speb/financial-data huggingface dataset:
MLUAV.PA balance_sheet (annual, 2021-12-31) — Stockholders Equity: 2363741.72
MLUAV.PA balance_sheet (annual, 2021-12-31) — Tangible Book Value: -860395.32
MLUAV.PA income_statement (annual, 2021-12-31) — Tax Effect Of Unusual Items: 0.00
MLUAV.PA income_statement (annual, 2021-12-31) — Tax Provision: 0.00
MLUAV.PA income_statement (annual, 2021-12-31) — Tax Rate For Calcs: 0.00
MLUAV.PA balance_sheet (annual, 2021-12-31) — Total Assets: 5667205.02
MLUAV.PA balance_sheet (annual, 2021-12-31) — Total Capitalization: 4565224.66
MLUAV.PA balance_sheet (annual, 2021-12-31) — Total Debt: 2374161.76
MLUAV.PA balance_sheet (annual, 2021-12-31) — Total Equity Gross Minority Interest: 2363741.72
MLUAV.PA income_statement (annual, 2021-12-31) — Total Expenses: 2741399.36
MLUAV.PA balance_sheet (annual, 2021-12-31) — Total Liabilities Net Minority Interest: 3303463.30
MLUAV.PA balance_sheet (annual, 2021-12-31) — Total Non Current Assets: 3425995.27
MLUAV.PA balance_sheet (annual, 2021-12-31) — Total Non Current Liabilities Net Minority Interest: 2201482.94
MLUAV.PA income_statement (annual, 2021-12-31) — Total Operating Income As Reported: 452583.28
MLUAV.PA income_statement (annual, 2021-12-31) — Total Unusual Items: 187446.99
MLUAV.PA income_statement (annual, 2021-12-31) — Total Unusual Items Excluding Goodwill: 187446.99
MLUAV.PA balance_sheet (annual, 2021-12-31) — Working Capital: 1139229.39
MLUAV.PA cash_flow (annual, 2022-12-31) — Beginning Cash Position: 1905385.00
MLUAV.PA cash_flow (annual, 2022-12-31) — Capital Expenditure: -1985537.00
MLUAV.PA cash_flow (annual, 2022-12-31) — Change In Working Capital: -542916.00
MLUAV.PA cash_flow (annual, 2022-12-31) — Changes In Cash: 3373441.00
MLUAV.PA cash_flow (annual, 2022-12-31) — Effect Of Exchange Rate Changes: 0.00
MLUAV.PA cash_flow (annual, 2022-12-31) — End Cash Position: 5278826.00
MLUAV.PA cash_flow (annual, 2022-12-31) — Financing Cash Flow: 5849205.00
MLUAV.PA cash_flow (annual, 2022-12-31) — Free Cash Flow: -2188271.00
MLUAV.PA cash_flow (annual, 2022-12-31) — Investing Cash Flow: -2273030.00
MLUAV.PA cash_flow (annual, 2022-12-31) — Net Business Purchase And Sale: -900.00
MLUAV.PA cash_flow (annual, 2022-12-31) — Net Common Stock Issuance: 5019222.00
MLUAV.PA cash_flow (annual, 2022-12-31) — Net Income From Continuing Operations: -1449992.00
MLUAV.PA cash_flow (annual, 2022-12-31) — Net Intangibles Purchase And Sale: -1791323.00
MLUAV.PA cash_flow (annual, 2022-12-31) — Net Investment Purchase And Sale: -286594.00
MLUAV.PA cash_flow (annual, 2022-12-31) — Net Other Financing Charges: 829983.00
MLUAV.PA cash_flow (annual, 2022-12-31) — Net Other Investing Changes: 1.00
MLUAV.PA cash_flow (annual, 2022-12-31) — Net PPE Purchase And Sale: -194214.00
MLUAV.PA cash_flow (annual, 2022-12-31) — Operating Cash Flow: -202734.00
MLUAV.PA cash_flow (annual, 2022-12-31) — Purchase Of Business: -900.00
MLUAV.PA cash_flow (annual, 2022-12-31) — Purchase Of Intangibles: -1791323.00
MLUAV.PA cash_flow (annual, 2022-12-31) — Purchase Of Investment: -286594.00
MLUAV.PA cash_flow (annual, 2022-12-31) — Purchase Of PPE: -194214.00
MLUAV.PA cash_flow (annual, 2022-12-31) — Sale Of Investment: 0.00
MLUAV.PA cash_flow (annual, 2023-12-31) — Beginning Cash Position: 5278826.00
MLUAV.PA cash_flow (annual, 2023-12-31) — Capital Expenditure: -1760381.00
MLUAV.PA cash_flow (annual, 2023-12-31) — Change In Working Capital: -424019.00
MLUAV.PA cash_flow (annual, 2023-12-31) — Changes In Cash: -2912677.00
MLUAV.PA cash_flow (annual, 2023-12-31) — Effect Of Exchange Rate Changes: 0.00
MLUAV.PA cash_flow (annual, 2023-12-31) — End Cash Position: 2366149.00
MLUAV.PA cash_flow (annual, 2023-12-31) — Financing Cash Flow: 661787.00
MLUAV.PA cash_flow (annual, 2023-12-31) — Free Cash Flow: -2424741.00
MLUAV.PA cash_flow (annual, 2023-12-31) — Investing Cash Flow: -2910104.00
MLUAV.PA cash_flow (annual, 2023-12-31) — Net Business Purchase And Sale: 0.00
MLUAV.PA cash_flow (annual, 2023-12-31) — Net Common Stock Issuance: 668223.00
MLUAV.PA cash_flow (annual, 2023-12-31) — Net Income From Continuing Operations: -896704.00
MLUAV.PA cash_flow (annual, 2023-12-31) — Net Intangibles Purchase And Sale: -1371049.00
MLUAV.PA cash_flow (annual, 2023-12-31) — Net Investment Purchase And Sale: -1149722.00
MLUAV.PA cash_flow (annual, 2023-12-31) — Net Other Financing Charges: -6436.00
MLUAV.PA cash_flow (annual, 2023-12-31) — Net Other Investing Changes: -1.00
MLUAV.PA cash_flow (annual, 2023-12-31) — Net PPE Purchase And Sale: -389332.00
MLUAV.PA cash_flow (annual, 2023-12-31) — Operating Cash Flow: -664360.00
MLUAV.PA cash_flow (annual, 2023-12-31) — Purchase Of Business: 0.00
MLUAV.PA cash_flow (annual, 2023-12-31) — Purchase Of Intangibles: -1371049.00
MLUAV.PA cash_flow (annual, 2023-12-31) — Purchase Of Investment: -1150000.00
MLUAV.PA cash_flow (annual, 2023-12-31) — Purchase Of PPE: -389332.00
MLUAV.PA cash_flow (annual, 2023-12-31) — Sale Of Investment: 278.00
MLUAV.PA income_statement (annual, 2024-12-31) — +Operating Expense: 7094708.00
MLUAV.PA income_statement (annual, 2024-12-31) — +Total Revenue: 12253511.00
MLUAV.PA balance_sheet (annual, 2024-12-31) — Accounts Payable: 3151484.00
MLUAV.PA balance_sheet (annual, 2024-12-31) — Accounts Receivable: 1925720.00
MLUAV.PA balance_sheet (annual, 2024-12-31) — Additional Paid In Capital: 5193052.80
MLUAV.PA cash_flow (annual, 2024-12-31) — Beginning Cash Position: 2366149.00
MLUAV.PA cash_flow (annual, 2024-12-31) — Capital Expenditure: -1802203.00
MLUAV.PA balance_sheet (annual, 2024-12-31) — Capital Stock: 9835677.00
MLUAV.PA balance_sheet (annual, 2024-12-31) — Cash And Cash Equivalents: 2208765.00
MLUAV.PA balance_sheet (annual, 2024-12-31) — Cash Cash Equivalents And Short Term Investments: 9808901.00
MLUAV.PA cash_flow (annual, 2024-12-31) — Change In Working Capital: 739673.00
MLUAV.PA cash_flow (annual, 2024-12-31) — Changes In Cash: -163896.00
MLUAV.PA balance_sheet (annual, 2024-12-31) — Common Stock: 9835677.00
MLUAV.PA balance_sheet (annual, 2024-12-31) — Common Stock Equity: 11966055.00
MLUAV.PA income_statement (annual, 2024-12-31) — Cost Of Revenue: -227505.00
MLUAV.PA balance_sheet (annual, 2024-12-31) — Current Assets: 11852786.00
MLUAV.PA balance_sheet (annual, 2024-12-31) — Current Debt: 499324.00
MLUAV.PA balance_sheet (annual, 2024-12-31) — Current Debt And Capital Lease Obligation: 499324.00
MLUAV.PA balance_sheet (annual, 2024-12-31) — Current Liabilities: 3852208.00
MLUAV.PA balance_sheet (annual, 2024-12-31) — Current Provisions: 201400.00
MLUAV.PA income_statement (annual, 2024-12-31) — Depreciation And Amortization In Income Statement: 724810.00
MLUAV.PA income_statement (annual, 2024-12-31) — Depreciation Income Statement: 724810.00
MLUAV.PA income_statement (annual, 2024-12-31) — Diluted NI Availto Com Stockholders: 4779793.00
MLUAV.PA income_statement (annual, 2024-12-31) — EBIT: 5653740.00
MLUAV.PA income_statement (annual, 2024-12-31) — EBITDA: 6378550.00
MLUAV.PA cash_flow (annual, 2024-12-31) — Effect Of Exchange Rate Changes: 6513.00
MLUAV.PA cash_flow (annual, 2024-12-31) — End Cash Position: 2208765.00
MLUAV.PA cash_flow (annual, 2024-12-31) — Financing Cash Flow: 2199891.00
MLUAV.PA cash_flow (annual, 2024-12-31) — Free Cash Flow: 5092159.00
MLUAV.PA balance_sheet (annual, 2024-12-31) — Goodwill And Other Intangible Assets: 4865793.00
MLUAV.PA income_statement (annual, 2024-12-31) — Gross Profit: 12481016.00
MLUAV.PA income_statement (annual, 2024-12-31) — Impairment Of Capital Assets: 0.00
MLUAV.PA income_statement (annual, 2024-12-31) — Interest Expense: 63069.00
MLUAV.PA income_statement (annual, 2024-12-31) — Interest Expense Non Operating: 63069.00
MLUAV.PA income_statement (annual, 2024-12-31) — Interest Income: 106453.00
MLUAV.PA income_statement (annual, 2024-12-31) — Interest Income Non Operating: 106453.00
MLUAV.PA balance_sheet (annual, 2024-12-31) — Inventory: 118165.00
MLUAV.PA balance_sheet (annual, 2024-12-31) — Invested Capital: 15700369.00
MLUAV.PA cash_flow (annual, 2024-12-31) — Investing Cash Flow: -9258149.00
MLUAV.PA balance_sheet (annual, 2024-12-31) — Investmentin Financial Assets: 2173369.00
MLUAV.PA balance_sheet (annual, 2024-12-31) — Long Term Debt: 3234990.00
MLUAV.PA balance_sheet (annual, 2024-12-31) — Long Term Debt And Capital Lease Obligation: 3234990.00
MLUAV.PA balance_sheet (annual, 2024-12-31) — Long Term Equity Investment: 900.00
MLUAV.PA cash_flow (annual, 2024-12-31) — Net Business Purchase And Sale: 0.00
MLUAV.PA cash_flow (annual, 2024-12-31) — Net Common Stock Issuance: 1408859.00
MLUAV.PA balance_sheet (annual, 2024-12-31) — Net Debt: 1525549.00
MLUAV.PA income_statement (annual, 2024-12-31) — Net Income: 4779793.00
MLUAV.PA income_statement (annual, 2024-12-31) — Net Income Common Stockholders: 4779793.00
MLUAV.PA income_statement (annual, 2024-12-31) — Net Income Continuous Operations: 4779793.00
MLUAV.PA income_statement (annual, 2024-12-31) — Net Income From Continuing And Discontinued Operation: 4779793.00
MLUAV.PA income_statement (annual, 2024-12-31) — Net Income From Continuing Operation Net Minority Interest: 4779793.00
MLUAV.PA cash_flow (annual, 2024-12-31) — Net Income From Continuing Operations: 5590671.00
MLUAV.PA income_statement (annual, 2024-12-31) — Net Income Including Noncontrolling Interests: 4779793.00
MLUAV.PA cash_flow (annual, 2024-12-31) — Net Intangibles Purchase And Sale: -1417346.00
MLUAV.PA income_statement (annual, 2024-12-31) — Net Interest Income: 43384.00
MLUAV.PA cash_flow (annual, 2024-12-31) — Net Investment Purchase And Sale: -7455946.00
MLUAV.PA income_statement (annual, 2024-12-31) — Net Non Operating Interest Income Expense: 43384.00
MLUAV.PA cash_flow (annual, 2024-12-31) — Net Other Financing Charges: 791032.00
MLUAV.PA balance_sheet (annual, 2024-12-31) — Net PPE: 893353.00
MLUAV.PA cash_flow (annual, 2024-12-31) — Net PPE Purchase And Sale: -384857.00
MLUAV.PA balance_sheet (annual, 2024-12-31) — Net Tangible Assets: 7100262.00
MLUAV.PA balance_sheet (annual, 2024-12-31) — Non Current Deferred Taxes Liabilities: 732948.00
MLUAV.PA income_statement (annual, 2024-12-31) — Normalized EBITDA: 6224085.00
MLUAV.PA income_statement (annual, 2024-12-31) — Normalized Income: 4647731.80
MLUAV.PA cash_flow (annual, 2024-12-31) — Operating Cash Flow: 6894362.00
MLUAV.PA income_statement (annual, 2024-12-31) — Operating Income: 5386308.00
MLUAV.PA income_statement (annual, 2024-12-31) — Operating Revenue: 12253511.00
MLUAV.PA cash_flow (annual, 2024-12-31) — Other Cash Adjustment Outside Changein Cash: -1.00
MLUAV.PA balance_sheet (annual, 2024-12-31) — Other Equity Interest: 2130378.00
MLUAV.PA income_statement (annual, 2024-12-31) — Other Operating Expenses: 1735237.00
MLUAV.PA balance_sheet (annual, 2024-12-31) — Other Receivables: 1162198.46
MLUAV.PA balance_sheet (annual, 2024-12-31) — Other Short Term Investments: 7600136.00
MLUAV.PA income_statement (annual, 2024-12-31) — Other Special Charges: -154465.00
MLUAV.PA income_statement (annual, 2024-12-31) — Otherunder Preferred Stock Dividend: 0.00
MLUAV.PA balance_sheet (annual, 2024-12-31) — Payables: 3151484.00
MLUAV.PA income_statement (annual, 2024-12-31) — Pretax Income: 5590671.00
MLUAV.PA cash_flow (annual, 2024-12-31) — Purchase Of Business: 0.00
MLUAV.PA cash_flow (annual, 2024-12-31) — Purchase Of Intangibles: -1417346.00
MLUAV.PA cash_flow (annual, 2024-12-31) — Purchase Of Investment: -7455946.00
MLUAV.PA cash_flow (annual, 2024-12-31) — Purchase Of PPE: -384857.00
MLUAV.PA income_statement (annual, 2024-12-31) — Reconciled Cost Of Revenue: -227505.00
MLUAV.PA income_statement (annual, 2024-12-31) — Reconciled Depreciation: 724810.00
MLUAV.PA balance_sheet (annual, 2024-12-31) — Retained Earnings: 2433096.04
MLUAV.PA cash_flow (annual, 2024-12-31) — Sale Of Investment: 0.00
MLUAV.PA income_statement (annual, 2024-12-31) — Special Income Charges: 154465.00
MLUAV.PA balance_sheet (annual, 2024-12-31) — Stockholders Equity: 11966055.00
MLUAV.PA balance_sheet (annual, 2024-12-31) — Tangible Book Value: 7100262.00
MLUAV.PA income_statement (annual, 2024-12-31) — Tax Effect Of Unusual Items: 22403.80
MLUAV.PA income_statement (annual, 2024-12-31) — Tax Provision: 810878.00
MLUAV.PA income_statement (annual, 2024-12-31) — Tax Rate For Calcs: 0.15
MLUAV.PA balance_sheet (annual, 2024-12-31) — Total Assets: 19786201.00
MLUAV.PA balance_sheet (annual, 2024-12-31) — Total Capitalization: 15201045.00
MLUAV.PA balance_sheet (annual, 2024-12-31) — Total Debt: 3734314.00
MLUAV.PA balance_sheet (annual, 2024-12-31) — Total Equity Gross Minority Interest: 11966055.00
MLUAV.PA income_statement (annual, 2024-12-31) — Total Expenses: 6867203.00
MLUAV.PA balance_sheet (annual, 2024-12-31) — Total Liabilities Net Minority Interest: 7820146.00
MLUAV.PA balance_sheet (annual, 2024-12-31) — Total Non Current Assets: 7933415.00
MLUAV.PA balance_sheet (annual, 2024-12-31) — Total Non Current Liabilities Net Minority Interest: 3967938.00
MLUAV.PA income_statement (annual, 2024-12-31) — Total Operating Income As Reported: 5540586.32
MLUAV.PA income_statement (annual, 2024-12-31) — Total Unusual Items: 154465.00
MLUAV.PA income_statement (annual, 2024-12-31) — Total Unusual Items Excluding Goodwill: 154465.00
MLUAV.PA balance_sheet (annual, 2024-12-31) — Treasury Stock: 112038.82
MLUAV.PA balance_sheet (annual, 2024-12-31) — Working Capital: 8000578.00
MLUAV.PA income_statement (annual, 2024-12-31) — Write Off: 0.00
MLUAV.PA income_statement (annual, 2025-12-31) — +Operating Expense: 8101658.00
MLUAV.PA income_statement (annual, 2025-12-31) — +Total Revenue: 13381736.00
MLUAV.PA balance_sheet (annual, 2025-12-31) — Accounts Payable: 4998087.00
MLUAV.PA balance_sheet (annual, 2025-12-31) — Accounts Receivable: 2713047.00
MLUAV.PA cash_flow (annual, 2025-12-31) — Beginning Cash Position: 2208765.00
MLUAV.PA cash_flow (annual, 2025-12-31) — Capital Expenditure: -2204339.00
MLUAV.PA balance_sheet (annual, 2025-12-31) — Capital Stock: 14485852.00
MLUAV.PA balance_sheet (annual, 2025-12-31) — Cash And Cash Equivalents: 2117749.00
MLUAV.PA balance_sheet (annual, 2025-12-31) — Cash Cash Equivalents And Short Term Investments: 12217885.00
MLUAV.PA cash_flow (annual, 2025-12-31) — Change In Working Capital: 174105.00
MLUAV.PA cash_flow (annual, 2025-12-31) — Changes In Cash: -83904.00
MLUAV.PA balance_sheet (annual, 2025-12-31) — Common Stock: 14485852.00
MLUAV.PA balance_sheet (annual, 2025-12-31) — Common Stock Equity: 16896136.00
MLUAV.PA income_statement (annual, 2025-12-31) — Cost Of Revenue: -598774.00
MLUAV.PA balance_sheet (annual, 2025-12-31) — Current Assets: 16197280.00
MLUAV.PA balance_sheet (annual, 2025-12-31) — Current Debt: 1843324.00
MLUAV.PA balance_sheet (annual, 2025-12-31) — Current Debt And Capital Lease Obligation: 1843324.00
MLUAV.PA balance_sheet (annual, 2025-12-31) — Current Liabilities: 7042812.00
MLUAV.PA balance_sheet (annual, 2025-12-31) — Current Provisions: 201400.00
MLUAV.PA income_statement (annual, 2025-12-31) — Depreciation And Amortization In Income Statement: 680063.00
MLUAV.PA income_statement (annual, 2025-12-31) — Depreciation Income Statement: 680063.00
MLUAV.PA income_statement (annual, 2025-12-31) — Diluted NI Availto Com Stockholders: 4998049.00
MLUAV.PA income_statement (annual, 2025-12-31) — EBIT: 6118711.00
MLUAV.PA income_statement (annual, 2025-12-31) — EBITDA: 6798774.00
MLUAV.PA cash_flow (annual, 2025-12-31) — Effect Of Exchange Rate Changes: -7113.00
MLUAV.PA cash_flow (annual, 2025-12-31) — End Cash Position: 2117749.00
MLUAV.PA cash_flow (annual, 2025-12-31) — Financing Cash Flow: 355242.00
MLUAV.PA cash_flow (annual, 2025-12-31) — Free Cash Flow: 3326498.00
MLUAV.PA balance_sheet (annual, 2025-12-31) — Goodwill And Other Intangible Assets: 6365090.00
MLUAV.PA income_statement (annual, 2025-12-31) — Gross Profit: 13980510.00
MLUAV.PA income_statement (annual, 2025-12-31) — Impairment Of Capital Assets: 0.00
MLUAV.PA income_statement (annual, 2025-12-31) — Interest Expense: 44708.00
MLUAV.PA income_statement (annual, 2025-12-31) — Interest Expense Non Operating: 44708.00
MLUAV.PA income_statement (annual, 2025-12-31) — Interest Income: 100058.00
MLUAV.PA income_statement (annual, 2025-12-31) — Interest Income Non Operating: 100058.00
MLUAV.PA balance_sheet (annual, 2025-12-31) — Inventory: 1266348.00
MLUAV.PA balance_sheet (annual, 2025-12-31) — Invested Capital: 20894876.00
MLUAV.PA cash_flow (annual, 2025-12-31) — Investing Cash Flow: -5969983.00
MLUAV.PA balance_sheet (annual, 2025-12-31) — Investmentin Financial Assets: 2323369.00
MLUAV.PA balance_sheet (annual, 2025-12-31) — Long Term Debt: 2155416.00
MLUAV.PA balance_sheet (annual, 2025-12-31) — Long Term Debt And Capital Lease Obligation: 2155416.00
MLUAV.PA balance_sheet (annual, 2025-12-31) — Long Term Equity Investment: 1116544.00
MLUAV.PA cash_flow (annual, 2025-12-31) — Net Business Purchase And Sale: -1115644.00
MLUAV.PA cash_flow (annual, 2025-12-31) — Net Common Stock Issuance: 90816.00
MLUAV.PA balance_sheet (annual, 2025-12-31) — Net Debt: 1880991.00
MLUAV.PA income_statement (annual, 2025-12-31) — Net Income: 4998049.00
MLUAV.PA income_statement (annual, 2025-12-31) — Net Income Common Stockholders: 4998049.00
MLUAV.PA income_statement (annual, 2025-12-31) — Net Income Continuous Operations: 4998049.00
MLUAV.PA income_statement (annual, 2025-12-31) — Net Income From Continuing And Discontinued Operation: 4998049.00
MLUAV.PA income_statement (annual, 2025-12-31) — Net Income From Continuing Operation Net Minority Interest: 4998049.00
MLUAV.PA cash_flow (annual, 2025-12-31) — Net Income From Continuing Operations: 6074003.00
MLUAV.PA income_statement (annual, 2025-12-31) — Net Income Including Noncontrolling Interests: 4998049.00
MLUAV.PA cash_flow (annual, 2025-12-31) — Net Intangibles Purchase And Sale: -2017446.00
MLUAV.PA income_statement (annual, 2025-12-31) — Net Interest Income: 55350.00
MLUAV.PA cash_flow (annual, 2025-12-31) — Net Investment Purchase And Sale: -2650000.00
MLUAV.PA income_statement (annual, 2025-12-31) — Net Non Operating Interest Income Expense: 55350.00
MLUAV.PA cash_flow (annual, 2025-12-31) — Net Other Financing Charges: 264426.00
MLUAV.PA balance_sheet (annual, 2025-12-31) — Net PPE: 918331.00
MLUAV.PA cash_flow (annual, 2025-12-31) — Net PPE Purchase And Sale: -186893.00
MLUAV.PA balance_sheet (annual, 2025-12-31) — Net Tangible Assets: 10531046.00
MLUAV.PA balance_sheet (annual, 2025-12-31) — Non Current Deferred Taxes Liabilities: 826250.00
MLUAV.PA income_statement (annual, 2025-12-31) — Normalized EBITDA: 6651860.00
MLUAV.PA income_statement (annual, 2025-12-31) — Normalized Income: 4877159.47
MLUAV.PA cash_flow (annual, 2025-12-31) — Operating Cash Flow: 5530837.00
MLUAV.PA income_statement (annual, 2025-12-31) — Operating Income: 5878852.00
MLUAV.PA income_statement (annual, 2025-12-31) — Operating Revenue: 13381736.00
MLUAV.PA cash_flow (annual, 2025-12-31) — Other Cash Adjustment Outside Changein Cash: 1.00
MLUAV.PA balance_sheet (annual, 2025-12-31) — Other Current Liabilities: 1.00
MLUAV.PA balance_sheet (annual, 2025-12-31) — Other Equity Interest: 2410284.00
MLUAV.PA income_statement (annual, 2025-12-31) — Other Operating Expenses: 1965561.00
MLUAV.PA balance_sheet (annual, 2025-12-31) — Other Short Term Investments: 10100136.00
MLUAV.PA income_statement (annual, 2025-12-31) — Other Special Charges: -146914.00
MLUAV.PA income_statement (annual, 2025-12-31) — Otherunder Preferred Stock Dividend: 0.00
MLUAV.PA balance_sheet (annual, 2025-12-31) — Payables: 4998087.00
MLUAV.PA income_statement (annual, 2025-12-31) — Pretax Income: 6074003.00
MLUAV.PA cash_flow (annual, 2025-12-31) — Purchase Of Business: -1115644.00
MLUAV.PA cash_flow (annual, 2025-12-31) — Purchase Of Intangibles: -2017446.00
MLUAV.PA cash_flow (annual, 2025-12-31) — Purchase Of Investment: -2650000.00
MLUAV.PA cash_flow (annual, 2025-12-31) — Purchase Of PPE: -186893.00
MLUAV.PA income_statement (annual, 2025-12-31) — Reconciled Cost Of Revenue: -598774.00
MLUAV.PA income_statement (annual, 2025-12-31) — Reconciled Depreciation: 680063.00
MLUAV.PA cash_flow (annual, 2025-12-31) — Sale Of Investment: 0.00
MLUAV.PA income_statement (annual, 2025-12-31) — Special Income Charges: 146914.00
MLUAV.PA balance_sheet (annual, 2025-12-31) — Stockholders Equity: 16896136.00
MLUAV.PA balance_sheet (annual, 2025-12-31) — Tangible Book Value: 10531046.00
MLUAV.PA income_statement (annual, 2025-12-31) — Tax Effect Of Unusual Items: 26024.47
MLUAV.PA income_statement (annual, 2025-12-31) — Tax Provision: 1075954.00
MLUAV.PA income_statement (annual, 2025-12-31) — Tax Rate For Calcs: 0.18
MLUAV.PA balance_sheet (annual, 2025-12-31) — Total Assets: 26920614.00
MLUAV.PA balance_sheet (annual, 2025-12-31) — Total Capitalization: 19051552.00
MLUAV.PA balance_sheet (annual, 2025-12-31) — Total Debt: 3998740.00
MLUAV.PA balance_sheet (annual, 2025-12-31) — Total Equity Gross Minority Interest: 16896136.00
MLUAV.PA income_statement (annual, 2025-12-31) — Total Expenses: 7502884.00
MLUAV.PA balance_sheet (annual, 2025-12-31) — Total Liabilities Net Minority Interest: 10024478.00
MLUAV.PA balance_sheet (annual, 2025-12-31) — Total Non Current Assets: 10723334.00
MLUAV.PA balance_sheet (annual, 2025-12-31) — Total Non Current Liabilities Net Minority Interest: 2981666.00
MLUAV.PA income_statement (annual, 2025-12-31) — Total Unusual Items: 146914.00
MLUAV.PA income_statement (annual, 2025-12-31) — Total Unusual Items Excluding Goodwill: 146914.00
MLUAV.PA balance_sheet (annual, 2025-12-31) — Working Capital: 9154468.00
MLUAV.PA income_statement (annual, 2025-12-31) — Write Off: 0.00
MLUMG.PA income_statement (annual, 2021-12-31) — +Operating Expense: 5663264.00
MLUMG.PA income_statement (annual, 2021-12-31) — +Total Revenue: 6542792.00
MLUMG.PA balance_sheet (annual, 2021-12-31) — Accounts Payable: 568707.00
MLUMG.PA balance_sheet (annual, 2021-12-31) — Accounts Receivable: 1713414.00
MLUMG.PA balance_sheet (annual, 2021-12-31) — Accumulated Depreciation: -167096.00
MLUMG.PA balance_sheet (annual, 2021-12-31) — Additional Paid In Capital: 844597.00
MLUMG.PA balance_sheet (annual, 2021-12-31) — Available For Sale Securities: 279764.00
MLUMG.PA income_statement (annual, 2021-12-31) — Basic Average Shares: 1071223.00
MLUMG.PA income_statement (annual, 2021-12-31) — Basic EPS: -0.51
MLUMG.PA balance_sheet (annual, 2021-12-31) — Buildings And Improvements: 170031.00
MLUMG.PA balance_sheet (annual, 2021-12-31) — Capital Stock: 267806.00
MLUMG.PA balance_sheet (annual, 2021-12-31) — Cash And Cash Equivalents: 385914.00
MLUMG.PA balance_sheet (annual, 2021-12-31) — Cash Cash Equivalents And Short Term Investments: 385914.00
MLUMG.PA balance_sheet (annual, 2021-12-31) — Cash Financial: 385914.00
MLUMG.PA balance_sheet (annual, 2021-12-31) — Common Stock: 267806.00
MLUMG.PA balance_sheet (annual, 2021-12-31) — Common Stock Equity: 79368.00
MLUMG.PA income_statement (annual, 2021-12-31) — Cost Of Revenue: 1205791.00
MLUMG.PA balance_sheet (annual, 2021-12-31) — Current Assets: 4059690.00
MLUMG.PA balance_sheet (annual, 2021-12-31) — Current Debt: 671529.00
MLUMG.PA balance_sheet (annual, 2021-12-31) — Current Debt And Capital Lease Obligation: 671529.00
MLUMG.PA balance_sheet (annual, 2021-12-31) — Current Liabilities: 5155552.00
MLUMG.PA income_statement (annual, 2021-12-31) — Depreciation And Amortization In Income Statement: 49687.00
MLUMG.PA income_statement (annual, 2021-12-31) — Depreciation Income Statement: 49687.00
MLUMG.PA income_statement (annual, 2021-12-31) — Diluted Average Shares: 1071223.00
MLUMG.PA income_statement (annual, 2021-12-31) — Diluted EPS: -0.51
MLUMG.PA income_statement (annual, 2021-12-31) — Diluted NI Availto Com Stockholders: -541260.00
MLUMG.PA income_statement (annual, 2021-12-31) — EBIT: -297995.00
MLUMG.PA income_statement (annual, 2021-12-31) — EBITDA: -248308.00
MLUMG.PA income_statement (annual, 2021-12-31) — General And Administrative Expense: 1205791.00
MLUMG.PA balance_sheet (annual, 2021-12-31) — Goodwill And Other Intangible Assets: 2025775.00
MLUMG.PA balance_sheet (annual, 2021-12-31) — Gross PPE: 191384.00
MLUMG.PA income_statement (annual, 2021-12-31) — Gross Profit: 5337001.00
MLUMG.PA income_statement (annual, 2021-12-31) — Interest Expense: 25397.00
MLUMG.PA income_statement (annual, 2021-12-31) — Interest Expense Non Operating: 25397.00
MLUMG.PA balance_sheet (annual, 2021-12-31) — Invested Capital: 1568885.00
MLUMG.PA balance_sheet (annual, 2021-12-31) — Investmentin Financial Assets: 279764.00
MLUMG.PA balance_sheet (annual, 2021-12-31) — Land And Improvements: 20856.00
MLUMG.PA balance_sheet (annual, 2021-12-31) — Long Term Debt: 1489517.00
MLUMG.PA balance_sheet (annual, 2021-12-31) — Long Term Debt And Capital Lease Obligation: 1489517.00
MLUMG.PA balance_sheet (annual, 2021-12-31) — Long Term Equity Investment: 475250.00
MLUMG.PA balance_sheet (annual, 2021-12-31) — Long Term Provisions: 195969.00
MLUMG.PA balance_sheet (annual, 2021-12-31) — Net Debt: 1103603.00
MLUMG.PA income_statement (annual, 2021-12-31) — Net Income: -541260.00
MLUMG.PA income_statement (annual, 2021-12-31) — Net Income Common Stockholders: -541260.00
MLUMG.PA income_statement (annual, 2021-12-31) — Net Income Continuous Operations: -323392.00
MLUMG.PA income_statement (annual, 2021-12-31) — Net Income Extraordinary: -217868.00
MLUMG.PA income_statement (annual, 2021-12-31) — Net Income From Continuing And Discontinued Operation: -323392.00
MLUMG.PA income_statement (annual, 2021-12-31) — Net Income From Continuing Operation Net Minority Interest: -323392.00
MLUMG.PA income_statement (annual, 2021-12-31) — Net Income Including Noncontrolling Interests: -541260.00
MLUMG.PA income_statement (annual, 2021-12-31) — Net Interest Income: -25397.00
MLUMG.PA income_statement (annual, 2021-12-31) — Net Non Operating Interest Income Expense: -25397.00
MLUMG.PA balance_sheet (annual, 2021-12-31) — Net PPE: 191384.00
MLUMG.PA balance_sheet (annual, 2021-12-31) — Net Tangible Assets: -1946407.00
MLUMG.PA balance_sheet (annual, 2021-12-31) — Non Current Deferred Revenue: 112131.00
MLUMG.PA income_statement (annual, 2021-12-31) — Normalized EBITDA: -248308.00
MLUMG.PA income_statement (annual, 2021-12-31) — Normalized Income: -323392.00
MLUMG.PA income_statement (annual, 2021-12-31) — Operating Income: -326263.00
MLUMG.PA income_statement (annual, 2021-12-31) — Operating Revenue: 6542792.00
MLUMG.PA balance_sheet (annual, 2021-12-31) — Ordinary Shares Number: 1071223.00
MLUMG.PA balance_sheet (annual, 2021-12-31) — Other Intangible Assets: 2025775.00
MLUMG.PA balance_sheet (annual, 2021-12-31) — Other Non Current Assets: 1.00
MLUMG.PA balance_sheet (annual, 2021-12-31) — Other Non Current Liabilities: -2.00
MLUMG.PA income_statement (annual, 2021-12-31) — Other Operating Expenses: -22912.00
MLUMG.PA balance_sheet (annual, 2021-12-31) — Other Payable: 7800.00
MLUMG.PA balance_sheet (annual, 2021-12-31) — Other Properties: 497.00
MLUMG.PA balance_sheet (annual, 2021-12-31) — Other Receivables: 1942581.00
MLUMG.PA income_statement (annual, 2021-12-31) — Otherunder Preferred Stock Dividend: 0.00
MLUMG.PA balance_sheet (annual, 2021-12-31) — Payables: 5155552.00
MLUMG.PA balance_sheet (annual, 2021-12-31) — Prepaid Assets: 17781.00
MLUMG.PA income_statement (annual, 2021-12-31) — Pretax Income: -323392.00
MLUMG.PA balance_sheet (annual, 2021-12-31) — Properties: 0.00
MLUMG.PA income_statement (annual, 2021-12-31) — Reconciled Cost Of Revenue: 1205791.00
MLUMG.PA income_statement (annual, 2021-12-31) — Reconciled Depreciation: 49687.00
MLUMG.PA balance_sheet (annual, 2021-12-31) — Retained Earnings: -1057035.00
MLUMG.PA income_statement (annual, 2021-12-31) — Selling General And Administration: 1205791.00
MLUMG.PA balance_sheet (annual, 2021-12-31) — Share Issued: 1071223.00
MLUMG.PA balance_sheet (annual, 2021-12-31) — Stockholders Equity: 79368.00
MLUMG.PA balance_sheet (annual, 2021-12-31) — Tangible Book Value: -1946407.00
MLUMG.PA income_statement (annual, 2021-12-31) — Tax Effect Of Unusual Items: 0.00
MLUMG.PA income_statement (annual, 2021-12-31) — Tax Rate For Calcs: 0.00
MLUMG.PA balance_sheet (annual, 2021-12-31) — Total Assets: 7032535.00
MLUMG.PA balance_sheet (annual, 2021-12-31) — Total Capitalization: 1568885.00
MLUMG.PA balance_sheet (annual, 2021-12-31) — Total Debt: 1489517.00
MLUMG.PA balance_sheet (annual, 2021-12-31) — Total Equity Gross Minority Interest: 79368.00
MLUMG.PA income_statement (annual, 2021-12-31) — Total Expenses: 6869055.00
MLUMG.PA balance_sheet (annual, 2021-12-31) — Total Liabilities Net Minority Interest: 6953167.00
MLUMG.PA balance_sheet (annual, 2021-12-31) — Total Non Current Assets: 2972845.00
MLUMG.PA balance_sheet (annual, 2021-12-31) — Total Non Current Liabilities Net Minority Interest: 1797615.00
MLUMG.PA income_statement (annual, 2021-12-31) — Total Operating Income As Reported: -322762.00
MLUMG.PA income_statement (annual, 2021-12-31) — Total Other Finance Cost: -28267.00
MLUMG.PA balance_sheet (annual, 2021-12-31) — Total Tax Payable: 4579045.00
MLUMG.PA balance_sheet (annual, 2021-12-31) — Working Capital: -1095862.00
MLUMG.PA income_statement (annual, 2022-12-31) — +Operating Expense: 8794520.00
MLUMG.PA income_statement (annual, 2022-12-31) — +Total Revenue: 10702580.00
MLUMG.PA balance_sheet (annual, 2022-12-31) — Accounts Payable: 399422.00
MLUMG.PA balance_sheet (annual, 2022-12-31) — Accounts Receivable: 1892356.00
MLUMG.PA balance_sheet (annual, 2022-12-31) — Accumulated Depreciation: -194583.00
MLUMG.PA balance_sheet (annual, 2022-12-31) — Additional Paid In Capital: 1332646.00
MLUMG.PA balance_sheet (annual, 2022-12-31) — Available For Sale Securities: 279920.00
MLUMG.PA income_statement (annual, 2022-12-31) — Basic Average Shares: 1241275.00
MLUMG.PA income_statement (annual, 2022-12-31) — Basic EPS: -0.21
MLUMG.PA balance_sheet (annual, 2022-12-31) — Buildings And Improvements: 148523.00
MLUMG.PA balance_sheet (annual, 2022-12-31) — Capital Stock: 310319.00
MLUMG.PA balance_sheet (annual, 2022-12-31) — Cash And Cash Equivalents: 76767.00
MLUMG.PA balance_sheet (annual, 2022-12-31) — Cash Cash Equivalents And Short Term Investments: 76767.00
MLUMG.PA balance_sheet (annual, 2022-12-31) — Cash Financial: 76767.00
MLUMG.PA balance_sheet (annual, 2022-12-31) — Common Stock: 310319.00
MLUMG.PA balance_sheet (annual, 2022-12-31) — Common Stock Equity: 351813.00
MLUMG.PA income_statement (annual, 2022-12-31) — Cost Of Revenue: 2124066.00
MLUMG.PA balance_sheet (annual, 2022-12-31) — Current Assets: 3880143.00
MLUMG.PA balance_sheet (annual, 2022-12-31) — Current Debt: 545.00
MLUMG.PA balance_sheet (annual, 2022-12-31) — Current Debt And Capital Lease Obligation: 545.00
MLUMG.PA balance_sheet (annual, 2022-12-31) — Current Liabilities: 5751344.00
MLUMG.PA income_statement (annual, 2022-12-31) — Depreciation And Amortization In Income Statement: 86593.00
MLUMG.PA income_statement (annual, 2022-12-31) — Depreciation Income Statement: 86593.00
MLUMG.PA income_statement (annual, 2022-12-31) — Diluted Average Shares: 1241275.00
MLUMG.PA income_statement (annual, 2022-12-31) — Diluted EPS: -0.21
MLUMG.PA income_statement (annual, 2022-12-31) — Diluted NI Availto Com Stockholders: -258117.00
MLUMG.PA income_statement (annual, 2022-12-31) — EBIT: -174364.00
MLUMG.PA income_statement (annual, 2022-12-31) — EBITDA: -87771.00
MLUMG.PA balance_sheet (annual, 2022-12-31) — Goodwill And Other Intangible Assets: 2025775.00
MLUMG.PA balance_sheet (annual, 2022-12-31) — Gross PPE: 186194.00
MLUMG.PA income_statement (annual, 2022-12-31) — Gross Profit: 8578514.00
MLUMG.PA income_statement (annual, 2022-12-31) — Interest Expense: 17675.00
MLUMG.PA income_statement (annual, 2022-12-31) — Interest Expense Non Operating: 17675.00
MLUMG.PA balance_sheet (annual, 2022-12-31) — Invested Capital: 944805.00
MLUMG.PA balance_sheet (annual, 2022-12-31) — Investmentin Financial Assets: 279920.00
MLUMG.PA balance_sheet (annual, 2022-12-31) — Land And Improvements: 20856.00
MLUMG.PA balance_sheet (annual, 2022-12-31) — Long Term Debt: 592992.00
MLUMG.PA balance_sheet (annual, 2022-12-31) — Long Term Debt And Capital Lease Obligation: 592992.00
MLUMG.PA balance_sheet (annual, 2022-12-31) — Long Term Equity Investment: 475250.00
MLUMG.PA balance_sheet (annual, 2022-12-31) — Long Term Provisions: 92023.00
MLUMG.PA balance_sheet (annual, 2022-12-31) — Net Debt: 516225.00
MLUMG.PA income_statement (annual, 2022-12-31) — Net Income: -258117.00
MLUMG.PA income_statement (annual, 2022-12-31) — Net Income Common Stockholders: -258117.00
MLUMG.PA income_statement (annual, 2022-12-31) — Net Income Continuous Operations: -192039.00
MLUMG.PA income_statement (annual, 2022-12-31) — Net Income Extraordinary: -66078.00
MLUMG.PA income_statement (annual, 2022-12-31) — Net Income From Continuing And Discontinued Operation: -192039.00
MLUMG.PA income_statement (annual, 2022-12-31) — Net Income From Continuing Operation Net Minority Interest: -192039.00
MLUMG.PA income_statement (annual, 2022-12-31) — Net Income Including Noncontrolling Interests: -258117.00
MLUMG.PA income_statement (annual, 2022-12-31) — Net Interest Income: -17675.00
MLUMG.PA income_statement (annual, 2022-12-31) — Net Non Operating Interest Income Expense: -17675.00
MLUMG.PA balance_sheet (annual, 2022-12-31) — Net PPE: 186194.00
MLUMG.PA balance_sheet (annual, 2022-12-31) — Net Tangible Assets: -1673962.00
MLUMG.PA balance_sheet (annual, 2022-12-31) — Non Current Deferred Revenue: 58455.00
MLUMG.PA income_statement (annual, 2022-12-31) — Normalized EBITDA: -87771.00
MLUMG.PA income_statement (annual, 2022-12-31) — Normalized Income: -192039.00
MLUMG.PA income_statement (annual, 2022-12-31) — Operating Income: -216006.00
MLUMG.PA income_statement (annual, 2022-12-31) — Operating Revenue: 10702580.00
MLUMG.PA balance_sheet (annual, 2022-12-31) — Ordinary Shares Number: 1241275.00
MLUMG.PA balance_sheet (annual, 2022-12-31) — Other Current Assets: 1.00
MLUMG.PA balance_sheet (annual, 2022-12-31) — Other Intangible Assets: 2025775.00
MLUMG.PA balance_sheet (annual, 2022-12-31) — Other Non Current Assets: 1.00
MLUMG.PA balance_sheet (annual, 2022-12-31) — Other Non Current Liabilities: 656.00
MLUMG.PA income_statement (annual, 2022-12-31) — Other Operating Expenses: 89496.00
MLUMG.PA balance_sheet (annual, 2022-12-31) — Other Payable: 4300.00
MLUMG.PA balance_sheet (annual, 2022-12-31) — Other Properties: 16815.00
MLUMG.PA balance_sheet (annual, 2022-12-31) — Other Receivables: 1892210.00
MLUMG.PA income_statement (annual, 2022-12-31) — Otherunder Preferred Stock Dividend: 0.00
MLUMG.PA balance_sheet (annual, 2022-12-31) — Payables: 5751344.00
MLUMG.PA balance_sheet (annual, 2022-12-31) — Prepaid Assets: 18809.00
MLUMG.PA income_statement (annual, 2022-12-31) — Pretax Income: -192039.00
MLUMG.PA balance_sheet (annual, 2022-12-31) — Properties: 0.00
MLUMG.PA income_statement (annual, 2022-12-31) — Reconciled Cost Of Revenue: 2124066.00
MLUMG.PA income_statement (annual, 2022-12-31) — Reconciled Depreciation: 86593.00
MLUMG.PA balance_sheet (annual, 2022-12-31) — Retained Earnings: -1315152.00
MLUMG.PA balance_sheet (annual, 2022-12-31) — Share Issued: 1241275.00
MLUMG.PA balance_sheet (annual, 2022-12-31) — Stockholders Equity: 351813.00
MLUMG.PA balance_sheet (annual, 2022-12-31) — Tangible Book Value: -1673962.00
MLUMG.PA income_statement (annual, 2022-12-31) — Tax Effect Of Unusual Items: 0.00
MLUMG.PA income_statement (annual, 2022-12-31) — Tax Rate For Calcs: 0.00
MLUMG.PA balance_sheet (annual, 2022-12-31) — Total Assets: 6847283.00
MLUMG.PA balance_sheet (annual, 2022-12-31) — Total Capitalization: 944805.00
MLUMG.PA balance_sheet (annual, 2022-12-31) — Total Debt: 592992.00
MLUMG.PA balance_sheet (annual, 2022-12-31) — Total Equity Gross Minority Interest: 351813.00
MLUMG.PA income_statement (annual, 2022-12-31) — Total Expenses: 10918586.00
MLUMG.PA balance_sheet (annual, 2022-12-31) — Total Liabilities Net Minority Interest: 6495470.00
MLUMG.PA balance_sheet (annual, 2022-12-31) — Total Non Current Assets: 2967140.00
MLUMG.PA balance_sheet (annual, 2022-12-31) — Total Non Current Liabilities Net Minority Interest: 744126.00
MLUMG.PA income_statement (annual, 2022-12-31) — Total Operating Income As Reported: -219505.00
MLUMG.PA income_statement (annual, 2022-12-31) — Total Other Finance Cost: -41640.00
MLUMG.PA balance_sheet (annual, 2022-12-31) — Total Tax Payable: 5347622.00
MLUMG.PA balance_sheet (annual, 2022-12-31) — Working Capital: -1871201.00
MLUMG.PA income_statement (annual, 2023-12-31) — +Operating Expense: 8199411.00
MLUMG.PA income_statement (annual, 2023-12-31) — +Total Revenue: 9608823.00
MLUMG.PA balance_sheet (annual, 2023-12-31) — Accounts Payable: 642027.00
MLUMG.PA balance_sheet (annual, 2023-12-31) — Accounts Receivable: 2371462.00
MLUMG.PA balance_sheet (annual, 2023-12-31) — Accumulated Depreciation: -223070.00
MLUMG.PA balance_sheet (annual, 2023-12-31) — Additional Paid In Capital: 1332646.00
MLUMG.PA balance_sheet (annual, 2023-12-31) — Allowance For Doubtful Accounts Receivable: -62000.00
MLUMG.PA balance_sheet (annual, 2023-12-31) — Available For Sale Securities: 280008.00
MLUMG.PA income_statement (annual, 2023-12-31) — Basic Average Shares: 1241275.00
MLUMG.PA income_statement (annual, 2023-12-31) — Basic EPS: -0.44
MLUMG.PA balance_sheet (annual, 2023-12-31) — Buildings And Improvements: 134051.00
MLUMG.PA balance_sheet (annual, 2023-12-31) — Capital Stock: 310319.00
MLUMG.PA balance_sheet (annual, 2023-12-31) — Cash And Cash Equivalents: 27652.00
MLUMG.PA balance_sheet (annual, 2023-12-31) — Cash Cash Equivalents And Short Term Investments: 27652.00
MLUMG.PA balance_sheet (annual, 2023-12-31) — Cash Financial: 27652.00
MLUMG.PA balance_sheet (annual, 2023-12-31) — Common Stock: 310319.00
MLUMG.PA balance_sheet (annual, 2023-12-31) — Common Stock Equity: -192925.00
MLUMG.PA balance_sheet (annual, 2023-12-31) — Construction In Progress: 26775.00
MLUMG.PA income_statement (annual, 2023-12-31) — Cost Of Revenue: 2134311.00
MLUMG.PA balance_sheet (annual, 2023-12-31) — Current Assets: 4882755.00
MLUMG.PA balance_sheet (annual, 2023-12-31) — Current Debt: 69870.00
MLUMG.PA balance_sheet (annual, 2023-12-31) — Current Debt And Capital Lease Obligation: 69870.00
MLUMG.PA balance_sheet (annual, 2023-12-31) — Current Liabilities: 6474105.00
MLUMG.PA income_statement (annual, 2023-12-31) — Depreciation And Amortization In Income Statement: 80948.00
MLUMG.PA income_statement (annual, 2023-12-31) — Depreciation Income Statement: 80948.00
MLUMG.PA income_statement (annual, 2023-12-31) — Diluted Average Shares: 1241275.00
MLUMG.PA income_statement (annual, 2023-12-31) — Diluted EPS: -0.44
MLUMG.PA income_statement (annual, 2023-12-31) — Diluted NI Availto Com Stockholders: -544737.00
MLUMG.PA income_statement (annual, 2023-12-31) — EBIT: -724898.00
MLUMG.PA income_statement (annual, 2023-12-31) — EBITDA: -643950.00
MLUMG.PA balance_sheet (annual, 2023-12-31) — Goodwill And Other Intangible Assets: 2025775.00
MLUMG.PA balance_sheet (annual, 2023-12-31) — Gross Accounts Receivable: 2371462.00
MLUMG.PA balance_sheet (annual, 2023-12-31) — Gross PPE: 210095.00
MLUMG.PA income_statement (annual, 2023-12-31) — Gross Profit: 7474512.00
MLUMG.PA income_statement (annual, 2023-12-31) — Interest Expense: 8204.00
MLUMG.PA income_statement (annual, 2023-12-31) — Interest Expense Non Operating: 8204.00
MLUMG.PA income_statement (annual, 2023-12-31) — Interest Income: 30141.00
MLUMG.PA income_statement (annual, 2023-12-31) — Interest Income Non Operating: 30141.00
MLUMG.PA balance_sheet (annual, 2023-12-31) — Invested Capital: 1096461.00
MLUMG.PA balance_sheet (annual, 2023-12-31) — Investmentin Financial Assets: 280008.00
MLUMG.PA balance_sheet (annual, 2023-12-31) — Land And Improvements: 20856.00
MLUMG.PA balance_sheet (annual, 2023-12-31) — Long Term Debt: 1289386.00
MLUMG.PA balance_sheet (annual, 2023-12-31) — Long Term Debt And Capital Lease Obligation: 1289386.00
MLUMG.PA balance_sheet (annual, 2023-12-31) — Long Term Equity Investment: 475250.00
MLUMG.PA balance_sheet (annual, 2023-12-31) — Long Term Provisions: 125728.00
MLUMG.PA balance_sheet (annual, 2023-12-31) — Net Debt: 1261734.00
MLUMG.PA income_statement (annual, 2023-12-31) — Net Income: -544737.00
MLUMG.PA income_statement (annual, 2023-12-31) — Net Income Common Stockholders: -544737.00
MLUMG.PA income_statement (annual, 2023-12-31) — Net Income Continuous Operations: -733102.00
MLUMG.PA income_statement (annual, 2023-12-31) — Net Income Extraordinary: 188365.00
MLUMG.PA income_statement (annual, 2023-12-31) — Net Income From Continuing And Discontinued Operation: -733102.00
MLUMG.PA income_statement (annual, 2023-12-31) — Net Income From Continuing Operation Net Minority Interest: -733102.00
MLUMG.PA income_statement (annual, 2023-12-31) — Net Income Including Noncontrolling Interests: -544737.00
MLUMG.PA income_statement (annual, 2023-12-31) — Net Interest Income: -8204.00
MLUMG.PA income_statement (annual, 2023-12-31) — Net Non Operating Interest Income Expense: -8204.00
MLUMG.PA balance_sheet (annual, 2023-12-31) — Net PPE: 210095.00
MLUMG.PA balance_sheet (annual, 2023-12-31) — Net Tangible Assets: -2218700.00
MLUMG.PA income_statement (annual, 2023-12-31) — Normalized EBITDA: -643950.00
MLUMG.PA income_statement (annual, 2023-12-31) — Normalized Income: -733102.00
MLUMG.PA income_statement (annual, 2023-12-31) — Operating Income: -724899.00
MLUMG.PA income_statement (annual, 2023-12-31) — Operating Revenue: 9608823.00
MLUMG.PA balance_sheet (annual, 2023-12-31) — Ordinary Shares Number: 1241275.00
MLUMG.PA balance_sheet (annual, 2023-12-31) — Other Current Assets: -1.00
MLUMG.PA balance_sheet (annual, 2023-12-31) — Other Intangible Assets: 2025775.00
MLUMG.PA balance_sheet (annual, 2023-12-31) — Other Non Current Liabilities: 177589.00
MLUMG.PA income_statement (annual, 2023-12-31) — Other Operating Expenses: 86682.00
MLUMG.PA balance_sheet (annual, 2023-12-31) — Other Payable: 4300.00
MLUMG.PA balance_sheet (annual, 2023-12-31) — Other Properties: 28413.00
MLUMG.PA balance_sheet (annual, 2023-12-31) — Other Receivables: 2218177.00
MLUMG.PA income_statement (annual, 2023-12-31) — Otherunder Preferred Stock Dividend: 0.00
MLUMG.PA balance_sheet (annual, 2023-12-31) — Payables: 6163529.00
MLUMG.PA balance_sheet (annual, 2023-12-31) — Pensionand Other Post Retirement Benefit Plans Current: 310576.00
MLUMG.PA balance_sheet (annual, 2023-12-31) — Prepaid Assets: 18319.00
MLUMG.PA income_statement (annual, 2023-12-31) — Pretax Income: -733102.00
MLUMG.PA balance_sheet (annual, 2023-12-31) — Properties: 0.00
MLUMG.PA income_statement (annual, 2023-12-31) — Reconciled Cost Of Revenue: 2134311.00
MLUMG.PA income_statement (annual, 2023-12-31) — Reconciled Depreciation: 80948.00
MLUMG.PA balance_sheet (annual, 2023-12-31) — Retained Earnings: -1859890.00
MLUMG.PA balance_sheet (annual, 2023-12-31) — Share Issued: 1241275.00
MLUMG.PA balance_sheet (annual, 2023-12-31) — Stockholders Equity: -192925.00
MLUMG.PA balance_sheet (annual, 2023-12-31) — Tangible Book Value: -2218700.00
MLUMG.PA income_statement (annual, 2023-12-31) — Tax Effect Of Unusual Items: 0.00
MLUMG.PA income_statement (annual, 2023-12-31) — Tax Rate For Calcs: 0.00
MLUMG.PA balance_sheet (annual, 2023-12-31) — Taxes Receivable: 247146.00
MLUMG.PA balance_sheet (annual, 2023-12-31) — Total Assets: 7873883.00
MLUMG.PA balance_sheet (annual, 2023-12-31) — Total Capitalization: 1096461.00
MLUMG.PA balance_sheet (annual, 2023-12-31) — Total Debt: 1289386.00
MLUMG.PA balance_sheet (annual, 2023-12-31) — Total Equity Gross Minority Interest: -192925.00
MLUMG.PA income_statement (annual, 2023-12-31) — Total Expenses: 10333722.00
MLUMG.PA balance_sheet (annual, 2023-12-31) — Total Liabilities Net Minority Interest: 8066808.00
MLUMG.PA balance_sheet (annual, 2023-12-31) — Total Non Current Assets: 2991128.00
MLUMG.PA balance_sheet (annual, 2023-12-31) — Total Non Current Liabilities Net Minority Interest: 1592703.00
MLUMG.PA income_statement (annual, 2023-12-31) — Total Operating Income As Reported: -755039.00
MLUMG.PA balance_sheet (annual, 2023-12-31) — Total Tax Payable: 5517202.00
MLUMG.PA balance_sheet (annual, 2023-12-31) — Working Capital: -1591350.00
MLUMG.PA income_statement (annual, 2024-12-31) — +Operating Expense: 7509287.00
MLUMG.PA income_statement (annual, 2024-12-31) — +Total Revenue: 8825297.00
MLUMG.PA balance_sheet (annual, 2024-12-31) — Accounts Payable: 207658.00
MLUMG.PA balance_sheet (annual, 2024-12-31) — Accounts Receivable: 969117.00
MLUMG.PA balance_sheet (annual, 2024-12-31) — Accumulated Depreciation: -257716.00
MLUMG.PA balance_sheet (annual, 2024-12-31) — Additional Paid In Capital: 1332646.00
MLUMG.PA balance_sheet (annual, 2024-12-31) — Allowance For Doubtful Accounts Receivable: -62000.00
MLUMG.PA balance_sheet (annual, 2024-12-31) — Available For Sale Securities: 280008.00
MLUMG.PA balance_sheet (annual, 2024-12-31) — Buildings And Improvements: 327844.00
MLUMG.PA balance_sheet (annual, 2024-12-31) — Capital Stock: 310319.00
MLUMG.PA balance_sheet (annual, 2024-12-31) — Cash And Cash Equivalents: 168167.00
MLUMG.PA balance_sheet (annual, 2024-12-31) — Cash Cash Equivalents And Short Term Investments: 168167.00
MLUMG.PA balance_sheet (annual, 2024-12-31) — Cash Financial: 168167.00
MLUMG.PA balance_sheet (annual, 2024-12-31) — Common Stock: 310319.00
MLUMG.PA balance_sheet (annual, 2024-12-31) — Common Stock Equity: -1510182.00
MLUMG.PA balance_sheet (annual, 2024-12-31) — Construction In Progress: 26775.00
MLUMG.PA income_statement (annual, 2024-12-31) — Cost Of Revenue: 2358204.00
MLUMG.PA balance_sheet (annual, 2024-12-31) — Current Assets: 4794958.00
MLUMG.PA balance_sheet (annual, 2024-12-31) — Current Debt: 70747.00
MLUMG.PA balance_sheet (annual, 2024-12-31) — Current Debt And Capital Lease Obligation: 70747.00
MLUMG.PA balance_sheet (annual, 2024-12-31) — Current Liabilities: 7014512.00
MLUMG.PA income_statement (annual, 2024-12-31) — Depreciation And Amortization In Income Statement: 34646.00
MLUMG.PA income_statement (annual, 2024-12-31) — Depreciation Income Statement: 34646.00
MLUMG.PA income_statement (annual, 2024-12-31) — Diluted NI Availto Com Stockholders: -1317257.00
MLUMG.PA income_statement (annual, 2024-12-31) — EBIT: -1042193.00
MLUMG.PA income_statement (annual, 2024-12-31) — EBITDA: -1007547.00
MLUMG.PA balance_sheet (annual, 2024-12-31) — Goodwill And Other Intangible Assets: 2025775.00
MLUMG.PA balance_sheet (annual, 2024-12-31) — Gross Accounts Receivable: 1031117.00
MLUMG.PA balance_sheet (annual, 2024-12-31) — Gross PPE: 443563.00
MLUMG.PA income_statement (annual, 2024-12-31) — Gross Profit: 6467093.00
MLUMG.PA income_statement (annual, 2024-12-31) — Interest Expense: 4327.00
MLUMG.PA income_statement (annual, 2024-12-31) — Interest Expense Non Operating: 4327.00
MLUMG.PA income_statement (annual, 2024-12-31) — Interest Income: 6163.00
MLUMG.PA income_statement (annual, 2024-12-31) — Interest Income Non Operating: 6163.00
MLUMG.PA balance_sheet (annual, 2024-12-31) — Invested Capital: 503193.00
MLUMG.PA balance_sheet (annual, 2024-12-31) — Investmentin Financial Assets: 280008.00
MLUMG.PA balance_sheet (annual, 2024-12-31) — Land And Improvements: 20856.00
MLUMG.PA balance_sheet (annual, 2024-12-31) — Long Term Debt: 1942628.00
MLUMG.PA balance_sheet (annual, 2024-12-31) — Long Term Debt And Capital Lease Obligation: 1942628.00
MLUMG.PA balance_sheet (annual, 2024-12-31) — Long Term Equity Investment: 475250.00
MLUMG.PA balance_sheet (annual, 2024-12-31) — Long Term Provisions: 125728.00
MLUMG.PA balance_sheet (annual, 2024-12-31) — Net Debt: 1845208.00
MLUMG.PA income_statement (annual, 2024-12-31) — Net Income: -1317257.00
MLUMG.PA income_statement (annual, 2024-12-31) — Net Income Common Stockholders: -1317257.00
MLUMG.PA income_statement (annual, 2024-12-31) — Net Income Continuous Operations: -1046520.00
MLUMG.PA income_statement (annual, 2024-12-31) — Net Income Extraordinary: -270736.00
MLUMG.PA income_statement (annual, 2024-12-31) — Net Income From Continuing And Discontinued Operation: -1046521.00
MLUMG.PA income_statement (annual, 2024-12-31) — Net Income From Continuing Operation Net Minority Interest: -1046521.00
MLUMG.PA income_statement (annual, 2024-12-31) — Net Income Including Noncontrolling Interests: -1317256.00
MLUMG.PA income_statement (annual, 2024-12-31) — Net Interest Income: -4327.00
MLUMG.PA income_statement (annual, 2024-12-31) — Net Non Operating Interest Income Expense: -4327.00
MLUMG.PA balance_sheet (annual, 2024-12-31) — Net PPE: 185847.00
MLUMG.PA balance_sheet (annual, 2024-12-31) — Net Tangible Assets: -3535957.00
MLUMG.PA income_statement (annual, 2024-12-31) — Normalized EBITDA: -1007547.00
MLUMG.PA income_statement (annual, 2024-12-31) — Normalized Income: -1046521.00