speb/financial-data huggingface dataset:
NSCI.V balance_sheet (annual, 2022-12-31) — Accounts Receivable: 6085000.00
NSCI.V balance_sheet (annual, 2022-12-31) — Accumulated Depreciation: -2867000.00
NSCI.V balance_sheet (annual, 2022-12-31) — Additional Paid In Capital: 3091000.00
NSCI.V cash_flow (annual, 2022-12-31) — Amortization Cash Flow: 2967000.00
NSCI.V cash_flow (annual, 2022-12-31) — Amortization Of Intangibles: 2967000.00
NSCI.V income_statement (annual, 2022-12-31) — Basic Average Shares: 92476000.00
NSCI.V income_statement (annual, 2022-12-31) — Basic EPS: -0.10
NSCI.V cash_flow (annual, 2022-12-31) — Beginning Cash Position: 10405000.00
NSCI.V cash_flow (annual, 2022-12-31) — Capital Expenditure: -7201000.00
NSCI.V balance_sheet (annual, 2022-12-31) — Capital Lease Obligations: 3312000.00
NSCI.V balance_sheet (annual, 2022-12-31) — Capital Stock: 49016000.00
NSCI.V balance_sheet (annual, 2022-12-31) — Cash And Cash Equivalents: 3525000.00
NSCI.V balance_sheet (annual, 2022-12-31) — Cash Cash Equivalents And Short Term Investments: 3525000.00
NSCI.V cash_flow (annual, 2022-12-31) — Cash Dividends Paid: 0.00
NSCI.V balance_sheet (annual, 2022-12-31) — Cash Financial: 3525000.00
NSCI.V cash_flow (annual, 2022-12-31) — Cash Flow From Continuing Financing Activities: 13161000.00
NSCI.V cash_flow (annual, 2022-12-31) — Cash Flow From Continuing Investing Activities: -11495000.00
NSCI.V cash_flow (annual, 2022-12-31) — Cash Flow From Continuing Operating Activities: -8546000.00
NSCI.V cash_flow (annual, 2022-12-31) — Change In Inventory: -3084000.00
NSCI.V cash_flow (annual, 2022-12-31) — Change In Other Current Assets: -1066000.00
NSCI.V cash_flow (annual, 2022-12-31) — Change In Payables And Accrued Expense: 862000.00
NSCI.V cash_flow (annual, 2022-12-31) — Change In Receivables: -884000.00
NSCI.V cash_flow (annual, 2022-12-31) — Change In Working Capital: -4172000.00
NSCI.V cash_flow (annual, 2022-12-31) — Changes In Cash: -6880000.00
NSCI.V balance_sheet (annual, 2022-12-31) — Common Stock: 49016000.00
NSCI.V balance_sheet (annual, 2022-12-31) — Common Stock Equity: 35130000.00
NSCI.V income_statement (annual, 2022-12-31) — Cost Of Revenue: 14352000.00
NSCI.V balance_sheet (annual, 2022-12-31) — Current Assets: 21955000.00
NSCI.V balance_sheet (annual, 2022-12-31) — Current Capital Lease Obligation: 785000.00
NSCI.V balance_sheet (annual, 2022-12-31) — Current Debt: 3655000.00
NSCI.V balance_sheet (annual, 2022-12-31) — Current Debt And Capital Lease Obligation: 4440000.00
NSCI.V balance_sheet (annual, 2022-12-31) — Current Deferred Liabilities: 1932000.00
NSCI.V balance_sheet (annual, 2022-12-31) — Current Deferred Revenue: 1932000.00
NSCI.V balance_sheet (annual, 2022-12-31) — Current Liabilities: 13506000.00
NSCI.V balance_sheet (annual, 2022-12-31) — Current Provisions: 565000.00
NSCI.V cash_flow (annual, 2022-12-31) — Deferred Income Tax: -734000.00
NSCI.V cash_flow (annual, 2022-12-31) — Deferred Tax: -734000.00
NSCI.V cash_flow (annual, 2022-12-31) — Depreciation: 1682000.00
NSCI.V cash_flow (annual, 2022-12-31) — Depreciation Amortization Depletion: 4649000.00
NSCI.V income_statement (annual, 2022-12-31) — Depreciation Amortization Depletion Income Statement: 4564000.00
NSCI.V cash_flow (annual, 2022-12-31) — Depreciation And Amortization: 4649000.00
NSCI.V income_statement (annual, 2022-12-31) — Depreciation And Amortization In Income Statement: 4564000.00
NSCI.V income_statement (annual, 2022-12-31) — Diluted Average Shares: 92476000.00
NSCI.V income_statement (annual, 2022-12-31) — Diluted EPS: -0.10
NSCI.V income_statement (annual, 2022-12-31) — Diluted NI Availto Com Stockholders: -9915000.00
NSCI.V income_statement (annual, 2022-12-31) — EBIT: -9910000.00
NSCI.V income_statement (annual, 2022-12-31) — EBITDA: -5261000.00
NSCI.V income_statement (annual, 2022-12-31) — Earnings From Equity Interest: 0.00
NSCI.V cash_flow (annual, 2022-12-31) — End Cash Position: 3525000.00
NSCI.V cash_flow (annual, 2022-12-31) — Financing Cash Flow: 13161000.00
NSCI.V balance_sheet (annual, 2022-12-31) — Finished Goods: 2431000.00
NSCI.V cash_flow (annual, 2022-12-31) — Free Cash Flow: -15747000.00
NSCI.V cash_flow (annual, 2022-12-31) — Gain Loss On Sale Of Business: 0.00
NSCI.V income_statement (annual, 2022-12-31) — Gain On Sale Of Business: 0.00
NSCI.V income_statement (annual, 2022-12-31) — Gain On Sale Of Security: -164000.00
NSCI.V balance_sheet (annual, 2022-12-31) — Gains Losses Not Affecting Retained Earnings: 969000.00
NSCI.V income_statement (annual, 2022-12-31) — General And Administrative Expense: 12414000.00
NSCI.V balance_sheet (annual, 2022-12-31) — Goodwill: 13083000.00
NSCI.V balance_sheet (annual, 2022-12-31) — Goodwill And Other Intangible Assets: 39710000.00
NSCI.V balance_sheet (annual, 2022-12-31) — Gross PPE: 9291000.00
NSCI.V income_statement (annual, 2022-12-31) — Gross Profit: 10469000.00
NSCI.V cash_flow (annual, 2022-12-31) — Interest Paid Cff: -76000.00
NSCI.V cash_flow (annual, 2022-12-31) — Interest Paid Supplemental Data: 358000.00
NSCI.V balance_sheet (annual, 2022-12-31) — Inventories Adjustments Allowances: -35000.00
NSCI.V balance_sheet (annual, 2022-12-31) — Inventory: 7387000.00
NSCI.V balance_sheet (annual, 2022-12-31) — Invested Capital: 42571000.00
NSCI.V cash_flow (annual, 2022-12-31) — Investing Cash Flow: -11495000.00
NSCI.V balance_sheet (annual, 2022-12-31) — Investments And Advances: 0.00
NSCI.V balance_sheet (annual, 2022-12-31) — Investmentsin Associatesat Cost: 0.00
NSCI.V cash_flow (annual, 2022-12-31) — Issuance Of Debt: 3700000.00
NSCI.V balance_sheet (annual, 2022-12-31) — Leases: 585000.00
NSCI.V balance_sheet (annual, 2022-12-31) — Line Of Credit: 2541000.00
NSCI.V balance_sheet (annual, 2022-12-31) — Long Term Capital Lease Obligation: 2527000.00
NSCI.V balance_sheet (annual, 2022-12-31) — Long Term Debt: 3786000.00
NSCI.V balance_sheet (annual, 2022-12-31) — Long Term Debt And Capital Lease Obligation: 6313000.00
NSCI.V cash_flow (annual, 2022-12-31) — Long Term Debt Issuance: 1159000.00
NSCI.V cash_flow (annual, 2022-12-31) — Long Term Debt Payments: -2083000.00
NSCI.V balance_sheet (annual, 2022-12-31) — Long Term Equity Investment: 0.00
NSCI.V balance_sheet (annual, 2022-12-31) — Machinery Furniture Equipment: 790000.00
NSCI.V balance_sheet (annual, 2022-12-31) — Minority Interest: 12442000.00
NSCI.V cash_flow (annual, 2022-12-31) — Net Business Purchase And Sale: -3028000.00
NSCI.V balance_sheet (annual, 2022-12-31) — Net Debt: 3916000.00
NSCI.V income_statement (annual, 2022-12-31) — Net Income: -9915000.00
NSCI.V income_statement (annual, 2022-12-31) — Net Income Common Stockholders: -9915000.00
NSCI.V income_statement (annual, 2022-12-31) — Net Income Continuous Operations: -9915000.00
NSCI.V income_statement (annual, 2022-12-31) — Net Income From Continuing And Discontinued Operation: -9915000.00
NSCI.V income_statement (annual, 2022-12-31) — Net Income From Continuing Operation Net Minority Interest: -9915000.00
NSCI.V cash_flow (annual, 2022-12-31) — Net Income From Continuing Operations: -9915000.00
NSCI.V income_statement (annual, 2022-12-31) — Net Income Including Noncontrolling Interests: -9915000.00
NSCI.V cash_flow (annual, 2022-12-31) — Net Intangibles Purchase And Sale: -5074000.00
NSCI.V income_statement (annual, 2022-12-31) — Net Interest Income: -76000.00
NSCI.V cash_flow (annual, 2022-12-31) — Net Investment Purchase And Sale: -1348000.00
NSCI.V cash_flow (annual, 2022-12-31) — Net Issuance Payments Of Debt: -915000.00
NSCI.V cash_flow (annual, 2022-12-31) — Net Long Term Debt Issuance: -924000.00
NSCI.V income_statement (annual, 2022-12-31) — Net Non Operating Interest Income Expense: -76000.00
NSCI.V cash_flow (annual, 2022-12-31) — Net Other Financing Charges: 13886000.00
NSCI.V cash_flow (annual, 2022-12-31) — Net Other Investing Changes: -2654000.00
NSCI.V balance_sheet (annual, 2022-12-31) — Net PPE: 6424000.00
NSCI.V cash_flow (annual, 2022-12-31) — Net PPE Purchase And Sale: -2045000.00
NSCI.V cash_flow (annual, 2022-12-31) — Net Short Term Debt Issuance: 9000.00
NSCI.V balance_sheet (annual, 2022-12-31) — Net Tangible Assets: -4580000.00
NSCI.V balance_sheet (annual, 2022-12-31) — Non Current Accounts Receivable: 770000.00
NSCI.V balance_sheet (annual, 2022-12-31) — Non Current Deferred Assets: 104000.00
NSCI.V balance_sheet (annual, 2022-12-31) — Non Current Deferred Liabilities: 1373000.00
NSCI.V balance_sheet (annual, 2022-12-31) — Non Current Deferred Revenue: 1117000.00
NSCI.V balance_sheet (annual, 2022-12-31) — Non Current Deferred Taxes Assets: 104000.00
NSCI.V balance_sheet (annual, 2022-12-31) — Non Current Deferred Taxes Liabilities: 256000.00
NSCI.V balance_sheet (annual, 2022-12-31) — Non Current Note Receivables: 0.00
NSCI.V income_statement (annual, 2022-12-31) — Normalized EBITDA: -4848000.00
NSCI.V income_statement (annual, 2022-12-31) — Normalized Income: -9521222.23
NSCI.V cash_flow (annual, 2022-12-31) — Operating Cash Flow: -8546000.00
NSCI.V income_statement (annual, 2022-12-31) — Operating Income: -9910000.00
NSCI.V income_statement (annual, 2022-12-31) — Operating Revenue: 24821000.00
NSCI.V balance_sheet (annual, 2022-12-31) — Ordinary Shares Number: 94448274.00
NSCI.V balance_sheet (annual, 2022-12-31) — Other Current Assets: 2060000.00
NSCI.V balance_sheet (annual, 2022-12-31) — Other Current Borrowings: 1114000.00
NSCI.V balance_sheet (annual, 2022-12-31) — Other Current Liabilities: 810000.00
NSCI.V balance_sheet (annual, 2022-12-31) — Other Equity Interest: 847000.00
NSCI.V income_statement (annual, 2022-12-31) — Other Gand A: 4492000.00
NSCI.V income_statement (annual, 2022-12-31) — Other Income Expense: -413000.00
NSCI.V balance_sheet (annual, 2022-12-31) — Other Intangible Assets: 26627000.00
NSCI.V cash_flow (annual, 2022-12-31) — Other Non Cash Items: 70000.00
NSCI.V balance_sheet (annual, 2022-12-31) — Other Non Current Assets: 939000.00
NSCI.V balance_sheet (annual, 2022-12-31) — Other Non Current Liabilities: 1138000.00
NSCI.V balance_sheet (annual, 2022-12-31) — Other Properties: 7916000.00
NSCI.V balance_sheet (annual, 2022-12-31) — Other Receivables: 2898000.00
NSCI.V balance_sheet (annual, 2022-12-31) — Payables: 5759000.00
NSCI.V balance_sheet (annual, 2022-12-31) — Payables And Accrued Expenses: 5759000.00
NSCI.V income_statement (annual, 2022-12-31) — Pretax Income: -10399000.00
NSCI.V cash_flow (annual, 2022-12-31) — Proceeds From Stock Option Exercised: 266000.00
NSCI.V balance_sheet (annual, 2022-12-31) — Properties: 0.00
NSCI.V cash_flow (annual, 2022-12-31) — Purchase Of Business: -3028000.00
NSCI.V cash_flow (annual, 2022-12-31) — Purchase Of Intangibles: -5074000.00
NSCI.V cash_flow (annual, 2022-12-31) — Purchase Of Investment: -1348000.00
NSCI.V cash_flow (annual, 2022-12-31) — Purchase Of PPE: -2127000.00
NSCI.V balance_sheet (annual, 2022-12-31) — Raw Materials: 4169000.00
NSCI.V balance_sheet (annual, 2022-12-31) — Receivables: 8983000.00
NSCI.V income_statement (annual, 2022-12-31) — Reconciled Cost Of Revenue: 14267000.00
NSCI.V income_statement (annual, 2022-12-31) — Reconciled Depreciation: 4649000.00
NSCI.V cash_flow (annual, 2022-12-31) — Repayment Of Debt: -4615000.00
NSCI.V income_statement (annual, 2022-12-31) — Research And Development: 1465000.00
NSCI.V income_statement (annual, 2022-12-31) — Restructuring And Mergern Acquisition: 104000.00
NSCI.V balance_sheet (annual, 2022-12-31) — Retained Earnings: -18793000.00
NSCI.V income_statement (annual, 2022-12-31) — Salaries And Wages: 7922000.00
NSCI.V cash_flow (annual, 2022-12-31) — Sale Of PPE: 82000.00
NSCI.V income_statement (annual, 2022-12-31) — Selling And Marketing Expense: 1936000.00
NSCI.V income_statement (annual, 2022-12-31) — Selling General And Administration: 14350000.00
NSCI.V balance_sheet (annual, 2022-12-31) — Share Issued: 94448274.00
NSCI.V cash_flow (annual, 2022-12-31) — Short Term Debt Issuance: 2541000.00
NSCI.V cash_flow (annual, 2022-12-31) — Short Term Debt Payments: -2532000.00
NSCI.V income_statement (annual, 2022-12-31) — Special Income Charges: -249000.00
NSCI.V cash_flow (annual, 2022-12-31) — Stock Based Compensation: 1556000.00
NSCI.V balance_sheet (annual, 2022-12-31) — Stockholders Equity: 35130000.00
NSCI.V balance_sheet (annual, 2022-12-31) — Tangible Book Value: -4580000.00
NSCI.V income_statement (annual, 2022-12-31) — Tax Effect Of Unusual Items: -19222.23
NSCI.V income_statement (annual, 2022-12-31) — Tax Provision: -484000.00
NSCI.V income_statement (annual, 2022-12-31) — Tax Rate For Calcs: 0.05
NSCI.V balance_sheet (annual, 2022-12-31) — Total Assets: 69902000.00
NSCI.V balance_sheet (annual, 2022-12-31) — Total Capitalization: 38916000.00
NSCI.V balance_sheet (annual, 2022-12-31) — Total Debt: 10753000.00
NSCI.V balance_sheet (annual, 2022-12-31) — Total Equity Gross Minority Interest: 47572000.00
NSCI.V income_statement (annual, 2022-12-31) — Total Expenses: 34731000.00
NSCI.V balance_sheet (annual, 2022-12-31) — Total Liabilities Net Minority Interest: 22330000.00
NSCI.V balance_sheet (annual, 2022-12-31) — Total Non Current Assets: 47947000.00
NSCI.V balance_sheet (annual, 2022-12-31) — Total Non Current Liabilities Net Minority Interest: 8824000.00
NSCI.V income_statement (annual, 2022-12-31) — Total Other Finance Cost: 76000.00
NSCI.V income_statement (annual, 2022-12-31) — Total Unusual Items: -413000.00
NSCI.V income_statement (annual, 2022-12-31) — Total Unusual Items Excluding Goodwill: -413000.00
NSCI.V balance_sheet (annual, 2022-12-31) — Work In Process: 822000.00
NSCI.V balance_sheet (annual, 2022-12-31) — Working Capital: 8449000.00
NSCI.V income_statement (annual, 2022-12-31) — Write Off: 145000.00
NSCI.V income_statement (annual, 2023-12-31) — +Operating Expense: 17437000.00
NSCI.V income_statement (annual, 2023-12-31) — +Total Revenue: 28466000.00
NSCI.V balance_sheet (annual, 2023-12-31) — Accounts Payable: 5081000.00
NSCI.V balance_sheet (annual, 2023-12-31) — Accounts Receivable: 8326000.00
NSCI.V balance_sheet (annual, 2023-12-31) — Accumulated Depreciation: -4084000.00
NSCI.V balance_sheet (annual, 2023-12-31) — Additional Paid In Capital: 4673000.00
NSCI.V cash_flow (annual, 2023-12-31) — Amortization Cash Flow: 3003000.00
NSCI.V cash_flow (annual, 2023-12-31) — Amortization Of Intangibles: 3003000.00
NSCI.V cash_flow (annual, 2023-12-31) — Asset Impairment Charge: 0.00
NSCI.V income_statement (annual, 2023-12-31) — Basic Average Shares: 99176000.00
NSCI.V income_statement (annual, 2023-12-31) — Basic EPS: -0.16
NSCI.V cash_flow (annual, 2023-12-31) — Beginning Cash Position: 3525000.00
NSCI.V cash_flow (annual, 2023-12-31) — Capital Expenditure: -4592000.00
NSCI.V balance_sheet (annual, 2023-12-31) — Capital Lease Obligations: 2921000.00
NSCI.V balance_sheet (annual, 2023-12-31) — Capital Stock: 53201000.00
NSCI.V balance_sheet (annual, 2023-12-31) — Cash And Cash Equivalents: 759000.00
NSCI.V balance_sheet (annual, 2023-12-31) — Cash Cash Equivalents And Short Term Investments: 759000.00
NSCI.V cash_flow (annual, 2023-12-31) — Cash Dividends Paid: 0.00
NSCI.V balance_sheet (annual, 2023-12-31) — Cash Financial: 759000.00
NSCI.V cash_flow (annual, 2023-12-31) — Cash Flow From Continuing Financing Activities: 14482000.00
NSCI.V cash_flow (annual, 2023-12-31) — Cash Flow From Continuing Investing Activities: -6056000.00
NSCI.V cash_flow (annual, 2023-12-31) — Cash Flow From Continuing Operating Activities: -11192000.00
NSCI.V cash_flow (annual, 2023-12-31) — Change In Inventory: 818000.00
NSCI.V cash_flow (annual, 2023-12-31) — Change In Other Current Assets: -1567000.00
NSCI.V cash_flow (annual, 2023-12-31) — Change In Other Working Capital: 60000.00
NSCI.V cash_flow (annual, 2023-12-31) — Change In Payables And Accrued Expense: -334000.00
NSCI.V cash_flow (annual, 2023-12-31) — Change In Receivables: -1841000.00
NSCI.V cash_flow (annual, 2023-12-31) — Change In Working Capital: -2924000.00
NSCI.V cash_flow (annual, 2023-12-31) — Changes In Cash: -2766000.00
NSCI.V balance_sheet (annual, 2023-12-31) — Common Stock: 53201000.00
NSCI.V balance_sheet (annual, 2023-12-31) — Common Stock Equity: 23481000.00
NSCI.V income_statement (annual, 2023-12-31) — Cost Of Revenue: 24495000.00
NSCI.V balance_sheet (annual, 2023-12-31) — Current Assets: 17914000.00
NSCI.V balance_sheet (annual, 2023-12-31) — Current Capital Lease Obligation: 796000.00
NSCI.V balance_sheet (annual, 2023-12-31) — Current Debt: 6490000.00
NSCI.V balance_sheet (annual, 2023-12-31) — Current Debt And Capital Lease Obligation: 7286000.00
NSCI.V balance_sheet (annual, 2023-12-31) — Current Deferred Liabilities: 1321000.00
NSCI.V balance_sheet (annual, 2023-12-31) — Current Deferred Revenue: 1321000.00
NSCI.V balance_sheet (annual, 2023-12-31) — Current Liabilities: 14596000.00
NSCI.V balance_sheet (annual, 2023-12-31) — Current Provisions: 480000.00
NSCI.V cash_flow (annual, 2023-12-31) — Deferred Income Tax: -24000.00
NSCI.V cash_flow (annual, 2023-12-31) — Deferred Tax: -24000.00
NSCI.V cash_flow (annual, 2023-12-31) — Depreciation: 1663000.00
NSCI.V cash_flow (annual, 2023-12-31) — Depreciation Amortization Depletion: 4666000.00
NSCI.V income_statement (annual, 2023-12-31) — Depreciation Amortization Depletion Income Statement: 4365000.00
NSCI.V cash_flow (annual, 2023-12-31) — Depreciation And Amortization: 4666000.00
NSCI.V income_statement (annual, 2023-12-31) — Depreciation And Amortization In Income Statement: 4365000.00
NSCI.V income_statement (annual, 2023-12-31) — Diluted Average Shares: 99176000.00
NSCI.V income_statement (annual, 2023-12-31) — Diluted EPS: -0.16
NSCI.V income_statement (annual, 2023-12-31) — Diluted NI Availto Com Stockholders: -16784000.00
NSCI.V income_statement (annual, 2023-12-31) — EBIT: -16511000.00
NSCI.V income_statement (annual, 2023-12-31) — EBITDA: -11845000.00
NSCI.V income_statement (annual, 2023-12-31) — Earnings From Equity Interest: -527000.00
NSCI.V cash_flow (annual, 2023-12-31) — End Cash Position: 759000.00
NSCI.V cash_flow (annual, 2023-12-31) — Financing Cash Flow: 14482000.00
NSCI.V balance_sheet (annual, 2023-12-31) — Finished Goods: 1861000.00
NSCI.V cash_flow (annual, 2023-12-31) — Free Cash Flow: -15784000.00
NSCI.V cash_flow (annual, 2023-12-31) — Gain Loss On Sale Of Business: 3337000.00
NSCI.V income_statement (annual, 2023-12-31) — Gain On Sale Of Business: -2810000.00
NSCI.V income_statement (annual, 2023-12-31) — Gain On Sale Of Ppe: -48000.00
NSCI.V income_statement (annual, 2023-12-31) — Gain On Sale Of Security: -165000.00
NSCI.V balance_sheet (annual, 2023-12-31) — Gains Losses Not Affecting Retained Earnings: 238000.00
NSCI.V income_statement (annual, 2023-12-31) — General And Administrative Expense: 11041000.00
NSCI.V balance_sheet (annual, 2023-12-31) — Goodwill: 5696000.00
NSCI.V balance_sheet (annual, 2023-12-31) — Goodwill And Other Intangible Assets: 21642000.00
NSCI.V balance_sheet (annual, 2023-12-31) — Gross PPE: 8821000.00
NSCI.V income_statement (annual, 2023-12-31) — Gross Profit: 3971000.00
NSCI.V income_statement (annual, 2023-12-31) — Impairment Of Capital Assets: 0.00
NSCI.V income_statement (annual, 2023-12-31) — Interest Expense: 284000.00
NSCI.V income_statement (annual, 2023-12-31) — Interest Expense Non Operating: 284000.00
NSCI.V cash_flow (annual, 2023-12-31) — Interest Paid Cff: -1122000.00
NSCI.V cash_flow (annual, 2023-12-31) — Interest Paid Supplemental Data: 1127000.00
NSCI.V balance_sheet (annual, 2023-12-31) — Inventories Adjustments Allowances: -78000.00
NSCI.V balance_sheet (annual, 2023-12-31) — Inventory: 5794000.00
NSCI.V balance_sheet (annual, 2023-12-31) — Invested Capital: 42528000.00
NSCI.V cash_flow (annual, 2023-12-31) — Investing Cash Flow: -6056000.00
NSCI.V balance_sheet (annual, 2023-12-31) — Investments And Advances: 5727000.00
NSCI.V balance_sheet (annual, 2023-12-31) — Investmentsin Associatesat Cost: 5727000.00
NSCI.V cash_flow (annual, 2023-12-31) — Issuance Of Debt: 18260000.00
NSCI.V balance_sheet (annual, 2023-12-31) — Leases: 586000.00
NSCI.V balance_sheet (annual, 2023-12-31) — Line Of Credit: 2902000.00
NSCI.V balance_sheet (annual, 2023-12-31) — Long Term Capital Lease Obligation: 2125000.00
NSCI.V balance_sheet (annual, 2023-12-31) — Long Term Debt: 12557000.00
NSCI.V balance_sheet (annual, 2023-12-31) — Long Term Debt And Capital Lease Obligation: 14682000.00
NSCI.V cash_flow (annual, 2023-12-31) — Long Term Debt Issuance: 12203000.00
NSCI.V cash_flow (annual, 2023-12-31) — Long Term Debt Payments: -991000.00
NSCI.V balance_sheet (annual, 2023-12-31) — Long Term Equity Investment: 5727000.00
NSCI.V balance_sheet (annual, 2023-12-31) — Machinery Furniture Equipment: 662000.00
NSCI.V balance_sheet (annual, 2023-12-31) — Minority Interest: 0.00
NSCI.V cash_flow (annual, 2023-12-31) — Net Business Purchase And Sale: -826000.00
NSCI.V balance_sheet (annual, 2023-12-31) — Net Debt: 18288000.00
NSCI.V income_statement (annual, 2023-12-31) — Net Income: -16784000.00
NSCI.V income_statement (annual, 2023-12-31) — Net Income Common Stockholders: -16784000.00
NSCI.V income_statement (annual, 2023-12-31) — Net Income Continuous Operations: -16784000.00
NSCI.V income_statement (annual, 2023-12-31) — Net Income From Continuing And Discontinued Operation: -16784000.00
NSCI.V income_statement (annual, 2023-12-31) — Net Income From Continuing Operation Net Minority Interest: -16784000.00
NSCI.V cash_flow (annual, 2023-12-31) — Net Income From Continuing Operations: -16784000.00
NSCI.V income_statement (annual, 2023-12-31) — Net Income Including Noncontrolling Interests: -16784000.00
NSCI.V cash_flow (annual, 2023-12-31) — Net Intangibles Purchase And Sale: -3864000.00
NSCI.V income_statement (annual, 2023-12-31) — Net Interest Income: -284000.00
NSCI.V cash_flow (annual, 2023-12-31) — Net Investment Purchase And Sale: 0.00
NSCI.V cash_flow (annual, 2023-12-31) — Net Issuance Payments Of Debt: 11573000.00
NSCI.V cash_flow (annual, 2023-12-31) — Net Long Term Debt Issuance: 11212000.00
NSCI.V income_statement (annual, 2023-12-31) — Net Non Operating Interest Income Expense: -284000.00
NSCI.V cash_flow (annual, 2023-12-31) — Net Other Financing Charges: 4006000.00
NSCI.V cash_flow (annual, 2023-12-31) — Net Other Investing Changes: -686000.00
NSCI.V balance_sheet (annual, 2023-12-31) — Net PPE: 4737000.00
NSCI.V cash_flow (annual, 2023-12-31) — Net PPE Purchase And Sale: -680000.00
NSCI.V cash_flow (annual, 2023-12-31) — Net Short Term Debt Issuance: 361000.00
NSCI.V balance_sheet (annual, 2023-12-31) — Net Tangible Assets: 1839000.00
NSCI.V balance_sheet (annual, 2023-12-31) — Non Current Deferred Assets: 0.00
NSCI.V balance_sheet (annual, 2023-12-31) — Non Current Deferred Liabilities: 1065000.00
NSCI.V balance_sheet (annual, 2023-12-31) — Non Current Deferred Revenue: 881000.00
NSCI.V balance_sheet (annual, 2023-12-31) — Non Current Deferred Taxes Assets: 0.00
NSCI.V balance_sheet (annual, 2023-12-31) — Non Current Deferred Taxes Liabilities: 184000.00
NSCI.V balance_sheet (annual, 2023-12-31) — Non Current Note Receivables: 693000.00
NSCI.V income_statement (annual, 2023-12-31) — Normalized EBITDA: -9327000.00
NSCI.V income_statement (annual, 2023-12-31) — Normalized Income: -14267649.18
NSCI.V cash_flow (annual, 2023-12-31) — Operating Cash Flow: -11192000.00
NSCI.V cash_flow (annual, 2023-12-31) — Operating Gains Losses: 3337000.00
NSCI.V income_statement (annual, 2023-12-31) — Operating Income: -13466000.00
NSCI.V income_statement (annual, 2023-12-31) — Operating Revenue: 28466000.00
NSCI.V balance_sheet (annual, 2023-12-31) — Ordinary Shares Number: 101915910.00
NSCI.V balance_sheet (annual, 2023-12-31) — Other Current Assets: 1603000.00
NSCI.V balance_sheet (annual, 2023-12-31) — Other Current Borrowings: 3588000.00
NSCI.V balance_sheet (annual, 2023-12-31) — Other Current Liabilities: 428000.00
NSCI.V balance_sheet (annual, 2023-12-31) — Other Equity Interest: 358000.00
NSCI.V income_statement (annual, 2023-12-31) — Other Gand A: 3861000.00
NSCI.V income_statement (annual, 2023-12-31) — Other Income Expense: -3045000.00
NSCI.V balance_sheet (annual, 2023-12-31) — Other Intangible Assets: 15946000.00
NSCI.V cash_flow (annual, 2023-12-31) — Other Non Cash Items: -511000.00
NSCI.V balance_sheet (annual, 2023-12-31) — Other Non Current Assets: 3111000.00
NSCI.V balance_sheet (annual, 2023-12-31) — Other Properties: 7573000.00
NSCI.V balance_sheet (annual, 2023-12-31) — Other Receivables: 1432000.00
NSCI.V balance_sheet (annual, 2023-12-31) — Payables: 5081000.00
NSCI.V balance_sheet (annual, 2023-12-31) — Payables And Accrued Expenses: 5081000.00
NSCI.V income_statement (annual, 2023-12-31) — Pretax Income: -16795000.00
NSCI.V cash_flow (annual, 2023-12-31) — Proceeds From Stock Option Exercised: 25000.00
NSCI.V balance_sheet (annual, 2023-12-31) — Properties: 0.00
NSCI.V cash_flow (annual, 2023-12-31) — Purchase Of Business: -826000.00
NSCI.V cash_flow (annual, 2023-12-31) — Purchase Of Intangibles: -3864000.00
NSCI.V cash_flow (annual, 2023-12-31) — Purchase Of Investment: 0.00
NSCI.V cash_flow (annual, 2023-12-31) — Purchase Of PPE: -728000.00
NSCI.V balance_sheet (annual, 2023-12-31) — Raw Materials: 3120000.00
NSCI.V balance_sheet (annual, 2023-12-31) — Receivables: 9758000.00
NSCI.V income_statement (annual, 2023-12-31) — Reconciled Cost Of Revenue: 24194000.00
NSCI.V income_statement (annual, 2023-12-31) — Reconciled Depreciation: 4666000.00
NSCI.V cash_flow (annual, 2023-12-31) — Repayment Of Debt: -6687000.00
NSCI.V income_statement (annual, 2023-12-31) — Research And Development: 679000.00
NSCI.V income_statement (annual, 2023-12-31) — Restructuring And Mergern Acquisition: -526000.00
NSCI.V balance_sheet (annual, 2023-12-31) — Retained Earnings: -34989000.00
NSCI.V income_statement (annual, 2023-12-31) — Salaries And Wages: 7180000.00
NSCI.V cash_flow (annual, 2023-12-31) — Sale Of PPE: 48000.00
NSCI.V income_statement (annual, 2023-12-31) — Selling And Marketing Expense: 1352000.00
NSCI.V income_statement (annual, 2023-12-31) — Selling General And Administration: 12393000.00
NSCI.V balance_sheet (annual, 2023-12-31) — Share Issued: 101915910.00
NSCI.V cash_flow (annual, 2023-12-31) — Short Term Debt Issuance: 6057000.00
NSCI.V cash_flow (annual, 2023-12-31) — Short Term Debt Payments: -5696000.00
NSCI.V income_statement (annual, 2023-12-31) — Special Income Charges: -2353000.00
NSCI.V cash_flow (annual, 2023-12-31) — Stock Based Compensation: 1048000.00
NSCI.V balance_sheet (annual, 2023-12-31) — Stockholders Equity: 23481000.00
NSCI.V balance_sheet (annual, 2023-12-31) — Tangible Book Value: 1839000.00
NSCI.V income_statement (annual, 2023-12-31) — Tax Effect Of Unusual Items: -1649.18
NSCI.V income_statement (annual, 2023-12-31) — Tax Provision: -11000.00
NSCI.V income_statement (annual, 2023-12-31) — Tax Rate For Calcs: 0.00
NSCI.V balance_sheet (annual, 2023-12-31) — Total Assets: 53824000.00
NSCI.V balance_sheet (annual, 2023-12-31) — Total Capitalization: 36038000.00
NSCI.V balance_sheet (annual, 2023-12-31) — Total Debt: 21968000.00
NSCI.V balance_sheet (annual, 2023-12-31) — Total Equity Gross Minority Interest: 23481000.00
NSCI.V income_statement (annual, 2023-12-31) — Total Expenses: 41932000.00
NSCI.V balance_sheet (annual, 2023-12-31) — Total Liabilities Net Minority Interest: 30343000.00
NSCI.V balance_sheet (annual, 2023-12-31) — Total Non Current Assets: 35910000.00
NSCI.V balance_sheet (annual, 2023-12-31) — Total Non Current Liabilities Net Minority Interest: 15747000.00
NSCI.V income_statement (annual, 2023-12-31) — Total Other Finance Cost: 284000.00
NSCI.V income_statement (annual, 2023-12-31) — Total Unusual Items: -2518000.00
NSCI.V income_statement (annual, 2023-12-31) — Total Unusual Items Excluding Goodwill: -2518000.00
NSCI.V balance_sheet (annual, 2023-12-31) — Work In Process: 891000.00
NSCI.V balance_sheet (annual, 2023-12-31) — Working Capital: 3318000.00
NSCI.V income_statement (annual, 2023-12-31) — Write Off: 21000.00
NSCI.V income_statement (quarterly, 2024-09-30) — Basic Average Shares: 113101000.00
NSCI.V income_statement (quarterly, 2024-09-30) — Basic EPS: -0.02
NSCI.V income_statement (quarterly, 2024-09-30) — Diluted Average Shares: 113101000.00
NSCI.V income_statement (quarterly, 2024-09-30) — Diluted EPS: -0.02
NSCI.V cash_flow (quarterly, 2024-09-30) — Earnings Losses From Equity Investments: 305000.00
NSCI.V income_statement (quarterly, 2024-09-30) — Gain On Sale Of Business: 0.00
NSCI.V income_statement (quarterly, 2024-09-30) — Gain On Sale Of Security: 141000.00
NSCI.V balance_sheet (quarterly, 2024-09-30) — Investments And Advances: 4987000.00
NSCI.V balance_sheet (quarterly, 2024-09-30) — Investmentsin Associatesat Cost: 4987000.00
NSCI.V balance_sheet (quarterly, 2024-09-30) — Long Term Equity Investment: 4987000.00
NSCI.V income_statement (quarterly, 2024-09-30) — Minority Interests: 0.00
NSCI.V cash_flow (quarterly, 2024-09-30) — Net Business Purchase And Sale: 0.00
NSCI.V cash_flow (quarterly, 2024-09-30) — Net Other Financing Charges: -20000.00
NSCI.V balance_sheet (quarterly, 2024-09-30) — Non Current Note Receivables: 725000.00
NSCI.V cash_flow (quarterly, 2024-09-30) — Operating Gains Losses: 301000.00
NSCI.V balance_sheet (quarterly, 2024-09-30) — Other Current Liabilities: 380000.00
NSCI.V balance_sheet (quarterly, 2024-09-30) — Other Equity Adjustments: 218000.00
NSCI.V income_statement (quarterly, 2024-09-30) — Other Non Operating Income Expenses: 94000.00
NSCI.V cash_flow (quarterly, 2024-09-30) — Proceeds From Stock Option Exercised: 0.00
NSCI.V cash_flow (quarterly, 2024-09-30) — Purchase Of Business: 0.00
NSCI.V income_statement (quarterly, 2024-09-30) — Restructuring And Mergern Acquisition: 47000.00
NSCI.V income_statement (quarterly, 2024-09-30) — Write Off: 74000.00
NSCI.V income_statement (annual, 2024-12-31) — +Operating Expense: 16191000.00
NSCI.V income_statement (annual, 2024-12-31) — +Total Revenue: 45495000.00
NSCI.V balance_sheet (annual, 2024-12-31) — Accounts Payable: 5826000.00
NSCI.V balance_sheet (annual, 2024-12-31) — Accounts Receivable: 9920000.00
NSCI.V balance_sheet (annual, 2024-12-31) — Accumulated Depreciation: -4949000.00
NSCI.V balance_sheet (annual, 2024-12-31) — Additional Paid In Capital: 5999000.00
NSCI.V cash_flow (annual, 2024-12-31) — Amortization Cash Flow: 3105000.00
NSCI.V cash_flow (annual, 2024-12-31) — Amortization Of Intangibles: 3105000.00
NSCI.V cash_flow (annual, 2024-12-31) — Asset Impairment Charge: 7326000.00
NSCI.V income_statement (annual, 2024-12-31) — Basic Average Shares: 110639000.00
NSCI.V income_statement (annual, 2024-12-31) — Basic EPS: -0.12
NSCI.V cash_flow (annual, 2024-12-31) — Beginning Cash Position: 759000.00
NSCI.V cash_flow (annual, 2024-12-31) — Capital Expenditure: -1858000.00
NSCI.V balance_sheet (annual, 2024-12-31) — Capital Lease Obligations: 2204000.00
NSCI.V balance_sheet (annual, 2024-12-31) — Capital Stock: 57565000.00
NSCI.V balance_sheet (annual, 2024-12-31) — Cash And Cash Equivalents: 1376000.00
NSCI.V balance_sheet (annual, 2024-12-31) — Cash Cash Equivalents And Short Term Investments: 1376000.00
NSCI.V cash_flow (annual, 2024-12-31) — Cash Dividends Paid: 0.00
NSCI.V balance_sheet (annual, 2024-12-31) — Cash Financial: 1376000.00
NSCI.V cash_flow (annual, 2024-12-31) — Cash Flow From Continuing Financing Activities: -956000.00
NSCI.V cash_flow (annual, 2024-12-31) — Cash Flow From Continuing Investing Activities: -1690000.00
NSCI.V cash_flow (annual, 2024-12-31) — Cash Flow From Continuing Operating Activities: 3263000.00
NSCI.V cash_flow (annual, 2024-12-31) — Change In Inventory: 1424000.00
NSCI.V cash_flow (annual, 2024-12-31) — Change In Other Current Assets: 1166000.00
NSCI.V cash_flow (annual, 2024-12-31) — Change In Payables And Accrued Expense: 183000.00
NSCI.V cash_flow (annual, 2024-12-31) — Change In Receivables: -1516000.00
NSCI.V cash_flow (annual, 2024-12-31) — Change In Working Capital: 1257000.00
NSCI.V cash_flow (annual, 2024-12-31) — Changes In Cash: 617000.00
NSCI.V balance_sheet (annual, 2024-12-31) — Common Stock: 57565000.00
NSCI.V balance_sheet (annual, 2024-12-31) — Common Stock Equity: 15546000.00
NSCI.V income_statement (annual, 2024-12-31) — Cost Of Revenue: 32749000.00
NSCI.V balance_sheet (annual, 2024-12-31) — Current Assets: 18258000.00
NSCI.V balance_sheet (annual, 2024-12-31) — Current Capital Lease Obligation: 826000.00
NSCI.V balance_sheet (annual, 2024-12-31) — Current Debt: 6015000.00
NSCI.V balance_sheet (annual, 2024-12-31) — Current Debt And Capital Lease Obligation: 6841000.00
NSCI.V balance_sheet (annual, 2024-12-31) — Current Deferred Liabilities: 1193000.00
NSCI.V balance_sheet (annual, 2024-12-31) — Current Deferred Revenue: 1193000.00
NSCI.V balance_sheet (annual, 2024-12-31) — Current Liabilities: 14377000.00
NSCI.V balance_sheet (annual, 2024-12-31) — Current Provisions: 218000.00
NSCI.V cash_flow (annual, 2024-12-31) — Deferred Income Tax: -67000.00
NSCI.V cash_flow (annual, 2024-12-31) — Deferred Tax: -67000.00
NSCI.V cash_flow (annual, 2024-12-31) — Depreciation: 1521000.00
NSCI.V cash_flow (annual, 2024-12-31) — Depreciation Amortization Depletion: 4626000.00
NSCI.V income_statement (annual, 2024-12-31) — Depreciation Amortization Depletion Income Statement: 4353000.00
NSCI.V cash_flow (annual, 2024-12-31) — Depreciation And Amortization: 4626000.00
NSCI.V income_statement (annual, 2024-12-31) — Depreciation And Amortization In Income Statement: 4353000.00
NSCI.V income_statement (annual, 2024-12-31) — Diluted Average Shares: 110639000.00
NSCI.V income_statement (annual, 2024-12-31) — Diluted EPS: -0.12
NSCI.V income_statement (annual, 2024-12-31) — Diluted NI Availto Com Stockholders: -13613000.00
NSCI.V income_statement (annual, 2024-12-31) — EBIT: -12290000.00
NSCI.V income_statement (annual, 2024-12-31) — EBITDA: -7664000.00
NSCI.V income_statement (annual, 2024-12-31) — Earnings From Equity Interest: -1085000.00
NSCI.V income_statement (quarterly, 2024-12-31) — Earnings From Equity Interest: -345000.00
NSCI.V cash_flow (annual, 2024-12-31) — End Cash Position: 1376000.00
NSCI.V cash_flow (annual, 2024-12-31) — Financing Cash Flow: -956000.00
NSCI.V balance_sheet (annual, 2024-12-31) — Finished Goods: 1580000.00
NSCI.V cash_flow (annual, 2024-12-31) — Free Cash Flow: 1405000.00
NSCI.V cash_flow (annual, 2024-12-31) — Gain Loss On Sale Of Business: 1085000.00
NSCI.V cash_flow (quarterly, 2024-12-31) — Gain Loss On Sale Of Business: 1085000.00
NSCI.V income_statement (annual, 2024-12-31) — Gain On Sale Of Business: 0.00
NSCI.V income_statement (quarterly, 2024-12-31) — Gain On Sale Of Business: 0.00
NSCI.V income_statement (annual, 2024-12-31) — Gain On Sale Of Ppe: -94000.00
NSCI.V income_statement (annual, 2024-12-31) — Gain On Sale Of Security: -30000.00
NSCI.V income_statement (quarterly, 2024-12-31) — Gain On Sale Of Security: -126000.00
NSCI.V balance_sheet (annual, 2024-12-31) — Gains Losses Not Affecting Retained Earnings: 430000.00
NSCI.V income_statement (annual, 2024-12-31) — General And Administrative Expense: 9673000.00
NSCI.V balance_sheet (annual, 2024-12-31) — Goodwill: 5696000.00
NSCI.V balance_sheet (annual, 2024-12-31) — Goodwill And Other Intangible Assets: 18742000.00
NSCI.V balance_sheet (annual, 2024-12-31) — Gross PPE: 7842000.00
NSCI.V income_statement (annual, 2024-12-31) — Gross Profit: 12746000.00
NSCI.V income_statement (annual, 2024-12-31) — Impairment Of Capital Assets: 1463000.00
NSCI.V income_statement (annual, 2024-12-31) — Interest Expense: 1345000.00
NSCI.V income_statement (quarterly, 2024-12-31) — Interest Expense: 293000.00
NSCI.V income_statement (annual, 2024-12-31) — Interest Expense Non Operating: 1345000.00
NSCI.V income_statement (quarterly, 2024-12-31) — Interest Expense Non Operating: 293000.00
NSCI.V cash_flow (annual, 2024-12-31) — Interest Paid Cff: -1126000.00
NSCI.V cash_flow (annual, 2024-12-31) — Interest Paid Supplemental Data: 1155000.00
NSCI.V balance_sheet (annual, 2024-12-31) — Inventories Adjustments Allowances: -80000.00
NSCI.V balance_sheet (annual, 2024-12-31) — Inventory: 4386000.00
NSCI.V balance_sheet (annual, 2024-12-31) — Invested Capital: 31703000.00
NSCI.V cash_flow (annual, 2024-12-31) — Investing Cash Flow: -1690000.00
NSCI.V balance_sheet (annual, 2024-12-31) — Investments And Advances: 0.00
NSCI.V balance_sheet (quarterly, 2024-12-31) — Investments And Advances: 0.00
NSCI.V balance_sheet (annual, 2024-12-31) — Investmentsin Associatesat Cost: 0.00
NSCI.V balance_sheet (quarterly, 2024-12-31) — Investmentsin Associatesat Cost: 0.00
NSCI.V cash_flow (annual, 2024-12-31) — Issuance Of Debt: 0.00
NSCI.V cash_flow (quarterly, 2024-12-31) — Issuance Of Debt: 1609000.00
NSCI.V balance_sheet (annual, 2024-12-31) — Leases: 582000.00
NSCI.V balance_sheet (annual, 2024-12-31) — Line Of Credit: 2797000.00
NSCI.V balance_sheet (annual, 2024-12-31) — Long Term Capital Lease Obligation: 1378000.00
NSCI.V balance_sheet (annual, 2024-12-31) — Long Term Debt: 10142000.00
NSCI.V balance_sheet (annual, 2024-12-31) — Long Term Debt And Capital Lease Obligation: 11520000.00
NSCI.V cash_flow (annual, 2024-12-31) — Long Term Debt Issuance: 0.00
NSCI.V cash_flow (quarterly, 2024-12-31) — Long Term Debt Issuance: 0.00
NSCI.V cash_flow (annual, 2024-12-31) — Long Term Debt Payments: -4062000.00
NSCI.V balance_sheet (annual, 2024-12-31) — Long Term Equity Investment: 0.00
NSCI.V balance_sheet (quarterly, 2024-12-31) — Long Term Equity Investment: 0.00
NSCI.V balance_sheet (annual, 2024-12-31) — Machinery Furniture Equipment: 668000.00
NSCI.V balance_sheet (annual, 2024-12-31) — Minority Interest: 0.00
NSCI.V balance_sheet (quarterly, 2024-12-31) — Minority Interest: 0.00
NSCI.V cash_flow (annual, 2024-12-31) — Net Business Purchase And Sale: 0.00
NSCI.V cash_flow (quarterly, 2024-12-31) — Net Business Purchase And Sale: 0.00
NSCI.V balance_sheet (annual, 2024-12-31) — Net Debt: 14781000.00
NSCI.V income_statement (annual, 2024-12-31) — Net Income: -13613000.00
NSCI.V income_statement (annual, 2024-12-31) — Net Income Common Stockholders: -13613000.00
NSCI.V income_statement (annual, 2024-12-31) — Net Income Continuous Operations: -13613000.00
NSCI.V income_statement (annual, 2024-12-31) — Net Income From Continuing And Discontinued Operation: -13613000.00
NSCI.V income_statement (annual, 2024-12-31) — Net Income From Continuing Operation Net Minority Interest: -13613000.00
NSCI.V cash_flow (annual, 2024-12-31) — Net Income From Continuing Operations: -13613000.00
NSCI.V income_statement (annual, 2024-12-31) — Net Income Including Noncontrolling Interests: -13613000.00
NSCI.V cash_flow (annual, 2024-12-31) — Net Intangibles Purchase And Sale: -1802000.00
NSCI.V income_statement (annual, 2024-12-31) — Net Interest Income: -1345000.00
NSCI.V cash_flow (annual, 2024-12-31) — Net Issuance Payments Of Debt: -4167000.00
NSCI.V cash_flow (annual, 2024-12-31) — Net Long Term Debt Issuance: -4062000.00
NSCI.V income_statement (annual, 2024-12-31) — Net Non Operating Interest Income Expense: -1345000.00
NSCI.V cash_flow (annual, 2024-12-31) — Net Other Financing Charges: 4337000.00
NSCI.V cash_flow (quarterly, 2024-12-31) — Net Other Financing Charges: 0.00
NSCI.V balance_sheet (annual, 2024-12-31) — Net PPE: 2893000.00
NSCI.V cash_flow (annual, 2024-12-31) — Net PPE Purchase And Sale: 112000.00
NSCI.V cash_flow (annual, 2024-12-31) — Net Short Term Debt Issuance: -105000.00
NSCI.V balance_sheet (annual, 2024-12-31) — Net Tangible Assets: -3196000.00
NSCI.V balance_sheet (annual, 2024-12-31) — Non Current Accounts Receivable: 343000.00
NSCI.V balance_sheet (annual, 2024-12-31) — Non Current Deferred Liabilities: 770000.00
NSCI.V balance_sheet (annual, 2024-12-31) — Non Current Deferred Revenue: 653000.00
NSCI.V balance_sheet (annual, 2024-12-31) — Non Current Deferred Taxes Liabilities: 117000.00
NSCI.V balance_sheet (annual, 2024-12-31) — Non Current Note Receivables: 0.00
NSCI.V balance_sheet (quarterly, 2024-12-31) — Non Current Note Receivables: 0.00
NSCI.V income_statement (annual, 2024-12-31) — Normalized EBITDA: 96000.00
NSCI.V income_statement (annual, 2024-12-31) — Normalized Income: -5865520.72
NSCI.V cash_flow (annual, 2024-12-31) — Operating Cash Flow: 3263000.00
NSCI.V cash_flow (annual, 2024-12-31) — Operating Gains Losses: 1085000.00
NSCI.V cash_flow (quarterly, 2024-12-31) — Operating Gains Losses: 345000.00
NSCI.V income_statement (annual, 2024-12-31) — Operating Income: -3445000.00
NSCI.V income_statement (annual, 2024-12-31) — Operating Revenue: 45495000.00
NSCI.V balance_sheet (annual, 2024-12-31) — Ordinary Shares Number: 113224492.00
NSCI.V balance_sheet (annual, 2024-12-31) — Other Current Assets: 1430000.00
NSCI.V balance_sheet (annual, 2024-12-31) — Other Current Borrowings: 3218000.00
NSCI.V balance_sheet (annual, 2024-12-31) — Other Current Liabilities: 299000.00
NSCI.V balance_sheet (quarterly, 2024-12-31) — Other Current Liabilities: 299000.00
NSCI.V balance_sheet (annual, 2024-12-31) — Other Equity Interest: 154000.00
NSCI.V income_statement (annual, 2024-12-31) — Other Gand A: 3129000.00
NSCI.V income_statement (annual, 2024-12-31) — Other Income Expense: -8845000.00
NSCI.V balance_sheet (annual, 2024-12-31) — Other Intangible Assets: 13046000.00
NSCI.V cash_flow (annual, 2024-12-31) — Other Non Cash Items: 1621000.00
NSCI.V balance_sheet (annual, 2024-12-31) — Other Non Current Assets: 2135000.00
NSCI.V balance_sheet (annual, 2024-12-31) — Other Non Current Liabilities: 158000.00
NSCI.V balance_sheet (annual, 2024-12-31) — Other Properties: 6592000.00
NSCI.V balance_sheet (annual, 2024-12-31) — Other Receivables: 1146000.00
NSCI.V balance_sheet (annual, 2024-12-31) — Payables: 5826000.00
NSCI.V balance_sheet (annual, 2024-12-31) — Payables And Accrued Expenses: 5826000.00
NSCI.V income_statement (annual, 2024-12-31) — Pretax Income: -13635000.00
NSCI.V cash_flow (annual, 2024-12-31) — Proceeds From Stock Option Exercised: 0.00
NSCI.V cash_flow (quarterly, 2024-12-31) — Proceeds From Stock Option Exercised: 0.00
NSCI.V balance_sheet (annual, 2024-12-31) — Properties: 0.00
NSCI.V cash_flow (annual, 2024-12-31) — Purchase Of Business: 0.00
NSCI.V cash_flow (quarterly, 2024-12-31) — Purchase Of Business: 0.00
NSCI.V cash_flow (annual, 2024-12-31) — Purchase Of Intangibles: -1802000.00
NSCI.V cash_flow (annual, 2024-12-31) — Purchase Of PPE: -56000.00
NSCI.V balance_sheet (annual, 2024-12-31) — Raw Materials: 2129000.00
NSCI.V balance_sheet (annual, 2024-12-31) — Receivables: 11066000.00
NSCI.V income_statement (annual, 2024-12-31) — Reconciled Cost Of Revenue: 32476000.00
NSCI.V income_statement (annual, 2024-12-31) — Reconciled Depreciation: 4626000.00
NSCI.V cash_flow (annual, 2024-12-31) — Repayment Of Debt: -4062000.00
NSCI.V income_statement (annual, 2024-12-31) — Research And Development: 544000.00
NSCI.V balance_sheet (annual, 2024-12-31) — Restricted Cash: 0.00
NSCI.V balance_sheet (quarterly, 2024-12-31) — Restricted Cash: 0.00
NSCI.V income_statement (annual, 2024-12-31) — Restructuring And Mergern Acquisition: 310000.00
NSCI.V income_statement (quarterly, 2024-12-31) — Restructuring And Mergern Acquisition: -96000.00
NSCI.V balance_sheet (annual, 2024-12-31) — Retained Earnings: -48602000.00
NSCI.V income_statement (annual, 2024-12-31) — Salaries And Wages: 6544000.00
NSCI.V cash_flow (annual, 2024-12-31) — Sale Of PPE: 168000.00
NSCI.V income_statement (annual, 2024-12-31) — Selling And Marketing Expense: 1621000.00
NSCI.V income_statement (annual, 2024-12-31) — Selling General And Administration: 11294000.00
NSCI.V balance_sheet (annual, 2024-12-31) — Share Issued: 113224492.00
NSCI.V cash_flow (annual, 2024-12-31) — Short Term Debt Issuance: 2797000.00
NSCI.V cash_flow (quarterly, 2024-12-31) — Short Term Debt Issuance: 1609000.00
NSCI.V cash_flow (annual, 2024-12-31) — Short Term Debt Payments: -2902000.00
NSCI.V cash_flow (quarterly, 2024-12-31) — Short Term Debt Payments: 0.00
NSCI.V income_statement (annual, 2024-12-31) — Special Income Charges: -7730000.00
NSCI.V cash_flow (annual, 2024-12-31) — Stock Based Compensation: 1028000.00
NSCI.V balance_sheet (annual, 2024-12-31) — Stockholders Equity: 15546000.00
NSCI.V balance_sheet (annual, 2024-12-31) — Tangible Book Value: -3196000.00
NSCI.V income_statement (annual, 2024-12-31) — Tax Effect Of Unusual Items: -12520.72
NSCI.V income_statement (annual, 2024-12-31) — Tax Provision: -22000.00
NSCI.V income_statement (annual, 2024-12-31) — Tax Rate For Calcs: 0.00
NSCI.V balance_sheet (annual, 2024-12-31) — Total Assets: 42371000.00
NSCI.V balance_sheet (annual, 2024-12-31) — Total Capitalization: 25688000.00
NSCI.V balance_sheet (annual, 2024-12-31) — Total Debt: 18361000.00
NSCI.V balance_sheet (annual, 2024-12-31) — Total Equity Gross Minority Interest: 15546000.00
NSCI.V income_statement (annual, 2024-12-31) — Total Expenses: 48940000.00
NSCI.V balance_sheet (annual, 2024-12-31) — Total Liabilities Net Minority Interest: 26825000.00
NSCI.V balance_sheet (annual, 2024-12-31) — Total Non Current Assets: 24113000.00
NSCI.V balance_sheet (annual, 2024-12-31) — Total Non Current Liabilities Net Minority Interest: 12448000.00
NSCI.V income_statement (annual, 2024-12-31) — Total Unusual Items: -7760000.00
NSCI.V income_statement (annual, 2024-12-31) — Total Unusual Items Excluding Goodwill: -7760000.00
NSCI.V balance_sheet (annual, 2024-12-31) — Work In Process: 757000.00
NSCI.V balance_sheet (annual, 2024-12-31) — Working Capital: 3881000.00
NSCI.V income_statement (annual, 2024-12-31) — Write Off: 7326000.00
NSCI.V income_statement (quarterly, 2024-12-31) — Write Off: 5589000.00
NSCI.V income_statement (quarterly, 2025-03-31) — +Operating Expense: 3781000.00
NSCI.V income_statement (quarterly, 2025-03-31) — +Total Revenue: 10594000.00
NSCI.V balance_sheet (quarterly, 2025-03-31) — Accounts Payable: 5983000.00
NSCI.V balance_sheet (quarterly, 2025-03-31) — Accounts Receivable: 7009000.00
NSCI.V balance_sheet (quarterly, 2025-03-31) — Accumulated Depreciation: -5299000.00
NSCI.V balance_sheet (quarterly, 2025-03-31) — Additional Paid In Capital: 6130000.00
NSCI.V cash_flow (quarterly, 2025-03-31) — Amortization Cash Flow: 603000.00
NSCI.V cash_flow (quarterly, 2025-03-31) — Amortization Of Intangibles: 603000.00
NSCI.V cash_flow (quarterly, 2025-03-31) — Asset Impairment Charge: 0.00
NSCI.V income_statement (quarterly, 2025-03-31) — Basic Average Shares: 113224000.00
NSCI.V income_statement (quarterly, 2025-03-31) — Basic EPS: -0.01
NSCI.V cash_flow (quarterly, 2025-03-31) — Beginning Cash Position: 1376000.00
NSCI.V cash_flow (quarterly, 2025-03-31) — Capital Expenditure: -589000.00
NSCI.V balance_sheet (quarterly, 2025-03-31) — Capital Lease Obligations: 1988000.00
NSCI.V balance_sheet (quarterly, 2025-03-31) — Capital Stock: 57565000.00
NSCI.V balance_sheet (quarterly, 2025-03-31) — Cash And Cash Equivalents: 707000.00
NSCI.V balance_sheet (quarterly, 2025-03-31) — Cash Cash Equivalents And Short Term Investments: 707000.00
NSCI.V cash_flow (quarterly, 2025-03-31) — Cash Dividends Paid: 0.00
NSCI.V balance_sheet (quarterly, 2025-03-31) — Cash Financial: 707000.00
NSCI.V cash_flow (quarterly, 2025-03-31) — Cash Flow From Continuing Financing Activities: -2769000.00
NSCI.V cash_flow (quarterly, 2025-03-31) — Cash Flow From Continuing Investing Activities: -579000.00
NSCI.V cash_flow (quarterly, 2025-03-31) — Cash Flow From Continuing Operating Activities: 2679000.00
NSCI.V cash_flow (quarterly, 2025-03-31) — Change In Inventory: -235000.00
NSCI.V cash_flow (quarterly, 2025-03-31) — Change In Other Current Assets: 258000.00
NSCI.V cash_flow (quarterly, 2025-03-31) — Change In Payables And Accrued Expense: -375000.00
NSCI.V cash_flow (quarterly, 2025-03-31) — Change In Receivables: 2867000.00
NSCI.V cash_flow (quarterly, 2025-03-31) — Change In Working Capital: 2515000.00
NSCI.V cash_flow (quarterly, 2025-03-31) — Changes In Cash: -669000.00
NSCI.V balance_sheet (quarterly, 2025-03-31) — Common Stock: 57565000.00
NSCI.V balance_sheet (quarterly, 2025-03-31) — Common Stock Equity: 14231000.00
NSCI.V income_statement (quarterly, 2025-03-31) — Cost Of Revenue: 7878000.00
NSCI.V balance_sheet (quarterly, 2025-03-31) — Current Assets: 14985000.00
NSCI.V balance_sheet (quarterly, 2025-03-31) — Current Capital Lease Obligation: 825000.00
NSCI.V balance_sheet (quarterly, 2025-03-31) — Current Debt: 9306000.00
NSCI.V balance_sheet (quarterly, 2025-03-31) — Current Debt And Capital Lease Obligation: 10131000.00
NSCI.V balance_sheet (quarterly, 2025-03-31) — Current Deferred Liabilities: 908000.00
NSCI.V balance_sheet (quarterly, 2025-03-31) — Current Deferred Revenue: 908000.00
NSCI.V balance_sheet (quarterly, 2025-03-31) — Current Liabilities: 17523000.00
NSCI.V balance_sheet (quarterly, 2025-03-31) — Current Provisions: 240000.00
NSCI.V cash_flow (quarterly, 2025-03-31) — Deferred Income Tax: 26000.00
NSCI.V cash_flow (quarterly, 2025-03-31) — Deferred Tax: 26000.00