speb/financial-data huggingface dataset:
JWL.NS income_statement (quarterly, 2026-03-31) — Total Unusual Items: -74192000.00
JWL.NS income_statement (annual, 2026-03-31) — Total Unusual Items Excluding Goodwill: -178157000.00
JWL.NS income_statement (quarterly, 2026-03-31) — Total Unusual Items Excluding Goodwill: -74192000.00
JWL.NS balance_sheet (annual, 2026-03-31) — Working Capital: 13544275000.00
JWL.NS balance_sheet (quarterly, 2026-03-31) — Working Capital: 13544275000.00
JXG balance_sheet (annual, 2021-12-31) — Cash Financial: 9470.00
JXG cash_flow (annual, 2021-12-31) — Change In Other Working Capital: 17463604.00
JXG cash_flow (annual, 2021-12-31) — Change In Prepaid Assets: -3411.00
JXG balance_sheet (annual, 2021-12-31) — Current Debt: 1648224.00
JXG balance_sheet (annual, 2021-12-31) — Current Debt And Capital Lease Obligation: 1648224.00
JXG balance_sheet (annual, 2021-12-31) — Finished Goods: 392018.00
JXG balance_sheet (annual, 2021-12-31) — Fixed Assets Revaluation Reserve: 184272.00
JXG balance_sheet (annual, 2021-12-31) — Inventories Adjustments Allowances: -1302.00
JXG balance_sheet (annual, 2021-12-31) — Inventory: 1163896.00
JXG balance_sheet (annual, 2021-12-31) — Investment Properties: 7364527.00
JXG cash_flow (annual, 2021-12-31) — Issuance Of Capital Stock: 6900000.00
JXG balance_sheet (annual, 2021-12-31) — Leases: 0.00
JXG cash_flow (annual, 2021-12-31) — Long Term Debt Issuance: 0.00
JXG income_statement (annual, 2021-12-31) — Net Income Discontinuous Operations: -29863114.00
JXG cash_flow (annual, 2021-12-31) — Net Preferred Stock Issuance: 6900000.00
JXG balance_sheet (annual, 2021-12-31) — Non Current Deferred Assets: 0.00
JXG balance_sheet (annual, 2021-12-31) — Non Current Deferred Taxes Assets: 0.00
JXG balance_sheet (annual, 2021-12-31) — Non Current Prepaid Assets: 2324695.00
JXG balance_sheet (annual, 2021-12-31) — Other Current Borrowings: 467568.00
JXG balance_sheet (annual, 2021-12-31) — Other Current Liabilities: 2.00
JXG balance_sheet (annual, 2021-12-31) — Other Intangible Assets: 380091.00
JXG cash_flow (annual, 2021-12-31) — Preferred Stock Issuance: 6900000.00
JXG balance_sheet (annual, 2021-12-31) — Properties: 0.00
JXG income_statement (annual, 2021-12-31) — Provision For Doubtful Accounts: 0.00
JXG cash_flow (annual, 2021-12-31) — Provisionand Write Offof Assets: 6077903.00
JXG balance_sheet (annual, 2021-12-31) — Raw Materials: 773180.00
JXG cash_flow (annual, 2021-12-31) — Sale Of Business: 6612.00
JXG income_statement (annual, 2021-12-31) — Write Off: 12500.00
JXG income_statement (annual, 2022-12-31) — +Operating Expense: 56817528.00
JXG income_statement (annual, 2022-12-31) — +Total Revenue: 79874727.00
JXG balance_sheet (annual, 2022-12-31) — Accounts Payable: 670965.00
JXG balance_sheet (annual, 2022-12-31) — Accounts Receivable: 0.00
JXG balance_sheet (annual, 2022-12-31) — Accumulated Depreciation: -312620.00
JXG balance_sheet (annual, 2022-12-31) — Additional Paid In Capital: 77959554.00
JXG balance_sheet (annual, 2022-12-31) — Allowance For Doubtful Accounts Receivable: -37487.00
JXG income_statement (annual, 2022-12-31) — Amortization: 0.00
JXG cash_flow (annual, 2022-12-31) — Amortization Cash Flow: 7477.00
JXG cash_flow (annual, 2022-12-31) — Amortization Of Intangibles: 7477.00
JXG income_statement (annual, 2022-12-31) — Amortization Of Intangibles Income Statement: 0.00
JXG cash_flow (annual, 2022-12-31) — Asset Impairment Charge: 0.00
JXG income_statement (annual, 2022-12-31) — Basic Average Shares: 28025.00
JXG income_statement (annual, 2022-12-31) — Basic EPS: -2622.30
JXG cash_flow (annual, 2022-12-31) — Beginning Cash Position: 12914914.00
JXG cash_flow (annual, 2022-12-31) — Capital Expenditure: -1008.00
JXG balance_sheet (annual, 2022-12-31) — Capital Stock: 5866063.00
JXG balance_sheet (annual, 2022-12-31) — Cash And Cash Equivalents: 520916.00
JXG balance_sheet (annual, 2022-12-31) — Cash Cash Equivalents And Short Term Investments: 520916.00
JXG cash_flow (annual, 2022-12-31) — Cash Dividends Paid: 0.00
JXG balance_sheet (annual, 2022-12-31) — Cash Equivalents: 520916.00
JXG balance_sheet (annual, 2022-12-31) — Cash Financial: 0.00
JXG cash_flow (annual, 2022-12-31) — Cash Flow From Continuing Financing Activities: 2220098.00
JXG cash_flow (annual, 2022-12-31) — Cash Flow From Continuing Investing Activities: -9443746.00
JXG cash_flow (annual, 2022-12-31) — Cash Flow From Continuing Operating Activities: -4957411.00
JXG cash_flow (annual, 2022-12-31) — Change In Account Payable: 262510.00
JXG cash_flow (annual, 2022-12-31) — Change In Income Tax Payable: -56451.00
JXG cash_flow (annual, 2022-12-31) — Change In Inventory: 438849.00
JXG cash_flow (annual, 2022-12-31) — Change In Payable: 206059.00
JXG cash_flow (annual, 2022-12-31) — Change In Payables And Accrued Expense: 206059.00
JXG cash_flow (annual, 2022-12-31) — Change In Prepaid Assets: -3267.00
JXG cash_flow (annual, 2022-12-31) — Change In Receivables: -545788.00
JXG cash_flow (annual, 2022-12-31) — Change In Tax Payable: -56451.00
JXG cash_flow (annual, 2022-12-31) — Change In Working Capital: 95853.00
JXG cash_flow (annual, 2022-12-31) — Changes In Cash: -12181059.00
JXG balance_sheet (annual, 2022-12-31) — Common Stock: 6063.00
JXG balance_sheet (annual, 2022-12-31) — Common Stock Equity: 6465892.00
JXG income_statement (annual, 2022-12-31) — Cost Of Revenue: 78410244.00
JXG balance_sheet (annual, 2022-12-31) — Current Accrued Expenses: 632186.00
JXG balance_sheet (annual, 2022-12-31) — Current Assets: 6466573.00
JXG balance_sheet (annual, 2022-12-31) — Current Debt: 2611097.00
JXG balance_sheet (annual, 2022-12-31) — Current Debt And Capital Lease Obligation: 2611097.00
JXG balance_sheet (annual, 2022-12-31) — Current Deferred Liabilities: 0.00
JXG balance_sheet (annual, 2022-12-31) — Current Deferred Revenue: 0.00
JXG balance_sheet (annual, 2022-12-31) — Current Liabilities: 3930385.00
JXG cash_flow (annual, 2022-12-31) — Depreciation: 729393.00
JXG cash_flow (annual, 2022-12-31) — Depreciation Amortization Depletion: 736870.00
JXG income_statement (annual, 2022-12-31) — Depreciation Amortization Depletion Income Statement: 299547.00
JXG cash_flow (annual, 2022-12-31) — Depreciation And Amortization: 736870.00
JXG income_statement (annual, 2022-12-31) — Depreciation And Amortization In Income Statement: 299547.00
JXG income_statement (annual, 2022-12-31) — Depreciation Income Statement: 299547.00
JXG income_statement (annual, 2022-12-31) — Diluted Average Shares: 28025.00
JXG income_statement (annual, 2022-12-31) — Diluted EPS: -2622.30
JXG income_statement (annual, 2022-12-31) — Diluted NI Availto Com Stockholders: -73492431.00
JXG balance_sheet (annual, 2022-12-31) — Dueto Related Parties Current: 2611097.00
JXG income_statement (annual, 2022-12-31) — EBIT: -55382660.00
JXG income_statement (annual, 2022-12-31) — EBITDA: -54645790.00
JXG cash_flow (annual, 2022-12-31) — Effect Of Exchange Rate Changes: -212939.00
JXG cash_flow (annual, 2022-12-31) — End Cash Position: 520916.00
JXG cash_flow (annual, 2022-12-31) — Financing Cash Flow: 2220098.00
JXG balance_sheet (annual, 2022-12-31) — Finished Goods: 483384.00
JXG balance_sheet (annual, 2022-12-31) — Foreign Currency Translation Adjustments: -317316.00
JXG cash_flow (annual, 2022-12-31) — Free Cash Flow: -4958419.00
JXG cash_flow (annual, 2022-12-31) — Gain Loss On Sale Of Business: 9193736.00
JXG cash_flow (annual, 2022-12-31) — Gain Loss On Sale Of PPE: 402.00
JXG income_statement (annual, 2022-12-31) — Gain On Sale Of Business: 0.00
JXG income_statement (annual, 2022-12-31) — Gain On Sale Of Ppe: 0.00
JXG balance_sheet (annual, 2022-12-31) — Gains Losses Not Affecting Retained Earnings: 5951792.00
JXG income_statement (annual, 2022-12-31) — General And Administrative Expense: 55744194.00
JXG balance_sheet (annual, 2022-12-31) — Goodwill And Other Intangible Assets: 0.00
JXG balance_sheet (annual, 2022-12-31) — Gross Accounts Receivable: 37487.00
JXG balance_sheet (annual, 2022-12-31) — Gross PPE: 3102325.00
JXG income_statement (annual, 2022-12-31) — Gross Profit: 1464483.00
JXG income_statement (annual, 2022-12-31) — Impairment Of Capital Assets: 39778.00
JXG balance_sheet (annual, 2022-12-31) — Income Tax Payable: 212.00
JXG income_statement (annual, 2022-12-31) — Interest Expense: 0.00
JXG income_statement (annual, 2022-12-31) — Interest Expense Non Operating: 0.00
JXG income_statement (annual, 2022-12-31) — Interest Income: 21.00
JXG income_statement (annual, 2022-12-31) — Interest Income Non Operating: 21.00
JXG cash_flow (annual, 2022-12-31) — Interest Paid Cff: 0.00
JXG cash_flow (annual, 2022-12-31) — Interest Received Cfi: 21.00
JXG balance_sheet (annual, 2022-12-31) — Inventories Adjustments Allowances: -38833.00
JXG balance_sheet (annual, 2022-12-31) — Inventory: 444551.00
JXG balance_sheet (annual, 2022-12-31) — Invested Capital: 6465892.00
JXG cash_flow (annual, 2022-12-31) — Investing Cash Flow: -9443746.00
JXG balance_sheet (annual, 2022-12-31) — Investment Properties: 0.00
JXG cash_flow (annual, 2022-12-31) — Issuance Of Capital Stock: 0.00
JXG cash_flow (annual, 2022-12-31) — Issuance Of Debt: 0.00
JXG balance_sheet (annual, 2022-12-31) — Leases: 0.00
JXG balance_sheet (annual, 2022-12-31) — Line Of Credit: 0.00
JXG cash_flow (annual, 2022-12-31) — Long Term Debt Issuance: 0.00
JXG cash_flow (annual, 2022-12-31) — Long Term Debt Payments: 0.00
JXG balance_sheet (annual, 2022-12-31) — Machinery Furniture Equipment: 3102325.00
JXG income_statement (annual, 2022-12-31) — Minority Interests: 0.00
JXG cash_flow (annual, 2022-12-31) — Net Business Purchase And Sale: -9442759.00
JXG balance_sheet (annual, 2022-12-31) — Net Debt: 2090181.00
JXG income_statement (annual, 2022-12-31) — Net Income: -73492431.00
JXG income_statement (annual, 2022-12-31) — Net Income Common Stockholders: -73492431.00
JXG income_statement (annual, 2022-12-31) — Net Income Continuous Operations: -55383281.00
JXG income_statement (annual, 2022-12-31) — Net Income Discontinuous Operations: -18109150.00
JXG income_statement (annual, 2022-12-31) — Net Income From Continuing And Discontinued Operation: -73492431.00
JXG income_statement (annual, 2022-12-31) — Net Income From Continuing Operation Net Minority Interest: -55383281.00
JXG cash_flow (annual, 2022-12-31) — Net Income From Continuing Operations: -73492431.00
JXG income_statement (annual, 2022-12-31) — Net Income Including Noncontrolling Interests: -73492431.00
JXG cash_flow (annual, 2022-12-31) — Net Intangibles Purchase And Sale: 0.00
JXG income_statement (annual, 2022-12-31) — Net Interest Income: 21.00
JXG cash_flow (annual, 2022-12-31) — Net Issuance Payments Of Debt: 0.00
JXG cash_flow (annual, 2022-12-31) — Net Long Term Debt Issuance: 0.00
JXG income_statement (annual, 2022-12-31) — Net Non Operating Interest Income Expense: 21.00
JXG cash_flow (annual, 2022-12-31) — Net Other Financing Charges: 2220098.00
JXG balance_sheet (annual, 2022-12-31) — Net PPE: 2789705.00
JXG cash_flow (annual, 2022-12-31) — Net PPE Purchase And Sale: -1008.00
JXG cash_flow (annual, 2022-12-31) — Net Preferred Stock Issuance: 0.00
JXG cash_flow (annual, 2022-12-31) — Net Short Term Debt Issuance: 0.00
JXG balance_sheet (annual, 2022-12-31) — Net Tangible Assets: 12325892.00
JXG balance_sheet (annual, 2022-12-31) — Non Current Accounts Receivable: 7000000.00
JXG balance_sheet (annual, 2022-12-31) — Non Current Prepaid Assets: 0.00
JXG income_statement (annual, 2022-12-31) — Normalized EBITDA: -54606012.00
JXG income_statement (annual, 2022-12-31) — Normalized Income: -55353447.50
JXG cash_flow (annual, 2022-12-31) — Operating Cash Flow: -4957411.00
JXG cash_flow (annual, 2022-12-31) — Operating Gains Losses: 9194138.00
JXG income_statement (annual, 2022-12-31) — Operating Income: -55353045.00
JXG income_statement (annual, 2022-12-31) — Operating Revenue: 79874727.00
JXG balance_sheet (annual, 2022-12-31) — Ordinary Shares Number: 101053.00
JXG balance_sheet (annual, 2022-12-31) — Other Current Borrowings: 2611097.00
JXG balance_sheet (annual, 2022-12-31) — Other Equity Adjustments: 6269108.00
JXG income_statement (annual, 2022-12-31) — Other Gand A: 2189447.00
JXG income_statement (annual, 2022-12-31) — Other Income Expense: -29636.00
JXG cash_flow (annual, 2022-12-31) — Other Non Cash Items: 66726.00
JXG balance_sheet (annual, 2022-12-31) — Other Non Current Assets: -1.00
JXG income_statement (annual, 2022-12-31) — Other Non Operating Income Expenses: 10142.00
JXG income_statement (annual, 2022-12-31) — Other Operating Expenses: -1592.00
JXG balance_sheet (annual, 2022-12-31) — Other Payable: 15925.00
JXG balance_sheet (annual, 2022-12-31) — Other Receivables: 3318643.00
JXG balance_sheet (annual, 2022-12-31) — Payables: 3298199.00
JXG balance_sheet (annual, 2022-12-31) — Payables And Accrued Expenses: 3930385.00
JXG balance_sheet (annual, 2022-12-31) — Preferred Stock: 5860000.00
JXG balance_sheet (annual, 2022-12-31) — Preferred Stock Equity: 5860000.00
JXG cash_flow (annual, 2022-12-31) — Preferred Stock Issuance: 0.00
JXG balance_sheet (annual, 2022-12-31) — Prepaid Assets: 2182463.00
JXG income_statement (annual, 2022-12-31) — Pretax Income: -55382660.00
JXG balance_sheet (annual, 2022-12-31) — Properties: 0.00
JXG income_statement (annual, 2022-12-31) — Provision For Doubtful Accounts: 53991.00
JXG cash_flow (annual, 2022-12-31) — Provisionand Write Offof Assets: 5196200.00
JXG cash_flow (annual, 2022-12-31) — Purchase Of Business: -9442759.00
JXG cash_flow (annual, 2022-12-31) — Purchase Of Intangibles: 0.00
JXG cash_flow (annual, 2022-12-31) — Purchase Of PPE: -1008.00
JXG balance_sheet (annual, 2022-12-31) — Raw Materials: 0.00
JXG balance_sheet (annual, 2022-12-31) — Receivables: 3318643.00
JXG income_statement (annual, 2022-12-31) — Reconciled Cost Of Revenue: 77972921.00
JXG income_statement (annual, 2022-12-31) — Reconciled Depreciation: 736870.00
JXG income_statement (annual, 2022-12-31) — Rent And Landing Fees: 4661.00
JXG income_statement (annual, 2022-12-31) — Rent Expense Supplemental: 4661.00
JXG cash_flow (annual, 2022-12-31) — Repayment Of Debt: 0.00
JXG balance_sheet (annual, 2022-12-31) — Retained Earnings: -77451517.00
JXG income_statement (annual, 2022-12-31) — Salaries And Wages: 53550086.00
JXG cash_flow (annual, 2022-12-31) — Sale Of Business: 0.00
JXG cash_flow (annual, 2022-12-31) — Sale Of PPE: 0.00
JXG income_statement (annual, 2022-12-31) — Selling And Marketing Expense: 721388.00
JXG income_statement (annual, 2022-12-31) — Selling General And Administration: 56465582.00
JXG balance_sheet (annual, 2022-12-31) — Share Issued: 101053.00
JXG cash_flow (annual, 2022-12-31) — Short Term Debt Issuance: 0.00
JXG cash_flow (annual, 2022-12-31) — Short Term Debt Payments: 0.00
JXG income_statement (annual, 2022-12-31) — Special Income Charges: -39778.00
JXG cash_flow (annual, 2022-12-31) — Stock Based Compensation: 53245233.00
JXG balance_sheet (annual, 2022-12-31) — Stockholders Equity: 12325892.00
JXG balance_sheet (annual, 2022-12-31) — Tangible Book Value: 6465892.00
JXG income_statement (annual, 2022-12-31) — Tax Effect Of Unusual Items: -9944.50
JXG income_statement (annual, 2022-12-31) — Tax Provision: 621.00
JXG income_statement (annual, 2022-12-31) — Tax Rate For Calcs: 0.25
JXG balance_sheet (annual, 2022-12-31) — Total Assets: 16256277.00
JXG balance_sheet (annual, 2022-12-31) — Total Capitalization: 12325892.00
JXG balance_sheet (annual, 2022-12-31) — Total Debt: 2611097.00
JXG balance_sheet (annual, 2022-12-31) — Total Equity Gross Minority Interest: 12325892.00
JXG income_statement (annual, 2022-12-31) — Total Expenses: 135227772.00
JXG balance_sheet (annual, 2022-12-31) — Total Liabilities Net Minority Interest: 3930385.00
JXG balance_sheet (annual, 2022-12-31) — Total Non Current Assets: 9789704.00
JXG balance_sheet (annual, 2022-12-31) — Total Non Current Liabilities Net Minority Interest: 0.00
JXG income_statement (annual, 2022-12-31) — Total Operating Income As Reported: -55382660.00
JXG balance_sheet (annual, 2022-12-31) — Total Tax Payable: 212.00
JXG income_statement (annual, 2022-12-31) — Total Unusual Items: -39778.00
JXG income_statement (annual, 2022-12-31) — Total Unusual Items Excluding Goodwill: -39778.00
JXG balance_sheet (annual, 2022-12-31) — Treasury Shares Number: 0.00
JXG balance_sheet (annual, 2022-12-31) — Working Capital: 2536188.00
JXG income_statement (annual, 2022-12-31) — Write Off: 39778.00
JXG income_statement (annual, 2023-12-31) — +Operating Expense: 2065245.00
JXG income_statement (annual, 2023-12-31) — +Total Revenue: 31840588.00
JXG balance_sheet (annual, 2023-12-31) — Accounts Payable: 388126.00
JXG balance_sheet (annual, 2023-12-31) — Accounts Receivable: 402820.00
JXG balance_sheet (annual, 2023-12-31) — Accumulated Depreciation: -587756.00
JXG balance_sheet (annual, 2023-12-31) — Additional Paid In Capital: 77965011.00
JXG balance_sheet (annual, 2023-12-31) — Allowance For Doubtful Accounts Receivable: 0.00
JXG income_statement (annual, 2023-12-31) — Amortization: 0.00
JXG cash_flow (annual, 2023-12-31) — Amortization Cash Flow: 0.00
JXG cash_flow (annual, 2023-12-31) — Amortization Of Intangibles: 0.00
JXG income_statement (annual, 2023-12-31) — Amortization Of Intangibles Income Statement: 0.00
JXG cash_flow (annual, 2023-12-31) — Asset Impairment Charge: 0.00
JXG income_statement (annual, 2023-12-31) — Basic Average Shares: 101054.00
JXG income_statement (annual, 2023-12-31) — Basic EPS: 30.12
JXG cash_flow (annual, 2023-12-31) — Beginning Cash Position: 520916.00
JXG cash_flow (annual, 2023-12-31) — Capital Expenditure: -440.00
JXG balance_sheet (annual, 2023-12-31) — Capital Lease Obligations: 0.00
JXG balance_sheet (annual, 2023-12-31) — Capital Stock: 5860606.00
JXG balance_sheet (annual, 2023-12-31) — Cash And Cash Equivalents: 407311.00
JXG balance_sheet (annual, 2023-12-31) — Cash Cash Equivalents And Short Term Investments: 407311.00
JXG cash_flow (annual, 2023-12-31) — Cash Dividends Paid: 0.00
JXG balance_sheet (annual, 2023-12-31) — Cash Equivalents: 407311.00
JXG balance_sheet (annual, 2023-12-31) — Cash Financial: 0.00
JXG cash_flow (annual, 2023-12-31) — Cash Flow From Continuing Financing Activities: 1873479.00
JXG cash_flow (annual, 2023-12-31) — Cash Flow From Continuing Investing Activities: 2625599.00
JXG cash_flow (annual, 2023-12-31) — Cash Flow From Continuing Operating Activities: -4519037.00
JXG cash_flow (annual, 2023-12-31) — Change In Account Payable: 1248305.00
JXG cash_flow (annual, 2023-12-31) — Change In Income Tax Payable: 45328.00
JXG cash_flow (annual, 2023-12-31) — Change In Inventory: 433870.00
JXG cash_flow (annual, 2023-12-31) — Change In Payable: 1293633.00
JXG cash_flow (annual, 2023-12-31) — Change In Payables And Accrued Expense: 1293633.00
JXG cash_flow (annual, 2023-12-31) — Change In Prepaid Assets: 0.00
JXG cash_flow (annual, 2023-12-31) — Change In Receivables: -9924198.00
JXG cash_flow (annual, 2023-12-31) — Change In Tax Payable: 45328.00
JXG cash_flow (annual, 2023-12-31) — Change In Working Capital: -8196695.00
JXG cash_flow (annual, 2023-12-31) — Changes In Cash: -19959.00
JXG balance_sheet (annual, 2023-12-31) — Common Stock: 606.00
JXG balance_sheet (annual, 2023-12-31) — Common Stock Equity: 9294695.00
JXG income_statement (annual, 2023-12-31) — Cost Of Revenue: 26384219.00
JXG balance_sheet (annual, 2023-12-31) — Current Accrued Expenses: 1823771.00
JXG balance_sheet (annual, 2023-12-31) — Current Assets: 19492864.00
JXG balance_sheet (annual, 2023-12-31) — Current Capital Lease Obligation: 0.00
JXG balance_sheet (annual, 2023-12-31) — Current Deferred Liabilities: 1197200.00
JXG balance_sheet (annual, 2023-12-31) — Current Deferred Revenue: 1197200.00
JXG balance_sheet (annual, 2023-12-31) — Current Liabilities: 6763706.00
JXG cash_flow (annual, 2023-12-31) — Depreciation: 286334.00
JXG cash_flow (annual, 2023-12-31) — Depreciation Amortization Depletion: 286334.00
JXG income_statement (annual, 2023-12-31) — Depreciation Amortization Depletion Income Statement: 286334.00
JXG cash_flow (annual, 2023-12-31) — Depreciation And Amortization: 286334.00
JXG income_statement (annual, 2023-12-31) — Depreciation And Amortization In Income Statement: 286334.00
JXG income_statement (annual, 2023-12-31) — Depreciation Income Statement: 286334.00
JXG income_statement (annual, 2023-12-31) — Diluted Average Shares: 106104.00
JXG income_statement (annual, 2023-12-31) — Diluted EPS: 28.69
JXG income_statement (annual, 2023-12-31) — Diluted NI Availto Com Stockholders: 3043779.00
JXG balance_sheet (annual, 2023-12-31) — Dueto Related Parties Current: 3330518.00
JXG income_statement (annual, 2023-12-31) — EBIT: 3048966.00
JXG income_statement (annual, 2023-12-31) — EBITDA: 3335300.00
JXG cash_flow (annual, 2023-12-31) — Effect Of Exchange Rate Changes: -93646.00
JXG cash_flow (annual, 2023-12-31) — End Cash Position: 407311.00
JXG cash_flow (annual, 2023-12-31) — Financing Cash Flow: 1873479.00
JXG balance_sheet (annual, 2023-12-31) — Finished Goods: 0.00
JXG balance_sheet (annual, 2023-12-31) — Foreign Currency Translation Adjustments: -532292.00
JXG cash_flow (annual, 2023-12-31) — Free Cash Flow: -4519477.00
JXG cash_flow (annual, 2023-12-31) — Gain Loss On Sale Of Business: 342953.00
JXG cash_flow (annual, 2023-12-31) — Gain Loss On Sale Of PPE: 0.00
JXG income_statement (annual, 2023-12-31) — Gain On Sale Of Business: -342953.00
JXG income_statement (annual, 2023-12-31) — Gain On Sale Of Ppe: 0.00
JXG balance_sheet (annual, 2023-12-31) — Gains Losses Not Affecting Retained Earnings: 5736816.00
JXG income_statement (annual, 2023-12-31) — General And Administrative Expense: 1790542.00
JXG balance_sheet (annual, 2023-12-31) — Goodwill And Other Intangible Assets: 0.00
JXG balance_sheet (annual, 2023-12-31) — Gross Accounts Receivable: 402820.00
JXG balance_sheet (annual, 2023-12-31) — Gross PPE: 3013293.00
JXG income_statement (annual, 2023-12-31) — Gross Profit: 5456369.00
JXG income_statement (annual, 2023-12-31) — Impairment Of Capital Assets: 0.00
JXG balance_sheet (annual, 2023-12-31) — Income Tax Payable: 0.00
JXG income_statement (annual, 2023-12-31) — Interest Expense: 5187.00
JXG income_statement (annual, 2023-12-31) — Interest Expense Non Operating: 5187.00
JXG income_statement (annual, 2023-12-31) — Interest Income: 595.00
JXG income_statement (annual, 2023-12-31) — Interest Income Non Operating: 595.00
JXG cash_flow (annual, 2023-12-31) — Interest Paid Cff: -5187.00
JXG cash_flow (annual, 2023-12-31) — Interest Received Cfi: 595.00
JXG balance_sheet (annual, 2023-12-31) — Inventories Adjustments Allowances: 0.00
JXG balance_sheet (annual, 2023-12-31) — Inventory: 0.00
JXG balance_sheet (annual, 2023-12-31) — Invested Capital: 9294695.00
JXG cash_flow (annual, 2023-12-31) — Investing Cash Flow: 2625599.00
JXG cash_flow (annual, 2023-12-31) — Issuance Of Debt: 1129797.00
JXG balance_sheet (annual, 2023-12-31) — Line Of Credit: 0.00
JXG balance_sheet (annual, 2023-12-31) — Long Term Capital Lease Obligation: 0.00
JXG balance_sheet (annual, 2023-12-31) — Long Term Debt And Capital Lease Obligation: 0.00
JXG cash_flow (annual, 2023-12-31) — Long Term Debt Payments: 0.00
JXG balance_sheet (annual, 2023-12-31) — Machinery Furniture Equipment: 3013293.00
JXG balance_sheet (annual, 2023-12-31) — Minority Interest: 0.00
JXG income_statement (annual, 2023-12-31) — Minority Interests: 0.00
JXG cash_flow (annual, 2023-12-31) — Net Business Purchase And Sale: -374556.00
JXG income_statement (annual, 2023-12-31) — Net Income: 3043779.00
JXG income_statement (annual, 2023-12-31) — Net Income Common Stockholders: 3043779.00
JXG income_statement (annual, 2023-12-31) — Net Income Continuous Operations: 3043779.00
JXG income_statement (annual, 2023-12-31) — Net Income Discontinuous Operations: 0.00
JXG income_statement (annual, 2023-12-31) — Net Income From Continuing And Discontinued Operation: 3043779.00
JXG income_statement (annual, 2023-12-31) — Net Income From Continuing Operation Net Minority Interest: 3043779.00
JXG cash_flow (annual, 2023-12-31) — Net Income From Continuing Operations: 3043779.00
JXG income_statement (annual, 2023-12-31) — Net Income Including Noncontrolling Interests: 3043779.00
JXG cash_flow (annual, 2023-12-31) — Net Intangibles Purchase And Sale: 0.00
JXG income_statement (annual, 2023-12-31) — Net Interest Income: -4592.00
JXG cash_flow (annual, 2023-12-31) — Net Issuance Payments Of Debt: 1129797.00
JXG cash_flow (annual, 2023-12-31) — Net Long Term Debt Issuance: 0.00
JXG income_statement (annual, 2023-12-31) — Net Non Operating Interest Income Expense: -4592.00
JXG cash_flow (annual, 2023-12-31) — Net Other Financing Charges: 748869.00
JXG cash_flow (annual, 2023-12-31) — Net Other Investing Changes: 3000000.00
JXG balance_sheet (annual, 2023-12-31) — Net PPE: 2425537.00
JXG cash_flow (annual, 2023-12-31) — Net PPE Purchase And Sale: -440.00
JXG cash_flow (annual, 2023-12-31) — Net Short Term Debt Issuance: 1129797.00
JXG balance_sheet (annual, 2023-12-31) — Net Tangible Assets: 15154695.00
JXG income_statement (annual, 2023-12-31) — Normalized EBITDA: 3678253.00
JXG income_statement (annual, 2023-12-31) — Normalized Income: 3386732.00
JXG cash_flow (annual, 2023-12-31) — Operating Cash Flow: -4519037.00
JXG cash_flow (annual, 2023-12-31) — Operating Gains Losses: 342953.00
JXG income_statement (annual, 2023-12-31) — Operating Income: 3391124.00
JXG income_statement (annual, 2023-12-31) — Operating Revenue: 31840588.00
JXG balance_sheet (annual, 2023-12-31) — Ordinary Shares Number: 101053.00
JXG balance_sheet (annual, 2023-12-31) — Other Equity Adjustments: 6269108.00
JXG income_statement (annual, 2023-12-31) — Other Gand A: 1563100.00
JXG income_statement (annual, 2023-12-31) — Other Income Expense: -342753.00
JXG cash_flow (annual, 2023-12-31) — Other Non Cash Items: 4592.00
JXG income_statement (annual, 2023-12-31) — Other Non Operating Income Expenses: 200.00
JXG income_statement (annual, 2023-12-31) — Other Operating Expenses: -70612.00
JXG balance_sheet (annual, 2023-12-31) — Other Payable: 24091.00
JXG balance_sheet (annual, 2023-12-31) — Other Receivables: 7064423.00
JXG balance_sheet (annual, 2023-12-31) — Payables: 3742735.00
JXG balance_sheet (annual, 2023-12-31) — Payables And Accrued Expenses: 5566506.00
JXG balance_sheet (annual, 2023-12-31) — Preferred Stock: 5860000.00
JXG balance_sheet (annual, 2023-12-31) — Preferred Stock Equity: 5860000.00
JXG balance_sheet (annual, 2023-12-31) — Prepaid Assets: 11618310.00
JXG income_statement (annual, 2023-12-31) — Pretax Income: 3043779.00
JXG income_statement (annual, 2023-12-31) — Provision For Doubtful Accounts: 0.00
JXG cash_flow (annual, 2023-12-31) — Provisionand Write Offof Assets: 0.00
JXG cash_flow (annual, 2023-12-31) — Purchase Of Business: -374556.00
JXG cash_flow (annual, 2023-12-31) — Purchase Of Intangibles: 0.00
JXG cash_flow (annual, 2023-12-31) — Purchase Of PPE: -440.00
JXG balance_sheet (annual, 2023-12-31) — Raw Materials: 0.00
JXG balance_sheet (annual, 2023-12-31) — Receivables: 7467243.00
JXG income_statement (annual, 2023-12-31) — Reconciled Cost Of Revenue: 26384219.00
JXG income_statement (annual, 2023-12-31) — Reconciled Depreciation: 286334.00
JXG income_statement (annual, 2023-12-31) — Rent And Landing Fees: 81304.00
JXG income_statement (annual, 2023-12-31) — Rent Expense Supplemental: 81304.00
JXG cash_flow (annual, 2023-12-31) — Repayment Of Debt: 0.00
JXG balance_sheet (annual, 2023-12-31) — Retained Earnings: -74407738.00
JXG income_statement (annual, 2023-12-31) — Salaries And Wages: 146138.00
JXG cash_flow (annual, 2023-12-31) — Sale Of PPE: 0.00
JXG income_statement (annual, 2023-12-31) — Selling And Marketing Expense: 58981.00
JXG income_statement (annual, 2023-12-31) — Selling General And Administration: 1849523.00
JXG balance_sheet (annual, 2023-12-31) — Share Issued: 101053.00
JXG cash_flow (annual, 2023-12-31) — Short Term Debt Issuance: 1129797.00
JXG cash_flow (annual, 2023-12-31) — Short Term Debt Payments: 0.00
JXG income_statement (annual, 2023-12-31) — Special Income Charges: -342953.00
JXG cash_flow (annual, 2023-12-31) — Stock Based Compensation: 0.00
JXG balance_sheet (annual, 2023-12-31) — Stockholders Equity: 15154695.00
JXG balance_sheet (annual, 2023-12-31) — Tangible Book Value: 9294695.00
JXG income_statement (annual, 2023-12-31) — Tax Effect Of Unusual Items: 0.00
JXG income_statement (annual, 2023-12-31) — Tax Provision: 0.00
JXG income_statement (annual, 2023-12-31) — Tax Rate For Calcs: 0.00
JXG balance_sheet (annual, 2023-12-31) — Total Assets: 21918401.00
JXG balance_sheet (annual, 2023-12-31) — Total Capitalization: 15154695.00
JXG balance_sheet (annual, 2023-12-31) — Total Debt: 0.00
JXG balance_sheet (annual, 2023-12-31) — Total Equity Gross Minority Interest: 15154695.00
JXG income_statement (annual, 2023-12-31) — Total Expenses: 28449464.00
JXG balance_sheet (annual, 2023-12-31) — Total Liabilities Net Minority Interest: 6763706.00
JXG balance_sheet (annual, 2023-12-31) — Total Non Current Assets: 2425537.00
JXG balance_sheet (annual, 2023-12-31) — Total Non Current Liabilities Net Minority Interest: 0.00
JXG income_statement (annual, 2023-12-31) — Total Operating Income As Reported: 3048966.00
JXG balance_sheet (annual, 2023-12-31) — Total Tax Payable: 0.00
JXG income_statement (annual, 2023-12-31) — Total Unusual Items: -342953.00
JXG income_statement (annual, 2023-12-31) — Total Unusual Items Excluding Goodwill: -342953.00
JXG balance_sheet (annual, 2023-12-31) — Working Capital: 12729158.00
JXG income_statement (annual, 2023-12-31) — Write Off: 0.00
JXG income_statement (annual, 2024-12-31) — +Operating Expense: 4413589.00
JXG income_statement (annual, 2024-12-31) — +Total Revenue: 49840288.00
JXG balance_sheet (annual, 2024-12-31) — Accounts Payable: 416987.00
JXG balance_sheet (quarterly, 2024-12-31) — Accounts Payable: 416987.00
JXG balance_sheet (annual, 2024-12-31) — Accounts Receivable: 102.00
JXG balance_sheet (quarterly, 2024-12-31) — Accounts Receivable: 102.00
JXG balance_sheet (annual, 2024-12-31) — Accumulated Depreciation: -760786.00
JXG balance_sheet (quarterly, 2024-12-31) — Accumulated Depreciation: -760786.00
JXG balance_sheet (annual, 2024-12-31) — Additional Paid In Capital: 78959218.00
JXG balance_sheet (quarterly, 2024-12-31) — Additional Paid In Capital: 78959218.00
JXG balance_sheet (annual, 2024-12-31) — Allowance For Doubtful Accounts Receivable: 0.00
JXG balance_sheet (quarterly, 2024-12-31) — Allowance For Doubtful Accounts Receivable: 0.00
JXG income_statement (annual, 2024-12-31) — Amortization: 1795279.00
JXG cash_flow (annual, 2024-12-31) — Amortization Cash Flow: 2734258.00
JXG cash_flow (annual, 2024-12-31) — Amortization Of Intangibles: 2734258.00
JXG income_statement (annual, 2024-12-31) — Amortization Of Intangibles Income Statement: 1795279.00
JXG cash_flow (annual, 2024-12-31) — Asset Impairment Charge: 0.00
JXG income_statement (annual, 2024-12-31) — Basic Average Shares: 113278.00
JXG income_statement (annual, 2024-12-31) — Basic EPS: 27.14
JXG cash_flow (annual, 2024-12-31) — Beginning Cash Position: 407311.00
JXG cash_flow (annual, 2024-12-31) — Capital Expenditure: -12250970.00
JXG balance_sheet (annual, 2024-12-31) — Capital Lease Obligations: 11940.00
JXG balance_sheet (quarterly, 2024-12-31) — Capital Lease Obligations: 11940.00
JXG balance_sheet (annual, 2024-12-31) — Capital Stock: 8013399.00
JXG balance_sheet (quarterly, 2024-12-31) — Capital Stock: 8013399.00
JXG balance_sheet (annual, 2024-12-31) — Cash And Cash Equivalents: 1184456.00
JXG balance_sheet (quarterly, 2024-12-31) — Cash And Cash Equivalents: 1184456.00
JXG balance_sheet (annual, 2024-12-31) — Cash Cash Equivalents And Short Term Investments: 1184456.00
JXG balance_sheet (quarterly, 2024-12-31) — Cash Cash Equivalents And Short Term Investments: 1184456.00
JXG cash_flow (annual, 2024-12-31) — Cash Dividends Paid: 0.00
JXG balance_sheet (annual, 2024-12-31) — Cash Equivalents: 1184456.00
JXG balance_sheet (quarterly, 2024-12-31) — Cash Equivalents: 1184456.00
JXG cash_flow (annual, 2024-12-31) — Cash Flow From Continuing Financing Activities: 5140029.00
JXG cash_flow (annual, 2024-12-31) — Cash Flow From Continuing Investing Activities: -12011122.00
JXG cash_flow (annual, 2024-12-31) — Cash Flow From Continuing Operating Activities: 7708626.00
JXG cash_flow (annual, 2024-12-31) — Change In Account Payable: -749975.00
JXG cash_flow (annual, 2024-12-31) — Change In Income Tax Payable: 737679.00
JXG cash_flow (annual, 2024-12-31) — Change In Inventory: 0.00
JXG cash_flow (annual, 2024-12-31) — Change In Payable: -12296.00
JXG cash_flow (annual, 2024-12-31) — Change In Payables And Accrued Expense: -12296.00
JXG cash_flow (annual, 2024-12-31) — Change In Prepaid Assets: 0.00
JXG cash_flow (annual, 2024-12-31) — Change In Receivables: 1357705.00
JXG cash_flow (annual, 2024-12-31) — Change In Tax Payable: 737679.00
JXG cash_flow (annual, 2024-12-31) — Change In Working Capital: 1345409.00
JXG cash_flow (annual, 2024-12-31) — Changes In Cash: 837533.00
JXG balance_sheet (annual, 2024-12-31) — Common Stock: 899.00
JXG balance_sheet (quarterly, 2024-12-31) — Common Stock: 899.00
JXG balance_sheet (annual, 2024-12-31) — Common Stock Equity: 12890036.00
JXG balance_sheet (quarterly, 2024-12-31) — Common Stock Equity: 12890036.00
JXG income_statement (annual, 2024-12-31) — Cost Of Revenue: 41487972.00
JXG balance_sheet (annual, 2024-12-31) — Current Accrued Expenses: 2172481.00
JXG balance_sheet (quarterly, 2024-12-31) — Current Accrued Expenses: 2172481.00
JXG balance_sheet (annual, 2024-12-31) — Current Assets: 11614520.00
JXG balance_sheet (quarterly, 2024-12-31) — Current Assets: 11614520.00
JXG balance_sheet (annual, 2024-12-31) — Current Capital Lease Obligation: 7477.00
JXG balance_sheet (quarterly, 2024-12-31) — Current Capital Lease Obligation: 7477.00
JXG balance_sheet (annual, 2024-12-31) — Current Debt: 1643993.00
JXG balance_sheet (quarterly, 2024-12-31) — Current Debt: 1643993.00
JXG balance_sheet (annual, 2024-12-31) — Current Debt And Capital Lease Obligation: 1651470.00
JXG balance_sheet (quarterly, 2024-12-31) — Current Debt And Capital Lease Obligation: 1651470.00
JXG balance_sheet (annual, 2024-12-31) — Current Deferred Liabilities: 0.00
JXG balance_sheet (quarterly, 2024-12-31) — Current Deferred Liabilities: 0.00
JXG balance_sheet (annual, 2024-12-31) — Current Deferred Revenue: 0.00
JXG balance_sheet (quarterly, 2024-12-31) — Current Deferred Revenue: 0.00
JXG balance_sheet (annual, 2024-12-31) — Current Liabilities: 8780742.00
JXG balance_sheet (quarterly, 2024-12-31) — Current Liabilities: 8780742.00
JXG balance_sheet (annual, 2024-12-31) — Current Notes Payable: 0.00
JXG balance_sheet (quarterly, 2024-12-31) — Current Notes Payable: 0.00
JXG cash_flow (annual, 2024-12-31) — Depreciation: 288128.00
JXG cash_flow (annual, 2024-12-31) — Depreciation Amortization Depletion: 3022386.00
JXG income_statement (annual, 2024-12-31) — Depreciation Amortization Depletion Income Statement: 2083407.00
JXG cash_flow (annual, 2024-12-31) — Depreciation And Amortization: 3022386.00
JXG income_statement (annual, 2024-12-31) — Depreciation And Amortization In Income Statement: 2083407.00
JXG income_statement (annual, 2024-12-31) — Depreciation Income Statement: 288128.00
JXG income_statement (annual, 2024-12-31) — Diluted Average Shares: 237911.00
JXG income_statement (annual, 2024-12-31) — Diluted EPS: 12.90
JXG income_statement (annual, 2024-12-31) — Diluted NI Availto Com Stockholders: 3073834.00
JXG balance_sheet (annual, 2024-12-31) — Dueto Related Parties Current: 3783415.00
JXG balance_sheet (quarterly, 2024-12-31) — Dueto Related Parties Current: 3783415.00
JXG income_statement (annual, 2024-12-31) — EBIT: 3831927.00
JXG income_statement (annual, 2024-12-31) — EBITDA: 6854313.00
JXG cash_flow (annual, 2024-12-31) — Effect Of Exchange Rate Changes: -60388.00
JXG cash_flow (annual, 2024-12-31) — End Cash Position: 1184456.00
JXG cash_flow (annual, 2024-12-31) — Financing Cash Flow: 5140029.00
JXG balance_sheet (annual, 2024-12-31) — Foreign Currency Translation Adjustments: -1005285.00
JXG balance_sheet (quarterly, 2024-12-31) — Foreign Currency Translation Adjustments: -1005285.00
JXG cash_flow (annual, 2024-12-31) — Free Cash Flow: -4542344.00
JXG cash_flow (annual, 2024-12-31) — Gain Loss On Sale Of Business: 0.00
JXG cash_flow (annual, 2024-12-31) — Gain Loss On Sale Of PPE: 106686.00
JXG income_statement (annual, 2024-12-31) — Gain On Sale Of Business: 0.00
JXG income_statement (annual, 2024-12-31) — Gain On Sale Of Ppe: -106686.00
JXG balance_sheet (annual, 2024-12-31) — Gains Losses Not Affecting Retained Earnings: 5263823.00
JXG balance_sheet (quarterly, 2024-12-31) — Gains Losses Not Affecting Retained Earnings: 5263823.00
JXG income_statement (annual, 2024-12-31) — General And Administrative Expense: 1542086.00
JXG balance_sheet (annual, 2024-12-31) — Goodwill And Other Intangible Assets: 15933010.00
JXG balance_sheet (quarterly, 2024-12-31) — Goodwill And Other Intangible Assets: 15933010.00
JXG balance_sheet (annual, 2024-12-31) — Gross Accounts Receivable: 102.00
JXG balance_sheet (quarterly, 2024-12-31) — Gross Accounts Receivable: 102.00
JXG balance_sheet (annual, 2024-12-31) — Gross PPE: 2900970.00
JXG balance_sheet (quarterly, 2024-12-31) — Gross PPE: 2900970.00
JXG income_statement (annual, 2024-12-31) — Gross Profit: 8352316.00
JXG income_statement (annual, 2024-12-31) — Impairment Of Capital Assets: 0.00
JXG balance_sheet (annual, 2024-12-31) — Income Tax Payable: 733666.00
JXG balance_sheet (quarterly, 2024-12-31) — Income Tax Payable: 733666.00
JXG income_statement (annual, 2024-12-31) — Interest Expense: 13895.00
JXG income_statement (annual, 2024-12-31) — Interest Expense Non Operating: 13895.00
JXG income_statement (annual, 2024-12-31) — Interest Income: 557.00
JXG income_statement (annual, 2024-12-31) — Interest Income Non Operating: 557.00
JXG cash_flow (annual, 2024-12-31) — Interest Paid Cff: -13895.00
JXG cash_flow (annual, 2024-12-31) — Interest Received Cfi: 557.00
JXG balance_sheet (annual, 2024-12-31) — Invested Capital: 14534029.00
JXG balance_sheet (quarterly, 2024-12-31) — Invested Capital: 14534029.00
JXG cash_flow (annual, 2024-12-31) — Investing Cash Flow: -12011122.00
JXG cash_flow (annual, 2024-12-31) — Issuance Of Debt: 1667657.00
JXG balance_sheet (annual, 2024-12-31) — Line Of Credit: 1643993.00
JXG balance_sheet (quarterly, 2024-12-31) — Line Of Credit: 1643993.00
JXG balance_sheet (annual, 2024-12-31) — Long Term Capital Lease Obligation: 4463.00
JXG balance_sheet (quarterly, 2024-12-31) — Long Term Capital Lease Obligation: 4463.00
JXG balance_sheet (annual, 2024-12-31) — Long Term Debt And Capital Lease Obligation: 4463.00
JXG balance_sheet (quarterly, 2024-12-31) — Long Term Debt And Capital Lease Obligation: 4463.00
JXG cash_flow (annual, 2024-12-31) — Long Term Debt Payments: -3038.00
JXG balance_sheet (annual, 2024-12-31) — Machinery Furniture Equipment: 2889102.00
JXG balance_sheet (quarterly, 2024-12-31) — Machinery Furniture Equipment: 2889102.00
JXG balance_sheet (annual, 2024-12-31) — Minority Interest: -27.00
JXG balance_sheet (quarterly, 2024-12-31) — Minority Interest: -27.00
JXG income_statement (annual, 2024-12-31) — Minority Interests: 27.00
JXG cash_flow (annual, 2024-12-31) — Net Business Purchase And Sale: 0.00
JXG balance_sheet (annual, 2024-12-31) — Net Debt: 459537.00
JXG balance_sheet (quarterly, 2024-12-31) — Net Debt: 459537.00
JXG income_statement (annual, 2024-12-31) — Net Income: 3073834.00
JXG income_statement (annual, 2024-12-31) — Net Income Common Stockholders: 3073834.00
JXG income_statement (annual, 2024-12-31) — Net Income Continuous Operations: 3073807.00
JXG income_statement (annual, 2024-12-31) — Net Income Discontinuous Operations: 0.00
JXG income_statement (annual, 2024-12-31) — Net Income From Continuing And Discontinued Operation: 3073834.00
JXG income_statement (annual, 2024-12-31) — Net Income From Continuing Operation Net Minority Interest: 3073834.00
JXG cash_flow (annual, 2024-12-31) — Net Income From Continuing Operations: 3073807.00
JXG income_statement (annual, 2024-12-31) — Net Income Including Noncontrolling Interests: 3073807.00
JXG cash_flow (annual, 2024-12-31) — Net Intangibles Purchase And Sale: -11854260.00
JXG income_statement (annual, 2024-12-31) — Net Interest Income: -13338.00
JXG cash_flow (annual, 2024-12-31) — Net Issuance Payments Of Debt: 1664619.00
JXG cash_flow (annual, 2024-12-31) — Net Long Term Debt Issuance: -3038.00
JXG income_statement (annual, 2024-12-31) — Net Non Operating Interest Income Expense: -13338.00
JXG cash_flow (annual, 2024-12-31) — Net Other Financing Charges: 3489305.00
JXG balance_sheet (annual, 2024-12-31) — Net PPE: 2140184.00
JXG balance_sheet (quarterly, 2024-12-31) — Net PPE: 2140184.00
JXG cash_flow (annual, 2024-12-31) — Net PPE Purchase And Sale: -157419.00
JXG cash_flow (annual, 2024-12-31) — Net Short Term Debt Issuance: 1667657.00
JXG balance_sheet (annual, 2024-12-31) — Net Tangible Assets: 4969526.00
JXG balance_sheet (quarterly, 2024-12-31) — Net Tangible Assets: 4969526.00
JXG income_statement (annual, 2024-12-31) — Normalized EBITDA: 6960999.00
JXG income_statement (annual, 2024-12-31) — Normalized Income: 3159724.37
JXG cash_flow (annual, 2024-12-31) — Operating Cash Flow: 7708626.00
JXG cash_flow (annual, 2024-12-31) — Operating Gains Losses: 106686.00
JXG income_statement (annual, 2024-12-31) — Operating Income: 3938727.00
JXG income_statement (annual, 2024-12-31) — Operating Revenue: 49840288.00
JXG balance_sheet (annual, 2024-12-31) — Ordinary Shares Number: 149803.00
JXG balance_sheet (quarterly, 2024-12-31) — Ordinary Shares Number: 149803.00
JXG balance_sheet (annual, 2024-12-31) — Other Equity Adjustments: 6269108.00
JXG balance_sheet (quarterly, 2024-12-31) — Other Equity Adjustments: 6269108.00
JXG income_statement (annual, 2024-12-31) — Other Gand A: 1225822.00
JXG income_statement (annual, 2024-12-31) — Other Income Expense: -107357.00
JXG balance_sheet (annual, 2024-12-31) — Other Intangible Assets: 15933010.00
JXG balance_sheet (quarterly, 2024-12-31) — Other Intangible Assets: 15933010.00
JXG cash_flow (annual, 2024-12-31) — Other Non Cash Items: 13338.00
JXG income_statement (annual, 2024-12-31) — Other Non Operating Income Expenses: -671.00
JXG income_statement (annual, 2024-12-31) — Other Operating Expenses: -68529.00
JXG balance_sheet (annual, 2024-12-31) — Other Payable: 22723.00
JXG balance_sheet (quarterly, 2024-12-31) — Other Payable: 22723.00
JXG balance_sheet (annual, 2024-12-31) — Other Properties: 11868.00
JXG balance_sheet (quarterly, 2024-12-31) — Other Properties: 11868.00
JXG balance_sheet (annual, 2024-12-31) — Other Receivables: 106116.00
JXG balance_sheet (quarterly, 2024-12-31) — Other Receivables: 106116.00
JXG balance_sheet (annual, 2024-12-31) — Payables: 4956791.00
JXG balance_sheet (quarterly, 2024-12-31) — Payables: 4956791.00
JXG balance_sheet (annual, 2024-12-31) — Payables And Accrued Expenses: 7129272.00
JXG balance_sheet (quarterly, 2024-12-31) — Payables And Accrued Expenses: 7129272.00
JXG balance_sheet (annual, 2024-12-31) — Preferred Stock: 8012500.00
JXG balance_sheet (quarterly, 2024-12-31) — Preferred Stock: 8012500.00
JXG balance_sheet (annual, 2024-12-31) — Preferred Stock Equity: 8012500.00
JXG balance_sheet (quarterly, 2024-12-31) — Preferred Stock Equity: 8012500.00
JXG balance_sheet (annual, 2024-12-31) — Prepaid Assets: 10323846.00
JXG balance_sheet (quarterly, 2024-12-31) — Prepaid Assets: 10323846.00
JXG income_statement (annual, 2024-12-31) — Pretax Income: 3818032.00
JXG income_statement (annual, 2024-12-31) — Provision For Doubtful Accounts: 0.00
JXG cash_flow (annual, 2024-12-31) — Provisionand Write Offof Assets: 0.00
JXG cash_flow (annual, 2024-12-31) — Purchase Of Business: 0.00
JXG cash_flow (annual, 2024-12-31) — Purchase Of Intangibles: -11854260.00
JXG cash_flow (annual, 2024-12-31) — Purchase Of PPE: -396710.00
JXG balance_sheet (annual, 2024-12-31) — Receivables: 106218.00
JXG balance_sheet (quarterly, 2024-12-31) — Receivables: 106218.00
JXG income_statement (annual, 2024-12-31) — Reconciled Cost Of Revenue: 40548993.00
JXG income_statement (annual, 2024-12-31) — Reconciled Depreciation: 3022386.00
JXG income_statement (annual, 2024-12-31) — Rent And Landing Fees: 13899.00
JXG income_statement (annual, 2024-12-31) — Rent Expense Supplemental: 13899.00
JXG cash_flow (annual, 2024-12-31) — Repayment Of Debt: -3038.00
JXG balance_sheet (annual, 2024-12-31) — Retained Earnings: -71333904.00
JXG balance_sheet (quarterly, 2024-12-31) — Retained Earnings: -71333904.00
JXG income_statement (annual, 2024-12-31) — Salaries And Wages: 302365.00
JXG cash_flow (annual, 2024-12-31) — Sale Of PPE: 239291.00
JXG income_statement (annual, 2024-12-31) — Selling And Marketing Expense: 856625.00
JXG income_statement (annual, 2024-12-31) — Selling General And Administration: 2398711.00
JXG balance_sheet (annual, 2024-12-31) — Share Issued: 149803.00
JXG balance_sheet (quarterly, 2024-12-31) — Share Issued: 149803.00
JXG cash_flow (annual, 2024-12-31) — Short Term Debt Issuance: 1667657.00
JXG cash_flow (annual, 2024-12-31) — Short Term Debt Payments: 0.00
JXG income_statement (annual, 2024-12-31) — Special Income Charges: -106686.00
JXG cash_flow (annual, 2024-12-31) — Stock Based Compensation: 147000.00
JXG balance_sheet (annual, 2024-12-31) — Stockholders Equity: 20902536.00
JXG balance_sheet (quarterly, 2024-12-31) — Stockholders Equity: 20902536.00
JXG balance_sheet (annual, 2024-12-31) — Tangible Book Value: -3042974.00
JXG balance_sheet (quarterly, 2024-12-31) — Tangible Book Value: -3042974.00
JXG income_statement (annual, 2024-12-31) — Tax Effect Of Unusual Items: -20795.63
JXG income_statement (annual, 2024-12-31) — Tax Provision: 744225.00
JXG income_statement (annual, 2024-12-31) — Tax Rate For Calcs: 0.19
JXG balance_sheet (annual, 2024-12-31) — Total Assets: 29687714.00
JXG balance_sheet (quarterly, 2024-12-31) — Total Assets: 29687714.00
JXG balance_sheet (annual, 2024-12-31) — Total Capitalization: 20902536.00
JXG balance_sheet (quarterly, 2024-12-31) — Total Capitalization: 20902536.00
JXG balance_sheet (annual, 2024-12-31) — Total Debt: 1655933.00
JXG balance_sheet (quarterly, 2024-12-31) — Total Debt: 1655933.00
JXG balance_sheet (annual, 2024-12-31) — Total Equity Gross Minority Interest: 20902509.00
JXG balance_sheet (quarterly, 2024-12-31) — Total Equity Gross Minority Interest: 20902509.00
JXG income_statement (annual, 2024-12-31) — Total Expenses: 45901561.00
JXG balance_sheet (annual, 2024-12-31) — Total Liabilities Net Minority Interest: 8785205.00
JXG balance_sheet (quarterly, 2024-12-31) — Total Liabilities Net Minority Interest: 8785205.00
JXG balance_sheet (annual, 2024-12-31) — Total Non Current Assets: 18073194.00
JXG balance_sheet (quarterly, 2024-12-31) — Total Non Current Assets: 18073194.00
JXG balance_sheet (annual, 2024-12-31) — Total Non Current Liabilities Net Minority Interest: 4463.00
JXG balance_sheet (quarterly, 2024-12-31) — Total Non Current Liabilities Net Minority Interest: 4463.00
JXG income_statement (annual, 2024-12-31) — Total Operating Income As Reported: 3831927.00
JXG balance_sheet (annual, 2024-12-31) — Total Tax Payable: 733666.00
JXG balance_sheet (quarterly, 2024-12-31) — Total Tax Payable: 733666.00
JXG income_statement (annual, 2024-12-31) — Total Unusual Items: -106686.00
JXG income_statement (annual, 2024-12-31) — Total Unusual Items Excluding Goodwill: -106686.00
JXG balance_sheet (annual, 2024-12-31) — Working Capital: 2833778.00
JXG balance_sheet (quarterly, 2024-12-31) — Working Capital: 2833778.00
JXG balance_sheet (quarterly, 2025-06-30) — Accounts Payable: 1850572.00
JXG balance_sheet (quarterly, 2025-06-30) — Accounts Receivable: 26.00
JXG balance_sheet (quarterly, 2025-06-30) — Additional Paid In Capital: 81352093.00
JXG balance_sheet (quarterly, 2025-06-30) — Capital Lease Obligations: 8218.00
JXG balance_sheet (quarterly, 2025-06-30) — Capital Stock: 7000524.00
JXG balance_sheet (quarterly, 2025-06-30) — Cash And Cash Equivalents: 225489.00
JXG balance_sheet (quarterly, 2025-06-30) — Cash Cash Equivalents And Short Term Investments: 225489.00
JXG balance_sheet (quarterly, 2025-06-30) — Common Stock: 524.00
JXG balance_sheet (quarterly, 2025-06-30) — Common Stock Equity: 16963766.00
JXG balance_sheet (quarterly, 2025-06-30) — Current Assets: 15758073.00
JXG balance_sheet (quarterly, 2025-06-30) — Current Capital Lease Obligation: 7577.00
JXG balance_sheet (quarterly, 2025-06-30) — Current Debt: 3626973.00
JXG balance_sheet (quarterly, 2025-06-30) — Current Debt And Capital Lease Obligation: 3634550.00
JXG balance_sheet (quarterly, 2025-06-30) — Current Deferred Liabilities: 3873.00
JXG balance_sheet (quarterly, 2025-06-30) — Current Deferred Revenue: 3873.00