speb/financial-data huggingface dataset:
MSM income_statement (quarterly, 2025-05-31) — Total Operating Income As Reported: 82735000.00
MSM income_statement (quarterly, 2025-05-31) — Total Unusual Items: -2680000.00
MSM income_statement (quarterly, 2025-05-31) — Total Unusual Items Excluding Goodwill: -2680000.00
MSM balance_sheet (quarterly, 2025-05-31) — Treasury Shares Number: 1308215.00
MSM balance_sheet (quarterly, 2025-05-31) — Treasury Stock: 118006000.00
MSM balance_sheet (quarterly, 2025-05-31) — Working Capital: 592498000.00
MSM income_statement (annual, 2025-08-31) — +Operating Expense: 1223573000.00
MSM income_statement (quarterly, 2025-08-31) — +Operating Expense: 306108000.00
MSM income_statement (annual, 2025-08-31) — +Total Revenue: 3769521000.00
MSM income_statement (quarterly, 2025-08-31) — +Total Revenue: 978175000.00
MSM balance_sheet (annual, 2025-08-31) — Accounts Payable: 225150000.00
MSM balance_sheet (quarterly, 2025-08-31) — Accounts Payable: 225150000.00
MSM balance_sheet (annual, 2025-08-31) — Accounts Receivable: 423306000.00
MSM balance_sheet (quarterly, 2025-08-31) — Accounts Receivable: 423306000.00
MSM balance_sheet (annual, 2025-08-31) — Accumulated Depreciation: -722153000.00
MSM balance_sheet (quarterly, 2025-08-31) — Accumulated Depreciation: -722153000.00
MSM balance_sheet (annual, 2025-08-31) — Additional Paid In Capital: 1093630000.00
MSM balance_sheet (quarterly, 2025-08-31) — Additional Paid In Capital: 1093630000.00
MSM balance_sheet (annual, 2025-08-31) — Allowance For Doubtful Accounts Receivable: -22365000.00
MSM balance_sheet (quarterly, 2025-08-31) — Allowance For Doubtful Accounts Receivable: -22365000.00
MSM cash_flow (annual, 2025-08-31) — Amortization Cash Flow: 1790000.00
MSM cash_flow (quarterly, 2025-08-31) — Amortization Cash Flow: 351000.00
MSM cash_flow (annual, 2025-08-31) — Amortization Of Intangibles: 1790000.00
MSM cash_flow (quarterly, 2025-08-31) — Amortization Of Intangibles: 351000.00
MSM income_statement (annual, 2025-08-31) — Basic Average Shares: 55781000.00
MSM income_statement (quarterly, 2025-08-31) — Basic Average Shares: 55739000.00
MSM income_statement (annual, 2025-08-31) — Basic EPS: 3.57
MSM income_statement (quarterly, 2025-08-31) — Basic EPS: 1.01
MSM cash_flow (annual, 2025-08-31) — Beginning Cash Position: 29588000.00
MSM cash_flow (quarterly, 2025-08-31) — Beginning Cash Position: 71692000.00
MSM balance_sheet (annual, 2025-08-31) — Buildings And Improvements: 144126000.00
MSM balance_sheet (quarterly, 2025-08-31) — Buildings And Improvements: 144126000.00
MSM cash_flow (annual, 2025-08-31) — Capital Expenditure: -92840000.00
MSM cash_flow (quarterly, 2025-08-31) — Capital Expenditure: -21731000.00
MSM cash_flow (annual, 2025-08-31) — Capital Expenditure Reported: -92840000.00
MSM cash_flow (quarterly, 2025-08-31) — Capital Expenditure Reported: -21731000.00
MSM balance_sheet (annual, 2025-08-31) — Capital Lease Obligations: 53108000.00
MSM balance_sheet (quarterly, 2025-08-31) — Capital Lease Obligations: 53108000.00
MSM balance_sheet (annual, 2025-08-31) — Capital Stock: 57000.00
MSM balance_sheet (quarterly, 2025-08-31) — Capital Stock: 57000.00
MSM balance_sheet (annual, 2025-08-31) — Cash And Cash Equivalents: 56228000.00
MSM balance_sheet (quarterly, 2025-08-31) — Cash And Cash Equivalents: 56228000.00
MSM balance_sheet (annual, 2025-08-31) — Cash Cash Equivalents And Short Term Investments: 56228000.00
MSM balance_sheet (quarterly, 2025-08-31) — Cash Cash Equivalents And Short Term Investments: 56228000.00
MSM cash_flow (annual, 2025-08-31) — Cash Dividends Paid: -189650000.00
MSM cash_flow (quarterly, 2025-08-31) — Cash Dividends Paid: -47398000.00
MSM cash_flow (annual, 2025-08-31) — Cash Flow From Continuing Financing Activities: -243572000.00
MSM cash_flow (quarterly, 2025-08-31) — Cash Flow From Continuing Financing Activities: -73974000.00
MSM cash_flow (annual, 2025-08-31) — Cash Flow From Continuing Investing Activities: -63294000.00
MSM cash_flow (quarterly, 2025-08-31) — Cash Flow From Continuing Investing Activities: -21731000.00
MSM cash_flow (annual, 2025-08-31) — Cash Flow From Continuing Operating Activities: 333717000.00
MSM cash_flow (quarterly, 2025-08-31) — Cash Flow From Continuing Operating Activities: 80256000.00
MSM cash_flow (annual, 2025-08-31) — Change In Inventory: 1719000.00
MSM cash_flow (quarterly, 2025-08-31) — Change In Inventory: 6480000.00
MSM cash_flow (annual, 2025-08-31) — Change In Other Current Assets: 350000.00
MSM cash_flow (quarterly, 2025-08-31) — Change In Other Current Assets: 288000.00
MSM cash_flow (annual, 2025-08-31) — Change In Other Current Liabilities: -23819000.00
MSM cash_flow (quarterly, 2025-08-31) — Change In Other Current Liabilities: -6119000.00
MSM cash_flow (annual, 2025-08-31) — Change In Payables And Accrued Expense: 43319000.00
MSM cash_flow (quarterly, 2025-08-31) — Change In Payables And Accrued Expense: 2498000.00
MSM cash_flow (annual, 2025-08-31) — Change In Prepaid Assets: 482000.00
MSM cash_flow (quarterly, 2025-08-31) — Change In Prepaid Assets: 2817000.00
MSM cash_flow (annual, 2025-08-31) — Change In Receivables: -17742000.00
MSM cash_flow (quarterly, 2025-08-31) — Change In Receivables: -13936000.00
MSM cash_flow (annual, 2025-08-31) — Change In Working Capital: 4309000.00
MSM cash_flow (quarterly, 2025-08-31) — Change In Working Capital: -7972000.00
MSM cash_flow (annual, 2025-08-31) — Changes In Account Receivables: -17742000.00
MSM cash_flow (quarterly, 2025-08-31) — Changes In Account Receivables: -13936000.00
MSM cash_flow (annual, 2025-08-31) — Changes In Cash: 26851000.00
MSM cash_flow (quarterly, 2025-08-31) — Changes In Cash: -15449000.00
MSM balance_sheet (annual, 2025-08-31) — Common Stock: 57000.00
MSM balance_sheet (quarterly, 2025-08-31) — Common Stock: 57000.00
MSM cash_flow (annual, 2025-08-31) — Common Stock Dividend Paid: -189650000.00
MSM balance_sheet (annual, 2025-08-31) — Common Stock Equity: 1388210000.00
MSM balance_sheet (quarterly, 2025-08-31) — Common Stock Equity: 1388210000.00
MSM cash_flow (annual, 2025-08-31) — Common Stock Payments: -39317000.00
MSM cash_flow (quarterly, 2025-08-31) — Common Stock Payments: -179000.00
MSM income_statement (annual, 2025-08-31) — Cost Of Revenue: 2233386000.00
MSM income_statement (quarterly, 2025-08-31) — Cost Of Revenue: 583196000.00
MSM balance_sheet (annual, 2025-08-31) — Current Accrued Expenses: 145597000.00
MSM balance_sheet (quarterly, 2025-08-31) — Current Accrued Expenses: 145597000.00
MSM balance_sheet (annual, 2025-08-31) — Current Assets: 1226554000.00
MSM balance_sheet (quarterly, 2025-08-31) — Current Assets: 1226554000.00
MSM balance_sheet (annual, 2025-08-31) — Current Capital Lease Obligation: 22236000.00
MSM balance_sheet (quarterly, 2025-08-31) — Current Capital Lease Obligation: 22236000.00
MSM balance_sheet (annual, 2025-08-31) — Current Debt: 316868000.00
MSM balance_sheet (quarterly, 2025-08-31) — Current Debt: 316868000.00
MSM balance_sheet (annual, 2025-08-31) — Current Debt And Capital Lease Obligation: 339104000.00
MSM balance_sheet (quarterly, 2025-08-31) — Current Debt And Capital Lease Obligation: 339104000.00
MSM balance_sheet (annual, 2025-08-31) — Current Liabilities: 729346000.00
MSM balance_sheet (quarterly, 2025-08-31) — Current Liabilities: 729346000.00
MSM cash_flow (annual, 2025-08-31) — Deferred Income Tax: -2925000.00
MSM cash_flow (quarterly, 2025-08-31) — Deferred Income Tax: -2199000.00
MSM cash_flow (annual, 2025-08-31) — Deferred Tax: -2925000.00
MSM cash_flow (quarterly, 2025-08-31) — Deferred Tax: -2199000.00
MSM cash_flow (annual, 2025-08-31) — Depreciation: 90627000.00
MSM cash_flow (quarterly, 2025-08-31) — Depreciation: 23126000.00
MSM cash_flow (annual, 2025-08-31) — Depreciation Amortization Depletion: 92417000.00
MSM cash_flow (quarterly, 2025-08-31) — Depreciation Amortization Depletion: 23477000.00
MSM cash_flow (annual, 2025-08-31) — Depreciation And Amortization: 92417000.00
MSM cash_flow (quarterly, 2025-08-31) — Depreciation And Amortization: 23477000.00
MSM income_statement (annual, 2025-08-31) — Diluted Average Shares: 55894000.00
MSM income_statement (quarterly, 2025-08-31) — Diluted Average Shares: 55890000.00
MSM income_statement (annual, 2025-08-31) — Diluted EPS: 3.57
MSM income_statement (quarterly, 2025-08-31) — Diluted EPS: 1.01
MSM income_statement (annual, 2025-08-31) — Diluted NI Availto Com Stockholders: 199328000.00
MSM income_statement (quarterly, 2025-08-31) — Diluted NI Availto Com Stockholders: 56546000.00
MSM balance_sheet (annual, 2025-08-31) — Dividends Payable: 3095000.00
MSM balance_sheet (quarterly, 2025-08-31) — Dividends Payable: 3095000.00
MSM income_statement (annual, 2025-08-31) — EBIT: 287641000.00
MSM income_statement (quarterly, 2025-08-31) — EBIT: 81880000.00
MSM income_statement (annual, 2025-08-31) — EBITDA: 380058000.00
MSM income_statement (quarterly, 2025-08-31) — EBITDA: 105357000.00
MSM cash_flow (annual, 2025-08-31) — Effect Of Exchange Rate Changes: -211000.00
MSM cash_flow (quarterly, 2025-08-31) — Effect Of Exchange Rate Changes: -15000.00
MSM cash_flow (annual, 2025-08-31) — End Cash Position: 56228000.00
MSM cash_flow (quarterly, 2025-08-31) — End Cash Position: 56228000.00
MSM cash_flow (annual, 2025-08-31) — Financing Cash Flow: -243572000.00
MSM cash_flow (quarterly, 2025-08-31) — Financing Cash Flow: -73974000.00
MSM cash_flow (annual, 2025-08-31) — Free Cash Flow: 240877000.00
MSM cash_flow (quarterly, 2025-08-31) — Free Cash Flow: 58525000.00
MSM cash_flow (annual, 2025-08-31) — Gain Loss On Sale Of PPE: 1957000.00
MSM cash_flow (quarterly, 2025-08-31) — Gain Loss On Sale Of PPE: 215000.00
MSM balance_sheet (annual, 2025-08-31) — Gains Losses Not Affecting Retained Earnings: -20736000.00
MSM balance_sheet (quarterly, 2025-08-31) — Gains Losses Not Affecting Retained Earnings: -20736000.00
MSM balance_sheet (annual, 2025-08-31) — Goodwill: 723702000.00
MSM balance_sheet (quarterly, 2025-08-31) — Goodwill: 723702000.00
MSM balance_sheet (annual, 2025-08-31) — Goodwill And Other Intangible Assets: 809157000.00
MSM balance_sheet (quarterly, 2025-08-31) — Goodwill And Other Intangible Assets: 809157000.00
MSM balance_sheet (annual, 2025-08-31) — Gross Accounts Receivable: 445671000.00
MSM balance_sheet (quarterly, 2025-08-31) — Gross Accounts Receivable: 445671000.00
MSM balance_sheet (annual, 2025-08-31) — Gross PPE: 1121323000.00
MSM balance_sheet (quarterly, 2025-08-31) — Gross PPE: 1121323000.00
MSM income_statement (annual, 2025-08-31) — Gross Profit: 1536135000.00
MSM income_statement (quarterly, 2025-08-31) — Gross Profit: 394979000.00
MSM cash_flow (annual, 2025-08-31) — Income Tax Paid Supplemental Data: 60284000.00
MSM cash_flow (quarterly, 2025-08-31) — Income Tax Paid Supplemental Data: 24882000.00
MSM income_statement (annual, 2025-08-31) — Interest Expense: 24063000.00
MSM income_statement (quarterly, 2025-08-31) — Interest Expense: 5731000.00
MSM income_statement (annual, 2025-08-31) — Interest Expense Non Operating: 24063000.00
MSM income_statement (quarterly, 2025-08-31) — Interest Expense Non Operating: 5731000.00
MSM income_statement (annual, 2025-08-31) — Interest Income: 1130000.00
MSM income_statement (quarterly, 2025-08-31) — Interest Income: 188000.00
MSM income_statement (annual, 2025-08-31) — Interest Income Non Operating: 1130000.00
MSM income_statement (quarterly, 2025-08-31) — Interest Income Non Operating: 188000.00
MSM cash_flow (annual, 2025-08-31) — Interest Paid Supplemental Data: 23891000.00
MSM cash_flow (quarterly, 2025-08-31) — Interest Paid Supplemental Data: 5855000.00
MSM balance_sheet (annual, 2025-08-31) — Inventory: 644090000.00
MSM balance_sheet (quarterly, 2025-08-31) — Inventory: 644090000.00
MSM balance_sheet (annual, 2025-08-31) — Invested Capital: 1873909000.00
MSM balance_sheet (quarterly, 2025-08-31) — Invested Capital: 1873909000.00
MSM cash_flow (annual, 2025-08-31) — Investing Cash Flow: -63294000.00
MSM cash_flow (quarterly, 2025-08-31) — Investing Cash Flow: -21731000.00
MSM cash_flow (annual, 2025-08-31) — Issuance Of Debt: 253498000.00
MSM cash_flow (quarterly, 2025-08-31) — Issuance Of Debt: 13549000.00
MSM balance_sheet (annual, 2025-08-31) — Land And Improvements: 19927000.00
MSM balance_sheet (quarterly, 2025-08-31) — Land And Improvements: 19927000.00
MSM balance_sheet (annual, 2025-08-31) — Leases: 7986000.00
MSM balance_sheet (quarterly, 2025-08-31) — Leases: 7986000.00
MSM balance_sheet (annual, 2025-08-31) — Long Term Capital Lease Obligation: 30872000.00
MSM balance_sheet (quarterly, 2025-08-31) — Long Term Capital Lease Obligation: 30872000.00
MSM balance_sheet (annual, 2025-08-31) — Long Term Debt: 168831000.00
MSM balance_sheet (quarterly, 2025-08-31) — Long Term Debt: 168831000.00
MSM balance_sheet (annual, 2025-08-31) — Long Term Debt And Capital Lease Obligation: 199703000.00
MSM balance_sheet (quarterly, 2025-08-31) — Long Term Debt And Capital Lease Obligation: 199703000.00
MSM cash_flow (annual, 2025-08-31) — Long Term Debt Issuance: 253498000.00
MSM cash_flow (quarterly, 2025-08-31) — Long Term Debt Issuance: 13549000.00
MSM cash_flow (annual, 2025-08-31) — Long Term Debt Payments: -256510000.00
MSM cash_flow (quarterly, 2025-08-31) — Long Term Debt Payments: -29760000.00
MSM balance_sheet (annual, 2025-08-31) — Machinery Furniture Equipment: 896820000.00
MSM balance_sheet (quarterly, 2025-08-31) — Machinery Furniture Equipment: 896820000.00
MSM balance_sheet (annual, 2025-08-31) — Minority Interest: 8292000.00
MSM balance_sheet (quarterly, 2025-08-31) — Minority Interest: 8292000.00
MSM income_statement (annual, 2025-08-31) — Minority Interests: 1492000.00
MSM income_statement (quarterly, 2025-08-31) — Minority Interests: 412000.00
MSM cash_flow (annual, 2025-08-31) — Net Business Purchase And Sale: -790000.00
MSM cash_flow (quarterly, 2025-08-31) — Net Business Purchase And Sale: 0.00
MSM cash_flow (annual, 2025-08-31) — Net Common Stock Issuance: -39317000.00
MSM cash_flow (quarterly, 2025-08-31) — Net Common Stock Issuance: -179000.00
MSM balance_sheet (annual, 2025-08-31) — Net Debt: 429471000.00
MSM balance_sheet (quarterly, 2025-08-31) — Net Debt: 429471000.00
MSM income_statement (annual, 2025-08-31) — Net Income: 199328000.00
MSM income_statement (quarterly, 2025-08-31) — Net Income: 56546000.00
MSM income_statement (annual, 2025-08-31) — Net Income Common Stockholders: 199328000.00
MSM income_statement (quarterly, 2025-08-31) — Net Income Common Stockholders: 56546000.00
MSM income_statement (annual, 2025-08-31) — Net Income Continuous Operations: 197836000.00
MSM income_statement (quarterly, 2025-08-31) — Net Income Continuous Operations: 56134000.00
MSM income_statement (annual, 2025-08-31) — Net Income From Continuing And Discontinued Operation: 199328000.00
MSM income_statement (quarterly, 2025-08-31) — Net Income From Continuing And Discontinued Operation: 56546000.00
MSM income_statement (annual, 2025-08-31) — Net Income From Continuing Operation Net Minority Interest: 199328000.00
MSM income_statement (quarterly, 2025-08-31) — Net Income From Continuing Operation Net Minority Interest: 56546000.00
MSM cash_flow (annual, 2025-08-31) — Net Income From Continuing Operations: 197836000.00
MSM cash_flow (quarterly, 2025-08-31) — Net Income From Continuing Operations: 56134000.00
MSM income_statement (annual, 2025-08-31) — Net Income Including Noncontrolling Interests: 197836000.00
MSM income_statement (quarterly, 2025-08-31) — Net Income Including Noncontrolling Interests: 56134000.00
MSM income_statement (annual, 2025-08-31) — Net Interest Income: -22933000.00
MSM income_statement (quarterly, 2025-08-31) — Net Interest Income: -5543000.00
MSM cash_flow (annual, 2025-08-31) — Net Issuance Payments Of Debt: -3012000.00
MSM cash_flow (quarterly, 2025-08-31) — Net Issuance Payments Of Debt: -16211000.00
MSM cash_flow (annual, 2025-08-31) — Net Long Term Debt Issuance: -3012000.00
MSM cash_flow (quarterly, 2025-08-31) — Net Long Term Debt Issuance: -16211000.00
MSM income_statement (annual, 2025-08-31) — Net Non Operating Interest Income Expense: -22933000.00
MSM income_statement (quarterly, 2025-08-31) — Net Non Operating Interest Income Expense: -5543000.00
MSM cash_flow (annual, 2025-08-31) — Net Other Financing Charges: -23969000.00
MSM cash_flow (quarterly, 2025-08-31) — Net Other Financing Charges: -19249000.00
MSM balance_sheet (annual, 2025-08-31) — Net PPE: 399170000.00
MSM balance_sheet (quarterly, 2025-08-31) — Net PPE: 399170000.00
MSM cash_flow (annual, 2025-08-31) — Net PPE Purchase And Sale: 30336000.00
MSM cash_flow (quarterly, 2025-08-31) — Net PPE Purchase And Sale: 0.00
MSM balance_sheet (annual, 2025-08-31) — Net Tangible Assets: 579053000.00
MSM balance_sheet (quarterly, 2025-08-31) — Net Tangible Assets: 579053000.00
MSM balance_sheet (annual, 2025-08-31) — Non Current Deferred Liabilities: 136513000.00
MSM balance_sheet (quarterly, 2025-08-31) — Non Current Deferred Liabilities: 136513000.00
MSM balance_sheet (annual, 2025-08-31) — Non Current Deferred Taxes Liabilities: 136513000.00
MSM balance_sheet (quarterly, 2025-08-31) — Non Current Deferred Taxes Liabilities: 136513000.00
MSM income_statement (annual, 2025-08-31) — Normalized EBITDA: 391057000.00
MSM income_statement (quarterly, 2025-08-31) — Normalized EBITDA: 109926000.00
MSM income_statement (annual, 2025-08-31) — Normalized Income: 207588249.00
MSM income_statement (quarterly, 2025-08-31) — Normalized Income: 59914084.23
MSM cash_flow (annual, 2025-08-31) — Operating Cash Flow: 333717000.00
MSM cash_flow (quarterly, 2025-08-31) — Operating Cash Flow: 80256000.00
MSM cash_flow (annual, 2025-08-31) — Operating Gains Losses: 1957000.00
MSM cash_flow (quarterly, 2025-08-31) — Operating Gains Losses: 215000.00
MSM income_statement (annual, 2025-08-31) — Operating Income: 312562000.00
MSM income_statement (quarterly, 2025-08-31) — Operating Income: 88871000.00
MSM income_statement (annual, 2025-08-31) — Operating Revenue: 3769521000.00
MSM income_statement (quarterly, 2025-08-31) — Operating Revenue: 978175000.00
MSM balance_sheet (annual, 2025-08-31) — Ordinary Shares Number: 55789752.00
MSM balance_sheet (quarterly, 2025-08-31) — Ordinary Shares Number: 55789752.00
MSM balance_sheet (annual, 2025-08-31) — Other Current Assets: 102930000.00
MSM balance_sheet (quarterly, 2025-08-31) — Other Current Assets: 102930000.00
MSM balance_sheet (annual, 2025-08-31) — Other Current Borrowings: 316868000.00
MSM balance_sheet (quarterly, 2025-08-31) — Other Current Borrowings: 316868000.00
MSM balance_sheet (annual, 2025-08-31) — Other Equity Adjustments: -20736000.00
MSM balance_sheet (quarterly, 2025-08-31) — Other Equity Adjustments: -20736000.00
MSM income_statement (annual, 2025-08-31) — Other Income Expense: -26051000.00
MSM income_statement (quarterly, 2025-08-31) — Other Income Expense: -7179000.00
MSM balance_sheet (annual, 2025-08-31) — Other Intangible Assets: 85455000.00
MSM balance_sheet (quarterly, 2025-08-31) — Other Intangible Assets: 85455000.00
MSM cash_flow (annual, 2025-08-31) — Other Non Cash Items: 20077000.00
MSM cash_flow (quarterly, 2025-08-31) — Other Non Cash Items: 6651000.00
MSM balance_sheet (annual, 2025-08-31) — Other Non Current Assets: 27183000.00
MSM balance_sheet (quarterly, 2025-08-31) — Other Non Current Assets: 27183000.00
MSM income_statement (annual, 2025-08-31) — Other Non Operating Income Expenses: -15052000.00
MSM income_statement (quarterly, 2025-08-31) — Other Non Operating Income Expenses: -2610000.00
MSM balance_sheet (annual, 2025-08-31) — Other Properties: 52464000.00
MSM balance_sheet (quarterly, 2025-08-31) — Other Properties: 52464000.00
MSM balance_sheet (annual, 2025-08-31) — Payables: 244645000.00
MSM balance_sheet (quarterly, 2025-08-31) — Payables: 244645000.00
MSM balance_sheet (annual, 2025-08-31) — Payables And Accrued Expenses: 390242000.00
MSM balance_sheet (quarterly, 2025-08-31) — Payables And Accrued Expenses: 390242000.00
MSM balance_sheet (annual, 2025-08-31) — Preferred Stock: 0.00
MSM balance_sheet (quarterly, 2025-08-31) — Preferred Stock: 0.00
MSM income_statement (annual, 2025-08-31) — Pretax Income: 263578000.00
MSM income_statement (quarterly, 2025-08-31) — Pretax Income: 76149000.00
MSM cash_flow (annual, 2025-08-31) — Proceeds From Stock Option Exercised: 12376000.00
MSM cash_flow (quarterly, 2025-08-31) — Proceeds From Stock Option Exercised: 9063000.00
MSM balance_sheet (annual, 2025-08-31) — Properties: 0.00
MSM balance_sheet (quarterly, 2025-08-31) — Properties: 0.00
MSM cash_flow (annual, 2025-08-31) — Provisionand Write Offof Assets: 7495000.00
MSM cash_flow (quarterly, 2025-08-31) — Provisionand Write Offof Assets: 1796000.00
MSM cash_flow (annual, 2025-08-31) — Purchase Of Business: -790000.00
MSM cash_flow (quarterly, 2025-08-31) — Purchase Of Business: 0.00
MSM balance_sheet (annual, 2025-08-31) — Receivables: 423306000.00
MSM balance_sheet (quarterly, 2025-08-31) — Receivables: 423306000.00
MSM income_statement (annual, 2025-08-31) — Reconciled Cost Of Revenue: 2233386000.00
MSM income_statement (quarterly, 2025-08-31) — Reconciled Cost Of Revenue: 583196000.00
MSM income_statement (annual, 2025-08-31) — Reconciled Depreciation: 92417000.00
MSM income_statement (quarterly, 2025-08-31) — Reconciled Depreciation: 23477000.00
MSM cash_flow (annual, 2025-08-31) — Repayment Of Debt: -256510000.00
MSM cash_flow (quarterly, 2025-08-31) — Repayment Of Debt: -29760000.00
MSM cash_flow (annual, 2025-08-31) — Repurchase Of Capital Stock: -39317000.00
MSM cash_flow (quarterly, 2025-08-31) — Repurchase Of Capital Stock: -179000.00
MSM income_statement (annual, 2025-08-31) — Restructuring And Mergern Acquisition: 10999000.00
MSM income_statement (quarterly, 2025-08-31) — Restructuring And Mergern Acquisition: 4569000.00
MSM balance_sheet (annual, 2025-08-31) — Retained Earnings: 432622000.00
MSM balance_sheet (quarterly, 2025-08-31) — Retained Earnings: 432622000.00
MSM cash_flow (annual, 2025-08-31) — Sale Of PPE: 30336000.00
MSM cash_flow (quarterly, 2025-08-31) — Sale Of PPE: 0.00
MSM balance_sheet (annual, 2025-08-31) — Share Issued: 57086377.00
MSM balance_sheet (quarterly, 2025-08-31) — Share Issued: 57086377.00
MSM income_statement (annual, 2025-08-31) — Special Income Charges: -10999000.00
MSM income_statement (quarterly, 2025-08-31) — Special Income Charges: -4569000.00
MSM cash_flow (annual, 2025-08-31) — Stock Based Compensation: 12551000.00
MSM cash_flow (quarterly, 2025-08-31) — Stock Based Compensation: 2154000.00
MSM balance_sheet (annual, 2025-08-31) — Stockholders Equity: 1388210000.00
MSM balance_sheet (quarterly, 2025-08-31) — Stockholders Equity: 1388210000.00
MSM balance_sheet (annual, 2025-08-31) — Tangible Book Value: 579053000.00
MSM balance_sheet (quarterly, 2025-08-31) — Tangible Book Value: 579053000.00
MSM income_statement (annual, 2025-08-31) — Tax Effect Of Unusual Items: -2738751.00
MSM income_statement (quarterly, 2025-08-31) — Tax Effect Of Unusual Items: -1200915.77
MSM income_statement (annual, 2025-08-31) — Tax Provision: 65742000.00
MSM income_statement (quarterly, 2025-08-31) — Tax Provision: 20015000.00
MSM income_statement (annual, 2025-08-31) — Tax Rate For Calcs: 0.25
MSM income_statement (quarterly, 2025-08-31) — Tax Rate For Calcs: 0.26
MSM balance_sheet (annual, 2025-08-31) — Total Assets: 2462064000.00
MSM balance_sheet (quarterly, 2025-08-31) — Total Assets: 2462064000.00
MSM balance_sheet (annual, 2025-08-31) — Total Capitalization: 1557041000.00
MSM balance_sheet (quarterly, 2025-08-31) — Total Capitalization: 1557041000.00
MSM balance_sheet (annual, 2025-08-31) — Total Debt: 538807000.00
MSM balance_sheet (quarterly, 2025-08-31) — Total Debt: 538807000.00
MSM balance_sheet (annual, 2025-08-31) — Total Equity Gross Minority Interest: 1396502000.00
MSM balance_sheet (quarterly, 2025-08-31) — Total Equity Gross Minority Interest: 1396502000.00
MSM income_statement (annual, 2025-08-31) — Total Expenses: 3456959000.00
MSM income_statement (quarterly, 2025-08-31) — Total Expenses: 889304000.00
MSM balance_sheet (annual, 2025-08-31) — Total Liabilities Net Minority Interest: 1065562000.00
MSM balance_sheet (quarterly, 2025-08-31) — Total Liabilities Net Minority Interest: 1065562000.00
MSM balance_sheet (annual, 2025-08-31) — Total Non Current Assets: 1235510000.00
MSM balance_sheet (quarterly, 2025-08-31) — Total Non Current Assets: 1235510000.00
MSM balance_sheet (annual, 2025-08-31) — Total Non Current Liabilities Net Minority Interest: 336216000.00
MSM balance_sheet (quarterly, 2025-08-31) — Total Non Current Liabilities Net Minority Interest: 336216000.00
MSM income_statement (annual, 2025-08-31) — Total Operating Income As Reported: 301563000.00
MSM income_statement (quarterly, 2025-08-31) — Total Operating Income As Reported: 84302000.00
MSM balance_sheet (annual, 2025-08-31) — Total Tax Payable: 16400000.00
MSM balance_sheet (quarterly, 2025-08-31) — Total Tax Payable: 16400000.00
MSM income_statement (annual, 2025-08-31) — Total Unusual Items: -10999000.00
MSM income_statement (quarterly, 2025-08-31) — Total Unusual Items: -4569000.00
MSM income_statement (annual, 2025-08-31) — Total Unusual Items Excluding Goodwill: -10999000.00
MSM income_statement (quarterly, 2025-08-31) — Total Unusual Items Excluding Goodwill: -4569000.00
MSM balance_sheet (annual, 2025-08-31) — Treasury Shares Number: 1296625.00
MSM balance_sheet (quarterly, 2025-08-31) — Treasury Shares Number: 1296625.00
MSM balance_sheet (annual, 2025-08-31) — Treasury Stock: 117363000.00
MSM balance_sheet (quarterly, 2025-08-31) — Treasury Stock: 117363000.00
MSM balance_sheet (annual, 2025-08-31) — Working Capital: 497208000.00
MSM balance_sheet (quarterly, 2025-08-31) — Working Capital: 497208000.00
MSM income_statement (quarterly, 2025-11-30) — +Operating Expense: 311568000.00
MSM income_statement (quarterly, 2025-11-30) — +Total Revenue: 965684000.00
MSM balance_sheet (quarterly, 2025-11-30) — Accounts Payable: 220113000.00
MSM balance_sheet (quarterly, 2025-11-30) — Accounts Receivable: 430733000.00
MSM balance_sheet (quarterly, 2025-11-30) — Additional Paid In Capital: 1097059000.00
MSM balance_sheet (quarterly, 2025-11-30) — Allowance For Doubtful Accounts Receivable: -20761000.00
MSM cash_flow (quarterly, 2025-11-30) — Amortization Cash Flow: 254000.00
MSM cash_flow (quarterly, 2025-11-30) — Amortization Of Intangibles: 254000.00
MSM income_statement (quarterly, 2025-11-30) — Basic Average Shares: 55804000.00
MSM income_statement (quarterly, 2025-11-30) — Basic EPS: 0.93
MSM cash_flow (quarterly, 2025-11-30) — Beginning Cash Position: 56228000.00
MSM cash_flow (quarterly, 2025-11-30) — Capital Expenditure: -22006000.00
MSM cash_flow (quarterly, 2025-11-30) — Capital Expenditure Reported: -22006000.00
MSM balance_sheet (quarterly, 2025-11-30) — Capital Lease Obligations: 49715000.00
MSM balance_sheet (quarterly, 2025-11-30) — Capital Stock: 57000.00
MSM balance_sheet (quarterly, 2025-11-30) — Cash And Cash Equivalents: 40254000.00
MSM balance_sheet (quarterly, 2025-11-30) — Cash Cash Equivalents And Short Term Investments: 40254000.00
MSM cash_flow (quarterly, 2025-11-30) — Cash Dividends Paid: -48626000.00
MSM cash_flow (quarterly, 2025-11-30) — Cash Flow From Continuing Financing Activities: -23936000.00
MSM cash_flow (quarterly, 2025-11-30) — Cash Flow From Continuing Investing Activities: -21189000.00
MSM cash_flow (quarterly, 2025-11-30) — Cash Flow From Continuing Operating Activities: 29411000.00
MSM cash_flow (quarterly, 2025-11-30) — Change In Inventory: -16234000.00
MSM cash_flow (quarterly, 2025-11-30) — Change In Other Current Assets: 51000.00
MSM cash_flow (quarterly, 2025-11-30) — Change In Other Current Liabilities: -6038000.00
MSM cash_flow (quarterly, 2025-11-30) — Change In Payables And Accrued Expense: -1988000.00
MSM cash_flow (quarterly, 2025-11-30) — Change In Prepaid Assets: -24648000.00
MSM cash_flow (quarterly, 2025-11-30) — Change In Receivables: -8694000.00
MSM cash_flow (quarterly, 2025-11-30) — Change In Working Capital: -57551000.00
MSM cash_flow (quarterly, 2025-11-30) — Changes In Account Receivables: -8694000.00
MSM cash_flow (quarterly, 2025-11-30) — Changes In Cash: -15714000.00
MSM balance_sheet (quarterly, 2025-11-30) — Common Stock: 57000.00
MSM balance_sheet (quarterly, 2025-11-30) — Common Stock Equity: 1381171000.00
MSM cash_flow (quarterly, 2025-11-30) — Common Stock Issuance: 0.00
MSM cash_flow (quarterly, 2025-11-30) — Common Stock Payments: -12959000.00
MSM income_statement (quarterly, 2025-11-30) — Cost Of Revenue: 573007000.00
MSM balance_sheet (quarterly, 2025-11-30) — Current Accrued Expenses: 167649000.00
MSM balance_sheet (quarterly, 2025-11-30) — Current Assets: 1259522000.00
MSM balance_sheet (quarterly, 2025-11-30) — Current Capital Lease Obligation: 21874000.00
MSM balance_sheet (quarterly, 2025-11-30) — Current Debt: 316665000.00
MSM balance_sheet (quarterly, 2025-11-30) — Current Debt And Capital Lease Obligation: 338539000.00
MSM balance_sheet (quarterly, 2025-11-30) — Current Liabilities: 726301000.00
MSM balance_sheet (quarterly, 2025-11-30) — Current Notes Payable: 100000000.00
MSM cash_flow (quarterly, 2025-11-30) — Depreciation: 25111000.00
MSM cash_flow (quarterly, 2025-11-30) — Depreciation Amortization Depletion: 25365000.00
MSM cash_flow (quarterly, 2025-11-30) — Depreciation And Amortization: 25365000.00
MSM income_statement (quarterly, 2025-11-30) — Diluted Average Shares: 55975000.00
MSM income_statement (quarterly, 2025-11-30) — Diluted EPS: 0.93
MSM income_statement (quarterly, 2025-11-30) — Diluted NI Availto Com Stockholders: 51804000.00
MSM income_statement (quarterly, 2025-11-30) — EBIT: 72930000.00
MSM income_statement (quarterly, 2025-11-30) — EBITDA: 98295000.00
MSM cash_flow (quarterly, 2025-11-30) — Effect Of Exchange Rate Changes: -260000.00
MSM cash_flow (quarterly, 2025-11-30) — End Cash Position: 40254000.00
MSM cash_flow (quarterly, 2025-11-30) — Financing Cash Flow: -23936000.00
MSM cash_flow (quarterly, 2025-11-30) — Free Cash Flow: 7405000.00
MSM cash_flow (quarterly, 2025-11-30) — Gain Loss On Sale Of PPE: -134000.00
MSM balance_sheet (quarterly, 2025-11-30) — Gains Losses Not Affecting Retained Earnings: -21746000.00
MSM balance_sheet (quarterly, 2025-11-30) — Goodwill: 723348000.00
MSM balance_sheet (quarterly, 2025-11-30) — Goodwill And Other Intangible Assets: 804866000.00
MSM balance_sheet (quarterly, 2025-11-30) — Gross Accounts Receivable: 451494000.00
MSM balance_sheet (quarterly, 2025-11-30) — Gross PPE: 395285000.00
MSM income_statement (quarterly, 2025-11-30) — Gross Profit: 392677000.00
MSM cash_flow (quarterly, 2025-11-30) — Income Tax Paid Supplemental Data: 5760000.00
MSM income_statement (quarterly, 2025-11-30) — Interest Expense: 5416000.00
MSM income_statement (quarterly, 2025-11-30) — Interest Expense Non Operating: 5416000.00
MSM income_statement (quarterly, 2025-11-30) — Interest Income: 275000.00
MSM income_statement (quarterly, 2025-11-30) — Interest Income Non Operating: 275000.00
MSM cash_flow (quarterly, 2025-11-30) — Interest Paid Supplemental Data: 5610000.00
MSM balance_sheet (quarterly, 2025-11-30) — Inventory: 660483000.00
MSM balance_sheet (quarterly, 2025-11-30) — Invested Capital: 1911483000.00
MSM cash_flow (quarterly, 2025-11-30) — Investing Cash Flow: -21189000.00
MSM cash_flow (quarterly, 2025-11-30) — Issuance Of Capital Stock: 0.00
MSM cash_flow (quarterly, 2025-11-30) — Issuance Of Debt: 156000000.00
MSM balance_sheet (quarterly, 2025-11-30) — Line Of Credit: 217000000.00
MSM balance_sheet (quarterly, 2025-11-30) — Long Term Capital Lease Obligation: 27841000.00
MSM balance_sheet (quarterly, 2025-11-30) — Long Term Debt: 213647000.00
MSM balance_sheet (quarterly, 2025-11-30) — Long Term Debt And Capital Lease Obligation: 241488000.00
MSM cash_flow (quarterly, 2025-11-30) — Long Term Debt Issuance: 156000000.00
MSM cash_flow (quarterly, 2025-11-30) — Long Term Debt Payments: -111000000.00
MSM balance_sheet (quarterly, 2025-11-30) — Minority Interest: 1656000.00
MSM income_statement (quarterly, 2025-11-30) — Minority Interests: 696000.00
MSM cash_flow (quarterly, 2025-11-30) — Net Business Purchase And Sale: -240000.00
MSM cash_flow (quarterly, 2025-11-30) — Net Common Stock Issuance: -12959000.00
MSM balance_sheet (quarterly, 2025-11-30) — Net Debt: 490058000.00
MSM income_statement (quarterly, 2025-11-30) — Net Income: 51804000.00
MSM income_statement (quarterly, 2025-11-30) — Net Income Common Stockholders: 51804000.00
MSM income_statement (quarterly, 2025-11-30) — Net Income Continuous Operations: 51108000.00
MSM income_statement (quarterly, 2025-11-30) — Net Income From Continuing And Discontinued Operation: 51804000.00
MSM income_statement (quarterly, 2025-11-30) — Net Income From Continuing Operation Net Minority Interest: 51804000.00
MSM cash_flow (quarterly, 2025-11-30) — Net Income From Continuing Operations: 51108000.00
MSM income_statement (quarterly, 2025-11-30) — Net Income Including Noncontrolling Interests: 51108000.00
MSM income_statement (quarterly, 2025-11-30) — Net Interest Income: -5141000.00
MSM cash_flow (quarterly, 2025-11-30) — Net Issuance Payments Of Debt: 45000000.00
MSM cash_flow (quarterly, 2025-11-30) — Net Long Term Debt Issuance: 45000000.00
MSM income_statement (quarterly, 2025-11-30) — Net Non Operating Interest Income Expense: -5141000.00
MSM cash_flow (quarterly, 2025-11-30) — Net Other Financing Charges: -8259000.00
MSM balance_sheet (quarterly, 2025-11-30) — Net PPE: 395285000.00
MSM cash_flow (quarterly, 2025-11-30) — Net PPE Purchase And Sale: 1057000.00
MSM balance_sheet (quarterly, 2025-11-30) — Net Tangible Assets: 576305000.00
MSM balance_sheet (quarterly, 2025-11-30) — Non Current Deferred Liabilities: 136450000.00
MSM balance_sheet (quarterly, 2025-11-30) — Non Current Deferred Taxes Liabilities: 136450000.00
MSM income_statement (quarterly, 2025-11-30) — Normalized EBITDA: 103165000.00
MSM income_statement (quarterly, 2025-11-30) — Normalized Income: 55490590.00
MSM cash_flow (quarterly, 2025-11-30) — Operating Cash Flow: 29411000.00
MSM cash_flow (quarterly, 2025-11-30) — Operating Gains Losses: -134000.00
MSM income_statement (quarterly, 2025-11-30) — Operating Income: 81109000.00
MSM income_statement (quarterly, 2025-11-30) — Operating Revenue: 965684000.00
MSM balance_sheet (quarterly, 2025-11-30) — Ordinary Shares Number: 55791715.00
MSM balance_sheet (quarterly, 2025-11-30) — Other Current Assets: 128052000.00
MSM balance_sheet (quarterly, 2025-11-30) — Other Current Borrowings: -335000.00
MSM balance_sheet (quarterly, 2025-11-30) — Other Equity Adjustments: -21746000.00
MSM income_statement (quarterly, 2025-11-30) — Other Income Expense: -8454000.00
MSM balance_sheet (quarterly, 2025-11-30) — Other Intangible Assets: 81518000.00
MSM cash_flow (quarterly, 2025-11-30) — Other Non Cash Items: 5207000.00
MSM balance_sheet (quarterly, 2025-11-30) — Other Non Current Assets: 27393000.00
MSM income_statement (quarterly, 2025-11-30) — Other Non Operating Income Expenses: -3584000.00
MSM balance_sheet (quarterly, 2025-11-30) — Other Properties: 395285000.00
MSM balance_sheet (quarterly, 2025-11-30) — Payables: 220113000.00
MSM balance_sheet (quarterly, 2025-11-30) — Payables And Accrued Expenses: 387762000.00
MSM balance_sheet (quarterly, 2025-11-30) — Preferred Stock: 0.00
MSM income_statement (quarterly, 2025-11-30) — Pretax Income: 67514000.00
MSM cash_flow (quarterly, 2025-11-30) — Proceeds From Stock Option Exercised: 908000.00
MSM cash_flow (quarterly, 2025-11-30) — Provisionand Write Offof Assets: 1038000.00
MSM cash_flow (quarterly, 2025-11-30) — Purchase Of Business: -240000.00
MSM balance_sheet (quarterly, 2025-11-30) — Receivables: 430733000.00
MSM income_statement (quarterly, 2025-11-30) — Reconciled Cost Of Revenue: 573007000.00
MSM income_statement (quarterly, 2025-11-30) — Reconciled Depreciation: 25365000.00
MSM cash_flow (quarterly, 2025-11-30) — Repayment Of Debt: -111000000.00
MSM cash_flow (quarterly, 2025-11-30) — Repurchase Of Capital Stock: -12959000.00
MSM income_statement (quarterly, 2025-11-30) — Restructuring And Mergern Acquisition: 4870000.00
MSM balance_sheet (quarterly, 2025-11-30) — Retained Earnings: 426719000.00