speb/financial-data huggingface dataset:
FMT.V cash_flow (annual, 2021-12-31) — Short Term Debt Issuance: 1893000.00
FMT.V balance_sheet (annual, 2021-12-31) — Total Debt: 1901701.00
FMT.V income_statement (annual, 2022-12-31) — +Operating Expense: 4597782.00
FMT.V income_statement (annual, 2022-12-31) — +Total Revenue: 0.00
FMT.V balance_sheet (annual, 2022-12-31) — Accounts Receivable: 21424.00
FMT.V income_statement (annual, 2022-12-31) — Basic Average Shares: 61167326.00
FMT.V income_statement (annual, 2022-12-31) — Basic EPS: -0.08
FMT.V cash_flow (annual, 2022-12-31) — Beginning Cash Position: 391895.00
FMT.V balance_sheet (annual, 2022-12-31) — Capital Stock: 15801438.00
FMT.V balance_sheet (annual, 2022-12-31) — Cash And Cash Equivalents: 2058429.00
FMT.V balance_sheet (annual, 2022-12-31) — Cash Cash Equivalents And Short Term Investments: 2058429.00
FMT.V cash_flow (annual, 2022-12-31) — Cash Flow From Continuing Financing Activities: 5392716.00
FMT.V cash_flow (annual, 2022-12-31) — Cash Flow From Continuing Investing Activities: 0.00
FMT.V cash_flow (annual, 2022-12-31) — Cash Flow From Continuing Operating Activities: -3726182.00
FMT.V cash_flow (annual, 2022-12-31) — Change In Payables And Accrued Expense: 21807.00
FMT.V cash_flow (annual, 2022-12-31) — Change In Receivables: -10768.00
FMT.V cash_flow (annual, 2022-12-31) — Change In Working Capital: 11039.00
FMT.V cash_flow (annual, 2022-12-31) — Changes In Cash: 1666534.00
FMT.V balance_sheet (annual, 2022-12-31) — Common Stock: 15801438.00
FMT.V balance_sheet (annual, 2022-12-31) — Common Stock Equity: 2725719.00
FMT.V cash_flow (annual, 2022-12-31) — Common Stock Issuance: 5303500.00
FMT.V balance_sheet (annual, 2022-12-31) — Current Assets: 2079853.00
FMT.V balance_sheet (annual, 2022-12-31) — Current Debt: 1145800.00
FMT.V balance_sheet (annual, 2022-12-31) — Current Debt And Capital Lease Obligation: 1145800.00
FMT.V balance_sheet (annual, 2022-12-31) — Current Liabilities: 1273858.00
FMT.V income_statement (annual, 2022-12-31) — Diluted Average Shares: 61167326.00
FMT.V income_statement (annual, 2022-12-31) — Diluted EPS: -0.08
FMT.V income_statement (annual, 2022-12-31) — Diluted NI Availto Com Stockholders: -4630434.00
FMT.V income_statement (annual, 2022-12-31) — EBIT: -4597782.00
FMT.V income_statement (annual, 2022-12-31) — EBITDA: -4597782.00
FMT.V cash_flow (annual, 2022-12-31) — End Cash Position: 2058429.00
FMT.V cash_flow (annual, 2022-12-31) — Financing Cash Flow: 5392716.00
FMT.V cash_flow (annual, 2022-12-31) — Free Cash Flow: -3726182.00
FMT.V income_statement (annual, 2022-12-31) — Gain On Sale Of Security: -91572.00
FMT.V balance_sheet (annual, 2022-12-31) — Gains Losses Not Affecting Retained Earnings: 1561071.00
FMT.V income_statement (annual, 2022-12-31) — General And Administrative Expense: 939596.00
FMT.V cash_flow (annual, 2022-12-31) — Income Tax Paid Supplemental Data: 0.00
FMT.V income_statement (annual, 2022-12-31) — Interest Income: 41895.00
FMT.V income_statement (annual, 2022-12-31) — Interest Income Non Operating: 41895.00
FMT.V cash_flow (annual, 2022-12-31) — Interest Paid Supplemental Data: 0.00
FMT.V balance_sheet (annual, 2022-12-31) — Invested Capital: 3871519.00
FMT.V cash_flow (annual, 2022-12-31) — Investing Cash Flow: 0.00
FMT.V cash_flow (annual, 2022-12-31) — Issuance Of Capital Stock: 5303500.00
FMT.V cash_flow (annual, 2022-12-31) — Issuance Of Debt: 130000.00
FMT.V cash_flow (annual, 2022-12-31) — Net Common Stock Issuance: 5303500.00
FMT.V cash_flow (annual, 2022-12-31) — Net Foreign Currency Exchange Gain Loss: 77624.00
FMT.V income_statement (annual, 2022-12-31) — Net Income: -4630434.00
FMT.V income_statement (annual, 2022-12-31) — Net Income Common Stockholders: -4630434.00
FMT.V income_statement (annual, 2022-12-31) — Net Income Continuous Operations: -4630434.00
FMT.V income_statement (annual, 2022-12-31) — Net Income From Continuing And Discontinued Operation: -4630434.00
FMT.V income_statement (annual, 2022-12-31) — Net Income From Continuing Operation Net Minority Interest: -4630434.00
FMT.V cash_flow (annual, 2022-12-31) — Net Income From Continuing Operations: -4630434.00
FMT.V income_statement (annual, 2022-12-31) — Net Income Including Noncontrolling Interests: -4630434.00
FMT.V income_statement (annual, 2022-12-31) — Net Interest Income: 41895.00
FMT.V cash_flow (annual, 2022-12-31) — Net Issuance Payments Of Debt: 130000.00
FMT.V income_statement (annual, 2022-12-31) — Net Non Operating Interest Income Expense: 41895.00
FMT.V cash_flow (annual, 2022-12-31) — Net Other Financing Charges: -40784.00
FMT.V balance_sheet (annual, 2022-12-31) — Net PPE: 1919724.00
FMT.V cash_flow (annual, 2022-12-31) — Net PPE Purchase And Sale: 0.00
FMT.V cash_flow (annual, 2022-12-31) — Net Short Term Debt Issuance: 130000.00
FMT.V balance_sheet (annual, 2022-12-31) — Net Tangible Assets: 2725719.00
FMT.V income_statement (annual, 2022-12-31) — Normalized EBITDA: -4523235.00
FMT.V income_statement (annual, 2022-12-31) — Normalized Income: -4555887.00
FMT.V cash_flow (annual, 2022-12-31) — Operating Cash Flow: -3726182.00
FMT.V cash_flow (annual, 2022-12-31) — Operating Gains Losses: 60599.00
FMT.V income_statement (annual, 2022-12-31) — Operating Income: -4597782.00
FMT.V income_statement (annual, 2022-12-31) — Operating Revenue: 0.00
FMT.V balance_sheet (annual, 2022-12-31) — Ordinary Shares Number: 61167326.00
FMT.V balance_sheet (annual, 2022-12-31) — Other Current Borrowings: 1145800.00
FMT.V income_statement (annual, 2022-12-31) — Other Gand A: 106982.00
FMT.V income_statement (annual, 2022-12-31) — Other Income Expense: -74547.00
FMT.V income_statement (annual, 2022-12-31) — Other Operating Expenses: 3658186.00
FMT.V income_statement (annual, 2022-12-31) — Other Special Charges: -17025.00
FMT.V balance_sheet (annual, 2022-12-31) — Payables And Accrued Expenses: 128058.00
FMT.V income_statement (annual, 2022-12-31) — Pretax Income: -4630434.00
FMT.V cash_flow (annual, 2022-12-31) — Purchase Of PPE: 0.00
FMT.V balance_sheet (annual, 2022-12-31) — Receivables: 21424.00
FMT.V balance_sheet (annual, 2022-12-31) — Retained Earnings: -14636790.00
FMT.V income_statement (annual, 2022-12-31) — Salaries And Wages: 832614.00
FMT.V income_statement (annual, 2022-12-31) — Selling General And Administration: 939596.00
FMT.V balance_sheet (annual, 2022-12-31) — Share Issued: 61167326.00
FMT.V cash_flow (annual, 2022-12-31) — Short Term Debt Issuance: 130000.00
FMT.V income_statement (annual, 2022-12-31) — Special Income Charges: 17025.00
FMT.V cash_flow (annual, 2022-12-31) — Stock Based Compensation: 832614.00
FMT.V balance_sheet (annual, 2022-12-31) — Stockholders Equity: 2725719.00
FMT.V balance_sheet (annual, 2022-12-31) — Tangible Book Value: 2725719.00
FMT.V income_statement (annual, 2022-12-31) — Tax Effect Of Unusual Items: 0.00
FMT.V income_statement (annual, 2022-12-31) — Tax Rate For Calcs: 0.00
FMT.V balance_sheet (annual, 2022-12-31) — Total Assets: 3999577.00
FMT.V balance_sheet (annual, 2022-12-31) — Total Capitalization: 2725719.00
FMT.V balance_sheet (annual, 2022-12-31) — Total Debt: 1145800.00
FMT.V balance_sheet (annual, 2022-12-31) — Total Equity Gross Minority Interest: 2725719.00
FMT.V income_statement (annual, 2022-12-31) — Total Expenses: 4597782.00
FMT.V balance_sheet (annual, 2022-12-31) — Total Liabilities Net Minority Interest: 1273858.00
FMT.V balance_sheet (annual, 2022-12-31) — Total Non Current Assets: 1919724.00
FMT.V balance_sheet (annual, 2022-12-31) — Total Non Current Liabilities Net Minority Interest: 0.00
FMT.V income_statement (annual, 2022-12-31) — Total Unusual Items: -74547.00
FMT.V income_statement (annual, 2022-12-31) — Total Unusual Items Excluding Goodwill: -74547.00
FMT.V balance_sheet (annual, 2022-12-31) — Working Capital: 805995.00
FMT.V income_statement (annual, 2023-12-31) — +Operating Expense: 2392665.00
FMT.V income_statement (annual, 2023-12-31) — +Total Revenue: 0.00
FMT.V balance_sheet (annual, 2023-12-31) — Accounts Receivable: 64039.00
FMT.V income_statement (annual, 2023-12-31) — Basic Average Shares: 61167326.00
FMT.V income_statement (annual, 2023-12-31) — Basic EPS: -0.04
FMT.V cash_flow (annual, 2023-12-31) — Beginning Cash Position: 2058429.00
FMT.V balance_sheet (annual, 2023-12-31) — Capital Stock: 15801438.00
FMT.V balance_sheet (annual, 2023-12-31) — Cash And Cash Equivalents: 1167968.00
FMT.V balance_sheet (annual, 2023-12-31) — Cash Cash Equivalents And Short Term Investments: 1167968.00
FMT.V cash_flow (annual, 2023-12-31) — Cash Flow From Continuing Financing Activities: 0.00
FMT.V cash_flow (annual, 2023-12-31) — Cash Flow From Continuing Investing Activities: 0.00
FMT.V cash_flow (annual, 2023-12-31) — Cash Flow From Continuing Operating Activities: -890461.00
FMT.V cash_flow (annual, 2023-12-31) — Change In Other Working Capital: -314616.00
FMT.V cash_flow (annual, 2023-12-31) — Change In Payables And Accrued Expense: 630806.00
FMT.V cash_flow (annual, 2023-12-31) — Change In Prepaid Assets: 0.00
FMT.V cash_flow (annual, 2023-12-31) — Change In Receivables: -42615.00
FMT.V cash_flow (annual, 2023-12-31) — Change In Working Capital: 273575.00
FMT.V cash_flow (annual, 2023-12-31) — Changes In Cash: -890461.00
FMT.V balance_sheet (annual, 2023-12-31) — Common Stock: 15801438.00
FMT.V balance_sheet (annual, 2023-12-31) — Common Stock Equity: 1585533.00
FMT.V cash_flow (annual, 2023-12-31) — Common Stock Issuance: 0.00
FMT.V balance_sheet (annual, 2023-12-31) — Current Assets: 1546623.00
FMT.V balance_sheet (annual, 2023-12-31) — Current Debt: 1121950.00
FMT.V balance_sheet (annual, 2023-12-31) — Current Debt And Capital Lease Obligation: 1121950.00
FMT.V balance_sheet (annual, 2023-12-31) — Current Deferred Assets: 314616.00
FMT.V balance_sheet (annual, 2023-12-31) — Current Liabilities: 1880814.00
FMT.V income_statement (annual, 2023-12-31) — Diluted Average Shares: 61167326.00
FMT.V income_statement (annual, 2023-12-31) — Diluted EPS: -0.04
FMT.V income_statement (annual, 2023-12-31) — Diluted NI Availto Com Stockholders: -2296926.00
FMT.V income_statement (annual, 2023-12-31) — EBIT: -2392665.00
FMT.V income_statement (annual, 2023-12-31) — EBITDA: -2392665.00
FMT.V cash_flow (annual, 2023-12-31) — End Cash Position: 1167968.00
FMT.V cash_flow (annual, 2023-12-31) — Financing Cash Flow: 0.00
FMT.V cash_flow (annual, 2023-12-31) — Free Cash Flow: -890461.00
FMT.V income_statement (annual, 2023-12-31) — Gain On Sale Of Security: 19752.00
FMT.V balance_sheet (annual, 2023-12-31) — Gains Losses Not Affecting Retained Earnings: 2717811.00
FMT.V income_statement (annual, 2023-12-31) — General And Administrative Expense: 1480890.00
FMT.V cash_flow (annual, 2023-12-31) — Income Tax Paid Supplemental Data: 0.00
FMT.V income_statement (annual, 2023-12-31) — Interest Income: 75987.00
FMT.V income_statement (annual, 2023-12-31) — Interest Income Non Operating: 75987.00
FMT.V cash_flow (annual, 2023-12-31) — Interest Paid Supplemental Data: 0.00
FMT.V balance_sheet (annual, 2023-12-31) — Invested Capital: 2707483.00
FMT.V cash_flow (annual, 2023-12-31) — Investing Cash Flow: 0.00
FMT.V cash_flow (annual, 2023-12-31) — Issuance Of Capital Stock: 0.00
FMT.V cash_flow (annual, 2023-12-31) — Net Business Purchase And Sale: 0.00
FMT.V cash_flow (annual, 2023-12-31) — Net Common Stock Issuance: 0.00
FMT.V cash_flow (annual, 2023-12-31) — Net Foreign Currency Exchange Gain Loss: -23850.00
FMT.V income_statement (annual, 2023-12-31) — Net Income: -2296926.00
FMT.V income_statement (annual, 2023-12-31) — Net Income Common Stockholders: -2296926.00
FMT.V income_statement (annual, 2023-12-31) — Net Income Continuous Operations: -2296926.00
FMT.V income_statement (annual, 2023-12-31) — Net Income From Continuing And Discontinued Operation: -2296926.00
FMT.V income_statement (annual, 2023-12-31) — Net Income From Continuing Operation Net Minority Interest: -2296926.00
FMT.V cash_flow (annual, 2023-12-31) — Net Income From Continuing Operations: -2296926.00
FMT.V income_statement (annual, 2023-12-31) — Net Income Including Noncontrolling Interests: -2296926.00
FMT.V income_statement (annual, 2023-12-31) — Net Interest Income: 75987.00
FMT.V cash_flow (annual, 2023-12-31) — Net Issuance Payments Of Debt: 0.00
FMT.V income_statement (annual, 2023-12-31) — Net Non Operating Interest Income Expense: 75987.00
FMT.V balance_sheet (annual, 2023-12-31) — Net PPE: 1919724.00
FMT.V cash_flow (annual, 2023-12-31) — Net Short Term Debt Issuance: 0.00
FMT.V balance_sheet (annual, 2023-12-31) — Net Tangible Assets: 1585533.00
FMT.V income_statement (annual, 2023-12-31) — Normalized EBITDA: -2412417.00
FMT.V income_statement (annual, 2023-12-31) — Normalized Income: -2316678.00
FMT.V cash_flow (annual, 2023-12-31) — Operating Cash Flow: -890461.00
FMT.V cash_flow (annual, 2023-12-31) — Operating Gains Losses: -23850.00
FMT.V income_statement (annual, 2023-12-31) — Operating Income: -2392665.00
FMT.V income_statement (annual, 2023-12-31) — Operating Revenue: 0.00
FMT.V balance_sheet (annual, 2023-12-31) — Ordinary Shares Number: 61167326.00
FMT.V balance_sheet (annual, 2023-12-31) — Other Current Borrowings: 1121950.00
FMT.V income_statement (annual, 2023-12-31) — Other Gand A: 204150.00
FMT.V income_statement (annual, 2023-12-31) — Other Income Expense: 19752.00
FMT.V income_statement (annual, 2023-12-31) — Other Operating Expenses: 911775.00
FMT.V balance_sheet (annual, 2023-12-31) — Payables And Accrued Expenses: 758864.00
FMT.V balance_sheet (annual, 2023-12-31) — Prepaid Assets: 0.00
FMT.V income_statement (annual, 2023-12-31) — Pretax Income: -2296926.00
FMT.V cash_flow (annual, 2023-12-31) — Proceeds From Stock Option Exercised: 0.00
FMT.V cash_flow (annual, 2023-12-31) — Purchase Of Business: 0.00
FMT.V balance_sheet (annual, 2023-12-31) — Receivables: 64039.00
FMT.V cash_flow (annual, 2023-12-31) — Repayment Of Debt: 0.00
FMT.V income_statement (annual, 2023-12-31) — Restructuring And Mergern Acquisition: 0.00
FMT.V balance_sheet (annual, 2023-12-31) — Retained Earnings: -16933716.00
FMT.V income_statement (annual, 2023-12-31) — Salaries And Wages: 1276740.00
FMT.V cash_flow (annual, 2023-12-31) — Sale Of Business: 0.00
FMT.V income_statement (annual, 2023-12-31) — Selling General And Administration: 1480890.00
FMT.V balance_sheet (annual, 2023-12-31) — Share Issued: 61167326.00
FMT.V cash_flow (annual, 2023-12-31) — Short Term Debt Payments: 0.00
FMT.V income_statement (annual, 2023-12-31) — Special Income Charges: 0.00
FMT.V cash_flow (annual, 2023-12-31) — Stock Based Compensation: 1156740.00
FMT.V balance_sheet (annual, 2023-12-31) — Stockholders Equity: 1585533.00
FMT.V balance_sheet (annual, 2023-12-31) — Tangible Book Value: 1585533.00
FMT.V income_statement (annual, 2023-12-31) — Tax Effect Of Unusual Items: 0.00
FMT.V income_statement (annual, 2023-12-31) — Tax Rate For Calcs: 0.00
FMT.V balance_sheet (annual, 2023-12-31) — Total Assets: 3466347.00
FMT.V balance_sheet (annual, 2023-12-31) — Total Capitalization: 1585533.00
FMT.V balance_sheet (annual, 2023-12-31) — Total Debt: 1121950.00
FMT.V balance_sheet (annual, 2023-12-31) — Total Equity Gross Minority Interest: 1585533.00
FMT.V income_statement (annual, 2023-12-31) — Total Expenses: 2392665.00
FMT.V balance_sheet (annual, 2023-12-31) — Total Liabilities Net Minority Interest: 1880814.00
FMT.V balance_sheet (annual, 2023-12-31) — Total Non Current Assets: 1919724.00
FMT.V balance_sheet (annual, 2023-12-31) — Total Non Current Liabilities Net Minority Interest: 0.00
FMT.V income_statement (annual, 2023-12-31) — Total Unusual Items: 19752.00
FMT.V income_statement (annual, 2023-12-31) — Total Unusual Items Excluding Goodwill: 19752.00
FMT.V balance_sheet (annual, 2023-12-31) — Working Capital: -334191.00
FMT.V income_statement (quarterly, 2024-09-30) — Basic Average Shares: 61167326.00
FMT.V income_statement (quarterly, 2024-09-30) — Basic EPS: -0.02
FMT.V balance_sheet (quarterly, 2024-09-30) — Current Deferred Assets: 0.00
FMT.V income_statement (quarterly, 2024-09-30) — Diluted Average Shares: 61167326.00
FMT.V income_statement (quarterly, 2024-09-30) — Diluted EPS: -0.02
FMT.V cash_flow (quarterly, 2024-09-30) — Income Tax Paid Supplemental Data: 0.00
FMT.V cash_flow (quarterly, 2024-09-30) — Operating Gains Losses: 0.00
FMT.V cash_flow (quarterly, 2024-09-30) — Other Non Cash Items: 0.00
FMT.V income_statement (quarterly, 2024-09-30) — Other Non Operating Income Expenses: 64993.00
FMT.V income_statement (annual, 2024-12-31) — +Operating Expense: 8732443.00
FMT.V income_statement (annual, 2024-12-31) — +Total Revenue: 0.00
FMT.V balance_sheet (annual, 2024-12-31) — Accounts Receivable: 6119.00
FMT.V income_statement (annual, 2024-12-31) — Basic Average Shares: 55131264.00
FMT.V income_statement (annual, 2024-12-31) — Basic EPS: -0.25
FMT.V cash_flow (annual, 2024-12-31) — Beginning Cash Position: 1167968.00
FMT.V balance_sheet (annual, 2024-12-31) — Capital Stock: 38705824.00
FMT.V balance_sheet (annual, 2024-12-31) — Cash And Cash Equivalents: 5575071.00
FMT.V balance_sheet (annual, 2024-12-31) — Cash Cash Equivalents And Short Term Investments: 5575071.00
FMT.V cash_flow (annual, 2024-12-31) — Cash Flow From Continuing Financing Activities: 10986443.00
FMT.V cash_flow (annual, 2024-12-31) — Cash Flow From Continuing Investing Activities: -146674.00
FMT.V cash_flow (annual, 2024-12-31) — Cash Flow From Continuing Operating Activities: -6432666.00
FMT.V cash_flow (annual, 2024-12-31) — Change In Payables And Accrued Expense: -1656577.00
FMT.V cash_flow (annual, 2024-12-31) — Change In Prepaid Assets: -53961.00
FMT.V cash_flow (annual, 2024-12-31) — Change In Receivables: 97753.00
FMT.V cash_flow (annual, 2024-12-31) — Change In Working Capital: -1612785.00
FMT.V cash_flow (annual, 2024-12-31) — Changes In Cash: 4407103.00
FMT.V balance_sheet (annual, 2024-12-31) — Common Stock: 38705824.00
FMT.V balance_sheet (annual, 2024-12-31) — Common Stock Equity: 11671700.00
FMT.V cash_flow (annual, 2024-12-31) — Common Stock Issuance: 12199963.00
FMT.V cash_flow (quarterly, 2024-12-31) — Common Stock Issuance: 2.00
FMT.V balance_sheet (annual, 2024-12-31) — Current Assets: 5692222.00
FMT.V balance_sheet (annual, 2024-12-31) — Current Deferred Assets: 0.00
FMT.V balance_sheet (quarterly, 2024-12-31) — Current Deferred Assets: 0.00
FMT.V balance_sheet (annual, 2024-12-31) — Current Liabilities: 96640.00
FMT.V cash_flow (annual, 2024-12-31) — Deferred Income Tax: 0.00
FMT.V cash_flow (annual, 2024-12-31) — Deferred Tax: 0.00
FMT.V cash_flow (annual, 2024-12-31) — Depreciation: 0.00
FMT.V cash_flow (annual, 2024-12-31) — Depreciation Amortization Depletion: 0.00
FMT.V cash_flow (annual, 2024-12-31) — Depreciation And Amortization: 0.00
FMT.V income_statement (annual, 2024-12-31) — Diluted Average Shares: 55131264.00
FMT.V income_statement (annual, 2024-12-31) — Diluted EPS: -0.25
FMT.V income_statement (annual, 2024-12-31) — Diluted NI Availto Com Stockholders: -13840377.00
FMT.V income_statement (annual, 2024-12-31) — EBIT: -8732443.00
FMT.V income_statement (annual, 2024-12-31) — EBITDA: -8732443.00
FMT.V cash_flow (annual, 2024-12-31) — End Cash Position: 5575071.00
FMT.V balance_sheet (annual, 2024-12-31) — Financial Assets Designatedas Fair Value Through Profitor Loss Total: 0.00
FMT.V balance_sheet (quarterly, 2024-12-31) — Financial Assets Designatedas Fair Value Through Profitor Loss Total: 0.00
FMT.V cash_flow (annual, 2024-12-31) — Financing Cash Flow: 10986443.00
FMT.V cash_flow (annual, 2024-12-31) — Free Cash Flow: -6432666.00
FMT.V cash_flow (annual, 2024-12-31) — Gain Loss On Sale Of Business: 0.00
FMT.V income_statement (annual, 2024-12-31) — Gain On Sale Of Business: 0.00
FMT.V income_statement (annual, 2024-12-31) — Gain On Sale Of Security: -95105.00
FMT.V balance_sheet (annual, 2024-12-31) — Gains Losses Not Affecting Retained Earnings: 3739969.00
FMT.V income_statement (annual, 2024-12-31) — General And Administrative Expense: 5292591.00
FMT.V balance_sheet (annual, 2024-12-31) — Gross PPE: 6076118.00
FMT.V balance_sheet (quarterly, 2024-12-31) — Gross PPE: 6076118.00
FMT.V cash_flow (annual, 2024-12-31) — Income Tax Paid Supplemental Data: 0.00
FMT.V cash_flow (quarterly, 2024-12-31) — Income Tax Paid Supplemental Data: 0.00
FMT.V income_statement (annual, 2024-12-31) — Interest Income: 415241.00
FMT.V income_statement (annual, 2024-12-31) — Interest Income Non Operating: 415241.00
FMT.V cash_flow (annual, 2024-12-31) — Interest Paid Supplemental Data: 1775.00
FMT.V cash_flow (quarterly, 2024-12-31) — Interest Paid Supplemental Data: 0.00
FMT.V balance_sheet (annual, 2024-12-31) — Invested Capital: 11671700.00
FMT.V cash_flow (annual, 2024-12-31) — Investing Cash Flow: -146674.00
FMT.V balance_sheet (annual, 2024-12-31) — Investmentin Financial Assets: 0.00
FMT.V balance_sheet (quarterly, 2024-12-31) — Investmentin Financial Assets: 0.00
FMT.V balance_sheet (annual, 2024-12-31) — Investments And Advances: 0.00
FMT.V balance_sheet (quarterly, 2024-12-31) — Investments And Advances: 0.00
FMT.V cash_flow (annual, 2024-12-31) — Issuance Of Capital Stock: 12199963.00
FMT.V cash_flow (quarterly, 2024-12-31) — Issuance Of Capital Stock: 2.00
FMT.V cash_flow (annual, 2024-12-31) — Net Business Purchase And Sale: -146674.00
FMT.V cash_flow (quarterly, 2024-12-31) — Net Business Purchase And Sale: 0.00
FMT.V cash_flow (annual, 2024-12-31) — Net Common Stock Issuance: 12199963.00
FMT.V cash_flow (quarterly, 2024-12-31) — Net Common Stock Issuance: 2.00
FMT.V cash_flow (annual, 2024-12-31) — Net Foreign Currency Exchange Gain Loss: 42796.00
FMT.V cash_flow (quarterly, 2024-12-31) — Net Foreign Currency Exchange Gain Loss: 0.00
FMT.V income_statement (annual, 2024-12-31) — Net Income: -13840377.00
FMT.V income_statement (annual, 2024-12-31) — Net Income Common Stockholders: -13840377.00
FMT.V income_statement (annual, 2024-12-31) — Net Income Continuous Operations: -13840377.00
FMT.V income_statement (annual, 2024-12-31) — Net Income From Continuing And Discontinued Operation: -13840377.00
FMT.V income_statement (annual, 2024-12-31) — Net Income From Continuing Operation Net Minority Interest: -13840377.00
FMT.V cash_flow (annual, 2024-12-31) — Net Income From Continuing Operations: -13840377.00
FMT.V income_statement (annual, 2024-12-31) — Net Income Including Noncontrolling Interests: -13840377.00
FMT.V income_statement (annual, 2024-12-31) — Net Interest Income: 415241.00
FMT.V cash_flow (annual, 2024-12-31) — Net Issuance Payments Of Debt: -1218275.00
FMT.V cash_flow (quarterly, 2024-12-31) — Net Issuance Payments Of Debt: 0.00
FMT.V income_statement (annual, 2024-12-31) — Net Non Operating Interest Income Expense: 415241.00
FMT.V balance_sheet (annual, 2024-12-31) — Net PPE: 6076118.00
FMT.V cash_flow (annual, 2024-12-31) — Net Short Term Debt Issuance: -1218275.00
FMT.V cash_flow (quarterly, 2024-12-31) — Net Short Term Debt Issuance: 0.00
FMT.V balance_sheet (annual, 2024-12-31) — Net Tangible Assets: 11671700.00
FMT.V balance_sheet (annual, 2024-12-31) — Non Current Deferred Liabilities: 0.00
FMT.V balance_sheet (quarterly, 2024-12-31) — Non Current Deferred Liabilities: 0.00
FMT.V balance_sheet (annual, 2024-12-31) — Non Current Deferred Taxes Liabilities: 0.00
FMT.V balance_sheet (quarterly, 2024-12-31) — Non Current Deferred Taxes Liabilities: 0.00
FMT.V income_statement (annual, 2024-12-31) — Normalized EBITDA: -3118803.00
FMT.V income_statement (annual, 2024-12-31) — Normalized Income: -8226737.00
FMT.V cash_flow (annual, 2024-12-31) — Operating Cash Flow: -6432666.00
FMT.V cash_flow (annual, 2024-12-31) — Operating Gains Losses: 42796.00
FMT.V cash_flow (quarterly, 2024-12-31) — Operating Gains Losses: 0.00
FMT.V income_statement (annual, 2024-12-31) — Operating Income: -8732443.00
FMT.V income_statement (annual, 2024-12-31) — Operating Revenue: 0.00
FMT.V balance_sheet (annual, 2024-12-31) — Ordinary Shares Number: 61171215.00
FMT.V income_statement (annual, 2024-12-31) — Other Gand A: 2491516.00
FMT.V income_statement (annual, 2024-12-31) — Other Income Expense: -5523175.00
FMT.V cash_flow (annual, 2024-12-31) — Other Non Cash Items: 6769132.00
FMT.V cash_flow (quarterly, 2024-12-31) — Other Non Cash Items: 0.00
FMT.V income_statement (annual, 2024-12-31) — Other Non Operating Income Expenses: 90465.00
FMT.V income_statement (annual, 2024-12-31) — Other Operating Expenses: 3439852.00
FMT.V balance_sheet (annual, 2024-12-31) — Other Properties: 6076118.00
FMT.V balance_sheet (quarterly, 2024-12-31) — Other Properties: 6076118.00
FMT.V balance_sheet (annual, 2024-12-31) — Other Short Term Investments: 0.00
FMT.V balance_sheet (quarterly, 2024-12-31) — Other Short Term Investments: 0.00
FMT.V balance_sheet (annual, 2024-12-31) — Payables And Accrued Expenses: 96640.00
FMT.V balance_sheet (annual, 2024-12-31) — Preferred Stock: 0.00
FMT.V balance_sheet (quarterly, 2024-12-31) — Preferred Stock: 0.00
FMT.V balance_sheet (annual, 2024-12-31) — Prepaid Assets: 111032.00
FMT.V income_statement (annual, 2024-12-31) — Pretax Income: -13840377.00
FMT.V cash_flow (annual, 2024-12-31) — Proceeds From Stock Option Exercised: 4755.00
FMT.V cash_flow (annual, 2024-12-31) — Purchase Of Business: -163460.00
FMT.V cash_flow (quarterly, 2024-12-31) — Purchase Of Business: 0.00
FMT.V balance_sheet (annual, 2024-12-31) — Receivables: 6119.00
FMT.V income_statement (annual, 2024-12-31) — Reconciled Depreciation: 0.00
FMT.V cash_flow (annual, 2024-12-31) — Repayment Of Debt: -1218275.00
FMT.V cash_flow (quarterly, 2024-12-31) — Repayment Of Debt: 0.00
FMT.V income_statement (annual, 2024-12-31) — Restructuring And Mergern Acquisition: 5518535.00
FMT.V income_statement (quarterly, 2024-12-31) — Restructuring And Mergern Acquisition: 0.00
FMT.V balance_sheet (annual, 2024-12-31) — Retained Earnings: -30774093.00
FMT.V income_statement (annual, 2024-12-31) — Salaries And Wages: 2801075.00
FMT.V cash_flow (annual, 2024-12-31) — Sale Of Business: 16786.00
FMT.V cash_flow (quarterly, 2024-12-31) — Sale Of Business: 0.00
FMT.V income_statement (annual, 2024-12-31) — Selling General And Administration: 5292591.00
FMT.V balance_sheet (annual, 2024-12-31) — Share Issued: 61171215.00
FMT.V cash_flow (annual, 2024-12-31) — Short Term Debt Payments: -1218275.00
FMT.V cash_flow (quarterly, 2024-12-31) — Short Term Debt Payments: 0.00
FMT.V income_statement (annual, 2024-12-31) — Special Income Charges: -5518535.00
FMT.V income_statement (quarterly, 2024-12-31) — Special Income Charges: 0.00
FMT.V cash_flow (annual, 2024-12-31) — Stock Based Compensation: 2208568.00
FMT.V balance_sheet (annual, 2024-12-31) — Stockholders Equity: 11671700.00
FMT.V balance_sheet (annual, 2024-12-31) — Tangible Book Value: 11671700.00
FMT.V income_statement (annual, 2024-12-31) — Tax Effect Of Unusual Items: 0.00
FMT.V income_statement (annual, 2024-12-31) — Tax Provision: 0.00
FMT.V income_statement (annual, 2024-12-31) — Tax Rate For Calcs: 0.00
FMT.V balance_sheet (annual, 2024-12-31) — Total Assets: 11768340.00
FMT.V balance_sheet (annual, 2024-12-31) — Total Capitalization: 11671700.00
FMT.V balance_sheet (annual, 2024-12-31) — Total Equity Gross Minority Interest: 11671700.00
FMT.V income_statement (annual, 2024-12-31) — Total Expenses: 8732443.00
FMT.V balance_sheet (annual, 2024-12-31) — Total Liabilities Net Minority Interest: 96640.00
FMT.V balance_sheet (annual, 2024-12-31) — Total Non Current Assets: 6076118.00
FMT.V balance_sheet (annual, 2024-12-31) — Total Non Current Liabilities Net Minority Interest: 0.00
FMT.V income_statement (annual, 2024-12-31) — Total Unusual Items: -5613640.00
FMT.V income_statement (annual, 2024-12-31) — Total Unusual Items Excluding Goodwill: -5613640.00
FMT.V cash_flow (annual, 2024-12-31) — Unrealized Gain Loss On Investment Securities: 0.00
FMT.V balance_sheet (annual, 2024-12-31) — Working Capital: 5595582.00
FMT.V income_statement (quarterly, 2025-03-31) — +Operating Expense: 2387644.00
FMT.V income_statement (quarterly, 2025-03-31) — +Total Revenue: 0.00
FMT.V balance_sheet (quarterly, 2025-03-31) — Accounts Receivable: 17614.00
FMT.V income_statement (quarterly, 2025-03-31) — Basic Average Shares: 61171215.00
FMT.V income_statement (quarterly, 2025-03-31) — Basic EPS: -0.04
FMT.V cash_flow (quarterly, 2025-03-31) — Beginning Cash Position: 5575071.00
FMT.V balance_sheet (quarterly, 2025-03-31) — Capital Stock: 38705824.00
FMT.V balance_sheet (quarterly, 2025-03-31) — Cash And Cash Equivalents: 3747643.00
FMT.V balance_sheet (quarterly, 2025-03-31) — Cash Cash Equivalents And Short Term Investments: 3747643.00
FMT.V balance_sheet (quarterly, 2025-03-31) — Cash Financial: 3747643.00
FMT.V cash_flow (quarterly, 2025-03-31) — Cash Flow From Continuing Financing Activities: 0.00
FMT.V cash_flow (quarterly, 2025-03-31) — Cash Flow From Continuing Investing Activities: 0.00
FMT.V cash_flow (quarterly, 2025-03-31) — Cash Flow From Continuing Operating Activities: -1827579.00
FMT.V cash_flow (quarterly, 2025-03-31) — Change In Payables And Accrued Expense: 281706.00
FMT.V cash_flow (quarterly, 2025-03-31) — Change In Prepaid Assets: 16059.00
FMT.V cash_flow (quarterly, 2025-03-31) — Change In Receivables: -11495.00
FMT.V cash_flow (quarterly, 2025-03-31) — Change In Working Capital: 286270.00
FMT.V cash_flow (quarterly, 2025-03-31) — Changes In Cash: -1827428.00
FMT.V balance_sheet (quarterly, 2025-03-31) — Common Stock: 38705824.00
FMT.V balance_sheet (quarterly, 2025-03-31) — Common Stock Equity: 9557851.00
FMT.V cash_flow (quarterly, 2025-03-31) — Common Stock Issuance: 0.00
FMT.V balance_sheet (quarterly, 2025-03-31) — Current Assets: 3860230.00
FMT.V balance_sheet (quarterly, 2025-03-31) — Current Liabilities: 378497.00
FMT.V cash_flow (quarterly, 2025-03-31) — Deferred Income Tax: 0.00
FMT.V cash_flow (quarterly, 2025-03-31) — Deferred Tax: 0.00
FMT.V cash_flow (quarterly, 2025-03-31) — Depreciation: 0.00
FMT.V cash_flow (quarterly, 2025-03-31) — Depreciation Amortization Depletion: 0.00
FMT.V cash_flow (quarterly, 2025-03-31) — Depreciation And Amortization: 0.00
FMT.V income_statement (quarterly, 2025-03-31) — Diluted Average Shares: 61171215.00
FMT.V income_statement (quarterly, 2025-03-31) — Diluted EPS: -0.04
FMT.V income_statement (quarterly, 2025-03-31) — Diluted NI Availto Com Stockholders: -2503555.00
FMT.V income_statement (quarterly, 2025-03-31) — EBIT: -2387644.00
FMT.V income_statement (quarterly, 2025-03-31) — EBITDA: -2387644.00
FMT.V cash_flow (quarterly, 2025-03-31) — End Cash Position: 3747643.00
FMT.V cash_flow (quarterly, 2025-03-31) — Financing Cash Flow: 0.00
FMT.V cash_flow (quarterly, 2025-03-31) — Free Cash Flow: -1827428.00
FMT.V income_statement (quarterly, 2025-03-31) — Gain On Sale Of Security: -33133.00
FMT.V balance_sheet (quarterly, 2025-03-31) — Gains Losses Not Affecting Retained Earnings: 4129675.00
FMT.V income_statement (quarterly, 2025-03-31) — General And Administrative Expense: 798495.00
FMT.V cash_flow (quarterly, 2025-03-31) — Income Tax Paid Supplemental Data: 0.00
FMT.V income_statement (quarterly, 2025-03-31) — Interest Income: 41985.00
FMT.V income_statement (quarterly, 2025-03-31) — Interest Income Non Operating: 41985.00
FMT.V cash_flow (quarterly, 2025-03-31) — Interest Paid Supplemental Data: 0.00
FMT.V balance_sheet (quarterly, 2025-03-31) — Invested Capital: 9557851.00
FMT.V cash_flow (quarterly, 2025-03-31) — Investing Cash Flow: 0.00
FMT.V cash_flow (quarterly, 2025-03-31) — Issuance Of Capital Stock: 0.00
FMT.V cash_flow (quarterly, 2025-03-31) — Net Business Purchase And Sale: 0.00
FMT.V cash_flow (quarterly, 2025-03-31) — Net Common Stock Issuance: 0.00
FMT.V cash_flow (quarterly, 2025-03-31) — Net Foreign Currency Exchange Gain Loss: 0.00
FMT.V income_statement (quarterly, 2025-03-31) — Net Income: -2503555.00
FMT.V income_statement (quarterly, 2025-03-31) — Net Income Common Stockholders: -2503555.00
FMT.V income_statement (quarterly, 2025-03-31) — Net Income Continuous Operations: -2503555.00
FMT.V income_statement (quarterly, 2025-03-31) — Net Income From Continuing And Discontinued Operation: -2503555.00
FMT.V income_statement (quarterly, 2025-03-31) — Net Income From Continuing Operation Net Minority Interest: -2503555.00
FMT.V cash_flow (quarterly, 2025-03-31) — Net Income From Continuing Operations: -2503555.00
FMT.V income_statement (quarterly, 2025-03-31) — Net Income Including Noncontrolling Interests: -2503555.00
FMT.V income_statement (quarterly, 2025-03-31) — Net Interest Income: 41985.00
FMT.V cash_flow (quarterly, 2025-03-31) — Net Issuance Payments Of Debt: 0.00
FMT.V income_statement (quarterly, 2025-03-31) — Net Non Operating Interest Income Expense: 41985.00
FMT.V balance_sheet (quarterly, 2025-03-31) — Net PPE: 6076118.00
FMT.V cash_flow (quarterly, 2025-03-31) — Net PPE Purchase And Sale: 0.00
FMT.V cash_flow (quarterly, 2025-03-31) — Net Short Term Debt Issuance: 0.00
FMT.V balance_sheet (quarterly, 2025-03-31) — Net Tangible Assets: 9557851.00
FMT.V income_statement (quarterly, 2025-03-31) — Normalized EBITDA: -2354511.00
FMT.V income_statement (quarterly, 2025-03-31) — Normalized Income: -2470422.00
FMT.V cash_flow (quarterly, 2025-03-31) — Operating Cash Flow: -1827428.00
FMT.V income_statement (quarterly, 2025-03-31) — Operating Income: -2387644.00
FMT.V income_statement (quarterly, 2025-03-31) — Operating Revenue: 0.00
FMT.V balance_sheet (quarterly, 2025-03-31) — Ordinary Shares Number: 61171215.00
FMT.V income_statement (quarterly, 2025-03-31) — Other Gand A: 286380.00
FMT.V income_statement (quarterly, 2025-03-31) — Other Income Expense: -157896.00
FMT.V cash_flow (quarterly, 2025-03-31) — Other Non Cash Items: 151.00
FMT.V income_statement (quarterly, 2025-03-31) — Other Non Operating Income Expenses: -124763.00
FMT.V income_statement (quarterly, 2025-03-31) — Other Operating Expenses: 1589149.00
FMT.V balance_sheet (quarterly, 2025-03-31) — Payables And Accrued Expenses: 378497.00
FMT.V balance_sheet (quarterly, 2025-03-31) — Prepaid Assets: 94973.00
FMT.V income_statement (quarterly, 2025-03-31) — Pretax Income: -2503555.00
FMT.V cash_flow (quarterly, 2025-03-31) — Proceeds From Stock Option Exercised: 0.00
FMT.V cash_flow (quarterly, 2025-03-31) — Purchase Of Business: 0.00
FMT.V cash_flow (quarterly, 2025-03-31) — Purchase Of PPE: 0.00
FMT.V balance_sheet (quarterly, 2025-03-31) — Receivables: 17614.00
FMT.V income_statement (quarterly, 2025-03-31) — Reconciled Depreciation: 0.00
FMT.V cash_flow (quarterly, 2025-03-31) — Repayment Of Debt: 0.00
FMT.V income_statement (quarterly, 2025-03-31) — Restructuring And Mergern Acquisition: 0.00
FMT.V balance_sheet (quarterly, 2025-03-31) — Retained Earnings: -33277648.00
FMT.V income_statement (quarterly, 2025-03-31) — Salaries And Wages: 512115.00
FMT.V cash_flow (quarterly, 2025-03-31) — Sale Of Business: 0.00
FMT.V income_statement (quarterly, 2025-03-31) — Selling General And Administration: 798495.00
FMT.V balance_sheet (quarterly, 2025-03-31) — Share Issued: 61171215.00
FMT.V cash_flow (quarterly, 2025-03-31) — Short Term Debt Payments: 0.00
FMT.V income_statement (quarterly, 2025-03-31) — Special Income Charges: 0.00
FMT.V cash_flow (quarterly, 2025-03-31) — Stock Based Compensation: 389706.00
FMT.V balance_sheet (quarterly, 2025-03-31) — Stockholders Equity: 9557851.00
FMT.V balance_sheet (quarterly, 2025-03-31) — Tangible Book Value: 9557851.00
FMT.V income_statement (quarterly, 2025-03-31) — Tax Effect Of Unusual Items: 0.00
FMT.V income_statement (quarterly, 2025-03-31) — Tax Provision: 0.00
FMT.V income_statement (quarterly, 2025-03-31) — Tax Rate For Calcs: 0.00
FMT.V balance_sheet (quarterly, 2025-03-31) — Total Assets: 9936348.00
FMT.V balance_sheet (quarterly, 2025-03-31) — Total Capitalization: 9557851.00
FMT.V balance_sheet (quarterly, 2025-03-31) — Total Equity Gross Minority Interest: 9557851.00
FMT.V income_statement (quarterly, 2025-03-31) — Total Expenses: 2387644.00
FMT.V balance_sheet (quarterly, 2025-03-31) — Total Liabilities Net Minority Interest: 378497.00
FMT.V balance_sheet (quarterly, 2025-03-31) — Total Non Current Assets: 6076118.00
FMT.V balance_sheet (quarterly, 2025-03-31) — Total Non Current Liabilities Net Minority Interest: 0.00
FMT.V income_statement (quarterly, 2025-03-31) — Total Unusual Items: -33133.00
FMT.V income_statement (quarterly, 2025-03-31) — Total Unusual Items Excluding Goodwill: -33133.00
FMT.V cash_flow (quarterly, 2025-03-31) — Unrealized Gain Loss On Investment Securities: 0.00
FMT.V balance_sheet (quarterly, 2025-03-31) — Working Capital: 3481733.00
FMT.V income_statement (quarterly, 2025-06-30) — +Operating Expense: 979429.00
FMT.V income_statement (quarterly, 2025-06-30) — +Total Revenue: 0.00
FMT.V balance_sheet (quarterly, 2025-06-30) — Accounts Receivable: 14143.00
FMT.V income_statement (quarterly, 2025-06-30) — Basic Average Shares: 61171215.00
FMT.V income_statement (quarterly, 2025-06-30) — Basic EPS: -0.02
FMT.V cash_flow (quarterly, 2025-06-30) — Beginning Cash Position: 3747643.00
FMT.V balance_sheet (quarterly, 2025-06-30) — Capital Stock: 38705824.00
FMT.V balance_sheet (quarterly, 2025-06-30) — Cash And Cash Equivalents: 2709753.00
FMT.V balance_sheet (quarterly, 2025-06-30) — Cash Cash Equivalents And Short Term Investments: 2709753.00
FMT.V balance_sheet (quarterly, 2025-06-30) — Cash Financial: 2709753.00
FMT.V cash_flow (quarterly, 2025-06-30) — Cash Flow From Continuing Financing Activities: 0.00
FMT.V cash_flow (quarterly, 2025-06-30) — Cash Flow From Continuing Investing Activities: 0.00
FMT.V cash_flow (quarterly, 2025-06-30) — Cash Flow From Continuing Operating Activities: -1037739.00
FMT.V cash_flow (quarterly, 2025-06-30) — Change In Payables And Accrued Expense: -267360.00
FMT.V cash_flow (quarterly, 2025-06-30) — Change In Prepaid Assets: -12829.00
FMT.V cash_flow (quarterly, 2025-06-30) — Change In Receivables: 3471.00
FMT.V cash_flow (quarterly, 2025-06-30) — Change In Working Capital: -276718.00
FMT.V cash_flow (quarterly, 2025-06-30) — Changes In Cash: -1037890.00
FMT.V balance_sheet (quarterly, 2025-06-30) — Common Stock: 38705824.00
FMT.V balance_sheet (quarterly, 2025-06-30) — Common Stock Equity: 8796830.00
FMT.V cash_flow (quarterly, 2025-06-30) — Common Stock Issuance: 0.00
FMT.V balance_sheet (quarterly, 2025-06-30) — Current Assets: 2831698.00
FMT.V balance_sheet (quarterly, 2025-06-30) — Current Liabilities: 110986.00
FMT.V income_statement (quarterly, 2025-06-30) — Diluted Average Shares: 61171215.00
FMT.V income_statement (quarterly, 2025-06-30) — Diluted EPS: -0.02
FMT.V income_statement (quarterly, 2025-06-30) — Diluted NI Availto Com Stockholders: -963826.00
FMT.V income_statement (quarterly, 2025-06-30) — EBIT: -979429.00
FMT.V income_statement (quarterly, 2025-06-30) — EBITDA: -979429.00
FMT.V cash_flow (quarterly, 2025-06-30) — End Cash Position: 2709753.00
FMT.V cash_flow (quarterly, 2025-06-30) — Financing Cash Flow: 0.00
FMT.V cash_flow (quarterly, 2025-06-30) — Free Cash Flow: -1037890.00
FMT.V income_statement (quarterly, 2025-06-30) — Gain On Sale Of Security: -8031.00
FMT.V balance_sheet (quarterly, 2025-06-30) — Gains Losses Not Affecting Retained Earnings: 4332480.00
FMT.V income_statement (quarterly, 2025-06-30) — General And Administrative Expense: 494514.00
FMT.V cash_flow (quarterly, 2025-06-30) — Income Tax Paid Supplemental Data: 0.00
FMT.V income_statement (quarterly, 2025-06-30) — Interest Income: 23634.00
FMT.V income_statement (quarterly, 2025-06-30) — Interest Income Non Operating: 23634.00
FMT.V cash_flow (quarterly, 2025-06-30) — Interest Paid Supplemental Data: 0.00
FMT.V balance_sheet (quarterly, 2025-06-30) — Invested Capital: 8796830.00
FMT.V cash_flow (quarterly, 2025-06-30) — Investing Cash Flow: 0.00
FMT.V cash_flow (quarterly, 2025-06-30) — Issuance Of Capital Stock: 0.00
FMT.V cash_flow (quarterly, 2025-06-30) — Net Business Purchase And Sale: 0.00
FMT.V cash_flow (quarterly, 2025-06-30) — Net Common Stock Issuance: 0.00
FMT.V cash_flow (quarterly, 2025-06-30) — Net Foreign Currency Exchange Gain Loss: 0.00
FMT.V income_statement (quarterly, 2025-06-30) — Net Income: -963826.00
FMT.V income_statement (quarterly, 2025-06-30) — Net Income Common Stockholders: -963826.00
FMT.V income_statement (quarterly, 2025-06-30) — Net Income Continuous Operations: -963826.00
FMT.V income_statement (quarterly, 2025-06-30) — Net Income From Continuing And Discontinued Operation: -963826.00
FMT.V income_statement (quarterly, 2025-06-30) — Net Income From Continuing Operation Net Minority Interest: -963826.00
FMT.V cash_flow (quarterly, 2025-06-30) — Net Income From Continuing Operations: -963826.00
FMT.V income_statement (quarterly, 2025-06-30) — Net Income Including Noncontrolling Interests: -963826.00
FMT.V income_statement (quarterly, 2025-06-30) — Net Interest Income: 23634.00
FMT.V cash_flow (quarterly, 2025-06-30) — Net Issuance Payments Of Debt: 0.00
FMT.V income_statement (quarterly, 2025-06-30) — Net Non Operating Interest Income Expense: 23634.00
FMT.V balance_sheet (quarterly, 2025-06-30) — Net PPE: 6076118.00
FMT.V cash_flow (quarterly, 2025-06-30) — Net Short Term Debt Issuance: 0.00
FMT.V balance_sheet (quarterly, 2025-06-30) — Net Tangible Assets: 8796830.00
FMT.V income_statement (quarterly, 2025-06-30) — Normalized EBITDA: -971398.00
FMT.V income_statement (quarterly, 2025-06-30) — Normalized Income: -955795.00
FMT.V cash_flow (quarterly, 2025-06-30) — Operating Cash Flow: -1037890.00
FMT.V income_statement (quarterly, 2025-06-30) — Operating Income: -979429.00
FMT.V income_statement (quarterly, 2025-06-30) — Operating Revenue: 0.00
FMT.V balance_sheet (quarterly, 2025-06-30) — Ordinary Shares Number: 61171215.00
FMT.V income_statement (quarterly, 2025-06-30) — Other Gand A: 171242.00
FMT.V income_statement (quarterly, 2025-06-30) — Other Income Expense: -8031.00
FMT.V income_statement (quarterly, 2025-06-30) — Other Operating Expenses: 484915.00
FMT.V balance_sheet (quarterly, 2025-06-30) — Payables And Accrued Expenses: 110986.00
FMT.V balance_sheet (quarterly, 2025-06-30) — Prepaid Assets: 107802.00
FMT.V income_statement (quarterly, 2025-06-30) — Pretax Income: -963826.00
FMT.V cash_flow (quarterly, 2025-06-30) — Proceeds From Stock Option Exercised: 0.00
FMT.V cash_flow (quarterly, 2025-06-30) — Purchase Of Business: 0.00
FMT.V balance_sheet (quarterly, 2025-06-30) — Receivables: 14143.00
FMT.V cash_flow (quarterly, 2025-06-30) — Repayment Of Debt: 0.00
FMT.V income_statement (quarterly, 2025-06-30) — Restructuring And Mergern Acquisition: 0.00
FMT.V balance_sheet (quarterly, 2025-06-30) — Retained Earnings: -34241474.00
FMT.V income_statement (quarterly, 2025-06-30) — Salaries And Wages: 323272.00
FMT.V cash_flow (quarterly, 2025-06-30) — Sale Of Business: 0.00
FMT.V income_statement (quarterly, 2025-06-30) — Selling General And Administration: 494514.00
FMT.V balance_sheet (quarterly, 2025-06-30) — Share Issued: 61171215.00
FMT.V cash_flow (quarterly, 2025-06-30) — Short Term Debt Payments: 0.00
FMT.V income_statement (quarterly, 2025-06-30) — Special Income Charges: 0.00
FMT.V cash_flow (quarterly, 2025-06-30) — Stock Based Compensation: 202805.00
FMT.V balance_sheet (quarterly, 2025-06-30) — Stockholders Equity: 8796830.00
FMT.V balance_sheet (quarterly, 2025-06-30) — Tangible Book Value: 8796830.00
FMT.V income_statement (quarterly, 2025-06-30) — Tax Effect Of Unusual Items: 0.00
FMT.V income_statement (quarterly, 2025-06-30) — Tax Rate For Calcs: 0.00
FMT.V balance_sheet (quarterly, 2025-06-30) — Total Assets: 8907816.00
FMT.V balance_sheet (quarterly, 2025-06-30) — Total Capitalization: 8796830.00
FMT.V balance_sheet (quarterly, 2025-06-30) — Total Equity Gross Minority Interest: 8796830.00
FMT.V income_statement (quarterly, 2025-06-30) — Total Expenses: 979429.00
FMT.V balance_sheet (quarterly, 2025-06-30) — Total Liabilities Net Minority Interest: 110986.00
FMT.V balance_sheet (quarterly, 2025-06-30) — Total Non Current Assets: 6076118.00
FMT.V balance_sheet (quarterly, 2025-06-30) — Total Non Current Liabilities Net Minority Interest: 0.00
FMT.V income_statement (quarterly, 2025-06-30) — Total Unusual Items: -8031.00
FMT.V income_statement (quarterly, 2025-06-30) — Total Unusual Items Excluding Goodwill: -8031.00
FMT.V balance_sheet (quarterly, 2025-06-30) — Working Capital: 2720712.00
FMT.V income_statement (quarterly, 2025-09-30) — +Operating Expense: 1560893.00
FMT.V income_statement (quarterly, 2025-09-30) — +Total Revenue: 0.00
FMT.V balance_sheet (quarterly, 2025-09-30) — Accounts Payable: 432937.00
FMT.V balance_sheet (quarterly, 2025-09-30) — Accounts Receivable: 50708.00
FMT.V income_statement (quarterly, 2025-09-30) — Basic Average Shares: 61198935.00
FMT.V income_statement (quarterly, 2025-09-30) — Basic EPS: -0.03
FMT.V cash_flow (quarterly, 2025-09-30) — Beginning Cash Position: 2709753.00
FMT.V balance_sheet (quarterly, 2025-09-30) — Capital Stock: 38969368.00
FMT.V balance_sheet (quarterly, 2025-09-30) — Cash And Cash Equivalents: 1816463.00
FMT.V balance_sheet (quarterly, 2025-09-30) — Cash Cash Equivalents And Short Term Investments: 1816463.00
FMT.V balance_sheet (quarterly, 2025-09-30) — Cash Financial: 1816463.00
FMT.V cash_flow (quarterly, 2025-09-30) — Cash Flow From Continuing Financing Activities: 179758.00
FMT.V cash_flow (quarterly, 2025-09-30) — Cash Flow From Continuing Investing Activities: 0.00
FMT.V cash_flow (quarterly, 2025-09-30) — Cash Flow From Continuing Operating Activities: -1073048.00
FMT.V cash_flow (quarterly, 2025-09-30) — Change In Payables And Accrued Expense: 332976.00
FMT.V cash_flow (quarterly, 2025-09-30) — Change In Prepaid Assets: -31948.00
FMT.V cash_flow (quarterly, 2025-09-30) — Change In Receivables: -36565.00
FMT.V cash_flow (quarterly, 2025-09-30) — Change In Working Capital: 264463.00
FMT.V cash_flow (quarterly, 2025-09-30) — Changes In Cash: -893290.00
FMT.V balance_sheet (quarterly, 2025-09-30) — Common Stock: 38969368.00
FMT.V balance_sheet (quarterly, 2025-09-30) — Common Stock Equity: 7639077.00
FMT.V cash_flow (quarterly, 2025-09-30) — Common Stock Issuance: 0.00
FMT.V balance_sheet (quarterly, 2025-09-30) — Current Assets: 2006921.00
FMT.V balance_sheet (quarterly, 2025-09-30) — Current Liabilities: 443962.00
FMT.V income_statement (quarterly, 2025-09-30) — Diluted Average Shares: 61198935.00
FMT.V income_statement (quarterly, 2025-09-30) — Diluted EPS: -0.03
FMT.V income_statement (quarterly, 2025-09-30) — Diluted NI Availto Com Stockholders: -1541746.00
FMT.V balance_sheet (quarterly, 2025-09-30) — Dueto Related Parties Current: 11025.00
FMT.V income_statement (quarterly, 2025-09-30) — EBIT: -1560893.00
FMT.V income_statement (quarterly, 2025-09-30) — EBITDA: -1560893.00
FMT.V cash_flow (quarterly, 2025-09-30) — End Cash Position: 1816463.00
FMT.V cash_flow (quarterly, 2025-09-30) — Financing Cash Flow: 179758.00
FMT.V cash_flow (quarterly, 2025-09-30) — Free Cash Flow: -1073048.00
FMT.V income_statement (quarterly, 2025-09-30) — Gain On Sale Of Security: 2563.00
FMT.V balance_sheet (quarterly, 2025-09-30) — Gains Losses Not Affecting Retained Earnings: 4452929.00
FMT.V income_statement (quarterly, 2025-09-30) — General And Administrative Expense: 1024431.00
FMT.V cash_flow (quarterly, 2025-09-30) — Income Tax Paid Supplemental Data: 0.00
FMT.V income_statement (quarterly, 2025-09-30) — Interest Income: 16584.00
FMT.V income_statement (quarterly, 2025-09-30) — Interest Income Non Operating: 16584.00
FMT.V cash_flow (quarterly, 2025-09-30) — Interest Paid Supplemental Data: 0.00
FMT.V balance_sheet (quarterly, 2025-09-30) — Invested Capital: 7639077.00
FMT.V cash_flow (quarterly, 2025-09-30) — Investing Cash Flow: 0.00
FMT.V cash_flow (quarterly, 2025-09-30) — Issuance Of Capital Stock: 0.00
FMT.V cash_flow (quarterly, 2025-09-30) — Net Business Purchase And Sale: 0.00
FMT.V cash_flow (quarterly, 2025-09-30) — Net Common Stock Issuance: 0.00
FMT.V cash_flow (quarterly, 2025-09-30) — Net Foreign Currency Exchange Gain Loss: 0.00
FMT.V income_statement (quarterly, 2025-09-30) — Net Income: -1541746.00
FMT.V income_statement (quarterly, 2025-09-30) — Net Income Common Stockholders: -1541746.00
FMT.V income_statement (quarterly, 2025-09-30) — Net Income Continuous Operations: -1541746.00
FMT.V income_statement (quarterly, 2025-09-30) — Net Income From Continuing And Discontinued Operation: -1541746.00
FMT.V income_statement (quarterly, 2025-09-30) — Net Income From Continuing Operation Net Minority Interest: -1541746.00
FMT.V cash_flow (quarterly, 2025-09-30) — Net Income From Continuing Operations: -1541746.00
FMT.V income_statement (quarterly, 2025-09-30) — Net Income Including Noncontrolling Interests: -1541746.00
FMT.V income_statement (quarterly, 2025-09-30) — Net Interest Income: 16584.00
FMT.V cash_flow (quarterly, 2025-09-30) — Net Issuance Payments Of Debt: 0.00
FMT.V income_statement (quarterly, 2025-09-30) — Net Non Operating Interest Income Expense: 16584.00