speb/financial-data huggingface dataset:
BMIN.L balance_sheet (annual, 2025-06-30) — Invested Capital: 4386798.00
BMIN.L balance_sheet (quarterly, 2025-06-30) — Invested Capital: 4386798.00
BMIN.L cash_flow (annual, 2025-06-30) — Investing Cash Flow: -67246.00
BMIN.L cash_flow (annual, 2025-06-30) — Issuance Of Capital Stock: 250000.00
BMIN.L cash_flow (annual, 2025-06-30) — Net Common Stock Issuance: 250000.00
BMIN.L cash_flow (annual, 2025-06-30) — Net Foreign Currency Exchange Gain Loss: 19927.00
BMIN.L income_statement (annual, 2025-06-30) — Net Income: -1013350.00
BMIN.L income_statement (annual, 2025-06-30) — Net Income Common Stockholders: -1013350.00
BMIN.L income_statement (annual, 2025-06-30) — Net Income Continuous Operations: -1013350.00
BMIN.L income_statement (annual, 2025-06-30) — Net Income From Continuing And Discontinued Operation: -1013350.00
BMIN.L income_statement (annual, 2025-06-30) — Net Income From Continuing Operation Net Minority Interest: -1013350.00
BMIN.L cash_flow (annual, 2025-06-30) — Net Income From Continuing Operations: -1013350.00
BMIN.L income_statement (annual, 2025-06-30) — Net Income Including Noncontrolling Interests: -1013350.00
BMIN.L balance_sheet (annual, 2025-06-30) — Net PPE: 5229076.00
BMIN.L balance_sheet (quarterly, 2025-06-30) — Net PPE: 5229076.00
BMIN.L cash_flow (annual, 2025-06-30) — Net PPE Purchase And Sale: -67246.00
BMIN.L balance_sheet (annual, 2025-06-30) — Net Tangible Assets: 4386798.00
BMIN.L balance_sheet (quarterly, 2025-06-30) — Net Tangible Assets: 4386798.00
BMIN.L income_statement (annual, 2025-06-30) — Normalized EBITDA: 103683.00
BMIN.L income_statement (annual, 2025-06-30) — Normalized Income: -455413.00
BMIN.L cash_flow (annual, 2025-06-30) — Operating Cash Flow: -195716.00
BMIN.L income_statement (annual, 2025-06-30) — Operating Income: -454254.00
BMIN.L income_statement (annual, 2025-06-30) — Operating Revenue: 0.00
BMIN.L balance_sheet (annual, 2025-06-30) — Ordinary Shares Number: 1198002899.00
BMIN.L balance_sheet (quarterly, 2025-06-30) — Ordinary Shares Number: 1198002899.00
BMIN.L balance_sheet (annual, 2025-06-30) — Other Equity Interest: 1907346.00
BMIN.L balance_sheet (quarterly, 2025-06-30) — Other Equity Interest: 1907346.00
BMIN.L income_statement (annual, 2025-06-30) — Other Operating Expenses: 91893.00
BMIN.L balance_sheet (annual, 2025-06-30) — Other Payable: 123355.00
BMIN.L balance_sheet (quarterly, 2025-06-30) — Other Payable: 123355.00
BMIN.L balance_sheet (annual, 2025-06-30) — Other Receivables: 248916.00
BMIN.L balance_sheet (quarterly, 2025-06-30) — Other Receivables: 248916.00
BMIN.L income_statement (annual, 2025-06-30) — Otherunder Preferred Stock Dividend: 0.00
BMIN.L balance_sheet (annual, 2025-06-30) — Payables: 379508.00
BMIN.L balance_sheet (quarterly, 2025-06-30) — Payables: 379508.00
BMIN.L balance_sheet (annual, 2025-06-30) — Prepaid Assets: 20267.00
BMIN.L balance_sheet (quarterly, 2025-06-30) — Prepaid Assets: 20267.00
BMIN.L income_statement (annual, 2025-06-30) — Pretax Income: -1013350.00
BMIN.L balance_sheet (annual, 2025-06-30) — Properties: 10325533.00
BMIN.L balance_sheet (quarterly, 2025-06-30) — Properties: 10325533.00
BMIN.L cash_flow (annual, 2025-06-30) — Purchase Of PPE: -67246.00
BMIN.L income_statement (annual, 2025-06-30) — Reconciled Cost Of Revenue: 0.00
BMIN.L balance_sheet (annual, 2025-06-30) — Retained Earnings: -11980336.00
BMIN.L balance_sheet (quarterly, 2025-06-30) — Retained Earnings: -11980336.00
BMIN.L income_statement (annual, 2025-06-30) — Selling General And Administration: 189910.00
BMIN.L balance_sheet (annual, 2025-06-30) — Share Issued: 1198002899.00
BMIN.L balance_sheet (quarterly, 2025-06-30) — Share Issued: 1198002899.00
BMIN.L income_statement (annual, 2025-06-30) — Special Income Charges: -557937.00
BMIN.L balance_sheet (annual, 2025-06-30) — Stockholders Equity: 4386798.00
BMIN.L balance_sheet (quarterly, 2025-06-30) — Stockholders Equity: 4386798.00
BMIN.L balance_sheet (annual, 2025-06-30) — Tangible Book Value: 4386798.00
BMIN.L balance_sheet (quarterly, 2025-06-30) — Tangible Book Value: 4386798.00
BMIN.L income_statement (annual, 2025-06-30) — Tax Effect Of Unusual Items: 0.00
BMIN.L income_statement (annual, 2025-06-30) — Tax Provision: 0.00
BMIN.L income_statement (annual, 2025-06-30) — Tax Rate For Calcs: 0.00
BMIN.L balance_sheet (annual, 2025-06-30) — Total Assets: 5557350.00
BMIN.L balance_sheet (quarterly, 2025-06-30) — Total Assets: 5557350.00
BMIN.L balance_sheet (annual, 2025-06-30) — Total Capitalization: 4386798.00
BMIN.L balance_sheet (quarterly, 2025-06-30) — Total Capitalization: 4386798.00
BMIN.L balance_sheet (annual, 2025-06-30) — Total Equity Gross Minority Interest: 4386798.00
BMIN.L balance_sheet (quarterly, 2025-06-30) — Total Equity Gross Minority Interest: 4386798.00
BMIN.L income_statement (annual, 2025-06-30) — Total Expenses: 454254.00
BMIN.L balance_sheet (annual, 2025-06-30) — Total Liabilities Net Minority Interest: 1170552.00
BMIN.L balance_sheet (quarterly, 2025-06-30) — Total Liabilities Net Minority Interest: 1170552.00
BMIN.L balance_sheet (annual, 2025-06-30) — Total Non Current Assets: 5229076.00
BMIN.L balance_sheet (quarterly, 2025-06-30) — Total Non Current Assets: 5229076.00
BMIN.L balance_sheet (annual, 2025-06-30) — Total Non Current Liabilities Net Minority Interest: 0.00
BMIN.L balance_sheet (quarterly, 2025-06-30) — Total Non Current Liabilities Net Minority Interest: 0.00
BMIN.L income_statement (annual, 2025-06-30) — Total Operating Income As Reported: -1013350.00
BMIN.L income_statement (annual, 2025-06-30) — Total Unusual Items: -557937.00
BMIN.L income_statement (annual, 2025-06-30) — Total Unusual Items Excluding Goodwill: -557937.00
BMIN.L balance_sheet (annual, 2025-06-30) — Working Capital: -842278.00
BMIN.L balance_sheet (quarterly, 2025-06-30) — Working Capital: -842278.00
BMIN.L balance_sheet (quarterly, 2025-12-31) — Accounts Payable: 419000.00
BMIN.L balance_sheet (quarterly, 2025-12-31) — Accumulated Depreciation: -5304000.00
BMIN.L balance_sheet (quarterly, 2025-12-31) — Additional Paid In Capital: 12448000.00
BMIN.L balance_sheet (quarterly, 2025-12-31) — Capital Stock: 2995000.00
BMIN.L balance_sheet (quarterly, 2025-12-31) — Cash And Cash Equivalents: 60000.00
BMIN.L balance_sheet (quarterly, 2025-12-31) — Cash Cash Equivalents And Short Term Investments: 60000.00
BMIN.L balance_sheet (quarterly, 2025-12-31) — Common Stock: 2995000.00
BMIN.L balance_sheet (quarterly, 2025-12-31) — Common Stock Equity: 4165000.00
BMIN.L balance_sheet (quarterly, 2025-12-31) — Current Assets: 330000.00
BMIN.L balance_sheet (quarterly, 2025-12-31) — Current Liabilities: 1394000.00
BMIN.L balance_sheet (quarterly, 2025-12-31) — Gross PPE: 10325000.00
BMIN.L balance_sheet (quarterly, 2025-12-31) — Invested Capital: 4165000.00
BMIN.L balance_sheet (quarterly, 2025-12-31) — Net PPE: 5228000.00
BMIN.L balance_sheet (quarterly, 2025-12-31) — Net Tangible Assets: 4165000.00
BMIN.L balance_sheet (quarterly, 2025-12-31) — Ordinary Shares Number: 1198002899.00
BMIN.L balance_sheet (quarterly, 2025-12-31) — Other Equity Interest: 1907000.00
BMIN.L balance_sheet (quarterly, 2025-12-31) — Other Non Current Assets: 1000.00
BMIN.L balance_sheet (quarterly, 2025-12-31) — Other Payable: 123000.00
BMIN.L balance_sheet (quarterly, 2025-12-31) — Other Receivables: 249000.00
BMIN.L balance_sheet (quarterly, 2025-12-31) — Payables: 542000.00
BMIN.L balance_sheet (quarterly, 2025-12-31) — Prepaid Assets: 21000.00
BMIN.L balance_sheet (quarterly, 2025-12-31) — Properties: 10325000.00
BMIN.L balance_sheet (quarterly, 2025-12-31) — Retained Earnings: -12202000.00
BMIN.L balance_sheet (quarterly, 2025-12-31) — Share Issued: 1198002899.00
BMIN.L balance_sheet (quarterly, 2025-12-31) — Stockholders Equity: 4165000.00
BMIN.L balance_sheet (quarterly, 2025-12-31) — Tangible Book Value: 4165000.00
BMIN.L balance_sheet (quarterly, 2025-12-31) — Total Assets: 5559000.00
BMIN.L balance_sheet (quarterly, 2025-12-31) — Total Capitalization: 4165000.00
BMIN.L balance_sheet (quarterly, 2025-12-31) — Total Equity Gross Minority Interest: 4165000.00
BMIN.L balance_sheet (quarterly, 2025-12-31) — Total Liabilities Net Minority Interest: 1394000.00
BMIN.L balance_sheet (quarterly, 2025-12-31) — Total Non Current Assets: 5229000.00
BMIN.L balance_sheet (quarterly, 2025-12-31) — Total Non Current Liabilities Net Minority Interest: 0.00
BMIN.L balance_sheet (quarterly, 2025-12-31) — Working Capital: -1064000.00
BML.AX income_statement (annual, 2021-06-30) — +Operating Expense: 5588049.00
BML.AX income_statement (annual, 2021-06-30) — +Total Revenue: 122435.00
BML.AX balance_sheet (annual, 2021-06-30) — Accounts Payable: 1230961.00
BML.AX balance_sheet (annual, 2021-06-30) — Accumulated Depreciation: -107525.00
BML.AX cash_flow (annual, 2021-06-30) — Beginning Cash Position: 2908551.00
BML.AX cash_flow (annual, 2021-06-30) — Capital Expenditure: -44212.00
BML.AX balance_sheet (annual, 2021-06-30) — Capital Lease Obligations: 45531.00
BML.AX balance_sheet (annual, 2021-06-30) — Capital Stock: 47698398.00
BML.AX balance_sheet (annual, 2021-06-30) — Cash And Cash Equivalents: 12896960.00
BML.AX balance_sheet (annual, 2021-06-30) — Cash Cash Equivalents And Short Term Investments: 12896960.00
BML.AX balance_sheet (annual, 2021-06-30) — Cash Financial: 12896960.00
BML.AX cash_flow (annual, 2021-06-30) — Cash Flow From Continuing Financing Activities: 14393527.00
BML.AX cash_flow (annual, 2021-06-30) — Cash Flow From Continuing Investing Activities: 148399.00
BML.AX cash_flow (annual, 2021-06-30) — Cash Flowsfromusedin Operating Activities Direct: -4553517.00
BML.AX cash_flow (annual, 2021-06-30) — Changes In Cash: 9988409.00
BML.AX cash_flow (annual, 2021-06-30) — Classesof Cash Payments: -4815484.00
BML.AX cash_flow (annual, 2021-06-30) — Classesof Cash Receiptsfrom Operating Activities: 240369.00
BML.AX balance_sheet (annual, 2021-06-30) — Common Stock: 47698398.00
BML.AX balance_sheet (annual, 2021-06-30) — Common Stock Equity: 16981538.00
BML.AX cash_flow (annual, 2021-06-30) — Common Stock Issuance: 15091965.00
BML.AX cash_flow (annual, 2021-06-30) — Common Stock Payments: -642849.00
BML.AX balance_sheet (annual, 2021-06-30) — Current Assets: 13271856.00
BML.AX balance_sheet (annual, 2021-06-30) — Current Capital Lease Obligation: 45531.00
BML.AX balance_sheet (annual, 2021-06-30) — Current Debt And Capital Lease Obligation: 45531.00
BML.AX balance_sheet (annual, 2021-06-30) — Current Liabilities: 1513191.00
BML.AX income_statement (annual, 2021-06-30) — Depreciation Amortization Depletion Income Statement: 65506.00
BML.AX income_statement (annual, 2021-06-30) — Depreciation And Amortization In Income Statement: 65506.00
BML.AX income_statement (annual, 2021-06-30) — Depreciation Income Statement: 65506.00
BML.AX income_statement (annual, 2021-06-30) — EBIT: -5465614.00
BML.AX income_statement (annual, 2021-06-30) — EBITDA: -5400108.00
BML.AX cash_flow (annual, 2021-06-30) — End Cash Position: 12896960.00
BML.AX cash_flow (annual, 2021-06-30) — Financing Cash Flow: 14393527.00
BML.AX balance_sheet (annual, 2021-06-30) — Foreign Currency Translation Adjustments: -333758.00
BML.AX cash_flow (annual, 2021-06-30) — Free Cash Flow: -4597729.00
BML.AX balance_sheet (annual, 2021-06-30) — Gains Losses Not Affecting Retained Earnings: 1290053.00
BML.AX income_statement (annual, 2021-06-30) — General And Administrative Expense: 1430309.00
BML.AX balance_sheet (annual, 2021-06-30) — Gross PPE: 5354702.00
BML.AX income_statement (annual, 2021-06-30) — Gross Profit: 122435.00
BML.AX income_statement (annual, 2021-06-30) — Interest Income: 21598.00
BML.AX income_statement (annual, 2021-06-30) — Interest Income Non Operating: 21598.00
BML.AX cash_flow (annual, 2021-06-30) — Interest Received Direct: 21598.00
BML.AX balance_sheet (annual, 2021-06-30) — Invested Capital: 16981538.00
BML.AX cash_flow (annual, 2021-06-30) — Investing Cash Flow: 148399.00
BML.AX balance_sheet (annual, 2021-06-30) — Investments And Advances: 144849.00
BML.AX cash_flow (annual, 2021-06-30) — Issuance Of Capital Stock: 15091965.00
BML.AX balance_sheet (annual, 2021-06-30) — Machinery Furniture Equipment: 87288.00
BML.AX cash_flow (annual, 2021-06-30) — Net Common Stock Issuance: 14449116.00
BML.AX income_statement (annual, 2021-06-30) — Net Income: -5038982.00
BML.AX income_statement (annual, 2021-06-30) — Net Income Common Stockholders: -5038982.00
BML.AX income_statement (annual, 2021-06-30) — Net Income Continuous Operations: -5038982.00
BML.AX income_statement (annual, 2021-06-30) — Net Income From Continuing And Discontinued Operation: -5038982.00
BML.AX income_statement (annual, 2021-06-30) — Net Income From Continuing Operation Net Minority Interest: -5038982.00
BML.AX income_statement (annual, 2021-06-30) — Net Income Including Noncontrolling Interests: -5038982.00
BML.AX income_statement (annual, 2021-06-30) — Net Interest Income: 18748.00
BML.AX income_statement (annual, 2021-06-30) — Net Non Operating Interest Income Expense: 18748.00
BML.AX cash_flow (annual, 2021-06-30) — Net Other Financing Charges: -111178.00
BML.AX cash_flow (annual, 2021-06-30) — Net Other Investing Changes: 436.00
BML.AX balance_sheet (annual, 2021-06-30) — Net PPE: 5247177.00
BML.AX cash_flow (annual, 2021-06-30) — Net PPE Purchase And Sale: 147963.00
BML.AX balance_sheet (annual, 2021-06-30) — Net Tangible Assets: 16981538.00
BML.AX balance_sheet (annual, 2021-06-30) — Non Current Deferred Liabilities: 169153.00
BML.AX balance_sheet (annual, 2021-06-30) — Non Current Deferred Taxes Liabilities: 169153.00
BML.AX income_statement (annual, 2021-06-30) — Normalized EBITDA: -5400108.00
BML.AX income_statement (annual, 2021-06-30) — Normalized Income: -5038982.00
BML.AX income_statement (annual, 2021-06-30) — Operating Income: -5465614.00
BML.AX income_statement (annual, 2021-06-30) — Operating Revenue: 122435.00
BML.AX balance_sheet (annual, 2021-06-30) — Ordinary Shares Number: 152307006.00
BML.AX cash_flow (annual, 2021-06-30) — Other Cash Paymentsfrom Operating Activities: -3104780.00
BML.AX cash_flow (annual, 2021-06-30) — Other Cash Receiptsfrom Operating Activities: 240369.00
BML.AX balance_sheet (annual, 2021-06-30) — Other Equity Adjustments: 1623811.00
BML.AX income_statement (annual, 2021-06-30) — Other Gand A: 572012.00
BML.AX income_statement (annual, 2021-06-30) — Other Income Expense: 407884.00
BML.AX balance_sheet (annual, 2021-06-30) — Other Investments: 144849.00
BML.AX income_statement (annual, 2021-06-30) — Other Non Operating Income Expenses: 407884.00
BML.AX income_statement (annual, 2021-06-30) — Other Operating Expenses: 4092234.00
BML.AX balance_sheet (annual, 2021-06-30) — Other Payable: 60820.00
BML.AX balance_sheet (annual, 2021-06-30) — Other Properties: 5267414.00
BML.AX balance_sheet (annual, 2021-06-30) — Other Receivables: 362118.00
BML.AX balance_sheet (annual, 2021-06-30) — Payables: 1291781.00
BML.AX balance_sheet (annual, 2021-06-30) — Payables And Accrued Expenses: 1291781.00
BML.AX cash_flow (annual, 2021-06-30) — Paymentsto Suppliersfor Goodsand Services: -1710704.00
BML.AX balance_sheet (annual, 2021-06-30) — Pensionand Other Post Retirement Benefit Plans Current: 175879.00
BML.AX balance_sheet (annual, 2021-06-30) — Prepaid Assets: 12778.00
BML.AX income_statement (annual, 2021-06-30) — Pretax Income: -5038982.00
BML.AX cash_flow (annual, 2021-06-30) — Purchase Of PPE: -44212.00
BML.AX balance_sheet (annual, 2021-06-30) — Receivables: 362118.00
BML.AX income_statement (annual, 2021-06-30) — Reconciled Depreciation: 65506.00
BML.AX income_statement (annual, 2021-06-30) — Rent And Landing Fees: 33522.00
BML.AX cash_flow (annual, 2021-06-30) — Repurchase Of Capital Stock: -642849.00
BML.AX balance_sheet (annual, 2021-06-30) — Retained Earnings: -32006913.00
BML.AX income_statement (annual, 2021-06-30) — Salaries And Wages: 824775.00
BML.AX cash_flow (annual, 2021-06-30) — Sale Of PPE: 192175.00
BML.AX income_statement (annual, 2021-06-30) — Selling General And Administration: 1430309.00
BML.AX balance_sheet (annual, 2021-06-30) — Share Issued: 152307006.00
BML.AX balance_sheet (annual, 2021-06-30) — Stockholders Equity: 16981538.00
BML.AX balance_sheet (annual, 2021-06-30) — Tangible Book Value: 16981538.00
BML.AX income_statement (annual, 2021-06-30) — Tax Effect Of Unusual Items: 0.00
BML.AX income_statement (annual, 2021-06-30) — Tax Provision: 0.00
BML.AX income_statement (annual, 2021-06-30) — Tax Rate For Calcs: 0.00
BML.AX balance_sheet (annual, 2021-06-30) — Total Assets: 18663882.00
BML.AX balance_sheet (annual, 2021-06-30) — Total Capitalization: 16981538.00
BML.AX balance_sheet (annual, 2021-06-30) — Total Debt: 45531.00
BML.AX balance_sheet (annual, 2021-06-30) — Total Equity Gross Minority Interest: 16981538.00
BML.AX balance_sheet (annual, 2021-06-30) — Total Liabilities Net Minority Interest: 1682344.00
BML.AX balance_sheet (annual, 2021-06-30) — Total Non Current Assets: 5392026.00
BML.AX balance_sheet (annual, 2021-06-30) — Total Non Current Liabilities Net Minority Interest: 169153.00
BML.AX income_statement (annual, 2021-06-30) — Total Other Finance Cost: 2850.00
BML.AX balance_sheet (annual, 2021-06-30) — Working Capital: 11758665.00
BML.AX income_statement (annual, 2022-06-30) — +Operating Expense: 6029272.00
BML.AX income_statement (annual, 2022-06-30) — +Total Revenue: 160662.00
BML.AX balance_sheet (annual, 2022-06-30) — Accounts Payable: 589433.00
BML.AX balance_sheet (annual, 2022-06-30) — Accounts Receivable: 350051.00
BML.AX balance_sheet (annual, 2022-06-30) — Accumulated Depreciation: -89117.00
BML.AX income_statement (annual, 2022-06-30) — Basic Average Shares: 153226966.00
BML.AX income_statement (annual, 2022-06-30) — Basic EPS: -0.04
BML.AX cash_flow (annual, 2022-06-30) — Beginning Cash Position: 12896960.00
BML.AX cash_flow (annual, 2022-06-30) — Capital Expenditure: -36507.00
BML.AX balance_sheet (annual, 2022-06-30) — Capital Lease Obligations: 100194.00
BML.AX balance_sheet (annual, 2022-06-30) — Capital Stock: 48198398.00
BML.AX balance_sheet (annual, 2022-06-30) — Cash And Cash Equivalents: 6317527.00
BML.AX balance_sheet (annual, 2022-06-30) — Cash Cash Equivalents And Short Term Investments: 6317527.00
BML.AX balance_sheet (annual, 2022-06-30) — Cash Financial: 6317527.00
BML.AX cash_flow (annual, 2022-06-30) — Cash Flow From Continuing Financing Activities: -65924.00
BML.AX cash_flow (annual, 2022-06-30) — Cash Flow From Continuing Investing Activities: -24266.00
BML.AX cash_flow (annual, 2022-06-30) — Cash Flowsfromusedin Operating Activities Direct: -6489243.00
BML.AX cash_flow (annual, 2022-06-30) — Changes In Cash: -6579433.00
BML.AX cash_flow (annual, 2022-06-30) — Classesof Cash Payments: -6830291.00
BML.AX cash_flow (annual, 2022-06-30) — Classesof Cash Receiptsfrom Operating Activities: 305133.00
BML.AX balance_sheet (annual, 2022-06-30) — Common Stock: 48198398.00
BML.AX balance_sheet (annual, 2022-06-30) — Common Stock Equity: 10580121.00
BML.AX balance_sheet (annual, 2022-06-30) — Current Assets: 6704036.00
BML.AX balance_sheet (annual, 2022-06-30) — Current Capital Lease Obligation: 69974.00
BML.AX balance_sheet (annual, 2022-06-30) — Current Debt And Capital Lease Obligation: 69974.00
BML.AX balance_sheet (annual, 2022-06-30) — Current Liabilities: 894408.00
BML.AX income_statement (annual, 2022-06-30) — Depreciation Amortization Depletion Income Statement: 81646.00
BML.AX income_statement (annual, 2022-06-30) — Depreciation And Amortization In Income Statement: 81646.00
BML.AX income_statement (annual, 2022-06-30) — Depreciation Income Statement: 81646.00
BML.AX income_statement (annual, 2022-06-30) — Diluted Average Shares: 153226966.00
BML.AX income_statement (annual, 2022-06-30) — Diluted EPS: -0.04
BML.AX income_statement (annual, 2022-06-30) — EBIT: -5868610.00
BML.AX income_statement (annual, 2022-06-30) — EBITDA: -5786964.00
BML.AX cash_flow (annual, 2022-06-30) — End Cash Position: 6317527.00
BML.AX cash_flow (annual, 2022-06-30) — Financing Cash Flow: -65924.00
BML.AX balance_sheet (annual, 2022-06-30) — Foreign Currency Translation Adjustments: -333442.00
BML.AX cash_flow (annual, 2022-06-30) — Free Cash Flow: -6525750.00
BML.AX balance_sheet (annual, 2022-06-30) — Gains Losses Not Affecting Retained Earnings: 1193159.00
BML.AX income_statement (annual, 2022-06-30) — General And Administrative Expense: 1330619.00
BML.AX balance_sheet (annual, 2022-06-30) — Gross PPE: 4917588.00
BML.AX income_statement (annual, 2022-06-30) — Gross Profit: 160662.00
BML.AX income_statement (annual, 2022-06-30) — Interest Income: 35915.00
BML.AX income_statement (annual, 2022-06-30) — Interest Income Non Operating: 35915.00
BML.AX cash_flow (annual, 2022-06-30) — Interest Received Direct: 35915.00
BML.AX balance_sheet (annual, 2022-06-30) — Invested Capital: 10580121.00
BML.AX cash_flow (annual, 2022-06-30) — Investing Cash Flow: -24266.00
BML.AX balance_sheet (annual, 2022-06-30) — Investments And Advances: 134889.00
BML.AX balance_sheet (annual, 2022-06-30) — Long Term Capital Lease Obligation: 30220.00
BML.AX balance_sheet (annual, 2022-06-30) — Long Term Debt And Capital Lease Obligation: 30220.00
BML.AX balance_sheet (annual, 2022-06-30) — Machinery Furniture Equipment: 110304.00
BML.AX income_statement (annual, 2022-06-30) — Net Income: -6804523.00
BML.AX income_statement (annual, 2022-06-30) — Net Income Common Stockholders: -6804523.00
BML.AX income_statement (annual, 2022-06-30) — Net Income Continuous Operations: -6804523.00
BML.AX income_statement (annual, 2022-06-30) — Net Income From Continuing And Discontinued Operation: -6804523.00
BML.AX income_statement (annual, 2022-06-30) — Net Income From Continuing Operation Net Minority Interest: -6804523.00
BML.AX income_statement (annual, 2022-06-30) — Net Income Including Noncontrolling Interests: -6804523.00
BML.AX income_statement (annual, 2022-06-30) — Net Interest Income: 33844.00
BML.AX income_statement (annual, 2022-06-30) — Net Non Operating Interest Income Expense: 33844.00
BML.AX cash_flow (annual, 2022-06-30) — Net Other Financing Charges: -131848.00
BML.AX cash_flow (annual, 2022-06-30) — Net Other Investing Changes: 12241.00
BML.AX balance_sheet (annual, 2022-06-30) — Net PPE: 4828471.00
BML.AX cash_flow (annual, 2022-06-30) — Net PPE Purchase And Sale: -36507.00
BML.AX balance_sheet (annual, 2022-06-30) — Net Tangible Assets: 10580121.00
BML.AX balance_sheet (annual, 2022-06-30) — Non Current Deferred Liabilities: 162647.00
BML.AX balance_sheet (annual, 2022-06-30) — Non Current Deferred Taxes Liabilities: 162647.00
BML.AX income_statement (annual, 2022-06-30) — Normalized EBITDA: -4762292.00
BML.AX income_statement (annual, 2022-06-30) — Normalized Income: -5779851.00
BML.AX income_statement (annual, 2022-06-30) — Operating Income: -5868610.00
BML.AX income_statement (annual, 2022-06-30) — Operating Revenue: 160662.00
BML.AX balance_sheet (annual, 2022-06-30) — Ordinary Shares Number: 153493527.00
BML.AX cash_flow (annual, 2022-06-30) — Other Cash Paymentsfrom Operating Activities: -4846003.00
BML.AX cash_flow (annual, 2022-06-30) — Other Cash Receiptsfrom Operating Activities: 305133.00
BML.AX balance_sheet (annual, 2022-06-30) — Other Equity Adjustments: 1526601.00
BML.AX income_statement (annual, 2022-06-30) — Other Gand A: 505477.00
BML.AX income_statement (annual, 2022-06-30) — Other Income Expense: -969757.00
BML.AX balance_sheet (annual, 2022-06-30) — Other Investments: 134889.00
BML.AX income_statement (annual, 2022-06-30) — Other Non Operating Income Expenses: 54915.00
BML.AX income_statement (annual, 2022-06-30) — Other Operating Expenses: 4617007.00
BML.AX balance_sheet (annual, 2022-06-30) — Other Payable: 26838.00
BML.AX balance_sheet (annual, 2022-06-30) — Other Properties: 4807284.00
BML.AX income_statement (annual, 2022-06-30) — Other Special Charges: 1024672.00
BML.AX balance_sheet (annual, 2022-06-30) — Payables: 616271.00
BML.AX balance_sheet (annual, 2022-06-30) — Payables And Accrued Expenses: 616271.00
BML.AX cash_flow (annual, 2022-06-30) — Paymentsto Suppliersfor Goodsand Services: -1984288.00
BML.AX balance_sheet (annual, 2022-06-30) — Pensionand Other Post Retirement Benefit Plans Current: 208163.00
BML.AX balance_sheet (annual, 2022-06-30) — Prepaid Assets: 36458.00
BML.AX income_statement (annual, 2022-06-30) — Pretax Income: -6804523.00
BML.AX cash_flow (annual, 2022-06-30) — Purchase Of PPE: -36507.00
BML.AX balance_sheet (annual, 2022-06-30) — Receivables: 350051.00
BML.AX income_statement (annual, 2022-06-30) — Reconciled Depreciation: 81646.00
BML.AX income_statement (annual, 2022-06-30) — Rent And Landing Fees: 63676.00
BML.AX balance_sheet (annual, 2022-06-30) — Retained Earnings: -38811436.00
BML.AX income_statement (annual, 2022-06-30) — Salaries And Wages: 761466.00
BML.AX income_statement (annual, 2022-06-30) — Selling General And Administration: 1330619.00
BML.AX balance_sheet (annual, 2022-06-30) — Share Issued: 153493527.00
BML.AX income_statement (annual, 2022-06-30) — Special Income Charges: -1024672.00
BML.AX balance_sheet (annual, 2022-06-30) — Stockholders Equity: 10580121.00
BML.AX balance_sheet (annual, 2022-06-30) — Tangible Book Value: 10580121.00
BML.AX income_statement (annual, 2022-06-30) — Tax Effect Of Unusual Items: 0.00
BML.AX income_statement (annual, 2022-06-30) — Tax Provision: 0.00
BML.AX income_statement (annual, 2022-06-30) — Tax Rate For Calcs: 0.00
BML.AX balance_sheet (annual, 2022-06-30) — Total Assets: 11667396.00
BML.AX balance_sheet (annual, 2022-06-30) — Total Capitalization: 10580121.00
BML.AX balance_sheet (annual, 2022-06-30) — Total Debt: 100194.00
BML.AX balance_sheet (annual, 2022-06-30) — Total Equity Gross Minority Interest: 10580121.00
BML.AX balance_sheet (annual, 2022-06-30) — Total Liabilities Net Minority Interest: 1087275.00
BML.AX balance_sheet (annual, 2022-06-30) — Total Non Current Assets: 4963360.00
BML.AX balance_sheet (annual, 2022-06-30) — Total Non Current Liabilities Net Minority Interest: 192867.00
BML.AX income_statement (annual, 2022-06-30) — Total Other Finance Cost: 2071.00
BML.AX income_statement (annual, 2022-06-30) — Total Unusual Items: -1024672.00
BML.AX income_statement (annual, 2022-06-30) — Total Unusual Items Excluding Goodwill: -1024672.00
BML.AX balance_sheet (annual, 2022-06-30) — Working Capital: 5809628.00
BML.AX income_statement (annual, 2023-06-30) — +Operating Expense: 6216298.00
BML.AX income_statement (annual, 2023-06-30) — +Total Revenue: 201745.00
BML.AX balance_sheet (annual, 2023-06-30) — Accounts Payable: 442173.00
BML.AX balance_sheet (annual, 2023-06-30) — Accounts Receivable: 510954.00
BML.AX balance_sheet (annual, 2023-06-30) — Accumulated Depreciation: -79175.00
BML.AX income_statement (annual, 2023-06-30) — Basic Average Shares: 165503035.00
BML.AX income_statement (annual, 2023-06-30) — Basic EPS: -0.04
BML.AX cash_flow (annual, 2023-06-30) — Beginning Cash Position: 6317527.00
BML.AX cash_flow (annual, 2023-06-30) — Capital Expenditure: -1644730.00
BML.AX balance_sheet (annual, 2023-06-30) — Capital Lease Obligations: 102059.00
BML.AX balance_sheet (annual, 2023-06-30) — Capital Stock: 53677822.00
BML.AX balance_sheet (annual, 2023-06-30) — Cash And Cash Equivalents: 4578654.00
BML.AX balance_sheet (annual, 2023-06-30) — Cash Cash Equivalents And Short Term Investments: 4578654.00
BML.AX balance_sheet (annual, 2023-06-30) — Cash Financial: 4578654.00
BML.AX cash_flow (annual, 2023-06-30) — Cash Flow From Continuing Financing Activities: 5273794.00
BML.AX cash_flow (annual, 2023-06-30) — Cash Flow From Continuing Investing Activities: -1635730.00
BML.AX cash_flow (annual, 2023-06-30) — Cash Flowsfromusedin Operating Activities Direct: -5376937.00
BML.AX cash_flow (annual, 2023-06-30) — Changes In Cash: -1738873.00
BML.AX cash_flow (annual, 2023-06-30) — Classesof Cash Payments: -5666673.00
BML.AX cash_flow (annual, 2023-06-30) — Classesof Cash Receiptsfrom Operating Activities: 200753.00
BML.AX balance_sheet (annual, 2023-06-30) — Common Stock: 53677822.00
BML.AX balance_sheet (annual, 2023-06-30) — Common Stock Equity: 10394796.00
BML.AX cash_flow (annual, 2023-06-30) — Common Stock Issuance: 5658588.00
BML.AX cash_flow (annual, 2023-06-30) — Common Stock Payments: -312164.00
BML.AX balance_sheet (annual, 2023-06-30) — Current Assets: 5139536.00
BML.AX balance_sheet (annual, 2023-06-30) — Current Capital Lease Obligation: 30495.00
BML.AX balance_sheet (annual, 2023-06-30) — Current Debt And Capital Lease Obligation: 30495.00
BML.AX balance_sheet (annual, 2023-06-30) — Current Liabilities: 996164.00
BML.AX income_statement (annual, 2023-06-30) — Depreciation Amortization Depletion Income Statement: 93142.00
BML.AX income_statement (annual, 2023-06-30) — Depreciation And Amortization In Income Statement: 93142.00
BML.AX income_statement (annual, 2023-06-30) — Depreciation Income Statement: 93142.00
BML.AX income_statement (annual, 2023-06-30) — Diluted Average Shares: 165503035.00
BML.AX income_statement (annual, 2023-06-30) — Diluted EPS: -0.04
BML.AX income_statement (annual, 2023-06-30) — EBIT: -6014553.00
BML.AX income_statement (annual, 2023-06-30) — EBITDA: -5921411.00
BML.AX cash_flow (annual, 2023-06-30) — End Cash Position: 4578654.00
BML.AX cash_flow (annual, 2023-06-30) — Financing Cash Flow: 5273794.00
BML.AX balance_sheet (annual, 2023-06-30) — Foreign Currency Translation Adjustments: -317450.00
BML.AX cash_flow (annual, 2023-06-30) — Free Cash Flow: -7021667.00
BML.AX balance_sheet (annual, 2023-06-30) — Gains Losses Not Affecting Retained Earnings: 1445843.00
BML.AX income_statement (annual, 2023-06-30) — General And Administrative Expense: 1817968.00
BML.AX balance_sheet (annual, 2023-06-30) — Gross PPE: 6428477.00
BML.AX income_statement (annual, 2023-06-30) — Gross Profit: 201745.00
BML.AX income_statement (annual, 2023-06-30) — Interest Income: 95463.00
BML.AX income_statement (annual, 2023-06-30) — Interest Income Non Operating: 95463.00
BML.AX cash_flow (annual, 2023-06-30) — Interest Received Direct: 88983.00
BML.AX balance_sheet (annual, 2023-06-30) — Invested Capital: 10394796.00
BML.AX cash_flow (annual, 2023-06-30) — Investing Cash Flow: -1635730.00
BML.AX balance_sheet (annual, 2023-06-30) — Investments And Advances: 60000.00
BML.AX cash_flow (annual, 2023-06-30) — Issuance Of Capital Stock: 5658588.00
BML.AX balance_sheet (annual, 2023-06-30) — Long Term Capital Lease Obligation: 71564.00
BML.AX balance_sheet (annual, 2023-06-30) — Long Term Debt And Capital Lease Obligation: 71564.00
BML.AX balance_sheet (annual, 2023-06-30) — Machinery Furniture Equipment: 1755525.00
BML.AX cash_flow (annual, 2023-06-30) — Net Common Stock Issuance: 5346424.00
BML.AX income_statement (annual, 2023-06-30) — Net Income: -5917433.00
BML.AX income_statement (annual, 2023-06-30) — Net Income Common Stockholders: -5917433.00
BML.AX income_statement (annual, 2023-06-30) — Net Income Continuous Operations: -5917433.00
BML.AX income_statement (annual, 2023-06-30) — Net Income From Continuing And Discontinued Operation: -5917433.00
BML.AX income_statement (annual, 2023-06-30) — Net Income From Continuing Operation Net Minority Interest: -5917433.00
BML.AX income_statement (annual, 2023-06-30) — Net Income Including Noncontrolling Interests: -5917433.00
BML.AX income_statement (annual, 2023-06-30) — Net Interest Income: 93163.00
BML.AX income_statement (annual, 2023-06-30) — Net Non Operating Interest Income Expense: 93163.00
BML.AX cash_flow (annual, 2023-06-30) — Net Other Financing Charges: -145260.00
BML.AX balance_sheet (annual, 2023-06-30) — Net PPE: 6349302.00
BML.AX cash_flow (annual, 2023-06-30) — Net PPE Purchase And Sale: -1635730.00
BML.AX balance_sheet (annual, 2023-06-30) — Net Tangible Assets: 10394796.00
BML.AX balance_sheet (annual, 2023-06-30) — Non Current Deferred Liabilities: 162647.00
BML.AX balance_sheet (annual, 2023-06-30) — Non Current Deferred Taxes Liabilities: 162647.00
BML.AX income_statement (annual, 2023-06-30) — Normalized EBITDA: -5921411.00
BML.AX income_statement (annual, 2023-06-30) — Normalized Income: -5917433.00
BML.AX income_statement (annual, 2023-06-30) — Operating Income: -6014553.00
BML.AX income_statement (annual, 2023-06-30) — Operating Revenue: 201745.00
BML.AX balance_sheet (annual, 2023-06-30) — Ordinary Shares Number: 174462770.00
BML.AX cash_flow (annual, 2023-06-30) — Other Cash Paymentsfrom Operating Activities: -4091678.00
BML.AX cash_flow (annual, 2023-06-30) — Other Cash Receiptsfrom Operating Activities: 200753.00
BML.AX balance_sheet (annual, 2023-06-30) — Other Equity Adjustments: 1763293.00
BML.AX income_statement (annual, 2023-06-30) — Other Gand A: 545758.00
BML.AX income_statement (annual, 2023-06-30) — Other Income Expense: 1657.00
BML.AX balance_sheet (annual, 2023-06-30) — Other Investments: 60000.00
BML.AX balance_sheet (annual, 2023-06-30) — Other Non Current Assets: 76333.00
BML.AX income_statement (annual, 2023-06-30) — Other Non Operating Income Expenses: 1657.00
BML.AX income_statement (annual, 2023-06-30) — Other Operating Expenses: 4305188.00
BML.AX balance_sheet (annual, 2023-06-30) — Other Payable: 361449.00
BML.AX balance_sheet (annual, 2023-06-30) — Other Properties: 4672952.00
BML.AX balance_sheet (annual, 2023-06-30) — Payables: 803622.00
BML.AX balance_sheet (annual, 2023-06-30) — Payables And Accrued Expenses: 803622.00
BML.AX cash_flow (annual, 2023-06-30) — Paymentsto Suppliersfor Goodsand Services: -1574995.00
BML.AX balance_sheet (annual, 2023-06-30) — Pensionand Other Post Retirement Benefit Plans Current: 162047.00
BML.AX balance_sheet (annual, 2023-06-30) — Prepaid Assets: 49928.00
BML.AX income_statement (annual, 2023-06-30) — Pretax Income: -5917433.00
BML.AX cash_flow (annual, 2023-06-30) — Purchase Of PPE: -1644730.00
BML.AX balance_sheet (annual, 2023-06-30) — Receivables: 510954.00
BML.AX income_statement (annual, 2023-06-30) — Reconciled Depreciation: 93142.00
BML.AX income_statement (annual, 2023-06-30) — Rent And Landing Fees: 42009.00
BML.AX cash_flow (annual, 2023-06-30) — Repurchase Of Capital Stock: -312164.00
BML.AX balance_sheet (annual, 2023-06-30) — Retained Earnings: -44728869.00
BML.AX income_statement (annual, 2023-06-30) — Salaries And Wages: 1230201.00
BML.AX cash_flow (annual, 2023-06-30) — Sale Of PPE: 9000.00
BML.AX income_statement (annual, 2023-06-30) — Selling General And Administration: 1817968.00
BML.AX balance_sheet (annual, 2023-06-30) — Share Issued: 174462770.00
BML.AX balance_sheet (annual, 2023-06-30) — Stockholders Equity: 10394796.00
BML.AX balance_sheet (annual, 2023-06-30) — Tangible Book Value: 10394796.00
BML.AX income_statement (annual, 2023-06-30) — Tax Effect Of Unusual Items: 0.00
BML.AX income_statement (annual, 2023-06-30) — Tax Provision: 0.00
BML.AX income_statement (annual, 2023-06-30) — Tax Rate For Calcs: 0.00
BML.AX balance_sheet (annual, 2023-06-30) — Total Assets: 11625171.00
BML.AX balance_sheet (annual, 2023-06-30) — Total Capitalization: 10394796.00
BML.AX balance_sheet (annual, 2023-06-30) — Total Debt: 102059.00
BML.AX balance_sheet (annual, 2023-06-30) — Total Equity Gross Minority Interest: 10394796.00
BML.AX balance_sheet (annual, 2023-06-30) — Total Liabilities Net Minority Interest: 1230375.00
BML.AX balance_sheet (annual, 2023-06-30) — Total Non Current Assets: 6485635.00
BML.AX balance_sheet (annual, 2023-06-30) — Total Non Current Liabilities Net Minority Interest: 234211.00
BML.AX income_statement (annual, 2023-06-30) — Total Other Finance Cost: 2300.00
BML.AX balance_sheet (annual, 2023-06-30) — Working Capital: 4143372.00
BML.AX income_statement (annual, 2024-06-30) — +Operating Expense: 3559758.00
BML.AX income_statement (annual, 2024-06-30) — +Total Revenue: 136100.00
BML.AX balance_sheet (annual, 2024-06-30) — Accounts Payable: 116027.00
BML.AX balance_sheet (annual, 2024-06-30) — Accounts Receivable: 516023.00
BML.AX balance_sheet (annual, 2024-06-30) — Accumulated Depreciation: -116735.00
BML.AX income_statement (annual, 2024-06-30) — Basic Average Shares: 184584857.00
BML.AX income_statement (annual, 2024-06-30) — Basic EPS: -0.02
BML.AX cash_flow (annual, 2024-06-30) — Beginning Cash Position: 4578654.00
BML.AX cash_flow (annual, 2024-06-30) — Capital Expenditure: -2696.00
BML.AX balance_sheet (annual, 2024-06-30) — Capital Lease Obligations: 112712.00
BML.AX balance_sheet (annual, 2024-06-30) — Capital Stock: 58507277.00
BML.AX balance_sheet (annual, 2024-06-30) — Cash And Cash Equivalents: 5663582.00
BML.AX balance_sheet (annual, 2024-06-30) — Cash Cash Equivalents And Short Term Investments: 5663582.00
BML.AX balance_sheet (annual, 2024-06-30) — Cash Financial: 5663582.00
BML.AX cash_flow (annual, 2024-06-30) — Cash Flow From Continuing Financing Activities: 4752304.00
BML.AX cash_flow (annual, 2024-06-30) — Cash Flow From Continuing Investing Activities: -2696.00
BML.AX cash_flow (annual, 2024-06-30) — Cash Flowsfromusedin Operating Activities Direct: -3664680.00
BML.AX cash_flow (annual, 2024-06-30) — Changes In Cash: 1084928.00
BML.AX cash_flow (annual, 2024-06-30) — Classesof Cash Payments: -3904891.00
BML.AX cash_flow (annual, 2024-06-30) — Classesof Cash Receiptsfrom Operating Activities: 154919.00
BML.AX balance_sheet (annual, 2024-06-30) — Common Stock: 58507277.00
BML.AX balance_sheet (annual, 2024-06-30) — Common Stock Equity: 12090015.00
BML.AX cash_flow (annual, 2024-06-30) — Common Stock Issuance: 5178234.00
BML.AX cash_flow (annual, 2024-06-30) — Common Stock Payments: -348778.00
BML.AX balance_sheet (annual, 2024-06-30) — Current Assets: 6224723.00
BML.AX balance_sheet (annual, 2024-06-30) — Current Capital Lease Obligation: 77639.00
BML.AX balance_sheet (annual, 2024-06-30) — Current Debt And Capital Lease Obligation: 77639.00
BML.AX balance_sheet (annual, 2024-06-30) — Current Liabilities: 393245.00
BML.AX balance_sheet (annual, 2024-06-30) — Current Provisions: 138404.00
BML.AX income_statement (annual, 2024-06-30) — Depreciation Amortization Depletion Income Statement: 111516.00
BML.AX income_statement (annual, 2024-06-30) — Depreciation And Amortization In Income Statement: 111516.00
BML.AX income_statement (annual, 2024-06-30) — Depreciation Income Statement: 111516.00
BML.AX income_statement (annual, 2024-06-30) — Diluted Average Shares: 184584857.00
BML.AX income_statement (annual, 2024-06-30) — Diluted EPS: -0.02
BML.AX income_statement (annual, 2024-06-30) — EBIT: -3423658.00
BML.AX income_statement (annual, 2024-06-30) — EBITDA: -3312142.00
BML.AX cash_flow (annual, 2024-06-30) — End Cash Position: 5663582.00
BML.AX cash_flow (annual, 2024-06-30) — Financing Cash Flow: 4752304.00
BML.AX balance_sheet (annual, 2024-06-30) — Foreign Currency Translation Adjustments: -306430.00
BML.AX cash_flow (annual, 2024-06-30) — Free Cash Flow: -3667376.00
BML.AX balance_sheet (annual, 2024-06-30) — Gains Losses Not Affecting Retained Earnings: 1633581.00
BML.AX income_statement (annual, 2024-06-30) — General And Administrative Expense: 1541374.00
BML.AX balance_sheet (annual, 2024-06-30) — Gross PPE: 6510785.00
BML.AX income_statement (annual, 2024-06-30) — Gross Profit: 136100.00
BML.AX income_statement (annual, 2024-06-30) — Interest Income: 101684.00
BML.AX income_statement (annual, 2024-06-30) — Interest Income Non Operating: 101684.00
BML.AX cash_flow (annual, 2024-06-30) — Interest Received Direct: 85292.00
BML.AX balance_sheet (annual, 2024-06-30) — Invested Capital: 12090015.00
BML.AX cash_flow (annual, 2024-06-30) — Investing Cash Flow: -2696.00
BML.AX balance_sheet (annual, 2024-06-30) — Investments And Advances: 60000.00
BML.AX cash_flow (annual, 2024-06-30) — Issuance Of Capital Stock: 5178234.00
BML.AX balance_sheet (annual, 2024-06-30) — Long Term Capital Lease Obligation: 35073.00
BML.AX balance_sheet (annual, 2024-06-30) — Long Term Debt And Capital Lease Obligation: 35073.00
BML.AX balance_sheet (annual, 2024-06-30) — Long Term Provisions: 76503.00
BML.AX balance_sheet (annual, 2024-06-30) — Machinery Furniture Equipment: 1758196.00
BML.AX cash_flow (annual, 2024-06-30) — Net Common Stock Issuance: 4829456.00
BML.AX income_statement (annual, 2024-06-30) — Net Income: -3321974.00
BML.AX income_statement (annual, 2024-06-30) — Net Income Common Stockholders: -3321974.00
BML.AX income_statement (annual, 2024-06-30) — Net Income Continuous Operations: -3321974.00
BML.AX income_statement (annual, 2024-06-30) — Net Income From Continuing And Discontinued Operation: -3321974.00
BML.AX income_statement (annual, 2024-06-30) — Net Income From Continuing Operation Net Minority Interest: -3321974.00
BML.AX income_statement (annual, 2024-06-30) — Net Income Including Noncontrolling Interests: -3321974.00
BML.AX income_statement (annual, 2024-06-30) — Net Interest Income: 95884.00
BML.AX income_statement (annual, 2024-06-30) — Net Non Operating Interest Income Expense: 95884.00
BML.AX cash_flow (annual, 2024-06-30) — Net Other Financing Charges: -154304.00
BML.AX balance_sheet (annual, 2024-06-30) — Net PPE: 6394050.00
BML.AX cash_flow (annual, 2024-06-30) — Net PPE Purchase And Sale: -2696.00
BML.AX balance_sheet (annual, 2024-06-30) — Net Tangible Assets: 12090015.00
BML.AX balance_sheet (annual, 2024-06-30) — Non Current Deferred Liabilities: 162647.00
BML.AX balance_sheet (annual, 2024-06-30) — Non Current Deferred Taxes Liabilities: 162647.00
BML.AX income_statement (annual, 2024-06-30) — Normalized EBITDA: -3312142.00
BML.AX income_statement (annual, 2024-06-30) — Normalized Income: -3321974.00
BML.AX income_statement (annual, 2024-06-30) — Operating Income: -3423658.00
BML.AX income_statement (annual, 2024-06-30) — Operating Revenue: 136100.00
BML.AX balance_sheet (annual, 2024-06-30) — Ordinary Shares Number: 233395106.00
BML.AX cash_flow (annual, 2024-06-30) — Other Cash Paymentsfrom Operating Activities: -2046790.00
BML.AX cash_flow (annual, 2024-06-30) — Other Cash Receiptsfrom Operating Activities: 154919.00
BML.AX balance_sheet (annual, 2024-06-30) — Other Equity Adjustments: 1940011.00
BML.AX income_statement (annual, 2024-06-30) — Other Gand A: 559115.00
BML.AX balance_sheet (annual, 2024-06-30) — Other Investments: 60000.00
BML.AX balance_sheet (annual, 2024-06-30) — Other Non Current Assets: 78710.00
BML.AX income_statement (annual, 2024-06-30) — Other Operating Expenses: 1906868.00
BML.AX balance_sheet (annual, 2024-06-30) — Other Payable: 61175.00
BML.AX balance_sheet (annual, 2024-06-30) — Other Properties: 4752589.00
BML.AX balance_sheet (annual, 2024-06-30) — Payables: 177202.00
BML.AX balance_sheet (annual, 2024-06-30) — Payables And Accrued Expenses: 177202.00
BML.AX cash_flow (annual, 2024-06-30) — Paymentsto Suppliersfor Goodsand Services: -1858101.00
BML.AX balance_sheet (annual, 2024-06-30) — Prepaid Assets: 45118.00
BML.AX income_statement (annual, 2024-06-30) — Pretax Income: -3321974.00
BML.AX cash_flow (annual, 2024-06-30) — Purchase Of PPE: -2696.00
BML.AX balance_sheet (annual, 2024-06-30) — Receivables: 516023.00
BML.AX income_statement (annual, 2024-06-30) — Reconciled Depreciation: 111516.00
BML.AX income_statement (annual, 2024-06-30) — Rent And Landing Fees: 49579.00
BML.AX cash_flow (annual, 2024-06-30) — Repurchase Of Capital Stock: -348778.00
BML.AX balance_sheet (annual, 2024-06-30) — Retained Earnings: -48050843.00
BML.AX income_statement (annual, 2024-06-30) — Salaries And Wages: 932680.00
BML.AX income_statement (annual, 2024-06-30) — Selling General And Administration: 1541374.00
BML.AX balance_sheet (annual, 2024-06-30) — Share Issued: 233395106.00
BML.AX balance_sheet (annual, 2024-06-30) — Stockholders Equity: 12090015.00
BML.AX balance_sheet (annual, 2024-06-30) — Tangible Book Value: 12090015.00
BML.AX income_statement (annual, 2024-06-30) — Tax Effect Of Unusual Items: 0.00
BML.AX income_statement (annual, 2024-06-30) — Tax Provision: 0.00
BML.AX income_statement (annual, 2024-06-30) — Tax Rate For Calcs: 0.00
BML.AX balance_sheet (annual, 2024-06-30) — Total Assets: 12757483.00
BML.AX balance_sheet (annual, 2024-06-30) — Total Capitalization: 12090015.00
BML.AX balance_sheet (annual, 2024-06-30) — Total Debt: 112712.00
BML.AX balance_sheet (annual, 2024-06-30) — Total Equity Gross Minority Interest: 12090015.00
BML.AX balance_sheet (annual, 2024-06-30) — Total Liabilities Net Minority Interest: 667468.00
BML.AX balance_sheet (annual, 2024-06-30) — Total Non Current Assets: 6532760.00
BML.AX balance_sheet (annual, 2024-06-30) — Total Non Current Liabilities Net Minority Interest: 274223.00
BML.AX income_statement (annual, 2024-06-30) — Total Other Finance Cost: 5800.00
BML.AX balance_sheet (annual, 2024-06-30) — Working Capital: 5831478.00
BML.AX income_statement (annual, 2025-06-30) — Basic Average Shares: 235484147.00
BML.AX income_statement (annual, 2025-06-30) — Basic EPS: -0.02
BML.AX income_statement (annual, 2025-06-30) — Diluted Average Shares: 235484147.00
BML.AX income_statement (annual, 2025-06-30) — Diluted EPS: -0.02
BMM cash_flow (annual, 2021-12-31) — Cash Flow From Continuing Investing Activities: 0.00
BMM cash_flow (annual, 2021-12-31) — Change In Prepaid Assets: -114269.00
BMM balance_sheet (annual, 2021-12-31) — Dueto Related Parties Current: 20000.00
BMM balance_sheet (annual, 2021-12-31) — Dueto Related Parties Non Current: 321425.00
BMM cash_flow (annual, 2021-12-31) — Investing Cash Flow: 0.00
BMM balance_sheet (annual, 2021-12-31) — Long Term Debt: 321425.00
BMM balance_sheet (annual, 2021-12-31) — Long Term Debt And Capital Lease Obligation: 321425.00
BMM cash_flow (annual, 2021-12-31) — Net Other Financing Charges: -127438.00
BMM cash_flow (annual, 2021-12-31) — Other Non Cash Items: 7796.00
BMM income_statement (annual, 2021-12-31) — Special Income Charges: 0.00
BMM balance_sheet (annual, 2021-12-31) — Total Debt: 321425.00
BMM balance_sheet (annual, 2021-12-31) — Tradeand Other Payables Non Current: 0.00
BMM income_statement (annual, 2022-12-31) — +Operating Expense: 325024.00
BMM income_statement (annual, 2022-12-31) — +Total Revenue: 0.00
BMM balance_sheet (annual, 2022-12-31) — Accounts Payable: 68963.00
BMM balance_sheet (annual, 2022-12-31) — Additional Paid In Capital: 1574516.00
BMM income_statement (annual, 2022-12-31) — Basic Average Shares: 1480810.00
BMM income_statement (annual, 2022-12-31) — Basic EPS: -0.24
BMM cash_flow (annual, 2022-12-31) — Beginning Cash Position: 582073.00
BMM balance_sheet (annual, 2022-12-31) — Capital Stock: 11743011.00
BMM balance_sheet (annual, 2022-12-31) — Cash And Cash Equivalents: 30193.00
BMM balance_sheet (annual, 2022-12-31) — Cash Cash Equivalents And Short Term Investments: 30193.00
BMM cash_flow (annual, 2022-12-31) — Cash Dividends Paid: 0.00
BMM balance_sheet (annual, 2022-12-31) — Cash Financial: 30193.00
BMM cash_flow (annual, 2022-12-31) — Cash Flow From Continuing Financing Activities: -146231.00
BMM cash_flow (annual, 2022-12-31) — Cash Flow From Continuing Operating Activities: -405649.00
BMM cash_flow (annual, 2022-12-31) — Change In Account Payable: -222067.00
BMM cash_flow (annual, 2022-12-31) — Change In Payable: -196067.00
BMM cash_flow (annual, 2022-12-31) — Change In Payables And Accrued Expense: -196067.00
BMM cash_flow (annual, 2022-12-31) — Change In Prepaid Assets: 114919.00
BMM cash_flow (annual, 2022-12-31) — Change In Receivables: -223.00
BMM cash_flow (annual, 2022-12-31) — Change In Working Capital: -81371.00
BMM cash_flow (annual, 2022-12-31) — Changes In Cash: -551880.00
BMM balance_sheet (annual, 2022-12-31) — Common Stock: 11743011.00
BMM balance_sheet (annual, 2022-12-31) — Common Stock Equity: 440035.00
BMM cash_flow (annual, 2022-12-31) — Common Stock Issuance: 0.00
BMM balance_sheet (annual, 2022-12-31) — Current Assets: 56991.00
BMM balance_sheet (annual, 2022-12-31) — Current Liabilities: 114963.00
BMM income_statement (annual, 2022-12-31) — Diluted Average Shares: 1480810.00
BMM income_statement (annual, 2022-12-31) — Diluted EPS: -0.24
BMM income_statement (annual, 2022-12-31) — Diluted NI Availto Com Stockholders: -349084.00
BMM balance_sheet (annual, 2022-12-31) — Dueto Related Parties Current: 46000.00
BMM balance_sheet (annual, 2022-12-31) — Dueto Related Parties Non Current: 200000.00
BMM income_statement (annual, 2022-12-31) — EBIT: -324278.00
BMM income_statement (annual, 2022-12-31) — EBITDA: -324278.00
BMM cash_flow (annual, 2022-12-31) — End Cash Position: 30193.00
BMM cash_flow (annual, 2022-12-31) — Financing Cash Flow: -146231.00
BMM cash_flow (annual, 2022-12-31) — Free Cash Flow: -405649.00
BMM income_statement (annual, 2022-12-31) — Gain On Sale Of Security: 746.00
BMM income_statement (annual, 2022-12-31) — General And Administrative Expense: 146860.00
BMM cash_flow (annual, 2022-12-31) — Income Tax Paid Supplemental Data: 0.00
BMM income_statement (annual, 2022-12-31) — Interest Expense: 24806.00
BMM income_statement (annual, 2022-12-31) — Interest Expense Non Operating: 24806.00