speb/financial-data huggingface dataset:
SMNS.TO cash_flow (quarterly, 2026-03-31) — Interest Received Cfo: 575000000.00
SMNS.TO balance_sheet (quarterly, 2026-03-31) — Inventory: 11499000000.00
SMNS.TO balance_sheet (quarterly, 2026-03-31) — Invested Capital: 115334000000.00
SMNS.TO cash_flow (quarterly, 2026-03-31) — Investing Cash Flow: -335000000.00
SMNS.TO balance_sheet (quarterly, 2026-03-31) — Investmentin Financial Assets: 27306000000.00
SMNS.TO cash_flow (quarterly, 2026-03-31) — Issuance Of Capital Stock: 183000000.00
SMNS.TO balance_sheet (quarterly, 2026-03-31) — Long Term Capital Lease Obligation: 2483000000.00
SMNS.TO balance_sheet (quarterly, 2026-03-31) — Long Term Debt: 39041000000.00
SMNS.TO balance_sheet (quarterly, 2026-03-31) — Long Term Debt And Capital Lease Obligation: 41523000000.00
SMNS.TO cash_flow (quarterly, 2026-03-31) — Long Term Debt Payments: -2671000000.00
SMNS.TO balance_sheet (quarterly, 2026-03-31) — Long Term Equity Investment: 921000000.00
SMNS.TO balance_sheet (quarterly, 2026-03-31) — Long Term Provisions: 1217000000.00
SMNS.TO balance_sheet (quarterly, 2026-03-31) — Minority Interest: 6549000000.00
SMNS.TO income_statement (quarterly, 2026-03-31) — Minority Interests: -208000000.00
SMNS.TO cash_flow (quarterly, 2026-03-31) — Net Business Purchase And Sale: 154000000.00
SMNS.TO cash_flow (quarterly, 2026-03-31) — Net Common Stock Issuance: -836000000.00
SMNS.TO balance_sheet (quarterly, 2026-03-31) — Net Debt: 42283000000.00
SMNS.TO income_statement (quarterly, 2026-03-31) — Net Income: 2027000000.00
SMNS.TO income_statement (quarterly, 2026-03-31) — Net Income Common Stockholders: 2027000000.00
SMNS.TO income_statement (quarterly, 2026-03-31) — Net Income Continuous Operations: 2134000000.00
SMNS.TO income_statement (quarterly, 2026-03-31) — Net Income Discontinuous Operations: 102000000.00
SMNS.TO income_statement (quarterly, 2026-03-31) — Net Income From Continuing And Discontinued Operation: 2027000000.00
SMNS.TO income_statement (quarterly, 2026-03-31) — Net Income From Continuing Operation Net Minority Interest: 1925000000.00
SMNS.TO cash_flow (quarterly, 2026-03-31) — Net Income From Continuing Operations: 2133000000.00
SMNS.TO income_statement (quarterly, 2026-03-31) — Net Income Including Noncontrolling Interests: 2235000000.00
SMNS.TO cash_flow (quarterly, 2026-03-31) — Net Intangibles Purchase And Sale: -465000000.00
SMNS.TO income_statement (quarterly, 2026-03-31) — Net Interest Income: 109000000.00
SMNS.TO cash_flow (quarterly, 2026-03-31) — Net Investment Purchase And Sale: -42000000.00
SMNS.TO cash_flow (quarterly, 2026-03-31) — Net Issuance Payments Of Debt: -2825000000.00
SMNS.TO cash_flow (quarterly, 2026-03-31) — Net Long Term Debt Issuance: -2671000000.00
SMNS.TO income_statement (quarterly, 2026-03-31) — Net Non Operating Interest Income Expense: 109000000.00
SMNS.TO cash_flow (quarterly, 2026-03-31) — Net Other Investing Changes: 18000000.00
SMNS.TO balance_sheet (quarterly, 2026-03-31) — Net PPE: 13464000000.00
SMNS.TO cash_flow (quarterly, 2026-03-31) — Net Short Term Debt Issuance: -154000000.00
SMNS.TO balance_sheet (quarterly, 2026-03-31) — Net Tangible Assets: 11166000000.00
SMNS.TO balance_sheet (quarterly, 2026-03-31) — Non Current Deferred Taxes Assets: 1595000000.00
SMNS.TO balance_sheet (quarterly, 2026-03-31) — Non Current Deferred Taxes Liabilities: 1453000000.00
SMNS.TO balance_sheet (quarterly, 2026-03-31) — Non Current Pension And Other Postretirement Benefit Plans: 690000000.00
SMNS.TO income_statement (quarterly, 2026-03-31) — Normalized EBITDA: 4071000000.00
SMNS.TO income_statement (quarterly, 2026-03-31) — Normalized Income: 1925000000.00
SMNS.TO cash_flow (quarterly, 2026-03-31) — Operating Cash Flow: 2241000000.00
SMNS.TO income_statement (quarterly, 2026-03-31) — Operating Income: 2685000000.00
SMNS.TO income_statement (quarterly, 2026-03-31) — Operating Revenue: 19756000000.00
SMNS.TO balance_sheet (quarterly, 2026-03-31) — Ordinary Shares Number: 762743366.00
SMNS.TO cash_flow (quarterly, 2026-03-31) — Other Cash Adjustment Inside Changein Cash: -10000000.00
SMNS.TO balance_sheet (quarterly, 2026-03-31) — Other Current Assets: 1798000000.00
SMNS.TO balance_sheet (quarterly, 2026-03-31) — Other Current Liabilities: 6796000000.00
SMNS.TO balance_sheet (quarterly, 2026-03-31) — Other Equity Interest: 8695000000.00
SMNS.TO balance_sheet (quarterly, 2026-03-31) — Other Intangible Assets: 11987000000.00
SMNS.TO cash_flow (quarterly, 2026-03-31) — Other Non Cash Items: 71000000.00
SMNS.TO balance_sheet (quarterly, 2026-03-31) — Other Non Current Assets: 2509000000.00
SMNS.TO balance_sheet (quarterly, 2026-03-31) — Other Non Current Liabilities: 1999000000.00
SMNS.TO income_statement (quarterly, 2026-03-31) — Other Operating Expenses: 90000000.00
SMNS.TO balance_sheet (quarterly, 2026-03-31) — Other Receivables: 8715000000.00
SMNS.TO balance_sheet (quarterly, 2026-03-31) — Other Short Term Investments: 13103000000.00
SMNS.TO income_statement (quarterly, 2026-03-31) — Otherunder Preferred Stock Dividend: 0.00
SMNS.TO balance_sheet (quarterly, 2026-03-31) — Payables: 10919000000.00
SMNS.TO income_statement (quarterly, 2026-03-31) — Pretax Income: 2855000000.00
SMNS.TO cash_flow (quarterly, 2026-03-31) — Purchase Of Business: -14000000.00
SMNS.TO cash_flow (quarterly, 2026-03-31) — Purchase Of Intangibles: -525000000.00
SMNS.TO cash_flow (quarterly, 2026-03-31) — Purchase Of Investment: -351000000.00
SMNS.TO income_statement (quarterly, 2026-03-31) — Reconciled Cost Of Revenue: 12071000000.00
SMNS.TO income_statement (quarterly, 2026-03-31) — Reconciled Depreciation: 808000000.00
SMNS.TO cash_flow (quarterly, 2026-03-31) — Repayment Of Debt: -2671000000.00
SMNS.TO cash_flow (quarterly, 2026-03-31) — Repurchase Of Capital Stock: -1019000000.00
SMNS.TO income_statement (quarterly, 2026-03-31) — Research And Development: 1654000000.00
SMNS.TO balance_sheet (quarterly, 2026-03-31) — Retained Earnings: 46684000000.00
SMNS.TO cash_flow (quarterly, 2026-03-31) — Sale Of Business: 168000000.00
SMNS.TO cash_flow (quarterly, 2026-03-31) — Sale Of Intangibles: 60000000.00
SMNS.TO cash_flow (quarterly, 2026-03-31) — Sale Of Investment: 309000000.00
SMNS.TO income_statement (quarterly, 2026-03-31) — Selling General And Administration: 3563000000.00
SMNS.TO balance_sheet (quarterly, 2026-03-31) — Share Issued: 762743366.00
SMNS.TO balance_sheet (quarterly, 2026-03-31) — Stockholders Equity: 64387000000.00
SMNS.TO balance_sheet (quarterly, 2026-03-31) — Tangible Book Value: 11166000000.00
SMNS.TO income_statement (quarterly, 2026-03-31) — Tax Effect Of Unusual Items: 0.00
SMNS.TO income_statement (quarterly, 2026-03-31) — Tax Provision: 722000000.00
SMNS.TO income_statement (quarterly, 2026-03-31) — Tax Rate For Calcs: 0.25
SMNS.TO balance_sheet (quarterly, 2026-03-31) — Taxes Receivable: 1855000000.00
SMNS.TO cash_flow (quarterly, 2026-03-31) — Taxes Refund Paid: -1191000000.00
SMNS.TO balance_sheet (quarterly, 2026-03-31) — Total Assets: 167971000000.00
SMNS.TO balance_sheet (quarterly, 2026-03-31) — Total Capitalization: 103428000000.00
SMNS.TO balance_sheet (quarterly, 2026-03-31) — Total Debt: 54161000000.00
SMNS.TO balance_sheet (quarterly, 2026-03-31) — Total Equity Gross Minority Interest: 70936000000.00
SMNS.TO income_statement (quarterly, 2026-03-31) — Total Expenses: 17070000000.00
SMNS.TO balance_sheet (quarterly, 2026-03-31) — Total Liabilities Net Minority Interest: 97035000000.00
SMNS.TO balance_sheet (quarterly, 2026-03-31) — Total Non Current Assets: 99016000000.00
SMNS.TO balance_sheet (quarterly, 2026-03-31) — Total Non Current Liabilities Net Minority Interest: 47519000000.00
SMNS.TO income_statement (quarterly, 2026-03-31) — Total Other Finance Cost: 105000000.00
SMNS.TO balance_sheet (quarterly, 2026-03-31) — Total Tax Payable: 1969000000.00
SMNS.TO balance_sheet (quarterly, 2026-03-31) — Treasury Stock: 1118000000.00
SMNS.TO balance_sheet (quarterly, 2026-03-31) — Working Capital: 19438000000.00
SMOP.OL cash_flow (annual, 2021-12-31) — Cash Dividends Paid: -2143000.00
SMOP.OL cash_flow (annual, 2021-12-31) — Deferred Tax: 0.00
SMOP.OL balance_sheet (annual, 2021-12-31) — Long Term Debt: 15208000.00
SMOP.OL cash_flow (annual, 2021-12-31) — Net Other Financing Charges: -1000.00
SMOP.OL cash_flow (annual, 2021-12-31) — Net Other Investing Changes: 48000.00
SMOP.OL cash_flow (annual, 2021-12-31) — Net Short Term Debt Issuance: -2105000.00
SMOP.OL balance_sheet (annual, 2021-12-31) — Other Inventories: -1000.00
SMOP.OL balance_sheet (annual, 2021-12-31) — Other Non Current Assets: -1000.00
SMOP.OL cash_flow (annual, 2021-12-31) — Short Term Debt Payments: -2105000.00
SMOP.OL income_statement (annual, 2021-12-31) — Total Other Finance Cost: 41604.22
SMOP.OL income_statement (annual, 2022-12-31) — +Operating Expense: 16054000.00
SMOP.OL income_statement (annual, 2022-12-31) — +Total Revenue: 57367000.00
SMOP.OL balance_sheet (annual, 2022-12-31) — Accounts Payable: 5831000.00
SMOP.OL balance_sheet (annual, 2022-12-31) — Accounts Receivable: 15915000.00
SMOP.OL balance_sheet (annual, 2022-12-31) — Accumulated Depreciation: -2019000.00
SMOP.OL balance_sheet (annual, 2022-12-31) — Additional Paid In Capital: 12953000.00
SMOP.OL balance_sheet (annual, 2022-12-31) — Allowance For Doubtful Accounts Receivable: 0.00
SMOP.OL income_statement (annual, 2022-12-31) — Amortization: 324000.00
SMOP.OL cash_flow (annual, 2022-12-31) — Amortization Cash Flow: 324000.00
SMOP.OL income_statement (annual, 2022-12-31) — Basic Average Shares: 96286593.00
SMOP.OL income_statement (annual, 2022-12-31) — Basic EPS: 0.07
SMOP.OL cash_flow (annual, 2022-12-31) — Beginning Cash Position: 9380000.00
SMOP.OL balance_sheet (annual, 2022-12-31) — Buildings And Improvements: 2149000.00
SMOP.OL cash_flow (annual, 2022-12-31) — Capital Expenditure: -1578000.00
SMOP.OL balance_sheet (annual, 2022-12-31) — Capital Lease Obligations: 2433000.00
SMOP.OL balance_sheet (annual, 2022-12-31) — Capital Stock: 195000.00
SMOP.OL balance_sheet (annual, 2022-12-31) — Cash And Cash Equivalents: 5610000.00
SMOP.OL balance_sheet (annual, 2022-12-31) — Cash Cash Equivalents And Short Term Investments: 5610000.00
SMOP.OL balance_sheet (annual, 2022-12-31) — Cash Equivalents: 5610000.00
SMOP.OL cash_flow (annual, 2022-12-31) — Change In Inventory: -3328000.00
SMOP.OL cash_flow (annual, 2022-12-31) — Change In Other Current Assets: 1357000.00
SMOP.OL cash_flow (annual, 2022-12-31) — Change In Payable: -384000.00
SMOP.OL cash_flow (annual, 2022-12-31) — Change In Receivables: -8103000.00
SMOP.OL cash_flow (annual, 2022-12-31) — Change In Working Capital: -10458000.00
SMOP.OL cash_flow (annual, 2022-12-31) — Changes In Cash: -2617000.00
SMOP.OL balance_sheet (annual, 2022-12-31) — Common Stock: 195000.00
SMOP.OL cash_flow (annual, 2022-12-31) — Common Stock Dividend Paid: 0.00
SMOP.OL balance_sheet (annual, 2022-12-31) — Common Stock Equity: 27605000.00
SMOP.OL cash_flow (annual, 2022-12-31) — Common Stock Issuance: 0.00
SMOP.OL income_statement (annual, 2022-12-31) — Cost Of Revenue: 32014000.00
SMOP.OL balance_sheet (annual, 2022-12-31) — Current Assets: 37940000.00
SMOP.OL balance_sheet (annual, 2022-12-31) — Current Capital Lease Obligation: 674000.00
SMOP.OL balance_sheet (annual, 2022-12-31) — Current Debt And Capital Lease Obligation: 674000.00
SMOP.OL balance_sheet (annual, 2022-12-31) — Current Liabilities: 11592000.00
SMOP.OL cash_flow (annual, 2022-12-31) — Depreciation: 1218000.00
SMOP.OL cash_flow (annual, 2022-12-31) — Depreciation And Amortization: 1542000.00
SMOP.OL income_statement (annual, 2022-12-31) — Depreciation And Amortization In Income Statement: 1542000.00
SMOP.OL income_statement (annual, 2022-12-31) — Depreciation Income Statement: 1218000.00
SMOP.OL income_statement (annual, 2022-12-31) — Diluted Average Shares: 96322038.00
SMOP.OL income_statement (annual, 2022-12-31) — Diluted EPS: 0.07
SMOP.OL income_statement (annual, 2022-12-31) — Diluted NI Availto Com Stockholders: 6789000.00
SMOP.OL income_statement (annual, 2022-12-31) — EBIT: 9087000.00
SMOP.OL income_statement (annual, 2022-12-31) — EBITDA: 10629000.00
SMOP.OL cash_flow (annual, 2022-12-31) — Effect Of Exchange Rate Changes: -1104000.00
SMOP.OL cash_flow (annual, 2022-12-31) — End Cash Position: 5660000.00
SMOP.OL cash_flow (annual, 2022-12-31) — Financing Cash Flow: -1130000.00
SMOP.OL balance_sheet (annual, 2022-12-31) — Finished Goods: 284000.00
SMOP.OL cash_flow (annual, 2022-12-31) — Free Cash Flow: -1487000.00
SMOP.OL balance_sheet (annual, 2022-12-31) — Goodwill And Other Intangible Assets: 941000.00
SMOP.OL balance_sheet (annual, 2022-12-31) — Gross Accounts Receivable: 15915000.00
SMOP.OL balance_sheet (annual, 2022-12-31) — Gross PPE: 6185000.00
SMOP.OL income_statement (annual, 2022-12-31) — Gross Profit: 25353000.00
SMOP.OL income_statement (annual, 2022-12-31) — Interest Expense: 229000.00
SMOP.OL income_statement (annual, 2022-12-31) — Interest Expense Non Operating: 229000.00
SMOP.OL income_statement (annual, 2022-12-31) — Interest Income: 40000.00
SMOP.OL income_statement (annual, 2022-12-31) — Interest Income Non Operating: 40000.00
SMOP.OL cash_flow (annual, 2022-12-31) — Interest Paid Cff: -149000.00
SMOP.OL cash_flow (annual, 2022-12-31) — Interest Received Cfo: 40000.00
SMOP.OL balance_sheet (annual, 2022-12-31) — Inventory: 15423000.00
SMOP.OL balance_sheet (annual, 2022-12-31) — Invested Capital: 27605000.00
SMOP.OL cash_flow (annual, 2022-12-31) — Investing Cash Flow: -1578000.00
SMOP.OL cash_flow (annual, 2022-12-31) — Issuance Of Capital Stock: 0.00
SMOP.OL cash_flow (annual, 2022-12-31) — Issuance Of Debt: 0.00
SMOP.OL balance_sheet (annual, 2022-12-31) — Long Term Capital Lease Obligation: 1759000.00
SMOP.OL balance_sheet (annual, 2022-12-31) — Long Term Debt And Capital Lease Obligation: 1759000.00
SMOP.OL cash_flow (annual, 2022-12-31) — Long Term Debt Issuance: 0.00
SMOP.OL cash_flow (annual, 2022-12-31) — Long Term Debt Payments: -238000.00
SMOP.OL cash_flow (annual, 2022-12-31) — Net Common Stock Issuance: 0.00
SMOP.OL income_statement (annual, 2022-12-31) — Net Income: 6789000.00
SMOP.OL income_statement (annual, 2022-12-31) — Net Income Common Stockholders: 6789000.00
SMOP.OL income_statement (annual, 2022-12-31) — Net Income Continuous Operations: 6789000.00
SMOP.OL income_statement (annual, 2022-12-31) — Net Income From Continuing And Discontinued Operation: 6789000.00
SMOP.OL income_statement (annual, 2022-12-31) — Net Income From Continuing Operation Net Minority Interest: 6789000.00
SMOP.OL cash_flow (annual, 2022-12-31) — Net Income From Continuing Operations: 8858000.00
SMOP.OL income_statement (annual, 2022-12-31) — Net Income Including Noncontrolling Interests: 6789000.00
SMOP.OL cash_flow (annual, 2022-12-31) — Net Intangibles Purchase And Sale: -457000.00
SMOP.OL income_statement (annual, 2022-12-31) — Net Interest Income: -189000.00
SMOP.OL cash_flow (annual, 2022-12-31) — Net Issuance Payments Of Debt: -238000.00
SMOP.OL cash_flow (annual, 2022-12-31) — Net Long Term Debt Issuance: -238000.00
SMOP.OL income_statement (annual, 2022-12-31) — Net Non Operating Interest Income Expense: -189000.00
SMOP.OL balance_sheet (annual, 2022-12-31) — Net PPE: 4166000.00
SMOP.OL cash_flow (annual, 2022-12-31) — Net PPE Purchase And Sale: -1121000.00
SMOP.OL cash_flow (annual, 2022-12-31) — Net Short Term Debt Issuance: 0.00
SMOP.OL balance_sheet (annual, 2022-12-31) — Net Tangible Assets: 26664000.00
SMOP.OL balance_sheet (annual, 2022-12-31) — Non Current Deferred Revenue: 2297000.00
SMOP.OL balance_sheet (annual, 2022-12-31) — Non Current Deferred Taxes Assets: 1326000.00
SMOP.OL income_statement (annual, 2022-12-31) — Normalized EBITDA: 10629000.00
SMOP.OL income_statement (annual, 2022-12-31) — Normalized Income: 6789000.00
SMOP.OL cash_flow (annual, 2022-12-31) — Operating Cash Flow: 91000.00
SMOP.OL income_statement (annual, 2022-12-31) — Operating Income: 9299000.00
SMOP.OL income_statement (annual, 2022-12-31) — Operating Revenue: 57367000.00
SMOP.OL balance_sheet (annual, 2022-12-31) — Ordinary Shares Number: 96286593.00
SMOP.OL cash_flow (annual, 2022-12-31) — Other Cash Adjustment Outside Changein Cash: 1000.00
SMOP.OL balance_sheet (annual, 2022-12-31) — Other Current Assets: 942000.00
SMOP.OL balance_sheet (annual, 2022-12-31) — Other Current Liabilities: 2401000.00
SMOP.OL balance_sheet (annual, 2022-12-31) — Other Intangible Assets: 941000.00
SMOP.OL balance_sheet (annual, 2022-12-31) — Other Inventories: -1000.00
SMOP.OL cash_flow (annual, 2022-12-31) — Other Non Cash Items: 109000.00
SMOP.OL balance_sheet (annual, 2022-12-31) — Other Non Current Liabilities: 1121000.00
SMOP.OL income_statement (annual, 2022-12-31) — Other Operating Expenses: 1145000.00
SMOP.OL balance_sheet (annual, 2022-12-31) — Other Properties: 4036000.00
SMOP.OL income_statement (annual, 2022-12-31) — Otherunder Preferred Stock Dividend: 0.00
SMOP.OL balance_sheet (annual, 2022-12-31) — Payables: 6699000.00
SMOP.OL income_statement (annual, 2022-12-31) — Pretax Income: 8858000.00
SMOP.OL balance_sheet (annual, 2022-12-31) — Properties: 0.00
SMOP.OL cash_flow (annual, 2022-12-31) — Purchase Of Intangibles: -457000.00
SMOP.OL cash_flow (annual, 2022-12-31) — Purchase Of PPE: -1121000.00
SMOP.OL income_statement (annual, 2022-12-31) — Reconciled Cost Of Revenue: 32014000.00
SMOP.OL income_statement (annual, 2022-12-31) — Reconciled Depreciation: 1542000.00
SMOP.OL cash_flow (annual, 2022-12-31) — Repayment Of Debt: -238000.00
SMOP.OL income_statement (annual, 2022-12-31) — Research And Development: 352000.00
SMOP.OL balance_sheet (annual, 2022-12-31) — Restricted Cash: 50000.00
SMOP.OL balance_sheet (annual, 2022-12-31) — Retained Earnings: 14269000.00
SMOP.OL income_statement (annual, 2022-12-31) — Selling And Marketing Expense: 1057000.00
SMOP.OL income_statement (annual, 2022-12-31) — Selling General And Administration: 1057000.00
SMOP.OL balance_sheet (annual, 2022-12-31) — Share Issued: 96286593.00
SMOP.OL cash_flow (annual, 2022-12-31) — Short Term Debt Payments: 0.00
SMOP.OL balance_sheet (annual, 2022-12-31) — Stockholders Equity: 27605000.00
SMOP.OL balance_sheet (annual, 2022-12-31) — Tangible Book Value: 26664000.00
SMOP.OL income_statement (annual, 2022-12-31) — Tax Effect Of Unusual Items: 0.00
SMOP.OL income_statement (annual, 2022-12-31) — Tax Provision: 2069000.00
SMOP.OL income_statement (annual, 2022-12-31) — Tax Rate For Calcs: 0.23
SMOP.OL balance_sheet (annual, 2022-12-31) — Total Assets: 44374000.00
SMOP.OL balance_sheet (annual, 2022-12-31) — Total Capitalization: 27605000.00
SMOP.OL balance_sheet (annual, 2022-12-31) — Total Debt: 2433000.00
SMOP.OL balance_sheet (annual, 2022-12-31) — Total Equity Gross Minority Interest: 27605000.00
SMOP.OL income_statement (annual, 2022-12-31) — Total Expenses: 48068000.00
SMOP.OL balance_sheet (annual, 2022-12-31) — Total Liabilities Net Minority Interest: 16769000.00
SMOP.OL balance_sheet (annual, 2022-12-31) — Total Non Current Assets: 6433000.00
SMOP.OL balance_sheet (annual, 2022-12-31) — Total Non Current Liabilities Net Minority Interest: 5177000.00
SMOP.OL income_statement (annual, 2022-12-31) — Total Operating Income As Reported: 9300000.00
SMOP.OL balance_sheet (annual, 2022-12-31) — Total Tax Payable: 868000.00
SMOP.OL balance_sheet (annual, 2022-12-31) — Work In Process: 15140000.00
SMOP.OL balance_sheet (annual, 2022-12-31) — Working Capital: 26348000.00
SMOP.OL income_statement (annual, 2023-12-31) — +Operating Expense: 20298000.00
SMOP.OL income_statement (annual, 2023-12-31) — +Total Revenue: 58474000.00
SMOP.OL balance_sheet (annual, 2023-12-31) — Accounts Payable: 4483000.00
SMOP.OL balance_sheet (annual, 2023-12-31) — Accounts Receivable: 16953000.00
SMOP.OL balance_sheet (annual, 2023-12-31) — Accumulated Depreciation: -2938000.00
SMOP.OL balance_sheet (annual, 2023-12-31) — Additional Paid In Capital: 12424000.00
SMOP.OL balance_sheet (annual, 2023-12-31) — Allowance For Doubtful Accounts Receivable: 0.00
SMOP.OL income_statement (annual, 2023-12-31) — Amortization: 283000.00
SMOP.OL cash_flow (annual, 2023-12-31) — Amortization Cash Flow: 283000.00
SMOP.OL income_statement (annual, 2023-12-31) — Basic Average Shares: 96286593.00
SMOP.OL income_statement (annual, 2023-12-31) — Basic EPS: 0.08
SMOP.OL cash_flow (annual, 2023-12-31) — Beginning Cash Position: 5660000.00
SMOP.OL balance_sheet (annual, 2023-12-31) — Buildings And Improvements: 1743000.00
SMOP.OL cash_flow (annual, 2023-12-31) — Capital Expenditure: -2484000.00
SMOP.OL balance_sheet (annual, 2023-12-31) — Capital Lease Obligations: 1987000.00
SMOP.OL balance_sheet (annual, 2023-12-31) — Capital Stock: 189000.00
SMOP.OL balance_sheet (annual, 2023-12-31) — Cash And Cash Equivalents: 9268000.00
SMOP.OL balance_sheet (annual, 2023-12-31) — Cash Cash Equivalents And Short Term Investments: 9268000.00
SMOP.OL cash_flow (annual, 2023-12-31) — Cash Dividends Paid: -4391000.00
SMOP.OL balance_sheet (annual, 2023-12-31) — Cash Equivalents: 9268000.00
SMOP.OL cash_flow (annual, 2023-12-31) — Change In Inventory: 1225000.00
SMOP.OL cash_flow (annual, 2023-12-31) — Change In Other Current Assets: 1324000.00
SMOP.OL cash_flow (annual, 2023-12-31) — Change In Payable: -1348000.00
SMOP.OL cash_flow (annual, 2023-12-31) — Change In Receivables: -1038000.00
SMOP.OL cash_flow (annual, 2023-12-31) — Change In Working Capital: 163000.00
SMOP.OL cash_flow (annual, 2023-12-31) — Changes In Cash: 3843000.00
SMOP.OL balance_sheet (annual, 2023-12-31) — Common Stock: 189000.00
SMOP.OL cash_flow (annual, 2023-12-31) — Common Stock Dividend Paid: -4391000.00
SMOP.OL balance_sheet (annual, 2023-12-31) — Common Stock Equity: 30047000.00
SMOP.OL cash_flow (annual, 2023-12-31) — Common Stock Issuance: -127000.00
SMOP.OL income_statement (annual, 2023-12-31) — Cost Of Revenue: 29234000.00
SMOP.OL balance_sheet (annual, 2023-12-31) — Current Assets: 41893000.00
SMOP.OL balance_sheet (annual, 2023-12-31) — Current Capital Lease Obligation: 716000.00
SMOP.OL balance_sheet (annual, 2023-12-31) — Current Debt And Capital Lease Obligation: 716000.00
SMOP.OL balance_sheet (annual, 2023-12-31) — Current Liabilities: 13378000.00
SMOP.OL cash_flow (annual, 2023-12-31) — Depreciation: 1576000.00
SMOP.OL cash_flow (annual, 2023-12-31) — Depreciation And Amortization: 1859000.00
SMOP.OL income_statement (annual, 2023-12-31) — Depreciation And Amortization In Income Statement: 1859000.00
SMOP.OL income_statement (annual, 2023-12-31) — Depreciation Income Statement: 1576000.00
SMOP.OL income_statement (annual, 2023-12-31) — Diluted Average Shares: 97087312.00
SMOP.OL income_statement (annual, 2023-12-31) — Diluted EPS: 0.08
SMOP.OL income_statement (annual, 2023-12-31) — Diluted NI Availto Com Stockholders: 7471000.00
SMOP.OL income_statement (annual, 2023-12-31) — EBIT: 9831000.00
SMOP.OL income_statement (annual, 2023-12-31) — EBITDA: 11690000.00
SMOP.OL cash_flow (annual, 2023-12-31) — Effect Of Exchange Rate Changes: -181000.00
SMOP.OL cash_flow (annual, 2023-12-31) — End Cash Position: 9321000.00
SMOP.OL cash_flow (annual, 2023-12-31) — Financing Cash Flow: -5526000.00
SMOP.OL balance_sheet (annual, 2023-12-31) — Finished Goods: 167000.00
SMOP.OL cash_flow (annual, 2023-12-31) — Free Cash Flow: 9369000.00
SMOP.OL balance_sheet (annual, 2023-12-31) — Goodwill And Other Intangible Assets: 1342000.00
SMOP.OL balance_sheet (annual, 2023-12-31) — Gross Accounts Receivable: 16953000.00
SMOP.OL balance_sheet (annual, 2023-12-31) — Gross PPE: 7646000.00
SMOP.OL income_statement (annual, 2023-12-31) — Gross Profit: 29240000.00
SMOP.OL income_statement (annual, 2023-12-31) — Interest Expense: 241000.00
SMOP.OL income_statement (annual, 2023-12-31) — Interest Expense Non Operating: 241000.00
SMOP.OL income_statement (annual, 2023-12-31) — Interest Income: 252000.00
SMOP.OL income_statement (annual, 2023-12-31) — Interest Income Non Operating: 252000.00
SMOP.OL cash_flow (annual, 2023-12-31) — Interest Paid Cff: -241000.00
SMOP.OL cash_flow (annual, 2023-12-31) — Interest Received Cfo: 252000.00
SMOP.OL balance_sheet (annual, 2023-12-31) — Inventory: 14198000.00
SMOP.OL balance_sheet (annual, 2023-12-31) — Invested Capital: 30047000.00
SMOP.OL cash_flow (annual, 2023-12-31) — Investing Cash Flow: -2484000.00
SMOP.OL cash_flow (annual, 2023-12-31) — Issuance Of Capital Stock: -127000.00
SMOP.OL cash_flow (annual, 2023-12-31) — Issuance Of Debt: 556000.00
SMOP.OL balance_sheet (annual, 2023-12-31) — Long Term Capital Lease Obligation: 1271000.00
SMOP.OL balance_sheet (annual, 2023-12-31) — Long Term Debt And Capital Lease Obligation: 1271000.00
SMOP.OL cash_flow (annual, 2023-12-31) — Long Term Debt Issuance: 556000.00
SMOP.OL cash_flow (annual, 2023-12-31) — Long Term Debt Payments: -608000.00
SMOP.OL cash_flow (annual, 2023-12-31) — Net Common Stock Issuance: -127000.00
SMOP.OL income_statement (annual, 2023-12-31) — Net Income: 7471000.00
SMOP.OL income_statement (annual, 2023-12-31) — Net Income Common Stockholders: 7471000.00
SMOP.OL income_statement (annual, 2023-12-31) — Net Income Continuous Operations: 7471000.00
SMOP.OL income_statement (annual, 2023-12-31) — Net Income From Continuing And Discontinued Operation: 7471000.00
SMOP.OL income_statement (annual, 2023-12-31) — Net Income From Continuing Operation Net Minority Interest: 7471000.00
SMOP.OL cash_flow (annual, 2023-12-31) — Net Income From Continuing Operations: 9590000.00
SMOP.OL income_statement (annual, 2023-12-31) — Net Income Including Noncontrolling Interests: 7471000.00
SMOP.OL cash_flow (annual, 2023-12-31) — Net Intangibles Purchase And Sale: -724000.00
SMOP.OL income_statement (annual, 2023-12-31) — Net Interest Income: 11000.00
SMOP.OL cash_flow (annual, 2023-12-31) — Net Issuance Payments Of Debt: -52000.00
SMOP.OL cash_flow (annual, 2023-12-31) — Net Long Term Debt Issuance: -52000.00
SMOP.OL income_statement (annual, 2023-12-31) — Net Non Operating Interest Income Expense: 11000.00
SMOP.OL balance_sheet (annual, 2023-12-31) — Net PPE: 4708000.00
SMOP.OL cash_flow (annual, 2023-12-31) — Net PPE Purchase And Sale: -1760000.00
SMOP.OL balance_sheet (annual, 2023-12-31) — Net Tangible Assets: 28705000.00
SMOP.OL balance_sheet (annual, 2023-12-31) — Non Current Deferred Revenue: 3430000.00
SMOP.OL balance_sheet (annual, 2023-12-31) — Non Current Deferred Taxes Assets: 1066000.00
SMOP.OL income_statement (annual, 2023-12-31) — Normalized EBITDA: 11690000.00
SMOP.OL income_statement (annual, 2023-12-31) — Normalized Income: 7471000.00
SMOP.OL cash_flow (annual, 2023-12-31) — Operating Cash Flow: 11853000.00
SMOP.OL income_statement (annual, 2023-12-31) — Operating Income: 8942000.00
SMOP.OL income_statement (annual, 2023-12-31) — Operating Revenue: 58474000.00
SMOP.OL balance_sheet (annual, 2023-12-31) — Ordinary Shares Number: 96286593.00
SMOP.OL cash_flow (annual, 2023-12-31) — Other Cash Adjustment Outside Changein Cash: -1000.00
SMOP.OL balance_sheet (annual, 2023-12-31) — Other Current Assets: 1421000.00
SMOP.OL balance_sheet (annual, 2023-12-31) — Other Current Liabilities: 2675000.00
SMOP.OL balance_sheet (annual, 2023-12-31) — Other Intangible Assets: 1342000.00
SMOP.OL cash_flow (annual, 2023-12-31) — Other Non Cash Items: -11000.00
SMOP.OL balance_sheet (annual, 2023-12-31) — Other Non Current Liabilities: 884000.00
SMOP.OL income_statement (annual, 2023-12-31) — Other Operating Expenses: 2709000.00
SMOP.OL balance_sheet (annual, 2023-12-31) — Other Payable: 947000.00
SMOP.OL balance_sheet (annual, 2023-12-31) — Other Properties: 5903000.00
SMOP.OL income_statement (annual, 2023-12-31) — Otherunder Preferred Stock Dividend: 0.00
SMOP.OL balance_sheet (annual, 2023-12-31) — Payables: 6854000.00
SMOP.OL income_statement (annual, 2023-12-31) — Pretax Income: 9590000.00
SMOP.OL balance_sheet (annual, 2023-12-31) — Properties: 0.00
SMOP.OL cash_flow (annual, 2023-12-31) — Purchase Of Intangibles: -724000.00
SMOP.OL cash_flow (annual, 2023-12-31) — Purchase Of PPE: -1760000.00
SMOP.OL income_statement (annual, 2023-12-31) — Reconciled Cost Of Revenue: 29234000.00
SMOP.OL income_statement (annual, 2023-12-31) — Reconciled Depreciation: 1859000.00
SMOP.OL cash_flow (annual, 2023-12-31) — Repayment Of Debt: -608000.00
SMOP.OL income_statement (annual, 2023-12-31) — Research And Development: 409000.00
SMOP.OL balance_sheet (annual, 2023-12-31) — Restricted Cash: 53000.00
SMOP.OL balance_sheet (annual, 2023-12-31) — Retained Earnings: 17023000.00
SMOP.OL income_statement (annual, 2023-12-31) — Selling And Marketing Expense: 1211000.00
SMOP.OL income_statement (annual, 2023-12-31) — Selling General And Administration: 1211000.00
SMOP.OL balance_sheet (annual, 2023-12-31) — Share Issued: 96286593.00
SMOP.OL balance_sheet (annual, 2023-12-31) — Stockholders Equity: 30047000.00
SMOP.OL balance_sheet (annual, 2023-12-31) — Tangible Book Value: 28705000.00
SMOP.OL income_statement (annual, 2023-12-31) — Tax Effect Of Unusual Items: 0.00
SMOP.OL income_statement (annual, 2023-12-31) — Tax Provision: 2119000.00
SMOP.OL income_statement (annual, 2023-12-31) — Tax Rate For Calcs: 0.22
SMOP.OL cash_flow (annual, 2023-12-31) — Taxes Refund Paid: 0.00
SMOP.OL balance_sheet (annual, 2023-12-31) — Total Assets: 49010000.00
SMOP.OL balance_sheet (annual, 2023-12-31) — Total Capitalization: 30047000.00
SMOP.OL balance_sheet (annual, 2023-12-31) — Total Debt: 1987000.00
SMOP.OL balance_sheet (annual, 2023-12-31) — Total Equity Gross Minority Interest: 30047000.00
SMOP.OL income_statement (annual, 2023-12-31) — Total Expenses: 49532000.00
SMOP.OL balance_sheet (annual, 2023-12-31) — Total Liabilities Net Minority Interest: 18963000.00
SMOP.OL balance_sheet (annual, 2023-12-31) — Total Non Current Assets: 7116000.00
SMOP.OL balance_sheet (annual, 2023-12-31) — Total Non Current Liabilities Net Minority Interest: 5585000.00
SMOP.OL income_statement (annual, 2023-12-31) — Total Operating Income As Reported: 8942000.00
SMOP.OL balance_sheet (annual, 2023-12-31) — Total Tax Payable: 2371000.00
SMOP.OL balance_sheet (annual, 2023-12-31) — Treasury Shares Number: 0.00
SMOP.OL balance_sheet (annual, 2023-12-31) — Work In Process: 14031000.00
SMOP.OL balance_sheet (annual, 2023-12-31) — Working Capital: 28515000.00
SMOP.OL income_statement (quarterly, 2024-09-30) — Interest Income: 1000.00
SMOP.OL income_statement (quarterly, 2024-09-30) — Interest Income Non Operating: 1000.00
SMOP.OL cash_flow (quarterly, 2024-09-30) — Issuance Of Debt: 0.00
SMOP.OL cash_flow (quarterly, 2024-09-30) — Long Term Debt Issuance: 0.00
SMOP.OL cash_flow (quarterly, 2024-09-30) — Net Other Financing Charges: 1000.00
SMOP.OL balance_sheet (quarterly, 2024-09-30) — Other Non Current Liabilities: 435000.00
SMOP.OL income_statement (annual, 2024-12-31) — +Operating Expense: 23321000.00
SMOP.OL income_statement (quarterly, 2024-12-31) — +Operating Expense: 6362000.00
SMOP.OL income_statement (annual, 2024-12-31) — +Total Revenue: 55394000.00
SMOP.OL income_statement (quarterly, 2024-12-31) — +Total Revenue: 16787000.00
SMOP.OL balance_sheet (annual, 2024-12-31) — Accounts Payable: 5048000.00
SMOP.OL balance_sheet (quarterly, 2024-12-31) — Accounts Payable: 5048000.00
SMOP.OL balance_sheet (annual, 2024-12-31) — Accounts Receivable: 19865000.00
SMOP.OL balance_sheet (quarterly, 2024-12-31) — Accounts Receivable: 19865000.00
SMOP.OL balance_sheet (annual, 2024-12-31) — Accumulated Depreciation: -3832000.00
SMOP.OL balance_sheet (quarterly, 2024-12-31) — Accumulated Depreciation: -3832000.00
SMOP.OL balance_sheet (annual, 2024-12-31) — Additional Paid In Capital: 13121000.00
SMOP.OL balance_sheet (quarterly, 2024-12-31) — Additional Paid In Capital: 13121000.00
SMOP.OL balance_sheet (annual, 2024-12-31) — Allowance For Doubtful Accounts Receivable: -213000.00
SMOP.OL balance_sheet (quarterly, 2024-12-31) — Allowance For Doubtful Accounts Receivable: -213000.00
SMOP.OL income_statement (annual, 2024-12-31) — Amortization: 318000.00
SMOP.OL income_statement (quarterly, 2024-12-31) — Amortization: 77000.00
SMOP.OL cash_flow (annual, 2024-12-31) — Amortization Cash Flow: 318000.00
SMOP.OL cash_flow (quarterly, 2024-12-31) — Amortization Cash Flow: 77000.00
SMOP.OL income_statement (annual, 2024-12-31) — Basic Average Shares: 97599464.00
SMOP.OL income_statement (quarterly, 2024-12-31) — Basic Average Shares: 98045518.00
SMOP.OL income_statement (annual, 2024-12-31) — Basic EPS: 0.04
SMOP.OL income_statement (quarterly, 2024-12-31) — Basic EPS: 0.02
SMOP.OL cash_flow (annual, 2024-12-31) — Beginning Cash Position: 9321000.00
SMOP.OL cash_flow (quarterly, 2024-12-31) — Beginning Cash Position: 8963000.00
SMOP.OL balance_sheet (annual, 2024-12-31) — Buildings And Improvements: 1135000.00
SMOP.OL balance_sheet (quarterly, 2024-12-31) — Buildings And Improvements: 1135000.00
SMOP.OL cash_flow (annual, 2024-12-31) — Capital Expenditure: -2768000.00
SMOP.OL cash_flow (quarterly, 2024-12-31) — Capital Expenditure: -84000.00
SMOP.OL balance_sheet (annual, 2024-12-31) — Capital Lease Obligations: 1269000.00
SMOP.OL balance_sheet (quarterly, 2024-12-31) — Capital Lease Obligations: 1269000.00
SMOP.OL balance_sheet (annual, 2024-12-31) — Capital Stock: 173000.00
SMOP.OL balance_sheet (quarterly, 2024-12-31) — Capital Stock: 173000.00
SMOP.OL balance_sheet (annual, 2024-12-31) — Cash And Cash Equivalents: 7920000.00
SMOP.OL balance_sheet (quarterly, 2024-12-31) — Cash And Cash Equivalents: 7920000.00
SMOP.OL balance_sheet (annual, 2024-12-31) — Cash Cash Equivalents And Short Term Investments: 7920000.00
SMOP.OL balance_sheet (quarterly, 2024-12-31) — Cash Cash Equivalents And Short Term Investments: 7920000.00
SMOP.OL cash_flow (annual, 2024-12-31) — Cash Dividends Paid: -4449000.00
SMOP.OL balance_sheet (annual, 2024-12-31) — Cash Equivalents: 7920000.00
SMOP.OL balance_sheet (quarterly, 2024-12-31) — Cash Equivalents: 7920000.00
SMOP.OL cash_flow (annual, 2024-12-31) — Change In Inventory: 1584000.00
SMOP.OL cash_flow (quarterly, 2024-12-31) — Change In Inventory: 1944000.00
SMOP.OL cash_flow (annual, 2024-12-31) — Change In Other Current Assets: 387000.00
SMOP.OL cash_flow (quarterly, 2024-12-31) — Change In Other Current Assets: -144000.00
SMOP.OL cash_flow (annual, 2024-12-31) — Change In Payable: 565000.00
SMOP.OL cash_flow (quarterly, 2024-12-31) — Change In Payable: 881000.00
SMOP.OL cash_flow (annual, 2024-12-31) — Change In Receivables: -2911000.00
SMOP.OL cash_flow (quarterly, 2024-12-31) — Change In Receivables: -5124000.00
SMOP.OL cash_flow (annual, 2024-12-31) — Change In Working Capital: -375000.00
SMOP.OL cash_flow (quarterly, 2024-12-31) — Change In Working Capital: -2443000.00
SMOP.OL cash_flow (annual, 2024-12-31) — Changes In Cash: -267000.00
SMOP.OL cash_flow (quarterly, 2024-12-31) — Changes In Cash: -138000.00
SMOP.OL balance_sheet (annual, 2024-12-31) — Common Stock: 173000.00
SMOP.OL balance_sheet (quarterly, 2024-12-31) — Common Stock: 173000.00
SMOP.OL cash_flow (annual, 2024-12-31) — Common Stock Dividend Paid: -4449000.00
SMOP.OL cash_flow (quarterly, 2024-12-31) — Common Stock Dividend Paid: 0.00
SMOP.OL balance_sheet (annual, 2024-12-31) — Common Stock Equity: 28454000.00
SMOP.OL balance_sheet (quarterly, 2024-12-31) — Common Stock Equity: 28454000.00
SMOP.OL cash_flow (annual, 2024-12-31) — Common Stock Issuance: 2107000.00
SMOP.OL cash_flow (quarterly, 2024-12-31) — Common Stock Issuance: 0.00
SMOP.OL income_statement (annual, 2024-12-31) — Cost Of Revenue: 28784000.00
SMOP.OL income_statement (quarterly, 2024-12-31) — Cost Of Revenue: 8603000.00
SMOP.OL balance_sheet (annual, 2024-12-31) — Current Assets: 41826000.00
SMOP.OL balance_sheet (quarterly, 2024-12-31) — Current Assets: 41826000.00
SMOP.OL balance_sheet (annual, 2024-12-31) — Current Capital Lease Obligation: 730000.00
SMOP.OL balance_sheet (quarterly, 2024-12-31) — Current Capital Lease Obligation: 730000.00
SMOP.OL balance_sheet (annual, 2024-12-31) — Current Debt: 500000.00
SMOP.OL balance_sheet (quarterly, 2024-12-31) — Current Debt: 500000.00
SMOP.OL balance_sheet (annual, 2024-12-31) — Current Debt And Capital Lease Obligation: 1230000.00
SMOP.OL balance_sheet (quarterly, 2024-12-31) — Current Debt And Capital Lease Obligation: 1230000.00
SMOP.OL balance_sheet (annual, 2024-12-31) — Current Liabilities: 14697000.00
SMOP.OL balance_sheet (quarterly, 2024-12-31) — Current Liabilities: 14697000.00
SMOP.OL cash_flow (annual, 2024-12-31) — Depreciation: 1975000.00
SMOP.OL cash_flow (quarterly, 2024-12-31) — Depreciation: 539000.00
SMOP.OL cash_flow (annual, 2024-12-31) — Depreciation And Amortization: 2293000.00
SMOP.OL cash_flow (quarterly, 2024-12-31) — Depreciation And Amortization: 616000.00
SMOP.OL income_statement (annual, 2024-12-31) — Depreciation And Amortization In Income Statement: 2293000.00
SMOP.OL income_statement (quarterly, 2024-12-31) — Depreciation And Amortization In Income Statement: 615000.00
SMOP.OL income_statement (annual, 2024-12-31) — Depreciation Income Statement: 1975000.00
SMOP.OL income_statement (quarterly, 2024-12-31) — Depreciation Income Statement: 538000.00
SMOP.OL income_statement (annual, 2024-12-31) — Diluted Average Shares: 97876052.00
SMOP.OL income_statement (quarterly, 2024-12-31) — Diluted Average Shares: 98045518.00
SMOP.OL income_statement (annual, 2024-12-31) — Diluted EPS: 0.04
SMOP.OL income_statement (quarterly, 2024-12-31) — Diluted EPS: 0.02
SMOP.OL income_statement (annual, 2024-12-31) — Diluted NI Availto Com Stockholders: 4042000.00
SMOP.OL income_statement (quarterly, 2024-12-31) — Diluted NI Availto Com Stockholders: 2264000.00
SMOP.OL income_statement (annual, 2024-12-31) — EBIT: 5685000.00
SMOP.OL income_statement (quarterly, 2024-12-31) — EBIT: 3032000.00
SMOP.OL income_statement (annual, 2024-12-31) — EBITDA: 7978000.00
SMOP.OL income_statement (quarterly, 2024-12-31) — EBITDA: 3648000.00
SMOP.OL cash_flow (annual, 2024-12-31) — Effect Of Exchange Rate Changes: -1082000.00
SMOP.OL cash_flow (quarterly, 2024-12-31) — Effect Of Exchange Rate Changes: -835000.00
SMOP.OL cash_flow (annual, 2024-12-31) — End Cash Position: 7972000.00
SMOP.OL cash_flow (quarterly, 2024-12-31) — End Cash Position: 7972000.00
SMOP.OL cash_flow (annual, 2024-12-31) — Financing Cash Flow: -3886000.00
SMOP.OL cash_flow (quarterly, 2024-12-31) — Financing Cash Flow: -360000.00
SMOP.OL balance_sheet (annual, 2024-12-31) — Finished Goods: 12420000.00
SMOP.OL balance_sheet (quarterly, 2024-12-31) — Finished Goods: 12420000.00
SMOP.OL cash_flow (annual, 2024-12-31) — Free Cash Flow: 3619000.00
SMOP.OL cash_flow (quarterly, 2024-12-31) — Free Cash Flow: 145000.00
SMOP.OL income_statement (annual, 2024-12-31) — General And Administrative Expense: 1361000.00
SMOP.OL balance_sheet (annual, 2024-12-31) — Goodwill And Other Intangible Assets: 1914000.00
SMOP.OL balance_sheet (quarterly, 2024-12-31) — Goodwill And Other Intangible Assets: 1914000.00
SMOP.OL balance_sheet (annual, 2024-12-31) — Gross Accounts Receivable: 20078000.00
SMOP.OL balance_sheet (quarterly, 2024-12-31) — Gross Accounts Receivable: 20078000.00
SMOP.OL balance_sheet (annual, 2024-12-31) — Gross PPE: 8042000.00
SMOP.OL balance_sheet (quarterly, 2024-12-31) — Gross PPE: 8042000.00
SMOP.OL income_statement (annual, 2024-12-31) — Gross Profit: 26610000.00
SMOP.OL income_statement (quarterly, 2024-12-31) — Gross Profit: 8184000.00
SMOP.OL income_statement (annual, 2024-12-31) — Interest Expense: 306000.00
SMOP.OL income_statement (quarterly, 2024-12-31) — Interest Expense: 67000.00
SMOP.OL income_statement (annual, 2024-12-31) — Interest Expense Non Operating: 306000.00
SMOP.OL income_statement (quarterly, 2024-12-31) — Interest Expense Non Operating: 67000.00
SMOP.OL income_statement (annual, 2024-12-31) — Interest Income: 315000.00
SMOP.OL income_statement (quarterly, 2024-12-31) — Interest Income: 312000.00
SMOP.OL income_statement (annual, 2024-12-31) — Interest Income Non Operating: 315000.00
SMOP.OL income_statement (quarterly, 2024-12-31) — Interest Income Non Operating: 312000.00
SMOP.OL cash_flow (annual, 2024-12-31) — Interest Paid Cff: -306000.00
SMOP.OL cash_flow (quarterly, 2024-12-31) — Interest Paid Cff: -115000.00
SMOP.OL cash_flow (annual, 2024-12-31) — Interest Received Cfo: 315000.00
SMOP.OL cash_flow (quarterly, 2024-12-31) — Interest Received Cfo: 315000.00
SMOP.OL balance_sheet (annual, 2024-12-31) — Inventory: 12615000.00
SMOP.OL balance_sheet (quarterly, 2024-12-31) — Inventory: 12615000.00
SMOP.OL balance_sheet (annual, 2024-12-31) — Invested Capital: 28954000.00
SMOP.OL balance_sheet (quarterly, 2024-12-31) — Invested Capital: 28954000.00
SMOP.OL cash_flow (annual, 2024-12-31) — Investing Cash Flow: -2768000.00
SMOP.OL cash_flow (quarterly, 2024-12-31) — Investing Cash Flow: -7000.00
SMOP.OL cash_flow (annual, 2024-12-31) — Issuance Of Capital Stock: 2107000.00
SMOP.OL cash_flow (quarterly, 2024-12-31) — Issuance Of Capital Stock: 0.00
SMOP.OL cash_flow (annual, 2024-12-31) — Issuance Of Debt: 0.00
SMOP.OL cash_flow (quarterly, 2024-12-31) — Issuance Of Debt: 0.00
SMOP.OL balance_sheet (annual, 2024-12-31) — Long Term Capital Lease Obligation: 539000.00
SMOP.OL balance_sheet (quarterly, 2024-12-31) — Long Term Capital Lease Obligation: 539000.00
SMOP.OL balance_sheet (annual, 2024-12-31) — Long Term Debt And Capital Lease Obligation: 539000.00
SMOP.OL balance_sheet (quarterly, 2024-12-31) — Long Term Debt And Capital Lease Obligation: 539000.00
SMOP.OL cash_flow (annual, 2024-12-31) — Long Term Debt Issuance: 0.00
SMOP.OL cash_flow (quarterly, 2024-12-31) — Long Term Debt Issuance: 0.00
SMOP.OL cash_flow (annual, 2024-12-31) — Long Term Debt Payments: -514000.00
SMOP.OL cash_flow (quarterly, 2024-12-31) — Long Term Debt Payments: -115000.00
SMOP.OL balance_sheet (annual, 2024-12-31) — Machinery Furniture Equipment: 552000.00
SMOP.OL balance_sheet (quarterly, 2024-12-31) — Machinery Furniture Equipment: 552000.00
SMOP.OL cash_flow (annual, 2024-12-31) — Net Common Stock Issuance: 2107000.00
SMOP.OL cash_flow (quarterly, 2024-12-31) — Net Common Stock Issuance: 0.00
SMOP.OL income_statement (annual, 2024-12-31) — Net Income: 4042000.00
SMOP.OL income_statement (quarterly, 2024-12-31) — Net Income: 2264000.00
SMOP.OL income_statement (annual, 2024-12-31) — Net Income Common Stockholders: 4042000.00
SMOP.OL income_statement (quarterly, 2024-12-31) — Net Income Common Stockholders: 2264000.00
SMOP.OL income_statement (annual, 2024-12-31) — Net Income Continuous Operations: 4042000.00
SMOP.OL income_statement (quarterly, 2024-12-31) — Net Income Continuous Operations: 2264000.00
SMOP.OL income_statement (annual, 2024-12-31) — Net Income From Continuing And Discontinued Operation: 4042000.00
SMOP.OL income_statement (quarterly, 2024-12-31) — Net Income From Continuing And Discontinued Operation: 2264000.00
SMOP.OL income_statement (annual, 2024-12-31) — Net Income From Continuing Operation Net Minority Interest: 4042000.00
SMOP.OL income_statement (quarterly, 2024-12-31) — Net Income From Continuing Operation Net Minority Interest: 2264000.00
SMOP.OL cash_flow (annual, 2024-12-31) — Net Income From Continuing Operations: 5379000.00
SMOP.OL cash_flow (quarterly, 2024-12-31) — Net Income From Continuing Operations: 2965000.00
SMOP.OL income_statement (annual, 2024-12-31) — Net Income Including Noncontrolling Interests: 4042000.00
SMOP.OL income_statement (quarterly, 2024-12-31) — Net Income Including Noncontrolling Interests: 2264000.00
SMOP.OL cash_flow (annual, 2024-12-31) — Net Intangibles Purchase And Sale: -1039000.00
SMOP.OL cash_flow (quarterly, 2024-12-31) — Net Intangibles Purchase And Sale: 77000.00
SMOP.OL income_statement (annual, 2024-12-31) — Net Interest Income: 5000.00
SMOP.OL income_statement (quarterly, 2024-12-31) — Net Interest Income: 245000.00
SMOP.OL cash_flow (annual, 2024-12-31) — Net Issuance Payments Of Debt: -514000.00
SMOP.OL cash_flow (quarterly, 2024-12-31) — Net Issuance Payments Of Debt: -115000.00
SMOP.OL cash_flow (annual, 2024-12-31) — Net Long Term Debt Issuance: -514000.00
SMOP.OL cash_flow (quarterly, 2024-12-31) — Net Long Term Debt Issuance: -115000.00
SMOP.OL income_statement (annual, 2024-12-31) — Net Non Operating Interest Income Expense: 5000.00
SMOP.OL income_statement (quarterly, 2024-12-31) — Net Non Operating Interest Income Expense: 245000.00
SMOP.OL cash_flow (annual, 2024-12-31) — Net Other Financing Charges: -1000.00
SMOP.OL cash_flow (quarterly, 2024-12-31) — Net Other Financing Charges: 1000.00
SMOP.OL balance_sheet (annual, 2024-12-31) — Net PPE: 4210000.00
SMOP.OL balance_sheet (quarterly, 2024-12-31) — Net PPE: 4210000.00
SMOP.OL cash_flow (annual, 2024-12-31) — Net PPE Purchase And Sale: -1729000.00
SMOP.OL cash_flow (quarterly, 2024-12-31) — Net PPE Purchase And Sale: -84000.00
SMOP.OL balance_sheet (annual, 2024-12-31) — Net Tangible Assets: 26540000.00
SMOP.OL balance_sheet (quarterly, 2024-12-31) — Net Tangible Assets: 26540000.00
SMOP.OL balance_sheet (annual, 2024-12-31) — Non Current Deferred Revenue: 4939000.00
SMOP.OL balance_sheet (quarterly, 2024-12-31) — Non Current Deferred Revenue: 4939000.00
SMOP.OL balance_sheet (annual, 2024-12-31) — Non Current Deferred Taxes Assets: 955000.00
SMOP.OL balance_sheet (quarterly, 2024-12-31) — Non Current Deferred Taxes Assets: 955000.00
SMOP.OL income_statement (annual, 2024-12-31) — Normalized EBITDA: 7978000.00
SMOP.OL income_statement (quarterly, 2024-12-31) — Normalized EBITDA: 3648000.00
SMOP.OL income_statement (annual, 2024-12-31) — Normalized Income: 4042000.00
SMOP.OL income_statement (quarterly, 2024-12-31) — Normalized Income: 2264000.00
SMOP.OL cash_flow (annual, 2024-12-31) — Operating Cash Flow: 6387000.00
SMOP.OL cash_flow (quarterly, 2024-12-31) — Operating Cash Flow: 229000.00
SMOP.OL income_statement (annual, 2024-12-31) — Operating Income: 3289000.00
SMOP.OL income_statement (quarterly, 2024-12-31) — Operating Income: 1822000.00
SMOP.OL income_statement (annual, 2024-12-31) — Operating Revenue: 55394000.00
SMOP.OL income_statement (quarterly, 2024-12-31) — Operating Revenue: 16787000.00
SMOP.OL balance_sheet (annual, 2024-12-31) — Ordinary Shares Number: 98045518.00
SMOP.OL balance_sheet (quarterly, 2024-12-31) — Ordinary Shares Number: 98045518.00
SMOP.OL cash_flow (annual, 2024-12-31) — Other Cash Adjustment Outside Changein Cash: -17000.00
SMOP.OL cash_flow (quarterly, 2024-12-31) — Other Cash Adjustment Outside Changein Cash: -18000.00
SMOP.OL balance_sheet (annual, 2024-12-31) — Other Current Assets: 1374000.00
SMOP.OL balance_sheet (quarterly, 2024-12-31) — Other Current Assets: 1374000.00
SMOP.OL balance_sheet (annual, 2024-12-31) — Other Current Liabilities: 2714000.00
SMOP.OL balance_sheet (quarterly, 2024-12-31) — Other Current Liabilities: 2714000.00
SMOP.OL balance_sheet (annual, 2024-12-31) — Other Intangible Assets: 1914000.00
SMOP.OL balance_sheet (quarterly, 2024-12-31) — Other Intangible Assets: 1914000.00
SMOP.OL balance_sheet (annual, 2024-12-31) — Other Inventories: 1000.00
SMOP.OL balance_sheet (quarterly, 2024-12-31) — Other Inventories: 1000.00
SMOP.OL cash_flow (annual, 2024-12-31) — Other Non Cash Items: -9000.00
SMOP.OL cash_flow (quarterly, 2024-12-31) — Other Non Cash Items: -9000.00
SMOP.OL balance_sheet (annual, 2024-12-31) — Other Non Current Assets: 1000.00
SMOP.OL balance_sheet (quarterly, 2024-12-31) — Other Non Current Assets: 1000.00
SMOP.OL balance_sheet (annual, 2024-12-31) — Other Non Current Liabilities: 277000.00
SMOP.OL balance_sheet (quarterly, 2024-12-31) — Other Non Current Liabilities: 277000.00
SMOP.OL income_statement (annual, 2024-12-31) — Other Operating Expenses: 3514000.00
SMOP.OL income_statement (quarterly, 2024-12-31) — Other Operating Expenses: 1588000.00
SMOP.OL balance_sheet (annual, 2024-12-31) — Other Payable: 1057000.00
SMOP.OL balance_sheet (quarterly, 2024-12-31) — Other Payable: 1057000.00
SMOP.OL balance_sheet (annual, 2024-12-31) — Other Properties: 6907000.00
SMOP.OL balance_sheet (quarterly, 2024-12-31) — Other Properties: 6907000.00
SMOP.OL income_statement (annual, 2024-12-31) — Otherunder Preferred Stock Dividend: 0.00
SMOP.OL income_statement (quarterly, 2024-12-31) — Otherunder Preferred Stock Dividend: 0.00
SMOP.OL balance_sheet (annual, 2024-12-31) — Payables: 7223000.00
SMOP.OL balance_sheet (quarterly, 2024-12-31) — Payables: 7223000.00
SMOP.OL income_statement (annual, 2024-12-31) — Pretax Income: 5379000.00
SMOP.OL income_statement (quarterly, 2024-12-31) — Pretax Income: 2965000.00
SMOP.OL balance_sheet (annual, 2024-12-31) — Properties: 0.00
SMOP.OL balance_sheet (quarterly, 2024-12-31) — Properties: 0.00
SMOP.OL cash_flow (annual, 2024-12-31) — Purchase Of Intangibles: -1039000.00
SMOP.OL cash_flow (quarterly, 2024-12-31) — Purchase Of Intangibles: 0.00
SMOP.OL cash_flow (annual, 2024-12-31) — Purchase Of PPE: -1729000.00
SMOP.OL cash_flow (quarterly, 2024-12-31) — Purchase Of PPE: -84000.00