speb/financial-data huggingface dataset:
VSSL.NS income_statement (quarterly, 2025-12-31) — Net Non Operating Interest Income Expense: -36872000.00
VSSL.NS income_statement (quarterly, 2025-12-31) — Normalized EBITDA: 564713000.00
VSSL.NS income_statement (quarterly, 2025-12-31) — Normalized Income: 335859000.00
VSSL.NS income_statement (quarterly, 2025-12-31) — Operating Income: 353045000.00
VSSL.NS income_statement (quarterly, 2025-12-31) — Operating Revenue: 4305449000.00
VSSL.NS income_statement (quarterly, 2025-12-31) — Other Non Operating Income Expenses: 131741000.00
VSSL.NS income_statement (quarterly, 2025-12-31) — Other Operating Expenses: 1108129000.00
VSSL.NS income_statement (quarterly, 2025-12-31) — Otherunder Preferred Stock Dividend: 0.00
VSSL.NS income_statement (quarterly, 2025-12-31) — Pretax Income: 447914000.00
VSSL.NS income_statement (quarterly, 2025-12-31) — Reconciled Cost Of Revenue: 2472458000.00
VSSL.NS income_statement (quarterly, 2025-12-31) — Reconciled Depreciation: 79927000.00
VSSL.NS income_statement (quarterly, 2025-12-31) — Tax Effect Of Unusual Items: 0.00
VSSL.NS income_statement (quarterly, 2025-12-31) — Tax Provision: 112055000.00
VSSL.NS income_statement (quarterly, 2025-12-31) — Tax Rate For Calcs: 0.25
VSSL.NS income_statement (quarterly, 2025-12-31) — Total Expenses: 3952404000.00
VSSL.NS income_statement (annual, 2026-03-31) — +Operating Expense: 5847663000.00
VSSL.NS income_statement (quarterly, 2026-03-31) — +Operating Expense: 1497945000.00
VSSL.NS income_statement (annual, 2026-03-31) — +Total Revenue: 17544331000.00
VSSL.NS income_statement (quarterly, 2026-03-31) — +Total Revenue: 4579154000.00
VSSL.NS balance_sheet (annual, 2026-03-31) — Accounts Payable: 1842108000.00
VSSL.NS balance_sheet (quarterly, 2026-03-31) — Accounts Payable: 1842108000.00
VSSL.NS balance_sheet (annual, 2026-03-31) — Accounts Receivable: 2778435000.00
VSSL.NS balance_sheet (quarterly, 2026-03-31) — Accounts Receivable: 2778435000.00
VSSL.NS balance_sheet (annual, 2026-03-31) — Available For Sale Securities: 62671000.00
VSSL.NS balance_sheet (quarterly, 2026-03-31) — Available For Sale Securities: 62671000.00
VSSL.NS income_statement (annual, 2026-03-31) — Basic Average Shares: 92793840.00
VSSL.NS income_statement (quarterly, 2026-03-31) — Basic Average Shares: 96532386.00
VSSL.NS income_statement (annual, 2026-03-31) — Basic EPS: 13.15
VSSL.NS income_statement (quarterly, 2026-03-31) — Basic EPS: 3.52
VSSL.NS cash_flow (annual, 2026-03-31) — Beginning Cash Position: 107568000.00
VSSL.NS cash_flow (annual, 2026-03-31) — Capital Expenditure: -2426202000.00
VSSL.NS balance_sheet (annual, 2026-03-31) — Capital Lease Obligations: 3558000.00
VSSL.NS balance_sheet (quarterly, 2026-03-31) — Capital Lease Obligations: 3558000.00
VSSL.NS balance_sheet (annual, 2026-03-31) — Capital Stock: 966857000.00
VSSL.NS balance_sheet (quarterly, 2026-03-31) — Capital Stock: 966857000.00
VSSL.NS balance_sheet (annual, 2026-03-31) — Cash And Cash Equivalents: 62689000.00
VSSL.NS balance_sheet (quarterly, 2026-03-31) — Cash And Cash Equivalents: 62689000.00
VSSL.NS balance_sheet (annual, 2026-03-31) — Cash Cash Equivalents And Short Term Investments: 2530837000.00
VSSL.NS balance_sheet (quarterly, 2026-03-31) — Cash Cash Equivalents And Short Term Investments: 2530837000.00
VSSL.NS cash_flow (annual, 2026-03-31) — Cash Dividends Paid: -288822000.00
VSSL.NS cash_flow (annual, 2026-03-31) — Change In Inventory: -152675000.00
VSSL.NS cash_flow (annual, 2026-03-31) — Change In Other Current Assets: -696820000.00
VSSL.NS cash_flow (annual, 2026-03-31) — Change In Other Current Liabilities: 41826000.00
VSSL.NS cash_flow (annual, 2026-03-31) — Change In Payable: 448229000.00
VSSL.NS cash_flow (annual, 2026-03-31) — Change In Receivables: -160468000.00
VSSL.NS cash_flow (annual, 2026-03-31) — Change In Working Capital: -520975000.00
VSSL.NS cash_flow (annual, 2026-03-31) — Changes In Cash: -44879000.00
VSSL.NS balance_sheet (annual, 2026-03-31) — Common Stock: 966857000.00
VSSL.NS balance_sheet (quarterly, 2026-03-31) — Common Stock: 966857000.00
VSSL.NS balance_sheet (annual, 2026-03-31) — Common Stock Equity: 12773198000.00
VSSL.NS balance_sheet (quarterly, 2026-03-31) — Common Stock Equity: 12773198000.00
VSSL.NS cash_flow (annual, 2026-03-31) — Common Stock Issuance: 3850145000.00
VSSL.NS balance_sheet (annual, 2026-03-31) — Construction In Progress: 264686000.00
VSSL.NS balance_sheet (quarterly, 2026-03-31) — Construction In Progress: 264686000.00
VSSL.NS income_statement (annual, 2026-03-31) — Cost Of Revenue: 10360576000.00
VSSL.NS income_statement (quarterly, 2026-03-31) — Cost Of Revenue: 2698326000.00
VSSL.NS balance_sheet (annual, 2026-03-31) — Current Assets: 9553831000.00
VSSL.NS balance_sheet (quarterly, 2026-03-31) — Current Assets: 9553831000.00
VSSL.NS balance_sheet (annual, 2026-03-31) — Current Capital Lease Obligation: 2531000.00
VSSL.NS balance_sheet (quarterly, 2026-03-31) — Current Capital Lease Obligation: 2531000.00
VSSL.NS balance_sheet (annual, 2026-03-31) — Current Debt: 926495000.00
VSSL.NS balance_sheet (quarterly, 2026-03-31) — Current Debt: 926495000.00
VSSL.NS balance_sheet (annual, 2026-03-31) — Current Debt And Capital Lease Obligation: 929026000.00
VSSL.NS balance_sheet (quarterly, 2026-03-31) — Current Debt And Capital Lease Obligation: 929026000.00
VSSL.NS balance_sheet (annual, 2026-03-31) — Current Liabilities: 3299319000.00
VSSL.NS balance_sheet (quarterly, 2026-03-31) — Current Liabilities: 3299319000.00
VSSL.NS cash_flow (annual, 2026-03-31) — Depreciation: 328668000.00
VSSL.NS cash_flow (annual, 2026-03-31) — Depreciation And Amortization: 328668000.00
VSSL.NS income_statement (annual, 2026-03-31) — Depreciation And Amortization In Income Statement: 328668000.00
VSSL.NS income_statement (quarterly, 2026-03-31) — Depreciation And Amortization In Income Statement: 77964000.00
VSSL.NS income_statement (annual, 2026-03-31) — Depreciation Income Statement: 328668000.00
VSSL.NS income_statement (quarterly, 2026-03-31) — Depreciation Income Statement: 77964000.00
VSSL.NS income_statement (annual, 2026-03-31) — Diluted Average Shares: 92935187.00
VSSL.NS income_statement (quarterly, 2026-03-31) — Diluted Average Shares: 96807407.00
VSSL.NS income_statement (annual, 2026-03-31) — Diluted EPS: 13.13
VSSL.NS income_statement (quarterly, 2026-03-31) — Diluted EPS: 3.51
VSSL.NS income_statement (annual, 2026-03-31) — Diluted NI Availto Com Stockholders: 1220239000.00
VSSL.NS income_statement (quarterly, 2026-03-31) — Diluted NI Availto Com Stockholders: 339794000.00
VSSL.NS income_statement (annual, 2026-03-31) — EBIT: 1759552000.00
VSSL.NS income_statement (quarterly, 2026-03-31) — EBIT: 487450000.00
VSSL.NS income_statement (annual, 2026-03-31) — EBITDA: 2088220000.00
VSSL.NS income_statement (quarterly, 2026-03-31) — EBITDA: 565414000.00
VSSL.NS cash_flow (annual, 2026-03-31) — End Cash Position: 62689000.00
VSSL.NS cash_flow (annual, 2026-03-31) — Financing Cash Flow: 3168661000.00
VSSL.NS cash_flow (annual, 2026-03-31) — Free Cash Flow: -1367426000.00
VSSL.NS cash_flow (annual, 2026-03-31) — Gain Loss On Investment Securities: -49382000.00
VSSL.NS cash_flow (annual, 2026-03-31) — Gain Loss On Sale Of PPE: 25804000.00
VSSL.NS balance_sheet (annual, 2026-03-31) — Goodwill And Other Intangible Assets: 138000.00
VSSL.NS balance_sheet (quarterly, 2026-03-31) — Goodwill And Other Intangible Assets: 138000.00
VSSL.NS balance_sheet (annual, 2026-03-31) — Gross PPE: 6114638000.00
VSSL.NS balance_sheet (quarterly, 2026-03-31) — Gross PPE: 6114638000.00
VSSL.NS income_statement (annual, 2026-03-31) — Gross Profit: 7183755000.00
VSSL.NS income_statement (quarterly, 2026-03-31) — Gross Profit: 1880828000.00
VSSL.NS income_statement (annual, 2026-03-31) — Interest Expense: 119058000.00
VSSL.NS income_statement (quarterly, 2026-03-31) — Interest Expense: 27575000.00
VSSL.NS income_statement (annual, 2026-03-31) — Interest Expense Non Operating: 119058000.00
VSSL.NS income_statement (quarterly, 2026-03-31) — Interest Expense Non Operating: 27575000.00
VSSL.NS cash_flow (annual, 2026-03-31) — Interest Paid Cff: -119216000.00
VSSL.NS cash_flow (annual, 2026-03-31) — Interest Received Cfi: 104919000.00
VSSL.NS balance_sheet (annual, 2026-03-31) — Inventory: 3502413000.00
VSSL.NS balance_sheet (quarterly, 2026-03-31) — Inventory: 3502413000.00
VSSL.NS balance_sheet (annual, 2026-03-31) — Invested Capital: 13699693000.00
VSSL.NS balance_sheet (quarterly, 2026-03-31) — Invested Capital: 13699693000.00
VSSL.NS cash_flow (annual, 2026-03-31) — Investing Cash Flow: -4272316000.00
VSSL.NS balance_sheet (annual, 2026-03-31) — Investmentin Financial Assets: 62671000.00
VSSL.NS balance_sheet (quarterly, 2026-03-31) — Investmentin Financial Assets: 62671000.00
VSSL.NS cash_flow (annual, 2026-03-31) — Issuance Of Capital Stock: 3850145000.00
VSSL.NS balance_sheet (annual, 2026-03-31) — Long Term Capital Lease Obligation: 1027000.00
VSSL.NS balance_sheet (quarterly, 2026-03-31) — Long Term Capital Lease Obligation: 1027000.00
VSSL.NS balance_sheet (annual, 2026-03-31) — Long Term Debt: 0.00
VSSL.NS balance_sheet (quarterly, 2026-03-31) — Long Term Debt: 0.00
VSSL.NS balance_sheet (annual, 2026-03-31) — Long Term Debt And Capital Lease Obligation: 1027000.00
VSSL.NS balance_sheet (quarterly, 2026-03-31) — Long Term Debt And Capital Lease Obligation: 1027000.00
VSSL.NS cash_flow (annual, 2026-03-31) — Long Term Debt Payments: -141319000.00
VSSL.NS balance_sheet (annual, 2026-03-31) — Long Term Provisions: 20882000.00
VSSL.NS balance_sheet (quarterly, 2026-03-31) — Long Term Provisions: 20882000.00
VSSL.NS cash_flow (annual, 2026-03-31) — Net Common Stock Issuance: 3850145000.00
VSSL.NS balance_sheet (annual, 2026-03-31) — Net Debt: 863806000.00
VSSL.NS balance_sheet (quarterly, 2026-03-31) — Net Debt: 863806000.00
VSSL.NS cash_flow (annual, 2026-03-31) — Net Foreign Currency Exchange Gain Loss: -1380000.00
VSSL.NS income_statement (annual, 2026-03-31) — Net Income: 1220239000.00
VSSL.NS income_statement (quarterly, 2026-03-31) — Net Income: 339794000.00
VSSL.NS income_statement (annual, 2026-03-31) — Net Income Common Stockholders: 1220239000.00
VSSL.NS income_statement (quarterly, 2026-03-31) — Net Income Common Stockholders: 339794000.00
VSSL.NS income_statement (annual, 2026-03-31) — Net Income Continuous Operations: 1220239000.00
VSSL.NS income_statement (quarterly, 2026-03-31) — Net Income Continuous Operations: 339794000.00
VSSL.NS income_statement (annual, 2026-03-31) — Net Income From Continuing And Discontinued Operation: 1220239000.00
VSSL.NS income_statement (quarterly, 2026-03-31) — Net Income From Continuing And Discontinued Operation: 339794000.00
VSSL.NS income_statement (annual, 2026-03-31) — Net Income From Continuing Operation Net Minority Interest: 1220239000.00
VSSL.NS income_statement (quarterly, 2026-03-31) — Net Income From Continuing Operation Net Minority Interest: 339794000.00
VSSL.NS cash_flow (annual, 2026-03-31) — Net Income From Continuing Operations: 1640494000.00
VSSL.NS income_statement (annual, 2026-03-31) — Net Income Including Noncontrolling Interests: 1220239000.00
VSSL.NS income_statement (quarterly, 2026-03-31) — Net Income Including Noncontrolling Interests: 339794000.00
VSSL.NS income_statement (annual, 2026-03-31) — Net Interest Income: -119058000.00
VSSL.NS income_statement (quarterly, 2026-03-31) — Net Interest Income: -27575000.00
VSSL.NS cash_flow (annual, 2026-03-31) — Net Investment Purchase And Sale: -1447760000.00
VSSL.NS cash_flow (annual, 2026-03-31) — Net Issuance Payments Of Debt: -270834000.00
VSSL.NS cash_flow (annual, 2026-03-31) — Net Long Term Debt Issuance: -141319000.00
VSSL.NS income_statement (annual, 2026-03-31) — Net Non Operating Interest Income Expense: -119058000.00
VSSL.NS income_statement (quarterly, 2026-03-31) — Net Non Operating Interest Income Expense: -27575000.00
VSSL.NS cash_flow (annual, 2026-03-31) — Net Other Investing Changes: -517304000.00
VSSL.NS balance_sheet (annual, 2026-03-31) — Net PPE: 6114638000.00
VSSL.NS balance_sheet (quarterly, 2026-03-31) — Net PPE: 6114638000.00
VSSL.NS cash_flow (annual, 2026-03-31) — Net PPE Purchase And Sale: -2412171000.00
VSSL.NS cash_flow (annual, 2026-03-31) — Net Short Term Debt Issuance: -129515000.00
VSSL.NS balance_sheet (annual, 2026-03-31) — Net Tangible Assets: 12773060000.00
VSSL.NS balance_sheet (quarterly, 2026-03-31) — Net Tangible Assets: 12773060000.00
VSSL.NS balance_sheet (annual, 2026-03-31) — Non Current Deferred Taxes Liabilities: 226943000.00
VSSL.NS balance_sheet (quarterly, 2026-03-31) — Non Current Deferred Taxes Liabilities: 226943000.00
VSSL.NS income_statement (annual, 2026-03-31) — Normalized EBITDA: 2088220000.00
VSSL.NS income_statement (quarterly, 2026-03-31) — Normalized EBITDA: 565414000.00
VSSL.NS income_statement (annual, 2026-03-31) — Normalized Income: 1220239000.00
VSSL.NS income_statement (quarterly, 2026-03-31) — Normalized Income: 339794000.00
VSSL.NS cash_flow (annual, 2026-03-31) — Operating Cash Flow: 1058776000.00
VSSL.NS income_statement (annual, 2026-03-31) — Operating Income: 1336092000.00
VSSL.NS income_statement (quarterly, 2026-03-31) — Operating Income: 382883000.00
VSSL.NS income_statement (annual, 2026-03-31) — Operating Revenue: 17544331000.00
VSSL.NS income_statement (quarterly, 2026-03-31) — Operating Revenue: 4579154000.00
VSSL.NS balance_sheet (annual, 2026-03-31) — Ordinary Shares Number: 96685678.00
VSSL.NS balance_sheet (quarterly, 2026-03-31) — Ordinary Shares Number: 96685678.00
VSSL.NS balance_sheet (annual, 2026-03-31) — Other Current Assets: 718713000.00
VSSL.NS balance_sheet (quarterly, 2026-03-31) — Other Current Assets: 718713000.00
VSSL.NS balance_sheet (annual, 2026-03-31) — Other Current Liabilities: 166057000.00
VSSL.NS balance_sheet (quarterly, 2026-03-31) — Other Current Liabilities: 166057000.00
VSSL.NS balance_sheet (annual, 2026-03-31) — Other Equity Interest: 11806341000.00
VSSL.NS balance_sheet (quarterly, 2026-03-31) — Other Equity Interest: 11806341000.00
VSSL.NS cash_flow (annual, 2026-03-31) — Other Non Cash Items: 14375000.00
VSSL.NS balance_sheet (annual, 2026-03-31) — Other Non Current Assets: 572064000.00
VSSL.NS balance_sheet (quarterly, 2026-03-31) — Other Non Current Assets: 572064000.00
VSSL.NS balance_sheet (annual, 2026-03-31) — Other Non Current Liabilities: 3289000.00
VSSL.NS balance_sheet (quarterly, 2026-03-31) — Other Non Current Liabilities: 3289000.00
VSSL.NS income_statement (annual, 2026-03-31) — Other Non Operating Income Expenses: 423460000.00
VSSL.NS income_statement (quarterly, 2026-03-31) — Other Non Operating Income Expenses: 104567000.00
VSSL.NS income_statement (annual, 2026-03-31) — Other Operating Expenses: 4376208000.00
VSSL.NS income_statement (quarterly, 2026-03-31) — Other Operating Expenses: 1122562000.00
VSSL.NS balance_sheet (annual, 2026-03-31) — Other Properties: 5849952000.00
VSSL.NS balance_sheet (quarterly, 2026-03-31) — Other Properties: 5849952000.00
VSSL.NS balance_sheet (annual, 2026-03-31) — Other Receivables: 23433000.00
VSSL.NS balance_sheet (quarterly, 2026-03-31) — Other Receivables: 23433000.00
VSSL.NS balance_sheet (annual, 2026-03-31) — Other Short Term Investments: 2468148000.00
VSSL.NS balance_sheet (quarterly, 2026-03-31) — Other Short Term Investments: 2468148000.00
VSSL.NS income_statement (annual, 2026-03-31) — Otherunder Preferred Stock Dividend: 0.00
VSSL.NS income_statement (quarterly, 2026-03-31) — Otherunder Preferred Stock Dividend: 0.00
VSSL.NS balance_sheet (annual, 2026-03-31) — Payables: 1842108000.00
VSSL.NS balance_sheet (quarterly, 2026-03-31) — Payables: 1842108000.00
VSSL.NS balance_sheet (annual, 2026-03-31) — Pensionand Other Post Retirement Benefit Plans Current: 13199000.00
VSSL.NS balance_sheet (quarterly, 2026-03-31) — Pensionand Other Post Retirement Benefit Plans Current: 13199000.00
VSSL.NS income_statement (annual, 2026-03-31) — Pretax Income: 1640494000.00
VSSL.NS income_statement (quarterly, 2026-03-31) — Pretax Income: 459875000.00
VSSL.NS cash_flow (annual, 2026-03-31) — Purchase Of Investment: -6169745000.00
VSSL.NS cash_flow (annual, 2026-03-31) — Purchase Of PPE: -2426202000.00
VSSL.NS income_statement (annual, 2026-03-31) — Reconciled Cost Of Revenue: 10360576000.00
VSSL.NS income_statement (quarterly, 2026-03-31) — Reconciled Cost Of Revenue: 2698326000.00
VSSL.NS income_statement (annual, 2026-03-31) — Reconciled Depreciation: 328668000.00
VSSL.NS income_statement (quarterly, 2026-03-31) — Reconciled Depreciation: 77964000.00
VSSL.NS cash_flow (annual, 2026-03-31) — Repayment Of Debt: -141319000.00
VSSL.NS cash_flow (annual, 2026-03-31) — Sale Of Investment: 4721985000.00
VSSL.NS cash_flow (annual, 2026-03-31) — Sale Of PPE: 14031000.00
VSSL.NS balance_sheet (annual, 2026-03-31) — Share Issued: 96685678.00
VSSL.NS balance_sheet (quarterly, 2026-03-31) — Share Issued: 96685678.00
VSSL.NS cash_flow (annual, 2026-03-31) — Stock Based Compensation: 8708000.00
VSSL.NS balance_sheet (annual, 2026-03-31) — Stockholders Equity: 12773198000.00
VSSL.NS balance_sheet (quarterly, 2026-03-31) — Stockholders Equity: 12773198000.00
VSSL.NS balance_sheet (annual, 2026-03-31) — Tangible Book Value: 12773060000.00
VSSL.NS balance_sheet (quarterly, 2026-03-31) — Tangible Book Value: 12773060000.00
VSSL.NS income_statement (annual, 2026-03-31) — Tax Effect Of Unusual Items: 0.00
VSSL.NS income_statement (quarterly, 2026-03-31) — Tax Effect Of Unusual Items: 0.00
VSSL.NS income_statement (annual, 2026-03-31) — Tax Provision: 420255000.00
VSSL.NS income_statement (quarterly, 2026-03-31) — Tax Provision: 120081000.00
VSSL.NS income_statement (annual, 2026-03-31) — Tax Rate For Calcs: 0.26
VSSL.NS income_statement (quarterly, 2026-03-31) — Tax Rate For Calcs: 0.26
VSSL.NS cash_flow (annual, 2026-03-31) — Taxes Refund Paid: -387628000.00
VSSL.NS balance_sheet (annual, 2026-03-31) — Total Assets: 16331156000.00
VSSL.NS balance_sheet (quarterly, 2026-03-31) — Total Assets: 16331156000.00
VSSL.NS balance_sheet (annual, 2026-03-31) — Total Capitalization: 12773198000.00
VSSL.NS balance_sheet (quarterly, 2026-03-31) — Total Capitalization: 12773198000.00
VSSL.NS balance_sheet (annual, 2026-03-31) — Total Debt: 930053000.00
VSSL.NS balance_sheet (quarterly, 2026-03-31) — Total Debt: 930053000.00
VSSL.NS balance_sheet (annual, 2026-03-31) — Total Equity Gross Minority Interest: 12773198000.00
VSSL.NS balance_sheet (quarterly, 2026-03-31) — Total Equity Gross Minority Interest: 12773198000.00
VSSL.NS income_statement (annual, 2026-03-31) — Total Expenses: 16208239000.00
VSSL.NS income_statement (quarterly, 2026-03-31) — Total Expenses: 4196271000.00
VSSL.NS balance_sheet (annual, 2026-03-31) — Total Liabilities Net Minority Interest: 3557958000.00
VSSL.NS balance_sheet (quarterly, 2026-03-31) — Total Liabilities Net Minority Interest: 3557958000.00
VSSL.NS balance_sheet (annual, 2026-03-31) — Total Non Current Assets: 6777325000.00
VSSL.NS balance_sheet (quarterly, 2026-03-31) — Total Non Current Assets: 6777325000.00
VSSL.NS balance_sheet (annual, 2026-03-31) — Total Non Current Liabilities Net Minority Interest: 258639000.00
VSSL.NS balance_sheet (quarterly, 2026-03-31) — Total Non Current Liabilities Net Minority Interest: 258639000.00
VSSL.NS balance_sheet (annual, 2026-03-31) — Total Tax Payable: 0.00
VSSL.NS balance_sheet (quarterly, 2026-03-31) — Total Tax Payable: 0.00
VSSL.NS balance_sheet (annual, 2026-03-31) — Working Capital: 6254512000.00
VSSL.NS balance_sheet (quarterly, 2026-03-31) — Working Capital: 6254512000.00
VST balance_sheet (annual, 2021-12-31) — Available For Sale Securities: 1281000000.00
VST balance_sheet (annual, 2021-12-31) — Capital Lease Obligations: 278000000.00
VST balance_sheet (annual, 2021-12-31) — Current Capital Lease Obligation: 5000000.00
VST balance_sheet (annual, 2021-12-31) — Defined Pension Benefit: 42000000.00
VST income_statement (annual, 2021-12-31) — Earnings From Equity Interest: 0.00
VST balance_sheet (annual, 2021-12-31) — Employee Benefits: 315000000.00
VST cash_flow (annual, 2021-12-31) — Gain Loss On Sale Of Business: 0.00
VST income_statement (annual, 2021-12-31) — Gain On Sale Of Business: 0.00
VST balance_sheet (annual, 2021-12-31) — Held To Maturity Securities: 679000000.00
VST balance_sheet (annual, 2021-12-31) — Income Tax Payable: 0.00
VST balance_sheet (annual, 2021-12-31) — Investmentin Financial Assets: 1960000000.00
VST cash_flow (annual, 2021-12-31) — Issuance Of Capital Stock: 2000000000.00
VST balance_sheet (annual, 2021-12-31) — Long Term Capital Lease Obligation: 273000000.00
VST cash_flow (annual, 2021-12-31) — Net Preferred Stock Issuance: 2000000000.00
VST balance_sheet (annual, 2021-12-31) — Non Current Accrued Expenses: 176000000.00
VST balance_sheet (annual, 2021-12-31) — Non Current Pension And Other Postretirement Benefit Plans: 315000000.00
VST balance_sheet (annual, 2021-12-31) — Other Inventories: 36000000.00
VST balance_sheet (annual, 2021-12-31) — Other Receivables: 544000000.00
VST cash_flow (annual, 2021-12-31) — Preferred Stock Issuance: 2000000000.00
VST balance_sheet (annual, 2021-12-31) — Prepaid Assets: 195000000.00
VST cash_flow (annual, 2021-12-31) — Short Term Debt Payments: -1450000000.00
VST balance_sheet (annual, 2021-12-31) — Taxes Receivable: 15000000.00
VST balance_sheet (annual, 2021-12-31) — Tradeand Other Payables Non Current: 394000000.00
VST income_statement (annual, 2022-12-31) — +Operating Expense: 2785000000.00
VST income_statement (annual, 2022-12-31) — +Total Revenue: 13728000000.00
VST balance_sheet (annual, 2022-12-31) — Accounts Payable: 1556000000.00
VST balance_sheet (annual, 2022-12-31) — Accounts Receivable: 2059000000.00
VST balance_sheet (annual, 2022-12-31) — Accumulated Depreciation: -5905000000.00
VST balance_sheet (annual, 2022-12-31) — Additional Paid In Capital: 9928000000.00
VST balance_sheet (annual, 2022-12-31) — Allowance For Doubtful Accounts Receivable: -65000000.00
VST cash_flow (annual, 2022-12-31) — Asset Impairment Charge: 253000000.00
VST balance_sheet (annual, 2022-12-31) — Available For Sale Securities: 990000000.00
VST income_statement (annual, 2022-12-31) — Basic Average Shares: 389754870.00
VST income_statement (annual, 2022-12-31) — Basic EPS: -3.15
VST cash_flow (annual, 2022-12-31) — Beginning Cash Position: 1359000000.00
VST cash_flow (annual, 2022-12-31) — Capital Expenditure: -1301000000.00
VST cash_flow (annual, 2022-12-31) — Capital Expenditure Reported: -1301000000.00
VST balance_sheet (annual, 2022-12-31) — Capital Lease Obligations: 290000000.00
VST balance_sheet (annual, 2022-12-31) — Capital Stock: 2005000000.00
VST balance_sheet (annual, 2022-12-31) — Cash And Cash Equivalents: 455000000.00
VST balance_sheet (annual, 2022-12-31) — Cash Cash Equivalents And Short Term Investments: 455000000.00
VST cash_flow (annual, 2022-12-31) — Cash Dividends Paid: -453000000.00
VST cash_flow (annual, 2022-12-31) — Cash Flow From Continuing Financing Activities: -80000000.00
VST cash_flow (annual, 2022-12-31) — Cash Flow From Continuing Investing Activities: -1239000000.00
VST cash_flow (annual, 2022-12-31) — Cash Flow From Continuing Operating Activities: 485000000.00
VST cash_flow (annual, 2022-12-31) — Change In Account Payable: 94000000.00
VST cash_flow (annual, 2022-12-31) — Change In Accrued Expense: 37000000.00
VST cash_flow (annual, 2022-12-31) — Change In Income Tax Payable: -8000000.00
VST cash_flow (annual, 2022-12-31) — Change In Interest Payable: 16000000.00
VST cash_flow (annual, 2022-12-31) — Change In Inventory: 36000000.00
VST cash_flow (annual, 2022-12-31) — Change In Other Current Assets: -17000000.00
VST cash_flow (annual, 2022-12-31) — Change In Other Current Liabilities: -330000000.00
VST cash_flow (annual, 2022-12-31) — Change In Other Working Capital: -2082000000.00
VST cash_flow (annual, 2022-12-31) — Change In Payable: 86000000.00
VST cash_flow (annual, 2022-12-31) — Change In Payables And Accrued Expense: 123000000.00
VST cash_flow (annual, 2022-12-31) — Change In Receivables: -308000000.00
VST cash_flow (annual, 2022-12-31) — Change In Tax Payable: -8000000.00
VST cash_flow (annual, 2022-12-31) — Change In Working Capital: -2578000000.00
VST cash_flow (annual, 2022-12-31) — Changes In Account Receivables: -852000000.00
VST cash_flow (annual, 2022-12-31) — Changes In Cash: -834000000.00
VST balance_sheet (annual, 2022-12-31) — Common Stock: 5000000.00
VST cash_flow (annual, 2022-12-31) — Common Stock Dividend Paid: -302000000.00
VST balance_sheet (annual, 2022-12-31) — Common Stock Equity: 2902000000.00
VST cash_flow (annual, 2022-12-31) — Common Stock Payments: -1949000000.00
VST balance_sheet (annual, 2022-12-31) — Construction In Progress: 522000000.00
VST income_statement (annual, 2022-12-31) — Cost Of Revenue: 12046000000.00
VST balance_sheet (annual, 2022-12-31) — Current Accrued Expenses: 160000000.00
VST balance_sheet (annual, 2022-12-31) — Current Assets: 11116000000.00
VST balance_sheet (annual, 2022-12-31) — Current Capital Lease Obligation: 8000000.00
VST balance_sheet (annual, 2022-12-31) — Current Debt: 1113000000.00
VST balance_sheet (annual, 2022-12-31) — Current Debt And Capital Lease Obligation: 1121000000.00
VST balance_sheet (annual, 2022-12-31) — Current Liabilities: 10337000000.00
VST balance_sheet (annual, 2022-12-31) — Current Provisions: 128000000.00
VST cash_flow (annual, 2022-12-31) — Deferred Income Tax: -231000000.00
VST cash_flow (annual, 2022-12-31) — Deferred Tax: -231000000.00
VST balance_sheet (annual, 2022-12-31) — Defined Pension Benefit: 30000000.00
VST cash_flow (annual, 2022-12-31) — Depreciation Amortization Depletion: 2047000000.00
VST income_statement (annual, 2022-12-31) — Depreciation Amortization Depletion Income Statement: 1596000000.00
VST cash_flow (annual, 2022-12-31) — Depreciation And Amortization: 2047000000.00
VST income_statement (annual, 2022-12-31) — Depreciation And Amortization In Income Statement: 1596000000.00
VST balance_sheet (annual, 2022-12-31) — Derivative Product Liabilities: 1726000000.00
VST income_statement (annual, 2022-12-31) — Diluted Average Shares: 389754870.00
VST income_statement (annual, 2022-12-31) — Diluted EPS: -3.15
VST income_statement (annual, 2022-12-31) — Diluted NI Availto Com Stockholders: -1377000000.00
VST income_statement (annual, 2022-12-31) — EBIT: -998000000.00
VST income_statement (annual, 2022-12-31) — EBITDA: 1049000000.00
VST income_statement (annual, 2022-12-31) — Earnings From Equity Interest: 0.00
VST balance_sheet (annual, 2022-12-31) — Employee Benefits: 273000000.00
VST cash_flow (annual, 2022-12-31) — End Cash Position: 525000000.00
VST balance_sheet (annual, 2022-12-31) — Financial Assets: 702000000.00
VST cash_flow (annual, 2022-12-31) — Financing Cash Flow: -80000000.00
VST cash_flow (annual, 2022-12-31) — Free Cash Flow: -816000000.00
VST cash_flow (annual, 2022-12-31) — Gain Loss On Investment Securities: 2260000000.00
VST cash_flow (annual, 2022-12-31) — Gain Loss On Sale Of Business: 0.00
VST cash_flow (annual, 2022-12-31) — Gain Loss On Sale Of PPE: -8000000.00
VST income_statement (annual, 2022-12-31) — Gain On Sale Of Business: 0.00
VST income_statement (annual, 2022-12-31) — Gain On Sale Of Ppe: 8000000.00
VST income_statement (annual, 2022-12-31) — Gain On Sale Of Security: 250000000.00
VST balance_sheet (annual, 2022-12-31) — Gains Losses Not Affecting Retained Earnings: 7000000.00
VST balance_sheet (annual, 2022-12-31) — Goodwill: 2583000000.00
VST balance_sheet (annual, 2022-12-31) — Goodwill And Other Intangible Assets: 4541000000.00
VST balance_sheet (annual, 2022-12-31) — Gross Accounts Receivable: 2124000000.00
VST balance_sheet (annual, 2022-12-31) — Gross PPE: 18510000000.00
VST income_statement (annual, 2022-12-31) — Gross Profit: 1682000000.00
VST balance_sheet (annual, 2022-12-31) — Hedging Assets Current: 4538000000.00
VST balance_sheet (annual, 2022-12-31) — Held To Maturity Securities: 658000000.00
VST income_statement (annual, 2022-12-31) — Impairment Of Capital Assets: 74000000.00
VST income_statement (annual, 2022-12-31) — Interest Expense: 562000000.00
VST income_statement (annual, 2022-12-31) — Interest Expense Non Operating: 562000000.00
VST income_statement (annual, 2022-12-31) — Interest Income: 19000000.00
VST income_statement (annual, 2022-12-31) — Interest Income Non Operating: 19000000.00
VST cash_flow (annual, 2022-12-31) — Interest Paid Supplemental Data: 552000000.00
VST balance_sheet (annual, 2022-12-31) — Interest Payable: 160000000.00
VST balance_sheet (annual, 2022-12-31) — Inventory: 570000000.00
VST balance_sheet (annual, 2022-12-31) — Invested Capital: 15948000000.00
VST cash_flow (annual, 2022-12-31) — Investing Cash Flow: -1239000000.00
VST balance_sheet (annual, 2022-12-31) — Investmentin Financial Assets: 1648000000.00
VST balance_sheet (annual, 2022-12-31) — Investments And Advances: 1699000000.00
VST cash_flow (annual, 2022-12-31) — Issuance Of Capital Stock: 0.00
VST cash_flow (annual, 2022-12-31) — Issuance Of Debt: 6398000000.00
VST balance_sheet (annual, 2022-12-31) — Line Of Credit: 1075000000.00
VST balance_sheet (annual, 2022-12-31) — Long Term Capital Lease Obligation: 282000000.00
VST balance_sheet (annual, 2022-12-31) — Long Term Debt: 11933000000.00
VST balance_sheet (annual, 2022-12-31) — Long Term Debt And Capital Lease Obligation: 12215000000.00
VST cash_flow (annual, 2022-12-31) — Long Term Debt Issuance: 6398000000.00
VST cash_flow (annual, 2022-12-31) — Long Term Debt Payments: -4501000000.00
VST balance_sheet (annual, 2022-12-31) — Long Term Provisions: 2309000000.00
VST balance_sheet (annual, 2022-12-31) — Minority Interest: 16000000.00
VST income_statement (annual, 2022-12-31) — Minority Interests: -17000000.00
VST cash_flow (annual, 2022-12-31) — Net Business Purchase And Sale: 0.00
VST cash_flow (annual, 2022-12-31) — Net Common Stock Issuance: -1949000000.00
VST balance_sheet (annual, 2022-12-31) — Net Debt: 12591000000.00
VST income_statement (annual, 2022-12-31) — Net Income: -1227000000.00
VST income_statement (annual, 2022-12-31) — Net Income Common Stockholders: -1377000000.00
VST income_statement (annual, 2022-12-31) — Net Income Continuous Operations: -1210000000.00
VST income_statement (annual, 2022-12-31) — Net Income From Continuing And Discontinued Operation: -1227000000.00
VST income_statement (annual, 2022-12-31) — Net Income From Continuing Operation Net Minority Interest: -1227000000.00
VST cash_flow (annual, 2022-12-31) — Net Income From Continuing Operations: -1210000000.00
VST income_statement (annual, 2022-12-31) — Net Income Including Noncontrolling Interests: -1210000000.00
VST income_statement (annual, 2022-12-31) — Net Interest Income: -600000000.00
VST cash_flow (annual, 2022-12-31) — Net Investment Purchase And Sale: -23000000.00
VST cash_flow (annual, 2022-12-31) — Net Issuance Payments Of Debt: 1897000000.00
VST cash_flow (annual, 2022-12-31) — Net Long Term Debt Issuance: 1897000000.00
VST income_statement (annual, 2022-12-31) — Net Non Operating Interest Income Expense: -600000000.00
VST cash_flow (annual, 2022-12-31) — Net Other Financing Charges: 425000000.00
VST cash_flow (annual, 2022-12-31) — Net Other Investing Changes: 7000000.00
VST balance_sheet (annual, 2022-12-31) — Net PPE: 12605000000.00
VST cash_flow (annual, 2022-12-31) — Net PPE Purchase And Sale: 78000000.00
VST cash_flow (annual, 2022-12-31) — Net Preferred Stock Issuance: 0.00
VST cash_flow (annual, 2022-12-31) — Net Short Term Debt Issuance: 650000000.00
VST balance_sheet (annual, 2022-12-31) — Net Tangible Assets: 361000000.00
VST balance_sheet (annual, 2022-12-31) — Non Current Accrued Expenses: 269000000.00
VST balance_sheet (annual, 2022-12-31) — Non Current Deferred Assets: 1710000000.00
VST balance_sheet (annual, 2022-12-31) — Non Current Deferred Liabilities: 14000000.00
VST balance_sheet (annual, 2022-12-31) — Non Current Deferred Taxes Assets: 1710000000.00
VST balance_sheet (annual, 2022-12-31) — Non Current Deferred Taxes Liabilities: 14000000.00
VST balance_sheet (annual, 2022-12-31) — Non Current Pension And Other Postretirement Benefit Plans: 273000000.00
VST income_statement (annual, 2022-12-31) — Normalized EBITDA: 794000000.00
VST income_statement (annual, 2022-12-31) — Normalized Income: -1424880000.00
VST cash_flow (annual, 2022-12-31) — Operating Cash Flow: 485000000.00
VST cash_flow (annual, 2022-12-31) — Operating Gains Losses: 2252000000.00
VST income_statement (annual, 2022-12-31) — Operating Income: -1103000000.00
VST income_statement (annual, 2022-12-31) — Operating Revenue: 15631000000.00
VST balance_sheet (annual, 2022-12-31) — Ordinary Shares Number: 389754870.00
VST balance_sheet (annual, 2022-12-31) — Other Current Assets: 293000000.00
VST balance_sheet (annual, 2022-12-31) — Other Current Borrowings: 38000000.00
VST balance_sheet (annual, 2022-12-31) — Other Current Liabilities: 7173000000.00
VST balance_sheet (annual, 2022-12-31) — Other Equity Adjustments: 7000000.00
VST income_statement (annual, 2022-12-31) — Other Income Expense: 143000000.00
VST balance_sheet (annual, 2022-12-31) — Other Intangible Assets: 1958000000.00
VST balance_sheet (annual, 2022-12-31) — Other Inventories: 44000000.00
VST balance_sheet (annual, 2022-12-31) — Other Investments: 51000000.00
VST cash_flow (annual, 2022-12-31) — Other Non Cash Items: -111000000.00
VST balance_sheet (annual, 2022-12-31) — Other Non Current Assets: 384000000.00
VST balance_sheet (annual, 2022-12-31) — Other Non Current Liabilities: 212000000.00
VST income_statement (annual, 2022-12-31) — Other Non Operating Income Expenses: -112000000.00
VST balance_sheet (annual, 2022-12-31) — Other Properties: 1391000000.00
VST income_statement (annual, 2022-12-31) — Other Special Charges: -71000000.00
VST balance_sheet (annual, 2022-12-31) — Payables: 1755000000.00
VST balance_sheet (annual, 2022-12-31) — Payables And Accrued Expenses: 1915000000.00
VST balance_sheet (annual, 2022-12-31) — Preferred Stock: 2000000000.00
VST cash_flow (annual, 2022-12-31) — Preferred Stock Dividend Paid: -151000000.00
VST income_statement (annual, 2022-12-31) — Preferred Stock Dividends: 150000000.00
VST balance_sheet (annual, 2022-12-31) — Preferred Stock Equity: 2000000000.00
VST cash_flow (annual, 2022-12-31) — Preferred Stock Issuance: 0.00
VST income_statement (annual, 2022-12-31) — Pretax Income: -1560000000.00
VST cash_flow (annual, 2022-12-31) — Purchase Of Business: 0.00
VST cash_flow (annual, 2022-12-31) — Purchase Of Investment: -693000000.00
VST balance_sheet (annual, 2022-12-31) — Receivables: 2086000000.00
VST income_statement (annual, 2022-12-31) — Reconciled Cost Of Revenue: 11595000000.00
VST income_statement (annual, 2022-12-31) — Reconciled Depreciation: 2047000000.00
VST cash_flow (annual, 2022-12-31) — Repayment Of Debt: -4501000000.00
VST cash_flow (annual, 2022-12-31) — Repurchase Of Capital Stock: -1949000000.00
VST balance_sheet (annual, 2022-12-31) — Restricted Cash: 3174000000.00
VST balance_sheet (annual, 2022-12-31) — Retained Earnings: -3643000000.00
VST cash_flow (annual, 2022-12-31) — Sale Of Investment: 670000000.00
VST cash_flow (annual, 2022-12-31) — Sale Of PPE: 78000000.00
VST income_statement (annual, 2022-12-31) — Selling General And Administration: 1189000000.00
VST balance_sheet (annual, 2022-12-31) — Share Issued: 537179072.00
VST cash_flow (annual, 2022-12-31) — Short Term Debt Issuance: 4900000000.00
VST cash_flow (annual, 2022-12-31) — Short Term Debt Payments: -4250000000.00
VST income_statement (annual, 2022-12-31) — Special Income Charges: 5000000.00
VST cash_flow (annual, 2022-12-31) — Stock Based Compensation: 63000000.00
VST balance_sheet (annual, 2022-12-31) — Stockholders Equity: 4902000000.00
VST balance_sheet (annual, 2022-12-31) — Tangible Book Value: -1639000000.00
VST income_statement (annual, 2022-12-31) — Tax Effect Of Unusual Items: 57120000.00
VST income_statement (annual, 2022-12-31) — Tax Provision: -350000000.00
VST income_statement (annual, 2022-12-31) — Tax Rate For Calcs: 0.22
VST balance_sheet (annual, 2022-12-31) — Taxes Receivable: 27000000.00
VST balance_sheet (annual, 2022-12-31) — Total Assets: 32787000000.00
VST balance_sheet (annual, 2022-12-31) — Total Capitalization: 16835000000.00
VST balance_sheet (annual, 2022-12-31) — Total Debt: 13336000000.00
VST balance_sheet (annual, 2022-12-31) — Total Equity Gross Minority Interest: 4918000000.00
VST income_statement (annual, 2022-12-31) — Total Expenses: 14831000000.00
VST balance_sheet (annual, 2022-12-31) — Total Liabilities Net Minority Interest: 27869000000.00
VST balance_sheet (annual, 2022-12-31) — Total Non Current Assets: 21671000000.00
VST balance_sheet (annual, 2022-12-31) — Total Non Current Liabilities Net Minority Interest: 17532000000.00
VST income_statement (annual, 2022-12-31) — Total Operating Income As Reported: -1177000000.00
VST income_statement (annual, 2022-12-31) — Total Other Finance Cost: 57000000.00
VST balance_sheet (annual, 2022-12-31) — Total Tax Payable: 199000000.00
VST income_statement (annual, 2022-12-31) — Total Unusual Items: 255000000.00
VST income_statement (annual, 2022-12-31) — Total Unusual Items Excluding Goodwill: 255000000.00
VST balance_sheet (annual, 2022-12-31) — Tradeand Other Payables Non Current: 514000000.00
VST balance_sheet (annual, 2022-12-31) — Treasury Shares Number: 147424202.00
VST balance_sheet (annual, 2022-12-31) — Treasury Stock: 3395000000.00
VST cash_flow (annual, 2022-12-31) — Unrealized Gain Loss On Investment Securities: 0.00
VST balance_sheet (annual, 2022-12-31) — Working Capital: 779000000.00
VST income_statement (annual, 2023-12-31) — +Operating Expense: 2810000000.00
VST income_statement (annual, 2023-12-31) — +Total Revenue: 14779000000.00
VST balance_sheet (annual, 2023-12-31) — Accounts Payable: 1147000000.00
VST balance_sheet (annual, 2023-12-31) — Accounts Receivable: 1674000000.00
VST balance_sheet (annual, 2023-12-31) — Accumulated Depreciation: -6777000000.00
VST balance_sheet (annual, 2023-12-31) — Additional Paid In Capital: 10095000000.00
VST balance_sheet (annual, 2023-12-31) — Allowance For Doubtful Accounts Receivable: -61000000.00
VST cash_flow (annual, 2023-12-31) — Asset Impairment Charge: 213000000.00
VST balance_sheet (annual, 2023-12-31) — Available For Sale Securities: 1217000000.00
VST income_statement (annual, 2023-12-31) — Basic Average Shares: 351457016.00
VST income_statement (annual, 2023-12-31) — Basic EPS: 3.82
VST cash_flow (annual, 2023-12-31) — Beginning Cash Position: 525000000.00
VST cash_flow (annual, 2023-12-31) — Capital Expenditure: -1676000000.00
VST cash_flow (annual, 2023-12-31) — Capital Expenditure Reported: -1676000000.00
VST balance_sheet (annual, 2023-12-31) — Capital Lease Obligations: 275000000.00
VST balance_sheet (annual, 2023-12-31) — Capital Stock: 2481000000.00
VST balance_sheet (annual, 2023-12-31) — Cash And Cash Equivalents: 3485000000.00
VST balance_sheet (annual, 2023-12-31) — Cash Cash Equivalents And Short Term Investments: 3485000000.00
VST cash_flow (annual, 2023-12-31) — Cash Dividends Paid: -463000000.00
VST cash_flow (annual, 2023-12-31) — Cash Flow From Continuing Financing Activities: -294000000.00
VST cash_flow (annual, 2023-12-31) — Cash Flow From Continuing Investing Activities: -2145000000.00
VST cash_flow (annual, 2023-12-31) — Cash Flow From Continuing Operating Activities: 5453000000.00
VST cash_flow (annual, 2023-12-31) — Change In Account Payable: -350000000.00
VST cash_flow (annual, 2023-12-31) — Change In Accrued Expense: 104000000.00
VST cash_flow (annual, 2023-12-31) — Change In Income Tax Payable: 5000000.00
VST cash_flow (annual, 2023-12-31) — Change In Interest Payable: 46000000.00
VST cash_flow (annual, 2023-12-31) — Change In Inventory: -174000000.00
VST cash_flow (annual, 2023-12-31) — Change In Other Current Assets: 84000000.00
VST cash_flow (annual, 2023-12-31) — Change In Other Current Liabilities: -243000000.00
VST cash_flow (annual, 2023-12-31) — Change In Other Working Capital: 1949000000.00
VST cash_flow (annual, 2023-12-31) — Change In Payable: -345000000.00
VST cash_flow (annual, 2023-12-31) — Change In Payables And Accrued Expense: -241000000.00
VST cash_flow (annual, 2023-12-31) — Change In Receivables: 214000000.00
VST cash_flow (annual, 2023-12-31) — Change In Tax Payable: 5000000.00
VST cash_flow (annual, 2023-12-31) — Change In Working Capital: 1589000000.00
VST cash_flow (annual, 2023-12-31) — Changes In Account Receivables: 214000000.00
VST cash_flow (annual, 2023-12-31) — Changes In Cash: 3014000000.00
VST balance_sheet (annual, 2023-12-31) — Common Stock: 5000000.00
VST cash_flow (annual, 2023-12-31) — Common Stock Dividend Paid: -313000000.00
VST balance_sheet (annual, 2023-12-31) — Common Stock Equity: 2831000000.00
VST cash_flow (annual, 2023-12-31) — Common Stock Payments: -1245000000.00
VST balance_sheet (annual, 2023-12-31) — Construction In Progress: 522000000.00
VST income_statement (annual, 2023-12-31) — Cost Of Revenue: 9259000000.00
VST balance_sheet (annual, 2023-12-31) — Current Accrued Expenses: 206000000.00
VST balance_sheet (annual, 2023-12-31) — Current Assets: 11637000000.00
VST balance_sheet (annual, 2023-12-31) — Current Capital Lease Obligation: 7000000.00
VST balance_sheet (annual, 2023-12-31) — Current Debt: 2286000000.00
VST balance_sheet (annual, 2023-12-31) — Current Debt And Capital Lease Obligation: 2286000000.00
VST balance_sheet (annual, 2023-12-31) — Current Liabilities: 9823000000.00
VST balance_sheet (annual, 2023-12-31) — Current Provisions: 124000000.00
VST cash_flow (annual, 2023-12-31) — Deferred Income Tax: 621000000.00
VST cash_flow (annual, 2023-12-31) — Deferred Tax: 621000000.00
VST balance_sheet (annual, 2023-12-31) — Defined Pension Benefit: 28000000.00
VST cash_flow (annual, 2023-12-31) — Depreciation Amortization Depletion: 1956000000.00
VST income_statement (annual, 2023-12-31) — Depreciation Amortization Depletion Income Statement: 1502000000.00
VST cash_flow (annual, 2023-12-31) — Depreciation And Amortization: 1956000000.00
VST income_statement (annual, 2023-12-31) — Depreciation And Amortization In Income Statement: 1502000000.00
VST balance_sheet (annual, 2023-12-31) — Derivative Product Liabilities: 1688000000.00
VST income_statement (annual, 2023-12-31) — Diluted Average Shares: 351457016.00
VST income_statement (annual, 2023-12-31) — Diluted EPS: 3.82
VST income_statement (annual, 2023-12-31) — Diluted NI Availto Com Stockholders: 1343000000.00
VST income_statement (annual, 2023-12-31) — EBIT: 2617000000.00
VST income_statement (annual, 2023-12-31) — EBITDA: 4573000000.00
VST balance_sheet (annual, 2023-12-31) — Employee Benefits: 283000000.00
VST cash_flow (annual, 2023-12-31) — End Cash Position: 3539000000.00
VST balance_sheet (annual, 2023-12-31) — Financial Assets: 577000000.00
VST cash_flow (annual, 2023-12-31) — Financing Cash Flow: -294000000.00
VST cash_flow (annual, 2023-12-31) — Free Cash Flow: 3777000000.00
VST cash_flow (annual, 2023-12-31) — Gain Loss On Investment Securities: -454000000.00
VST cash_flow (annual, 2023-12-31) — Gain Loss On Sale Of PPE: -95000000.00
VST income_statement (annual, 2023-12-31) — Gain On Sale Of Ppe: 95000000.00
VST income_statement (annual, 2023-12-31) — Gain On Sale Of Security: -36000000.00
VST balance_sheet (annual, 2023-12-31) — Gains Losses Not Affecting Retained Earnings: 6000000.00
VST balance_sheet (annual, 2023-12-31) — Goodwill: 2583000000.00
VST balance_sheet (annual, 2023-12-31) — Goodwill And Other Intangible Assets: 4447000000.00
VST balance_sheet (annual, 2023-12-31) — Gross Accounts Receivable: 1735000000.00
VST balance_sheet (annual, 2023-12-31) — Gross PPE: 19209000000.00
VST income_statement (annual, 2023-12-31) — Gross Profit: 5520000000.00
VST balance_sheet (annual, 2023-12-31) — Hedging Assets Current: 3645000000.00
VST balance_sheet (annual, 2023-12-31) — Held To Maturity Securities: 734000000.00
VST income_statement (annual, 2023-12-31) — Impairment Of Capital Assets: 49000000.00
VST income_statement (annual, 2023-12-31) — Interest Expense: 617000000.00
VST income_statement (annual, 2023-12-31) — Interest Expense Non Operating: 617000000.00
VST income_statement (annual, 2023-12-31) — Interest Income: 86000000.00
VST income_statement (annual, 2023-12-31) — Interest Income Non Operating: 86000000.00
VST cash_flow (annual, 2023-12-31) — Interest Paid Supplemental Data: 599000000.00
VST balance_sheet (annual, 2023-12-31) — Interest Payable: 206000000.00
VST balance_sheet (annual, 2023-12-31) — Inventory: 740000000.00
VST balance_sheet (annual, 2023-12-31) — Invested Capital: 17233000000.00
VST cash_flow (annual, 2023-12-31) — Investing Cash Flow: -2145000000.00
VST balance_sheet (annual, 2023-12-31) — Investmentin Financial Assets: 1951000000.00
VST balance_sheet (annual, 2023-12-31) — Investments And Advances: 2007000000.00
VST cash_flow (annual, 2023-12-31) — Issuance Of Capital Stock: 0.00
VST cash_flow (annual, 2023-12-31) — Issuance Of Debt: 2598000000.00
VST balance_sheet (annual, 2023-12-31) — Line Of Credit: 0.00
VST balance_sheet (annual, 2023-12-31) — Long Term Capital Lease Obligation: 275000000.00
VST balance_sheet (annual, 2023-12-31) — Long Term Debt: 12116000000.00
VST balance_sheet (annual, 2023-12-31) — Long Term Debt And Capital Lease Obligation: 12391000000.00
VST cash_flow (annual, 2023-12-31) — Long Term Debt Issuance: 2598000000.00
VST cash_flow (annual, 2023-12-31) — Long Term Debt Payments: -783000000.00
VST balance_sheet (annual, 2023-12-31) — Long Term Provisions: 2414000000.00
VST balance_sheet (annual, 2023-12-31) — Minority Interest: 15000000.00
VST income_statement (annual, 2023-12-31) — Minority Interests: 1000000.00
VST cash_flow (annual, 2023-12-31) — Net Business Purchase And Sale: 0.00
VST cash_flow (annual, 2023-12-31) — Net Common Stock Issuance: -1245000000.00
VST balance_sheet (annual, 2023-12-31) — Net Debt: 10917000000.00
VST income_statement (annual, 2023-12-31) — Net Income: 1493000000.00
VST income_statement (annual, 2023-12-31) — Net Income Common Stockholders: 1343000000.00
VST income_statement (annual, 2023-12-31) — Net Income Continuous Operations: 1492000000.00
VST income_statement (annual, 2023-12-31) — Net Income From Continuing And Discontinued Operation: 1493000000.00
VST income_statement (annual, 2023-12-31) — Net Income From Continuing Operation Net Minority Interest: 1493000000.00
VST cash_flow (annual, 2023-12-31) — Net Income From Continuing Operations: 1492000000.00
VST income_statement (annual, 2023-12-31) — Net Income Including Noncontrolling Interests: 1492000000.00
VST income_statement (annual, 2023-12-31) — Net Interest Income: -621000000.00
VST cash_flow (annual, 2023-12-31) — Net Investment Purchase And Sale: -23000000.00
VST cash_flow (annual, 2023-12-31) — Net Issuance Payments Of Debt: 1390000000.00
VST cash_flow (annual, 2023-12-31) — Net Long Term Debt Issuance: 1815000000.00
VST income_statement (annual, 2023-12-31) — Net Non Operating Interest Income Expense: -621000000.00
VST cash_flow (annual, 2023-12-31) — Net Other Financing Charges: 24000000.00
VST cash_flow (annual, 2023-12-31) — Net Other Investing Changes: -561000000.00
VST balance_sheet (annual, 2023-12-31) — Net PPE: 12432000000.00
VST cash_flow (annual, 2023-12-31) — Net PPE Purchase And Sale: 115000000.00
VST cash_flow (annual, 2023-12-31) — Net Preferred Stock Issuance: 0.00
VST cash_flow (annual, 2023-12-31) — Net Short Term Debt Issuance: -425000000.00
VST balance_sheet (annual, 2023-12-31) — Net Tangible Assets: 860000000.00
VST balance_sheet (annual, 2023-12-31) — Non Current Accrued Expenses: 58000000.00
VST balance_sheet (annual, 2023-12-31) — Non Current Deferred Assets: 1223000000.00
VST balance_sheet (annual, 2023-12-31) — Non Current Deferred Liabilities: 1000000.00
VST balance_sheet (annual, 2023-12-31) — Non Current Deferred Taxes Assets: 1223000000.00
VST balance_sheet (annual, 2023-12-31) — Non Current Deferred Taxes Liabilities: 1000000.00
VST balance_sheet (annual, 2023-12-31) — Non Current Pension And Other Postretirement Benefit Plans: 283000000.00
VST income_statement (annual, 2023-12-31) — Normalized EBITDA: 4536000000.00
VST income_statement (annual, 2023-12-31) — Normalized Income: 1465398000.00
VST cash_flow (annual, 2023-12-31) — Operating Cash Flow: 5453000000.00
VST cash_flow (annual, 2023-12-31) — Operating Gains Losses: -549000000.00
VST income_statement (annual, 2023-12-31) — Operating Income: 2710000000.00
VST income_statement (annual, 2023-12-31) — Operating Revenue: 14779000000.00
VST balance_sheet (annual, 2023-12-31) — Ordinary Shares Number: 351457016.00
VST balance_sheet (annual, 2023-12-31) — Other Current Assets: 364000000.00
VST balance_sheet (annual, 2023-12-31) — Other Current Borrowings: 2286000000.00
VST balance_sheet (annual, 2023-12-31) — Other Current Liabilities: 5857000000.00