speb/financial-data huggingface dataset:
IZEA balance_sheet (quarterly, 2026-03-31) — Machinery Furniture Equipment: 293803.00
IZEA cash_flow (quarterly, 2026-03-31) — Net Common Stock Issuance: -156606.00
IZEA income_statement (quarterly, 2026-03-31) — Net Income: -777523.00
IZEA income_statement (quarterly, 2026-03-31) — Net Income Common Stockholders: -777523.00
IZEA income_statement (quarterly, 2026-03-31) — Net Income Continuous Operations: -777523.00
IZEA income_statement (quarterly, 2026-03-31) — Net Income From Continuing And Discontinued Operation: -777523.00
IZEA income_statement (quarterly, 2026-03-31) — Net Income From Continuing Operation Net Minority Interest: -777523.00
IZEA cash_flow (quarterly, 2026-03-31) — Net Income From Continuing Operations: -777523.00
IZEA income_statement (quarterly, 2026-03-31) — Net Income Including Noncontrolling Interests: -777523.00
IZEA income_statement (quarterly, 2026-03-31) — Net Interest Income: -372.00
IZEA cash_flow (quarterly, 2026-03-31) — Net Investment Purchase And Sale: 0.00
IZEA income_statement (quarterly, 2026-03-31) — Net Non Operating Interest Income Expense: -372.00
IZEA cash_flow (quarterly, 2026-03-31) — Net Other Financing Charges: -6737.00
IZEA balance_sheet (quarterly, 2026-03-31) — Net PPE: 6209.00
IZEA balance_sheet (quarterly, 2026-03-31) — Net Tangible Assets: 46045325.00
IZEA income_statement (quarterly, 2026-03-31) — Normalized EBITDA: -627904.00
IZEA income_statement (quarterly, 2026-03-31) — Normalized Income: -777523.00
IZEA cash_flow (quarterly, 2026-03-31) — Operating Cash Flow: -3988329.00
IZEA income_statement (quarterly, 2026-03-31) — Operating Income: -1172096.00
IZEA income_statement (quarterly, 2026-03-31) — Operating Revenue: 6573232.00
IZEA balance_sheet (quarterly, 2026-03-31) — Ordinary Shares Number: 17364175.00
IZEA balance_sheet (quarterly, 2026-03-31) — Other Current Assets: 125321.00
IZEA balance_sheet (quarterly, 2026-03-31) — Other Current Borrowings: 2369.00
IZEA balance_sheet (quarterly, 2026-03-31) — Other Equity Adjustments: -57800.00
IZEA income_statement (quarterly, 2026-03-31) — Other Gand A: 3035506.00
IZEA income_statement (quarterly, 2026-03-31) — Other Income Expense: 394945.00
IZEA balance_sheet (quarterly, 2026-03-31) — Other Intangible Assets: 2426122.00
IZEA cash_flow (quarterly, 2026-03-31) — Other Non Cash Items: 90010.00
IZEA income_statement (quarterly, 2026-03-31) — Other Non Operating Income Expenses: 394945.00
IZEA balance_sheet (quarterly, 2026-03-31) — Payables: 792343.00
IZEA balance_sheet (quarterly, 2026-03-31) — Payables And Accrued Expenses: 2169878.00
IZEA balance_sheet (quarterly, 2026-03-31) — Preferred Shares Number: 5.00
IZEA balance_sheet (quarterly, 2026-03-31) — Preferred Stock: 0.00
IZEA balance_sheet (quarterly, 2026-03-31) — Prepaid Assets: 622896.00
IZEA income_statement (quarterly, 2026-03-31) — Pretax Income: -777523.00
IZEA balance_sheet (quarterly, 2026-03-31) — Receivables: 5853585.00
IZEA income_statement (quarterly, 2026-03-31) — Reconciled Cost Of Revenue: 3630001.00
IZEA income_statement (quarterly, 2026-03-31) — Reconciled Depreciation: 149247.00
IZEA cash_flow (quarterly, 2026-03-31) — Repurchase Of Capital Stock: -156606.00
IZEA balance_sheet (quarterly, 2026-03-31) — Retained Earnings: -105032252.00
IZEA cash_flow (quarterly, 2026-03-31) — Sale Of Investment: 0.00
IZEA income_statement (quarterly, 2026-03-31) — Selling And Marketing Expense: 930574.00
IZEA income_statement (quarterly, 2026-03-31) — Selling General And Administration: 3966080.00
IZEA balance_sheet (quarterly, 2026-03-31) — Share Issued: 18253298.00
IZEA cash_flow (quarterly, 2026-03-31) — Stock Based Compensation: 402166.00
IZEA balance_sheet (quarterly, 2026-03-31) — Stockholders Equity: 48471447.00
IZEA balance_sheet (quarterly, 2026-03-31) — Tangible Book Value: 46045325.00
IZEA income_statement (quarterly, 2026-03-31) — Tax Effect Of Unusual Items: 0.00
IZEA income_statement (quarterly, 2026-03-31) — Tax Rate For Calcs: 0.00
IZEA balance_sheet (quarterly, 2026-03-31) — Total Assets: 55536489.00
IZEA balance_sheet (quarterly, 2026-03-31) — Total Capitalization: 48471447.00
IZEA balance_sheet (quarterly, 2026-03-31) — Total Debt: 2369.00
IZEA balance_sheet (quarterly, 2026-03-31) — Total Equity Gross Minority Interest: 48471447.00
IZEA income_statement (quarterly, 2026-03-31) — Total Expenses: 7745328.00
IZEA balance_sheet (quarterly, 2026-03-31) — Total Liabilities Net Minority Interest: 7065042.00
IZEA balance_sheet (quarterly, 2026-03-31) — Total Non Current Assets: 2432331.00
IZEA balance_sheet (quarterly, 2026-03-31) — Total Non Current Liabilities Net Minority Interest: 0.00
IZEA income_statement (quarterly, 2026-03-31) — Total Operating Income As Reported: -1172096.00
IZEA balance_sheet (quarterly, 2026-03-31) — Total Tax Payable: 33901.00
IZEA balance_sheet (quarterly, 2026-03-31) — Treasury Shares Number: 889123.00
IZEA balance_sheet (quarterly, 2026-03-31) — Treasury Stock: 2344698.00
IZEA balance_sheet (quarterly, 2026-03-31) — Working Capital: 46039116.00
IZER.MC cash_flow (annual, 2021-12-31) — Depreciation: 4142000.00
IZER.MC cash_flow (annual, 2021-12-31) — Dividend Received Cfo: 0.00
IZER.MC balance_sheet (annual, 2021-12-31) — Finished Goods: 847000.00
IZER.MC cash_flow (annual, 2021-12-31) — Gain Loss On Sale Of PPE: 0.00
IZER.MC income_statement (annual, 2021-12-31) — General And Administrative Expense: 4041000.00
IZER.MC cash_flow (annual, 2021-12-31) — Interest Paid Cfo: -813000.00
IZER.MC cash_flow (annual, 2021-12-31) — Interest Received Cfo: 165000.00
IZER.MC balance_sheet (annual, 2021-12-31) — Investmentsin Joint Venturesat Cost: 999000.00
IZER.MC cash_flow (annual, 2021-12-31) — Net Business Purchase And Sale: -3548000.00
IZER.MC cash_flow (annual, 2021-12-31) — Net Investment Properties Purchase And Sale: 0.00
IZER.MC cash_flow (annual, 2021-12-31) — Other Cash Adjustment Outside Changein Cash: 878000.00
IZER.MC income_statement (annual, 2021-12-31) — Other Special Charges: -5000.00
IZER.MC cash_flow (annual, 2021-12-31) — Purchase Of Business: -3548000.00
IZER.MC cash_flow (annual, 2021-12-31) — Purchase Of Investment Properties: 0.00
IZER.MC cash_flow (annual, 2021-12-31) — Sale Of Business: 0.00
IZER.MC cash_flow (annual, 2021-12-31) — Sale Of Intangibles: 0.00
IZER.MC cash_flow (annual, 2021-12-31) — Sale Of Investment Properties: 0.00
IZER.MC cash_flow (annual, 2021-12-31) — Sale Of PPE: 0.00
IZER.MC income_statement (annual, 2021-12-31) — Selling General And Administration: 4041000.00
IZER.MC income_statement (annual, 2022-12-31) — +Operating Expense: 20183000.00
IZER.MC income_statement (annual, 2022-12-31) — +Total Revenue: 88432000.00
IZER.MC balance_sheet (annual, 2022-12-31) — Accounts Payable: 4301000.00
IZER.MC balance_sheet (annual, 2022-12-31) — Accounts Receivable: 20980000.00
IZER.MC balance_sheet (annual, 2022-12-31) — Accumulated Depreciation: -5462000.00
IZER.MC balance_sheet (annual, 2022-12-31) — Additional Paid In Capital: 37080000.00
IZER.MC balance_sheet (annual, 2022-12-31) — Allowance For Doubtful Accounts Receivable: -757000.00
IZER.MC cash_flow (annual, 2022-12-31) — Amortization Cash Flow: 5974000.00
IZER.MC balance_sheet (annual, 2022-12-31) — Available For Sale Securities: 1672000.00
IZER.MC income_statement (annual, 2022-12-31) — Basic Average Shares: 23608000.00
IZER.MC income_statement (annual, 2022-12-31) — Basic EPS: 0.16
IZER.MC cash_flow (annual, 2022-12-31) — Beginning Cash Position: 37729000.00
IZER.MC cash_flow (annual, 2022-12-31) — Capital Expenditure: -2085000.00
IZER.MC balance_sheet (annual, 2022-12-31) — Capital Lease Obligations: 2470000.00
IZER.MC balance_sheet (annual, 2022-12-31) — Capital Stock: 2496000.00
IZER.MC balance_sheet (annual, 2022-12-31) — Cash And Cash Equivalents: 35605000.00
IZER.MC balance_sheet (annual, 2022-12-31) — Cash Cash Equivalents And Short Term Investments: 35863000.00
IZER.MC balance_sheet (annual, 2022-12-31) — Cash Equivalents: 35605000.00
IZER.MC cash_flow (annual, 2022-12-31) — Change In Inventory: 74000.00
IZER.MC cash_flow (annual, 2022-12-31) — Change In Other Current Assets: 54000.00
IZER.MC cash_flow (annual, 2022-12-31) — Change In Other Current Liabilities: -480000.00
IZER.MC cash_flow (annual, 2022-12-31) — Change In Payable: 4802000.00
IZER.MC cash_flow (annual, 2022-12-31) — Change In Receivables: -5749000.00
IZER.MC cash_flow (annual, 2022-12-31) — Change In Working Capital: -1299000.00
IZER.MC cash_flow (annual, 2022-12-31) — Changes In Cash: -2124000.00
IZER.MC balance_sheet (annual, 2022-12-31) — Common Stock: 2496000.00
IZER.MC balance_sheet (annual, 2022-12-31) — Common Stock Equity: 48483000.00
IZER.MC cash_flow (annual, 2022-12-31) — Common Stock Issuance: 0.00
IZER.MC cash_flow (annual, 2022-12-31) — Common Stock Payments: -4156000.00
IZER.MC balance_sheet (annual, 2022-12-31) — Construction In Progress: 3589000.00
IZER.MC income_statement (annual, 2022-12-31) — Cost Of Revenue: 62727000.00
IZER.MC balance_sheet (annual, 2022-12-31) — Current Assets: 61545000.00
IZER.MC balance_sheet (annual, 2022-12-31) — Current Capital Lease Obligation: 893000.00
IZER.MC balance_sheet (annual, 2022-12-31) — Current Debt: 21681000.00
IZER.MC balance_sheet (annual, 2022-12-31) — Current Debt And Capital Lease Obligation: 22574000.00
IZER.MC balance_sheet (annual, 2022-12-31) — Current Liabilities: 42487000.00
IZER.MC cash_flow (annual, 2022-12-31) — Depreciation: 5974000.00
IZER.MC cash_flow (annual, 2022-12-31) — Depreciation And Amortization: 5974000.00
IZER.MC income_statement (annual, 2022-12-31) — Depreciation And Amortization In Income Statement: 5974000.00
IZER.MC income_statement (annual, 2022-12-31) — Depreciation Income Statement: 5974000.00
IZER.MC income_statement (annual, 2022-12-31) — Diluted Average Shares: 23608000.00
IZER.MC income_statement (annual, 2022-12-31) — Diluted EPS: 0.16
IZER.MC income_statement (annual, 2022-12-31) — Diluted NI Availto Com Stockholders: 3831000.00
IZER.MC income_statement (annual, 2022-12-31) — EBIT: 5942000.00
IZER.MC income_statement (annual, 2022-12-31) — EBITDA: 11916000.00
IZER.MC cash_flow (annual, 2022-12-31) — End Cash Position: 35605000.00
IZER.MC cash_flow (annual, 2022-12-31) — Financing Cash Flow: 8484000.00
IZER.MC balance_sheet (annual, 2022-12-31) — Finished Goods: 774000.00
IZER.MC cash_flow (annual, 2022-12-31) — Free Cash Flow: 7441000.00
IZER.MC balance_sheet (annual, 2022-12-31) — Goodwill: 37195000.00
IZER.MC balance_sheet (annual, 2022-12-31) — Goodwill And Other Intangible Assets: 75535000.00
IZER.MC balance_sheet (annual, 2022-12-31) — Gross Accounts Receivable: 21737000.00
IZER.MC balance_sheet (annual, 2022-12-31) — Gross PPE: 9507000.00
IZER.MC income_statement (annual, 2022-12-31) — Gross Profit: 25705000.00
IZER.MC income_statement (annual, 2022-12-31) — Impairment Of Capital Assets: -47000.00
IZER.MC income_statement (annual, 2022-12-31) — Interest Expense: 1923000.00
IZER.MC income_statement (annual, 2022-12-31) — Interest Expense Non Operating: 1923000.00
IZER.MC income_statement (annual, 2022-12-31) — Interest Income: 82000.00
IZER.MC income_statement (annual, 2022-12-31) — Interest Income Non Operating: 82000.00
IZER.MC cash_flow (annual, 2022-12-31) — Interest Paid Cff: -1923000.00
IZER.MC cash_flow (annual, 2022-12-31) — Interest Received Cfi: 82000.00
IZER.MC balance_sheet (annual, 2022-12-31) — Inventory: 774000.00
IZER.MC balance_sheet (annual, 2022-12-31) — Invested Capital: 115600000.00
IZER.MC cash_flow (annual, 2022-12-31) — Investing Cash Flow: -20134000.00
IZER.MC balance_sheet (annual, 2022-12-31) — Investmentin Financial Assets: 1672000.00
IZER.MC balance_sheet (annual, 2022-12-31) — Investments In Other Ventures Under Equity Method: 636000.00
IZER.MC cash_flow (annual, 2022-12-31) — Issuance Of Capital Stock: 0.00
IZER.MC cash_flow (annual, 2022-12-31) — Issuance Of Debt: 46091000.00
IZER.MC balance_sheet (annual, 2022-12-31) — Long Term Capital Lease Obligation: 1577000.00
IZER.MC balance_sheet (annual, 2022-12-31) — Long Term Debt: 45436000.00
IZER.MC balance_sheet (annual, 2022-12-31) — Long Term Debt And Capital Lease Obligation: 47013000.00
IZER.MC cash_flow (annual, 2022-12-31) — Long Term Debt Issuance: 46091000.00
IZER.MC cash_flow (annual, 2022-12-31) — Long Term Debt Payments: -31614000.00
IZER.MC balance_sheet (annual, 2022-12-31) — Long Term Equity Investment: 636000.00
IZER.MC balance_sheet (annual, 2022-12-31) — Machinery Furniture Equipment: 2924000.00
IZER.MC balance_sheet (annual, 2022-12-31) — Minority Interest: 191000.00
IZER.MC income_statement (annual, 2022-12-31) — Minority Interests: 109000.00
IZER.MC cash_flow (annual, 2022-12-31) — Net Business Purchase And Sale: -18537000.00
IZER.MC cash_flow (annual, 2022-12-31) — Net Common Stock Issuance: -4156000.00
IZER.MC balance_sheet (annual, 2022-12-31) — Net Debt: 31512000.00
IZER.MC cash_flow (annual, 2022-12-31) — Net Foreign Currency Exchange Gain Loss: 25000.00
IZER.MC income_statement (annual, 2022-12-31) — Net Income: 3831000.00
IZER.MC income_statement (annual, 2022-12-31) — Net Income Common Stockholders: 3831000.00
IZER.MC income_statement (annual, 2022-12-31) — Net Income Continuous Operations: 3722000.00
IZER.MC income_statement (annual, 2022-12-31) — Net Income From Continuing And Discontinued Operation: 3831000.00
IZER.MC income_statement (annual, 2022-12-31) — Net Income From Continuing Operation Net Minority Interest: 3831000.00
IZER.MC cash_flow (annual, 2022-12-31) — Net Income From Continuing Operations: 3722000.00
IZER.MC income_statement (annual, 2022-12-31) — Net Income Including Noncontrolling Interests: 3722000.00
IZER.MC cash_flow (annual, 2022-12-31) — Net Intangibles Purchase And Sale: -1438000.00
IZER.MC income_statement (annual, 2022-12-31) — Net Interest Income: -1841000.00
IZER.MC cash_flow (annual, 2022-12-31) — Net Investment Purchase And Sale: 406000.00
IZER.MC cash_flow (annual, 2022-12-31) — Net Issuance Payments Of Debt: 14477000.00
IZER.MC cash_flow (annual, 2022-12-31) — Net Long Term Debt Issuance: 14477000.00
IZER.MC income_statement (annual, 2022-12-31) — Net Non Operating Interest Income Expense: -1841000.00
IZER.MC balance_sheet (annual, 2022-12-31) — Net PPE: 4045000.00
IZER.MC cash_flow (annual, 2022-12-31) — Net PPE Purchase And Sale: -647000.00
IZER.MC balance_sheet (annual, 2022-12-31) — Net Tangible Assets: -27052000.00
IZER.MC balance_sheet (annual, 2022-12-31) — Non Current Deferred Revenue: 441000.00
IZER.MC balance_sheet (annual, 2022-12-31) — Non Current Deferred Taxes Assets: 1192000.00
IZER.MC balance_sheet (annual, 2022-12-31) — Non Current Deferred Taxes Liabilities: 6010000.00
IZER.MC income_statement (annual, 2022-12-31) — Normalized EBITDA: 11164000.00
IZER.MC income_statement (annual, 2022-12-31) — Normalized Income: 3134572.03
IZER.MC cash_flow (annual, 2022-12-31) — Operating Cash Flow: 9526000.00
IZER.MC income_statement (annual, 2022-12-31) — Operating Income: 5522000.00
IZER.MC income_statement (annual, 2022-12-31) — Operating Revenue: 88432000.00
IZER.MC balance_sheet (annual, 2022-12-31) — Ordinary Shares Number: 24598127.00
IZER.MC balance_sheet (annual, 2022-12-31) — Other Current Assets: 717000.00
IZER.MC balance_sheet (annual, 2022-12-31) — Other Current Liabilities: 919000.00
IZER.MC balance_sheet (annual, 2022-12-31) — Other Equity Interest: 3090000.00
IZER.MC balance_sheet (annual, 2022-12-31) — Other Intangible Assets: 38340000.00
IZER.MC cash_flow (annual, 2022-12-31) — Other Non Cash Items: 768000.00
IZER.MC income_statement (annual, 2022-12-31) — Other Operating Expenses: 4400000.00
IZER.MC balance_sheet (annual, 2022-12-31) — Other Payable: 11772000.00
IZER.MC balance_sheet (annual, 2022-12-31) — Other Properties: 2994000.00
IZER.MC balance_sheet (annual, 2022-12-31) — Other Receivables: 3127000.00
IZER.MC balance_sheet (annual, 2022-12-31) — Other Short Term Investments: 258000.00
IZER.MC income_statement (annual, 2022-12-31) — Otherunder Preferred Stock Dividend: 0.00
IZER.MC balance_sheet (annual, 2022-12-31) — Payables: 17220000.00
IZER.MC balance_sheet (annual, 2022-12-31) — Prepaid Assets: 1000.00
IZER.MC income_statement (annual, 2022-12-31) — Pretax Income: 4019000.00
IZER.MC cash_flow (annual, 2022-12-31) — Provisionand Write Offof Assets: 36000.00
IZER.MC cash_flow (annual, 2022-12-31) — Purchase Of Business: -18900000.00
IZER.MC cash_flow (annual, 2022-12-31) — Purchase Of Intangibles: -1438000.00
IZER.MC cash_flow (annual, 2022-12-31) — Purchase Of Investment: -138000.00
IZER.MC cash_flow (annual, 2022-12-31) — Purchase Of PPE: -647000.00
IZER.MC income_statement (annual, 2022-12-31) — Reconciled Cost Of Revenue: 62727000.00
IZER.MC income_statement (annual, 2022-12-31) — Reconciled Depreciation: 5974000.00
IZER.MC cash_flow (annual, 2022-12-31) — Repayment Of Debt: -31614000.00
IZER.MC cash_flow (annual, 2022-12-31) — Repurchase Of Capital Stock: -4156000.00
IZER.MC income_statement (annual, 2022-12-31) — Restructuring And Mergern Acquisition: -910000.00
IZER.MC balance_sheet (annual, 2022-12-31) — Retained Earnings: 8313000.00
IZER.MC cash_flow (annual, 2022-12-31) — Sale Of Business: 363000.00
IZER.MC cash_flow (annual, 2022-12-31) — Sale Of Investment: 544000.00
IZER.MC cash_flow (annual, 2022-12-31) — Sale Of PPE: 0.00
IZER.MC balance_sheet (annual, 2022-12-31) — Share Issued: 24971099.00
IZER.MC income_statement (annual, 2022-12-31) — Special Income Charges: 768000.00
IZER.MC balance_sheet (annual, 2022-12-31) — Stockholders Equity: 48483000.00
IZER.MC balance_sheet (annual, 2022-12-31) — Tangible Book Value: -27052000.00
IZER.MC income_statement (annual, 2022-12-31) — Tax Effect Of Unusual Items: 55572.03
IZER.MC income_statement (annual, 2022-12-31) — Tax Provision: 297000.00
IZER.MC income_statement (annual, 2022-12-31) — Tax Rate For Calcs: 0.07
IZER.MC balance_sheet (annual, 2022-12-31) — Taxes Receivable: 83000.00
IZER.MC cash_flow (annual, 2022-12-31) — Taxes Refund Paid: -42000.00
IZER.MC balance_sheet (annual, 2022-12-31) — Total Assets: 144625000.00
IZER.MC balance_sheet (annual, 2022-12-31) — Total Capitalization: 93919000.00
IZER.MC balance_sheet (annual, 2022-12-31) — Total Debt: 69587000.00
IZER.MC balance_sheet (annual, 2022-12-31) — Total Equity Gross Minority Interest: 48674000.00
IZER.MC income_statement (annual, 2022-12-31) — Total Expenses: 82910000.00
IZER.MC balance_sheet (annual, 2022-12-31) — Total Liabilities Net Minority Interest: 95951000.00
IZER.MC balance_sheet (annual, 2022-12-31) — Total Non Current Assets: 83080000.00
IZER.MC balance_sheet (annual, 2022-12-31) — Total Non Current Liabilities Net Minority Interest: 53464000.00
IZER.MC income_statement (annual, 2022-12-31) — Total Operating Income As Reported: 6290000.00
IZER.MC balance_sheet (annual, 2022-12-31) — Total Tax Payable: 1147000.00
IZER.MC income_statement (annual, 2022-12-31) — Total Unusual Items: 752000.00
IZER.MC income_statement (annual, 2022-12-31) — Total Unusual Items Excluding Goodwill: 752000.00
IZER.MC balance_sheet (annual, 2022-12-31) — Treasury Shares Number: 372972.00
IZER.MC balance_sheet (annual, 2022-12-31) — Treasury Stock: 3018000.00
IZER.MC balance_sheet (annual, 2022-12-31) — Working Capital: 19058000.00
IZER.MC income_statement (annual, 2022-12-31) — Write Off: 189000.00
IZER.MC income_statement (annual, 2023-12-31) — +Operating Expense: 27585000.00
IZER.MC income_statement (annual, 2023-12-31) — +Total Revenue: 117227000.00
IZER.MC balance_sheet (annual, 2023-12-31) — Accounts Payable: 6079000.00
IZER.MC balance_sheet (annual, 2023-12-31) — Accounts Receivable: 29048000.00
IZER.MC balance_sheet (annual, 2023-12-31) — Accumulated Depreciation: -5471000.00
IZER.MC balance_sheet (annual, 2023-12-31) — Additional Paid In Capital: 48557000.00
IZER.MC balance_sheet (annual, 2023-12-31) — Allowance For Doubtful Accounts Receivable: -671000.00
IZER.MC cash_flow (annual, 2023-12-31) — Amortization Cash Flow: 8274000.00
IZER.MC balance_sheet (annual, 2023-12-31) — Available For Sale Securities: 1440000.00
IZER.MC income_statement (annual, 2023-12-31) — Basic Average Shares: 25635000.00
IZER.MC income_statement (annual, 2023-12-31) — Basic EPS: 0.20
IZER.MC cash_flow (annual, 2023-12-31) — Beginning Cash Position: 35605000.00
IZER.MC cash_flow (annual, 2023-12-31) — Capital Expenditure: -3029000.00
IZER.MC balance_sheet (annual, 2023-12-31) — Capital Lease Obligations: 4310000.00
IZER.MC balance_sheet (annual, 2023-12-31) — Capital Stock: 2641000.00
IZER.MC balance_sheet (annual, 2023-12-31) — Cash And Cash Equivalents: 29387000.00
IZER.MC balance_sheet (annual, 2023-12-31) — Cash Cash Equivalents And Short Term Investments: 30833000.00
IZER.MC balance_sheet (annual, 2023-12-31) — Cash Equivalents: 29387000.00
IZER.MC cash_flow (annual, 2023-12-31) — Change In Inventory: -380000.00
IZER.MC cash_flow (annual, 2023-12-31) — Change In Other Current Assets: 148000.00
IZER.MC cash_flow (annual, 2023-12-31) — Change In Other Current Liabilities: -1137000.00
IZER.MC cash_flow (annual, 2023-12-31) — Change In Payable: 5344000.00
IZER.MC cash_flow (annual, 2023-12-31) — Change In Receivables: -5654000.00
IZER.MC cash_flow (annual, 2023-12-31) — Change In Working Capital: -1679000.00
IZER.MC cash_flow (annual, 2023-12-31) — Changes In Cash: -6218000.00
IZER.MC balance_sheet (annual, 2023-12-31) — Common Stock: 2641000.00
IZER.MC balance_sheet (annual, 2023-12-31) — Common Stock Equity: 72651000.00
IZER.MC cash_flow (annual, 2023-12-31) — Common Stock Issuance: 3636000.00
IZER.MC cash_flow (annual, 2023-12-31) — Common Stock Payments: -6040000.00
IZER.MC balance_sheet (annual, 2023-12-31) — Construction In Progress: 4927000.00
IZER.MC income_statement (annual, 2023-12-31) — Cost Of Revenue: 80005000.00
IZER.MC balance_sheet (annual, 2023-12-31) — Current Assets: 65983000.00
IZER.MC balance_sheet (annual, 2023-12-31) — Current Capital Lease Obligation: 1276000.00
IZER.MC balance_sheet (annual, 2023-12-31) — Current Debt: 28639000.00
IZER.MC balance_sheet (annual, 2023-12-31) — Current Debt And Capital Lease Obligation: 29915000.00
IZER.MC balance_sheet (annual, 2023-12-31) — Current Liabilities: 56592000.00
IZER.MC cash_flow (annual, 2023-12-31) — Depreciation And Amortization: 8274000.00
IZER.MC income_statement (annual, 2023-12-31) — Depreciation And Amortization In Income Statement: 8274000.00
IZER.MC income_statement (annual, 2023-12-31) — Depreciation Income Statement: 8274000.00
IZER.MC income_statement (annual, 2023-12-31) — Diluted Average Shares: 25635000.00
IZER.MC income_statement (annual, 2023-12-31) — Diluted EPS: 0.20
IZER.MC income_statement (annual, 2023-12-31) — Diluted NI Availto Com Stockholders: 5037000.00
IZER.MC income_statement (annual, 2023-12-31) — EBIT: 9687000.00
IZER.MC income_statement (annual, 2023-12-31) — EBITDA: 17961000.00
IZER.MC cash_flow (annual, 2023-12-31) — End Cash Position: 29387000.00
IZER.MC cash_flow (annual, 2023-12-31) — Financing Cash Flow: 384000.00
IZER.MC cash_flow (annual, 2023-12-31) — Free Cash Flow: 10291000.00
IZER.MC balance_sheet (annual, 2023-12-31) — Goodwill: 68880000.00
IZER.MC balance_sheet (annual, 2023-12-31) — Goodwill And Other Intangible Assets: 124870000.00
IZER.MC balance_sheet (annual, 2023-12-31) — Gross Accounts Receivable: 29048000.00
IZER.MC balance_sheet (annual, 2023-12-31) — Gross PPE: 11663000.00
IZER.MC income_statement (annual, 2023-12-31) — Gross Profit: 37222000.00
IZER.MC income_statement (annual, 2023-12-31) — Impairment Of Capital Assets: -57000.00
IZER.MC income_statement (annual, 2023-12-31) — Interest Expense: 4055000.00
IZER.MC income_statement (annual, 2023-12-31) — Interest Expense Non Operating: 4055000.00
IZER.MC income_statement (annual, 2023-12-31) — Interest Income: 76000.00
IZER.MC income_statement (annual, 2023-12-31) — Interest Income Non Operating: 76000.00
IZER.MC cash_flow (annual, 2023-12-31) — Interest Paid Cff: -3682000.00
IZER.MC cash_flow (annual, 2023-12-31) — Interest Received Cfi: 76000.00
IZER.MC balance_sheet (annual, 2023-12-31) — Inventory: 1104000.00
IZER.MC balance_sheet (annual, 2023-12-31) — Invested Capital: 158348000.00
IZER.MC cash_flow (annual, 2023-12-31) — Investing Cash Flow: -19922000.00
IZER.MC balance_sheet (annual, 2023-12-31) — Investmentin Financial Assets: 1440000.00
IZER.MC balance_sheet (annual, 2023-12-31) — Investments In Other Ventures Under Equity Method: 290000.00
IZER.MC cash_flow (annual, 2023-12-31) — Issuance Of Capital Stock: 3636000.00
IZER.MC cash_flow (annual, 2023-12-31) — Issuance Of Debt: 49908000.00
IZER.MC balance_sheet (annual, 2023-12-31) — Long Term Capital Lease Obligation: 3034000.00
IZER.MC balance_sheet (annual, 2023-12-31) — Long Term Debt: 57058000.00
IZER.MC balance_sheet (annual, 2023-12-31) — Long Term Debt And Capital Lease Obligation: 60092000.00
IZER.MC cash_flow (annual, 2023-12-31) — Long Term Debt Issuance: 49908000.00
IZER.MC cash_flow (annual, 2023-12-31) — Long Term Debt Payments: -42365000.00
IZER.MC balance_sheet (annual, 2023-12-31) — Long Term Equity Investment: 290000.00
IZER.MC balance_sheet (annual, 2023-12-31) — Machinery Furniture Equipment: 3393000.00
IZER.MC balance_sheet (annual, 2023-12-31) — Minority Interest: 225000.00
IZER.MC income_statement (annual, 2023-12-31) — Minority Interests: 29000.00
IZER.MC cash_flow (annual, 2023-12-31) — Net Business Purchase And Sale: -16696000.00
IZER.MC cash_flow (annual, 2023-12-31) — Net Common Stock Issuance: -2404000.00
IZER.MC balance_sheet (annual, 2023-12-31) — Net Debt: 56310000.00
IZER.MC cash_flow (annual, 2023-12-31) — Net Foreign Currency Exchange Gain Loss: 0.00
IZER.MC income_statement (annual, 2023-12-31) — Net Income: 5037000.00
IZER.MC income_statement (annual, 2023-12-31) — Net Income Common Stockholders: 5037000.00
IZER.MC income_statement (annual, 2023-12-31) — Net Income Continuous Operations: 5008000.00
IZER.MC income_statement (annual, 2023-12-31) — Net Income From Continuing And Discontinued Operation: 5037000.00
IZER.MC income_statement (annual, 2023-12-31) — Net Income From Continuing Operation Net Minority Interest: 5037000.00
IZER.MC cash_flow (annual, 2023-12-31) — Net Income From Continuing Operations: 5632000.00
IZER.MC income_statement (annual, 2023-12-31) — Net Income Including Noncontrolling Interests: 5008000.00
IZER.MC cash_flow (annual, 2023-12-31) — Net Intangibles Purchase And Sale: -2201000.00
IZER.MC income_statement (annual, 2023-12-31) — Net Interest Income: -3979000.00
IZER.MC cash_flow (annual, 2023-12-31) — Net Investment Purchase And Sale: -373000.00
IZER.MC cash_flow (annual, 2023-12-31) — Net Issuance Payments Of Debt: 7543000.00
IZER.MC cash_flow (annual, 2023-12-31) — Net Long Term Debt Issuance: 7543000.00
IZER.MC income_statement (annual, 2023-12-31) — Net Non Operating Interest Income Expense: -3979000.00
IZER.MC balance_sheet (annual, 2023-12-31) — Net PPE: 6192000.00
IZER.MC cash_flow (annual, 2023-12-31) — Net PPE Purchase And Sale: -728000.00
IZER.MC balance_sheet (annual, 2023-12-31) — Net Tangible Assets: -52219000.00
IZER.MC balance_sheet (annual, 2023-12-31) — Non Current Deferred Revenue: 1169000.00
IZER.MC balance_sheet (annual, 2023-12-31) — Non Current Deferred Taxes Assets: 789000.00
IZER.MC balance_sheet (annual, 2023-12-31) — Non Current Deferred Taxes Liabilities: 9095000.00
IZER.MC income_statement (annual, 2023-12-31) — Normalized EBITDA: 17812000.00
IZER.MC income_statement (annual, 2023-12-31) — Normalized Income: 4904508.52
IZER.MC cash_flow (annual, 2023-12-31) — Operating Cash Flow: 13320000.00
IZER.MC income_statement (annual, 2023-12-31) — Operating Income: 9637000.00
IZER.MC income_statement (annual, 2023-12-31) — Operating Revenue: 117227000.00
IZER.MC balance_sheet (annual, 2023-12-31) — Ordinary Shares Number: 25694777.00
IZER.MC balance_sheet (annual, 2023-12-31) — Other Current Assets: 584000.00
IZER.MC balance_sheet (annual, 2023-12-31) — Other Current Liabilities: 622000.00
IZER.MC balance_sheet (annual, 2023-12-31) — Other Equity Interest: 13756000.00
IZER.MC balance_sheet (annual, 2023-12-31) — Other Intangible Assets: 55990000.00
IZER.MC cash_flow (annual, 2023-12-31) — Other Non Cash Items: 3835000.00
IZER.MC income_statement (annual, 2023-12-31) — Other Operating Expenses: 5664000.00
IZER.MC balance_sheet (annual, 2023-12-31) — Other Payable: 13501000.00
IZER.MC balance_sheet (annual, 2023-12-31) — Other Properties: 3343000.00
IZER.MC balance_sheet (annual, 2023-12-31) — Other Receivables: 4061000.00
IZER.MC balance_sheet (annual, 2023-12-31) — Other Short Term Investments: 1446000.00
IZER.MC income_statement (annual, 2023-12-31) — Otherunder Preferred Stock Dividend: 0.00
IZER.MC balance_sheet (annual, 2023-12-31) — Payables: 20482000.00
IZER.MC balance_sheet (annual, 2023-12-31) — Prepaid Assets: 51000.00
IZER.MC income_statement (annual, 2023-12-31) — Pretax Income: 5632000.00
IZER.MC cash_flow (annual, 2023-12-31) — Provisionand Write Offof Assets: -47000.00
IZER.MC cash_flow (annual, 2023-12-31) — Purchase Of Business: -16696000.00
IZER.MC cash_flow (annual, 2023-12-31) — Purchase Of Intangibles: -2201000.00
IZER.MC cash_flow (annual, 2023-12-31) — Purchase Of Investment: -373000.00
IZER.MC cash_flow (annual, 2023-12-31) — Purchase Of PPE: -828000.00
IZER.MC income_statement (annual, 2023-12-31) — Reconciled Cost Of Revenue: 80005000.00
IZER.MC income_statement (annual, 2023-12-31) — Reconciled Depreciation: 8274000.00
IZER.MC cash_flow (annual, 2023-12-31) — Repayment Of Debt: -42365000.00
IZER.MC cash_flow (annual, 2023-12-31) — Repurchase Of Capital Stock: -6040000.00
IZER.MC income_statement (annual, 2023-12-31) — Restructuring And Mergern Acquisition: -47000.00
IZER.MC balance_sheet (annual, 2023-12-31) — Retained Earnings: 12697000.00
IZER.MC cash_flow (annual, 2023-12-31) — Sale Of Business: 0.00
IZER.MC cash_flow (annual, 2023-12-31) — Sale Of Investment: 0.00
IZER.MC cash_flow (annual, 2023-12-31) — Sale Of PPE: 100000.00
IZER.MC balance_sheet (annual, 2023-12-31) — Share Issued: 26409667.00
IZER.MC income_statement (annual, 2023-12-31) — Special Income Charges: 151000.00
IZER.MC balance_sheet (annual, 2023-12-31) — Stockholders Equity: 72651000.00
IZER.MC balance_sheet (annual, 2023-12-31) — Tangible Book Value: -52219000.00
IZER.MC income_statement (annual, 2023-12-31) — Tax Effect Of Unusual Items: 16508.52
IZER.MC income_statement (annual, 2023-12-31) — Tax Provision: 624000.00
IZER.MC income_statement (annual, 2023-12-31) — Tax Rate For Calcs: 0.11
IZER.MC balance_sheet (annual, 2023-12-31) — Taxes Receivable: 302000.00
IZER.MC cash_flow (annual, 2023-12-31) — Taxes Refund Paid: -2645000.00
IZER.MC balance_sheet (annual, 2023-12-31) — Total Assets: 199824000.00
IZER.MC balance_sheet (annual, 2023-12-31) — Total Capitalization: 129709000.00
IZER.MC balance_sheet (annual, 2023-12-31) — Total Debt: 90007000.00
IZER.MC balance_sheet (annual, 2023-12-31) — Total Equity Gross Minority Interest: 72876000.00
IZER.MC income_statement (annual, 2023-12-31) — Total Expenses: 107590000.00
IZER.MC balance_sheet (annual, 2023-12-31) — Total Liabilities Net Minority Interest: 126948000.00
IZER.MC balance_sheet (annual, 2023-12-31) — Total Non Current Assets: 133841000.00
IZER.MC balance_sheet (annual, 2023-12-31) — Total Non Current Liabilities Net Minority Interest: 70356000.00
IZER.MC income_statement (annual, 2023-12-31) — Total Operating Income As Reported: 9788000.00
IZER.MC balance_sheet (annual, 2023-12-31) — Total Tax Payable: 902000.00
IZER.MC income_statement (annual, 2023-12-31) — Total Unusual Items: 149000.00
IZER.MC income_statement (annual, 2023-12-31) — Total Unusual Items Excluding Goodwill: 149000.00
IZER.MC balance_sheet (annual, 2023-12-31) — Treasury Shares Number: 714890.00
IZER.MC balance_sheet (annual, 2023-12-31) — Treasury Stock: 5559000.00
IZER.MC balance_sheet (annual, 2023-12-31) — Working Capital: 9391000.00
IZER.MC income_statement (annual, 2023-12-31) — Write Off: -47000.00
IZER.MC income_statement (annual, 2024-12-31) — +Operating Expense: 32113000.00
IZER.MC income_statement (annual, 2024-12-31) — +Total Revenue: 133077000.00
IZER.MC balance_sheet (annual, 2024-12-31) — Accounts Payable: 5161000.00
IZER.MC balance_sheet (quarterly, 2024-12-31) — Accounts Payable: 5161000.00
IZER.MC balance_sheet (annual, 2024-12-31) — Accounts Receivable: 20558000.00
IZER.MC balance_sheet (quarterly, 2024-12-31) — Accounts Receivable: 20558000.00
IZER.MC balance_sheet (annual, 2024-12-31) — Accumulated Depreciation: -6662000.00
IZER.MC balance_sheet (quarterly, 2024-12-31) — Accumulated Depreciation: -6662000.00
IZER.MC balance_sheet (annual, 2024-12-31) — Additional Paid In Capital: 60932000.00
IZER.MC balance_sheet (quarterly, 2024-12-31) — Additional Paid In Capital: 60932000.00
IZER.MC balance_sheet (annual, 2024-12-31) — Allowance For Doubtful Accounts Receivable: -661000.00
IZER.MC balance_sheet (quarterly, 2024-12-31) — Allowance For Doubtful Accounts Receivable: -661000.00
IZER.MC cash_flow (annual, 2024-12-31) — Amortization Cash Flow: 9543000.00
IZER.MC balance_sheet (annual, 2024-12-31) — Available For Sale Securities: 1772000.00
IZER.MC balance_sheet (quarterly, 2024-12-31) — Available For Sale Securities: 1772000.00
IZER.MC income_statement (annual, 2024-12-31) — Basic Average Shares: 27569000.00
IZER.MC income_statement (annual, 2024-12-31) — Basic EPS: 0.16
IZER.MC cash_flow (annual, 2024-12-31) — Beginning Cash Position: 29387000.00
IZER.MC cash_flow (annual, 2024-12-31) — Capital Expenditure: -4866000.00
IZER.MC balance_sheet (annual, 2024-12-31) — Capital Lease Obligations: 3048000.00
IZER.MC balance_sheet (quarterly, 2024-12-31) — Capital Lease Obligations: 3048000.00
IZER.MC balance_sheet (annual, 2024-12-31) — Capital Stock: 2788000.00
IZER.MC balance_sheet (quarterly, 2024-12-31) — Capital Stock: 2788000.00
IZER.MC balance_sheet (annual, 2024-12-31) — Cash And Cash Equivalents: 32441000.00
IZER.MC balance_sheet (quarterly, 2024-12-31) — Cash And Cash Equivalents: 32441000.00
IZER.MC balance_sheet (annual, 2024-12-31) — Cash Cash Equivalents And Short Term Investments: 33174000.00
IZER.MC balance_sheet (quarterly, 2024-12-31) — Cash Cash Equivalents And Short Term Investments: 33174000.00
IZER.MC balance_sheet (annual, 2024-12-31) — Cash Equivalents: 32441000.00
IZER.MC balance_sheet (quarterly, 2024-12-31) — Cash Equivalents: 32441000.00
IZER.MC cash_flow (annual, 2024-12-31) — Change In Inventory: 429000.00
IZER.MC cash_flow (annual, 2024-12-31) — Change In Other Current Assets: -13000.00
IZER.MC cash_flow (annual, 2024-12-31) — Change In Other Current Liabilities: -609000.00
IZER.MC cash_flow (annual, 2024-12-31) — Change In Payable: -3982000.00
IZER.MC cash_flow (annual, 2024-12-31) — Change In Receivables: -4400000.00
IZER.MC cash_flow (annual, 2024-12-31) — Change In Working Capital: -8575000.00
IZER.MC cash_flow (annual, 2024-12-31) — Changes In Cash: 3054000.00
IZER.MC balance_sheet (annual, 2024-12-31) — Common Stock: 2788000.00
IZER.MC balance_sheet (quarterly, 2024-12-31) — Common Stock: 2788000.00
IZER.MC balance_sheet (annual, 2024-12-31) — Common Stock Equity: 84239000.00
IZER.MC balance_sheet (quarterly, 2024-12-31) — Common Stock Equity: 84239000.00
IZER.MC cash_flow (annual, 2024-12-31) — Common Stock Issuance: 9030000.00
IZER.MC cash_flow (annual, 2024-12-31) — Common Stock Payments: -7402000.00
IZER.MC balance_sheet (annual, 2024-12-31) — Construction In Progress: 4600000.00
IZER.MC balance_sheet (quarterly, 2024-12-31) — Construction In Progress: 4600000.00
IZER.MC income_statement (annual, 2024-12-31) — Cost Of Revenue: 90772000.00
IZER.MC balance_sheet (annual, 2024-12-31) — Current Assets: 74169000.00
IZER.MC balance_sheet (quarterly, 2024-12-31) — Current Assets: 74169000.00
IZER.MC balance_sheet (annual, 2024-12-31) — Current Capital Lease Obligation: 900000.00
IZER.MC balance_sheet (quarterly, 2024-12-31) — Current Capital Lease Obligation: 900000.00
IZER.MC balance_sheet (annual, 2024-12-31) — Current Debt: 28525000.00
IZER.MC balance_sheet (quarterly, 2024-12-31) — Current Debt: 28525000.00
IZER.MC balance_sheet (annual, 2024-12-31) — Current Debt And Capital Lease Obligation: 29425000.00
IZER.MC balance_sheet (quarterly, 2024-12-31) — Current Debt And Capital Lease Obligation: 29425000.00
IZER.MC balance_sheet (annual, 2024-12-31) — Current Liabilities: 51591000.00
IZER.MC balance_sheet (quarterly, 2024-12-31) — Current Liabilities: 51591000.00
IZER.MC cash_flow (annual, 2024-12-31) — Depreciation And Amortization: 9543000.00
IZER.MC income_statement (annual, 2024-12-31) — Depreciation And Amortization In Income Statement: 9543000.00
IZER.MC income_statement (annual, 2024-12-31) — Depreciation Income Statement: 9543000.00
IZER.MC income_statement (annual, 2024-12-31) — Diluted Average Shares: 27569000.00
IZER.MC income_statement (annual, 2024-12-31) — Diluted EPS: 0.16
IZER.MC income_statement (annual, 2024-12-31) — Diluted NI Availto Com Stockholders: 4283000.00
IZER.MC income_statement (annual, 2024-12-31) — EBIT: 10384000.00
IZER.MC income_statement (annual, 2024-12-31) — EBITDA: 19927000.00
IZER.MC cash_flow (annual, 2024-12-31) — End Cash Position: 32441000.00
IZER.MC cash_flow (annual, 2024-12-31) — Financing Cash Flow: 10871000.00
IZER.MC cash_flow (annual, 2024-12-31) — Free Cash Flow: 5312000.00
IZER.MC cash_flow (annual, 2024-12-31) — Gain Loss On Investment Securities: -243000.00
IZER.MC balance_sheet (annual, 2024-12-31) — Goodwill: 71230000.00
IZER.MC balance_sheet (quarterly, 2024-12-31) — Goodwill: 71230000.00
IZER.MC balance_sheet (annual, 2024-12-31) — Goodwill And Other Intangible Assets: 128992000.00
IZER.MC balance_sheet (quarterly, 2024-12-31) — Goodwill And Other Intangible Assets: 128992000.00
IZER.MC balance_sheet (annual, 2024-12-31) — Gross Accounts Receivable: 21219000.00
IZER.MC balance_sheet (quarterly, 2024-12-31) — Gross Accounts Receivable: 21219000.00
IZER.MC balance_sheet (annual, 2024-12-31) — Gross PPE: 12720000.00
IZER.MC balance_sheet (quarterly, 2024-12-31) — Gross PPE: 12720000.00
IZER.MC income_statement (annual, 2024-12-31) — Gross Profit: 42305000.00
IZER.MC income_statement (annual, 2024-12-31) — Impairment Of Capital Assets: -5000.00
IZER.MC income_statement (annual, 2024-12-31) — Interest Expense: 5274000.00
IZER.MC income_statement (annual, 2024-12-31) — Interest Expense Non Operating: 5274000.00
IZER.MC income_statement (annual, 2024-12-31) — Interest Income: 57000.00
IZER.MC income_statement (annual, 2024-12-31) — Interest Income Non Operating: 57000.00
IZER.MC cash_flow (annual, 2024-12-31) — Interest Paid Cff: -5274000.00
IZER.MC cash_flow (annual, 2024-12-31) — Interest Received Cfi: 57000.00
IZER.MC balance_sheet (annual, 2024-12-31) — Inventory: 668000.00
IZER.MC balance_sheet (quarterly, 2024-12-31) — Inventory: 668000.00
IZER.MC balance_sheet (annual, 2024-12-31) — Invested Capital: 176368000.00
IZER.MC balance_sheet (quarterly, 2024-12-31) — Invested Capital: 176368000.00
IZER.MC cash_flow (annual, 2024-12-31) — Investing Cash Flow: -17995000.00
IZER.MC balance_sheet (annual, 2024-12-31) — Investmentin Financial Assets: 1772000.00
IZER.MC balance_sheet (quarterly, 2024-12-31) — Investmentin Financial Assets: 1772000.00
IZER.MC balance_sheet (annual, 2024-12-31) — Investments In Other Ventures Under Equity Method: 278000.00
IZER.MC balance_sheet (quarterly, 2024-12-31) — Investments In Other Ventures Under Equity Method: 278000.00
IZER.MC cash_flow (annual, 2024-12-31) — Issuance Of Capital Stock: 9030000.00
IZER.MC cash_flow (annual, 2024-12-31) — Issuance Of Debt: 53999000.00
IZER.MC balance_sheet (annual, 2024-12-31) — Long Term Capital Lease Obligation: 2148000.00
IZER.MC balance_sheet (quarterly, 2024-12-31) — Long Term Capital Lease Obligation: 2148000.00
IZER.MC balance_sheet (annual, 2024-12-31) — Long Term Debt: 63604000.00
IZER.MC balance_sheet (quarterly, 2024-12-31) — Long Term Debt: 63604000.00
IZER.MC balance_sheet (annual, 2024-12-31) — Long Term Debt And Capital Lease Obligation: 65752000.00
IZER.MC balance_sheet (quarterly, 2024-12-31) — Long Term Debt And Capital Lease Obligation: 65752000.00
IZER.MC cash_flow (annual, 2024-12-31) — Long Term Debt Issuance: 53999000.00
IZER.MC cash_flow (annual, 2024-12-31) — Long Term Debt Payments: -38061000.00
IZER.MC balance_sheet (annual, 2024-12-31) — Long Term Equity Investment: 278000.00
IZER.MC balance_sheet (quarterly, 2024-12-31) — Long Term Equity Investment: 278000.00
IZER.MC balance_sheet (annual, 2024-12-31) — Machinery Furniture Equipment: 4162000.00
IZER.MC balance_sheet (quarterly, 2024-12-31) — Machinery Furniture Equipment: 4162000.00
IZER.MC balance_sheet (annual, 2024-12-31) — Minority Interest: 320000.00
IZER.MC balance_sheet (quarterly, 2024-12-31) — Minority Interest: 320000.00
IZER.MC income_statement (annual, 2024-12-31) — Minority Interests: -86000.00
IZER.MC cash_flow (annual, 2024-12-31) — Net Business Purchase And Sale: -12019000.00
IZER.MC cash_flow (annual, 2024-12-31) — Net Common Stock Issuance: 1628000.00
IZER.MC balance_sheet (annual, 2024-12-31) — Net Debt: 59688000.00
IZER.MC balance_sheet (quarterly, 2024-12-31) — Net Debt: 59688000.00
IZER.MC cash_flow (annual, 2024-12-31) — Net Foreign Currency Exchange Gain Loss: 49000.00
IZER.MC income_statement (annual, 2024-12-31) — Net Income: 4283000.00
IZER.MC income_statement (annual, 2024-12-31) — Net Income Common Stockholders: 4283000.00
IZER.MC income_statement (annual, 2024-12-31) — Net Income Continuous Operations: 4369000.00
IZER.MC income_statement (annual, 2024-12-31) — Net Income From Continuing And Discontinued Operation: 4283000.00
IZER.MC income_statement (annual, 2024-12-31) — Net Income From Continuing Operation Net Minority Interest: 4283000.00
IZER.MC cash_flow (annual, 2024-12-31) — Net Income From Continuing Operations: 5110000.00
IZER.MC income_statement (annual, 2024-12-31) — Net Income Including Noncontrolling Interests: 4369000.00
IZER.MC cash_flow (annual, 2024-12-31) — Net Intangibles Purchase And Sale: -2822000.00
IZER.MC income_statement (annual, 2024-12-31) — Net Interest Income: -5217000.00
IZER.MC cash_flow (annual, 2024-12-31) — Net Investment Purchase And Sale: -13186000.00
IZER.MC cash_flow (annual, 2024-12-31) — Net Issuance Payments Of Debt: 15938000.00
IZER.MC cash_flow (annual, 2024-12-31) — Net Long Term Debt Issuance: 15938000.00
IZER.MC income_statement (annual, 2024-12-31) — Net Non Operating Interest Income Expense: -5217000.00
IZER.MC balance_sheet (annual, 2024-12-31) — Net PPE: 6058000.00
IZER.MC balance_sheet (quarterly, 2024-12-31) — Net PPE: 6058000.00
IZER.MC cash_flow (annual, 2024-12-31) — Net PPE Purchase And Sale: -2044000.00
IZER.MC balance_sheet (annual, 2024-12-31) — Net Tangible Assets: -44753000.00
IZER.MC balance_sheet (quarterly, 2024-12-31) — Net Tangible Assets: -44753000.00
IZER.MC balance_sheet (annual, 2024-12-31) — Non Current Deferred Revenue: 1957000.00
IZER.MC balance_sheet (quarterly, 2024-12-31) — Non Current Deferred Revenue: 1957000.00
IZER.MC balance_sheet (annual, 2024-12-31) — Non Current Deferred Taxes Assets: 360000.00
IZER.MC balance_sheet (quarterly, 2024-12-31) — Non Current Deferred Taxes Assets: 360000.00
IZER.MC balance_sheet (annual, 2024-12-31) — Non Current Deferred Taxes Liabilities: 8831000.00
IZER.MC balance_sheet (quarterly, 2024-12-31) — Non Current Deferred Taxes Liabilities: 8831000.00
IZER.MC income_statement (annual, 2024-12-31) — Normalized EBITDA: 19731000.00
IZER.MC income_statement (annual, 2024-12-31) — Normalized Income: 4115421.92
IZER.MC cash_flow (annual, 2024-12-31) — Operating Cash Flow: 10178000.00
IZER.MC income_statement (annual, 2024-12-31) — Operating Income: 10192000.00
IZER.MC income_statement (annual, 2024-12-31) — Operating Revenue: 133077000.00
IZER.MC balance_sheet (annual, 2024-12-31) — Ordinary Shares Number: 27639400.00
IZER.MC balance_sheet (quarterly, 2024-12-31) — Ordinary Shares Number: 27639400.00
IZER.MC balance_sheet (annual, 2024-12-31) — Other Current Assets: 631000.00
IZER.MC balance_sheet (quarterly, 2024-12-31) — Other Current Assets: 631000.00
IZER.MC balance_sheet (annual, 2024-12-31) — Other Current Liabilities: 13000.00
IZER.MC balance_sheet (quarterly, 2024-12-31) — Other Current Liabilities: 13000.00
IZER.MC balance_sheet (annual, 2024-12-31) — Other Equity Interest: 5364000.00
IZER.MC balance_sheet (quarterly, 2024-12-31) — Other Equity Interest: 5364000.00
IZER.MC balance_sheet (annual, 2024-12-31) — Other Intangible Assets: 57762000.00
IZER.MC balance_sheet (quarterly, 2024-12-31) — Other Intangible Assets: 57762000.00
IZER.MC cash_flow (annual, 2024-12-31) — Other Non Cash Items: 4940000.00
IZER.MC income_statement (annual, 2024-12-31) — Other Operating Expenses: 6997000.00
IZER.MC balance_sheet (annual, 2024-12-31) — Other Payable: 9933000.00
IZER.MC balance_sheet (quarterly, 2024-12-31) — Other Payable: 9933000.00
IZER.MC balance_sheet (annual, 2024-12-31) — Other Properties: 3958000.00
IZER.MC balance_sheet (quarterly, 2024-12-31) — Other Properties: 3958000.00
IZER.MC balance_sheet (annual, 2024-12-31) — Other Receivables: 18542000.00
IZER.MC balance_sheet (quarterly, 2024-12-31) — Other Receivables: 18542000.00
IZER.MC balance_sheet (annual, 2024-12-31) — Other Short Term Investments: 733000.00
IZER.MC balance_sheet (quarterly, 2024-12-31) — Other Short Term Investments: 733000.00
IZER.MC income_statement (annual, 2024-12-31) — Otherunder Preferred Stock Dividend: 0.00
IZER.MC balance_sheet (annual, 2024-12-31) — Payables: 16581000.00
IZER.MC balance_sheet (quarterly, 2024-12-31) — Payables: 16581000.00
IZER.MC balance_sheet (annual, 2024-12-31) — Prepaid Assets: 58000.00
IZER.MC balance_sheet (quarterly, 2024-12-31) — Prepaid Assets: 58000.00
IZER.MC income_statement (annual, 2024-12-31) — Pretax Income: 5110000.00
IZER.MC cash_flow (annual, 2024-12-31) — Provisionand Write Offof Assets: -220000.00
IZER.MC cash_flow (annual, 2024-12-31) — Purchase Of Business: -12019000.00
IZER.MC cash_flow (annual, 2024-12-31) — Purchase Of Intangibles: -2822000.00
IZER.MC cash_flow (annual, 2024-12-31) — Purchase Of Investment: -13186000.00
IZER.MC cash_flow (annual, 2024-12-31) — Purchase Of PPE: -2044000.00
IZER.MC income_statement (annual, 2024-12-31) — Reconciled Cost Of Revenue: 90772000.00
IZER.MC income_statement (annual, 2024-12-31) — Reconciled Depreciation: 9543000.00
IZER.MC cash_flow (annual, 2024-12-31) — Repayment Of Debt: -38061000.00
IZER.MC cash_flow (annual, 2024-12-31) — Repurchase Of Capital Stock: -7402000.00
IZER.MC income_statement (annual, 2024-12-31) — Restructuring And Mergern Acquisition: -117000.00
IZER.MC balance_sheet (annual, 2024-12-31) — Retained Earnings: 16808000.00
IZER.MC balance_sheet (quarterly, 2024-12-31) — Retained Earnings: 16808000.00
IZER.MC cash_flow (annual, 2024-12-31) — Sale Of Investment: 0.00
IZER.MC cash_flow (annual, 2024-12-31) — Sale Of PPE: 0.00
IZER.MC balance_sheet (annual, 2024-12-31) — Share Issued: 27880708.00
IZER.MC balance_sheet (quarterly, 2024-12-31) — Share Issued: 27880708.00
IZER.MC income_statement (annual, 2024-12-31) — Special Income Charges: -39000.00
IZER.MC balance_sheet (annual, 2024-12-31) — Stockholders Equity: 84239000.00
IZER.MC balance_sheet (quarterly, 2024-12-31) — Stockholders Equity: 84239000.00
IZER.MC balance_sheet (annual, 2024-12-31) — Tangible Book Value: -44753000.00
IZER.MC balance_sheet (quarterly, 2024-12-31) — Tangible Book Value: -44753000.00
IZER.MC income_statement (annual, 2024-12-31) — Tax Effect Of Unusual Items: 28421.92
IZER.MC income_statement (annual, 2024-12-31) — Tax Provision: 741000.00
IZER.MC income_statement (annual, 2024-12-31) — Tax Rate For Calcs: 0.15
IZER.MC balance_sheet (annual, 2024-12-31) — Taxes Receivable: 538000.00
IZER.MC balance_sheet (quarterly, 2024-12-31) — Taxes Receivable: 538000.00
IZER.MC cash_flow (annual, 2024-12-31) — Taxes Refund Paid: -537000.00
IZER.MC balance_sheet (annual, 2024-12-31) — Total Assets: 212724000.00
IZER.MC balance_sheet (quarterly, 2024-12-31) — Total Assets: 212724000.00
IZER.MC balance_sheet (annual, 2024-12-31) — Total Capitalization: 147843000.00
IZER.MC balance_sheet (quarterly, 2024-12-31) — Total Capitalization: 147843000.00
IZER.MC balance_sheet (annual, 2024-12-31) — Total Debt: 95177000.00
IZER.MC balance_sheet (quarterly, 2024-12-31) — Total Debt: 95177000.00
IZER.MC balance_sheet (annual, 2024-12-31) — Total Equity Gross Minority Interest: 84559000.00
IZER.MC balance_sheet (quarterly, 2024-12-31) — Total Equity Gross Minority Interest: 84559000.00
IZER.MC income_statement (annual, 2024-12-31) — Total Expenses: 122885000.00
IZER.MC balance_sheet (annual, 2024-12-31) — Total Liabilities Net Minority Interest: 128165000.00
IZER.MC balance_sheet (quarterly, 2024-12-31) — Total Liabilities Net Minority Interest: 128165000.00
IZER.MC balance_sheet (annual, 2024-12-31) — Total Non Current Assets: 138555000.00
IZER.MC balance_sheet (quarterly, 2024-12-31) — Total Non Current Assets: 138555000.00