speb/financial-data huggingface dataset:
MPAA cash_flow (quarterly, 2026-03-31) — Income Tax Paid Supplemental Data: 3174000.00
MPAA income_statement (annual, 2026-03-31) — Interest Expense: 46696000.00
MPAA income_statement (quarterly, 2026-03-31) — Interest Expense: 10284000.00
MPAA income_statement (annual, 2026-03-31) — Interest Expense Non Operating: 46696000.00
MPAA income_statement (quarterly, 2026-03-31) — Interest Expense Non Operating: 10284000.00
MPAA cash_flow (annual, 2026-03-31) — Interest Paid Supplemental Data: 39807000.00
MPAA cash_flow (quarterly, 2026-03-31) — Interest Paid Supplemental Data: 8428000.00
MPAA balance_sheet (annual, 2026-03-31) — Inventories Adjustments Allowances: -19002000.00
MPAA balance_sheet (quarterly, 2026-03-31) — Inventories Adjustments Allowances: -19002000.00
MPAA balance_sheet (annual, 2026-03-31) — Inventory: 397041000.00
MPAA balance_sheet (quarterly, 2026-03-31) — Inventory: 397041000.00
MPAA balance_sheet (annual, 2026-03-31) — Invested Capital: 399671000.00
MPAA balance_sheet (quarterly, 2026-03-31) — Invested Capital: 399671000.00
MPAA cash_flow (annual, 2026-03-31) — Investing Cash Flow: -3590000.00
MPAA cash_flow (quarterly, 2026-03-31) — Investing Cash Flow: -1444000.00
MPAA cash_flow (annual, 2026-03-31) — Issuance Of Debt: 730776000.00
MPAA cash_flow (quarterly, 2026-03-31) — Issuance Of Debt: 175831000.00
MPAA balance_sheet (annual, 2026-03-31) — Leases: 15463000.00
MPAA balance_sheet (quarterly, 2026-03-31) — Leases: 15463000.00
MPAA balance_sheet (annual, 2026-03-31) — Line Of Credit: 94668000.00
MPAA balance_sheet (quarterly, 2026-03-31) — Line Of Credit: 94668000.00
MPAA balance_sheet (annual, 2026-03-31) — Long Term Capital Lease Obligation: 56969000.00
MPAA balance_sheet (quarterly, 2026-03-31) — Long Term Capital Lease Obligation: 56969000.00
MPAA balance_sheet (annual, 2026-03-31) — Long Term Debt: 38993000.00
MPAA balance_sheet (quarterly, 2026-03-31) — Long Term Debt: 38993000.00
MPAA balance_sheet (annual, 2026-03-31) — Long Term Debt And Capital Lease Obligation: 95962000.00
MPAA balance_sheet (quarterly, 2026-03-31) — Long Term Debt And Capital Lease Obligation: 95962000.00
MPAA cash_flow (annual, 2026-03-31) — Long Term Debt Payments: -1517000.00
MPAA cash_flow (quarterly, 2026-03-31) — Long Term Debt Payments: -300000.00
MPAA balance_sheet (annual, 2026-03-31) — Machinery Furniture Equipment: 104014000.00
MPAA balance_sheet (quarterly, 2026-03-31) — Machinery Furniture Equipment: 104014000.00
MPAA cash_flow (annual, 2026-03-31) — Net Common Stock Issuance: -11351000.00
MPAA cash_flow (quarterly, 2026-03-31) — Net Common Stock Issuance: -3000000.00
MPAA balance_sheet (annual, 2026-03-31) — Net Debt: 119011000.00
MPAA balance_sheet (quarterly, 2026-03-31) — Net Debt: 119011000.00
MPAA cash_flow (annual, 2026-03-31) — Net Foreign Currency Exchange Gain Loss: -9873000.00
MPAA cash_flow (quarterly, 2026-03-31) — Net Foreign Currency Exchange Gain Loss: 538000.00
MPAA income_statement (annual, 2026-03-31) — Net Income: 12394000.00
MPAA income_statement (quarterly, 2026-03-31) — Net Income: 9724000.00
MPAA income_statement (annual, 2026-03-31) — Net Income Common Stockholders: 12394000.00
MPAA income_statement (quarterly, 2026-03-31) — Net Income Common Stockholders: 9724000.00
MPAA income_statement (annual, 2026-03-31) — Net Income Continuous Operations: 12394000.00
MPAA income_statement (quarterly, 2026-03-31) — Net Income Continuous Operations: 9724000.00
MPAA income_statement (annual, 2026-03-31) — Net Income From Continuing And Discontinued Operation: 12394000.00
MPAA income_statement (quarterly, 2026-03-31) — Net Income From Continuing And Discontinued Operation: 9724000.00
MPAA income_statement (annual, 2026-03-31) — Net Income From Continuing Operation Net Minority Interest: 12394000.00
MPAA income_statement (quarterly, 2026-03-31) — Net Income From Continuing Operation Net Minority Interest: 9724000.00
MPAA cash_flow (annual, 2026-03-31) — Net Income From Continuing Operations: 12394000.00
MPAA cash_flow (quarterly, 2026-03-31) — Net Income From Continuing Operations: 9724000.00
MPAA income_statement (annual, 2026-03-31) — Net Income Including Noncontrolling Interests: 12394000.00
MPAA income_statement (quarterly, 2026-03-31) — Net Income Including Noncontrolling Interests: 9724000.00
MPAA income_statement (annual, 2026-03-31) — Net Interest Income: -46696000.00
MPAA income_statement (quarterly, 2026-03-31) — Net Interest Income: -10284000.00
MPAA cash_flow (annual, 2026-03-31) — Net Investment Purchase And Sale: 106000.00
MPAA cash_flow (quarterly, 2026-03-31) — Net Investment Purchase And Sale: 2000.00
MPAA cash_flow (annual, 2026-03-31) — Net Issuance Payments Of Debt: 2364000.00
MPAA cash_flow (quarterly, 2026-03-31) — Net Issuance Payments Of Debt: 6358000.00
MPAA cash_flow (annual, 2026-03-31) — Net Long Term Debt Issuance: -1517000.00
MPAA cash_flow (quarterly, 2026-03-31) — Net Long Term Debt Issuance: -300000.00
MPAA income_statement (annual, 2026-03-31) — Net Non Operating Interest Income Expense: -46696000.00
MPAA income_statement (quarterly, 2026-03-31) — Net Non Operating Interest Income Expense: -10284000.00
MPAA cash_flow (annual, 2026-03-31) — Net Other Financing Charges: -2094000.00
MPAA cash_flow (quarterly, 2026-03-31) — Net Other Financing Charges: 1000.00
MPAA balance_sheet (annual, 2026-03-31) — Net PPE: 93842000.00
MPAA balance_sheet (quarterly, 2026-03-31) — Net PPE: 93842000.00
MPAA cash_flow (annual, 2026-03-31) — Net PPE Purchase And Sale: -3696000.00
MPAA cash_flow (quarterly, 2026-03-31) — Net PPE Purchase And Sale: -1446000.00
MPAA cash_flow (annual, 2026-03-31) — Net Short Term Debt Issuance: 3881000.00
MPAA cash_flow (quarterly, 2026-03-31) — Net Short Term Debt Issuance: 6658000.00
MPAA balance_sheet (annual, 2026-03-31) — Net Tangible Assets: 262570000.00
MPAA balance_sheet (quarterly, 2026-03-31) — Net Tangible Assets: 262570000.00
MPAA balance_sheet (annual, 2026-03-31) — Non Current Accounts Receivable: 331221000.00
MPAA balance_sheet (quarterly, 2026-03-31) — Non Current Accounts Receivable: 331221000.00
MPAA balance_sheet (annual, 2026-03-31) — Non Current Deferred Assets: 4039000.00
MPAA balance_sheet (quarterly, 2026-03-31) — Non Current Deferred Assets: 4039000.00
MPAA balance_sheet (annual, 2026-03-31) — Non Current Deferred Liabilities: 249533000.00
MPAA balance_sheet (quarterly, 2026-03-31) — Non Current Deferred Liabilities: 249533000.00
MPAA balance_sheet (annual, 2026-03-31) — Non Current Deferred Revenue: 249108000.00
MPAA balance_sheet (quarterly, 2026-03-31) — Non Current Deferred Revenue: 249108000.00
MPAA balance_sheet (annual, 2026-03-31) — Non Current Deferred Taxes Assets: 4039000.00
MPAA balance_sheet (quarterly, 2026-03-31) — Non Current Deferred Taxes Assets: 4039000.00
MPAA balance_sheet (annual, 2026-03-31) — Non Current Deferred Taxes Liabilities: 425000.00
MPAA balance_sheet (quarterly, 2026-03-31) — Non Current Deferred Taxes Liabilities: 425000.00
MPAA income_statement (annual, 2026-03-31) — Normalized EBITDA: 66699000.00
MPAA income_statement (quarterly, 2026-03-31) — Normalized EBITDA: 25155000.00
MPAA income_statement (annual, 2026-03-31) — Normalized Income: 6251006.00
MPAA income_statement (quarterly, 2026-03-31) — Normalized Income: 9899156.30
MPAA cash_flow (annual, 2026-03-31) — Operating Cash Flow: 19158000.00
MPAA cash_flow (quarterly, 2026-03-31) — Operating Cash Flow: -4506000.00
MPAA cash_flow (annual, 2026-03-31) — Operating Gains Losses: -11212000.00
MPAA cash_flow (quarterly, 2026-03-31) — Operating Gains Losses: -675000.00
MPAA income_statement (annual, 2026-03-31) — Operating Income: 56911000.00
MPAA income_statement (quarterly, 2026-03-31) — Operating Income: 22548000.00
MPAA income_statement (annual, 2026-03-31) — Operating Revenue: 789806000.00
MPAA income_statement (quarterly, 2026-03-31) — Operating Revenue: 212275000.00
MPAA balance_sheet (annual, 2026-03-31) — Ordinary Shares Number: 18924818.00
MPAA balance_sheet (quarterly, 2026-03-31) — Ordinary Shares Number: 18924818.00
MPAA balance_sheet (annual, 2026-03-31) — Other Current Assets: 17856000.00
MPAA balance_sheet (quarterly, 2026-03-31) — Other Current Assets: 17856000.00
MPAA balance_sheet (annual, 2026-03-31) — Other Current Liabilities: 4348000.00
MPAA balance_sheet (quarterly, 2026-03-31) — Other Current Liabilities: 4348000.00
MPAA balance_sheet (annual, 2026-03-31) — Other Equity Adjustments: 6685000.00
MPAA balance_sheet (quarterly, 2026-03-31) — Other Equity Adjustments: 6685000.00
MPAA income_statement (annual, 2026-03-31) — Other Gand A: 63303000.00
MPAA income_statement (quarterly, 2026-03-31) — Other Gand A: 18209000.00
MPAA income_statement (annual, 2026-03-31) — Other Income Expense: 10054000.00
MPAA income_statement (quarterly, 2026-03-31) — Other Income Expense: -217000.00
MPAA balance_sheet (annual, 2026-03-31) — Other Intangible Assets: 235000.00
MPAA balance_sheet (quarterly, 2026-03-31) — Other Intangible Assets: 235000.00
MPAA balance_sheet (annual, 2026-03-31) — Other Inventories: 16438000.00
MPAA balance_sheet (quarterly, 2026-03-31) — Other Inventories: 16438000.00
MPAA cash_flow (annual, 2026-03-31) — Other Non Cash Items: 29300000.00
MPAA cash_flow (quarterly, 2026-03-31) — Other Non Cash Items: 7685000.00
MPAA balance_sheet (annual, 2026-03-31) — Other Non Current Assets: 2913000.00
MPAA balance_sheet (quarterly, 2026-03-31) — Other Non Current Assets: 2913000.00
MPAA balance_sheet (annual, 2026-03-31) — Other Non Current Liabilities: 8336000.00
MPAA balance_sheet (quarterly, 2026-03-31) — Other Non Current Liabilities: 8336000.00
MPAA balance_sheet (annual, 2026-03-31) — Other Properties: 63103000.00
MPAA balance_sheet (quarterly, 2026-03-31) — Other Properties: 63103000.00
MPAA balance_sheet (annual, 2026-03-31) — Other Receivables: 34552000.00
MPAA balance_sheet (quarterly, 2026-03-31) — Other Receivables: 34552000.00
MPAA balance_sheet (annual, 2026-03-31) — Other Short Term Investments: 2028000.00
MPAA balance_sheet (quarterly, 2026-03-31) — Other Short Term Investments: 2028000.00
MPAA balance_sheet (annual, 2026-03-31) — Payables: 167229000.00
MPAA balance_sheet (quarterly, 2026-03-31) — Payables: 167229000.00
MPAA balance_sheet (annual, 2026-03-31) — Payables And Accrued Expenses: 230422000.00
MPAA balance_sheet (quarterly, 2026-03-31) — Payables And Accrued Expenses: 230422000.00
MPAA balance_sheet (annual, 2026-03-31) — Preferred Stock: 0.00
MPAA balance_sheet (quarterly, 2026-03-31) — Preferred Stock: 0.00
MPAA income_statement (annual, 2026-03-31) — Pretax Income: 20269000.00
MPAA income_statement (quarterly, 2026-03-31) — Pretax Income: 12047000.00
MPAA cash_flow (annual, 2026-03-31) — Proceeds From Stock Option Exercised: 101000.00
MPAA cash_flow (quarterly, 2026-03-31) — Proceeds From Stock Option Exercised: 0.00
MPAA balance_sheet (annual, 2026-03-31) — Properties: 0.00
MPAA balance_sheet (quarterly, 2026-03-31) — Properties: 0.00
MPAA cash_flow (annual, 2026-03-31) — Provisionand Write Offof Assets: 10555000.00
MPAA cash_flow (quarterly, 2026-03-31) — Provisionand Write Offof Assets: 3065000.00
MPAA cash_flow (annual, 2026-03-31) — Purchase Of PPE: -3696000.00
MPAA cash_flow (quarterly, 2026-03-31) — Purchase Of PPE: -1446000.00
MPAA balance_sheet (annual, 2026-03-31) — Raw Materials: 145832000.00
MPAA balance_sheet (quarterly, 2026-03-31) — Raw Materials: 145832000.00
MPAA balance_sheet (annual, 2026-03-31) — Receivables: 152407000.00
MPAA balance_sheet (quarterly, 2026-03-31) — Receivables: 152407000.00
MPAA income_statement (annual, 2026-03-31) — Reconciled Cost Of Revenue: 629905000.00
MPAA income_statement (quarterly, 2026-03-31) — Reconciled Cost Of Revenue: 161896000.00
MPAA income_statement (annual, 2026-03-31) — Reconciled Depreciation: 9788000.00
MPAA income_statement (quarterly, 2026-03-31) — Reconciled Depreciation: 2607000.00
MPAA cash_flow (annual, 2026-03-31) — Repayment Of Debt: -728412000.00
MPAA cash_flow (quarterly, 2026-03-31) — Repayment Of Debt: -169473000.00
MPAA cash_flow (annual, 2026-03-31) — Repurchase Of Capital Stock: -11351000.00
MPAA cash_flow (quarterly, 2026-03-31) — Repurchase Of Capital Stock: -3000000.00
MPAA income_statement (annual, 2026-03-31) — Research And Development: 14196000.00
MPAA income_statement (quarterly, 2026-03-31) — Research And Development: 3502000.00
MPAA balance_sheet (annual, 2026-03-31) — Retained Earnings: 32427000.00
MPAA balance_sheet (quarterly, 2026-03-31) — Retained Earnings: 32427000.00
MPAA cash_flow (annual, 2026-03-31) — Sale Of PPE: 0.00
MPAA cash_flow (quarterly, 2026-03-31) — Sale Of PPE: 0.00
MPAA income_statement (annual, 2026-03-31) — Selling And Marketing Expense: 25491000.00
MPAA income_statement (quarterly, 2026-03-31) — Selling And Marketing Expense: 6120000.00
MPAA income_statement (annual, 2026-03-31) — Selling General And Administration: 88794000.00
MPAA income_statement (quarterly, 2026-03-31) — Selling General And Administration: 24329000.00
MPAA balance_sheet (annual, 2026-03-31) — Share Issued: 18924818.00
MPAA balance_sheet (quarterly, 2026-03-31) — Share Issued: 18924818.00
MPAA cash_flow (annual, 2026-03-31) — Short Term Debt Issuance: 730776000.00
MPAA cash_flow (quarterly, 2026-03-31) — Short Term Debt Issuance: 175831000.00
MPAA cash_flow (annual, 2026-03-31) — Short Term Debt Payments: -726895000.00
MPAA cash_flow (quarterly, 2026-03-31) — Short Term Debt Payments: -169173000.00
MPAA income_statement (annual, 2026-03-31) — Special Income Charges: 0.00
MPAA cash_flow (annual, 2026-03-31) — Stock Based Compensation: 5635000.00
MPAA cash_flow (quarterly, 2026-03-31) — Stock Based Compensation: 1317000.00
MPAA balance_sheet (annual, 2026-03-31) — Stockholders Equity: 266010000.00
MPAA balance_sheet (quarterly, 2026-03-31) — Stockholders Equity: 266010000.00
MPAA balance_sheet (annual, 2026-03-31) — Tangible Book Value: 262570000.00
MPAA balance_sheet (quarterly, 2026-03-31) — Tangible Book Value: 262570000.00
MPAA income_statement (annual, 2026-03-31) — Tax Effect Of Unusual Items: 3911006.00
MPAA income_statement (quarterly, 2026-03-31) — Tax Effect Of Unusual Items: -41843.70
MPAA income_statement (annual, 2026-03-31) — Tax Provision: 7875000.00
MPAA income_statement (quarterly, 2026-03-31) — Tax Provision: 2323000.00
MPAA income_statement (annual, 2026-03-31) — Tax Rate For Calcs: 0.39
MPAA income_statement (quarterly, 2026-03-31) — Tax Rate For Calcs: 0.19
MPAA balance_sheet (annual, 2026-03-31) — Taxes Receivable: 5241000.00
MPAA balance_sheet (quarterly, 2026-03-31) — Taxes Receivable: 5241000.00
MPAA balance_sheet (annual, 2026-03-31) — Total Assets: 1019437000.00
MPAA balance_sheet (quarterly, 2026-03-31) — Total Assets: 1019437000.00
MPAA balance_sheet (annual, 2026-03-31) — Total Capitalization: 305003000.00
MPAA balance_sheet (quarterly, 2026-03-31) — Total Capitalization: 305003000.00
MPAA balance_sheet (annual, 2026-03-31) — Total Debt: 199587000.00
MPAA balance_sheet (quarterly, 2026-03-31) — Total Debt: 199587000.00
MPAA balance_sheet (annual, 2026-03-31) — Total Equity Gross Minority Interest: 266010000.00
MPAA balance_sheet (quarterly, 2026-03-31) — Total Equity Gross Minority Interest: 266010000.00
MPAA income_statement (annual, 2026-03-31) — Total Expenses: 732895000.00
MPAA income_statement (quarterly, 2026-03-31) — Total Expenses: 189727000.00
MPAA balance_sheet (annual, 2026-03-31) — Total Liabilities Net Minority Interest: 753427000.00
MPAA balance_sheet (quarterly, 2026-03-31) — Total Liabilities Net Minority Interest: 753427000.00
MPAA balance_sheet (annual, 2026-03-31) — Total Non Current Assets: 435455000.00
MPAA balance_sheet (quarterly, 2026-03-31) — Total Non Current Assets: 435455000.00
MPAA balance_sheet (annual, 2026-03-31) — Total Non Current Liabilities Net Minority Interest: 353831000.00
MPAA balance_sheet (quarterly, 2026-03-31) — Total Non Current Liabilities Net Minority Interest: 353831000.00
MPAA income_statement (annual, 2026-03-31) — Total Operating Income As Reported: 65835000.00
MPAA income_statement (quarterly, 2026-03-31) — Total Operating Income As Reported: 21061000.00
MPAA income_statement (annual, 2026-03-31) — Total Unusual Items: 10054000.00
MPAA income_statement (quarterly, 2026-03-31) — Total Unusual Items: -217000.00
MPAA income_statement (annual, 2026-03-31) — Total Unusual Items Excluding Goodwill: 10054000.00
MPAA income_statement (quarterly, 2026-03-31) — Total Unusual Items Excluding Goodwill: -217000.00
MPAA balance_sheet (annual, 2026-03-31) — Work In Process: 9930000.00
MPAA balance_sheet (quarterly, 2026-03-31) — Work In Process: 9930000.00
MPAA balance_sheet (annual, 2026-03-31) — Working Capital: 184386000.00
MPAA balance_sheet (quarterly, 2026-03-31) — Working Capital: 184386000.00
MPAC.L cash_flow (annual, 2021-12-31) — Common Stock Payments: -200000.00
MPAC.L cash_flow (annual, 2021-12-31) — Issuance Of Debt: 0.00
MPAC.L cash_flow (annual, 2021-12-31) — Long Term Debt Issuance: 0.00
MPAC.L balance_sheet (annual, 2021-12-31) — Other Properties: 9800000.00
MPAC.L balance_sheet (annual, 2021-12-31) — Preferred Shares Number: 900000.00
MPAC.L cash_flow (annual, 2021-12-31) — Repurchase Of Capital Stock: -200000.00
MPAC.L balance_sheet (annual, 2021-12-31) — Treasury Shares Number: 242144.00
MPAC.L income_statement (annual, 2022-12-31) — +Operating Expense: 22100000.00
MPAC.L income_statement (annual, 2022-12-31) — +Total Revenue: 97700000.00
MPAC.L balance_sheet (annual, 2022-12-31) — Accounts Payable: 15300000.00
MPAC.L balance_sheet (annual, 2022-12-31) — Accounts Receivable: 17700000.00
MPAC.L balance_sheet (annual, 2022-12-31) — Accumulated Depreciation: -10000000.00
MPAC.L balance_sheet (annual, 2022-12-31) — Additional Paid In Capital: 29900000.00
MPAC.L income_statement (annual, 2022-12-31) — Amortization: 1600000.00
MPAC.L cash_flow (annual, 2022-12-31) — Amortization Cash Flow: 2500000.00
MPAC.L income_statement (annual, 2022-12-31) — Basic Average Shares: 20261505.00
MPAC.L income_statement (annual, 2022-12-31) — Basic EPS: -0.02
MPAC.L cash_flow (annual, 2022-12-31) — Beginning Cash Position: 14500000.00
MPAC.L balance_sheet (annual, 2022-12-31) — Buildings And Improvements: 7800000.00
MPAC.L cash_flow (annual, 2022-12-31) — Capital Expenditure: -2400000.00
MPAC.L cash_flow (annual, 2022-12-31) — Capital Expenditure Reported: -1400000.00
MPAC.L balance_sheet (annual, 2022-12-31) — Capital Lease Obligations: 5300000.00
MPAC.L balance_sheet (annual, 2022-12-31) — Capital Stock: 5100000.00
MPAC.L balance_sheet (annual, 2022-12-31) — Cash And Cash Equivalents: 4200000.00
MPAC.L balance_sheet (annual, 2022-12-31) — Cash Cash Equivalents And Short Term Investments: 4200000.00
MPAC.L cash_flow (annual, 2022-12-31) — Change In Inventory: -3700000.00
MPAC.L cash_flow (annual, 2022-12-31) — Change In Other Current Assets: -4000000.00
MPAC.L cash_flow (annual, 2022-12-31) — Change In Payable: 1700000.00
MPAC.L cash_flow (annual, 2022-12-31) — Change In Receivables: -12200000.00
MPAC.L cash_flow (annual, 2022-12-31) — Change In Working Capital: -17700000.00
MPAC.L cash_flow (annual, 2022-12-31) — Changes In Cash: -10600000.00
MPAC.L balance_sheet (annual, 2022-12-31) — Common Stock: 5100000.00
MPAC.L balance_sheet (annual, 2022-12-31) — Common Stock Equity: 62200000.00
MPAC.L cash_flow (annual, 2022-12-31) — Common Stock Payments: 0.00
MPAC.L income_statement (annual, 2022-12-31) — Cost Of Revenue: 73300000.00
MPAC.L balance_sheet (annual, 2022-12-31) — Current Assets: 61700000.00
MPAC.L balance_sheet (annual, 2022-12-31) — Current Capital Lease Obligation: 1400000.00
MPAC.L balance_sheet (annual, 2022-12-31) — Current Debt: 8000000.00
MPAC.L balance_sheet (annual, 2022-12-31) — Current Debt And Capital Lease Obligation: 9400000.00
MPAC.L balance_sheet (annual, 2022-12-31) — Current Liabilities: 49500000.00
MPAC.L balance_sheet (annual, 2022-12-31) — Current Provisions: 1000000.00
MPAC.L balance_sheet (annual, 2022-12-31) — Defined Pension Benefit: 31500000.00
MPAC.L cash_flow (annual, 2022-12-31) — Depreciation: 2000000.00
MPAC.L cash_flow (annual, 2022-12-31) — Depreciation And Amortization: 4500000.00
MPAC.L income_statement (annual, 2022-12-31) — Depreciation And Amortization In Income Statement: 1600000.00
MPAC.L income_statement (annual, 2022-12-31) — Depreciation Income Statement: 0.00
MPAC.L income_statement (annual, 2022-12-31) — Diluted Average Shares: 20302809.00
MPAC.L income_statement (annual, 2022-12-31) — Diluted EPS: -0.02
MPAC.L income_statement (annual, 2022-12-31) — Diluted NI Availto Com Stockholders: -400000.00
MPAC.L income_statement (annual, 2022-12-31) — EBIT: 500000.00
MPAC.L income_statement (annual, 2022-12-31) — EBITDA: 5000000.00
MPAC.L cash_flow (annual, 2022-12-31) — Effect Of Exchange Rate Changes: 300000.00
MPAC.L cash_flow (annual, 2022-12-31) — End Cash Position: 4200000.00
MPAC.L cash_flow (annual, 2022-12-31) — Financing Cash Flow: 6600000.00
MPAC.L balance_sheet (annual, 2022-12-31) — Finished Goods: 6700000.00
MPAC.L cash_flow (annual, 2022-12-31) — Free Cash Flow: -16400000.00
MPAC.L cash_flow (annual, 2022-12-31) — Gain Loss On Sale Of PPE: 0.00
MPAC.L income_statement (annual, 2022-12-31) — General And Administrative Expense: 11900000.00
MPAC.L balance_sheet (annual, 2022-12-31) — Goodwill: 13200000.00
MPAC.L balance_sheet (annual, 2022-12-31) — Goodwill And Other Intangible Assets: 25300000.00
MPAC.L balance_sheet (annual, 2022-12-31) — Gross PPE: 19000000.00
MPAC.L income_statement (annual, 2022-12-31) — Gross Profit: 24400000.00
MPAC.L balance_sheet (annual, 2022-12-31) — Hedging Assets Current: 100000.00
MPAC.L income_statement (annual, 2022-12-31) — Interest Expense: 300000.00
MPAC.L income_statement (annual, 2022-12-31) — Interest Expense Non Operating: 300000.00
MPAC.L income_statement (annual, 2022-12-31) — Interest Income: 0.00
MPAC.L income_statement (annual, 2022-12-31) — Interest Income Non Operating: 0.00
MPAC.L cash_flow (annual, 2022-12-31) — Interest Paid Cff: -300000.00
MPAC.L balance_sheet (annual, 2022-12-31) — Inventory: 9600000.00
MPAC.L balance_sheet (annual, 2022-12-31) — Invested Capital: 71100000.00
MPAC.L cash_flow (annual, 2022-12-31) — Investing Cash Flow: -3200000.00
MPAC.L balance_sheet (annual, 2022-12-31) — Investment Properties: 800000.00
MPAC.L balance_sheet (annual, 2022-12-31) — Investmentsin Subsidiariesat Cost: 0.00
MPAC.L cash_flow (annual, 2022-12-31) — Issuance Of Debt: 8000000.00
MPAC.L balance_sheet (annual, 2022-12-31) — Land And Improvements: 2100000.00
MPAC.L balance_sheet (annual, 2022-12-31) — Long Term Capital Lease Obligation: 3900000.00
MPAC.L balance_sheet (annual, 2022-12-31) — Long Term Debt: 900000.00
MPAC.L balance_sheet (annual, 2022-12-31) — Long Term Debt And Capital Lease Obligation: 4800000.00
MPAC.L cash_flow (annual, 2022-12-31) — Long Term Debt Issuance: 8000000.00
MPAC.L balance_sheet (annual, 2022-12-31) — Long Term Equity Investment: 0.00
MPAC.L balance_sheet (annual, 2022-12-31) — Machinery Furniture Equipment: 9100000.00
MPAC.L cash_flow (annual, 2022-12-31) — Net Business Purchase And Sale: -800000.00
MPAC.L cash_flow (annual, 2022-12-31) — Net Common Stock Issuance: 0.00
MPAC.L balance_sheet (annual, 2022-12-31) — Net Debt: 4700000.00
MPAC.L income_statement (annual, 2022-12-31) — Net Income: -400000.00
MPAC.L income_statement (annual, 2022-12-31) — Net Income Common Stockholders: -400000.00
MPAC.L income_statement (annual, 2022-12-31) — Net Income Continuous Operations: -400000.00
MPAC.L income_statement (annual, 2022-12-31) — Net Income From Continuing And Discontinued Operation: -400000.00
MPAC.L income_statement (annual, 2022-12-31) — Net Income From Continuing Operation Net Minority Interest: -400000.00
MPAC.L cash_flow (annual, 2022-12-31) — Net Income From Continuing Operations: 0.00
MPAC.L income_statement (annual, 2022-12-31) — Net Income Including Noncontrolling Interests: -400000.00
MPAC.L income_statement (annual, 2022-12-31) — Net Interest Income: -300000.00
MPAC.L cash_flow (annual, 2022-12-31) — Net Issuance Payments Of Debt: 8000000.00
MPAC.L cash_flow (annual, 2022-12-31) — Net Long Term Debt Issuance: 8000000.00
MPAC.L income_statement (annual, 2022-12-31) — Net Non Operating Interest Income Expense: -300000.00
MPAC.L cash_flow (annual, 2022-12-31) — Net Other Investing Changes: -800000.00
MPAC.L balance_sheet (annual, 2022-12-31) — Net PPE: 9000000.00
MPAC.L cash_flow (annual, 2022-12-31) — Net PPE Purchase And Sale: -1000000.00
MPAC.L balance_sheet (annual, 2022-12-31) — Net Tangible Assets: 36900000.00
MPAC.L balance_sheet (annual, 2022-12-31) — Non Current Deferred Taxes Assets: 1300000.00
MPAC.L balance_sheet (annual, 2022-12-31) — Non Current Deferred Taxes Liabilities: 11100000.00
MPAC.L balance_sheet (annual, 2022-12-31) — Non Current Pension And Other Postretirement Benefit Plans: 2100000.00
MPAC.L income_statement (annual, 2022-12-31) — Normalized EBITDA: 6700000.00
MPAC.L income_statement (annual, 2022-12-31) — Normalized Income: 977000.00
MPAC.L cash_flow (annual, 2022-12-31) — Operating Cash Flow: -14000000.00
MPAC.L income_statement (annual, 2022-12-31) — Operating Income: 2300000.00
MPAC.L income_statement (annual, 2022-12-31) — Operating Revenue: 97700000.00
MPAC.L balance_sheet (annual, 2022-12-31) — Ordinary Shares Number: 20474424.00
MPAC.L balance_sheet (annual, 2022-12-31) — Other Intangible Assets: 12100000.00
MPAC.L cash_flow (annual, 2022-12-31) — Other Non Cash Items: 1100000.00
MPAC.L balance_sheet (annual, 2022-12-31) — Other Non Current Assets: 100000.00
MPAC.L income_statement (annual, 2022-12-31) — Other Non Operating Income Expenses: -100000.00
MPAC.L balance_sheet (annual, 2022-12-31) — Other Payable: 3800000.00
MPAC.L balance_sheet (annual, 2022-12-31) — Other Receivables: 29500000.00
MPAC.L income_statement (annual, 2022-12-31) — Other Special Charges: 800000.00
MPAC.L income_statement (annual, 2022-12-31) — Otherunder Preferred Stock Dividend: 0.00
MPAC.L balance_sheet (annual, 2022-12-31) — Payables: 20400000.00
MPAC.L cash_flow (annual, 2022-12-31) — Pension And Employee Benefit Expense: 1400000.00
MPAC.L income_statement (annual, 2022-12-31) — Pretax Income: 200000.00
MPAC.L balance_sheet (annual, 2022-12-31) — Properties: 0.00
MPAC.L cash_flow (annual, 2022-12-31) — Purchase Of Business: -800000.00
MPAC.L cash_flow (annual, 2022-12-31) — Purchase Of PPE: -1000000.00
MPAC.L income_statement (annual, 2022-12-31) — Reconciled Cost Of Revenue: 73300000.00
MPAC.L income_statement (annual, 2022-12-31) — Reconciled Depreciation: 4500000.00
MPAC.L income_statement (annual, 2022-12-31) — Rent Expense Supplemental: 1200000.00
MPAC.L cash_flow (annual, 2022-12-31) — Repurchase Of Capital Stock: 0.00
MPAC.L income_statement (annual, 2022-12-31) — Research And Development: 500000.00
MPAC.L income_statement (annual, 2022-12-31) — Restructuring And Mergern Acquisition: 900000.00
MPAC.L balance_sheet (annual, 2022-12-31) — Retained Earnings: 29000000.00
MPAC.L cash_flow (annual, 2022-12-31) — Sale Of PPE: 0.00
MPAC.L income_statement (annual, 2022-12-31) — Selling And Marketing Expense: 8100000.00
MPAC.L income_statement (annual, 2022-12-31) — Selling General And Administration: 20000000.00
MPAC.L balance_sheet (annual, 2022-12-31) — Share Issued: 20474424.00
MPAC.L income_statement (annual, 2022-12-31) — Special Income Charges: -1700000.00
MPAC.L balance_sheet (annual, 2022-12-31) — Stockholders Equity: 62200000.00
MPAC.L balance_sheet (annual, 2022-12-31) — Tangible Book Value: 36900000.00
MPAC.L income_statement (annual, 2022-12-31) — Tax Effect Of Unusual Items: -323000.00
MPAC.L income_statement (annual, 2022-12-31) — Tax Provision: 600000.00
MPAC.L income_statement (annual, 2022-12-31) — Tax Rate For Calcs: 0.19
MPAC.L balance_sheet (annual, 2022-12-31) — Taxes Receivable: 600000.00
MPAC.L cash_flow (annual, 2022-12-31) — Taxes Refund Paid: -400000.00
MPAC.L balance_sheet (annual, 2022-12-31) — Total Assets: 129700000.00
MPAC.L balance_sheet (annual, 2022-12-31) — Total Capitalization: 63100000.00
MPAC.L balance_sheet (annual, 2022-12-31) — Total Debt: 14200000.00
MPAC.L balance_sheet (annual, 2022-12-31) — Total Equity Gross Minority Interest: 62200000.00
MPAC.L income_statement (annual, 2022-12-31) — Total Expenses: 95400000.00
MPAC.L balance_sheet (annual, 2022-12-31) — Total Liabilities Net Minority Interest: 67500000.00
MPAC.L balance_sheet (annual, 2022-12-31) — Total Non Current Assets: 68000000.00
MPAC.L balance_sheet (annual, 2022-12-31) — Total Non Current Liabilities Net Minority Interest: 18000000.00
MPAC.L income_statement (annual, 2022-12-31) — Total Operating Income As Reported: 0.00
MPAC.L balance_sheet (annual, 2022-12-31) — Total Tax Payable: 1300000.00
MPAC.L income_statement (annual, 2022-12-31) — Total Unusual Items: -1700000.00
MPAC.L income_statement (annual, 2022-12-31) — Total Unusual Items Excluding Goodwill: -1700000.00
MPAC.L balance_sheet (annual, 2022-12-31) — Work In Process: 2900000.00
MPAC.L balance_sheet (annual, 2022-12-31) — Working Capital: 12200000.00
MPAC.L income_statement (annual, 2023-12-31) — +Operating Expense: 25400000.00
MPAC.L income_statement (annual, 2023-12-31) — +Total Revenue: 114200000.00
MPAC.L balance_sheet (annual, 2023-12-31) — Accounts Payable: 17400000.00
MPAC.L balance_sheet (annual, 2023-12-31) — Accounts Receivable: 18000000.00
MPAC.L balance_sheet (annual, 2023-12-31) — Accumulated Depreciation: -10900000.00
MPAC.L balance_sheet (annual, 2023-12-31) — Additional Paid In Capital: 26000000.00
MPAC.L balance_sheet (annual, 2023-12-31) — Allowance For Doubtful Accounts Receivable: 0.00
MPAC.L income_statement (annual, 2023-12-31) — Amortization: 1600000.00
MPAC.L cash_flow (annual, 2023-12-31) — Amortization Cash Flow: 2400000.00
MPAC.L income_statement (annual, 2023-12-31) — Basic Average Shares: 20474424.00
MPAC.L income_statement (annual, 2023-12-31) — Basic EPS: 0.13
MPAC.L cash_flow (annual, 2023-12-31) — Beginning Cash Position: 4200000.00
MPAC.L balance_sheet (annual, 2023-12-31) — Buildings And Improvements: 9800000.00
MPAC.L cash_flow (annual, 2023-12-31) — Capital Expenditure: -2600000.00
MPAC.L cash_flow (annual, 2023-12-31) — Capital Expenditure Reported: -1500000.00
MPAC.L balance_sheet (annual, 2023-12-31) — Capital Lease Obligations: 6200000.00
MPAC.L balance_sheet (annual, 2023-12-31) — Capital Stock: 5100000.00
MPAC.L balance_sheet (annual, 2023-12-31) — Cash And Cash Equivalents: 11000000.00
MPAC.L balance_sheet (annual, 2023-12-31) — Cash Cash Equivalents And Short Term Investments: 11000000.00
MPAC.L cash_flow (annual, 2023-12-31) — Change In Inventory: -1700000.00
MPAC.L cash_flow (annual, 2023-12-31) — Change In Other Current Assets: 3300000.00
MPAC.L cash_flow (annual, 2023-12-31) — Change In Payable: 1800000.00
MPAC.L cash_flow (annual, 2023-12-31) — Change In Receivables: 1400000.00
MPAC.L cash_flow (annual, 2023-12-31) — Change In Working Capital: 4700000.00
MPAC.L cash_flow (annual, 2023-12-31) — Changes In Cash: 6800000.00
MPAC.L balance_sheet (annual, 2023-12-31) — Common Stock: 5100000.00
MPAC.L balance_sheet (annual, 2023-12-31) — Common Stock Equity: 64000000.00
MPAC.L cash_flow (annual, 2023-12-31) — Common Stock Issuance: 0.00
MPAC.L income_statement (annual, 2023-12-31) — Cost Of Revenue: 82600000.00
MPAC.L balance_sheet (annual, 2023-12-31) — Current Assets: 70000000.00
MPAC.L balance_sheet (annual, 2023-12-31) — Current Capital Lease Obligation: 1300000.00
MPAC.L balance_sheet (annual, 2023-12-31) — Current Debt: 8000000.00
MPAC.L balance_sheet (annual, 2023-12-31) — Current Debt And Capital Lease Obligation: 9300000.00
MPAC.L balance_sheet (annual, 2023-12-31) — Current Liabilities: 54900000.00
MPAC.L balance_sheet (annual, 2023-12-31) — Current Provisions: 900000.00
MPAC.L balance_sheet (annual, 2023-12-31) — Defined Pension Benefit: 32200000.00
MPAC.L cash_flow (annual, 2023-12-31) — Depreciation: 2100000.00
MPAC.L cash_flow (annual, 2023-12-31) — Depreciation And Amortization: 4500000.00
MPAC.L income_statement (annual, 2023-12-31) — Depreciation And Amortization In Income Statement: 1600000.00
MPAC.L income_statement (annual, 2023-12-31) — Depreciation Income Statement: 0.00
MPAC.L income_statement (annual, 2023-12-31) — Diluted Average Shares: 20474424.00
MPAC.L income_statement (annual, 2023-12-31) — Diluted EPS: 0.13
MPAC.L income_statement (annual, 2023-12-31) — Diluted NI Availto Com Stockholders: 2700000.00
MPAC.L income_statement (annual, 2023-12-31) — EBIT: 5300000.00
MPAC.L income_statement (annual, 2023-12-31) — EBITDA: 9800000.00
MPAC.L cash_flow (annual, 2023-12-31) — Effect Of Exchange Rate Changes: 0.00
MPAC.L cash_flow (annual, 2023-12-31) — End Cash Position: 11000000.00
MPAC.L cash_flow (annual, 2023-12-31) — Financing Cash Flow: -1800000.00
MPAC.L balance_sheet (annual, 2023-12-31) — Finished Goods: 7100000.00
MPAC.L cash_flow (annual, 2023-12-31) — Free Cash Flow: 8600000.00
MPAC.L cash_flow (annual, 2023-12-31) — Gain Loss On Sale Of PPE: 0.00
MPAC.L income_statement (annual, 2023-12-31) — General And Administrative Expense: 14600000.00
MPAC.L balance_sheet (annual, 2023-12-31) — Goodwill: 13200000.00
MPAC.L balance_sheet (annual, 2023-12-31) — Goodwill And Other Intangible Assets: 24000000.00
MPAC.L balance_sheet (annual, 2023-12-31) — Gross Accounts Receivable: 18000000.00
MPAC.L balance_sheet (annual, 2023-12-31) — Gross PPE: 20900000.00
MPAC.L income_statement (annual, 2023-12-31) — Gross Profit: 31600000.00
MPAC.L balance_sheet (annual, 2023-12-31) — Hedging Assets Current: 200000.00
MPAC.L income_statement (annual, 2023-12-31) — Impairment Of Capital Assets: 0.00
MPAC.L income_statement (annual, 2023-12-31) — Interest Expense: 600000.00
MPAC.L income_statement (annual, 2023-12-31) — Interest Expense Non Operating: 600000.00
MPAC.L income_statement (annual, 2023-12-31) — Interest Income: 0.00
MPAC.L income_statement (annual, 2023-12-31) — Interest Income Non Operating: 0.00
MPAC.L cash_flow (annual, 2023-12-31) — Interest Paid Cff: -700000.00
MPAC.L balance_sheet (annual, 2023-12-31) — Inventory: 11100000.00
MPAC.L balance_sheet (annual, 2023-12-31) — Invested Capital: 72900000.00
MPAC.L cash_flow (annual, 2023-12-31) — Investing Cash Flow: -2600000.00
MPAC.L balance_sheet (annual, 2023-12-31) — Investment Properties: 800000.00
MPAC.L balance_sheet (annual, 2023-12-31) — Investmentsin Subsidiariesat Cost: 0.00
MPAC.L cash_flow (annual, 2023-12-31) — Issuance Of Capital Stock: 0.00
MPAC.L cash_flow (annual, 2023-12-31) — Issuance Of Debt: 0.00
MPAC.L balance_sheet (annual, 2023-12-31) — Land And Improvements: 2200000.00
MPAC.L balance_sheet (annual, 2023-12-31) — Long Term Capital Lease Obligation: 4900000.00
MPAC.L balance_sheet (annual, 2023-12-31) — Long Term Debt: 900000.00
MPAC.L balance_sheet (annual, 2023-12-31) — Long Term Debt And Capital Lease Obligation: 5800000.00
MPAC.L cash_flow (annual, 2023-12-31) — Long Term Debt Issuance: 0.00
MPAC.L balance_sheet (annual, 2023-12-31) — Long Term Equity Investment: 0.00
MPAC.L balance_sheet (annual, 2023-12-31) — Machinery Furniture Equipment: 8900000.00
MPAC.L cash_flow (annual, 2023-12-31) — Net Business Purchase And Sale: 0.00
MPAC.L cash_flow (annual, 2023-12-31) — Net Common Stock Issuance: 0.00
MPAC.L income_statement (annual, 2023-12-31) — Net Income: 2700000.00
MPAC.L income_statement (annual, 2023-12-31) — Net Income Common Stockholders: 2700000.00
MPAC.L income_statement (annual, 2023-12-31) — Net Income Continuous Operations: 2700000.00
MPAC.L income_statement (annual, 2023-12-31) — Net Income From Continuing And Discontinued Operation: 2700000.00
MPAC.L income_statement (annual, 2023-12-31) — Net Income From Continuing Operation Net Minority Interest: 2700000.00
MPAC.L cash_flow (annual, 2023-12-31) — Net Income From Continuing Operations: 3900000.00
MPAC.L income_statement (annual, 2023-12-31) — Net Income Including Noncontrolling Interests: 2700000.00
MPAC.L income_statement (annual, 2023-12-31) — Net Interest Income: -600000.00
MPAC.L cash_flow (annual, 2023-12-31) — Net Issuance Payments Of Debt: 0.00
MPAC.L cash_flow (annual, 2023-12-31) — Net Long Term Debt Issuance: 0.00
MPAC.L income_statement (annual, 2023-12-31) — Net Non Operating Interest Income Expense: -600000.00
MPAC.L balance_sheet (annual, 2023-12-31) — Net PPE: 10000000.00
MPAC.L cash_flow (annual, 2023-12-31) — Net PPE Purchase And Sale: -1100000.00
MPAC.L balance_sheet (annual, 2023-12-31) — Net Tangible Assets: 40000000.00
MPAC.L balance_sheet (annual, 2023-12-31) — Non Current Deferred Taxes Assets: 900000.00
MPAC.L balance_sheet (annual, 2023-12-31) — Non Current Deferred Taxes Liabilities: 11400000.00
MPAC.L balance_sheet (annual, 2023-12-31) — Non Current Pension And Other Postretirement Benefit Plans: 1800000.00
MPAC.L income_statement (annual, 2023-12-31) — Normalized EBITDA: 10600000.00
MPAC.L income_statement (annual, 2023-12-31) — Normalized Income: 3348000.00
MPAC.L cash_flow (annual, 2023-12-31) — Operating Cash Flow: 11200000.00
MPAC.L income_statement (annual, 2023-12-31) — Operating Income: 6200000.00
MPAC.L income_statement (annual, 2023-12-31) — Operating Revenue: 114200000.00
MPAC.L balance_sheet (annual, 2023-12-31) — Ordinary Shares Number: 20474424.00
MPAC.L balance_sheet (annual, 2023-12-31) — Other Intangible Assets: 10800000.00
MPAC.L cash_flow (annual, 2023-12-31) — Other Non Cash Items: 1200000.00
MPAC.L income_statement (annual, 2023-12-31) — Other Non Operating Income Expenses: -100000.00
MPAC.L balance_sheet (annual, 2023-12-31) — Other Payable: 3000000.00
MPAC.L balance_sheet (annual, 2023-12-31) — Other Receivables: 28600000.00
MPAC.L income_statement (annual, 2023-12-31) — Other Special Charges: -400000.00
MPAC.L income_statement (annual, 2023-12-31) — Otherunder Preferred Stock Dividend: 0.00
MPAC.L balance_sheet (annual, 2023-12-31) — Payables: 22500000.00
MPAC.L cash_flow (annual, 2023-12-31) — Pension And Employee Benefit Expense: 1100000.00
MPAC.L income_statement (annual, 2023-12-31) — Pretax Income: 4700000.00
MPAC.L balance_sheet (annual, 2023-12-31) — Properties: 0.00
MPAC.L cash_flow (annual, 2023-12-31) — Purchase Of Business: 0.00
MPAC.L cash_flow (annual, 2023-12-31) — Purchase Of PPE: -1100000.00
MPAC.L income_statement (annual, 2023-12-31) — Reconciled Cost Of Revenue: 82600000.00
MPAC.L income_statement (annual, 2023-12-31) — Reconciled Depreciation: 4500000.00
MPAC.L income_statement (annual, 2023-12-31) — Rent Expense Supplemental: 0.00
MPAC.L income_statement (annual, 2023-12-31) — Research And Development: 400000.00
MPAC.L income_statement (annual, 2023-12-31) — Restructuring And Mergern Acquisition: 1200000.00
MPAC.L balance_sheet (annual, 2023-12-31) — Retained Earnings: 29100000.00
MPAC.L cash_flow (annual, 2023-12-31) — Sale Of PPE: 0.00
MPAC.L income_statement (annual, 2023-12-31) — Selling And Marketing Expense: 8800000.00
MPAC.L income_statement (annual, 2023-12-31) — Selling General And Administration: 23400000.00
MPAC.L balance_sheet (annual, 2023-12-31) — Share Issued: 20474424.00
MPAC.L income_statement (annual, 2023-12-31) — Special Income Charges: -800000.00
MPAC.L balance_sheet (annual, 2023-12-31) — Stockholders Equity: 64000000.00
MPAC.L balance_sheet (annual, 2023-12-31) — Tangible Book Value: 40000000.00
MPAC.L income_statement (annual, 2023-12-31) — Tax Effect Of Unusual Items: -152000.00
MPAC.L income_statement (annual, 2023-12-31) — Tax Provision: 2000000.00
MPAC.L income_statement (annual, 2023-12-31) — Tax Rate For Calcs: 0.19
MPAC.L balance_sheet (annual, 2023-12-31) — Taxes Receivable: 1100000.00
MPAC.L cash_flow (annual, 2023-12-31) — Taxes Refund Paid: -1100000.00
MPAC.L balance_sheet (annual, 2023-12-31) — Total Assets: 137900000.00
MPAC.L balance_sheet (annual, 2023-12-31) — Total Capitalization: 64900000.00
MPAC.L balance_sheet (annual, 2023-12-31) — Total Debt: 15100000.00
MPAC.L balance_sheet (annual, 2023-12-31) — Total Equity Gross Minority Interest: 64000000.00
MPAC.L income_statement (annual, 2023-12-31) — Total Expenses: 108000000.00
MPAC.L balance_sheet (annual, 2023-12-31) — Total Liabilities Net Minority Interest: 73900000.00
MPAC.L balance_sheet (annual, 2023-12-31) — Total Non Current Assets: 67900000.00
MPAC.L balance_sheet (annual, 2023-12-31) — Total Non Current Liabilities Net Minority Interest: 19000000.00
MPAC.L income_statement (annual, 2023-12-31) — Total Operating Income As Reported: 3900000.00
MPAC.L balance_sheet (annual, 2023-12-31) — Total Tax Payable: 2100000.00
MPAC.L income_statement (annual, 2023-12-31) — Total Unusual Items: -800000.00
MPAC.L income_statement (annual, 2023-12-31) — Total Unusual Items Excluding Goodwill: -800000.00
MPAC.L balance_sheet (annual, 2023-12-31) — Treasury Shares Number: 0.00
MPAC.L balance_sheet (annual, 2023-12-31) — Work In Process: 4000000.00
MPAC.L balance_sheet (annual, 2023-12-31) — Working Capital: 15100000.00
MPAC.L income_statement (annual, 2024-12-31) — +Operating Expense: 28300000.00
MPAC.L income_statement (annual, 2024-12-31) — +Total Revenue: 122400000.00
MPAC.L balance_sheet (annual, 2024-12-31) — Accounts Payable: 25200000.00
MPAC.L balance_sheet (quarterly, 2024-12-31) — Accounts Payable: 25200000.00
MPAC.L balance_sheet (annual, 2024-12-31) — Accounts Receivable: 28800000.00
MPAC.L balance_sheet (quarterly, 2024-12-31) — Accounts Receivable: 28800000.00
MPAC.L balance_sheet (annual, 2024-12-31) — Accumulated Depreciation: -11700000.00
MPAC.L balance_sheet (quarterly, 2024-12-31) — Accumulated Depreciation: -11700000.00
MPAC.L balance_sheet (annual, 2024-12-31) — Additional Paid In Capital: 61800000.00
MPAC.L balance_sheet (quarterly, 2024-12-31) — Additional Paid In Capital: 61800000.00
MPAC.L balance_sheet (annual, 2024-12-31) — Allowance For Doubtful Accounts Receivable: -600000.00
MPAC.L balance_sheet (quarterly, 2024-12-31) — Allowance For Doubtful Accounts Receivable: -600000.00
MPAC.L income_statement (annual, 2024-12-31) — Amortization: 2100000.00
MPAC.L cash_flow (annual, 2024-12-31) — Amortization Cash Flow: 3100000.00
MPAC.L income_statement (annual, 2024-12-31) — Basic Average Shares: 22551963.00
MPAC.L income_statement (annual, 2024-12-31) — Basic EPS: 0.06
MPAC.L cash_flow (annual, 2024-12-31) — Beginning Cash Position: 11000000.00
MPAC.L balance_sheet (annual, 2024-12-31) — Buildings And Improvements: 13200000.00
MPAC.L balance_sheet (quarterly, 2024-12-31) — Buildings And Improvements: 13200000.00
MPAC.L cash_flow (annual, 2024-12-31) — Capital Expenditure: -5000000.00
MPAC.L cash_flow (annual, 2024-12-31) — Capital Expenditure Reported: -3100000.00
MPAC.L balance_sheet (annual, 2024-12-31) — Capital Lease Obligations: 9700000.00
MPAC.L balance_sheet (quarterly, 2024-12-31) — Capital Lease Obligations: 9700000.00
MPAC.L balance_sheet (annual, 2024-12-31) — Capital Stock: 7500000.00
MPAC.L balance_sheet (quarterly, 2024-12-31) — Capital Stock: 7500000.00
MPAC.L balance_sheet (annual, 2024-12-31) — Cash And Cash Equivalents: 18200000.00
MPAC.L balance_sheet (quarterly, 2024-12-31) — Cash And Cash Equivalents: 18200000.00
MPAC.L balance_sheet (annual, 2024-12-31) — Cash Cash Equivalents And Short Term Investments: 18200000.00
MPAC.L balance_sheet (quarterly, 2024-12-31) — Cash Cash Equivalents And Short Term Investments: 18200000.00
MPAC.L cash_flow (annual, 2024-12-31) — Change In Inventory: 1300000.00
MPAC.L cash_flow (annual, 2024-12-31) — Change In Other Current Assets: -14700000.00
MPAC.L cash_flow (annual, 2024-12-31) — Change In Payable: 600000.00
MPAC.L cash_flow (annual, 2024-12-31) — Change In Receivables: 5600000.00
MPAC.L cash_flow (annual, 2024-12-31) — Change In Working Capital: -7400000.00
MPAC.L cash_flow (annual, 2024-12-31) — Changes In Cash: 7600000.00
MPAC.L balance_sheet (annual, 2024-12-31) — Common Stock: 7500000.00
MPAC.L balance_sheet (quarterly, 2024-12-31) — Common Stock: 7500000.00
MPAC.L balance_sheet (annual, 2024-12-31) — Common Stock Equity: 108000000.00
MPAC.L balance_sheet (quarterly, 2024-12-31) — Common Stock Equity: 108000000.00
MPAC.L cash_flow (annual, 2024-12-31) — Common Stock Issuance: 28400000.00
MPAC.L income_statement (annual, 2024-12-31) — Cost Of Revenue: 85600000.00
MPAC.L balance_sheet (annual, 2024-12-31) — Current Assets: 94300000.00
MPAC.L balance_sheet (quarterly, 2024-12-31) — Current Assets: 94300000.00
MPAC.L balance_sheet (annual, 2024-12-31) — Current Capital Lease Obligation: 2200000.00
MPAC.L balance_sheet (quarterly, 2024-12-31) — Current Capital Lease Obligation: 2200000.00
MPAC.L balance_sheet (annual, 2024-12-31) — Current Debt: 41200000.00
MPAC.L balance_sheet (quarterly, 2024-12-31) — Current Debt: 41200000.00
MPAC.L balance_sheet (annual, 2024-12-31) — Current Debt And Capital Lease Obligation: 43400000.00
MPAC.L balance_sheet (quarterly, 2024-12-31) — Current Debt And Capital Lease Obligation: 43400000.00
MPAC.L balance_sheet (annual, 2024-12-31) — Current Liabilities: 120500000.00
MPAC.L balance_sheet (quarterly, 2024-12-31) — Current Liabilities: 120500000.00
MPAC.L balance_sheet (annual, 2024-12-31) — Current Provisions: 2800000.00
MPAC.L balance_sheet (quarterly, 2024-12-31) — Current Provisions: 2800000.00
MPAC.L balance_sheet (annual, 2024-12-31) — Defined Pension Benefit: 39400000.00
MPAC.L balance_sheet (quarterly, 2024-12-31) — Defined Pension Benefit: 39400000.00
MPAC.L cash_flow (annual, 2024-12-31) — Depreciation: 2300000.00
MPAC.L cash_flow (annual, 2024-12-31) — Depreciation And Amortization: 5400000.00
MPAC.L income_statement (annual, 2024-12-31) — Depreciation And Amortization In Income Statement: 2100000.00
MPAC.L income_statement (annual, 2024-12-31) — Depreciation Income Statement: 0.00
MPAC.L income_statement (annual, 2024-12-31) — Diluted Average Shares: 22551963.00
MPAC.L income_statement (annual, 2024-12-31) — Diluted EPS: 0.06
MPAC.L income_statement (annual, 2024-12-31) — Diluted NI Availto Com Stockholders: 1400000.00
MPAC.L income_statement (annual, 2024-12-31) — EBIT: 4700000.00
MPAC.L income_statement (annual, 2024-12-31) — EBITDA: 10100000.00
MPAC.L cash_flow (annual, 2024-12-31) — Effect Of Exchange Rate Changes: -400000.00
MPAC.L cash_flow (annual, 2024-12-31) — End Cash Position: 18200000.00
MPAC.L cash_flow (annual, 2024-12-31) — Financing Cash Flow: 64500000.00
MPAC.L balance_sheet (annual, 2024-12-31) — Finished Goods: 6900000.00
MPAC.L balance_sheet (quarterly, 2024-12-31) — Finished Goods: 6900000.00
MPAC.L cash_flow (annual, 2024-12-31) — Free Cash Flow: -2400000.00
MPAC.L cash_flow (annual, 2024-12-31) — Gain Loss On Sale Of PPE: 0.00
MPAC.L income_statement (annual, 2024-12-31) — General And Administrative Expense: 15100000.00
MPAC.L balance_sheet (annual, 2024-12-31) — Goodwill: 74100000.00
MPAC.L balance_sheet (quarterly, 2024-12-31) — Goodwill: 74100000.00
MPAC.L balance_sheet (annual, 2024-12-31) — Goodwill And Other Intangible Assets: 117400000.00
MPAC.L balance_sheet (quarterly, 2024-12-31) — Goodwill And Other Intangible Assets: 117400000.00
MPAC.L balance_sheet (annual, 2024-12-31) — Gross Accounts Receivable: 29400000.00
MPAC.L balance_sheet (quarterly, 2024-12-31) — Gross Accounts Receivable: 29400000.00
MPAC.L balance_sheet (annual, 2024-12-31) — Gross PPE: 26900000.00
MPAC.L balance_sheet (quarterly, 2024-12-31) — Gross PPE: 26900000.00
MPAC.L income_statement (annual, 2024-12-31) — Gross Profit: 36800000.00
MPAC.L balance_sheet (annual, 2024-12-31) — Hedging Assets Current: 500000.00
MPAC.L balance_sheet (quarterly, 2024-12-31) — Hedging Assets Current: 500000.00
MPAC.L income_statement (annual, 2024-12-31) — Impairment Of Capital Assets: 1000000.00
MPAC.L income_statement (annual, 2024-12-31) — Interest Expense: 1300000.00
MPAC.L income_statement (annual, 2024-12-31) — Interest Expense Non Operating: 1300000.00
MPAC.L income_statement (annual, 2024-12-31) — Interest Income: 1400000.00
MPAC.L income_statement (annual, 2024-12-31) — Interest Income Non Operating: 1400000.00
MPAC.L cash_flow (annual, 2024-12-31) — Interest Paid Cff: -1200000.00
MPAC.L balance_sheet (annual, 2024-12-31) — Inventory: 15900000.00
MPAC.L balance_sheet (quarterly, 2024-12-31) — Inventory: 15900000.00
MPAC.L balance_sheet (annual, 2024-12-31) — Invested Capital: 163700000.00
MPAC.L balance_sheet (quarterly, 2024-12-31) — Invested Capital: 163700000.00
MPAC.L cash_flow (annual, 2024-12-31) — Investing Cash Flow: -59500000.00
MPAC.L balance_sheet (annual, 2024-12-31) — Investment Properties: 800000.00
MPAC.L balance_sheet (quarterly, 2024-12-31) — Investment Properties: 800000.00
MPAC.L balance_sheet (annual, 2024-12-31) — Investmentsin Subsidiariesat Cost: 0.00
MPAC.L balance_sheet (quarterly, 2024-12-31) — Investmentsin Subsidiariesat Cost: 0.00
MPAC.L cash_flow (annual, 2024-12-31) — Issuance Of Capital Stock: 28400000.00
MPAC.L cash_flow (annual, 2024-12-31) — Issuance Of Debt: 38500000.00
MPAC.L balance_sheet (annual, 2024-12-31) — Land And Improvements: 3000000.00
MPAC.L balance_sheet (quarterly, 2024-12-31) — Land And Improvements: 3000000.00