speb/financial-data huggingface dataset:
MERC.L balance_sheet (annual, 2025-03-31) — Working Capital: 31137000.00
MERC.L balance_sheet (quarterly, 2025-03-31) — Working Capital: 31137000.00
MERC.L balance_sheet (quarterly, 2025-09-30) — Accounts Payable: 218000.00
MERC.L balance_sheet (quarterly, 2025-09-30) — Accounts Receivable: 3083000.00
MERC.L balance_sheet (quarterly, 2025-09-30) — Additional Paid In Capital: 83775000.00
MERC.L balance_sheet (quarterly, 2025-09-30) — Capital Lease Obligations: 1154000.00
MERC.L balance_sheet (quarterly, 2025-09-30) — Capital Stock: 4000.00
MERC.L balance_sheet (quarterly, 2025-09-30) — Cash And Cash Equivalents: 34469000.00
MERC.L balance_sheet (quarterly, 2025-09-30) — Cash Cash Equivalents And Short Term Investments: 34469000.00
MERC.L balance_sheet (quarterly, 2025-09-30) — Common Stock: 4000.00
MERC.L balance_sheet (quarterly, 2025-09-30) — Common Stock Equity: 187113000.00
MERC.L balance_sheet (quarterly, 2025-09-30) — Current Assets: 37552000.00
MERC.L balance_sheet (quarterly, 2025-09-30) — Current Capital Lease Obligation: 516000.00
MERC.L balance_sheet (quarterly, 2025-09-30) — Current Debt And Capital Lease Obligation: 516000.00
MERC.L balance_sheet (quarterly, 2025-09-30) — Current Liabilities: 11465000.00
MERC.L balance_sheet (quarterly, 2025-09-30) — Dividends Payable: 2501000.00
MERC.L balance_sheet (quarterly, 2025-09-30) — Financial Assets Designatedas Fair Value Through Profitor Loss Total: 131100000.00
MERC.L balance_sheet (quarterly, 2025-09-30) — Goodwill: 21126000.00
MERC.L balance_sheet (quarterly, 2025-09-30) — Goodwill And Other Intangible Assets: 31811000.00
MERC.L balance_sheet (quarterly, 2025-09-30) — Gross PPE: 1424000.00
MERC.L balance_sheet (quarterly, 2025-09-30) — Invested Capital: 187113000.00
MERC.L balance_sheet (quarterly, 2025-09-30) — Investmentin Financial Assets: 131100000.00
MERC.L balance_sheet (quarterly, 2025-09-30) — Long Term Capital Lease Obligation: 638000.00
MERC.L balance_sheet (quarterly, 2025-09-30) — Long Term Debt And Capital Lease Obligation: 638000.00
MERC.L balance_sheet (quarterly, 2025-09-30) — Net PPE: 1424000.00
MERC.L balance_sheet (quarterly, 2025-09-30) — Net Tangible Assets: 155302000.00
MERC.L balance_sheet (quarterly, 2025-09-30) — Non Current Deferred Taxes Liabilities: 2671000.00
MERC.L balance_sheet (quarterly, 2025-09-30) — Ordinary Shares Number: 431292067.00
MERC.L balance_sheet (quarterly, 2025-09-30) — Other Equity Interest: 6498000.00
MERC.L balance_sheet (quarterly, 2025-09-30) — Other Intangible Assets: 10685000.00
MERC.L balance_sheet (quarterly, 2025-09-30) — Other Payable: 1814000.00
MERC.L balance_sheet (quarterly, 2025-09-30) — Other Properties: 1424000.00
MERC.L balance_sheet (quarterly, 2025-09-30) — Payables: 5044000.00
MERC.L balance_sheet (quarterly, 2025-09-30) — Retained Earnings: 48890000.00
MERC.L balance_sheet (quarterly, 2025-09-30) — Share Issued: 443703130.00
MERC.L balance_sheet (quarterly, 2025-09-30) — Stockholders Equity: 187113000.00
MERC.L balance_sheet (quarterly, 2025-09-30) — Tangible Book Value: 155302000.00
MERC.L balance_sheet (quarterly, 2025-09-30) — Total Assets: 201887000.00
MERC.L balance_sheet (quarterly, 2025-09-30) — Total Capitalization: 187113000.00
MERC.L balance_sheet (quarterly, 2025-09-30) — Total Debt: 1154000.00
MERC.L balance_sheet (quarterly, 2025-09-30) — Total Equity Gross Minority Interest: 187113000.00
MERC.L balance_sheet (quarterly, 2025-09-30) — Total Liabilities Net Minority Interest: 14774000.00
MERC.L balance_sheet (quarterly, 2025-09-30) — Total Non Current Assets: 164335000.00
MERC.L balance_sheet (quarterly, 2025-09-30) — Total Non Current Liabilities Net Minority Interest: 3309000.00
MERC.L balance_sheet (quarterly, 2025-09-30) — Total Tax Payable: 511000.00
MERC.L balance_sheet (quarterly, 2025-09-30) — Treasury Shares Number: 12411063.00
MERC.L balance_sheet (quarterly, 2025-09-30) — Treasury Stock: 3956000.00
MERC.L balance_sheet (quarterly, 2025-09-30) — Working Capital: 26087000.00
MERG.V cash_flow (annual, 2021-12-31) — Cash Flow From Continuing Investing Activities: 177386.00
MERG.V cash_flow (annual, 2021-12-31) — Change In Account Payable: 123359.00
MERG.V cash_flow (annual, 2021-12-31) — Change In Payable: 123359.00
MERG.V balance_sheet (annual, 2021-12-31) — Dueto Related Parties Non Current: 0.00
MERG.V cash_flow (annual, 2021-12-31) — Investing Cash Flow: 177386.00
MERG.V cash_flow (annual, 2021-12-31) — Net Other Financing Charges: -134096.00
MERG.V cash_flow (annual, 2021-12-31) — Net Other Investing Changes: 177386.00
MERG.V balance_sheet (annual, 2021-12-31) — Other Current Liabilities: 583134.00
MERG.V income_statement (annual, 2021-12-31) — Other Income Expense: 1698.00
MERG.V income_statement (annual, 2021-12-31) — Other Non Operating Income Expenses: 1698.00
MERG.V income_statement (annual, 2021-12-31) — Other Special Charges: -1698.00
MERG.V income_statement (annual, 2021-12-31) — Special Income Charges: 1698.00
MERG.V balance_sheet (annual, 2021-12-31) — Taxes Receivable: 36401.00
MERG.V income_statement (annual, 2021-12-31) — Total Unusual Items: 1698.00
MERG.V income_statement (annual, 2021-12-31) — Total Unusual Items Excluding Goodwill: 1698.00
MERG.V income_statement (annual, 2022-12-31) — +Operating Expense: 5357155.00
MERG.V income_statement (annual, 2022-12-31) — +Total Revenue: 0.00
MERG.V balance_sheet (annual, 2022-12-31) — Accounts Payable: 728167.00
MERG.V balance_sheet (annual, 2022-12-31) — Accounts Receivable: 344916.00
MERG.V income_statement (annual, 2022-12-31) — Basic Average Shares: 84282750.00
MERG.V income_statement (annual, 2022-12-31) — Basic EPS: -0.06
MERG.V cash_flow (annual, 2022-12-31) — Beginning Cash Position: 7014348.00
MERG.V balance_sheet (annual, 2022-12-31) — Capital Stock: 8130697.00
MERG.V balance_sheet (annual, 2022-12-31) — Cash And Cash Equivalents: 2777482.00
MERG.V balance_sheet (annual, 2022-12-31) — Cash Cash Equivalents And Short Term Investments: 2777482.00
MERG.V balance_sheet (annual, 2022-12-31) — Cash Financial: 2777482.00
MERG.V cash_flow (annual, 2022-12-31) — Cash Flow From Continuing Financing Activities: 26012.00
MERG.V cash_flow (annual, 2022-12-31) — Cash Flow From Continuing Investing Activities: 0.00
MERG.V cash_flow (annual, 2022-12-31) — Cash Flow From Continuing Operating Activities: -4262878.00
MERG.V cash_flow (annual, 2022-12-31) — Change In Account Payable: 587811.00
MERG.V cash_flow (annual, 2022-12-31) — Change In Payable: 613823.00
MERG.V cash_flow (annual, 2022-12-31) — Change In Payables And Accrued Expense: 587811.00
MERG.V cash_flow (annual, 2022-12-31) — Change In Prepaid Assets: -23177.00
MERG.V cash_flow (annual, 2022-12-31) — Change In Receivables: -308516.00
MERG.V cash_flow (annual, 2022-12-31) — Change In Working Capital: 256118.00
MERG.V cash_flow (annual, 2022-12-31) — Changes In Cash: -4236866.00
MERG.V balance_sheet (annual, 2022-12-31) — Common Stock: 8130697.00
MERG.V balance_sheet (annual, 2022-12-31) — Common Stock Equity: 2408872.00
MERG.V cash_flow (annual, 2022-12-31) — Common Stock Issuance: 0.00
MERG.V balance_sheet (annual, 2022-12-31) — Current Assets: 3163051.00
MERG.V balance_sheet (annual, 2022-12-31) — Current Liabilities: 728167.00
MERG.V income_statement (annual, 2022-12-31) — Diluted Average Shares: 84282750.00
MERG.V income_statement (annual, 2022-12-31) — Diluted EPS: -0.06
MERG.V income_statement (annual, 2022-12-31) — Diluted NI Availto Com Stockholders: -4774021.00
MERG.V balance_sheet (annual, 2022-12-31) — Duefrom Related Parties Current: 17476.00
MERG.V balance_sheet (annual, 2022-12-31) — Dueto Related Parties Non Current: 26012.00
MERG.V income_statement (annual, 2022-12-31) — EBIT: -5357155.00
MERG.V income_statement (annual, 2022-12-31) — EBITDA: -5357155.00
MERG.V cash_flow (annual, 2022-12-31) — End Cash Position: 2777482.00
MERG.V cash_flow (annual, 2022-12-31) — Financing Cash Flow: 26012.00
MERG.V cash_flow (annual, 2022-12-31) — Free Cash Flow: -4262878.00
MERG.V income_statement (annual, 2022-12-31) — General And Administrative Expense: 760891.00
MERG.V income_statement (annual, 2022-12-31) — Interest Income: 0.00
MERG.V income_statement (annual, 2022-12-31) — Interest Income Non Operating: 0.00
MERG.V balance_sheet (annual, 2022-12-31) — Invested Capital: 2408872.00
MERG.V cash_flow (annual, 2022-12-31) — Investing Cash Flow: 0.00
MERG.V cash_flow (annual, 2022-12-31) — Issuance Of Capital Stock: 0.00
MERG.V cash_flow (annual, 2022-12-31) — Net Common Stock Issuance: 0.00
MERG.V income_statement (annual, 2022-12-31) — Net Income: -4774021.00
MERG.V income_statement (annual, 2022-12-31) — Net Income Common Stockholders: -4774021.00
MERG.V income_statement (annual, 2022-12-31) — Net Income Continuous Operations: -4774021.00
MERG.V income_statement (annual, 2022-12-31) — Net Income From Continuing And Discontinued Operation: -4774021.00
MERG.V income_statement (annual, 2022-12-31) — Net Income From Continuing Operation Net Minority Interest: -4774021.00
MERG.V cash_flow (annual, 2022-12-31) — Net Income From Continuing Operations: -4774021.00
MERG.V income_statement (annual, 2022-12-31) — Net Income Including Noncontrolling Interests: -4774021.00
MERG.V income_statement (annual, 2022-12-31) — Net Interest Income: 0.00
MERG.V income_statement (annual, 2022-12-31) — Net Non Operating Interest Income Expense: 0.00
MERG.V cash_flow (annual, 2022-12-31) — Net Other Financing Charges: 26012.00
MERG.V balance_sheet (annual, 2022-12-31) — Net Tangible Assets: 2408872.00
MERG.V income_statement (annual, 2022-12-31) — Normalized EBITDA: -5357155.00
MERG.V income_statement (annual, 2022-12-31) — Normalized Income: -4774021.00
MERG.V cash_flow (annual, 2022-12-31) — Operating Cash Flow: -4262878.00
MERG.V income_statement (annual, 2022-12-31) — Operating Income: -5357155.00
MERG.V income_statement (annual, 2022-12-31) — Operating Revenue: 0.00
MERG.V balance_sheet (annual, 2022-12-31) — Ordinary Shares Number: 88183680.00
MERG.V balance_sheet (annual, 2022-12-31) — Other Equity Interest: 2069445.00
MERG.V income_statement (annual, 2022-12-31) — Other Gand A: 717732.00
MERG.V income_statement (annual, 2022-12-31) — Other Income Expense: 583134.00
MERG.V cash_flow (annual, 2022-12-31) — Other Non Cash Items: 211866.00
MERG.V income_statement (annual, 2022-12-31) — Other Non Operating Income Expenses: 583134.00
MERG.V income_statement (annual, 2022-12-31) — Other Operating Expenses: 4596264.00
MERG.V balance_sheet (annual, 2022-12-31) — Payables: 728167.00
MERG.V balance_sheet (annual, 2022-12-31) — Payables And Accrued Expenses: 728167.00
MERG.V balance_sheet (annual, 2022-12-31) — Prepaid Assets: 23177.00
MERG.V income_statement (annual, 2022-12-31) — Pretax Income: -4774021.00
MERG.V cash_flow (annual, 2022-12-31) — Proceeds From Stock Option Exercised: 0.00
MERG.V balance_sheet (annual, 2022-12-31) — Receivables: 362392.00
MERG.V balance_sheet (annual, 2022-12-31) — Retained Earnings: -7791270.00
MERG.V income_statement (annual, 2022-12-31) — Salaries And Wages: 43159.00
MERG.V income_statement (annual, 2022-12-31) — Selling General And Administration: 760891.00
MERG.V balance_sheet (annual, 2022-12-31) — Share Issued: 88183680.00
MERG.V cash_flow (annual, 2022-12-31) — Stock Based Compensation: 43159.00
MERG.V balance_sheet (annual, 2022-12-31) — Stockholders Equity: 2408872.00
MERG.V balance_sheet (annual, 2022-12-31) — Tangible Book Value: 2408872.00
MERG.V income_statement (annual, 2022-12-31) — Tax Effect Of Unusual Items: 0.00
MERG.V income_statement (annual, 2022-12-31) — Tax Rate For Calcs: 0.00
MERG.V balance_sheet (annual, 2022-12-31) — Total Assets: 3163051.00
MERG.V balance_sheet (annual, 2022-12-31) — Total Capitalization: 2408872.00
MERG.V balance_sheet (annual, 2022-12-31) — Total Equity Gross Minority Interest: 2408872.00
MERG.V income_statement (annual, 2022-12-31) — Total Expenses: 5357155.00
MERG.V balance_sheet (annual, 2022-12-31) — Total Liabilities Net Minority Interest: 754179.00
MERG.V balance_sheet (annual, 2022-12-31) — Total Non Current Assets: 0.00
MERG.V balance_sheet (annual, 2022-12-31) — Total Non Current Liabilities Net Minority Interest: 26012.00
MERG.V balance_sheet (annual, 2022-12-31) — Tradeand Other Payables Non Current: 0.00
MERG.V balance_sheet (annual, 2022-12-31) — Working Capital: 2434884.00
MERG.V income_statement (annual, 2023-12-31) — +Operating Expense: 1705742.00
MERG.V income_statement (annual, 2023-12-31) — +Total Revenue: 0.00
MERG.V balance_sheet (annual, 2023-12-31) — Accounts Payable: 84173.00
MERG.V balance_sheet (annual, 2023-12-31) — Accounts Receivable: 40794.00
MERG.V income_statement (annual, 2023-12-31) — Basic Average Shares: 90680715.00
MERG.V income_statement (annual, 2023-12-31) — Basic EPS: -0.02
MERG.V cash_flow (annual, 2023-12-31) — Beginning Cash Position: 2777482.00
MERG.V balance_sheet (annual, 2023-12-31) — Capital Stock: 8859846.00
MERG.V balance_sheet (annual, 2023-12-31) — Cash And Cash Equivalents: 1735369.00
MERG.V balance_sheet (annual, 2023-12-31) — Cash Cash Equivalents And Short Term Investments: 1735369.00
MERG.V balance_sheet (annual, 2023-12-31) — Cash Financial: 1735369.00
MERG.V cash_flow (annual, 2023-12-31) — Cash Flow From Continuing Financing Activities: 568245.00
MERG.V cash_flow (annual, 2023-12-31) — Cash Flow From Continuing Operating Activities: -1610358.00
MERG.V cash_flow (annual, 2023-12-31) — Change In Payables And Accrued Expense: -643994.00
MERG.V cash_flow (annual, 2023-12-31) — Change In Prepaid Assets: -26409.00
MERG.V cash_flow (annual, 2023-12-31) — Change In Receivables: 304122.00
MERG.V cash_flow (annual, 2023-12-31) — Change In Working Capital: -366281.00
MERG.V cash_flow (annual, 2023-12-31) — Changes In Cash: -1042113.00
MERG.V balance_sheet (annual, 2023-12-31) — Common Stock: 8859846.00
MERG.V balance_sheet (annual, 2023-12-31) — Common Stock Equity: 1759052.00
MERG.V cash_flow (annual, 2023-12-31) — Common Stock Issuance: 591537.00
MERG.V balance_sheet (annual, 2023-12-31) — Current Assets: 1843225.00
MERG.V balance_sheet (annual, 2023-12-31) — Current Liabilities: 84173.00
MERG.V income_statement (annual, 2023-12-31) — Diluted Average Shares: 90680715.00
MERG.V income_statement (annual, 2023-12-31) — Diluted EPS: -0.02
MERG.V income_statement (annual, 2023-12-31) — Diluted NI Availto Com Stockholders: -1673868.00
MERG.V balance_sheet (annual, 2023-12-31) — Duefrom Related Parties Current: 17476.00
MERG.V balance_sheet (annual, 2023-12-31) — Dueto Related Parties Current: 0.00
MERG.V balance_sheet (annual, 2023-12-31) — Dueto Related Parties Non Current: 0.00
MERG.V income_statement (annual, 2023-12-31) — EBIT: -1705742.00
MERG.V income_statement (annual, 2023-12-31) — EBITDA: -1705742.00
MERG.V cash_flow (annual, 2023-12-31) — End Cash Position: 1735369.00
MERG.V cash_flow (annual, 2023-12-31) — Financing Cash Flow: 568245.00
MERG.V cash_flow (annual, 2023-12-31) — Free Cash Flow: -1610358.00
MERG.V income_statement (annual, 2023-12-31) — General And Administrative Expense: 763284.00
MERG.V income_statement (annual, 2023-12-31) — Interest Income: 31874.00
MERG.V income_statement (annual, 2023-12-31) — Interest Income Non Operating: 31874.00
MERG.V balance_sheet (annual, 2023-12-31) — Invested Capital: 1759052.00
MERG.V cash_flow (annual, 2023-12-31) — Issuance Of Capital Stock: 591537.00
MERG.V cash_flow (annual, 2023-12-31) — Net Common Stock Issuance: 591537.00
MERG.V income_statement (annual, 2023-12-31) — Net Income: -1673868.00
MERG.V income_statement (annual, 2023-12-31) — Net Income Common Stockholders: -1673868.00
MERG.V income_statement (annual, 2023-12-31) — Net Income Continuous Operations: -1673868.00
MERG.V income_statement (annual, 2023-12-31) — Net Income From Continuing And Discontinued Operation: -1673868.00
MERG.V income_statement (annual, 2023-12-31) — Net Income From Continuing Operation Net Minority Interest: -1673868.00
MERG.V cash_flow (annual, 2023-12-31) — Net Income From Continuing Operations: -1673868.00
MERG.V income_statement (annual, 2023-12-31) — Net Income Including Noncontrolling Interests: -1673868.00
MERG.V income_statement (annual, 2023-12-31) — Net Interest Income: 31874.00
MERG.V income_statement (annual, 2023-12-31) — Net Non Operating Interest Income Expense: 31874.00
MERG.V cash_flow (annual, 2023-12-31) — Net Other Financing Charges: -26012.00
MERG.V balance_sheet (annual, 2023-12-31) — Net Tangible Assets: 1759052.00
MERG.V income_statement (annual, 2023-12-31) — Normalized EBITDA: -1705742.00
MERG.V income_statement (annual, 2023-12-31) — Normalized Income: -1673868.00
MERG.V cash_flow (annual, 2023-12-31) — Operating Cash Flow: -1610358.00
MERG.V income_statement (annual, 2023-12-31) — Operating Income: -1705742.00
MERG.V income_statement (annual, 2023-12-31) — Operating Revenue: 0.00
MERG.V balance_sheet (annual, 2023-12-31) — Ordinary Shares Number: 105810880.00
MERG.V balance_sheet (annual, 2023-12-31) — Other Equity Interest: 2364344.00
MERG.V income_statement (annual, 2023-12-31) — Other Gand A: 675877.00
MERG.V cash_flow (annual, 2023-12-31) — Other Non Cash Items: 342384.00
MERG.V income_statement (annual, 2023-12-31) — Other Operating Expenses: 942458.00
MERG.V balance_sheet (annual, 2023-12-31) — Payables: 84173.00
MERG.V balance_sheet (annual, 2023-12-31) — Payables And Accrued Expenses: 84173.00
MERG.V balance_sheet (annual, 2023-12-31) — Prepaid Assets: 49586.00
MERG.V income_statement (annual, 2023-12-31) — Pretax Income: -1673868.00
MERG.V cash_flow (annual, 2023-12-31) — Proceeds From Stock Option Exercised: 2720.00
MERG.V balance_sheet (annual, 2023-12-31) — Receivables: 58270.00
MERG.V balance_sheet (annual, 2023-12-31) — Retained Earnings: -9465138.00
MERG.V income_statement (annual, 2023-12-31) — Salaries And Wages: 87407.00
MERG.V income_statement (annual, 2023-12-31) — Selling General And Administration: 763284.00
MERG.V balance_sheet (annual, 2023-12-31) — Share Issued: 105810880.00
MERG.V cash_flow (annual, 2023-12-31) — Stock Based Compensation: 87407.00
MERG.V balance_sheet (annual, 2023-12-31) — Stockholders Equity: 1759052.00
MERG.V balance_sheet (annual, 2023-12-31) — Tangible Book Value: 1759052.00
MERG.V income_statement (annual, 2023-12-31) — Tax Effect Of Unusual Items: 0.00
MERG.V income_statement (annual, 2023-12-31) — Tax Rate For Calcs: 0.00
MERG.V balance_sheet (annual, 2023-12-31) — Total Assets: 1843225.00
MERG.V balance_sheet (annual, 2023-12-31) — Total Capitalization: 1759052.00
MERG.V balance_sheet (annual, 2023-12-31) — Total Equity Gross Minority Interest: 1759052.00
MERG.V income_statement (annual, 2023-12-31) — Total Expenses: 1705742.00
MERG.V balance_sheet (annual, 2023-12-31) — Total Liabilities Net Minority Interest: 84173.00
MERG.V balance_sheet (annual, 2023-12-31) — Total Non Current Assets: 0.00
MERG.V balance_sheet (annual, 2023-12-31) — Total Non Current Liabilities Net Minority Interest: 0.00
MERG.V balance_sheet (annual, 2023-12-31) — Tradeand Other Payables Non Current: 0.00
MERG.V balance_sheet (annual, 2023-12-31) — Treasury Shares Number: 0.00
MERG.V balance_sheet (annual, 2023-12-31) — Working Capital: 1759052.00
MERG.V cash_flow (quarterly, 2024-09-30) — Amortization Of Securities: 0.00
MERG.V income_statement (quarterly, 2024-09-30) — Basic Average Shares: 106610880.00
MERG.V income_statement (quarterly, 2024-09-30) — Basic EPS: 0.00
MERG.V cash_flow (quarterly, 2024-09-30) — Cash Flow From Continuing Financing Activities: 0.00
MERG.V cash_flow (quarterly, 2024-09-30) — Change In Account Payable: 4189.00
MERG.V cash_flow (quarterly, 2024-09-30) — Change In Payable: 7441.00
MERG.V income_statement (quarterly, 2024-09-30) — Diluted Average Shares: 106610880.00
MERG.V income_statement (quarterly, 2024-09-30) — Diluted EPS: 0.00
MERG.V cash_flow (quarterly, 2024-09-30) — Financing Cash Flow: 0.00
MERG.V cash_flow (quarterly, 2024-09-30) — Net Other Financing Charges: 0.00
MERG.V cash_flow (quarterly, 2024-09-30) — Proceeds From Stock Option Exercised: 0.00
MERG.V income_statement (annual, 2024-12-31) — +Operating Expense: 6232839.00
MERG.V income_statement (quarterly, 2024-12-31) — +Operating Expense: 5102525.00
MERG.V income_statement (annual, 2024-12-31) — +Total Revenue: 0.00
MERG.V income_statement (quarterly, 2024-12-31) — +Total Revenue: 0.00
MERG.V balance_sheet (annual, 2024-12-31) — Accounts Payable: 420168.00
MERG.V balance_sheet (quarterly, 2024-12-31) — Accounts Payable: 420168.00
MERG.V balance_sheet (annual, 2024-12-31) — Accounts Receivable: 37295.00
MERG.V balance_sheet (quarterly, 2024-12-31) — Accounts Receivable: 37295.00
MERG.V income_statement (annual, 2024-12-31) — Basic Average Shares: 109055922.00
MERG.V income_statement (annual, 2024-12-31) — Basic EPS: -0.28
MERG.V cash_flow (annual, 2024-12-31) — Beginning Cash Position: 1735369.00
MERG.V cash_flow (quarterly, 2024-12-31) — Beginning Cash Position: 769205.00
MERG.V balance_sheet (annual, 2024-12-31) — Capital Stock: 9840588.00
MERG.V balance_sheet (quarterly, 2024-12-31) — Capital Stock: 9840588.00
MERG.V balance_sheet (annual, 2024-12-31) — Cash And Cash Equivalents: 1296913.00
MERG.V balance_sheet (quarterly, 2024-12-31) — Cash And Cash Equivalents: 1296913.00
MERG.V balance_sheet (annual, 2024-12-31) — Cash Cash Equivalents And Short Term Investments: 1296913.00
MERG.V balance_sheet (quarterly, 2024-12-31) — Cash Cash Equivalents And Short Term Investments: 1296913.00
MERG.V balance_sheet (annual, 2024-12-31) — Cash Financial: 1296913.00
MERG.V balance_sheet (quarterly, 2024-12-31) — Cash Financial: 1296913.00
MERG.V cash_flow (annual, 2024-12-31) — Cash Flow From Continuing Financing Activities: 964157.00
MERG.V cash_flow (quarterly, 2024-12-31) — Cash Flow From Continuing Financing Activities: 961401.00
MERG.V cash_flow (annual, 2024-12-31) — Cash Flow From Continuing Operating Activities: -1402613.00
MERG.V cash_flow (quarterly, 2024-12-31) — Cash Flow From Continuing Operating Activities: -433691.00
MERG.V cash_flow (annual, 2024-12-31) — Change In Other Working Capital: 496.00
MERG.V cash_flow (annual, 2024-12-31) — Change In Payables And Accrued Expense: 335995.00
MERG.V cash_flow (quarterly, 2024-12-31) — Change In Payables And Accrued Expense: 368271.00
MERG.V cash_flow (annual, 2024-12-31) — Change In Prepaid Assets: 25678.00
MERG.V cash_flow (quarterly, 2024-12-31) — Change In Prepaid Assets: -12377.00
MERG.V cash_flow (annual, 2024-12-31) — Change In Receivables: 3499.00
MERG.V cash_flow (quarterly, 2024-12-31) — Change In Receivables: 3575.00
MERG.V cash_flow (annual, 2024-12-31) — Change In Working Capital: 365668.00
MERG.V cash_flow (quarterly, 2024-12-31) — Change In Working Capital: 359469.00
MERG.V cash_flow (annual, 2024-12-31) — Changes In Cash: -438456.00
MERG.V cash_flow (quarterly, 2024-12-31) — Changes In Cash: 527708.00
MERG.V balance_sheet (annual, 2024-12-31) — Common Stock: 9840588.00
MERG.V balance_sheet (quarterly, 2024-12-31) — Common Stock: 9840588.00
MERG.V balance_sheet (annual, 2024-12-31) — Common Stock Equity: -3148093.00
MERG.V balance_sheet (quarterly, 2024-12-31) — Common Stock Equity: -3148093.00
MERG.V cash_flow (annual, 2024-12-31) — Common Stock Issuance: 964157.00
MERG.V balance_sheet (annual, 2024-12-31) — Current Assets: 1375592.00
MERG.V balance_sheet (quarterly, 2024-12-31) — Current Assets: 1375592.00
MERG.V balance_sheet (annual, 2024-12-31) — Current Liabilities: 1341989.00
MERG.V balance_sheet (quarterly, 2024-12-31) — Current Liabilities: 1341989.00
MERG.V income_statement (annual, 2024-12-31) — Diluted Average Shares: 109055922.00
MERG.V income_statement (annual, 2024-12-31) — Diluted EPS: -0.28
MERG.V income_statement (annual, 2024-12-31) — Diluted NI Availto Com Stockholders: -6155105.00
MERG.V income_statement (quarterly, 2024-12-31) — Diluted NI Availto Com Stockholders: -5060511.00
MERG.V balance_sheet (annual, 2024-12-31) — Duefrom Related Parties Current: 17476.00
MERG.V balance_sheet (quarterly, 2024-12-31) — Duefrom Related Parties Current: 17476.00
MERG.V balance_sheet (annual, 2024-12-31) — Dueto Related Parties Current: 496.00
MERG.V balance_sheet (quarterly, 2024-12-31) — Dueto Related Parties Current: 496.00
MERG.V income_statement (annual, 2024-12-31) — EBIT: -6232839.00
MERG.V income_statement (quarterly, 2024-12-31) — EBIT: -5102525.00
MERG.V income_statement (annual, 2024-12-31) — EBITDA: -6232839.00
MERG.V income_statement (quarterly, 2024-12-31) — EBITDA: -5102525.00
MERG.V cash_flow (annual, 2024-12-31) — End Cash Position: 1296913.00
MERG.V cash_flow (quarterly, 2024-12-31) — End Cash Position: 1296913.00
MERG.V cash_flow (annual, 2024-12-31) — Financing Cash Flow: 964157.00
MERG.V cash_flow (quarterly, 2024-12-31) — Financing Cash Flow: 961401.00
MERG.V cash_flow (annual, 2024-12-31) — Free Cash Flow: -1402613.00
MERG.V cash_flow (quarterly, 2024-12-31) — Free Cash Flow: -433694.00
MERG.V income_statement (annual, 2024-12-31) — General And Administrative Expense: 727810.00
MERG.V income_statement (quarterly, 2024-12-31) — General And Administrative Expense: 331740.00
MERG.V income_statement (annual, 2024-12-31) — Interest Income: 40842.00
MERG.V income_statement (quarterly, 2024-12-31) — Interest Income: 5122.00
MERG.V income_statement (annual, 2024-12-31) — Interest Income Non Operating: 40842.00
MERG.V income_statement (quarterly, 2024-12-31) — Interest Income Non Operating: 5122.00
MERG.V balance_sheet (annual, 2024-12-31) — Invested Capital: -3148093.00
MERG.V balance_sheet (quarterly, 2024-12-31) — Invested Capital: -3148093.00
MERG.V cash_flow (annual, 2024-12-31) — Issuance Of Capital Stock: 964157.00
MERG.V cash_flow (annual, 2024-12-31) — Net Common Stock Issuance: 964157.00
MERG.V income_statement (annual, 2024-12-31) — Net Income: -6155105.00
MERG.V income_statement (quarterly, 2024-12-31) — Net Income: -5060511.00
MERG.V income_statement (annual, 2024-12-31) — Net Income Common Stockholders: -6155105.00
MERG.V income_statement (quarterly, 2024-12-31) — Net Income Common Stockholders: -5060511.00
MERG.V income_statement (annual, 2024-12-31) — Net Income Continuous Operations: -6155105.00
MERG.V income_statement (quarterly, 2024-12-31) — Net Income Continuous Operations: -5060511.00
MERG.V income_statement (annual, 2024-12-31) — Net Income From Continuing And Discontinued Operation: -6155105.00
MERG.V income_statement (quarterly, 2024-12-31) — Net Income From Continuing And Discontinued Operation: -5060511.00
MERG.V income_statement (annual, 2024-12-31) — Net Income From Continuing Operation Net Minority Interest: -6155105.00
MERG.V income_statement (quarterly, 2024-12-31) — Net Income From Continuing Operation Net Minority Interest: -5060511.00
MERG.V cash_flow (annual, 2024-12-31) — Net Income From Continuing Operations: -6155105.00
MERG.V cash_flow (quarterly, 2024-12-31) — Net Income From Continuing Operations: -5060511.00
MERG.V income_statement (annual, 2024-12-31) — Net Income Including Noncontrolling Interests: -6155105.00
MERG.V income_statement (quarterly, 2024-12-31) — Net Income Including Noncontrolling Interests: -5060511.00
MERG.V income_statement (annual, 2024-12-31) — Net Interest Income: 40842.00
MERG.V income_statement (quarterly, 2024-12-31) — Net Interest Income: 5122.00
MERG.V income_statement (annual, 2024-12-31) — Net Non Operating Interest Income Expense: 40842.00
MERG.V income_statement (quarterly, 2024-12-31) — Net Non Operating Interest Income Expense: 5122.00
MERG.V cash_flow (annual, 2024-12-31) — Net Other Financing Charges: 496.00
MERG.V cash_flow (quarterly, 2024-12-31) — Net Other Financing Charges: -2756.00
MERG.V balance_sheet (annual, 2024-12-31) — Net Tangible Assets: -3148093.00
MERG.V balance_sheet (quarterly, 2024-12-31) — Net Tangible Assets: -3148093.00
MERG.V income_statement (annual, 2024-12-31) — Normalized EBITDA: -6232839.00
MERG.V income_statement (quarterly, 2024-12-31) — Normalized EBITDA: -5102525.00
MERG.V income_statement (annual, 2024-12-31) — Normalized Income: -6155105.00
MERG.V income_statement (quarterly, 2024-12-31) — Normalized Income: -5060511.00
MERG.V cash_flow (annual, 2024-12-31) — Operating Cash Flow: -1402613.00
MERG.V cash_flow (quarterly, 2024-12-31) — Operating Cash Flow: -433694.00
MERG.V income_statement (annual, 2024-12-31) — Operating Income: -6232839.00
MERG.V income_statement (quarterly, 2024-12-31) — Operating Income: -5102525.00
MERG.V income_statement (annual, 2024-12-31) — Operating Revenue: 0.00
MERG.V income_statement (quarterly, 2024-12-31) — Operating Revenue: 0.00
MERG.V balance_sheet (annual, 2024-12-31) — Ordinary Shares Number: 141346980.00
MERG.V balance_sheet (quarterly, 2024-12-31) — Ordinary Shares Number: 141346980.00
MERG.V balance_sheet (annual, 2024-12-31) — Other Current Liabilities: 33503.00
MERG.V balance_sheet (quarterly, 2024-12-31) — Other Current Liabilities: 33503.00
MERG.V balance_sheet (annual, 2024-12-31) — Other Equity Interest: 2631562.00
MERG.V balance_sheet (quarterly, 2024-12-31) — Other Equity Interest: 2631562.00
MERG.V income_statement (annual, 2024-12-31) — Other Gand A: 628334.00
MERG.V income_statement (quarterly, 2024-12-31) — Other Gand A: 331740.00
MERG.V income_statement (annual, 2024-12-31) — Other Income Expense: 36892.00
MERG.V cash_flow (annual, 2024-12-31) — Other Non Cash Items: 4287348.00
MERG.V cash_flow (quarterly, 2024-12-31) — Other Non Cash Items: 4267345.00
MERG.V income_statement (annual, 2024-12-31) — Other Non Operating Income Expenses: 36892.00
MERG.V income_statement (annual, 2024-12-31) — Other Operating Expenses: 5505029.00
MERG.V income_statement (quarterly, 2024-12-31) — Other Operating Expenses: 4770785.00
MERG.V balance_sheet (annual, 2024-12-31) — Other Payable: 887822.00
MERG.V balance_sheet (quarterly, 2024-12-31) — Other Payable: 887822.00
MERG.V balance_sheet (annual, 2024-12-31) — Payables: 1308486.00
MERG.V balance_sheet (quarterly, 2024-12-31) — Payables: 1308486.00
MERG.V balance_sheet (annual, 2024-12-31) — Payables And Accrued Expenses: 1308486.00
MERG.V balance_sheet (quarterly, 2024-12-31) — Payables And Accrued Expenses: 1308486.00
MERG.V balance_sheet (annual, 2024-12-31) — Prepaid Assets: 23908.00
MERG.V balance_sheet (quarterly, 2024-12-31) — Prepaid Assets: 23908.00
MERG.V income_statement (annual, 2024-12-31) — Pretax Income: -6155105.00
MERG.V income_statement (quarterly, 2024-12-31) — Pretax Income: -5060511.00
MERG.V cash_flow (annual, 2024-12-31) — Proceeds From Stock Option Exercised: 0.00
MERG.V cash_flow (quarterly, 2024-12-31) — Proceeds From Stock Option Exercised: 0.00
MERG.V balance_sheet (annual, 2024-12-31) — Receivables: 54771.00
MERG.V balance_sheet (quarterly, 2024-12-31) — Receivables: 54771.00
MERG.V balance_sheet (annual, 2024-12-31) — Retained Earnings: -15620243.00
MERG.V balance_sheet (quarterly, 2024-12-31) — Retained Earnings: -15620243.00
MERG.V income_statement (annual, 2024-12-31) — Salaries And Wages: 99476.00
MERG.V income_statement (quarterly, 2024-12-31) — Salaries And Wages: 0.00
MERG.V income_statement (annual, 2024-12-31) — Selling General And Administration: 727810.00
MERG.V income_statement (quarterly, 2024-12-31) — Selling General And Administration: 331740.00
MERG.V balance_sheet (annual, 2024-12-31) — Share Issued: 141346980.00
MERG.V balance_sheet (quarterly, 2024-12-31) — Share Issued: 141346980.00
MERG.V income_statement (annual, 2024-12-31) — Special Income Charges: 0.00
MERG.V cash_flow (annual, 2024-12-31) — Stock Based Compensation: 99476.00
MERG.V cash_flow (quarterly, 2024-12-31) — Stock Based Compensation: 3.00
MERG.V balance_sheet (annual, 2024-12-31) — Stockholders Equity: -3148093.00
MERG.V balance_sheet (quarterly, 2024-12-31) — Stockholders Equity: -3148093.00
MERG.V balance_sheet (annual, 2024-12-31) — Tangible Book Value: -3148093.00
MERG.V balance_sheet (quarterly, 2024-12-31) — Tangible Book Value: -3148093.00
MERG.V income_statement (annual, 2024-12-31) — Tax Effect Of Unusual Items: 0.00
MERG.V income_statement (quarterly, 2024-12-31) — Tax Effect Of Unusual Items: 0.00
MERG.V income_statement (annual, 2024-12-31) — Tax Rate For Calcs: 0.00
MERG.V income_statement (quarterly, 2024-12-31) — Tax Rate For Calcs: 0.00
MERG.V balance_sheet (annual, 2024-12-31) — Total Assets: 1375592.00
MERG.V balance_sheet (quarterly, 2024-12-31) — Total Assets: 1375592.00
MERG.V balance_sheet (annual, 2024-12-31) — Total Capitalization: -3148093.00
MERG.V balance_sheet (quarterly, 2024-12-31) — Total Capitalization: -3148093.00
MERG.V balance_sheet (annual, 2024-12-31) — Total Equity Gross Minority Interest: -3148093.00
MERG.V balance_sheet (quarterly, 2024-12-31) — Total Equity Gross Minority Interest: -3148093.00
MERG.V income_statement (annual, 2024-12-31) — Total Expenses: 6232839.00
MERG.V income_statement (quarterly, 2024-12-31) — Total Expenses: 5102525.00
MERG.V balance_sheet (annual, 2024-12-31) — Total Liabilities Net Minority Interest: 4523685.00
MERG.V balance_sheet (quarterly, 2024-12-31) — Total Liabilities Net Minority Interest: 4523685.00
MERG.V balance_sheet (annual, 2024-12-31) — Total Non Current Assets: 0.00
MERG.V balance_sheet (quarterly, 2024-12-31) — Total Non Current Assets: 0.00
MERG.V balance_sheet (annual, 2024-12-31) — Total Non Current Liabilities Net Minority Interest: 3181696.00
MERG.V balance_sheet (quarterly, 2024-12-31) — Total Non Current Liabilities Net Minority Interest: 3181696.00
MERG.V income_statement (annual, 2024-12-31) — Total Unusual Items: 0.00
MERG.V income_statement (annual, 2024-12-31) — Total Unusual Items Excluding Goodwill: 0.00
MERG.V balance_sheet (annual, 2024-12-31) — Tradeand Other Payables Non Current: 3181696.00
MERG.V balance_sheet (quarterly, 2024-12-31) — Tradeand Other Payables Non Current: 3181696.00
MERG.V balance_sheet (annual, 2024-12-31) — Working Capital: 33603.00
MERG.V balance_sheet (quarterly, 2024-12-31) — Working Capital: 33603.00
MERG.V income_statement (quarterly, 2025-03-31) — +Operating Expense: 328028.00
MERG.V income_statement (quarterly, 2025-03-31) — +Total Revenue: 0.00
MERG.V balance_sheet (quarterly, 2025-03-31) — Accounts Payable: 311936.00
MERG.V balance_sheet (quarterly, 2025-03-31) — Accounts Receivable: 19249.00
MERG.V cash_flow (quarterly, 2025-03-31) — Amortization Of Securities: 153000.00
MERG.V income_statement (quarterly, 2025-03-31) — Basic Average Shares: 141346980.00
MERG.V income_statement (quarterly, 2025-03-31) — Basic EPS: -0.01
MERG.V cash_flow (quarterly, 2025-03-31) — Beginning Cash Position: 1296913.00
MERG.V balance_sheet (quarterly, 2025-03-31) — Capital Stock: 9840588.00
MERG.V balance_sheet (quarterly, 2025-03-31) — Cash And Cash Equivalents: 1051469.00
MERG.V balance_sheet (quarterly, 2025-03-31) — Cash Cash Equivalents And Short Term Investments: 1051469.00
MERG.V balance_sheet (quarterly, 2025-03-31) — Cash Financial: 1051469.00
MERG.V cash_flow (quarterly, 2025-03-31) — Cash Flow From Continuing Financing Activities: 0.00
MERG.V cash_flow (quarterly, 2025-03-31) — Cash Flow From Continuing Operating Activities: -245444.00
MERG.V cash_flow (quarterly, 2025-03-31) — Change In Account Payable: -108232.00
MERG.V cash_flow (quarterly, 2025-03-31) — Change In Payable: -108232.00
MERG.V cash_flow (quarterly, 2025-03-31) — Change In Payables And Accrued Expense: -108232.00
MERG.V cash_flow (quarterly, 2025-03-31) — Change In Prepaid Assets: -5091.00
MERG.V cash_flow (quarterly, 2025-03-31) — Change In Receivables: 18046.00
MERG.V cash_flow (quarterly, 2025-03-31) — Change In Working Capital: -95277.00
MERG.V cash_flow (quarterly, 2025-03-31) — Changes In Cash: -245444.00
MERG.V balance_sheet (quarterly, 2025-03-31) — Common Stock: 9840588.00
MERG.V balance_sheet (quarterly, 2025-03-31) — Common Stock Equity: -3443260.00
MERG.V cash_flow (quarterly, 2025-03-31) — Common Stock Issuance: 0.00
MERG.V balance_sheet (quarterly, 2025-03-31) — Current Assets: 1117193.00
MERG.V balance_sheet (quarterly, 2025-03-31) — Current Liabilities: 1258020.00
MERG.V income_statement (quarterly, 2025-03-31) — Diluted Average Shares: 141346980.00
MERG.V income_statement (quarterly, 2025-03-31) — Diluted EPS: -0.01
MERG.V income_statement (quarterly, 2025-03-31) — Diluted NI Availto Com Stockholders: -312435.00
MERG.V balance_sheet (quarterly, 2025-03-31) — Duefrom Related Parties Current: 17476.00
MERG.V balance_sheet (quarterly, 2025-03-31) — Dueto Related Parties Current: 496.00
MERG.V income_statement (quarterly, 2025-03-31) — EBIT: -328028.00
MERG.V income_statement (quarterly, 2025-03-31) — EBITDA: -328028.00
MERG.V cash_flow (quarterly, 2025-03-31) — End Cash Position: 1051469.00
MERG.V cash_flow (quarterly, 2025-03-31) — Financing Cash Flow: 0.00
MERG.V cash_flow (quarterly, 2025-03-31) — Free Cash Flow: -245444.00
MERG.V income_statement (quarterly, 2025-03-31) — General And Administrative Expense: 116252.00
MERG.V income_statement (quarterly, 2025-03-31) — Interest Income: 7593.00
MERG.V income_statement (quarterly, 2025-03-31) — Interest Income Non Operating: 7593.00
MERG.V balance_sheet (quarterly, 2025-03-31) — Invested Capital: -3443260.00
MERG.V cash_flow (quarterly, 2025-03-31) — Issuance Of Capital Stock: 0.00
MERG.V cash_flow (quarterly, 2025-03-31) — Net Common Stock Issuance: 0.00
MERG.V income_statement (quarterly, 2025-03-31) — Net Income: -312435.00
MERG.V income_statement (quarterly, 2025-03-31) — Net Income Common Stockholders: -312435.00
MERG.V income_statement (quarterly, 2025-03-31) — Net Income Continuous Operations: -312435.00
MERG.V income_statement (quarterly, 2025-03-31) — Net Income From Continuing And Discontinued Operation: -312435.00
MERG.V income_statement (quarterly, 2025-03-31) — Net Income From Continuing Operation Net Minority Interest: -312435.00
MERG.V cash_flow (quarterly, 2025-03-31) — Net Income From Continuing Operations: -312435.00
MERG.V income_statement (quarterly, 2025-03-31) — Net Income Including Noncontrolling Interests: -312435.00
MERG.V income_statement (quarterly, 2025-03-31) — Net Interest Income: 7593.00
MERG.V income_statement (quarterly, 2025-03-31) — Net Non Operating Interest Income Expense: 7593.00
MERG.V balance_sheet (quarterly, 2025-03-31) — Net Tangible Assets: -3443260.00
MERG.V income_statement (quarterly, 2025-03-31) — Normalized EBITDA: -328028.00
MERG.V income_statement (quarterly, 2025-03-31) — Normalized Income: -312435.00
MERG.V cash_flow (quarterly, 2025-03-31) — Operating Cash Flow: -245444.00
MERG.V income_statement (quarterly, 2025-03-31) — Operating Income: -328028.00
MERG.V income_statement (quarterly, 2025-03-31) — Operating Revenue: 0.00
MERG.V balance_sheet (quarterly, 2025-03-31) — Ordinary Shares Number: 141346980.00
MERG.V balance_sheet (quarterly, 2025-03-31) — Other Current Liabilities: 25503.00
MERG.V balance_sheet (quarterly, 2025-03-31) — Other Equity Interest: 2648830.00
MERG.V income_statement (quarterly, 2025-03-31) — Other Gand A: 98984.00
MERG.V income_statement (quarterly, 2025-03-31) — Other Income Expense: 8000.00
MERG.V cash_flow (quarterly, 2025-03-31) — Other Non Cash Items: -8000.00
MERG.V income_statement (quarterly, 2025-03-31) — Other Non Operating Income Expenses: 8000.00
MERG.V income_statement (quarterly, 2025-03-31) — Other Operating Expenses: 211776.00
MERG.V balance_sheet (quarterly, 2025-03-31) — Other Payable: 920085.00
MERG.V balance_sheet (quarterly, 2025-03-31) — Payables: 1232517.00
MERG.V balance_sheet (quarterly, 2025-03-31) — Payables And Accrued Expenses: 1232517.00
MERG.V balance_sheet (quarterly, 2025-03-31) — Prepaid Assets: 28999.00
MERG.V income_statement (quarterly, 2025-03-31) — Pretax Income: -312435.00
MERG.V balance_sheet (quarterly, 2025-03-31) — Receivables: 36725.00
MERG.V balance_sheet (quarterly, 2025-03-31) — Retained Earnings: -15932678.00
MERG.V income_statement (quarterly, 2025-03-31) — Salaries And Wages: 17268.00
MERG.V income_statement (quarterly, 2025-03-31) — Selling General And Administration: 116252.00
MERG.V balance_sheet (quarterly, 2025-03-31) — Share Issued: 141346980.00
MERG.V cash_flow (quarterly, 2025-03-31) — Stock Based Compensation: 17268.00
MERG.V balance_sheet (quarterly, 2025-03-31) — Stockholders Equity: -3443260.00
MERG.V balance_sheet (quarterly, 2025-03-31) — Tangible Book Value: -3443260.00
MERG.V income_statement (quarterly, 2025-03-31) — Tax Effect Of Unusual Items: 0.00
MERG.V income_statement (quarterly, 2025-03-31) — Tax Rate For Calcs: 0.00
MERG.V balance_sheet (quarterly, 2025-03-31) — Total Assets: 1117193.00
MERG.V balance_sheet (quarterly, 2025-03-31) — Total Capitalization: -3443260.00
MERG.V balance_sheet (quarterly, 2025-03-31) — Total Equity Gross Minority Interest: -3443260.00
MERG.V income_statement (quarterly, 2025-03-31) — Total Expenses: 328028.00
MERG.V balance_sheet (quarterly, 2025-03-31) — Total Liabilities Net Minority Interest: 4560453.00
MERG.V balance_sheet (quarterly, 2025-03-31) — Total Non Current Assets: 0.00
MERG.V balance_sheet (quarterly, 2025-03-31) — Total Non Current Liabilities Net Minority Interest: 3302433.00
MERG.V balance_sheet (quarterly, 2025-03-31) — Tradeand Other Payables Non Current: 3302433.00
MERG.V balance_sheet (quarterly, 2025-03-31) — Working Capital: -140827.00
MERG.V income_statement (quarterly, 2025-06-30) — +Operating Expense: 307767.00
MERG.V income_statement (quarterly, 2025-06-30) — +Total Revenue: 0.00
MERG.V balance_sheet (quarterly, 2025-06-30) — Accounts Payable: 39915.00
MERG.V balance_sheet (quarterly, 2025-06-30) — Accounts Receivable: 27996.00
MERG.V cash_flow (quarterly, 2025-06-30) — Amortization Of Securities: 153000.00
MERG.V income_statement (quarterly, 2025-06-30) — Basic Average Shares: 141346980.00
MERG.V income_statement (quarterly, 2025-06-30) — Basic EPS: 0.00
MERG.V cash_flow (quarterly, 2025-06-30) — Beginning Cash Position: 1051469.00
MERG.V balance_sheet (quarterly, 2025-06-30) — Capital Stock: 9840588.00
MERG.V balance_sheet (quarterly, 2025-06-30) — Cash And Cash Equivalents: 657596.00
MERG.V balance_sheet (quarterly, 2025-06-30) — Cash Cash Equivalents And Short Term Investments: 657596.00
MERG.V balance_sheet (quarterly, 2025-06-30) — Cash Financial: 657596.00
MERG.V cash_flow (quarterly, 2025-06-30) — Cash Flow From Continuing Operating Activities: -393873.00
MERG.V cash_flow (quarterly, 2025-06-30) — Change In Account Payable: -272021.00
MERG.V cash_flow (quarterly, 2025-06-30) — Change In Payable: -272021.00
MERG.V cash_flow (quarterly, 2025-06-30) — Change In Payables And Accrued Expense: -272021.00
MERG.V cash_flow (quarterly, 2025-06-30) — Change In Prepaid Assets: 1035.00
MERG.V cash_flow (quarterly, 2025-06-30) — Change In Receivables: -8747.00
MERG.V cash_flow (quarterly, 2025-06-30) — Change In Working Capital: -270503.00
MERG.V cash_flow (quarterly, 2025-06-30) — Changes In Cash: -393873.00
MERG.V balance_sheet (quarterly, 2025-06-30) — Common Stock: 9840588.00
MERG.V balance_sheet (quarterly, 2025-06-30) — Common Stock Equity: -3716630.00
MERG.V balance_sheet (quarterly, 2025-06-30) — Current Assets: 731032.00
MERG.V balance_sheet (quarterly, 2025-06-30) — Current Liabilities: 1025665.00
MERG.V income_statement (quarterly, 2025-06-30) — Diluted Average Shares: 141346980.00
MERG.V income_statement (quarterly, 2025-06-30) — Diluted EPS: 0.00
MERG.V income_statement (quarterly, 2025-06-30) — Diluted NI Availto Com Stockholders: -299449.00
MERG.V balance_sheet (quarterly, 2025-06-30) — Duefrom Related Parties Current: 17476.00
MERG.V balance_sheet (quarterly, 2025-06-30) — Dueto Related Parties Current: 9726.00
MERG.V income_statement (quarterly, 2025-06-30) — EBIT: -307767.00
MERG.V income_statement (quarterly, 2025-06-30) — EBITDA: -307767.00
MERG.V cash_flow (quarterly, 2025-06-30) — End Cash Position: 657596.00
MERG.V cash_flow (quarterly, 2025-06-30) — Free Cash Flow: -393873.00
MERG.V income_statement (quarterly, 2025-06-30) — General And Administrative Expense: 129301.00
MERG.V income_statement (quarterly, 2025-06-30) — Interest Income: 5318.00
MERG.V income_statement (quarterly, 2025-06-30) — Interest Income Non Operating: 5318.00
MERG.V balance_sheet (quarterly, 2025-06-30) — Invested Capital: -3716630.00
MERG.V income_statement (quarterly, 2025-06-30) — Net Income: -299449.00
MERG.V income_statement (quarterly, 2025-06-30) — Net Income Common Stockholders: -299449.00
MERG.V income_statement (quarterly, 2025-06-30) — Net Income Continuous Operations: -299449.00
MERG.V income_statement (quarterly, 2025-06-30) — Net Income From Continuing And Discontinued Operation: -299449.00
MERG.V income_statement (quarterly, 2025-06-30) — Net Income From Continuing Operation Net Minority Interest: -299449.00
MERG.V cash_flow (quarterly, 2025-06-30) — Net Income From Continuing Operations: -299449.00
MERG.V income_statement (quarterly, 2025-06-30) — Net Income Including Noncontrolling Interests: -299449.00
MERG.V income_statement (quarterly, 2025-06-30) — Net Interest Income: 5318.00
MERG.V income_statement (quarterly, 2025-06-30) — Net Non Operating Interest Income Expense: 5318.00
MERG.V balance_sheet (quarterly, 2025-06-30) — Net Tangible Assets: -3716630.00
MERG.V income_statement (quarterly, 2025-06-30) — Normalized EBITDA: -307767.00
MERG.V income_statement (quarterly, 2025-06-30) — Normalized Income: -299449.00
MERG.V cash_flow (quarterly, 2025-06-30) — Operating Cash Flow: -393873.00
MERG.V income_statement (quarterly, 2025-06-30) — Operating Income: -307767.00
MERG.V income_statement (quarterly, 2025-06-30) — Operating Revenue: 0.00
MERG.V balance_sheet (quarterly, 2025-06-30) — Ordinary Shares Number: 141346980.00
MERG.V balance_sheet (quarterly, 2025-06-30) — Other Current Liabilities: 22503.00
MERG.V balance_sheet (quarterly, 2025-06-30) — Other Equity Interest: 2674909.00
MERG.V income_statement (quarterly, 2025-06-30) — Other Gand A: 103222.00
MERG.V income_statement (quarterly, 2025-06-30) — Other Income Expense: 3000.00
MERG.V cash_flow (quarterly, 2025-06-30) — Other Non Cash Items: -3000.00
MERG.V income_statement (quarterly, 2025-06-30) — Other Non Operating Income Expenses: 3000.00
MERG.V income_statement (quarterly, 2025-06-30) — Other Operating Expenses: 178466.00
MERG.V balance_sheet (quarterly, 2025-06-30) — Other Payable: 953521.00
MERG.V balance_sheet (quarterly, 2025-06-30) — Payables: 1003162.00
MERG.V balance_sheet (quarterly, 2025-06-30) — Payables And Accrued Expenses: 1003162.00
MERG.V balance_sheet (quarterly, 2025-06-30) — Prepaid Assets: 27964.00
MERG.V income_statement (quarterly, 2025-06-30) — Pretax Income: -299449.00
MERG.V balance_sheet (quarterly, 2025-06-30) — Receivables: 45472.00
MERG.V balance_sheet (quarterly, 2025-06-30) — Retained Earnings: -16232127.00
MERG.V income_statement (quarterly, 2025-06-30) — Salaries And Wages: 26079.00
MERG.V income_statement (quarterly, 2025-06-30) — Selling General And Administration: 129301.00
MERG.V balance_sheet (quarterly, 2025-06-30) — Share Issued: 141346980.00
MERG.V cash_flow (quarterly, 2025-06-30) — Stock Based Compensation: 26079.00
MERG.V balance_sheet (quarterly, 2025-06-30) — Stockholders Equity: -3716630.00
MERG.V balance_sheet (quarterly, 2025-06-30) — Tangible Book Value: -3716630.00
MERG.V income_statement (quarterly, 2025-06-30) — Tax Effect Of Unusual Items: 0.00
MERG.V income_statement (quarterly, 2025-06-30) — Tax Rate For Calcs: 0.00
MERG.V balance_sheet (quarterly, 2025-06-30) — Total Assets: 731032.00
MERG.V balance_sheet (quarterly, 2025-06-30) — Total Capitalization: -3716630.00
MERG.V balance_sheet (quarterly, 2025-06-30) — Total Equity Gross Minority Interest: -3716630.00
MERG.V income_statement (quarterly, 2025-06-30) — Total Expenses: 307767.00
MERG.V balance_sheet (quarterly, 2025-06-30) — Total Liabilities Net Minority Interest: 4447662.00
MERG.V balance_sheet (quarterly, 2025-06-30) — Total Non Current Assets: 0.00
MERG.V balance_sheet (quarterly, 2025-06-30) — Total Non Current Liabilities Net Minority Interest: 3421997.00
MERG.V balance_sheet (quarterly, 2025-06-30) — Tradeand Other Payables Non Current: 3421997.00
MERG.V balance_sheet (quarterly, 2025-06-30) — Working Capital: -294633.00
MERG.V income_statement (quarterly, 2025-09-30) — +Operating Expense: -162655.00
MERG.V income_statement (quarterly, 2025-09-30) — +Total Revenue: 0.00
MERG.V balance_sheet (quarterly, 2025-09-30) — Accounts Payable: 38823.00
MERG.V balance_sheet (quarterly, 2025-09-30) — Accounts Receivable: 13293.00
MERG.V cash_flow (quarterly, 2025-09-30) — Amortization Of Securities: -333476.00
MERG.V income_statement (quarterly, 2025-09-30) — Basic Average Shares: 28269396.00
MERG.V income_statement (quarterly, 2025-09-30) — Basic EPS: 0.00
MERG.V cash_flow (quarterly, 2025-09-30) — Beginning Cash Position: 657596.00
MERG.V balance_sheet (quarterly, 2025-09-30) — Capital Stock: 9840588.00
MERG.V balance_sheet (quarterly, 2025-09-30) — Cash And Cash Equivalents: 508776.00
MERG.V balance_sheet (quarterly, 2025-09-30) — Cash Cash Equivalents And Short Term Investments: 508776.00