speb/financial-data huggingface dataset:
WM balance_sheet (quarterly, 2025-03-31) — Other Non Current Assets: 2110000000.00
WM balance_sheet (quarterly, 2025-03-31) — Other Non Current Liabilities: 1683000000.00
WM income_statement (quarterly, 2025-03-31) — Other Non Operating Income Expenses: 7000000.00
WM income_statement (quarterly, 2025-03-31) — Other Operating Expenses: 35000000.00
WM balance_sheet (quarterly, 2025-03-31) — Other Properties: 43653000000.00
WM balance_sheet (quarterly, 2025-03-31) — Other Receivables: 328000000.00
WM balance_sheet (quarterly, 2025-03-31) — Payables: 1901000000.00
WM balance_sheet (quarterly, 2025-03-31) — Payables And Accrued Expenses: 3708000000.00
WM income_statement (quarterly, 2025-03-31) — Pretax Income: 788000000.00
WM cash_flow (quarterly, 2025-03-31) — Proceeds From Stock Option Exercised: 25000000.00
WM income_statement (quarterly, 2025-03-31) — Provision For Doubtful Accounts: 19000000.00
WM cash_flow (quarterly, 2025-03-31) — Provisionand Write Offof Assets: 19000000.00
WM cash_flow (quarterly, 2025-03-31) — Purchase Of Business: -3000000.00
WM balance_sheet (quarterly, 2025-03-31) — Raw Materials: 218000000.00
WM balance_sheet (quarterly, 2025-03-31) — Receivables: 3588000000.00
WM income_statement (quarterly, 2025-03-31) — Reconciled Cost Of Revenue: 3612000000.00
WM income_statement (quarterly, 2025-03-31) — Reconciled Depreciation: 656000000.00
WM cash_flow (quarterly, 2025-03-31) — Repayment Of Debt: -5163000000.00
WM cash_flow (quarterly, 2025-03-31) — Repurchase Of Capital Stock: 0.00
WM income_statement (quarterly, 2025-03-31) — Restructuring And Mergern Acquisition: 13000000.00
WM balance_sheet (quarterly, 2025-03-31) — Retained Earnings: 16160000000.00
WM income_statement (quarterly, 2025-03-31) — Salaries And Wages: 427000000.00
WM cash_flow (quarterly, 2025-03-31) — Sale Of Business: 98000000.00
WM income_statement (quarterly, 2025-03-31) — Selling General And Administration: 668000000.00
WM balance_sheet (quarterly, 2025-03-31) — Share Issued: 630282461.00
WM income_statement (quarterly, 2025-03-31) — Special Income Charges: -15000000.00
WM cash_flow (quarterly, 2025-03-31) — Stock Based Compensation: 51000000.00
WM balance_sheet (quarterly, 2025-03-31) — Stockholders Equity: 8650000000.00
WM balance_sheet (quarterly, 2025-03-31) — Tangible Book Value: -8894000000.00
WM income_statement (quarterly, 2025-03-31) — Tax Effect Of Unusual Items: -2880000.00
WM income_statement (quarterly, 2025-03-31) — Tax Provision: 151000000.00
WM income_statement (quarterly, 2025-03-31) — Tax Rate For Calcs: 0.19
WM balance_sheet (quarterly, 2025-03-31) — Total Assets: 44486000000.00
WM balance_sheet (quarterly, 2025-03-31) — Total Capitalization: 31533000000.00
WM balance_sheet (quarterly, 2025-03-31) — Total Debt: 23837000000.00
WM balance_sheet (quarterly, 2025-03-31) — Total Equity Gross Minority Interest: 8651000000.00
WM income_statement (quarterly, 2025-03-31) — Total Expenses: 4990000000.00
WM balance_sheet (quarterly, 2025-03-31) — Total Liabilities Net Minority Interest: 35835000000.00
WM balance_sheet (quarterly, 2025-03-31) — Total Non Current Assets: 40031000000.00
WM balance_sheet (quarterly, 2025-03-31) — Total Non Current Liabilities Net Minority Interest: 30488000000.00
WM income_statement (quarterly, 2025-03-31) — Total Operating Income As Reported: 1013000000.00
WM income_statement (quarterly, 2025-03-31) — Total Unusual Items: -15000000.00
WM income_statement (quarterly, 2025-03-31) — Total Unusual Items Excluding Goodwill: -15000000.00
WM balance_sheet (quarterly, 2025-03-31) — Treasury Shares Number: 227911432.00
WM balance_sheet (quarterly, 2025-03-31) — Treasury Stock: 12944000000.00
WM balance_sheet (quarterly, 2025-03-31) — Working Capital: -892000000.00
WM income_statement (quarterly, 2025-06-30) — +Operating Expense: 1404000000.00
WM income_statement (quarterly, 2025-06-30) — +Total Revenue: 6430000000.00
WM balance_sheet (quarterly, 2025-06-30) — Accounts Payable: 2025000000.00
WM balance_sheet (quarterly, 2025-06-30) — Accounts Receivable: 3407000000.00
WM balance_sheet (quarterly, 2025-06-30) — Accumulated Depreciation: -24477000000.00
WM balance_sheet (quarterly, 2025-06-30) — Additional Paid In Capital: 5566000000.00
WM balance_sheet (quarterly, 2025-06-30) — Allowance For Doubtful Accounts Receivable: -187000000.00
WM income_statement (quarterly, 2025-06-30) — Amortization: 102000000.00
WM cash_flow (quarterly, 2025-06-30) — Amortization Cash Flow: 102000000.00
WM cash_flow (quarterly, 2025-06-30) — Amortization Of Intangibles: 102000000.00
WM income_statement (quarterly, 2025-06-30) — Amortization Of Intangibles Income Statement: 102000000.00
WM income_statement (quarterly, 2025-06-30) — Basic Average Shares: 402600000.00
WM income_statement (quarterly, 2025-06-30) — Basic EPS: 1.80
WM cash_flow (quarterly, 2025-06-30) — Beginning Cash Position: 331000000.00
WM cash_flow (quarterly, 2025-06-30) — Capital Expenditure: -732000000.00
WM cash_flow (quarterly, 2025-06-30) — Capital Expenditure Reported: -732000000.00
WM balance_sheet (quarterly, 2025-06-30) — Capital Stock: 6000000.00
WM balance_sheet (quarterly, 2025-06-30) — Cash And Cash Equivalents: 440000000.00
WM balance_sheet (quarterly, 2025-06-30) — Cash Cash Equivalents And Short Term Investments: 440000000.00
WM cash_flow (quarterly, 2025-06-30) — Cash Dividends Paid: -333000000.00
WM cash_flow (quarterly, 2025-06-30) — Cash Flow From Continuing Financing Activities: -245000000.00
WM cash_flow (quarterly, 2025-06-30) — Cash Flow From Continuing Investing Activities: -1086000000.00
WM cash_flow (quarterly, 2025-06-30) — Cash Flow From Continuing Operating Activities: 1545000000.00
WM cash_flow (quarterly, 2025-06-30) — Change In Other Current Assets: 124000000.00
WM cash_flow (quarterly, 2025-06-30) — Change In Other Working Capital: -104000000.00
WM cash_flow (quarterly, 2025-06-30) — Change In Payables And Accrued Expense: 329000000.00
WM cash_flow (quarterly, 2025-06-30) — Change In Receivables: -374000000.00
WM cash_flow (quarterly, 2025-06-30) — Change In Working Capital: -25000000.00
WM cash_flow (quarterly, 2025-06-30) — Changes In Cash: 214000000.00
WM balance_sheet (quarterly, 2025-06-30) — Common Stock: 6000000.00
WM cash_flow (quarterly, 2025-06-30) — Common Stock Dividend Paid: -333000000.00
WM balance_sheet (quarterly, 2025-06-30) — Common Stock Equity: 9201000000.00
WM cash_flow (quarterly, 2025-06-30) — Common Stock Payments: 0.00
WM income_statement (quarterly, 2025-06-30) — Cost Of Revenue: 3839000000.00
WM balance_sheet (quarterly, 2025-06-30) — Current Accrued Expenses: 2138000000.00
WM balance_sheet (quarterly, 2025-06-30) — Current Assets: 4984000000.00
WM balance_sheet (quarterly, 2025-06-30) — Current Debt: 964000000.00
WM balance_sheet (quarterly, 2025-06-30) — Current Debt And Capital Lease Obligation: 964000000.00
WM balance_sheet (quarterly, 2025-06-30) — Current Deferred Liabilities: 689000000.00
WM balance_sheet (quarterly, 2025-06-30) — Current Deferred Revenue: 689000000.00
WM balance_sheet (quarterly, 2025-06-30) — Current Liabilities: 5816000000.00
WM cash_flow (quarterly, 2025-06-30) — Deferred Income Tax: 20000000.00
WM cash_flow (quarterly, 2025-06-30) — Deferred Tax: 20000000.00
WM cash_flow (quarterly, 2025-06-30) — Depletion: 220000000.00
WM income_statement (quarterly, 2025-06-30) — Depletion Income Statement: 220000000.00
WM cash_flow (quarterly, 2025-06-30) — Depreciation: 386000000.00
WM cash_flow (quarterly, 2025-06-30) — Depreciation Amortization Depletion: 708000000.00
WM income_statement (quarterly, 2025-06-30) — Depreciation Amortization Depletion Income Statement: 708000000.00
WM cash_flow (quarterly, 2025-06-30) — Depreciation And Amortization: 488000000.00
WM income_statement (quarterly, 2025-06-30) — Depreciation And Amortization In Income Statement: 488000000.00
WM income_statement (quarterly, 2025-06-30) — Depreciation Income Statement: 386000000.00
WM income_statement (quarterly, 2025-06-30) — Diluted Average Shares: 404300000.00
WM income_statement (quarterly, 2025-06-30) — Diluted EPS: 1.80
WM income_statement (quarterly, 2025-06-30) — Diluted NI Availto Com Stockholders: 726000000.00
WM income_statement (quarterly, 2025-06-30) — EBIT: 1160000000.00
WM income_statement (quarterly, 2025-06-30) — EBITDA: 1868000000.00
WM income_statement (quarterly, 2025-06-30) — Earnings From Equity Interest: 2000000.00
WM cash_flow (quarterly, 2025-06-30) — Earnings Losses From Equity Investments: -2000000.00
WM cash_flow (quarterly, 2025-06-30) — Effect Of Exchange Rate Changes: 7000000.00
WM cash_flow (quarterly, 2025-06-30) — End Cash Position: 552000000.00
WM cash_flow (quarterly, 2025-06-30) — Financing Cash Flow: -245000000.00
WM cash_flow (quarterly, 2025-06-30) — Free Cash Flow: 813000000.00
WM cash_flow (quarterly, 2025-06-30) — Gain Loss On Sale Of Business: 24000000.00
WM income_statement (quarterly, 2025-06-30) — Gain On Sale Of Business: -24000000.00
WM balance_sheet (quarterly, 2025-06-30) — Gains Losses Not Affecting Retained Earnings: 9000000.00
WM income_statement (quarterly, 2025-06-30) — General And Administrative Expense: 672000000.00
WM balance_sheet (quarterly, 2025-06-30) — Goodwill: 13886000000.00
WM balance_sheet (quarterly, 2025-06-30) — Goodwill And Other Intangible Assets: 17850000000.00
WM balance_sheet (quarterly, 2025-06-30) — Gross Accounts Receivable: 3594000000.00
WM balance_sheet (quarterly, 2025-06-30) — Gross PPE: 44440000000.00
WM income_statement (quarterly, 2025-06-30) — Gross Profit: 2591000000.00
WM income_statement (quarterly, 2025-06-30) — Interest Expense: 232000000.00
WM income_statement (quarterly, 2025-06-30) — Interest Expense Non Operating: 232000000.00
WM balance_sheet (quarterly, 2025-06-30) — Inventory: 224000000.00
WM balance_sheet (quarterly, 2025-06-30) — Invested Capital: 33221000000.00
WM cash_flow (quarterly, 2025-06-30) — Investing Cash Flow: -1086000000.00
WM balance_sheet (quarterly, 2025-06-30) — Investments And Advances: 810000000.00
WM cash_flow (quarterly, 2025-06-30) — Issuance Of Debt: 4142000000.00
WM balance_sheet (quarterly, 2025-06-30) — Long Term Debt: 23056000000.00
WM balance_sheet (quarterly, 2025-06-30) — Long Term Debt And Capital Lease Obligation: 23056000000.00
WM cash_flow (quarterly, 2025-06-30) — Long Term Debt Issuance: 4142000000.00
WM cash_flow (quarterly, 2025-06-30) — Long Term Debt Payments: -4071000000.00
WM balance_sheet (quarterly, 2025-06-30) — Long Term Equity Investment: 810000000.00
WM balance_sheet (quarterly, 2025-06-30) — Long Term Provisions: 3086000000.00
WM balance_sheet (quarterly, 2025-06-30) — Minority Interest: 1000000.00
WM income_statement (quarterly, 2025-06-30) — Minority Interests: -1000000.00
WM cash_flow (quarterly, 2025-06-30) — Net Business Purchase And Sale: -358000000.00
WM cash_flow (quarterly, 2025-06-30) — Net Common Stock Issuance: 0.00
WM balance_sheet (quarterly, 2025-06-30) — Net Debt: 23580000000.00
WM income_statement (quarterly, 2025-06-30) — Net Income: 726000000.00
WM income_statement (quarterly, 2025-06-30) — Net Income Common Stockholders: 726000000.00
WM income_statement (quarterly, 2025-06-30) — Net Income Continuous Operations: 727000000.00
WM income_statement (quarterly, 2025-06-30) — Net Income From Continuing And Discontinued Operation: 726000000.00
WM income_statement (quarterly, 2025-06-30) — Net Income From Continuing Operation Net Minority Interest: 726000000.00
WM cash_flow (quarterly, 2025-06-30) — Net Income From Continuing Operations: 727000000.00
WM income_statement (quarterly, 2025-06-30) — Net Income Including Noncontrolling Interests: 727000000.00
WM income_statement (quarterly, 2025-06-30) — Net Interest Income: -232000000.00
WM cash_flow (quarterly, 2025-06-30) — Net Issuance Payments Of Debt: 71000000.00
WM cash_flow (quarterly, 2025-06-30) — Net Long Term Debt Issuance: 71000000.00
WM income_statement (quarterly, 2025-06-30) — Net Non Operating Interest Income Expense: -232000000.00
WM cash_flow (quarterly, 2025-06-30) — Net Other Financing Charges: -8000000.00
WM cash_flow (quarterly, 2025-06-30) — Net Other Investing Changes: 4000000.00
WM balance_sheet (quarterly, 2025-06-30) — Net PPE: 19963000000.00
WM balance_sheet (quarterly, 2025-06-30) — Net Tangible Assets: -8649000000.00
WM balance_sheet (quarterly, 2025-06-30) — Non Current Deferred Liabilities: 2865000000.00
WM balance_sheet (quarterly, 2025-06-30) — Non Current Deferred Taxes Liabilities: 2865000000.00
WM income_statement (quarterly, 2025-06-30) — Normalized EBITDA: 1904000000.00
WM income_statement (quarterly, 2025-06-30) — Normalized Income: 754188000.00
WM cash_flow (quarterly, 2025-06-30) — Operating Cash Flow: 1545000000.00
WM cash_flow (quarterly, 2025-06-30) — Operating Gains Losses: 14000000.00
WM income_statement (quarterly, 2025-06-30) — Operating Income: 1187000000.00
WM income_statement (quarterly, 2025-06-30) — Operating Revenue: 6430000000.00
WM balance_sheet (quarterly, 2025-06-30) — Ordinary Shares Number: 402602386.00
WM balance_sheet (quarterly, 2025-06-30) — Other Current Assets: 389000000.00
WM balance_sheet (quarterly, 2025-06-30) — Other Equity Adjustments: 9000000.00
WM income_statement (quarterly, 2025-06-30) — Other Gand A: 260000000.00
WM income_statement (quarterly, 2025-06-30) — Other Income Expense: -27000000.00
WM balance_sheet (quarterly, 2025-06-30) — Other Intangible Assets: 3964000000.00
WM cash_flow (quarterly, 2025-06-30) — Other Non Cash Items: 36000000.00
WM balance_sheet (quarterly, 2025-06-30) — Other Non Current Assets: 2115000000.00
WM balance_sheet (quarterly, 2025-06-30) — Other Non Current Liabilities: 1697000000.00
WM income_statement (quarterly, 2025-06-30) — Other Non Operating Income Expenses: 7000000.00
WM balance_sheet (quarterly, 2025-06-30) — Other Receivables: 524000000.00
WM balance_sheet (quarterly, 2025-06-30) — Payables: 2025000000.00
WM balance_sheet (quarterly, 2025-06-30) — Payables And Accrued Expenses: 4163000000.00
WM income_statement (quarterly, 2025-06-30) — Pretax Income: 928000000.00
WM cash_flow (quarterly, 2025-06-30) — Proceeds From Stock Option Exercised: 25000000.00
WM income_statement (quarterly, 2025-06-30) — Provision For Doubtful Accounts: 24000000.00
WM cash_flow (quarterly, 2025-06-30) — Provisionand Write Offof Assets: 24000000.00
WM cash_flow (quarterly, 2025-06-30) — Purchase Of Business: -363000000.00
WM balance_sheet (quarterly, 2025-06-30) — Raw Materials: 224000000.00
WM balance_sheet (quarterly, 2025-06-30) — Receivables: 3931000000.00
WM income_statement (quarterly, 2025-06-30) — Reconciled Cost Of Revenue: 3839000000.00
WM income_statement (quarterly, 2025-06-30) — Reconciled Depreciation: 708000000.00
WM cash_flow (quarterly, 2025-06-30) — Repayment Of Debt: -4071000000.00
WM cash_flow (quarterly, 2025-06-30) — Repurchase Of Capital Stock: 0.00
WM income_statement (quarterly, 2025-06-30) — Restructuring And Mergern Acquisition: 12000000.00
WM balance_sheet (quarterly, 2025-06-30) — Retained Earnings: 16553000000.00
WM income_statement (quarterly, 2025-06-30) — Salaries And Wages: 412000000.00
WM cash_flow (quarterly, 2025-06-30) — Sale Of Business: 5000000.00
WM income_statement (quarterly, 2025-06-30) — Selling General And Administration: 672000000.00
WM balance_sheet (quarterly, 2025-06-30) — Share Issued: 630282461.00
WM income_statement (quarterly, 2025-06-30) — Special Income Charges: -36000000.00
WM cash_flow (quarterly, 2025-06-30) — Stock Based Compensation: 41000000.00
WM balance_sheet (quarterly, 2025-06-30) — Stockholders Equity: 9201000000.00
WM balance_sheet (quarterly, 2025-06-30) — Tangible Book Value: -8649000000.00
WM income_statement (quarterly, 2025-06-30) — Tax Effect Of Unusual Items: -7812000.00
WM income_statement (quarterly, 2025-06-30) — Tax Provision: 201000000.00
WM income_statement (quarterly, 2025-06-30) — Tax Rate For Calcs: 0.22
WM balance_sheet (quarterly, 2025-06-30) — Total Assets: 45722000000.00
WM balance_sheet (quarterly, 2025-06-30) — Total Capitalization: 32257000000.00
WM balance_sheet (quarterly, 2025-06-30) — Total Debt: 24020000000.00
WM balance_sheet (quarterly, 2025-06-30) — Total Equity Gross Minority Interest: 9202000000.00
WM income_statement (quarterly, 2025-06-30) — Total Expenses: 5243000000.00
WM balance_sheet (quarterly, 2025-06-30) — Total Liabilities Net Minority Interest: 36520000000.00
WM balance_sheet (quarterly, 2025-06-30) — Total Non Current Assets: 40738000000.00
WM balance_sheet (quarterly, 2025-06-30) — Total Non Current Liabilities Net Minority Interest: 30704000000.00
WM income_statement (quarterly, 2025-06-30) — Total Operating Income As Reported: 1151000000.00
WM income_statement (quarterly, 2025-06-30) — Total Unusual Items: -36000000.00
WM income_statement (quarterly, 2025-06-30) — Total Unusual Items Excluding Goodwill: -36000000.00
WM balance_sheet (quarterly, 2025-06-30) — Treasury Shares Number: 227680075.00
WM balance_sheet (quarterly, 2025-06-30) — Treasury Stock: 12933000000.00
WM balance_sheet (quarterly, 2025-06-30) — Working Capital: -832000000.00
WM income_statement (quarterly, 2025-09-30) — +Operating Expense: 1394000000.00
WM income_statement (quarterly, 2025-09-30) — +Total Revenue: 6443000000.00
WM balance_sheet (quarterly, 2025-09-30) — Accounts Payable: 2082000000.00
WM balance_sheet (quarterly, 2025-09-30) — Accounts Receivable: 3397000000.00
WM balance_sheet (quarterly, 2025-09-30) — Accumulated Depreciation: -24781000000.00
WM balance_sheet (quarterly, 2025-09-30) — Additional Paid In Capital: 5640000000.00
WM balance_sheet (quarterly, 2025-09-30) — Allowance For Doubtful Accounts Receivable: -122000000.00
WM income_statement (quarterly, 2025-09-30) — Amortization: 108000000.00
WM cash_flow (quarterly, 2025-09-30) — Amortization Cash Flow: 108000000.00
WM cash_flow (quarterly, 2025-09-30) — Amortization Of Intangibles: 108000000.00
WM income_statement (quarterly, 2025-09-30) — Amortization Of Intangibles Income Statement: 108000000.00
WM income_statement (quarterly, 2025-09-30) — Basic Average Shares: 403000000.00
WM income_statement (quarterly, 2025-09-30) — Basic EPS: 1.50
WM cash_flow (quarterly, 2025-09-30) — Beginning Cash Position: 552000000.00
WM cash_flow (quarterly, 2025-09-30) — Capital Expenditure: -776000000.00
WM cash_flow (quarterly, 2025-09-30) — Capital Expenditure Reported: -776000000.00
WM balance_sheet (quarterly, 2025-09-30) — Capital Stock: 6000000.00
WM balance_sheet (quarterly, 2025-09-30) — Cash And Cash Equivalents: 175000000.00
WM balance_sheet (quarterly, 2025-09-30) — Cash Cash Equivalents And Short Term Investments: 175000000.00
WM cash_flow (quarterly, 2025-09-30) — Cash Dividends Paid: -332000000.00
WM cash_flow (quarterly, 2025-09-30) — Cash Flow From Continuing Financing Activities: -1049000000.00
WM cash_flow (quarterly, 2025-09-30) — Cash Flow From Continuing Investing Activities: -784000000.00
WM cash_flow (quarterly, 2025-09-30) — Cash Flow From Continuing Operating Activities: 1592000000.00
WM cash_flow (quarterly, 2025-09-30) — Change In Other Current Assets: 12000000.00
WM cash_flow (quarterly, 2025-09-30) — Change In Other Working Capital: -80000000.00
WM cash_flow (quarterly, 2025-09-30) — Change In Payables And Accrued Expense: -7000000.00
WM cash_flow (quarterly, 2025-09-30) — Change In Receivables: -130000000.00
WM cash_flow (quarterly, 2025-09-30) — Change In Working Capital: -205000000.00
WM cash_flow (quarterly, 2025-09-30) — Changes In Cash: -241000000.00
WM balance_sheet (quarterly, 2025-09-30) — Common Stock: 6000000.00
WM cash_flow (quarterly, 2025-09-30) — Common Stock Dividend Paid: -332000000.00
WM balance_sheet (quarterly, 2025-09-30) — Common Stock Equity: 9519000000.00
WM cash_flow (quarterly, 2025-09-30) — Common Stock Payments: 0.00
WM income_statement (quarterly, 2025-09-30) — Cost Of Revenue: 3833000000.00
WM balance_sheet (quarterly, 2025-09-30) — Current Accrued Expenses: 2077000000.00
WM balance_sheet (quarterly, 2025-09-30) — Current Assets: 4839000000.00
WM balance_sheet (quarterly, 2025-09-30) — Current Debt: 880000000.00
WM balance_sheet (quarterly, 2025-09-30) — Current Debt And Capital Lease Obligation: 880000000.00
WM balance_sheet (quarterly, 2025-09-30) — Current Deferred Liabilities: 698000000.00
WM balance_sheet (quarterly, 2025-09-30) — Current Deferred Revenue: 698000000.00
WM balance_sheet (quarterly, 2025-09-30) — Current Liabilities: 5737000000.00
WM cash_flow (quarterly, 2025-09-30) — Deferred Income Tax: 162000000.00
WM cash_flow (quarterly, 2025-09-30) — Deferred Tax: 162000000.00
WM cash_flow (quarterly, 2025-09-30) — Depletion: 227000000.00
WM income_statement (quarterly, 2025-09-30) — Depletion Income Statement: 227000000.00
WM cash_flow (quarterly, 2025-09-30) — Depreciation: 394000000.00
WM cash_flow (quarterly, 2025-09-30) — Depreciation Amortization Depletion: 729000000.00
WM income_statement (quarterly, 2025-09-30) — Depreciation Amortization Depletion Income Statement: 729000000.00
WM cash_flow (quarterly, 2025-09-30) — Depreciation And Amortization: 502000000.00
WM income_statement (quarterly, 2025-09-30) — Depreciation And Amortization In Income Statement: 502000000.00
WM income_statement (quarterly, 2025-09-30) — Depreciation Income Statement: 394000000.00
WM income_statement (quarterly, 2025-09-30) — Diluted Average Shares: 404300000.00
WM income_statement (quarterly, 2025-09-30) — Diluted EPS: 1.49
WM income_statement (quarterly, 2025-09-30) — Diluted NI Availto Com Stockholders: 603000000.00
WM income_statement (quarterly, 2025-09-30) — EBIT: 1000000000.00
WM income_statement (quarterly, 2025-09-30) — EBITDA: 1729000000.00
WM income_statement (quarterly, 2025-09-30) — Earnings From Equity Interest: 4000000.00
WM cash_flow (quarterly, 2025-09-30) — Earnings Losses From Equity Investments: -4000000.00
WM cash_flow (quarterly, 2025-09-30) — Effect Of Exchange Rate Changes: -3000000.00
WM cash_flow (quarterly, 2025-09-30) — End Cash Position: 308000000.00
WM cash_flow (quarterly, 2025-09-30) — Financing Cash Flow: -1049000000.00
WM cash_flow (quarterly, 2025-09-30) — Free Cash Flow: 816000000.00
WM cash_flow (quarterly, 2025-09-30) — Gain Loss On Sale Of Business: 213000000.00
WM income_statement (quarterly, 2025-09-30) — Gain On Sale Of Business: -213000000.00
WM balance_sheet (quarterly, 2025-09-30) — Gains Losses Not Affecting Retained Earnings: -31000000.00
WM income_statement (quarterly, 2025-09-30) — General And Administrative Expense: 647000000.00
WM balance_sheet (quarterly, 2025-09-30) — Goodwill: 13894000000.00
WM balance_sheet (quarterly, 2025-09-30) — Goodwill And Other Intangible Assets: 17767000000.00
WM balance_sheet (quarterly, 2025-09-30) — Gross Accounts Receivable: 3519000000.00
WM balance_sheet (quarterly, 2025-09-30) — Gross PPE: 44850000000.00
WM income_statement (quarterly, 2025-09-30) — Gross Profit: 2610000000.00
WM income_statement (quarterly, 2025-09-30) — Interest Expense: 225000000.00
WM income_statement (quarterly, 2025-09-30) — Interest Expense Non Operating: 225000000.00
WM balance_sheet (quarterly, 2025-09-30) — Inventory: 223000000.00
WM balance_sheet (quarterly, 2025-09-30) — Invested Capital: 32881000000.00
WM cash_flow (quarterly, 2025-09-30) — Investing Cash Flow: -784000000.00
WM balance_sheet (quarterly, 2025-09-30) — Investments And Advances: 791000000.00
WM cash_flow (quarterly, 2025-09-30) — Issuance Of Debt: 5821000000.00
WM balance_sheet (quarterly, 2025-09-30) — Long Term Debt: 22482000000.00
WM balance_sheet (quarterly, 2025-09-30) — Long Term Debt And Capital Lease Obligation: 22482000000.00
WM cash_flow (quarterly, 2025-09-30) — Long Term Debt Issuance: 5821000000.00
WM cash_flow (quarterly, 2025-09-30) — Long Term Debt Payments: -6538000000.00
WM balance_sheet (quarterly, 2025-09-30) — Long Term Equity Investment: 791000000.00
WM balance_sheet (quarterly, 2025-09-30) — Long Term Provisions: 3132000000.00
WM balance_sheet (quarterly, 2025-09-30) — Minority Interest: 1000000.00
WM income_statement (quarterly, 2025-09-30) — Minority Interests: 0.00
WM cash_flow (quarterly, 2025-09-30) — Net Business Purchase And Sale: -24000000.00
WM cash_flow (quarterly, 2025-09-30) — Net Common Stock Issuance: 0.00
WM balance_sheet (quarterly, 2025-09-30) — Net Debt: 23187000000.00
WM income_statement (quarterly, 2025-09-30) — Net Income: 603000000.00
WM income_statement (quarterly, 2025-09-30) — Net Income Common Stockholders: 603000000.00
WM income_statement (quarterly, 2025-09-30) — Net Income Continuous Operations: 603000000.00
WM income_statement (quarterly, 2025-09-30) — Net Income From Continuing And Discontinued Operation: 603000000.00
WM income_statement (quarterly, 2025-09-30) — Net Income From Continuing Operation Net Minority Interest: 603000000.00
WM cash_flow (quarterly, 2025-09-30) — Net Income From Continuing Operations: 603000000.00
WM income_statement (quarterly, 2025-09-30) — Net Income Including Noncontrolling Interests: 603000000.00
WM income_statement (quarterly, 2025-09-30) — Net Interest Income: -225000000.00
WM cash_flow (quarterly, 2025-09-30) — Net Issuance Payments Of Debt: -717000000.00
WM cash_flow (quarterly, 2025-09-30) — Net Long Term Debt Issuance: -717000000.00
WM income_statement (quarterly, 2025-09-30) — Net Non Operating Interest Income Expense: -225000000.00
WM cash_flow (quarterly, 2025-09-30) — Net Other Financing Charges: -4000000.00
WM cash_flow (quarterly, 2025-09-30) — Net Other Investing Changes: 16000000.00
WM balance_sheet (quarterly, 2025-09-30) — Net PPE: 20069000000.00
WM balance_sheet (quarterly, 2025-09-30) — Net Tangible Assets: -8248000000.00
WM balance_sheet (quarterly, 2025-09-30) — Non Current Deferred Liabilities: 3025000000.00
WM balance_sheet (quarterly, 2025-09-30) — Non Current Deferred Taxes Liabilities: 3025000000.00
WM income_statement (quarterly, 2025-09-30) — Normalized EBITDA: 1956000000.00
WM income_statement (quarterly, 2025-09-30) — Normalized Income: 779606000.00
WM cash_flow (quarterly, 2025-09-30) — Operating Cash Flow: 1592000000.00
WM cash_flow (quarterly, 2025-09-30) — Operating Gains Losses: 207000000.00
WM income_statement (quarterly, 2025-09-30) — Operating Income: 1216000000.00
WM income_statement (quarterly, 2025-09-30) — Operating Revenue: 6443000000.00
WM balance_sheet (quarterly, 2025-09-30) — Ordinary Shares Number: 402861531.00
WM balance_sheet (quarterly, 2025-09-30) — Other Current Assets: 424000000.00
WM balance_sheet (quarterly, 2025-09-30) — Other Equity Adjustments: -31000000.00
WM income_statement (quarterly, 2025-09-30) — Other Gand A: 245000000.00
WM income_statement (quarterly, 2025-09-30) — Other Income Expense: -216000000.00
WM balance_sheet (quarterly, 2025-09-30) — Other Intangible Assets: 3873000000.00
WM cash_flow (quarterly, 2025-09-30) — Other Non Cash Items: 35000000.00
WM balance_sheet (quarterly, 2025-09-30) — Other Non Current Assets: 2142000000.00
WM balance_sheet (quarterly, 2025-09-30) — Other Non Current Liabilities: 1712000000.00
WM income_statement (quarterly, 2025-09-30) — Other Non Operating Income Expenses: 7000000.00
WM balance_sheet (quarterly, 2025-09-30) — Other Receivables: 620000000.00
WM balance_sheet (quarterly, 2025-09-30) — Payables: 2082000000.00
WM balance_sheet (quarterly, 2025-09-30) — Payables And Accrued Expenses: 4159000000.00
WM income_statement (quarterly, 2025-09-30) — Pretax Income: 775000000.00
WM cash_flow (quarterly, 2025-09-30) — Proceeds From Stock Option Exercised: 4000000.00
WM income_statement (quarterly, 2025-09-30) — Provision For Doubtful Accounts: 18000000.00
WM cash_flow (quarterly, 2025-09-30) — Provisionand Write Offof Assets: 18000000.00
WM cash_flow (quarterly, 2025-09-30) — Purchase Of Business: -29000000.00
WM balance_sheet (quarterly, 2025-09-30) — Raw Materials: 223000000.00
WM balance_sheet (quarterly, 2025-09-30) — Receivables: 4017000000.00
WM income_statement (quarterly, 2025-09-30) — Reconciled Cost Of Revenue: 3833000000.00
WM income_statement (quarterly, 2025-09-30) — Reconciled Depreciation: 729000000.00
WM cash_flow (quarterly, 2025-09-30) — Repayment Of Debt: -6538000000.00
WM cash_flow (quarterly, 2025-09-30) — Repurchase Of Capital Stock: 0.00
WM income_statement (quarterly, 2025-09-30) — Restructuring And Mergern Acquisition: 14000000.00
WM balance_sheet (quarterly, 2025-09-30) — Retained Earnings: 16823000000.00
WM income_statement (quarterly, 2025-09-30) — Salaries And Wages: 402000000.00
WM cash_flow (quarterly, 2025-09-30) — Sale Of Business: 5000000.00
WM income_statement (quarterly, 2025-09-30) — Selling General And Administration: 647000000.00
WM balance_sheet (quarterly, 2025-09-30) — Share Issued: 630282461.00
WM income_statement (quarterly, 2025-09-30) — Special Income Charges: -227000000.00
WM cash_flow (quarterly, 2025-09-30) — Stock Based Compensation: 43000000.00
WM balance_sheet (quarterly, 2025-09-30) — Stockholders Equity: 9519000000.00
WM balance_sheet (quarterly, 2025-09-30) — Tangible Book Value: -8248000000.00
WM income_statement (quarterly, 2025-09-30) — Tax Effect Of Unusual Items: -50394000.00
WM income_statement (quarterly, 2025-09-30) — Tax Provision: 172000000.00
WM income_statement (quarterly, 2025-09-30) — Tax Rate For Calcs: 0.22
WM balance_sheet (quarterly, 2025-09-30) — Total Assets: 45608000000.00
WM balance_sheet (quarterly, 2025-09-30) — Total Capitalization: 32001000000.00
WM balance_sheet (quarterly, 2025-09-30) — Total Debt: 23362000000.00
WM balance_sheet (quarterly, 2025-09-30) — Total Equity Gross Minority Interest: 9520000000.00
WM income_statement (quarterly, 2025-09-30) — Total Expenses: 5227000000.00
WM balance_sheet (quarterly, 2025-09-30) — Total Liabilities Net Minority Interest: 36088000000.00
WM balance_sheet (quarterly, 2025-09-30) — Total Non Current Assets: 40769000000.00
WM balance_sheet (quarterly, 2025-09-30) — Total Non Current Liabilities Net Minority Interest: 30351000000.00
WM income_statement (quarterly, 2025-09-30) — Total Operating Income As Reported: 989000000.00
WM income_statement (quarterly, 2025-09-30) — Total Unusual Items: -227000000.00
WM income_statement (quarterly, 2025-09-30) — Total Unusual Items Excluding Goodwill: -227000000.00
WM balance_sheet (quarterly, 2025-09-30) — Treasury Shares Number: 227420930.00
WM balance_sheet (quarterly, 2025-09-30) — Treasury Stock: 12919000000.00
WM balance_sheet (quarterly, 2025-09-30) — Working Capital: -898000000.00
WM income_statement (annual, 2025-12-31) — +Operating Expense: 5585000000.00
WM income_statement (quarterly, 2025-12-31) — +Operating Expense: 1444000000.00
WM income_statement (annual, 2025-12-31) — +Total Revenue: 25204000000.00
WM income_statement (quarterly, 2025-12-31) — +Total Revenue: 6313000000.00
WM balance_sheet (annual, 2025-12-31) — Accounts Payable: 1867000000.00
WM balance_sheet (quarterly, 2025-12-31) — Accounts Payable: 1867000000.00
WM balance_sheet (annual, 2025-12-31) — Accounts Receivable: 3435000000.00
WM balance_sheet (quarterly, 2025-12-31) — Accounts Receivable: 3435000000.00
WM balance_sheet (annual, 2025-12-31) — Accumulated Depreciation: -25096000000.00
WM balance_sheet (quarterly, 2025-12-31) — Accumulated Depreciation: -25096000000.00
WM balance_sheet (annual, 2025-12-31) — Additional Paid In Capital: 5676000000.00
WM balance_sheet (quarterly, 2025-12-31) — Additional Paid In Capital: 5676000000.00
WM balance_sheet (annual, 2025-12-31) — Allowance For Doubtful Accounts Receivable: -87000000.00
WM balance_sheet (quarterly, 2025-12-31) — Allowance For Doubtful Accounts Receivable: -87000000.00
WM income_statement (annual, 2025-12-31) — Amortization: 421000000.00
WM income_statement (quarterly, 2025-12-31) — Amortization: 109000000.00
WM cash_flow (annual, 2025-12-31) — Amortization Cash Flow: 421000000.00
WM cash_flow (quarterly, 2025-12-31) — Amortization Cash Flow: 109000000.00
WM cash_flow (annual, 2025-12-31) — Amortization Of Intangibles: 421000000.00
WM cash_flow (quarterly, 2025-12-31) — Amortization Of Intangibles: 109000000.00
WM income_statement (annual, 2025-12-31) — Amortization Of Intangibles Income Statement: 421000000.00
WM income_statement (quarterly, 2025-12-31) — Amortization Of Intangibles Income Statement: 109000000.00
WM income_statement (annual, 2025-12-31) — Basic Average Shares: 402700000.00
WM income_statement (quarterly, 2025-12-31) — Basic Average Shares: 403100000.00
WM income_statement (annual, 2025-12-31) — Basic EPS: 6.72
WM income_statement (quarterly, 2025-12-31) — Basic EPS: 1.84
WM cash_flow (annual, 2025-12-31) — Beginning Cash Position: 487000000.00
WM cash_flow (quarterly, 2025-12-31) — Beginning Cash Position: 308000000.00
WM balance_sheet (annual, 2025-12-31) — Buildings And Improvements: 5709000000.00
WM balance_sheet (quarterly, 2025-12-31) — Buildings And Improvements: 5709000000.00
WM cash_flow (annual, 2025-12-31) — Capital Expenditure: -3227000000.00
WM cash_flow (quarterly, 2025-12-31) — Capital Expenditure: -888000000.00
WM cash_flow (annual, 2025-12-31) — Capital Expenditure Reported: -3227000000.00
WM cash_flow (quarterly, 2025-12-31) — Capital Expenditure Reported: -888000000.00
WM balance_sheet (annual, 2025-12-31) — Capital Stock: 6000000.00
WM balance_sheet (quarterly, 2025-12-31) — Capital Stock: 6000000.00
WM balance_sheet (annual, 2025-12-31) — Cash And Cash Equivalents: 201000000.00
WM balance_sheet (quarterly, 2025-12-31) — Cash And Cash Equivalents: 201000000.00
WM balance_sheet (annual, 2025-12-31) — Cash Cash Equivalents And Short Term Investments: 201000000.00
WM balance_sheet (quarterly, 2025-12-31) — Cash Cash Equivalents And Short Term Investments: 201000000.00
WM cash_flow (annual, 2025-12-31) — Cash Dividends Paid: -1334000000.00
WM cash_flow (quarterly, 2025-12-31) — Cash Dividends Paid: -333000000.00
WM cash_flow (annual, 2025-12-31) — Cash Flow From Continuing Financing Activities: -2673000000.00
WM cash_flow (quarterly, 2025-12-31) — Cash Flow From Continuing Financing Activities: -843000000.00
WM cash_flow (annual, 2025-12-31) — Cash Flow From Continuing Investing Activities: -3566000000.00
WM cash_flow (quarterly, 2025-12-31) — Cash Flow From Continuing Investing Activities: -867000000.00
WM cash_flow (annual, 2025-12-31) — Cash Flow From Continuing Operating Activities: 6043000000.00
WM cash_flow (quarterly, 2025-12-31) — Cash Flow From Continuing Operating Activities: 1698000000.00
WM cash_flow (annual, 2025-12-31) — Change In Other Current Assets: 176000000.00
WM cash_flow (quarterly, 2025-12-31) — Change In Other Current Assets: 75000000.00
WM cash_flow (annual, 2025-12-31) — Change In Other Working Capital: -219000000.00
WM cash_flow (quarterly, 2025-12-31) — Change In Other Working Capital: -64000000.00
WM cash_flow (annual, 2025-12-31) — Change In Payables And Accrued Expense: 41000000.00
WM cash_flow (quarterly, 2025-12-31) — Change In Payables And Accrued Expense: 6000000.00
WM cash_flow (annual, 2025-12-31) — Change In Receivables: -511000000.00
WM cash_flow (quarterly, 2025-12-31) — Change In Receivables: -58000000.00
WM cash_flow (annual, 2025-12-31) — Change In Working Capital: -513000000.00
WM cash_flow (quarterly, 2025-12-31) — Change In Working Capital: -41000000.00
WM cash_flow (annual, 2025-12-31) — Changes In Cash: -196000000.00
WM cash_flow (quarterly, 2025-12-31) — Changes In Cash: -12000000.00
WM balance_sheet (annual, 2025-12-31) — Common Stock: 6000000.00
WM balance_sheet (quarterly, 2025-12-31) — Common Stock: 6000000.00
WM cash_flow (annual, 2025-12-31) — Common Stock Dividend Paid: -1334000000.00
WM cash_flow (quarterly, 2025-12-31) — Common Stock Dividend Paid: -333000000.00
WM balance_sheet (annual, 2025-12-31) — Common Stock Equity: 9990000000.00
WM balance_sheet (quarterly, 2025-12-31) — Common Stock Equity: 9990000000.00
WM cash_flow (annual, 2025-12-31) — Common Stock Payments: 0.00
WM cash_flow (quarterly, 2025-12-31) — Common Stock Payments: 0.00
WM income_statement (annual, 2025-12-31) — Cost Of Revenue: 15012000000.00
WM income_statement (quarterly, 2025-12-31) — Cost Of Revenue: 3693000000.00
WM balance_sheet (annual, 2025-12-31) — Current Accrued Expenses: 2211000000.00
WM balance_sheet (quarterly, 2025-12-31) — Current Accrued Expenses: 2211000000.00
WM balance_sheet (annual, 2025-12-31) — Current Assets: 4910000000.00
WM balance_sheet (quarterly, 2025-12-31) — Current Assets: 4910000000.00
WM balance_sheet (annual, 2025-12-31) — Current Debt: 711000000.00
WM balance_sheet (quarterly, 2025-12-31) — Current Debt: 711000000.00
WM balance_sheet (annual, 2025-12-31) — Current Debt And Capital Lease Obligation: 711000000.00
WM balance_sheet (quarterly, 2025-12-31) — Current Debt And Capital Lease Obligation: 711000000.00
WM balance_sheet (annual, 2025-12-31) — Current Deferred Liabilities: 735000000.00
WM balance_sheet (quarterly, 2025-12-31) — Current Deferred Liabilities: 735000000.00
WM balance_sheet (annual, 2025-12-31) — Current Deferred Revenue: 735000000.00
WM balance_sheet (quarterly, 2025-12-31) — Current Deferred Revenue: 735000000.00
WM balance_sheet (annual, 2025-12-31) — Current Liabilities: 5524000000.00
WM balance_sheet (quarterly, 2025-12-31) — Current Liabilities: 5524000000.00
WM cash_flow (annual, 2025-12-31) — Deferred Income Tax: 363000000.00
WM cash_flow (quarterly, 2025-12-31) — Deferred Income Tax: 122000000.00
WM cash_flow (annual, 2025-12-31) — Deferred Tax: 363000000.00
WM cash_flow (quarterly, 2025-12-31) — Deferred Tax: 122000000.00
WM cash_flow (annual, 2025-12-31) — Depletion: 898000000.00
WM cash_flow (quarterly, 2025-12-31) — Depletion: 268000000.00
WM cash_flow (annual, 2025-12-31) — Depreciation: 1544000000.00
WM cash_flow (quarterly, 2025-12-31) — Depreciation: 393000000.00
WM cash_flow (annual, 2025-12-31) — Depreciation Amortization Depletion: 2863000000.00
WM cash_flow (quarterly, 2025-12-31) — Depreciation Amortization Depletion: 770000000.00
WM income_statement (annual, 2025-12-31) — Depreciation Amortization Depletion Income Statement: 2863000000.00
WM income_statement (quarterly, 2025-12-31) — Depreciation Amortization Depletion Income Statement: 770000000.00
WM cash_flow (annual, 2025-12-31) — Depreciation And Amortization: 1965000000.00
WM cash_flow (quarterly, 2025-12-31) — Depreciation And Amortization: 502000000.00
WM income_statement (annual, 2025-12-31) — Depreciation And Amortization In Income Statement: 2863000000.00
WM income_statement (quarterly, 2025-12-31) — Depreciation And Amortization In Income Statement: 1400000000.00
WM income_statement (annual, 2025-12-31) — Depreciation Income Statement: 2442000000.00
WM income_statement (quarterly, 2025-12-31) — Depreciation Income Statement: 1291000000.00
WM income_statement (annual, 2025-12-31) — Diluted Average Shares: 404200000.00
WM income_statement (quarterly, 2025-12-31) — Diluted Average Shares: 404500000.00
WM income_statement (annual, 2025-12-31) — Diluted EPS: 6.70
WM income_statement (quarterly, 2025-12-31) — Diluted EPS: 1.83
WM income_statement (annual, 2025-12-31) — Diluted NI Availto Com Stockholders: 2708000000.00
WM income_statement (quarterly, 2025-12-31) — Diluted NI Availto Com Stockholders: 742000000.00
WM income_statement (annual, 2025-12-31) — EBIT: 4338000000.00
WM income_statement (quarterly, 2025-12-31) — EBIT: 1158000000.00
WM income_statement (annual, 2025-12-31) — EBITDA: 7201000000.00
WM income_statement (quarterly, 2025-12-31) — EBITDA: 1928000000.00
WM income_statement (annual, 2025-12-31) — Earnings From Equity Interest: 10000000.00
WM income_statement (quarterly, 2025-12-31) — Earnings From Equity Interest: -1000000.00
WM cash_flow (annual, 2025-12-31) — Earnings Losses From Equity Investments: -10000000.00
WM cash_flow (quarterly, 2025-12-31) — Earnings Losses From Equity Investments: 1000000.00
WM cash_flow (annual, 2025-12-31) — Effect Of Exchange Rate Changes: 6000000.00
WM cash_flow (quarterly, 2025-12-31) — Effect Of Exchange Rate Changes: 1000000.00
WM cash_flow (annual, 2025-12-31) — End Cash Position: 297000000.00
WM cash_flow (quarterly, 2025-12-31) — End Cash Position: 297000000.00
WM cash_flow (annual, 2025-12-31) — Financing Cash Flow: -2673000000.00
WM cash_flow (quarterly, 2025-12-31) — Financing Cash Flow: -843000000.00
WM cash_flow (annual, 2025-12-31) — Free Cash Flow: 2816000000.00
WM cash_flow (quarterly, 2025-12-31) — Free Cash Flow: 810000000.00
WM cash_flow (annual, 2025-12-31) — Gain Loss On Sale Of Business: 248000000.00
WM cash_flow (quarterly, 2025-12-31) — Gain Loss On Sale Of Business: 9000000.00
WM income_statement (annual, 2025-12-31) — Gain On Sale Of Business: 0.00
WM income_statement (quarterly, 2025-12-31) — Gain On Sale Of Business: 239000000.00
WM balance_sheet (annual, 2025-12-31) — Gains Losses Not Affecting Retained Earnings: -10000000.00
WM balance_sheet (quarterly, 2025-12-31) — Gains Losses Not Affecting Retained Earnings: -10000000.00
WM income_statement (annual, 2025-12-31) — General And Administrative Expense: 2629000000.00
WM income_statement (quarterly, 2025-12-31) — General And Administrative Expense: 642000000.00
WM balance_sheet (annual, 2025-12-31) — Goodwill: 13880000000.00
WM balance_sheet (quarterly, 2025-12-31) — Goodwill: 13880000000.00
WM balance_sheet (annual, 2025-12-31) — Goodwill And Other Intangible Assets: 17647000000.00
WM balance_sheet (quarterly, 2025-12-31) — Goodwill And Other Intangible Assets: 17647000000.00
WM balance_sheet (annual, 2025-12-31) — Gross Accounts Receivable: 3522000000.00
WM balance_sheet (quarterly, 2025-12-31) — Gross Accounts Receivable: 3522000000.00
WM balance_sheet (annual, 2025-12-31) — Gross PPE: 45474000000.00
WM balance_sheet (quarterly, 2025-12-31) — Gross PPE: 45474000000.00
WM income_statement (annual, 2025-12-31) — Gross Profit: 10192000000.00
WM income_statement (quarterly, 2025-12-31) — Gross Profit: 2620000000.00
WM income_statement (annual, 2025-12-31) — Impairment Of Capital Assets: 232000000.00
WM cash_flow (annual, 2025-12-31) — Income Tax Paid Supplemental Data: 494000000.00
WM income_statement (annual, 2025-12-31) — Interest Expense: 912000000.00
WM income_statement (quarterly, 2025-12-31) — Interest Expense: 223000000.00
WM income_statement (annual, 2025-12-31) — Interest Expense Non Operating: 912000000.00
WM income_statement (quarterly, 2025-12-31) — Interest Expense Non Operating: 223000000.00
WM cash_flow (annual, 2025-12-31) — Interest Paid Supplemental Data: 927000000.00
WM balance_sheet (annual, 2025-12-31) — Inventory: 225000000.00
WM balance_sheet (quarterly, 2025-12-31) — Inventory: 225000000.00
WM balance_sheet (annual, 2025-12-31) — Invested Capital: 32897000000.00
WM balance_sheet (quarterly, 2025-12-31) — Invested Capital: 32897000000.00
WM cash_flow (annual, 2025-12-31) — Investing Cash Flow: -3566000000.00
WM cash_flow (quarterly, 2025-12-31) — Investing Cash Flow: -867000000.00
WM balance_sheet (annual, 2025-12-31) — Investments And Advances: 779000000.00
WM balance_sheet (quarterly, 2025-12-31) — Investments And Advances: 779000000.00
WM cash_flow (annual, 2025-12-31) — Issuance Of Debt: 20414000000.00
WM cash_flow (quarterly, 2025-12-31) — Issuance Of Debt: 5458000000.00
WM balance_sheet (annual, 2025-12-31) — Land And Improvements: 22055000000.00
WM balance_sheet (quarterly, 2025-12-31) — Land And Improvements: 22055000000.00
WM balance_sheet (annual, 2025-12-31) — Long Term Debt: 22196000000.00
WM balance_sheet (quarterly, 2025-12-31) — Long Term Debt: 22196000000.00
WM balance_sheet (annual, 2025-12-31) — Long Term Debt And Capital Lease Obligation: 22196000000.00
WM balance_sheet (quarterly, 2025-12-31) — Long Term Debt And Capital Lease Obligation: 22196000000.00
WM cash_flow (annual, 2025-12-31) — Long Term Debt Issuance: 20414000000.00
WM cash_flow (quarterly, 2025-12-31) — Long Term Debt Issuance: 5458000000.00
WM cash_flow (annual, 2025-12-31) — Long Term Debt Payments: -21747000000.00
WM cash_flow (quarterly, 2025-12-31) — Long Term Debt Payments: -5975000000.00
WM balance_sheet (annual, 2025-12-31) — Long Term Equity Investment: 779000000.00
WM balance_sheet (quarterly, 2025-12-31) — Long Term Equity Investment: 779000000.00
WM balance_sheet (annual, 2025-12-31) — Long Term Provisions: 3278000000.00
WM balance_sheet (quarterly, 2025-12-31) — Long Term Provisions: 3278000000.00
WM balance_sheet (annual, 2025-12-31) — Machinery Furniture Equipment: 14228000000.00
WM balance_sheet (quarterly, 2025-12-31) — Machinery Furniture Equipment: 14228000000.00
WM balance_sheet (annual, 2025-12-31) — Minority Interest: 1000000.00
WM balance_sheet (quarterly, 2025-12-31) — Minority Interest: 1000000.00
WM income_statement (annual, 2025-12-31) — Minority Interests: -1000000.00
WM income_statement (quarterly, 2025-12-31) — Minority Interests: 0.00
WM cash_flow (annual, 2025-12-31) — Net Business Purchase And Sale: -274000000.00
WM cash_flow (quarterly, 2025-12-31) — Net Business Purchase And Sale: 13000000.00
WM cash_flow (annual, 2025-12-31) — Net Common Stock Issuance: 0.00
WM cash_flow (quarterly, 2025-12-31) — Net Common Stock Issuance: 0.00
WM balance_sheet (annual, 2025-12-31) — Net Debt: 22706000000.00
WM balance_sheet (quarterly, 2025-12-31) — Net Debt: 22706000000.00
WM income_statement (annual, 2025-12-31) — Net Income: 2708000000.00
WM income_statement (quarterly, 2025-12-31) — Net Income: 742000000.00
WM income_statement (annual, 2025-12-31) — Net Income Common Stockholders: 2708000000.00
WM income_statement (quarterly, 2025-12-31) — Net Income Common Stockholders: 742000000.00
WM income_statement (annual, 2025-12-31) — Net Income Continuous Operations: 2709000000.00
WM income_statement (quarterly, 2025-12-31) — Net Income Continuous Operations: 742000000.00
WM income_statement (annual, 2025-12-31) — Net Income From Continuing And Discontinued Operation: 2708000000.00
WM income_statement (quarterly, 2025-12-31) — Net Income From Continuing And Discontinued Operation: 742000000.00
WM income_statement (annual, 2025-12-31) — Net Income From Continuing Operation Net Minority Interest: 2708000000.00
WM income_statement (quarterly, 2025-12-31) — Net Income From Continuing Operation Net Minority Interest: 742000000.00
WM cash_flow (annual, 2025-12-31) — Net Income From Continuing Operations: 2709000000.00
WM cash_flow (quarterly, 2025-12-31) — Net Income From Continuing Operations: 742000000.00
WM income_statement (annual, 2025-12-31) — Net Income Including Noncontrolling Interests: 2709000000.00
WM income_statement (quarterly, 2025-12-31) — Net Income Including Noncontrolling Interests: 742000000.00
WM income_statement (annual, 2025-12-31) — Net Interest Income: -912000000.00
WM income_statement (quarterly, 2025-12-31) — Net Interest Income: -223000000.00
WM cash_flow (annual, 2025-12-31) — Net Issuance Payments Of Debt: -1333000000.00
WM cash_flow (quarterly, 2025-12-31) — Net Issuance Payments Of Debt: -517000000.00
WM cash_flow (annual, 2025-12-31) — Net Long Term Debt Issuance: -1333000000.00
WM cash_flow (quarterly, 2025-12-31) — Net Long Term Debt Issuance: -517000000.00
WM income_statement (annual, 2025-12-31) — Net Non Operating Interest Income Expense: -912000000.00
WM income_statement (quarterly, 2025-12-31) — Net Non Operating Interest Income Expense: -223000000.00
WM cash_flow (annual, 2025-12-31) — Net Other Financing Charges: -67000000.00
WM cash_flow (quarterly, 2025-12-31) — Net Other Financing Charges: 0.00
WM cash_flow (annual, 2025-12-31) — Net Other Investing Changes: -65000000.00
WM cash_flow (quarterly, 2025-12-31) — Net Other Investing Changes: 8000000.00
WM balance_sheet (annual, 2025-12-31) — Net PPE: 20378000000.00
WM balance_sheet (quarterly, 2025-12-31) — Net PPE: 20378000000.00
WM balance_sheet (annual, 2025-12-31) — Net Tangible Assets: -7657000000.00
WM balance_sheet (quarterly, 2025-12-31) — Net Tangible Assets: -7657000000.00
WM balance_sheet (annual, 2025-12-31) — Non Current Deferred Liabilities: 3160000000.00
WM balance_sheet (quarterly, 2025-12-31) — Non Current Deferred Liabilities: 3160000000.00
WM balance_sheet (annual, 2025-12-31) — Non Current Deferred Taxes Liabilities: 3160000000.00
WM balance_sheet (quarterly, 2025-12-31) — Non Current Deferred Taxes Liabilities: 3160000000.00
WM income_statement (annual, 2025-12-31) — Normalized EBITDA: 7500000000.00
WM income_statement (quarterly, 2025-12-31) — Normalized EBITDA: 1949000000.00
WM income_statement (annual, 2025-12-31) — Normalized Income: 2944509000.00
WM income_statement (quarterly, 2025-12-31) — Normalized Income: 758665240.64
WM cash_flow (annual, 2025-12-31) — Operating Cash Flow: 6043000000.00
WM cash_flow (quarterly, 2025-12-31) — Operating Cash Flow: 1698000000.00
WM cash_flow (annual, 2025-12-31) — Operating Gains Losses: 217000000.00
WM cash_flow (quarterly, 2025-12-31) — Operating Gains Losses: 3000000.00
WM income_statement (annual, 2025-12-31) — Operating Income: 4607000000.00
WM income_statement (quarterly, 2025-12-31) — Operating Income: 1176000000.00
WM income_statement (annual, 2025-12-31) — Operating Revenue: 25204000000.00