speb/financial-data huggingface dataset:
USIM5.SA cash_flow (quarterly, 2025-06-30) — Financing Cash Flow: -25900000.00
USIM5.SA balance_sheet (quarterly, 2025-06-30) — Finished Goods: 1717130000.00
USIM5.SA cash_flow (quarterly, 2025-06-30) — Free Cash Flow: 281466000.00
USIM5.SA cash_flow (quarterly, 2025-06-30) — Gain Loss On Sale Of PPE: -13687000.00
USIM5.SA income_statement (quarterly, 2025-06-30) — General And Administrative Expense: 192021000.00
USIM5.SA balance_sheet (quarterly, 2025-06-30) — Goodwill And Other Intangible Assets: 2009203000.00
USIM5.SA balance_sheet (quarterly, 2025-06-30) — Gross PPE: 12664041000.00
USIM5.SA income_statement (quarterly, 2025-06-30) — Gross Profit: 493191000.00
USIM5.SA balance_sheet (quarterly, 2025-06-30) — Hedging Assets Current: 9647000.00
USIM5.SA cash_flow (quarterly, 2025-06-30) — Interest Paid Cfo: -142778000.00
USIM5.SA balance_sheet (quarterly, 2025-06-30) — Inventories Adjustments Allowances: -264778000.00
USIM5.SA balance_sheet (quarterly, 2025-06-30) — Inventory: 7167725000.00
USIM5.SA balance_sheet (quarterly, 2025-06-30) — Invested Capital: 32634864000.00
USIM5.SA cash_flow (quarterly, 2025-06-30) — Investing Cash Flow: -328791000.00
USIM5.SA balance_sheet (quarterly, 2025-06-30) — Investment Properties: 147750000.00
USIM5.SA balance_sheet (quarterly, 2025-06-30) — Investmentsin Associatesat Cost: 1017404000.00
USIM5.SA balance_sheet (quarterly, 2025-06-30) — Investmentsin Subsidiariesat Cost: 552663000.00
USIM5.SA cash_flow (quarterly, 2025-06-30) — Issuance Of Debt: 0.00
USIM5.SA balance_sheet (quarterly, 2025-06-30) — Long Term Capital Lease Obligation: 90491000.00
USIM5.SA balance_sheet (quarterly, 2025-06-30) — Long Term Debt: 7463116000.00
USIM5.SA balance_sheet (quarterly, 2025-06-30) — Long Term Debt And Capital Lease Obligation: 7553607000.00
USIM5.SA cash_flow (quarterly, 2025-06-30) — Long Term Debt Issuance: 0.00
USIM5.SA cash_flow (quarterly, 2025-06-30) — Long Term Debt Payments: 0.00
USIM5.SA balance_sheet (quarterly, 2025-06-30) — Long Term Equity Investment: 1570067000.00
USIM5.SA balance_sheet (quarterly, 2025-06-30) — Long Term Provisions: 810550000.00
USIM5.SA balance_sheet (quarterly, 2025-06-30) — Minority Interest: 2871414000.00
USIM5.SA income_statement (quarterly, 2025-06-30) — Minority Interests: -32441000.00
USIM5.SA cash_flow (quarterly, 2025-06-30) — Net Business Purchase And Sale: 0.00
USIM5.SA balance_sheet (quarterly, 2025-06-30) — Net Debt: 2404187000.00
USIM5.SA cash_flow (quarterly, 2025-06-30) — Net Foreign Currency Exchange Gain Loss: -131657000.00
USIM5.SA income_statement (quarterly, 2025-06-30) — Net Income: 95182000.00
USIM5.SA income_statement (quarterly, 2025-06-30) — Net Income Common Stockholders: 95182000.00
USIM5.SA income_statement (quarterly, 2025-06-30) — Net Income Continuous Operations: 127623000.00
USIM5.SA income_statement (quarterly, 2025-06-30) — Net Income From Continuing And Discontinued Operation: 95182000.00
USIM5.SA income_statement (quarterly, 2025-06-30) — Net Income From Continuing Operation Net Minority Interest: 95182000.00
USIM5.SA cash_flow (quarterly, 2025-06-30) — Net Income From Continuing Operations: 127623000.00
USIM5.SA income_statement (quarterly, 2025-06-30) — Net Income Including Noncontrolling Interests: 127623000.00
USIM5.SA cash_flow (quarterly, 2025-06-30) — Net Intangibles Purchase And Sale: -48284000.00
USIM5.SA income_statement (quarterly, 2025-06-30) — Net Interest Income: -56023000.00
USIM5.SA cash_flow (quarterly, 2025-06-30) — Net Investment Purchase And Sale: -15098000.00
USIM5.SA cash_flow (quarterly, 2025-06-30) — Net Issuance Payments Of Debt: 0.00
USIM5.SA cash_flow (quarterly, 2025-06-30) — Net Long Term Debt Issuance: 0.00
USIM5.SA income_statement (quarterly, 2025-06-30) — Net Non Operating Interest Income Expense: -56023000.00
USIM5.SA cash_flow (quarterly, 2025-06-30) — Net Other Financing Charges: -6346000.00
USIM5.SA balance_sheet (quarterly, 2025-06-30) — Net PPE: 12664041000.00
USIM5.SA cash_flow (quarterly, 2025-06-30) — Net PPE Purchase And Sale: -270100000.00
USIM5.SA balance_sheet (quarterly, 2025-06-30) — Net Tangible Assets: 22268511000.00
USIM5.SA balance_sheet (quarterly, 2025-06-30) — Non Current Deferred Taxes Assets: 3286255000.00
USIM5.SA balance_sheet (quarterly, 2025-06-30) — Non Current Pension And Other Postretirement Benefit Plans: 574449000.00
USIM5.SA balance_sheet (quarterly, 2025-06-30) — Non Current Prepaid Assets: 396697000.00
USIM5.SA income_statement (quarterly, 2025-06-30) — Normalized EBITDA: 366627000.00
USIM5.SA income_statement (quarterly, 2025-06-30) — Normalized Income: 95182000.00
USIM5.SA cash_flow (quarterly, 2025-06-30) — Operating Cash Flow: 615308000.00
USIM5.SA income_statement (quarterly, 2025-06-30) — Operating Income: 50411000.00
USIM5.SA income_statement (quarterly, 2025-06-30) — Operating Revenue: 6626381000.00
USIM5.SA balance_sheet (quarterly, 2025-06-30) — Ordinary Shares Number: 1230942660.00
USIM5.SA balance_sheet (quarterly, 2025-06-30) — Other Current Assets: 154024000.00
USIM5.SA balance_sheet (quarterly, 2025-06-30) — Other Equity Interest: -120849000.00
USIM5.SA balance_sheet (quarterly, 2025-06-30) — Other Inventories: 792357000.00
USIM5.SA cash_flow (quarterly, 2025-06-30) — Other Non Cash Items: 227201000.00
USIM5.SA balance_sheet (quarterly, 2025-06-30) — Other Non Current Assets: 186808000.00
USIM5.SA balance_sheet (quarterly, 2025-06-30) — Other Non Current Liabilities: 136907000.00
USIM5.SA income_statement (quarterly, 2025-06-30) — Other Operating Expenses: 213286000.00
USIM5.SA balance_sheet (quarterly, 2025-06-30) — Other Payable: 679968000.00
USIM5.SA balance_sheet (quarterly, 2025-06-30) — Other Properties: 10228713000.00
USIM5.SA balance_sheet (quarterly, 2025-06-30) — Other Receivables: 39222000.00
USIM5.SA balance_sheet (quarterly, 2025-06-30) — Other Short Term Investments: 790998000.00
USIM5.SA income_statement (quarterly, 2025-06-30) — Otherunder Preferred Stock Dividend: 0.00
USIM5.SA balance_sheet (quarterly, 2025-06-30) — Payables: 3023011000.00
USIM5.SA balance_sheet (quarterly, 2025-06-30) — Pensionand Other Post Retirement Benefit Plans Current: 340246000.00
USIM5.SA balance_sheet (quarterly, 2025-06-30) — Prepaid Assets: 40740000.00
USIM5.SA income_statement (quarterly, 2025-06-30) — Pretax Income: 77555000.00
USIM5.SA cash_flow (quarterly, 2025-06-30) — Provisionand Write Offof Assets: 108908000.00
USIM5.SA cash_flow (quarterly, 2025-06-30) — Purchase Of Business: 0.00
USIM5.SA cash_flow (quarterly, 2025-06-30) — Purchase Of Intangibles: -48284000.00
USIM5.SA cash_flow (quarterly, 2025-06-30) — Purchase Of PPE: -285558000.00
USIM5.SA balance_sheet (quarterly, 2025-06-30) — Raw Materials: 2652165000.00
USIM5.SA income_statement (quarterly, 2025-06-30) — Reconciled Cost Of Revenue: 6133190000.00
USIM5.SA income_statement (quarterly, 2025-06-30) — Reconciled Depreciation: 316216000.00
USIM5.SA cash_flow (quarterly, 2025-06-30) — Repayment Of Debt: 0.00
USIM5.SA balance_sheet (quarterly, 2025-06-30) — Retained Earnings: 398439000.00
USIM5.SA cash_flow (quarterly, 2025-06-30) — Sale Of PPE: 15458000.00
USIM5.SA income_statement (quarterly, 2025-06-30) — Selling And Marketing Expense: 136106000.00
USIM5.SA income_statement (quarterly, 2025-06-30) — Selling General And Administration: 328127000.00
USIM5.SA balance_sheet (quarterly, 2025-06-30) — Share Issued: 1253079108.00
USIM5.SA balance_sheet (quarterly, 2025-06-30) — Stockholders Equity: 24277714000.00
USIM5.SA balance_sheet (quarterly, 2025-06-30) — Tangible Book Value: 22268511000.00
USIM5.SA income_statement (quarterly, 2025-06-30) — Tax Effect Of Unusual Items: 0.00
USIM5.SA income_statement (quarterly, 2025-06-30) — Tax Provision: -50068000.00
USIM5.SA income_statement (quarterly, 2025-06-30) — Tax Rate For Calcs: 0.34
USIM5.SA balance_sheet (quarterly, 2025-06-30) — Taxes Receivable: 658513000.00
USIM5.SA cash_flow (quarterly, 2025-06-30) — Taxes Refund Paid: -46208000.00
USIM5.SA balance_sheet (quarterly, 2025-06-30) — Total Assets: 40655884000.00
USIM5.SA balance_sheet (quarterly, 2025-06-30) — Total Capitalization: 31740830000.00
USIM5.SA balance_sheet (quarterly, 2025-06-30) — Total Debt: 8470975000.00
USIM5.SA balance_sheet (quarterly, 2025-06-30) — Total Equity Gross Minority Interest: 27149128000.00
USIM5.SA income_statement (quarterly, 2025-06-30) — Total Expenses: 6575970000.00
USIM5.SA balance_sheet (quarterly, 2025-06-30) — Total Liabilities Net Minority Interest: 13506756000.00
USIM5.SA balance_sheet (quarterly, 2025-06-30) — Total Non Current Assets: 22591061000.00
USIM5.SA balance_sheet (quarterly, 2025-06-30) — Total Non Current Liabilities Net Minority Interest: 9162787000.00
USIM5.SA balance_sheet (quarterly, 2025-06-30) — Total Tax Payable: 182414000.00
USIM5.SA balance_sheet (quarterly, 2025-06-30) — Tradeand Other Payables Non Current: 87274000.00
USIM5.SA balance_sheet (quarterly, 2025-06-30) — Treasury Shares Number: 22136448.00
USIM5.SA balance_sheet (quarterly, 2025-06-30) — Work In Process: 2270851000.00
USIM5.SA balance_sheet (quarterly, 2025-06-30) — Working Capital: 13720854000.00
USIM5.SA income_statement (annual, 2025-12-31) — +Operating Expense: 1572909000.00
USIM5.SA income_statement (quarterly, 2025-12-31) — +Operating Expense: -1868190000.00
USIM5.SA income_statement (annual, 2025-12-31) — +Total Revenue: 26263450000.00
USIM5.SA income_statement (quarterly, 2025-12-31) — +Total Revenue: 6175087000.00
USIM5.SA balance_sheet (annual, 2025-12-31) — Accounts Payable: 2105532000.00
USIM5.SA balance_sheet (quarterly, 2025-12-31) — Accounts Payable: 2105532000.00
USIM5.SA balance_sheet (annual, 2025-12-31) — Accounts Receivable: 3002668000.00
USIM5.SA balance_sheet (quarterly, 2025-12-31) — Accounts Receivable: 3002668000.00
USIM5.SA balance_sheet (quarterly, 2025-12-31) — Accumulated Depreciation: -18921221000.00
USIM5.SA income_statement (annual, 2025-12-31) — Basic Average Shares: 1230942660.00
USIM5.SA income_statement (annual, 2025-12-31) — Basic EPS: -2.50
USIM5.SA cash_flow (annual, 2025-12-31) — Beginning Cash Position: 5200342000.00
USIM5.SA cash_flow (quarterly, 2025-12-31) — Beginning Cash Position: 5081832000.00
USIM5.SA balance_sheet (annual, 2025-12-31) — Buildings And Improvements: 2396702000.00
USIM5.SA balance_sheet (quarterly, 2025-12-31) — Buildings And Improvements: 2396702000.00
USIM5.SA cash_flow (annual, 2025-12-31) — Capital Expenditure: -1170861000.00
USIM5.SA cash_flow (quarterly, 2025-12-31) — Capital Expenditure: -352768000.00
USIM5.SA balance_sheet (annual, 2025-12-31) — Capital Lease Obligations: 104456000.00
USIM5.SA balance_sheet (quarterly, 2025-12-31) — Capital Lease Obligations: 104456000.00
USIM5.SA balance_sheet (annual, 2025-12-31) — Capital Stock: 13200295000.00
USIM5.SA balance_sheet (quarterly, 2025-12-31) — Capital Stock: 13200295000.00
USIM5.SA balance_sheet (annual, 2025-12-31) — Cash And Cash Equivalents: 5141617000.00
USIM5.SA balance_sheet (quarterly, 2025-12-31) — Cash And Cash Equivalents: 5141617000.00
USIM5.SA balance_sheet (annual, 2025-12-31) — Cash Cash Equivalents And Short Term Investments: 6943595000.00
USIM5.SA balance_sheet (quarterly, 2025-12-31) — Cash Cash Equivalents And Short Term Investments: 6943595000.00
USIM5.SA cash_flow (annual, 2025-12-31) — Cash Dividends Paid: -42743000.00
USIM5.SA cash_flow (quarterly, 2025-12-31) — Cash Dividends Paid: -31672000.00
USIM5.SA balance_sheet (annual, 2025-12-31) — Cash Equivalents: 3804858000.00
USIM5.SA balance_sheet (quarterly, 2025-12-31) — Cash Equivalents: 3804858000.00
USIM5.SA balance_sheet (annual, 2025-12-31) — Cash Financial: 1336759000.00
USIM5.SA balance_sheet (quarterly, 2025-12-31) — Cash Financial: 1336759000.00
USIM5.SA cash_flow (annual, 2025-12-31) — Change In Inventory: 1507106000.00
USIM5.SA cash_flow (quarterly, 2025-12-31) — Change In Inventory: 179165000.00
USIM5.SA cash_flow (annual, 2025-12-31) — Change In Other Current Assets: -193745000.00
USIM5.SA cash_flow (quarterly, 2025-12-31) — Change In Other Current Assets: -188670000.00
USIM5.SA cash_flow (annual, 2025-12-31) — Change In Other Current Liabilities: -21838000.00
USIM5.SA cash_flow (annual, 2025-12-31) — Change In Payable: -633897000.00
USIM5.SA cash_flow (quarterly, 2025-12-31) — Change In Payable: 170622000.00
USIM5.SA cash_flow (annual, 2025-12-31) — Change In Prepaid Assets: -1756000.00
USIM5.SA cash_flow (annual, 2025-12-31) — Change In Receivables: 309529000.00
USIM5.SA cash_flow (quarterly, 2025-12-31) — Change In Receivables: 593495000.00
USIM5.SA cash_flow (annual, 2025-12-31) — Change In Working Capital: 797729000.00
USIM5.SA cash_flow (quarterly, 2025-12-31) — Change In Working Capital: 704908000.00
USIM5.SA cash_flow (annual, 2025-12-31) — Changes In Cash: 100460000.00
USIM5.SA cash_flow (quarterly, 2025-12-31) — Changes In Cash: 27107000.00
USIM5.SA balance_sheet (annual, 2025-12-31) — Common Stock: 13200295000.00
USIM5.SA balance_sheet (quarterly, 2025-12-31) — Common Stock: 13200295000.00
USIM5.SA balance_sheet (annual, 2025-12-31) — Common Stock Equity: 20813879000.00
USIM5.SA balance_sheet (quarterly, 2025-12-31) — Common Stock Equity: 20813879000.00
USIM5.SA balance_sheet (annual, 2025-12-31) — Construction In Progress: 2752990000.00
USIM5.SA balance_sheet (quarterly, 2025-12-31) — Construction In Progress: 2752990000.00
USIM5.SA income_statement (annual, 2025-12-31) — Cost Of Revenue: 24079521000.00
USIM5.SA income_statement (quarterly, 2025-12-31) — Cost Of Revenue: 5703648000.00
USIM5.SA balance_sheet (annual, 2025-12-31) — Current Assets: 16801273000.00
USIM5.SA balance_sheet (quarterly, 2025-12-31) — Current Assets: 16801273000.00
USIM5.SA balance_sheet (annual, 2025-12-31) — Current Capital Lease Obligation: 22796000.00
USIM5.SA balance_sheet (quarterly, 2025-12-31) — Current Capital Lease Obligation: 22796000.00
USIM5.SA balance_sheet (annual, 2025-12-31) — Current Debt: 754402000.00
USIM5.SA balance_sheet (quarterly, 2025-12-31) — Current Debt: 754402000.00
USIM5.SA balance_sheet (annual, 2025-12-31) — Current Debt And Capital Lease Obligation: 777198000.00
USIM5.SA balance_sheet (quarterly, 2025-12-31) — Current Debt And Capital Lease Obligation: 777198000.00
USIM5.SA balance_sheet (annual, 2025-12-31) — Current Liabilities: 4078513000.00
USIM5.SA balance_sheet (quarterly, 2025-12-31) — Current Liabilities: 4078513000.00
USIM5.SA cash_flow (annual, 2025-12-31) — Deferred Tax: 1429279000.00
USIM5.SA cash_flow (quarterly, 2025-12-31) — Deferred Tax: -3561000.00
USIM5.SA cash_flow (annual, 2025-12-31) — Depreciation: 1274791000.00
USIM5.SA cash_flow (quarterly, 2025-12-31) — Depreciation: 324887000.00
USIM5.SA cash_flow (annual, 2025-12-31) — Depreciation And Amortization: 1274791000.00
USIM5.SA cash_flow (quarterly, 2025-12-31) — Depreciation And Amortization: 324887000.00
USIM5.SA income_statement (annual, 2025-12-31) — Depreciation And Amortization In Income Statement: 99770000.00
USIM5.SA income_statement (annual, 2025-12-31) — Depreciation Income Statement: 99770000.00
USIM5.SA income_statement (annual, 2025-12-31) — Diluted Average Shares: 1230942660.00
USIM5.SA income_statement (annual, 2025-12-31) — Diluted EPS: -2.50
USIM5.SA income_statement (annual, 2025-12-31) — Diluted NI Availto Com Stockholders: -3078192000.00
USIM5.SA income_statement (quarterly, 2025-12-31) — Diluted NI Availto Com Stockholders: 65754000.00
USIM5.SA balance_sheet (annual, 2025-12-31) — Dividends Payable: 47742000.00
USIM5.SA balance_sheet (quarterly, 2025-12-31) — Dividends Payable: 47742000.00
USIM5.SA cash_flow (annual, 2025-12-31) — Dividends Received Cfi: 173664000.00
USIM5.SA cash_flow (quarterly, 2025-12-31) — Dividends Received Cfi: 153480000.00
USIM5.SA income_statement (annual, 2025-12-31) — EBIT: -569398000.00
USIM5.SA income_statement (quarterly, 2025-12-31) — EBIT: 366054000.00
USIM5.SA income_statement (annual, 2025-12-31) — EBITDA: 705393000.00
USIM5.SA income_statement (quarterly, 2025-12-31) — EBITDA: 690941000.00
USIM5.SA cash_flow (annual, 2025-12-31) — Effect Of Exchange Rate Changes: -159185000.00
USIM5.SA cash_flow (quarterly, 2025-12-31) — Effect Of Exchange Rate Changes: 32678000.00
USIM5.SA cash_flow (annual, 2025-12-31) — End Cash Position: 5141617000.00
USIM5.SA cash_flow (quarterly, 2025-12-31) — End Cash Position: 5141617000.00
USIM5.SA cash_flow (annual, 2025-12-31) — Financing Cash Flow: -91908000.00
USIM5.SA cash_flow (quarterly, 2025-12-31) — Financing Cash Flow: -46585000.00
USIM5.SA balance_sheet (annual, 2025-12-31) — Finished Goods: 1757965000.00
USIM5.SA balance_sheet (quarterly, 2025-12-31) — Finished Goods: 1757965000.00
USIM5.SA cash_flow (annual, 2025-12-31) — Free Cash Flow: 1008583000.00
USIM5.SA cash_flow (quarterly, 2025-12-31) — Free Cash Flow: 763931000.00
USIM5.SA cash_flow (annual, 2025-12-31) — Gain Loss On Sale Of PPE: -49435000.00
USIM5.SA cash_flow (quarterly, 2025-12-31) — Gain Loss On Sale Of PPE: 3924000.00
USIM5.SA income_statement (annual, 2025-12-31) — General And Administrative Expense: 343319000.00
USIM5.SA income_statement (quarterly, 2025-12-31) — General And Administrative Expense: -215549000.00
USIM5.SA balance_sheet (annual, 2025-12-31) — Goodwill: 2433000.00
USIM5.SA balance_sheet (quarterly, 2025-12-31) — Goodwill: 2433000.00
USIM5.SA balance_sheet (annual, 2025-12-31) — Goodwill And Other Intangible Assets: 2013614000.00
USIM5.SA balance_sheet (quarterly, 2025-12-31) — Goodwill And Other Intangible Assets: 2013614000.00
USIM5.SA balance_sheet (annual, 2025-12-31) — Gross PPE: 29345700000.00
USIM5.SA balance_sheet (quarterly, 2025-12-31) — Gross PPE: 29345700000.00
USIM5.SA income_statement (annual, 2025-12-31) — Gross Profit: 2183929000.00
USIM5.SA income_statement (quarterly, 2025-12-31) — Gross Profit: 471439000.00
USIM5.SA balance_sheet (annual, 2025-12-31) — Hedging Assets Current: 0.00
USIM5.SA balance_sheet (quarterly, 2025-12-31) — Hedging Assets Current: 0.00
USIM5.SA income_statement (annual, 2025-12-31) — Impairment Of Capital Assets: 2214410000.00
USIM5.SA income_statement (annual, 2025-12-31) — Interest Expense: 911357000.00
USIM5.SA income_statement (quarterly, 2025-12-31) — Interest Expense: 240933000.00
USIM5.SA income_statement (annual, 2025-12-31) — Interest Expense Non Operating: 911357000.00
USIM5.SA income_statement (quarterly, 2025-12-31) — Interest Expense Non Operating: 240933000.00
USIM5.SA income_statement (annual, 2025-12-31) — Interest Income: 187857000.00
USIM5.SA income_statement (quarterly, 2025-12-31) — Interest Income: 110205000.00
USIM5.SA income_statement (annual, 2025-12-31) — Interest Income Non Operating: 187857000.00
USIM5.SA income_statement (quarterly, 2025-12-31) — Interest Income Non Operating: 110205000.00
USIM5.SA cash_flow (annual, 2025-12-31) — Interest Paid Cfo: -839799000.00
USIM5.SA cash_flow (quarterly, 2025-12-31) — Interest Paid Cfo: -151034000.00
USIM5.SA balance_sheet (annual, 2025-12-31) — Inventories Adjustments Allowances: -234034000.00
USIM5.SA balance_sheet (quarterly, 2025-12-31) — Inventories Adjustments Allowances: -234034000.00
USIM5.SA balance_sheet (annual, 2025-12-31) — Inventory: 5928828000.00
USIM5.SA balance_sheet (quarterly, 2025-12-31) — Inventory: 5928828000.00
USIM5.SA balance_sheet (annual, 2025-12-31) — Invested Capital: 27774129000.00
USIM5.SA balance_sheet (quarterly, 2025-12-31) — Invested Capital: 27774129000.00
USIM5.SA cash_flow (annual, 2025-12-31) — Investing Cash Flow: -1987076000.00
USIM5.SA cash_flow (quarterly, 2025-12-31) — Investing Cash Flow: -1043007000.00
USIM5.SA balance_sheet (annual, 2025-12-31) — Investment Properties: 159292000.00
USIM5.SA balance_sheet (quarterly, 2025-12-31) — Investment Properties: 159292000.00
USIM5.SA balance_sheet (annual, 2025-12-31) — Investmentsin Associatesat Cost: 1061586000.00
USIM5.SA balance_sheet (quarterly, 2025-12-31) — Investmentsin Associatesat Cost: 1061586000.00
USIM5.SA balance_sheet (annual, 2025-12-31) — Investmentsin Subsidiariesat Cost: 497668000.00
USIM5.SA balance_sheet (quarterly, 2025-12-31) — Investmentsin Subsidiariesat Cost: 497668000.00
USIM5.SA cash_flow (annual, 2025-12-31) — Issuance Of Debt: 2946250000.00
USIM5.SA cash_flow (quarterly, 2025-12-31) — Issuance Of Debt: 0.00
USIM5.SA balance_sheet (annual, 2025-12-31) — Land And Improvements: 493776000.00
USIM5.SA balance_sheet (quarterly, 2025-12-31) — Land And Improvements: 493776000.00
USIM5.SA balance_sheet (annual, 2025-12-31) — Long Term Capital Lease Obligation: 81660000.00
USIM5.SA balance_sheet (quarterly, 2025-12-31) — Long Term Capital Lease Obligation: 81660000.00
USIM5.SA balance_sheet (annual, 2025-12-31) — Long Term Debt: 6205848000.00
USIM5.SA balance_sheet (quarterly, 2025-12-31) — Long Term Debt: 6205848000.00
USIM5.SA balance_sheet (annual, 2025-12-31) — Long Term Debt And Capital Lease Obligation: 6287508000.00
USIM5.SA balance_sheet (quarterly, 2025-12-31) — Long Term Debt And Capital Lease Obligation: 6287508000.00
USIM5.SA cash_flow (annual, 2025-12-31) — Long Term Debt Issuance: 2946250000.00
USIM5.SA cash_flow (quarterly, 2025-12-31) — Long Term Debt Issuance: 0.00
USIM5.SA cash_flow (annual, 2025-12-31) — Long Term Debt Payments: -2936089000.00
USIM5.SA cash_flow (quarterly, 2025-12-31) — Long Term Debt Payments: 0.00
USIM5.SA balance_sheet (annual, 2025-12-31) — Long Term Equity Investment: 1559254000.00
USIM5.SA balance_sheet (quarterly, 2025-12-31) — Long Term Equity Investment: 1559254000.00
USIM5.SA balance_sheet (annual, 2025-12-31) — Long Term Provisions: 801648000.00
USIM5.SA balance_sheet (quarterly, 2025-12-31) — Long Term Provisions: 801648000.00
USIM5.SA balance_sheet (annual, 2025-12-31) — Machinery Furniture Equipment: 22866959000.00
USIM5.SA balance_sheet (quarterly, 2025-12-31) — Machinery Furniture Equipment: 22866959000.00
USIM5.SA balance_sheet (annual, 2025-12-31) — Minority Interest: 2887502000.00
USIM5.SA balance_sheet (quarterly, 2025-12-31) — Minority Interest: 2887502000.00
USIM5.SA income_statement (annual, 2025-12-31) — Minority Interests: -168158000.00
USIM5.SA income_statement (quarterly, 2025-12-31) — Minority Interests: -62928000.00
USIM5.SA cash_flow (annual, 2025-12-31) — Net Business Purchase And Sale: -44000.00
USIM5.SA cash_flow (quarterly, 2025-12-31) — Net Business Purchase And Sale: 1000.00
USIM5.SA balance_sheet (annual, 2025-12-31) — Net Debt: 1818633000.00
USIM5.SA balance_sheet (quarterly, 2025-12-31) — Net Debt: 1818633000.00
USIM5.SA cash_flow (annual, 2025-12-31) — Net Foreign Currency Exchange Gain Loss: -296570000.00
USIM5.SA cash_flow (quarterly, 2025-12-31) — Net Foreign Currency Exchange Gain Loss: 17364000.00
USIM5.SA income_statement (annual, 2025-12-31) — Net Income: -3078192000.00
USIM5.SA income_statement (quarterly, 2025-12-31) — Net Income: 65754000.00
USIM5.SA income_statement (annual, 2025-12-31) — Net Income Common Stockholders: -3078192000.00
USIM5.SA income_statement (quarterly, 2025-12-31) — Net Income Common Stockholders: 65754000.00
USIM5.SA income_statement (annual, 2025-12-31) — Net Income Continuous Operations: -2910034000.00
USIM5.SA income_statement (quarterly, 2025-12-31) — Net Income Continuous Operations: 128682000.00
USIM5.SA income_statement (annual, 2025-12-31) — Net Income From Continuing And Discontinued Operation: -3078192000.00
USIM5.SA income_statement (quarterly, 2025-12-31) — Net Income From Continuing And Discontinued Operation: 65754000.00
USIM5.SA income_statement (annual, 2025-12-31) — Net Income From Continuing Operation Net Minority Interest: -3078192000.00
USIM5.SA income_statement (quarterly, 2025-12-31) — Net Income From Continuing Operation Net Minority Interest: 65754000.00
USIM5.SA cash_flow (annual, 2025-12-31) — Net Income From Continuing Operations: -2910034000.00
USIM5.SA cash_flow (quarterly, 2025-12-31) — Net Income From Continuing Operations: 128682000.00
USIM5.SA income_statement (annual, 2025-12-31) — Net Income Including Noncontrolling Interests: -2910034000.00
USIM5.SA income_statement (quarterly, 2025-12-31) — Net Income Including Noncontrolling Interests: 128682000.00
USIM5.SA cash_flow (annual, 2025-12-31) — Net Intangibles Purchase And Sale: -120540000.00
USIM5.SA cash_flow (quarterly, 2025-12-31) — Net Intangibles Purchase And Sale: -31803000.00
USIM5.SA income_statement (annual, 2025-12-31) — Net Interest Income: -243210000.00
USIM5.SA income_statement (quarterly, 2025-12-31) — Net Interest Income: 44319000.00
USIM5.SA cash_flow (annual, 2025-12-31) — Net Investment Purchase And Sale: -1048339000.00
USIM5.SA cash_flow (quarterly, 2025-12-31) — Net Investment Purchase And Sale: -847813000.00
USIM5.SA cash_flow (annual, 2025-12-31) — Net Issuance Payments Of Debt: 10161000.00
USIM5.SA cash_flow (quarterly, 2025-12-31) — Net Issuance Payments Of Debt: 0.00
USIM5.SA cash_flow (annual, 2025-12-31) — Net Long Term Debt Issuance: 10161000.00
USIM5.SA cash_flow (quarterly, 2025-12-31) — Net Long Term Debt Issuance: 0.00
USIM5.SA income_statement (annual, 2025-12-31) — Net Non Operating Interest Income Expense: -243210000.00
USIM5.SA income_statement (quarterly, 2025-12-31) — Net Non Operating Interest Income Expense: 44319000.00
USIM5.SA cash_flow (annual, 2025-12-31) — Net Other Financing Charges: -25383000.00
USIM5.SA cash_flow (quarterly, 2025-12-31) — Net Other Financing Charges: -6346000.00
USIM5.SA balance_sheet (annual, 2025-12-31) — Net PPE: 10424479000.00
USIM5.SA balance_sheet (quarterly, 2025-12-31) — Net PPE: 10424479000.00
USIM5.SA cash_flow (annual, 2025-12-31) — Net PPE Purchase And Sale: -991817000.00
USIM5.SA cash_flow (quarterly, 2025-12-31) — Net PPE Purchase And Sale: -316872000.00
USIM5.SA balance_sheet (annual, 2025-12-31) — Net Tangible Assets: 18800265000.00
USIM5.SA balance_sheet (quarterly, 2025-12-31) — Net Tangible Assets: 18800265000.00
USIM5.SA balance_sheet (annual, 2025-12-31) — Non Current Deferred Taxes Assets: 1973727000.00
USIM5.SA balance_sheet (quarterly, 2025-12-31) — Non Current Deferred Taxes Assets: 1973727000.00
USIM5.SA balance_sheet (annual, 2025-12-31) — Non Current Pension And Other Postretirement Benefit Plans: 552297000.00
USIM5.SA balance_sheet (quarterly, 2025-12-31) — Non Current Pension And Other Postretirement Benefit Plans: 552297000.00
USIM5.SA balance_sheet (annual, 2025-12-31) — Non Current Prepaid Assets: 403979000.00
USIM5.SA balance_sheet (quarterly, 2025-12-31) — Non Current Prepaid Assets: 403979000.00
USIM5.SA income_statement (annual, 2025-12-31) — Normalized EBITDA: 2993112000.00
USIM5.SA income_statement (quarterly, 2025-12-31) — Normalized EBITDA: 3014475000.00
USIM5.SA income_statement (annual, 2025-12-31) — Normalized Income: -1568297460.00
USIM5.SA income_statement (quarterly, 2025-12-31) — Normalized Income: 1599286440.00
USIM5.SA cash_flow (annual, 2025-12-31) — Operating Cash Flow: 2179444000.00
USIM5.SA cash_flow (quarterly, 2025-12-31) — Operating Cash Flow: 1116699000.00
USIM5.SA income_statement (annual, 2025-12-31) — Operating Income: 611020000.00
USIM5.SA income_statement (quarterly, 2025-12-31) — Operating Income: 2339629000.00
USIM5.SA income_statement (annual, 2025-12-31) — Operating Revenue: 26263450000.00
USIM5.SA income_statement (quarterly, 2025-12-31) — Operating Revenue: 6175087000.00
USIM5.SA balance_sheet (annual, 2025-12-31) — Ordinary Shares Number: 1230942660.00
USIM5.SA balance_sheet (quarterly, 2025-12-31) — Ordinary Shares Number: 1230942660.00
USIM5.SA balance_sheet (annual, 2025-12-31) — Other Equity Interest: -113628000.00
USIM5.SA balance_sheet (quarterly, 2025-12-31) — Other Equity Interest: -113628000.00
USIM5.SA balance_sheet (annual, 2025-12-31) — Other Intangible Assets: 2011181000.00
USIM5.SA balance_sheet (quarterly, 2025-12-31) — Other Intangible Assets: 2011181000.00
USIM5.SA balance_sheet (annual, 2025-12-31) — Other Inventories: 527912000.00
USIM5.SA balance_sheet (quarterly, 2025-12-31) — Other Inventories: 527912000.00
USIM5.SA cash_flow (annual, 2025-12-31) — Other Non Cash Items: 836513000.00
USIM5.SA cash_flow (quarterly, 2025-12-31) — Other Non Cash Items: 204208000.00
USIM5.SA income_statement (annual, 2025-12-31) — Other Operating Expenses: 412018000.00
USIM5.SA income_statement (quarterly, 2025-12-31) — Other Operating Expenses: -2284944000.00
USIM5.SA balance_sheet (annual, 2025-12-31) — Other Payable: 522809000.00
USIM5.SA balance_sheet (quarterly, 2025-12-31) — Other Payable: 522809000.00
USIM5.SA balance_sheet (annual, 2025-12-31) — Other Properties: 835273000.00
USIM5.SA balance_sheet (quarterly, 2025-12-31) — Other Properties: 835273000.00
USIM5.SA balance_sheet (annual, 2025-12-31) — Other Receivables: 164228000.00
USIM5.SA balance_sheet (quarterly, 2025-12-31) — Other Receivables: 164228000.00
USIM5.SA balance_sheet (annual, 2025-12-31) — Other Short Term Investments: 1801978000.00
USIM5.SA balance_sheet (quarterly, 2025-12-31) — Other Short Term Investments: 1801978000.00
USIM5.SA income_statement (annual, 2025-12-31) — Other Special Charges: 130491000.00
USIM5.SA income_statement (quarterly, 2025-12-31) — Other Special Charges: 166306000.00
USIM5.SA income_statement (annual, 2025-12-31) — Otherunder Preferred Stock Dividend: 0.00
USIM5.SA income_statement (quarterly, 2025-12-31) — Otherunder Preferred Stock Dividend: 0.00
USIM5.SA balance_sheet (annual, 2025-12-31) — Payables: 2844728000.00
USIM5.SA balance_sheet (quarterly, 2025-12-31) — Payables: 2844728000.00
USIM5.SA cash_flow (annual, 2025-12-31) — Pension And Employee Benefit Expense: 67197000.00
USIM5.SA cash_flow (quarterly, 2025-12-31) — Pension And Employee Benefit Expense: 16790000.00
USIM5.SA balance_sheet (annual, 2025-12-31) — Pensionand Other Post Retirement Benefit Plans Current: 386010000.00
USIM5.SA balance_sheet (quarterly, 2025-12-31) — Pensionand Other Post Retirement Benefit Plans Current: 386010000.00
USIM5.SA balance_sheet (annual, 2025-12-31) — Prepaid Assets: 85192000.00
USIM5.SA balance_sheet (quarterly, 2025-12-31) — Prepaid Assets: 85192000.00
USIM5.SA income_statement (annual, 2025-12-31) — Pretax Income: -1480755000.00
USIM5.SA income_statement (quarterly, 2025-12-31) — Pretax Income: 125121000.00
USIM5.SA balance_sheet (annual, 2025-12-31) — Properties: 0.00
USIM5.SA balance_sheet (quarterly, 2025-12-31) — Properties: 0.00
USIM5.SA cash_flow (annual, 2025-12-31) — Provisionand Write Offof Assets: 215538000.00
USIM5.SA cash_flow (quarterly, 2025-12-31) — Provisionand Write Offof Assets: 20019000.00
USIM5.SA cash_flow (annual, 2025-12-31) — Purchase Of Business: -44000.00
USIM5.SA cash_flow (quarterly, 2025-12-31) — Purchase Of Business: 1000.00
USIM5.SA cash_flow (annual, 2025-12-31) — Purchase Of Intangibles: -120540000.00
USIM5.SA cash_flow (quarterly, 2025-12-31) — Purchase Of Intangibles: -31803000.00
USIM5.SA cash_flow (annual, 2025-12-31) — Purchase Of PPE: -1050321000.00
USIM5.SA cash_flow (quarterly, 2025-12-31) — Purchase Of PPE: -320965000.00
USIM5.SA balance_sheet (annual, 2025-12-31) — Raw Materials: 2289507000.00
USIM5.SA balance_sheet (quarterly, 2025-12-31) — Raw Materials: 2289507000.00
USIM5.SA income_statement (annual, 2025-12-31) — Reconciled Cost Of Revenue: 24079521000.00
USIM5.SA income_statement (quarterly, 2025-12-31) — Reconciled Cost Of Revenue: 5703648000.00
USIM5.SA income_statement (annual, 2025-12-31) — Reconciled Depreciation: 1274791000.00
USIM5.SA income_statement (quarterly, 2025-12-31) — Reconciled Depreciation: 324887000.00
USIM5.SA cash_flow (annual, 2025-12-31) — Repayment Of Debt: -2936089000.00
USIM5.SA cash_flow (quarterly, 2025-12-31) — Repayment Of Debt: 0.00
USIM5.SA cash_flow (annual, 2025-12-31) — Sale Of PPE: 58504000.00
USIM5.SA cash_flow (quarterly, 2025-12-31) — Sale Of PPE: 4093000.00
USIM5.SA income_statement (annual, 2025-12-31) — Selling And Marketing Expense: 456498000.00
USIM5.SA income_statement (quarterly, 2025-12-31) — Selling And Marketing Expense: 69633000.00
USIM5.SA income_statement (annual, 2025-12-31) — Selling General And Administration: 799817000.00
USIM5.SA income_statement (quarterly, 2025-12-31) — Selling General And Administration: -145916000.00
USIM5.SA balance_sheet (annual, 2025-12-31) — Share Issued: 1253079108.00
USIM5.SA balance_sheet (quarterly, 2025-12-31) — Share Issued: 1253079108.00
USIM5.SA income_statement (annual, 2025-12-31) — Special Income Charges: -2344901000.00
USIM5.SA income_statement (quarterly, 2025-12-31) — Special Income Charges: -2380716000.00
USIM5.SA balance_sheet (annual, 2025-12-31) — Stockholders Equity: 20813879000.00
USIM5.SA balance_sheet (quarterly, 2025-12-31) — Stockholders Equity: 20813879000.00
USIM5.SA balance_sheet (annual, 2025-12-31) — Tangible Book Value: 18800265000.00
USIM5.SA balance_sheet (quarterly, 2025-12-31) — Tangible Book Value: 18800265000.00
USIM5.SA income_statement (annual, 2025-12-31) — Tax Effect Of Unusual Items: -777824460.00
USIM5.SA income_statement (quarterly, 2025-12-31) — Tax Effect Of Unusual Items: -790001560.00
USIM5.SA income_statement (annual, 2025-12-31) — Tax Provision: 1429279000.00
USIM5.SA income_statement (quarterly, 2025-12-31) — Tax Provision: -3561000.00
USIM5.SA income_statement (annual, 2025-12-31) — Tax Rate For Calcs: 0.34
USIM5.SA income_statement (quarterly, 2025-12-31) — Tax Rate For Calcs: 0.34
USIM5.SA balance_sheet (annual, 2025-12-31) — Taxes Receivable: 676762000.00
USIM5.SA balance_sheet (quarterly, 2025-12-31) — Taxes Receivable: 676762000.00
USIM5.SA cash_flow (annual, 2025-12-31) — Taxes Refund Paid: -124097000.00
USIM5.SA cash_flow (quarterly, 2025-12-31) — Taxes Refund Paid: -13776000.00
USIM5.SA balance_sheet (annual, 2025-12-31) — Total Assets: 35684766000.00
USIM5.SA balance_sheet (quarterly, 2025-12-31) — Total Assets: 35684766000.00
USIM5.SA balance_sheet (annual, 2025-12-31) — Total Capitalization: 27019727000.00
USIM5.SA balance_sheet (quarterly, 2025-12-31) — Total Capitalization: 27019727000.00
USIM5.SA balance_sheet (annual, 2025-12-31) — Total Debt: 7064706000.00
USIM5.SA balance_sheet (quarterly, 2025-12-31) — Total Debt: 7064706000.00
USIM5.SA balance_sheet (annual, 2025-12-31) — Total Equity Gross Minority Interest: 23701381000.00
USIM5.SA balance_sheet (quarterly, 2025-12-31) — Total Equity Gross Minority Interest: 23701381000.00
USIM5.SA income_statement (annual, 2025-12-31) — Total Expenses: 25652430000.00
USIM5.SA income_statement (quarterly, 2025-12-31) — Total Expenses: 3835458000.00
USIM5.SA balance_sheet (annual, 2025-12-31) — Total Liabilities Net Minority Interest: 11983385000.00
USIM5.SA balance_sheet (quarterly, 2025-12-31) — Total Liabilities Net Minority Interest: 11983385000.00
USIM5.SA balance_sheet (annual, 2025-12-31) — Total Non Current Assets: 18883493000.00
USIM5.SA balance_sheet (quarterly, 2025-12-31) — Total Non Current Assets: 18883493000.00
USIM5.SA balance_sheet (annual, 2025-12-31) — Total Non Current Liabilities Net Minority Interest: 7904872000.00
USIM5.SA balance_sheet (quarterly, 2025-12-31) — Total Non Current Liabilities Net Minority Interest: 7904872000.00
USIM5.SA income_statement (annual, 2025-12-31) — Total Operating Income As Reported: -1363886000.00
USIM5.SA income_statement (annual, 2025-12-31) — Total Other Finance Cost: -480290000.00
USIM5.SA income_statement (quarterly, 2025-12-31) — Total Other Finance Cost: -175047000.00
USIM5.SA balance_sheet (annual, 2025-12-31) — Total Tax Payable: 168645000.00
USIM5.SA balance_sheet (quarterly, 2025-12-31) — Total Tax Payable: 168645000.00
USIM5.SA income_statement (annual, 2025-12-31) — Total Unusual Items: -2287719000.00
USIM5.SA income_statement (quarterly, 2025-12-31) — Total Unusual Items: -2323534000.00
USIM5.SA income_statement (annual, 2025-12-31) — Total Unusual Items Excluding Goodwill: -2287719000.00
USIM5.SA income_statement (quarterly, 2025-12-31) — Total Unusual Items Excluding Goodwill: -2323534000.00
USIM5.SA balance_sheet (annual, 2025-12-31) — Tradeand Other Payables Non Current: 263419000.00
USIM5.SA balance_sheet (quarterly, 2025-12-31) — Tradeand Other Payables Non Current: 263419000.00
USIM5.SA balance_sheet (annual, 2025-12-31) — Treasury Shares Number: 22136448.00
USIM5.SA balance_sheet (quarterly, 2025-12-31) — Treasury Shares Number: 22136448.00
USIM5.SA balance_sheet (annual, 2025-12-31) — Work In Process: 1587478000.00
USIM5.SA balance_sheet (quarterly, 2025-12-31) — Work In Process: 1587478000.00
USIM5.SA balance_sheet (annual, 2025-12-31) — Working Capital: 12722760000.00
USIM5.SA balance_sheet (quarterly, 2025-12-31) — Working Capital: 12722760000.00
USIM5.SA income_statement (quarterly, 2026-03-31) — +Operating Expense: 379605000.00
USIM5.SA income_statement (quarterly, 2026-03-31) — +Total Revenue: 5870989000.00
USIM5.SA balance_sheet (quarterly, 2026-03-31) — Accounts Payable: 1968789000.00
USIM5.SA balance_sheet (quarterly, 2026-03-31) — Accounts Receivable: 3069362000.00
USIM5.SA income_statement (quarterly, 2026-03-31) — Basic Average Shares: 1230942660.00
USIM5.SA income_statement (quarterly, 2026-03-31) — Basic EPS: 0.60
USIM5.SA cash_flow (quarterly, 2026-03-31) — Beginning Cash Position: 5141617000.00
USIM5.SA cash_flow (quarterly, 2026-03-31) — Capital Expenditure: -286172000.00
USIM5.SA balance_sheet (quarterly, 2026-03-31) — Capital Lease Obligations: 98334000.00
USIM5.SA balance_sheet (quarterly, 2026-03-31) — Capital Stock: 13200295000.00
USIM5.SA balance_sheet (quarterly, 2026-03-31) — Cash And Cash Equivalents: 4712094000.00
USIM5.SA balance_sheet (quarterly, 2026-03-31) — Cash Cash Equivalents And Short Term Investments: 6691055000.00
USIM5.SA cash_flow (quarterly, 2026-03-31) — Cash Dividends Paid: -32851000.00
USIM5.SA balance_sheet (quarterly, 2026-03-31) — Cash Equivalents: 3178425000.00
USIM5.SA balance_sheet (quarterly, 2026-03-31) — Cash Financial: 1533669000.00
USIM5.SA cash_flow (quarterly, 2026-03-31) — Change In Accrued Expense: -368389000.00
USIM5.SA cash_flow (quarterly, 2026-03-31) — Change In Inventory: -52383000.00
USIM5.SA cash_flow (quarterly, 2026-03-31) — Change In Other Current Assets: 432096000.00
USIM5.SA cash_flow (quarterly, 2026-03-31) — Change In Payable: -104667000.00
USIM5.SA cash_flow (quarterly, 2026-03-31) — Change In Prepaid Assets: -23649000.00
USIM5.SA cash_flow (quarterly, 2026-03-31) — Change In Receivables: -507075000.00
USIM5.SA cash_flow (quarterly, 2026-03-31) — Change In Working Capital: -624067000.00
USIM5.SA cash_flow (quarterly, 2026-03-31) — Changes In Cash: -136796000.00
USIM5.SA balance_sheet (quarterly, 2026-03-31) — Common Stock: 13200295000.00
USIM5.SA balance_sheet (quarterly, 2026-03-31) — Common Stock Equity: 20537260000.00
USIM5.SA balance_sheet (quarterly, 2026-03-31) — Construction In Progress: 2357802000.00
USIM5.SA income_statement (quarterly, 2026-03-31) — Cost Of Revenue: 5162429000.00
USIM5.SA balance_sheet (quarterly, 2026-03-31) — Current Assets: 16281564000.00
USIM5.SA balance_sheet (quarterly, 2026-03-31) — Current Capital Lease Obligation: 21447000.00
USIM5.SA balance_sheet (quarterly, 2026-03-31) — Current Debt: 632967000.00
USIM5.SA balance_sheet (quarterly, 2026-03-31) — Current Debt And Capital Lease Obligation: 654414000.00
USIM5.SA balance_sheet (quarterly, 2026-03-31) — Current Liabilities: 3587917000.00
USIM5.SA cash_flow (quarterly, 2026-03-31) — Deferred Tax: -412288000.00
USIM5.SA cash_flow (quarterly, 2026-03-31) — Depreciation: 280879000.00
USIM5.SA cash_flow (quarterly, 2026-03-31) — Depreciation And Amortization: 280879000.00
USIM5.SA income_statement (quarterly, 2026-03-31) — Diluted Average Shares: 1230942660.00
USIM5.SA income_statement (quarterly, 2026-03-31) — Diluted EPS: 0.60
USIM5.SA income_statement (quarterly, 2026-03-31) — Diluted NI Availto Com Stockholders: 771436000.00
USIM5.SA balance_sheet (quarterly, 2026-03-31) — Dividends Payable: 14891000.00
USIM5.SA cash_flow (quarterly, 2026-03-31) — Dividends Received Cfi: 5021000.00
USIM5.SA income_statement (quarterly, 2026-03-31) — EBIT: 699217000.00
USIM5.SA income_statement (quarterly, 2026-03-31) — EBITDA: 980096000.00
USIM5.SA cash_flow (quarterly, 2026-03-31) — Effect Of Exchange Rate Changes: -292727000.00
USIM5.SA cash_flow (quarterly, 2026-03-31) — End Cash Position: 4712094000.00
USIM5.SA cash_flow (quarterly, 2026-03-31) — Financing Cash Flow: -48301000.00
USIM5.SA balance_sheet (quarterly, 2026-03-31) — Finished Goods: 1548100000.00
USIM5.SA cash_flow (quarterly, 2026-03-31) — Free Cash Flow: 83467000.00
USIM5.SA cash_flow (quarterly, 2026-03-31) — Gain Loss On Sale Of PPE: 1335000.00
USIM5.SA income_statement (quarterly, 2026-03-31) — General And Administrative Expense: 188292000.00
USIM5.SA balance_sheet (quarterly, 2026-03-31) — Goodwill And Other Intangible Assets: 1909648000.00
USIM5.SA balance_sheet (quarterly, 2026-03-31) — Gross PPE: 9936534000.00
USIM5.SA income_statement (quarterly, 2026-03-31) — Gross Profit: 708560000.00
USIM5.SA income_statement (quarterly, 2026-03-31) — Interest Expense: 215355000.00
USIM5.SA income_statement (quarterly, 2026-03-31) — Interest Expense Non Operating: 215355000.00
USIM5.SA income_statement (quarterly, 2026-03-31) — Interest Income: 45526000.00
USIM5.SA income_statement (quarterly, 2026-03-31) — Interest Income Non Operating: 45526000.00
USIM5.SA cash_flow (quarterly, 2026-03-31) — Interest Paid Cfo: -236202000.00
USIM5.SA balance_sheet (quarterly, 2026-03-31) — Inventories Adjustments Allowances: -218035000.00
USIM5.SA balance_sheet (quarterly, 2026-03-31) — Inventory: 5671579000.00
USIM5.SA balance_sheet (quarterly, 2026-03-31) — Invested Capital: 27237445000.00
USIM5.SA cash_flow (quarterly, 2026-03-31) — Investing Cash Flow: -458134000.00
USIM5.SA balance_sheet (quarterly, 2026-03-31) — Investment Properties: 150919000.00
USIM5.SA balance_sheet (quarterly, 2026-03-31) — Investmentsin Associatesat Cost: 1062675000.00
USIM5.SA balance_sheet (quarterly, 2026-03-31) — Investmentsin Subsidiariesat Cost: 501025000.00
USIM5.SA cash_flow (quarterly, 2026-03-31) — Issuance Of Debt: 0.00
USIM5.SA balance_sheet (quarterly, 2026-03-31) — Long Term Capital Lease Obligation: 76887000.00
USIM5.SA balance_sheet (quarterly, 2026-03-31) — Long Term Debt: 6067218000.00
USIM5.SA balance_sheet (quarterly, 2026-03-31) — Long Term Debt And Capital Lease Obligation: 6144105000.00
USIM5.SA cash_flow (quarterly, 2026-03-31) — Long Term Debt Issuance: 0.00
USIM5.SA cash_flow (quarterly, 2026-03-31) — Long Term Debt Payments: 0.00
USIM5.SA balance_sheet (quarterly, 2026-03-31) — Long Term Equity Investment: 1563700000.00
USIM5.SA balance_sheet (quarterly, 2026-03-31) — Long Term Provisions: 825067000.00
USIM5.SA balance_sheet (quarterly, 2026-03-31) — Minority Interest: 2870247000.00
USIM5.SA income_statement (quarterly, 2026-03-31) — Minority Interests: -124714000.00
USIM5.SA cash_flow (quarterly, 2026-03-31) — Net Business Purchase And Sale: 0.00
USIM5.SA balance_sheet (quarterly, 2026-03-31) — Net Debt: 1988091000.00
USIM5.SA cash_flow (quarterly, 2026-03-31) — Net Foreign Currency Exchange Gain Loss: 336388000.00
USIM5.SA income_statement (quarterly, 2026-03-31) — Net Income: 771436000.00
USIM5.SA income_statement (quarterly, 2026-03-31) — Net Income Common Stockholders: 771436000.00
USIM5.SA income_statement (quarterly, 2026-03-31) — Net Income Continuous Operations: 896150000.00
USIM5.SA income_statement (quarterly, 2026-03-31) — Net Income From Continuing And Discontinued Operation: 771436000.00
USIM5.SA income_statement (quarterly, 2026-03-31) — Net Income From Continuing Operation Net Minority Interest: 771436000.00
USIM5.SA cash_flow (quarterly, 2026-03-31) — Net Income From Continuing Operations: 896150000.00
USIM5.SA income_statement (quarterly, 2026-03-31) — Net Income Including Noncontrolling Interests: 896150000.00
USIM5.SA cash_flow (quarterly, 2026-03-31) — Net Intangibles Purchase And Sale: -20693000.00
USIM5.SA income_statement (quarterly, 2026-03-31) — Net Interest Income: 5509000.00
USIM5.SA cash_flow (quarterly, 2026-03-31) — Net Investment Purchase And Sale: -176983000.00
USIM5.SA cash_flow (quarterly, 2026-03-31) — Net Issuance Payments Of Debt: 0.00
USIM5.SA cash_flow (quarterly, 2026-03-31) — Net Long Term Debt Issuance: 0.00
USIM5.SA income_statement (quarterly, 2026-03-31) — Net Non Operating Interest Income Expense: 5509000.00
USIM5.SA cash_flow (quarterly, 2026-03-31) — Net Other Financing Charges: -7738000.00
USIM5.SA balance_sheet (quarterly, 2026-03-31) — Net PPE: 9936534000.00
USIM5.SA cash_flow (quarterly, 2026-03-31) — Net PPE Purchase And Sale: -265479000.00
USIM5.SA balance_sheet (quarterly, 2026-03-31) — Net Tangible Assets: 18627612000.00
USIM5.SA balance_sheet (quarterly, 2026-03-31) — Non Current Deferred Taxes Assets: 2297527000.00
USIM5.SA balance_sheet (quarterly, 2026-03-31) — Non Current Pension And Other Postretirement Benefit Plans: 537097000.00
USIM5.SA balance_sheet (quarterly, 2026-03-31) — Non Current Prepaid Assets: 393433000.00
USIM5.SA income_statement (quarterly, 2026-03-31) — Normalized EBITDA: 976167000.00
USIM5.SA income_statement (quarterly, 2026-03-31) — Normalized Income: 769078600.00
USIM5.SA cash_flow (quarterly, 2026-03-31) — Operating Cash Flow: 369639000.00
USIM5.SA income_statement (quarterly, 2026-03-31) — Operating Income: 328955000.00
USIM5.SA income_statement (quarterly, 2026-03-31) — Operating Revenue: 5870989000.00
USIM5.SA balance_sheet (quarterly, 2026-03-31) — Ordinary Shares Number: 1230942660.00
USIM5.SA balance_sheet (quarterly, 2026-03-31) — Other Current Assets: 171155000.00
USIM5.SA balance_sheet (quarterly, 2026-03-31) — Other Equity Interest: -1162589000.00
USIM5.SA balance_sheet (quarterly, 2026-03-31) — Other Inventories: 544614000.00
USIM5.SA cash_flow (quarterly, 2026-03-31) — Other Non Cash Items: 197872000.00
USIM5.SA balance_sheet (quarterly, 2026-03-31) — Other Non Current Assets: 264029000.00
USIM5.SA balance_sheet (quarterly, 2026-03-31) — Other Non Current Liabilities: 177996000.00
USIM5.SA income_statement (quarterly, 2026-03-31) — Other Operating Expenses: 101784000.00
USIM5.SA balance_sheet (quarterly, 2026-03-31) — Other Payable: 383688000.00
USIM5.SA balance_sheet (quarterly, 2026-03-31) — Other Properties: 7578732000.00
USIM5.SA balance_sheet (quarterly, 2026-03-31) — Other Receivables: 50012000.00
USIM5.SA balance_sheet (quarterly, 2026-03-31) — Other Short Term Investments: 1978961000.00
USIM5.SA income_statement (quarterly, 2026-03-31) — Other Special Charges: -3929000.00
USIM5.SA income_statement (quarterly, 2026-03-31) — Otherunder Preferred Stock Dividend: 0.00
USIM5.SA balance_sheet (quarterly, 2026-03-31) — Payables: 2567867000.00
USIM5.SA cash_flow (quarterly, 2026-03-31) — Pension And Employee Benefit Expense: 14859000.00
USIM5.SA balance_sheet (quarterly, 2026-03-31) — Pensionand Other Post Retirement Benefit Plans Current: 281911000.00
USIM5.SA income_statement (quarterly, 2026-03-31) — Pretax Income: 483862000.00
USIM5.SA cash_flow (quarterly, 2026-03-31) — Provisionand Write Offof Assets: 31340000.00
USIM5.SA cash_flow (quarterly, 2026-03-31) — Purchase Of Business: 0.00
USIM5.SA cash_flow (quarterly, 2026-03-31) — Purchase Of Intangibles: -20693000.00
USIM5.SA cash_flow (quarterly, 2026-03-31) — Purchase Of PPE: -265479000.00
USIM5.SA balance_sheet (quarterly, 2026-03-31) — Raw Materials: 2230920000.00
USIM5.SA income_statement (quarterly, 2026-03-31) — Reconciled Cost Of Revenue: 5162429000.00
USIM5.SA income_statement (quarterly, 2026-03-31) — Reconciled Depreciation: 280879000.00
USIM5.SA cash_flow (quarterly, 2026-03-31) — Repayment Of Debt: 0.00
USIM5.SA balance_sheet (quarterly, 2026-03-31) — Retained Earnings: 772342000.00
USIM5.SA income_statement (quarterly, 2026-03-31) — Selling And Marketing Expense: 117531000.00
USIM5.SA income_statement (quarterly, 2026-03-31) — Selling General And Administration: 305823000.00
USIM5.SA balance_sheet (quarterly, 2026-03-31) — Share Issued: 1253079108.00
USIM5.SA income_statement (quarterly, 2026-03-31) — Special Income Charges: 3929000.00
USIM5.SA balance_sheet (quarterly, 2026-03-31) — Stockholders Equity: 20537260000.00
USIM5.SA balance_sheet (quarterly, 2026-03-31) — Tangible Book Value: 18627612000.00
USIM5.SA income_statement (quarterly, 2026-03-31) — Tax Effect Of Unusual Items: 1571600.00
USIM5.SA income_statement (quarterly, 2026-03-31) — Tax Provision: -412288000.00
USIM5.SA income_statement (quarterly, 2026-03-31) — Tax Rate For Calcs: 0.40
USIM5.SA balance_sheet (quarterly, 2026-03-31) — Taxes Receivable: 628401000.00
USIM5.SA cash_flow (quarterly, 2026-03-31) — Taxes Refund Paid: -27988000.00
USIM5.SA balance_sheet (quarterly, 2026-03-31) — Total Assets: 34754321000.00
USIM5.SA balance_sheet (quarterly, 2026-03-31) — Total Capitalization: 26604478000.00
USIM5.SA balance_sheet (quarterly, 2026-03-31) — Total Debt: 6798519000.00
USIM5.SA balance_sheet (quarterly, 2026-03-31) — Total Equity Gross Minority Interest: 23407507000.00
USIM5.SA income_statement (quarterly, 2026-03-31) — Total Expenses: 5542034000.00