speb/financial-data huggingface dataset:
MRVE3.SA balance_sheet (quarterly, 2025-12-31) — Other Properties: 442896000.00
MRVE3.SA balance_sheet (annual, 2025-12-31) — Other Short Term Investments: 2593136000.00
MRVE3.SA balance_sheet (quarterly, 2025-12-31) — Other Short Term Investments: 2593136000.00
MRVE3.SA income_statement (annual, 2025-12-31) — Other Special Charges: 12517000.00
MRVE3.SA income_statement (quarterly, 2025-12-31) — Other Special Charges: 68000.00
MRVE3.SA income_statement (annual, 2025-12-31) — Otherunder Preferred Stock Dividend: 0.00
MRVE3.SA income_statement (quarterly, 2025-12-31) — Otherunder Preferred Stock Dividend: 0.00
MRVE3.SA balance_sheet (annual, 2025-12-31) — Payables: 2055182000.00
MRVE3.SA balance_sheet (quarterly, 2025-12-31) — Payables: 2055182000.00
MRVE3.SA balance_sheet (annual, 2025-12-31) — Pensionand Other Post Retirement Benefit Plans Current: 192197000.00
MRVE3.SA balance_sheet (quarterly, 2025-12-31) — Pensionand Other Post Retirement Benefit Plans Current: 192197000.00
MRVE3.SA balance_sheet (annual, 2025-12-31) — Prepaid Assets: 166312000.00
MRVE3.SA balance_sheet (quarterly, 2025-12-31) — Prepaid Assets: 166312000.00
MRVE3.SA income_statement (annual, 2025-12-31) — Pretax Income: -840465000.00
MRVE3.SA income_statement (quarterly, 2025-12-31) — Pretax Income: 116622000.00
MRVE3.SA balance_sheet (annual, 2025-12-31) — Properties: 0.00
MRVE3.SA balance_sheet (quarterly, 2025-12-31) — Properties: 0.00
MRVE3.SA cash_flow (annual, 2025-12-31) — Provisionand Write Offof Assets: 461118000.00
MRVE3.SA cash_flow (quarterly, 2025-12-31) — Provisionand Write Offof Assets: 117114000.00
MRVE3.SA cash_flow (annual, 2025-12-31) — Purchase Of Business: -8704000.00
MRVE3.SA cash_flow (quarterly, 2025-12-31) — Purchase Of Business: -5678000.00
MRVE3.SA cash_flow (annual, 2025-12-31) — Purchase Of Investment: -14985881000.00
MRVE3.SA cash_flow (quarterly, 2025-12-31) — Purchase Of Investment: -10420219000.00
MRVE3.SA cash_flow (annual, 2025-12-31) — Purchase Of Investment Properties: -213574000.00
MRVE3.SA cash_flow (quarterly, 2025-12-31) — Purchase Of Investment Properties: -30884000.00
MRVE3.SA cash_flow (annual, 2025-12-31) — Purchase Of PPE: -300015000.00
MRVE3.SA cash_flow (quarterly, 2025-12-31) — Purchase Of PPE: -70043000.00
MRVE3.SA income_statement (annual, 2025-12-31) — Reconciled Cost Of Revenue: 7706442000.00
MRVE3.SA income_statement (quarterly, 2025-12-31) — Reconciled Cost Of Revenue: 2140906000.00
MRVE3.SA income_statement (annual, 2025-12-31) — Reconciled Depreciation: 251608000.00
MRVE3.SA income_statement (quarterly, 2025-12-31) — Reconciled Depreciation: 59172000.00
MRVE3.SA income_statement (annual, 2025-12-31) — Rent Expense Supplemental: 409043000.00
MRVE3.SA income_statement (quarterly, 2025-12-31) — Rent Expense Supplemental: 154544000.00
MRVE3.SA cash_flow (annual, 2025-12-31) — Repayment Of Debt: -4993519000.00
MRVE3.SA cash_flow (quarterly, 2025-12-31) — Repayment Of Debt: -1543792000.00
MRVE3.SA cash_flow (annual, 2025-12-31) — Repurchase Of Capital Stock: -41586000.00
MRVE3.SA cash_flow (quarterly, 2025-12-31) — Repurchase Of Capital Stock: -29423000.00
MRVE3.SA balance_sheet (annual, 2025-12-31) — Retained Earnings: -403935000.00
MRVE3.SA balance_sheet (quarterly, 2025-12-31) — Retained Earnings: -403935000.00
MRVE3.SA cash_flow (annual, 2025-12-31) — Sale Of Business: 529823000.00
MRVE3.SA cash_flow (quarterly, 2025-12-31) — Sale Of Business: 0.00
MRVE3.SA cash_flow (annual, 2025-12-31) — Sale Of Investment: 15674662000.00
MRVE3.SA cash_flow (quarterly, 2025-12-31) — Sale Of Investment: 10539232000.00
MRVE3.SA income_statement (annual, 2025-12-31) — Selling And Marketing Expense: 314725000.00
MRVE3.SA income_statement (quarterly, 2025-12-31) — Selling And Marketing Expense: 76565000.00
MRVE3.SA income_statement (annual, 2025-12-31) — Selling General And Administration: 1010106000.00
MRVE3.SA income_statement (quarterly, 2025-12-31) — Selling General And Administration: 206010000.00
MRVE3.SA balance_sheet (annual, 2025-12-31) — Share Issued: 562826671.00
MRVE3.SA balance_sheet (quarterly, 2025-12-31) — Share Issued: 562826671.00
MRVE3.SA income_statement (annual, 2025-12-31) — Special Income Charges: -1058731000.00
MRVE3.SA income_statement (quarterly, 2025-12-31) — Special Income Charges: -33733000.00
MRVE3.SA cash_flow (annual, 2025-12-31) — Stock Based Compensation: 14160000.00
MRVE3.SA cash_flow (quarterly, 2025-12-31) — Stock Based Compensation: 3394000.00
MRVE3.SA balance_sheet (annual, 2025-12-31) — Stockholders Equity: 5327812000.00
MRVE3.SA balance_sheet (quarterly, 2025-12-31) — Stockholders Equity: 5327812000.00
MRVE3.SA balance_sheet (annual, 2025-12-31) — Tangible Book Value: 5099031000.00
MRVE3.SA balance_sheet (quarterly, 2025-12-31) — Tangible Book Value: 5099031000.00
MRVE3.SA income_statement (annual, 2025-12-31) — Tax Effect Of Unusual Items: -340064260.00
MRVE3.SA income_statement (quarterly, 2025-12-31) — Tax Effect Of Unusual Items: -11455620.00
MRVE3.SA income_statement (annual, 2025-12-31) — Tax Provision: 202239000.00
MRVE3.SA income_statement (quarterly, 2025-12-31) — Tax Provision: 63128000.00
MRVE3.SA income_statement (annual, 2025-12-31) — Tax Rate For Calcs: 0.34
MRVE3.SA income_statement (quarterly, 2025-12-31) — Tax Rate For Calcs: 0.34
MRVE3.SA balance_sheet (annual, 2025-12-31) — Taxes Receivable: 262518000.00
MRVE3.SA balance_sheet (quarterly, 2025-12-31) — Taxes Receivable: 262518000.00
MRVE3.SA cash_flow (annual, 2025-12-31) — Taxes Refund Paid: -176868000.00
MRVE3.SA cash_flow (quarterly, 2025-12-31) — Taxes Refund Paid: -60122000.00
MRVE3.SA balance_sheet (annual, 2025-12-31) — Total Assets: 28529287000.00
MRVE3.SA balance_sheet (quarterly, 2025-12-31) — Total Assets: 28529287000.00
MRVE3.SA balance_sheet (annual, 2025-12-31) — Total Capitalization: 12692391000.00
MRVE3.SA balance_sheet (quarterly, 2025-12-31) — Total Capitalization: 12692391000.00
MRVE3.SA balance_sheet (annual, 2025-12-31) — Total Debt: 8602006000.00
MRVE3.SA balance_sheet (quarterly, 2025-12-31) — Total Debt: 8602006000.00
MRVE3.SA balance_sheet (annual, 2025-12-31) — Total Equity Gross Minority Interest: 6155197000.00
MRVE3.SA balance_sheet (quarterly, 2025-12-31) — Total Equity Gross Minority Interest: 6155197000.00
MRVE3.SA income_statement (annual, 2025-12-31) — Total Expenses: 9569641000.00
MRVE3.SA income_statement (quarterly, 2025-12-31) — Total Expenses: 2596237000.00
MRVE3.SA balance_sheet (annual, 2025-12-31) — Total Liabilities Net Minority Interest: 22374090000.00
MRVE3.SA balance_sheet (quarterly, 2025-12-31) — Total Liabilities Net Minority Interest: 22374090000.00
MRVE3.SA balance_sheet (annual, 2025-12-31) — Total Non Current Assets: 13077776000.00
MRVE3.SA balance_sheet (quarterly, 2025-12-31) — Total Non Current Assets: 13077776000.00
MRVE3.SA balance_sheet (annual, 2025-12-31) — Total Non Current Liabilities Net Minority Interest: 14748559000.00
MRVE3.SA balance_sheet (quarterly, 2025-12-31) — Total Non Current Liabilities Net Minority Interest: 14748559000.00
MRVE3.SA income_statement (annual, 2025-12-31) — Total Other Finance Cost: 717084000.00
MRVE3.SA income_statement (quarterly, 2025-12-31) — Total Other Finance Cost: 178495000.00
MRVE3.SA balance_sheet (annual, 2025-12-31) — Total Tax Payable: 186737000.00
MRVE3.SA balance_sheet (quarterly, 2025-12-31) — Total Tax Payable: 186737000.00
MRVE3.SA income_statement (annual, 2025-12-31) — Total Unusual Items: -1000189000.00
MRVE3.SA income_statement (quarterly, 2025-12-31) — Total Unusual Items: -33693000.00
MRVE3.SA income_statement (annual, 2025-12-31) — Total Unusual Items Excluding Goodwill: -1000189000.00
MRVE3.SA income_statement (quarterly, 2025-12-31) — Total Unusual Items Excluding Goodwill: -33693000.00
MRVE3.SA balance_sheet (annual, 2025-12-31) — Tradeand Other Payables Non Current: 2421945000.00
MRVE3.SA balance_sheet (quarterly, 2025-12-31) — Tradeand Other Payables Non Current: 2421945000.00
MRVE3.SA balance_sheet (annual, 2025-12-31) — Treasury Shares Number: 1348.00
MRVE3.SA balance_sheet (quarterly, 2025-12-31) — Treasury Shares Number: 1348.00
MRVE3.SA balance_sheet (annual, 2025-12-31) — Treasury Stock: 388000.00
MRVE3.SA balance_sheet (quarterly, 2025-12-31) — Treasury Stock: 388000.00
MRVE3.SA balance_sheet (annual, 2025-12-31) — Working Capital: 7825980000.00
MRVE3.SA balance_sheet (quarterly, 2025-12-31) — Working Capital: 7825980000.00
MRVE3.SA income_statement (quarterly, 2026-03-31) — +Operating Expense: 466440000.00
MRVE3.SA income_statement (quarterly, 2026-03-31) — +Total Revenue: 2776197000.00
MRVE3.SA balance_sheet (quarterly, 2026-03-31) — Accounts Payable: 973384000.00
MRVE3.SA balance_sheet (quarterly, 2026-03-31) — Accounts Receivable: 4403627000.00
MRVE3.SA balance_sheet (quarterly, 2026-03-31) — Accumulated Depreciation: -673492000.00
MRVE3.SA balance_sheet (quarterly, 2026-03-31) — Assets Held For Sale Current: 1680469000.00
MRVE3.SA balance_sheet (quarterly, 2026-03-31) — Available For Sale Securities: 519286000.00
MRVE3.SA income_statement (quarterly, 2026-03-31) — Basic Average Shares: 562833000.00
MRVE3.SA income_statement (quarterly, 2026-03-31) — Basic EPS: -0.14
MRVE3.SA cash_flow (quarterly, 2026-03-31) — Beginning Cash Position: 255863000.00
MRVE3.SA balance_sheet (quarterly, 2026-03-31) — Buildings And Improvements: 61397000.00
MRVE3.SA cash_flow (quarterly, 2026-03-31) — Capital Expenditure: -65941000.00
MRVE3.SA balance_sheet (quarterly, 2026-03-31) — Capital Stock: 5620992000.00
MRVE3.SA balance_sheet (quarterly, 2026-03-31) — Cash And Cash Equivalents: 450314000.00
MRVE3.SA balance_sheet (quarterly, 2026-03-31) — Cash Cash Equivalents And Short Term Investments: 2903888000.00
MRVE3.SA balance_sheet (quarterly, 2026-03-31) — Cash Equivalents: 235392000.00
MRVE3.SA balance_sheet (quarterly, 2026-03-31) — Cash Financial: 214922000.00
MRVE3.SA cash_flow (quarterly, 2026-03-31) — Change In Inventory: -112051000.00
MRVE3.SA cash_flow (quarterly, 2026-03-31) — Change In Other Current Assets: 23802000.00
MRVE3.SA cash_flow (quarterly, 2026-03-31) — Change In Other Current Liabilities: -41986000.00
MRVE3.SA cash_flow (quarterly, 2026-03-31) — Change In Payable: 159387000.00
MRVE3.SA cash_flow (quarterly, 2026-03-31) — Change In Prepaid Assets: -54415000.00
MRVE3.SA cash_flow (quarterly, 2026-03-31) — Change In Receivables: -326630000.00
MRVE3.SA cash_flow (quarterly, 2026-03-31) — Change In Working Capital: -351893000.00
MRVE3.SA cash_flow (quarterly, 2026-03-31) — Changes In Cash: 232931000.00
MRVE3.SA balance_sheet (quarterly, 2026-03-31) — Common Stock: 5620992000.00
MRVE3.SA balance_sheet (quarterly, 2026-03-31) — Common Stock Equity: 5214702000.00
MRVE3.SA cash_flow (quarterly, 2026-03-31) — Common Stock Issuance: 45000.00
MRVE3.SA cash_flow (quarterly, 2026-03-31) — Common Stock Payments: -152763000.00
MRVE3.SA balance_sheet (quarterly, 2026-03-31) — Construction In Progress: 24090000.00
MRVE3.SA income_statement (quarterly, 2026-03-31) — Cost Of Revenue: 1959696000.00
MRVE3.SA balance_sheet (quarterly, 2026-03-31) — Current Assets: 15408187000.00
MRVE3.SA balance_sheet (quarterly, 2026-03-31) — Current Debt: 1144110000.00
MRVE3.SA balance_sheet (quarterly, 2026-03-31) — Current Debt And Capital Lease Obligation: 1144110000.00
MRVE3.SA balance_sheet (quarterly, 2026-03-31) — Current Deferred Taxes Liabilities: 122043000.00
MRVE3.SA balance_sheet (quarterly, 2026-03-31) — Current Liabilities: 7412506000.00
MRVE3.SA balance_sheet (quarterly, 2026-03-31) — Current Provisions: 109537000.00
MRVE3.SA cash_flow (quarterly, 2026-03-31) — Deferred Tax: 19781000.00
MRVE3.SA cash_flow (quarterly, 2026-03-31) — Depreciation: 55902000.00
MRVE3.SA cash_flow (quarterly, 2026-03-31) — Depreciation And Amortization: 55902000.00
MRVE3.SA income_statement (quarterly, 2026-03-31) — Depreciation And Amortization In Income Statement: 20148000.00
MRVE3.SA income_statement (quarterly, 2026-03-31) — Depreciation Income Statement: 20148000.00
MRVE3.SA balance_sheet (quarterly, 2026-03-31) — Derivative Product Liabilities: 42013000.00
MRVE3.SA income_statement (quarterly, 2026-03-31) — Diluted Average Shares: 562833000.00
MRVE3.SA income_statement (quarterly, 2026-03-31) — Diluted EPS: -0.14
MRVE3.SA income_statement (quarterly, 2026-03-31) — Diluted NI Availto Com Stockholders: -77657000.00
MRVE3.SA income_statement (quarterly, 2026-03-31) — EBIT: 144516000.00
MRVE3.SA income_statement (quarterly, 2026-03-31) — EBITDA: 200418000.00
MRVE3.SA cash_flow (quarterly, 2026-03-31) — Effect Of Exchange Rate Changes: -38480000.00
MRVE3.SA cash_flow (quarterly, 2026-03-31) — End Cash Position: 450314000.00
MRVE3.SA cash_flow (quarterly, 2026-03-31) — Financing Cash Flow: -567296000.00
MRVE3.SA cash_flow (quarterly, 2026-03-31) — Free Cash Flow: -42277000.00
MRVE3.SA cash_flow (quarterly, 2026-03-31) — Gain Loss On Investment Securities: 11328000.00
MRVE3.SA cash_flow (quarterly, 2026-03-31) — Gain Loss On Sale Of Business: 25190000.00
MRVE3.SA income_statement (quarterly, 2026-03-31) — General And Administrative Expense: 175779000.00
MRVE3.SA balance_sheet (quarterly, 2026-03-31) — Goodwill And Other Intangible Assets: 247192000.00
MRVE3.SA balance_sheet (quarterly, 2026-03-31) — Gross PPE: 1928401000.00
MRVE3.SA income_statement (quarterly, 2026-03-31) — Gross Profit: 816501000.00
MRVE3.SA balance_sheet (quarterly, 2026-03-31) — Hedging Assets Current: 6702000.00
MRVE3.SA income_statement (quarterly, 2026-03-31) — Impairment Of Capital Assets: 0.00
MRVE3.SA income_statement (quarterly, 2026-03-31) — Interest Expense: 157515000.00
MRVE3.SA income_statement (quarterly, 2026-03-31) — Interest Expense Non Operating: 157515000.00
MRVE3.SA income_statement (quarterly, 2026-03-31) — Interest Income: 1625000.00
MRVE3.SA income_statement (quarterly, 2026-03-31) — Interest Income Non Operating: 1625000.00
MRVE3.SA cash_flow (quarterly, 2026-03-31) — Interest Paid Cff: -257285000.00
MRVE3.SA cash_flow (quarterly, 2026-03-31) — Interest Paid Cfo: -20964000.00
MRVE3.SA balance_sheet (quarterly, 2026-03-31) — Inventory: 5719483000.00
MRVE3.SA balance_sheet (quarterly, 2026-03-31) — Invested Capital: 13596305000.00
MRVE3.SA cash_flow (quarterly, 2026-03-31) — Investing Cash Flow: 776563000.00
MRVE3.SA balance_sheet (quarterly, 2026-03-31) — Investment Properties: 1913026000.00
MRVE3.SA balance_sheet (quarterly, 2026-03-31) — Investmentin Financial Assets: 519286000.00
MRVE3.SA cash_flow (quarterly, 2026-03-31) — Issuance Of Capital Stock: 45000.00
MRVE3.SA cash_flow (quarterly, 2026-03-31) — Issuance Of Debt: 1188202000.00
MRVE3.SA balance_sheet (quarterly, 2026-03-31) — Long Term Debt: 7237493000.00
MRVE3.SA balance_sheet (quarterly, 2026-03-31) — Long Term Debt And Capital Lease Obligation: 7237493000.00
MRVE3.SA cash_flow (quarterly, 2026-03-31) — Long Term Debt Issuance: 1188202000.00
MRVE3.SA cash_flow (quarterly, 2026-03-31) — Long Term Debt Payments: -1271569000.00
MRVE3.SA balance_sheet (quarterly, 2026-03-31) — Long Term Equity Investment: 346597000.00
MRVE3.SA balance_sheet (quarterly, 2026-03-31) — Long Term Provisions: 319163000.00
MRVE3.SA balance_sheet (quarterly, 2026-03-31) — Machinery Furniture Equipment: 1411371000.00
MRVE3.SA balance_sheet (quarterly, 2026-03-31) — Minority Interest: 665531000.00
MRVE3.SA income_statement (quarterly, 2026-03-31) — Minority Interests: -1393000.00
MRVE3.SA cash_flow (quarterly, 2026-03-31) — Net Business Purchase And Sale: 478343000.00
MRVE3.SA cash_flow (quarterly, 2026-03-31) — Net Common Stock Issuance: -152718000.00
MRVE3.SA balance_sheet (quarterly, 2026-03-31) — Net Debt: 7931289000.00
MRVE3.SA income_statement (quarterly, 2026-03-31) — Net Income: -77657000.00
MRVE3.SA income_statement (quarterly, 2026-03-31) — Net Income Common Stockholders: -77657000.00
MRVE3.SA income_statement (quarterly, 2026-03-31) — Net Income Continuous Operations: -76264000.00
MRVE3.SA income_statement (quarterly, 2026-03-31) — Net Income From Continuing And Discontinued Operation: -77657000.00
MRVE3.SA income_statement (quarterly, 2026-03-31) — Net Income From Continuing Operation Net Minority Interest: -77657000.00
MRVE3.SA cash_flow (quarterly, 2026-03-31) — Net Income From Continuing Operations: -76264000.00
MRVE3.SA income_statement (quarterly, 2026-03-31) — Net Income Including Noncontrolling Interests: -76264000.00
MRVE3.SA income_statement (quarterly, 2026-03-31) — Net Interest Income: -366292000.00
MRVE3.SA cash_flow (quarterly, 2026-03-31) — Net Investment Properties Purchase And Sale: -5778000.00
MRVE3.SA cash_flow (quarterly, 2026-03-31) — Net Investment Purchase And Sale: 374113000.00
MRVE3.SA cash_flow (quarterly, 2026-03-31) — Net Issuance Payments Of Debt: -83367000.00
MRVE3.SA cash_flow (quarterly, 2026-03-31) — Net Long Term Debt Issuance: -83367000.00
MRVE3.SA income_statement (quarterly, 2026-03-31) — Net Non Operating Interest Income Expense: -366292000.00
MRVE3.SA cash_flow (quarterly, 2026-03-31) — Net Other Financing Charges: -73926000.00
MRVE3.SA balance_sheet (quarterly, 2026-03-31) — Net PPE: 1254909000.00
MRVE3.SA cash_flow (quarterly, 2026-03-31) — Net PPE Purchase And Sale: -65941000.00
MRVE3.SA balance_sheet (quarterly, 2026-03-31) — Net Tangible Assets: 4967510000.00
MRVE3.SA balance_sheet (quarterly, 2026-03-31) — Non Current Deferred Revenue: 265914000.00
MRVE3.SA balance_sheet (quarterly, 2026-03-31) — Non Current Deferred Taxes Assets: 188068000.00
MRVE3.SA balance_sheet (quarterly, 2026-03-31) — Non Current Deferred Taxes Liabilities: 137080000.00
MRVE3.SA balance_sheet (quarterly, 2026-03-31) — Non Current Prepaid Assets: 240105000.00
MRVE3.SA income_statement (quarterly, 2026-03-31) — Normalized EBITDA: 222234000.00
MRVE3.SA income_statement (quarterly, 2026-03-31) — Normalized Income: -64567400.00
MRVE3.SA cash_flow (quarterly, 2026-03-31) — Operating Cash Flow: 23664000.00
MRVE3.SA income_statement (quarterly, 2026-03-31) — Operating Income: 350061000.00
MRVE3.SA income_statement (quarterly, 2026-03-31) — Operating Revenue: 2776197000.00
MRVE3.SA balance_sheet (quarterly, 2026-03-31) — Ordinary Shares Number: 562834423.00
MRVE3.SA balance_sheet (quarterly, 2026-03-31) — Other Current Assets: 232150000.00
MRVE3.SA balance_sheet (quarterly, 2026-03-31) — Other Current Liabilities: 2084879000.00
MRVE3.SA balance_sheet (quarterly, 2026-03-31) — Other Equity Interest: 106949000.00
MRVE3.SA balance_sheet (quarterly, 2026-03-31) — Other Intangible Assets: 247192000.00
MRVE3.SA cash_flow (quarterly, 2026-03-31) — Other Non Cash Items: 299754000.00
MRVE3.SA balance_sheet (quarterly, 2026-03-31) — Other Non Current Assets: 4346590000.00
MRVE3.SA balance_sheet (quarterly, 2026-03-31) — Other Non Current Liabilities: 4357103000.00
MRVE3.SA income_statement (quarterly, 2026-03-31) — Other Operating Expenses: 62075000.00
MRVE3.SA balance_sheet (quarterly, 2026-03-31) — Other Payable: 924766000.00
MRVE3.SA balance_sheet (quarterly, 2026-03-31) — Other Properties: 431543000.00
MRVE3.SA balance_sheet (quarterly, 2026-03-31) — Other Short Term Investments: 2453574000.00
MRVE3.SA income_statement (quarterly, 2026-03-31) — Other Special Charges: 25208000.00
MRVE3.SA income_statement (quarterly, 2026-03-31) — Otherunder Preferred Stock Dividend: 0.00
MRVE3.SA balance_sheet (quarterly, 2026-03-31) — Payables: 2077569000.00
MRVE3.SA balance_sheet (quarterly, 2026-03-31) — Pensionand Other Post Retirement Benefit Plans Current: 207768000.00
MRVE3.SA balance_sheet (quarterly, 2026-03-31) — Prepaid Assets: 186169000.00
MRVE3.SA income_statement (quarterly, 2026-03-31) — Pretax Income: -12999000.00
MRVE3.SA balance_sheet (quarterly, 2026-03-31) — Properties: 0.00
MRVE3.SA cash_flow (quarterly, 2026-03-31) — Provisionand Write Offof Assets: 126802000.00
MRVE3.SA cash_flow (quarterly, 2026-03-31) — Purchase Of Business: -4678000.00
MRVE3.SA cash_flow (quarterly, 2026-03-31) — Purchase Of Investment: -3339072000.00
MRVE3.SA cash_flow (quarterly, 2026-03-31) — Purchase Of Investment Properties: -5778000.00
MRVE3.SA cash_flow (quarterly, 2026-03-31) — Purchase Of PPE: -65941000.00
MRVE3.SA income_statement (quarterly, 2026-03-31) — Reconciled Cost Of Revenue: 1959696000.00
MRVE3.SA income_statement (quarterly, 2026-03-31) — Reconciled Depreciation: 55902000.00
MRVE3.SA income_statement (quarterly, 2026-03-31) — Rent Expense Supplemental: 153501000.00
MRVE3.SA cash_flow (quarterly, 2026-03-31) — Repayment Of Debt: -1271569000.00
MRVE3.SA cash_flow (quarterly, 2026-03-31) — Repurchase Of Capital Stock: -152763000.00
MRVE3.SA balance_sheet (quarterly, 2026-03-31) — Retained Earnings: -512851000.00
MRVE3.SA cash_flow (quarterly, 2026-03-31) — Sale Of Business: 483021000.00
MRVE3.SA cash_flow (quarterly, 2026-03-31) — Sale Of Investment: 3713185000.00
MRVE3.SA income_statement (quarterly, 2026-03-31) — Selling And Marketing Expense: 90636000.00
MRVE3.SA income_statement (quarterly, 2026-03-31) — Selling General And Administration: 266415000.00
MRVE3.SA balance_sheet (quarterly, 2026-03-31) — Share Issued: 562835771.00
MRVE3.SA income_statement (quarterly, 2026-03-31) — Special Income Charges: -25208000.00
MRVE3.SA cash_flow (quarterly, 2026-03-31) — Stock Based Compensation: 3084000.00
MRVE3.SA balance_sheet (quarterly, 2026-03-31) — Stockholders Equity: 5214702000.00
MRVE3.SA balance_sheet (quarterly, 2026-03-31) — Tangible Book Value: 4967510000.00
MRVE3.SA income_statement (quarterly, 2026-03-31) — Tax Effect Of Unusual Items: -8726400.00
MRVE3.SA income_statement (quarterly, 2026-03-31) — Tax Provision: 63265000.00
MRVE3.SA income_statement (quarterly, 2026-03-31) — Tax Rate For Calcs: 0.40
MRVE3.SA balance_sheet (quarterly, 2026-03-31) — Taxes Receivable: 275699000.00
MRVE3.SA cash_flow (quarterly, 2026-03-31) — Taxes Refund Paid: -58102000.00
MRVE3.SA balance_sheet (quarterly, 2026-03-31) — Total Assets: 28247672000.00
MRVE3.SA balance_sheet (quarterly, 2026-03-31) — Total Capitalization: 12452195000.00
MRVE3.SA balance_sheet (quarterly, 2026-03-31) — Total Debt: 8381603000.00
MRVE3.SA balance_sheet (quarterly, 2026-03-31) — Total Equity Gross Minority Interest: 5880233000.00
MRVE3.SA income_statement (quarterly, 2026-03-31) — Total Expenses: 2426136000.00
MRVE3.SA balance_sheet (quarterly, 2026-03-31) — Total Liabilities Net Minority Interest: 22367439000.00
MRVE3.SA balance_sheet (quarterly, 2026-03-31) — Total Non Current Assets: 12839485000.00
MRVE3.SA balance_sheet (quarterly, 2026-03-31) — Total Non Current Liabilities Net Minority Interest: 14954933000.00
MRVE3.SA income_statement (quarterly, 2026-03-31) — Total Operating Income As Reported: 293687000.00
MRVE3.SA income_statement (quarterly, 2026-03-31) — Total Other Finance Cost: 210402000.00
MRVE3.SA balance_sheet (quarterly, 2026-03-31) — Total Tax Payable: 179419000.00
MRVE3.SA income_statement (quarterly, 2026-03-31) — Total Unusual Items: -21816000.00
MRVE3.SA income_statement (quarterly, 2026-03-31) — Total Unusual Items Excluding Goodwill: -21816000.00
MRVE3.SA balance_sheet (quarterly, 2026-03-31) — Tradeand Other Payables Non Current: 2596167000.00
MRVE3.SA balance_sheet (quarterly, 2026-03-31) — Treasury Shares Number: 1348.00
MRVE3.SA balance_sheet (quarterly, 2026-03-31) — Treasury Stock: 388000.00
MRVE3.SA balance_sheet (quarterly, 2026-03-31) — Working Capital: 7995681000.00
MRVI income_statement (annual, 2021-12-31) — Average Dilution Earnings: 220319000.00
MRVI income_statement (annual, 2021-12-31) — Basic Average Shares: 114791000.00
MRVI income_statement (annual, 2021-12-31) — Basic EPS: 1.59
MRVI balance_sheet (annual, 2021-12-31) — Buildings And Improvements: 0.00
MRVI cash_flow (annual, 2021-12-31) — Change In Other Working Capital: -67851000.00
MRVI cash_flow (annual, 2021-12-31) — Common Stock Issuance: 0.00
MRVI cash_flow (annual, 2021-12-31) — Common Stock Payments: 0.00
MRVI income_statement (annual, 2021-12-31) — Diluted Average Shares: 257803000.00
MRVI income_statement (annual, 2021-12-31) — Diluted EPS: 1.56
MRVI balance_sheet (annual, 2021-12-31) — Dueto Related Parties Current: 34838000.00
MRVI balance_sheet (annual, 2021-12-31) — Dueto Related Parties Non Current: 713481000.00
MRVI cash_flow (annual, 2021-12-31) — Gain Loss On Sale Of Business: -11249000.00
MRVI cash_flow (annual, 2021-12-31) — Gain Loss On Sale Of PPE: 0.00
MRVI income_statement (annual, 2021-12-31) — Gain On Sale Of Business: 11249000.00
MRVI income_statement (annual, 2021-12-31) — Gain On Sale Of Ppe: 0.00
MRVI balance_sheet (annual, 2021-12-31) — Gains Losses Not Affecting Retained Earnings: 0.00
MRVI cash_flow (annual, 2021-12-31) — Income Tax Paid Supplemental Data: 22473000.00
MRVI cash_flow (annual, 2021-12-31) — Issuance Of Capital Stock: 0.00
MRVI cash_flow (annual, 2021-12-31) — Issuance Of Debt: 0.00
MRVI balance_sheet (annual, 2021-12-31) — Land And Improvements: 0.00
MRVI cash_flow (annual, 2021-12-31) — Long Term Debt Issuance: 0.00
MRVI cash_flow (annual, 2021-12-31) — Net Common Stock Issuance: 0.00
MRVI balance_sheet (annual, 2021-12-31) — Non Current Deferred Assets: 808117000.00
MRVI balance_sheet (annual, 2021-12-31) — Non Current Deferred Liabilities: 0.00
MRVI balance_sheet (annual, 2021-12-31) — Non Current Deferred Taxes Assets: 808117000.00
MRVI balance_sheet (annual, 2021-12-31) — Non Current Deferred Taxes Liabilities: 0.00
MRVI balance_sheet (annual, 2021-12-31) — Non Current Prepaid Assets: 0.00
MRVI cash_flow (annual, 2021-12-31) — Operating Gains Losses: -11249000.00
MRVI balance_sheet (annual, 2021-12-31) — Other Payable: 34838000.00
MRVI income_statement (annual, 2021-12-31) — Other Special Charges: -6101000.00
MRVI balance_sheet (annual, 2021-12-31) — Prepaid Assets: 19698000.00
MRVI cash_flow (annual, 2021-12-31) — Proceeds From Stock Option Exercised: 1709000.00
MRVI cash_flow (annual, 2021-12-31) — Repurchase Of Capital Stock: 0.00
MRVI cash_flow (annual, 2021-12-31) — Sale Of Business: 119957000.00
MRVI income_statement (annual, 2022-12-31) — +Operating Expense: 147628000.00
MRVI income_statement (annual, 2022-12-31) — +Total Revenue: 883001000.00
MRVI balance_sheet (annual, 2022-12-31) — Accounts Payable: 5991000.00
MRVI balance_sheet (annual, 2022-12-31) — Accounts Receivable: 138624000.00
MRVI balance_sheet (annual, 2022-12-31) — Accumulated Depreciation: -19502000.00
MRVI balance_sheet (annual, 2022-12-31) — Additional Paid In Capital: 137898000.00
MRVI balance_sheet (annual, 2022-12-31) — Allowance For Doubtful Accounts Receivable: -2200000.00
MRVI cash_flow (annual, 2022-12-31) — Amortization Cash Flow: 24269000.00
MRVI cash_flow (annual, 2022-12-31) — Amortization Of Intangibles: 24269000.00
MRVI cash_flow (annual, 2022-12-31) — Asset Impairment Charge: 0.00
MRVI income_statement (annual, 2022-12-31) — Average Dilution Earnings: 206071000.00
MRVI income_statement (annual, 2022-12-31) — Basic Average Shares: 131545000.00
MRVI income_statement (annual, 2022-12-31) — Basic EPS: 1.67
MRVI cash_flow (annual, 2022-12-31) — Beginning Cash Position: 551272000.00
MRVI cash_flow (annual, 2022-12-31) — Capital Expenditure: -17090000.00
MRVI balance_sheet (annual, 2022-12-31) — Capital Lease Obligations: 57825000.00
MRVI balance_sheet (annual, 2022-12-31) — Capital Stock: 2554000.00
MRVI balance_sheet (annual, 2022-12-31) — Cash And Cash Equivalents: 632138000.00
MRVI balance_sheet (annual, 2022-12-31) — Cash Cash Equivalents And Short Term Investments: 632138000.00
MRVI balance_sheet (annual, 2022-12-31) — Cash Financial: 632138000.00
MRVI cash_flow (annual, 2022-12-31) — Cash Flow From Continuing Financing Activities: -187499000.00
MRVI cash_flow (annual, 2022-12-31) — Cash Flow From Continuing Investing Activities: -267612000.00
MRVI cash_flow (annual, 2022-12-31) — Cash Flow From Continuing Operating Activities: 535977000.00
MRVI cash_flow (annual, 2022-12-31) — Change In Account Payable: -1578000.00
MRVI cash_flow (annual, 2022-12-31) — Change In Accrued Expense: 8503000.00
MRVI cash_flow (annual, 2022-12-31) — Change In Inventory: 9459000.00
MRVI cash_flow (annual, 2022-12-31) — Change In Other Current Liabilities: 3829000.00
MRVI cash_flow (annual, 2022-12-31) — Change In Other Working Capital: -7123000.00
MRVI cash_flow (annual, 2022-12-31) — Change In Payable: -1578000.00
MRVI cash_flow (annual, 2022-12-31) — Change In Payables And Accrued Expense: 6925000.00
MRVI cash_flow (annual, 2022-12-31) — Change In Prepaid Assets: -35900000.00
MRVI cash_flow (annual, 2022-12-31) — Change In Receivables: -22272000.00
MRVI cash_flow (annual, 2022-12-31) — Change In Working Capital: -45082000.00
MRVI cash_flow (annual, 2022-12-31) — Changes In Account Receivables: -22272000.00
MRVI cash_flow (annual, 2022-12-31) — Changes In Cash: 80866000.00
MRVI balance_sheet (annual, 2022-12-31) — Common Stock: 2554000.00
MRVI balance_sheet (annual, 2022-12-31) — Common Stock Equity: 545218000.00
MRVI cash_flow (annual, 2022-12-31) — Common Stock Issuance: 0.00
MRVI cash_flow (annual, 2022-12-31) — Common Stock Payments: 0.00
MRVI balance_sheet (annual, 2022-12-31) — Construction In Progress: 13190000.00
MRVI income_statement (annual, 2022-12-31) — Cost Of Revenue: 168957000.00
MRVI balance_sheet (annual, 2022-12-31) — Current Accrued Expenses: 14535000.00
MRVI balance_sheet (annual, 2022-12-31) — Current Assets: 847902000.00
MRVI balance_sheet (annual, 2022-12-31) — Current Capital Lease Obligation: 6269000.00
MRVI balance_sheet (annual, 2022-12-31) — Current Debt: 5440000.00
MRVI balance_sheet (annual, 2022-12-31) — Current Debt And Capital Lease Obligation: 11709000.00
MRVI balance_sheet (annual, 2022-12-31) — Current Deferred Liabilities: 4753000.00
MRVI balance_sheet (annual, 2022-12-31) — Current Deferred Revenue: 4753000.00
MRVI balance_sheet (annual, 2022-12-31) — Current Liabilities: 110144000.00
MRVI cash_flow (annual, 2022-12-31) — Deferred Income Tax: 42667000.00
MRVI cash_flow (annual, 2022-12-31) — Deferred Tax: 42667000.00
MRVI cash_flow (annual, 2022-12-31) — Depreciation: 13834000.00
MRVI cash_flow (annual, 2022-12-31) — Depreciation Amortization Depletion: 38103000.00
MRVI cash_flow (annual, 2022-12-31) — Depreciation And Amortization: 38103000.00
MRVI income_statement (annual, 2022-12-31) — Diluted Average Shares: 255323000.00
MRVI income_statement (annual, 2022-12-31) — Diluted EPS: 1.67
MRVI income_statement (annual, 2022-12-31) — Diluted NI Availto Com Stockholders: 426276000.00
MRVI balance_sheet (annual, 2022-12-31) — Dueto Related Parties Current: 42254000.00
MRVI balance_sheet (annual, 2022-12-31) — Dueto Related Parties Non Current: 675956000.00
MRVI income_statement (annual, 2022-12-31) — EBIT: 571886000.00
MRVI income_statement (annual, 2022-12-31) — EBITDA: 609989000.00
MRVI cash_flow (annual, 2022-12-31) — Effect Of Exchange Rate Changes: 0.00
MRVI cash_flow (annual, 2022-12-31) — End Cash Position: 632138000.00
MRVI cash_flow (annual, 2022-12-31) — Financing Cash Flow: -187499000.00
MRVI balance_sheet (annual, 2022-12-31) — Finished Goods: 7716000.00
MRVI cash_flow (annual, 2022-12-31) — Free Cash Flow: 518887000.00
MRVI cash_flow (annual, 2022-12-31) — Gain Loss On Sale Of Business: 0.00
MRVI cash_flow (annual, 2022-12-31) — Gain Loss On Sale Of PPE: 0.00
MRVI income_statement (annual, 2022-12-31) — Gain On Sale Of Business: 0.00
MRVI income_statement (annual, 2022-12-31) — Gain On Sale Of Ppe: 0.00
MRVI balance_sheet (annual, 2022-12-31) — Goodwill: 283668000.00
MRVI balance_sheet (annual, 2022-12-31) — Goodwill And Other Intangible Assets: 527584000.00
MRVI balance_sheet (annual, 2022-12-31) — Gross Accounts Receivable: 140824000.00
MRVI balance_sheet (annual, 2022-12-31) — Gross PPE: 136092000.00
MRVI income_statement (annual, 2022-12-31) — Gross Profit: 714044000.00
MRVI income_statement (annual, 2022-12-31) — Impairment Of Capital Assets: 0.00
MRVI cash_flow (annual, 2022-12-31) — Income Tax Paid Supplemental Data: 23032000.00
MRVI income_statement (annual, 2022-12-31) — Interest Expense: 20414000.00
MRVI income_statement (annual, 2022-12-31) — Interest Expense Non Operating: 20414000.00
MRVI income_statement (annual, 2022-12-31) — Interest Income: 2338000.00
MRVI income_statement (annual, 2022-12-31) — Interest Income Non Operating: 2338000.00
MRVI cash_flow (annual, 2022-12-31) — Interest Paid Supplemental Data: 20198000.00
MRVI balance_sheet (annual, 2022-12-31) — Interest Payable: 7700000.00
MRVI balance_sheet (annual, 2022-12-31) — Inventory: 43152000.00
MRVI balance_sheet (annual, 2022-12-31) — Invested Capital: 1072655000.00
MRVI cash_flow (annual, 2022-12-31) — Investing Cash Flow: -267612000.00
MRVI cash_flow (annual, 2022-12-31) — Issuance Of Capital Stock: 0.00
MRVI cash_flow (annual, 2022-12-31) — Issuance Of Debt: 8455000.00
MRVI balance_sheet (annual, 2022-12-31) — Leases: 20095000.00
MRVI balance_sheet (annual, 2022-12-31) — Long Term Capital Lease Obligation: 51556000.00
MRVI balance_sheet (annual, 2022-12-31) — Long Term Debt: 521997000.00
MRVI balance_sheet (annual, 2022-12-31) — Long Term Debt And Capital Lease Obligation: 573553000.00
MRVI cash_flow (annual, 2022-12-31) — Long Term Debt Issuance: 8455000.00
MRVI cash_flow (annual, 2022-12-31) — Long Term Debt Payments: -13895000.00
MRVI balance_sheet (annual, 2022-12-31) — Machinery Furniture Equipment: 38911000.00
MRVI balance_sheet (annual, 2022-12-31) — Minority Interest: 360025000.00
MRVI income_statement (annual, 2022-12-31) — Minority Interests: -270458000.00
MRVI cash_flow (annual, 2022-12-31) — Net Business Purchase And Sale: -238349000.00
MRVI cash_flow (annual, 2022-12-31) — Net Common Stock Issuance: 0.00
MRVI income_statement (annual, 2022-12-31) — Net Income: 220205000.00
MRVI income_statement (annual, 2022-12-31) — Net Income Common Stockholders: 220205000.00
MRVI income_statement (annual, 2022-12-31) — Net Income Continuous Operations: 490663000.00
MRVI income_statement (annual, 2022-12-31) — Net Income From Continuing And Discontinued Operation: 220205000.00
MRVI income_statement (annual, 2022-12-31) — Net Income From Continuing Operation Net Minority Interest: 220205000.00
MRVI cash_flow (annual, 2022-12-31) — Net Income From Continuing Operations: 490663000.00
MRVI income_statement (annual, 2022-12-31) — Net Income Including Noncontrolling Interests: 490663000.00
MRVI cash_flow (annual, 2022-12-31) — Net Intangibles Purchase And Sale: 0.00
MRVI income_statement (annual, 2022-12-31) — Net Interest Income: -18076000.00
MRVI cash_flow (annual, 2022-12-31) — Net Issuance Payments Of Debt: -5440000.00
MRVI cash_flow (annual, 2022-12-31) — Net Long Term Debt Issuance: -5440000.00
MRVI income_statement (annual, 2022-12-31) — Net Non Operating Interest Income Expense: -18076000.00
MRVI cash_flow (annual, 2022-12-31) — Net Other Financing Charges: -184417000.00
MRVI cash_flow (annual, 2022-12-31) — Net Other Investing Changes: -13278000.00
MRVI balance_sheet (annual, 2022-12-31) — Net PPE: 116590000.00
MRVI cash_flow (annual, 2022-12-31) — Net PPE Purchase And Sale: -15985000.00
MRVI balance_sheet (annual, 2022-12-31) — Net Tangible Assets: 17634000.00
MRVI balance_sheet (annual, 2022-12-31) — Non Current Accrued Expenses: 9324000.00
MRVI balance_sheet (annual, 2022-12-31) — Non Current Deferred Assets: 765799000.00
MRVI balance_sheet (annual, 2022-12-31) — Non Current Deferred Taxes Assets: 765799000.00
MRVI balance_sheet (annual, 2022-12-31) — Non Current Prepaid Assets: 27253000.00
MRVI income_statement (annual, 2022-12-31) — Normalized EBITDA: 602397000.00
MRVI income_statement (annual, 2022-12-31) — Normalized Income: 213448120.00
MRVI cash_flow (annual, 2022-12-31) — Operating Cash Flow: 535977000.00
MRVI cash_flow (annual, 2022-12-31) — Operating Gains Losses: 208000.00
MRVI income_statement (annual, 2022-12-31) — Operating Income: 566416000.00
MRVI income_statement (annual, 2022-12-31) — Operating Revenue: 883001000.00
MRVI balance_sheet (annual, 2022-12-31) — Ordinary Shares Number: 131692000.00
MRVI balance_sheet (annual, 2022-12-31) — Other Current Assets: 25798000.00
MRVI balance_sheet (annual, 2022-12-31) — Other Current Borrowings: 5440000.00
MRVI balance_sheet (annual, 2022-12-31) — Other Current Liabilities: 10000000.00
MRVI income_statement (annual, 2022-12-31) — Other Income Expense: 3132000.00
MRVI balance_sheet (annual, 2022-12-31) — Other Intangible Assets: 243916000.00
MRVI cash_flow (annual, 2022-12-31) — Other Non Cash Items: -9252000.00
MRVI balance_sheet (annual, 2022-12-31) — Other Non Current Assets: 24440000.00
MRVI balance_sheet (annual, 2022-12-31) — Other Non Current Liabilities: 413000.00
MRVI income_statement (annual, 2022-12-31) — Other Non Operating Income Expenses: -4460000.00
MRVI balance_sheet (annual, 2022-12-31) — Other Properties: 63896000.00
MRVI balance_sheet (annual, 2022-12-31) — Other Receivables: 8190000.00
MRVI income_statement (annual, 2022-12-31) — Other Special Charges: 208000.00
MRVI balance_sheet (annual, 2022-12-31) — Payables: 49274000.00
MRVI balance_sheet (annual, 2022-12-31) — Payables And Accrued Expenses: 63809000.00
MRVI balance_sheet (annual, 2022-12-31) — Pensionand Other Post Retirement Benefit Plans Current: 19873000.00
MRVI income_statement (annual, 2022-12-31) — Pretax Income: 551472000.00
MRVI cash_flow (annual, 2022-12-31) — Proceeds From Stock Option Exercised: 2358000.00
MRVI balance_sheet (annual, 2022-12-31) — Properties: 0.00
MRVI cash_flow (annual, 2022-12-31) — Purchase Of Business: -238969000.00
MRVI cash_flow (annual, 2022-12-31) — Purchase Of Intangibles: 0.00
MRVI cash_flow (annual, 2022-12-31) — Purchase Of PPE: -17090000.00
MRVI balance_sheet (annual, 2022-12-31) — Raw Materials: 13486000.00
MRVI balance_sheet (annual, 2022-12-31) — Receivables: 146814000.00
MRVI income_statement (annual, 2022-12-31) — Reconciled Cost Of Revenue: 168957000.00
MRVI income_statement (annual, 2022-12-31) — Reconciled Depreciation: 38103000.00
MRVI cash_flow (annual, 2022-12-31) — Repayment Of Debt: -13895000.00
MRVI cash_flow (annual, 2022-12-31) — Repurchase Of Capital Stock: 0.00
MRVI income_statement (annual, 2022-12-31) — Research And Development: 18369000.00
MRVI income_statement (annual, 2022-12-31) — Restructuring And Mergern Acquisition: -7800000.00
MRVI balance_sheet (annual, 2022-12-31) — Retained Earnings: 404766000.00
MRVI cash_flow (annual, 2022-12-31) — Sale Of Business: 620000.00
MRVI cash_flow (annual, 2022-12-31) — Sale Of PPE: 1105000.00
MRVI income_statement (annual, 2022-12-31) — Selling General And Administration: 129259000.00
MRVI balance_sheet (annual, 2022-12-31) — Share Issued: 131692000.00
MRVI income_statement (annual, 2022-12-31) — Special Income Charges: 7592000.00
MRVI cash_flow (annual, 2022-12-31) — Stock Based Compensation: 18670000.00
MRVI balance_sheet (annual, 2022-12-31) — Stockholders Equity: 545218000.00
MRVI balance_sheet (annual, 2022-12-31) — Tangible Book Value: 17634000.00
MRVI income_statement (annual, 2022-12-31) — Tax Effect Of Unusual Items: 835120.00
MRVI income_statement (annual, 2022-12-31) — Tax Provision: 60809000.00
MRVI income_statement (annual, 2022-12-31) — Tax Rate For Calcs: 0.11
MRVI balance_sheet (annual, 2022-12-31) — Total Assets: 2282315000.00
MRVI balance_sheet (annual, 2022-12-31) — Total Capitalization: 1067215000.00
MRVI balance_sheet (annual, 2022-12-31) — Total Debt: 585262000.00
MRVI balance_sheet (annual, 2022-12-31) — Total Equity Gross Minority Interest: 905243000.00
MRVI income_statement (annual, 2022-12-31) — Total Expenses: 316585000.00
MRVI balance_sheet (annual, 2022-12-31) — Total Liabilities Net Minority Interest: 1377072000.00
MRVI balance_sheet (annual, 2022-12-31) — Total Non Current Assets: 1434413000.00
MRVI balance_sheet (annual, 2022-12-31) — Total Non Current Liabilities Net Minority Interest: 1266928000.00
MRVI income_statement (annual, 2022-12-31) — Total Operating Income As Reported: 574216000.00
MRVI balance_sheet (annual, 2022-12-31) — Total Tax Payable: 1029000.00
MRVI income_statement (annual, 2022-12-31) — Total Unusual Items: 7592000.00
MRVI income_statement (annual, 2022-12-31) — Total Unusual Items Excluding Goodwill: 7592000.00
MRVI balance_sheet (annual, 2022-12-31) — Tradeand Other Payables Non Current: 7682000.00
MRVI balance_sheet (annual, 2022-12-31) — Work In Process: 21950000.00
MRVI balance_sheet (annual, 2022-12-31) — Working Capital: 737758000.00
MRVI income_statement (annual, 2023-12-31) — +Operating Expense: 168670000.00
MRVI income_statement (annual, 2023-12-31) — +Total Revenue: 288945000.00
MRVI balance_sheet (annual, 2023-12-31) — Accounts Payable: 10729000.00
MRVI balance_sheet (annual, 2023-12-31) — Accounts Receivable: 54605000.00
MRVI balance_sheet (annual, 2023-12-31) — Accumulated Depreciation: -32214000.00
MRVI balance_sheet (annual, 2023-12-31) — Additional Paid In Capital: 128503000.00
MRVI balance_sheet (annual, 2023-12-31) — Allowance For Doubtful Accounts Receivable: -1400000.00
MRVI cash_flow (annual, 2023-12-31) — Amortization Cash Flow: 27356000.00
MRVI cash_flow (annual, 2023-12-31) — Amortization Of Intangibles: 27356000.00
MRVI cash_flow (annual, 2023-12-31) — Asset Impairment Charge: 0.00
MRVI income_statement (annual, 2023-12-31) — Average Dilution Earnings: 0.00
MRVI income_statement (annual, 2023-12-31) — Basic Average Shares: 131919000.00
MRVI income_statement (annual, 2023-12-31) — Basic EPS: -0.90
MRVI cash_flow (annual, 2023-12-31) — Beginning Cash Position: 632138000.00
MRVI cash_flow (annual, 2023-12-31) — Capital Expenditure: -65553000.00
MRVI balance_sheet (annual, 2023-12-31) — Capital Lease Obligations: 86820000.00
MRVI balance_sheet (annual, 2023-12-31) — Capital Stock: 2513000.00
MRVI balance_sheet (annual, 2023-12-31) — Cash And Cash Equivalents: 574962000.00
MRVI balance_sheet (annual, 2023-12-31) — Cash Cash Equivalents And Short Term Investments: 574962000.00
MRVI balance_sheet (annual, 2023-12-31) — Cash Financial: 574962000.00
MRVI cash_flow (annual, 2023-12-31) — Cash Flow From Continuing Financing Activities: -61090000.00
MRVI cash_flow (annual, 2023-12-31) — Cash Flow From Continuing Investing Activities: -122310000.00
MRVI cash_flow (annual, 2023-12-31) — Cash Flow From Continuing Operating Activities: 126224000.00
MRVI cash_flow (annual, 2023-12-31) — Change In Account Payable: 5284000.00
MRVI cash_flow (annual, 2023-12-31) — Change In Accrued Expense: 15358000.00
MRVI cash_flow (annual, 2023-12-31) — Change In Inventory: 649000.00
MRVI cash_flow (annual, 2023-12-31) — Change In Other Current Assets: 861000.00
MRVI cash_flow (annual, 2023-12-31) — Change In Other Current Liabilities: -15978000.00
MRVI cash_flow (annual, 2023-12-31) — Change In Other Working Capital: 250000.00
MRVI cash_flow (annual, 2023-12-31) — Change In Payable: 5284000.00
MRVI cash_flow (annual, 2023-12-31) — Change In Payables And Accrued Expense: 20642000.00
MRVI cash_flow (annual, 2023-12-31) — Change In Prepaid Assets: 7275000.00
MRVI cash_flow (annual, 2023-12-31) — Change In Receivables: 84395000.00
MRVI cash_flow (annual, 2023-12-31) — Change In Working Capital: 97844000.00
MRVI cash_flow (annual, 2023-12-31) — Changes In Account Receivables: 84395000.00
MRVI cash_flow (annual, 2023-12-31) — Changes In Cash: -57176000.00
MRVI balance_sheet (annual, 2023-12-31) — Common Stock: 2513000.00
MRVI balance_sheet (annual, 2023-12-31) — Common Stock Equity: 416753000.00
MRVI balance_sheet (annual, 2023-12-31) — Construction In Progress: 39637000.00
MRVI income_statement (annual, 2023-12-31) — Cost Of Revenue: 148743000.00
MRVI balance_sheet (annual, 2023-12-31) — Current Accrued Expenses: 34371000.00
MRVI balance_sheet (annual, 2023-12-31) — Current Assets: 699912000.00
MRVI balance_sheet (annual, 2023-12-31) — Current Capital Lease Obligation: 7413000.00
MRVI balance_sheet (annual, 2023-12-31) — Current Debt: 5440000.00
MRVI balance_sheet (annual, 2023-12-31) — Current Debt And Capital Lease Obligation: 12853000.00
MRVI balance_sheet (annual, 2023-12-31) — Current Deferred Liabilities: 5516000.00
MRVI balance_sheet (annual, 2023-12-31) — Current Deferred Revenue: 5516000.00
MRVI balance_sheet (annual, 2023-12-31) — Current Liabilities: 87468000.00
MRVI cash_flow (annual, 2023-12-31) — Deferred Income Tax: 756235000.00
MRVI cash_flow (annual, 2023-12-31) — Deferred Tax: 756235000.00
MRVI cash_flow (annual, 2023-12-31) — Depreciation: 21425000.00
MRVI cash_flow (annual, 2023-12-31) — Depreciation Amortization Depletion: 48781000.00
MRVI cash_flow (annual, 2023-12-31) — Depreciation And Amortization: 48781000.00
MRVI income_statement (annual, 2023-12-31) — Diluted Average Shares: 131919000.00
MRVI income_statement (annual, 2023-12-31) — Diluted EPS: -0.90
MRVI income_statement (annual, 2023-12-31) — Diluted NI Availto Com Stockholders: -119029000.00
MRVI balance_sheet (annual, 2023-12-31) — Dueto Related Parties Current: 7069000.00
MRVI balance_sheet (annual, 2023-12-31) — Dueto Related Parties Non Current: 0.00
MRVI income_statement (annual, 2023-12-31) — EBIT: 663628000.00
MRVI income_statement (annual, 2023-12-31) — EBITDA: 712409000.00
MRVI cash_flow (annual, 2023-12-31) — Effect Of Exchange Rate Changes: 0.00
MRVI cash_flow (annual, 2023-12-31) — End Cash Position: 574962000.00
MRVI cash_flow (annual, 2023-12-31) — Financing Cash Flow: -61090000.00
MRVI balance_sheet (annual, 2023-12-31) — Finished Goods: 19379000.00
MRVI cash_flow (annual, 2023-12-31) — Free Cash Flow: 60671000.00
MRVI cash_flow (annual, 2023-12-31) — Gain Loss On Sale Of Business: 0.00
MRVI income_statement (annual, 2023-12-31) — Gain On Sale Of Business: 0.00
MRVI balance_sheet (annual, 2023-12-31) — Goodwill: 326029000.00
MRVI balance_sheet (annual, 2023-12-31) — Goodwill And Other Intangible Assets: 547016000.00
MRVI balance_sheet (annual, 2023-12-31) — Gross Accounts Receivable: 56005000.00
MRVI balance_sheet (annual, 2023-12-31) — Gross PPE: 254860000.00
MRVI income_statement (annual, 2023-12-31) — Gross Profit: 140202000.00
MRVI income_statement (annual, 2023-12-31) — Impairment Of Capital Assets: 0.00
MRVI income_statement (annual, 2023-12-31) — Interest Expense: 45892000.00
MRVI income_statement (annual, 2023-12-31) — Interest Expense Non Operating: 45892000.00
MRVI income_statement (annual, 2023-12-31) — Interest Income: 27727000.00
MRVI income_statement (annual, 2023-12-31) — Interest Income Non Operating: 27727000.00
MRVI cash_flow (annual, 2023-12-31) — Interest Paid Supplemental Data: 44256000.00
MRVI balance_sheet (annual, 2023-12-31) — Interest Payable: 9202000.00
MRVI balance_sheet (annual, 2023-12-31) — Inventory: 51397000.00
MRVI balance_sheet (annual, 2023-12-31) — Invested Capital: 940900000.00
MRVI cash_flow (annual, 2023-12-31) — Investing Cash Flow: -122310000.00
MRVI cash_flow (annual, 2023-12-31) — Issuance Of Debt: 0.00
MRVI balance_sheet (annual, 2023-12-31) — Leases: 24874000.00
MRVI balance_sheet (annual, 2023-12-31) — Long Term Capital Lease Obligation: 79407000.00
MRVI balance_sheet (annual, 2023-12-31) — Long Term Debt: 518707000.00
MRVI balance_sheet (annual, 2023-12-31) — Long Term Debt And Capital Lease Obligation: 598114000.00
MRVI cash_flow (annual, 2023-12-31) — Long Term Debt Issuance: 0.00
MRVI cash_flow (annual, 2023-12-31) — Long Term Debt Payments: -5440000.00
MRVI balance_sheet (annual, 2023-12-31) — Machinery Furniture Equipment: 52004000.00
MRVI balance_sheet (annual, 2023-12-31) — Minority Interest: 373131000.00
MRVI income_statement (annual, 2023-12-31) — Minority Interests: 19346000.00
MRVI cash_flow (annual, 2023-12-31) — Net Business Purchase And Sale: -69622000.00
MRVI income_statement (annual, 2023-12-31) — Net Income: -119029000.00
MRVI income_statement (annual, 2023-12-31) — Net Income Common Stockholders: -119029000.00
MRVI income_statement (annual, 2023-12-31) — Net Income Continuous Operations: -138375000.00
MRVI income_statement (annual, 2023-12-31) — Net Income From Continuing And Discontinued Operation: -119029000.00
MRVI income_statement (annual, 2023-12-31) — Net Income From Continuing Operation Net Minority Interest: -119029000.00
MRVI cash_flow (annual, 2023-12-31) — Net Income From Continuing Operations: -138375000.00
MRVI income_statement (annual, 2023-12-31) — Net Income Including Noncontrolling Interests: -138375000.00
MRVI cash_flow (annual, 2023-12-31) — Net Intangibles Purchase And Sale: 0.00
MRVI income_statement (annual, 2023-12-31) — Net Interest Income: -18165000.00
MRVI cash_flow (annual, 2023-12-31) — Net Issuance Payments Of Debt: -5440000.00
MRVI cash_flow (annual, 2023-12-31) — Net Long Term Debt Issuance: -5440000.00
MRVI income_statement (annual, 2023-12-31) — Net Non Operating Interest Income Expense: -18165000.00
MRVI cash_flow (annual, 2023-12-31) — Net Other Financing Charges: -55650000.00
MRVI balance_sheet (annual, 2023-12-31) — Net PPE: 222646000.00
MRVI cash_flow (annual, 2023-12-31) — Net PPE Purchase And Sale: -52688000.00
MRVI balance_sheet (annual, 2023-12-31) — Net Tangible Assets: -130263000.00
MRVI balance_sheet (annual, 2023-12-31) — Non Current Accrued Expenses: 3202000.00