speb/financial-data huggingface dataset:
MFG.AX balance_sheet (annual, 2025-06-30) — Investments And Advances: 745609000.00
MFG.AX balance_sheet (quarterly, 2025-06-30) — Investments And Advances: 745609000.00
MFG.AX cash_flow (annual, 2025-06-30) — Issuance Of Capital Stock: 298000.00
MFG.AX balance_sheet (annual, 2025-06-30) — Long Term Debt: 2022000.00
MFG.AX balance_sheet (quarterly, 2025-06-30) — Long Term Debt: 2022000.00
MFG.AX balance_sheet (annual, 2025-06-30) — Long Term Debt And Capital Lease Obligation: 2022000.00
MFG.AX balance_sheet (quarterly, 2025-06-30) — Long Term Debt And Capital Lease Obligation: 2022000.00
MFG.AX cash_flow (annual, 2025-06-30) — Long Term Debt Payments: -2810000.00
MFG.AX balance_sheet (annual, 2025-06-30) — Long Term Equity Investment: 743984000.00
MFG.AX balance_sheet (quarterly, 2025-06-30) — Long Term Equity Investment: 743984000.00
MFG.AX balance_sheet (annual, 2025-06-30) — Long Term Provisions: 2801000.00
MFG.AX balance_sheet (quarterly, 2025-06-30) — Long Term Provisions: 2801000.00
MFG.AX balance_sheet (annual, 2025-06-30) — Machinery Furniture Equipment: 4046000.00
MFG.AX balance_sheet (quarterly, 2025-06-30) — Machinery Furniture Equipment: 4046000.00
MFG.AX cash_flow (annual, 2025-06-30) — Net Business Purchase And Sale: -138943000.00
MFG.AX cash_flow (annual, 2025-06-30) — Net Common Stock Issuance: -74637000.00
MFG.AX income_statement (annual, 2025-06-30) — Net Income: 165022000.00
MFG.AX income_statement (annual, 2025-06-30) — Net Income Common Stockholders: 165022000.00
MFG.AX income_statement (annual, 2025-06-30) — Net Income Continuous Operations: 165022000.00
MFG.AX income_statement (annual, 2025-06-30) — Net Income From Continuing And Discontinued Operation: 165022000.00
MFG.AX income_statement (annual, 2025-06-30) — Net Income From Continuing Operation Net Minority Interest: 165022000.00
MFG.AX income_statement (annual, 2025-06-30) — Net Income Including Noncontrolling Interests: 165022000.00
MFG.AX income_statement (annual, 2025-06-30) — Net Interest Income: 10324000.00
MFG.AX cash_flow (annual, 2025-06-30) — Net Investment Purchase And Sale: 17097000.00
MFG.AX cash_flow (annual, 2025-06-30) — Net Issuance Payments Of Debt: -2810000.00
MFG.AX cash_flow (annual, 2025-06-30) — Net Long Term Debt Issuance: -2810000.00
MFG.AX cash_flow (annual, 2025-06-30) — Net Other Financing Charges: 3257000.00
MFG.AX cash_flow (annual, 2025-06-30) — Net Other Investing Changes: 41000.00
MFG.AX balance_sheet (annual, 2025-06-30) — Net PPE: 4046000.00
MFG.AX balance_sheet (quarterly, 2025-06-30) — Net PPE: 4046000.00
MFG.AX cash_flow (annual, 2025-06-30) — Net PPE Purchase And Sale: -324000.00
MFG.AX balance_sheet (annual, 2025-06-30) — Net Tangible Assets: 896435000.00
MFG.AX balance_sheet (quarterly, 2025-06-30) — Net Tangible Assets: 896435000.00
MFG.AX balance_sheet (annual, 2025-06-30) — Non Current Deferred Liabilities: 12301000.00
MFG.AX balance_sheet (quarterly, 2025-06-30) — Non Current Deferred Liabilities: 12301000.00
MFG.AX balance_sheet (annual, 2025-06-30) — Non Current Deferred Taxes Liabilities: 12301000.00
MFG.AX balance_sheet (quarterly, 2025-06-30) — Non Current Deferred Taxes Liabilities: 12301000.00
MFG.AX balance_sheet (annual, 2025-06-30) — Non Current Pension And Other Postretirement Benefit Plans: 30451000.00
MFG.AX balance_sheet (quarterly, 2025-06-30) — Non Current Pension And Other Postretirement Benefit Plans: 30451000.00
MFG.AX income_statement (annual, 2025-06-30) — Normalized Income: 165022000.00
MFG.AX income_statement (annual, 2025-06-30) — Operating Revenue: 313271000.00
MFG.AX balance_sheet (annual, 2025-06-30) — Ordinary Shares Number: 195122000.00
MFG.AX balance_sheet (quarterly, 2025-06-30) — Ordinary Shares Number: 195122000.00
MFG.AX cash_flow (annual, 2025-06-30) — Other Cash Paymentsfrom Operating Activities: -722000.00
MFG.AX balance_sheet (annual, 2025-06-30) — Other Current Borrowings: 3088000.00
MFG.AX balance_sheet (quarterly, 2025-06-30) — Other Current Borrowings: 3088000.00
MFG.AX balance_sheet (annual, 2025-06-30) — Other Equity Adjustments: 445478000.00
MFG.AX balance_sheet (quarterly, 2025-06-30) — Other Equity Adjustments: 445478000.00
MFG.AX income_statement (annual, 2025-06-30) — Other Gand A: 14181000.00
MFG.AX balance_sheet (annual, 2025-06-30) — Other Intangible Assets: 95000.00
MFG.AX balance_sheet (quarterly, 2025-06-30) — Other Intangible Assets: 95000.00
MFG.AX income_statement (annual, 2025-06-30) — Other Non Interest Expense: 14886000.00
MFG.AX balance_sheet (annual, 2025-06-30) — Other Payable: 1097000.00
MFG.AX balance_sheet (quarterly, 2025-06-30) — Other Payable: 1097000.00
MFG.AX balance_sheet (annual, 2025-06-30) — Other Receivables: 3488000.00
MFG.AX balance_sheet (quarterly, 2025-06-30) — Other Receivables: 3488000.00
MFG.AX balance_sheet (annual, 2025-06-30) — Other Short Term Investments: 1625000.00
MFG.AX balance_sheet (quarterly, 2025-06-30) — Other Short Term Investments: 1625000.00
MFG.AX balance_sheet (annual, 2025-06-30) — Payables: 12288000.00
MFG.AX balance_sheet (quarterly, 2025-06-30) — Payables: 12288000.00
MFG.AX balance_sheet (annual, 2025-06-30) — Payables And Accrued Expenses: 12288000.00
MFG.AX balance_sheet (quarterly, 2025-06-30) — Payables And Accrued Expenses: 12288000.00
MFG.AX income_statement (annual, 2025-06-30) — Pretax Income: 232053000.00
MFG.AX cash_flow (annual, 2025-06-30) — Purchase Of Business: -138943000.00
MFG.AX cash_flow (annual, 2025-06-30) — Purchase Of Investment: -43108000.00
MFG.AX cash_flow (annual, 2025-06-30) — Purchase Of PPE: -324000.00
MFG.AX balance_sheet (annual, 2025-06-30) — Receivables: 43497000.00
MFG.AX balance_sheet (quarterly, 2025-06-30) — Receivables: 43497000.00
MFG.AX income_statement (annual, 2025-06-30) — Reconciled Depreciation: 4126000.00
MFG.AX cash_flow (annual, 2025-06-30) — Repayment Of Debt: -2810000.00
MFG.AX cash_flow (annual, 2025-06-30) — Repurchase Of Capital Stock: -74935000.00
MFG.AX income_statement (annual, 2025-06-30) — Salaries And Wages: 75822000.00
MFG.AX cash_flow (annual, 2025-06-30) — Sale Of Investment: 60205000.00
MFG.AX income_statement (annual, 2025-06-30) — Selling And Marketing Expense: 1752000.00
MFG.AX income_statement (annual, 2025-06-30) — Selling General And Administration: 91755000.00
MFG.AX balance_sheet (annual, 2025-06-30) — Share Issued: 195122000.00
MFG.AX balance_sheet (quarterly, 2025-06-30) — Share Issued: 195122000.00
MFG.AX balance_sheet (annual, 2025-06-30) — Stockholders Equity: 1003254000.00
MFG.AX balance_sheet (quarterly, 2025-06-30) — Stockholders Equity: 1003254000.00
MFG.AX balance_sheet (annual, 2025-06-30) — Tangible Book Value: 896435000.00
MFG.AX balance_sheet (quarterly, 2025-06-30) — Tangible Book Value: 896435000.00
MFG.AX income_statement (annual, 2025-06-30) — Tax Effect Of Unusual Items: 0.00
MFG.AX income_statement (annual, 2025-06-30) — Tax Provision: 67031000.00
MFG.AX income_statement (annual, 2025-06-30) — Tax Rate For Calcs: 0.29
MFG.AX balance_sheet (annual, 2025-06-30) — Total Assets: 1093756000.00
MFG.AX balance_sheet (quarterly, 2025-06-30) — Total Assets: 1093756000.00
MFG.AX balance_sheet (annual, 2025-06-30) — Total Capitalization: 1005276000.00
MFG.AX balance_sheet (quarterly, 2025-06-30) — Total Capitalization: 1005276000.00
MFG.AX balance_sheet (annual, 2025-06-30) — Total Debt: 5110000.00
MFG.AX balance_sheet (quarterly, 2025-06-30) — Total Debt: 5110000.00
MFG.AX balance_sheet (annual, 2025-06-30) — Total Equity Gross Minority Interest: 1003254000.00
MFG.AX balance_sheet (quarterly, 2025-06-30) — Total Equity Gross Minority Interest: 1003254000.00
MFG.AX balance_sheet (annual, 2025-06-30) — Total Liabilities Net Minority Interest: 90502000.00
MFG.AX balance_sheet (quarterly, 2025-06-30) — Total Liabilities Net Minority Interest: 90502000.00
MFG.V balance_sheet (annual, 2021-12-31) — Accounts Receivable: 183266.00
MFG.V balance_sheet (annual, 2021-12-31) — Capital Lease Obligations: 68833.00
MFG.V balance_sheet (annual, 2021-12-31) — Current Capital Lease Obligation: 58866.00
MFG.V balance_sheet (annual, 2021-12-31) — Current Debt And Capital Lease Obligation: 58866.00
MFG.V balance_sheet (annual, 2021-12-31) — Current Deferred Liabilities: 1207878.00
MFG.V income_statement (annual, 2021-12-31) — Depreciation Amortization Depletion Income Statement: 89210.00
MFG.V income_statement (annual, 2021-12-31) — Depreciation And Amortization In Income Statement: 89210.00
MFG.V income_statement (annual, 2021-12-31) — Depreciation Income Statement: 89210.00
MFG.V balance_sheet (annual, 2021-12-31) — Long Term Capital Lease Obligation: 9967.00
MFG.V balance_sheet (annual, 2021-12-31) — Long Term Debt And Capital Lease Obligation: 9967.00
MFG.V cash_flow (annual, 2021-12-31) — Long Term Debt Payments: -19272.00
MFG.V cash_flow (annual, 2021-12-31) — Net Issuance Payments Of Debt: -19272.00
MFG.V cash_flow (annual, 2021-12-31) — Net Long Term Debt Issuance: -19272.00
MFG.V cash_flow (annual, 2021-12-31) — Repayment Of Debt: -19272.00
MFG.V balance_sheet (annual, 2021-12-31) — Total Debt: 68833.00
MFG.V income_statement (annual, 2022-12-31) — +Operating Expense: 21240366.00
MFG.V income_statement (annual, 2022-12-31) — +Total Revenue: 0.00
MFG.V balance_sheet (annual, 2022-12-31) — Accounts Receivable: 399286.00
MFG.V balance_sheet (annual, 2022-12-31) — Accumulated Depreciation: -246259.00
MFG.V income_statement (annual, 2022-12-31) — Basic Average Shares: 41458654.00
MFG.V income_statement (annual, 2022-12-31) — Basic EPS: -0.44
MFG.V cash_flow (annual, 2022-12-31) — Beginning Cash Position: 12035601.00
MFG.V balance_sheet (annual, 2022-12-31) — Buildings And Improvements: 343630.00
MFG.V cash_flow (annual, 2022-12-31) — Capital Expenditure: -116426.00
MFG.V balance_sheet (annual, 2022-12-31) — Capital Lease Obligations: 9966.00
MFG.V balance_sheet (annual, 2022-12-31) — Capital Stock: 46277610.00
MFG.V balance_sheet (annual, 2022-12-31) — Cash And Cash Equivalents: 6791778.00
MFG.V balance_sheet (annual, 2022-12-31) — Cash Cash Equivalents And Short Term Investments: 6791778.00
MFG.V balance_sheet (annual, 2022-12-31) — Cash Financial: 6791778.00
MFG.V cash_flow (annual, 2022-12-31) — Cash Flow From Continuing Financing Activities: 11213178.00
MFG.V cash_flow (annual, 2022-12-31) — Cash Flow From Continuing Investing Activities: -116426.00
MFG.V cash_flow (annual, 2022-12-31) — Cash Flow From Continuing Operating Activities: -16346940.00
MFG.V cash_flow (annual, 2022-12-31) — Change In Payables And Accrued Expense: 1195226.00
MFG.V cash_flow (annual, 2022-12-31) — Change In Prepaid Assets: 499419.00
MFG.V cash_flow (annual, 2022-12-31) — Change In Receivables: -216020.00
MFG.V cash_flow (annual, 2022-12-31) — Change In Working Capital: 1478625.00
MFG.V cash_flow (annual, 2022-12-31) — Changes In Cash: -5250188.00
MFG.V balance_sheet (annual, 2022-12-31) — Common Stock: 46277610.00
MFG.V balance_sheet (annual, 2022-12-31) — Common Stock Equity: 19301376.00
MFG.V cash_flow (annual, 2022-12-31) — Common Stock Issuance: 11272045.00
MFG.V income_statement (annual, 2022-12-31) — Cost Of Revenue: 150322.00
MFG.V balance_sheet (annual, 2022-12-31) — Current Assets: 7298626.00
MFG.V balance_sheet (annual, 2022-12-31) — Current Capital Lease Obligation: 9966.00
MFG.V balance_sheet (annual, 2022-12-31) — Current Debt And Capital Lease Obligation: 9966.00
MFG.V balance_sheet (annual, 2022-12-31) — Current Deferred Liabilities: 542687.00
MFG.V balance_sheet (annual, 2022-12-31) — Current Liabilities: 2505842.00
MFG.V cash_flow (annual, 2022-12-31) — Depreciation: 150322.00
MFG.V cash_flow (annual, 2022-12-31) — Depreciation Amortization Depletion: 150322.00
MFG.V income_statement (annual, 2022-12-31) — Depreciation Amortization Depletion Income Statement: 150322.00
MFG.V cash_flow (annual, 2022-12-31) — Depreciation And Amortization: 150322.00
MFG.V income_statement (annual, 2022-12-31) — Depreciation And Amortization In Income Statement: 150322.00
MFG.V income_statement (annual, 2022-12-31) — Depreciation Income Statement: 150322.00
MFG.V income_statement (annual, 2022-12-31) — Diluted Average Shares: 41458654.00
MFG.V income_statement (annual, 2022-12-31) — Diluted EPS: -0.44
MFG.V income_statement (annual, 2022-12-31) — Diluted NI Availto Com Stockholders: -18228001.00
MFG.V income_statement (annual, 2022-12-31) — EBIT: -21390688.00
MFG.V income_statement (annual, 2022-12-31) — EBITDA: -21240366.00
MFG.V cash_flow (annual, 2022-12-31) — Effect Of Exchange Rate Changes: 6365.00
MFG.V cash_flow (annual, 2022-12-31) — End Cash Position: 6791778.00
MFG.V cash_flow (annual, 2022-12-31) — Financing Cash Flow: 11213178.00
MFG.V cash_flow (annual, 2022-12-31) — Free Cash Flow: -16463366.00
MFG.V income_statement (annual, 2022-12-31) — Gain On Sale Of Security: 6365.00
MFG.V income_statement (annual, 2022-12-31) — General And Administrative Expense: 5281454.00
MFG.V balance_sheet (annual, 2022-12-31) — Gross PPE: 14754851.00
MFG.V income_statement (annual, 2022-12-31) — Gross Profit: -150322.00
MFG.V income_statement (annual, 2022-12-31) — Interest Income: 85131.00
MFG.V income_statement (annual, 2022-12-31) — Interest Income Non Operating: 85131.00
MFG.V balance_sheet (annual, 2022-12-31) — Invested Capital: 19301376.00
MFG.V cash_flow (annual, 2022-12-31) — Investing Cash Flow: -116426.00
MFG.V cash_flow (annual, 2022-12-31) — Issuance Of Capital Stock: 11272045.00
MFG.V balance_sheet (annual, 2022-12-31) — Land And Improvements: 69000.00
MFG.V balance_sheet (annual, 2022-12-31) — Long Term Capital Lease Obligation: 0.00
MFG.V cash_flow (annual, 2022-12-31) — Long Term Debt Payments: -58867.00
MFG.V balance_sheet (annual, 2022-12-31) — Machinery Furniture Equipment: 256616.00
MFG.V cash_flow (annual, 2022-12-31) — Net Common Stock Issuance: 11272045.00
MFG.V cash_flow (annual, 2022-12-31) — Net Foreign Currency Exchange Gain Loss: -6365.00
MFG.V income_statement (annual, 2022-12-31) — Net Income: -18228001.00
MFG.V income_statement (annual, 2022-12-31) — Net Income Common Stockholders: -18228001.00
MFG.V income_statement (annual, 2022-12-31) — Net Income Continuous Operations: -18228001.00
MFG.V income_statement (annual, 2022-12-31) — Net Income From Continuing And Discontinued Operation: -18228001.00
MFG.V income_statement (annual, 2022-12-31) — Net Income From Continuing Operation Net Minority Interest: -18228001.00
MFG.V cash_flow (annual, 2022-12-31) — Net Income From Continuing Operations: -18228001.00
MFG.V income_statement (annual, 2022-12-31) — Net Income Including Noncontrolling Interests: -18228001.00
MFG.V income_statement (annual, 2022-12-31) — Net Interest Income: 85131.00
MFG.V cash_flow (annual, 2022-12-31) — Net Issuance Payments Of Debt: -58867.00
MFG.V cash_flow (annual, 2022-12-31) — Net Long Term Debt Issuance: -58867.00
MFG.V income_statement (annual, 2022-12-31) — Net Non Operating Interest Income Expense: 85131.00
MFG.V balance_sheet (annual, 2022-12-31) — Net PPE: 14508592.00
MFG.V cash_flow (annual, 2022-12-31) — Net PPE Purchase And Sale: -116426.00
MFG.V balance_sheet (annual, 2022-12-31) — Net Tangible Assets: 19301376.00
MFG.V income_statement (annual, 2022-12-31) — Normalized EBITDA: -21246731.00
MFG.V income_statement (annual, 2022-12-31) — Normalized Income: -18234366.00
MFG.V cash_flow (annual, 2022-12-31) — Operating Cash Flow: -16346940.00
MFG.V cash_flow (annual, 2022-12-31) — Operating Gains Losses: -6365.00
MFG.V income_statement (annual, 2022-12-31) — Operating Income: -21390688.00
MFG.V income_statement (annual, 2022-12-31) — Operating Revenue: 0.00
MFG.V balance_sheet (annual, 2022-12-31) — Ordinary Shares Number: 43975503.00
MFG.V balance_sheet (annual, 2022-12-31) — Other Equity Interest: 4919581.00
MFG.V income_statement (annual, 2022-12-31) — Other Gand A: 1998784.00
MFG.V income_statement (annual, 2022-12-31) — Other Income Expense: 3077556.00
MFG.V cash_flow (annual, 2022-12-31) — Other Non Cash Items: -3024191.00
MFG.V income_statement (annual, 2022-12-31) — Other Non Operating Income Expenses: 3071191.00
MFG.V income_statement (annual, 2022-12-31) — Other Operating Expenses: 15750956.00
MFG.V balance_sheet (annual, 2022-12-31) — Other Properties: 14085605.00
MFG.V balance_sheet (annual, 2022-12-31) — Payables And Accrued Expenses: 1953189.00
MFG.V balance_sheet (annual, 2022-12-31) — Prepaid Assets: 107562.00
MFG.V income_statement (annual, 2022-12-31) — Pretax Income: -18228001.00
MFG.V cash_flow (annual, 2022-12-31) — Proceeds From Stock Option Exercised: 0.00
MFG.V cash_flow (annual, 2022-12-31) — Purchase Of PPE: -116426.00
MFG.V balance_sheet (annual, 2022-12-31) — Receivables: 399286.00
MFG.V income_statement (annual, 2022-12-31) — Reconciled Cost Of Revenue: 150322.00
MFG.V income_statement (annual, 2022-12-31) — Reconciled Depreciation: 150322.00
MFG.V cash_flow (annual, 2022-12-31) — Repayment Of Debt: -58867.00
MFG.V balance_sheet (annual, 2022-12-31) — Retained Earnings: -31895815.00
MFG.V income_statement (annual, 2022-12-31) — Salaries And Wages: 3282670.00
MFG.V income_statement (annual, 2022-12-31) — Selling And Marketing Expense: 207956.00
MFG.V income_statement (annual, 2022-12-31) — Selling General And Administration: 5489410.00
MFG.V balance_sheet (annual, 2022-12-31) — Share Issued: 43975503.00
MFG.V cash_flow (annual, 2022-12-31) — Stock Based Compensation: 3282670.00
MFG.V balance_sheet (annual, 2022-12-31) — Stockholders Equity: 19301376.00
MFG.V balance_sheet (annual, 2022-12-31) — Tangible Book Value: 19301376.00
MFG.V income_statement (annual, 2022-12-31) — Tax Effect Of Unusual Items: 0.00
MFG.V income_statement (annual, 2022-12-31) — Tax Rate For Calcs: 0.00
MFG.V balance_sheet (annual, 2022-12-31) — Total Assets: 21807218.00
MFG.V balance_sheet (annual, 2022-12-31) — Total Capitalization: 19301376.00
MFG.V balance_sheet (annual, 2022-12-31) — Total Debt: 9966.00
MFG.V balance_sheet (annual, 2022-12-31) — Total Equity Gross Minority Interest: 19301376.00
MFG.V income_statement (annual, 2022-12-31) — Total Expenses: 21390688.00
MFG.V balance_sheet (annual, 2022-12-31) — Total Liabilities Net Minority Interest: 2505842.00
MFG.V balance_sheet (annual, 2022-12-31) — Total Non Current Assets: 14508592.00
MFG.V balance_sheet (annual, 2022-12-31) — Total Non Current Liabilities Net Minority Interest: 0.00
MFG.V income_statement (annual, 2022-12-31) — Total Unusual Items: 6365.00
MFG.V income_statement (annual, 2022-12-31) — Total Unusual Items Excluding Goodwill: 6365.00
MFG.V balance_sheet (annual, 2022-12-31) — Working Capital: 4792784.00
MFG.V income_statement (annual, 2023-12-31) — +Operating Expense: 19013376.00
MFG.V income_statement (annual, 2023-12-31) — +Total Revenue: 0.00
MFG.V balance_sheet (annual, 2023-12-31) — Accounts Receivable: 284249.00
MFG.V balance_sheet (annual, 2023-12-31) — Accumulated Depreciation: -325237.00
MFG.V income_statement (annual, 2023-12-31) — Basic Average Shares: 47134221.00
MFG.V income_statement (annual, 2023-12-31) — Basic EPS: -0.34
MFG.V cash_flow (annual, 2023-12-31) — Beginning Cash Position: 6791778.00
MFG.V balance_sheet (annual, 2023-12-31) — Buildings And Improvements: 358420.00
MFG.V cash_flow (annual, 2023-12-31) — Capital Expenditure: -25504.00
MFG.V balance_sheet (annual, 2023-12-31) — Capital Lease Obligations: 0.00
MFG.V balance_sheet (annual, 2023-12-31) — Capital Stock: 66493689.00
MFG.V balance_sheet (annual, 2023-12-31) — Cash And Cash Equivalents: 13504009.00
MFG.V balance_sheet (annual, 2023-12-31) — Cash Cash Equivalents And Short Term Investments: 13504009.00
MFG.V balance_sheet (annual, 2023-12-31) — Cash Equivalents: 12214717.00
MFG.V balance_sheet (annual, 2023-12-31) — Cash Financial: 1289292.00
MFG.V cash_flow (annual, 2023-12-31) — Cash Flow From Continuing Financing Activities: 23505921.00
MFG.V cash_flow (annual, 2023-12-31) — Cash Flow From Continuing Investing Activities: -25504.00
MFG.V cash_flow (annual, 2023-12-31) — Cash Flow From Continuing Operating Activities: -16758504.00
MFG.V cash_flow (annual, 2023-12-31) — Change In Payables And Accrued Expense: -685972.00
MFG.V cash_flow (annual, 2023-12-31) — Change In Prepaid Assets: -142249.00
MFG.V cash_flow (annual, 2023-12-31) — Change In Receivables: 115037.00
MFG.V cash_flow (annual, 2023-12-31) — Change In Working Capital: -713184.00
MFG.V cash_flow (annual, 2023-12-31) — Changes In Cash: 6721913.00
MFG.V balance_sheet (annual, 2023-12-31) — Common Stock: 66493689.00
MFG.V balance_sheet (annual, 2023-12-31) — Common Stock Equity: 25946860.00
MFG.V cash_flow (annual, 2023-12-31) — Common Stock Issuance: 23352183.00
MFG.V income_statement (annual, 2023-12-31) — Cost Of Revenue: 78978.00
MFG.V balance_sheet (annual, 2023-12-31) — Current Assets: 14038069.00
MFG.V balance_sheet (annual, 2023-12-31) — Current Capital Lease Obligation: 0.00
MFG.V balance_sheet (annual, 2023-12-31) — Current Deferred Liabilities: 1279110.00
MFG.V balance_sheet (annual, 2023-12-31) — Current Liabilities: 2546327.00
MFG.V cash_flow (annual, 2023-12-31) — Depreciation: 78978.00
MFG.V cash_flow (annual, 2023-12-31) — Depreciation Amortization Depletion: 78978.00
MFG.V income_statement (annual, 2023-12-31) — Depreciation Amortization Depletion Income Statement: 78978.00
MFG.V cash_flow (annual, 2023-12-31) — Depreciation And Amortization: 78978.00
MFG.V income_statement (annual, 2023-12-31) — Depreciation And Amortization In Income Statement: 78978.00
MFG.V income_statement (annual, 2023-12-31) — Depreciation Income Statement: 78978.00
MFG.V income_statement (annual, 2023-12-31) — Diluted Average Shares: 47134221.00
MFG.V income_statement (annual, 2023-12-31) — Diluted EPS: -0.34
MFG.V income_statement (annual, 2023-12-31) — Diluted NI Availto Com Stockholders: -15948020.00
MFG.V income_statement (annual, 2023-12-31) — EBIT: -19092354.00
MFG.V income_statement (annual, 2023-12-31) — EBITDA: -19013376.00
MFG.V cash_flow (annual, 2023-12-31) — Effect Of Exchange Rate Changes: -9682.00
MFG.V cash_flow (annual, 2023-12-31) — End Cash Position: 13504009.00
MFG.V cash_flow (annual, 2023-12-31) — Financing Cash Flow: 23505921.00
MFG.V cash_flow (annual, 2023-12-31) — Free Cash Flow: -16784008.00
MFG.V income_statement (annual, 2023-12-31) — Gain On Sale Of Security: -9682.00
MFG.V income_statement (annual, 2023-12-31) — General And Administrative Expense: 5178187.00
MFG.V balance_sheet (annual, 2023-12-31) — Gross PPE: 14780355.00
MFG.V income_statement (annual, 2023-12-31) — Gross Profit: -78978.00
MFG.V cash_flow (annual, 2023-12-31) — Income Tax Paid Supplemental Data: 0.00
MFG.V income_statement (annual, 2023-12-31) — Interest Income: 332439.00
MFG.V income_statement (annual, 2023-12-31) — Interest Income Non Operating: 332439.00
MFG.V cash_flow (annual, 2023-12-31) — Interest Paid Supplemental Data: 0.00
MFG.V balance_sheet (annual, 2023-12-31) — Invested Capital: 25946860.00
MFG.V cash_flow (annual, 2023-12-31) — Investing Cash Flow: -25504.00
MFG.V cash_flow (annual, 2023-12-31) — Issuance Of Capital Stock: 23352183.00
MFG.V balance_sheet (annual, 2023-12-31) — Land And Improvements: 69000.00
MFG.V cash_flow (annual, 2023-12-31) — Long Term Debt Payments: -9966.00
MFG.V balance_sheet (annual, 2023-12-31) — Machinery Furniture Equipment: 267330.00
MFG.V cash_flow (annual, 2023-12-31) — Net Common Stock Issuance: 23352183.00
MFG.V cash_flow (annual, 2023-12-31) — Net Foreign Currency Exchange Gain Loss: 9682.00
MFG.V income_statement (annual, 2023-12-31) — Net Income: -15948020.00
MFG.V income_statement (annual, 2023-12-31) — Net Income Common Stockholders: -15948020.00
MFG.V income_statement (annual, 2023-12-31) — Net Income Continuous Operations: -15948020.00
MFG.V income_statement (annual, 2023-12-31) — Net Income From Continuing And Discontinued Operation: -15948020.00
MFG.V income_statement (annual, 2023-12-31) — Net Income From Continuing Operation Net Minority Interest: -15948020.00
MFG.V cash_flow (annual, 2023-12-31) — Net Income From Continuing Operations: -15948020.00
MFG.V income_statement (annual, 2023-12-31) — Net Income Including Noncontrolling Interests: -15948020.00
MFG.V income_statement (annual, 2023-12-31) — Net Interest Income: 332439.00
MFG.V cash_flow (annual, 2023-12-31) — Net Issuance Payments Of Debt: -9966.00
MFG.V cash_flow (annual, 2023-12-31) — Net Long Term Debt Issuance: -9966.00
MFG.V income_statement (annual, 2023-12-31) — Net Non Operating Interest Income Expense: 332439.00
MFG.V balance_sheet (annual, 2023-12-31) — Net PPE: 14455118.00
MFG.V cash_flow (annual, 2023-12-31) — Net PPE Purchase And Sale: -25504.00
MFG.V balance_sheet (annual, 2023-12-31) — Net Tangible Assets: 25946860.00
MFG.V balance_sheet (annual, 2023-12-31) — Non Current Prepaid Assets: 0.00
MFG.V income_statement (annual, 2023-12-31) — Normalized EBITDA: -19003694.00
MFG.V income_statement (annual, 2023-12-31) — Normalized Income: -15938338.00
MFG.V cash_flow (annual, 2023-12-31) — Operating Cash Flow: -16758504.00
MFG.V cash_flow (annual, 2023-12-31) — Operating Gains Losses: 9682.00
MFG.V income_statement (annual, 2023-12-31) — Operating Income: -19092354.00
MFG.V income_statement (annual, 2023-12-31) — Operating Revenue: 0.00
MFG.V balance_sheet (annual, 2023-12-31) — Ordinary Shares Number: 50156053.00
MFG.V balance_sheet (annual, 2023-12-31) — Other Equity Interest: 7297006.00
MFG.V income_statement (annual, 2023-12-31) — Other Gand A: 2531947.00
MFG.V income_statement (annual, 2023-12-31) — Other Income Expense: 2811895.00
MFG.V cash_flow (annual, 2023-12-31) — Other Non Cash Items: -2691577.00
MFG.V income_statement (annual, 2023-12-31) — Other Non Operating Income Expenses: 2821577.00
MFG.V income_statement (annual, 2023-12-31) — Other Operating Expenses: 13703003.00
MFG.V balance_sheet (annual, 2023-12-31) — Other Properties: 14085605.00
MFG.V balance_sheet (annual, 2023-12-31) — Other Receivables: 284249.00
MFG.V balance_sheet (annual, 2023-12-31) — Payables And Accrued Expenses: 1267217.00
MFG.V balance_sheet (annual, 2023-12-31) — Prepaid Assets: 249811.00
MFG.V income_statement (annual, 2023-12-31) — Pretax Income: -15948020.00
MFG.V cash_flow (annual, 2023-12-31) — Proceeds From Stock Option Exercised: 163704.00
MFG.V cash_flow (annual, 2023-12-31) — Purchase Of PPE: -25504.00
MFG.V balance_sheet (annual, 2023-12-31) — Receivables: 284249.00
MFG.V income_statement (annual, 2023-12-31) — Reconciled Cost Of Revenue: 78978.00
MFG.V income_statement (annual, 2023-12-31) — Reconciled Depreciation: 78978.00
MFG.V cash_flow (annual, 2023-12-31) — Repayment Of Debt: -9966.00
MFG.V balance_sheet (annual, 2023-12-31) — Retained Earnings: -47843835.00
MFG.V income_statement (annual, 2023-12-31) — Salaries And Wages: 2646240.00
MFG.V income_statement (annual, 2023-12-31) — Selling And Marketing Expense: 132186.00
MFG.V income_statement (annual, 2023-12-31) — Selling General And Administration: 5310373.00
MFG.V balance_sheet (annual, 2023-12-31) — Share Issued: 50156053.00
MFG.V cash_flow (annual, 2023-12-31) — Stock Based Compensation: 2505617.00
MFG.V balance_sheet (annual, 2023-12-31) — Stockholders Equity: 25946860.00
MFG.V balance_sheet (annual, 2023-12-31) — Tangible Book Value: 25946860.00
MFG.V income_statement (annual, 2023-12-31) — Tax Effect Of Unusual Items: 0.00
MFG.V income_statement (annual, 2023-12-31) — Tax Rate For Calcs: 0.00
MFG.V balance_sheet (annual, 2023-12-31) — Total Assets: 28493187.00
MFG.V balance_sheet (annual, 2023-12-31) — Total Capitalization: 25946860.00
MFG.V balance_sheet (annual, 2023-12-31) — Total Debt: 0.00
MFG.V balance_sheet (annual, 2023-12-31) — Total Equity Gross Minority Interest: 25946860.00
MFG.V income_statement (annual, 2023-12-31) — Total Expenses: 19092354.00
MFG.V balance_sheet (annual, 2023-12-31) — Total Liabilities Net Minority Interest: 2546327.00
MFG.V balance_sheet (annual, 2023-12-31) — Total Non Current Assets: 14455118.00
MFG.V balance_sheet (annual, 2023-12-31) — Total Non Current Liabilities Net Minority Interest: 0.00
MFG.V income_statement (annual, 2023-12-31) — Total Unusual Items: -9682.00
MFG.V income_statement (annual, 2023-12-31) — Total Unusual Items Excluding Goodwill: -9682.00
MFG.V balance_sheet (annual, 2023-12-31) — Working Capital: 11491742.00
MFG.V income_statement (quarterly, 2024-09-30) — Basic Average Shares: 52750965.00
MFG.V income_statement (quarterly, 2024-09-30) — Basic EPS: -0.02
MFG.V cash_flow (quarterly, 2024-09-30) — Common Stock Issuance: 0.00
MFG.V balance_sheet (quarterly, 2024-09-30) — Current Deferred Liabilities: 0.00
MFG.V income_statement (quarterly, 2024-09-30) — Depreciation Amortization Depletion Income Statement: 16813.00
MFG.V income_statement (quarterly, 2024-09-30) — Depreciation And Amortization In Income Statement: 16813.00
MFG.V income_statement (quarterly, 2024-09-30) — Depreciation Income Statement: 16813.00
MFG.V income_statement (quarterly, 2024-09-30) — Diluted Average Shares: 52750965.00
MFG.V income_statement (quarterly, 2024-09-30) — Diluted EPS: -0.02
MFG.V cash_flow (quarterly, 2024-09-30) — Issuance Of Capital Stock: 0.00
MFG.V cash_flow (quarterly, 2024-09-30) — Long Term Debt Payments: 0.00
MFG.V cash_flow (quarterly, 2024-09-30) — Net Common Stock Issuance: 0.00
MFG.V cash_flow (quarterly, 2024-09-30) — Net Issuance Payments Of Debt: 0.00
MFG.V cash_flow (quarterly, 2024-09-30) — Net Long Term Debt Issuance: 0.00
MFG.V cash_flow (quarterly, 2024-09-30) — Repayment Of Debt: 0.00
MFG.V income_statement (annual, 2024-12-31) — +Operating Expense: 14349969.00
MFG.V income_statement (annual, 2024-12-31) — +Total Revenue: 0.00
MFG.V balance_sheet (annual, 2024-12-31) — Accumulated Depreciation: -295649.00
MFG.V income_statement (annual, 2024-12-31) — Basic Average Shares: 52103344.00
MFG.V income_statement (annual, 2024-12-31) — Basic EPS: -0.24
MFG.V cash_flow (annual, 2024-12-31) — Beginning Cash Position: 13504009.00
MFG.V balance_sheet (annual, 2024-12-31) — Buildings And Improvements: 358420.00
MFG.V cash_flow (annual, 2024-12-31) — Capital Expenditure: -221.00
MFG.V balance_sheet (annual, 2024-12-31) — Capital Stock: 79605844.00
MFG.V balance_sheet (annual, 2024-12-31) — Cash And Cash Equivalents: 9534129.00
MFG.V balance_sheet (annual, 2024-12-31) — Cash Cash Equivalents And Short Term Investments: 9534129.00
MFG.V balance_sheet (annual, 2024-12-31) — Cash Equivalents: 2125963.00
MFG.V balance_sheet (annual, 2024-12-31) — Cash Financial: 7408166.00
MFG.V cash_flow (annual, 2024-12-31) — Cash Flow From Continuing Financing Activities: 9868137.00
MFG.V cash_flow (annual, 2024-12-31) — Cash Flow From Continuing Investing Activities: -221.00
MFG.V cash_flow (annual, 2024-12-31) — Cash Flow From Continuing Operating Activities: -13837796.00
MFG.V cash_flow (annual, 2024-12-31) — Change In Payables And Accrued Expense: -530528.00
MFG.V cash_flow (annual, 2024-12-31) — Change In Prepaid Assets: -104885.00
MFG.V cash_flow (annual, 2024-12-31) — Change In Receivables: 80549.00
MFG.V cash_flow (annual, 2024-12-31) — Change In Working Capital: -554864.00
MFG.V cash_flow (annual, 2024-12-31) — Changes In Cash: -3969880.00
MFG.V balance_sheet (annual, 2024-12-31) — Common Stock: 79605844.00
MFG.V balance_sheet (annual, 2024-12-31) — Common Stock Equity: 23739413.00
MFG.V cash_flow (annual, 2024-12-31) — Common Stock Issuance: 5876461.00
MFG.V cash_flow (quarterly, 2024-12-31) — Common Stock Issuance: 5876461.00
MFG.V income_statement (annual, 2024-12-31) — Cost Of Revenue: 58517.00
MFG.V balance_sheet (annual, 2024-12-31) — Current Assets: 9940155.00
MFG.V balance_sheet (annual, 2024-12-31) — Current Deferred Liabilities: 0.00
MFG.V balance_sheet (quarterly, 2024-12-31) — Current Deferred Liabilities: 0.00
MFG.V balance_sheet (annual, 2024-12-31) — Current Liabilities: 749934.00
MFG.V cash_flow (annual, 2024-12-31) — Depreciation: 58517.00
MFG.V cash_flow (annual, 2024-12-31) — Depreciation Amortization Depletion: 58517.00
MFG.V income_statement (annual, 2024-12-31) — Depreciation Amortization Depletion Income Statement: 58517.00
MFG.V income_statement (quarterly, 2024-12-31) — Depreciation Amortization Depletion Income Statement: 8079.00
MFG.V cash_flow (annual, 2024-12-31) — Depreciation And Amortization: 58517.00
MFG.V income_statement (annual, 2024-12-31) — Depreciation And Amortization In Income Statement: 58517.00
MFG.V income_statement (quarterly, 2024-12-31) — Depreciation And Amortization In Income Statement: 8079.00
MFG.V income_statement (annual, 2024-12-31) — Depreciation Income Statement: 58517.00
MFG.V income_statement (quarterly, 2024-12-31) — Depreciation Income Statement: 8079.00
MFG.V income_statement (annual, 2024-12-31) — Diluted Average Shares: 52103344.00
MFG.V income_statement (annual, 2024-12-31) — Diluted EPS: -0.24
MFG.V income_statement (annual, 2024-12-31) — Diluted NI Availto Com Stockholders: -12682632.00
MFG.V income_statement (annual, 2024-12-31) — EBIT: -14408486.00
MFG.V income_statement (annual, 2024-12-31) — EBITDA: -14349969.00
MFG.V cash_flow (annual, 2024-12-31) — Effect Of Exchange Rate Changes: 0.00
MFG.V cash_flow (annual, 2024-12-31) — End Cash Position: 9534129.00
MFG.V cash_flow (annual, 2024-12-31) — Financing Cash Flow: 9868137.00
MFG.V cash_flow (annual, 2024-12-31) — Free Cash Flow: -13838017.00
MFG.V income_statement (annual, 2024-12-31) — Gain On Sale Of Security: -13245.00
MFG.V income_statement (annual, 2024-12-31) — General And Administrative Expense: 5694912.00
MFG.V balance_sheet (annual, 2024-12-31) — Gross PPE: 14692471.00
MFG.V income_statement (annual, 2024-12-31) — Gross Profit: -58517.00
MFG.V cash_flow (annual, 2024-12-31) — Income Tax Paid Supplemental Data: 0.00
MFG.V income_statement (annual, 2024-12-31) — Interest Income: 329989.00
MFG.V income_statement (annual, 2024-12-31) — Interest Income Non Operating: 329989.00
MFG.V cash_flow (annual, 2024-12-31) — Interest Paid Supplemental Data: 0.00
MFG.V balance_sheet (annual, 2024-12-31) — Invested Capital: 23739413.00
MFG.V cash_flow (annual, 2024-12-31) — Investing Cash Flow: -221.00
MFG.V cash_flow (annual, 2024-12-31) — Issuance Of Capital Stock: 5876461.00
MFG.V cash_flow (quarterly, 2024-12-31) — Issuance Of Capital Stock: 5876461.00
MFG.V balance_sheet (annual, 2024-12-31) — Land And Improvements: 69000.00
MFG.V cash_flow (annual, 2024-12-31) — Long Term Debt Payments: 0.00
MFG.V cash_flow (quarterly, 2024-12-31) — Long Term Debt Payments: 0.00
MFG.V balance_sheet (annual, 2024-12-31) — Machinery Furniture Equipment: 267551.00
MFG.V cash_flow (annual, 2024-12-31) — Net Common Stock Issuance: 5876461.00
MFG.V cash_flow (quarterly, 2024-12-31) — Net Common Stock Issuance: 5876461.00
MFG.V cash_flow (annual, 2024-12-31) — Net Foreign Currency Exchange Gain Loss: 13245.00
MFG.V income_statement (annual, 2024-12-31) — Net Income: -12682632.00
MFG.V income_statement (annual, 2024-12-31) — Net Income Common Stockholders: -12682632.00
MFG.V income_statement (annual, 2024-12-31) — Net Income Continuous Operations: -12682632.00
MFG.V income_statement (annual, 2024-12-31) — Net Income From Continuing And Discontinued Operation: -12682632.00
MFG.V income_statement (annual, 2024-12-31) — Net Income From Continuing Operation Net Minority Interest: -12682632.00
MFG.V cash_flow (annual, 2024-12-31) — Net Income From Continuing Operations: -12682632.00
MFG.V income_statement (annual, 2024-12-31) — Net Income Including Noncontrolling Interests: -12682632.00
MFG.V income_statement (annual, 2024-12-31) — Net Interest Income: 329989.00
MFG.V cash_flow (annual, 2024-12-31) — Net Investment Purchase And Sale: 0.00
MFG.V cash_flow (annual, 2024-12-31) — Net Issuance Payments Of Debt: 0.00
MFG.V cash_flow (quarterly, 2024-12-31) — Net Issuance Payments Of Debt: 0.00
MFG.V cash_flow (annual, 2024-12-31) — Net Long Term Debt Issuance: 0.00
MFG.V cash_flow (quarterly, 2024-12-31) — Net Long Term Debt Issuance: 0.00
MFG.V income_statement (annual, 2024-12-31) — Net Non Operating Interest Income Expense: 329989.00
MFG.V balance_sheet (annual, 2024-12-31) — Net PPE: 14396822.00
MFG.V cash_flow (annual, 2024-12-31) — Net PPE Purchase And Sale: -221.00
MFG.V balance_sheet (annual, 2024-12-31) — Net Tangible Assets: 23739413.00
MFG.V balance_sheet (annual, 2024-12-31) — Non Current Prepaid Assets: 152370.00
MFG.V income_statement (annual, 2024-12-31) — Normalized EBITDA: -14336724.00
MFG.V income_statement (annual, 2024-12-31) — Normalized Income: -12669387.00
MFG.V cash_flow (annual, 2024-12-31) — Operating Cash Flow: -13837796.00
MFG.V cash_flow (annual, 2024-12-31) — Operating Gains Losses: 13245.00
MFG.V income_statement (annual, 2024-12-31) — Operating Income: -14408486.00
MFG.V income_statement (annual, 2024-12-31) — Operating Revenue: 0.00
MFG.V balance_sheet (annual, 2024-12-31) — Ordinary Shares Number: 54641503.00
MFG.V balance_sheet (annual, 2024-12-31) — Other Equity Interest: 4660036.00
MFG.V income_statement (annual, 2024-12-31) — Other Gand A: 4964828.00
MFG.V income_statement (annual, 2024-12-31) — Other Income Expense: 1395865.00
MFG.V cash_flow (annual, 2024-12-31) — Other Non Cash Items: -1279110.00
MFG.V cash_flow (quarterly, 2024-12-31) — Other Non Cash Items: 0.00
MFG.V income_statement (annual, 2024-12-31) — Other Non Operating Income Expenses: 1409110.00
MFG.V income_statement (quarterly, 2024-12-31) — Other Non Operating Income Expenses: 130000.00
MFG.V income_statement (annual, 2024-12-31) — Other Operating Expenses: 8416123.00
MFG.V balance_sheet (annual, 2024-12-31) — Other Properties: 13997500.00
MFG.V balance_sheet (annual, 2024-12-31) — Other Receivables: 203700.00
MFG.V balance_sheet (annual, 2024-12-31) — Payables And Accrued Expenses: 749934.00
MFG.V balance_sheet (annual, 2024-12-31) — Prepaid Assets: 202326.00
MFG.V income_statement (annual, 2024-12-31) — Pretax Income: -12682632.00
MFG.V cash_flow (annual, 2024-12-31) — Proceeds From Stock Option Exercised: 3991676.00
MFG.V cash_flow (annual, 2024-12-31) — Purchase Of Investment: 0.00
MFG.V cash_flow (annual, 2024-12-31) — Purchase Of PPE: -221.00
MFG.V balance_sheet (annual, 2024-12-31) — Receivables: 203700.00
MFG.V income_statement (annual, 2024-12-31) — Reconciled Cost Of Revenue: 58517.00
MFG.V income_statement (annual, 2024-12-31) — Reconciled Depreciation: 58517.00
MFG.V cash_flow (annual, 2024-12-31) — Repayment Of Debt: 0.00
MFG.V cash_flow (quarterly, 2024-12-31) — Repayment Of Debt: 0.00
MFG.V balance_sheet (annual, 2024-12-31) — Retained Earnings: -60526467.00
MFG.V income_statement (annual, 2024-12-31) — Salaries And Wages: 730084.00
MFG.V cash_flow (annual, 2024-12-31) — Sale Of Investment: 0.00
MFG.V income_statement (annual, 2024-12-31) — Selling And Marketing Expense: 238934.00
MFG.V income_statement (annual, 2024-12-31) — Selling General And Administration: 5933846.00
MFG.V balance_sheet (annual, 2024-12-31) — Share Issued: 54641503.00
MFG.V cash_flow (annual, 2024-12-31) — Stock Based Compensation: 607048.00
MFG.V balance_sheet (annual, 2024-12-31) — Stockholders Equity: 23739413.00
MFG.V balance_sheet (annual, 2024-12-31) — Tangible Book Value: 23739413.00
MFG.V income_statement (annual, 2024-12-31) — Tax Effect Of Unusual Items: 0.00
MFG.V income_statement (annual, 2024-12-31) — Tax Rate For Calcs: 0.00
MFG.V balance_sheet (annual, 2024-12-31) — Total Assets: 24489347.00
MFG.V balance_sheet (annual, 2024-12-31) — Total Capitalization: 23739413.00
MFG.V balance_sheet (annual, 2024-12-31) — Total Equity Gross Minority Interest: 23739413.00
MFG.V income_statement (annual, 2024-12-31) — Total Expenses: 14408486.00
MFG.V balance_sheet (annual, 2024-12-31) — Total Liabilities Net Minority Interest: 749934.00
MFG.V balance_sheet (annual, 2024-12-31) — Total Non Current Assets: 14549192.00
MFG.V balance_sheet (annual, 2024-12-31) — Total Non Current Liabilities Net Minority Interest: 0.00
MFG.V income_statement (annual, 2024-12-31) — Total Unusual Items: -13245.00
MFG.V income_statement (annual, 2024-12-31) — Total Unusual Items Excluding Goodwill: -13245.00
MFG.V balance_sheet (annual, 2024-12-31) — Working Capital: 9190221.00
MFG.V income_statement (quarterly, 2025-03-31) — +Operating Expense: 1857618.00
MFG.V income_statement (quarterly, 2025-03-31) — +Total Revenue: 0.00
MFG.V balance_sheet (quarterly, 2025-03-31) — Accumulated Depreciation: -390868.00
MFG.V income_statement (quarterly, 2025-03-31) — Basic Average Shares: 52103344.00
MFG.V income_statement (quarterly, 2025-03-31) — Basic EPS: -0.04
MFG.V cash_flow (quarterly, 2025-03-31) — Beginning Cash Position: 9534129.00
MFG.V balance_sheet (quarterly, 2025-03-31) — Buildings And Improvements: 358420.00
MFG.V cash_flow (quarterly, 2025-03-31) — Capital Expenditure: -1867.00
MFG.V balance_sheet (quarterly, 2025-03-31) — Capital Stock: 79605844.00
MFG.V balance_sheet (quarterly, 2025-03-31) — Cash And Cash Equivalents: 4673759.00
MFG.V balance_sheet (quarterly, 2025-03-31) — Cash Cash Equivalents And Short Term Investments: 7684882.00
MFG.V balance_sheet (quarterly, 2025-03-31) — Cash Equivalents: 2146178.00
MFG.V balance_sheet (quarterly, 2025-03-31) — Cash Financial: 2527581.00
MFG.V cash_flow (quarterly, 2025-03-31) — Cash Flow From Continuing Financing Activities: 0.00
MFG.V cash_flow (quarterly, 2025-03-31) — Cash Flow From Continuing Investing Activities: -3001867.00
MFG.V cash_flow (quarterly, 2025-03-31) — Cash Flow From Continuing Operating Activities: -1858503.00
MFG.V cash_flow (quarterly, 2025-03-31) — Change In Payables And Accrued Expense: -242713.00
MFG.V cash_flow (quarterly, 2025-03-31) — Change In Prepaid Assets: 34466.00
MFG.V cash_flow (quarterly, 2025-03-31) — Change In Receivables: -66878.00
MFG.V cash_flow (quarterly, 2025-03-31) — Change In Working Capital: -275125.00
MFG.V cash_flow (quarterly, 2025-03-31) — Changes In Cash: -4860370.00
MFG.V balance_sheet (quarterly, 2025-03-31) — Common Stock: 79605844.00
MFG.V balance_sheet (quarterly, 2025-03-31) — Common Stock Equity: 22159744.00
MFG.V income_statement (quarterly, 2025-03-31) — Cost Of Revenue: 7114.00
MFG.V balance_sheet (quarterly, 2025-03-31) — Current Assets: 8130380.00
MFG.V balance_sheet (quarterly, 2025-03-31) — Current Liabilities: 507521.00
MFG.V cash_flow (quarterly, 2025-03-31) — Depreciation: 7114.00
MFG.V cash_flow (quarterly, 2025-03-31) — Depreciation Amortization Depletion: 7114.00
MFG.V income_statement (quarterly, 2025-03-31) — Depreciation Amortization Depletion Income Statement: 7114.00
MFG.V cash_flow (quarterly, 2025-03-31) — Depreciation And Amortization: 7114.00
MFG.V income_statement (quarterly, 2025-03-31) — Depreciation And Amortization In Income Statement: 7114.00
MFG.V income_statement (quarterly, 2025-03-31) — Depreciation Income Statement: 7114.00
MFG.V income_statement (quarterly, 2025-03-31) — Diluted Average Shares: 52103344.00
MFG.V income_statement (quarterly, 2025-03-31) — Diluted EPS: -0.04
MFG.V income_statement (quarterly, 2025-03-31) — Diluted NI Availto Com Stockholders: -1815633.00
MFG.V income_statement (quarterly, 2025-03-31) — EBIT: -1864732.00
MFG.V income_statement (quarterly, 2025-03-31) — EBITDA: -1857618.00
MFG.V cash_flow (quarterly, 2025-03-31) — Effect Of Exchange Rate Changes: 0.00
MFG.V cash_flow (quarterly, 2025-03-31) — End Cash Position: 4673759.00
MFG.V cash_flow (quarterly, 2025-03-31) — Financing Cash Flow: 0.00
MFG.V cash_flow (quarterly, 2025-03-31) — Free Cash Flow: -1860370.00
MFG.V income_statement (quarterly, 2025-03-31) — Gain On Sale Of Security: -300.00
MFG.V income_statement (quarterly, 2025-03-31) — General And Administrative Expense: 656632.00
MFG.V balance_sheet (quarterly, 2025-03-31) — Gross PPE: 14782443.00
MFG.V income_statement (quarterly, 2025-03-31) — Gross Profit: -7114.00
MFG.V cash_flow (quarterly, 2025-03-31) — Income Tax Paid Supplemental Data: 0.00
MFG.V income_statement (quarterly, 2025-03-31) — Insurance And Claims: 29713.00
MFG.V income_statement (quarterly, 2025-03-31) — Interest Expense: 2.00
MFG.V income_statement (quarterly, 2025-03-31) — Interest Expense Non Operating: 2.00
MFG.V income_statement (quarterly, 2025-03-31) — Interest Income: 49399.00
MFG.V income_statement (quarterly, 2025-03-31) — Interest Income Non Operating: 49399.00
MFG.V cash_flow (quarterly, 2025-03-31) — Interest Paid Supplemental Data: 0.00
MFG.V balance_sheet (quarterly, 2025-03-31) — Invested Capital: 22159744.00
MFG.V cash_flow (quarterly, 2025-03-31) — Investing Cash Flow: -3001867.00
MFG.V balance_sheet (quarterly, 2025-03-31) — Land And Improvements: 69000.00
MFG.V balance_sheet (quarterly, 2025-03-31) — Machinery Furniture Equipment: 269418.00
MFG.V cash_flow (quarterly, 2025-03-31) — Net Foreign Currency Exchange Gain Loss: 300.00
MFG.V income_statement (quarterly, 2025-03-31) — Net Income: -1815633.00
MFG.V income_statement (quarterly, 2025-03-31) — Net Income Common Stockholders: -1815633.00
MFG.V income_statement (quarterly, 2025-03-31) — Net Income Continuous Operations: -1815633.00
MFG.V income_statement (quarterly, 2025-03-31) — Net Income From Continuing And Discontinued Operation: -1815633.00
MFG.V income_statement (quarterly, 2025-03-31) — Net Income From Continuing Operation Net Minority Interest: -1815633.00
MFG.V cash_flow (quarterly, 2025-03-31) — Net Income From Continuing Operations: -1815633.00
MFG.V income_statement (quarterly, 2025-03-31) — Net Income Including Noncontrolling Interests: -1815633.00
MFG.V income_statement (quarterly, 2025-03-31) — Net Interest Income: 49399.00
MFG.V cash_flow (quarterly, 2025-03-31) — Net Investment Purchase And Sale: -3000000.00
MFG.V income_statement (quarterly, 2025-03-31) — Net Non Operating Interest Income Expense: 49399.00
MFG.V balance_sheet (quarterly, 2025-03-31) — Net PPE: 14391575.00
MFG.V cash_flow (quarterly, 2025-03-31) — Net PPE Purchase And Sale: -1867.00
MFG.V balance_sheet (quarterly, 2025-03-31) — Net Tangible Assets: 22159744.00
MFG.V balance_sheet (quarterly, 2025-03-31) — Non Current Prepaid Assets: 145310.00
MFG.V income_statement (quarterly, 2025-03-31) — Normalized EBITDA: -1857318.00
MFG.V income_statement (quarterly, 2025-03-31) — Normalized Income: -1815333.00
MFG.V cash_flow (quarterly, 2025-03-31) — Operating Cash Flow: -1858503.00
MFG.V cash_flow (quarterly, 2025-03-31) — Operating Gains Losses: 300.00
MFG.V income_statement (quarterly, 2025-03-31) — Operating Income: -1864732.00
MFG.V income_statement (quarterly, 2025-03-31) — Operating Revenue: 0.00
MFG.V balance_sheet (quarterly, 2025-03-31) — Ordinary Shares Number: 54641503.00
MFG.V balance_sheet (quarterly, 2025-03-31) — Other Equity Interest: 4896000.00
MFG.V income_statement (quarterly, 2025-03-31) — Other Gand A: 378135.00
MFG.V income_statement (quarterly, 2025-03-31) — Other Income Expense: -300.00
MFG.V cash_flow (quarterly, 2025-03-31) — Other Non Cash Items: -11123.00
MFG.V income_statement (quarterly, 2025-03-31) — Other Operating Expenses: 1200222.00
MFG.V balance_sheet (quarterly, 2025-03-31) — Other Properties: 14085605.00
MFG.V balance_sheet (quarterly, 2025-03-31) — Other Receivables: 270578.00
MFG.V balance_sheet (quarterly, 2025-03-31) — Other Short Term Investments: 3011123.00
MFG.V balance_sheet (quarterly, 2025-03-31) — Payables And Accrued Expenses: 507521.00
MFG.V balance_sheet (quarterly, 2025-03-31) — Prepaid Assets: 174920.00
MFG.V income_statement (quarterly, 2025-03-31) — Pretax Income: -1815633.00
MFG.V cash_flow (quarterly, 2025-03-31) — Proceeds From Stock Option Exercised: 0.00
MFG.V cash_flow (quarterly, 2025-03-31) — Purchase Of Investment: -3000000.00
MFG.V cash_flow (quarterly, 2025-03-31) — Purchase Of PPE: -1867.00
MFG.V balance_sheet (quarterly, 2025-03-31) — Receivables: 270578.00
MFG.V income_statement (quarterly, 2025-03-31) — Reconciled Cost Of Revenue: 7114.00
MFG.V income_statement (quarterly, 2025-03-31) — Reconciled Depreciation: 7114.00
MFG.V balance_sheet (quarterly, 2025-03-31) — Retained Earnings: -62342100.00
MFG.V income_statement (quarterly, 2025-03-31) — Salaries And Wages: 248784.00
MFG.V income_statement (quarterly, 2025-03-31) — Selling And Marketing Expense: 764.00
MFG.V income_statement (quarterly, 2025-03-31) — Selling General And Administration: 657396.00
MFG.V balance_sheet (quarterly, 2025-03-31) — Share Issued: 54641503.00
MFG.V cash_flow (quarterly, 2025-03-31) — Stock Based Compensation: 235964.00
MFG.V balance_sheet (quarterly, 2025-03-31) — Stockholders Equity: 22159744.00
MFG.V balance_sheet (quarterly, 2025-03-31) — Tangible Book Value: 22159744.00
MFG.V income_statement (quarterly, 2025-03-31) — Tax Effect Of Unusual Items: 0.00
MFG.V income_statement (quarterly, 2025-03-31) — Tax Rate For Calcs: 0.00
MFG.V balance_sheet (quarterly, 2025-03-31) — Total Assets: 22667265.00
MFG.V balance_sheet (quarterly, 2025-03-31) — Total Capitalization: 22159744.00
MFG.V balance_sheet (quarterly, 2025-03-31) — Total Equity Gross Minority Interest: 22159744.00
MFG.V income_statement (quarterly, 2025-03-31) — Total Expenses: 1864732.00
MFG.V balance_sheet (quarterly, 2025-03-31) — Total Liabilities Net Minority Interest: 507521.00