speb/financial-data huggingface dataset:
MSI.AX income_statement (annual, 2025-12-31) — Net Income From Continuing Operation Net Minority Interest: 2257151.00
MSI.AX income_statement (annual, 2025-12-31) — Net Income Including Noncontrolling Interests: 2257151.00
MSI.AX income_statement (annual, 2025-12-31) — Net Interest Income: -61217.00
MSI.AX cash_flow (annual, 2025-12-31) — Net Issuance Payments Of Debt: -1092568.00
MSI.AX cash_flow (annual, 2025-12-31) — Net Long Term Debt Issuance: -1092568.00
MSI.AX income_statement (annual, 2025-12-31) — Net Non Operating Interest Income Expense: -61217.00
MSI.AX cash_flow (annual, 2025-12-31) — Net Other Financing Charges: -110000.00
MSI.AX balance_sheet (annual, 2025-12-31) — Net PPE: 51689.00
MSI.AX balance_sheet (quarterly, 2025-12-31) — Net PPE: 51689.00
MSI.AX balance_sheet (annual, 2025-12-31) — Net Tangible Assets: -1600521.00
MSI.AX balance_sheet (quarterly, 2025-12-31) — Net Tangible Assets: -1600521.00
MSI.AX income_statement (annual, 2025-12-31) — Normalized EBITDA: 2427222.00
MSI.AX income_statement (annual, 2025-12-31) — Normalized Income: 2365041.00
MSI.AX income_statement (annual, 2025-12-31) — Operating Income: -1693669.00
MSI.AX income_statement (annual, 2025-12-31) — Operating Revenue: 158888.00
MSI.AX balance_sheet (annual, 2025-12-31) — Ordinary Shares Number: 136303924.00
MSI.AX balance_sheet (quarterly, 2025-12-31) — Ordinary Shares Number: 136303924.00
MSI.AX cash_flow (annual, 2025-12-31) — Other Cash Receiptsfrom Operating Activities: 2976729.00
MSI.AX balance_sheet (annual, 2025-12-31) — Other Current Assets: 17612.00
MSI.AX balance_sheet (quarterly, 2025-12-31) — Other Current Assets: 17612.00
MSI.AX balance_sheet (annual, 2025-12-31) — Other Current Borrowings: 696000.00
MSI.AX balance_sheet (quarterly, 2025-12-31) — Other Current Borrowings: 696000.00
MSI.AX income_statement (annual, 2025-12-31) — Other Gand A: 480958.00
MSI.AX income_statement (annual, 2025-12-31) — Other Income Expense: 4012037.00
MSI.AX income_statement (annual, 2025-12-31) — Other Non Operating Income Expenses: 4119927.00
MSI.AX income_statement (annual, 2025-12-31) — Other Operating Expenses: 884637.00
MSI.AX balance_sheet (annual, 2025-12-31) — Other Payable: 1733932.00
MSI.AX balance_sheet (quarterly, 2025-12-31) — Other Payable: 1733932.00
MSI.AX balance_sheet (annual, 2025-12-31) — Other Properties: 319159.00
MSI.AX balance_sheet (quarterly, 2025-12-31) — Other Properties: 319159.00
MSI.AX balance_sheet (annual, 2025-12-31) — Payables: 1837622.00
MSI.AX balance_sheet (quarterly, 2025-12-31) — Payables: 1837622.00
MSI.AX balance_sheet (annual, 2025-12-31) — Payables And Accrued Expenses: 1837622.00
MSI.AX balance_sheet (quarterly, 2025-12-31) — Payables And Accrued Expenses: 1837622.00
MSI.AX cash_flow (annual, 2025-12-31) — Paymentsto Suppliersfor Goodsand Services: -1819939.00
MSI.AX balance_sheet (annual, 2025-12-31) — Pensionand Other Post Retirement Benefit Plans Current: 182036.00
MSI.AX balance_sheet (quarterly, 2025-12-31) — Pensionand Other Post Retirement Benefit Plans Current: 182036.00
MSI.AX income_statement (annual, 2025-12-31) — Pretax Income: 2257151.00
MSI.AX cash_flow (annual, 2025-12-31) — Receiptsfrom Customers: 177476.00
MSI.AX balance_sheet (annual, 2025-12-31) — Receivables: 1631.00
MSI.AX balance_sheet (quarterly, 2025-12-31) — Receivables: 1631.00
MSI.AX income_statement (annual, 2025-12-31) — Reconciled Cost Of Revenue: 85465.00
MSI.AX cash_flow (annual, 2025-12-31) — Repayment Of Debt: -1092568.00
MSI.AX balance_sheet (annual, 2025-12-31) — Retained Earnings: -158439216.00
MSI.AX balance_sheet (quarterly, 2025-12-31) — Retained Earnings: -158439216.00
MSI.AX income_statement (annual, 2025-12-31) — Salaries And Wages: 401497.00
MSI.AX income_statement (annual, 2025-12-31) — Selling General And Administration: 882455.00
MSI.AX balance_sheet (annual, 2025-12-31) — Share Issued: 136303924.00
MSI.AX balance_sheet (quarterly, 2025-12-31) — Share Issued: 136303924.00
MSI.AX income_statement (annual, 2025-12-31) — Special Income Charges: -107890.00
MSI.AX balance_sheet (annual, 2025-12-31) — Stockholders Equity: -1600521.00
MSI.AX balance_sheet (quarterly, 2025-12-31) — Stockholders Equity: -1600521.00
MSI.AX balance_sheet (annual, 2025-12-31) — Tangible Book Value: -1600521.00
MSI.AX balance_sheet (quarterly, 2025-12-31) — Tangible Book Value: -1600521.00
MSI.AX income_statement (annual, 2025-12-31) — Tax Effect Of Unusual Items: 0.00
MSI.AX income_statement (annual, 2025-12-31) — Tax Provision: 0.00
MSI.AX income_statement (annual, 2025-12-31) — Tax Rate For Calcs: 0.00
MSI.AX balance_sheet (annual, 2025-12-31) — Total Assets: 1297179.00
MSI.AX balance_sheet (quarterly, 2025-12-31) — Total Assets: 1297179.00
MSI.AX balance_sheet (annual, 2025-12-31) — Total Capitalization: -1600521.00
MSI.AX balance_sheet (quarterly, 2025-12-31) — Total Capitalization: -1600521.00
MSI.AX balance_sheet (annual, 2025-12-31) — Total Debt: 866042.00
MSI.AX balance_sheet (quarterly, 2025-12-31) — Total Debt: 866042.00
MSI.AX balance_sheet (annual, 2025-12-31) — Total Equity Gross Minority Interest: -1600521.00
MSI.AX balance_sheet (quarterly, 2025-12-31) — Total Equity Gross Minority Interest: -1600521.00
MSI.AX balance_sheet (annual, 2025-12-31) — Total Liabilities Net Minority Interest: 2897700.00
MSI.AX balance_sheet (quarterly, 2025-12-31) — Total Liabilities Net Minority Interest: 2897700.00
MSI.AX balance_sheet (annual, 2025-12-31) — Total Non Current Assets: 51689.00
MSI.AX balance_sheet (quarterly, 2025-12-31) — Total Non Current Assets: 51689.00
MSI.AX balance_sheet (annual, 2025-12-31) — Total Non Current Liabilities Net Minority Interest: 58874.00
MSI.AX balance_sheet (quarterly, 2025-12-31) — Total Non Current Liabilities Net Minority Interest: 58874.00
MSI.AX income_statement (annual, 2025-12-31) — Total Unusual Items: -107890.00
MSI.AX income_statement (annual, 2025-12-31) — Total Unusual Items Excluding Goodwill: -107890.00
MSI.AX balance_sheet (annual, 2025-12-31) — Working Capital: -1593336.00
MSI.AX balance_sheet (quarterly, 2025-12-31) — Working Capital: -1593336.00
MSI.L income_statement (annual, 2022-04-30) — +Operating Expense: 15401000.00
MSI.L income_statement (annual, 2022-04-30) — +Total Revenue: 74524000.00
MSI.L balance_sheet (annual, 2022-04-30) — Accounts Payable: 6997000.00
MSI.L balance_sheet (annual, 2022-04-30) — Accounts Receivable: 10167000.00
MSI.L balance_sheet (annual, 2022-04-30) — Accumulated Depreciation: -13678000.00
MSI.L balance_sheet (annual, 2022-04-30) — Additional Paid In Capital: 957000.00
MSI.L cash_flow (annual, 2022-04-30) — Amortization Cash Flow: 227000.00
MSI.L income_statement (annual, 2022-04-30) — Basic Average Shares: 15949691.00
MSI.L income_statement (annual, 2022-04-30) — Basic EPS: 0.31
MSI.L cash_flow (annual, 2022-04-30) — Beginning Cash Position: 17390000.00
MSI.L cash_flow (annual, 2022-04-30) — Capital Expenditure: -2757000.00
MSI.L balance_sheet (annual, 2022-04-30) — Capital Lease Obligations: 1511000.00
MSI.L balance_sheet (annual, 2022-04-30) — Capital Stock: 1784000.00
MSI.L balance_sheet (annual, 2022-04-30) — Cash And Cash Equivalents: 18092000.00
MSI.L balance_sheet (annual, 2022-04-30) — Cash Cash Equivalents And Short Term Investments: 18092000.00
MSI.L cash_flow (annual, 2022-04-30) — Cash Dividends Paid: -1316000.00
MSI.L balance_sheet (annual, 2022-04-30) — Cash Financial: 18092000.00
MSI.L cash_flow (annual, 2022-04-30) — Change In Inventory: -3657000.00
MSI.L cash_flow (annual, 2022-04-30) — Change In Other Current Assets: -3660000.00
MSI.L cash_flow (annual, 2022-04-30) — Change In Payable: 1340000.00
MSI.L cash_flow (annual, 2022-04-30) — Change In Prepaid Assets: 611000.00
MSI.L cash_flow (annual, 2022-04-30) — Change In Receivables: -930000.00
MSI.L cash_flow (annual, 2022-04-30) — Change In Working Capital: -6907000.00
MSI.L cash_flow (annual, 2022-04-30) — Changes In Cash: 657000.00
MSI.L balance_sheet (annual, 2022-04-30) — Common Stock: 1784000.00
MSI.L cash_flow (annual, 2022-04-30) — Common Stock Dividend Paid: -1316000.00
MSI.L balance_sheet (annual, 2022-04-30) — Common Stock Equity: 38575000.00
MSI.L cash_flow (annual, 2022-04-30) — Common Stock Payments: 0.00
MSI.L income_statement (annual, 2022-04-30) — Cost Of Revenue: 54121000.00
MSI.L balance_sheet (annual, 2022-04-30) — Current Assets: 50104000.00
MSI.L balance_sheet (annual, 2022-04-30) — Current Capital Lease Obligation: 353000.00
MSI.L balance_sheet (annual, 2022-04-30) — Current Debt And Capital Lease Obligation: 353000.00
MSI.L balance_sheet (annual, 2022-04-30) — Current Liabilities: 33560000.00
MSI.L cash_flow (annual, 2022-04-30) — Depreciation: 1746000.00
MSI.L cash_flow (annual, 2022-04-30) — Depreciation And Amortization: 1973000.00
MSI.L income_statement (annual, 2022-04-30) — Diluted Average Shares: 16666266.00
MSI.L income_statement (annual, 2022-04-30) — Diluted EPS: 0.30
MSI.L income_statement (annual, 2022-04-30) — Diluted NI Availto Com Stockholders: 4932000.00
MSI.L cash_flow (annual, 2022-04-30) — Dividends Received Cfi: 0.00
MSI.L income_statement (annual, 2022-04-30) — EBIT: 6188000.00
MSI.L income_statement (annual, 2022-04-30) — EBITDA: 8161000.00
MSI.L cash_flow (annual, 2022-04-30) — Effect Of Exchange Rate Changes: 45000.00
MSI.L cash_flow (annual, 2022-04-30) — End Cash Position: 18092000.00
MSI.L cash_flow (annual, 2022-04-30) — Financing Cash Flow: -1721000.00
MSI.L balance_sheet (annual, 2022-04-30) — Finished Goods: 554000.00
MSI.L balance_sheet (annual, 2022-04-30) — Fixed Assets Revaluation Reserve: 9923000.00
MSI.L cash_flow (annual, 2022-04-30) — Free Cash Flow: -2856000.00
MSI.L cash_flow (annual, 2022-04-30) — Gain Loss On Sale Of PPE: -169000.00
MSI.L income_statement (annual, 2022-04-30) — General And Administrative Expense: 12097000.00
MSI.L balance_sheet (annual, 2022-04-30) — Goodwill: 2064000.00
MSI.L balance_sheet (annual, 2022-04-30) — Goodwill And Other Intangible Assets: 3002000.00
MSI.L balance_sheet (annual, 2022-04-30) — Gross PPE: 39694000.00
MSI.L income_statement (annual, 2022-04-30) — Gross Profit: 20403000.00
MSI.L income_statement (annual, 2022-04-30) — Interest Expense: 221000.00
MSI.L income_statement (annual, 2022-04-30) — Interest Expense Non Operating: 221000.00
MSI.L income_statement (annual, 2022-04-30) — Interest Income: 1000.00
MSI.L income_statement (annual, 2022-04-30) — Interest Income Non Operating: 1000.00
MSI.L cash_flow (annual, 2022-04-30) — Interest Paid Cfo: -43000.00
MSI.L cash_flow (annual, 2022-04-30) — Interest Received Cfo: -43000.00
MSI.L balance_sheet (annual, 2022-04-30) — Inventory: 16327000.00
MSI.L balance_sheet (annual, 2022-04-30) — Invested Capital: 38575000.00
MSI.L cash_flow (annual, 2022-04-30) — Investing Cash Flow: 2477000.00
MSI.L balance_sheet (annual, 2022-04-30) — Investmentsin Joint Venturesat Cost: 34000.00
MSI.L balance_sheet (annual, 2022-04-30) — Investmentsin Subsidiariesat Cost: 0.00
MSI.L balance_sheet (annual, 2022-04-30) — Long Term Capital Lease Obligation: 1158000.00
MSI.L balance_sheet (annual, 2022-04-30) — Long Term Debt And Capital Lease Obligation: 1158000.00
MSI.L balance_sheet (annual, 2022-04-30) — Long Term Equity Investment: 34000.00
MSI.L balance_sheet (annual, 2022-04-30) — Machinery Furniture Equipment: 16106000.00
MSI.L cash_flow (annual, 2022-04-30) — Net Business Purchase And Sale: 0.00
MSI.L cash_flow (annual, 2022-04-30) — Net Common Stock Issuance: 0.00
MSI.L cash_flow (annual, 2022-04-30) — Net Foreign Currency Exchange Gain Loss: -142000.00
MSI.L income_statement (annual, 2022-04-30) — Net Income: 4932000.00
MSI.L income_statement (annual, 2022-04-30) — Net Income Common Stockholders: 4932000.00
MSI.L income_statement (annual, 2022-04-30) — Net Income Continuous Operations: 4932000.00
MSI.L income_statement (annual, 2022-04-30) — Net Income From Continuing And Discontinued Operation: 4932000.00
MSI.L income_statement (annual, 2022-04-30) — Net Income From Continuing Operation Net Minority Interest: 4932000.00
MSI.L cash_flow (annual, 2022-04-30) — Net Income From Continuing Operations: 5967000.00
MSI.L income_statement (annual, 2022-04-30) — Net Income Including Noncontrolling Interests: 4932000.00
MSI.L cash_flow (annual, 2022-04-30) — Net Intangibles Purchase And Sale: -54000.00
MSI.L income_statement (annual, 2022-04-30) — Net Interest Income: -220000.00
MSI.L income_statement (annual, 2022-04-30) — Net Non Operating Interest Income Expense: -220000.00
MSI.L cash_flow (annual, 2022-04-30) — Net Other Investing Changes: 5007000.00
MSI.L balance_sheet (annual, 2022-04-30) — Net PPE: 26016000.00
MSI.L cash_flow (annual, 2022-04-30) — Net PPE Purchase And Sale: -2476000.00
MSI.L balance_sheet (annual, 2022-04-30) — Net Tangible Assets: 35573000.00
MSI.L balance_sheet (annual, 2022-04-30) — Non Current Deferred Taxes Assets: 1435000.00
MSI.L balance_sheet (annual, 2022-04-30) — Non Current Deferred Taxes Liabilities: 2578000.00
MSI.L balance_sheet (annual, 2022-04-30) — Non Current Pension And Other Postretirement Benefit Plans: 4720000.00
MSI.L income_statement (annual, 2022-04-30) — Normalized EBITDA: 6976000.00
MSI.L income_statement (annual, 2022-04-30) — Normalized Income: 3952542.99
MSI.L cash_flow (annual, 2022-04-30) — Operating Cash Flow: -99000.00
MSI.L income_statement (annual, 2022-04-30) — Operating Income: 5002000.00
MSI.L income_statement (annual, 2022-04-30) — Operating Revenue: 74524000.00
MSI.L balance_sheet (annual, 2022-04-30) — Ordinary Shares Number: 16194739.00
MSI.L balance_sheet (annual, 2022-04-30) — Other Intangible Assets: 938000.00
MSI.L cash_flow (annual, 2022-04-30) — Other Non Cash Items: 220000.00
MSI.L balance_sheet (annual, 2022-04-30) — Other Payable: 1128000.00
MSI.L balance_sheet (annual, 2022-04-30) — Other Properties: 2000.00
MSI.L balance_sheet (annual, 2022-04-30) — Other Receivables: 3002000.00
MSI.L income_statement (annual, 2022-04-30) — Other Special Charges: -1185000.00
MSI.L income_statement (annual, 2022-04-30) — Otherunder Preferred Stock Dividend: 0.00
MSI.L balance_sheet (annual, 2022-04-30) — Payables: 8827000.00
MSI.L cash_flow (annual, 2022-04-30) — Pension And Employee Benefit Expense: 0.00
MSI.L balance_sheet (annual, 2022-04-30) — Prepaid Assets: 1352000.00
MSI.L income_statement (annual, 2022-04-30) — Pretax Income: 5967000.00
MSI.L balance_sheet (annual, 2022-04-30) — Properties: 23586000.00
MSI.L cash_flow (annual, 2022-04-30) — Purchase Of Business: 0.00
MSI.L cash_flow (annual, 2022-04-30) — Purchase Of Intangibles: -54000.00
MSI.L cash_flow (annual, 2022-04-30) — Purchase Of PPE: -2703000.00
MSI.L balance_sheet (annual, 2022-04-30) — Raw Materials: 7211000.00
MSI.L income_statement (annual, 2022-04-30) — Reconciled Cost Of Revenue: 54121000.00
MSI.L income_statement (annual, 2022-04-30) — Reconciled Depreciation: 1973000.00
MSI.L income_statement (annual, 2022-04-30) — Rent Expense Supplemental: 91000.00
MSI.L cash_flow (annual, 2022-04-30) — Repurchase Of Capital Stock: 0.00
MSI.L balance_sheet (annual, 2022-04-30) — Restricted Cash: 1158000.00
MSI.L balance_sheet (annual, 2022-04-30) — Retained Earnings: 24673000.00
MSI.L cash_flow (annual, 2022-04-30) — Sale Of PPE: 227000.00
MSI.L income_statement (annual, 2022-04-30) — Selling And Marketing Expense: 3304000.00
MSI.L income_statement (annual, 2022-04-30) — Selling General And Administration: 15401000.00
MSI.L balance_sheet (annual, 2022-04-30) — Share Issued: 17841073.00
MSI.L income_statement (annual, 2022-04-30) — Special Income Charges: 1185000.00
MSI.L cash_flow (annual, 2022-04-30) — Stock Based Compensation: 0.00
MSI.L balance_sheet (annual, 2022-04-30) — Stockholders Equity: 38575000.00
MSI.L balance_sheet (annual, 2022-04-30) — Tangible Book Value: 35573000.00
MSI.L income_statement (annual, 2022-04-30) — Tax Effect Of Unusual Items: 205542.99
MSI.L income_statement (annual, 2022-04-30) — Tax Provision: 1035000.00
MSI.L income_statement (annual, 2022-04-30) — Tax Rate For Calcs: 0.17
MSI.L balance_sheet (annual, 2022-04-30) — Taxes Receivable: 6000.00
MSI.L cash_flow (annual, 2022-04-30) — Taxes Refund Paid: -447000.00
MSI.L balance_sheet (annual, 2022-04-30) — Total Assets: 80591000.00
MSI.L balance_sheet (annual, 2022-04-30) — Total Capitalization: 38575000.00
MSI.L balance_sheet (annual, 2022-04-30) — Total Debt: 1511000.00
MSI.L balance_sheet (annual, 2022-04-30) — Total Equity Gross Minority Interest: 38575000.00
MSI.L income_statement (annual, 2022-04-30) — Total Expenses: 69522000.00
MSI.L balance_sheet (annual, 2022-04-30) — Total Liabilities Net Minority Interest: 42016000.00
MSI.L balance_sheet (annual, 2022-04-30) — Total Non Current Assets: 30487000.00
MSI.L balance_sheet (annual, 2022-04-30) — Total Non Current Liabilities Net Minority Interest: 8456000.00
MSI.L income_statement (annual, 2022-04-30) — Total Operating Income As Reported: 6187000.00
MSI.L income_statement (annual, 2022-04-30) — Total Other Finance Cost: 126000.00
MSI.L balance_sheet (annual, 2022-04-30) — Total Tax Payable: 702000.00
MSI.L income_statement (annual, 2022-04-30) — Total Unusual Items: 1185000.00
MSI.L income_statement (annual, 2022-04-30) — Total Unusual Items Excluding Goodwill: 1185000.00
MSI.L balance_sheet (annual, 2022-04-30) — Treasury Shares Number: 1646334.00
MSI.L balance_sheet (annual, 2022-04-30) — Treasury Stock: 2789000.00
MSI.L balance_sheet (annual, 2022-04-30) — Work In Process: 8562000.00
MSI.L balance_sheet (annual, 2022-04-30) — Working Capital: 16544000.00
MSI.L income_statement (annual, 2023-04-30) — +Operating Expense: 18150000.00
MSI.L income_statement (annual, 2023-04-30) — +Total Revenue: 83956000.00
MSI.L balance_sheet (annual, 2023-04-30) — Accounts Payable: 8460000.00
MSI.L balance_sheet (annual, 2023-04-30) — Accounts Receivable: 6931000.00
MSI.L balance_sheet (annual, 2023-04-30) — Accumulated Depreciation: -15492000.00
MSI.L balance_sheet (annual, 2023-04-30) — Additional Paid In Capital: 957000.00
MSI.L cash_flow (annual, 2023-04-30) — Amortization Cash Flow: 239000.00
MSI.L income_statement (annual, 2023-04-30) — Basic Average Shares: 16045581.00
MSI.L income_statement (annual, 2023-04-30) — Basic EPS: 0.26
MSI.L cash_flow (annual, 2023-04-30) — Beginning Cash Position: 18092000.00
MSI.L cash_flow (annual, 2023-04-30) — Capital Expenditure: -1971000.00
MSI.L balance_sheet (annual, 2023-04-30) — Capital Lease Obligations: 1208000.00
MSI.L balance_sheet (annual, 2023-04-30) — Capital Stock: 1784000.00
MSI.L balance_sheet (annual, 2023-04-30) — Cash And Cash Equivalents: 12336000.00
MSI.L balance_sheet (annual, 2023-04-30) — Cash Cash Equivalents And Short Term Investments: 12336000.00
MSI.L cash_flow (annual, 2023-04-30) — Cash Dividends Paid: -1520000.00
MSI.L balance_sheet (annual, 2023-04-30) — Cash Financial: 12336000.00
MSI.L cash_flow (annual, 2023-04-30) — Change In Inventory: -8326000.00
MSI.L cash_flow (annual, 2023-04-30) — Change In Other Current Assets: -3726000.00
MSI.L cash_flow (annual, 2023-04-30) — Change In Payable: -5000.00
MSI.L cash_flow (annual, 2023-04-30) — Change In Receivables: 5510000.00
MSI.L cash_flow (annual, 2023-04-30) — Change In Working Capital: -6547000.00
MSI.L cash_flow (annual, 2023-04-30) — Changes In Cash: -5825000.00
MSI.L balance_sheet (annual, 2023-04-30) — Common Stock: 1784000.00
MSI.L cash_flow (annual, 2023-04-30) — Common Stock Dividend Paid: -1520000.00
MSI.L balance_sheet (annual, 2023-04-30) — Common Stock Equity: 41075000.00
MSI.L cash_flow (annual, 2023-04-30) — Common Stock Issuance: 0.00
MSI.L cash_flow (annual, 2023-04-30) — Common Stock Payments: 0.00
MSI.L income_statement (annual, 2023-04-30) — Cost Of Revenue: 60556000.00
MSI.L balance_sheet (annual, 2023-04-30) — Current Assets: 49192000.00
MSI.L balance_sheet (annual, 2023-04-30) — Current Capital Lease Obligation: 379000.00
MSI.L balance_sheet (annual, 2023-04-30) — Current Debt And Capital Lease Obligation: 379000.00
MSI.L balance_sheet (annual, 2023-04-30) — Current Liabilities: 30250000.00
MSI.L balance_sheet (annual, 2023-04-30) — Current Provisions: 474000.00
MSI.L cash_flow (annual, 2023-04-30) — Depreciation: 2044000.00
MSI.L cash_flow (annual, 2023-04-30) — Depreciation And Amortization: 2283000.00
MSI.L income_statement (annual, 2023-04-30) — Diluted Average Shares: 17026456.00
MSI.L income_statement (annual, 2023-04-30) — Diluted EPS: 0.24
MSI.L income_statement (annual, 2023-04-30) — Diluted NI Availto Com Stockholders: 4115000.00
MSI.L cash_flow (annual, 2023-04-30) — Dividends Received Cfi: 0.00
MSI.L income_statement (annual, 2023-04-30) — EBIT: 5348000.00
MSI.L income_statement (annual, 2023-04-30) — EBITDA: 7631000.00
MSI.L cash_flow (annual, 2023-04-30) — Effect Of Exchange Rate Changes: 69000.00
MSI.L cash_flow (annual, 2023-04-30) — End Cash Position: 12336000.00
MSI.L balance_sheet (annual, 2023-04-30) — Financial Assets: 0.00
MSI.L cash_flow (annual, 2023-04-30) — Financing Cash Flow: -1935000.00
MSI.L balance_sheet (annual, 2023-04-30) — Finished Goods: 286000.00
MSI.L balance_sheet (annual, 2023-04-30) — Fixed Assets Revaluation Reserve: 9923000.00
MSI.L cash_flow (annual, 2023-04-30) — Free Cash Flow: -2368000.00
MSI.L cash_flow (annual, 2023-04-30) — Gain Loss On Sale Of Business: 0.00
MSI.L cash_flow (annual, 2023-04-30) — Gain Loss On Sale Of PPE: -107000.00
MSI.L income_statement (annual, 2023-04-30) — General And Administrative Expense: 14748000.00
MSI.L balance_sheet (annual, 2023-04-30) — Goodwill: 2064000.00
MSI.L balance_sheet (annual, 2023-04-30) — Goodwill And Other Intangible Assets: 2396000.00
MSI.L balance_sheet (annual, 2023-04-30) — Gross PPE: 41540000.00
MSI.L income_statement (annual, 2023-04-30) — Gross Profit: 23400000.00
MSI.L balance_sheet (annual, 2023-04-30) — Hedging Assets Current: 0.00
MSI.L income_statement (annual, 2023-04-30) — Interest Expense: 270000.00
MSI.L income_statement (annual, 2023-04-30) — Interest Expense Non Operating: 270000.00
MSI.L income_statement (annual, 2023-04-30) — Interest Income: 134000.00
MSI.L income_statement (annual, 2023-04-30) — Interest Income Non Operating: 134000.00
MSI.L cash_flow (annual, 2023-04-30) — Interest Received Cfo: 50000.00
MSI.L balance_sheet (annual, 2023-04-30) — Inventory: 24764000.00
MSI.L balance_sheet (annual, 2023-04-30) — Invested Capital: 41075000.00
MSI.L cash_flow (annual, 2023-04-30) — Investing Cash Flow: -3493000.00
MSI.L balance_sheet (annual, 2023-04-30) — Investmentsin Joint Venturesat Cost: 0.00
MSI.L balance_sheet (annual, 2023-04-30) — Investmentsin Subsidiariesat Cost: 0.00
MSI.L cash_flow (annual, 2023-04-30) — Issuance Of Capital Stock: 0.00
MSI.L balance_sheet (annual, 2023-04-30) — Long Term Capital Lease Obligation: 829000.00
MSI.L balance_sheet (annual, 2023-04-30) — Long Term Debt And Capital Lease Obligation: 829000.00
MSI.L balance_sheet (annual, 2023-04-30) — Long Term Equity Investment: 0.00
MSI.L balance_sheet (annual, 2023-04-30) — Machinery Furniture Equipment: 17298000.00
MSI.L cash_flow (annual, 2023-04-30) — Net Common Stock Issuance: 0.00
MSI.L cash_flow (annual, 2023-04-30) — Net Foreign Currency Exchange Gain Loss: -369000.00
MSI.L income_statement (annual, 2023-04-30) — Net Income: 4115000.00
MSI.L income_statement (annual, 2023-04-30) — Net Income Common Stockholders: 4115000.00
MSI.L income_statement (annual, 2023-04-30) — Net Income Continuous Operations: 4115000.00
MSI.L income_statement (annual, 2023-04-30) — Net Income From Continuing And Discontinued Operation: 4115000.00
MSI.L income_statement (annual, 2023-04-30) — Net Income From Continuing Operation Net Minority Interest: 4115000.00
MSI.L cash_flow (annual, 2023-04-30) — Net Income From Continuing Operations: 5078000.00
MSI.L income_statement (annual, 2023-04-30) — Net Income Including Noncontrolling Interests: 4115000.00
MSI.L cash_flow (annual, 2023-04-30) — Net Intangibles Purchase And Sale: 0.00
MSI.L income_statement (annual, 2023-04-30) — Net Interest Income: -136000.00
MSI.L income_statement (annual, 2023-04-30) — Net Non Operating Interest Income Expense: -136000.00
MSI.L cash_flow (annual, 2023-04-30) — Net Other Investing Changes: -1759000.00
MSI.L balance_sheet (annual, 2023-04-30) — Net PPE: 26048000.00
MSI.L cash_flow (annual, 2023-04-30) — Net PPE Purchase And Sale: -1734000.00
MSI.L balance_sheet (annual, 2023-04-30) — Net Tangible Assets: 38679000.00
MSI.L balance_sheet (annual, 2023-04-30) — Non Current Deferred Revenue: 0.00
MSI.L balance_sheet (annual, 2023-04-30) — Non Current Deferred Taxes Assets: 1677000.00
MSI.L balance_sheet (annual, 2023-04-30) — Non Current Deferred Taxes Liabilities: 2943000.00
MSI.L balance_sheet (annual, 2023-04-30) — Non Current Pension And Other Postretirement Benefit Plans: 4216000.00
MSI.L income_statement (annual, 2023-04-30) — Normalized EBITDA: 7631000.00
MSI.L income_statement (annual, 2023-04-30) — Normalized Income: 4115000.00
MSI.L cash_flow (annual, 2023-04-30) — Operating Cash Flow: -397000.00
MSI.L income_statement (annual, 2023-04-30) — Operating Income: 5250000.00
MSI.L income_statement (annual, 2023-04-30) — Operating Revenue: 83956000.00
MSI.L balance_sheet (annual, 2023-04-30) — Ordinary Shares Number: 16444739.00
MSI.L balance_sheet (annual, 2023-04-30) — Other Intangible Assets: 332000.00
MSI.L cash_flow (annual, 2023-04-30) — Other Non Cash Items: 136000.00
MSI.L balance_sheet (annual, 2023-04-30) — Other Payable: 533000.00
MSI.L balance_sheet (annual, 2023-04-30) — Other Receivables: 1215000.00
MSI.L income_statement (annual, 2023-04-30) — Otherunder Preferred Stock Dividend: 0.00
MSI.L balance_sheet (annual, 2023-04-30) — Payables: 10010000.00
MSI.L balance_sheet (annual, 2023-04-30) — Prepaid Assets: 1027000.00
MSI.L income_statement (annual, 2023-04-30) — Pretax Income: 5078000.00
MSI.L balance_sheet (annual, 2023-04-30) — Properties: 24242000.00
MSI.L cash_flow (annual, 2023-04-30) — Purchase Of Intangibles: 0.00
MSI.L cash_flow (annual, 2023-04-30) — Purchase Of PPE: -1971000.00
MSI.L balance_sheet (annual, 2023-04-30) — Raw Materials: 8172000.00
MSI.L income_statement (annual, 2023-04-30) — Reconciled Cost Of Revenue: 60556000.00
MSI.L income_statement (annual, 2023-04-30) — Reconciled Depreciation: 2283000.00
MSI.L income_statement (annual, 2023-04-30) — Rent Expense Supplemental: 105000.00
MSI.L cash_flow (annual, 2023-04-30) — Repurchase Of Capital Stock: 0.00
MSI.L balance_sheet (annual, 2023-04-30) — Restricted Cash: 2917000.00
MSI.L balance_sheet (annual, 2023-04-30) — Retained Earnings: 26668000.00
MSI.L cash_flow (annual, 2023-04-30) — Sale Of PPE: 237000.00
MSI.L income_statement (annual, 2023-04-30) — Selling And Marketing Expense: 3402000.00
MSI.L income_statement (annual, 2023-04-30) — Selling General And Administration: 18150000.00
MSI.L balance_sheet (annual, 2023-04-30) — Share Issued: 17841073.00
MSI.L income_statement (annual, 2023-04-30) — Special Income Charges: 0.00
MSI.L cash_flow (annual, 2023-04-30) — Stock Based Compensation: 86000.00
MSI.L balance_sheet (annual, 2023-04-30) — Stockholders Equity: 41075000.00
MSI.L balance_sheet (annual, 2023-04-30) — Tangible Book Value: 38679000.00
MSI.L income_statement (annual, 2023-04-30) — Tax Effect Of Unusual Items: 0.00
MSI.L income_statement (annual, 2023-04-30) — Tax Provision: 963000.00
MSI.L income_statement (annual, 2023-04-30) — Tax Rate For Calcs: 0.19
MSI.L balance_sheet (annual, 2023-04-30) — Taxes Receivable: 2000.00
MSI.L cash_flow (annual, 2023-04-30) — Taxes Refund Paid: -758000.00
MSI.L balance_sheet (annual, 2023-04-30) — Total Assets: 79313000.00
MSI.L balance_sheet (annual, 2023-04-30) — Total Capitalization: 41075000.00
MSI.L balance_sheet (annual, 2023-04-30) — Total Debt: 1208000.00
MSI.L balance_sheet (annual, 2023-04-30) — Total Equity Gross Minority Interest: 41075000.00
MSI.L income_statement (annual, 2023-04-30) — Total Expenses: 78706000.00
MSI.L balance_sheet (annual, 2023-04-30) — Total Liabilities Net Minority Interest: 38238000.00
MSI.L balance_sheet (annual, 2023-04-30) — Total Non Current Assets: 30121000.00
MSI.L balance_sheet (annual, 2023-04-30) — Total Non Current Liabilities Net Minority Interest: 7988000.00
MSI.L income_statement (annual, 2023-04-30) — Total Operating Income As Reported: 5250000.00
MSI.L income_statement (annual, 2023-04-30) — Total Other Finance Cost: 136000.00
MSI.L balance_sheet (annual, 2023-04-30) — Total Tax Payable: 1017000.00
MSI.L income_statement (annual, 2023-04-30) — Total Unusual Items: 0.00
MSI.L income_statement (annual, 2023-04-30) — Total Unusual Items Excluding Goodwill: 0.00
MSI.L balance_sheet (annual, 2023-04-30) — Treasury Shares Number: 1396334.00
MSI.L balance_sheet (annual, 2023-04-30) — Treasury Stock: 2381000.00
MSI.L balance_sheet (annual, 2023-04-30) — Work In Process: 16306000.00
MSI.L balance_sheet (annual, 2023-04-30) — Working Capital: 18942000.00
MSI.L income_statement (annual, 2024-04-30) — +Operating Expense: 20324000.00
MSI.L income_statement (annual, 2024-04-30) — +Total Revenue: 109576000.00
MSI.L balance_sheet (annual, 2024-04-30) — Accounts Payable: 6240000.00
MSI.L balance_sheet (annual, 2024-04-30) — Accounts Receivable: 14705000.00
MSI.L balance_sheet (annual, 2024-04-30) — Accumulated Depreciation: -17007000.00
MSI.L balance_sheet (annual, 2024-04-30) — Additional Paid In Capital: 957000.00
MSI.L cash_flow (annual, 2024-04-30) — Amortization Cash Flow: 61000.00
MSI.L income_statement (annual, 2024-04-30) — Basic Average Shares: 16186103.00
MSI.L income_statement (annual, 2024-04-30) — Basic EPS: 0.71
MSI.L cash_flow (annual, 2024-04-30) — Beginning Cash Position: 12336000.00
MSI.L cash_flow (annual, 2024-04-30) — Capital Expenditure: -5040000.00
MSI.L balance_sheet (annual, 2024-04-30) — Capital Lease Obligations: 804000.00
MSI.L balance_sheet (annual, 2024-04-30) — Capital Stock: 1784000.00
MSI.L balance_sheet (annual, 2024-04-30) — Cash And Cash Equivalents: 35509000.00
MSI.L balance_sheet (annual, 2024-04-30) — Cash Cash Equivalents And Short Term Investments: 35509000.00
MSI.L cash_flow (annual, 2024-04-30) — Cash Dividends Paid: -2610000.00
MSI.L balance_sheet (annual, 2024-04-30) — Cash Financial: 35509000.00
MSI.L cash_flow (annual, 2024-04-30) — Change In Inventory: -608000.00
MSI.L cash_flow (annual, 2024-04-30) — Change In Other Current Assets: 36778000.00
MSI.L cash_flow (annual, 2024-04-30) — Change In Payable: 6637000.00
MSI.L cash_flow (annual, 2024-04-30) — Change In Receivables: -19259000.00
MSI.L cash_flow (annual, 2024-04-30) — Change In Working Capital: 23548000.00
MSI.L cash_flow (annual, 2024-04-30) — Changes In Cash: 23243000.00
MSI.L balance_sheet (annual, 2024-04-30) — Common Stock: 1784000.00
MSI.L cash_flow (annual, 2024-04-30) — Common Stock Dividend Paid: -2610000.00
MSI.L balance_sheet (annual, 2024-04-30) — Common Stock Equity: 52460000.00
MSI.L cash_flow (annual, 2024-04-30) — Common Stock Issuance: 315000.00
MSI.L cash_flow (annual, 2024-04-30) — Common Stock Payments: -1676000.00
MSI.L income_statement (annual, 2024-04-30) — Cost Of Revenue: 75708000.00
MSI.L balance_sheet (annual, 2024-04-30) — Current Assets: 97808000.00
MSI.L balance_sheet (annual, 2024-04-30) — Current Capital Lease Obligation: 382000.00
MSI.L balance_sheet (annual, 2024-04-30) — Current Debt And Capital Lease Obligation: 382000.00
MSI.L balance_sheet (annual, 2024-04-30) — Current Liabilities: 64347000.00
MSI.L balance_sheet (annual, 2024-04-30) — Current Provisions: 1317000.00
MSI.L cash_flow (annual, 2024-04-30) — Depreciation: 2144000.00
MSI.L cash_flow (annual, 2024-04-30) — Depreciation And Amortization: 2205000.00
MSI.L income_statement (annual, 2024-04-30) — Diluted Average Shares: 17031391.00
MSI.L income_statement (annual, 2024-04-30) — Diluted EPS: 0.68
MSI.L income_statement (annual, 2024-04-30) — Diluted NI Availto Com Stockholders: 11500000.00
MSI.L cash_flow (annual, 2024-04-30) — Dividends Received Cfi: 0.00
MSI.L income_statement (annual, 2024-04-30) — EBIT: 15995000.00
MSI.L income_statement (annual, 2024-04-30) — EBITDA: 18200000.00
MSI.L cash_flow (annual, 2024-04-30) — Effect Of Exchange Rate Changes: -70000.00
MSI.L cash_flow (annual, 2024-04-30) — End Cash Position: 35509000.00
MSI.L balance_sheet (annual, 2024-04-30) — Financial Assets: 309000.00
MSI.L cash_flow (annual, 2024-04-30) — Financing Cash Flow: -4380000.00
MSI.L balance_sheet (annual, 2024-04-30) — Finished Goods: 2478000.00
MSI.L balance_sheet (annual, 2024-04-30) — Fixed Assets Revaluation Reserve: 9923000.00
MSI.L cash_flow (annual, 2024-04-30) — Free Cash Flow: 31562000.00
MSI.L cash_flow (annual, 2024-04-30) — Gain Loss On Sale Of Business: -9000.00
MSI.L cash_flow (annual, 2024-04-30) — Gain Loss On Sale Of PPE: -214000.00
MSI.L income_statement (annual, 2024-04-30) — General And Administrative Expense: 16232000.00
MSI.L balance_sheet (annual, 2024-04-30) — Goodwill: 2064000.00
MSI.L balance_sheet (annual, 2024-04-30) — Goodwill And Other Intangible Assets: 2448000.00
MSI.L balance_sheet (annual, 2024-04-30) — Gross PPE: 45720000.00
MSI.L income_statement (annual, 2024-04-30) — Gross Profit: 33868000.00
MSI.L balance_sheet (annual, 2024-04-30) — Hedging Assets Current: 898000.00
MSI.L income_statement (annual, 2024-04-30) — Interest Expense: 283000.00
MSI.L income_statement (annual, 2024-04-30) — Interest Expense Non Operating: 283000.00
MSI.L income_statement (annual, 2024-04-30) — Interest Income: 1244000.00
MSI.L income_statement (annual, 2024-04-30) — Interest Income Non Operating: 1244000.00
MSI.L cash_flow (annual, 2024-04-30) — Interest Received Cfo: 1177000.00
MSI.L balance_sheet (annual, 2024-04-30) — Inventory: 25250000.00
MSI.L balance_sheet (annual, 2024-04-30) — Invested Capital: 52460000.00
MSI.L cash_flow (annual, 2024-04-30) — Investing Cash Flow: -8979000.00
MSI.L balance_sheet (annual, 2024-04-30) — Investmentsin Joint Venturesat Cost: 0.00
MSI.L balance_sheet (annual, 2024-04-30) — Investmentsin Subsidiariesat Cost: 0.00
MSI.L cash_flow (annual, 2024-04-30) — Issuance Of Capital Stock: 315000.00
MSI.L balance_sheet (annual, 2024-04-30) — Long Term Capital Lease Obligation: 422000.00
MSI.L balance_sheet (annual, 2024-04-30) — Long Term Debt And Capital Lease Obligation: 422000.00
MSI.L balance_sheet (annual, 2024-04-30) — Long Term Equity Investment: 0.00
MSI.L balance_sheet (annual, 2024-04-30) — Machinery Furniture Equipment: 20090000.00
MSI.L cash_flow (annual, 2024-04-30) — Net Common Stock Issuance: -1361000.00
MSI.L cash_flow (annual, 2024-04-30) — Net Foreign Currency Exchange Gain Loss: 0.00
MSI.L income_statement (annual, 2024-04-30) — Net Income: 11500000.00
MSI.L income_statement (annual, 2024-04-30) — Net Income Common Stockholders: 11500000.00
MSI.L income_statement (annual, 2024-04-30) — Net Income Continuous Operations: 11500000.00
MSI.L income_statement (annual, 2024-04-30) — Net Income From Continuing And Discontinued Operation: 11500000.00
MSI.L income_statement (annual, 2024-04-30) — Net Income From Continuing Operation Net Minority Interest: 11500000.00
MSI.L cash_flow (annual, 2024-04-30) — Net Income From Continuing Operations: 15712000.00
MSI.L income_statement (annual, 2024-04-30) — Net Income Including Noncontrolling Interests: 11500000.00
MSI.L cash_flow (annual, 2024-04-30) — Net Intangibles Purchase And Sale: -142000.00
MSI.L income_statement (annual, 2024-04-30) — Net Interest Income: 961000.00
MSI.L income_statement (annual, 2024-04-30) — Net Non Operating Interest Income Expense: 961000.00
MSI.L cash_flow (annual, 2024-04-30) — Net Other Investing Changes: -4253000.00
MSI.L balance_sheet (annual, 2024-04-30) — Net PPE: 28713000.00
MSI.L cash_flow (annual, 2024-04-30) — Net PPE Purchase And Sale: -4584000.00
MSI.L balance_sheet (annual, 2024-04-30) — Net Tangible Assets: 50012000.00
MSI.L balance_sheet (annual, 2024-04-30) — Non Current Deferred Revenue: 10019000.00
MSI.L balance_sheet (annual, 2024-04-30) — Non Current Deferred Taxes Assets: 16000.00
MSI.L balance_sheet (annual, 2024-04-30) — Non Current Deferred Taxes Liabilities: 2046000.00
MSI.L balance_sheet (annual, 2024-04-30) — Non Current Pension And Other Postretirement Benefit Plans: 0.00
MSI.L income_statement (annual, 2024-04-30) — Normalized EBITDA: 16993000.00
MSI.L income_statement (annual, 2024-04-30) — Normalized Income: 10616566.96
MSI.L cash_flow (annual, 2024-04-30) — Operating Cash Flow: 36602000.00
MSI.L income_statement (annual, 2024-04-30) — Operating Income: 13544000.00
MSI.L income_statement (annual, 2024-04-30) — Operating Revenue: 109576000.00
MSI.L balance_sheet (annual, 2024-04-30) — Ordinary Shares Number: 16233698.00
MSI.L balance_sheet (annual, 2024-04-30) — Other Current Liabilities: 134000.00
MSI.L balance_sheet (annual, 2024-04-30) — Other Intangible Assets: 384000.00
MSI.L cash_flow (annual, 2024-04-30) — Other Non Cash Items: -961000.00
MSI.L balance_sheet (annual, 2024-04-30) — Other Payable: 1372000.00
MSI.L balance_sheet (annual, 2024-04-30) — Other Receivables: 7529000.00
MSI.L income_statement (annual, 2024-04-30) — Otherunder Preferred Stock Dividend: 0.00
MSI.L balance_sheet (annual, 2024-04-30) — Payables: 8117000.00
MSI.L balance_sheet (annual, 2024-04-30) — Prepaid Assets: 6061000.00
MSI.L income_statement (annual, 2024-04-30) — Pretax Income: 15712000.00
MSI.L balance_sheet (annual, 2024-04-30) — Properties: 25630000.00
MSI.L cash_flow (annual, 2024-04-30) — Purchase Of Intangibles: -142000.00
MSI.L cash_flow (annual, 2024-04-30) — Purchase Of PPE: -4898000.00
MSI.L balance_sheet (annual, 2024-04-30) — Raw Materials: 13771000.00
MSI.L income_statement (annual, 2024-04-30) — Reconciled Cost Of Revenue: 75708000.00
MSI.L income_statement (annual, 2024-04-30) — Reconciled Depreciation: 2205000.00
MSI.L income_statement (annual, 2024-04-30) — Rent Expense Supplemental: 112000.00
MSI.L cash_flow (annual, 2024-04-30) — Repurchase Of Capital Stock: -1676000.00
MSI.L balance_sheet (annual, 2024-04-30) — Restricted Cash: 7170000.00
MSI.L balance_sheet (annual, 2024-04-30) — Retained Earnings: 39661000.00
MSI.L cash_flow (annual, 2024-04-30) — Sale Of PPE: 314000.00
MSI.L income_statement (annual, 2024-04-30) — Selling And Marketing Expense: 4092000.00
MSI.L income_statement (annual, 2024-04-30) — Selling General And Administration: 20324000.00
MSI.L balance_sheet (annual, 2024-04-30) — Share Issued: 17841073.00
MSI.L cash_flow (annual, 2024-04-30) — Stock Based Compensation: 65000.00
MSI.L balance_sheet (annual, 2024-04-30) — Stockholders Equity: 52460000.00
MSI.L balance_sheet (annual, 2024-04-30) — Tangible Book Value: 50012000.00
MSI.L income_statement (annual, 2024-04-30) — Tax Effect Of Unusual Items: 323566.96
MSI.L income_statement (annual, 2024-04-30) — Tax Provision: 4212000.00
MSI.L income_statement (annual, 2024-04-30) — Tax Rate For Calcs: 0.27
MSI.L balance_sheet (annual, 2024-04-30) — Taxes Receivable: 686000.00
MSI.L cash_flow (annual, 2024-04-30) — Taxes Refund Paid: -3796000.00
MSI.L balance_sheet (annual, 2024-04-30) — Total Assets: 129294000.00
MSI.L balance_sheet (annual, 2024-04-30) — Total Capitalization: 52460000.00
MSI.L balance_sheet (annual, 2024-04-30) — Total Debt: 804000.00
MSI.L balance_sheet (annual, 2024-04-30) — Total Equity Gross Minority Interest: 52460000.00
MSI.L income_statement (annual, 2024-04-30) — Total Expenses: 96032000.00
MSI.L balance_sheet (annual, 2024-04-30) — Total Liabilities Net Minority Interest: 76834000.00
MSI.L balance_sheet (annual, 2024-04-30) — Total Non Current Assets: 31486000.00
MSI.L balance_sheet (annual, 2024-04-30) — Total Non Current Liabilities Net Minority Interest: 12487000.00
MSI.L income_statement (annual, 2024-04-30) — Total Operating Income As Reported: 14751000.00
MSI.L balance_sheet (annual, 2024-04-30) — Total Tax Payable: 505000.00
MSI.L income_statement (annual, 2024-04-30) — Total Unusual Items: 1207000.00
MSI.L income_statement (annual, 2024-04-30) — Total Unusual Items Excluding Goodwill: 1207000.00
MSI.L balance_sheet (annual, 2024-04-30) — Treasury Shares Number: 1607375.00
MSI.L balance_sheet (annual, 2024-04-30) — Treasury Stock: 3702000.00
MSI.L balance_sheet (annual, 2024-04-30) — Work In Process: 9001000.00
MSI.L balance_sheet (annual, 2024-04-30) — Working Capital: 33461000.00
MSI.L balance_sheet (quarterly, 2024-10-31) — Accounts Payable: 17063000.00
MSI.L balance_sheet (quarterly, 2024-10-31) — Accounts Receivable: 21785000.00
MSI.L balance_sheet (quarterly, 2024-10-31) — Accumulated Depreciation: -17523000.00
MSI.L balance_sheet (quarterly, 2024-10-31) — Additional Paid In Capital: 957000.00
MSI.L balance_sheet (quarterly, 2024-10-31) — Capital Lease Obligations: 597000.00
MSI.L balance_sheet (quarterly, 2024-10-31) — Capital Stock: 1784000.00
MSI.L balance_sheet (quarterly, 2024-10-31) — Cash And Cash Equivalents: 27853000.00
MSI.L balance_sheet (quarterly, 2024-10-31) — Cash Cash Equivalents And Short Term Investments: 27853000.00
MSI.L balance_sheet (quarterly, 2024-10-31) — Common Stock: 1784000.00
MSI.L balance_sheet (quarterly, 2024-10-31) — Common Stock Equity: 51066000.00
MSI.L balance_sheet (quarterly, 2024-10-31) — Current Assets: 100227000.00
MSI.L balance_sheet (quarterly, 2024-10-31) — Current Capital Lease Obligation: 378000.00
MSI.L balance_sheet (quarterly, 2024-10-31) — Current Debt And Capital Lease Obligation: 378000.00
MSI.L balance_sheet (quarterly, 2024-10-31) — Current Liabilities: 70181000.00
MSI.L balance_sheet (quarterly, 2024-10-31) — Derivative Product Liabilities: 0.00
MSI.L balance_sheet (quarterly, 2024-10-31) — Financial Assets: 293000.00
MSI.L balance_sheet (quarterly, 2024-10-31) — Fixed Assets Revaluation Reserve: 9923000.00
MSI.L balance_sheet (quarterly, 2024-10-31) — Goodwill And Other Intangible Assets: 2413000.00
MSI.L balance_sheet (quarterly, 2024-10-31) — Gross PPE: 46711000.00
MSI.L balance_sheet (quarterly, 2024-10-31) — Hedging Assets Current: 1702000.00
MSI.L balance_sheet (quarterly, 2024-10-31) — Inventory: 37506000.00
MSI.L balance_sheet (quarterly, 2024-10-31) — Invested Capital: 51066000.00
MSI.L balance_sheet (quarterly, 2024-10-31) — Long Term Capital Lease Obligation: 219000.00
MSI.L balance_sheet (quarterly, 2024-10-31) — Long Term Debt And Capital Lease Obligation: 219000.00
MSI.L balance_sheet (quarterly, 2024-10-31) — Machinery Furniture Equipment: 20525000.00
MSI.L balance_sheet (quarterly, 2024-10-31) — Net PPE: 29188000.00
MSI.L balance_sheet (quarterly, 2024-10-31) — Net Tangible Assets: 48653000.00
MSI.L balance_sheet (quarterly, 2024-10-31) — Non Current Deferred Revenue: 7477000.00
MSI.L balance_sheet (quarterly, 2024-10-31) — Non Current Deferred Taxes Assets: 12000.00
MSI.L balance_sheet (quarterly, 2024-10-31) — Non Current Deferred Taxes Liabilities: 3190000.00
MSI.L balance_sheet (quarterly, 2024-10-31) — Non Current Pension And Other Postretirement Benefit Plans: 0.00
MSI.L balance_sheet (quarterly, 2024-10-31) — Ordinary Shares Number: 15994368.00
MSI.L balance_sheet (quarterly, 2024-10-31) — Other Receivables: 7211000.00
MSI.L balance_sheet (quarterly, 2024-10-31) — Payables: 17063000.00
MSI.L balance_sheet (quarterly, 2024-10-31) — Properties: 26186000.00
MSI.L balance_sheet (quarterly, 2024-10-31) — Restricted Cash: 4170000.00
MSI.L balance_sheet (quarterly, 2024-10-31) — Retained Earnings: 41599000.00
MSI.L balance_sheet (quarterly, 2024-10-31) — Share Issued: 17841073.00
MSI.L balance_sheet (quarterly, 2024-10-31) — Stockholders Equity: 51066000.00
MSI.L balance_sheet (quarterly, 2024-10-31) — Tangible Book Value: 48653000.00
MSI.L balance_sheet (quarterly, 2024-10-31) — Total Assets: 132133000.00
MSI.L balance_sheet (quarterly, 2024-10-31) — Total Capitalization: 51066000.00
MSI.L balance_sheet (quarterly, 2024-10-31) — Total Debt: 597000.00
MSI.L balance_sheet (quarterly, 2024-10-31) — Total Equity Gross Minority Interest: 51066000.00
MSI.L balance_sheet (quarterly, 2024-10-31) — Total Liabilities Net Minority Interest: 81067000.00
MSI.L balance_sheet (quarterly, 2024-10-31) — Total Non Current Assets: 31906000.00
MSI.L balance_sheet (quarterly, 2024-10-31) — Total Non Current Liabilities Net Minority Interest: 10886000.00
MSI.L balance_sheet (quarterly, 2024-10-31) — Treasury Shares Number: 1846705.00
MSI.L balance_sheet (quarterly, 2024-10-31) — Treasury Stock: 7683000.00
MSI.L balance_sheet (quarterly, 2024-10-31) — Working Capital: 30046000.00
MSI.L income_statement (annual, 2025-04-30) — +Operating Expense: 21203000.00
MSI.L income_statement (annual, 2025-04-30) — +Total Revenue: 117503000.00
MSI.L balance_sheet (annual, 2025-04-30) — Accounts Payable: 6438000.00
MSI.L balance_sheet (quarterly, 2025-04-30) — Accounts Payable: 6438000.00
MSI.L balance_sheet (annual, 2025-04-30) — Accounts Receivable: 25673000.00
MSI.L balance_sheet (quarterly, 2025-04-30) — Accounts Receivable: 25673000.00
MSI.L balance_sheet (annual, 2025-04-30) — Accumulated Depreciation: -17274000.00
MSI.L balance_sheet (quarterly, 2025-04-30) — Accumulated Depreciation: -17274000.00
MSI.L balance_sheet (annual, 2025-04-30) — Additional Paid In Capital: 957000.00
MSI.L balance_sheet (quarterly, 2025-04-30) — Additional Paid In Capital: 957000.00
MSI.L cash_flow (annual, 2025-04-30) — Amortization Cash Flow: 89000.00
MSI.L income_statement (annual, 2025-04-30) — Basic Average Shares: 16153308.00
MSI.L income_statement (annual, 2025-04-30) — Basic EPS: 0.90
MSI.L cash_flow (annual, 2025-04-30) — Beginning Cash Position: 35509000.00
MSI.L cash_flow (annual, 2025-04-30) — Capital Expenditure: -3751000.00
MSI.L balance_sheet (annual, 2025-04-30) — Capital Lease Obligations: 414000.00
MSI.L balance_sheet (quarterly, 2025-04-30) — Capital Lease Obligations: 414000.00
MSI.L balance_sheet (annual, 2025-04-30) — Capital Stock: 1784000.00
MSI.L balance_sheet (quarterly, 2025-04-30) — Capital Stock: 1784000.00
MSI.L balance_sheet (annual, 2025-04-30) — Cash And Cash Equivalents: 23745000.00
MSI.L balance_sheet (quarterly, 2025-04-30) — Cash And Cash Equivalents: 23745000.00
MSI.L balance_sheet (annual, 2025-04-30) — Cash Cash Equivalents And Short Term Investments: 23745000.00
MSI.L balance_sheet (quarterly, 2025-04-30) — Cash Cash Equivalents And Short Term Investments: 23745000.00
MSI.L cash_flow (annual, 2025-04-30) — Cash Dividends Paid: -3507000.00
MSI.L balance_sheet (annual, 2025-04-30) — Cash Financial: 23745000.00
MSI.L balance_sheet (quarterly, 2025-04-30) — Cash Financial: 23745000.00
MSI.L cash_flow (annual, 2025-04-30) — Change In Inventory: -5862000.00
MSI.L cash_flow (annual, 2025-04-30) — Change In Other Current Assets: 2128000.00
MSI.L cash_flow (annual, 2025-04-30) — Change In Payable: -3332000.00
MSI.L cash_flow (annual, 2025-04-30) — Change In Receivables: -13105000.00
MSI.L cash_flow (annual, 2025-04-30) — Change In Working Capital: -20171000.00
MSI.L cash_flow (annual, 2025-04-30) — Changes In Cash: -11619000.00
MSI.L balance_sheet (annual, 2025-04-30) — Common Stock: 1784000.00
MSI.L balance_sheet (quarterly, 2025-04-30) — Common Stock: 1784000.00
MSI.L cash_flow (annual, 2025-04-30) — Common Stock Dividend Paid: -3507000.00
MSI.L balance_sheet (annual, 2025-04-30) — Common Stock Equity: 61189000.00
MSI.L balance_sheet (quarterly, 2025-04-30) — Common Stock Equity: 61189000.00
MSI.L cash_flow (annual, 2025-04-30) — Common Stock Issuance: 351000.00
MSI.L cash_flow (annual, 2025-04-30) — Common Stock Payments: -4483000.00
MSI.L income_statement (annual, 2025-04-30) — Cost Of Revenue: 77505000.00
MSI.L balance_sheet (annual, 2025-04-30) — Current Assets: 100695000.00
MSI.L balance_sheet (quarterly, 2025-04-30) — Current Assets: 100695000.00
MSI.L balance_sheet (annual, 2025-04-30) — Current Capital Lease Obligation: 353000.00
MSI.L balance_sheet (quarterly, 2025-04-30) — Current Capital Lease Obligation: 353000.00
MSI.L balance_sheet (annual, 2025-04-30) — Current Debt And Capital Lease Obligation: 353000.00
MSI.L balance_sheet (quarterly, 2025-04-30) — Current Debt And Capital Lease Obligation: 353000.00
MSI.L balance_sheet (annual, 2025-04-30) — Current Liabilities: 62816000.00
MSI.L balance_sheet (quarterly, 2025-04-30) — Current Liabilities: 62816000.00
MSI.L balance_sheet (annual, 2025-04-30) — Current Provisions: 759000.00
MSI.L balance_sheet (quarterly, 2025-04-30) — Current Provisions: 759000.00
MSI.L cash_flow (annual, 2025-04-30) — Depreciation: 2514000.00
MSI.L cash_flow (annual, 2025-04-30) — Depreciation And Amortization: 2603000.00
MSI.L income_statement (annual, 2025-04-30) — Diluted Average Shares: 16698914.00
MSI.L income_statement (annual, 2025-04-30) — Diluted EPS: 0.87
MSI.L income_statement (annual, 2025-04-30) — Diluted NI Availto Com Stockholders: 14531000.00
MSI.L cash_flow (annual, 2025-04-30) — Dividends Received Cfi: 0.00
MSI.L income_statement (annual, 2025-04-30) — EBIT: 20076000.00
MSI.L income_statement (annual, 2025-04-30) — EBITDA: 22679000.00
MSI.L cash_flow (annual, 2025-04-30) — Effect Of Exchange Rate Changes: -145000.00
MSI.L cash_flow (annual, 2025-04-30) — End Cash Position: 23745000.00