speb/financial-data huggingface dataset:
NDMO income_statement (annual, 2025-10-31) — Net Income From Continuing Operation Net Minority Interest: 14840234.00
NDMO cash_flow (annual, 2025-10-31) — Net Income From Continuing Operations: 57029572.00
NDMO income_statement (annual, 2025-10-31) — Net Income Including Noncontrolling Interests: 14840234.00
NDMO income_statement (annual, 2025-10-31) — Net Interest Income: 37678109.00
NDMO cash_flow (annual, 2025-10-31) — Net Issuance Payments Of Debt: -25330000.00
NDMO cash_flow (annual, 2025-10-31) — Net Long Term Debt Issuance: -25330000.00
NDMO cash_flow (annual, 2025-10-31) — Net Other Financing Charges: 0.00
NDMO cash_flow (annual, 2025-10-31) — Net Preferred Stock Issuance: 0.00
NDMO balance_sheet (annual, 2025-10-31) — Net Tangible Assets: 631877886.00
NDMO balance_sheet (quarterly, 2025-10-31) — Net Tangible Assets: 631877886.00
NDMO income_statement (annual, 2025-10-31) — Normalized Income: 14840234.00
NDMO cash_flow (annual, 2025-10-31) — Operating Cash Flow: 224811467.00
NDMO income_statement (annual, 2025-10-31) — Operating Revenue: 15399630.00
NDMO balance_sheet (annual, 2025-10-31) — Ordinary Shares Number: 59630783.00
NDMO balance_sheet (quarterly, 2025-10-31) — Ordinary Shares Number: 59630783.00
NDMO cash_flow (annual, 2025-10-31) — Other Non Cash Items: -21980704.00
NDMO income_statement (annual, 2025-10-31) — Other Operating Expenses: 157076.00
NDMO balance_sheet (annual, 2025-10-31) — Payables: 16192002.00
NDMO balance_sheet (quarterly, 2025-10-31) — Payables: 16192002.00
NDMO balance_sheet (annual, 2025-10-31) — Preferred Securities Outside Stock Equity: 239699941.00
NDMO balance_sheet (quarterly, 2025-10-31) — Preferred Securities Outside Stock Equity: 239699941.00
NDMO income_statement (annual, 2025-10-31) — Pretax Income: 14840234.00
NDMO balance_sheet (annual, 2025-10-31) — Receivables: 26284247.00
NDMO balance_sheet (quarterly, 2025-10-31) — Receivables: 26284247.00
NDMO cash_flow (annual, 2025-10-31) — Repayment Of Debt: -75001768.00
NDMO balance_sheet (annual, 2025-10-31) — Retained Earnings: -175210962.00
NDMO balance_sheet (quarterly, 2025-10-31) — Retained Earnings: -175210962.00
NDMO income_statement (annual, 2025-10-31) — Selling And Marketing Expense: 0.00
NDMO income_statement (annual, 2025-10-31) — Selling General And Administration: 402320.00
NDMO balance_sheet (annual, 2025-10-31) — Share Issued: 59630783.00
NDMO balance_sheet (quarterly, 2025-10-31) — Share Issued: 59630783.00
NDMO balance_sheet (annual, 2025-10-31) — Stockholders Equity: 631877886.00
NDMO balance_sheet (quarterly, 2025-10-31) — Stockholders Equity: 631877886.00
NDMO balance_sheet (annual, 2025-10-31) — Tangible Book Value: 631877886.00
NDMO balance_sheet (quarterly, 2025-10-31) — Tangible Book Value: 631877886.00
NDMO income_statement (annual, 2025-10-31) — Tax Effect Of Unusual Items: 0.00
NDMO income_statement (annual, 2025-10-31) — Tax Rate For Calcs: 0.21
NDMO cash_flow (annual, 2025-10-31) — Taxes Refund Paid: 0.00
NDMO balance_sheet (annual, 2025-10-31) — Total Assets: 914464754.00
NDMO balance_sheet (quarterly, 2025-10-31) — Total Assets: 914464754.00
NDMO balance_sheet (annual, 2025-10-31) — Total Equity Gross Minority Interest: 631877886.00
NDMO balance_sheet (quarterly, 2025-10-31) — Total Equity Gross Minority Interest: 631877886.00
NDMO balance_sheet (annual, 2025-10-31) — Total Liabilities Net Minority Interest: 282586868.00
NDMO balance_sheet (quarterly, 2025-10-31) — Total Liabilities Net Minority Interest: 282586868.00
NDO.AX income_statement (annual, 2022-12-31) — +Operating Expense: 58889000.00
NDO.AX income_statement (annual, 2022-12-31) — +Total Revenue: 57944000.00
NDO.AX balance_sheet (annual, 2022-12-31) — Accounts Receivable: 4400000.00
NDO.AX income_statement (annual, 2022-12-31) — Basic Average Shares: 10000.00
NDO.AX income_statement (annual, 2022-12-31) — Basic EPS: -677.50
NDO.AX cash_flow (annual, 2022-12-31) — Beginning Cash Position: 1503000.00
NDO.AX cash_flow (annual, 2022-12-31) — Capital Expenditure: -2328000.00
NDO.AX balance_sheet (annual, 2022-12-31) — Capital Lease Obligations: 150200000.00
NDO.AX balance_sheet (annual, 2022-12-31) — Capital Stock: 124100000.00
NDO.AX balance_sheet (annual, 2022-12-31) — Cash And Cash Equivalents: 23200000.00
NDO.AX balance_sheet (annual, 2022-12-31) — Cash Cash Equivalents And Short Term Investments: 23200000.00
NDO.AX balance_sheet (annual, 2022-12-31) — Cash Financial: 23200000.00
NDO.AX cash_flow (annual, 2022-12-31) — Cash Flow From Continuing Financing Activities: 6299000.00
NDO.AX cash_flow (annual, 2022-12-31) — Cash Flow From Continuing Investing Activities: -2828000.00
NDO.AX cash_flow (annual, 2022-12-31) — Cash Flowsfromusedin Operating Activities Direct: -2662000.00
NDO.AX cash_flow (annual, 2022-12-31) — Changes In Cash: 809000.00
NDO.AX cash_flow (annual, 2022-12-31) — Classesof Cash Payments: -53254000.00
NDO.AX cash_flow (annual, 2022-12-31) — Classesof Cash Receiptsfrom Operating Activities: 58685000.00
NDO.AX balance_sheet (annual, 2022-12-31) — Common Stock: 124100000.00
NDO.AX balance_sheet (annual, 2022-12-31) — Common Stock Equity: 111800000.00
NDO.AX balance_sheet (annual, 2022-12-31) — Current Assets: 28700000.00
NDO.AX balance_sheet (annual, 2022-12-31) — Current Capital Lease Obligation: 16800000.00
NDO.AX balance_sheet (annual, 2022-12-31) — Current Debt And Capital Lease Obligation: 16800000.00
NDO.AX balance_sheet (annual, 2022-12-31) — Current Liabilities: 27200000.00
NDO.AX income_statement (annual, 2022-12-31) — Depreciation Amortization Depletion Income Statement: 4996000.00
NDO.AX income_statement (annual, 2022-12-31) — Depreciation And Amortization In Income Statement: 4996000.00
NDO.AX income_statement (annual, 2022-12-31) — Depreciation Income Statement: 4996000.00
NDO.AX income_statement (annual, 2022-12-31) — Diluted Average Shares: 10000.00
NDO.AX income_statement (annual, 2022-12-31) — Diluted EPS: -677.50
NDO.AX income_statement (annual, 2022-12-31) — EBIT: -945000.00
NDO.AX income_statement (annual, 2022-12-31) — EBITDA: 4051000.00
NDO.AX balance_sheet (annual, 2022-12-31) — Employee Benefits: 100000.00
NDO.AX cash_flow (annual, 2022-12-31) — End Cash Position: 2312000.00
NDO.AX cash_flow (annual, 2022-12-31) — Financing Cash Flow: 6299000.00
NDO.AX cash_flow (annual, 2022-12-31) — Free Cash Flow: -4990000.00
NDO.AX balance_sheet (annual, 2022-12-31) — Gains Losses Not Affecting Retained Earnings: -5300000.00
NDO.AX income_statement (annual, 2022-12-31) — General And Administrative Expense: 47823000.00
NDO.AX balance_sheet (annual, 2022-12-31) — Goodwill And Other Intangible Assets: 113300000.00
NDO.AX balance_sheet (annual, 2022-12-31) — Gross PPE: 148700000.00
NDO.AX income_statement (annual, 2022-12-31) — Gross Profit: 57944000.00
NDO.AX income_statement (annual, 2022-12-31) — Interest Expense: 324000.00
NDO.AX income_statement (annual, 2022-12-31) — Interest Expense Non Operating: 324000.00
NDO.AX cash_flow (annual, 2022-12-31) — Interest Paid Direct: -8093000.00
NDO.AX cash_flow (annual, 2022-12-31) — Interest Paid Supplemental Data: 8093000.00
NDO.AX balance_sheet (annual, 2022-12-31) — Invested Capital: 139100000.00
NDO.AX cash_flow (annual, 2022-12-31) — Investing Cash Flow: -2828000.00
NDO.AX balance_sheet (annual, 2022-12-31) — Investments And Advances: 9800000.00
NDO.AX cash_flow (annual, 2022-12-31) — Issuance Of Debt: 6299000.00
NDO.AX balance_sheet (annual, 2022-12-31) — Long Term Capital Lease Obligation: 133400000.00
NDO.AX balance_sheet (annual, 2022-12-31) — Long Term Debt: 27300000.00
NDO.AX balance_sheet (annual, 2022-12-31) — Long Term Debt And Capital Lease Obligation: 160700000.00
NDO.AX cash_flow (annual, 2022-12-31) — Long Term Debt Issuance: 6299000.00
NDO.AX balance_sheet (annual, 2022-12-31) — Long Term Provisions: 9000000.00
NDO.AX balance_sheet (annual, 2022-12-31) — Machinery Furniture Equipment: 148700000.00
NDO.AX cash_flow (annual, 2022-12-31) — Net Business Purchase And Sale: -500000.00
NDO.AX balance_sheet (annual, 2022-12-31) — Net Debt: 4100000.00
NDO.AX income_statement (annual, 2022-12-31) — Net Income: -6775000.00
NDO.AX income_statement (annual, 2022-12-31) — Net Income Common Stockholders: -6775000.00
NDO.AX income_statement (annual, 2022-12-31) — Net Income Continuous Operations: -6775000.00
NDO.AX income_statement (annual, 2022-12-31) — Net Income From Continuing And Discontinued Operation: -6775000.00
NDO.AX income_statement (annual, 2022-12-31) — Net Income From Continuing Operation Net Minority Interest: -6775000.00
NDO.AX income_statement (annual, 2022-12-31) — Net Income Including Noncontrolling Interests: -6775000.00
NDO.AX income_statement (annual, 2022-12-31) — Net Interest Income: -8219000.00
NDO.AX cash_flow (annual, 2022-12-31) — Net Issuance Payments Of Debt: 6299000.00
NDO.AX cash_flow (annual, 2022-12-31) — Net Long Term Debt Issuance: 6299000.00
NDO.AX income_statement (annual, 2022-12-31) — Net Non Operating Interest Income Expense: -8219000.00
NDO.AX balance_sheet (annual, 2022-12-31) — Net PPE: 148700000.00
NDO.AX cash_flow (annual, 2022-12-31) — Net PPE Purchase And Sale: -2328000.00
NDO.AX balance_sheet (annual, 2022-12-31) — Net Tangible Assets: -1500000.00
NDO.AX balance_sheet (annual, 2022-12-31) — Non Current Accounts Receivable: 6000000.00
NDO.AX balance_sheet (annual, 2022-12-31) — Non Current Deferred Assets: 2300000.00
NDO.AX balance_sheet (annual, 2022-12-31) — Non Current Deferred Taxes Assets: 2300000.00
NDO.AX balance_sheet (annual, 2022-12-31) — Non Current Pension And Other Postretirement Benefit Plans: 100000.00
NDO.AX income_statement (annual, 2022-12-31) — Normalized EBITDA: 4051000.00
NDO.AX income_statement (annual, 2022-12-31) — Normalized Income: -6775000.00
NDO.AX income_statement (annual, 2022-12-31) — Operating Income: -945000.00
NDO.AX income_statement (annual, 2022-12-31) — Operating Revenue: 57944000.00
NDO.AX balance_sheet (annual, 2022-12-31) — Ordinary Shares Number: 10000.00
NDO.AX balance_sheet (annual, 2022-12-31) — Other Current Assets: 1100000.00
NDO.AX balance_sheet (annual, 2022-12-31) — Other Equity Adjustments: -5300000.00
NDO.AX income_statement (annual, 2022-12-31) — Other Gand A: 2219000.00
NDO.AX income_statement (annual, 2022-12-31) — Other Income Expense: 1194000.00
NDO.AX balance_sheet (annual, 2022-12-31) — Other Intangible Assets: 113300000.00
NDO.AX balance_sheet (annual, 2022-12-31) — Other Investments: 9800000.00
NDO.AX balance_sheet (annual, 2022-12-31) — Other Non Current Assets: 100000.00
NDO.AX balance_sheet (annual, 2022-12-31) — Other Non Current Liabilities: 100000.00
NDO.AX income_statement (annual, 2022-12-31) — Other Non Operating Income Expenses: 1194000.00
NDO.AX income_statement (annual, 2022-12-31) — Other Operating Expenses: 6070000.00
NDO.AX balance_sheet (annual, 2022-12-31) — Other Payable: 4800000.00
NDO.AX balance_sheet (annual, 2022-12-31) — Payables: 4800000.00
NDO.AX balance_sheet (annual, 2022-12-31) — Payables And Accrued Expenses: 4800000.00
NDO.AX cash_flow (annual, 2022-12-31) — Paymentsto Suppliersfor Goodsand Services: -53254000.00
NDO.AX balance_sheet (annual, 2022-12-31) — Pensionand Other Post Retirement Benefit Plans Current: 5600000.00
NDO.AX income_statement (annual, 2022-12-31) — Pretax Income: -8294000.00
NDO.AX cash_flow (annual, 2022-12-31) — Purchase Of Business: -500000.00
NDO.AX cash_flow (annual, 2022-12-31) — Purchase Of PPE: -2328000.00
NDO.AX cash_flow (annual, 2022-12-31) — Receiptsfrom Customers: 58685000.00
NDO.AX balance_sheet (annual, 2022-12-31) — Receivables: 4400000.00
NDO.AX income_statement (annual, 2022-12-31) — Reconciled Depreciation: 4996000.00
NDO.AX income_statement (annual, 2022-12-31) — Rent And Landing Fees: 3158000.00
NDO.AX balance_sheet (annual, 2022-12-31) — Retained Earnings: -7000000.00
NDO.AX income_statement (annual, 2022-12-31) — Salaries And Wages: 42446000.00
NDO.AX income_statement (annual, 2022-12-31) — Selling General And Administration: 47823000.00
NDO.AX balance_sheet (annual, 2022-12-31) — Share Issued: 10000.00
NDO.AX balance_sheet (annual, 2022-12-31) — Stockholders Equity: 111800000.00
NDO.AX balance_sheet (annual, 2022-12-31) — Tangible Book Value: -1500000.00
NDO.AX income_statement (annual, 2022-12-31) — Tax Effect Of Unusual Items: 0.00
NDO.AX income_statement (annual, 2022-12-31) — Tax Provision: -1519000.00
NDO.AX income_statement (annual, 2022-12-31) — Tax Rate For Calcs: 0.18
NDO.AX balance_sheet (annual, 2022-12-31) — Total Assets: 308900000.00
NDO.AX balance_sheet (annual, 2022-12-31) — Total Capitalization: 139100000.00
NDO.AX balance_sheet (annual, 2022-12-31) — Total Debt: 177500000.00
NDO.AX balance_sheet (annual, 2022-12-31) — Total Equity Gross Minority Interest: 111800000.00
NDO.AX balance_sheet (annual, 2022-12-31) — Total Liabilities Net Minority Interest: 197100000.00
NDO.AX balance_sheet (annual, 2022-12-31) — Total Non Current Assets: 280200000.00
NDO.AX balance_sheet (annual, 2022-12-31) — Total Non Current Liabilities Net Minority Interest: 169900000.00
NDO.AX income_statement (annual, 2022-12-31) — Total Other Finance Cost: 8219000.00
NDO.AX balance_sheet (annual, 2022-12-31) — Working Capital: 1500000.00
NDO.AX income_statement (annual, 2023-12-31) — +Operating Expense: 95091000.00
NDO.AX income_statement (annual, 2023-12-31) — +Total Revenue: 93372000.00
NDO.AX balance_sheet (annual, 2023-12-31) — Accounts Payable: 2923000.00
NDO.AX balance_sheet (annual, 2023-12-31) — Accounts Receivable: 1830000.00
NDO.AX balance_sheet (annual, 2023-12-31) — Accumulated Depreciation: -7562000.00
NDO.AX income_statement (annual, 2023-12-31) — Basic Average Shares: 114265946.00
NDO.AX income_statement (annual, 2023-12-31) — Basic EPS: -0.16
NDO.AX cash_flow (annual, 2023-12-31) — Beginning Cash Position: 2312000.00
NDO.AX cash_flow (annual, 2023-12-31) — Capital Expenditure: -351000.00
NDO.AX balance_sheet (annual, 2023-12-31) — Capital Lease Obligations: 161607000.00
NDO.AX balance_sheet (annual, 2023-12-31) — Capital Stock: 125454000.00
NDO.AX balance_sheet (annual, 2023-12-31) — Cash And Cash Equivalents: 25569000.00
NDO.AX balance_sheet (annual, 2023-12-31) — Cash Cash Equivalents And Short Term Investments: 25569000.00
NDO.AX balance_sheet (annual, 2023-12-31) — Cash Equivalents: 750000.00
NDO.AX balance_sheet (annual, 2023-12-31) — Cash Financial: 24819000.00
NDO.AX cash_flow (annual, 2023-12-31) — Cash Flow From Continuing Financing Activities: 102629000.00
NDO.AX cash_flow (annual, 2023-12-31) — Cash Flow From Continuing Investing Activities: -79665000.00
NDO.AX cash_flow (annual, 2023-12-31) — Cash Flowsfromusedin Operating Activities Direct: 293000.00
NDO.AX cash_flow (annual, 2023-12-31) — Changes In Cash: 23257000.00
NDO.AX cash_flow (annual, 2023-12-31) — Classesof Cash Payments: -83590000.00
NDO.AX cash_flow (annual, 2023-12-31) — Classesof Cash Receiptsfrom Operating Activities: 95493000.00
NDO.AX balance_sheet (annual, 2023-12-31) — Common Stock: 125454000.00
NDO.AX balance_sheet (annual, 2023-12-31) — Common Stock Equity: 109449000.00
NDO.AX cash_flow (annual, 2023-12-31) — Common Stock Issuance: 99564000.00
NDO.AX income_statement (annual, 2023-12-31) — Cost Of Revenue: 6714000.00
NDO.AX balance_sheet (annual, 2023-12-31) — Current Assets: 30632000.00
NDO.AX balance_sheet (annual, 2023-12-31) — Current Capital Lease Obligation: 18832000.00
NDO.AX balance_sheet (annual, 2023-12-31) — Current Debt: 17987000.00
NDO.AX balance_sheet (annual, 2023-12-31) — Current Debt And Capital Lease Obligation: 36819000.00
NDO.AX balance_sheet (annual, 2023-12-31) — Current Liabilities: 61158000.00
NDO.AX income_statement (annual, 2023-12-31) — Depreciation Amortization Depletion Income Statement: 6766000.00
NDO.AX income_statement (annual, 2023-12-31) — Depreciation And Amortization In Income Statement: 6766000.00
NDO.AX income_statement (annual, 2023-12-31) — Depreciation Income Statement: 6766000.00
NDO.AX income_statement (annual, 2023-12-31) — Diluted Average Shares: 114265946.00
NDO.AX income_statement (annual, 2023-12-31) — Diluted EPS: -0.16
NDO.AX income_statement (annual, 2023-12-31) — EBIT: -20348000.00
NDO.AX income_statement (annual, 2023-12-31) — EBITDA: -13582000.00
NDO.AX balance_sheet (annual, 2023-12-31) — Employee Benefits: 119000.00
NDO.AX cash_flow (annual, 2023-12-31) — End Cash Position: 25569000.00
NDO.AX cash_flow (annual, 2023-12-31) — Financing Cash Flow: 102629000.00
NDO.AX cash_flow (annual, 2023-12-31) — Free Cash Flow: -58000.00
NDO.AX balance_sheet (annual, 2023-12-31) — Gains Losses Not Affecting Retained Earnings: 9770000.00
NDO.AX income_statement (annual, 2023-12-31) — General And Administrative Expense: 81642000.00
NDO.AX balance_sheet (annual, 2023-12-31) — Goodwill: 111126000.00
NDO.AX balance_sheet (annual, 2023-12-31) — Goodwill And Other Intangible Assets: 111126000.00
NDO.AX balance_sheet (annual, 2023-12-31) — Gross PPE: 165144000.00
NDO.AX income_statement (annual, 2023-12-31) — Gross Profit: 86658000.00
NDO.AX income_statement (annual, 2023-12-31) — Interest Expense: 1405000.00
NDO.AX income_statement (annual, 2023-12-31) — Interest Expense Non Operating: 1405000.00
NDO.AX income_statement (annual, 2023-12-31) — Interest Income: 109000.00
NDO.AX income_statement (annual, 2023-12-31) — Interest Income Non Operating: 109000.00
NDO.AX cash_flow (annual, 2023-12-31) — Interest Paid Direct: -11610000.00
NDO.AX cash_flow (annual, 2023-12-31) — Interest Paid Supplemental Data: 11610000.00
NDO.AX balance_sheet (annual, 2023-12-31) — Invested Capital: 137818000.00
NDO.AX cash_flow (annual, 2023-12-31) — Investing Cash Flow: -79665000.00
NDO.AX cash_flow (annual, 2023-12-31) — Issuance Of Capital Stock: 99564000.00
NDO.AX cash_flow (annual, 2023-12-31) — Issuance Of Debt: 17500000.00
NDO.AX balance_sheet (annual, 2023-12-31) — Leases: 1248000.00
NDO.AX balance_sheet (annual, 2023-12-31) — Long Term Capital Lease Obligation: 142775000.00
NDO.AX balance_sheet (annual, 2023-12-31) — Long Term Debt: 10382000.00
NDO.AX balance_sheet (annual, 2023-12-31) — Long Term Debt And Capital Lease Obligation: 153157000.00
NDO.AX cash_flow (annual, 2023-12-31) — Long Term Debt Issuance: 17500000.00
NDO.AX cash_flow (annual, 2023-12-31) — Long Term Debt Payments: -478000.00
NDO.AX balance_sheet (annual, 2023-12-31) — Machinery Furniture Equipment: 2563000.00
NDO.AX cash_flow (annual, 2023-12-31) — Net Business Purchase And Sale: -73314000.00
NDO.AX cash_flow (annual, 2023-12-31) — Net Common Stock Issuance: 99564000.00
NDO.AX balance_sheet (annual, 2023-12-31) — Net Debt: 2800000.00
NDO.AX income_statement (annual, 2023-12-31) — Net Income: -18105000.00
NDO.AX income_statement (annual, 2023-12-31) — Net Income Common Stockholders: -18105000.00
NDO.AX income_statement (annual, 2023-12-31) — Net Income Continuous Operations: -18105000.00
NDO.AX income_statement (annual, 2023-12-31) — Net Income From Continuing And Discontinued Operation: -18105000.00
NDO.AX income_statement (annual, 2023-12-31) — Net Income From Continuing Operation Net Minority Interest: -18105000.00
NDO.AX income_statement (annual, 2023-12-31) — Net Income Including Noncontrolling Interests: -18105000.00
NDO.AX income_statement (annual, 2023-12-31) — Net Interest Income: -12329000.00
NDO.AX cash_flow (annual, 2023-12-31) — Net Issuance Payments Of Debt: 17022000.00
NDO.AX cash_flow (annual, 2023-12-31) — Net Long Term Debt Issuance: 17022000.00
NDO.AX income_statement (annual, 2023-12-31) — Net Non Operating Interest Income Expense: -12329000.00
NDO.AX cash_flow (annual, 2023-12-31) — Net Other Financing Charges: -13957000.00
NDO.AX cash_flow (annual, 2023-12-31) — Net Other Investing Changes: -6000000.00
NDO.AX balance_sheet (annual, 2023-12-31) — Net PPE: 157582000.00
NDO.AX cash_flow (annual, 2023-12-31) — Net PPE Purchase And Sale: -351000.00
NDO.AX balance_sheet (annual, 2023-12-31) — Net Tangible Assets: -1677000.00
NDO.AX balance_sheet (annual, 2023-12-31) — Non Current Accounts Receivable: 6109000.00
NDO.AX balance_sheet (annual, 2023-12-31) — Non Current Deferred Assets: 8457000.00
NDO.AX balance_sheet (annual, 2023-12-31) — Non Current Deferred Taxes Assets: 8457000.00
NDO.AX balance_sheet (annual, 2023-12-31) — Non Current Pension And Other Postretirement Benefit Plans: 119000.00
NDO.AX income_statement (annual, 2023-12-31) — Normalized EBITDA: -13582000.00
NDO.AX income_statement (annual, 2023-12-31) — Normalized Income: -18105000.00
NDO.AX income_statement (annual, 2023-12-31) — Operating Income: -8433000.00
NDO.AX income_statement (annual, 2023-12-31) — Operating Revenue: 93372000.00
NDO.AX balance_sheet (annual, 2023-12-31) — Ordinary Shares Number: 227625758.00
NDO.AX balance_sheet (annual, 2023-12-31) — Other Current Assets: 1110000.00
NDO.AX balance_sheet (annual, 2023-12-31) — Other Current Borrowings: 17987000.00
NDO.AX balance_sheet (annual, 2023-12-31) — Other Current Liabilities: 8141000.00
NDO.AX balance_sheet (annual, 2023-12-31) — Other Equity Adjustments: 9770000.00
NDO.AX income_statement (annual, 2023-12-31) — Other Income Expense: -991000.00
NDO.AX balance_sheet (annual, 2023-12-31) — Other Non Current Assets: 9977000.00
NDO.AX income_statement (annual, 2023-12-31) — Other Non Operating Income Expenses: -991000.00
NDO.AX income_statement (annual, 2023-12-31) — Other Operating Expenses: 6683000.00
NDO.AX balance_sheet (annual, 2023-12-31) — Other Payable: 4112000.00
NDO.AX balance_sheet (annual, 2023-12-31) — Other Properties: 161333000.00
NDO.AX balance_sheet (annual, 2023-12-31) — Other Receivables: 2169000.00
NDO.AX balance_sheet (annual, 2023-12-31) — Payables: 7035000.00
NDO.AX balance_sheet (annual, 2023-12-31) — Payables And Accrued Expenses: 7035000.00
NDO.AX cash_flow (annual, 2023-12-31) — Paymentsto Suppliersfor Goodsand Services: -83590000.00
NDO.AX balance_sheet (annual, 2023-12-31) — Pensionand Other Post Retirement Benefit Plans Current: 9163000.00
NDO.AX income_statement (annual, 2023-12-31) — Pretax Income: -21753000.00
NDO.AX cash_flow (annual, 2023-12-31) — Purchase Of Business: -73314000.00
NDO.AX cash_flow (annual, 2023-12-31) — Purchase Of PPE: -351000.00
NDO.AX cash_flow (annual, 2023-12-31) — Receiptsfrom Customers: 95493000.00
NDO.AX balance_sheet (annual, 2023-12-31) — Receivables: 3953000.00
NDO.AX balance_sheet (annual, 2023-12-31) — Receivables Adjustments Allowances: -46000.00
NDO.AX income_statement (annual, 2023-12-31) — Reconciled Cost Of Revenue: 6714000.00
NDO.AX income_statement (annual, 2023-12-31) — Reconciled Depreciation: 6766000.00
NDO.AX income_statement (annual, 2023-12-31) — Rent And Landing Fees: 4813000.00
NDO.AX cash_flow (annual, 2023-12-31) — Repayment Of Debt: -478000.00
NDO.AX balance_sheet (annual, 2023-12-31) — Retained Earnings: -25775000.00
NDO.AX income_statement (annual, 2023-12-31) — Salaries And Wages: 76829000.00
NDO.AX income_statement (annual, 2023-12-31) — Selling General And Administration: 81642000.00
NDO.AX balance_sheet (annual, 2023-12-31) — Share Issued: 227625758.00
NDO.AX balance_sheet (annual, 2023-12-31) — Stockholders Equity: 109449000.00
NDO.AX balance_sheet (annual, 2023-12-31) — Tangible Book Value: -1677000.00
NDO.AX income_statement (annual, 2023-12-31) — Tax Effect Of Unusual Items: 0.00
NDO.AX income_statement (annual, 2023-12-31) — Tax Provision: -3648000.00
NDO.AX income_statement (annual, 2023-12-31) — Tax Rate For Calcs: 0.17
NDO.AX balance_sheet (annual, 2023-12-31) — Total Assets: 323883000.00
NDO.AX balance_sheet (annual, 2023-12-31) — Total Capitalization: 119831000.00
NDO.AX balance_sheet (annual, 2023-12-31) — Total Debt: 189976000.00
NDO.AX balance_sheet (annual, 2023-12-31) — Total Equity Gross Minority Interest: 109449000.00
NDO.AX balance_sheet (annual, 2023-12-31) — Total Liabilities Net Minority Interest: 214434000.00
NDO.AX balance_sheet (annual, 2023-12-31) — Total Non Current Assets: 293251000.00
NDO.AX balance_sheet (annual, 2023-12-31) — Total Non Current Liabilities Net Minority Interest: 153276000.00
NDO.AX income_statement (annual, 2023-12-31) — Total Other Finance Cost: 11033000.00
NDO.AX balance_sheet (annual, 2023-12-31) — Working Capital: -30526000.00
NDO.AX income_statement (annual, 2024-12-31) — +Operating Expense: 126281000.00
NDO.AX income_statement (annual, 2024-12-31) — +Total Revenue: 163631000.00
NDO.AX balance_sheet (annual, 2024-12-31) — Accounts Payable: 3455000.00
NDO.AX balance_sheet (quarterly, 2024-12-31) — Accounts Payable: 3455000.00
NDO.AX balance_sheet (annual, 2024-12-31) — Accounts Receivable: 2536000.00
NDO.AX balance_sheet (quarterly, 2024-12-31) — Accounts Receivable: 2536000.00
NDO.AX balance_sheet (annual, 2024-12-31) — Accumulated Depreciation: -2079000.00
NDO.AX balance_sheet (quarterly, 2024-12-31) — Accumulated Depreciation: -2079000.00
NDO.AX income_statement (annual, 2024-12-31) — Basic Average Shares: 226167872.00
NDO.AX income_statement (annual, 2024-12-31) — Basic EPS: 0.06
NDO.AX cash_flow (annual, 2024-12-31) — Beginning Cash Position: 25569000.00
NDO.AX cash_flow (annual, 2024-12-31) — Capital Expenditure: -1165000.00
NDO.AX balance_sheet (annual, 2024-12-31) — Capital Lease Obligations: 177676000.00
NDO.AX balance_sheet (quarterly, 2024-12-31) — Capital Lease Obligations: 177676000.00
NDO.AX balance_sheet (annual, 2024-12-31) — Capital Stock: 124999000.00
NDO.AX balance_sheet (quarterly, 2024-12-31) — Capital Stock: 124999000.00
NDO.AX balance_sheet (annual, 2024-12-31) — Cash And Cash Equivalents: 3506000.00
NDO.AX balance_sheet (quarterly, 2024-12-31) — Cash And Cash Equivalents: 3506000.00
NDO.AX balance_sheet (annual, 2024-12-31) — Cash Cash Equivalents And Short Term Investments: 3506000.00
NDO.AX balance_sheet (quarterly, 2024-12-31) — Cash Cash Equivalents And Short Term Investments: 3506000.00
NDO.AX balance_sheet (annual, 2024-12-31) — Cash Financial: 3506000.00
NDO.AX balance_sheet (quarterly, 2024-12-31) — Cash Financial: 3506000.00
NDO.AX cash_flow (annual, 2024-12-31) — Cash Flow From Continuing Financing Activities: -26221000.00
NDO.AX cash_flow (annual, 2024-12-31) — Cash Flow From Continuing Investing Activities: -24337000.00
NDO.AX cash_flow (annual, 2024-12-31) — Cash Flowsfromusedin Operating Activities Direct: 28495000.00
NDO.AX cash_flow (annual, 2024-12-31) — Changes In Cash: -22063000.00
NDO.AX cash_flow (annual, 2024-12-31) — Classesof Cash Payments: -119335000.00
NDO.AX cash_flow (annual, 2024-12-31) — Classesof Cash Receiptsfrom Operating Activities: 165148000.00
NDO.AX balance_sheet (annual, 2024-12-31) — Common Stock: 124999000.00
NDO.AX balance_sheet (quarterly, 2024-12-31) — Common Stock: 124999000.00
NDO.AX balance_sheet (annual, 2024-12-31) — Common Stock Equity: 123679000.00
NDO.AX balance_sheet (quarterly, 2024-12-31) — Common Stock Equity: 123679000.00
NDO.AX income_statement (annual, 2024-12-31) — Cost Of Revenue: 9038000.00
NDO.AX balance_sheet (annual, 2024-12-31) — Current Assets: 10939000.00
NDO.AX balance_sheet (quarterly, 2024-12-31) — Current Assets: 10939000.00
NDO.AX balance_sheet (annual, 2024-12-31) — Current Capital Lease Obligation: 21024000.00
NDO.AX balance_sheet (quarterly, 2024-12-31) — Current Capital Lease Obligation: 21024000.00
NDO.AX balance_sheet (annual, 2024-12-31) — Current Debt And Capital Lease Obligation: 21024000.00
NDO.AX balance_sheet (quarterly, 2024-12-31) — Current Debt And Capital Lease Obligation: 21024000.00
NDO.AX balance_sheet (annual, 2024-12-31) — Current Liabilities: 36867000.00
NDO.AX balance_sheet (quarterly, 2024-12-31) — Current Liabilities: 36867000.00
NDO.AX income_statement (annual, 2024-12-31) — Depreciation Amortization Depletion Income Statement: 10833000.00
NDO.AX income_statement (annual, 2024-12-31) — Depreciation And Amortization In Income Statement: 10833000.00
NDO.AX income_statement (annual, 2024-12-31) — Depreciation Income Statement: 10833000.00
NDO.AX income_statement (annual, 2024-12-31) — Diluted Average Shares: 230015699.00
NDO.AX income_statement (annual, 2024-12-31) — Diluted EPS: 0.06
NDO.AX income_statement (annual, 2024-12-31) — EBIT: 15116000.00
NDO.AX income_statement (annual, 2024-12-31) — EBITDA: 25949000.00
NDO.AX balance_sheet (annual, 2024-12-31) — Employee Benefits: 217000.00
NDO.AX balance_sheet (quarterly, 2024-12-31) — Employee Benefits: 217000.00
NDO.AX cash_flow (annual, 2024-12-31) — End Cash Position: 3506000.00
NDO.AX cash_flow (annual, 2024-12-31) — Financing Cash Flow: -26221000.00
NDO.AX cash_flow (annual, 2024-12-31) — Free Cash Flow: 27330000.00
NDO.AX balance_sheet (annual, 2024-12-31) — Gains Losses Not Affecting Retained Earnings: 9803000.00
NDO.AX balance_sheet (quarterly, 2024-12-31) — Gains Losses Not Affecting Retained Earnings: 9803000.00
NDO.AX income_statement (annual, 2024-12-31) — General And Administrative Expense: 112178000.00
NDO.AX balance_sheet (annual, 2024-12-31) — Goodwill: 123612000.00
NDO.AX balance_sheet (quarterly, 2024-12-31) — Goodwill: 123612000.00
NDO.AX balance_sheet (annual, 2024-12-31) — Goodwill And Other Intangible Assets: 123612000.00
NDO.AX balance_sheet (quarterly, 2024-12-31) — Goodwill And Other Intangible Assets: 123612000.00
NDO.AX balance_sheet (annual, 2024-12-31) — Gross PPE: 169598000.00
NDO.AX balance_sheet (quarterly, 2024-12-31) — Gross PPE: 169598000.00
NDO.AX income_statement (annual, 2024-12-31) — Gross Profit: 154593000.00
NDO.AX income_statement (annual, 2024-12-31) — Interest Expense: 1248000.00
NDO.AX income_statement (annual, 2024-12-31) — Interest Expense Non Operating: 1248000.00
NDO.AX income_statement (annual, 2024-12-31) — Interest Income: 774000.00
NDO.AX income_statement (annual, 2024-12-31) — Interest Income Non Operating: 774000.00
NDO.AX cash_flow (annual, 2024-12-31) — Interest Paid Direct: -17318000.00
NDO.AX cash_flow (annual, 2024-12-31) — Interest Paid Supplemental Data: 17318000.00
NDO.AX balance_sheet (annual, 2024-12-31) — Invested Capital: 130070000.00
NDO.AX balance_sheet (quarterly, 2024-12-31) — Invested Capital: 130070000.00
NDO.AX cash_flow (annual, 2024-12-31) — Investing Cash Flow: -24337000.00
NDO.AX cash_flow (annual, 2024-12-31) — Issuance Of Debt: 25487000.00
NDO.AX balance_sheet (annual, 2024-12-31) — Leases: 2077000.00
NDO.AX balance_sheet (quarterly, 2024-12-31) — Leases: 2077000.00
NDO.AX balance_sheet (annual, 2024-12-31) — Long Term Capital Lease Obligation: 156652000.00
NDO.AX balance_sheet (quarterly, 2024-12-31) — Long Term Capital Lease Obligation: 156652000.00
NDO.AX balance_sheet (annual, 2024-12-31) — Long Term Debt: 6391000.00
NDO.AX balance_sheet (quarterly, 2024-12-31) — Long Term Debt: 6391000.00
NDO.AX balance_sheet (annual, 2024-12-31) — Long Term Debt And Capital Lease Obligation: 163043000.00
NDO.AX balance_sheet (quarterly, 2024-12-31) — Long Term Debt And Capital Lease Obligation: 163043000.00
NDO.AX cash_flow (annual, 2024-12-31) — Long Term Debt Issuance: 25487000.00
NDO.AX cash_flow (annual, 2024-12-31) — Long Term Debt Payments: -48487000.00
NDO.AX balance_sheet (annual, 2024-12-31) — Machinery Furniture Equipment: 3292000.00
NDO.AX balance_sheet (quarterly, 2024-12-31) — Machinery Furniture Equipment: 3292000.00
NDO.AX cash_flow (annual, 2024-12-31) — Net Business Purchase And Sale: -11031000.00
NDO.AX balance_sheet (annual, 2024-12-31) — Net Debt: 2885000.00
NDO.AX balance_sheet (quarterly, 2024-12-31) — Net Debt: 2885000.00
NDO.AX income_statement (annual, 2024-12-31) — Net Income: 14652000.00
NDO.AX income_statement (annual, 2024-12-31) — Net Income Common Stockholders: 14652000.00
NDO.AX income_statement (annual, 2024-12-31) — Net Income Continuous Operations: 14652000.00
NDO.AX income_statement (annual, 2024-12-31) — Net Income From Continuing And Discontinued Operation: 14652000.00
NDO.AX income_statement (annual, 2024-12-31) — Net Income From Continuing Operation Net Minority Interest: 14652000.00
NDO.AX income_statement (annual, 2024-12-31) — Net Income Including Noncontrolling Interests: 14652000.00
NDO.AX income_statement (annual, 2024-12-31) — Net Interest Income: -17566000.00
NDO.AX cash_flow (annual, 2024-12-31) — Net Issuance Payments Of Debt: -23000000.00
NDO.AX cash_flow (annual, 2024-12-31) — Net Long Term Debt Issuance: -23000000.00
NDO.AX income_statement (annual, 2024-12-31) — Net Non Operating Interest Income Expense: -17566000.00
NDO.AX cash_flow (annual, 2024-12-31) — Net Other Financing Charges: -3221000.00
NDO.AX cash_flow (annual, 2024-12-31) — Net Other Investing Changes: -12141000.00
NDO.AX balance_sheet (annual, 2024-12-31) — Net PPE: 167519000.00
NDO.AX balance_sheet (quarterly, 2024-12-31) — Net PPE: 167519000.00
NDO.AX cash_flow (annual, 2024-12-31) — Net PPE Purchase And Sale: -1165000.00
NDO.AX balance_sheet (annual, 2024-12-31) — Net Tangible Assets: 67000.00
NDO.AX balance_sheet (quarterly, 2024-12-31) — Net Tangible Assets: 67000.00
NDO.AX balance_sheet (annual, 2024-12-31) — Non Current Accounts Receivable: 10882000.00
NDO.AX balance_sheet (quarterly, 2024-12-31) — Non Current Accounts Receivable: 10882000.00
NDO.AX balance_sheet (annual, 2024-12-31) — Non Current Deferred Assets: 10854000.00
NDO.AX balance_sheet (quarterly, 2024-12-31) — Non Current Deferred Assets: 10854000.00
NDO.AX balance_sheet (annual, 2024-12-31) — Non Current Deferred Taxes Assets: 10854000.00
NDO.AX balance_sheet (quarterly, 2024-12-31) — Non Current Deferred Taxes Assets: 10854000.00
NDO.AX balance_sheet (annual, 2024-12-31) — Non Current Pension And Other Postretirement Benefit Plans: 217000.00
NDO.AX balance_sheet (quarterly, 2024-12-31) — Non Current Pension And Other Postretirement Benefit Plans: 217000.00
NDO.AX income_statement (annual, 2024-12-31) — Normalized EBITDA: 25949000.00
NDO.AX income_statement (annual, 2024-12-31) — Normalized Income: 14652000.00
NDO.AX income_statement (annual, 2024-12-31) — Operating Income: 28312000.00
NDO.AX income_statement (annual, 2024-12-31) — Operating Revenue: 163631000.00
NDO.AX balance_sheet (annual, 2024-12-31) — Ordinary Shares Number: 228069706.00
NDO.AX balance_sheet (quarterly, 2024-12-31) — Ordinary Shares Number: 228069706.00
NDO.AX balance_sheet (annual, 2024-12-31) — Other Current Assets: 1520000.00
NDO.AX balance_sheet (quarterly, 2024-12-31) — Other Current Assets: 1520000.00
NDO.AX balance_sheet (annual, 2024-12-31) — Other Current Liabilities: 1243000.00
NDO.AX balance_sheet (quarterly, 2024-12-31) — Other Current Liabilities: 1243000.00
NDO.AX balance_sheet (annual, 2024-12-31) — Other Equity Adjustments: 9803000.00
NDO.AX balance_sheet (quarterly, 2024-12-31) — Other Equity Adjustments: 9803000.00
NDO.AX income_statement (annual, 2024-12-31) — Other Income Expense: 3122000.00
NDO.AX income_statement (annual, 2024-12-31) — Other Non Operating Income Expenses: 3122000.00
NDO.AX income_statement (annual, 2024-12-31) — Other Operating Expenses: 3270000.00
NDO.AX balance_sheet (annual, 2024-12-31) — Other Payable: 1658000.00
NDO.AX balance_sheet (quarterly, 2024-12-31) — Other Payable: 1658000.00
NDO.AX balance_sheet (annual, 2024-12-31) — Other Properties: 164229000.00
NDO.AX balance_sheet (quarterly, 2024-12-31) — Other Properties: 164229000.00
NDO.AX balance_sheet (annual, 2024-12-31) — Other Receivables: 3390000.00
NDO.AX balance_sheet (quarterly, 2024-12-31) — Other Receivables: 3390000.00
NDO.AX balance_sheet (annual, 2024-12-31) — Payables: 5113000.00
NDO.AX balance_sheet (quarterly, 2024-12-31) — Payables: 5113000.00
NDO.AX balance_sheet (annual, 2024-12-31) — Payables And Accrued Expenses: 5113000.00
NDO.AX balance_sheet (quarterly, 2024-12-31) — Payables And Accrued Expenses: 5113000.00
NDO.AX cash_flow (annual, 2024-12-31) — Paymentsto Suppliersfor Goodsand Services: -119335000.00
NDO.AX balance_sheet (annual, 2024-12-31) — Pensionand Other Post Retirement Benefit Plans Current: 9487000.00
NDO.AX balance_sheet (quarterly, 2024-12-31) — Pensionand Other Post Retirement Benefit Plans Current: 9487000.00
NDO.AX income_statement (annual, 2024-12-31) — Pretax Income: 13868000.00
NDO.AX cash_flow (annual, 2024-12-31) — Purchase Of Business: -11031000.00
NDO.AX cash_flow (annual, 2024-12-31) — Purchase Of PPE: -1165000.00
NDO.AX cash_flow (annual, 2024-12-31) — Receiptsfrom Customers: 165148000.00
NDO.AX balance_sheet (annual, 2024-12-31) — Receivables: 5913000.00
NDO.AX balance_sheet (quarterly, 2024-12-31) — Receivables: 5913000.00
NDO.AX balance_sheet (annual, 2024-12-31) — Receivables Adjustments Allowances: -13000.00
NDO.AX balance_sheet (quarterly, 2024-12-31) — Receivables Adjustments Allowances: -13000.00
NDO.AX income_statement (annual, 2024-12-31) — Reconciled Cost Of Revenue: 9038000.00
NDO.AX income_statement (annual, 2024-12-31) — Reconciled Depreciation: 10833000.00
NDO.AX income_statement (annual, 2024-12-31) — Rent And Landing Fees: 8578000.00
NDO.AX cash_flow (annual, 2024-12-31) — Repayment Of Debt: -48487000.00
NDO.AX balance_sheet (annual, 2024-12-31) — Retained Earnings: -11123000.00
NDO.AX balance_sheet (quarterly, 2024-12-31) — Retained Earnings: -11123000.00
NDO.AX income_statement (annual, 2024-12-31) — Salaries And Wages: 103600000.00
NDO.AX income_statement (annual, 2024-12-31) — Selling General And Administration: 112178000.00
NDO.AX balance_sheet (annual, 2024-12-31) — Share Issued: 228069706.00
NDO.AX balance_sheet (quarterly, 2024-12-31) — Share Issued: 228069706.00
NDO.AX balance_sheet (annual, 2024-12-31) — Stockholders Equity: 123679000.00
NDO.AX balance_sheet (quarterly, 2024-12-31) — Stockholders Equity: 123679000.00
NDO.AX balance_sheet (annual, 2024-12-31) — Tangible Book Value: 67000.00
NDO.AX balance_sheet (quarterly, 2024-12-31) — Tangible Book Value: 67000.00
NDO.AX income_statement (annual, 2024-12-31) — Tax Effect Of Unusual Items: 0.00
NDO.AX income_statement (annual, 2024-12-31) — Tax Provision: -784000.00
NDO.AX income_statement (annual, 2024-12-31) — Tax Rate For Calcs: 0.30
NDO.AX balance_sheet (annual, 2024-12-31) — Total Assets: 323806000.00
NDO.AX balance_sheet (quarterly, 2024-12-31) — Total Assets: 323806000.00
NDO.AX balance_sheet (annual, 2024-12-31) — Total Capitalization: 130070000.00
NDO.AX balance_sheet (quarterly, 2024-12-31) — Total Capitalization: 130070000.00
NDO.AX balance_sheet (annual, 2024-12-31) — Total Debt: 184067000.00
NDO.AX balance_sheet (quarterly, 2024-12-31) — Total Debt: 184067000.00
NDO.AX balance_sheet (annual, 2024-12-31) — Total Equity Gross Minority Interest: 123679000.00
NDO.AX balance_sheet (quarterly, 2024-12-31) — Total Equity Gross Minority Interest: 123679000.00
NDO.AX balance_sheet (annual, 2024-12-31) — Total Liabilities Net Minority Interest: 200127000.00
NDO.AX balance_sheet (quarterly, 2024-12-31) — Total Liabilities Net Minority Interest: 200127000.00
NDO.AX balance_sheet (annual, 2024-12-31) — Total Non Current Assets: 312867000.00
NDO.AX balance_sheet (quarterly, 2024-12-31) — Total Non Current Assets: 312867000.00
NDO.AX balance_sheet (annual, 2024-12-31) — Total Non Current Liabilities Net Minority Interest: 163260000.00
NDO.AX balance_sheet (quarterly, 2024-12-31) — Total Non Current Liabilities Net Minority Interest: 163260000.00
NDO.AX income_statement (annual, 2024-12-31) — Total Other Finance Cost: 17092000.00
NDO.AX balance_sheet (annual, 2024-12-31) — Working Capital: -25928000.00
NDO.AX balance_sheet (quarterly, 2024-12-31) — Working Capital: -25928000.00
NDO.AX income_statement (annual, 2025-12-31) — +Operating Expense: 134340000.00
NDO.AX income_statement (annual, 2025-12-31) — +Total Revenue: 169869000.00
NDO.AX balance_sheet (annual, 2025-12-31) — Accounts Payable: 1621000.00
NDO.AX balance_sheet (quarterly, 2025-12-31) — Accounts Payable: 1621000.00
NDO.AX balance_sheet (annual, 2025-12-31) — Accounts Receivable: 1021000.00
NDO.AX balance_sheet (quarterly, 2025-12-31) — Accounts Receivable: 1021000.00
NDO.AX balance_sheet (annual, 2025-12-31) — Accumulated Depreciation: -14201000.00
NDO.AX balance_sheet (quarterly, 2025-12-31) — Accumulated Depreciation: -14201000.00
NDO.AX cash_flow (annual, 2025-12-31) — Beginning Cash Position: 3506000.00
NDO.AX cash_flow (annual, 2025-12-31) — Capital Expenditure: -5092000.00
NDO.AX balance_sheet (annual, 2025-12-31) — Capital Lease Obligations: 185330000.00
NDO.AX balance_sheet (quarterly, 2025-12-31) — Capital Lease Obligations: 185330000.00
NDO.AX balance_sheet (annual, 2025-12-31) — Capital Stock: 123505000.00
NDO.AX balance_sheet (quarterly, 2025-12-31) — Capital Stock: 123505000.00
NDO.AX balance_sheet (annual, 2025-12-31) — Cash And Cash Equivalents: 5848000.00
NDO.AX balance_sheet (quarterly, 2025-12-31) — Cash And Cash Equivalents: 5848000.00
NDO.AX balance_sheet (annual, 2025-12-31) — Cash Cash Equivalents And Short Term Investments: 5848000.00
NDO.AX balance_sheet (quarterly, 2025-12-31) — Cash Cash Equivalents And Short Term Investments: 5848000.00
NDO.AX cash_flow (annual, 2025-12-31) — Cash Dividends Paid: -16633000.00
NDO.AX balance_sheet (annual, 2025-12-31) — Cash Financial: 5848000.00
NDO.AX balance_sheet (quarterly, 2025-12-31) — Cash Financial: 5848000.00
NDO.AX cash_flow (annual, 2025-12-31) — Cash Flow From Continuing Financing Activities: -1063000.00
NDO.AX cash_flow (annual, 2025-12-31) — Cash Flow From Continuing Investing Activities: -17166000.00
NDO.AX cash_flow (annual, 2025-12-31) — Cash Flowsfromusedin Operating Activities Direct: 20571000.00
NDO.AX cash_flow (annual, 2025-12-31) — Changes In Cash: 2342000.00
NDO.AX cash_flow (annual, 2025-12-31) — Classesof Cash Payments: -132200000.00
NDO.AX cash_flow (annual, 2025-12-31) — Classesof Cash Receiptsfrom Operating Activities: 175798000.00
NDO.AX balance_sheet (annual, 2025-12-31) — Common Stock: 123505000.00
NDO.AX balance_sheet (quarterly, 2025-12-31) — Common Stock: 123505000.00
NDO.AX cash_flow (annual, 2025-12-31) — Common Stock Dividend Paid: -16633000.00
NDO.AX balance_sheet (annual, 2025-12-31) — Common Stock Equity: 112290000.00
NDO.AX balance_sheet (quarterly, 2025-12-31) — Common Stock Equity: 112290000.00
NDO.AX cash_flow (annual, 2025-12-31) — Common Stock Payments: -744000.00
NDO.AX balance_sheet (annual, 2025-12-31) — Construction In Progress: 199000.00
NDO.AX balance_sheet (quarterly, 2025-12-31) — Construction In Progress: 199000.00
NDO.AX income_statement (annual, 2025-12-31) — Cost Of Revenue: 11316000.00
NDO.AX balance_sheet (annual, 2025-12-31) — Current Assets: 10532000.00
NDO.AX balance_sheet (quarterly, 2025-12-31) — Current Assets: 10532000.00
NDO.AX balance_sheet (annual, 2025-12-31) — Current Capital Lease Obligation: 22972000.00
NDO.AX balance_sheet (quarterly, 2025-12-31) — Current Capital Lease Obligation: 22972000.00
NDO.AX balance_sheet (annual, 2025-12-31) — Current Debt And Capital Lease Obligation: 22972000.00
NDO.AX balance_sheet (quarterly, 2025-12-31) — Current Debt And Capital Lease Obligation: 22972000.00
NDO.AX balance_sheet (annual, 2025-12-31) — Current Deferred Liabilities: 2150000.00
NDO.AX balance_sheet (quarterly, 2025-12-31) — Current Deferred Liabilities: 2150000.00
NDO.AX balance_sheet (annual, 2025-12-31) — Current Deferred Taxes Liabilities: 2150000.00
NDO.AX balance_sheet (quarterly, 2025-12-31) — Current Deferred Taxes Liabilities: 2150000.00
NDO.AX balance_sheet (annual, 2025-12-31) — Current Liabilities: 40082000.00
NDO.AX balance_sheet (quarterly, 2025-12-31) — Current Liabilities: 40082000.00
NDO.AX income_statement (annual, 2025-12-31) — Depreciation Amortization Depletion Income Statement: 12038000.00
NDO.AX income_statement (annual, 2025-12-31) — Depreciation And Amortization In Income Statement: 12038000.00
NDO.AX income_statement (annual, 2025-12-31) — Depreciation Income Statement: 12038000.00
NDO.AX income_statement (annual, 2025-12-31) — EBIT: 10456000.00
NDO.AX income_statement (annual, 2025-12-31) — EBITDA: 22494000.00
NDO.AX balance_sheet (annual, 2025-12-31) — Employee Benefits: 530000.00
NDO.AX balance_sheet (quarterly, 2025-12-31) — Employee Benefits: 530000.00
NDO.AX cash_flow (annual, 2025-12-31) — End Cash Position: 5848000.00
NDO.AX cash_flow (annual, 2025-12-31) — Financing Cash Flow: -1063000.00
NDO.AX cash_flow (annual, 2025-12-31) — Free Cash Flow: 15479000.00
NDO.AX balance_sheet (annual, 2025-12-31) — Gains Losses Not Affecting Retained Earnings: 10047000.00
NDO.AX balance_sheet (quarterly, 2025-12-31) — Gains Losses Not Affecting Retained Earnings: 10047000.00
NDO.AX income_statement (annual, 2025-12-31) — General And Administrative Expense: 118307000.00
NDO.AX balance_sheet (annual, 2025-12-31) — Goodwill: 132650000.00
NDO.AX balance_sheet (quarterly, 2025-12-31) — Goodwill: 132650000.00
NDO.AX balance_sheet (annual, 2025-12-31) — Goodwill And Other Intangible Assets: 132650000.00
NDO.AX balance_sheet (quarterly, 2025-12-31) — Goodwill And Other Intangible Assets: 132650000.00
NDO.AX balance_sheet (annual, 2025-12-31) — Gross PPE: 187323000.00
NDO.AX balance_sheet (quarterly, 2025-12-31) — Gross PPE: 187323000.00
NDO.AX income_statement (annual, 2025-12-31) — Gross Profit: 158553000.00
NDO.AX cash_flow (annual, 2025-12-31) — Income Tax Paid Supplemental Data: 3750000.00
NDO.AX income_statement (annual, 2025-12-31) — Interest Expense: 1554000.00
NDO.AX income_statement (annual, 2025-12-31) — Interest Expense Non Operating: 1554000.00
NDO.AX income_statement (annual, 2025-12-31) — Interest Income: 971000.00
NDO.AX income_statement (annual, 2025-12-31) — Interest Income Non Operating: 971000.00
NDO.AX cash_flow (annual, 2025-12-31) — Interest Paid Direct: -19277000.00
NDO.AX cash_flow (annual, 2025-12-31) — Interest Paid Supplemental Data: 19277000.00
NDO.AX balance_sheet (annual, 2025-12-31) — Invested Capital: 139864000.00
NDO.AX balance_sheet (quarterly, 2025-12-31) — Invested Capital: 139864000.00
NDO.AX cash_flow (annual, 2025-12-31) — Investing Cash Flow: -17166000.00
NDO.AX cash_flow (annual, 2025-12-31) — Issuance Of Debt: 26000000.00
NDO.AX balance_sheet (annual, 2025-12-31) — Leases: 6051000.00
NDO.AX balance_sheet (quarterly, 2025-12-31) — Leases: 6051000.00
NDO.AX balance_sheet (annual, 2025-12-31) — Long Term Capital Lease Obligation: 162358000.00
NDO.AX balance_sheet (quarterly, 2025-12-31) — Long Term Capital Lease Obligation: 162358000.00
NDO.AX balance_sheet (annual, 2025-12-31) — Long Term Debt: 27574000.00
NDO.AX balance_sheet (quarterly, 2025-12-31) — Long Term Debt: 27574000.00
NDO.AX balance_sheet (annual, 2025-12-31) — Long Term Debt And Capital Lease Obligation: 189932000.00
NDO.AX balance_sheet (quarterly, 2025-12-31) — Long Term Debt And Capital Lease Obligation: 189932000.00
NDO.AX cash_flow (annual, 2025-12-31) — Long Term Debt Issuance: 26000000.00
NDO.AX cash_flow (annual, 2025-12-31) — Long Term Debt Payments: -5000000.00
NDO.AX balance_sheet (annual, 2025-12-31) — Machinery Furniture Equipment: 4504000.00
NDO.AX balance_sheet (quarterly, 2025-12-31) — Machinery Furniture Equipment: 4504000.00
NDO.AX cash_flow (annual, 2025-12-31) — Net Business Purchase And Sale: -8074000.00
NDO.AX cash_flow (annual, 2025-12-31) — Net Common Stock Issuance: -744000.00
NDO.AX balance_sheet (annual, 2025-12-31) — Net Debt: 21726000.00
NDO.AX balance_sheet (quarterly, 2025-12-31) — Net Debt: 21726000.00
NDO.AX income_statement (annual, 2025-12-31) — Net Income: 6494000.00
NDO.AX income_statement (annual, 2025-12-31) — Net Income Common Stockholders: 6494000.00
NDO.AX income_statement (annual, 2025-12-31) — Net Income Continuous Operations: 6494000.00
NDO.AX income_statement (annual, 2025-12-31) — Net Income From Continuing And Discontinued Operation: 6494000.00
NDO.AX income_statement (annual, 2025-12-31) — Net Income From Continuing Operation Net Minority Interest: 6494000.00
NDO.AX income_statement (annual, 2025-12-31) — Net Income Including Noncontrolling Interests: 6494000.00
NDO.AX income_statement (annual, 2025-12-31) — Net Interest Income: -18489000.00
NDO.AX cash_flow (annual, 2025-12-31) — Net Issuance Payments Of Debt: 21000000.00
NDO.AX cash_flow (annual, 2025-12-31) — Net Long Term Debt Issuance: 21000000.00
NDO.AX income_statement (annual, 2025-12-31) — Net Non Operating Interest Income Expense: -18489000.00
NDO.AX cash_flow (annual, 2025-12-31) — Net Other Financing Charges: -4686000.00
NDO.AX cash_flow (annual, 2025-12-31) — Net Other Investing Changes: -4000000.00
NDO.AX balance_sheet (annual, 2025-12-31) — Net PPE: 173122000.00
NDO.AX balance_sheet (quarterly, 2025-12-31) — Net PPE: 173122000.00
NDO.AX cash_flow (annual, 2025-12-31) — Net PPE Purchase And Sale: -5092000.00
NDO.AX balance_sheet (annual, 2025-12-31) — Net Tangible Assets: -20360000.00
NDO.AX balance_sheet (quarterly, 2025-12-31) — Net Tangible Assets: -20360000.00
NDO.AX balance_sheet (annual, 2025-12-31) — Non Current Accounts Receivable: 14853000.00
NDO.AX balance_sheet (quarterly, 2025-12-31) — Non Current Accounts Receivable: 14853000.00
NDO.AX balance_sheet (annual, 2025-12-31) — Non Current Deferred Assets: 11677000.00
NDO.AX balance_sheet (quarterly, 2025-12-31) — Non Current Deferred Assets: 11677000.00
NDO.AX balance_sheet (annual, 2025-12-31) — Non Current Deferred Taxes Assets: 11677000.00