speb/financial-data huggingface dataset:
VOXR cash_flow (annual, 2022-12-31) — Change In Account Payable: 566647.00
VOXR cash_flow (annual, 2022-12-31) — Change In Income Tax Payable: 188817.00
VOXR cash_flow (annual, 2022-12-31) — Change In Payable: 755464.00
VOXR cash_flow (annual, 2022-12-31) — Change In Payables And Accrued Expense: 755464.00
VOXR cash_flow (annual, 2022-12-31) — Change In Prepaid Assets: -218371.00
VOXR cash_flow (annual, 2022-12-31) — Change In Receivables: -1454568.00
VOXR cash_flow (annual, 2022-12-31) — Change In Tax Payable: 188817.00
VOXR cash_flow (annual, 2022-12-31) — Change In Working Capital: -917475.00
VOXR cash_flow (annual, 2022-12-31) — Changes In Cash: -988333.00
VOXR balance_sheet (annual, 2022-12-31) — Common Stock: 57020116.00
VOXR cash_flow (annual, 2022-12-31) — Common Stock Dividend Paid: -445940.00
VOXR balance_sheet (annual, 2022-12-31) — Common Stock Equity: 35414448.00
VOXR cash_flow (annual, 2022-12-31) — Common Stock Issuance: 0.00
VOXR cash_flow (annual, 2022-12-31) — Common Stock Payments: -454214.00
VOXR income_statement (annual, 2022-12-31) — Cost Of Revenue: 1844018.00
VOXR balance_sheet (annual, 2022-12-31) — Current Accrued Expenses: 972889.00
VOXR balance_sheet (annual, 2022-12-31) — Current Assets: 6770247.00
VOXR balance_sheet (annual, 2022-12-31) — Current Liabilities: 2974296.00
VOXR cash_flow (annual, 2022-12-31) — Deferred Income Tax: 1248495.00
VOXR cash_flow (annual, 2022-12-31) — Deferred Tax: 1248495.00
VOXR cash_flow (annual, 2022-12-31) — Depletion: 1844018.00
VOXR cash_flow (annual, 2022-12-31) — Depreciation Amortization Depletion: 2027557.00
VOXR income_statement (annual, 2022-12-31) — Depreciation Amortization Depletion Income Statement: 183539.00
VOXR cash_flow (annual, 2022-12-31) — Depreciation And Amortization: 183539.00
VOXR income_statement (annual, 2022-12-31) — Depreciation And Amortization In Income Statement: 183539.00
VOXR income_statement (annual, 2022-12-31) — Depreciation Income Statement: 183539.00
VOXR income_statement (annual, 2022-12-31) — Diluted Average Shares: 32817900.00
VOXR income_statement (annual, 2022-12-31) — Diluted EPS: 0.01
VOXR income_statement (annual, 2022-12-31) — Diluted NI Availto Com Stockholders: 328179.00
VOXR balance_sheet (annual, 2022-12-31) — Dividends Payable: 447583.00
VOXR income_statement (annual, 2022-12-31) — EBIT: 449338.00
VOXR income_statement (annual, 2022-12-31) — EBITDA: 2476895.00
VOXR cash_flow (annual, 2022-12-31) — Effect Of Exchange Rate Changes: 98185.00
VOXR cash_flow (annual, 2022-12-31) — End Cash Position: 4174654.00
VOXR cash_flow (annual, 2022-12-31) — Financing Cash Flow: -395280.00
VOXR cash_flow (annual, 2022-12-31) — Free Cash Flow: -2647895.00
VOXR cash_flow (annual, 2022-12-31) — Gain Loss On Investment Securities: -1595738.00
VOXR cash_flow (annual, 2022-12-31) — Gain Loss On Sale Of PPE: 0.00
VOXR income_statement (annual, 2022-12-31) — Gain On Sale Of Security: -936540.00
VOXR balance_sheet (annual, 2022-12-31) — Gains Losses Not Affecting Retained Earnings: 3303503.00
VOXR income_statement (annual, 2022-12-31) — General And Administrative Expense: 5722460.00
VOXR balance_sheet (annual, 2022-12-31) — Goodwill And Other Intangible Assets: 1355709.00
VOXR balance_sheet (annual, 2022-12-31) — Gross PPE: 35695412.00
VOXR income_statement (annual, 2022-12-31) — Gross Profit: 6664087.00
VOXR income_statement (annual, 2022-12-31) — Impairment Of Capital Assets: 0.00
VOXR balance_sheet (annual, 2022-12-31) — Income Tax Payable: 584148.00
VOXR income_statement (annual, 2022-12-31) — Interest Income: 82970.00
VOXR income_statement (annual, 2022-12-31) — Interest Income Non Operating: 82970.00
VOXR balance_sheet (annual, 2022-12-31) — Invested Capital: 35414448.00
VOXR cash_flow (annual, 2022-12-31) — Investing Cash Flow: -2640222.00
VOXR cash_flow (annual, 2022-12-31) — Issuance Of Capital Stock: 0.00
VOXR cash_flow (annual, 2022-12-31) — Net Common Stock Issuance: -454214.00
VOXR cash_flow (annual, 2022-12-31) — Net Foreign Currency Exchange Gain Loss: -98185.00
VOXR income_statement (annual, 2022-12-31) — Net Income: 328179.00
VOXR income_statement (annual, 2022-12-31) — Net Income Common Stockholders: 328179.00
VOXR income_statement (annual, 2022-12-31) — Net Income Continuous Operations: 328179.00
VOXR income_statement (annual, 2022-12-31) — Net Income From Continuing And Discontinued Operation: 328179.00
VOXR income_statement (annual, 2022-12-31) — Net Income From Continuing Operation Net Minority Interest: 328179.00
VOXR cash_flow (annual, 2022-12-31) — Net Income From Continuing Operations: 328179.00
VOXR income_statement (annual, 2022-12-31) — Net Income Including Noncontrolling Interests: 328179.00
VOXR cash_flow (annual, 2022-12-31) — Net Intangibles Purchase And Sale: -3486147.00
VOXR income_statement (annual, 2022-12-31) — Net Interest Income: 82970.00
VOXR cash_flow (annual, 2022-12-31) — Net Investment Purchase And Sale: 1545925.00
VOXR income_statement (annual, 2022-12-31) — Net Non Operating Interest Income Expense: 82970.00
VOXR cash_flow (annual, 2022-12-31) — Net Other Financing Charges: -27548.00
VOXR cash_flow (annual, 2022-12-31) — Net Other Investing Changes: -700000.00
VOXR balance_sheet (annual, 2022-12-31) — Net PPE: 32860568.00
VOXR balance_sheet (annual, 2022-12-31) — Net Tangible Assets: 34058739.00
VOXR balance_sheet (annual, 2022-12-31) — Non Current Deferred Assets: 118932.00
VOXR balance_sheet (annual, 2022-12-31) — Non Current Deferred Liabilities: 2991431.00
VOXR balance_sheet (annual, 2022-12-31) — Non Current Deferred Taxes Liabilities: 2991431.00
VOXR income_statement (annual, 2022-12-31) — Normalized EBITDA: 3413435.00
VOXR income_statement (annual, 2022-12-31) — Normalized Income: 983757.00
VOXR cash_flow (annual, 2022-12-31) — Operating Cash Flow: 2047169.00
VOXR cash_flow (annual, 2022-12-31) — Operating Gains Losses: -1693923.00
VOXR income_statement (annual, 2022-12-31) — Operating Income: 449338.00
VOXR income_statement (annual, 2022-12-31) — Operating Revenue: 8193021.00
VOXR balance_sheet (annual, 2022-12-31) — Ordinary Shares Number: 44758269.00
VOXR balance_sheet (annual, 2022-12-31) — Other Current Liabilities: 176434.00
VOXR balance_sheet (annual, 2022-12-31) — Other Equity Adjustments: 3303503.00
VOXR income_statement (annual, 2022-12-31) — Other Gand A: 2196498.00
VOXR income_statement (annual, 2022-12-31) — Other Income Expense: 1263772.00
VOXR balance_sheet (annual, 2022-12-31) — Other Intangible Assets: 1355709.00
VOXR balance_sheet (annual, 2022-12-31) — Other Non Current Assets: 700000.00
VOXR balance_sheet (annual, 2022-12-31) — Other Non Current Liabilities: 425281.00
VOXR income_statement (annual, 2022-12-31) — Other Non Operating Income Expenses: 2200312.00
VOXR income_statement (annual, 2022-12-31) — Other Operating Expenses: 308750.00
VOXR balance_sheet (annual, 2022-12-31) — Other Receivables: 1921670.00
VOXR balance_sheet (annual, 2022-12-31) — Other Short Term Investments: 0.00
VOXR balance_sheet (annual, 2022-12-31) — Payables: 1824973.00
VOXR balance_sheet (annual, 2022-12-31) — Payables And Accrued Expenses: 2797862.00
VOXR balance_sheet (annual, 2022-12-31) — Prepaid Assets: 595531.00
VOXR income_statement (annual, 2022-12-31) — Pretax Income: 1796080.00
VOXR cash_flow (annual, 2022-12-31) — Proceeds From Stock Option Exercised: 532422.00
VOXR cash_flow (annual, 2022-12-31) — Purchase Of Intangibles: -4695064.00
VOXR balance_sheet (annual, 2022-12-31) — Receivables: 2000062.00
VOXR income_statement (annual, 2022-12-31) — Reconciled Cost Of Revenue: 1844018.00
VOXR income_statement (annual, 2022-12-31) — Reconciled Depreciation: 2027557.00
VOXR cash_flow (annual, 2022-12-31) — Repurchase Of Capital Stock: -454214.00
VOXR income_statement (annual, 2022-12-31) — Restructuring And Mergern Acquisition: 0.00
VOXR balance_sheet (annual, 2022-12-31) — Retained Earnings: -24909171.00
VOXR income_statement (annual, 2022-12-31) — Salaries And Wages: 3525962.00
VOXR cash_flow (annual, 2022-12-31) — Sale Of Intangibles: 1208917.00
VOXR cash_flow (annual, 2022-12-31) — Sale Of Investment: 1545925.00
VOXR income_statement (annual, 2022-12-31) — Selling General And Administration: 5722460.00
VOXR balance_sheet (annual, 2022-12-31) — Share Issued: 44758269.00
VOXR income_statement (annual, 2022-12-31) — Special Income Charges: 0.00
VOXR cash_flow (annual, 2022-12-31) — Stock Based Compensation: 1054336.00
VOXR balance_sheet (annual, 2022-12-31) — Stockholders Equity: 35414448.00
VOXR balance_sheet (annual, 2022-12-31) — Tangible Book Value: 34058739.00
VOXR income_statement (annual, 2022-12-31) — Tax Effect Of Unusual Items: -280962.00
VOXR income_statement (annual, 2022-12-31) — Tax Provision: 1467901.00
VOXR income_statement (annual, 2022-12-31) — Tax Rate For Calcs: 0.30
VOXR balance_sheet (annual, 2022-12-31) — Taxes Receivable: 78392.00
VOXR balance_sheet (annual, 2022-12-31) — Total Assets: 41805456.00
VOXR balance_sheet (annual, 2022-12-31) — Total Capitalization: 35414448.00
VOXR balance_sheet (annual, 2022-12-31) — Total Equity Gross Minority Interest: 35414448.00
VOXR income_statement (annual, 2022-12-31) — Total Expenses: 8058767.00
VOXR balance_sheet (annual, 2022-12-31) — Total Liabilities Net Minority Interest: 6391008.00
VOXR balance_sheet (annual, 2022-12-31) — Total Non Current Assets: 35035209.00
VOXR balance_sheet (annual, 2022-12-31) — Total Non Current Liabilities Net Minority Interest: 3416712.00
VOXR income_statement (annual, 2022-12-31) — Total Operating Income As Reported: 449338.00
VOXR balance_sheet (annual, 2022-12-31) — Total Tax Payable: 929184.00
VOXR income_statement (annual, 2022-12-31) — Total Unusual Items: -936540.00
VOXR income_statement (annual, 2022-12-31) — Total Unusual Items Excluding Goodwill: -936540.00
VOXR cash_flow (annual, 2022-12-31) — Unrealized Gain Loss On Investment Securities: 0.00
VOXR balance_sheet (annual, 2022-12-31) — Working Capital: 3795951.00
VOXR income_statement (annual, 2022-12-31) — Write Off: 0.00
VOXR income_statement (annual, 2023-12-31) — +Operating Expense: 6912506.00
VOXR income_statement (annual, 2023-12-31) — +Total Revenue: 12310594.00
VOXR balance_sheet (annual, 2023-12-31) — Accounts Payable: 362198.00
VOXR balance_sheet (annual, 2023-12-31) — Accumulated Depreciation: -4460353.00
VOXR income_statement (annual, 2023-12-31) — Amortization: 183539.00
VOXR cash_flow (annual, 2023-12-31) — Amortization Cash Flow: 183539.00
VOXR cash_flow (annual, 2023-12-31) — Amortization Of Intangibles: 183539.00
VOXR income_statement (annual, 2023-12-31) — Amortization Of Intangibles Income Statement: 183539.00
VOXR cash_flow (annual, 2023-12-31) — Asset Impairment Charge: 1451368.00
VOXR income_statement (annual, 2023-12-31) — Basic Average Shares: 47127708.00
VOXR income_statement (annual, 2023-12-31) — Basic EPS: 0.00
VOXR cash_flow (annual, 2023-12-31) — Beginning Cash Position: 4174654.00
VOXR cash_flow (annual, 2023-12-31) — Capital Expenditure: -5495221.00
VOXR balance_sheet (annual, 2023-12-31) — Capital Stock: 67889465.00
VOXR balance_sheet (annual, 2023-12-31) — Cash And Cash Equivalents: 9342880.00
VOXR balance_sheet (annual, 2023-12-31) — Cash Cash Equivalents And Short Term Investments: 9342880.00
VOXR cash_flow (annual, 2023-12-31) — Cash Dividends Paid: -2010412.00
VOXR cash_flow (annual, 2023-12-31) — Cash Flow From Continuing Financing Activities: 5250936.00
VOXR cash_flow (annual, 2023-12-31) — Cash Flow From Continuing Investing Activities: -5332731.00
VOXR cash_flow (annual, 2023-12-31) — Cash Flow From Continuing Operating Activities: 5271090.00
VOXR cash_flow (annual, 2023-12-31) — Change In Account Payable: -127393.00
VOXR cash_flow (annual, 2023-12-31) — Change In Income Tax Payable: -70126.00
VOXR cash_flow (annual, 2023-12-31) — Change In Payable: -197519.00
VOXR cash_flow (annual, 2023-12-31) — Change In Payables And Accrued Expense: -197519.00
VOXR cash_flow (annual, 2023-12-31) — Change In Prepaid Assets: -15763.00
VOXR cash_flow (annual, 2023-12-31) — Change In Receivables: -1507509.00
VOXR cash_flow (annual, 2023-12-31) — Change In Tax Payable: -70126.00
VOXR cash_flow (annual, 2023-12-31) — Change In Working Capital: -1720791.00
VOXR cash_flow (annual, 2023-12-31) — Changes In Account Receivables: -1507509.00
VOXR cash_flow (annual, 2023-12-31) — Changes In Cash: 5189295.00
VOXR balance_sheet (annual, 2023-12-31) — Common Stock: 67889465.00
VOXR cash_flow (annual, 2023-12-31) — Common Stock Dividend Paid: -2010412.00
VOXR balance_sheet (annual, 2023-12-31) — Common Stock Equity: 44923670.00
VOXR cash_flow (annual, 2023-12-31) — Common Stock Issuance: 8349000.00
VOXR cash_flow (annual, 2023-12-31) — Common Stock Payments: 0.00
VOXR income_statement (annual, 2023-12-31) — Cost Of Revenue: 2331934.00
VOXR balance_sheet (annual, 2023-12-31) — Current Accrued Expenses: 824102.00
VOXR balance_sheet (annual, 2023-12-31) — Current Assets: 13282702.00
VOXR balance_sheet (annual, 2023-12-31) — Current Liabilities: 2903950.00
VOXR cash_flow (annual, 2023-12-31) — Deferred Income Tax: 1887558.00
VOXR cash_flow (annual, 2023-12-31) — Deferred Tax: 1887558.00
VOXR cash_flow (annual, 2023-12-31) — Depletion: 2331934.00
VOXR cash_flow (annual, 2023-12-31) — Depreciation Amortization Depletion: 2515473.00
VOXR income_statement (annual, 2023-12-31) — Depreciation Amortization Depletion Income Statement: 183539.00
VOXR cash_flow (annual, 2023-12-31) — Depreciation And Amortization: 183539.00
VOXR income_statement (annual, 2023-12-31) — Depreciation And Amortization In Income Statement: 183539.00
VOXR income_statement (annual, 2023-12-31) — Diluted Average Shares: 47127708.00
VOXR income_statement (annual, 2023-12-31) — Diluted EPS: 0.00
VOXR income_statement (annual, 2023-12-31) — Diluted NI Availto Com Stockholders: -101112.00
VOXR balance_sheet (annual, 2023-12-31) — Dividends Payable: 549836.00
VOXR income_statement (annual, 2023-12-31) — EBIT: 2412946.00
VOXR income_statement (annual, 2023-12-31) — EBITDA: 4928419.00
VOXR cash_flow (annual, 2023-12-31) — Effect Of Exchange Rate Changes: -21069.00
VOXR cash_flow (annual, 2023-12-31) — End Cash Position: 9342880.00
VOXR cash_flow (annual, 2023-12-31) — Financing Cash Flow: 5250936.00
VOXR cash_flow (annual, 2023-12-31) — Free Cash Flow: -224131.00
VOXR cash_flow (annual, 2023-12-31) — Gain Loss On Investment Securities: -445216.00
VOXR income_statement (annual, 2023-12-31) — Gain On Sale Of Security: -160173.00
VOXR balance_sheet (annual, 2023-12-31) — Gains Losses Not Affecting Retained Earnings: 4157153.00
VOXR income_statement (annual, 2023-12-31) — General And Administrative Expense: 6447607.00
VOXR balance_sheet (annual, 2023-12-31) — Goodwill And Other Intangible Assets: 1172170.00
VOXR balance_sheet (annual, 2023-12-31) — Gross PPE: 41903551.00
VOXR income_statement (annual, 2023-12-31) — Gross Profit: 9978660.00
VOXR income_statement (annual, 2023-12-31) — Impairment Of Capital Assets: 1337206.00
VOXR balance_sheet (annual, 2023-12-31) — Income Tax Payable: 514022.00
VOXR income_statement (annual, 2023-12-31) — Interest Expense: 0.00
VOXR income_statement (annual, 2023-12-31) — Interest Expense Non Operating: 0.00
VOXR income_statement (annual, 2023-12-31) — Interest Income: 398955.00
VOXR income_statement (annual, 2023-12-31) — Interest Income Non Operating: 398955.00
VOXR cash_flow (annual, 2023-12-31) — Interest Paid Cff: 0.00
VOXR balance_sheet (annual, 2023-12-31) — Invested Capital: 44923670.00
VOXR cash_flow (annual, 2023-12-31) — Investing Cash Flow: -5332731.00
VOXR cash_flow (annual, 2023-12-31) — Issuance Of Capital Stock: 8349000.00
VOXR cash_flow (annual, 2023-12-31) — Net Common Stock Issuance: 8349000.00
VOXR cash_flow (annual, 2023-12-31) — Net Foreign Currency Exchange Gain Loss: 21069.00
VOXR income_statement (annual, 2023-12-31) — Net Income: -101112.00
VOXR income_statement (annual, 2023-12-31) — Net Income Common Stockholders: -101112.00
VOXR income_statement (annual, 2023-12-31) — Net Income Continuous Operations: -101112.00
VOXR income_statement (annual, 2023-12-31) — Net Income From Continuing And Discontinued Operation: -101112.00
VOXR income_statement (annual, 2023-12-31) — Net Income From Continuing Operation Net Minority Interest: -101112.00
VOXR cash_flow (annual, 2023-12-31) — Net Income From Continuing Operations: -101112.00
VOXR income_statement (annual, 2023-12-31) — Net Income Including Noncontrolling Interests: -101112.00
VOXR cash_flow (annual, 2023-12-31) — Net Intangibles Purchase And Sale: -5495221.00
VOXR income_statement (annual, 2023-12-31) — Net Interest Income: 398955.00
VOXR cash_flow (annual, 2023-12-31) — Net Investment Purchase And Sale: 0.00
VOXR income_statement (annual, 2023-12-31) — Net Non Operating Interest Income Expense: 398955.00
VOXR cash_flow (annual, 2023-12-31) — Net Other Financing Charges: -1087652.00
VOXR cash_flow (annual, 2023-12-31) — Net Other Investing Changes: 162490.00
VOXR balance_sheet (annual, 2023-12-31) — Net PPE: 37443198.00
VOXR balance_sheet (annual, 2023-12-31) — Net Tangible Assets: 43751500.00
VOXR balance_sheet (annual, 2023-12-31) — Non Current Deferred Assets: 0.00
VOXR balance_sheet (annual, 2023-12-31) — Non Current Deferred Liabilities: 4878989.00
VOXR balance_sheet (annual, 2023-12-31) — Non Current Deferred Taxes Liabilities: 4878989.00
VOXR income_statement (annual, 2023-12-31) — Normalized EBITDA: 6425798.00
VOXR income_statement (annual, 2023-12-31) — Normalized Income: 947053.30
VOXR cash_flow (annual, 2023-12-31) — Operating Cash Flow: 5271090.00
VOXR cash_flow (annual, 2023-12-31) — Operating Gains Losses: -424147.00
VOXR income_statement (annual, 2023-12-31) — Operating Income: 3066154.00
VOXR income_statement (annual, 2023-12-31) — Operating Revenue: 12310594.00
VOXR balance_sheet (annual, 2023-12-31) — Ordinary Shares Number: 49985102.00
VOXR balance_sheet (annual, 2023-12-31) — Other Equity Adjustments: 4157153.00
VOXR income_statement (annual, 2023-12-31) — Other Gand A: 2182985.00
VOXR income_statement (annual, 2023-12-31) — Other Income Expense: -1052163.00
VOXR balance_sheet (annual, 2023-12-31) — Other Intangible Assets: 1172170.00
VOXR balance_sheet (annual, 2023-12-31) — Other Non Current Assets: 808539.00
VOXR income_statement (annual, 2023-12-31) — Other Non Operating Income Expenses: 445216.00
VOXR income_statement (annual, 2023-12-31) — Other Operating Expenses: 281360.00
VOXR balance_sheet (annual, 2023-12-31) — Other Receivables: 3414128.00
VOXR balance_sheet (annual, 2023-12-31) — Payables: 2079848.00
VOXR balance_sheet (annual, 2023-12-31) — Payables And Accrued Expenses: 2903950.00
VOXR balance_sheet (annual, 2023-12-31) — Prepaid Assets: 432251.00
VOXR income_statement (annual, 2023-12-31) — Pretax Income: 2412946.00
VOXR cash_flow (annual, 2023-12-31) — Proceeds From Stock Option Exercised: 0.00
VOXR cash_flow (annual, 2023-12-31) — Purchase Of Intangibles: -5495221.00
VOXR balance_sheet (annual, 2023-12-31) — Receivables: 3507571.00
VOXR income_statement (annual, 2023-12-31) — Reconciled Cost Of Revenue: 2331934.00
VOXR income_statement (annual, 2023-12-31) — Reconciled Depreciation: 2515473.00
VOXR cash_flow (annual, 2023-12-31) — Repurchase Of Capital Stock: 0.00
VOXR balance_sheet (annual, 2023-12-31) — Retained Earnings: -27122948.00
VOXR income_statement (annual, 2023-12-31) — Salaries And Wages: 4264622.00
VOXR cash_flow (annual, 2023-12-31) — Sale Of Intangibles: 0.00
VOXR cash_flow (annual, 2023-12-31) — Sale Of Investment: 0.00
VOXR income_statement (annual, 2023-12-31) — Selling General And Administration: 6447607.00
VOXR balance_sheet (annual, 2023-12-31) — Share Issued: 49985102.00
VOXR income_statement (annual, 2023-12-31) — Special Income Charges: -1337206.00
VOXR cash_flow (annual, 2023-12-31) — Stock Based Compensation: 1662741.00
VOXR balance_sheet (annual, 2023-12-31) — Stockholders Equity: 44923670.00
VOXR balance_sheet (annual, 2023-12-31) — Tangible Book Value: 43751500.00
VOXR income_statement (annual, 2023-12-31) — Tax Effect Of Unusual Items: -449213.70
VOXR income_statement (annual, 2023-12-31) — Tax Provision: 2514058.00
VOXR income_statement (annual, 2023-12-31) — Tax Rate For Calcs: 0.30
VOXR balance_sheet (annual, 2023-12-31) — Taxes Receivable: 93443.00
VOXR balance_sheet (annual, 2023-12-31) — Total Assets: 52706609.00
VOXR balance_sheet (annual, 2023-12-31) — Total Capitalization: 44923670.00
VOXR balance_sheet (annual, 2023-12-31) — Total Equity Gross Minority Interest: 44923670.00
VOXR income_statement (annual, 2023-12-31) — Total Expenses: 9244440.00
VOXR balance_sheet (annual, 2023-12-31) — Total Liabilities Net Minority Interest: 7782939.00
VOXR balance_sheet (annual, 2023-12-31) — Total Non Current Assets: 39423907.00
VOXR balance_sheet (annual, 2023-12-31) — Total Non Current Liabilities Net Minority Interest: 4878989.00
VOXR income_statement (annual, 2023-12-31) — Total Operating Income As Reported: 1728948.00
VOXR balance_sheet (annual, 2023-12-31) — Total Tax Payable: 1167814.00
VOXR income_statement (annual, 2023-12-31) — Total Unusual Items: -1497379.00
VOXR income_statement (annual, 2023-12-31) — Total Unusual Items Excluding Goodwill: -1497379.00
VOXR balance_sheet (annual, 2023-12-31) — Working Capital: 10378752.00
VOXR income_statement (annual, 2023-12-31) — Write Off: -250000.00
VOXR cash_flow (quarterly, 2024-09-30) — Asset Impairment Charge: 0.00
VOXR income_statement (quarterly, 2024-09-30) — Basic Average Shares: 50405487.00
VOXR income_statement (quarterly, 2024-09-30) — Basic EPS: 0.00
VOXR cash_flow (quarterly, 2024-09-30) — Common Stock Issuance: 0.00
VOXR income_statement (quarterly, 2024-09-30) — Diluted Average Shares: 50405487.00
VOXR income_statement (quarterly, 2024-09-30) — Diluted EPS: 0.00
VOXR income_statement (quarterly, 2024-09-30) — Impairment Of Capital Assets: 0.00
VOXR cash_flow (quarterly, 2024-09-30) — Issuance Of Capital Stock: 0.00
VOXR cash_flow (quarterly, 2024-09-30) — Issuance Of Debt: 0.00
VOXR cash_flow (quarterly, 2024-09-30) — Long Term Debt Issuance: 0.00
VOXR cash_flow (quarterly, 2024-09-30) — Long Term Debt Payments: 0.00
VOXR cash_flow (quarterly, 2024-09-30) — Net Business Purchase And Sale: -12940.00
VOXR cash_flow (quarterly, 2024-09-30) — Net Common Stock Issuance: 0.00
VOXR cash_flow (quarterly, 2024-09-30) — Net Intangibles Purchase And Sale: -5500.00
VOXR cash_flow (quarterly, 2024-09-30) — Net Other Investing Changes: -12940.00
VOXR balance_sheet (quarterly, 2024-09-30) — Non Current Deferred Assets: 19433.00
VOXR cash_flow (quarterly, 2024-09-30) — Purchase Of Business: -12940.00
VOXR cash_flow (quarterly, 2024-09-30) — Purchase Of Intangibles: -5500.00
VOXR cash_flow (quarterly, 2024-09-30) — Repayment Of Debt: 0.00
VOXR cash_flow (quarterly, 2024-09-30) — Sale Of Intangibles: 0.00
VOXR income_statement (quarterly, 2024-09-30) — Special Income Charges: 0.00
VOXR income_statement (quarterly, 2024-09-30) — Total Other Finance Cost: 58716.00
VOXR income_statement (annual, 2024-12-31) — +Operating Expense: 6821000.00
VOXR income_statement (annual, 2024-12-31) — +Total Revenue: 11048000.00
VOXR balance_sheet (annual, 2024-12-31) — Accounts Payable: 118000.00
VOXR balance_sheet (annual, 2024-12-31) — Accounts Receivable: 2898000.00
VOXR balance_sheet (quarterly, 2024-12-31) — Accounts Receivable: 2898000.00
VOXR balance_sheet (annual, 2024-12-31) — Accumulated Depreciation: -7593000.00
VOXR income_statement (annual, 2024-12-31) — Amortization: 184000.00
VOXR cash_flow (annual, 2024-12-31) — Amortization Cash Flow: 184000.00
VOXR cash_flow (annual, 2024-12-31) — Amortization Of Intangibles: 184000.00
VOXR income_statement (annual, 2024-12-31) — Amortization Of Intangibles Income Statement: 184000.00
VOXR cash_flow (annual, 2024-12-31) — Asset Impairment Charge: 19000.00
VOXR cash_flow (quarterly, 2024-12-31) — Asset Impairment Charge: 19433.00
VOXR income_statement (annual, 2024-12-31) — Basic Average Shares: 50320168.00
VOXR income_statement (annual, 2024-12-31) — Basic EPS: -0.03
VOXR cash_flow (annual, 2024-12-31) — Beginning Cash Position: 9343000.00
VOXR cash_flow (annual, 2024-12-31) — Capital Expenditure: -3693000.00
VOXR cash_flow (quarterly, 2024-12-31) — Capital Expenditure: -522688.00
VOXR balance_sheet (annual, 2024-12-31) — Capital Stock: 69529000.00
VOXR balance_sheet (annual, 2024-12-31) — Cash And Cash Equivalents: 8754000.00
VOXR balance_sheet (annual, 2024-12-31) — Cash Cash Equivalents And Short Term Investments: 8754000.00
VOXR cash_flow (annual, 2024-12-31) — Cash Dividends Paid: -2272000.00
VOXR balance_sheet (annual, 2024-12-31) — Cash Financial: 8754000.00
VOXR balance_sheet (quarterly, 2024-12-31) — Cash Financial: 8754000.00
VOXR cash_flow (annual, 2024-12-31) — Cash Flow From Continuing Financing Activities: -2867000.00
VOXR cash_flow (annual, 2024-12-31) — Cash Flow From Continuing Investing Activities: -3156000.00
VOXR cash_flow (annual, 2024-12-31) — Cash Flow From Continuing Operating Activities: 5459000.00
VOXR cash_flow (annual, 2024-12-31) — Change In Account Payable: -202000.00
VOXR cash_flow (annual, 2024-12-31) — Change In Income Tax Payable: 382000.00
VOXR cash_flow (annual, 2024-12-31) — Change In Payable: 180000.00
VOXR cash_flow (annual, 2024-12-31) — Change In Payables And Accrued Expense: 180000.00
VOXR cash_flow (annual, 2024-12-31) — Change In Prepaid Assets: -25000.00
VOXR cash_flow (annual, 2024-12-31) — Change In Receivables: 590000.00
VOXR cash_flow (annual, 2024-12-31) — Change In Tax Payable: 382000.00
VOXR cash_flow (annual, 2024-12-31) — Change In Working Capital: 745000.00
VOXR cash_flow (annual, 2024-12-31) — Changes In Account Receivables: 590000.00
VOXR cash_flow (quarterly, 2024-12-31) — Changes In Account Receivables: -92204.00
VOXR cash_flow (annual, 2024-12-31) — Changes In Cash: -564000.00
VOXR balance_sheet (annual, 2024-12-31) — Common Stock: 69529000.00
VOXR cash_flow (annual, 2024-12-31) — Common Stock Dividend Paid: -2272000.00
VOXR balance_sheet (annual, 2024-12-31) — Common Stock Equity: 43061000.00
VOXR cash_flow (annual, 2024-12-31) — Common Stock Issuance: 0.00
VOXR cash_flow (quarterly, 2024-12-31) — Common Stock Issuance: 0.00
VOXR income_statement (annual, 2024-12-31) — Cost Of Revenue: 3133000.00
VOXR balance_sheet (annual, 2024-12-31) — Current Accrued Expenses: 784000.00
VOXR balance_sheet (annual, 2024-12-31) — Current Assets: 12129000.00
VOXR balance_sheet (annual, 2024-12-31) — Current Liabilities: 2894000.00
VOXR cash_flow (annual, 2024-12-31) — Deferred Income Tax: 547000.00
VOXR cash_flow (annual, 2024-12-31) — Deferred Tax: 547000.00
VOXR cash_flow (annual, 2024-12-31) — Depletion: 3133000.00
VOXR cash_flow (annual, 2024-12-31) — Depreciation Amortization Depletion: 3317000.00
VOXR income_statement (annual, 2024-12-31) — Depreciation Amortization Depletion Income Statement: 184000.00
VOXR cash_flow (annual, 2024-12-31) — Depreciation And Amortization: 184000.00
VOXR income_statement (annual, 2024-12-31) — Depreciation And Amortization In Income Statement: 184000.00
VOXR income_statement (annual, 2024-12-31) — Diluted Average Shares: 50320168.00
VOXR income_statement (annual, 2024-12-31) — Diluted EPS: -0.03
VOXR income_statement (annual, 2024-12-31) — Diluted NI Availto Com Stockholders: -1649000.00
VOXR balance_sheet (annual, 2024-12-31) — Dividends Payable: 608000.00
VOXR income_statement (annual, 2024-12-31) — EBIT: 1065000.00
VOXR income_statement (annual, 2024-12-31) — EBITDA: 4382000.00
VOXR cash_flow (annual, 2024-12-31) — Effect Of Exchange Rate Changes: -25000.00
VOXR cash_flow (annual, 2024-12-31) — End Cash Position: 8754000.00
VOXR cash_flow (annual, 2024-12-31) — Financing Cash Flow: -2867000.00
VOXR cash_flow (annual, 2024-12-31) — Free Cash Flow: 1766000.00
VOXR income_statement (annual, 2024-12-31) — Gain On Sale Of Security: -286000.00
VOXR balance_sheet (annual, 2024-12-31) — Gains Losses Not Affecting Retained Earnings: 4723000.00
VOXR income_statement (annual, 2024-12-31) — General And Administrative Expense: 6474000.00
VOXR balance_sheet (annual, 2024-12-31) — Goodwill And Other Intangible Assets: 989000.00
VOXR balance_sheet (annual, 2024-12-31) — Gross PPE: 45577000.00
VOXR income_statement (annual, 2024-12-31) — Gross Profit: 7915000.00
VOXR income_statement (annual, 2024-12-31) — Impairment Of Capital Assets: 0.00
VOXR income_statement (quarterly, 2024-12-31) — Impairment Of Capital Assets: 0.00
VOXR balance_sheet (annual, 2024-12-31) — Income Tax Payable: 896000.00
VOXR income_statement (annual, 2024-12-31) — Interest Expense: 89000.00
VOXR income_statement (annual, 2024-12-31) — Interest Expense Non Operating: 89000.00
VOXR income_statement (annual, 2024-12-31) — Interest Income: 483000.00
VOXR income_statement (annual, 2024-12-31) — Interest Income Non Operating: 483000.00
VOXR cash_flow (annual, 2024-12-31) — Interest Paid Cff: -68000.00
VOXR balance_sheet (annual, 2024-12-31) — Invested Capital: 43061000.00
VOXR cash_flow (annual, 2024-12-31) — Investing Cash Flow: -3156000.00
VOXR cash_flow (annual, 2024-12-31) — Issuance Of Capital Stock: 0.00
VOXR cash_flow (quarterly, 2024-12-31) — Issuance Of Capital Stock: 0.00
VOXR cash_flow (annual, 2024-12-31) — Issuance Of Debt: 0.00
VOXR cash_flow (annual, 2024-12-31) — Long Term Debt Issuance: 0.00
VOXR cash_flow (annual, 2024-12-31) — Long Term Debt Payments: 0.00
VOXR cash_flow (annual, 2024-12-31) — Net Common Stock Issuance: 0.00
VOXR cash_flow (quarterly, 2024-12-31) — Net Common Stock Issuance: 0.00
VOXR cash_flow (annual, 2024-12-31) — Net Foreign Currency Exchange Gain Loss: 25000.00
VOXR income_statement (annual, 2024-12-31) — Net Income: -1649000.00
VOXR income_statement (annual, 2024-12-31) — Net Income Common Stockholders: -1649000.00
VOXR income_statement (annual, 2024-12-31) — Net Income Continuous Operations: -1649000.00
VOXR income_statement (annual, 2024-12-31) — Net Income From Continuing And Discontinued Operation: -1649000.00
VOXR income_statement (annual, 2024-12-31) — Net Income From Continuing Operation Net Minority Interest: -1649000.00
VOXR cash_flow (annual, 2024-12-31) — Net Income From Continuing Operations: -1649000.00
VOXR income_statement (annual, 2024-12-31) — Net Income Including Noncontrolling Interests: -1649000.00
VOXR cash_flow (annual, 2024-12-31) — Net Intangibles Purchase And Sale: -3693000.00
VOXR cash_flow (quarterly, 2024-12-31) — Net Intangibles Purchase And Sale: -522688.00
VOXR income_statement (annual, 2024-12-31) — Net Interest Income: 168000.00
VOXR cash_flow (annual, 2024-12-31) — Net Issuance Payments Of Debt: 0.00
VOXR cash_flow (annual, 2024-12-31) — Net Long Term Debt Issuance: 0.00
VOXR income_statement (annual, 2024-12-31) — Net Non Operating Interest Income Expense: 168000.00
VOXR cash_flow (annual, 2024-12-31) — Net Other Financing Charges: -527000.00
VOXR cash_flow (annual, 2024-12-31) — Net Other Investing Changes: 537000.00
VOXR cash_flow (quarterly, 2024-12-31) — Net Other Investing Changes: 503230.00
VOXR balance_sheet (annual, 2024-12-31) — Net PPE: 37984000.00
VOXR balance_sheet (annual, 2024-12-31) — Net Tangible Assets: 42072000.00
VOXR balance_sheet (annual, 2024-12-31) — Non Current Deferred Liabilities: 5426000.00
VOXR balance_sheet (annual, 2024-12-31) — Non Current Deferred Taxes Liabilities: 5426000.00
VOXR income_statement (annual, 2024-12-31) — Normalized EBITDA: 4668000.00
VOXR income_statement (annual, 2024-12-31) — Normalized Income: -1448800.00
VOXR cash_flow (annual, 2024-12-31) — Operating Cash Flow: 5459000.00
VOXR cash_flow (annual, 2024-12-31) — Operating Gains Losses: 25000.00
VOXR income_statement (annual, 2024-12-31) — Operating Income: 1094000.00
VOXR income_statement (annual, 2024-12-31) — Operating Revenue: 11048000.00
VOXR balance_sheet (annual, 2024-12-31) — Ordinary Shares Number: 50658776.00
VOXR balance_sheet (annual, 2024-12-31) — Other Equity Adjustments: 4723000.00
VOXR income_statement (annual, 2024-12-31) — Other Gand A: 1640000.00
VOXR income_statement (annual, 2024-12-31) — Other Income Expense: -286000.00
VOXR balance_sheet (annual, 2024-12-31) — Other Intangible Assets: 989000.00
VOXR cash_flow (annual, 2024-12-31) — Other Non Cash Items: 315000.00
VOXR balance_sheet (annual, 2024-12-31) — Other Non Current Assets: 279000.00
VOXR income_statement (annual, 2024-12-31) — Other Operating Expenses: 163000.00
VOXR balance_sheet (annual, 2024-12-31) — Other Receivables: 2897870.00
VOXR balance_sheet (quarterly, 2024-12-31) — Other Receivables: 2897870.00
VOXR balance_sheet (annual, 2024-12-31) — Payables: 2110000.00
VOXR balance_sheet (annual, 2024-12-31) — Payables And Accrued Expenses: 2894000.00
VOXR balance_sheet (annual, 2024-12-31) — Prepaid Assets: 457000.00
VOXR income_statement (annual, 2024-12-31) — Pretax Income: 976000.00
VOXR cash_flow (annual, 2024-12-31) — Purchase Of Intangibles: -3693000.00
VOXR cash_flow (quarterly, 2024-12-31) — Purchase Of Intangibles: -522688.00
VOXR balance_sheet (annual, 2024-12-31) — Receivables: 2918000.00
VOXR income_statement (annual, 2024-12-31) — Reconciled Cost Of Revenue: 3133000.00
VOXR income_statement (annual, 2024-12-31) — Reconciled Depreciation: 3317000.00
VOXR cash_flow (annual, 2024-12-31) — Repayment Of Debt: 0.00
VOXR balance_sheet (annual, 2024-12-31) — Retained Earnings: -31191000.00
VOXR income_statement (annual, 2024-12-31) — Salaries And Wages: 4834000.00
VOXR income_statement (annual, 2024-12-31) — Selling General And Administration: 6474000.00
VOXR balance_sheet (annual, 2024-12-31) — Share Issued: 50658776.00
VOXR income_statement (annual, 2024-12-31) — Special Income Charges: 0.00
VOXR income_statement (quarterly, 2024-12-31) — Special Income Charges: 0.00
VOXR cash_flow (annual, 2024-12-31) — Stock Based Compensation: 2140000.00
VOXR balance_sheet (annual, 2024-12-31) — Stockholders Equity: 43061000.00
VOXR balance_sheet (annual, 2024-12-31) — Tangible Book Value: 42072000.00
VOXR income_statement (annual, 2024-12-31) — Tax Effect Of Unusual Items: -85800.00
VOXR income_statement (annual, 2024-12-31) — Tax Provision: 2625000.00
VOXR income_statement (annual, 2024-12-31) — Tax Rate For Calcs: 0.30
VOXR balance_sheet (annual, 2024-12-31) — Taxes Receivable: 20000.00
VOXR balance_sheet (annual, 2024-12-31) — Total Assets: 51381000.00
VOXR balance_sheet (annual, 2024-12-31) — Total Capitalization: 43061000.00
VOXR balance_sheet (annual, 2024-12-31) — Total Equity Gross Minority Interest: 43061000.00
VOXR income_statement (annual, 2024-12-31) — Total Expenses: 9954000.00
VOXR balance_sheet (annual, 2024-12-31) — Total Liabilities Net Minority Interest: 8320000.00
VOXR balance_sheet (annual, 2024-12-31) — Total Non Current Assets: 39252000.00
VOXR balance_sheet (annual, 2024-12-31) — Total Non Current Liabilities Net Minority Interest: 5426000.00
VOXR income_statement (annual, 2024-12-31) — Total Operating Income As Reported: 1094000.00
VOXR income_statement (annual, 2024-12-31) — Total Other Finance Cost: 226000.00
VOXR income_statement (quarterly, 2024-12-31) — Total Other Finance Cost: 59646.00
VOXR balance_sheet (annual, 2024-12-31) — Total Tax Payable: 1384000.00
VOXR income_statement (annual, 2024-12-31) — Total Unusual Items: -286000.00
VOXR income_statement (annual, 2024-12-31) — Total Unusual Items Excluding Goodwill: -286000.00
VOXR balance_sheet (annual, 2024-12-31) — Working Capital: 9235000.00
VOXR income_statement (quarterly, 2025-03-31) — +Operating Expense: 1791541.00
VOXR income_statement (quarterly, 2025-03-31) — +Total Revenue: 2680194.00
VOXR balance_sheet (quarterly, 2025-03-31) — Accounts Payable: 200223.00
VOXR balance_sheet (quarterly, 2025-03-31) — Accumulated Depreciation: -8378413.00
VOXR income_statement (quarterly, 2025-03-31) — Amortization: 45885.00
VOXR cash_flow (quarterly, 2025-03-31) — Amortization Cash Flow: 45885.00
VOXR cash_flow (quarterly, 2025-03-31) — Amortization Of Intangibles: 45885.00
VOXR income_statement (quarterly, 2025-03-31) — Amortization Of Intangibles Income Statement: 45885.00
VOXR income_statement (quarterly, 2025-03-31) — Basic Average Shares: 50729613.00
VOXR income_statement (quarterly, 2025-03-31) — Basic EPS: -0.01
VOXR cash_flow (quarterly, 2025-03-31) — Beginning Cash Position: 8754391.00
VOXR balance_sheet (quarterly, 2025-03-31) — Capital Stock: 69750937.00
VOXR balance_sheet (quarterly, 2025-03-31) — Cash And Cash Equivalents: 9145867.00
VOXR balance_sheet (quarterly, 2025-03-31) — Cash Cash Equivalents And Short Term Investments: 9145867.00
VOXR cash_flow (quarterly, 2025-03-31) — Cash Dividends Paid: -604522.00
VOXR cash_flow (quarterly, 2025-03-31) — Cash Flow From Continuing Financing Activities: -630539.00
VOXR cash_flow (quarterly, 2025-03-31) — Cash Flow From Continuing Investing Activities: 0.00
VOXR cash_flow (quarterly, 2025-03-31) — Cash Flow From Continuing Operating Activities: 1038814.00
VOXR cash_flow (quarterly, 2025-03-31) — Change In Account Payable: -410751.00
VOXR cash_flow (quarterly, 2025-03-31) — Change In Income Tax Payable: 458022.00
VOXR cash_flow (quarterly, 2025-03-31) — Change In Payable: 47271.00
VOXR cash_flow (quarterly, 2025-03-31) — Change In Payables And Accrued Expense: 47271.00
VOXR cash_flow (quarterly, 2025-03-31) — Change In Prepaid Assets: -125341.00
VOXR cash_flow (quarterly, 2025-03-31) — Change In Receivables: 11456.00
VOXR cash_flow (quarterly, 2025-03-31) — Change In Tax Payable: 458022.00
VOXR cash_flow (quarterly, 2025-03-31) — Change In Working Capital: -66614.00
VOXR cash_flow (quarterly, 2025-03-31) — Changes In Account Receivables: 11456.00
VOXR cash_flow (quarterly, 2025-03-31) — Changes In Cash: 408275.00
VOXR balance_sheet (quarterly, 2025-03-31) — Common Stock: 69750937.00
VOXR cash_flow (quarterly, 2025-03-31) — Common Stock Dividend Paid: -604522.00
VOXR balance_sheet (quarterly, 2025-03-31) — Common Stock Equity: 42652508.00
VOXR income_statement (quarterly, 2025-03-31) — Cost Of Revenue: 785122.00
VOXR balance_sheet (quarterly, 2025-03-31) — Current Accrued Expenses: 292785.00
VOXR balance_sheet (quarterly, 2025-03-31) — Current Assets: 12634375.00
VOXR balance_sheet (quarterly, 2025-03-31) — Current Liabilities: 2980881.00
VOXR cash_flow (quarterly, 2025-03-31) — Deferred Income Tax: -52960.00
VOXR cash_flow (quarterly, 2025-03-31) — Deferred Tax: -52960.00
VOXR cash_flow (quarterly, 2025-03-31) — Depletion: 785122.00
VOXR cash_flow (quarterly, 2025-03-31) — Depreciation Amortization Depletion: 831007.00
VOXR income_statement (quarterly, 2025-03-31) — Depreciation Amortization Depletion Income Statement: 45885.00
VOXR cash_flow (quarterly, 2025-03-31) — Depreciation And Amortization: 45885.00
VOXR income_statement (quarterly, 2025-03-31) — Depreciation And Amortization In Income Statement: 45885.00
VOXR income_statement (quarterly, 2025-03-31) — Diluted Average Shares: 50729613.00
VOXR income_statement (quarterly, 2025-03-31) — Diluted EPS: -0.01
VOXR income_statement (quarterly, 2025-03-31) — Diluted NI Availto Com Stockholders: -359140.00
VOXR balance_sheet (quarterly, 2025-03-31) — Dividends Payable: 634429.00
VOXR income_statement (quarterly, 2025-03-31) — EBIT: 177264.00
VOXR income_statement (quarterly, 2025-03-31) — EBITDA: 1008271.00
VOXR cash_flow (quarterly, 2025-03-31) — Effect Of Exchange Rate Changes: -16799.00
VOXR cash_flow (quarterly, 2025-03-31) — End Cash Position: 9145867.00
VOXR cash_flow (quarterly, 2025-03-31) — Financing Cash Flow: -630539.00
VOXR cash_flow (quarterly, 2025-03-31) — Free Cash Flow: 1038814.00
VOXR income_statement (quarterly, 2025-03-31) — Gain On Sale Of Security: -18551.00
VOXR balance_sheet (quarterly, 2025-03-31) — Gains Losses Not Affecting Retained Earnings: 5086479.00
VOXR income_statement (quarterly, 2025-03-31) — General And Administrative Expense: 1672987.00
VOXR balance_sheet (quarterly, 2025-03-31) — Goodwill And Other Intangible Assets: 942746.00
VOXR balance_sheet (quarterly, 2025-03-31) — Gross PPE: 45577479.00
VOXR income_statement (quarterly, 2025-03-31) — Gross Profit: 1895072.00
VOXR cash_flow (quarterly, 2025-03-31) — Income Tax Paid Supplemental Data: 41595.00
VOXR balance_sheet (quarterly, 2025-03-31) — Income Tax Payable: 1354285.00
VOXR income_statement (quarterly, 2025-03-31) — Interest Expense: 85388.00
VOXR income_statement (quarterly, 2025-03-31) — Interest Expense Non Operating: 85388.00
VOXR income_statement (quarterly, 2025-03-31) — Interest Income: 92284.00
VOXR income_statement (quarterly, 2025-03-31) — Interest Income Non Operating: 92284.00
VOXR cash_flow (quarterly, 2025-03-31) — Interest Paid Cff: -21563.00
VOXR balance_sheet (quarterly, 2025-03-31) — Invested Capital: 42652508.00
VOXR cash_flow (quarterly, 2025-03-31) — Investing Cash Flow: 0.00
VOXR cash_flow (quarterly, 2025-03-31) — Long Term Debt Payments: 0.00
VOXR cash_flow (quarterly, 2025-03-31) — Net Foreign Currency Exchange Gain Loss: 16799.00
VOXR income_statement (quarterly, 2025-03-31) — Net Income: -359140.00
VOXR income_statement (quarterly, 2025-03-31) — Net Income Common Stockholders: -359140.00
VOXR income_statement (quarterly, 2025-03-31) — Net Income Continuous Operations: -359140.00
VOXR income_statement (quarterly, 2025-03-31) — Net Income From Continuing And Discontinued Operation: -359140.00
VOXR income_statement (quarterly, 2025-03-31) — Net Income From Continuing Operation Net Minority Interest: -359140.00
VOXR cash_flow (quarterly, 2025-03-31) — Net Income From Continuing Operations: -359140.00
VOXR income_statement (quarterly, 2025-03-31) — Net Income Including Noncontrolling Interests: -359140.00
VOXR income_statement (quarterly, 2025-03-31) — Net Interest Income: 6896.00
VOXR cash_flow (quarterly, 2025-03-31) — Net Issuance Payments Of Debt: 0.00
VOXR cash_flow (quarterly, 2025-03-31) — Net Long Term Debt Issuance: 0.00
VOXR income_statement (quarterly, 2025-03-31) — Net Non Operating Interest Income Expense: 6896.00
VOXR cash_flow (quarterly, 2025-03-31) — Net Other Financing Charges: -4454.00
VOXR balance_sheet (quarterly, 2025-03-31) — Net PPE: 37199066.00
VOXR cash_flow (quarterly, 2025-03-31) — Net PPE Purchase And Sale: 0.00
VOXR balance_sheet (quarterly, 2025-03-31) — Net Tangible Assets: 41709762.00
VOXR balance_sheet (quarterly, 2025-03-31) — Non Current Deferred Assets: 15495.00
VOXR balance_sheet (quarterly, 2025-03-31) — Non Current Deferred Liabilities: 5373490.00
VOXR balance_sheet (quarterly, 2025-03-31) — Non Current Deferred Taxes Liabilities: 5373490.00
VOXR income_statement (quarterly, 2025-03-31) — Normalized EBITDA: 1026822.00
VOXR income_statement (quarterly, 2025-03-31) — Normalized Income: -346154.30
VOXR cash_flow (quarterly, 2025-03-31) — Operating Cash Flow: 1038814.00
VOXR cash_flow (quarterly, 2025-03-31) — Operating Gains Losses: 16799.00
VOXR income_statement (quarterly, 2025-03-31) — Operating Income: 103531.00
VOXR income_statement (quarterly, 2025-03-31) — Operating Revenue: 2680194.00
VOXR balance_sheet (quarterly, 2025-03-31) — Ordinary Shares Number: 50754138.00
VOXR balance_sheet (quarterly, 2025-03-31) — Other Equity Adjustments: 5086479.00
VOXR income_statement (quarterly, 2025-03-31) — Other Gand A: 371542.00
VOXR income_statement (quarterly, 2025-03-31) — Other Income Expense: -18551.00
VOXR balance_sheet (quarterly, 2025-03-31) — Other Intangible Assets: 942746.00
VOXR cash_flow (quarterly, 2025-03-31) — Other Non Cash Items: 85388.00
VOXR balance_sheet (quarterly, 2025-03-31) — Other Non Current Assets: 215197.00
VOXR income_statement (quarterly, 2025-03-31) — Other Operating Expenses: 72669.00
VOXR balance_sheet (quarterly, 2025-03-31) — Other Receivables: 2880531.00
VOXR balance_sheet (quarterly, 2025-03-31) — Payables: 2688096.00
VOXR balance_sheet (quarterly, 2025-03-31) — Payables And Accrued Expenses: 2980881.00
VOXR balance_sheet (quarterly, 2025-03-31) — Prepaid Assets: 582284.00
VOXR income_statement (quarterly, 2025-03-31) — Pretax Income: 91876.00
VOXR cash_flow (quarterly, 2025-03-31) — Proceeds From Stock Option Exercised: 0.00
VOXR cash_flow (quarterly, 2025-03-31) — Purchase Of PPE: 0.00
VOXR balance_sheet (quarterly, 2025-03-31) — Receivables: 2906224.00
VOXR income_statement (quarterly, 2025-03-31) — Reconciled Cost Of Revenue: 785122.00
VOXR income_statement (quarterly, 2025-03-31) — Reconciled Depreciation: 831007.00
VOXR cash_flow (quarterly, 2025-03-31) — Repayment Of Debt: 0.00
VOXR income_statement (quarterly, 2025-03-31) — Restructuring And Mergern Acquisition: 0.00
VOXR balance_sheet (quarterly, 2025-03-31) — Retained Earnings: -32184908.00
VOXR income_statement (quarterly, 2025-03-31) — Salaries And Wages: 1301445.00
VOXR income_statement (quarterly, 2025-03-31) — Selling General And Administration: 1672987.00
VOXR balance_sheet (quarterly, 2025-03-31) — Share Issued: 50754138.00
VOXR income_statement (quarterly, 2025-03-31) — Special Income Charges: 0.00
VOXR cash_flow (quarterly, 2025-03-31) — Stock Based Compensation: 584334.00
VOXR balance_sheet (quarterly, 2025-03-31) — Stockholders Equity: 42652508.00
VOXR balance_sheet (quarterly, 2025-03-31) — Tangible Book Value: 41709762.00
VOXR income_statement (quarterly, 2025-03-31) — Tax Effect Of Unusual Items: -5565.30
VOXR income_statement (quarterly, 2025-03-31) — Tax Provision: 451016.00
VOXR income_statement (quarterly, 2025-03-31) — Tax Rate For Calcs: 0.30
VOXR balance_sheet (quarterly, 2025-03-31) — Taxes Receivable: 25693.00
VOXR balance_sheet (quarterly, 2025-03-31) — Total Assets: 51006879.00
VOXR balance_sheet (quarterly, 2025-03-31) — Total Capitalization: 42652508.00
VOXR balance_sheet (quarterly, 2025-03-31) — Total Equity Gross Minority Interest: 42652508.00
VOXR income_statement (quarterly, 2025-03-31) — Total Expenses: 2576663.00
VOXR balance_sheet (quarterly, 2025-03-31) — Total Liabilities Net Minority Interest: 8354371.00
VOXR balance_sheet (quarterly, 2025-03-31) — Total Non Current Assets: 38372504.00
VOXR balance_sheet (quarterly, 2025-03-31) — Total Non Current Liabilities Net Minority Interest: 5373490.00
VOXR income_statement (quarterly, 2025-03-31) — Total Operating Income As Reported: 103531.00
VOXR balance_sheet (quarterly, 2025-03-31) — Total Tax Payable: 1853444.00
VOXR income_statement (quarterly, 2025-03-31) — Total Unusual Items: -18551.00
VOXR income_statement (quarterly, 2025-03-31) — Total Unusual Items Excluding Goodwill: -18551.00
VOXR balance_sheet (quarterly, 2025-03-31) — Working Capital: 9653494.00
VOXR income_statement (quarterly, 2025-06-30) — +Operating Expense: 1924686.00
VOXR income_statement (quarterly, 2025-06-30) — +Total Revenue: 2765145.00
VOXR balance_sheet (quarterly, 2025-06-30) — Accounts Payable: 123585.00
VOXR balance_sheet (quarterly, 2025-06-30) — Accumulated Depreciation: -9396645.00
VOXR income_statement (quarterly, 2025-06-30) — Amortization: 45885.00
VOXR cash_flow (quarterly, 2025-06-30) — Amortization Cash Flow: 45885.00
VOXR cash_flow (quarterly, 2025-06-30) — Amortization Of Intangibles: 45885.00
VOXR income_statement (quarterly, 2025-06-30) — Amortization Of Intangibles Income Statement: 45885.00
VOXR income_statement (quarterly, 2025-06-30) — Basic Average Shares: 50756027.00
VOXR income_statement (quarterly, 2025-06-30) — Basic EPS: -0.01
VOXR cash_flow (quarterly, 2025-06-30) — Beginning Cash Position: 9145867.00
VOXR cash_flow (quarterly, 2025-06-30) — Capital Expenditure: -11794678.00
VOXR balance_sheet (quarterly, 2025-06-30) — Capital Stock: 69756304.00
VOXR balance_sheet (quarterly, 2025-06-30) — Cash And Cash Equivalents: 10172099.00
VOXR balance_sheet (quarterly, 2025-06-30) — Cash Cash Equivalents And Short Term Investments: 10172099.00
VOXR cash_flow (quarterly, 2025-06-30) — Cash Dividends Paid: -628657.00
VOXR cash_flow (quarterly, 2025-06-30) — Cash Flow From Continuing Financing Activities: 10982327.00
VOXR cash_flow (quarterly, 2025-06-30) — Cash Flow From Continuing Investing Activities: -11705057.00
VOXR cash_flow (quarterly, 2025-06-30) — Cash Flow From Continuing Operating Activities: 1756729.00
VOXR cash_flow (quarterly, 2025-06-30) — Change In Account Payable: 202819.00
VOXR cash_flow (quarterly, 2025-06-30) — Change In Income Tax Payable: -74714.00
VOXR cash_flow (quarterly, 2025-06-30) — Change In Payable: 128105.00
VOXR cash_flow (quarterly, 2025-06-30) — Change In Payables And Accrued Expense: 128105.00
VOXR cash_flow (quarterly, 2025-06-30) — Change In Prepaid Assets: 122668.00
VOXR cash_flow (quarterly, 2025-06-30) — Change In Receivables: -80428.00
VOXR cash_flow (quarterly, 2025-06-30) — Change In Tax Payable: -74714.00
VOXR cash_flow (quarterly, 2025-06-30) — Change In Working Capital: 170345.00
VOXR cash_flow (quarterly, 2025-06-30) — Changes In Cash: 1033999.00
VOXR balance_sheet (quarterly, 2025-06-30) — Common Stock: 69756304.00
VOXR cash_flow (quarterly, 2025-06-30) — Common Stock Dividend Paid: -628657.00
VOXR balance_sheet (quarterly, 2025-06-30) — Common Stock Equity: 42328668.00
VOXR income_statement (quarterly, 2025-06-30) — Cost Of Revenue: 1018232.00