speb/financial-data huggingface dataset:
PWR.L balance_sheet (annual, 2022-12-31) — Other Payable: 8250884.00
PWR.L balance_sheet (annual, 2022-12-31) — Other Properties: 1710726.00
PWR.L balance_sheet (annual, 2022-12-31) — Other Receivables: 62133.00
PWR.L income_statement (annual, 2022-12-31) — Otherunder Preferred Stock Dividend: 0.00
PWR.L balance_sheet (annual, 2022-12-31) — Payables: 9486773.00
PWR.L balance_sheet (annual, 2022-12-31) — Prepaid Assets: 33246.00
PWR.L income_statement (annual, 2022-12-31) — Pretax Income: 4124986.00
PWR.L cash_flow (annual, 2022-12-31) — Purchase Of PPE: -44265.00
PWR.L income_statement (annual, 2022-12-31) — Reconciled Cost Of Revenue: 14379581.00
PWR.L income_statement (annual, 2022-12-31) — Reconciled Depreciation: 460698.00
PWR.L income_statement (annual, 2022-12-31) — Research And Development: 24093.00
PWR.L balance_sheet (annual, 2022-12-31) — Retained Earnings: -3153144.00
PWR.L income_statement (annual, 2022-12-31) — Selling And Marketing Expense: 1014787.00
PWR.L income_statement (annual, 2022-12-31) — Selling General And Administration: 3197316.00
PWR.L balance_sheet (annual, 2022-12-31) — Share Issued: 73702404.00
PWR.L balance_sheet (annual, 2022-12-31) — Stockholders Equity: 1863667.00
PWR.L balance_sheet (annual, 2022-12-31) — Tangible Book Value: 1863667.00
PWR.L income_statement (annual, 2022-12-31) — Tax Effect Of Unusual Items: 0.00
PWR.L income_statement (annual, 2022-12-31) — Tax Provision: 1096342.00
PWR.L income_statement (annual, 2022-12-31) — Tax Rate For Calcs: 0.27
PWR.L cash_flow (annual, 2022-12-31) — Taxes Refund Paid: -113454.00
PWR.L balance_sheet (annual, 2022-12-31) — Total Assets: 18162502.00
PWR.L balance_sheet (annual, 2022-12-31) — Total Capitalization: 1863667.00
PWR.L balance_sheet (annual, 2022-12-31) — Total Debt: 5573541.00
PWR.L balance_sheet (annual, 2022-12-31) — Total Equity Gross Minority Interest: 1863667.00
PWR.L income_statement (annual, 2022-12-31) — Total Expenses: 20611117.00
PWR.L balance_sheet (annual, 2022-12-31) — Total Liabilities Net Minority Interest: 16298835.00
PWR.L balance_sheet (annual, 2022-12-31) — Total Non Current Assets: 2182740.00
PWR.L balance_sheet (annual, 2022-12-31) — Total Non Current Liabilities Net Minority Interest: 1145922.00
PWR.L income_statement (annual, 2022-12-31) — Total Operating Income As Reported: 4378896.00
PWR.L balance_sheet (annual, 2022-12-31) — Total Tax Payable: 1141437.00
PWR.L balance_sheet (annual, 2022-12-31) — Working Capital: 826849.00
PWR.L income_statement (annual, 2023-12-31) — +Operating Expense: 5468030.00
PWR.L income_statement (annual, 2023-12-31) — +Total Revenue: 26872758.00
PWR.L balance_sheet (annual, 2023-12-31) — Accounts Payable: 49817.00
PWR.L balance_sheet (annual, 2023-12-31) — Accounts Receivable: 4717152.00
PWR.L balance_sheet (annual, 2023-12-31) — Accumulated Depreciation: -879780.00
PWR.L balance_sheet (annual, 2023-12-31) — Allowance For Doubtful Accounts Receivable: -195575.00
PWR.L income_statement (annual, 2023-12-31) — Basic Average Shares: 60000020.00
PWR.L income_statement (annual, 2023-12-31) — Basic EPS: 0.07
PWR.L cash_flow (annual, 2023-12-31) — Beginning Cash Position: 632461.00
PWR.L cash_flow (annual, 2023-12-31) — Capital Expenditure: -19197.00
PWR.L balance_sheet (annual, 2023-12-31) — Capital Lease Obligations: 1123224.00
PWR.L balance_sheet (annual, 2023-12-31) — Capital Stock: 4043128.00
PWR.L balance_sheet (annual, 2023-12-31) — Cash And Cash Equivalents: 108838.00
PWR.L balance_sheet (annual, 2023-12-31) — Cash Cash Equivalents And Short Term Investments: 108838.00
PWR.L balance_sheet (annual, 2023-12-31) — Cash Financial: 108838.00
PWR.L cash_flow (annual, 2023-12-31) — Change In Inventory: 4397894.00
PWR.L cash_flow (annual, 2023-12-31) — Change In Payable: -4044950.00
PWR.L cash_flow (annual, 2023-12-31) — Change In Receivables: -1040121.00
PWR.L cash_flow (annual, 2023-12-31) — Change In Working Capital: -687177.00
PWR.L cash_flow (annual, 2023-12-31) — Changes In Cash: -523623.00
PWR.L balance_sheet (annual, 2023-12-31) — Common Stock: 4043128.00
PWR.L balance_sheet (annual, 2023-12-31) — Common Stock Equity: 2831195.00
PWR.L income_statement (annual, 2023-12-31) — Cost Of Revenue: 15319458.00
PWR.L balance_sheet (annual, 2023-12-31) — Current Assets: 12098366.00
PWR.L balance_sheet (annual, 2023-12-31) — Current Capital Lease Obligation: 336420.00
PWR.L balance_sheet (annual, 2023-12-31) — Current Debt: 2334285.00
PWR.L balance_sheet (annual, 2023-12-31) — Current Debt And Capital Lease Obligation: 2670705.00
PWR.L balance_sheet (annual, 2023-12-31) — Current Deferred Taxes Liabilities: 831858.00
PWR.L balance_sheet (annual, 2023-12-31) — Current Liabilities: 10316832.00
PWR.L cash_flow (annual, 2023-12-31) — Depreciation: 384399.00
PWR.L cash_flow (annual, 2023-12-31) — Depreciation And Amortization: 384399.00
PWR.L income_statement (annual, 2023-12-31) — Depreciation And Amortization In Income Statement: 384399.00
PWR.L income_statement (annual, 2023-12-31) — Depreciation Income Statement: 384399.00
PWR.L income_statement (annual, 2023-12-31) — Diluted Average Shares: 60000020.00
PWR.L income_statement (annual, 2023-12-31) — Diluted EPS: 0.07
PWR.L income_statement (annual, 2023-12-31) — Diluted NI Availto Com Stockholders: 4269125.00
PWR.L income_statement (annual, 2023-12-31) — EBIT: 6085359.00
PWR.L income_statement (annual, 2023-12-31) — EBITDA: 6469758.00
PWR.L cash_flow (annual, 2023-12-31) — End Cash Position: 108838.00
PWR.L cash_flow (annual, 2023-12-31) — Financing Cash Flow: -5882370.00
PWR.L balance_sheet (annual, 2023-12-31) — Finished Goods: 7122010.00
PWR.L cash_flow (annual, 2023-12-31) — Free Cash Flow: 5358658.00
PWR.L cash_flow (annual, 2023-12-31) — Gain Loss On Sale Of PPE: 244.00
PWR.L income_statement (annual, 2023-12-31) — General And Administrative Expense: 1532773.00
PWR.L balance_sheet (annual, 2023-12-31) — Gross Accounts Receivable: 4912727.00
PWR.L balance_sheet (annual, 2023-12-31) — Gross PPE: 1964821.00
PWR.L income_statement (annual, 2023-12-31) — Gross Profit: 11553300.00
PWR.L income_statement (annual, 2023-12-31) — Interest Expense: 423660.00
PWR.L income_statement (annual, 2023-12-31) — Interest Expense Non Operating: 423660.00
PWR.L income_statement (annual, 2023-12-31) — Interest Income: 89.00
PWR.L income_statement (annual, 2023-12-31) — Interest Income Non Operating: 89.00
PWR.L cash_flow (annual, 2023-12-31) — Interest Paid Cff: -434764.00
PWR.L cash_flow (annual, 2023-12-31) — Interest Received Cfi: 89.00
PWR.L balance_sheet (annual, 2023-12-31) — Inventory: 7122010.00
PWR.L balance_sheet (annual, 2023-12-31) — Invested Capital: 5165480.00
PWR.L cash_flow (annual, 2023-12-31) — Investing Cash Flow: -19108.00
PWR.L balance_sheet (annual, 2023-12-31) — Long Term Capital Lease Obligation: 786804.00
PWR.L balance_sheet (annual, 2023-12-31) — Long Term Debt And Capital Lease Obligation: 786804.00
PWR.L balance_sheet (annual, 2023-12-31) — Machinery Furniture Equipment: 265063.00
PWR.L balance_sheet (annual, 2023-12-31) — Net Debt: 2225447.00
PWR.L cash_flow (annual, 2023-12-31) — Net Foreign Currency Exchange Gain Loss: 16507.00
PWR.L income_statement (annual, 2023-12-31) — Net Income: 4269125.00
PWR.L income_statement (annual, 2023-12-31) — Net Income Common Stockholders: 4269125.00
PWR.L income_statement (annual, 2023-12-31) — Net Income Continuous Operations: 4269125.00
PWR.L income_statement (annual, 2023-12-31) — Net Income From Continuing And Discontinued Operation: 4269125.00
PWR.L income_statement (annual, 2023-12-31) — Net Income From Continuing Operation Net Minority Interest: 4269125.00
PWR.L cash_flow (annual, 2023-12-31) — Net Income From Continuing Operations: 5661699.00
PWR.L income_statement (annual, 2023-12-31) — Net Income Including Noncontrolling Interests: 4269125.00
PWR.L income_statement (annual, 2023-12-31) — Net Interest Income: -423571.00
PWR.L cash_flow (annual, 2023-12-31) — Net Issuance Payments Of Debt: -1828699.00
PWR.L income_statement (annual, 2023-12-31) — Net Non Operating Interest Income Expense: -423571.00
PWR.L cash_flow (annual, 2023-12-31) — Net Other Financing Charges: -3318104.00
PWR.L balance_sheet (annual, 2023-12-31) — Net PPE: 1085041.00
PWR.L cash_flow (annual, 2023-12-31) — Net PPE Purchase And Sale: -19197.00
PWR.L cash_flow (annual, 2023-12-31) — Net Short Term Debt Issuance: -1828699.00
PWR.L balance_sheet (annual, 2023-12-31) — Net Tangible Assets: 2831195.00
PWR.L balance_sheet (annual, 2023-12-31) — Non Current Deferred Taxes Assets: 751424.00
PWR.L income_statement (annual, 2023-12-31) — Normalized EBITDA: 6469758.00
PWR.L income_statement (annual, 2023-12-31) — Normalized Income: 4269125.00
PWR.L cash_flow (annual, 2023-12-31) — Operating Cash Flow: 5377855.00
PWR.L income_statement (annual, 2023-12-31) — Operating Income: 6085270.00
PWR.L income_statement (annual, 2023-12-31) — Operating Revenue: 26872758.00
PWR.L balance_sheet (annual, 2023-12-31) — Ordinary Shares Number: 73702404.00
PWR.L balance_sheet (annual, 2023-12-31) — Other Equity Interest: -2288516.00
PWR.L cash_flow (annual, 2023-12-31) — Other Non Cash Items: 423571.00
PWR.L balance_sheet (annual, 2023-12-31) — Other Payable: 4067115.00
PWR.L balance_sheet (annual, 2023-12-31) — Other Properties: 1699758.00
PWR.L balance_sheet (annual, 2023-12-31) — Other Receivables: 120220.00
PWR.L income_statement (annual, 2023-12-31) — Otherunder Preferred Stock Dividend: 0.00
PWR.L balance_sheet (annual, 2023-12-31) — Payables: 5941247.00
PWR.L balance_sheet (annual, 2023-12-31) — Prepaid Assets: 30146.00
PWR.L income_statement (annual, 2023-12-31) — Pretax Income: 5661699.00
PWR.L cash_flow (annual, 2023-12-31) — Purchase Of PPE: -19197.00
PWR.L income_statement (annual, 2023-12-31) — Reconciled Cost Of Revenue: 15319458.00
PWR.L income_statement (annual, 2023-12-31) — Reconciled Depreciation: 384399.00
PWR.L income_statement (annual, 2023-12-31) — Research And Development: 86514.00
PWR.L balance_sheet (annual, 2023-12-31) — Retained Earnings: 1115981.00
PWR.L income_statement (annual, 2023-12-31) — Selling And Marketing Expense: 977225.00
PWR.L income_statement (annual, 2023-12-31) — Selling General And Administration: 2509998.00
PWR.L balance_sheet (annual, 2023-12-31) — Share Issued: 73702404.00
PWR.L balance_sheet (annual, 2023-12-31) — Stockholders Equity: 2831195.00
PWR.L balance_sheet (annual, 2023-12-31) — Tangible Book Value: 2831195.00
PWR.L income_statement (annual, 2023-12-31) — Tax Effect Of Unusual Items: 0.00
PWR.L income_statement (annual, 2023-12-31) — Tax Provision: 1392574.00
PWR.L income_statement (annual, 2023-12-31) — Tax Rate For Calcs: 0.25
PWR.L cash_flow (annual, 2023-12-31) — Taxes Refund Paid: -421388.00
PWR.L balance_sheet (annual, 2023-12-31) — Total Assets: 13934831.00
PWR.L balance_sheet (annual, 2023-12-31) — Total Capitalization: 2831195.00
PWR.L balance_sheet (annual, 2023-12-31) — Total Debt: 3457509.00
PWR.L balance_sheet (annual, 2023-12-31) — Total Equity Gross Minority Interest: 2831195.00
PWR.L income_statement (annual, 2023-12-31) — Total Expenses: 20787488.00
PWR.L balance_sheet (annual, 2023-12-31) — Total Liabilities Net Minority Interest: 11103636.00
PWR.L balance_sheet (annual, 2023-12-31) — Total Non Current Assets: 1836465.00
PWR.L balance_sheet (annual, 2023-12-31) — Total Non Current Liabilities Net Minority Interest: 786804.00
PWR.L income_statement (annual, 2023-12-31) — Total Operating Income As Reported: 6085270.00
PWR.L balance_sheet (annual, 2023-12-31) — Total Tax Payable: 1824315.00
PWR.L balance_sheet (annual, 2023-12-31) — Working Capital: 1781534.00
PWR.L income_statement (annual, 2024-12-31) — +Operating Expense: 5985830.00
PWR.L income_statement (annual, 2024-12-31) — +Total Revenue: 31295736.00
PWR.L balance_sheet (annual, 2024-12-31) — Accounts Payable: 221033.00
PWR.L balance_sheet (quarterly, 2024-12-31) — Accounts Payable: 221033.00
PWR.L balance_sheet (annual, 2024-12-31) — Accounts Receivable: 5305216.00
PWR.L balance_sheet (quarterly, 2024-12-31) — Accounts Receivable: 5305216.00
PWR.L balance_sheet (annual, 2024-12-31) — Accumulated Depreciation: -1148202.00
PWR.L balance_sheet (quarterly, 2024-12-31) — Accumulated Depreciation: -1148202.00
PWR.L balance_sheet (annual, 2024-12-31) — Additional Paid In Capital: 0.00
PWR.L balance_sheet (quarterly, 2024-12-31) — Additional Paid In Capital: 0.00
PWR.L balance_sheet (annual, 2024-12-31) — Allowance For Doubtful Accounts Receivable: -51116.00
PWR.L balance_sheet (quarterly, 2024-12-31) — Allowance For Doubtful Accounts Receivable: -51116.00
PWR.L cash_flow (annual, 2024-12-31) — Amortization Cash Flow: 0.00
PWR.L income_statement (annual, 2024-12-31) — Basic Average Shares: 60000020.00
PWR.L income_statement (annual, 2024-12-31) — Basic EPS: 0.10
PWR.L cash_flow (annual, 2024-12-31) — Beginning Cash Position: 108838.00
PWR.L cash_flow (annual, 2024-12-31) — Capital Expenditure: -5089.00
PWR.L balance_sheet (annual, 2024-12-31) — Capital Lease Obligations: 786805.00
PWR.L balance_sheet (quarterly, 2024-12-31) — Capital Lease Obligations: 786805.00
PWR.L balance_sheet (annual, 2024-12-31) — Capital Stock: 4043128.00
PWR.L balance_sheet (quarterly, 2024-12-31) — Capital Stock: 4043128.00
PWR.L balance_sheet (annual, 2024-12-31) — Cash And Cash Equivalents: 2134531.00
PWR.L balance_sheet (quarterly, 2024-12-31) — Cash And Cash Equivalents: 2134531.00
PWR.L balance_sheet (annual, 2024-12-31) — Cash Cash Equivalents And Short Term Investments: 2134531.00
PWR.L balance_sheet (quarterly, 2024-12-31) — Cash Cash Equivalents And Short Term Investments: 2134531.00
PWR.L balance_sheet (annual, 2024-12-31) — Cash Financial: 2134531.00
PWR.L balance_sheet (quarterly, 2024-12-31) — Cash Financial: 2134531.00
PWR.L cash_flow (annual, 2024-12-31) — Change In Inventory: -2345122.00
PWR.L cash_flow (annual, 2024-12-31) — Change In Payable: 1741773.00
PWR.L cash_flow (annual, 2024-12-31) — Change In Receivables: -636501.00
PWR.L cash_flow (annual, 2024-12-31) — Change In Working Capital: -1239850.00
PWR.L cash_flow (annual, 2024-12-31) — Changes In Cash: 2025693.00
PWR.L balance_sheet (annual, 2024-12-31) — Common Stock: 4043128.00
PWR.L balance_sheet (quarterly, 2024-12-31) — Common Stock: 4043128.00
PWR.L cash_flow (annual, 2024-12-31) — Common Stock Dividend Paid: 0.00
PWR.L balance_sheet (annual, 2024-12-31) — Common Stock Equity: 9287104.00
PWR.L balance_sheet (quarterly, 2024-12-31) — Common Stock Equity: 9287104.00
PWR.L cash_flow (annual, 2024-12-31) — Common Stock Issuance: 0.00
PWR.L income_statement (annual, 2024-12-31) — Cost Of Revenue: 17365420.00
PWR.L balance_sheet (annual, 2024-12-31) — Current Assets: 17105682.00
PWR.L balance_sheet (quarterly, 2024-12-31) — Current Assets: 17105682.00
PWR.L balance_sheet (annual, 2024-12-31) — Current Capital Lease Obligation: 362457.00
PWR.L balance_sheet (quarterly, 2024-12-31) — Current Capital Lease Obligation: 362457.00
PWR.L balance_sheet (annual, 2024-12-31) — Current Debt: 0.00
PWR.L balance_sheet (quarterly, 2024-12-31) — Current Debt: 0.00
PWR.L balance_sheet (annual, 2024-12-31) — Current Debt And Capital Lease Obligation: 362457.00
PWR.L balance_sheet (quarterly, 2024-12-31) — Current Debt And Capital Lease Obligation: 362457.00
PWR.L balance_sheet (annual, 2024-12-31) — Current Deferred Taxes Liabilities: 1216586.00
PWR.L balance_sheet (quarterly, 2024-12-31) — Current Deferred Taxes Liabilities: 1216586.00
PWR.L balance_sheet (annual, 2024-12-31) — Current Liabilities: 8945884.00
PWR.L balance_sheet (quarterly, 2024-12-31) — Current Liabilities: 8945884.00
PWR.L cash_flow (annual, 2024-12-31) — Depreciation: 354683.00
PWR.L cash_flow (annual, 2024-12-31) — Depreciation And Amortization: 354683.00
PWR.L income_statement (annual, 2024-12-31) — Depreciation And Amortization In Income Statement: 354683.00
PWR.L income_statement (annual, 2024-12-31) — Depreciation Income Statement: 354683.00
PWR.L income_statement (annual, 2024-12-31) — Diluted Average Shares: 60000020.00
PWR.L income_statement (annual, 2024-12-31) — Diluted EPS: 0.10
PWR.L income_statement (annual, 2024-12-31) — Diluted NI Availto Com Stockholders: 5751625.00
PWR.L income_statement (annual, 2024-12-31) — EBIT: 7953001.00
PWR.L income_statement (annual, 2024-12-31) — EBITDA: 8307684.00
PWR.L cash_flow (annual, 2024-12-31) — Effect Of Exchange Rate Changes: 0.00
PWR.L cash_flow (annual, 2024-12-31) — End Cash Position: 2134531.00
PWR.L cash_flow (annual, 2024-12-31) — Financing Cash Flow: -2216675.00
PWR.L balance_sheet (annual, 2024-12-31) — Finished Goods: 9467132.00
PWR.L balance_sheet (quarterly, 2024-12-31) — Finished Goods: 9467132.00
PWR.L cash_flow (annual, 2024-12-31) — Free Cash Flow: 4233853.00
PWR.L cash_flow (annual, 2024-12-31) — Gain Loss On Sale Of PPE: 0.00
PWR.L income_statement (annual, 2024-12-31) — General And Administrative Expense: 1656587.00
PWR.L balance_sheet (annual, 2024-12-31) — Goodwill And Other Intangible Assets: 0.00
PWR.L balance_sheet (quarterly, 2024-12-31) — Goodwill And Other Intangible Assets: 0.00
PWR.L balance_sheet (annual, 2024-12-31) — Gross Accounts Receivable: 5356332.00
PWR.L balance_sheet (quarterly, 2024-12-31) — Gross Accounts Receivable: 5356332.00
PWR.L balance_sheet (annual, 2024-12-31) — Gross PPE: 1883649.00
PWR.L balance_sheet (quarterly, 2024-12-31) — Gross PPE: 1883649.00
PWR.L income_statement (annual, 2024-12-31) — Gross Profit: 13930316.00
PWR.L income_statement (annual, 2024-12-31) — Interest Expense: 253514.00
PWR.L income_statement (annual, 2024-12-31) — Interest Expense Non Operating: 253514.00
PWR.L income_statement (annual, 2024-12-31) — Interest Income: 8515.00
PWR.L income_statement (annual, 2024-12-31) — Interest Income Non Operating: 8515.00
PWR.L cash_flow (annual, 2024-12-31) — Interest Paid Cff: -277952.00
PWR.L cash_flow (annual, 2024-12-31) — Interest Received Cfi: 8515.00
PWR.L balance_sheet (annual, 2024-12-31) — Inventory: 9467132.00
PWR.L balance_sheet (quarterly, 2024-12-31) — Inventory: 9467132.00
PWR.L balance_sheet (annual, 2024-12-31) — Invested Capital: 9287104.00
PWR.L balance_sheet (quarterly, 2024-12-31) — Invested Capital: 9287104.00
PWR.L cash_flow (annual, 2024-12-31) — Investing Cash Flow: 3426.00
PWR.L cash_flow (annual, 2024-12-31) — Issuance Of Capital Stock: 0.00
PWR.L balance_sheet (annual, 2024-12-31) — Long Term Capital Lease Obligation: 424348.00
PWR.L balance_sheet (quarterly, 2024-12-31) — Long Term Capital Lease Obligation: 424348.00
PWR.L balance_sheet (annual, 2024-12-31) — Long Term Debt And Capital Lease Obligation: 424348.00
PWR.L balance_sheet (quarterly, 2024-12-31) — Long Term Debt And Capital Lease Obligation: 424348.00
PWR.L balance_sheet (annual, 2024-12-31) — Machinery Furniture Equipment: 183891.00
PWR.L balance_sheet (quarterly, 2024-12-31) — Machinery Furniture Equipment: 183891.00
PWR.L cash_flow (annual, 2024-12-31) — Net Common Stock Issuance: 0.00
PWR.L cash_flow (annual, 2024-12-31) — Net Foreign Currency Exchange Gain Loss: -3259.00
PWR.L income_statement (annual, 2024-12-31) — Net Income: 5751625.00
PWR.L income_statement (annual, 2024-12-31) — Net Income Common Stockholders: 5751625.00
PWR.L income_statement (annual, 2024-12-31) — Net Income Continuous Operations: 5751625.00
PWR.L income_statement (annual, 2024-12-31) — Net Income From Continuing And Discontinued Operation: 5751625.00
PWR.L income_statement (annual, 2024-12-31) — Net Income From Continuing Operation Net Minority Interest: 5751625.00
PWR.L cash_flow (annual, 2024-12-31) — Net Income From Continuing Operations: 7699487.00
PWR.L income_statement (annual, 2024-12-31) — Net Income Including Noncontrolling Interests: 5751625.00
PWR.L cash_flow (annual, 2024-12-31) — Net Intangibles Purchase And Sale: 0.00
PWR.L income_statement (annual, 2024-12-31) — Net Interest Income: -244999.00
PWR.L cash_flow (annual, 2024-12-31) — Net Issuance Payments Of Debt: -2309847.00
PWR.L income_statement (annual, 2024-12-31) — Net Non Operating Interest Income Expense: -244999.00
PWR.L cash_flow (annual, 2024-12-31) — Net Other Financing Charges: 707543.00
PWR.L balance_sheet (annual, 2024-12-31) — Net PPE: 735447.00
PWR.L balance_sheet (quarterly, 2024-12-31) — Net PPE: 735447.00
PWR.L cash_flow (annual, 2024-12-31) — Net PPE Purchase And Sale: -5089.00
PWR.L cash_flow (annual, 2024-12-31) — Net Short Term Debt Issuance: -2309847.00
PWR.L balance_sheet (annual, 2024-12-31) — Net Tangible Assets: 9287104.00
PWR.L balance_sheet (quarterly, 2024-12-31) — Net Tangible Assets: 9287104.00
PWR.L balance_sheet (annual, 2024-12-31) — Non Current Deferred Taxes Assets: 816207.00
PWR.L balance_sheet (quarterly, 2024-12-31) — Non Current Deferred Taxes Assets: 816207.00
PWR.L income_statement (annual, 2024-12-31) — Normalized EBITDA: 8307684.00
PWR.L income_statement (annual, 2024-12-31) — Normalized Income: 5751625.00
PWR.L cash_flow (annual, 2024-12-31) — Operating Cash Flow: 4238942.00
PWR.L income_statement (annual, 2024-12-31) — Operating Income: 7944486.00
PWR.L income_statement (annual, 2024-12-31) — Operating Revenue: 31295736.00
PWR.L balance_sheet (annual, 2024-12-31) — Ordinary Shares Number: 73702404.00
PWR.L balance_sheet (quarterly, 2024-12-31) — Ordinary Shares Number: 73702404.00
PWR.L balance_sheet (annual, 2024-12-31) — Other Equity Interest: -1580973.00
PWR.L balance_sheet (quarterly, 2024-12-31) — Other Equity Interest: -1580973.00
PWR.L cash_flow (annual, 2024-12-31) — Other Non Cash Items: 244999.00
PWR.L balance_sheet (annual, 2024-12-31) — Other Payable: 5255257.00
PWR.L balance_sheet (quarterly, 2024-12-31) — Other Payable: 5255257.00
PWR.L balance_sheet (annual, 2024-12-31) — Other Properties: 1699758.00
PWR.L balance_sheet (quarterly, 2024-12-31) — Other Properties: 1699758.00
PWR.L balance_sheet (annual, 2024-12-31) — Other Receivables: 192827.00
PWR.L balance_sheet (quarterly, 2024-12-31) — Other Receivables: 192827.00
PWR.L income_statement (annual, 2024-12-31) — Otherunder Preferred Stock Dividend: 0.00
PWR.L balance_sheet (annual, 2024-12-31) — Payables: 6240329.00
PWR.L balance_sheet (quarterly, 2024-12-31) — Payables: 6240329.00
PWR.L balance_sheet (annual, 2024-12-31) — Prepaid Assets: 5976.00
PWR.L balance_sheet (quarterly, 2024-12-31) — Prepaid Assets: 5976.00
PWR.L income_statement (annual, 2024-12-31) — Pretax Income: 7699487.00
PWR.L cash_flow (annual, 2024-12-31) — Purchase Of Intangibles: 0.00
PWR.L cash_flow (annual, 2024-12-31) — Purchase Of PPE: -5089.00
PWR.L income_statement (annual, 2024-12-31) — Reconciled Cost Of Revenue: 17365420.00
PWR.L income_statement (annual, 2024-12-31) — Reconciled Depreciation: 354683.00
PWR.L income_statement (annual, 2024-12-31) — Research And Development: 93581.00
PWR.L balance_sheet (annual, 2024-12-31) — Retained Earnings: 6867606.00
PWR.L balance_sheet (quarterly, 2024-12-31) — Retained Earnings: 6867606.00
PWR.L income_statement (annual, 2024-12-31) — Selling And Marketing Expense: 1239271.00
PWR.L income_statement (annual, 2024-12-31) — Selling General And Administration: 2895858.00
PWR.L balance_sheet (annual, 2024-12-31) — Share Issued: 73702404.00
PWR.L balance_sheet (quarterly, 2024-12-31) — Share Issued: 73702404.00
PWR.L income_statement (annual, 2024-12-31) — Special Income Charges: 0.00
PWR.L cash_flow (annual, 2024-12-31) — Stock Based Compensation: 0.00
PWR.L balance_sheet (annual, 2024-12-31) — Stockholders Equity: 9287104.00
PWR.L balance_sheet (quarterly, 2024-12-31) — Stockholders Equity: 9287104.00
PWR.L balance_sheet (annual, 2024-12-31) — Tangible Book Value: 9287104.00
PWR.L balance_sheet (quarterly, 2024-12-31) — Tangible Book Value: 9287104.00
PWR.L income_statement (annual, 2024-12-31) — Tax Effect Of Unusual Items: 0.00
PWR.L income_statement (annual, 2024-12-31) — Tax Provision: 1947862.00
PWR.L income_statement (annual, 2024-12-31) — Tax Rate For Calcs: 0.25
PWR.L cash_flow (annual, 2024-12-31) — Taxes Refund Paid: -2817118.00
PWR.L balance_sheet (annual, 2024-12-31) — Total Assets: 18657336.00
PWR.L balance_sheet (quarterly, 2024-12-31) — Total Assets: 18657336.00
PWR.L balance_sheet (annual, 2024-12-31) — Total Capitalization: 9287104.00
PWR.L balance_sheet (quarterly, 2024-12-31) — Total Capitalization: 9287104.00
PWR.L balance_sheet (annual, 2024-12-31) — Total Debt: 786805.00
PWR.L balance_sheet (quarterly, 2024-12-31) — Total Debt: 786805.00
PWR.L balance_sheet (annual, 2024-12-31) — Total Equity Gross Minority Interest: 9287104.00
PWR.L balance_sheet (quarterly, 2024-12-31) — Total Equity Gross Minority Interest: 9287104.00
PWR.L income_statement (annual, 2024-12-31) — Total Expenses: 23351250.00
PWR.L balance_sheet (annual, 2024-12-31) — Total Liabilities Net Minority Interest: 9370232.00
PWR.L balance_sheet (quarterly, 2024-12-31) — Total Liabilities Net Minority Interest: 9370232.00
PWR.L balance_sheet (annual, 2024-12-31) — Total Non Current Assets: 1551654.00
PWR.L balance_sheet (quarterly, 2024-12-31) — Total Non Current Assets: 1551654.00
PWR.L balance_sheet (annual, 2024-12-31) — Total Non Current Liabilities Net Minority Interest: 424348.00
PWR.L balance_sheet (quarterly, 2024-12-31) — Total Non Current Liabilities Net Minority Interest: 424348.00
PWR.L income_statement (annual, 2024-12-31) — Total Operating Income As Reported: 7944486.00
PWR.L balance_sheet (annual, 2024-12-31) — Total Tax Payable: 764039.00
PWR.L balance_sheet (quarterly, 2024-12-31) — Total Tax Payable: 764039.00
PWR.L income_statement (annual, 2024-12-31) — Total Unusual Items: 0.00
PWR.L income_statement (annual, 2024-12-31) — Total Unusual Items Excluding Goodwill: 0.00
PWR.L balance_sheet (annual, 2024-12-31) — Working Capital: 8159798.00
PWR.L balance_sheet (quarterly, 2024-12-31) — Working Capital: 8159798.00
PWR.L balance_sheet (quarterly, 2025-06-30) — Accounts Payable: 9086023.00
PWR.L balance_sheet (quarterly, 2025-06-30) — Accounts Receivable: 7736804.00
PWR.L balance_sheet (quarterly, 2025-06-30) — Capital Lease Obligations: 607046.00
PWR.L balance_sheet (quarterly, 2025-06-30) — Capital Stock: 4043128.00
PWR.L balance_sheet (quarterly, 2025-06-30) — Cash And Cash Equivalents: 42168.00
PWR.L balance_sheet (quarterly, 2025-06-30) — Cash Cash Equivalents And Short Term Investments: 42168.00
PWR.L balance_sheet (quarterly, 2025-06-30) — Common Stock: 4043128.00
PWR.L balance_sheet (quarterly, 2025-06-30) — Common Stock Equity: 7271074.00
PWR.L balance_sheet (quarterly, 2025-06-30) — Current Assets: 19307859.00
PWR.L balance_sheet (quarterly, 2025-06-30) — Current Capital Lease Obligation: 376092.00
PWR.L balance_sheet (quarterly, 2025-06-30) — Current Debt: 2676542.00
PWR.L balance_sheet (quarterly, 2025-06-30) — Current Debt And Capital Lease Obligation: 3052634.00
PWR.L balance_sheet (quarterly, 2025-06-30) — Current Liabilities: 13355243.00
PWR.L balance_sheet (quarterly, 2025-06-30) — Current Provisions: 1216586.00
PWR.L balance_sheet (quarterly, 2025-06-30) — Goodwill And Other Intangible Assets: 168000.00
PWR.L balance_sheet (quarterly, 2025-06-30) — Inventory: 11362598.00
PWR.L balance_sheet (quarterly, 2025-06-30) — Invested Capital: 9947616.00
PWR.L balance_sheet (quarterly, 2025-06-30) — Long Term Capital Lease Obligation: 230954.00
PWR.L balance_sheet (quarterly, 2025-06-30) — Long Term Debt And Capital Lease Obligation: 230954.00
PWR.L balance_sheet (quarterly, 2025-06-30) — Net Debt: 2634374.00
PWR.L balance_sheet (quarterly, 2025-06-30) — Net PPE: 584998.00
PWR.L balance_sheet (quarterly, 2025-06-30) — Net Tangible Assets: 7103074.00
PWR.L balance_sheet (quarterly, 2025-06-30) — Non Current Deferred Taxes Assets: 796414.00
PWR.L balance_sheet (quarterly, 2025-06-30) — Ordinary Shares Number: 73702404.00
PWR.L balance_sheet (quarterly, 2025-06-30) — Other Current Assets: 50000.00
PWR.L balance_sheet (quarterly, 2025-06-30) — Other Equity Interest: -2995128.00
PWR.L balance_sheet (quarterly, 2025-06-30) — Other Receivables: 116289.00
PWR.L balance_sheet (quarterly, 2025-06-30) — Payables: 9086023.00
PWR.L balance_sheet (quarterly, 2025-06-30) — Retained Earnings: 6265552.00
PWR.L balance_sheet (quarterly, 2025-06-30) — Share Issued: 73702404.00
PWR.L balance_sheet (quarterly, 2025-06-30) — Stockholders Equity: 7271074.00
PWR.L balance_sheet (quarterly, 2025-06-30) — Tangible Book Value: 7103074.00
PWR.L balance_sheet (quarterly, 2025-06-30) — Total Assets: 20857271.00
PWR.L balance_sheet (quarterly, 2025-06-30) — Total Capitalization: 7271074.00
PWR.L balance_sheet (quarterly, 2025-06-30) — Total Debt: 3283588.00
PWR.L balance_sheet (quarterly, 2025-06-30) — Total Equity Gross Minority Interest: 7271074.00
PWR.L balance_sheet (quarterly, 2025-06-30) — Total Liabilities Net Minority Interest: 13586197.00
PWR.L balance_sheet (quarterly, 2025-06-30) — Total Non Current Assets: 1549412.00
PWR.L balance_sheet (quarterly, 2025-06-30) — Total Non Current Liabilities Net Minority Interest: 230954.00
PWR.L balance_sheet (quarterly, 2025-06-30) — Working Capital: 5952616.00
PWR.L income_statement (annual, 2025-12-31) — +Operating Expense: 7812286.00
PWR.L income_statement (annual, 2025-12-31) — +Total Revenue: 39353959.00
PWR.L balance_sheet (annual, 2025-12-31) — Accounts Payable: 3811686.00
PWR.L balance_sheet (quarterly, 2025-12-31) — Accounts Payable: 3811686.00
PWR.L balance_sheet (annual, 2025-12-31) — Accounts Receivable: 5850562.00
PWR.L balance_sheet (quarterly, 2025-12-31) — Accounts Receivable: 5850562.00
PWR.L balance_sheet (annual, 2025-12-31) — Accumulated Depreciation: -1517800.00
PWR.L balance_sheet (quarterly, 2025-12-31) — Accumulated Depreciation: -1517800.00
PWR.L balance_sheet (annual, 2025-12-31) — Additional Paid In Capital: 13004716.00
PWR.L balance_sheet (quarterly, 2025-12-31) — Additional Paid In Capital: 13004716.00
PWR.L balance_sheet (annual, 2025-12-31) — Allowance For Doubtful Accounts Receivable: -7501.00
PWR.L balance_sheet (quarterly, 2025-12-31) — Allowance For Doubtful Accounts Receivable: -7501.00
PWR.L cash_flow (annual, 2025-12-31) — Amortization Cash Flow: 5108.00
PWR.L cash_flow (annual, 2025-12-31) — Beginning Cash Position: 2134531.00
PWR.L cash_flow (annual, 2025-12-31) — Capital Expenditure: -245191.00
PWR.L balance_sheet (annual, 2025-12-31) — Capital Lease Obligations: 3736141.00
PWR.L balance_sheet (quarterly, 2025-12-31) — Capital Lease Obligations: 3736141.00
PWR.L balance_sheet (annual, 2025-12-31) — Capital Stock: 3795981.00
PWR.L balance_sheet (quarterly, 2025-12-31) — Capital Stock: 3795981.00
PWR.L balance_sheet (annual, 2025-12-31) — Cash And Cash Equivalents: 15255062.00
PWR.L balance_sheet (quarterly, 2025-12-31) — Cash And Cash Equivalents: 15255062.00
PWR.L balance_sheet (annual, 2025-12-31) — Cash Cash Equivalents And Short Term Investments: 15255062.00
PWR.L balance_sheet (quarterly, 2025-12-31) — Cash Cash Equivalents And Short Term Investments: 15255062.00
PWR.L cash_flow (annual, 2025-12-31) — Cash Dividends Paid: -4000000.00
PWR.L balance_sheet (annual, 2025-12-31) — Cash Financial: 15255062.00
PWR.L balance_sheet (quarterly, 2025-12-31) — Cash Financial: 15255062.00
PWR.L cash_flow (annual, 2025-12-31) — Change In Inventory: 3346754.00
PWR.L cash_flow (annual, 2025-12-31) — Change In Payable: -1387217.00
PWR.L cash_flow (annual, 2025-12-31) — Change In Receivables: -707630.00
PWR.L cash_flow (annual, 2025-12-31) — Change In Working Capital: 1251907.00
PWR.L cash_flow (annual, 2025-12-31) — Changes In Cash: 12872725.00
PWR.L balance_sheet (annual, 2025-12-31) — Common Stock: 3795981.00
PWR.L balance_sheet (quarterly, 2025-12-31) — Common Stock: 3795981.00
PWR.L cash_flow (annual, 2025-12-31) — Common Stock Dividend Paid: -4000000.00
PWR.L balance_sheet (annual, 2025-12-31) — Common Stock Equity: 20193144.00
PWR.L balance_sheet (quarterly, 2025-12-31) — Common Stock Equity: 20193144.00
PWR.L cash_flow (annual, 2025-12-31) — Common Stock Issuance: 13022834.00
PWR.L income_statement (annual, 2025-12-31) — Cost Of Revenue: 23607551.00
PWR.L balance_sheet (annual, 2025-12-31) — Current Assets: 27587089.00
PWR.L balance_sheet (quarterly, 2025-12-31) — Current Assets: 27587089.00
PWR.L balance_sheet (annual, 2025-12-31) — Current Capital Lease Obligation: 258239.00
PWR.L balance_sheet (quarterly, 2025-12-31) — Current Capital Lease Obligation: 258239.00
PWR.L balance_sheet (annual, 2025-12-31) — Current Debt And Capital Lease Obligation: 258239.00
PWR.L balance_sheet (quarterly, 2025-12-31) — Current Debt And Capital Lease Obligation: 258239.00
PWR.L balance_sheet (annual, 2025-12-31) — Current Deferred Taxes Liabilities: 1216586.00
PWR.L balance_sheet (quarterly, 2025-12-31) — Current Deferred Taxes Liabilities: 1216586.00
PWR.L balance_sheet (annual, 2025-12-31) — Current Liabilities: 8631284.00
PWR.L balance_sheet (quarterly, 2025-12-31) — Current Liabilities: 8631284.00
PWR.L cash_flow (annual, 2025-12-31) — Depreciation: 376699.00
PWR.L cash_flow (annual, 2025-12-31) — Depreciation And Amortization: 381807.00
PWR.L income_statement (annual, 2025-12-31) — Depreciation And Amortization In Income Statement: 376796.00
PWR.L income_statement (annual, 2025-12-31) — Depreciation Income Statement: 376796.00
PWR.L income_statement (annual, 2025-12-31) — Diluted NI Availto Com Stockholders: 3055939.00
PWR.L income_statement (annual, 2025-12-31) — EBIT: 4666282.00
PWR.L income_statement (annual, 2025-12-31) — EBITDA: 5048089.00
PWR.L cash_flow (annual, 2025-12-31) — Effect Of Exchange Rate Changes: 247806.00
PWR.L cash_flow (annual, 2025-12-31) — End Cash Position: 15255062.00
PWR.L cash_flow (annual, 2025-12-31) — Financing Cash Flow: 8040601.00
PWR.L balance_sheet (annual, 2025-12-31) — Finished Goods: 6120378.00
PWR.L balance_sheet (quarterly, 2025-12-31) — Finished Goods: 6120378.00
PWR.L cash_flow (annual, 2025-12-31) — Free Cash Flow: 4827657.00
PWR.L income_statement (annual, 2025-12-31) — General And Administrative Expense: 1803764.00
PWR.L balance_sheet (annual, 2025-12-31) — Goodwill And Other Intangible Assets: 162892.00
PWR.L balance_sheet (quarterly, 2025-12-31) — Goodwill And Other Intangible Assets: 162892.00
PWR.L balance_sheet (annual, 2025-12-31) — Gross Accounts Receivable: 5858063.00
PWR.L balance_sheet (quarterly, 2025-12-31) — Gross Accounts Receivable: 5858063.00
PWR.L balance_sheet (annual, 2025-12-31) — Gross PPE: 5292525.00
PWR.L balance_sheet (quarterly, 2025-12-31) — Gross PPE: 5292525.00
PWR.L income_statement (annual, 2025-12-31) — Gross Profit: 15746408.00
PWR.L income_statement (annual, 2025-12-31) — Interest Expense: 123210.00
PWR.L income_statement (annual, 2025-12-31) — Interest Expense Non Operating: 123210.00
PWR.L income_statement (annual, 2025-12-31) — Interest Income: 4467.00
PWR.L income_statement (annual, 2025-12-31) — Interest Income Non Operating: 4467.00
PWR.L cash_flow (annual, 2025-12-31) — Interest Paid Cff: -123210.00
PWR.L cash_flow (annual, 2025-12-31) — Interest Received Cfi: 4467.00
PWR.L balance_sheet (annual, 2025-12-31) — Inventory: 6120378.00
PWR.L balance_sheet (quarterly, 2025-12-31) — Inventory: 6120378.00
PWR.L balance_sheet (annual, 2025-12-31) — Invested Capital: 20193144.00
PWR.L balance_sheet (quarterly, 2025-12-31) — Invested Capital: 20193144.00
PWR.L cash_flow (annual, 2025-12-31) — Investing Cash Flow: -240724.00
PWR.L cash_flow (annual, 2025-12-31) — Issuance Of Capital Stock: 13022834.00
PWR.L balance_sheet (annual, 2025-12-31) — Long Term Capital Lease Obligation: 3477902.00
PWR.L balance_sheet (quarterly, 2025-12-31) — Long Term Capital Lease Obligation: 3477902.00
PWR.L balance_sheet (annual, 2025-12-31) — Long Term Debt And Capital Lease Obligation: 3477902.00
PWR.L balance_sheet (quarterly, 2025-12-31) — Long Term Debt And Capital Lease Obligation: 3477902.00
PWR.L balance_sheet (annual, 2025-12-31) — Machinery Furniture Equipment: 252175.00
PWR.L balance_sheet (quarterly, 2025-12-31) — Machinery Furniture Equipment: 252175.00
PWR.L cash_flow (annual, 2025-12-31) — Net Common Stock Issuance: 13022834.00
PWR.L cash_flow (annual, 2025-12-31) — Net Foreign Currency Exchange Gain Loss: -39913.00
PWR.L income_statement (annual, 2025-12-31) — Net Income: 3055939.00
PWR.L income_statement (annual, 2025-12-31) — Net Income Common Stockholders: 3055939.00
PWR.L income_statement (annual, 2025-12-31) — Net Income Continuous Operations: 3055939.00
PWR.L income_statement (annual, 2025-12-31) — Net Income From Continuing And Discontinued Operation: 3055939.00
PWR.L income_statement (annual, 2025-12-31) — Net Income From Continuing Operation Net Minority Interest: 3055939.00
PWR.L cash_flow (annual, 2025-12-31) — Net Income From Continuing Operations: 4543072.00
PWR.L income_statement (annual, 2025-12-31) — Net Income Including Noncontrolling Interests: 3055939.00
PWR.L cash_flow (annual, 2025-12-31) — Net Intangibles Purchase And Sale: -168000.00
PWR.L income_statement (annual, 2025-12-31) — Net Interest Income: -118743.00
PWR.L cash_flow (annual, 2025-12-31) — Net Issuance Payments Of Debt: 0.00
PWR.L income_statement (annual, 2025-12-31) — Net Non Operating Interest Income Expense: -118743.00
PWR.L cash_flow (annual, 2025-12-31) — Net Other Financing Charges: -475183.00
PWR.L balance_sheet (annual, 2025-12-31) — Net PPE: 3774725.00
PWR.L balance_sheet (quarterly, 2025-12-31) — Net PPE: 3774725.00
PWR.L cash_flow (annual, 2025-12-31) — Net PPE Purchase And Sale: -77191.00
PWR.L cash_flow (annual, 2025-12-31) — Net Short Term Debt Issuance: 0.00
PWR.L balance_sheet (annual, 2025-12-31) — Net Tangible Assets: 20030252.00
PWR.L balance_sheet (quarterly, 2025-12-31) — Net Tangible Assets: 20030252.00
PWR.L balance_sheet (annual, 2025-12-31) — Non Current Deferred Taxes Assets: 777624.00
PWR.L balance_sheet (quarterly, 2025-12-31) — Non Current Deferred Taxes Assets: 777624.00
PWR.L income_statement (annual, 2025-12-31) — Normalized EBITDA: 8320396.00
PWR.L income_statement (annual, 2025-12-31) — Normalized Income: 5510169.25
PWR.L cash_flow (annual, 2025-12-31) — Operating Cash Flow: 5072848.00
PWR.L income_statement (annual, 2025-12-31) — Operating Income: 7934122.00
PWR.L income_statement (annual, 2025-12-31) — Operating Revenue: 39353959.00
PWR.L balance_sheet (annual, 2025-12-31) — Ordinary Shares Number: 73702404.00
PWR.L balance_sheet (quarterly, 2025-12-31) — Ordinary Shares Number: 73702404.00
PWR.L balance_sheet (annual, 2025-12-31) — Other Equity Interest: 39774.00
PWR.L balance_sheet (quarterly, 2025-12-31) — Other Equity Interest: 39774.00
PWR.L balance_sheet (annual, 2025-12-31) — Other Intangible Assets: 162892.00
PWR.L balance_sheet (quarterly, 2025-12-31) — Other Intangible Assets: 162892.00
PWR.L cash_flow (annual, 2025-12-31) — Other Non Cash Items: 118743.00
PWR.L balance_sheet (annual, 2025-12-31) — Other Payable: 538636.00
PWR.L balance_sheet (quarterly, 2025-12-31) — Other Payable: 538636.00
PWR.L balance_sheet (annual, 2025-12-31) — Other Properties: 5040350.00
PWR.L balance_sheet (quarterly, 2025-12-31) — Other Properties: 5040350.00
PWR.L balance_sheet (annual, 2025-12-31) — Other Receivables: 349767.00
PWR.L balance_sheet (quarterly, 2025-12-31) — Other Receivables: 349767.00
PWR.L income_statement (annual, 2025-12-31) — Other Special Charges: 3272307.00
PWR.L income_statement (annual, 2025-12-31) — Otherunder Preferred Stock Dividend: 0.00
PWR.L balance_sheet (annual, 2025-12-31) — Payables: 5180908.00
PWR.L balance_sheet (quarterly, 2025-12-31) — Payables: 5180908.00
PWR.L balance_sheet (annual, 2025-12-31) — Prepaid Assets: 11320.00
PWR.L balance_sheet (quarterly, 2025-12-31) — Prepaid Assets: 11320.00
PWR.L income_statement (annual, 2025-12-31) — Pretax Income: 4543072.00
PWR.L cash_flow (annual, 2025-12-31) — Purchase Of Intangibles: -168000.00
PWR.L cash_flow (annual, 2025-12-31) — Purchase Of PPE: -77191.00
PWR.L income_statement (annual, 2025-12-31) — Reconciled Cost Of Revenue: 23607551.00
PWR.L income_statement (annual, 2025-12-31) — Reconciled Depreciation: 381807.00
PWR.L income_statement (annual, 2025-12-31) — Research And Development: 466786.00
PWR.L balance_sheet (annual, 2025-12-31) — Retained Earnings: 5923545.00
PWR.L balance_sheet (quarterly, 2025-12-31) — Retained Earnings: 5923545.00
PWR.L income_statement (annual, 2025-12-31) — Selling And Marketing Expense: 1882483.00
PWR.L income_statement (annual, 2025-12-31) — Selling General And Administration: 3686247.00
PWR.L balance_sheet (annual, 2025-12-31) — Share Issued: 73702404.00
PWR.L balance_sheet (quarterly, 2025-12-31) — Share Issued: 73702404.00
PWR.L income_statement (annual, 2025-12-31) — Special Income Charges: -3272307.00
PWR.L cash_flow (annual, 2025-12-31) — Stock Based Compensation: 39774.00
PWR.L balance_sheet (annual, 2025-12-31) — Stockholders Equity: 20193144.00
PWR.L balance_sheet (quarterly, 2025-12-31) — Stockholders Equity: 20193144.00
PWR.L balance_sheet (annual, 2025-12-31) — Tangible Book Value: 20030252.00
PWR.L balance_sheet (quarterly, 2025-12-31) — Tangible Book Value: 20030252.00
PWR.L income_statement (annual, 2025-12-31) — Tax Effect Of Unusual Items: -818076.75
PWR.L income_statement (annual, 2025-12-31) — Tax Provision: 1487133.00
PWR.L income_statement (annual, 2025-12-31) — Tax Rate For Calcs: 0.25
PWR.L cash_flow (annual, 2025-12-31) — Taxes Refund Paid: -1222542.00
PWR.L balance_sheet (annual, 2025-12-31) — Total Assets: 32302330.00
PWR.L balance_sheet (quarterly, 2025-12-31) — Total Assets: 32302330.00
PWR.L balance_sheet (annual, 2025-12-31) — Total Capitalization: 20193144.00
PWR.L balance_sheet (quarterly, 2025-12-31) — Total Capitalization: 20193144.00
PWR.L balance_sheet (annual, 2025-12-31) — Total Debt: 3736141.00
PWR.L balance_sheet (quarterly, 2025-12-31) — Total Debt: 3736141.00
PWR.L balance_sheet (annual, 2025-12-31) — Total Equity Gross Minority Interest: 20193144.00
PWR.L balance_sheet (quarterly, 2025-12-31) — Total Equity Gross Minority Interest: 20193144.00
PWR.L income_statement (annual, 2025-12-31) — Total Expenses: 31419837.00
PWR.L balance_sheet (annual, 2025-12-31) — Total Liabilities Net Minority Interest: 12109186.00
PWR.L balance_sheet (quarterly, 2025-12-31) — Total Liabilities Net Minority Interest: 12109186.00
PWR.L balance_sheet (annual, 2025-12-31) — Total Non Current Assets: 4715241.00
PWR.L balance_sheet (quarterly, 2025-12-31) — Total Non Current Assets: 4715241.00
PWR.L balance_sheet (annual, 2025-12-31) — Total Non Current Liabilities Net Minority Interest: 3477902.00
PWR.L balance_sheet (quarterly, 2025-12-31) — Total Non Current Liabilities Net Minority Interest: 3477902.00
PWR.L income_statement (annual, 2025-12-31) — Total Operating Income As Reported: 4661815.00
PWR.L balance_sheet (annual, 2025-12-31) — Total Tax Payable: 830586.00
PWR.L balance_sheet (quarterly, 2025-12-31) — Total Tax Payable: 830586.00
PWR.L income_statement (annual, 2025-12-31) — Total Unusual Items: -3272307.00
PWR.L income_statement (annual, 2025-12-31) — Total Unusual Items Excluding Goodwill: -3272307.00
PWR.L balance_sheet (annual, 2025-12-31) — Working Capital: 18955805.00
PWR.L balance_sheet (quarterly, 2025-12-31) — Working Capital: 18955805.00
PWRO.V income_statement (annual, 2023-08-31) — +Operating Expense: 137913.00
PWRO.V income_statement (annual, 2023-08-31) — +Total Revenue: 0.00
PWRO.V balance_sheet (annual, 2023-08-31) — Accounts Payable: 107727.00
PWRO.V balance_sheet (annual, 2023-08-31) — Additional Paid In Capital: 157500.00
PWRO.V cash_flow (annual, 2023-08-31) — Asset Impairment Charge: 0.00
PWRO.V income_statement (annual, 2023-08-31) — Basic Average Shares: 33218597.00
PWRO.V income_statement (annual, 2023-08-31) — Basic EPS: 0.00
PWRO.V cash_flow (annual, 2023-08-31) — Beginning Cash Position: 1130143.00
PWRO.V cash_flow (annual, 2023-08-31) — Capital Expenditure: -7722.00
PWRO.V balance_sheet (annual, 2023-08-31) — Capital Stock: 3561799.00
PWRO.V balance_sheet (annual, 2023-08-31) — Cash And Cash Equivalents: 1000215.00
PWRO.V balance_sheet (annual, 2023-08-31) — Cash Cash Equivalents And Short Term Investments: 1004490.00
PWRO.V balance_sheet (annual, 2023-08-31) — Cash Financial: 1000215.00
PWRO.V cash_flow (annual, 2023-08-31) — Cash Flow From Continuing Financing Activities: 11300.00
PWRO.V cash_flow (annual, 2023-08-31) — Cash Flow From Continuing Investing Activities: -58115.00
PWRO.V cash_flow (annual, 2023-08-31) — Cash Flow From Continuing Operating Activities: -83113.00
PWRO.V cash_flow (annual, 2023-08-31) — Change In Payables And Accrued Expense: 69517.00
PWRO.V cash_flow (annual, 2023-08-31) — Change In Prepaid Assets: -7865.00
PWRO.V cash_flow (annual, 2023-08-31) — Change In Receivables: 2201.00
PWRO.V cash_flow (annual, 2023-08-31) — Change In Working Capital: 63853.00
PWRO.V cash_flow (annual, 2023-08-31) — Changes In Account Receivables: 2201.00
PWRO.V cash_flow (annual, 2023-08-31) — Changes In Cash: -129928.00
PWRO.V balance_sheet (annual, 2023-08-31) — Common Stock: 3561799.00
PWRO.V balance_sheet (annual, 2023-08-31) — Common Stock Equity: 3145353.00
PWRO.V cash_flow (annual, 2023-08-31) — Common Stock Issuance: 111300.00
PWRO.V balance_sheet (annual, 2023-08-31) — Current Assets: 1055212.00
PWRO.V balance_sheet (annual, 2023-08-31) — Current Liabilities: 186010.00
PWRO.V income_statement (annual, 2023-08-31) — Diluted Average Shares: 33218597.00
PWRO.V income_statement (annual, 2023-08-31) — Diluted EPS: 0.00
PWRO.V income_statement (annual, 2023-08-31) — Diluted NI Availto Com Stockholders: -149756.00
PWRO.V balance_sheet (annual, 2023-08-31) — Duefrom Related Parties Current: 0.00
PWRO.V income_statement (annual, 2023-08-31) — EBIT: -146111.00
PWRO.V income_statement (annual, 2023-08-31) — EBITDA: -146111.00
PWRO.V cash_flow (annual, 2023-08-31) — End Cash Position: 1000215.00
PWRO.V cash_flow (annual, 2023-08-31) — Financing Cash Flow: 11300.00
PWRO.V cash_flow (annual, 2023-08-31) — Free Cash Flow: -90835.00
PWRO.V income_statement (annual, 2023-08-31) — Gain On Sale Of Security: -6175.00
PWRO.V income_statement (annual, 2023-08-31) — General And Administrative Expense: 124173.00
PWRO.V income_statement (annual, 2023-08-31) — Impairment Of Capital Assets: 0.00
PWRO.V income_statement (annual, 2023-08-31) — Interest Expense: 3645.00
PWRO.V income_statement (annual, 2023-08-31) — Interest Expense Non Operating: 3645.00
PWRO.V balance_sheet (annual, 2023-08-31) — Invested Capital: 3145353.00
PWRO.V cash_flow (annual, 2023-08-31) — Investing Cash Flow: -58115.00
PWRO.V cash_flow (annual, 2023-08-31) — Issuance Of Capital Stock: 111300.00
PWRO.V balance_sheet (annual, 2023-08-31) — Loans Receivable: 50393.00
PWRO.V cash_flow (annual, 2023-08-31) — Long Term Debt Payments: -100000.00
PWRO.V cash_flow (annual, 2023-08-31) — Net Common Stock Issuance: 111300.00
PWRO.V income_statement (annual, 2023-08-31) — Net Income: -149756.00
PWRO.V income_statement (annual, 2023-08-31) — Net Income Common Stockholders: -149756.00
PWRO.V income_statement (annual, 2023-08-31) — Net Income Continuous Operations: -149756.00
PWRO.V income_statement (annual, 2023-08-31) — Net Income From Continuing And Discontinued Operation: -149756.00
PWRO.V income_statement (annual, 2023-08-31) — Net Income From Continuing Operation Net Minority Interest: -149756.00
PWRO.V cash_flow (annual, 2023-08-31) — Net Income From Continuing Operations: -149756.00
PWRO.V income_statement (annual, 2023-08-31) — Net Income Including Noncontrolling Interests: -149756.00
PWRO.V income_statement (annual, 2023-08-31) — Net Interest Income: -3645.00
PWRO.V cash_flow (annual, 2023-08-31) — Net Issuance Payments Of Debt: -100000.00
PWRO.V cash_flow (annual, 2023-08-31) — Net Long Term Debt Issuance: -100000.00
PWRO.V income_statement (annual, 2023-08-31) — Net Non Operating Interest Income Expense: -3645.00
PWRO.V cash_flow (annual, 2023-08-31) — Net Other Investing Changes: -50393.00
PWRO.V balance_sheet (annual, 2023-08-31) — Net PPE: 2421286.00
PWRO.V cash_flow (annual, 2023-08-31) — Net PPE Purchase And Sale: -7722.00
PWRO.V cash_flow (annual, 2023-08-31) — Net Short Term Debt Issuance: 0.00
PWRO.V balance_sheet (annual, 2023-08-31) — Net Tangible Assets: 3145353.00
PWRO.V balance_sheet (annual, 2023-08-31) — Non Current Deferred Assets: 7865.00
PWRO.V income_statement (annual, 2023-08-31) — Normalized EBITDA: -144827.00
PWRO.V income_statement (annual, 2023-08-31) — Normalized Income: -148472.00
PWRO.V cash_flow (annual, 2023-08-31) — Operating Cash Flow: -83113.00
PWRO.V income_statement (annual, 2023-08-31) — Operating Income: -137913.00
PWRO.V income_statement (annual, 2023-08-31) — Operating Revenue: 0.00
PWRO.V balance_sheet (annual, 2023-08-31) — Ordinary Shares Number: 33218597.00
PWRO.V balance_sheet (annual, 2023-08-31) — Other Current Liabilities: 78283.00
PWRO.V income_statement (annual, 2023-08-31) — Other Gand A: 124173.00
PWRO.V income_statement (annual, 2023-08-31) — Other Income Expense: -8198.00
PWRO.V cash_flow (annual, 2023-08-31) — Other Non Cash Items: -3385.00
PWRO.V balance_sheet (annual, 2023-08-31) — Other Non Current Liabilities: 153000.00