speb/financial-data huggingface dataset:
EXPN.L cash_flow (annual, 2024-03-31) — Other Non Cash Items: 89000000.00
EXPN.L income_statement (annual, 2024-03-31) — Other Operating Expenses: 468000000.00
EXPN.L balance_sheet (annual, 2024-03-31) — Other Payable: 376000000.00
EXPN.L balance_sheet (annual, 2024-03-31) — Other Properties: 117000000.00
EXPN.L income_statement (annual, 2024-03-31) — Other Special Charges: -3000000.00
EXPN.L income_statement (annual, 2024-03-31) — Otherunder Preferred Stock Dividend: 0.00
EXPN.L balance_sheet (annual, 2024-03-31) — Payables: 837000000.00
EXPN.L income_statement (annual, 2024-03-31) — Pretax Income: 1551000000.00
EXPN.L balance_sheet (annual, 2024-03-31) — Properties: 0.00
EXPN.L cash_flow (annual, 2024-03-31) — Purchase Of Business: -462000000.00
EXPN.L cash_flow (annual, 2024-03-31) — Purchase Of Intangibles: -600000000.00
EXPN.L cash_flow (annual, 2024-03-31) — Purchase Of Investment: -11000000.00
EXPN.L cash_flow (annual, 2024-03-31) — Purchase Of PPE: -40000000.00
EXPN.L income_statement (annual, 2024-03-31) — Reconciled Cost Of Revenue: 3149000000.00
EXPN.L income_statement (annual, 2024-03-31) — Reconciled Depreciation: 714000000.00
EXPN.L cash_flow (annual, 2024-03-31) — Repayment Of Debt: -7000000.00
EXPN.L cash_flow (annual, 2024-03-31) — Repurchase Of Capital Stock: -120000000.00
EXPN.L income_statement (annual, 2024-03-31) — Restructuring And Mergern Acquisition: 4000000.00
EXPN.L balance_sheet (annual, 2024-03-31) — Retained Earnings: 21155000000.00
EXPN.L cash_flow (annual, 2024-03-31) — Sale Of Business: 6000000.00
EXPN.L cash_flow (annual, 2024-03-31) — Sale Of Investment: 5000000.00
EXPN.L cash_flow (annual, 2024-03-31) — Sale Of PPE: 1000000.00
EXPN.L income_statement (annual, 2024-03-31) — Selling And Marketing Expense: 539000000.00
EXPN.L income_statement (annual, 2024-03-31) — Selling General And Administration: 539000000.00
EXPN.L balance_sheet (annual, 2024-03-31) — Share Issued: 972189047.00
EXPN.L income_statement (annual, 2024-03-31) — Special Income Charges: -1000000.00
EXPN.L cash_flow (annual, 2024-03-31) — Stock Based Compensation: 132000000.00
EXPN.L balance_sheet (annual, 2024-03-31) — Stockholders Equity: 4634000000.00
EXPN.L balance_sheet (annual, 2024-03-31) — Tangible Book Value: -3765000000.00
EXPN.L income_statement (annual, 2024-03-31) — Tax Effect Of Unusual Items: -7179883.95
EXPN.L income_statement (annual, 2024-03-31) — Tax Provision: 348000000.00
EXPN.L income_statement (annual, 2024-03-31) — Tax Rate For Calcs: 0.22
EXPN.L balance_sheet (annual, 2024-03-31) — Taxes Receivable: 97000000.00
EXPN.L cash_flow (annual, 2024-03-31) — Taxes Refund Paid: -544000000.00
EXPN.L balance_sheet (annual, 2024-03-31) — Total Assets: 11712000000.00
EXPN.L balance_sheet (annual, 2024-03-31) — Total Capitalization: 8014000000.00
EXPN.L balance_sheet (annual, 2024-03-31) — Total Debt: 4266000000.00
EXPN.L balance_sheet (annual, 2024-03-31) — Total Equity Gross Minority Interest: 4669000000.00
EXPN.L income_statement (annual, 2024-03-31) — Total Expenses: 5403000000.00
EXPN.L balance_sheet (annual, 2024-03-31) — Total Liabilities Net Minority Interest: 7043000000.00
EXPN.L balance_sheet (annual, 2024-03-31) — Total Non Current Assets: 9634000000.00
EXPN.L balance_sheet (annual, 2024-03-31) — Total Non Current Liabilities Net Minority Interest: 4080000000.00
EXPN.L income_statement (annual, 2024-03-31) — Total Operating Income As Reported: 1694000000.00
EXPN.L income_statement (annual, 2024-03-31) — Total Other Finance Cost: 3000000.00
EXPN.L balance_sheet (annual, 2024-03-31) — Total Tax Payable: 120000000.00
EXPN.L income_statement (annual, 2024-03-31) — Total Unusual Items: -32000000.00
EXPN.L income_statement (annual, 2024-03-31) — Total Unusual Items Excluding Goodwill: -32000000.00
EXPN.L balance_sheet (annual, 2024-03-31) — Tradeand Other Payables Non Current: 100000000.00
EXPN.L balance_sheet (annual, 2024-03-31) — Treasury Shares Number: 59100000.00
EXPN.L balance_sheet (annual, 2024-03-31) — Treasury Stock: 1343000000.00
EXPN.L balance_sheet (annual, 2024-03-31) — Working Capital: -885000000.00
EXPN.L balance_sheet (quarterly, 2024-09-30) — Accounts Payable: 1785000000.00
EXPN.L balance_sheet (quarterly, 2024-09-30) — Accounts Receivable: 1669000000.00
EXPN.L balance_sheet (quarterly, 2024-09-30) — Additional Paid In Capital: 1837000000.00
EXPN.L balance_sheet (quarterly, 2024-09-30) — Assets Held For Sale Current: 0.00
EXPN.L balance_sheet (quarterly, 2024-09-30) — Available For Sale Securities: 357000000.00
EXPN.L balance_sheet (quarterly, 2024-09-30) — Capital Stock: 97000000.00
EXPN.L balance_sheet (quarterly, 2024-09-30) — Cash And Cash Equivalents: 245000000.00
EXPN.L balance_sheet (quarterly, 2024-09-30) — Cash Cash Equivalents And Short Term Investments: 265000000.00
EXPN.L balance_sheet (quarterly, 2024-09-30) — Common Stock: 97000000.00
EXPN.L balance_sheet (quarterly, 2024-09-30) — Common Stock Equity: 4750000000.00
EXPN.L balance_sheet (quarterly, 2024-09-30) — Current Assets: 2000000000.00
EXPN.L balance_sheet (quarterly, 2024-09-30) — Current Debt And Capital Lease Obligation: 581000000.00
EXPN.L balance_sheet (quarterly, 2024-09-30) — Current Liabilities: 2524000000.00
EXPN.L balance_sheet (quarterly, 2024-09-30) — Current Provisions: 33000000.00
EXPN.L balance_sheet (quarterly, 2024-09-30) — Defined Pension Benefit: 206000000.00
EXPN.L balance_sheet (quarterly, 2024-09-30) — Goodwill: 6570000000.00
EXPN.L balance_sheet (quarterly, 2024-09-30) — Goodwill And Other Intangible Assets: 9284000000.00
EXPN.L balance_sheet (quarterly, 2024-09-30) — Invested Capital: 4750000000.00
EXPN.L balance_sheet (quarterly, 2024-09-30) — Investmentin Financial Assets: 357000000.00
EXPN.L balance_sheet (quarterly, 2024-09-30) — Investmentsin Associatesat Cost: 12000000.00
EXPN.L balance_sheet (quarterly, 2024-09-30) — Long Term Debt And Capital Lease Obligation: 4617000000.00
EXPN.L balance_sheet (quarterly, 2024-09-30) — Long Term Equity Investment: 12000000.00
EXPN.L balance_sheet (quarterly, 2024-09-30) — Long Term Provisions: 3000000.00
EXPN.L balance_sheet (quarterly, 2024-09-30) — Minority Interest: 40000000.00
EXPN.L balance_sheet (quarterly, 2024-09-30) — Net PPE: 359000000.00
EXPN.L balance_sheet (quarterly, 2024-09-30) — Net Tangible Assets: -4534000000.00
EXPN.L balance_sheet (quarterly, 2024-09-30) — Non Current Deferred Taxes Assets: 88000000.00
EXPN.L balance_sheet (quarterly, 2024-09-30) — Non Current Deferred Taxes Liabilities: 177000000.00
EXPN.L balance_sheet (quarterly, 2024-09-30) — Non Current Pension And Other Postretirement Benefit Plans: 40000000.00
EXPN.L balance_sheet (quarterly, 2024-09-30) — Ordinary Shares Number: 915004542.00
EXPN.L balance_sheet (quarterly, 2024-09-30) — Other Intangible Assets: 2714000000.00
EXPN.L balance_sheet (quarterly, 2024-09-30) — Other Short Term Investments: 20000000.00
EXPN.L balance_sheet (quarterly, 2024-09-30) — Payables: 1886000000.00
EXPN.L balance_sheet (quarterly, 2024-09-30) — Retained Earnings: 21293000000.00
EXPN.L balance_sheet (quarterly, 2024-09-30) — Share Issued: 972862535.00
EXPN.L balance_sheet (quarterly, 2024-09-30) — Stockholders Equity: 4750000000.00
EXPN.L balance_sheet (quarterly, 2024-09-30) — Tangible Book Value: -4534000000.00
EXPN.L balance_sheet (quarterly, 2024-09-30) — Taxes Receivable: 66000000.00
EXPN.L balance_sheet (quarterly, 2024-09-30) — Total Assets: 12508000000.00
EXPN.L balance_sheet (quarterly, 2024-09-30) — Total Capitalization: 4750000000.00
EXPN.L balance_sheet (quarterly, 2024-09-30) — Total Debt: 5198000000.00
EXPN.L balance_sheet (quarterly, 2024-09-30) — Total Equity Gross Minority Interest: 4790000000.00
EXPN.L balance_sheet (quarterly, 2024-09-30) — Total Liabilities Net Minority Interest: 7718000000.00
EXPN.L balance_sheet (quarterly, 2024-09-30) — Total Non Current Assets: 10508000000.00
EXPN.L balance_sheet (quarterly, 2024-09-30) — Total Non Current Liabilities Net Minority Interest: 5194000000.00
EXPN.L balance_sheet (quarterly, 2024-09-30) — Total Tax Payable: 101000000.00
EXPN.L balance_sheet (quarterly, 2024-09-30) — Tradeand Other Payables Non Current: 167000000.00
EXPN.L balance_sheet (quarterly, 2024-09-30) — Treasury Shares Number: 57857993.00
EXPN.L balance_sheet (quarterly, 2024-09-30) — Working Capital: -524000000.00
EXPN.L income_statement (annual, 2025-03-31) — +Operating Expense: 2354000000.00
EXPN.L income_statement (annual, 2025-03-31) — +Total Revenue: 7523000000.00
EXPN.L balance_sheet (annual, 2025-03-31) — Accounts Payable: 358000000.00
EXPN.L balance_sheet (quarterly, 2025-03-31) — Accounts Payable: 358000000.00
EXPN.L balance_sheet (annual, 2025-03-31) — Accounts Receivable: 1684000000.00
EXPN.L balance_sheet (quarterly, 2025-03-31) — Accounts Receivable: 1684000000.00
EXPN.L balance_sheet (annual, 2025-03-31) — Accumulated Depreciation: -694000000.00
EXPN.L balance_sheet (quarterly, 2025-03-31) — Accumulated Depreciation: -694000000.00
EXPN.L balance_sheet (annual, 2025-03-31) — Additional Paid In Capital: 1839000000.00
EXPN.L balance_sheet (quarterly, 2025-03-31) — Additional Paid In Capital: 1839000000.00
EXPN.L income_statement (annual, 2025-03-31) — Amortization: 661000000.00
EXPN.L cash_flow (annual, 2025-03-31) — Amortization Cash Flow: 661000000.00
EXPN.L balance_sheet (annual, 2025-03-31) — Assets Held For Sale Current: 1000000.00
EXPN.L balance_sheet (quarterly, 2025-03-31) — Assets Held For Sale Current: 1000000.00
EXPN.L balance_sheet (annual, 2025-03-31) — Available For Sale Securities: 221000000.00
EXPN.L balance_sheet (quarterly, 2025-03-31) — Available For Sale Securities: 221000000.00
EXPN.L income_statement (annual, 2025-03-31) — Basic Average Shares: 914000000.00
EXPN.L income_statement (annual, 2025-03-31) — Basic EPS: 1.28
EXPN.L cash_flow (annual, 2025-03-31) — Beginning Cash Position: 300000000.00
EXPN.L balance_sheet (annual, 2025-03-31) — Buildings And Improvements: 334000000.00
EXPN.L balance_sheet (quarterly, 2025-03-31) — Buildings And Improvements: 334000000.00
EXPN.L cash_flow (annual, 2025-03-31) — Capital Expenditure: -651000000.00
EXPN.L balance_sheet (annual, 2025-03-31) — Capital Lease Obligations: 136000000.00
EXPN.L balance_sheet (quarterly, 2025-03-31) — Capital Lease Obligations: 136000000.00
EXPN.L balance_sheet (annual, 2025-03-31) — Capital Stock: 97000000.00
EXPN.L balance_sheet (quarterly, 2025-03-31) — Capital Stock: 97000000.00
EXPN.L balance_sheet (annual, 2025-03-31) — Cash And Cash Equivalents: 368000000.00
EXPN.L balance_sheet (quarterly, 2025-03-31) — Cash And Cash Equivalents: 368000000.00
EXPN.L balance_sheet (annual, 2025-03-31) — Cash Cash Equivalents And Short Term Investments: 391000000.00
EXPN.L balance_sheet (quarterly, 2025-03-31) — Cash Cash Equivalents And Short Term Investments: 391000000.00
EXPN.L cash_flow (annual, 2025-03-31) — Cash Dividends Paid: -548000000.00
EXPN.L balance_sheet (annual, 2025-03-31) — Cash Equivalents: 239000000.00
EXPN.L balance_sheet (quarterly, 2025-03-31) — Cash Equivalents: 239000000.00
EXPN.L balance_sheet (annual, 2025-03-31) — Cash Financial: 129000000.00
EXPN.L balance_sheet (quarterly, 2025-03-31) — Cash Financial: 129000000.00
EXPN.L cash_flow (annual, 2025-03-31) — Change In Payable: 9000000.00
EXPN.L cash_flow (annual, 2025-03-31) — Change In Receivables: -63000000.00
EXPN.L cash_flow (annual, 2025-03-31) — Change In Working Capital: -54000000.00
EXPN.L cash_flow (annual, 2025-03-31) — Changes In Cash: 96000000.00
EXPN.L balance_sheet (annual, 2025-03-31) — Common Stock: 97000000.00
EXPN.L balance_sheet (quarterly, 2025-03-31) — Common Stock: 97000000.00
EXPN.L cash_flow (annual, 2025-03-31) — Common Stock Dividend Paid: -548000000.00
EXPN.L balance_sheet (annual, 2025-03-31) — Common Stock Equity: 5054000000.00
EXPN.L balance_sheet (quarterly, 2025-03-31) — Common Stock Equity: 5054000000.00
EXPN.L cash_flow (annual, 2025-03-31) — Common Stock Issuance: 15000000.00
EXPN.L cash_flow (annual, 2025-03-31) — Common Stock Payments: -199000000.00
EXPN.L income_statement (annual, 2025-03-31) — Cost Of Revenue: 3376000000.00
EXPN.L balance_sheet (annual, 2025-03-31) — Current Assets: 2141000000.00
EXPN.L balance_sheet (quarterly, 2025-03-31) — Current Assets: 2141000000.00
EXPN.L balance_sheet (annual, 2025-03-31) — Current Capital Lease Obligation: 39000000.00
EXPN.L balance_sheet (quarterly, 2025-03-31) — Current Capital Lease Obligation: 39000000.00
EXPN.L balance_sheet (annual, 2025-03-31) — Current Debt: 735000000.00
EXPN.L balance_sheet (quarterly, 2025-03-31) — Current Debt: 735000000.00
EXPN.L balance_sheet (annual, 2025-03-31) — Current Debt And Capital Lease Obligation: 774000000.00
EXPN.L balance_sheet (quarterly, 2025-03-31) — Current Debt And Capital Lease Obligation: 774000000.00
EXPN.L balance_sheet (annual, 2025-03-31) — Current Liabilities: 3002000000.00
EXPN.L balance_sheet (quarterly, 2025-03-31) — Current Liabilities: 3002000000.00
EXPN.L balance_sheet (annual, 2025-03-31) — Current Provisions: 21000000.00
EXPN.L balance_sheet (quarterly, 2025-03-31) — Current Provisions: 21000000.00
EXPN.L balance_sheet (annual, 2025-03-31) — Defined Pension Benefit: 202000000.00
EXPN.L balance_sheet (quarterly, 2025-03-31) — Defined Pension Benefit: 202000000.00
EXPN.L cash_flow (annual, 2025-03-31) — Depreciation: 97000000.00
EXPN.L cash_flow (annual, 2025-03-31) — Depreciation And Amortization: 758000000.00
EXPN.L income_statement (annual, 2025-03-31) — Depreciation And Amortization In Income Statement: 758000000.00
EXPN.L income_statement (annual, 2025-03-31) — Depreciation Income Statement: 97000000.00
EXPN.L income_statement (annual, 2025-03-31) — Diluted Average Shares: 922000000.00
EXPN.L income_statement (annual, 2025-03-31) — Diluted EPS: 1.27
EXPN.L income_statement (annual, 2025-03-31) — Diluted NI Availto Com Stockholders: 1166000000.00
EXPN.L income_statement (annual, 2025-03-31) — EBIT: 1726000000.00
EXPN.L income_statement (annual, 2025-03-31) — EBITDA: 2484000000.00
EXPN.L cash_flow (annual, 2025-03-31) — Effect Of Exchange Rate Changes: -30000000.00
EXPN.L cash_flow (annual, 2025-03-31) — End Cash Position: 366000000.00
EXPN.L balance_sheet (annual, 2025-03-31) — Financial Assets: 145000000.00
EXPN.L balance_sheet (quarterly, 2025-03-31) — Financial Assets: 145000000.00
EXPN.L balance_sheet (annual, 2025-03-31) — Financial Assets Designatedas Fair Value Through Profitor Loss Total: 8000000.00
EXPN.L balance_sheet (quarterly, 2025-03-31) — Financial Assets Designatedas Fair Value Through Profitor Loss Total: 8000000.00
EXPN.L cash_flow (annual, 2025-03-31) — Financing Cash Flow: -62000000.00
EXPN.L cash_flow (annual, 2025-03-31) — Free Cash Flow: 1354000000.00
EXPN.L cash_flow (annual, 2025-03-31) — Gain Loss On Sale Of Business: 4000000.00
EXPN.L cash_flow (annual, 2025-03-31) — Gain Loss On Sale Of PPE: 0.00
EXPN.L balance_sheet (annual, 2025-03-31) — Goodwill: 6654000000.00
EXPN.L balance_sheet (quarterly, 2025-03-31) — Goodwill: 6654000000.00
EXPN.L balance_sheet (annual, 2025-03-31) — Goodwill And Other Intangible Assets: 9509000000.00
EXPN.L balance_sheet (quarterly, 2025-03-31) — Goodwill And Other Intangible Assets: 9509000000.00
EXPN.L balance_sheet (annual, 2025-03-31) — Gross PPE: 1044000000.00
EXPN.L balance_sheet (quarterly, 2025-03-31) — Gross PPE: 1044000000.00
EXPN.L income_statement (annual, 2025-03-31) — Gross Profit: 3599000000.00
EXPN.L balance_sheet (annual, 2025-03-31) — Hedging Assets Current: 14000000.00
EXPN.L balance_sheet (quarterly, 2025-03-31) — Hedging Assets Current: 14000000.00
EXPN.L income_statement (annual, 2025-03-31) — Interest Expense: 177000000.00
EXPN.L income_statement (annual, 2025-03-31) — Interest Expense Non Operating: 178000000.00
EXPN.L income_statement (annual, 2025-03-31) — Interest Income: 21000000.00
EXPN.L income_statement (annual, 2025-03-31) — Interest Income Non Operating: 21000000.00
EXPN.L cash_flow (annual, 2025-03-31) — Interest Paid Cfo: -179000000.00
EXPN.L cash_flow (annual, 2025-03-31) — Interest Received Cfo: 14000000.00
EXPN.L balance_sheet (annual, 2025-03-31) — Invested Capital: 9934000000.00
EXPN.L balance_sheet (quarterly, 2025-03-31) — Invested Capital: 9934000000.00
EXPN.L cash_flow (annual, 2025-03-31) — Investing Cash Flow: -1847000000.00
EXPN.L balance_sheet (annual, 2025-03-31) — Investmentin Financial Assets: 229000000.00
EXPN.L balance_sheet (quarterly, 2025-03-31) — Investmentin Financial Assets: 229000000.00
EXPN.L balance_sheet (annual, 2025-03-31) — Investmentsin Associatesat Cost: 13000000.00
EXPN.L balance_sheet (quarterly, 2025-03-31) — Investmentsin Associatesat Cost: 13000000.00
EXPN.L cash_flow (annual, 2025-03-31) — Issuance Of Capital Stock: 15000000.00
EXPN.L cash_flow (annual, 2025-03-31) — Issuance Of Debt: 1321000000.00
EXPN.L balance_sheet (annual, 2025-03-31) — Long Term Capital Lease Obligation: 97000000.00
EXPN.L balance_sheet (quarterly, 2025-03-31) — Long Term Capital Lease Obligation: 97000000.00
EXPN.L balance_sheet (annual, 2025-03-31) — Long Term Debt: 4145000000.00
EXPN.L balance_sheet (quarterly, 2025-03-31) — Long Term Debt: 4145000000.00
EXPN.L balance_sheet (annual, 2025-03-31) — Long Term Debt And Capital Lease Obligation: 4242000000.00
EXPN.L balance_sheet (quarterly, 2025-03-31) — Long Term Debt And Capital Lease Obligation: 4242000000.00
EXPN.L cash_flow (annual, 2025-03-31) — Long Term Debt Issuance: 1321000000.00
EXPN.L cash_flow (annual, 2025-03-31) — Long Term Debt Payments: -621000000.00
EXPN.L balance_sheet (annual, 2025-03-31) — Long Term Equity Investment: 13000000.00
EXPN.L balance_sheet (quarterly, 2025-03-31) — Long Term Equity Investment: 13000000.00
EXPN.L balance_sheet (annual, 2025-03-31) — Long Term Provisions: 3000000.00
EXPN.L balance_sheet (quarterly, 2025-03-31) — Long Term Provisions: 3000000.00
EXPN.L balance_sheet (annual, 2025-03-31) — Machinery Furniture Equipment: 626000000.00
EXPN.L balance_sheet (quarterly, 2025-03-31) — Machinery Furniture Equipment: 626000000.00
EXPN.L balance_sheet (annual, 2025-03-31) — Minority Interest: 36000000.00
EXPN.L balance_sheet (quarterly, 2025-03-31) — Minority Interest: 36000000.00
EXPN.L income_statement (annual, 2025-03-31) — Minority Interests: -4000000.00
EXPN.L cash_flow (annual, 2025-03-31) — Net Business Purchase And Sale: -1158000000.00
EXPN.L cash_flow (annual, 2025-03-31) — Net Common Stock Issuance: -184000000.00
EXPN.L balance_sheet (annual, 2025-03-31) — Net Debt: 4512000000.00
EXPN.L balance_sheet (quarterly, 2025-03-31) — Net Debt: 4512000000.00
EXPN.L income_statement (annual, 2025-03-31) — Net Income: 1166000000.00
EXPN.L income_statement (annual, 2025-03-31) — Net Income Common Stockholders: 1166000000.00
EXPN.L income_statement (annual, 2025-03-31) — Net Income Continuous Operations: 1170000000.00
EXPN.L income_statement (annual, 2025-03-31) — Net Income From Continuing And Discontinued Operation: 1166000000.00
EXPN.L income_statement (annual, 2025-03-31) — Net Income From Continuing Operation Net Minority Interest: 1166000000.00
EXPN.L cash_flow (annual, 2025-03-31) — Net Income From Continuing Operations: 1549000000.00
EXPN.L income_statement (annual, 2025-03-31) — Net Income Including Noncontrolling Interests: 1170000000.00
EXPN.L cash_flow (annual, 2025-03-31) — Net Intangibles Purchase And Sale: -603000000.00
EXPN.L income_statement (annual, 2025-03-31) — Net Interest Income: -160000000.00
EXPN.L cash_flow (annual, 2025-03-31) — Net Investment Purchase And Sale: -39000000.00
EXPN.L cash_flow (annual, 2025-03-31) — Net Issuance Payments Of Debt: 696000000.00
EXPN.L cash_flow (annual, 2025-03-31) — Net Long Term Debt Issuance: 700000000.00
EXPN.L income_statement (annual, 2025-03-31) — Net Non Operating Interest Income Expense: -160000000.00
EXPN.L cash_flow (annual, 2025-03-31) — Net Other Financing Charges: 15000000.00
EXPN.L balance_sheet (annual, 2025-03-31) — Net PPE: 350000000.00
EXPN.L balance_sheet (quarterly, 2025-03-31) — Net PPE: 350000000.00
EXPN.L cash_flow (annual, 2025-03-31) — Net PPE Purchase And Sale: -47000000.00
EXPN.L cash_flow (annual, 2025-03-31) — Net Short Term Debt Issuance: -4000000.00
EXPN.L balance_sheet (annual, 2025-03-31) — Net Tangible Assets: -4455000000.00
EXPN.L balance_sheet (quarterly, 2025-03-31) — Net Tangible Assets: -4455000000.00
EXPN.L balance_sheet (annual, 2025-03-31) — Non Current Accrued Expenses: 8000000.00
EXPN.L balance_sheet (quarterly, 2025-03-31) — Non Current Accrued Expenses: 8000000.00
EXPN.L balance_sheet (annual, 2025-03-31) — Non Current Deferred Revenue: 61000000.00
EXPN.L balance_sheet (quarterly, 2025-03-31) — Non Current Deferred Revenue: 61000000.00
EXPN.L balance_sheet (annual, 2025-03-31) — Non Current Deferred Taxes Assets: 71000000.00
EXPN.L balance_sheet (quarterly, 2025-03-31) — Non Current Deferred Taxes Assets: 71000000.00
EXPN.L balance_sheet (annual, 2025-03-31) — Non Current Deferred Taxes Liabilities: 155000000.00
EXPN.L balance_sheet (quarterly, 2025-03-31) — Non Current Deferred Taxes Liabilities: 155000000.00
EXPN.L balance_sheet (annual, 2025-03-31) — Non Current Pension And Other Postretirement Benefit Plans: 37000000.00
EXPN.L balance_sheet (quarterly, 2025-03-31) — Non Current Pension And Other Postretirement Benefit Plans: 37000000.00
EXPN.L income_statement (annual, 2025-03-31) — Normalized EBITDA: 2516000000.00
EXPN.L income_statement (annual, 2025-03-31) — Normalized Income: 1190170432.54
EXPN.L cash_flow (annual, 2025-03-31) — Operating Cash Flow: 2005000000.00
EXPN.L income_statement (annual, 2025-03-31) — Operating Income: 1793000000.00
EXPN.L income_statement (annual, 2025-03-31) — Operating Revenue: 7523000000.00
EXPN.L balance_sheet (annual, 2025-03-31) — Ordinary Shares Number: 913734135.00
EXPN.L balance_sheet (quarterly, 2025-03-31) — Ordinary Shares Number: 913734135.00
EXPN.L balance_sheet (annual, 2025-03-31) — Other Intangible Assets: 2855000000.00
EXPN.L balance_sheet (quarterly, 2025-03-31) — Other Intangible Assets: 2855000000.00
EXPN.L cash_flow (annual, 2025-03-31) — Other Non Cash Items: 244000000.00
EXPN.L income_statement (annual, 2025-03-31) — Other Operating Expenses: 512000000.00
EXPN.L balance_sheet (annual, 2025-03-31) — Other Payable: 392000000.00
EXPN.L balance_sheet (quarterly, 2025-03-31) — Other Payable: 392000000.00
EXPN.L balance_sheet (annual, 2025-03-31) — Other Properties: 84000000.00
EXPN.L balance_sheet (quarterly, 2025-03-31) — Other Properties: 84000000.00
EXPN.L balance_sheet (annual, 2025-03-31) — Other Short Term Investments: 23000000.00
EXPN.L balance_sheet (quarterly, 2025-03-31) — Other Short Term Investments: 23000000.00
EXPN.L income_statement (annual, 2025-03-31) — Other Special Charges: -11000000.00
EXPN.L income_statement (annual, 2025-03-31) — Otherunder Preferred Stock Dividend: 0.00
EXPN.L balance_sheet (annual, 2025-03-31) — Payables: 862000000.00
EXPN.L balance_sheet (quarterly, 2025-03-31) — Payables: 862000000.00
EXPN.L income_statement (annual, 2025-03-31) — Pretax Income: 1549000000.00
EXPN.L balance_sheet (annual, 2025-03-31) — Properties: 0.00
EXPN.L balance_sheet (quarterly, 2025-03-31) — Properties: 0.00
EXPN.L cash_flow (annual, 2025-03-31) — Purchase Of Business: -1158000000.00
EXPN.L cash_flow (annual, 2025-03-31) — Purchase Of Intangibles: -603000000.00
EXPN.L cash_flow (annual, 2025-03-31) — Purchase Of Investment: -69000000.00
EXPN.L cash_flow (annual, 2025-03-31) — Purchase Of PPE: -48000000.00
EXPN.L income_statement (annual, 2025-03-31) — Reconciled Cost Of Revenue: 3376000000.00
EXPN.L income_statement (annual, 2025-03-31) — Reconciled Depreciation: 758000000.00
EXPN.L cash_flow (annual, 2025-03-31) — Repayment Of Debt: -621000000.00
EXPN.L cash_flow (annual, 2025-03-31) — Repurchase Of Capital Stock: -199000000.00
EXPN.L income_statement (annual, 2025-03-31) — Restructuring And Mergern Acquisition: 1000000.00
EXPN.L balance_sheet (annual, 2025-03-31) — Retained Earnings: 21797000000.00
EXPN.L balance_sheet (quarterly, 2025-03-31) — Retained Earnings: 21797000000.00
EXPN.L cash_flow (annual, 2025-03-31) — Sale Of Business: 0.00
EXPN.L cash_flow (annual, 2025-03-31) — Sale Of Investment: 30000000.00
EXPN.L cash_flow (annual, 2025-03-31) — Sale Of PPE: 1000000.00
EXPN.L income_statement (annual, 2025-03-31) — Selling And Marketing Expense: 536000000.00
EXPN.L income_statement (annual, 2025-03-31) — Selling General And Administration: 536000000.00
EXPN.L balance_sheet (annual, 2025-03-31) — Share Issued: 972976312.00
EXPN.L balance_sheet (quarterly, 2025-03-31) — Share Issued: 972976312.00
EXPN.L income_statement (annual, 2025-03-31) — Special Income Charges: 0.00
EXPN.L cash_flow (annual, 2025-03-31) — Stock Based Compensation: 127000000.00
EXPN.L balance_sheet (annual, 2025-03-31) — Stockholders Equity: 5054000000.00
EXPN.L balance_sheet (quarterly, 2025-03-31) — Stockholders Equity: 5054000000.00
EXPN.L balance_sheet (annual, 2025-03-31) — Tangible Book Value: -4455000000.00
EXPN.L balance_sheet (quarterly, 2025-03-31) — Tangible Book Value: -4455000000.00
EXPN.L income_statement (annual, 2025-03-31) — Tax Effect Of Unusual Items: -7829567.46
EXPN.L income_statement (annual, 2025-03-31) — Tax Provision: 379000000.00
EXPN.L income_statement (annual, 2025-03-31) — Tax Rate For Calcs: 0.24
EXPN.L balance_sheet (annual, 2025-03-31) — Taxes Receivable: 52000000.00
EXPN.L balance_sheet (quarterly, 2025-03-31) — Taxes Receivable: 52000000.00
EXPN.L cash_flow (annual, 2025-03-31) — Taxes Refund Paid: -447000000.00
EXPN.L balance_sheet (annual, 2025-03-31) — Total Assets: 12886000000.00
EXPN.L balance_sheet (quarterly, 2025-03-31) — Total Assets: 12886000000.00
EXPN.L balance_sheet (annual, 2025-03-31) — Total Capitalization: 9199000000.00
EXPN.L balance_sheet (quarterly, 2025-03-31) — Total Capitalization: 9199000000.00
EXPN.L balance_sheet (annual, 2025-03-31) — Total Debt: 5016000000.00
EXPN.L balance_sheet (quarterly, 2025-03-31) — Total Debt: 5016000000.00
EXPN.L balance_sheet (annual, 2025-03-31) — Total Equity Gross Minority Interest: 5090000000.00
EXPN.L balance_sheet (quarterly, 2025-03-31) — Total Equity Gross Minority Interest: 5090000000.00
EXPN.L income_statement (annual, 2025-03-31) — Total Expenses: 5730000000.00
EXPN.L balance_sheet (annual, 2025-03-31) — Total Liabilities Net Minority Interest: 7796000000.00
EXPN.L balance_sheet (quarterly, 2025-03-31) — Total Liabilities Net Minority Interest: 7796000000.00
EXPN.L balance_sheet (annual, 2025-03-31) — Total Non Current Assets: 10745000000.00
EXPN.L balance_sheet (quarterly, 2025-03-31) — Total Non Current Assets: 10745000000.00
EXPN.L balance_sheet (annual, 2025-03-31) — Total Non Current Liabilities Net Minority Interest: 4794000000.00
EXPN.L balance_sheet (quarterly, 2025-03-31) — Total Non Current Liabilities Net Minority Interest: 4794000000.00
EXPN.L income_statement (annual, 2025-03-31) — Total Operating Income As Reported: 1793000000.00
EXPN.L income_statement (annual, 2025-03-31) — Total Other Finance Cost: 89000000.00
EXPN.L balance_sheet (annual, 2025-03-31) — Total Tax Payable: 112000000.00
EXPN.L balance_sheet (quarterly, 2025-03-31) — Total Tax Payable: 112000000.00
EXPN.L income_statement (annual, 2025-03-31) — Total Unusual Items: -32000000.00
EXPN.L income_statement (annual, 2025-03-31) — Total Unusual Items Excluding Goodwill: -32000000.00
EXPN.L balance_sheet (annual, 2025-03-31) — Tradeand Other Payables Non Current: 103000000.00
EXPN.L balance_sheet (quarterly, 2025-03-31) — Tradeand Other Payables Non Current: 103000000.00
EXPN.L balance_sheet (annual, 2025-03-31) — Treasury Shares Number: 59242177.00
EXPN.L balance_sheet (quarterly, 2025-03-31) — Treasury Shares Number: 59242177.00
EXPN.L balance_sheet (annual, 2025-03-31) — Treasury Stock: 1455000000.00
EXPN.L balance_sheet (quarterly, 2025-03-31) — Treasury Stock: 1455000000.00
EXPN.L balance_sheet (annual, 2025-03-31) — Working Capital: -861000000.00
EXPN.L balance_sheet (quarterly, 2025-03-31) — Working Capital: -861000000.00
EXPN.L balance_sheet (quarterly, 2025-09-30) — Accounts Payable: 1982000000.00
EXPN.L balance_sheet (quarterly, 2025-09-30) — Accounts Receivable: 1801000000.00
EXPN.L balance_sheet (quarterly, 2025-09-30) — Additional Paid In Capital: 1863000000.00
EXPN.L balance_sheet (quarterly, 2025-09-30) — Assets Held For Sale Current: 10000000.00
EXPN.L balance_sheet (quarterly, 2025-09-30) — Available For Sale Securities: 460000000.00
EXPN.L balance_sheet (quarterly, 2025-09-30) — Capital Stock: 97000000.00
EXPN.L balance_sheet (quarterly, 2025-09-30) — Cash And Cash Equivalents: 288000000.00
EXPN.L balance_sheet (quarterly, 2025-09-30) — Cash Cash Equivalents And Short Term Investments: 363000000.00
EXPN.L balance_sheet (quarterly, 2025-09-30) — Common Stock: 97000000.00
EXPN.L balance_sheet (quarterly, 2025-09-30) — Common Stock Equity: 5397000000.00
EXPN.L balance_sheet (quarterly, 2025-09-30) — Current Assets: 2238000000.00
EXPN.L balance_sheet (quarterly, 2025-09-30) — Current Debt And Capital Lease Obligation: 1220000000.00
EXPN.L balance_sheet (quarterly, 2025-09-30) — Current Liabilities: 3291000000.00
EXPN.L balance_sheet (quarterly, 2025-09-30) — Current Provisions: 22000000.00
EXPN.L balance_sheet (quarterly, 2025-09-30) — Defined Pension Benefit: 218000000.00
EXPN.L balance_sheet (quarterly, 2025-09-30) — Goodwill: 7012000000.00
EXPN.L balance_sheet (quarterly, 2025-09-30) — Goodwill And Other Intangible Assets: 10010000000.00
EXPN.L balance_sheet (quarterly, 2025-09-30) — Invested Capital: 5397000000.00
EXPN.L balance_sheet (quarterly, 2025-09-30) — Investmentin Financial Assets: 460000000.00
EXPN.L balance_sheet (quarterly, 2025-09-30) — Investmentsin Associatesat Cost: 16000000.00
EXPN.L balance_sheet (quarterly, 2025-09-30) — Long Term Debt And Capital Lease Obligation: 4405000000.00
EXPN.L balance_sheet (quarterly, 2025-09-30) — Long Term Equity Investment: 16000000.00
EXPN.L balance_sheet (quarterly, 2025-09-30) — Long Term Provisions: 3000000.00
EXPN.L balance_sheet (quarterly, 2025-09-30) — Minority Interest: 40000000.00
EXPN.L balance_sheet (quarterly, 2025-09-30) — Net PPE: 346000000.00
EXPN.L balance_sheet (quarterly, 2025-09-30) — Net Tangible Assets: -4613000000.00
EXPN.L balance_sheet (quarterly, 2025-09-30) — Non Current Deferred Taxes Assets: 52000000.00
EXPN.L balance_sheet (quarterly, 2025-09-30) — Non Current Deferred Taxes Liabilities: 155000000.00
EXPN.L balance_sheet (quarterly, 2025-09-30) — Non Current Pension And Other Postretirement Benefit Plans: 37000000.00
EXPN.L balance_sheet (quarterly, 2025-09-30) — Ordinary Shares Number: 914059452.00
EXPN.L balance_sheet (quarterly, 2025-09-30) — Other Intangible Assets: 2998000000.00
EXPN.L balance_sheet (quarterly, 2025-09-30) — Other Short Term Investments: 75000000.00
EXPN.L balance_sheet (quarterly, 2025-09-30) — Payables: 2040000000.00
EXPN.L balance_sheet (quarterly, 2025-09-30) — Retained Earnings: 22088000000.00
EXPN.L balance_sheet (quarterly, 2025-09-30) — Share Issued: 973709622.00
EXPN.L balance_sheet (quarterly, 2025-09-30) — Stockholders Equity: 5397000000.00
EXPN.L balance_sheet (quarterly, 2025-09-30) — Tangible Book Value: -4613000000.00
EXPN.L balance_sheet (quarterly, 2025-09-30) — Taxes Receivable: 64000000.00
EXPN.L balance_sheet (quarterly, 2025-09-30) — Total Assets: 13578000000.00
EXPN.L balance_sheet (quarterly, 2025-09-30) — Total Capitalization: 5397000000.00
EXPN.L balance_sheet (quarterly, 2025-09-30) — Total Debt: 5625000000.00
EXPN.L balance_sheet (quarterly, 2025-09-30) — Total Equity Gross Minority Interest: 5437000000.00
EXPN.L balance_sheet (quarterly, 2025-09-30) — Total Liabilities Net Minority Interest: 8141000000.00
EXPN.L balance_sheet (quarterly, 2025-09-30) — Total Non Current Assets: 11340000000.00
EXPN.L balance_sheet (quarterly, 2025-09-30) — Total Non Current Liabilities Net Minority Interest: 4850000000.00
EXPN.L balance_sheet (quarterly, 2025-09-30) — Total Tax Payable: 58000000.00
EXPN.L balance_sheet (quarterly, 2025-09-30) — Tradeand Other Payables Non Current: 153000000.00
EXPN.L balance_sheet (quarterly, 2025-09-30) — Treasury Shares Number: 59650170.00
EXPN.L balance_sheet (quarterly, 2025-09-30) — Working Capital: -1053000000.00
EXPN.L income_statement (annual, 2026-03-31) — +Operating Expense: 2640000000.00
EXPN.L income_statement (annual, 2026-03-31) — +Total Revenue: 8445000000.00
EXPN.L balance_sheet (annual, 2026-03-31) — Accounts Payable: 322000000.00
EXPN.L balance_sheet (quarterly, 2026-03-31) — Accounts Payable: 322000000.00
EXPN.L balance_sheet (annual, 2026-03-31) — Accounts Receivable: 2315000000.00
EXPN.L balance_sheet (quarterly, 2026-03-31) — Accounts Receivable: 2315000000.00
EXPN.L balance_sheet (annual, 2026-03-31) — Accumulated Depreciation: -560000000.00
EXPN.L balance_sheet (quarterly, 2026-03-31) — Accumulated Depreciation: -560000000.00
EXPN.L balance_sheet (annual, 2026-03-31) — Additional Paid In Capital: 1868000000.00
EXPN.L balance_sheet (quarterly, 2026-03-31) — Additional Paid In Capital: 1868000000.00
EXPN.L income_statement (annual, 2026-03-31) — Amortization: 776000000.00
EXPN.L cash_flow (annual, 2026-03-31) — Amortization Cash Flow: 776000000.00
EXPN.L balance_sheet (annual, 2026-03-31) — Available For Sale Securities: 178000000.00
EXPN.L balance_sheet (quarterly, 2026-03-31) — Available For Sale Securities: 178000000.00
EXPN.L cash_flow (annual, 2026-03-31) — Beginning Cash Position: 366000000.00
EXPN.L balance_sheet (annual, 2026-03-31) — Buildings And Improvements: 334000000.00
EXPN.L balance_sheet (quarterly, 2026-03-31) — Buildings And Improvements: 334000000.00
EXPN.L cash_flow (annual, 2026-03-31) — Capital Expenditure: -726000000.00
EXPN.L balance_sheet (annual, 2026-03-31) — Capital Lease Obligations: 133000000.00
EXPN.L balance_sheet (quarterly, 2026-03-31) — Capital Lease Obligations: 133000000.00
EXPN.L balance_sheet (annual, 2026-03-31) — Capital Stock: 96000000.00
EXPN.L balance_sheet (quarterly, 2026-03-31) — Capital Stock: 96000000.00
EXPN.L balance_sheet (annual, 2026-03-31) — Cash And Cash Equivalents: 328000000.00
EXPN.L balance_sheet (quarterly, 2026-03-31) — Cash And Cash Equivalents: 328000000.00
EXPN.L balance_sheet (annual, 2026-03-31) — Cash Cash Equivalents And Short Term Investments: 336000000.00
EXPN.L balance_sheet (quarterly, 2026-03-31) — Cash Cash Equivalents And Short Term Investments: 336000000.00
EXPN.L cash_flow (annual, 2026-03-31) — Cash Dividends Paid: -592000000.00
EXPN.L balance_sheet (annual, 2026-03-31) — Cash Equivalents: 256000000.00
EXPN.L balance_sheet (quarterly, 2026-03-31) — Cash Equivalents: 256000000.00
EXPN.L balance_sheet (annual, 2026-03-31) — Cash Financial: 72000000.00
EXPN.L balance_sheet (quarterly, 2026-03-31) — Cash Financial: 72000000.00
EXPN.L cash_flow (annual, 2026-03-31) — Change In Payable: 371000000.00
EXPN.L cash_flow (annual, 2026-03-31) — Change In Receivables: -534000000.00
EXPN.L cash_flow (annual, 2026-03-31) — Change In Working Capital: -163000000.00
EXPN.L cash_flow (annual, 2026-03-31) — Changes In Cash: -60000000.00
EXPN.L balance_sheet (annual, 2026-03-31) — Common Stock: 96000000.00
EXPN.L balance_sheet (quarterly, 2026-03-31) — Common Stock: 96000000.00
EXPN.L cash_flow (annual, 2026-03-31) — Common Stock Dividend Paid: -592000000.00
EXPN.L balance_sheet (annual, 2026-03-31) — Common Stock Equity: 5545000000.00
EXPN.L balance_sheet (quarterly, 2026-03-31) — Common Stock Equity: 5545000000.00
EXPN.L cash_flow (annual, 2026-03-31) — Common Stock Issuance: 22000000.00
EXPN.L cash_flow (annual, 2026-03-31) — Common Stock Payments: -727000000.00
EXPN.L income_statement (annual, 2026-03-31) — Cost Of Revenue: 3760000000.00
EXPN.L balance_sheet (annual, 2026-03-31) — Current Assets: 2739000000.00
EXPN.L balance_sheet (quarterly, 2026-03-31) — Current Assets: 2739000000.00
EXPN.L balance_sheet (annual, 2026-03-31) — Current Capital Lease Obligation: 38000000.00
EXPN.L balance_sheet (quarterly, 2026-03-31) — Current Capital Lease Obligation: 38000000.00
EXPN.L balance_sheet (annual, 2026-03-31) — Current Debt: 862000000.00
EXPN.L balance_sheet (quarterly, 2026-03-31) — Current Debt: 862000000.00
EXPN.L balance_sheet (annual, 2026-03-31) — Current Debt And Capital Lease Obligation: 900000000.00
EXPN.L balance_sheet (quarterly, 2026-03-31) — Current Debt And Capital Lease Obligation: 900000000.00
EXPN.L balance_sheet (annual, 2026-03-31) — Current Liabilities: 3206000000.00
EXPN.L balance_sheet (quarterly, 2026-03-31) — Current Liabilities: 3206000000.00
EXPN.L balance_sheet (annual, 2026-03-31) — Current Provisions: 18000000.00
EXPN.L balance_sheet (quarterly, 2026-03-31) — Current Provisions: 18000000.00
EXPN.L balance_sheet (annual, 2026-03-31) — Defined Pension Benefit: 218000000.00
EXPN.L balance_sheet (quarterly, 2026-03-31) — Defined Pension Benefit: 218000000.00
EXPN.L cash_flow (annual, 2026-03-31) — Depreciation: 100000000.00
EXPN.L cash_flow (annual, 2026-03-31) — Depreciation And Amortization: 876000000.00
EXPN.L income_statement (annual, 2026-03-31) — Depreciation And Amortization In Income Statement: 876000000.00
EXPN.L income_statement (annual, 2026-03-31) — Depreciation Income Statement: 100000000.00
EXPN.L income_statement (annual, 2026-03-31) — Diluted NI Availto Com Stockholders: 1502000000.00
EXPN.L income_statement (annual, 2026-03-31) — EBIT: 2178000000.00
EXPN.L income_statement (annual, 2026-03-31) — EBITDA: 3054000000.00
EXPN.L cash_flow (annual, 2026-03-31) — Effect Of Exchange Rate Changes: 17000000.00
EXPN.L cash_flow (annual, 2026-03-31) — End Cash Position: 323000000.00
EXPN.L balance_sheet (annual, 2026-03-31) — Financial Assets: 154000000.00
EXPN.L balance_sheet (quarterly, 2026-03-31) — Financial Assets: 154000000.00
EXPN.L balance_sheet (annual, 2026-03-31) — Financial Assets Designatedas Fair Value Through Profitor Loss Total: 15000000.00
EXPN.L balance_sheet (quarterly, 2026-03-31) — Financial Assets Designatedas Fair Value Through Profitor Loss Total: 15000000.00
EXPN.L cash_flow (annual, 2026-03-31) — Financing Cash Flow: -954000000.00
EXPN.L cash_flow (annual, 2026-03-31) — Free Cash Flow: 1513000000.00
EXPN.L cash_flow (annual, 2026-03-31) — Gain Loss On Sale Of Business: -9000000.00
EXPN.L balance_sheet (annual, 2026-03-31) — Goodwill: 7261000000.00
EXPN.L balance_sheet (quarterly, 2026-03-31) — Goodwill: 7261000000.00
EXPN.L balance_sheet (annual, 2026-03-31) — Goodwill And Other Intangible Assets: 10339000000.00
EXPN.L balance_sheet (quarterly, 2026-03-31) — Goodwill And Other Intangible Assets: 10339000000.00
EXPN.L balance_sheet (annual, 2026-03-31) — Gross PPE: 897000000.00
EXPN.L balance_sheet (quarterly, 2026-03-31) — Gross PPE: 897000000.00
EXPN.L income_statement (annual, 2026-03-31) — Gross Profit: 4685000000.00
EXPN.L balance_sheet (annual, 2026-03-31) — Hedging Assets Current: 23000000.00
EXPN.L balance_sheet (quarterly, 2026-03-31) — Hedging Assets Current: 23000000.00
EXPN.L income_statement (annual, 2026-03-31) — Interest Expense: 227000000.00
EXPN.L income_statement (annual, 2026-03-31) — Interest Expense Non Operating: 227000000.00
EXPN.L income_statement (annual, 2026-03-31) — Interest Income: 34000000.00
EXPN.L income_statement (annual, 2026-03-31) — Interest Income Non Operating: 34000000.00
EXPN.L cash_flow (annual, 2026-03-31) — Interest Paid Cfo: -222000000.00
EXPN.L cash_flow (annual, 2026-03-31) — Interest Received Cfo: 24000000.00
EXPN.L balance_sheet (annual, 2026-03-31) — Invested Capital: 10977000000.00
EXPN.L balance_sheet (quarterly, 2026-03-31) — Invested Capital: 10977000000.00
EXPN.L cash_flow (annual, 2026-03-31) — Investing Cash Flow: -1345000000.00
EXPN.L balance_sheet (annual, 2026-03-31) — Investmentin Financial Assets: 193000000.00
EXPN.L balance_sheet (quarterly, 2026-03-31) — Investmentin Financial Assets: 193000000.00
EXPN.L balance_sheet (annual, 2026-03-31) — Investmentsin Associatesat Cost: 18000000.00
EXPN.L balance_sheet (quarterly, 2026-03-31) — Investmentsin Associatesat Cost: 18000000.00
EXPN.L cash_flow (annual, 2026-03-31) — Issuance Of Capital Stock: 22000000.00
EXPN.L cash_flow (annual, 2026-03-31) — Issuance Of Debt: 845000000.00
EXPN.L balance_sheet (annual, 2026-03-31) — Long Term Capital Lease Obligation: 95000000.00
EXPN.L balance_sheet (quarterly, 2026-03-31) — Long Term Capital Lease Obligation: 95000000.00
EXPN.L balance_sheet (annual, 2026-03-31) — Long Term Debt: 4570000000.00
EXPN.L balance_sheet (quarterly, 2026-03-31) — Long Term Debt: 4570000000.00
EXPN.L balance_sheet (annual, 2026-03-31) — Long Term Debt And Capital Lease Obligation: 4665000000.00
EXPN.L balance_sheet (quarterly, 2026-03-31) — Long Term Debt And Capital Lease Obligation: 4665000000.00
EXPN.L cash_flow (annual, 2026-03-31) — Long Term Debt Issuance: 845000000.00
EXPN.L cash_flow (annual, 2026-03-31) — Long Term Debt Payments: -528000000.00
EXPN.L balance_sheet (annual, 2026-03-31) — Long Term Equity Investment: 18000000.00
EXPN.L balance_sheet (quarterly, 2026-03-31) — Long Term Equity Investment: 18000000.00
EXPN.L balance_sheet (annual, 2026-03-31) — Long Term Provisions: 7000000.00
EXPN.L balance_sheet (quarterly, 2026-03-31) — Long Term Provisions: 7000000.00
EXPN.L balance_sheet (annual, 2026-03-31) — Machinery Furniture Equipment: 487000000.00
EXPN.L balance_sheet (quarterly, 2026-03-31) — Machinery Furniture Equipment: 487000000.00
EXPN.L balance_sheet (annual, 2026-03-31) — Minority Interest: 38000000.00
EXPN.L balance_sheet (quarterly, 2026-03-31) — Minority Interest: 38000000.00
EXPN.L income_statement (annual, 2026-03-31) — Minority Interests: -6000000.00
EXPN.L cash_flow (annual, 2026-03-31) — Net Business Purchase And Sale: -657000000.00
EXPN.L cash_flow (annual, 2026-03-31) — Net Common Stock Issuance: -705000000.00
EXPN.L balance_sheet (annual, 2026-03-31) — Net Debt: 5104000000.00
EXPN.L balance_sheet (quarterly, 2026-03-31) — Net Debt: 5104000000.00
EXPN.L income_statement (annual, 2026-03-31) — Net Income: 1502000000.00
EXPN.L income_statement (annual, 2026-03-31) — Net Income Common Stockholders: 1502000000.00
EXPN.L income_statement (annual, 2026-03-31) — Net Income Continuous Operations: 1508000000.00
EXPN.L income_statement (annual, 2026-03-31) — Net Income From Continuing And Discontinued Operation: 1502000000.00
EXPN.L income_statement (annual, 2026-03-31) — Net Income From Continuing Operation Net Minority Interest: 1502000000.00
EXPN.L cash_flow (annual, 2026-03-31) — Net Income From Continuing Operations: 1951000000.00
EXPN.L income_statement (annual, 2026-03-31) — Net Income Including Noncontrolling Interests: 1508000000.00
EXPN.L cash_flow (annual, 2026-03-31) — Net Intangibles Purchase And Sale: -677000000.00
EXPN.L income_statement (annual, 2026-03-31) — Net Interest Income: -199000000.00
EXPN.L cash_flow (annual, 2026-03-31) — Net Investment Purchase And Sale: 30000000.00
EXPN.L cash_flow (annual, 2026-03-31) — Net Issuance Payments Of Debt: 381000000.00
EXPN.L cash_flow (annual, 2026-03-31) — Net Long Term Debt Issuance: 317000000.00
EXPN.L income_statement (annual, 2026-03-31) — Net Non Operating Interest Income Expense: -199000000.00
EXPN.L cash_flow (annual, 2026-03-31) — Net Other Financing Charges: 10000000.00
EXPN.L balance_sheet (annual, 2026-03-31) — Net PPE: 337000000.00
EXPN.L balance_sheet (quarterly, 2026-03-31) — Net PPE: 337000000.00
EXPN.L cash_flow (annual, 2026-03-31) — Net PPE Purchase And Sale: -41000000.00
EXPN.L cash_flow (annual, 2026-03-31) — Net Short Term Debt Issuance: 64000000.00
EXPN.L balance_sheet (annual, 2026-03-31) — Net Tangible Assets: -4794000000.00
EXPN.L balance_sheet (quarterly, 2026-03-31) — Net Tangible Assets: -4794000000.00
EXPN.L balance_sheet (annual, 2026-03-31) — Non Current Accrued Expenses: 10000000.00
EXPN.L balance_sheet (quarterly, 2026-03-31) — Non Current Accrued Expenses: 10000000.00
EXPN.L balance_sheet (annual, 2026-03-31) — Non Current Deferred Revenue: 43000000.00
EXPN.L balance_sheet (quarterly, 2026-03-31) — Non Current Deferred Revenue: 43000000.00
EXPN.L balance_sheet (annual, 2026-03-31) — Non Current Deferred Taxes Assets: 46000000.00
EXPN.L balance_sheet (quarterly, 2026-03-31) — Non Current Deferred Taxes Assets: 46000000.00
EXPN.L balance_sheet (annual, 2026-03-31) — Non Current Deferred Taxes Liabilities: 179000000.00
EXPN.L balance_sheet (quarterly, 2026-03-31) — Non Current Deferred Taxes Liabilities: 179000000.00
EXPN.L balance_sheet (annual, 2026-03-31) — Non Current Pension And Other Postretirement Benefit Plans: 35000000.00
EXPN.L balance_sheet (quarterly, 2026-03-31) — Non Current Pension And Other Postretirement Benefit Plans: 35000000.00
EXPN.L income_statement (annual, 2026-03-31) — Normalized EBITDA: 3053000000.00
EXPN.L income_statement (annual, 2026-03-31) — Normalized Income: 1501227000.00
EXPN.L cash_flow (annual, 2026-03-31) — Operating Cash Flow: 2239000000.00
EXPN.L income_statement (annual, 2026-03-31) — Operating Income: 2045000000.00
EXPN.L income_statement (annual, 2026-03-31) — Operating Revenue: 8445000000.00
EXPN.L balance_sheet (annual, 2026-03-31) — Ordinary Shares Number: 899066092.00
EXPN.L balance_sheet (quarterly, 2026-03-31) — Ordinary Shares Number: 899066092.00
EXPN.L balance_sheet (annual, 2026-03-31) — Other Equity Interest: 1000000.00
EXPN.L balance_sheet (quarterly, 2026-03-31) — Other Equity Interest: 1000000.00
EXPN.L balance_sheet (annual, 2026-03-31) — Other Intangible Assets: 3078000000.00
EXPN.L balance_sheet (quarterly, 2026-03-31) — Other Intangible Assets: 3078000000.00
EXPN.L cash_flow (annual, 2026-03-31) — Other Non Cash Items: 81000000.00
EXPN.L income_statement (annual, 2026-03-31) — Other Operating Expenses: 572000000.00
EXPN.L balance_sheet (annual, 2026-03-31) — Other Payable: 435000000.00
EXPN.L balance_sheet (quarterly, 2026-03-31) — Other Payable: 435000000.00
EXPN.L balance_sheet (annual, 2026-03-31) — Other Properties: 76000000.00
EXPN.L balance_sheet (quarterly, 2026-03-31) — Other Properties: 76000000.00
EXPN.L balance_sheet (annual, 2026-03-31) — Other Short Term Investments: 8000000.00
EXPN.L balance_sheet (quarterly, 2026-03-31) — Other Short Term Investments: 8000000.00
EXPN.L income_statement (annual, 2026-03-31) — Other Special Charges: 2000000.00
EXPN.L income_statement (annual, 2026-03-31) — Otherunder Preferred Stock Dividend: 0.00
EXPN.L balance_sheet (annual, 2026-03-31) — Payables: 834000000.00
EXPN.L balance_sheet (quarterly, 2026-03-31) — Payables: 834000000.00
EXPN.L income_statement (annual, 2026-03-31) — Pretax Income: 1951000000.00
EXPN.L balance_sheet (annual, 2026-03-31) — Properties: 0.00
EXPN.L balance_sheet (quarterly, 2026-03-31) — Properties: 0.00
EXPN.L cash_flow (annual, 2026-03-31) — Purchase Of Business: -692000000.00
EXPN.L cash_flow (annual, 2026-03-31) — Purchase Of Intangibles: -677000000.00
EXPN.L cash_flow (annual, 2026-03-31) — Purchase Of Investment: -52000000.00
EXPN.L cash_flow (annual, 2026-03-31) — Purchase Of PPE: -49000000.00
EXPN.L income_statement (annual, 2026-03-31) — Reconciled Cost Of Revenue: 3760000000.00
EXPN.L income_statement (annual, 2026-03-31) — Reconciled Depreciation: 876000000.00
EXPN.L cash_flow (annual, 2026-03-31) — Repayment Of Debt: -528000000.00
EXPN.L cash_flow (annual, 2026-03-31) — Repurchase Of Capital Stock: -727000000.00
EXPN.L balance_sheet (annual, 2026-03-31) — Retained Earnings: 22210000000.00
EXPN.L balance_sheet (quarterly, 2026-03-31) — Retained Earnings: 22210000000.00
EXPN.L cash_flow (annual, 2026-03-31) — Sale Of Business: 35000000.00
EXPN.L cash_flow (annual, 2026-03-31) — Sale Of Investment: 82000000.00
EXPN.L cash_flow (annual, 2026-03-31) — Sale Of PPE: 8000000.00
EXPN.L income_statement (annual, 2026-03-31) — Selling And Marketing Expense: 596000000.00
EXPN.L income_statement (annual, 2026-03-31) — Selling General And Administration: 596000000.00
EXPN.L balance_sheet (annual, 2026-03-31) — Share Issued: 959249743.00
EXPN.L balance_sheet (quarterly, 2026-03-31) — Share Issued: 959249743.00
EXPN.L income_statement (annual, 2026-03-31) — Special Income Charges: -2000000.00
EXPN.L cash_flow (annual, 2026-03-31) — Stock Based Compensation: 138000000.00
EXPN.L balance_sheet (annual, 2026-03-31) — Stockholders Equity: 5545000000.00
EXPN.L balance_sheet (quarterly, 2026-03-31) — Stockholders Equity: 5545000000.00
EXPN.L balance_sheet (annual, 2026-03-31) — Tangible Book Value: -4794000000.00
EXPN.L balance_sheet (quarterly, 2026-03-31) — Tangible Book Value: -4794000000.00
EXPN.L income_statement (annual, 2026-03-31) — Tax Effect Of Unusual Items: 227000.00
EXPN.L income_statement (annual, 2026-03-31) — Tax Provision: 443000000.00
EXPN.L income_statement (annual, 2026-03-31) — Tax Rate For Calcs: 0.23
EXPN.L balance_sheet (annual, 2026-03-31) — Taxes Receivable: 65000000.00
EXPN.L balance_sheet (quarterly, 2026-03-31) — Taxes Receivable: 65000000.00
EXPN.L cash_flow (annual, 2026-03-31) — Taxes Refund Paid: -438000000.00