speb/financial-data huggingface dataset:
MEZ.AX balance_sheet (annual, 2025-06-30) — Current Deferred Taxes Assets: 14000000.00
MEZ.AX balance_sheet (quarterly, 2025-06-30) — Current Deferred Taxes Assets: 14000000.00
MEZ.AX balance_sheet (annual, 2025-06-30) — Current Liabilities: 1035000000.00
MEZ.AX balance_sheet (quarterly, 2025-06-30) — Current Liabilities: 1035000000.00
MEZ.AX balance_sheet (annual, 2025-06-30) — Current Provisions: 265000000.00
MEZ.AX balance_sheet (quarterly, 2025-06-30) — Current Provisions: 265000000.00
MEZ.AX income_statement (annual, 2025-06-30) — Depreciation Amortization Depletion Income Statement: 446000000.00
MEZ.AX income_statement (annual, 2025-06-30) — Depreciation And Amortization In Income Statement: 446000000.00
MEZ.AX income_statement (annual, 2025-06-30) — Depreciation Income Statement: 428000000.00
MEZ.AX balance_sheet (annual, 2025-06-30) — Derivative Product Liabilities: 496000000.00
MEZ.AX balance_sheet (quarterly, 2025-06-30) — Derivative Product Liabilities: 496000000.00
MEZ.AX income_statement (annual, 2025-06-30) — Diluted Average Shares: 2604161774.00
MEZ.AX income_statement (annual, 2025-06-30) — Diluted EPS: -0.17
MEZ.AX income_statement (annual, 2025-06-30) — EBIT: -535000000.00
MEZ.AX income_statement (annual, 2025-06-30) — EBITDA: -89000000.00
MEZ.AX cash_flow (annual, 2025-06-30) — End Cash Position: 123000000.00
MEZ.AX balance_sheet (annual, 2025-06-30) — Financial Assets: 183000000.00
MEZ.AX balance_sheet (quarterly, 2025-06-30) — Financial Assets: 183000000.00
MEZ.AX cash_flow (annual, 2025-06-30) — Financing Cash Flow: -225000000.00
MEZ.AX balance_sheet (annual, 2025-06-30) — Fixed Assets Revaluation Reserve: 9657000000.00
MEZ.AX balance_sheet (quarterly, 2025-06-30) — Fixed Assets Revaluation Reserve: 9657000000.00
MEZ.AX cash_flow (annual, 2025-06-30) — Free Cash Flow: 134000000.00
MEZ.AX income_statement (annual, 2025-06-30) — Gain On Sale Of Ppe: -6000000.00
MEZ.AX balance_sheet (annual, 2025-06-30) — Gains Losses Not Affecting Retained Earnings: 9657000000.00
MEZ.AX balance_sheet (quarterly, 2025-06-30) — Gains Losses Not Affecting Retained Earnings: 9657000000.00
MEZ.AX income_statement (annual, 2025-06-30) — General And Administrative Expense: 124000000.00
MEZ.AX balance_sheet (annual, 2025-06-30) — Goodwill And Other Intangible Assets: 47000000.00
MEZ.AX balance_sheet (quarterly, 2025-06-30) — Goodwill And Other Intangible Assets: 47000000.00
MEZ.AX balance_sheet (annual, 2025-06-30) — Gross PPE: 14137000000.00
MEZ.AX balance_sheet (quarterly, 2025-06-30) — Gross PPE: 14137000000.00
MEZ.AX income_statement (annual, 2025-06-30) — Gross Profit: 4794000000.00
MEZ.AX balance_sheet (annual, 2025-06-30) — Hedging Assets Current: 65000000.00
MEZ.AX balance_sheet (quarterly, 2025-06-30) — Hedging Assets Current: 65000000.00
MEZ.AX income_statement (annual, 2025-06-30) — Impairment Of Capital Assets: 33000000.00
MEZ.AX cash_flow (annual, 2025-06-30) — Income Tax Paid Supplemental Data: 195000000.00
MEZ.AX income_statement (annual, 2025-06-30) — Interest Expense: 84000000.00
MEZ.AX income_statement (annual, 2025-06-30) — Interest Expense Non Operating: 84000000.00
MEZ.AX income_statement (annual, 2025-06-30) — Interest Income: 5000000.00
MEZ.AX income_statement (annual, 2025-06-30) — Interest Income Non Operating: 5000000.00
MEZ.AX cash_flow (annual, 2025-06-30) — Interest Paid Direct: -87000000.00
MEZ.AX cash_flow (annual, 2025-06-30) — Interest Paid Supplemental Data: 87000000.00
MEZ.AX cash_flow (annual, 2025-06-30) — Interest Received Direct: 5000000.00
MEZ.AX balance_sheet (annual, 2025-06-30) — Invested Capital: 10489000000.00
MEZ.AX balance_sheet (quarterly, 2025-06-30) — Invested Capital: 10489000000.00
MEZ.AX cash_flow (annual, 2025-06-30) — Investing Cash Flow: -191000000.00
MEZ.AX cash_flow (annual, 2025-06-30) — Issuance Of Debt: 531000000.00
MEZ.AX balance_sheet (annual, 2025-06-30) — Land And Improvements: 75000000.00
MEZ.AX balance_sheet (quarterly, 2025-06-30) — Land And Improvements: 75000000.00
MEZ.AX balance_sheet (annual, 2025-06-30) — Long Term Debt: 1200000000.00
MEZ.AX balance_sheet (quarterly, 2025-06-30) — Long Term Debt: 1200000000.00
MEZ.AX balance_sheet (annual, 2025-06-30) — Long Term Debt And Capital Lease Obligation: 1200000000.00
MEZ.AX balance_sheet (quarterly, 2025-06-30) — Long Term Debt And Capital Lease Obligation: 1200000000.00
MEZ.AX cash_flow (annual, 2025-06-30) — Long Term Debt Issuance: 531000000.00
MEZ.AX cash_flow (annual, 2025-06-30) — Long Term Debt Payments: -363000000.00
MEZ.AX balance_sheet (annual, 2025-06-30) — Machinery Furniture Equipment: 143000000.00
MEZ.AX balance_sheet (quarterly, 2025-06-30) — Machinery Furniture Equipment: 143000000.00
MEZ.AX balance_sheet (annual, 2025-06-30) — Net Debt: 1446000000.00
MEZ.AX balance_sheet (quarterly, 2025-06-30) — Net Debt: 1446000000.00
MEZ.AX income_statement (annual, 2025-06-30) — Net Income: -452000000.00
MEZ.AX income_statement (annual, 2025-06-30) — Net Income Common Stockholders: -452000000.00
MEZ.AX income_statement (annual, 2025-06-30) — Net Income Continuous Operations: -452000000.00
MEZ.AX income_statement (annual, 2025-06-30) — Net Income From Continuing And Discontinued Operation: -452000000.00
MEZ.AX income_statement (annual, 2025-06-30) — Net Income From Continuing Operation Net Minority Interest: -452000000.00
MEZ.AX income_statement (annual, 2025-06-30) — Net Income Including Noncontrolling Interests: -452000000.00
MEZ.AX cash_flow (annual, 2025-06-30) — Net Intangibles Purchase And Sale: -41000000.00
MEZ.AX income_statement (annual, 2025-06-30) — Net Interest Income: -79000000.00
MEZ.AX cash_flow (annual, 2025-06-30) — Net Issuance Payments Of Debt: 168000000.00
MEZ.AX cash_flow (annual, 2025-06-30) — Net Long Term Debt Issuance: 168000000.00
MEZ.AX income_statement (annual, 2025-06-30) — Net Non Operating Interest Income Expense: -79000000.00
MEZ.AX cash_flow (annual, 2025-06-30) — Net Other Financing Charges: -6000000.00
MEZ.AX cash_flow (annual, 2025-06-30) — Net Other Investing Changes: -7000000.00
MEZ.AX balance_sheet (annual, 2025-06-30) — Net PPE: 14032000000.00
MEZ.AX balance_sheet (quarterly, 2025-06-30) — Net PPE: 14032000000.00
MEZ.AX cash_flow (annual, 2025-06-30) — Net PPE Purchase And Sale: -143000000.00
MEZ.AX balance_sheet (annual, 2025-06-30) — Net Tangible Assets: 8873000000.00
MEZ.AX balance_sheet (quarterly, 2025-06-30) — Net Tangible Assets: 8873000000.00
MEZ.AX balance_sheet (annual, 2025-06-30) — Non Current Deferred Liabilities: 3268000000.00
MEZ.AX balance_sheet (quarterly, 2025-06-30) — Non Current Deferred Liabilities: 3268000000.00
MEZ.AX balance_sheet (annual, 2025-06-30) — Non Current Deferred Taxes Liabilities: 3268000000.00
MEZ.AX balance_sheet (quarterly, 2025-06-30) — Non Current Deferred Taxes Liabilities: 3268000000.00
MEZ.AX income_statement (annual, 2025-06-30) — Normalized EBITDA: -50000000.00
MEZ.AX income_statement (annual, 2025-06-30) — Normalized Income: -423521809.37
MEZ.AX income_statement (annual, 2025-06-30) — Operating Income: 710000000.00
MEZ.AX income_statement (annual, 2025-06-30) — Operating Revenue: 4794000000.00
MEZ.AX balance_sheet (annual, 2025-06-30) — Ordinary Shares Number: 2615469348.00
MEZ.AX balance_sheet (quarterly, 2025-06-30) — Ordinary Shares Number: 2615469348.00
MEZ.AX balance_sheet (annual, 2025-06-30) — Other Current Assets: 72000000.00
MEZ.AX balance_sheet (quarterly, 2025-06-30) — Other Current Assets: 72000000.00
MEZ.AX balance_sheet (annual, 2025-06-30) — Other Current Borrowings: 369000000.00
MEZ.AX balance_sheet (quarterly, 2025-06-30) — Other Current Borrowings: 369000000.00
MEZ.AX balance_sheet (annual, 2025-06-30) — Other Equity Adjustments: 0.00
MEZ.AX balance_sheet (quarterly, 2025-06-30) — Other Equity Adjustments: 0.00
MEZ.AX income_statement (annual, 2025-06-30) — Other Income Expense: -1249000000.00
MEZ.AX balance_sheet (annual, 2025-06-30) — Other Intangible Assets: 47000000.00
MEZ.AX balance_sheet (quarterly, 2025-06-30) — Other Intangible Assets: 47000000.00
MEZ.AX balance_sheet (annual, 2025-06-30) — Other Non Current Assets: 32000000.00
MEZ.AX balance_sheet (quarterly, 2025-06-30) — Other Non Current Assets: 32000000.00
MEZ.AX income_statement (annual, 2025-06-30) — Other Non Operating Income Expenses: -1210000000.00
MEZ.AX income_statement (annual, 2025-06-30) — Other Operating Expenses: 3514000000.00
MEZ.AX balance_sheet (annual, 2025-06-30) — Other Payable: 401000000.00
MEZ.AX balance_sheet (quarterly, 2025-06-30) — Other Payable: 401000000.00
MEZ.AX balance_sheet (annual, 2025-06-30) — Other Properties: 13622000000.00
MEZ.AX balance_sheet (quarterly, 2025-06-30) — Other Properties: 13622000000.00
MEZ.AX balance_sheet (annual, 2025-06-30) — Other Receivables: 52000000.00
MEZ.AX balance_sheet (quarterly, 2025-06-30) — Other Receivables: 52000000.00
MEZ.AX balance_sheet (annual, 2025-06-30) — Payables: 401000000.00
MEZ.AX balance_sheet (quarterly, 2025-06-30) — Payables: 401000000.00
MEZ.AX balance_sheet (annual, 2025-06-30) — Payables And Accrued Expenses: 401000000.00
MEZ.AX balance_sheet (quarterly, 2025-06-30) — Payables And Accrued Expenses: 401000000.00
MEZ.AX cash_flow (annual, 2025-06-30) — Paymentsto Suppliersfor Goodsand Services: -4388000000.00
MEZ.AX income_statement (annual, 2025-06-30) — Pretax Income: -619000000.00
MEZ.AX cash_flow (annual, 2025-06-30) — Purchase Of Intangibles: -41000000.00
MEZ.AX cash_flow (annual, 2025-06-30) — Purchase Of PPE: -143000000.00
MEZ.AX cash_flow (annual, 2025-06-30) — Receiptsfrom Customers: 4983000000.00
MEZ.AX balance_sheet (annual, 2025-06-30) — Receivables: 406000000.00
MEZ.AX balance_sheet (quarterly, 2025-06-30) — Receivables: 406000000.00
MEZ.AX balance_sheet (annual, 2025-06-30) — Receivables Adjustments Allowances: -5000000.00
MEZ.AX balance_sheet (quarterly, 2025-06-30) — Receivables Adjustments Allowances: -5000000.00
MEZ.AX income_statement (annual, 2025-06-30) — Reconciled Depreciation: 446000000.00
MEZ.AX cash_flow (annual, 2025-06-30) — Repayment Of Debt: -363000000.00
MEZ.AX balance_sheet (annual, 2025-06-30) — Retained Earnings: -2621000000.00
MEZ.AX balance_sheet (quarterly, 2025-06-30) — Retained Earnings: -2621000000.00
MEZ.AX income_statement (annual, 2025-06-30) — Salaries And Wages: 124000000.00
MEZ.AX income_statement (annual, 2025-06-30) — Selling General And Administration: 124000000.00
MEZ.AX balance_sheet (annual, 2025-06-30) — Share Issued: 2615469348.00
MEZ.AX balance_sheet (quarterly, 2025-06-30) — Share Issued: 2615469348.00
MEZ.AX income_statement (annual, 2025-06-30) — Special Income Charges: -39000000.00
MEZ.AX balance_sheet (annual, 2025-06-30) — Stockholders Equity: 8920000000.00
MEZ.AX balance_sheet (quarterly, 2025-06-30) — Stockholders Equity: 8920000000.00
MEZ.AX balance_sheet (annual, 2025-06-30) — Tangible Book Value: 8873000000.00
MEZ.AX balance_sheet (quarterly, 2025-06-30) — Tangible Book Value: 8873000000.00
MEZ.AX income_statement (annual, 2025-06-30) — Tax Effect Of Unusual Items: -10521809.37
MEZ.AX income_statement (annual, 2025-06-30) — Tax Provision: -167000000.00
MEZ.AX income_statement (annual, 2025-06-30) — Tax Rate For Calcs: 0.27
MEZ.AX cash_flow (annual, 2025-06-30) — Taxes Refund Paid Direct: -195000000.00
MEZ.AX balance_sheet (annual, 2025-06-30) — Total Assets: 14974000000.00
MEZ.AX balance_sheet (quarterly, 2025-06-30) — Total Assets: 14974000000.00
MEZ.AX balance_sheet (annual, 2025-06-30) — Total Capitalization: 10120000000.00
MEZ.AX balance_sheet (quarterly, 2025-06-30) — Total Capitalization: 10120000000.00
MEZ.AX balance_sheet (annual, 2025-06-30) — Total Debt: 1569000000.00
MEZ.AX balance_sheet (quarterly, 2025-06-30) — Total Debt: 1569000000.00
MEZ.AX balance_sheet (annual, 2025-06-30) — Total Equity Gross Minority Interest: 8920000000.00
MEZ.AX balance_sheet (quarterly, 2025-06-30) — Total Equity Gross Minority Interest: 8920000000.00
MEZ.AX balance_sheet (annual, 2025-06-30) — Total Liabilities Net Minority Interest: 6054000000.00
MEZ.AX balance_sheet (quarterly, 2025-06-30) — Total Liabilities Net Minority Interest: 6054000000.00
MEZ.AX balance_sheet (annual, 2025-06-30) — Total Non Current Assets: 14294000000.00
MEZ.AX balance_sheet (quarterly, 2025-06-30) — Total Non Current Assets: 14294000000.00
MEZ.AX balance_sheet (annual, 2025-06-30) — Total Non Current Liabilities Net Minority Interest: 5019000000.00
MEZ.AX balance_sheet (quarterly, 2025-06-30) — Total Non Current Liabilities Net Minority Interest: 5019000000.00
MEZ.AX income_statement (annual, 2025-06-30) — Total Unusual Items: -39000000.00
MEZ.AX income_statement (annual, 2025-06-30) — Total Unusual Items Excluding Goodwill: -39000000.00
MEZ.AX balance_sheet (annual, 2025-06-30) — Tradeand Other Payables Non Current: 55000000.00
MEZ.AX balance_sheet (quarterly, 2025-06-30) — Tradeand Other Payables Non Current: 55000000.00
MEZ.AX balance_sheet (annual, 2025-06-30) — Working Capital: -355000000.00
MEZ.AX balance_sheet (quarterly, 2025-06-30) — Working Capital: -355000000.00
MF.PA balance_sheet (annual, 2021-12-31) — Allowance For Doubtful Accounts Receivable: -87200000.00
MF.PA cash_flow (annual, 2021-12-31) — Capital Expenditure Reported: -249200000.00
MF.PA balance_sheet (annual, 2021-12-31) — Current Deferred Assets: 307900000.00
MF.PA balance_sheet (annual, 2021-12-31) — Derivative Product Liabilities: 364700000.00
MF.PA balance_sheet (annual, 2021-12-31) — Gross Accounts Receivable: 1606700000.00
MF.PA balance_sheet (annual, 2021-12-31) — Investmentsin Associatesat Cost: 215800000.00
MF.PA balance_sheet (annual, 2021-12-31) — Machinery Furniture Equipment: 2500000.00
MF.PA balance_sheet (annual, 2021-12-31) — Other Equity Interest: 100000.00
MF.PA balance_sheet (annual, 2021-12-31) — Other Non Current Assets: 100000.00
MF.PA balance_sheet (annual, 2021-12-31) — Other Non Current Liabilities: -200000.00
MF.PA income_statement (annual, 2021-12-31) — Other Non Operating Income Expenses: -800000.00
MF.PA cash_flow (annual, 2021-12-31) — Purchase Of Business: -400300000.00
MF.PA cash_flow (annual, 2021-12-31) — Sale Of Business: 1600000.00
MF.PA balance_sheet (annual, 2021-12-31) — Treasury Stock: 569700000.00
MF.PA income_statement (annual, 2022-12-31) — +Operating Expense: 5849200000.00
MF.PA income_statement (annual, 2022-12-31) — +Total Revenue: 6747100000.00
MF.PA balance_sheet (annual, 2022-12-31) — Accounts Payable: 1074400000.00
MF.PA balance_sheet (annual, 2022-12-31) — Accounts Receivable: 1606900000.00
MF.PA balance_sheet (annual, 2022-12-31) — Accumulated Depreciation: -2052600000.00
MF.PA balance_sheet (annual, 2022-12-31) — Additional Paid In Capital: 22200000.00
MF.PA balance_sheet (annual, 2022-12-31) — Allowance For Doubtful Accounts Receivable: -79100000.00
MF.PA balance_sheet (annual, 2022-12-31) — Assets Held For Sale Current: 83600000.00
MF.PA income_statement (annual, 2022-12-31) — Average Dilution Earnings: -3400000.00
MF.PA income_statement (annual, 2022-12-31) — Basic Average Shares: 43322522.00
MF.PA income_statement (annual, 2022-12-31) — Basic EPS: 15.15
MF.PA cash_flow (annual, 2022-12-31) — Beginning Cash Position: 2232200000.00
MF.PA balance_sheet (annual, 2022-12-31) — Buildings And Improvements: 674000000.00
MF.PA cash_flow (annual, 2022-12-31) — Capital Expenditure: -269400000.00
MF.PA balance_sheet (annual, 2022-12-31) — Capital Lease Obligations: 510400000.00
MF.PA balance_sheet (annual, 2022-12-31) — Capital Stock: 177600000.00
MF.PA balance_sheet (annual, 2022-12-31) — Cash And Cash Equivalents: 3264600000.00
MF.PA balance_sheet (annual, 2022-12-31) — Cash Cash Equivalents And Short Term Investments: 3332100000.00
MF.PA cash_flow (annual, 2022-12-31) — Cash Dividends Paid: -130100000.00
MF.PA cash_flow (annual, 2022-12-31) — Change In Working Capital: -23600000.00
MF.PA cash_flow (annual, 2022-12-31) — Changes In Cash: 1008800000.00
MF.PA balance_sheet (annual, 2022-12-31) — Common Stock: 177600000.00
MF.PA balance_sheet (annual, 2022-12-31) — Common Stock Equity: 2788600000.00
MF.PA cash_flow (annual, 2022-12-31) — Common Stock Issuance: 2200000.00
MF.PA cash_flow (annual, 2022-12-31) — Common Stock Payments: -73000000.00
MF.PA balance_sheet (annual, 2022-12-31) — Current Assets: 6206400000.00
MF.PA balance_sheet (annual, 2022-12-31) — Current Capital Lease Obligation: 111600000.00
MF.PA balance_sheet (annual, 2022-12-31) — Current Debt: 931700000.00
MF.PA balance_sheet (annual, 2022-12-31) — Current Debt And Capital Lease Obligation: 1043300000.00
MF.PA balance_sheet (annual, 2022-12-31) — Current Deferred Assets: 310300000.00
MF.PA balance_sheet (annual, 2022-12-31) — Current Liabilities: 3604800000.00
MF.PA balance_sheet (annual, 2022-12-31) — Current Provisions: 12000000.00
MF.PA cash_flow (annual, 2022-12-31) — Depreciation: 586300000.00
MF.PA cash_flow (annual, 2022-12-31) — Depreciation And Amortization: 586300000.00
MF.PA income_statement (annual, 2022-12-31) — Diluted Average Shares: 43730876.00
MF.PA income_statement (annual, 2022-12-31) — Diluted EPS: 14.93
MF.PA income_statement (annual, 2022-12-31) — Diluted NI Availto Com Stockholders: 653000000.00
MF.PA cash_flow (annual, 2022-12-31) — Dividends Received Cfi: 1200000.00
MF.PA income_statement (annual, 2022-12-31) — EBIT: 674800000.00
MF.PA income_statement (annual, 2022-12-31) — EBITDA: 1261100000.00
MF.PA cash_flow (annual, 2022-12-31) — Effect Of Exchange Rate Changes: 24300000.00
MF.PA cash_flow (annual, 2022-12-31) — End Cash Position: 3265300000.00
MF.PA cash_flow (annual, 2022-12-31) — Financing Cash Flow: -803000000.00
MF.PA cash_flow (annual, 2022-12-31) — Free Cash Flow: 1223900000.00
MF.PA cash_flow (annual, 2022-12-31) — Gain Loss On Investment Securities: 373200000.00
MF.PA balance_sheet (annual, 2022-12-31) — Goodwill: 3929000000.00
MF.PA balance_sheet (annual, 2022-12-31) — Goodwill And Other Intangible Assets: 5639500000.00
MF.PA balance_sheet (annual, 2022-12-31) — Gross Accounts Receivable: 1686100000.00
MF.PA balance_sheet (annual, 2022-12-31) — Gross PPE: 3619100000.00
MF.PA income_statement (annual, 2022-12-31) — Interest Expense: 19600000.00
MF.PA income_statement (annual, 2022-12-31) — Interest Expense Non Operating: 19600000.00
MF.PA income_statement (annual, 2022-12-31) — Interest Income: 17000000.00
MF.PA income_statement (annual, 2022-12-31) — Interest Income Non Operating: 17000000.00
MF.PA cash_flow (annual, 2022-12-31) — Interest Paid Cff: -139200000.00
MF.PA balance_sheet (annual, 2022-12-31) — Inventory: 514200000.00
MF.PA balance_sheet (annual, 2022-12-31) — Invested Capital: 8341900000.00
MF.PA cash_flow (annual, 2022-12-31) — Investing Cash Flow: 617400000.00
MF.PA balance_sheet (annual, 2022-12-31) — Investmentin Financial Assets: 716800000.00
MF.PA cash_flow (annual, 2022-12-31) — Issuance Of Capital Stock: 2200000.00
MF.PA cash_flow (annual, 2022-12-31) — Issuance Of Debt: 729500000.00
MF.PA balance_sheet (annual, 2022-12-31) — Long Term Capital Lease Obligation: 398800000.00
MF.PA balance_sheet (annual, 2022-12-31) — Long Term Debt: 4621600000.00
MF.PA balance_sheet (annual, 2022-12-31) — Long Term Debt And Capital Lease Obligation: 5020400000.00
MF.PA cash_flow (annual, 2022-12-31) — Long Term Debt Issuance: 729500000.00
MF.PA cash_flow (annual, 2022-12-31) — Long Term Debt Payments: -1026500000.00
MF.PA balance_sheet (annual, 2022-12-31) — Long Term Equity Investment: 82100000.00
MF.PA balance_sheet (annual, 2022-12-31) — Long Term Provisions: 303700000.00
MF.PA balance_sheet (annual, 2022-12-31) — Machinery Furniture Equipment: 2600000.00
MF.PA balance_sheet (annual, 2022-12-31) — Minority Interest: 1847700000.00
MF.PA income_statement (annual, 2022-12-31) — Minority Interests: -365700000.00
MF.PA cash_flow (annual, 2022-12-31) — Net Business Purchase And Sale: 32900000.00
MF.PA cash_flow (annual, 2022-12-31) — Net Common Stock Issuance: -70800000.00
MF.PA balance_sheet (annual, 2022-12-31) — Net Debt: 2288700000.00
MF.PA income_statement (annual, 2022-12-31) — Net Income: 656300000.00
MF.PA income_statement (annual, 2022-12-31) — Net Income Common Stockholders: 656300000.00
MF.PA income_statement (annual, 2022-12-31) — Net Income Continuous Operations: 383100000.00
MF.PA income_statement (annual, 2022-12-31) — Net Income Discontinuous Operations: 639000000.00
MF.PA income_statement (annual, 2022-12-31) — Net Income From Continuing And Discontinued Operation: 656300000.00
MF.PA income_statement (annual, 2022-12-31) — Net Income From Continuing Operation Net Minority Interest: 17300000.00
MF.PA cash_flow (annual, 2022-12-31) — Net Income From Continuing Operations: 383100000.00
MF.PA income_statement (annual, 2022-12-31) — Net Income Including Noncontrolling Interests: 1022100000.00
MF.PA income_statement (annual, 2022-12-31) — Net Interest Income: -177100000.00
MF.PA cash_flow (annual, 2022-12-31) — Net Investment Purchase And Sale: 466200000.00
MF.PA cash_flow (annual, 2022-12-31) — Net Issuance Payments Of Debt: -297000000.00
MF.PA cash_flow (annual, 2022-12-31) — Net Long Term Debt Issuance: -297000000.00
MF.PA income_statement (annual, 2022-12-31) — Net Non Operating Interest Income Expense: -177100000.00
MF.PA cash_flow (annual, 2022-12-31) — Net Other Financing Charges: 6900000.00
MF.PA cash_flow (annual, 2022-12-31) — Net Other Investing Changes: 291100000.00
MF.PA balance_sheet (annual, 2022-12-31) — Net PPE: 1566500000.00
MF.PA cash_flow (annual, 2022-12-31) — Net PPE Purchase And Sale: -141100000.00
MF.PA balance_sheet (annual, 2022-12-31) — Net Tangible Assets: -2850900000.00
MF.PA balance_sheet (annual, 2022-12-31) — Non Current Deferred Taxes Assets: 165700000.00
MF.PA balance_sheet (annual, 2022-12-31) — Non Current Deferred Taxes Liabilities: 390700000.00
MF.PA income_statement (annual, 2022-12-31) — Normalized EBITDA: 1143900000.00
MF.PA income_statement (annual, 2022-12-31) — Normalized Income: -70600000.00
MF.PA cash_flow (annual, 2022-12-31) — Operating Cash Flow: 1493300000.00
MF.PA income_statement (annual, 2022-12-31) — Operating Income: 897900000.00
MF.PA income_statement (annual, 2022-12-31) — Operating Revenue: 6747100000.00
MF.PA balance_sheet (annual, 2022-12-31) — Ordinary Shares Number: 43424362.00
MF.PA cash_flow (annual, 2022-12-31) — Other Cash Adjustment Inside Changein Cash: -298900000.00
MF.PA cash_flow (annual, 2022-12-31) — Other Cash Adjustment Outside Changein Cash: -100000.00
MF.PA balance_sheet (annual, 2022-12-31) — Other Current Assets: 299300000.00
MF.PA balance_sheet (annual, 2022-12-31) — Other Current Liabilities: 1124800000.00
MF.PA balance_sheet (annual, 2022-12-31) — Other Intangible Assets: 1710500000.00
MF.PA balance_sheet (annual, 2022-12-31) — Other Non Current Assets: 200000.00
MF.PA income_statement (annual, 2022-12-31) — Other Non Operating Income Expenses: 3400000.00
MF.PA income_statement (annual, 2022-12-31) — Other Operating Expenses: 5849200000.00
MF.PA balance_sheet (annual, 2022-12-31) — Other Properties: 2945100000.00
MF.PA balance_sheet (annual, 2022-12-31) — Other Receivables: 310300000.00
MF.PA balance_sheet (annual, 2022-12-31) — Other Short Term Investments: 67500000.00
MF.PA income_statement (annual, 2022-12-31) — Other Special Charges: -120800000.00
MF.PA income_statement (annual, 2022-12-31) — Otherunder Preferred Stock Dividend: 0.00
MF.PA balance_sheet (annual, 2022-12-31) — Payables: 1204900000.00
MF.PA income_statement (annual, 2022-12-31) — Pretax Income: 655200000.00
MF.PA balance_sheet (annual, 2022-12-31) — Properties: 0.00
MF.PA cash_flow (annual, 2022-12-31) — Purchase Of Business: -431300000.00
MF.PA cash_flow (annual, 2022-12-31) — Purchase Of Investment: -431300000.00
MF.PA cash_flow (annual, 2022-12-31) — Purchase Of PPE: -269400000.00
MF.PA income_statement (annual, 2022-12-31) — Reconciled Depreciation: 586300000.00
MF.PA cash_flow (annual, 2022-12-31) — Repayment Of Debt: -1026500000.00
MF.PA cash_flow (annual, 2022-12-31) — Repurchase Of Capital Stock: -73000000.00
MF.PA balance_sheet (annual, 2022-12-31) — Retained Earnings: 656300000.00
MF.PA cash_flow (annual, 2022-12-31) — Sale Of Business: 32900000.00
MF.PA cash_flow (annual, 2022-12-31) — Sale Of Investment: 897500000.00
MF.PA cash_flow (annual, 2022-12-31) — Sale Of PPE: 128300000.00
MF.PA balance_sheet (annual, 2022-12-31) — Share Issued: 44407677.00
MF.PA income_statement (annual, 2022-12-31) — Special Income Charges: 120800000.00
MF.PA balance_sheet (annual, 2022-12-31) — Stockholders Equity: 2788600000.00
MF.PA balance_sheet (annual, 2022-12-31) — Tangible Book Value: -2850900000.00
MF.PA income_statement (annual, 2022-12-31) — Tax Effect Of Unusual Items: 29300000.00
MF.PA income_statement (annual, 2022-12-31) — Tax Provision: 272100000.00
MF.PA income_statement (annual, 2022-12-31) — Tax Rate For Calcs: 0.25
MF.PA balance_sheet (annual, 2022-12-31) — Taxes Receivable: 60000000.00
MF.PA balance_sheet (annual, 2022-12-31) — Total Assets: 14378000000.00
MF.PA balance_sheet (annual, 2022-12-31) — Total Capitalization: 7410200000.00
MF.PA balance_sheet (annual, 2022-12-31) — Total Debt: 6063700000.00
MF.PA balance_sheet (annual, 2022-12-31) — Total Equity Gross Minority Interest: 4636300000.00
MF.PA income_statement (annual, 2022-12-31) — Total Expenses: 5849200000.00
MF.PA balance_sheet (annual, 2022-12-31) — Total Liabilities Net Minority Interest: 9741700000.00
MF.PA balance_sheet (annual, 2022-12-31) — Total Non Current Assets: 8171500000.00
MF.PA balance_sheet (annual, 2022-12-31) — Total Non Current Liabilities Net Minority Interest: 6136900000.00
MF.PA income_statement (annual, 2022-12-31) — Total Operating Income As Reported: 1022000000.00
MF.PA income_statement (annual, 2022-12-31) — Total Other Finance Cost: 174500000.00
MF.PA balance_sheet (annual, 2022-12-31) — Total Tax Payable: 130500000.00
MF.PA income_statement (annual, 2022-12-31) — Total Unusual Items: 117200000.00
MF.PA income_statement (annual, 2022-12-31) — Total Unusual Items Excluding Goodwill: 117200000.00
MF.PA balance_sheet (annual, 2022-12-31) — Treasury Shares Number: 983315.00
MF.PA balance_sheet (annual, 2022-12-31) — Working Capital: 2601600000.00
MF.PA income_statement (annual, 2022-12-31) — Write Off: 4600000.00
MF.PA income_statement (annual, 2023-12-31) — +Operating Expense: 6455600000.00
MF.PA income_statement (annual, 2023-12-31) — +Total Revenue: 7127600000.00
MF.PA balance_sheet (annual, 2023-12-31) — Accounts Payable: 657500000.00
MF.PA balance_sheet (annual, 2023-12-31) — Accounts Receivable: 1585300000.00
MF.PA balance_sheet (annual, 2023-12-31) — Accumulated Depreciation: -1528500000.00
MF.PA balance_sheet (annual, 2023-12-31) — Additional Paid In Capital: 23400000.00
MF.PA balance_sheet (annual, 2023-12-31) — Allowance For Doubtful Accounts Receivable: -76000000.00
MF.PA balance_sheet (annual, 2023-12-31) — Assets Held For Sale Current: 2330300000.00
MF.PA income_statement (annual, 2023-12-31) — Average Dilution Earnings: -1600000.00
MF.PA income_statement (annual, 2023-12-31) — Basic Average Shares: 43302016.00
MF.PA income_statement (annual, 2023-12-31) — Basic EPS: 3.27
MF.PA cash_flow (annual, 2023-12-31) — Beginning Cash Position: 3265300000.00
MF.PA balance_sheet (annual, 2023-12-31) — Buildings And Improvements: 683400000.00
MF.PA cash_flow (annual, 2023-12-31) — Capital Expenditure: -230300000.00
MF.PA balance_sheet (annual, 2023-12-31) — Capital Lease Obligations: 506900000.00
MF.PA balance_sheet (annual, 2023-12-31) — Capital Stock: 177800000.00
MF.PA balance_sheet (annual, 2023-12-31) — Cash And Cash Equivalents: 2403400000.00
MF.PA balance_sheet (annual, 2023-12-31) — Cash Cash Equivalents And Short Term Investments: 2420900000.00
MF.PA cash_flow (annual, 2023-12-31) — Cash Dividends Paid: -139100000.00
MF.PA cash_flow (annual, 2023-12-31) — Change In Working Capital: -100300000.00
MF.PA cash_flow (annual, 2023-12-31) — Changes In Cash: -820000000.00
MF.PA balance_sheet (annual, 2023-12-31) — Common Stock: 177800000.00
MF.PA balance_sheet (annual, 2023-12-31) — Common Stock Equity: 2676400000.00
MF.PA cash_flow (annual, 2023-12-31) — Common Stock Issuance: 1400000.00
MF.PA cash_flow (annual, 2023-12-31) — Common Stock Payments: -25000000.00
MF.PA income_statement (annual, 2023-12-31) — Cost Of Revenue: -191700000.00
MF.PA balance_sheet (annual, 2023-12-31) — Current Assets: 7254800000.00
MF.PA balance_sheet (annual, 2023-12-31) — Current Capital Lease Obligation: 120000000.00
MF.PA balance_sheet (annual, 2023-12-31) — Current Debt: 88900000.00
MF.PA balance_sheet (annual, 2023-12-31) — Current Debt And Capital Lease Obligation: 208900000.00
MF.PA balance_sheet (annual, 2023-12-31) — Current Deferred Assets: 391200000.00
MF.PA balance_sheet (annual, 2023-12-31) — Current Liabilities: 3561200000.00
MF.PA balance_sheet (annual, 2023-12-31) — Current Provisions: 4200000.00
MF.PA cash_flow (annual, 2023-12-31) — Depreciation: 593500000.00
MF.PA cash_flow (annual, 2023-12-31) — Depreciation And Amortization: 593500000.00
MF.PA income_statement (annual, 2023-12-31) — Diluted Average Shares: 43302016.00
MF.PA income_statement (annual, 2023-12-31) — Diluted EPS: 3.20
MF.PA income_statement (annual, 2023-12-31) — Diluted NI Availto Com Stockholders: 140800000.00
MF.PA cash_flow (annual, 2023-12-31) — Dividends Received Cfi: 0.00
MF.PA income_statement (annual, 2023-12-31) — EBIT: 720900000.00
MF.PA income_statement (annual, 2023-12-31) — EBITDA: 1314400000.00
MF.PA cash_flow (annual, 2023-12-31) — Effect Of Exchange Rate Changes: -41900000.00
MF.PA cash_flow (annual, 2023-12-31) — End Cash Position: 2403500000.00
MF.PA cash_flow (annual, 2023-12-31) — Financing Cash Flow: -189600000.00
MF.PA cash_flow (annual, 2023-12-31) — Free Cash Flow: 1181100000.00
MF.PA cash_flow (annual, 2023-12-31) — Gain Loss On Investment Securities: 465600000.00
MF.PA balance_sheet (annual, 2023-12-31) — Goodwill: 4180500000.00
MF.PA balance_sheet (annual, 2023-12-31) — Goodwill And Other Intangible Assets: 5758100000.00
MF.PA balance_sheet (annual, 2023-12-31) — Gross Accounts Receivable: 1661300000.00
MF.PA balance_sheet (annual, 2023-12-31) — Gross PPE: 2544000000.00
MF.PA income_statement (annual, 2023-12-31) — Gross Profit: 7319300000.00
MF.PA income_statement (annual, 2023-12-31) — Interest Expense: 24200000.00
MF.PA income_statement (annual, 2023-12-31) — Interest Expense Non Operating: 24200000.00
MF.PA income_statement (annual, 2023-12-31) — Interest Income: 94300000.00
MF.PA income_statement (annual, 2023-12-31) — Interest Income Non Operating: 94300000.00
MF.PA cash_flow (annual, 2023-12-31) — Interest Paid Cff: -99400000.00
MF.PA balance_sheet (annual, 2023-12-31) — Inventory: 193300000.00
MF.PA balance_sheet (annual, 2023-12-31) — Invested Capital: 8284000000.00
MF.PA cash_flow (annual, 2023-12-31) — Investing Cash Flow: -1703400000.00
MF.PA balance_sheet (annual, 2023-12-31) — Investmentin Financial Assets: 803300000.00
MF.PA cash_flow (annual, 2023-12-31) — Issuance Of Capital Stock: 1400000.00
MF.PA cash_flow (annual, 2023-12-31) — Issuance Of Debt: 1540200000.00
MF.PA balance_sheet (annual, 2023-12-31) — Long Term Capital Lease Obligation: 386900000.00
MF.PA balance_sheet (annual, 2023-12-31) — Long Term Debt: 5518700000.00
MF.PA balance_sheet (annual, 2023-12-31) — Long Term Debt And Capital Lease Obligation: 5905600000.00
MF.PA cash_flow (annual, 2023-12-31) — Long Term Debt Issuance: 1540200000.00
MF.PA cash_flow (annual, 2023-12-31) — Long Term Debt Payments: -977000000.00
MF.PA balance_sheet (annual, 2023-12-31) — Long Term Equity Investment: 48700000.00
MF.PA balance_sheet (annual, 2023-12-31) — Long Term Provisions: 260200000.00
MF.PA balance_sheet (annual, 2023-12-31) — Minority Interest: 2155200000.00
MF.PA income_statement (annual, 2023-12-31) — Minority Interests: -388500000.00
MF.PA cash_flow (annual, 2023-12-31) — Net Business Purchase And Sale: -310100000.00
MF.PA cash_flow (annual, 2023-12-31) — Net Common Stock Issuance: -23600000.00
MF.PA balance_sheet (annual, 2023-12-31) — Net Debt: 3204200000.00
MF.PA income_statement (annual, 2023-12-31) — Net Income: 142400000.00
MF.PA income_statement (annual, 2023-12-31) — Net Income Common Stockholders: 142400000.00
MF.PA income_statement (annual, 2023-12-31) — Net Income Continuous Operations: 446100000.00
MF.PA income_statement (annual, 2023-12-31) — Net Income Discontinuous Operations: 84800000.00
MF.PA income_statement (annual, 2023-12-31) — Net Income From Continuing And Discontinued Operation: 142400000.00
MF.PA income_statement (annual, 2023-12-31) — Net Income From Continuing Operation Net Minority Interest: 57600000.00
MF.PA income_statement (annual, 2023-12-31) — Net Income Including Noncontrolling Interests: 530900000.00
MF.PA income_statement (annual, 2023-12-31) — Net Interest Income: -186000000.00
MF.PA cash_flow (annual, 2023-12-31) — Net Investment Purchase And Sale: -880800000.00
MF.PA cash_flow (annual, 2023-12-31) — Net Issuance Payments Of Debt: 563200000.00
MF.PA cash_flow (annual, 2023-12-31) — Net Long Term Debt Issuance: 563200000.00
MF.PA income_statement (annual, 2023-12-31) — Net Non Operating Interest Income Expense: -186000000.00
MF.PA cash_flow (annual, 2023-12-31) — Net Other Financing Charges: -44700000.00
MF.PA cash_flow (annual, 2023-12-31) — Net Other Investing Changes: -620700000.00
MF.PA balance_sheet (annual, 2023-12-31) — Net PPE: 1015500000.00
MF.PA cash_flow (annual, 2023-12-31) — Net PPE Purchase And Sale: -201900000.00
MF.PA balance_sheet (annual, 2023-12-31) — Net Tangible Assets: -3081700000.00
MF.PA balance_sheet (annual, 2023-12-31) — Non Current Deferred Taxes Assets: 172300000.00
MF.PA balance_sheet (annual, 2023-12-31) — Non Current Deferred Taxes Liabilities: 351200000.00
MF.PA income_statement (annual, 2023-12-31) — Normalized EBITDA: 1294000000.00
MF.PA income_statement (annual, 2023-12-31) — Normalized Income: 44546576.72
MF.PA cash_flow (annual, 2023-12-31) — Operating Cash Flow: 1411400000.00
MF.PA income_statement (annual, 2023-12-31) — Operating Income: 868400000.00
MF.PA income_statement (annual, 2023-12-31) — Operating Revenue: 7132300000.00
MF.PA balance_sheet (annual, 2023-12-31) — Ordinary Shares Number: 43302016.00
MF.PA cash_flow (annual, 2023-12-31) — Other Cash Adjustment Inside Changein Cash: -338400000.00
MF.PA cash_flow (annual, 2023-12-31) — Other Cash Adjustment Outside Changein Cash: 100000.00
MF.PA balance_sheet (annual, 2023-12-31) — Other Current Assets: 279000000.00
MF.PA balance_sheet (annual, 2023-12-31) — Other Current Liabilities: 1198300000.00
MF.PA balance_sheet (annual, 2023-12-31) — Other Intangible Assets: 1577600000.00
MF.PA balance_sheet (annual, 2023-12-31) — Other Non Current Assets: -200000.00
MF.PA income_statement (annual, 2023-12-31) — Other Non Operating Income Expenses: -6400000.00
MF.PA income_statement (annual, 2023-12-31) — Other Operating Expenses: 6455600000.00
MF.PA balance_sheet (annual, 2023-12-31) — Other Properties: 1860600000.00
MF.PA balance_sheet (annual, 2023-12-31) — Other Receivables: 391200000.00
MF.PA balance_sheet (annual, 2023-12-31) — Other Short Term Investments: 17500000.00
MF.PA income_statement (annual, 2023-12-31) — Other Special Charges: -5400000.00
MF.PA income_statement (annual, 2023-12-31) — Otherunder Preferred Stock Dividend: 0.00
MF.PA balance_sheet (annual, 2023-12-31) — Payables: 768500000.00
MF.PA income_statement (annual, 2023-12-31) — Pretax Income: 696700000.00
MF.PA balance_sheet (annual, 2023-12-31) — Properties: 0.00
MF.PA cash_flow (annual, 2023-12-31) — Purchase Of Investment: -912400000.00
MF.PA cash_flow (annual, 2023-12-31) — Purchase Of PPE: -230300000.00
MF.PA income_statement (annual, 2023-12-31) — Reconciled Cost Of Revenue: -191700000.00
MF.PA income_statement (annual, 2023-12-31) — Reconciled Depreciation: 593500000.00
MF.PA cash_flow (annual, 2023-12-31) — Repayment Of Debt: -977000000.00
MF.PA cash_flow (annual, 2023-12-31) — Repurchase Of Capital Stock: -25000000.00
MF.PA balance_sheet (annual, 2023-12-31) — Retained Earnings: 3318700000.00
MF.PA cash_flow (annual, 2023-12-31) — Sale Of Investment: 31600000.00
MF.PA cash_flow (annual, 2023-12-31) — Sale Of PPE: 28400000.00
MF.PA balance_sheet (annual, 2023-12-31) — Share Issued: 44430554.00
MF.PA income_statement (annual, 2023-12-31) — Special Income Charges: 5400000.00
MF.PA balance_sheet (annual, 2023-12-31) — Stockholders Equity: 2676400000.00
MF.PA balance_sheet (annual, 2023-12-31) — Tangible Book Value: -3081700000.00
MF.PA income_statement (annual, 2023-12-31) — Tax Effect Of Unusual Items: 7346576.72
MF.PA income_statement (annual, 2023-12-31) — Tax Provision: 250900000.00
MF.PA income_statement (annual, 2023-12-31) — Tax Rate For Calcs: 0.36
MF.PA balance_sheet (annual, 2023-12-31) — Taxes Receivable: 54800000.00
MF.PA balance_sheet (annual, 2023-12-31) — Total Assets: 15052700000.00
MF.PA balance_sheet (annual, 2023-12-31) — Total Capitalization: 8195100000.00
MF.PA balance_sheet (annual, 2023-12-31) — Total Debt: 6114500000.00
MF.PA balance_sheet (annual, 2023-12-31) — Total Equity Gross Minority Interest: 4831600000.00
MF.PA income_statement (annual, 2023-12-31) — Total Expenses: 6263900000.00
MF.PA balance_sheet (annual, 2023-12-31) — Total Liabilities Net Minority Interest: 10221100000.00
MF.PA balance_sheet (annual, 2023-12-31) — Total Non Current Assets: 7798400000.00
MF.PA balance_sheet (annual, 2023-12-31) — Total Non Current Liabilities Net Minority Interest: 6659900000.00
MF.PA income_statement (annual, 2023-12-31) — Total Operating Income As Reported: 867400000.00
MF.PA income_statement (annual, 2023-12-31) — Total Other Finance Cost: 256100000.00
MF.PA balance_sheet (annual, 2023-12-31) — Total Tax Payable: 111000000.00
MF.PA income_statement (annual, 2023-12-31) — Total Unusual Items: 20400000.00
MF.PA income_statement (annual, 2023-12-31) — Total Unusual Items Excluding Goodwill: 20400000.00
MF.PA balance_sheet (annual, 2023-12-31) — Treasury Shares Number: 1128538.00
MF.PA balance_sheet (annual, 2023-12-31) — Working Capital: 3693600000.00
MF.PA income_statement (annual, 2023-12-31) — Write Off: 0.00
MF.PA income_statement (annual, 2024-12-31) — +Operating Expense: 6514500000.00
MF.PA income_statement (annual, 2024-12-31) — +Total Revenue: 7156600000.00
MF.PA balance_sheet (annual, 2024-12-31) — Accounts Payable: 694200000.00
MF.PA balance_sheet (quarterly, 2024-12-31) — Accounts Payable: 694200000.00
MF.PA balance_sheet (annual, 2024-12-31) — Accounts Receivable: 1646600000.00
MF.PA balance_sheet (quarterly, 2024-12-31) — Accounts Receivable: 1646600000.00
MF.PA balance_sheet (annual, 2024-12-31) — Accumulated Depreciation: -1641000000.00
MF.PA balance_sheet (quarterly, 2024-12-31) — Accumulated Depreciation: -1641000000.00
MF.PA balance_sheet (annual, 2024-12-31) — Additional Paid In Capital: 25400000.00
MF.PA balance_sheet (quarterly, 2024-12-31) — Additional Paid In Capital: 25400000.00
MF.PA balance_sheet (annual, 2024-12-31) — Allowance For Doubtful Accounts Receivable: -79800000.00
MF.PA balance_sheet (quarterly, 2024-12-31) — Allowance For Doubtful Accounts Receivable: -79800000.00
MF.PA balance_sheet (annual, 2024-12-31) — Assets Held For Sale Current: 254600000.00
MF.PA balance_sheet (quarterly, 2024-12-31) — Assets Held For Sale Current: 254600000.00
MF.PA income_statement (annual, 2024-12-31) — Average Dilution Earnings: -2500000.00
MF.PA income_statement (annual, 2024-12-31) — Basic Average Shares: 42466570.00
MF.PA income_statement (annual, 2024-12-31) — Basic EPS: 6.92
MF.PA cash_flow (annual, 2024-12-31) — Beginning Cash Position: 2403500000.00
MF.PA balance_sheet (annual, 2024-12-31) — Buildings And Improvements: 768300000.00
MF.PA balance_sheet (quarterly, 2024-12-31) — Buildings And Improvements: 768300000.00
MF.PA cash_flow (annual, 2024-12-31) — Capital Expenditure: -205700000.00
MF.PA balance_sheet (annual, 2024-12-31) — Capital Lease Obligations: 557100000.00
MF.PA balance_sheet (quarterly, 2024-12-31) — Capital Lease Obligations: 557100000.00
MF.PA balance_sheet (annual, 2024-12-31) — Capital Stock: 177800000.00
MF.PA balance_sheet (quarterly, 2024-12-31) — Capital Stock: 177800000.00
MF.PA balance_sheet (annual, 2024-12-31) — Cash And Cash Equivalents: 3428400000.00
MF.PA balance_sheet (quarterly, 2024-12-31) — Cash And Cash Equivalents: 3428300000.00
MF.PA balance_sheet (annual, 2024-12-31) — Cash Cash Equivalents And Short Term Investments: 3507200000.00
MF.PA balance_sheet (quarterly, 2024-12-31) — Cash Cash Equivalents And Short Term Investments: 3507300000.00
MF.PA cash_flow (annual, 2024-12-31) — Cash Dividends Paid: -171800000.00
MF.PA cash_flow (annual, 2024-12-31) — Change In Working Capital: 39000000.00
MF.PA cash_flow (annual, 2024-12-31) — Changes In Cash: 1042600000.00
MF.PA balance_sheet (annual, 2024-12-31) — Common Stock: 177800000.00
MF.PA balance_sheet (quarterly, 2024-12-31) — Common Stock: 177800000.00
MF.PA balance_sheet (annual, 2024-12-31) — Common Stock Equity: 3222900000.00
MF.PA balance_sheet (quarterly, 2024-12-31) — Common Stock Equity: 3222800000.00
MF.PA cash_flow (annual, 2024-12-31) — Common Stock Issuance: 2000000.00
MF.PA cash_flow (annual, 2024-12-31) — Common Stock Payments: -283600000.00
MF.PA income_statement (annual, 2024-12-31) — Cost Of Revenue: -203400000.00
MF.PA balance_sheet (annual, 2024-12-31) — Current Assets: 6346200000.00
MF.PA balance_sheet (quarterly, 2024-12-31) — Current Assets: 6346200000.00
MF.PA balance_sheet (annual, 2024-12-31) — Current Capital Lease Obligation: 131900000.00
MF.PA balance_sheet (quarterly, 2024-12-31) — Current Capital Lease Obligation: 131900000.00
MF.PA balance_sheet (annual, 2024-12-31) — Current Debt: 600800000.00
MF.PA balance_sheet (quarterly, 2024-12-31) — Current Debt: 600800000.00
MF.PA balance_sheet (annual, 2024-12-31) — Current Debt And Capital Lease Obligation: 732700000.00
MF.PA balance_sheet (quarterly, 2024-12-31) — Current Debt And Capital Lease Obligation: 732700000.00
MF.PA balance_sheet (annual, 2024-12-31) — Current Liabilities: 3061000000.00
MF.PA balance_sheet (quarterly, 2024-12-31) — Current Liabilities: 3061000000.00
MF.PA balance_sheet (annual, 2024-12-31) — Current Provisions: 1100000.00
MF.PA balance_sheet (quarterly, 2024-12-31) — Current Provisions: 1100000.00
MF.PA cash_flow (annual, 2024-12-31) — Depreciation: 745600000.00
MF.PA cash_flow (annual, 2024-12-31) — Depreciation And Amortization: 745600000.00
MF.PA income_statement (annual, 2024-12-31) — Diluted Average Shares: 42466570.00
MF.PA income_statement (annual, 2024-12-31) — Diluted EPS: 6.92
MF.PA income_statement (annual, 2024-12-31) — Diluted NI Availto Com Stockholders: 291300000.00
MF.PA cash_flow (annual, 2024-12-31) — Dividends Received Cfi: 200000.00
MF.PA income_statement (annual, 2024-12-31) — EBIT: 841800000.00
MF.PA income_statement (annual, 2024-12-31) — EBITDA: 1587400000.00
MF.PA cash_flow (annual, 2024-12-31) — Effect Of Exchange Rate Changes: -17700000.00
MF.PA cash_flow (annual, 2024-12-31) — End Cash Position: 3428300000.00
MF.PA cash_flow (annual, 2024-12-31) — Financing Cash Flow: -664600000.00
MF.PA cash_flow (annual, 2024-12-31) — Free Cash Flow: 1387900000.00
MF.PA cash_flow (annual, 2024-12-31) — Gain Loss On Investment Securities: 529100000.00
MF.PA balance_sheet (annual, 2024-12-31) — Goodwill: 4449900000.00
MF.PA balance_sheet (quarterly, 2024-12-31) — Goodwill: 4449900000.00
MF.PA balance_sheet (annual, 2024-12-31) — Goodwill And Other Intangible Assets: 6157300000.00
MF.PA balance_sheet (quarterly, 2024-12-31) — Goodwill And Other Intangible Assets: 6157300000.00
MF.PA balance_sheet (annual, 2024-12-31) — Gross Accounts Receivable: 1726300000.00
MF.PA balance_sheet (quarterly, 2024-12-31) — Gross Accounts Receivable: 1726300000.00
MF.PA balance_sheet (annual, 2024-12-31) — Gross PPE: 2750800000.00
MF.PA balance_sheet (quarterly, 2024-12-31) — Gross PPE: 2750800000.00
MF.PA income_statement (annual, 2024-12-31) — Gross Profit: 7360000000.00
MF.PA income_statement (annual, 2024-12-31) — Interest Expense: 252000000.00
MF.PA income_statement (annual, 2024-12-31) — Interest Expense Non Operating: 252000000.00
MF.PA income_statement (annual, 2024-12-31) — Interest Income: 154100000.00
MF.PA income_statement (annual, 2024-12-31) — Interest Income Non Operating: 154100000.00
MF.PA cash_flow (annual, 2024-12-31) — Interest Paid Cff: -21900000.00
MF.PA balance_sheet (annual, 2024-12-31) — Inventory: 173100000.00
MF.PA balance_sheet (quarterly, 2024-12-31) — Inventory: 173100000.00
MF.PA balance_sheet (annual, 2024-12-31) — Invested Capital: 9412700000.00
MF.PA balance_sheet (quarterly, 2024-12-31) — Invested Capital: 9412600000.00
MF.PA cash_flow (annual, 2024-12-31) — Investing Cash Flow: 462700000.00
MF.PA balance_sheet (annual, 2024-12-31) — Investmentin Financial Assets: 1008800000.00
MF.PA balance_sheet (quarterly, 2024-12-31) — Investmentin Financial Assets: 1008800000.00
MF.PA cash_flow (annual, 2024-12-31) — Issuance Of Capital Stock: 2000000.00
MF.PA cash_flow (annual, 2024-12-31) — Issuance Of Debt: 1215000000.00
MF.PA balance_sheet (annual, 2024-12-31) — Long Term Capital Lease Obligation: 425200000.00
MF.PA balance_sheet (quarterly, 2024-12-31) — Long Term Capital Lease Obligation: 425200000.00
MF.PA balance_sheet (annual, 2024-12-31) — Long Term Debt: 5589000000.00
MF.PA balance_sheet (quarterly, 2024-12-31) — Long Term Debt: 5589000000.00
MF.PA balance_sheet (annual, 2024-12-31) — Long Term Debt And Capital Lease Obligation: 6014200000.00
MF.PA balance_sheet (quarterly, 2024-12-31) — Long Term Debt And Capital Lease Obligation: 6014200000.00
MF.PA cash_flow (annual, 2024-12-31) — Long Term Debt Issuance: 1215000000.00
MF.PA cash_flow (annual, 2024-12-31) — Long Term Debt Payments: -1001600000.00
MF.PA balance_sheet (annual, 2024-12-31) — Long Term Equity Investment: 669300000.00
MF.PA balance_sheet (quarterly, 2024-12-31) — Long Term Equity Investment: 669300000.00
MF.PA balance_sheet (annual, 2024-12-31) — Long Term Provisions: 269600000.00
MF.PA balance_sheet (quarterly, 2024-12-31) — Long Term Provisions: 269600000.00
MF.PA balance_sheet (annual, 2024-12-31) — Minority Interest: 1945100000.00
MF.PA balance_sheet (quarterly, 2024-12-31) — Minority Interest: 1945100000.00
MF.PA income_statement (annual, 2024-12-31) — Minority Interests: -696000000.00
MF.PA cash_flow (annual, 2024-12-31) — Net Business Purchase And Sale: 213900000.00
MF.PA cash_flow (annual, 2024-12-31) — Net Common Stock Issuance: -281600000.00
MF.PA balance_sheet (annual, 2024-12-31) — Net Debt: 2761400000.00
MF.PA balance_sheet (quarterly, 2024-12-31) — Net Debt: 2761400000.00
MF.PA income_statement (annual, 2024-12-31) — Net Income: 293900000.00
MF.PA income_statement (annual, 2024-12-31) — Net Income Common Stockholders: 293900000.00
MF.PA income_statement (annual, 2024-12-31) — Net Income Continuous Operations: 324800000.00
MF.PA income_statement (annual, 2024-12-31) — Net Income Discontinuous Operations: 665100000.00
MF.PA income_statement (annual, 2024-12-31) — Net Income From Continuing And Discontinued Operation: 293900000.00
MF.PA income_statement (annual, 2024-12-31) — Net Income From Continuing Operation Net Minority Interest: -371200000.00
MF.PA income_statement (annual, 2024-12-31) — Net Income Including Noncontrolling Interests: 989900000.00
MF.PA income_statement (annual, 2024-12-31) — Net Interest Income: -149000000.00
MF.PA cash_flow (annual, 2024-12-31) — Net Investment Purchase And Sale: 847600000.00
MF.PA cash_flow (annual, 2024-12-31) — Net Issuance Payments Of Debt: 213400000.00
MF.PA cash_flow (annual, 2024-12-31) — Net Long Term Debt Issuance: 213400000.00
MF.PA income_statement (annual, 2024-12-31) — Net Non Operating Interest Income Expense: -149000000.00
MF.PA cash_flow (annual, 2024-12-31) — Net Other Financing Charges: 26700000.00
MF.PA cash_flow (annual, 2024-12-31) — Net Other Investing Changes: -186200000.00
MF.PA balance_sheet (annual, 2024-12-31) — Net PPE: 1109800000.00
MF.PA balance_sheet (quarterly, 2024-12-31) — Net PPE: 1109800000.00
MF.PA cash_flow (annual, 2024-12-31) — Net PPE Purchase And Sale: -198900000.00
MF.PA balance_sheet (annual, 2024-12-31) — Net Tangible Assets: -2934500000.00
MF.PA balance_sheet (quarterly, 2024-12-31) — Net Tangible Assets: -2934400000.00
MF.PA balance_sheet (annual, 2024-12-31) — Non Current Deferred Taxes Assets: 166900000.00
MF.PA balance_sheet (quarterly, 2024-12-31) — Non Current Deferred Taxes Assets: 166900000.00
MF.PA balance_sheet (annual, 2024-12-31) — Non Current Deferred Taxes Liabilities: 366000000.00
MF.PA balance_sheet (quarterly, 2024-12-31) — Non Current Deferred Taxes Liabilities: 366000000.00
MF.PA income_statement (annual, 2024-12-31) — Normalized EBITDA: 1685500000.00
MF.PA income_statement (annual, 2024-12-31) — Normalized Income: -297625000.00
MF.PA cash_flow (annual, 2024-12-31) — Operating Cash Flow: 1593600000.00
MF.PA income_statement (annual, 2024-12-31) — Operating Income: 845500000.00
MF.PA income_statement (annual, 2024-12-31) — Operating Revenue: 7156600000.00