speb/financial-data huggingface dataset:
WMS.V income_statement (annual, 2024-12-31) — Gain On Sale Of Security: 66573.00
WMS.V income_statement (quarterly, 2024-12-31) — Gain On Sale Of Security: 47473.00
WMS.V income_statement (annual, 2024-12-31) — General And Administrative Expense: 888633.00
WMS.V income_statement (quarterly, 2024-12-31) — General And Administrative Expense: 302637.00
WMS.V income_statement (annual, 2024-12-31) — Interest Expense: 0.00
WMS.V income_statement (annual, 2024-12-31) — Interest Expense Non Operating: 0.00
WMS.V income_statement (annual, 2024-12-31) — Interest Income: 33440.00
WMS.V income_statement (quarterly, 2024-12-31) — Interest Income: 351.00
WMS.V income_statement (annual, 2024-12-31) — Interest Income Non Operating: 33440.00
WMS.V income_statement (quarterly, 2024-12-31) — Interest Income Non Operating: 351.00
WMS.V balance_sheet (annual, 2024-12-31) — Invested Capital: -337163.00
WMS.V balance_sheet (quarterly, 2024-12-31) — Invested Capital: -337163.00
WMS.V cash_flow (annual, 2024-12-31) — Investing Cash Flow: -43911.00
WMS.V cash_flow (quarterly, 2024-12-31) — Investing Cash Flow: -14987.00
WMS.V cash_flow (annual, 2024-12-31) — Issuance Of Capital Stock: 325000.00
WMS.V cash_flow (annual, 2024-12-31) — Issuance Of Debt: 0.00
WMS.V cash_flow (annual, 2024-12-31) — Net Business Purchase And Sale: 0.00
WMS.V cash_flow (quarterly, 2024-12-31) — Net Business Purchase And Sale: 0.00
WMS.V cash_flow (annual, 2024-12-31) — Net Common Stock Issuance: 325000.00
WMS.V income_statement (annual, 2024-12-31) — Net Income: -2960277.00
WMS.V income_statement (quarterly, 2024-12-31) — Net Income: -976684.00
WMS.V income_statement (annual, 2024-12-31) — Net Income Common Stockholders: -2960277.00
WMS.V income_statement (quarterly, 2024-12-31) — Net Income Common Stockholders: -976684.00
WMS.V income_statement (annual, 2024-12-31) — Net Income Continuous Operations: -2960277.00
WMS.V income_statement (quarterly, 2024-12-31) — Net Income Continuous Operations: -976684.00
WMS.V income_statement (annual, 2024-12-31) — Net Income From Continuing And Discontinued Operation: -2960277.00
WMS.V income_statement (quarterly, 2024-12-31) — Net Income From Continuing And Discontinued Operation: -976684.00
WMS.V income_statement (annual, 2024-12-31) — Net Income From Continuing Operation Net Minority Interest: -2960277.00
WMS.V income_statement (quarterly, 2024-12-31) — Net Income From Continuing Operation Net Minority Interest: -976684.00
WMS.V cash_flow (annual, 2024-12-31) — Net Income From Continuing Operations: -2960277.00
WMS.V cash_flow (quarterly, 2024-12-31) — Net Income From Continuing Operations: -976684.00
WMS.V income_statement (annual, 2024-12-31) — Net Income Including Noncontrolling Interests: -2960277.00
WMS.V income_statement (quarterly, 2024-12-31) — Net Income Including Noncontrolling Interests: -976684.00
WMS.V income_statement (annual, 2024-12-31) — Net Interest Income: 33440.00
WMS.V income_statement (quarterly, 2024-12-31) — Net Interest Income: 351.00
WMS.V cash_flow (annual, 2024-12-31) — Net Investment Purchase And Sale: 0.00
WMS.V cash_flow (quarterly, 2024-12-31) — Net Investment Purchase And Sale: 0.00
WMS.V cash_flow (annual, 2024-12-31) — Net Issuance Payments Of Debt: 0.00
WMS.V income_statement (annual, 2024-12-31) — Net Non Operating Interest Income Expense: 33440.00
WMS.V income_statement (quarterly, 2024-12-31) — Net Non Operating Interest Income Expense: 351.00
WMS.V cash_flow (annual, 2024-12-31) — Net Other Financing Charges: -30792.00
WMS.V cash_flow (annual, 2024-12-31) — Net Other Investing Changes: -43911.00
WMS.V cash_flow (quarterly, 2024-12-31) — Net Other Investing Changes: -14987.00
WMS.V cash_flow (annual, 2024-12-31) — Net Short Term Debt Issuance: 0.00
WMS.V balance_sheet (annual, 2024-12-31) — Net Tangible Assets: -337163.00
WMS.V balance_sheet (quarterly, 2024-12-31) — Net Tangible Assets: -337163.00
WMS.V income_statement (annual, 2024-12-31) — Normalized EBITDA: -3026850.00
WMS.V income_statement (quarterly, 2024-12-31) — Normalized EBITDA: -1071981.00
WMS.V income_statement (annual, 2024-12-31) — Normalized Income: -3026850.00
WMS.V income_statement (quarterly, 2024-12-31) — Normalized Income: -1024157.00
WMS.V cash_flow (annual, 2024-12-31) — Operating Cash Flow: -2490759.00
WMS.V cash_flow (quarterly, 2024-12-31) — Operating Cash Flow: -574833.00
WMS.V income_statement (annual, 2024-12-31) — Operating Income: -3060290.00
WMS.V income_statement (quarterly, 2024-12-31) — Operating Income: -1024508.00
WMS.V income_statement (annual, 2024-12-31) — Operating Revenue: 0.00
WMS.V income_statement (quarterly, 2024-12-31) — Operating Revenue: 0.00
WMS.V balance_sheet (annual, 2024-12-31) — Ordinary Shares Number: 8256197.00
WMS.V balance_sheet (quarterly, 2024-12-31) — Ordinary Shares Number: 8256197.00
WMS.V balance_sheet (annual, 2024-12-31) — Other Equity Interest: 871654.00
WMS.V balance_sheet (quarterly, 2024-12-31) — Other Equity Interest: 871654.00
WMS.V income_statement (annual, 2024-12-31) — Other Gand A: 606699.00
WMS.V income_statement (quarterly, 2024-12-31) — Other Gand A: 240904.00
WMS.V income_statement (annual, 2024-12-31) — Other Income Expense: 66573.00
WMS.V income_statement (quarterly, 2024-12-31) — Other Income Expense: 47473.00
WMS.V balance_sheet (annual, 2024-12-31) — Other Non Current Assets: 130399.00
WMS.V balance_sheet (quarterly, 2024-12-31) — Other Non Current Assets: 130399.00
WMS.V income_statement (annual, 2024-12-31) — Other Operating Expenses: 2171657.00
WMS.V income_statement (quarterly, 2024-12-31) — Other Operating Expenses: 721871.00
WMS.V balance_sheet (annual, 2024-12-31) — Payables And Accrued Expenses: 602000.00
WMS.V balance_sheet (quarterly, 2024-12-31) — Payables And Accrued Expenses: 602000.00
WMS.V balance_sheet (annual, 2024-12-31) — Prepaid Assets: 56700.00
WMS.V balance_sheet (quarterly, 2024-12-31) — Prepaid Assets: 56700.00
WMS.V income_statement (annual, 2024-12-31) — Pretax Income: -2960277.00
WMS.V income_statement (quarterly, 2024-12-31) — Pretax Income: -976684.00
WMS.V balance_sheet (annual, 2024-12-31) — Receivables: 37794.00
WMS.V balance_sheet (quarterly, 2024-12-31) — Receivables: 37794.00
WMS.V income_statement (annual, 2024-12-31) — Restructuring And Mergern Acquisition: 0.00
WMS.V balance_sheet (annual, 2024-12-31) — Retained Earnings: -10790005.00
WMS.V balance_sheet (quarterly, 2024-12-31) — Retained Earnings: -10790005.00
WMS.V income_statement (annual, 2024-12-31) — Salaries And Wages: 281934.00
WMS.V income_statement (quarterly, 2024-12-31) — Salaries And Wages: 61733.00
WMS.V cash_flow (annual, 2024-12-31) — Sale Of Business: 0.00
WMS.V cash_flow (quarterly, 2024-12-31) — Sale Of Business: 0.00
WMS.V income_statement (annual, 2024-12-31) — Selling General And Administration: 888633.00
WMS.V income_statement (quarterly, 2024-12-31) — Selling General And Administration: 302637.00
WMS.V balance_sheet (annual, 2024-12-31) — Share Issued: 8256197.00
WMS.V balance_sheet (quarterly, 2024-12-31) — Share Issued: 8256197.00
WMS.V cash_flow (annual, 2024-12-31) — Short Term Debt Issuance: 0.00
WMS.V income_statement (annual, 2024-12-31) — Special Income Charges: 0.00
WMS.V cash_flow (annual, 2024-12-31) — Stock Based Compensation: 12258.00
WMS.V cash_flow (quarterly, 2024-12-31) — Stock Based Compensation: 0.00
WMS.V balance_sheet (annual, 2024-12-31) — Stockholders Equity: -337163.00
WMS.V balance_sheet (quarterly, 2024-12-31) — Stockholders Equity: -337163.00
WMS.V balance_sheet (annual, 2024-12-31) — Tangible Book Value: -337163.00
WMS.V balance_sheet (quarterly, 2024-12-31) — Tangible Book Value: -337163.00
WMS.V income_statement (annual, 2024-12-31) — Tax Effect Of Unusual Items: 0.00
WMS.V income_statement (quarterly, 2024-12-31) — Tax Effect Of Unusual Items: 0.00
WMS.V income_statement (annual, 2024-12-31) — Tax Rate For Calcs: 0.00
WMS.V income_statement (quarterly, 2024-12-31) — Tax Rate For Calcs: 0.00
WMS.V balance_sheet (annual, 2024-12-31) — Total Assets: 264837.00
WMS.V balance_sheet (quarterly, 2024-12-31) — Total Assets: 264837.00
WMS.V balance_sheet (annual, 2024-12-31) — Total Capitalization: -337163.00
WMS.V balance_sheet (quarterly, 2024-12-31) — Total Capitalization: -337163.00
WMS.V balance_sheet (annual, 2024-12-31) — Total Equity Gross Minority Interest: -337163.00
WMS.V balance_sheet (quarterly, 2024-12-31) — Total Equity Gross Minority Interest: -337163.00
WMS.V income_statement (annual, 2024-12-31) — Total Expenses: 3060290.00
WMS.V income_statement (quarterly, 2024-12-31) — Total Expenses: 1024508.00
WMS.V balance_sheet (annual, 2024-12-31) — Total Liabilities Net Minority Interest: 602000.00
WMS.V balance_sheet (quarterly, 2024-12-31) — Total Liabilities Net Minority Interest: 602000.00
WMS.V balance_sheet (annual, 2024-12-31) — Total Non Current Assets: 130399.00
WMS.V balance_sheet (quarterly, 2024-12-31) — Total Non Current Assets: 130399.00
WMS.V balance_sheet (annual, 2024-12-31) — Total Non Current Liabilities Net Minority Interest: 0.00
WMS.V balance_sheet (quarterly, 2024-12-31) — Total Non Current Liabilities Net Minority Interest: 0.00
WMS.V income_statement (annual, 2024-12-31) — Total Unusual Items: 66573.00
WMS.V income_statement (quarterly, 2024-12-31) — Total Unusual Items: 47473.00
WMS.V income_statement (annual, 2024-12-31) — Total Unusual Items Excluding Goodwill: 66573.00
WMS.V income_statement (quarterly, 2024-12-31) — Total Unusual Items Excluding Goodwill: 47473.00
WMS.V balance_sheet (annual, 2024-12-31) — Working Capital: -467562.00
WMS.V balance_sheet (quarterly, 2024-12-31) — Working Capital: -467562.00
WMS.V income_statement (quarterly, 2025-03-31) — +Operating Expense: 406835.00
WMS.V income_statement (quarterly, 2025-03-31) — +Total Revenue: 0.00
WMS.V balance_sheet (quarterly, 2025-03-31) — Accounts Receivable: 40995.00
WMS.V income_statement (quarterly, 2025-03-31) — Basic Average Shares: 8256198.00
WMS.V income_statement (quarterly, 2025-03-31) — Basic EPS: -0.05
WMS.V cash_flow (quarterly, 2025-03-31) — Beginning Cash Position: 39944.00
WMS.V balance_sheet (quarterly, 2025-03-31) — Capital Stock: 9581188.00
WMS.V balance_sheet (quarterly, 2025-03-31) — Cash And Cash Equivalents: 27505.00
WMS.V balance_sheet (quarterly, 2025-03-31) — Cash Cash Equivalents And Short Term Investments: 27505.00
WMS.V cash_flow (quarterly, 2025-03-31) — Cash Flow From Continuing Financing Activities: 230000.00
WMS.V cash_flow (quarterly, 2025-03-31) — Cash Flow From Continuing Investing Activities: 5065.00
WMS.V cash_flow (quarterly, 2025-03-31) — Cash Flow From Continuing Operating Activities: -247504.00
WMS.V cash_flow (quarterly, 2025-03-31) — Change In Payables And Accrued Expense: 165438.00
WMS.V cash_flow (quarterly, 2025-03-31) — Change In Prepaid Assets: 21793.00
WMS.V cash_flow (quarterly, 2025-03-31) — Change In Receivables: -3201.00
WMS.V cash_flow (quarterly, 2025-03-31) — Change In Working Capital: 184030.00
WMS.V cash_flow (quarterly, 2025-03-31) — Changes In Cash: -12439.00
WMS.V balance_sheet (quarterly, 2025-03-31) — Common Stock: 9581188.00
WMS.V balance_sheet (quarterly, 2025-03-31) — Common Stock Equity: -768697.00
WMS.V balance_sheet (quarterly, 2025-03-31) — Current Assets: 103407.00
WMS.V balance_sheet (quarterly, 2025-03-31) — Current Liabilities: 767438.00
WMS.V income_statement (quarterly, 2025-03-31) — Diluted Average Shares: 8256198.00
WMS.V income_statement (quarterly, 2025-03-31) — Diluted EPS: -0.05
WMS.V income_statement (quarterly, 2025-03-31) — Diluted NI Availto Com Stockholders: -447696.00
WMS.V income_statement (quarterly, 2025-03-31) — EBIT: -443427.00
WMS.V income_statement (quarterly, 2025-03-31) — EBITDA: -443427.00
WMS.V cash_flow (quarterly, 2025-03-31) — End Cash Position: 27505.00
WMS.V cash_flow (quarterly, 2025-03-31) — Financing Cash Flow: 230000.00
WMS.V cash_flow (quarterly, 2025-03-31) — Free Cash Flow: -247504.00
WMS.V income_statement (quarterly, 2025-03-31) — Gain On Sale Of Security: -36861.00
WMS.V income_statement (quarterly, 2025-03-31) — General And Administrative Expense: 137138.00
WMS.V income_statement (quarterly, 2025-03-31) — Interest Expense: 4269.00
WMS.V income_statement (quarterly, 2025-03-31) — Interest Expense Non Operating: 4269.00
WMS.V income_statement (quarterly, 2025-03-31) — Interest Income: 269.00
WMS.V income_statement (quarterly, 2025-03-31) — Interest Income Non Operating: 269.00
WMS.V balance_sheet (quarterly, 2025-03-31) — Invested Capital: -538697.00
WMS.V cash_flow (quarterly, 2025-03-31) — Investing Cash Flow: 5065.00
WMS.V cash_flow (quarterly, 2025-03-31) — Issuance Of Debt: 230000.00
WMS.V balance_sheet (quarterly, 2025-03-31) — Long Term Debt: 230000.00
WMS.V balance_sheet (quarterly, 2025-03-31) — Long Term Debt And Capital Lease Obligation: 230000.00
WMS.V balance_sheet (quarterly, 2025-03-31) — Net Debt: 202495.00
WMS.V income_statement (quarterly, 2025-03-31) — Net Income: -447696.00
WMS.V income_statement (quarterly, 2025-03-31) — Net Income Common Stockholders: -447696.00
WMS.V income_statement (quarterly, 2025-03-31) — Net Income Continuous Operations: -447696.00
WMS.V income_statement (quarterly, 2025-03-31) — Net Income From Continuing And Discontinued Operation: -447696.00
WMS.V income_statement (quarterly, 2025-03-31) — Net Income From Continuing Operation Net Minority Interest: -447696.00
WMS.V cash_flow (quarterly, 2025-03-31) — Net Income From Continuing Operations: -447696.00
WMS.V income_statement (quarterly, 2025-03-31) — Net Income Including Noncontrolling Interests: -447696.00
WMS.V income_statement (quarterly, 2025-03-31) — Net Interest Income: -4000.00
WMS.V cash_flow (quarterly, 2025-03-31) — Net Issuance Payments Of Debt: 230000.00
WMS.V income_statement (quarterly, 2025-03-31) — Net Non Operating Interest Income Expense: -4000.00
WMS.V cash_flow (quarterly, 2025-03-31) — Net Other Investing Changes: 5065.00
WMS.V cash_flow (quarterly, 2025-03-31) — Net Short Term Debt Issuance: 230000.00
WMS.V balance_sheet (quarterly, 2025-03-31) — Net Tangible Assets: -768697.00
WMS.V income_statement (quarterly, 2025-03-31) — Normalized EBITDA: -406566.00
WMS.V income_statement (quarterly, 2025-03-31) — Normalized Income: -410835.00
WMS.V cash_flow (quarterly, 2025-03-31) — Operating Cash Flow: -247504.00
WMS.V income_statement (quarterly, 2025-03-31) — Operating Income: -406835.00
WMS.V income_statement (quarterly, 2025-03-31) — Operating Revenue: 0.00
WMS.V balance_sheet (quarterly, 2025-03-31) — Ordinary Shares Number: 8256197.00
WMS.V balance_sheet (quarterly, 2025-03-31) — Other Equity Interest: 878756.00
WMS.V income_statement (quarterly, 2025-03-31) — Other Gand A: 69683.00
WMS.V income_statement (quarterly, 2025-03-31) — Other Income Expense: -36861.00
WMS.V balance_sheet (quarterly, 2025-03-31) — Other Non Current Assets: 125334.00
WMS.V income_statement (quarterly, 2025-03-31) — Other Operating Expenses: 269697.00
WMS.V balance_sheet (quarterly, 2025-03-31) — Payables And Accrued Expenses: 767438.00
WMS.V balance_sheet (quarterly, 2025-03-31) — Prepaid Assets: 34907.00
WMS.V income_statement (quarterly, 2025-03-31) — Pretax Income: -447696.00
WMS.V balance_sheet (quarterly, 2025-03-31) — Receivables: 40995.00
WMS.V balance_sheet (quarterly, 2025-03-31) — Retained Earnings: -11228641.00
WMS.V income_statement (quarterly, 2025-03-31) — Salaries And Wages: 67455.00
WMS.V income_statement (quarterly, 2025-03-31) — Selling General And Administration: 137138.00
WMS.V balance_sheet (quarterly, 2025-03-31) — Share Issued: 8256197.00
WMS.V cash_flow (quarterly, 2025-03-31) — Short Term Debt Issuance: 230000.00
WMS.V cash_flow (quarterly, 2025-03-31) — Stock Based Compensation: 16162.00
WMS.V balance_sheet (quarterly, 2025-03-31) — Stockholders Equity: -768697.00
WMS.V balance_sheet (quarterly, 2025-03-31) — Tangible Book Value: -768697.00
WMS.V income_statement (quarterly, 2025-03-31) — Tax Effect Of Unusual Items: 0.00
WMS.V income_statement (quarterly, 2025-03-31) — Tax Rate For Calcs: 0.00
WMS.V balance_sheet (quarterly, 2025-03-31) — Total Assets: 228741.00
WMS.V balance_sheet (quarterly, 2025-03-31) — Total Capitalization: -538697.00
WMS.V balance_sheet (quarterly, 2025-03-31) — Total Debt: 230000.00
WMS.V balance_sheet (quarterly, 2025-03-31) — Total Equity Gross Minority Interest: -768697.00
WMS.V income_statement (quarterly, 2025-03-31) — Total Expenses: 406835.00
WMS.V balance_sheet (quarterly, 2025-03-31) — Total Liabilities Net Minority Interest: 997438.00
WMS.V balance_sheet (quarterly, 2025-03-31) — Total Non Current Assets: 125334.00
WMS.V balance_sheet (quarterly, 2025-03-31) — Total Non Current Liabilities Net Minority Interest: 230000.00
WMS.V income_statement (quarterly, 2025-03-31) — Total Unusual Items: -36861.00
WMS.V income_statement (quarterly, 2025-03-31) — Total Unusual Items Excluding Goodwill: -36861.00
WMS.V balance_sheet (quarterly, 2025-03-31) — Working Capital: -664031.00
WMS.V income_statement (quarterly, 2025-06-30) — +Operating Expense: 59809.00
WMS.V income_statement (quarterly, 2025-06-30) — +Total Revenue: 0.00
WMS.V balance_sheet (quarterly, 2025-06-30) — Accounts Receivable: 26083.00
WMS.V income_statement (quarterly, 2025-06-30) — Basic Average Shares: 8256199.00
WMS.V income_statement (quarterly, 2025-06-30) — Basic EPS: 0.00
WMS.V cash_flow (quarterly, 2025-06-30) — Beginning Cash Position: 27505.00
WMS.V balance_sheet (quarterly, 2025-06-30) — Capital Stock: 9581188.00
WMS.V balance_sheet (quarterly, 2025-06-30) — Cash And Cash Equivalents: 6770.00
WMS.V balance_sheet (quarterly, 2025-06-30) — Cash Cash Equivalents And Short Term Investments: 6770.00
WMS.V cash_flow (quarterly, 2025-06-30) — Cash Flow From Continuing Financing Activities: 50000.00
WMS.V cash_flow (quarterly, 2025-06-30) — Cash Flow From Continuing Investing Activities: -3952.00
WMS.V cash_flow (quarterly, 2025-06-30) — Cash Flow From Continuing Operating Activities: -66783.00
WMS.V cash_flow (quarterly, 2025-06-30) — Change In Payables And Accrued Expense: -69584.00
WMS.V cash_flow (quarterly, 2025-06-30) — Change In Prepaid Assets: 15724.00
WMS.V cash_flow (quarterly, 2025-06-30) — Change In Receivables: 14912.00
WMS.V cash_flow (quarterly, 2025-06-30) — Change In Working Capital: -38948.00
WMS.V cash_flow (quarterly, 2025-06-30) — Changes In Cash: -20735.00
WMS.V balance_sheet (quarterly, 2025-06-30) — Common Stock: 9581188.00
WMS.V balance_sheet (quarterly, 2025-06-30) — Common Stock Equity: -796532.00
WMS.V balance_sheet (quarterly, 2025-06-30) — Current Assets: 52036.00
WMS.V balance_sheet (quarterly, 2025-06-30) — Current Liabilities: 697854.00
WMS.V income_statement (quarterly, 2025-06-30) — Diluted Average Shares: 8256199.00
WMS.V income_statement (quarterly, 2025-06-30) — Diluted EPS: 0.00
WMS.V income_statement (quarterly, 2025-06-30) — Diluted NI Availto Com Stockholders: -30752.00
WMS.V income_statement (quarterly, 2025-06-30) — EBIT: -24450.00
WMS.V income_statement (quarterly, 2025-06-30) — EBITDA: -24450.00
WMS.V cash_flow (quarterly, 2025-06-30) — End Cash Position: 6770.00
WMS.V cash_flow (quarterly, 2025-06-30) — Financing Cash Flow: 50000.00
WMS.V cash_flow (quarterly, 2025-06-30) — Free Cash Flow: -66783.00
WMS.V income_statement (quarterly, 2025-06-30) — Gain On Sale Of Security: 35359.00
WMS.V income_statement (quarterly, 2025-06-30) — General And Administrative Expense: 70515.00
WMS.V income_statement (quarterly, 2025-06-30) — Interest Expense: 6302.00
WMS.V income_statement (quarterly, 2025-06-30) — Interest Expense Non Operating: 6302.00
WMS.V income_statement (quarterly, 2025-06-30) — Interest Income: 0.00
WMS.V income_statement (quarterly, 2025-06-30) — Interest Income Non Operating: 0.00
WMS.V balance_sheet (quarterly, 2025-06-30) — Invested Capital: -516532.00
WMS.V cash_flow (quarterly, 2025-06-30) — Investing Cash Flow: -3952.00
WMS.V balance_sheet (quarterly, 2025-06-30) — Long Term Debt: 280000.00
WMS.V balance_sheet (quarterly, 2025-06-30) — Long Term Debt And Capital Lease Obligation: 280000.00
WMS.V balance_sheet (quarterly, 2025-06-30) — Net Debt: 273230.00
WMS.V income_statement (quarterly, 2025-06-30) — Net Income: -30752.00
WMS.V income_statement (quarterly, 2025-06-30) — Net Income Common Stockholders: -30752.00
WMS.V income_statement (quarterly, 2025-06-30) — Net Income Continuous Operations: -30752.00
WMS.V income_statement (quarterly, 2025-06-30) — Net Income From Continuing And Discontinued Operation: -30752.00
WMS.V income_statement (quarterly, 2025-06-30) — Net Income From Continuing Operation Net Minority Interest: -30752.00
WMS.V cash_flow (quarterly, 2025-06-30) — Net Income From Continuing Operations: -30752.00
WMS.V income_statement (quarterly, 2025-06-30) — Net Income Including Noncontrolling Interests: -30752.00
WMS.V income_statement (quarterly, 2025-06-30) — Net Interest Income: -6302.00
WMS.V cash_flow (quarterly, 2025-06-30) — Net Issuance Payments Of Debt: 50000.00
WMS.V income_statement (quarterly, 2025-06-30) — Net Non Operating Interest Income Expense: -6302.00
WMS.V cash_flow (quarterly, 2025-06-30) — Net Other Investing Changes: -3952.00
WMS.V cash_flow (quarterly, 2025-06-30) — Net Short Term Debt Issuance: 50000.00
WMS.V balance_sheet (quarterly, 2025-06-30) — Net Tangible Assets: -796532.00
WMS.V income_statement (quarterly, 2025-06-30) — Normalized EBITDA: -59809.00
WMS.V income_statement (quarterly, 2025-06-30) — Normalized Income: -66111.00
WMS.V cash_flow (quarterly, 2025-06-30) — Operating Cash Flow: -66783.00
WMS.V income_statement (quarterly, 2025-06-30) — Operating Income: -59809.00
WMS.V income_statement (quarterly, 2025-06-30) — Operating Revenue: 0.00
WMS.V balance_sheet (quarterly, 2025-06-30) — Ordinary Shares Number: 8256199.00
WMS.V balance_sheet (quarterly, 2025-06-30) — Other Equity Interest: 814987.00
WMS.V income_statement (quarterly, 2025-06-30) — Other Gand A: 68598.00
WMS.V income_statement (quarterly, 2025-06-30) — Other Income Expense: 35359.00
WMS.V balance_sheet (quarterly, 2025-06-30) — Other Non Current Assets: 129286.00
WMS.V income_statement (quarterly, 2025-06-30) — Other Operating Expenses: -10706.00
WMS.V balance_sheet (quarterly, 2025-06-30) — Payables And Accrued Expenses: 697854.00
WMS.V balance_sheet (quarterly, 2025-06-30) — Prepaid Assets: 19183.00
WMS.V income_statement (quarterly, 2025-06-30) — Pretax Income: -30752.00
WMS.V balance_sheet (quarterly, 2025-06-30) — Receivables: 26083.00
WMS.V balance_sheet (quarterly, 2025-06-30) — Retained Earnings: -11192707.00
WMS.V income_statement (quarterly, 2025-06-30) — Salaries And Wages: 1917.00
WMS.V income_statement (quarterly, 2025-06-30) — Selling General And Administration: 70515.00
WMS.V balance_sheet (quarterly, 2025-06-30) — Share Issued: 8256199.00
WMS.V cash_flow (quarterly, 2025-06-30) — Stock Based Compensation: 2917.00
WMS.V balance_sheet (quarterly, 2025-06-30) — Stockholders Equity: -796532.00
WMS.V balance_sheet (quarterly, 2025-06-30) — Tangible Book Value: -796532.00
WMS.V income_statement (quarterly, 2025-06-30) — Tax Effect Of Unusual Items: 0.00
WMS.V income_statement (quarterly, 2025-06-30) — Tax Rate For Calcs: 0.00
WMS.V balance_sheet (quarterly, 2025-06-30) — Total Assets: 181322.00
WMS.V balance_sheet (quarterly, 2025-06-30) — Total Capitalization: -516532.00
WMS.V balance_sheet (quarterly, 2025-06-30) — Total Debt: 280000.00
WMS.V balance_sheet (quarterly, 2025-06-30) — Total Equity Gross Minority Interest: -796532.00
WMS.V income_statement (quarterly, 2025-06-30) — Total Expenses: 59809.00
WMS.V balance_sheet (quarterly, 2025-06-30) — Total Liabilities Net Minority Interest: 977854.00
WMS.V balance_sheet (quarterly, 2025-06-30) — Total Non Current Assets: 129286.00
WMS.V balance_sheet (quarterly, 2025-06-30) — Total Non Current Liabilities Net Minority Interest: 280000.00
WMS.V income_statement (quarterly, 2025-06-30) — Total Unusual Items: 35359.00
WMS.V income_statement (quarterly, 2025-06-30) — Total Unusual Items Excluding Goodwill: 35359.00
WMS.V balance_sheet (quarterly, 2025-06-30) — Working Capital: -645818.00
WMS.V income_statement (quarterly, 2025-09-30) — +Operating Expense: -150745.00
WMS.V income_statement (quarterly, 2025-09-30) — +Total Revenue: 0.00
WMS.V balance_sheet (quarterly, 2025-09-30) — Accounts Receivable: 11368.00
WMS.V income_statement (quarterly, 2025-09-30) — Basic Average Shares: 8256199.00
WMS.V income_statement (quarterly, 2025-09-30) — Basic EPS: 0.03
WMS.V cash_flow (quarterly, 2025-09-30) — Beginning Cash Position: 6770.00
WMS.V balance_sheet (quarterly, 2025-09-30) — Capital Stock: 9581188.00
WMS.V balance_sheet (quarterly, 2025-09-30) — Cash And Cash Equivalents: 61026.00
WMS.V balance_sheet (quarterly, 2025-09-30) — Cash Cash Equivalents And Short Term Investments: 61026.00
WMS.V cash_flow (quarterly, 2025-09-30) — Cash Flow From Continuing Financing Activities: 10010.00
WMS.V cash_flow (quarterly, 2025-09-30) — Cash Flow From Continuing Investing Activities: -2428.00
WMS.V cash_flow (quarterly, 2025-09-30) — Cash Flow From Continuing Operating Activities: 46674.00
WMS.V cash_flow (quarterly, 2025-09-30) — Change In Payables And Accrued Expense: -249163.00
WMS.V cash_flow (quarterly, 2025-09-30) — Change In Prepaid Assets: 15013.00
WMS.V cash_flow (quarterly, 2025-09-30) — Change In Receivables: 14715.00
WMS.V cash_flow (quarterly, 2025-09-30) — Change In Working Capital: -219435.00
WMS.V cash_flow (quarterly, 2025-09-30) — Changes In Cash: 54256.00
WMS.V balance_sheet (quarterly, 2025-09-30) — Common Stock: 9581188.00
WMS.V balance_sheet (quarterly, 2025-09-30) — Common Stock Equity: -530423.00
WMS.V balance_sheet (quarterly, 2025-09-30) — Current Assets: 76564.00
WMS.V balance_sheet (quarterly, 2025-09-30) — Current Liabilities: 448691.00
WMS.V income_statement (quarterly, 2025-09-30) — Diluted Average Shares: 8256199.00
WMS.V income_statement (quarterly, 2025-09-30) — Diluted EPS: 0.03
WMS.V income_statement (quarterly, 2025-09-30) — Diluted NI Availto Com Stockholders: 259723.00
WMS.V income_statement (quarterly, 2025-09-30) — EBIT: 267017.00
WMS.V income_statement (quarterly, 2025-09-30) — EBITDA: 267017.00
WMS.V cash_flow (quarterly, 2025-09-30) — End Cash Position: 61026.00
WMS.V cash_flow (quarterly, 2025-09-30) — Financing Cash Flow: 10010.00
WMS.V cash_flow (quarterly, 2025-09-30) — Free Cash Flow: 46674.00
WMS.V income_statement (quarterly, 2025-09-30) — Gain On Sale Of Security: -33733.00
WMS.V income_statement (quarterly, 2025-09-30) — General And Administrative Expense: 84094.00
WMS.V income_statement (quarterly, 2025-09-30) — Interest Expense: 7294.00
WMS.V income_statement (quarterly, 2025-09-30) — Interest Expense Non Operating: 7294.00
WMS.V income_statement (quarterly, 2025-09-30) — Interest Income: 5.00
WMS.V income_statement (quarterly, 2025-09-30) — Interest Income Non Operating: 5.00
WMS.V balance_sheet (quarterly, 2025-09-30) — Invested Capital: -240413.00
WMS.V cash_flow (quarterly, 2025-09-30) — Investing Cash Flow: -2428.00
WMS.V balance_sheet (quarterly, 2025-09-30) — Long Term Debt: 290010.00
WMS.V balance_sheet (quarterly, 2025-09-30) — Long Term Debt And Capital Lease Obligation: 290010.00
WMS.V balance_sheet (quarterly, 2025-09-30) — Net Debt: 228984.00
WMS.V income_statement (quarterly, 2025-09-30) — Net Income: 259723.00
WMS.V income_statement (quarterly, 2025-09-30) — Net Income Common Stockholders: 259723.00
WMS.V income_statement (quarterly, 2025-09-30) — Net Income Continuous Operations: 259723.00
WMS.V income_statement (quarterly, 2025-09-30) — Net Income From Continuing And Discontinued Operation: 259723.00
WMS.V income_statement (quarterly, 2025-09-30) — Net Income From Continuing Operation Net Minority Interest: 259723.00
WMS.V cash_flow (quarterly, 2025-09-30) — Net Income From Continuing Operations: 259723.00
WMS.V income_statement (quarterly, 2025-09-30) — Net Income Including Noncontrolling Interests: 259723.00
WMS.V income_statement (quarterly, 2025-09-30) — Net Interest Income: -7289.00
WMS.V cash_flow (quarterly, 2025-09-30) — Net Issuance Payments Of Debt: 10010.00
WMS.V income_statement (quarterly, 2025-09-30) — Net Non Operating Interest Income Expense: -7289.00
WMS.V cash_flow (quarterly, 2025-09-30) — Net Other Investing Changes: -2428.00
WMS.V cash_flow (quarterly, 2025-09-30) — Net Short Term Debt Issuance: 10010.00
WMS.V balance_sheet (quarterly, 2025-09-30) — Net Tangible Assets: -530423.00
WMS.V income_statement (quarterly, 2025-09-30) — Normalized EBITDA: 150750.00
WMS.V income_statement (quarterly, 2025-09-30) — Normalized Income: 160896.05
WMS.V cash_flow (quarterly, 2025-09-30) — Operating Cash Flow: 46674.00
WMS.V income_statement (quarterly, 2025-09-30) — Operating Income: 150745.00
WMS.V income_statement (quarterly, 2025-09-30) — Operating Revenue: 0.00
WMS.V balance_sheet (quarterly, 2025-09-30) — Ordinary Shares Number: 8256199.00
WMS.V balance_sheet (quarterly, 2025-09-30) — Other Equity Interest: 637370.00
WMS.V income_statement (quarterly, 2025-09-30) — Other Gand A: 46208.00
WMS.V income_statement (quarterly, 2025-09-30) — Other Income Expense: 116267.00
WMS.V balance_sheet (quarterly, 2025-09-30) — Other Non Current Assets: 131714.00
WMS.V income_statement (quarterly, 2025-09-30) — Other Operating Expenses: -234839.00
WMS.V balance_sheet (quarterly, 2025-09-30) — Payables And Accrued Expenses: 448691.00
WMS.V balance_sheet (quarterly, 2025-09-30) — Prepaid Assets: 4170.00
WMS.V income_statement (quarterly, 2025-09-30) — Pretax Income: 259723.00
WMS.V balance_sheet (quarterly, 2025-09-30) — Receivables: 11368.00
WMS.V income_statement (quarterly, 2025-09-30) — Restructuring And Mergern Acquisition: -150000.00
WMS.V balance_sheet (quarterly, 2025-09-30) — Retained Earnings: -10748981.00
WMS.V income_statement (quarterly, 2025-09-30) — Salaries And Wages: 37886.00
WMS.V income_statement (quarterly, 2025-09-30) — Selling General And Administration: 84094.00
WMS.V balance_sheet (quarterly, 2025-09-30) — Share Issued: 8256199.00
WMS.V income_statement (quarterly, 2025-09-30) — Special Income Charges: 150000.00
WMS.V cash_flow (quarterly, 2025-09-30) — Stock Based Compensation: 6386.00
WMS.V balance_sheet (quarterly, 2025-09-30) — Stockholders Equity: -530423.00
WMS.V balance_sheet (quarterly, 2025-09-30) — Tangible Book Value: -530423.00
WMS.V income_statement (quarterly, 2025-09-30) — Tax Effect Of Unusual Items: 17440.05
WMS.V income_statement (quarterly, 2025-09-30) — Tax Rate For Calcs: 0.15
WMS.V balance_sheet (quarterly, 2025-09-30) — Total Assets: 208278.00
WMS.V balance_sheet (quarterly, 2025-09-30) — Total Capitalization: -240413.00
WMS.V balance_sheet (quarterly, 2025-09-30) — Total Debt: 290010.00
WMS.V balance_sheet (quarterly, 2025-09-30) — Total Equity Gross Minority Interest: -530423.00
WMS.V income_statement (quarterly, 2025-09-30) — Total Expenses: -150745.00
WMS.V balance_sheet (quarterly, 2025-09-30) — Total Liabilities Net Minority Interest: 738701.00
WMS.V balance_sheet (quarterly, 2025-09-30) — Total Non Current Assets: 131714.00
WMS.V balance_sheet (quarterly, 2025-09-30) — Total Non Current Liabilities Net Minority Interest: 290010.00
WMS.V income_statement (quarterly, 2025-09-30) — Total Unusual Items: 116267.00
WMS.V income_statement (quarterly, 2025-09-30) — Total Unusual Items Excluding Goodwill: 116267.00
WMS.V balance_sheet (quarterly, 2025-09-30) — Working Capital: -372127.00
WMS.V income_statement (annual, 2025-12-31) — +Operating Expense: 539609.00
WMS.V income_statement (quarterly, 2025-12-31) — +Operating Expense: 223710.00
WMS.V income_statement (annual, 2025-12-31) — +Total Revenue: 0.00
WMS.V income_statement (quarterly, 2025-12-31) — +Total Revenue: 0.00
WMS.V balance_sheet (annual, 2025-12-31) — Accounts Receivable: 13070.00
WMS.V balance_sheet (quarterly, 2025-12-31) — Accounts Receivable: 13070.00
WMS.V income_statement (annual, 2025-12-31) — Basic Average Shares: 8270006.00
WMS.V income_statement (annual, 2025-12-31) — Basic EPS: -0.05
WMS.V cash_flow (annual, 2025-12-31) — Beginning Cash Position: 39944.00
WMS.V cash_flow (quarterly, 2025-12-31) — Beginning Cash Position: 61026.00
WMS.V balance_sheet (annual, 2025-12-31) — Capital Stock: 9590188.00
WMS.V balance_sheet (quarterly, 2025-12-31) — Capital Stock: 9590188.00
WMS.V balance_sheet (annual, 2025-12-31) — Cash And Cash Equivalents: 24895.00
WMS.V balance_sheet (quarterly, 2025-12-31) — Cash And Cash Equivalents: 24895.00
WMS.V balance_sheet (annual, 2025-12-31) — Cash Cash Equivalents And Short Term Investments: 24895.00
WMS.V balance_sheet (quarterly, 2025-12-31) — Cash Cash Equivalents And Short Term Investments: 24895.00
WMS.V balance_sheet (annual, 2025-12-31) — Cash Financial: 24895.00
WMS.V balance_sheet (quarterly, 2025-12-31) — Cash Financial: 24895.00
WMS.V cash_flow (annual, 2025-12-31) — Cash Flow From Continuing Financing Activities: 290010.00
WMS.V cash_flow (quarterly, 2025-12-31) — Cash Flow From Continuing Financing Activities: 0.00
WMS.V cash_flow (annual, 2025-12-31) — Cash Flow From Continuing Investing Activities: 4446.00
WMS.V cash_flow (quarterly, 2025-12-31) — Cash Flow From Continuing Investing Activities: 5761.00
WMS.V cash_flow (annual, 2025-12-31) — Cash Flow From Continuing Operating Activities: -309505.00
WMS.V cash_flow (quarterly, 2025-12-31) — Cash Flow From Continuing Operating Activities: -41892.00
WMS.V cash_flow (annual, 2025-12-31) — Change In Payables And Accrued Expense: -37860.00
WMS.V cash_flow (quarterly, 2025-12-31) — Change In Payables And Accrued Expense: 115449.00
WMS.V cash_flow (annual, 2025-12-31) — Change In Prepaid Assets: 56294.00
WMS.V cash_flow (quarterly, 2025-12-31) — Change In Prepaid Assets: 3764.00
WMS.V cash_flow (annual, 2025-12-31) — Change In Receivables: 24724.00
WMS.V cash_flow (quarterly, 2025-12-31) — Change In Receivables: -1702.00
WMS.V cash_flow (annual, 2025-12-31) — Change In Working Capital: 43158.00
WMS.V cash_flow (quarterly, 2025-12-31) — Change In Working Capital: 117511.00
WMS.V cash_flow (annual, 2025-12-31) — Changes In Cash: -15049.00
WMS.V cash_flow (quarterly, 2025-12-31) — Changes In Cash: -36131.00
WMS.V balance_sheet (annual, 2025-12-31) — Common Stock: 9590188.00
WMS.V balance_sheet (quarterly, 2025-12-31) — Common Stock: 9590188.00
WMS.V balance_sheet (annual, 2025-12-31) — Common Stock Equity: -706000.00
WMS.V balance_sheet (quarterly, 2025-12-31) — Common Stock Equity: -706000.00
WMS.V cash_flow (annual, 2025-12-31) — Common Stock Issuance: 0.00
WMS.V balance_sheet (annual, 2025-12-31) — Current Assets: 38371.00
WMS.V balance_sheet (quarterly, 2025-12-31) — Current Assets: 38371.00
WMS.V balance_sheet (annual, 2025-12-31) — Current Liabilities: 580314.00
WMS.V balance_sheet (quarterly, 2025-12-31) — Current Liabilities: 580314.00
WMS.V income_statement (annual, 2025-12-31) — Diluted Average Shares: 8270006.00
WMS.V income_statement (annual, 2025-12-31) — Diluted EPS: -0.05
WMS.V income_statement (annual, 2025-12-31) — Diluted NI Availto Com Stockholders: -399982.00
WMS.V income_statement (quarterly, 2025-12-31) — Diluted NI Availto Com Stockholders: -181257.00
WMS.V income_statement (annual, 2025-12-31) — EBIT: -374808.00
WMS.V income_statement (quarterly, 2025-12-31) — EBIT: -173948.00
WMS.V income_statement (annual, 2025-12-31) — EBITDA: -374808.00
WMS.V income_statement (quarterly, 2025-12-31) — EBITDA: -173948.00
WMS.V cash_flow (annual, 2025-12-31) — End Cash Position: 24895.00
WMS.V cash_flow (quarterly, 2025-12-31) — End Cash Position: 24895.00
WMS.V cash_flow (annual, 2025-12-31) — Financing Cash Flow: 290010.00
WMS.V cash_flow (quarterly, 2025-12-31) — Financing Cash Flow: 0.00
WMS.V cash_flow (annual, 2025-12-31) — Free Cash Flow: -309505.00
WMS.V cash_flow (quarterly, 2025-12-31) — Free Cash Flow: -41892.00
WMS.V income_statement (annual, 2025-12-31) — Gain On Sale Of Security: 14527.00
WMS.V income_statement (quarterly, 2025-12-31) — Gain On Sale Of Security: 49762.00
WMS.V income_statement (annual, 2025-12-31) — General And Administrative Expense: 338852.00
WMS.V income_statement (quarterly, 2025-12-31) — General And Administrative Expense: 47105.00
WMS.V income_statement (annual, 2025-12-31) — Interest Expense: 25174.00
WMS.V income_statement (quarterly, 2025-12-31) — Interest Expense: 7309.00
WMS.V income_statement (annual, 2025-12-31) — Interest Expense Non Operating: 25174.00
WMS.V income_statement (quarterly, 2025-12-31) — Interest Expense Non Operating: 7309.00
WMS.V income_statement (annual, 2025-12-31) — Interest Income: 274.00
WMS.V income_statement (quarterly, 2025-12-31) — Interest Income: 0.00
WMS.V income_statement (annual, 2025-12-31) — Interest Income Non Operating: 274.00
WMS.V income_statement (quarterly, 2025-12-31) — Interest Income Non Operating: 0.00
WMS.V balance_sheet (annual, 2025-12-31) — Invested Capital: -415990.00
WMS.V balance_sheet (quarterly, 2025-12-31) — Invested Capital: -415990.00
WMS.V cash_flow (annual, 2025-12-31) — Investing Cash Flow: 4446.00
WMS.V cash_flow (quarterly, 2025-12-31) — Investing Cash Flow: 5761.00
WMS.V cash_flow (annual, 2025-12-31) — Issuance Of Capital Stock: 0.00
WMS.V cash_flow (annual, 2025-12-31) — Issuance Of Debt: 290010.00
WMS.V balance_sheet (annual, 2025-12-31) — Long Term Debt: 290010.00
WMS.V balance_sheet (quarterly, 2025-12-31) — Long Term Debt: 290010.00
WMS.V balance_sheet (annual, 2025-12-31) — Long Term Debt And Capital Lease Obligation: 290010.00
WMS.V balance_sheet (quarterly, 2025-12-31) — Long Term Debt And Capital Lease Obligation: 290010.00
WMS.V cash_flow (annual, 2025-12-31) — Net Common Stock Issuance: 0.00
WMS.V balance_sheet (annual, 2025-12-31) — Net Debt: 265115.00
WMS.V balance_sheet (quarterly, 2025-12-31) — Net Debt: 265115.00
WMS.V income_statement (annual, 2025-12-31) — Net Income: -399982.00
WMS.V income_statement (quarterly, 2025-12-31) — Net Income: -181257.00
WMS.V income_statement (annual, 2025-12-31) — Net Income Common Stockholders: -399982.00
WMS.V income_statement (quarterly, 2025-12-31) — Net Income Common Stockholders: -181257.00
WMS.V income_statement (annual, 2025-12-31) — Net Income Continuous Operations: -399982.00
WMS.V income_statement (quarterly, 2025-12-31) — Net Income Continuous Operations: -181257.00
WMS.V income_statement (annual, 2025-12-31) — Net Income From Continuing And Discontinued Operation: -399982.00
WMS.V income_statement (quarterly, 2025-12-31) — Net Income From Continuing And Discontinued Operation: -181257.00
WMS.V income_statement (annual, 2025-12-31) — Net Income From Continuing Operation Net Minority Interest: -399982.00
WMS.V income_statement (quarterly, 2025-12-31) — Net Income From Continuing Operation Net Minority Interest: -181257.00
WMS.V cash_flow (annual, 2025-12-31) — Net Income From Continuing Operations: -399982.00
WMS.V cash_flow (quarterly, 2025-12-31) — Net Income From Continuing Operations: -181257.00
WMS.V income_statement (annual, 2025-12-31) — Net Income Including Noncontrolling Interests: -399982.00
WMS.V income_statement (quarterly, 2025-12-31) — Net Income Including Noncontrolling Interests: -181257.00
WMS.V income_statement (annual, 2025-12-31) — Net Interest Income: -24900.00
WMS.V income_statement (quarterly, 2025-12-31) — Net Interest Income: -7309.00
WMS.V cash_flow (annual, 2025-12-31) — Net Issuance Payments Of Debt: 290010.00
WMS.V cash_flow (quarterly, 2025-12-31) — Net Issuance Payments Of Debt: 0.00
WMS.V income_statement (annual, 2025-12-31) — Net Non Operating Interest Income Expense: -24900.00
WMS.V income_statement (quarterly, 2025-12-31) — Net Non Operating Interest Income Expense: -7309.00
WMS.V cash_flow (annual, 2025-12-31) — Net Other Investing Changes: 4446.00
WMS.V cash_flow (quarterly, 2025-12-31) — Net Other Investing Changes: 5761.00
WMS.V cash_flow (annual, 2025-12-31) — Net Short Term Debt Issuance: 290010.00
WMS.V cash_flow (quarterly, 2025-12-31) — Net Short Term Debt Issuance: 0.00
WMS.V balance_sheet (annual, 2025-12-31) — Net Tangible Assets: -706000.00
WMS.V balance_sheet (quarterly, 2025-12-31) — Net Tangible Assets: -706000.00
WMS.V income_statement (annual, 2025-12-31) — Normalized EBITDA: -539335.00
WMS.V income_statement (quarterly, 2025-12-31) — Normalized EBITDA: -223710.00
WMS.V income_statement (annual, 2025-12-31) — Normalized Income: -564509.00
WMS.V income_statement (quarterly, 2025-12-31) — Normalized Income: -231019.00
WMS.V cash_flow (annual, 2025-12-31) — Operating Cash Flow: -309505.00
WMS.V cash_flow (quarterly, 2025-12-31) — Operating Cash Flow: -41892.00
WMS.V income_statement (annual, 2025-12-31) — Operating Income: -539609.00
WMS.V income_statement (quarterly, 2025-12-31) — Operating Income: -223710.00
WMS.V income_statement (annual, 2025-12-31) — Operating Revenue: 0.00
WMS.V income_statement (quarterly, 2025-12-31) — Operating Revenue: 0.00
WMS.V balance_sheet (annual, 2025-12-31) — Ordinary Shares Number: 8436198.00
WMS.V balance_sheet (quarterly, 2025-12-31) — Ordinary Shares Number: 8436198.00
WMS.V balance_sheet (annual, 2025-12-31) — Other Equity Interest: 500363.00
WMS.V balance_sheet (quarterly, 2025-12-31) — Other Equity Interest: 500363.00
WMS.V income_statement (annual, 2025-12-31) — Other Gand A: 203414.00
WMS.V income_statement (quarterly, 2025-12-31) — Other Gand A: 18925.00
WMS.V income_statement (annual, 2025-12-31) — Other Income Expense: 164527.00
WMS.V income_statement (quarterly, 2025-12-31) — Other Income Expense: 49762.00
WMS.V cash_flow (annual, 2025-12-31) — Other Non Cash Items: 25174.00
WMS.V balance_sheet (annual, 2025-12-31) — Other Non Current Assets: 125953.00
WMS.V balance_sheet (quarterly, 2025-12-31) — Other Non Current Assets: 125953.00
WMS.V income_statement (annual, 2025-12-31) — Other Operating Expenses: 200757.00
WMS.V income_statement (quarterly, 2025-12-31) — Other Operating Expenses: 176605.00
WMS.V balance_sheet (annual, 2025-12-31) — Payables And Accrued Expenses: 580314.00
WMS.V balance_sheet (quarterly, 2025-12-31) — Payables And Accrued Expenses: 580314.00
WMS.V balance_sheet (annual, 2025-12-31) — Prepaid Assets: 406.00
WMS.V balance_sheet (quarterly, 2025-12-31) — Prepaid Assets: 406.00
WMS.V income_statement (annual, 2025-12-31) — Pretax Income: -399982.00
WMS.V income_statement (quarterly, 2025-12-31) — Pretax Income: -181257.00
WMS.V balance_sheet (annual, 2025-12-31) — Receivables: 13070.00
WMS.V balance_sheet (quarterly, 2025-12-31) — Receivables: 13070.00
WMS.V income_statement (annual, 2025-12-31) — Restructuring And Mergern Acquisition: -150000.00
WMS.V income_statement (quarterly, 2025-12-31) — Restructuring And Mergern Acquisition: 0.00
WMS.V balance_sheet (annual, 2025-12-31) — Retained Earnings: -10796551.00
WMS.V balance_sheet (quarterly, 2025-12-31) — Retained Earnings: -10796551.00
WMS.V income_statement (annual, 2025-12-31) — Salaries And Wages: 135438.00
WMS.V income_statement (quarterly, 2025-12-31) — Salaries And Wages: 28180.00
WMS.V income_statement (annual, 2025-12-31) — Selling General And Administration: 338852.00
WMS.V income_statement (quarterly, 2025-12-31) — Selling General And Administration: 47105.00
WMS.V balance_sheet (annual, 2025-12-31) — Share Issued: 8436198.00
WMS.V balance_sheet (quarterly, 2025-12-31) — Share Issued: 8436198.00
WMS.V cash_flow (annual, 2025-12-31) — Short Term Debt Issuance: 290010.00
WMS.V income_statement (annual, 2025-12-31) — Special Income Charges: 150000.00
WMS.V income_statement (quarterly, 2025-12-31) — Special Income Charges: 0.00
WMS.V cash_flow (annual, 2025-12-31) — Stock Based Compensation: 22145.00
WMS.V cash_flow (quarterly, 2025-12-31) — Stock Based Compensation: -3320.00
WMS.V balance_sheet (annual, 2025-12-31) — Stockholders Equity: -706000.00
WMS.V balance_sheet (quarterly, 2025-12-31) — Stockholders Equity: -706000.00
WMS.V balance_sheet (annual, 2025-12-31) — Tangible Book Value: -706000.00
WMS.V balance_sheet (quarterly, 2025-12-31) — Tangible Book Value: -706000.00
WMS.V income_statement (annual, 2025-12-31) — Tax Effect Of Unusual Items: 0.00
WMS.V income_statement (quarterly, 2025-12-31) — Tax Effect Of Unusual Items: 0.00
WMS.V income_statement (annual, 2025-12-31) — Tax Rate For Calcs: 0.00
WMS.V income_statement (quarterly, 2025-12-31) — Tax Rate For Calcs: 0.00
WMS.V balance_sheet (annual, 2025-12-31) — Total Assets: 164324.00
WMS.V balance_sheet (quarterly, 2025-12-31) — Total Assets: 164324.00
WMS.V balance_sheet (annual, 2025-12-31) — Total Capitalization: -415990.00
WMS.V balance_sheet (quarterly, 2025-12-31) — Total Capitalization: -415990.00
WMS.V balance_sheet (annual, 2025-12-31) — Total Debt: 290010.00
WMS.V balance_sheet (quarterly, 2025-12-31) — Total Debt: 290010.00
WMS.V balance_sheet (annual, 2025-12-31) — Total Equity Gross Minority Interest: -706000.00
WMS.V balance_sheet (quarterly, 2025-12-31) — Total Equity Gross Minority Interest: -706000.00
WMS.V income_statement (annual, 2025-12-31) — Total Expenses: 539609.00
WMS.V income_statement (quarterly, 2025-12-31) — Total Expenses: 223710.00
WMS.V balance_sheet (annual, 2025-12-31) — Total Liabilities Net Minority Interest: 870324.00
WMS.V balance_sheet (quarterly, 2025-12-31) — Total Liabilities Net Minority Interest: 870324.00
WMS.V balance_sheet (annual, 2025-12-31) — Total Non Current Assets: 125953.00
WMS.V balance_sheet (quarterly, 2025-12-31) — Total Non Current Assets: 125953.00
WMS.V balance_sheet (annual, 2025-12-31) — Total Non Current Liabilities Net Minority Interest: 290010.00
WMS.V balance_sheet (quarterly, 2025-12-31) — Total Non Current Liabilities Net Minority Interest: 290010.00
WMS.V income_statement (annual, 2025-12-31) — Total Unusual Items: 164527.00
WMS.V income_statement (quarterly, 2025-12-31) — Total Unusual Items: 49762.00
WMS.V income_statement (annual, 2025-12-31) — Total Unusual Items Excluding Goodwill: 164527.00
WMS.V income_statement (quarterly, 2025-12-31) — Total Unusual Items Excluding Goodwill: 49762.00
WMS.V balance_sheet (annual, 2025-12-31) — Working Capital: -541943.00
WMS.V balance_sheet (quarterly, 2025-12-31) — Working Capital: -541943.00
WMS.V income_statement (quarterly, 2026-03-31) — +Operating Expense: 79446.00
WMS.V income_statement (quarterly, 2026-03-31) — +Total Revenue: 0.00
WMS.V balance_sheet (quarterly, 2026-03-31) — Accounts Receivable: 17454.00
WMS.V income_statement (quarterly, 2026-03-31) — Basic Average Shares: 8436198.00
WMS.V income_statement (quarterly, 2026-03-31) — Basic EPS: -0.01
WMS.V cash_flow (quarterly, 2026-03-31) — Beginning Cash Position: 24895.00
WMS.V balance_sheet (quarterly, 2026-03-31) — Capital Stock: 9590188.00
WMS.V balance_sheet (quarterly, 2026-03-31) — Cash And Cash Equivalents: 17271.00
WMS.V balance_sheet (quarterly, 2026-03-31) — Cash Cash Equivalents And Short Term Investments: 17271.00
WMS.V balance_sheet (quarterly, 2026-03-31) — Cash Financial: 17271.00
WMS.V cash_flow (quarterly, 2026-03-31) — Cash Flow From Continuing Financing Activities: 60000.00
WMS.V cash_flow (quarterly, 2026-03-31) — Cash Flow From Continuing Investing Activities: 248.00
WMS.V cash_flow (quarterly, 2026-03-31) — Cash Flow From Continuing Operating Activities: -67872.00
WMS.V cash_flow (quarterly, 2026-03-31) — Change In Payables And Accrued Expense: 8625.00
WMS.V cash_flow (quarterly, 2026-03-31) — Change In Prepaid Assets: 406.00
WMS.V cash_flow (quarterly, 2026-03-31) — Change In Receivables: -4384.00
WMS.V cash_flow (quarterly, 2026-03-31) — Change In Working Capital: 4647.00
WMS.V cash_flow (quarterly, 2026-03-31) — Changes In Cash: -7624.00
WMS.V balance_sheet (quarterly, 2026-03-31) — Common Stock: 9590188.00
WMS.V balance_sheet (quarterly, 2026-03-31) — Common Stock Equity: -786081.00
WMS.V balance_sheet (quarterly, 2026-03-31) — Current Assets: 34725.00
WMS.V balance_sheet (quarterly, 2026-03-31) — Current Liabilities: 596501.00
WMS.V income_statement (quarterly, 2026-03-31) — Diluted Average Shares: 8436198.00
WMS.V income_statement (quarterly, 2026-03-31) — Diluted EPS: -0.01
WMS.V income_statement (quarterly, 2026-03-31) — Diluted NI Availto Com Stockholders: -85858.00
WMS.V income_statement (quarterly, 2026-03-31) — EBIT: -78296.00
WMS.V income_statement (quarterly, 2026-03-31) — EBITDA: -78296.00
WMS.V cash_flow (quarterly, 2026-03-31) — End Cash Position: 17271.00
WMS.V cash_flow (quarterly, 2026-03-31) — Financing Cash Flow: 60000.00
WMS.V cash_flow (quarterly, 2026-03-31) — Free Cash Flow: -67872.00
WMS.V income_statement (quarterly, 2026-03-31) — Gain On Sale Of Security: 1150.00
WMS.V income_statement (quarterly, 2026-03-31) — General And Administrative Expense: 71227.00
WMS.V income_statement (quarterly, 2026-03-31) — Interest Expense: 7562.00
WMS.V income_statement (quarterly, 2026-03-31) — Interest Expense Non Operating: 7562.00
WMS.V income_statement (quarterly, 2026-03-31) — Interest Income: 0.00
WMS.V income_statement (quarterly, 2026-03-31) — Interest Income Non Operating: 0.00
WMS.V balance_sheet (quarterly, 2026-03-31) — Invested Capital: -436071.00