speb/financial-data huggingface dataset:
6463.T balance_sheet (annual, 2026-03-31) — Retained Earnings: 119561000000.00
6463.T balance_sheet (quarterly, 2026-03-31) — Retained Earnings: 119561000000.00
6463.T cash_flow (annual, 2026-03-31) — Sale Of Investment: 3487000000.00
6463.T cash_flow (annual, 2026-03-31) — Sale Of PPE: 2548000000.00
6463.T balance_sheet (annual, 2026-03-31) — Share Issued: 66542998.00
6463.T balance_sheet (quarterly, 2026-03-31) — Share Issued: 66542998.00
6463.T income_statement (annual, 2026-03-31) — Special Income Charges: -305000000.00
6463.T balance_sheet (annual, 2026-03-31) — Stockholders Equity: 174968000000.00
6463.T balance_sheet (quarterly, 2026-03-31) — Stockholders Equity: 174968000000.00
6463.T balance_sheet (annual, 2026-03-31) — Tangible Book Value: 171236000000.00
6463.T balance_sheet (quarterly, 2026-03-31) — Tangible Book Value: 171236000000.00
6463.T income_statement (annual, 2026-03-31) — Tax Effect Of Unusual Items: -51750000.00
6463.T income_statement (annual, 2026-03-31) — Tax Provision: 4013000000.00
6463.T income_statement (annual, 2026-03-31) — Tax Rate For Calcs: 0.25
6463.T cash_flow (annual, 2026-03-31) — Taxes Refund Paid: -3994000000.00
6463.T balance_sheet (annual, 2026-03-31) — Total Assets: 305583000000.00
6463.T balance_sheet (quarterly, 2026-03-31) — Total Assets: 305583000000.00
6463.T balance_sheet (annual, 2026-03-31) — Total Capitalization: 182923000000.00
6463.T balance_sheet (quarterly, 2026-03-31) — Total Capitalization: 182923000000.00
6463.T balance_sheet (annual, 2026-03-31) — Total Debt: 30192000000.00
6463.T balance_sheet (quarterly, 2026-03-31) — Total Debt: 30192000000.00
6463.T balance_sheet (annual, 2026-03-31) — Total Equity Gross Minority Interest: 213014000000.00
6463.T balance_sheet (quarterly, 2026-03-31) — Total Equity Gross Minority Interest: 213014000000.00
6463.T income_statement (annual, 2026-03-31) — Total Expenses: 180274000000.00
6463.T balance_sheet (annual, 2026-03-31) — Total Liabilities Net Minority Interest: 92569000000.00
6463.T balance_sheet (quarterly, 2026-03-31) — Total Liabilities Net Minority Interest: 92569000000.00
6463.T balance_sheet (annual, 2026-03-31) — Total Non Current Assets: 155833000000.00
6463.T balance_sheet (quarterly, 2026-03-31) — Total Non Current Assets: 155833000000.00
6463.T balance_sheet (annual, 2026-03-31) — Total Non Current Liabilities Net Minority Interest: 29962000000.00
6463.T balance_sheet (quarterly, 2026-03-31) — Total Non Current Liabilities Net Minority Interest: 29962000000.00
6463.T income_statement (annual, 2026-03-31) — Total Operating Income As Reported: 10278000000.00
6463.T balance_sheet (annual, 2026-03-31) — Total Tax Payable: 1835000000.00
6463.T balance_sheet (quarterly, 2026-03-31) — Total Tax Payable: 1835000000.00
6463.T income_statement (annual, 2026-03-31) — Total Unusual Items: -207000000.00
6463.T income_statement (annual, 2026-03-31) — Total Unusual Items Excluding Goodwill: -207000000.00
6463.T balance_sheet (annual, 2026-03-31) — Treasury Shares Number: 2095171.00
6463.T balance_sheet (quarterly, 2026-03-31) — Treasury Shares Number: 2095171.00
6463.T balance_sheet (annual, 2026-03-31) — Treasury Stock: 2443000000.00
6463.T balance_sheet (quarterly, 2026-03-31) — Treasury Stock: 2443000000.00
6463.T balance_sheet (annual, 2026-03-31) — Work In Process: 7146000000.00
6463.T balance_sheet (quarterly, 2026-03-31) — Work In Process: 7146000000.00
6463.T balance_sheet (annual, 2026-03-31) — Working Capital: 87138000000.00
6463.T balance_sheet (quarterly, 2026-03-31) — Working Capital: 87138000000.00
6463.T income_statement (annual, 2026-03-31) — Write Off: 1645000000.00
6464.T cash_flow (annual, 2021-12-31) — Dividend Received Cfo: 4000000.00
6464.T cash_flow (annual, 2021-12-31) — Long Term Debt Payments: -8633000000.00
6464.T cash_flow (annual, 2021-12-31) — Net Other Financing Charges: 515000000.00
6464.T cash_flow (annual, 2021-12-31) — Net Other Investing Changes: -1000000.00
6464.T cash_flow (annual, 2021-12-31) — Short Term Debt Issuance: 3000000000.00
6464.T income_statement (annual, 2022-12-31) — +Operating Expense: 16824000000.00
6464.T income_statement (annual, 2022-12-31) — +Total Revenue: 79036000000.00
6464.T balance_sheet (annual, 2022-12-31) — Accounts Payable: 7722000000.00
6464.T balance_sheet (annual, 2022-12-31) — Accounts Receivable: 20930000000.00
6464.T balance_sheet (annual, 2022-12-31) — Additional Paid In Capital: 11519000000.00
6464.T income_statement (annual, 2022-12-31) — Basic Average Shares: 40332855.00
6464.T income_statement (annual, 2022-12-31) — Basic EPS: -225.35
6464.T cash_flow (annual, 2022-12-31) — Beginning Cash Position: 32524000000.00
6464.T cash_flow (annual, 2022-12-31) — Capital Expenditure: -5658000000.00
6464.T balance_sheet (annual, 2022-12-31) — Capital Stock: 17117000000.00
6464.T balance_sheet (annual, 2022-12-31) — Cash And Cash Equivalents: 24119000000.00
6464.T balance_sheet (annual, 2022-12-31) — Cash Cash Equivalents And Short Term Investments: 24119000000.00
6464.T cash_flow (annual, 2022-12-31) — Cash Dividends Paid: -1147000000.00
6464.T cash_flow (annual, 2022-12-31) — Change In Inventory: -4979000000.00
6464.T cash_flow (annual, 2022-12-31) — Change In Payable: 532000000.00
6464.T cash_flow (annual, 2022-12-31) — Change In Receivables: -4716000000.00
6464.T cash_flow (annual, 2022-12-31) — Change In Working Capital: -9393000000.00
6464.T cash_flow (annual, 2022-12-31) — Changes In Cash: -9402000000.00
6464.T balance_sheet (annual, 2022-12-31) — Common Stock: 17117000000.00
6464.T cash_flow (annual, 2022-12-31) — Common Stock Dividend Paid: -1147000000.00
6464.T balance_sheet (annual, 2022-12-31) — Common Stock Equity: 50096000000.00
6464.T cash_flow (annual, 2022-12-31) — Common Stock Issuance: 35000000.00
6464.T cash_flow (annual, 2022-12-31) — Common Stock Payments: -1000000000.00
6464.T income_statement (annual, 2022-12-31) — Cost Of Revenue: 71277000000.00
6464.T balance_sheet (annual, 2022-12-31) — Current Assets: 81884000000.00
6464.T balance_sheet (annual, 2022-12-31) — Current Debt: 52609000000.00
6464.T balance_sheet (annual, 2022-12-31) — Current Debt And Capital Lease Obligation: 52609000000.00
6464.T balance_sheet (annual, 2022-12-31) — Current Liabilities: 68288000000.00
6464.T cash_flow (annual, 2022-12-31) — Depreciation: 3658000000.00
6464.T cash_flow (annual, 2022-12-31) — Depreciation And Amortization: 3658000000.00
6464.T income_statement (annual, 2022-12-31) — Diluted Average Shares: 40339366.00
6464.T income_statement (annual, 2022-12-31) — Diluted EPS: -225.35
6464.T income_statement (annual, 2022-12-31) — Diluted NI Availto Com Stockholders: -9089000000.00
6464.T cash_flow (annual, 2022-12-31) — Dividend Received Cfo: 7000000.00
6464.T income_statement (annual, 2022-12-31) — EBIT: -8445000000.00
6464.T income_statement (annual, 2022-12-31) — EBITDA: -4787000000.00
6464.T cash_flow (annual, 2022-12-31) — Effect Of Exchange Rate Changes: 997000000.00
6464.T cash_flow (annual, 2022-12-31) — End Cash Position: 24119000000.00
6464.T cash_flow (annual, 2022-12-31) — Financing Cash Flow: -1762000000.00
6464.T cash_flow (annual, 2022-12-31) — Free Cash Flow: -9794000000.00
6464.T cash_flow (annual, 2022-12-31) — Gain Loss On Sale Of PPE: -801000000.00
6464.T income_statement (annual, 2022-12-31) — General And Administrative Expense: 8398000000.00
6464.T balance_sheet (annual, 2022-12-31) — Goodwill And Other Intangible Assets: 40958000000.00
6464.T income_statement (annual, 2022-12-31) — Gross Profit: 7759000000.00
6464.T income_statement (annual, 2022-12-31) — Interest Expense: 1203000000.00
6464.T income_statement (annual, 2022-12-31) — Interest Expense Non Operating: 1203000000.00
6464.T income_statement (annual, 2022-12-31) — Interest Income: 620000000.00
6464.T income_statement (annual, 2022-12-31) — Interest Income Non Operating: 620000000.00
6464.T cash_flow (annual, 2022-12-31) — Interest Paid Cfo: -1089000000.00
6464.T cash_flow (annual, 2022-12-31) — Interest Received Cfo: 55000000.00
6464.T balance_sheet (annual, 2022-12-31) — Inventory: 35048000000.00
6464.T balance_sheet (annual, 2022-12-31) — Invested Capital: 138083000000.00
6464.T cash_flow (annual, 2022-12-31) — Investing Cash Flow: -3504000000.00
6464.T cash_flow (annual, 2022-12-31) — Issuance Of Capital Stock: 35000000.00
6464.T cash_flow (annual, 2022-12-31) — Issuance Of Debt: 9700000000.00
6464.T balance_sheet (annual, 2022-12-31) — Long Term Debt: 35378000000.00
6464.T balance_sheet (annual, 2022-12-31) — Long Term Debt And Capital Lease Obligation: 35378000000.00
6464.T cash_flow (annual, 2022-12-31) — Long Term Debt Issuance: 9700000000.00
6464.T cash_flow (annual, 2022-12-31) — Long Term Debt Payments: -9030000000.00
6464.T balance_sheet (annual, 2022-12-31) — Minority Interest: 35000000.00
6464.T income_statement (annual, 2022-12-31) — Minority Interests: -4000000.00
6464.T cash_flow (annual, 2022-12-31) — Net Business Purchase And Sale: 0.00
6464.T cash_flow (annual, 2022-12-31) — Net Common Stock Issuance: -965000000.00
6464.T balance_sheet (annual, 2022-12-31) — Net Debt: 63868000000.00
6464.T cash_flow (annual, 2022-12-31) — Net Foreign Currency Exchange Gain Loss: -470000000.00
6464.T income_statement (annual, 2022-12-31) — Net Income: -9089000000.00
6464.T income_statement (annual, 2022-12-31) — Net Income Common Stockholders: -9089000000.00
6464.T income_statement (annual, 2022-12-31) — Net Income Continuous Operations: -9085000000.00
6464.T income_statement (annual, 2022-12-31) — Net Income From Continuing And Discontinued Operation: -9089000000.00
6464.T income_statement (annual, 2022-12-31) — Net Income From Continuing Operation Net Minority Interest: -9089000000.00
6464.T cash_flow (annual, 2022-12-31) — Net Income From Continuing Operations: -9648000000.00
6464.T income_statement (annual, 2022-12-31) — Net Income Including Noncontrolling Interests: -9085000000.00
6464.T cash_flow (annual, 2022-12-31) — Net Intangibles Purchase And Sale: -120000000.00
6464.T income_statement (annual, 2022-12-31) — Net Interest Income: -583000000.00
6464.T cash_flow (annual, 2022-12-31) — Net Issuance Payments Of Debt: 670000000.00
6464.T cash_flow (annual, 2022-12-31) — Net Long Term Debt Issuance: 670000000.00
6464.T income_statement (annual, 2022-12-31) — Net Non Operating Interest Income Expense: -583000000.00
6464.T balance_sheet (annual, 2022-12-31) — Net PPE: 30763000000.00
6464.T cash_flow (annual, 2022-12-31) — Net PPE Purchase And Sale: -3384000000.00
6464.T cash_flow (annual, 2022-12-31) — Net Short Term Debt Issuance: 0.00
6464.T balance_sheet (annual, 2022-12-31) — Net Tangible Assets: 9138000000.00
6464.T balance_sheet (annual, 2022-12-31) — Non Current Deferred Taxes Assets: 2254000000.00
6464.T balance_sheet (annual, 2022-12-31) — Non Current Deferred Taxes Liabilities: 1650000000.00
6464.T balance_sheet (annual, 2022-12-31) — Non Current Pension And Other Postretirement Benefit Plans: 2320000000.00
6464.T income_statement (annual, 2022-12-31) — Normalized EBITDA: -4787000000.00
6464.T income_statement (annual, 2022-12-31) — Normalized Income: -9089000000.00
6464.T cash_flow (annual, 2022-12-31) — Operating Cash Flow: -4136000000.00
6464.T income_statement (annual, 2022-12-31) — Operating Income: -9065000000.00
6464.T income_statement (annual, 2022-12-31) — Operating Revenue: 79036000000.00
6464.T balance_sheet (annual, 2022-12-31) — Ordinary Shares Number: 39727985.00
6464.T balance_sheet (annual, 2022-12-31) — Other Current Assets: 1787000000.00
6464.T balance_sheet (annual, 2022-12-31) — Other Current Liabilities: 6541000000.00
6464.T balance_sheet (annual, 2022-12-31) — Other Equity Interest: 6425000000.00
6464.T balance_sheet (annual, 2022-12-31) — Other Investments: 212000000.00
6464.T cash_flow (annual, 2022-12-31) — Other Non Cash Items: 1747000000.00
6464.T balance_sheet (annual, 2022-12-31) — Other Non Current Assets: 3820000000.00
6464.T balance_sheet (annual, 2022-12-31) — Other Non Current Liabilities: 2124000000.00
6464.T income_statement (annual, 2022-12-31) — Other Operating Expenses: 9531000000.00
6464.T income_statement (annual, 2022-12-31) — Otherunder Preferred Stock Dividend: 0.00
6464.T balance_sheet (annual, 2022-12-31) — Payables: 9138000000.00
6464.T income_statement (annual, 2022-12-31) — Pretax Income: -9648000000.00
6464.T cash_flow (annual, 2022-12-31) — Purchase Of Business: 0.00
6464.T cash_flow (annual, 2022-12-31) — Purchase Of Intangibles: -120000000.00
6464.T cash_flow (annual, 2022-12-31) — Purchase Of PPE: -5538000000.00
6464.T income_statement (annual, 2022-12-31) — Reconciled Cost Of Revenue: 71277000000.00
6464.T income_statement (annual, 2022-12-31) — Reconciled Depreciation: 3658000000.00
6464.T cash_flow (annual, 2022-12-31) — Repayment Of Debt: -9030000000.00
6464.T cash_flow (annual, 2022-12-31) — Repurchase Of Capital Stock: -1000000000.00
6464.T balance_sheet (annual, 2022-12-31) — Retained Earnings: 17651000000.00
6464.T cash_flow (annual, 2022-12-31) — Sale Of PPE: 2154000000.00
6464.T income_statement (annual, 2022-12-31) — Selling General And Administration: 8398000000.00
6464.T balance_sheet (annual, 2022-12-31) — Share Issued: 41599600.00
6464.T cash_flow (annual, 2022-12-31) — Short Term Debt Issuance: 0.00
6464.T cash_flow (annual, 2022-12-31) — Short Term Debt Payments: 0.00
6464.T balance_sheet (annual, 2022-12-31) — Stockholders Equity: 50096000000.00
6464.T balance_sheet (annual, 2022-12-31) — Tangible Book Value: 9138000000.00
6464.T income_statement (annual, 2022-12-31) — Tax Effect Of Unusual Items: 0.00
6464.T income_statement (annual, 2022-12-31) — Tax Provision: -563000000.00
6464.T income_statement (annual, 2022-12-31) — Tax Rate For Calcs: 0.06
6464.T cash_flow (annual, 2022-12-31) — Taxes Refund Paid: -1764000000.00
6464.T balance_sheet (annual, 2022-12-31) — Total Assets: 159891000000.00
6464.T balance_sheet (annual, 2022-12-31) — Total Capitalization: 85474000000.00
6464.T balance_sheet (annual, 2022-12-31) — Total Debt: 87987000000.00
6464.T balance_sheet (annual, 2022-12-31) — Total Equity Gross Minority Interest: 50131000000.00
6464.T income_statement (annual, 2022-12-31) — Total Expenses: 88101000000.00
6464.T balance_sheet (annual, 2022-12-31) — Total Liabilities Net Minority Interest: 109760000000.00
6464.T balance_sheet (annual, 2022-12-31) — Total Non Current Assets: 78007000000.00
6464.T balance_sheet (annual, 2022-12-31) — Total Non Current Liabilities Net Minority Interest: 41472000000.00
6464.T income_statement (annual, 2022-12-31) — Total Operating Income As Reported: -9065000000.00
6464.T balance_sheet (annual, 2022-12-31) — Total Tax Payable: 1416000000.00
6464.T balance_sheet (annual, 2022-12-31) — Treasury Shares Number: 1871615.00
6464.T balance_sheet (annual, 2022-12-31) — Treasury Stock: 2616000000.00
6464.T balance_sheet (annual, 2022-12-31) — Working Capital: 13596000000.00
6464.T income_statement (annual, 2023-12-31) — +Operating Expense: 9254000000.00
6464.T income_statement (annual, 2023-12-31) — +Total Revenue: 77085000000.00
6464.T balance_sheet (annual, 2023-12-31) — Accounts Payable: 6949000000.00
6464.T balance_sheet (annual, 2023-12-31) — Accounts Receivable: 22589000000.00
6464.T balance_sheet (annual, 2023-12-31) — Additional Paid In Capital: 11617000000.00
6464.T balance_sheet (annual, 2023-12-31) — Assets Held For Sale Current: 0.00
6464.T income_statement (annual, 2023-12-31) — Basic Average Shares: 39727985.00
6464.T income_statement (annual, 2023-12-31) — Basic EPS: -32.38
6464.T cash_flow (annual, 2023-12-31) — Beginning Cash Position: 24119000000.00
6464.T cash_flow (annual, 2023-12-31) — Capital Expenditure: -4778000000.00
6464.T balance_sheet (annual, 2023-12-31) — Capital Stock: 17117000000.00
6464.T balance_sheet (annual, 2023-12-31) — Cash And Cash Equivalents: 23003000000.00
6464.T balance_sheet (annual, 2023-12-31) — Cash Cash Equivalents And Short Term Investments: 23003000000.00
6464.T cash_flow (annual, 2023-12-31) — Cash Dividends Paid: -1146000000.00
6464.T cash_flow (annual, 2023-12-31) — Change In Inventory: 364000000.00
6464.T cash_flow (annual, 2023-12-31) — Change In Payable: -1651000000.00
6464.T cash_flow (annual, 2023-12-31) — Change In Receivables: -392000000.00
6464.T cash_flow (annual, 2023-12-31) — Change In Working Capital: -1813000000.00
6464.T cash_flow (annual, 2023-12-31) — Changes In Cash: -2096000000.00
6464.T balance_sheet (annual, 2023-12-31) — Common Stock: 17117000000.00
6464.T cash_flow (annual, 2023-12-31) — Common Stock Dividend Paid: -1146000000.00
6464.T balance_sheet (annual, 2023-12-31) — Common Stock Equity: 54107000000.00
6464.T cash_flow (annual, 2023-12-31) — Common Stock Issuance: 29000000.00
6464.T cash_flow (annual, 2023-12-31) — Common Stock Payments: 0.00
6464.T income_statement (annual, 2023-12-31) — Cost Of Revenue: 62813000000.00
6464.T balance_sheet (annual, 2023-12-31) — Current Assets: 84225000000.00
6464.T balance_sheet (annual, 2023-12-31) — Current Debt: 15974000000.00
6464.T balance_sheet (annual, 2023-12-31) — Current Debt And Capital Lease Obligation: 15974000000.00
6464.T balance_sheet (annual, 2023-12-31) — Current Liabilities: 32036000000.00
6464.T cash_flow (annual, 2023-12-31) — Depreciation: 3189000000.00
6464.T cash_flow (annual, 2023-12-31) — Depreciation And Amortization: 3189000000.00
6464.T income_statement (annual, 2023-12-31) — Diluted Average Shares: 53526191.00
6464.T income_statement (annual, 2023-12-31) — Diluted EPS: -32.38
6464.T income_statement (annual, 2023-12-31) — Diluted NI Availto Com Stockholders: -1287000000.00
6464.T cash_flow (annual, 2023-12-31) — Dividend Received Cfo: 0.00
6464.T income_statement (annual, 2023-12-31) — EBIT: 5535000000.00
6464.T income_statement (annual, 2023-12-31) — EBITDA: 8724000000.00
6464.T cash_flow (annual, 2023-12-31) — Effect Of Exchange Rate Changes: 980000000.00
6464.T cash_flow (annual, 2023-12-31) — End Cash Position: 23003000000.00
6464.T cash_flow (annual, 2023-12-31) — Financing Cash Flow: 1394000000.00
6464.T cash_flow (annual, 2023-12-31) — Free Cash Flow: -3373000000.00
6464.T cash_flow (annual, 2023-12-31) — Gain Loss On Sale Of PPE: -30000000.00
6464.T income_statement (annual, 2023-12-31) — General And Administrative Expense: 7499000000.00
6464.T balance_sheet (annual, 2023-12-31) — Goodwill And Other Intangible Assets: 39631000000.00
6464.T income_statement (annual, 2023-12-31) — Gross Profit: 14272000000.00
6464.T income_statement (annual, 2023-12-31) — Interest Expense: 1268000000.00
6464.T income_statement (annual, 2023-12-31) — Interest Expense Non Operating: 1268000000.00
6464.T income_statement (annual, 2023-12-31) — Interest Income: 517000000.00
6464.T income_statement (annual, 2023-12-31) — Interest Income Non Operating: 517000000.00
6464.T cash_flow (annual, 2023-12-31) — Interest Paid Cfo: -1173000000.00
6464.T cash_flow (annual, 2023-12-31) — Interest Received Cfo: 121000000.00
6464.T balance_sheet (annual, 2023-12-31) — Inventory: 36936000000.00
6464.T balance_sheet (annual, 2023-12-31) — Invested Capital: 144464000000.00
6464.T cash_flow (annual, 2023-12-31) — Investing Cash Flow: -4895000000.00
6464.T cash_flow (annual, 2023-12-31) — Issuance Of Capital Stock: 29000000.00
6464.T cash_flow (annual, 2023-12-31) — Issuance Of Debt: 13020000000.00
6464.T balance_sheet (annual, 2023-12-31) — Long Term Debt: 74383000000.00
6464.T balance_sheet (annual, 2023-12-31) — Long Term Debt And Capital Lease Obligation: 74383000000.00
6464.T cash_flow (annual, 2023-12-31) — Long Term Debt Issuance: 10020000000.00
6464.T cash_flow (annual, 2023-12-31) — Long Term Debt Payments: -7000000000.00
6464.T balance_sheet (annual, 2023-12-31) — Minority Interest: 35000000.00
6464.T income_statement (annual, 2023-12-31) — Minority Interests: 2000000.00
6464.T cash_flow (annual, 2023-12-31) — Net Business Purchase And Sale: -185000000.00
6464.T cash_flow (annual, 2023-12-31) — Net Common Stock Issuance: 29000000.00
6464.T balance_sheet (annual, 2023-12-31) — Net Debt: 67354000000.00
6464.T cash_flow (annual, 2023-12-31) — Net Foreign Currency Exchange Gain Loss: -48000000.00
6464.T income_statement (annual, 2023-12-31) — Net Income: -1287000000.00
6464.T income_statement (annual, 2023-12-31) — Net Income Common Stockholders: -1287000000.00
6464.T income_statement (annual, 2023-12-31) — Net Income Continuous Operations: 2858000000.00
6464.T income_statement (annual, 2023-12-31) — Net Income Discontinuous Operations: -4147000000.00
6464.T income_statement (annual, 2023-12-31) — Net Income From Continuing And Discontinued Operation: -1287000000.00
6464.T income_statement (annual, 2023-12-31) — Net Income From Continuing Operation Net Minority Interest: 2860000000.00
6464.T cash_flow (annual, 2023-12-31) — Net Income From Continuing Operations: 113000000.00
6464.T income_statement (annual, 2023-12-31) — Net Income Including Noncontrolling Interests: -1289000000.00
6464.T cash_flow (annual, 2023-12-31) — Net Intangibles Purchase And Sale: -58000000.00
6464.T income_statement (annual, 2023-12-31) — Net Interest Income: -751000000.00
6464.T cash_flow (annual, 2023-12-31) — Net Issuance Payments Of Debt: 2894000000.00
6464.T cash_flow (annual, 2023-12-31) — Net Long Term Debt Issuance: 3020000000.00
6464.T income_statement (annual, 2023-12-31) — Net Non Operating Interest Income Expense: -751000000.00
6464.T balance_sheet (annual, 2023-12-31) — Net PPE: 34226000000.00
6464.T cash_flow (annual, 2023-12-31) — Net PPE Purchase And Sale: -4652000000.00
6464.T cash_flow (annual, 2023-12-31) — Net Short Term Debt Issuance: -126000000.00
6464.T balance_sheet (annual, 2023-12-31) — Net Tangible Assets: 14476000000.00
6464.T balance_sheet (annual, 2023-12-31) — Non Current Deferred Taxes Assets: 2690000000.00
6464.T balance_sheet (annual, 2023-12-31) — Non Current Deferred Taxes Liabilities: 1403000000.00
6464.T balance_sheet (annual, 2023-12-31) — Non Current Pension And Other Postretirement Benefit Plans: 2256000000.00
6464.T income_statement (annual, 2023-12-31) — Normalized EBITDA: 8724000000.00
6464.T income_statement (annual, 2023-12-31) — Normalized Income: 2860000000.00
6464.T cash_flow (annual, 2023-12-31) — Operating Cash Flow: 1405000000.00
6464.T income_statement (annual, 2023-12-31) — Operating Income: 5018000000.00
6464.T income_statement (annual, 2023-12-31) — Operating Revenue: 77085000000.00
6464.T balance_sheet (annual, 2023-12-31) — Ordinary Shares Number: 39727985.00
6464.T balance_sheet (annual, 2023-12-31) — Other Current Assets: 1697000000.00
6464.T balance_sheet (annual, 2023-12-31) — Other Current Liabilities: 7428000000.00
6464.T balance_sheet (annual, 2023-12-31) — Other Equity Interest: 12780000000.00
6464.T balance_sheet (annual, 2023-12-31) — Other Investments: 259000000.00
6464.T cash_flow (annual, 2023-12-31) — Other Non Cash Items: -809000000.00
6464.T balance_sheet (annual, 2023-12-31) — Other Non Current Assets: 5047000000.00
6464.T balance_sheet (annual, 2023-12-31) — Other Non Current Liabilities: 1858000000.00
6464.T income_statement (annual, 2023-12-31) — Other Operating Expenses: 1946000000.00
6464.T income_statement (annual, 2023-12-31) — Otherunder Preferred Stock Dividend: 0.00
6464.T balance_sheet (annual, 2023-12-31) — Payables: 8634000000.00
6464.T income_statement (annual, 2023-12-31) — Pretax Income: 4267000000.00
6464.T cash_flow (annual, 2023-12-31) — Purchase Of Business: -185000000.00
6464.T cash_flow (annual, 2023-12-31) — Purchase Of Intangibles: -58000000.00
6464.T cash_flow (annual, 2023-12-31) — Purchase Of PPE: -4720000000.00
6464.T income_statement (annual, 2023-12-31) — Reconciled Cost Of Revenue: 62813000000.00
6464.T income_statement (annual, 2023-12-31) — Reconciled Depreciation: 3189000000.00
6464.T cash_flow (annual, 2023-12-31) — Repayment Of Debt: -10126000000.00
6464.T cash_flow (annual, 2023-12-31) — Repurchase Of Capital Stock: 0.00
6464.T balance_sheet (annual, 2023-12-31) — Retained Earnings: 15209000000.00
6464.T cash_flow (annual, 2023-12-31) — Sale Of PPE: 68000000.00
6464.T income_statement (annual, 2023-12-31) — Selling General And Administration: 7499000000.00
6464.T balance_sheet (annual, 2023-12-31) — Share Issued: 41599600.00
6464.T cash_flow (annual, 2023-12-31) — Short Term Debt Issuance: 3000000000.00
6464.T cash_flow (annual, 2023-12-31) — Short Term Debt Payments: -3126000000.00
6464.T balance_sheet (annual, 2023-12-31) — Stockholders Equity: 54107000000.00
6464.T balance_sheet (annual, 2023-12-31) — Tangible Book Value: 14476000000.00
6464.T income_statement (annual, 2023-12-31) — Tax Effect Of Unusual Items: 0.00
6464.T income_statement (annual, 2023-12-31) — Tax Provision: 1409000000.00
6464.T income_statement (annual, 2023-12-31) — Tax Rate For Calcs: 0.33
6464.T cash_flow (annual, 2023-12-31) — Taxes Refund Paid: -1568000000.00
6464.T balance_sheet (annual, 2023-12-31) — Total Assets: 166078000000.00
6464.T balance_sheet (annual, 2023-12-31) — Total Capitalization: 128490000000.00
6464.T balance_sheet (annual, 2023-12-31) — Total Debt: 90357000000.00
6464.T balance_sheet (annual, 2023-12-31) — Total Equity Gross Minority Interest: 54142000000.00
6464.T income_statement (annual, 2023-12-31) — Total Expenses: 72067000000.00
6464.T balance_sheet (annual, 2023-12-31) — Total Liabilities Net Minority Interest: 111936000000.00
6464.T balance_sheet (annual, 2023-12-31) — Total Non Current Assets: 81853000000.00
6464.T balance_sheet (annual, 2023-12-31) — Total Non Current Liabilities Net Minority Interest: 79900000000.00
6464.T income_statement (annual, 2023-12-31) — Total Operating Income As Reported: 5018000000.00
6464.T balance_sheet (annual, 2023-12-31) — Total Tax Payable: 1685000000.00
6464.T balance_sheet (annual, 2023-12-31) — Treasury Shares Number: 1871615.00
6464.T balance_sheet (annual, 2023-12-31) — Treasury Stock: 2616000000.00
6464.T balance_sheet (annual, 2023-12-31) — Working Capital: 52189000000.00
6464.T income_statement (annual, 2024-12-31) — +Operating Expense: 9704000000.00
6464.T income_statement (annual, 2024-12-31) — +Total Revenue: 75921000000.00
6464.T balance_sheet (annual, 2024-12-31) — Accounts Payable: 6366000000.00
6464.T balance_sheet (annual, 2024-12-31) — Accounts Receivable: 20685000000.00
6464.T balance_sheet (annual, 2024-12-31) — Additional Paid In Capital: 11317000000.00
6464.T balance_sheet (annual, 2024-12-31) — Assets Held For Sale Current: 3450000000.00
6464.T income_statement (annual, 2024-12-31) — Basic Average Shares: 39810477.00
6464.T income_statement (annual, 2024-12-31) — Basic EPS: 22.91
6464.T cash_flow (annual, 2024-12-31) — Beginning Cash Position: 23003000000.00
6464.T cash_flow (annual, 2024-12-31) — Capital Expenditure: -3831000000.00
6464.T balance_sheet (annual, 2024-12-31) — Capital Stock: 17117000000.00
6464.T balance_sheet (annual, 2024-12-31) — Cash And Cash Equivalents: 23060000000.00
6464.T balance_sheet (annual, 2024-12-31) — Cash Cash Equivalents And Short Term Investments: 23060000000.00
6464.T cash_flow (annual, 2024-12-31) — Cash Dividends Paid: -569000000.00
6464.T cash_flow (annual, 2024-12-31) — Change In Inventory: 1766000000.00
6464.T cash_flow (annual, 2024-12-31) — Change In Payable: -1039000000.00
6464.T cash_flow (annual, 2024-12-31) — Change In Receivables: 3286000000.00
6464.T cash_flow (annual, 2024-12-31) — Change In Working Capital: 4357000000.00
6464.T cash_flow (annual, 2024-12-31) — Changes In Cash: -833000000.00
6464.T balance_sheet (annual, 2024-12-31) — Common Stock: 17117000000.00
6464.T cash_flow (annual, 2024-12-31) — Common Stock Dividend Paid: -569000000.00
6464.T balance_sheet (annual, 2024-12-31) — Common Stock Equity: 61472000000.00
6464.T cash_flow (annual, 2024-12-31) — Common Stock Issuance: 42000000.00
6464.T cash_flow (annual, 2024-12-31) — Common Stock Payments: 0.00
6464.T income_statement (annual, 2024-12-31) — Cost Of Revenue: 65403000000.00
6464.T balance_sheet (annual, 2024-12-31) — Current Assets: 84963000000.00
6464.T balance_sheet (annual, 2024-12-31) — Current Debt: 11356000000.00
6464.T balance_sheet (annual, 2024-12-31) — Current Debt And Capital Lease Obligation: 11356000000.00
6464.T balance_sheet (annual, 2024-12-31) — Current Liabilities: 26748000000.00
6464.T cash_flow (annual, 2024-12-31) — Depreciation: 3257000000.00
6464.T cash_flow (annual, 2024-12-31) — Depreciation And Amortization: 3257000000.00
6464.T income_statement (annual, 2024-12-31) — Diluted Average Shares: 55232525.00
6464.T income_statement (annual, 2024-12-31) — Diluted EPS: -2.12
6464.T income_statement (annual, 2024-12-31) — Diluted NI Availto Com Stockholders: 912000000.00
6464.T income_statement (annual, 2024-12-31) — EBIT: 3307000000.00
6464.T income_statement (annual, 2024-12-31) — EBITDA: 6564000000.00
6464.T cash_flow (annual, 2024-12-31) — Effect Of Exchange Rate Changes: 1164000000.00
6464.T cash_flow (annual, 2024-12-31) — End Cash Position: 23334000000.00
6464.T cash_flow (annual, 2024-12-31) — Financing Cash Flow: -1906000000.00
6464.T cash_flow (annual, 2024-12-31) — Free Cash Flow: 1042000000.00
6464.T cash_flow (annual, 2024-12-31) — Gain Loss On Sale Of PPE: -20000000.00
6464.T income_statement (annual, 2024-12-31) — General And Administrative Expense: 9354000000.00
6464.T balance_sheet (annual, 2024-12-31) — Goodwill And Other Intangible Assets: 41511000000.00
6464.T income_statement (annual, 2024-12-31) — Gross Profit: 10518000000.00
6464.T income_statement (annual, 2024-12-31) — Interest Expense: 1560000000.00
6464.T income_statement (annual, 2024-12-31) — Interest Expense Non Operating: 1560000000.00
6464.T income_statement (annual, 2024-12-31) — Interest Income: 2493000000.00
6464.T income_statement (annual, 2024-12-31) — Interest Income Non Operating: 2493000000.00
6464.T cash_flow (annual, 2024-12-31) — Interest Paid Cfo: -1461000000.00
6464.T cash_flow (annual, 2024-12-31) — Interest Received Cfo: 242000000.00
6464.T balance_sheet (annual, 2024-12-31) — Inventory: 36078000000.00
6464.T balance_sheet (annual, 2024-12-31) — Invested Capital: 154122000000.00
6464.T cash_flow (annual, 2024-12-31) — Investing Cash Flow: -3800000000.00
6464.T cash_flow (annual, 2024-12-31) — Issuance Of Capital Stock: 42000000.00
6464.T cash_flow (annual, 2024-12-31) — Issuance Of Debt: 3960000000.00
6464.T balance_sheet (annual, 2024-12-31) — Long Term Debt: 81294000000.00
6464.T balance_sheet (annual, 2024-12-31) — Long Term Debt And Capital Lease Obligation: 81294000000.00
6464.T cash_flow (annual, 2024-12-31) — Long Term Debt Issuance: 3960000000.00
6464.T cash_flow (annual, 2024-12-31) — Long Term Debt Payments: 0.00
6464.T balance_sheet (annual, 2024-12-31) — Minority Interest: 36000000.00
6464.T income_statement (annual, 2024-12-31) — Minority Interests: 0.00
6464.T cash_flow (annual, 2024-12-31) — Net Business Purchase And Sale: 0.00
6464.T cash_flow (annual, 2024-12-31) — Net Common Stock Issuance: 42000000.00
6464.T balance_sheet (annual, 2024-12-31) — Net Debt: 69590000000.00
6464.T cash_flow (annual, 2024-12-31) — Net Foreign Currency Exchange Gain Loss: -1783000000.00
6464.T income_statement (annual, 2024-12-31) — Net Income: 912000000.00
6464.T income_statement (annual, 2024-12-31) — Net Income Common Stockholders: 912000000.00
6464.T income_statement (annual, 2024-12-31) — Net Income Continuous Operations: 1100000000.00
6464.T income_statement (annual, 2024-12-31) — Net Income Discontinuous Operations: -188000000.00
6464.T income_statement (annual, 2024-12-31) — Net Income From Continuing And Discontinued Operation: 912000000.00
6464.T income_statement (annual, 2024-12-31) — Net Income From Continuing Operation Net Minority Interest: 1100000000.00
6464.T cash_flow (annual, 2024-12-31) — Net Income From Continuing Operations: 1560000000.00
6464.T income_statement (annual, 2024-12-31) — Net Income Including Noncontrolling Interests: 912000000.00
6464.T cash_flow (annual, 2024-12-31) — Net Intangibles Purchase And Sale: -123000000.00
6464.T income_statement (annual, 2024-12-31) — Net Interest Income: 933000000.00
6464.T cash_flow (annual, 2024-12-31) — Net Issuance Payments Of Debt: -1040000000.00
6464.T cash_flow (annual, 2024-12-31) — Net Long Term Debt Issuance: 3960000000.00
6464.T income_statement (annual, 2024-12-31) — Net Non Operating Interest Income Expense: 933000000.00
6464.T cash_flow (annual, 2024-12-31) — Net Other Investing Changes: -1000000.00
6464.T balance_sheet (annual, 2024-12-31) — Net PPE: 36695000000.00
6464.T cash_flow (annual, 2024-12-31) — Net PPE Purchase And Sale: -3676000000.00
6464.T cash_flow (annual, 2024-12-31) — Net Short Term Debt Issuance: -5000000000.00
6464.T balance_sheet (annual, 2024-12-31) — Net Tangible Assets: 19961000000.00
6464.T balance_sheet (annual, 2024-12-31) — Non Current Deferred Taxes Assets: 3097000000.00
6464.T balance_sheet (annual, 2024-12-31) — Non Current Deferred Taxes Liabilities: 1409000000.00
6464.T balance_sheet (annual, 2024-12-31) — Non Current Pension And Other Postretirement Benefit Plans: 2176000000.00
6464.T income_statement (annual, 2024-12-31) — Normalized EBITDA: 6564000000.00
6464.T income_statement (annual, 2024-12-31) — Normalized Income: 1100000000.00
6464.T cash_flow (annual, 2024-12-31) — Operating Cash Flow: 4873000000.00
6464.T income_statement (annual, 2024-12-31) — Operating Income: 814000000.00
6464.T income_statement (annual, 2024-12-31) — Operating Revenue: 75921000000.00
6464.T balance_sheet (annual, 2024-12-31) — Ordinary Shares Number: 39838642.00
6464.T balance_sheet (annual, 2024-12-31) — Other Current Assets: 1690000000.00
6464.T balance_sheet (annual, 2024-12-31) — Other Current Liabilities: 6459000000.00
6464.T balance_sheet (annual, 2024-12-31) — Other Equity Interest: 19850000000.00
6464.T balance_sheet (annual, 2024-12-31) — Other Investments: 251000000.00
6464.T cash_flow (annual, 2024-12-31) — Other Non Cash Items: 751000000.00
6464.T balance_sheet (annual, 2024-12-31) — Other Non Current Assets: 8204000000.00
6464.T balance_sheet (annual, 2024-12-31) — Other Non Current Liabilities: 1586000000.00
6464.T income_statement (annual, 2024-12-31) — Other Operating Expenses: 548000000.00
6464.T income_statement (annual, 2024-12-31) — Otherunder Preferred Stock Dividend: 0.00
6464.T balance_sheet (annual, 2024-12-31) — Payables: 8153000000.00
6464.T income_statement (annual, 2024-12-31) — Pretax Income: 1747000000.00
6464.T cash_flow (annual, 2024-12-31) — Purchase Of Business: 0.00
6464.T cash_flow (annual, 2024-12-31) — Purchase Of Intangibles: -123000000.00
6464.T cash_flow (annual, 2024-12-31) — Purchase Of PPE: -3708000000.00
6464.T income_statement (annual, 2024-12-31) — Reconciled Cost Of Revenue: 65403000000.00
6464.T income_statement (annual, 2024-12-31) — Reconciled Depreciation: 3257000000.00
6464.T cash_flow (annual, 2024-12-31) — Repayment Of Debt: -5000000000.00
6464.T cash_flow (annual, 2024-12-31) — Repurchase Of Capital Stock: 0.00
6464.T balance_sheet (annual, 2024-12-31) — Retained Earnings: 15486000000.00
6464.T cash_flow (annual, 2024-12-31) — Sale Of Business: 0.00
6464.T cash_flow (annual, 2024-12-31) — Sale Of PPE: 32000000.00
6464.T income_statement (annual, 2024-12-31) — Selling General And Administration: 9354000000.00
6464.T balance_sheet (annual, 2024-12-31) — Share Issued: 41599600.00
6464.T cash_flow (annual, 2024-12-31) — Short Term Debt Issuance: 0.00
6464.T cash_flow (annual, 2024-12-31) — Short Term Debt Payments: -5000000000.00
6464.T balance_sheet (annual, 2024-12-31) — Stockholders Equity: 61472000000.00
6464.T balance_sheet (annual, 2024-12-31) — Tangible Book Value: 19961000000.00
6464.T income_statement (annual, 2024-12-31) — Tax Effect Of Unusual Items: 0.00
6464.T income_statement (annual, 2024-12-31) — Tax Provision: 647000000.00
6464.T income_statement (annual, 2024-12-31) — Tax Rate For Calcs: 0.37
6464.T cash_flow (annual, 2024-12-31) — Taxes Refund Paid: -2030000000.00
6464.T balance_sheet (annual, 2024-12-31) — Total Assets: 174721000000.00
6464.T balance_sheet (annual, 2024-12-31) — Total Capitalization: 142766000000.00
6464.T balance_sheet (annual, 2024-12-31) — Total Debt: 92650000000.00
6464.T balance_sheet (annual, 2024-12-31) — Total Equity Gross Minority Interest: 61508000000.00
6464.T income_statement (annual, 2024-12-31) — Total Expenses: 75107000000.00
6464.T balance_sheet (annual, 2024-12-31) — Total Liabilities Net Minority Interest: 113213000000.00
6464.T balance_sheet (annual, 2024-12-31) — Total Non Current Assets: 89758000000.00
6464.T balance_sheet (annual, 2024-12-31) — Total Non Current Liabilities Net Minority Interest: 86465000000.00
6464.T income_statement (annual, 2024-12-31) — Total Operating Income As Reported: 814000000.00
6464.T balance_sheet (annual, 2024-12-31) — Total Tax Payable: 1787000000.00
6464.T balance_sheet (annual, 2024-12-31) — Treasury Shares Number: 1760958.00
6464.T balance_sheet (annual, 2024-12-31) — Treasury Stock: 2298000000.00
6464.T balance_sheet (annual, 2024-12-31) — Working Capital: 58215000000.00
6464.T income_statement (quarterly, 2025-03-31) — Basic Average Shares: 39928571.00
6464.T income_statement (quarterly, 2025-03-31) — Basic EPS: -14.00
6464.T income_statement (quarterly, 2025-03-31) — Diluted Average Shares: 39928571.00
6464.T income_statement (quarterly, 2025-03-31) — Diluted EPS: -14.00
6464.T balance_sheet (quarterly, 2025-06-30) — Accounts Payable: 5801000000.00
6464.T balance_sheet (quarterly, 2025-06-30) — Accounts Receivable: 20221000000.00
6464.T balance_sheet (quarterly, 2025-06-30) — Additional Paid In Capital: 11291000000.00
6464.T balance_sheet (quarterly, 2025-06-30) — Assets Held For Sale Current: 3507000000.00
6464.T balance_sheet (quarterly, 2025-06-30) — Capital Stock: 17117000000.00
6464.T balance_sheet (quarterly, 2025-06-30) — Cash And Cash Equivalents: 25272000000.00
6464.T balance_sheet (quarterly, 2025-06-30) — Cash Cash Equivalents And Short Term Investments: 25272000000.00
6464.T balance_sheet (quarterly, 2025-06-30) — Common Stock: 17117000000.00
6464.T balance_sheet (quarterly, 2025-06-30) — Common Stock Equity: 56277000000.00
6464.T balance_sheet (quarterly, 2025-06-30) — Current Assets: 82256000000.00
6464.T balance_sheet (quarterly, 2025-06-30) — Current Debt: 51011000000.00
6464.T balance_sheet (quarterly, 2025-06-30) — Current Debt And Capital Lease Obligation: 51011000000.00
6464.T balance_sheet (quarterly, 2025-06-30) — Current Liabilities: 65224000000.00
6464.T balance_sheet (quarterly, 2025-06-30) — Goodwill And Other Intangible Assets: 39863000000.00
6464.T balance_sheet (quarterly, 2025-06-30) — Inventory: 31770000000.00
6464.T balance_sheet (quarterly, 2025-06-30) — Invested Capital: 146814000000.00
6464.T balance_sheet (quarterly, 2025-06-30) — Long Term Debt: 39526000000.00
6464.T balance_sheet (quarterly, 2025-06-30) — Long Term Debt And Capital Lease Obligation: 39526000000.00
6464.T balance_sheet (quarterly, 2025-06-30) — Minority Interest: 36000000.00
6464.T balance_sheet (quarterly, 2025-06-30) — Net Debt: 65265000000.00
6464.T balance_sheet (quarterly, 2025-06-30) — Net PPE: 35995000000.00
6464.T balance_sheet (quarterly, 2025-06-30) — Net Tangible Assets: 16414000000.00
6464.T balance_sheet (quarterly, 2025-06-30) — Non Current Deferred Taxes Assets: 2806000000.00
6464.T balance_sheet (quarterly, 2025-06-30) — Non Current Deferred Taxes Liabilities: 1495000000.00
6464.T balance_sheet (quarterly, 2025-06-30) — Non Current Pension And Other Postretirement Benefit Plans: 1910000000.00
6464.T balance_sheet (quarterly, 2025-06-30) — Ordinary Shares Number: 38252942.00
6464.T balance_sheet (quarterly, 2025-06-30) — Other Current Assets: 1486000000.00
6464.T balance_sheet (quarterly, 2025-06-30) — Other Current Liabilities: 6375000000.00
6464.T balance_sheet (quarterly, 2025-06-30) — Other Equity Interest: 16647000000.00
6464.T balance_sheet (quarterly, 2025-06-30) — Other Investments: 186000000.00
6464.T balance_sheet (quarterly, 2025-06-30) — Other Non Current Assets: 5837000000.00
6464.T balance_sheet (quarterly, 2025-06-30) — Other Non Current Liabilities: 2475000000.00
6464.T balance_sheet (quarterly, 2025-06-30) — Payables: 7119000000.00
6464.T balance_sheet (quarterly, 2025-06-30) — Retained Earnings: 14123000000.00
6464.T balance_sheet (quarterly, 2025-06-30) — Share Issued: 41599600.00
6464.T balance_sheet (quarterly, 2025-06-30) — Stockholders Equity: 56277000000.00
6464.T balance_sheet (quarterly, 2025-06-30) — Tangible Book Value: 16414000000.00
6464.T balance_sheet (quarterly, 2025-06-30) — Total Assets: 166943000000.00
6464.T balance_sheet (quarterly, 2025-06-30) — Total Capitalization: 95803000000.00
6464.T balance_sheet (quarterly, 2025-06-30) — Total Debt: 90537000000.00
6464.T balance_sheet (quarterly, 2025-06-30) — Total Equity Gross Minority Interest: 56313000000.00
6464.T balance_sheet (quarterly, 2025-06-30) — Total Liabilities Net Minority Interest: 110630000000.00
6464.T balance_sheet (quarterly, 2025-06-30) — Total Non Current Assets: 84687000000.00
6464.T balance_sheet (quarterly, 2025-06-30) — Total Non Current Liabilities Net Minority Interest: 45406000000.00
6464.T balance_sheet (quarterly, 2025-06-30) — Total Tax Payable: 1318000000.00
6464.T balance_sheet (quarterly, 2025-06-30) — Treasury Shares Number: 3346658.00
6464.T balance_sheet (quarterly, 2025-06-30) — Treasury Stock: 2901000000.00
6464.T income_statement (annual, 2025-12-31) — +Operating Expense: 25507000000.00
6464.T income_statement (annual, 2025-12-31) — +Total Revenue: 69837000000.00
6464.T balance_sheet (annual, 2025-12-31) — Accounts Payable: 6991000000.00
6464.T balance_sheet (quarterly, 2025-12-31) — Accounts Payable: 6991000000.00
6464.T balance_sheet (annual, 2025-12-31) — Accounts Receivable: 18587000000.00
6464.T balance_sheet (quarterly, 2025-12-31) — Accounts Receivable: 18587000000.00
6464.T balance_sheet (annual, 2025-12-31) — Additional Paid In Capital: 11332000000.00
6464.T balance_sheet (quarterly, 2025-12-31) — Additional Paid In Capital: 11332000000.00
6464.T balance_sheet (annual, 2025-12-31) — Assets Held For Sale Current: 0.00
6464.T balance_sheet (quarterly, 2025-12-31) — Assets Held For Sale Current: 0.00
6464.T income_statement (annual, 2025-12-31) — Basic Average Shares: 38721988.00
6464.T income_statement (annual, 2025-12-31) — Basic EPS: -697.02
6464.T cash_flow (annual, 2025-12-31) — Beginning Cash Position: 23334000000.00
6464.T cash_flow (annual, 2025-12-31) — Capital Expenditure: -1938000000.00
6464.T balance_sheet (annual, 2025-12-31) — Capital Stock: 17117000000.00
6464.T balance_sheet (quarterly, 2025-12-31) — Capital Stock: 17117000000.00
6464.T balance_sheet (annual, 2025-12-31) — Cash And Cash Equivalents: 34633000000.00
6464.T balance_sheet (quarterly, 2025-12-31) — Cash And Cash Equivalents: 34633000000.00
6464.T balance_sheet (annual, 2025-12-31) — Cash Cash Equivalents And Short Term Investments: 34633000000.00
6464.T balance_sheet (quarterly, 2025-12-31) — Cash Cash Equivalents And Short Term Investments: 34633000000.00
6464.T cash_flow (annual, 2025-12-31) — Cash Dividends Paid: -378000000.00
6464.T cash_flow (annual, 2025-12-31) — Change In Inventory: 12685000000.00
6464.T cash_flow (annual, 2025-12-31) — Change In Payable: 137000000.00
6464.T cash_flow (annual, 2025-12-31) — Change In Receivables: 2675000000.00
6464.T cash_flow (annual, 2025-12-31) — Change In Working Capital: 14561000000.00
6464.T cash_flow (annual, 2025-12-31) — Changes In Cash: 10342000000.00
6464.T balance_sheet (annual, 2025-12-31) — Common Stock: 17117000000.00
6464.T balance_sheet (quarterly, 2025-12-31) — Common Stock: 17117000000.00
6464.T cash_flow (annual, 2025-12-31) — Common Stock Dividend Paid: -378000000.00
6464.T balance_sheet (annual, 2025-12-31) — Common Stock Equity: 37035000000.00
6464.T balance_sheet (quarterly, 2025-12-31) — Common Stock Equity: 37035000000.00
6464.T cash_flow (annual, 2025-12-31) — Common Stock Issuance: 0.00
6464.T cash_flow (annual, 2025-12-31) — Common Stock Payments: -603000000.00
6464.T income_statement (annual, 2025-12-31) — Cost Of Revenue: 66590000000.00
6464.T balance_sheet (annual, 2025-12-31) — Current Assets: 88091000000.00
6464.T balance_sheet (quarterly, 2025-12-31) — Current Assets: 88091000000.00
6464.T balance_sheet (annual, 2025-12-31) — Current Debt: 71995000000.00
6464.T balance_sheet (quarterly, 2025-12-31) — Current Debt: 71995000000.00
6464.T balance_sheet (annual, 2025-12-31) — Current Debt And Capital Lease Obligation: 71995000000.00
6464.T balance_sheet (quarterly, 2025-12-31) — Current Debt And Capital Lease Obligation: 71995000000.00
6464.T balance_sheet (annual, 2025-12-31) — Current Liabilities: 86870000000.00
6464.T balance_sheet (quarterly, 2025-12-31) — Current Liabilities: 86870000000.00
6464.T cash_flow (annual, 2025-12-31) — Depreciation: 3798000000.00
6464.T cash_flow (annual, 2025-12-31) — Depreciation And Amortization: 3798000000.00
6464.T income_statement (annual, 2025-12-31) — Diluted Average Shares: 38721988.00
6464.T income_statement (annual, 2025-12-31) — Diluted EPS: -697.02
6464.T income_statement (annual, 2025-12-31) — Diluted NI Availto Com Stockholders: -26990000000.00
6464.T income_statement (annual, 2025-12-31) — EBIT: -21919000000.00
6464.T income_statement (annual, 2025-12-31) — EBITDA: -18121000000.00
6464.T cash_flow (annual, 2025-12-31) — Effect Of Exchange Rate Changes: 957000000.00
6464.T cash_flow (annual, 2025-12-31) — End Cash Position: 34633000000.00
6464.T cash_flow (annual, 2025-12-31) — Financing Cash Flow: -1300000000.00
6464.T cash_flow (annual, 2025-12-31) — Free Cash Flow: 8581000000.00
6464.T cash_flow (annual, 2025-12-31) — Gain Loss On Sale Of PPE: -367000000.00
6464.T income_statement (annual, 2025-12-31) — General And Administrative Expense: 11014000000.00
6464.T balance_sheet (annual, 2025-12-31) — Goodwill And Other Intangible Assets: 26427000000.00
6464.T balance_sheet (quarterly, 2025-12-31) — Goodwill And Other Intangible Assets: 26427000000.00
6464.T income_statement (annual, 2025-12-31) — Gross Profit: 3247000000.00
6464.T income_statement (annual, 2025-12-31) — Interest Expense: 1997000000.00
6464.T income_statement (annual, 2025-12-31) — Interest Expense Non Operating: 1997000000.00
6464.T income_statement (annual, 2025-12-31) — Interest Income: 341000000.00
6464.T income_statement (annual, 2025-12-31) — Interest Income Non Operating: 341000000.00
6464.T cash_flow (annual, 2025-12-31) — Interest Paid Cfo: -1117000000.00
6464.T cash_flow (annual, 2025-12-31) — Interest Received Cfo: 257000000.00
6464.T balance_sheet (annual, 2025-12-31) — Inventory: 25726000000.00
6464.T balance_sheet (quarterly, 2025-12-31) — Inventory: 25726000000.00
6464.T balance_sheet (annual, 2025-12-31) — Invested Capital: 129879000000.00
6464.T balance_sheet (quarterly, 2025-12-31) — Invested Capital: 129879000000.00
6464.T cash_flow (annual, 2025-12-31) — Investing Cash Flow: 1123000000.00
6464.T cash_flow (annual, 2025-12-31) — Issuance Of Capital Stock: 0.00
6464.T cash_flow (annual, 2025-12-31) — Issuance Of Debt: 0.00
6464.T balance_sheet (annual, 2025-12-31) — Long Term Debt: 20849000000.00
6464.T balance_sheet (quarterly, 2025-12-31) — Long Term Debt: 20849000000.00
6464.T balance_sheet (annual, 2025-12-31) — Long Term Debt And Capital Lease Obligation: 20849000000.00
6464.T balance_sheet (quarterly, 2025-12-31) — Long Term Debt And Capital Lease Obligation: 20849000000.00
6464.T cash_flow (annual, 2025-12-31) — Long Term Debt Issuance: 0.00
6464.T balance_sheet (annual, 2025-12-31) — Minority Interest: 0.00
6464.T balance_sheet (quarterly, 2025-12-31) — Minority Interest: 0.00
6464.T income_statement (annual, 2025-12-31) — Minority Interests: 2000000.00
6464.T cash_flow (annual, 2025-12-31) — Net Business Purchase And Sale: 2048000000.00
6464.T cash_flow (annual, 2025-12-31) — Net Common Stock Issuance: -603000000.00
6464.T balance_sheet (annual, 2025-12-31) — Net Debt: 58211000000.00
6464.T balance_sheet (quarterly, 2025-12-31) — Net Debt: 58211000000.00
6464.T cash_flow (annual, 2025-12-31) — Net Foreign Currency Exchange Gain Loss: -197000000.00
6464.T income_statement (annual, 2025-12-31) — Net Income: -26990000000.00
6464.T income_statement (annual, 2025-12-31) — Net Income Common Stockholders: -26990000000.00
6464.T income_statement (annual, 2025-12-31) — Net Income Continuous Operations: -26784000000.00
6464.T income_statement (annual, 2025-12-31) — Net Income Discontinuous Operations: -208000000.00
6464.T income_statement (annual, 2025-12-31) — Net Income From Continuing And Discontinued Operation: -26990000000.00
6464.T income_statement (annual, 2025-12-31) — Net Income From Continuing Operation Net Minority Interest: -26782000000.00
6464.T cash_flow (annual, 2025-12-31) — Net Income From Continuing Operations: -24131000000.00
6464.T income_statement (annual, 2025-12-31) — Net Income Including Noncontrolling Interests: -26992000000.00