speb/financial-data huggingface dataset:
VMS.V cash_flow (annual, 2023-12-31) — Depreciation: 0.00
VMS.V cash_flow (annual, 2023-12-31) — Depreciation Amortization Depletion: 0.00
VMS.V cash_flow (annual, 2023-12-31) — Depreciation And Amortization: 0.00
VMS.V income_statement (annual, 2023-12-31) — Diluted Average Shares: 60080059.00
VMS.V income_statement (annual, 2023-12-31) — Diluted EPS: -0.03
VMS.V income_statement (annual, 2023-12-31) — Diluted NI Availto Com Stockholders: -1896665.00
VMS.V income_statement (annual, 2023-12-31) — EBIT: -1801015.00
VMS.V income_statement (annual, 2023-12-31) — EBITDA: -1801015.00
VMS.V cash_flow (annual, 2023-12-31) — End Cash Position: 293871.00
VMS.V cash_flow (annual, 2023-12-31) — Financing Cash Flow: 0.00
VMS.V cash_flow (annual, 2023-12-31) — Free Cash Flow: -1776398.00
VMS.V income_statement (annual, 2023-12-31) — Gain On Sale Of Security: -145858.00
VMS.V balance_sheet (annual, 2023-12-31) — Gains Losses Not Affecting Retained Earnings: 671408.00
VMS.V income_statement (annual, 2023-12-31) — General And Administrative Expense: 1018314.00
VMS.V income_statement (annual, 2023-12-31) — Gross Profit: 0.00
VMS.V income_statement (annual, 2023-12-31) — Interest Income: 50208.00
VMS.V income_statement (annual, 2023-12-31) — Interest Income Non Operating: 50208.00
VMS.V balance_sheet (annual, 2023-12-31) — Invested Capital: 4718485.00
VMS.V cash_flow (annual, 2023-12-31) — Investing Cash Flow: 0.00
VMS.V cash_flow (annual, 2023-12-31) — Issuance Of Capital Stock: 0.00
VMS.V cash_flow (annual, 2023-12-31) — Issuance Of Debt: 0.00
VMS.V cash_flow (annual, 2023-12-31) — Net Business Purchase And Sale: 0.00
VMS.V cash_flow (annual, 2023-12-31) — Net Common Stock Issuance: 0.00
VMS.V income_statement (annual, 2023-12-31) — Net Income: -1896665.00
VMS.V income_statement (annual, 2023-12-31) — Net Income Common Stockholders: -1896665.00
VMS.V income_statement (annual, 2023-12-31) — Net Income Continuous Operations: -1896665.00
VMS.V income_statement (annual, 2023-12-31) — Net Income From Continuing And Discontinued Operation: -1896665.00
VMS.V income_statement (annual, 2023-12-31) — Net Income From Continuing Operation Net Minority Interest: -1896665.00
VMS.V cash_flow (annual, 2023-12-31) — Net Income From Continuing Operations: -1896665.00
VMS.V income_statement (annual, 2023-12-31) — Net Income Including Noncontrolling Interests: -1896665.00
VMS.V income_statement (annual, 2023-12-31) — Net Interest Income: 50208.00
VMS.V cash_flow (annual, 2023-12-31) — Net Issuance Payments Of Debt: 0.00
VMS.V income_statement (annual, 2023-12-31) — Net Non Operating Interest Income Expense: 50208.00
VMS.V balance_sheet (annual, 2023-12-31) — Net PPE: 6384507.00
VMS.V cash_flow (annual, 2023-12-31) — Net PPE Purchase And Sale: 0.00
VMS.V cash_flow (annual, 2023-12-31) — Net Short Term Debt Issuance: 0.00
VMS.V balance_sheet (annual, 2023-12-31) — Net Tangible Assets: 4718485.00
VMS.V income_statement (annual, 2023-12-31) — Normalized EBITDA: -1655157.00
VMS.V income_statement (annual, 2023-12-31) — Normalized Income: -1750807.00
VMS.V cash_flow (annual, 2023-12-31) — Operating Cash Flow: -1776398.00
VMS.V income_statement (annual, 2023-12-31) — Operating Income: -1801015.00
VMS.V income_statement (annual, 2023-12-31) — Operating Revenue: 0.00
VMS.V balance_sheet (annual, 2023-12-31) — Ordinary Shares Number: 60080059.00
VMS.V income_statement (annual, 2023-12-31) — Other Gand A: 759341.00
VMS.V income_statement (annual, 2023-12-31) — Other Income Expense: -145858.00
VMS.V income_statement (annual, 2023-12-31) — Other Operating Expenses: 644099.00
VMS.V balance_sheet (annual, 2023-12-31) — Payables: 2038215.00
VMS.V balance_sheet (annual, 2023-12-31) — Payables And Accrued Expenses: 2080495.00
VMS.V balance_sheet (annual, 2023-12-31) — Prepaid Assets: 22898.00
VMS.V income_statement (annual, 2023-12-31) — Pretax Income: -1896665.00
VMS.V cash_flow (annual, 2023-12-31) — Purchase Of PPE: 0.00
VMS.V balance_sheet (annual, 2023-12-31) — Receivables: 97704.00
VMS.V income_statement (annual, 2023-12-31) — Reconciled Cost Of Revenue: 0.00
VMS.V income_statement (annual, 2023-12-31) — Reconciled Depreciation: 0.00
VMS.V cash_flow (annual, 2023-12-31) — Repayment Of Debt: 0.00
VMS.V income_statement (annual, 2023-12-31) — Restructuring And Mergern Acquisition: 0.00
VMS.V balance_sheet (annual, 2023-12-31) — Retained Earnings: -6795355.00
VMS.V income_statement (annual, 2023-12-31) — Salaries And Wages: 258973.00
VMS.V cash_flow (annual, 2023-12-31) — Sale Of Business: 0.00
VMS.V income_statement (annual, 2023-12-31) — Selling And Marketing Expense: 138602.00
VMS.V income_statement (annual, 2023-12-31) — Selling General And Administration: 1156916.00
VMS.V balance_sheet (annual, 2023-12-31) — Share Issued: 60080059.00
VMS.V cash_flow (annual, 2023-12-31) — Short Term Debt Issuance: 0.00
VMS.V cash_flow (annual, 2023-12-31) — Short Term Debt Payments: 0.00
VMS.V income_statement (annual, 2023-12-31) — Special Income Charges: 0.00
VMS.V cash_flow (annual, 2023-12-31) — Stock Based Compensation: 69525.00
VMS.V balance_sheet (annual, 2023-12-31) — Stockholders Equity: 4718485.00
VMS.V balance_sheet (annual, 2023-12-31) — Tangible Book Value: 4718485.00
VMS.V income_statement (annual, 2023-12-31) — Tax Effect Of Unusual Items: 0.00
VMS.V income_statement (annual, 2023-12-31) — Tax Rate For Calcs: 0.00
VMS.V balance_sheet (annual, 2023-12-31) — Taxes Receivable: 97704.00
VMS.V balance_sheet (annual, 2023-12-31) — Total Assets: 6798980.00
VMS.V balance_sheet (annual, 2023-12-31) — Total Capitalization: 4718485.00
VMS.V balance_sheet (annual, 2023-12-31) — Total Equity Gross Minority Interest: 4718485.00
VMS.V income_statement (annual, 2023-12-31) — Total Expenses: 1801015.00
VMS.V balance_sheet (annual, 2023-12-31) — Total Liabilities Net Minority Interest: 2080495.00
VMS.V balance_sheet (annual, 2023-12-31) — Total Non Current Assets: 6384507.00
VMS.V balance_sheet (annual, 2023-12-31) — Total Non Current Liabilities Net Minority Interest: 0.00
VMS.V income_statement (annual, 2023-12-31) — Total Unusual Items: -145858.00
VMS.V income_statement (annual, 2023-12-31) — Total Unusual Items Excluding Goodwill: -145858.00
VMS.V balance_sheet (annual, 2023-12-31) — Working Capital: -1666022.00
VMS.V balance_sheet (quarterly, 2024-09-30) — Accounts Receivable: 133274.00
VMS.V income_statement (quarterly, 2024-09-30) — Basic Average Shares: 80046970.00
VMS.V income_statement (quarterly, 2024-09-30) — Basic EPS: -0.01
VMS.V cash_flow (quarterly, 2024-09-30) — Capital Expenditure: -7777.00
VMS.V cash_flow (quarterly, 2024-09-30) — Changes In Account Receivables: -11385.00
VMS.V income_statement (quarterly, 2024-09-30) — Diluted Average Shares: 80046970.00
VMS.V income_statement (quarterly, 2024-09-30) — Diluted EPS: -0.01
VMS.V balance_sheet (quarterly, 2024-09-30) — Gross PPE: 6736184.00
VMS.V income_statement (quarterly, 2024-09-30) — Interest Expense: 0.00
VMS.V income_statement (quarterly, 2024-09-30) — Interest Expense Non Operating: 0.00
VMS.V income_statement (quarterly, 2024-09-30) — Interest Income: 0.00
VMS.V income_statement (quarterly, 2024-09-30) — Interest Income Non Operating: 0.00
VMS.V cash_flow (quarterly, 2024-09-30) — Net Issuance Payments Of Debt: 0.00
VMS.V cash_flow (quarterly, 2024-09-30) — Net Short Term Debt Issuance: 0.00
VMS.V balance_sheet (quarterly, 2024-09-30) — Other Properties: 6736184.00
VMS.V cash_flow (quarterly, 2024-09-30) — Proceeds From Stock Option Exercised: -1096.00
VMS.V cash_flow (quarterly, 2024-09-30) — Repayment Of Debt: 0.00
VMS.V cash_flow (quarterly, 2024-09-30) — Short Term Debt Payments: 0.00
VMS.V income_statement (quarterly, 2024-09-30) — Special Income Charges: 0.00
VMS.V income_statement (annual, 2024-12-31) — +Operating Expense: 2780521.00
VMS.V income_statement (quarterly, 2024-12-31) — +Operating Expense: 1095463.00
VMS.V income_statement (annual, 2024-12-31) — +Total Revenue: 0.00
VMS.V income_statement (quarterly, 2024-12-31) — +Total Revenue: 0.00
VMS.V balance_sheet (annual, 2024-12-31) — Accounts Payable: 2917508.00
VMS.V balance_sheet (quarterly, 2024-12-31) — Accounts Payable: 2917508.00
VMS.V cash_flow (annual, 2024-12-31) — Asset Impairment Charge: 0.00
VMS.V income_statement (annual, 2024-12-31) — Basic Average Shares: 73701139.00
VMS.V income_statement (annual, 2024-12-31) — Basic EPS: -0.03
VMS.V cash_flow (annual, 2024-12-31) — Beginning Cash Position: 293871.00
VMS.V cash_flow (quarterly, 2024-12-31) — Beginning Cash Position: 208042.00
VMS.V cash_flow (annual, 2024-12-31) — Capital Expenditure: -364248.00
VMS.V cash_flow (quarterly, 2024-12-31) — Capital Expenditure: -12380.00
VMS.V balance_sheet (annual, 2024-12-31) — Capital Stock: 11863763.00
VMS.V balance_sheet (quarterly, 2024-12-31) — Capital Stock: 11863763.00
VMS.V balance_sheet (annual, 2024-12-31) — Cash And Cash Equivalents: 159068.00
VMS.V balance_sheet (quarterly, 2024-12-31) — Cash And Cash Equivalents: 159068.00
VMS.V balance_sheet (annual, 2024-12-31) — Cash Cash Equivalents And Short Term Investments: 159068.00
VMS.V balance_sheet (quarterly, 2024-12-31) — Cash Cash Equivalents And Short Term Investments: 159068.00
VMS.V balance_sheet (annual, 2024-12-31) — Cash Financial: 159068.00
VMS.V balance_sheet (quarterly, 2024-12-31) — Cash Financial: 159068.00
VMS.V cash_flow (annual, 2024-12-31) — Cash Flow From Continuing Financing Activities: 2148194.00
VMS.V cash_flow (quarterly, 2024-12-31) — Cash Flow From Continuing Financing Activities: 501942.00
VMS.V cash_flow (annual, 2024-12-31) — Cash Flow From Continuing Investing Activities: -364248.00
VMS.V cash_flow (quarterly, 2024-12-31) — Cash Flow From Continuing Investing Activities: -12380.00
VMS.V cash_flow (annual, 2024-12-31) — Cash Flow From Continuing Operating Activities: -1918749.00
VMS.V cash_flow (quarterly, 2024-12-31) — Cash Flow From Continuing Operating Activities: -538536.00
VMS.V cash_flow (annual, 2024-12-31) — Change In Payables And Accrued Expense: 539157.00
VMS.V cash_flow (quarterly, 2024-12-31) — Change In Payables And Accrued Expense: 320556.00
VMS.V cash_flow (annual, 2024-12-31) — Change In Prepaid Assets: -16830.00
VMS.V cash_flow (quarterly, 2024-12-31) — Change In Prepaid Assets: 14985.00
VMS.V cash_flow (annual, 2024-12-31) — Change In Receivables: -43093.00
VMS.V cash_flow (quarterly, 2024-12-31) — Change In Receivables: -7523.00
VMS.V cash_flow (annual, 2024-12-31) — Change In Working Capital: 479234.00
VMS.V cash_flow (quarterly, 2024-12-31) — Change In Working Capital: 328018.00
VMS.V cash_flow (annual, 2024-12-31) — Changes In Cash: -134803.00
VMS.V cash_flow (quarterly, 2024-12-31) — Changes In Cash: -48974.00
VMS.V balance_sheet (annual, 2024-12-31) — Common Stock: 11863763.00
VMS.V balance_sheet (quarterly, 2024-12-31) — Common Stock: 11863763.00
VMS.V balance_sheet (annual, 2024-12-31) — Common Stock Equity: 4481584.00
VMS.V balance_sheet (quarterly, 2024-12-31) — Common Stock Equity: 4481584.00
VMS.V cash_flow (annual, 2024-12-31) — Common Stock Issuance: 1739657.00
VMS.V cash_flow (quarterly, 2024-12-31) — Common Stock Issuance: 113944.00
VMS.V income_statement (annual, 2024-12-31) — Cost Of Revenue: 892.00
VMS.V income_statement (quarterly, 2024-12-31) — Cost Of Revenue: 701.00
VMS.V balance_sheet (annual, 2024-12-31) — Current Accrued Expenses: 97639.00
VMS.V balance_sheet (quarterly, 2024-12-31) — Current Accrued Expenses: 97639.00
VMS.V balance_sheet (annual, 2024-12-31) — Current Assets: 339593.00
VMS.V balance_sheet (quarterly, 2024-12-31) — Current Assets: 339593.00
VMS.V balance_sheet (annual, 2024-12-31) — Current Debt: 120000.00
VMS.V balance_sheet (quarterly, 2024-12-31) — Current Debt: 120000.00
VMS.V balance_sheet (annual, 2024-12-31) — Current Debt And Capital Lease Obligation: 120000.00
VMS.V balance_sheet (quarterly, 2024-12-31) — Current Debt And Capital Lease Obligation: 120000.00
VMS.V balance_sheet (annual, 2024-12-31) — Current Liabilities: 3135147.00
VMS.V balance_sheet (quarterly, 2024-12-31) — Current Liabilities: 3135147.00
VMS.V cash_flow (annual, 2024-12-31) — Depreciation: 892.00
VMS.V cash_flow (quarterly, 2024-12-31) — Depreciation: 701.00
VMS.V cash_flow (annual, 2024-12-31) — Depreciation Amortization Depletion: 892.00
VMS.V cash_flow (quarterly, 2024-12-31) — Depreciation Amortization Depletion: 701.00
VMS.V cash_flow (annual, 2024-12-31) — Depreciation And Amortization: 892.00
VMS.V cash_flow (quarterly, 2024-12-31) — Depreciation And Amortization: 701.00
VMS.V income_statement (annual, 2024-12-31) — Diluted Average Shares: 73701139.00
VMS.V income_statement (annual, 2024-12-31) — Diluted EPS: -0.03
VMS.V income_statement (annual, 2024-12-31) — Diluted NI Availto Com Stockholders: -2531609.00
VMS.V income_statement (quarterly, 2024-12-31) — Diluted NI Availto Com Stockholders: -835392.00
VMS.V income_statement (annual, 2024-12-31) — EBIT: -2781413.00
VMS.V income_statement (quarterly, 2024-12-31) — EBIT: -1096164.00
VMS.V income_statement (annual, 2024-12-31) — EBITDA: -2780521.00
VMS.V income_statement (quarterly, 2024-12-31) — EBITDA: -1095463.00
VMS.V cash_flow (annual, 2024-12-31) — End Cash Position: 159068.00
VMS.V cash_flow (quarterly, 2024-12-31) — End Cash Position: 159068.00
VMS.V cash_flow (annual, 2024-12-31) — Financing Cash Flow: 2148194.00
VMS.V cash_flow (quarterly, 2024-12-31) — Financing Cash Flow: 501942.00
VMS.V cash_flow (annual, 2024-12-31) — Free Cash Flow: -2282997.00
VMS.V cash_flow (quarterly, 2024-12-31) — Free Cash Flow: -550916.00
VMS.V income_statement (annual, 2024-12-31) — Gain On Sale Of Security: 150461.00
VMS.V income_statement (quarterly, 2024-12-31) — Gain On Sale Of Security: 161429.00
VMS.V balance_sheet (annual, 2024-12-31) — Gains Losses Not Affecting Retained Earnings: 1656248.00
VMS.V balance_sheet (quarterly, 2024-12-31) — Gains Losses Not Affecting Retained Earnings: 1656248.00
VMS.V income_statement (annual, 2024-12-31) — General And Administrative Expense: 1426461.00
VMS.V income_statement (quarterly, 2024-12-31) — General And Administrative Expense: 275786.00
VMS.V balance_sheet (annual, 2024-12-31) — Gross PPE: 7277138.00
VMS.V balance_sheet (quarterly, 2024-12-31) — Gross PPE: 7277138.00
VMS.V income_statement (annual, 2024-12-31) — Gross Profit: -892.00
VMS.V income_statement (quarterly, 2024-12-31) — Gross Profit: -701.00
VMS.V income_statement (annual, 2024-12-31) — Interest Income: 0.00
VMS.V income_statement (quarterly, 2024-12-31) — Interest Income: 0.00
VMS.V income_statement (annual, 2024-12-31) — Interest Income Non Operating: 0.00
VMS.V income_statement (quarterly, 2024-12-31) — Interest Income Non Operating: 0.00
VMS.V balance_sheet (annual, 2024-12-31) — Invested Capital: 4601584.00
VMS.V balance_sheet (quarterly, 2024-12-31) — Invested Capital: 4601584.00
VMS.V cash_flow (annual, 2024-12-31) — Investing Cash Flow: -364248.00
VMS.V cash_flow (quarterly, 2024-12-31) — Investing Cash Flow: -12380.00
VMS.V cash_flow (annual, 2024-12-31) — Issuance Of Capital Stock: 1739657.00
VMS.V cash_flow (quarterly, 2024-12-31) — Issuance Of Capital Stock: 113944.00
VMS.V cash_flow (annual, 2024-12-31) — Issuance Of Debt: 120000.00
VMS.V cash_flow (annual, 2024-12-31) — Net Common Stock Issuance: 1739657.00
VMS.V cash_flow (quarterly, 2024-12-31) — Net Common Stock Issuance: 113944.00
VMS.V income_statement (annual, 2024-12-31) — Net Income: -2531609.00
VMS.V income_statement (quarterly, 2024-12-31) — Net Income: -835392.00
VMS.V income_statement (annual, 2024-12-31) — Net Income Common Stockholders: -2531609.00
VMS.V income_statement (quarterly, 2024-12-31) — Net Income Common Stockholders: -835392.00
VMS.V income_statement (annual, 2024-12-31) — Net Income Continuous Operations: -2531609.00
VMS.V income_statement (quarterly, 2024-12-31) — Net Income Continuous Operations: -835392.00
VMS.V income_statement (annual, 2024-12-31) — Net Income From Continuing And Discontinued Operation: -2531609.00
VMS.V income_statement (quarterly, 2024-12-31) — Net Income From Continuing And Discontinued Operation: -835392.00
VMS.V income_statement (annual, 2024-12-31) — Net Income From Continuing Operation Net Minority Interest: -2531609.00
VMS.V income_statement (quarterly, 2024-12-31) — Net Income From Continuing Operation Net Minority Interest: -835392.00
VMS.V cash_flow (annual, 2024-12-31) — Net Income From Continuing Operations: -2531609.00
VMS.V cash_flow (quarterly, 2024-12-31) — Net Income From Continuing Operations: -835392.00
VMS.V income_statement (annual, 2024-12-31) — Net Income Including Noncontrolling Interests: -2531609.00
VMS.V income_statement (quarterly, 2024-12-31) — Net Income Including Noncontrolling Interests: -835392.00
VMS.V income_statement (annual, 2024-12-31) — Net Interest Income: 0.00
VMS.V income_statement (quarterly, 2024-12-31) — Net Interest Income: 0.00
VMS.V cash_flow (annual, 2024-12-31) — Net Issuance Payments Of Debt: 120000.00
VMS.V income_statement (annual, 2024-12-31) — Net Non Operating Interest Income Expense: 0.00
VMS.V income_statement (quarterly, 2024-12-31) — Net Non Operating Interest Income Expense: 0.00
VMS.V cash_flow (annual, 2024-12-31) — Net Other Financing Charges: 288537.00
VMS.V balance_sheet (annual, 2024-12-31) — Net PPE: 7277138.00
VMS.V balance_sheet (quarterly, 2024-12-31) — Net PPE: 7277138.00
VMS.V cash_flow (annual, 2024-12-31) — Net PPE Purchase And Sale: -364248.00
VMS.V cash_flow (quarterly, 2024-12-31) — Net PPE Purchase And Sale: -12380.00
VMS.V cash_flow (annual, 2024-12-31) — Net Short Term Debt Issuance: 120000.00
VMS.V balance_sheet (annual, 2024-12-31) — Net Tangible Assets: 4481584.00
VMS.V balance_sheet (quarterly, 2024-12-31) — Net Tangible Assets: 4481584.00
VMS.V income_statement (annual, 2024-12-31) — Normalized EBITDA: -3030325.00
VMS.V income_statement (quarterly, 2024-12-31) — Normalized EBITDA: -1356235.00
VMS.V income_statement (annual, 2024-12-31) — Normalized Income: -2781413.00
VMS.V income_statement (quarterly, 2024-12-31) — Normalized Income: -1096164.00
VMS.V cash_flow (annual, 2024-12-31) — Operating Cash Flow: -1918749.00
VMS.V cash_flow (quarterly, 2024-12-31) — Operating Cash Flow: -538536.00
VMS.V cash_flow (annual, 2024-12-31) — Operating Gains Losses: -99343.00
VMS.V income_statement (annual, 2024-12-31) — Operating Income: -2781413.00
VMS.V income_statement (quarterly, 2024-12-31) — Operating Income: -1096164.00
VMS.V income_statement (annual, 2024-12-31) — Operating Revenue: 0.00
VMS.V income_statement (quarterly, 2024-12-31) — Operating Revenue: 0.00
VMS.V balance_sheet (annual, 2024-12-31) — Ordinary Shares Number: 80046970.00
VMS.V balance_sheet (quarterly, 2024-12-31) — Ordinary Shares Number: 80046970.00
VMS.V balance_sheet (annual, 2024-12-31) — Other Current Borrowings: 120000.00
VMS.V balance_sheet (quarterly, 2024-12-31) — Other Current Borrowings: 120000.00
VMS.V balance_sheet (annual, 2024-12-31) — Other Equity Interest: 288537.00
VMS.V balance_sheet (quarterly, 2024-12-31) — Other Equity Interest: 288537.00
VMS.V income_statement (annual, 2024-12-31) — Other Gand A: 984118.00
VMS.V income_statement (quarterly, 2024-12-31) — Other Gand A: 155806.00
VMS.V income_statement (annual, 2024-12-31) — Other Income Expense: 249804.00
VMS.V income_statement (quarterly, 2024-12-31) — Other Income Expense: 260772.00
VMS.V income_statement (annual, 2024-12-31) — Other Operating Expenses: 1175846.00
VMS.V income_statement (quarterly, 2024-12-31) — Other Operating Expenses: 780132.00
VMS.V balance_sheet (annual, 2024-12-31) — Other Properties: 7277138.00
VMS.V balance_sheet (quarterly, 2024-12-31) — Other Properties: 7277138.00
VMS.V income_statement (annual, 2024-12-31) — Other Special Charges: -99343.00
VMS.V balance_sheet (annual, 2024-12-31) — Payables: 2917508.00
VMS.V balance_sheet (quarterly, 2024-12-31) — Payables: 2917508.00
VMS.V balance_sheet (annual, 2024-12-31) — Payables And Accrued Expenses: 3015147.00
VMS.V balance_sheet (quarterly, 2024-12-31) — Payables And Accrued Expenses: 3015147.00
VMS.V balance_sheet (annual, 2024-12-31) — Prepaid Assets: 39728.00
VMS.V balance_sheet (quarterly, 2024-12-31) — Prepaid Assets: 39728.00
VMS.V income_statement (annual, 2024-12-31) — Pretax Income: -2531609.00
VMS.V income_statement (quarterly, 2024-12-31) — Pretax Income: -835392.00
VMS.V cash_flow (annual, 2024-12-31) — Proceeds From Stock Option Exercised: 0.00
VMS.V cash_flow (annual, 2024-12-31) — Purchase Of PPE: -364248.00
VMS.V cash_flow (quarterly, 2024-12-31) — Purchase Of PPE: -12380.00
VMS.V balance_sheet (annual, 2024-12-31) — Receivables: 140797.00
VMS.V balance_sheet (quarterly, 2024-12-31) — Receivables: 140797.00
VMS.V income_statement (annual, 2024-12-31) — Reconciled Cost Of Revenue: 892.00
VMS.V income_statement (quarterly, 2024-12-31) — Reconciled Cost Of Revenue: 701.00
VMS.V income_statement (annual, 2024-12-31) — Reconciled Depreciation: 892.00
VMS.V income_statement (quarterly, 2024-12-31) — Reconciled Depreciation: 701.00
VMS.V balance_sheet (annual, 2024-12-31) — Retained Earnings: -9326964.00
VMS.V balance_sheet (quarterly, 2024-12-31) — Retained Earnings: -9326964.00
VMS.V income_statement (annual, 2024-12-31) — Salaries And Wages: 442343.00
VMS.V income_statement (quarterly, 2024-12-31) — Salaries And Wages: 119980.00
VMS.V income_statement (annual, 2024-12-31) — Selling And Marketing Expense: 178214.00
VMS.V income_statement (quarterly, 2024-12-31) — Selling And Marketing Expense: 39545.00
VMS.V income_statement (annual, 2024-12-31) — Selling General And Administration: 1604675.00
VMS.V income_statement (quarterly, 2024-12-31) — Selling General And Administration: 315331.00
VMS.V balance_sheet (annual, 2024-12-31) — Share Issued: 80046970.00
VMS.V balance_sheet (quarterly, 2024-12-31) — Share Issued: 80046970.00
VMS.V cash_flow (annual, 2024-12-31) — Short Term Debt Issuance: 120000.00
VMS.V income_statement (annual, 2024-12-31) — Special Income Charges: 99343.00
VMS.V cash_flow (annual, 2024-12-31) — Stock Based Compensation: 232077.00
VMS.V cash_flow (quarterly, 2024-12-31) — Stock Based Compensation: 67480.00
VMS.V balance_sheet (annual, 2024-12-31) — Stockholders Equity: 4481584.00
VMS.V balance_sheet (quarterly, 2024-12-31) — Stockholders Equity: 4481584.00
VMS.V balance_sheet (annual, 2024-12-31) — Tangible Book Value: 4481584.00
VMS.V balance_sheet (quarterly, 2024-12-31) — Tangible Book Value: 4481584.00
VMS.V income_statement (annual, 2024-12-31) — Tax Effect Of Unusual Items: 0.00
VMS.V income_statement (quarterly, 2024-12-31) — Tax Effect Of Unusual Items: 0.00
VMS.V income_statement (annual, 2024-12-31) — Tax Rate For Calcs: 0.00
VMS.V income_statement (quarterly, 2024-12-31) — Tax Rate For Calcs: 0.00
VMS.V balance_sheet (annual, 2024-12-31) — Taxes Receivable: 140797.00
VMS.V balance_sheet (quarterly, 2024-12-31) — Taxes Receivable: 140797.00
VMS.V balance_sheet (annual, 2024-12-31) — Total Assets: 7616731.00
VMS.V balance_sheet (quarterly, 2024-12-31) — Total Assets: 7616731.00
VMS.V balance_sheet (annual, 2024-12-31) — Total Capitalization: 4481584.00
VMS.V balance_sheet (quarterly, 2024-12-31) — Total Capitalization: 4481584.00
VMS.V balance_sheet (annual, 2024-12-31) — Total Debt: 120000.00
VMS.V balance_sheet (quarterly, 2024-12-31) — Total Debt: 120000.00
VMS.V balance_sheet (annual, 2024-12-31) — Total Equity Gross Minority Interest: 4481584.00
VMS.V balance_sheet (quarterly, 2024-12-31) — Total Equity Gross Minority Interest: 4481584.00
VMS.V income_statement (annual, 2024-12-31) — Total Expenses: 2781413.00
VMS.V income_statement (quarterly, 2024-12-31) — Total Expenses: 1096164.00
VMS.V balance_sheet (annual, 2024-12-31) — Total Liabilities Net Minority Interest: 3135147.00
VMS.V balance_sheet (quarterly, 2024-12-31) — Total Liabilities Net Minority Interest: 3135147.00
VMS.V balance_sheet (annual, 2024-12-31) — Total Non Current Assets: 7277138.00
VMS.V balance_sheet (quarterly, 2024-12-31) — Total Non Current Assets: 7277138.00
VMS.V balance_sheet (annual, 2024-12-31) — Total Non Current Liabilities Net Minority Interest: 0.00
VMS.V balance_sheet (quarterly, 2024-12-31) — Total Non Current Liabilities Net Minority Interest: 0.00
VMS.V income_statement (annual, 2024-12-31) — Total Unusual Items: 249804.00
VMS.V income_statement (quarterly, 2024-12-31) — Total Unusual Items: 260772.00
VMS.V income_statement (annual, 2024-12-31) — Total Unusual Items Excluding Goodwill: 249804.00
VMS.V income_statement (quarterly, 2024-12-31) — Total Unusual Items Excluding Goodwill: 260772.00
VMS.V balance_sheet (annual, 2024-12-31) — Working Capital: -2795554.00
VMS.V balance_sheet (quarterly, 2024-12-31) — Working Capital: -2795554.00
VMS.V income_statement (quarterly, 2025-03-31) — +Operating Expense: 559529.00
VMS.V income_statement (quarterly, 2025-03-31) — +Total Revenue: 0.00
VMS.V balance_sheet (quarterly, 2025-03-31) — Accounts Payable: 2864309.00
VMS.V income_statement (quarterly, 2025-03-31) — Basic Average Shares: 87510814.00
VMS.V income_statement (quarterly, 2025-03-31) — Basic EPS: -0.01
VMS.V cash_flow (quarterly, 2025-03-31) — Beginning Cash Position: 159068.00
VMS.V balance_sheet (quarterly, 2025-03-31) — Capital Stock: 12824619.00
VMS.V balance_sheet (quarterly, 2025-03-31) — Cash And Cash Equivalents: 191713.00
VMS.V balance_sheet (quarterly, 2025-03-31) — Cash Cash Equivalents And Short Term Investments: 191713.00
VMS.V balance_sheet (quarterly, 2025-03-31) — Cash Financial: 191713.00
VMS.V cash_flow (quarterly, 2025-03-31) — Cash Flow From Continuing Financing Activities: 716609.00
VMS.V cash_flow (quarterly, 2025-03-31) — Cash Flow From Continuing Investing Activities: 0.00
VMS.V cash_flow (quarterly, 2025-03-31) — Cash Flow From Continuing Operating Activities: -686929.00
VMS.V cash_flow (quarterly, 2025-03-31) — Change In Payables And Accrued Expense: -699.00
VMS.V cash_flow (quarterly, 2025-03-31) — Change In Prepaid Assets: -34466.00
VMS.V cash_flow (quarterly, 2025-03-31) — Change In Receivables: -14828.00
VMS.V cash_flow (quarterly, 2025-03-31) — Change In Working Capital: -49993.00
VMS.V cash_flow (quarterly, 2025-03-31) — Changes In Account Receivables: -14828.00
VMS.V cash_flow (quarterly, 2025-03-31) — Changes In Cash: 32645.00
VMS.V balance_sheet (quarterly, 2025-03-31) — Common Stock: 12824619.00
VMS.V balance_sheet (quarterly, 2025-03-31) — Common Stock Equity: 4642288.00
VMS.V cash_flow (quarterly, 2025-03-31) — Common Stock Issuance: 766609.00
VMS.V income_statement (quarterly, 2025-03-31) — Cost Of Revenue: 529.00
VMS.V balance_sheet (quarterly, 2025-03-31) — Current Accrued Expenses: 150139.00
VMS.V balance_sheet (quarterly, 2025-03-31) — Current Assets: 453532.00
VMS.V balance_sheet (quarterly, 2025-03-31) — Current Debt: 73405.00
VMS.V balance_sheet (quarterly, 2025-03-31) — Current Debt And Capital Lease Obligation: 73405.00
VMS.V balance_sheet (quarterly, 2025-03-31) — Current Liabilities: 3087853.00
VMS.V cash_flow (quarterly, 2025-03-31) — Depreciation: 529.00
VMS.V cash_flow (quarterly, 2025-03-31) — Depreciation Amortization Depletion: 529.00
VMS.V cash_flow (quarterly, 2025-03-31) — Depreciation And Amortization: 529.00
VMS.V income_statement (quarterly, 2025-03-31) — Diluted Average Shares: 87510814.00
VMS.V income_statement (quarterly, 2025-03-31) — Diluted EPS: -0.01
VMS.V income_statement (quarterly, 2025-03-31) — Diluted NI Availto Com Stockholders: -677269.00
VMS.V income_statement (quarterly, 2025-03-31) — EBIT: -677269.00
VMS.V income_statement (quarterly, 2025-03-31) — EBITDA: -676740.00
VMS.V cash_flow (quarterly, 2025-03-31) — End Cash Position: 191713.00
VMS.V cash_flow (quarterly, 2025-03-31) — Financing Cash Flow: 719574.00
VMS.V cash_flow (quarterly, 2025-03-31) — Free Cash Flow: -686929.00
VMS.V income_statement (quarterly, 2025-03-31) — Gain On Sale Of Security: -113644.00
VMS.V balance_sheet (quarterly, 2025-03-31) — Gains Losses Not Affecting Retained Earnings: 1821902.00
VMS.V income_statement (quarterly, 2025-03-31) — General And Administrative Expense: 293952.00
VMS.V income_statement (quarterly, 2025-03-31) — Gross Profit: -529.00
VMS.V income_statement (quarterly, 2025-03-31) — Impairment Of Capital Assets: 0.00
VMS.V income_statement (quarterly, 2025-03-31) — Interest Expense: 0.00
VMS.V income_statement (quarterly, 2025-03-31) — Interest Expense Non Operating: 0.00
VMS.V income_statement (quarterly, 2025-03-31) — Interest Income: 0.00
VMS.V income_statement (quarterly, 2025-03-31) — Interest Income Non Operating: 0.00
VMS.V balance_sheet (quarterly, 2025-03-31) — Invested Capital: 4715693.00
VMS.V cash_flow (quarterly, 2025-03-31) — Investing Cash Flow: 0.00
VMS.V cash_flow (quarterly, 2025-03-31) — Issuance Of Capital Stock: 766609.00
VMS.V cash_flow (quarterly, 2025-03-31) — Net Common Stock Issuance: 766609.00
VMS.V income_statement (quarterly, 2025-03-31) — Net Income: -677269.00
VMS.V income_statement (quarterly, 2025-03-31) — Net Income Common Stockholders: -677269.00
VMS.V income_statement (quarterly, 2025-03-31) — Net Income Continuous Operations: -677269.00
VMS.V income_statement (quarterly, 2025-03-31) — Net Income From Continuing And Discontinued Operation: -677269.00
VMS.V income_statement (quarterly, 2025-03-31) — Net Income From Continuing Operation Net Minority Interest: -677269.00
VMS.V cash_flow (quarterly, 2025-03-31) — Net Income From Continuing Operations: -677269.00
VMS.V income_statement (quarterly, 2025-03-31) — Net Income Including Noncontrolling Interests: -677269.00
VMS.V income_statement (quarterly, 2025-03-31) — Net Interest Income: 0.00
VMS.V cash_flow (quarterly, 2025-03-31) — Net Issuance Payments Of Debt: -50000.00
VMS.V income_statement (quarterly, 2025-03-31) — Net Non Operating Interest Income Expense: 0.00
VMS.V cash_flow (quarterly, 2025-03-31) — Net Other Financing Charges: 2965.00
VMS.V balance_sheet (quarterly, 2025-03-31) — Net PPE: 7276609.00
VMS.V cash_flow (quarterly, 2025-03-31) — Net PPE Purchase And Sale: 0.00
VMS.V cash_flow (quarterly, 2025-03-31) — Net Short Term Debt Issuance: -50000.00
VMS.V balance_sheet (quarterly, 2025-03-31) — Net Tangible Assets: 4642288.00
VMS.V income_statement (quarterly, 2025-03-31) — Normalized EBITDA: -559529.00
VMS.V income_statement (quarterly, 2025-03-31) — Normalized Income: -560058.00
VMS.V cash_flow (quarterly, 2025-03-31) — Operating Cash Flow: -686929.00
VMS.V income_statement (quarterly, 2025-03-31) — Operating Income: -560058.00
VMS.V income_statement (quarterly, 2025-03-31) — Operating Revenue: 0.00
VMS.V balance_sheet (quarterly, 2025-03-31) — Ordinary Shares Number: 93956170.00
VMS.V balance_sheet (quarterly, 2025-03-31) — Other Current Borrowings: 73405.00
VMS.V income_statement (quarterly, 2025-03-31) — Other Gand A: 200741.00
VMS.V income_statement (quarterly, 2025-03-31) — Other Income Expense: -117211.00
VMS.V cash_flow (quarterly, 2025-03-31) — Other Non Cash Items: 3405.00
VMS.V income_statement (quarterly, 2025-03-31) — Other Operating Expenses: 230216.00
VMS.V income_statement (quarterly, 2025-03-31) — Other Special Charges: 3567.00
VMS.V balance_sheet (quarterly, 2025-03-31) — Payables: 2864309.00
VMS.V balance_sheet (quarterly, 2025-03-31) — Payables And Accrued Expenses: 3014448.00
VMS.V balance_sheet (quarterly, 2025-03-31) — Prepaid Assets: 74194.00
VMS.V income_statement (quarterly, 2025-03-31) — Pretax Income: -677269.00
VMS.V cash_flow (quarterly, 2025-03-31) — Proceeds From Stock Option Exercised: 0.00
VMS.V cash_flow (quarterly, 2025-03-31) — Purchase Of PPE: 0.00
VMS.V balance_sheet (quarterly, 2025-03-31) — Receivables: 187625.00
VMS.V income_statement (quarterly, 2025-03-31) — Reconciled Cost Of Revenue: 529.00
VMS.V income_statement (quarterly, 2025-03-31) — Reconciled Depreciation: 529.00
VMS.V cash_flow (quarterly, 2025-03-31) — Repayment Of Debt: -50000.00
VMS.V balance_sheet (quarterly, 2025-03-31) — Retained Earnings: -10004233.00
VMS.V income_statement (quarterly, 2025-03-31) — Salaries And Wages: 93211.00
VMS.V income_statement (quarterly, 2025-03-31) — Selling And Marketing Expense: 35361.00
VMS.V income_statement (quarterly, 2025-03-31) — Selling General And Administration: 329313.00
VMS.V balance_sheet (quarterly, 2025-03-31) — Share Issued: 93956170.00
VMS.V cash_flow (quarterly, 2025-03-31) — Short Term Debt Payments: -50000.00
VMS.V income_statement (quarterly, 2025-03-31) — Special Income Charges: -3567.00
VMS.V cash_flow (quarterly, 2025-03-31) — Stock Based Compensation: 36399.00
VMS.V balance_sheet (quarterly, 2025-03-31) — Stockholders Equity: 4642288.00
VMS.V balance_sheet (quarterly, 2025-03-31) — Tangible Book Value: 4642288.00
VMS.V income_statement (quarterly, 2025-03-31) — Tax Effect Of Unusual Items: 0.00
VMS.V income_statement (quarterly, 2025-03-31) — Tax Rate For Calcs: 0.00
VMS.V balance_sheet (quarterly, 2025-03-31) — Taxes Receivable: 187625.00
VMS.V balance_sheet (quarterly, 2025-03-31) — Total Assets: 7730141.00
VMS.V balance_sheet (quarterly, 2025-03-31) — Total Capitalization: 4642288.00
VMS.V balance_sheet (quarterly, 2025-03-31) — Total Debt: 73405.00
VMS.V balance_sheet (quarterly, 2025-03-31) — Total Equity Gross Minority Interest: 4642288.00
VMS.V income_statement (quarterly, 2025-03-31) — Total Expenses: 560058.00
VMS.V balance_sheet (quarterly, 2025-03-31) — Total Liabilities Net Minority Interest: 3087853.00
VMS.V balance_sheet (quarterly, 2025-03-31) — Total Non Current Assets: 7276609.00
VMS.V balance_sheet (quarterly, 2025-03-31) — Total Non Current Liabilities Net Minority Interest: 0.00
VMS.V income_statement (quarterly, 2025-03-31) — Total Unusual Items: -117211.00
VMS.V income_statement (quarterly, 2025-03-31) — Total Unusual Items Excluding Goodwill: -117211.00
VMS.V balance_sheet (quarterly, 2025-03-31) — Working Capital: -2634321.00
VMS.V income_statement (quarterly, 2025-06-30) — +Operating Expense: 343838.00
VMS.V income_statement (quarterly, 2025-06-30) — +Total Revenue: 0.00
VMS.V balance_sheet (quarterly, 2025-06-30) — Accounts Payable: 880094.00
VMS.V income_statement (quarterly, 2025-06-30) — Basic Average Shares: 93956170.00
VMS.V income_statement (quarterly, 2025-06-30) — Basic EPS: 0.00
VMS.V cash_flow (quarterly, 2025-06-30) — Beginning Cash Position: 191713.00
VMS.V balance_sheet (quarterly, 2025-06-30) — Capital Stock: 12824619.00
VMS.V balance_sheet (quarterly, 2025-06-30) — Cash And Cash Equivalents: 27323.00
VMS.V balance_sheet (quarterly, 2025-06-30) — Cash Cash Equivalents And Short Term Investments: 27323.00
VMS.V balance_sheet (quarterly, 2025-06-30) — Cash Financial: 27323.00
VMS.V cash_flow (quarterly, 2025-06-30) — Cash Flow From Continuing Financing Activities: 34965.00
VMS.V cash_flow (quarterly, 2025-06-30) — Cash Flow From Continuing Investing Activities: 0.00
VMS.V cash_flow (quarterly, 2025-06-30) — Cash Flow From Continuing Operating Activities: -194390.00
VMS.V cash_flow (quarterly, 2025-06-30) — Change In Payables And Accrued Expense: 33577.00
VMS.V cash_flow (quarterly, 2025-06-30) — Change In Prepaid Assets: 55.00
VMS.V cash_flow (quarterly, 2025-06-30) — Change In Receivables: -7320.00
VMS.V cash_flow (quarterly, 2025-06-30) — Change In Working Capital: 26312.00
VMS.V cash_flow (quarterly, 2025-06-30) — Changes In Cash: -164390.00
VMS.V balance_sheet (quarterly, 2025-06-30) — Common Stock: 12824619.00
VMS.V balance_sheet (quarterly, 2025-06-30) — Common Stock Equity: 4419307.00
VMS.V cash_flow (quarterly, 2025-06-30) — Common Stock Issuance: 32000.00
VMS.V income_statement (quarterly, 2025-06-30) — Cost Of Revenue: 529.00
VMS.V balance_sheet (quarterly, 2025-06-30) — Current Accrued Expenses: 189280.00
VMS.V balance_sheet (quarterly, 2025-06-30) — Current Assets: 266407.00
VMS.V balance_sheet (quarterly, 2025-06-30) — Current Debt: 75155.00
VMS.V balance_sheet (quarterly, 2025-06-30) — Current Debt And Capital Lease Obligation: 75155.00
VMS.V balance_sheet (quarterly, 2025-06-30) — Current Liabilities: 3123180.00
VMS.V cash_flow (quarterly, 2025-06-30) — Depreciation: 529.00
VMS.V cash_flow (quarterly, 2025-06-30) — Depreciation Amortization Depletion: 529.00
VMS.V cash_flow (quarterly, 2025-06-30) — Depreciation And Amortization: 529.00
VMS.V income_statement (quarterly, 2025-06-30) — Diluted Average Shares: 93956170.00
VMS.V income_statement (quarterly, 2025-06-30) — Diluted EPS: 0.00
VMS.V income_statement (quarterly, 2025-06-30) — Diluted NI Availto Com Stockholders: -246817.00
VMS.V income_statement (quarterly, 2025-06-30) — EBIT: -245067.00
VMS.V income_statement (quarterly, 2025-06-30) — EBITDA: -244538.00
VMS.V cash_flow (quarterly, 2025-06-30) — End Cash Position: 27323.00
VMS.V cash_flow (quarterly, 2025-06-30) — Financing Cash Flow: 32000.00
VMS.V cash_flow (quarterly, 2025-06-30) — Free Cash Flow: -196390.00
VMS.V income_statement (quarterly, 2025-06-30) — Gain On Sale Of Security: 99300.00
VMS.V balance_sheet (quarterly, 2025-06-30) — Gains Losses Not Affecting Retained Earnings: 1845738.00
VMS.V income_statement (quarterly, 2025-06-30) — General And Administrative Expense: 239830.00
VMS.V income_statement (quarterly, 2025-06-30) — Gross Profit: -529.00
VMS.V income_statement (quarterly, 2025-06-30) — Interest Expense: 1750.00
VMS.V income_statement (quarterly, 2025-06-30) — Interest Expense Non Operating: 1750.00
VMS.V balance_sheet (quarterly, 2025-06-30) — Invested Capital: 4494462.00
VMS.V cash_flow (quarterly, 2025-06-30) — Investing Cash Flow: 0.00
VMS.V cash_flow (quarterly, 2025-06-30) — Issuance Of Capital Stock: 32000.00
VMS.V cash_flow (quarterly, 2025-06-30) — Net Common Stock Issuance: 32000.00
VMS.V balance_sheet (quarterly, 2025-06-30) — Net Debt: 47832.00
VMS.V income_statement (quarterly, 2025-06-30) — Net Income: -246817.00
VMS.V income_statement (quarterly, 2025-06-30) — Net Income Common Stockholders: -246817.00
VMS.V income_statement (quarterly, 2025-06-30) — Net Income Continuous Operations: -246817.00
VMS.V income_statement (quarterly, 2025-06-30) — Net Income From Continuing And Discontinued Operation: -246817.00
VMS.V income_statement (quarterly, 2025-06-30) — Net Income From Continuing Operation Net Minority Interest: -246817.00
VMS.V cash_flow (quarterly, 2025-06-30) — Net Income From Continuing Operations: -246817.00
VMS.V income_statement (quarterly, 2025-06-30) — Net Income Including Noncontrolling Interests: -246817.00
VMS.V income_statement (quarterly, 2025-06-30) — Net Interest Income: -1750.00
VMS.V cash_flow (quarterly, 2025-06-30) — Net Issuance Payments Of Debt: 0.00
VMS.V income_statement (quarterly, 2025-06-30) — Net Non Operating Interest Income Expense: -1750.00
VMS.V balance_sheet (quarterly, 2025-06-30) — Net PPE: 7276080.00
VMS.V cash_flow (quarterly, 2025-06-30) — Net PPE Purchase And Sale: 0.00
VMS.V cash_flow (quarterly, 2025-06-30) — Net Short Term Debt Issuance: 0.00
VMS.V balance_sheet (quarterly, 2025-06-30) — Net Tangible Assets: 4419307.00
VMS.V income_statement (quarterly, 2025-06-30) — Normalized EBITDA: -343838.00
VMS.V income_statement (quarterly, 2025-06-30) — Normalized Income: -346117.00
VMS.V cash_flow (quarterly, 2025-06-30) — Operating Cash Flow: -196390.00
VMS.V income_statement (quarterly, 2025-06-30) — Operating Income: -344367.00
VMS.V income_statement (quarterly, 2025-06-30) — Operating Revenue: 0.00
VMS.V balance_sheet (quarterly, 2025-06-30) — Ordinary Shares Number: 93956170.00
VMS.V balance_sheet (quarterly, 2025-06-30) — Other Current Assets: -3000.00
VMS.V balance_sheet (quarterly, 2025-06-30) — Other Current Borrowings: 75155.00
VMS.V income_statement (quarterly, 2025-06-30) — Other Gand A: 163494.00
VMS.V income_statement (quarterly, 2025-06-30) — Other Income Expense: 99300.00
VMS.V cash_flow (quarterly, 2025-06-30) — Other Non Cash Items: -250.00
VMS.V income_statement (quarterly, 2025-06-30) — Other Operating Expenses: 87352.00
VMS.V balance_sheet (quarterly, 2025-06-30) — Payables: 2858745.00
VMS.V balance_sheet (quarterly, 2025-06-30) — Payables And Accrued Expenses: 3048025.00
VMS.V balance_sheet (quarterly, 2025-06-30) — Prepaid Assets: 79139.00
VMS.V income_statement (quarterly, 2025-06-30) — Pretax Income: -246817.00
VMS.V cash_flow (quarterly, 2025-06-30) — Proceeds From Stock Option Exercised: 2965.00
VMS.V cash_flow (quarterly, 2025-06-30) — Purchase Of PPE: 0.00
VMS.V balance_sheet (quarterly, 2025-06-30) — Receivables: 162945.00
VMS.V income_statement (quarterly, 2025-06-30) — Reconciled Cost Of Revenue: 529.00
VMS.V income_statement (quarterly, 2025-06-30) — Reconciled Depreciation: 529.00
VMS.V cash_flow (quarterly, 2025-06-30) — Repayment Of Debt: 0.00
VMS.V balance_sheet (quarterly, 2025-06-30) — Retained Earnings: -10251050.00
VMS.V income_statement (quarterly, 2025-06-30) — Salaries And Wages: 76336.00
VMS.V income_statement (quarterly, 2025-06-30) — Selling And Marketing Expense: 16656.00
VMS.V income_statement (quarterly, 2025-06-30) — Selling General And Administration: 256486.00
VMS.V balance_sheet (quarterly, 2025-06-30) — Share Issued: 93956170.00
VMS.V cash_flow (quarterly, 2025-06-30) — Short Term Debt Payments: 0.00
VMS.V cash_flow (quarterly, 2025-06-30) — Stock Based Compensation: 23836.00
VMS.V balance_sheet (quarterly, 2025-06-30) — Stockholders Equity: 4419307.00
VMS.V balance_sheet (quarterly, 2025-06-30) — Tangible Book Value: 4419307.00
VMS.V income_statement (quarterly, 2025-06-30) — Tax Effect Of Unusual Items: 0.00
VMS.V income_statement (quarterly, 2025-06-30) — Tax Rate For Calcs: 0.00
VMS.V balance_sheet (quarterly, 2025-06-30) — Taxes Receivable: 162945.00
VMS.V balance_sheet (quarterly, 2025-06-30) — Total Assets: 7542487.00
VMS.V balance_sheet (quarterly, 2025-06-30) — Total Capitalization: 4419307.00
VMS.V balance_sheet (quarterly, 2025-06-30) — Total Debt: 75155.00
VMS.V balance_sheet (quarterly, 2025-06-30) — Total Equity Gross Minority Interest: 4419307.00
VMS.V income_statement (quarterly, 2025-06-30) — Total Expenses: 344367.00
VMS.V balance_sheet (quarterly, 2025-06-30) — Total Liabilities Net Minority Interest: 3123180.00
VMS.V balance_sheet (quarterly, 2025-06-30) — Total Non Current Assets: 7276080.00
VMS.V balance_sheet (quarterly, 2025-06-30) — Total Non Current Liabilities Net Minority Interest: 0.00
VMS.V balance_sheet (quarterly, 2025-06-30) — Total Tax Payable: 1978651.00
VMS.V income_statement (quarterly, 2025-06-30) — Total Unusual Items: 99300.00
VMS.V income_statement (quarterly, 2025-06-30) — Total Unusual Items Excluding Goodwill: 99300.00
VMS.V balance_sheet (quarterly, 2025-06-30) — Working Capital: -2856773.00
VMS.V income_statement (quarterly, 2025-09-30) — +Operating Expense: 371820.00
VMS.V income_statement (quarterly, 2025-09-30) — +Total Revenue: 0.00
VMS.V balance_sheet (quarterly, 2025-09-30) — Accounts Payable: 833616.00
VMS.V income_statement (quarterly, 2025-09-30) — Basic Average Shares: 93956170.00
VMS.V income_statement (quarterly, 2025-09-30) — Basic EPS: 0.00
VMS.V cash_flow (quarterly, 2025-09-30) — Beginning Cash Position: 27323.00
VMS.V balance_sheet (quarterly, 2025-09-30) — Capital Stock: 12832084.00
VMS.V balance_sheet (quarterly, 2025-09-30) — Cash And Cash Equivalents: 187797.00
VMS.V balance_sheet (quarterly, 2025-09-30) — Cash Cash Equivalents And Short Term Investments: 187797.00
VMS.V balance_sheet (quarterly, 2025-09-30) — Cash Financial: 187797.00
VMS.V cash_flow (quarterly, 2025-09-30) — Cash Flow From Continuing Financing Activities: 420235.00
VMS.V cash_flow (quarterly, 2025-09-30) — Cash Flow From Continuing Investing Activities: 0.00
VMS.V cash_flow (quarterly, 2025-09-30) — Cash Flow From Continuing Operating Activities: -261761.00
VMS.V cash_flow (quarterly, 2025-09-30) — Change In Payables And Accrued Expense: 36069.00
VMS.V cash_flow (quarterly, 2025-09-30) — Change In Prepaid Assets: 19159.00
VMS.V cash_flow (quarterly, 2025-09-30) — Change In Receivables: -36840.00
VMS.V cash_flow (quarterly, 2025-09-30) — Change In Working Capital: 18388.00
VMS.V cash_flow (quarterly, 2025-09-30) — Changes In Cash: 160474.00
VMS.V balance_sheet (quarterly, 2025-09-30) — Common Stock: 12832084.00
VMS.V balance_sheet (quarterly, 2025-09-30) — Common Stock Equity: 4587161.00
VMS.V cash_flow (quarterly, 2025-09-30) — Common Stock Issuance: 420235.00
VMS.V income_statement (quarterly, 2025-09-30) — Cost Of Revenue: 529.00
VMS.V balance_sheet (quarterly, 2025-09-30) — Current Accrued Expenses: 241780.00
VMS.V balance_sheet (quarterly, 2025-09-30) — Current Assets: 442562.00
VMS.V balance_sheet (quarterly, 2025-09-30) — Current Debt: 76905.00
VMS.V balance_sheet (quarterly, 2025-09-30) — Current Debt And Capital Lease Obligation: 76905.00
VMS.V balance_sheet (quarterly, 2025-09-30) — Current Liabilities: 3130952.00
VMS.V cash_flow (quarterly, 2025-09-30) — Depreciation: 529.00
VMS.V cash_flow (quarterly, 2025-09-30) — Depreciation Amortization Depletion: 529.00
VMS.V cash_flow (quarterly, 2025-09-30) — Depreciation And Amortization: 529.00
VMS.V income_statement (quarterly, 2025-09-30) — Diluted Average Shares: 93956170.00
VMS.V income_statement (quarterly, 2025-09-30) — Diluted EPS: 0.00
VMS.V income_statement (quarterly, 2025-09-30) — Diluted NI Availto Com Stockholders: -252381.00
VMS.V income_statement (quarterly, 2025-09-30) — EBIT: -247480.00
VMS.V income_statement (quarterly, 2025-09-30) — EBITDA: -246951.00
VMS.V cash_flow (quarterly, 2025-09-30) — End Cash Position: 187797.00
VMS.V cash_flow (quarterly, 2025-09-30) — Financing Cash Flow: 420235.00
VMS.V cash_flow (quarterly, 2025-09-30) — Free Cash Flow: -259761.00
VMS.V income_statement (quarterly, 2025-09-30) — Gain On Sale Of Security: 94822.00
VMS.V balance_sheet (quarterly, 2025-09-30) — Gains Losses Not Affecting Retained Earnings: 1845738.00
VMS.V income_statement (quarterly, 2025-09-30) — General And Administrative Expense: 422015.00
VMS.V income_statement (quarterly, 2025-09-30) — Gross Profit: -529.00
VMS.V income_statement (quarterly, 2025-09-30) — Interest Expense: 4901.00
VMS.V income_statement (quarterly, 2025-09-30) — Interest Expense Non Operating: 4901.00
VMS.V balance_sheet (quarterly, 2025-09-30) — Invested Capital: 4664066.00
VMS.V cash_flow (quarterly, 2025-09-30) — Investing Cash Flow: 0.00
VMS.V cash_flow (quarterly, 2025-09-30) — Issuance Of Capital Stock: 420235.00
VMS.V cash_flow (quarterly, 2025-09-30) — Net Common Stock Issuance: 420235.00
VMS.V income_statement (quarterly, 2025-09-30) — Net Income: -252381.00
VMS.V income_statement (quarterly, 2025-09-30) — Net Income Common Stockholders: -252381.00
VMS.V income_statement (quarterly, 2025-09-30) — Net Income Continuous Operations: -252381.00
VMS.V income_statement (quarterly, 2025-09-30) — Net Income From Continuing And Discontinued Operation: -252381.00
VMS.V income_statement (quarterly, 2025-09-30) — Net Income From Continuing Operation Net Minority Interest: -252381.00
VMS.V cash_flow (quarterly, 2025-09-30) — Net Income From Continuing Operations: -252381.00
VMS.V income_statement (quarterly, 2025-09-30) — Net Income Including Noncontrolling Interests: -252381.00
VMS.V income_statement (quarterly, 2025-09-30) — Net Interest Income: -4901.00
VMS.V cash_flow (quarterly, 2025-09-30) — Net Issuance Payments Of Debt: 0.00
VMS.V income_statement (quarterly, 2025-09-30) — Net Non Operating Interest Income Expense: -4901.00
VMS.V balance_sheet (quarterly, 2025-09-30) — Net PPE: 7275551.00
VMS.V cash_flow (quarterly, 2025-09-30) — Net PPE Purchase And Sale: 0.00
VMS.V cash_flow (quarterly, 2025-09-30) — Net Short Term Debt Issuance: 0.00
VMS.V balance_sheet (quarterly, 2025-09-30) — Net Tangible Assets: 4587161.00
VMS.V income_statement (quarterly, 2025-09-30) — Normalized EBITDA: -371820.00
VMS.V income_statement (quarterly, 2025-09-30) — Normalized Income: -377250.00
VMS.V cash_flow (quarterly, 2025-09-30) — Operating Cash Flow: -259761.00
VMS.V income_statement (quarterly, 2025-09-30) — Operating Income: -372349.00
VMS.V income_statement (quarterly, 2025-09-30) — Operating Revenue: 0.00
VMS.V balance_sheet (quarterly, 2025-09-30) — Ordinary Shares Number: 93956168.00
VMS.V balance_sheet (quarterly, 2025-09-30) — Other Current Borrowings: 76905.00
VMS.V balance_sheet (quarterly, 2025-09-30) — Other Equity Interest: 412770.00
VMS.V income_statement (quarterly, 2025-09-30) — Other Gand A: 531327.00
VMS.V income_statement (quarterly, 2025-09-30) — Other Income Expense: 124869.00
VMS.V cash_flow (quarterly, 2025-09-30) — Other Non Cash Items: 3750.00
VMS.V income_statement (quarterly, 2025-09-30) — Other Operating Expenses: -55885.00
VMS.V income_statement (quarterly, 2025-09-30) — Other Special Charges: -30047.00
VMS.V balance_sheet (quarterly, 2025-09-30) — Payables: 2812267.00
VMS.V balance_sheet (quarterly, 2025-09-30) — Payables And Accrued Expenses: 3054047.00
VMS.V balance_sheet (quarterly, 2025-09-30) — Prepaid Assets: 54980.00
VMS.V income_statement (quarterly, 2025-09-30) — Pretax Income: -252381.00
VMS.V cash_flow (quarterly, 2025-09-30) — Proceeds From Stock Option Exercised: 0.00