speb/financial-data huggingface dataset:
HEM.V cash_flow (annual, 2023-12-31) — Net Foreign Currency Exchange Gain Loss: 16180.00
HEM.V income_statement (annual, 2023-12-31) — Net Income: -2502109.00
HEM.V income_statement (annual, 2023-12-31) — Net Income Common Stockholders: -2502109.00
HEM.V income_statement (annual, 2023-12-31) — Net Income Continuous Operations: -2502109.00
HEM.V income_statement (annual, 2023-12-31) — Net Income From Continuing And Discontinued Operation: -2502109.00
HEM.V income_statement (annual, 2023-12-31) — Net Income From Continuing Operation Net Minority Interest: -2502109.00
HEM.V cash_flow (annual, 2023-12-31) — Net Income From Continuing Operations: -2502109.00
HEM.V income_statement (annual, 2023-12-31) — Net Income Including Noncontrolling Interests: -2502109.00
HEM.V income_statement (annual, 2023-12-31) — Net Interest Income: -556118.00
HEM.V cash_flow (annual, 2023-12-31) — Net Issuance Payments Of Debt: 0.00
HEM.V cash_flow (annual, 2023-12-31) — Net Long Term Debt Issuance: 0.00
HEM.V income_statement (annual, 2023-12-31) — Net Non Operating Interest Income Expense: -556118.00
HEM.V cash_flow (annual, 2023-12-31) — Net Other Financing Charges: -78103.00
HEM.V balance_sheet (annual, 2023-12-31) — Net PPE: 183.00
HEM.V balance_sheet (annual, 2023-12-31) — Net Tangible Assets: -7371229.00
HEM.V balance_sheet (annual, 2023-12-31) — Non Current Deferred Liabilities: 486921.00
HEM.V balance_sheet (annual, 2023-12-31) — Non Current Deferred Taxes Liabilities: 486921.00
HEM.V income_statement (annual, 2023-12-31) — Normalized EBITDA: -2162779.00
HEM.V income_statement (annual, 2023-12-31) — Normalized Income: -2713086.00
HEM.V cash_flow (annual, 2023-12-31) — Operating Cash Flow: -1419761.00
HEM.V cash_flow (annual, 2023-12-31) — Operating Gains Losses: -178617.00
HEM.V income_statement (annual, 2023-12-31) — Operating Income: -2156968.00
HEM.V income_statement (annual, 2023-12-31) — Operating Revenue: 0.00
HEM.V balance_sheet (annual, 2023-12-31) — Ordinary Shares Number: 87122318.00
HEM.V balance_sheet (annual, 2023-12-31) — Other Equity Interest: 1487187.00
HEM.V income_statement (annual, 2023-12-31) — Other Gand A: 1151553.00
HEM.V income_statement (annual, 2023-12-31) — Other Income Expense: 210977.00
HEM.V balance_sheet (annual, 2023-12-31) — Other Intangible Assets: 1.00
HEM.V cash_flow (annual, 2023-12-31) — Other Non Cash Items: 556118.00
HEM.V income_statement (annual, 2023-12-31) — Other Operating Expenses: 95099.00
HEM.V balance_sheet (annual, 2023-12-31) — Other Properties: 6138.00
HEM.V income_statement (annual, 2023-12-31) — Other Special Charges: -194797.00
HEM.V balance_sheet (annual, 2023-12-31) — Payables: 2876568.00
HEM.V balance_sheet (annual, 2023-12-31) — Payables And Accrued Expenses: 2876568.00
HEM.V balance_sheet (annual, 2023-12-31) — Prepaid Assets: 133106.00
HEM.V income_statement (annual, 2023-12-31) — Pretax Income: -2502109.00
HEM.V cash_flow (annual, 2023-12-31) — Proceeds From Stock Option Exercised: 12798.00
HEM.V balance_sheet (annual, 2023-12-31) — Receivables: 25059.00
HEM.V income_statement (annual, 2023-12-31) — Reconciled Depreciation: 223.00
HEM.V income_statement (annual, 2023-12-31) — Research And Development: 384887.00
HEM.V balance_sheet (annual, 2023-12-31) — Retained Earnings: -63265309.00
HEM.V income_statement (annual, 2023-12-31) — Salaries And Wages: 149898.00
HEM.V income_statement (annual, 2023-12-31) — Selling And Marketing Expense: 375308.00
HEM.V income_statement (annual, 2023-12-31) — Selling General And Administration: 1676759.00
HEM.V balance_sheet (annual, 2023-12-31) — Share Issued: 87122318.00
HEM.V income_statement (annual, 2023-12-31) — Special Income Charges: 194797.00
HEM.V cash_flow (annual, 2023-12-31) — Stock Based Compensation: 149898.00
HEM.V balance_sheet (annual, 2023-12-31) — Stockholders Equity: -7371228.00
HEM.V balance_sheet (annual, 2023-12-31) — Tangible Book Value: -7371229.00
HEM.V income_statement (annual, 2023-12-31) — Tax Effect Of Unusual Items: 0.00
HEM.V income_statement (annual, 2023-12-31) — Tax Provision: 0.00
HEM.V income_statement (annual, 2023-12-31) — Tax Rate For Calcs: 0.00
HEM.V balance_sheet (annual, 2023-12-31) — Taxes Receivable: 25059.00
HEM.V balance_sheet (annual, 2023-12-31) — Total Assets: 313765.00
HEM.V balance_sheet (annual, 2023-12-31) — Total Capitalization: -3049724.00
HEM.V balance_sheet (annual, 2023-12-31) — Total Debt: 4321504.00
HEM.V balance_sheet (annual, 2023-12-31) — Total Equity Gross Minority Interest: -7371228.00
HEM.V income_statement (annual, 2023-12-31) — Total Expenses: 2156968.00
HEM.V balance_sheet (annual, 2023-12-31) — Total Liabilities Net Minority Interest: 7684993.00
HEM.V balance_sheet (annual, 2023-12-31) — Total Non Current Assets: 184.00
HEM.V balance_sheet (annual, 2023-12-31) — Total Non Current Liabilities Net Minority Interest: 4808425.00
HEM.V income_statement (annual, 2023-12-31) — Total Other Finance Cost: 6034.00
HEM.V income_statement (annual, 2023-12-31) — Total Unusual Items: 210977.00
HEM.V income_statement (annual, 2023-12-31) — Total Unusual Items Excluding Goodwill: 210977.00
HEM.V balance_sheet (annual, 2023-12-31) — Working Capital: -2562987.00
HEM.V income_statement (quarterly, 2024-09-30) — Basic Average Shares: 87122318.00
HEM.V income_statement (quarterly, 2024-09-30) — Basic EPS: 0.00
HEM.V cash_flow (quarterly, 2024-09-30) — Cash Flow From Continuing Investing Activities: 0.00
HEM.V cash_flow (quarterly, 2024-09-30) — Common Stock Issuance: 0.00
HEM.V income_statement (quarterly, 2024-09-30) — Diluted Average Shares: 87122318.00
HEM.V income_statement (quarterly, 2024-09-30) — Diluted EPS: 0.00
HEM.V cash_flow (quarterly, 2024-09-30) — Investing Cash Flow: 0.00
HEM.V cash_flow (quarterly, 2024-09-30) — Issuance Of Capital Stock: 0.00
HEM.V balance_sheet (quarterly, 2024-09-30) — Machinery Furniture Equipment: 6138.00
HEM.V cash_flow (quarterly, 2024-09-30) — Net Common Stock Issuance: 0.00
HEM.V cash_flow (quarterly, 2024-09-30) — Net Investment Purchase And Sale: 0.00
HEM.V cash_flow (quarterly, 2024-09-30) — Purchase Of Investment: 0.00
HEM.V income_statement (quarterly, 2024-09-30) — Special Income Charges: 0.00
HEM.V income_statement (quarterly, 2024-09-30) — Total Other Finance Cost: 286.00
HEM.V income_statement (annual, 2024-12-31) — +Operating Expense: 1978695.00
HEM.V income_statement (quarterly, 2024-12-31) — +Operating Expense: 1015195.00
HEM.V income_statement (annual, 2024-12-31) — +Total Revenue: 0.00
HEM.V income_statement (quarterly, 2024-12-31) — +Total Revenue: 0.00
HEM.V balance_sheet (annual, 2024-12-31) — Accounts Payable: 2772377.00
HEM.V balance_sheet (quarterly, 2024-12-31) — Accounts Payable: 2772377.00
HEM.V balance_sheet (annual, 2024-12-31) — Accumulated Depreciation: -6055.00
HEM.V balance_sheet (quarterly, 2024-12-31) — Accumulated Depreciation: -6055.00
HEM.V balance_sheet (annual, 2024-12-31) — Additional Paid In Capital: 13221905.00
HEM.V balance_sheet (quarterly, 2024-12-31) — Additional Paid In Capital: 13221905.00
HEM.V income_statement (annual, 2024-12-31) — Basic Average Shares: 95058881.00
HEM.V income_statement (annual, 2024-12-31) — Basic EPS: -0.03
HEM.V cash_flow (annual, 2024-12-31) — Beginning Cash Position: 155416.00
HEM.V cash_flow (quarterly, 2024-12-31) — Beginning Cash Position: 63327.00
HEM.V balance_sheet (annual, 2024-12-31) — Capital Stock: 43917274.00
HEM.V balance_sheet (quarterly, 2024-12-31) — Capital Stock: 43917274.00
HEM.V balance_sheet (annual, 2024-12-31) — Cash And Cash Equivalents: 705700.00
HEM.V balance_sheet (quarterly, 2024-12-31) — Cash And Cash Equivalents: 705700.00
HEM.V balance_sheet (annual, 2024-12-31) — Cash Cash Equivalents And Short Term Investments: 705700.00
HEM.V balance_sheet (quarterly, 2024-12-31) — Cash Cash Equivalents And Short Term Investments: 705700.00
HEM.V balance_sheet (annual, 2024-12-31) — Cash Financial: 705700.00
HEM.V balance_sheet (quarterly, 2024-12-31) — Cash Financial: 705700.00
HEM.V cash_flow (annual, 2024-12-31) — Cash Flow From Continuing Financing Activities: 2452496.00
HEM.V cash_flow (quarterly, 2024-12-31) — Cash Flow From Continuing Financing Activities: 2452496.00
HEM.V cash_flow (annual, 2024-12-31) — Cash Flow From Continuing Investing Activities: 0.00
HEM.V cash_flow (annual, 2024-12-31) — Cash Flow From Continuing Operating Activities: -1902212.00
HEM.V cash_flow (quarterly, 2024-12-31) — Cash Flow From Continuing Operating Activities: -1810123.00
HEM.V cash_flow (annual, 2024-12-31) — Change In Payables And Accrued Expense: -104192.00
HEM.V cash_flow (quarterly, 2024-12-31) — Change In Payables And Accrued Expense: -793242.00
HEM.V cash_flow (annual, 2024-12-31) — Change In Prepaid Assets: 76631.00
HEM.V cash_flow (quarterly, 2024-12-31) — Change In Prepaid Assets: 35183.00
HEM.V cash_flow (annual, 2024-12-31) — Change In Receivables: -204545.00
HEM.V cash_flow (quarterly, 2024-12-31) — Change In Receivables: -226389.00
HEM.V cash_flow (annual, 2024-12-31) — Change In Working Capital: -232106.00
HEM.V cash_flow (quarterly, 2024-12-31) — Change In Working Capital: -984448.00
HEM.V cash_flow (annual, 2024-12-31) — Changes In Cash: 550284.00
HEM.V cash_flow (quarterly, 2024-12-31) — Changes In Cash: 642373.00
HEM.V balance_sheet (annual, 2024-12-31) — Common Stock: 43917274.00
HEM.V balance_sheet (quarterly, 2024-12-31) — Common Stock: 43917274.00
HEM.V balance_sheet (annual, 2024-12-31) — Common Stock Equity: -7204151.00
HEM.V balance_sheet (quarterly, 2024-12-31) — Common Stock Equity: -7204151.00
HEM.V cash_flow (annual, 2024-12-31) — Common Stock Issuance: 2452496.00
HEM.V cash_flow (quarterly, 2024-12-31) — Common Stock Issuance: 2452496.00
HEM.V balance_sheet (annual, 2024-12-31) — Current Assets: 991779.00
HEM.V balance_sheet (quarterly, 2024-12-31) — Current Assets: 991779.00
HEM.V balance_sheet (annual, 2024-12-31) — Current Liabilities: 2772377.00
HEM.V balance_sheet (quarterly, 2024-12-31) — Current Liabilities: 2772377.00
HEM.V cash_flow (annual, 2024-12-31) — Depreciation: 100.00
HEM.V cash_flow (quarterly, 2024-12-31) — Depreciation: 25.00
HEM.V cash_flow (annual, 2024-12-31) — Depreciation Amortization Depletion: 100.00
HEM.V cash_flow (quarterly, 2024-12-31) — Depreciation Amortization Depletion: 25.00
HEM.V income_statement (annual, 2024-12-31) — Depreciation Amortization Depletion Income Statement: 100.00
HEM.V income_statement (quarterly, 2024-12-31) — Depreciation Amortization Depletion Income Statement: 25.00
HEM.V cash_flow (annual, 2024-12-31) — Depreciation And Amortization: 100.00
HEM.V cash_flow (quarterly, 2024-12-31) — Depreciation And Amortization: 25.00
HEM.V income_statement (annual, 2024-12-31) — Depreciation And Amortization In Income Statement: 100.00
HEM.V income_statement (quarterly, 2024-12-31) — Depreciation And Amortization In Income Statement: 25.00
HEM.V income_statement (annual, 2024-12-31) — Depreciation Income Statement: 100.00
HEM.V income_statement (quarterly, 2024-12-31) — Depreciation Income Statement: 25.00
HEM.V income_statement (annual, 2024-12-31) — Diluted Average Shares: 95058881.00
HEM.V income_statement (annual, 2024-12-31) — Diluted EPS: -0.03
HEM.V income_statement (annual, 2024-12-31) — Diluted NI Availto Com Stockholders: -2616402.00
HEM.V income_statement (quarterly, 2024-12-31) — Diluted NI Availto Com Stockholders: -1306965.00
HEM.V income_statement (annual, 2024-12-31) — EBIT: -2001189.00
HEM.V income_statement (quarterly, 2024-12-31) — EBIT: -1144254.00
HEM.V income_statement (annual, 2024-12-31) — EBITDA: -2001089.00
HEM.V income_statement (quarterly, 2024-12-31) — EBITDA: -1144229.00
HEM.V cash_flow (annual, 2024-12-31) — End Cash Position: 705700.00
HEM.V cash_flow (quarterly, 2024-12-31) — End Cash Position: 705700.00
HEM.V cash_flow (annual, 2024-12-31) — Financing Cash Flow: 2452496.00
HEM.V cash_flow (quarterly, 2024-12-31) — Financing Cash Flow: 2452496.00
HEM.V cash_flow (annual, 2024-12-31) — Free Cash Flow: -1902212.00
HEM.V cash_flow (quarterly, 2024-12-31) — Free Cash Flow: -1810123.00
HEM.V income_statement (annual, 2024-12-31) — Gain On Sale Of Security: -12544.00
HEM.V income_statement (quarterly, 2024-12-31) — Gain On Sale Of Security: -120083.00
HEM.V balance_sheet (annual, 2024-12-31) — Gains Losses Not Affecting Retained Earnings: 0.00
HEM.V balance_sheet (quarterly, 2024-12-31) — Gains Losses Not Affecting Retained Earnings: 0.00
HEM.V income_statement (annual, 2024-12-31) — General And Administrative Expense: 1781793.00
HEM.V income_statement (quarterly, 2024-12-31) — General And Administrative Expense: 958016.00
HEM.V balance_sheet (annual, 2024-12-31) — Goodwill And Other Intangible Assets: 1.00
HEM.V balance_sheet (quarterly, 2024-12-31) — Goodwill And Other Intangible Assets: 1.00
HEM.V balance_sheet (annual, 2024-12-31) — Gross PPE: 6138.00
HEM.V balance_sheet (quarterly, 2024-12-31) — Gross PPE: 6138.00
HEM.V income_statement (annual, 2024-12-31) — Interest Expense: 615213.00
HEM.V income_statement (quarterly, 2024-12-31) — Interest Expense: 162711.00
HEM.V income_statement (annual, 2024-12-31) — Interest Expense Non Operating: 615213.00
HEM.V income_statement (quarterly, 2024-12-31) — Interest Expense Non Operating: 162711.00
HEM.V balance_sheet (annual, 2024-12-31) — Invested Capital: -2267435.00
HEM.V balance_sheet (quarterly, 2024-12-31) — Invested Capital: -2267435.00
HEM.V cash_flow (annual, 2024-12-31) — Investing Cash Flow: 0.00
HEM.V cash_flow (annual, 2024-12-31) — Issuance Of Capital Stock: 2452496.00
HEM.V cash_flow (quarterly, 2024-12-31) — Issuance Of Capital Stock: 2452496.00
HEM.V cash_flow (annual, 2024-12-31) — Issuance Of Debt: 0.00
HEM.V balance_sheet (annual, 2024-12-31) — Long Term Debt: 4936716.00
HEM.V balance_sheet (quarterly, 2024-12-31) — Long Term Debt: 4936716.00
HEM.V balance_sheet (annual, 2024-12-31) — Long Term Debt And Capital Lease Obligation: 4936716.00
HEM.V balance_sheet (quarterly, 2024-12-31) — Long Term Debt And Capital Lease Obligation: 4936716.00
HEM.V cash_flow (annual, 2024-12-31) — Long Term Debt Issuance: 0.00
HEM.V cash_flow (annual, 2024-12-31) — Long Term Debt Payments: 0.00
HEM.V cash_flow (annual, 2024-12-31) — Net Common Stock Issuance: 2452496.00
HEM.V cash_flow (quarterly, 2024-12-31) — Net Common Stock Issuance: 2452496.00
HEM.V balance_sheet (annual, 2024-12-31) — Net Debt: 4231016.00
HEM.V balance_sheet (quarterly, 2024-12-31) — Net Debt: 4231016.00
HEM.V cash_flow (annual, 2024-12-31) — Net Foreign Currency Exchange Gain Loss: 0.00
HEM.V cash_flow (quarterly, 2024-12-31) — Net Foreign Currency Exchange Gain Loss: 0.00
HEM.V income_statement (annual, 2024-12-31) — Net Income: -2616402.00
HEM.V income_statement (quarterly, 2024-12-31) — Net Income: -1306965.00
HEM.V income_statement (annual, 2024-12-31) — Net Income Common Stockholders: -2616402.00
HEM.V income_statement (quarterly, 2024-12-31) — Net Income Common Stockholders: -1306965.00
HEM.V income_statement (annual, 2024-12-31) — Net Income Continuous Operations: -2616402.00
HEM.V income_statement (quarterly, 2024-12-31) — Net Income Continuous Operations: -1306965.00
HEM.V income_statement (annual, 2024-12-31) — Net Income From Continuing And Discontinued Operation: -2616402.00
HEM.V income_statement (quarterly, 2024-12-31) — Net Income From Continuing And Discontinued Operation: -1306965.00
HEM.V income_statement (annual, 2024-12-31) — Net Income From Continuing Operation Net Minority Interest: -2616402.00
HEM.V income_statement (quarterly, 2024-12-31) — Net Income From Continuing Operation Net Minority Interest: -1306965.00
HEM.V cash_flow (annual, 2024-12-31) — Net Income From Continuing Operations: -2616402.00
HEM.V cash_flow (quarterly, 2024-12-31) — Net Income From Continuing Operations: -1306965.00
HEM.V income_statement (annual, 2024-12-31) — Net Income Including Noncontrolling Interests: -2616402.00
HEM.V income_statement (quarterly, 2024-12-31) — Net Income Including Noncontrolling Interests: -1306965.00
HEM.V income_statement (annual, 2024-12-31) — Net Interest Income: -625163.00
HEM.V income_statement (quarterly, 2024-12-31) — Net Interest Income: -171687.00
HEM.V cash_flow (annual, 2024-12-31) — Net Investment Purchase And Sale: 0.00
HEM.V cash_flow (annual, 2024-12-31) — Net Issuance Payments Of Debt: 0.00
HEM.V cash_flow (annual, 2024-12-31) — Net Long Term Debt Issuance: 0.00
HEM.V income_statement (annual, 2024-12-31) — Net Non Operating Interest Income Expense: -625163.00
HEM.V income_statement (quarterly, 2024-12-31) — Net Non Operating Interest Income Expense: -171687.00
HEM.V balance_sheet (annual, 2024-12-31) — Net PPE: 83.00
HEM.V balance_sheet (quarterly, 2024-12-31) — Net PPE: 83.00
HEM.V balance_sheet (annual, 2024-12-31) — Net Tangible Assets: -7204152.00
HEM.V balance_sheet (quarterly, 2024-12-31) — Net Tangible Assets: -7204152.00
HEM.V balance_sheet (annual, 2024-12-31) — Non Current Deferred Liabilities: 486921.00
HEM.V balance_sheet (quarterly, 2024-12-31) — Non Current Deferred Liabilities: 486921.00
HEM.V balance_sheet (annual, 2024-12-31) — Non Current Deferred Taxes Liabilities: 486921.00
HEM.V balance_sheet (quarterly, 2024-12-31) — Non Current Deferred Taxes Liabilities: 486921.00
HEM.V income_statement (annual, 2024-12-31) — Normalized EBITDA: -1988545.00
HEM.V income_statement (quarterly, 2024-12-31) — Normalized EBITDA: -1024146.00
HEM.V income_statement (annual, 2024-12-31) — Normalized Income: -2603858.00
HEM.V income_statement (quarterly, 2024-12-31) — Normalized Income: -1186882.00
HEM.V cash_flow (annual, 2024-12-31) — Operating Cash Flow: -1902212.00
HEM.V cash_flow (quarterly, 2024-12-31) — Operating Cash Flow: -1810123.00
HEM.V income_statement (annual, 2024-12-31) — Operating Income: -1978695.00
HEM.V income_statement (quarterly, 2024-12-31) — Operating Income: -1015195.00
HEM.V income_statement (annual, 2024-12-31) — Operating Revenue: 0.00
HEM.V income_statement (quarterly, 2024-12-31) — Operating Revenue: 0.00
HEM.V balance_sheet (annual, 2024-12-31) — Ordinary Shares Number: 140641953.00
HEM.V balance_sheet (quarterly, 2024-12-31) — Ordinary Shares Number: 140641953.00
HEM.V balance_sheet (annual, 2024-12-31) — Other Equity Interest: 1538381.00
HEM.V balance_sheet (quarterly, 2024-12-31) — Other Equity Interest: 1538381.00
HEM.V income_statement (annual, 2024-12-31) — Other Gand A: 1450810.00
HEM.V income_statement (quarterly, 2024-12-31) — Other Gand A: 639462.00
HEM.V income_statement (annual, 2024-12-31) — Other Income Expense: -12544.00
HEM.V income_statement (quarterly, 2024-12-31) — Other Income Expense: -120083.00
HEM.V balance_sheet (annual, 2024-12-31) — Other Intangible Assets: 1.00
HEM.V balance_sheet (quarterly, 2024-12-31) — Other Intangible Assets: 1.00
HEM.V cash_flow (annual, 2024-12-31) — Other Non Cash Items: 615213.00
HEM.V cash_flow (quarterly, 2024-12-31) — Other Non Cash Items: 162711.00
HEM.V income_statement (annual, 2024-12-31) — Other Non Operating Income Expenses: -8424.00
HEM.V income_statement (annual, 2024-12-31) — Other Operating Expenses: 86408.00
HEM.V income_statement (quarterly, 2024-12-31) — Other Operating Expenses: 45825.00
HEM.V balance_sheet (annual, 2024-12-31) — Other Properties: 6138.00
HEM.V balance_sheet (quarterly, 2024-12-31) — Other Properties: 6138.00
HEM.V balance_sheet (annual, 2024-12-31) — Other Receivables: 200000.00
HEM.V balance_sheet (quarterly, 2024-12-31) — Other Receivables: 200000.00
HEM.V balance_sheet (annual, 2024-12-31) — Payables: 2772377.00
HEM.V balance_sheet (quarterly, 2024-12-31) — Payables: 2772377.00
HEM.V balance_sheet (annual, 2024-12-31) — Payables And Accrued Expenses: 2772377.00
HEM.V balance_sheet (quarterly, 2024-12-31) — Payables And Accrued Expenses: 2772377.00
HEM.V balance_sheet (annual, 2024-12-31) — Prepaid Assets: 56475.00
HEM.V balance_sheet (quarterly, 2024-12-31) — Prepaid Assets: 56475.00
HEM.V income_statement (annual, 2024-12-31) — Pretax Income: -2616402.00
HEM.V income_statement (quarterly, 2024-12-31) — Pretax Income: -1306965.00
HEM.V cash_flow (annual, 2024-12-31) — Proceeds From Stock Option Exercised: 0.00
HEM.V cash_flow (quarterly, 2024-12-31) — Proceeds From Stock Option Exercised: 0.00
HEM.V cash_flow (annual, 2024-12-31) — Purchase Of Investment: 0.00
HEM.V balance_sheet (annual, 2024-12-31) — Receivables: 229604.00
HEM.V balance_sheet (quarterly, 2024-12-31) — Receivables: 229604.00
HEM.V income_statement (annual, 2024-12-31) — Reconciled Depreciation: 100.00
HEM.V income_statement (quarterly, 2024-12-31) — Reconciled Depreciation: 25.00
HEM.V cash_flow (annual, 2024-12-31) — Repayment Of Debt: 0.00
HEM.V income_statement (annual, 2024-12-31) — Research And Development: 2972.00
HEM.V income_statement (quarterly, 2024-12-31) — Research And Development: 0.00
HEM.V balance_sheet (annual, 2024-12-31) — Retained Earnings: -65881711.00
HEM.V balance_sheet (quarterly, 2024-12-31) — Retained Earnings: -65881711.00
HEM.V income_statement (annual, 2024-12-31) — Salaries And Wages: 330983.00
HEM.V income_statement (quarterly, 2024-12-31) — Salaries And Wages: 318554.00
HEM.V income_statement (annual, 2024-12-31) — Selling And Marketing Expense: 107422.00
HEM.V income_statement (quarterly, 2024-12-31) — Selling And Marketing Expense: 11329.00
HEM.V income_statement (annual, 2024-12-31) — Selling General And Administration: 1889215.00
HEM.V income_statement (quarterly, 2024-12-31) — Selling General And Administration: 969345.00
HEM.V balance_sheet (annual, 2024-12-31) — Share Issued: 140641953.00
HEM.V balance_sheet (quarterly, 2024-12-31) — Share Issued: 140641953.00
HEM.V income_statement (annual, 2024-12-31) — Special Income Charges: 0.00
HEM.V income_statement (quarterly, 2024-12-31) — Special Income Charges: 0.00
HEM.V cash_flow (annual, 2024-12-31) — Stock Based Compensation: 330983.00
HEM.V cash_flow (quarterly, 2024-12-31) — Stock Based Compensation: 318554.00
HEM.V balance_sheet (annual, 2024-12-31) — Stockholders Equity: -7204151.00
HEM.V balance_sheet (quarterly, 2024-12-31) — Stockholders Equity: -7204151.00
HEM.V balance_sheet (annual, 2024-12-31) — Tangible Book Value: -7204152.00
HEM.V balance_sheet (quarterly, 2024-12-31) — Tangible Book Value: -7204152.00
HEM.V income_statement (annual, 2024-12-31) — Tax Effect Of Unusual Items: 0.00
HEM.V income_statement (quarterly, 2024-12-31) — Tax Effect Of Unusual Items: 0.00
HEM.V income_statement (annual, 2024-12-31) — Tax Rate For Calcs: 0.00
HEM.V income_statement (quarterly, 2024-12-31) — Tax Rate For Calcs: 0.00
HEM.V balance_sheet (annual, 2024-12-31) — Taxes Receivable: 29604.00
HEM.V balance_sheet (quarterly, 2024-12-31) — Taxes Receivable: 29604.00
HEM.V balance_sheet (annual, 2024-12-31) — Total Assets: 991863.00
HEM.V balance_sheet (quarterly, 2024-12-31) — Total Assets: 991863.00
HEM.V balance_sheet (annual, 2024-12-31) — Total Capitalization: -2267435.00
HEM.V balance_sheet (quarterly, 2024-12-31) — Total Capitalization: -2267435.00
HEM.V balance_sheet (annual, 2024-12-31) — Total Debt: 4936716.00
HEM.V balance_sheet (quarterly, 2024-12-31) — Total Debt: 4936716.00
HEM.V balance_sheet (annual, 2024-12-31) — Total Equity Gross Minority Interest: -7204151.00
HEM.V balance_sheet (quarterly, 2024-12-31) — Total Equity Gross Minority Interest: -7204151.00
HEM.V income_statement (annual, 2024-12-31) — Total Expenses: 1978695.00
HEM.V income_statement (quarterly, 2024-12-31) — Total Expenses: 1015195.00
HEM.V balance_sheet (annual, 2024-12-31) — Total Liabilities Net Minority Interest: 8196014.00
HEM.V balance_sheet (quarterly, 2024-12-31) — Total Liabilities Net Minority Interest: 8196014.00
HEM.V balance_sheet (annual, 2024-12-31) — Total Non Current Assets: 84.00
HEM.V balance_sheet (quarterly, 2024-12-31) — Total Non Current Assets: 84.00
HEM.V balance_sheet (annual, 2024-12-31) — Total Non Current Liabilities Net Minority Interest: 5423637.00
HEM.V balance_sheet (quarterly, 2024-12-31) — Total Non Current Liabilities Net Minority Interest: 5423637.00
HEM.V income_statement (annual, 2024-12-31) — Total Other Finance Cost: 9950.00
HEM.V income_statement (quarterly, 2024-12-31) — Total Other Finance Cost: 8976.00
HEM.V income_statement (annual, 2024-12-31) — Total Unusual Items: -12544.00
HEM.V income_statement (quarterly, 2024-12-31) — Total Unusual Items: -120083.00
HEM.V income_statement (annual, 2024-12-31) — Total Unusual Items Excluding Goodwill: -12544.00
HEM.V income_statement (quarterly, 2024-12-31) — Total Unusual Items Excluding Goodwill: -120083.00
HEM.V cash_flow (annual, 2024-12-31) — Unrealized Gain Loss On Investment Securities: 0.00
HEM.V balance_sheet (annual, 2024-12-31) — Working Capital: -1780598.00
HEM.V balance_sheet (quarterly, 2024-12-31) — Working Capital: -1780598.00
HEM.V income_statement (quarterly, 2025-03-31) — +Operating Expense: 1035378.00
HEM.V income_statement (quarterly, 2025-03-31) — +Total Revenue: 0.00
HEM.V balance_sheet (quarterly, 2025-03-31) — Accumulated Depreciation: -6067.00
HEM.V balance_sheet (quarterly, 2025-03-31) — Additional Paid In Capital: 13756896.00
HEM.V income_statement (quarterly, 2025-03-31) — Basic Average Shares: 95058881.00
HEM.V income_statement (quarterly, 2025-03-31) — Basic EPS: -0.01
HEM.V cash_flow (quarterly, 2025-03-31) — Beginning Cash Position: 705700.00
HEM.V balance_sheet (quarterly, 2025-03-31) — Capital Stock: 44422932.00
HEM.V balance_sheet (quarterly, 2025-03-31) — Cash And Cash Equivalents: 965164.00
HEM.V balance_sheet (quarterly, 2025-03-31) — Cash Cash Equivalents And Short Term Investments: 965164.00
HEM.V balance_sheet (quarterly, 2025-03-31) — Cash Financial: 965164.00
HEM.V cash_flow (quarterly, 2025-03-31) — Cash Flow From Continuing Financing Activities: 67578.00
HEM.V cash_flow (quarterly, 2025-03-31) — Cash Flow From Continuing Investing Activities: -145580.00
HEM.V cash_flow (quarterly, 2025-03-31) — Cash Flow From Continuing Operating Activities: 337466.00
HEM.V cash_flow (quarterly, 2025-03-31) — Change In Payables And Accrued Expense: 740978.00
HEM.V cash_flow (quarterly, 2025-03-31) — Change In Prepaid Assets: 8409.00
HEM.V cash_flow (quarterly, 2025-03-31) — Change In Receivables: 160102.00
HEM.V cash_flow (quarterly, 2025-03-31) — Change In Working Capital: 909489.00
HEM.V cash_flow (quarterly, 2025-03-31) — Changes In Cash: 259464.00
HEM.V balance_sheet (quarterly, 2025-03-31) — Common Stock: 44422932.00
HEM.V balance_sheet (quarterly, 2025-03-31) — Common Stock Equity: -7465029.00
HEM.V cash_flow (quarterly, 2025-03-31) — Common Stock Issuance: 0.00
HEM.V balance_sheet (quarterly, 2025-03-31) — Current Assets: 1082732.00
HEM.V balance_sheet (quarterly, 2025-03-31) — Current Liabilities: 3513355.00
HEM.V cash_flow (quarterly, 2025-03-31) — Depreciation: 12.00
HEM.V cash_flow (quarterly, 2025-03-31) — Depreciation Amortization Depletion: 12.00
HEM.V income_statement (quarterly, 2025-03-31) — Depreciation Amortization Depletion Income Statement: 12.00
HEM.V cash_flow (quarterly, 2025-03-31) — Depreciation And Amortization: 12.00
HEM.V income_statement (quarterly, 2025-03-31) — Depreciation And Amortization In Income Statement: 12.00
HEM.V income_statement (quarterly, 2025-03-31) — Depreciation Income Statement: 12.00
HEM.V income_statement (quarterly, 2025-03-31) — Diluted Average Shares: 95058881.00
HEM.V income_statement (quarterly, 2025-03-31) — Diluted EPS: -0.01
HEM.V income_statement (quarterly, 2025-03-31) — Diluted NI Availto Com Stockholders: -1284552.00
HEM.V income_statement (quarterly, 2025-03-31) — EBIT: -1119585.00
HEM.V income_statement (quarterly, 2025-03-31) — EBITDA: -1119573.00
HEM.V cash_flow (quarterly, 2025-03-31) — End Cash Position: 965164.00
HEM.V cash_flow (quarterly, 2025-03-31) — Financing Cash Flow: 67578.00
HEM.V cash_flow (quarterly, 2025-03-31) — Free Cash Flow: 337466.00
HEM.V income_statement (quarterly, 2025-03-31) — Gain On Sale Of Security: -82997.00
HEM.V income_statement (quarterly, 2025-03-31) — General And Administrative Expense: 954603.00
HEM.V balance_sheet (quarterly, 2025-03-31) — Goodwill And Other Intangible Assets: 1.00
HEM.V balance_sheet (quarterly, 2025-03-31) — Gross PPE: 6138.00
HEM.V income_statement (quarterly, 2025-03-31) — Interest Expense: 164967.00
HEM.V income_statement (quarterly, 2025-03-31) — Interest Expense Non Operating: 164967.00
HEM.V balance_sheet (quarterly, 2025-03-31) — Invested Capital: -2771892.00
HEM.V cash_flow (quarterly, 2025-03-31) — Investing Cash Flow: -145580.00
HEM.V balance_sheet (quarterly, 2025-03-31) — Investments And Advances: 145580.00
HEM.V cash_flow (quarterly, 2025-03-31) — Issuance Of Capital Stock: 0.00
HEM.V balance_sheet (quarterly, 2025-03-31) — Long Term Debt: 4693137.00
HEM.V balance_sheet (quarterly, 2025-03-31) — Long Term Debt And Capital Lease Obligation: 4693137.00
HEM.V balance_sheet (quarterly, 2025-03-31) — Machinery Furniture Equipment: 6138.00
HEM.V cash_flow (quarterly, 2025-03-31) — Net Common Stock Issuance: 0.00
HEM.V balance_sheet (quarterly, 2025-03-31) — Net Debt: 3727973.00
HEM.V cash_flow (quarterly, 2025-03-31) — Net Foreign Currency Exchange Gain Loss: 0.00
HEM.V income_statement (quarterly, 2025-03-31) — Net Income: -1284552.00
HEM.V income_statement (quarterly, 2025-03-31) — Net Income Common Stockholders: -1284552.00
HEM.V income_statement (quarterly, 2025-03-31) — Net Income Continuous Operations: -1284552.00
HEM.V income_statement (quarterly, 2025-03-31) — Net Income From Continuing And Discontinued Operation: -1284552.00
HEM.V income_statement (quarterly, 2025-03-31) — Net Income From Continuing Operation Net Minority Interest: -1284552.00
HEM.V cash_flow (quarterly, 2025-03-31) — Net Income From Continuing Operations: -1284552.00
HEM.V income_statement (quarterly, 2025-03-31) — Net Income Including Noncontrolling Interests: -1284552.00
HEM.V income_statement (quarterly, 2025-03-31) — Net Interest Income: -166177.00
HEM.V cash_flow (quarterly, 2025-03-31) — Net Investment Purchase And Sale: -145580.00
HEM.V income_statement (quarterly, 2025-03-31) — Net Non Operating Interest Income Expense: -166177.00
HEM.V balance_sheet (quarterly, 2025-03-31) — Net PPE: 71.00
HEM.V balance_sheet (quarterly, 2025-03-31) — Net Tangible Assets: -7465030.00
HEM.V balance_sheet (quarterly, 2025-03-31) — Non Current Deferred Liabilities: 486921.00
HEM.V balance_sheet (quarterly, 2025-03-31) — Non Current Deferred Taxes Liabilities: 486921.00
HEM.V income_statement (quarterly, 2025-03-31) — Normalized EBITDA: -1036576.00
HEM.V income_statement (quarterly, 2025-03-31) — Normalized Income: -1201555.00
HEM.V cash_flow (quarterly, 2025-03-31) — Operating Cash Flow: 337466.00
HEM.V income_statement (quarterly, 2025-03-31) — Operating Income: -1035378.00
HEM.V income_statement (quarterly, 2025-03-31) — Operating Revenue: 0.00
HEM.V balance_sheet (quarterly, 2025-03-31) — Ordinary Shares Number: 145312694.00
HEM.V balance_sheet (quarterly, 2025-03-31) — Other Equity Interest: 1375467.00
HEM.V income_statement (quarterly, 2025-03-31) — Other Gand A: 407053.00
HEM.V income_statement (quarterly, 2025-03-31) — Other Income Expense: -82997.00
HEM.V balance_sheet (quarterly, 2025-03-31) — Other Intangible Assets: 1.00
HEM.V cash_flow (quarterly, 2025-03-31) — Other Non Cash Items: 164967.00
HEM.V income_statement (quarterly, 2025-03-31) — Other Operating Expenses: 31870.00
HEM.V balance_sheet (quarterly, 2025-03-31) — Payables And Accrued Expenses: 3513355.00
HEM.V balance_sheet (quarterly, 2025-03-31) — Prepaid Assets: 48066.00
HEM.V income_statement (quarterly, 2025-03-31) — Pretax Income: -1284552.00
HEM.V cash_flow (quarterly, 2025-03-31) — Proceeds From Stock Option Exercised: 67578.00
HEM.V cash_flow (quarterly, 2025-03-31) — Purchase Of Investment: -145580.00
HEM.V balance_sheet (quarterly, 2025-03-31) — Receivables: 69502.00
HEM.V income_statement (quarterly, 2025-03-31) — Reconciled Depreciation: 12.00
HEM.V income_statement (quarterly, 2025-03-31) — Research And Development: 0.00
HEM.V balance_sheet (quarterly, 2025-03-31) — Retained Earnings: -67020324.00
HEM.V income_statement (quarterly, 2025-03-31) — Salaries And Wages: 547550.00
HEM.V income_statement (quarterly, 2025-03-31) — Selling And Marketing Expense: 48893.00
HEM.V income_statement (quarterly, 2025-03-31) — Selling General And Administration: 1003496.00
HEM.V balance_sheet (quarterly, 2025-03-31) — Share Issued: 145312694.00
HEM.V income_statement (quarterly, 2025-03-31) — Special Income Charges: 0.00
HEM.V cash_flow (quarterly, 2025-03-31) — Stock Based Compensation: 547550.00
HEM.V balance_sheet (quarterly, 2025-03-31) — Stockholders Equity: -7465029.00
HEM.V balance_sheet (quarterly, 2025-03-31) — Tangible Book Value: -7465030.00
HEM.V income_statement (quarterly, 2025-03-31) — Tax Effect Of Unusual Items: 0.00
HEM.V income_statement (quarterly, 2025-03-31) — Tax Rate For Calcs: 0.00
HEM.V balance_sheet (quarterly, 2025-03-31) — Taxes Receivable: 69502.00
HEM.V balance_sheet (quarterly, 2025-03-31) — Total Assets: 1228384.00
HEM.V balance_sheet (quarterly, 2025-03-31) — Total Capitalization: -2771892.00
HEM.V balance_sheet (quarterly, 2025-03-31) — Total Debt: 4693137.00
HEM.V balance_sheet (quarterly, 2025-03-31) — Total Equity Gross Minority Interest: -7465029.00
HEM.V income_statement (quarterly, 2025-03-31) — Total Expenses: 1035378.00
HEM.V balance_sheet (quarterly, 2025-03-31) — Total Liabilities Net Minority Interest: 8693413.00
HEM.V balance_sheet (quarterly, 2025-03-31) — Total Non Current Assets: 145652.00
HEM.V balance_sheet (quarterly, 2025-03-31) — Total Non Current Liabilities Net Minority Interest: 5180058.00
HEM.V income_statement (quarterly, 2025-03-31) — Total Other Finance Cost: 1210.00
HEM.V income_statement (quarterly, 2025-03-31) — Total Unusual Items: -82997.00
HEM.V income_statement (quarterly, 2025-03-31) — Total Unusual Items Excluding Goodwill: -82997.00
HEM.V cash_flow (quarterly, 2025-03-31) — Unrealized Gain Loss On Investment Securities: 0.00
HEM.V balance_sheet (quarterly, 2025-03-31) — Working Capital: -2430623.00
HEM.V income_statement (quarterly, 2025-06-30) — +Operating Expense: 481862.00
HEM.V income_statement (quarterly, 2025-06-30) — +Total Revenue: 0.00
HEM.V balance_sheet (quarterly, 2025-06-30) — Accumulated Depreciation: -6078.00
HEM.V balance_sheet (quarterly, 2025-06-30) — Additional Paid In Capital: 13771754.00
HEM.V income_statement (quarterly, 2025-06-30) — Basic Average Shares: 146473550.00
HEM.V income_statement (quarterly, 2025-06-30) — Basic EPS: 0.00
HEM.V cash_flow (quarterly, 2025-06-30) — Beginning Cash Position: 965164.00
HEM.V balance_sheet (quarterly, 2025-06-30) — Capital Stock: 44975631.00
HEM.V balance_sheet (quarterly, 2025-06-30) — Cash And Cash Equivalents: 679005.00
HEM.V balance_sheet (quarterly, 2025-06-30) — Cash Cash Equivalents And Short Term Investments: 824585.00
HEM.V balance_sheet (quarterly, 2025-06-30) — Cash Financial: 679005.00
HEM.V cash_flow (quarterly, 2025-06-30) — Cash Flow From Continuing Financing Activities: 515053.00
HEM.V cash_flow (quarterly, 2025-06-30) — Cash Flow From Continuing Investing Activities: 0.00
HEM.V cash_flow (quarterly, 2025-06-30) — Cash Flow From Continuing Operating Activities: -801212.00
HEM.V cash_flow (quarterly, 2025-06-30) — Change In Payables And Accrued Expense: -775719.00
HEM.V cash_flow (quarterly, 2025-06-30) — Change In Prepaid Assets: -13671.00
HEM.V cash_flow (quarterly, 2025-06-30) — Change In Receivables: 29218.00
HEM.V cash_flow (quarterly, 2025-06-30) — Change In Working Capital: -760172.00
HEM.V cash_flow (quarterly, 2025-06-30) — Changes In Cash: -286159.00
HEM.V balance_sheet (quarterly, 2025-06-30) — Common Stock: 44975631.00
HEM.V balance_sheet (quarterly, 2025-06-30) — Common Stock Equity: -7163880.00
HEM.V cash_flow (quarterly, 2025-06-30) — Common Stock Issuance: 482167.00
HEM.V balance_sheet (quarterly, 2025-06-30) — Current Assets: 926606.00
HEM.V balance_sheet (quarterly, 2025-06-30) — Current Liabilities: 2737637.00
HEM.V cash_flow (quarterly, 2025-06-30) — Depreciation: 11.00
HEM.V cash_flow (quarterly, 2025-06-30) — Depreciation Amortization Depletion: 11.00
HEM.V income_statement (quarterly, 2025-06-30) — Depreciation Amortization Depletion Income Statement: 12.00
HEM.V cash_flow (quarterly, 2025-06-30) — Depreciation And Amortization: 11.00
HEM.V income_statement (quarterly, 2025-06-30) — Depreciation And Amortization In Income Statement: 12.00
HEM.V income_statement (quarterly, 2025-06-30) — Depreciation Income Statement: 12.00
HEM.V income_statement (quarterly, 2025-06-30) — Diluted Average Shares: 146473550.00
HEM.V income_statement (quarterly, 2025-06-30) — Diluted EPS: 0.00
HEM.V income_statement (quarterly, 2025-06-30) — Diluted NI Availto Com Stockholders: -307652.00
HEM.V income_statement (quarterly, 2025-06-30) — EBIT: -134800.00
HEM.V income_statement (quarterly, 2025-06-30) — EBITDA: -134788.00
HEM.V cash_flow (quarterly, 2025-06-30) — End Cash Position: 679005.00
HEM.V cash_flow (quarterly, 2025-06-30) — Financing Cash Flow: 515053.00
HEM.V cash_flow (quarterly, 2025-06-30) — Free Cash Flow: -801212.00
HEM.V income_statement (quarterly, 2025-06-30) — Gain On Sale Of Security: 40497.00
HEM.V income_statement (quarterly, 2025-06-30) — General And Administrative Expense: 425797.00
HEM.V balance_sheet (quarterly, 2025-06-30) — Goodwill And Other Intangible Assets: 1.00
HEM.V balance_sheet (quarterly, 2025-06-30) — Gross PPE: 6138.00
HEM.V income_statement (quarterly, 2025-06-30) — Interest Expense: 172852.00
HEM.V income_statement (quarterly, 2025-06-30) — Interest Expense Non Operating: 172852.00
HEM.V balance_sheet (quarterly, 2025-06-30) — Invested Capital: -2297891.00
HEM.V cash_flow (quarterly, 2025-06-30) — Investing Cash Flow: 0.00
HEM.V cash_flow (quarterly, 2025-06-30) — Issuance Of Capital Stock: 482167.00
HEM.V balance_sheet (quarterly, 2025-06-30) — Long Term Debt: 4865989.00
HEM.V balance_sheet (quarterly, 2025-06-30) — Long Term Debt And Capital Lease Obligation: 4865989.00
HEM.V balance_sheet (quarterly, 2025-06-30) — Machinery Furniture Equipment: 6138.00
HEM.V cash_flow (quarterly, 2025-06-30) — Net Common Stock Issuance: 482167.00
HEM.V balance_sheet (quarterly, 2025-06-30) — Net Debt: 4186984.00
HEM.V income_statement (quarterly, 2025-06-30) — Net Income: -307652.00
HEM.V income_statement (quarterly, 2025-06-30) — Net Income Common Stockholders: -307652.00
HEM.V income_statement (quarterly, 2025-06-30) — Net Income Continuous Operations: -307652.00
HEM.V income_statement (quarterly, 2025-06-30) — Net Income From Continuing And Discontinued Operation: -307652.00
HEM.V income_statement (quarterly, 2025-06-30) — Net Income From Continuing Operation Net Minority Interest: -307652.00
HEM.V cash_flow (quarterly, 2025-06-30) — Net Income From Continuing Operations: -228762.00
HEM.V income_statement (quarterly, 2025-06-30) — Net Income Including Noncontrolling Interests: -307652.00
HEM.V income_statement (quarterly, 2025-06-30) — Net Interest Income: -173124.00
HEM.V cash_flow (quarterly, 2025-06-30) — Net Investment Purchase And Sale: 0.00
HEM.V income_statement (quarterly, 2025-06-30) — Net Non Operating Interest Income Expense: -173124.00
HEM.V balance_sheet (quarterly, 2025-06-30) — Net PPE: 60.00
HEM.V balance_sheet (quarterly, 2025-06-30) — Net Tangible Assets: -7163881.00
HEM.V balance_sheet (quarterly, 2025-06-30) — Non Current Deferred Liabilities: 486921.00
HEM.V balance_sheet (quarterly, 2025-06-30) — Non Current Deferred Taxes Liabilities: 486921.00
HEM.V income_statement (quarterly, 2025-06-30) — Normalized EBITDA: -175285.00
HEM.V income_statement (quarterly, 2025-06-30) — Normalized Income: -348149.00
HEM.V cash_flow (quarterly, 2025-06-30) — Operating Cash Flow: -801212.00
HEM.V income_statement (quarterly, 2025-06-30) — Operating Income: -481862.00
HEM.V income_statement (quarterly, 2025-06-30) — Operating Revenue: 0.00
HEM.V balance_sheet (quarterly, 2025-06-30) — Ordinary Shares Number: 147521740.00
HEM.V balance_sheet (quarterly, 2025-06-30) — Other Equity Interest: 1236125.00
HEM.V income_statement (quarterly, 2025-06-30) — Other Gand A: 410939.00
HEM.V income_statement (quarterly, 2025-06-30) — Other Income Expense: 347334.00
HEM.V balance_sheet (quarterly, 2025-06-30) — Other Intangible Assets: 1.00
HEM.V cash_flow (quarterly, 2025-06-30) — Other Non Cash Items: 172853.00
HEM.V income_statement (quarterly, 2025-06-30) — Other Non Operating Income Expenses: 306837.00
HEM.V income_statement (quarterly, 2025-06-30) — Other Operating Expenses: 31256.00
HEM.V balance_sheet (quarterly, 2025-06-30) — Other Receivables: 15760.00
HEM.V balance_sheet (quarterly, 2025-06-30) — Other Short Term Investments: 145580.00
HEM.V balance_sheet (quarterly, 2025-06-30) — Payables And Accrued Expenses: 2737637.00
HEM.V balance_sheet (quarterly, 2025-06-30) — Prepaid Assets: 61737.00
HEM.V income_statement (quarterly, 2025-06-30) — Pretax Income: -307652.00
HEM.V cash_flow (quarterly, 2025-06-30) — Proceeds From Stock Option Exercised: 32886.00
HEM.V cash_flow (quarterly, 2025-06-30) — Purchase Of Investment: 0.00
HEM.V balance_sheet (quarterly, 2025-06-30) — Receivables: 40284.00
HEM.V income_statement (quarterly, 2025-06-30) — Reconciled Depreciation: 11.00
HEM.V income_statement (quarterly, 2025-06-30) — Research And Development: 2747.00
HEM.V balance_sheet (quarterly, 2025-06-30) — Retained Earnings: -67147390.00
HEM.V income_statement (quarterly, 2025-06-30) — Salaries And Wages: 14858.00
HEM.V income_statement (quarterly, 2025-06-30) — Selling And Marketing Expense: 22050.00
HEM.V income_statement (quarterly, 2025-06-30) — Selling General And Administration: 447847.00
HEM.V balance_sheet (quarterly, 2025-06-30) — Share Issued: 147521740.00
HEM.V cash_flow (quarterly, 2025-06-30) — Stock Based Compensation: 14858.00
HEM.V balance_sheet (quarterly, 2025-06-30) — Stockholders Equity: -7163880.00
HEM.V balance_sheet (quarterly, 2025-06-30) — Tangible Book Value: -7163881.00
HEM.V income_statement (quarterly, 2025-06-30) — Tax Effect Of Unusual Items: 0.00
HEM.V income_statement (quarterly, 2025-06-30) — Tax Rate For Calcs: 0.00
HEM.V balance_sheet (quarterly, 2025-06-30) — Taxes Receivable: 24524.00
HEM.V balance_sheet (quarterly, 2025-06-30) — Total Assets: 926667.00
HEM.V balance_sheet (quarterly, 2025-06-30) — Total Capitalization: -2297891.00
HEM.V balance_sheet (quarterly, 2025-06-30) — Total Debt: 4865989.00
HEM.V balance_sheet (quarterly, 2025-06-30) — Total Equity Gross Minority Interest: -7163880.00
HEM.V income_statement (quarterly, 2025-06-30) — Total Expenses: 481862.00
HEM.V balance_sheet (quarterly, 2025-06-30) — Total Liabilities Net Minority Interest: 8090547.00
HEM.V balance_sheet (quarterly, 2025-06-30) — Total Non Current Assets: 61.00
HEM.V balance_sheet (quarterly, 2025-06-30) — Total Non Current Liabilities Net Minority Interest: 5352910.00
HEM.V income_statement (quarterly, 2025-06-30) — Total Other Finance Cost: 272.00
HEM.V income_statement (quarterly, 2025-06-30) — Total Unusual Items: 40497.00
HEM.V income_statement (quarterly, 2025-06-30) — Total Unusual Items Excluding Goodwill: 40497.00
HEM.V balance_sheet (quarterly, 2025-06-30) — Working Capital: -1811031.00
HEM.V income_statement (quarterly, 2025-09-30) — +Operating Expense: 1758291.00
HEM.V income_statement (quarterly, 2025-09-30) — +Total Revenue: 0.00
HEM.V balance_sheet (quarterly, 2025-09-30) — Accumulated Depreciation: -6089.00
HEM.V balance_sheet (quarterly, 2025-09-30) — Additional Paid In Capital: 14248598.00
HEM.V income_statement (quarterly, 2025-09-30) — Basic Average Shares: 146473550.00
HEM.V income_statement (quarterly, 2025-09-30) — Basic EPS: 0.00
HEM.V cash_flow (quarterly, 2025-09-30) — Beginning Cash Position: 679005.00
HEM.V balance_sheet (quarterly, 2025-09-30) — Capital Stock: 47508535.00
HEM.V balance_sheet (quarterly, 2025-09-30) — Cash And Cash Equivalents: 1156705.00
HEM.V balance_sheet (quarterly, 2025-09-30) — Cash Cash Equivalents And Short Term Investments: 1302285.00
HEM.V balance_sheet (quarterly, 2025-09-30) — Cash Financial: 1156705.00
HEM.V cash_flow (quarterly, 2025-09-30) — Cash Flow From Continuing Financing Activities: 3383014.00
HEM.V cash_flow (quarterly, 2025-09-30) — Cash Flow From Continuing Investing Activities: 0.00
HEM.V cash_flow (quarterly, 2025-09-30) — Cash Flow From Continuing Operating Activities: -2905314.00
HEM.V cash_flow (quarterly, 2025-09-30) — Change In Payables And Accrued Expense: -2070079.00
HEM.V cash_flow (quarterly, 2025-09-30) — Change In Prepaid Assets: 47412.00
HEM.V cash_flow (quarterly, 2025-09-30) — Change In Receivables: 18056.00
HEM.V cash_flow (quarterly, 2025-09-30) — Change In Working Capital: -2004611.00
HEM.V cash_flow (quarterly, 2025-09-30) — Changes In Cash: 477700.00
HEM.V balance_sheet (quarterly, 2025-09-30) — Common Stock: 47508535.00
HEM.V balance_sheet (quarterly, 2025-09-30) — Common Stock Equity: -3460975.00
HEM.V cash_flow (quarterly, 2025-09-30) — Common Stock Issuance: 3369334.00
HEM.V balance_sheet (quarterly, 2025-09-30) — Current Assets: 1338838.00
HEM.V balance_sheet (quarterly, 2025-09-30) — Current Liabilities: 868486.00
HEM.V cash_flow (quarterly, 2025-09-30) — Depreciation: 11.00
HEM.V cash_flow (quarterly, 2025-09-30) — Depreciation Amortization Depletion: 11.00
HEM.V income_statement (quarterly, 2025-09-30) — Depreciation Amortization Depletion Income Statement: 11.00
HEM.V cash_flow (quarterly, 2025-09-30) — Depreciation And Amortization: 11.00
HEM.V income_statement (quarterly, 2025-09-30) — Depreciation And Amortization In Income Statement: 11.00
HEM.V income_statement (quarterly, 2025-09-30) — Depreciation Income Statement: 11.00
HEM.V income_statement (quarterly, 2025-09-30) — Diluted Average Shares: 146473550.00
HEM.V income_statement (quarterly, 2025-09-30) — Diluted EPS: 0.00
HEM.V income_statement (quarterly, 2025-09-30) — Diluted NI Availto Com Stockholders: -497755.00
HEM.V income_statement (quarterly, 2025-09-30) — EBIT: -305193.00
HEM.V income_statement (quarterly, 2025-09-30) — EBITDA: -305182.00
HEM.V cash_flow (quarterly, 2025-09-30) — End Cash Position: 1156705.00
HEM.V cash_flow (quarterly, 2025-09-30) — Financing Cash Flow: 3383014.00
HEM.V cash_flow (quarterly, 2025-09-30) — Free Cash Flow: -2905314.00
HEM.V income_statement (quarterly, 2025-09-30) — Gain On Sale Of Security: 153082.00
HEM.V income_statement (quarterly, 2025-09-30) — General And Administrative Expense: 1186071.00
HEM.V balance_sheet (quarterly, 2025-09-30) — Goodwill And Other Intangible Assets: 1.00
HEM.V balance_sheet (quarterly, 2025-09-30) — Gross PPE: 6138.00
HEM.V income_statement (quarterly, 2025-09-30) — Interest Expense: 192562.00
HEM.V income_statement (quarterly, 2025-09-30) — Interest Expense Non Operating: 192562.00
HEM.V balance_sheet (quarterly, 2025-09-30) — Invested Capital: -16519.00
HEM.V cash_flow (quarterly, 2025-09-30) — Investing Cash Flow: 0.00
HEM.V cash_flow (quarterly, 2025-09-30) — Issuance Of Capital Stock: 3369334.00
HEM.V balance_sheet (quarterly, 2025-09-30) — Long Term Debt: 3444456.00
HEM.V balance_sheet (quarterly, 2025-09-30) — Long Term Debt And Capital Lease Obligation: 3444456.00
HEM.V balance_sheet (quarterly, 2025-09-30) — Machinery Furniture Equipment: 6138.00
HEM.V cash_flow (quarterly, 2025-09-30) — Net Common Stock Issuance: 3369334.00
HEM.V balance_sheet (quarterly, 2025-09-30) — Net Debt: 2287751.00
HEM.V income_statement (quarterly, 2025-09-30) — Net Income: -497755.00
HEM.V income_statement (quarterly, 2025-09-30) — Net Income Common Stockholders: -497755.00
HEM.V income_statement (quarterly, 2025-09-30) — Net Income Continuous Operations: -497755.00
HEM.V income_statement (quarterly, 2025-09-30) — Net Income From Continuing And Discontinued Operation: -497755.00
HEM.V income_statement (quarterly, 2025-09-30) — Net Income From Continuing Operation Net Minority Interest: -497755.00
HEM.V cash_flow (quarterly, 2025-09-30) — Net Income From Continuing Operations: -578751.00
HEM.V income_statement (quarterly, 2025-09-30) — Net Income Including Noncontrolling Interests: -497755.00
HEM.V income_statement (quarterly, 2025-09-30) — Net Interest Income: -193394.00
HEM.V cash_flow (quarterly, 2025-09-30) — Net Investment Purchase And Sale: 0.00
HEM.V income_statement (quarterly, 2025-09-30) — Net Non Operating Interest Income Expense: -193394.00
HEM.V balance_sheet (quarterly, 2025-09-30) — Net PPE: 49.00
HEM.V balance_sheet (quarterly, 2025-09-30) — Net Tangible Assets: -3460976.00
HEM.V balance_sheet (quarterly, 2025-09-30) — Non Current Deferred Liabilities: 486921.00
HEM.V balance_sheet (quarterly, 2025-09-30) — Non Current Deferred Taxes Liabilities: 486921.00
HEM.V income_statement (quarterly, 2025-09-30) — Normalized EBITDA: -1443331.00
HEM.V income_statement (quarterly, 2025-09-30) — Normalized Income: -1635904.00
HEM.V cash_flow (quarterly, 2025-09-30) — Operating Cash Flow: -2905314.00
HEM.V income_statement (quarterly, 2025-09-30) — Operating Income: -1758291.00