speb/financial-data huggingface dataset:
MMYT income_statement (quarterly, 2025-09-30) — Operating Income: 34437000.00
MMYT income_statement (quarterly, 2025-09-30) — Operating Revenue: 202746000.00
MMYT balance_sheet (quarterly, 2025-09-30) — Ordinary Shares Number: 94867192.00
MMYT balance_sheet (quarterly, 2025-09-30) — Other Current Assets: 145130000.00
MMYT balance_sheet (quarterly, 2025-09-30) — Other Current Borrowings: 230191000.00
MMYT balance_sheet (quarterly, 2025-09-30) — Other Current Liabilities: 84976000.00
MMYT balance_sheet (quarterly, 2025-09-30) — Other Equity Adjustments: -84000.00
MMYT balance_sheet (quarterly, 2025-09-30) — Other Equity Interest: 397293000.00
MMYT income_statement (quarterly, 2025-09-30) — Other Income Expense: -23000.00
MMYT balance_sheet (quarterly, 2025-09-30) — Other Investments: 2821000.00
MMYT cash_flow (quarterly, 2025-09-30) — Other Non Cash Items: 53994000.00
MMYT balance_sheet (quarterly, 2025-09-30) — Other Non Current Assets: 145000.00
MMYT balance_sheet (quarterly, 2025-09-30) — Other Non Current Liabilities: 11538000.00
MMYT income_statement (quarterly, 2025-09-30) — Other Operating Expenses: 58048000.00
MMYT balance_sheet (quarterly, 2025-09-30) — Other Receivables: 9054000.00
MMYT balance_sheet (quarterly, 2025-09-30) — Other Short Term Investments: 308110000.00
MMYT balance_sheet (quarterly, 2025-09-30) — Payables: 142505000.00
MMYT balance_sheet (quarterly, 2025-09-30) — Payables And Accrued Expenses: 142505000.00
MMYT income_statement (quarterly, 2025-09-30) — Pretax Income: -1447000.00
MMYT balance_sheet (quarterly, 2025-09-30) — Receivables: 159005000.00
MMYT income_statement (quarterly, 2025-09-30) — Reconciled Cost Of Revenue: 51514000.00
MMYT income_statement (quarterly, 2025-09-30) — Reconciled Depreciation: 6972000.00
MMYT balance_sheet (quarterly, 2025-09-30) — Retained Earnings: -2825519000.00
MMYT income_statement (quarterly, 2025-09-30) — Salaries And Wages: 40439000.00
MMYT income_statement (quarterly, 2025-09-30) — Selling And Marketing Expense: 37931000.00
MMYT income_statement (quarterly, 2025-09-30) — Selling General And Administration: 78370000.00
MMYT balance_sheet (quarterly, 2025-09-30) — Share Issued: 94867192.00
MMYT balance_sheet (quarterly, 2025-09-30) — Stockholders Equity: 25506000.00
MMYT balance_sheet (quarterly, 2025-09-30) — Tangible Book Value: -545389000.00
MMYT income_statement (quarterly, 2025-09-30) — Tax Effect Of Unusual Items: 0.00
MMYT income_statement (quarterly, 2025-09-30) — Tax Provision: 4291000.00
MMYT income_statement (quarterly, 2025-09-30) — Tax Rate For Calcs: 0.30
MMYT balance_sheet (quarterly, 2025-09-30) — Taxes Receivable: 0.00
MMYT balance_sheet (quarterly, 2025-09-30) — Total Assets: 1856514000.00
MMYT balance_sheet (quarterly, 2025-09-30) — Total Capitalization: 1182154000.00
MMYT balance_sheet (quarterly, 2025-09-30) — Total Debt: 1387300000.00
MMYT balance_sheet (quarterly, 2025-09-30) — Total Equity Gross Minority Interest: 29771000.00
MMYT income_statement (quarterly, 2025-09-30) — Total Expenses: 194904000.00
MMYT balance_sheet (quarterly, 2025-09-30) — Total Liabilities Net Minority Interest: 1826743000.00
MMYT balance_sheet (quarterly, 2025-09-30) — Total Non Current Assets: 721919000.00
MMYT balance_sheet (quarterly, 2025-09-30) — Total Non Current Liabilities Net Minority Interest: 1234188000.00
MMYT income_statement (quarterly, 2025-09-30) — Total Operating Income As Reported: 34437000.00
MMYT balance_sheet (quarterly, 2025-09-30) — Treasury Stock: 21722000.00
MMYT balance_sheet (quarterly, 2025-09-30) — Working Capital: 542040000.00
MMYT income_statement (quarterly, 2025-12-31) — +Operating Expense: 166935000.00
MMYT income_statement (quarterly, 2025-12-31) — +Total Revenue: 295688000.00
MMYT balance_sheet (quarterly, 2025-12-31) — Accounts Payable: 177481000.00
MMYT balance_sheet (quarterly, 2025-12-31) — Accounts Receivable: 160025000.00
MMYT balance_sheet (quarterly, 2025-12-31) — Additional Paid In Capital: 2711190000.00
MMYT balance_sheet (quarterly, 2025-12-31) — Available For Sale Securities: 15858000.00
MMYT income_statement (quarterly, 2025-12-31) — Basic Average Shares: 97701599.00
MMYT income_statement (quarterly, 2025-12-31) — Basic EPS: 0.07
MMYT cash_flow (quarterly, 2025-12-31) — Beginning Cash Position: 521246000.00
MMYT balance_sheet (quarterly, 2025-12-31) — Capital Stock: 48000.00
MMYT balance_sheet (quarterly, 2025-12-31) — Cash And Cash Equivalents: 433889000.00
MMYT balance_sheet (quarterly, 2025-12-31) — Cash Cash Equivalents And Short Term Investments: 814106000.00
MMYT cash_flow (quarterly, 2025-12-31) — Cash Flow From Continuing Operating Activities: 45581000.00
MMYT cash_flow (quarterly, 2025-12-31) — Change In Working Capital: -9579000.00
MMYT cash_flow (quarterly, 2025-12-31) — Changes In Cash: -87558000.00
MMYT balance_sheet (quarterly, 2025-12-31) — Common Stock: 48000.00
MMYT balance_sheet (quarterly, 2025-12-31) — Common Stock Equity: -11620000.00
MMYT income_statement (quarterly, 2025-12-31) — Cost Of Revenue: 87864000.00
MMYT balance_sheet (quarterly, 2025-12-31) — Current Assets: 1146073000.00
MMYT balance_sheet (quarterly, 2025-12-31) — Current Debt: 234839000.00
MMYT balance_sheet (quarterly, 2025-12-31) — Current Debt And Capital Lease Obligation: 234839000.00
MMYT balance_sheet (quarterly, 2025-12-31) — Current Deferred Liabilities: 110389000.00
MMYT balance_sheet (quarterly, 2025-12-31) — Current Deferred Revenue: 110389000.00
MMYT balance_sheet (quarterly, 2025-12-31) — Current Liabilities: 617925000.00
MMYT income_statement (quarterly, 2025-12-31) — Depreciation Amortization Depletion Income Statement: 6975000.00
MMYT income_statement (quarterly, 2025-12-31) — Depreciation And Amortization In Income Statement: 6975000.00
MMYT income_statement (quarterly, 2025-12-31) — Diluted Average Shares: 99324836.00
MMYT income_statement (quarterly, 2025-12-31) — Diluted EPS: 0.07
MMYT income_statement (quarterly, 2025-12-31) — Diluted NI Availto Com Stockholders: 7247000.00
MMYT income_statement (quarterly, 2025-12-31) — EBIT: 47692000.00
MMYT income_statement (quarterly, 2025-12-31) — EBITDA: 54667000.00
MMYT income_statement (quarterly, 2025-12-31) — Earnings From Equity Interest: -22000.00
MMYT cash_flow (quarterly, 2025-12-31) — Effect Of Exchange Rate Changes: -527000.00
MMYT balance_sheet (quarterly, 2025-12-31) — Employee Benefits: 15235000.00
MMYT cash_flow (quarterly, 2025-12-31) — End Cash Position: 433161000.00
MMYT cash_flow (quarterly, 2025-12-31) — Financing Cash Flow: -50427000.00
MMYT balance_sheet (quarterly, 2025-12-31) — Foreign Currency Translation Adjustments: -242560000.00
MMYT cash_flow (quarterly, 2025-12-31) — Free Cash Flow: 45581000.00
MMYT balance_sheet (quarterly, 2025-12-31) — Gains Losses Not Affecting Retained Earnings: -242644000.00
MMYT income_statement (quarterly, 2025-12-31) — General And Administrative Expense: 40137000.00
MMYT balance_sheet (quarterly, 2025-12-31) — Goodwill And Other Intangible Assets: 561458000.00
MMYT income_statement (quarterly, 2025-12-31) — Gross Profit: 207824000.00
MMYT income_statement (quarterly, 2025-12-31) — Interest Expense: 34537000.00
MMYT income_statement (quarterly, 2025-12-31) — Interest Expense Non Operating: 34537000.00
MMYT income_statement (quarterly, 2025-12-31) — Interest Income: 6825000.00
MMYT income_statement (quarterly, 2025-12-31) — Interest Income Non Operating: 6825000.00
MMYT balance_sheet (quarterly, 2025-12-31) — Inventory: 687000.00
MMYT balance_sheet (quarterly, 2025-12-31) — Invested Capital: 1399501000.00
MMYT cash_flow (quarterly, 2025-12-31) — Investing Cash Flow: -82712000.00
MMYT balance_sheet (quarterly, 2025-12-31) — Investmentin Financial Assets: 15858000.00
MMYT balance_sheet (quarterly, 2025-12-31) — Investments And Advances: 20047000.00
MMYT balance_sheet (quarterly, 2025-12-31) — Line Of Credit: 728000.00
MMYT balance_sheet (quarterly, 2025-12-31) — Long Term Debt: 1176282000.00
MMYT balance_sheet (quarterly, 2025-12-31) — Long Term Debt And Capital Lease Obligation: 1176282000.00
MMYT balance_sheet (quarterly, 2025-12-31) — Long Term Equity Investment: 1608000.00
MMYT balance_sheet (quarterly, 2025-12-31) — Minority Interest: 4268000.00
MMYT income_statement (quarterly, 2025-12-31) — Minority Interests: -37000.00
MMYT balance_sheet (quarterly, 2025-12-31) — Net Debt: 977232000.00
MMYT income_statement (quarterly, 2025-12-31) — Net Income: 7247000.00
MMYT income_statement (quarterly, 2025-12-31) — Net Income Common Stockholders: 7247000.00
MMYT income_statement (quarterly, 2025-12-31) — Net Income Continuous Operations: 7284000.00
MMYT income_statement (quarterly, 2025-12-31) — Net Income From Continuing And Discontinued Operation: 7247000.00
MMYT income_statement (quarterly, 2025-12-31) — Net Income From Continuing Operation Net Minority Interest: 7247000.00
MMYT cash_flow (quarterly, 2025-12-31) — Net Income From Continuing Operations: 7284000.00
MMYT income_statement (quarterly, 2025-12-31) — Net Income Including Noncontrolling Interests: 7284000.00
MMYT income_statement (quarterly, 2025-12-31) — Net Interest Income: -27712000.00
MMYT income_statement (quarterly, 2025-12-31) — Net Non Operating Interest Income Expense: -27712000.00
MMYT balance_sheet (quarterly, 2025-12-31) — Net PPE: 22726000.00
MMYT balance_sheet (quarterly, 2025-12-31) — Net Tangible Assets: -573078000.00
MMYT balance_sheet (quarterly, 2025-12-31) — Non Current Accounts Receivable: 32695000.00
MMYT balance_sheet (quarterly, 2025-12-31) — Non Current Deferred Assets: 76415000.00
MMYT balance_sheet (quarterly, 2025-12-31) — Non Current Deferred Liabilities: 45993000.00
MMYT balance_sheet (quarterly, 2025-12-31) — Non Current Deferred Revenue: 147000.00
MMYT balance_sheet (quarterly, 2025-12-31) — Non Current Deferred Taxes Assets: 76415000.00
MMYT balance_sheet (quarterly, 2025-12-31) — Non Current Deferred Taxes Liabilities: 45846000.00
MMYT income_statement (quarterly, 2025-12-31) — Normalized EBITDA: 54667000.00
MMYT income_statement (quarterly, 2025-12-31) — Normalized Income: 7247000.00
MMYT cash_flow (quarterly, 2025-12-31) — Operating Cash Flow: 45581000.00
MMYT income_statement (quarterly, 2025-12-31) — Operating Income: 40889000.00
MMYT income_statement (quarterly, 2025-12-31) — Operating Revenue: 258572000.00
MMYT balance_sheet (quarterly, 2025-12-31) — Ordinary Shares Number: 94867192.00
MMYT balance_sheet (quarterly, 2025-12-31) — Other Current Assets: 161334000.00
MMYT balance_sheet (quarterly, 2025-12-31) — Other Current Borrowings: 234111000.00
MMYT balance_sheet (quarterly, 2025-12-31) — Other Current Liabilities: 95216000.00
MMYT balance_sheet (quarterly, 2025-12-31) — Other Equity Adjustments: -84000.00
MMYT balance_sheet (quarterly, 2025-12-31) — Other Equity Interest: 400967000.00
MMYT income_statement (quarterly, 2025-12-31) — Other Income Expense: -22000.00
MMYT balance_sheet (quarterly, 2025-12-31) — Other Investments: 2581000.00
MMYT cash_flow (quarterly, 2025-12-31) — Other Non Cash Items: 47876000.00
MMYT balance_sheet (quarterly, 2025-12-31) — Other Non Current Assets: 70000.00
MMYT balance_sheet (quarterly, 2025-12-31) — Other Non Current Liabilities: 11401000.00
MMYT income_statement (quarterly, 2025-12-31) — Other Operating Expenses: 67484000.00
MMYT balance_sheet (quarterly, 2025-12-31) — Other Receivables: 9921000.00
MMYT balance_sheet (quarterly, 2025-12-31) — Other Short Term Investments: 380217000.00
MMYT balance_sheet (quarterly, 2025-12-31) — Payables: 177481000.00
MMYT balance_sheet (quarterly, 2025-12-31) — Payables And Accrued Expenses: 177481000.00
MMYT income_statement (quarterly, 2025-12-31) — Pretax Income: 13155000.00
MMYT balance_sheet (quarterly, 2025-12-31) — Receivables: 169946000.00
MMYT income_statement (quarterly, 2025-12-31) — Reconciled Cost Of Revenue: 87864000.00
MMYT income_statement (quarterly, 2025-12-31) — Reconciled Depreciation: 6975000.00
MMYT balance_sheet (quarterly, 2025-12-31) — Retained Earnings: -2817970000.00
MMYT income_statement (quarterly, 2025-12-31) — Salaries And Wages: 40137000.00
MMYT income_statement (quarterly, 2025-12-31) — Selling And Marketing Expense: 52339000.00
MMYT income_statement (quarterly, 2025-12-31) — Selling General And Administration: 92476000.00
MMYT balance_sheet (quarterly, 2025-12-31) — Share Issued: 95653204.00
MMYT balance_sheet (quarterly, 2025-12-31) — Stockholders Equity: -11620000.00
MMYT balance_sheet (quarterly, 2025-12-31) — Tangible Book Value: -573078000.00
MMYT income_statement (quarterly, 2025-12-31) — Tax Effect Of Unusual Items: 0.00
MMYT income_statement (quarterly, 2025-12-31) — Tax Provision: 5871000.00
MMYT income_statement (quarterly, 2025-12-31) — Tax Rate For Calcs: 0.30
MMYT balance_sheet (quarterly, 2025-12-31) — Taxes Receivable: 0.00
MMYT balance_sheet (quarterly, 2025-12-31) — Total Assets: 1859484000.00
MMYT balance_sheet (quarterly, 2025-12-31) — Total Capitalization: 1164662000.00
MMYT balance_sheet (quarterly, 2025-12-31) — Total Debt: 1411121000.00
MMYT balance_sheet (quarterly, 2025-12-31) — Total Equity Gross Minority Interest: -7352000.00
MMYT income_statement (quarterly, 2025-12-31) — Total Expenses: 254799000.00
MMYT balance_sheet (quarterly, 2025-12-31) — Total Liabilities Net Minority Interest: 1866836000.00
MMYT balance_sheet (quarterly, 2025-12-31) — Total Non Current Assets: 713411000.00
MMYT balance_sheet (quarterly, 2025-12-31) — Total Non Current Liabilities Net Minority Interest: 1248911000.00
MMYT income_statement (quarterly, 2025-12-31) — Total Operating Income As Reported: 40889000.00
MMYT balance_sheet (quarterly, 2025-12-31) — Treasury Shares Number: 786012.00
MMYT balance_sheet (quarterly, 2025-12-31) — Treasury Stock: 63211000.00
MMYT balance_sheet (quarterly, 2025-12-31) — Working Capital: 528148000.00
MMYT income_statement (quarterly, 2026-03-31) — Basic Average Shares: 97117036.00
MMYT income_statement (quarterly, 2026-03-31) — Basic EPS: 0.25
MMYT income_statement (quarterly, 2026-03-31) — Diluted Average Shares: 104534513.00
MMYT income_statement (quarterly, 2026-03-31) — Diluted EPS: 0.02
MN.V income_statement (annual, 2022-03-31) — +Operating Expense: 4253160.00
MN.V income_statement (annual, 2022-03-31) — +Total Revenue: 0.00
MN.V balance_sheet (annual, 2022-03-31) — Accounts Payable: 128432.00
MN.V cash_flow (annual, 2022-03-31) — Amortization Cash Flow: 15000.00
MN.V cash_flow (annual, 2022-03-31) — Amortization Of Intangibles: 15000.00
MN.V income_statement (annual, 2022-03-31) — Basic Average Shares: 124499922.00
MN.V income_statement (annual, 2022-03-31) — Basic EPS: -0.03
MN.V cash_flow (annual, 2022-03-31) — Beginning Cash Position: 5562483.00
MN.V balance_sheet (annual, 2022-03-31) — Capital Stock: 17377280.00
MN.V balance_sheet (annual, 2022-03-31) — Cash And Cash Equivalents: 3482598.00
MN.V balance_sheet (annual, 2022-03-31) — Cash Cash Equivalents And Short Term Investments: 3482598.00
MN.V balance_sheet (annual, 2022-03-31) — Cash Financial: 3482598.00
MN.V cash_flow (annual, 2022-03-31) — Cash Flow From Continuing Financing Activities: 46125.00
MN.V cash_flow (annual, 2022-03-31) — Cash Flow From Continuing Investing Activities: 0.00
MN.V cash_flow (annual, 2022-03-31) — Cash Flow From Continuing Operating Activities: -2097410.00
MN.V cash_flow (annual, 2022-03-31) — Change In Payables And Accrued Expense: -115082.00
MN.V cash_flow (annual, 2022-03-31) — Change In Prepaid Assets: -219567.00
MN.V cash_flow (annual, 2022-03-31) — Change In Receivables: 80034.00
MN.V cash_flow (annual, 2022-03-31) — Change In Working Capital: -254615.00
MN.V cash_flow (annual, 2022-03-31) — Changes In Cash: -2051285.00
MN.V balance_sheet (annual, 2022-03-31) — Common Stock: 17377280.00
MN.V balance_sheet (annual, 2022-03-31) — Common Stock Equity: 3926131.00
MN.V cash_flow (annual, 2022-03-31) — Common Stock Issuance: 0.00
MN.V income_statement (annual, 2022-03-31) — Cost Of Revenue: 15000.00
MN.V balance_sheet (annual, 2022-03-31) — Current Assets: 3934563.00
MN.V balance_sheet (annual, 2022-03-31) — Current Liabilities: 128432.00
MN.V cash_flow (annual, 2022-03-31) — Depreciation Amortization Depletion: 15000.00
MN.V cash_flow (annual, 2022-03-31) — Depreciation And Amortization: 15000.00
MN.V income_statement (annual, 2022-03-31) — Diluted Average Shares: 124499922.00
MN.V income_statement (annual, 2022-03-31) — Diluted EPS: -0.03
MN.V income_statement (annual, 2022-03-31) — Diluted NI Availto Com Stockholders: -4274412.00
MN.V balance_sheet (annual, 2022-03-31) — Dueto Related Parties Current: 1150.00
MN.V income_statement (annual, 2022-03-31) — EBIT: -4268160.00
MN.V income_statement (annual, 2022-03-31) — EBITDA: -4253160.00
MN.V cash_flow (annual, 2022-03-31) — End Cash Position: 3511198.00
MN.V cash_flow (annual, 2022-03-31) — Financing Cash Flow: 46125.00
MN.V cash_flow (annual, 2022-03-31) — Free Cash Flow: -2097410.00
MN.V cash_flow (annual, 2022-03-31) — Gain Loss On Sale Of PPE: -1.00
MN.V income_statement (annual, 2022-03-31) — Gain On Sale Of Ppe: 1.00
MN.V income_statement (annual, 2022-03-31) — Gain On Sale Of Security: -6253.00
MN.V balance_sheet (annual, 2022-03-31) — Gains Losses Not Affecting Retained Earnings: 9128221.00
MN.V income_statement (annual, 2022-03-31) — General And Administrative Expense: 2788901.00
MN.V balance_sheet (annual, 2022-03-31) — Goodwill And Other Intangible Assets: 120000.00
MN.V income_statement (annual, 2022-03-31) — Gross Profit: -15000.00
MN.V balance_sheet (annual, 2022-03-31) — Invested Capital: 3926131.00
MN.V cash_flow (annual, 2022-03-31) — Investing Cash Flow: 0.00
MN.V cash_flow (annual, 2022-03-31) — Issuance Of Capital Stock: 0.00
MN.V cash_flow (annual, 2022-03-31) — Net Common Stock Issuance: 0.00
MN.V income_statement (annual, 2022-03-31) — Net Income: -4274412.00
MN.V income_statement (annual, 2022-03-31) — Net Income Common Stockholders: -4274412.00
MN.V income_statement (annual, 2022-03-31) — Net Income Continuous Operations: -4274412.00
MN.V income_statement (annual, 2022-03-31) — Net Income From Continuing And Discontinued Operation: -4274412.00
MN.V income_statement (annual, 2022-03-31) — Net Income From Continuing Operation Net Minority Interest: -4274412.00
MN.V cash_flow (annual, 2022-03-31) — Net Income From Continuing Operations: -4274412.00
MN.V income_statement (annual, 2022-03-31) — Net Income Including Noncontrolling Interests: -4274412.00
MN.V balance_sheet (annual, 2022-03-31) — Net Tangible Assets: 3806131.00
MN.V income_statement (annual, 2022-03-31) — Normalized EBITDA: -4246908.00
MN.V income_statement (annual, 2022-03-31) — Normalized Income: -4268160.00
MN.V cash_flow (annual, 2022-03-31) — Operating Cash Flow: -2097410.00
MN.V cash_flow (annual, 2022-03-31) — Operating Gains Losses: -1.00
MN.V income_statement (annual, 2022-03-31) — Operating Income: -4268160.00
MN.V income_statement (annual, 2022-03-31) — Operating Revenue: 0.00
MN.V balance_sheet (annual, 2022-03-31) — Ordinary Shares Number: 124557907.00
MN.V balance_sheet (annual, 2022-03-31) — Other Equity Adjustments: 9128221.00
MN.V income_statement (annual, 2022-03-31) — Other Gand A: 372283.00
MN.V income_statement (annual, 2022-03-31) — Other Income Expense: -6252.00
MN.V balance_sheet (annual, 2022-03-31) — Other Intangible Assets: 120000.00
MN.V income_statement (annual, 2022-03-31) — Other Operating Expenses: 1162968.00
MN.V balance_sheet (annual, 2022-03-31) — Payables: 128432.00
MN.V balance_sheet (annual, 2022-03-31) — Payables And Accrued Expenses: 128432.00
MN.V balance_sheet (annual, 2022-03-31) — Prepaid Assets: 304203.00
MN.V income_statement (annual, 2022-03-31) — Pretax Income: -4274412.00
MN.V cash_flow (annual, 2022-03-31) — Proceeds From Stock Option Exercised: 46125.00
MN.V cash_flow (annual, 2022-03-31) — Provisionand Write Offof Assets: 0.00
MN.V balance_sheet (annual, 2022-03-31) — Receivables: 119162.00
MN.V income_statement (annual, 2022-03-31) — Reconciled Cost Of Revenue: 15000.00
MN.V income_statement (annual, 2022-03-31) — Reconciled Depreciation: 15000.00
MN.V income_statement (annual, 2022-03-31) — Research And Development: 73859.00
MN.V balance_sheet (annual, 2022-03-31) — Restricted Cash: 28600.00
MN.V balance_sheet (annual, 2022-03-31) — Retained Earnings: -22579370.00
MN.V income_statement (annual, 2022-03-31) — Salaries And Wages: 2416618.00
MN.V income_statement (annual, 2022-03-31) — Selling And Marketing Expense: 227432.00
MN.V income_statement (annual, 2022-03-31) — Selling General And Administration: 3016333.00
MN.V balance_sheet (annual, 2022-03-31) — Share Issued: 124557907.00
MN.V income_statement (annual, 2022-03-31) — Special Income Charges: 1.00
MN.V cash_flow (annual, 2022-03-31) — Stock Based Compensation: 2416618.00
MN.V balance_sheet (annual, 2022-03-31) — Stockholders Equity: 3926131.00
MN.V balance_sheet (annual, 2022-03-31) — Tangible Book Value: 3806131.00
MN.V income_statement (annual, 2022-03-31) — Tax Effect Of Unusual Items: 0.00
MN.V income_statement (annual, 2022-03-31) — Tax Rate For Calcs: 0.00
MN.V balance_sheet (annual, 2022-03-31) — Taxes Receivable: 119162.00
MN.V balance_sheet (annual, 2022-03-31) — Total Assets: 4054563.00
MN.V balance_sheet (annual, 2022-03-31) — Total Capitalization: 3926131.00
MN.V balance_sheet (annual, 2022-03-31) — Total Equity Gross Minority Interest: 3926131.00
MN.V income_statement (annual, 2022-03-31) — Total Expenses: 4268160.00
MN.V balance_sheet (annual, 2022-03-31) — Total Liabilities Net Minority Interest: 128432.00
MN.V balance_sheet (annual, 2022-03-31) — Total Non Current Assets: 120000.00
MN.V balance_sheet (annual, 2022-03-31) — Total Non Current Liabilities Net Minority Interest: 0.00
MN.V income_statement (annual, 2022-03-31) — Total Unusual Items: -6252.00
MN.V income_statement (annual, 2022-03-31) — Total Unusual Items Excluding Goodwill: -6252.00
MN.V balance_sheet (annual, 2022-03-31) — Working Capital: 3806131.00
MN.V income_statement (annual, 2023-03-31) — +Operating Expense: 2812997.00
MN.V income_statement (annual, 2023-03-31) — +Total Revenue: 0.00
MN.V balance_sheet (annual, 2023-03-31) — Accounts Payable: 10440.00
MN.V cash_flow (annual, 2023-03-31) — Amortization Cash Flow: 15000.00
MN.V cash_flow (annual, 2023-03-31) — Amortization Of Intangibles: 15000.00
MN.V cash_flow (annual, 2023-03-31) — Asset Impairment Charge: 0.00
MN.V income_statement (annual, 2023-03-31) — Basic Average Shares: 129296858.00
MN.V income_statement (annual, 2023-03-31) — Basic EPS: -0.02
MN.V cash_flow (annual, 2023-03-31) — Beginning Cash Position: 3511198.00
MN.V balance_sheet (annual, 2023-03-31) — Capital Stock: 20377118.00
MN.V balance_sheet (annual, 2023-03-31) — Cash And Cash Equivalents: 3317448.00
MN.V balance_sheet (annual, 2023-03-31) — Cash Cash Equivalents And Short Term Investments: 3317448.00
MN.V balance_sheet (annual, 2023-03-31) — Cash Equivalents: 3000000.00
MN.V balance_sheet (annual, 2023-03-31) — Cash Financial: 317448.00
MN.V cash_flow (annual, 2023-03-31) — Cash Flow From Continuing Financing Activities: 2549327.00
MN.V cash_flow (annual, 2023-03-31) — Cash Flow From Continuing Operating Activities: -2737095.00
MN.V cash_flow (annual, 2023-03-31) — Change In Payables And Accrued Expense: -21583.00
MN.V cash_flow (annual, 2023-03-31) — Change In Prepaid Assets: -90751.00
MN.V cash_flow (annual, 2023-03-31) — Change In Receivables: -3945.00
MN.V cash_flow (annual, 2023-03-31) — Change In Working Capital: -116279.00
MN.V cash_flow (annual, 2023-03-31) — Changes In Cash: -187767.00
MN.V balance_sheet (annual, 2023-03-31) — Common Stock: 20377118.00
MN.V balance_sheet (annual, 2023-03-31) — Common Stock Equity: 3839642.00
MN.V cash_flow (annual, 2023-03-31) — Common Stock Issuance: 1925827.00
MN.V income_statement (annual, 2023-03-31) — Cost Of Revenue: 15000.00
MN.V balance_sheet (annual, 2023-03-31) — Current Accrued Expenses: 96410.00
MN.V balance_sheet (annual, 2023-03-31) — Current Assets: 3841492.00
MN.V balance_sheet (annual, 2023-03-31) — Current Liabilities: 106850.00
MN.V cash_flow (annual, 2023-03-31) — Depreciation Amortization Depletion: 15000.00
MN.V cash_flow (annual, 2023-03-31) — Depreciation And Amortization: 15000.00
MN.V income_statement (annual, 2023-03-31) — Diluted Average Shares: 129296858.00
MN.V income_statement (annual, 2023-03-31) — Diluted EPS: -0.02
MN.V income_statement (annual, 2023-03-31) — Diluted NI Availto Com Stockholders: -2833259.00
MN.V income_statement (annual, 2023-03-31) — EBIT: -2827997.00
MN.V income_statement (annual, 2023-03-31) — EBITDA: -2812997.00
MN.V cash_flow (annual, 2023-03-31) — End Cash Position: 3323431.00
MN.V cash_flow (annual, 2023-03-31) — Financing Cash Flow: 2549327.00
MN.V cash_flow (annual, 2023-03-31) — Free Cash Flow: -2737094.00
MN.V cash_flow (annual, 2023-03-31) — Gain Loss On Sale Of PPE: 0.00
MN.V income_statement (annual, 2023-03-31) — Gain On Sale Of Ppe: 0.00
MN.V income_statement (annual, 2023-03-31) — Gain On Sale Of Security: -5262.00
MN.V balance_sheet (annual, 2023-03-31) — Gains Losses Not Affecting Retained Earnings: 8875153.00
MN.V income_statement (annual, 2023-03-31) — General And Administrative Expense: 654130.00
MN.V balance_sheet (annual, 2023-03-31) — Goodwill And Other Intangible Assets: 105000.00
MN.V income_statement (annual, 2023-03-31) — Gross Profit: -15000.00
MN.V income_statement (annual, 2023-03-31) — Impairment Of Capital Assets: 0.00
MN.V balance_sheet (annual, 2023-03-31) — Invested Capital: 3839642.00
MN.V cash_flow (annual, 2023-03-31) — Investing Cash Flow: 0.00
MN.V cash_flow (annual, 2023-03-31) — Issuance Of Capital Stock: 1925827.00
MN.V cash_flow (annual, 2023-03-31) — Net Common Stock Issuance: 1925827.00
MN.V income_statement (annual, 2023-03-31) — Net Income: -2833259.00
MN.V income_statement (annual, 2023-03-31) — Net Income Common Stockholders: -2833259.00
MN.V income_statement (annual, 2023-03-31) — Net Income Continuous Operations: -2833259.00
MN.V income_statement (annual, 2023-03-31) — Net Income From Continuing And Discontinued Operation: -2833259.00
MN.V income_statement (annual, 2023-03-31) — Net Income From Continuing Operation Net Minority Interest: -2833259.00
MN.V cash_flow (annual, 2023-03-31) — Net Income From Continuing Operations: -2833259.00
MN.V income_statement (annual, 2023-03-31) — Net Income Including Noncontrolling Interests: -2833259.00
MN.V balance_sheet (annual, 2023-03-31) — Net Tangible Assets: 3734642.00
MN.V income_statement (annual, 2023-03-31) — Normalized EBITDA: -2807735.00
MN.V income_statement (annual, 2023-03-31) — Normalized Income: -2827997.00
MN.V cash_flow (annual, 2023-03-31) — Operating Cash Flow: -2737094.00
MN.V income_statement (annual, 2023-03-31) — Operating Income: -2827997.00
MN.V income_statement (annual, 2023-03-31) — Operating Revenue: 0.00
MN.V balance_sheet (annual, 2023-03-31) — Ordinary Shares Number: 135763865.00
MN.V balance_sheet (annual, 2023-03-31) — Other Current Assets: -1.00
MN.V balance_sheet (annual, 2023-03-31) — Other Equity Adjustments: 8875153.00
MN.V income_statement (annual, 2023-03-31) — Other Gand A: 456687.00
MN.V income_statement (annual, 2023-03-31) — Other Income Expense: -5262.00
MN.V balance_sheet (annual, 2023-03-31) — Other Intangible Assets: 105000.00
MN.V cash_flow (annual, 2023-03-31) — Other Non Cash Items: 1.00
MN.V income_statement (annual, 2023-03-31) — Other Operating Expenses: 2033285.00
MN.V balance_sheet (annual, 2023-03-31) — Payables: 10440.00
MN.V balance_sheet (annual, 2023-03-31) — Payables And Accrued Expenses: 106850.00
MN.V balance_sheet (annual, 2023-03-31) — Prepaid Assets: 308148.00
MN.V income_statement (annual, 2023-03-31) — Pretax Income: -2833259.00
MN.V cash_flow (annual, 2023-03-31) — Proceeds From Stock Option Exercised: 623500.00
MN.V balance_sheet (annual, 2023-03-31) — Receivables: 209913.00
MN.V income_statement (annual, 2023-03-31) — Reconciled Cost Of Revenue: 15000.00
MN.V income_statement (annual, 2023-03-31) — Reconciled Depreciation: 15000.00
MN.V income_statement (annual, 2023-03-31) — Research And Development: 0.00
MN.V balance_sheet (annual, 2023-03-31) — Restricted Cash: 5983.00
MN.V balance_sheet (annual, 2023-03-31) — Retained Earnings: -25412629.00
MN.V income_statement (annual, 2023-03-31) — Salaries And Wages: 197443.00
MN.V income_statement (annual, 2023-03-31) — Selling And Marketing Expense: 125582.00
MN.V income_statement (annual, 2023-03-31) — Selling General And Administration: 779712.00
MN.V balance_sheet (annual, 2023-03-31) — Share Issued: 135763865.00
MN.V income_statement (annual, 2023-03-31) — Special Income Charges: 0.00
MN.V cash_flow (annual, 2023-03-31) — Stock Based Compensation: 197443.00
MN.V balance_sheet (annual, 2023-03-31) — Stockholders Equity: 3839642.00
MN.V balance_sheet (annual, 2023-03-31) — Tangible Book Value: 3734642.00
MN.V income_statement (annual, 2023-03-31) — Tax Effect Of Unusual Items: 0.00
MN.V income_statement (annual, 2023-03-31) — Tax Provision: 0.00
MN.V income_statement (annual, 2023-03-31) — Tax Rate For Calcs: 0.00
MN.V balance_sheet (annual, 2023-03-31) — Taxes Receivable: 209913.00
MN.V balance_sheet (annual, 2023-03-31) — Total Assets: 3946492.00
MN.V balance_sheet (annual, 2023-03-31) — Total Capitalization: 3839642.00
MN.V balance_sheet (annual, 2023-03-31) — Total Equity Gross Minority Interest: 3839642.00
MN.V income_statement (annual, 2023-03-31) — Total Expenses: 2827997.00
MN.V balance_sheet (annual, 2023-03-31) — Total Liabilities Net Minority Interest: 106850.00
MN.V balance_sheet (annual, 2023-03-31) — Total Non Current Assets: 105000.00
MN.V balance_sheet (annual, 2023-03-31) — Total Non Current Liabilities Net Minority Interest: 0.00
MN.V income_statement (annual, 2023-03-31) — Total Unusual Items: -5262.00
MN.V income_statement (annual, 2023-03-31) — Total Unusual Items Excluding Goodwill: -5262.00
MN.V balance_sheet (annual, 2023-03-31) — Working Capital: 3734642.00
MN.V income_statement (annual, 2023-03-31) — Write Off: 0.00
MN.V income_statement (annual, 2024-03-31) — +Operating Expense: 2186272.00
MN.V income_statement (annual, 2024-03-31) — +Total Revenue: 0.00
MN.V balance_sheet (annual, 2024-03-31) — Accounts Payable: 2768.00
MN.V cash_flow (annual, 2024-03-31) — Amortization Cash Flow: 15000.00
MN.V cash_flow (annual, 2024-03-31) — Amortization Of Intangibles: 15000.00
MN.V cash_flow (annual, 2024-03-31) — Asset Impairment Charge: 90000.00
MN.V income_statement (annual, 2024-03-31) — Basic Average Shares: 138012499.00
MN.V income_statement (annual, 2024-03-31) — Basic EPS: -0.02
MN.V cash_flow (annual, 2024-03-31) — Beginning Cash Position: 3323431.00
MN.V balance_sheet (annual, 2024-03-31) — Capital Stock: 21616340.00
MN.V balance_sheet (annual, 2024-03-31) — Cash And Cash Equivalents: 2195577.00
MN.V balance_sheet (annual, 2024-03-31) — Cash Cash Equivalents And Short Term Investments: 2195577.00
MN.V balance_sheet (annual, 2024-03-31) — Cash Equivalents: 2058639.00
MN.V balance_sheet (annual, 2024-03-31) — Cash Financial: 136938.00
MN.V cash_flow (annual, 2024-03-31) — Cash Flow From Continuing Financing Activities: 804125.00
MN.V cash_flow (annual, 2024-03-31) — Cash Flow From Continuing Operating Activities: -1931979.00
MN.V cash_flow (annual, 2024-03-31) — Change In Payables And Accrued Expense: -83582.00
MN.V cash_flow (annual, 2024-03-31) — Change In Prepaid Assets: 181752.00
MN.V cash_flow (annual, 2024-03-31) — Change In Receivables: 157782.00
MN.V cash_flow (annual, 2024-03-31) — Change In Working Capital: 255952.00
MN.V cash_flow (annual, 2024-03-31) — Changes In Cash: -1127854.00
MN.V balance_sheet (annual, 2024-03-31) — Common Stock: 21616340.00
MN.V balance_sheet (annual, 2024-03-31) — Common Stock Equity: 2194865.00
MN.V cash_flow (annual, 2024-03-31) — Common Stock Issuance: 841929.00
MN.V income_statement (annual, 2024-03-31) — Cost Of Revenue: 15000.00
MN.V balance_sheet (annual, 2024-03-31) — Current Accrued Expenses: 20500.00
MN.V balance_sheet (annual, 2024-03-31) — Current Assets: 2374104.00
MN.V balance_sheet (annual, 2024-03-31) — Current Liabilities: 179238.00
MN.V cash_flow (annual, 2024-03-31) — Depreciation Amortization Depletion: 15000.00
MN.V cash_flow (annual, 2024-03-31) — Depreciation And Amortization: 15000.00
MN.V income_statement (annual, 2024-03-31) — Diluted Average Shares: 138012499.00
MN.V income_statement (annual, 2024-03-31) — Diluted EPS: -0.02
MN.V income_statement (annual, 2024-03-31) — Diluted NI Availto Com Stockholders: -2284301.00
MN.V income_statement (annual, 2024-03-31) — EBIT: -2201272.00
MN.V income_statement (annual, 2024-03-31) — EBITDA: -2186272.00
MN.V cash_flow (annual, 2024-03-31) — End Cash Position: 2195577.00
MN.V cash_flow (annual, 2024-03-31) — Financing Cash Flow: 804125.00
MN.V cash_flow (annual, 2024-03-31) — Free Cash Flow: -1931979.00
MN.V income_statement (annual, 2024-03-31) — Gain On Sale Of Security: -1659.00
MN.V balance_sheet (annual, 2024-03-31) — Gains Losses Not Affecting Retained Earnings: 7205410.00
MN.V income_statement (annual, 2024-03-31) — General And Administrative Expense: 314676.00
MN.V balance_sheet (annual, 2024-03-31) — Goodwill And Other Intangible Assets: 0.00
MN.V income_statement (annual, 2024-03-31) — Gross Profit: -15000.00
MN.V income_statement (annual, 2024-03-31) — Impairment Of Capital Assets: 90000.00
MN.V balance_sheet (annual, 2024-03-31) — Invested Capital: 2194865.00
MN.V cash_flow (annual, 2024-03-31) — Issuance Of Capital Stock: 841929.00
MN.V cash_flow (annual, 2024-03-31) — Net Common Stock Issuance: 841929.00
MN.V income_statement (annual, 2024-03-31) — Net Income: -2284301.00
MN.V income_statement (annual, 2024-03-31) — Net Income Common Stockholders: -2284301.00
MN.V income_statement (annual, 2024-03-31) — Net Income Continuous Operations: -2284301.00
MN.V income_statement (annual, 2024-03-31) — Net Income From Continuing And Discontinued Operation: -2284301.00
MN.V income_statement (annual, 2024-03-31) — Net Income From Continuing Operation Net Minority Interest: -2284301.00
MN.V cash_flow (annual, 2024-03-31) — Net Income From Continuing Operations: -2284301.00
MN.V income_statement (annual, 2024-03-31) — Net Income Including Noncontrolling Interests: -2284301.00
MN.V cash_flow (annual, 2024-03-31) — Net Other Financing Charges: -37804.00
MN.V balance_sheet (annual, 2024-03-31) — Net Tangible Assets: 2194865.00
MN.V income_statement (annual, 2024-03-31) — Normalized EBITDA: -2094613.00
MN.V income_statement (annual, 2024-03-31) — Normalized Income: -2192986.98
MN.V cash_flow (annual, 2024-03-31) — Operating Cash Flow: -1931979.00
MN.V income_statement (annual, 2024-03-31) — Operating Income: -2201272.00
MN.V income_statement (annual, 2024-03-31) — Operating Revenue: 0.00
MN.V balance_sheet (annual, 2024-03-31) — Ordinary Shares Number: 143993865.00
MN.V balance_sheet (annual, 2024-03-31) — Other Current Liabilities: 155970.00
MN.V income_statement (annual, 2024-03-31) — Other Gand A: 314676.00
MN.V income_statement (annual, 2024-03-31) — Other Income Expense: -91659.00
MN.V cash_flow (annual, 2024-03-31) — Other Non Cash Items: -8630.00
MN.V income_statement (annual, 2024-03-31) — Other Operating Expenses: 1865647.00
MN.V balance_sheet (annual, 2024-03-31) — Payables: 2768.00
MN.V balance_sheet (annual, 2024-03-31) — Payables And Accrued Expenses: 23268.00
MN.V balance_sheet (annual, 2024-03-31) — Prepaid Assets: 126396.00
MN.V income_statement (annual, 2024-03-31) — Pretax Income: -2292931.00
MN.V cash_flow (annual, 2024-03-31) — Proceeds From Stock Option Exercised: 0.00
MN.V balance_sheet (annual, 2024-03-31) — Receivables: 52131.00
MN.V income_statement (annual, 2024-03-31) — Reconciled Cost Of Revenue: 15000.00
MN.V income_statement (annual, 2024-03-31) — Reconciled Depreciation: 15000.00
MN.V balance_sheet (annual, 2024-03-31) — Restricted Cash: 0.00
MN.V balance_sheet (annual, 2024-03-31) — Retained Earnings: -26626885.00
MN.V income_statement (annual, 2024-03-31) — Salaries And Wages: 0.00
MN.V income_statement (annual, 2024-03-31) — Selling And Marketing Expense: 5949.00
MN.V income_statement (annual, 2024-03-31) — Selling General And Administration: 320625.00
MN.V balance_sheet (annual, 2024-03-31) — Share Issued: 143993865.00
MN.V income_statement (annual, 2024-03-31) — Special Income Charges: -90000.00
MN.V cash_flow (annual, 2024-03-31) — Stock Based Compensation: 0.00
MN.V balance_sheet (annual, 2024-03-31) — Stockholders Equity: 2194865.00
MN.V balance_sheet (annual, 2024-03-31) — Tangible Book Value: 2194865.00
MN.V income_statement (annual, 2024-03-31) — Tax Effect Of Unusual Items: -344.98
MN.V income_statement (annual, 2024-03-31) — Tax Provision: -8630.00
MN.V income_statement (annual, 2024-03-31) — Tax Rate For Calcs: 0.00
MN.V balance_sheet (annual, 2024-03-31) — Taxes Receivable: 52131.00
MN.V balance_sheet (annual, 2024-03-31) — Total Assets: 2374104.00
MN.V balance_sheet (annual, 2024-03-31) — Total Capitalization: 2194865.00
MN.V balance_sheet (annual, 2024-03-31) — Total Equity Gross Minority Interest: 2194865.00
MN.V income_statement (annual, 2024-03-31) — Total Expenses: 2201272.00
MN.V balance_sheet (annual, 2024-03-31) — Total Liabilities Net Minority Interest: 179239.00
MN.V balance_sheet (annual, 2024-03-31) — Total Non Current Assets: 0.00
MN.V balance_sheet (annual, 2024-03-31) — Total Non Current Liabilities Net Minority Interest: 1.00
MN.V income_statement (annual, 2024-03-31) — Total Unusual Items: -91659.00
MN.V income_statement (annual, 2024-03-31) — Total Unusual Items Excluding Goodwill: -91659.00
MN.V balance_sheet (annual, 2024-03-31) — Treasury Shares Number: 0.00
MN.V balance_sheet (annual, 2024-03-31) — Working Capital: 2194866.00
MN.V income_statement (annual, 2024-03-31) — Write Off: 90000.00
MN.V cash_flow (quarterly, 2024-09-30) — Amortization Cash Flow: 0.00
MN.V cash_flow (quarterly, 2024-09-30) — Amortization Of Intangibles: 0.00
MN.V income_statement (quarterly, 2024-09-30) — Basic Average Shares: 143993865.00
MN.V income_statement (quarterly, 2024-09-30) — Basic EPS: 0.00
MN.V income_statement (quarterly, 2024-09-30) — Cost Of Revenue: 0.00
MN.V cash_flow (quarterly, 2024-09-30) — Depreciation Amortization Depletion: 0.00
MN.V cash_flow (quarterly, 2024-09-30) — Depreciation And Amortization: 0.00
MN.V income_statement (quarterly, 2024-09-30) — Diluted Average Shares: 143993865.00
MN.V income_statement (quarterly, 2024-09-30) — Diluted EPS: 0.00
MN.V income_statement (quarterly, 2024-09-30) — Gross Profit: 0.00
MN.V balance_sheet (quarterly, 2024-09-30) — Other Current Assets: 1.00
MN.V balance_sheet (quarterly, 2024-09-30) — Other Current Liabilities: 127882.00
MN.V cash_flow (quarterly, 2024-09-30) — Other Non Cash Items: -24257.00
MN.V balance_sheet (quarterly, 2024-09-30) — Other Receivables: 85786.00
MN.V income_statement (quarterly, 2024-09-30) — Reconciled Cost Of Revenue: 0.00
MN.V income_statement (quarterly, 2024-09-30) — Reconciled Depreciation: 0.00
MN.V income_statement (quarterly, 2024-09-30) — Selling And Marketing Expense: 6347.00
MN.V income_statement (quarterly, 2024-12-31) — +Operating Expense: 831814.00
MN.V income_statement (quarterly, 2024-12-31) — +Total Revenue: 0.00
MN.V balance_sheet (quarterly, 2024-12-31) — Accounts Payable: 10337.00
MN.V cash_flow (quarterly, 2024-12-31) — Amortization Cash Flow: 0.00
MN.V cash_flow (quarterly, 2024-12-31) — Amortization Of Intangibles: 0.00
MN.V income_statement (quarterly, 2024-12-31) — Basic Average Shares: 145261256.00
MN.V income_statement (quarterly, 2024-12-31) — Basic EPS: -0.01
MN.V cash_flow (quarterly, 2024-12-31) — Beginning Cash Position: 1825196.00
MN.V balance_sheet (quarterly, 2024-12-31) — Capital Stock: 22408215.00
MN.V balance_sheet (quarterly, 2024-12-31) — Cash And Cash Equivalents: 1298998.00
MN.V balance_sheet (quarterly, 2024-12-31) — Cash Cash Equivalents And Short Term Investments: 1298998.00
MN.V balance_sheet (quarterly, 2024-12-31) — Cash Equivalents: 1244049.00
MN.V balance_sheet (quarterly, 2024-12-31) — Cash Financial: 54949.00
MN.V cash_flow (quarterly, 2024-12-31) — Cash Flow From Continuing Financing Activities: 337500.00
MN.V cash_flow (quarterly, 2024-12-31) — Cash Flow From Continuing Operating Activities: -863697.00
MN.V cash_flow (quarterly, 2024-12-31) — Change In Payables And Accrued Expense: 11650.00
MN.V cash_flow (quarterly, 2024-12-31) — Change In Prepaid Assets: 15406.00
MN.V cash_flow (quarterly, 2024-12-31) — Change In Receivables: -58834.00
MN.V cash_flow (quarterly, 2024-12-31) — Change In Working Capital: -31778.00
MN.V cash_flow (quarterly, 2024-12-31) — Changes In Cash: -526198.00
MN.V balance_sheet (quarterly, 2024-12-31) — Common Stock: 22408215.00
MN.V balance_sheet (quarterly, 2024-12-31) — Common Stock Equity: 1413525.00
MN.V income_statement (quarterly, 2024-12-31) — Cost Of Revenue: 0.00
MN.V balance_sheet (quarterly, 2024-12-31) — Current Accrued Expenses: 23000.00
MN.V balance_sheet (quarterly, 2024-12-31) — Current Assets: 1446862.00
MN.V balance_sheet (quarterly, 2024-12-31) — Current Liabilities: 33337.00
MN.V cash_flow (quarterly, 2024-12-31) — Depreciation Amortization Depletion: 0.00
MN.V cash_flow (quarterly, 2024-12-31) — Depreciation And Amortization: 0.00
MN.V income_statement (quarterly, 2024-12-31) — Diluted Average Shares: 145261256.00
MN.V income_statement (quarterly, 2024-12-31) — Diluted EPS: -0.01
MN.V income_statement (quarterly, 2024-12-31) — Diluted NI Availto Com Stockholders: -704037.00
MN.V income_statement (quarterly, 2024-12-31) — EBIT: -831814.00
MN.V income_statement (quarterly, 2024-12-31) — EBITDA: -831814.00
MN.V cash_flow (quarterly, 2024-12-31) — End Cash Position: 1298998.00
MN.V cash_flow (quarterly, 2024-12-31) — Financing Cash Flow: 337500.00
MN.V cash_flow (quarterly, 2024-12-31) — Free Cash Flow: -863698.00
MN.V income_statement (quarterly, 2024-12-31) — Gain On Sale Of Security: -105.00
MN.V balance_sheet (quarterly, 2024-12-31) — Gains Losses Not Affecting Retained Earnings: 6701015.00
MN.V income_statement (quarterly, 2024-12-31) — General And Administrative Expense: 18224.00
MN.V income_statement (quarterly, 2024-12-31) — Gross Profit: 0.00
MN.V balance_sheet (quarterly, 2024-12-31) — Invested Capital: 1413525.00
MN.V income_statement (quarterly, 2024-12-31) — Net Income: -704037.00
MN.V income_statement (quarterly, 2024-12-31) — Net Income Common Stockholders: -704037.00
MN.V income_statement (quarterly, 2024-12-31) — Net Income Continuous Operations: -704037.00
MN.V income_statement (quarterly, 2024-12-31) — Net Income From Continuing And Discontinued Operation: -704037.00
MN.V income_statement (quarterly, 2024-12-31) — Net Income From Continuing Operation Net Minority Interest: -704037.00
MN.V cash_flow (quarterly, 2024-12-31) — Net Income From Continuing Operations: -704037.00
MN.V income_statement (quarterly, 2024-12-31) — Net Income Including Noncontrolling Interests: -704037.00
MN.V balance_sheet (quarterly, 2024-12-31) — Net Tangible Assets: 1413525.00
MN.V income_statement (quarterly, 2024-12-31) — Normalized EBITDA: -831709.00
MN.V income_statement (quarterly, 2024-12-31) — Normalized Income: -703948.14
MN.V cash_flow (quarterly, 2024-12-31) — Operating Cash Flow: -863698.00
MN.V income_statement (quarterly, 2024-12-31) — Operating Income: -831814.00
MN.V income_statement (quarterly, 2024-12-31) — Operating Revenue: 0.00
MN.V balance_sheet (quarterly, 2024-12-31) — Ordinary Shares Number: 154593865.00
MN.V income_statement (quarterly, 2024-12-31) — Other Gand A: 18224.00
MN.V income_statement (quarterly, 2024-12-31) — Other Income Expense: -105.00
MN.V cash_flow (quarterly, 2024-12-31) — Other Non Cash Items: -127883.00
MN.V income_statement (quarterly, 2024-12-31) — Other Operating Expenses: 813590.00
MN.V balance_sheet (quarterly, 2024-12-31) — Other Receivables: 70380.00
MN.V balance_sheet (quarterly, 2024-12-31) — Payables: 10337.00
MN.V balance_sheet (quarterly, 2024-12-31) — Payables And Accrued Expenses: 33337.00
MN.V income_statement (quarterly, 2024-12-31) — Pretax Income: -831919.00
MN.V balance_sheet (quarterly, 2024-12-31) — Receivables: 147864.00
MN.V income_statement (quarterly, 2024-12-31) — Reconciled Cost Of Revenue: 0.00
MN.V income_statement (quarterly, 2024-12-31) — Reconciled Depreciation: 0.00
MN.V balance_sheet (quarterly, 2024-12-31) — Retained Earnings: -27695705.00
MN.V income_statement (quarterly, 2024-12-31) — Selling And Marketing Expense: 0.00
MN.V income_statement (quarterly, 2024-12-31) — Selling General And Administration: 18224.00
MN.V balance_sheet (quarterly, 2024-12-31) — Share Issued: 154593865.00
MN.V balance_sheet (quarterly, 2024-12-31) — Stockholders Equity: 1413525.00
MN.V balance_sheet (quarterly, 2024-12-31) — Tangible Book Value: 1413525.00
MN.V income_statement (quarterly, 2024-12-31) — Tax Effect Of Unusual Items: -16.14
MN.V income_statement (quarterly, 2024-12-31) — Tax Provision: -127882.00
MN.V income_statement (quarterly, 2024-12-31) — Tax Rate For Calcs: 0.15
MN.V balance_sheet (quarterly, 2024-12-31) — Taxes Receivable: 77484.00
MN.V balance_sheet (quarterly, 2024-12-31) — Total Assets: 1446862.00
MN.V balance_sheet (quarterly, 2024-12-31) — Total Capitalization: 1413525.00
MN.V balance_sheet (quarterly, 2024-12-31) — Total Equity Gross Minority Interest: 1413525.00
MN.V income_statement (quarterly, 2024-12-31) — Total Expenses: 831814.00
MN.V balance_sheet (quarterly, 2024-12-31) — Total Liabilities Net Minority Interest: 33337.00
MN.V balance_sheet (quarterly, 2024-12-31) — Total Non Current Assets: 0.00
MN.V balance_sheet (quarterly, 2024-12-31) — Total Non Current Liabilities Net Minority Interest: 0.00
MN.V income_statement (quarterly, 2024-12-31) — Total Unusual Items: -105.00
MN.V income_statement (quarterly, 2024-12-31) — Total Unusual Items Excluding Goodwill: -105.00
MN.V balance_sheet (quarterly, 2024-12-31) — Working Capital: 1413525.00
MN.V income_statement (annual, 2025-03-31) — +Operating Expense: 1717354.00
MN.V income_statement (quarterly, 2025-03-31) — +Operating Expense: 444637.00
MN.V income_statement (annual, 2025-03-31) — +Total Revenue: 0.00
MN.V income_statement (quarterly, 2025-03-31) — +Total Revenue: 0.00
MN.V balance_sheet (annual, 2025-03-31) — Accounts Payable: 39661.00
MN.V balance_sheet (quarterly, 2025-03-31) — Accounts Payable: 39661.00
MN.V cash_flow (annual, 2025-03-31) — Amortization Cash Flow: 0.00
MN.V cash_flow (quarterly, 2025-03-31) — Amortization Cash Flow: 0.00
MN.V cash_flow (annual, 2025-03-31) — Amortization Of Intangibles: 0.00
MN.V cash_flow (quarterly, 2025-03-31) — Amortization Of Intangibles: 0.00
MN.V cash_flow (annual, 2025-03-31) — Asset Impairment Charge: 0.00
MN.V income_statement (annual, 2025-03-31) — Basic Average Shares: 151200988.00
MN.V income_statement (annual, 2025-03-31) — Basic EPS: -0.01
MN.V cash_flow (annual, 2025-03-31) — Beginning Cash Position: 2195577.00
MN.V cash_flow (quarterly, 2025-03-31) — Beginning Cash Position: 1298998.00
MN.V balance_sheet (annual, 2025-03-31) — Capital Stock: 25839294.00
MN.V balance_sheet (quarterly, 2025-03-31) — Capital Stock: 25839294.00
MN.V balance_sheet (annual, 2025-03-31) — Cash And Cash Equivalents: 2863382.00
MN.V balance_sheet (quarterly, 2025-03-31) — Cash And Cash Equivalents: 2863382.00
MN.V balance_sheet (annual, 2025-03-31) — Cash Cash Equivalents And Short Term Investments: 2863382.00
MN.V balance_sheet (quarterly, 2025-03-31) — Cash Cash Equivalents And Short Term Investments: 2863382.00
MN.V balance_sheet (annual, 2025-03-31) — Cash Equivalents: 2801874.00
MN.V balance_sheet (quarterly, 2025-03-31) — Cash Equivalents: 2801874.00
MN.V balance_sheet (annual, 2025-03-31) — Cash Financial: 61508.00
MN.V balance_sheet (quarterly, 2025-03-31) — Cash Financial: 61508.00
MN.V cash_flow (annual, 2025-03-31) — Cash Flow From Continuing Financing Activities: 2396888.00
MN.V cash_flow (quarterly, 2025-03-31) — Cash Flow From Continuing Financing Activities: 2059388.00
MN.V cash_flow (annual, 2025-03-31) — Cash Flow From Continuing Operating Activities: -1729082.00
MN.V cash_flow (quarterly, 2025-03-31) — Cash Flow From Continuing Operating Activities: -495004.00
MN.V cash_flow (annual, 2025-03-31) — Change In Payables And Accrued Expense: 54193.00
MN.V cash_flow (quarterly, 2025-03-31) — Change In Payables And Accrued Expense: 44124.00
MN.V cash_flow (annual, 2025-03-31) — Change In Prepaid Assets: 11404.00
MN.V cash_flow (quarterly, 2025-03-31) — Change In Prepaid Assets: -44612.00
MN.V cash_flow (annual, 2025-03-31) — Change In Receivables: -72596.00
MN.V cash_flow (quarterly, 2025-03-31) — Change In Receivables: -47243.00
MN.V cash_flow (annual, 2025-03-31) — Change In Working Capital: -6999.00
MN.V cash_flow (quarterly, 2025-03-31) — Change In Working Capital: -47731.00
MN.V cash_flow (annual, 2025-03-31) — Changes In Cash: 667805.00
MN.V cash_flow (quarterly, 2025-03-31) — Changes In Cash: 1564384.00
MN.V balance_sheet (annual, 2025-03-31) — Common Stock: 25839294.00