speb/financial-data huggingface dataset:
BOIL.TO income_statement (quarterly, 2025-03-31) — Diluted EPS: -0.18
BOIL.TO income_statement (quarterly, 2025-03-31) — Diluted NI Availto Com Stockholders: -11008000.00
BOIL.TO balance_sheet (quarterly, 2025-03-31) — Dueto Related Parties Current: 0.00
BOIL.TO income_statement (quarterly, 2025-03-31) — EBIT: -1677000.00
BOIL.TO income_statement (quarterly, 2025-03-31) — EBITDA: -1586000.00
BOIL.TO cash_flow (quarterly, 2025-03-31) — Effect Of Exchange Rate Changes: -16000.00
BOIL.TO cash_flow (quarterly, 2025-03-31) — End Cash Position: 4492000.00
BOIL.TO cash_flow (quarterly, 2025-03-31) — Financing Cash Flow: 2166000.00
BOIL.TO balance_sheet (quarterly, 2025-03-31) — Foreign Currency Translation Adjustments: 695000.00
BOIL.TO cash_flow (quarterly, 2025-03-31) — Free Cash Flow: -1274000.00
BOIL.TO cash_flow (quarterly, 2025-03-31) — Gain Loss On Investment Securities: 9125000.00
BOIL.TO balance_sheet (quarterly, 2025-03-31) — Gains Losses Not Affecting Retained Earnings: 695000.00
BOIL.TO income_statement (quarterly, 2025-03-31) — General And Administrative Expense: 1158000.00
BOIL.TO balance_sheet (quarterly, 2025-03-31) — Goodwill And Other Intangible Assets: 2817000.00
BOIL.TO balance_sheet (quarterly, 2025-03-31) — Gross PPE: 267000.00
BOIL.TO income_statement (quarterly, 2025-03-31) — Gross Profit: 513000.00
BOIL.TO income_statement (quarterly, 2025-03-31) — Interest Expense: 9331000.00
BOIL.TO income_statement (quarterly, 2025-03-31) — Interest Expense Non Operating: 9331000.00
BOIL.TO income_statement (quarterly, 2025-03-31) — Interest Income: 24000.00
BOIL.TO income_statement (quarterly, 2025-03-31) — Interest Income Non Operating: 24000.00
BOIL.TO cash_flow (quarterly, 2025-03-31) — Interest Paid Cfo: -3000.00
BOIL.TO balance_sheet (quarterly, 2025-03-31) — Inventory: 153000.00
BOIL.TO balance_sheet (quarterly, 2025-03-31) — Invested Capital: -1058000.00
BOIL.TO cash_flow (quarterly, 2025-03-31) — Investing Cash Flow: -29000.00
BOIL.TO cash_flow (quarterly, 2025-03-31) — Issuance Of Capital Stock: 0.00
BOIL.TO balance_sheet (quarterly, 2025-03-31) — Long Term Capital Lease Obligation: 49000.00
BOIL.TO balance_sheet (quarterly, 2025-03-31) — Long Term Debt And Capital Lease Obligation: 49000.00
BOIL.TO cash_flow (quarterly, 2025-03-31) — Long Term Debt Payments: -32000.00
BOIL.TO balance_sheet (quarterly, 2025-03-31) — Minority Interest: 920000.00
BOIL.TO cash_flow (quarterly, 2025-03-31) — Net Common Stock Issuance: 0.00
BOIL.TO income_statement (quarterly, 2025-03-31) — Net Income: -11008000.00
BOIL.TO income_statement (quarterly, 2025-03-31) — Net Income Common Stockholders: -11008000.00
BOIL.TO income_statement (quarterly, 2025-03-31) — Net Income Continuous Operations: -11008000.00
BOIL.TO income_statement (quarterly, 2025-03-31) — Net Income From Continuing And Discontinued Operation: -11008000.00
BOIL.TO income_statement (quarterly, 2025-03-31) — Net Income From Continuing Operation Net Minority Interest: -11008000.00
BOIL.TO cash_flow (quarterly, 2025-03-31) — Net Income From Continuing Operations: -11008000.00
BOIL.TO income_statement (quarterly, 2025-03-31) — Net Income Including Noncontrolling Interests: -11008000.00
BOIL.TO income_statement (quarterly, 2025-03-31) — Net Interest Income: -9307000.00
BOIL.TO cash_flow (quarterly, 2025-03-31) — Net Issuance Payments Of Debt: -32000.00
BOIL.TO cash_flow (quarterly, 2025-03-31) — Net Long Term Debt Issuance: -32000.00
BOIL.TO income_statement (quarterly, 2025-03-31) — Net Non Operating Interest Income Expense: -9307000.00
BOIL.TO balance_sheet (quarterly, 2025-03-31) — Net PPE: 267000.00
BOIL.TO cash_flow (quarterly, 2025-03-31) — Net PPE Purchase And Sale: -29000.00
BOIL.TO balance_sheet (quarterly, 2025-03-31) — Net Tangible Assets: -3875000.00
BOIL.TO income_statement (quarterly, 2025-03-31) — Normalized EBITDA: -1586000.00
BOIL.TO income_statement (quarterly, 2025-03-31) — Normalized Income: -11008000.00
BOIL.TO cash_flow (quarterly, 2025-03-31) — Operating Cash Flow: -1245000.00
BOIL.TO cash_flow (quarterly, 2025-03-31) — Operating Gains Losses: 9125000.00
BOIL.TO income_statement (quarterly, 2025-03-31) — Operating Income: -1701000.00
BOIL.TO income_statement (quarterly, 2025-03-31) — Operating Revenue: 1011000.00
BOIL.TO balance_sheet (quarterly, 2025-03-31) — Ordinary Shares Number: 63888879.00
BOIL.TO balance_sheet (quarterly, 2025-03-31) — Other Current Liabilities: 7800000.00
BOIL.TO balance_sheet (quarterly, 2025-03-31) — Other Equity Interest: 10612000.00
BOIL.TO income_statement (quarterly, 2025-03-31) — Other Gand A: 1158000.00
BOIL.TO cash_flow (quarterly, 2025-03-31) — Other Non Cash Items: 248000.00
BOIL.TO balance_sheet (quarterly, 2025-03-31) — Other Payable: 656000.00
BOIL.TO balance_sheet (quarterly, 2025-03-31) — Other Properties: 267000.00
BOIL.TO balance_sheet (quarterly, 2025-03-31) — Other Receivables: 532000.00
BOIL.TO balance_sheet (quarterly, 2025-03-31) — Payables: 711000.00
BOIL.TO balance_sheet (quarterly, 2025-03-31) — Payables And Accrued Expenses: 711000.00
BOIL.TO income_statement (quarterly, 2025-03-31) — Pretax Income: -11008000.00
BOIL.TO cash_flow (quarterly, 2025-03-31) — Proceeds From Stock Option Exercised: 2198000.00
BOIL.TO cash_flow (quarterly, 2025-03-31) — Purchase Of PPE: -29000.00
BOIL.TO balance_sheet (quarterly, 2025-03-31) — Receivables: 693000.00
BOIL.TO income_statement (quarterly, 2025-03-31) — Reconciled Cost Of Revenue: 498000.00
BOIL.TO income_statement (quarterly, 2025-03-31) — Reconciled Depreciation: 91000.00
BOIL.TO cash_flow (quarterly, 2025-03-31) — Repayment Of Debt: -32000.00
BOIL.TO income_statement (quarterly, 2025-03-31) — Research And Development: 176000.00
BOIL.TO balance_sheet (quarterly, 2025-03-31) — Retained Earnings: -40101000.00
BOIL.TO income_statement (quarterly, 2025-03-31) — Selling And Marketing Expense: 880000.00
BOIL.TO income_statement (quarterly, 2025-03-31) — Selling General And Administration: 2038000.00
BOIL.TO balance_sheet (quarterly, 2025-03-31) — Share Issued: 63888879.00
BOIL.TO cash_flow (quarterly, 2025-03-31) — Stock Based Compensation: 757000.00
BOIL.TO balance_sheet (quarterly, 2025-03-31) — Stockholders Equity: -1058000.00
BOIL.TO balance_sheet (quarterly, 2025-03-31) — Tangible Book Value: -3875000.00
BOIL.TO income_statement (quarterly, 2025-03-31) — Tax Effect Of Unusual Items: 0.00
BOIL.TO income_statement (quarterly, 2025-03-31) — Tax Provision: 0.00
BOIL.TO income_statement (quarterly, 2025-03-31) — Tax Rate For Calcs: 0.00
BOIL.TO balance_sheet (quarterly, 2025-03-31) — Total Assets: 8422000.00
BOIL.TO balance_sheet (quarterly, 2025-03-31) — Total Capitalization: -1058000.00
BOIL.TO balance_sheet (quarterly, 2025-03-31) — Total Debt: 49000.00
BOIL.TO balance_sheet (quarterly, 2025-03-31) — Total Equity Gross Minority Interest: -138000.00
BOIL.TO income_statement (quarterly, 2025-03-31) — Total Expenses: 2712000.00
BOIL.TO balance_sheet (quarterly, 2025-03-31) — Total Liabilities Net Minority Interest: 8560000.00
BOIL.TO balance_sheet (quarterly, 2025-03-31) — Total Non Current Assets: 3084000.00
BOIL.TO balance_sheet (quarterly, 2025-03-31) — Total Non Current Liabilities Net Minority Interest: 49000.00
BOIL.TO income_statement (quarterly, 2025-03-31) — Total Operating Income As Reported: -1701000.00
BOIL.TO balance_sheet (quarterly, 2025-03-31) — Working Capital: -3173000.00
BOIL.TO income_statement (quarterly, 2025-06-30) — +Operating Expense: 2374000.00
BOIL.TO income_statement (quarterly, 2025-06-30) — +Total Revenue: 1093000.00
BOIL.TO balance_sheet (quarterly, 2025-06-30) — Accounts Payable: 226000.00
BOIL.TO balance_sheet (quarterly, 2025-06-30) — Accounts Receivable: 301000.00
BOIL.TO income_statement (quarterly, 2025-06-30) — Basic Average Shares: 67350663.00
BOIL.TO income_statement (quarterly, 2025-06-30) — Basic EPS: -0.01
BOIL.TO cash_flow (quarterly, 2025-06-30) — Beginning Cash Position: 4492000.00
BOIL.TO cash_flow (quarterly, 2025-06-30) — Capital Expenditure: -16000.00
BOIL.TO balance_sheet (quarterly, 2025-06-30) — Capital Lease Obligations: 45000.00
BOIL.TO balance_sheet (quarterly, 2025-06-30) — Capital Stock: 43832000.00
BOIL.TO balance_sheet (quarterly, 2025-06-30) — Cash And Cash Equivalents: 12921000.00
BOIL.TO balance_sheet (quarterly, 2025-06-30) — Cash Cash Equivalents And Short Term Investments: 12921000.00
BOIL.TO cash_flow (quarterly, 2025-06-30) — Cash Flow From Continuing Financing Activities: 10933000.00
BOIL.TO cash_flow (quarterly, 2025-06-30) — Cash Flow From Continuing Investing Activities: -16000.00
BOIL.TO cash_flow (quarterly, 2025-06-30) — Cash Flow From Continuing Operating Activities: -2976000.00
BOIL.TO cash_flow (quarterly, 2025-06-30) — Change In Inventory: -970000.00
BOIL.TO cash_flow (quarterly, 2025-06-30) — Change In Payable: 175000.00
BOIL.TO cash_flow (quarterly, 2025-06-30) — Change In Payables And Accrued Expense: 175000.00
BOIL.TO cash_flow (quarterly, 2025-06-30) — Change In Prepaid Assets: -124000.00
BOIL.TO cash_flow (quarterly, 2025-06-30) — Change In Receivables: -419000.00
BOIL.TO cash_flow (quarterly, 2025-06-30) — Change In Working Capital: -1317000.00
BOIL.TO cash_flow (quarterly, 2025-06-30) — Changes In Cash: 7941000.00
BOIL.TO balance_sheet (quarterly, 2025-06-30) — Common Stock: 43832000.00
BOIL.TO balance_sheet (quarterly, 2025-06-30) — Common Stock Equity: 15642000.00
BOIL.TO cash_flow (quarterly, 2025-06-30) — Common Stock Issuance: 7667000.00
BOIL.TO income_statement (quarterly, 2025-06-30) — Cost Of Revenue: 478000.00
BOIL.TO balance_sheet (quarterly, 2025-06-30) — Current Assets: 15318000.00
BOIL.TO balance_sheet (quarterly, 2025-06-30) — Current Liabilities: 2035000.00
BOIL.TO cash_flow (quarterly, 2025-06-30) — Depreciation Amortization Depletion: 87000.00
BOIL.TO cash_flow (quarterly, 2025-06-30) — Depreciation And Amortization: 87000.00
BOIL.TO income_statement (quarterly, 2025-06-30) — Diluted Average Shares: 67350663.00
BOIL.TO income_statement (quarterly, 2025-06-30) — Diluted EPS: -0.01
BOIL.TO income_statement (quarterly, 2025-06-30) — Diluted NI Availto Com Stockholders: -853000.00
BOIL.TO balance_sheet (quarterly, 2025-06-30) — Dueto Related Parties Current: 0.00
BOIL.TO income_statement (quarterly, 2025-06-30) — EBIT: 39000.00
BOIL.TO income_statement (quarterly, 2025-06-30) — EBITDA: 126000.00
BOIL.TO cash_flow (quarterly, 2025-06-30) — Effect Of Exchange Rate Changes: 488000.00
BOIL.TO cash_flow (quarterly, 2025-06-30) — End Cash Position: 12921000.00
BOIL.TO cash_flow (quarterly, 2025-06-30) — Financing Cash Flow: 10933000.00
BOIL.TO balance_sheet (quarterly, 2025-06-30) — Foreign Currency Translation Adjustments: 1415000.00
BOIL.TO cash_flow (quarterly, 2025-06-30) — Free Cash Flow: -2992000.00
BOIL.TO cash_flow (quarterly, 2025-06-30) — Gain Loss On Investment Securities: -1730000.00
BOIL.TO balance_sheet (quarterly, 2025-06-30) — Gains Losses Not Affecting Retained Earnings: 1415000.00
BOIL.TO income_statement (quarterly, 2025-06-30) — General And Administrative Expense: 1184000.00
BOIL.TO balance_sheet (quarterly, 2025-06-30) — Goodwill And Other Intangible Assets: 3049000.00
BOIL.TO balance_sheet (quarterly, 2025-06-30) — Gross PPE: 275000.00
BOIL.TO income_statement (quarterly, 2025-06-30) — Gross Profit: 615000.00
BOIL.TO income_statement (quarterly, 2025-06-30) — Interest Expense: 892000.00
BOIL.TO income_statement (quarterly, 2025-06-30) — Interest Expense Non Operating: 892000.00
BOIL.TO income_statement (quarterly, 2025-06-30) — Interest Income: 1798000.00
BOIL.TO income_statement (quarterly, 2025-06-30) — Interest Income Non Operating: 1798000.00
BOIL.TO cash_flow (quarterly, 2025-06-30) — Interest Paid Cfo: -3000.00
BOIL.TO balance_sheet (quarterly, 2025-06-30) — Inventory: 1193000.00
BOIL.TO balance_sheet (quarterly, 2025-06-30) — Invested Capital: 15642000.00
BOIL.TO cash_flow (quarterly, 2025-06-30) — Investing Cash Flow: -16000.00
BOIL.TO cash_flow (quarterly, 2025-06-30) — Issuance Of Capital Stock: 7667000.00
BOIL.TO balance_sheet (quarterly, 2025-06-30) — Long Term Capital Lease Obligation: 45000.00
BOIL.TO balance_sheet (quarterly, 2025-06-30) — Long Term Debt And Capital Lease Obligation: 45000.00
BOIL.TO cash_flow (quarterly, 2025-06-30) — Long Term Debt Payments: -25000.00
BOIL.TO balance_sheet (quarterly, 2025-06-30) — Minority Interest: 920000.00
BOIL.TO cash_flow (quarterly, 2025-06-30) — Net Common Stock Issuance: 7667000.00
BOIL.TO income_statement (quarterly, 2025-06-30) — Net Income: -853000.00
BOIL.TO income_statement (quarterly, 2025-06-30) — Net Income Common Stockholders: -853000.00
BOIL.TO income_statement (quarterly, 2025-06-30) — Net Income Continuous Operations: -853000.00
BOIL.TO income_statement (quarterly, 2025-06-30) — Net Income From Continuing And Discontinued Operation: -853000.00
BOIL.TO income_statement (quarterly, 2025-06-30) — Net Income From Continuing Operation Net Minority Interest: -853000.00
BOIL.TO cash_flow (quarterly, 2025-06-30) — Net Income From Continuing Operations: -853000.00
BOIL.TO income_statement (quarterly, 2025-06-30) — Net Income Including Noncontrolling Interests: -853000.00
BOIL.TO income_statement (quarterly, 2025-06-30) — Net Interest Income: 906000.00
BOIL.TO cash_flow (quarterly, 2025-06-30) — Net Issuance Payments Of Debt: -25000.00
BOIL.TO cash_flow (quarterly, 2025-06-30) — Net Long Term Debt Issuance: -25000.00
BOIL.TO income_statement (quarterly, 2025-06-30) — Net Non Operating Interest Income Expense: 906000.00
BOIL.TO balance_sheet (quarterly, 2025-06-30) — Net PPE: 275000.00
BOIL.TO cash_flow (quarterly, 2025-06-30) — Net PPE Purchase And Sale: -16000.00
BOIL.TO balance_sheet (quarterly, 2025-06-30) — Net Tangible Assets: 12593000.00
BOIL.TO income_statement (quarterly, 2025-06-30) — Normalized EBITDA: 126000.00
BOIL.TO income_statement (quarterly, 2025-06-30) — Normalized Income: -853000.00
BOIL.TO cash_flow (quarterly, 2025-06-30) — Operating Cash Flow: -2976000.00
BOIL.TO cash_flow (quarterly, 2025-06-30) — Operating Gains Losses: -1730000.00
BOIL.TO income_statement (quarterly, 2025-06-30) — Operating Income: -1759000.00
BOIL.TO income_statement (quarterly, 2025-06-30) — Operating Revenue: 1093000.00
BOIL.TO balance_sheet (quarterly, 2025-06-30) — Ordinary Shares Number: 70896674.00
BOIL.TO balance_sheet (quarterly, 2025-06-30) — Other Current Liabilities: 1230000.00
BOIL.TO balance_sheet (quarterly, 2025-06-30) — Other Equity Interest: 11349000.00
BOIL.TO income_statement (quarterly, 2025-06-30) — Other Gand A: 1184000.00
BOIL.TO cash_flow (quarterly, 2025-06-30) — Other Non Cash Items: 88000.00
BOIL.TO balance_sheet (quarterly, 2025-06-30) — Other Payable: 579000.00
BOIL.TO balance_sheet (quarterly, 2025-06-30) — Other Properties: 275000.00
BOIL.TO balance_sheet (quarterly, 2025-06-30) — Other Receivables: 903000.00
BOIL.TO balance_sheet (quarterly, 2025-06-30) — Payables: 805000.00
BOIL.TO balance_sheet (quarterly, 2025-06-30) — Payables And Accrued Expenses: 805000.00
BOIL.TO income_statement (quarterly, 2025-06-30) — Pretax Income: -853000.00
BOIL.TO cash_flow (quarterly, 2025-06-30) — Proceeds From Stock Option Exercised: 3533000.00
BOIL.TO cash_flow (quarterly, 2025-06-30) — Purchase Of PPE: -16000.00
BOIL.TO balance_sheet (quarterly, 2025-06-30) — Receivables: 1204000.00
BOIL.TO income_statement (quarterly, 2025-06-30) — Reconciled Cost Of Revenue: 478000.00
BOIL.TO income_statement (quarterly, 2025-06-30) — Reconciled Depreciation: 87000.00
BOIL.TO cash_flow (quarterly, 2025-06-30) — Repayment Of Debt: -25000.00
BOIL.TO income_statement (quarterly, 2025-06-30) — Research And Development: 196000.00
BOIL.TO balance_sheet (quarterly, 2025-06-30) — Retained Earnings: -40954000.00
BOIL.TO income_statement (quarterly, 2025-06-30) — Selling And Marketing Expense: 994000.00
BOIL.TO income_statement (quarterly, 2025-06-30) — Selling General And Administration: 2178000.00
BOIL.TO balance_sheet (quarterly, 2025-06-30) — Share Issued: 70896674.00
BOIL.TO cash_flow (quarterly, 2025-06-30) — Stock Based Compensation: 752000.00
BOIL.TO balance_sheet (quarterly, 2025-06-30) — Stockholders Equity: 15642000.00
BOIL.TO balance_sheet (quarterly, 2025-06-30) — Tangible Book Value: 12593000.00
BOIL.TO income_statement (quarterly, 2025-06-30) — Tax Effect Of Unusual Items: 0.00
BOIL.TO income_statement (quarterly, 2025-06-30) — Tax Provision: 0.00
BOIL.TO income_statement (quarterly, 2025-06-30) — Tax Rate For Calcs: 0.00
BOIL.TO balance_sheet (quarterly, 2025-06-30) — Total Assets: 18642000.00
BOIL.TO balance_sheet (quarterly, 2025-06-30) — Total Capitalization: 15642000.00
BOIL.TO balance_sheet (quarterly, 2025-06-30) — Total Debt: 45000.00
BOIL.TO balance_sheet (quarterly, 2025-06-30) — Total Equity Gross Minority Interest: 16562000.00
BOIL.TO income_statement (quarterly, 2025-06-30) — Total Expenses: 2852000.00
BOIL.TO balance_sheet (quarterly, 2025-06-30) — Total Liabilities Net Minority Interest: 2080000.00
BOIL.TO balance_sheet (quarterly, 2025-06-30) — Total Non Current Assets: 3324000.00
BOIL.TO balance_sheet (quarterly, 2025-06-30) — Total Non Current Liabilities Net Minority Interest: 45000.00
BOIL.TO income_statement (quarterly, 2025-06-30) — Total Operating Income As Reported: -1759000.00
BOIL.TO balance_sheet (quarterly, 2025-06-30) — Working Capital: 13283000.00
BOIL.TO income_statement (quarterly, 2025-09-30) — +Operating Expense: 2290000.00
BOIL.TO income_statement (quarterly, 2025-09-30) — +Total Revenue: 1168000.00
BOIL.TO balance_sheet (quarterly, 2025-09-30) — Accounts Payable: 437000.00
BOIL.TO balance_sheet (quarterly, 2025-09-30) — Accounts Receivable: 860000.00
BOIL.TO income_statement (quarterly, 2025-09-30) — Basic Average Shares: 70901620.00
BOIL.TO income_statement (quarterly, 2025-09-30) — Basic EPS: -0.03
BOIL.TO cash_flow (quarterly, 2025-09-30) — Beginning Cash Position: 12921000.00
BOIL.TO cash_flow (quarterly, 2025-09-30) — Capital Expenditure: -19000.00
BOIL.TO balance_sheet (quarterly, 2025-09-30) — Capital Lease Obligations: 32000.00
BOIL.TO balance_sheet (quarterly, 2025-09-30) — Capital Stock: 43594000.00
BOIL.TO balance_sheet (quarterly, 2025-09-30) — Cash And Cash Equivalents: 10572000.00
BOIL.TO balance_sheet (quarterly, 2025-09-30) — Cash Cash Equivalents And Short Term Investments: 10572000.00
BOIL.TO cash_flow (quarterly, 2025-09-30) — Cash Flow From Continuing Financing Activities: -267000.00
BOIL.TO cash_flow (quarterly, 2025-09-30) — Cash Flow From Continuing Investing Activities: -19000.00
BOIL.TO cash_flow (quarterly, 2025-09-30) — Cash Flow From Continuing Operating Activities: -2161000.00
BOIL.TO cash_flow (quarterly, 2025-09-30) — Change In Inventory: -654000.00
BOIL.TO cash_flow (quarterly, 2025-09-30) — Change In Other Current Liabilities: 0.00
BOIL.TO cash_flow (quarterly, 2025-09-30) — Change In Payable: 539000.00
BOIL.TO cash_flow (quarterly, 2025-09-30) — Change In Payables And Accrued Expense: 539000.00
BOIL.TO cash_flow (quarterly, 2025-09-30) — Change In Prepaid Assets: -1000.00
BOIL.TO cash_flow (quarterly, 2025-09-30) — Change In Receivables: -905000.00
BOIL.TO cash_flow (quarterly, 2025-09-30) — Change In Working Capital: -1021000.00
BOIL.TO cash_flow (quarterly, 2025-09-30) — Changes In Cash: -2447000.00
BOIL.TO balance_sheet (quarterly, 2025-09-30) — Common Stock: 43594000.00
BOIL.TO balance_sheet (quarterly, 2025-09-30) — Common Stock Equity: 15139000.00
BOIL.TO cash_flow (quarterly, 2025-09-30) — Common Stock Issuance: -263000.00
BOIL.TO income_statement (quarterly, 2025-09-30) — Cost Of Revenue: 618000.00
BOIL.TO balance_sheet (quarterly, 2025-09-30) — Current Assets: 14732000.00
BOIL.TO balance_sheet (quarterly, 2025-09-30) — Current Liabilities: 2085000.00
BOIL.TO cash_flow (quarterly, 2025-09-30) — Depreciation Amortization Depletion: 92000.00
BOIL.TO cash_flow (quarterly, 2025-09-30) — Depreciation And Amortization: 92000.00
BOIL.TO income_statement (quarterly, 2025-09-30) — Diluted Average Shares: 70901620.00
BOIL.TO income_statement (quarterly, 2025-09-30) — Diluted EPS: -0.03
BOIL.TO income_statement (quarterly, 2025-09-30) — Diluted NI Availto Com Stockholders: -1545000.00
BOIL.TO balance_sheet (quarterly, 2025-09-30) — Dueto Related Parties Current: 0.00
BOIL.TO income_statement (quarterly, 2025-09-30) — EBIT: -1374000.00
BOIL.TO income_statement (quarterly, 2025-09-30) — EBITDA: -1282000.00
BOIL.TO cash_flow (quarterly, 2025-09-30) — Effect Of Exchange Rate Changes: 98000.00
BOIL.TO cash_flow (quarterly, 2025-09-30) — End Cash Position: 10572000.00
BOIL.TO cash_flow (quarterly, 2025-09-30) — Financing Cash Flow: -267000.00
BOIL.TO balance_sheet (quarterly, 2025-09-30) — Foreign Currency Translation Adjustments: 1908000.00
BOIL.TO cash_flow (quarterly, 2025-09-30) — Free Cash Flow: -2180000.00
BOIL.TO cash_flow (quarterly, 2025-09-30) — Gain Loss On Investment Securities: -245000.00
BOIL.TO balance_sheet (quarterly, 2025-09-30) — Gains Losses Not Affecting Retained Earnings: 1908000.00
BOIL.TO income_statement (quarterly, 2025-09-30) — General And Administrative Expense: 1337000.00
BOIL.TO balance_sheet (quarterly, 2025-09-30) — Goodwill And Other Intangible Assets: 3052000.00
BOIL.TO balance_sheet (quarterly, 2025-09-30) — Gross PPE: 392000.00
BOIL.TO income_statement (quarterly, 2025-09-30) — Gross Profit: 550000.00
BOIL.TO income_statement (quarterly, 2025-09-30) — Interest Expense: 171000.00
BOIL.TO income_statement (quarterly, 2025-09-30) — Interest Expense Non Operating: 171000.00
BOIL.TO income_statement (quarterly, 2025-09-30) — Interest Income: 366000.00
BOIL.TO income_statement (quarterly, 2025-09-30) — Interest Income Non Operating: 366000.00
BOIL.TO cash_flow (quarterly, 2025-09-30) — Interest Paid Cfo: -4000.00
BOIL.TO balance_sheet (quarterly, 2025-09-30) — Inventory: 2005000.00
BOIL.TO balance_sheet (quarterly, 2025-09-30) — Invested Capital: 15139000.00
BOIL.TO cash_flow (quarterly, 2025-09-30) — Investing Cash Flow: -19000.00
BOIL.TO cash_flow (quarterly, 2025-09-30) — Issuance Of Capital Stock: -263000.00
BOIL.TO balance_sheet (quarterly, 2025-09-30) — Long Term Capital Lease Obligation: 32000.00
BOIL.TO balance_sheet (quarterly, 2025-09-30) — Long Term Debt And Capital Lease Obligation: 32000.00
BOIL.TO cash_flow (quarterly, 2025-09-30) — Long Term Debt Payments: -23000.00
BOIL.TO balance_sheet (quarterly, 2025-09-30) — Minority Interest: 920000.00
BOIL.TO cash_flow (quarterly, 2025-09-30) — Net Common Stock Issuance: -263000.00
BOIL.TO income_statement (quarterly, 2025-09-30) — Net Income: -1545000.00
BOIL.TO income_statement (quarterly, 2025-09-30) — Net Income Common Stockholders: -1545000.00
BOIL.TO income_statement (quarterly, 2025-09-30) — Net Income Continuous Operations: -1545000.00
BOIL.TO income_statement (quarterly, 2025-09-30) — Net Income From Continuing And Discontinued Operation: -1545000.00
BOIL.TO income_statement (quarterly, 2025-09-30) — Net Income From Continuing Operation Net Minority Interest: -1545000.00
BOIL.TO cash_flow (quarterly, 2025-09-30) — Net Income From Continuing Operations: -1545000.00
BOIL.TO income_statement (quarterly, 2025-09-30) — Net Income Including Noncontrolling Interests: -1545000.00
BOIL.TO income_statement (quarterly, 2025-09-30) — Net Interest Income: 195000.00
BOIL.TO cash_flow (quarterly, 2025-09-30) — Net Issuance Payments Of Debt: -23000.00
BOIL.TO cash_flow (quarterly, 2025-09-30) — Net Long Term Debt Issuance: -23000.00
BOIL.TO income_statement (quarterly, 2025-09-30) — Net Non Operating Interest Income Expense: 195000.00
BOIL.TO cash_flow (quarterly, 2025-09-30) — Net Other Financing Charges: 0.00
BOIL.TO balance_sheet (quarterly, 2025-09-30) — Net PPE: 392000.00
BOIL.TO cash_flow (quarterly, 2025-09-30) — Net PPE Purchase And Sale: -19000.00
BOIL.TO balance_sheet (quarterly, 2025-09-30) — Net Tangible Assets: 12087000.00
BOIL.TO income_statement (quarterly, 2025-09-30) — Normalized EBITDA: -1282000.00
BOIL.TO income_statement (quarterly, 2025-09-30) — Normalized Income: -1545000.00
BOIL.TO cash_flow (quarterly, 2025-09-30) — Operating Cash Flow: -2161000.00
BOIL.TO cash_flow (quarterly, 2025-09-30) — Operating Gains Losses: -245000.00
BOIL.TO income_statement (quarterly, 2025-09-30) — Operating Income: -1740000.00
BOIL.TO income_statement (quarterly, 2025-09-30) — Operating Revenue: 1168000.00
BOIL.TO balance_sheet (quarterly, 2025-09-30) — Ordinary Shares Number: 70931674.00
BOIL.TO balance_sheet (quarterly, 2025-09-30) — Other Current Liabilities: 916000.00
BOIL.TO balance_sheet (quarterly, 2025-09-30) — Other Equity Interest: 12136000.00
BOIL.TO income_statement (quarterly, 2025-09-30) — Other Gand A: 1337000.00
BOIL.TO cash_flow (quarterly, 2025-09-30) — Other Non Cash Items: -231000.00
BOIL.TO balance_sheet (quarterly, 2025-09-30) — Other Payable: 732000.00
BOIL.TO balance_sheet (quarterly, 2025-09-30) — Other Properties: 392000.00
BOIL.TO balance_sheet (quarterly, 2025-09-30) — Other Receivables: 1295000.00
BOIL.TO balance_sheet (quarterly, 2025-09-30) — Payables: 1169000.00
BOIL.TO balance_sheet (quarterly, 2025-09-30) — Payables And Accrued Expenses: 1169000.00
BOIL.TO income_statement (quarterly, 2025-09-30) — Pretax Income: -1545000.00
BOIL.TO cash_flow (quarterly, 2025-09-30) — Proceeds From Stock Option Exercised: 19000.00
BOIL.TO cash_flow (quarterly, 2025-09-30) — Purchase Of PPE: -19000.00
BOIL.TO balance_sheet (quarterly, 2025-09-30) — Receivables: 2155000.00
BOIL.TO income_statement (quarterly, 2025-09-30) — Reconciled Cost Of Revenue: 618000.00
BOIL.TO income_statement (quarterly, 2025-09-30) — Reconciled Depreciation: 92000.00
BOIL.TO cash_flow (quarterly, 2025-09-30) — Repayment Of Debt: -23000.00
BOIL.TO income_statement (quarterly, 2025-09-30) — Research And Development: 208000.00
BOIL.TO balance_sheet (quarterly, 2025-09-30) — Retained Earnings: -42499000.00
BOIL.TO income_statement (quarterly, 2025-09-30) — Selling And Marketing Expense: 745000.00
BOIL.TO income_statement (quarterly, 2025-09-30) — Selling General And Administration: 2082000.00
BOIL.TO balance_sheet (quarterly, 2025-09-30) — Share Issued: 70931674.00
BOIL.TO cash_flow (quarterly, 2025-09-30) — Stock Based Compensation: 793000.00
BOIL.TO balance_sheet (quarterly, 2025-09-30) — Stockholders Equity: 15139000.00
BOIL.TO balance_sheet (quarterly, 2025-09-30) — Tangible Book Value: 12087000.00
BOIL.TO income_statement (quarterly, 2025-09-30) — Tax Effect Of Unusual Items: 0.00
BOIL.TO income_statement (quarterly, 2025-09-30) — Tax Provision: 0.00
BOIL.TO income_statement (quarterly, 2025-09-30) — Tax Rate For Calcs: 0.00
BOIL.TO balance_sheet (quarterly, 2025-09-30) — Total Assets: 18176000.00
BOIL.TO balance_sheet (quarterly, 2025-09-30) — Total Capitalization: 15139000.00
BOIL.TO balance_sheet (quarterly, 2025-09-30) — Total Debt: 32000.00
BOIL.TO balance_sheet (quarterly, 2025-09-30) — Total Equity Gross Minority Interest: 16059000.00
BOIL.TO income_statement (quarterly, 2025-09-30) — Total Expenses: 2908000.00
BOIL.TO balance_sheet (quarterly, 2025-09-30) — Total Liabilities Net Minority Interest: 2117000.00
BOIL.TO balance_sheet (quarterly, 2025-09-30) — Total Non Current Assets: 3444000.00
BOIL.TO balance_sheet (quarterly, 2025-09-30) — Total Non Current Liabilities Net Minority Interest: 32000.00
BOIL.TO income_statement (quarterly, 2025-09-30) — Total Operating Income As Reported: -1740000.00
BOIL.TO balance_sheet (quarterly, 2025-09-30) — Working Capital: 12647000.00
BOIL.TO income_statement (annual, 2025-12-31) — +Operating Expense: 9538000.00
BOIL.TO income_statement (quarterly, 2025-12-31) — +Operating Expense: 2659000.00
BOIL.TO income_statement (annual, 2025-12-31) — +Total Revenue: 4512000.00
BOIL.TO income_statement (quarterly, 2025-12-31) — +Total Revenue: 1239000.00
BOIL.TO balance_sheet (annual, 2025-12-31) — Accounts Payable: 183000.00
BOIL.TO balance_sheet (quarterly, 2025-12-31) — Accounts Payable: 183000.00
BOIL.TO balance_sheet (annual, 2025-12-31) — Accounts Receivable: 1715000.00
BOIL.TO balance_sheet (quarterly, 2025-12-31) — Accounts Receivable: 1715000.00
BOIL.TO balance_sheet (annual, 2025-12-31) — Accumulated Depreciation: -236000.00
BOIL.TO balance_sheet (quarterly, 2025-12-31) — Accumulated Depreciation: -236000.00
BOIL.TO income_statement (annual, 2025-12-31) — Basic Average Shares: 68451510.00
BOIL.TO income_statement (annual, 2025-12-31) — Basic EPS: -0.23
BOIL.TO cash_flow (annual, 2025-12-31) — Beginning Cash Position: 3616000.00
BOIL.TO cash_flow (quarterly, 2025-12-31) — Beginning Cash Position: 10572000.00
BOIL.TO cash_flow (annual, 2025-12-31) — Capital Expenditure: -93000.00
BOIL.TO cash_flow (quarterly, 2025-12-31) — Capital Expenditure: -29000.00
BOIL.TO balance_sheet (annual, 2025-12-31) — Capital Lease Obligations: 242000.00
BOIL.TO balance_sheet (quarterly, 2025-12-31) — Capital Lease Obligations: 242000.00
BOIL.TO balance_sheet (annual, 2025-12-31) — Capital Stock: 43764000.00
BOIL.TO balance_sheet (quarterly, 2025-12-31) — Capital Stock: 43764000.00
BOIL.TO balance_sheet (annual, 2025-12-31) — Cash And Cash Equivalents: 3820000.00
BOIL.TO balance_sheet (quarterly, 2025-12-31) — Cash And Cash Equivalents: 3820000.00
BOIL.TO balance_sheet (annual, 2025-12-31) — Cash Cash Equivalents And Short Term Investments: 8820000.00
BOIL.TO balance_sheet (quarterly, 2025-12-31) — Cash Cash Equivalents And Short Term Investments: 8820000.00
BOIL.TO cash_flow (annual, 2025-12-31) — Cash Flow From Continuing Financing Activities: 12648000.00
BOIL.TO cash_flow (quarterly, 2025-12-31) — Cash Flow From Continuing Financing Activities: -184000.00
BOIL.TO cash_flow (annual, 2025-12-31) — Cash Flow From Continuing Investing Activities: -5093000.00
BOIL.TO cash_flow (quarterly, 2025-12-31) — Cash Flow From Continuing Investing Activities: -5029000.00
BOIL.TO cash_flow (annual, 2025-12-31) — Cash Flow From Continuing Operating Activities: -7459000.00
BOIL.TO cash_flow (quarterly, 2025-12-31) — Cash Flow From Continuing Operating Activities: -1077000.00
BOIL.TO cash_flow (annual, 2025-12-31) — Change In Inventory: -1885000.00
BOIL.TO cash_flow (quarterly, 2025-12-31) — Change In Inventory: -409000.00
BOIL.TO cash_flow (annual, 2025-12-31) — Change In Other Working Capital: -87000.00
BOIL.TO cash_flow (annual, 2025-12-31) — Change In Payable: 422000.00
BOIL.TO cash_flow (quarterly, 2025-12-31) — Change In Payable: -151000.00
BOIL.TO cash_flow (annual, 2025-12-31) — Change In Payables And Accrued Expense: 422000.00
BOIL.TO cash_flow (quarterly, 2025-12-31) — Change In Payables And Accrued Expense: -151000.00
BOIL.TO cash_flow (annual, 2025-12-31) — Change In Prepaid Assets: 130000.00
BOIL.TO cash_flow (quarterly, 2025-12-31) — Change In Prepaid Assets: 139000.00
BOIL.TO cash_flow (annual, 2025-12-31) — Change In Receivables: -2210000.00
BOIL.TO cash_flow (quarterly, 2025-12-31) — Change In Receivables: -368000.00
BOIL.TO cash_flow (annual, 2025-12-31) — Change In Working Capital: -3630000.00
BOIL.TO cash_flow (quarterly, 2025-12-31) — Change In Working Capital: -837000.00
BOIL.TO cash_flow (annual, 2025-12-31) — Changes In Account Receivables: -2210000.00
BOIL.TO cash_flow (annual, 2025-12-31) — Changes In Cash: 96000.00
BOIL.TO cash_flow (quarterly, 2025-12-31) — Changes In Cash: -6290000.00
BOIL.TO balance_sheet (annual, 2025-12-31) — Common Stock: 43764000.00
BOIL.TO balance_sheet (quarterly, 2025-12-31) — Common Stock: 43764000.00
BOIL.TO balance_sheet (annual, 2025-12-31) — Common Stock Equity: 14163000.00
BOIL.TO balance_sheet (quarterly, 2025-12-31) — Common Stock Equity: 14163000.00
BOIL.TO cash_flow (annual, 2025-12-31) — Common Stock Issuance: 7148000.00
BOIL.TO cash_flow (quarterly, 2025-12-31) — Common Stock Issuance: -256000.00
BOIL.TO income_statement (annual, 2025-12-31) — Cost Of Revenue: 2252000.00
BOIL.TO income_statement (quarterly, 2025-12-31) — Cost Of Revenue: 659000.00
BOIL.TO balance_sheet (annual, 2025-12-31) — Current Accrued Expenses: 363000.00
BOIL.TO balance_sheet (quarterly, 2025-12-31) — Current Accrued Expenses: 363000.00
BOIL.TO balance_sheet (annual, 2025-12-31) — Current Assets: 13675000.00
BOIL.TO balance_sheet (quarterly, 2025-12-31) — Current Assets: 13675000.00
BOIL.TO balance_sheet (annual, 2025-12-31) — Current Capital Lease Obligation: 76000.00
BOIL.TO balance_sheet (quarterly, 2025-12-31) — Current Capital Lease Obligation: 76000.00
BOIL.TO balance_sheet (annual, 2025-12-31) — Current Debt And Capital Lease Obligation: 76000.00
BOIL.TO balance_sheet (quarterly, 2025-12-31) — Current Debt And Capital Lease Obligation: 76000.00
BOIL.TO balance_sheet (annual, 2025-12-31) — Current Deferred Liabilities: 198000.00
BOIL.TO balance_sheet (quarterly, 2025-12-31) — Current Deferred Liabilities: 198000.00
BOIL.TO balance_sheet (annual, 2025-12-31) — Current Liabilities: 1962000.00
BOIL.TO balance_sheet (quarterly, 2025-12-31) — Current Liabilities: 1962000.00
BOIL.TO cash_flow (annual, 2025-12-31) — Depreciation Amortization Depletion: 366000.00
BOIL.TO cash_flow (quarterly, 2025-12-31) — Depreciation Amortization Depletion: 96000.00
BOIL.TO income_statement (annual, 2025-12-31) — Depreciation Amortization Depletion Income Statement: 366000.00
BOIL.TO cash_flow (annual, 2025-12-31) — Depreciation And Amortization: 366000.00
BOIL.TO cash_flow (quarterly, 2025-12-31) — Depreciation And Amortization: 96000.00
BOIL.TO income_statement (annual, 2025-12-31) — Depreciation And Amortization In Income Statement: 366000.00
BOIL.TO income_statement (annual, 2025-12-31) — Depreciation Income Statement: 366000.00
BOIL.TO income_statement (annual, 2025-12-31) — Diluted Average Shares: 68451510.00
BOIL.TO income_statement (annual, 2025-12-31) — Diluted EPS: -0.23
BOIL.TO income_statement (annual, 2025-12-31) — Diluted NI Availto Com Stockholders: -15992000.00
BOIL.TO income_statement (quarterly, 2025-12-31) — Diluted NI Availto Com Stockholders: -2586000.00
BOIL.TO income_statement (annual, 2025-12-31) — EBIT: -15966000.00
BOIL.TO income_statement (quarterly, 2025-12-31) — EBIT: -10955000.00
BOIL.TO income_statement (annual, 2025-12-31) — EBITDA: -15600000.00
BOIL.TO income_statement (quarterly, 2025-12-31) — EBITDA: -10859000.00
BOIL.TO cash_flow (annual, 2025-12-31) — Effect Of Exchange Rate Changes: 108000.00
BOIL.TO cash_flow (quarterly, 2025-12-31) — Effect Of Exchange Rate Changes: -462000.00
BOIL.TO cash_flow (annual, 2025-12-31) — End Cash Position: 3820000.00
BOIL.TO cash_flow (quarterly, 2025-12-31) — End Cash Position: 3820000.00
BOIL.TO cash_flow (annual, 2025-12-31) — Financing Cash Flow: 12648000.00
BOIL.TO cash_flow (quarterly, 2025-12-31) — Financing Cash Flow: -184000.00
BOIL.TO balance_sheet (annual, 2025-12-31) — Finished Goods: 1301000.00
BOIL.TO balance_sheet (quarterly, 2025-12-31) — Finished Goods: 1301000.00
BOIL.TO balance_sheet (annual, 2025-12-31) — Foreign Currency Translation Adjustments: 2532000.00
BOIL.TO balance_sheet (quarterly, 2025-12-31) — Foreign Currency Translation Adjustments: 2532000.00
BOIL.TO cash_flow (annual, 2025-12-31) — Free Cash Flow: -7552000.00
BOIL.TO cash_flow (quarterly, 2025-12-31) — Free Cash Flow: -1106000.00
BOIL.TO cash_flow (annual, 2025-12-31) — Gain Loss On Investment Securities: 7016000.00
BOIL.TO cash_flow (quarterly, 2025-12-31) — Gain Loss On Investment Securities: -134000.00
BOIL.TO income_statement (annual, 2025-12-31) — Gain On Sale Of Security: -8208000.00
BOIL.TO balance_sheet (annual, 2025-12-31) — Gains Losses Not Affecting Retained Earnings: 2532000.00
BOIL.TO balance_sheet (quarterly, 2025-12-31) — Gains Losses Not Affecting Retained Earnings: 2532000.00
BOIL.TO income_statement (annual, 2025-12-31) — General And Administrative Expense: 6543000.00
BOIL.TO income_statement (quarterly, 2025-12-31) — General And Administrative Expense: 2864000.00
BOIL.TO balance_sheet (annual, 2025-12-31) — Goodwill And Other Intangible Assets: 3104000.00
BOIL.TO balance_sheet (quarterly, 2025-12-31) — Goodwill And Other Intangible Assets: 3104000.00
BOIL.TO balance_sheet (annual, 2025-12-31) — Gross PPE: 668000.00
BOIL.TO balance_sheet (quarterly, 2025-12-31) — Gross PPE: 668000.00
BOIL.TO income_statement (annual, 2025-12-31) — Gross Profit: 2260000.00
BOIL.TO income_statement (quarterly, 2025-12-31) — Gross Profit: 580000.00
BOIL.TO income_statement (annual, 2025-12-31) — Interest Expense: 26000.00
BOIL.TO income_statement (quarterly, 2025-12-31) — Interest Expense: -8369000.00
BOIL.TO income_statement (annual, 2025-12-31) — Interest Expense Non Operating: 26000.00
BOIL.TO income_statement (quarterly, 2025-12-31) — Interest Expense Non Operating: -8369000.00
BOIL.TO income_statement (annual, 2025-12-31) — Interest Income: 320000.00
BOIL.TO income_statement (quarterly, 2025-12-31) — Interest Income: 132000.00
BOIL.TO income_statement (annual, 2025-12-31) — Interest Income Non Operating: 320000.00
BOIL.TO income_statement (quarterly, 2025-12-31) — Interest Income Non Operating: 132000.00
BOIL.TO cash_flow (annual, 2025-12-31) — Interest Paid Cfo: 305000.00
BOIL.TO cash_flow (quarterly, 2025-12-31) — Interest Paid Cfo: 315000.00
BOIL.TO balance_sheet (annual, 2025-12-31) — Inventory: 2262000.00
BOIL.TO balance_sheet (quarterly, 2025-12-31) — Inventory: 2262000.00
BOIL.TO balance_sheet (annual, 2025-12-31) — Invested Capital: 14163000.00
BOIL.TO balance_sheet (quarterly, 2025-12-31) — Invested Capital: 14163000.00
BOIL.TO cash_flow (annual, 2025-12-31) — Investing Cash Flow: -5093000.00
BOIL.TO cash_flow (quarterly, 2025-12-31) — Investing Cash Flow: -5029000.00
BOIL.TO cash_flow (annual, 2025-12-31) — Issuance Of Capital Stock: 7148000.00
BOIL.TO cash_flow (quarterly, 2025-12-31) — Issuance Of Capital Stock: -256000.00
BOIL.TO balance_sheet (annual, 2025-12-31) — Leases: 82000.00
BOIL.TO balance_sheet (quarterly, 2025-12-31) — Leases: 82000.00
BOIL.TO balance_sheet (annual, 2025-12-31) — Long Term Capital Lease Obligation: 166000.00
BOIL.TO balance_sheet (quarterly, 2025-12-31) — Long Term Capital Lease Obligation: 166000.00
BOIL.TO balance_sheet (annual, 2025-12-31) — Long Term Debt And Capital Lease Obligation: 166000.00
BOIL.TO balance_sheet (quarterly, 2025-12-31) — Long Term Debt And Capital Lease Obligation: 166000.00
BOIL.TO cash_flow (annual, 2025-12-31) — Long Term Debt Payments: -102000.00
BOIL.TO cash_flow (quarterly, 2025-12-31) — Long Term Debt Payments: -22000.00
BOIL.TO balance_sheet (annual, 2025-12-31) — Machinery Furniture Equipment: 340000.00
BOIL.TO balance_sheet (quarterly, 2025-12-31) — Machinery Furniture Equipment: 340000.00
BOIL.TO balance_sheet (annual, 2025-12-31) — Minority Interest: 920000.00
BOIL.TO balance_sheet (quarterly, 2025-12-31) — Minority Interest: 920000.00
BOIL.TO cash_flow (annual, 2025-12-31) — Net Common Stock Issuance: 7148000.00
BOIL.TO cash_flow (quarterly, 2025-12-31) — Net Common Stock Issuance: -256000.00
BOIL.TO income_statement (annual, 2025-12-31) — Net Income: -15992000.00
BOIL.TO income_statement (quarterly, 2025-12-31) — Net Income: -2586000.00
BOIL.TO income_statement (annual, 2025-12-31) — Net Income Common Stockholders: -15992000.00
BOIL.TO income_statement (quarterly, 2025-12-31) — Net Income Common Stockholders: -2586000.00
BOIL.TO income_statement (annual, 2025-12-31) — Net Income Continuous Operations: -15992000.00
BOIL.TO income_statement (quarterly, 2025-12-31) — Net Income Continuous Operations: -2586000.00
BOIL.TO income_statement (annual, 2025-12-31) — Net Income From Continuing And Discontinued Operation: -15992000.00
BOIL.TO income_statement (quarterly, 2025-12-31) — Net Income From Continuing And Discontinued Operation: -2586000.00
BOIL.TO income_statement (annual, 2025-12-31) — Net Income From Continuing Operation Net Minority Interest: -15992000.00
BOIL.TO income_statement (quarterly, 2025-12-31) — Net Income From Continuing Operation Net Minority Interest: -2586000.00
BOIL.TO cash_flow (annual, 2025-12-31) — Net Income From Continuing Operations: -15992000.00
BOIL.TO cash_flow (quarterly, 2025-12-31) — Net Income From Continuing Operations: -2586000.00
BOIL.TO income_statement (annual, 2025-12-31) — Net Income Including Noncontrolling Interests: -15992000.00
BOIL.TO income_statement (quarterly, 2025-12-31) — Net Income Including Noncontrolling Interests: -2586000.00
BOIL.TO income_statement (annual, 2025-12-31) — Net Interest Income: -506000.00
BOIL.TO income_statement (quarterly, 2025-12-31) — Net Interest Income: 7701000.00
BOIL.TO cash_flow (annual, 2025-12-31) — Net Issuance Payments Of Debt: -102000.00
BOIL.TO cash_flow (quarterly, 2025-12-31) — Net Issuance Payments Of Debt: -22000.00
BOIL.TO cash_flow (annual, 2025-12-31) — Net Long Term Debt Issuance: -102000.00
BOIL.TO cash_flow (quarterly, 2025-12-31) — Net Long Term Debt Issuance: -22000.00
BOIL.TO income_statement (annual, 2025-12-31) — Net Non Operating Interest Income Expense: -506000.00
BOIL.TO income_statement (quarterly, 2025-12-31) — Net Non Operating Interest Income Expense: 7701000.00
BOIL.TO cash_flow (annual, 2025-12-31) — Net Other Financing Charges: -242000.00
BOIL.TO cash_flow (quarterly, 2025-12-31) — Net Other Financing Charges: 0.00
BOIL.TO cash_flow (annual, 2025-12-31) — Net Other Investing Changes: -5000000.00
BOIL.TO balance_sheet (annual, 2025-12-31) — Net PPE: 432000.00
BOIL.TO balance_sheet (quarterly, 2025-12-31) — Net PPE: 432000.00
BOIL.TO cash_flow (annual, 2025-12-31) — Net PPE Purchase And Sale: -93000.00
BOIL.TO cash_flow (quarterly, 2025-12-31) — Net PPE Purchase And Sale: -29000.00
BOIL.TO balance_sheet (annual, 2025-12-31) — Net Tangible Assets: 11059000.00
BOIL.TO balance_sheet (quarterly, 2025-12-31) — Net Tangible Assets: 11059000.00
BOIL.TO income_statement (annual, 2025-12-31) — Normalized EBITDA: -7392000.00
BOIL.TO income_statement (quarterly, 2025-12-31) — Normalized EBITDA: -10859000.00
BOIL.TO income_statement (annual, 2025-12-31) — Normalized Income: -7784000.00
BOIL.TO income_statement (quarterly, 2025-12-31) — Normalized Income: -2586000.00
BOIL.TO cash_flow (annual, 2025-12-31) — Operating Cash Flow: -7459000.00
BOIL.TO cash_flow (quarterly, 2025-12-31) — Operating Cash Flow: -1077000.00
BOIL.TO cash_flow (annual, 2025-12-31) — Operating Gains Losses: 7016000.00
BOIL.TO cash_flow (quarterly, 2025-12-31) — Operating Gains Losses: -134000.00
BOIL.TO income_statement (annual, 2025-12-31) — Operating Income: -7278000.00
BOIL.TO income_statement (quarterly, 2025-12-31) — Operating Income: -2079000.00
BOIL.TO income_statement (annual, 2025-12-31) — Operating Revenue: 4512000.00
BOIL.TO income_statement (quarterly, 2025-12-31) — Operating Revenue: 1239000.00
BOIL.TO balance_sheet (annual, 2025-12-31) — Ordinary Shares Number: 75989265.00
BOIL.TO balance_sheet (quarterly, 2025-12-31) — Ordinary Shares Number: 75989265.00
BOIL.TO balance_sheet (annual, 2025-12-31) — Other Current Liabilities: 700000.00
BOIL.TO balance_sheet (quarterly, 2025-12-31) — Other Current Liabilities: 700000.00
BOIL.TO balance_sheet (annual, 2025-12-31) — Other Equity Interest: 12952000.00
BOIL.TO balance_sheet (quarterly, 2025-12-31) — Other Equity Interest: 12952000.00
BOIL.TO income_statement (annual, 2025-12-31) — Other Gand A: 826000.00
BOIL.TO income_statement (quarterly, 2025-12-31) — Other Gand A: -2853000.00
BOIL.TO income_statement (annual, 2025-12-31) — Other Income Expense: -8208000.00
BOIL.TO balance_sheet (annual, 2025-12-31) — Other Intangible Assets: 3104000.00
BOIL.TO balance_sheet (quarterly, 2025-12-31) — Other Intangible Assets: 3104000.00
BOIL.TO cash_flow (annual, 2025-12-31) — Other Non Cash Items: 1189000.00
BOIL.TO cash_flow (quarterly, 2025-12-31) — Other Non Cash Items: 1084000.00
BOIL.TO balance_sheet (annual, 2025-12-31) — Other Payable: 442000.00
BOIL.TO balance_sheet (quarterly, 2025-12-31) — Other Payable: 442000.00
BOIL.TO balance_sheet (annual, 2025-12-31) — Other Properties: 246000.00
BOIL.TO balance_sheet (quarterly, 2025-12-31) — Other Properties: 246000.00
BOIL.TO balance_sheet (annual, 2025-12-31) — Other Receivables: 78000.00
BOIL.TO balance_sheet (quarterly, 2025-12-31) — Other Receivables: 78000.00
BOIL.TO balance_sheet (annual, 2025-12-31) — Other Short Term Investments: 5000000.00
BOIL.TO balance_sheet (quarterly, 2025-12-31) — Other Short Term Investments: 5000000.00
BOIL.TO balance_sheet (annual, 2025-12-31) — Payables: 625000.00
BOIL.TO balance_sheet (quarterly, 2025-12-31) — Payables: 625000.00
BOIL.TO balance_sheet (annual, 2025-12-31) — Payables And Accrued Expenses: 988000.00
BOIL.TO balance_sheet (quarterly, 2025-12-31) — Payables And Accrued Expenses: 988000.00
BOIL.TO balance_sheet (annual, 2025-12-31) — Prepaid Assets: 800000.00
BOIL.TO balance_sheet (quarterly, 2025-12-31) — Prepaid Assets: 800000.00
BOIL.TO income_statement (annual, 2025-12-31) — Pretax Income: -15992000.00
BOIL.TO income_statement (quarterly, 2025-12-31) — Pretax Income: -2586000.00
BOIL.TO cash_flow (annual, 2025-12-31) — Proceeds From Stock Option Exercised: 5844000.00
BOIL.TO cash_flow (quarterly, 2025-12-31) — Proceeds From Stock Option Exercised: 94000.00
BOIL.TO balance_sheet (annual, 2025-12-31) — Properties: 0.00
BOIL.TO balance_sheet (quarterly, 2025-12-31) — Properties: 0.00
BOIL.TO cash_flow (annual, 2025-12-31) — Purchase Of PPE: -93000.00
BOIL.TO cash_flow (quarterly, 2025-12-31) — Purchase Of PPE: -29000.00
BOIL.TO balance_sheet (annual, 2025-12-31) — Raw Materials: 961000.00
BOIL.TO balance_sheet (quarterly, 2025-12-31) — Raw Materials: 961000.00
BOIL.TO balance_sheet (annual, 2025-12-31) — Receivables: 1793000.00
BOIL.TO balance_sheet (quarterly, 2025-12-31) — Receivables: 1793000.00
BOIL.TO income_statement (annual, 2025-12-31) — Reconciled Cost Of Revenue: 2252000.00
BOIL.TO income_statement (quarterly, 2025-12-31) — Reconciled Cost Of Revenue: 659000.00
BOIL.TO income_statement (annual, 2025-12-31) — Reconciled Depreciation: 366000.00
BOIL.TO income_statement (quarterly, 2025-12-31) — Reconciled Depreciation: 96000.00
BOIL.TO cash_flow (annual, 2025-12-31) — Repayment Of Debt: -102000.00
BOIL.TO cash_flow (quarterly, 2025-12-31) — Repayment Of Debt: -22000.00
BOIL.TO income_statement (annual, 2025-12-31) — Research And Development: 790000.00
BOIL.TO income_statement (quarterly, 2025-12-31) — Research And Development: 210000.00
BOIL.TO balance_sheet (annual, 2025-12-31) — Retained Earnings: -45085000.00
BOIL.TO balance_sheet (quarterly, 2025-12-31) — Retained Earnings: -45085000.00
BOIL.TO income_statement (annual, 2025-12-31) — Salaries And Wages: 5717000.00
BOIL.TO income_statement (annual, 2025-12-31) — Selling And Marketing Expense: 1839000.00
BOIL.TO income_statement (quarterly, 2025-12-31) — Selling And Marketing Expense: -781000.00
BOIL.TO income_statement (annual, 2025-12-31) — Selling General And Administration: 8382000.00
BOIL.TO income_statement (quarterly, 2025-12-31) — Selling General And Administration: 2083000.00
BOIL.TO balance_sheet (annual, 2025-12-31) — Share Issued: 75989265.00
BOIL.TO balance_sheet (quarterly, 2025-12-31) — Share Issued: 75989265.00
BOIL.TO cash_flow (annual, 2025-12-31) — Stock Based Compensation: 3287000.00
BOIL.TO cash_flow (quarterly, 2025-12-31) — Stock Based Compensation: 985000.00
BOIL.TO balance_sheet (annual, 2025-12-31) — Stockholders Equity: 14163000.00
BOIL.TO balance_sheet (quarterly, 2025-12-31) — Stockholders Equity: 14163000.00
BOIL.TO balance_sheet (annual, 2025-12-31) — Tangible Book Value: 11059000.00
BOIL.TO balance_sheet (quarterly, 2025-12-31) — Tangible Book Value: 11059000.00
BOIL.TO income_statement (annual, 2025-12-31) — Tax Effect Of Unusual Items: 0.00
BOIL.TO income_statement (quarterly, 2025-12-31) — Tax Effect Of Unusual Items: 0.00
BOIL.TO income_statement (annual, 2025-12-31) — Tax Provision: 0.00
BOIL.TO income_statement (quarterly, 2025-12-31) — Tax Provision: 0.00
BOIL.TO income_statement (annual, 2025-12-31) — Tax Rate For Calcs: 0.00
BOIL.TO income_statement (quarterly, 2025-12-31) — Tax Rate For Calcs: 0.00
BOIL.TO balance_sheet (annual, 2025-12-31) — Total Assets: 17211000.00
BOIL.TO balance_sheet (quarterly, 2025-12-31) — Total Assets: 17211000.00
BOIL.TO balance_sheet (annual, 2025-12-31) — Total Capitalization: 14163000.00
BOIL.TO balance_sheet (quarterly, 2025-12-31) — Total Capitalization: 14163000.00
BOIL.TO balance_sheet (annual, 2025-12-31) — Total Debt: 242000.00
BOIL.TO balance_sheet (quarterly, 2025-12-31) — Total Debt: 242000.00
BOIL.TO balance_sheet (annual, 2025-12-31) — Total Equity Gross Minority Interest: 15083000.00
BOIL.TO balance_sheet (quarterly, 2025-12-31) — Total Equity Gross Minority Interest: 15083000.00
BOIL.TO income_statement (annual, 2025-12-31) — Total Expenses: 11790000.00
BOIL.TO income_statement (quarterly, 2025-12-31) — Total Expenses: 3318000.00
BOIL.TO balance_sheet (annual, 2025-12-31) — Total Liabilities Net Minority Interest: 2128000.00
BOIL.TO balance_sheet (quarterly, 2025-12-31) — Total Liabilities Net Minority Interest: 2128000.00
BOIL.TO balance_sheet (annual, 2025-12-31) — Total Non Current Assets: 3536000.00