speb/financial-data huggingface dataset:
BLZE cash_flow (quarterly, 2026-03-31) — Net Issuance Payments Of Debt: -4230000.00
BLZE cash_flow (quarterly, 2026-03-31) — Net Long Term Debt Issuance: -4230000.00
BLZE income_statement (quarterly, 2026-03-31) — Net Non Operating Interest Income Expense: -1209000.00
BLZE cash_flow (quarterly, 2026-03-31) — Net Other Financing Charges: -1867000.00
BLZE balance_sheet (quarterly, 2026-03-31) — Net PPE: 82708000.00
BLZE cash_flow (quarterly, 2026-03-31) — Net PPE Purchase And Sale: -634000.00
BLZE balance_sheet (quarterly, 2026-03-31) — Net Tangible Assets: 43786000.00
BLZE income_statement (quarterly, 2026-03-31) — Normalized EBITDA: 1426000.00
BLZE income_statement (quarterly, 2026-03-31) — Normalized Income: -6389400.00
BLZE cash_flow (quarterly, 2026-03-31) — Operating Cash Flow: 3360000.00
BLZE cash_flow (quarterly, 2026-03-31) — Operating Gains Losses: -13000.00
BLZE income_statement (quarterly, 2026-03-31) — Operating Income: -5353000.00
BLZE income_statement (quarterly, 2026-03-31) — Operating Revenue: 38666000.00
BLZE balance_sheet (quarterly, 2026-03-31) — Ordinary Shares Number: 60033083.00
BLZE balance_sheet (quarterly, 2026-03-31) — Other Current Assets: 5687000.00
BLZE income_statement (quarterly, 2026-03-31) — Other Gand A: 7312000.00
BLZE income_statement (quarterly, 2026-03-31) — Other Income Expense: 443000.00
BLZE balance_sheet (quarterly, 2026-03-31) — Other Intangible Assets: 40857000.00
BLZE cash_flow (quarterly, 2026-03-31) — Other Non Cash Items: 1275000.00
BLZE balance_sheet (quarterly, 2026-03-31) — Other Non Current Assets: 6265000.00
BLZE balance_sheet (quarterly, 2026-03-31) — Other Non Current Liabilities: 5443000.00
BLZE income_statement (quarterly, 2026-03-31) — Other Non Operating Income Expenses: 39000.00
BLZE balance_sheet (quarterly, 2026-03-31) — Other Properties: 191612000.00
BLZE balance_sheet (quarterly, 2026-03-31) — Other Short Term Investments: 19207000.00
BLZE balance_sheet (quarterly, 2026-03-31) — Payables And Accrued Expenses: 9227000.00
BLZE balance_sheet (quarterly, 2026-03-31) — Preferred Stock: 0.00
BLZE balance_sheet (quarterly, 2026-03-31) — Prepaid Assets: 7405000.00
BLZE income_statement (quarterly, 2026-03-31) — Pretax Income: -6119000.00
BLZE cash_flow (quarterly, 2026-03-31) — Proceeds From Stock Option Exercised: 351000.00
BLZE balance_sheet (quarterly, 2026-03-31) — Properties: 0.00
BLZE cash_flow (quarterly, 2026-03-31) — Purchase Of Investment: -4965000.00
BLZE cash_flow (quarterly, 2026-03-31) — Purchase Of PPE: -651000.00
BLZE balance_sheet (quarterly, 2026-03-31) — Receivables: 4261000.00
BLZE income_statement (quarterly, 2026-03-31) — Reconciled Cost Of Revenue: 15137000.00
BLZE income_statement (quarterly, 2026-03-31) — Reconciled Depreciation: 6740000.00
BLZE cash_flow (quarterly, 2026-03-31) — Repayment Of Debt: -4230000.00
BLZE cash_flow (quarterly, 2026-03-31) — Repurchase Of Capital Stock: -809000.00
BLZE income_statement (quarterly, 2026-03-31) — Research And Development: 11286000.00
BLZE balance_sheet (quarterly, 2026-03-31) — Retained Earnings: -227744000.00
BLZE cash_flow (quarterly, 2026-03-31) — Sale Of Investment: 8000000.00
BLZE cash_flow (quarterly, 2026-03-31) — Sale Of PPE: 17000.00
BLZE income_statement (quarterly, 2026-03-31) — Selling And Marketing Expense: 10284000.00
BLZE income_statement (quarterly, 2026-03-31) — Selling General And Administration: 17596000.00
BLZE balance_sheet (quarterly, 2026-03-31) — Share Issued: 60478861.00
BLZE cash_flow (quarterly, 2026-03-31) — Stock Based Compensation: 6901000.00
BLZE balance_sheet (quarterly, 2026-03-31) — Stockholders Equity: 84643000.00
BLZE balance_sheet (quarterly, 2026-03-31) — Tangible Book Value: 43786000.00
BLZE income_statement (quarterly, 2026-03-31) — Tax Effect Of Unusual Items: 161600.00
BLZE income_statement (quarterly, 2026-03-31) — Tax Provision: 28000.00
BLZE income_statement (quarterly, 2026-03-31) — Tax Rate For Calcs: 0.40
BLZE balance_sheet (quarterly, 2026-03-31) — Total Assets: 192666000.00
BLZE balance_sheet (quarterly, 2026-03-31) — Total Capitalization: 84643000.00
BLZE balance_sheet (quarterly, 2026-03-31) — Total Debt: 62354000.00
BLZE balance_sheet (quarterly, 2026-03-31) — Total Equity Gross Minority Interest: 84643000.00
BLZE income_statement (quarterly, 2026-03-31) — Total Expenses: 44019000.00
BLZE balance_sheet (quarterly, 2026-03-31) — Total Liabilities Net Minority Interest: 108023000.00
BLZE balance_sheet (quarterly, 2026-03-31) — Total Non Current Assets: 129830000.00
BLZE balance_sheet (quarterly, 2026-03-31) — Total Non Current Liabilities Net Minority Interest: 48086000.00
BLZE income_statement (quarterly, 2026-03-31) — Total Operating Income As Reported: -5353000.00
BLZE income_statement (quarterly, 2026-03-31) — Total Unusual Items: 404000.00
BLZE income_statement (quarterly, 2026-03-31) — Total Unusual Items Excluding Goodwill: 404000.00
BLZE balance_sheet (quarterly, 2026-03-31) — Treasury Shares Number: 445778.00
BLZE balance_sheet (quarterly, 2026-03-31) — Treasury Stock: 2792000.00
BLZE balance_sheet (quarterly, 2026-03-31) — Working Capital: 2899000.00
BLZR balance_sheet (quarterly, 2025-06-30) — Additional Paid In Capital: 24425.00
BLZR balance_sheet (quarterly, 2025-06-30) — Capital Stock: 575.00
BLZR balance_sheet (quarterly, 2025-06-30) — Common Stock: 575.00
BLZR balance_sheet (quarterly, 2025-06-30) — Common Stock Equity: 6194.00
BLZR balance_sheet (quarterly, 2025-06-30) — Current Accrued Expenses: 12558.00
BLZR balance_sheet (quarterly, 2025-06-30) — Current Debt: 24920.00
BLZR balance_sheet (quarterly, 2025-06-30) — Current Debt And Capital Lease Obligation: 24920.00
BLZR balance_sheet (quarterly, 2025-06-30) — Current Liabilities: 37478.00
BLZR balance_sheet (quarterly, 2025-06-30) — Invested Capital: 31114.00
BLZR balance_sheet (quarterly, 2025-06-30) — Net Debt: 24920.00
BLZR balance_sheet (quarterly, 2025-06-30) — Net Tangible Assets: 6194.00
BLZR balance_sheet (quarterly, 2025-06-30) — Non Current Deferred Assets: 43672.00
BLZR balance_sheet (quarterly, 2025-06-30) — Ordinary Shares Number: 30000000.00
BLZR balance_sheet (quarterly, 2025-06-30) — Other Current Borrowings: 24920.00
BLZR balance_sheet (quarterly, 2025-06-30) — Payables And Accrued Expenses: 12558.00
BLZR balance_sheet (quarterly, 2025-06-30) — Preferred Stock: 0.00
BLZR balance_sheet (quarterly, 2025-06-30) — Retained Earnings: -18806.00
BLZR balance_sheet (quarterly, 2025-06-30) — Share Issued: 30000000.00
BLZR balance_sheet (quarterly, 2025-06-30) — Stockholders Equity: 6194.00
BLZR balance_sheet (quarterly, 2025-06-30) — Tangible Book Value: 6194.00
BLZR balance_sheet (quarterly, 2025-06-30) — Total Assets: 43672.00
BLZR balance_sheet (quarterly, 2025-06-30) — Total Capitalization: 6194.00
BLZR balance_sheet (quarterly, 2025-06-30) — Total Debt: 24920.00
BLZR balance_sheet (quarterly, 2025-06-30) — Total Equity Gross Minority Interest: 6194.00
BLZR balance_sheet (quarterly, 2025-06-30) — Total Liabilities Net Minority Interest: 37478.00
BLZR balance_sheet (quarterly, 2025-06-30) — Total Non Current Assets: 43672.00
BLZR balance_sheet (quarterly, 2025-06-30) — Total Non Current Liabilities Net Minority Interest: 0.00
BLZR income_statement (quarterly, 2025-09-30) — +Operating Expense: 87287.00
BLZR income_statement (quarterly, 2025-09-30) — +Total Revenue: 0.00
BLZR balance_sheet (quarterly, 2025-09-30) — Additional Paid In Capital: 0.00
BLZR income_statement (quarterly, 2025-09-30) — Basic Average Shares: 11860055.00
BLZR income_statement (quarterly, 2025-09-30) — Basic EPS: 0.04
BLZR cash_flow (quarterly, 2025-09-30) — Beginning Cash Position: 0.00
BLZR balance_sheet (quarterly, 2025-09-30) — Capital Stock: 275577299.00
BLZR balance_sheet (quarterly, 2025-09-30) — Cash And Cash Equivalents: 1266372.00
BLZR balance_sheet (quarterly, 2025-09-30) — Cash Cash Equivalents And Short Term Investments: 1266372.00
BLZR balance_sheet (quarterly, 2025-09-30) — Cash Financial: 1266372.00
BLZR cash_flow (quarterly, 2025-09-30) — Cash Flow From Continuing Financing Activities: 276501700.00
BLZR cash_flow (quarterly, 2025-09-30) — Cash Flow From Continuing Investing Activities: -275000000.00
BLZR cash_flow (quarterly, 2025-09-30) — Cash Flow From Continuing Operating Activities: -235328.00
BLZR cash_flow (quarterly, 2025-09-30) — Change In Payables And Accrued Expense: 10000.00
BLZR cash_flow (quarterly, 2025-09-30) — Change In Prepaid Assets: -156655.00
BLZR cash_flow (quarterly, 2025-09-30) — Change In Working Capital: -146655.00
BLZR cash_flow (quarterly, 2025-09-30) — Changes In Cash: 1266372.00
BLZR balance_sheet (quarterly, 2025-09-30) — Common Stock: 275577299.00
BLZR balance_sheet (quarterly, 2025-09-30) — Common Stock Equity: 265214639.00
BLZR cash_flow (quarterly, 2025-09-30) — Common Stock Issuance: 270200000.00
BLZR balance_sheet (quarterly, 2025-09-30) — Current Accrued Expenses: 85000.00
BLZR balance_sheet (quarterly, 2025-09-30) — Current Assets: 1356886.00
BLZR balance_sheet (quarterly, 2025-09-30) — Current Liabilities: 85000.00
BLZR income_statement (quarterly, 2025-09-30) — Diluted Average Shares: 12554348.00
BLZR income_statement (quarterly, 2025-09-30) — Diluted EPS: 0.04
BLZR income_statement (quarterly, 2025-09-30) — Diluted NI Availto Com Stockholders: 489325.00
BLZR income_statement (quarterly, 2025-09-30) — EBIT: -87287.00
BLZR income_statement (quarterly, 2025-09-30) — EBITDA: -87287.00
BLZR cash_flow (quarterly, 2025-09-30) — End Cash Position: 1266372.00
BLZR cash_flow (quarterly, 2025-09-30) — Financing Cash Flow: 276501700.00
BLZR cash_flow (quarterly, 2025-09-30) — Free Cash Flow: -235328.00
BLZR income_statement (quarterly, 2025-09-30) — General And Administrative Expense: 87287.00
BLZR income_statement (quarterly, 2025-09-30) — Interest Income: 576612.00
BLZR income_statement (quarterly, 2025-09-30) — Interest Income Non Operating: 576612.00
BLZR balance_sheet (quarterly, 2025-09-30) — Invested Capital: 265214639.00
BLZR cash_flow (quarterly, 2025-09-30) — Investing Cash Flow: -275000000.00
BLZR cash_flow (quarterly, 2025-09-30) — Issuance Of Capital Stock: 270200000.00
BLZR cash_flow (quarterly, 2025-09-30) — Long Term Debt Payments: -170256.00
BLZR cash_flow (quarterly, 2025-09-30) — Net Common Stock Issuance: 270200000.00
BLZR income_statement (quarterly, 2025-09-30) — Net Income: 489325.00
BLZR income_statement (quarterly, 2025-09-30) — Net Income Common Stockholders: 489325.00
BLZR income_statement (quarterly, 2025-09-30) — Net Income Continuous Operations: 489325.00
BLZR income_statement (quarterly, 2025-09-30) — Net Income From Continuing And Discontinued Operation: 489325.00
BLZR income_statement (quarterly, 2025-09-30) — Net Income From Continuing Operation Net Minority Interest: 489325.00
BLZR cash_flow (quarterly, 2025-09-30) — Net Income From Continuing Operations: 470519.00
BLZR income_statement (quarterly, 2025-09-30) — Net Income Including Noncontrolling Interests: 489325.00
BLZR income_statement (quarterly, 2025-09-30) — Net Interest Income: 576612.00
BLZR cash_flow (quarterly, 2025-09-30) — Net Issuance Payments Of Debt: -170256.00
BLZR cash_flow (quarterly, 2025-09-30) — Net Long Term Debt Issuance: -170256.00
BLZR income_statement (quarterly, 2025-09-30) — Net Non Operating Interest Income Expense: 576612.00
BLZR cash_flow (quarterly, 2025-09-30) — Net Other Financing Charges: -328044.00
BLZR cash_flow (quarterly, 2025-09-30) — Net Other Investing Changes: -275000000.00
BLZR balance_sheet (quarterly, 2025-09-30) — Net Tangible Assets: 265214639.00
BLZR balance_sheet (quarterly, 2025-09-30) — Non Current Prepaid Assets: 66141.00
BLZR income_statement (quarterly, 2025-09-30) — Normalized EBITDA: -87287.00
BLZR income_statement (quarterly, 2025-09-30) — Normalized Income: 489325.00
BLZR cash_flow (quarterly, 2025-09-30) — Operating Cash Flow: -235328.00
BLZR income_statement (quarterly, 2025-09-30) — Operating Income: -87287.00
BLZR income_statement (quarterly, 2025-09-30) — Operating Revenue: 0.00
BLZR balance_sheet (quarterly, 2025-09-30) — Ordinary Shares Number: 34375000.00
BLZR income_statement (quarterly, 2025-09-30) — Other Gand A: 87287.00
BLZR cash_flow (quarterly, 2025-09-30) — Other Non Cash Items: -559192.00
BLZR balance_sheet (quarterly, 2025-09-30) — Other Non Current Assets: 275576612.00
BLZR balance_sheet (quarterly, 2025-09-30) — Payables And Accrued Expenses: 85000.00
BLZR balance_sheet (quarterly, 2025-09-30) — Preferred Stock: 0.00
BLZR balance_sheet (quarterly, 2025-09-30) — Prepaid Assets: 90514.00
BLZR income_statement (quarterly, 2025-09-30) — Pretax Income: 489325.00
BLZR cash_flow (quarterly, 2025-09-30) — Proceeds From Stock Option Exercised: 6800000.00
BLZR cash_flow (quarterly, 2025-09-30) — Repayment Of Debt: -170256.00
BLZR balance_sheet (quarterly, 2025-09-30) — Retained Earnings: -10362660.00
BLZR income_statement (quarterly, 2025-09-30) — Selling General And Administration: 87287.00
BLZR balance_sheet (quarterly, 2025-09-30) — Share Issued: 34375000.00
BLZR balance_sheet (quarterly, 2025-09-30) — Stockholders Equity: 265214639.00
BLZR balance_sheet (quarterly, 2025-09-30) — Tangible Book Value: 265214639.00
BLZR income_statement (quarterly, 2025-09-30) — Tax Effect Of Unusual Items: 0.00
BLZR income_statement (quarterly, 2025-09-30) — Tax Rate For Calcs: 0.21
BLZR balance_sheet (quarterly, 2025-09-30) — Total Assets: 276999639.00
BLZR balance_sheet (quarterly, 2025-09-30) — Total Capitalization: 265214639.00
BLZR balance_sheet (quarterly, 2025-09-30) — Total Equity Gross Minority Interest: 265214639.00
BLZR income_statement (quarterly, 2025-09-30) — Total Expenses: 87287.00
BLZR balance_sheet (quarterly, 2025-09-30) — Total Liabilities Net Minority Interest: 11785000.00
BLZR balance_sheet (quarterly, 2025-09-30) — Total Non Current Assets: 275642753.00
BLZR balance_sheet (quarterly, 2025-09-30) — Total Non Current Liabilities Net Minority Interest: 11700000.00
BLZR income_statement (quarterly, 2025-09-30) — Total Operating Income As Reported: -87287.00
BLZR balance_sheet (quarterly, 2025-09-30) — Tradeand Other Payables Non Current: 11700000.00
BLZR balance_sheet (quarterly, 2025-09-30) — Working Capital: 1271886.00
BLZR income_statement (quarterly, 2025-12-31) — +Operating Expense: 162761.00
BLZR income_statement (quarterly, 2025-12-31) — +Total Revenue: 0.00
BLZR balance_sheet (annual, 2025-12-31) — Additional Paid In Capital: 0.00
BLZR cash_flow (quarterly, 2025-12-31) — Beginning Cash Position: 1266372.00
BLZR balance_sheet (annual, 2025-12-31) — Capital Stock: 278235726.00
BLZR balance_sheet (annual, 2025-12-31) — Cash And Cash Equivalents: 1186244.00
BLZR balance_sheet (annual, 2025-12-31) — Cash Cash Equivalents And Short Term Investments: 1186244.00
BLZR balance_sheet (annual, 2025-12-31) — Cash Financial: 1186244.00
BLZR cash_flow (quarterly, 2025-12-31) — Cash Flow From Continuing Financing Activities: 0.00
BLZR cash_flow (quarterly, 2025-12-31) — Cash Flow From Continuing Investing Activities: 0.00
BLZR cash_flow (quarterly, 2025-12-31) — Cash Flow From Continuing Operating Activities: -80128.00
BLZR cash_flow (quarterly, 2025-12-31) — Change In Payables And Accrued Expense: 37756.00
BLZR cash_flow (quarterly, 2025-12-31) — Change In Prepaid Assets: 26071.00
BLZR cash_flow (quarterly, 2025-12-31) — Change In Working Capital: 63827.00
BLZR cash_flow (quarterly, 2025-12-31) — Changes In Cash: -80128.00
BLZR balance_sheet (annual, 2025-12-31) — Common Stock: 278235726.00
BLZR balance_sheet (annual, 2025-12-31) — Common Stock Equity: 267729111.00
BLZR cash_flow (quarterly, 2025-12-31) — Common Stock Issuance: 0.00
BLZR balance_sheet (annual, 2025-12-31) — Current Accrued Expenses: 122756.00
BLZR balance_sheet (annual, 2025-12-31) — Current Assets: 1268195.00
BLZR balance_sheet (annual, 2025-12-31) — Current Liabilities: 122756.00
BLZR income_statement (quarterly, 2025-12-31) — Diluted NI Availto Com Stockholders: 2495666.00
BLZR income_statement (quarterly, 2025-12-31) — EBIT: -162761.00
BLZR income_statement (quarterly, 2025-12-31) — EBITDA: -162761.00
BLZR cash_flow (quarterly, 2025-12-31) — End Cash Position: 1186244.00
BLZR cash_flow (quarterly, 2025-12-31) — Financing Cash Flow: 0.00
BLZR cash_flow (quarterly, 2025-12-31) — Free Cash Flow: -80128.00
BLZR income_statement (quarterly, 2025-12-31) — General And Administrative Expense: 162761.00
BLZR income_statement (quarterly, 2025-12-31) — Interest Income: 2658427.00
BLZR income_statement (quarterly, 2025-12-31) — Interest Income Non Operating: 2658427.00
BLZR balance_sheet (annual, 2025-12-31) — Invested Capital: 267729111.00
BLZR cash_flow (quarterly, 2025-12-31) — Investing Cash Flow: 0.00
BLZR cash_flow (quarterly, 2025-12-31) — Issuance Of Capital Stock: 0.00
BLZR cash_flow (quarterly, 2025-12-31) — Long Term Debt Payments: 0.00
BLZR cash_flow (quarterly, 2025-12-31) — Net Common Stock Issuance: 0.00
BLZR income_statement (quarterly, 2025-12-31) — Net Income: 2495666.00
BLZR income_statement (quarterly, 2025-12-31) — Net Income Common Stockholders: 2495666.00
BLZR income_statement (quarterly, 2025-12-31) — Net Income Continuous Operations: 2495666.00
BLZR income_statement (quarterly, 2025-12-31) — Net Income From Continuing And Discontinued Operation: 2495666.00
BLZR income_statement (quarterly, 2025-12-31) — Net Income From Continuing Operation Net Minority Interest: 2495666.00
BLZR cash_flow (quarterly, 2025-12-31) — Net Income From Continuing Operations: 2514472.00
BLZR income_statement (quarterly, 2025-12-31) — Net Income Including Noncontrolling Interests: 2495666.00
BLZR income_statement (quarterly, 2025-12-31) — Net Interest Income: 2658427.00
BLZR cash_flow (quarterly, 2025-12-31) — Net Issuance Payments Of Debt: 0.00
BLZR cash_flow (quarterly, 2025-12-31) — Net Long Term Debt Issuance: 0.00
BLZR income_statement (quarterly, 2025-12-31) — Net Non Operating Interest Income Expense: 2658427.00
BLZR cash_flow (quarterly, 2025-12-31) — Net Other Financing Charges: 0.00
BLZR cash_flow (quarterly, 2025-12-31) — Net Other Investing Changes: 0.00
BLZR balance_sheet (annual, 2025-12-31) — Net Tangible Assets: 267729111.00
BLZR balance_sheet (annual, 2025-12-31) — Non Current Prepaid Assets: 48633.00
BLZR income_statement (quarterly, 2025-12-31) — Normalized EBITDA: -162761.00
BLZR income_statement (quarterly, 2025-12-31) — Normalized Income: 2495666.00
BLZR cash_flow (quarterly, 2025-12-31) — Operating Cash Flow: -80128.00
BLZR income_statement (quarterly, 2025-12-31) — Operating Income: -162761.00
BLZR income_statement (quarterly, 2025-12-31) — Operating Revenue: 0.00
BLZR balance_sheet (annual, 2025-12-31) — Ordinary Shares Number: 34375000.00
BLZR income_statement (quarterly, 2025-12-31) — Other Gand A: 162761.00
BLZR cash_flow (quarterly, 2025-12-31) — Other Non Cash Items: -2658427.00
BLZR balance_sheet (annual, 2025-12-31) — Other Non Current Assets: 278235039.00
BLZR balance_sheet (annual, 2025-12-31) — Payables And Accrued Expenses: 122756.00
BLZR balance_sheet (annual, 2025-12-31) — Preferred Stock: 0.00
BLZR balance_sheet (annual, 2025-12-31) — Prepaid Assets: 81951.00
BLZR income_statement (quarterly, 2025-12-31) — Pretax Income: 2495666.00
BLZR cash_flow (quarterly, 2025-12-31) — Proceeds From Stock Option Exercised: 0.00
BLZR cash_flow (quarterly, 2025-12-31) — Repayment Of Debt: 0.00
BLZR balance_sheet (annual, 2025-12-31) — Retained Earnings: -10506615.00
BLZR income_statement (quarterly, 2025-12-31) — Selling General And Administration: 162761.00
BLZR balance_sheet (annual, 2025-12-31) — Share Issued: 34375000.00
BLZR balance_sheet (annual, 2025-12-31) — Stockholders Equity: 267729111.00
BLZR balance_sheet (annual, 2025-12-31) — Tangible Book Value: 267729111.00
BLZR income_statement (quarterly, 2025-12-31) — Tax Effect Of Unusual Items: 0.00
BLZR income_statement (quarterly, 2025-12-31) — Tax Rate For Calcs: 0.21
BLZR balance_sheet (annual, 2025-12-31) — Total Assets: 279551867.00
BLZR balance_sheet (annual, 2025-12-31) — Total Capitalization: 267729111.00
BLZR balance_sheet (annual, 2025-12-31) — Total Equity Gross Minority Interest: 267729111.00
BLZR income_statement (quarterly, 2025-12-31) — Total Expenses: 162761.00
BLZR balance_sheet (annual, 2025-12-31) — Total Liabilities Net Minority Interest: 11822756.00
BLZR balance_sheet (annual, 2025-12-31) — Total Non Current Assets: 278283672.00
BLZR balance_sheet (annual, 2025-12-31) — Total Non Current Liabilities Net Minority Interest: 11700000.00
BLZR income_statement (quarterly, 2025-12-31) — Total Operating Income As Reported: -162761.00
BLZR balance_sheet (annual, 2025-12-31) — Tradeand Other Payables Non Current: 11700000.00
BLZR balance_sheet (annual, 2025-12-31) — Working Capital: 1145439.00
BLZR income_statement (quarterly, 2026-03-31) — +Operating Expense: 179278.00
BLZR income_statement (quarterly, 2026-03-31) — +Total Revenue: 0.00
BLZR balance_sheet (quarterly, 2026-03-31) — Additional Paid In Capital: 0.00
BLZR income_statement (quarterly, 2026-03-31) — Basic Average Shares: 34375000.00
BLZR income_statement (quarterly, 2026-03-31) — Basic EPS: 0.07
BLZR cash_flow (quarterly, 2026-03-31) — Beginning Cash Position: 1186244.00
BLZR balance_sheet (quarterly, 2026-03-31) — Capital Stock: 280682228.00
BLZR balance_sheet (quarterly, 2026-03-31) — Cash And Cash Equivalents: 1002911.00
BLZR balance_sheet (quarterly, 2026-03-31) — Cash Cash Equivalents And Short Term Investments: 1002911.00
BLZR balance_sheet (quarterly, 2026-03-31) — Cash Financial: 1002911.00
BLZR cash_flow (quarterly, 2026-03-31) — Cash Flow From Continuing Operating Activities: -183333.00
BLZR cash_flow (quarterly, 2026-03-31) — Change In Payables And Accrued Expense: 35988.00
BLZR cash_flow (quarterly, 2026-03-31) — Change In Prepaid Assets: -40043.00
BLZR cash_flow (quarterly, 2026-03-31) — Change In Working Capital: -4055.00
BLZR cash_flow (quarterly, 2026-03-31) — Changes In Cash: -183333.00
BLZR balance_sheet (quarterly, 2026-03-31) — Common Stock: 280682228.00
BLZR balance_sheet (quarterly, 2026-03-31) — Common Stock Equity: 269996335.00
BLZR balance_sheet (quarterly, 2026-03-31) — Current Accrued Expenses: 158744.00
BLZR balance_sheet (quarterly, 2026-03-31) — Current Assets: 1142413.00
BLZR balance_sheet (quarterly, 2026-03-31) — Current Liabilities: 158744.00
BLZR income_statement (quarterly, 2026-03-31) — Diluted Average Shares: 34375000.00
BLZR income_statement (quarterly, 2026-03-31) — Diluted EPS: 0.07
BLZR income_statement (quarterly, 2026-03-31) — Diluted NI Availto Com Stockholders: 2267224.00
BLZR income_statement (quarterly, 2026-03-31) — EBIT: -179278.00
BLZR income_statement (quarterly, 2026-03-31) — EBITDA: -179278.00
BLZR cash_flow (quarterly, 2026-03-31) — End Cash Position: 1002911.00
BLZR cash_flow (quarterly, 2026-03-31) — Free Cash Flow: -183333.00
BLZR income_statement (quarterly, 2026-03-31) — General And Administrative Expense: 179278.00
BLZR income_statement (quarterly, 2026-03-31) — Interest Income: 2446502.00
BLZR income_statement (quarterly, 2026-03-31) — Interest Income Non Operating: 2446502.00
BLZR balance_sheet (quarterly, 2026-03-31) — Invested Capital: 269996335.00
BLZR income_statement (quarterly, 2026-03-31) — Net Income: 2267224.00
BLZR income_statement (quarterly, 2026-03-31) — Net Income Common Stockholders: 2267224.00
BLZR income_statement (quarterly, 2026-03-31) — Net Income Continuous Operations: 2267224.00
BLZR income_statement (quarterly, 2026-03-31) — Net Income From Continuing And Discontinued Operation: 2267224.00
BLZR income_statement (quarterly, 2026-03-31) — Net Income From Continuing Operation Net Minority Interest: 2267224.00
BLZR cash_flow (quarterly, 2026-03-31) — Net Income From Continuing Operations: 2267224.00
BLZR income_statement (quarterly, 2026-03-31) — Net Income Including Noncontrolling Interests: 2267224.00
BLZR income_statement (quarterly, 2026-03-31) — Net Interest Income: 2446502.00
BLZR income_statement (quarterly, 2026-03-31) — Net Non Operating Interest Income Expense: 2446502.00
BLZR balance_sheet (quarterly, 2026-03-31) — Net Tangible Assets: 269996335.00
BLZR balance_sheet (quarterly, 2026-03-31) — Non Current Prepaid Assets: 31125.00
BLZR income_statement (quarterly, 2026-03-31) — Normalized EBITDA: -179278.00
BLZR income_statement (quarterly, 2026-03-31) — Normalized Income: 2267224.00
BLZR cash_flow (quarterly, 2026-03-31) — Operating Cash Flow: -183333.00
BLZR income_statement (quarterly, 2026-03-31) — Operating Income: -179278.00
BLZR income_statement (quarterly, 2026-03-31) — Operating Revenue: 0.00
BLZR balance_sheet (quarterly, 2026-03-31) — Ordinary Shares Number: 34375000.00
BLZR income_statement (quarterly, 2026-03-31) — Other Gand A: 179278.00
BLZR cash_flow (quarterly, 2026-03-31) — Other Non Cash Items: -2446502.00
BLZR balance_sheet (quarterly, 2026-03-31) — Other Non Current Assets: 280681541.00
BLZR balance_sheet (quarterly, 2026-03-31) — Payables And Accrued Expenses: 158744.00
BLZR balance_sheet (quarterly, 2026-03-31) — Preferred Stock: 0.00
BLZR balance_sheet (quarterly, 2026-03-31) — Prepaid Assets: 139502.00
BLZR income_statement (quarterly, 2026-03-31) — Pretax Income: 2267224.00
BLZR balance_sheet (quarterly, 2026-03-31) — Retained Earnings: -10685893.00
BLZR income_statement (quarterly, 2026-03-31) — Selling General And Administration: 179278.00
BLZR balance_sheet (quarterly, 2026-03-31) — Share Issued: 34375000.00
BLZR balance_sheet (quarterly, 2026-03-31) — Stockholders Equity: 269996335.00
BLZR balance_sheet (quarterly, 2026-03-31) — Tangible Book Value: 269996335.00
BLZR income_statement (quarterly, 2026-03-31) — Tax Effect Of Unusual Items: 0.00
BLZR income_statement (quarterly, 2026-03-31) — Tax Rate For Calcs: 0.40
BLZR balance_sheet (quarterly, 2026-03-31) — Total Assets: 281855079.00
BLZR balance_sheet (quarterly, 2026-03-31) — Total Capitalization: 269996335.00
BLZR balance_sheet (quarterly, 2026-03-31) — Total Equity Gross Minority Interest: 269996335.00
BLZR income_statement (quarterly, 2026-03-31) — Total Expenses: 179278.00
BLZR balance_sheet (quarterly, 2026-03-31) — Total Liabilities Net Minority Interest: 11858744.00
BLZR balance_sheet (quarterly, 2026-03-31) — Total Non Current Assets: 280712666.00
BLZR balance_sheet (quarterly, 2026-03-31) — Total Non Current Liabilities Net Minority Interest: 11700000.00
BLZR income_statement (quarterly, 2026-03-31) — Total Operating Income As Reported: -179278.00
BLZR balance_sheet (quarterly, 2026-03-31) — Tradeand Other Payables Non Current: 11700000.00
BLZR balance_sheet (quarterly, 2026-03-31) — Working Capital: 983669.00
BM.V income_statement (annual, 2022-04-30) — +Operating Expense: 188393.00
BM.V income_statement (annual, 2022-04-30) — +Total Revenue: 0.00
BM.V balance_sheet (annual, 2022-04-30) — Accounts Receivable: 1502.00
BM.V balance_sheet (annual, 2022-04-30) — Accumulated Depreciation: -105994.00
BM.V income_statement (annual, 2022-04-30) — Basic Average Shares: 22302559.00
BM.V income_statement (annual, 2022-04-30) — Basic EPS: -0.01
BM.V cash_flow (annual, 2022-04-30) — Beginning Cash Position: 11280.00
BM.V balance_sheet (annual, 2022-04-30) — Capital Stock: 36327015.00
BM.V balance_sheet (annual, 2022-04-30) — Cash And Cash Equivalents: 328.00
BM.V balance_sheet (annual, 2022-04-30) — Cash Cash Equivalents And Short Term Investments: 411.00
BM.V balance_sheet (annual, 2022-04-30) — Cash Financial: 328.00
BM.V cash_flow (annual, 2022-04-30) — Cash Flow From Continuing Financing Activities: 22000.00
BM.V cash_flow (annual, 2022-04-30) — Cash Flow From Continuing Operating Activities: -32952.00
BM.V cash_flow (annual, 2022-04-30) — Change In Payables And Accrued Expense: 152989.00
BM.V cash_flow (annual, 2022-04-30) — Change In Prepaid Assets: 3890.00
BM.V cash_flow (annual, 2022-04-30) — Change In Receivables: -1502.00
BM.V cash_flow (annual, 2022-04-30) — Change In Working Capital: 155377.00
BM.V cash_flow (annual, 2022-04-30) — Changes In Account Receivables: -1502.00
BM.V cash_flow (annual, 2022-04-30) — Changes In Cash: -10952.00
BM.V balance_sheet (annual, 2022-04-30) — Common Stock: 36327015.00
BM.V balance_sheet (annual, 2022-04-30) — Common Stock Equity: -74090.00
BM.V cash_flow (annual, 2022-04-30) — Common Stock Issuance: 0.00
BM.V income_statement (annual, 2022-04-30) — Cost Of Revenue: 439.00
BM.V balance_sheet (annual, 2022-04-30) — Current Assets: 1003538.00
BM.V balance_sheet (annual, 2022-04-30) — Current Debt: 63600.00
BM.V balance_sheet (annual, 2022-04-30) — Current Debt And Capital Lease Obligation: 63600.00
BM.V balance_sheet (annual, 2022-04-30) — Current Liabilities: 1185340.00
BM.V cash_flow (annual, 2022-04-30) — Depreciation: 439.00
BM.V cash_flow (annual, 2022-04-30) — Depreciation Amortization Depletion: 439.00
BM.V cash_flow (annual, 2022-04-30) — Depreciation And Amortization: 439.00
BM.V income_statement (annual, 2022-04-30) — Diluted Average Shares: 22302559.00
BM.V income_statement (annual, 2022-04-30) — Diluted EPS: -0.01
BM.V income_statement (annual, 2022-04-30) — Diluted NI Availto Com Stockholders: -266801.00
BM.V income_statement (annual, 2022-04-30) — EBIT: -188768.00
BM.V income_statement (annual, 2022-04-30) — EBITDA: -188329.00
BM.V cash_flow (annual, 2022-04-30) — End Cash Position: 328.00
BM.V cash_flow (annual, 2022-04-30) — Financing Cash Flow: 22000.00
BM.V cash_flow (annual, 2022-04-30) — Free Cash Flow: -32952.00
BM.V income_statement (annual, 2022-04-30) — General And Administrative Expense: 157286.00
BM.V balance_sheet (annual, 2022-04-30) — Gross PPE: 171206.00
BM.V income_statement (annual, 2022-04-30) — Gross Profit: -439.00
BM.V income_statement (annual, 2022-04-30) — Interest Expense: 78033.00
BM.V income_statement (annual, 2022-04-30) — Interest Expense Non Operating: 78033.00
BM.V income_statement (annual, 2022-04-30) — Interest Income: 64.00
BM.V income_statement (annual, 2022-04-30) — Interest Income Non Operating: 64.00
BM.V balance_sheet (annual, 2022-04-30) — Invested Capital: -10490.00
BM.V cash_flow (annual, 2022-04-30) — Issuance Of Capital Stock: 0.00
BM.V cash_flow (annual, 2022-04-30) — Issuance Of Debt: 22000.00
BM.V cash_flow (annual, 2022-04-30) — Long Term Debt Issuance: 22000.00
BM.V balance_sheet (annual, 2022-04-30) — Machinery Furniture Equipment: 107604.00
BM.V cash_flow (annual, 2022-04-30) — Net Common Stock Issuance: 0.00
BM.V balance_sheet (annual, 2022-04-30) — Net Debt: 63272.00
BM.V income_statement (annual, 2022-04-30) — Net Income: -266801.00
BM.V income_statement (annual, 2022-04-30) — Net Income Common Stockholders: -266801.00
BM.V income_statement (annual, 2022-04-30) — Net Income Continuous Operations: -266801.00
BM.V income_statement (annual, 2022-04-30) — Net Income From Continuing And Discontinued Operation: -266801.00
BM.V income_statement (annual, 2022-04-30) — Net Income From Continuing Operation Net Minority Interest: -266801.00
BM.V cash_flow (annual, 2022-04-30) — Net Income From Continuing Operations: -266801.00
BM.V income_statement (annual, 2022-04-30) — Net Income Including Noncontrolling Interests: -266801.00
BM.V income_statement (annual, 2022-04-30) — Net Interest Income: -77969.00
BM.V cash_flow (annual, 2022-04-30) — Net Issuance Payments Of Debt: 22000.00
BM.V cash_flow (annual, 2022-04-30) — Net Long Term Debt Issuance: 22000.00
BM.V income_statement (annual, 2022-04-30) — Net Non Operating Interest Income Expense: -77969.00
BM.V balance_sheet (annual, 2022-04-30) — Net PPE: 65212.00
BM.V cash_flow (annual, 2022-04-30) — Net Short Term Debt Issuance: 22000.00
BM.V balance_sheet (annual, 2022-04-30) — Net Tangible Assets: -74090.00
BM.V balance_sheet (annual, 2022-04-30) — Non Current Prepaid Assets: 63601.00
BM.V income_statement (annual, 2022-04-30) — Normalized EBITDA: -188329.00
BM.V income_statement (annual, 2022-04-30) — Normalized Income: -266801.00
BM.V cash_flow (annual, 2022-04-30) — Operating Cash Flow: -32952.00
BM.V income_statement (annual, 2022-04-30) — Operating Income: -188832.00
BM.V income_statement (annual, 2022-04-30) — Operating Revenue: 0.00
BM.V balance_sheet (annual, 2022-04-30) — Ordinary Shares Number: 28557461.00
BM.V balance_sheet (annual, 2022-04-30) — Other Current Borrowings: 63600.00
BM.V balance_sheet (annual, 2022-04-30) — Other Current Liabilities: 1000000.00
BM.V balance_sheet (annual, 2022-04-30) — Other Equity Interest: 3900747.00
BM.V income_statement (annual, 2022-04-30) — Other Gand A: 157286.00
BM.V cash_flow (annual, 2022-04-30) — Other Non Cash Items: 78033.00
BM.V balance_sheet (annual, 2022-04-30) — Other Non Current Assets: 42500.00
BM.V income_statement (annual, 2022-04-30) — Other Operating Expenses: 31107.00
BM.V balance_sheet (annual, 2022-04-30) — Other Properties: 63602.00
BM.V balance_sheet (annual, 2022-04-30) — Other Short Term Investments: 83.00
BM.V balance_sheet (annual, 2022-04-30) — Payables And Accrued Expenses: 121740.00
BM.V balance_sheet (annual, 2022-04-30) — Prepaid Assets: 1625.00
BM.V income_statement (annual, 2022-04-30) — Pretax Income: -266801.00
BM.V balance_sheet (annual, 2022-04-30) — Receivables: 1502.00
BM.V income_statement (annual, 2022-04-30) — Reconciled Cost Of Revenue: 439.00
BM.V income_statement (annual, 2022-04-30) — Reconciled Depreciation: 439.00
BM.V income_statement (annual, 2022-04-30) — Rent And Landing Fees: 0.00
BM.V income_statement (annual, 2022-04-30) — Rent Expense Supplemental: 0.00
BM.V cash_flow (annual, 2022-04-30) — Repayment Of Debt: 0.00
BM.V balance_sheet (annual, 2022-04-30) — Restricted Cash: 1000000.00
BM.V balance_sheet (annual, 2022-04-30) — Retained Earnings: -40301852.00
BM.V income_statement (annual, 2022-04-30) — Selling General And Administration: 157286.00
BM.V balance_sheet (annual, 2022-04-30) — Share Issued: 28557461.00
BM.V cash_flow (annual, 2022-04-30) — Short Term Debt Issuance: 22000.00
BM.V cash_flow (annual, 2022-04-30) — Short Term Debt Payments: 0.00
BM.V balance_sheet (annual, 2022-04-30) — Stockholders Equity: -74090.00
BM.V balance_sheet (annual, 2022-04-30) — Tangible Book Value: -74090.00
BM.V income_statement (annual, 2022-04-30) — Tax Effect Of Unusual Items: 0.00
BM.V income_statement (annual, 2022-04-30) — Tax Rate For Calcs: 0.00
BM.V balance_sheet (annual, 2022-04-30) — Total Assets: 1111250.00
BM.V balance_sheet (annual, 2022-04-30) — Total Capitalization: -74090.00
BM.V balance_sheet (annual, 2022-04-30) — Total Debt: 63600.00
BM.V balance_sheet (annual, 2022-04-30) — Total Equity Gross Minority Interest: -74090.00
BM.V income_statement (annual, 2022-04-30) — Total Expenses: 188832.00
BM.V balance_sheet (annual, 2022-04-30) — Total Liabilities Net Minority Interest: 1185340.00
BM.V balance_sheet (annual, 2022-04-30) — Total Non Current Assets: 107712.00
BM.V balance_sheet (annual, 2022-04-30) — Total Non Current Liabilities Net Minority Interest: 0.00
BM.V income_statement (annual, 2022-04-30) — Total Operating Income As Reported: -266865.00
BM.V cash_flow (annual, 2022-04-30) — Unrealized Gain Loss On Investment Securities: 0.00
BM.V balance_sheet (annual, 2022-04-30) — Working Capital: -181802.00
BM.V income_statement (annual, 2023-04-30) — +Operating Expense: 243570.00
BM.V income_statement (annual, 2023-04-30) — +Total Revenue: 0.00
BM.V balance_sheet (annual, 2023-04-30) — Accounts Receivable: 11962.00
BM.V balance_sheet (annual, 2023-04-30) — Accrued Interest Receivable: 0.00
BM.V balance_sheet (annual, 2023-04-30) — Accumulated Depreciation: -107604.00
BM.V income_statement (annual, 2023-04-30) — Basic Average Shares: 31025842.00
BM.V income_statement (annual, 2023-04-30) — Basic EPS: -0.01
BM.V cash_flow (annual, 2023-04-30) — Beginning Cash Position: 328.00
BM.V balance_sheet (annual, 2023-04-30) — Capital Stock: 36869356.00
BM.V balance_sheet (annual, 2023-04-30) — Cash And Cash Equivalents: 739789.00
BM.V balance_sheet (annual, 2023-04-30) — Cash Cash Equivalents And Short Term Investments: 739789.00
BM.V balance_sheet (annual, 2023-04-30) — Cash Financial: 739789.00
BM.V cash_flow (annual, 2023-04-30) — Cash Flow From Continuing Financing Activities: 936400.00
BM.V cash_flow (annual, 2023-04-30) — Cash Flow From Continuing Operating Activities: -196939.00
BM.V cash_flow (annual, 2023-04-30) — Change In Payables And Accrued Expense: -16947.00
BM.V cash_flow (annual, 2023-04-30) — Change In Prepaid Assets: 64351.00
BM.V cash_flow (annual, 2023-04-30) — Change In Receivables: -10460.00
BM.V cash_flow (annual, 2023-04-30) — Change In Working Capital: 36944.00
BM.V cash_flow (annual, 2023-04-30) — Changes In Account Receivables: -10460.00
BM.V cash_flow (annual, 2023-04-30) — Changes In Cash: 739461.00
BM.V balance_sheet (annual, 2023-04-30) — Common Stock: 36869356.00
BM.V balance_sheet (annual, 2023-04-30) — Common Stock Equity: 690334.00
BM.V cash_flow (annual, 2023-04-30) — Common Stock Issuance: 1000000.00
BM.V income_statement (annual, 2023-04-30) — Cost Of Revenue: 1610.00
BM.V balance_sheet (annual, 2023-04-30) — Current Assets: 752626.00
BM.V balance_sheet (annual, 2023-04-30) — Current Liabilities: 104793.00
BM.V cash_flow (annual, 2023-04-30) — Depreciation: 1610.00
BM.V cash_flow (annual, 2023-04-30) — Depreciation Amortization Depletion: 1610.00
BM.V cash_flow (annual, 2023-04-30) — Depreciation And Amortization: 1610.00
BM.V income_statement (annual, 2023-04-30) — Diluted Average Shares: 31025842.00
BM.V income_statement (annual, 2023-04-30) — Diluted EPS: -0.01
BM.V income_statement (annual, 2023-04-30) — Diluted NI Availto Com Stockholders: -235576.00
BM.V income_statement (annual, 2023-04-30) — EBIT: -245180.00
BM.V income_statement (annual, 2023-04-30) — EBITDA: -243570.00
BM.V cash_flow (annual, 2023-04-30) — End Cash Position: 739789.00
BM.V cash_flow (annual, 2023-04-30) — Financing Cash Flow: 936400.00
BM.V cash_flow (annual, 2023-04-30) — Free Cash Flow: -196939.00
BM.V income_statement (annual, 2023-04-30) — General And Administrative Expense: 45104.00
BM.V balance_sheet (annual, 2023-04-30) — Gross PPE: 107605.00
BM.V income_statement (annual, 2023-04-30) — Gross Profit: -1610.00
BM.V income_statement (annual, 2023-04-30) — Interest Expense: 0.00
BM.V income_statement (annual, 2023-04-30) — Interest Expense Non Operating: 0.00
BM.V income_statement (annual, 2023-04-30) — Interest Income: 9604.00
BM.V income_statement (annual, 2023-04-30) — Interest Income Non Operating: 9604.00
BM.V balance_sheet (annual, 2023-04-30) — Invested Capital: 690334.00
BM.V cash_flow (annual, 2023-04-30) — Issuance Of Capital Stock: 1000000.00
BM.V cash_flow (annual, 2023-04-30) — Issuance Of Debt: 0.00
BM.V balance_sheet (annual, 2023-04-30) — Machinery Furniture Equipment: 107604.00
BM.V cash_flow (annual, 2023-04-30) — Net Common Stock Issuance: 1000000.00
BM.V income_statement (annual, 2023-04-30) — Net Income: -235576.00
BM.V income_statement (annual, 2023-04-30) — Net Income Common Stockholders: -235576.00
BM.V income_statement (annual, 2023-04-30) — Net Income Continuous Operations: -235576.00
BM.V income_statement (annual, 2023-04-30) — Net Income From Continuing And Discontinued Operation: -235576.00
BM.V income_statement (annual, 2023-04-30) — Net Income From Continuing Operation Net Minority Interest: -235576.00
BM.V cash_flow (annual, 2023-04-30) — Net Income From Continuing Operations: -235576.00
BM.V income_statement (annual, 2023-04-30) — Net Income Including Noncontrolling Interests: -235576.00
BM.V income_statement (annual, 2023-04-30) — Net Interest Income: 9604.00
BM.V cash_flow (annual, 2023-04-30) — Net Issuance Payments Of Debt: -63600.00
BM.V income_statement (annual, 2023-04-30) — Net Non Operating Interest Income Expense: 9604.00
BM.V balance_sheet (annual, 2023-04-30) — Net PPE: 1.00
BM.V cash_flow (annual, 2023-04-30) — Net Short Term Debt Issuance: -63600.00
BM.V balance_sheet (annual, 2023-04-30) — Net Tangible Assets: 690334.00
BM.V income_statement (annual, 2023-04-30) — Normalized EBITDA: -243570.00
BM.V income_statement (annual, 2023-04-30) — Normalized Income: -235576.00
BM.V cash_flow (annual, 2023-04-30) — Operating Cash Flow: -196939.00
BM.V income_statement (annual, 2023-04-30) — Operating Income: -245180.00
BM.V income_statement (annual, 2023-04-30) — Operating Revenue: 0.00
BM.V balance_sheet (annual, 2023-04-30) — Ordinary Shares Number: 34638067.00
BM.V balance_sheet (annual, 2023-04-30) — Other Equity Interest: 4358406.00
BM.V income_statement (annual, 2023-04-30) — Other Gand A: 45104.00
BM.V balance_sheet (annual, 2023-04-30) — Other Non Current Assets: 42500.00
BM.V income_statement (annual, 2023-04-30) — Other Operating Expenses: 198466.00
BM.V balance_sheet (annual, 2023-04-30) — Other Properties: 1.00
BM.V balance_sheet (annual, 2023-04-30) — Other Short Term Investments: 0.00
BM.V balance_sheet (annual, 2023-04-30) — Payables And Accrued Expenses: 104793.00
BM.V balance_sheet (annual, 2023-04-30) — Prepaid Assets: 875.00
BM.V income_statement (annual, 2023-04-30) — Pretax Income: -235576.00
BM.V balance_sheet (annual, 2023-04-30) — Receivables: 11962.00
BM.V income_statement (annual, 2023-04-30) — Reconciled Cost Of Revenue: 1610.00
BM.V income_statement (annual, 2023-04-30) — Reconciled Depreciation: 1610.00
BM.V cash_flow (annual, 2023-04-30) — Repayment Of Debt: -63600.00
BM.V balance_sheet (annual, 2023-04-30) — Restricted Cash: 0.00
BM.V balance_sheet (annual, 2023-04-30) — Retained Earnings: -40537428.00
BM.V income_statement (annual, 2023-04-30) — Selling General And Administration: 45104.00
BM.V balance_sheet (annual, 2023-04-30) — Share Issued: 34638067.00
BM.V cash_flow (annual, 2023-04-30) — Short Term Debt Issuance: 0.00
BM.V cash_flow (annual, 2023-04-30) — Short Term Debt Payments: -63600.00
BM.V balance_sheet (annual, 2023-04-30) — Stockholders Equity: 690334.00
BM.V balance_sheet (annual, 2023-04-30) — Tangible Book Value: 690334.00
BM.V income_statement (annual, 2023-04-30) — Tax Effect Of Unusual Items: 0.00
BM.V income_statement (annual, 2023-04-30) — Tax Rate For Calcs: 0.00
BM.V balance_sheet (annual, 2023-04-30) — Total Assets: 795127.00
BM.V balance_sheet (annual, 2023-04-30) — Total Capitalization: 690334.00
BM.V balance_sheet (annual, 2023-04-30) — Total Equity Gross Minority Interest: 690334.00
BM.V income_statement (annual, 2023-04-30) — Total Expenses: 245180.00
BM.V balance_sheet (annual, 2023-04-30) — Total Liabilities Net Minority Interest: 104793.00
BM.V balance_sheet (annual, 2023-04-30) — Total Non Current Assets: 42501.00
BM.V balance_sheet (annual, 2023-04-30) — Total Non Current Liabilities Net Minority Interest: 0.00
BM.V cash_flow (annual, 2023-04-30) — Unrealized Gain Loss On Investment Securities: 83.00
BM.V balance_sheet (annual, 2023-04-30) — Working Capital: 647833.00
BM.V income_statement (annual, 2024-04-30) — +Operating Expense: 53495.00
BM.V income_statement (annual, 2024-04-30) — +Total Revenue: 0.00
BM.V balance_sheet (annual, 2024-04-30) — Accounts Receivable: 2779.00
BM.V balance_sheet (annual, 2024-04-30) — Accrued Interest Receivable: 1878.00
BM.V income_statement (annual, 2024-04-30) — Basic Average Shares: 34638067.00
BM.V income_statement (annual, 2024-04-30) — Basic EPS: 0.00
BM.V cash_flow (annual, 2024-04-30) — Beginning Cash Position: 739789.00
BM.V balance_sheet (annual, 2024-04-30) — Capital Stock: 36869356.00
BM.V balance_sheet (annual, 2024-04-30) — Cash And Cash Equivalents: 708753.00
BM.V balance_sheet (annual, 2024-04-30) — Cash Cash Equivalents And Short Term Investments: 708753.00
BM.V cash_flow (annual, 2024-04-30) — Cash Flow From Continuing Financing Activities: 0.00
BM.V cash_flow (annual, 2024-04-30) — Cash Flow From Continuing Operating Activities: -31036.00
BM.V cash_flow (annual, 2024-04-30) — Change In Payables And Accrued Expense: -14829.00
BM.V cash_flow (annual, 2024-04-30) — Change In Prepaid Assets: 0.00
BM.V cash_flow (annual, 2024-04-30) — Change In Receivables: 9183.00
BM.V cash_flow (annual, 2024-04-30) — Change In Working Capital: -5646.00
BM.V cash_flow (annual, 2024-04-30) — Changes In Account Receivables: 9183.00
BM.V cash_flow (annual, 2024-04-30) — Changes In Cash: -31036.00
BM.V balance_sheet (annual, 2024-04-30) — Common Stock: 36869356.00
BM.V balance_sheet (annual, 2024-04-30) — Common Stock Equity: 666822.00
BM.V cash_flow (annual, 2024-04-30) — Common Stock Issuance: 0.00
BM.V income_statement (annual, 2024-04-30) — Cost Of Revenue: 0.00
BM.V balance_sheet (annual, 2024-04-30) — Current Assets: 714285.00
BM.V balance_sheet (annual, 2024-04-30) — Current Liabilities: 89964.00
BM.V cash_flow (annual, 2024-04-30) — Depreciation: 0.00
BM.V cash_flow (annual, 2024-04-30) — Depreciation Amortization Depletion: 0.00
BM.V cash_flow (annual, 2024-04-30) — Depreciation And Amortization: 0.00
BM.V income_statement (annual, 2024-04-30) — Diluted Average Shares: 34638067.00
BM.V income_statement (annual, 2024-04-30) — Diluted EPS: 0.00
BM.V income_statement (annual, 2024-04-30) — Diluted NI Availto Com Stockholders: -23512.00
BM.V income_statement (annual, 2024-04-30) — EBIT: -53495.00
BM.V income_statement (annual, 2024-04-30) — EBITDA: -53495.00
BM.V cash_flow (annual, 2024-04-30) — End Cash Position: 708753.00
BM.V cash_flow (annual, 2024-04-30) — Financing Cash Flow: 0.00
BM.V cash_flow (annual, 2024-04-30) — Free Cash Flow: -31036.00
BM.V income_statement (annual, 2024-04-30) — General And Administrative Expense: 25290.00
BM.V income_statement (annual, 2024-04-30) — Gross Profit: 0.00
BM.V income_statement (annual, 2024-04-30) — Interest Income: 29983.00
BM.V income_statement (annual, 2024-04-30) — Interest Income Non Operating: 29983.00
BM.V balance_sheet (annual, 2024-04-30) — Invested Capital: 666822.00
BM.V cash_flow (annual, 2024-04-30) — Issuance Of Capital Stock: 0.00
BM.V cash_flow (annual, 2024-04-30) — Net Common Stock Issuance: 0.00
BM.V income_statement (annual, 2024-04-30) — Net Income: -23512.00
BM.V income_statement (annual, 2024-04-30) — Net Income Common Stockholders: -23512.00
BM.V income_statement (annual, 2024-04-30) — Net Income Continuous Operations: -23512.00
BM.V income_statement (annual, 2024-04-30) — Net Income From Continuing And Discontinued Operation: -23512.00
BM.V income_statement (annual, 2024-04-30) — Net Income From Continuing Operation Net Minority Interest: -23512.00
BM.V cash_flow (annual, 2024-04-30) — Net Income From Continuing Operations: -23512.00
BM.V income_statement (annual, 2024-04-30) — Net Income Including Noncontrolling Interests: -23512.00
BM.V income_statement (annual, 2024-04-30) — Net Interest Income: 29983.00
BM.V cash_flow (annual, 2024-04-30) — Net Issuance Payments Of Debt: 0.00
BM.V income_statement (annual, 2024-04-30) — Net Non Operating Interest Income Expense: 29983.00
BM.V balance_sheet (annual, 2024-04-30) — Net PPE: 1.00
BM.V cash_flow (annual, 2024-04-30) — Net Short Term Debt Issuance: 0.00
BM.V balance_sheet (annual, 2024-04-30) — Net Tangible Assets: 666822.00
BM.V income_statement (annual, 2024-04-30) — Normalized EBITDA: -53495.00
BM.V income_statement (annual, 2024-04-30) — Normalized Income: -23512.00
BM.V cash_flow (annual, 2024-04-30) — Operating Cash Flow: -31036.00
BM.V income_statement (annual, 2024-04-30) — Operating Income: -53495.00
BM.V income_statement (annual, 2024-04-30) — Operating Revenue: 0.00
BM.V balance_sheet (annual, 2024-04-30) — Ordinary Shares Number: 34638067.00
BM.V balance_sheet (annual, 2024-04-30) — Other Equity Interest: 4358406.00
BM.V income_statement (annual, 2024-04-30) — Other Gand A: 25290.00
BM.V cash_flow (annual, 2024-04-30) — Other Non Cash Items: -1878.00
BM.V balance_sheet (annual, 2024-04-30) — Other Non Current Assets: 42500.00
BM.V income_statement (annual, 2024-04-30) — Other Operating Expenses: 28205.00
BM.V balance_sheet (annual, 2024-04-30) — Payables And Accrued Expenses: 89964.00
BM.V balance_sheet (annual, 2024-04-30) — Prepaid Assets: 875.00
BM.V income_statement (annual, 2024-04-30) — Pretax Income: -23512.00
BM.V balance_sheet (annual, 2024-04-30) — Receivables: 4657.00
BM.V income_statement (annual, 2024-04-30) — Reconciled Cost Of Revenue: 0.00
BM.V income_statement (annual, 2024-04-30) — Reconciled Depreciation: 0.00
BM.V cash_flow (annual, 2024-04-30) — Repayment Of Debt: 0.00
BM.V balance_sheet (annual, 2024-04-30) — Retained Earnings: -40560940.00
BM.V income_statement (annual, 2024-04-30) — Selling General And Administration: 25290.00
BM.V balance_sheet (annual, 2024-04-30) — Share Issued: 34638067.00
BM.V cash_flow (annual, 2024-04-30) — Short Term Debt Payments: 0.00
BM.V balance_sheet (annual, 2024-04-30) — Stockholders Equity: 666822.00
BM.V balance_sheet (annual, 2024-04-30) — Tangible Book Value: 666822.00
BM.V income_statement (annual, 2024-04-30) — Tax Effect Of Unusual Items: 0.00
BM.V income_statement (annual, 2024-04-30) — Tax Rate For Calcs: 0.00
BM.V balance_sheet (annual, 2024-04-30) — Total Assets: 756786.00
BM.V balance_sheet (annual, 2024-04-30) — Total Capitalization: 666822.00