speb/financial-data huggingface dataset:
MXF income_statement (annual, 2022-10-31) — Net Income From Continuing And Discontinued Operation: 14032701.00
MXF income_statement (annual, 2022-10-31) — Net Income From Continuing Operation Net Minority Interest: 14032701.00
MXF income_statement (annual, 2022-10-31) — Net Income Including Noncontrolling Interests: 14032701.00
MXF income_statement (annual, 2022-10-31) — Net Interest Income: 329823.00
MXF balance_sheet (annual, 2022-10-31) — Net Tangible Assets: 264371127.00
MXF income_statement (annual, 2022-10-31) — Normalized Income: 14032701.00
MXF income_statement (annual, 2022-10-31) — Operating Revenue: 15114502.00
MXF balance_sheet (annual, 2022-10-31) — Ordinary Shares Number: 15005224.00
MXF income_statement (annual, 2022-10-31) — Other Operating Expenses: 24305.00
MXF balance_sheet (annual, 2022-10-31) — Other Payable: 264423.00
MXF balance_sheet (annual, 2022-10-31) — Payables: 264423.00
MXF balance_sheet (annual, 2022-10-31) — Prepaid Assets: 29185.00
MXF income_statement (annual, 2022-10-31) — Pretax Income: 14032701.00
MXF balance_sheet (annual, 2022-10-31) — Receivables: 2463748.00
MXF balance_sheet (annual, 2022-10-31) — Retained Earnings: -23819447.00
MXF income_statement (annual, 2022-10-31) — Selling General And Administration: 1057496.00
MXF balance_sheet (annual, 2022-10-31) — Share Issued: 15025910.00
MXF balance_sheet (annual, 2022-10-31) — Stockholders Equity: 264371127.00
MXF balance_sheet (annual, 2022-10-31) — Tangible Book Value: 264371127.00
MXF income_statement (annual, 2022-10-31) — Tax Effect Of Unusual Items: 0.00
MXF income_statement (annual, 2022-10-31) — Tax Rate For Calcs: 0.21
MXF balance_sheet (annual, 2022-10-31) — Total Assets: 264692334.00
MXF balance_sheet (annual, 2022-10-31) — Total Equity Gross Minority Interest: 264371127.00
MXF balance_sheet (annual, 2022-10-31) — Total Liabilities Net Minority Interest: 321207.00
MXF balance_sheet (annual, 2022-10-31) — Treasury Shares Number: 20686.00
MXF income_statement (annual, 2023-10-31) — +Operating Expense: 1160115.00
MXF income_statement (annual, 2023-10-31) — +Total Revenue: 32951375.00
MXF balance_sheet (annual, 2023-10-31) — Additional Paid In Capital: 269098617.00
MXF balance_sheet (annual, 2023-10-31) — Available For Sale Securities: 3881852.00
MXF income_statement (annual, 2023-10-31) — Basic Average Shares: 15284260.00
MXF income_statement (annual, 2023-10-31) — Basic EPS: 2.08
MXF balance_sheet (annual, 2023-10-31) — Capital Stock: 14771862.00
MXF balance_sheet (annual, 2023-10-31) — Common Stock: 14771862.00
MXF balance_sheet (annual, 2023-10-31) — Common Stock Equity: 280174195.00
MXF income_statement (annual, 2023-10-31) — Diluted Average Shares: 15284260.00
MXF income_statement (annual, 2023-10-31) — Diluted EPS: 2.08
MXF income_statement (annual, 2023-10-31) — Diluted NI Availto Com Stockholders: 31791260.00
MXF balance_sheet (annual, 2023-10-31) — Financial Assets Designatedas Fair Value Through Profitor Loss Total: 274431571.00
MXF income_statement (annual, 2023-10-31) — Gain On Sale Of Security: 3092338.00
MXF income_statement (annual, 2023-10-31) — General And Administrative Expense: 1133525.00
MXF income_statement (annual, 2023-10-31) — Interest Income: 846203.00
MXF balance_sheet (annual, 2023-10-31) — Investmentin Financial Assets: 278313423.00
MXF balance_sheet (annual, 2023-10-31) — Investments And Advances: 278313423.00
MXF income_statement (annual, 2023-10-31) — Net Income: 31791260.00
MXF income_statement (annual, 2023-10-31) — Net Income Common Stockholders: 31791260.00
MXF income_statement (annual, 2023-10-31) — Net Income Continuous Operations: 31791260.00
MXF income_statement (annual, 2023-10-31) — Net Income From Continuing And Discontinued Operation: 31791260.00
MXF income_statement (annual, 2023-10-31) — Net Income From Continuing Operation Net Minority Interest: 31791260.00
MXF income_statement (annual, 2023-10-31) — Net Income Including Noncontrolling Interests: 31791260.00
MXF income_statement (annual, 2023-10-31) — Net Interest Income: 846203.00
MXF balance_sheet (annual, 2023-10-31) — Net Tangible Assets: 280174195.00
MXF income_statement (annual, 2023-10-31) — Normalized Income: 31791260.00
MXF income_statement (annual, 2023-10-31) — Operating Revenue: 32951375.00
MXF balance_sheet (annual, 2023-10-31) — Ordinary Shares Number: 14771862.00
MXF income_statement (annual, 2023-10-31) — Other Operating Expenses: 26590.00
MXF balance_sheet (annual, 2023-10-31) — Other Payable: 238500.00
MXF balance_sheet (annual, 2023-10-31) — Payables: 238500.00
MXF balance_sheet (annual, 2023-10-31) — Prepaid Assets: 31321.00
MXF income_statement (annual, 2023-10-31) — Pretax Income: 31791260.00
MXF balance_sheet (annual, 2023-10-31) — Receivables: 2176616.00
MXF balance_sheet (annual, 2023-10-31) — Retained Earnings: -3696284.00
MXF income_statement (annual, 2023-10-31) — Selling General And Administration: 1133525.00
MXF balance_sheet (annual, 2023-10-31) — Share Issued: 15025910.00
MXF balance_sheet (annual, 2023-10-31) — Stockholders Equity: 280174195.00
MXF balance_sheet (annual, 2023-10-31) — Tangible Book Value: 280174195.00
MXF income_statement (annual, 2023-10-31) — Tax Effect Of Unusual Items: 0.00
MXF income_statement (annual, 2023-10-31) — Tax Rate For Calcs: 0.21
MXF balance_sheet (annual, 2023-10-31) — Total Assets: 280521360.00
MXF balance_sheet (annual, 2023-10-31) — Total Equity Gross Minority Interest: 280174195.00
MXF balance_sheet (annual, 2023-10-31) — Total Liabilities Net Minority Interest: 347165.00
MXF balance_sheet (annual, 2023-10-31) — Treasury Shares Number: 254048.00
MXF income_statement (annual, 2024-10-31) — +Operating Expense: 1223036.00
MXF income_statement (annual, 2024-10-31) — +Total Revenue: -5770281.00
MXF balance_sheet (annual, 2024-10-31) — Accounts Payable: 962329.00
MXF balance_sheet (quarterly, 2024-10-31) — Accounts Payable: 962329.00
MXF balance_sheet (annual, 2024-10-31) — Additional Paid In Capital: 267946096.00
MXF balance_sheet (quarterly, 2024-10-31) — Additional Paid In Capital: 267946096.00
MXF balance_sheet (annual, 2024-10-31) — Available For Sale Securities: 7336537.00
MXF balance_sheet (quarterly, 2024-10-31) — Available For Sale Securities: 7336537.00
MXF income_statement (annual, 2024-10-31) — Basic Average Shares: 14569410.00
MXF income_statement (annual, 2024-10-31) — Basic EPS: -0.48
MXF balance_sheet (annual, 2024-10-31) — Capital Stock: 14771862.00
MXF balance_sheet (quarterly, 2024-10-31) — Capital Stock: 14771862.00
MXF balance_sheet (annual, 2024-10-31) — Common Stock: 14771862.00
MXF balance_sheet (quarterly, 2024-10-31) — Common Stock: 14771862.00
MXF balance_sheet (annual, 2024-10-31) — Common Stock Equity: 260181639.00
MXF balance_sheet (quarterly, 2024-10-31) — Common Stock Equity: 260181639.00
MXF income_statement (annual, 2024-10-31) — Diluted Average Shares: 14569410.00
MXF income_statement (annual, 2024-10-31) — Diluted EPS: -0.48
MXF income_statement (annual, 2024-10-31) — Diluted NI Availto Com Stockholders: -6993317.00
MXF balance_sheet (annual, 2024-10-31) — Financial Assets Designatedas Fair Value Through Profitor Loss Total: 254087814.00
MXF balance_sheet (quarterly, 2024-10-31) — Financial Assets Designatedas Fair Value Through Profitor Loss Total: 254087814.00
MXF income_statement (annual, 2024-10-31) — Gain On Sale Of Security: 6101484.00
MXF income_statement (annual, 2024-10-31) — General And Administrative Expense: 1194284.00
MXF income_statement (annual, 2024-10-31) — Interest Income: 880738.00
MXF balance_sheet (annual, 2024-10-31) — Investmentin Financial Assets: 261424351.00
MXF balance_sheet (quarterly, 2024-10-31) — Investmentin Financial Assets: 261424351.00
MXF balance_sheet (annual, 2024-10-31) — Investments And Advances: 261424351.00
MXF balance_sheet (quarterly, 2024-10-31) — Investments And Advances: 261424351.00
MXF income_statement (annual, 2024-10-31) — Net Income: -6993317.00
MXF income_statement (annual, 2024-10-31) — Net Income Common Stockholders: -6993317.00
MXF income_statement (annual, 2024-10-31) — Net Income Continuous Operations: -6993317.00
MXF income_statement (annual, 2024-10-31) — Net Income From Continuing And Discontinued Operation: -6993317.00
MXF income_statement (annual, 2024-10-31) — Net Income From Continuing Operation Net Minority Interest: -6993317.00
MXF income_statement (annual, 2024-10-31) — Net Income Including Noncontrolling Interests: -6993317.00
MXF income_statement (annual, 2024-10-31) — Net Interest Income: 880738.00
MXF balance_sheet (annual, 2024-10-31) — Net Tangible Assets: 260181639.00
MXF balance_sheet (quarterly, 2024-10-31) — Net Tangible Assets: 260181639.00
MXF income_statement (annual, 2024-10-31) — Normalized Income: -6993317.00
MXF income_statement (annual, 2024-10-31) — Operating Revenue: -5770281.00
MXF balance_sheet (annual, 2024-10-31) — Ordinary Shares Number: 14771862.00
MXF balance_sheet (quarterly, 2024-10-31) — Ordinary Shares Number: 14771862.00
MXF income_statement (annual, 2024-10-31) — Other Operating Expenses: 28752.00
MXF balance_sheet (annual, 2024-10-31) — Other Payable: 227462.00
MXF balance_sheet (quarterly, 2024-10-31) — Other Payable: 227462.00
MXF balance_sheet (annual, 2024-10-31) — Payables: 1189791.00
MXF balance_sheet (quarterly, 2024-10-31) — Payables: 1189791.00
MXF balance_sheet (annual, 2024-10-31) — Prepaid Assets: 34034.00
MXF balance_sheet (quarterly, 2024-10-31) — Prepaid Assets: 34034.00
MXF income_statement (annual, 2024-10-31) — Pretax Income: -6993317.00
MXF balance_sheet (annual, 2024-10-31) — Receivables: 17077.00
MXF balance_sheet (quarterly, 2024-10-31) — Receivables: 17077.00
MXF balance_sheet (annual, 2024-10-31) — Retained Earnings: -22536319.00
MXF balance_sheet (quarterly, 2024-10-31) — Retained Earnings: -22536319.00
MXF income_statement (annual, 2024-10-31) — Selling General And Administration: 1194284.00
MXF balance_sheet (annual, 2024-10-31) — Share Issued: 15025910.00
MXF balance_sheet (quarterly, 2024-10-31) — Share Issued: 15025910.00
MXF balance_sheet (annual, 2024-10-31) — Stockholders Equity: 260181639.00
MXF balance_sheet (quarterly, 2024-10-31) — Stockholders Equity: 260181639.00
MXF balance_sheet (annual, 2024-10-31) — Tangible Book Value: 260181639.00
MXF balance_sheet (quarterly, 2024-10-31) — Tangible Book Value: 260181639.00
MXF income_statement (annual, 2024-10-31) — Tax Effect Of Unusual Items: 0.00
MXF income_statement (annual, 2024-10-31) — Tax Rate For Calcs: 0.00
MXF balance_sheet (annual, 2024-10-31) — Total Assets: 261475462.00
MXF balance_sheet (quarterly, 2024-10-31) — Total Assets: 261475462.00
MXF balance_sheet (annual, 2024-10-31) — Total Equity Gross Minority Interest: 260181639.00
MXF balance_sheet (quarterly, 2024-10-31) — Total Equity Gross Minority Interest: 260181639.00
MXF balance_sheet (annual, 2024-10-31) — Total Liabilities Net Minority Interest: 1293823.00
MXF balance_sheet (quarterly, 2024-10-31) — Total Liabilities Net Minority Interest: 1293823.00
MXF balance_sheet (annual, 2024-10-31) — Treasury Shares Number: 254048.00
MXF balance_sheet (quarterly, 2024-10-31) — Treasury Shares Number: 254048.00
MXF balance_sheet (quarterly, 2025-04-30) — Additional Paid In Capital: 261697317.00
MXF balance_sheet (quarterly, 2025-04-30) — Available For Sale Securities: 8263552.00
MXF balance_sheet (quarterly, 2025-04-30) — Capital Stock: 14466749.00
MXF balance_sheet (quarterly, 2025-04-30) — Common Stock: 14466749.00
MXF balance_sheet (quarterly, 2025-04-30) — Common Stock Equity: 281591319.00
MXF balance_sheet (quarterly, 2025-04-30) — Financial Assets Designatedas Fair Value Through Profitor Loss Total: 273486810.00
MXF balance_sheet (quarterly, 2025-04-30) — Investmentin Financial Assets: 281750362.00
MXF balance_sheet (quarterly, 2025-04-30) — Investments And Advances: 281750362.00
MXF balance_sheet (quarterly, 2025-04-30) — Net Tangible Assets: 281591319.00
MXF balance_sheet (quarterly, 2025-04-30) — Ordinary Shares Number: 14466749.00
MXF balance_sheet (quarterly, 2025-04-30) — Other Payable: 212595.00
MXF balance_sheet (quarterly, 2025-04-30) — Payables: 212595.00
MXF balance_sheet (quarterly, 2025-04-30) — Prepaid Assets: 78030.00
MXF balance_sheet (quarterly, 2025-04-30) — Receivables: 16424.00
MXF balance_sheet (quarterly, 2025-04-30) — Retained Earnings: 5427253.00
MXF balance_sheet (quarterly, 2025-04-30) — Share Issued: 15025910.00
MXF balance_sheet (quarterly, 2025-04-30) — Stockholders Equity: 281591319.00
MXF balance_sheet (quarterly, 2025-04-30) — Tangible Book Value: 281591319.00
MXF balance_sheet (quarterly, 2025-04-30) — Total Assets: 281844816.00
MXF balance_sheet (quarterly, 2025-04-30) — Total Equity Gross Minority Interest: 281591319.00
MXF balance_sheet (quarterly, 2025-04-30) — Total Liabilities Net Minority Interest: 253497.00
MXF balance_sheet (quarterly, 2025-04-30) — Treasury Shares Number: 559161.00
MXF income_statement (annual, 2025-10-31) — +Operating Expense: 1161072.00
MXF income_statement (annual, 2025-10-31) — +Total Revenue: 77156878.00
MXF balance_sheet (annual, 2025-10-31) — Additional Paid In Capital: 263048596.00
MXF balance_sheet (quarterly, 2025-10-31) — Additional Paid In Capital: 263048596.00
MXF balance_sheet (annual, 2025-10-31) — Available For Sale Securities: 8537258.00
MXF balance_sheet (quarterly, 2025-10-31) — Available For Sale Securities: 8537258.00
MXF income_statement (annual, 2025-10-31) — Basic Average Shares: 14447872.00
MXF income_statement (annual, 2025-10-31) — Basic EPS: 5.26
MXF balance_sheet (annual, 2025-10-31) — Capital Stock: 14420065.00
MXF balance_sheet (quarterly, 2025-10-31) — Capital Stock: 14420065.00
MXF balance_sheet (annual, 2025-10-31) — Common Stock: 14420065.00
MXF balance_sheet (quarterly, 2025-10-31) — Common Stock: 14420065.00
MXF balance_sheet (annual, 2025-10-31) — Common Stock Equity: 317520151.00
MXF balance_sheet (quarterly, 2025-10-31) — Common Stock Equity: 317520151.00
MXF income_statement (annual, 2025-10-31) — Diluted Average Shares: 14447872.00
MXF income_statement (annual, 2025-10-31) — Diluted EPS: 5.26
MXF income_statement (annual, 2025-10-31) — Diluted NI Availto Com Stockholders: 75995806.00
MXF balance_sheet (annual, 2025-10-31) — Financial Assets Designatedas Fair Value Through Profitor Loss Total: 309271483.00
MXF balance_sheet (quarterly, 2025-10-31) — Financial Assets Designatedas Fair Value Through Profitor Loss Total: 309271483.00
MXF income_statement (annual, 2025-10-31) — Gain On Sale Of Security: 2818754.00
MXF income_statement (annual, 2025-10-31) — General And Administrative Expense: 1130580.00
MXF income_statement (annual, 2025-10-31) — Interest Income: 656116.00
MXF balance_sheet (annual, 2025-10-31) — Investmentin Financial Assets: 317808741.00
MXF balance_sheet (quarterly, 2025-10-31) — Investmentin Financial Assets: 317808741.00
MXF balance_sheet (annual, 2025-10-31) — Investments And Advances: 317808741.00
MXF balance_sheet (quarterly, 2025-10-31) — Investments And Advances: 317808741.00
MXF income_statement (annual, 2025-10-31) — Net Income: 75995806.00
MXF income_statement (annual, 2025-10-31) — Net Income Common Stockholders: 75995806.00
MXF income_statement (annual, 2025-10-31) — Net Income Continuous Operations: 75995806.00
MXF income_statement (annual, 2025-10-31) — Net Income From Continuing And Discontinued Operation: 75995806.00
MXF income_statement (annual, 2025-10-31) — Net Income From Continuing Operation Net Minority Interest: 75995806.00
MXF income_statement (annual, 2025-10-31) — Net Income Including Noncontrolling Interests: 75995806.00
MXF income_statement (annual, 2025-10-31) — Net Interest Income: 656116.00
MXF balance_sheet (annual, 2025-10-31) — Net Tangible Assets: 317520151.00
MXF balance_sheet (quarterly, 2025-10-31) — Net Tangible Assets: 317520151.00
MXF income_statement (annual, 2025-10-31) — Normalized Income: 75995806.00
MXF income_statement (annual, 2025-10-31) — Operating Revenue: 77156878.00
MXF balance_sheet (annual, 2025-10-31) — Ordinary Shares Number: 14420065.00
MXF balance_sheet (quarterly, 2025-10-31) — Ordinary Shares Number: 14420065.00
MXF income_statement (annual, 2025-10-31) — Other Operating Expenses: 30492.00
MXF balance_sheet (annual, 2025-10-31) — Other Payable: 229067.00
MXF balance_sheet (quarterly, 2025-10-31) — Other Payable: 229067.00
MXF balance_sheet (annual, 2025-10-31) — Payables: 229067.00
MXF balance_sheet (quarterly, 2025-10-31) — Payables: 229067.00
MXF balance_sheet (annual, 2025-10-31) — Prepaid Assets: 38023.00
MXF balance_sheet (quarterly, 2025-10-31) — Prepaid Assets: 38023.00
MXF income_statement (annual, 2025-10-31) — Pretax Income: 75995806.00
MXF balance_sheet (annual, 2025-10-31) — Receivables: 20612.00
MXF balance_sheet (quarterly, 2025-10-31) — Receivables: 20612.00
MXF balance_sheet (annual, 2025-10-31) — Retained Earnings: 40051490.00
MXF balance_sheet (quarterly, 2025-10-31) — Retained Earnings: 40051490.00
MXF income_statement (annual, 2025-10-31) — Selling General And Administration: 1130580.00
MXF balance_sheet (annual, 2025-10-31) — Share Issued: 15025910.00
MXF balance_sheet (quarterly, 2025-10-31) — Share Issued: 15025910.00
MXF balance_sheet (annual, 2025-10-31) — Stockholders Equity: 317520151.00
MXF balance_sheet (quarterly, 2025-10-31) — Stockholders Equity: 317520151.00
MXF balance_sheet (annual, 2025-10-31) — Tangible Book Value: 317520151.00
MXF balance_sheet (quarterly, 2025-10-31) — Tangible Book Value: 317520151.00
MXF income_statement (annual, 2025-10-31) — Tax Effect Of Unusual Items: 0.00
MXF income_statement (annual, 2025-10-31) — Tax Rate For Calcs: 0.21
MXF balance_sheet (annual, 2025-10-31) — Total Assets: 317867376.00
MXF balance_sheet (quarterly, 2025-10-31) — Total Assets: 317867376.00
MXF balance_sheet (annual, 2025-10-31) — Total Equity Gross Minority Interest: 317520151.00
MXF balance_sheet (quarterly, 2025-10-31) — Total Equity Gross Minority Interest: 317520151.00
MXF balance_sheet (annual, 2025-10-31) — Total Liabilities Net Minority Interest: 347225.00
MXF balance_sheet (quarterly, 2025-10-31) — Total Liabilities Net Minority Interest: 347225.00
MXF balance_sheet (annual, 2025-10-31) — Treasury Shares Number: 605845.00
MXF balance_sheet (quarterly, 2025-10-31) — Treasury Shares Number: 605845.00
MXF balance_sheet (quarterly, 2026-04-30) — Additional Paid In Capital: 262538126.00
MXF balance_sheet (quarterly, 2026-04-30) — Available For Sale Securities: 9629278.00
MXF balance_sheet (quarterly, 2026-04-30) — Capital Stock: 14420065.00
MXF balance_sheet (quarterly, 2026-04-30) — Common Stock: 14420065.00
MXF balance_sheet (quarterly, 2026-04-30) — Common Stock Equity: 355465103.00
MXF balance_sheet (quarterly, 2026-04-30) — Financial Assets Designatedas Fair Value Through Profitor Loss Total: 346041854.00
MXF balance_sheet (quarterly, 2026-04-30) — Investmentin Financial Assets: 355671132.00
MXF balance_sheet (quarterly, 2026-04-30) — Investments And Advances: 355671132.00
MXF balance_sheet (quarterly, 2026-04-30) — Net Tangible Assets: 355465103.00
MXF balance_sheet (quarterly, 2026-04-30) — Ordinary Shares Number: 14420065.00
MXF balance_sheet (quarterly, 2026-04-30) — Other Payable: 233984.00
MXF balance_sheet (quarterly, 2026-04-30) — Payables: 233984.00
MXF balance_sheet (quarterly, 2026-04-30) — Prepaid Assets: 69520.00
MXF balance_sheet (quarterly, 2026-04-30) — Receivables: 30177.00
MXF balance_sheet (quarterly, 2026-04-30) — Retained Earnings: 78506912.00
MXF balance_sheet (quarterly, 2026-04-30) — Share Issued: 15025910.00
MXF balance_sheet (quarterly, 2026-04-30) — Stockholders Equity: 355465103.00
MXF balance_sheet (quarterly, 2026-04-30) — Tangible Book Value: 355465103.00
MXF balance_sheet (quarterly, 2026-04-30) — Total Assets: 355770829.00
MXF balance_sheet (quarterly, 2026-04-30) — Total Equity Gross Minority Interest: 355465103.00
MXF balance_sheet (quarterly, 2026-04-30) — Total Liabilities Net Minority Interest: 305726.00
MXF balance_sheet (quarterly, 2026-04-30) — Treasury Shares Number: 605845.00
MXG.TO cash_flow (annual, 2021-12-31) — Asset Impairment Charge: 5347000.00
MXG.TO income_statement (annual, 2021-12-31) — Basic Average Shares: 50056116.00
MXG.TO income_statement (annual, 2021-12-31) — Basic EPS: 1.57
MXG.TO income_statement (annual, 2021-12-31) — Diluted Average Shares: 63803401.00
MXG.TO income_statement (annual, 2021-12-31) — Diluted EPS: 1.28
MXG.TO income_statement (annual, 2021-12-31) — Impairment Of Capital Assets: 5347000.00
MXG.TO income_statement (annual, 2021-12-31) — Insurance And Claims: 0.00
MXG.TO cash_flow (annual, 2021-12-31) — Issuance Of Debt: 0.00
MXG.TO balance_sheet (annual, 2021-12-31) — Long Term Debt: 53650000.00
MXG.TO cash_flow (annual, 2021-12-31) — Long Term Debt Issuance: 0.00
MXG.TO balance_sheet (annual, 2021-12-31) — Net Debt: 40100000.00
MXG.TO cash_flow (annual, 2021-12-31) — Net Investment Purchase And Sale: 317000.00
MXG.TO cash_flow (annual, 2021-12-31) — Net Other Financing Charges: -2810000.00
MXG.TO balance_sheet (annual, 2021-12-31) — Non Current Deferred Assets: 179000.00
MXG.TO balance_sheet (annual, 2021-12-31) — Non Current Deferred Taxes Assets: 179000.00
MXG.TO balance_sheet (annual, 2021-12-31) — Non Current Prepaid Assets: 2680000.00
MXG.TO balance_sheet (annual, 2021-12-31) — Other Current Liabilities: 933000.00
MXG.TO income_statement (annual, 2021-12-31) — Other Special Charges: -1752000.00
MXG.TO cash_flow (annual, 2021-12-31) — Sale Of Investment: 317000.00
MXG.TO balance_sheet (annual, 2021-12-31) — Total Tax Payable: 0.00
MXG.TO income_statement (annual, 2022-12-31) — +Operating Expense: 96228000.00
MXG.TO income_statement (annual, 2022-12-31) — +Total Revenue: 141263000.00
MXG.TO balance_sheet (annual, 2022-12-31) — Accounts Payable: 4089000.00
MXG.TO balance_sheet (annual, 2022-12-31) — Accounts Receivable: 0.00
MXG.TO balance_sheet (annual, 2022-12-31) — Accumulated Depreciation: -92833000.00
MXG.TO balance_sheet (annual, 2022-12-31) — Additional Paid In Capital: 12831000.00
MXG.TO cash_flow (annual, 2022-12-31) — Asset Impairment Charge: 7861000.00
MXG.TO income_statement (annual, 2022-12-31) — Average Dilution Earnings: 3386000.00
MXG.TO income_statement (annual, 2022-12-31) — Basic Average Shares: 50099365.00
MXG.TO income_statement (annual, 2022-12-31) — Basic EPS: 0.84
MXG.TO cash_flow (annual, 2022-12-31) — Beginning Cash Position: 13550000.00
MXG.TO cash_flow (annual, 2022-12-31) — Capital Expenditure: -81089000.00
MXG.TO balance_sheet (annual, 2022-12-31) — Capital Lease Obligations: 140000.00
MXG.TO balance_sheet (annual, 2022-12-31) — Capital Stock: 143473000.00
MXG.TO balance_sheet (annual, 2022-12-31) — Cash And Cash Equivalents: 51378000.00
MXG.TO balance_sheet (annual, 2022-12-31) — Cash Cash Equivalents And Short Term Investments: 51378000.00
MXG.TO cash_flow (annual, 2022-12-31) — Cash Dividends Paid: 0.00
MXG.TO cash_flow (annual, 2022-12-31) — Cash Flow From Continuing Financing Activities: 19276000.00
MXG.TO cash_flow (annual, 2022-12-31) — Cash Flow From Continuing Investing Activities: -57790000.00
MXG.TO cash_flow (annual, 2022-12-31) — Cash Flow From Continuing Operating Activities: 76413000.00
MXG.TO cash_flow (annual, 2022-12-31) — Change In Payable: -3543000.00
MXG.TO cash_flow (annual, 2022-12-31) — Change In Payables And Accrued Expense: -3543000.00
MXG.TO cash_flow (annual, 2022-12-31) — Change In Prepaid Assets: -3730000.00
MXG.TO cash_flow (annual, 2022-12-31) — Change In Receivables: 5657000.00
MXG.TO cash_flow (annual, 2022-12-31) — Change In Working Capital: -1616000.00
MXG.TO cash_flow (annual, 2022-12-31) — Changes In Cash: 37899000.00
MXG.TO balance_sheet (annual, 2022-12-31) — Common Stock: 143473000.00
MXG.TO balance_sheet (annual, 2022-12-31) — Common Stock Equity: 268654000.00
MXG.TO cash_flow (annual, 2022-12-31) — Common Stock Payments: -1372000.00
MXG.TO balance_sheet (annual, 2022-12-31) — Construction In Progress: 147335000.00
MXG.TO balance_sheet (annual, 2022-12-31) — Current Accrued Expenses: 5902000.00
MXG.TO balance_sheet (annual, 2022-12-31) — Current Assets: 70616000.00
MXG.TO balance_sheet (annual, 2022-12-31) — Current Debt: 1469000.00
MXG.TO balance_sheet (annual, 2022-12-31) — Current Debt And Capital Lease Obligation: 1469000.00
MXG.TO balance_sheet (annual, 2022-12-31) — Current Liabilities: 16253000.00
MXG.TO cash_flow (annual, 2022-12-31) — Deferred Income Tax: 10318000.00
MXG.TO cash_flow (annual, 2022-12-31) — Deferred Tax: 10318000.00
MXG.TO cash_flow (annual, 2022-12-31) — Depreciation: 10551000.00
MXG.TO cash_flow (annual, 2022-12-31) — Depreciation Amortization Depletion: 10551000.00
MXG.TO income_statement (annual, 2022-12-31) — Depreciation Amortization Depletion Income Statement: 10551000.00
MXG.TO cash_flow (annual, 2022-12-31) — Depreciation And Amortization: 10551000.00
MXG.TO income_statement (annual, 2022-12-31) — Depreciation And Amortization In Income Statement: 10551000.00
MXG.TO income_statement (annual, 2022-12-31) — Diluted Average Shares: 63853255.00
MXG.TO income_statement (annual, 2022-12-31) — Diluted EPS: 0.72
MXG.TO income_statement (annual, 2022-12-31) — Diluted NI Availto Com Stockholders: 45663000.00
MXG.TO income_statement (annual, 2022-12-31) — EBIT: 58349000.00
MXG.TO income_statement (annual, 2022-12-31) — EBITDA: 68900000.00
MXG.TO cash_flow (annual, 2022-12-31) — Effect Of Exchange Rate Changes: -71000.00
MXG.TO cash_flow (annual, 2022-12-31) — End Cash Position: 51378000.00
MXG.TO cash_flow (annual, 2022-12-31) — Financing Cash Flow: 19276000.00
MXG.TO cash_flow (annual, 2022-12-31) — Free Cash Flow: -4676000.00
MXG.TO cash_flow (annual, 2022-12-31) — Gain Loss On Investment Securities: 69000.00
MXG.TO cash_flow (annual, 2022-12-31) — Gain Loss On Sale Of PPE: 44000.00
MXG.TO income_statement (annual, 2022-12-31) — Gain On Sale Of Ppe: 0.00
MXG.TO income_statement (annual, 2022-12-31) — Gain On Sale Of Security: 10152000.00
MXG.TO income_statement (annual, 2022-12-31) — General And Administrative Expense: 5480000.00
MXG.TO balance_sheet (annual, 2022-12-31) — Gross PPE: 389381000.00
MXG.TO balance_sheet (annual, 2022-12-31) — Hedging Assets Current: 0.00
MXG.TO income_statement (annual, 2022-12-31) — Impairment Of Capital Assets: 7861000.00
MXG.TO income_statement (annual, 2022-12-31) — Insurance And Claims: -14385000.00
MXG.TO income_statement (annual, 2022-12-31) — Interest Expense: 5754000.00
MXG.TO income_statement (annual, 2022-12-31) — Interest Expense Non Operating: 5754000.00
MXG.TO income_statement (annual, 2022-12-31) — Interest Income: 1265000.00
MXG.TO income_statement (annual, 2022-12-31) — Interest Income Non Operating: 1265000.00
MXG.TO cash_flow (annual, 2022-12-31) — Interest Paid Cff: -7326000.00
MXG.TO cash_flow (annual, 2022-12-31) — Interest Received Cfi: 1265000.00
MXG.TO balance_sheet (annual, 2022-12-31) — Invested Capital: 351326000.00
MXG.TO cash_flow (annual, 2022-12-31) — Investing Cash Flow: -57790000.00
MXG.TO cash_flow (annual, 2022-12-31) — Issuance Of Debt: 37000000.00
MXG.TO balance_sheet (annual, 2022-12-31) — Long Term Capital Lease Obligation: 140000.00
MXG.TO balance_sheet (annual, 2022-12-31) — Long Term Debt: 81203000.00
MXG.TO balance_sheet (annual, 2022-12-31) — Long Term Debt And Capital Lease Obligation: 81343000.00
MXG.TO cash_flow (annual, 2022-12-31) — Long Term Debt Issuance: 37000000.00
MXG.TO cash_flow (annual, 2022-12-31) — Long Term Debt Payments: -9138000.00
MXG.TO balance_sheet (annual, 2022-12-31) — Long Term Provisions: 10511000.00
MXG.TO cash_flow (annual, 2022-12-31) — Net Common Stock Issuance: -1372000.00
MXG.TO balance_sheet (annual, 2022-12-31) — Net Debt: 31294000.00
MXG.TO cash_flow (annual, 2022-12-31) — Net Foreign Currency Exchange Gain Loss: 71000.00
MXG.TO income_statement (annual, 2022-12-31) — Net Income: 42277000.00
MXG.TO income_statement (annual, 2022-12-31) — Net Income Common Stockholders: 42277000.00
MXG.TO income_statement (annual, 2022-12-31) — Net Income Continuous Operations: 42277000.00
MXG.TO income_statement (annual, 2022-12-31) — Net Income From Continuing And Discontinued Operation: 42277000.00
MXG.TO income_statement (annual, 2022-12-31) — Net Income From Continuing Operation Net Minority Interest: 42277000.00
MXG.TO cash_flow (annual, 2022-12-31) — Net Income From Continuing Operations: 42277000.00
MXG.TO income_statement (annual, 2022-12-31) — Net Income Including Noncontrolling Interests: 42277000.00
MXG.TO income_statement (annual, 2022-12-31) — Net Interest Income: -6178000.00
MXG.TO cash_flow (annual, 2022-12-31) — Net Investment Purchase And Sale: 0.00
MXG.TO cash_flow (annual, 2022-12-31) — Net Issuance Payments Of Debt: 27862000.00
MXG.TO cash_flow (annual, 2022-12-31) — Net Long Term Debt Issuance: 27862000.00
MXG.TO income_statement (annual, 2022-12-31) — Net Non Operating Interest Income Expense: -6178000.00
MXG.TO cash_flow (annual, 2022-12-31) — Net Other Investing Changes: 22034000.00
MXG.TO balance_sheet (annual, 2022-12-31) — Net PPE: 296548000.00
MXG.TO cash_flow (annual, 2022-12-31) — Net PPE Purchase And Sale: -81089000.00
MXG.TO balance_sheet (annual, 2022-12-31) — Net Tangible Assets: 268654000.00
MXG.TO balance_sheet (annual, 2022-12-31) — Non Current Deferred Assets: 0.00
MXG.TO balance_sheet (annual, 2022-12-31) — Non Current Deferred Liabilities: 5347000.00
MXG.TO balance_sheet (annual, 2022-12-31) — Non Current Deferred Taxes Assets: 0.00
MXG.TO balance_sheet (annual, 2022-12-31) — Non Current Deferred Taxes Liabilities: 5347000.00
MXG.TO balance_sheet (annual, 2022-12-31) — Non Current Prepaid Assets: 2627000.00
MXG.TO income_statement (annual, 2022-12-31) — Normalized EBITDA: 55124000.00
MXG.TO income_statement (annual, 2022-12-31) — Normalized Income: 31203552.87
MXG.TO cash_flow (annual, 2022-12-31) — Operating Cash Flow: 76413000.00
MXG.TO cash_flow (annual, 2022-12-31) — Operating Gains Losses: 184000.00
MXG.TO income_statement (annual, 2022-12-31) — Operating Income: 45035000.00
MXG.TO income_statement (annual, 2022-12-31) — Operating Revenue: 141263000.00
MXG.TO balance_sheet (annual, 2022-12-31) — Ordinary Shares Number: 50167850.00
MXG.TO balance_sheet (annual, 2022-12-31) — Other Current Borrowings: 1469000.00
MXG.TO income_statement (annual, 2022-12-31) — Other Gand A: 5480000.00
MXG.TO income_statement (annual, 2022-12-31) — Other Income Expense: 13738000.00
MXG.TO cash_flow (annual, 2022-12-31) — Other Non Cash Items: 6315000.00
MXG.TO balance_sheet (annual, 2022-12-31) — Other Non Current Assets: 14945000.00
MXG.TO balance_sheet (annual, 2022-12-31) — Other Non Current Liabilities: 1000.00
MXG.TO income_statement (annual, 2022-12-31) — Other Non Operating Income Expenses: -38000.00
MXG.TO income_statement (annual, 2022-12-31) — Other Operating Expenses: 80197000.00
MXG.TO balance_sheet (annual, 2022-12-31) — Other Properties: 242046000.00
MXG.TO balance_sheet (annual, 2022-12-31) — Other Receivables: 14407000.00
MXG.TO income_statement (annual, 2022-12-31) — Other Special Charges: -11485000.00
MXG.TO balance_sheet (annual, 2022-12-31) — Payables: 8882000.00
MXG.TO balance_sheet (annual, 2022-12-31) — Payables And Accrued Expenses: 14784000.00
MXG.TO balance_sheet (annual, 2022-12-31) — Prepaid Assets: 4129000.00
MXG.TO income_statement (annual, 2022-12-31) — Pretax Income: 52595000.00
MXG.TO cash_flow (annual, 2022-12-31) — Proceeds From Stock Option Exercised: 112000.00
MXG.TO cash_flow (annual, 2022-12-31) — Purchase Of PPE: -81089000.00
MXG.TO balance_sheet (annual, 2022-12-31) — Receivables: 15109000.00
MXG.TO income_statement (annual, 2022-12-31) — Reconciled Depreciation: 10551000.00
MXG.TO cash_flow (annual, 2022-12-31) — Repayment Of Debt: -9138000.00
MXG.TO cash_flow (annual, 2022-12-31) — Repurchase Of Capital Stock: -1372000.00
MXG.TO balance_sheet (annual, 2022-12-31) — Retained Earnings: 112350000.00
MXG.TO cash_flow (annual, 2022-12-31) — Sale Of Investment: 0.00
MXG.TO income_statement (annual, 2022-12-31) — Selling General And Administration: 5480000.00
MXG.TO balance_sheet (annual, 2022-12-31) — Share Issued: 50167850.00
MXG.TO income_statement (annual, 2022-12-31) — Special Income Charges: 3624000.00
MXG.TO cash_flow (annual, 2022-12-31) — Stock Based Compensation: 536000.00
MXG.TO balance_sheet (annual, 2022-12-31) — Stockholders Equity: 268654000.00
MXG.TO balance_sheet (annual, 2022-12-31) — Tangible Book Value: 268654000.00
MXG.TO income_statement (annual, 2022-12-31) — Tax Effect Of Unusual Items: 2702552.87
MXG.TO income_statement (annual, 2022-12-31) — Tax Provision: 10318000.00
MXG.TO income_statement (annual, 2022-12-31) — Tax Rate For Calcs: 0.20
MXG.TO balance_sheet (annual, 2022-12-31) — Taxes Receivable: 702000.00
MXG.TO cash_flow (annual, 2022-12-31) — Taxes Refund Paid: -13000.00
MXG.TO balance_sheet (annual, 2022-12-31) — Total Assets: 382109000.00
MXG.TO balance_sheet (annual, 2022-12-31) — Total Capitalization: 349857000.00
MXG.TO balance_sheet (annual, 2022-12-31) — Total Debt: 82812000.00
MXG.TO balance_sheet (annual, 2022-12-31) — Total Equity Gross Minority Interest: 268654000.00
MXG.TO income_statement (annual, 2022-12-31) — Total Expenses: 96228000.00
MXG.TO balance_sheet (annual, 2022-12-31) — Total Liabilities Net Minority Interest: 113455000.00
MXG.TO balance_sheet (annual, 2022-12-31) — Total Non Current Assets: 311493000.00
MXG.TO balance_sheet (annual, 2022-12-31) — Total Non Current Liabilities Net Minority Interest: 97202000.00
MXG.TO income_statement (annual, 2022-12-31) — Total Operating Income As Reported: 55375000.00
MXG.TO income_statement (annual, 2022-12-31) — Total Other Finance Cost: 1689000.00
MXG.TO balance_sheet (annual, 2022-12-31) — Total Tax Payable: 4793000.00
MXG.TO income_statement (annual, 2022-12-31) — Total Unusual Items: 13776000.00
MXG.TO income_statement (annual, 2022-12-31) — Total Unusual Items Excluding Goodwill: 13776000.00
MXG.TO balance_sheet (annual, 2022-12-31) — Working Capital: 54363000.00
MXG.TO income_statement (annual, 2023-12-31) — +Operating Expense: 55112000.00
MXG.TO income_statement (annual, 2023-12-31) — +Total Revenue: 41458000.00
MXG.TO balance_sheet (annual, 2023-12-31) — Accounts Payable: 3328000.00
MXG.TO balance_sheet (annual, 2023-12-31) — Accounts Receivable: 28371000.00
MXG.TO balance_sheet (annual, 2023-12-31) — Accumulated Depreciation: -102528000.00
MXG.TO balance_sheet (annual, 2023-12-31) — Additional Paid In Capital: 13194000.00
MXG.TO cash_flow (annual, 2023-12-31) — Asset Impairment Charge: 2002000.00
MXG.TO income_statement (annual, 2023-12-31) — Average Dilution Earnings: 3417000.00
MXG.TO income_statement (annual, 2023-12-31) — Basic Average Shares: 50419484.00
MXG.TO income_statement (annual, 2023-12-31) — Basic EPS: 0.56
MXG.TO cash_flow (annual, 2023-12-31) — Beginning Cash Position: 51378000.00
MXG.TO cash_flow (annual, 2023-12-31) — Capital Expenditure: -27421000.00
MXG.TO balance_sheet (annual, 2023-12-31) — Capital Lease Obligations: 111000.00
MXG.TO balance_sheet (annual, 2023-12-31) — Capital Stock: 143963000.00
MXG.TO balance_sheet (annual, 2023-12-31) — Cash And Cash Equivalents: 32258000.00
MXG.TO balance_sheet (annual, 2023-12-31) — Cash Cash Equivalents And Short Term Investments: 32258000.00
MXG.TO cash_flow (annual, 2023-12-31) — Cash Dividends Paid: 0.00
MXG.TO cash_flow (annual, 2023-12-31) — Cash Flow From Continuing Financing Activities: -10640000.00
MXG.TO cash_flow (annual, 2023-12-31) — Cash Flow From Continuing Investing Activities: -32095000.00
MXG.TO cash_flow (annual, 2023-12-31) — Cash Flow From Continuing Operating Activities: 23616000.00
MXG.TO cash_flow (annual, 2023-12-31) — Change In Payable: 6775000.00
MXG.TO cash_flow (annual, 2023-12-31) — Change In Payables And Accrued Expense: 6775000.00
MXG.TO cash_flow (annual, 2023-12-31) — Change In Prepaid Assets: -2701000.00
MXG.TO cash_flow (annual, 2023-12-31) — Change In Receivables: -32768000.00
MXG.TO cash_flow (annual, 2023-12-31) — Change In Working Capital: -28694000.00
MXG.TO cash_flow (annual, 2023-12-31) — Changes In Cash: -19119000.00
MXG.TO balance_sheet (annual, 2023-12-31) — Common Stock: 143963000.00
MXG.TO cash_flow (annual, 2023-12-31) — Common Stock Dividend Paid: 0.00
MXG.TO balance_sheet (annual, 2023-12-31) — Common Stock Equity: 297745000.00
MXG.TO cash_flow (annual, 2023-12-31) — Common Stock Payments: -145000.00
MXG.TO balance_sheet (annual, 2023-12-31) — Construction In Progress: 8810000.00
MXG.TO balance_sheet (annual, 2023-12-31) — Current Accrued Expenses: 9172000.00
MXG.TO balance_sheet (annual, 2023-12-31) — Current Assets: 92323000.00
MXG.TO balance_sheet (annual, 2023-12-31) — Current Debt: 4828000.00
MXG.TO balance_sheet (annual, 2023-12-31) — Current Debt And Capital Lease Obligation: 4828000.00
MXG.TO balance_sheet (annual, 2023-12-31) — Current Liabilities: 26520000.00
MXG.TO cash_flow (annual, 2023-12-31) — Deferred Income Tax: 9107000.00
MXG.TO cash_flow (annual, 2023-12-31) — Deferred Tax: 9107000.00
MXG.TO cash_flow (annual, 2023-12-31) — Depreciation: 9695000.00
MXG.TO cash_flow (annual, 2023-12-31) — Depreciation Amortization Depletion: 9695000.00
MXG.TO income_statement (annual, 2023-12-31) — Depreciation Amortization Depletion Income Statement: 9695000.00
MXG.TO cash_flow (annual, 2023-12-31) — Depreciation And Amortization: 9695000.00
MXG.TO income_statement (annual, 2023-12-31) — Depreciation And Amortization In Income Statement: 9695000.00
MXG.TO income_statement (annual, 2023-12-31) — Diluted Average Shares: 64083240.00
MXG.TO income_statement (annual, 2023-12-31) — Diluted EPS: 0.49
MXG.TO income_statement (annual, 2023-12-31) — Diluted NI Availto Com Stockholders: 31712000.00
MXG.TO income_statement (annual, 2023-12-31) — EBIT: 44043000.00
MXG.TO income_statement (annual, 2023-12-31) — EBITDA: 53738000.00
MXG.TO cash_flow (annual, 2023-12-31) — Effect Of Exchange Rate Changes: -1000.00
MXG.TO cash_flow (annual, 2023-12-31) — End Cash Position: 32258000.00
MXG.TO cash_flow (annual, 2023-12-31) — Financing Cash Flow: -10640000.00
MXG.TO cash_flow (annual, 2023-12-31) — Free Cash Flow: -3805000.00
MXG.TO cash_flow (annual, 2023-12-31) — Gain Loss On Investment Securities: 6821000.00
MXG.TO cash_flow (annual, 2023-12-31) — Gain Loss On Sale Of PPE: 100000.00
MXG.TO income_statement (annual, 2023-12-31) — Gain On Sale Of Ppe: -100000.00
MXG.TO income_statement (annual, 2023-12-31) — Gain On Sale Of Security: -6380000.00
MXG.TO income_statement (annual, 2023-12-31) — General And Administrative Expense: 6706000.00
MXG.TO balance_sheet (annual, 2023-12-31) — Gross PPE: 415989000.00
MXG.TO balance_sheet (annual, 2023-12-31) — Hedging Assets Current: 1584000.00
MXG.TO income_statement (annual, 2023-12-31) — Impairment Of Capital Assets: 2002000.00
MXG.TO income_statement (annual, 2023-12-31) — Interest Expense: 6641000.00
MXG.TO income_statement (annual, 2023-12-31) — Interest Expense Non Operating: 6641000.00
MXG.TO income_statement (annual, 2023-12-31) — Interest Income: 2932000.00
MXG.TO income_statement (annual, 2023-12-31) — Interest Income Non Operating: 2932000.00
MXG.TO cash_flow (annual, 2023-12-31) — Interest Paid Cff: -8114000.00
MXG.TO cash_flow (annual, 2023-12-31) — Interest Received Cfi: 2932000.00
MXG.TO balance_sheet (annual, 2023-12-31) — Invested Capital: 378948000.00
MXG.TO cash_flow (annual, 2023-12-31) — Investing Cash Flow: -32095000.00
MXG.TO cash_flow (annual, 2023-12-31) — Issuance Of Debt: 0.00
MXG.TO balance_sheet (annual, 2023-12-31) — Long Term Capital Lease Obligation: 111000.00
MXG.TO balance_sheet (annual, 2023-12-31) — Long Term Debt: 76375000.00
MXG.TO balance_sheet (annual, 2023-12-31) — Long Term Debt And Capital Lease Obligation: 76486000.00
MXG.TO cash_flow (annual, 2023-12-31) — Long Term Debt Issuance: 0.00
MXG.TO cash_flow (annual, 2023-12-31) — Long Term Debt Payments: -2850000.00
MXG.TO balance_sheet (annual, 2023-12-31) — Long Term Provisions: 10760000.00
MXG.TO cash_flow (annual, 2023-12-31) — Net Common Stock Issuance: -145000.00
MXG.TO balance_sheet (annual, 2023-12-31) — Net Debt: 48945000.00
MXG.TO cash_flow (annual, 2023-12-31) — Net Foreign Currency Exchange Gain Loss: 1000.00
MXG.TO income_statement (annual, 2023-12-31) — Net Income: 28295000.00
MXG.TO income_statement (annual, 2023-12-31) — Net Income Common Stockholders: 28295000.00
MXG.TO income_statement (annual, 2023-12-31) — Net Income Continuous Operations: 28295000.00
MXG.TO income_statement (annual, 2023-12-31) — Net Income From Continuing And Discontinued Operation: 28295000.00
MXG.TO income_statement (annual, 2023-12-31) — Net Income From Continuing Operation Net Minority Interest: 28295000.00
MXG.TO cash_flow (annual, 2023-12-31) — Net Income From Continuing Operations: 28295000.00
MXG.TO income_statement (annual, 2023-12-31) — Net Income Including Noncontrolling Interests: 28295000.00
MXG.TO income_statement (annual, 2023-12-31) — Net Interest Income: -5090000.00
MXG.TO cash_flow (annual, 2023-12-31) — Net Issuance Payments Of Debt: -2850000.00
MXG.TO cash_flow (annual, 2023-12-31) — Net Long Term Debt Issuance: -2850000.00
MXG.TO income_statement (annual, 2023-12-31) — Net Non Operating Interest Income Expense: -5090000.00
MXG.TO cash_flow (annual, 2023-12-31) — Net Other Investing Changes: -7701000.00
MXG.TO balance_sheet (annual, 2023-12-31) — Net PPE: 313461000.00
MXG.TO cash_flow (annual, 2023-12-31) — Net PPE Purchase And Sale: -27326000.00
MXG.TO balance_sheet (annual, 2023-12-31) — Net Tangible Assets: 297745000.00
MXG.TO balance_sheet (annual, 2023-12-31) — Non Current Deferred Liabilities: 14329000.00
MXG.TO balance_sheet (annual, 2023-12-31) — Non Current Deferred Taxes Liabilities: 14329000.00
MXG.TO income_statement (annual, 2023-12-31) — Normalized EBITDA: -2422000.00
MXG.TO income_statement (annual, 2023-12-31) — Normalized Income: -14190621.09
MXG.TO cash_flow (annual, 2023-12-31) — Operating Cash Flow: 23616000.00
MXG.TO cash_flow (annual, 2023-12-31) — Operating Gains Losses: 6922000.00
MXG.TO income_statement (annual, 2023-12-31) — Operating Income: -13654000.00
MXG.TO income_statement (annual, 2023-12-31) — Operating Revenue: 41458000.00
MXG.TO balance_sheet (annual, 2023-12-31) — Ordinary Shares Number: 50593138.00
MXG.TO balance_sheet (annual, 2023-12-31) — Other Current Borrowings: 4828000.00
MXG.TO balance_sheet (annual, 2023-12-31) — Other Current Liabilities: 9192000.00
MXG.TO income_statement (annual, 2023-12-31) — Other Gand A: 6706000.00
MXG.TO income_statement (annual, 2023-12-31) — Other Income Expense: 56146000.00
MXG.TO cash_flow (annual, 2023-12-31) — Other Non Cash Items: 5420000.00
MXG.TO balance_sheet (annual, 2023-12-31) — Other Non Current Assets: 20056000.00
MXG.TO income_statement (annual, 2023-12-31) — Other Non Operating Income Expenses: -14000.00
MXG.TO income_statement (annual, 2023-12-31) — Other Operating Expenses: 38711000.00
MXG.TO balance_sheet (annual, 2023-12-31) — Other Properties: 407179000.00
MXG.TO balance_sheet (annual, 2023-12-31) — Other Receivables: 19461000.00
MXG.TO income_statement (annual, 2023-12-31) — Other Special Charges: -64642000.00
MXG.TO balance_sheet (annual, 2023-12-31) — Payables: 3328000.00
MXG.TO balance_sheet (annual, 2023-12-31) — Payables And Accrued Expenses: 12500000.00
MXG.TO balance_sheet (annual, 2023-12-31) — Prepaid Assets: 5919000.00
MXG.TO income_statement (annual, 2023-12-31) — Pretax Income: 37402000.00
MXG.TO cash_flow (annual, 2023-12-31) — Proceeds From Stock Option Exercised: 469000.00
MXG.TO cash_flow (annual, 2023-12-31) — Purchase Of PPE: -27421000.00
MXG.TO balance_sheet (annual, 2023-12-31) — Receivables: 52562000.00
MXG.TO income_statement (annual, 2023-12-31) — Reconciled Depreciation: 9695000.00
MXG.TO cash_flow (annual, 2023-12-31) — Repayment Of Debt: -2850000.00
MXG.TO cash_flow (annual, 2023-12-31) — Repurchase Of Capital Stock: -145000.00
MXG.TO balance_sheet (annual, 2023-12-31) — Retained Earnings: 140588000.00
MXG.TO cash_flow (annual, 2023-12-31) — Sale Of PPE: 95000.00
MXG.TO income_statement (annual, 2023-12-31) — Selling General And Administration: 6706000.00
MXG.TO balance_sheet (annual, 2023-12-31) — Share Issued: 50593138.00
MXG.TO income_statement (annual, 2023-12-31) — Special Income Charges: 62540000.00
MXG.TO cash_flow (annual, 2023-12-31) — Stock Based Compensation: 472000.00
MXG.TO balance_sheet (annual, 2023-12-31) — Stockholders Equity: 297745000.00
MXG.TO balance_sheet (annual, 2023-12-31) — Tangible Book Value: 297745000.00
MXG.TO income_statement (annual, 2023-12-31) — Tax Effect Of Unusual Items: 13674378.91
MXG.TO income_statement (annual, 2023-12-31) — Tax Provision: 9107000.00
MXG.TO income_statement (annual, 2023-12-31) — Tax Rate For Calcs: 0.24
MXG.TO balance_sheet (annual, 2023-12-31) — Taxes Receivable: 4730000.00
MXG.TO cash_flow (annual, 2023-12-31) — Taxes Refund Paid: -9603000.00
MXG.TO balance_sheet (annual, 2023-12-31) — Total Assets: 425840000.00
MXG.TO balance_sheet (annual, 2023-12-31) — Total Capitalization: 374120000.00
MXG.TO balance_sheet (annual, 2023-12-31) — Total Debt: 81314000.00
MXG.TO balance_sheet (annual, 2023-12-31) — Total Equity Gross Minority Interest: 297745000.00
MXG.TO income_statement (annual, 2023-12-31) — Total Expenses: 55112000.00
MXG.TO balance_sheet (annual, 2023-12-31) — Total Liabilities Net Minority Interest: 128095000.00
MXG.TO balance_sheet (annual, 2023-12-31) — Total Non Current Assets: 333517000.00
MXG.TO balance_sheet (annual, 2023-12-31) — Total Non Current Liabilities Net Minority Interest: 101575000.00
MXG.TO income_statement (annual, 2023-12-31) — Total Operating Income As Reported: -19703000.00
MXG.TO income_statement (annual, 2023-12-31) — Total Other Finance Cost: 1381000.00
MXG.TO balance_sheet (annual, 2023-12-31) — Total Tax Payable: 0.00
MXG.TO income_statement (annual, 2023-12-31) — Total Unusual Items: 56160000.00
MXG.TO income_statement (annual, 2023-12-31) — Total Unusual Items Excluding Goodwill: 56160000.00
MXG.TO balance_sheet (annual, 2023-12-31) — Working Capital: 65803000.00
MXG.TO income_statement (quarterly, 2024-09-30) — Basic Average Shares: 50617057.00
MXG.TO income_statement (quarterly, 2024-09-30) — Basic EPS: 0.21
MXG.TO balance_sheet (quarterly, 2024-09-30) — Capital Lease Obligations: 86000.00
MXG.TO balance_sheet (quarterly, 2024-09-30) — Current Debt: 8135000.00
MXG.TO balance_sheet (quarterly, 2024-09-30) — Current Debt And Capital Lease Obligation: 8135000.00
MXG.TO income_statement (quarterly, 2024-09-30) — Diluted Average Shares: 63841912.00
MXG.TO income_statement (quarterly, 2024-09-30) — Diluted EPS: 0.18
MXG.TO income_statement (quarterly, 2024-09-30) — Gain On Sale Of Business: 0.00
MXG.TO balance_sheet (quarterly, 2024-09-30) — Long Term Capital Lease Obligation: 86000.00
MXG.TO balance_sheet (quarterly, 2024-09-30) — Long Term Debt: 71734000.00
MXG.TO balance_sheet (quarterly, 2024-09-30) — Long Term Debt And Capital Lease Obligation: 71820000.00
MXG.TO balance_sheet (quarterly, 2024-09-30) — Non Current Prepaid Assets: 3151000.00
MXG.TO balance_sheet (quarterly, 2024-09-30) — Other Current Borrowings: 8135000.00
MXG.TO balance_sheet (quarterly, 2024-09-30) — Other Receivables: 2589000.00
MXG.TO income_statement (quarterly, 2024-09-30) — Special Income Charges: 0.00
MXG.TO balance_sheet (quarterly, 2024-09-30) — Total Debt: 79955000.00
MXG.TO balance_sheet (quarterly, 2024-09-30) — Total Tax Payable: 448000.00
MXG.TO income_statement (annual, 2024-12-31) — +Operating Expense: 81095000.00
MXG.TO income_statement (annual, 2024-12-31) — +Total Revenue: 101482000.00
MXG.TO balance_sheet (annual, 2024-12-31) — Accounts Payable: 2655000.00
MXG.TO balance_sheet (annual, 2024-12-31) — Accounts Receivable: 4384000.00
MXG.TO balance_sheet (annual, 2024-12-31) — Accumulated Depreciation: -117091000.00
MXG.TO balance_sheet (annual, 2024-12-31) — Additional Paid In Capital: 13286000.00
MXG.TO cash_flow (annual, 2024-12-31) — Asset Impairment Charge: 0.00
MXG.TO income_statement (annual, 2024-12-31) — Average Dilution Earnings: 2389000.00
MXG.TO income_statement (quarterly, 2024-12-31) — Average Dilution Earnings: 0.00
MXG.TO income_statement (annual, 2024-12-31) — Basic Average Shares: 52534967.00
MXG.TO income_statement (annual, 2024-12-31) — Basic EPS: 0.42
MXG.TO cash_flow (annual, 2024-12-31) — Beginning Cash Position: 32258000.00
MXG.TO cash_flow (annual, 2024-12-31) — Capital Expenditure: -7192000.00
MXG.TO balance_sheet (annual, 2024-12-31) — Capital Lease Obligations: 77000.00
MXG.TO balance_sheet (quarterly, 2024-12-31) — Capital Lease Obligations: 77000.00
MXG.TO balance_sheet (annual, 2024-12-31) — Capital Stock: 172476000.00
MXG.TO balance_sheet (annual, 2024-12-31) — Cash And Cash Equivalents: 30068000.00
MXG.TO balance_sheet (annual, 2024-12-31) — Cash Cash Equivalents And Short Term Investments: 30068000.00
MXG.TO cash_flow (annual, 2024-12-31) — Cash Dividends Paid: -31847000.00
MXG.TO cash_flow (annual, 2024-12-31) — Cash Flow From Continuing Financing Activities: -93645000.00