speb/financial-data huggingface dataset:
SIM income_statement (quarterly, 2025-09-30) — Net Income Discontinuous Operations: 0.00
SIM income_statement (quarterly, 2025-09-30) — Net Income From Continuing And Discontinued Operation: 458937000.00
SIM income_statement (quarterly, 2025-09-30) — Net Income From Continuing Operation Net Minority Interest: 458937000.00
SIM cash_flow (quarterly, 2025-09-30) — Net Income From Continuing Operations: 775390000.00
SIM income_statement (quarterly, 2025-09-30) — Net Income Including Noncontrolling Interests: 458461000.00
SIM cash_flow (quarterly, 2025-09-30) — Net Intangibles Purchase And Sale: 0.00
SIM income_statement (quarterly, 2025-09-30) — Net Interest Income: 333899000.00
SIM cash_flow (quarterly, 2025-09-30) — Net Investment Purchase And Sale: 0.00
SIM cash_flow (quarterly, 2025-09-30) — Net Issuance Payments Of Debt: 0.00
SIM cash_flow (quarterly, 2025-09-30) — Net Long Term Debt Issuance: 0.00
SIM income_statement (quarterly, 2025-09-30) — Net Non Operating Interest Income Expense: 333899000.00
SIM cash_flow (quarterly, 2025-09-30) — Net Other Investing Changes: -3582000.00
SIM balance_sheet (quarterly, 2025-09-30) — Net PPE: 20813416000.00
SIM cash_flow (quarterly, 2025-09-30) — Net PPE Purchase And Sale: -569542000.00
SIM balance_sheet (quarterly, 2025-09-30) — Net Tangible Assets: 57659097000.00
SIM balance_sheet (quarterly, 2025-09-30) — Non Current Deferred Assets: 0.00
SIM balance_sheet (quarterly, 2025-09-30) — Non Current Deferred Liabilities: 3662878000.00
SIM balance_sheet (quarterly, 2025-09-30) — Non Current Deferred Revenue: 0.00
SIM balance_sheet (quarterly, 2025-09-30) — Non Current Deferred Taxes Assets: 0.00
SIM balance_sheet (quarterly, 2025-09-30) — Non Current Deferred Taxes Liabilities: 3662878000.00
SIM balance_sheet (quarterly, 2025-09-30) — Non Current Prepaid Assets: 0.00
SIM income_statement (quarterly, 2025-09-30) — Normalized EBITDA: 1791418000.00
SIM income_statement (quarterly, 2025-09-30) — Normalized Income: 961353600.00
SIM cash_flow (quarterly, 2025-09-30) — Operating Cash Flow: 363616000.00
SIM income_statement (quarterly, 2025-09-30) — Operating Income: 1159229000.00
SIM income_statement (quarterly, 2025-09-30) — Operating Revenue: 7485127000.00
SIM balance_sheet (quarterly, 2025-09-30) — Ordinary Shares Number: 460474813.00
SIM balance_sheet (quarterly, 2025-09-30) — Other Current Assets: 261643000.00
SIM balance_sheet (quarterly, 2025-09-30) — Other Current Borrowings: 5542000.00
SIM balance_sheet (quarterly, 2025-09-30) — Other Current Liabilities: 3568517000.00
SIM balance_sheet (quarterly, 2025-09-30) — Other Equity Adjustments: 7080821000.00
SIM income_statement (quarterly, 2025-09-30) — Other Gand A: 728519000.00
SIM income_statement (quarterly, 2025-09-30) — Other Income Expense: -717738000.00
SIM balance_sheet (quarterly, 2025-09-30) — Other Intangible Assets: 458315000.00
SIM balance_sheet (quarterly, 2025-09-30) — Other Inventories: 9948013000.00
SIM balance_sheet (quarterly, 2025-09-30) — Other Investments: 595612000.00
SIM cash_flow (quarterly, 2025-09-30) — Other Non Cash Items: -333899000.00
SIM balance_sheet (quarterly, 2025-09-30) — Other Non Current Assets: 1539931000.00
SIM balance_sheet (quarterly, 2025-09-30) — Other Non Current Liabilities: 1029000.00
SIM income_statement (quarterly, 2025-09-30) — Other Operating Expenses: -128843000.00
SIM balance_sheet (quarterly, 2025-09-30) — Other Properties: 7310488000.00
SIM balance_sheet (quarterly, 2025-09-30) — Other Receivables: 3296798000.00
SIM balance_sheet (quarterly, 2025-09-30) — Other Short Term Investments: 0.00
SIM balance_sheet (quarterly, 2025-09-30) — Payables: 3698885000.00
SIM balance_sheet (quarterly, 2025-09-30) — Payables And Accrued Expenses: 3714720000.00
SIM balance_sheet (quarterly, 2025-09-30) — Pensionand Other Post Retirement Benefit Plans Current: 272044000.00
SIM balance_sheet (quarterly, 2025-09-30) — Prepaid Assets: 0.00
SIM income_statement (quarterly, 2025-09-30) — Pretax Income: 775390000.00
SIM cash_flow (quarterly, 2025-09-30) — Provisionand Write Offof Assets: -1415000.00
SIM cash_flow (quarterly, 2025-09-30) — Purchase Of Business: 0.00
SIM cash_flow (quarterly, 2025-09-30) — Purchase Of Intangibles: 0.00
SIM cash_flow (quarterly, 2025-09-30) — Purchase Of Investment: 0.00
SIM cash_flow (quarterly, 2025-09-30) — Purchase Of PPE: -569542000.00
SIM balance_sheet (quarterly, 2025-09-30) — Receivables: 8345507000.00
SIM income_statement (quarterly, 2025-09-30) — Reconciled Cost Of Revenue: 5726222000.00
SIM income_statement (quarterly, 2025-09-30) — Reconciled Depreciation: 269165000.00
SIM cash_flow (quarterly, 2025-09-30) — Repurchase Of Capital Stock: -27155000.00
SIM balance_sheet (quarterly, 2025-09-30) — Retained Earnings: 53635906000.00
SIM cash_flow (quarterly, 2025-09-30) — Sale Of Business: 0.00
SIM cash_flow (quarterly, 2025-09-30) — Sale Of Intangibles: 0.00
SIM cash_flow (quarterly, 2025-09-30) — Sale Of Investment: 0.00
SIM cash_flow (quarterly, 2025-09-30) — Sale Of PPE: 0.00
SIM income_statement (quarterly, 2025-09-30) — Selling General And Administration: 728519000.00
SIM balance_sheet (quarterly, 2025-09-30) — Share Issued: 497709214.00
SIM balance_sheet (quarterly, 2025-09-30) — Stockholders Equity: 59931572000.00
SIM balance_sheet (quarterly, 2025-09-30) — Tangible Book Value: 57659097000.00
SIM income_statement (quarterly, 2025-09-30) — Tax Effect Of Unusual Items: -215321400.00
SIM income_statement (quarterly, 2025-09-30) — Tax Provision: 316929000.00
SIM income_statement (quarterly, 2025-09-30) — Tax Rate For Calcs: 0.30
SIM cash_flow (quarterly, 2025-09-30) — Taxes Refund Paid: 0.00
SIM balance_sheet (quarterly, 2025-09-30) — Total Assets: 71358927000.00
SIM balance_sheet (quarterly, 2025-09-30) — Total Capitalization: 59931572000.00
SIM balance_sheet (quarterly, 2025-09-30) — Total Debt: 5542000.00
SIM balance_sheet (quarterly, 2025-09-30) — Total Equity Gross Minority Interest: 59955920000.00
SIM income_statement (quarterly, 2025-09-30) — Total Expenses: 6325898000.00
SIM balance_sheet (quarterly, 2025-09-30) — Total Liabilities Net Minority Interest: 11403007000.00
SIM balance_sheet (quarterly, 2025-09-30) — Total Non Current Assets: 25221434000.00
SIM balance_sheet (quarterly, 2025-09-30) — Total Non Current Liabilities Net Minority Interest: 3834073000.00
SIM income_statement (quarterly, 2025-09-30) — Total Operating Income As Reported: 1159229000.00
SIM balance_sheet (quarterly, 2025-09-30) — Total Tax Payable: 1252442000.00
SIM income_statement (quarterly, 2025-09-30) — Total Unusual Items: -717738000.00
SIM income_statement (quarterly, 2025-09-30) — Total Unusual Items Excluding Goodwill: -717738000.00
SIM balance_sheet (quarterly, 2025-09-30) — Treasury Shares Number: 37234401.00
SIM balance_sheet (quarterly, 2025-09-30) — Treasury Stock: 4573915000.00
SIM balance_sheet (quarterly, 2025-09-30) — Unrealized Gain Loss: 0.00
SIM balance_sheet (quarterly, 2025-09-30) — Working Capital: 38568559000.00
SIM income_statement (annual, 2025-12-31) — +Operating Expense: 2323829000.00
SIM income_statement (quarterly, 2025-12-31) — +Operating Expense: 2269430000.00
SIM income_statement (annual, 2025-12-31) — +Total Revenue: 33657672000.00
SIM income_statement (quarterly, 2025-12-31) — +Total Revenue: 30291404000.00
SIM balance_sheet (annual, 2025-12-31) — Accounts Payable: 3047874000.00
SIM balance_sheet (quarterly, 2025-12-31) — Accounts Payable: 3047874000.00
SIM balance_sheet (annual, 2025-12-31) — Accounts Receivable: 4551567000.00
SIM balance_sheet (quarterly, 2025-12-31) — Accounts Receivable: 4551567000.00
SIM balance_sheet (annual, 2025-12-31) — Accumulated Depreciation: -25423820000.00
SIM balance_sheet (quarterly, 2025-12-31) — Accumulated Depreciation: -25423820000.00
SIM balance_sheet (annual, 2025-12-31) — Additional Paid In Capital: 4575233000.00
SIM balance_sheet (quarterly, 2025-12-31) — Additional Paid In Capital: 4575233000.00
SIM balance_sheet (annual, 2025-12-31) — Allowance For Doubtful Accounts Receivable: -478166000.00
SIM balance_sheet (quarterly, 2025-12-31) — Allowance For Doubtful Accounts Receivable: -478166000.00
SIM cash_flow (annual, 2025-12-31) — Asset Impairment Charge: 0.00
SIM cash_flow (quarterly, 2025-12-31) — Asset Impairment Charge: 0.00
SIM balance_sheet (annual, 2025-12-31) — Assets Held For Sale Current: 0.00
SIM balance_sheet (quarterly, 2025-12-31) — Assets Held For Sale Current: 0.00
SIM income_statement (annual, 2025-12-31) — Basic Average Shares: 165920234.00
SIM income_statement (quarterly, 2025-12-31) — Basic Average Shares: 165935390.00
SIM income_statement (annual, 2025-12-31) — Basic EPS: 63.21
SIM income_statement (quarterly, 2025-12-31) — Basic EPS: 9.24
SIM cash_flow (annual, 2025-12-31) — Beginning Cash Position: 29158227000.00
SIM cash_flow (quarterly, 2025-12-31) — Beginning Cash Position: 27529143000.00
SIM cash_flow (annual, 2025-12-31) — Capital Expenditure: -2978061000.00
SIM cash_flow (quarterly, 2025-12-31) — Capital Expenditure: -1031272000.00
SIM balance_sheet (annual, 2025-12-31) — Capital Stock: 2832268000.00
SIM balance_sheet (quarterly, 2025-12-31) — Capital Stock: 2832268000.00
SIM balance_sheet (annual, 2025-12-31) — Cash And Cash Equivalents: 28544682000.00
SIM balance_sheet (quarterly, 2025-12-31) — Cash And Cash Equivalents: 28544682000.00
SIM balance_sheet (annual, 2025-12-31) — Cash Cash Equivalents And Short Term Investments: 28544682000.00
SIM balance_sheet (quarterly, 2025-12-31) — Cash Cash Equivalents And Short Term Investments: 28544682000.00
SIM cash_flow (annual, 2025-12-31) — Cash Dividends Paid: 0.00
SIM cash_flow (quarterly, 2025-12-31) — Cash Dividends Paid: 0.00
SIM cash_flow (annual, 2025-12-31) — Cash Flow From Continuing Financing Activities: -226618000.00
SIM cash_flow (quarterly, 2025-12-31) — Cash Flow From Continuing Financing Activities: -52275000.00
SIM cash_flow (annual, 2025-12-31) — Cash Flow From Continuing Investing Activities: -1004161000.00
SIM cash_flow (quarterly, 2025-12-31) — Cash Flow From Continuing Investing Activities: -783094000.00
SIM cash_flow (annual, 2025-12-31) — Cash Flow From Continuing Operating Activities: 621641000.00
SIM cash_flow (quarterly, 2025-12-31) — Cash Flow From Continuing Operating Activities: 1786177000.00
SIM cash_flow (annual, 2025-12-31) — Change In Account Payable: -785686000.00
SIM cash_flow (quarterly, 2025-12-31) — Change In Account Payable: 268252000.00
SIM cash_flow (annual, 2025-12-31) — Change In Inventory: 1182999000.00
SIM cash_flow (quarterly, 2025-12-31) — Change In Inventory: 625661000.00
SIM cash_flow (annual, 2025-12-31) — Change In Other Current Liabilities: -2230590000.00
SIM cash_flow (quarterly, 2025-12-31) — Change In Other Current Liabilities: -484886000.00
SIM cash_flow (annual, 2025-12-31) — Change In Payable: -785686000.00
SIM cash_flow (quarterly, 2025-12-31) — Change In Payable: 268252000.00
SIM cash_flow (annual, 2025-12-31) — Change In Payables And Accrued Expense: -785686000.00
SIM cash_flow (quarterly, 2025-12-31) — Change In Payables And Accrued Expense: 268252000.00
SIM cash_flow (annual, 2025-12-31) — Change In Receivables: -416907000.00
SIM cash_flow (quarterly, 2025-12-31) — Change In Receivables: 42612000.00
SIM cash_flow (annual, 2025-12-31) — Change In Working Capital: -2250184000.00
SIM cash_flow (quarterly, 2025-12-31) — Change In Working Capital: 451639000.00
SIM cash_flow (annual, 2025-12-31) — Changes In Account Receivables: 133214000.00
SIM cash_flow (quarterly, 2025-12-31) — Changes In Account Receivables: 156064000.00
SIM cash_flow (annual, 2025-12-31) — Changes In Cash: -609138000.00
SIM cash_flow (quarterly, 2025-12-31) — Changes In Cash: 1003995000.00
SIM balance_sheet (annual, 2025-12-31) — Common Stock: 2832268000.00
SIM balance_sheet (quarterly, 2025-12-31) — Common Stock: 2832268000.00
SIM balance_sheet (annual, 2025-12-31) — Common Stock Equity: 59365502000.00
SIM balance_sheet (quarterly, 2025-12-31) — Common Stock Equity: 59365502000.00
SIM cash_flow (annual, 2025-12-31) — Common Stock Issuance: 0.00
SIM cash_flow (quarterly, 2025-12-31) — Common Stock Issuance: 0.00
SIM cash_flow (annual, 2025-12-31) — Common Stock Payments: -115778000.00
SIM cash_flow (quarterly, 2025-12-31) — Common Stock Payments: -23679000.00
SIM balance_sheet (annual, 2025-12-31) — Construction In Progress: 6408370000.00
SIM balance_sheet (quarterly, 2025-12-31) — Construction In Progress: 6408370000.00
SIM income_statement (annual, 2025-12-31) — Cost Of Revenue: 26032751000.00
SIM income_statement (quarterly, 2025-12-31) — Cost Of Revenue: 22656763000.00
SIM balance_sheet (annual, 2025-12-31) — Current Accrued Expenses: 15621000.00
SIM balance_sheet (quarterly, 2025-12-31) — Current Accrued Expenses: 15621000.00
SIM balance_sheet (annual, 2025-12-31) — Current Assets: 45841835000.00
SIM balance_sheet (quarterly, 2025-12-31) — Current Assets: 45841835000.00
SIM balance_sheet (annual, 2025-12-31) — Current Debt: 5422000.00
SIM balance_sheet (quarterly, 2025-12-31) — Current Debt: 5422000.00
SIM balance_sheet (annual, 2025-12-31) — Current Debt And Capital Lease Obligation: 5422000.00
SIM balance_sheet (quarterly, 2025-12-31) — Current Debt And Capital Lease Obligation: 5422000.00
SIM balance_sheet (annual, 2025-12-31) — Current Deferred Liabilities: 0.00
SIM balance_sheet (quarterly, 2025-12-31) — Current Deferred Liabilities: 0.00
SIM balance_sheet (annual, 2025-12-31) — Current Deferred Revenue: 0.00
SIM balance_sheet (quarterly, 2025-12-31) — Current Deferred Revenue: 0.00
SIM balance_sheet (annual, 2025-12-31) — Current Liabilities: 8353668000.00
SIM balance_sheet (quarterly, 2025-12-31) — Current Liabilities: 8353668000.00
SIM balance_sheet (annual, 2025-12-31) — Current Provisions: 6991000.00
SIM balance_sheet (quarterly, 2025-12-31) — Current Provisions: 6991000.00
SIM balance_sheet (annual, 2025-12-31) — Defined Pension Benefit: 0.00
SIM balance_sheet (quarterly, 2025-12-31) — Defined Pension Benefit: 0.00
SIM cash_flow (annual, 2025-12-31) — Depreciation Amortization Depletion: 1081250000.00
SIM cash_flow (quarterly, 2025-12-31) — Depreciation Amortization Depletion: 270598000.00
SIM cash_flow (annual, 2025-12-31) — Depreciation And Amortization: 1081250000.00
SIM cash_flow (quarterly, 2025-12-31) — Depreciation And Amortization: 270598000.00
SIM balance_sheet (annual, 2025-12-31) — Derivative Product Liabilities: 0.00
SIM balance_sheet (quarterly, 2025-12-31) — Derivative Product Liabilities: 0.00
SIM income_statement (annual, 2025-12-31) — Diluted Average Shares: 165920234.00
SIM income_statement (quarterly, 2025-12-31) — Diluted Average Shares: 165935390.00
SIM income_statement (annual, 2025-12-31) — Diluted EPS: 63.21
SIM income_statement (quarterly, 2025-12-31) — Diluted EPS: 9.24
SIM income_statement (annual, 2025-12-31) — Diluted NI Availto Com Stockholders: 10487818000.00
SIM income_statement (quarterly, 2025-12-31) — Diluted NI Availto Com Stockholders: 1533243000.00
SIM cash_flow (annual, 2025-12-31) — Dividends Received Cfi: 48527000.00
SIM cash_flow (quarterly, 2025-12-31) — Dividends Received Cfi: 48527000.00
SIM income_statement (annual, 2025-12-31) — EBIT: 12544351000.00
SIM income_statement (quarterly, 2025-12-31) — EBIT: 2982056000.00
SIM income_statement (annual, 2025-12-31) — EBITDA: 13625601000.00
SIM income_statement (quarterly, 2025-12-31) — EBITDA: 3252654000.00
SIM cash_flow (annual, 2025-12-31) — Earnings Losses From Equity Investments: 0.00
SIM cash_flow (quarterly, 2025-12-31) — Earnings Losses From Equity Investments: 0.00
SIM cash_flow (annual, 2025-12-31) — Effect Of Exchange Rate Changes: -4407000.00
SIM cash_flow (quarterly, 2025-12-31) — Effect Of Exchange Rate Changes: 11544000.00
SIM balance_sheet (annual, 2025-12-31) — Employee Benefits: 204504000.00
SIM balance_sheet (quarterly, 2025-12-31) — Employee Benefits: 204504000.00
SIM cash_flow (annual, 2025-12-31) — End Cash Position: 28544682000.00
SIM cash_flow (quarterly, 2025-12-31) — End Cash Position: 28544682000.00
SIM balance_sheet (annual, 2025-12-31) — Financial Assets: 0.00
SIM balance_sheet (quarterly, 2025-12-31) — Financial Assets: 0.00
SIM cash_flow (annual, 2025-12-31) — Financing Cash Flow: -226618000.00
SIM cash_flow (quarterly, 2025-12-31) — Financing Cash Flow: -52275000.00
SIM balance_sheet (annual, 2025-12-31) — Fixed Assets Revaluation Reserve: 0.00
SIM balance_sheet (quarterly, 2025-12-31) — Fixed Assets Revaluation Reserve: 0.00
SIM balance_sheet (annual, 2025-12-31) — Foreign Currency Translation Adjustments: -4931141000.00
SIM balance_sheet (quarterly, 2025-12-31) — Foreign Currency Translation Adjustments: -4931141000.00
SIM cash_flow (annual, 2025-12-31) — Free Cash Flow: -2356420000.00
SIM cash_flow (quarterly, 2025-12-31) — Free Cash Flow: 754905000.00
SIM cash_flow (annual, 2025-12-31) — Gain Loss On Investment Securities: -48527000.00
SIM cash_flow (annual, 2025-12-31) — Gain Loss On Sale Of PPE: 0.00
SIM cash_flow (quarterly, 2025-12-31) — Gain Loss On Sale Of PPE: 0.00
SIM income_statement (annual, 2025-12-31) — Gain On Sale Of Security: 5556389000.00
SIM income_statement (quarterly, 2025-12-31) — Gain On Sale Of Security: -3602140000.00
SIM balance_sheet (annual, 2025-12-31) — Gains Losses Not Affecting Retained Earnings: 2149680000.00
SIM balance_sheet (quarterly, 2025-12-31) — Gains Losses Not Affecting Retained Earnings: 2149680000.00
SIM income_statement (annual, 2025-12-31) — General And Administrative Expense: 2602511000.00
SIM income_statement (quarterly, 2025-12-31) — General And Administrative Expense: 2800520000.00
SIM balance_sheet (annual, 2025-12-31) — Goodwill: 1814160000.00
SIM balance_sheet (quarterly, 2025-12-31) — Goodwill: 1814160000.00
SIM balance_sheet (annual, 2025-12-31) — Goodwill And Other Intangible Assets: 2288332000.00
SIM balance_sheet (quarterly, 2025-12-31) — Goodwill And Other Intangible Assets: 2288332000.00
SIM balance_sheet (annual, 2025-12-31) — Gross Accounts Receivable: 5029733000.00
SIM balance_sheet (quarterly, 2025-12-31) — Gross Accounts Receivable: 5029733000.00
SIM balance_sheet (annual, 2025-12-31) — Gross PPE: 46626619000.00
SIM balance_sheet (quarterly, 2025-12-31) — Gross PPE: 46626619000.00
SIM income_statement (annual, 2025-12-31) — Gross Profit: 7624921000.00
SIM income_statement (quarterly, 2025-12-31) — Gross Profit: 7634641000.00
SIM balance_sheet (annual, 2025-12-31) — Hedging Assets Current: 0.00
SIM balance_sheet (quarterly, 2025-12-31) — Hedging Assets Current: 0.00
SIM balance_sheet (annual, 2025-12-31) — Held To Maturity Securities: 0.00
SIM balance_sheet (quarterly, 2025-12-31) — Held To Maturity Securities: 0.00
SIM balance_sheet (annual, 2025-12-31) — Income Tax Payable: 0.00
SIM balance_sheet (quarterly, 2025-12-31) — Income Tax Payable: 0.00
SIM income_statement (annual, 2025-12-31) — Interest Expense: 3733000.00
SIM income_statement (quarterly, 2025-12-31) — Interest Expense: 110840000.00
SIM income_statement (annual, 2025-12-31) — Interest Expense Non Operating: 3733000.00
SIM income_statement (quarterly, 2025-12-31) — Interest Expense Non Operating: 110840000.00
SIM income_statement (annual, 2025-12-31) — Interest Income: 1618751000.00
SIM income_statement (quarterly, 2025-12-31) — Interest Income: 1170458000.00
SIM income_statement (annual, 2025-12-31) — Interest Income Non Operating: 1618751000.00
SIM income_statement (quarterly, 2025-12-31) — Interest Income Non Operating: 1170458000.00
SIM cash_flow (annual, 2025-12-31) — Interest Paid Cff: -110840000.00
SIM cash_flow (quarterly, 2025-12-31) — Interest Paid Cff: -28596000.00
SIM balance_sheet (annual, 2025-12-31) — Interest Payable: 15621000.00
SIM balance_sheet (quarterly, 2025-12-31) — Interest Payable: 15621000.00
SIM cash_flow (annual, 2025-12-31) — Interest Received Cfi: 1170458000.00
SIM cash_flow (quarterly, 2025-12-31) — Interest Received Cfi: 267220000.00
SIM balance_sheet (annual, 2025-12-31) — Inventory: 9204138000.00
SIM balance_sheet (quarterly, 2025-12-31) — Inventory: 9204138000.00
SIM balance_sheet (annual, 2025-12-31) — Invested Capital: 59370924000.00
SIM balance_sheet (quarterly, 2025-12-31) — Invested Capital: 59370924000.00
SIM cash_flow (annual, 2025-12-31) — Investing Cash Flow: -1004161000.00
SIM cash_flow (quarterly, 2025-12-31) — Investing Cash Flow: -783094000.00
SIM balance_sheet (annual, 2025-12-31) — Investment Properties: 0.00
SIM balance_sheet (quarterly, 2025-12-31) — Investment Properties: 0.00
SIM balance_sheet (annual, 2025-12-31) — Investmentin Financial Assets: 0.00
SIM balance_sheet (quarterly, 2025-12-31) — Investmentin Financial Assets: 0.00
SIM balance_sheet (annual, 2025-12-31) — Investments And Advances: 640749000.00
SIM balance_sheet (quarterly, 2025-12-31) — Investments And Advances: 640749000.00
SIM cash_flow (annual, 2025-12-31) — Issuance Of Capital Stock: 0.00
SIM cash_flow (quarterly, 2025-12-31) — Issuance Of Capital Stock: 0.00
SIM cash_flow (annual, 2025-12-31) — Issuance Of Debt: 0.00
SIM cash_flow (quarterly, 2025-12-31) — Issuance Of Debt: 0.00
SIM balance_sheet (annual, 2025-12-31) — Liabilities Heldfor Sale Non Current: 0.00
SIM balance_sheet (quarterly, 2025-12-31) — Liabilities Heldfor Sale Non Current: 0.00
SIM balance_sheet (annual, 2025-12-31) — Line Of Credit: 0.00
SIM balance_sheet (quarterly, 2025-12-31) — Line Of Credit: 0.00
SIM cash_flow (annual, 2025-12-31) — Long Term Debt Issuance: 0.00
SIM cash_flow (quarterly, 2025-12-31) — Long Term Debt Issuance: 0.00
SIM balance_sheet (annual, 2025-12-31) — Long Term Equity Investment: 0.00
SIM balance_sheet (quarterly, 2025-12-31) — Long Term Equity Investment: 0.00
SIM balance_sheet (annual, 2025-12-31) — Machinery Furniture Equipment: 32604074000.00
SIM balance_sheet (quarterly, 2025-12-31) — Machinery Furniture Equipment: 32604074000.00
SIM balance_sheet (annual, 2025-12-31) — Minimum Pension Liabilities: 0.00
SIM balance_sheet (quarterly, 2025-12-31) — Minimum Pension Liabilities: 0.00
SIM balance_sheet (annual, 2025-12-31) — Minority Interest: 19004000.00
SIM balance_sheet (quarterly, 2025-12-31) — Minority Interest: 19004000.00
SIM income_statement (annual, 2025-12-31) — Minority Interests: 7323000.00
SIM income_statement (quarterly, 2025-12-31) — Minority Interests: 732000.00
SIM cash_flow (annual, 2025-12-31) — Net Business Purchase And Sale: 0.00
SIM cash_flow (quarterly, 2025-12-31) — Net Business Purchase And Sale: 0.00
SIM cash_flow (annual, 2025-12-31) — Net Common Stock Issuance: -115778000.00
SIM cash_flow (quarterly, 2025-12-31) — Net Common Stock Issuance: -23679000.00
SIM cash_flow (annual, 2025-12-31) — Net Foreign Currency Exchange Gain Loss: 0.00
SIM cash_flow (quarterly, 2025-12-31) — Net Foreign Currency Exchange Gain Loss: 0.00
SIM income_statement (annual, 2025-12-31) — Net Income: 10487818000.00
SIM income_statement (quarterly, 2025-12-31) — Net Income: 1533243000.00
SIM income_statement (annual, 2025-12-31) — Net Income Common Stockholders: 10487818000.00
SIM income_statement (quarterly, 2025-12-31) — Net Income Common Stockholders: 1533243000.00
SIM income_statement (annual, 2025-12-31) — Net Income Continuous Operations: 10480495000.00
SIM income_statement (quarterly, 2025-12-31) — Net Income Continuous Operations: 1532511000.00
SIM income_statement (annual, 2025-12-31) — Net Income Discontinuous Operations: 0.00
SIM income_statement (quarterly, 2025-12-31) — Net Income Discontinuous Operations: 0.00
SIM income_statement (annual, 2025-12-31) — Net Income From Continuing And Discontinued Operation: 10487818000.00
SIM income_statement (quarterly, 2025-12-31) — Net Income From Continuing And Discontinued Operation: 1533243000.00
SIM income_statement (annual, 2025-12-31) — Net Income From Continuing Operation Net Minority Interest: 10487818000.00
SIM income_statement (quarterly, 2025-12-31) — Net Income From Continuing Operation Net Minority Interest: 1533243000.00
SIM cash_flow (annual, 2025-12-31) — Net Income From Continuing Operations: 2871216000.00
SIM cash_flow (quarterly, 2025-12-31) — Net Income From Continuing Operations: 1316753000.00
SIM income_statement (annual, 2025-12-31) — Net Income Including Noncontrolling Interests: 10480495000.00
SIM income_statement (quarterly, 2025-12-31) — Net Income Including Noncontrolling Interests: 1532511000.00
SIM cash_flow (annual, 2025-12-31) — Net Intangibles Purchase And Sale: 0.00
SIM cash_flow (quarterly, 2025-12-31) — Net Intangibles Purchase And Sale: 0.00
SIM income_statement (annual, 2025-12-31) — Net Interest Income: 1683137000.00
SIM income_statement (quarterly, 2025-12-31) — Net Interest Income: 1108145000.00
SIM cash_flow (annual, 2025-12-31) — Net Investment Purchase And Sale: 0.00
SIM cash_flow (quarterly, 2025-12-31) — Net Investment Purchase And Sale: 0.00
SIM cash_flow (annual, 2025-12-31) — Net Issuance Payments Of Debt: 0.00
SIM cash_flow (quarterly, 2025-12-31) — Net Issuance Payments Of Debt: 0.00
SIM cash_flow (annual, 2025-12-31) — Net Long Term Debt Issuance: 0.00
SIM cash_flow (quarterly, 2025-12-31) — Net Long Term Debt Issuance: 0.00
SIM income_statement (annual, 2025-12-31) — Net Non Operating Interest Income Expense: 1683137000.00
SIM income_statement (quarterly, 2025-12-31) — Net Non Operating Interest Income Expense: 1108145000.00
SIM cash_flow (annual, 2025-12-31) — Net Other Investing Changes: 754915000.00
SIM cash_flow (quarterly, 2025-12-31) — Net Other Investing Changes: -67569000.00
SIM balance_sheet (annual, 2025-12-31) — Net PPE: 21202799000.00
SIM balance_sheet (quarterly, 2025-12-31) — Net PPE: 21202799000.00
SIM cash_flow (annual, 2025-12-31) — Net PPE Purchase And Sale: -2978061000.00
SIM cash_flow (quarterly, 2025-12-31) — Net PPE Purchase And Sale: -1031272000.00
SIM balance_sheet (annual, 2025-12-31) — Net Tangible Assets: 57077170000.00
SIM balance_sheet (quarterly, 2025-12-31) — Net Tangible Assets: 57077170000.00
SIM balance_sheet (annual, 2025-12-31) — Non Current Deferred Assets: 0.00
SIM balance_sheet (quarterly, 2025-12-31) — Non Current Deferred Assets: 0.00
SIM balance_sheet (annual, 2025-12-31) — Non Current Deferred Liabilities: 3528715000.00
SIM balance_sheet (quarterly, 2025-12-31) — Non Current Deferred Liabilities: 3528715000.00
SIM balance_sheet (annual, 2025-12-31) — Non Current Deferred Revenue: 0.00
SIM balance_sheet (quarterly, 2025-12-31) — Non Current Deferred Revenue: 0.00
SIM balance_sheet (annual, 2025-12-31) — Non Current Deferred Taxes Assets: 0.00
SIM balance_sheet (quarterly, 2025-12-31) — Non Current Deferred Taxes Assets: 0.00
SIM balance_sheet (annual, 2025-12-31) — Non Current Deferred Taxes Liabilities: 3528715000.00
SIM balance_sheet (quarterly, 2025-12-31) — Non Current Deferred Taxes Liabilities: 3528715000.00
SIM balance_sheet (annual, 2025-12-31) — Non Current Prepaid Assets: 0.00
SIM balance_sheet (quarterly, 2025-12-31) — Non Current Prepaid Assets: 0.00
SIM income_statement (annual, 2025-12-31) — Normalized EBITDA: 8069212000.00
SIM income_statement (quarterly, 2025-12-31) — Normalized EBITDA: 6854794000.00
SIM income_statement (annual, 2025-12-31) — Normalized Income: 5844210553.18
SIM income_statement (quarterly, 2025-12-31) — Normalized Income: 4054741000.00
SIM cash_flow (annual, 2025-12-31) — Operating Cash Flow: 621641000.00
SIM cash_flow (quarterly, 2025-12-31) — Operating Cash Flow: 1786177000.00
SIM cash_flow (annual, 2025-12-31) — Operating Gains Losses: -48527000.00
SIM income_statement (annual, 2025-12-31) — Operating Income: 5301092000.00
SIM income_statement (quarterly, 2025-12-31) — Operating Income: 5365211000.00
SIM income_statement (annual, 2025-12-31) — Operating Revenue: 33657672000.00
SIM income_statement (quarterly, 2025-12-31) — Operating Revenue: 30291404000.00
SIM balance_sheet (annual, 2025-12-31) — Ordinary Shares Number: 460342214.00
SIM balance_sheet (quarterly, 2025-12-31) — Ordinary Shares Number: 460342214.00
SIM balance_sheet (annual, 2025-12-31) — Other Current Assets: 226704000.00
SIM balance_sheet (quarterly, 2025-12-31) — Other Current Assets: 226704000.00
SIM balance_sheet (annual, 2025-12-31) — Other Current Borrowings: 5422000.00
SIM balance_sheet (quarterly, 2025-12-31) — Other Current Borrowings: 5422000.00
SIM balance_sheet (annual, 2025-12-31) — Other Current Liabilities: 3505881000.00
SIM balance_sheet (quarterly, 2025-12-31) — Other Current Liabilities: 3505881000.00
SIM balance_sheet (annual, 2025-12-31) — Other Equity Adjustments: 7080821000.00
SIM balance_sheet (quarterly, 2025-12-31) — Other Equity Adjustments: 7080821000.00
SIM income_statement (annual, 2025-12-31) — Other Gand A: 2602511000.00
SIM income_statement (quarterly, 2025-12-31) — Other Gand A: 2800520000.00
SIM income_statement (annual, 2025-12-31) — Other Income Expense: 5556389000.00
SIM income_statement (quarterly, 2025-12-31) — Other Income Expense: -3602140000.00
SIM balance_sheet (annual, 2025-12-31) — Other Intangible Assets: 474172000.00
SIM balance_sheet (quarterly, 2025-12-31) — Other Intangible Assets: 474172000.00
SIM balance_sheet (annual, 2025-12-31) — Other Inventories: 9204138000.00
SIM balance_sheet (quarterly, 2025-12-31) — Other Inventories: 9204138000.00
SIM balance_sheet (annual, 2025-12-31) — Other Investments: 640749000.00
SIM balance_sheet (quarterly, 2025-12-31) — Other Investments: 640749000.00
SIM cash_flow (annual, 2025-12-31) — Other Non Cash Items: -1059618000.00
SIM cash_flow (quarterly, 2025-12-31) — Other Non Cash Items: -238624000.00
SIM balance_sheet (annual, 2025-12-31) — Other Non Current Assets: 1512486000.00
SIM balance_sheet (quarterly, 2025-12-31) — Other Non Current Assets: 1512486000.00
SIM balance_sheet (annual, 2025-12-31) — Other Non Current Liabilities: 14808000.00
SIM balance_sheet (quarterly, 2025-12-31) — Other Non Current Liabilities: 14808000.00
SIM income_statement (annual, 2025-12-31) — Other Operating Expenses: -278682000.00
SIM income_statement (quarterly, 2025-12-31) — Other Operating Expenses: -531090000.00
SIM balance_sheet (annual, 2025-12-31) — Other Properties: 7614175000.00
SIM balance_sheet (quarterly, 2025-12-31) — Other Properties: 7614175000.00
SIM balance_sheet (annual, 2025-12-31) — Other Receivables: 3314744000.00
SIM balance_sheet (quarterly, 2025-12-31) — Other Receivables: 3314744000.00
SIM balance_sheet (annual, 2025-12-31) — Other Short Term Investments: 0.00
SIM balance_sheet (quarterly, 2025-12-31) — Other Short Term Investments: 0.00
SIM balance_sheet (annual, 2025-12-31) — Payables: 4589327000.00
SIM balance_sheet (quarterly, 2025-12-31) — Payables: 4589327000.00
SIM balance_sheet (annual, 2025-12-31) — Payables And Accrued Expenses: 4604948000.00
SIM balance_sheet (quarterly, 2025-12-31) — Payables And Accrued Expenses: 4604948000.00
SIM balance_sheet (annual, 2025-12-31) — Pensionand Other Post Retirement Benefit Plans Current: 230426000.00
SIM balance_sheet (quarterly, 2025-12-31) — Pensionand Other Post Retirement Benefit Plans Current: 230426000.00
SIM balance_sheet (annual, 2025-12-31) — Prepaid Assets: 0.00
SIM balance_sheet (quarterly, 2025-12-31) — Prepaid Assets: 0.00
SIM income_statement (annual, 2025-12-31) — Pretax Income: 12540618000.00
SIM income_statement (quarterly, 2025-12-31) — Pretax Income: 2871216000.00
SIM cash_flow (annual, 2025-12-31) — Provisionand Write Offof Assets: 27504000.00
SIM cash_flow (quarterly, 2025-12-31) — Provisionand Write Offof Assets: 34338000.00
SIM cash_flow (annual, 2025-12-31) — Purchase Of Business: 0.00
SIM cash_flow (quarterly, 2025-12-31) — Purchase Of Business: 0.00
SIM cash_flow (annual, 2025-12-31) — Purchase Of Intangibles: 0.00
SIM cash_flow (quarterly, 2025-12-31) — Purchase Of Intangibles: 0.00
SIM cash_flow (annual, 2025-12-31) — Purchase Of Investment: 0.00
SIM cash_flow (quarterly, 2025-12-31) — Purchase Of Investment: 0.00
SIM cash_flow (annual, 2025-12-31) — Purchase Of PPE: -2978061000.00
SIM cash_flow (quarterly, 2025-12-31) — Purchase Of PPE: -1031272000.00
SIM balance_sheet (annual, 2025-12-31) — Receivables: 7866311000.00
SIM balance_sheet (quarterly, 2025-12-31) — Receivables: 7866311000.00
SIM income_statement (annual, 2025-12-31) — Reconciled Cost Of Revenue: 26032751000.00
SIM income_statement (quarterly, 2025-12-31) — Reconciled Cost Of Revenue: 22656763000.00
SIM income_statement (annual, 2025-12-31) — Reconciled Depreciation: 1081250000.00
SIM income_statement (quarterly, 2025-12-31) — Reconciled Depreciation: 270598000.00
SIM cash_flow (annual, 2025-12-31) — Repurchase Of Capital Stock: -115778000.00
SIM cash_flow (quarterly, 2025-12-31) — Repurchase Of Capital Stock: -23679000.00
SIM balance_sheet (annual, 2025-12-31) — Retained Earnings: 54405915000.00
SIM balance_sheet (quarterly, 2025-12-31) — Retained Earnings: 54405915000.00
SIM cash_flow (annual, 2025-12-31) — Sale Of Business: 0.00
SIM cash_flow (quarterly, 2025-12-31) — Sale Of Business: 0.00
SIM cash_flow (annual, 2025-12-31) — Sale Of Intangibles: 0.00
SIM cash_flow (quarterly, 2025-12-31) — Sale Of Intangibles: 0.00
SIM cash_flow (annual, 2025-12-31) — Sale Of Investment: 0.00
SIM cash_flow (quarterly, 2025-12-31) — Sale Of Investment: 0.00
SIM cash_flow (annual, 2025-12-31) — Sale Of PPE: 0.00
SIM cash_flow (quarterly, 2025-12-31) — Sale Of PPE: 0.00
SIM income_statement (annual, 2025-12-31) — Selling General And Administration: 2602511000.00
SIM income_statement (quarterly, 2025-12-31) — Selling General And Administration: 2800520000.00
SIM balance_sheet (annual, 2025-12-31) — Share Issued: 497709214.00
SIM balance_sheet (quarterly, 2025-12-31) — Share Issued: 497709214.00
SIM balance_sheet (annual, 2025-12-31) — Stockholders Equity: 59365502000.00
SIM balance_sheet (quarterly, 2025-12-31) — Stockholders Equity: 59365502000.00
SIM balance_sheet (annual, 2025-12-31) — Tangible Book Value: 57077170000.00
SIM balance_sheet (quarterly, 2025-12-31) — Tangible Book Value: 57077170000.00
SIM income_statement (annual, 2025-12-31) — Tax Effect Of Unusual Items: 912781553.18
SIM income_statement (quarterly, 2025-12-31) — Tax Effect Of Unusual Items: -1080642000.00
SIM income_statement (annual, 2025-12-31) — Tax Provision: 2060123000.00
SIM income_statement (quarterly, 2025-12-31) — Tax Provision: 1338705000.00
SIM income_statement (annual, 2025-12-31) — Tax Rate For Calcs: 0.16
SIM income_statement (quarterly, 2025-12-31) — Tax Rate For Calcs: 0.30
SIM cash_flow (annual, 2025-12-31) — Taxes Refund Paid: 0.00
SIM cash_flow (quarterly, 2025-12-31) — Taxes Refund Paid: 0.00
SIM balance_sheet (annual, 2025-12-31) — Total Assets: 71486201000.00
SIM balance_sheet (quarterly, 2025-12-31) — Total Assets: 71486201000.00
SIM balance_sheet (annual, 2025-12-31) — Total Capitalization: 59365502000.00
SIM balance_sheet (quarterly, 2025-12-31) — Total Capitalization: 59365502000.00
SIM balance_sheet (annual, 2025-12-31) — Total Debt: 5422000.00
SIM balance_sheet (quarterly, 2025-12-31) — Total Debt: 5422000.00
SIM balance_sheet (annual, 2025-12-31) — Total Equity Gross Minority Interest: 59384506000.00
SIM balance_sheet (quarterly, 2025-12-31) — Total Equity Gross Minority Interest: 59384506000.00
SIM income_statement (annual, 2025-12-31) — Total Expenses: 28356580000.00
SIM income_statement (quarterly, 2025-12-31) — Total Expenses: 24926193000.00
SIM balance_sheet (annual, 2025-12-31) — Total Liabilities Net Minority Interest: 12101695000.00
SIM balance_sheet (quarterly, 2025-12-31) — Total Liabilities Net Minority Interest: 12101695000.00
SIM balance_sheet (annual, 2025-12-31) — Total Non Current Assets: 25644366000.00
SIM balance_sheet (quarterly, 2025-12-31) — Total Non Current Assets: 25644366000.00
SIM balance_sheet (annual, 2025-12-31) — Total Non Current Liabilities Net Minority Interest: 3748027000.00
SIM balance_sheet (quarterly, 2025-12-31) — Total Non Current Liabilities Net Minority Interest: 3748027000.00
SIM income_statement (annual, 2025-12-31) — Total Operating Income As Reported: 5301092000.00
SIM income_statement (quarterly, 2025-12-31) — Total Operating Income As Reported: 5365211000.00
SIM income_statement (annual, 2025-12-31) — Total Other Finance Cost: -68119000.00
SIM income_statement (quarterly, 2025-12-31) — Total Other Finance Cost: -48527000.00
SIM balance_sheet (annual, 2025-12-31) — Total Tax Payable: 1541453000.00
SIM balance_sheet (quarterly, 2025-12-31) — Total Tax Payable: 1541453000.00
SIM income_statement (annual, 2025-12-31) — Total Unusual Items: 5556389000.00
SIM income_statement (quarterly, 2025-12-31) — Total Unusual Items: -3602140000.00
SIM income_statement (annual, 2025-12-31) — Total Unusual Items Excluding Goodwill: 5556389000.00
SIM income_statement (quarterly, 2025-12-31) — Total Unusual Items Excluding Goodwill: -3602140000.00
SIM balance_sheet (annual, 2025-12-31) — Treasury Shares Number: 37367000.00
SIM balance_sheet (quarterly, 2025-12-31) — Treasury Shares Number: 37367000.00
SIM balance_sheet (annual, 2025-12-31) — Treasury Stock: 4597594000.00
SIM balance_sheet (quarterly, 2025-12-31) — Treasury Stock: 4597594000.00
SIM balance_sheet (annual, 2025-12-31) — Unrealized Gain Loss: 0.00
SIM balance_sheet (quarterly, 2025-12-31) — Unrealized Gain Loss: 0.00
SIM balance_sheet (annual, 2025-12-31) — Working Capital: 37488167000.00
SIM balance_sheet (quarterly, 2025-12-31) — Working Capital: 37488167000.00
SIM income_statement (quarterly, 2026-03-31) — +Operating Expense: 669713000.00
SIM income_statement (quarterly, 2026-03-31) — +Total Revenue: 8031529000.00
SIM balance_sheet (quarterly, 2026-03-31) — Accounts Payable: 3312464000.00
SIM balance_sheet (quarterly, 2026-03-31) — Accounts Receivable: 6015795000.00
SIM balance_sheet (quarterly, 2026-03-31) — Accumulated Depreciation: -25889063000.00
SIM balance_sheet (quarterly, 2026-03-31) — Additional Paid In Capital: 4575233000.00
SIM balance_sheet (quarterly, 2026-03-31) — Allowance For Doubtful Accounts Receivable: -441541000.00
SIM cash_flow (quarterly, 2026-03-31) — Asset Impairment Charge: 0.00
SIM balance_sheet (quarterly, 2026-03-31) — Assets Held For Sale Current: 0.00
SIM income_statement (quarterly, 2026-03-31) — Basic Average Shares: 165808844.00
SIM income_statement (quarterly, 2026-03-31) — Basic EPS: 10.29
SIM cash_flow (quarterly, 2026-03-31) — Beginning Cash Position: 28550863000.00
SIM cash_flow (quarterly, 2026-03-31) — Capital Expenditure: -472423000.00
SIM balance_sheet (quarterly, 2026-03-31) — Capital Stock: 2832268000.00
SIM balance_sheet (quarterly, 2026-03-31) — Cash And Cash Equivalents: 28268709000.00
SIM balance_sheet (quarterly, 2026-03-31) — Cash Cash Equivalents And Short Term Investments: 28268709000.00
SIM cash_flow (quarterly, 2026-03-31) — Cash Dividends Paid: 0.00
SIM cash_flow (quarterly, 2026-03-31) — Cash Flow From Continuing Financing Activities: -47362000.00
SIM cash_flow (quarterly, 2026-03-31) — Cash Flow From Continuing Investing Activities: -346855000.00
SIM cash_flow (quarterly, 2026-03-31) — Cash Flow From Continuing Operating Activities: 107982000.00
SIM cash_flow (quarterly, 2026-03-31) — Change In Account Payable: -56451000.00
SIM cash_flow (quarterly, 2026-03-31) — Change In Inventory: 488758000.00
SIM cash_flow (quarterly, 2026-03-31) — Change In Other Current Liabilities: -493646000.00
SIM cash_flow (quarterly, 2026-03-31) — Change In Payable: -56451000.00
SIM cash_flow (quarterly, 2026-03-31) — Change In Payables And Accrued Expense: -56451000.00
SIM cash_flow (quarterly, 2026-03-31) — Change In Receivables: -1820269000.00
SIM cash_flow (quarterly, 2026-03-31) — Change In Working Capital: -1881608000.00
SIM cash_flow (quarterly, 2026-03-31) — Changes In Account Receivables: -1698236000.00
SIM cash_flow (quarterly, 2026-03-31) — Changes In Cash: -286235000.00
SIM balance_sheet (quarterly, 2026-03-31) — Common Stock: 2832268000.00
SIM balance_sheet (quarterly, 2026-03-31) — Common Stock Equity: 61813367000.00
SIM cash_flow (quarterly, 2026-03-31) — Common Stock Issuance: 0.00
SIM cash_flow (quarterly, 2026-03-31) — Common Stock Payments: -8367000.00
SIM balance_sheet (quarterly, 2026-03-31) — Construction In Progress: 5308215000.00
SIM income_statement (quarterly, 2026-03-31) — Cost Of Revenue: 5896803000.00
SIM balance_sheet (quarterly, 2026-03-31) — Current Accrued Expenses: 15880000.00
SIM balance_sheet (quarterly, 2026-03-31) — Current Assets: 47321550000.00
SIM balance_sheet (quarterly, 2026-03-31) — Current Debt: 5467000.00
SIM balance_sheet (quarterly, 2026-03-31) — Current Debt And Capital Lease Obligation: 5467000.00
SIM balance_sheet (quarterly, 2026-03-31) — Current Deferred Liabilities: 0.00
SIM balance_sheet (quarterly, 2026-03-31) — Current Deferred Revenue: 0.00
SIM balance_sheet (quarterly, 2026-03-31) — Current Liabilities: 8202925000.00
SIM balance_sheet (quarterly, 2026-03-31) — Current Provisions: 7963000.00
SIM balance_sheet (quarterly, 2026-03-31) — Defined Pension Benefit: 0.00
SIM cash_flow (quarterly, 2026-03-31) — Depreciation Amortization Depletion: 288899000.00
SIM cash_flow (quarterly, 2026-03-31) — Depreciation And Amortization: 288899000.00
SIM balance_sheet (quarterly, 2026-03-31) — Derivative Product Liabilities: 0.00
SIM income_statement (quarterly, 2026-03-31) — Diluted Average Shares: 165808844.00
SIM income_statement (quarterly, 2026-03-31) — Diluted EPS: 10.29
SIM income_statement (quarterly, 2026-03-31) — Diluted NI Availto Com Stockholders: 1706173000.00
SIM cash_flow (quarterly, 2026-03-31) — Dividends Received Cfi: 0.00
SIM income_statement (quarterly, 2026-03-31) — EBIT: 1815589000.00
SIM income_statement (quarterly, 2026-03-31) — EBITDA: 2104488000.00
SIM income_statement (quarterly, 2026-03-31) — Earnings From Equity Interest: 0.00
SIM cash_flow (quarterly, 2026-03-31) — Earnings Losses From Equity Investments: 0.00
SIM cash_flow (quarterly, 2026-03-31) — Effect Of Exchange Rate Changes: 4081000.00
SIM balance_sheet (quarterly, 2026-03-31) — Employee Benefits: 226760000.00
SIM cash_flow (quarterly, 2026-03-31) — End Cash Position: 28268709000.00
SIM balance_sheet (quarterly, 2026-03-31) — Financial Assets: 0.00
SIM cash_flow (quarterly, 2026-03-31) — Financing Cash Flow: -47362000.00
SIM balance_sheet (quarterly, 2026-03-31) — Fixed Assets Revaluation Reserve: 0.00
SIM balance_sheet (quarterly, 2026-03-31) — Foreign Currency Translation Adjustments: -4144244000.00
SIM cash_flow (quarterly, 2026-03-31) — Free Cash Flow: -364441000.00
SIM cash_flow (quarterly, 2026-03-31) — Gain Loss On Sale Of PPE: 0.00
SIM income_statement (quarterly, 2026-03-31) — Gain On Sale Of Security: 213422000.00
SIM balance_sheet (quarterly, 2026-03-31) — Gains Losses Not Affecting Retained Earnings: 2936577000.00
SIM income_statement (quarterly, 2026-03-31) — General And Administrative Expense: 708855000.00
SIM balance_sheet (quarterly, 2026-03-31) — Goodwill: 1814160000.00
SIM balance_sheet (quarterly, 2026-03-31) — Goodwill And Other Intangible Assets: 2236311000.00
SIM balance_sheet (quarterly, 2026-03-31) — Gross Accounts Receivable: 6457336000.00
SIM balance_sheet (quarterly, 2026-03-31) — Gross PPE: 48024569000.00
SIM income_statement (quarterly, 2026-03-31) — Gross Profit: 2134726000.00
SIM balance_sheet (quarterly, 2026-03-31) — Hedging Assets Current: 0.00
SIM balance_sheet (quarterly, 2026-03-31) — Held To Maturity Securities: 0.00
SIM balance_sheet (quarterly, 2026-03-31) — Income Tax Payable: 0.00
SIM income_statement (quarterly, 2026-03-31) — Interest Expense: 38995000.00
SIM income_statement (quarterly, 2026-03-31) — Interest Expense Non Operating: 38995000.00
SIM income_statement (quarterly, 2026-03-31) — Interest Income: 137154000.00
SIM income_statement (quarterly, 2026-03-31) — Interest Income Non Operating: 137154000.00
SIM cash_flow (quarterly, 2026-03-31) — Interest Paid Cff: -38995000.00
SIM balance_sheet (quarterly, 2026-03-31) — Interest Payable: 15880000.00
SIM cash_flow (quarterly, 2026-03-31) — Interest Received Cfi: 137154000.00
SIM balance_sheet (quarterly, 2026-03-31) — Inventory: 9330127000.00
SIM balance_sheet (quarterly, 2026-03-31) — Invested Capital: 61818834000.00
SIM cash_flow (quarterly, 2026-03-31) — Investing Cash Flow: -346855000.00
SIM balance_sheet (quarterly, 2026-03-31) — Investment Properties: 0.00
SIM balance_sheet (quarterly, 2026-03-31) — Investmentin Financial Assets: 0.00
SIM balance_sheet (quarterly, 2026-03-31) — Investments And Advances: 679281000.00
SIM cash_flow (quarterly, 2026-03-31) — Issuance Of Capital Stock: 0.00
SIM cash_flow (quarterly, 2026-03-31) — Issuance Of Debt: 0.00
SIM balance_sheet (quarterly, 2026-03-31) — Liabilities Heldfor Sale Non Current: 0.00
SIM balance_sheet (quarterly, 2026-03-31) — Line Of Credit: 0.00
SIM cash_flow (quarterly, 2026-03-31) — Long Term Debt Issuance: 0.00
SIM cash_flow (quarterly, 2026-03-31) — Long Term Debt Payments: 0.00
SIM balance_sheet (quarterly, 2026-03-31) — Long Term Equity Investment: 0.00
SIM balance_sheet (quarterly, 2026-03-31) — Machinery Furniture Equipment: 34561357000.00
SIM balance_sheet (quarterly, 2026-03-31) — Minimum Pension Liabilities: 0.00
SIM balance_sheet (quarterly, 2026-03-31) — Minority Interest: 29182000.00
SIM income_statement (quarterly, 2026-03-31) — Minority Interests: 481000.00
SIM cash_flow (quarterly, 2026-03-31) — Net Business Purchase And Sale: 0.00
SIM cash_flow (quarterly, 2026-03-31) — Net Common Stock Issuance: -8367000.00
SIM cash_flow (quarterly, 2026-03-31) — Net Foreign Currency Exchange Gain Loss: 0.00
SIM income_statement (quarterly, 2026-03-31) — Net Income: 1706173000.00
SIM income_statement (quarterly, 2026-03-31) — Net Income Common Stockholders: 1706173000.00
SIM income_statement (quarterly, 2026-03-31) — Net Income Continuous Operations: 1705692000.00
SIM income_statement (quarterly, 2026-03-31) — Net Income Discontinuous Operations: 0.00
SIM income_statement (quarterly, 2026-03-31) — Net Income From Continuing And Discontinued Operation: 1706173000.00
SIM income_statement (quarterly, 2026-03-31) — Net Income From Continuing Operation Net Minority Interest: 1706173000.00
SIM cash_flow (quarterly, 2026-03-31) — Net Income From Continuing Operations: 1776594000.00
SIM income_statement (quarterly, 2026-03-31) — Net Income Including Noncontrolling Interests: 1705692000.00
SIM cash_flow (quarterly, 2026-03-31) — Net Intangibles Purchase And Sale: 0.00
SIM income_statement (quarterly, 2026-03-31) — Net Interest Income: 98159000.00
SIM cash_flow (quarterly, 2026-03-31) — Net Investment Purchase And Sale: 0.00
SIM cash_flow (quarterly, 2026-03-31) — Net Issuance Payments Of Debt: 0.00
SIM cash_flow (quarterly, 2026-03-31) — Net Long Term Debt Issuance: 0.00
SIM income_statement (quarterly, 2026-03-31) — Net Non Operating Interest Income Expense: 98159000.00
SIM cash_flow (quarterly, 2026-03-31) — Net Other Investing Changes: -11586000.00
SIM balance_sheet (quarterly, 2026-03-31) — Net PPE: 22135506000.00
SIM cash_flow (quarterly, 2026-03-31) — Net PPE Purchase And Sale: -472423000.00
SIM balance_sheet (quarterly, 2026-03-31) — Net Tangible Assets: 59577056000.00
SIM balance_sheet (quarterly, 2026-03-31) — Non Current Deferred Assets: 0.00
SIM balance_sheet (quarterly, 2026-03-31) — Non Current Deferred Liabilities: 3526929000.00
SIM balance_sheet (quarterly, 2026-03-31) — Non Current Deferred Revenue: 0.00
SIM balance_sheet (quarterly, 2026-03-31) — Non Current Deferred Taxes Assets: 0.00
SIM balance_sheet (quarterly, 2026-03-31) — Non Current Deferred Taxes Liabilities: 3526929000.00
SIM balance_sheet (quarterly, 2026-03-31) — Non Current Prepaid Assets: 0.00
SIM income_statement (quarterly, 2026-03-31) — Normalized EBITDA: 1891066000.00
SIM income_statement (quarterly, 2026-03-31) — Normalized Income: 1501268447.79
SIM cash_flow (quarterly, 2026-03-31) — Operating Cash Flow: 107982000.00
SIM income_statement (quarterly, 2026-03-31) — Operating Income: 1465013000.00
SIM income_statement (quarterly, 2026-03-31) — Operating Revenue: 8031529000.00
SIM balance_sheet (quarterly, 2026-03-31) — Ordinary Shares Number: 460298214.00
SIM balance_sheet (quarterly, 2026-03-31) — Other Current Assets: 388461000.00
SIM balance_sheet (quarterly, 2026-03-31) — Other Current Borrowings: 5467000.00
SIM balance_sheet (quarterly, 2026-03-31) — Other Current Liabilities: 3618658000.00
SIM balance_sheet (quarterly, 2026-03-31) — Other Equity Adjustments: 7080821000.00
SIM income_statement (quarterly, 2026-03-31) — Other Gand A: 708855000.00
SIM income_statement (quarterly, 2026-03-31) — Other Income Expense: 213422000.00
SIM balance_sheet (quarterly, 2026-03-31) — Other Intangible Assets: 422151000.00
SIM balance_sheet (quarterly, 2026-03-31) — Other Inventories: 9330127000.00
SIM balance_sheet (quarterly, 2026-03-31) — Other Investments: 679281000.00
SIM cash_flow (quarterly, 2026-03-31) — Other Non Cash Items: -98159000.00
SIM balance_sheet (quarterly, 2026-03-31) — Other Non Current Assets: 1441447000.00
SIM balance_sheet (quarterly, 2026-03-31) — Other Non Current Liabilities: 14932000.00
SIM income_statement (quarterly, 2026-03-31) — Other Operating Expenses: -39142000.00