speb/financial-data huggingface dataset:
JF balance_sheet (quarterly, 2024-12-31) — Gross Accounts Receivable: 0.00
JF balance_sheet (annual, 2024-12-31) — Gross PPE: 0.00
JF balance_sheet (quarterly, 2024-12-31) — Gross PPE: 0.00
JF income_statement (annual, 2024-12-31) — Gross Profit: 0.00
JF income_statement (annual, 2024-12-31) — Impairment Of Capital Assets: 196161.70
JF cash_flow (annual, 2024-12-31) — Income Tax Paid Supplemental Data: 85204.31
JF income_statement (annual, 2024-12-31) — Interest Expense: 14000.00
JF income_statement (annual, 2024-12-31) — Interest Expense Non Operating: 14000.00
JF cash_flow (annual, 2024-12-31) — Interest Paid Supplemental Data: 0.00
JF balance_sheet (annual, 2024-12-31) — Interest Payable: 11000.00
JF balance_sheet (quarterly, 2024-12-31) — Interest Payable: 11000.00
JF balance_sheet (annual, 2024-12-31) — Inventory: 0.00
JF balance_sheet (quarterly, 2024-12-31) — Inventory: 0.00
JF balance_sheet (annual, 2024-12-31) — Invested Capital: -55789000.00
JF balance_sheet (quarterly, 2024-12-31) — Invested Capital: -55789000.00
JF cash_flow (annual, 2024-12-31) — Investing Cash Flow: -11000.00
JF cash_flow (annual, 2024-12-31) — Issuance Of Capital Stock: 0.00
JF cash_flow (annual, 2024-12-31) — Issuance Of Debt: 254000.00
JF balance_sheet (annual, 2024-12-31) — Liabilities Heldfor Sale Non Current: 727000.00
JF balance_sheet (quarterly, 2024-12-31) — Liabilities Heldfor Sale Non Current: 727000.00
JF balance_sheet (annual, 2024-12-31) — Loans Receivable: 62476000.00
JF balance_sheet (quarterly, 2024-12-31) — Loans Receivable: 62476000.00
JF balance_sheet (annual, 2024-12-31) — Long Term Capital Lease Obligation: 0.00
JF balance_sheet (quarterly, 2024-12-31) — Long Term Capital Lease Obligation: 0.00
JF balance_sheet (annual, 2024-12-31) — Long Term Debt And Capital Lease Obligation: 0.00
JF balance_sheet (quarterly, 2024-12-31) — Long Term Debt And Capital Lease Obligation: 0.00
JF cash_flow (annual, 2024-12-31) — Long Term Debt Issuance: 254000.00
JF cash_flow (annual, 2024-12-31) — Long Term Debt Payments: 0.00
JF balance_sheet (annual, 2024-12-31) — Minority Interest: 1908000.00
JF balance_sheet (quarterly, 2024-12-31) — Minority Interest: 1908000.00
JF income_statement (annual, 2024-12-31) — Minority Interests: -94000.00
JF cash_flow (annual, 2024-12-31) — Net Business Purchase And Sale: 0.00
JF cash_flow (annual, 2024-12-31) — Net Common Stock Issuance: 0.00
JF balance_sheet (annual, 2024-12-31) — Net Debt: 245000.00
JF balance_sheet (quarterly, 2024-12-31) — Net Debt: 245000.00
JF income_statement (annual, 2024-12-31) — Net Income: -2148000.00
JF income_statement (annual, 2024-12-31) — Net Income Common Stockholders: -2148000.00
JF income_statement (annual, 2024-12-31) — Net Income Continuous Operations: -318000.00
JF income_statement (annual, 2024-12-31) — Net Income Discontinuous Operations: -1736000.00
JF income_statement (annual, 2024-12-31) — Net Income From Continuing And Discontinued Operation: -2148000.00
JF income_statement (annual, 2024-12-31) — Net Income From Continuing Operation Net Minority Interest: -412000.00
JF cash_flow (annual, 2024-12-31) — Net Income From Continuing Operations: -318000.00
JF income_statement (annual, 2024-12-31) — Net Income Including Noncontrolling Interests: -2054000.00
JF income_statement (annual, 2024-12-31) — Net Interest Income: -14000.00
JF cash_flow (annual, 2024-12-31) — Net Investment Purchase And Sale: 0.00
JF cash_flow (annual, 2024-12-31) — Net Issuance Payments Of Debt: 254000.00
JF cash_flow (annual, 2024-12-31) — Net Long Term Debt Issuance: 254000.00
JF income_statement (annual, 2024-12-31) — Net Non Operating Interest Income Expense: -14000.00
JF balance_sheet (annual, 2024-12-31) — Net PPE: 0.00
JF balance_sheet (quarterly, 2024-12-31) — Net PPE: 0.00
JF cash_flow (annual, 2024-12-31) — Net PPE Purchase And Sale: 0.00
JF cash_flow (annual, 2024-12-31) — Net Short Term Debt Issuance: 0.00
JF balance_sheet (annual, 2024-12-31) — Net Tangible Assets: -56039000.00
JF balance_sheet (quarterly, 2024-12-31) — Net Tangible Assets: -56039000.00
JF balance_sheet (annual, 2024-12-31) — Non Current Note Receivables: 1625000.00
JF balance_sheet (quarterly, 2024-12-31) — Non Current Note Receivables: 1625000.00
JF income_statement (annual, 2024-12-31) — Normalized EBITDA: -304000.00
JF income_statement (annual, 2024-12-31) — Normalized Income: -412000.00
JF cash_flow (annual, 2024-12-31) — Operating Cash Flow: -2072000.00
JF cash_flow (annual, 2024-12-31) — Operating Gains Losses: 196161.70
JF income_statement (annual, 2024-12-31) — Operating Income: -294000.00
JF income_statement (annual, 2024-12-31) — Operating Revenue: 0.00
JF balance_sheet (annual, 2024-12-31) — Ordinary Shares Number: 554687200.00
JF balance_sheet (quarterly, 2024-12-31) — Ordinary Shares Number: 554687200.00
JF balance_sheet (annual, 2024-12-31) — Other Current Assets: 1514000.00
JF balance_sheet (quarterly, 2024-12-31) — Other Current Assets: 1514000.00
JF balance_sheet (annual, 2024-12-31) — Other Current Borrowings: 250000.00
JF balance_sheet (quarterly, 2024-12-31) — Other Current Borrowings: 250000.00
JF balance_sheet (annual, 2024-12-31) — Other Current Liabilities: 67066000.00
JF balance_sheet (quarterly, 2024-12-31) — Other Current Liabilities: 67066000.00
JF balance_sheet (annual, 2024-12-31) — Other Equity Adjustments: 10690000.00
JF balance_sheet (quarterly, 2024-12-31) — Other Equity Adjustments: 10690000.00
JF income_statement (annual, 2024-12-31) — Other Gand A: 293000.00
JF income_statement (annual, 2024-12-31) — Other Income Expense: -10000.00
JF balance_sheet (annual, 2024-12-31) — Other Non Current Assets: 1228000.00
JF balance_sheet (quarterly, 2024-12-31) — Other Non Current Assets: 1228000.00
JF balance_sheet (annual, 2024-12-31) — Other Non Current Liabilities: 4106000.00
JF balance_sheet (quarterly, 2024-12-31) — Other Non Current Liabilities: 4106000.00
JF income_statement (annual, 2024-12-31) — Other Non Operating Income Expenses: -10000.00
JF balance_sheet (annual, 2024-12-31) — Other Payable: 249000.00
JF balance_sheet (quarterly, 2024-12-31) — Other Payable: 249000.00
JF balance_sheet (annual, 2024-12-31) — Other Receivables: 1810000.00
JF balance_sheet (quarterly, 2024-12-31) — Other Receivables: 1810000.00
JF balance_sheet (annual, 2024-12-31) — Other Short Term Investments: 0.00
JF balance_sheet (quarterly, 2024-12-31) — Other Short Term Investments: 0.00
JF balance_sheet (annual, 2024-12-31) — Payables: 249000.00
JF balance_sheet (quarterly, 2024-12-31) — Payables: 249000.00
JF balance_sheet (annual, 2024-12-31) — Payables And Accrued Expenses: 260000.00
JF balance_sheet (quarterly, 2024-12-31) — Payables And Accrued Expenses: 260000.00
JF balance_sheet (annual, 2024-12-31) — Prepaid Assets: 3000.00
JF balance_sheet (quarterly, 2024-12-31) — Prepaid Assets: 3000.00
JF income_statement (annual, 2024-12-31) — Pretax Income: -318000.00
JF balance_sheet (annual, 2024-12-31) — Properties: 0.00
JF balance_sheet (quarterly, 2024-12-31) — Properties: 0.00
JF cash_flow (annual, 2024-12-31) — Provisionand Write Offof Assets: 0.00
JF cash_flow (annual, 2024-12-31) — Purchase Of Investment: 0.00
JF cash_flow (annual, 2024-12-31) — Purchase Of PPE: 0.00
JF balance_sheet (annual, 2024-12-31) — Receivables: 0.00
JF balance_sheet (quarterly, 2024-12-31) — Receivables: 0.00
JF balance_sheet (annual, 2024-12-31) — Receivables Adjustments Allowances: -4959000.00
JF balance_sheet (quarterly, 2024-12-31) — Receivables Adjustments Allowances: -4959000.00
JF income_statement (annual, 2024-12-31) — Reconciled Cost Of Revenue: 0.00
JF income_statement (annual, 2024-12-31) — Reconciled Depreciation: 0.00
JF cash_flow (annual, 2024-12-31) — Repayment Of Debt: 0.00
JF income_statement (annual, 2024-12-31) — Research And Development: 0.00
JF balance_sheet (annual, 2024-12-31) — Retained Earnings: -370331000.00
JF balance_sheet (quarterly, 2024-12-31) — Retained Earnings: -370331000.00
JF cash_flow (annual, 2024-12-31) — Sale Of Business: 0.00
JF cash_flow (annual, 2024-12-31) — Sale Of Investment: 0.00
JF cash_flow (annual, 2024-12-31) — Sale Of PPE: 547.94
JF income_statement (annual, 2024-12-31) — Selling And Marketing Expense: 1000.00
JF income_statement (annual, 2024-12-31) — Selling General And Administration: 294000.00
JF balance_sheet (annual, 2024-12-31) — Share Issued: 554687200.00
JF balance_sheet (quarterly, 2024-12-31) — Share Issued: 554687200.00
JF cash_flow (annual, 2024-12-31) — Short Term Debt Issuance: 0.00
JF cash_flow (annual, 2024-12-31) — Short Term Debt Payments: 0.00
JF income_statement (annual, 2024-12-31) — Special Income Charges: 0.00
JF cash_flow (annual, 2024-12-31) — Stock Based Compensation: 0.00
JF balance_sheet (annual, 2024-12-31) — Stockholders Equity: -56039000.00
JF balance_sheet (quarterly, 2024-12-31) — Stockholders Equity: -56039000.00
JF balance_sheet (annual, 2024-12-31) — Tangible Book Value: -56039000.00
JF balance_sheet (quarterly, 2024-12-31) — Tangible Book Value: -56039000.00
JF income_statement (annual, 2024-12-31) — Tax Effect Of Unusual Items: 0.00
JF income_statement (annual, 2024-12-31) — Tax Provision: 0.00
JF income_statement (annual, 2024-12-31) — Tax Rate For Calcs: 0.00
JF balance_sheet (annual, 2024-12-31) — Taxes Receivable: 740000.00
JF balance_sheet (quarterly, 2024-12-31) — Taxes Receivable: 740000.00
JF balance_sheet (annual, 2024-12-31) — Total Assets: 14172000.00
JF balance_sheet (quarterly, 2024-12-31) — Total Assets: 14172000.00
JF balance_sheet (annual, 2024-12-31) — Total Capitalization: -56039000.00
JF balance_sheet (quarterly, 2024-12-31) — Total Capitalization: -56039000.00
JF balance_sheet (annual, 2024-12-31) — Total Debt: 250000.00
JF balance_sheet (quarterly, 2024-12-31) — Total Debt: 250000.00
JF balance_sheet (annual, 2024-12-31) — Total Equity Gross Minority Interest: -54131000.00
JF balance_sheet (quarterly, 2024-12-31) — Total Equity Gross Minority Interest: -54131000.00
JF income_statement (annual, 2024-12-31) — Total Expenses: 294000.00
JF balance_sheet (annual, 2024-12-31) — Total Liabilities Net Minority Interest: 68303000.00
JF balance_sheet (quarterly, 2024-12-31) — Total Liabilities Net Minority Interest: 68303000.00
JF balance_sheet (annual, 2024-12-31) — Total Non Current Assets: 1228000.00
JF balance_sheet (quarterly, 2024-12-31) — Total Non Current Assets: 1228000.00
JF balance_sheet (annual, 2024-12-31) — Total Non Current Liabilities Net Minority Interest: 727000.00
JF balance_sheet (quarterly, 2024-12-31) — Total Non Current Liabilities Net Minority Interest: 727000.00
JF income_statement (annual, 2024-12-31) — Total Operating Income As Reported: -294000.00
JF income_statement (annual, 2024-12-31) — Total Other Finance Cost: -15342.26
JF balance_sheet (annual, 2024-12-31) — Total Tax Payable: 0.00
JF balance_sheet (quarterly, 2024-12-31) — Total Tax Payable: 0.00
JF income_statement (annual, 2024-12-31) — Total Unusual Items: 0.00
JF income_statement (annual, 2024-12-31) — Total Unusual Items Excluding Goodwill: 0.00
JF balance_sheet (annual, 2024-12-31) — Working Capital: -54632000.00
JF balance_sheet (quarterly, 2024-12-31) — Working Capital: -54632000.00
JF income_statement (annual, 2024-12-31) — Write Off: 0.00
JF balance_sheet (quarterly, 2025-06-30) — Accounts Payable: 341842.21
JF balance_sheet (quarterly, 2025-06-30) — Accounts Receivable: 261539.96
JF balance_sheet (quarterly, 2025-06-30) — Additional Paid In Capital: 283912085.77
JF balance_sheet (quarterly, 2025-06-30) — Buildings And Improvements: 135231.22
JF balance_sheet (quarterly, 2025-06-30) — Capital Lease Obligations: 283149.07
JF balance_sheet (quarterly, 2025-06-30) — Capital Stock: 69149.16
JF balance_sheet (quarterly, 2025-06-30) — Cash And Cash Equivalents: 4726261.34
JF balance_sheet (quarterly, 2025-06-30) — Cash Cash Equivalents And Short Term Investments: 4726261.34
JF balance_sheet (quarterly, 2025-06-30) — Common Stock: 69149.16
JF balance_sheet (quarterly, 2025-06-30) — Common Stock Equity: -57724351.38
JF balance_sheet (quarterly, 2025-06-30) — Current Accrued Expenses: 65350416.15
JF balance_sheet (quarterly, 2025-06-30) — Current Assets: 12369334.58
JF balance_sheet (quarterly, 2025-06-30) — Current Capital Lease Obligation: 219855.29
JF balance_sheet (quarterly, 2025-06-30) — Current Debt: 399420.04
JF balance_sheet (quarterly, 2025-06-30) — Current Debt And Capital Lease Obligation: 619275.33
JF balance_sheet (quarterly, 2025-06-30) — Current Liabilities: 68662883.91
JF balance_sheet (quarterly, 2025-06-30) — Dueto Related Parties Current: 0.00
JF balance_sheet (quarterly, 2025-06-30) — Gains Losses Not Affecting Retained Earnings: 11481688.02
JF balance_sheet (quarterly, 2025-06-30) — Gross PPE: 135231.22
JF balance_sheet (quarterly, 2025-06-30) — Invested Capital: -57324931.34
JF balance_sheet (quarterly, 2025-06-30) — Line Of Credit: 399420.04
JF balance_sheet (quarterly, 2025-06-30) — Loans Receivable: 7135607.63
JF balance_sheet (quarterly, 2025-06-30) — Long Term Capital Lease Obligation: 63293.79
JF balance_sheet (quarterly, 2025-06-30) — Long Term Debt And Capital Lease Obligation: 63293.79
JF balance_sheet (quarterly, 2025-06-30) — Minority Interest: 1937291.75
JF balance_sheet (quarterly, 2025-06-30) — Net PPE: 135231.22
JF balance_sheet (quarterly, 2025-06-30) — Net Tangible Assets: -57724351.38
JF balance_sheet (quarterly, 2025-06-30) — Non Current Note Receivables: 155585.61
JF balance_sheet (quarterly, 2025-06-30) — Ordinary Shares Number: 554687175.00
JF balance_sheet (quarterly, 2025-06-30) — Other Current Assets: 245925.64
JF balance_sheet (quarterly, 2025-06-30) — Other Equity Adjustments: 11481688.02
JF balance_sheet (quarterly, 2025-06-30) — Other Non Current Assets: 773327.39
JF balance_sheet (quarterly, 2025-06-30) — Other Non Current Liabilities: 494360.72
JF balance_sheet (quarterly, 2025-06-30) — Payables: 2693192.43
JF balance_sheet (quarterly, 2025-06-30) — Payables And Accrued Expenses: 68043608.58
JF balance_sheet (quarterly, 2025-06-30) — Properties: 0.00
JF balance_sheet (quarterly, 2025-06-30) — Receivables: 7397147.60
JF balance_sheet (quarterly, 2025-06-30) — Retained Earnings: -353187274.32
JF balance_sheet (quarterly, 2025-06-30) — Share Issued: 554687175.00
JF balance_sheet (quarterly, 2025-06-30) — Stockholders Equity: -57724351.38
JF balance_sheet (quarterly, 2025-06-30) — Tangible Book Value: -57724351.38
JF balance_sheet (quarterly, 2025-06-30) — Total Assets: 13433478.79
JF balance_sheet (quarterly, 2025-06-30) — Total Capitalization: -57724351.38
JF balance_sheet (quarterly, 2025-06-30) — Total Debt: 682569.11
JF balance_sheet (quarterly, 2025-06-30) — Total Equity Gross Minority Interest: -55787059.63
JF balance_sheet (quarterly, 2025-06-30) — Total Liabilities Net Minority Interest: 69220538.42
JF balance_sheet (quarterly, 2025-06-30) — Total Non Current Assets: 1064144.21
JF balance_sheet (quarterly, 2025-06-30) — Total Non Current Liabilities Net Minority Interest: 557654.51
JF balance_sheet (quarterly, 2025-06-30) — Total Tax Payable: 2351350.22
JF balance_sheet (quarterly, 2025-06-30) — Working Capital: -56293549.33
JF income_statement (annual, 2025-12-31) — +Operating Expense: 2483000.00
JF income_statement (annual, 2025-12-31) — +Total Revenue: 1598000.00
JF balance_sheet (annual, 2025-12-31) — Accounts Payable: 137000.00
JF balance_sheet (quarterly, 2025-12-31) — Accounts Payable: 137000.00
JF balance_sheet (annual, 2025-12-31) — Accounts Receivable: 325000.00
JF balance_sheet (quarterly, 2025-12-31) — Accounts Receivable: 325000.00
JF balance_sheet (annual, 2025-12-31) — Additional Paid In Capital: 371955000.00
JF balance_sheet (quarterly, 2025-12-31) — Additional Paid In Capital: 371955000.00
JF balance_sheet (annual, 2025-12-31) — Allowance For Doubtful Accounts Receivable: -92000.00
JF balance_sheet (quarterly, 2025-12-31) — Allowance For Doubtful Accounts Receivable: -92000.00
JF balance_sheet (annual, 2025-12-31) — Assets Held For Sale Current: 0.00
JF balance_sheet (quarterly, 2025-12-31) — Assets Held For Sale Current: 0.00
JF income_statement (annual, 2025-12-31) — Basic Average Shares: 16628341.00
JF income_statement (annual, 2025-12-31) — Basic EPS: -0.07
JF cash_flow (annual, 2025-12-31) — Beginning Cash Position: 4377000.00
JF cash_flow (annual, 2025-12-31) — Capital Expenditure: -5000.00
JF balance_sheet (annual, 2025-12-31) — Capital Lease Obligations: 109000.00
JF balance_sheet (quarterly, 2025-12-31) — Capital Lease Obligations: 109000.00
JF balance_sheet (annual, 2025-12-31) — Capital Stock: 80000.00
JF balance_sheet (quarterly, 2025-12-31) — Capital Stock: 80000.00
JF balance_sheet (annual, 2025-12-31) — Cash And Cash Equivalents: 945000.00
JF balance_sheet (quarterly, 2025-12-31) — Cash And Cash Equivalents: 945000.00
JF balance_sheet (annual, 2025-12-31) — Cash Cash Equivalents And Short Term Investments: 945000.00
JF balance_sheet (quarterly, 2025-12-31) — Cash Cash Equivalents And Short Term Investments: 945000.00
JF cash_flow (annual, 2025-12-31) — Cash Flow From Continuing Financing Activities: 1550000.00
JF cash_flow (annual, 2025-12-31) — Cash Flow From Continuing Investing Activities: 147000.00
JF cash_flow (annual, 2025-12-31) — Cash Flow From Continuing Operating Activities: -908000.00
JF cash_flow (annual, 2025-12-31) — Cash From Discontinued Investing Activities: -5419000.00
JF cash_flow (annual, 2025-12-31) — Cash From Discontinued Operating Activities: 1054000.00
JF cash_flow (annual, 2025-12-31) — Change In Account Payable: 35000.00
JF cash_flow (annual, 2025-12-31) — Change In Accrued Expense: 4000.00
JF cash_flow (annual, 2025-12-31) — Change In Inventory: 8000.00
JF cash_flow (annual, 2025-12-31) — Change In Other Current Liabilities: -23000.00
JF cash_flow (annual, 2025-12-31) — Change In Payable: 35000.00
JF cash_flow (annual, 2025-12-31) — Change In Payables And Accrued Expense: 39000.00
JF cash_flow (annual, 2025-12-31) — Change In Prepaid Assets: -344000.00
JF cash_flow (annual, 2025-12-31) — Change In Receivables: -29000.00
JF cash_flow (annual, 2025-12-31) — Change In Working Capital: -349000.00
JF cash_flow (annual, 2025-12-31) — Changes In Account Receivables: -29000.00
JF cash_flow (annual, 2025-12-31) — Changes In Cash: -3576000.00
JF balance_sheet (annual, 2025-12-31) — Common Stock: 80000.00
JF balance_sheet (quarterly, 2025-12-31) — Common Stock: 80000.00
JF balance_sheet (annual, 2025-12-31) — Common Stock Equity: 1490000.00
JF balance_sheet (quarterly, 2025-12-31) — Common Stock Equity: 1490000.00
JF cash_flow (annual, 2025-12-31) — Common Stock Issuance: 0.00
JF income_statement (annual, 2025-12-31) — Cost Of Revenue: 455000.00
JF balance_sheet (annual, 2025-12-31) — Current Accrued Expenses: 340000.00
JF balance_sheet (quarterly, 2025-12-31) — Current Accrued Expenses: 340000.00
JF balance_sheet (annual, 2025-12-31) — Current Assets: 1808000.00
JF balance_sheet (quarterly, 2025-12-31) — Current Assets: 1808000.00
JF balance_sheet (annual, 2025-12-31) — Current Capital Lease Obligation: 85000.00
JF balance_sheet (quarterly, 2025-12-31) — Current Capital Lease Obligation: 85000.00
JF balance_sheet (annual, 2025-12-31) — Current Debt: 282000.00
JF balance_sheet (quarterly, 2025-12-31) — Current Debt: 282000.00
JF balance_sheet (annual, 2025-12-31) — Current Debt And Capital Lease Obligation: 367000.00
JF balance_sheet (quarterly, 2025-12-31) — Current Debt And Capital Lease Obligation: 367000.00
JF balance_sheet (annual, 2025-12-31) — Current Deferred Liabilities: 123000.00
JF balance_sheet (quarterly, 2025-12-31) — Current Deferred Liabilities: 123000.00
JF balance_sheet (annual, 2025-12-31) — Current Deferred Revenue: 123000.00
JF balance_sheet (quarterly, 2025-12-31) — Current Deferred Revenue: 123000.00
JF balance_sheet (annual, 2025-12-31) — Current Liabilities: 1444000.00
JF balance_sheet (quarterly, 2025-12-31) — Current Liabilities: 1444000.00
JF cash_flow (annual, 2025-12-31) — Deferred Income Tax: -65000.00
JF cash_flow (annual, 2025-12-31) — Deferred Tax: -65000.00
JF cash_flow (annual, 2025-12-31) — Depreciation: 215000.00
JF cash_flow (annual, 2025-12-31) — Depreciation Amortization Depletion: 215000.00
JF cash_flow (annual, 2025-12-31) — Depreciation And Amortization: 215000.00
JF income_statement (annual, 2025-12-31) — Diluted Average Shares: 16628341.00
JF income_statement (annual, 2025-12-31) — Diluted EPS: -0.07
JF income_statement (annual, 2025-12-31) — Diluted NI Availto Com Stockholders: -1324000.00
JF income_statement (annual, 2025-12-31) — EBIT: -755000.00
JF income_statement (annual, 2025-12-31) — EBITDA: -540000.00
JF cash_flow (annual, 2025-12-31) — Effect Of Exchange Rate Changes: 144000.00
JF cash_flow (annual, 2025-12-31) — End Cash Position: 945000.00
JF cash_flow (annual, 2025-12-31) — Financing Cash Flow: 1550000.00
JF cash_flow (annual, 2025-12-31) — Free Cash Flow: 141000.00
JF cash_flow (annual, 2025-12-31) — Gain Loss On Sale Of Business: 0.00
JF income_statement (annual, 2025-12-31) — Gain On Sale Of Business: 0.00
JF balance_sheet (annual, 2025-12-31) — Gains Losses Not Affecting Retained Earnings: -364000.00
JF balance_sheet (quarterly, 2025-12-31) — Gains Losses Not Affecting Retained Earnings: -364000.00
JF income_statement (annual, 2025-12-31) — General And Administrative Expense: 1442000.00
JF balance_sheet (annual, 2025-12-31) — Goodwill: 3759000.00
JF balance_sheet (quarterly, 2025-12-31) — Goodwill: 3759000.00
JF balance_sheet (annual, 2025-12-31) — Goodwill And Other Intangible Assets: 7419000.00
JF balance_sheet (quarterly, 2025-12-31) — Goodwill And Other Intangible Assets: 7419000.00
JF balance_sheet (annual, 2025-12-31) — Gross Accounts Receivable: 417000.00
JF balance_sheet (quarterly, 2025-12-31) — Gross Accounts Receivable: 417000.00
JF balance_sheet (annual, 2025-12-31) — Gross PPE: 111000.00
JF balance_sheet (quarterly, 2025-12-31) — Gross PPE: 111000.00
JF income_statement (annual, 2025-12-31) — Gross Profit: 1143000.00
JF income_statement (annual, 2025-12-31) — Interest Expense: 52000.00
JF income_statement (annual, 2025-12-31) — Interest Expense Non Operating: 52000.00
JF balance_sheet (annual, 2025-12-31) — Interest Payable: 270000.00
JF balance_sheet (quarterly, 2025-12-31) — Interest Payable: 270000.00
JF balance_sheet (annual, 2025-12-31) — Inventory: 134000.00
JF balance_sheet (quarterly, 2025-12-31) — Inventory: 134000.00
JF balance_sheet (annual, 2025-12-31) — Invested Capital: 3572000.00
JF balance_sheet (quarterly, 2025-12-31) — Invested Capital: 3572000.00
JF cash_flow (annual, 2025-12-31) — Investing Cash Flow: -5272000.00
JF cash_flow (annual, 2025-12-31) — Issuance Of Capital Stock: 0.00
JF cash_flow (annual, 2025-12-31) — Issuance Of Debt: 1550000.00
JF balance_sheet (annual, 2025-12-31) — Liabilities Heldfor Sale Non Current: 0.00
JF balance_sheet (quarterly, 2025-12-31) — Liabilities Heldfor Sale Non Current: 0.00
JF balance_sheet (annual, 2025-12-31) — Long Term Capital Lease Obligation: 24000.00
JF balance_sheet (quarterly, 2025-12-31) — Long Term Capital Lease Obligation: 24000.00
JF balance_sheet (annual, 2025-12-31) — Long Term Debt: 1800000.00
JF balance_sheet (quarterly, 2025-12-31) — Long Term Debt: 1800000.00
JF balance_sheet (annual, 2025-12-31) — Long Term Debt And Capital Lease Obligation: 1824000.00
JF balance_sheet (quarterly, 2025-12-31) — Long Term Debt And Capital Lease Obligation: 1824000.00
JF cash_flow (annual, 2025-12-31) — Long Term Debt Issuance: 0.00
JF balance_sheet (annual, 2025-12-31) — Minority Interest: 4589000.00
JF balance_sheet (quarterly, 2025-12-31) — Minority Interest: 4589000.00
JF income_statement (annual, 2025-12-31) — Minority Interests: 217000.00
JF cash_flow (annual, 2025-12-31) — Net Business Purchase And Sale: 152000.00
JF cash_flow (annual, 2025-12-31) — Net Common Stock Issuance: 0.00
JF balance_sheet (annual, 2025-12-31) — Net Debt: 1137000.00
JF balance_sheet (quarterly, 2025-12-31) — Net Debt: 1137000.00
JF income_statement (annual, 2025-12-31) — Net Income: -1324000.00
JF income_statement (annual, 2025-12-31) — Net Income Common Stockholders: -1324000.00
JF income_statement (annual, 2025-12-31) — Net Income Continuous Operations: -742000.00
JF income_statement (annual, 2025-12-31) — Net Income Discontinuous Operations: -799000.00
JF income_statement (annual, 2025-12-31) — Net Income From Continuing And Discontinued Operation: -1324000.00
JF income_statement (annual, 2025-12-31) — Net Income From Continuing Operation Net Minority Interest: -525000.00
JF cash_flow (annual, 2025-12-31) — Net Income From Continuing Operations: -742000.00
JF income_statement (annual, 2025-12-31) — Net Income Including Noncontrolling Interests: -1541000.00
JF income_statement (annual, 2025-12-31) — Net Interest Income: -52000.00
JF cash_flow (annual, 2025-12-31) — Net Issuance Payments Of Debt: 1550000.00
JF cash_flow (annual, 2025-12-31) — Net Long Term Debt Issuance: 0.00
JF income_statement (annual, 2025-12-31) — Net Non Operating Interest Income Expense: -52000.00
JF balance_sheet (annual, 2025-12-31) — Net PPE: 111000.00
JF balance_sheet (quarterly, 2025-12-31) — Net PPE: 111000.00
JF cash_flow (annual, 2025-12-31) — Net PPE Purchase And Sale: -5000.00
JF cash_flow (annual, 2025-12-31) — Net Short Term Debt Issuance: 1550000.00
JF balance_sheet (annual, 2025-12-31) — Net Tangible Assets: -5929000.00
JF balance_sheet (quarterly, 2025-12-31) — Net Tangible Assets: -5929000.00
JF income_statement (annual, 2025-12-31) — Normalized EBITDA: -540000.00
JF income_statement (annual, 2025-12-31) — Normalized Income: -525000.00
JF cash_flow (annual, 2025-12-31) — Operating Cash Flow: 146000.00
JF income_statement (annual, 2025-12-31) — Operating Income: -1340000.00
JF income_statement (annual, 2025-12-31) — Operating Revenue: 1598000.00
JF balance_sheet (annual, 2025-12-31) — Ordinary Shares Number: 641905382.00
JF balance_sheet (quarterly, 2025-12-31) — Ordinary Shares Number: 641905382.00
JF balance_sheet (annual, 2025-12-31) — Other Current Borrowings: 282000.00
JF balance_sheet (quarterly, 2025-12-31) — Other Current Borrowings: 282000.00
JF balance_sheet (annual, 2025-12-31) — Other Current Liabilities: 7000.00
JF balance_sheet (quarterly, 2025-12-31) — Other Current Liabilities: 7000.00
JF balance_sheet (annual, 2025-12-31) — Other Equity Adjustments: -364000.00
JF balance_sheet (quarterly, 2025-12-31) — Other Equity Adjustments: -364000.00
JF income_statement (annual, 2025-12-31) — Other Gand A: 1442000.00
JF income_statement (annual, 2025-12-31) — Other Income Expense: 585000.00
JF balance_sheet (annual, 2025-12-31) — Other Intangible Assets: 3660000.00
JF balance_sheet (quarterly, 2025-12-31) — Other Intangible Assets: 3660000.00
JF balance_sheet (annual, 2025-12-31) — Other Non Current Assets: 9000.00
JF balance_sheet (quarterly, 2025-12-31) — Other Non Current Assets: 9000.00
JF income_statement (annual, 2025-12-31) — Other Non Operating Income Expenses: 585000.00
JF balance_sheet (annual, 2025-12-31) — Other Payable: 387000.00
JF balance_sheet (quarterly, 2025-12-31) — Other Payable: 387000.00
JF balance_sheet (annual, 2025-12-31) — Other Properties: 111000.00
JF balance_sheet (quarterly, 2025-12-31) — Other Properties: 111000.00
JF balance_sheet (annual, 2025-12-31) — Payables: 607000.00
JF balance_sheet (quarterly, 2025-12-31) — Payables: 607000.00
JF balance_sheet (annual, 2025-12-31) — Payables And Accrued Expenses: 947000.00
JF balance_sheet (quarterly, 2025-12-31) — Payables And Accrued Expenses: 947000.00
JF balance_sheet (annual, 2025-12-31) — Prepaid Assets: 404000.00
JF balance_sheet (quarterly, 2025-12-31) — Prepaid Assets: 404000.00
JF income_statement (annual, 2025-12-31) — Pretax Income: -807000.00
JF cash_flow (annual, 2025-12-31) — Provisionand Write Offof Assets: 19000.00
JF cash_flow (annual, 2025-12-31) — Purchase Of PPE: -5000.00
JF balance_sheet (annual, 2025-12-31) — Receivables: 325000.00
JF balance_sheet (quarterly, 2025-12-31) — Receivables: 325000.00
JF income_statement (annual, 2025-12-31) — Reconciled Cost Of Revenue: 455000.00
JF income_statement (annual, 2025-12-31) — Reconciled Depreciation: 215000.00
JF cash_flow (annual, 2025-12-31) — Repayment Of Debt: 0.00
JF income_statement (annual, 2025-12-31) — Research And Development: 499000.00
JF balance_sheet (annual, 2025-12-31) — Retained Earnings: -370181000.00
JF balance_sheet (quarterly, 2025-12-31) — Retained Earnings: -370181000.00
JF cash_flow (annual, 2025-12-31) — Sale Of Business: 152000.00
JF income_statement (annual, 2025-12-31) — Selling And Marketing Expense: 542000.00
JF income_statement (annual, 2025-12-31) — Selling General And Administration: 1984000.00
JF balance_sheet (annual, 2025-12-31) — Share Issued: 641905382.00
JF balance_sheet (quarterly, 2025-12-31) — Share Issued: 641905382.00
JF cash_flow (annual, 2025-12-31) — Short Term Debt Issuance: 1550000.00
JF cash_flow (annual, 2025-12-31) — Short Term Debt Payments: 0.00
JF income_statement (annual, 2025-12-31) — Special Income Charges: 0.00
JF cash_flow (annual, 2025-12-31) — Stock Based Compensation: 14000.00
JF balance_sheet (annual, 2025-12-31) — Stockholders Equity: 1490000.00
JF balance_sheet (quarterly, 2025-12-31) — Stockholders Equity: 1490000.00
JF balance_sheet (annual, 2025-12-31) — Tangible Book Value: -5929000.00
JF balance_sheet (quarterly, 2025-12-31) — Tangible Book Value: -5929000.00
JF income_statement (annual, 2025-12-31) — Tax Effect Of Unusual Items: 0.00
JF income_statement (annual, 2025-12-31) — Tax Provision: -65000.00
JF income_statement (annual, 2025-12-31) — Tax Rate For Calcs: 0.08
JF balance_sheet (annual, 2025-12-31) — Total Assets: 9347000.00
JF balance_sheet (quarterly, 2025-12-31) — Total Assets: 9347000.00
JF balance_sheet (annual, 2025-12-31) — Total Capitalization: 3290000.00
JF balance_sheet (quarterly, 2025-12-31) — Total Capitalization: 3290000.00
JF balance_sheet (annual, 2025-12-31) — Total Debt: 2191000.00
JF balance_sheet (quarterly, 2025-12-31) — Total Debt: 2191000.00
JF balance_sheet (annual, 2025-12-31) — Total Equity Gross Minority Interest: 6079000.00
JF balance_sheet (quarterly, 2025-12-31) — Total Equity Gross Minority Interest: 6079000.00
JF income_statement (annual, 2025-12-31) — Total Expenses: 2938000.00
JF balance_sheet (annual, 2025-12-31) — Total Liabilities Net Minority Interest: 3268000.00
JF balance_sheet (quarterly, 2025-12-31) — Total Liabilities Net Minority Interest: 3268000.00
JF balance_sheet (annual, 2025-12-31) — Total Non Current Assets: 7539000.00
JF balance_sheet (quarterly, 2025-12-31) — Total Non Current Assets: 7539000.00
JF balance_sheet (annual, 2025-12-31) — Total Non Current Liabilities Net Minority Interest: 1824000.00
JF balance_sheet (quarterly, 2025-12-31) — Total Non Current Liabilities Net Minority Interest: 1824000.00
JF income_statement (annual, 2025-12-31) — Total Operating Income As Reported: -1340000.00
JF balance_sheet (annual, 2025-12-31) — Total Tax Payable: 83000.00
JF balance_sheet (quarterly, 2025-12-31) — Total Tax Payable: 83000.00
JF income_statement (annual, 2025-12-31) — Total Unusual Items: 0.00
JF income_statement (annual, 2025-12-31) — Total Unusual Items Excluding Goodwill: 0.00
JF balance_sheet (annual, 2025-12-31) — Working Capital: 364000.00
JF balance_sheet (quarterly, 2025-12-31) — Working Capital: 364000.00
JFB income_statement (annual, 2022-12-31) — +Operating Expense: 2157641.00
JFB income_statement (annual, 2022-12-31) — +Total Revenue: 24195212.00
JFB balance_sheet (annual, 2022-12-31) — Accounts Payable: 2439361.00
JFB balance_sheet (annual, 2022-12-31) — Accumulated Depreciation: -258215.00
JFB balance_sheet (annual, 2022-12-31) — Additional Paid In Capital: -764.00
JFB income_statement (annual, 2022-12-31) — Basic Average Shares: 18500000.00
JFB income_statement (annual, 2022-12-31) — Basic EPS: 0.13
JFB cash_flow (annual, 2022-12-31) — Beginning Cash Position: 626595.00
JFB cash_flow (annual, 2022-12-31) — Capital Expenditure: -30640.00
JFB balance_sheet (annual, 2022-12-31) — Capital Stock: 764.00
JFB balance_sheet (annual, 2022-12-31) — Cash And Cash Equivalents: 31996.00
JFB balance_sheet (annual, 2022-12-31) — Cash Cash Equivalents And Short Term Investments: 31996.00
JFB cash_flow (annual, 2022-12-31) — Cash Dividends Paid: -903740.00
JFB balance_sheet (annual, 2022-12-31) — Cash Financial: 31996.00
JFB cash_flow (annual, 2022-12-31) — Cash Flow From Continuing Financing Activities: -963242.00
JFB cash_flow (annual, 2022-12-31) — Cash Flow From Continuing Investing Activities: -30013.00
JFB cash_flow (annual, 2022-12-31) — Cash Flow From Continuing Operating Activities: 394629.00
JFB cash_flow (annual, 2022-12-31) — Change In Account Payable: 1349211.00
JFB cash_flow (annual, 2022-12-31) — Change In Accrued Expense: 53620.00
JFB cash_flow (annual, 2022-12-31) — Change In Other Working Capital: 1388161.00
JFB cash_flow (annual, 2022-12-31) — Change In Payable: 1349211.00
JFB cash_flow (annual, 2022-12-31) — Change In Payables And Accrued Expense: 1402831.00
JFB cash_flow (annual, 2022-12-31) — Change In Prepaid Assets: -108550.00
JFB cash_flow (annual, 2022-12-31) — Change In Receivables: -4803413.00
JFB cash_flow (annual, 2022-12-31) — Change In Working Capital: -2120971.00
JFB cash_flow (annual, 2022-12-31) — Changes In Cash: -594599.00
JFB balance_sheet (annual, 2022-12-31) — Common Stock: 764.00
JFB cash_flow (annual, 2022-12-31) — Common Stock Dividend Paid: -903740.00
JFB balance_sheet (annual, 2022-12-31) — Common Stock Equity: 2649767.00
JFB income_statement (annual, 2022-12-31) — Cost Of Revenue: 19574462.00
JFB balance_sheet (annual, 2022-12-31) — Current Accrued Expenses: 70667.00
JFB balance_sheet (annual, 2022-12-31) — Current Assets: 8134327.00
JFB balance_sheet (annual, 2022-12-31) — Current Debt: 3350.00
JFB balance_sheet (annual, 2022-12-31) — Current Debt And Capital Lease Obligation: 3350.00
JFB balance_sheet (annual, 2022-12-31) — Current Deferred Liabilities: 2747166.00
JFB balance_sheet (annual, 2022-12-31) — Current Deferred Revenue: 2747166.00
JFB balance_sheet (annual, 2022-12-31) — Current Liabilities: 5593414.00
JFB cash_flow (annual, 2022-12-31) — Depreciation: 48334.00
JFB cash_flow (annual, 2022-12-31) — Depreciation Amortization Depletion: 48334.00
JFB income_statement (annual, 2022-12-31) — Depreciation Amortization Depletion Income Statement: 48334.00
JFB cash_flow (annual, 2022-12-31) — Depreciation And Amortization: 48334.00
JFB income_statement (annual, 2022-12-31) — Depreciation And Amortization In Income Statement: 48334.00
JFB income_statement (annual, 2022-12-31) — Depreciation Income Statement: 48334.00
JFB income_statement (annual, 2022-12-31) — Diluted Average Shares: 18500000.00
JFB income_statement (annual, 2022-12-31) — Diluted EPS: 0.13
JFB income_statement (annual, 2022-12-31) — Diluted NI Availto Com Stockholders: 2467266.00
JFB balance_sheet (annual, 2022-12-31) — Dueto Related Parties Current: 332870.00
JFB income_statement (annual, 2022-12-31) — EBIT: 2468941.00
JFB income_statement (annual, 2022-12-31) — EBITDA: 2517275.00
JFB cash_flow (annual, 2022-12-31) — End Cash Position: 31996.00
JFB cash_flow (annual, 2022-12-31) — Financing Cash Flow: -963242.00
JFB cash_flow (annual, 2022-12-31) — Free Cash Flow: 368016.00
JFB income_statement (annual, 2022-12-31) — General And Administrative Expense: 2064322.00
JFB balance_sheet (annual, 2022-12-31) — Gross PPE: 367069.00
JFB income_statement (annual, 2022-12-31) — Gross Profit: 4620750.00
JFB cash_flow (annual, 2022-12-31) — Income Tax Paid Supplemental Data: 0.00
JFB income_statement (annual, 2022-12-31) — Interest Expense: 1675.00
JFB income_statement (annual, 2022-12-31) — Interest Expense Non Operating: 1675.00
JFB income_statement (annual, 2022-12-31) — Interest Income: 7055.00
JFB income_statement (annual, 2022-12-31) — Interest Income Non Operating: 7055.00
JFB cash_flow (annual, 2022-12-31) — Interest Paid Supplemental Data: 0.00
JFB balance_sheet (annual, 2022-12-31) — Invested Capital: 2653117.00
JFB cash_flow (annual, 2022-12-31) — Investing Cash Flow: -30013.00
JFB balance_sheet (annual, 2022-12-31) — Machinery Furniture Equipment: 252863.00
JFB income_statement (annual, 2022-12-31) — Net Income: 2467266.00
JFB income_statement (annual, 2022-12-31) — Net Income Common Stockholders: 2467266.00
JFB income_statement (annual, 2022-12-31) — Net Income Continuous Operations: 2467266.00
JFB income_statement (annual, 2022-12-31) — Net Income From Continuing And Discontinued Operation: 2467266.00
JFB income_statement (annual, 2022-12-31) — Net Income From Continuing Operation Net Minority Interest: 2467266.00
JFB cash_flow (annual, 2022-12-31) — Net Income From Continuing Operations: 2467266.00
JFB income_statement (annual, 2022-12-31) — Net Income Including Noncontrolling Interests: 2467266.00
JFB income_statement (annual, 2022-12-31) — Net Interest Income: 5380.00
JFB cash_flow (annual, 2022-12-31) — Net Issuance Payments Of Debt: -59502.00
JFB income_statement (annual, 2022-12-31) — Net Non Operating Interest Income Expense: 5380.00
JFB balance_sheet (annual, 2022-12-31) — Net PPE: 108854.00
JFB cash_flow (annual, 2022-12-31) — Net PPE Purchase And Sale: -30013.00
JFB cash_flow (annual, 2022-12-31) — Net Short Term Debt Issuance: -59502.00
JFB balance_sheet (annual, 2022-12-31) — Net Tangible Assets: 2649767.00
JFB income_statement (annual, 2022-12-31) — Normalized EBITDA: 2517275.00
JFB income_statement (annual, 2022-12-31) — Normalized Income: 2467266.00
JFB cash_flow (annual, 2022-12-31) — Operating Cash Flow: 398656.00
JFB income_statement (annual, 2022-12-31) — Operating Income: 2463109.00
JFB income_statement (annual, 2022-12-31) — Operating Revenue: 24195212.00
JFB balance_sheet (annual, 2022-12-31) — Ordinary Shares Number: 14500000.00
JFB income_statement (annual, 2022-12-31) — Other Gand A: 2064322.00
JFB income_statement (annual, 2022-12-31) — Other Income Expense: -1223.00
JFB cash_flow (annual, 2022-12-31) — Other Non Cash Items: 4027.00
JFB income_statement (annual, 2022-12-31) — Other Non Operating Income Expenses: -1223.00
JFB balance_sheet (annual, 2022-12-31) — Other Properties: 114206.00
JFB balance_sheet (annual, 2022-12-31) — Other Receivables: 7899786.00
JFB balance_sheet (annual, 2022-12-31) — Payables: 2772231.00
JFB balance_sheet (annual, 2022-12-31) — Payables And Accrued Expenses: 2842898.00
JFB balance_sheet (annual, 2022-12-31) — Preferred Stock: 0.00
JFB balance_sheet (annual, 2022-12-31) — Prepaid Assets: 202545.00
JFB income_statement (annual, 2022-12-31) — Pretax Income: 2467266.00
JFB cash_flow (annual, 2022-12-31) — Purchase Of PPE: -30640.00
JFB balance_sheet (annual, 2022-12-31) — Receivables: 7899786.00
JFB income_statement (annual, 2022-12-31) — Reconciled Cost Of Revenue: 19574462.00
JFB income_statement (annual, 2022-12-31) — Reconciled Depreciation: 48334.00
JFB cash_flow (annual, 2022-12-31) — Repayment Of Debt: -59502.00
JFB balance_sheet (annual, 2022-12-31) — Retained Earnings: 2649767.00
JFB cash_flow (annual, 2022-12-31) — Sale Of PPE: 627.00
JFB income_statement (annual, 2022-12-31) — Selling And Marketing Expense: 44985.00
JFB income_statement (annual, 2022-12-31) — Selling General And Administration: 2109307.00
JFB balance_sheet (annual, 2022-12-31) — Share Issued: 14500000.00
JFB cash_flow (annual, 2022-12-31) — Short Term Debt Payments: -59502.00
JFB balance_sheet (annual, 2022-12-31) — Stockholders Equity: 2649767.00
JFB balance_sheet (annual, 2022-12-31) — Tangible Book Value: 2649767.00
JFB income_statement (annual, 2022-12-31) — Tax Effect Of Unusual Items: 0.00
JFB income_statement (annual, 2022-12-31) — Tax Rate For Calcs: 0.21
JFB balance_sheet (annual, 2022-12-31) — Total Assets: 8243181.00
JFB balance_sheet (annual, 2022-12-31) — Total Capitalization: 2649767.00
JFB balance_sheet (annual, 2022-12-31) — Total Debt: 3350.00
JFB balance_sheet (annual, 2022-12-31) — Total Equity Gross Minority Interest: 2649767.00
JFB income_statement (annual, 2022-12-31) — Total Expenses: 21732103.00
JFB balance_sheet (annual, 2022-12-31) — Total Liabilities Net Minority Interest: 5593414.00
JFB balance_sheet (annual, 2022-12-31) — Total Non Current Assets: 108854.00
JFB balance_sheet (annual, 2022-12-31) — Total Non Current Liabilities Net Minority Interest: 0.00
JFB income_statement (annual, 2022-12-31) — Total Operating Income As Reported: 2463109.00
JFB balance_sheet (annual, 2022-12-31) — Working Capital: 2540913.00
JFB income_statement (annual, 2023-12-31) — +Operating Expense: 3249237.00
JFB income_statement (annual, 2023-12-31) — +Total Revenue: 32366003.00
JFB balance_sheet (annual, 2023-12-31) — Accounts Payable: 720304.00
JFB balance_sheet (annual, 2023-12-31) — Accumulated Depreciation: -331070.00
JFB balance_sheet (annual, 2023-12-31) — Additional Paid In Capital: 32523.00
JFB income_statement (annual, 2023-12-31) — Basic Average Shares: 18500000.00
JFB income_statement (annual, 2023-12-31) — Basic EPS: 0.22
JFB cash_flow (annual, 2023-12-31) — Beginning Cash Position: 31996.00
JFB cash_flow (annual, 2023-12-31) — Capital Expenditure: -375220.00
JFB balance_sheet (annual, 2023-12-31) — Capital Lease Obligations: 0.00
JFB balance_sheet (annual, 2023-12-31) — Capital Stock: 764.00
JFB balance_sheet (annual, 2023-12-31) — Cash And Cash Equivalents: 1236744.00
JFB balance_sheet (annual, 2023-12-31) — Cash Cash Equivalents And Short Term Investments: 1236744.00
JFB cash_flow (annual, 2023-12-31) — Cash Dividends Paid: -138704.00
JFB balance_sheet (annual, 2023-12-31) — Cash Financial: 1236744.00
JFB cash_flow (annual, 2023-12-31) — Cash Flow From Continuing Financing Activities: -142054.00
JFB cash_flow (annual, 2023-12-31) — Cash Flow From Continuing Investing Activities: -375220.00
JFB cash_flow (annual, 2023-12-31) — Cash Flow From Continuing Operating Activities: 1722024.00
JFB cash_flow (annual, 2023-12-31) — Change In Account Payable: -1719057.00
JFB cash_flow (annual, 2023-12-31) — Change In Accrued Expense: 674459.00
JFB cash_flow (annual, 2023-12-31) — Change In Other Working Capital: -1992297.00
JFB cash_flow (annual, 2023-12-31) — Change In Payable: -1719057.00
JFB cash_flow (annual, 2023-12-31) — Change In Payables And Accrued Expense: -1044598.00
JFB cash_flow (annual, 2023-12-31) — Change In Prepaid Assets: 76785.00
JFB cash_flow (annual, 2023-12-31) — Change In Receivables: 403056.00
JFB cash_flow (annual, 2023-12-31) — Change In Working Capital: -2557054.00
JFB cash_flow (annual, 2023-12-31) — Changes In Cash: 1204748.00
JFB balance_sheet (annual, 2023-12-31) — Common Stock: 764.00
JFB cash_flow (annual, 2023-12-31) — Common Stock Dividend Paid: -138704.00
JFB balance_sheet (annual, 2023-12-31) — Common Stock Equity: 6690112.00
JFB income_statement (annual, 2023-12-31) — Cost Of Revenue: 25095042.00
JFB balance_sheet (annual, 2023-12-31) — Current Accrued Expenses: 745124.00
JFB balance_sheet (annual, 2023-12-31) — Current Assets: 8859234.00
JFB balance_sheet (annual, 2023-12-31) — Current Capital Lease Obligation: 0.00
JFB balance_sheet (annual, 2023-12-31) — Current Deferred Liabilities: 754869.00
JFB balance_sheet (annual, 2023-12-31) — Current Deferred Revenue: 754869.00
JFB balance_sheet (annual, 2023-12-31) — Current Liabilities: 2553167.00
JFB cash_flow (annual, 2023-12-31) — Depreciation: 100029.00
JFB cash_flow (annual, 2023-12-31) — Depreciation Amortization Depletion: 100029.00
JFB income_statement (annual, 2023-12-31) — Depreciation Amortization Depletion Income Statement: 100029.00
JFB cash_flow (annual, 2023-12-31) — Depreciation And Amortization: 100029.00
JFB income_statement (annual, 2023-12-31) — Depreciation And Amortization In Income Statement: 100029.00
JFB income_statement (annual, 2023-12-31) — Depreciation Income Statement: 100029.00
JFB income_statement (annual, 2023-12-31) — Diluted Average Shares: 18500000.00
JFB income_statement (annual, 2023-12-31) — Diluted EPS: 0.22
JFB income_statement (annual, 2023-12-31) — Diluted NI Availto Com Stockholders: 4145762.00
JFB balance_sheet (annual, 2023-12-31) — Dueto Related Parties Current: 332870.00
JFB income_statement (annual, 2023-12-31) — EBIT: 4177054.00
JFB income_statement (annual, 2023-12-31) — EBITDA: 4277083.00
JFB cash_flow (annual, 2023-12-31) — End Cash Position: 1236744.00
JFB cash_flow (annual, 2023-12-31) — Financing Cash Flow: -142054.00
JFB cash_flow (annual, 2023-12-31) — Free Cash Flow: 1346802.00
JFB income_statement (annual, 2023-12-31) — General And Administrative Expense: 3107635.00
JFB balance_sheet (annual, 2023-12-31) — Gross PPE: 715115.00
JFB income_statement (annual, 2023-12-31) — Gross Profit: 7270961.00
JFB cash_flow (annual, 2023-12-31) — Income Tax Paid Supplemental Data: 0.00
JFB income_statement (annual, 2023-12-31) — Interest Expense: 31292.00
JFB income_statement (annual, 2023-12-31) — Interest Expense Non Operating: 31292.00
JFB income_statement (annual, 2023-12-31) — Interest Income: 136948.00
JFB income_statement (annual, 2023-12-31) — Interest Income Non Operating: 136948.00
JFB cash_flow (annual, 2023-12-31) — Interest Paid Supplemental Data: 0.00
JFB balance_sheet (annual, 2023-12-31) — Invested Capital: 6690112.00
JFB cash_flow (annual, 2023-12-31) — Investing Cash Flow: -375220.00
JFB balance_sheet (annual, 2023-12-31) — Leases: 0.00
JFB balance_sheet (annual, 2023-12-31) — Machinery Furniture Equipment: 600909.00
JFB income_statement (annual, 2023-12-31) — Net Income: 4145762.00
JFB income_statement (annual, 2023-12-31) — Net Income Common Stockholders: 4145762.00
JFB income_statement (annual, 2023-12-31) — Net Income Continuous Operations: 4145762.00
JFB income_statement (annual, 2023-12-31) — Net Income From Continuing And Discontinued Operation: 4145762.00
JFB income_statement (annual, 2023-12-31) — Net Income From Continuing Operation Net Minority Interest: 4145762.00
JFB cash_flow (annual, 2023-12-31) — Net Income From Continuing Operations: 4145762.00
JFB income_statement (annual, 2023-12-31) — Net Income Including Noncontrolling Interests: 4145762.00
JFB income_statement (annual, 2023-12-31) — Net Interest Income: 105656.00
JFB cash_flow (annual, 2023-12-31) — Net Issuance Payments Of Debt: -3350.00
JFB income_statement (annual, 2023-12-31) — Net Non Operating Interest Income Expense: 105656.00
JFB balance_sheet (annual, 2023-12-31) — Net PPE: 384045.00
JFB cash_flow (annual, 2023-12-31) — Net PPE Purchase And Sale: -375220.00
JFB cash_flow (annual, 2023-12-31) — Net Short Term Debt Issuance: -3350.00
JFB balance_sheet (annual, 2023-12-31) — Net Tangible Assets: 6690112.00
JFB income_statement (annual, 2023-12-31) — Normalized EBITDA: 4277083.00
JFB income_statement (annual, 2023-12-31) — Normalized Income: 4145762.00
JFB cash_flow (annual, 2023-12-31) — Operating Cash Flow: 1722022.00
JFB income_statement (annual, 2023-12-31) — Operating Income: 4021724.00
JFB income_statement (annual, 2023-12-31) — Operating Revenue: 32366003.00
JFB balance_sheet (annual, 2023-12-31) — Ordinary Shares Number: 14500000.00
JFB income_statement (annual, 2023-12-31) — Other Gand A: 3107635.00
JFB income_statement (annual, 2023-12-31) — Other Income Expense: 18382.00
JFB cash_flow (annual, 2023-12-31) — Other Non Cash Items: 33285.00
JFB income_statement (annual, 2023-12-31) — Other Non Operating Income Expenses: 18382.00
JFB balance_sheet (annual, 2023-12-31) — Other Properties: 114206.00
JFB balance_sheet (annual, 2023-12-31) — Other Receivables: 7496730.00
JFB balance_sheet (annual, 2023-12-31) — Payables: 1053174.00
JFB balance_sheet (annual, 2023-12-31) — Payables And Accrued Expenses: 1798298.00
JFB balance_sheet (annual, 2023-12-31) — Preferred Stock: 0.00
JFB balance_sheet (annual, 2023-12-31) — Prepaid Assets: 125760.00
JFB income_statement (annual, 2023-12-31) — Pretax Income: 4145762.00
JFB balance_sheet (annual, 2023-12-31) — Properties: 0.00
JFB cash_flow (annual, 2023-12-31) — Purchase Of PPE: -375220.00
JFB balance_sheet (annual, 2023-12-31) — Receivables: 7496730.00
JFB income_statement (annual, 2023-12-31) — Reconciled Cost Of Revenue: 25095042.00
JFB income_statement (annual, 2023-12-31) — Reconciled Depreciation: 100029.00
JFB cash_flow (annual, 2023-12-31) — Repayment Of Debt: -3350.00
JFB balance_sheet (annual, 2023-12-31) — Retained Earnings: 6656825.00
JFB cash_flow (annual, 2023-12-31) — Sale Of PPE: 0.00
JFB income_statement (annual, 2023-12-31) — Selling And Marketing Expense: 41573.00
JFB income_statement (annual, 2023-12-31) — Selling General And Administration: 3149208.00
JFB balance_sheet (annual, 2023-12-31) — Share Issued: 14500000.00
JFB cash_flow (annual, 2023-12-31) — Short Term Debt Payments: -3350.00
JFB balance_sheet (annual, 2023-12-31) — Stockholders Equity: 6690112.00
JFB balance_sheet (annual, 2023-12-31) — Tangible Book Value: 6690112.00
JFB income_statement (annual, 2023-12-31) — Tax Effect Of Unusual Items: 0.00
JFB income_statement (annual, 2023-12-31) — Tax Rate For Calcs: 0.21