speb/financial-data huggingface dataset:
EAH.L cash_flow (annual, 2025-03-31) — Stock Based Compensation: 401000.00
EAH.L balance_sheet (annual, 2025-03-31) — Stockholders Equity: 85499000.00
EAH.L balance_sheet (quarterly, 2025-03-31) — Stockholders Equity: 85499000.00
EAH.L balance_sheet (annual, 2025-03-31) — Tangible Book Value: 43665000.00
EAH.L balance_sheet (quarterly, 2025-03-31) — Tangible Book Value: 43665000.00
EAH.L income_statement (annual, 2025-03-31) — Tax Effect Of Unusual Items: 327201.30
EAH.L income_statement (annual, 2025-03-31) — Tax Provision: 1375000.00
EAH.L income_statement (annual, 2025-03-31) — Tax Rate For Calcs: 0.34
EAH.L balance_sheet (annual, 2025-03-31) — Taxes Receivable: 1867000.00
EAH.L balance_sheet (quarterly, 2025-03-31) — Taxes Receivable: 1867000.00
EAH.L cash_flow (annual, 2025-03-31) — Taxes Refund Paid: -1466000.00
EAH.L balance_sheet (annual, 2025-03-31) — Total Assets: 120603000.00
EAH.L balance_sheet (quarterly, 2025-03-31) — Total Assets: 120603000.00
EAH.L balance_sheet (annual, 2025-03-31) — Total Capitalization: 85499000.00
EAH.L balance_sheet (quarterly, 2025-03-31) — Total Capitalization: 85499000.00
EAH.L balance_sheet (annual, 2025-03-31) — Total Debt: 3785000.00
EAH.L balance_sheet (quarterly, 2025-03-31) — Total Debt: 3785000.00
EAH.L balance_sheet (annual, 2025-03-31) — Total Equity Gross Minority Interest: 94765000.00
EAH.L balance_sheet (quarterly, 2025-03-31) — Total Equity Gross Minority Interest: 94765000.00
EAH.L income_statement (annual, 2025-03-31) — Total Expenses: 76249000.00
EAH.L balance_sheet (annual, 2025-03-31) — Total Liabilities Net Minority Interest: 25838000.00
EAH.L balance_sheet (quarterly, 2025-03-31) — Total Liabilities Net Minority Interest: 25838000.00
EAH.L balance_sheet (annual, 2025-03-31) — Total Non Current Assets: 50661000.00
EAH.L balance_sheet (quarterly, 2025-03-31) — Total Non Current Assets: 50661000.00
EAH.L balance_sheet (annual, 2025-03-31) — Total Non Current Liabilities Net Minority Interest: 4026000.00
EAH.L balance_sheet (quarterly, 2025-03-31) — Total Non Current Liabilities Net Minority Interest: 4026000.00
EAH.L income_statement (annual, 2025-03-31) — Total Operating Income As Reported: 4301000.00
EAH.L balance_sheet (annual, 2025-03-31) — Total Tax Payable: 1106000.00
EAH.L balance_sheet (quarterly, 2025-03-31) — Total Tax Payable: 1106000.00
EAH.L income_statement (annual, 2025-03-31) — Total Unusual Items: 954000.00
EAH.L income_statement (annual, 2025-03-31) — Total Unusual Items Excluding Goodwill: 954000.00
EAH.L balance_sheet (annual, 2025-03-31) — Treasury Shares Number: 270000.00
EAH.L balance_sheet (quarterly, 2025-03-31) — Treasury Shares Number: 270000.00
EAH.L balance_sheet (annual, 2025-03-31) — Treasury Stock: 204000.00
EAH.L balance_sheet (quarterly, 2025-03-31) — Treasury Stock: 204000.00
EAH.L balance_sheet (annual, 2025-03-31) — Work In Process: 4179000.00
EAH.L balance_sheet (quarterly, 2025-03-31) — Work In Process: 4179000.00
EAH.L balance_sheet (annual, 2025-03-31) — Working Capital: 48130000.00
EAH.L balance_sheet (quarterly, 2025-03-31) — Working Capital: 48130000.00
EAH.L balance_sheet (quarterly, 2025-09-30) — Accounts Payable: 9765000.00
EAH.L balance_sheet (quarterly, 2025-09-30) — Accounts Receivable: 23970000.00
EAH.L balance_sheet (quarterly, 2025-09-30) — Additional Paid In Capital: 63319000.00
EAH.L balance_sheet (quarterly, 2025-09-30) — Capital Lease Obligations: 5062000.00
EAH.L balance_sheet (quarterly, 2025-09-30) — Capital Stock: 3388000.00
EAH.L balance_sheet (quarterly, 2025-09-30) — Cash And Cash Equivalents: 18635000.00
EAH.L balance_sheet (quarterly, 2025-09-30) — Cash Cash Equivalents And Short Term Investments: 18635000.00
EAH.L balance_sheet (quarterly, 2025-09-30) — Common Stock: 3388000.00
EAH.L balance_sheet (quarterly, 2025-09-30) — Common Stock Equity: 84753000.00
EAH.L balance_sheet (quarterly, 2025-09-30) — Current Assets: 61075000.00
EAH.L balance_sheet (quarterly, 2025-09-30) — Current Capital Lease Obligation: 754000.00
EAH.L balance_sheet (quarterly, 2025-09-30) — Current Debt And Capital Lease Obligation: 754000.00
EAH.L balance_sheet (quarterly, 2025-09-30) — Current Liabilities: 16383000.00
EAH.L balance_sheet (quarterly, 2025-09-30) — Current Provisions: 5466000.00
EAH.L balance_sheet (quarterly, 2025-09-30) — Dividends Payable: 50000.00
EAH.L balance_sheet (quarterly, 2025-09-30) — Fixed Assets Revaluation Reserve: 271000.00
EAH.L balance_sheet (quarterly, 2025-09-30) — Goodwill: 17930000.00
EAH.L balance_sheet (quarterly, 2025-09-30) — Goodwill And Other Intangible Assets: 43169000.00
EAH.L balance_sheet (quarterly, 2025-09-30) — Gross PPE: 8266000.00
EAH.L balance_sheet (quarterly, 2025-09-30) — Inventory: 15976000.00
EAH.L balance_sheet (quarterly, 2025-09-30) — Invested Capital: 84753000.00
EAH.L balance_sheet (quarterly, 2025-09-30) — Long Term Capital Lease Obligation: 4308000.00
EAH.L balance_sheet (quarterly, 2025-09-30) — Long Term Debt And Capital Lease Obligation: 4308000.00
EAH.L balance_sheet (quarterly, 2025-09-30) — Minority Interest: 7633000.00
EAH.L balance_sheet (quarterly, 2025-09-30) — Net PPE: 8266000.00
EAH.L balance_sheet (quarterly, 2025-09-30) — Net Tangible Assets: 41584000.00
EAH.L balance_sheet (quarterly, 2025-09-30) — Non Current Deferred Taxes Assets: 1102000.00
EAH.L balance_sheet (quarterly, 2025-09-30) — Non Current Deferred Taxes Liabilities: 879000.00
EAH.L balance_sheet (quarterly, 2025-09-30) — Ordinary Shares Number: 66714953.00
EAH.L balance_sheet (quarterly, 2025-09-30) — Other Intangible Assets: 25239000.00
EAH.L balance_sheet (quarterly, 2025-09-30) — Other Properties: 8266000.00
EAH.L balance_sheet (quarterly, 2025-09-30) — Payables: 10163000.00
EAH.L balance_sheet (quarterly, 2025-09-30) — Retained Earnings: 17767000.00
EAH.L balance_sheet (quarterly, 2025-09-30) — Share Issued: 66714953.00
EAH.L balance_sheet (quarterly, 2025-09-30) — Stockholders Equity: 84753000.00
EAH.L balance_sheet (quarterly, 2025-09-30) — Tangible Book Value: 41584000.00
EAH.L balance_sheet (quarterly, 2025-09-30) — Taxes Receivable: 2494000.00
EAH.L balance_sheet (quarterly, 2025-09-30) — Total Assets: 113956000.00
EAH.L balance_sheet (quarterly, 2025-09-30) — Total Capitalization: 84753000.00
EAH.L balance_sheet (quarterly, 2025-09-30) — Total Debt: 5062000.00
EAH.L balance_sheet (quarterly, 2025-09-30) — Total Equity Gross Minority Interest: 92386000.00
EAH.L balance_sheet (quarterly, 2025-09-30) — Total Liabilities Net Minority Interest: 21570000.00
EAH.L balance_sheet (quarterly, 2025-09-30) — Total Non Current Assets: 52881000.00
EAH.L balance_sheet (quarterly, 2025-09-30) — Total Non Current Liabilities Net Minority Interest: 5187000.00
EAH.L balance_sheet (quarterly, 2025-09-30) — Total Tax Payable: 348000.00
EAH.L balance_sheet (quarterly, 2025-09-30) — Treasury Stock: 304000.00
EAH.L balance_sheet (quarterly, 2025-09-30) — Working Capital: 44692000.00
EAM.OL balance_sheet (annual, 2021-12-31) — Accounts Receivable: 3063234.00
EAM.OL balance_sheet (annual, 2021-12-31) — Accumulated Depreciation: -4778911.00
EAM.OL balance_sheet (annual, 2021-12-31) — Buildings And Improvements: 503869.00
EAM.OL cash_flow (annual, 2021-12-31) — Change In Payable: 50152.00
EAM.OL cash_flow (annual, 2021-12-31) — Change In Receivables: -108427.00
EAM.OL cash_flow (annual, 2021-12-31) — Change In Working Capital: 307219.00
EAM.OL cash_flow (annual, 2021-12-31) — Depreciation: 562379.00
EAM.OL cash_flow (annual, 2021-12-31) — Depreciation And Amortization: 562379.00
EAM.OL cash_flow (annual, 2021-12-31) — Gain Loss On Sale Of Business: 0.00
EAM.OL balance_sheet (annual, 2021-12-31) — Gross PPE: 11317169.00
EAM.OL cash_flow (annual, 2021-12-31) — Interest Paid Cff: -217739.00
EAM.OL balance_sheet (annual, 2021-12-31) — Long Term Debt: 0.00
EAM.OL cash_flow (annual, 2021-12-31) — Net Business Purchase And Sale: 0.00
EAM.OL cash_flow (annual, 2021-12-31) — Net Foreign Currency Exchange Gain Loss: 1129784.00
EAM.OL cash_flow (annual, 2021-12-31) — Net Income From Continuing Operations: -3689749.00
EAM.OL cash_flow (annual, 2021-12-31) — Net Other Financing Charges: -1.00
EAM.OL cash_flow (annual, 2021-12-31) — Net PPE Purchase And Sale: 0.00
EAM.OL cash_flow (annual, 2021-12-31) — Operating Cash Flow: -1690367.00
EAM.OL income_statement (annual, 2021-12-31) — Other Operating Expenses: 12898.00
EAM.OL balance_sheet (annual, 2021-12-31) — Other Payable: 523354.00
EAM.OL balance_sheet (annual, 2021-12-31) — Other Receivables: 2387102.00
EAM.OL balance_sheet (annual, 2021-12-31) — Pensionand Other Post Retirement Benefit Plans Current: 7860.00
EAM.OL balance_sheet (annual, 2021-12-31) — Properties: 10813300.00
EAM.OL cash_flow (annual, 2021-12-31) — Purchase Of PPE: 0.00
EAM.OL income_statement (annual, 2021-12-31) — Rent Expense Supplemental: 0.00
EAM.OL balance_sheet (annual, 2021-12-31) — Restricted Cash: 505038.00
EAM.OL cash_flow (annual, 2021-12-31) — Sale Of Business: 0.00
EAM.OL income_statement (annual, 2021-12-31) — Selling And Marketing Expense: 889894.00
EAM.OL income_statement (annual, 2021-12-31) — Total Operating Income As Reported: -2854055.00
EAM.OL income_statement (annual, 2022-12-31) — +Operating Expense: 1513188.00
EAM.OL income_statement (annual, 2022-12-31) — +Total Revenue: 1221073.00
EAM.OL balance_sheet (annual, 2022-12-31) — Accounts Payable: 627466.00
EAM.OL balance_sheet (annual, 2022-12-31) — Accounts Receivable: 305017.00
EAM.OL balance_sheet (annual, 2022-12-31) — Accumulated Depreciation: -5341787.00
EAM.OL balance_sheet (annual, 2022-12-31) — Additional Paid In Capital: 27603876.00
EAM.OL cash_flow (annual, 2022-12-31) — Amortization Cash Flow: 700.00
EAM.OL income_statement (annual, 2022-12-31) — Basic Average Shares: 12184732.00
EAM.OL income_statement (annual, 2022-12-31) — Basic EPS: -0.18
EAM.OL cash_flow (annual, 2022-12-31) — Beginning Cash Position: 581696.00
EAM.OL balance_sheet (annual, 2022-12-31) — Buildings And Improvements: 516469.00
EAM.OL cash_flow (annual, 2022-12-31) — Capital Expenditure: -12600.00
EAM.OL balance_sheet (annual, 2022-12-31) — Capital Lease Obligations: 3771372.00
EAM.OL balance_sheet (annual, 2022-12-31) — Capital Stock: 8126110.00
EAM.OL balance_sheet (annual, 2022-12-31) — Cash And Cash Equivalents: 776389.00
EAM.OL balance_sheet (annual, 2022-12-31) — Cash Cash Equivalents And Short Term Investments: 776389.00
EAM.OL balance_sheet (annual, 2022-12-31) — Cash Financial: 776389.00
EAM.OL cash_flow (annual, 2022-12-31) — Change In Payable: -449978.00
EAM.OL cash_flow (annual, 2022-12-31) — Change In Receivables: 536899.00
EAM.OL cash_flow (annual, 2022-12-31) — Change In Working Capital: 1470777.00
EAM.OL cash_flow (annual, 2022-12-31) — Changes In Cash: 882701.00
EAM.OL balance_sheet (annual, 2022-12-31) — Common Stock: 8126110.00
EAM.OL balance_sheet (annual, 2022-12-31) — Common Stock Equity: 3865999.00
EAM.OL income_statement (annual, 2022-12-31) — Cost Of Revenue: 813734.00
EAM.OL balance_sheet (annual, 2022-12-31) — Current Assets: 4273803.00
EAM.OL balance_sheet (annual, 2022-12-31) — Current Capital Lease Obligation: 430836.00
EAM.OL balance_sheet (annual, 2022-12-31) — Current Debt And Capital Lease Obligation: 430836.00
EAM.OL balance_sheet (annual, 2022-12-31) — Current Liabilities: 2304526.00
EAM.OL cash_flow (annual, 2022-12-31) — Depreciation: 562876.00
EAM.OL cash_flow (annual, 2022-12-31) — Depreciation And Amortization: 563576.00
EAM.OL income_statement (annual, 2022-12-31) — Depreciation And Amortization In Income Statement: 563575.00
EAM.OL income_statement (annual, 2022-12-31) — Depreciation Income Statement: 563575.00
EAM.OL income_statement (annual, 2022-12-31) — Diluted Average Shares: 12184732.00
EAM.OL income_statement (annual, 2022-12-31) — Diluted EPS: -0.18
EAM.OL income_statement (annual, 2022-12-31) — Diluted NI Availto Com Stockholders: -2205683.00
EAM.OL income_statement (annual, 2022-12-31) — EBIT: -1892512.00
EAM.OL income_statement (annual, 2022-12-31) — EBITDA: -1328936.00
EAM.OL cash_flow (annual, 2022-12-31) — End Cash Position: 1464397.00
EAM.OL cash_flow (annual, 2022-12-31) — Financing Cash Flow: -630807.00
EAM.OL cash_flow (annual, 2022-12-31) — Free Cash Flow: -700249.00
EAM.OL income_statement (annual, 2022-12-31) — General And Administrative Expense: 949613.00
EAM.OL balance_sheet (annual, 2022-12-31) — Goodwill And Other Intangible Assets: 9101.00
EAM.OL balance_sheet (annual, 2022-12-31) — Gross PPE: 11329769.00
EAM.OL income_statement (annual, 2022-12-31) — Gross Profit: 407339.00
EAM.OL income_statement (annual, 2022-12-31) — Interest Expense: 172589.00
EAM.OL income_statement (annual, 2022-12-31) — Interest Expense Non Operating: 172589.00
EAM.OL income_statement (annual, 2022-12-31) — Interest Income: 3898.00
EAM.OL income_statement (annual, 2022-12-31) — Interest Income Non Operating: 3898.00
EAM.OL cash_flow (annual, 2022-12-31) — Interest Paid Cff: -221516.00
EAM.OL balance_sheet (annual, 2022-12-31) — Invested Capital: 3865999.00
EAM.OL cash_flow (annual, 2022-12-31) — Investing Cash Flow: 2201157.00
EAM.OL balance_sheet (annual, 2022-12-31) — Long Term Capital Lease Obligation: 3340536.00
EAM.OL balance_sheet (annual, 2022-12-31) — Long Term Debt And Capital Lease Obligation: 3340536.00
EAM.OL cash_flow (annual, 2022-12-31) — Long Term Debt Payments: -409291.00
EAM.OL cash_flow (annual, 2022-12-31) — Net Foreign Currency Exchange Gain Loss: -656901.00
EAM.OL income_statement (annual, 2022-12-31) — Net Income: -2205683.00
EAM.OL income_statement (annual, 2022-12-31) — Net Income Common Stockholders: -2205683.00
EAM.OL income_statement (annual, 2022-12-31) — Net Income Continuous Operations: -2205683.00
EAM.OL income_statement (annual, 2022-12-31) — Net Income From Continuing And Discontinued Operation: -2205683.00
EAM.OL income_statement (annual, 2022-12-31) — Net Income From Continuing Operation Net Minority Interest: -2205683.00
EAM.OL cash_flow (annual, 2022-12-31) — Net Income From Continuing Operations: -2065101.00
EAM.OL income_statement (annual, 2022-12-31) — Net Income Including Noncontrolling Interests: -2205683.00
EAM.OL income_statement (annual, 2022-12-31) — Net Interest Income: -194540.00
EAM.OL cash_flow (annual, 2022-12-31) — Net Issuance Payments Of Debt: -409291.00
EAM.OL cash_flow (annual, 2022-12-31) — Net Long Term Debt Issuance: -409291.00
EAM.OL income_statement (annual, 2022-12-31) — Net Non Operating Interest Income Expense: -194540.00
EAM.OL balance_sheet (annual, 2022-12-31) — Net PPE: 5987981.00
EAM.OL cash_flow (annual, 2022-12-31) — Net PPE Purchase And Sale: -12600.00
EAM.OL balance_sheet (annual, 2022-12-31) — Net Tangible Assets: 3856898.00
EAM.OL balance_sheet (annual, 2022-12-31) — Non Current Deferred Taxes Assets: 64018.00
EAM.OL balance_sheet (annual, 2022-12-31) — Non Current Deferred Taxes Liabilities: 804250.00
EAM.OL income_statement (annual, 2022-12-31) — Normalized EBITDA: 57901.00
EAM.OL income_statement (annual, 2022-12-31) — Normalized Income: -1123950.14
EAM.OL cash_flow (annual, 2022-12-31) — Operating Cash Flow: -687649.00
EAM.OL income_statement (annual, 2022-12-31) — Operating Income: -1105849.00
EAM.OL income_statement (annual, 2022-12-31) — Operating Revenue: 1221073.00
EAM.OL balance_sheet (annual, 2022-12-31) — Ordinary Shares Number: 12184732.00
EAM.OL balance_sheet (annual, 2022-12-31) — Other Current Assets: 634662.00
EAM.OL balance_sheet (annual, 2022-12-31) — Other Equity Interest: -24049092.00
EAM.OL balance_sheet (annual, 2022-12-31) — Other Non Current Assets: 324296.00
EAM.OL balance_sheet (annual, 2022-12-31) — Other Non Current Liabilities: 343888.00
EAM.OL income_statement (annual, 2022-12-31) — Other Operating Expenses: 12898.00
EAM.OL balance_sheet (annual, 2022-12-31) — Other Payable: 1237036.00
EAM.OL balance_sheet (annual, 2022-12-31) — Other Receivables: 1869727.00
EAM.OL income_statement (annual, 2022-12-31) — Other Special Charges: 1386837.00
EAM.OL income_statement (annual, 2022-12-31) — Otherunder Preferred Stock Dividend: 0.00
EAM.OL balance_sheet (annual, 2022-12-31) — Payables: 1871179.00
EAM.OL balance_sheet (annual, 2022-12-31) — Pensionand Other Post Retirement Benefit Plans Current: 0.00
EAM.OL income_statement (annual, 2022-12-31) — Pretax Income: -2065101.00
EAM.OL balance_sheet (annual, 2022-12-31) — Properties: 10813300.00
EAM.OL cash_flow (annual, 2022-12-31) — Purchase Of PPE: -12600.00
EAM.OL income_statement (annual, 2022-12-31) — Reconciled Cost Of Revenue: 813734.00
EAM.OL income_statement (annual, 2022-12-31) — Reconciled Depreciation: 563576.00
EAM.OL income_statement (annual, 2022-12-31) — Rent Expense Supplemental: 0.00
EAM.OL cash_flow (annual, 2022-12-31) — Repayment Of Debt: -409291.00
EAM.OL balance_sheet (annual, 2022-12-31) — Restricted Cash: 688008.00
EAM.OL income_statement (annual, 2022-12-31) — Selling And Marketing Expense: 949613.00
EAM.OL income_statement (annual, 2022-12-31) — Selling General And Administration: 949613.00
EAM.OL balance_sheet (annual, 2022-12-31) — Share Issued: 12184732.00
EAM.OL income_statement (annual, 2022-12-31) — Special Income Charges: -1386837.00
EAM.OL balance_sheet (annual, 2022-12-31) — Stockholders Equity: 3865999.00
EAM.OL balance_sheet (annual, 2022-12-31) — Tangible Book Value: 3856898.00
EAM.OL income_statement (annual, 2022-12-31) — Tax Effect Of Unusual Items: -305104.14
EAM.OL income_statement (annual, 2022-12-31) — Tax Provision: 140582.00
EAM.OL income_statement (annual, 2022-12-31) — Tax Rate For Calcs: 0.22
EAM.OL balance_sheet (annual, 2022-12-31) — Total Assets: 10659199.00
EAM.OL balance_sheet (annual, 2022-12-31) — Total Capitalization: 3865999.00
EAM.OL balance_sheet (annual, 2022-12-31) — Total Debt: 3771372.00
EAM.OL balance_sheet (annual, 2022-12-31) — Total Equity Gross Minority Interest: 3865999.00
EAM.OL income_statement (annual, 2022-12-31) — Total Expenses: 2326922.00
EAM.OL balance_sheet (annual, 2022-12-31) — Total Liabilities Net Minority Interest: 6793200.00
EAM.OL balance_sheet (annual, 2022-12-31) — Total Non Current Assets: 6385396.00
EAM.OL balance_sheet (annual, 2022-12-31) — Total Non Current Liabilities Net Minority Interest: 4488674.00
EAM.OL income_statement (annual, 2022-12-31) — Total Operating Income As Reported: -2492686.00
EAM.OL income_statement (annual, 2022-12-31) — Total Other Finance Cost: 25849.00
EAM.OL balance_sheet (annual, 2022-12-31) — Total Tax Payable: 6677.00
EAM.OL income_statement (annual, 2022-12-31) — Total Unusual Items: -1386837.00
EAM.OL income_statement (annual, 2022-12-31) — Total Unusual Items Excluding Goodwill: -1386837.00
EAM.OL balance_sheet (annual, 2022-12-31) — Working Capital: 1969277.00
EAM.OL income_statement (annual, 2023-12-31) — +Operating Expense: 1307404.00
EAM.OL income_statement (annual, 2023-12-31) — +Total Revenue: 992716.00
EAM.OL balance_sheet (annual, 2023-12-31) — Accounts Payable: 1424722.00
EAM.OL balance_sheet (annual, 2023-12-31) — Accounts Receivable: 0.00
EAM.OL balance_sheet (annual, 2023-12-31) — Additional Paid In Capital: 27603876.00
EAM.OL income_statement (annual, 2023-12-31) — Basic Average Shares: 12184732.00
EAM.OL income_statement (annual, 2023-12-31) — Basic EPS: -1.00
EAM.OL cash_flow (annual, 2023-12-31) — Beginning Cash Position: 1464397.00
EAM.OL cash_flow (annual, 2023-12-31) — Capital Expenditure: -5300.00
EAM.OL balance_sheet (annual, 2023-12-31) — Capital Lease Obligations: 3340332.00
EAM.OL balance_sheet (annual, 2023-12-31) — Capital Stock: 8126110.00
EAM.OL balance_sheet (annual, 2023-12-31) — Cash And Cash Equivalents: 84922.00
EAM.OL balance_sheet (annual, 2023-12-31) — Cash Cash Equivalents And Short Term Investments: 84922.00
EAM.OL balance_sheet (annual, 2023-12-31) — Cash Financial: 84922.00
EAM.OL cash_flow (annual, 2023-12-31) — Cash Flowsfromusedin Operating Activities Direct: -645992.00
EAM.OL cash_flow (annual, 2023-12-31) — Change In Payable: 517168.00
EAM.OL cash_flow (annual, 2023-12-31) — Change In Receivables: 86181.00
EAM.OL cash_flow (annual, 2023-12-31) — Change In Working Capital: 860932.00
EAM.OL cash_flow (annual, 2023-12-31) — Changes In Cash: -1072677.00
EAM.OL cash_flow (annual, 2023-12-31) — Classesof Cash Payments: -1918915.00
EAM.OL cash_flow (annual, 2023-12-31) — Classesof Cash Receiptsfrom Operating Activities: 1441707.00
EAM.OL balance_sheet (annual, 2023-12-31) — Common Stock: 8126110.00
EAM.OL balance_sheet (annual, 2023-12-31) — Common Stock Equity: 1758405.00
EAM.OL cash_flow (annual, 2023-12-31) — Common Stock Issuance: 0.00
EAM.OL income_statement (annual, 2023-12-31) — Cost Of Revenue: 237408.00
EAM.OL balance_sheet (annual, 2023-12-31) — Current Assets: 2774798.00
EAM.OL balance_sheet (annual, 2023-12-31) — Current Capital Lease Obligation: 453731.00
EAM.OL balance_sheet (annual, 2023-12-31) — Current Debt And Capital Lease Obligation: 453731.00
EAM.OL balance_sheet (annual, 2023-12-31) — Current Liabilities: 2490100.00
EAM.OL cash_flow (annual, 2023-12-31) — Depreciation: 564109.00
EAM.OL cash_flow (annual, 2023-12-31) — Depreciation And Amortization: 564109.00
EAM.OL income_statement (annual, 2023-12-31) — Depreciation And Amortization In Income Statement: 564108.00
EAM.OL income_statement (annual, 2023-12-31) — Depreciation Income Statement: 564108.00
EAM.OL income_statement (annual, 2023-12-31) — Diluted Average Shares: 12184732.00
EAM.OL income_statement (annual, 2023-12-31) — Diluted EPS: -1.00
EAM.OL income_statement (annual, 2023-12-31) — Diluted NI Availto Com Stockholders: -1211308.00
EAM.OL income_statement (annual, 2023-12-31) — EBIT: -683861.00
EAM.OL income_statement (annual, 2023-12-31) — EBITDA: -119753.00
EAM.OL cash_flow (annual, 2023-12-31) — End Cash Position: 391720.00
EAM.OL cash_flow (annual, 2023-12-31) — Financing Cash Flow: -426685.00
EAM.OL cash_flow (annual, 2023-12-31) — Free Cash Flow: -645992.00
EAM.OL income_statement (annual, 2023-12-31) — General And Administrative Expense: 743296.00
EAM.OL balance_sheet (annual, 2023-12-31) — Goodwill And Other Intangible Assets: 8401.00
EAM.OL income_statement (annual, 2023-12-31) — Gross Profit: 755308.00
EAM.OL income_statement (annual, 2023-12-31) — Interest Expense: 267068.00
EAM.OL income_statement (annual, 2023-12-31) — Interest Expense Non Operating: 267068.00
EAM.OL income_statement (annual, 2023-12-31) — Interest Income: 10857.00
EAM.OL income_statement (annual, 2023-12-31) — Interest Income Non Operating: 10857.00
EAM.OL cash_flow (annual, 2023-12-31) — Interest Paid Cff: -334158.00
EAM.OL cash_flow (annual, 2023-12-31) — Interest Paid Direct: -330642.00
EAM.OL cash_flow (annual, 2023-12-31) — Interest Received Direct: 216205.00
EAM.OL balance_sheet (annual, 2023-12-31) — Invested Capital: 1758405.00
EAM.OL cash_flow (annual, 2023-12-31) — Investing Cash Flow: 0.00
EAM.OL cash_flow (annual, 2023-12-31) — Issuance Of Capital Stock: 0.00
EAM.OL balance_sheet (annual, 2023-12-31) — Long Term Capital Lease Obligation: 2886601.00
EAM.OL balance_sheet (annual, 2023-12-31) — Long Term Debt And Capital Lease Obligation: 2886601.00
EAM.OL cash_flow (annual, 2023-12-31) — Long Term Debt Payments: -426685.00
EAM.OL cash_flow (annual, 2023-12-31) — Net Common Stock Issuance: 0.00
EAM.OL cash_flow (annual, 2023-12-31) — Net Foreign Currency Exchange Gain Loss: -961289.00
EAM.OL income_statement (annual, 2023-12-31) — Net Income: -1211308.00
EAM.OL income_statement (annual, 2023-12-31) — Net Income Common Stockholders: -1211308.00
EAM.OL income_statement (annual, 2023-12-31) — Net Income Continuous Operations: -1211308.00
EAM.OL income_statement (annual, 2023-12-31) — Net Income From Continuing And Discontinued Operation: -1211308.00
EAM.OL income_statement (annual, 2023-12-31) — Net Income From Continuing Operation Net Minority Interest: -1211308.00
EAM.OL cash_flow (annual, 2023-12-31) — Net Income From Continuing Operations: -950930.00
EAM.OL income_statement (annual, 2023-12-31) — Net Income Including Noncontrolling Interests: -1211308.00
EAM.OL income_statement (annual, 2023-12-31) — Net Interest Income: -259727.00
EAM.OL cash_flow (annual, 2023-12-31) — Net Issuance Payments Of Debt: -426685.00
EAM.OL cash_flow (annual, 2023-12-31) — Net Long Term Debt Issuance: -426685.00
EAM.OL income_statement (annual, 2023-12-31) — Net Non Operating Interest Income Expense: -259727.00
EAM.OL balance_sheet (annual, 2023-12-31) — Net PPE: 5429870.00
EAM.OL cash_flow (annual, 2023-12-31) — Net PPE Purchase And Sale: -5300.00
EAM.OL balance_sheet (annual, 2023-12-31) — Net Tangible Assets: 1750004.00
EAM.OL balance_sheet (annual, 2023-12-31) — Non Current Deferred Taxes Assets: 40002.00
EAM.OL balance_sheet (annual, 2023-12-31) — Non Current Deferred Taxes Liabilities: 974368.00
EAM.OL income_statement (annual, 2023-12-31) — Normalized EBITDA: 863019.00
EAM.OL income_statement (annual, 2023-12-31) — Normalized Income: -444745.84
EAM.OL cash_flow (annual, 2023-12-31) — Operating Cash Flow: -487177.00
EAM.OL income_statement (annual, 2023-12-31) — Operating Income: -552096.00
EAM.OL income_statement (annual, 2023-12-31) — Operating Revenue: 992716.00
EAM.OL balance_sheet (annual, 2023-12-31) — Ordinary Shares Number: 12184732.00
EAM.OL cash_flow (annual, 2023-12-31) — Other Cash Adjustment Outside Changein Cash: -1.00
EAM.OL cash_flow (annual, 2023-12-31) — Other Cash Paymentsfrom Operating Activities: -948844.00
EAM.OL cash_flow (annual, 2023-12-31) — Other Cash Receiptsfrom Operating Activities: 207704.00
EAM.OL balance_sheet (annual, 2023-12-31) — Other Current Assets: 649877.00
EAM.OL balance_sheet (annual, 2023-12-31) — Other Current Liabilities: -1.00
EAM.OL balance_sheet (annual, 2023-12-31) — Other Equity Interest: -25260400.00
EAM.OL balance_sheet (annual, 2023-12-31) — Other Non Current Assets: 200290.00
EAM.OL balance_sheet (annual, 2023-12-31) — Other Non Current Liabilities: 343887.00
EAM.OL income_statement (annual, 2023-12-31) — Other Operating Expenses: 12898.00
EAM.OL balance_sheet (annual, 2023-12-31) — Other Payable: 610405.00
EAM.OL balance_sheet (annual, 2023-12-31) — Other Receivables: 131940.00
EAM.OL income_statement (annual, 2023-12-31) — Other Special Charges: 982772.00
EAM.OL income_statement (annual, 2023-12-31) — Otherunder Preferred Stock Dividend: 0.00
EAM.OL balance_sheet (annual, 2023-12-31) — Payables: 2036369.00
EAM.OL cash_flow (annual, 2023-12-31) — Paymentsto Suppliersfor Goodsand Services: -970071.00
EAM.OL balance_sheet (annual, 2023-12-31) — Pensionand Other Post Retirement Benefit Plans Current: 1.00
EAM.OL income_statement (annual, 2023-12-31) — Pretax Income: -950929.00
EAM.OL cash_flow (annual, 2023-12-31) — Purchase Of PPE: -5300.00
EAM.OL cash_flow (annual, 2023-12-31) — Receiptsfrom Customers: 1234003.00
EAM.OL income_statement (annual, 2023-12-31) — Reconciled Cost Of Revenue: 237408.00
EAM.OL income_statement (annual, 2023-12-31) — Reconciled Depreciation: 564108.00
EAM.OL income_statement (annual, 2023-12-31) — Rent Expense Supplemental: 0.00
EAM.OL cash_flow (annual, 2023-12-31) — Repayment Of Debt: -426685.00
EAM.OL balance_sheet (annual, 2023-12-31) — Restricted Cash: 306798.00
EAM.OL income_statement (annual, 2023-12-31) — Selling And Marketing Expense: 743296.00
EAM.OL income_statement (annual, 2023-12-31) — Selling General And Administration: 743296.00
EAM.OL balance_sheet (annual, 2023-12-31) — Share Issued: 12184732.00
EAM.OL income_statement (annual, 2023-12-31) — Special Income Charges: -982772.00
EAM.OL balance_sheet (annual, 2023-12-31) — Stockholders Equity: 1758405.00
EAM.OL balance_sheet (annual, 2023-12-31) — Tangible Book Value: 1750004.00
EAM.OL income_statement (annual, 2023-12-31) — Tax Effect Of Unusual Items: -216209.84
EAM.OL income_statement (annual, 2023-12-31) — Tax Provision: 260378.00
EAM.OL income_statement (annual, 2023-12-31) — Tax Rate For Calcs: 0.22
EAM.OL balance_sheet (annual, 2023-12-31) — Taxes Receivable: 1601261.00
EAM.OL cash_flow (annual, 2023-12-31) — Taxes Refund Paid Direct: -54347.00
EAM.OL balance_sheet (annual, 2023-12-31) — Total Assets: 8453361.00
EAM.OL balance_sheet (annual, 2023-12-31) — Total Capitalization: 1758405.00
EAM.OL balance_sheet (annual, 2023-12-31) — Total Debt: 3340332.00
EAM.OL balance_sheet (annual, 2023-12-31) — Total Equity Gross Minority Interest: 1758405.00
EAM.OL income_statement (annual, 2023-12-31) — Total Expenses: 1544812.00
EAM.OL balance_sheet (annual, 2023-12-31) — Total Liabilities Net Minority Interest: 6694956.00
EAM.OL balance_sheet (annual, 2023-12-31) — Total Non Current Assets: 5678563.00
EAM.OL balance_sheet (annual, 2023-12-31) — Total Non Current Liabilities Net Minority Interest: 4204856.00
EAM.OL income_statement (annual, 2023-12-31) — Total Operating Income As Reported: -1534869.00
EAM.OL income_statement (annual, 2023-12-31) — Total Other Finance Cost: 3516.00
EAM.OL balance_sheet (annual, 2023-12-31) — Total Tax Payable: 1242.00
EAM.OL income_statement (annual, 2023-12-31) — Total Unusual Items: -982772.00
EAM.OL income_statement (annual, 2023-12-31) — Total Unusual Items Excluding Goodwill: -982772.00
EAM.OL balance_sheet (annual, 2023-12-31) — Treasury Shares Number: 0.00
EAM.OL balance_sheet (annual, 2023-12-31) — Working Capital: 284698.00
EAM.OL balance_sheet (quarterly, 2024-09-30) — Buildings And Improvements: 228199.00
EAM.OL cash_flow (quarterly, 2024-09-30) — Change In Payable: 97208.00
EAM.OL cash_flow (quarterly, 2024-09-30) — Change In Receivables: -57151.00
EAM.OL cash_flow (quarterly, 2024-09-30) — Change In Working Capital: 63048.00
EAM.OL cash_flow (quarterly, 2024-09-30) — Common Stock Issuance: 0.00
EAM.OL cash_flow (quarterly, 2024-09-30) — Depreciation: 141880.00
EAM.OL cash_flow (quarterly, 2024-09-30) — Depreciation And Amortization: 141880.00
EAM.OL balance_sheet (quarterly, 2024-09-30) — Gross PPE: 5006439.00
EAM.OL cash_flow (quarterly, 2024-09-30) — Interest Paid Cff: -838.00
EAM.OL cash_flow (quarterly, 2024-09-30) — Issuance Of Capital Stock: 0.00
EAM.OL cash_flow (quarterly, 2024-09-30) — Net Common Stock Issuance: 0.00
EAM.OL cash_flow (quarterly, 2024-09-30) — Net Foreign Currency Exchange Gain Loss: -533208.00
EAM.OL cash_flow (quarterly, 2024-09-30) — Net Income From Continuing Operations: 335298.00
EAM.OL cash_flow (quarterly, 2024-09-30) — Net PPE Purchase And Sale: 0.00
EAM.OL cash_flow (quarterly, 2024-09-30) — Operating Cash Flow: 7019.00
EAM.OL balance_sheet (quarterly, 2024-09-30) — Other Receivables: 1895907.00
EAM.OL income_statement (quarterly, 2024-09-30) — Other Special Charges: 154760.00
EAM.OL balance_sheet (quarterly, 2024-09-30) — Properties: 4778240.00
EAM.OL cash_flow (quarterly, 2024-09-30) — Purchase Of PPE: 0.00
EAM.OL balance_sheet (quarterly, 2024-09-30) — Restricted Cash: 77315.00
EAM.OL income_statement (quarterly, 2024-09-30) — Selling And Marketing Expense: 173323.00
EAM.OL income_statement (quarterly, 2024-09-30) — Total Operating Income As Reported: -110480.00
EAM.OL income_statement (annual, 2024-12-31) — +Operating Expense: 1398492.00
EAM.OL income_statement (annual, 2024-12-31) — +Total Revenue: 1506918.00
EAM.OL balance_sheet (annual, 2024-12-31) — Accounts Payable: 2453588.00
EAM.OL balance_sheet (annual, 2024-12-31) — Accounts Receivable: 45716.00
EAM.OL balance_sheet (quarterly, 2024-12-31) — Accounts Receivable: 34609.00
EAM.OL balance_sheet (annual, 2024-12-31) — Additional Paid In Capital: 28126436.00
EAM.OL income_statement (annual, 2024-12-31) — Basic Average Shares: 3632080.00
EAM.OL income_statement (annual, 2024-12-31) — Basic EPS: -0.36
EAM.OL cash_flow (annual, 2024-12-31) — Beginning Cash Position: 391720.00
EAM.OL balance_sheet (annual, 2024-12-31) — Buildings And Improvements: 263246.00
EAM.OL balance_sheet (quarterly, 2024-12-31) — Buildings And Improvements: 263246.00
EAM.OL balance_sheet (annual, 2024-12-31) — Capital Lease Obligations: 2886386.00
EAM.OL balance_sheet (annual, 2024-12-31) — Capital Stock: 3569935.00
EAM.OL balance_sheet (annual, 2024-12-31) — Cash And Cash Equivalents: 1062327.00
EAM.OL balance_sheet (annual, 2024-12-31) — Cash Cash Equivalents And Short Term Investments: 1062327.00
EAM.OL balance_sheet (annual, 2024-12-31) — Cash Financial: 1062327.00
EAM.OL balance_sheet (quarterly, 2024-12-31) — Cash Financial: 1062327.00
EAM.OL cash_flow (annual, 2024-12-31) — Cash Flowsfromusedin Operating Activities Direct: -60955.00
EAM.OL cash_flow (annual, 2024-12-31) — Changes In Cash: 703605.00
EAM.OL cash_flow (annual, 2024-12-31) — Classesof Cash Payments: -1747788.00
EAM.OL cash_flow (annual, 2024-12-31) — Classesof Cash Receiptsfrom Operating Activities: 2012709.00
EAM.OL balance_sheet (annual, 2024-12-31) — Common Stock: 3569935.00
EAM.OL cash_flow (annual, 2024-12-31) — Common Stock Dividend Paid: 0.00
EAM.OL balance_sheet (annual, 2024-12-31) — Common Stock Equity: 1092628.00
EAM.OL cash_flow (annual, 2024-12-31) — Common Stock Issuance: 1217992.00
EAM.OL cash_flow (quarterly, 2024-12-31) — Common Stock Issuance: 1217992.00
EAM.OL income_statement (annual, 2024-12-31) — Cost Of Revenue: 218461.00
EAM.OL balance_sheet (annual, 2024-12-31) — Current Assets: 7012788.00
EAM.OL balance_sheet (annual, 2024-12-31) — Current Capital Lease Obligation: 477842.00
EAM.OL balance_sheet (annual, 2024-12-31) — Current Debt And Capital Lease Obligation: 477842.00
EAM.OL balance_sheet (annual, 2024-12-31) — Current Liabilities: 2931430.00
EAM.OL income_statement (annual, 2024-12-31) — Depreciation And Amortization In Income Statement: 564882.00
EAM.OL income_statement (annual, 2024-12-31) — Depreciation Income Statement: 564882.00
EAM.OL income_statement (annual, 2024-12-31) — Diluted Average Shares: 3632080.00
EAM.OL income_statement (annual, 2024-12-31) — Diluted EPS: -0.36
EAM.OL income_statement (annual, 2024-12-31) — Diluted NI Availto Com Stockholders: -1316321.00
EAM.OL income_statement (annual, 2024-12-31) — EBIT: -1137531.00
EAM.OL income_statement (annual, 2024-12-31) — EBITDA: -572649.00
EAM.OL cash_flow (annual, 2024-12-31) — End Cash Position: 1095326.00
EAM.OL cash_flow (annual, 2024-12-31) — Financing Cash Flow: 764560.00
EAM.OL cash_flow (annual, 2024-12-31) — Free Cash Flow: -60955.00
EAM.OL income_statement (annual, 2024-12-31) — General And Administrative Expense: 833610.00
EAM.OL balance_sheet (annual, 2024-12-31) — Goodwill And Other Intangible Assets: 7701.00
EAM.OL balance_sheet (annual, 2024-12-31) — Gross PPE: 4872163.00
EAM.OL balance_sheet (quarterly, 2024-12-31) — Gross PPE: 4872163.00
EAM.OL income_statement (annual, 2024-12-31) — Gross Profit: 1288457.00
EAM.OL income_statement (annual, 2024-12-31) — Interest Expense: 245211.00
EAM.OL income_statement (annual, 2024-12-31) — Interest Expense Non Operating: 245211.00
EAM.OL income_statement (annual, 2024-12-31) — Interest Income: 4195.00
EAM.OL income_statement (annual, 2024-12-31) — Interest Income Non Operating: 4195.00
EAM.OL cash_flow (annual, 2024-12-31) — Interest Paid Direct: -274743.00
EAM.OL cash_flow (annual, 2024-12-31) — Interest Received Direct: 3796.00
EAM.OL balance_sheet (annual, 2024-12-31) — Invested Capital: 1092628.00
EAM.OL cash_flow (annual, 2024-12-31) — Investing Cash Flow: 0.00
EAM.OL cash_flow (annual, 2024-12-31) — Issuance Of Capital Stock: 1217992.00
EAM.OL cash_flow (quarterly, 2024-12-31) — Issuance Of Capital Stock: 1217992.00
EAM.OL balance_sheet (annual, 2024-12-31) — Long Term Capital Lease Obligation: 2408544.00
EAM.OL balance_sheet (annual, 2024-12-31) — Long Term Debt And Capital Lease Obligation: 2408544.00
EAM.OL cash_flow (annual, 2024-12-31) — Long Term Debt Payments: -453432.00
EAM.OL balance_sheet (annual, 2024-12-31) — Long Term Provisions: 4393821.00
EAM.OL balance_sheet (quarterly, 2024-12-31) — Long Term Provisions: 4393821.00
EAM.OL cash_flow (annual, 2024-12-31) — Net Common Stock Issuance: 1217992.00
EAM.OL cash_flow (quarterly, 2024-12-31) — Net Common Stock Issuance: 1217992.00
EAM.OL income_statement (annual, 2024-12-31) — Net Income: -1316321.00
EAM.OL income_statement (annual, 2024-12-31) — Net Income Common Stockholders: -1316321.00
EAM.OL income_statement (annual, 2024-12-31) — Net Income Continuous Operations: -1316321.00
EAM.OL income_statement (annual, 2024-12-31) — Net Income From Continuing And Discontinued Operation: -1316321.00
EAM.OL income_statement (annual, 2024-12-31) — Net Income From Continuing Operation Net Minority Interest: -1316321.00
EAM.OL income_statement (annual, 2024-12-31) — Net Income Including Noncontrolling Interests: -1316321.00
EAM.OL income_statement (annual, 2024-12-31) — Net Interest Income: -243225.00
EAM.OL cash_flow (annual, 2024-12-31) — Net Investment Purchase And Sale: 0.00
EAM.OL cash_flow (annual, 2024-12-31) — Net Issuance Payments Of Debt: -453432.00
EAM.OL cash_flow (annual, 2024-12-31) — Net Long Term Debt Issuance: -453432.00
EAM.OL income_statement (annual, 2024-12-31) — Net Non Operating Interest Income Expense: -243225.00
EAM.OL balance_sheet (annual, 2024-12-31) — Net PPE: 4872163.00
EAM.OL cash_flow (annual, 2024-12-31) — Net PPE Purchase And Sale: 0.00
EAM.OL balance_sheet (annual, 2024-12-31) — Net Tangible Assets: 1084927.00
EAM.OL balance_sheet (annual, 2024-12-31) — Non Current Deferred Taxes Assets: 29461.00
EAM.OL balance_sheet (annual, 2024-12-31) — Non Current Deferred Taxes Liabilities: 979437.00
EAM.OL income_statement (annual, 2024-12-31) — Normalized EBITDA: 1075876.00
EAM.OL income_statement (annual, 2024-12-31) — Normalized Income: 253015.92
EAM.OL income_statement (annual, 2024-12-31) — Operating Income: -110035.00
EAM.OL income_statement (annual, 2024-12-31) — Operating Revenue: 1506918.00
EAM.OL balance_sheet (annual, 2024-12-31) — Ordinary Shares Number: 27549087.00
EAM.OL cash_flow (annual, 2024-12-31) — Other Cash Adjustment Outside Changein Cash: 1.00
EAM.OL cash_flow (quarterly, 2024-12-31) — Other Cash Adjustment Outside Changein Cash: 2.00
EAM.OL cash_flow (annual, 2024-12-31) — Other Cash Paymentsfrom Operating Activities: -726034.00
EAM.OL cash_flow (annual, 2024-12-31) — Other Cash Receiptsfrom Operating Activities: 115844.00
EAM.OL balance_sheet (annual, 2024-12-31) — Other Current Assets: 3985502.00
EAM.OL balance_sheet (annual, 2024-12-31) — Other Equity Interest: -21350611.00
EAM.OL balance_sheet (annual, 2024-12-31) — Other Non Current Assets: 229834.00
EAM.OL balance_sheet (annual, 2024-12-31) — Other Non Current Liabilities: 4739908.00
EAM.OL balance_sheet (annual, 2024-12-31) — Other Payable: 612181.00
EAM.OL balance_sheet (quarterly, 2024-12-31) — Other Payable: 612181.00
EAM.OL balance_sheet (annual, 2024-12-31) — Other Receivables: 40666.00
EAM.OL balance_sheet (quarterly, 2024-12-31) — Other Receivables: 40666.00
EAM.OL income_statement (annual, 2024-12-31) — Other Special Charges: 1648525.00
EAM.OL income_statement (annual, 2024-12-31) — Otherunder Preferred Stock Dividend: 0.00
EAM.OL balance_sheet (annual, 2024-12-31) — Payables: 2453588.00
EAM.OL cash_flow (annual, 2024-12-31) — Paymentson Behalfof Employees: 0.00
EAM.OL cash_flow (annual, 2024-12-31) — Paymentsto Suppliersfor Goodsand Services: -1021754.00
EAM.OL income_statement (annual, 2024-12-31) — Pretax Income: -1382742.00
EAM.OL balance_sheet (annual, 2024-12-31) — Properties: 4608917.00
EAM.OL balance_sheet (quarterly, 2024-12-31) — Properties: 4608917.00
EAM.OL cash_flow (annual, 2024-12-31) — Purchase Of Investment: 0.00
EAM.OL cash_flow (annual, 2024-12-31) — Purchase Of PPE: 0.00
EAM.OL cash_flow (annual, 2024-12-31) — Receiptsfrom Customers: 1896865.00
EAM.OL income_statement (annual, 2024-12-31) — Reconciled Cost Of Revenue: 218461.00
EAM.OL income_statement (annual, 2024-12-31) — Reconciled Depreciation: 564882.00
EAM.OL cash_flow (annual, 2024-12-31) — Repayment Of Debt: -453432.00
EAM.OL balance_sheet (annual, 2024-12-31) — Restricted Cash: 32999.00
EAM.OL balance_sheet (quarterly, 2024-12-31) — Restricted Cash: 32999.00
EAM.OL cash_flow (annual, 2024-12-31) — Sale Of Investment: 0.00
EAM.OL income_statement (annual, 2024-12-31) — Selling And Marketing Expense: 906880.00
EAM.OL income_statement (annual, 2024-12-31) — Selling General And Administration: 833610.00
EAM.OL balance_sheet (annual, 2024-12-31) — Share Issued: 27549087.00
EAM.OL income_statement (annual, 2024-12-31) — Special Income Charges: -1648525.00
EAM.OL balance_sheet (annual, 2024-12-31) — Stockholders Equity: 1092628.00
EAM.OL balance_sheet (annual, 2024-12-31) — Tangible Book Value: 1084927.00
EAM.OL income_statement (annual, 2024-12-31) — Tax Effect Of Unusual Items: -79188.08
EAM.OL income_statement (annual, 2024-12-31) — Tax Provision: -66421.00
EAM.OL income_statement (annual, 2024-12-31) — Tax Rate For Calcs: 0.05
EAM.OL balance_sheet (annual, 2024-12-31) — Taxes Receivable: 1845578.00
EAM.OL balance_sheet (quarterly, 2024-12-31) — Taxes Receivable: 1845578.00
EAM.OL cash_flow (annual, 2024-12-31) — Taxes Refund Paid Direct: -54930.00
EAM.OL balance_sheet (annual, 2024-12-31) — Total Assets: 12151947.00
EAM.OL balance_sheet (annual, 2024-12-31) — Total Capitalization: 1092628.00
EAM.OL balance_sheet (annual, 2024-12-31) — Total Debt: 2886386.00
EAM.OL balance_sheet (annual, 2024-12-31) — Total Equity Gross Minority Interest: 1092628.00
EAM.OL income_statement (annual, 2024-12-31) — Total Expenses: 1616953.00
EAM.OL balance_sheet (annual, 2024-12-31) — Total Liabilities Net Minority Interest: 11059319.00
EAM.OL balance_sheet (annual, 2024-12-31) — Total Non Current Assets: 5139159.00
EAM.OL balance_sheet (annual, 2024-12-31) — Total Non Current Liabilities Net Minority Interest: 8127889.00
EAM.OL income_statement (annual, 2024-12-31) — Total Operating Income As Reported: -1758561.00
EAM.OL income_statement (quarterly, 2024-12-31) — Total Operating Income As Reported: -1245816.00
EAM.OL income_statement (annual, 2024-12-31) — Total Other Finance Cost: 2209.00
EAM.OL income_statement (quarterly, 2024-12-31) — Total Other Finance Cost: -3125.00
EAM.OL balance_sheet (annual, 2024-12-31) — Total Tax Payable: 0.00
EAM.OL income_statement (annual, 2024-12-31) — Total Unusual Items: -1648525.00
EAM.OL income_statement (annual, 2024-12-31) — Total Unusual Items Excluding Goodwill: -1648525.00
EAM.OL balance_sheet (annual, 2024-12-31) — Working Capital: 4081358.00
EAM.OL income_statement (quarterly, 2025-03-31) — +Operating Expense: 338645.00
EAM.OL income_statement (quarterly, 2025-03-31) — +Total Revenue: 232892.00
EAM.OL balance_sheet (quarterly, 2025-03-31) — Accounts Payable: 2834596.00
EAM.OL balance_sheet (quarterly, 2025-03-31) — Accounts Receivable: 5502440.00
EAM.OL balance_sheet (quarterly, 2025-03-31) — Additional Paid In Capital: 28126436.00
EAM.OL income_statement (quarterly, 2025-03-31) — Basic Average Shares: 27549087.00
EAM.OL income_statement (quarterly, 2025-03-31) — Basic EPS: 0.00
EAM.OL cash_flow (quarterly, 2025-03-31) — Beginning Cash Position: 1095326.00
EAM.OL balance_sheet (quarterly, 2025-03-31) — Capital Lease Obligations: 2734270.00
EAM.OL balance_sheet (quarterly, 2025-03-31) — Capital Stock: 3569935.00
EAM.OL balance_sheet (quarterly, 2025-03-31) — Cash And Cash Equivalents: 455461.00
EAM.OL balance_sheet (quarterly, 2025-03-31) — Cash Cash Equivalents And Short Term Investments: 455461.00
EAM.OL cash_flow (quarterly, 2025-03-31) — Cash Flowsfromusedin Operating Activities Direct: -523511.00
EAM.OL cash_flow (quarterly, 2025-03-31) — Changes In Cash: -675627.00
EAM.OL cash_flow (quarterly, 2025-03-31) — Classesof Cash Payments: -827405.00
EAM.OL cash_flow (quarterly, 2025-03-31) — Classesof Cash Receiptsfrom Operating Activities: 353555.00
EAM.OL balance_sheet (quarterly, 2025-03-31) — Common Stock: 3569935.00
EAM.OL balance_sheet (quarterly, 2025-03-31) — Common Stock Equity: 759602.00
EAM.OL income_statement (quarterly, 2025-03-31) — Cost Of Revenue: 55824.00
EAM.OL balance_sheet (quarterly, 2025-03-31) — Current Assets: 6544640.00
EAM.OL balance_sheet (quarterly, 2025-03-31) — Current Capital Lease Obligation: 325726.00
EAM.OL balance_sheet (quarterly, 2025-03-31) — Current Debt And Capital Lease Obligation: 325726.00
EAM.OL balance_sheet (quarterly, 2025-03-31) — Current Liabilities: 3167008.00
EAM.OL income_statement (quarterly, 2025-03-31) — Depreciation And Amortization In Income Statement: 141221.00
EAM.OL income_statement (quarterly, 2025-03-31) — Depreciation Income Statement: 141221.00
EAM.OL income_statement (quarterly, 2025-03-31) — Diluted Average Shares: 27549087.00
EAM.OL income_statement (quarterly, 2025-03-31) — Diluted EPS: 0.00
EAM.OL income_statement (quarterly, 2025-03-31) — Diluted NI Availto Com Stockholders: -394995.00
EAM.OL income_statement (quarterly, 2025-03-31) — EBIT: -324740.00
EAM.OL income_statement (quarterly, 2025-03-31) — EBITDA: -183519.00
EAM.OL cash_flow (quarterly, 2025-03-31) — End Cash Position: 419699.00
EAM.OL cash_flow (quarterly, 2025-03-31) — Financing Cash Flow: -152116.00
EAM.OL cash_flow (quarterly, 2025-03-31) — Free Cash Flow: -523511.00
EAM.OL income_statement (quarterly, 2025-03-31) — General And Administrative Expense: 197424.00
EAM.OL balance_sheet (quarterly, 2025-03-31) — Goodwill And Other Intangible Assets: 7701.00
EAM.OL income_statement (quarterly, 2025-03-31) — Gross Profit: 177068.00
EAM.OL income_statement (quarterly, 2025-03-31) — Interest Expense: 61663.00
EAM.OL income_statement (quarterly, 2025-03-31) — Interest Expense Non Operating: 61663.00
EAM.OL income_statement (quarterly, 2025-03-31) — Interest Income: 2159.00
EAM.OL income_statement (quarterly, 2025-03-31) — Interest Income Non Operating: 2159.00
EAM.OL cash_flow (quarterly, 2025-03-31) — Interest Paid Direct: -51839.00
EAM.OL cash_flow (quarterly, 2025-03-31) — Interest Received Direct: 2179.00
EAM.OL balance_sheet (quarterly, 2025-03-31) — Invested Capital: 759602.00
EAM.OL cash_flow (quarterly, 2025-03-31) — Investing Cash Flow: 0.00
EAM.OL balance_sheet (quarterly, 2025-03-31) — Long Term Capital Lease Obligation: 2408544.00
EAM.OL balance_sheet (quarterly, 2025-03-31) — Long Term Debt: 0.00
EAM.OL balance_sheet (quarterly, 2025-03-31) — Long Term Debt And Capital Lease Obligation: 2408544.00
EAM.OL cash_flow (quarterly, 2025-03-31) — Long Term Debt Payments: -152116.00
EAM.OL income_statement (quarterly, 2025-03-31) — Net Income: -394995.00
EAM.OL income_statement (quarterly, 2025-03-31) — Net Income Common Stockholders: -394995.00
EAM.OL income_statement (quarterly, 2025-03-31) — Net Income Continuous Operations: -394995.00
EAM.OL income_statement (quarterly, 2025-03-31) — Net Income From Continuing And Discontinued Operation: -394995.00
EAM.OL income_statement (quarterly, 2025-03-31) — Net Income From Continuing Operation Net Minority Interest: -394995.00
EAM.OL income_statement (quarterly, 2025-03-31) — Net Income Including Noncontrolling Interests: -394995.00
EAM.OL income_statement (quarterly, 2025-03-31) — Net Interest Income: -59504.00
EAM.OL cash_flow (quarterly, 2025-03-31) — Net Issuance Payments Of Debt: -152116.00
EAM.OL cash_flow (quarterly, 2025-03-31) — Net Long Term Debt Issuance: -152116.00
EAM.OL income_statement (quarterly, 2025-03-31) — Net Non Operating Interest Income Expense: -59504.00
EAM.OL balance_sheet (quarterly, 2025-03-31) — Net PPE: 4730941.00
EAM.OL balance_sheet (quarterly, 2025-03-31) — Net Tangible Assets: 751901.00
EAM.OL balance_sheet (quarterly, 2025-03-31) — Non Current Deferred Taxes Assets: 29461.00
EAM.OL balance_sheet (quarterly, 2025-03-31) — Non Current Deferred Taxes Liabilities: 979336.00
EAM.OL income_statement (quarterly, 2025-03-31) — Normalized EBITDA: -18196.00
EAM.OL income_statement (quarterly, 2025-03-31) — Normalized Income: -266043.06
EAM.OL income_statement (quarterly, 2025-03-31) — Operating Income: -161577.00
EAM.OL income_statement (quarterly, 2025-03-31) — Operating Revenue: 232892.00
EAM.OL balance_sheet (quarterly, 2025-03-31) — Ordinary Shares Number: 27549087.00
EAM.OL cash_flow (quarterly, 2025-03-31) — Other Cash Paymentsfrom Operating Activities: -296371.00
EAM.OL cash_flow (quarterly, 2025-03-31) — Other Cash Receiptsfrom Operating Activities: 105567.00
EAM.OL balance_sheet (quarterly, 2025-03-31) — Other Current Assets: 586739.00
EAM.OL balance_sheet (quarterly, 2025-03-31) — Other Current Liabilities: -1.00
EAM.OL balance_sheet (quarterly, 2025-03-31) — Other Equity Interest: -21683637.00
EAM.OL balance_sheet (quarterly, 2025-03-31) — Other Non Current Assets: 69856.00
EAM.OL balance_sheet (quarterly, 2025-03-31) — Other Non Current Liabilities: 4068109.00
EAM.OL income_statement (quarterly, 2025-03-31) — Other Special Charges: 165323.00
EAM.OL income_statement (quarterly, 2025-03-31) — Otherunder Preferred Stock Dividend: 0.00
EAM.OL balance_sheet (quarterly, 2025-03-31) — Payables: 2841283.00
EAM.OL cash_flow (quarterly, 2025-03-31) — Paymentson Behalfof Employees: -98161.00
EAM.OL cash_flow (quarterly, 2025-03-31) — Paymentsto Suppliersfor Goodsand Services: -432873.00
EAM.OL income_statement (quarterly, 2025-03-31) — Pretax Income: -386403.00