-31) — Stock Based Compensation: 6743000.00
MRVI balance_sheet (quarterly, 2026-03-31) — Stockholders Equity: 211564000.00
MRVI balance_sheet (quarterly, 2026-03-31) — Tangible Book Value: -62752000.00
MRVI income_statement (quarterly, 2026-03-31) — Tax Effect Of Unusual Items: -66194.00
MRVI income_statement (quarterly, 2026-03-31) — Tax Provision: -151000.00
MRVI income_statement (quarterly, 2026-03-31) — Tax Rate For Calcs: 0.02
MRVI balance_sheet (quarterly, 2026-03-31) — Total Assets: 713217000.00
MRVI balance_sheet (quarterly, 2026-03-31) — Total Capitalization: 447135000.00
MRVI balance_sheet (quarterly, 2026-03-31) — Total Debt: 270880000.00
MRVI balance_sheet (quarterly, 2026-03-31) — Total Equity Gross Minority Interest: 369083000.00
MRVI income_statement (quarterly, 2026-03-31) — Total Expenses: 65117000.00
MRVI balance_sheet (quarterly, 2026-03-31) — Total Liabilities Net Minority Interest: 344134000.00
MRVI balance_sheet (quarterly, 2026-03-31) — Total Non Current Assets: 461481000.00
MRVI balance_sheet (quarterly, 2026-03-31) — Total Non Current Liabilities Net Minority Interest: 301512000.00
MRVI income_statement (quarterly, 2026-03-31) — Total Operating Income As Reported: -2158000.00
MRVI income_statement (quarterly, 2026-03-31) — Total Unusual Items: -2878000.00
MRVI income_statement (quarterly, 2026-03-31) — Total Unusual Items Excluding Goodwill: -2878000.00
MRVI balance_sheet (quarterly, 2026-03-31) — Work In Process: 8979000.00
MRVI balance_sheet (quarterly, 2026-03-31) — Working Capital: 209114000.00
MRVL balance_sheet (annual, 2022-01-31) — Accounts Payable: 461500000.00
MRVL cash_flow (annual, 2022-01-31) — Asset Impairment Charge: 6200000.00
MRVL cash_flow (annual, 2022-01-31) — Change In Other Working Capital: 29600000.00
MRVL balance_sheet (annual, 2022-01-31) — Current Provisions: 8500000.00
MRVL cash_flow (annual, 2022-01-31) — Gain Loss On Sale Of Business: 0.00
MRVL income_statement (annual, 2022-01-31) — Gain On Sale Of Business: 0.00
MRVL income_statement (annual, 2022-01-31) — Gain On Sale Of Security: -1113000.00
MRVL cash_flow (annual, 2022-01-31) — Net Investment Purchase And Sale: 0.00
MRVL income_statement (annual, 2022-01-31) — Other Non Operating Income Expenses: 2700000.00
MRVL balance_sheet (annual, 2022-01-31) — Prepaid Assets: 111003000.00
MRVL cash_flow (annual, 2022-01-31) — Sale Of Business: 0.00
MRVL cash_flow (annual, 2022-01-31) — Sale Of Investment: 0.00
MRVL income_statement (annual, 2023-01-31) — +Operating Expense: 2627900000.00
MRVL income_statement (annual, 2023-01-31) — +Total Revenue: 5919600000.00
MRVL balance_sheet (annual, 2023-01-31) — Accounts Payable: 465800000.00
MRVL balance_sheet (annual, 2023-01-31) — Accounts Receivable: 1192200000.00
MRVL balance_sheet (annual, 2023-01-31) — Accumulated Depreciation: -958100000.00
MRVL balance_sheet (annual, 2023-01-31) — Additional Paid In Capital: 14512000000.00
MRVL balance_sheet (annual, 2023-01-31) — Allowance For Doubtful Accounts Receivable: -2100000.00
MRVL cash_flow (annual, 2023-01-31) — Amortization Cash Flow: 1087400000.00
MRVL cash_flow (annual, 2023-01-31) — Amortization Of Intangibles: 1087400000.00
MRVL cash_flow (annual, 2023-01-31) — Asset Impairment Charge: 5600000.00
MRVL income_statement (annual, 2023-01-31) — Basic Average Shares: 851400000.00
MRVL income_statement (annual, 2023-01-31) — Basic EPS: -0.19
MRVL cash_flow (annual, 2023-01-31) — Beginning Cash Position: 613500000.00
MRVL cash_flow (annual, 2023-01-31) — Capital Expenditure: -217300000.00
MRVL balance_sheet (annual, 2023-01-31) — Capital Lease Obligations: 245400000.00