speb/financial-data huggingface dataset:
VACI cash_flow (quarterly, 2026-03-31) — Change In Payables And Accrued Expense: -803.00
VACI cash_flow (quarterly, 2026-03-31) — Change In Prepaid Assets: -1062.00
VACI cash_flow (quarterly, 2026-03-31) — Change In Working Capital: -1865.00
VACI cash_flow (quarterly, 2026-03-31) — Changes In Cash: -279681.00
VACI balance_sheet (quarterly, 2026-03-31) — Common Stock: 233477376.00
VACI balance_sheet (quarterly, 2026-03-31) — Common Stock Equity: 225252211.00
VACI balance_sheet (quarterly, 2026-03-31) — Current Accrued Expenses: 175234.00
VACI balance_sheet (quarterly, 2026-03-31) — Current Assets: 1110069.00
VACI balance_sheet (quarterly, 2026-03-31) — Current Liabilities: 175234.00
VACI income_statement (quarterly, 2026-03-31) — Diluted Average Shares: 31326667.00
VACI income_statement (quarterly, 2026-03-31) — Diluted EPS: 0.06
VACI income_statement (quarterly, 2026-03-31) — Diluted NI Availto Com Stockholders: 1734928.00
VACI income_statement (quarterly, 2026-03-31) — EBIT: -273726.00
VACI income_statement (quarterly, 2026-03-31) — EBITDA: -273726.00
VACI cash_flow (quarterly, 2026-03-31) — End Cash Position: 997656.00
VACI cash_flow (quarterly, 2026-03-31) — Financing Cash Flow: -4090.00
VACI cash_flow (quarterly, 2026-03-31) — Free Cash Flow: -275591.00
VACI income_statement (quarterly, 2026-03-31) — General And Administrative Expense: 273726.00
VACI income_statement (quarterly, 2026-03-31) — Interest Income: 2008654.00
VACI income_statement (quarterly, 2026-03-31) — Interest Income Non Operating: 2008654.00
VACI balance_sheet (quarterly, 2026-03-31) — Invested Capital: 225252211.00
VACI income_statement (quarterly, 2026-03-31) — Net Income: 1734928.00
VACI income_statement (quarterly, 2026-03-31) — Net Income Common Stockholders: 1734928.00
VACI income_statement (quarterly, 2026-03-31) — Net Income Continuous Operations: 1734928.00
VACI income_statement (quarterly, 2026-03-31) — Net Income From Continuing And Discontinued Operation: 1734928.00
VACI income_statement (quarterly, 2026-03-31) — Net Income From Continuing Operation Net Minority Interest: 1734928.00
VACI cash_flow (quarterly, 2026-03-31) — Net Income From Continuing Operations: 1734928.00
VACI income_statement (quarterly, 2026-03-31) — Net Income Including Noncontrolling Interests: 1734928.00
VACI income_statement (quarterly, 2026-03-31) — Net Interest Income: 2008654.00
VACI income_statement (quarterly, 2026-03-31) — Net Non Operating Interest Income Expense: 2008654.00
VACI cash_flow (quarterly, 2026-03-31) — Net Other Financing Charges: -4090.00
VACI balance_sheet (quarterly, 2026-03-31) — Net Tangible Assets: 225252211.00
VACI balance_sheet (quarterly, 2026-03-31) — Non Current Deferred Liabilities: 9200000.00
VACI balance_sheet (quarterly, 2026-03-31) — Non Current Prepaid Assets: 40833.00
VACI income_statement (quarterly, 2026-03-31) — Normalized EBITDA: -273726.00
VACI income_statement (quarterly, 2026-03-31) — Normalized Income: 1734928.00
VACI cash_flow (quarterly, 2026-03-31) — Operating Cash Flow: -275591.00
VACI income_statement (quarterly, 2026-03-31) — Operating Income: -273726.00
VACI income_statement (quarterly, 2026-03-31) — Operating Revenue: 0.00
VACI balance_sheet (quarterly, 2026-03-31) — Ordinary Shares Number: 31326667.00
VACI income_statement (quarterly, 2026-03-31) — Other Gand A: 273726.00
VACI cash_flow (quarterly, 2026-03-31) — Other Non Cash Items: -2008654.00
VACI balance_sheet (quarterly, 2026-03-31) — Other Non Current Assets: 233476543.00
VACI balance_sheet (quarterly, 2026-03-31) — Payables And Accrued Expenses: 175234.00
VACI balance_sheet (quarterly, 2026-03-31) — Preferred Stock: 0.00
VACI balance_sheet (quarterly, 2026-03-31) — Prepaid Assets: 112413.00
VACI income_statement (quarterly, 2026-03-31) — Pretax Income: 1734928.00
VACI balance_sheet (quarterly, 2026-03-31) — Retained Earnings: -8225165.00
VACI income_statement (quarterly, 2026-03-31) — Selling General And Administration: 273726.00
VACI balance_sheet (quarterly, 2026-03-31) — Share Issued: 31326667.00
VACI balance_sheet (quarterly, 2026-03-31) — Stockholders Equity: 225252211.00
VACI balance_sheet (quarterly, 2026-03-31) — Tangible Book Value: 225252211.00
VACI income_statement (quarterly, 2026-03-31) — Tax Effect Of Unusual Items: 0.00
VACI income_statement (quarterly, 2026-03-31) — Tax Rate For Calcs: 0.40
VACI balance_sheet (quarterly, 2026-03-31) — Total Assets: 234627445.00
VACI balance_sheet (quarterly, 2026-03-31) — Total Capitalization: 225252211.00
VACI balance_sheet (quarterly, 2026-03-31) — Total Equity Gross Minority Interest: 225252211.00
VACI income_statement (quarterly, 2026-03-31) — Total Expenses: 273726.00
VACI balance_sheet (quarterly, 2026-03-31) — Total Liabilities Net Minority Interest: 9375234.00
VACI balance_sheet (quarterly, 2026-03-31) — Total Non Current Assets: 233517376.00
VACI balance_sheet (quarterly, 2026-03-31) — Total Non Current Liabilities Net Minority Interest: 9200000.00
VACI income_statement (quarterly, 2026-03-31) — Total Operating Income As Reported: -273726.00
VACI balance_sheet (quarterly, 2026-03-31) — Working Capital: 934835.00
VACN.SW income_statement (annual, 2021-12-31) — Basic Average Shares: 29991000.00
VACN.SW income_statement (annual, 2021-12-31) — Basic EPS: 7.25
VACN.SW income_statement (annual, 2021-12-31) — Diluted Average Shares: 30021000.00
VACN.SW income_statement (annual, 2021-12-31) — Diluted EPS: 7.24
VACN.SW cash_flow (annual, 2021-12-31) — Net Business Purchase And Sale: -1586000.00
VACN.SW cash_flow (annual, 2021-12-31) — Other Cash Adjustment Outside Changein Cash: 1000.00
VACN.SW balance_sheet (annual, 2021-12-31) — Other Payable: 2100000.00
VACN.SW cash_flow (annual, 2021-12-31) — Purchase Of Business: -1586000.00
VACN.SW income_statement (annual, 2021-12-31) — Total Operating Income As Reported: 264862000.00
VACN.SW income_statement (annual, 2022-12-31) — +Operating Expense: 373841000.00
VACN.SW income_statement (annual, 2022-12-31) — +Total Revenue: 1145479000.00
VACN.SW balance_sheet (annual, 2022-12-31) — Accounts Payable: 83992000.00
VACN.SW balance_sheet (annual, 2022-12-31) — Accounts Receivable: 163204000.00
VACN.SW balance_sheet (annual, 2022-12-31) — Accumulated Depreciation: -150203000.00
VACN.SW balance_sheet (annual, 2022-12-31) — Additional Paid In Capital: 344000.00
VACN.SW cash_flow (annual, 2022-12-31) — Amortization Cash Flow: 19224000.00
VACN.SW income_statement (annual, 2022-12-31) — Basic Average Shares: 29986000.00
VACN.SW income_statement (annual, 2022-12-31) — Basic EPS: 10.23
VACN.SW cash_flow (annual, 2022-12-31) — Beginning Cash Position: 127152000.00
VACN.SW balance_sheet (annual, 2022-12-31) — Buildings And Improvements: 115869000.00
VACN.SW cash_flow (annual, 2022-12-31) — Capital Expenditure: -66239000.00
VACN.SW balance_sheet (annual, 2022-12-31) — Capital Stock: 3000000.00
VACN.SW balance_sheet (annual, 2022-12-31) — Cash And Cash Equivalents: 174365000.00
VACN.SW balance_sheet (annual, 2022-12-31) — Cash Cash Equivalents And Short Term Investments: 174401000.00
VACN.SW cash_flow (annual, 2022-12-31) — Cash Dividends Paid: -164957000.00
VACN.SW cash_flow (annual, 2022-12-31) — Change In Accrued Expense: -1092000.00
VACN.SW cash_flow (annual, 2022-12-31) — Change In Inventory: -81035000.00
VACN.SW cash_flow (annual, 2022-12-31) — Change In Payable: 54587000.00
VACN.SW cash_flow (annual, 2022-12-31) — Change In Prepaid Assets: -5743000.00
VACN.SW cash_flow (annual, 2022-12-31) — Change In Receivables: -43831000.00
VACN.SW cash_flow (annual, 2022-12-31) — Change In Working Capital: -76714000.00
VACN.SW cash_flow (annual, 2022-12-31) — Changes In Cash: 50933000.00
VACN.SW balance_sheet (annual, 2022-12-31) — Common Stock: 3000000.00
VACN.SW balance_sheet (annual, 2022-12-31) — Common Stock Equity: 780320000.00
VACN.SW cash_flow (annual, 2022-12-31) — Common Stock Payments: -4459000.00
VACN.SW balance_sheet (annual, 2022-12-31) — Construction In Progress: 72359000.00
VACN.SW income_statement (annual, 2022-12-31) — Cost Of Revenue: 404599000.00
VACN.SW balance_sheet (annual, 2022-12-31) — Current Assets: 589839000.00
VACN.SW balance_sheet (annual, 2022-12-31) — Current Debt And Capital Lease Obligation: 202998000.00
VACN.SW balance_sheet (annual, 2022-12-31) — Current Liabilities: 431977000.00
VACN.SW balance_sheet (annual, 2022-12-31) — Current Provisions: 2246000.00
VACN.SW cash_flow (annual, 2022-12-31) — Deferred Tax: 49671000.00
VACN.SW cash_flow (annual, 2022-12-31) — Depreciation: 20944000.00
VACN.SW cash_flow (annual, 2022-12-31) — Depreciation And Amortization: 40168000.00
VACN.SW income_statement (annual, 2022-12-31) — Depreciation And Amortization In Income Statement: 40969000.00
VACN.SW income_statement (annual, 2022-12-31) — Depreciation Income Statement: 40969000.00
VACN.SW income_statement (annual, 2022-12-31) — Diluted Average Shares: 30010000.00
VACN.SW income_statement (annual, 2022-12-31) — Diluted EPS: 10.22
VACN.SW income_statement (annual, 2022-12-31) — Diluted NI Availto Com Stockholders: 306779000.00
VACN.SW income_statement (annual, 2022-12-31) — EBIT: 360026000.00
VACN.SW income_statement (annual, 2022-12-31) — EBITDA: 400995000.00
VACN.SW cash_flow (annual, 2022-12-31) — Effect Of Exchange Rate Changes: -3720000.00
VACN.SW cash_flow (annual, 2022-12-31) — End Cash Position: 174365000.00
VACN.SW cash_flow (annual, 2022-12-31) — Financing Cash Flow: -177238000.00
VACN.SW balance_sheet (annual, 2022-12-31) — Finished Goods: 47438000.00
VACN.SW cash_flow (annual, 2022-12-31) — Free Cash Flow: 227729000.00
VACN.SW cash_flow (annual, 2022-12-31) — Gain Loss On Sale Of PPE: -17000.00
VACN.SW income_statement (annual, 2022-12-31) — General And Administrative Expense: 27936000.00
VACN.SW balance_sheet (annual, 2022-12-31) — Goodwill: 183923000.00
VACN.SW balance_sheet (annual, 2022-12-31) — Goodwill And Other Intangible Assets: 470560000.00
VACN.SW balance_sheet (annual, 2022-12-31) — Gross PPE: 354523000.00
VACN.SW income_statement (annual, 2022-12-31) — Gross Profit: 740880000.00
VACN.SW balance_sheet (annual, 2022-12-31) — Hedging Assets Current: 10765000.00
VACN.SW income_statement (annual, 2022-12-31) — Interest Expense: 3576000.00
VACN.SW income_statement (annual, 2022-12-31) — Interest Expense Non Operating: 3576000.00
VACN.SW income_statement (annual, 2022-12-31) — Interest Income: 441000.00
VACN.SW income_statement (annual, 2022-12-31) — Interest Income Non Operating: 441000.00
VACN.SW cash_flow (annual, 2022-12-31) — Interest Paid Cff: -3575000.00
VACN.SW cash_flow (annual, 2022-12-31) — Interest Received Cfi: 426000.00
VACN.SW balance_sheet (annual, 2022-12-31) — Inventory: 229247000.00
VACN.SW balance_sheet (annual, 2022-12-31) — Invested Capital: 780320000.00
VACN.SW cash_flow (annual, 2022-12-31) — Investing Cash Flow: -65797000.00
VACN.SW balance_sheet (annual, 2022-12-31) — Investment Properties: 1673000.00
VACN.SW cash_flow (annual, 2022-12-31) — Issuance Of Debt: 80000000.00
VACN.SW balance_sheet (annual, 2022-12-31) — Land And Improvements: 14864000.00
VACN.SW balance_sheet (annual, 2022-12-31) — Long Term Debt And Capital Lease Obligation: 8184000.00
VACN.SW cash_flow (annual, 2022-12-31) — Long Term Debt Issuance: 80000000.00
VACN.SW cash_flow (annual, 2022-12-31) — Long Term Debt Payments: -80000000.00
VACN.SW balance_sheet (annual, 2022-12-31) — Machinery Furniture Equipment: 127154000.00
VACN.SW cash_flow (annual, 2022-12-31) — Net Business Purchase And Sale: 0.00
VACN.SW cash_flow (annual, 2022-12-31) — Net Common Stock Issuance: -4459000.00
VACN.SW cash_flow (annual, 2022-12-31) — Net Foreign Currency Exchange Gain Loss: 5737000.00
VACN.SW income_statement (annual, 2022-12-31) — Net Income: 306779000.00
VACN.SW income_statement (annual, 2022-12-31) — Net Income Common Stockholders: 306779000.00
VACN.SW income_statement (annual, 2022-12-31) — Net Income Continuous Operations: 306779000.00
VACN.SW income_statement (annual, 2022-12-31) — Net Income From Continuing And Discontinued Operation: 306779000.00
VACN.SW income_statement (annual, 2022-12-31) — Net Income From Continuing Operation Net Minority Interest: 306779000.00
VACN.SW cash_flow (annual, 2022-12-31) — Net Income From Continuing Operations: 306779000.00
VACN.SW income_statement (annual, 2022-12-31) — Net Income Including Noncontrolling Interests: 306779000.00
VACN.SW cash_flow (annual, 2022-12-31) — Net Intangibles Purchase And Sale: -7265000.00
VACN.SW income_statement (annual, 2022-12-31) — Net Interest Income: -2630000.00
VACN.SW cash_flow (annual, 2022-12-31) — Net Issuance Payments Of Debt: 0.00
VACN.SW cash_flow (annual, 2022-12-31) — Net Long Term Debt Issuance: 0.00
VACN.SW income_statement (annual, 2022-12-31) — Net Non Operating Interest Income Expense: -2630000.00
VACN.SW cash_flow (annual, 2022-12-31) — Net Other Financing Charges: -1083000.00
VACN.SW cash_flow (annual, 2022-12-31) — Net Other Investing Changes: -1000.00
VACN.SW balance_sheet (annual, 2022-12-31) — Net PPE: 204320000.00
VACN.SW cash_flow (annual, 2022-12-31) — Net PPE Purchase And Sale: -58957000.00
VACN.SW balance_sheet (annual, 2022-12-31) — Net Tangible Assets: 309760000.00
VACN.SW balance_sheet (annual, 2022-12-31) — Non Current Deferred Taxes Assets: 6360000.00
VACN.SW balance_sheet (annual, 2022-12-31) — Non Current Deferred Taxes Liabilities: 49358000.00
VACN.SW balance_sheet (annual, 2022-12-31) — Non Current Pension And Other Postretirement Benefit Plans: 2737000.00
VACN.SW income_statement (annual, 2022-12-31) — Normalized EBITDA: 400978000.00
VACN.SW income_statement (annual, 2022-12-31) — Normalized Income: 306764363.00
VACN.SW cash_flow (annual, 2022-12-31) — Operating Cash Flow: 293968000.00
VACN.SW income_statement (annual, 2022-12-31) — Operating Income: 367039000.00
VACN.SW income_statement (annual, 2022-12-31) — Operating Revenue: 1145479000.00
VACN.SW balance_sheet (annual, 2022-12-31) — Ordinary Shares Number: 29981918.00
VACN.SW balance_sheet (annual, 2022-12-31) — Other Current Assets: -1000.00
VACN.SW balance_sheet (annual, 2022-12-31) — Other Current Liabilities: 2366000.00
VACN.SW balance_sheet (annual, 2022-12-31) — Other Intangible Assets: 286637000.00
VACN.SW balance_sheet (annual, 2022-12-31) — Other Inventories: -1000.00
VACN.SW cash_flow (annual, 2022-12-31) — Other Non Cash Items: 5059000.00
VACN.SW balance_sheet (annual, 2022-12-31) — Other Non Current Assets: 1000.00
VACN.SW balance_sheet (annual, 2022-12-31) — Other Non Current Liabilities: 2210000.00
VACN.SW income_statement (annual, 2022-12-31) — Other Non Operating Income Expenses: 1753000.00
VACN.SW income_statement (annual, 2022-12-31) — Other Operating Expenses: 52520000.00
VACN.SW balance_sheet (annual, 2022-12-31) — Other Payable: 1500000.00
VACN.SW balance_sheet (annual, 2022-12-31) — Other Properties: 24277000.00
VACN.SW balance_sheet (annual, 2022-12-31) — Other Receivables: 9621000.00
VACN.SW balance_sheet (annual, 2022-12-31) — Other Short Term Investments: 36000.00
VACN.SW income_statement (annual, 2022-12-31) — Other Special Charges: -17000.00
VACN.SW income_statement (annual, 2022-12-31) — Otherunder Preferred Stock Dividend: 0.00
VACN.SW balance_sheet (annual, 2022-12-31) — Payables: 136954000.00
VACN.SW balance_sheet (annual, 2022-12-31) — Pensionand Other Post Retirement Benefit Plans Current: 8664000.00
VACN.SW income_statement (annual, 2022-12-31) — Pretax Income: 356450000.00
VACN.SW balance_sheet (annual, 2022-12-31) — Properties: 0.00
VACN.SW cash_flow (annual, 2022-12-31) — Purchase Of Business: 0.00
VACN.SW cash_flow (annual, 2022-12-31) — Purchase Of Intangibles: -7265000.00
VACN.SW cash_flow (annual, 2022-12-31) — Purchase Of PPE: -58974000.00
VACN.SW balance_sheet (annual, 2022-12-31) — Raw Materials: 105548000.00
VACN.SW income_statement (annual, 2022-12-31) — Reconciled Cost Of Revenue: 404599000.00
VACN.SW income_statement (annual, 2022-12-31) — Reconciled Depreciation: 40168000.00
VACN.SW income_statement (annual, 2022-12-31) — Rent And Landing Fees: 304000.00
VACN.SW income_statement (annual, 2022-12-31) — Rent Expense Supplemental: 304000.00
VACN.SW cash_flow (annual, 2022-12-31) — Repayment Of Debt: -80000000.00
VACN.SW cash_flow (annual, 2022-12-31) — Repurchase Of Capital Stock: -4459000.00
VACN.SW income_statement (annual, 2022-12-31) — Research And Development: 1034000.00
VACN.SW balance_sheet (annual, 2022-12-31) — Retained Earnings: 781069000.00
VACN.SW cash_flow (annual, 2022-12-31) — Sale Of PPE: 17000.00
VACN.SW income_statement (annual, 2022-12-31) — Selling And Marketing Expense: 20817000.00
VACN.SW income_statement (annual, 2022-12-31) — Selling General And Administration: 48753000.00
VACN.SW balance_sheet (annual, 2022-12-31) — Share Issued: 30000000.00
VACN.SW income_statement (annual, 2022-12-31) — Special Income Charges: 17000.00
VACN.SW balance_sheet (annual, 2022-12-31) — Stockholders Equity: 780320000.00
VACN.SW balance_sheet (annual, 2022-12-31) — Tangible Book Value: 309760000.00
VACN.SW income_statement (annual, 2022-12-31) — Tax Effect Of Unusual Items: 2363.00
VACN.SW income_statement (annual, 2022-12-31) — Tax Provision: 49671000.00
VACN.SW income_statement (annual, 2022-12-31) — Tax Rate For Calcs: 0.14
VACN.SW balance_sheet (annual, 2022-12-31) — Taxes Receivable: 2602000.00
VACN.SW cash_flow (annual, 2022-12-31) — Taxes Refund Paid: -37517000.00
VACN.SW balance_sheet (annual, 2022-12-31) — Total Assets: 1274786000.00
VACN.SW balance_sheet (annual, 2022-12-31) — Total Capitalization: 780320000.00
VACN.SW balance_sheet (annual, 2022-12-31) — Total Debt: 211182000.00
VACN.SW balance_sheet (annual, 2022-12-31) — Total Equity Gross Minority Interest: 780320000.00
VACN.SW income_statement (annual, 2022-12-31) — Total Expenses: 778440000.00
VACN.SW balance_sheet (annual, 2022-12-31) — Total Liabilities Net Minority Interest: 494466000.00
VACN.SW balance_sheet (annual, 2022-12-31) — Total Non Current Assets: 684947000.00
VACN.SW balance_sheet (annual, 2022-12-31) — Total Non Current Liabilities Net Minority Interest: 62489000.00
VACN.SW income_statement (annual, 2022-12-31) — Total Operating Income As Reported: 359446000.00
VACN.SW income_statement (annual, 2022-12-31) — Total Other Finance Cost: -505000.00
VACN.SW balance_sheet (annual, 2022-12-31) — Total Tax Payable: 51462000.00
VACN.SW income_statement (annual, 2022-12-31) — Total Unusual Items: 17000.00
VACN.SW income_statement (annual, 2022-12-31) — Total Unusual Items Excluding Goodwill: 17000.00
VACN.SW balance_sheet (annual, 2022-12-31) — Treasury Shares Number: 18082.00
VACN.SW balance_sheet (annual, 2022-12-31) — Treasury Stock: 5317000.00
VACN.SW balance_sheet (annual, 2022-12-31) — Work In Process: 76262000.00
VACN.SW balance_sheet (annual, 2022-12-31) — Working Capital: 157862000.00
VACN.SW income_statement (annual, 2023-12-31) — +Operating Expense: 342730000.00
VACN.SW income_statement (annual, 2023-12-31) — +Total Revenue: 885316000.00
VACN.SW balance_sheet (annual, 2023-12-31) — Accounts Payable: 50508000.00
VACN.SW balance_sheet (annual, 2023-12-31) — Accounts Receivable: 108752000.00
VACN.SW balance_sheet (annual, 2023-12-31) — Accumulated Depreciation: -161692000.00
VACN.SW balance_sheet (annual, 2023-12-31) — Additional Paid In Capital: 344000.00
VACN.SW cash_flow (annual, 2023-12-31) — Amortization Cash Flow: 20004000.00
VACN.SW income_statement (annual, 2023-12-31) — Basic Average Shares: 29984000.00
VACN.SW income_statement (annual, 2023-12-31) — Basic EPS: 6.35
VACN.SW cash_flow (annual, 2023-12-31) — Beginning Cash Position: 174365000.00
VACN.SW balance_sheet (annual, 2023-12-31) — Buildings And Improvements: 114992000.00
VACN.SW cash_flow (annual, 2023-12-31) — Capital Expenditure: -69236000.00
VACN.SW balance_sheet (annual, 2023-12-31) — Capital Stock: 3000000.00
VACN.SW balance_sheet (annual, 2023-12-31) — Cash And Cash Equivalents: 144108000.00
VACN.SW balance_sheet (annual, 2023-12-31) — Cash Cash Equivalents And Short Term Investments: 144145000.00
VACN.SW cash_flow (annual, 2023-12-31) — Cash Dividends Paid: -187436000.00
VACN.SW cash_flow (annual, 2023-12-31) — Change In Accrued Expense: -1029000.00
VACN.SW cash_flow (annual, 2023-12-31) — Change In Inventory: 25859000.00
VACN.SW cash_flow (annual, 2023-12-31) — Change In Payable: -49565000.00
VACN.SW cash_flow (annual, 2023-12-31) — Change In Prepaid Assets: 4949000.00
VACN.SW cash_flow (annual, 2023-12-31) — Change In Receivables: 42833000.00
VACN.SW cash_flow (annual, 2023-12-31) — Change In Working Capital: 20836000.00
VACN.SW cash_flow (annual, 2023-12-31) — Changes In Cash: -16825000.00
VACN.SW balance_sheet (annual, 2023-12-31) — Common Stock: 3000000.00
VACN.SW balance_sheet (annual, 2023-12-31) — Common Stock Equity: 757161000.00
VACN.SW cash_flow (annual, 2023-12-31) — Common Stock Payments: -5742000.00
VACN.SW balance_sheet (annual, 2023-12-31) — Construction In Progress: 101415000.00
VACN.SW income_statement (annual, 2023-12-31) — Cost Of Revenue: 329944000.00
VACN.SW balance_sheet (annual, 2023-12-31) — Current Assets: 465692000.00
VACN.SW balance_sheet (annual, 2023-12-31) — Current Debt And Capital Lease Obligation: 2071000.00
VACN.SW balance_sheet (annual, 2023-12-31) — Current Liabilities: 144084000.00
VACN.SW balance_sheet (annual, 2023-12-31) — Current Provisions: 2207000.00
VACN.SW cash_flow (annual, 2023-12-31) — Deferred Tax: 16775000.00
VACN.SW cash_flow (annual, 2023-12-31) — Depreciation: 42327000.00
VACN.SW cash_flow (annual, 2023-12-31) — Depreciation And Amortization: 42327000.00
VACN.SW income_statement (annual, 2023-12-31) — Depreciation And Amortization In Income Statement: 42327000.00
VACN.SW income_statement (annual, 2023-12-31) — Depreciation Income Statement: 42327000.00
VACN.SW income_statement (annual, 2023-12-31) — Diluted Average Shares: 30004000.00
VACN.SW income_statement (annual, 2023-12-31) — Diluted EPS: 6.34
VACN.SW income_statement (annual, 2023-12-31) — Diluted NI Availto Com Stockholders: 190310000.00
VACN.SW income_statement (annual, 2023-12-31) — EBIT: 212393000.00
VACN.SW income_statement (annual, 2023-12-31) — EBITDA: 254720000.00
VACN.SW cash_flow (annual, 2023-12-31) — Effect Of Exchange Rate Changes: -13432000.00
VACN.SW cash_flow (annual, 2023-12-31) — End Cash Position: 144108000.00
VACN.SW cash_flow (annual, 2023-12-31) — Financing Cash Flow: -205583000.00
VACN.SW balance_sheet (annual, 2023-12-31) — Finished Goods: 37950000.00
VACN.SW cash_flow (annual, 2023-12-31) — Free Cash Flow: 187170000.00
VACN.SW cash_flow (annual, 2023-12-31) — Gain Loss On Sale Of PPE: -120000.00
VACN.SW income_statement (annual, 2023-12-31) — General And Administrative Expense: 31712000.00
VACN.SW balance_sheet (annual, 2023-12-31) — Goodwill: 183923000.00
VACN.SW balance_sheet (annual, 2023-12-31) — Goodwill And Other Intangible Assets: 459422000.00
VACN.SW balance_sheet (annual, 2023-12-31) — Gross PPE: 396515000.00
VACN.SW income_statement (annual, 2023-12-31) — Gross Profit: 555372000.00
VACN.SW balance_sheet (annual, 2023-12-31) — Hedging Assets Current: 18052000.00
VACN.SW income_statement (annual, 2023-12-31) — Interest Expense: 5308000.00
VACN.SW income_statement (annual, 2023-12-31) — Interest Expense Non Operating: 5308000.00
VACN.SW income_statement (annual, 2023-12-31) — Interest Income: 1309000.00
VACN.SW income_statement (annual, 2023-12-31) — Interest Income Non Operating: 1309000.00
VACN.SW cash_flow (annual, 2023-12-31) — Interest Paid Cff: -6952000.00
VACN.SW cash_flow (annual, 2023-12-31) — Interest Received Cfi: 1294000.00
VACN.SW balance_sheet (annual, 2023-12-31) — Inventory: 188455000.00
VACN.SW balance_sheet (annual, 2023-12-31) — Invested Capital: 757161000.00
VACN.SW cash_flow (annual, 2023-12-31) — Investing Cash Flow: -67648000.00
VACN.SW balance_sheet (annual, 2023-12-31) — Investment Properties: 1624000.00
VACN.SW cash_flow (annual, 2023-12-31) — Issuance Of Debt: 310000000.00
VACN.SW balance_sheet (annual, 2023-12-31) — Land And Improvements: 13753000.00
VACN.SW balance_sheet (annual, 2023-12-31) — Long Term Debt And Capital Lease Obligation: 205235000.00
VACN.SW cash_flow (annual, 2023-12-31) — Long Term Debt Issuance: 310000000.00
VACN.SW cash_flow (annual, 2023-12-31) — Long Term Debt Payments: -310000000.00
VACN.SW balance_sheet (annual, 2023-12-31) — Machinery Furniture Equipment: 142603000.00
VACN.SW cash_flow (annual, 2023-12-31) — Net Common Stock Issuance: -5742000.00
VACN.SW cash_flow (annual, 2023-12-31) — Net Foreign Currency Exchange Gain Loss: 25218000.00
VACN.SW income_statement (annual, 2023-12-31) — Net Income: 190310000.00
VACN.SW income_statement (annual, 2023-12-31) — Net Income Common Stockholders: 190310000.00
VACN.SW income_statement (annual, 2023-12-31) — Net Income Continuous Operations: 190310000.00
VACN.SW income_statement (annual, 2023-12-31) — Net Income From Continuing And Discontinued Operation: 190310000.00
VACN.SW income_statement (annual, 2023-12-31) — Net Income From Continuing Operation Net Minority Interest: 190310000.00
VACN.SW cash_flow (annual, 2023-12-31) — Net Income From Continuing Operations: 190310000.00
VACN.SW income_statement (annual, 2023-12-31) — Net Income Including Noncontrolling Interests: 190310000.00
VACN.SW cash_flow (annual, 2023-12-31) — Net Intangibles Purchase And Sale: -8969000.00
VACN.SW income_statement (annual, 2023-12-31) — Net Interest Income: -3962000.00
VACN.SW cash_flow (annual, 2023-12-31) — Net Issuance Payments Of Debt: 0.00
VACN.SW cash_flow (annual, 2023-12-31) — Net Long Term Debt Issuance: 0.00
VACN.SW income_statement (annual, 2023-12-31) — Net Non Operating Interest Income Expense: -3962000.00
VACN.SW cash_flow (annual, 2023-12-31) — Net Other Financing Charges: -2316000.00
VACN.SW balance_sheet (annual, 2023-12-31) — Net PPE: 234822000.00
VACN.SW cash_flow (annual, 2023-12-31) — Net PPE Purchase And Sale: -59973000.00
VACN.SW balance_sheet (annual, 2023-12-31) — Net Tangible Assets: 297739000.00
VACN.SW balance_sheet (annual, 2023-12-31) — Non Current Deferred Taxes Assets: 4976000.00
VACN.SW balance_sheet (annual, 2023-12-31) — Non Current Deferred Taxes Liabilities: 43492000.00
VACN.SW balance_sheet (annual, 2023-12-31) — Non Current Pension And Other Postretirement Benefit Plans: 16936000.00
VACN.SW income_statement (annual, 2023-12-31) — Normalized EBITDA: 254600000.00
VACN.SW income_statement (annual, 2023-12-31) — Normalized Income: 190199720.00
VACN.SW cash_flow (annual, 2023-12-31) — Operating Cash Flow: 256406000.00
VACN.SW income_statement (annual, 2023-12-31) — Operating Income: 212642000.00
VACN.SW income_statement (annual, 2023-12-31) — Operating Revenue: 885316000.00
VACN.SW balance_sheet (annual, 2023-12-31) — Ordinary Shares Number: 29979606.00
VACN.SW balance_sheet (annual, 2023-12-31) — Other Current Liabilities: 419000.00
VACN.SW balance_sheet (annual, 2023-12-31) — Other Equity Interest: -1000.00
VACN.SW balance_sheet (annual, 2023-12-31) — Other Intangible Assets: 275499000.00
VACN.SW cash_flow (annual, 2023-12-31) — Other Non Cash Items: 6078000.00
VACN.SW balance_sheet (annual, 2023-12-31) — Other Non Current Liabilities: 1548000.00
VACN.SW income_statement (annual, 2023-12-31) — Other Non Operating Income Expenses: 3949000.00
VACN.SW income_statement (annual, 2023-12-31) — Other Operating Expenses: 41379000.00
VACN.SW balance_sheet (annual, 2023-12-31) — Other Payable: 800000.00
VACN.SW balance_sheet (annual, 2023-12-31) — Other Properties: 23752000.00
VACN.SW balance_sheet (annual, 2023-12-31) — Other Receivables: 4375000.00
VACN.SW balance_sheet (annual, 2023-12-31) — Other Short Term Investments: 37000.00
VACN.SW income_statement (annual, 2023-12-31) — Other Special Charges: -120000.00
VACN.SW income_statement (annual, 2023-12-31) — Otherunder Preferred Stock Dividend: 0.00
VACN.SW balance_sheet (annual, 2023-12-31) — Payables: 75652000.00
VACN.SW balance_sheet (annual, 2023-12-31) — Pensionand Other Post Retirement Benefit Plans Current: 6972000.00
VACN.SW income_statement (annual, 2023-12-31) — Pretax Income: 207085000.00
VACN.SW balance_sheet (annual, 2023-12-31) — Properties: 0.00
VACN.SW cash_flow (annual, 2023-12-31) — Purchase Of Intangibles: -8969000.00
VACN.SW cash_flow (annual, 2023-12-31) — Purchase Of PPE: -60267000.00
VACN.SW balance_sheet (annual, 2023-12-31) — Raw Materials: 92798000.00
VACN.SW income_statement (annual, 2023-12-31) — Reconciled Cost Of Revenue: 329944000.00
VACN.SW income_statement (annual, 2023-12-31) — Reconciled Depreciation: 42327000.00
VACN.SW income_statement (annual, 2023-12-31) — Rent And Landing Fees: 368000.00
VACN.SW income_statement (annual, 2023-12-31) — Rent Expense Supplemental: 368000.00
VACN.SW cash_flow (annual, 2023-12-31) — Repayment Of Debt: -310000000.00
VACN.SW cash_flow (annual, 2023-12-31) — Repurchase Of Capital Stock: -5742000.00
VACN.SW income_statement (annual, 2023-12-31) — Research And Development: 879000.00
VACN.SW balance_sheet (annual, 2023-12-31) — Retained Earnings: 768183000.00
VACN.SW cash_flow (annual, 2023-12-31) — Sale Of PPE: 294000.00
VACN.SW income_statement (annual, 2023-12-31) — Selling And Marketing Expense: 12656000.00
VACN.SW income_statement (annual, 2023-12-31) — Selling General And Administration: 44368000.00
VACN.SW balance_sheet (annual, 2023-12-31) — Share Issued: 30000000.00
VACN.SW income_statement (annual, 2023-12-31) — Special Income Charges: 120000.00
VACN.SW balance_sheet (annual, 2023-12-31) — Stockholders Equity: 757161000.00
VACN.SW balance_sheet (annual, 2023-12-31) — Tangible Book Value: 297739000.00
VACN.SW income_statement (annual, 2023-12-31) — Tax Effect Of Unusual Items: 9720.00
VACN.SW income_statement (annual, 2023-12-31) — Tax Provision: 16775000.00
VACN.SW income_statement (annual, 2023-12-31) — Tax Rate For Calcs: 0.08
VACN.SW balance_sheet (annual, 2023-12-31) — Taxes Receivable: 1913000.00
VACN.SW cash_flow (annual, 2023-12-31) — Taxes Refund Paid: -45019000.00
VACN.SW balance_sheet (annual, 2023-12-31) — Total Assets: 1168456000.00
VACN.SW balance_sheet (annual, 2023-12-31) — Total Capitalization: 757161000.00
VACN.SW balance_sheet (annual, 2023-12-31) — Total Debt: 207306000.00
VACN.SW balance_sheet (annual, 2023-12-31) — Total Equity Gross Minority Interest: 757161000.00
VACN.SW income_statement (annual, 2023-12-31) — Total Expenses: 672674000.00
VACN.SW balance_sheet (annual, 2023-12-31) — Total Liabilities Net Minority Interest: 411295000.00
VACN.SW balance_sheet (annual, 2023-12-31) — Total Non Current Assets: 702764000.00
VACN.SW balance_sheet (annual, 2023-12-31) — Total Non Current Liabilities Net Minority Interest: 267211000.00
VACN.SW income_statement (annual, 2023-12-31) — Total Other Finance Cost: -37000.00
VACN.SW balance_sheet (annual, 2023-12-31) — Total Tax Payable: 24344000.00
VACN.SW income_statement (annual, 2023-12-31) — Total Unusual Items: 120000.00
VACN.SW income_statement (annual, 2023-12-31) — Total Unusual Items Excluding Goodwill: 120000.00
VACN.SW balance_sheet (annual, 2023-12-31) — Treasury Shares Number: 20394.00
VACN.SW balance_sheet (annual, 2023-12-31) — Treasury Stock: 6795000.00
VACN.SW balance_sheet (annual, 2023-12-31) — Work In Process: 57707000.00
VACN.SW balance_sheet (annual, 2023-12-31) — Working Capital: 321608000.00
VACN.SW income_statement (annual, 2024-12-31) — +Operating Expense: 381942000.00
VACN.SW income_statement (annual, 2024-12-31) — +Total Revenue: 942200000.00
VACN.SW balance_sheet (annual, 2024-12-31) — Accounts Payable: 72437000.00
VACN.SW balance_sheet (quarterly, 2024-12-31) — Accounts Payable: 72437000.00
VACN.SW balance_sheet (annual, 2024-12-31) — Accounts Receivable: 141056000.00
VACN.SW balance_sheet (quarterly, 2024-12-31) — Accounts Receivable: 141056000.00
VACN.SW balance_sheet (annual, 2024-12-31) — Accumulated Depreciation: -188067000.00
VACN.SW balance_sheet (quarterly, 2024-12-31) — Accumulated Depreciation: -188067000.00
VACN.SW balance_sheet (annual, 2024-12-31) — Additional Paid In Capital: 344000.00
VACN.SW balance_sheet (quarterly, 2024-12-31) — Additional Paid In Capital: 344000.00
VACN.SW income_statement (annual, 2024-12-31) — Basic Average Shares: 29980000.00
VACN.SW income_statement (annual, 2024-12-31) — Basic EPS: 7.06
VACN.SW cash_flow (annual, 2024-12-31) — Beginning Cash Position: 144108000.00
VACN.SW balance_sheet (annual, 2024-12-31) — Buildings And Improvements: 169448000.00
VACN.SW balance_sheet (quarterly, 2024-12-31) — Buildings And Improvements: 169448000.00
VACN.SW cash_flow (annual, 2024-12-31) — Capital Expenditure: -55668000.00
VACN.SW balance_sheet (annual, 2024-12-31) — Capital Stock: 3000000.00
VACN.SW balance_sheet (quarterly, 2024-12-31) — Capital Stock: 3000000.00
VACN.SW balance_sheet (annual, 2024-12-31) — Cash And Cash Equivalents: 158121000.00
VACN.SW balance_sheet (quarterly, 2024-12-31) — Cash And Cash Equivalents: 158121000.00
VACN.SW balance_sheet (annual, 2024-12-31) — Cash Cash Equivalents And Short Term Investments: 158154000.00
VACN.SW balance_sheet (quarterly, 2024-12-31) — Cash Cash Equivalents And Short Term Investments: 158154000.00
VACN.SW cash_flow (annual, 2024-12-31) — Cash Dividends Paid: -187415000.00
VACN.SW cash_flow (annual, 2024-12-31) — Change In Accrued Expense: 21307000.00
VACN.SW cash_flow (annual, 2024-12-31) — Change In Inventory: -49866000.00
VACN.SW cash_flow (annual, 2024-12-31) — Change In Payable: 28441000.00
VACN.SW cash_flow (annual, 2024-12-31) — Change In Prepaid Assets: -1238000.00
VACN.SW cash_flow (annual, 2024-12-31) — Change In Receivables: -29571000.00
VACN.SW cash_flow (annual, 2024-12-31) — Change In Working Capital: -31840000.00
VACN.SW cash_flow (annual, 2024-12-31) — Changes In Cash: 10748000.00
VACN.SW balance_sheet (annual, 2024-12-31) — Common Stock: 3000000.00
VACN.SW balance_sheet (quarterly, 2024-12-31) — Common Stock: 3000000.00
VACN.SW balance_sheet (annual, 2024-12-31) — Common Stock Equity: 753877000.00
VACN.SW balance_sheet (quarterly, 2024-12-31) — Common Stock Equity: 753877000.00
VACN.SW cash_flow (annual, 2024-12-31) — Common Stock Payments: -7019000.00
VACN.SW balance_sheet (annual, 2024-12-31) — Construction In Progress: 75165000.00
VACN.SW balance_sheet (quarterly, 2024-12-31) — Construction In Progress: 75165000.00
VACN.SW income_statement (annual, 2024-12-31) — Cost Of Revenue: 308053000.00
VACN.SW balance_sheet (annual, 2024-12-31) — Current Assets: 557402000.00
VACN.SW balance_sheet (quarterly, 2024-12-31) — Current Assets: 557402000.00
VACN.SW balance_sheet (annual, 2024-12-31) — Current Debt And Capital Lease Obligation: 2440000.00
VACN.SW balance_sheet (quarterly, 2024-12-31) — Current Debt And Capital Lease Obligation: 2440000.00
VACN.SW balance_sheet (annual, 2024-12-31) — Current Liabilities: 226630000.00
VACN.SW balance_sheet (quarterly, 2024-12-31) — Current Liabilities: 226630000.00
VACN.SW balance_sheet (annual, 2024-12-31) — Current Provisions: 2075000.00
VACN.SW balance_sheet (quarterly, 2024-12-31) — Current Provisions: 2075000.00
VACN.SW cash_flow (annual, 2024-12-31) — Deferred Tax: 40791000.00
VACN.SW cash_flow (annual, 2024-12-31) — Depreciation: 43487000.00
VACN.SW cash_flow (annual, 2024-12-31) — Depreciation And Amortization: 43487000.00
VACN.SW income_statement (annual, 2024-12-31) — Depreciation And Amortization In Income Statement: 43487000.00
VACN.SW income_statement (annual, 2024-12-31) — Depreciation Income Statement: 43487000.00
VACN.SW income_statement (annual, 2024-12-31) — Diluted Average Shares: 29997000.00
VACN.SW income_statement (annual, 2024-12-31) — Diluted EPS: 7.06
VACN.SW income_statement (annual, 2024-12-31) — Diluted NI Availto Com Stockholders: 211799000.00
VACN.SW income_statement (annual, 2024-12-31) — EBIT: 258364000.00
VACN.SW income_statement (annual, 2024-12-31) — EBITDA: 301851000.00
VACN.SW cash_flow (annual, 2024-12-31) — Effect Of Exchange Rate Changes: 3267000.00
VACN.SW cash_flow (annual, 2024-12-31) — End Cash Position: 158121000.00
VACN.SW cash_flow (annual, 2024-12-31) — Financing Cash Flow: -172500000.00
VACN.SW balance_sheet (annual, 2024-12-31) — Finished Goods: 51168000.00
VACN.SW balance_sheet (quarterly, 2024-12-31) — Finished Goods: 51168000.00
VACN.SW cash_flow (annual, 2024-12-31) — Free Cash Flow: 184974000.00
VACN.SW cash_flow (annual, 2024-12-31) — Gain Loss On Sale Of PPE: -32000.00
VACN.SW income_statement (annual, 2024-12-31) — General And Administrative Expense: 31068000.00
VACN.SW balance_sheet (annual, 2024-12-31) — Goodwill: 183923000.00
VACN.SW balance_sheet (quarterly, 2024-12-31) — Goodwill: 183923000.00
VACN.SW balance_sheet (annual, 2024-12-31) — Goodwill And Other Intangible Assets: 448358000.00
VACN.SW balance_sheet (quarterly, 2024-12-31) — Goodwill And Other Intangible Assets: 448358000.00
VACN.SW balance_sheet (annual, 2024-12-31) — Gross PPE: 461246000.00
VACN.SW balance_sheet (quarterly, 2024-12-31) — Gross PPE: 461246000.00
VACN.SW income_statement (annual, 2024-12-31) — Gross Profit: 634147000.00
VACN.SW balance_sheet (annual, 2024-12-31) — Hedging Assets Current: 2995000.00
VACN.SW balance_sheet (quarterly, 2024-12-31) — Hedging Assets Current: 2995000.00
VACN.SW income_statement (annual, 2024-12-31) — Interest Expense: 5774000.00
VACN.SW income_statement (annual, 2024-12-31) — Interest Expense Non Operating: 5774000.00
VACN.SW income_statement (annual, 2024-12-31) — Interest Income: 1281000.00
VACN.SW income_statement (annual, 2024-12-31) — Interest Income Non Operating: 1281000.00
VACN.SW cash_flow (annual, 2024-12-31) — Interest Paid Cff: -4469000.00
VACN.SW cash_flow (annual, 2024-12-31) — Interest Received Cfi: 1272000.00
VACN.SW balance_sheet (annual, 2024-12-31) — Inventory: 247596000.00
VACN.SW balance_sheet (quarterly, 2024-12-31) — Inventory: 247596000.00
VACN.SW balance_sheet (annual, 2024-12-31) — Invested Capital: 753877000.00
VACN.SW balance_sheet (quarterly, 2024-12-31) — Invested Capital: 753877000.00
VACN.SW cash_flow (annual, 2024-12-31) — Investing Cash Flow: -57394000.00
VACN.SW balance_sheet (annual, 2024-12-31) — Investment Properties: 1582000.00
VACN.SW balance_sheet (quarterly, 2024-12-31) — Investment Properties: 1582000.00
VACN.SW cash_flow (annual, 2024-12-31) — Issuance Of Debt: 140000000.00
VACN.SW balance_sheet (annual, 2024-12-31) — Land And Improvements: 14567000.00
VACN.SW balance_sheet (quarterly, 2024-12-31) — Land And Improvements: 14567000.00
VACN.SW balance_sheet (annual, 2024-12-31) — Long Term Debt And Capital Lease Obligation: 239346000.00
VACN.SW balance_sheet (quarterly, 2024-12-31) — Long Term Debt And Capital Lease Obligation: 239346000.00
VACN.SW cash_flow (annual, 2024-12-31) — Long Term Debt Issuance: 140000000.00
VACN.SW cash_flow (annual, 2024-12-31) — Long Term Debt Payments: -110000000.00
VACN.SW balance_sheet (annual, 2024-12-31) — Machinery Furniture Equipment: 175087000.00
VACN.SW balance_sheet (quarterly, 2024-12-31) — Machinery Furniture Equipment: 175087000.00
VACN.SW cash_flow (annual, 2024-12-31) — Net Common Stock Issuance: -7019000.00
VACN.SW cash_flow (annual, 2024-12-31) — Net Foreign Currency Exchange Gain Loss: 1788000.00
VACN.SW income_statement (annual, 2024-12-31) — Net Income: 211799000.00
VACN.SW income_statement (annual, 2024-12-31) — Net Income Common Stockholders: 211799000.00
VACN.SW income_statement (annual, 2024-12-31) — Net Income Continuous Operations: 211799000.00
VACN.SW income_statement (annual, 2024-12-31) — Net Income From Continuing And Discontinued Operation: 211799000.00
VACN.SW income_statement (annual, 2024-12-31) — Net Income From Continuing Operation Net Minority Interest: 211799000.00
VACN.SW cash_flow (annual, 2024-12-31) — Net Income From Continuing Operations: 211799000.00
VACN.SW income_statement (annual, 2024-12-31) — Net Income Including Noncontrolling Interests: 211799000.00
VACN.SW cash_flow (annual, 2024-12-31) — Net Intangibles Purchase And Sale: -9022000.00
VACN.SW income_statement (annual, 2024-12-31) — Net Interest Income: -4686000.00
VACN.SW cash_flow (annual, 2024-12-31) — Net Issuance Payments Of Debt: 30000000.00
VACN.SW cash_flow (annual, 2024-12-31) — Net Long Term Debt Issuance: 30000000.00
VACN.SW income_statement (annual, 2024-12-31) — Net Non Operating Interest Income Expense: -4686000.00
VACN.SW cash_flow (annual, 2024-12-31) — Net Other Financing Charges: -841000.00
VACN.SW balance_sheet (annual, 2024-12-31) — Net PPE: 273180000.00
VACN.SW balance_sheet (quarterly, 2024-12-31) — Net PPE: 273180000.00
VACN.SW cash_flow (annual, 2024-12-31) — Net PPE Purchase And Sale: -46602000.00
VACN.SW balance_sheet (annual, 2024-12-31) — Net Tangible Assets: 305519000.00
VACN.SW balance_sheet (quarterly, 2024-12-31) — Net Tangible Assets: 305519000.00
VACN.SW balance_sheet (annual, 2024-12-31) — Non Current Deferred Taxes Assets: 9216000.00
VACN.SW balance_sheet (quarterly, 2024-12-31) — Non Current Deferred Taxes Assets: 9216000.00
VACN.SW balance_sheet (annual, 2024-12-31) — Non Current Deferred Taxes Liabilities: 40898000.00
VACN.SW balance_sheet (quarterly, 2024-12-31) — Non Current Deferred Taxes Liabilities: 40898000.00
VACN.SW balance_sheet (annual, 2024-12-31) — Non Current Pension And Other Postretirement Benefit Plans: 31814000.00
VACN.SW balance_sheet (quarterly, 2024-12-31) — Non Current Pension And Other Postretirement Benefit Plans: 31814000.00
VACN.SW income_statement (annual, 2024-12-31) — Normalized EBITDA: 301813000.00
VACN.SW income_statement (annual, 2024-12-31) — Normalized Income: 211767118.00
VACN.SW cash_flow (annual, 2024-12-31) — Operating Cash Flow: 240642000.00
VACN.SW income_statement (annual, 2024-12-31) — Operating Income: 252205000.00
VACN.SW income_statement (annual, 2024-12-31) — Operating Revenue: 942200000.00
VACN.SW balance_sheet (annual, 2024-12-31) — Ordinary Shares Number: 29975989.00
VACN.SW balance_sheet (quarterly, 2024-12-31) — Ordinary Shares Number: 29975989.00
VACN.SW cash_flow (annual, 2024-12-31) — Other Cash Adjustment Outside Changein Cash: -2000.00
VACN.SW balance_sheet (annual, 2024-12-31) — Other Current Assets: 1000.00
VACN.SW balance_sheet (quarterly, 2024-12-31) — Other Current Assets: 1000.00
VACN.SW balance_sheet (annual, 2024-12-31) — Other Current Liabilities: 125000.00
VACN.SW balance_sheet (quarterly, 2024-12-31) — Other Current Liabilities: 125000.00
VACN.SW balance_sheet (annual, 2024-12-31) — Other Equity Interest: 1000.00
VACN.SW balance_sheet (quarterly, 2024-12-31) — Other Equity Interest: 1000.00
VACN.SW balance_sheet (annual, 2024-12-31) — Other Intangible Assets: 264435000.00
VACN.SW balance_sheet (quarterly, 2024-12-31) — Other Intangible Assets: 264435000.00
VACN.SW cash_flow (annual, 2024-12-31) — Other Non Cash Items: 6927000.00
VACN.SW balance_sheet (annual, 2024-12-31) — Other Non Current Liabilities: 2181000.00
VACN.SW balance_sheet (quarterly, 2024-12-31) — Other Non Current Liabilities: 2181000.00
VACN.SW income_statement (annual, 2024-12-31) — Other Non Operating Income Expenses: 2715000.00
VACN.SW income_statement (annual, 2024-12-31) — Other Operating Expenses: 48774000.00
VACN.SW balance_sheet (annual, 2024-12-31) — Other Properties: 26979000.00
VACN.SW balance_sheet (quarterly, 2024-12-31) — Other Properties: 26979000.00
VACN.SW balance_sheet (annual, 2024-12-31) — Other Receivables: 5604000.00
VACN.SW balance_sheet (quarterly, 2024-12-31) — Other Receivables: 5604000.00
VACN.SW balance_sheet (annual, 2024-12-31) — Other Short Term Investments: 33000.00
VACN.SW balance_sheet (quarterly, 2024-12-31) — Other Short Term Investments: 33000.00
VACN.SW income_statement (annual, 2024-12-31) — Other Special Charges: -38000.00
VACN.SW income_statement (annual, 2024-12-31) — Otherunder Preferred Stock Dividend: 0.00
VACN.SW balance_sheet (annual, 2024-12-31) — Payables: 107949000.00
VACN.SW balance_sheet (quarterly, 2024-12-31) — Payables: 107949000.00
VACN.SW balance_sheet (annual, 2024-12-31) — Pensionand Other Post Retirement Benefit Plans Current: 12529000.00
VACN.SW balance_sheet (quarterly, 2024-12-31) — Pensionand Other Post Retirement Benefit Plans Current: 12529000.00
VACN.SW income_statement (annual, 2024-12-31) — Pretax Income: 252590000.00
VACN.SW balance_sheet (annual, 2024-12-31) — Properties: 0.00
VACN.SW balance_sheet (quarterly, 2024-12-31) — Properties: 0.00
VACN.SW cash_flow (annual, 2024-12-31) — Purchase Of Intangibles: -9022000.00
VACN.SW cash_flow (annual, 2024-12-31) — Purchase Of PPE: -46646000.00
VACN.SW balance_sheet (annual, 2024-12-31) — Raw Materials: 125794000.00
VACN.SW balance_sheet (quarterly, 2024-12-31) — Raw Materials: 125794000.00
VACN.SW income_statement (annual, 2024-12-31) — Reconciled Cost Of Revenue: 308053000.00
VACN.SW income_statement (annual, 2024-12-31) — Reconciled Depreciation: 43487000.00
VACN.SW income_statement (annual, 2024-12-31) — Rent And Landing Fees: 681000.00
VACN.SW income_statement (annual, 2024-12-31) — Rent Expense Supplemental: 681000.00
VACN.SW cash_flow (annual, 2024-12-31) — Repayment Of Debt: -110000000.00
VACN.SW cash_flow (annual, 2024-12-31) — Repurchase Of Capital Stock: -7019000.00
VACN.SW income_statement (annual, 2024-12-31) — Research And Development: 1490000.00
VACN.SW balance_sheet (annual, 2024-12-31) — Retained Earnings: 776771000.00
VACN.SW balance_sheet (quarterly, 2024-12-31) — Retained Earnings: 776771000.00
VACN.SW cash_flow (annual, 2024-12-31) — Sale Of PPE: 44000.00
VACN.SW income_statement (annual, 2024-12-31) — Selling And Marketing Expense: 11393000.00
VACN.SW income_statement (annual, 2024-12-31) — Selling General And Administration: 42461000.00
VACN.SW balance_sheet (annual, 2024-12-31) — Share Issued: 30000000.00
VACN.SW balance_sheet (quarterly, 2024-12-31) — Share Issued: 30000000.00
VACN.SW income_statement (annual, 2024-12-31) — Special Income Charges: 38000.00
VACN.SW balance_sheet (annual, 2024-12-31) — Stockholders Equity: 753877000.00
VACN.SW balance_sheet (quarterly, 2024-12-31) — Stockholders Equity: 753877000.00
VACN.SW balance_sheet (annual, 2024-12-31) — Tangible Book Value: 305519000.00
VACN.SW balance_sheet (quarterly, 2024-12-31) — Tangible Book Value: 305519000.00
VACN.SW income_statement (annual, 2024-12-31) — Tax Effect Of Unusual Items: 6118.00
VACN.SW income_statement (annual, 2024-12-31) — Tax Provision: 40791000.00
VACN.SW income_statement (annual, 2024-12-31) — Tax Rate For Calcs: 0.16
VACN.SW balance_sheet (annual, 2024-12-31) — Taxes Receivable: 1996000.00
VACN.SW balance_sheet (quarterly, 2024-12-31) — Taxes Receivable: 1996000.00
VACN.SW cash_flow (annual, 2024-12-31) — Taxes Refund Paid: -32278000.00
VACN.SW balance_sheet (annual, 2024-12-31) — Total Assets: 1294746000.00
VACN.SW balance_sheet (quarterly, 2024-12-31) — Total Assets: 1294746000.00
VACN.SW balance_sheet (annual, 2024-12-31) — Total Capitalization: 753877000.00
VACN.SW balance_sheet (quarterly, 2024-12-31) — Total Capitalization: 753877000.00
VACN.SW balance_sheet (annual, 2024-12-31) — Total Debt: 241786000.00
VACN.SW balance_sheet (quarterly, 2024-12-31) — Total Debt: 241786000.00
VACN.SW balance_sheet (annual, 2024-12-31) — Total Equity Gross Minority Interest: 753877000.00
VACN.SW balance_sheet (quarterly, 2024-12-31) — Total Equity Gross Minority Interest: 753877000.00
VACN.SW income_statement (annual, 2024-12-31) — Total Expenses: 689995000.00
VACN.SW balance_sheet (annual, 2024-12-31) — Total Liabilities Net Minority Interest: 540869000.00
VACN.SW balance_sheet (quarterly, 2024-12-31) — Total Liabilities Net Minority Interest: 540869000.00
VACN.SW balance_sheet (annual, 2024-12-31) — Total Non Current Assets: 737344000.00
VACN.SW balance_sheet (quarterly, 2024-12-31) — Total Non Current Assets: 737344000.00
VACN.SW balance_sheet (annual, 2024-12-31) — Total Non Current Liabilities Net Minority Interest: 314239000.00
VACN.SW balance_sheet (quarterly, 2024-12-31) — Total Non Current Liabilities Net Minority Interest: 314239000.00
VACN.SW income_statement (annual, 2024-12-31) — Total Other Finance Cost: 193000.00
VACN.SW balance_sheet (annual, 2024-12-31) — Total Tax Payable: 35512000.00
VACN.SW balance_sheet (quarterly, 2024-12-31) — Total Tax Payable: 35512000.00
VACN.SW income_statement (annual, 2024-12-31) — Total Unusual Items: 38000.00
VACN.SW income_statement (annual, 2024-12-31) — Total Unusual Items Excluding Goodwill: 38000.00
VACN.SW balance_sheet (annual, 2024-12-31) — Treasury Shares Number: 24011.00
VACN.SW balance_sheet (quarterly, 2024-12-31) — Treasury Shares Number: 24011.00
VACN.SW balance_sheet (annual, 2024-12-31) — Treasury Stock: 9863000.00
VACN.SW balance_sheet (quarterly, 2024-12-31) — Treasury Stock: 9863000.00
VACN.SW balance_sheet (annual, 2024-12-31) — Work In Process: 70634000.00
VACN.SW balance_sheet (quarterly, 2024-12-31) — Work In Process: 70634000.00
VACN.SW balance_sheet (annual, 2024-12-31) — Working Capital: 330772000.00
VACN.SW balance_sheet (quarterly, 2024-12-31) — Working Capital: 330772000.00
VACN.SW balance_sheet (quarterly, 2025-06-30) — Accounts Payable: 86512000.00
VACN.SW balance_sheet (quarterly, 2025-06-30) — Accounts Receivable: 158328000.00