speb/financial-data huggingface dataset:
NX1.AX income_statement (annual, 2022-12-31) — Normalized EBITDA: -1953579.00
NX1.AX income_statement (annual, 2022-12-31) — Normalized Income: -1896605.00
NX1.AX income_statement (annual, 2022-12-31) — Operating Income: -1954100.00
NX1.AX income_statement (annual, 2022-12-31) — Operating Revenue: 24800.00
NX1.AX balance_sheet (annual, 2022-12-31) — Ordinary Shares Number: 188633869.00
NX1.AX balance_sheet (annual, 2022-12-31) — Other Current Assets: -1.00
NX1.AX balance_sheet (annual, 2022-12-31) — Other Current Liabilities: 150000.00
NX1.AX balance_sheet (annual, 2022-12-31) — Other Equity Adjustments: -304082.00
NX1.AX income_statement (annual, 2022-12-31) — Other Gand A: 192747.00
NX1.AX income_statement (annual, 2022-12-31) — Other Income Expense: 10924.00
NX1.AX balance_sheet (annual, 2022-12-31) — Other Intangible Assets: 13745.00
NX1.AX income_statement (annual, 2022-12-31) — Other Non Operating Income Expenses: 10924.00
NX1.AX income_statement (annual, 2022-12-31) — Other Operating Expenses: 1424811.00
NX1.AX balance_sheet (annual, 2022-12-31) — Other Payable: 82478.00
NX1.AX balance_sheet (annual, 2022-12-31) — Other Receivables: 31684.00
NX1.AX balance_sheet (annual, 2022-12-31) — Payables: 179913.00
NX1.AX balance_sheet (annual, 2022-12-31) — Payables And Accrued Expenses: 179913.00
NX1.AX cash_flow (annual, 2022-12-31) — Paymentsto Suppliersfor Goodsand Services: -1862293.00
NX1.AX balance_sheet (annual, 2022-12-31) — Pensionand Other Post Retirement Benefit Plans Current: 179.00
NX1.AX balance_sheet (annual, 2022-12-31) — Prepaid Assets: 79263.00
NX1.AX income_statement (annual, 2022-12-31) — Pretax Income: -1896605.00
NX1.AX cash_flow (annual, 2022-12-31) — Purchase Of Intangibles: -175.00
NX1.AX balance_sheet (annual, 2022-12-31) — Receivables: 63368.00
NX1.AX income_statement (annual, 2022-12-31) — Reconciled Depreciation: 521.00
NX1.AX cash_flow (annual, 2022-12-31) — Repurchase Of Capital Stock: -23619.00
NX1.AX balance_sheet (annual, 2022-12-31) — Retained Earnings: -11695446.00
NX1.AX income_statement (annual, 2022-12-31) — Salaries And Wages: 326938.00
NX1.AX income_statement (annual, 2022-12-31) — Selling And Marketing Expense: 33883.00
NX1.AX income_statement (annual, 2022-12-31) — Selling General And Administration: 553568.00
NX1.AX balance_sheet (annual, 2022-12-31) — Share Issued: 188633869.00
NX1.AX balance_sheet (annual, 2022-12-31) — Stockholders Equity: 1927988.00
NX1.AX balance_sheet (annual, 2022-12-31) — Tangible Book Value: 1914243.00
NX1.AX income_statement (annual, 2022-12-31) — Tax Effect Of Unusual Items: 0.00
NX1.AX income_statement (annual, 2022-12-31) — Tax Provision: 0.00
NX1.AX income_statement (annual, 2022-12-31) — Tax Rate For Calcs: 0.00
NX1.AX balance_sheet (annual, 2022-12-31) — Total Assets: 2289763.00
NX1.AX balance_sheet (annual, 2022-12-31) — Total Capitalization: 1927988.00
NX1.AX balance_sheet (annual, 2022-12-31) — Total Equity Gross Minority Interest: 1927988.00
NX1.AX balance_sheet (annual, 2022-12-31) — Total Liabilities Net Minority Interest: 330092.00
NX1.AX balance_sheet (annual, 2022-12-31) — Total Non Current Assets: 13745.00
NX1.AX balance_sheet (annual, 2022-12-31) — Total Non Current Liabilities Net Minority Interest: 0.00
NX1.AX balance_sheet (annual, 2022-12-31) — Working Capital: 1945926.00
NX1.AX income_statement (annual, 2023-12-31) — +Operating Expense: 2627496.00
NX1.AX balance_sheet (annual, 2023-12-31) — Accounts Payable: 183563.00
NX1.AX income_statement (annual, 2023-12-31) — Basic Average Shares: 190738158.00
NX1.AX income_statement (annual, 2023-12-31) — Basic EPS: -0.01
NX1.AX cash_flow (annual, 2023-12-31) — Beginning Cash Position: 2133387.00
NX1.AX balance_sheet (annual, 2023-12-31) — Capital Stock: 14075978.00
NX1.AX balance_sheet (annual, 2023-12-31) — Cash And Cash Equivalents: 715819.00
NX1.AX balance_sheet (annual, 2023-12-31) — Cash Cash Equivalents And Short Term Investments: 715819.00
NX1.AX balance_sheet (annual, 2023-12-31) — Cash Equivalents: 12833.00
NX1.AX balance_sheet (annual, 2023-12-31) — Cash Financial: 702986.00
NX1.AX cash_flow (annual, 2023-12-31) — Cash Flow From Continuing Financing Activities: 544292.00
NX1.AX cash_flow (annual, 2023-12-31) — Cash Flowsfromusedin Operating Activities Direct: -1961860.00
NX1.AX cash_flow (annual, 2023-12-31) — Changes In Cash: -1417568.00
NX1.AX cash_flow (annual, 2023-12-31) — Classesof Cash Payments: -2397808.00
NX1.AX cash_flow (annual, 2023-12-31) — Classesof Cash Receiptsfrom Operating Activities: 440935.00
NX1.AX balance_sheet (annual, 2023-12-31) — Common Stock: 14075978.00
NX1.AX balance_sheet (annual, 2023-12-31) — Common Stock Equity: 665471.00
NX1.AX cash_flow (annual, 2023-12-31) — Common Stock Payments: -1538.00
NX1.AX balance_sheet (annual, 2023-12-31) — Current Assets: 1576884.00
NX1.AX balance_sheet (annual, 2023-12-31) — Current Debt: 560275.00
NX1.AX balance_sheet (annual, 2023-12-31) — Current Debt And Capital Lease Obligation: 560275.00
NX1.AX balance_sheet (annual, 2023-12-31) — Current Liabilities: 911122.00
NX1.AX income_statement (annual, 2023-12-31) — Diluted Average Shares: 190738158.00
NX1.AX income_statement (annual, 2023-12-31) — Diluted EPS: -0.01
NX1.AX income_statement (annual, 2023-12-31) — EBIT: -1435166.00
NX1.AX income_statement (annual, 2023-12-31) — EBITDA: -1435166.00
NX1.AX balance_sheet (annual, 2023-12-31) — Employee Benefits: 291.00
NX1.AX cash_flow (annual, 2023-12-31) — End Cash Position: 715819.00
NX1.AX cash_flow (annual, 2023-12-31) — Financing Cash Flow: 544292.00
NX1.AX cash_flow (annual, 2023-12-31) — Free Cash Flow: -1961860.00
NX1.AX balance_sheet (annual, 2023-12-31) — Gains Losses Not Affecting Retained Earnings: -241346.00
NX1.AX income_statement (annual, 2023-12-31) — General And Administrative Expense: 672697.00
NX1.AX income_statement (annual, 2023-12-31) — Interest Expense: 8105.00
NX1.AX income_statement (annual, 2023-12-31) — Interest Expense Non Operating: 8105.00
NX1.AX income_statement (annual, 2023-12-31) — Interest Income: 2029.00
NX1.AX income_statement (annual, 2023-12-31) — Interest Income Non Operating: 2029.00
NX1.AX cash_flow (annual, 2023-12-31) — Interest Paid Direct: -7148.00
NX1.AX cash_flow (annual, 2023-12-31) — Interest Paid Supplemental Data: 7148.00
NX1.AX cash_flow (annual, 2023-12-31) — Interest Received Direct: 2161.00
NX1.AX balance_sheet (annual, 2023-12-31) — Invested Capital: 1225746.00
NX1.AX cash_flow (annual, 2023-12-31) — Issuance Of Debt: 545830.00
NX1.AX cash_flow (annual, 2023-12-31) — Long Term Debt Issuance: 545830.00
NX1.AX cash_flow (annual, 2023-12-31) — Net Common Stock Issuance: -1538.00
NX1.AX income_statement (annual, 2023-12-31) — Net Income: -1443271.00
NX1.AX income_statement (annual, 2023-12-31) — Net Income Common Stockholders: -1443271.00
NX1.AX income_statement (annual, 2023-12-31) — Net Income Continuous Operations: -1443271.00
NX1.AX income_statement (annual, 2023-12-31) — Net Income From Continuing And Discontinued Operation: -1443271.00
NX1.AX income_statement (annual, 2023-12-31) — Net Income From Continuing Operation Net Minority Interest: -1443271.00
NX1.AX income_statement (annual, 2023-12-31) — Net Income Including Noncontrolling Interests: -1443271.00
NX1.AX income_statement (annual, 2023-12-31) — Net Interest Income: -6076.00
NX1.AX cash_flow (annual, 2023-12-31) — Net Issuance Payments Of Debt: 545830.00
NX1.AX cash_flow (annual, 2023-12-31) — Net Long Term Debt Issuance: 545830.00
NX1.AX income_statement (annual, 2023-12-31) — Net Non Operating Interest Income Expense: -6076.00
NX1.AX balance_sheet (annual, 2023-12-31) — Net Tangible Assets: 665471.00
NX1.AX balance_sheet (annual, 2023-12-31) — Non Current Pension And Other Postretirement Benefit Plans: 291.00
NX1.AX income_statement (annual, 2023-12-31) — Normalized EBITDA: -1421421.00
NX1.AX income_statement (annual, 2023-12-31) — Normalized Income: -1429526.00
NX1.AX income_statement (annual, 2023-12-31) — Operating Income: -2627496.00
NX1.AX balance_sheet (annual, 2023-12-31) — Ordinary Shares Number: 191152117.00
NX1.AX cash_flow (annual, 2023-12-31) — Other Cash Receiptsfrom Operating Activities: 440935.00
NX1.AX balance_sheet (annual, 2023-12-31) — Other Current Borrowings: 560275.00
NX1.AX balance_sheet (annual, 2023-12-31) — Other Equity Adjustments: -241346.00
NX1.AX income_statement (annual, 2023-12-31) — Other Gand A: 210094.00
NX1.AX income_statement (annual, 2023-12-31) — Other Income Expense: 1190301.00
NX1.AX income_statement (annual, 2023-12-31) — Other Non Operating Income Expenses: 1204046.00
NX1.AX income_statement (annual, 2023-12-31) — Other Operating Expenses: 1921499.00
NX1.AX balance_sheet (annual, 2023-12-31) — Other Payable: 167105.00
NX1.AX balance_sheet (annual, 2023-12-31) — Other Receivables: 802362.00
NX1.AX income_statement (annual, 2023-12-31) — Other Special Charges: 13745.00
NX1.AX balance_sheet (annual, 2023-12-31) — Payables: 350668.00
NX1.AX balance_sheet (annual, 2023-12-31) — Payables And Accrued Expenses: 350668.00
NX1.AX cash_flow (annual, 2023-12-31) — Paymentsto Suppliersfor Goodsand Services: -2397808.00
NX1.AX balance_sheet (annual, 2023-12-31) — Pensionand Other Post Retirement Benefit Plans Current: 179.00
NX1.AX balance_sheet (annual, 2023-12-31) — Prepaid Assets: 58703.00
NX1.AX income_statement (annual, 2023-12-31) — Pretax Income: -1443271.00
NX1.AX balance_sheet (annual, 2023-12-31) — Receivables: 802362.00
NX1.AX cash_flow (annual, 2023-12-31) — Repurchase Of Capital Stock: -1538.00
NX1.AX balance_sheet (annual, 2023-12-31) — Retained Earnings: -13169161.00
NX1.AX income_statement (annual, 2023-12-31) — Salaries And Wages: 462603.00
NX1.AX income_statement (annual, 2023-12-31) — Selling And Marketing Expense: 33300.00
NX1.AX income_statement (annual, 2023-12-31) — Selling General And Administration: 705997.00
NX1.AX balance_sheet (annual, 2023-12-31) — Share Issued: 191152117.00
NX1.AX income_statement (annual, 2023-12-31) — Special Income Charges: -13745.00
NX1.AX balance_sheet (annual, 2023-12-31) — Stockholders Equity: 665471.00
NX1.AX balance_sheet (annual, 2023-12-31) — Tangible Book Value: 665471.00
NX1.AX income_statement (annual, 2023-12-31) — Tax Effect Of Unusual Items: 0.00
NX1.AX income_statement (annual, 2023-12-31) — Tax Provision: 0.00
NX1.AX income_statement (annual, 2023-12-31) — Tax Rate For Calcs: 0.00
NX1.AX balance_sheet (annual, 2023-12-31) — Total Assets: 1576884.00
NX1.AX balance_sheet (annual, 2023-12-31) — Total Capitalization: 665471.00
NX1.AX balance_sheet (annual, 2023-12-31) — Total Debt: 560275.00
NX1.AX balance_sheet (annual, 2023-12-31) — Total Equity Gross Minority Interest: 665471.00
NX1.AX balance_sheet (annual, 2023-12-31) — Total Liabilities Net Minority Interest: 911413.00
NX1.AX balance_sheet (annual, 2023-12-31) — Total Non Current Assets: 0.00
NX1.AX balance_sheet (annual, 2023-12-31) — Total Non Current Liabilities Net Minority Interest: 291.00
NX1.AX income_statement (annual, 2023-12-31) — Total Unusual Items: -13745.00
NX1.AX income_statement (annual, 2023-12-31) — Total Unusual Items Excluding Goodwill: -13745.00
NX1.AX balance_sheet (annual, 2023-12-31) — Working Capital: 665762.00
NX1.AX income_statement (annual, 2024-12-31) — +Operating Expense: 1681129.00
NX1.AX balance_sheet (annual, 2024-12-31) — Accounts Payable: 567694.00
NX1.AX balance_sheet (quarterly, 2024-12-31) — Accounts Payable: 567694.00
NX1.AX income_statement (annual, 2024-12-31) — Basic Average Shares: 215006240.00
NX1.AX income_statement (annual, 2024-12-31) — Basic EPS: -0.01
NX1.AX cash_flow (annual, 2024-12-31) — Beginning Cash Position: 715819.00
NX1.AX balance_sheet (annual, 2024-12-31) — Capital Stock: 14527183.00
NX1.AX balance_sheet (quarterly, 2024-12-31) — Capital Stock: 14527183.00
NX1.AX balance_sheet (annual, 2024-12-31) — Cash And Cash Equivalents: 194915.00
NX1.AX balance_sheet (quarterly, 2024-12-31) — Cash And Cash Equivalents: 194915.00
NX1.AX balance_sheet (annual, 2024-12-31) — Cash Cash Equivalents And Short Term Investments: 194915.00
NX1.AX balance_sheet (quarterly, 2024-12-31) — Cash Cash Equivalents And Short Term Investments: 194915.00
NX1.AX balance_sheet (annual, 2024-12-31) — Cash Equivalents: 12865.00
NX1.AX balance_sheet (quarterly, 2024-12-31) — Cash Equivalents: 12865.00
NX1.AX balance_sheet (annual, 2024-12-31) — Cash Financial: 182050.00
NX1.AX balance_sheet (quarterly, 2024-12-31) — Cash Financial: 182050.00
NX1.AX cash_flow (annual, 2024-12-31) — Cash Flow From Continuing Financing Activities: -152137.00
NX1.AX cash_flow (annual, 2024-12-31) — Cash Flow From Continuing Investing Activities: 0.00
NX1.AX cash_flow (annual, 2024-12-31) — Cash Flowsfromusedin Operating Activities Direct: -368767.00
NX1.AX cash_flow (annual, 2024-12-31) — Changes In Cash: -520904.00
NX1.AX cash_flow (annual, 2024-12-31) — Classesof Cash Payments: -1092587.00
NX1.AX cash_flow (annual, 2024-12-31) — Classesof Cash Receiptsfrom Operating Activities: 763111.00
NX1.AX balance_sheet (annual, 2024-12-31) — Common Stock: 14527183.00
NX1.AX balance_sheet (quarterly, 2024-12-31) — Common Stock: 14527183.00
NX1.AX balance_sheet (annual, 2024-12-31) — Common Stock Equity: -63966.00
NX1.AX balance_sheet (quarterly, 2024-12-31) — Common Stock Equity: -63966.00
NX1.AX cash_flow (annual, 2024-12-31) — Common Stock Payments: -6350.00
NX1.AX balance_sheet (annual, 2024-12-31) — Current Assets: 712400.00
NX1.AX balance_sheet (quarterly, 2024-12-31) — Current Assets: 712400.00
NX1.AX balance_sheet (annual, 2024-12-31) — Current Debt: 34062.00
NX1.AX balance_sheet (quarterly, 2024-12-31) — Current Debt: 34062.00
NX1.AX balance_sheet (annual, 2024-12-31) — Current Debt And Capital Lease Obligation: 34062.00
NX1.AX balance_sheet (quarterly, 2024-12-31) — Current Debt And Capital Lease Obligation: 34062.00
NX1.AX balance_sheet (annual, 2024-12-31) — Current Liabilities: 776045.00
NX1.AX balance_sheet (quarterly, 2024-12-31) — Current Liabilities: 776045.00
NX1.AX income_statement (annual, 2024-12-31) — Diluted Average Shares: 215006240.00
NX1.AX income_statement (annual, 2024-12-31) — Diluted EPS: -0.01
NX1.AX income_statement (annual, 2024-12-31) — EBIT: -1121453.00
NX1.AX income_statement (annual, 2024-12-31) — EBITDA: -1121453.00
NX1.AX balance_sheet (annual, 2024-12-31) — Employee Benefits: 321.00
NX1.AX balance_sheet (quarterly, 2024-12-31) — Employee Benefits: 321.00
NX1.AX cash_flow (annual, 2024-12-31) — End Cash Position: 194915.00
NX1.AX cash_flow (annual, 2024-12-31) — Financing Cash Flow: -152137.00
NX1.AX cash_flow (annual, 2024-12-31) — Free Cash Flow: -368767.00
NX1.AX balance_sheet (annual, 2024-12-31) — Gains Losses Not Affecting Retained Earnings: -212615.00
NX1.AX balance_sheet (quarterly, 2024-12-31) — Gains Losses Not Affecting Retained Earnings: -212615.00
NX1.AX income_statement (annual, 2024-12-31) — General And Administrative Expense: 487604.00
NX1.AX income_statement (annual, 2024-12-31) — Interest Expense: 87920.00
NX1.AX income_statement (annual, 2024-12-31) — Interest Expense Non Operating: 87920.00
NX1.AX income_statement (annual, 2024-12-31) — Interest Income: 3652.00
NX1.AX income_statement (annual, 2024-12-31) — Interest Income Non Operating: 3652.00
NX1.AX cash_flow (annual, 2024-12-31) — Interest Paid Direct: -42943.00
NX1.AX cash_flow (annual, 2024-12-31) — Interest Paid Supplemental Data: 42943.00
NX1.AX cash_flow (annual, 2024-12-31) — Interest Received Direct: 3652.00
NX1.AX balance_sheet (annual, 2024-12-31) — Invested Capital: -29904.00
NX1.AX balance_sheet (quarterly, 2024-12-31) — Invested Capital: -29904.00
NX1.AX cash_flow (annual, 2024-12-31) — Investing Cash Flow: 0.00
NX1.AX cash_flow (annual, 2024-12-31) — Issuance Of Debt: 401000.00
NX1.AX cash_flow (annual, 2024-12-31) — Long Term Debt Issuance: 401000.00
NX1.AX cash_flow (annual, 2024-12-31) — Long Term Debt Payments: -546787.00
NX1.AX cash_flow (annual, 2024-12-31) — Net Common Stock Issuance: -6350.00
NX1.AX income_statement (annual, 2024-12-31) — Net Income: -1209373.00
NX1.AX income_statement (annual, 2024-12-31) — Net Income Common Stockholders: -1209373.00
NX1.AX income_statement (annual, 2024-12-31) — Net Income Continuous Operations: -1209373.00
NX1.AX income_statement (annual, 2024-12-31) — Net Income From Continuing And Discontinued Operation: -1209373.00
NX1.AX income_statement (annual, 2024-12-31) — Net Income From Continuing Operation Net Minority Interest: -1209373.00
NX1.AX income_statement (annual, 2024-12-31) — Net Income Including Noncontrolling Interests: -1209373.00
NX1.AX income_statement (annual, 2024-12-31) — Net Interest Income: -84268.00
NX1.AX cash_flow (annual, 2024-12-31) — Net Issuance Payments Of Debt: -145787.00
NX1.AX cash_flow (annual, 2024-12-31) — Net Long Term Debt Issuance: -145787.00
NX1.AX income_statement (annual, 2024-12-31) — Net Non Operating Interest Income Expense: -84268.00
NX1.AX balance_sheet (annual, 2024-12-31) — Net Tangible Assets: -63966.00
NX1.AX balance_sheet (quarterly, 2024-12-31) — Net Tangible Assets: -63966.00
NX1.AX balance_sheet (annual, 2024-12-31) — Non Current Pension And Other Postretirement Benefit Plans: 321.00
NX1.AX balance_sheet (quarterly, 2024-12-31) — Non Current Pension And Other Postretirement Benefit Plans: 321.00
NX1.AX income_statement (annual, 2024-12-31) — Normalized EBITDA: -1121453.00
NX1.AX income_statement (annual, 2024-12-31) — Normalized Income: -1209373.00
NX1.AX income_statement (annual, 2024-12-31) — Operating Income: -1681129.00
NX1.AX balance_sheet (annual, 2024-12-31) — Ordinary Shares Number: 215006240.00
NX1.AX balance_sheet (quarterly, 2024-12-31) — Ordinary Shares Number: 215006240.00
NX1.AX cash_flow (annual, 2024-12-31) — Other Cash Receiptsfrom Operating Activities: 763111.00
NX1.AX balance_sheet (annual, 2024-12-31) — Other Current Borrowings: 34062.00
NX1.AX balance_sheet (quarterly, 2024-12-31) — Other Current Borrowings: 34062.00
NX1.AX balance_sheet (annual, 2024-12-31) — Other Equity Adjustments: -212615.00
NX1.AX balance_sheet (quarterly, 2024-12-31) — Other Equity Adjustments: -212615.00
NX1.AX income_statement (annual, 2024-12-31) — Other Gand A: 173609.00
NX1.AX income_statement (annual, 2024-12-31) — Other Income Expense: 556024.00
NX1.AX income_statement (annual, 2024-12-31) — Other Non Operating Income Expenses: 556024.00
NX1.AX income_statement (annual, 2024-12-31) — Other Operating Expenses: 1128904.00
NX1.AX balance_sheet (annual, 2024-12-31) — Other Payable: 174289.00
NX1.AX balance_sheet (quarterly, 2024-12-31) — Other Payable: 174289.00
NX1.AX balance_sheet (annual, 2024-12-31) — Other Receivables: 446896.00
NX1.AX balance_sheet (quarterly, 2024-12-31) — Other Receivables: 446896.00
NX1.AX balance_sheet (annual, 2024-12-31) — Payables: 741983.00
NX1.AX balance_sheet (quarterly, 2024-12-31) — Payables: 741983.00
NX1.AX balance_sheet (annual, 2024-12-31) — Payables And Accrued Expenses: 741983.00
NX1.AX balance_sheet (quarterly, 2024-12-31) — Payables And Accrued Expenses: 741983.00
NX1.AX cash_flow (annual, 2024-12-31) — Paymentsto Suppliersfor Goodsand Services: -1092587.00
NX1.AX balance_sheet (annual, 2024-12-31) — Prepaid Assets: 70589.00
NX1.AX balance_sheet (quarterly, 2024-12-31) — Prepaid Assets: 70589.00
NX1.AX income_statement (annual, 2024-12-31) — Pretax Income: -1209373.00
NX1.AX balance_sheet (annual, 2024-12-31) — Receivables: 446896.00
NX1.AX balance_sheet (quarterly, 2024-12-31) — Receivables: 446896.00
NX1.AX cash_flow (annual, 2024-12-31) — Repayment Of Debt: -546787.00
NX1.AX cash_flow (annual, 2024-12-31) — Repurchase Of Capital Stock: -6350.00
NX1.AX balance_sheet (annual, 2024-12-31) — Retained Earnings: -14378534.00
NX1.AX balance_sheet (quarterly, 2024-12-31) — Retained Earnings: -14378534.00
NX1.AX income_statement (annual, 2024-12-31) — Salaries And Wages: 313995.00
NX1.AX income_statement (annual, 2024-12-31) — Selling And Marketing Expense: 64621.00
NX1.AX income_statement (annual, 2024-12-31) — Selling General And Administration: 552225.00
NX1.AX balance_sheet (annual, 2024-12-31) — Share Issued: 215006240.00
NX1.AX balance_sheet (quarterly, 2024-12-31) — Share Issued: 215006240.00
NX1.AX balance_sheet (annual, 2024-12-31) — Stockholders Equity: -63966.00
NX1.AX balance_sheet (quarterly, 2024-12-31) — Stockholders Equity: -63966.00
NX1.AX balance_sheet (annual, 2024-12-31) — Tangible Book Value: -63966.00
NX1.AX balance_sheet (quarterly, 2024-12-31) — Tangible Book Value: -63966.00
NX1.AX income_statement (annual, 2024-12-31) — Tax Effect Of Unusual Items: 0.00
NX1.AX income_statement (annual, 2024-12-31) — Tax Provision: 0.00
NX1.AX income_statement (annual, 2024-12-31) — Tax Rate For Calcs: 0.00
NX1.AX balance_sheet (annual, 2024-12-31) — Total Assets: 712400.00
NX1.AX balance_sheet (quarterly, 2024-12-31) — Total Assets: 712400.00
NX1.AX balance_sheet (annual, 2024-12-31) — Total Capitalization: -63966.00
NX1.AX balance_sheet (quarterly, 2024-12-31) — Total Capitalization: -63966.00
NX1.AX balance_sheet (annual, 2024-12-31) — Total Debt: 34062.00
NX1.AX balance_sheet (quarterly, 2024-12-31) — Total Debt: 34062.00
NX1.AX balance_sheet (annual, 2024-12-31) — Total Equity Gross Minority Interest: -63966.00
NX1.AX balance_sheet (quarterly, 2024-12-31) — Total Equity Gross Minority Interest: -63966.00
NX1.AX balance_sheet (annual, 2024-12-31) — Total Liabilities Net Minority Interest: 776366.00
NX1.AX balance_sheet (quarterly, 2024-12-31) — Total Liabilities Net Minority Interest: 776366.00
NX1.AX balance_sheet (annual, 2024-12-31) — Total Non Current Assets: 0.00
NX1.AX balance_sheet (quarterly, 2024-12-31) — Total Non Current Assets: 0.00
NX1.AX balance_sheet (annual, 2024-12-31) — Total Non Current Liabilities Net Minority Interest: 321.00
NX1.AX balance_sheet (quarterly, 2024-12-31) — Total Non Current Liabilities Net Minority Interest: 321.00
NX1.AX balance_sheet (annual, 2024-12-31) — Working Capital: -63645.00
NX1.AX balance_sheet (quarterly, 2024-12-31) — Working Capital: -63645.00
NX1.AX income_statement (annual, 2025-12-31) — +Operating Expense: 2474450.00
NX1.AX balance_sheet (annual, 2025-12-31) — Accounts Payable: 1457531.00
NX1.AX balance_sheet (quarterly, 2025-12-31) — Accounts Payable: 1457531.00
NX1.AX income_statement (annual, 2025-12-31) — Basic Average Shares: 215682924.00
NX1.AX income_statement (annual, 2025-12-31) — Basic EPS: -0.01
NX1.AX cash_flow (annual, 2025-12-31) — Beginning Cash Position: 194915.00
NX1.AX balance_sheet (annual, 2025-12-31) — Capital Stock: 15149113.00
NX1.AX balance_sheet (quarterly, 2025-12-31) — Capital Stock: 15149113.00
NX1.AX balance_sheet (annual, 2025-12-31) — Cash And Cash Equivalents: 436900.00
NX1.AX balance_sheet (quarterly, 2025-12-31) — Cash And Cash Equivalents: 436900.00
NX1.AX balance_sheet (annual, 2025-12-31) — Cash Cash Equivalents And Short Term Investments: 436900.00
NX1.AX balance_sheet (quarterly, 2025-12-31) — Cash Cash Equivalents And Short Term Investments: 436900.00
NX1.AX balance_sheet (annual, 2025-12-31) — Cash Financial: 436900.00
NX1.AX balance_sheet (quarterly, 2025-12-31) — Cash Financial: 436900.00
NX1.AX cash_flow (annual, 2025-12-31) — Cash Flow From Continuing Financing Activities: 1130158.00
NX1.AX cash_flow (annual, 2025-12-31) — Cash Flow From Continuing Investing Activities: 0.00
NX1.AX cash_flow (annual, 2025-12-31) — Cash Flowsfromusedin Operating Activities Direct: -888173.00
NX1.AX cash_flow (annual, 2025-12-31) — Changes In Cash: 241985.00
NX1.AX cash_flow (annual, 2025-12-31) — Classesof Cash Payments: -1375205.00
NX1.AX cash_flow (annual, 2025-12-31) — Classesof Cash Receiptsfrom Operating Activities: 489526.00
NX1.AX balance_sheet (annual, 2025-12-31) — Common Stock: 15149113.00
NX1.AX balance_sheet (quarterly, 2025-12-31) — Common Stock: 15149113.00
NX1.AX balance_sheet (annual, 2025-12-31) — Common Stock Equity: -1175000.00
NX1.AX balance_sheet (quarterly, 2025-12-31) — Common Stock Equity: -1175000.00
NX1.AX cash_flow (annual, 2025-12-31) — Common Stock Issuance: 535230.00
NX1.AX cash_flow (annual, 2025-12-31) — Common Stock Payments: -57573.00
NX1.AX balance_sheet (annual, 2025-12-31) — Current Assets: 1208144.00
NX1.AX balance_sheet (quarterly, 2025-12-31) — Current Assets: 1208144.00
NX1.AX balance_sheet (annual, 2025-12-31) — Current Debt: 426109.00
NX1.AX balance_sheet (quarterly, 2025-12-31) — Current Debt: 426109.00
NX1.AX balance_sheet (annual, 2025-12-31) — Current Debt And Capital Lease Obligation: 426109.00
NX1.AX balance_sheet (quarterly, 2025-12-31) — Current Debt And Capital Lease Obligation: 426109.00
NX1.AX balance_sheet (annual, 2025-12-31) — Current Liabilities: 2066652.00
NX1.AX balance_sheet (quarterly, 2025-12-31) — Current Liabilities: 2066652.00
NX1.AX income_statement (annual, 2025-12-31) — Diluted Average Shares: 215682924.00
NX1.AX income_statement (annual, 2025-12-31) — Diluted EPS: -0.01
NX1.AX income_statement (annual, 2025-12-31) — EBIT: -1482283.00
NX1.AX income_statement (annual, 2025-12-31) — EBITDA: -1482283.00
NX1.AX balance_sheet (annual, 2025-12-31) — Employee Benefits: 1323.00
NX1.AX balance_sheet (quarterly, 2025-12-31) — Employee Benefits: 1323.00
NX1.AX cash_flow (annual, 2025-12-31) — End Cash Position: 436900.00
NX1.AX cash_flow (annual, 2025-12-31) — Financing Cash Flow: 1130158.00
NX1.AX cash_flow (annual, 2025-12-31) — Free Cash Flow: -888173.00
NX1.AX balance_sheet (annual, 2025-12-31) — Gains Losses Not Affecting Retained Earnings: -102323.00
NX1.AX balance_sheet (quarterly, 2025-12-31) — Gains Losses Not Affecting Retained Earnings: -102323.00
NX1.AX income_statement (annual, 2025-12-31) — General And Administrative Expense: 266195.00
NX1.AX income_statement (annual, 2025-12-31) — Interest Expense: 136497.00
NX1.AX income_statement (annual, 2025-12-31) — Interest Expense Non Operating: 136497.00
NX1.AX income_statement (annual, 2025-12-31) — Interest Income: 5733.00
NX1.AX income_statement (annual, 2025-12-31) — Interest Income Non Operating: 5733.00
NX1.AX cash_flow (annual, 2025-12-31) — Interest Paid Direct: -8227.00
NX1.AX cash_flow (annual, 2025-12-31) — Interest Paid Supplemental Data: 8227.00
NX1.AX cash_flow (annual, 2025-12-31) — Interest Received Direct: 5733.00
NX1.AX balance_sheet (annual, 2025-12-31) — Invested Capital: -433722.00
NX1.AX balance_sheet (quarterly, 2025-12-31) — Invested Capital: -433722.00
NX1.AX cash_flow (annual, 2025-12-31) — Investing Cash Flow: 0.00
NX1.AX cash_flow (annual, 2025-12-31) — Issuance Of Capital Stock: 535230.00
NX1.AX cash_flow (annual, 2025-12-31) — Issuance Of Debt: 1021506.00
NX1.AX balance_sheet (annual, 2025-12-31) — Long Term Debt: 315169.00
NX1.AX balance_sheet (quarterly, 2025-12-31) — Long Term Debt: 315169.00
NX1.AX balance_sheet (annual, 2025-12-31) — Long Term Debt And Capital Lease Obligation: 315169.00
NX1.AX balance_sheet (quarterly, 2025-12-31) — Long Term Debt And Capital Lease Obligation: 315169.00
NX1.AX cash_flow (annual, 2025-12-31) — Long Term Debt Issuance: 1021506.00
NX1.AX cash_flow (annual, 2025-12-31) — Long Term Debt Payments: -369005.00
NX1.AX cash_flow (annual, 2025-12-31) — Net Common Stock Issuance: 477657.00
NX1.AX balance_sheet (annual, 2025-12-31) — Net Debt: 304378.00
NX1.AX balance_sheet (quarterly, 2025-12-31) — Net Debt: 304378.00
NX1.AX income_statement (annual, 2025-12-31) — Net Income: -1618780.00
NX1.AX income_statement (annual, 2025-12-31) — Net Income Common Stockholders: -1618780.00
NX1.AX income_statement (annual, 2025-12-31) — Net Income Continuous Operations: -1618780.00
NX1.AX income_statement (annual, 2025-12-31) — Net Income From Continuing And Discontinued Operation: -1618780.00
NX1.AX income_statement (annual, 2025-12-31) — Net Income From Continuing Operation Net Minority Interest: -1618780.00
NX1.AX income_statement (annual, 2025-12-31) — Net Income Including Noncontrolling Interests: -1618780.00
NX1.AX income_statement (annual, 2025-12-31) — Net Interest Income: -130764.00
NX1.AX cash_flow (annual, 2025-12-31) — Net Issuance Payments Of Debt: 652501.00
NX1.AX cash_flow (annual, 2025-12-31) — Net Long Term Debt Issuance: 652501.00
NX1.AX income_statement (annual, 2025-12-31) — Net Non Operating Interest Income Expense: -130764.00
NX1.AX balance_sheet (annual, 2025-12-31) — Net Tangible Assets: -1175000.00
NX1.AX balance_sheet (quarterly, 2025-12-31) — Net Tangible Assets: -1175000.00
NX1.AX balance_sheet (annual, 2025-12-31) — Non Current Pension And Other Postretirement Benefit Plans: 1323.00
NX1.AX balance_sheet (quarterly, 2025-12-31) — Non Current Pension And Other Postretirement Benefit Plans: 1323.00
NX1.AX income_statement (annual, 2025-12-31) — Normalized EBITDA: -1482283.00
NX1.AX income_statement (annual, 2025-12-31) — Normalized Income: -1618780.00
NX1.AX income_statement (annual, 2025-12-31) — Operating Income: -2474450.00
NX1.AX balance_sheet (annual, 2025-12-31) — Ordinary Shares Number: 239357323.00
NX1.AX balance_sheet (quarterly, 2025-12-31) — Ordinary Shares Number: 239357323.00
NX1.AX cash_flow (annual, 2025-12-31) — Other Cash Receiptsfrom Operating Activities: 489526.00
NX1.AX balance_sheet (annual, 2025-12-31) — Other Current Borrowings: 426109.00
NX1.AX balance_sheet (quarterly, 2025-12-31) — Other Current Borrowings: 426109.00
NX1.AX balance_sheet (annual, 2025-12-31) — Other Equity Adjustments: -102323.00
NX1.AX balance_sheet (quarterly, 2025-12-31) — Other Equity Adjustments: -102323.00
NX1.AX income_statement (annual, 2025-12-31) — Other Gand A: 176608.00
NX1.AX income_statement (annual, 2025-12-31) — Other Income Expense: 986434.00
NX1.AX income_statement (annual, 2025-12-31) — Other Non Operating Income Expenses: 986434.00
NX1.AX income_statement (annual, 2025-12-31) — Other Operating Expenses: 2175205.00
NX1.AX balance_sheet (annual, 2025-12-31) — Other Payable: 181008.00
NX1.AX balance_sheet (quarterly, 2025-12-31) — Other Payable: 181008.00
NX1.AX balance_sheet (annual, 2025-12-31) — Other Receivables: 914634.00
NX1.AX balance_sheet (quarterly, 2025-12-31) — Other Receivables: 914634.00
NX1.AX balance_sheet (annual, 2025-12-31) — Payables: 1638539.00
NX1.AX balance_sheet (quarterly, 2025-12-31) — Payables: 1638539.00
NX1.AX balance_sheet (annual, 2025-12-31) — Payables And Accrued Expenses: 1638539.00
NX1.AX balance_sheet (quarterly, 2025-12-31) — Payables And Accrued Expenses: 1638539.00
NX1.AX cash_flow (annual, 2025-12-31) — Paymentsto Suppliersfor Goodsand Services: -1375205.00
NX1.AX balance_sheet (annual, 2025-12-31) — Pensionand Other Post Retirement Benefit Plans Current: 2004.00
NX1.AX balance_sheet (quarterly, 2025-12-31) — Pensionand Other Post Retirement Benefit Plans Current: 2004.00
NX1.AX balance_sheet (annual, 2025-12-31) — Prepaid Assets: 81086.00
NX1.AX balance_sheet (quarterly, 2025-12-31) — Prepaid Assets: 81086.00
NX1.AX income_statement (annual, 2025-12-31) — Pretax Income: -1618780.00
NX1.AX balance_sheet (annual, 2025-12-31) — Receivables: 914634.00
NX1.AX balance_sheet (quarterly, 2025-12-31) — Receivables: 914634.00
NX1.AX cash_flow (annual, 2025-12-31) — Repayment Of Debt: -369005.00
NX1.AX cash_flow (annual, 2025-12-31) — Repurchase Of Capital Stock: -57573.00
NX1.AX balance_sheet (annual, 2025-12-31) — Retained Earnings: -15997314.00
NX1.AX balance_sheet (quarterly, 2025-12-31) — Retained Earnings: -15997314.00
NX1.AX income_statement (annual, 2025-12-31) — Salaries And Wages: 89587.00
NX1.AX income_statement (annual, 2025-12-31) — Selling And Marketing Expense: 33050.00
NX1.AX income_statement (annual, 2025-12-31) — Selling General And Administration: 299245.00
NX1.AX balance_sheet (annual, 2025-12-31) — Share Issued: 239357323.00
NX1.AX balance_sheet (quarterly, 2025-12-31) — Share Issued: 239357323.00
NX1.AX balance_sheet (annual, 2025-12-31) — Stockholders Equity: -1175000.00
NX1.AX balance_sheet (quarterly, 2025-12-31) — Stockholders Equity: -1175000.00
NX1.AX balance_sheet (annual, 2025-12-31) — Tangible Book Value: -1175000.00
NX1.AX balance_sheet (quarterly, 2025-12-31) — Tangible Book Value: -1175000.00
NX1.AX income_statement (annual, 2025-12-31) — Tax Effect Of Unusual Items: 0.00
NX1.AX income_statement (annual, 2025-12-31) — Tax Provision: 0.00
NX1.AX income_statement (annual, 2025-12-31) — Tax Rate For Calcs: 0.00
NX1.AX balance_sheet (annual, 2025-12-31) — Total Assets: 1208144.00
NX1.AX balance_sheet (quarterly, 2025-12-31) — Total Assets: 1208144.00
NX1.AX balance_sheet (annual, 2025-12-31) — Total Capitalization: -859831.00
NX1.AX balance_sheet (quarterly, 2025-12-31) — Total Capitalization: -859831.00
NX1.AX balance_sheet (annual, 2025-12-31) — Total Debt: 741278.00
NX1.AX balance_sheet (quarterly, 2025-12-31) — Total Debt: 741278.00
NX1.AX balance_sheet (annual, 2025-12-31) — Total Equity Gross Minority Interest: -1175000.00
NX1.AX balance_sheet (quarterly, 2025-12-31) — Total Equity Gross Minority Interest: -1175000.00
NX1.AX balance_sheet (annual, 2025-12-31) — Total Liabilities Net Minority Interest: 2383144.00
NX1.AX balance_sheet (quarterly, 2025-12-31) — Total Liabilities Net Minority Interest: 2383144.00
NX1.AX balance_sheet (annual, 2025-12-31) — Total Non Current Assets: 0.00
NX1.AX balance_sheet (quarterly, 2025-12-31) — Total Non Current Assets: 0.00
NX1.AX balance_sheet (annual, 2025-12-31) — Total Non Current Liabilities Net Minority Interest: 316492.00
NX1.AX balance_sheet (quarterly, 2025-12-31) — Total Non Current Liabilities Net Minority Interest: 316492.00
NX1.AX balance_sheet (annual, 2025-12-31) — Working Capital: -858508.00
NX1.AX balance_sheet (quarterly, 2025-12-31) — Working Capital: -858508.00
NXB income_statement (annual, 2023-12-31) — +Operating Expense: 6108249.00
NXB income_statement (annual, 2023-12-31) — +Total Revenue: 91839555.00
NXB balance_sheet (annual, 2023-12-31) — Accounts Payable: 349958.00
NXB balance_sheet (annual, 2023-12-31) — Accounts Receivable: 179121.00
NXB balance_sheet (annual, 2023-12-31) — Accumulated Depreciation: -366706.00
NXB balance_sheet (annual, 2023-12-31) — Additional Paid In Capital: 1813229.00
NXB income_statement (annual, 2023-12-31) — Basic Average Shares: 20000000.00
NXB income_statement (annual, 2023-12-31) — Basic EPS: 0.05
NXB cash_flow (annual, 2023-12-31) — Beginning Cash Position: 5838133.00
NXB balance_sheet (annual, 2023-12-31) — Buildings And Improvements: 63600.00
NXB cash_flow (annual, 2023-12-31) — Capital Expenditure: -536400.00
NXB balance_sheet (annual, 2023-12-31) — Capital Lease Obligations: 276406.00
NXB balance_sheet (annual, 2023-12-31) — Capital Stock: 20000.00
NXB balance_sheet (annual, 2023-12-31) — Cash And Cash Equivalents: 1654631.00
NXB balance_sheet (annual, 2023-12-31) — Cash Cash Equivalents And Short Term Investments: 1654631.00
NXB cash_flow (annual, 2023-12-31) — Cash Flow From Continuing Financing Activities: 288992.00
NXB cash_flow (annual, 2023-12-31) — Cash Flow From Continuing Investing Activities: -536400.00
NXB cash_flow (annual, 2023-12-31) — Cash Flow From Continuing Operating Activities: -3936094.00
NXB cash_flow (annual, 2023-12-31) — Change In Account Payable: -230191.00
NXB cash_flow (annual, 2023-12-31) — Change In Accrued Expense: -5367.00
NXB cash_flow (annual, 2023-12-31) — Change In Inventory: 1424415.00
NXB cash_flow (annual, 2023-12-31) — Change In Other Current Assets: 725339.00
NXB cash_flow (annual, 2023-12-31) — Change In Other Current Liabilities: -946040.00
NXB cash_flow (annual, 2023-12-31) — Change In Other Working Capital: 688150.00
NXB cash_flow (annual, 2023-12-31) — Change In Payable: -3831099.00
NXB cash_flow (annual, 2023-12-31) — Change In Payables And Accrued Expense: -3836466.00
NXB cash_flow (annual, 2023-12-31) — Change In Prepaid Assets: -2370361.00
NXB cash_flow (annual, 2023-12-31) — Change In Receivables: -1176924.00
NXB cash_flow (annual, 2023-12-31) — Change In Working Capital: -5491887.00
NXB cash_flow (annual, 2023-12-31) — Changes In Account Receivables: -47774.00
NXB cash_flow (annual, 2023-12-31) — Changes In Cash: -4183502.00
NXB balance_sheet (annual, 2023-12-31) — Common Stock: 20000.00
NXB balance_sheet (annual, 2023-12-31) — Common Stock Equity: -249720.00
NXB cash_flow (annual, 2023-12-31) — Common Stock Issuance: 1770000.00
NXB cash_flow (annual, 2023-12-31) — Common Stock Payments: -286057.00
NXB income_statement (annual, 2023-12-31) — Cost Of Revenue: 82693017.00
NXB balance_sheet (annual, 2023-12-31) — Current Accrued Expenses: 302562.00
NXB balance_sheet (annual, 2023-12-31) — Current Assets: 18050253.00
NXB balance_sheet (annual, 2023-12-31) — Current Capital Lease Obligation: 129197.00
NXB balance_sheet (annual, 2023-12-31) — Current Debt: 14379435.00
NXB balance_sheet (annual, 2023-12-31) — Current Debt And Capital Lease Obligation: 14508632.00
NXB balance_sheet (annual, 2023-12-31) — Current Deferred Liabilities: 2676435.00
NXB balance_sheet (annual, 2023-12-31) — Current Deferred Revenue: 2676435.00
NXB balance_sheet (annual, 2023-12-31) — Current Liabilities: 20081331.00
NXB balance_sheet (annual, 2023-12-31) — Current Notes Payable: 10794288.00
NXB cash_flow (annual, 2023-12-31) — Depreciation: 217061.00
NXB cash_flow (annual, 2023-12-31) — Depreciation Amortization Depletion: 217061.00
NXB income_statement (annual, 2023-12-31) — Depreciation Amortization Depletion Income Statement: 217061.00
NXB cash_flow (annual, 2023-12-31) — Depreciation And Amortization: 217061.00
NXB income_statement (annual, 2023-12-31) — Depreciation And Amortization In Income Statement: 217061.00
NXB income_statement (annual, 2023-12-31) — Depreciation Income Statement: 217061.00
NXB income_statement (annual, 2023-12-31) — Diluted Average Shares: 20000000.00
NXB income_statement (annual, 2023-12-31) — Diluted EPS: 0.05
NXB income_statement (annual, 2023-12-31) — Diluted NI Availto Com Stockholders: 1295503.00
NXB balance_sheet (annual, 2023-12-31) — Duefrom Related Parties Non Current: 0.00
NXB balance_sheet (annual, 2023-12-31) — Dueto Related Parties Current: 2144322.00
NXB income_statement (annual, 2023-12-31) — EBIT: 2970452.00
NXB income_statement (annual, 2023-12-31) — EBITDA: 3187513.00
NXB cash_flow (annual, 2023-12-31) — End Cash Position: 1654631.00
NXB cash_flow (annual, 2023-12-31) — Financing Cash Flow: 288992.00
NXB balance_sheet (annual, 2023-12-31) — Finished Goods: 12556812.00
NXB cash_flow (annual, 2023-12-31) — Free Cash Flow: -4472494.00
NXB income_statement (annual, 2023-12-31) — General And Administrative Expense: 5351126.00
NXB balance_sheet (annual, 2023-12-31) — Goodwill: 570000.00
NXB balance_sheet (annual, 2023-12-31) — Goodwill And Other Intangible Assets: 570000.00
NXB balance_sheet (annual, 2023-12-31) — Gross PPE: 1307773.00
NXB income_statement (annual, 2023-12-31) — Gross Profit: 9146538.00
NXB income_statement (annual, 2023-12-31) — Interest Expense: 1674949.00
NXB income_statement (annual, 2023-12-31) — Interest Expense Non Operating: 1674949.00
NXB cash_flow (annual, 2023-12-31) — Interest Paid Supplemental Data: 1699798.00
NXB balance_sheet (annual, 2023-12-31) — Inventory: 12556812.00
NXB balance_sheet (annual, 2023-12-31) — Invested Capital: 14453136.00
NXB cash_flow (annual, 2023-12-31) — Investing Cash Flow: -536400.00
NXB cash_flow (annual, 2023-12-31) — Issuance Of Capital Stock: 1770000.00
NXB cash_flow (annual, 2023-12-31) — Issuance Of Debt: 53338964.00
NXB balance_sheet (annual, 2023-12-31) — Leases: 636543.00
NXB balance_sheet (annual, 2023-12-31) — Line Of Credit: 2414228.00
NXB balance_sheet (annual, 2023-12-31) — Long Term Capital Lease Obligation: 147209.00
NXB balance_sheet (annual, 2023-12-31) — Long Term Debt: 323421.00
NXB balance_sheet (annual, 2023-12-31) — Long Term Debt And Capital Lease Obligation: 470630.00
NXB cash_flow (annual, 2023-12-31) — Long Term Debt Issuance: 3159815.00
NXB cash_flow (annual, 2023-12-31) — Long Term Debt Payments: -2287318.00
NXB balance_sheet (annual, 2023-12-31) — Machinery Furniture Equipment: 211598.00
NXB cash_flow (annual, 2023-12-31) — Net Common Stock Issuance: 1483943.00
NXB balance_sheet (annual, 2023-12-31) — Net Debt: 13048225.00
NXB income_statement (annual, 2023-12-31) — Net Income: 1295503.00
NXB income_statement (annual, 2023-12-31) — Net Income Common Stockholders: 1295503.00
NXB income_statement (annual, 2023-12-31) — Net Income Continuous Operations: 1295503.00
NXB income_statement (annual, 2023-12-31) — Net Income From Continuing And Discontinued Operation: 1295503.00
NXB income_statement (annual, 2023-12-31) — Net Income From Continuing Operation Net Minority Interest: 1295503.00
NXB cash_flow (annual, 2023-12-31) — Net Income From Continuing Operations: 1295503.00
NXB income_statement (annual, 2023-12-31) — Net Income Including Noncontrolling Interests: 1295503.00
NXB income_statement (annual, 2023-12-31) — Net Interest Income: -1674949.00
NXB cash_flow (annual, 2023-12-31) — Net Issuance Payments Of Debt: -1194951.00
NXB cash_flow (annual, 2023-12-31) — Net Long Term Debt Issuance: 872497.00
NXB income_statement (annual, 2023-12-31) — Net Non Operating Interest Income Expense: -1674949.00
NXB balance_sheet (annual, 2023-12-31) — Net PPE: 941067.00
NXB cash_flow (annual, 2023-12-31) — Net PPE Purchase And Sale: -536400.00
NXB cash_flow (annual, 2023-12-31) — Net Short Term Debt Issuance: -2067448.00
NXB balance_sheet (annual, 2023-12-31) — Net Tangible Assets: -819720.00
NXB balance_sheet (annual, 2023-12-31) — Non Current Accounts Receivable: 740921.00
NXB income_statement (annual, 2023-12-31) — Normalized EBITDA: 3187513.00
NXB income_statement (annual, 2023-12-31) — Normalized Income: 1295503.00
NXB cash_flow (annual, 2023-12-31) — Operating Cash Flow: -3936094.00
NXB income_statement (annual, 2023-12-31) — Operating Income: 3038289.00
NXB income_statement (annual, 2023-12-31) — Operating Revenue: 91499929.00
NXB balance_sheet (annual, 2023-12-31) — Ordinary Shares Number: 23750000.00
NXB balance_sheet (annual, 2023-12-31) — Other Current Assets: 272126.00
NXB balance_sheet (annual, 2023-12-31) — Other Current Borrowings: 1170919.00
NXB balance_sheet (annual, 2023-12-31) — Other Current Liabilities: 99422.00
NXB income_statement (annual, 2023-12-31) — Other Gand A: 2228491.00
NXB income_statement (annual, 2023-12-31) — Other Income Expense: -67837.00
NXB cash_flow (annual, 2023-12-31) — Other Non Cash Items: 43229.00
NXB income_statement (annual, 2023-12-31) — Other Non Operating Income Expenses: -67837.00
NXB balance_sheet (annual, 2023-12-31) — Other Properties: 396032.00
NXB balance_sheet (annual, 2023-12-31) — Other Receivables: 994026.00
NXB balance_sheet (annual, 2023-12-31) — Payables: 2494280.00
NXB balance_sheet (annual, 2023-12-31) — Payables And Accrued Expenses: 2796842.00
NXB balance_sheet (annual, 2023-12-31) — Prepaid Assets: 2393537.00
NXB income_statement (annual, 2023-12-31) — Pretax Income: 1295503.00
NXB balance_sheet (annual, 2023-12-31) — Properties: 0.00
NXB cash_flow (annual, 2023-12-31) — Purchase Of PPE: -536400.00
NXB balance_sheet (annual, 2023-12-31) — Receivables: 1173147.00
NXB income_statement (annual, 2023-12-31) — Reconciled Cost Of Revenue: 82693017.00
NXB income_statement (annual, 2023-12-31) — Reconciled Depreciation: 217061.00
NXB income_statement (annual, 2023-12-31) — Rent And Landing Fees: 363559.00
NXB income_statement (annual, 2023-12-31) — Rent Expense Supplemental: 363559.00
NXB cash_flow (annual, 2023-12-31) — Repayment Of Debt: -54533915.00
NXB cash_flow (annual, 2023-12-31) — Repurchase Of Capital Stock: -286057.00
NXB balance_sheet (annual, 2023-12-31) — Retained Earnings: -2082949.00
NXB income_statement (annual, 2023-12-31) — Salaries And Wages: 2759076.00
NXB income_statement (annual, 2023-12-31) — Selling And Marketing Expense: 540062.00
NXB income_statement (annual, 2023-12-31) — Selling General And Administration: 5891188.00
NXB balance_sheet (annual, 2023-12-31) — Share Issued: 23750000.00
NXB cash_flow (annual, 2023-12-31) — Short Term Debt Issuance: 50179149.00
NXB cash_flow (annual, 2023-12-31) — Short Term Debt Payments: -52246597.00
NXB balance_sheet (annual, 2023-12-31) — Stockholders Equity: -249720.00
NXB balance_sheet (annual, 2023-12-31) — Tangible Book Value: -819720.00
NXB income_statement (annual, 2023-12-31) — Tax Effect Of Unusual Items: 0.00
NXB income_statement (annual, 2023-12-31) — Tax Rate For Calcs: 0.21
NXB balance_sheet (annual, 2023-12-31) — Total Assets: 20302241.00
NXB balance_sheet (annual, 2023-12-31) — Total Capitalization: 73701.00
NXB balance_sheet (annual, 2023-12-31) — Total Debt: 14979262.00
NXB balance_sheet (annual, 2023-12-31) — Total Equity Gross Minority Interest: -249720.00
NXB income_statement (annual, 2023-12-31) — Total Expenses: 88801266.00
NXB balance_sheet (annual, 2023-12-31) — Total Liabilities Net Minority Interest: 20551961.00
NXB balance_sheet (annual, 2023-12-31) — Total Non Current Assets: 2251988.00
NXB balance_sheet (annual, 2023-12-31) — Total Non Current Liabilities Net Minority Interest: 470630.00
NXB income_statement (annual, 2023-12-31) — Total Operating Income As Reported: 3038289.00
NXB balance_sheet (annual, 2023-12-31) — Working Capital: -2031078.00
NXB income_statement (quarterly, 2024-09-30) — Basic Average Shares: 20000000.00
NXB income_statement (quarterly, 2024-09-30) — Basic EPS: 0.05
NXB cash_flow (quarterly, 2024-09-30) — Depreciation: 68760.00
NXB income_statement (quarterly, 2024-09-30) — Diluted Average Shares: 20000000.00
NXB income_statement (quarterly, 2024-09-30) — Diluted EPS: 0.05
NXB cash_flow (quarterly, 2024-09-30) — Net PPE Purchase And Sale: 49820.00
NXB cash_flow (quarterly, 2024-09-30) — Other Non Cash Items: 9741.00
NXB cash_flow (quarterly, 2024-09-30) — Purchase Of PPE: 49820.00
NXB income_statement (annual, 2024-12-31) — +Operating Expense: 6096987.00
NXB income_statement (annual, 2024-12-31) — +Total Revenue: 98995562.00
NXB balance_sheet (annual, 2024-12-31) — Accounts Payable: 962725.00
NXB balance_sheet (annual, 2024-12-31) — Accounts Receivable: 104317.00
NXB balance_sheet (annual, 2024-12-31) — Accumulated Depreciation: -621945.00
NXB balance_sheet (annual, 2024-12-31) — Additional Paid In Capital: 2774944.00
NXB income_statement (annual, 2024-12-31) — Basic Average Shares: 20000000.00
NXB income_statement (annual, 2024-12-31) — Basic EPS: 0.05
NXB cash_flow (annual, 2024-12-31) — Beginning Cash Position: 1654631.00
NXB balance_sheet (annual, 2024-12-31) — Buildings And Improvements: 63600.00
NXB cash_flow (annual, 2024-12-31) — Capital Expenditure: -25012.00
NXB cash_flow (annual, 2024-12-31) — Capital Expenditure Reported: -25012.00
NXB balance_sheet (annual, 2024-12-31) — Capital Lease Obligations: 1519355.00
NXB balance_sheet (annual, 2024-12-31) — Capital Stock: 20000.00
NXB balance_sheet (annual, 2024-12-31) — Cash And Cash Equivalents: 2927126.00
NXB balance_sheet (annual, 2024-12-31) — Cash Cash Equivalents And Short Term Investments: 2927126.00
NXB cash_flow (annual, 2024-12-31) — Cash Flow From Continuing Financing Activities: 8405740.00
NXB cash_flow (annual, 2024-12-31) — Cash Flow From Continuing Investing Activities: -25012.00
NXB cash_flow (annual, 2024-12-31) — Cash Flow From Continuing Operating Activities: -7108233.00
NXB cash_flow (annual, 2024-12-31) — Change In Account Payable: 740541.00
NXB cash_flow (annual, 2024-12-31) — Change In Accrued Expense: 204722.00
NXB cash_flow (annual, 2024-12-31) — Change In Inventory: -10036610.00
NXB cash_flow (annual, 2024-12-31) — Change In Other Current Assets: -568275.00
NXB cash_flow (annual, 2024-12-31) — Change In Other Current Liabilities: 11125.00
NXB cash_flow (annual, 2024-12-31) — Change In Other Working Capital: -326216.00
NXB cash_flow (annual, 2024-12-31) — Change In Payable: 740541.00
NXB cash_flow (annual, 2024-12-31) — Change In Payables And Accrued Expense: 945263.00
NXB cash_flow (annual, 2024-12-31) — Change In Prepaid Assets: 4755.00
NXB cash_flow (annual, 2024-12-31) — Change In Receivables: 1565753.00
NXB cash_flow (annual, 2024-12-31) — Change In Working Capital: -8404205.00
NXB cash_flow (annual, 2024-12-31) — Changes In Account Receivables: 74804.00
NXB cash_flow (annual, 2024-12-31) — Changes In Cash: 1272495.00
NXB balance_sheet (annual, 2024-12-31) — Common Stock: 20000.00
NXB balance_sheet (annual, 2024-12-31) — Common Stock Equity: 967390.00
NXB cash_flow (annual, 2024-12-31) — Common Stock Issuance: 920969.00
NXB cash_flow (annual, 2024-12-31) — Common Stock Payments: -736289.00
NXB income_statement (annual, 2024-12-31) — Cost Of Revenue: 90214652.00
NXB balance_sheet (annual, 2024-12-31) — Current Accrued Expenses: 507284.00
NXB balance_sheet (annual, 2024-12-31) — Current Assets: 28858990.00
NXB balance_sheet (annual, 2024-12-31) — Current Capital Lease Obligation: 382731.00
NXB balance_sheet (annual, 2024-12-31) — Current Debt: 23566385.00
NXB balance_sheet (annual, 2024-12-31) — Current Debt And Capital Lease Obligation: 23949116.00
NXB balance_sheet (annual, 2024-12-31) — Current Deferred Liabilities: 2350219.00