speb/financial-data huggingface dataset:
EML.L income_statement (annual, 2022-12-31) — General And Administrative Expense: 1353000.00
EML.L balance_sheet (annual, 2022-12-31) — Gross PPE: 18607000.00
EML.L income_statement (annual, 2022-12-31) — Interest Expense: 0.00
EML.L income_statement (annual, 2022-12-31) — Interest Expense Non Operating: 0.00
EML.L balance_sheet (annual, 2022-12-31) — Invested Capital: 25469000.00
EML.L cash_flow (annual, 2022-12-31) — Investing Cash Flow: -5052000.00
EML.L cash_flow (annual, 2022-12-31) — Issuance Of Capital Stock: 6134000.00
EML.L cash_flow (annual, 2022-12-31) — Net Common Stock Issuance: 6134000.00
EML.L cash_flow (annual, 2022-12-31) — Net Foreign Currency Exchange Gain Loss: -205000.00
EML.L income_statement (annual, 2022-12-31) — Net Income: -3198000.00
EML.L income_statement (annual, 2022-12-31) — Net Income Common Stockholders: -3198000.00
EML.L income_statement (annual, 2022-12-31) — Net Income Continuous Operations: -3198000.00
EML.L income_statement (annual, 2022-12-31) — Net Income From Continuing And Discontinued Operation: -3198000.00
EML.L income_statement (annual, 2022-12-31) — Net Income From Continuing Operation Net Minority Interest: -3198000.00
EML.L cash_flow (annual, 2022-12-31) — Net Income From Continuing Operations: -3193000.00
EML.L income_statement (annual, 2022-12-31) — Net Income Including Noncontrolling Interests: -3198000.00
EML.L income_statement (annual, 2022-12-31) — Net Interest Income: 0.00
EML.L income_statement (annual, 2022-12-31) — Net Non Operating Interest Income Expense: 0.00
EML.L balance_sheet (annual, 2022-12-31) — Net PPE: 18650000.00
EML.L cash_flow (annual, 2022-12-31) — Net PPE Purchase And Sale: -5052000.00
EML.L balance_sheet (annual, 2022-12-31) — Net Tangible Assets: 25469000.00
EML.L income_statement (annual, 2022-12-31) — Normalized EBITDA: -3193000.00
EML.L income_statement (annual, 2022-12-31) — Normalized Income: -3198000.00
EML.L cash_flow (annual, 2022-12-31) — Operating Cash Flow: -4337000.00
EML.L income_statement (annual, 2022-12-31) — Operating Income: -2837000.00
EML.L income_statement (annual, 2022-12-31) — Operating Revenue: 0.00
EML.L balance_sheet (annual, 2022-12-31) — Ordinary Shares Number: 1014493224.00
EML.L balance_sheet (annual, 2022-12-31) — Other Equity Interest: 2470000.00
EML.L cash_flow (annual, 2022-12-31) — Other Non Cash Items: 25000.00
EML.L income_statement (annual, 2022-12-31) — Other Operating Expenses: 491000.00
EML.L balance_sheet (annual, 2022-12-31) — Other Payable: 635000.00
EML.L balance_sheet (annual, 2022-12-31) — Other Receivables: 1097000.00
EML.L income_statement (annual, 2022-12-31) — Otherunder Preferred Stock Dividend: 0.00
EML.L balance_sheet (annual, 2022-12-31) — Payables: 635000.00
EML.L balance_sheet (annual, 2022-12-31) — Prepaid Assets: 84000.00
EML.L income_statement (annual, 2022-12-31) — Pretax Income: -3193000.00
EML.L balance_sheet (annual, 2022-12-31) — Properties: 18607000.00
EML.L cash_flow (annual, 2022-12-31) — Purchase Of PPE: -5052000.00
EML.L income_statement (annual, 2022-12-31) — Reconciled Depreciation: -2000.00
EML.L balance_sheet (annual, 2022-12-31) — Retained Earnings: -13636000.00
EML.L income_statement (annual, 2022-12-31) — Selling General And Administration: 1353000.00
EML.L balance_sheet (annual, 2022-12-31) — Share Issued: 1014493224.00
EML.L cash_flow (annual, 2022-12-31) — Stock Based Compensation: 256000.00
EML.L balance_sheet (annual, 2022-12-31) — Stockholders Equity: 25469000.00
EML.L balance_sheet (annual, 2022-12-31) — Tangible Book Value: 25469000.00
EML.L income_statement (annual, 2022-12-31) — Tax Effect Of Unusual Items: 0.00
EML.L income_statement (annual, 2022-12-31) — Tax Provision: 5000.00
EML.L income_statement (annual, 2022-12-31) — Tax Rate For Calcs: 0.19
EML.L cash_flow (annual, 2022-12-31) — Taxes Refund Paid: -5000.00
EML.L balance_sheet (annual, 2022-12-31) — Total Assets: 26501000.00
EML.L balance_sheet (annual, 2022-12-31) — Total Capitalization: 25469000.00
EML.L balance_sheet (annual, 2022-12-31) — Total Equity Gross Minority Interest: 25469000.00
EML.L income_statement (annual, 2022-12-31) — Total Expenses: 2837000.00
EML.L balance_sheet (annual, 2022-12-31) — Total Liabilities Net Minority Interest: 1032000.00
EML.L balance_sheet (annual, 2022-12-31) — Total Non Current Assets: 18650000.00
EML.L balance_sheet (annual, 2022-12-31) — Total Non Current Liabilities Net Minority Interest: 0.00
EML.L income_statement (annual, 2022-12-31) — Total Operating Income As Reported: -3193000.00
EML.L balance_sheet (annual, 2022-12-31) — Working Capital: 6819000.00
EML.L income_statement (annual, 2023-12-31) — +Operating Expense: 2999000.00
EML.L income_statement (annual, 2023-12-31) — +Total Revenue: 0.00
EML.L income_statement (annual, 2023-12-31) — Basic Average Shares: 1021272676.00
EML.L income_statement (annual, 2023-12-31) — Basic EPS: 0.00
EML.L cash_flow (annual, 2023-12-31) — Beginning Cash Position: 6670000.00
EML.L cash_flow (annual, 2023-12-31) — Capital Expenditure: -1733000.00
EML.L balance_sheet (annual, 2023-12-31) — Capital Stock: 34958000.00
EML.L balance_sheet (annual, 2023-12-31) — Cash And Cash Equivalents: 1937000.00
EML.L balance_sheet (annual, 2023-12-31) — Cash Cash Equivalents And Short Term Investments: 1937000.00
EML.L cash_flow (annual, 2023-12-31) — Change In Payable: -683000.00
EML.L cash_flow (annual, 2023-12-31) — Change In Receivables: 101000.00
EML.L cash_flow (annual, 2023-12-31) — Change In Working Capital: -582000.00
EML.L cash_flow (annual, 2023-12-31) — Changes In Cash: -4746000.00
EML.L balance_sheet (annual, 2023-12-31) — Common Stock: 34958000.00
EML.L balance_sheet (annual, 2023-12-31) — Common Stock Equity: 23159000.00
EML.L cash_flow (annual, 2023-12-31) — Common Stock Issuance: 225000.00
EML.L balance_sheet (annual, 2023-12-31) — Current Assets: 3017000.00
EML.L balance_sheet (annual, 2023-12-31) — Current Liabilities: 346000.00
EML.L cash_flow (annual, 2023-12-31) — Depreciation: 19000.00
EML.L cash_flow (annual, 2023-12-31) — Depreciation And Amortization: 19000.00
EML.L income_statement (annual, 2023-12-31) — Depreciation And Amortization In Income Statement: 19000.00
EML.L income_statement (annual, 2023-12-31) — Depreciation Income Statement: 19000.00
EML.L income_statement (annual, 2023-12-31) — Diluted Average Shares: 1021272676.00
EML.L income_statement (annual, 2023-12-31) — Diluted EPS: 0.00
EML.L income_statement (annual, 2023-12-31) — Diluted NI Availto Com Stockholders: -2992000.00
EML.L income_statement (annual, 2023-12-31) — EBIT: -2981000.00
EML.L income_statement (annual, 2023-12-31) — EBITDA: -2962000.00
EML.L cash_flow (annual, 2023-12-31) — Effect Of Exchange Rate Changes: 13000.00
EML.L cash_flow (annual, 2023-12-31) — End Cash Position: 1937000.00
EML.L cash_flow (annual, 2023-12-31) — Financing Cash Flow: 225000.00
EML.L cash_flow (annual, 2023-12-31) — Free Cash Flow: -4971000.00
EML.L income_statement (annual, 2023-12-31) — General And Administrative Expense: 1227000.00
EML.L income_statement (annual, 2023-12-31) — Impairment Of Capital Assets: 0.00
EML.L income_statement (annual, 2023-12-31) — Interest Expense: 11000.00
EML.L income_statement (annual, 2023-12-31) — Interest Expense Non Operating: 11000.00
EML.L balance_sheet (annual, 2023-12-31) — Invested Capital: 23159000.00
EML.L cash_flow (annual, 2023-12-31) — Investing Cash Flow: -1733000.00
EML.L cash_flow (annual, 2023-12-31) — Issuance Of Capital Stock: 225000.00
EML.L cash_flow (annual, 2023-12-31) — Net Common Stock Issuance: 225000.00
EML.L cash_flow (annual, 2023-12-31) — Net Foreign Currency Exchange Gain Loss: -18000.00
EML.L income_statement (annual, 2023-12-31) — Net Income: -2992000.00
EML.L income_statement (annual, 2023-12-31) — Net Income Common Stockholders: -2992000.00
EML.L income_statement (annual, 2023-12-31) — Net Income Continuous Operations: -2992000.00
EML.L income_statement (annual, 2023-12-31) — Net Income From Continuing And Discontinued Operation: -2992000.00
EML.L income_statement (annual, 2023-12-31) — Net Income From Continuing Operation Net Minority Interest: -2992000.00
EML.L cash_flow (annual, 2023-12-31) — Net Income From Continuing Operations: -2992000.00
EML.L income_statement (annual, 2023-12-31) — Net Income Including Noncontrolling Interests: -2992000.00
EML.L income_statement (annual, 2023-12-31) — Net Interest Income: -11000.00
EML.L income_statement (annual, 2023-12-31) — Net Non Operating Interest Income Expense: -11000.00
EML.L balance_sheet (annual, 2023-12-31) — Net PPE: 20488000.00
EML.L cash_flow (annual, 2023-12-31) — Net PPE Purchase And Sale: -1733000.00
EML.L balance_sheet (annual, 2023-12-31) — Net Tangible Assets: 23159000.00
EML.L income_statement (annual, 2023-12-31) — Normalized EBITDA: -2962000.00
EML.L income_statement (annual, 2023-12-31) — Normalized Income: -2992000.00
EML.L cash_flow (annual, 2023-12-31) — Operating Cash Flow: -3238000.00
EML.L income_statement (annual, 2023-12-31) — Operating Income: -2999000.00
EML.L income_statement (annual, 2023-12-31) — Operating Revenue: 0.00
EML.L balance_sheet (annual, 2023-12-31) — Ordinary Shares Number: 1026743224.00
EML.L balance_sheet (annual, 2023-12-31) — Other Equity Interest: 1633000.00
EML.L balance_sheet (annual, 2023-12-31) — Other Payable: 217000.00
EML.L balance_sheet (annual, 2023-12-31) — Other Receivables: 1010000.00
EML.L income_statement (annual, 2023-12-31) — Otherunder Preferred Stock Dividend: 0.00
EML.L balance_sheet (annual, 2023-12-31) — Payables: 217000.00
EML.L balance_sheet (annual, 2023-12-31) — Prepaid Assets: 70000.00
EML.L income_statement (annual, 2023-12-31) — Pretax Income: -2992000.00
EML.L cash_flow (annual, 2023-12-31) — Purchase Of PPE: -1733000.00
EML.L income_statement (annual, 2023-12-31) — Reconciled Depreciation: 19000.00
EML.L balance_sheet (annual, 2023-12-31) — Retained Earnings: -15451000.00
EML.L income_statement (annual, 2023-12-31) — Selling General And Administration: 1227000.00
EML.L balance_sheet (annual, 2023-12-31) — Share Issued: 1026743224.00
EML.L income_statement (annual, 2023-12-31) — Special Income Charges: 0.00
EML.L cash_flow (annual, 2023-12-31) — Stock Based Compensation: 335000.00
EML.L balance_sheet (annual, 2023-12-31) — Stockholders Equity: 23159000.00
EML.L balance_sheet (annual, 2023-12-31) — Tangible Book Value: 23159000.00
EML.L income_statement (annual, 2023-12-31) — Tax Effect Of Unusual Items: 0.00
EML.L income_statement (annual, 2023-12-31) — Tax Provision: 0.00
EML.L income_statement (annual, 2023-12-31) — Tax Rate For Calcs: 0.00
EML.L cash_flow (annual, 2023-12-31) — Taxes Refund Paid: 0.00
EML.L balance_sheet (annual, 2023-12-31) — Total Assets: 23505000.00
EML.L balance_sheet (annual, 2023-12-31) — Total Capitalization: 23159000.00
EML.L balance_sheet (annual, 2023-12-31) — Total Equity Gross Minority Interest: 23159000.00
EML.L income_statement (annual, 2023-12-31) — Total Expenses: 2999000.00
EML.L balance_sheet (annual, 2023-12-31) — Total Liabilities Net Minority Interest: 346000.00
EML.L balance_sheet (annual, 2023-12-31) — Total Non Current Assets: 20488000.00
EML.L balance_sheet (annual, 2023-12-31) — Total Non Current Liabilities Net Minority Interest: 0.00
EML.L income_statement (annual, 2023-12-31) — Total Operating Income As Reported: -2981000.00
EML.L income_statement (annual, 2023-12-31) — Total Unusual Items: 0.00
EML.L income_statement (annual, 2023-12-31) — Total Unusual Items Excluding Goodwill: 0.00
EML.L balance_sheet (annual, 2023-12-31) — Working Capital: 2671000.00
EML.L income_statement (annual, 2024-12-31) — +Operating Expense: 4708000.00
EML.L income_statement (annual, 2024-12-31) — +Total Revenue: 0.00
EML.L income_statement (annual, 2024-12-31) — Basic Average Shares: 1111428463.00
EML.L income_statement (annual, 2024-12-31) — Basic EPS: -0.02
EML.L cash_flow (annual, 2024-12-31) — Beginning Cash Position: 1937000.00
EML.L cash_flow (annual, 2024-12-31) — Capital Expenditure: -201000.00
EML.L balance_sheet (annual, 2024-12-31) — Capital Stock: 38464000.00
EML.L balance_sheet (quarterly, 2024-12-31) — Capital Stock: 38464000.00
EML.L balance_sheet (annual, 2024-12-31) — Cash And Cash Equivalents: 923000.00
EML.L balance_sheet (quarterly, 2024-12-31) — Cash And Cash Equivalents: 923000.00
EML.L balance_sheet (annual, 2024-12-31) — Cash Cash Equivalents And Short Term Investments: 923000.00
EML.L balance_sheet (quarterly, 2024-12-31) — Cash Cash Equivalents And Short Term Investments: 923000.00
EML.L cash_flow (annual, 2024-12-31) — Change In Payable: 477000.00
EML.L cash_flow (annual, 2024-12-31) — Change In Receivables: 212000.00
EML.L cash_flow (annual, 2024-12-31) — Change In Working Capital: 689000.00
EML.L cash_flow (annual, 2024-12-31) — Changes In Cash: -1014000.00
EML.L balance_sheet (annual, 2024-12-31) — Common Stock: 38464000.00
EML.L balance_sheet (quarterly, 2024-12-31) — Common Stock: 38464000.00
EML.L balance_sheet (annual, 2024-12-31) — Common Stock Equity: 859000.00
EML.L balance_sheet (quarterly, 2024-12-31) — Common Stock Equity: 859000.00
EML.L cash_flow (annual, 2024-12-31) — Common Stock Issuance: 2771000.00
EML.L balance_sheet (annual, 2024-12-31) — Current Assets: 1685000.00
EML.L balance_sheet (quarterly, 2024-12-31) — Current Assets: 1685000.00
EML.L balance_sheet (annual, 2024-12-31) — Current Liabilities: 472000.00
EML.L balance_sheet (quarterly, 2024-12-31) — Current Liabilities: 472000.00
EML.L cash_flow (annual, 2024-12-31) — Depreciation: 16000.00
EML.L cash_flow (annual, 2024-12-31) — Depreciation And Amortization: 16000.00
EML.L income_statement (annual, 2024-12-31) — Depreciation And Amortization In Income Statement: 16000.00
EML.L income_statement (annual, 2024-12-31) — Depreciation Income Statement: 16000.00
EML.L income_statement (annual, 2024-12-31) — Diluted Average Shares: 1111428463.00
EML.L income_statement (annual, 2024-12-31) — Diluted EPS: -0.02
EML.L income_statement (annual, 2024-12-31) — Diluted NI Availto Com Stockholders: -25770000.00
EML.L income_statement (annual, 2024-12-31) — EBIT: -25829000.00
EML.L income_statement (annual, 2024-12-31) — EBITDA: -25813000.00
EML.L cash_flow (annual, 2024-12-31) — Effect Of Exchange Rate Changes: 0.00
EML.L cash_flow (annual, 2024-12-31) — End Cash Position: 923000.00
EML.L cash_flow (annual, 2024-12-31) — Financing Cash Flow: 2771000.00
EML.L cash_flow (annual, 2024-12-31) — Free Cash Flow: -3785000.00
EML.L income_statement (annual, 2024-12-31) — General And Administrative Expense: 3121000.00
EML.L income_statement (annual, 2024-12-31) — Impairment Of Capital Assets: 21103000.00
EML.L income_statement (annual, 2024-12-31) — Interest Expense: 5000.00
EML.L income_statement (annual, 2024-12-31) — Interest Expense Non Operating: 5000.00
EML.L balance_sheet (annual, 2024-12-31) — Invested Capital: 859000.00
EML.L balance_sheet (quarterly, 2024-12-31) — Invested Capital: 859000.00
EML.L cash_flow (annual, 2024-12-31) — Investing Cash Flow: -201000.00
EML.L cash_flow (annual, 2024-12-31) — Issuance Of Capital Stock: 2771000.00
EML.L cash_flow (annual, 2024-12-31) — Net Common Stock Issuance: 2771000.00
EML.L cash_flow (annual, 2024-12-31) — Net Foreign Currency Exchange Gain Loss: 18000.00
EML.L income_statement (annual, 2024-12-31) — Net Income: -25770000.00
EML.L income_statement (annual, 2024-12-31) — Net Income Common Stockholders: -25770000.00
EML.L income_statement (annual, 2024-12-31) — Net Income Continuous Operations: -25770000.00
EML.L income_statement (annual, 2024-12-31) — Net Income From Continuing And Discontinued Operation: -25770000.00
EML.L income_statement (annual, 2024-12-31) — Net Income From Continuing Operation Net Minority Interest: -25770000.00
EML.L cash_flow (annual, 2024-12-31) — Net Income From Continuing Operations: -25834000.00
EML.L income_statement (annual, 2024-12-31) — Net Income Including Noncontrolling Interests: -25770000.00
EML.L income_statement (annual, 2024-12-31) — Net Interest Income: -5000.00
EML.L income_statement (annual, 2024-12-31) — Net Non Operating Interest Income Expense: -5000.00
EML.L balance_sheet (annual, 2024-12-31) — Net PPE: 0.00
EML.L balance_sheet (quarterly, 2024-12-31) — Net PPE: 0.00
EML.L cash_flow (annual, 2024-12-31) — Net PPE Purchase And Sale: -201000.00
EML.L balance_sheet (annual, 2024-12-31) — Net Tangible Assets: 859000.00
EML.L balance_sheet (quarterly, 2024-12-31) — Net Tangible Assets: 859000.00
EML.L income_statement (annual, 2024-12-31) — Normalized EBITDA: -4710000.00
EML.L income_statement (annual, 2024-12-31) — Normalized Income: -4719279.63
EML.L cash_flow (annual, 2024-12-31) — Operating Cash Flow: -3584000.00
EML.L income_statement (annual, 2024-12-31) — Operating Income: -4708000.00
EML.L income_statement (annual, 2024-12-31) — Operating Revenue: 0.00
EML.L balance_sheet (annual, 2024-12-31) — Ordinary Shares Number: 1281866195.00
EML.L balance_sheet (quarterly, 2024-12-31) — Ordinary Shares Number: 1281866195.00
EML.L balance_sheet (annual, 2024-12-31) — Other Equity Interest: 1202000.00
EML.L balance_sheet (quarterly, 2024-12-31) — Other Equity Interest: 1202000.00
EML.L cash_flow (annual, 2024-12-31) — Other Non Cash Items: 90000.00
EML.L balance_sheet (annual, 2024-12-31) — Other Non Current Liabilities: 354000.00
EML.L balance_sheet (quarterly, 2024-12-31) — Other Non Current Liabilities: 354000.00
EML.L balance_sheet (annual, 2024-12-31) — Other Payable: 319000.00
EML.L balance_sheet (quarterly, 2024-12-31) — Other Payable: 319000.00
EML.L balance_sheet (annual, 2024-12-31) — Other Receivables: 719000.00
EML.L balance_sheet (quarterly, 2024-12-31) — Other Receivables: 719000.00
EML.L income_statement (annual, 2024-12-31) — Otherunder Preferred Stock Dividend: 0.00
EML.L balance_sheet (annual, 2024-12-31) — Payables: 319000.00
EML.L balance_sheet (quarterly, 2024-12-31) — Payables: 319000.00
EML.L balance_sheet (annual, 2024-12-31) — Prepaid Assets: 43000.00
EML.L balance_sheet (quarterly, 2024-12-31) — Prepaid Assets: 43000.00
EML.L income_statement (annual, 2024-12-31) — Pretax Income: -25834000.00
EML.L cash_flow (annual, 2024-12-31) — Purchase Of PPE: -201000.00
EML.L income_statement (annual, 2024-12-31) — Reconciled Depreciation: 16000.00
EML.L balance_sheet (annual, 2024-12-31) — Retained Earnings: -40520000.00
EML.L balance_sheet (quarterly, 2024-12-31) — Retained Earnings: -40520000.00
EML.L income_statement (annual, 2024-12-31) — Selling General And Administration: 3121000.00
EML.L balance_sheet (annual, 2024-12-31) — Share Issued: 1281866195.00
EML.L balance_sheet (quarterly, 2024-12-31) — Share Issued: 1281866195.00
EML.L income_statement (annual, 2024-12-31) — Special Income Charges: -21103000.00
EML.L cash_flow (annual, 2024-12-31) — Stock Based Compensation: 270000.00
EML.L balance_sheet (annual, 2024-12-31) — Stockholders Equity: 859000.00
EML.L balance_sheet (quarterly, 2024-12-31) — Stockholders Equity: 859000.00
EML.L balance_sheet (annual, 2024-12-31) — Tangible Book Value: 859000.00
EML.L balance_sheet (quarterly, 2024-12-31) — Tangible Book Value: 859000.00
EML.L income_statement (annual, 2024-12-31) — Tax Effect Of Unusual Items: -52279.63
EML.L income_statement (annual, 2024-12-31) — Tax Provision: -64000.00
EML.L income_statement (annual, 2024-12-31) — Tax Rate For Calcs: 0.00
EML.L cash_flow (annual, 2024-12-31) — Taxes Refund Paid: 64000.00
EML.L balance_sheet (annual, 2024-12-31) — Total Assets: 1685000.00
EML.L balance_sheet (quarterly, 2024-12-31) — Total Assets: 1685000.00
EML.L balance_sheet (annual, 2024-12-31) — Total Capitalization: 859000.00
EML.L balance_sheet (quarterly, 2024-12-31) — Total Capitalization: 859000.00
EML.L balance_sheet (annual, 2024-12-31) — Total Equity Gross Minority Interest: 859000.00
EML.L balance_sheet (quarterly, 2024-12-31) — Total Equity Gross Minority Interest: 859000.00
EML.L income_statement (annual, 2024-12-31) — Total Expenses: 4708000.00
EML.L balance_sheet (annual, 2024-12-31) — Total Liabilities Net Minority Interest: 826000.00
EML.L balance_sheet (quarterly, 2024-12-31) — Total Liabilities Net Minority Interest: 826000.00
EML.L balance_sheet (annual, 2024-12-31) — Total Non Current Assets: 0.00
EML.L balance_sheet (quarterly, 2024-12-31) — Total Non Current Assets: 0.00
EML.L balance_sheet (annual, 2024-12-31) — Total Non Current Liabilities Net Minority Interest: 354000.00
EML.L balance_sheet (quarterly, 2024-12-31) — Total Non Current Liabilities Net Minority Interest: 354000.00
EML.L income_statement (annual, 2024-12-31) — Total Operating Income As Reported: -25829000.00
EML.L income_statement (annual, 2024-12-31) — Total Unusual Items: -21103000.00
EML.L income_statement (annual, 2024-12-31) — Total Unusual Items Excluding Goodwill: -21103000.00
EML.L balance_sheet (annual, 2024-12-31) — Working Capital: 1213000.00
EML.L balance_sheet (quarterly, 2024-12-31) — Working Capital: 1213000.00
EML.V balance_sheet (annual, 2021-12-31) — Current Debt: 188415.87
EML.V balance_sheet (annual, 2021-12-31) — Current Debt And Capital Lease Obligation: 188415.87
EML.V income_statement (annual, 2021-12-31) — Depreciation Amortization Depletion Income Statement: 109.00
EML.V income_statement (annual, 2021-12-31) — Depreciation And Amortization In Income Statement: 109.00
EML.V income_statement (annual, 2021-12-31) — Depreciation Income Statement: 109.00
EML.V cash_flow (annual, 2021-12-31) — Income Tax Paid Supplemental Data: 0.00
EML.V balance_sheet (annual, 2021-12-31) — Long Term Debt: 240234.00
EML.V balance_sheet (annual, 2021-12-31) — Long Term Debt And Capital Lease Obligation: 240234.00
EML.V cash_flow (annual, 2021-12-31) — Long Term Debt Issuance: 6219.51
EML.V balance_sheet (annual, 2021-12-31) — Minority Interest: 0.00
EML.V income_statement (annual, 2021-12-31) — Minority Interests: 0.00
EML.V cash_flow (annual, 2021-12-31) — Net Business Purchase And Sale: 63559.79
EML.V cash_flow (annual, 2021-12-31) — Net Long Term Debt Issuance: 6219.51
EML.V cash_flow (annual, 2021-12-31) — Net Other Financing Charges: -196705.93
EML.V cash_flow (annual, 2021-12-31) — Net Other Investing Changes: -72904.74
EML.V balance_sheet (annual, 2021-12-31) — Non Current Deferred Assets: 0.00
EML.V balance_sheet (annual, 2021-12-31) — Other Current Borrowings: 188415.87
EML.V cash_flow (annual, 2021-12-31) — Other Non Cash Items: 1653490.93
EML.V income_statement (annual, 2021-12-31) — Restructuring And Mergern Acquisition: 1474019.23
EML.V cash_flow (annual, 2021-12-31) — Sale Of Business: 63559.79
EML.V balance_sheet (annual, 2021-12-31) — Total Debt: 188415.87
EML.V income_statement (annual, 2022-12-31) — +Operating Expense: 1913102.00
EML.V income_statement (annual, 2022-12-31) — +Total Revenue: 0.00
EML.V balance_sheet (annual, 2022-12-31) — Accounts Receivable: 49851.00
EML.V income_statement (annual, 2022-12-31) — Basic Average Shares: 64380636.00
EML.V income_statement (annual, 2022-12-31) — Basic EPS: -0.03
EML.V cash_flow (annual, 2022-12-31) — Beginning Cash Position: 237867.00
EML.V cash_flow (annual, 2022-12-31) — Capital Expenditure: -703005.00
EML.V balance_sheet (annual, 2022-12-31) — Capital Stock: 10296217.00
EML.V balance_sheet (annual, 2022-12-31) — Cash And Cash Equivalents: 125597.00
EML.V balance_sheet (annual, 2022-12-31) — Cash Cash Equivalents And Short Term Investments: 125597.00
EML.V balance_sheet (annual, 2022-12-31) — Cash Financial: 125597.00
EML.V cash_flow (annual, 2022-12-31) — Cash Flow From Continuing Financing Activities: 2318682.00
EML.V cash_flow (annual, 2022-12-31) — Cash Flow From Continuing Investing Activities: -799348.00
EML.V cash_flow (annual, 2022-12-31) — Cash Flow From Continuing Operating Activities: -1673597.00
EML.V cash_flow (annual, 2022-12-31) — Change In Payables And Accrued Expense: 210145.00
EML.V cash_flow (annual, 2022-12-31) — Change In Prepaid Assets: 9207.00
EML.V cash_flow (annual, 2022-12-31) — Change In Receivables: -26973.00
EML.V cash_flow (annual, 2022-12-31) — Change In Working Capital: 192379.00
EML.V cash_flow (annual, 2022-12-31) — Changes In Cash: -154263.00
EML.V balance_sheet (annual, 2022-12-31) — Common Stock: 10296217.00
EML.V balance_sheet (annual, 2022-12-31) — Common Stock Equity: 4061387.00
EML.V cash_flow (annual, 2022-12-31) — Common Stock Issuance: 1566160.00
EML.V income_statement (annual, 2022-12-31) — Cost Of Revenue: 1717.00
EML.V balance_sheet (annual, 2022-12-31) — Current Assets: 224167.00
EML.V balance_sheet (annual, 2022-12-31) — Current Debt: 140535.00
EML.V balance_sheet (annual, 2022-12-31) — Current Debt And Capital Lease Obligation: 140535.00
EML.V balance_sheet (annual, 2022-12-31) — Current Liabilities: 2303309.00
EML.V cash_flow (annual, 2022-12-31) — Depreciation: 1717.00
EML.V cash_flow (annual, 2022-12-31) — Depreciation Amortization Depletion: 1717.00
EML.V income_statement (annual, 2022-12-31) — Depreciation Amortization Depletion Income Statement: 2232.00
EML.V cash_flow (annual, 2022-12-31) — Depreciation And Amortization: 1717.00
EML.V income_statement (annual, 2022-12-31) — Depreciation And Amortization In Income Statement: 2232.00
EML.V income_statement (annual, 2022-12-31) — Depreciation Income Statement: 2232.00
EML.V income_statement (annual, 2022-12-31) — Diluted Average Shares: 64380636.00
EML.V income_statement (annual, 2022-12-31) — Diluted EPS: -0.03
EML.V income_statement (annual, 2022-12-31) — Diluted NI Availto Com Stockholders: -1928042.00
EML.V income_statement (annual, 2022-12-31) — EBIT: -1918307.00
EML.V income_statement (annual, 2022-12-31) — EBITDA: -1916590.00
EML.V cash_flow (annual, 2022-12-31) — Effect Of Exchange Rate Changes: 41993.00
EML.V cash_flow (annual, 2022-12-31) — End Cash Position: 125597.00
EML.V cash_flow (annual, 2022-12-31) — Financing Cash Flow: 2318682.00
EML.V balance_sheet (annual, 2022-12-31) — Foreign Currency Translation Adjustments: -231684.00
EML.V cash_flow (annual, 2022-12-31) — Free Cash Flow: -2376602.00
EML.V cash_flow (annual, 2022-12-31) — Gain Loss On Sale Of PPE: 0.00
EML.V income_statement (annual, 2022-12-31) — Gain On Sale Of Ppe: 0.00
EML.V income_statement (annual, 2022-12-31) — Gain On Sale Of Security: -3637.00
EML.V balance_sheet (annual, 2022-12-31) — Gains Losses Not Affecting Retained Earnings: -231684.00
EML.V income_statement (annual, 2022-12-31) — General And Administrative Expense: 1289293.00
EML.V balance_sheet (annual, 2022-12-31) — Gross PPE: 6693940.00
EML.V income_statement (annual, 2022-12-31) — Gross Profit: -1717.00
EML.V income_statement (annual, 2022-12-31) — Interest Expense: 9735.00
EML.V income_statement (annual, 2022-12-31) — Interest Expense Non Operating: 9735.00
EML.V income_statement (annual, 2022-12-31) — Interest Income: 149.00
EML.V income_statement (annual, 2022-12-31) — Interest Income Non Operating: 149.00
EML.V cash_flow (annual, 2022-12-31) — Interest Paid Supplemental Data: 1227.00
EML.V balance_sheet (annual, 2022-12-31) — Invested Capital: 4201922.00
EML.V cash_flow (annual, 2022-12-31) — Investing Cash Flow: -799348.00
EML.V cash_flow (annual, 2022-12-31) — Issuance Of Capital Stock: 1566160.00
EML.V cash_flow (annual, 2022-12-31) — Issuance Of Debt: 790058.00
EML.V balance_sheet (annual, 2022-12-31) — Minority Interest: 759687.00
EML.V income_statement (annual, 2022-12-31) — Minority Interests: 30345.56
EML.V cash_flow (annual, 2022-12-31) — Net Business Purchase And Sale: 0.00
EML.V cash_flow (annual, 2022-12-31) — Net Common Stock Issuance: 1566160.00
EML.V balance_sheet (annual, 2022-12-31) — Net Debt: 14938.00
EML.V income_statement (annual, 2022-12-31) — Net Income: -1928042.00
EML.V income_statement (annual, 2022-12-31) — Net Income Common Stockholders: -1928042.00
EML.V income_statement (annual, 2022-12-31) — Net Income Continuous Operations: -1928042.00
EML.V income_statement (annual, 2022-12-31) — Net Income From Continuing And Discontinued Operation: -1928042.00
EML.V income_statement (annual, 2022-12-31) — Net Income From Continuing Operation Net Minority Interest: -1928042.00
EML.V cash_flow (annual, 2022-12-31) — Net Income From Continuing Operations: -1928042.00
EML.V income_statement (annual, 2022-12-31) — Net Income Including Noncontrolling Interests: -1928042.00
EML.V income_statement (annual, 2022-12-31) — Net Interest Income: -9586.00
EML.V cash_flow (annual, 2022-12-31) — Net Investment Purchase And Sale: 0.00
EML.V cash_flow (annual, 2022-12-31) — Net Issuance Payments Of Debt: 752522.00
EML.V income_statement (annual, 2022-12-31) — Net Non Operating Interest Income Expense: -9586.00
EML.V cash_flow (annual, 2022-12-31) — Net Other Investing Changes: -96343.00
EML.V balance_sheet (annual, 2022-12-31) — Net PPE: 6693940.00
EML.V cash_flow (annual, 2022-12-31) — Net PPE Purchase And Sale: -703005.00
EML.V cash_flow (annual, 2022-12-31) — Net Short Term Debt Issuance: 752522.00
EML.V balance_sheet (annual, 2022-12-31) — Net Tangible Assets: 4061387.00
EML.V balance_sheet (annual, 2022-12-31) — Non Current Deferred Assets: 109933.00
EML.V income_statement (annual, 2022-12-31) — Normalized EBITDA: -1912953.00
EML.V income_statement (annual, 2022-12-31) — Normalized Income: -1924405.00
EML.V cash_flow (annual, 2022-12-31) — Operating Cash Flow: -1673597.00
EML.V income_statement (annual, 2022-12-31) — Operating Income: -1914819.00
EML.V income_statement (annual, 2022-12-31) — Operating Revenue: 0.00
EML.V balance_sheet (annual, 2022-12-31) — Ordinary Shares Number: 72781943.00
EML.V balance_sheet (annual, 2022-12-31) — Other Current Borrowings: 140535.00
EML.V balance_sheet (annual, 2022-12-31) — Other Equity Interest: 539839.00
EML.V income_statement (annual, 2022-12-31) — Other Gand A: 948658.00
EML.V income_statement (annual, 2022-12-31) — Other Income Expense: -3637.00
EML.V balance_sheet (annual, 2022-12-31) — Other Non Current Assets: 96343.00
EML.V income_statement (annual, 2022-12-31) — Other Operating Expenses: 312404.00
EML.V balance_sheet (annual, 2022-12-31) — Other Properties: 6693940.00
EML.V balance_sheet (annual, 2022-12-31) — Other Short Term Investments: 0.00
EML.V balance_sheet (annual, 2022-12-31) — Payables And Accrued Expenses: 2162774.00
EML.V balance_sheet (annual, 2022-12-31) — Prepaid Assets: 48719.00
EML.V income_statement (annual, 2022-12-31) — Pretax Income: -1928042.00
EML.V cash_flow (annual, 2022-12-31) — Proceeds From Stock Option Exercised: 0.00
EML.V cash_flow (annual, 2022-12-31) — Purchase Of Investment: 0.00
EML.V cash_flow (annual, 2022-12-31) — Purchase Of PPE: -703005.00
EML.V balance_sheet (annual, 2022-12-31) — Receivables: 49851.00
EML.V income_statement (annual, 2022-12-31) — Reconciled Cost Of Revenue: 1717.00
EML.V income_statement (annual, 2022-12-31) — Reconciled Depreciation: 1717.00
EML.V income_statement (annual, 2022-12-31) — Rent And Landing Fees: 20975.00
EML.V income_statement (annual, 2022-12-31) — Rent Expense Supplemental: 20975.00
EML.V cash_flow (annual, 2022-12-31) — Repayment Of Debt: -37536.00
EML.V income_statement (annual, 2022-12-31) — Restructuring And Mergern Acquisition: 0.00
EML.V balance_sheet (annual, 2022-12-31) — Retained Earnings: -6542985.00
EML.V income_statement (annual, 2022-12-31) — Salaries And Wages: 319660.00
EML.V cash_flow (annual, 2022-12-31) — Sale Of Business: 0.00
EML.V cash_flow (annual, 2022-12-31) — Sale Of Investment: 0.00
EML.V income_statement (annual, 2022-12-31) — Selling And Marketing Expense: 311405.00
EML.V income_statement (annual, 2022-12-31) — Selling General And Administration: 1600698.00
EML.V balance_sheet (annual, 2022-12-31) — Share Issued: 72781943.00
EML.V cash_flow (annual, 2022-12-31) — Short Term Debt Issuance: 790058.00
EML.V cash_flow (annual, 2022-12-31) — Short Term Debt Payments: -37536.00
EML.V income_statement (annual, 2022-12-31) — Special Income Charges: 0.00
EML.V cash_flow (annual, 2022-12-31) — Stock Based Compensation: 60349.00
EML.V balance_sheet (annual, 2022-12-31) — Stockholders Equity: 4061387.00
EML.V balance_sheet (annual, 2022-12-31) — Tangible Book Value: 4061387.00
EML.V income_statement (annual, 2022-12-31) — Tax Effect Of Unusual Items: 0.00
EML.V income_statement (annual, 2022-12-31) — Tax Rate For Calcs: 0.00
EML.V balance_sheet (annual, 2022-12-31) — Total Assets: 7124383.00
EML.V balance_sheet (annual, 2022-12-31) — Total Capitalization: 4061387.00
EML.V balance_sheet (annual, 2022-12-31) — Total Debt: 140535.00
EML.V balance_sheet (annual, 2022-12-31) — Total Equity Gross Minority Interest: 4821074.00
EML.V income_statement (annual, 2022-12-31) — Total Expenses: 1914819.00
EML.V balance_sheet (annual, 2022-12-31) — Total Liabilities Net Minority Interest: 2303309.00
EML.V balance_sheet (annual, 2022-12-31) — Total Non Current Assets: 6900216.00
EML.V balance_sheet (annual, 2022-12-31) — Total Non Current Liabilities Net Minority Interest: 0.00
EML.V income_statement (annual, 2022-12-31) — Total Unusual Items: -3637.00
EML.V income_statement (annual, 2022-12-31) — Total Unusual Items Excluding Goodwill: -3637.00
EML.V balance_sheet (annual, 2022-12-31) — Working Capital: -2079142.00
EML.V income_statement (annual, 2023-12-31) — +Operating Expense: 2434469.00
EML.V income_statement (annual, 2023-12-31) — +Total Revenue: 0.00
EML.V balance_sheet (annual, 2023-12-31) — Accounts Receivable: 69449.00
EML.V cash_flow (annual, 2023-12-31) — Asset Impairment Charge: 0.00
EML.V income_statement (annual, 2023-12-31) — Basic Average Shares: 114951443.00
EML.V income_statement (annual, 2023-12-31) — Basic EPS: -0.02
EML.V cash_flow (annual, 2023-12-31) — Beginning Cash Position: 125597.00
EML.V cash_flow (annual, 2023-12-31) — Capital Expenditure: -5695233.00
EML.V balance_sheet (annual, 2023-12-31) — Capital Stock: 20688915.00
EML.V balance_sheet (annual, 2023-12-31) — Cash And Cash Equivalents: 1758464.00
EML.V balance_sheet (annual, 2023-12-31) — Cash Cash Equivalents And Short Term Investments: 1860091.00
EML.V balance_sheet (annual, 2023-12-31) — Cash Financial: 1758464.00
EML.V cash_flow (annual, 2023-12-31) — Cash Flow From Continuing Financing Activities: 9675912.00
EML.V cash_flow (annual, 2023-12-31) — Cash Flow From Continuing Investing Activities: -5798195.00
EML.V cash_flow (annual, 2023-12-31) — Cash Flow From Continuing Operating Activities: -2265865.00
EML.V cash_flow (annual, 2023-12-31) — Change In Payables And Accrued Expense: -147189.00
EML.V cash_flow (annual, 2023-12-31) — Change In Prepaid Assets: -5192.00
EML.V cash_flow (annual, 2023-12-31) — Change In Receivables: -19598.00
EML.V cash_flow (annual, 2023-12-31) — Change In Working Capital: -171979.00
EML.V cash_flow (annual, 2023-12-31) — Changes In Cash: 1611852.00
EML.V balance_sheet (annual, 2023-12-31) — Common Stock: 20688915.00
EML.V balance_sheet (annual, 2023-12-31) — Common Stock Equity: 12472351.00
EML.V cash_flow (annual, 2023-12-31) — Common Stock Issuance: 6474027.00
EML.V income_statement (annual, 2023-12-31) — Cost Of Revenue: 1945.00
EML.V balance_sheet (annual, 2023-12-31) — Current Assets: 1983451.00
EML.V balance_sheet (annual, 2023-12-31) — Current Debt: 83774.00
EML.V balance_sheet (annual, 2023-12-31) — Current Debt And Capital Lease Obligation: 83774.00
EML.V balance_sheet (annual, 2023-12-31) — Current Liabilities: 1309485.00
EML.V cash_flow (annual, 2023-12-31) — Depreciation: 1945.00
EML.V cash_flow (annual, 2023-12-31) — Depreciation Amortization Depletion: 1945.00
EML.V cash_flow (annual, 2023-12-31) — Depreciation And Amortization: 1945.00
EML.V income_statement (annual, 2023-12-31) — Diluted Average Shares: 114951443.00
EML.V income_statement (annual, 2023-12-31) — Diluted EPS: -0.02
EML.V income_statement (annual, 2023-12-31) — Diluted NI Availto Com Stockholders: -2519047.00
EML.V income_statement (annual, 2023-12-31) — EBIT: -2511700.00
EML.V income_statement (annual, 2023-12-31) — EBITDA: -2509755.00
EML.V cash_flow (annual, 2023-12-31) — Effect Of Exchange Rate Changes: 21015.00
EML.V cash_flow (annual, 2023-12-31) — End Cash Position: 1758464.00
EML.V cash_flow (annual, 2023-12-31) — Financing Cash Flow: 9675912.00
EML.V balance_sheet (annual, 2023-12-31) — Foreign Currency Translation Adjustments: -212947.00
EML.V cash_flow (annual, 2023-12-31) — Free Cash Flow: -7961098.00
EML.V cash_flow (annual, 2023-12-31) — Gain Loss On Sale Of PPE: 3841.00
EML.V income_statement (annual, 2023-12-31) — Gain On Sale Of Ppe: -3841.00
EML.V income_statement (annual, 2023-12-31) — Gain On Sale Of Security: -72284.00
EML.V balance_sheet (annual, 2023-12-31) — Gains Losses Not Affecting Retained Earnings: -212947.00
EML.V income_statement (annual, 2023-12-31) — General And Administrative Expense: 1749968.00
EML.V balance_sheet (annual, 2023-12-31) — Gross PPE: 11702042.00
EML.V income_statement (annual, 2023-12-31) — Gross Profit: -1945.00
EML.V cash_flow (annual, 2023-12-31) — Income Tax Paid Supplemental Data: 0.00
EML.V income_statement (annual, 2023-12-31) — Interest Expense: 15891.00
EML.V income_statement (annual, 2023-12-31) — Interest Expense Non Operating: 15891.00
EML.V income_statement (annual, 2023-12-31) — Interest Income: 839.00
EML.V income_statement (annual, 2023-12-31) — Interest Income Non Operating: 839.00
EML.V cash_flow (annual, 2023-12-31) — Interest Paid Supplemental Data: 9139.00
EML.V balance_sheet (annual, 2023-12-31) — Invested Capital: 12556125.00
EML.V cash_flow (annual, 2023-12-31) — Investing Cash Flow: -5798195.00
EML.V cash_flow (annual, 2023-12-31) — Issuance Of Capital Stock: 6474027.00
EML.V cash_flow (annual, 2023-12-31) — Issuance Of Debt: 0.00
EML.V balance_sheet (annual, 2023-12-31) — Minority Interest: 0.00
EML.V income_statement (annual, 2023-12-31) — Minority Interests: 8544.00
EML.V cash_flow (annual, 2023-12-31) — Net Common Stock Issuance: 6474027.00
EML.V income_statement (annual, 2023-12-31) — Net Income: -2519047.00
EML.V income_statement (annual, 2023-12-31) — Net Income Common Stockholders: -2519047.00
EML.V income_statement (annual, 2023-12-31) — Net Income Continuous Operations: -2527591.00
EML.V income_statement (annual, 2023-12-31) — Net Income From Continuing And Discontinued Operation: -2519047.00
EML.V income_statement (annual, 2023-12-31) — Net Income From Continuing Operation Net Minority Interest: -2519047.00
EML.V cash_flow (annual, 2023-12-31) — Net Income From Continuing Operations: -2527591.00
EML.V income_statement (annual, 2023-12-31) — Net Income Including Noncontrolling Interests: -2527591.00
EML.V income_statement (annual, 2023-12-31) — Net Interest Income: -15052.00
EML.V cash_flow (annual, 2023-12-31) — Net Investment Purchase And Sale: -102962.00
EML.V cash_flow (annual, 2023-12-31) — Net Issuance Payments Of Debt: -55743.00
EML.V income_statement (annual, 2023-12-31) — Net Non Operating Interest Income Expense: -15052.00
EML.V balance_sheet (annual, 2023-12-31) — Net PPE: 11702042.00
EML.V cash_flow (annual, 2023-12-31) — Net PPE Purchase And Sale: -5695233.00
EML.V cash_flow (annual, 2023-12-31) — Net Short Term Debt Issuance: -55743.00
EML.V balance_sheet (annual, 2023-12-31) — Net Tangible Assets: 12472351.00
EML.V balance_sheet (annual, 2023-12-31) — Non Current Deferred Assets: 0.00
EML.V income_statement (annual, 2023-12-31) — Normalized EBITDA: -2433630.00
EML.V income_statement (annual, 2023-12-31) — Normalized Income: -2442922.00
EML.V cash_flow (annual, 2023-12-31) — Operating Cash Flow: -2265865.00
EML.V cash_flow (annual, 2023-12-31) — Operating Gains Losses: 3841.00
EML.V income_statement (annual, 2023-12-31) — Operating Income: -2436414.00
EML.V income_statement (annual, 2023-12-31) — Operating Revenue: 0.00
EML.V balance_sheet (annual, 2023-12-31) — Ordinary Shares Number: 144712683.00
EML.V balance_sheet (annual, 2023-12-31) — Other Current Borrowings: 83774.00
EML.V balance_sheet (annual, 2023-12-31) — Other Equity Interest: 1849253.00
EML.V income_statement (annual, 2023-12-31) — Other Gand A: 1272852.00
EML.V income_statement (annual, 2023-12-31) — Other Income Expense: -76125.00
EML.V cash_flow (annual, 2023-12-31) — Other Non Cash Items: -557.00
EML.V balance_sheet (annual, 2023-12-31) — Other Non Current Assets: 96343.00
EML.V income_statement (annual, 2023-12-31) — Other Operating Expenses: 434036.00
EML.V balance_sheet (annual, 2023-12-31) — Other Properties: 11702042.00
EML.V balance_sheet (annual, 2023-12-31) — Other Short Term Investments: 101627.00
EML.V balance_sheet (annual, 2023-12-31) — Payables And Accrued Expenses: 1225711.00
EML.V balance_sheet (annual, 2023-12-31) — Prepaid Assets: 53911.00
EML.V income_statement (annual, 2023-12-31) — Pretax Income: -2527591.00
EML.V cash_flow (annual, 2023-12-31) — Proceeds From Stock Option Exercised: 3257628.00
EML.V cash_flow (annual, 2023-12-31) — Purchase Of Investment: -102962.00
EML.V cash_flow (annual, 2023-12-31) — Purchase Of PPE: -5695233.00
EML.V balance_sheet (annual, 2023-12-31) — Receivables: 69449.00
EML.V income_statement (annual, 2023-12-31) — Reconciled Cost Of Revenue: 1945.00
EML.V income_statement (annual, 2023-12-31) — Reconciled Depreciation: 1945.00
EML.V income_statement (annual, 2023-12-31) — Rent And Landing Fees: 21962.00
EML.V income_statement (annual, 2023-12-31) — Rent Expense Supplemental: 21962.00
EML.V cash_flow (annual, 2023-12-31) — Repayment Of Debt: -55743.00
EML.V balance_sheet (annual, 2023-12-31) — Retained Earnings: -9852870.00
EML.V income_statement (annual, 2023-12-31) — Salaries And Wages: 455154.00
EML.V cash_flow (annual, 2023-12-31) — Sale Of Investment: 0.00
EML.V income_statement (annual, 2023-12-31) — Selling And Marketing Expense: 250465.00
EML.V income_statement (annual, 2023-12-31) — Selling General And Administration: 2000433.00
EML.V balance_sheet (annual, 2023-12-31) — Share Issued: 144712683.00
EML.V cash_flow (annual, 2023-12-31) — Short Term Debt Issuance: 0.00
EML.V cash_flow (annual, 2023-12-31) — Short Term Debt Payments: -55743.00
EML.V income_statement (annual, 2023-12-31) — Special Income Charges: -3841.00
EML.V cash_flow (annual, 2023-12-31) — Stock Based Compensation: 428476.00
EML.V balance_sheet (annual, 2023-12-31) — Stockholders Equity: 12472351.00
EML.V balance_sheet (annual, 2023-12-31) — Tangible Book Value: 12472351.00
EML.V income_statement (annual, 2023-12-31) — Tax Effect Of Unusual Items: 0.00
EML.V income_statement (annual, 2023-12-31) — Tax Rate For Calcs: 0.00
EML.V balance_sheet (annual, 2023-12-31) — Total Assets: 13781836.00
EML.V balance_sheet (annual, 2023-12-31) — Total Capitalization: 12472351.00
EML.V balance_sheet (annual, 2023-12-31) — Total Debt: 83774.00
EML.V balance_sheet (annual, 2023-12-31) — Total Equity Gross Minority Interest: 12472351.00
EML.V income_statement (annual, 2023-12-31) — Total Expenses: 2436414.00
EML.V balance_sheet (annual, 2023-12-31) — Total Liabilities Net Minority Interest: 1309485.00
EML.V balance_sheet (annual, 2023-12-31) — Total Non Current Assets: 11798385.00
EML.V balance_sheet (annual, 2023-12-31) — Total Non Current Liabilities Net Minority Interest: 0.00
EML.V income_statement (annual, 2023-12-31) — Total Unusual Items: -76125.00
EML.V income_statement (annual, 2023-12-31) — Total Unusual Items Excluding Goodwill: -76125.00
EML.V balance_sheet (annual, 2023-12-31) — Working Capital: 673966.00
EML.V income_statement (quarterly, 2024-09-30) — Basic Average Shares: 144712683.00
EML.V income_statement (quarterly, 2024-09-30) — Basic EPS: 0.00
EML.V cash_flow (quarterly, 2024-09-30) — Common Stock Issuance: 0.00
EML.V income_statement (quarterly, 2024-09-30) — Diluted Average Shares: 144712683.00
EML.V income_statement (quarterly, 2024-09-30) — Diluted EPS: 0.00
EML.V cash_flow (quarterly, 2024-09-30) — Gain Loss On Sale Of PPE: 0.00
EML.V income_statement (quarterly, 2024-09-30) — Gain On Sale Of Ppe: 0.00
EML.V cash_flow (quarterly, 2024-09-30) — Issuance Of Capital Stock: 0.00
EML.V income_statement (quarterly, 2024-09-30) — Minority Interests: 0.00
EML.V cash_flow (quarterly, 2024-09-30) — Net Common Stock Issuance: 0.00
EML.V cash_flow (quarterly, 2024-09-30) — Other Non Cash Items: -910.00
EML.V balance_sheet (quarterly, 2024-09-30) — Other Non Current Assets: 96343.00
EML.V cash_flow (quarterly, 2024-09-30) — Repayment Of Debt: 0.00
EML.V cash_flow (quarterly, 2024-09-30) — Short Term Debt Payments: 0.00
EML.V income_statement (quarterly, 2024-09-30) — Special Income Charges: 0.00
EML.V income_statement (annual, 2024-12-31) — +Operating Expense: 1761156.00
EML.V income_statement (annual, 2024-12-31) — +Total Revenue: 0.00
EML.V balance_sheet (annual, 2024-12-31) — Accounts Receivable: 38382.00
EML.V cash_flow (annual, 2024-12-31) — Asset Impairment Charge: 5157255.00
EML.V balance_sheet (annual, 2024-12-31) — Assets Held For Sale Current: 0.00
EML.V balance_sheet (quarterly, 2024-12-31) — Assets Held For Sale Current: 0.00
EML.V income_statement (annual, 2024-12-31) — Basic Average Shares: 145016527.00
EML.V income_statement (annual, 2024-12-31) — Basic EPS: -0.05
EML.V cash_flow (annual, 2024-12-31) — Beginning Cash Position: 1758464.00
EML.V cash_flow (annual, 2024-12-31) — Capital Expenditure: -655733.00
EML.V balance_sheet (annual, 2024-12-31) — Capital Stock: 21095316.00
EML.V balance_sheet (annual, 2024-12-31) — Cash And Cash Equivalents: 53461.00
EML.V balance_sheet (annual, 2024-12-31) — Cash Cash Equivalents And Short Term Investments: 151388.00
EML.V balance_sheet (annual, 2024-12-31) — Cash Financial: 53461.00
EML.V cash_flow (annual, 2024-12-31) — Cash Flow From Continuing Financing Activities: 325473.00
EML.V cash_flow (annual, 2024-12-31) — Cash Flow From Continuing Investing Activities: -652927.00
EML.V cash_flow (annual, 2024-12-31) — Cash Flow From Continuing Operating Activities: -1404572.00
EML.V cash_flow (annual, 2024-12-31) — Change In Payables And Accrued Expense: 283490.00
EML.V cash_flow (annual, 2024-12-31) — Change In Prepaid Assets: -154316.00
EML.V cash_flow (annual, 2024-12-31) — Change In Receivables: 31067.00
EML.V cash_flow (annual, 2024-12-31) — Change In Working Capital: 160241.00
EML.V cash_flow (annual, 2024-12-31) — Changes In Cash: -1732026.00
EML.V balance_sheet (annual, 2024-12-31) — Common Stock: 21095316.00
EML.V balance_sheet (annual, 2024-12-31) — Common Stock Equity: 6146651.00
EML.V cash_flow (annual, 2024-12-31) — Common Stock Issuance: 406401.00
EML.V income_statement (annual, 2024-12-31) — Cost Of Revenue: 1911.00
EML.V balance_sheet (annual, 2024-12-31) — Current Assets: 397997.00
EML.V balance_sheet (annual, 2024-12-31) — Current Liabilities: 1589328.00
EML.V cash_flow (annual, 2024-12-31) — Depreciation: 1911.00
EML.V cash_flow (annual, 2024-12-31) — Depreciation Amortization Depletion: 1911.00
EML.V cash_flow (annual, 2024-12-31) — Depreciation And Amortization: 1911.00
EML.V income_statement (annual, 2024-12-31) — Diluted Average Shares: 145016527.00
EML.V income_statement (annual, 2024-12-31) — Diluted EPS: -0.05
EML.V income_statement (annual, 2024-12-31) — Diluted NI Availto Com Stockholders: -6912327.00
EML.V income_statement (annual, 2024-12-31) — EBIT: -6906054.00
EML.V income_statement (annual, 2024-12-31) — EBITDA: -6904143.00
EML.V cash_flow (annual, 2024-12-31) — Effect Of Exchange Rate Changes: 27023.00
EML.V cash_flow (annual, 2024-12-31) — End Cash Position: 53461.00
EML.V cash_flow (annual, 2024-12-31) — Financing Cash Flow: 325473.00
EML.V balance_sheet (annual, 2024-12-31) — Foreign Currency Translation Adjustments: -224517.00
EML.V cash_flow (annual, 2024-12-31) — Free Cash Flow: -2060305.00
EML.V cash_flow (annual, 2024-12-31) — Gain Loss On Sale Of PPE: 0.00
EML.V cash_flow (quarterly, 2024-12-31) — Gain Loss On Sale Of PPE: 0.00
EML.V income_statement (annual, 2024-12-31) — Gain On Sale Of Ppe: 0.00
EML.V income_statement (quarterly, 2024-12-31) — Gain On Sale Of Ppe: 0.00
EML.V income_statement (annual, 2024-12-31) — Gain On Sale Of Security: 9695.00
EML.V balance_sheet (annual, 2024-12-31) — Gains Losses Not Affecting Retained Earnings: -224517.00
EML.V income_statement (annual, 2024-12-31) — General And Administrative Expense: 1185117.00
EML.V balance_sheet (annual, 2024-12-31) — Gross PPE: 7241639.00
EML.V income_statement (annual, 2024-12-31) — Gross Profit: -1911.00
EML.V income_statement (annual, 2024-12-31) — Impairment Of Capital Assets: 5157255.00
EML.V cash_flow (annual, 2024-12-31) — Income Tax Paid Supplemental Data: 0.00
EML.V income_statement (annual, 2024-12-31) — Interest Expense: 6273.00
EML.V income_statement (annual, 2024-12-31) — Interest Expense Non Operating: 6273.00
EML.V income_statement (annual, 2024-12-31) — Interest Income: 4573.00
EML.V income_statement (annual, 2024-12-31) — Interest Income Non Operating: 4573.00
EML.V cash_flow (annual, 2024-12-31) — Interest Paid Supplemental Data: 191.00
EML.V balance_sheet (annual, 2024-12-31) — Invested Capital: 6146651.00
EML.V cash_flow (annual, 2024-12-31) — Investing Cash Flow: -652927.00
EML.V cash_flow (annual, 2024-12-31) — Issuance Of Capital Stock: 406401.00
EML.V cash_flow (annual, 2024-12-31) — Issuance Of Debt: 0.00