speb/financial-data huggingface dataset:
EML.V income_statement (quarterly, 2025-12-31) — Reconciled Depreciation: 163.00
EML.V income_statement (annual, 2025-12-31) — Rent And Landing Fees: 1072.00
EML.V income_statement (quarterly, 2025-12-31) — Rent And Landing Fees: 0.00
EML.V income_statement (annual, 2025-12-31) — Rent Expense Supplemental: 1072.00
EML.V income_statement (quarterly, 2025-12-31) — Rent Expense Supplemental: 0.00
EML.V cash_flow (annual, 2025-12-31) — Repayment Of Debt: -50000.00
EML.V cash_flow (quarterly, 2025-12-31) — Repayment Of Debt: 0.00
EML.V balance_sheet (annual, 2025-12-31) — Retained Earnings: -16112225.00
EML.V balance_sheet (quarterly, 2025-12-31) — Retained Earnings: -16112225.00
EML.V income_statement (annual, 2025-12-31) — Salaries And Wages: 538814.00
EML.V income_statement (quarterly, 2025-12-31) — Salaries And Wages: 94822.00
EML.V cash_flow (annual, 2025-12-31) — Sale Of Investment: 98122.00
EML.V cash_flow (quarterly, 2025-12-31) — Sale Of Investment: 0.00
EML.V income_statement (annual, 2025-12-31) — Selling And Marketing Expense: 405387.00
EML.V income_statement (quarterly, 2025-12-31) — Selling And Marketing Expense: 94428.00
EML.V income_statement (annual, 2025-12-31) — Selling General And Administration: 2178178.00
EML.V income_statement (quarterly, 2025-12-31) — Selling General And Administration: 739016.00
EML.V balance_sheet (annual, 2025-12-31) — Share Issued: 200758424.00
EML.V balance_sheet (quarterly, 2025-12-31) — Share Issued: 200758424.00
EML.V cash_flow (annual, 2025-12-31) — Short Term Debt Issuance: 50000.00
EML.V cash_flow (quarterly, 2025-12-31) — Short Term Debt Issuance: 0.00
EML.V cash_flow (annual, 2025-12-31) — Short Term Debt Payments: -50000.00
EML.V cash_flow (quarterly, 2025-12-31) — Short Term Debt Payments: 0.00
EML.V income_statement (annual, 2025-12-31) — Special Income Charges: 3040169.00
EML.V income_statement (quarterly, 2025-12-31) — Special Income Charges: 3030645.00
EML.V cash_flow (annual, 2025-12-31) — Stock Based Compensation: 457564.00
EML.V cash_flow (quarterly, 2025-12-31) — Stock Based Compensation: 13572.00
EML.V balance_sheet (annual, 2025-12-31) — Stockholders Equity: 13350147.00
EML.V balance_sheet (quarterly, 2025-12-31) — Stockholders Equity: 13350147.00
EML.V balance_sheet (annual, 2025-12-31) — Tangible Book Value: 13350147.00
EML.V balance_sheet (quarterly, 2025-12-31) — Tangible Book Value: 13350147.00
EML.V income_statement (annual, 2025-12-31) — Tax Effect Of Unusual Items: 636599.25
EML.V income_statement (quarterly, 2025-12-31) — Tax Effect Of Unusual Items: 634171.44
EML.V income_statement (annual, 2025-12-31) — Tax Rate For Calcs: 0.21
EML.V income_statement (quarterly, 2025-12-31) — Tax Rate For Calcs: 0.21
EML.V balance_sheet (annual, 2025-12-31) — Total Assets: 14303824.00
EML.V balance_sheet (quarterly, 2025-12-31) — Total Assets: 14303824.00
EML.V balance_sheet (annual, 2025-12-31) — Total Capitalization: 13350147.00
EML.V balance_sheet (quarterly, 2025-12-31) — Total Capitalization: 13350147.00
EML.V balance_sheet (annual, 2025-12-31) — Total Equity Gross Minority Interest: 13350147.00
EML.V balance_sheet (quarterly, 2025-12-31) — Total Equity Gross Minority Interest: 13350147.00
EML.V income_statement (annual, 2025-12-31) — Total Expenses: 2366477.00
EML.V income_statement (quarterly, 2025-12-31) — Total Expenses: 769894.00
EML.V balance_sheet (annual, 2025-12-31) — Total Liabilities Net Minority Interest: 953677.00
EML.V balance_sheet (quarterly, 2025-12-31) — Total Liabilities Net Minority Interest: 953677.00
EML.V balance_sheet (annual, 2025-12-31) — Total Non Current Assets: 7877599.00
EML.V balance_sheet (quarterly, 2025-12-31) — Total Non Current Assets: 7877599.00
EML.V balance_sheet (annual, 2025-12-31) — Total Non Current Liabilities Net Minority Interest: 0.00
EML.V balance_sheet (quarterly, 2025-12-31) — Total Non Current Liabilities Net Minority Interest: 0.00
EML.V income_statement (annual, 2025-12-31) — Total Unusual Items: 3031425.00
EML.V income_statement (quarterly, 2025-12-31) — Total Unusual Items: 3019864.00
EML.V income_statement (annual, 2025-12-31) — Total Unusual Items Excluding Goodwill: 3031425.00
EML.V income_statement (quarterly, 2025-12-31) — Total Unusual Items Excluding Goodwill: 3019864.00
EML.V balance_sheet (annual, 2025-12-31) — Working Capital: 5472548.00
EML.V balance_sheet (quarterly, 2025-12-31) — Working Capital: 5472548.00
EML.V income_statement (quarterly, 2026-03-31) — +Operating Expense: 757237.00
EML.V income_statement (quarterly, 2026-03-31) — +Total Revenue: 0.00
EML.V balance_sheet (quarterly, 2026-03-31) — Accounts Receivable: 149805.00
EML.V balance_sheet (quarterly, 2026-03-31) — Assets Held For Sale Current: 3264606.00
EML.V income_statement (quarterly, 2026-03-31) — Basic Average Shares: 200840184.00
EML.V income_statement (quarterly, 2026-03-31) — Basic EPS: 0.00
EML.V cash_flow (quarterly, 2026-03-31) — Beginning Cash Position: 2442551.00
EML.V cash_flow (quarterly, 2026-03-31) — Capital Expenditure: -191295.00
EML.V balance_sheet (quarterly, 2026-03-31) — Capital Stock: 27635989.00
EML.V balance_sheet (quarterly, 2026-03-31) — Cash And Cash Equivalents: 2132274.00
EML.V balance_sheet (quarterly, 2026-03-31) — Cash Cash Equivalents And Short Term Investments: 2132274.00
EML.V balance_sheet (quarterly, 2026-03-31) — Cash Financial: 2132274.00
EML.V cash_flow (quarterly, 2026-03-31) — Cash Flow From Continuing Financing Activities: 165651.00
EML.V cash_flow (quarterly, 2026-03-31) — Cash Flow From Continuing Investing Activities: 99705.00
EML.V cash_flow (quarterly, 2026-03-31) — Cash Flow From Continuing Operating Activities: -535969.00
EML.V cash_flow (quarterly, 2026-03-31) — Change In Payables And Accrued Expense: -25107.00
EML.V cash_flow (quarterly, 2026-03-31) — Change In Prepaid Assets: 174457.00
EML.V cash_flow (quarterly, 2026-03-31) — Change In Receivables: -8717.00
EML.V cash_flow (quarterly, 2026-03-31) — Change In Working Capital: 140633.00
EML.V cash_flow (quarterly, 2026-03-31) — Changes In Cash: -270613.00
EML.V balance_sheet (quarterly, 2026-03-31) — Common Stock: 27635989.00
EML.V balance_sheet (quarterly, 2026-03-31) — Common Stock Equity: 12877833.00
EML.V income_statement (quarterly, 2026-03-31) — Cost Of Revenue: 162.00
EML.V balance_sheet (quarterly, 2026-03-31) — Current Assets: 5952442.00
EML.V balance_sheet (quarterly, 2026-03-31) — Current Deferred Liabilities: 291000.00
EML.V balance_sheet (quarterly, 2026-03-31) — Current Deferred Revenue: 291000.00
EML.V balance_sheet (quarterly, 2026-03-31) — Current Liabilities: 1043954.00
EML.V cash_flow (quarterly, 2026-03-31) — Depreciation: 162.00
EML.V cash_flow (quarterly, 2026-03-31) — Depreciation Amortization Depletion: 162.00
EML.V cash_flow (quarterly, 2026-03-31) — Depreciation And Amortization: 162.00
EML.V income_statement (quarterly, 2026-03-31) — Diluted Average Shares: 200840184.00
EML.V income_statement (quarterly, 2026-03-31) — Diluted EPS: 0.00
EML.V income_statement (quarterly, 2026-03-31) — Diluted NI Availto Com Stockholders: -761129.00
EML.V income_statement (quarterly, 2026-03-31) — EBIT: -758571.00
EML.V income_statement (quarterly, 2026-03-31) — EBITDA: -758409.00
EML.V cash_flow (quarterly, 2026-03-31) — Effect Of Exchange Rate Changes: -39664.00
EML.V cash_flow (quarterly, 2026-03-31) — End Cash Position: 2132274.00
EML.V cash_flow (quarterly, 2026-03-31) — Financing Cash Flow: 165651.00
EML.V balance_sheet (quarterly, 2026-03-31) — Foreign Currency Translation Adjustments: -235354.00
EML.V cash_flow (quarterly, 2026-03-31) — Free Cash Flow: -727264.00
EML.V income_statement (quarterly, 2026-03-31) — Gain On Sale Of Security: -1172.00
EML.V balance_sheet (quarterly, 2026-03-31) — Gains Losses Not Affecting Retained Earnings: -235354.00
EML.V income_statement (quarterly, 2026-03-31) — General And Administrative Expense: 633547.00
EML.V balance_sheet (quarterly, 2026-03-31) — Gross PPE: 7969345.00
EML.V income_statement (quarterly, 2026-03-31) — Gross Profit: -162.00
EML.V cash_flow (quarterly, 2026-03-31) — Income Tax Paid Supplemental Data: 0.00
EML.V income_statement (quarterly, 2026-03-31) — Interest Expense: 2558.00
EML.V income_statement (quarterly, 2026-03-31) — Interest Expense Non Operating: 2558.00
EML.V income_statement (quarterly, 2026-03-31) — Interest Income: 0.00
EML.V income_statement (quarterly, 2026-03-31) — Interest Income Non Operating: 0.00
EML.V cash_flow (quarterly, 2026-03-31) — Interest Paid Supplemental Data: 0.00
EML.V balance_sheet (quarterly, 2026-03-31) — Invested Capital: 12877833.00
EML.V cash_flow (quarterly, 2026-03-31) — Investing Cash Flow: 99705.00
EML.V cash_flow (quarterly, 2026-03-31) — Issuance Of Debt: 0.00
EML.V cash_flow (quarterly, 2026-03-31) — Net Business Purchase And Sale: 291000.00
EML.V income_statement (quarterly, 2026-03-31) — Net Income: -761129.00
EML.V income_statement (quarterly, 2026-03-31) — Net Income Common Stockholders: -761129.00
EML.V income_statement (quarterly, 2026-03-31) — Net Income Continuous Operations: -761129.00
EML.V income_statement (quarterly, 2026-03-31) — Net Income From Continuing And Discontinued Operation: -761129.00
EML.V income_statement (quarterly, 2026-03-31) — Net Income From Continuing Operation Net Minority Interest: -761129.00
EML.V cash_flow (quarterly, 2026-03-31) — Net Income From Continuing Operations: -761129.00
EML.V income_statement (quarterly, 2026-03-31) — Net Income Including Noncontrolling Interests: -761129.00
EML.V income_statement (quarterly, 2026-03-31) — Net Interest Income: -2558.00
EML.V cash_flow (quarterly, 2026-03-31) — Net Investment Purchase And Sale: 0.00
EML.V cash_flow (quarterly, 2026-03-31) — Net Issuance Payments Of Debt: 0.00
EML.V income_statement (quarterly, 2026-03-31) — Net Non Operating Interest Income Expense: -2558.00
EML.V balance_sheet (quarterly, 2026-03-31) — Net PPE: 7969345.00
EML.V cash_flow (quarterly, 2026-03-31) — Net PPE Purchase And Sale: -191295.00
EML.V cash_flow (quarterly, 2026-03-31) — Net Short Term Debt Issuance: 0.00
EML.V balance_sheet (quarterly, 2026-03-31) — Net Tangible Assets: 12877833.00
EML.V income_statement (quarterly, 2026-03-31) — Normalized EBITDA: -757237.00
EML.V income_statement (quarterly, 2026-03-31) — Normalized Income: -759957.00
EML.V cash_flow (quarterly, 2026-03-31) — Operating Cash Flow: -535969.00
EML.V income_statement (quarterly, 2026-03-31) — Operating Income: -757399.00
EML.V income_statement (quarterly, 2026-03-31) — Operating Revenue: 0.00
EML.V balance_sheet (quarterly, 2026-03-31) — Ordinary Shares Number: 201883424.00
EML.V balance_sheet (quarterly, 2026-03-31) — Other Equity Interest: 2350552.00
EML.V income_statement (quarterly, 2026-03-31) — Other Gand A: 549182.00
EML.V income_statement (quarterly, 2026-03-31) — Other Income Expense: -1172.00
EML.V income_statement (quarterly, 2026-03-31) — Other Operating Expenses: 77218.00
EML.V balance_sheet (quarterly, 2026-03-31) — Other Properties: 7969345.00
EML.V balance_sheet (quarterly, 2026-03-31) — Payables And Accrued Expenses: 752954.00
EML.V balance_sheet (quarterly, 2026-03-31) — Prepaid Assets: 405757.00
EML.V income_statement (quarterly, 2026-03-31) — Pretax Income: -761129.00
EML.V cash_flow (quarterly, 2026-03-31) — Proceeds From Stock Option Exercised: 165651.00
EML.V cash_flow (quarterly, 2026-03-31) — Purchase Of PPE: -191295.00
EML.V balance_sheet (quarterly, 2026-03-31) — Receivables: 149805.00
EML.V income_statement (quarterly, 2026-03-31) — Reconciled Cost Of Revenue: 162.00
EML.V income_statement (quarterly, 2026-03-31) — Reconciled Depreciation: 162.00
EML.V balance_sheet (quarterly, 2026-03-31) — Retained Earnings: -16873354.00
EML.V income_statement (quarterly, 2026-03-31) — Salaries And Wages: 84365.00
EML.V cash_flow (quarterly, 2026-03-31) — Sale Of Business: 291000.00
EML.V cash_flow (quarterly, 2026-03-31) — Sale Of Investment: 0.00
EML.V income_statement (quarterly, 2026-03-31) — Selling And Marketing Expense: 46472.00
EML.V income_statement (quarterly, 2026-03-31) — Selling General And Administration: 680019.00
EML.V balance_sheet (quarterly, 2026-03-31) — Share Issued: 201883424.00
EML.V cash_flow (quarterly, 2026-03-31) — Short Term Debt Issuance: 0.00
EML.V cash_flow (quarterly, 2026-03-31) — Stock Based Compensation: 84365.00
EML.V balance_sheet (quarterly, 2026-03-31) — Stockholders Equity: 12877833.00
EML.V balance_sheet (quarterly, 2026-03-31) — Tangible Book Value: 12877833.00
EML.V income_statement (quarterly, 2026-03-31) — Tax Effect Of Unusual Items: 0.00
EML.V income_statement (quarterly, 2026-03-31) — Tax Rate For Calcs: 0.00
EML.V balance_sheet (quarterly, 2026-03-31) — Total Assets: 13921787.00
EML.V balance_sheet (quarterly, 2026-03-31) — Total Capitalization: 12877833.00
EML.V balance_sheet (quarterly, 2026-03-31) — Total Equity Gross Minority Interest: 12877833.00
EML.V income_statement (quarterly, 2026-03-31) — Total Expenses: 757399.00
EML.V balance_sheet (quarterly, 2026-03-31) — Total Liabilities Net Minority Interest: 1043954.00
EML.V balance_sheet (quarterly, 2026-03-31) — Total Non Current Assets: 7969345.00
EML.V balance_sheet (quarterly, 2026-03-31) — Total Non Current Liabilities Net Minority Interest: 0.00
EML.V income_statement (quarterly, 2026-03-31) — Total Unusual Items: -1172.00
EML.V income_statement (quarterly, 2026-03-31) — Total Unusual Items Excluding Goodwill: -1172.00
EML.V balance_sheet (quarterly, 2026-03-31) — Working Capital: 4908488.00
EMM.V balance_sheet (annual, 2021-12-31) — Accounts Receivable: 184819.00
EMM.V cash_flow (annual, 2021-12-31) — Common Stock Issuance: 23003233.00
EMM.V balance_sheet (annual, 2021-12-31) — Duefrom Related Parties Current: 0.00
EMM.V cash_flow (annual, 2021-12-31) — Interest Paid Cfo: -2261.00
EMM.V cash_flow (annual, 2021-12-31) — Issuance Of Capital Stock: 23003233.00
EMM.V cash_flow (annual, 2021-12-31) — Net Common Stock Issuance: 23003233.00
EMM.V cash_flow (annual, 2021-12-31) — Net Other Financing Charges: -1854286.00
EMM.V cash_flow (annual, 2021-12-31) — Proceeds From Stock Option Exercised: 1273055.00
EMM.V balance_sheet (annual, 2021-12-31) — Properties: 8579209.00
EMM.V income_statement (annual, 2021-12-31) — Restructuring And Mergern Acquisition: 45000.00
EMM.V income_statement (annual, 2022-12-31) — +Operating Expense: 5729695.00
EMM.V income_statement (annual, 2022-12-31) — +Total Revenue: 0.00
EMM.V balance_sheet (annual, 2022-12-31) — Accounts Payable: 80838.00
EMM.V balance_sheet (annual, 2022-12-31) — Accounts Receivable: 43187.00
EMM.V balance_sheet (annual, 2022-12-31) — Accumulated Depreciation: -124875.00
EMM.V balance_sheet (annual, 2022-12-31) — Additional Paid In Capital: 8925431.00
EMM.V income_statement (annual, 2022-12-31) — Basic Average Shares: 212547117.00
EMM.V income_statement (annual, 2022-12-31) — Basic EPS: -0.03
EMM.V cash_flow (annual, 2022-12-31) — Beginning Cash Position: 20250602.00
EMM.V cash_flow (annual, 2022-12-31) — Capital Expenditure: -4169707.00
EMM.V balance_sheet (annual, 2022-12-31) — Capital Lease Obligations: 33847.00
EMM.V balance_sheet (annual, 2022-12-31) — Capital Stock: 54285787.00
EMM.V balance_sheet (annual, 2022-12-31) — Cash And Cash Equivalents: 11676017.00
EMM.V balance_sheet (annual, 2022-12-31) — Cash Cash Equivalents And Short Term Investments: 11676017.00
EMM.V balance_sheet (annual, 2022-12-31) — Cash Financial: 11676017.00
EMM.V cash_flow (annual, 2022-12-31) — Cash Flow From Continuing Financing Activities: 4650436.00
EMM.V cash_flow (annual, 2022-12-31) — Cash Flow From Continuing Investing Activities: -8749515.00
EMM.V cash_flow (annual, 2022-12-31) — Cash Flow From Continuing Operating Activities: -4472385.00
EMM.V cash_flow (annual, 2022-12-31) — Change In Payables And Accrued Expense: -74393.00
EMM.V cash_flow (annual, 2022-12-31) — Change In Prepaid Assets: -89034.00
EMM.V cash_flow (annual, 2022-12-31) — Change In Receivables: 115202.00
EMM.V cash_flow (annual, 2022-12-31) — Change In Working Capital: -48225.00
EMM.V cash_flow (annual, 2022-12-31) — Changes In Account Receivables: 115202.00
EMM.V cash_flow (annual, 2022-12-31) — Changes In Cash: -8571464.00
EMM.V balance_sheet (annual, 2022-12-31) — Common Stock: 54285787.00
EMM.V balance_sheet (annual, 2022-12-31) — Common Stock Equity: 28196904.00
EMM.V cash_flow (annual, 2022-12-31) — Common Stock Issuance: 0.00
EMM.V balance_sheet (annual, 2022-12-31) — Construction In Progress: 4265991.00
EMM.V income_statement (annual, 2022-12-31) — Cost Of Revenue: 87468.00
EMM.V balance_sheet (annual, 2022-12-31) — Current Accrued Expenses: 1018796.00
EMM.V balance_sheet (annual, 2022-12-31) — Current Assets: 11878163.00
EMM.V balance_sheet (annual, 2022-12-31) — Current Capital Lease Obligation: 33847.00
EMM.V balance_sheet (annual, 2022-12-31) — Current Debt And Capital Lease Obligation: 33847.00
EMM.V balance_sheet (annual, 2022-12-31) — Current Deferred Assets: 0.00
EMM.V balance_sheet (annual, 2022-12-31) — Current Liabilities: 1133481.00
EMM.V cash_flow (annual, 2022-12-31) — Depreciation: 87468.00
EMM.V cash_flow (annual, 2022-12-31) — Depreciation Amortization Depletion: 87468.00
EMM.V cash_flow (annual, 2022-12-31) — Depreciation And Amortization: 87468.00
EMM.V income_statement (annual, 2022-12-31) — Diluted Average Shares: 212547117.00
EMM.V income_statement (annual, 2022-12-31) — Diluted EPS: -0.03
EMM.V income_statement (annual, 2022-12-31) — Diluted NI Availto Com Stockholders: -5423640.00
EMM.V income_statement (annual, 2022-12-31) — EBIT: -5817163.00
EMM.V income_statement (annual, 2022-12-31) — EBITDA: -5729695.00
EMM.V cash_flow (annual, 2022-12-31) — Effect Of Exchange Rate Changes: -3121.00
EMM.V balance_sheet (annual, 2022-12-31) — Employee Benefits: 0.00
EMM.V cash_flow (annual, 2022-12-31) — End Cash Position: 11676017.00
EMM.V cash_flow (annual, 2022-12-31) — Financing Cash Flow: 4650436.00
EMM.V balance_sheet (annual, 2022-12-31) — Foreign Currency Translation Adjustments: 18920.00
EMM.V cash_flow (annual, 2022-12-31) — Free Cash Flow: -8642092.00
EMM.V income_statement (annual, 2022-12-31) — Gain On Sale Of Business: 114279.00
EMM.V income_statement (annual, 2022-12-31) — Gain On Sale Of Security: 50.00
EMM.V balance_sheet (annual, 2022-12-31) — Gains Losses Not Affecting Retained Earnings: 18920.00
EMM.V income_statement (annual, 2022-12-31) — General And Administrative Expense: 4875747.00
EMM.V balance_sheet (annual, 2022-12-31) — Gross PPE: 17577097.00
EMM.V income_statement (annual, 2022-12-31) — Gross Profit: -87468.00
EMM.V income_statement (annual, 2022-12-31) — Insurance And Claims: 58036.00
EMM.V balance_sheet (annual, 2022-12-31) — Invested Capital: 28196904.00
EMM.V cash_flow (annual, 2022-12-31) — Investing Cash Flow: -8749515.00
EMM.V cash_flow (annual, 2022-12-31) — Issuance Of Capital Stock: 0.00
EMM.V balance_sheet (annual, 2022-12-31) — Leases: 122701.00
EMM.V balance_sheet (annual, 2022-12-31) — Long Term Capital Lease Obligation: 0.00
EMM.V balance_sheet (annual, 2022-12-31) — Long Term Debt And Capital Lease Obligation: 0.00
EMM.V cash_flow (annual, 2022-12-31) — Long Term Debt Payments: -58886.00
EMM.V balance_sheet (annual, 2022-12-31) — Machinery Furniture Equipment: 132628.00
EMM.V cash_flow (annual, 2022-12-31) — Net Common Stock Issuance: 0.00
EMM.V cash_flow (annual, 2022-12-31) — Net Foreign Currency Exchange Gain Loss: 188098.00
EMM.V income_statement (annual, 2022-12-31) — Net Income: -5423640.00
EMM.V income_statement (annual, 2022-12-31) — Net Income Common Stockholders: -5423640.00
EMM.V income_statement (annual, 2022-12-31) — Net Income Continuous Operations: -5423640.00
EMM.V income_statement (annual, 2022-12-31) — Net Income From Continuing And Discontinued Operation: -5423640.00
EMM.V income_statement (annual, 2022-12-31) — Net Income From Continuing Operation Net Minority Interest: -5423640.00
EMM.V cash_flow (annual, 2022-12-31) — Net Income From Continuing Operations: -5423640.00
EMM.V income_statement (annual, 2022-12-31) — Net Income Including Noncontrolling Interests: -5423640.00
EMM.V income_statement (annual, 2022-12-31) — Net Interest Income: 279194.00
EMM.V cash_flow (annual, 2022-12-31) — Net Issuance Payments Of Debt: -58886.00
EMM.V cash_flow (annual, 2022-12-31) — Net Long Term Debt Issuance: -58886.00
EMM.V income_statement (annual, 2022-12-31) — Net Non Operating Interest Income Expense: 279194.00
EMM.V cash_flow (annual, 2022-12-31) — Net Other Investing Changes: -4579808.00
EMM.V balance_sheet (annual, 2022-12-31) — Net PPE: 17452222.00
EMM.V cash_flow (annual, 2022-12-31) — Net PPE Purchase And Sale: -4169707.00
EMM.V balance_sheet (annual, 2022-12-31) — Net Tangible Assets: 28196904.00
EMM.V income_statement (annual, 2022-12-31) — Normalized EBITDA: -5844024.00
EMM.V income_statement (annual, 2022-12-31) — Normalized Income: -5537969.00
EMM.V cash_flow (annual, 2022-12-31) — Operating Cash Flow: -4472385.00
EMM.V cash_flow (annual, 2022-12-31) — Operating Gains Losses: 188098.00
EMM.V income_statement (annual, 2022-12-31) — Operating Income: -5817163.00
EMM.V income_statement (annual, 2022-12-31) — Operating Revenue: 0.00
EMM.V balance_sheet (annual, 2022-12-31) — Ordinary Shares Number: 218440908.00
EMM.V balance_sheet (annual, 2022-12-31) — Other Equity Interest: 11308269.00
EMM.V income_statement (annual, 2022-12-31) — Other Gand A: 3787912.00
EMM.V income_statement (annual, 2022-12-31) — Other Income Expense: 114329.00
EMM.V cash_flow (annual, 2022-12-31) — Other Non Cash Items: 4970.00
EMM.V balance_sheet (annual, 2022-12-31) — Other Properties: 13055777.00
EMM.V balance_sheet (annual, 2022-12-31) — Payables: 80838.00
EMM.V balance_sheet (annual, 2022-12-31) — Payables And Accrued Expenses: 1099634.00
EMM.V balance_sheet (annual, 2022-12-31) — Prepaid Assets: 158959.00
EMM.V income_statement (annual, 2022-12-31) — Pretax Income: -5423640.00
EMM.V cash_flow (annual, 2022-12-31) — Proceeds From Stock Option Exercised: 4709322.00
EMM.V balance_sheet (annual, 2022-12-31) — Properties: 13055777.00
EMM.V cash_flow (annual, 2022-12-31) — Purchase Of PPE: -4169707.00
EMM.V balance_sheet (annual, 2022-12-31) — Receivables: 43187.00
EMM.V income_statement (annual, 2022-12-31) — Reconciled Cost Of Revenue: 87468.00
EMM.V income_statement (annual, 2022-12-31) — Reconciled Depreciation: 87468.00
EMM.V cash_flow (annual, 2022-12-31) — Repayment Of Debt: -58886.00
EMM.V income_statement (annual, 2022-12-31) — Restructuring And Mergern Acquisition: 0.00
EMM.V balance_sheet (annual, 2022-12-31) — Retained Earnings: -46341503.00
EMM.V income_statement (annual, 2022-12-31) — Salaries And Wages: 1029799.00
EMM.V income_statement (annual, 2022-12-31) — Selling And Marketing Expense: 853948.00
EMM.V income_statement (annual, 2022-12-31) — Selling General And Administration: 5729695.00
EMM.V balance_sheet (annual, 2022-12-31) — Share Issued: 218440908.00
EMM.V income_statement (annual, 2022-12-31) — Special Income Charges: 114279.00
EMM.V cash_flow (annual, 2022-12-31) — Stock Based Compensation: 718944.00
EMM.V balance_sheet (annual, 2022-12-31) — Stockholders Equity: 28196904.00
EMM.V balance_sheet (annual, 2022-12-31) — Tangible Book Value: 28196904.00
EMM.V income_statement (annual, 2022-12-31) — Tax Effect Of Unusual Items: 0.00
EMM.V income_statement (annual, 2022-12-31) — Tax Rate For Calcs: 0.00
EMM.V balance_sheet (annual, 2022-12-31) — Total Assets: 29330385.00
EMM.V balance_sheet (annual, 2022-12-31) — Total Capitalization: 28196904.00
EMM.V balance_sheet (annual, 2022-12-31) — Total Debt: 33847.00
EMM.V balance_sheet (annual, 2022-12-31) — Total Equity Gross Minority Interest: 28196904.00
EMM.V income_statement (annual, 2022-12-31) — Total Expenses: 5817163.00
EMM.V balance_sheet (annual, 2022-12-31) — Total Liabilities Net Minority Interest: 1133481.00
EMM.V balance_sheet (annual, 2022-12-31) — Total Non Current Assets: 17452222.00
EMM.V balance_sheet (annual, 2022-12-31) — Total Non Current Liabilities Net Minority Interest: 0.00
EMM.V income_statement (annual, 2022-12-31) — Total Other Finance Cost: -279194.00
EMM.V income_statement (annual, 2022-12-31) — Total Unusual Items: 114329.00
EMM.V income_statement (annual, 2022-12-31) — Total Unusual Items Excluding Goodwill: 114329.00
EMM.V balance_sheet (annual, 2022-12-31) — Working Capital: 10744682.00
EMM.V income_statement (annual, 2023-12-31) — +Operating Expense: 4983544.00
EMM.V income_statement (annual, 2023-12-31) — +Total Revenue: 0.00
EMM.V balance_sheet (annual, 2023-12-31) — Accounts Payable: 367755.00
EMM.V balance_sheet (annual, 2023-12-31) — Accounts Receivable: 141606.00
EMM.V balance_sheet (annual, 2023-12-31) — Accumulated Depreciation: -183692.00
EMM.V balance_sheet (annual, 2023-12-31) — Additional Paid In Capital: 9257040.00
EMM.V income_statement (annual, 2023-12-31) — Basic Average Shares: 219077491.00
EMM.V income_statement (annual, 2023-12-31) — Basic EPS: -0.02
EMM.V cash_flow (annual, 2023-12-31) — Beginning Cash Position: 11676017.00
EMM.V cash_flow (annual, 2023-12-31) — Capital Expenditure: -3731983.00
EMM.V balance_sheet (annual, 2023-12-31) — Capital Lease Obligations: 78529.00
EMM.V balance_sheet (annual, 2023-12-31) — Capital Stock: 54437438.00
EMM.V balance_sheet (annual, 2023-12-31) — Cash And Cash Equivalents: 3051144.00
EMM.V balance_sheet (annual, 2023-12-31) — Cash Cash Equivalents And Short Term Investments: 3051144.00
EMM.V balance_sheet (annual, 2023-12-31) — Cash Financial: 3051144.00
EMM.V cash_flow (annual, 2023-12-31) — Cash Flow From Continuing Financing Activities: 47918.00
EMM.V cash_flow (annual, 2023-12-31) — Cash Flow From Continuing Investing Activities: -4825653.00
EMM.V cash_flow (annual, 2023-12-31) — Cash Flow From Continuing Operating Activities: -3847124.00
EMM.V cash_flow (annual, 2023-12-31) — Change In Payables And Accrued Expense: 638702.00
EMM.V cash_flow (annual, 2023-12-31) — Change In Prepaid Assets: -154940.00
EMM.V cash_flow (annual, 2023-12-31) — Change In Receivables: 238432.00
EMM.V cash_flow (annual, 2023-12-31) — Change In Working Capital: 722194.00
EMM.V cash_flow (annual, 2023-12-31) — Changes In Account Receivables: 238432.00
EMM.V cash_flow (annual, 2023-12-31) — Changes In Cash: -8624859.00
EMM.V balance_sheet (annual, 2023-12-31) — Common Stock: 54437438.00
EMM.V balance_sheet (annual, 2023-12-31) — Common Stock Equity: 21307582.00
EMM.V balance_sheet (annual, 2023-12-31) — Construction In Progress: 7567611.00
EMM.V income_statement (annual, 2023-12-31) — Cost Of Revenue: 77507.00
EMM.V balance_sheet (annual, 2023-12-31) — Current Accrued Expenses: 1838862.00
EMM.V balance_sheet (annual, 2023-12-31) — Current Assets: 3500304.00
EMM.V balance_sheet (annual, 2023-12-31) — Current Capital Lease Obligation: 48936.00
EMM.V balance_sheet (annual, 2023-12-31) — Current Debt And Capital Lease Obligation: 48936.00
EMM.V balance_sheet (annual, 2023-12-31) — Current Deferred Assets: 201539.00
EMM.V balance_sheet (annual, 2023-12-31) — Current Liabilities: 2255553.00
EMM.V cash_flow (annual, 2023-12-31) — Depreciation: 77507.00
EMM.V cash_flow (annual, 2023-12-31) — Depreciation Amortization Depletion: 77507.00
EMM.V cash_flow (annual, 2023-12-31) — Depreciation And Amortization: 77507.00
EMM.V income_statement (annual, 2023-12-31) — Diluted Average Shares: 219077491.00
EMM.V income_statement (annual, 2023-12-31) — Diluted EPS: -0.02
EMM.V income_statement (annual, 2023-12-31) — Diluted NI Availto Com Stockholders: -4816630.00
EMM.V income_statement (annual, 2023-12-31) — EBIT: -4813262.00
EMM.V income_statement (annual, 2023-12-31) — EBITDA: -4735755.00
EMM.V cash_flow (annual, 2023-12-31) — Effect Of Exchange Rate Changes: -14.00
EMM.V balance_sheet (annual, 2023-12-31) — Employee Benefits: 0.00
EMM.V cash_flow (annual, 2023-12-31) — End Cash Position: 3051144.00
EMM.V cash_flow (annual, 2023-12-31) — Financing Cash Flow: 47918.00
EMM.V balance_sheet (annual, 2023-12-31) — Foreign Currency Translation Adjustments: -2489099.00
EMM.V cash_flow (annual, 2023-12-31) — Free Cash Flow: -7579107.00
EMM.V income_statement (annual, 2023-12-31) — Gain On Sale Of Business: 25939.00
EMM.V income_statement (annual, 2023-12-31) — Gain On Sale Of Security: -15874.00
EMM.V balance_sheet (annual, 2023-12-31) — Gains Losses Not Affecting Retained Earnings: -2489099.00
EMM.V income_statement (annual, 2023-12-31) — General And Administrative Expense: 4517930.00
EMM.V balance_sheet (annual, 2023-12-31) — Gross PPE: 20276116.00
EMM.V income_statement (annual, 2023-12-31) — Gross Profit: -77507.00
EMM.V income_statement (annual, 2023-12-31) — Insurance And Claims: 76091.00
EMM.V income_statement (annual, 2023-12-31) — Interest Expense: 3368.00
EMM.V income_statement (annual, 2023-12-31) — Interest Expense Non Operating: 3368.00
EMM.V income_statement (annual, 2023-12-31) — Interest Income: 340189.00
EMM.V income_statement (annual, 2023-12-31) — Interest Income Non Operating: 340189.00
EMM.V balance_sheet (annual, 2023-12-31) — Invested Capital: 21307582.00
EMM.V cash_flow (annual, 2023-12-31) — Investing Cash Flow: -4825653.00
EMM.V cash_flow (annual, 2023-12-31) — Issuance Of Debt: 0.00
EMM.V balance_sheet (annual, 2023-12-31) — Leases: 207253.00
EMM.V balance_sheet (annual, 2023-12-31) — Long Term Capital Lease Obligation: 29593.00
EMM.V balance_sheet (annual, 2023-12-31) — Long Term Debt And Capital Lease Obligation: 29593.00
EMM.V cash_flow (annual, 2023-12-31) — Long Term Debt Issuance: 0.00
EMM.V cash_flow (annual, 2023-12-31) — Long Term Debt Payments: -55800.00
EMM.V balance_sheet (annual, 2023-12-31) — Machinery Furniture Equipment: 114843.00
EMM.V cash_flow (annual, 2023-12-31) — Net Foreign Currency Exchange Gain Loss: -165172.00
EMM.V income_statement (annual, 2023-12-31) — Net Income: -4816630.00
EMM.V income_statement (annual, 2023-12-31) — Net Income Common Stockholders: -4816630.00
EMM.V income_statement (annual, 2023-12-31) — Net Income Continuous Operations: -4816630.00
EMM.V income_statement (annual, 2023-12-31) — Net Income From Continuing And Discontinued Operation: -4816630.00
EMM.V income_statement (annual, 2023-12-31) — Net Income From Continuing Operation Net Minority Interest: -4816630.00
EMM.V cash_flow (annual, 2023-12-31) — Net Income From Continuing Operations: -4816630.00
EMM.V income_statement (annual, 2023-12-31) — Net Income Including Noncontrolling Interests: -4816630.00
EMM.V income_statement (annual, 2023-12-31) — Net Interest Income: 234356.00
EMM.V cash_flow (annual, 2023-12-31) — Net Issuance Payments Of Debt: -55800.00
EMM.V cash_flow (annual, 2023-12-31) — Net Long Term Debt Issuance: -55800.00
EMM.V income_statement (annual, 2023-12-31) — Net Non Operating Interest Income Expense: 234356.00
EMM.V cash_flow (annual, 2023-12-31) — Net Other Investing Changes: -1093670.00
EMM.V balance_sheet (annual, 2023-12-31) — Net PPE: 20092424.00
EMM.V cash_flow (annual, 2023-12-31) — Net PPE Purchase And Sale: -3731983.00
EMM.V balance_sheet (annual, 2023-12-31) — Net Tangible Assets: 21307582.00
EMM.V income_statement (annual, 2023-12-31) — Normalized EBITDA: -4745820.00
EMM.V income_statement (annual, 2023-12-31) — Normalized Income: -4826695.00
EMM.V cash_flow (annual, 2023-12-31) — Operating Cash Flow: -3847124.00
EMM.V cash_flow (annual, 2023-12-31) — Operating Gains Losses: -165172.00
EMM.V income_statement (annual, 2023-12-31) — Operating Income: -5061051.00
EMM.V income_statement (annual, 2023-12-31) — Operating Revenue: 0.00
EMM.V balance_sheet (annual, 2023-12-31) — Ordinary Shares Number: 219478095.00
EMM.V balance_sheet (annual, 2023-12-31) — Other Equity Interest: 11260336.00
EMM.V income_statement (annual, 2023-12-31) — Other Gand A: 948966.00
EMM.V income_statement (annual, 2023-12-31) — Other Income Expense: 10065.00
EMM.V cash_flow (annual, 2023-12-31) — Other Non Cash Items: 3368.00
EMM.V balance_sheet (annual, 2023-12-31) — Other Properties: 12386409.00
EMM.V balance_sheet (annual, 2023-12-31) — Other Receivables: 141606.00
EMM.V balance_sheet (annual, 2023-12-31) — Payables: 367755.00
EMM.V balance_sheet (annual, 2023-12-31) — Payables And Accrued Expenses: 2206617.00
EMM.V balance_sheet (annual, 2023-12-31) — Prepaid Assets: 106015.00
EMM.V income_statement (annual, 2023-12-31) — Pretax Income: -4816630.00
EMM.V cash_flow (annual, 2023-12-31) — Proceeds From Stock Option Exercised: 103718.00
EMM.V cash_flow (annual, 2023-12-31) — Purchase Of PPE: -3731983.00
EMM.V balance_sheet (annual, 2023-12-31) — Receivables: 141606.00
EMM.V income_statement (annual, 2023-12-31) — Reconciled Cost Of Revenue: 77507.00
EMM.V income_statement (annual, 2023-12-31) — Reconciled Depreciation: 77507.00
EMM.V cash_flow (annual, 2023-12-31) — Repayment Of Debt: -55800.00
EMM.V balance_sheet (annual, 2023-12-31) — Retained Earnings: -51158133.00
EMM.V income_statement (annual, 2023-12-31) — Salaries And Wages: 3492873.00
EMM.V income_statement (annual, 2023-12-31) — Selling And Marketing Expense: 465614.00
EMM.V income_statement (annual, 2023-12-31) — Selling General And Administration: 4983544.00
EMM.V balance_sheet (annual, 2023-12-31) — Share Issued: 219478095.00
EMM.V income_statement (annual, 2023-12-31) — Special Income Charges: 25939.00
EMM.V cash_flow (annual, 2023-12-31) — Stock Based Compensation: 331609.00
EMM.V balance_sheet (annual, 2023-12-31) — Stockholders Equity: 21307582.00
EMM.V balance_sheet (annual, 2023-12-31) — Tangible Book Value: 21307582.00
EMM.V income_statement (annual, 2023-12-31) — Tax Effect Of Unusual Items: 0.00
EMM.V income_statement (annual, 2023-12-31) — Tax Rate For Calcs: 0.00
EMM.V balance_sheet (annual, 2023-12-31) — Total Assets: 23592728.00
EMM.V balance_sheet (annual, 2023-12-31) — Total Capitalization: 21307582.00
EMM.V balance_sheet (annual, 2023-12-31) — Total Debt: 78529.00
EMM.V balance_sheet (annual, 2023-12-31) — Total Equity Gross Minority Interest: 21307582.00
EMM.V income_statement (annual, 2023-12-31) — Total Expenses: 5061051.00
EMM.V balance_sheet (annual, 2023-12-31) — Total Liabilities Net Minority Interest: 2285146.00
EMM.V balance_sheet (annual, 2023-12-31) — Total Non Current Assets: 20092424.00
EMM.V balance_sheet (annual, 2023-12-31) — Total Non Current Liabilities Net Minority Interest: 29593.00
EMM.V income_statement (annual, 2023-12-31) — Total Other Finance Cost: 102465.00
EMM.V income_statement (annual, 2023-12-31) — Total Unusual Items: 10065.00
EMM.V income_statement (annual, 2023-12-31) — Total Unusual Items Excluding Goodwill: 10065.00
EMM.V cash_flow (annual, 2023-12-31) — Unrealized Gain Loss On Investment Securities: 0.00
EMM.V balance_sheet (annual, 2023-12-31) — Working Capital: 1244751.00
EMM.V balance_sheet (quarterly, 2024-09-30) — Accounts Receivable: 645657.00
EMM.V income_statement (quarterly, 2024-09-30) — Basic Average Shares: 274313330.00
EMM.V income_statement (quarterly, 2024-09-30) — Basic EPS: -0.01
EMM.V balance_sheet (quarterly, 2024-09-30) — Current Deferred Assets: 443172.00
EMM.V balance_sheet (quarterly, 2024-09-30) — Derivative Product Liabilities: 7895586.00
EMM.V income_statement (quarterly, 2024-09-30) — Diluted Average Shares: 274313330.00
EMM.V income_statement (quarterly, 2024-09-30) — Diluted EPS: -0.01
EMM.V income_statement (quarterly, 2024-09-30) — Gain On Sale Of Business: 0.00
EMM.V cash_flow (quarterly, 2024-09-30) — Net Other Financing Charges: 0.00
EMM.V cash_flow (quarterly, 2024-09-30) — Proceeds From Stock Option Exercised: -6415722.00
EMM.V income_statement (quarterly, 2024-09-30) — Special Income Charges: 0.00
EMM.V income_statement (annual, 2024-12-31) — +Operating Expense: 6220496.00
EMM.V income_statement (quarterly, 2024-12-31) — +Operating Expense: 1493179.00
EMM.V income_statement (annual, 2024-12-31) — +Total Revenue: 0.00
EMM.V income_statement (quarterly, 2024-12-31) — +Total Revenue: 0.00
EMM.V balance_sheet (annual, 2024-12-31) — Accounts Payable: 263132.00
EMM.V balance_sheet (quarterly, 2024-12-31) — Accounts Payable: 263132.00
EMM.V balance_sheet (annual, 2024-12-31) — Accumulated Depreciation: -303809.00
EMM.V balance_sheet (quarterly, 2024-12-31) — Accumulated Depreciation: -303809.00
EMM.V balance_sheet (annual, 2024-12-31) — Additional Paid In Capital: 9714579.00
EMM.V balance_sheet (quarterly, 2024-12-31) — Additional Paid In Capital: 9714579.00
EMM.V income_statement (annual, 2024-12-31) — Basic Average Shares: 266801654.00
EMM.V income_statement (annual, 2024-12-31) — Basic EPS: -0.03
EMM.V cash_flow (annual, 2024-12-31) — Beginning Cash Position: 3051144.00
EMM.V cash_flow (quarterly, 2024-12-31) — Beginning Cash Position: 13437451.00
EMM.V cash_flow (annual, 2024-12-31) — Capital Expenditure: -9789488.00
EMM.V cash_flow (quarterly, 2024-12-31) — Capital Expenditure: -4288491.00
EMM.V balance_sheet (annual, 2024-12-31) — Capital Lease Obligations: 1122835.00
EMM.V balance_sheet (quarterly, 2024-12-31) — Capital Lease Obligations: 1122835.00
EMM.V balance_sheet (annual, 2024-12-31) — Capital Stock: 57769065.00
EMM.V balance_sheet (quarterly, 2024-12-31) — Capital Stock: 57769065.00
EMM.V balance_sheet (annual, 2024-12-31) — Cash And Cash Equivalents: 13183551.00
EMM.V balance_sheet (quarterly, 2024-12-31) — Cash And Cash Equivalents: 13183551.00
EMM.V balance_sheet (annual, 2024-12-31) — Cash Cash Equivalents And Short Term Investments: 13183551.00
EMM.V balance_sheet (quarterly, 2024-12-31) — Cash Cash Equivalents And Short Term Investments: 13183551.00
EMM.V balance_sheet (annual, 2024-12-31) — Cash Financial: 13183551.00
EMM.V balance_sheet (quarterly, 2024-12-31) — Cash Financial: 13183551.00
EMM.V cash_flow (annual, 2024-12-31) — Cash Flow From Continuing Financing Activities: 30236090.00
EMM.V cash_flow (quarterly, 2024-12-31) — Cash Flow From Continuing Financing Activities: 5460010.00
EMM.V cash_flow (annual, 2024-12-31) — Cash Flow From Continuing Investing Activities: -14234328.00
EMM.V cash_flow (quarterly, 2024-12-31) — Cash Flow From Continuing Investing Activities: -5410824.00
EMM.V cash_flow (annual, 2024-12-31) — Cash Flow From Continuing Operating Activities: -5869965.00
EMM.V cash_flow (quarterly, 2024-12-31) — Cash Flow From Continuing Operating Activities: -303766.00
EMM.V cash_flow (annual, 2024-12-31) — Change In Payables And Accrued Expense: -440366.00
EMM.V cash_flow (quarterly, 2024-12-31) — Change In Payables And Accrued Expense: 322161.00
EMM.V cash_flow (annual, 2024-12-31) — Change In Prepaid Assets: -179308.00
EMM.V cash_flow (quarterly, 2024-12-31) — Change In Prepaid Assets: 65053.00
EMM.V cash_flow (annual, 2024-12-31) — Change In Receivables: -128185.00
EMM.V cash_flow (quarterly, 2024-12-31) — Change In Receivables: 346328.00
EMM.V cash_flow (annual, 2024-12-31) — Change In Working Capital: -747859.00
EMM.V cash_flow (quarterly, 2024-12-31) — Change In Working Capital: 733542.00
EMM.V cash_flow (annual, 2024-12-31) — Changes In Account Receivables: -128185.00
EMM.V cash_flow (quarterly, 2024-12-31) — Changes In Account Receivables: 346328.00
EMM.V cash_flow (annual, 2024-12-31) — Changes In Cash: 10131797.00
EMM.V cash_flow (quarterly, 2024-12-31) — Changes In Cash: -254580.00
EMM.V balance_sheet (annual, 2024-12-31) — Common Stock: 57769065.00
EMM.V balance_sheet (quarterly, 2024-12-31) — Common Stock: 57769065.00
EMM.V balance_sheet (annual, 2024-12-31) — Common Stock Equity: 21898921.00
EMM.V balance_sheet (quarterly, 2024-12-31) — Common Stock Equity: 21898921.00
EMM.V cash_flow (annual, 2024-12-31) — Common Stock Issuance: 0.00
EMM.V balance_sheet (annual, 2024-12-31) — Construction In Progress: 20724583.00
EMM.V balance_sheet (quarterly, 2024-12-31) — Construction In Progress: 20724583.00
EMM.V income_statement (annual, 2024-12-31) — Cost Of Revenue: 87971.00
EMM.V income_statement (quarterly, 2024-12-31) — Cost Of Revenue: 37712.00
EMM.V balance_sheet (annual, 2024-12-31) — Current Accrued Expenses: 1734508.00
EMM.V balance_sheet (quarterly, 2024-12-31) — Current Accrued Expenses: 1734508.00
EMM.V balance_sheet (annual, 2024-12-31) — Current Assets: 14004532.00
EMM.V balance_sheet (quarterly, 2024-12-31) — Current Assets: 14004532.00
EMM.V balance_sheet (annual, 2024-12-31) — Current Capital Lease Obligation: 1122835.00
EMM.V balance_sheet (quarterly, 2024-12-31) — Current Capital Lease Obligation: 1122835.00
EMM.V balance_sheet (annual, 2024-12-31) — Current Debt: 6295414.00
EMM.V balance_sheet (quarterly, 2024-12-31) — Current Debt: 6295414.00
EMM.V balance_sheet (annual, 2024-12-31) — Current Debt And Capital Lease Obligation: 7418249.00
EMM.V balance_sheet (quarterly, 2024-12-31) — Current Debt And Capital Lease Obligation: 7418249.00
EMM.V balance_sheet (annual, 2024-12-31) — Current Deferred Assets: 217851.00
EMM.V balance_sheet (quarterly, 2024-12-31) — Current Deferred Assets: 217851.00
EMM.V balance_sheet (annual, 2024-12-31) — Current Liabilities: 9415889.00
EMM.V balance_sheet (quarterly, 2024-12-31) — Current Liabilities: 9415889.00
EMM.V cash_flow (annual, 2024-12-31) — Depreciation: 87971.00
EMM.V cash_flow (quarterly, 2024-12-31) — Depreciation: 37712.00
EMM.V cash_flow (annual, 2024-12-31) — Depreciation Amortization Depletion: 87971.00
EMM.V cash_flow (quarterly, 2024-12-31) — Depreciation Amortization Depletion: 37712.00
EMM.V cash_flow (annual, 2024-12-31) — Depreciation And Amortization: 87971.00
EMM.V cash_flow (quarterly, 2024-12-31) — Depreciation And Amortization: 37712.00
EMM.V income_statement (annual, 2024-12-31) — Diluted Average Shares: 266801654.00
EMM.V income_statement (annual, 2024-12-31) — Diluted EPS: -0.03
EMM.V income_statement (annual, 2024-12-31) — Diluted NI Availto Com Stockholders: -9147650.00
EMM.V income_statement (quarterly, 2024-12-31) — Diluted NI Availto Com Stockholders: -1698624.00
EMM.V income_statement (annual, 2024-12-31) — EBIT: -7517229.00
EMM.V income_statement (quarterly, 2024-12-31) — EBIT: -1125240.00
EMM.V income_statement (annual, 2024-12-31) — EBITDA: -7429258.00
EMM.V income_statement (quarterly, 2024-12-31) — EBITDA: -1087528.00
EMM.V cash_flow (annual, 2024-12-31) — Effect Of Exchange Rate Changes: 610.00
EMM.V cash_flow (quarterly, 2024-12-31) — Effect Of Exchange Rate Changes: 680.00
EMM.V balance_sheet (annual, 2024-12-31) — Employee Benefits: 26464.00
EMM.V balance_sheet (quarterly, 2024-12-31) — Employee Benefits: 26464.00
EMM.V cash_flow (annual, 2024-12-31) — End Cash Position: 13183551.00
EMM.V cash_flow (quarterly, 2024-12-31) — End Cash Position: 13183551.00
EMM.V cash_flow (annual, 2024-12-31) — Financing Cash Flow: 30236090.00
EMM.V cash_flow (quarterly, 2024-12-31) — Financing Cash Flow: 5460010.00
EMM.V balance_sheet (annual, 2024-12-31) — Foreign Currency Translation Adjustments: 603209.00
EMM.V balance_sheet (quarterly, 2024-12-31) — Foreign Currency Translation Adjustments: 603209.00
EMM.V cash_flow (annual, 2024-12-31) — Free Cash Flow: -15659453.00
EMM.V cash_flow (quarterly, 2024-12-31) — Free Cash Flow: -4592257.00
EMM.V income_statement (annual, 2024-12-31) — Gain On Sale Of Business: 0.00
EMM.V income_statement (quarterly, 2024-12-31) — Gain On Sale Of Business: 0.00
EMM.V income_statement (annual, 2024-12-31) — Gain On Sale Of Security: 78797.00
EMM.V income_statement (quarterly, 2024-12-31) — Gain On Sale Of Security: 19058.00
EMM.V balance_sheet (annual, 2024-12-31) — Gains Losses Not Affecting Retained Earnings: 603209.00
EMM.V balance_sheet (quarterly, 2024-12-31) — Gains Losses Not Affecting Retained Earnings: 603209.00
EMM.V income_statement (annual, 2024-12-31) — General And Administrative Expense: 5713175.00
EMM.V income_statement (quarterly, 2024-12-31) — General And Administrative Expense: 1269891.00
EMM.V balance_sheet (annual, 2024-12-31) — Gross PPE: 41874189.00
EMM.V balance_sheet (quarterly, 2024-12-31) — Gross PPE: 41874189.00
EMM.V income_statement (annual, 2024-12-31) — Gross Profit: -87971.00
EMM.V income_statement (quarterly, 2024-12-31) — Gross Profit: -37712.00
EMM.V income_statement (annual, 2024-12-31) — Insurance And Claims: 74626.00
EMM.V income_statement (quarterly, 2024-12-31) — Insurance And Claims: 19041.00
EMM.V income_statement (annual, 2024-12-31) — Interest Expense: 1630421.00
EMM.V income_statement (quarterly, 2024-12-31) — Interest Expense: 573384.00
EMM.V income_statement (annual, 2024-12-31) — Interest Expense Non Operating: 1630421.00
EMM.V income_statement (quarterly, 2024-12-31) — Interest Expense Non Operating: 573384.00
EMM.V income_statement (annual, 2024-12-31) — Interest Income: 682422.00
EMM.V income_statement (quarterly, 2024-12-31) — Interest Income: 156281.00
EMM.V income_statement (annual, 2024-12-31) — Interest Income Non Operating: 682422.00
EMM.V income_statement (quarterly, 2024-12-31) — Interest Income Non Operating: 156281.00
EMM.V balance_sheet (annual, 2024-12-31) — Invested Capital: 43578479.00
EMM.V balance_sheet (quarterly, 2024-12-31) — Invested Capital: 43578479.00
EMM.V cash_flow (annual, 2024-12-31) — Investing Cash Flow: -14234328.00
EMM.V cash_flow (quarterly, 2024-12-31) — Investing Cash Flow: -5410824.00
EMM.V cash_flow (annual, 2024-12-31) — Issuance Of Capital Stock: 0.00
EMM.V cash_flow (annual, 2024-12-31) — Issuance Of Debt: 17241706.00
EMM.V cash_flow (quarterly, 2024-12-31) — Issuance Of Debt: 5569080.00
EMM.V balance_sheet (annual, 2024-12-31) — Leases: 238291.00
EMM.V balance_sheet (quarterly, 2024-12-31) — Leases: 238291.00
EMM.V balance_sheet (annual, 2024-12-31) — Long Term Capital Lease Obligation: 0.00
EMM.V balance_sheet (quarterly, 2024-12-31) — Long Term Capital Lease Obligation: 0.00
EMM.V balance_sheet (annual, 2024-12-31) — Long Term Debt: 15384144.00
EMM.V balance_sheet (quarterly, 2024-12-31) — Long Term Debt: 15384144.00
EMM.V balance_sheet (annual, 2024-12-31) — Long Term Debt And Capital Lease Obligation: 15384144.00
EMM.V balance_sheet (quarterly, 2024-12-31) — Long Term Debt And Capital Lease Obligation: 15384144.00
EMM.V cash_flow (annual, 2024-12-31) — Long Term Debt Issuance: 17241706.00
EMM.V cash_flow (quarterly, 2024-12-31) — Long Term Debt Issuance: 5569080.00
EMM.V cash_flow (annual, 2024-12-31) — Long Term Debt Payments: -150151.00
EMM.V cash_flow (quarterly, 2024-12-31) — Long Term Debt Payments: -109070.00
EMM.V balance_sheet (annual, 2024-12-31) — Machinery Furniture Equipment: 139898.00
EMM.V balance_sheet (quarterly, 2024-12-31) — Machinery Furniture Equipment: 139898.00
EMM.V cash_flow (annual, 2024-12-31) — Net Common Stock Issuance: 0.00
EMM.V balance_sheet (annual, 2024-12-31) — Net Debt: 8496007.00
EMM.V balance_sheet (quarterly, 2024-12-31) — Net Debt: 8496007.00
EMM.V cash_flow (annual, 2024-12-31) — Net Foreign Currency Exchange Gain Loss: 1039356.00
EMM.V cash_flow (quarterly, 2024-12-31) — Net Foreign Currency Exchange Gain Loss: 509214.00
EMM.V income_statement (annual, 2024-12-31) — Net Income: -9147650.00
EMM.V income_statement (quarterly, 2024-12-31) — Net Income: -1698624.00
EMM.V income_statement (annual, 2024-12-31) — Net Income Common Stockholders: -9147650.00
EMM.V income_statement (quarterly, 2024-12-31) — Net Income Common Stockholders: -1698624.00
EMM.V income_statement (annual, 2024-12-31) — Net Income Continuous Operations: -9147650.00
EMM.V income_statement (quarterly, 2024-12-31) — Net Income Continuous Operations: -1698624.00
EMM.V income_statement (annual, 2024-12-31) — Net Income From Continuing And Discontinued Operation: -9147650.00
EMM.V income_statement (quarterly, 2024-12-31) — Net Income From Continuing And Discontinued Operation: -1698624.00
EMM.V income_statement (annual, 2024-12-31) — Net Income From Continuing Operation Net Minority Interest: -9147650.00
EMM.V income_statement (quarterly, 2024-12-31) — Net Income From Continuing Operation Net Minority Interest: -1698624.00
EMM.V cash_flow (annual, 2024-12-31) — Net Income From Continuing Operations: -9147650.00
EMM.V cash_flow (quarterly, 2024-12-31) — Net Income From Continuing Operations: -1698624.00
EMM.V income_statement (annual, 2024-12-31) — Net Income Including Noncontrolling Interests: -9147650.00
EMM.V income_statement (quarterly, 2024-12-31) — Net Income Including Noncontrolling Interests: -1698624.00
EMM.V income_statement (annual, 2024-12-31) — Net Interest Income: -1958986.00
EMM.V income_statement (quarterly, 2024-12-31) — Net Interest Income: -668335.00
EMM.V cash_flow (annual, 2024-12-31) — Net Issuance Payments Of Debt: 17091555.00
EMM.V cash_flow (quarterly, 2024-12-31) — Net Issuance Payments Of Debt: 5460010.00
EMM.V cash_flow (annual, 2024-12-31) — Net Long Term Debt Issuance: 17091555.00
EMM.V cash_flow (quarterly, 2024-12-31) — Net Long Term Debt Issuance: 5460010.00
EMM.V income_statement (annual, 2024-12-31) — Net Non Operating Interest Income Expense: -1958986.00
EMM.V income_statement (quarterly, 2024-12-31) — Net Non Operating Interest Income Expense: -668335.00
EMM.V cash_flow (annual, 2024-12-31) — Net Other Financing Charges: 13144535.00
EMM.V cash_flow (quarterly, 2024-12-31) — Net Other Financing Charges: 0.00