speb/financial-data huggingface dataset:
SCHN.SW income_statement (annual, 2024-12-31) — EBITDA: 1646000000.00
SCHN.SW income_statement (quarterly, 2024-12-31) — EBITDA: 321000000.00
SCHN.SW cash_flow (annual, 2024-12-31) — Effect Of Exchange Rate Changes: 26000000.00
SCHN.SW cash_flow (annual, 2024-12-31) — End Cash Position: 2599000000.00
SCHN.SW cash_flow (annual, 2024-12-31) — Financing Cash Flow: -882000000.00
SCHN.SW cash_flow (annual, 2024-12-31) — Free Cash Flow: 1486000000.00
SCHN.SW cash_flow (quarterly, 2024-12-31) — Free Cash Flow: 560000000.00
SCHN.SW income_statement (annual, 2024-12-31) — General And Administrative Expense: 504000000.00
SCHN.SW balance_sheet (annual, 2024-12-31) — Goodwill: 1064000000.00
SCHN.SW balance_sheet (quarterly, 2024-12-31) — Goodwill: 1064000000.00
SCHN.SW balance_sheet (annual, 2024-12-31) — Goodwill And Other Intangible Assets: 1416000000.00
SCHN.SW balance_sheet (quarterly, 2024-12-31) — Goodwill And Other Intangible Assets: 1416000000.00
SCHN.SW balance_sheet (annual, 2024-12-31) — Gross PPE: 3074000000.00
SCHN.SW balance_sheet (quarterly, 2024-12-31) — Gross PPE: 3074000000.00
SCHN.SW income_statement (annual, 2024-12-31) — Gross Profit: 7027000000.00
SCHN.SW balance_sheet (annual, 2024-12-31) — Hedging Assets Current: 15000000.00
SCHN.SW balance_sheet (quarterly, 2024-12-31) — Hedging Assets Current: 15000000.00
SCHN.SW income_statement (annual, 2024-12-31) — Interest Expense: 44000000.00
SCHN.SW income_statement (annual, 2024-12-31) — Interest Expense Non Operating: 44000000.00
SCHN.SW income_statement (annual, 2024-12-31) — Interest Income: 72000000.00
SCHN.SW income_statement (annual, 2024-12-31) — Interest Income Non Operating: 72000000.00
SCHN.SW cash_flow (annual, 2024-12-31) — Interest Paid Cfo: -29000000.00
SCHN.SW cash_flow (annual, 2024-12-31) — Interest Received Cfo: 72000000.00
SCHN.SW balance_sheet (annual, 2024-12-31) — Inventory: 1121000000.00
SCHN.SW balance_sheet (quarterly, 2024-12-31) — Inventory: 1121000000.00
SCHN.SW balance_sheet (annual, 2024-12-31) — Invested Capital: 5255000000.00
SCHN.SW balance_sheet (quarterly, 2024-12-31) — Invested Capital: 5255000000.00
SCHN.SW cash_flow (annual, 2024-12-31) — Investing Cash Flow: -476000000.00
SCHN.SW balance_sheet (annual, 2024-12-31) — Investmentin Financial Assets: 488000000.00
SCHN.SW balance_sheet (quarterly, 2024-12-31) — Investmentin Financial Assets: 488000000.00
SCHN.SW balance_sheet (annual, 2024-12-31) — Investmentsin Associatesat Cost: 19000000.00
SCHN.SW balance_sheet (quarterly, 2024-12-31) — Investmentsin Associatesat Cost: 19000000.00
SCHN.SW cash_flow (annual, 2024-12-31) — Issuance Of Capital Stock: 0.00
SCHN.SW cash_flow (annual, 2024-12-31) — Issuance Of Debt: 3000000.00
SCHN.SW balance_sheet (annual, 2024-12-31) — Land And Improvements: 46000000.00
SCHN.SW balance_sheet (quarterly, 2024-12-31) — Land And Improvements: 46000000.00
SCHN.SW balance_sheet (annual, 2024-12-31) — Long Term Capital Lease Obligation: 359000000.00
SCHN.SW balance_sheet (quarterly, 2024-12-31) — Long Term Capital Lease Obligation: 359000000.00
SCHN.SW balance_sheet (annual, 2024-12-31) — Long Term Debt: 92000000.00
SCHN.SW balance_sheet (quarterly, 2024-12-31) — Long Term Debt: 92000000.00
SCHN.SW balance_sheet (annual, 2024-12-31) — Long Term Debt And Capital Lease Obligation: 451000000.00
SCHN.SW balance_sheet (quarterly, 2024-12-31) — Long Term Debt And Capital Lease Obligation: 451000000.00
SCHN.SW balance_sheet (annual, 2024-12-31) — Long Term Equity Investment: 19000000.00
SCHN.SW balance_sheet (quarterly, 2024-12-31) — Long Term Equity Investment: 19000000.00
SCHN.SW balance_sheet (annual, 2024-12-31) — Long Term Provisions: 266000000.00
SCHN.SW balance_sheet (quarterly, 2024-12-31) — Long Term Provisions: 266000000.00
SCHN.SW balance_sheet (annual, 2024-12-31) — Machinery Furniture Equipment: 1112000000.00
SCHN.SW balance_sheet (quarterly, 2024-12-31) — Machinery Furniture Equipment: 1112000000.00
SCHN.SW balance_sheet (annual, 2024-12-31) — Minority Interest: 95000000.00
SCHN.SW balance_sheet (quarterly, 2024-12-31) — Minority Interest: 95000000.00
SCHN.SW income_statement (annual, 2024-12-31) — Minority Interests: -60000000.00
SCHN.SW cash_flow (annual, 2024-12-31) — Net Business Purchase And Sale: -59000000.00
SCHN.SW cash_flow (annual, 2024-12-31) — Net Common Stock Issuance: -65000000.00
SCHN.SW income_statement (annual, 2024-12-31) — Net Income: 950000000.00
SCHN.SW income_statement (quarterly, 2024-12-31) — Net Income: 262000000.00
SCHN.SW income_statement (annual, 2024-12-31) — Net Income Common Stockholders: 950000000.00
SCHN.SW income_statement (quarterly, 2024-12-31) — Net Income Common Stockholders: 262000000.00
SCHN.SW income_statement (annual, 2024-12-31) — Net Income Continuous Operations: 1010000000.00
SCHN.SW income_statement (quarterly, 2024-12-31) — Net Income Continuous Operations: 262000000.00
SCHN.SW income_statement (annual, 2024-12-31) — Net Income From Continuing And Discontinued Operation: 950000000.00
SCHN.SW income_statement (quarterly, 2024-12-31) — Net Income From Continuing And Discontinued Operation: 262000000.00
SCHN.SW income_statement (annual, 2024-12-31) — Net Income From Continuing Operation Net Minority Interest: 950000000.00
SCHN.SW income_statement (quarterly, 2024-12-31) — Net Income From Continuing Operation Net Minority Interest: 262000000.00
SCHN.SW cash_flow (annual, 2024-12-31) — Net Income From Continuing Operations: 1266000000.00
SCHN.SW income_statement (annual, 2024-12-31) — Net Income Including Noncontrolling Interests: 1010000000.00
SCHN.SW income_statement (quarterly, 2024-12-31) — Net Income Including Noncontrolling Interests: 262000000.00
SCHN.SW cash_flow (annual, 2024-12-31) — Net Intangibles Purchase And Sale: -2000000.00
SCHN.SW income_statement (annual, 2024-12-31) — Net Interest Income: 6000000.00
SCHN.SW cash_flow (annual, 2024-12-31) — Net Investment Purchase And Sale: -332000000.00
SCHN.SW cash_flow (annual, 2024-12-31) — Net Issuance Payments Of Debt: -7000000.00
SCHN.SW income_statement (annual, 2024-12-31) — Net Non Operating Interest Income Expense: 6000000.00
SCHN.SW cash_flow (annual, 2024-12-31) — Net Other Financing Charges: -51000000.00
SCHN.SW balance_sheet (annual, 2024-12-31) — Net PPE: 1368000000.00
SCHN.SW balance_sheet (quarterly, 2024-12-31) — Net PPE: 1368000000.00
SCHN.SW cash_flow (annual, 2024-12-31) — Net PPE Purchase And Sale: -83000000.00
SCHN.SW cash_flow (annual, 2024-12-31) — Net Short Term Debt Issuance: -7000000.00
SCHN.SW balance_sheet (annual, 2024-12-31) — Net Tangible Assets: 3538000000.00
SCHN.SW balance_sheet (quarterly, 2024-12-31) — Net Tangible Assets: 3538000000.00
SCHN.SW balance_sheet (annual, 2024-12-31) — Non Current Deferred Taxes Assets: 317000000.00
SCHN.SW balance_sheet (quarterly, 2024-12-31) — Non Current Deferred Taxes Assets: 317000000.00
SCHN.SW balance_sheet (annual, 2024-12-31) — Non Current Deferred Taxes Liabilities: 165000000.00
SCHN.SW balance_sheet (quarterly, 2024-12-31) — Non Current Deferred Taxes Liabilities: 165000000.00
SCHN.SW balance_sheet (annual, 2024-12-31) — Non Current Pension And Other Postretirement Benefit Plans: 242000000.00
SCHN.SW balance_sheet (quarterly, 2024-12-31) — Non Current Pension And Other Postretirement Benefit Plans: 242000000.00
SCHN.SW balance_sheet (annual, 2024-12-31) — Non Current Prepaid Assets: 29000000.00
SCHN.SW balance_sheet (quarterly, 2024-12-31) — Non Current Prepaid Assets: 29000000.00
SCHN.SW income_statement (annual, 2024-12-31) — Normalized EBITDA: 1626000000.00
SCHN.SW income_statement (quarterly, 2024-12-31) — Normalized EBITDA: 321000000.00
SCHN.SW income_statement (annual, 2024-12-31) — Normalized Income: 934120000.00
SCHN.SW income_statement (quarterly, 2024-12-31) — Normalized Income: 262000000.00
SCHN.SW cash_flow (annual, 2024-12-31) — Operating Cash Flow: 1595000000.00
SCHN.SW cash_flow (quarterly, 2024-12-31) — Operating Cash Flow: 602000000.00
SCHN.SW income_statement (annual, 2024-12-31) — Operating Income: 1256000000.00
SCHN.SW income_statement (quarterly, 2024-12-31) — Operating Income: 321000000.00
SCHN.SW income_statement (annual, 2024-12-31) — Operating Revenue: 11236000000.00
SCHN.SW income_statement (quarterly, 2024-12-31) — Operating Revenue: 2855000000.00
SCHN.SW balance_sheet (annual, 2024-12-31) — Ordinary Shares Number: 107395290.00
SCHN.SW balance_sheet (annual, 2024-12-31) — Other Intangible Assets: 352000000.00
SCHN.SW balance_sheet (quarterly, 2024-12-31) — Other Intangible Assets: 352000000.00
SCHN.SW balance_sheet (annual, 2024-12-31) — Other Inventories: 669000000.00
SCHN.SW balance_sheet (quarterly, 2024-12-31) — Other Inventories: 669000000.00
SCHN.SW cash_flow (annual, 2024-12-31) — Other Non Cash Items: -50000000.00
SCHN.SW balance_sheet (annual, 2024-12-31) — Other Non Current Assets: 47000000.00
SCHN.SW balance_sheet (quarterly, 2024-12-31) — Other Non Current Assets: 47000000.00
SCHN.SW income_statement (annual, 2024-12-31) — Other Operating Expenses: 253000000.00
SCHN.SW balance_sheet (annual, 2024-12-31) — Other Payable: 129000000.00
SCHN.SW balance_sheet (quarterly, 2024-12-31) — Other Payable: 129000000.00
SCHN.SW balance_sheet (annual, 2024-12-31) — Other Properties: 866000000.00
SCHN.SW balance_sheet (quarterly, 2024-12-31) — Other Properties: 866000000.00
SCHN.SW balance_sheet (annual, 2024-12-31) — Other Receivables: 597000000.00
SCHN.SW balance_sheet (quarterly, 2024-12-31) — Other Receivables: 597000000.00
SCHN.SW balance_sheet (annual, 2024-12-31) — Other Short Term Investments: 1466000000.00
SCHN.SW balance_sheet (quarterly, 2024-12-31) — Other Short Term Investments: 1466000000.00
SCHN.SW income_statement (annual, 2024-12-31) — Otherunder Preferred Stock Dividend: 0.00
SCHN.SW income_statement (quarterly, 2024-12-31) — Otherunder Preferred Stock Dividend: 0.00
SCHN.SW balance_sheet (annual, 2024-12-31) — Payables: 1576000000.00
SCHN.SW balance_sheet (quarterly, 2024-12-31) — Payables: 1576000000.00
SCHN.SW cash_flow (annual, 2024-12-31) — Pension And Employee Benefit Expense: 48000000.00
SCHN.SW balance_sheet (annual, 2024-12-31) — Pensionand Other Post Retirement Benefit Plans Current: 460000000.00
SCHN.SW balance_sheet (quarterly, 2024-12-31) — Pensionand Other Post Retirement Benefit Plans Current: 460000000.00
SCHN.SW balance_sheet (annual, 2024-12-31) — Prepaid Assets: 139000000.00
SCHN.SW balance_sheet (quarterly, 2024-12-31) — Prepaid Assets: 139000000.00
SCHN.SW income_statement (annual, 2024-12-31) — Pretax Income: 1272000000.00
SCHN.SW income_statement (quarterly, 2024-12-31) — Pretax Income: 314000000.00
SCHN.SW balance_sheet (annual, 2024-12-31) — Properties: 0.00
SCHN.SW balance_sheet (quarterly, 2024-12-31) — Properties: 0.00
SCHN.SW cash_flow (annual, 2024-12-31) — Provisionand Write Offof Assets: 217000000.00
SCHN.SW cash_flow (annual, 2024-12-31) — Purchase Of Business: -71000000.00
SCHN.SW cash_flow (annual, 2024-12-31) — Purchase Of Intangibles: -2000000.00
SCHN.SW cash_flow (annual, 2024-12-31) — Purchase Of Investment: -2195000000.00
SCHN.SW cash_flow (annual, 2024-12-31) — Purchase Of PPE: -107000000.00
SCHN.SW cash_flow (quarterly, 2024-12-31) — Purchase Of PPE: -40000000.00
SCHN.SW balance_sheet (annual, 2024-12-31) — Raw Materials: 452000000.00
SCHN.SW balance_sheet (quarterly, 2024-12-31) — Raw Materials: 452000000.00
SCHN.SW income_statement (annual, 2024-12-31) — Reconciled Cost Of Revenue: 4209000000.00
SCHN.SW income_statement (annual, 2024-12-31) — Reconciled Depreciation: 330000000.00
SCHN.SW income_statement (annual, 2024-12-31) — Rent And Landing Fees: 25000000.00
SCHN.SW income_statement (annual, 2024-12-31) — Rent Expense Supplemental: 25000000.00
SCHN.SW cash_flow (annual, 2024-12-31) — Repayment Of Debt: -10000000.00
SCHN.SW cash_flow (annual, 2024-12-31) — Repurchase Of Capital Stock: -65000000.00
SCHN.SW balance_sheet (annual, 2024-12-31) — Retained Earnings: 5945000000.00
SCHN.SW balance_sheet (quarterly, 2024-12-31) — Retained Earnings: 5945000000.00
SCHN.SW cash_flow (annual, 2024-12-31) — Sale Of Business: 12000000.00
SCHN.SW cash_flow (annual, 2024-12-31) — Sale Of Investment: 1863000000.00
SCHN.SW cash_flow (annual, 2024-12-31) — Sale Of PPE: 24000000.00
SCHN.SW income_statement (annual, 2024-12-31) — Selling General And Administration: 504000000.00
SCHN.SW balance_sheet (annual, 2024-12-31) — Share Issued: 107794283.00
SCHN.SW cash_flow (annual, 2024-12-31) — Short Term Debt Issuance: 3000000.00
SCHN.SW cash_flow (annual, 2024-12-31) — Short Term Debt Payments: -10000000.00
SCHN.SW cash_flow (annual, 2024-12-31) — Stock Based Compensation: 23000000.00
SCHN.SW balance_sheet (annual, 2024-12-31) — Stockholders Equity: 4954000000.00
SCHN.SW balance_sheet (quarterly, 2024-12-31) — Stockholders Equity: 4954000000.00
SCHN.SW balance_sheet (annual, 2024-12-31) — Tangible Book Value: 3538000000.00
SCHN.SW balance_sheet (quarterly, 2024-12-31) — Tangible Book Value: 3538000000.00
SCHN.SW income_statement (annual, 2024-12-31) — Tax Effect Of Unusual Items: 4120000.00
SCHN.SW income_statement (quarterly, 2024-12-31) — Tax Effect Of Unusual Items: 0.00
SCHN.SW income_statement (annual, 2024-12-31) — Tax Provision: 262000000.00
SCHN.SW income_statement (quarterly, 2024-12-31) — Tax Provision: 52000000.00
SCHN.SW income_statement (annual, 2024-12-31) — Tax Rate For Calcs: 0.21
SCHN.SW income_statement (quarterly, 2024-12-31) — Tax Rate For Calcs: 0.17
SCHN.SW balance_sheet (annual, 2024-12-31) — Taxes Receivable: 150000000.00
SCHN.SW balance_sheet (quarterly, 2024-12-31) — Taxes Receivable: 150000000.00
SCHN.SW cash_flow (annual, 2024-12-31) — Taxes Refund Paid: -318000000.00
SCHN.SW balance_sheet (annual, 2024-12-31) — Total Assets: 11997000000.00
SCHN.SW balance_sheet (quarterly, 2024-12-31) — Total Assets: 11997000000.00
SCHN.SW balance_sheet (annual, 2024-12-31) — Total Capitalization: 5046000000.00
SCHN.SW balance_sheet (quarterly, 2024-12-31) — Total Capitalization: 5046000000.00
SCHN.SW balance_sheet (annual, 2024-12-31) — Total Debt: 794000000.00
SCHN.SW balance_sheet (quarterly, 2024-12-31) — Total Debt: 794000000.00
SCHN.SW balance_sheet (annual, 2024-12-31) — Total Equity Gross Minority Interest: 5049000000.00
SCHN.SW balance_sheet (quarterly, 2024-12-31) — Total Equity Gross Minority Interest: 5049000000.00
SCHN.SW income_statement (annual, 2024-12-31) — Total Expenses: 9980000000.00
SCHN.SW balance_sheet (annual, 2024-12-31) — Total Liabilities Net Minority Interest: 6948000000.00
SCHN.SW balance_sheet (quarterly, 2024-12-31) — Total Liabilities Net Minority Interest: 6948000000.00
SCHN.SW balance_sheet (annual, 2024-12-31) — Total Non Current Assets: 3709000000.00
SCHN.SW balance_sheet (quarterly, 2024-12-31) — Total Non Current Assets: 3709000000.00
SCHN.SW balance_sheet (annual, 2024-12-31) — Total Non Current Liabilities Net Minority Interest: 1124000000.00
SCHN.SW balance_sheet (quarterly, 2024-12-31) — Total Non Current Liabilities Net Minority Interest: 1124000000.00
SCHN.SW income_statement (annual, 2024-12-31) — Total Operating Income As Reported: 1266000000.00
SCHN.SW income_statement (quarterly, 2024-12-31) — Total Operating Income As Reported: 321000000.00
SCHN.SW income_statement (annual, 2024-12-31) — Total Other Finance Cost: 22000000.00
SCHN.SW balance_sheet (annual, 2024-12-31) — Total Tax Payable: 378000000.00
SCHN.SW balance_sheet (quarterly, 2024-12-31) — Total Tax Payable: 378000000.00
SCHN.SW income_statement (annual, 2024-12-31) — Total Unusual Items: 20000000.00
SCHN.SW income_statement (annual, 2024-12-31) — Total Unusual Items Excluding Goodwill: 20000000.00
SCHN.SW balance_sheet (annual, 2024-12-31) — Treasury Shares Number: 398993.00
SCHN.SW balance_sheet (quarterly, 2024-12-31) — Treasury Shares Number: 398993.00
SCHN.SW balance_sheet (annual, 2024-12-31) — Treasury Stock: 88000000.00
SCHN.SW balance_sheet (quarterly, 2024-12-31) — Treasury Stock: 88000000.00
SCHN.SW balance_sheet (annual, 2024-12-31) — Working Capital: 2464000000.00
SCHN.SW balance_sheet (quarterly, 2024-12-31) — Working Capital: 2464000000.00
SCHN.SW income_statement (quarterly, 2025-03-31) — +Total Revenue: 2732000000.00
SCHN.SW income_statement (quarterly, 2025-03-31) — Basic Average Shares: 113716814.00
SCHN.SW income_statement (quarterly, 2025-03-31) — Basic EPS: 2.26
SCHN.SW balance_sheet (quarterly, 2025-03-31) — Cash And Cash Equivalents: 2462000000.00
SCHN.SW balance_sheet (quarterly, 2025-03-31) — Cash Cash Equivalents And Short Term Investments: 2462000000.00
SCHN.SW balance_sheet (quarterly, 2025-03-31) — Common Stock Equity: 4503000000.00
SCHN.SW balance_sheet (quarterly, 2025-03-31) — Current Assets: 8397000000.00
SCHN.SW balance_sheet (quarterly, 2025-03-31) — Current Liabilities: 6349000000.00
SCHN.SW income_statement (quarterly, 2025-03-31) — Diluted Average Shares: 113716814.00
SCHN.SW income_statement (quarterly, 2025-03-31) — Diluted EPS: 2.26
SCHN.SW income_statement (quarterly, 2025-03-31) — Diluted NI Availto Com Stockholders: 257000000.00
SCHN.SW income_statement (quarterly, 2025-03-31) — EBIT: 329000000.00
SCHN.SW income_statement (quarterly, 2025-03-31) — EBITDA: 329000000.00
SCHN.SW cash_flow (quarterly, 2025-03-31) — Free Cash Flow: 540000000.00
SCHN.SW income_statement (quarterly, 2025-03-31) — Net Income: 257000000.00
SCHN.SW income_statement (quarterly, 2025-03-31) — Net Income Common Stockholders: 257000000.00
SCHN.SW income_statement (quarterly, 2025-03-31) — Net Income Continuous Operations: 257000000.00
SCHN.SW income_statement (quarterly, 2025-03-31) — Net Income From Continuing And Discontinued Operation: 257000000.00
SCHN.SW income_statement (quarterly, 2025-03-31) — Net Income From Continuing Operation Net Minority Interest: 257000000.00
SCHN.SW cash_flow (quarterly, 2025-03-31) — Net Income From Continuing Operations: 325000000.00
SCHN.SW income_statement (quarterly, 2025-03-31) — Net Income Including Noncontrolling Interests: 257000000.00
SCHN.SW balance_sheet (quarterly, 2025-03-31) — Net Tangible Assets: 4503000000.00
SCHN.SW income_statement (quarterly, 2025-03-31) — Normalized EBITDA: 329000000.00
SCHN.SW income_statement (quarterly, 2025-03-31) — Normalized Income: 257000000.00
SCHN.SW cash_flow (quarterly, 2025-03-31) — Operating Cash Flow: 540000000.00
SCHN.SW income_statement (quarterly, 2025-03-31) — Operating Income: 329000000.00
SCHN.SW income_statement (quarterly, 2025-03-31) — Operating Revenue: 2732000000.00
SCHN.SW balance_sheet (quarterly, 2025-03-31) — Ordinary Shares Number: 107395290.00
SCHN.SW balance_sheet (quarterly, 2025-03-31) — Other Current Assets: 5935000000.00
SCHN.SW income_statement (quarterly, 2025-03-31) — Otherunder Preferred Stock Dividend: 0.00
SCHN.SW income_statement (quarterly, 2025-03-31) — Pretax Income: 325000000.00
SCHN.SW cash_flow (quarterly, 2025-03-31) — Sale Of PPE: 18000000.00
SCHN.SW balance_sheet (quarterly, 2025-03-31) — Share Issued: 107395290.00
SCHN.SW balance_sheet (quarterly, 2025-03-31) — Stockholders Equity: 4503000000.00
SCHN.SW balance_sheet (quarterly, 2025-03-31) — Tangible Book Value: 4503000000.00
SCHN.SW income_statement (quarterly, 2025-03-31) — Tax Effect Of Unusual Items: 0.00
SCHN.SW income_statement (quarterly, 2025-03-31) — Tax Provision: 68000000.00
SCHN.SW income_statement (quarterly, 2025-03-31) — Tax Rate For Calcs: 0.21
SCHN.SW balance_sheet (quarterly, 2025-03-31) — Total Assets: 12072000000.00
SCHN.SW balance_sheet (quarterly, 2025-03-31) — Total Capitalization: 4503000000.00
SCHN.SW balance_sheet (quarterly, 2025-03-31) — Total Equity Gross Minority Interest: 4598000000.00
SCHN.SW balance_sheet (quarterly, 2025-03-31) — Total Liabilities Net Minority Interest: 7474000000.00
SCHN.SW balance_sheet (quarterly, 2025-03-31) — Total Non Current Assets: 3675000000.00
SCHN.SW balance_sheet (quarterly, 2025-03-31) — Total Non Current Liabilities Net Minority Interest: 1125000000.00
SCHN.SW income_statement (quarterly, 2025-03-31) — Total Operating Income As Reported: 329000000.00
SCHN.SW balance_sheet (quarterly, 2025-03-31) — Working Capital: 2048000000.00
SCHN.SW income_statement (quarterly, 2025-06-30) — +Total Revenue: 2755000000.00
SCHN.SW balance_sheet (quarterly, 2025-06-30) — Accounts Payable: 1258000000.00
SCHN.SW balance_sheet (quarterly, 2025-06-30) — Accounts Receivable: 1921000000.00
SCHN.SW balance_sheet (quarterly, 2025-06-30) — Additional Paid In Capital: 311000000.00
SCHN.SW balance_sheet (quarterly, 2025-06-30) — Available For Sale Securities: 584000000.00
SCHN.SW balance_sheet (quarterly, 2025-06-30) — Capital Lease Obligations: 483000000.00
SCHN.SW balance_sheet (quarterly, 2025-06-30) — Capital Stock: 11000000.00
SCHN.SW balance_sheet (quarterly, 2025-06-30) — Cash And Cash Equivalents: 2009000000.00
SCHN.SW balance_sheet (quarterly, 2025-06-30) — Cash Cash Equivalents And Short Term Investments: 3586000000.00
SCHN.SW balance_sheet (quarterly, 2025-06-30) — Common Stock: 11000000.00
SCHN.SW balance_sheet (quarterly, 2025-06-30) — Common Stock Equity: 4608000000.00
SCHN.SW balance_sheet (quarterly, 2025-06-30) — Current Assets: 7691000000.00
SCHN.SW balance_sheet (quarterly, 2025-06-30) — Current Capital Lease Obligation: 134000000.00
SCHN.SW balance_sheet (quarterly, 2025-06-30) — Current Debt: 82000000.00
SCHN.SW balance_sheet (quarterly, 2025-06-30) — Current Debt And Capital Lease Obligation: 216000000.00
SCHN.SW balance_sheet (quarterly, 2025-06-30) — Current Liabilities: 5522000000.00
SCHN.SW balance_sheet (quarterly, 2025-06-30) — Current Provisions: 237000000.00
SCHN.SW balance_sheet (quarterly, 2025-06-30) — Defined Pension Benefit: 26000000.00
SCHN.SW income_statement (quarterly, 2025-06-30) — Diluted NI Availto Com Stockholders: 245000000.00
SCHN.SW income_statement (quarterly, 2025-06-30) — EBIT: 346000000.00
SCHN.SW income_statement (quarterly, 2025-06-30) — EBITDA: 346000000.00
SCHN.SW cash_flow (quarterly, 2025-06-30) — Free Cash Flow: 120000000.00
SCHN.SW balance_sheet (quarterly, 2025-06-30) — Goodwill And Other Intangible Assets: 1430000000.00
SCHN.SW balance_sheet (quarterly, 2025-06-30) — Gross PPE: 1300000000.00
SCHN.SW balance_sheet (quarterly, 2025-06-30) — Hedging Assets Current: 7000000.00
SCHN.SW balance_sheet (quarterly, 2025-06-30) — Inventory: 1019000000.00
SCHN.SW balance_sheet (quarterly, 2025-06-30) — Invested Capital: 4805000000.00
SCHN.SW balance_sheet (quarterly, 2025-06-30) — Investmentin Financial Assets: 584000000.00
SCHN.SW balance_sheet (quarterly, 2025-06-30) — Investmentsin Associatesat Cost: 18000000.00
SCHN.SW balance_sheet (quarterly, 2025-06-30) — Long Term Capital Lease Obligation: 349000000.00
SCHN.SW balance_sheet (quarterly, 2025-06-30) — Long Term Debt: 115000000.00
SCHN.SW balance_sheet (quarterly, 2025-06-30) — Long Term Debt And Capital Lease Obligation: 464000000.00
SCHN.SW balance_sheet (quarterly, 2025-06-30) — Long Term Equity Investment: 18000000.00
SCHN.SW balance_sheet (quarterly, 2025-06-30) — Long Term Provisions: 250000000.00
SCHN.SW balance_sheet (quarterly, 2025-06-30) — Minority Interest: 87000000.00
SCHN.SW income_statement (quarterly, 2025-06-30) — Net Income: 245000000.00
SCHN.SW income_statement (quarterly, 2025-06-30) — Net Income Common Stockholders: 245000000.00
SCHN.SW income_statement (quarterly, 2025-06-30) — Net Income Continuous Operations: 274000000.00
SCHN.SW income_statement (quarterly, 2025-06-30) — Net Income From Continuing And Discontinued Operation: 245000000.00
SCHN.SW income_statement (quarterly, 2025-06-30) — Net Income From Continuing Operation Net Minority Interest: 245000000.00
SCHN.SW cash_flow (quarterly, 2025-06-30) — Net Income From Continuing Operations: 350000000.00
SCHN.SW income_statement (quarterly, 2025-06-30) — Net Income Including Noncontrolling Interests: 274000000.00
SCHN.SW balance_sheet (quarterly, 2025-06-30) — Net PPE: 1300000000.00
SCHN.SW balance_sheet (quarterly, 2025-06-30) — Net Tangible Assets: 3178000000.00
SCHN.SW balance_sheet (quarterly, 2025-06-30) — Non Current Deferred Taxes Assets: 286000000.00
SCHN.SW balance_sheet (quarterly, 2025-06-30) — Non Current Deferred Taxes Liabilities: 173000000.00
SCHN.SW balance_sheet (quarterly, 2025-06-30) — Non Current Pension And Other Postretirement Benefit Plans: 231000000.00
SCHN.SW income_statement (quarterly, 2025-06-30) — Normalized EBITDA: 346000000.00
SCHN.SW income_statement (quarterly, 2025-06-30) — Normalized Income: 245000000.00
SCHN.SW cash_flow (quarterly, 2025-06-30) — Operating Cash Flow: 163000000.00
SCHN.SW income_statement (quarterly, 2025-06-30) — Operating Income: 346000000.00
SCHN.SW income_statement (quarterly, 2025-06-30) — Operating Revenue: 2755000000.00
SCHN.SW balance_sheet (quarterly, 2025-06-30) — Ordinary Shares Number: 107395290.00
SCHN.SW balance_sheet (quarterly, 2025-06-30) — Other Properties: 1300000000.00
SCHN.SW balance_sheet (quarterly, 2025-06-30) — Other Receivables: 877000000.00
SCHN.SW balance_sheet (quarterly, 2025-06-30) — Other Short Term Investments: 1577000000.00
SCHN.SW income_statement (quarterly, 2025-06-30) — Otherunder Preferred Stock Dividend: 0.00
SCHN.SW balance_sheet (quarterly, 2025-06-30) — Payables: 1423000000.00
SCHN.SW balance_sheet (quarterly, 2025-06-30) — Prepaid Assets: 155000000.00
SCHN.SW income_statement (quarterly, 2025-06-30) — Pretax Income: 347000000.00
SCHN.SW balance_sheet (quarterly, 2025-06-30) — Retained Earnings: 5834000000.00
SCHN.SW cash_flow (quarterly, 2025-06-30) — Sale Of PPE: -14000000.00
SCHN.SW balance_sheet (quarterly, 2025-06-30) — Share Issued: 107395290.00
SCHN.SW balance_sheet (quarterly, 2025-06-30) — Stockholders Equity: 4608000000.00
SCHN.SW balance_sheet (quarterly, 2025-06-30) — Tangible Book Value: 3178000000.00
SCHN.SW income_statement (quarterly, 2025-06-30) — Tax Effect Of Unusual Items: 0.00
SCHN.SW income_statement (quarterly, 2025-06-30) — Tax Provision: 73000000.00
SCHN.SW income_statement (quarterly, 2025-06-30) — Tax Rate For Calcs: 0.21
SCHN.SW balance_sheet (quarterly, 2025-06-30) — Taxes Receivable: 126000000.00
SCHN.SW balance_sheet (quarterly, 2025-06-30) — Total Assets: 11335000000.00
SCHN.SW balance_sheet (quarterly, 2025-06-30) — Total Capitalization: 4723000000.00
SCHN.SW balance_sheet (quarterly, 2025-06-30) — Total Debt: 680000000.00
SCHN.SW balance_sheet (quarterly, 2025-06-30) — Total Equity Gross Minority Interest: 4695000000.00
SCHN.SW balance_sheet (quarterly, 2025-06-30) — Total Liabilities Net Minority Interest: 6640000000.00
SCHN.SW balance_sheet (quarterly, 2025-06-30) — Total Non Current Assets: 3644000000.00
SCHN.SW balance_sheet (quarterly, 2025-06-30) — Total Non Current Liabilities Net Minority Interest: 1118000000.00
SCHN.SW income_statement (quarterly, 2025-06-30) — Total Operating Income As Reported: 346000000.00
SCHN.SW balance_sheet (quarterly, 2025-06-30) — Total Tax Payable: 165000000.00
SCHN.SW balance_sheet (quarterly, 2025-06-30) — Treasury Stock: 177000000.00
SCHN.SW balance_sheet (quarterly, 2025-06-30) — Working Capital: 2169000000.00
SCHN.SW balance_sheet (quarterly, 2025-09-30) — Ordinary Shares Number: 106768055.00
SCHN.SW balance_sheet (quarterly, 2025-09-30) — Share Issued: 106768055.00
SCHN.SW income_statement (annual, 2025-12-31) — +Operating Expense: 5679000000.00
SCHN.SW income_statement (annual, 2025-12-31) — +Total Revenue: 10947000000.00
SCHN.SW income_statement (quarterly, 2025-12-31) — +Total Revenue: 2792000000.00
SCHN.SW balance_sheet (annual, 2025-12-31) — Accounts Payable: 1020000000.00
SCHN.SW balance_sheet (quarterly, 2025-12-31) — Accounts Payable: 1020000000.00
SCHN.SW balance_sheet (annual, 2025-12-31) — Accounts Receivable: 2155000000.00
SCHN.SW balance_sheet (quarterly, 2025-12-31) — Accounts Receivable: 2155000000.00
SCHN.SW balance_sheet (annual, 2025-12-31) — Accumulated Depreciation: -1708000000.00
SCHN.SW balance_sheet (quarterly, 2025-12-31) — Accumulated Depreciation: -1708000000.00
SCHN.SW balance_sheet (annual, 2025-12-31) — Additional Paid In Capital: 311000000.00
SCHN.SW balance_sheet (quarterly, 2025-12-31) — Additional Paid In Capital: 311000000.00
SCHN.SW income_statement (annual, 2025-12-31) — Amortization: 60000000.00
SCHN.SW cash_flow (annual, 2025-12-31) — Amortization Cash Flow: 60000000.00
SCHN.SW balance_sheet (annual, 2025-12-31) — Available For Sale Securities: 330000000.00
SCHN.SW balance_sheet (quarterly, 2025-12-31) — Available For Sale Securities: 330000000.00
SCHN.SW income_statement (annual, 2025-12-31) — Basic Average Shares: 107089619.00
SCHN.SW income_statement (annual, 2025-12-31) — Basic EPS: 9.48
SCHN.SW cash_flow (annual, 2025-12-31) — Beginning Cash Position: 2599000000.00
SCHN.SW balance_sheet (annual, 2025-12-31) — Buildings And Improvements: 973000000.00
SCHN.SW balance_sheet (quarterly, 2025-12-31) — Buildings And Improvements: 973000000.00
SCHN.SW cash_flow (annual, 2025-12-31) — Capital Expenditure: -107000000.00
SCHN.SW cash_flow (quarterly, 2025-12-31) — Capital Expenditure: -36000000.00
SCHN.SW balance_sheet (annual, 2025-12-31) — Capital Lease Obligations: 512000000.00
SCHN.SW balance_sheet (quarterly, 2025-12-31) — Capital Lease Obligations: 512000000.00
SCHN.SW balance_sheet (annual, 2025-12-31) — Capital Stock: 11000000.00
SCHN.SW balance_sheet (quarterly, 2025-12-31) — Capital Stock: 11000000.00
SCHN.SW balance_sheet (annual, 2025-12-31) — Cash And Cash Equivalents: 2304000000.00
SCHN.SW balance_sheet (quarterly, 2025-12-31) — Cash And Cash Equivalents: 2304000000.00
SCHN.SW balance_sheet (annual, 2025-12-31) — Cash Cash Equivalents And Short Term Investments: 4274000000.00
SCHN.SW balance_sheet (quarterly, 2025-12-31) — Cash Cash Equivalents And Short Term Investments: 4274000000.00
SCHN.SW cash_flow (annual, 2025-12-31) — Cash Dividends Paid: -643000000.00
SCHN.SW cash_flow (annual, 2025-12-31) — Change In Accrued Expense: 109000000.00
SCHN.SW cash_flow (annual, 2025-12-31) — Change In Inventory: 55000000.00
SCHN.SW cash_flow (annual, 2025-12-31) — Change In Other Current Assets: -59000000.00
SCHN.SW cash_flow (annual, 2025-12-31) — Change In Payable: 63000000.00
SCHN.SW cash_flow (annual, 2025-12-31) — Change In Prepaid Assets: -20000000.00
SCHN.SW cash_flow (annual, 2025-12-31) — Change In Receivables: -119000000.00
SCHN.SW cash_flow (annual, 2025-12-31) — Change In Working Capital: 29000000.00
SCHN.SW cash_flow (annual, 2025-12-31) — Changes In Cash: -172000000.00
SCHN.SW balance_sheet (annual, 2025-12-31) — Common Stock: 11000000.00
SCHN.SW balance_sheet (quarterly, 2025-12-31) — Common Stock: 11000000.00
SCHN.SW cash_flow (annual, 2025-12-31) — Common Stock Dividend Paid: -643000000.00
SCHN.SW balance_sheet (annual, 2025-12-31) — Common Stock Equity: 5056000000.00
SCHN.SW balance_sheet (quarterly, 2025-12-31) — Common Stock Equity: 5056000000.00
SCHN.SW cash_flow (annual, 2025-12-31) — Common Stock Issuance: 29000000.00
SCHN.SW cash_flow (annual, 2025-12-31) — Common Stock Payments: -231000000.00
SCHN.SW balance_sheet (annual, 2025-12-31) — Construction In Progress: 53000000.00
SCHN.SW balance_sheet (quarterly, 2025-12-31) — Construction In Progress: 53000000.00
SCHN.SW income_statement (annual, 2025-12-31) — Cost Of Revenue: 3890000000.00
SCHN.SW balance_sheet (annual, 2025-12-31) — Current Assets: 8254000000.00
SCHN.SW balance_sheet (quarterly, 2025-12-31) — Current Assets: 8254000000.00
SCHN.SW balance_sheet (annual, 2025-12-31) — Current Capital Lease Obligation: 140000000.00
SCHN.SW balance_sheet (quarterly, 2025-12-31) — Current Capital Lease Obligation: 140000000.00
SCHN.SW balance_sheet (annual, 2025-12-31) — Current Debt: 56000000.00
SCHN.SW balance_sheet (quarterly, 2025-12-31) — Current Debt: 56000000.00
SCHN.SW balance_sheet (annual, 2025-12-31) — Current Debt And Capital Lease Obligation: 196000000.00
SCHN.SW balance_sheet (quarterly, 2025-12-31) — Current Debt And Capital Lease Obligation: 196000000.00
SCHN.SW balance_sheet (annual, 2025-12-31) — Current Liabilities: 5487000000.00
SCHN.SW balance_sheet (quarterly, 2025-12-31) — Current Liabilities: 5487000000.00
SCHN.SW balance_sheet (annual, 2025-12-31) — Current Provisions: 244000000.00
SCHN.SW balance_sheet (quarterly, 2025-12-31) — Current Provisions: 244000000.00
SCHN.SW balance_sheet (annual, 2025-12-31) — Defined Pension Benefit: 25000000.00
SCHN.SW balance_sheet (quarterly, 2025-12-31) — Defined Pension Benefit: 25000000.00
SCHN.SW cash_flow (annual, 2025-12-31) — Depreciation: 274000000.00
SCHN.SW cash_flow (annual, 2025-12-31) — Depreciation And Amortization: 334000000.00
SCHN.SW income_statement (annual, 2025-12-31) — Depreciation And Amortization In Income Statement: 334000000.00
SCHN.SW income_statement (annual, 2025-12-31) — Depreciation Income Statement: 274000000.00
SCHN.SW income_statement (annual, 2025-12-31) — Diluted Average Shares: 107311277.00
SCHN.SW income_statement (annual, 2025-12-31) — Diluted EPS: 9.46
SCHN.SW income_statement (annual, 2025-12-31) — Diluted NI Availto Com Stockholders: 1015000000.00
SCHN.SW income_statement (quarterly, 2025-12-31) — Diluted NI Availto Com Stockholders: 219000000.00
SCHN.SW cash_flow (annual, 2025-12-31) — Dividend Received Cfo: 18000000.00
SCHN.SW income_statement (annual, 2025-12-31) — EBIT: 1396000000.00
SCHN.SW income_statement (quarterly, 2025-12-31) — EBIT: 374000000.00
SCHN.SW income_statement (annual, 2025-12-31) — EBITDA: 1730000000.00
SCHN.SW income_statement (quarterly, 2025-12-31) — EBITDA: 374000000.00
SCHN.SW cash_flow (annual, 2025-12-31) — Effect Of Exchange Rate Changes: -123000000.00
SCHN.SW cash_flow (annual, 2025-12-31) — End Cash Position: 2304000000.00
SCHN.SW cash_flow (annual, 2025-12-31) — Financing Cash Flow: -1215000000.00
SCHN.SW cash_flow (annual, 2025-12-31) — Free Cash Flow: 1383000000.00
SCHN.SW cash_flow (quarterly, 2025-12-31) — Free Cash Flow: 487000000.00
SCHN.SW income_statement (annual, 2025-12-31) — General And Administrative Expense: 496000000.00
SCHN.SW balance_sheet (annual, 2025-12-31) — Goodwill: 1072000000.00
SCHN.SW balance_sheet (quarterly, 2025-12-31) — Goodwill: 1072000000.00
SCHN.SW balance_sheet (annual, 2025-12-31) — Goodwill And Other Intangible Assets: 1412000000.00
SCHN.SW balance_sheet (quarterly, 2025-12-31) — Goodwill And Other Intangible Assets: 1412000000.00
SCHN.SW balance_sheet (annual, 2025-12-31) — Gross PPE: 3036000000.00
SCHN.SW balance_sheet (quarterly, 2025-12-31) — Gross PPE: 3036000000.00
SCHN.SW income_statement (annual, 2025-12-31) — Gross Profit: 7057000000.00
SCHN.SW balance_sheet (annual, 2025-12-31) — Hedging Assets Current: 8000000.00
SCHN.SW balance_sheet (quarterly, 2025-12-31) — Hedging Assets Current: 8000000.00
SCHN.SW income_statement (annual, 2025-12-31) — Interest Expense: 43000000.00
SCHN.SW income_statement (annual, 2025-12-31) — Interest Expense Non Operating: 43000000.00
SCHN.SW income_statement (annual, 2025-12-31) — Interest Income: 45000000.00
SCHN.SW income_statement (annual, 2025-12-31) — Interest Income Non Operating: 45000000.00
SCHN.SW cash_flow (annual, 2025-12-31) — Interest Paid Cfo: -33000000.00
SCHN.SW cash_flow (annual, 2025-12-31) — Interest Received Cfo: 47000000.00
SCHN.SW balance_sheet (annual, 2025-12-31) — Inventory: 989000000.00
SCHN.SW balance_sheet (quarterly, 2025-12-31) — Inventory: 989000000.00
SCHN.SW balance_sheet (annual, 2025-12-31) — Invested Capital: 5222000000.00
SCHN.SW balance_sheet (quarterly, 2025-12-31) — Invested Capital: 5222000000.00
SCHN.SW cash_flow (annual, 2025-12-31) — Investing Cash Flow: -447000000.00
SCHN.SW balance_sheet (annual, 2025-12-31) — Investmentin Financial Assets: 330000000.00
SCHN.SW balance_sheet (quarterly, 2025-12-31) — Investmentin Financial Assets: 330000000.00
SCHN.SW balance_sheet (annual, 2025-12-31) — Investmentsin Associatesat Cost: 25000000.00
SCHN.SW balance_sheet (quarterly, 2025-12-31) — Investmentsin Associatesat Cost: 25000000.00
SCHN.SW cash_flow (annual, 2025-12-31) — Issuance Of Capital Stock: 29000000.00
SCHN.SW cash_flow (annual, 2025-12-31) — Issuance Of Debt: 1000000.00
SCHN.SW balance_sheet (annual, 2025-12-31) — Land And Improvements: 45000000.00
SCHN.SW balance_sheet (quarterly, 2025-12-31) — Land And Improvements: 45000000.00
SCHN.SW balance_sheet (annual, 2025-12-31) — Long Term Capital Lease Obligation: 372000000.00
SCHN.SW balance_sheet (quarterly, 2025-12-31) — Long Term Capital Lease Obligation: 372000000.00
SCHN.SW balance_sheet (annual, 2025-12-31) — Long Term Debt: 110000000.00
SCHN.SW balance_sheet (quarterly, 2025-12-31) — Long Term Debt: 110000000.00
SCHN.SW balance_sheet (annual, 2025-12-31) — Long Term Debt And Capital Lease Obligation: 482000000.00
SCHN.SW balance_sheet (quarterly, 2025-12-31) — Long Term Debt And Capital Lease Obligation: 482000000.00
SCHN.SW balance_sheet (annual, 2025-12-31) — Long Term Equity Investment: 25000000.00
SCHN.SW balance_sheet (quarterly, 2025-12-31) — Long Term Equity Investment: 25000000.00
SCHN.SW balance_sheet (annual, 2025-12-31) — Long Term Provisions: 239000000.00
SCHN.SW balance_sheet (quarterly, 2025-12-31) — Long Term Provisions: 239000000.00
SCHN.SW balance_sheet (annual, 2025-12-31) — Machinery Furniture Equipment: 1110000000.00
SCHN.SW balance_sheet (quarterly, 2025-12-31) — Machinery Furniture Equipment: 1110000000.00
SCHN.SW balance_sheet (annual, 2025-12-31) — Minority Interest: 91000000.00
SCHN.SW balance_sheet (quarterly, 2025-12-31) — Minority Interest: 91000000.00
SCHN.SW income_statement (annual, 2025-12-31) — Minority Interests: -58000000.00
SCHN.SW cash_flow (annual, 2025-12-31) — Net Business Purchase And Sale: -107000000.00
SCHN.SW cash_flow (annual, 2025-12-31) — Net Common Stock Issuance: -202000000.00
SCHN.SW income_statement (annual, 2025-12-31) — Net Income: 1015000000.00
SCHN.SW income_statement (quarterly, 2025-12-31) — Net Income: 219000000.00
SCHN.SW income_statement (annual, 2025-12-31) — Net Income Common Stockholders: 1015000000.00
SCHN.SW income_statement (quarterly, 2025-12-31) — Net Income Common Stockholders: 219000000.00
SCHN.SW income_statement (annual, 2025-12-31) — Net Income Continuous Operations: 1073000000.00
SCHN.SW income_statement (quarterly, 2025-12-31) — Net Income Continuous Operations: 277000000.00
SCHN.SW income_statement (annual, 2025-12-31) — Net Income From Continuing And Discontinued Operation: 1015000000.00
SCHN.SW income_statement (quarterly, 2025-12-31) — Net Income From Continuing And Discontinued Operation: 219000000.00
SCHN.SW income_statement (annual, 2025-12-31) — Net Income From Continuing Operation Net Minority Interest: 1015000000.00
SCHN.SW income_statement (quarterly, 2025-12-31) — Net Income From Continuing Operation Net Minority Interest: 219000000.00
SCHN.SW cash_flow (annual, 2025-12-31) — Net Income From Continuing Operations: 1384000000.00
SCHN.SW income_statement (annual, 2025-12-31) — Net Income Including Noncontrolling Interests: 1073000000.00
SCHN.SW income_statement (quarterly, 2025-12-31) — Net Income Including Noncontrolling Interests: 277000000.00
SCHN.SW cash_flow (annual, 2025-12-31) — Net Intangibles Purchase And Sale: -2000000.00
SCHN.SW income_statement (annual, 2025-12-31) — Net Interest Income: -29000000.00
SCHN.SW cash_flow (annual, 2025-12-31) — Net Investment Purchase And Sale: -245000000.00
SCHN.SW cash_flow (annual, 2025-12-31) — Net Issuance Payments Of Debt: -7000000.00
SCHN.SW income_statement (annual, 2025-12-31) — Net Non Operating Interest Income Expense: -29000000.00
SCHN.SW cash_flow (annual, 2025-12-31) — Net Other Financing Charges: -158000000.00
SCHN.SW balance_sheet (annual, 2025-12-31) — Net PPE: 1328000000.00
SCHN.SW balance_sheet (quarterly, 2025-12-31) — Net PPE: 1328000000.00
SCHN.SW cash_flow (annual, 2025-12-31) — Net PPE Purchase And Sale: -93000000.00
SCHN.SW cash_flow (annual, 2025-12-31) — Net Short Term Debt Issuance: -7000000.00
SCHN.SW balance_sheet (annual, 2025-12-31) — Net Tangible Assets: 3644000000.00
SCHN.SW balance_sheet (quarterly, 2025-12-31) — Net Tangible Assets: 3644000000.00
SCHN.SW balance_sheet (annual, 2025-12-31) — Non Current Deferred Taxes Assets: 275000000.00
SCHN.SW balance_sheet (quarterly, 2025-12-31) — Non Current Deferred Taxes Assets: 275000000.00
SCHN.SW balance_sheet (annual, 2025-12-31) — Non Current Deferred Taxes Liabilities: 136000000.00
SCHN.SW balance_sheet (quarterly, 2025-12-31) — Non Current Deferred Taxes Liabilities: 136000000.00
SCHN.SW balance_sheet (annual, 2025-12-31) — Non Current Pension And Other Postretirement Benefit Plans: 231000000.00
SCHN.SW balance_sheet (quarterly, 2025-12-31) — Non Current Pension And Other Postretirement Benefit Plans: 231000000.00
SCHN.SW balance_sheet (annual, 2025-12-31) — Non Current Prepaid Assets: 22000000.00
SCHN.SW balance_sheet (quarterly, 2025-12-31) — Non Current Prepaid Assets: 22000000.00
SCHN.SW income_statement (annual, 2025-12-31) — Normalized EBITDA: 1717000000.00
SCHN.SW income_statement (quarterly, 2025-12-31) — Normalized EBITDA: 374000000.00
SCHN.SW income_statement (annual, 2025-12-31) — Normalized Income: 1004691000.00
SCHN.SW income_statement (quarterly, 2025-12-31) — Normalized Income: 219000000.00
SCHN.SW cash_flow (annual, 2025-12-31) — Operating Cash Flow: 1490000000.00
SCHN.SW cash_flow (quarterly, 2025-12-31) — Operating Cash Flow: 523000000.00
SCHN.SW income_statement (annual, 2025-12-31) — Operating Income: 1378000000.00
SCHN.SW income_statement (quarterly, 2025-12-31) — Operating Income: 356000000.00
SCHN.SW income_statement (annual, 2025-12-31) — Operating Revenue: 10947000000.00
SCHN.SW income_statement (quarterly, 2025-12-31) — Operating Revenue: 2792000000.00
SCHN.SW balance_sheet (annual, 2025-12-31) — Ordinary Shares Number: 106768055.00
SCHN.SW balance_sheet (quarterly, 2025-12-31) — Ordinary Shares Number: 106768055.00
SCHN.SW balance_sheet (annual, 2025-12-31) — Other Intangible Assets: 340000000.00
SCHN.SW balance_sheet (quarterly, 2025-12-31) — Other Intangible Assets: 340000000.00
SCHN.SW balance_sheet (annual, 2025-12-31) — Other Inventories: 586000000.00
SCHN.SW balance_sheet (quarterly, 2025-12-31) — Other Inventories: 586000000.00
SCHN.SW cash_flow (annual, 2025-12-31) — Other Non Cash Items: -63000000.00
SCHN.SW balance_sheet (annual, 2025-12-31) — Other Non Current Assets: 51000000.00
SCHN.SW balance_sheet (quarterly, 2025-12-31) — Other Non Current Assets: 51000000.00
SCHN.SW income_statement (annual, 2025-12-31) — Other Operating Expenses: 197000000.00
SCHN.SW balance_sheet (annual, 2025-12-31) — Other Payable: 133000000.00
SCHN.SW balance_sheet (quarterly, 2025-12-31) — Other Payable: 133000000.00
SCHN.SW balance_sheet (annual, 2025-12-31) — Other Properties: 855000000.00
SCHN.SW balance_sheet (quarterly, 2025-12-31) — Other Properties: 855000000.00
SCHN.SW balance_sheet (annual, 2025-12-31) — Other Receivables: 537000000.00
SCHN.SW balance_sheet (quarterly, 2025-12-31) — Other Receivables: 537000000.00
SCHN.SW balance_sheet (annual, 2025-12-31) — Other Short Term Investments: 1970000000.00
SCHN.SW balance_sheet (quarterly, 2025-12-31) — Other Short Term Investments: 1970000000.00
SCHN.SW income_statement (annual, 2025-12-31) — Otherunder Preferred Stock Dividend: 0.00
SCHN.SW income_statement (quarterly, 2025-12-31) — Otherunder Preferred Stock Dividend: 0.00
SCHN.SW balance_sheet (annual, 2025-12-31) — Payables: 1579000000.00
SCHN.SW balance_sheet (quarterly, 2025-12-31) — Payables: 1579000000.00
SCHN.SW cash_flow (annual, 2025-12-31) — Pension And Employee Benefit Expense: 59000000.00
SCHN.SW balance_sheet (annual, 2025-12-31) — Pensionand Other Post Retirement Benefit Plans Current: 456000000.00
SCHN.SW balance_sheet (quarterly, 2025-12-31) — Pensionand Other Post Retirement Benefit Plans Current: 456000000.00
SCHN.SW balance_sheet (annual, 2025-12-31) — Prepaid Assets: 149000000.00
SCHN.SW balance_sheet (quarterly, 2025-12-31) — Prepaid Assets: 149000000.00
SCHN.SW income_statement (annual, 2025-12-31) — Pretax Income: 1353000000.00
SCHN.SW income_statement (quarterly, 2025-12-31) — Pretax Income: 345000000.00
SCHN.SW balance_sheet (annual, 2025-12-31) — Properties: 0.00
SCHN.SW balance_sheet (quarterly, 2025-12-31) — Properties: 0.00
SCHN.SW cash_flow (annual, 2025-12-31) — Provisionand Write Offof Assets: 233000000.00
SCHN.SW cash_flow (annual, 2025-12-31) — Purchase Of Business: -114000000.00
SCHN.SW cash_flow (annual, 2025-12-31) — Purchase Of Intangibles: -2000000.00
SCHN.SW cash_flow (annual, 2025-12-31) — Purchase Of Investment: -2112000000.00
SCHN.SW cash_flow (annual, 2025-12-31) — Purchase Of PPE: -105000000.00
SCHN.SW cash_flow (quarterly, 2025-12-31) — Purchase Of PPE: -34000000.00
SCHN.SW balance_sheet (annual, 2025-12-31) — Raw Materials: 403000000.00
SCHN.SW balance_sheet (quarterly, 2025-12-31) — Raw Materials: 403000000.00
SCHN.SW income_statement (annual, 2025-12-31) — Reconciled Cost Of Revenue: 3890000000.00
SCHN.SW income_statement (annual, 2025-12-31) — Reconciled Depreciation: 334000000.00
SCHN.SW income_statement (annual, 2025-12-31) — Rent And Landing Fees: 35000000.00
SCHN.SW income_statement (annual, 2025-12-31) — Rent Expense Supplemental: 35000000.00
SCHN.SW cash_flow (annual, 2025-12-31) — Repayment Of Debt: -8000000.00
SCHN.SW cash_flow (annual, 2025-12-31) — Repurchase Of Capital Stock: -231000000.00
SCHN.SW balance_sheet (annual, 2025-12-31) — Retained Earnings: 6379000000.00
SCHN.SW balance_sheet (quarterly, 2025-12-31) — Retained Earnings: 6379000000.00
SCHN.SW cash_flow (annual, 2025-12-31) — Sale Of Business: 7000000.00
SCHN.SW cash_flow (annual, 2025-12-31) — Sale Of Investment: 1867000000.00
SCHN.SW cash_flow (annual, 2025-12-31) — Sale Of PPE: 12000000.00
SCHN.SW income_statement (annual, 2025-12-31) — Selling General And Administration: 496000000.00
SCHN.SW balance_sheet (annual, 2025-12-31) — Share Issued: 107794283.00
SCHN.SW balance_sheet (quarterly, 2025-12-31) — Share Issued: 107794283.00
SCHN.SW cash_flow (annual, 2025-12-31) — Short Term Debt Issuance: 1000000.00
SCHN.SW cash_flow (annual, 2025-12-31) — Short Term Debt Payments: -8000000.00
SCHN.SW cash_flow (annual, 2025-12-31) — Stock Based Compensation: 34000000.00
SCHN.SW balance_sheet (annual, 2025-12-31) — Stockholders Equity: 5056000000.00
SCHN.SW balance_sheet (quarterly, 2025-12-31) — Stockholders Equity: 5056000000.00
SCHN.SW balance_sheet (annual, 2025-12-31) — Tangible Book Value: 3644000000.00
SCHN.SW balance_sheet (quarterly, 2025-12-31) — Tangible Book Value: 3644000000.00
SCHN.SW income_statement (annual, 2025-12-31) — Tax Effect Of Unusual Items: 2691000.00
SCHN.SW income_statement (quarterly, 2025-12-31) — Tax Effect Of Unusual Items: 0.00
SCHN.SW income_statement (annual, 2025-12-31) — Tax Provision: 280000000.00
SCHN.SW income_statement (quarterly, 2025-12-31) — Tax Provision: 68000000.00
SCHN.SW income_statement (annual, 2025-12-31) — Tax Rate For Calcs: 0.21
SCHN.SW income_statement (quarterly, 2025-12-31) — Tax Rate For Calcs: 0.20
SCHN.SW balance_sheet (annual, 2025-12-31) — Taxes Receivable: 142000000.00
SCHN.SW balance_sheet (quarterly, 2025-12-31) — Taxes Receivable: 142000000.00
SCHN.SW cash_flow (annual, 2025-12-31) — Taxes Refund Paid: -282000000.00
SCHN.SW balance_sheet (annual, 2025-12-31) — Total Assets: 11722000000.00
SCHN.SW balance_sheet (quarterly, 2025-12-31) — Total Assets: 11722000000.00
SCHN.SW balance_sheet (annual, 2025-12-31) — Total Capitalization: 5166000000.00
SCHN.SW balance_sheet (quarterly, 2025-12-31) — Total Capitalization: 5166000000.00
SCHN.SW balance_sheet (annual, 2025-12-31) — Total Debt: 678000000.00
SCHN.SW balance_sheet (quarterly, 2025-12-31) — Total Debt: 678000000.00
SCHN.SW balance_sheet (annual, 2025-12-31) — Total Equity Gross Minority Interest: 5147000000.00
SCHN.SW balance_sheet (quarterly, 2025-12-31) — Total Equity Gross Minority Interest: 5147000000.00
SCHN.SW income_statement (annual, 2025-12-31) — Total Expenses: 9569000000.00
SCHN.SW balance_sheet (annual, 2025-12-31) — Total Liabilities Net Minority Interest: 6575000000.00
SCHN.SW balance_sheet (quarterly, 2025-12-31) — Total Liabilities Net Minority Interest: 6575000000.00
SCHN.SW balance_sheet (annual, 2025-12-31) — Total Non Current Assets: 3468000000.00
SCHN.SW balance_sheet (quarterly, 2025-12-31) — Total Non Current Assets: 3468000000.00
SCHN.SW balance_sheet (annual, 2025-12-31) — Total Non Current Liabilities Net Minority Interest: 1088000000.00
SCHN.SW balance_sheet (quarterly, 2025-12-31) — Total Non Current Liabilities Net Minority Interest: 1088000000.00
SCHN.SW income_statement (annual, 2025-12-31) — Total Operating Income As Reported: 1384000000.00
SCHN.SW income_statement (quarterly, 2025-12-31) — Total Operating Income As Reported: 362000000.00
SCHN.SW income_statement (annual, 2025-12-31) — Total Other Finance Cost: 31000000.00
SCHN.SW balance_sheet (annual, 2025-12-31) — Total Tax Payable: 426000000.00
SCHN.SW balance_sheet (quarterly, 2025-12-31) — Total Tax Payable: 426000000.00
SCHN.SW income_statement (annual, 2025-12-31) — Total Unusual Items: 13000000.00