speb/financial-data huggingface dataset:
EAU.V income_statement (quarterly, 2025-05-31) — Selling And Marketing Expense: 1553.00
EAU.V income_statement (quarterly, 2025-05-31) — Selling General And Administration: 15387.00
EAU.V balance_sheet (quarterly, 2025-05-31) — Share Issued: 26101533.00
EAU.V balance_sheet (quarterly, 2025-05-31) — Stockholders Equity: 3858969.00
EAU.V balance_sheet (quarterly, 2025-05-31) — Tangible Book Value: 3858969.00
EAU.V income_statement (quarterly, 2025-05-31) — Tax Effect Of Unusual Items: 0.00
EAU.V income_statement (quarterly, 2025-05-31) — Tax Rate For Calcs: 0.00
EAU.V balance_sheet (quarterly, 2025-05-31) — Total Assets: 4478082.00
EAU.V balance_sheet (quarterly, 2025-05-31) — Total Capitalization: 3923039.00
EAU.V balance_sheet (quarterly, 2025-05-31) — Total Debt: 198585.00
EAU.V balance_sheet (quarterly, 2025-05-31) — Total Equity Gross Minority Interest: 3858969.00
EAU.V income_statement (quarterly, 2025-05-31) — Total Expenses: 23092.00
EAU.V balance_sheet (quarterly, 2025-05-31) — Total Liabilities Net Minority Interest: 619113.00
EAU.V balance_sheet (quarterly, 2025-05-31) — Total Non Current Assets: 4457831.00
EAU.V balance_sheet (quarterly, 2025-05-31) — Total Non Current Liabilities Net Minority Interest: 64070.00
EAU.V balance_sheet (quarterly, 2025-05-31) — Working Capital: -534792.00
EAU.V income_statement (annual, 2025-11-30) — +Operating Expense: 78276.00
EAU.V income_statement (quarterly, 2025-11-30) — +Operating Expense: 34681.00
EAU.V income_statement (annual, 2025-11-30) — +Total Revenue: 0.00
EAU.V income_statement (quarterly, 2025-11-30) — +Total Revenue: 0.00
EAU.V balance_sheet (annual, 2025-11-30) — Accounts Payable: 205547.00
EAU.V balance_sheet (quarterly, 2025-11-30) — Accounts Payable: 205547.00
EAU.V balance_sheet (annual, 2025-11-30) — Accounts Receivable: 479.00
EAU.V balance_sheet (quarterly, 2025-11-30) — Accounts Receivable: 479.00
EAU.V balance_sheet (annual, 2025-11-30) — Accumulated Depreciation: -254795.00
EAU.V balance_sheet (quarterly, 2025-11-30) — Accumulated Depreciation: -254795.00
EAU.V income_statement (annual, 2025-11-30) — Basic Average Shares: 26101533.00
EAU.V income_statement (annual, 2025-11-30) — Basic EPS: 0.00
EAU.V cash_flow (annual, 2025-11-30) — Beginning Cash Position: 1449.00
EAU.V cash_flow (quarterly, 2025-11-30) — Beginning Cash Position: 21.00
EAU.V balance_sheet (annual, 2025-11-30) — Capital Stock: 6471563.00
EAU.V balance_sheet (quarterly, 2025-11-30) — Capital Stock: 6471563.00
EAU.V balance_sheet (annual, 2025-11-30) — Cash And Cash Equivalents: 2.00
EAU.V balance_sheet (quarterly, 2025-11-30) — Cash And Cash Equivalents: 2.00
EAU.V balance_sheet (annual, 2025-11-30) — Cash Cash Equivalents And Short Term Investments: 2.00
EAU.V balance_sheet (quarterly, 2025-11-30) — Cash Cash Equivalents And Short Term Investments: 2.00
EAU.V balance_sheet (annual, 2025-11-30) — Cash Financial: 2.00
EAU.V balance_sheet (quarterly, 2025-11-30) — Cash Financial: 2.00
EAU.V cash_flow (annual, 2025-11-30) — Cash Flow From Continuing Financing Activities: 75362.00
EAU.V cash_flow (quarterly, 2025-11-30) — Cash Flow From Continuing Financing Activities: 11208.00
EAU.V cash_flow (annual, 2025-11-30) — Cash Flow From Continuing Investing Activities: -627.00
EAU.V cash_flow (quarterly, 2025-11-30) — Cash Flow From Continuing Investing Activities: 1127.00
EAU.V cash_flow (annual, 2025-11-30) — Cash Flow From Continuing Operating Activities: -76182.00
EAU.V cash_flow (quarterly, 2025-11-30) — Cash Flow From Continuing Operating Activities: -12354.00
EAU.V cash_flow (annual, 2025-11-30) — Change In Payables And Accrued Expense: 3862.00
EAU.V cash_flow (quarterly, 2025-11-30) — Change In Payables And Accrued Expense: 23753.00
EAU.V cash_flow (annual, 2025-11-30) — Change In Prepaid Assets: -7841.00
EAU.V cash_flow (quarterly, 2025-11-30) — Change In Prepaid Assets: 72.00
EAU.V cash_flow (annual, 2025-11-30) — Change In Receivables: 8064.00
EAU.V cash_flow (quarterly, 2025-11-30) — Change In Receivables: -883.00
EAU.V cash_flow (annual, 2025-11-30) — Change In Working Capital: 4085.00
EAU.V cash_flow (quarterly, 2025-11-30) — Change In Working Capital: 22942.00
EAU.V cash_flow (annual, 2025-11-30) — Changes In Cash: -1447.00
EAU.V cash_flow (quarterly, 2025-11-30) — Changes In Cash: -19.00
EAU.V balance_sheet (annual, 2025-11-30) — Common Stock: 6471563.00
EAU.V balance_sheet (quarterly, 2025-11-30) — Common Stock: 6471563.00
EAU.V balance_sheet (annual, 2025-11-30) — Common Stock Equity: 3787124.00
EAU.V balance_sheet (quarterly, 2025-11-30) — Common Stock Equity: 3787124.00
EAU.V income_statement (annual, 2025-11-30) — Cost Of Revenue: 16585.00
EAU.V income_statement (quarterly, 2025-11-30) — Cost Of Revenue: 4146.00
EAU.V balance_sheet (annual, 2025-11-30) — Current Accrued Expenses: 100425.00
EAU.V balance_sheet (quarterly, 2025-11-30) — Current Accrued Expenses: 100425.00
EAU.V balance_sheet (annual, 2025-11-30) — Current Assets: 20031.00
EAU.V balance_sheet (quarterly, 2025-11-30) — Current Assets: 20031.00
EAU.V balance_sheet (annual, 2025-11-30) — Current Debt And Capital Lease Obligation: 148032.00
EAU.V balance_sheet (quarterly, 2025-11-30) — Current Debt And Capital Lease Obligation: 148032.00
EAU.V balance_sheet (annual, 2025-11-30) — Current Liabilities: 647009.00
EAU.V balance_sheet (quarterly, 2025-11-30) — Current Liabilities: 647009.00
EAU.V cash_flow (annual, 2025-11-30) — Depreciation: 16585.00
EAU.V cash_flow (quarterly, 2025-11-30) — Depreciation: 4146.00
EAU.V cash_flow (annual, 2025-11-30) — Depreciation Amortization Depletion: 16585.00
EAU.V cash_flow (quarterly, 2025-11-30) — Depreciation Amortization Depletion: 4146.00
EAU.V cash_flow (annual, 2025-11-30) — Depreciation And Amortization: 16585.00
EAU.V cash_flow (quarterly, 2025-11-30) — Depreciation And Amortization: 4146.00
EAU.V income_statement (annual, 2025-11-30) — Diluted Average Shares: 26101533.00
EAU.V income_statement (annual, 2025-11-30) — Diluted EPS: 0.00
EAU.V income_statement (annual, 2025-11-30) — Diluted NI Availto Com Stockholders: -125842.00
EAU.V income_statement (quarterly, 2025-11-30) — Diluted NI Availto Com Stockholders: -46755.00
EAU.V balance_sheet (annual, 2025-11-30) — Duefrom Related Parties Non Current: 42945.00
EAU.V balance_sheet (quarterly, 2025-11-30) — Duefrom Related Parties Non Current: 42945.00
EAU.V balance_sheet (annual, 2025-11-30) — Dueto Related Parties Current: 193005.00
EAU.V balance_sheet (quarterly, 2025-11-30) — Dueto Related Parties Current: 193005.00
EAU.V income_statement (annual, 2025-11-30) — EBIT: -94861.00
EAU.V income_statement (quarterly, 2025-11-30) — EBIT: -38827.00
EAU.V income_statement (annual, 2025-11-30) — EBITDA: -78276.00
EAU.V income_statement (quarterly, 2025-11-30) — EBITDA: -34681.00
EAU.V cash_flow (annual, 2025-11-30) — End Cash Position: 2.00
EAU.V cash_flow (quarterly, 2025-11-30) — End Cash Position: 2.00
EAU.V cash_flow (annual, 2025-11-30) — Financing Cash Flow: 75362.00
EAU.V cash_flow (quarterly, 2025-11-30) — Financing Cash Flow: 11208.00
EAU.V cash_flow (annual, 2025-11-30) — Free Cash Flow: -76182.00
EAU.V cash_flow (quarterly, 2025-11-30) — Free Cash Flow: -10600.00
EAU.V income_statement (annual, 2025-11-30) — General And Administrative Expense: 62047.00
EAU.V income_statement (quarterly, 2025-11-30) — General And Administrative Expense: 34287.00
EAU.V balance_sheet (annual, 2025-11-30) — Gross PPE: 4541139.00
EAU.V balance_sheet (quarterly, 2025-11-30) — Gross PPE: 4541139.00
EAU.V income_statement (annual, 2025-11-30) — Gross Profit: -16585.00
EAU.V income_statement (quarterly, 2025-11-30) — Gross Profit: -4146.00
EAU.V income_statement (annual, 2025-11-30) — Interest Expense: 30981.00
EAU.V income_statement (quarterly, 2025-11-30) — Interest Expense: 7928.00
EAU.V income_statement (annual, 2025-11-30) — Interest Expense Non Operating: 30981.00
EAU.V income_statement (quarterly, 2025-11-30) — Interest Expense Non Operating: 7928.00
EAU.V balance_sheet (annual, 2025-11-30) — Invested Capital: 3852311.00
EAU.V balance_sheet (quarterly, 2025-11-30) — Invested Capital: 3852311.00
EAU.V cash_flow (annual, 2025-11-30) — Investing Cash Flow: -627.00
EAU.V cash_flow (quarterly, 2025-11-30) — Investing Cash Flow: 1127.00
EAU.V balance_sheet (annual, 2025-11-30) — Leases: 14000.00
EAU.V balance_sheet (quarterly, 2025-11-30) — Leases: 14000.00
EAU.V balance_sheet (annual, 2025-11-30) — Long Term Debt: 65187.00
EAU.V balance_sheet (quarterly, 2025-11-30) — Long Term Debt: 65187.00
EAU.V balance_sheet (annual, 2025-11-30) — Long Term Debt And Capital Lease Obligation: 65187.00
EAU.V balance_sheet (quarterly, 2025-11-30) — Long Term Debt And Capital Lease Obligation: 65187.00
EAU.V balance_sheet (annual, 2025-11-30) — Net Debt: 65185.00
EAU.V balance_sheet (quarterly, 2025-11-30) — Net Debt: 65185.00
EAU.V income_statement (annual, 2025-11-30) — Net Income: -125842.00
EAU.V income_statement (quarterly, 2025-11-30) — Net Income: -46755.00
EAU.V income_statement (annual, 2025-11-30) — Net Income Common Stockholders: -125842.00
EAU.V income_statement (quarterly, 2025-11-30) — Net Income Common Stockholders: -46755.00
EAU.V income_statement (annual, 2025-11-30) — Net Income Continuous Operations: -125842.00
EAU.V income_statement (quarterly, 2025-11-30) — Net Income Continuous Operations: -46755.00
EAU.V income_statement (annual, 2025-11-30) — Net Income From Continuing And Discontinued Operation: -125842.00
EAU.V income_statement (quarterly, 2025-11-30) — Net Income From Continuing And Discontinued Operation: -46755.00
EAU.V income_statement (annual, 2025-11-30) — Net Income From Continuing Operation Net Minority Interest: -125842.00
EAU.V income_statement (quarterly, 2025-11-30) — Net Income From Continuing Operation Net Minority Interest: -46755.00
EAU.V cash_flow (annual, 2025-11-30) — Net Income From Continuing Operations: -125842.00
EAU.V cash_flow (quarterly, 2025-11-30) — Net Income From Continuing Operations: -46755.00
EAU.V income_statement (annual, 2025-11-30) — Net Income Including Noncontrolling Interests: -125842.00
EAU.V income_statement (quarterly, 2025-11-30) — Net Income Including Noncontrolling Interests: -46755.00
EAU.V income_statement (annual, 2025-11-30) — Net Interest Income: -30981.00
EAU.V income_statement (quarterly, 2025-11-30) — Net Interest Income: -7928.00
EAU.V cash_flow (annual, 2025-11-30) — Net Issuance Payments Of Debt: 75362.00
EAU.V cash_flow (quarterly, 2025-11-30) — Net Issuance Payments Of Debt: 11208.00
EAU.V cash_flow (annual, 2025-11-30) — Net Long Term Debt Issuance: 75362.00
EAU.V income_statement (annual, 2025-11-30) — Net Non Operating Interest Income Expense: -30981.00
EAU.V income_statement (quarterly, 2025-11-30) — Net Non Operating Interest Income Expense: -7928.00
EAU.V cash_flow (annual, 2025-11-30) — Net Other Investing Changes: -627.00
EAU.V balance_sheet (annual, 2025-11-30) — Net PPE: 4286344.00
EAU.V balance_sheet (quarterly, 2025-11-30) — Net PPE: 4286344.00
EAU.V balance_sheet (annual, 2025-11-30) — Net Tangible Assets: 3787124.00
EAU.V balance_sheet (quarterly, 2025-11-30) — Net Tangible Assets: 3787124.00
EAU.V balance_sheet (annual, 2025-11-30) — Non Current Accounts Receivable: 42945.00
EAU.V balance_sheet (quarterly, 2025-11-30) — Non Current Accounts Receivable: 42945.00
EAU.V income_statement (annual, 2025-11-30) — Normalized EBITDA: -78276.00
EAU.V income_statement (quarterly, 2025-11-30) — Normalized EBITDA: -34681.00
EAU.V income_statement (annual, 2025-11-30) — Normalized Income: -125842.00
EAU.V income_statement (quarterly, 2025-11-30) — Normalized Income: -46755.00
EAU.V cash_flow (annual, 2025-11-30) — Operating Cash Flow: -76182.00
EAU.V cash_flow (quarterly, 2025-11-30) — Operating Cash Flow: -12354.00
EAU.V income_statement (annual, 2025-11-30) — Operating Income: -94861.00
EAU.V income_statement (quarterly, 2025-11-30) — Operating Income: -38827.00
EAU.V income_statement (annual, 2025-11-30) — Operating Revenue: 0.00
EAU.V income_statement (quarterly, 2025-11-30) — Operating Revenue: 0.00
EAU.V balance_sheet (annual, 2025-11-30) — Ordinary Shares Number: 26101533.00
EAU.V balance_sheet (quarterly, 2025-11-30) — Ordinary Shares Number: 26101533.00
EAU.V balance_sheet (annual, 2025-11-30) — Other Equity Interest: 836836.00
EAU.V balance_sheet (quarterly, 2025-11-30) — Other Equity Interest: 836836.00
EAU.V income_statement (annual, 2025-11-30) — Other Gand A: 44047.00
EAU.V income_statement (quarterly, 2025-11-30) — Other Gand A: 29787.00
EAU.V cash_flow (annual, 2025-11-30) — Other Non Cash Items: 28990.00
EAU.V cash_flow (quarterly, 2025-11-30) — Other Non Cash Items: 7313.00
EAU.V balance_sheet (annual, 2025-11-30) — Other Non Current Assets: 150000.00
EAU.V balance_sheet (quarterly, 2025-11-30) — Other Non Current Assets: 150000.00
EAU.V income_statement (annual, 2025-11-30) — Other Operating Expenses: 13135.00
EAU.V income_statement (quarterly, 2025-11-30) — Other Operating Expenses: 94.00
EAU.V balance_sheet (annual, 2025-11-30) — Other Properties: 4527139.00
EAU.V balance_sheet (quarterly, 2025-11-30) — Other Properties: 4527139.00
EAU.V balance_sheet (annual, 2025-11-30) — Payables: 398552.00
EAU.V balance_sheet (quarterly, 2025-11-30) — Payables: 398552.00
EAU.V balance_sheet (annual, 2025-11-30) — Payables And Accrued Expenses: 498977.00
EAU.V balance_sheet (quarterly, 2025-11-30) — Payables And Accrued Expenses: 498977.00
EAU.V balance_sheet (annual, 2025-11-30) — Prepaid Assets: 19550.00
EAU.V balance_sheet (quarterly, 2025-11-30) — Prepaid Assets: 19550.00
EAU.V income_statement (annual, 2025-11-30) — Pretax Income: -125842.00
EAU.V income_statement (quarterly, 2025-11-30) — Pretax Income: -46755.00
EAU.V balance_sheet (annual, 2025-11-30) — Receivables: 479.00
EAU.V balance_sheet (quarterly, 2025-11-30) — Receivables: 479.00
EAU.V income_statement (annual, 2025-11-30) — Reconciled Cost Of Revenue: 16585.00
EAU.V income_statement (quarterly, 2025-11-30) — Reconciled Cost Of Revenue: 4146.00
EAU.V income_statement (annual, 2025-11-30) — Reconciled Depreciation: 16585.00
EAU.V income_statement (quarterly, 2025-11-30) — Reconciled Depreciation: 4146.00
EAU.V balance_sheet (annual, 2025-11-30) — Retained Earnings: -3521275.00
EAU.V balance_sheet (quarterly, 2025-11-30) — Retained Earnings: -3521275.00
EAU.V income_statement (annual, 2025-11-30) — Salaries And Wages: 18000.00
EAU.V income_statement (quarterly, 2025-11-30) — Salaries And Wages: 4500.00
EAU.V income_statement (annual, 2025-11-30) — Selling And Marketing Expense: 3094.00
EAU.V income_statement (quarterly, 2025-11-30) — Selling And Marketing Expense: 300.00
EAU.V income_statement (annual, 2025-11-30) — Selling General And Administration: 65141.00
EAU.V income_statement (quarterly, 2025-11-30) — Selling General And Administration: 34587.00
EAU.V balance_sheet (annual, 2025-11-30) — Share Issued: 26101533.00
EAU.V balance_sheet (quarterly, 2025-11-30) — Share Issued: 26101533.00
EAU.V balance_sheet (annual, 2025-11-30) — Stockholders Equity: 3787124.00
EAU.V balance_sheet (quarterly, 2025-11-30) — Stockholders Equity: 3787124.00
EAU.V balance_sheet (annual, 2025-11-30) — Tangible Book Value: 3787124.00
EAU.V balance_sheet (quarterly, 2025-11-30) — Tangible Book Value: 3787124.00
EAU.V income_statement (annual, 2025-11-30) — Tax Effect Of Unusual Items: 0.00
EAU.V income_statement (quarterly, 2025-11-30) — Tax Effect Of Unusual Items: 0.00
EAU.V income_statement (annual, 2025-11-30) — Tax Rate For Calcs: 0.00
EAU.V income_statement (quarterly, 2025-11-30) — Tax Rate For Calcs: 0.00
EAU.V balance_sheet (annual, 2025-11-30) — Total Assets: 4499320.00
EAU.V balance_sheet (quarterly, 2025-11-30) — Total Assets: 4499320.00
EAU.V balance_sheet (annual, 2025-11-30) — Total Capitalization: 3852311.00
EAU.V balance_sheet (quarterly, 2025-11-30) — Total Capitalization: 3852311.00
EAU.V balance_sheet (annual, 2025-11-30) — Total Debt: 213219.00
EAU.V balance_sheet (quarterly, 2025-11-30) — Total Debt: 213219.00
EAU.V balance_sheet (annual, 2025-11-30) — Total Equity Gross Minority Interest: 3787124.00
EAU.V balance_sheet (quarterly, 2025-11-30) — Total Equity Gross Minority Interest: 3787124.00
EAU.V income_statement (annual, 2025-11-30) — Total Expenses: 94861.00
EAU.V income_statement (quarterly, 2025-11-30) — Total Expenses: 38827.00
EAU.V balance_sheet (annual, 2025-11-30) — Total Liabilities Net Minority Interest: 712196.00
EAU.V balance_sheet (quarterly, 2025-11-30) — Total Liabilities Net Minority Interest: 712196.00
EAU.V balance_sheet (annual, 2025-11-30) — Total Non Current Assets: 4479289.00
EAU.V balance_sheet (quarterly, 2025-11-30) — Total Non Current Assets: 4479289.00
EAU.V balance_sheet (annual, 2025-11-30) — Total Non Current Liabilities Net Minority Interest: 65187.00
EAU.V balance_sheet (quarterly, 2025-11-30) — Total Non Current Liabilities Net Minority Interest: 65187.00
EAU.V balance_sheet (annual, 2025-11-30) — Working Capital: -626978.00
EAU.V balance_sheet (quarterly, 2025-11-30) — Working Capital: -626978.00
EAU.V income_statement (quarterly, 2026-02-28) — +Operating Expense: 17238.00
EAU.V income_statement (quarterly, 2026-02-28) — +Total Revenue: 0.00
EAU.V balance_sheet (quarterly, 2026-02-28) — Accounts Payable: 177169.00
EAU.V balance_sheet (quarterly, 2026-02-28) — Accounts Receivable: 471.00
EAU.V balance_sheet (quarterly, 2026-02-28) — Accumulated Depreciation: -258061.00
EAU.V income_statement (quarterly, 2026-02-28) — Basic Average Shares: 26101533.00
EAU.V income_statement (quarterly, 2026-02-28) — Basic EPS: 0.00
EAU.V cash_flow (quarterly, 2026-02-28) — Beginning Cash Position: 2.00
EAU.V cash_flow (quarterly, 2026-02-28) — Capital Expenditure: -78367.00
EAU.V balance_sheet (quarterly, 2026-02-28) — Capital Stock: 6471563.00
EAU.V balance_sheet (quarterly, 2026-02-28) — Cash And Cash Equivalents: 12634.00
EAU.V balance_sheet (quarterly, 2026-02-28) — Cash Cash Equivalents And Short Term Investments: 12634.00
EAU.V balance_sheet (quarterly, 2026-02-28) — Cash Financial: 12634.00
EAU.V cash_flow (quarterly, 2026-02-28) — Cash Flow From Continuing Financing Activities: 58307.00
EAU.V cash_flow (quarterly, 2026-02-28) — Cash Flow From Continuing Investing Activities: -78367.00
EAU.V cash_flow (quarterly, 2026-02-28) — Cash Flow From Continuing Operating Activities: 32693.00
EAU.V cash_flow (quarterly, 2026-02-28) — Change In Payables And Accrued Expense: 49988.00
EAU.V cash_flow (quarterly, 2026-02-28) — Change In Receivables: 8.00
EAU.V cash_flow (quarterly, 2026-02-28) — Change In Working Capital: 49996.00
EAU.V cash_flow (quarterly, 2026-02-28) — Changes In Cash: 12632.00
EAU.V balance_sheet (quarterly, 2026-02-28) — Common Stock: 6471563.00
EAU.V balance_sheet (quarterly, 2026-02-28) — Common Stock Equity: 3756891.00
EAU.V income_statement (quarterly, 2026-02-28) — Cost Of Revenue: 3266.00
EAU.V balance_sheet (quarterly, 2026-02-28) — Current Accrued Expenses: 100425.00
EAU.V balance_sheet (quarterly, 2026-02-28) — Current Assets: 32655.00
EAU.V balance_sheet (quarterly, 2026-02-28) — Current Debt: 222883.00
EAU.V balance_sheet (quarterly, 2026-02-28) — Current Debt And Capital Lease Obligation: 222883.00
EAU.V balance_sheet (quarterly, 2026-02-28) — Current Liabilities: 708844.00
EAU.V cash_flow (quarterly, 2026-02-28) — Depreciation: 3266.00
EAU.V cash_flow (quarterly, 2026-02-28) — Depreciation Amortization Depletion: 3266.00
EAU.V cash_flow (quarterly, 2026-02-28) — Depreciation And Amortization: 3266.00
EAU.V income_statement (quarterly, 2026-02-28) — Diluted Average Shares: 26101533.00
EAU.V income_statement (quarterly, 2026-02-28) — Diluted EPS: 0.00
EAU.V income_statement (quarterly, 2026-02-28) — Diluted NI Availto Com Stockholders: -30233.00
EAU.V balance_sheet (quarterly, 2026-02-28) — Duefrom Related Parties Non Current: 0.00
EAU.V balance_sheet (quarterly, 2026-02-28) — Dueto Related Parties Current: 208367.00
EAU.V income_statement (quarterly, 2026-02-28) — EBIT: -20504.00
EAU.V income_statement (quarterly, 2026-02-28) — EBITDA: -17238.00
EAU.V cash_flow (quarterly, 2026-02-28) — End Cash Position: 12634.00
EAU.V cash_flow (quarterly, 2026-02-28) — Financing Cash Flow: 58307.00
EAU.V cash_flow (quarterly, 2026-02-28) — Free Cash Flow: -45675.00
EAU.V income_statement (quarterly, 2026-02-28) — General And Administrative Expense: 9278.00
EAU.V balance_sheet (quarterly, 2026-02-28) — Gross PPE: 4541139.00
EAU.V income_statement (quarterly, 2026-02-28) — Gross Profit: -3266.00
EAU.V income_statement (quarterly, 2026-02-28) — Interest Expense: 9729.00
EAU.V income_statement (quarterly, 2026-02-28) — Interest Expense Non Operating: 9729.00
EAU.V balance_sheet (quarterly, 2026-02-28) — Invested Capital: 3979774.00
EAU.V cash_flow (quarterly, 2026-02-28) — Investing Cash Flow: -78367.00
EAU.V cash_flow (quarterly, 2026-02-28) — Issuance Of Debt: 58307.00
EAU.V balance_sheet (quarterly, 2026-02-28) — Leases: 14000.00
EAU.V balance_sheet (quarterly, 2026-02-28) — Line Of Credit: 156956.00
EAU.V cash_flow (quarterly, 2026-02-28) — Long Term Debt Issuance: 58307.00
EAU.V balance_sheet (quarterly, 2026-02-28) — Net Debt: 210249.00
EAU.V income_statement (quarterly, 2026-02-28) — Net Income: -30233.00
EAU.V income_statement (quarterly, 2026-02-28) — Net Income Common Stockholders: -30233.00
EAU.V income_statement (quarterly, 2026-02-28) — Net Income Continuous Operations: -30233.00
EAU.V income_statement (quarterly, 2026-02-28) — Net Income From Continuing And Discontinued Operation: -30233.00
EAU.V income_statement (quarterly, 2026-02-28) — Net Income From Continuing Operation Net Minority Interest: -30233.00
EAU.V cash_flow (quarterly, 2026-02-28) — Net Income From Continuing Operations: -30233.00
EAU.V income_statement (quarterly, 2026-02-28) — Net Income Including Noncontrolling Interests: -30233.00
EAU.V income_statement (quarterly, 2026-02-28) — Net Interest Income: -9729.00
EAU.V cash_flow (quarterly, 2026-02-28) — Net Issuance Payments Of Debt: 58307.00
EAU.V cash_flow (quarterly, 2026-02-28) — Net Long Term Debt Issuance: 58307.00
EAU.V income_statement (quarterly, 2026-02-28) — Net Non Operating Interest Income Expense: -9729.00
EAU.V balance_sheet (quarterly, 2026-02-28) — Net PPE: 4283078.00
EAU.V cash_flow (quarterly, 2026-02-28) — Net PPE Purchase And Sale: -78367.00
EAU.V balance_sheet (quarterly, 2026-02-28) — Net Tangible Assets: 3756891.00
EAU.V income_statement (quarterly, 2026-02-28) — Normalized EBITDA: -17238.00
EAU.V income_statement (quarterly, 2026-02-28) — Normalized Income: -30233.00
EAU.V cash_flow (quarterly, 2026-02-28) — Operating Cash Flow: 32692.00
EAU.V income_statement (quarterly, 2026-02-28) — Operating Income: -20504.00
EAU.V income_statement (quarterly, 2026-02-28) — Operating Revenue: 0.00
EAU.V balance_sheet (quarterly, 2026-02-28) — Ordinary Shares Number: 26101533.00
EAU.V balance_sheet (quarterly, 2026-02-28) — Other Current Borrowings: 65927.00
EAU.V balance_sheet (quarterly, 2026-02-28) — Other Equity Interest: 836836.00
EAU.V income_statement (quarterly, 2026-02-28) — Other Gand A: 4778.00
EAU.V cash_flow (quarterly, 2026-02-28) — Other Non Cash Items: 9663.00
EAU.V balance_sheet (quarterly, 2026-02-28) — Other Non Current Assets: 150000.00
EAU.V balance_sheet (quarterly, 2026-02-28) — Other Non Current Liabilities: -1.00
EAU.V income_statement (quarterly, 2026-02-28) — Other Operating Expenses: 7000.00
EAU.V balance_sheet (quarterly, 2026-02-28) — Other Properties: 4527139.00
EAU.V balance_sheet (quarterly, 2026-02-28) — Payables: 385536.00
EAU.V balance_sheet (quarterly, 2026-02-28) — Payables And Accrued Expenses: 485961.00
EAU.V balance_sheet (quarterly, 2026-02-28) — Prepaid Assets: 19550.00
EAU.V income_statement (quarterly, 2026-02-28) — Pretax Income: -30233.00
EAU.V cash_flow (quarterly, 2026-02-28) — Purchase Of PPE: -78367.00
EAU.V balance_sheet (quarterly, 2026-02-28) — Receivables: 471.00
EAU.V income_statement (quarterly, 2026-02-28) — Reconciled Cost Of Revenue: 3266.00
EAU.V income_statement (quarterly, 2026-02-28) — Reconciled Depreciation: 3266.00
EAU.V balance_sheet (quarterly, 2026-02-28) — Retained Earnings: -3551508.00
EAU.V income_statement (quarterly, 2026-02-28) — Salaries And Wages: 4500.00
EAU.V income_statement (quarterly, 2026-02-28) — Selling And Marketing Expense: 960.00
EAU.V income_statement (quarterly, 2026-02-28) — Selling General And Administration: 10238.00
EAU.V balance_sheet (quarterly, 2026-02-28) — Share Issued: 26101533.00
EAU.V balance_sheet (quarterly, 2026-02-28) — Stockholders Equity: 3756891.00
EAU.V balance_sheet (quarterly, 2026-02-28) — Tangible Book Value: 3756891.00
EAU.V income_statement (quarterly, 2026-02-28) — Tax Effect Of Unusual Items: 0.00
EAU.V income_statement (quarterly, 2026-02-28) — Tax Rate For Calcs: 0.00
EAU.V balance_sheet (quarterly, 2026-02-28) — Total Assets: 4465734.00
EAU.V balance_sheet (quarterly, 2026-02-28) — Total Capitalization: 3756891.00
EAU.V balance_sheet (quarterly, 2026-02-28) — Total Debt: 222883.00
EAU.V balance_sheet (quarterly, 2026-02-28) — Total Equity Gross Minority Interest: 3756891.00
EAU.V income_statement (quarterly, 2026-02-28) — Total Expenses: 20504.00
EAU.V balance_sheet (quarterly, 2026-02-28) — Total Liabilities Net Minority Interest: 708843.00
EAU.V balance_sheet (quarterly, 2026-02-28) — Total Non Current Assets: 4433078.00
EAU.V balance_sheet (quarterly, 2026-02-28) — Total Non Current Liabilities Net Minority Interest: -1.00
EAU.V balance_sheet (quarterly, 2026-02-28) — Working Capital: -676189.00
EAX.AX income_statement (annual, 2021-06-30) — +Operating Expense: 13245477.00
EAX.AX income_statement (annual, 2021-06-30) — +Total Revenue: 14359111.00
EAX.AX balance_sheet (annual, 2021-06-30) — Accounts Payable: 2308409.00
EAX.AX balance_sheet (annual, 2021-06-30) — Accounts Receivable: 1431227.00
EAX.AX balance_sheet (annual, 2021-06-30) — Accumulated Depreciation: -3844210.00
EAX.AX income_statement (annual, 2021-06-30) — Amortization: 243606.00
EAX.AX income_statement (annual, 2021-06-30) — Amortization Of Intangibles Income Statement: 243606.00
EAX.AX income_statement (annual, 2021-06-30) — Basic Average Shares: 26988600.00
EAX.AX income_statement (annual, 2021-06-30) — Basic EPS: -0.04
EAX.AX cash_flow (annual, 2021-06-30) — Beginning Cash Position: 3195898.00
EAX.AX cash_flow (annual, 2021-06-30) — Capital Expenditure: -826429.00
EAX.AX balance_sheet (annual, 2021-06-30) — Capital Lease Obligations: 581776.00
EAX.AX balance_sheet (annual, 2021-06-30) — Capital Stock: 6837906.00
EAX.AX balance_sheet (annual, 2021-06-30) — Cash And Cash Equivalents: 2423004.00
EAX.AX balance_sheet (annual, 2021-06-30) — Cash Cash Equivalents And Short Term Investments: 2423004.00
EAX.AX balance_sheet (annual, 2021-06-30) — Cash Financial: 2423004.00
EAX.AX cash_flow (annual, 2021-06-30) — Cash Flow From Continuing Financing Activities: 622879.00
EAX.AX cash_flow (annual, 2021-06-30) — Cash Flow From Continuing Investing Activities: -826427.00
EAX.AX cash_flow (annual, 2021-06-30) — Cash Flowsfromusedin Operating Activities Direct: -569344.00
EAX.AX cash_flow (annual, 2021-06-30) — Changes In Cash: -772894.00
EAX.AX cash_flow (annual, 2021-06-30) — Classesof Cash Payments: -17662305.00
EAX.AX cash_flow (annual, 2021-06-30) — Classesof Cash Receiptsfrom Operating Activities: 17281443.00
EAX.AX balance_sheet (annual, 2021-06-30) — Common Stock: 6837906.00
EAX.AX balance_sheet (annual, 2021-06-30) — Common Stock Equity: 2481177.00
EAX.AX cash_flow (annual, 2021-06-30) — Common Stock Issuance: 300000.00
EAX.AX income_statement (annual, 2021-06-30) — Cost Of Revenue: 600936.00
EAX.AX balance_sheet (annual, 2021-06-30) — Current Assets: 8465507.00
EAX.AX balance_sheet (annual, 2021-06-30) — Current Capital Lease Obligation: 447806.00
EAX.AX balance_sheet (annual, 2021-06-30) — Current Debt: 230226.00
EAX.AX balance_sheet (annual, 2021-06-30) — Current Debt And Capital Lease Obligation: 678032.00
EAX.AX balance_sheet (annual, 2021-06-30) — Current Deferred Assets: 152695.00
EAX.AX balance_sheet (annual, 2021-06-30) — Current Deferred Taxes Assets: 152695.00
EAX.AX balance_sheet (annual, 2021-06-30) — Current Liabilities: 3616669.00
EAX.AX balance_sheet (annual, 2021-06-30) — Current Provisions: 630228.00
EAX.AX income_statement (annual, 2021-06-30) — Depreciation Amortization Depletion Income Statement: 556645.00
EAX.AX income_statement (annual, 2021-06-30) — Depreciation And Amortization In Income Statement: 556645.00
EAX.AX income_statement (annual, 2021-06-30) — Depreciation Income Statement: 313039.00
EAX.AX income_statement (annual, 2021-06-30) — Diluted EPS: -0.04
EAX.AX income_statement (annual, 2021-06-30) — EBIT: -1109286.00
EAX.AX income_statement (annual, 2021-06-30) — EBITDA: -552641.00
EAX.AX balance_sheet (annual, 2021-06-30) — Employee Benefits: 185042.00
EAX.AX cash_flow (annual, 2021-06-30) — End Cash Position: 2423004.00
EAX.AX cash_flow (annual, 2021-06-30) — Financing Cash Flow: 622879.00
EAX.AX balance_sheet (annual, 2021-06-30) — Foreign Currency Translation Adjustments: 1654.00
EAX.AX cash_flow (annual, 2021-06-30) — Free Cash Flow: -1395773.00
EAX.AX balance_sheet (annual, 2021-06-30) — Gains Losses Not Affecting Retained Earnings: 6899790.00
EAX.AX income_statement (annual, 2021-06-30) — General And Administrative Expense: 11875603.00
EAX.AX balance_sheet (annual, 2021-06-30) — Goodwill And Other Intangible Assets: 1028219.00
EAX.AX balance_sheet (annual, 2021-06-30) — Gross PPE: 4210585.00
EAX.AX income_statement (annual, 2021-06-30) — Gross Profit: 13758175.00
EAX.AX income_statement (annual, 2021-06-30) — Impairment Of Capital Assets: 506113.00
EAX.AX cash_flow (annual, 2021-06-30) — Income Tax Paid Supplemental Data: -18777.00
EAX.AX income_statement (annual, 2021-06-30) — Interest Expense: 236478.00
EAX.AX income_statement (annual, 2021-06-30) — Interest Expense Non Operating: 236478.00
EAX.AX income_statement (annual, 2021-06-30) — Interest Income: 1065.00
EAX.AX income_statement (annual, 2021-06-30) — Interest Income Non Operating: 1065.00
EAX.AX cash_flow (annual, 2021-06-30) — Interest Paid Direct: -208324.00
EAX.AX cash_flow (annual, 2021-06-30) — Interest Paid Supplemental Data: 208324.00
EAX.AX cash_flow (annual, 2021-06-30) — Interest Received Direct: 1065.00
EAX.AX balance_sheet (annual, 2021-06-30) — Inventory: 333835.00
EAX.AX balance_sheet (annual, 2021-06-30) — Invested Capital: 9443186.00
EAX.AX cash_flow (annual, 2021-06-30) — Investing Cash Flow: -826429.00
EAX.AX cash_flow (annual, 2021-06-30) — Issuance Of Capital Stock: 300000.00
EAX.AX cash_flow (annual, 2021-06-30) — Issuance Of Debt: 800000.00
EAX.AX balance_sheet (annual, 2021-06-30) — Long Term Capital Lease Obligation: 133970.00
EAX.AX balance_sheet (annual, 2021-06-30) — Long Term Debt: 6731783.00
EAX.AX balance_sheet (annual, 2021-06-30) — Long Term Debt And Capital Lease Obligation: 6865753.00
EAX.AX cash_flow (annual, 2021-06-30) — Long Term Debt Issuance: 800000.00
EAX.AX cash_flow (annual, 2021-06-30) — Long Term Debt Payments: -477123.00
EAX.AX balance_sheet (annual, 2021-06-30) — Long Term Provisions: 185042.00
EAX.AX balance_sheet (annual, 2021-06-30) — Machinery Furniture Equipment: 2092221.00
EAX.AX cash_flow (annual, 2021-06-30) — Net Common Stock Issuance: 300000.00
EAX.AX balance_sheet (annual, 2021-06-30) — Net Debt: 4539005.00
EAX.AX income_statement (annual, 2021-06-30) — Net Income: -1000258.00
EAX.AX income_statement (annual, 2021-06-30) — Net Income Common Stockholders: -1000258.00
EAX.AX income_statement (annual, 2021-06-30) — Net Income Continuous Operations: -1000258.00
EAX.AX income_statement (annual, 2021-06-30) — Net Income From Continuing And Discontinued Operation: -1000258.00
EAX.AX income_statement (annual, 2021-06-30) — Net Income From Continuing Operation Net Minority Interest: -1000258.00
EAX.AX income_statement (annual, 2021-06-30) — Net Income Including Noncontrolling Interests: -1000258.00
EAX.AX cash_flow (annual, 2021-06-30) — Net Intangibles Purchase And Sale: -757128.00
EAX.AX income_statement (annual, 2021-06-30) — Net Interest Income: -282617.00
EAX.AX cash_flow (annual, 2021-06-30) — Net Issuance Payments Of Debt: 322877.00
EAX.AX cash_flow (annual, 2021-06-30) — Net Long Term Debt Issuance: 322879.00
EAX.AX income_statement (annual, 2021-06-30) — Net Non Operating Interest Income Expense: -282617.00
EAX.AX balance_sheet (annual, 2021-06-30) — Net PPE: 366375.00
EAX.AX cash_flow (annual, 2021-06-30) — Net PPE Purchase And Sale: -69299.00
EAX.AX balance_sheet (annual, 2021-06-30) — Net Tangible Assets: 1452958.00
EAX.AX balance_sheet (annual, 2021-06-30) — Non Current Accounts Receivable: 315739.00
EAX.AX balance_sheet (annual, 2021-06-30) — Non Current Deferred Assets: 281473.00
EAX.AX balance_sheet (annual, 2021-06-30) — Non Current Deferred Taxes Assets: 281473.00
EAX.AX balance_sheet (annual, 2021-06-30) — Non Current Pension And Other Postretirement Benefit Plans: 185042.00
EAX.AX income_statement (annual, 2021-06-30) — Normalized EBITDA: 403501.00
EAX.AX income_statement (annual, 2021-06-30) — Normalized Income: -289592.03
EAX.AX income_statement (annual, 2021-06-30) — Operating Income: 512698.00
EAX.AX income_statement (annual, 2021-06-30) — Operating Revenue: 14359111.00
EAX.AX cash_flow (annual, 2021-06-30) — Other Cash Receiptsfrom Operating Activities: 470057.00
EAX.AX balance_sheet (annual, 2021-06-30) — Other Current Assets: 3419481.00
EAX.AX balance_sheet (annual, 2021-06-30) — Other Current Borrowings: 230226.00
EAX.AX balance_sheet (annual, 2021-06-30) — Other Equity Adjustments: 6898136.00
EAX.AX income_statement (annual, 2021-06-30) — Other Gand A: 2118073.00
EAX.AX income_statement (annual, 2021-06-30) — Other Income Expense: -1575845.00
EAX.AX balance_sheet (annual, 2021-06-30) — Other Intangible Assets: 1028219.00
EAX.AX balance_sheet (annual, 2021-06-30) — Other Non Current Assets: 2757020.00
EAX.AX income_statement (annual, 2021-06-30) — Other Non Operating Income Expenses: -619703.00
EAX.AX income_statement (annual, 2021-06-30) — Other Operating Expenses: 489471.00
EAX.AX balance_sheet (annual, 2021-06-30) — Other Properties: 2118364.00
EAX.AX balance_sheet (annual, 2021-06-30) — Other Receivables: 240165.00
EAX.AX balance_sheet (annual, 2021-06-30) — Payables: 2308409.00
EAX.AX balance_sheet (annual, 2021-06-30) — Payables And Accrued Expenses: 2308409.00
EAX.AX cash_flow (annual, 2021-06-30) — Paymentsto Suppliersfor Goodsand Services: -17662305.00
EAX.AX balance_sheet (annual, 2021-06-30) — Pensionand Other Post Retirement Benefit Plans Current: 427532.00
EAX.AX balance_sheet (annual, 2021-06-30) — Prepaid Assets: 465100.00
EAX.AX income_statement (annual, 2021-06-30) — Pretax Income: -1345764.00
EAX.AX income_statement (annual, 2021-06-30) — Provision For Doubtful Accounts: 20332.00
EAX.AX cash_flow (annual, 2021-06-30) — Purchase Of Intangibles: -757130.00
EAX.AX cash_flow (annual, 2021-06-30) — Purchase Of PPE: -69299.00
EAX.AX cash_flow (annual, 2021-06-30) — Receiptsfrom Customers: 16811386.00
EAX.AX balance_sheet (annual, 2021-06-30) — Receivables: 1671392.00
EAX.AX income_statement (annual, 2021-06-30) — Reconciled Cost Of Revenue: 600936.00
EAX.AX income_statement (annual, 2021-06-30) — Reconciled Depreciation: 556645.00
EAX.AX income_statement (annual, 2021-06-30) — Rent And Landing Fees: 385067.00
EAX.AX cash_flow (annual, 2021-06-30) — Repayment Of Debt: -477121.00
EAX.AX income_statement (annual, 2021-06-30) — Restructuring And Mergern Acquisition: 450029.00
EAX.AX balance_sheet (annual, 2021-06-30) — Retained Earnings: -11256519.00
EAX.AX income_statement (annual, 2021-06-30) — Salaries And Wages: 9372463.00
EAX.AX income_statement (annual, 2021-06-30) — Selling And Marketing Expense: 303426.00
EAX.AX income_statement (annual, 2021-06-30) — Selling General And Administration: 12179029.00
EAX.AX income_statement (annual, 2021-06-30) — Special Income Charges: -956142.00
EAX.AX balance_sheet (annual, 2021-06-30) — Stockholders Equity: 2481177.00
EAX.AX balance_sheet (annual, 2021-06-30) — Tangible Book Value: 1452958.00
EAX.AX income_statement (annual, 2021-06-30) — Tax Effect Of Unusual Items: -245476.03
EAX.AX income_statement (annual, 2021-06-30) — Tax Provision: -345506.00
EAX.AX income_statement (annual, 2021-06-30) — Tax Rate For Calcs: 0.26
EAX.AX cash_flow (annual, 2021-06-30) — Taxes Refund Paid Direct: 18777.00
EAX.AX balance_sheet (annual, 2021-06-30) — Total Assets: 13214333.00
EAX.AX balance_sheet (annual, 2021-06-30) — Total Capitalization: 9212960.00
EAX.AX balance_sheet (annual, 2021-06-30) — Total Debt: 7543785.00
EAX.AX balance_sheet (annual, 2021-06-30) — Total Equity Gross Minority Interest: 2481177.00
EAX.AX balance_sheet (annual, 2021-06-30) — Total Liabilities Net Minority Interest: 11345730.00
EAX.AX balance_sheet (annual, 2021-06-30) — Total Non Current Assets: 2198055.00
EAX.AX balance_sheet (annual, 2021-06-30) — Total Non Current Liabilities Net Minority Interest: 7301529.00
EAX.AX income_statement (annual, 2021-06-30) — Total Other Finance Cost: 47204.00
EAX.AX income_statement (annual, 2021-06-30) — Total Unusual Items: -956142.00
EAX.AX income_statement (annual, 2021-06-30) — Total Unusual Items Excluding Goodwill: -956142.00
EAX.AX balance_sheet (annual, 2021-06-30) — Tradeand Other Payables Non Current: 65692.00
EAX.AX balance_sheet (annual, 2021-06-30) — Work In Process: 333835.00
EAX.AX balance_sheet (annual, 2021-06-30) — Working Capital: 4421306.00
EAX.AX income_statement (annual, 2022-06-30) — +Operating Expense: 10669855.00
EAX.AX income_statement (annual, 2022-06-30) — +Total Revenue: 10378567.00
EAX.AX balance_sheet (annual, 2022-06-30) — Accounts Payable: 719987.00
EAX.AX balance_sheet (annual, 2022-06-30) — Accounts Receivable: 981104.00
EAX.AX balance_sheet (annual, 2022-06-30) — Accumulated Depreciation: -3638314.00
EAX.AX income_statement (annual, 2022-06-30) — Amortization: 401138.00
EAX.AX income_statement (annual, 2022-06-30) — Amortization Of Intangibles Income Statement: 401138.00
EAX.AX income_statement (annual, 2022-06-30) — Basic Average Shares: 26988600.00
EAX.AX income_statement (annual, 2022-06-30) — Basic EPS: -0.11
EAX.AX cash_flow (annual, 2022-06-30) — Beginning Cash Position: 2423004.00
EAX.AX cash_flow (annual, 2022-06-30) — Capital Expenditure: -984697.00
EAX.AX balance_sheet (annual, 2022-06-30) — Capital Lease Obligations: 608076.00
EAX.AX balance_sheet (annual, 2022-06-30) — Capital Stock: 6837906.00
EAX.AX balance_sheet (annual, 2022-06-30) — Cash And Cash Equivalents: 1859646.00
EAX.AX balance_sheet (annual, 2022-06-30) — Cash Cash Equivalents And Short Term Investments: 1859646.00
EAX.AX balance_sheet (annual, 2022-06-30) — Cash Financial: 1859646.00
EAX.AX cash_flow (annual, 2022-06-30) — Cash Flow From Continuing Financing Activities: -18468.00
EAX.AX cash_flow (annual, 2022-06-30) — Cash Flow From Continuing Investing Activities: -984697.00
EAX.AX cash_flow (annual, 2022-06-30) — Cash Flowsfromusedin Operating Activities Direct: 439807.00
EAX.AX cash_flow (annual, 2022-06-30) — Changes In Cash: -563358.00
EAX.AX cash_flow (annual, 2022-06-30) — Classesof Cash Payments: -13515467.00
EAX.AX cash_flow (annual, 2022-06-30) — Classesof Cash Receiptsfrom Operating Activities: 14045394.00
EAX.AX balance_sheet (annual, 2022-06-30) — Common Stock: 6837906.00
EAX.AX balance_sheet (annual, 2022-06-30) — Common Stock Equity: -365714.00
EAX.AX income_statement (annual, 2022-06-30) — Cost Of Revenue: 793119.00
EAX.AX balance_sheet (annual, 2022-06-30) — Current Assets: 5384754.00
EAX.AX balance_sheet (annual, 2022-06-30) — Current Capital Lease Obligation: 264541.00
EAX.AX balance_sheet (annual, 2022-06-30) — Current Debt: 5962724.00
EAX.AX balance_sheet (annual, 2022-06-30) — Current Debt And Capital Lease Obligation: 6227265.00
EAX.AX balance_sheet (annual, 2022-06-30) — Current Deferred Assets: -13.00
EAX.AX balance_sheet (annual, 2022-06-30) — Current Deferred Liabilities: 13.00
EAX.AX balance_sheet (annual, 2022-06-30) — Current Deferred Taxes Assets: -13.00
EAX.AX balance_sheet (annual, 2022-06-30) — Current Deferred Taxes Liabilities: 13.00
EAX.AX balance_sheet (annual, 2022-06-30) — Current Liabilities: 7394935.00
EAX.AX balance_sheet (annual, 2022-06-30) — Current Provisions: 223835.00
EAX.AX income_statement (annual, 2022-06-30) — Depreciation Amortization Depletion Income Statement: 681492.00
EAX.AX income_statement (annual, 2022-06-30) — Depreciation And Amortization In Income Statement: 681492.00
EAX.AX income_statement (annual, 2022-06-30) — Depreciation Income Statement: 280354.00
EAX.AX income_statement (annual, 2022-06-30) — Diluted Average Shares: 26988600.00
EAX.AX income_statement (annual, 2022-06-30) — Diluted EPS: -0.11
EAX.AX income_statement (annual, 2022-06-30) — EBIT: -2191249.00
EAX.AX income_statement (annual, 2022-06-30) — EBITDA: -1509757.00
EAX.AX balance_sheet (annual, 2022-06-30) — Employee Benefits: 97894.00
EAX.AX cash_flow (annual, 2022-06-30) — End Cash Position: 1859646.00
EAX.AX cash_flow (annual, 2022-06-30) — Financing Cash Flow: -18468.00
EAX.AX balance_sheet (annual, 2022-06-30) — Foreign Currency Translation Adjustments: 3702.00
EAX.AX cash_flow (annual, 2022-06-30) — Free Cash Flow: -544890.00
EAX.AX balance_sheet (annual, 2022-06-30) — Gains Losses Not Affecting Retained Earnings: 6726766.00
EAX.AX income_statement (annual, 2022-06-30) — General And Administrative Expense: 9139724.00
EAX.AX balance_sheet (annual, 2022-06-30) — Goodwill And Other Intangible Assets: 487681.00
EAX.AX balance_sheet (annual, 2022-06-30) — Gross PPE: 1891846.00
EAX.AX income_statement (annual, 2022-06-30) — Gross Profit: 9585448.00
EAX.AX income_statement (annual, 2022-06-30) — Impairment Of Capital Assets: 1087238.00
EAX.AX cash_flow (annual, 2022-06-30) — Income Tax Paid Supplemental Data: -152707.00
EAX.AX income_statement (annual, 2022-06-30) — Interest Expense: 369218.00
EAX.AX income_statement (annual, 2022-06-30) — Interest Expense Non Operating: 369218.00
EAX.AX income_statement (annual, 2022-06-30) — Interest Income: 123.00
EAX.AX income_statement (annual, 2022-06-30) — Interest Income Non Operating: 123.00
EAX.AX cash_flow (annual, 2022-06-30) — Interest Paid Direct: -242950.00
EAX.AX cash_flow (annual, 2022-06-30) — Interest Paid Supplemental Data: 242950.00
EAX.AX cash_flow (annual, 2022-06-30) — Interest Received Direct: 123.00
EAX.AX balance_sheet (annual, 2022-06-30) — Inventory: 132934.00
EAX.AX balance_sheet (annual, 2022-06-30) — Invested Capital: 7173342.00
EAX.AX cash_flow (annual, 2022-06-30) — Investing Cash Flow: -984697.00
EAX.AX cash_flow (annual, 2022-06-30) — Issuance Of Debt: 1500000.00
EAX.AX balance_sheet (annual, 2022-06-30) — Long Term Capital Lease Obligation: 343535.00
EAX.AX balance_sheet (annual, 2022-06-30) — Long Term Debt: 1576332.00
EAX.AX balance_sheet (annual, 2022-06-30) — Long Term Debt And Capital Lease Obligation: 1919867.00
EAX.AX cash_flow (annual, 2022-06-30) — Long Term Debt Issuance: 1500000.00
EAX.AX cash_flow (annual, 2022-06-30) — Long Term Debt Payments: -1000000.00
EAX.AX balance_sheet (annual, 2022-06-30) — Long Term Provisions: 97894.00
EAX.AX balance_sheet (annual, 2022-06-30) — Machinery Furniture Equipment: 70460.00
EAX.AX balance_sheet (annual, 2022-06-30) — Net Debt: 5679410.00
EAX.AX income_statement (annual, 2022-06-30) — Net Income: -2841941.00
EAX.AX income_statement (annual, 2022-06-30) — Net Income Common Stockholders: -2841941.00
EAX.AX income_statement (annual, 2022-06-30) — Net Income Continuous Operations: -2841941.00
EAX.AX income_statement (annual, 2022-06-30) — Net Income From Continuing And Discontinued Operation: -2841941.00
EAX.AX income_statement (annual, 2022-06-30) — Net Income From Continuing Operation Net Minority Interest: -2841941.00
EAX.AX income_statement (annual, 2022-06-30) — Net Income Including Noncontrolling Interests: -2841941.00
EAX.AX cash_flow (annual, 2022-06-30) — Net Intangibles Purchase And Sale: -947837.00
EAX.AX income_statement (annual, 2022-06-30) — Net Interest Income: -391831.00
EAX.AX cash_flow (annual, 2022-06-30) — Net Issuance Payments Of Debt: 500000.00
EAX.AX cash_flow (annual, 2022-06-30) — Net Long Term Debt Issuance: 500000.00
EAX.AX income_statement (annual, 2022-06-30) — Net Non Operating Interest Income Expense: -391831.00
EAX.AX cash_flow (annual, 2022-06-30) — Net Other Financing Charges: -989010.00
EAX.AX balance_sheet (annual, 2022-06-30) — Net PPE: -1746468.00
EAX.AX cash_flow (annual, 2022-06-30) — Net PPE Purchase And Sale: -36860.00
EAX.AX balance_sheet (annual, 2022-06-30) — Net Tangible Assets: -853395.00
EAX.AX balance_sheet (annual, 2022-06-30) — Non Current Accounts Receivable: 54736.00
EAX.AX balance_sheet (annual, 2022-06-30) — Non Current Pension And Other Postretirement Benefit Plans: 97894.00
EAX.AX income_statement (annual, 2022-06-30) — Normalized EBITDA: -317483.00
EAX.AX income_statement (annual, 2022-06-30) — Normalized Income: -2007349.20
EAX.AX income_statement (annual, 2022-06-30) — Operating Income: -1084407.00
EAX.AX income_statement (annual, 2022-06-30) — Operating Revenue: 10378567.00
EAX.AX balance_sheet (annual, 2022-06-30) — Ordinary Shares Number: 26988600.00
EAX.AX cash_flow (annual, 2022-06-30) — Other Cash Receiptsfrom Operating Activities: 242135.00
EAX.AX balance_sheet (annual, 2022-06-30) — Other Current Assets: 2329390.00
EAX.AX balance_sheet (annual, 2022-06-30) — Other Current Borrowings: 5962724.00
EAX.AX balance_sheet (annual, 2022-06-30) — Other Equity Adjustments: 6723064.00
EAX.AX income_statement (annual, 2022-06-30) — Other Gand A: 1561792.00
EAX.AX income_statement (annual, 2022-06-30) — Other Income Expense: -1084229.00
EAX.AX balance_sheet (annual, 2022-06-30) — Other Intangible Assets: 487681.00
EAX.AX balance_sheet (annual, 2022-06-30) — Other Non Current Assets: 2217261.00
EAX.AX income_statement (annual, 2022-06-30) — Other Non Operating Income Expenses: 108045.00
EAX.AX income_statement (annual, 2022-06-30) — Other Operating Expenses: 387705.00
EAX.AX balance_sheet (annual, 2022-06-30) — Other Properties: 1821386.00
EAX.AX balance_sheet (annual, 2022-06-30) — Other Receivables: 201339.00
EAX.AX balance_sheet (annual, 2022-06-30) — Payables: 967547.00
EAX.AX balance_sheet (annual, 2022-06-30) — Payables And Accrued Expenses: 719987.00
EAX.AX cash_flow (annual, 2022-06-30) — Paymentsto Suppliersfor Goodsand Services: -13515467.00
EAX.AX balance_sheet (annual, 2022-06-30) — Pensionand Other Post Retirement Benefit Plans Current: 223835.00
EAX.AX balance_sheet (annual, 2022-06-30) — Prepaid Assets: 163408.00
EAX.AX income_statement (annual, 2022-06-30) — Pretax Income: -2560467.00
EAX.AX income_statement (annual, 2022-06-30) — Provision For Doubtful Accounts: 80659.00
EAX.AX cash_flow (annual, 2022-06-30) — Purchase Of Intangibles: -947837.00
EAX.AX cash_flow (annual, 2022-06-30) — Purchase Of PPE: -36860.00
EAX.AX cash_flow (annual, 2022-06-30) — Receiptsfrom Customers: 13803259.00
EAX.AX balance_sheet (annual, 2022-06-30) — Receivables: 899389.00
EAX.AX balance_sheet (annual, 2022-06-30) — Receivables Adjustments Allowances: -283054.00
EAX.AX income_statement (annual, 2022-06-30) — Reconciled Cost Of Revenue: 793119.00
EAX.AX income_statement (annual, 2022-06-30) — Reconciled Depreciation: 681492.00
EAX.AX income_statement (annual, 2022-06-30) — Rent And Landing Fees: 240913.00
EAX.AX cash_flow (annual, 2022-06-30) — Repayment Of Debt: -1000000.00
EAX.AX income_statement (annual, 2022-06-30) — Restructuring And Mergern Acquisition: 105036.00
EAX.AX balance_sheet (annual, 2022-06-30) — Retained Earnings: -13930386.00
EAX.AX income_statement (annual, 2022-06-30) — Salaries And Wages: 7337019.00
EAX.AX income_statement (annual, 2022-06-30) — Selling And Marketing Expense: 380275.00
EAX.AX income_statement (annual, 2022-06-30) — Selling General And Administration: 9519999.00
EAX.AX balance_sheet (annual, 2022-06-30) — Share Issued: 26988600.00
EAX.AX income_statement (annual, 2022-06-30) — Special Income Charges: -1192274.00
EAX.AX balance_sheet (annual, 2022-06-30) — Stockholders Equity: -365714.00
EAX.AX balance_sheet (annual, 2022-06-30) — Tangible Book Value: -853395.00
EAX.AX income_statement (annual, 2022-06-30) — Tax Effect Of Unusual Items: -357682.20
EAX.AX income_statement (annual, 2022-06-30) — Tax Provision: 281474.00
EAX.AX income_statement (annual, 2022-06-30) — Tax Rate For Calcs: 0.30
EAX.AX cash_flow (annual, 2022-06-30) — Taxes Refund Paid Direct: 152707.00
EAX.AX balance_sheet (annual, 2022-06-30) — Total Assets: 6397964.00
EAX.AX balance_sheet (annual, 2022-06-30) — Total Capitalization: 1210618.00
EAX.AX balance_sheet (annual, 2022-06-30) — Total Debt: 8147132.00
EAX.AX balance_sheet (annual, 2022-06-30) — Total Equity Gross Minority Interest: -365714.00
EAX.AX balance_sheet (annual, 2022-06-30) — Total Liabilities Net Minority Interest: 9510590.00