speb/financial-data huggingface dataset:
FM.TO cash_flow (quarterly, 2025-06-30) — Long Term Debt Issuance: 371000000.00
FM.TO cash_flow (quarterly, 2025-06-30) — Long Term Debt Payments: -610000000.00
FM.TO balance_sheet (quarterly, 2025-06-30) — Long Term Equity Investment: 503000000.00
FM.TO balance_sheet (quarterly, 2025-06-30) — Machinery Furniture Equipment: 16698000000.00
FM.TO balance_sheet (quarterly, 2025-06-30) — Minority Interest: 300000000.00
FM.TO income_statement (quarterly, 2025-06-30) — Minority Interests: 38000000.00
FM.TO cash_flow (quarterly, 2025-06-30) — Net Common Stock Issuance: 0.00
FM.TO balance_sheet (quarterly, 2025-06-30) — Net Debt: 5453000000.00
FM.TO cash_flow (quarterly, 2025-06-30) — Net Foreign Currency Exchange Gain Loss: -26000000.00
FM.TO income_statement (quarterly, 2025-06-30) — Net Income: 18000000.00
FM.TO income_statement (quarterly, 2025-06-30) — Net Income Common Stockholders: 18000000.00
FM.TO income_statement (quarterly, 2025-06-30) — Net Income Continuous Operations: -20000000.00
FM.TO income_statement (quarterly, 2025-06-30) — Net Income From Continuing And Discontinued Operation: 18000000.00
FM.TO income_statement (quarterly, 2025-06-30) — Net Income From Continuing Operation Net Minority Interest: 18000000.00
FM.TO cash_flow (quarterly, 2025-06-30) — Net Income From Continuing Operations: -20000000.00
FM.TO income_statement (quarterly, 2025-06-30) — Net Income Including Noncontrolling Interests: -20000000.00
FM.TO income_statement (quarterly, 2025-06-30) — Net Interest Income: -163000000.00
FM.TO cash_flow (quarterly, 2025-06-30) — Net Issuance Payments Of Debt: -239000000.00
FM.TO cash_flow (quarterly, 2025-06-30) — Net Long Term Debt Issuance: -239000000.00
FM.TO income_statement (quarterly, 2025-06-30) — Net Non Operating Interest Income Expense: -163000000.00
FM.TO cash_flow (quarterly, 2025-06-30) — Net Other Financing Charges: -110000000.00
FM.TO cash_flow (quarterly, 2025-06-30) — Net Other Investing Changes: -8000000.00
FM.TO balance_sheet (quarterly, 2025-06-30) — Net PPE: 19473000000.00
FM.TO cash_flow (quarterly, 2025-06-30) — Net PPE Purchase And Sale: -310000000.00
FM.TO balance_sheet (quarterly, 2025-06-30) — Net Tangible Assets: 11167000000.00
FM.TO balance_sheet (quarterly, 2025-06-30) — Non Current Accounts Receivable: 475000000.00
FM.TO balance_sheet (quarterly, 2025-06-30) — Non Current Deferred Assets: 60000000.00
FM.TO balance_sheet (quarterly, 2025-06-30) — Non Current Deferred Liabilities: 3168000000.00
FM.TO balance_sheet (quarterly, 2025-06-30) — Non Current Deferred Revenue: 2095000000.00
FM.TO balance_sheet (quarterly, 2025-06-30) — Non Current Deferred Taxes Assets: 60000000.00
FM.TO balance_sheet (quarterly, 2025-06-30) — Non Current Deferred Taxes Liabilities: 1073000000.00
FM.TO income_statement (quarterly, 2025-06-30) — Normalized EBITDA: 379000000.00
FM.TO income_statement (quarterly, 2025-06-30) — Normalized Income: 3550000.00
FM.TO cash_flow (quarterly, 2025-06-30) — Operating Cash Flow: 780000000.00
FM.TO cash_flow (quarterly, 2025-06-30) — Operating Gains Losses: 9000000.00
FM.TO income_statement (quarterly, 2025-06-30) — Operating Income: 255000000.00
FM.TO income_statement (quarterly, 2025-06-30) — Operating Revenue: 1191000000.00
FM.TO balance_sheet (quarterly, 2025-06-30) — Ordinary Shares Number: 828045136.00
FM.TO balance_sheet (quarterly, 2025-06-30) — Other Current Assets: 130000000.00
FM.TO balance_sheet (quarterly, 2025-06-30) — Other Current Borrowings: 524000000.00
FM.TO balance_sheet (quarterly, 2025-06-30) — Other Current Liabilities: 412000000.00
FM.TO balance_sheet (quarterly, 2025-06-30) — Other Equity Adjustments: -83000000.00
FM.TO income_statement (quarterly, 2025-06-30) — Other Gand A: 45000000.00
FM.TO income_statement (quarterly, 2025-06-30) — Other Income Expense: -22000000.00
FM.TO cash_flow (quarterly, 2025-06-30) — Other Non Cash Items: 567000000.00
FM.TO balance_sheet (quarterly, 2025-06-30) — Other Non Current Assets: 383000000.00
FM.TO balance_sheet (quarterly, 2025-06-30) — Other Non Current Liabilities: 2168000000.00
FM.TO income_statement (quarterly, 2025-06-30) — Other Non Operating Income Expenses: -4000000.00
FM.TO income_statement (quarterly, 2025-06-30) — Other Operating Expenses: 13000000.00
FM.TO balance_sheet (quarterly, 2025-06-30) — Other Receivables: 91000000.00
FM.TO income_statement (quarterly, 2025-06-30) — Other Taxes: -19000000.00
FM.TO balance_sheet (quarterly, 2025-06-30) — Payables: 626000000.00
FM.TO balance_sheet (quarterly, 2025-06-30) — Payables And Accrued Expenses: 626000000.00
FM.TO income_statement (quarterly, 2025-06-30) — Pretax Income: 70000000.00
FM.TO cash_flow (quarterly, 2025-06-30) — Purchase Of PPE: -310000000.00
FM.TO balance_sheet (quarterly, 2025-06-30) — Raw Materials: 1157000000.00
FM.TO balance_sheet (quarterly, 2025-06-30) — Receivables: 695000000.00
FM.TO income_statement (quarterly, 2025-06-30) — Reconciled Cost Of Revenue: 875000000.00
FM.TO income_statement (quarterly, 2025-06-30) — Reconciled Depreciation: 172000000.00
FM.TO cash_flow (quarterly, 2025-06-30) — Repayment Of Debt: -610000000.00
FM.TO income_statement (quarterly, 2025-06-30) — Restructuring And Mergern Acquisition: 0.00
FM.TO balance_sheet (quarterly, 2025-06-30) — Retained Earnings: 4926000000.00
FM.TO income_statement (quarterly, 2025-06-30) — Selling General And Administration: 45000000.00
FM.TO balance_sheet (quarterly, 2025-06-30) — Share Issued: 834206136.00
FM.TO income_statement (quarterly, 2025-06-30) — Special Income Charges: 0.00
FM.TO cash_flow (quarterly, 2025-06-30) — Stock Based Compensation: 18000000.00
FM.TO balance_sheet (quarterly, 2025-06-30) — Stockholders Equity: 11404000000.00
FM.TO balance_sheet (quarterly, 2025-06-30) — Tangible Book Value: 11167000000.00
FM.TO income_statement (quarterly, 2025-06-30) — Tax Effect Of Unusual Items: 2550000.00
FM.TO income_statement (quarterly, 2025-06-30) — Tax Provision: 90000000.00
FM.TO income_statement (quarterly, 2025-06-30) — Tax Rate For Calcs: 0.15
FM.TO balance_sheet (quarterly, 2025-06-30) — Taxes Receivable: 357000000.00
FM.TO cash_flow (quarterly, 2025-06-30) — Taxes Refund Paid: -115000000.00
FM.TO balance_sheet (quarterly, 2025-06-30) — Total Assets: 24278000000.00
FM.TO balance_sheet (quarterly, 2025-06-30) — Total Capitalization: 17070000000.00
FM.TO balance_sheet (quarterly, 2025-06-30) — Total Debt: 6200000000.00
FM.TO balance_sheet (quarterly, 2025-06-30) — Total Equity Gross Minority Interest: 11704000000.00
FM.TO income_statement (quarterly, 2025-06-30) — Total Expenses: 971000000.00
FM.TO balance_sheet (quarterly, 2025-06-30) — Total Liabilities Net Minority Interest: 12574000000.00
FM.TO balance_sheet (quarterly, 2025-06-30) — Total Non Current Assets: 21131000000.00
FM.TO balance_sheet (quarterly, 2025-06-30) — Total Non Current Liabilities Net Minority Interest: 11002000000.00
FM.TO income_statement (quarterly, 2025-06-30) — Total Operating Income As Reported: 220000000.00
FM.TO income_statement (quarterly, 2025-06-30) — Total Other Finance Cost: 32000000.00
FM.TO balance_sheet (quarterly, 2025-06-30) — Total Tax Payable: 79000000.00
FM.TO income_statement (quarterly, 2025-06-30) — Total Unusual Items: 17000000.00
FM.TO income_statement (quarterly, 2025-06-30) — Total Unusual Items Excluding Goodwill: 17000000.00
FM.TO balance_sheet (quarterly, 2025-06-30) — Treasury Shares Number: 6161000.00
FM.TO balance_sheet (quarterly, 2025-06-30) — Work In Process: 33000000.00
FM.TO balance_sheet (quarterly, 2025-06-30) — Working Capital: 1575000000.00
FM.TO income_statement (quarterly, 2025-06-30) — Write Off: 0.00
FM.TO balance_sheet (quarterly, 2025-09-30) — Ordinary Shares Number: 828045136.00
FM.TO balance_sheet (quarterly, 2025-09-30) — Treasury Shares Number: 6161000.00
FM.TO income_statement (annual, 2025-12-31) — +Operating Expense: 366000000.00
FM.TO income_statement (quarterly, 2025-12-31) — +Operating Expense: 79000000.00
FM.TO income_statement (annual, 2025-12-31) — +Total Revenue: 5237000000.00
FM.TO income_statement (quarterly, 2025-12-31) — +Total Revenue: 1475000000.00
FM.TO balance_sheet (annual, 2025-12-31) — Accounts Payable: 590000000.00
FM.TO balance_sheet (quarterly, 2025-12-31) — Accounts Payable: 590000000.00
FM.TO balance_sheet (annual, 2025-12-31) — Accounts Receivable: 713000000.00
FM.TO balance_sheet (quarterly, 2025-12-31) — Accounts Receivable: 713000000.00
FM.TO balance_sheet (annual, 2025-12-31) — Accumulated Depreciation: -10203000000.00
FM.TO balance_sheet (quarterly, 2025-12-31) — Accumulated Depreciation: -10203000000.00
FM.TO cash_flow (annual, 2025-12-31) — Asset Impairment Charge: -23000000.00
FM.TO cash_flow (quarterly, 2025-12-31) — Asset Impairment Charge: -23000000.00
FM.TO income_statement (annual, 2025-12-31) — Basic Average Shares: 832252000.00
FM.TO income_statement (quarterly, 2025-12-31) — Basic Average Shares: 833333333.00
FM.TO income_statement (annual, 2025-12-31) — Basic EPS: -0.03
FM.TO income_statement (quarterly, 2025-12-31) — Basic EPS: 0.03
FM.TO cash_flow (annual, 2025-12-31) — Beginning Cash Position: 812000000.00
FM.TO cash_flow (quarterly, 2025-12-31) — Beginning Cash Position: 960000000.00
FM.TO cash_flow (annual, 2025-12-31) — Capital Expenditure: -1134000000.00
FM.TO cash_flow (quarterly, 2025-12-31) — Capital Expenditure: -301000000.00
FM.TO balance_sheet (annual, 2025-12-31) — Capital Stock: 6550000000.00
FM.TO balance_sheet (quarterly, 2025-12-31) — Capital Stock: 6550000000.00
FM.TO balance_sheet (annual, 2025-12-31) — Cash And Cash Equivalents: 716000000.00
FM.TO balance_sheet (quarterly, 2025-12-31) — Cash And Cash Equivalents: 716000000.00
FM.TO balance_sheet (annual, 2025-12-31) — Cash Cash Equivalents And Short Term Investments: 716000000.00
FM.TO balance_sheet (quarterly, 2025-12-31) — Cash Cash Equivalents And Short Term Investments: 716000000.00
FM.TO cash_flow (annual, 2025-12-31) — Cash Dividends Paid: 0.00
FM.TO cash_flow (quarterly, 2025-12-31) — Cash Dividends Paid: 0.00
FM.TO cash_flow (annual, 2025-12-31) — Cash Flow From Continuing Financing Activities: -1047000000.00
FM.TO cash_flow (quarterly, 2025-12-31) — Cash Flow From Continuing Financing Activities: 29000000.00
FM.TO cash_flow (annual, 2025-12-31) — Cash Flow From Continuing Investing Activities: -1201000000.00
FM.TO cash_flow (quarterly, 2025-12-31) — Cash Flow From Continuing Investing Activities: -307000000.00
FM.TO cash_flow (annual, 2025-12-31) — Cash Flow From Continuing Operating Activities: 2082000000.00
FM.TO cash_flow (quarterly, 2025-12-31) — Cash Flow From Continuing Operating Activities: -36000000.00
FM.TO cash_flow (annual, 2025-12-31) — Change In Inventory: -40000000.00
FM.TO cash_flow (quarterly, 2025-12-31) — Change In Inventory: 12000000.00
FM.TO cash_flow (annual, 2025-12-31) — Change In Payable: 32000000.00
FM.TO cash_flow (quarterly, 2025-12-31) — Change In Payable: 7000000.00
FM.TO cash_flow (annual, 2025-12-31) — Change In Payables And Accrued Expense: 32000000.00
FM.TO cash_flow (quarterly, 2025-12-31) — Change In Payables And Accrued Expense: 7000000.00
FM.TO cash_flow (annual, 2025-12-31) — Change In Receivables: -477000000.00
FM.TO cash_flow (quarterly, 2025-12-31) — Change In Receivables: -317000000.00
FM.TO cash_flow (annual, 2025-12-31) — Change In Working Capital: -485000000.00
FM.TO cash_flow (quarterly, 2025-12-31) — Change In Working Capital: -298000000.00
FM.TO cash_flow (annual, 2025-12-31) — Changes In Cash: -166000000.00
FM.TO cash_flow (quarterly, 2025-12-31) — Changes In Cash: -314000000.00
FM.TO balance_sheet (annual, 2025-12-31) — Common Stock: 6550000000.00
FM.TO balance_sheet (quarterly, 2025-12-31) — Common Stock: 6550000000.00
FM.TO balance_sheet (annual, 2025-12-31) — Common Stock Equity: 11165000000.00
FM.TO balance_sheet (quarterly, 2025-12-31) — Common Stock Equity: 11165000000.00
FM.TO cash_flow (annual, 2025-12-31) — Common Stock Issuance: 0.00
FM.TO cash_flow (quarterly, 2025-12-31) — Common Stock Issuance: 0.00
FM.TO balance_sheet (annual, 2025-12-31) — Construction In Progress: 1223000000.00
FM.TO balance_sheet (quarterly, 2025-12-31) — Construction In Progress: 1223000000.00
FM.TO income_statement (annual, 2025-12-31) — Cost Of Revenue: 3779000000.00
FM.TO income_statement (quarterly, 2025-12-31) — Cost Of Revenue: 1059000000.00
FM.TO balance_sheet (annual, 2025-12-31) — Current Assets: 3906000000.00
FM.TO balance_sheet (quarterly, 2025-12-31) — Current Assets: 3906000000.00
FM.TO balance_sheet (annual, 2025-12-31) — Current Debt: 858000000.00
FM.TO balance_sheet (quarterly, 2025-12-31) — Current Debt: 858000000.00
FM.TO balance_sheet (annual, 2025-12-31) — Current Debt And Capital Lease Obligation: 858000000.00
FM.TO balance_sheet (quarterly, 2025-12-31) — Current Debt And Capital Lease Obligation: 858000000.00
FM.TO balance_sheet (annual, 2025-12-31) — Current Liabilities: 2752000000.00
FM.TO balance_sheet (quarterly, 2025-12-31) — Current Liabilities: 2752000000.00
FM.TO cash_flow (annual, 2025-12-31) — Deferred Income Tax: 447000000.00
FM.TO cash_flow (quarterly, 2025-12-31) — Deferred Income Tax: 164000000.00
FM.TO cash_flow (annual, 2025-12-31) — Deferred Tax: 447000000.00
FM.TO cash_flow (quarterly, 2025-12-31) — Deferred Tax: 164000000.00
FM.TO cash_flow (annual, 2025-12-31) — Depreciation: 718000000.00
FM.TO cash_flow (quarterly, 2025-12-31) — Depreciation: 191000000.00
FM.TO cash_flow (annual, 2025-12-31) — Depreciation Amortization Depletion: 718000000.00
FM.TO cash_flow (quarterly, 2025-12-31) — Depreciation Amortization Depletion: 191000000.00
FM.TO cash_flow (annual, 2025-12-31) — Depreciation And Amortization: 718000000.00
FM.TO cash_flow (quarterly, 2025-12-31) — Depreciation And Amortization: 191000000.00
FM.TO income_statement (annual, 2025-12-31) — Diluted Average Shares: 832252000.00
FM.TO income_statement (quarterly, 2025-12-31) — Diluted Average Shares: 833333333.00
FM.TO income_statement (annual, 2025-12-31) — Diluted EPS: -0.03
FM.TO income_statement (quarterly, 2025-12-31) — Diluted EPS: 0.03
FM.TO income_statement (annual, 2025-12-31) — Diluted NI Availto Com Stockholders: -28000000.00
FM.TO income_statement (quarterly, 2025-12-31) — Diluted NI Availto Com Stockholders: 25000000.00
FM.TO income_statement (annual, 2025-12-31) — EBIT: 1067000000.00
FM.TO income_statement (quarterly, 2025-12-31) — EBIT: 449000000.00
FM.TO income_statement (annual, 2025-12-31) — EBITDA: 1785000000.00
FM.TO income_statement (quarterly, 2025-12-31) — EBITDA: 640000000.00
FM.TO income_statement (annual, 2025-12-31) — Earnings From Equity Interest: -93000000.00
FM.TO income_statement (quarterly, 2025-12-31) — Earnings From Equity Interest: -24000000.00
FM.TO cash_flow (annual, 2025-12-31) — Earnings Losses From Equity Investments: 93000000.00
FM.TO cash_flow (quarterly, 2025-12-31) — Earnings Losses From Equity Investments: 24000000.00
FM.TO cash_flow (annual, 2025-12-31) — Effect Of Exchange Rate Changes: 1000000.00
FM.TO cash_flow (quarterly, 2025-12-31) — Effect Of Exchange Rate Changes: 1000000.00
FM.TO cash_flow (annual, 2025-12-31) — End Cash Position: 644000000.00
FM.TO cash_flow (quarterly, 2025-12-31) — End Cash Position: 644000000.00
FM.TO cash_flow (annual, 2025-12-31) — Financing Cash Flow: -1047000000.00
FM.TO cash_flow (quarterly, 2025-12-31) — Financing Cash Flow: 29000000.00
FM.TO balance_sheet (annual, 2025-12-31) — Finished Goods: 310000000.00
FM.TO balance_sheet (quarterly, 2025-12-31) — Finished Goods: 310000000.00
FM.TO cash_flow (annual, 2025-12-31) — Free Cash Flow: 948000000.00
FM.TO cash_flow (quarterly, 2025-12-31) — Free Cash Flow: -337000000.00
FM.TO income_statement (annual, 2025-12-31) — Gain On Sale Of Security: 21000000.00
FM.TO income_statement (quarterly, 2025-12-31) — Gain On Sale Of Security: 14000000.00
FM.TO balance_sheet (annual, 2025-12-31) — Gains Losses Not Affecting Retained Earnings: -267000000.00
FM.TO balance_sheet (quarterly, 2025-12-31) — Gains Losses Not Affecting Retained Earnings: -267000000.00
FM.TO income_statement (annual, 2025-12-31) — General And Administrative Expense: 166000000.00
FM.TO income_statement (quarterly, 2025-12-31) — General And Administrative Expense: 44000000.00
FM.TO balance_sheet (annual, 2025-12-31) — Goodwill: 237000000.00
FM.TO balance_sheet (quarterly, 2025-12-31) — Goodwill: 237000000.00
FM.TO balance_sheet (annual, 2025-12-31) — Goodwill And Other Intangible Assets: 237000000.00
FM.TO balance_sheet (quarterly, 2025-12-31) — Goodwill And Other Intangible Assets: 237000000.00
FM.TO balance_sheet (annual, 2025-12-31) — Gross PPE: 29975000000.00
FM.TO balance_sheet (quarterly, 2025-12-31) — Gross PPE: 29975000000.00
FM.TO income_statement (annual, 2025-12-31) — Gross Profit: 1458000000.00
FM.TO income_statement (quarterly, 2025-12-31) — Gross Profit: 416000000.00
FM.TO income_statement (annual, 2025-12-31) — Interest Expense: 611000000.00
FM.TO income_statement (quarterly, 2025-12-31) — Interest Expense: 145000000.00
FM.TO income_statement (annual, 2025-12-31) — Interest Expense Non Operating: 611000000.00
FM.TO income_statement (quarterly, 2025-12-31) — Interest Expense Non Operating: 145000000.00
FM.TO income_statement (annual, 2025-12-31) — Interest Income: 96000000.00
FM.TO income_statement (quarterly, 2025-12-31) — Interest Income: 26000000.00
FM.TO income_statement (annual, 2025-12-31) — Interest Income Non Operating: 96000000.00
FM.TO income_statement (quarterly, 2025-12-31) — Interest Income Non Operating: 26000000.00
FM.TO cash_flow (annual, 2025-12-31) — Interest Paid Cff: -436000000.00
FM.TO cash_flow (quarterly, 2025-12-31) — Interest Paid Cff: -69000000.00
FM.TO cash_flow (annual, 2025-12-31) — Interest Received Cfi: -57000000.00
FM.TO cash_flow (quarterly, 2025-12-31) — Interest Received Cfi: -9000000.00
FM.TO balance_sheet (annual, 2025-12-31) — Inventory: 1537000000.00
FM.TO balance_sheet (quarterly, 2025-12-31) — Inventory: 1537000000.00
FM.TO balance_sheet (annual, 2025-12-31) — Invested Capital: 17073000000.00
FM.TO balance_sheet (quarterly, 2025-12-31) — Invested Capital: 17073000000.00
FM.TO cash_flow (annual, 2025-12-31) — Investing Cash Flow: -1201000000.00
FM.TO cash_flow (quarterly, 2025-12-31) — Investing Cash Flow: -307000000.00
FM.TO balance_sheet (annual, 2025-12-31) — Investments And Advances: 467000000.00
FM.TO balance_sheet (quarterly, 2025-12-31) — Investments And Advances: 467000000.00
FM.TO balance_sheet (annual, 2025-12-31) — Investmentsin Joint Venturesat Cost: 467000000.00
FM.TO balance_sheet (quarterly, 2025-12-31) — Investmentsin Joint Venturesat Cost: 467000000.00
FM.TO cash_flow (annual, 2025-12-31) — Issuance Of Capital Stock: 0.00
FM.TO cash_flow (quarterly, 2025-12-31) — Issuance Of Capital Stock: 0.00
FM.TO cash_flow (annual, 2025-12-31) — Issuance Of Debt: 2735000000.00
FM.TO cash_flow (quarterly, 2025-12-31) — Issuance Of Debt: 169000000.00
FM.TO balance_sheet (annual, 2025-12-31) — Line Of Credit: 72000000.00
FM.TO balance_sheet (quarterly, 2025-12-31) — Line Of Credit: 72000000.00
FM.TO balance_sheet (annual, 2025-12-31) — Long Term Debt: 5050000000.00
FM.TO balance_sheet (quarterly, 2025-12-31) — Long Term Debt: 5050000000.00
FM.TO balance_sheet (annual, 2025-12-31) — Long Term Debt And Capital Lease Obligation: 5050000000.00
FM.TO balance_sheet (quarterly, 2025-12-31) — Long Term Debt And Capital Lease Obligation: 5050000000.00
FM.TO cash_flow (annual, 2025-12-31) — Long Term Debt Issuance: 2735000000.00
FM.TO cash_flow (quarterly, 2025-12-31) — Long Term Debt Issuance: 169000000.00
FM.TO cash_flow (annual, 2025-12-31) — Long Term Debt Payments: -3301000000.00
FM.TO cash_flow (quarterly, 2025-12-31) — Long Term Debt Payments: 0.00
FM.TO balance_sheet (annual, 2025-12-31) — Long Term Equity Investment: 467000000.00
FM.TO balance_sheet (quarterly, 2025-12-31) — Long Term Equity Investment: 467000000.00
FM.TO balance_sheet (annual, 2025-12-31) — Machinery Furniture Equipment: 16716000000.00
FM.TO balance_sheet (quarterly, 2025-12-31) — Machinery Furniture Equipment: 16716000000.00
FM.TO balance_sheet (annual, 2025-12-31) — Minority Interest: 371000000.00
FM.TO balance_sheet (quarterly, 2025-12-31) — Minority Interest: 371000000.00
FM.TO income_statement (annual, 2025-12-31) — Minority Interests: 37000000.00
FM.TO income_statement (quarterly, 2025-12-31) — Minority Interests: -80000000.00
FM.TO cash_flow (annual, 2025-12-31) — Net Common Stock Issuance: 0.00
FM.TO cash_flow (quarterly, 2025-12-31) — Net Common Stock Issuance: 0.00
FM.TO balance_sheet (annual, 2025-12-31) — Net Debt: 5192000000.00
FM.TO balance_sheet (quarterly, 2025-12-31) — Net Debt: 5192000000.00
FM.TO cash_flow (annual, 2025-12-31) — Net Foreign Currency Exchange Gain Loss: -33000000.00
FM.TO cash_flow (quarterly, 2025-12-31) — Net Foreign Currency Exchange Gain Loss: -23000000.00
FM.TO income_statement (annual, 2025-12-31) — Net Income: -28000000.00
FM.TO income_statement (quarterly, 2025-12-31) — Net Income: 25000000.00
FM.TO income_statement (annual, 2025-12-31) — Net Income Common Stockholders: -28000000.00
FM.TO income_statement (quarterly, 2025-12-31) — Net Income Common Stockholders: 25000000.00
FM.TO income_statement (annual, 2025-12-31) — Net Income Continuous Operations: -65000000.00
FM.TO income_statement (quarterly, 2025-12-31) — Net Income Continuous Operations: 105000000.00
FM.TO income_statement (annual, 2025-12-31) — Net Income From Continuing And Discontinued Operation: -28000000.00
FM.TO income_statement (quarterly, 2025-12-31) — Net Income From Continuing And Discontinued Operation: 25000000.00
FM.TO income_statement (annual, 2025-12-31) — Net Income From Continuing Operation Net Minority Interest: -28000000.00
FM.TO income_statement (quarterly, 2025-12-31) — Net Income From Continuing Operation Net Minority Interest: 25000000.00
FM.TO cash_flow (annual, 2025-12-31) — Net Income From Continuing Operations: -65000000.00
FM.TO cash_flow (quarterly, 2025-12-31) — Net Income From Continuing Operations: 105000000.00
FM.TO income_statement (annual, 2025-12-31) — Net Income Including Noncontrolling Interests: -65000000.00
FM.TO income_statement (quarterly, 2025-12-31) — Net Income Including Noncontrolling Interests: 105000000.00
FM.TO income_statement (annual, 2025-12-31) — Net Interest Income: -650000000.00
FM.TO income_statement (quarterly, 2025-12-31) — Net Interest Income: -159000000.00
FM.TO cash_flow (annual, 2025-12-31) — Net Issuance Payments Of Debt: -566000000.00
FM.TO cash_flow (quarterly, 2025-12-31) — Net Issuance Payments Of Debt: 169000000.00
FM.TO cash_flow (annual, 2025-12-31) — Net Long Term Debt Issuance: -566000000.00
FM.TO cash_flow (quarterly, 2025-12-31) — Net Long Term Debt Issuance: 169000000.00
FM.TO income_statement (annual, 2025-12-31) — Net Non Operating Interest Income Expense: -650000000.00
FM.TO income_statement (quarterly, 2025-12-31) — Net Non Operating Interest Income Expense: -159000000.00
FM.TO cash_flow (annual, 2025-12-31) — Net Other Financing Charges: -45000000.00
FM.TO cash_flow (quarterly, 2025-12-31) — Net Other Financing Charges: -71000000.00
FM.TO cash_flow (annual, 2025-12-31) — Net Other Investing Changes: -10000000.00
FM.TO cash_flow (quarterly, 2025-12-31) — Net Other Investing Changes: 3000000.00
FM.TO balance_sheet (annual, 2025-12-31) — Net PPE: 19772000000.00
FM.TO balance_sheet (quarterly, 2025-12-31) — Net PPE: 19772000000.00
FM.TO cash_flow (annual, 2025-12-31) — Net PPE Purchase And Sale: -1134000000.00
FM.TO cash_flow (quarterly, 2025-12-31) — Net PPE Purchase And Sale: -301000000.00
FM.TO balance_sheet (annual, 2025-12-31) — Net Tangible Assets: 10928000000.00
FM.TO balance_sheet (quarterly, 2025-12-31) — Net Tangible Assets: 10928000000.00
FM.TO balance_sheet (annual, 2025-12-31) — Non Current Accounts Receivable: 415000000.00
FM.TO balance_sheet (quarterly, 2025-12-31) — Non Current Accounts Receivable: 415000000.00
FM.TO balance_sheet (annual, 2025-12-31) — Non Current Deferred Assets: 6000000.00
FM.TO balance_sheet (quarterly, 2025-12-31) — Non Current Deferred Assets: 6000000.00
FM.TO balance_sheet (annual, 2025-12-31) — Non Current Deferred Liabilities: 3802000000.00
FM.TO balance_sheet (quarterly, 2025-12-31) — Non Current Deferred Liabilities: 3802000000.00
FM.TO balance_sheet (annual, 2025-12-31) — Non Current Deferred Revenue: 2772000000.00
FM.TO balance_sheet (quarterly, 2025-12-31) — Non Current Deferred Revenue: 2772000000.00
FM.TO balance_sheet (annual, 2025-12-31) — Non Current Deferred Taxes Assets: 6000000.00
FM.TO balance_sheet (quarterly, 2025-12-31) — Non Current Deferred Taxes Assets: 6000000.00
FM.TO balance_sheet (annual, 2025-12-31) — Non Current Deferred Taxes Liabilities: 1030000000.00
FM.TO balance_sheet (quarterly, 2025-12-31) — Non Current Deferred Taxes Liabilities: 1030000000.00
FM.TO income_statement (annual, 2025-12-31) — Normalized EBITDA: 1742000000.00
FM.TO income_statement (quarterly, 2025-12-31) — Normalized EBITDA: 566000000.00
FM.TO income_statement (annual, 2025-12-31) — Normalized Income: -64550000.00
FM.TO income_statement (quarterly, 2025-12-31) — Normalized Income: -37900000.00
FM.TO cash_flow (annual, 2025-12-31) — Operating Cash Flow: 2082000000.00
FM.TO cash_flow (quarterly, 2025-12-31) — Operating Cash Flow: -36000000.00
FM.TO cash_flow (annual, 2025-12-31) — Operating Gains Losses: 60000000.00
FM.TO cash_flow (quarterly, 2025-12-31) — Operating Gains Losses: -36000000.00
FM.TO income_statement (annual, 2025-12-31) — Operating Income: 1092000000.00
FM.TO income_statement (quarterly, 2025-12-31) — Operating Income: 337000000.00
FM.TO income_statement (annual, 2025-12-31) — Operating Revenue: 5091000000.00
FM.TO income_statement (quarterly, 2025-12-31) — Operating Revenue: 1444000000.00
FM.TO balance_sheet (annual, 2025-12-31) — Ordinary Shares Number: 828186136.00
FM.TO balance_sheet (quarterly, 2025-12-31) — Ordinary Shares Number: 828186136.00
FM.TO cash_flow (annual, 2025-12-31) — Other Cash Adjustment Outside Changein Cash: -3000000.00
FM.TO balance_sheet (annual, 2025-12-31) — Other Current Assets: 182000000.00
FM.TO balance_sheet (quarterly, 2025-12-31) — Other Current Assets: 182000000.00
FM.TO balance_sheet (annual, 2025-12-31) — Other Current Borrowings: 786000000.00
FM.TO balance_sheet (quarterly, 2025-12-31) — Other Current Borrowings: 786000000.00
FM.TO balance_sheet (annual, 2025-12-31) — Other Current Liabilities: 1103000000.00
FM.TO balance_sheet (quarterly, 2025-12-31) — Other Current Liabilities: 1103000000.00
FM.TO balance_sheet (annual, 2025-12-31) — Other Equity Adjustments: -267000000.00
FM.TO balance_sheet (quarterly, 2025-12-31) — Other Equity Adjustments: -267000000.00
FM.TO income_statement (annual, 2025-12-31) — Other Gand A: 166000000.00
FM.TO income_statement (quarterly, 2025-12-31) — Other Gand A: 44000000.00
FM.TO income_statement (annual, 2025-12-31) — Other Income Expense: 14000000.00
FM.TO income_statement (quarterly, 2025-12-31) — Other Income Expense: 126000000.00
FM.TO cash_flow (annual, 2025-12-31) — Other Non Cash Items: 1750000000.00
FM.TO cash_flow (quarterly, 2025-12-31) — Other Non Cash Items: -26000000.00
FM.TO balance_sheet (annual, 2025-12-31) — Other Non Current Assets: 435000000.00
FM.TO balance_sheet (quarterly, 2025-12-31) — Other Non Current Assets: 435000000.00
FM.TO balance_sheet (annual, 2025-12-31) — Other Non Current Liabilities: 2098000000.00
FM.TO balance_sheet (quarterly, 2025-12-31) — Other Non Current Liabilities: 2098000000.00
FM.TO income_statement (annual, 2025-12-31) — Other Non Operating Income Expenses: 64000000.00
FM.TO income_statement (quarterly, 2025-12-31) — Other Non Operating Income Expenses: 76000000.00
FM.TO income_statement (annual, 2025-12-31) — Other Operating Expenses: 49000000.00
FM.TO income_statement (quarterly, 2025-12-31) — Other Operating Expenses: 12000000.00
FM.TO balance_sheet (annual, 2025-12-31) — Other Receivables: 260000000.00
FM.TO balance_sheet (quarterly, 2025-12-31) — Other Receivables: 260000000.00
FM.TO income_statement (annual, 2025-12-31) — Other Taxes: -74000000.00
FM.TO income_statement (quarterly, 2025-12-31) — Other Taxes: -35000000.00
FM.TO balance_sheet (annual, 2025-12-31) — Payables: 791000000.00
FM.TO balance_sheet (quarterly, 2025-12-31) — Payables: 791000000.00
FM.TO balance_sheet (annual, 2025-12-31) — Payables And Accrued Expenses: 791000000.00
FM.TO balance_sheet (quarterly, 2025-12-31) — Payables And Accrued Expenses: 791000000.00
FM.TO income_statement (annual, 2025-12-31) — Pretax Income: 456000000.00
FM.TO income_statement (quarterly, 2025-12-31) — Pretax Income: 304000000.00
FM.TO cash_flow (annual, 2025-12-31) — Purchase Of PPE: -1134000000.00
FM.TO cash_flow (quarterly, 2025-12-31) — Purchase Of PPE: -301000000.00
FM.TO balance_sheet (annual, 2025-12-31) — Raw Materials: 1187000000.00
FM.TO balance_sheet (quarterly, 2025-12-31) — Raw Materials: 1187000000.00
FM.TO balance_sheet (annual, 2025-12-31) — Receivables: 1471000000.00
FM.TO balance_sheet (quarterly, 2025-12-31) — Receivables: 1471000000.00
FM.TO income_statement (annual, 2025-12-31) — Reconciled Cost Of Revenue: 3779000000.00
FM.TO income_statement (quarterly, 2025-12-31) — Reconciled Cost Of Revenue: 1059000000.00
FM.TO income_statement (annual, 2025-12-31) — Reconciled Depreciation: 718000000.00
FM.TO income_statement (quarterly, 2025-12-31) — Reconciled Depreciation: 191000000.00
FM.TO cash_flow (annual, 2025-12-31) — Repayment Of Debt: -3301000000.00
FM.TO cash_flow (quarterly, 2025-12-31) — Repayment Of Debt: 0.00
FM.TO income_statement (annual, 2025-12-31) — Restructuring And Mergern Acquisition: 1000000.00
FM.TO income_statement (quarterly, 2025-12-31) — Restructuring And Mergern Acquisition: 0.00
FM.TO balance_sheet (annual, 2025-12-31) — Retained Earnings: 4882000000.00
FM.TO balance_sheet (quarterly, 2025-12-31) — Retained Earnings: 4882000000.00
FM.TO income_statement (annual, 2025-12-31) — Selling General And Administration: 166000000.00
FM.TO income_statement (quarterly, 2025-12-31) — Selling General And Administration: 44000000.00
FM.TO balance_sheet (annual, 2025-12-31) — Share Issued: 834206136.00
FM.TO balance_sheet (quarterly, 2025-12-31) — Share Issued: 834206136.00
FM.TO income_statement (annual, 2025-12-31) — Special Income Charges: 22000000.00
FM.TO income_statement (quarterly, 2025-12-31) — Special Income Charges: 60000000.00
FM.TO cash_flow (annual, 2025-12-31) — Stock Based Compensation: 58000000.00
FM.TO cash_flow (quarterly, 2025-12-31) — Stock Based Compensation: 13000000.00
FM.TO balance_sheet (annual, 2025-12-31) — Stockholders Equity: 11165000000.00
FM.TO balance_sheet (quarterly, 2025-12-31) — Stockholders Equity: 11165000000.00
FM.TO balance_sheet (annual, 2025-12-31) — Tangible Book Value: 10928000000.00
FM.TO balance_sheet (quarterly, 2025-12-31) — Tangible Book Value: 10928000000.00
FM.TO income_statement (annual, 2025-12-31) — Tax Effect Of Unusual Items: 6450000.00
FM.TO income_statement (quarterly, 2025-12-31) — Tax Effect Of Unusual Items: 11100000.00
FM.TO income_statement (annual, 2025-12-31) — Tax Provision: 521000000.00
FM.TO income_statement (quarterly, 2025-12-31) — Tax Provision: 199000000.00
FM.TO income_statement (annual, 2025-12-31) — Tax Rate For Calcs: 0.15
FM.TO income_statement (quarterly, 2025-12-31) — Tax Rate For Calcs: 0.15
FM.TO balance_sheet (annual, 2025-12-31) — Taxes Receivable: 498000000.00
FM.TO balance_sheet (quarterly, 2025-12-31) — Taxes Receivable: 498000000.00
FM.TO cash_flow (annual, 2025-12-31) — Taxes Refund Paid: -378000000.00
FM.TO cash_flow (quarterly, 2025-12-31) — Taxes Refund Paid: -126000000.00
FM.TO balance_sheet (annual, 2025-12-31) — Total Assets: 25238000000.00
FM.TO balance_sheet (quarterly, 2025-12-31) — Total Assets: 25238000000.00
FM.TO balance_sheet (annual, 2025-12-31) — Total Capitalization: 16215000000.00
FM.TO balance_sheet (quarterly, 2025-12-31) — Total Capitalization: 16215000000.00
FM.TO balance_sheet (annual, 2025-12-31) — Total Debt: 5908000000.00
FM.TO balance_sheet (quarterly, 2025-12-31) — Total Debt: 5908000000.00
FM.TO balance_sheet (annual, 2025-12-31) — Total Equity Gross Minority Interest: 11536000000.00
FM.TO balance_sheet (quarterly, 2025-12-31) — Total Equity Gross Minority Interest: 11536000000.00
FM.TO income_statement (annual, 2025-12-31) — Total Expenses: 4145000000.00
FM.TO income_statement (quarterly, 2025-12-31) — Total Expenses: 1138000000.00
FM.TO balance_sheet (annual, 2025-12-31) — Total Liabilities Net Minority Interest: 13702000000.00
FM.TO balance_sheet (quarterly, 2025-12-31) — Total Liabilities Net Minority Interest: 13702000000.00
FM.TO balance_sheet (annual, 2025-12-31) — Total Non Current Assets: 21332000000.00
FM.TO balance_sheet (quarterly, 2025-12-31) — Total Non Current Assets: 21332000000.00
FM.TO balance_sheet (annual, 2025-12-31) — Total Non Current Liabilities Net Minority Interest: 10950000000.00
FM.TO balance_sheet (quarterly, 2025-12-31) — Total Non Current Liabilities Net Minority Interest: 10950000000.00
FM.TO income_statement (annual, 2025-12-31) — Total Operating Income As Reported: 966000000.00
FM.TO income_statement (quarterly, 2025-12-31) — Total Operating Income As Reported: 308000000.00
FM.TO income_statement (annual, 2025-12-31) — Total Other Finance Cost: 135000000.00
FM.TO income_statement (quarterly, 2025-12-31) — Total Other Finance Cost: 40000000.00
FM.TO balance_sheet (annual, 2025-12-31) — Total Tax Payable: 201000000.00
FM.TO balance_sheet (quarterly, 2025-12-31) — Total Tax Payable: 201000000.00
FM.TO income_statement (annual, 2025-12-31) — Total Unusual Items: 43000000.00
FM.TO income_statement (quarterly, 2025-12-31) — Total Unusual Items: 74000000.00
FM.TO income_statement (annual, 2025-12-31) — Total Unusual Items Excluding Goodwill: 43000000.00
FM.TO income_statement (quarterly, 2025-12-31) — Total Unusual Items Excluding Goodwill: 74000000.00
FM.TO balance_sheet (annual, 2025-12-31) — Treasury Shares Number: 6020000.00
FM.TO balance_sheet (quarterly, 2025-12-31) — Treasury Shares Number: 6020000.00
FM.TO balance_sheet (annual, 2025-12-31) — Work In Process: 40000000.00
FM.TO balance_sheet (quarterly, 2025-12-31) — Work In Process: 40000000.00
FM.TO balance_sheet (annual, 2025-12-31) — Working Capital: 1154000000.00
FM.TO balance_sheet (quarterly, 2025-12-31) — Working Capital: 1154000000.00
FM.TO income_statement (annual, 2025-12-31) — Write Off: -23000000.00
FM.TO income_statement (quarterly, 2025-12-31) — Write Off: -23000000.00
FM.TO income_statement (quarterly, 2026-03-31) — +Operating Expense: 88000000.00
FM.TO income_statement (quarterly, 2026-03-31) — +Total Revenue: 1404000000.00
FM.TO balance_sheet (quarterly, 2026-03-31) — Accounts Payable: 576000000.00
FM.TO balance_sheet (quarterly, 2026-03-31) — Accounts Receivable: 370000000.00
FM.TO balance_sheet (quarterly, 2026-03-31) — Accumulated Depreciation: -9886000000.00
FM.TO income_statement (quarterly, 2026-03-31) — Basic Average Shares: 832123000.00
FM.TO income_statement (quarterly, 2026-03-31) — Basic EPS: -0.24
FM.TO cash_flow (quarterly, 2026-03-31) — Beginning Cash Position: 644000000.00
FM.TO cash_flow (quarterly, 2026-03-31) — Capital Expenditure: -266000000.00
FM.TO balance_sheet (quarterly, 2026-03-31) — Capital Stock: 6539000000.00
FM.TO balance_sheet (quarterly, 2026-03-31) — Cash And Cash Equivalents: 770000000.00
FM.TO balance_sheet (quarterly, 2026-03-31) — Cash Cash Equivalents And Short Term Investments: 770000000.00
FM.TO cash_flow (quarterly, 2026-03-31) — Cash Dividends Paid: 0.00
FM.TO cash_flow (quarterly, 2026-03-31) — Cash Flow From Continuing Financing Activities: -111000000.00
FM.TO cash_flow (quarterly, 2026-03-31) — Cash Flow From Continuing Investing Activities: -208000000.00
FM.TO cash_flow (quarterly, 2026-03-31) — Cash Flow From Continuing Operating Activities: 420000000.00
FM.TO cash_flow (quarterly, 2026-03-31) — Change In Inventory: -58000000.00
FM.TO cash_flow (quarterly, 2026-03-31) — Change In Payable: 42000000.00
FM.TO cash_flow (quarterly, 2026-03-31) — Change In Payables And Accrued Expense: 42000000.00
FM.TO cash_flow (quarterly, 2026-03-31) — Change In Receivables: 276000000.00
FM.TO cash_flow (quarterly, 2026-03-31) — Change In Working Capital: 260000000.00
FM.TO cash_flow (quarterly, 2026-03-31) — Changes In Cash: 101000000.00
FM.TO balance_sheet (quarterly, 2026-03-31) — Common Stock: 6539000000.00
FM.TO balance_sheet (quarterly, 2026-03-31) — Common Stock Equity: 11074000000.00
FM.TO balance_sheet (quarterly, 2026-03-31) — Construction In Progress: 1325000000.00
FM.TO income_statement (quarterly, 2026-03-31) — Cost Of Revenue: 1126000000.00
FM.TO balance_sheet (quarterly, 2026-03-31) — Current Assets: 3706000000.00
FM.TO balance_sheet (quarterly, 2026-03-31) — Current Debt: 363000000.00
FM.TO balance_sheet (quarterly, 2026-03-31) — Current Debt And Capital Lease Obligation: 363000000.00
FM.TO balance_sheet (quarterly, 2026-03-31) — Current Liabilities: 2105000000.00
FM.TO cash_flow (quarterly, 2026-03-31) — Deferred Income Tax: 140000000.00
FM.TO cash_flow (quarterly, 2026-03-31) — Deferred Tax: 140000000.00
FM.TO cash_flow (quarterly, 2026-03-31) — Depreciation: 200000000.00
FM.TO cash_flow (quarterly, 2026-03-31) — Depreciation Amortization Depletion: 200000000.00
FM.TO cash_flow (quarterly, 2026-03-31) — Depreciation And Amortization: 200000000.00
FM.TO income_statement (quarterly, 2026-03-31) — Diluted Average Shares: 832123000.00
FM.TO income_statement (quarterly, 2026-03-31) — Diluted EPS: -0.24
FM.TO income_statement (quarterly, 2026-03-31) — Diluted NI Availto Com Stockholders: -196000000.00
FM.TO income_statement (quarterly, 2026-03-31) — EBIT: 78000000.00
FM.TO income_statement (quarterly, 2026-03-31) — EBITDA: 278000000.00
FM.TO income_statement (quarterly, 2026-03-31) — Earnings From Equity Interest: -23000000.00
FM.TO cash_flow (quarterly, 2026-03-31) — Earnings Losses From Equity Investments: 23000000.00
FM.TO cash_flow (quarterly, 2026-03-31) — Effect Of Exchange Rate Changes: 0.00
FM.TO cash_flow (quarterly, 2026-03-31) — End Cash Position: 731000000.00
FM.TO cash_flow (quarterly, 2026-03-31) — Financing Cash Flow: -111000000.00
FM.TO balance_sheet (quarterly, 2026-03-31) — Finished Goods: 360000000.00
FM.TO cash_flow (quarterly, 2026-03-31) — Free Cash Flow: 154000000.00
FM.TO income_statement (quarterly, 2026-03-31) — Gain On Sale Of Security: 35000000.00
FM.TO balance_sheet (quarterly, 2026-03-31) — Gains Losses Not Affecting Retained Earnings: -147000000.00
FM.TO income_statement (quarterly, 2026-03-31) — General And Administrative Expense: 45000000.00
FM.TO balance_sheet (quarterly, 2026-03-31) — Goodwill: 237000000.00
FM.TO balance_sheet (quarterly, 2026-03-31) — Goodwill And Other Intangible Assets: 237000000.00
FM.TO balance_sheet (quarterly, 2026-03-31) — Gross PPE: 29685000000.00
FM.TO income_statement (quarterly, 2026-03-31) — Gross Profit: 278000000.00
FM.TO income_statement (quarterly, 2026-03-31) — Interest Expense: 156000000.00
FM.TO income_statement (quarterly, 2026-03-31) — Interest Expense Non Operating: 156000000.00
FM.TO income_statement (quarterly, 2026-03-31) — Interest Income: 23000000.00
FM.TO income_statement (quarterly, 2026-03-31) — Interest Income Non Operating: 23000000.00
FM.TO cash_flow (quarterly, 2026-03-31) — Interest Paid Cff: -168000000.00
FM.TO cash_flow (quarterly, 2026-03-31) — Interest Received Cfi: 7000000.00
FM.TO balance_sheet (quarterly, 2026-03-31) — Inventory: 1566000000.00
FM.TO balance_sheet (quarterly, 2026-03-31) — Invested Capital: 17128000000.00
FM.TO cash_flow (quarterly, 2026-03-31) — Investing Cash Flow: -208000000.00
FM.TO balance_sheet (quarterly, 2026-03-31) — Investments And Advances: 445000000.00
FM.TO balance_sheet (quarterly, 2026-03-31) — Investmentsin Joint Venturesat Cost: 445000000.00
FM.TO cash_flow (quarterly, 2026-03-31) — Issuance Of Debt: 2690000000.00
FM.TO balance_sheet (quarterly, 2026-03-31) — Line Of Credit: 39000000.00
FM.TO balance_sheet (quarterly, 2026-03-31) — Long Term Debt: 5691000000.00
FM.TO balance_sheet (quarterly, 2026-03-31) — Long Term Debt And Capital Lease Obligation: 5691000000.00
FM.TO cash_flow (quarterly, 2026-03-31) — Long Term Debt Issuance: 2690000000.00
FM.TO cash_flow (quarterly, 2026-03-31) — Long Term Debt Payments: -2403000000.00
FM.TO balance_sheet (quarterly, 2026-03-31) — Long Term Equity Investment: 445000000.00
FM.TO balance_sheet (quarterly, 2026-03-31) — Machinery Furniture Equipment: 16555000000.00
FM.TO balance_sheet (quarterly, 2026-03-31) — Minority Interest: 322000000.00
FM.TO income_statement (quarterly, 2026-03-31) — Minority Interests: 53000000.00
FM.TO balance_sheet (quarterly, 2026-03-31) — Net Debt: 5284000000.00
FM.TO cash_flow (quarterly, 2026-03-31) — Net Foreign Currency Exchange Gain Loss: -8000000.00
FM.TO income_statement (quarterly, 2026-03-31) — Net Income: -196000000.00
FM.TO income_statement (quarterly, 2026-03-31) — Net Income Common Stockholders: -196000000.00
FM.TO income_statement (quarterly, 2026-03-31) — Net Income Continuous Operations: -249000000.00
FM.TO income_statement (quarterly, 2026-03-31) — Net Income From Continuing And Discontinued Operation: -196000000.00
FM.TO income_statement (quarterly, 2026-03-31) — Net Income From Continuing Operation Net Minority Interest: -196000000.00
FM.TO cash_flow (quarterly, 2026-03-31) — Net Income From Continuing Operations: -249000000.00
FM.TO income_statement (quarterly, 2026-03-31) — Net Income Including Noncontrolling Interests: -249000000.00
FM.TO income_statement (quarterly, 2026-03-31) — Net Interest Income: -170000000.00
FM.TO cash_flow (quarterly, 2026-03-31) — Net Issuance Payments Of Debt: 287000000.00
FM.TO cash_flow (quarterly, 2026-03-31) — Net Long Term Debt Issuance: 287000000.00
FM.TO income_statement (quarterly, 2026-03-31) — Net Non Operating Interest Income Expense: -170000000.00
FM.TO cash_flow (quarterly, 2026-03-31) — Net Other Financing Charges: -230000000.00
FM.TO cash_flow (quarterly, 2026-03-31) — Net Other Investing Changes: 51000000.00
FM.TO balance_sheet (quarterly, 2026-03-31) — Net PPE: 19799000000.00
FM.TO cash_flow (quarterly, 2026-03-31) — Net PPE Purchase And Sale: -266000000.00
FM.TO balance_sheet (quarterly, 2026-03-31) — Net Tangible Assets: 10837000000.00
FM.TO balance_sheet (quarterly, 2026-03-31) — Non Current Accounts Receivable: 365000000.00
FM.TO balance_sheet (quarterly, 2026-03-31) — Non Current Deferred Assets: 8000000.00
FM.TO balance_sheet (quarterly, 2026-03-31) — Non Current Deferred Liabilities: 3702000000.00
FM.TO balance_sheet (quarterly, 2026-03-31) — Non Current Deferred Revenue: 2681000000.00
FM.TO balance_sheet (quarterly, 2026-03-31) — Non Current Deferred Taxes Assets: 8000000.00
FM.TO balance_sheet (quarterly, 2026-03-31) — Non Current Deferred Taxes Liabilities: 1021000000.00
FM.TO income_statement (quarterly, 2026-03-31) — Normalized EBITDA: 333000000.00
FM.TO income_statement (quarterly, 2026-03-31) — Normalized Income: -163000000.00
FM.TO cash_flow (quarterly, 2026-03-31) — Operating Cash Flow: 420000000.00
FM.TO cash_flow (quarterly, 2026-03-31) — Operating Gains Losses: 105000000.00
FM.TO income_statement (quarterly, 2026-03-31) — Operating Income: 190000000.00
FM.TO income_statement (quarterly, 2026-03-31) — Operating Revenue: 1390000000.00
FM.TO balance_sheet (quarterly, 2026-03-31) — Ordinary Shares Number: 828186136.00
FM.TO cash_flow (quarterly, 2026-03-31) — Other Cash Adjustment Outside Changein Cash: -14000000.00
FM.TO balance_sheet (quarterly, 2026-03-31) — Other Current Assets: 350000000.00
FM.TO balance_sheet (quarterly, 2026-03-31) — Other Current Borrowings: 324000000.00
FM.TO balance_sheet (quarterly, 2026-03-31) — Other Current Liabilities: 946000000.00
FM.TO balance_sheet (quarterly, 2026-03-31) — Other Equity Adjustments: -147000000.00
FM.TO income_statement (quarterly, 2026-03-31) — Other Gand A: 45000000.00
FM.TO income_statement (quarterly, 2026-03-31) — Other Income Expense: -98000000.00
FM.TO cash_flow (quarterly, 2026-03-31) — Other Non Cash Items: 84000000.00
FM.TO balance_sheet (quarterly, 2026-03-31) — Other Non Current Assets: 454000000.00
FM.TO balance_sheet (quarterly, 2026-03-31) — Other Non Current Liabilities: 2120000000.00
FM.TO income_statement (quarterly, 2026-03-31) — Other Non Operating Income Expenses: -20000000.00
FM.TO income_statement (quarterly, 2026-03-31) — Other Operating Expenses: 14000000.00
FM.TO balance_sheet (quarterly, 2026-03-31) — Other Receivables: 74000000.00
FM.TO income_statement (quarterly, 2026-03-31) — Other Special Charges: 90000000.00
FM.TO income_statement (quarterly, 2026-03-31) — Other Taxes: -31000000.00
FM.TO balance_sheet (quarterly, 2026-03-31) — Payables: 796000000.00
FM.TO balance_sheet (quarterly, 2026-03-31) — Payables And Accrued Expenses: 796000000.00
FM.TO income_statement (quarterly, 2026-03-31) — Pretax Income: -78000000.00
FM.TO cash_flow (quarterly, 2026-03-31) — Purchase Of PPE: -266000000.00
FM.TO balance_sheet (quarterly, 2026-03-31) — Raw Materials: 1157000000.00
FM.TO balance_sheet (quarterly, 2026-03-31) — Receivables: 1020000000.00
FM.TO income_statement (quarterly, 2026-03-31) — Reconciled Cost Of Revenue: 1126000000.00
FM.TO income_statement (quarterly, 2026-03-31) — Reconciled Depreciation: 200000000.00
FM.TO cash_flow (quarterly, 2026-03-31) — Repayment Of Debt: -2403000000.00
FM.TO balance_sheet (quarterly, 2026-03-31) — Retained Earnings: 4682000000.00
FM.TO income_statement (quarterly, 2026-03-31) — Selling General And Administration: 45000000.00
FM.TO balance_sheet (quarterly, 2026-03-31) — Share Issued: 834206136.00
FM.TO income_statement (quarterly, 2026-03-31) — Special Income Charges: -90000000.00
FM.TO cash_flow (quarterly, 2026-03-31) — Stock Based Compensation: 14000000.00
FM.TO balance_sheet (quarterly, 2026-03-31) — Stockholders Equity: 11074000000.00
FM.TO balance_sheet (quarterly, 2026-03-31) — Tangible Book Value: 10837000000.00
FM.TO income_statement (quarterly, 2026-03-31) — Tax Effect Of Unusual Items: -22000000.00
FM.TO income_statement (quarterly, 2026-03-31) — Tax Provision: 171000000.00
FM.TO income_statement (quarterly, 2026-03-31) — Tax Rate For Calcs: 0.40
FM.TO balance_sheet (quarterly, 2026-03-31) — Taxes Receivable: 576000000.00
FM.TO cash_flow (quarterly, 2026-03-31) — Taxes Refund Paid: -134000000.00
FM.TO balance_sheet (quarterly, 2026-03-31) — Total Assets: 25014000000.00
FM.TO balance_sheet (quarterly, 2026-03-31) — Total Capitalization: 16765000000.00
FM.TO balance_sheet (quarterly, 2026-03-31) — Total Debt: 6054000000.00
FM.TO balance_sheet (quarterly, 2026-03-31) — Total Equity Gross Minority Interest: 11396000000.00
FM.TO income_statement (quarterly, 2026-03-31) — Total Expenses: 1214000000.00
FM.TO balance_sheet (quarterly, 2026-03-31) — Total Liabilities Net Minority Interest: 13618000000.00
FM.TO balance_sheet (quarterly, 2026-03-31) — Total Non Current Assets: 21308000000.00
FM.TO balance_sheet (quarterly, 2026-03-31) — Total Non Current Liabilities Net Minority Interest: 11513000000.00
FM.TO income_statement (quarterly, 2026-03-31) — Total Operating Income As Reported: 157000000.00
FM.TO income_statement (quarterly, 2026-03-31) — Total Other Finance Cost: 37000000.00
FM.TO balance_sheet (quarterly, 2026-03-31) — Total Tax Payable: 220000000.00
FM.TO income_statement (quarterly, 2026-03-31) — Total Unusual Items: -55000000.00
FM.TO income_statement (quarterly, 2026-03-31) — Total Unusual Items Excluding Goodwill: -55000000.00
FM.TO balance_sheet (quarterly, 2026-03-31) — Treasury Shares Number: 6020000.00
FM.TO balance_sheet (quarterly, 2026-03-31) — Work In Process: 49000000.00
FM.TO balance_sheet (quarterly, 2026-03-31) — Working Capital: 1601000000.00
FMAC balance_sheet (annual, 2025-10-31) — Additional Paid In Capital: 24564.00
FMAC balance_sheet (annual, 2025-10-31) — Capital Stock: 436.00
FMAC balance_sheet (annual, 2025-10-31) — Common Stock: 436.00
FMAC balance_sheet (annual, 2025-10-31) — Common Stock Equity: -24487.00
FMAC balance_sheet (annual, 2025-10-31) — Current Assets: 40000.00
FMAC balance_sheet (annual, 2025-10-31) — Current Debt: 64487.00
FMAC balance_sheet (annual, 2025-10-31) — Current Debt And Capital Lease Obligation: 64487.00
FMAC balance_sheet (annual, 2025-10-31) — Current Deferred Assets: 40000.00
FMAC balance_sheet (annual, 2025-10-31) — Current Liabilities: 64487.00
FMAC balance_sheet (annual, 2025-10-31) — Current Notes Payable: 64487.00
FMAC balance_sheet (annual, 2025-10-31) — Invested Capital: 40000.00
FMAC balance_sheet (annual, 2025-10-31) — Net Debt: 64487.00
FMAC balance_sheet (annual, 2025-10-31) — Net Tangible Assets: -24487.00
FMAC balance_sheet (annual, 2025-10-31) — Ordinary Shares Number: 14101103.00
FMAC balance_sheet (annual, 2025-10-31) — Other Current Borrowings: 64487.00
FMAC balance_sheet (annual, 2025-10-31) — Other Equity Interest: -25000.00
FMAC balance_sheet (annual, 2025-10-31) — Prepaid Assets: 0.00