speb/financial-data huggingface dataset:
MLPRI.PA balance_sheet (annual, 2022-12-31) — Land And Improvements: 101193.00
MLPRI.PA balance_sheet (annual, 2022-12-31) — Long Term Debt: 4948412.00
MLPRI.PA balance_sheet (annual, 2022-12-31) — Long Term Debt And Capital Lease Obligation: 4948412.00
MLPRI.PA balance_sheet (annual, 2022-12-31) — Long Term Equity Investment: 6034512.00
MLPRI.PA balance_sheet (annual, 2022-12-31) — Long Term Provisions: 197303.00
MLPRI.PA balance_sheet (annual, 2022-12-31) — Net Debt: 3172194.00
MLPRI.PA income_statement (annual, 2022-12-31) — Net Income: 634979.00
MLPRI.PA income_statement (annual, 2022-12-31) — Net Income Common Stockholders: 634979.00
MLPRI.PA income_statement (annual, 2022-12-31) — Net Income Continuous Operations: 642131.00
MLPRI.PA income_statement (annual, 2022-12-31) — Net Income Extraordinary: -7152.00
MLPRI.PA income_statement (annual, 2022-12-31) — Net Income From Continuing And Discontinued Operation: 642131.00
MLPRI.PA income_statement (annual, 2022-12-31) — Net Income From Continuing Operation Net Minority Interest: 642131.00
MLPRI.PA income_statement (annual, 2022-12-31) — Net Income Including Noncontrolling Interests: 634979.00
MLPRI.PA income_statement (annual, 2022-12-31) — Net Interest Income: -67458.93
MLPRI.PA income_statement (annual, 2022-12-31) — Net Non Operating Interest Income Expense: -67458.93
MLPRI.PA balance_sheet (annual, 2022-12-31) — Net PPE: 670792.00
MLPRI.PA balance_sheet (annual, 2022-12-31) — Net Tangible Assets: 17579489.00
MLPRI.PA income_statement (annual, 2022-12-31) — Normalized EBITDA: 1024698.23
MLPRI.PA income_statement (annual, 2022-12-31) — Normalized Income: 658566.38
MLPRI.PA income_statement (annual, 2022-12-31) — Operating Income: 34815.20
MLPRI.PA income_statement (annual, 2022-12-31) — Operating Revenue: 799991.00
MLPRI.PA balance_sheet (annual, 2022-12-31) — Ordinary Shares Number: 1000000.00
MLPRI.PA balance_sheet (annual, 2022-12-31) — Other Current Liabilities: 107356.00
MLPRI.PA balance_sheet (annual, 2022-12-31) — Other Investments: 15.00
MLPRI.PA balance_sheet (annual, 2022-12-31) — Other Non Current Liabilities: -1.00
MLPRI.PA income_statement (annual, 2022-12-31) — Other Operating Expenses: 509790.97
MLPRI.PA balance_sheet (annual, 2022-12-31) — Other Properties: 123.00
MLPRI.PA balance_sheet (annual, 2022-12-31) — Other Receivables: 9246398.00
MLPRI.PA balance_sheet (annual, 2022-12-31) — Other Short Term Investments: 78519.00
MLPRI.PA income_statement (annual, 2022-12-31) — Other Special Charges: 2938.67
MLPRI.PA income_statement (annual, 2022-12-31) — Otherunder Preferred Stock Dividend: 0.00
MLPRI.PA balance_sheet (annual, 2022-12-31) — Payables: 301835.00
MLPRI.PA income_statement (annual, 2022-12-31) — Pretax Income: 907037.00
MLPRI.PA balance_sheet (annual, 2022-12-31) — Properties: 0.00
MLPRI.PA income_statement (annual, 2022-12-31) — Reconciled Cost Of Revenue: 90717.00
MLPRI.PA income_statement (annual, 2022-12-31) — Reconciled Depreciation: 29507.00
MLPRI.PA income_statement (annual, 2022-12-31) — Rent And Landing Fees: 32177.15
MLPRI.PA income_statement (annual, 2022-12-31) — Rent Expense Supplemental: 32177.15
MLPRI.PA balance_sheet (annual, 2022-12-31) — Retained Earnings: 634979.00
MLPRI.PA income_statement (annual, 2022-12-31) — Selling And Marketing Expense: 225.39
MLPRI.PA income_statement (annual, 2022-12-31) — Selling General And Administration: 102983.68
MLPRI.PA balance_sheet (annual, 2022-12-31) — Share Issued: 1000000.00
MLPRI.PA income_statement (annual, 2022-12-31) — Special Income Charges: -23215.67
MLPRI.PA balance_sheet (annual, 2022-12-31) — Stockholders Equity: 17579489.00
MLPRI.PA balance_sheet (annual, 2022-12-31) — Tangible Book Value: 17579489.00
MLPRI.PA income_statement (annual, 2022-12-31) — Tax Effect Of Unusual Items: -6780.29
MLPRI.PA income_statement (annual, 2022-12-31) — Tax Provision: 264906.00
MLPRI.PA income_statement (annual, 2022-12-31) — Tax Rate For Calcs: 0.29
MLPRI.PA balance_sheet (annual, 2022-12-31) — Taxes Receivable: 46524.00
MLPRI.PA balance_sheet (annual, 2022-12-31) — Total Assets: 23134395.00
MLPRI.PA balance_sheet (annual, 2022-12-31) — Total Capitalization: 22527901.00
MLPRI.PA balance_sheet (annual, 2022-12-31) — Total Debt: 4948412.00
MLPRI.PA balance_sheet (annual, 2022-12-31) — Total Equity Gross Minority Interest: 17579489.00
MLPRI.PA income_statement (annual, 2022-12-31) — Total Expenses: 765175.80
MLPRI.PA balance_sheet (annual, 2022-12-31) — Total Liabilities Net Minority Interest: 5554906.00
MLPRI.PA balance_sheet (annual, 2022-12-31) — Total Non Current Assets: 6707519.00
MLPRI.PA balance_sheet (annual, 2022-12-31) — Total Non Current Liabilities Net Minority Interest: 5145715.00
MLPRI.PA income_statement (annual, 2022-12-31) — Total Operating Income As Reported: 5305.00
MLPRI.PA income_statement (annual, 2022-12-31) — Total Other Finance Cost: 6464.37
MLPRI.PA balance_sheet (annual, 2022-12-31) — Total Tax Payable: 145311.00
MLPRI.PA income_statement (annual, 2022-12-31) — Total Unusual Items: -23215.67
MLPRI.PA income_statement (annual, 2022-12-31) — Total Unusual Items Excluding Goodwill: -23215.67
MLPRI.PA balance_sheet (annual, 2022-12-31) — Working Capital: 16017685.00
MLPRI.PA income_statement (annual, 2022-12-31) — Write Off: 20277.00
MLPRI.PA income_statement (annual, 2023-12-31) — +Operating Expense: 223796.79
MLPRI.PA income_statement (annual, 2023-12-31) — +Total Revenue: 813437.00
MLPRI.PA balance_sheet (annual, 2023-12-31) — Accounts Payable: 160132.00
MLPRI.PA balance_sheet (annual, 2023-12-31) — Accounts Receivable: 91863.00
MLPRI.PA balance_sheet (annual, 2023-12-31) — Accumulated Depreciation: -405419.00
MLPRI.PA balance_sheet (annual, 2023-12-31) — Allowance For Doubtful Accounts Receivable: -26687.00
MLPRI.PA balance_sheet (annual, 2023-12-31) — Available For Sale Securities: 2215.00
MLPRI.PA income_statement (annual, 2023-12-31) — Basic Average Shares: 793458.00
MLPRI.PA income_statement (annual, 2023-12-31) — Basic EPS: 1.80
MLPRI.PA balance_sheet (annual, 2023-12-31) — Buildings And Improvements: 540945.00
MLPRI.PA balance_sheet (annual, 2023-12-31) — Capital Stock: 6400000.00
MLPRI.PA balance_sheet (annual, 2023-12-31) — Cash And Cash Equivalents: 811636.00
MLPRI.PA balance_sheet (annual, 2023-12-31) — Cash Cash Equivalents And Short Term Investments: 811636.00
MLPRI.PA balance_sheet (annual, 2023-12-31) — Cash Financial: 811636.00
MLPRI.PA balance_sheet (annual, 2023-12-31) — Common Stock: 6400000.00
MLPRI.PA balance_sheet (annual, 2023-12-31) — Common Stock Equity: 16347018.00
MLPRI.PA income_statement (annual, 2023-12-31) — Cost Of Revenue: 252413.00
MLPRI.PA balance_sheet (annual, 2023-12-31) — Current Assets: 14855147.00
MLPRI.PA balance_sheet (annual, 2023-12-31) — Current Debt: 2826389.00
MLPRI.PA balance_sheet (annual, 2023-12-31) — Current Debt And Capital Lease Obligation: 2826389.00
MLPRI.PA balance_sheet (annual, 2023-12-31) — Current Deferred Assets: 1005.00
MLPRI.PA balance_sheet (annual, 2023-12-31) — Current Liabilities: 3050317.00
MLPRI.PA income_statement (annual, 2023-12-31) — Depreciation And Amortization In Income Statement: 28752.00
MLPRI.PA income_statement (annual, 2023-12-31) — Depreciation Income Statement: 28752.00
MLPRI.PA income_statement (annual, 2023-12-31) — Diluted Average Shares: 793458.00
MLPRI.PA income_statement (annual, 2023-12-31) — Diluted EPS: 1.80
MLPRI.PA income_statement (annual, 2023-12-31) — Diluted NI Availto Com Stockholders: 1427823.00
MLPRI.PA income_statement (annual, 2023-12-31) — EBIT: 1722217.51
MLPRI.PA income_statement (annual, 2023-12-31) — EBITDA: 1750969.51
MLPRI.PA balance_sheet (annual, 2023-12-31) — Finished Goods: 5097319.00
MLPRI.PA income_statement (annual, 2023-12-31) — General And Administrative Expense: 98870.20
MLPRI.PA balance_sheet (annual, 2023-12-31) — Gross Accounts Receivable: 118550.00
MLPRI.PA balance_sheet (annual, 2023-12-31) — Gross PPE: 642540.00
MLPRI.PA income_statement (annual, 2023-12-31) — Gross Profit: 561024.00
MLPRI.PA income_statement (annual, 2023-12-31) — Interest Expense: 151984.51
MLPRI.PA income_statement (annual, 2023-12-31) — Interest Expense Non Operating: 151984.51
MLPRI.PA income_statement (annual, 2023-12-31) — Interest Income: 43207.00
MLPRI.PA income_statement (annual, 2023-12-31) — Interest Income Non Operating: 43207.00
MLPRI.PA balance_sheet (annual, 2023-12-31) — Inventory: 5097319.00
MLPRI.PA balance_sheet (annual, 2023-12-31) — Invested Capital: 21310485.00
MLPRI.PA balance_sheet (annual, 2023-12-31) — Investmentin Financial Assets: 2215.00
MLPRI.PA balance_sheet (annual, 2023-12-31) — Land And Improvements: 101193.00
MLPRI.PA balance_sheet (annual, 2023-12-31) — Long Term Debt: 2137078.00
MLPRI.PA balance_sheet (annual, 2023-12-31) — Long Term Debt And Capital Lease Obligation: 2137078.00
MLPRI.PA balance_sheet (annual, 2023-12-31) — Long Term Equity Investment: 6034512.00
MLPRI.PA balance_sheet (annual, 2023-12-31) — Net Debt: 4151831.00
MLPRI.PA income_statement (annual, 2023-12-31) — Net Income: 1427823.00
MLPRI.PA income_statement (annual, 2023-12-31) — Net Income Common Stockholders: 1427823.00
MLPRI.PA income_statement (annual, 2023-12-31) — Net Income Continuous Operations: 1439061.00
MLPRI.PA income_statement (annual, 2023-12-31) — Net Income Extraordinary: -11238.00
MLPRI.PA income_statement (annual, 2023-12-31) — Net Income From Continuing And Discontinued Operation: 1439061.00
MLPRI.PA income_statement (annual, 2023-12-31) — Net Income From Continuing Operation Net Minority Interest: 1439061.00
MLPRI.PA income_statement (annual, 2023-12-31) — Net Income Including Noncontrolling Interests: 1427823.00
MLPRI.PA income_statement (annual, 2023-12-31) — Net Interest Income: -115998.61
MLPRI.PA income_statement (annual, 2023-12-31) — Net Non Operating Interest Income Expense: -115998.61
MLPRI.PA balance_sheet (annual, 2023-12-31) — Net PPE: 642540.00
MLPRI.PA balance_sheet (annual, 2023-12-31) — Net Tangible Assets: 16347018.00
MLPRI.PA income_statement (annual, 2023-12-31) — Normalized EBITDA: 1758660.85
MLPRI.PA income_statement (annual, 2023-12-31) — Normalized Income: 1446109.83
MLPRI.PA income_statement (annual, 2023-12-31) — Operating Income: 337227.21
MLPRI.PA income_statement (annual, 2023-12-31) — Operating Revenue: 813437.00
MLPRI.PA balance_sheet (annual, 2023-12-31) — Ordinary Shares Number: 793458.00
MLPRI.PA balance_sheet (annual, 2023-12-31) — Other Current Assets: 1.00
MLPRI.PA balance_sheet (annual, 2023-12-31) — Other Current Liabilities: 23039.00
MLPRI.PA balance_sheet (annual, 2023-12-31) — Other Investments: 15.00
MLPRI.PA balance_sheet (annual, 2023-12-31) — Other Non Current Liabilities: 1.00
MLPRI.PA income_statement (annual, 2023-12-31) — Other Operating Expenses: 61728.25
MLPRI.PA balance_sheet (annual, 2023-12-31) — Other Properties: 402.00
MLPRI.PA balance_sheet (annual, 2023-12-31) — Other Receivables: 8853323.00
MLPRI.PA income_statement (annual, 2023-12-31) — Other Special Charges: 1281.34
MLPRI.PA income_statement (annual, 2023-12-31) — Otherunder Preferred Stock Dividend: 0.00
MLPRI.PA balance_sheet (annual, 2023-12-31) — Payables: 200889.00
MLPRI.PA income_statement (annual, 2023-12-31) — Pretax Income: 1570233.00
MLPRI.PA balance_sheet (annual, 2023-12-31) — Properties: 0.00
MLPRI.PA income_statement (annual, 2023-12-31) — Reconciled Cost Of Revenue: 252413.00
MLPRI.PA income_statement (annual, 2023-12-31) — Reconciled Depreciation: 28752.00
MLPRI.PA income_statement (annual, 2023-12-31) — Rent And Landing Fees: 34439.35
MLPRI.PA income_statement (annual, 2023-12-31) — Rent Expense Supplemental: 34439.35
MLPRI.PA balance_sheet (annual, 2023-12-31) — Retained Earnings: 1427823.00
MLPRI.PA income_statement (annual, 2023-12-31) — Selling And Marketing Expense: 6.99
MLPRI.PA income_statement (annual, 2023-12-31) — Selling General And Administration: 98877.19
MLPRI.PA balance_sheet (annual, 2023-12-31) — Share Issued: 889765.00
MLPRI.PA income_statement (annual, 2023-12-31) — Special Income Charges: -7691.34
MLPRI.PA balance_sheet (annual, 2023-12-31) — Stockholders Equity: 16347018.00
MLPRI.PA balance_sheet (annual, 2023-12-31) — Tangible Book Value: 16347018.00
MLPRI.PA income_statement (annual, 2023-12-31) — Tax Effect Of Unusual Items: -642.51
MLPRI.PA income_statement (annual, 2023-12-31) — Tax Provision: 131172.00
MLPRI.PA income_statement (annual, 2023-12-31) — Tax Rate For Calcs: 0.08
MLPRI.PA balance_sheet (annual, 2023-12-31) — Taxes Receivable: 162564.00
MLPRI.PA balance_sheet (annual, 2023-12-31) — Total Assets: 21534414.00
MLPRI.PA balance_sheet (annual, 2023-12-31) — Total Capitalization: 18484096.00
MLPRI.PA balance_sheet (annual, 2023-12-31) — Total Debt: 4963467.00
MLPRI.PA balance_sheet (annual, 2023-12-31) — Total Equity Gross Minority Interest: 16347018.00
MLPRI.PA income_statement (annual, 2023-12-31) — Total Expenses: 476209.79
MLPRI.PA balance_sheet (annual, 2023-12-31) — Total Liabilities Net Minority Interest: 5187396.00
MLPRI.PA balance_sheet (annual, 2023-12-31) — Total Non Current Assets: 6679267.00
MLPRI.PA balance_sheet (annual, 2023-12-31) — Total Non Current Liabilities Net Minority Interest: 2137079.00
MLPRI.PA income_statement (annual, 2023-12-31) — Total Operating Income As Reported: 322883.00
MLPRI.PA income_statement (annual, 2023-12-31) — Total Other Finance Cost: 7221.10
MLPRI.PA balance_sheet (annual, 2023-12-31) — Total Tax Payable: 40757.00
MLPRI.PA income_statement (annual, 2023-12-31) — Total Unusual Items: -7691.34
MLPRI.PA income_statement (annual, 2023-12-31) — Total Unusual Items Excluding Goodwill: -7691.34
MLPRI.PA balance_sheet (annual, 2023-12-31) — Treasury Shares Number: 96307.00
MLPRI.PA balance_sheet (annual, 2023-12-31) — Working Capital: 11804830.00
MLPRI.PA income_statement (annual, 2023-12-31) — Write Off: 6410.00
MLPRI.PA income_statement (annual, 2024-12-31) — +Operating Expense: 342604.24
MLPRI.PA income_statement (annual, 2024-12-31) — +Total Revenue: 842187.00
MLPRI.PA balance_sheet (annual, 2024-12-31) — Accounts Payable: 84914.00
MLPRI.PA balance_sheet (annual, 2024-12-31) — Accounts Receivable: 81006.00
MLPRI.PA balance_sheet (annual, 2024-12-31) — Accumulated Depreciation: -434116.00
MLPRI.PA balance_sheet (annual, 2024-12-31) — Allowance For Doubtful Accounts Receivable: -33682.00
MLPRI.PA balance_sheet (annual, 2024-12-31) — Available For Sale Securities: 2265.00
MLPRI.PA income_statement (annual, 2024-12-31) — Basic Average Shares: 793458.00
MLPRI.PA income_statement (annual, 2024-12-31) — Basic EPS: 0.51
MLPRI.PA balance_sheet (annual, 2024-12-31) — Buildings And Improvements: 512414.00
MLPRI.PA balance_sheet (annual, 2024-12-31) — Capital Stock: 6400000.00
MLPRI.PA balance_sheet (annual, 2024-12-31) — Cash And Cash Equivalents: 467699.00
MLPRI.PA balance_sheet (annual, 2024-12-31) — Cash Cash Equivalents And Short Term Investments: 467699.00
MLPRI.PA balance_sheet (annual, 2024-12-31) — Cash Financial: 467699.00
MLPRI.PA balance_sheet (annual, 2024-12-31) — Common Stock: 6400000.00
MLPRI.PA balance_sheet (annual, 2024-12-31) — Common Stock Equity: 16748829.00
MLPRI.PA income_statement (annual, 2024-12-31) — Cost Of Revenue: 60024.00
MLPRI.PA balance_sheet (annual, 2024-12-31) — Current Assets: 15685446.00
MLPRI.PA balance_sheet (annual, 2024-12-31) — Current Debt: 3417629.00
MLPRI.PA balance_sheet (annual, 2024-12-31) — Current Debt And Capital Lease Obligation: 3417629.00
MLPRI.PA balance_sheet (annual, 2024-12-31) — Current Deferred Assets: 1005.00
MLPRI.PA balance_sheet (annual, 2024-12-31) — Current Liabilities: 3813298.00
MLPRI.PA income_statement (annual, 2024-12-31) — Depreciation And Amortization In Income Statement: 28698.00
MLPRI.PA income_statement (annual, 2024-12-31) — Depreciation Income Statement: 28698.00
MLPRI.PA income_statement (annual, 2024-12-31) — Diluted Average Shares: 793458.00
MLPRI.PA income_statement (annual, 2024-12-31) — Diluted EPS: 0.51
MLPRI.PA income_statement (annual, 2024-12-31) — Diluted NI Availto Com Stockholders: 401811.00
MLPRI.PA income_statement (annual, 2024-12-31) — EBIT: 944733.63
MLPRI.PA income_statement (annual, 2024-12-31) — EBITDA: 973431.63
MLPRI.PA balance_sheet (annual, 2024-12-31) — Finished Goods: 5097319.00
MLPRI.PA income_statement (annual, 2024-12-31) — General And Administrative Expense: 103558.97
MLPRI.PA balance_sheet (annual, 2024-12-31) — Gross Accounts Receivable: 114688.00
MLPRI.PA balance_sheet (annual, 2024-12-31) — Gross PPE: 613842.00
MLPRI.PA income_statement (annual, 2024-12-31) — Gross Profit: 782163.00
MLPRI.PA income_statement (annual, 2024-12-31) — Interest Expense: 154673.63
MLPRI.PA income_statement (annual, 2024-12-31) — Interest Expense Non Operating: 154673.63
MLPRI.PA income_statement (annual, 2024-12-31) — Interest Income: 51902.92
MLPRI.PA income_statement (annual, 2024-12-31) — Interest Income Non Operating: 51902.92
MLPRI.PA balance_sheet (annual, 2024-12-31) — Inventory: 5097319.00
MLPRI.PA balance_sheet (annual, 2024-12-31) — Invested Capital: 21930753.00
MLPRI.PA balance_sheet (annual, 2024-12-31) — Investmentin Financial Assets: 2265.00
MLPRI.PA balance_sheet (annual, 2024-12-31) — Land And Improvements: 101193.00
MLPRI.PA balance_sheet (annual, 2024-12-31) — Long Term Debt: 1764295.00
MLPRI.PA balance_sheet (annual, 2024-12-31) — Long Term Debt And Capital Lease Obligation: 1764295.00
MLPRI.PA balance_sheet (annual, 2024-12-31) — Long Term Equity Investment: 6034512.00
MLPRI.PA balance_sheet (annual, 2024-12-31) — Net Debt: 4714225.00
MLPRI.PA income_statement (annual, 2024-12-31) — Net Income: 401811.00
MLPRI.PA income_statement (annual, 2024-12-31) — Net Income Common Stockholders: 401811.00
MLPRI.PA income_statement (annual, 2024-12-31) — Net Income Continuous Operations: 401811.00
MLPRI.PA income_statement (annual, 2024-12-31) — Net Income From Continuing And Discontinued Operation: 401811.00
MLPRI.PA income_statement (annual, 2024-12-31) — Net Income From Continuing Operation Net Minority Interest: 401811.00
MLPRI.PA income_statement (annual, 2024-12-31) — Net Income Including Noncontrolling Interests: 401811.00
MLPRI.PA income_statement (annual, 2024-12-31) — Net Interest Income: -110182.55
MLPRI.PA income_statement (annual, 2024-12-31) — Net Non Operating Interest Income Expense: -110182.55
MLPRI.PA balance_sheet (annual, 2024-12-31) — Net PPE: 613842.00
MLPRI.PA balance_sheet (annual, 2024-12-31) — Net Tangible Assets: 16748829.00
MLPRI.PA income_statement (annual, 2024-12-31) — Normalized EBITDA: 980116.57
MLPRI.PA income_statement (annual, 2024-12-31) — Normalized Income: 406824.71
MLPRI.PA income_statement (annual, 2024-12-31) — Operating Income: 439558.76
MLPRI.PA income_statement (annual, 2024-12-31) — Operating Revenue: 842187.00
MLPRI.PA balance_sheet (annual, 2024-12-31) — Ordinary Shares Number: 793458.00
MLPRI.PA balance_sheet (annual, 2024-12-31) — Other Current Liabilities: 23109.00
MLPRI.PA balance_sheet (annual, 2024-12-31) — Other Non Current Assets: -1.00
MLPRI.PA balance_sheet (annual, 2024-12-31) — Other Non Current Liabilities: 9643.00
MLPRI.PA income_statement (annual, 2024-12-31) — Other Operating Expenses: 174527.35
MLPRI.PA balance_sheet (annual, 2024-12-31) — Other Properties: 235.00
MLPRI.PA balance_sheet (annual, 2024-12-31) — Other Receivables: 10038417.00
MLPRI.PA income_statement (annual, 2024-12-31) — Other Special Charges: -310.06
MLPRI.PA income_statement (annual, 2024-12-31) — Otherunder Preferred Stock Dividend: 0.00
MLPRI.PA balance_sheet (annual, 2024-12-31) — Payables: 372560.00
MLPRI.PA income_statement (annual, 2024-12-31) — Pretax Income: 790060.00
MLPRI.PA balance_sheet (annual, 2024-12-31) — Properties: 0.00
MLPRI.PA income_statement (annual, 2024-12-31) — Reconciled Cost Of Revenue: 60024.00
MLPRI.PA income_statement (annual, 2024-12-31) — Reconciled Depreciation: 28698.00
MLPRI.PA income_statement (annual, 2024-12-31) — Rent And Landing Fees: 35594.53
MLPRI.PA income_statement (annual, 2024-12-31) — Rent Expense Supplemental: 35594.53
MLPRI.PA balance_sheet (annual, 2024-12-31) — Retained Earnings: 401811.00
MLPRI.PA income_statement (annual, 2024-12-31) — Selling And Marketing Expense: 225.39
MLPRI.PA income_statement (annual, 2024-12-31) — Selling General And Administration: 103784.36
MLPRI.PA balance_sheet (annual, 2024-12-31) — Share Issued: 889765.00
MLPRI.PA income_statement (annual, 2024-12-31) — Special Income Charges: -6684.94
MLPRI.PA balance_sheet (annual, 2024-12-31) — Stockholders Equity: 16748829.00
MLPRI.PA balance_sheet (annual, 2024-12-31) — Tangible Book Value: 16748829.00
MLPRI.PA income_statement (annual, 2024-12-31) — Tax Effect Of Unusual Items: -1671.24
MLPRI.PA income_statement (annual, 2024-12-31) — Tax Provision: 388249.00
MLPRI.PA income_statement (annual, 2024-12-31) — Tax Rate For Calcs: 0.25
MLPRI.PA balance_sheet (annual, 2024-12-31) — Total Assets: 22336065.00
MLPRI.PA balance_sheet (annual, 2024-12-31) — Total Capitalization: 18513124.00
MLPRI.PA balance_sheet (annual, 2024-12-31) — Total Debt: 5181924.00
MLPRI.PA balance_sheet (annual, 2024-12-31) — Total Equity Gross Minority Interest: 16748829.00
MLPRI.PA income_statement (annual, 2024-12-31) — Total Expenses: 402628.24
MLPRI.PA balance_sheet (annual, 2024-12-31) — Total Liabilities Net Minority Interest: 5587236.00
MLPRI.PA balance_sheet (annual, 2024-12-31) — Total Non Current Assets: 6650619.00
MLPRI.PA balance_sheet (annual, 2024-12-31) — Total Non Current Liabilities Net Minority Interest: 1773938.00
MLPRI.PA income_statement (annual, 2024-12-31) — Total Operating Income As Reported: 425826.00
MLPRI.PA income_statement (annual, 2024-12-31) — Total Other Finance Cost: 7411.84
MLPRI.PA balance_sheet (annual, 2024-12-31) — Total Tax Payable: 287646.00
MLPRI.PA income_statement (annual, 2024-12-31) — Total Unusual Items: -6684.94
MLPRI.PA income_statement (annual, 2024-12-31) — Total Unusual Items Excluding Goodwill: -6684.94
MLPRI.PA balance_sheet (annual, 2024-12-31) — Treasury Shares Number: 96307.00
MLPRI.PA balance_sheet (annual, 2024-12-31) — Working Capital: 11872148.00
MLPRI.PA income_statement (annual, 2024-12-31) — Write Off: 6995.00
MLPRI.PA income_statement (annual, 2025-12-31) — +Operating Expense: 382453.34
MLPRI.PA income_statement (annual, 2025-12-31) — +Total Revenue: 814708.00
MLPRI.PA balance_sheet (annual, 2025-12-31) — Accounts Payable: 137861.00
MLPRI.PA balance_sheet (annual, 2025-12-31) — Accounts Receivable: 86189.00
MLPRI.PA balance_sheet (annual, 2025-12-31) — Accumulated Depreciation: -462814.00
MLPRI.PA balance_sheet (annual, 2025-12-31) — Allowance For Doubtful Accounts Receivable: -41018.00
MLPRI.PA balance_sheet (annual, 2025-12-31) — Available For Sale Securities: 2265.00
MLPRI.PA balance_sheet (annual, 2025-12-31) — Buildings And Improvements: 931048.00
MLPRI.PA balance_sheet (annual, 2025-12-31) — Capital Stock: 6400000.00
MLPRI.PA balance_sheet (annual, 2025-12-31) — Cash And Cash Equivalents: 465418.00
MLPRI.PA balance_sheet (annual, 2025-12-31) — Cash Cash Equivalents And Short Term Investments: 465418.00
MLPRI.PA balance_sheet (annual, 2025-12-31) — Cash Financial: 465418.00
MLPRI.PA balance_sheet (annual, 2025-12-31) — Common Stock: 6400000.00
MLPRI.PA balance_sheet (annual, 2025-12-31) — Common Stock Equity: 17989182.00
MLPRI.PA income_statement (annual, 2025-12-31) — Cost Of Revenue: 62230.00
MLPRI.PA balance_sheet (annual, 2025-12-31) — Current Assets: 16140186.00
MLPRI.PA balance_sheet (annual, 2025-12-31) — Current Debt: 3144587.00
MLPRI.PA balance_sheet (annual, 2025-12-31) — Current Debt And Capital Lease Obligation: 3144587.00
MLPRI.PA balance_sheet (annual, 2025-12-31) — Current Deferred Assets: 1259.00
MLPRI.PA balance_sheet (annual, 2025-12-31) — Current Liabilities: 3314477.00
MLPRI.PA income_statement (annual, 2025-12-31) — Depreciation And Amortization In Income Statement: 28698.00
MLPRI.PA income_statement (annual, 2025-12-31) — Depreciation Income Statement: 28698.00
MLPRI.PA income_statement (annual, 2025-12-31) — Diluted NI Availto Com Stockholders: 1240353.00
MLPRI.PA income_statement (annual, 2025-12-31) — EBIT: 1495150.44
MLPRI.PA income_statement (annual, 2025-12-31) — EBITDA: 1523848.44
MLPRI.PA balance_sheet (annual, 2025-12-31) — Finished Goods: 5097319.00
MLPRI.PA income_statement (annual, 2025-12-31) — General And Administrative Expense: 96769.81
MLPRI.PA balance_sheet (annual, 2025-12-31) — Gross Accounts Receivable: 127207.00
MLPRI.PA balance_sheet (annual, 2025-12-31) — Gross PPE: 1047959.00
MLPRI.PA income_statement (annual, 2025-12-31) — Gross Profit: 752478.00
MLPRI.PA income_statement (annual, 2025-12-31) — Interest Expense: 123612.44
MLPRI.PA income_statement (annual, 2025-12-31) — Interest Expense Non Operating: 123612.44
MLPRI.PA income_statement (annual, 2025-12-31) — Interest Income: 48870.30
MLPRI.PA income_statement (annual, 2025-12-31) — Interest Income Non Operating: 48870.30
MLPRI.PA balance_sheet (annual, 2025-12-31) — Inventory: 5097319.00
MLPRI.PA balance_sheet (annual, 2025-12-31) — Invested Capital: 22581574.00
MLPRI.PA balance_sheet (annual, 2025-12-31) — Investmentin Financial Assets: 2265.00
MLPRI.PA balance_sheet (annual, 2025-12-31) — Land And Improvements: 101193.00
MLPRI.PA balance_sheet (annual, 2025-12-31) — Long Term Debt: 1447805.00
MLPRI.PA balance_sheet (annual, 2025-12-31) — Long Term Debt And Capital Lease Obligation: 1447805.00
MLPRI.PA balance_sheet (annual, 2025-12-31) — Long Term Equity Investment: 6033513.00
MLPRI.PA balance_sheet (annual, 2025-12-31) — Net Debt: 4126974.00
MLPRI.PA income_statement (annual, 2025-12-31) — Net Income: 1240353.00
MLPRI.PA income_statement (annual, 2025-12-31) — Net Income Common Stockholders: 1240353.00
MLPRI.PA income_statement (annual, 2025-12-31) — Net Income Continuous Operations: 1240353.00
MLPRI.PA income_statement (annual, 2025-12-31) — Net Income From Continuing And Discontinued Operation: 1240353.00
MLPRI.PA income_statement (annual, 2025-12-31) — Net Income From Continuing Operation Net Minority Interest: 1240353.00
MLPRI.PA income_statement (annual, 2025-12-31) — Net Income Including Noncontrolling Interests: 1240353.00
MLPRI.PA income_statement (annual, 2025-12-31) — Net Interest Income: -82408.51
MLPRI.PA income_statement (annual, 2025-12-31) — Net Non Operating Interest Income Expense: -82408.51
MLPRI.PA balance_sheet (annual, 2025-12-31) — Net PPE: 585145.00
MLPRI.PA balance_sheet (annual, 2025-12-31) — Net Tangible Assets: 17989182.00
MLPRI.PA income_statement (annual, 2025-12-31) — Normalized EBITDA: 1534608.81
MLPRI.PA income_statement (annual, 2025-12-31) — Normalized Income: 1250084.16
MLPRI.PA income_statement (annual, 2025-12-31) — Operating Income: 370024.66
MLPRI.PA income_statement (annual, 2025-12-31) — Operating Revenue: 814708.00
MLPRI.PA balance_sheet (annual, 2025-12-31) — Ordinary Shares Number: 793458.00
MLPRI.PA balance_sheet (annual, 2025-12-31) — Other Current Assets: 1.00
MLPRI.PA balance_sheet (annual, 2025-12-31) — Other Current Liabilities: 3738.00
MLPRI.PA balance_sheet (annual, 2025-12-31) — Other Non Current Liabilities: 9644.00
MLPRI.PA income_statement (annual, 2025-12-31) — Other Non Operating Income Expenses: -93916.00
MLPRI.PA income_statement (annual, 2025-12-31) — Other Operating Expenses: 220778.95
MLPRI.PA balance_sheet (annual, 2025-12-31) — Other Properties: 15718.00
MLPRI.PA balance_sheet (annual, 2025-12-31) — Other Receivables: 10490000.00
MLPRI.PA income_statement (annual, 2025-12-31) — Other Special Charges: 2426.37
MLPRI.PA income_statement (annual, 2025-12-31) — Otherunder Preferred Stock Dividend: 0.00
MLPRI.PA balance_sheet (annual, 2025-12-31) — Payables: 166152.00
MLPRI.PA income_statement (annual, 2025-12-31) — Pretax Income: 1371538.00
MLPRI.PA balance_sheet (annual, 2025-12-31) — Properties: 0.00
MLPRI.PA income_statement (annual, 2025-12-31) — Reconciled Cost Of Revenue: 62230.00
MLPRI.PA income_statement (annual, 2025-12-31) — Reconciled Depreciation: 28698.00
MLPRI.PA income_statement (annual, 2025-12-31) — Rent And Landing Fees: 36198.79
MLPRI.PA income_statement (annual, 2025-12-31) — Rent Expense Supplemental: 36198.79
MLPRI.PA balance_sheet (annual, 2025-12-31) — Retained Earnings: 1240353.00
MLPRI.PA income_statement (annual, 2025-12-31) — Selling And Marketing Expense: 7.79
MLPRI.PA income_statement (annual, 2025-12-31) — Selling General And Administration: 96777.60
MLPRI.PA balance_sheet (annual, 2025-12-31) — Share Issued: 889765.00
MLPRI.PA income_statement (annual, 2025-12-31) — Special Income Charges: -9762.37
MLPRI.PA balance_sheet (annual, 2025-12-31) — Stockholders Equity: 17989182.00
MLPRI.PA balance_sheet (annual, 2025-12-31) — Tangible Book Value: 17989182.00
MLPRI.PA income_statement (annual, 2025-12-31) — Tax Effect Of Unusual Items: -1029.21
MLPRI.PA income_statement (annual, 2025-12-31) — Tax Provision: 131185.00
MLPRI.PA income_statement (annual, 2025-12-31) — Tax Rate For Calcs: 0.10
MLPRI.PA balance_sheet (annual, 2025-12-31) — Total Assets: 22761108.00
MLPRI.PA balance_sheet (annual, 2025-12-31) — Total Capitalization: 19436987.00
MLPRI.PA balance_sheet (annual, 2025-12-31) — Total Debt: 4592392.00
MLPRI.PA balance_sheet (annual, 2025-12-31) — Total Equity Gross Minority Interest: 17989182.00
MLPRI.PA income_statement (annual, 2025-12-31) — Total Expenses: 444683.34
MLPRI.PA balance_sheet (annual, 2025-12-31) — Total Liabilities Net Minority Interest: 4771926.00
MLPRI.PA balance_sheet (annual, 2025-12-31) — Total Non Current Assets: 6620923.00
MLPRI.PA balance_sheet (annual, 2025-12-31) — Total Non Current Liabilities Net Minority Interest: 1457449.00
MLPRI.PA income_statement (annual, 2025-12-31) — Total Operating Income As Reported: 352717.00
MLPRI.PA income_statement (annual, 2025-12-31) — Total Other Finance Cost: 7666.37
MLPRI.PA balance_sheet (annual, 2025-12-31) — Total Tax Payable: 28291.00
MLPRI.PA income_statement (annual, 2025-12-31) — Total Unusual Items: -10760.37
MLPRI.PA income_statement (annual, 2025-12-31) — Total Unusual Items Excluding Goodwill: -10760.37
MLPRI.PA balance_sheet (annual, 2025-12-31) — Treasury Shares Number: 96307.00
MLPRI.PA balance_sheet (annual, 2025-12-31) — Working Capital: 12825709.00
MLPRI.PA income_statement (annual, 2025-12-31) — Write Off: 7336.00
MLPRX.PA income_statement (annual, 2021-12-31) — +Operating Expense: 542936.00
MLPRX.PA income_statement (annual, 2021-12-31) — +Total Revenue: 262483.00
MLPRX.PA balance_sheet (annual, 2021-12-31) — Accounts Payable: 97893.00
MLPRX.PA balance_sheet (annual, 2021-12-31) — Accounts Receivable: 81436.00
MLPRX.PA balance_sheet (annual, 2021-12-31) — Accumulated Depreciation: -2443.00
MLPRX.PA income_statement (annual, 2021-12-31) — Amortization: 11535.00
MLPRX.PA balance_sheet (annual, 2021-12-31) — Capital Stock: 5153260.00
MLPRX.PA balance_sheet (annual, 2021-12-31) — Cash And Cash Equivalents: 19507.00
MLPRX.PA balance_sheet (annual, 2021-12-31) — Cash Cash Equivalents And Short Term Investments: 19507.00
MLPRX.PA balance_sheet (annual, 2021-12-31) — Cash Equivalents: 34.00
MLPRX.PA balance_sheet (annual, 2021-12-31) — Cash Financial: 19507.00
MLPRX.PA balance_sheet (annual, 2021-12-31) — Common Stock: 5153260.00
MLPRX.PA balance_sheet (annual, 2021-12-31) — Common Stock Equity: 5153260.00
MLPRX.PA income_statement (annual, 2021-12-31) — Cost Of Revenue: 147841.00
MLPRX.PA balance_sheet (annual, 2021-12-31) — Current Assets: 613672.00
MLPRX.PA balance_sheet (annual, 2021-12-31) — Current Liabilities: 522771.00
MLPRX.PA income_statement (annual, 2021-12-31) — Depreciation And Amortization In Income Statement: 12641.00
MLPRX.PA income_statement (annual, 2021-12-31) — Depreciation Income Statement: 1106.00
MLPRX.PA income_statement (annual, 2021-12-31) — Diluted NI Availto Com Stockholders: -428120.00
MLPRX.PA income_statement (annual, 2021-12-31) — EBIT: -428294.00
MLPRX.PA income_statement (annual, 2021-12-31) — EBITDA: -415653.00
MLPRX.PA balance_sheet (annual, 2021-12-31) — Finished Goods: 66280.00
MLPRX.PA income_statement (annual, 2021-12-31) — General And Administrative Expense: 116596.00
MLPRX.PA balance_sheet (annual, 2021-12-31) — Goodwill And Other Intangible Assets: 5008467.00
MLPRX.PA balance_sheet (annual, 2021-12-31) — Gross PPE: 5532.00
MLPRX.PA income_statement (annual, 2021-12-31) — Gross Profit: 114642.00
MLPRX.PA income_statement (annual, 2021-12-31) — Interest Income: 1.00
MLPRX.PA income_statement (annual, 2021-12-31) — Interest Income Non Operating: 1.00
MLPRX.PA balance_sheet (annual, 2021-12-31) — Inventory: 66280.00
MLPRX.PA balance_sheet (annual, 2021-12-31) — Invested Capital: 5153260.00
MLPRX.PA balance_sheet (annual, 2021-12-31) — Investments In Other Ventures Under Equity Method: 50802.00
MLPRX.PA balance_sheet (annual, 2021-12-31) — Long Term Equity Investment: 50802.00
MLPRX.PA balance_sheet (annual, 2021-12-31) — Machinery Furniture Equipment: 5532.00
MLPRX.PA balance_sheet (annual, 2021-12-31) — Minority Interest: -1.00
MLPRX.PA income_statement (annual, 2021-12-31) — Minority Interests: -1.00
MLPRX.PA income_statement (annual, 2021-12-31) — Net Income: -428120.00
MLPRX.PA income_statement (annual, 2021-12-31) — Net Income Common Stockholders: -428120.00
MLPRX.PA income_statement (annual, 2021-12-31) — Net Income Continuous Operations: -428119.00
MLPRX.PA income_statement (annual, 2021-12-31) — Net Income From Continuing And Discontinued Operation: -428120.00
MLPRX.PA income_statement (annual, 2021-12-31) — Net Income From Continuing Operation Net Minority Interest: -428120.00
MLPRX.PA income_statement (annual, 2021-12-31) — Net Income Including Noncontrolling Interests: -428119.00
MLPRX.PA income_statement (annual, 2021-12-31) — Net Interest Income: 175.00
MLPRX.PA income_statement (annual, 2021-12-31) — Net Non Operating Interest Income Expense: 175.00
MLPRX.PA balance_sheet (annual, 2021-12-31) — Net PPE: 3089.00
MLPRX.PA balance_sheet (annual, 2021-12-31) — Net Tangible Assets: 144793.00
MLPRX.PA income_statement (annual, 2021-12-31) — Normalized EBITDA: -415653.00
MLPRX.PA income_statement (annual, 2021-12-31) — Normalized Income: -428120.00
MLPRX.PA income_statement (annual, 2021-12-31) — Operating Income: -428294.00
MLPRX.PA income_statement (annual, 2021-12-31) — Operating Revenue: 262483.00
MLPRX.PA balance_sheet (annual, 2021-12-31) — Other Current Liabilities: 172000.00
MLPRX.PA balance_sheet (annual, 2021-12-31) — Other Intangible Assets: 5008467.00
MLPRX.PA income_statement (annual, 2021-12-31) — Other Operating Expenses: 362373.00
MLPRX.PA balance_sheet (annual, 2021-12-31) — Other Payable: 42641.00
MLPRX.PA balance_sheet (annual, 2021-12-31) — Other Receivables: 432660.00
MLPRX.PA income_statement (annual, 2021-12-31) — Otherunder Preferred Stock Dividend: 0.00
MLPRX.PA balance_sheet (annual, 2021-12-31) — Payables: 140534.00
MLPRX.PA income_statement (annual, 2021-12-31) — Pretax Income: -428119.00
MLPRX.PA income_statement (annual, 2021-12-31) — Reconciled Cost Of Revenue: 147841.00
MLPRX.PA income_statement (annual, 2021-12-31) — Reconciled Depreciation: 12641.00
MLPRX.PA income_statement (annual, 2021-12-31) — Rent And Landing Fees: 0.00
MLPRX.PA income_statement (annual, 2021-12-31) — Rent Expense Supplemental: 0.00
MLPRX.PA income_statement (annual, 2021-12-31) — Selling And Marketing Expense: 49675.00
MLPRX.PA income_statement (annual, 2021-12-31) — Selling General And Administration: 166271.00
MLPRX.PA balance_sheet (annual, 2021-12-31) — Stockholders Equity: 5153260.00
MLPRX.PA balance_sheet (annual, 2021-12-31) — Tangible Book Value: 144793.00
MLPRX.PA income_statement (annual, 2021-12-31) — Tax Effect Of Unusual Items: 0.00
MLPRX.PA income_statement (annual, 2021-12-31) — Tax Provision: 0.00
MLPRX.PA income_statement (annual, 2021-12-31) — Tax Rate For Calcs: 0.00
MLPRX.PA balance_sheet (annual, 2021-12-31) — Taxes Receivable: 13789.00
MLPRX.PA balance_sheet (annual, 2021-12-31) — Total Assets: 5676030.00
MLPRX.PA balance_sheet (annual, 2021-12-31) — Total Capitalization: 5153260.00
MLPRX.PA balance_sheet (annual, 2021-12-31) — Total Equity Gross Minority Interest: 5153259.00
MLPRX.PA income_statement (annual, 2021-12-31) — Total Expenses: 690777.00
MLPRX.PA balance_sheet (annual, 2021-12-31) — Total Liabilities Net Minority Interest: 522771.00
MLPRX.PA balance_sheet (annual, 2021-12-31) — Total Non Current Assets: 5062358.00
MLPRX.PA balance_sheet (annual, 2021-12-31) — Total Non Current Liabilities Net Minority Interest: 0.00
MLPRX.PA income_statement (annual, 2021-12-31) — Total Operating Income As Reported: -428120.00
MLPRX.PA income_statement (annual, 2021-12-31) — Total Other Finance Cost: -174.00
MLPRX.PA balance_sheet (annual, 2021-12-31) — Working Capital: 90901.00
MLPRX.PA income_statement (annual, 2022-12-31) — +Operating Expense: 376574.00
MLPRX.PA income_statement (annual, 2022-12-31) — +Total Revenue: 7584.00
MLPRX.PA balance_sheet (annual, 2022-12-31) — Accounts Payable: 51017.00
MLPRX.PA balance_sheet (annual, 2022-12-31) — Accounts Receivable: 687288.00
MLPRX.PA balance_sheet (annual, 2022-12-31) — Accumulated Depreciation: -9110.00
MLPRX.PA income_statement (annual, 2022-12-31) — Amortization: 9541.00
MLPRX.PA balance_sheet (annual, 2022-12-31) — Capital Stock: 3996757.00
MLPRX.PA balance_sheet (annual, 2022-12-31) — Cash And Cash Equivalents: 3223.00
MLPRX.PA balance_sheet (annual, 2022-12-31) — Cash Cash Equivalents And Short Term Investments: 3223.00
MLPRX.PA balance_sheet (annual, 2022-12-31) — Cash Financial: 3223.00
MLPRX.PA balance_sheet (annual, 2022-12-31) — Common Stock: 3996757.00
MLPRX.PA balance_sheet (annual, 2022-12-31) — Common Stock Equity: 3996757.00
MLPRX.PA income_statement (annual, 2022-12-31) — Cost Of Revenue: 167598.00
MLPRX.PA balance_sheet (annual, 2022-12-31) — Current Assets: 972103.00
MLPRX.PA balance_sheet (annual, 2022-12-31) — Current Liabilities: 1018924.00
MLPRX.PA income_statement (annual, 2022-12-31) — Depreciation And Amortization In Income Statement: 12037.00
MLPRX.PA income_statement (annual, 2022-12-31) — Depreciation Income Statement: 2496.00
MLPRX.PA income_statement (annual, 2022-12-31) — Diluted NI Availto Com Stockholders: -164014.00
MLPRX.PA income_statement (annual, 2022-12-31) — EBIT: -145761.00
MLPRX.PA income_statement (annual, 2022-12-31) — EBITDA: -133724.00
MLPRX.PA balance_sheet (annual, 2022-12-31) — Finished Goods: 63770.00
MLPRX.PA income_statement (annual, 2022-12-31) — General And Administrative Expense: 18642.00
MLPRX.PA balance_sheet (annual, 2022-12-31) — Goodwill And Other Intangible Assets: 4020981.00
MLPRX.PA balance_sheet (annual, 2022-12-31) — Gross PPE: 12482.00
MLPRX.PA income_statement (annual, 2022-12-31) — Gross Profit: -160014.00
MLPRX.PA income_statement (annual, 2022-12-31) — Interest Expense: 947.00
MLPRX.PA income_statement (annual, 2022-12-31) — Interest Expense Non Operating: 947.00
MLPRX.PA balance_sheet (annual, 2022-12-31) — Inventory: 63770.00
MLPRX.PA balance_sheet (annual, 2022-12-31) — Invested Capital: 3996757.00
MLPRX.PA balance_sheet (annual, 2022-12-31) — Investments In Other Ventures Under Equity Method: 50802.00
MLPRX.PA balance_sheet (annual, 2022-12-31) — Long Term Equity Investment: 50802.00
MLPRX.PA balance_sheet (annual, 2022-12-31) — Machinery Furniture Equipment: 12482.00
MLPRX.PA balance_sheet (annual, 2022-12-31) — Minority Interest: 31577.00
MLPRX.PA income_statement (annual, 2022-12-31) — Minority Interests: -15405.00
MLPRX.PA income_statement (annual, 2022-12-31) — Net Income: -164014.00
MLPRX.PA income_statement (annual, 2022-12-31) — Net Income Common Stockholders: -164014.00
MLPRX.PA income_statement (annual, 2022-12-31) — Net Income Continuous Operations: -148609.00
MLPRX.PA income_statement (annual, 2022-12-31) — Net Income From Continuing And Discontinued Operation: -164014.00
MLPRX.PA income_statement (annual, 2022-12-31) — Net Income From Continuing Operation Net Minority Interest: -164014.00
MLPRX.PA income_statement (annual, 2022-12-31) — Net Income Including Noncontrolling Interests: -148609.00
MLPRX.PA income_statement (annual, 2022-12-31) — Net Interest Income: -2939.00
MLPRX.PA income_statement (annual, 2022-12-31) — Net Non Operating Interest Income Expense: -2939.00
MLPRX.PA balance_sheet (annual, 2022-12-31) — Net PPE: 3372.00
MLPRX.PA balance_sheet (annual, 2022-12-31) — Net Tangible Assets: -24224.00
MLPRX.PA income_statement (annual, 2022-12-31) — Normalized EBITDA: -133724.00
MLPRX.PA income_statement (annual, 2022-12-31) — Normalized Income: -164014.00
MLPRX.PA income_statement (annual, 2022-12-31) — Operating Income: -536588.00
MLPRX.PA income_statement (annual, 2022-12-31) — Operating Revenue: 7584.00
MLPRX.PA balance_sheet (annual, 2022-12-31) — Other Current Liabilities: 172000.00
MLPRX.PA balance_sheet (annual, 2022-12-31) — Other Intangible Assets: 4020981.00
MLPRX.PA income_statement (annual, 2022-12-31) — Other Operating Expenses: 312395.00
MLPRX.PA balance_sheet (annual, 2022-12-31) — Other Payable: 47144.00
MLPRX.PA balance_sheet (annual, 2022-12-31) — Other Receivables: 216000.00
MLPRX.PA income_statement (annual, 2022-12-31) — Otherunder Preferred Stock Dividend: 0.00
MLPRX.PA balance_sheet (annual, 2022-12-31) — Payables: 100062.00
MLPRX.PA income_statement (annual, 2022-12-31) — Pretax Income: -146708.00
MLPRX.PA income_statement (annual, 2022-12-31) — Reconciled Cost Of Revenue: 167598.00
MLPRX.PA income_statement (annual, 2022-12-31) — Reconciled Depreciation: 12037.00
MLPRX.PA income_statement (annual, 2022-12-31) — Selling And Marketing Expense: 33132.00
MLPRX.PA income_statement (annual, 2022-12-31) — Selling General And Administration: 51774.00
MLPRX.PA balance_sheet (annual, 2022-12-31) — Stockholders Equity: 3996757.00
MLPRX.PA balance_sheet (annual, 2022-12-31) — Tangible Book Value: -24224.00
MLPRX.PA income_statement (annual, 2022-12-31) — Tax Effect Of Unusual Items: 0.00
MLPRX.PA income_statement (annual, 2022-12-31) — Tax Provision: 1901.00
MLPRX.PA income_statement (annual, 2022-12-31) — Tax Rate For Calcs: 0.26
MLPRX.PA balance_sheet (annual, 2022-12-31) — Taxes Receivable: 1822.00
MLPRX.PA balance_sheet (annual, 2022-12-31) — Total Assets: 5047258.00
MLPRX.PA balance_sheet (annual, 2022-12-31) — Total Capitalization: 3996757.00
MLPRX.PA balance_sheet (annual, 2022-12-31) — Total Equity Gross Minority Interest: 4028334.00
MLPRX.PA income_statement (annual, 2022-12-31) — Total Expenses: 544172.00
MLPRX.PA balance_sheet (annual, 2022-12-31) — Total Liabilities Net Minority Interest: 1018924.00
MLPRX.PA balance_sheet (annual, 2022-12-31) — Total Non Current Assets: 4075155.00
MLPRX.PA balance_sheet (annual, 2022-12-31) — Total Non Current Liabilities Net Minority Interest: 0.00
MLPRX.PA income_statement (annual, 2022-12-31) — Total Operating Income As Reported: -145761.00
MLPRX.PA income_statement (annual, 2022-12-31) — Total Other Finance Cost: 1992.00
MLPRX.PA balance_sheet (annual, 2022-12-31) — Total Tax Payable: 1901.00
MLPRX.PA balance_sheet (annual, 2022-12-31) — Working Capital: -46821.00
MLPRX.PA income_statement (annual, 2023-12-31) — +Operating Expense: 273415.00
MLPRX.PA income_statement (annual, 2023-12-31) — +Total Revenue: 0.00
MLPRX.PA balance_sheet (annual, 2023-12-31) — Accounts Payable: 0.00
MLPRX.PA balance_sheet (annual, 2023-12-31) — Accounts Receivable: 3166.00
MLPRX.PA balance_sheet (annual, 2023-12-31) — Accumulated Depreciation: -2377.00
MLPRX.PA balance_sheet (annual, 2023-12-31) — Additional Paid In Capital: 2194214.00
MLPRX.PA income_statement (annual, 2023-12-31) — Amortization: 8700.00
MLPRX.PA balance_sheet (annual, 2023-12-31) — Capital Stock: 91786.00
MLPRX.PA balance_sheet (annual, 2023-12-31) — Cash And Cash Equivalents: 26185.00
MLPRX.PA balance_sheet (annual, 2023-12-31) — Cash Cash Equivalents And Short Term Investments: 26185.00
MLPRX.PA balance_sheet (annual, 2023-12-31) — Cash Financial: 26185.00
MLPRX.PA balance_sheet (annual, 2023-12-31) — Common Stock: 91786.00
MLPRX.PA balance_sheet (annual, 2023-12-31) — Common Stock Equity: 3193605.00
MLPRX.PA income_statement (annual, 2023-12-31) — Cost Of Revenue: 190841.00
MLPRX.PA balance_sheet (annual, 2023-12-31) — Current Assets: 309439.00
MLPRX.PA balance_sheet (annual, 2023-12-31) — Current Liabilities: 203496.00
MLPRX.PA income_statement (annual, 2023-12-31) — Depreciation And Amortization In Income Statement: 8700.00
MLPRX.PA income_statement (annual, 2023-12-31) — Depreciation Income Statement: 0.00
MLPRX.PA income_statement (annual, 2023-12-31) — Diluted NI Availto Com Stockholders: -35664.00
MLPRX.PA income_statement (annual, 2023-12-31) — EBIT: -273415.00
MLPRX.PA income_statement (annual, 2023-12-31) — EBITDA: -264715.00
MLPRX.PA balance_sheet (annual, 2023-12-31) — Finished Goods: 57400.00
MLPRX.PA balance_sheet (annual, 2023-12-31) — Fixed Assets Revaluation Reserve: 2990130.00
MLPRX.PA income_statement (annual, 2023-12-31) — General And Administrative Expense: 68287.00
MLPRX.PA balance_sheet (annual, 2023-12-31) — Goodwill And Other Intangible Assets: 3006068.00
MLPRX.PA balance_sheet (annual, 2023-12-31) — Gross PPE: 0.00
MLPRX.PA income_statement (annual, 2023-12-31) — Gross Profit: 0.00
MLPRX.PA income_statement (annual, 2023-12-31) — Interest Expense: 1189.00
MLPRX.PA income_statement (annual, 2023-12-31) — Interest Expense Non Operating: 1189.00
MLPRX.PA income_statement (annual, 2023-12-31) — Interest Income: 4045.00
MLPRX.PA income_statement (annual, 2023-12-31) — Interest Income Non Operating: 4045.00
MLPRX.PA balance_sheet (annual, 2023-12-31) — Inventory: 57400.00
MLPRX.PA balance_sheet (annual, 2023-12-31) — Invested Capital: 3193605.00
MLPRX.PA balance_sheet (annual, 2023-12-31) — Investments In Other Ventures Under Equity Method: 30792.00
MLPRX.PA balance_sheet (annual, 2023-12-31) — Investmentsin Subsidiariesat Cost: 50802.00
MLPRX.PA balance_sheet (annual, 2023-12-31) — Long Term Equity Investment: 81594.00
MLPRX.PA balance_sheet (annual, 2023-12-31) — Machinery Furniture Equipment: 0.00
MLPRX.PA balance_sheet (annual, 2023-12-31) — Minority Interest: -80271.00
MLPRX.PA income_statement (annual, 2023-12-31) — Minority Interests: 111847.00
MLPRX.PA income_statement (annual, 2023-12-31) — Net Income: -35664.00
MLPRX.PA income_statement (annual, 2023-12-31) — Net Income Common Stockholders: -35664.00
MLPRX.PA income_statement (annual, 2023-12-31) — Net Income Continuous Operations: -35664.00
MLPRX.PA income_statement (annual, 2023-12-31) — Net Income From Continuing And Discontinued Operation: -35664.00
MLPRX.PA income_statement (annual, 2023-12-31) — Net Income From Continuing Operation Net Minority Interest: -35664.00
MLPRX.PA income_statement (annual, 2023-12-31) — Net Income Including Noncontrolling Interests: -35664.00
MLPRX.PA income_statement (annual, 2023-12-31) — Net Interest Income: 175459.00
MLPRX.PA income_statement (annual, 2023-12-31) — Net Non Operating Interest Income Expense: 175459.00
MLPRX.PA balance_sheet (annual, 2023-12-31) — Net PPE: 0.00
MLPRX.PA balance_sheet (annual, 2023-12-31) — Net Tangible Assets: 187537.00
MLPRX.PA income_statement (annual, 2023-12-31) — Normalized EBITDA: -264715.00
MLPRX.PA income_statement (annual, 2023-12-31) — Normalized Income: -35664.00
MLPRX.PA income_statement (annual, 2023-12-31) — Operating Income: -273415.00
MLPRX.PA income_statement (annual, 2023-12-31) — Operating Revenue: 0.00
MLPRX.PA balance_sheet (annual, 2023-12-31) — Other Intangible Assets: 3006068.00
MLPRX.PA income_statement (annual, 2023-12-31) — Other Operating Expenses: 195715.00
MLPRX.PA balance_sheet (annual, 2023-12-31) — Other Payable: 496.00
MLPRX.PA balance_sheet (annual, 2023-12-31) — Other Receivables: 273197.00
MLPRX.PA income_statement (annual, 2023-12-31) — Otherunder Preferred Stock Dividend: 0.00
MLPRX.PA balance_sheet (annual, 2023-12-31) — Payables: 496.00
MLPRX.PA income_statement (annual, 2023-12-31) — Pretax Income: -97956.00
MLPRX.PA income_statement (annual, 2023-12-31) — Reconciled Cost Of Revenue: 190841.00
MLPRX.PA income_statement (annual, 2023-12-31) — Reconciled Depreciation: 8700.00
MLPRX.PA balance_sheet (annual, 2023-12-31) — Retained Earnings: -2088842.00
MLPRX.PA income_statement (annual, 2023-12-31) — Selling And Marketing Expense: 713.00
MLPRX.PA income_statement (annual, 2023-12-31) — Selling General And Administration: 69000.00
MLPRX.PA balance_sheet (annual, 2023-12-31) — Stockholders Equity: 3193605.00
MLPRX.PA balance_sheet (annual, 2023-12-31) — Tangible Book Value: 187537.00
MLPRX.PA income_statement (annual, 2023-12-31) — Tax Effect Of Unusual Items: 0.00
MLPRX.PA income_statement (annual, 2023-12-31) — Tax Provision: 0.00
MLPRX.PA income_statement (annual, 2023-12-31) — Tax Rate For Calcs: 0.00
MLPRX.PA balance_sheet (annual, 2023-12-31) — Taxes Receivable: 6891.00
MLPRX.PA balance_sheet (annual, 2023-12-31) — Total Assets: 3397101.00
MLPRX.PA balance_sheet (annual, 2023-12-31) — Total Capitalization: 3193605.00