speb/financial-data huggingface dataset:
FKM.V cash_flow (annual, 2022-12-31) — Purchase Of PPE: -91898.00
FKM.V balance_sheet (annual, 2022-12-31) — Receivables: 94273.00
FKM.V income_statement (annual, 2022-12-31) — Reconciled Cost Of Revenue: 440.00
FKM.V income_statement (annual, 2022-12-31) — Reconciled Depreciation: 440.00
FKM.V income_statement (annual, 2022-12-31) — Rent And Landing Fees: 18000.00
FKM.V income_statement (annual, 2022-12-31) — Rent Expense Supplemental: 18000.00
FKM.V balance_sheet (annual, 2022-12-31) — Retained Earnings: -30596921.00
FKM.V income_statement (annual, 2022-12-31) — Salaries And Wages: 129145.00
FKM.V cash_flow (annual, 2022-12-31) — Sale Of Investment: 0.00
FKM.V income_statement (annual, 2022-12-31) — Selling And Marketing Expense: 170701.00
FKM.V income_statement (annual, 2022-12-31) — Selling General And Administration: 822267.00
FKM.V balance_sheet (annual, 2022-12-31) — Share Issued: 97368793.00
FKM.V income_statement (annual, 2022-12-31) — Special Income Charges: 324931.00
FKM.V cash_flow (annual, 2022-12-31) — Stock Based Compensation: 114145.00
FKM.V balance_sheet (annual, 2022-12-31) — Stockholders Equity: 8813555.00
FKM.V balance_sheet (annual, 2022-12-31) — Tangible Book Value: 8813555.00
FKM.V income_statement (annual, 2022-12-31) — Tax Effect Of Unusual Items: 0.00
FKM.V income_statement (annual, 2022-12-31) — Tax Provision: 0.00
FKM.V income_statement (annual, 2022-12-31) — Tax Rate For Calcs: 0.00
FKM.V balance_sheet (annual, 2022-12-31) — Taxes Receivable: 91455.00
FKM.V balance_sheet (annual, 2022-12-31) — Total Assets: 9221175.00
FKM.V balance_sheet (annual, 2022-12-31) — Total Capitalization: 8813555.00
FKM.V balance_sheet (annual, 2022-12-31) — Total Equity Gross Minority Interest: 8813555.00
FKM.V income_statement (annual, 2022-12-31) — Total Expenses: 903170.00
FKM.V balance_sheet (annual, 2022-12-31) — Total Liabilities Net Minority Interest: 407620.00
FKM.V balance_sheet (annual, 2022-12-31) — Total Non Current Assets: 6976879.00
FKM.V balance_sheet (annual, 2022-12-31) — Total Non Current Liabilities Net Minority Interest: 0.00
FKM.V income_statement (annual, 2022-12-31) — Total Operating Income As Reported: 578239.00
FKM.V income_statement (annual, 2022-12-31) — Total Unusual Items: 674931.00
FKM.V income_statement (annual, 2022-12-31) — Total Unusual Items Excluding Goodwill: 674931.00
FKM.V cash_flow (annual, 2022-12-31) — Unrealized Gain Loss On Investment Securities: -350000.00
FKM.V balance_sheet (annual, 2022-12-31) — Working Capital: 1836676.00
FKM.V income_statement (annual, 2023-12-31) — +Operating Expense: 904813.00
FKM.V income_statement (annual, 2023-12-31) — +Total Revenue: 0.00
FKM.V balance_sheet (annual, 2023-12-31) — Accounts Payable: 154100.00
FKM.V balance_sheet (annual, 2023-12-31) — Additional Paid In Capital: 6889340.00
FKM.V cash_flow (annual, 2023-12-31) — Asset Impairment Charge: 0.00
FKM.V income_statement (annual, 2023-12-31) — Basic Average Shares: 104199765.00
FKM.V income_statement (annual, 2023-12-31) — Basic EPS: -0.01
FKM.V cash_flow (annual, 2023-12-31) — Beginning Cash Position: 862272.00
FKM.V cash_flow (annual, 2023-12-31) — Capital Expenditure: -57850.00
FKM.V balance_sheet (annual, 2023-12-31) — Capital Stock: 33349194.00
FKM.V balance_sheet (annual, 2023-12-31) — Cash And Cash Equivalents: 387364.00
FKM.V balance_sheet (annual, 2023-12-31) — Cash Cash Equivalents And Short Term Investments: 813589.00
FKM.V balance_sheet (annual, 2023-12-31) — Cash Financial: 387364.00
FKM.V cash_flow (annual, 2023-12-31) — Cash Flow From Continuing Financing Activities: 1159576.00
FKM.V cash_flow (annual, 2023-12-31) — Cash Flow From Continuing Investing Activities: -763462.00
FKM.V cash_flow (annual, 2023-12-31) — Cash Flow From Continuing Operating Activities: -871022.00
FKM.V cash_flow (annual, 2023-12-31) — Change In Account Payable: -114612.00
FKM.V cash_flow (annual, 2023-12-31) — Change In Payable: -114612.00
FKM.V cash_flow (annual, 2023-12-31) — Change In Payables And Accrued Expense: -114612.00
FKM.V cash_flow (annual, 2023-12-31) — Change In Prepaid Assets: -9229.00
FKM.V cash_flow (annual, 2023-12-31) — Change In Receivables: 30862.00
FKM.V cash_flow (annual, 2023-12-31) — Change In Working Capital: -92979.00
FKM.V cash_flow (annual, 2023-12-31) — Changes In Cash: -474908.00
FKM.V balance_sheet (annual, 2023-12-31) — Common Stock: 33349194.00
FKM.V balance_sheet (annual, 2023-12-31) — Common Stock Equity: 9008112.00
FKM.V cash_flow (annual, 2023-12-31) — Common Stock Issuance: 1201340.00
FKM.V income_statement (annual, 2023-12-31) — Cost Of Revenue: 344.00
FKM.V balance_sheet (annual, 2023-12-31) — Current Assets: 923980.00
FKM.V balance_sheet (annual, 2023-12-31) — Current Liabilities: 245917.00
FKM.V cash_flow (annual, 2023-12-31) — Deferred Income Tax: -186246.00
FKM.V cash_flow (annual, 2023-12-31) — Deferred Tax: -186246.00
FKM.V cash_flow (annual, 2023-12-31) — Depreciation: 344.00
FKM.V cash_flow (annual, 2023-12-31) — Depreciation Amortization Depletion: 344.00
FKM.V cash_flow (annual, 2023-12-31) — Depreciation And Amortization: 344.00
FKM.V income_statement (annual, 2023-12-31) — Diluted Average Shares: 104199765.00
FKM.V income_statement (annual, 2023-12-31) — Diluted EPS: -0.01
FKM.V income_statement (annual, 2023-12-31) — Diluted NI Availto Com Stockholders: -1235544.00
FKM.V income_statement (annual, 2023-12-31) — EBIT: -905157.00
FKM.V income_statement (annual, 2023-12-31) — EBITDA: -904813.00
FKM.V cash_flow (annual, 2023-12-31) — End Cash Position: 387364.00
FKM.V cash_flow (annual, 2023-12-31) — Financing Cash Flow: 1159576.00
FKM.V cash_flow (annual, 2023-12-31) — Free Cash Flow: -928872.00
FKM.V cash_flow (annual, 2023-12-31) — Gain Loss On Sale Of PPE: 0.00
FKM.V income_statement (annual, 2023-12-31) — Gain On Sale Of Ppe: 0.00
FKM.V income_statement (annual, 2023-12-31) — Gain On Sale Of Security: -527703.00
FKM.V income_statement (annual, 2023-12-31) — General And Administrative Expense: 491228.00
FKM.V balance_sheet (annual, 2023-12-31) — Gross PPE: 8330049.00
FKM.V income_statement (annual, 2023-12-31) — Gross Profit: -344.00
FKM.V income_statement (annual, 2023-12-31) — Impairment Of Capital Assets: 0.00
FKM.V income_statement (annual, 2023-12-31) — Insurance And Claims: 13401.00
FKM.V income_statement (annual, 2023-12-31) — Interest Income: 11070.00
FKM.V income_statement (annual, 2023-12-31) — Interest Income Non Operating: 11070.00
FKM.V balance_sheet (annual, 2023-12-31) — Invested Capital: 9008112.00
FKM.V cash_flow (annual, 2023-12-31) — Investing Cash Flow: -763462.00
FKM.V cash_flow (annual, 2023-12-31) — Issuance Of Capital Stock: 1201340.00
FKM.V cash_flow (annual, 2023-12-31) — Net Common Stock Issuance: 1201340.00
FKM.V income_statement (annual, 2023-12-31) — Net Income: -1235544.00
FKM.V income_statement (annual, 2023-12-31) — Net Income Common Stockholders: -1235544.00
FKM.V income_statement (annual, 2023-12-31) — Net Income Continuous Operations: -1235544.00
FKM.V income_statement (annual, 2023-12-31) — Net Income From Continuing And Discontinued Operation: -1235544.00
FKM.V income_statement (annual, 2023-12-31) — Net Income From Continuing Operation Net Minority Interest: -1235544.00
FKM.V cash_flow (annual, 2023-12-31) — Net Income From Continuing Operations: -1235544.00
FKM.V income_statement (annual, 2023-12-31) — Net Income Including Noncontrolling Interests: -1235544.00
FKM.V income_statement (annual, 2023-12-31) — Net Interest Income: 11070.00
FKM.V cash_flow (annual, 2023-12-31) — Net Investment Purchase And Sale: 296072.00
FKM.V income_statement (annual, 2023-12-31) — Net Non Operating Interest Income Expense: 11070.00
FKM.V cash_flow (annual, 2023-12-31) — Net Other Financing Charges: -50764.00
FKM.V cash_flow (annual, 2023-12-31) — Net Other Investing Changes: -1001684.00
FKM.V balance_sheet (annual, 2023-12-31) — Net PPE: 8330049.00
FKM.V cash_flow (annual, 2023-12-31) — Net PPE Purchase And Sale: -57850.00
FKM.V balance_sheet (annual, 2023-12-31) — Net Tangible Assets: 9008112.00
FKM.V income_statement (annual, 2023-12-31) — Normalized EBITDA: -377110.00
FKM.V income_statement (annual, 2023-12-31) — Normalized Income: -776966.94
FKM.V cash_flow (annual, 2023-12-31) — Operating Cash Flow: -871022.00
FKM.V income_statement (annual, 2023-12-31) — Operating Income: -905157.00
FKM.V income_statement (annual, 2023-12-31) — Operating Revenue: 0.00
FKM.V balance_sheet (annual, 2023-12-31) — Ordinary Shares Number: 122309460.00
FKM.V balance_sheet (annual, 2023-12-31) — Other Current Liabilities: 91817.00
FKM.V balance_sheet (annual, 2023-12-31) — Other Equity Interest: 602043.00
FKM.V income_statement (annual, 2023-12-31) — Other Gand A: 344127.00
FKM.V income_statement (annual, 2023-12-31) — Other Income Expense: -527703.00
FKM.V income_statement (annual, 2023-12-31) — Other Operating Expenses: 57592.00
FKM.V balance_sheet (annual, 2023-12-31) — Other Short Term Investments: 426225.00
FKM.V income_statement (annual, 2023-12-31) — Other Taxes: 20826.00
FKM.V balance_sheet (annual, 2023-12-31) — Payables: 154100.00
FKM.V balance_sheet (annual, 2023-12-31) — Payables And Accrued Expenses: 154100.00
FKM.V balance_sheet (annual, 2023-12-31) — Prepaid Assets: 46980.00
FKM.V income_statement (annual, 2023-12-31) — Pretax Income: -1421790.00
FKM.V cash_flow (annual, 2023-12-31) — Proceeds From Stock Option Exercised: 9000.00
FKM.V income_statement (annual, 2023-12-31) — Provision For Doubtful Accounts: 0.00
FKM.V cash_flow (annual, 2023-12-31) — Provisionand Write Offof Assets: 0.00
FKM.V cash_flow (annual, 2023-12-31) — Purchase Of PPE: -57850.00
FKM.V balance_sheet (annual, 2023-12-31) — Receivables: 63411.00
FKM.V income_statement (annual, 2023-12-31) — Reconciled Cost Of Revenue: 344.00
FKM.V income_statement (annual, 2023-12-31) — Reconciled Depreciation: 344.00
FKM.V income_statement (annual, 2023-12-31) — Rent And Landing Fees: 18000.00
FKM.V income_statement (annual, 2023-12-31) — Rent Expense Supplemental: 18000.00
FKM.V balance_sheet (annual, 2023-12-31) — Retained Earnings: -31832465.00
FKM.V income_statement (annual, 2023-12-31) — Salaries And Wages: 115700.00
FKM.V cash_flow (annual, 2023-12-31) — Sale Of Investment: 296072.00
FKM.V income_statement (annual, 2023-12-31) — Selling And Marketing Expense: 335167.00
FKM.V income_statement (annual, 2023-12-31) — Selling General And Administration: 826395.00
FKM.V balance_sheet (annual, 2023-12-31) — Share Issued: 122309460.00
FKM.V income_statement (annual, 2023-12-31) — Special Income Charges: 0.00
FKM.V cash_flow (annual, 2023-12-31) — Stock Based Compensation: 115700.00
FKM.V balance_sheet (annual, 2023-12-31) — Stockholders Equity: 9008112.00
FKM.V balance_sheet (annual, 2023-12-31) — Tangible Book Value: 9008112.00
FKM.V income_statement (annual, 2023-12-31) — Tax Effect Of Unusual Items: -69125.94
FKM.V income_statement (annual, 2023-12-31) — Tax Provision: -186246.00
FKM.V income_statement (annual, 2023-12-31) — Tax Rate For Calcs: 0.13
FKM.V balance_sheet (annual, 2023-12-31) — Taxes Receivable: 63411.00
FKM.V balance_sheet (annual, 2023-12-31) — Total Assets: 9254029.00
FKM.V balance_sheet (annual, 2023-12-31) — Total Capitalization: 9008112.00
FKM.V balance_sheet (annual, 2023-12-31) — Total Equity Gross Minority Interest: 9008112.00
FKM.V income_statement (annual, 2023-12-31) — Total Expenses: 905157.00
FKM.V balance_sheet (annual, 2023-12-31) — Total Liabilities Net Minority Interest: 245917.00
FKM.V balance_sheet (annual, 2023-12-31) — Total Non Current Assets: 8330049.00
FKM.V balance_sheet (annual, 2023-12-31) — Total Non Current Liabilities Net Minority Interest: 0.00
FKM.V income_statement (annual, 2023-12-31) — Total Operating Income As Reported: 905157.00
FKM.V income_statement (annual, 2023-12-31) — Total Unusual Items: -527703.00
FKM.V income_statement (annual, 2023-12-31) — Total Unusual Items Excluding Goodwill: -527703.00
FKM.V cash_flow (annual, 2023-12-31) — Unrealized Gain Loss On Investment Securities: 527703.00
FKM.V balance_sheet (annual, 2023-12-31) — Working Capital: 678063.00
FKM.V income_statement (quarterly, 2024-09-30) — +Operating Expense: 109248.00
FKM.V income_statement (quarterly, 2024-09-30) — +Total Revenue: 0.00
FKM.V balance_sheet (quarterly, 2024-09-30) — Accounts Payable: 354856.00
FKM.V balance_sheet (quarterly, 2024-09-30) — Additional Paid In Capital: 7014257.00
FKM.V income_statement (quarterly, 2024-09-30) — Basic Average Shares: 125309460.00
FKM.V income_statement (quarterly, 2024-09-30) — Basic EPS: 0.00
FKM.V cash_flow (quarterly, 2024-09-30) — Beginning Cash Position: 88027.00
FKM.V balance_sheet (quarterly, 2024-09-30) — Capital Stock: 33453555.00
FKM.V balance_sheet (quarterly, 2024-09-30) — Cash And Cash Equivalents: 90216.00
FKM.V balance_sheet (quarterly, 2024-09-30) — Cash Cash Equivalents And Short Term Investments: 203876.00
FKM.V balance_sheet (quarterly, 2024-09-30) — Cash Financial: 90216.00
FKM.V cash_flow (quarterly, 2024-09-30) — Cash Flow From Continuing Financing Activities: 0.00
FKM.V cash_flow (quarterly, 2024-09-30) — Cash Flow From Continuing Investing Activities: -10054.00
FKM.V cash_flow (quarterly, 2024-09-30) — Cash Flow From Continuing Operating Activities: 12243.00
FKM.V cash_flow (quarterly, 2024-09-30) — Change In Payables And Accrued Expense: 103394.00
FKM.V cash_flow (quarterly, 2024-09-30) — Change In Prepaid Assets: -1609.00
FKM.V cash_flow (quarterly, 2024-09-30) — Change In Receivables: 11666.00
FKM.V cash_flow (quarterly, 2024-09-30) — Change In Working Capital: 113451.00
FKM.V cash_flow (quarterly, 2024-09-30) — Changes In Cash: 2189.00
FKM.V balance_sheet (quarterly, 2024-09-30) — Common Stock: 33453555.00
FKM.V balance_sheet (quarterly, 2024-09-30) — Common Stock Equity: 8546392.00
FKM.V cash_flow (quarterly, 2024-09-30) — Common Stock Issuance: 0.00
FKM.V income_statement (quarterly, 2024-09-30) — Cost Of Revenue: 66.00
FKM.V balance_sheet (quarterly, 2024-09-30) — Current Assets: 234689.00
FKM.V balance_sheet (quarterly, 2024-09-30) — Current Liabilities: 354856.00
FKM.V cash_flow (quarterly, 2024-09-30) — Deferred Income Tax: -590.00
FKM.V cash_flow (quarterly, 2024-09-30) — Deferred Tax: -590.00
FKM.V cash_flow (quarterly, 2024-09-30) — Depreciation: 66.00
FKM.V cash_flow (quarterly, 2024-09-30) — Depreciation Amortization Depletion: 66.00
FKM.V cash_flow (quarterly, 2024-09-30) — Depreciation And Amortization: 66.00
FKM.V income_statement (quarterly, 2024-09-30) — Diluted Average Shares: 125309460.00
FKM.V income_statement (quarterly, 2024-09-30) — Diluted EPS: 0.00
FKM.V income_statement (quarterly, 2024-09-30) — Diluted NI Availto Com Stockholders: -193129.00
FKM.V income_statement (quarterly, 2024-09-30) — EBIT: -109314.00
FKM.V income_statement (quarterly, 2024-09-30) — EBITDA: -109248.00
FKM.V cash_flow (quarterly, 2024-09-30) — End Cash Position: 90216.00
FKM.V cash_flow (quarterly, 2024-09-30) — Financing Cash Flow: 0.00
FKM.V cash_flow (quarterly, 2024-09-30) — Free Cash Flow: 12243.00
FKM.V income_statement (quarterly, 2024-09-30) — Gain On Sale Of Security: -85245.00
FKM.V income_statement (quarterly, 2024-09-30) — General And Administrative Expense: 89769.00
FKM.V income_statement (quarterly, 2024-09-30) — Gross Profit: -66.00
FKM.V income_statement (quarterly, 2024-09-30) — Insurance And Claims: 3360.00
FKM.V income_statement (quarterly, 2024-09-30) — Interest Income: 840.00
FKM.V income_statement (quarterly, 2024-09-30) — Interest Income Non Operating: 840.00
FKM.V balance_sheet (quarterly, 2024-09-30) — Invested Capital: 8546392.00
FKM.V cash_flow (quarterly, 2024-09-30) — Investing Cash Flow: -10054.00
FKM.V cash_flow (quarterly, 2024-09-30) — Issuance Of Capital Stock: 0.00
FKM.V cash_flow (quarterly, 2024-09-30) — Net Common Stock Issuance: 0.00
FKM.V income_statement (quarterly, 2024-09-30) — Net Income: -193129.00
FKM.V income_statement (quarterly, 2024-09-30) — Net Income Common Stockholders: -193129.00
FKM.V income_statement (quarterly, 2024-09-30) — Net Income Continuous Operations: -193129.00
FKM.V income_statement (quarterly, 2024-09-30) — Net Income From Continuing And Discontinued Operation: -193129.00
FKM.V income_statement (quarterly, 2024-09-30) — Net Income From Continuing Operation Net Minority Interest: -193129.00
FKM.V cash_flow (quarterly, 2024-09-30) — Net Income From Continuing Operations: -193129.00
FKM.V income_statement (quarterly, 2024-09-30) — Net Income Including Noncontrolling Interests: -193129.00
FKM.V income_statement (quarterly, 2024-09-30) — Net Interest Income: 840.00
FKM.V cash_flow (quarterly, 2024-09-30) — Net Investment Purchase And Sale: 0.00
FKM.V income_statement (quarterly, 2024-09-30) — Net Non Operating Interest Income Expense: 840.00
FKM.V cash_flow (quarterly, 2024-09-30) — Net Other Financing Charges: 0.00
FKM.V cash_flow (quarterly, 2024-09-30) — Net Other Investing Changes: -10054.00
FKM.V balance_sheet (quarterly, 2024-09-30) — Net PPE: 8666559.00
FKM.V cash_flow (quarterly, 2024-09-30) — Net PPE Purchase And Sale: 0.00
FKM.V balance_sheet (quarterly, 2024-09-30) — Net Tangible Assets: 8546392.00
FKM.V income_statement (quarterly, 2024-09-30) — Normalized EBITDA: -24003.00
FKM.V income_statement (quarterly, 2024-09-30) — Normalized Income: -108143.63
FKM.V cash_flow (quarterly, 2024-09-30) — Operating Cash Flow: 12243.00
FKM.V income_statement (quarterly, 2024-09-30) — Operating Income: -109314.00
FKM.V income_statement (quarterly, 2024-09-30) — Operating Revenue: 0.00
FKM.V balance_sheet (quarterly, 2024-09-30) — Ordinary Shares Number: 125309460.00
FKM.V balance_sheet (quarterly, 2024-09-30) — Other Equity Interest: 509826.00
FKM.V income_statement (quarterly, 2024-09-30) — Other Gand A: 74709.00
FKM.V income_statement (quarterly, 2024-09-30) — Other Income Expense: -85245.00
FKM.V income_statement (quarterly, 2024-09-30) — Other Operating Expenses: 18738.00
FKM.V balance_sheet (quarterly, 2024-09-30) — Other Short Term Investments: 113660.00
FKM.V income_statement (quarterly, 2024-09-30) — Other Taxes: 0.00
FKM.V balance_sheet (quarterly, 2024-09-30) — Payables: 354856.00
FKM.V balance_sheet (quarterly, 2024-09-30) — Payables And Accrued Expenses: 354856.00
FKM.V balance_sheet (quarterly, 2024-09-30) — Prepaid Assets: 11489.00
FKM.V income_statement (quarterly, 2024-09-30) — Pretax Income: -193719.00
FKM.V cash_flow (quarterly, 2024-09-30) — Proceeds From Stock Option Exercised: 0.00
FKM.V cash_flow (quarterly, 2024-09-30) — Purchase Of PPE: 0.00
FKM.V balance_sheet (quarterly, 2024-09-30) — Receivables: 19324.00
FKM.V income_statement (quarterly, 2024-09-30) — Reconciled Cost Of Revenue: 66.00
FKM.V income_statement (quarterly, 2024-09-30) — Reconciled Depreciation: 66.00
FKM.V income_statement (quarterly, 2024-09-30) — Rent And Landing Fees: 4500.00
FKM.V income_statement (quarterly, 2024-09-30) — Rent Expense Supplemental: 4500.00
FKM.V balance_sheet (quarterly, 2024-09-30) — Retained Earnings: -32431246.00
FKM.V income_statement (quarterly, 2024-09-30) — Salaries And Wages: 7200.00
FKM.V cash_flow (quarterly, 2024-09-30) — Sale Of Investment: 0.00
FKM.V cash_flow (quarterly, 2024-09-30) — Sale Of PPE: 0.00
FKM.V income_statement (quarterly, 2024-09-30) — Selling And Marketing Expense: 741.00
FKM.V income_statement (quarterly, 2024-09-30) — Selling General And Administration: 90510.00
FKM.V balance_sheet (quarterly, 2024-09-30) — Share Issued: 125309460.00
FKM.V balance_sheet (quarterly, 2024-09-30) — Stockholders Equity: 8546392.00
FKM.V balance_sheet (quarterly, 2024-09-30) — Tangible Book Value: 8546392.00
FKM.V income_statement (quarterly, 2024-09-30) — Tax Effect Of Unusual Items: -259.63
FKM.V income_statement (quarterly, 2024-09-30) — Tax Provision: -590.00
FKM.V income_statement (quarterly, 2024-09-30) — Tax Rate For Calcs: 0.00
FKM.V balance_sheet (quarterly, 2024-09-30) — Taxes Receivable: 19324.00
FKM.V balance_sheet (quarterly, 2024-09-30) — Total Assets: 8901248.00
FKM.V balance_sheet (quarterly, 2024-09-30) — Total Capitalization: 8546392.00
FKM.V balance_sheet (quarterly, 2024-09-30) — Total Equity Gross Minority Interest: 8546392.00
FKM.V income_statement (quarterly, 2024-09-30) — Total Expenses: 109314.00
FKM.V balance_sheet (quarterly, 2024-09-30) — Total Liabilities Net Minority Interest: 354856.00
FKM.V balance_sheet (quarterly, 2024-09-30) — Total Non Current Assets: 8666559.00
FKM.V balance_sheet (quarterly, 2024-09-30) — Total Non Current Liabilities Net Minority Interest: 0.00
FKM.V income_statement (quarterly, 2024-09-30) — Total Operating Income As Reported: -109314.00
FKM.V income_statement (quarterly, 2024-09-30) — Total Unusual Items: -85245.00
FKM.V income_statement (quarterly, 2024-09-30) — Total Unusual Items Excluding Goodwill: -85245.00
FKM.V cash_flow (quarterly, 2024-09-30) — Unrealized Gain Loss On Investment Securities: 85245.00
FKM.V balance_sheet (quarterly, 2024-09-30) — Working Capital: -120167.00
FKM.V income_statement (annual, 2024-12-31) — +Operating Expense: 644665.00
FKM.V income_statement (quarterly, 2024-12-31) — +Operating Expense: 254719.00
FKM.V income_statement (annual, 2024-12-31) — +Total Revenue: 0.00
FKM.V income_statement (quarterly, 2024-12-31) — +Total Revenue: 0.00
FKM.V balance_sheet (annual, 2024-12-31) — Accounts Payable: 257742.00
FKM.V balance_sheet (quarterly, 2024-12-31) — Accounts Payable: 257742.00
FKM.V balance_sheet (annual, 2024-12-31) — Additional Paid In Capital: 7283588.00
FKM.V balance_sheet (quarterly, 2024-12-31) — Additional Paid In Capital: 7283588.00
FKM.V income_statement (annual, 2024-12-31) — Basic Average Shares: 131501491.00
FKM.V income_statement (annual, 2024-12-31) — Basic EPS: -0.01
FKM.V cash_flow (annual, 2024-12-31) — Beginning Cash Position: 387364.00
FKM.V cash_flow (quarterly, 2024-12-31) — Beginning Cash Position: 90216.00
FKM.V cash_flow (annual, 2024-12-31) — Capital Expenditure: -1441.00
FKM.V balance_sheet (annual, 2024-12-31) — Capital Stock: 36056284.00
FKM.V balance_sheet (quarterly, 2024-12-31) — Capital Stock: 36056284.00
FKM.V balance_sheet (annual, 2024-12-31) — Cash And Cash Equivalents: 2393129.00
FKM.V balance_sheet (quarterly, 2024-12-31) — Cash And Cash Equivalents: 2393129.00
FKM.V balance_sheet (annual, 2024-12-31) — Cash Cash Equivalents And Short Term Investments: 2563619.00
FKM.V balance_sheet (quarterly, 2024-12-31) — Cash Cash Equivalents And Short Term Investments: 2563619.00
FKM.V balance_sheet (annual, 2024-12-31) — Cash Financial: 2393129.00
FKM.V balance_sheet (quarterly, 2024-12-31) — Cash Financial: 2393129.00
FKM.V cash_flow (annual, 2024-12-31) — Cash Flow From Continuing Financing Activities: 2939867.00
FKM.V cash_flow (quarterly, 2024-12-31) — Cash Flow From Continuing Financing Activities: 2802806.00
FKM.V cash_flow (annual, 2024-12-31) — Cash Flow From Continuing Investing Activities: -453019.00
FKM.V cash_flow (quarterly, 2024-12-31) — Cash Flow From Continuing Investing Activities: -198280.00
FKM.V cash_flow (annual, 2024-12-31) — Cash Flow From Continuing Operating Activities: -481083.00
FKM.V cash_flow (quarterly, 2024-12-31) — Cash Flow From Continuing Operating Activities: -301613.00
FKM.V cash_flow (annual, 2024-12-31) — Change In Account Payable: -10484.00
FKM.V cash_flow (annual, 2024-12-31) — Change In Payable: -10484.00
FKM.V cash_flow (annual, 2024-12-31) — Change In Payables And Accrued Expense: -10484.00
FKM.V cash_flow (quarterly, 2024-12-31) — Change In Payables And Accrued Expense: -129271.00
FKM.V cash_flow (annual, 2024-12-31) — Change In Prepaid Assets: -4670.00
FKM.V cash_flow (quarterly, 2024-12-31) — Change In Prepaid Assets: -40161.00
FKM.V cash_flow (annual, 2024-12-31) — Change In Receivables: -1386.00
FKM.V cash_flow (quarterly, 2024-12-31) — Change In Receivables: -45473.00
FKM.V cash_flow (annual, 2024-12-31) — Change In Working Capital: -16540.00
FKM.V cash_flow (quarterly, 2024-12-31) — Change In Working Capital: -214905.00
FKM.V cash_flow (annual, 2024-12-31) — Changes In Cash: 2005765.00
FKM.V cash_flow (quarterly, 2024-12-31) — Changes In Cash: 2302913.00
FKM.V balance_sheet (annual, 2024-12-31) — Common Stock: 36056284.00
FKM.V balance_sheet (quarterly, 2024-12-31) — Common Stock: 36056284.00
FKM.V balance_sheet (annual, 2024-12-31) — Common Stock Equity: 11363294.00
FKM.V balance_sheet (quarterly, 2024-12-31) — Common Stock Equity: 11363294.00
FKM.V cash_flow (annual, 2024-12-31) — Common Stock Issuance: 2025000.00
FKM.V cash_flow (quarterly, 2024-12-31) — Common Stock Issuance: 1875000.00
FKM.V income_statement (annual, 2024-12-31) — Cost Of Revenue: 264.00
FKM.V income_statement (quarterly, 2024-12-31) — Cost Of Revenue: 66.00
FKM.V balance_sheet (annual, 2024-12-31) — Current Assets: 2680066.00
FKM.V balance_sheet (quarterly, 2024-12-31) — Current Assets: 2680066.00
FKM.V balance_sheet (annual, 2024-12-31) — Current Liabilities: 257742.00
FKM.V balance_sheet (quarterly, 2024-12-31) — Current Liabilities: 257742.00
FKM.V cash_flow (annual, 2024-12-31) — Deferred Income Tax: -91817.00
FKM.V cash_flow (quarterly, 2024-12-31) — Deferred Income Tax: 0.00
FKM.V cash_flow (annual, 2024-12-31) — Deferred Tax: -91817.00
FKM.V cash_flow (quarterly, 2024-12-31) — Deferred Tax: 0.00
FKM.V cash_flow (annual, 2024-12-31) — Depreciation: 264.00
FKM.V cash_flow (quarterly, 2024-12-31) — Depreciation: 66.00
FKM.V cash_flow (annual, 2024-12-31) — Depreciation Amortization Depletion: 264.00
FKM.V cash_flow (quarterly, 2024-12-31) — Depreciation Amortization Depletion: 66.00
FKM.V cash_flow (annual, 2024-12-31) — Depreciation And Amortization: 264.00
FKM.V cash_flow (quarterly, 2024-12-31) — Depreciation And Amortization: 66.00
FKM.V income_statement (annual, 2024-12-31) — Diluted Average Shares: 131501491.00
FKM.V income_statement (annual, 2024-12-31) — Diluted EPS: -0.01
FKM.V income_statement (annual, 2024-12-31) — Diluted NI Availto Com Stockholders: -794325.00
FKM.V income_statement (quarterly, 2024-12-31) — Diluted NI Availto Com Stockholders: -188344.00
FKM.V income_statement (annual, 2024-12-31) — EBIT: -644929.00
FKM.V income_statement (quarterly, 2024-12-31) — EBIT: -254785.00
FKM.V income_statement (annual, 2024-12-31) — EBITDA: -644665.00
FKM.V income_statement (quarterly, 2024-12-31) — EBITDA: -254719.00
FKM.V cash_flow (annual, 2024-12-31) — End Cash Position: 2393129.00
FKM.V cash_flow (quarterly, 2024-12-31) — End Cash Position: 2393129.00
FKM.V cash_flow (annual, 2024-12-31) — Financing Cash Flow: 2939867.00
FKM.V cash_flow (quarterly, 2024-12-31) — Financing Cash Flow: 2802806.00
FKM.V cash_flow (annual, 2024-12-31) — Free Cash Flow: -482524.00
FKM.V cash_flow (quarterly, 2024-12-31) — Free Cash Flow: -301613.00
FKM.V income_statement (annual, 2024-12-31) — Gain On Sale Of Security: -255735.00
FKM.V income_statement (quarterly, 2024-12-31) — Gain On Sale Of Security: 56830.00
FKM.V income_statement (annual, 2024-12-31) — General And Administrative Expense: 486249.00
FKM.V income_statement (quarterly, 2024-12-31) — General And Administrative Expense: 224812.00
FKM.V balance_sheet (annual, 2024-12-31) — Gross PPE: 8940970.00
FKM.V balance_sheet (quarterly, 2024-12-31) — Gross PPE: 8940970.00
FKM.V income_statement (annual, 2024-12-31) — Gross Profit: -264.00
FKM.V income_statement (quarterly, 2024-12-31) — Gross Profit: -66.00
FKM.V income_statement (annual, 2024-12-31) — Insurance And Claims: 13730.00
FKM.V income_statement (quarterly, 2024-12-31) — Insurance And Claims: 3646.00
FKM.V income_statement (annual, 2024-12-31) — Interest Income: 14522.00
FKM.V income_statement (quarterly, 2024-12-31) — Interest Income: 9611.00
FKM.V income_statement (annual, 2024-12-31) — Interest Income Non Operating: 14522.00
FKM.V income_statement (quarterly, 2024-12-31) — Interest Income Non Operating: 9611.00
FKM.V balance_sheet (annual, 2024-12-31) — Invested Capital: 11363294.00
FKM.V balance_sheet (quarterly, 2024-12-31) — Invested Capital: 11363294.00
FKM.V cash_flow (annual, 2024-12-31) — Investing Cash Flow: -453019.00
FKM.V cash_flow (quarterly, 2024-12-31) — Investing Cash Flow: -198280.00
FKM.V cash_flow (annual, 2024-12-31) — Issuance Of Capital Stock: 2025000.00
FKM.V cash_flow (quarterly, 2024-12-31) — Issuance Of Capital Stock: 1875000.00
FKM.V cash_flow (annual, 2024-12-31) — Net Common Stock Issuance: 2025000.00
FKM.V cash_flow (quarterly, 2024-12-31) — Net Common Stock Issuance: 1875000.00
FKM.V income_statement (annual, 2024-12-31) — Net Income: -794325.00
FKM.V income_statement (quarterly, 2024-12-31) — Net Income: -188344.00
FKM.V income_statement (annual, 2024-12-31) — Net Income Common Stockholders: -794325.00
FKM.V income_statement (quarterly, 2024-12-31) — Net Income Common Stockholders: -188344.00
FKM.V income_statement (annual, 2024-12-31) — Net Income Continuous Operations: -794325.00
FKM.V income_statement (quarterly, 2024-12-31) — Net Income Continuous Operations: -188344.00
FKM.V income_statement (annual, 2024-12-31) — Net Income From Continuing And Discontinued Operation: -794325.00
FKM.V income_statement (quarterly, 2024-12-31) — Net Income From Continuing And Discontinued Operation: -188344.00
FKM.V income_statement (annual, 2024-12-31) — Net Income From Continuing Operation Net Minority Interest: -794325.00
FKM.V income_statement (quarterly, 2024-12-31) — Net Income From Continuing Operation Net Minority Interest: -188344.00
FKM.V cash_flow (annual, 2024-12-31) — Net Income From Continuing Operations: -794325.00
FKM.V cash_flow (quarterly, 2024-12-31) — Net Income From Continuing Operations: -188344.00
FKM.V income_statement (annual, 2024-12-31) — Net Income Including Noncontrolling Interests: -794325.00
FKM.V income_statement (quarterly, 2024-12-31) — Net Income Including Noncontrolling Interests: -188344.00
FKM.V income_statement (annual, 2024-12-31) — Net Interest Income: 14522.00
FKM.V income_statement (quarterly, 2024-12-31) — Net Interest Income: 9611.00
FKM.V cash_flow (annual, 2024-12-31) — Net Investment Purchase And Sale: 0.00
FKM.V cash_flow (quarterly, 2024-12-31) — Net Investment Purchase And Sale: 0.00
FKM.V income_statement (annual, 2024-12-31) — Net Non Operating Interest Income Expense: 14522.00
FKM.V income_statement (quarterly, 2024-12-31) — Net Non Operating Interest Income Expense: 9611.00
FKM.V cash_flow (annual, 2024-12-31) — Net Other Financing Charges: -241233.00
FKM.V cash_flow (quarterly, 2024-12-31) — Net Other Financing Charges: -228294.00
FKM.V cash_flow (annual, 2024-12-31) — Net Other Investing Changes: -451578.00
FKM.V cash_flow (quarterly, 2024-12-31) — Net Other Investing Changes: -198280.00
FKM.V balance_sheet (annual, 2024-12-31) — Net PPE: 8940970.00
FKM.V balance_sheet (quarterly, 2024-12-31) — Net PPE: 8940970.00
FKM.V cash_flow (annual, 2024-12-31) — Net PPE Purchase And Sale: -1441.00
FKM.V cash_flow (quarterly, 2024-12-31) — Net PPE Purchase And Sale: 0.00
FKM.V balance_sheet (annual, 2024-12-31) — Net Tangible Assets: 11363294.00
FKM.V balance_sheet (quarterly, 2024-12-31) — Net Tangible Assets: 11363294.00
FKM.V income_statement (annual, 2024-12-31) — Normalized EBITDA: -388930.00
FKM.V income_statement (quarterly, 2024-12-31) — Normalized EBITDA: -311549.00
FKM.V income_statement (annual, 2024-12-31) — Normalized Income: -565087.81
FKM.V income_statement (quarterly, 2024-12-31) — Normalized Income: -245174.00
FKM.V cash_flow (annual, 2024-12-31) — Operating Cash Flow: -481083.00
FKM.V cash_flow (quarterly, 2024-12-31) — Operating Cash Flow: -301613.00
FKM.V income_statement (annual, 2024-12-31) — Operating Income: -644929.00
FKM.V income_statement (quarterly, 2024-12-31) — Operating Income: -254785.00
FKM.V income_statement (annual, 2024-12-31) — Operating Revenue: 0.00
FKM.V income_statement (quarterly, 2024-12-31) — Operating Revenue: 0.00
FKM.V balance_sheet (annual, 2024-12-31) — Ordinary Shares Number: 168073210.00
FKM.V balance_sheet (quarterly, 2024-12-31) — Ordinary Shares Number: 168073210.00
FKM.V balance_sheet (annual, 2024-12-31) — Other Equity Interest: 650212.00
FKM.V balance_sheet (quarterly, 2024-12-31) — Other Equity Interest: 650212.00
FKM.V income_statement (annual, 2024-12-31) — Other Gand A: 288919.00
FKM.V income_statement (quarterly, 2024-12-31) — Other Gand A: 58266.00
FKM.V income_statement (annual, 2024-12-31) — Other Income Expense: -255735.00
FKM.V income_statement (quarterly, 2024-12-31) — Other Income Expense: 56830.00
FKM.V income_statement (annual, 2024-12-31) — Other Operating Expenses: 78336.00
FKM.V income_statement (quarterly, 2024-12-31) — Other Operating Expenses: 21200.00
FKM.V balance_sheet (annual, 2024-12-31) — Other Short Term Investments: 170490.00
FKM.V balance_sheet (quarterly, 2024-12-31) — Other Short Term Investments: 170490.00
FKM.V income_statement (annual, 2024-12-31) — Other Taxes: 4490.00
FKM.V income_statement (quarterly, 2024-12-31) — Other Taxes: 0.00
FKM.V balance_sheet (annual, 2024-12-31) — Payables: 257742.00
FKM.V balance_sheet (quarterly, 2024-12-31) — Payables: 257742.00
FKM.V balance_sheet (annual, 2024-12-31) — Payables And Accrued Expenses: 257742.00
FKM.V balance_sheet (quarterly, 2024-12-31) — Payables And Accrued Expenses: 257742.00
FKM.V balance_sheet (annual, 2024-12-31) — Prepaid Assets: 51650.00
FKM.V balance_sheet (quarterly, 2024-12-31) — Prepaid Assets: 51650.00
FKM.V income_statement (annual, 2024-12-31) — Pretax Income: -886142.00
FKM.V income_statement (quarterly, 2024-12-31) — Pretax Income: -188344.00
FKM.V cash_flow (annual, 2024-12-31) — Proceeds From Stock Option Exercised: 1156100.00
FKM.V cash_flow (quarterly, 2024-12-31) — Proceeds From Stock Option Exercised: 1156100.00
FKM.V cash_flow (annual, 2024-12-31) — Purchase Of PPE: -1441.00
FKM.V cash_flow (quarterly, 2024-12-31) — Purchase Of PPE: 0.00
FKM.V balance_sheet (annual, 2024-12-31) — Receivables: 64797.00
FKM.V balance_sheet (quarterly, 2024-12-31) — Receivables: 64797.00
FKM.V income_statement (annual, 2024-12-31) — Reconciled Cost Of Revenue: 264.00
FKM.V income_statement (quarterly, 2024-12-31) — Reconciled Cost Of Revenue: 66.00
FKM.V income_statement (annual, 2024-12-31) — Reconciled Depreciation: 264.00
FKM.V income_statement (quarterly, 2024-12-31) — Reconciled Depreciation: 66.00
FKM.V income_statement (annual, 2024-12-31) — Rent And Landing Fees: 18000.00
FKM.V income_statement (quarterly, 2024-12-31) — Rent And Landing Fees: 4500.00
FKM.V income_statement (annual, 2024-12-31) — Rent Expense Supplemental: 18000.00
FKM.V income_statement (quarterly, 2024-12-31) — Rent Expense Supplemental: 4500.00
FKM.V balance_sheet (annual, 2024-12-31) — Retained Earnings: -32626790.00
FKM.V balance_sheet (quarterly, 2024-12-31) — Retained Earnings: -32626790.00
FKM.V income_statement (annual, 2024-12-31) — Salaries And Wages: 165600.00
FKM.V income_statement (quarterly, 2024-12-31) — Salaries And Wages: 158400.00
FKM.V cash_flow (annual, 2024-12-31) — Sale Of Investment: 0.00
FKM.V cash_flow (quarterly, 2024-12-31) — Sale Of Investment: 0.00
FKM.V income_statement (annual, 2024-12-31) — Selling And Marketing Expense: 75590.00
FKM.V income_statement (quarterly, 2024-12-31) — Selling And Marketing Expense: 8707.00
FKM.V income_statement (annual, 2024-12-31) — Selling General And Administration: 561839.00
FKM.V income_statement (quarterly, 2024-12-31) — Selling General And Administration: 233519.00
FKM.V balance_sheet (annual, 2024-12-31) — Share Issued: 168073210.00
FKM.V balance_sheet (quarterly, 2024-12-31) — Share Issued: 168073210.00
FKM.V cash_flow (annual, 2024-12-31) — Stock Based Compensation: 165600.00
FKM.V cash_flow (quarterly, 2024-12-31) — Stock Based Compensation: 158400.00
FKM.V balance_sheet (annual, 2024-12-31) — Stockholders Equity: 11363294.00
FKM.V balance_sheet (quarterly, 2024-12-31) — Stockholders Equity: 11363294.00
FKM.V balance_sheet (annual, 2024-12-31) — Tangible Book Value: 11363294.00
FKM.V balance_sheet (quarterly, 2024-12-31) — Tangible Book Value: 11363294.00
FKM.V income_statement (annual, 2024-12-31) — Tax Effect Of Unusual Items: -26497.81
FKM.V income_statement (quarterly, 2024-12-31) — Tax Effect Of Unusual Items: 0.00
FKM.V income_statement (annual, 2024-12-31) — Tax Provision: -91817.00
FKM.V income_statement (quarterly, 2024-12-31) — Tax Provision: 0.00
FKM.V income_statement (annual, 2024-12-31) — Tax Rate For Calcs: 0.10
FKM.V income_statement (quarterly, 2024-12-31) — Tax Rate For Calcs: 0.00
FKM.V balance_sheet (annual, 2024-12-31) — Taxes Receivable: 64797.00
FKM.V balance_sheet (quarterly, 2024-12-31) — Taxes Receivable: 64797.00
FKM.V balance_sheet (annual, 2024-12-31) — Total Assets: 11621036.00
FKM.V balance_sheet (quarterly, 2024-12-31) — Total Assets: 11621036.00
FKM.V balance_sheet (annual, 2024-12-31) — Total Capitalization: 11363294.00
FKM.V balance_sheet (quarterly, 2024-12-31) — Total Capitalization: 11363294.00
FKM.V balance_sheet (annual, 2024-12-31) — Total Equity Gross Minority Interest: 11363294.00
FKM.V balance_sheet (quarterly, 2024-12-31) — Total Equity Gross Minority Interest: 11363294.00
FKM.V income_statement (annual, 2024-12-31) — Total Expenses: 644929.00
FKM.V income_statement (quarterly, 2024-12-31) — Total Expenses: 254785.00
FKM.V balance_sheet (annual, 2024-12-31) — Total Liabilities Net Minority Interest: 257742.00
FKM.V balance_sheet (quarterly, 2024-12-31) — Total Liabilities Net Minority Interest: 257742.00
FKM.V balance_sheet (annual, 2024-12-31) — Total Non Current Assets: 8940970.00
FKM.V balance_sheet (quarterly, 2024-12-31) — Total Non Current Assets: 8940970.00
FKM.V balance_sheet (annual, 2024-12-31) — Total Non Current Liabilities Net Minority Interest: 0.00
FKM.V balance_sheet (quarterly, 2024-12-31) — Total Non Current Liabilities Net Minority Interest: 0.00
FKM.V income_statement (annual, 2024-12-31) — Total Operating Income As Reported: 644929.00
FKM.V income_statement (quarterly, 2024-12-31) — Total Operating Income As Reported: 1035073.00
FKM.V income_statement (annual, 2024-12-31) — Total Unusual Items: -255735.00
FKM.V income_statement (quarterly, 2024-12-31) — Total Unusual Items: 56830.00
FKM.V income_statement (annual, 2024-12-31) — Total Unusual Items Excluding Goodwill: -255735.00
FKM.V income_statement (quarterly, 2024-12-31) — Total Unusual Items Excluding Goodwill: 56830.00
FKM.V cash_flow (annual, 2024-12-31) — Unrealized Gain Loss On Investment Securities: 255735.00
FKM.V cash_flow (quarterly, 2024-12-31) — Unrealized Gain Loss On Investment Securities: -56830.00
FKM.V balance_sheet (annual, 2024-12-31) — Working Capital: 2422324.00
FKM.V balance_sheet (quarterly, 2024-12-31) — Working Capital: 2422324.00
FKM.V income_statement (quarterly, 2025-03-31) — +Operating Expense: 162333.00
FKM.V income_statement (quarterly, 2025-03-31) — +Total Revenue: 0.00
FKM.V balance_sheet (quarterly, 2025-03-31) — Accounts Payable: 456593.00
FKM.V balance_sheet (quarterly, 2025-03-31) — Additional Paid In Capital: 7283588.00
FKM.V income_statement (quarterly, 2025-03-31) — Basic Average Shares: 168313766.00
FKM.V income_statement (quarterly, 2025-03-31) — Basic EPS: 0.00
FKM.V cash_flow (quarterly, 2025-03-31) — Beginning Cash Position: 2393129.00
FKM.V cash_flow (quarterly, 2025-03-31) — Capital Expenditure: -4343.00
FKM.V balance_sheet (quarterly, 2025-03-31) — Capital Stock: 36089514.00
FKM.V balance_sheet (quarterly, 2025-03-31) — Cash And Cash Equivalents: 1654836.00
FKM.V balance_sheet (quarterly, 2025-03-31) — Cash Cash Equivalents And Short Term Investments: 1853741.00
FKM.V balance_sheet (quarterly, 2025-03-31) — Cash Financial: 1654836.00
FKM.V cash_flow (quarterly, 2025-03-31) — Cash Flow From Continuing Financing Activities: 27000.00
FKM.V cash_flow (quarterly, 2025-03-31) — Cash Flow From Continuing Investing Activities: -649694.00
FKM.V cash_flow (quarterly, 2025-03-31) — Cash Flow From Continuing Operating Activities: -115599.00
FKM.V cash_flow (quarterly, 2025-03-31) — Change In Payables And Accrued Expense: 65735.00
FKM.V cash_flow (quarterly, 2025-03-31) — Change In Prepaid Assets: 29064.00
FKM.V cash_flow (quarterly, 2025-03-31) — Change In Receivables: -59020.00
FKM.V cash_flow (quarterly, 2025-03-31) — Change In Working Capital: 35779.00
FKM.V cash_flow (quarterly, 2025-03-31) — Changes In Cash: -738293.00
FKM.V balance_sheet (quarterly, 2025-03-31) — Common Stock: 36089514.00
FKM.V balance_sheet (quarterly, 2025-03-31) — Common Stock Equity: 11267279.00
FKM.V cash_flow (quarterly, 2025-03-31) — Common Stock Issuance: 0.00
FKM.V income_statement (quarterly, 2025-03-31) — Cost Of Revenue: 52.00
FKM.V balance_sheet (quarterly, 2025-03-31) — Current Assets: 2017801.00
FKM.V balance_sheet (quarterly, 2025-03-31) — Current Liabilities: 456593.00
FKM.V cash_flow (quarterly, 2025-03-31) — Deferred Income Tax: 0.00
FKM.V cash_flow (quarterly, 2025-03-31) — Deferred Tax: 0.00
FKM.V cash_flow (quarterly, 2025-03-31) — Depreciation: 52.00
FKM.V cash_flow (quarterly, 2025-03-31) — Depreciation Amortization Depletion: 52.00
FKM.V cash_flow (quarterly, 2025-03-31) — Depreciation And Amortization: 52.00
FKM.V income_statement (quarterly, 2025-03-31) — Diluted Average Shares: 168313766.00
FKM.V income_statement (quarterly, 2025-03-31) — Diluted EPS: 0.00
FKM.V income_statement (quarterly, 2025-03-31) — Diluted NI Availto Com Stockholders: -123015.00
FKM.V income_statement (quarterly, 2025-03-31) — EBIT: -162385.00
FKM.V income_statement (quarterly, 2025-03-31) — EBITDA: -162333.00
FKM.V cash_flow (quarterly, 2025-03-31) — End Cash Position: 1654836.00
FKM.V cash_flow (quarterly, 2025-03-31) — Financing Cash Flow: 27000.00
FKM.V cash_flow (quarterly, 2025-03-31) — Free Cash Flow: -119942.00
FKM.V income_statement (quarterly, 2025-03-31) — Gain On Sale Of Security: 28415.00
FKM.V income_statement (quarterly, 2025-03-31) — General And Administrative Expense: 129073.00
FKM.V balance_sheet (quarterly, 2025-03-31) — Gross PPE: 9706071.00
FKM.V income_statement (quarterly, 2025-03-31) — Gross Profit: -52.00
FKM.V income_statement (quarterly, 2025-03-31) — Insurance And Claims: 3588.00
FKM.V income_statement (quarterly, 2025-03-31) — Interest Income: 10955.00
FKM.V income_statement (quarterly, 2025-03-31) — Interest Income Non Operating: 10955.00
FKM.V balance_sheet (quarterly, 2025-03-31) — Invested Capital: 11267279.00
FKM.V cash_flow (quarterly, 2025-03-31) — Investing Cash Flow: -649694.00
FKM.V cash_flow (quarterly, 2025-03-31) — Issuance Of Capital Stock: 0.00
FKM.V cash_flow (quarterly, 2025-03-31) — Net Common Stock Issuance: 0.00
FKM.V income_statement (quarterly, 2025-03-31) — Net Income: -123015.00
FKM.V income_statement (quarterly, 2025-03-31) — Net Income Common Stockholders: -123015.00
FKM.V income_statement (quarterly, 2025-03-31) — Net Income Continuous Operations: -123015.00
FKM.V income_statement (quarterly, 2025-03-31) — Net Income From Continuing And Discontinued Operation: -123015.00
FKM.V income_statement (quarterly, 2025-03-31) — Net Income From Continuing Operation Net Minority Interest: -123015.00
FKM.V cash_flow (quarterly, 2025-03-31) — Net Income From Continuing Operations: -123015.00
FKM.V income_statement (quarterly, 2025-03-31) — Net Income Including Noncontrolling Interests: -123015.00
FKM.V income_statement (quarterly, 2025-03-31) — Net Interest Income: 10955.00
FKM.V income_statement (quarterly, 2025-03-31) — Net Non Operating Interest Income Expense: 10955.00
FKM.V cash_flow (quarterly, 2025-03-31) — Net Other Investing Changes: -645351.00
FKM.V balance_sheet (quarterly, 2025-03-31) — Net PPE: 9706071.00
FKM.V cash_flow (quarterly, 2025-03-31) — Net PPE Purchase And Sale: -4343.00
FKM.V balance_sheet (quarterly, 2025-03-31) — Net Tangible Assets: 11267279.00
FKM.V income_statement (quarterly, 2025-03-31) — Normalized EBITDA: -190748.00
FKM.V income_statement (quarterly, 2025-03-31) — Normalized Income: -151430.00
FKM.V cash_flow (quarterly, 2025-03-31) — Operating Cash Flow: -115599.00
FKM.V income_statement (quarterly, 2025-03-31) — Operating Income: -162385.00
FKM.V income_statement (quarterly, 2025-03-31) — Operating Revenue: 0.00
FKM.V balance_sheet (quarterly, 2025-03-31) — Ordinary Shares Number: 168523210.00
FKM.V balance_sheet (quarterly, 2025-03-31) — Other Equity Interest: 643982.00
FKM.V income_statement (quarterly, 2025-03-31) — Other Gand A: 120985.00
FKM.V income_statement (quarterly, 2025-03-31) — Other Income Expense: 28415.00
FKM.V income_statement (quarterly, 2025-03-31) — Other Operating Expenses: 26574.00
FKM.V balance_sheet (quarterly, 2025-03-31) — Other Short Term Investments: 198905.00
FKM.V income_statement (quarterly, 2025-03-31) — Other Taxes: 1262.00
FKM.V balance_sheet (quarterly, 2025-03-31) — Payables: 456593.00
FKM.V balance_sheet (quarterly, 2025-03-31) — Payables And Accrued Expenses: 456593.00
FKM.V balance_sheet (quarterly, 2025-03-31) — Prepaid Assets: 22585.00
FKM.V income_statement (quarterly, 2025-03-31) — Pretax Income: -123015.00
FKM.V cash_flow (quarterly, 2025-03-31) — Proceeds From Stock Option Exercised: 27000.00
FKM.V cash_flow (quarterly, 2025-03-31) — Purchase Of PPE: -4343.00
FKM.V balance_sheet (quarterly, 2025-03-31) — Receivables: 141475.00
FKM.V income_statement (quarterly, 2025-03-31) — Reconciled Cost Of Revenue: 52.00
FKM.V income_statement (quarterly, 2025-03-31) — Reconciled Depreciation: 52.00
FKM.V income_statement (quarterly, 2025-03-31) — Rent And Landing Fees: 4500.00
FKM.V income_statement (quarterly, 2025-03-31) — Rent Expense Supplemental: 4500.00
FKM.V balance_sheet (quarterly, 2025-03-31) — Retained Earnings: -32749805.00
FKM.V income_statement (quarterly, 2025-03-31) — Selling And Marketing Expense: 5424.00
FKM.V income_statement (quarterly, 2025-03-31) — Selling General And Administration: 134497.00
FKM.V balance_sheet (quarterly, 2025-03-31) — Share Issued: 168523210.00
FKM.V balance_sheet (quarterly, 2025-03-31) — Stockholders Equity: 11267279.00
FKM.V balance_sheet (quarterly, 2025-03-31) — Tangible Book Value: 11267279.00
FKM.V income_statement (quarterly, 2025-03-31) — Tax Effect Of Unusual Items: 0.00
FKM.V income_statement (quarterly, 2025-03-31) — Tax Provision: 0.00
FKM.V income_statement (quarterly, 2025-03-31) — Tax Rate For Calcs: 0.00
FKM.V balance_sheet (quarterly, 2025-03-31) — Taxes Receivable: 141475.00
FKM.V balance_sheet (quarterly, 2025-03-31) — Total Assets: 11723872.00
FKM.V balance_sheet (quarterly, 2025-03-31) — Total Capitalization: 11267279.00
FKM.V balance_sheet (quarterly, 2025-03-31) — Total Equity Gross Minority Interest: 11267279.00
FKM.V income_statement (quarterly, 2025-03-31) — Total Expenses: 162385.00
FKM.V balance_sheet (quarterly, 2025-03-31) — Total Liabilities Net Minority Interest: 456593.00
FKM.V balance_sheet (quarterly, 2025-03-31) — Total Non Current Assets: 9706071.00
FKM.V balance_sheet (quarterly, 2025-03-31) — Total Non Current Liabilities Net Minority Interest: 0.00
FKM.V income_statement (quarterly, 2025-03-31) — Total Operating Income As Reported: -162385.00
FKM.V income_statement (quarterly, 2025-03-31) — Total Unusual Items: 28415.00
FKM.V income_statement (quarterly, 2025-03-31) — Total Unusual Items Excluding Goodwill: 28415.00
FKM.V cash_flow (quarterly, 2025-03-31) — Unrealized Gain Loss On Investment Securities: -28415.00
FKM.V balance_sheet (quarterly, 2025-03-31) — Working Capital: 1561208.00
FKM.V income_statement (quarterly, 2025-06-30) — +Operating Expense: 147914.00
FKM.V income_statement (quarterly, 2025-06-30) — +Total Revenue: 0.00
FKM.V balance_sheet (quarterly, 2025-06-30) — Accounts Payable: 56373.00
FKM.V balance_sheet (quarterly, 2025-06-30) — Additional Paid In Capital: 7248358.00
FKM.V income_statement (quarterly, 2025-06-30) — Basic Average Shares: 168870628.00
FKM.V income_statement (quarterly, 2025-06-30) — Basic EPS: 0.00
FKM.V cash_flow (quarterly, 2025-06-30) — Beginning Cash Position: 1654836.00
FKM.V cash_flow (quarterly, 2025-06-30) — Capital Expenditure: -1055354.00
FKM.V balance_sheet (quarterly, 2025-06-30) — Capital Stock: 36284544.00
FKM.V balance_sheet (quarterly, 2025-06-30) — Cash And Cash Equivalents: 1152453.00
FKM.V balance_sheet (quarterly, 2025-06-30) — Cash Cash Equivalents And Short Term Investments: 1266113.00
FKM.V balance_sheet (quarterly, 2025-06-30) — Cash Financial: 1152453.00
FKM.V cash_flow (quarterly, 2025-06-30) — Cash Flow From Continuing Financing Activities: 145400.00
FKM.V cash_flow (quarterly, 2025-06-30) — Cash Flow From Continuing Investing Activities: -526116.00
FKM.V cash_flow (quarterly, 2025-06-30) — Cash Flow From Continuing Operating Activities: -121667.00
FKM.V cash_flow (quarterly, 2025-06-30) — Change In Payables And Accrued Expense: -69780.00
FKM.V cash_flow (quarterly, 2025-06-30) — Change In Prepaid Assets: 11926.00
FKM.V cash_flow (quarterly, 2025-06-30) — Change In Receivables: 78407.00
FKM.V cash_flow (quarterly, 2025-06-30) — Change In Working Capital: 20553.00
FKM.V cash_flow (quarterly, 2025-06-30) — Changes In Cash: -502383.00
FKM.V balance_sheet (quarterly, 2025-06-30) — Common Stock: 36284544.00