speb/financial-data huggingface dataset:
BWMX balance_sheet (quarterly, 2025-09-30) — Total Liabilities Net Minority Interest: 8807630000.00
BWMX balance_sheet (quarterly, 2025-09-30) — Total Non Current Assets: 5705636000.00
BWMX balance_sheet (quarterly, 2025-09-30) — Total Non Current Liabilities Net Minority Interest: 4073065000.00
BWMX income_statement (quarterly, 2025-09-30) — Total Operating Income As Reported: 627076000.00
BWMX balance_sheet (quarterly, 2025-09-30) — Total Tax Payable: 54662000.00
BWMX income_statement (quarterly, 2025-09-30) — Total Unusual Items: 1038000.00
BWMX income_statement (quarterly, 2025-09-30) — Total Unusual Items Excluding Goodwill: 1038000.00
BWMX balance_sheet (quarterly, 2025-09-30) — Working Capital: -340641000.00
BWMX income_statement (annual, 2025-12-31) — +Operating Expense: 7222742000.00
BWMX income_statement (quarterly, 2025-12-31) — +Operating Expense: 1845629000.00
BWMX income_statement (annual, 2025-12-31) — +Total Revenue: 14243015000.00
BWMX income_statement (quarterly, 2025-12-31) — +Total Revenue: 3803922000.00
BWMX balance_sheet (annual, 2025-12-31) — Accounts Payable: 1793744000.00
BWMX balance_sheet (quarterly, 2025-12-31) — Accounts Payable: 1793744000.00
BWMX balance_sheet (annual, 2025-12-31) — Accounts Receivable: 1181447000.00
BWMX balance_sheet (quarterly, 2025-12-31) — Accounts Receivable: 1181447000.00
BWMX balance_sheet (annual, 2025-12-31) — Accumulated Depreciation: -1007297000.00
BWMX balance_sheet (quarterly, 2025-12-31) — Accumulated Depreciation: -1007297000.00
BWMX balance_sheet (annual, 2025-12-31) — Additional Paid In Capital: -25264000.00
BWMX balance_sheet (quarterly, 2025-12-31) — Additional Paid In Capital: -25264000.00
BWMX balance_sheet (annual, 2025-12-31) — Allowance For Doubtful Accounts Receivable: -353765000.00
BWMX balance_sheet (quarterly, 2025-12-31) — Allowance For Doubtful Accounts Receivable: -353765000.00
BWMX cash_flow (annual, 2025-12-31) — Asset Impairment Charge: 0.00
BWMX balance_sheet (annual, 2025-12-31) — Assets Held For Sale Current: 40000000.00
BWMX balance_sheet (quarterly, 2025-12-31) — Assets Held For Sale Current: 40000000.00
BWMX income_statement (annual, 2025-12-31) — Basic Average Shares: 37244000.00
BWMX income_statement (quarterly, 2025-12-31) — Basic Average Shares: 37316546.00
BWMX income_statement (annual, 2025-12-31) — Basic EPS: 28.48
BWMX income_statement (quarterly, 2025-12-31) — Basic EPS: 7.18
BWMX cash_flow (annual, 2025-12-31) — Beginning Cash Position: 296558000.00
BWMX cash_flow (quarterly, 2025-12-31) — Beginning Cash Position: 333522000.00
BWMX balance_sheet (annual, 2025-12-31) — Buildings And Improvements: 1333498000.00
BWMX balance_sheet (quarterly, 2025-12-31) — Buildings And Improvements: 1333498000.00
BWMX cash_flow (annual, 2025-12-31) — Capital Expenditure: -114475000.00
BWMX cash_flow (quarterly, 2025-12-31) — Capital Expenditure: -52708000.00
BWMX balance_sheet (annual, 2025-12-31) — Capital Lease Obligations: 356705000.00
BWMX balance_sheet (quarterly, 2025-12-31) — Capital Lease Obligations: 356705000.00
BWMX balance_sheet (annual, 2025-12-31) — Capital Stock: 321312000.00
BWMX balance_sheet (quarterly, 2025-12-31) — Capital Stock: 321312000.00
BWMX balance_sheet (annual, 2025-12-31) — Cash And Cash Equivalents: 328344000.00
BWMX balance_sheet (quarterly, 2025-12-31) — Cash And Cash Equivalents: 328344000.00
BWMX balance_sheet (annual, 2025-12-31) — Cash Cash Equivalents And Short Term Investments: 328344000.00
BWMX balance_sheet (quarterly, 2025-12-31) — Cash Cash Equivalents And Short Term Investments: 328344000.00
BWMX cash_flow (annual, 2025-12-31) — Cash Dividends Paid: -850000000.00
BWMX cash_flow (quarterly, 2025-12-31) — Cash Dividends Paid: -201299000.00
BWMX balance_sheet (annual, 2025-12-31) — Cash Equivalents: 2935000.00
BWMX balance_sheet (quarterly, 2025-12-31) — Cash Equivalents: 2935000.00
BWMX balance_sheet (annual, 2025-12-31) — Cash Financial: 325409000.00
BWMX balance_sheet (quarterly, 2025-12-31) — Cash Financial: 325409000.00
BWMX cash_flow (annual, 2025-12-31) — Cash Flow From Continuing Financing Activities: -2240258000.00
BWMX cash_flow (quarterly, 2025-12-31) — Cash Flow From Continuing Financing Activities: -1157887000.00
BWMX cash_flow (annual, 2025-12-31) — Cash Flow From Continuing Investing Activities: 35317000.00
BWMX cash_flow (quarterly, 2025-12-31) — Cash Flow From Continuing Investing Activities: 61408000.00
BWMX cash_flow (annual, 2025-12-31) — Cash Flow From Continuing Operating Activities: 2236727000.00
BWMX cash_flow (quarterly, 2025-12-31) — Cash Flow From Continuing Operating Activities: 1091301000.00
BWMX cash_flow (annual, 2025-12-31) — Change In Account Payable: -424707000.00
BWMX cash_flow (quarterly, 2025-12-31) — Change In Account Payable: 18030000.00
BWMX cash_flow (annual, 2025-12-31) — Change In Income Tax Payable: 22725000.00
BWMX cash_flow (quarterly, 2025-12-31) — Change In Income Tax Payable: 39255000.00
BWMX cash_flow (annual, 2025-12-31) — Change In Inventory: 511113000.00
BWMX cash_flow (quarterly, 2025-12-31) — Change In Inventory: 306401000.00
BWMX cash_flow (annual, 2025-12-31) — Change In Other Working Capital: -19408000.00
BWMX cash_flow (quarterly, 2025-12-31) — Change In Other Working Capital: 102008000.00
BWMX cash_flow (annual, 2025-12-31) — Change In Payable: -401982000.00
BWMX cash_flow (quarterly, 2025-12-31) — Change In Payable: 57285000.00
BWMX cash_flow (annual, 2025-12-31) — Change In Payables And Accrued Expense: -401982000.00
BWMX cash_flow (quarterly, 2025-12-31) — Change In Payables And Accrued Expense: 57285000.00
BWMX cash_flow (annual, 2025-12-31) — Change In Prepaid Assets: 65100000.00
BWMX cash_flow (quarterly, 2025-12-31) — Change In Prepaid Assets: 123082000.00
BWMX cash_flow (annual, 2025-12-31) — Change In Receivables: -48104000.00
BWMX cash_flow (quarterly, 2025-12-31) — Change In Receivables: -37052000.00
BWMX cash_flow (annual, 2025-12-31) — Change In Tax Payable: 22725000.00
BWMX cash_flow (quarterly, 2025-12-31) — Change In Tax Payable: 39255000.00
BWMX cash_flow (annual, 2025-12-31) — Change In Working Capital: 106719000.00
BWMX cash_flow (quarterly, 2025-12-31) — Change In Working Capital: 551724000.00
BWMX cash_flow (annual, 2025-12-31) — Changes In Account Receivables: -48104000.00
BWMX cash_flow (quarterly, 2025-12-31) — Changes In Account Receivables: -37052000.00
BWMX cash_flow (annual, 2025-12-31) — Changes In Cash: 31786000.00
BWMX cash_flow (quarterly, 2025-12-31) — Changes In Cash: -5178000.00
BWMX balance_sheet (annual, 2025-12-31) — Common Stock: 321312000.00
BWMX balance_sheet (quarterly, 2025-12-31) — Common Stock: 321312000.00
BWMX cash_flow (annual, 2025-12-31) — Common Stock Dividend Paid: -850000000.00
BWMX balance_sheet (annual, 2025-12-31) — Common Stock Equity: 1361313000.00
BWMX balance_sheet (quarterly, 2025-12-31) — Common Stock Equity: 1361313000.00
BWMX balance_sheet (annual, 2025-12-31) — Construction In Progress: 93425000.00
BWMX balance_sheet (quarterly, 2025-12-31) — Construction In Progress: 93425000.00
BWMX income_statement (annual, 2025-12-31) — Cost Of Revenue: 4762760000.00
BWMX income_statement (quarterly, 2025-12-31) — Cost Of Revenue: 1343979000.00
BWMX balance_sheet (annual, 2025-12-31) — Current Accrued Expenses: 343290000.00
BWMX balance_sheet (quarterly, 2025-12-31) — Current Accrued Expenses: 343290000.00
BWMX balance_sheet (annual, 2025-12-31) — Current Assets: 3943855000.00
BWMX balance_sheet (quarterly, 2025-12-31) — Current Assets: 3943855000.00
BWMX balance_sheet (annual, 2025-12-31) — Current Capital Lease Obligation: 134730000.00
BWMX balance_sheet (quarterly, 2025-12-31) — Current Capital Lease Obligation: 134730000.00
BWMX balance_sheet (annual, 2025-12-31) — Current Debt: 1024467000.00
BWMX balance_sheet (quarterly, 2025-12-31) — Current Debt: 1024467000.00
BWMX balance_sheet (annual, 2025-12-31) — Current Debt And Capital Lease Obligation: 1159197000.00
BWMX balance_sheet (quarterly, 2025-12-31) — Current Debt And Capital Lease Obligation: 1159197000.00
BWMX balance_sheet (annual, 2025-12-31) — Current Liabilities: 4285151000.00
BWMX balance_sheet (quarterly, 2025-12-31) — Current Liabilities: 4285151000.00
BWMX balance_sheet (annual, 2025-12-31) — Current Provisions: 733887000.00
BWMX balance_sheet (quarterly, 2025-12-31) — Current Provisions: 733887000.00
BWMX cash_flow (annual, 2025-12-31) — Deferred Income Tax: 660981000.00
BWMX cash_flow (quarterly, 2025-12-31) — Deferred Income Tax: 237253000.00
BWMX cash_flow (annual, 2025-12-31) — Deferred Tax: 660981000.00
BWMX cash_flow (quarterly, 2025-12-31) — Deferred Tax: 237253000.00
BWMX cash_flow (annual, 2025-12-31) — Depreciation Amortization Depletion: 389535000.00
BWMX cash_flow (quarterly, 2025-12-31) — Depreciation Amortization Depletion: 96508000.00
BWMX income_statement (annual, 2025-12-31) — Depreciation Amortization Depletion Income Statement: 335353000.00
BWMX cash_flow (annual, 2025-12-31) — Depreciation And Amortization: 389535000.00
BWMX cash_flow (quarterly, 2025-12-31) — Depreciation And Amortization: 96508000.00
BWMX income_statement (annual, 2025-12-31) — Depreciation And Amortization In Income Statement: 335353000.00
BWMX income_statement (annual, 2025-12-31) — Depreciation Income Statement: 335353000.00
BWMX income_statement (annual, 2025-12-31) — Diluted Average Shares: 37244000.00
BWMX income_statement (quarterly, 2025-12-31) — Diluted Average Shares: 37316546.00
BWMX income_statement (annual, 2025-12-31) — Diluted EPS: 28.48
BWMX income_statement (quarterly, 2025-12-31) — Diluted EPS: 7.18
BWMX income_statement (annual, 2025-12-31) — Diluted NI Availto Com Stockholders: 1060753000.00
BWMX income_statement (quarterly, 2025-12-31) — Diluted NI Availto Com Stockholders: 267848000.00
BWMX balance_sheet (annual, 2025-12-31) — Duefrom Related Parties Current: 0.00
BWMX balance_sheet (quarterly, 2025-12-31) — Duefrom Related Parties Current: 0.00
BWMX income_statement (annual, 2025-12-31) — EBIT: 2262830000.00
BWMX income_statement (quarterly, 2025-12-31) — EBIT: 625861000.00
BWMX income_statement (annual, 2025-12-31) — EBITDA: 2652365000.00
BWMX income_statement (quarterly, 2025-12-31) — EBITDA: 722369000.00
BWMX balance_sheet (annual, 2025-12-31) — Employee Benefits: 147991000.00
BWMX balance_sheet (quarterly, 2025-12-31) — Employee Benefits: 147991000.00
BWMX cash_flow (annual, 2025-12-31) — End Cash Position: 328344000.00
BWMX cash_flow (quarterly, 2025-12-31) — End Cash Position: 328344000.00
BWMX cash_flow (annual, 2025-12-31) — Financing Cash Flow: -2240258000.00
BWMX cash_flow (quarterly, 2025-12-31) — Financing Cash Flow: -1157887000.00
BWMX balance_sheet (annual, 2025-12-31) — Finished Goods: 1551400000.00
BWMX balance_sheet (quarterly, 2025-12-31) — Finished Goods: 1551400000.00
BWMX cash_flow (annual, 2025-12-31) — Free Cash Flow: 2122252000.00
BWMX cash_flow (quarterly, 2025-12-31) — Free Cash Flow: 1038593000.00
BWMX cash_flow (annual, 2025-12-31) — Gain Loss On Investment Securities: 108846000.00
BWMX cash_flow (quarterly, 2025-12-31) — Gain Loss On Investment Securities: 0.00
BWMX cash_flow (annual, 2025-12-31) — Gain Loss On Sale Of PPE: -8615000.00
BWMX cash_flow (quarterly, 2025-12-31) — Gain Loss On Sale Of PPE: -468000.00
BWMX income_statement (annual, 2025-12-31) — Gain On Sale Of Ppe: 0.00
BWMX income_statement (quarterly, 2025-12-31) — Gain On Sale Of Ppe: 0.00
BWMX income_statement (annual, 2025-12-31) — Gain On Sale Of Security: -28773000.00
BWMX income_statement (quarterly, 2025-12-31) — Gain On Sale Of Security: 6908000.00
BWMX balance_sheet (annual, 2025-12-31) — Gains Losses Not Affecting Retained Earnings: -36990000.00
BWMX balance_sheet (quarterly, 2025-12-31) — Gains Losses Not Affecting Retained Earnings: -36990000.00
BWMX income_statement (annual, 2025-12-31) — General And Administrative Expense: 1925741000.00
BWMX income_statement (quarterly, 2025-12-31) — General And Administrative Expense: 39356000.00
BWMX balance_sheet (annual, 2025-12-31) — Goodwill: 1599718000.00
BWMX balance_sheet (quarterly, 2025-12-31) — Goodwill: 1599718000.00
BWMX balance_sheet (annual, 2025-12-31) — Goodwill And Other Intangible Assets: 3103605000.00
BWMX balance_sheet (quarterly, 2025-12-31) — Goodwill And Other Intangible Assets: 3103605000.00
BWMX balance_sheet (annual, 2025-12-31) — Gross Accounts Receivable: 1535212000.00
BWMX balance_sheet (quarterly, 2025-12-31) — Gross Accounts Receivable: 1535212000.00
BWMX balance_sheet (annual, 2025-12-31) — Gross PPE: 3060836000.00
BWMX balance_sheet (quarterly, 2025-12-31) — Gross PPE: 3060836000.00
BWMX income_statement (annual, 2025-12-31) — Gross Profit: 9480255000.00
BWMX income_statement (quarterly, 2025-12-31) — Gross Profit: 2459943000.00
BWMX balance_sheet (annual, 2025-12-31) — Hedging Assets Current: 0.00
BWMX balance_sheet (quarterly, 2025-12-31) — Hedging Assets Current: 0.00
BWMX income_statement (annual, 2025-12-31) — Impairment Of Capital Assets: 0.00
BWMX income_statement (annual, 2025-12-31) — Interest Expense: 541045000.00
BWMX income_statement (quarterly, 2025-12-31) — Interest Expense: 118826000.00
BWMX income_statement (annual, 2025-12-31) — Interest Expense Non Operating: 541045000.00
BWMX income_statement (quarterly, 2025-12-31) — Interest Expense Non Operating: 118826000.00
BWMX income_statement (annual, 2025-12-31) — Interest Income: 34090000.00
BWMX income_statement (quarterly, 2025-12-31) — Interest Income: 4639000.00
BWMX income_statement (annual, 2025-12-31) — Interest Income Non Operating: 34090000.00
BWMX income_statement (quarterly, 2025-12-31) — Interest Income Non Operating: 4639000.00
BWMX cash_flow (annual, 2025-12-31) — Interest Paid Cff: -502458000.00
BWMX cash_flow (quarterly, 2025-12-31) — Interest Paid Cff: -71075000.00
BWMX cash_flow (annual, 2025-12-31) — Interest Received Cfi: 34090000.00
BWMX cash_flow (quarterly, 2025-12-31) — Interest Received Cfi: 4639000.00
BWMX balance_sheet (annual, 2025-12-31) — Inventory: 1997197000.00
BWMX balance_sheet (quarterly, 2025-12-31) — Inventory: 1997197000.00
BWMX balance_sheet (annual, 2025-12-31) — Invested Capital: 5468967000.00
BWMX balance_sheet (quarterly, 2025-12-31) — Invested Capital: 5468967000.00
BWMX cash_flow (annual, 2025-12-31) — Investing Cash Flow: 35317000.00
BWMX cash_flow (quarterly, 2025-12-31) — Investing Cash Flow: 61408000.00
BWMX cash_flow (annual, 2025-12-31) — Issuance Of Debt: 5540700000.00
BWMX cash_flow (quarterly, 2025-12-31) — Issuance Of Debt: 1509500000.00
BWMX balance_sheet (annual, 2025-12-31) — Land And Improvements: 287665000.00
BWMX balance_sheet (quarterly, 2025-12-31) — Land And Improvements: 287665000.00
BWMX balance_sheet (annual, 2025-12-31) — Leases: 149880000.00
BWMX balance_sheet (quarterly, 2025-12-31) — Leases: 149880000.00
BWMX balance_sheet (annual, 2025-12-31) — Long Term Capital Lease Obligation: 221975000.00
BWMX balance_sheet (quarterly, 2025-12-31) — Long Term Capital Lease Obligation: 221975000.00
BWMX balance_sheet (annual, 2025-12-31) — Long Term Debt: 3083187000.00
BWMX balance_sheet (quarterly, 2025-12-31) — Long Term Debt: 3083187000.00
BWMX balance_sheet (annual, 2025-12-31) — Long Term Debt And Capital Lease Obligation: 3305162000.00
BWMX balance_sheet (quarterly, 2025-12-31) — Long Term Debt And Capital Lease Obligation: 3305162000.00
BWMX cash_flow (annual, 2025-12-31) — Long Term Debt Issuance: 5540700000.00
BWMX cash_flow (quarterly, 2025-12-31) — Long Term Debt Issuance: 1509500000.00
BWMX cash_flow (annual, 2025-12-31) — Long Term Debt Payments: -6427604000.00
BWMX cash_flow (quarterly, 2025-12-31) — Long Term Debt Payments: -2394117000.00
BWMX balance_sheet (annual, 2025-12-31) — Machinery Furniture Equipment: 1186002000.00
BWMX balance_sheet (quarterly, 2025-12-31) — Machinery Furniture Equipment: 1186002000.00
BWMX balance_sheet (annual, 2025-12-31) — Minority Interest: -1827000.00
BWMX balance_sheet (quarterly, 2025-12-31) — Minority Interest: -1827000.00
BWMX income_statement (annual, 2025-12-31) — Minority Interests: -51000.00
BWMX income_statement (quarterly, 2025-12-31) — Minority Interests: -1934000.00
BWMX balance_sheet (annual, 2025-12-31) — Net Debt: 3779310000.00
BWMX balance_sheet (quarterly, 2025-12-31) — Net Debt: 3779310000.00
BWMX cash_flow (annual, 2025-12-31) — Net Foreign Currency Exchange Gain Loss: 26936000.00
BWMX cash_flow (quarterly, 2025-12-31) — Net Foreign Currency Exchange Gain Loss: 6516000.00
BWMX income_statement (annual, 2025-12-31) — Net Income: 1060753000.00
BWMX income_statement (quarterly, 2025-12-31) — Net Income: 267848000.00
BWMX income_statement (annual, 2025-12-31) — Net Income Common Stockholders: 1060753000.00
BWMX income_statement (quarterly, 2025-12-31) — Net Income Common Stockholders: 267848000.00
BWMX income_statement (annual, 2025-12-31) — Net Income Continuous Operations: 1060804000.00
BWMX income_statement (quarterly, 2025-12-31) — Net Income Continuous Operations: 269782000.00
BWMX income_statement (annual, 2025-12-31) — Net Income From Continuing And Discontinued Operation: 1060753000.00
BWMX income_statement (quarterly, 2025-12-31) — Net Income From Continuing And Discontinued Operation: 267848000.00
BWMX income_statement (annual, 2025-12-31) — Net Income From Continuing Operation Net Minority Interest: 1060753000.00
BWMX income_statement (quarterly, 2025-12-31) — Net Income From Continuing Operation Net Minority Interest: 267848000.00
BWMX cash_flow (annual, 2025-12-31) — Net Income From Continuing Operations: 1060804000.00
BWMX cash_flow (quarterly, 2025-12-31) — Net Income From Continuing Operations: 269782000.00
BWMX income_statement (annual, 2025-12-31) — Net Income Including Noncontrolling Interests: 1060804000.00
BWMX income_statement (quarterly, 2025-12-31) — Net Income Including Noncontrolling Interests: 269782000.00
BWMX income_statement (annual, 2025-12-31) — Net Interest Income: -506955000.00
BWMX income_statement (quarterly, 2025-12-31) — Net Interest Income: -114187000.00
BWMX cash_flow (annual, 2025-12-31) — Net Issuance Payments Of Debt: -886904000.00
BWMX cash_flow (quarterly, 2025-12-31) — Net Issuance Payments Of Debt: -884617000.00
BWMX cash_flow (annual, 2025-12-31) — Net Long Term Debt Issuance: -886904000.00
BWMX cash_flow (quarterly, 2025-12-31) — Net Long Term Debt Issuance: -884617000.00
BWMX income_statement (annual, 2025-12-31) — Net Non Operating Interest Income Expense: -506955000.00
BWMX income_statement (quarterly, 2025-12-31) — Net Non Operating Interest Income Expense: -114187000.00
BWMX cash_flow (annual, 2025-12-31) — Net Other Financing Charges: -896000.00
BWMX cash_flow (annual, 2025-12-31) — Net Other Investing Changes: -896000.00
BWMX balance_sheet (annual, 2025-12-31) — Net PPE: 2053539000.00
BWMX balance_sheet (quarterly, 2025-12-31) — Net PPE: 2053539000.00
BWMX cash_flow (annual, 2025-12-31) — Net PPE Purchase And Sale: 1227000.00
BWMX cash_flow (quarterly, 2025-12-31) — Net PPE Purchase And Sale: 56769000.00
BWMX balance_sheet (annual, 2025-12-31) — Net Tangible Assets: -1742292000.00
BWMX balance_sheet (quarterly, 2025-12-31) — Net Tangible Assets: -1742292000.00
BWMX balance_sheet (annual, 2025-12-31) — Non Current Accounts Receivable: 24689000.00
BWMX balance_sheet (quarterly, 2025-12-31) — Non Current Accounts Receivable: 24689000.00
BWMX balance_sheet (annual, 2025-12-31) — Non Current Deferred Assets: 452979000.00
BWMX balance_sheet (quarterly, 2025-12-31) — Non Current Deferred Assets: 452979000.00
BWMX balance_sheet (annual, 2025-12-31) — Non Current Deferred Liabilities: 495118000.00
BWMX balance_sheet (quarterly, 2025-12-31) — Non Current Deferred Liabilities: 495118000.00
BWMX balance_sheet (annual, 2025-12-31) — Non Current Deferred Taxes Assets: 452979000.00
BWMX balance_sheet (quarterly, 2025-12-31) — Non Current Deferred Taxes Assets: 452979000.00
BWMX balance_sheet (annual, 2025-12-31) — Non Current Deferred Taxes Liabilities: 495118000.00
BWMX balance_sheet (quarterly, 2025-12-31) — Non Current Deferred Taxes Liabilities: 495118000.00
BWMX income_statement (annual, 2025-12-31) — Normalized EBITDA: 2681138000.00
BWMX income_statement (quarterly, 2025-12-31) — Normalized EBITDA: 715461000.00
BWMX income_statement (annual, 2025-12-31) — Normalized Income: 1078477168.00
BWMX income_statement (quarterly, 2025-12-31) — Normalized Income: 263012400.00
BWMX cash_flow (annual, 2025-12-31) — Operating Cash Flow: 2236727000.00
BWMX cash_flow (quarterly, 2025-12-31) — Operating Cash Flow: 1091301000.00
BWMX cash_flow (annual, 2025-12-31) — Operating Gains Losses: 127308000.00
BWMX cash_flow (quarterly, 2025-12-31) — Operating Gains Losses: 6189000.00
BWMX income_statement (annual, 2025-12-31) — Operating Income: 2257513000.00
BWMX income_statement (quarterly, 2025-12-31) — Operating Income: 614314000.00
BWMX income_statement (annual, 2025-12-31) — Operating Revenue: 14243015000.00
BWMX income_statement (quarterly, 2025-12-31) — Operating Revenue: 3803922000.00
BWMX balance_sheet (annual, 2025-12-31) — Ordinary Shares Number: 37316546.00
BWMX balance_sheet (quarterly, 2025-12-31) — Ordinary Shares Number: 37316546.00
BWMX balance_sheet (annual, 2025-12-31) — Other Current Assets: 105770000.00
BWMX balance_sheet (quarterly, 2025-12-31) — Other Current Assets: 105770000.00
BWMX balance_sheet (annual, 2025-12-31) — Other Current Borrowings: 1024467000.00
BWMX balance_sheet (quarterly, 2025-12-31) — Other Current Borrowings: 1024467000.00
BWMX balance_sheet (annual, 2025-12-31) — Other Current Liabilities: 748475000.00
BWMX balance_sheet (quarterly, 2025-12-31) — Other Current Liabilities: 748475000.00
BWMX balance_sheet (annual, 2025-12-31) — Other Equity Adjustments: -36990000.00
BWMX balance_sheet (quarterly, 2025-12-31) — Other Equity Adjustments: -36990000.00
BWMX income_statement (annual, 2025-12-31) — Other Gand A: 1925741000.00
BWMX income_statement (quarterly, 2025-12-31) — Other Gand A: 39356000.00
BWMX income_statement (annual, 2025-12-31) — Other Income Expense: -28773000.00
BWMX income_statement (quarterly, 2025-12-31) — Other Income Expense: 6908000.00
BWMX balance_sheet (annual, 2025-12-31) — Other Intangible Assets: 1503887000.00
BWMX balance_sheet (quarterly, 2025-12-31) — Other Intangible Assets: 1503887000.00
BWMX cash_flow (annual, 2025-12-31) — Other Non Cash Items: 499442000.00
BWMX cash_flow (quarterly, 2025-12-31) — Other Non Cash Items: 92429000.00
BWMX balance_sheet (annual, 2025-12-31) — Other Non Current Assets: 14241000.00
BWMX balance_sheet (quarterly, 2025-12-31) — Other Non Current Assets: 14241000.00
BWMX balance_sheet (annual, 2025-12-31) — Other Payable: 146528000.00
BWMX balance_sheet (quarterly, 2025-12-31) — Other Payable: 146528000.00
BWMX balance_sheet (annual, 2025-12-31) — Other Properties: 10366000.00
BWMX balance_sheet (quarterly, 2025-12-31) — Other Properties: 10366000.00
BWMX balance_sheet (annual, 2025-12-31) — Other Receivables: 78862000.00
BWMX balance_sheet (quarterly, 2025-12-31) — Other Receivables: 78862000.00
BWMX balance_sheet (annual, 2025-12-31) — Payables: 2034189000.00
BWMX balance_sheet (quarterly, 2025-12-31) — Payables: 2034189000.00
BWMX balance_sheet (annual, 2025-12-31) — Payables And Accrued Expenses: 2377479000.00
BWMX balance_sheet (quarterly, 2025-12-31) — Payables And Accrued Expenses: 2377479000.00
BWMX balance_sheet (annual, 2025-12-31) — Pensionand Other Post Retirement Benefit Plans Current: 148672000.00
BWMX balance_sheet (quarterly, 2025-12-31) — Pensionand Other Post Retirement Benefit Plans Current: 148672000.00
BWMX balance_sheet (annual, 2025-12-31) — Prepaid Assets: 91678000.00
BWMX balance_sheet (quarterly, 2025-12-31) — Prepaid Assets: 91678000.00
BWMX income_statement (annual, 2025-12-31) — Pretax Income: 1721785000.00
BWMX income_statement (quarterly, 2025-12-31) — Pretax Income: 507035000.00
BWMX balance_sheet (annual, 2025-12-31) — Properties: 0.00
BWMX balance_sheet (quarterly, 2025-12-31) — Properties: 0.00
BWMX cash_flow (annual, 2025-12-31) — Purchase Of PPE: -114475000.00
BWMX cash_flow (quarterly, 2025-12-31) — Purchase Of PPE: -52708000.00
BWMX balance_sheet (annual, 2025-12-31) — Raw Materials: 445797000.00
BWMX balance_sheet (quarterly, 2025-12-31) — Raw Materials: 445797000.00
BWMX balance_sheet (annual, 2025-12-31) — Receivables: 1380866000.00
BWMX balance_sheet (quarterly, 2025-12-31) — Receivables: 1380866000.00
BWMX income_statement (annual, 2025-12-31) — Reconciled Cost Of Revenue: 4708578000.00
BWMX income_statement (quarterly, 2025-12-31) — Reconciled Cost Of Revenue: 1343979000.00
BWMX income_statement (annual, 2025-12-31) — Reconciled Depreciation: 389535000.00
BWMX income_statement (quarterly, 2025-12-31) — Reconciled Depreciation: 96508000.00
BWMX cash_flow (annual, 2025-12-31) — Repayment Of Debt: -6427604000.00
BWMX cash_flow (quarterly, 2025-12-31) — Repayment Of Debt: -2394117000.00
BWMX balance_sheet (annual, 2025-12-31) — Retained Earnings: 1102255000.00
BWMX balance_sheet (quarterly, 2025-12-31) — Retained Earnings: 1102255000.00
BWMX cash_flow (annual, 2025-12-31) — Sale Of PPE: 115702000.00
BWMX cash_flow (quarterly, 2025-12-31) — Sale Of PPE: 109477000.00
BWMX income_statement (annual, 2025-12-31) — Selling And Marketing Expense: 4961648000.00
BWMX income_statement (quarterly, 2025-12-31) — Selling And Marketing Expense: 1470920000.00
BWMX income_statement (annual, 2025-12-31) — Selling General And Administration: 6887389000.00
BWMX income_statement (quarterly, 2025-12-31) — Selling General And Administration: 1510276000.00
BWMX balance_sheet (annual, 2025-12-31) — Share Issued: 37389172.00
BWMX balance_sheet (quarterly, 2025-12-31) — Share Issued: 37389172.00
BWMX income_statement (annual, 2025-12-31) — Special Income Charges: 0.00
BWMX income_statement (quarterly, 2025-12-31) — Special Income Charges: 0.00
BWMX cash_flow (annual, 2025-12-31) — Stock Based Compensation: 0.00
BWMX balance_sheet (annual, 2025-12-31) — Stockholders Equity: 1361313000.00
BWMX balance_sheet (quarterly, 2025-12-31) — Stockholders Equity: 1361313000.00
BWMX balance_sheet (annual, 2025-12-31) — Tangible Book Value: -1742292000.00
BWMX balance_sheet (quarterly, 2025-12-31) — Tangible Book Value: -1742292000.00
BWMX income_statement (annual, 2025-12-31) — Tax Effect Of Unusual Items: -11048832.00
BWMX income_statement (quarterly, 2025-12-31) — Tax Effect Of Unusual Items: 2072400.00
BWMX income_statement (annual, 2025-12-31) — Tax Provision: 660981000.00
BWMX income_statement (quarterly, 2025-12-31) — Tax Provision: 237253000.00
BWMX income_statement (annual, 2025-12-31) — Tax Rate For Calcs: 0.38
BWMX income_statement (quarterly, 2025-12-31) — Tax Rate For Calcs: 0.30
BWMX balance_sheet (annual, 2025-12-31) — Taxes Receivable: 120557000.00
BWMX balance_sheet (quarterly, 2025-12-31) — Taxes Receivable: 120557000.00
BWMX cash_flow (annual, 2025-12-31) — Taxes Refund Paid: -608062000.00
BWMX cash_flow (quarterly, 2025-12-31) — Taxes Refund Paid: -162584000.00
BWMX balance_sheet (annual, 2025-12-31) — Total Assets: 9592908000.00
BWMX balance_sheet (quarterly, 2025-12-31) — Total Assets: 9592908000.00
BWMX balance_sheet (annual, 2025-12-31) — Total Capitalization: 4444500000.00
BWMX balance_sheet (quarterly, 2025-12-31) — Total Capitalization: 4444500000.00
BWMX balance_sheet (annual, 2025-12-31) — Total Debt: 4464359000.00
BWMX balance_sheet (quarterly, 2025-12-31) — Total Debt: 4464359000.00
BWMX balance_sheet (annual, 2025-12-31) — Total Equity Gross Minority Interest: 1359486000.00
BWMX balance_sheet (quarterly, 2025-12-31) — Total Equity Gross Minority Interest: 1359486000.00
BWMX income_statement (annual, 2025-12-31) — Total Expenses: 11985502000.00
BWMX income_statement (quarterly, 2025-12-31) — Total Expenses: 3189608000.00
BWMX balance_sheet (annual, 2025-12-31) — Total Liabilities Net Minority Interest: 8233422000.00
BWMX balance_sheet (quarterly, 2025-12-31) — Total Liabilities Net Minority Interest: 8233422000.00
BWMX balance_sheet (annual, 2025-12-31) — Total Non Current Assets: 5649053000.00
BWMX balance_sheet (quarterly, 2025-12-31) — Total Non Current Assets: 5649053000.00
BWMX balance_sheet (annual, 2025-12-31) — Total Non Current Liabilities Net Minority Interest: 3948271000.00
BWMX balance_sheet (quarterly, 2025-12-31) — Total Non Current Liabilities Net Minority Interest: 3948271000.00
BWMX income_statement (annual, 2025-12-31) — Total Operating Income As Reported: 2257513000.00
BWMX income_statement (quarterly, 2025-12-31) — Total Operating Income As Reported: 614314000.00
BWMX balance_sheet (annual, 2025-12-31) — Total Tax Payable: 93917000.00
BWMX balance_sheet (quarterly, 2025-12-31) — Total Tax Payable: 93917000.00
BWMX income_statement (annual, 2025-12-31) — Total Unusual Items: -28773000.00
BWMX income_statement (quarterly, 2025-12-31) — Total Unusual Items: 6908000.00
BWMX income_statement (annual, 2025-12-31) — Total Unusual Items Excluding Goodwill: -28773000.00
BWMX income_statement (quarterly, 2025-12-31) — Total Unusual Items Excluding Goodwill: 6908000.00
BWMX balance_sheet (annual, 2025-12-31) — Treasury Shares Number: 72626.00
BWMX balance_sheet (quarterly, 2025-12-31) — Treasury Shares Number: 72626.00
BWMX balance_sheet (annual, 2025-12-31) — Working Capital: -341296000.00
BWMX balance_sheet (quarterly, 2025-12-31) — Working Capital: -341296000.00
BWMX income_statement (quarterly, 2026-03-31) — +Operating Expense: 1806899000.00
BWMX income_statement (quarterly, 2026-03-31) — +Total Revenue: 3509702000.00
BWMX balance_sheet (quarterly, 2026-03-31) — Accounts Payable: 2057297000.00
BWMX balance_sheet (quarterly, 2026-03-31) — Accounts Receivable: 1190866000.00
BWMX balance_sheet (quarterly, 2026-03-31) — Additional Paid In Capital: -25264000.00
BWMX balance_sheet (quarterly, 2026-03-31) — Assets Held For Sale Current: 40000000.00
BWMX income_statement (quarterly, 2026-03-31) — Basic Average Shares: 37313528.00
BWMX income_statement (quarterly, 2026-03-31) — Basic EPS: 7.54
BWMX cash_flow (quarterly, 2026-03-31) — Beginning Cash Position: 328344000.00
BWMX cash_flow (quarterly, 2026-03-31) — Capital Expenditure: -17253000.00
BWMX balance_sheet (quarterly, 2026-03-31) — Capital Lease Obligations: 321472000.00
BWMX balance_sheet (quarterly, 2026-03-31) — Capital Stock: 321312000.00
BWMX balance_sheet (quarterly, 2026-03-31) — Cash And Cash Equivalents: 311762000.00
BWMX balance_sheet (quarterly, 2026-03-31) — Cash Cash Equivalents And Short Term Investments: 311762000.00
BWMX cash_flow (quarterly, 2026-03-31) — Cash Dividends Paid: -199611000.00
BWMX cash_flow (quarterly, 2026-03-31) — Cash Flow From Continuing Financing Activities: -377288000.00
BWMX cash_flow (quarterly, 2026-03-31) — Cash Flow From Continuing Investing Activities: -7413000.00
BWMX cash_flow (quarterly, 2026-03-31) — Cash Flow From Continuing Operating Activities: 368119000.00
BWMX cash_flow (quarterly, 2026-03-31) — Change In Account Payable: 290486000.00
BWMX cash_flow (quarterly, 2026-03-31) — Change In Income Tax Payable: -67857000.00
BWMX cash_flow (quarterly, 2026-03-31) — Change In Inventory: -74636000.00
BWMX cash_flow (quarterly, 2026-03-31) — Change In Other Working Capital: -38845000.00
BWMX cash_flow (quarterly, 2026-03-31) — Change In Payable: 222629000.00
BWMX cash_flow (quarterly, 2026-03-31) — Change In Payables And Accrued Expense: 222629000.00
BWMX cash_flow (quarterly, 2026-03-31) — Change In Prepaid Assets: -138066000.00
BWMX cash_flow (quarterly, 2026-03-31) — Change In Receivables: -9419000.00
BWMX cash_flow (quarterly, 2026-03-31) — Change In Tax Payable: -67857000.00
BWMX cash_flow (quarterly, 2026-03-31) — Change In Working Capital: -38337000.00
BWMX cash_flow (quarterly, 2026-03-31) — Changes In Account Receivables: -9419000.00
BWMX cash_flow (quarterly, 2026-03-31) — Changes In Cash: -16582000.00
BWMX balance_sheet (quarterly, 2026-03-31) — Common Stock: 321312000.00
BWMX balance_sheet (quarterly, 2026-03-31) — Common Stock Equity: 1485306000.00
BWMX income_statement (quarterly, 2026-03-31) — Cost Of Revenue: 1183601000.00
BWMX balance_sheet (quarterly, 2026-03-31) — Current Accrued Expenses: 350882000.00
BWMX balance_sheet (quarterly, 2026-03-31) — Current Assets: 4196170000.00
BWMX balance_sheet (quarterly, 2026-03-31) — Current Capital Lease Obligation: 125095000.00
BWMX balance_sheet (quarterly, 2026-03-31) — Current Debt: 1145034000.00
BWMX balance_sheet (quarterly, 2026-03-31) — Current Debt And Capital Lease Obligation: 1270129000.00
BWMX balance_sheet (quarterly, 2026-03-31) — Current Liabilities: 4533997000.00
BWMX balance_sheet (quarterly, 2026-03-31) — Current Provisions: 648300000.00
BWMX cash_flow (quarterly, 2026-03-31) — Deferred Income Tax: 137693000.00
BWMX cash_flow (quarterly, 2026-03-31) — Deferred Tax: 137693000.00
BWMX cash_flow (quarterly, 2026-03-31) — Depreciation Amortization Depletion: 90711000.00
BWMX cash_flow (quarterly, 2026-03-31) — Depreciation And Amortization: 90711000.00
BWMX income_statement (quarterly, 2026-03-31) — Diluted Average Shares: 37313528.00
BWMX income_statement (quarterly, 2026-03-31) — Diluted EPS: 7.54
BWMX income_statement (quarterly, 2026-03-31) — Diluted NI Availto Com Stockholders: 281344000.00
BWMX balance_sheet (quarterly, 2026-03-31) — Duefrom Related Parties Current: 0.00
BWMX income_statement (quarterly, 2026-03-31) — EBIT: 518760000.00
BWMX income_statement (quarterly, 2026-03-31) — EBITDA: 609471000.00
BWMX balance_sheet (quarterly, 2026-03-31) — Employee Benefits: 150024000.00
BWMX cash_flow (quarterly, 2026-03-31) — End Cash Position: 311762000.00
BWMX cash_flow (quarterly, 2026-03-31) — Financing Cash Flow: -377288000.00
BWMX cash_flow (quarterly, 2026-03-31) — Free Cash Flow: 350866000.00
BWMX cash_flow (quarterly, 2026-03-31) — Gain Loss On Sale Of PPE: -629000.00
BWMX income_statement (quarterly, 2026-03-31) — Gain On Sale Of Ppe: 0.00
BWMX income_statement (quarterly, 2026-03-31) — Gain On Sale Of Security: -12115000.00
BWMX balance_sheet (quarterly, 2026-03-31) — Gains Losses Not Affecting Retained Earnings: 5186000.00
BWMX income_statement (quarterly, 2026-03-31) — General And Administrative Expense: 647086000.00
BWMX balance_sheet (quarterly, 2026-03-31) — Goodwill: 1599718000.00
BWMX balance_sheet (quarterly, 2026-03-31) — Goodwill And Other Intangible Assets: 3090050000.00
BWMX balance_sheet (quarterly, 2026-03-31) — Gross PPE: 1996580000.00
BWMX income_statement (quarterly, 2026-03-31) — Gross Profit: 2326101000.00
BWMX balance_sheet (quarterly, 2026-03-31) — Hedging Assets Current: 18262000.00
BWMX income_statement (quarterly, 2026-03-31) — Interest Expense: 99706000.00
BWMX income_statement (quarterly, 2026-03-31) — Interest Expense Non Operating: 99706000.00
BWMX income_statement (quarterly, 2026-03-31) — Interest Income: 11673000.00
BWMX income_statement (quarterly, 2026-03-31) — Interest Income Non Operating: 11673000.00
BWMX cash_flow (quarterly, 2026-03-31) — Interest Paid Cff: -128507000.00
BWMX cash_flow (quarterly, 2026-03-31) — Interest Received Cfi: 9163000.00
BWMX balance_sheet (quarterly, 2026-03-31) — Inventory: 2072173000.00
BWMX balance_sheet (quarterly, 2026-03-31) — Invested Capital: 5554112000.00
BWMX cash_flow (quarterly, 2026-03-31) — Investing Cash Flow: -7413000.00
BWMX cash_flow (quarterly, 2026-03-31) — Issuance Of Debt: 2746600000.00
BWMX balance_sheet (quarterly, 2026-03-31) — Long Term Capital Lease Obligation: 196377000.00
BWMX balance_sheet (quarterly, 2026-03-31) — Long Term Debt: 2923772000.00
BWMX balance_sheet (quarterly, 2026-03-31) — Long Term Debt And Capital Lease Obligation: 3120149000.00
BWMX cash_flow (quarterly, 2026-03-31) — Long Term Debt Issuance: 2746600000.00
BWMX cash_flow (quarterly, 2026-03-31) — Long Term Debt Payments: -2795770000.00
BWMX balance_sheet (quarterly, 2026-03-31) — Minority Interest: -1809000.00
BWMX income_statement (quarterly, 2026-03-31) — Minority Interests: -17000.00
BWMX cash_flow (quarterly, 2026-03-31) — Net Business Purchase And Sale: 0.00
BWMX balance_sheet (quarterly, 2026-03-31) — Net Debt: 3757044000.00
BWMX cash_flow (quarterly, 2026-03-31) — Net Foreign Currency Exchange Gain Loss: -2450000.00
BWMX income_statement (quarterly, 2026-03-31) — Net Income: 281344000.00
BWMX income_statement (quarterly, 2026-03-31) — Net Income Common Stockholders: 281344000.00
BWMX income_statement (quarterly, 2026-03-31) — Net Income Continuous Operations: 281361000.00
BWMX income_statement (quarterly, 2026-03-31) — Net Income From Continuing And Discontinued Operation: 281344000.00
BWMX income_statement (quarterly, 2026-03-31) — Net Income From Continuing Operation Net Minority Interest: 281344000.00
BWMX cash_flow (quarterly, 2026-03-31) — Net Income From Continuing Operations: 281361000.00
BWMX income_statement (quarterly, 2026-03-31) — Net Income Including Noncontrolling Interests: 281361000.00
BWMX income_statement (quarterly, 2026-03-31) — Net Interest Income: -88033000.00
BWMX cash_flow (quarterly, 2026-03-31) — Net Issuance Payments Of Debt: -49170000.00
BWMX cash_flow (quarterly, 2026-03-31) — Net Long Term Debt Issuance: -49170000.00
BWMX income_statement (quarterly, 2026-03-31) — Net Non Operating Interest Income Expense: -88033000.00
BWMX balance_sheet (quarterly, 2026-03-31) — Net PPE: 1996580000.00
BWMX cash_flow (quarterly, 2026-03-31) — Net PPE Purchase And Sale: -16576000.00
BWMX balance_sheet (quarterly, 2026-03-31) — Net Tangible Assets: -1604744000.00
BWMX balance_sheet (quarterly, 2026-03-31) — Non Current Accounts Receivable: 25291000.00
BWMX balance_sheet (quarterly, 2026-03-31) — Non Current Deferred Assets: 452582000.00
BWMX balance_sheet (quarterly, 2026-03-31) — Non Current Deferred Liabilities: 486451000.00
BWMX balance_sheet (quarterly, 2026-03-31) — Non Current Deferred Taxes Assets: 452582000.00
BWMX balance_sheet (quarterly, 2026-03-31) — Non Current Deferred Taxes Liabilities: 486451000.00
BWMX income_statement (quarterly, 2026-03-31) — Normalized EBITDA: 621586000.00
BWMX income_statement (quarterly, 2026-03-31) — Normalized Income: 289478246.46
BWMX cash_flow (quarterly, 2026-03-31) — Operating Cash Flow: 368119000.00
BWMX cash_flow (quarterly, 2026-03-31) — Operating Gains Losses: -3079000.00
BWMX income_statement (quarterly, 2026-03-31) — Operating Income: 519202000.00
BWMX income_statement (quarterly, 2026-03-31) — Operating Revenue: 3509702000.00
BWMX balance_sheet (quarterly, 2026-03-31) — Ordinary Shares Number: 37243920.00
BWMX balance_sheet (quarterly, 2026-03-31) — Other Current Assets: 95811000.00
BWMX balance_sheet (quarterly, 2026-03-31) — Other Current Borrowings: 1145034000.00
BWMX balance_sheet (quarterly, 2026-03-31) — Other Equity Adjustments: 5186000.00
BWMX income_statement (quarterly, 2026-03-31) — Other Gand A: 647086000.00
BWMX income_statement (quarterly, 2026-03-31) — Other Income Expense: -12115000.00
BWMX balance_sheet (quarterly, 2026-03-31) — Other Intangible Assets: 1490332000.00
BWMX cash_flow (quarterly, 2026-03-31) — Other Non Cash Items: 90066000.00
BWMX balance_sheet (quarterly, 2026-03-31) — Other Non Current Assets: 13445000.00
BWMX balance_sheet (quarterly, 2026-03-31) — Other Properties: 1996580000.00
BWMX balance_sheet (quarterly, 2026-03-31) — Other Receivables: 80770000.00
BWMX balance_sheet (quarterly, 2026-03-31) — Payables: 2083357000.00
BWMX balance_sheet (quarterly, 2026-03-31) — Payables And Accrued Expenses: 2434239000.00
BWMX balance_sheet (quarterly, 2026-03-31) — Pensionand Other Post Retirement Benefit Plans Current: 181329000.00
BWMX balance_sheet (quarterly, 2026-03-31) — Prepaid Assets: 221605000.00
BWMX income_statement (quarterly, 2026-03-31) — Pretax Income: 419054000.00
BWMX cash_flow (quarterly, 2026-03-31) — Purchase Of Business: 0.00
BWMX cash_flow (quarterly, 2026-03-31) — Purchase Of PPE: -17253000.00
BWMX balance_sheet (quarterly, 2026-03-31) — Receivables: 1436557000.00
BWMX income_statement (quarterly, 2026-03-31) — Reconciled Cost Of Revenue: 1183601000.00
BWMX income_statement (quarterly, 2026-03-31) — Reconciled Depreciation: 90711000.00
BWMX cash_flow (quarterly, 2026-03-31) — Repayment Of Debt: -2795770000.00
BWMX balance_sheet (quarterly, 2026-03-31) — Retained Earnings: 1184072000.00
BWMX cash_flow (quarterly, 2026-03-31) — Sale Of PPE: 677000.00
BWMX income_statement (quarterly, 2026-03-31) — Selling And Marketing Expense: 1159813000.00
BWMX income_statement (quarterly, 2026-03-31) — Selling General And Administration: 1806899000.00
BWMX balance_sheet (quarterly, 2026-03-31) — Share Issued: 39485053.00
BWMX income_statement (quarterly, 2026-03-31) — Special Income Charges: 0.00
BWMX balance_sheet (quarterly, 2026-03-31) — Stockholders Equity: 1485306000.00
BWMX balance_sheet (quarterly, 2026-03-31) — Tangible Book Value: -1604744000.00
BWMX income_statement (quarterly, 2026-03-31) — Tax Effect Of Unusual Items: -3980753.54
BWMX income_statement (quarterly, 2026-03-31) — Tax Provision: 137693000.00
BWMX income_statement (quarterly, 2026-03-31) — Tax Rate For Calcs: 0.33
BWMX balance_sheet (quarterly, 2026-03-31) — Taxes Receivable: 164921000.00
BWMX cash_flow (quarterly, 2026-03-31) — Taxes Refund Paid: -190296000.00
BWMX balance_sheet (quarterly, 2026-03-31) — Total Assets: 9774118000.00
BWMX balance_sheet (quarterly, 2026-03-31) — Total Capitalization: 4409078000.00
BWMX balance_sheet (quarterly, 2026-03-31) — Total Debt: 4390278000.00
BWMX balance_sheet (quarterly, 2026-03-31) — Total Equity Gross Minority Interest: 1483497000.00
BWMX income_statement (quarterly, 2026-03-31) — Total Expenses: 2990500000.00
BWMX balance_sheet (quarterly, 2026-03-31) — Total Liabilities Net Minority Interest: 8290621000.00
BWMX balance_sheet (quarterly, 2026-03-31) — Total Non Current Assets: 5577948000.00
BWMX balance_sheet (quarterly, 2026-03-31) — Total Non Current Liabilities Net Minority Interest: 3756624000.00
BWMX income_statement (quarterly, 2026-03-31) — Total Operating Income As Reported: 519202000.00
BWMX balance_sheet (quarterly, 2026-03-31) — Total Tax Payable: 26060000.00
BWMX income_statement (quarterly, 2026-03-31) — Total Unusual Items: -12115000.00
BWMX income_statement (quarterly, 2026-03-31) — Total Unusual Items Excluding Goodwill: -12115000.00
BWMX balance_sheet (quarterly, 2026-03-31) — Treasury Shares Number: 2241133.00
BWMX balance_sheet (quarterly, 2026-03-31) — Working Capital: -337827000.00
BWMX income_statement (quarterly, 2026-06-30) — +Operating Expense: 2044147000.00
BWMX income_statement (quarterly, 2026-06-30) — +Total Revenue: 4161352000.00
BWMX balance_sheet (quarterly, 2026-06-30) — Accounts Payable: 2322732000.00
BWMX balance_sheet (quarterly, 2026-06-30) — Accounts Receivable: 1485347000.00
BWMX balance_sheet (quarterly, 2026-06-30) — Additional Paid In Capital: -25264000.00
BWMX balance_sheet (quarterly, 2026-06-30) — Assets Held For Sale Current: 40000000.00
BWMX income_statement (quarterly, 2026-06-30) — Basic Average Shares: 39458500.00
BWMX income_statement (quarterly, 2026-06-30) — Basic EPS: 10.00
BWMX cash_flow (quarterly, 2026-06-30) — Beginning Cash Position: 311762000.00
BWMX cash_flow (quarterly, 2026-06-30) — Capital Expenditure: -3249892000.00
BWMX balance_sheet (quarterly, 2026-06-30) — Capital Lease Obligations: 371351000.00
BWMX balance_sheet (quarterly, 2026-06-30) — Capital Stock: 928580000.00
BWMX balance_sheet (quarterly, 2026-06-30) — Cash And Cash Equivalents: 521072000.00
BWMX balance_sheet (quarterly, 2026-06-30) — Cash Cash Equivalents And Short Term Investments: 521072000.00
BWMX cash_flow (quarterly, 2026-06-30) — Cash Dividends Paid: -198519000.00
BWMX cash_flow (quarterly, 2026-06-30) — Cash Flow From Continuing Financing Activities: 2975240000.00
BWMX cash_flow (quarterly, 2026-06-30) — Cash Flow From Continuing Investing Activities: -3379073000.00
BWMX cash_flow (quarterly, 2026-06-30) — Cash Flow From Continuing Operating Activities: 613143000.00
BWMX cash_flow (quarterly, 2026-06-30) — Change In Account Payable: 8792000.00
BWMX cash_flow (quarterly, 2026-06-30) — Change In Income Tax Payable: 24854000.00
BWMX cash_flow (quarterly, 2026-06-30) — Change In Inventory: -49219000.00
BWMX cash_flow (quarterly, 2026-06-30) — Change In Other Working Capital: 17301000.00
BWMX cash_flow (quarterly, 2026-06-30) — Change In Payable: 33646000.00
BWMX cash_flow (quarterly, 2026-06-30) — Change In Payables And Accrued Expense: 33646000.00
BWMX cash_flow (quarterly, 2026-06-30) — Change In Prepaid Assets: -118466000.00
BWMX cash_flow (quarterly, 2026-06-30) — Change In Receivables: 80741000.00
BWMX cash_flow (quarterly, 2026-06-30) — Change In Tax Payable: 24854000.00
BWMX cash_flow (quarterly, 2026-06-30) — Change In Working Capital: -35997000.00
BWMX cash_flow (quarterly, 2026-06-30) — Changes In Account Receivables: 80741000.00
BWMX cash_flow (quarterly, 2026-06-30) — Changes In Cash: 209310000.00
BWMX balance_sheet (quarterly, 2026-06-30) — Common Stock: 928580000.00
BWMX balance_sheet (quarterly, 2026-06-30) — Common Stock Equity: 2275740000.00
BWMX income_statement (quarterly, 2026-06-30) — Cost Of Revenue: 1435919000.00
BWMX balance_sheet (quarterly, 2026-06-30) — Current Accrued Expenses: 591088000.00
BWMX balance_sheet (quarterly, 2026-06-30) — Current Assets: 5562740000.00
BWMX balance_sheet (quarterly, 2026-06-30) — Current Capital Lease Obligation: 153072000.00
BWMX balance_sheet (quarterly, 2026-06-30) — Current Debt: 886742000.00
BWMX balance_sheet (quarterly, 2026-06-30) — Current Debt And Capital Lease Obligation: 1039814000.00
BWMX balance_sheet (quarterly, 2026-06-30) — Current Liabilities: 5025957000.00
BWMX balance_sheet (quarterly, 2026-06-30) — Current Provisions: 950345000.00
BWMX cash_flow (quarterly, 2026-06-30) — Deferred Income Tax: 168298000.00
BWMX cash_flow (quarterly, 2026-06-30) — Deferred Tax: 168298000.00
BWMX cash_flow (quarterly, 2026-06-30) — Depreciation Amortization Depletion: 99153000.00
BWMX cash_flow (quarterly, 2026-06-30) — Depreciation And Amortization: 99153000.00
BWMX income_statement (quarterly, 2026-06-30) — Diluted Average Shares: 39458500.00
BWMX income_statement (quarterly, 2026-06-30) — Diluted EPS: 10.00
BWMX income_statement (quarterly, 2026-06-30) — Diluted NI Availto Com Stockholders: 394585000.00
BWMX balance_sheet (quarterly, 2026-06-30) — Duefrom Related Parties Current: 18000.00
BWMX income_statement (quarterly, 2026-06-30) — EBIT: 684466000.00
BWMX income_statement (quarterly, 2026-06-30) — EBITDA: 783619000.00
BWMX balance_sheet (quarterly, 2026-06-30) — Employee Benefits: 332539000.00
BWMX cash_flow (quarterly, 2026-06-30) — End Cash Position: 521072000.00
BWMX cash_flow (quarterly, 2026-06-30) — Financing Cash Flow: 2975240000.00
BWMX cash_flow (quarterly, 2026-06-30) — Free Cash Flow: -2636749000.00
BWMX cash_flow (quarterly, 2026-06-30) — Gain Loss On Sale Of PPE: -375000.00
BWMX income_statement (quarterly, 2026-06-30) — Gain On Sale Of Security: -1295000.00
BWMX balance_sheet (quarterly, 2026-06-30) — Gains Losses Not Affecting Retained Earnings: -7686000.00
BWMX income_statement (quarterly, 2026-06-30) — General And Administrative Expense: 709679000.00
BWMX balance_sheet (quarterly, 2026-06-30) — Goodwill: 1599718000.00
BWMX balance_sheet (quarterly, 2026-06-30) — Goodwill And Other Intangible Assets: 6130599000.00
BWMX balance_sheet (quarterly, 2026-06-30) — Gross PPE: 2435004000.00
BWMX income_statement (quarterly, 2026-06-30) — Gross Profit: 2725433000.00
BWMX balance_sheet (quarterly, 2026-06-30) — Hedging Assets Current: 4699000.00
BWMX income_statement (quarterly, 2026-06-30) — Interest Expense: 121563000.00
BWMX income_statement (quarterly, 2026-06-30) — Interest Expense Non Operating: 121563000.00
BWMX income_statement (quarterly, 2026-06-30) — Interest Income: 4475000.00
BWMX income_statement (quarterly, 2026-06-30) — Interest Income Non Operating: 4475000.00
BWMX cash_flow (quarterly, 2026-06-30) — Interest Paid Cff: -77487000.00
BWMX cash_flow (quarterly, 2026-06-30) — Interest Received Cfi: 6985000.00
BWMX balance_sheet (quarterly, 2026-06-30) — Inventory: 2675076000.00
BWMX balance_sheet (quarterly, 2026-06-30) — Invested Capital: 9675885000.00
BWMX cash_flow (quarterly, 2026-06-30) — Investing Cash Flow: -3379073000.00
BWMX cash_flow (quarterly, 2026-06-30) — Issuance Of Debt: 6097450000.00
BWMX balance_sheet (quarterly, 2026-06-30) — Long Term Capital Lease Obligation: 218279000.00
BWMX balance_sheet (quarterly, 2026-06-30) — Long Term Debt: 6513403000.00
BWMX balance_sheet (quarterly, 2026-06-30) — Long Term Debt And Capital Lease Obligation: 6731682000.00
BWMX cash_flow (quarterly, 2026-06-30) — Long Term Debt Issuance: 6097450000.00
BWMX cash_flow (quarterly, 2026-06-30) — Long Term Debt Payments: -2844411000.00
BWMX balance_sheet (quarterly, 2026-06-30) — Minority Interest: -1790000.00
BWMX income_statement (quarterly, 2026-06-30) — Minority Interests: -20000.00
BWMX cash_flow (quarterly, 2026-06-30) — Net Business Purchase And Sale: -183477000.00