speb/financial-data huggingface dataset:
FAIR.L income_statement (annual, 2024-12-31) — Net Income From Continuing And Discontinued Operation: 33665564.00
FAIR.L income_statement (annual, 2024-12-31) — Net Income From Continuing Operation Net Minority Interest: 33665564.00
FAIR.L cash_flow (annual, 2024-12-31) — Net Income From Continuing Operations: 33665564.00
FAIR.L income_statement (annual, 2024-12-31) — Net Income Including Noncontrolling Interests: 33665564.00
FAIR.L income_statement (annual, 2024-12-31) — Net Interest Income: 732373.00
FAIR.L cash_flow (annual, 2024-12-31) — Net Other Financing Charges: 0.00
FAIR.L balance_sheet (annual, 2024-12-31) — Net Tangible Assets: 235737356.00
FAIR.L balance_sheet (quarterly, 2024-12-31) — Net Tangible Assets: 235737356.00
FAIR.L income_statement (annual, 2024-12-31) — Normalized Income: 33665564.00
FAIR.L cash_flow (annual, 2024-12-31) — Operating Cash Flow: 37327960.00
FAIR.L income_statement (annual, 2024-12-31) — Operating Revenue: 34594589.00
FAIR.L balance_sheet (annual, 2024-12-31) — Ordinary Shares Number: 78811547.00
FAIR.L balance_sheet (quarterly, 2024-12-31) — Ordinary Shares Number: 78811547.00
FAIR.L balance_sheet (annual, 2024-12-31) — Payables: 270920.00
FAIR.L balance_sheet (quarterly, 2024-12-31) — Payables: 270920.00
FAIR.L balance_sheet (annual, 2024-12-31) — Prepaid Assets: 14350.00
FAIR.L balance_sheet (quarterly, 2024-12-31) — Prepaid Assets: 14350.00
FAIR.L income_statement (annual, 2024-12-31) — Pretax Income: 33665564.00
FAIR.L balance_sheet (annual, 2024-12-31) — Receivables: 0.00
FAIR.L balance_sheet (quarterly, 2024-12-31) — Receivables: 0.00
FAIR.L cash_flow (annual, 2024-12-31) — Repurchase Of Capital Stock: -10100961.00
FAIR.L balance_sheet (annual, 2024-12-31) — Retained Earnings: -181463156.00
FAIR.L balance_sheet (quarterly, 2024-12-31) — Retained Earnings: -181463156.00
FAIR.L income_statement (annual, 2024-12-31) — Selling General And Administration: 929025.00
FAIR.L balance_sheet (annual, 2024-12-31) — Share Issued: 81667567.00
FAIR.L balance_sheet (quarterly, 2024-12-31) — Share Issued: 81667567.00
FAIR.L balance_sheet (annual, 2024-12-31) — Stockholders Equity: 235737356.00
FAIR.L balance_sheet (quarterly, 2024-12-31) — Stockholders Equity: 235737356.00
FAIR.L balance_sheet (annual, 2024-12-31) — Tangible Book Value: 235737356.00
FAIR.L balance_sheet (quarterly, 2024-12-31) — Tangible Book Value: 235737356.00
FAIR.L income_statement (annual, 2024-12-31) — Tax Effect Of Unusual Items: 0.00
FAIR.L income_statement (annual, 2024-12-31) — Tax Rate For Calcs: 0.25
FAIR.L balance_sheet (annual, 2024-12-31) — Total Assets: 236008276.00
FAIR.L balance_sheet (quarterly, 2024-12-31) — Total Assets: 236008276.00
FAIR.L balance_sheet (annual, 2024-12-31) — Total Equity Gross Minority Interest: 235737356.00
FAIR.L balance_sheet (quarterly, 2024-12-31) — Total Equity Gross Minority Interest: 235737356.00
FAIR.L balance_sheet (annual, 2024-12-31) — Total Liabilities Net Minority Interest: 270920.00
FAIR.L balance_sheet (quarterly, 2024-12-31) — Total Liabilities Net Minority Interest: 270920.00
FAIR.L balance_sheet (annual, 2024-12-31) — Treasury Shares Number: 2856020.00
FAIR.L balance_sheet (quarterly, 2024-12-31) — Treasury Shares Number: 2856020.00
FAIR.L balance_sheet (quarterly, 2025-06-30) — Ordinary Shares Number: 71914771.00
FAIR.L balance_sheet (quarterly, 2025-06-30) — Share Issued: 73713333.00
FAIR.L balance_sheet (quarterly, 2025-06-30) — Treasury Shares Number: 1798562.00
FAIR.L balance_sheet (annual, 2025-12-31) — Ordinary Shares Number: 58512924.00
FAIR.L balance_sheet (quarterly, 2025-12-31) — Ordinary Shares Number: 58512924.00
FAIR.L balance_sheet (annual, 2025-12-31) — Share Issued: 60026362.00
FAIR.L balance_sheet (quarterly, 2025-12-31) — Share Issued: 60026362.00
FAIR.L balance_sheet (annual, 2025-12-31) — Treasury Shares Number: 1513438.00
FAIR.L balance_sheet (quarterly, 2025-12-31) — Treasury Shares Number: 1513438.00
FAIR.V cash_flow (annual, 2021-08-31) — Capital Expenditure: -22161.00
FAIR.V balance_sheet (annual, 2021-08-31) — Capital Lease Obligations: 29144.00
FAIR.V cash_flow (annual, 2021-08-31) — Change In Account Payable: -32649.00
FAIR.V cash_flow (annual, 2021-08-31) — Change In Payable: -20513.00
FAIR.V cash_flow (annual, 2021-08-31) — Common Stock Issuance: 792005.00
FAIR.V balance_sheet (annual, 2021-08-31) — Current Capital Lease Obligation: 0.00
FAIR.V cash_flow (annual, 2021-08-31) — Depreciation: 0.00
FAIR.V cash_flow (annual, 2021-08-31) — Issuance Of Capital Stock: 792005.00
FAIR.V balance_sheet (annual, 2021-08-31) — Leases: 88470.00
FAIR.V balance_sheet (annual, 2021-08-31) — Long Term Capital Lease Obligation: 29144.00
FAIR.V balance_sheet (annual, 2021-08-31) — Long Term Debt And Capital Lease Obligation: 29144.00
FAIR.V cash_flow (annual, 2021-08-31) — Long Term Debt Payments: -59326.00
FAIR.V cash_flow (annual, 2021-08-31) — Net Common Stock Issuance: 792005.00
FAIR.V cash_flow (annual, 2021-08-31) — Net Long Term Debt Issuance: -59326.00
FAIR.V cash_flow (annual, 2021-08-31) — Net PPE Purchase And Sale: -22161.00
FAIR.V cash_flow (annual, 2021-08-31) — Purchase Of PPE: -22161.00
FAIR.V income_statement (annual, 2021-08-31) — Salaries And Wages: 47000.00
FAIR.V cash_flow (annual, 2021-08-31) — Stock Based Compensation: 47000.00
FAIR.V balance_sheet (annual, 2021-08-31) — Total Debt: 29144.00
FAIR.V income_statement (annual, 2022-08-31) — +Operating Expense: 631501.00
FAIR.V income_statement (annual, 2022-08-31) — +Total Revenue: 0.00
FAIR.V balance_sheet (annual, 2022-08-31) — Accounts Receivable: 6241.00
FAIR.V balance_sheet (annual, 2022-08-31) — Additional Paid In Capital: 268804.00
FAIR.V income_statement (annual, 2022-08-31) — Basic Average Shares: 15077501.00
FAIR.V income_statement (annual, 2022-08-31) — Basic EPS: -0.05
FAIR.V cash_flow (annual, 2022-08-31) — Beginning Cash Position: 499983.00
FAIR.V balance_sheet (annual, 2022-08-31) — Capital Lease Obligations: 30428.00
FAIR.V balance_sheet (annual, 2022-08-31) — Capital Stock: 1000952.00
FAIR.V balance_sheet (annual, 2022-08-31) — Cash And Cash Equivalents: 8421.00
FAIR.V balance_sheet (annual, 2022-08-31) — Cash Cash Equivalents And Short Term Investments: 8421.00
FAIR.V balance_sheet (annual, 2022-08-31) — Cash Financial: 8421.00
FAIR.V cash_flow (annual, 2022-08-31) — Cash Flow From Continuing Financing Activities: 0.00
FAIR.V cash_flow (annual, 2022-08-31) — Cash Flow From Continuing Investing Activities: -16727.00
FAIR.V cash_flow (annual, 2022-08-31) — Cash Flow From Continuing Operating Activities: -474835.00
FAIR.V cash_flow (annual, 2022-08-31) — Change In Account Payable: 139549.00
FAIR.V cash_flow (annual, 2022-08-31) — Change In Payable: 139549.00
FAIR.V cash_flow (annual, 2022-08-31) — Change In Payables And Accrued Expense: 139549.00
FAIR.V cash_flow (annual, 2022-08-31) — Change In Prepaid Assets: 5056.00
FAIR.V cash_flow (annual, 2022-08-31) — Change In Receivables: 18407.00
FAIR.V cash_flow (annual, 2022-08-31) — Change In Working Capital: 163012.00
FAIR.V cash_flow (annual, 2022-08-31) — Changes In Account Receivables: 22398.00
FAIR.V cash_flow (annual, 2022-08-31) — Changes In Cash: -491562.00
FAIR.V balance_sheet (annual, 2022-08-31) — Common Stock: 1000952.00
FAIR.V balance_sheet (annual, 2022-08-31) — Common Stock Equity: 17527.00
FAIR.V cash_flow (annual, 2022-08-31) — Common Stock Issuance: 0.00
FAIR.V income_statement (annual, 2022-08-31) — Cost Of Revenue: 64302.00
FAIR.V balance_sheet (annual, 2022-08-31) — Current Assets: 23765.00
FAIR.V balance_sheet (annual, 2022-08-31) — Current Capital Lease Obligation: 30428.00
FAIR.V balance_sheet (annual, 2022-08-31) — Current Debt And Capital Lease Obligation: 30428.00
FAIR.V balance_sheet (annual, 2022-08-31) — Current Liabilities: 226715.00
FAIR.V cash_flow (annual, 2022-08-31) — Depreciation: 64302.00
FAIR.V cash_flow (annual, 2022-08-31) — Depreciation Amortization Depletion: 64302.00
FAIR.V cash_flow (annual, 2022-08-31) — Depreciation And Amortization: 64302.00
FAIR.V income_statement (annual, 2022-08-31) — Diluted Average Shares: 15077501.00
FAIR.V income_statement (annual, 2022-08-31) — Diluted EPS: -0.05
FAIR.V income_statement (annual, 2022-08-31) — Diluted NI Availto Com Stockholders: -697972.00
FAIR.V balance_sheet (annual, 2022-08-31) — Duefrom Related Parties Current: 3991.00
FAIR.V income_statement (annual, 2022-08-31) — EBIT: -695981.00
FAIR.V income_statement (annual, 2022-08-31) — EBITDA: -631679.00
FAIR.V cash_flow (annual, 2022-08-31) — End Cash Position: 8421.00
FAIR.V cash_flow (annual, 2022-08-31) — Financing Cash Flow: 0.00
FAIR.V balance_sheet (annual, 2022-08-31) — Foreign Currency Translation Adjustments: -3972.00
FAIR.V cash_flow (annual, 2022-08-31) — Free Cash Flow: -474835.00
FAIR.V income_statement (annual, 2022-08-31) — Gain On Sale Of Security: -311.00
FAIR.V balance_sheet (annual, 2022-08-31) — Gains Losses Not Affecting Retained Earnings: -3972.00
FAIR.V income_statement (annual, 2022-08-31) — General And Administrative Expense: 396125.00
FAIR.V balance_sheet (annual, 2022-08-31) — Gross PPE: 220477.00
FAIR.V income_statement (annual, 2022-08-31) — Gross Profit: -64302.00
FAIR.V income_statement (annual, 2022-08-31) — Insurance And Claims: 0.00
FAIR.V income_statement (annual, 2022-08-31) — Interest Expense: 1991.00
FAIR.V income_statement (annual, 2022-08-31) — Interest Expense Non Operating: 1991.00
FAIR.V income_statement (annual, 2022-08-31) — Interest Income: 133.00
FAIR.V income_statement (annual, 2022-08-31) — Interest Income Non Operating: 133.00
FAIR.V balance_sheet (annual, 2022-08-31) — Invested Capital: 17527.00
FAIR.V cash_flow (annual, 2022-08-31) — Investing Cash Flow: -16727.00
FAIR.V cash_flow (annual, 2022-08-31) — Issuance Of Capital Stock: 0.00
FAIR.V cash_flow (annual, 2022-08-31) — Issuance Of Debt: 0.00
FAIR.V balance_sheet (annual, 2022-08-31) — Leases: 25657.00
FAIR.V balance_sheet (annual, 2022-08-31) — Long Term Capital Lease Obligation: 30428.00
FAIR.V balance_sheet (annual, 2022-08-31) — Long Term Debt And Capital Lease Obligation: 30428.00
FAIR.V cash_flow (annual, 2022-08-31) — Long Term Debt Payments: 0.00
FAIR.V cash_flow (annual, 2022-08-31) — Net Common Stock Issuance: 0.00
FAIR.V cash_flow (annual, 2022-08-31) — Net Foreign Currency Exchange Gain Loss: -6168.00
FAIR.V income_statement (annual, 2022-08-31) — Net Income: -697972.00
FAIR.V income_statement (annual, 2022-08-31) — Net Income Common Stockholders: -697972.00
FAIR.V income_statement (annual, 2022-08-31) — Net Income Continuous Operations: -697972.00
FAIR.V income_statement (annual, 2022-08-31) — Net Income From Continuing And Discontinued Operation: -697972.00
FAIR.V income_statement (annual, 2022-08-31) — Net Income From Continuing Operation Net Minority Interest: -697972.00
FAIR.V cash_flow (annual, 2022-08-31) — Net Income From Continuing Operations: -697972.00
FAIR.V income_statement (annual, 2022-08-31) — Net Income Including Noncontrolling Interests: -697972.00
FAIR.V income_statement (annual, 2022-08-31) — Net Interest Income: -1858.00
FAIR.V cash_flow (annual, 2022-08-31) — Net Issuance Payments Of Debt: 0.00
FAIR.V cash_flow (annual, 2022-08-31) — Net Long Term Debt Issuance: 0.00
FAIR.V income_statement (annual, 2022-08-31) — Net Non Operating Interest Income Expense: -1858.00
FAIR.V cash_flow (annual, 2022-08-31) — Net Other Investing Changes: -16727.00
FAIR.V balance_sheet (annual, 2022-08-31) — Net PPE: 220477.00
FAIR.V cash_flow (annual, 2022-08-31) — Net Short Term Debt Issuance: 0.00
FAIR.V balance_sheet (annual, 2022-08-31) — Net Tangible Assets: 17527.00
FAIR.V income_statement (annual, 2022-08-31) — Normalized EBITDA: -631368.00
FAIR.V income_statement (annual, 2022-08-31) — Normalized Income: -697661.00
FAIR.V cash_flow (annual, 2022-08-31) — Operating Cash Flow: -474835.00
FAIR.V cash_flow (annual, 2022-08-31) — Operating Gains Losses: -6168.00
FAIR.V income_statement (annual, 2022-08-31) — Operating Income: -695803.00
FAIR.V income_statement (annual, 2022-08-31) — Operating Revenue: 0.00
FAIR.V balance_sheet (annual, 2022-08-31) — Ordinary Shares Number: 15077501.00
FAIR.V balance_sheet (annual, 2022-08-31) — Other Equity Adjustments: -3972.00
FAIR.V income_statement (annual, 2022-08-31) — Other Gand A: 388058.00
FAIR.V income_statement (annual, 2022-08-31) — Other Income Expense: -311.00
FAIR.V cash_flow (annual, 2022-08-31) — Other Non Cash Items: 1991.00
FAIR.V income_statement (annual, 2022-08-31) — Other Operating Expenses: 230166.00
FAIR.V balance_sheet (annual, 2022-08-31) — Other Properties: 194820.00
FAIR.V balance_sheet (annual, 2022-08-31) — Payables And Accrued Expenses: 196287.00
FAIR.V balance_sheet (annual, 2022-08-31) — Prepaid Assets: 5112.00
FAIR.V income_statement (annual, 2022-08-31) — Pretax Income: -697972.00
FAIR.V balance_sheet (annual, 2022-08-31) — Receivables: 10232.00
FAIR.V income_statement (annual, 2022-08-31) — Reconciled Cost Of Revenue: 64302.00
FAIR.V income_statement (annual, 2022-08-31) — Reconciled Depreciation: 64302.00
FAIR.V income_statement (annual, 2022-08-31) — Rent And Landing Fees: 8067.00
FAIR.V income_statement (annual, 2022-08-31) — Rent Expense Supplemental: 8067.00
FAIR.V cash_flow (annual, 2022-08-31) — Repayment Of Debt: 0.00
FAIR.V balance_sheet (annual, 2022-08-31) — Retained Earnings: -1248257.00
FAIR.V income_statement (annual, 2022-08-31) — Salaries And Wages: 0.00
FAIR.V income_statement (annual, 2022-08-31) — Selling And Marketing Expense: 5210.00
FAIR.V income_statement (annual, 2022-08-31) — Selling General And Administration: 401335.00
FAIR.V balance_sheet (annual, 2022-08-31) — Share Issued: 15077501.00
FAIR.V cash_flow (annual, 2022-08-31) — Short Term Debt Issuance: 0.00
FAIR.V income_statement (annual, 2022-08-31) — Special Income Charges: 0.00
FAIR.V cash_flow (annual, 2022-08-31) — Stock Based Compensation: 0.00
FAIR.V balance_sheet (annual, 2022-08-31) — Stockholders Equity: 17527.00
FAIR.V balance_sheet (annual, 2022-08-31) — Tangible Book Value: 17527.00
FAIR.V income_statement (annual, 2022-08-31) — Tax Effect Of Unusual Items: 0.00
FAIR.V income_statement (annual, 2022-08-31) — Tax Rate For Calcs: 0.00
FAIR.V balance_sheet (annual, 2022-08-31) — Total Assets: 244242.00
FAIR.V balance_sheet (annual, 2022-08-31) — Total Capitalization: 17527.00
FAIR.V balance_sheet (annual, 2022-08-31) — Total Debt: 30428.00
FAIR.V balance_sheet (annual, 2022-08-31) — Total Equity Gross Minority Interest: 17527.00
FAIR.V income_statement (annual, 2022-08-31) — Total Expenses: 695803.00
FAIR.V balance_sheet (annual, 2022-08-31) — Total Liabilities Net Minority Interest: 226715.00
FAIR.V balance_sheet (annual, 2022-08-31) — Total Non Current Assets: 220477.00
FAIR.V balance_sheet (annual, 2022-08-31) — Total Non Current Liabilities Net Minority Interest: 0.00
FAIR.V income_statement (annual, 2022-08-31) — Total Unusual Items: -311.00
FAIR.V income_statement (annual, 2022-08-31) — Total Unusual Items Excluding Goodwill: -311.00
FAIR.V balance_sheet (annual, 2022-08-31) — Working Capital: -202950.00
FAIR.V income_statement (annual, 2023-08-31) — +Operating Expense: 590459.00
FAIR.V income_statement (annual, 2023-08-31) — +Total Revenue: 0.00
FAIR.V balance_sheet (annual, 2023-08-31) — Accounts Receivable: 26887.00
FAIR.V balance_sheet (annual, 2023-08-31) — Additional Paid In Capital: 268804.00
FAIR.V income_statement (annual, 2023-08-31) — Basic Average Shares: 22777832.00
FAIR.V income_statement (annual, 2023-08-31) — Basic EPS: -0.03
FAIR.V cash_flow (annual, 2023-08-31) — Beginning Cash Position: 8421.00
FAIR.V balance_sheet (annual, 2023-08-31) — Capital Lease Obligations: 0.00
FAIR.V balance_sheet (annual, 2023-08-31) — Capital Stock: 1725020.00
FAIR.V balance_sheet (annual, 2023-08-31) — Cash And Cash Equivalents: 2034.00
FAIR.V balance_sheet (annual, 2023-08-31) — Cash Cash Equivalents And Short Term Investments: 2034.00
FAIR.V balance_sheet (annual, 2023-08-31) — Cash Financial: 2034.00
FAIR.V cash_flow (annual, 2023-08-31) — Cash Flow From Continuing Financing Activities: 804623.00
FAIR.V cash_flow (annual, 2023-08-31) — Cash Flow From Continuing Investing Activities: -255967.00
FAIR.V cash_flow (annual, 2023-08-31) — Cash Flow From Continuing Operating Activities: -555043.00
FAIR.V cash_flow (annual, 2023-08-31) — Change In Account Payable: 66427.00
FAIR.V cash_flow (annual, 2023-08-31) — Change In Payable: 66427.00
FAIR.V cash_flow (annual, 2023-08-31) — Change In Payables And Accrued Expense: 66427.00
FAIR.V cash_flow (annual, 2023-08-31) — Change In Prepaid Assets: -20645.00
FAIR.V cash_flow (annual, 2023-08-31) — Change In Receivables: -6711.00
FAIR.V cash_flow (annual, 2023-08-31) — Change In Working Capital: 39071.00
FAIR.V cash_flow (annual, 2023-08-31) — Changes In Account Receivables: -882.00
FAIR.V cash_flow (annual, 2023-08-31) — Changes In Cash: -6387.00
FAIR.V balance_sheet (annual, 2023-08-31) — Common Stock: 1725020.00
FAIR.V balance_sheet (annual, 2023-08-31) — Common Stock Equity: 158178.00
FAIR.V income_statement (annual, 2023-08-31) — Cost Of Revenue: 0.00
FAIR.V balance_sheet (annual, 2023-08-31) — Current Assets: 44734.00
FAIR.V balance_sheet (annual, 2023-08-31) — Current Capital Lease Obligation: 0.00
FAIR.V balance_sheet (annual, 2023-08-31) — Current Debt: 6028.00
FAIR.V balance_sheet (annual, 2023-08-31) — Current Debt And Capital Lease Obligation: 6028.00
FAIR.V balance_sheet (annual, 2023-08-31) — Current Liabilities: 337343.00
FAIR.V cash_flow (annual, 2023-08-31) — Depreciation: 0.00
FAIR.V cash_flow (annual, 2023-08-31) — Depreciation Amortization Depletion: 0.00
FAIR.V cash_flow (annual, 2023-08-31) — Depreciation And Amortization: 0.00
FAIR.V income_statement (annual, 2023-08-31) — Diluted Average Shares: 22777832.00
FAIR.V income_statement (annual, 2023-08-31) — Diluted EPS: -0.03
FAIR.V income_statement (annual, 2023-08-31) — Diluted NI Availto Com Stockholders: -589266.00
FAIR.V balance_sheet (annual, 2023-08-31) — Duefrom Related Parties Current: 9820.00
FAIR.V income_statement (annual, 2023-08-31) — EBIT: -589238.00
FAIR.V income_statement (annual, 2023-08-31) — EBITDA: -589238.00
FAIR.V cash_flow (annual, 2023-08-31) — End Cash Position: 2034.00
FAIR.V cash_flow (annual, 2023-08-31) — Financing Cash Flow: 804623.00
FAIR.V balance_sheet (annual, 2023-08-31) — Foreign Currency Translation Adjustments: -4077.00
FAIR.V cash_flow (annual, 2023-08-31) — Free Cash Flow: -555043.00
FAIR.V income_statement (annual, 2023-08-31) — Gain On Sale Of Security: -3697.00
FAIR.V balance_sheet (annual, 2023-08-31) — Gains Losses Not Affecting Retained Earnings: -4077.00
FAIR.V income_statement (annual, 2023-08-31) — General And Administrative Expense: 380195.00
FAIR.V balance_sheet (annual, 2023-08-31) — Gross PPE: 450787.00
FAIR.V income_statement (annual, 2023-08-31) — Gross Profit: 0.00
FAIR.V income_statement (annual, 2023-08-31) — Insurance And Claims: 6507.00
FAIR.V income_statement (annual, 2023-08-31) — Interest Expense: 28.00
FAIR.V income_statement (annual, 2023-08-31) — Interest Expense Non Operating: 28.00
FAIR.V balance_sheet (annual, 2023-08-31) — Invested Capital: 164206.00
FAIR.V cash_flow (annual, 2023-08-31) — Investing Cash Flow: -255967.00
FAIR.V cash_flow (annual, 2023-08-31) — Issuance Of Debt: 6000.00
FAIR.V balance_sheet (annual, 2023-08-31) — Leases: 0.00
FAIR.V balance_sheet (annual, 2023-08-31) — Long Term Capital Lease Obligation: 0.00
FAIR.V balance_sheet (annual, 2023-08-31) — Net Debt: 3994.00
FAIR.V cash_flow (annual, 2023-08-31) — Net Foreign Currency Exchange Gain Loss: 42.00
FAIR.V income_statement (annual, 2023-08-31) — Net Income: -589266.00
FAIR.V income_statement (annual, 2023-08-31) — Net Income Common Stockholders: -589266.00
FAIR.V income_statement (annual, 2023-08-31) — Net Income Continuous Operations: -589266.00
FAIR.V income_statement (annual, 2023-08-31) — Net Income From Continuing And Discontinued Operation: -589266.00
FAIR.V income_statement (annual, 2023-08-31) — Net Income From Continuing Operation Net Minority Interest: -589266.00
FAIR.V cash_flow (annual, 2023-08-31) — Net Income From Continuing Operations: -589266.00
FAIR.V income_statement (annual, 2023-08-31) — Net Income Including Noncontrolling Interests: -589266.00
FAIR.V income_statement (annual, 2023-08-31) — Net Interest Income: -28.00
FAIR.V cash_flow (annual, 2023-08-31) — Net Issuance Payments Of Debt: 6000.00
FAIR.V income_statement (annual, 2023-08-31) — Net Non Operating Interest Income Expense: -28.00
FAIR.V cash_flow (annual, 2023-08-31) — Net Other Financing Charges: 798623.00
FAIR.V cash_flow (annual, 2023-08-31) — Net Other Investing Changes: -255967.00
FAIR.V balance_sheet (annual, 2023-08-31) — Net PPE: 450787.00
FAIR.V cash_flow (annual, 2023-08-31) — Net Short Term Debt Issuance: 6000.00
FAIR.V balance_sheet (annual, 2023-08-31) — Net Tangible Assets: 158178.00
FAIR.V income_statement (annual, 2023-08-31) — Normalized EBITDA: -590459.00
FAIR.V income_statement (annual, 2023-08-31) — Normalized Income: -590487.00
FAIR.V cash_flow (annual, 2023-08-31) — Operating Cash Flow: -555043.00
FAIR.V cash_flow (annual, 2023-08-31) — Operating Gains Losses: 42.00
FAIR.V income_statement (annual, 2023-08-31) — Operating Income: -590459.00
FAIR.V income_statement (annual, 2023-08-31) — Operating Revenue: 0.00
FAIR.V balance_sheet (annual, 2023-08-31) — Ordinary Shares Number: 27577336.00
FAIR.V balance_sheet (annual, 2023-08-31) — Other Current Borrowings: 6028.00
FAIR.V balance_sheet (annual, 2023-08-31) — Other Equity Interest: 5954.00
FAIR.V income_statement (annual, 2023-08-31) — Other Gand A: 373475.00
FAIR.V income_statement (annual, 2023-08-31) — Other Income Expense: 1221.00
FAIR.V cash_flow (annual, 2023-08-31) — Other Non Cash Items: -4890.00
FAIR.V income_statement (annual, 2023-08-31) — Other Non Operating Income Expenses: 4918.00
FAIR.V income_statement (annual, 2023-08-31) — Other Operating Expenses: 190817.00
FAIR.V balance_sheet (annual, 2023-08-31) — Other Properties: 450787.00
FAIR.V income_statement (annual, 2023-08-31) — Other Special Charges: -4918.00
FAIR.V balance_sheet (annual, 2023-08-31) — Payables And Accrued Expenses: 331315.00
FAIR.V balance_sheet (annual, 2023-08-31) — Prepaid Assets: 5993.00
FAIR.V income_statement (annual, 2023-08-31) — Pretax Income: -589266.00
FAIR.V balance_sheet (annual, 2023-08-31) — Receivables: 36707.00
FAIR.V income_statement (annual, 2023-08-31) — Reconciled Cost Of Revenue: 0.00
FAIR.V income_statement (annual, 2023-08-31) — Reconciled Depreciation: 0.00
FAIR.V income_statement (annual, 2023-08-31) — Rent And Landing Fees: 213.00
FAIR.V income_statement (annual, 2023-08-31) — Rent Expense Supplemental: 213.00
FAIR.V cash_flow (annual, 2023-08-31) — Repayment Of Debt: 0.00
FAIR.V balance_sheet (annual, 2023-08-31) — Retained Earnings: -1837523.00
FAIR.V income_statement (annual, 2023-08-31) — Selling And Marketing Expense: 19447.00
FAIR.V income_statement (annual, 2023-08-31) — Selling General And Administration: 399642.00
FAIR.V balance_sheet (annual, 2023-08-31) — Share Issued: 27577336.00
FAIR.V cash_flow (annual, 2023-08-31) — Short Term Debt Issuance: 6000.00
FAIR.V cash_flow (annual, 2023-08-31) — Short Term Debt Payments: 0.00
FAIR.V income_statement (annual, 2023-08-31) — Special Income Charges: 4918.00
FAIR.V balance_sheet (annual, 2023-08-31) — Stockholders Equity: 158178.00
FAIR.V balance_sheet (annual, 2023-08-31) — Tangible Book Value: 158178.00
FAIR.V income_statement (annual, 2023-08-31) — Tax Effect Of Unusual Items: 0.00
FAIR.V income_statement (annual, 2023-08-31) — Tax Rate For Calcs: 0.00
FAIR.V balance_sheet (annual, 2023-08-31) — Total Assets: 495521.00
FAIR.V balance_sheet (annual, 2023-08-31) — Total Capitalization: 158178.00
FAIR.V balance_sheet (annual, 2023-08-31) — Total Debt: 6028.00
FAIR.V balance_sheet (annual, 2023-08-31) — Total Equity Gross Minority Interest: 158178.00
FAIR.V income_statement (annual, 2023-08-31) — Total Expenses: 590459.00
FAIR.V balance_sheet (annual, 2023-08-31) — Total Liabilities Net Minority Interest: 337343.00
FAIR.V balance_sheet (annual, 2023-08-31) — Total Non Current Assets: 450787.00
FAIR.V balance_sheet (annual, 2023-08-31) — Total Non Current Liabilities Net Minority Interest: 0.00
FAIR.V income_statement (annual, 2023-08-31) — Total Unusual Items: 1221.00
FAIR.V income_statement (annual, 2023-08-31) — Total Unusual Items Excluding Goodwill: 1221.00
FAIR.V balance_sheet (annual, 2023-08-31) — Working Capital: -292609.00
FAIR.V income_statement (annual, 2024-08-31) — +Operating Expense: 507765.00
FAIR.V income_statement (annual, 2024-08-31) — +Total Revenue: 0.00
FAIR.V balance_sheet (annual, 2024-08-31) — Accounts Receivable: 48828.00
FAIR.V balance_sheet (annual, 2024-08-31) — Accumulated Depreciation: 0.00
FAIR.V balance_sheet (annual, 2024-08-31) — Additional Paid In Capital: 268804.00
FAIR.V cash_flow (annual, 2024-08-31) — Amortization Cash Flow: 0.00
FAIR.V cash_flow (annual, 2024-08-31) — Amortization Of Intangibles: 0.00
FAIR.V income_statement (annual, 2024-08-31) — Basic Average Shares: 27577336.00
FAIR.V income_statement (annual, 2024-08-31) — Basic EPS: -0.02
FAIR.V cash_flow (annual, 2024-08-31) — Beginning Cash Position: 2034.00
FAIR.V balance_sheet (annual, 2024-08-31) — Capital Stock: 1725020.00
FAIR.V balance_sheet (annual, 2024-08-31) — Cash And Cash Equivalents: 1312.00
FAIR.V balance_sheet (annual, 2024-08-31) — Cash Cash Equivalents And Short Term Investments: 1312.00
FAIR.V balance_sheet (annual, 2024-08-31) — Cash Financial: 1312.00
FAIR.V cash_flow (annual, 2024-08-31) — Cash Flow From Continuing Financing Activities: 79674.00
FAIR.V cash_flow (annual, 2024-08-31) — Cash Flow From Continuing Investing Activities: -3475.00
FAIR.V cash_flow (annual, 2024-08-31) — Cash Flow From Continuing Operating Activities: -76921.00
FAIR.V cash_flow (annual, 2024-08-31) — Change In Payables And Accrued Expense: 503782.00
FAIR.V cash_flow (annual, 2024-08-31) — Change In Prepaid Assets: -21941.00
FAIR.V cash_flow (annual, 2024-08-31) — Change In Receivables: -50578.00
FAIR.V cash_flow (annual, 2024-08-31) — Change In Working Capital: 431263.00
FAIR.V cash_flow (annual, 2024-08-31) — Changes In Account Receivables: -45295.00
FAIR.V cash_flow (annual, 2024-08-31) — Changes In Cash: -722.00
FAIR.V balance_sheet (annual, 2024-08-31) — Common Stock: 1725020.00
FAIR.V balance_sheet (annual, 2024-08-31) — Common Stock Equity: -284203.00
FAIR.V cash_flow (annual, 2024-08-31) — Common Stock Issuance: 0.00
FAIR.V income_statement (annual, 2024-08-31) — Cost Of Revenue: 0.00
FAIR.V balance_sheet (annual, 2024-08-31) — Current Assets: 116531.00
FAIR.V balance_sheet (annual, 2024-08-31) — Current Debt: 18122.00
FAIR.V balance_sheet (annual, 2024-08-31) — Current Debt And Capital Lease Obligation: 18122.00
FAIR.V balance_sheet (annual, 2024-08-31) — Current Liabilities: 854996.00
FAIR.V cash_flow (annual, 2024-08-31) — Depreciation Amortization Depletion: 0.00
FAIR.V cash_flow (annual, 2024-08-31) — Depreciation And Amortization: 0.00
FAIR.V income_statement (annual, 2024-08-31) — Diluted Average Shares: 27577336.00
FAIR.V income_statement (annual, 2024-08-31) — Diluted EPS: -0.02
FAIR.V income_statement (annual, 2024-08-31) — Diluted NI Availto Com Stockholders: -512478.00
FAIR.V balance_sheet (annual, 2024-08-31) — Duefrom Related Parties Current: 15103.00
FAIR.V income_statement (annual, 2024-08-31) — EBIT: -508177.00
FAIR.V income_statement (annual, 2024-08-31) — EBITDA: -508177.00
FAIR.V cash_flow (annual, 2024-08-31) — End Cash Position: 1312.00
FAIR.V cash_flow (annual, 2024-08-31) — Financing Cash Flow: 79674.00
FAIR.V balance_sheet (annual, 2024-08-31) — Foreign Currency Translation Adjustments: -4083.00
FAIR.V cash_flow (annual, 2024-08-31) — Free Cash Flow: -76921.00
FAIR.V income_statement (annual, 2024-08-31) — Gain On Sale Of Security: -412.00
FAIR.V balance_sheet (annual, 2024-08-31) — Gains Losses Not Affecting Retained Earnings: -4083.00
FAIR.V income_statement (annual, 2024-08-31) — General And Administrative Expense: 478530.00
FAIR.V balance_sheet (annual, 2024-08-31) — Gross PPE: 454262.00
FAIR.V income_statement (annual, 2024-08-31) — Gross Profit: 0.00
FAIR.V cash_flow (annual, 2024-08-31) — Income Tax Paid Supplemental Data: 0.00
FAIR.V income_statement (annual, 2024-08-31) — Insurance And Claims: 5993.00
FAIR.V income_statement (annual, 2024-08-31) — Interest Expense: 4301.00
FAIR.V income_statement (annual, 2024-08-31) — Interest Expense Non Operating: 4301.00
FAIR.V cash_flow (annual, 2024-08-31) — Interest Paid Supplemental Data: 0.00
FAIR.V balance_sheet (annual, 2024-08-31) — Invested Capital: -266081.00
FAIR.V cash_flow (annual, 2024-08-31) — Investing Cash Flow: -3475.00
FAIR.V cash_flow (annual, 2024-08-31) — Issuance Of Capital Stock: 0.00
FAIR.V cash_flow (annual, 2024-08-31) — Issuance Of Debt: 53794.00
FAIR.V balance_sheet (annual, 2024-08-31) — Machinery Furniture Equipment: 0.00
FAIR.V cash_flow (annual, 2024-08-31) — Net Common Stock Issuance: 0.00
FAIR.V balance_sheet (annual, 2024-08-31) — Net Debt: 16810.00
FAIR.V cash_flow (annual, 2024-08-31) — Net Foreign Currency Exchange Gain Loss: -6.00
FAIR.V income_statement (annual, 2024-08-31) — Net Income: -512478.00
FAIR.V income_statement (annual, 2024-08-31) — Net Income Common Stockholders: -512478.00
FAIR.V income_statement (annual, 2024-08-31) — Net Income Continuous Operations: -512478.00
FAIR.V income_statement (annual, 2024-08-31) — Net Income From Continuing And Discontinued Operation: -512478.00
FAIR.V income_statement (annual, 2024-08-31) — Net Income From Continuing Operation Net Minority Interest: -512478.00
FAIR.V cash_flow (annual, 2024-08-31) — Net Income From Continuing Operations: -512478.00
FAIR.V income_statement (annual, 2024-08-31) — Net Income Including Noncontrolling Interests: -512478.00
FAIR.V income_statement (annual, 2024-08-31) — Net Interest Income: -4301.00
FAIR.V cash_flow (annual, 2024-08-31) — Net Issuance Payments Of Debt: 7794.00
FAIR.V income_statement (annual, 2024-08-31) — Net Non Operating Interest Income Expense: -4301.00
FAIR.V cash_flow (annual, 2024-08-31) — Net Other Financing Charges: 71880.00
FAIR.V cash_flow (annual, 2024-08-31) — Net Other Investing Changes: -3475.00
FAIR.V balance_sheet (annual, 2024-08-31) — Net PPE: 454262.00
FAIR.V cash_flow (annual, 2024-08-31) — Net PPE Purchase And Sale: 0.00
FAIR.V cash_flow (annual, 2024-08-31) — Net Short Term Debt Issuance: 7794.00
FAIR.V balance_sheet (annual, 2024-08-31) — Net Tangible Assets: -284203.00
FAIR.V income_statement (annual, 2024-08-31) — Normalized EBITDA: -507765.00
FAIR.V income_statement (annual, 2024-08-31) — Normalized Income: -512066.00
FAIR.V cash_flow (annual, 2024-08-31) — Operating Cash Flow: -76921.00
FAIR.V cash_flow (annual, 2024-08-31) — Operating Gains Losses: -6.00
FAIR.V income_statement (annual, 2024-08-31) — Operating Income: -507765.00
FAIR.V income_statement (annual, 2024-08-31) — Operating Revenue: 0.00
FAIR.V balance_sheet (annual, 2024-08-31) — Ordinary Shares Number: 27577336.00
FAIR.V balance_sheet (annual, 2024-08-31) — Other Equity Interest: 76057.00
FAIR.V income_statement (annual, 2024-08-31) — Other Gand A: 472537.00
FAIR.V income_statement (annual, 2024-08-31) — Other Income Expense: -412.00
FAIR.V cash_flow (annual, 2024-08-31) — Other Non Cash Items: 4300.00
FAIR.V income_statement (annual, 2024-08-31) — Other Operating Expenses: 15024.00
FAIR.V balance_sheet (annual, 2024-08-31) — Other Properties: 454262.00
FAIR.V balance_sheet (annual, 2024-08-31) — Payables And Accrued Expenses: 836874.00
FAIR.V balance_sheet (annual, 2024-08-31) — Prepaid Assets: 51288.00
FAIR.V income_statement (annual, 2024-08-31) — Pretax Income: -512478.00
FAIR.V cash_flow (annual, 2024-08-31) — Purchase Of PPE: 0.00
FAIR.V balance_sheet (annual, 2024-08-31) — Receivables: 63931.00
FAIR.V income_statement (annual, 2024-08-31) — Reconciled Cost Of Revenue: 0.00
FAIR.V income_statement (annual, 2024-08-31) — Reconciled Depreciation: 0.00
FAIR.V income_statement (annual, 2024-08-31) — Rent And Landing Fees: 0.00
FAIR.V income_statement (annual, 2024-08-31) — Rent Expense Supplemental: 0.00
FAIR.V cash_flow (annual, 2024-08-31) — Repayment Of Debt: -46000.00
FAIR.V balance_sheet (annual, 2024-08-31) — Retained Earnings: -2350001.00
FAIR.V income_statement (annual, 2024-08-31) — Salaries And Wages: 0.00
FAIR.V income_statement (annual, 2024-08-31) — Selling And Marketing Expense: 14211.00
FAIR.V income_statement (annual, 2024-08-31) — Selling General And Administration: 492741.00
FAIR.V balance_sheet (annual, 2024-08-31) — Share Issued: 27577336.00
FAIR.V cash_flow (annual, 2024-08-31) — Short Term Debt Issuance: 53794.00
FAIR.V cash_flow (annual, 2024-08-31) — Short Term Debt Payments: -46000.00
FAIR.V income_statement (annual, 2024-08-31) — Special Income Charges: 0.00
FAIR.V cash_flow (annual, 2024-08-31) — Stock Based Compensation: 0.00
FAIR.V balance_sheet (annual, 2024-08-31) — Stockholders Equity: -284203.00
FAIR.V balance_sheet (annual, 2024-08-31) — Tangible Book Value: -284203.00
FAIR.V income_statement (annual, 2024-08-31) — Tax Effect Of Unusual Items: 0.00
FAIR.V income_statement (annual, 2024-08-31) — Tax Rate For Calcs: 0.00
FAIR.V balance_sheet (annual, 2024-08-31) — Total Assets: 570793.00
FAIR.V balance_sheet (annual, 2024-08-31) — Total Capitalization: -284203.00
FAIR.V balance_sheet (annual, 2024-08-31) — Total Debt: 18122.00
FAIR.V balance_sheet (annual, 2024-08-31) — Total Equity Gross Minority Interest: -284203.00
FAIR.V income_statement (annual, 2024-08-31) — Total Expenses: 507765.00
FAIR.V balance_sheet (annual, 2024-08-31) — Total Liabilities Net Minority Interest: 854996.00
FAIR.V balance_sheet (annual, 2024-08-31) — Total Non Current Assets: 454262.00
FAIR.V balance_sheet (annual, 2024-08-31) — Total Non Current Liabilities Net Minority Interest: 0.00
FAIR.V income_statement (annual, 2024-08-31) — Total Unusual Items: -412.00
FAIR.V income_statement (annual, 2024-08-31) — Total Unusual Items Excluding Goodwill: -412.00
FAIR.V balance_sheet (annual, 2024-08-31) — Working Capital: -738465.00
FAIR.V income_statement (quarterly, 2024-11-30) — +Operating Expense: 369168.00
FAIR.V income_statement (quarterly, 2024-11-30) — +Total Revenue: 0.00
FAIR.V balance_sheet (quarterly, 2024-11-30) — Accounts Receivable: 52865.00
FAIR.V balance_sheet (quarterly, 2024-11-30) — Additional Paid In Capital: 268804.00
FAIR.V income_statement (quarterly, 2024-11-30) — Basic Average Shares: 40495022.00
FAIR.V income_statement (quarterly, 2024-11-30) — Basic EPS: -0.01
FAIR.V cash_flow (quarterly, 2024-11-30) — Beginning Cash Position: 1312.00
FAIR.V balance_sheet (quarterly, 2024-11-30) — Capital Stock: 3088873.00
FAIR.V balance_sheet (quarterly, 2024-11-30) — Cash And Cash Equivalents: 336439.00
FAIR.V balance_sheet (quarterly, 2024-11-30) — Cash Cash Equivalents And Short Term Investments: 336439.00
FAIR.V balance_sheet (quarterly, 2024-11-30) — Cash Financial: 336439.00
FAIR.V cash_flow (quarterly, 2024-11-30) — Cash Flow From Continuing Financing Activities: 1284886.00
FAIR.V cash_flow (quarterly, 2024-11-30) — Cash Flow From Continuing Investing Activities: -84497.00
FAIR.V cash_flow (quarterly, 2024-11-30) — Cash Flow From Continuing Operating Activities: -865262.00
FAIR.V cash_flow (quarterly, 2024-11-30) — Change In Account Payable: -236764.00
FAIR.V cash_flow (quarterly, 2024-11-30) — Change In Payable: -236764.00
FAIR.V cash_flow (quarterly, 2024-11-30) — Change In Payables And Accrued Expense: -236764.00
FAIR.V cash_flow (quarterly, 2024-11-30) — Change In Prepaid Assets: -184962.00
FAIR.V cash_flow (quarterly, 2024-11-30) — Change In Receivables: -72830.00
FAIR.V cash_flow (quarterly, 2024-11-30) — Change In Working Capital: -494556.00
FAIR.V cash_flow (quarterly, 2024-11-30) — Changes In Account Receivables: -4037.00
FAIR.V cash_flow (quarterly, 2024-11-30) — Changes In Cash: 335127.00
FAIR.V balance_sheet (quarterly, 2024-11-30) — Common Stock: 3088873.00
FAIR.V balance_sheet (quarterly, 2024-11-30) — Common Stock Equity: 659227.00
FAIR.V cash_flow (quarterly, 2024-11-30) — Common Stock Issuance: 1276886.00
FAIR.V balance_sheet (quarterly, 2024-11-30) — Current Assets: 739450.00
FAIR.V balance_sheet (quarterly, 2024-11-30) — Current Debt: 18872.00
FAIR.V balance_sheet (quarterly, 2024-11-30) — Current Debt And Capital Lease Obligation: 18872.00
FAIR.V balance_sheet (quarterly, 2024-11-30) — Current Liabilities: 618982.00
FAIR.V income_statement (quarterly, 2024-11-30) — Diluted Average Shares: 40495022.00
FAIR.V income_statement (quarterly, 2024-11-30) — Diluted EPS: -0.01
FAIR.V income_statement (quarterly, 2024-11-30) — Diluted NI Availto Com Stockholders: -371542.00
FAIR.V balance_sheet (quarterly, 2024-11-30) — Duefrom Related Parties Current: 83896.00
FAIR.V income_statement (quarterly, 2024-11-30) — EBIT: -370792.00
FAIR.V income_statement (quarterly, 2024-11-30) — EBITDA: -370792.00
FAIR.V cash_flow (quarterly, 2024-11-30) — End Cash Position: 336439.00
FAIR.V cash_flow (quarterly, 2024-11-30) — Financing Cash Flow: 1284886.00
FAIR.V balance_sheet (quarterly, 2024-11-30) — Foreign Currency Translation Adjustments: -3997.00
FAIR.V cash_flow (quarterly, 2024-11-30) — Free Cash Flow: -865262.00
FAIR.V income_statement (quarterly, 2024-11-30) — Gain On Sale Of Security: -1624.00
FAIR.V balance_sheet (quarterly, 2024-11-30) — Gains Losses Not Affecting Retained Earnings: -3997.00
FAIR.V income_statement (quarterly, 2024-11-30) — General And Administrative Expense: 256239.00
FAIR.V income_statement (quarterly, 2024-11-30) — Insurance And Claims: 1295.00
FAIR.V income_statement (quarterly, 2024-11-30) — Interest Expense: 750.00
FAIR.V income_statement (quarterly, 2024-11-30) — Interest Expense Non Operating: 750.00
FAIR.V balance_sheet (quarterly, 2024-11-30) — Invested Capital: 678099.00
FAIR.V cash_flow (quarterly, 2024-11-30) — Investing Cash Flow: -84497.00
FAIR.V cash_flow (quarterly, 2024-11-30) — Issuance Of Capital Stock: 1276886.00
FAIR.V cash_flow (quarterly, 2024-11-30) — Net Common Stock Issuance: 1276886.00
FAIR.V cash_flow (quarterly, 2024-11-30) — Net Foreign Currency Exchange Gain Loss: 86.00
FAIR.V income_statement (quarterly, 2024-11-30) — Net Income: -371542.00
FAIR.V income_statement (quarterly, 2024-11-30) — Net Income Common Stockholders: -371542.00
FAIR.V income_statement (quarterly, 2024-11-30) — Net Income Continuous Operations: -371542.00
FAIR.V income_statement (quarterly, 2024-11-30) — Net Income From Continuing And Discontinued Operation: -371542.00
FAIR.V income_statement (quarterly, 2024-11-30) — Net Income From Continuing Operation Net Minority Interest: -371542.00
FAIR.V cash_flow (quarterly, 2024-11-30) — Net Income From Continuing Operations: -371542.00
FAIR.V income_statement (quarterly, 2024-11-30) — Net Income Including Noncontrolling Interests: -371542.00
FAIR.V income_statement (quarterly, 2024-11-30) — Net Interest Income: -750.00
FAIR.V income_statement (quarterly, 2024-11-30) — Net Non Operating Interest Income Expense: -750.00
FAIR.V cash_flow (quarterly, 2024-11-30) — Net Other Financing Charges: 8000.00
FAIR.V cash_flow (quarterly, 2024-11-30) — Net Other Investing Changes: -84497.00
FAIR.V balance_sheet (quarterly, 2024-11-30) — Net PPE: 538759.00
FAIR.V balance_sheet (quarterly, 2024-11-30) — Net Tangible Assets: 659227.00
FAIR.V income_statement (quarterly, 2024-11-30) — Normalized EBITDA: -369168.00
FAIR.V income_statement (quarterly, 2024-11-30) — Normalized Income: -369918.00
FAIR.V cash_flow (quarterly, 2024-11-30) — Operating Cash Flow: -865262.00
FAIR.V cash_flow (quarterly, 2024-11-30) — Operating Gains Losses: 86.00
FAIR.V income_statement (quarterly, 2024-11-30) — Operating Income: -369168.00
FAIR.V income_statement (quarterly, 2024-11-30) — Operating Revenue: 0.00
FAIR.V balance_sheet (quarterly, 2024-11-30) — Ordinary Shares Number: 56887004.00
FAIR.V balance_sheet (quarterly, 2024-11-30) — Other Equity Interest: 27090.00
FAIR.V income_statement (quarterly, 2024-11-30) — Other Gand A: 251944.00
FAIR.V income_statement (quarterly, 2024-11-30) — Other Income Expense: -1624.00
FAIR.V cash_flow (quarterly, 2024-11-30) — Other Non Cash Items: 750.00
FAIR.V income_statement (quarterly, 2024-11-30) — Other Operating Expenses: 39094.00
FAIR.V balance_sheet (quarterly, 2024-11-30) — Payables And Accrued Expenses: 600110.00
FAIR.V balance_sheet (quarterly, 2024-11-30) — Prepaid Assets: 266250.00
FAIR.V income_statement (quarterly, 2024-11-30) — Pretax Income: -371542.00
FAIR.V balance_sheet (quarterly, 2024-11-30) — Receivables: 136761.00
FAIR.V income_statement (quarterly, 2024-11-30) — Rent And Landing Fees: 3000.00
FAIR.V income_statement (quarterly, 2024-11-30) — Rent Expense Supplemental: 3000.00
FAIR.V balance_sheet (quarterly, 2024-11-30) — Retained Earnings: -2721543.00
FAIR.V income_statement (quarterly, 2024-11-30) — Selling And Marketing Expense: 73835.00
FAIR.V income_statement (quarterly, 2024-11-30) — Selling General And Administration: 330074.00
FAIR.V balance_sheet (quarterly, 2024-11-30) — Share Issued: 56887004.00
FAIR.V income_statement (quarterly, 2024-11-30) — Special Income Charges: 0.00
FAIR.V balance_sheet (quarterly, 2024-11-30) — Stockholders Equity: 659227.00
FAIR.V balance_sheet (quarterly, 2024-11-30) — Tangible Book Value: 659227.00
FAIR.V income_statement (quarterly, 2024-11-30) — Tax Effect Of Unusual Items: 0.00
FAIR.V income_statement (quarterly, 2024-11-30) — Tax Rate For Calcs: 0.00
FAIR.V balance_sheet (quarterly, 2024-11-30) — Total Assets: 1278209.00
FAIR.V balance_sheet (quarterly, 2024-11-30) — Total Capitalization: 659227.00
FAIR.V balance_sheet (quarterly, 2024-11-30) — Total Debt: 18872.00
FAIR.V balance_sheet (quarterly, 2024-11-30) — Total Equity Gross Minority Interest: 659227.00
FAIR.V income_statement (quarterly, 2024-11-30) — Total Expenses: 369168.00
FAIR.V balance_sheet (quarterly, 2024-11-30) — Total Liabilities Net Minority Interest: 618982.00
FAIR.V balance_sheet (quarterly, 2024-11-30) — Total Non Current Assets: 538759.00
FAIR.V balance_sheet (quarterly, 2024-11-30) — Total Non Current Liabilities Net Minority Interest: 0.00
FAIR.V income_statement (quarterly, 2024-11-30) — Total Unusual Items: -1624.00
FAIR.V income_statement (quarterly, 2024-11-30) — Total Unusual Items Excluding Goodwill: -1624.00
FAIR.V balance_sheet (quarterly, 2024-11-30) — Working Capital: 120468.00
FAIR.V income_statement (quarterly, 2025-02-28) — +Operating Expense: 324288.00
FAIR.V income_statement (quarterly, 2025-02-28) — +Total Revenue: 0.00
FAIR.V balance_sheet (quarterly, 2025-02-28) — Accounts Receivable: 60594.00
FAIR.V balance_sheet (quarterly, 2025-02-28) — Accumulated Depreciation: -2951.00
FAIR.V balance_sheet (quarterly, 2025-02-28) — Additional Paid In Capital: 268804.00
FAIR.V income_statement (quarterly, 2025-02-28) — Basic Average Shares: 69185200.00
FAIR.V income_statement (quarterly, 2025-02-28) — Basic EPS: 0.00
FAIR.V cash_flow (quarterly, 2025-02-28) — Beginning Cash Position: 336439.00
FAIR.V balance_sheet (quarterly, 2025-02-28) — Capital Stock: 3991336.00
FAIR.V balance_sheet (quarterly, 2025-02-28) — Cash And Cash Equivalents: 72182.00
FAIR.V balance_sheet (quarterly, 2025-02-28) — Cash Cash Equivalents And Short Term Investments: 72182.00
FAIR.V balance_sheet (quarterly, 2025-02-28) — Cash Financial: 72182.00
FAIR.V cash_flow (quarterly, 2025-02-28) — Cash Flow From Continuing Financing Activities: 994364.00
FAIR.V cash_flow (quarterly, 2025-02-28) — Cash Flow From Continuing Investing Activities: -789038.00
FAIR.V cash_flow (quarterly, 2025-02-28) — Cash Flow From Continuing Operating Activities: -469583.00
FAIR.V cash_flow (quarterly, 2025-02-28) — Change In Payables And Accrued Expense: 9159.00
FAIR.V cash_flow (quarterly, 2025-02-28) — Change In Prepaid Assets: -163587.00
FAIR.V cash_flow (quarterly, 2025-02-28) — Change In Receivables: 25476.00
FAIR.V cash_flow (quarterly, 2025-02-28) — Change In Working Capital: -128952.00
FAIR.V cash_flow (quarterly, 2025-02-28) — Changes In Account Receivables: -7729.00
FAIR.V cash_flow (quarterly, 2025-02-28) — Changes In Cash: -264257.00
FAIR.V balance_sheet (quarterly, 2025-02-28) — Common Stock: 3991336.00
FAIR.V balance_sheet (quarterly, 2025-02-28) — Common Stock Equity: 1328083.00
FAIR.V cash_flow (quarterly, 2025-02-28) — Common Stock Issuance: 988938.00
FAIR.V income_statement (quarterly, 2025-02-28) — Cost Of Revenue: 2951.00
FAIR.V balance_sheet (quarterly, 2025-02-28) — Current Assets: 613304.00
FAIR.V balance_sheet (quarterly, 2025-02-28) — Current Debt: 798.00
FAIR.V balance_sheet (quarterly, 2025-02-28) — Current Debt And Capital Lease Obligation: 798.00
FAIR.V balance_sheet (quarterly, 2025-02-28) — Current Liabilities: 610067.00
FAIR.V income_statement (quarterly, 2025-02-28) — Diluted Average Shares: 69185200.00
FAIR.V income_statement (quarterly, 2025-02-28) — Diluted EPS: 0.00
FAIR.V income_statement (quarterly, 2025-02-28) — Diluted NI Availto Com Stockholders: -343716.00
FAIR.V balance_sheet (quarterly, 2025-02-28) — Duefrom Related Parties Current: 50691.00
FAIR.V income_statement (quarterly, 2025-02-28) — EBIT: -343716.00
FAIR.V income_statement (quarterly, 2025-02-28) — EBITDA: -343716.00
FAIR.V cash_flow (quarterly, 2025-02-28) — End Cash Position: 72182.00
FAIR.V cash_flow (quarterly, 2025-02-28) — Financing Cash Flow: 994364.00
FAIR.V balance_sheet (quarterly, 2025-02-28) — Foreign Currency Translation Adjustments: -3863.00
FAIR.V cash_flow (quarterly, 2025-02-28) — Free Cash Flow: -509251.00
FAIR.V income_statement (quarterly, 2025-02-28) — Gain On Sale Of Security: -16477.00
FAIR.V balance_sheet (quarterly, 2025-02-28) — Gains Losses Not Affecting Retained Earnings: -3863.00
FAIR.V income_statement (quarterly, 2025-02-28) — General And Administrative Expense: 228102.00
FAIR.V balance_sheet (quarterly, 2025-02-28) — Gross PPE: 1327797.00
FAIR.V income_statement (quarterly, 2025-02-28) — Gross Profit: -2951.00
FAIR.V income_statement (quarterly, 2025-02-28) — Insurance And Claims: 3482.00
FAIR.V income_statement (quarterly, 2025-02-28) — Interest Expense: 0.00
FAIR.V income_statement (quarterly, 2025-02-28) — Interest Expense Non Operating: 0.00
FAIR.V balance_sheet (quarterly, 2025-02-28) — Invested Capital: 1328881.00
FAIR.V cash_flow (quarterly, 2025-02-28) — Investing Cash Flow: -789038.00
FAIR.V cash_flow (quarterly, 2025-02-28) — Issuance Of Capital Stock: 988938.00
FAIR.V balance_sheet (quarterly, 2025-02-28) — Machinery Furniture Equipment: 39668.00
FAIR.V cash_flow (quarterly, 2025-02-28) — Net Common Stock Issuance: 988938.00
FAIR.V cash_flow (quarterly, 2025-02-28) — Net Foreign Currency Exchange Gain Loss: 134.00
FAIR.V income_statement (quarterly, 2025-02-28) — Net Income: -343716.00
FAIR.V income_statement (quarterly, 2025-02-28) — Net Income Common Stockholders: -343716.00
FAIR.V income_statement (quarterly, 2025-02-28) — Net Income Continuous Operations: -343716.00
FAIR.V income_statement (quarterly, 2025-02-28) — Net Income From Continuing And Discontinued Operation: -343716.00
FAIR.V income_statement (quarterly, 2025-02-28) — Net Income From Continuing Operation Net Minority Interest: -343716.00
FAIR.V cash_flow (quarterly, 2025-02-28) — Net Income From Continuing Operations: -343716.00
FAIR.V income_statement (quarterly, 2025-02-28) — Net Income Including Noncontrolling Interests: -343716.00
FAIR.V income_statement (quarterly, 2025-02-28) — Net Interest Income: 0.00
FAIR.V income_statement (quarterly, 2025-02-28) — Net Non Operating Interest Income Expense: 0.00
FAIR.V cash_flow (quarterly, 2025-02-28) — Net Other Financing Charges: 23500.00
FAIR.V cash_flow (quarterly, 2025-02-28) — Net Other Investing Changes: -749370.00
FAIR.V balance_sheet (quarterly, 2025-02-28) — Net PPE: 1324846.00
FAIR.V balance_sheet (quarterly, 2025-02-28) — Net Tangible Assets: 1328083.00
FAIR.V income_statement (quarterly, 2025-02-28) — Normalized EBITDA: -327239.00
FAIR.V income_statement (quarterly, 2025-02-28) — Normalized Income: -327239.00
FAIR.V cash_flow (quarterly, 2025-02-28) — Operating Cash Flow: -469583.00
FAIR.V cash_flow (quarterly, 2025-02-28) — Operating Gains Losses: 134.00
FAIR.V income_statement (quarterly, 2025-02-28) — Operating Income: -327239.00
FAIR.V income_statement (quarterly, 2025-02-28) — Operating Revenue: 0.00
FAIR.V balance_sheet (quarterly, 2025-02-28) — Ordinary Shares Number: 73727089.00
FAIR.V balance_sheet (quarterly, 2025-02-28) — Other Equity Interest: 137065.00
FAIR.V income_statement (quarterly, 2025-02-28) — Other Gand A: 209620.00
FAIR.V income_statement (quarterly, 2025-02-28) — Other Income Expense: -16477.00
FAIR.V cash_flow (quarterly, 2025-02-28) — Other Non Cash Items: 0.00
FAIR.V income_statement (quarterly, 2025-02-28) — Other Operating Expenses: 72511.00