speb/financial-data huggingface dataset:
MYSZ cash_flow (annual, 2025-12-31) — Change In Receivables: -641000.00
MYSZ cash_flow (quarterly, 2025-12-31) — Change In Receivables: -900000.00
MYSZ cash_flow (annual, 2025-12-31) — Change In Working Capital: -291000.00
MYSZ cash_flow (quarterly, 2025-12-31) — Change In Working Capital: 144000.00
MYSZ cash_flow (annual, 2025-12-31) — Changes In Account Receivables: -828000.00
MYSZ cash_flow (quarterly, 2025-12-31) — Changes In Account Receivables: -708000.00
MYSZ cash_flow (annual, 2025-12-31) — Changes In Cash: -2343000.00
MYSZ cash_flow (quarterly, 2025-12-31) — Changes In Cash: -2051000.00
MYSZ balance_sheet (annual, 2025-12-31) — Common Stock: 5000.00
MYSZ balance_sheet (quarterly, 2025-12-31) — Common Stock: 5000.00
MYSZ balance_sheet (annual, 2025-12-31) — Common Stock Equity: 5157000.00
MYSZ balance_sheet (quarterly, 2025-12-31) — Common Stock Equity: 5157000.00
MYSZ cash_flow (annual, 2025-12-31) — Common Stock Issuance: 3130000.00
MYSZ cash_flow (quarterly, 2025-12-31) — Common Stock Issuance: 284000.00
MYSZ income_statement (annual, 2025-12-31) — Cost Of Revenue: 6362000.00
MYSZ income_statement (quarterly, 2025-12-31) — Cost Of Revenue: 2858000.00
MYSZ balance_sheet (annual, 2025-12-31) — Current Accrued Expenses: 215000.00
MYSZ balance_sheet (quarterly, 2025-12-31) — Current Accrued Expenses: 215000.00
MYSZ balance_sheet (annual, 2025-12-31) — Current Assets: 7740000.00
MYSZ balance_sheet (quarterly, 2025-12-31) — Current Assets: 7740000.00
MYSZ balance_sheet (annual, 2025-12-31) — Current Capital Lease Obligation: 26000.00
MYSZ balance_sheet (quarterly, 2025-12-31) — Current Capital Lease Obligation: 26000.00
MYSZ balance_sheet (annual, 2025-12-31) — Current Debt: 94000.00
MYSZ balance_sheet (quarterly, 2025-12-31) — Current Debt: 94000.00
MYSZ balance_sheet (annual, 2025-12-31) — Current Debt And Capital Lease Obligation: 120000.00
MYSZ balance_sheet (quarterly, 2025-12-31) — Current Debt And Capital Lease Obligation: 120000.00
MYSZ balance_sheet (annual, 2025-12-31) — Current Deferred Liabilities: 98000.00
MYSZ balance_sheet (quarterly, 2025-12-31) — Current Deferred Liabilities: 98000.00
MYSZ balance_sheet (annual, 2025-12-31) — Current Deferred Revenue: 98000.00
MYSZ balance_sheet (quarterly, 2025-12-31) — Current Deferred Revenue: 98000.00
MYSZ balance_sheet (annual, 2025-12-31) — Current Liabilities: 4131000.00
MYSZ balance_sheet (quarterly, 2025-12-31) — Current Liabilities: 4131000.00
MYSZ balance_sheet (annual, 2025-12-31) — Current Provisions: 158000.00
MYSZ balance_sheet (quarterly, 2025-12-31) — Current Provisions: 158000.00
MYSZ cash_flow (annual, 2025-12-31) — Depreciation: 18000.00
MYSZ cash_flow (quarterly, 2025-12-31) — Depreciation: -6000.00
MYSZ cash_flow (annual, 2025-12-31) — Depreciation Amortization Depletion: 342000.00
MYSZ cash_flow (quarterly, 2025-12-31) — Depreciation Amortization Depletion: 92000.00
MYSZ cash_flow (annual, 2025-12-31) — Depreciation And Amortization: 342000.00
MYSZ cash_flow (quarterly, 2025-12-31) — Depreciation And Amortization: 92000.00
MYSZ income_statement (annual, 2025-12-31) — Diluted Average Shares: 3136976.00
MYSZ income_statement (annual, 2025-12-31) — Diluted EPS: -1.87
MYSZ income_statement (annual, 2025-12-31) — Diluted NI Availto Com Stockholders: -5852000.00
MYSZ income_statement (quarterly, 2025-12-31) — Diluted NI Availto Com Stockholders: -3007000.00
MYSZ balance_sheet (annual, 2025-12-31) — Dueto Related Parties Current: 93000.00
MYSZ balance_sheet (quarterly, 2025-12-31) — Dueto Related Parties Current: 93000.00
MYSZ income_statement (annual, 2025-12-31) — EBIT: -5596000.00
MYSZ income_statement (quarterly, 2025-12-31) — EBIT: -2738000.00
MYSZ income_statement (annual, 2025-12-31) — EBITDA: -5254000.00
MYSZ income_statement (quarterly, 2025-12-31) — EBITDA: -2646000.00
MYSZ cash_flow (annual, 2025-12-31) — Effect Of Exchange Rate Changes: 20000.00
MYSZ cash_flow (quarterly, 2025-12-31) — Effect Of Exchange Rate Changes: 115000.00
MYSZ cash_flow (annual, 2025-12-31) — End Cash Position: 2557000.00
MYSZ cash_flow (quarterly, 2025-12-31) — End Cash Position: 2557000.00
MYSZ cash_flow (annual, 2025-12-31) — Financing Cash Flow: 2995000.00
MYSZ cash_flow (quarterly, 2025-12-31) — Financing Cash Flow: 285000.00
MYSZ cash_flow (annual, 2025-12-31) — Free Cash Flow: -5158000.00
MYSZ cash_flow (quarterly, 2025-12-31) — Free Cash Flow: -2336000.00
MYSZ cash_flow (annual, 2025-12-31) — Gain Loss On Sale Of PPE: 0.00
MYSZ cash_flow (quarterly, 2025-12-31) — Gain Loss On Sale Of PPE: 0.00
MYSZ balance_sheet (annual, 2025-12-31) — Gains Losses Not Affecting Retained Earnings: -710000.00
MYSZ balance_sheet (quarterly, 2025-12-31) — Gains Losses Not Affecting Retained Earnings: -710000.00
MYSZ income_statement (annual, 2025-12-31) — General And Administrative Expense: 4787000.00
MYSZ income_statement (quarterly, 2025-12-31) — General And Administrative Expense: 2052000.00
MYSZ balance_sheet (annual, 2025-12-31) — Goodwill: 640000.00
MYSZ balance_sheet (quarterly, 2025-12-31) — Goodwill: 640000.00
MYSZ balance_sheet (annual, 2025-12-31) — Goodwill And Other Intangible Assets: 2236000.00
MYSZ balance_sheet (quarterly, 2025-12-31) — Goodwill And Other Intangible Assets: 2236000.00
MYSZ balance_sheet (annual, 2025-12-31) — Gross PPE: 279000.00
MYSZ balance_sheet (quarterly, 2025-12-31) — Gross PPE: 279000.00
MYSZ income_statement (annual, 2025-12-31) — Gross Profit: 3000000.00
MYSZ income_statement (quarterly, 2025-12-31) — Gross Profit: 447000.00
MYSZ income_statement (annual, 2025-12-31) — Impairment Of Capital Assets: 144000.00
MYSZ income_statement (quarterly, 2025-12-31) — Impairment Of Capital Assets: 0.00
MYSZ cash_flow (annual, 2025-12-31) — Interest Paid Cfo: -7000.00
MYSZ cash_flow (quarterly, 2025-12-31) — Interest Paid Cfo: -1000.00
MYSZ balance_sheet (annual, 2025-12-31) — Inventory: 3034000.00
MYSZ balance_sheet (quarterly, 2025-12-31) — Inventory: 3034000.00
MYSZ balance_sheet (annual, 2025-12-31) — Invested Capital: 6082000.00
MYSZ balance_sheet (quarterly, 2025-12-31) — Invested Capital: 6082000.00
MYSZ cash_flow (annual, 2025-12-31) — Investing Cash Flow: -196000.00
MYSZ cash_flow (quarterly, 2025-12-31) — Investing Cash Flow: 0.00
MYSZ balance_sheet (annual, 2025-12-31) — Investmentin Financial Assets: 2000.00
MYSZ balance_sheet (quarterly, 2025-12-31) — Investmentin Financial Assets: 2000.00
MYSZ balance_sheet (annual, 2025-12-31) — Investments And Advances: 2000.00
MYSZ balance_sheet (quarterly, 2025-12-31) — Investments And Advances: 2000.00
MYSZ cash_flow (annual, 2025-12-31) — Issuance Of Capital Stock: 3130000.00
MYSZ cash_flow (quarterly, 2025-12-31) — Issuance Of Capital Stock: 284000.00
MYSZ cash_flow (annual, 2025-12-31) — Issuance Of Debt: 0.00
MYSZ cash_flow (quarterly, 2025-12-31) — Issuance Of Debt: 0.00
MYSZ balance_sheet (annual, 2025-12-31) — Leases: 42000.00
MYSZ balance_sheet (quarterly, 2025-12-31) — Leases: 42000.00
MYSZ balance_sheet (annual, 2025-12-31) — Long Term Capital Lease Obligation: 85000.00
MYSZ balance_sheet (quarterly, 2025-12-31) — Long Term Capital Lease Obligation: 85000.00
MYSZ balance_sheet (annual, 2025-12-31) — Long Term Debt: 831000.00
MYSZ balance_sheet (quarterly, 2025-12-31) — Long Term Debt: 831000.00
MYSZ balance_sheet (annual, 2025-12-31) — Long Term Debt And Capital Lease Obligation: 916000.00
MYSZ balance_sheet (quarterly, 2025-12-31) — Long Term Debt And Capital Lease Obligation: 916000.00
MYSZ cash_flow (annual, 2025-12-31) — Long Term Debt Issuance: 0.00
MYSZ cash_flow (quarterly, 2025-12-31) — Long Term Debt Issuance: 0.00
MYSZ cash_flow (annual, 2025-12-31) — Long Term Debt Payments: -135000.00
MYSZ cash_flow (quarterly, 2025-12-31) — Long Term Debt Payments: 1000.00
MYSZ balance_sheet (annual, 2025-12-31) — Machinery Furniture Equipment: 131000.00
MYSZ balance_sheet (quarterly, 2025-12-31) — Machinery Furniture Equipment: 131000.00
MYSZ cash_flow (annual, 2025-12-31) — Net Business Purchase And Sale: -187000.00
MYSZ cash_flow (quarterly, 2025-12-31) — Net Business Purchase And Sale: 0.00
MYSZ cash_flow (annual, 2025-12-31) — Net Common Stock Issuance: 3130000.00
MYSZ cash_flow (quarterly, 2025-12-31) — Net Common Stock Issuance: 284000.00
MYSZ income_statement (annual, 2025-12-31) — Net Income: -5852000.00
MYSZ income_statement (quarterly, 2025-12-31) — Net Income: -3007000.00
MYSZ income_statement (annual, 2025-12-31) — Net Income Common Stockholders: -5852000.00
MYSZ income_statement (quarterly, 2025-12-31) — Net Income Common Stockholders: -3007000.00
MYSZ income_statement (annual, 2025-12-31) — Net Income Continuous Operations: -5852000.00
MYSZ income_statement (quarterly, 2025-12-31) — Net Income Continuous Operations: -3007000.00
MYSZ income_statement (annual, 2025-12-31) — Net Income From Continuing And Discontinued Operation: -5852000.00
MYSZ income_statement (quarterly, 2025-12-31) — Net Income From Continuing And Discontinued Operation: -3007000.00
MYSZ income_statement (annual, 2025-12-31) — Net Income From Continuing Operation Net Minority Interest: -5852000.00
MYSZ income_statement (quarterly, 2025-12-31) — Net Income From Continuing Operation Net Minority Interest: -3007000.00
MYSZ cash_flow (annual, 2025-12-31) — Net Income From Continuing Operations: -5852000.00
MYSZ cash_flow (quarterly, 2025-12-31) — Net Income From Continuing Operations: -3007000.00
MYSZ income_statement (annual, 2025-12-31) — Net Income Including Noncontrolling Interests: -5852000.00
MYSZ income_statement (quarterly, 2025-12-31) — Net Income Including Noncontrolling Interests: -3007000.00
MYSZ income_statement (annual, 2025-12-31) — Net Interest Income: -112000.00
MYSZ income_statement (quarterly, 2025-12-31) — Net Interest Income: -269000.00
MYSZ cash_flow (annual, 2025-12-31) — Net Investment Purchase And Sale: 7000.00
MYSZ cash_flow (quarterly, 2025-12-31) — Net Investment Purchase And Sale: 0.00
MYSZ cash_flow (annual, 2025-12-31) — Net Issuance Payments Of Debt: -135000.00
MYSZ cash_flow (quarterly, 2025-12-31) — Net Issuance Payments Of Debt: 1000.00
MYSZ cash_flow (annual, 2025-12-31) — Net Long Term Debt Issuance: -135000.00
MYSZ cash_flow (quarterly, 2025-12-31) — Net Long Term Debt Issuance: 1000.00
MYSZ income_statement (annual, 2025-12-31) — Net Non Operating Interest Income Expense: -112000.00
MYSZ income_statement (quarterly, 2025-12-31) — Net Non Operating Interest Income Expense: -269000.00
MYSZ balance_sheet (annual, 2025-12-31) — Net PPE: 216000.00
MYSZ balance_sheet (quarterly, 2025-12-31) — Net PPE: 216000.00
MYSZ cash_flow (annual, 2025-12-31) — Net PPE Purchase And Sale: -16000.00
MYSZ cash_flow (quarterly, 2025-12-31) — Net PPE Purchase And Sale: 0.00
MYSZ balance_sheet (annual, 2025-12-31) — Net Tangible Assets: 2921000.00
MYSZ balance_sheet (quarterly, 2025-12-31) — Net Tangible Assets: 2921000.00
MYSZ balance_sheet (annual, 2025-12-31) — Non Current Prepaid Assets: 0.00
MYSZ balance_sheet (quarterly, 2025-12-31) — Non Current Prepaid Assets: 0.00
MYSZ income_statement (annual, 2025-12-31) — Normalized EBITDA: -5110000.00
MYSZ income_statement (quarterly, 2025-12-31) — Normalized EBITDA: -2646000.00
MYSZ income_statement (annual, 2025-12-31) — Normalized Income: -5708000.00
MYSZ income_statement (quarterly, 2025-12-31) — Normalized Income: -3007000.00
MYSZ cash_flow (annual, 2025-12-31) — Operating Cash Flow: -5142000.00
MYSZ cash_flow (quarterly, 2025-12-31) — Operating Cash Flow: -2336000.00
MYSZ income_statement (annual, 2025-12-31) — Operating Income: -5596000.00
MYSZ income_statement (quarterly, 2025-12-31) — Operating Income: -2738000.00
MYSZ income_statement (annual, 2025-12-31) — Operating Revenue: 9362000.00
MYSZ income_statement (quarterly, 2025-12-31) — Operating Revenue: 3305000.00
MYSZ balance_sheet (annual, 2025-12-31) — Ordinary Shares Number: 4639784.00
MYSZ balance_sheet (quarterly, 2025-12-31) — Ordinary Shares Number: 4639784.00
MYSZ balance_sheet (annual, 2025-12-31) — Other Current Borrowings: 94000.00
MYSZ balance_sheet (quarterly, 2025-12-31) — Other Current Borrowings: 94000.00
MYSZ balance_sheet (annual, 2025-12-31) — Other Current Liabilities: 950000.00
MYSZ balance_sheet (quarterly, 2025-12-31) — Other Current Liabilities: 950000.00
MYSZ balance_sheet (annual, 2025-12-31) — Other Equity Adjustments: -710000.00
MYSZ balance_sheet (quarterly, 2025-12-31) — Other Equity Adjustments: -710000.00
MYSZ income_statement (annual, 2025-12-31) — Other Gand A: 4787000.00
MYSZ income_statement (quarterly, 2025-12-31) — Other Gand A: 2052000.00
MYSZ income_statement (annual, 2025-12-31) — Other Income Expense: -144000.00
MYSZ income_statement (quarterly, 2025-12-31) — Other Income Expense: 0.00
MYSZ balance_sheet (annual, 2025-12-31) — Other Intangible Assets: 1596000.00
MYSZ balance_sheet (quarterly, 2025-12-31) — Other Intangible Assets: 1596000.00
MYSZ balance_sheet (annual, 2025-12-31) — Other Non Current Assets: 10000.00
MYSZ balance_sheet (quarterly, 2025-12-31) — Other Non Current Assets: 10000.00
MYSZ balance_sheet (annual, 2025-12-31) — Other Payable: 276000.00
MYSZ balance_sheet (quarterly, 2025-12-31) — Other Payable: 276000.00
MYSZ balance_sheet (annual, 2025-12-31) — Other Properties: 106000.00
MYSZ balance_sheet (quarterly, 2025-12-31) — Other Properties: 106000.00
MYSZ balance_sheet (annual, 2025-12-31) — Other Receivables: 340000.00
MYSZ balance_sheet (quarterly, 2025-12-31) — Other Receivables: 340000.00
MYSZ balance_sheet (annual, 2025-12-31) — Payables: 2590000.00
MYSZ balance_sheet (quarterly, 2025-12-31) — Payables: 2590000.00
MYSZ balance_sheet (annual, 2025-12-31) — Payables And Accrued Expenses: 2805000.00
MYSZ balance_sheet (quarterly, 2025-12-31) — Payables And Accrued Expenses: 2805000.00
MYSZ balance_sheet (annual, 2025-12-31) — Prepaid Assets: 595000.00
MYSZ balance_sheet (quarterly, 2025-12-31) — Prepaid Assets: 595000.00
MYSZ income_statement (annual, 2025-12-31) — Pretax Income: -5852000.00
MYSZ income_statement (quarterly, 2025-12-31) — Pretax Income: -3007000.00
MYSZ balance_sheet (annual, 2025-12-31) — Properties: 0.00
MYSZ balance_sheet (quarterly, 2025-12-31) — Properties: 0.00
MYSZ cash_flow (annual, 2025-12-31) — Purchase Of Business: -187000.00
MYSZ cash_flow (quarterly, 2025-12-31) — Purchase Of Business: 0.00
MYSZ cash_flow (annual, 2025-12-31) — Purchase Of PPE: -16000.00
MYSZ cash_flow (quarterly, 2025-12-31) — Purchase Of PPE: 0.00
MYSZ balance_sheet (annual, 2025-12-31) — Receivables: 1554000.00
MYSZ balance_sheet (quarterly, 2025-12-31) — Receivables: 1554000.00
MYSZ income_statement (annual, 2025-12-31) — Reconciled Cost Of Revenue: 6362000.00
MYSZ income_statement (quarterly, 2025-12-31) — Reconciled Cost Of Revenue: 2858000.00
MYSZ income_statement (annual, 2025-12-31) — Reconciled Depreciation: 342000.00
MYSZ income_statement (quarterly, 2025-12-31) — Reconciled Depreciation: 92000.00
MYSZ cash_flow (annual, 2025-12-31) — Repayment Of Debt: -135000.00
MYSZ cash_flow (quarterly, 2025-12-31) — Repayment Of Debt: 1000.00
MYSZ income_statement (annual, 2025-12-31) — Research And Development: 597000.00
MYSZ income_statement (quarterly, 2025-12-31) — Research And Development: 242000.00
MYSZ balance_sheet (annual, 2025-12-31) — Restricted Cash: 254000.00
MYSZ balance_sheet (quarterly, 2025-12-31) — Restricted Cash: 254000.00
MYSZ income_statement (annual, 2025-12-31) — Restructuring And Mergern Acquisition: 0.00
MYSZ balance_sheet (annual, 2025-12-31) — Retained Earnings: -69728000.00
MYSZ balance_sheet (quarterly, 2025-12-31) — Retained Earnings: -69728000.00
MYSZ cash_flow (annual, 2025-12-31) — Sale Of Business: 0.00
MYSZ cash_flow (quarterly, 2025-12-31) — Sale Of Business: 0.00
MYSZ cash_flow (annual, 2025-12-31) — Sale Of Investment: 7000.00
MYSZ cash_flow (quarterly, 2025-12-31) — Sale Of Investment: 0.00
MYSZ income_statement (annual, 2025-12-31) — Selling And Marketing Expense: 3212000.00
MYSZ income_statement (quarterly, 2025-12-31) — Selling And Marketing Expense: 891000.00
MYSZ income_statement (annual, 2025-12-31) — Selling General And Administration: 7999000.00
MYSZ income_statement (quarterly, 2025-12-31) — Selling General And Administration: 2943000.00
MYSZ balance_sheet (annual, 2025-12-31) — Share Issued: 4639784.00
MYSZ balance_sheet (quarterly, 2025-12-31) — Share Issued: 4639784.00
MYSZ income_statement (annual, 2025-12-31) — Special Income Charges: -144000.00
MYSZ income_statement (quarterly, 2025-12-31) — Special Income Charges: 0.00
MYSZ cash_flow (annual, 2025-12-31) — Stock Based Compensation: 517000.00
MYSZ cash_flow (quarterly, 2025-12-31) — Stock Based Compensation: 433000.00
MYSZ balance_sheet (annual, 2025-12-31) — Stockholders Equity: 5157000.00
MYSZ balance_sheet (quarterly, 2025-12-31) — Stockholders Equity: 5157000.00
MYSZ balance_sheet (annual, 2025-12-31) — Tangible Book Value: 2921000.00
MYSZ balance_sheet (quarterly, 2025-12-31) — Tangible Book Value: 2921000.00
MYSZ income_statement (annual, 2025-12-31) — Tax Effect Of Unusual Items: 0.00
MYSZ income_statement (quarterly, 2025-12-31) — Tax Effect Of Unusual Items: 0.00
MYSZ income_statement (annual, 2025-12-31) — Tax Rate For Calcs: 0.00
MYSZ income_statement (quarterly, 2025-12-31) — Tax Rate For Calcs: 0.00
MYSZ balance_sheet (annual, 2025-12-31) — Total Assets: 10204000.00
MYSZ balance_sheet (quarterly, 2025-12-31) — Total Assets: 10204000.00
MYSZ balance_sheet (annual, 2025-12-31) — Total Capitalization: 5988000.00
MYSZ balance_sheet (quarterly, 2025-12-31) — Total Capitalization: 5988000.00
MYSZ balance_sheet (annual, 2025-12-31) — Total Debt: 1036000.00
MYSZ balance_sheet (quarterly, 2025-12-31) — Total Debt: 1036000.00
MYSZ balance_sheet (annual, 2025-12-31) — Total Equity Gross Minority Interest: 5157000.00
MYSZ balance_sheet (quarterly, 2025-12-31) — Total Equity Gross Minority Interest: 5157000.00
MYSZ income_statement (annual, 2025-12-31) — Total Expenses: 14958000.00
MYSZ income_statement (quarterly, 2025-12-31) — Total Expenses: 6043000.00
MYSZ balance_sheet (annual, 2025-12-31) — Total Liabilities Net Minority Interest: 5047000.00
MYSZ balance_sheet (quarterly, 2025-12-31) — Total Liabilities Net Minority Interest: 5047000.00
MYSZ balance_sheet (annual, 2025-12-31) — Total Non Current Assets: 2464000.00
MYSZ balance_sheet (quarterly, 2025-12-31) — Total Non Current Assets: 2464000.00
MYSZ balance_sheet (annual, 2025-12-31) — Total Non Current Liabilities Net Minority Interest: 916000.00
MYSZ balance_sheet (quarterly, 2025-12-31) — Total Non Current Liabilities Net Minority Interest: 916000.00
MYSZ income_statement (annual, 2025-12-31) — Total Operating Income As Reported: -5740000.00
MYSZ income_statement (quarterly, 2025-12-31) — Total Operating Income As Reported: -2738000.00
MYSZ income_statement (annual, 2025-12-31) — Total Other Finance Cost: 112000.00
MYSZ income_statement (quarterly, 2025-12-31) — Total Other Finance Cost: 269000.00
MYSZ income_statement (annual, 2025-12-31) — Total Unusual Items: -144000.00
MYSZ income_statement (quarterly, 2025-12-31) — Total Unusual Items: 0.00
MYSZ income_statement (annual, 2025-12-31) — Total Unusual Items Excluding Goodwill: -144000.00
MYSZ income_statement (quarterly, 2025-12-31) — Total Unusual Items Excluding Goodwill: 0.00
MYSZ cash_flow (annual, 2025-12-31) — Unrealized Gain Loss On Investment Securities: 5000.00
MYSZ cash_flow (quarterly, 2025-12-31) — Unrealized Gain Loss On Investment Securities: 12000.00
MYSZ balance_sheet (annual, 2025-12-31) — Working Capital: 3609000.00
MYSZ balance_sheet (quarterly, 2025-12-31) — Working Capital: 3609000.00
MYSZ income_statement (quarterly, 2026-03-31) — +Operating Expense: 2346000.00
MYSZ income_statement (quarterly, 2026-03-31) — +Total Revenue: 2394000.00
MYSZ balance_sheet (quarterly, 2026-03-31) — Accounts Payable: 1428000.00
MYSZ balance_sheet (quarterly, 2026-03-31) — Accounts Receivable: 890000.00
MYSZ balance_sheet (quarterly, 2026-03-31) — Additional Paid In Capital: 75870000.00
MYSZ cash_flow (quarterly, 2026-03-31) — Amortization Cash Flow: 118000.00
MYSZ cash_flow (quarterly, 2026-03-31) — Amortization Of Intangibles: 118000.00
MYSZ balance_sheet (quarterly, 2026-03-31) — Available For Sale Securities: 2000.00
MYSZ income_statement (quarterly, 2026-03-31) — Basic Average Shares: 4790650.00
MYSZ income_statement (quarterly, 2026-03-31) — Basic EPS: -0.31
MYSZ cash_flow (quarterly, 2026-03-31) — Beginning Cash Position: 2303000.00
MYSZ cash_flow (quarterly, 2026-03-31) — Capital Expenditure: -46000.00
MYSZ balance_sheet (quarterly, 2026-03-31) — Capital Lease Obligations: 104000.00
MYSZ balance_sheet (quarterly, 2026-03-31) — Capital Stock: 5000.00
MYSZ balance_sheet (quarterly, 2026-03-31) — Cash And Cash Equivalents: 654000.00
MYSZ balance_sheet (quarterly, 2026-03-31) — Cash Cash Equivalents And Short Term Investments: 654000.00
MYSZ cash_flow (quarterly, 2026-03-31) — Cash Flow From Continuing Financing Activities: 453000.00
MYSZ cash_flow (quarterly, 2026-03-31) — Cash Flow From Continuing Investing Activities: -46000.00
MYSZ cash_flow (quarterly, 2026-03-31) — Cash Flow From Continuing Operating Activities: -2069000.00
MYSZ cash_flow (quarterly, 2026-03-31) — Change In Account Payable: -792000.00
MYSZ cash_flow (quarterly, 2026-03-31) — Change In Inventory: -377000.00
MYSZ cash_flow (quarterly, 2026-03-31) — Change In Other Current Assets: 9000.00
MYSZ cash_flow (quarterly, 2026-03-31) — Change In Other Current Liabilities: -52000.00
MYSZ cash_flow (quarterly, 2026-03-31) — Change In Payable: -712000.00
MYSZ cash_flow (quarterly, 2026-03-31) — Change In Payables And Accrued Expense: -712000.00
MYSZ cash_flow (quarterly, 2026-03-31) — Change In Receivables: 278000.00
MYSZ cash_flow (quarterly, 2026-03-31) — Change In Working Capital: -854000.00
MYSZ cash_flow (quarterly, 2026-03-31) — Changes In Account Receivables: 324000.00
MYSZ cash_flow (quarterly, 2026-03-31) — Changes In Cash: -1662000.00
MYSZ balance_sheet (quarterly, 2026-03-31) — Common Stock: 5000.00
MYSZ balance_sheet (quarterly, 2026-03-31) — Common Stock Equity: 3953000.00
MYSZ cash_flow (quarterly, 2026-03-31) — Common Stock Issuance: 190000.00
MYSZ income_statement (quarterly, 2026-03-31) — Cost Of Revenue: 1454000.00
MYSZ balance_sheet (quarterly, 2026-03-31) — Current Assets: 6192000.00
MYSZ balance_sheet (quarterly, 2026-03-31) — Current Capital Lease Obligation: 24000.00
MYSZ balance_sheet (quarterly, 2026-03-31) — Current Debt: 387000.00
MYSZ balance_sheet (quarterly, 2026-03-31) — Current Debt And Capital Lease Obligation: 411000.00
MYSZ balance_sheet (quarterly, 2026-03-31) — Current Liabilities: 3666000.00
MYSZ cash_flow (quarterly, 2026-03-31) — Depreciation: 55000.00
MYSZ cash_flow (quarterly, 2026-03-31) — Depreciation Amortization Depletion: 173000.00
MYSZ cash_flow (quarterly, 2026-03-31) — Depreciation And Amortization: 173000.00
MYSZ income_statement (quarterly, 2026-03-31) — Diluted Average Shares: 4790650.00
MYSZ income_statement (quarterly, 2026-03-31) — Diluted EPS: -0.31
MYSZ income_statement (quarterly, 2026-03-31) — Diluted NI Availto Com Stockholders: -1476000.00
MYSZ balance_sheet (quarterly, 2026-03-31) — Dueto Related Parties Current: 48000.00
MYSZ income_statement (quarterly, 2026-03-31) — EBIT: -1406000.00
MYSZ income_statement (quarterly, 2026-03-31) — EBITDA: -1233000.00
MYSZ cash_flow (quarterly, 2026-03-31) — Effect Of Exchange Rate Changes: 13000.00
MYSZ cash_flow (quarterly, 2026-03-31) — End Cash Position: 654000.00
MYSZ cash_flow (quarterly, 2026-03-31) — Financing Cash Flow: 453000.00
MYSZ cash_flow (quarterly, 2026-03-31) — Free Cash Flow: -2115000.00
MYSZ balance_sheet (quarterly, 2026-03-31) — Gains Losses Not Affecting Retained Earnings: -718000.00
MYSZ income_statement (quarterly, 2026-03-31) — General And Administrative Expense: 1217000.00
MYSZ balance_sheet (quarterly, 2026-03-31) — Goodwill: 634000.00
MYSZ balance_sheet (quarterly, 2026-03-31) — Goodwill And Other Intangible Assets: 2083000.00
MYSZ balance_sheet (quarterly, 2026-03-31) — Gross PPE: 200000.00
MYSZ income_statement (quarterly, 2026-03-31) — Gross Profit: 940000.00
MYSZ cash_flow (quarterly, 2026-03-31) — Interest Paid Cfo: -13000.00
MYSZ balance_sheet (quarterly, 2026-03-31) — Inventory: 3411000.00
MYSZ balance_sheet (quarterly, 2026-03-31) — Invested Capital: 5128000.00
MYSZ cash_flow (quarterly, 2026-03-31) — Investing Cash Flow: -46000.00
MYSZ balance_sheet (quarterly, 2026-03-31) — Investmentin Financial Assets: 2000.00
MYSZ balance_sheet (quarterly, 2026-03-31) — Investments And Advances: 2000.00
MYSZ cash_flow (quarterly, 2026-03-31) — Issuance Of Capital Stock: 190000.00
MYSZ cash_flow (quarterly, 2026-03-31) — Issuance Of Debt: 400000.00
MYSZ balance_sheet (quarterly, 2026-03-31) — Long Term Capital Lease Obligation: 80000.00
MYSZ balance_sheet (quarterly, 2026-03-31) — Long Term Debt: 788000.00
MYSZ balance_sheet (quarterly, 2026-03-31) — Long Term Debt And Capital Lease Obligation: 868000.00
MYSZ cash_flow (quarterly, 2026-03-31) — Long Term Debt Issuance: 400000.00
MYSZ cash_flow (quarterly, 2026-03-31) — Long Term Debt Payments: -137000.00
MYSZ cash_flow (quarterly, 2026-03-31) — Net Common Stock Issuance: 190000.00
MYSZ balance_sheet (quarterly, 2026-03-31) — Net Debt: 521000.00
MYSZ income_statement (quarterly, 2026-03-31) — Net Income: -1476000.00
MYSZ income_statement (quarterly, 2026-03-31) — Net Income Common Stockholders: -1476000.00
MYSZ income_statement (quarterly, 2026-03-31) — Net Income Continuous Operations: -1476000.00
MYSZ income_statement (quarterly, 2026-03-31) — Net Income From Continuing And Discontinued Operation: -1476000.00
MYSZ income_statement (quarterly, 2026-03-31) — Net Income From Continuing Operation Net Minority Interest: -1476000.00
MYSZ cash_flow (quarterly, 2026-03-31) — Net Income From Continuing Operations: -1476000.00
MYSZ income_statement (quarterly, 2026-03-31) — Net Income Including Noncontrolling Interests: -1476000.00
MYSZ income_statement (quarterly, 2026-03-31) — Net Interest Income: -70000.00
MYSZ cash_flow (quarterly, 2026-03-31) — Net Issuance Payments Of Debt: 263000.00
MYSZ cash_flow (quarterly, 2026-03-31) — Net Long Term Debt Issuance: 263000.00
MYSZ income_statement (quarterly, 2026-03-31) — Net Non Operating Interest Income Expense: -70000.00
MYSZ balance_sheet (quarterly, 2026-03-31) — Net PPE: 200000.00
MYSZ cash_flow (quarterly, 2026-03-31) — Net PPE Purchase And Sale: -46000.00
MYSZ balance_sheet (quarterly, 2026-03-31) — Net Tangible Assets: 1870000.00
MYSZ income_statement (quarterly, 2026-03-31) — Normalized EBITDA: -1233000.00
MYSZ income_statement (quarterly, 2026-03-31) — Normalized Income: -1476000.00
MYSZ cash_flow (quarterly, 2026-03-31) — Operating Cash Flow: -2069000.00
MYSZ income_statement (quarterly, 2026-03-31) — Operating Income: -1406000.00
MYSZ income_statement (quarterly, 2026-03-31) — Operating Revenue: 2394000.00
MYSZ balance_sheet (quarterly, 2026-03-31) — Ordinary Shares Number: 4818164.00
MYSZ balance_sheet (quarterly, 2026-03-31) — Other Current Borrowings: 387000.00
MYSZ balance_sheet (quarterly, 2026-03-31) — Other Equity Adjustments: -718000.00
MYSZ income_statement (quarterly, 2026-03-31) — Other Gand A: 1217000.00
MYSZ balance_sheet (quarterly, 2026-03-31) — Other Intangible Assets: 1449000.00
MYSZ cash_flow (quarterly, 2026-03-31) — Other Non Cash Items: 11000.00
MYSZ balance_sheet (quarterly, 2026-03-31) — Other Non Current Assets: 10000.00
MYSZ balance_sheet (quarterly, 2026-03-31) — Other Payable: 1779000.00
MYSZ balance_sheet (quarterly, 2026-03-31) — Other Properties: 200000.00
MYSZ balance_sheet (quarterly, 2026-03-31) — Other Receivables: 981000.00
MYSZ balance_sheet (quarterly, 2026-03-31) — Payables: 3255000.00
MYSZ balance_sheet (quarterly, 2026-03-31) — Payables And Accrued Expenses: 3255000.00
MYSZ income_statement (quarterly, 2026-03-31) — Pretax Income: -1476000.00
MYSZ cash_flow (quarterly, 2026-03-31) — Purchase Of PPE: -46000.00
MYSZ balance_sheet (quarterly, 2026-03-31) — Receivables: 1871000.00
MYSZ income_statement (quarterly, 2026-03-31) — Reconciled Cost Of Revenue: 1454000.00
MYSZ income_statement (quarterly, 2026-03-31) — Reconciled Depreciation: 173000.00
MYSZ cash_flow (quarterly, 2026-03-31) — Repayment Of Debt: -137000.00
MYSZ income_statement (quarterly, 2026-03-31) — Research And Development: 239000.00
MYSZ balance_sheet (quarterly, 2026-03-31) — Restricted Cash: 256000.00
MYSZ balance_sheet (quarterly, 2026-03-31) — Retained Earnings: -71204000.00
MYSZ income_statement (quarterly, 2026-03-31) — Selling And Marketing Expense: 890000.00
MYSZ income_statement (quarterly, 2026-03-31) — Selling General And Administration: 2107000.00
MYSZ balance_sheet (quarterly, 2026-03-31) — Share Issued: 4818164.00
MYSZ cash_flow (quarterly, 2026-03-31) — Stock Based Compensation: 90000.00
MYSZ balance_sheet (quarterly, 2026-03-31) — Stockholders Equity: 3953000.00
MYSZ balance_sheet (quarterly, 2026-03-31) — Tangible Book Value: 1870000.00
MYSZ income_statement (quarterly, 2026-03-31) — Tax Effect Of Unusual Items: 0.00
MYSZ income_statement (quarterly, 2026-03-31) — Tax Rate For Calcs: 0.00
MYSZ balance_sheet (quarterly, 2026-03-31) — Total Assets: 8487000.00
MYSZ balance_sheet (quarterly, 2026-03-31) — Total Capitalization: 4741000.00
MYSZ balance_sheet (quarterly, 2026-03-31) — Total Debt: 1279000.00
MYSZ balance_sheet (quarterly, 2026-03-31) — Total Equity Gross Minority Interest: 3953000.00
MYSZ income_statement (quarterly, 2026-03-31) — Total Expenses: 3800000.00
MYSZ balance_sheet (quarterly, 2026-03-31) — Total Liabilities Net Minority Interest: 4534000.00
MYSZ balance_sheet (quarterly, 2026-03-31) — Total Non Current Assets: 2295000.00
MYSZ balance_sheet (quarterly, 2026-03-31) — Total Non Current Liabilities Net Minority Interest: 868000.00
MYSZ income_statement (quarterly, 2026-03-31) — Total Operating Income As Reported: -1406000.00
MYSZ income_statement (quarterly, 2026-03-31) — Total Other Finance Cost: 70000.00
MYSZ cash_flow (quarterly, 2026-03-31) — Unrealized Gain Loss On Investment Securities: 0.00
MYSZ balance_sheet (quarterly, 2026-03-31) — Working Capital: 2526000.00
MYX balance_sheet (quarterly, 2025-06-30) — Additional Paid In Capital: 24596.00
MYX balance_sheet (quarterly, 2025-06-30) — Capital Stock: 404.00
MYX balance_sheet (quarterly, 2025-06-30) — Cash And Cash Equivalents: 0.00
MYX balance_sheet (quarterly, 2025-06-30) — Cash Cash Equivalents And Short Term Investments: 0.00
MYX balance_sheet (quarterly, 2025-06-30) — Common Stock: 404.00
MYX balance_sheet (quarterly, 2025-06-30) — Common Stock Equity: 20569.00
MYX balance_sheet (quarterly, 2025-06-30) — Current Assets: 25000.00
MYX balance_sheet (quarterly, 2025-06-30) — Current Liabilities: 4431.00
MYX balance_sheet (quarterly, 2025-06-30) — Dueto Related Parties Current: 4431.00
MYX balance_sheet (quarterly, 2025-06-30) — Invested Capital: 20569.00
MYX balance_sheet (quarterly, 2025-06-30) — Net Tangible Assets: 20569.00
MYX balance_sheet (quarterly, 2025-06-30) — Ordinary Shares Number: 13513514.00
MYX balance_sheet (quarterly, 2025-06-30) — Other Receivables: 25000.00
MYX balance_sheet (quarterly, 2025-06-30) — Payables: 4431.00
MYX balance_sheet (quarterly, 2025-06-30) — Payables And Accrued Expenses: 4431.00
MYX balance_sheet (quarterly, 2025-06-30) — Preferred Stock: 0.00
MYX balance_sheet (quarterly, 2025-06-30) — Receivables: 25000.00
MYX balance_sheet (quarterly, 2025-06-30) — Retained Earnings: -4431.00
MYX balance_sheet (quarterly, 2025-06-30) — Share Issued: 13513514.00
MYX balance_sheet (quarterly, 2025-06-30) — Stockholders Equity: 20569.00
MYX balance_sheet (quarterly, 2025-06-30) — Tangible Book Value: 20569.00
MYX balance_sheet (quarterly, 2025-06-30) — Total Assets: 25000.00
MYX balance_sheet (quarterly, 2025-06-30) — Total Capitalization: 20569.00
MYX balance_sheet (quarterly, 2025-06-30) — Total Equity Gross Minority Interest: 20569.00
MYX balance_sheet (quarterly, 2025-06-30) — Total Liabilities Net Minority Interest: 4431.00
MYX balance_sheet (quarterly, 2025-06-30) — Total Non Current Assets: 0.00
MYX balance_sheet (quarterly, 2025-06-30) — Total Non Current Liabilities Net Minority Interest: 0.00
MYX balance_sheet (quarterly, 2025-06-30) — Working Capital: 20569.00
MYX income_statement (quarterly, 2025-09-30) — +Operating Expense: 10000.00
MYX income_statement (quarterly, 2025-09-30) — +Total Revenue: 0.00
MYX balance_sheet (quarterly, 2025-09-30) — Accounts Payable: 6550.00
MYX balance_sheet (quarterly, 2025-09-30) — Additional Paid In Capital: 24596.00
MYX income_statement (quarterly, 2025-09-30) — Basic Average Shares: 13513514.00
MYX income_statement (quarterly, 2025-09-30) — Basic EPS: 0.00
MYX cash_flow (quarterly, 2025-09-30) — Beginning Cash Position: 0.00
MYX balance_sheet (quarterly, 2025-09-30) — Capital Stock: 404.00
MYX balance_sheet (quarterly, 2025-09-30) — Cash And Cash Equivalents: 14000.00
MYX balance_sheet (quarterly, 2025-09-30) — Cash Cash Equivalents And Short Term Investments: 14000.00
MYX cash_flow (quarterly, 2025-09-30) — Cash Flow From Continuing Financing Activities: 69000.00
MYX cash_flow (quarterly, 2025-09-30) — Cash Flow From Continuing Operating Activities: -55000.00
MYX cash_flow (quarterly, 2025-09-30) — Change In Other Working Capital: -51550.00
MYX cash_flow (quarterly, 2025-09-30) — Change In Payables And Accrued Expense: 6550.00
MYX cash_flow (quarterly, 2025-09-30) — Change In Working Capital: -45000.00
MYX cash_flow (quarterly, 2025-09-30) — Changes In Cash: 14000.00
MYX balance_sheet (quarterly, 2025-09-30) — Common Stock: 404.00
MYX balance_sheet (quarterly, 2025-09-30) — Common Stock Equity: 10569.00
MYX cash_flow (quarterly, 2025-09-30) — Common Stock Issuance: 25000.00
MYX balance_sheet (quarterly, 2025-09-30) — Current Assets: 65550.00
MYX balance_sheet (quarterly, 2025-09-30) — Current Debt: 44000.00
MYX balance_sheet (quarterly, 2025-09-30) — Current Debt And Capital Lease Obligation: 44000.00
MYX balance_sheet (quarterly, 2025-09-30) — Current Deferred Assets: 51550.00
MYX balance_sheet (quarterly, 2025-09-30) — Current Liabilities: 54981.00
MYX income_statement (quarterly, 2025-09-30) — Diluted Average Shares: 13513514.00
MYX income_statement (quarterly, 2025-09-30) — Diluted EPS: 0.00
MYX income_statement (quarterly, 2025-09-30) — Diluted NI Availto Com Stockholders: -10000.00
MYX balance_sheet (quarterly, 2025-09-30) — Dueto Related Parties Current: 4431.00
MYX income_statement (quarterly, 2025-09-30) — EBIT: -10000.00
MYX income_statement (quarterly, 2025-09-30) — EBITDA: -10000.00
MYX cash_flow (quarterly, 2025-09-30) — End Cash Position: 14000.00
MYX cash_flow (quarterly, 2025-09-30) — Financing Cash Flow: 69000.00
MYX cash_flow (quarterly, 2025-09-30) — Free Cash Flow: -55000.00
MYX balance_sheet (quarterly, 2025-09-30) — Invested Capital: 54569.00
MYX cash_flow (quarterly, 2025-09-30) — Issuance Of Capital Stock: 25000.00
MYX cash_flow (quarterly, 2025-09-30) — Issuance Of Debt: 44000.00
MYX cash_flow (quarterly, 2025-09-30) — Net Common Stock Issuance: 25000.00
MYX balance_sheet (quarterly, 2025-09-30) — Net Debt: 30000.00
MYX income_statement (quarterly, 2025-09-30) — Net Income: -10000.00
MYX income_statement (quarterly, 2025-09-30) — Net Income Common Stockholders: -10000.00
MYX income_statement (quarterly, 2025-09-30) — Net Income Continuous Operations: -10000.00
MYX income_statement (quarterly, 2025-09-30) — Net Income From Continuing And Discontinued Operation: -10000.00
MYX income_statement (quarterly, 2025-09-30) — Net Income From Continuing Operation Net Minority Interest: -10000.00
MYX cash_flow (quarterly, 2025-09-30) — Net Income From Continuing Operations: -10000.00
MYX income_statement (quarterly, 2025-09-30) — Net Income Including Noncontrolling Interests: -10000.00
MYX cash_flow (quarterly, 2025-09-30) — Net Issuance Payments Of Debt: 44000.00
MYX cash_flow (quarterly, 2025-09-30) — Net Short Term Debt Issuance: 44000.00
MYX balance_sheet (quarterly, 2025-09-30) — Net Tangible Assets: 10569.00
MYX income_statement (quarterly, 2025-09-30) — Normalized EBITDA: -10000.00
MYX income_statement (quarterly, 2025-09-30) — Normalized Income: -10000.00
MYX cash_flow (quarterly, 2025-09-30) — Operating Cash Flow: -55000.00
MYX income_statement (quarterly, 2025-09-30) — Operating Income: -10000.00
MYX income_statement (quarterly, 2025-09-30) — Operating Revenue: 0.00
MYX balance_sheet (quarterly, 2025-09-30) — Ordinary Shares Number: 13513514.00
MYX balance_sheet (quarterly, 2025-09-30) — Other Current Borrowings: 44000.00
MYX income_statement (quarterly, 2025-09-30) — Other Operating Expenses: 10000.00
MYX balance_sheet (quarterly, 2025-09-30) — Payables: 10981.00
MYX balance_sheet (quarterly, 2025-09-30) — Payables And Accrued Expenses: 10981.00
MYX balance_sheet (quarterly, 2025-09-30) — Preferred Stock: 0.00
MYX income_statement (quarterly, 2025-09-30) — Pretax Income: -10000.00
MYX balance_sheet (quarterly, 2025-09-30) — Retained Earnings: -14431.00
MYX balance_sheet (quarterly, 2025-09-30) — Share Issued: 13513514.00
MYX cash_flow (quarterly, 2025-09-30) — Short Term Debt Issuance: 44000.00
MYX balance_sheet (quarterly, 2025-09-30) — Stockholders Equity: 10569.00
MYX balance_sheet (quarterly, 2025-09-30) — Tangible Book Value: 10569.00
MYX income_statement (quarterly, 2025-09-30) — Tax Effect Of Unusual Items: 0.00
MYX income_statement (quarterly, 2025-09-30) — Tax Rate For Calcs: 0.00
MYX balance_sheet (quarterly, 2025-09-30) — Total Assets: 65550.00
MYX balance_sheet (quarterly, 2025-09-30) — Total Capitalization: 10569.00
MYX balance_sheet (quarterly, 2025-09-30) — Total Debt: 44000.00
MYX balance_sheet (quarterly, 2025-09-30) — Total Equity Gross Minority Interest: 10569.00
MYX income_statement (quarterly, 2025-09-30) — Total Expenses: 10000.00
MYX balance_sheet (quarterly, 2025-09-30) — Total Liabilities Net Minority Interest: 54981.00
MYX balance_sheet (quarterly, 2025-09-30) — Total Non Current Assets: 0.00
MYX balance_sheet (quarterly, 2025-09-30) — Total Non Current Liabilities Net Minority Interest: 0.00
MYX balance_sheet (quarterly, 2025-09-30) — Working Capital: 10569.00
MYX balance_sheet (annual, 2025-12-31) — Accounts Payable: 26265.00
MYX balance_sheet (annual, 2025-12-31) — Additional Paid In Capital: 24596.00
MYX balance_sheet (annual, 2025-12-31) — Capital Stock: 404.00
MYX balance_sheet (annual, 2025-12-31) — Cash And Cash Equivalents: 9388.00
MYX balance_sheet (annual, 2025-12-31) — Cash Cash Equivalents And Short Term Investments: 9388.00
MYX balance_sheet (annual, 2025-12-31) — Common Stock: 404.00
MYX balance_sheet (annual, 2025-12-31) — Common Stock Equity: 8007.00
MYX balance_sheet (annual, 2025-12-31) — Current Assets: 128653.00
MYX balance_sheet (annual, 2025-12-31) — Current Debt: 89000.00
MYX balance_sheet (annual, 2025-12-31) — Current Debt And Capital Lease Obligation: 89000.00
MYX balance_sheet (annual, 2025-12-31) — Current Deferred Assets: 119265.00
MYX balance_sheet (annual, 2025-12-31) — Current Liabilities: 120646.00
MYX balance_sheet (annual, 2025-12-31) — Dueto Related Parties Current: 5381.00
MYX balance_sheet (annual, 2025-12-31) — Invested Capital: 97007.00
MYX balance_sheet (annual, 2025-12-31) — Net Debt: 79612.00
MYX balance_sheet (annual, 2025-12-31) — Net Tangible Assets: 8007.00
MYX balance_sheet (annual, 2025-12-31) — Ordinary Shares Number: 13513514.00
MYX balance_sheet (annual, 2025-12-31) — Other Current Borrowings: 89000.00
MYX balance_sheet (annual, 2025-12-31) — Payables: 31646.00
MYX balance_sheet (annual, 2025-12-31) — Payables And Accrued Expenses: 31646.00
MYX balance_sheet (annual, 2025-12-31) — Preferred Stock: 0.00
MYX balance_sheet (annual, 2025-12-31) — Retained Earnings: -16993.00
MYX balance_sheet (annual, 2025-12-31) — Share Issued: 13513514.00
MYX balance_sheet (annual, 2025-12-31) — Stockholders Equity: 8007.00
MYX balance_sheet (annual, 2025-12-31) — Tangible Book Value: 8007.00
MYX balance_sheet (annual, 2025-12-31) — Total Assets: 128653.00
MYX balance_sheet (annual, 2025-12-31) — Total Capitalization: 8007.00
MYX balance_sheet (annual, 2025-12-31) — Total Debt: 89000.00
MYX balance_sheet (annual, 2025-12-31) — Total Equity Gross Minority Interest: 8007.00
MYX balance_sheet (annual, 2025-12-31) — Total Liabilities Net Minority Interest: 120646.00
MYX balance_sheet (annual, 2025-12-31) — Total Non Current Assets: 0.00
MYX balance_sheet (annual, 2025-12-31) — Total Non Current Liabilities Net Minority Interest: 0.00
MYX balance_sheet (annual, 2025-12-31) — Working Capital: 8007.00
MYX income_statement (quarterly, 2026-03-31) — +Operating Expense: 4780.00
MYX income_statement (quarterly, 2026-03-31) — +Total Revenue: 0.00
MYX balance_sheet (quarterly, 2026-03-31) — Accounts Payable: 21151.00
MYX balance_sheet (quarterly, 2026-03-31) — Additional Paid In Capital: 24596.00
MYX income_statement (quarterly, 2026-03-31) — Basic Average Shares: 14530541.00
MYX income_statement (quarterly, 2026-03-31) — Basic EPS: 0.00
MYX cash_flow (quarterly, 2026-03-31) — Beginning Cash Position: 9388.00
MYX balance_sheet (quarterly, 2026-03-31) — Capital Stock: 404.00
MYX balance_sheet (quarterly, 2026-03-31) — Cash And Cash Equivalents: 852.00
MYX balance_sheet (quarterly, 2026-03-31) — Cash Cash Equivalents And Short Term Investments: 852.00
MYX cash_flow (quarterly, 2026-03-31) — Cash Flow From Continuing Financing Activities: -3950.00
MYX cash_flow (quarterly, 2026-03-31) — Cash Flow From Continuing Operating Activities: -4586.00
MYX cash_flow (quarterly, 2026-03-31) — Change In Payables And Accrued Expense: 0.00
MYX cash_flow (quarterly, 2026-03-31) — Change In Working Capital: 0.00
MYX cash_flow (quarterly, 2026-03-31) — Changes In Cash: -8536.00
MYX balance_sheet (quarterly, 2026-03-31) — Common Stock: 404.00
MYX balance_sheet (quarterly, 2026-03-31) — Common Stock Equity: 3421.00
MYX balance_sheet (quarterly, 2026-03-31) — Current Assets: 168993.00
MYX balance_sheet (quarterly, 2026-03-31) — Current Debt: 139000.00
MYX balance_sheet (quarterly, 2026-03-31) — Current Debt And Capital Lease Obligation: 139000.00
MYX balance_sheet (quarterly, 2026-03-31) — Current Deferred Assets: 168141.00
MYX balance_sheet (quarterly, 2026-03-31) — Current Liabilities: 165572.00
MYX income_statement (quarterly, 2026-03-31) — Diluted Average Shares: 14530541.00
MYX income_statement (quarterly, 2026-03-31) — Diluted EPS: 0.00
MYX income_statement (quarterly, 2026-03-31) — Diluted NI Availto Com Stockholders: -4586.00
MYX balance_sheet (quarterly, 2026-03-31) — Dueto Related Parties Current: 5421.00
MYX income_statement (quarterly, 2026-03-31) — EBIT: -4780.00
MYX income_statement (quarterly, 2026-03-31) — EBITDA: -4780.00
MYX cash_flow (quarterly, 2026-03-31) — End Cash Position: 852.00
MYX cash_flow (quarterly, 2026-03-31) — Financing Cash Flow: -3950.00
MYX cash_flow (quarterly, 2026-03-31) — Free Cash Flow: -4586.00
MYX income_statement (quarterly, 2026-03-31) — Interest Income: 194.00
MYX income_statement (quarterly, 2026-03-31) — Interest Income Non Operating: 194.00
MYX balance_sheet (quarterly, 2026-03-31) — Invested Capital: 142421.00
MYX cash_flow (quarterly, 2026-03-31) — Issuance Of Debt: 50000.00
MYX balance_sheet (quarterly, 2026-03-31) — Net Debt: 138148.00
MYX income_statement (quarterly, 2026-03-31) — Net Income: -4586.00
MYX income_statement (quarterly, 2026-03-31) — Net Income Common Stockholders: -4586.00
MYX income_statement (quarterly, 2026-03-31) — Net Income Continuous Operations: -4586.00
MYX income_statement (quarterly, 2026-03-31) — Net Income From Continuing And Discontinued Operation: -4586.00
MYX income_statement (quarterly, 2026-03-31) — Net Income From Continuing Operation Net Minority Interest: -4586.00
MYX cash_flow (quarterly, 2026-03-31) — Net Income From Continuing Operations: -4586.00
MYX income_statement (quarterly, 2026-03-31) — Net Income Including Noncontrolling Interests: -4586.00
MYX income_statement (quarterly, 2026-03-31) — Net Interest Income: 194.00
MYX cash_flow (quarterly, 2026-03-31) — Net Issuance Payments Of Debt: 50000.00
MYX income_statement (quarterly, 2026-03-31) — Net Non Operating Interest Income Expense: 194.00
MYX cash_flow (quarterly, 2026-03-31) — Net Other Financing Charges: -53950.00
MYX cash_flow (quarterly, 2026-03-31) — Net Short Term Debt Issuance: 50000.00
MYX balance_sheet (quarterly, 2026-03-31) — Net Tangible Assets: 3421.00
MYX income_statement (quarterly, 2026-03-31) — Normalized EBITDA: -4780.00
MYX income_statement (quarterly, 2026-03-31) — Normalized Income: -4586.00
MYX cash_flow (quarterly, 2026-03-31) — Operating Cash Flow: -4586.00
MYX income_statement (quarterly, 2026-03-31) — Operating Income: -4780.00
MYX income_statement (quarterly, 2026-03-31) — Operating Revenue: 0.00
MYX balance_sheet (quarterly, 2026-03-31) — Ordinary Shares Number: 14530541.00
MYX balance_sheet (quarterly, 2026-03-31) — Other Current Borrowings: 139000.00
MYX income_statement (quarterly, 2026-03-31) — Other Operating Expenses: 4780.00
MYX balance_sheet (quarterly, 2026-03-31) — Payables: 26572.00
MYX balance_sheet (quarterly, 2026-03-31) — Payables And Accrued Expenses: 26572.00
MYX balance_sheet (quarterly, 2026-03-31) — Preferred Stock: 0.00
MYX income_statement (quarterly, 2026-03-31) — Pretax Income: -4586.00
MYX balance_sheet (quarterly, 2026-03-31) — Retained Earnings: -21579.00
MYX balance_sheet (quarterly, 2026-03-31) — Share Issued: 14530541.00
MYX cash_flow (quarterly, 2026-03-31) — Short Term Debt Issuance: 50000.00
MYX balance_sheet (quarterly, 2026-03-31) — Stockholders Equity: 3421.00
MYX balance_sheet (quarterly, 2026-03-31) — Tangible Book Value: 3421.00
MYX income_statement (quarterly, 2026-03-31) — Tax Effect Of Unusual Items: 0.00
MYX income_statement (quarterly, 2026-03-31) — Tax Rate For Calcs: 0.00
MYX balance_sheet (quarterly, 2026-03-31) — Total Assets: 168993.00
MYX balance_sheet (quarterly, 2026-03-31) — Total Capitalization: 3421.00
MYX balance_sheet (quarterly, 2026-03-31) — Total Debt: 139000.00
MYX balance_sheet (quarterly, 2026-03-31) — Total Equity Gross Minority Interest: 3421.00
MYX income_statement (quarterly, 2026-03-31) — Total Expenses: 4780.00
MYX balance_sheet (quarterly, 2026-03-31) — Total Liabilities Net Minority Interest: 165572.00
MYX balance_sheet (quarterly, 2026-03-31) — Total Non Current Assets: 0.00
MYX balance_sheet (quarterly, 2026-03-31) — Total Non Current Liabilities Net Minority Interest: 0.00
MYX balance_sheet (quarterly, 2026-03-31) — Working Capital: 3421.00
MYX.AX income_statement (annual, 2021-06-30) — +Operating Expense: 194055000.00
MYX.AX income_statement (annual, 2021-06-30) — +Total Revenue: 400321000.00
MYX.AX balance_sheet (annual, 2021-06-30) — Accounts Payable: 42363000.00
MYX.AX balance_sheet (annual, 2021-06-30) — Accounts Receivable: 173938000.00
MYX.AX balance_sheet (annual, 2021-06-30) — Accumulated Depreciation: -96993000.00
MYX.AX income_statement (annual, 2021-06-30) — Amortization: 48826000.00
MYX.AX income_statement (annual, 2021-06-30) — Amortization Of Intangibles Income Statement: 48826000.00
MYX.AX income_statement (annual, 2021-06-30) — Basic Average Shares: 78575000.00
MYX.AX income_statement (annual, 2021-06-30) — Basic EPS: -2.65
MYX.AX cash_flow (annual, 2021-06-30) — Beginning Cash Position: 137785000.00
MYX.AX cash_flow (annual, 2021-06-30) — Capital Expenditure: -25097000.00
MYX.AX cash_flow (annual, 2021-06-30) — Capital Expenditure Reported: -4814000.00
MYX.AX balance_sheet (annual, 2021-06-30) — Capital Lease Obligations: 9859000.00
MYX.AX balance_sheet (annual, 2021-06-30) — Capital Stock: 1238537000.00
MYX.AX balance_sheet (annual, 2021-06-30) — Cash And Cash Equivalents: 97980000.00
MYX.AX balance_sheet (annual, 2021-06-30) — Cash Cash Equivalents And Short Term Investments: 97980000.00
MYX.AX balance_sheet (annual, 2021-06-30) — Cash Financial: 97980000.00
MYX.AX cash_flow (annual, 2021-06-30) — Cash Flow From Continuing Financing Activities: -40440000.00
MYX.AX cash_flow (annual, 2021-06-30) — Cash Flow From Continuing Investing Activities: -49247000.00
MYX.AX cash_flow (annual, 2021-06-30) — Cash Flowsfromusedin Operating Activities Direct: 58862000.00
MYX.AX cash_flow (annual, 2021-06-30) — Changes In Cash: -30825000.00
MYX.AX cash_flow (annual, 2021-06-30) — Classesof Cash Payments: -434510000.00
MYX.AX cash_flow (annual, 2021-06-30) — Classesof Cash Receiptsfrom Operating Activities: 482506000.00
MYX.AX balance_sheet (annual, 2021-06-30) — Common Stock: 1238537000.00
MYX.AX balance_sheet (annual, 2021-06-30) — Common Stock Equity: 768357000.00
MYX.AX balance_sheet (annual, 2021-06-30) — Construction In Progress: 15236000.00
MYX.AX income_statement (annual, 2021-06-30) — Cost Of Revenue: 205577000.00
MYX.AX balance_sheet (annual, 2021-06-30) — Current Assets: 416528000.00
MYX.AX balance_sheet (annual, 2021-06-30) — Current Capital Lease Obligation: 2885000.00
MYX.AX balance_sheet (annual, 2021-06-30) — Current Debt: 51158000.00