speb/financial-data huggingface dataset:
WAG.AX balance_sheet (annual, 2024-06-30) — Tangible Book Value: 4980548.00
WAG.AX income_statement (annual, 2024-06-30) — Tax Effect Of Unusual Items: 0.00
WAG.AX income_statement (annual, 2024-06-30) — Tax Provision: 138777.00
WAG.AX income_statement (annual, 2024-06-30) — Tax Rate For Calcs: 0.30
WAG.AX balance_sheet (annual, 2024-06-30) — Total Assets: 13300769.00
WAG.AX balance_sheet (annual, 2024-06-30) — Total Debt: 147693.00
WAG.AX balance_sheet (annual, 2024-06-30) — Total Equity Gross Minority Interest: 11645340.00
WAG.AX balance_sheet (annual, 2024-06-30) — Total Liabilities Net Minority Interest: 1838331.00
WAG.AX income_statement (annual, 2025-06-30) — +Total Revenue: 11126639.00
WAG.AX balance_sheet (annual, 2025-06-30) — Accounts Payable: 186404.00
WAG.AX balance_sheet (quarterly, 2025-06-30) — Accounts Payable: 186404.00
WAG.AX balance_sheet (annual, 2025-06-30) — Accounts Receivable: 273231.00
WAG.AX balance_sheet (quarterly, 2025-06-30) — Accounts Receivable: 273231.00
WAG.AX balance_sheet (annual, 2025-06-30) — Accumulated Depreciation: -466765.00
WAG.AX balance_sheet (quarterly, 2025-06-30) — Accumulated Depreciation: -466765.00
WAG.AX income_statement (annual, 2025-06-30) — Basic Average Shares: 74086641.00
WAG.AX income_statement (annual, 2025-06-30) — Basic EPS: 0.01
WAG.AX cash_flow (annual, 2025-06-30) — Beginning Cash Position: 5872231.00
WAG.AX balance_sheet (annual, 2025-06-30) — Capital Stock: 11599078.00
WAG.AX balance_sheet (quarterly, 2025-06-30) — Capital Stock: 11599078.00
WAG.AX balance_sheet (annual, 2025-06-30) — Cash And Cash Equivalents: 3344907.00
WAG.AX balance_sheet (quarterly, 2025-06-30) — Cash And Cash Equivalents: 3344907.00
WAG.AX balance_sheet (annual, 2025-06-30) — Cash Cash Equivalents And Federal Funds Sold: 3344907.00
WAG.AX balance_sheet (quarterly, 2025-06-30) — Cash Cash Equivalents And Federal Funds Sold: 3344907.00
WAG.AX balance_sheet (annual, 2025-06-30) — Cash Financial: 3344907.00
WAG.AX balance_sheet (quarterly, 2025-06-30) — Cash Financial: 3344907.00
WAG.AX cash_flow (annual, 2025-06-30) — Cash Flow From Continuing Financing Activities: -88184.00
WAG.AX cash_flow (annual, 2025-06-30) — Cash Flow From Continuing Investing Activities: -2900000.00
WAG.AX cash_flow (annual, 2025-06-30) — Cash Flowsfromusedin Operating Activities Direct: 466560.00
WAG.AX cash_flow (annual, 2025-06-30) — Changes In Cash: -2521624.00
WAG.AX cash_flow (annual, 2025-06-30) — Classesof Cash Payments: -11624083.00
WAG.AX cash_flow (annual, 2025-06-30) — Classesof Cash Receiptsfrom Operating Activities: 12090643.00
WAG.AX balance_sheet (annual, 2025-06-30) — Common Stock: 11599078.00
WAG.AX balance_sheet (quarterly, 2025-06-30) — Common Stock: 11599078.00
WAG.AX balance_sheet (annual, 2025-06-30) — Common Stock Equity: 12621769.00
WAG.AX balance_sheet (quarterly, 2025-06-30) — Common Stock Equity: 12621769.00
WAG.AX balance_sheet (annual, 2025-06-30) — Current Debt: 59508.00
WAG.AX balance_sheet (quarterly, 2025-06-30) — Current Debt: 59508.00
WAG.AX balance_sheet (annual, 2025-06-30) — Current Debt And Capital Lease Obligation: 59508.00
WAG.AX balance_sheet (quarterly, 2025-06-30) — Current Debt And Capital Lease Obligation: 59508.00
WAG.AX balance_sheet (annual, 2025-06-30) — Current Deferred Liabilities: 43270.00
WAG.AX balance_sheet (quarterly, 2025-06-30) — Current Deferred Liabilities: 43270.00
WAG.AX balance_sheet (annual, 2025-06-30) — Current Deferred Taxes Liabilities: 43270.00
WAG.AX balance_sheet (quarterly, 2025-06-30) — Current Deferred Taxes Liabilities: 43270.00
WAG.AX income_statement (annual, 2025-06-30) — Diluted Average Shares: 74086641.00
WAG.AX income_statement (annual, 2025-06-30) — Diluted EPS: 0.01
WAG.AX balance_sheet (annual, 2025-06-30) — Employee Benefits: 43276.00
WAG.AX balance_sheet (quarterly, 2025-06-30) — Employee Benefits: 43276.00
WAG.AX cash_flow (annual, 2025-06-30) — End Cash Position: 3344907.00
WAG.AX cash_flow (annual, 2025-06-30) — Financing Cash Flow: -88184.00
WAG.AX cash_flow (annual, 2025-06-30) — Free Cash Flow: 466560.00
WAG.AX income_statement (annual, 2025-06-30) — General And Administrative Expense: 1182565.00
WAG.AX balance_sheet (annual, 2025-06-30) — Goodwill: 6664792.00
WAG.AX balance_sheet (quarterly, 2025-06-30) — Goodwill: 6664792.00
WAG.AX balance_sheet (annual, 2025-06-30) — Goodwill And Other Intangible Assets: 6664792.00
WAG.AX balance_sheet (quarterly, 2025-06-30) — Goodwill And Other Intangible Assets: 6664792.00
WAG.AX balance_sheet (annual, 2025-06-30) — Gross Accounts Receivable: 273231.00
WAG.AX balance_sheet (quarterly, 2025-06-30) — Gross Accounts Receivable: 273231.00
WAG.AX balance_sheet (annual, 2025-06-30) — Gross PPE: 514699.00
WAG.AX balance_sheet (quarterly, 2025-06-30) — Gross PPE: 514699.00
WAG.AX cash_flow (annual, 2025-06-30) — Income Tax Paid Supplemental Data: 195272.00
WAG.AX income_statement (annual, 2025-06-30) — Interest Income: 124801.00
WAG.AX cash_flow (annual, 2025-06-30) — Interest Paid Supplemental Data: 4262.00
WAG.AX balance_sheet (annual, 2025-06-30) — Invested Capital: 12681277.00
WAG.AX balance_sheet (quarterly, 2025-06-30) — Invested Capital: 12681277.00
WAG.AX cash_flow (annual, 2025-06-30) — Investing Cash Flow: -2900000.00
WAG.AX balance_sheet (annual, 2025-06-30) — Investments And Advances: 2629532.00
WAG.AX balance_sheet (quarterly, 2025-06-30) — Investments And Advances: 2629532.00
WAG.AX cash_flow (annual, 2025-06-30) — Long Term Debt Payments: -88184.00
WAG.AX balance_sheet (annual, 2025-06-30) — Long Term Equity Investment: 2629532.00
WAG.AX balance_sheet (quarterly, 2025-06-30) — Long Term Equity Investment: 2629532.00
WAG.AX balance_sheet (annual, 2025-06-30) — Machinery Furniture Equipment: 514699.00
WAG.AX balance_sheet (quarterly, 2025-06-30) — Machinery Furniture Equipment: 514699.00
WAG.AX cash_flow (annual, 2025-06-30) — Net Business Purchase And Sale: -625000.00
WAG.AX income_statement (annual, 2025-06-30) — Net Income: 948309.00
WAG.AX income_statement (annual, 2025-06-30) — Net Income Common Stockholders: 948309.00
WAG.AX income_statement (annual, 2025-06-30) — Net Income Continuous Operations: 948309.00
WAG.AX income_statement (annual, 2025-06-30) — Net Income From Continuing And Discontinued Operation: 948309.00
WAG.AX income_statement (annual, 2025-06-30) — Net Income From Continuing Operation Net Minority Interest: 948309.00
WAG.AX income_statement (annual, 2025-06-30) — Net Income Including Noncontrolling Interests: 948309.00
WAG.AX income_statement (annual, 2025-06-30) — Net Interest Income: 124801.00
WAG.AX cash_flow (annual, 2025-06-30) — Net Investment Purchase And Sale: -2275000.00
WAG.AX cash_flow (annual, 2025-06-30) — Net Issuance Payments Of Debt: -88184.00
WAG.AX cash_flow (annual, 2025-06-30) — Net Long Term Debt Issuance: -88184.00
WAG.AX balance_sheet (annual, 2025-06-30) — Net PPE: 47934.00
WAG.AX balance_sheet (quarterly, 2025-06-30) — Net PPE: 47934.00
WAG.AX balance_sheet (annual, 2025-06-30) — Net Tangible Assets: 5956977.00
WAG.AX balance_sheet (quarterly, 2025-06-30) — Net Tangible Assets: 5956977.00
WAG.AX balance_sheet (annual, 2025-06-30) — Non Current Pension And Other Postretirement Benefit Plans: 43276.00
WAG.AX balance_sheet (quarterly, 2025-06-30) — Non Current Pension And Other Postretirement Benefit Plans: 43276.00
WAG.AX income_statement (annual, 2025-06-30) — Normalized Income: 948309.00
WAG.AX income_statement (annual, 2025-06-30) — Operating Revenue: 11126639.00
WAG.AX balance_sheet (annual, 2025-06-30) — Ordinary Shares Number: 74365000.00
WAG.AX balance_sheet (quarterly, 2025-06-30) — Ordinary Shares Number: 74365000.00
WAG.AX cash_flow (annual, 2025-06-30) — Other Cash Adjustment Outside Changein Cash: -5700.00
WAG.AX balance_sheet (annual, 2025-06-30) — Other Current Borrowings: 59508.00
WAG.AX balance_sheet (quarterly, 2025-06-30) — Other Current Borrowings: 59508.00
WAG.AX income_statement (annual, 2025-06-30) — Other Gand A: 817297.00
WAG.AX income_statement (annual, 2025-06-30) — Other Non Interest Expense: 9012995.00
WAG.AX income_statement (annual, 2025-06-30) — Other Non Operating Income Expenses: 250000.00
WAG.AX balance_sheet (annual, 2025-06-30) — Other Payable: 348565.00
WAG.AX balance_sheet (quarterly, 2025-06-30) — Other Payable: 348565.00
WAG.AX balance_sheet (annual, 2025-06-30) — Other Receivables: 20209.00
WAG.AX balance_sheet (quarterly, 2025-06-30) — Other Receivables: 20209.00
WAG.AX balance_sheet (annual, 2025-06-30) — Payables: 534969.00
WAG.AX balance_sheet (quarterly, 2025-06-30) — Payables: 534969.00
WAG.AX balance_sheet (annual, 2025-06-30) — Payables And Accrued Expenses: 534969.00
WAG.AX balance_sheet (quarterly, 2025-06-30) — Payables And Accrued Expenses: 534969.00
WAG.AX income_statement (annual, 2025-06-30) — Pretax Income: 1181079.00
WAG.AX cash_flow (annual, 2025-06-30) — Purchase Of Business: -625000.00
WAG.AX cash_flow (annual, 2025-06-30) — Purchase Of Investment: -2275000.00
WAG.AX balance_sheet (annual, 2025-06-30) — Receivables: 293440.00
WAG.AX balance_sheet (quarterly, 2025-06-30) — Receivables: 293440.00
WAG.AX cash_flow (annual, 2025-06-30) — Repayment Of Debt: -88184.00
WAG.AX balance_sheet (annual, 2025-06-30) — Retained Earnings: 1022691.00
WAG.AX balance_sheet (quarterly, 2025-06-30) — Retained Earnings: 1022691.00
WAG.AX income_statement (annual, 2025-06-30) — Salaries And Wages: 365268.00
WAG.AX income_statement (annual, 2025-06-30) — Selling General And Administration: 1182565.00
WAG.AX balance_sheet (annual, 2025-06-30) — Share Issued: 74365000.00
WAG.AX balance_sheet (quarterly, 2025-06-30) — Share Issued: 74365000.00
WAG.AX balance_sheet (annual, 2025-06-30) — Stockholders Equity: 12621769.00
WAG.AX balance_sheet (quarterly, 2025-06-30) — Stockholders Equity: 12621769.00
WAG.AX balance_sheet (annual, 2025-06-30) — Tangible Book Value: 5956977.00
WAG.AX balance_sheet (quarterly, 2025-06-30) — Tangible Book Value: 5956977.00
WAG.AX income_statement (annual, 2025-06-30) — Tax Effect Of Unusual Items: 0.00
WAG.AX income_statement (annual, 2025-06-30) — Tax Provision: 232770.00
WAG.AX income_statement (annual, 2025-06-30) — Tax Rate For Calcs: 0.20
WAG.AX balance_sheet (annual, 2025-06-30) — Total Assets: 13352792.00
WAG.AX balance_sheet (quarterly, 2025-06-30) — Total Assets: 13352792.00
WAG.AX balance_sheet (annual, 2025-06-30) — Total Debt: 59508.00
WAG.AX balance_sheet (quarterly, 2025-06-30) — Total Debt: 59508.00
WAG.AX balance_sheet (annual, 2025-06-30) — Total Equity Gross Minority Interest: 12621769.00
WAG.AX balance_sheet (quarterly, 2025-06-30) — Total Equity Gross Minority Interest: 12621769.00
WAG.AX balance_sheet (annual, 2025-06-30) — Total Liabilities Net Minority Interest: 731023.00
WAG.AX balance_sheet (quarterly, 2025-06-30) — Total Liabilities Net Minority Interest: 731023.00
WAGA.PA balance_sheet (annual, 2021-12-31) — Capital Lease Obligations: 2514000.00
WAGA.PA cash_flow (annual, 2021-12-31) — Change In Other Current Assets: -279000.00
WAGA.PA income_statement (annual, 2021-12-31) — Interest Income: 5000.00
WAGA.PA income_statement (annual, 2021-12-31) — Interest Income Non Operating: 5000.00
WAGA.PA balance_sheet (annual, 2021-12-31) — Inventories Adjustments Allowances: 0.00
WAGA.PA balance_sheet (annual, 2021-12-31) — Long Term Capital Lease Obligation: 2514000.00
WAGA.PA balance_sheet (annual, 2021-12-31) — Machinery Furniture Equipment: 20977000.00
WAGA.PA balance_sheet (annual, 2021-12-31) — Other Non Current Liabilities: 1000.00
WAGA.PA balance_sheet (annual, 2021-12-31) — Other Receivables: 164000.00
WAGA.PA cash_flow (annual, 2021-12-31) — Purchase Of Investment: -915000.00
WAGA.PA income_statement (annual, 2021-12-31) — Research And Development: 0.00
WAGA.PA income_statement (annual, 2022-12-31) — +Operating Expense: 19068000.00
WAGA.PA income_statement (annual, 2022-12-31) — +Total Revenue: 19159000.00
WAGA.PA balance_sheet (annual, 2022-12-31) — Accounts Payable: 5413000.00
WAGA.PA balance_sheet (annual, 2022-12-31) — Accounts Receivable: 4143000.00
WAGA.PA balance_sheet (annual, 2022-12-31) — Accumulated Depreciation: -7915000.00
WAGA.PA balance_sheet (annual, 2022-12-31) — Additional Paid In Capital: 150090000.00
WAGA.PA balance_sheet (annual, 2022-12-31) — Allowance For Doubtful Accounts Receivable: 0.00
WAGA.PA balance_sheet (annual, 2022-12-31) — Available For Sale Securities: 1774000.00
WAGA.PA income_statement (annual, 2022-12-31) — Basic Average Shares: 20117339.00
WAGA.PA income_statement (annual, 2022-12-31) — Basic EPS: -0.50
WAGA.PA cash_flow (annual, 2022-12-31) — Beginning Cash Position: 122913000.00
WAGA.PA balance_sheet (annual, 2022-12-31) — Buildings And Improvements: 5451000.00
WAGA.PA cash_flow (annual, 2022-12-31) — Capital Expenditure: -40938000.00
WAGA.PA balance_sheet (annual, 2022-12-31) — Capital Stock: 205000.00
WAGA.PA balance_sheet (annual, 2022-12-31) — Cash And Cash Equivalents: 91659000.00
WAGA.PA balance_sheet (annual, 2022-12-31) — Cash Cash Equivalents And Short Term Investments: 91659000.00
WAGA.PA balance_sheet (annual, 2022-12-31) — Cash Equivalents: 24235000.00
WAGA.PA balance_sheet (annual, 2022-12-31) — Cash Financial: 67424000.00
WAGA.PA cash_flow (annual, 2022-12-31) — Change In Inventory: -3471000.00
WAGA.PA cash_flow (annual, 2022-12-31) — Change In Payable: 4384000.00
WAGA.PA cash_flow (annual, 2022-12-31) — Change In Receivables: -4952000.00
WAGA.PA cash_flow (annual, 2022-12-31) — Change In Working Capital: -4039000.00
WAGA.PA cash_flow (annual, 2022-12-31) — Changes In Cash: -31349000.00
WAGA.PA balance_sheet (annual, 2022-12-31) — Common Stock: 205000.00
WAGA.PA balance_sheet (annual, 2022-12-31) — Common Stock Equity: 109115000.00
WAGA.PA cash_flow (annual, 2022-12-31) — Common Stock Issuance: 239000.00
WAGA.PA balance_sheet (annual, 2022-12-31) — Construction In Progress: 25662000.00
WAGA.PA income_statement (annual, 2022-12-31) — Cost Of Revenue: 7949000.00
WAGA.PA balance_sheet (annual, 2022-12-31) — Current Assets: 109339000.00
WAGA.PA balance_sheet (annual, 2022-12-31) — Current Debt: 9420000.00
WAGA.PA balance_sheet (annual, 2022-12-31) — Current Debt And Capital Lease Obligation: 9420000.00
WAGA.PA balance_sheet (annual, 2022-12-31) — Current Liabilities: 28698000.00
WAGA.PA cash_flow (annual, 2022-12-31) — Deferred Tax: 325000.00
WAGA.PA cash_flow (annual, 2022-12-31) — Depreciation: 2832000.00
WAGA.PA cash_flow (annual, 2022-12-31) — Depreciation And Amortization: 2832000.00
WAGA.PA income_statement (annual, 2022-12-31) — Depreciation And Amortization In Income Statement: 2725000.00
WAGA.PA income_statement (annual, 2022-12-31) — Depreciation Income Statement: 2725000.00
WAGA.PA income_statement (annual, 2022-12-31) — Diluted Average Shares: 20117339.00
WAGA.PA income_statement (annual, 2022-12-31) — Diluted EPS: -0.50
WAGA.PA income_statement (annual, 2022-12-31) — Diluted NI Availto Com Stockholders: -10076000.00
WAGA.PA income_statement (annual, 2022-12-31) — EBIT: -8116000.00
WAGA.PA income_statement (annual, 2022-12-31) — EBITDA: -5284000.00
WAGA.PA cash_flow (annual, 2022-12-31) — Effect Of Exchange Rate Changes: 85000.00
WAGA.PA cash_flow (annual, 2022-12-31) — End Cash Position: 91659000.00
WAGA.PA cash_flow (annual, 2022-12-31) — Financing Cash Flow: 13024000.00
WAGA.PA cash_flow (annual, 2022-12-31) — Free Cash Flow: -48329000.00
WAGA.PA income_statement (annual, 2022-12-31) — General And Administrative Expense: 854000.00
WAGA.PA balance_sheet (annual, 2022-12-31) — Goodwill And Other Intangible Assets: 804000.00
WAGA.PA balance_sheet (annual, 2022-12-31) — Gross Accounts Receivable: 4143000.00
WAGA.PA balance_sheet (annual, 2022-12-31) — Gross PPE: 83036000.00
WAGA.PA income_statement (annual, 2022-12-31) — Gross Profit: 11210000.00
WAGA.PA income_statement (annual, 2022-12-31) — Interest Expense: 1238000.00
WAGA.PA income_statement (annual, 2022-12-31) — Interest Expense Non Operating: 1238000.00
WAGA.PA balance_sheet (annual, 2022-12-31) — Inventories Adjustments Allowances: 0.00
WAGA.PA balance_sheet (annual, 2022-12-31) — Inventory: 4867000.00
WAGA.PA balance_sheet (annual, 2022-12-31) — Invested Capital: 161720000.00
WAGA.PA cash_flow (annual, 2022-12-31) — Investing Cash Flow: -36982000.00
WAGA.PA balance_sheet (annual, 2022-12-31) — Investmentin Financial Assets: 1774000.00
WAGA.PA cash_flow (annual, 2022-12-31) — Issuance Of Capital Stock: 239000.00
WAGA.PA cash_flow (annual, 2022-12-31) — Issuance Of Debt: 35884000.00
WAGA.PA balance_sheet (annual, 2022-12-31) — Land And Improvements: 806000.00
WAGA.PA balance_sheet (annual, 2022-12-31) — Long Term Debt: 43185000.00
WAGA.PA balance_sheet (annual, 2022-12-31) — Long Term Debt And Capital Lease Obligation: 43185000.00
WAGA.PA cash_flow (annual, 2022-12-31) — Long Term Debt Issuance: 35884000.00
WAGA.PA cash_flow (annual, 2022-12-31) — Long Term Debt Payments: -23098000.00
WAGA.PA balance_sheet (annual, 2022-12-31) — Long Term Provisions: 585000.00
WAGA.PA balance_sheet (annual, 2022-12-31) — Machinery Furniture Equipment: 46298000.00
WAGA.PA balance_sheet (annual, 2022-12-31) — Minority Interest: 2912000.00
WAGA.PA income_statement (annual, 2022-12-31) — Minority Interests: -396000.00
WAGA.PA cash_flow (annual, 2022-12-31) — Net Common Stock Issuance: 239000.00
WAGA.PA income_statement (annual, 2022-12-31) — Net Income: -10076000.00
WAGA.PA income_statement (annual, 2022-12-31) — Net Income Common Stockholders: -10076000.00
WAGA.PA income_statement (annual, 2022-12-31) — Net Income Continuous Operations: -9679000.00
WAGA.PA income_statement (annual, 2022-12-31) — Net Income From Continuing And Discontinued Operation: -10076000.00
WAGA.PA income_statement (annual, 2022-12-31) — Net Income From Continuing Operation Net Minority Interest: -10076000.00
WAGA.PA cash_flow (annual, 2022-12-31) — Net Income From Continuing Operations: -9679000.00
WAGA.PA income_statement (annual, 2022-12-31) — Net Income Including Noncontrolling Interests: -9679000.00
WAGA.PA income_statement (annual, 2022-12-31) — Net Interest Income: -1356000.00
WAGA.PA cash_flow (annual, 2022-12-31) — Net Investment Purchase And Sale: -917000.00
WAGA.PA cash_flow (annual, 2022-12-31) — Net Issuance Payments Of Debt: 12786000.00
WAGA.PA cash_flow (annual, 2022-12-31) — Net Long Term Debt Issuance: 12786000.00
WAGA.PA income_statement (annual, 2022-12-31) — Net Non Operating Interest Income Expense: -1356000.00
WAGA.PA cash_flow (annual, 2022-12-31) — Net Other Financing Charges: -1000.00
WAGA.PA cash_flow (annual, 2022-12-31) — Net Other Investing Changes: 4873000.00
WAGA.PA balance_sheet (annual, 2022-12-31) — Net PPE: 75121000.00
WAGA.PA cash_flow (annual, 2022-12-31) — Net PPE Purchase And Sale: -40938000.00
WAGA.PA balance_sheet (annual, 2022-12-31) — Net Tangible Assets: 108311000.00
WAGA.PA balance_sheet (annual, 2022-12-31) — Non Current Deferred Revenue: 4678000.00
WAGA.PA balance_sheet (annual, 2022-12-31) — Non Current Deferred Taxes Assets: 0.00
WAGA.PA balance_sheet (annual, 2022-12-31) — Non Current Deferred Taxes Liabilities: 0.00
WAGA.PA balance_sheet (annual, 2022-12-31) — Non Current Prepaid Assets: 1960000.00
WAGA.PA income_statement (annual, 2022-12-31) — Normalized EBITDA: -5284000.00
WAGA.PA income_statement (annual, 2022-12-31) — Normalized Income: -10076000.00
WAGA.PA cash_flow (annual, 2022-12-31) — Operating Cash Flow: -7391000.00
WAGA.PA income_statement (annual, 2022-12-31) — Operating Income: -7858000.00
WAGA.PA income_statement (annual, 2022-12-31) — Operating Revenue: 19159000.00
WAGA.PA balance_sheet (annual, 2022-12-31) — Ordinary Shares Number: 20470749.00
WAGA.PA cash_flow (annual, 2022-12-31) — Other Cash Adjustment Outside Changein Cash: 10000.00
WAGA.PA balance_sheet (annual, 2022-12-31) — Other Current Assets: 437000.00
WAGA.PA balance_sheet (annual, 2022-12-31) — Other Current Liabilities: 7221000.00
WAGA.PA balance_sheet (annual, 2022-12-31) — Other Equity Interest: -1000.00
WAGA.PA balance_sheet (annual, 2022-12-31) — Other Intangible Assets: 804000.00
WAGA.PA balance_sheet (annual, 2022-12-31) — Other Inventories: 136000.00
WAGA.PA cash_flow (annual, 2022-12-31) — Other Non Cash Items: 1007000.00
WAGA.PA balance_sheet (annual, 2022-12-31) — Other Non Current Assets: 16000.00
WAGA.PA balance_sheet (annual, 2022-12-31) — Other Non Current Liabilities: 1000.00
WAGA.PA income_statement (annual, 2022-12-31) — Other Operating Expenses: 5487000.00
WAGA.PA balance_sheet (annual, 2022-12-31) — Other Payable: 1447000.00
WAGA.PA balance_sheet (annual, 2022-12-31) — Other Properties: 4819000.00
WAGA.PA income_statement (annual, 2022-12-31) — Otherunder Preferred Stock Dividend: 0.00
WAGA.PA balance_sheet (annual, 2022-12-31) — Payables: 9249000.00
WAGA.PA balance_sheet (annual, 2022-12-31) — Prepaid Assets: 1681000.00
WAGA.PA income_statement (annual, 2022-12-31) — Pretax Income: -9354000.00
WAGA.PA balance_sheet (annual, 2022-12-31) — Properties: 0.00
WAGA.PA cash_flow (annual, 2022-12-31) — Purchase Of Investment: -917000.00
WAGA.PA cash_flow (annual, 2022-12-31) — Purchase Of PPE: -40938000.00
WAGA.PA balance_sheet (annual, 2022-12-31) — Raw Materials: 4731000.00
WAGA.PA income_statement (annual, 2022-12-31) — Reconciled Cost Of Revenue: 7949000.00
WAGA.PA income_statement (annual, 2022-12-31) — Reconciled Depreciation: 2832000.00
WAGA.PA income_statement (annual, 2022-12-31) — Rent And Landing Fees: 660000.00
WAGA.PA income_statement (annual, 2022-12-31) — Rent Expense Supplemental: 660000.00
WAGA.PA cash_flow (annual, 2022-12-31) — Repayment Of Debt: -23098000.00
WAGA.PA balance_sheet (annual, 2022-12-31) — Retained Earnings: -10076000.00
WAGA.PA income_statement (annual, 2022-12-31) — Selling And Marketing Expense: 165000.00
WAGA.PA income_statement (annual, 2022-12-31) — Selling General And Administration: 1019000.00
WAGA.PA balance_sheet (annual, 2022-12-31) — Share Issued: 20483350.00
WAGA.PA income_statement (annual, 2022-12-31) — Special Income Charges: 0.00
WAGA.PA cash_flow (annual, 2022-12-31) — Stock Based Compensation: 2241000.00
WAGA.PA balance_sheet (annual, 2022-12-31) — Stockholders Equity: 109115000.00
WAGA.PA balance_sheet (annual, 2022-12-31) — Tangible Book Value: 108311000.00
WAGA.PA income_statement (annual, 2022-12-31) — Tax Effect Of Unusual Items: 0.00
WAGA.PA income_statement (annual, 2022-12-31) — Tax Provision: 325000.00
WAGA.PA income_statement (annual, 2022-12-31) — Tax Rate For Calcs: 0.25
WAGA.PA balance_sheet (annual, 2022-12-31) — Taxes Receivable: 6552000.00
WAGA.PA cash_flow (annual, 2022-12-31) — Taxes Refund Paid: -76000.00
WAGA.PA balance_sheet (annual, 2022-12-31) — Total Assets: 189174000.00
WAGA.PA balance_sheet (annual, 2022-12-31) — Total Capitalization: 152300000.00
WAGA.PA balance_sheet (annual, 2022-12-31) — Total Debt: 52605000.00
WAGA.PA balance_sheet (annual, 2022-12-31) — Total Equity Gross Minority Interest: 112027000.00
WAGA.PA income_statement (annual, 2022-12-31) — Total Expenses: 27017000.00
WAGA.PA balance_sheet (annual, 2022-12-31) — Total Liabilities Net Minority Interest: 77147000.00
WAGA.PA balance_sheet (annual, 2022-12-31) — Total Non Current Assets: 79835000.00
WAGA.PA balance_sheet (annual, 2022-12-31) — Total Non Current Liabilities Net Minority Interest: 48449000.00
WAGA.PA income_statement (annual, 2022-12-31) — Total Operating Income As Reported: -8137000.00
WAGA.PA income_statement (annual, 2022-12-31) — Total Other Finance Cost: 118000.00
WAGA.PA balance_sheet (annual, 2022-12-31) — Total Tax Payable: 2389000.00
WAGA.PA income_statement (annual, 2022-12-31) — Total Unusual Items: 0.00
WAGA.PA income_statement (annual, 2022-12-31) — Total Unusual Items Excluding Goodwill: 0.00
WAGA.PA balance_sheet (annual, 2022-12-31) — Treasury Shares Number: 12601.00
WAGA.PA balance_sheet (annual, 2022-12-31) — Working Capital: 80641000.00
WAGA.PA income_statement (annual, 2022-12-31) — Write Off: 0.00
WAGA.PA income_statement (annual, 2023-12-31) — +Operating Expense: 28742000.00
WAGA.PA income_statement (annual, 2023-12-31) — +Total Revenue: 33262000.00
WAGA.PA balance_sheet (annual, 2023-12-31) — Accounts Payable: 8337000.00
WAGA.PA balance_sheet (annual, 2023-12-31) — Accounts Receivable: 10157000.00
WAGA.PA balance_sheet (annual, 2023-12-31) — Accumulated Depreciation: -13173000.00
WAGA.PA balance_sheet (annual, 2023-12-31) — Additional Paid In Capital: 150241000.00
WAGA.PA balance_sheet (annual, 2023-12-31) — Allowance For Doubtful Accounts Receivable: 0.00
WAGA.PA balance_sheet (annual, 2023-12-31) — Available For Sale Securities: 550000.00
WAGA.PA income_statement (annual, 2023-12-31) — Basic Average Shares: 20463418.00
WAGA.PA income_statement (annual, 2023-12-31) — Basic EPS: -0.78
WAGA.PA cash_flow (annual, 2023-12-31) — Beginning Cash Position: 91659000.00
WAGA.PA balance_sheet (annual, 2023-12-31) — Buildings And Improvements: 6097000.00
WAGA.PA cash_flow (annual, 2023-12-31) — Capital Expenditure: -52788000.00
WAGA.PA balance_sheet (annual, 2023-12-31) — Capital Stock: 205000.00
WAGA.PA balance_sheet (annual, 2023-12-31) — Cash And Cash Equivalents: 38655000.00
WAGA.PA balance_sheet (annual, 2023-12-31) — Cash Cash Equivalents And Short Term Investments: 40265000.00
WAGA.PA balance_sheet (annual, 2023-12-31) — Cash Equivalents: 27154000.00
WAGA.PA balance_sheet (annual, 2023-12-31) — Cash Financial: 11501000.00
WAGA.PA cash_flow (annual, 2023-12-31) — Change In Inventory: -6656000.00
WAGA.PA cash_flow (annual, 2023-12-31) — Change In Payable: 2392000.00
WAGA.PA cash_flow (annual, 2023-12-31) — Change In Receivables: -5638000.00
WAGA.PA cash_flow (annual, 2023-12-31) — Change In Working Capital: -9902000.00
WAGA.PA cash_flow (annual, 2023-12-31) — Changes In Cash: -52956000.00
WAGA.PA balance_sheet (annual, 2023-12-31) — Common Stock: 205000.00
WAGA.PA balance_sheet (annual, 2023-12-31) — Common Stock Equity: 95154000.00
WAGA.PA cash_flow (annual, 2023-12-31) — Common Stock Issuance: 151000.00
WAGA.PA balance_sheet (annual, 2023-12-31) — Construction In Progress: 51344000.00
WAGA.PA income_statement (annual, 2023-12-31) — Cost Of Revenue: 18348000.00
WAGA.PA balance_sheet (annual, 2023-12-31) — Current Assets: 70240000.00
WAGA.PA balance_sheet (annual, 2023-12-31) — Current Debt: 8424000.00
WAGA.PA balance_sheet (annual, 2023-12-31) — Current Debt And Capital Lease Obligation: 8424000.00
WAGA.PA balance_sheet (annual, 2023-12-31) — Current Liabilities: 35801000.00
WAGA.PA balance_sheet (annual, 2023-12-31) — Current Provisions: 629000.00
WAGA.PA cash_flow (annual, 2023-12-31) — Deferred Tax: 266000.00
WAGA.PA cash_flow (annual, 2023-12-31) — Depreciation: 6668000.00
WAGA.PA cash_flow (annual, 2023-12-31) — Depreciation And Amortization: 6668000.00
WAGA.PA income_statement (annual, 2023-12-31) — Depreciation And Amortization In Income Statement: 6524000.00
WAGA.PA income_statement (annual, 2023-12-31) — Depreciation Income Statement: 6524000.00
WAGA.PA income_statement (annual, 2023-12-31) — Diluted Average Shares: 20463418.00
WAGA.PA income_statement (annual, 2023-12-31) — Diluted EPS: -0.78
WAGA.PA income_statement (annual, 2023-12-31) — Diluted NI Availto Com Stockholders: -15990000.00
WAGA.PA income_statement (annual, 2023-12-31) — EBIT: -13333000.00
WAGA.PA income_statement (annual, 2023-12-31) — EBITDA: -6665000.00
WAGA.PA cash_flow (annual, 2023-12-31) — Effect Of Exchange Rate Changes: -48000.00
WAGA.PA cash_flow (annual, 2023-12-31) — End Cash Position: 38655000.00
WAGA.PA cash_flow (annual, 2023-12-31) — Financing Cash Flow: 4966000.00
WAGA.PA cash_flow (annual, 2023-12-31) — Free Cash Flow: -65705000.00
WAGA.PA cash_flow (annual, 2023-12-31) — Gain Loss On Sale Of PPE: -7000.00
WAGA.PA income_statement (annual, 2023-12-31) — General And Administrative Expense: 1452000.00
WAGA.PA balance_sheet (annual, 2023-12-31) — Goodwill And Other Intangible Assets: 2057000.00
WAGA.PA balance_sheet (annual, 2023-12-31) — Gross Accounts Receivable: 10157000.00
WAGA.PA balance_sheet (annual, 2023-12-31) — Gross PPE: 134219000.00
WAGA.PA income_statement (annual, 2023-12-31) — Gross Profit: 14914000.00
WAGA.PA income_statement (annual, 2023-12-31) — Interest Expense: 1844000.00
WAGA.PA income_statement (annual, 2023-12-31) — Interest Expense Non Operating: 1844000.00
WAGA.PA balance_sheet (annual, 2023-12-31) — Inventories Adjustments Allowances: 0.00
WAGA.PA balance_sheet (annual, 2023-12-31) — Inventory: 11497000.00
WAGA.PA balance_sheet (annual, 2023-12-31) — Invested Capital: 155909000.00
WAGA.PA cash_flow (annual, 2023-12-31) — Investing Cash Flow: -45005000.00
WAGA.PA balance_sheet (annual, 2023-12-31) — Investmentin Financial Assets: 550000.00
WAGA.PA cash_flow (annual, 2023-12-31) — Issuance Of Capital Stock: 151000.00
WAGA.PA cash_flow (annual, 2023-12-31) — Issuance Of Debt: 14169000.00
WAGA.PA balance_sheet (annual, 2023-12-31) — Land And Improvements: 806000.00
WAGA.PA balance_sheet (annual, 2023-12-31) — Long Term Debt: 52331000.00
WAGA.PA balance_sheet (annual, 2023-12-31) — Long Term Debt And Capital Lease Obligation: 52331000.00
WAGA.PA cash_flow (annual, 2023-12-31) — Long Term Debt Issuance: 14169000.00
WAGA.PA cash_flow (annual, 2023-12-31) — Long Term Debt Payments: -7159000.00
WAGA.PA balance_sheet (annual, 2023-12-31) — Long Term Provisions: 910000.00
WAGA.PA balance_sheet (annual, 2023-12-31) — Machinery Furniture Equipment: 70264000.00
WAGA.PA balance_sheet (annual, 2023-12-31) — Minority Interest: 2718000.00
WAGA.PA income_statement (annual, 2023-12-31) — Minority Interests: -548000.00
WAGA.PA cash_flow (annual, 2023-12-31) — Net Common Stock Issuance: 151000.00
WAGA.PA balance_sheet (annual, 2023-12-31) — Net Debt: 22100000.00
WAGA.PA income_statement (annual, 2023-12-31) — Net Income: -15990000.00
WAGA.PA income_statement (annual, 2023-12-31) — Net Income Common Stockholders: -15990000.00
WAGA.PA income_statement (annual, 2023-12-31) — Net Income Continuous Operations: -15443000.00
WAGA.PA income_statement (annual, 2023-12-31) — Net Income From Continuing And Discontinued Operation: -15990000.00
WAGA.PA income_statement (annual, 2023-12-31) — Net Income From Continuing Operation Net Minority Interest: -15990000.00
WAGA.PA cash_flow (annual, 2023-12-31) — Net Income From Continuing Operations: -15442000.00
WAGA.PA income_statement (annual, 2023-12-31) — Net Income Including Noncontrolling Interests: -15442000.00
WAGA.PA income_statement (annual, 2023-12-31) — Net Interest Income: -1147000.00
WAGA.PA cash_flow (annual, 2023-12-31) — Net Investment Purchase And Sale: -207000.00
WAGA.PA cash_flow (annual, 2023-12-31) — Net Issuance Payments Of Debt: 7010000.00
WAGA.PA cash_flow (annual, 2023-12-31) — Net Long Term Debt Issuance: 7010000.00
WAGA.PA income_statement (annual, 2023-12-31) — Net Non Operating Interest Income Expense: -1147000.00
WAGA.PA cash_flow (annual, 2023-12-31) — Net Other Investing Changes: 3414000.00
WAGA.PA balance_sheet (annual, 2023-12-31) — Net PPE: 121046000.00
WAGA.PA cash_flow (annual, 2023-12-31) — Net PPE Purchase And Sale: -48212000.00
WAGA.PA balance_sheet (annual, 2023-12-31) — Net Tangible Assets: 93097000.00
WAGA.PA balance_sheet (annual, 2023-12-31) — Non Current Accrued Expenses: 9000.00
WAGA.PA balance_sheet (annual, 2023-12-31) — Non Current Deferred Revenue: 7464000.00
WAGA.PA balance_sheet (annual, 2023-12-31) — Non Current Deferred Taxes Assets: 0.00
WAGA.PA balance_sheet (annual, 2023-12-31) — Non Current Deferred Taxes Liabilities: 0.00
WAGA.PA balance_sheet (annual, 2023-12-31) — Non Current Prepaid Assets: 277000.00
WAGA.PA income_statement (annual, 2023-12-31) — Normalized EBITDA: -6665000.00
WAGA.PA income_statement (annual, 2023-12-31) — Normalized Income: -15990000.00
WAGA.PA cash_flow (annual, 2023-12-31) — Operating Cash Flow: -12917000.00
WAGA.PA income_statement (annual, 2023-12-31) — Operating Income: -13828000.00
WAGA.PA income_statement (annual, 2023-12-31) — Operating Revenue: 33262000.00
WAGA.PA balance_sheet (annual, 2023-12-31) — Ordinary Shares Number: 20465982.00
WAGA.PA balance_sheet (annual, 2023-12-31) — Other Current Assets: 720000.00
WAGA.PA balance_sheet (annual, 2023-12-31) — Other Current Liabilities: 13841000.00
WAGA.PA balance_sheet (annual, 2023-12-31) — Other Equity Interest: -1000.00
WAGA.PA balance_sheet (annual, 2023-12-31) — Other Intangible Assets: 2057000.00
WAGA.PA balance_sheet (annual, 2023-12-31) — Other Inventories: 254000.00
WAGA.PA cash_flow (annual, 2023-12-31) — Other Non Cash Items: 1839000.00
WAGA.PA balance_sheet (annual, 2023-12-31) — Other Non Current Assets: 1000.00
WAGA.PA balance_sheet (annual, 2023-12-31) — Other Non Current Liabilities: 1000.00
WAGA.PA income_statement (annual, 2023-12-31) — Other Operating Expenses: 6954000.00
WAGA.PA balance_sheet (annual, 2023-12-31) — Other Payable: 1659000.00
WAGA.PA balance_sheet (annual, 2023-12-31) — Other Properties: 75972000.00
WAGA.PA balance_sheet (annual, 2023-12-31) — Other Receivables: 1000.00
WAGA.PA balance_sheet (annual, 2023-12-31) — Other Short Term Investments: 1610000.00
WAGA.PA income_statement (annual, 2023-12-31) — Otherunder Preferred Stock Dividend: 0.00
WAGA.PA balance_sheet (annual, 2023-12-31) — Payables: 12029000.00
WAGA.PA balance_sheet (annual, 2023-12-31) — Prepaid Assets: 1457000.00
WAGA.PA income_statement (annual, 2023-12-31) — Pretax Income: -15177000.00
WAGA.PA balance_sheet (annual, 2023-12-31) — Properties: 0.00
WAGA.PA cash_flow (annual, 2023-12-31) — Purchase Of Investment: -207000.00
WAGA.PA cash_flow (annual, 2023-12-31) — Purchase Of PPE: -52788000.00
WAGA.PA balance_sheet (annual, 2023-12-31) — Raw Materials: 11243000.00
WAGA.PA income_statement (annual, 2023-12-31) — Reconciled Cost Of Revenue: 18348000.00
WAGA.PA income_statement (annual, 2023-12-31) — Reconciled Depreciation: 6668000.00
WAGA.PA income_statement (annual, 2023-12-31) — Rent And Landing Fees: 1225000.00
WAGA.PA income_statement (annual, 2023-12-31) — Rent Expense Supplemental: 1225000.00
WAGA.PA cash_flow (annual, 2023-12-31) — Repayment Of Debt: -7159000.00
WAGA.PA balance_sheet (annual, 2023-12-31) — Retained Earnings: -15990000.00
WAGA.PA cash_flow (annual, 2023-12-31) — Sale Of PPE: 4576000.00
WAGA.PA income_statement (annual, 2023-12-31) — Selling And Marketing Expense: 212000.00
WAGA.PA income_statement (annual, 2023-12-31) — Selling General And Administration: 1664000.00
WAGA.PA balance_sheet (annual, 2023-12-31) — Share Issued: 20488550.00
WAGA.PA income_statement (annual, 2023-12-31) — Special Income Charges: 0.00
WAGA.PA cash_flow (annual, 2023-12-31) — Stock Based Compensation: 3789000.00
WAGA.PA balance_sheet (annual, 2023-12-31) — Stockholders Equity: 95154000.00
WAGA.PA balance_sheet (annual, 2023-12-31) — Tangible Book Value: 93097000.00
WAGA.PA income_statement (annual, 2023-12-31) — Tax Effect Of Unusual Items: 0.00
WAGA.PA income_statement (annual, 2023-12-31) — Tax Provision: 266000.00
WAGA.PA income_statement (annual, 2023-12-31) — Tax Rate For Calcs: 0.25
WAGA.PA balance_sheet (annual, 2023-12-31) — Taxes Receivable: 6143000.00
WAGA.PA cash_flow (annual, 2023-12-31) — Taxes Refund Paid: -127000.00
WAGA.PA balance_sheet (annual, 2023-12-31) — Total Assets: 194584000.00
WAGA.PA balance_sheet (annual, 2023-12-31) — Total Capitalization: 147485000.00
WAGA.PA balance_sheet (annual, 2023-12-31) — Total Debt: 60755000.00
WAGA.PA balance_sheet (annual, 2023-12-31) — Total Equity Gross Minority Interest: 97872000.00
WAGA.PA income_statement (annual, 2023-12-31) — Total Expenses: 47090000.00
WAGA.PA balance_sheet (annual, 2023-12-31) — Total Liabilities Net Minority Interest: 96712000.00
WAGA.PA balance_sheet (annual, 2023-12-31) — Total Non Current Assets: 124344000.00
WAGA.PA balance_sheet (annual, 2023-12-31) — Total Non Current Liabilities Net Minority Interest: 60911000.00
WAGA.PA income_statement (annual, 2023-12-31) — Total Operating Income As Reported: -14136000.00
WAGA.PA income_statement (annual, 2023-12-31) — Total Other Finance Cost: -697000.00
WAGA.PA balance_sheet (annual, 2023-12-31) — Total Tax Payable: 2033000.00
WAGA.PA income_statement (annual, 2023-12-31) — Total Unusual Items: 0.00
WAGA.PA income_statement (annual, 2023-12-31) — Total Unusual Items Excluding Goodwill: 0.00
WAGA.PA balance_sheet (annual, 2023-12-31) — Treasury Shares Number: 22568.00
WAGA.PA balance_sheet (annual, 2023-12-31) — Working Capital: 34439000.00
WAGA.PA income_statement (annual, 2023-12-31) — Write Off: 0.00
WAGA.PA income_statement (annual, 2024-12-31) — +Operating Expense: 37743000.00
WAGA.PA income_statement (annual, 2024-12-31) — +Total Revenue: 55661000.00
WAGA.PA balance_sheet (annual, 2024-12-31) — Accounts Payable: 12552000.00
WAGA.PA balance_sheet (quarterly, 2024-12-31) — Accounts Payable: 12552000.00
WAGA.PA balance_sheet (annual, 2024-12-31) — Accounts Receivable: 19197000.00
WAGA.PA balance_sheet (quarterly, 2024-12-31) — Accounts Receivable: 19197000.00
WAGA.PA balance_sheet (annual, 2024-12-31) — Accumulated Depreciation: -20223000.00
WAGA.PA balance_sheet (quarterly, 2024-12-31) — Accumulated Depreciation: -20223000.00
WAGA.PA balance_sheet (annual, 2024-12-31) — Additional Paid In Capital: 192533000.00
WAGA.PA balance_sheet (quarterly, 2024-12-31) — Additional Paid In Capital: 192533000.00
WAGA.PA balance_sheet (annual, 2024-12-31) — Allowance For Doubtful Accounts Receivable: -634000.00
WAGA.PA balance_sheet (quarterly, 2024-12-31) — Allowance For Doubtful Accounts Receivable: -634000.00
WAGA.PA balance_sheet (annual, 2024-12-31) — Available For Sale Securities: 343000.00
WAGA.PA balance_sheet (quarterly, 2024-12-31) — Available For Sale Securities: 343000.00
WAGA.PA income_statement (annual, 2024-12-31) — Basic Average Shares: 24745508.00
WAGA.PA income_statement (annual, 2024-12-31) — Basic EPS: -0.71
WAGA.PA cash_flow (annual, 2024-12-31) — Beginning Cash Position: 38655000.00
WAGA.PA balance_sheet (annual, 2024-12-31) — Buildings And Improvements: 11956000.00
WAGA.PA balance_sheet (quarterly, 2024-12-31) — Buildings And Improvements: 11956000.00
WAGA.PA cash_flow (annual, 2024-12-31) — Capital Expenditure: -62770000.00
WAGA.PA balance_sheet (annual, 2024-12-31) — Capital Lease Obligations: 4898000.00
WAGA.PA balance_sheet (quarterly, 2024-12-31) — Capital Lease Obligations: 4898000.00
WAGA.PA balance_sheet (annual, 2024-12-31) — Capital Stock: 248000.00
WAGA.PA balance_sheet (quarterly, 2024-12-31) — Capital Stock: 248000.00
WAGA.PA balance_sheet (annual, 2024-12-31) — Cash And Cash Equivalents: 68301000.00
WAGA.PA balance_sheet (quarterly, 2024-12-31) — Cash And Cash Equivalents: 68301000.00
WAGA.PA balance_sheet (annual, 2024-12-31) — Cash Cash Equivalents And Short Term Investments: 68301000.00
WAGA.PA balance_sheet (quarterly, 2024-12-31) — Cash Cash Equivalents And Short Term Investments: 68301000.00
WAGA.PA balance_sheet (annual, 2024-12-31) — Cash Equivalents: 13615000.00
WAGA.PA balance_sheet (quarterly, 2024-12-31) — Cash Equivalents: 13615000.00
WAGA.PA balance_sheet (annual, 2024-12-31) — Cash Financial: 54686000.00
WAGA.PA balance_sheet (quarterly, 2024-12-31) — Cash Financial: 54686000.00
WAGA.PA cash_flow (annual, 2024-12-31) — Change In Inventory: -3761000.00
WAGA.PA cash_flow (annual, 2024-12-31) — Change In Payable: 3943000.00
WAGA.PA cash_flow (annual, 2024-12-31) — Change In Receivables: -9139000.00
WAGA.PA cash_flow (annual, 2024-12-31) — Change In Working Capital: -8957000.00
WAGA.PA cash_flow (annual, 2024-12-31) — Changes In Cash: 29567000.00
WAGA.PA balance_sheet (annual, 2024-12-31) — Common Stock: 248000.00
WAGA.PA balance_sheet (quarterly, 2024-12-31) — Common Stock: 248000.00
WAGA.PA balance_sheet (annual, 2024-12-31) — Common Stock Equity: 131234000.00
WAGA.PA balance_sheet (quarterly, 2024-12-31) — Common Stock Equity: 131234000.00
WAGA.PA cash_flow (annual, 2024-12-31) — Common Stock Issuance: 49960000.00
WAGA.PA balance_sheet (annual, 2024-12-31) — Construction In Progress: 61136000.00
WAGA.PA balance_sheet (quarterly, 2024-12-31) — Construction In Progress: 61136000.00
WAGA.PA income_statement (annual, 2024-12-31) — Cost Of Revenue: 30771000.00
WAGA.PA balance_sheet (annual, 2024-12-31) — Current Assets: 110866000.00
WAGA.PA balance_sheet (quarterly, 2024-12-31) — Current Assets: 110866000.00
WAGA.PA balance_sheet (annual, 2024-12-31) — Current Capital Lease Obligation: 704000.00
WAGA.PA balance_sheet (quarterly, 2024-12-31) — Current Capital Lease Obligation: 704000.00
WAGA.PA balance_sheet (annual, 2024-12-31) — Current Debt: 11241000.00
WAGA.PA balance_sheet (quarterly, 2024-12-31) — Current Debt: 11241000.00
WAGA.PA balance_sheet (annual, 2024-12-31) — Current Debt And Capital Lease Obligation: 11241000.00
WAGA.PA balance_sheet (quarterly, 2024-12-31) — Current Debt And Capital Lease Obligation: 11241000.00
WAGA.PA balance_sheet (annual, 2024-12-31) — Current Liabilities: 43728000.00
WAGA.PA balance_sheet (quarterly, 2024-12-31) — Current Liabilities: 43728000.00
WAGA.PA balance_sheet (annual, 2024-12-31) — Current Provisions: 617000.00
WAGA.PA balance_sheet (quarterly, 2024-12-31) — Current Provisions: 617000.00
WAGA.PA cash_flow (annual, 2024-12-31) — Deferred Tax: 1253000.00
WAGA.PA cash_flow (annual, 2024-12-31) — Depreciation: 8039000.00
WAGA.PA cash_flow (annual, 2024-12-31) — Depreciation And Amortization: 8039000.00
WAGA.PA income_statement (annual, 2024-12-31) — Depreciation And Amortization In Income Statement: 8564000.00
WAGA.PA income_statement (annual, 2024-12-31) — Depreciation Income Statement: 8564000.00
WAGA.PA income_statement (annual, 2024-12-31) — Diluted Average Shares: 24745508.00
WAGA.PA income_statement (annual, 2024-12-31) — Diluted EPS: -0.71
WAGA.PA income_statement (annual, 2024-12-31) — Diluted NI Availto Com Stockholders: -17583000.00
WAGA.PA income_statement (annual, 2024-12-31) — EBIT: -11796000.00
WAGA.PA income_statement (annual, 2024-12-31) — EBITDA: -3232000.00
WAGA.PA cash_flow (annual, 2024-12-31) — Effect Of Exchange Rate Changes: 79000.00
WAGA.PA cash_flow (annual, 2024-12-31) — End Cash Position: 68301000.00
WAGA.PA cash_flow (annual, 2024-12-31) — Financing Cash Flow: 95854000.00
WAGA.PA cash_flow (annual, 2024-12-31) — Free Cash Flow: -72522000.00
WAGA.PA cash_flow (annual, 2024-12-31) — Gain Loss On Sale Of PPE: -1000.00
WAGA.PA income_statement (annual, 2024-12-31) — General And Administrative Expense: 2252000.00
WAGA.PA balance_sheet (annual, 2024-12-31) — Goodwill And Other Intangible Assets: 4722000.00
WAGA.PA balance_sheet (quarterly, 2024-12-31) — Goodwill And Other Intangible Assets: 4722000.00
WAGA.PA balance_sheet (annual, 2024-12-31) — Gross Accounts Receivable: 19831000.00
WAGA.PA balance_sheet (quarterly, 2024-12-31) — Gross Accounts Receivable: 19831000.00
WAGA.PA balance_sheet (annual, 2024-12-31) — Gross PPE: 198403000.00
WAGA.PA balance_sheet (quarterly, 2024-12-31) — Gross PPE: 198403000.00
WAGA.PA income_statement (annual, 2024-12-31) — Gross Profit: 24890000.00
WAGA.PA income_statement (annual, 2024-12-31) — Interest Expense: 4177000.00
WAGA.PA income_statement (annual, 2024-12-31) — Interest Expense Non Operating: 4177000.00
WAGA.PA balance_sheet (annual, 2024-12-31) — Inventories Adjustments Allowances: -198000.00
WAGA.PA balance_sheet (quarterly, 2024-12-31) — Inventories Adjustments Allowances: -198000.00
WAGA.PA balance_sheet (annual, 2024-12-31) — Inventory: 15275000.00
WAGA.PA balance_sheet (quarterly, 2024-12-31) — Inventory: 15275000.00
WAGA.PA balance_sheet (annual, 2024-12-31) — Invested Capital: 246369000.00
WAGA.PA balance_sheet (quarterly, 2024-12-31) — Invested Capital: 246369000.00
WAGA.PA cash_flow (annual, 2024-12-31) — Investing Cash Flow: -56535000.00
WAGA.PA balance_sheet (annual, 2024-12-31) — Investmentin Financial Assets: 343000.00
WAGA.PA balance_sheet (quarterly, 2024-12-31) — Investmentin Financial Assets: 343000.00
WAGA.PA cash_flow (annual, 2024-12-31) — Issuance Of Capital Stock: 49960000.00
WAGA.PA cash_flow (annual, 2024-12-31) — Issuance Of Debt: 65611000.00
WAGA.PA balance_sheet (annual, 2024-12-31) — Land And Improvements: 806000.00
WAGA.PA balance_sheet (quarterly, 2024-12-31) — Land And Improvements: 806000.00
WAGA.PA balance_sheet (annual, 2024-12-31) — Long Term Capital Lease Obligation: 4194000.00
WAGA.PA balance_sheet (quarterly, 2024-12-31) — Long Term Capital Lease Obligation: 4194000.00
WAGA.PA balance_sheet (annual, 2024-12-31) — Long Term Debt: 103894000.00
WAGA.PA balance_sheet (quarterly, 2024-12-31) — Long Term Debt: 103894000.00
WAGA.PA balance_sheet (annual, 2024-12-31) — Long Term Debt And Capital Lease Obligation: 103894000.00
WAGA.PA balance_sheet (quarterly, 2024-12-31) — Long Term Debt And Capital Lease Obligation: 103894000.00
WAGA.PA cash_flow (annual, 2024-12-31) — Long Term Debt Issuance: 65611000.00
WAGA.PA cash_flow (annual, 2024-12-31) — Long Term Debt Payments: -11784000.00
WAGA.PA balance_sheet (annual, 2024-12-31) — Long Term Provisions: 1291000.00
WAGA.PA balance_sheet (quarterly, 2024-12-31) — Long Term Provisions: 1291000.00
WAGA.PA balance_sheet (annual, 2024-12-31) — Minority Interest: 2850000.00
WAGA.PA balance_sheet (quarterly, 2024-12-31) — Minority Interest: 2850000.00
WAGA.PA income_statement (annual, 2024-12-31) — Minority Interests: -357000.00
WAGA.PA cash_flow (annual, 2024-12-31) — Net Common Stock Issuance: 49960000.00
WAGA.PA balance_sheet (annual, 2024-12-31) — Net Debt: 46834000.00
WAGA.PA balance_sheet (quarterly, 2024-12-31) — Net Debt: 46834000.00
WAGA.PA income_statement (annual, 2024-12-31) — Net Income: -17583000.00
WAGA.PA income_statement (annual, 2024-12-31) — Net Income Common Stockholders: -17583000.00
WAGA.PA income_statement (annual, 2024-12-31) — Net Income Continuous Operations: -17226000.00
WAGA.PA income_statement (annual, 2024-12-31) — Net Income From Continuing And Discontinued Operation: -17583000.00
WAGA.PA income_statement (annual, 2024-12-31) — Net Income From Continuing Operation Net Minority Interest: -17583000.00
WAGA.PA cash_flow (annual, 2024-12-31) — Net Income From Continuing Operations: -17226000.00
WAGA.PA income_statement (annual, 2024-12-31) — Net Income Including Noncontrolling Interests: -17226000.00
WAGA.PA income_statement (annual, 2024-12-31) — Net Interest Income: -3352000.00
WAGA.PA cash_flow (annual, 2024-12-31) — Net Investment Purchase And Sale: 1621000.00
WAGA.PA cash_flow (annual, 2024-12-31) — Net Issuance Payments Of Debt: 53827000.00
WAGA.PA cash_flow (annual, 2024-12-31) — Net Long Term Debt Issuance: 53827000.00
WAGA.PA income_statement (annual, 2024-12-31) — Net Non Operating Interest Income Expense: -3352000.00
WAGA.PA cash_flow (annual, 2024-12-31) — Net Other Investing Changes: 4553000.00
WAGA.PA balance_sheet (annual, 2024-12-31) — Net PPE: 178180000.00
WAGA.PA balance_sheet (quarterly, 2024-12-31) — Net PPE: 178180000.00
WAGA.PA cash_flow (annual, 2024-12-31) — Net PPE Purchase And Sale: -62709000.00
WAGA.PA balance_sheet (annual, 2024-12-31) — Net Tangible Assets: 126512000.00
WAGA.PA balance_sheet (quarterly, 2024-12-31) — Net Tangible Assets: 126512000.00
WAGA.PA balance_sheet (annual, 2024-12-31) — Non Current Accrued Expenses: 7000.00
WAGA.PA balance_sheet (quarterly, 2024-12-31) — Non Current Accrued Expenses: 7000.00
WAGA.PA balance_sheet (annual, 2024-12-31) — Non Current Deferred Revenue: 11287000.00
WAGA.PA balance_sheet (quarterly, 2024-12-31) — Non Current Deferred Revenue: 11287000.00
WAGA.PA balance_sheet (annual, 2024-12-31) — Non Current Deferred Taxes Assets: 47000.00
WAGA.PA balance_sheet (quarterly, 2024-12-31) — Non Current Deferred Taxes Assets: 47000.00
WAGA.PA balance_sheet (annual, 2024-12-31) — Non Current Deferred Taxes Liabilities: 367000.00
WAGA.PA balance_sheet (quarterly, 2024-12-31) — Non Current Deferred Taxes Liabilities: 367000.00
WAGA.PA balance_sheet (annual, 2024-12-31) — Non Current Prepaid Assets: 446000.00
WAGA.PA balance_sheet (quarterly, 2024-12-31) — Non Current Prepaid Assets: 446000.00
WAGA.PA income_statement (annual, 2024-12-31) — Normalized EBITDA: -3232000.00
WAGA.PA income_statement (annual, 2024-12-31) — Normalized Income: -17583000.00
WAGA.PA cash_flow (annual, 2024-12-31) — Operating Cash Flow: -9752000.00
WAGA.PA income_statement (annual, 2024-12-31) — Operating Income: -12853000.00
WAGA.PA income_statement (annual, 2024-12-31) — Operating Revenue: 55661000.00
WAGA.PA balance_sheet (annual, 2024-12-31) — Ordinary Shares Number: 24745508.00
WAGA.PA balance_sheet (quarterly, 2024-12-31) — Ordinary Shares Number: 24745508.00
WAGA.PA balance_sheet (annual, 2024-12-31) — Other Current Assets: 461000.00
WAGA.PA balance_sheet (quarterly, 2024-12-31) — Other Current Assets: 461000.00
WAGA.PA balance_sheet (annual, 2024-12-31) — Other Current Liabilities: 13089000.00
WAGA.PA balance_sheet (quarterly, 2024-12-31) — Other Current Liabilities: 13089000.00
WAGA.PA balance_sheet (annual, 2024-12-31) — Other Equity Interest: 1000.00
WAGA.PA balance_sheet (quarterly, 2024-12-31) — Other Equity Interest: 1000.00