speb/financial-data huggingface dataset:
SJ.TO income_statement (quarterly, 2025-03-31) — Other Income Expense: 28000000.00
SJ.TO balance_sheet (quarterly, 2025-03-31) — Other Intangible Assets: 166000000.00
SJ.TO cash_flow (quarterly, 2025-03-31) — Other Non Cash Items: -25000000.00
SJ.TO balance_sheet (quarterly, 2025-03-31) — Other Non Current Assets: 9000000.00
SJ.TO balance_sheet (quarterly, 2025-03-31) — Other Non Current Liabilities: 32000000.00
SJ.TO income_statement (quarterly, 2025-03-31) — Other Operating Expenses: 3000000.00
SJ.TO balance_sheet (quarterly, 2025-03-31) — Other Properties: 1356000000.00
SJ.TO income_statement (quarterly, 2025-03-31) — Other Special Charges: -28000000.00
SJ.TO balance_sheet (quarterly, 2025-03-31) — Payables: 211000000.00
SJ.TO balance_sheet (quarterly, 2025-03-31) — Payables And Accrued Expenses: 211000000.00
SJ.TO income_statement (quarterly, 2025-03-31) — Pretax Income: 123000000.00
SJ.TO cash_flow (quarterly, 2025-03-31) — Purchase Of Intangibles: -2000000.00
SJ.TO cash_flow (quarterly, 2025-03-31) — Purchase Of Investment: 0.00
SJ.TO cash_flow (quarterly, 2025-03-31) — Purchase Of PPE: -20000000.00
SJ.TO balance_sheet (quarterly, 2025-03-31) — Receivables: 393000000.00
SJ.TO income_statement (quarterly, 2025-03-31) — Reconciled Cost Of Revenue: 573000000.00
SJ.TO income_statement (quarterly, 2025-03-31) — Reconciled Depreciation: 36000000.00
SJ.TO cash_flow (quarterly, 2025-03-31) — Repayment Of Debt: -53000000.00
SJ.TO cash_flow (quarterly, 2025-03-31) — Repurchase Of Capital Stock: -15000000.00
SJ.TO balance_sheet (quarterly, 2025-03-31) — Retained Earnings: 1559000000.00
SJ.TO income_statement (quarterly, 2025-03-31) — Selling General And Administration: 46000000.00
SJ.TO balance_sheet (quarterly, 2025-03-31) — Share Issued: 55625638.00
SJ.TO income_statement (quarterly, 2025-03-31) — Special Income Charges: 28000000.00
SJ.TO cash_flow (quarterly, 2025-03-31) — Stock Based Compensation: 3000000.00
SJ.TO balance_sheet (quarterly, 2025-03-31) — Stockholders Equity: 1998000000.00
SJ.TO balance_sheet (quarterly, 2025-03-31) — Tangible Book Value: 1426000000.00
SJ.TO income_statement (quarterly, 2025-03-31) — Tax Effect Of Unusual Items: 6829268.29
SJ.TO income_statement (quarterly, 2025-03-31) — Tax Provision: 30000000.00
SJ.TO income_statement (quarterly, 2025-03-31) — Tax Rate For Calcs: 0.24
SJ.TO balance_sheet (quarterly, 2025-03-31) — Taxes Receivable: 15000000.00
SJ.TO cash_flow (quarterly, 2025-03-31) — Taxes Refund Paid: -2000000.00
SJ.TO balance_sheet (quarterly, 2025-03-31) — Total Assets: 4266000000.00
SJ.TO balance_sheet (quarterly, 2025-03-31) — Total Capitalization: 3472000000.00
SJ.TO balance_sheet (quarterly, 2025-03-31) — Total Debt: 1797000000.00
SJ.TO balance_sheet (quarterly, 2025-03-31) — Total Equity Gross Minority Interest: 1998000000.00
SJ.TO income_statement (quarterly, 2025-03-31) — Total Expenses: 658000000.00
SJ.TO balance_sheet (quarterly, 2025-03-31) — Total Liabilities Net Minority Interest: 2268000000.00
SJ.TO balance_sheet (quarterly, 2025-03-31) — Total Non Current Assets: 1954000000.00
SJ.TO balance_sheet (quarterly, 2025-03-31) — Total Non Current Liabilities Net Minority Interest: 1960000000.00
SJ.TO income_statement (quarterly, 2025-03-31) — Total Operating Income As Reported: 143000000.00
SJ.TO balance_sheet (quarterly, 2025-03-31) — Total Tax Payable: 30000000.00
SJ.TO income_statement (quarterly, 2025-03-31) — Total Unusual Items: 28000000.00
SJ.TO income_statement (quarterly, 2025-03-31) — Total Unusual Items Excluding Goodwill: 28000000.00
SJ.TO balance_sheet (quarterly, 2025-03-31) — Working Capital: 2004000000.00
SJ.TO income_statement (quarterly, 2025-06-30) — +Operating Expense: 51000000.00
SJ.TO income_statement (quarterly, 2025-06-30) — +Total Revenue: 1034000000.00
SJ.TO balance_sheet (quarterly, 2025-06-30) — Accounts Payable: 187000000.00
SJ.TO balance_sheet (quarterly, 2025-06-30) — Accounts Receivable: 408000000.00
SJ.TO balance_sheet (quarterly, 2025-06-30) — Additional Paid In Capital: 2000000.00
SJ.TO cash_flow (quarterly, 2025-06-30) — Amortization Cash Flow: 4000000.00
SJ.TO cash_flow (quarterly, 2025-06-30) — Amortization Of Intangibles: 4000000.00
SJ.TO income_statement (quarterly, 2025-06-30) — Basic Average Shares: 55506000.00
SJ.TO income_statement (quarterly, 2025-06-30) — Basic EPS: 1.91
SJ.TO cash_flow (quarterly, 2025-06-30) — Beginning Cash Position: 81000000.00
SJ.TO cash_flow (quarterly, 2025-06-30) — Capital Expenditure: -36000000.00
SJ.TO balance_sheet (quarterly, 2025-06-30) — Capital Lease Obligations: 294000000.00
SJ.TO balance_sheet (quarterly, 2025-06-30) — Capital Stock: 188000000.00
SJ.TO balance_sheet (quarterly, 2025-06-30) — Cash And Cash Equivalents: 65000000.00
SJ.TO balance_sheet (quarterly, 2025-06-30) — Cash Cash Equivalents And Short Term Investments: 65000000.00
SJ.TO cash_flow (quarterly, 2025-06-30) — Cash Dividends Paid: -34000000.00
SJ.TO cash_flow (quarterly, 2025-06-30) — Cash Flow From Continuing Financing Activities: -188000000.00
SJ.TO cash_flow (quarterly, 2025-06-30) — Cash Flow From Continuing Investing Activities: -52000000.00
SJ.TO cash_flow (quarterly, 2025-06-30) — Cash Flow From Continuing Operating Activities: 224000000.00
SJ.TO cash_flow (quarterly, 2025-06-30) — Change In Inventory: 142000000.00
SJ.TO cash_flow (quarterly, 2025-06-30) — Change In Other Current Assets: -7000000.00
SJ.TO cash_flow (quarterly, 2025-06-30) — Change In Payables And Accrued Expense: 0.00
SJ.TO cash_flow (quarterly, 2025-06-30) — Change In Receivables: -48000000.00
SJ.TO cash_flow (quarterly, 2025-06-30) — Change In Working Capital: 87000000.00
SJ.TO cash_flow (quarterly, 2025-06-30) — Changes In Account Receivables: -48000000.00
SJ.TO cash_flow (quarterly, 2025-06-30) — Changes In Cash: -16000000.00
SJ.TO balance_sheet (quarterly, 2025-06-30) — Common Stock: 188000000.00
SJ.TO cash_flow (quarterly, 2025-06-30) — Common Stock Dividend Paid: -34000000.00
SJ.TO balance_sheet (quarterly, 2025-06-30) — Common Stock Equity: 1981000000.00
SJ.TO cash_flow (quarterly, 2025-06-30) — Common Stock Payments: -20000000.00
SJ.TO income_statement (quarterly, 2025-06-30) — Cost Of Revenue: 828000000.00
SJ.TO balance_sheet (quarterly, 2025-06-30) — Current Assets: 2154000000.00
SJ.TO balance_sheet (quarterly, 2025-06-30) — Current Capital Lease Obligation: 62000000.00
SJ.TO balance_sheet (quarterly, 2025-06-30) — Current Debt: 15000000.00
SJ.TO balance_sheet (quarterly, 2025-06-30) — Current Debt And Capital Lease Obligation: 77000000.00
SJ.TO balance_sheet (quarterly, 2025-06-30) — Current Deferred Liabilities: 0.00
SJ.TO balance_sheet (quarterly, 2025-06-30) — Current Deferred Revenue: 0.00
SJ.TO balance_sheet (quarterly, 2025-06-30) — Current Liabilities: 311000000.00
SJ.TO cash_flow (quarterly, 2025-06-30) — Deferred Income Tax: 35000000.00
SJ.TO cash_flow (quarterly, 2025-06-30) — Deferred Tax: 35000000.00
SJ.TO cash_flow (quarterly, 2025-06-30) — Depreciation: 30000000.00
SJ.TO cash_flow (quarterly, 2025-06-30) — Depreciation Amortization Depletion: 34000000.00
SJ.TO income_statement (quarterly, 2025-06-30) — Depreciation Amortization Depletion Income Statement: 3000000.00
SJ.TO cash_flow (quarterly, 2025-06-30) — Depreciation And Amortization: 34000000.00
SJ.TO income_statement (quarterly, 2025-06-30) — Depreciation And Amortization In Income Statement: 3000000.00
SJ.TO income_statement (quarterly, 2025-06-30) — Diluted Average Shares: 55535000.00
SJ.TO income_statement (quarterly, 2025-06-30) — Diluted EPS: 1.91
SJ.TO income_statement (quarterly, 2025-06-30) — Diluted NI Availto Com Stockholders: 106000000.00
SJ.TO income_statement (quarterly, 2025-06-30) — EBIT: 155000000.00
SJ.TO income_statement (quarterly, 2025-06-30) — EBITDA: 189000000.00
SJ.TO balance_sheet (quarterly, 2025-06-30) — Employee Benefits: 4000000.00
SJ.TO cash_flow (quarterly, 2025-06-30) — End Cash Position: 65000000.00
SJ.TO balance_sheet (quarterly, 2025-06-30) — Financial Assets: 14000000.00
SJ.TO cash_flow (quarterly, 2025-06-30) — Financing Cash Flow: -188000000.00
SJ.TO cash_flow (quarterly, 2025-06-30) — Free Cash Flow: 188000000.00
SJ.TO balance_sheet (quarterly, 2025-06-30) — Gains Losses Not Affecting Retained Earnings: 162000000.00
SJ.TO balance_sheet (quarterly, 2025-06-30) — Goodwill: 386000000.00
SJ.TO balance_sheet (quarterly, 2025-06-30) — Goodwill And Other Intangible Assets: 553000000.00
SJ.TO balance_sheet (quarterly, 2025-06-30) — Gross PPE: 1350000000.00
SJ.TO income_statement (quarterly, 2025-06-30) — Gross Profit: 206000000.00
SJ.TO balance_sheet (quarterly, 2025-06-30) — Income Tax Payable: 8000000.00
SJ.TO income_statement (quarterly, 2025-06-30) — Interest Expense: 14000000.00
SJ.TO income_statement (quarterly, 2025-06-30) — Interest Expense Non Operating: 14000000.00
SJ.TO cash_flow (quarterly, 2025-06-30) — Interest Paid Cfo: -9000000.00
SJ.TO balance_sheet (quarterly, 2025-06-30) — Inventory: 1613000000.00
SJ.TO balance_sheet (quarterly, 2025-06-30) — Invested Capital: 3303000000.00
SJ.TO cash_flow (quarterly, 2025-06-30) — Investing Cash Flow: -52000000.00
SJ.TO cash_flow (quarterly, 2025-06-30) — Issuance Of Debt: 0.00
SJ.TO balance_sheet (quarterly, 2025-06-30) — Long Term Capital Lease Obligation: 232000000.00
SJ.TO balance_sheet (quarterly, 2025-06-30) — Long Term Debt: 1307000000.00
SJ.TO balance_sheet (quarterly, 2025-06-30) — Long Term Debt And Capital Lease Obligation: 1539000000.00
SJ.TO cash_flow (quarterly, 2025-06-30) — Long Term Debt Issuance: 0.00
SJ.TO cash_flow (quarterly, 2025-06-30) — Long Term Debt Payments: -134000000.00
SJ.TO cash_flow (quarterly, 2025-06-30) — Net Business Purchase And Sale: -48000000.00
SJ.TO cash_flow (quarterly, 2025-06-30) — Net Common Stock Issuance: -20000000.00
SJ.TO balance_sheet (quarterly, 2025-06-30) — Net Debt: 1257000000.00
SJ.TO income_statement (quarterly, 2025-06-30) — Net Income: 106000000.00
SJ.TO income_statement (quarterly, 2025-06-30) — Net Income Common Stockholders: 106000000.00
SJ.TO income_statement (quarterly, 2025-06-30) — Net Income Continuous Operations: 106000000.00
SJ.TO income_statement (quarterly, 2025-06-30) — Net Income From Continuing And Discontinued Operation: 106000000.00
SJ.TO income_statement (quarterly, 2025-06-30) — Net Income From Continuing Operation Net Minority Interest: 106000000.00
SJ.TO cash_flow (quarterly, 2025-06-30) — Net Income From Continuing Operations: 106000000.00
SJ.TO income_statement (quarterly, 2025-06-30) — Net Income Including Noncontrolling Interests: 106000000.00
SJ.TO cash_flow (quarterly, 2025-06-30) — Net Intangibles Purchase And Sale: -2000000.00
SJ.TO income_statement (quarterly, 2025-06-30) — Net Interest Income: -14000000.00
SJ.TO cash_flow (quarterly, 2025-06-30) — Net Issuance Payments Of Debt: -134000000.00
SJ.TO cash_flow (quarterly, 2025-06-30) — Net Long Term Debt Issuance: -134000000.00
SJ.TO income_statement (quarterly, 2025-06-30) — Net Non Operating Interest Income Expense: -14000000.00
SJ.TO cash_flow (quarterly, 2025-06-30) — Net Other Investing Changes: 32000000.00
SJ.TO balance_sheet (quarterly, 2025-06-30) — Net PPE: 1350000000.00
SJ.TO cash_flow (quarterly, 2025-06-30) — Net PPE Purchase And Sale: -34000000.00
SJ.TO balance_sheet (quarterly, 2025-06-30) — Net Tangible Assets: 1428000000.00
SJ.TO balance_sheet (quarterly, 2025-06-30) — Non Current Deferred Liabilities: 207000000.00
SJ.TO balance_sheet (quarterly, 2025-06-30) — Non Current Deferred Taxes Liabilities: 207000000.00
SJ.TO income_statement (quarterly, 2025-06-30) — Normalized EBITDA: 189000000.00
SJ.TO income_statement (quarterly, 2025-06-30) — Normalized Income: 106000000.00
SJ.TO cash_flow (quarterly, 2025-06-30) — Operating Cash Flow: 224000000.00
SJ.TO income_statement (quarterly, 2025-06-30) — Operating Income: 155000000.00
SJ.TO income_statement (quarterly, 2025-06-30) — Operating Revenue: 1034000000.00
SJ.TO balance_sheet (quarterly, 2025-06-30) — Ordinary Shares Number: 55359773.00
SJ.TO balance_sheet (quarterly, 2025-06-30) — Other Current Assets: 54000000.00
SJ.TO balance_sheet (quarterly, 2025-06-30) — Other Current Borrowings: 15000000.00
SJ.TO balance_sheet (quarterly, 2025-06-30) — Other Current Liabilities: 39000000.00
SJ.TO balance_sheet (quarterly, 2025-06-30) — Other Equity Adjustments: 162000000.00
SJ.TO balance_sheet (quarterly, 2025-06-30) — Other Intangible Assets: 167000000.00
SJ.TO cash_flow (quarterly, 2025-06-30) — Other Non Cash Items: 18000000.00
SJ.TO balance_sheet (quarterly, 2025-06-30) — Other Non Current Assets: 7000000.00
SJ.TO balance_sheet (quarterly, 2025-06-30) — Other Non Current Liabilities: 36000000.00
SJ.TO income_statement (quarterly, 2025-06-30) — Other Operating Expenses: -4000000.00
SJ.TO balance_sheet (quarterly, 2025-06-30) — Other Properties: 1350000000.00
SJ.TO balance_sheet (quarterly, 2025-06-30) — Payables: 195000000.00
SJ.TO balance_sheet (quarterly, 2025-06-30) — Payables And Accrued Expenses: 195000000.00
SJ.TO income_statement (quarterly, 2025-06-30) — Pretax Income: 141000000.00
SJ.TO cash_flow (quarterly, 2025-06-30) — Purchase Of Business: -48000000.00
SJ.TO cash_flow (quarterly, 2025-06-30) — Purchase Of Intangibles: -2000000.00
SJ.TO cash_flow (quarterly, 2025-06-30) — Purchase Of PPE: -34000000.00
SJ.TO balance_sheet (quarterly, 2025-06-30) — Receivables: 422000000.00
SJ.TO income_statement (quarterly, 2025-06-30) — Reconciled Cost Of Revenue: 797000000.00
SJ.TO income_statement (quarterly, 2025-06-30) — Reconciled Depreciation: 34000000.00
SJ.TO cash_flow (quarterly, 2025-06-30) — Repayment Of Debt: -134000000.00
SJ.TO cash_flow (quarterly, 2025-06-30) — Repurchase Of Capital Stock: -20000000.00
SJ.TO balance_sheet (quarterly, 2025-06-30) — Retained Earnings: 1629000000.00
SJ.TO income_statement (quarterly, 2025-06-30) — Selling General And Administration: 52000000.00
SJ.TO balance_sheet (quarterly, 2025-06-30) — Share Issued: 55359773.00
SJ.TO income_statement (quarterly, 2025-06-30) — Special Income Charges: 0.00
SJ.TO balance_sheet (quarterly, 2025-06-30) — Stockholders Equity: 1981000000.00
SJ.TO balance_sheet (quarterly, 2025-06-30) — Tangible Book Value: 1428000000.00
SJ.TO income_statement (quarterly, 2025-06-30) — Tax Effect Of Unusual Items: 0.00
SJ.TO income_statement (quarterly, 2025-06-30) — Tax Provision: 35000000.00
SJ.TO income_statement (quarterly, 2025-06-30) — Tax Rate For Calcs: 0.25
SJ.TO balance_sheet (quarterly, 2025-06-30) — Taxes Receivable: 14000000.00
SJ.TO cash_flow (quarterly, 2025-06-30) — Taxes Refund Paid: -47000000.00
SJ.TO balance_sheet (quarterly, 2025-06-30) — Total Assets: 4078000000.00
SJ.TO balance_sheet (quarterly, 2025-06-30) — Total Capitalization: 3288000000.00
SJ.TO balance_sheet (quarterly, 2025-06-30) — Total Debt: 1616000000.00
SJ.TO balance_sheet (quarterly, 2025-06-30) — Total Equity Gross Minority Interest: 1981000000.00
SJ.TO income_statement (quarterly, 2025-06-30) — Total Expenses: 879000000.00
SJ.TO balance_sheet (quarterly, 2025-06-30) — Total Liabilities Net Minority Interest: 2097000000.00
SJ.TO balance_sheet (quarterly, 2025-06-30) — Total Non Current Assets: 1924000000.00
SJ.TO balance_sheet (quarterly, 2025-06-30) — Total Non Current Liabilities Net Minority Interest: 1786000000.00
SJ.TO income_statement (quarterly, 2025-06-30) — Total Operating Income As Reported: 155000000.00
SJ.TO balance_sheet (quarterly, 2025-06-30) — Total Tax Payable: 8000000.00
SJ.TO income_statement (quarterly, 2025-06-30) — Total Unusual Items: 0.00
SJ.TO income_statement (quarterly, 2025-06-30) — Total Unusual Items Excluding Goodwill: 0.00
SJ.TO balance_sheet (quarterly, 2025-06-30) — Working Capital: 1843000000.00
SJ.TO income_statement (annual, 2025-12-31) — +Operating Expense: 217000000.00
SJ.TO income_statement (quarterly, 2025-12-31) — +Operating Expense: 60000000.00
SJ.TO income_statement (annual, 2025-12-31) — +Total Revenue: 3492000000.00
SJ.TO income_statement (quarterly, 2025-12-31) — +Total Revenue: 727000000.00
SJ.TO balance_sheet (annual, 2025-12-31) — Accounts Payable: 112000000.00
SJ.TO balance_sheet (quarterly, 2025-12-31) — Accounts Payable: 112000000.00
SJ.TO balance_sheet (annual, 2025-12-31) — Accounts Receivable: 237000000.00
SJ.TO balance_sheet (quarterly, 2025-12-31) — Accounts Receivable: 237000000.00
SJ.TO balance_sheet (annual, 2025-12-31) — Accumulated Depreciation: -358000000.00
SJ.TO balance_sheet (quarterly, 2025-12-31) — Accumulated Depreciation: -358000000.00
SJ.TO balance_sheet (annual, 2025-12-31) — Additional Paid In Capital: 5000000.00
SJ.TO balance_sheet (quarterly, 2025-12-31) — Additional Paid In Capital: 5000000.00
SJ.TO balance_sheet (annual, 2025-12-31) — Allowance For Doubtful Accounts Receivable: -1000000.00
SJ.TO balance_sheet (quarterly, 2025-12-31) — Allowance For Doubtful Accounts Receivable: -1000000.00
SJ.TO cash_flow (annual, 2025-12-31) — Amortization Cash Flow: 22000000.00
SJ.TO cash_flow (quarterly, 2025-12-31) — Amortization Cash Flow: 8000000.00
SJ.TO cash_flow (annual, 2025-12-31) — Amortization Of Intangibles: 22000000.00
SJ.TO cash_flow (quarterly, 2025-12-31) — Amortization Of Intangibles: 8000000.00
SJ.TO income_statement (annual, 2025-12-31) — Basic Average Shares: 55336617.00
SJ.TO income_statement (quarterly, 2025-12-31) — Basic Average Shares: 54945055.00
SJ.TO income_statement (annual, 2025-12-31) — Basic EPS: 6.09
SJ.TO income_statement (quarterly, 2025-12-31) — Basic EPS: 0.91
SJ.TO cash_flow (annual, 2025-12-31) — Beginning Cash Position: 50000000.00
SJ.TO cash_flow (quarterly, 2025-12-31) — Beginning Cash Position: 69000000.00
SJ.TO balance_sheet (annual, 2025-12-31) — Buildings And Improvements: 307000000.00
SJ.TO balance_sheet (quarterly, 2025-12-31) — Buildings And Improvements: 307000000.00
SJ.TO cash_flow (annual, 2025-12-31) — Capital Expenditure: -112000000.00
SJ.TO cash_flow (quarterly, 2025-12-31) — Capital Expenditure: -33000000.00
SJ.TO balance_sheet (annual, 2025-12-31) — Capital Lease Obligations: 303000000.00
SJ.TO balance_sheet (quarterly, 2025-12-31) — Capital Lease Obligations: 303000000.00
SJ.TO balance_sheet (annual, 2025-12-31) — Capital Stock: 187000000.00
SJ.TO balance_sheet (quarterly, 2025-12-31) — Capital Stock: 187000000.00
SJ.TO balance_sheet (annual, 2025-12-31) — Cash And Cash Equivalents: 44000000.00
SJ.TO balance_sheet (quarterly, 2025-12-31) — Cash And Cash Equivalents: 44000000.00
SJ.TO balance_sheet (annual, 2025-12-31) — Cash Cash Equivalents And Short Term Investments: 44000000.00
SJ.TO balance_sheet (quarterly, 2025-12-31) — Cash Cash Equivalents And Short Term Investments: 44000000.00
SJ.TO cash_flow (annual, 2025-12-31) — Cash Dividends Paid: -68000000.00
SJ.TO cash_flow (quarterly, 2025-12-31) — Cash Dividends Paid: -17000000.00
SJ.TO cash_flow (annual, 2025-12-31) — Cash Flow From Continuing Financing Activities: -226000000.00
SJ.TO cash_flow (quarterly, 2025-12-31) — Cash Flow From Continuing Financing Activities: 57000000.00
SJ.TO cash_flow (annual, 2025-12-31) — Cash Flow From Continuing Investing Activities: -337000000.00
SJ.TO cash_flow (quarterly, 2025-12-31) — Cash Flow From Continuing Investing Activities: -233000000.00
SJ.TO cash_flow (annual, 2025-12-31) — Cash Flow From Continuing Operating Activities: 557000000.00
SJ.TO cash_flow (quarterly, 2025-12-31) — Cash Flow From Continuing Operating Activities: 151000000.00
SJ.TO cash_flow (annual, 2025-12-31) — Change In Inventory: 85000000.00
SJ.TO cash_flow (quarterly, 2025-12-31) — Change In Inventory: -87000000.00
SJ.TO cash_flow (annual, 2025-12-31) — Change In Other Current Assets: 11000000.00
SJ.TO cash_flow (quarterly, 2025-12-31) — Change In Other Current Assets: 16000000.00
SJ.TO cash_flow (annual, 2025-12-31) — Change In Payables And Accrued Expense: -31000000.00
SJ.TO cash_flow (quarterly, 2025-12-31) — Change In Payables And Accrued Expense: -16000000.00
SJ.TO cash_flow (annual, 2025-12-31) — Change In Receivables: 30000000.00
SJ.TO cash_flow (quarterly, 2025-12-31) — Change In Receivables: 141000000.00
SJ.TO cash_flow (annual, 2025-12-31) — Change In Working Capital: 95000000.00
SJ.TO cash_flow (quarterly, 2025-12-31) — Change In Working Capital: 54000000.00
SJ.TO cash_flow (annual, 2025-12-31) — Changes In Account Receivables: 34000000.00
SJ.TO cash_flow (quarterly, 2025-12-31) — Changes In Account Receivables: 145000000.00
SJ.TO cash_flow (annual, 2025-12-31) — Changes In Cash: -6000000.00
SJ.TO cash_flow (quarterly, 2025-12-31) — Changes In Cash: -25000000.00
SJ.TO balance_sheet (annual, 2025-12-31) — Common Stock: 187000000.00
SJ.TO balance_sheet (quarterly, 2025-12-31) — Common Stock: 187000000.00
SJ.TO cash_flow (annual, 2025-12-31) — Common Stock Dividend Paid: -68000000.00
SJ.TO cash_flow (quarterly, 2025-12-31) — Common Stock Dividend Paid: -17000000.00
SJ.TO balance_sheet (annual, 2025-12-31) — Common Stock Equity: 2039000000.00
SJ.TO balance_sheet (quarterly, 2025-12-31) — Common Stock Equity: 2039000000.00
SJ.TO cash_flow (annual, 2025-12-31) — Common Stock Payments: -90000000.00
SJ.TO cash_flow (quarterly, 2025-12-31) — Common Stock Payments: -35000000.00
SJ.TO income_statement (annual, 2025-12-31) — Cost Of Revenue: 2787000000.00
SJ.TO income_statement (quarterly, 2025-12-31) — Cost Of Revenue: 584000000.00
SJ.TO balance_sheet (annual, 2025-12-31) — Current Assets: 2019000000.00
SJ.TO balance_sheet (quarterly, 2025-12-31) — Current Assets: 2019000000.00
SJ.TO balance_sheet (annual, 2025-12-31) — Current Capital Lease Obligation: 63000000.00
SJ.TO balance_sheet (quarterly, 2025-12-31) — Current Capital Lease Obligation: 63000000.00
SJ.TO balance_sheet (annual, 2025-12-31) — Current Debt: 37000000.00
SJ.TO balance_sheet (quarterly, 2025-12-31) — Current Debt: 37000000.00
SJ.TO balance_sheet (annual, 2025-12-31) — Current Debt And Capital Lease Obligation: 100000000.00
SJ.TO balance_sheet (quarterly, 2025-12-31) — Current Debt And Capital Lease Obligation: 100000000.00
SJ.TO balance_sheet (annual, 2025-12-31) — Current Deferred Liabilities: 0.00
SJ.TO balance_sheet (quarterly, 2025-12-31) — Current Deferred Liabilities: 0.00
SJ.TO balance_sheet (annual, 2025-12-31) — Current Deferred Revenue: 0.00
SJ.TO balance_sheet (quarterly, 2025-12-31) — Current Deferred Revenue: 0.00
SJ.TO balance_sheet (annual, 2025-12-31) — Current Liabilities: 273000000.00
SJ.TO balance_sheet (quarterly, 2025-12-31) — Current Liabilities: 273000000.00
SJ.TO balance_sheet (annual, 2025-12-31) — Current Provisions: 5000000.00
SJ.TO balance_sheet (quarterly, 2025-12-31) — Current Provisions: 5000000.00
SJ.TO cash_flow (annual, 2025-12-31) — Deferred Income Tax: 110000000.00
SJ.TO cash_flow (quarterly, 2025-12-31) — Deferred Income Tax: 16000000.00
SJ.TO cash_flow (annual, 2025-12-31) — Deferred Tax: 110000000.00
SJ.TO cash_flow (quarterly, 2025-12-31) — Deferred Tax: 16000000.00
SJ.TO cash_flow (annual, 2025-12-31) — Depreciation: 123000000.00
SJ.TO cash_flow (quarterly, 2025-12-31) — Depreciation: 31000000.00
SJ.TO cash_flow (annual, 2025-12-31) — Depreciation Amortization Depletion: 145000000.00
SJ.TO cash_flow (quarterly, 2025-12-31) — Depreciation Amortization Depletion: 39000000.00
SJ.TO income_statement (annual, 2025-12-31) — Depreciation Amortization Depletion Income Statement: 16000000.00
SJ.TO income_statement (quarterly, 2025-12-31) — Depreciation Amortization Depletion Income Statement: 5000000.00
SJ.TO cash_flow (annual, 2025-12-31) — Depreciation And Amortization: 145000000.00
SJ.TO cash_flow (quarterly, 2025-12-31) — Depreciation And Amortization: 39000000.00
SJ.TO income_statement (annual, 2025-12-31) — Depreciation And Amortization In Income Statement: 16000000.00
SJ.TO income_statement (quarterly, 2025-12-31) — Depreciation And Amortization In Income Statement: 5000000.00
SJ.TO income_statement (annual, 2025-12-31) — Diluted Average Shares: 55336617.00
SJ.TO income_statement (quarterly, 2025-12-31) — Diluted Average Shares: 54945055.00
SJ.TO income_statement (annual, 2025-12-31) — Diluted EPS: 6.09
SJ.TO income_statement (quarterly, 2025-12-31) — Diluted EPS: 0.91
SJ.TO income_statement (annual, 2025-12-31) — Diluted NI Availto Com Stockholders: 337000000.00
SJ.TO income_statement (quarterly, 2025-12-31) — Diluted NI Availto Com Stockholders: 50000000.00
SJ.TO income_statement (annual, 2025-12-31) — EBIT: 516000000.00
SJ.TO income_statement (quarterly, 2025-12-31) — EBIT: 83000000.00
SJ.TO income_statement (annual, 2025-12-31) — EBITDA: 661000000.00
SJ.TO income_statement (quarterly, 2025-12-31) — EBITDA: 122000000.00
SJ.TO balance_sheet (annual, 2025-12-31) — Employee Benefits: 10000000.00
SJ.TO balance_sheet (quarterly, 2025-12-31) — Employee Benefits: 10000000.00
SJ.TO cash_flow (annual, 2025-12-31) — End Cash Position: 44000000.00
SJ.TO cash_flow (quarterly, 2025-12-31) — End Cash Position: 44000000.00
SJ.TO balance_sheet (annual, 2025-12-31) — Financial Assets: 9000000.00
SJ.TO balance_sheet (quarterly, 2025-12-31) — Financial Assets: 9000000.00
SJ.TO cash_flow (annual, 2025-12-31) — Financing Cash Flow: -226000000.00
SJ.TO cash_flow (quarterly, 2025-12-31) — Financing Cash Flow: 57000000.00
SJ.TO balance_sheet (annual, 2025-12-31) — Finished Goods: 673000000.00
SJ.TO balance_sheet (quarterly, 2025-12-31) — Finished Goods: 673000000.00
SJ.TO cash_flow (annual, 2025-12-31) — Free Cash Flow: 445000000.00
SJ.TO cash_flow (quarterly, 2025-12-31) — Free Cash Flow: 118000000.00
SJ.TO balance_sheet (annual, 2025-12-31) — Gains Losses Not Affecting Retained Earnings: 166000000.00
SJ.TO balance_sheet (quarterly, 2025-12-31) — Gains Losses Not Affecting Retained Earnings: 166000000.00
SJ.TO balance_sheet (annual, 2025-12-31) — Goodwill: 434000000.00
SJ.TO balance_sheet (quarterly, 2025-12-31) — Goodwill: 434000000.00
SJ.TO balance_sheet (annual, 2025-12-31) — Goodwill And Other Intangible Assets: 677000000.00
SJ.TO balance_sheet (quarterly, 2025-12-31) — Goodwill And Other Intangible Assets: 677000000.00
SJ.TO balance_sheet (annual, 2025-12-31) — Gross Accounts Receivable: 238000000.00
SJ.TO balance_sheet (quarterly, 2025-12-31) — Gross Accounts Receivable: 238000000.00
SJ.TO balance_sheet (annual, 2025-12-31) — Gross PPE: 1762000000.00
SJ.TO balance_sheet (quarterly, 2025-12-31) — Gross PPE: 1762000000.00
SJ.TO income_statement (annual, 2025-12-31) — Gross Profit: 705000000.00
SJ.TO income_statement (quarterly, 2025-12-31) — Gross Profit: 143000000.00
SJ.TO income_statement (annual, 2025-12-31) — Interest Expense: 69000000.00
SJ.TO income_statement (quarterly, 2025-12-31) — Interest Expense: 17000000.00
SJ.TO income_statement (annual, 2025-12-31) — Interest Expense Non Operating: 69000000.00
SJ.TO income_statement (quarterly, 2025-12-31) — Interest Expense Non Operating: 17000000.00
SJ.TO cash_flow (annual, 2025-12-31) — Interest Paid Cfo: -69000000.00
SJ.TO cash_flow (quarterly, 2025-12-31) — Interest Paid Cfo: -12000000.00
SJ.TO balance_sheet (annual, 2025-12-31) — Inventory: 1653000000.00
SJ.TO balance_sheet (quarterly, 2025-12-31) — Inventory: 1653000000.00
SJ.TO balance_sheet (annual, 2025-12-31) — Invested Capital: 3378000000.00
SJ.TO balance_sheet (quarterly, 2025-12-31) — Invested Capital: 3378000000.00
SJ.TO cash_flow (annual, 2025-12-31) — Investing Cash Flow: -337000000.00
SJ.TO cash_flow (quarterly, 2025-12-31) — Investing Cash Flow: -233000000.00
SJ.TO cash_flow (annual, 2025-12-31) — Issuance Of Debt: 142000000.00
SJ.TO cash_flow (quarterly, 2025-12-31) — Issuance Of Debt: 128000000.00
SJ.TO balance_sheet (annual, 2025-12-31) — Land And Improvements: 186000000.00
SJ.TO balance_sheet (quarterly, 2025-12-31) — Land And Improvements: 186000000.00
SJ.TO balance_sheet (annual, 2025-12-31) — Long Term Capital Lease Obligation: 240000000.00
SJ.TO balance_sheet (quarterly, 2025-12-31) — Long Term Capital Lease Obligation: 240000000.00
SJ.TO balance_sheet (annual, 2025-12-31) — Long Term Debt: 1302000000.00
SJ.TO balance_sheet (quarterly, 2025-12-31) — Long Term Debt: 1302000000.00
SJ.TO balance_sheet (annual, 2025-12-31) — Long Term Debt And Capital Lease Obligation: 1542000000.00
SJ.TO balance_sheet (quarterly, 2025-12-31) — Long Term Debt And Capital Lease Obligation: 1542000000.00
SJ.TO cash_flow (annual, 2025-12-31) — Long Term Debt Issuance: 142000000.00
SJ.TO cash_flow (quarterly, 2025-12-31) — Long Term Debt Issuance: 128000000.00
SJ.TO cash_flow (annual, 2025-12-31) — Long Term Debt Payments: -210000000.00
SJ.TO cash_flow (quarterly, 2025-12-31) — Long Term Debt Payments: -18000000.00
SJ.TO balance_sheet (annual, 2025-12-31) — Long Term Provisions: 23000000.00
SJ.TO balance_sheet (quarterly, 2025-12-31) — Long Term Provisions: 23000000.00
SJ.TO balance_sheet (annual, 2025-12-31) — Machinery Furniture Equipment: 253000000.00
SJ.TO balance_sheet (quarterly, 2025-12-31) — Machinery Furniture Equipment: 253000000.00
SJ.TO cash_flow (annual, 2025-12-31) — Net Business Purchase And Sale: -262000000.00
SJ.TO cash_flow (quarterly, 2025-12-31) — Net Business Purchase And Sale: -204000000.00
SJ.TO cash_flow (annual, 2025-12-31) — Net Common Stock Issuance: -90000000.00
SJ.TO cash_flow (quarterly, 2025-12-31) — Net Common Stock Issuance: -35000000.00
SJ.TO balance_sheet (annual, 2025-12-31) — Net Debt: 1295000000.00
SJ.TO balance_sheet (quarterly, 2025-12-31) — Net Debt: 1295000000.00
SJ.TO income_statement (annual, 2025-12-31) — Net Income: 337000000.00
SJ.TO income_statement (quarterly, 2025-12-31) — Net Income: 50000000.00
SJ.TO income_statement (annual, 2025-12-31) — Net Income Common Stockholders: 337000000.00
SJ.TO income_statement (quarterly, 2025-12-31) — Net Income Common Stockholders: 50000000.00
SJ.TO income_statement (annual, 2025-12-31) — Net Income Continuous Operations: 337000000.00
SJ.TO income_statement (quarterly, 2025-12-31) — Net Income Continuous Operations: 50000000.00
SJ.TO income_statement (annual, 2025-12-31) — Net Income From Continuing And Discontinued Operation: 337000000.00
SJ.TO income_statement (quarterly, 2025-12-31) — Net Income From Continuing And Discontinued Operation: 50000000.00
SJ.TO income_statement (annual, 2025-12-31) — Net Income From Continuing Operation Net Minority Interest: 337000000.00
SJ.TO income_statement (quarterly, 2025-12-31) — Net Income From Continuing Operation Net Minority Interest: 50000000.00
SJ.TO cash_flow (annual, 2025-12-31) — Net Income From Continuing Operations: 337000000.00
SJ.TO cash_flow (quarterly, 2025-12-31) — Net Income From Continuing Operations: 50000000.00
SJ.TO income_statement (annual, 2025-12-31) — Net Income Including Noncontrolling Interests: 337000000.00
SJ.TO income_statement (quarterly, 2025-12-31) — Net Income Including Noncontrolling Interests: 50000000.00
SJ.TO cash_flow (annual, 2025-12-31) — Net Intangibles Purchase And Sale: -9000000.00
SJ.TO cash_flow (quarterly, 2025-12-31) — Net Intangibles Purchase And Sale: -3000000.00
SJ.TO income_statement (annual, 2025-12-31) — Net Interest Income: -69000000.00
SJ.TO income_statement (quarterly, 2025-12-31) — Net Interest Income: -17000000.00
SJ.TO cash_flow (annual, 2025-12-31) — Net Issuance Payments Of Debt: -68000000.00
SJ.TO cash_flow (quarterly, 2025-12-31) — Net Issuance Payments Of Debt: 110000000.00
SJ.TO cash_flow (annual, 2025-12-31) — Net Long Term Debt Issuance: -68000000.00
SJ.TO cash_flow (quarterly, 2025-12-31) — Net Long Term Debt Issuance: 110000000.00
SJ.TO income_statement (annual, 2025-12-31) — Net Non Operating Interest Income Expense: -69000000.00
SJ.TO income_statement (quarterly, 2025-12-31) — Net Non Operating Interest Income Expense: -17000000.00
SJ.TO cash_flow (annual, 2025-12-31) — Net Other Investing Changes: 37000000.00
SJ.TO cash_flow (quarterly, 2025-12-31) — Net Other Investing Changes: 4000000.00
SJ.TO balance_sheet (annual, 2025-12-31) — Net PPE: 1404000000.00
SJ.TO balance_sheet (quarterly, 2025-12-31) — Net PPE: 1404000000.00
SJ.TO cash_flow (annual, 2025-12-31) — Net PPE Purchase And Sale: -103000000.00
SJ.TO cash_flow (quarterly, 2025-12-31) — Net PPE Purchase And Sale: -30000000.00
SJ.TO balance_sheet (annual, 2025-12-31) — Net Tangible Assets: 1362000000.00
SJ.TO balance_sheet (quarterly, 2025-12-31) — Net Tangible Assets: 1362000000.00
SJ.TO balance_sheet (annual, 2025-12-31) — Non Current Deferred Liabilities: 218000000.00
SJ.TO balance_sheet (quarterly, 2025-12-31) — Non Current Deferred Liabilities: 218000000.00
SJ.TO balance_sheet (annual, 2025-12-31) — Non Current Deferred Taxes Liabilities: 218000000.00
SJ.TO balance_sheet (quarterly, 2025-12-31) — Non Current Deferred Taxes Liabilities: 218000000.00
SJ.TO income_statement (annual, 2025-12-31) — Normalized EBITDA: 633000000.00
SJ.TO income_statement (quarterly, 2025-12-31) — Normalized EBITDA: 122000000.00
SJ.TO income_statement (annual, 2025-12-31) — Normalized Income: 315890380.31
SJ.TO income_statement (quarterly, 2025-12-31) — Normalized Income: 50000000.00
SJ.TO cash_flow (annual, 2025-12-31) — Operating Cash Flow: 557000000.00
SJ.TO cash_flow (quarterly, 2025-12-31) — Operating Cash Flow: 151000000.00
SJ.TO income_statement (annual, 2025-12-31) — Operating Income: 488000000.00
SJ.TO income_statement (quarterly, 2025-12-31) — Operating Income: 83000000.00
SJ.TO income_statement (annual, 2025-12-31) — Operating Revenue: 3492000000.00
SJ.TO income_statement (quarterly, 2025-12-31) — Operating Revenue: 727000000.00
SJ.TO balance_sheet (annual, 2025-12-31) — Ordinary Shares Number: 54697214.00
SJ.TO balance_sheet (quarterly, 2025-12-31) — Ordinary Shares Number: 54697214.00
SJ.TO balance_sheet (annual, 2025-12-31) — Other Current Assets: 41000000.00
SJ.TO balance_sheet (quarterly, 2025-12-31) — Other Current Assets: 41000000.00
SJ.TO balance_sheet (annual, 2025-12-31) — Other Current Borrowings: 37000000.00
SJ.TO balance_sheet (quarterly, 2025-12-31) — Other Current Borrowings: 37000000.00
SJ.TO balance_sheet (annual, 2025-12-31) — Other Current Liabilities: 3000000.00
SJ.TO balance_sheet (quarterly, 2025-12-31) — Other Current Liabilities: 3000000.00
SJ.TO balance_sheet (annual, 2025-12-31) — Other Equity Adjustments: 166000000.00
SJ.TO balance_sheet (quarterly, 2025-12-31) — Other Equity Adjustments: 166000000.00
SJ.TO income_statement (annual, 2025-12-31) — Other Income Expense: 28000000.00
SJ.TO income_statement (quarterly, 2025-12-31) — Other Income Expense: 0.00
SJ.TO balance_sheet (annual, 2025-12-31) — Other Intangible Assets: 243000000.00
SJ.TO balance_sheet (quarterly, 2025-12-31) — Other Intangible Assets: 243000000.00
SJ.TO cash_flow (annual, 2025-12-31) — Other Non Cash Items: 31000000.00
SJ.TO cash_flow (quarterly, 2025-12-31) — Other Non Cash Items: 17000000.00
SJ.TO balance_sheet (annual, 2025-12-31) — Other Non Current Assets: 8000000.00
SJ.TO balance_sheet (quarterly, 2025-12-31) — Other Non Current Assets: 8000000.00
SJ.TO balance_sheet (annual, 2025-12-31) — Other Non Current Liabilities: 12000000.00
SJ.TO balance_sheet (quarterly, 2025-12-31) — Other Non Current Liabilities: 12000000.00
SJ.TO income_statement (annual, 2025-12-31) — Other Operating Expenses: 4000000.00
SJ.TO income_statement (quarterly, 2025-12-31) — Other Operating Expenses: 3000000.00
SJ.TO balance_sheet (annual, 2025-12-31) — Other Payable: 41000000.00
SJ.TO balance_sheet (quarterly, 2025-12-31) — Other Payable: 41000000.00
SJ.TO balance_sheet (annual, 2025-12-31) — Other Properties: 1016000000.00
SJ.TO balance_sheet (quarterly, 2025-12-31) — Other Properties: 1016000000.00
SJ.TO balance_sheet (annual, 2025-12-31) — Other Receivables: 25000000.00
SJ.TO balance_sheet (quarterly, 2025-12-31) — Other Receivables: 25000000.00
SJ.TO income_statement (annual, 2025-12-31) — Other Special Charges: -28000000.00
SJ.TO income_statement (quarterly, 2025-12-31) — Other Special Charges: 0.00
SJ.TO balance_sheet (annual, 2025-12-31) — Payables: 153000000.00
SJ.TO balance_sheet (quarterly, 2025-12-31) — Payables: 153000000.00
SJ.TO balance_sheet (annual, 2025-12-31) — Payables And Accrued Expenses: 153000000.00
SJ.TO balance_sheet (quarterly, 2025-12-31) — Payables And Accrued Expenses: 153000000.00
SJ.TO balance_sheet (annual, 2025-12-31) — Pensionand Other Post Retirement Benefit Plans Current: 12000000.00
SJ.TO balance_sheet (quarterly, 2025-12-31) — Pensionand Other Post Retirement Benefit Plans Current: 12000000.00
SJ.TO income_statement (annual, 2025-12-31) — Pretax Income: 447000000.00
SJ.TO income_statement (quarterly, 2025-12-31) — Pretax Income: 66000000.00
SJ.TO balance_sheet (annual, 2025-12-31) — Properties: 0.00
SJ.TO balance_sheet (quarterly, 2025-12-31) — Properties: 0.00
SJ.TO cash_flow (annual, 2025-12-31) — Purchase Of Business: -262000000.00
SJ.TO cash_flow (quarterly, 2025-12-31) — Purchase Of Business: -204000000.00
SJ.TO cash_flow (annual, 2025-12-31) — Purchase Of Intangibles: -9000000.00
SJ.TO cash_flow (quarterly, 2025-12-31) — Purchase Of Intangibles: -3000000.00
SJ.TO cash_flow (annual, 2025-12-31) — Purchase Of PPE: -103000000.00
SJ.TO cash_flow (quarterly, 2025-12-31) — Purchase Of PPE: -30000000.00
SJ.TO balance_sheet (annual, 2025-12-31) — Raw Materials: 980000000.00
SJ.TO balance_sheet (quarterly, 2025-12-31) — Raw Materials: 980000000.00
SJ.TO balance_sheet (annual, 2025-12-31) — Receivables: 281000000.00
SJ.TO balance_sheet (quarterly, 2025-12-31) — Receivables: 281000000.00
SJ.TO income_statement (annual, 2025-12-31) — Reconciled Cost Of Revenue: 2658000000.00
SJ.TO income_statement (quarterly, 2025-12-31) — Reconciled Cost Of Revenue: 550000000.00
SJ.TO income_statement (annual, 2025-12-31) — Reconciled Depreciation: 145000000.00
SJ.TO income_statement (quarterly, 2025-12-31) — Reconciled Depreciation: 39000000.00
SJ.TO cash_flow (annual, 2025-12-31) — Repayment Of Debt: -210000000.00
SJ.TO cash_flow (quarterly, 2025-12-31) — Repayment Of Debt: -18000000.00
SJ.TO cash_flow (annual, 2025-12-31) — Repurchase Of Capital Stock: -90000000.00
SJ.TO cash_flow (quarterly, 2025-12-31) — Repurchase Of Capital Stock: -35000000.00
SJ.TO balance_sheet (annual, 2025-12-31) — Retained Earnings: 1681000000.00
SJ.TO balance_sheet (quarterly, 2025-12-31) — Retained Earnings: 1681000000.00
SJ.TO income_statement (annual, 2025-12-31) — Selling General And Administration: 197000000.00
SJ.TO income_statement (quarterly, 2025-12-31) — Selling General And Administration: 52000000.00
SJ.TO balance_sheet (annual, 2025-12-31) — Share Issued: 54697214.00
SJ.TO balance_sheet (quarterly, 2025-12-31) — Share Issued: 54697214.00
SJ.TO income_statement (annual, 2025-12-31) — Special Income Charges: 28000000.00
SJ.TO income_statement (quarterly, 2025-12-31) — Special Income Charges: 0.00
SJ.TO balance_sheet (annual, 2025-12-31) — Stockholders Equity: 2039000000.00
SJ.TO balance_sheet (quarterly, 2025-12-31) — Stockholders Equity: 2039000000.00
SJ.TO balance_sheet (annual, 2025-12-31) — Tangible Book Value: 1362000000.00
SJ.TO balance_sheet (quarterly, 2025-12-31) — Tangible Book Value: 1362000000.00
SJ.TO income_statement (annual, 2025-12-31) — Tax Effect Of Unusual Items: 6890380.31
SJ.TO income_statement (quarterly, 2025-12-31) — Tax Effect Of Unusual Items: 0.00
SJ.TO income_statement (annual, 2025-12-31) — Tax Provision: 110000000.00
SJ.TO income_statement (quarterly, 2025-12-31) — Tax Provision: 16000000.00
SJ.TO income_statement (annual, 2025-12-31) — Tax Rate For Calcs: 0.25
SJ.TO income_statement (quarterly, 2025-12-31) — Tax Rate For Calcs: 0.24
SJ.TO balance_sheet (annual, 2025-12-31) — Taxes Receivable: 19000000.00
SJ.TO balance_sheet (quarterly, 2025-12-31) — Taxes Receivable: 19000000.00
SJ.TO cash_flow (annual, 2025-12-31) — Taxes Refund Paid: -92000000.00
SJ.TO cash_flow (quarterly, 2025-12-31) — Taxes Refund Paid: -13000000.00
SJ.TO balance_sheet (annual, 2025-12-31) — Total Assets: 4117000000.00
SJ.TO balance_sheet (quarterly, 2025-12-31) — Total Assets: 4117000000.00
SJ.TO balance_sheet (annual, 2025-12-31) — Total Capitalization: 3341000000.00
SJ.TO balance_sheet (quarterly, 2025-12-31) — Total Capitalization: 3341000000.00
SJ.TO balance_sheet (annual, 2025-12-31) — Total Debt: 1642000000.00
SJ.TO balance_sheet (quarterly, 2025-12-31) — Total Debt: 1642000000.00
SJ.TO balance_sheet (annual, 2025-12-31) — Total Equity Gross Minority Interest: 2039000000.00
SJ.TO balance_sheet (quarterly, 2025-12-31) — Total Equity Gross Minority Interest: 2039000000.00
SJ.TO income_statement (annual, 2025-12-31) — Total Expenses: 3004000000.00
SJ.TO income_statement (quarterly, 2025-12-31) — Total Expenses: 644000000.00
SJ.TO balance_sheet (annual, 2025-12-31) — Total Liabilities Net Minority Interest: 2078000000.00
SJ.TO balance_sheet (quarterly, 2025-12-31) — Total Liabilities Net Minority Interest: 2078000000.00
SJ.TO balance_sheet (annual, 2025-12-31) — Total Non Current Assets: 2098000000.00
SJ.TO balance_sheet (quarterly, 2025-12-31) — Total Non Current Assets: 2098000000.00
SJ.TO balance_sheet (annual, 2025-12-31) — Total Non Current Liabilities Net Minority Interest: 1805000000.00
SJ.TO balance_sheet (quarterly, 2025-12-31) — Total Non Current Liabilities Net Minority Interest: 1805000000.00
SJ.TO income_statement (annual, 2025-12-31) — Total Operating Income As Reported: 516000000.00
SJ.TO income_statement (quarterly, 2025-12-31) — Total Operating Income As Reported: 83000000.00
SJ.TO income_statement (annual, 2025-12-31) — Total Unusual Items: 28000000.00
SJ.TO income_statement (quarterly, 2025-12-31) — Total Unusual Items: 0.00
SJ.TO income_statement (annual, 2025-12-31) — Total Unusual Items Excluding Goodwill: 28000000.00
SJ.TO income_statement (quarterly, 2025-12-31) — Total Unusual Items Excluding Goodwill: 0.00
SJ.TO balance_sheet (annual, 2025-12-31) — Working Capital: 1746000000.00
SJ.TO balance_sheet (quarterly, 2025-12-31) — Working Capital: 1746000000.00
SJ.TO income_statement (quarterly, 2026-03-31) — +Operating Expense: 58000000.00
SJ.TO income_statement (quarterly, 2026-03-31) — +Total Revenue: 791000000.00
SJ.TO balance_sheet (quarterly, 2026-03-31) — Accounts Payable: 180000000.00
SJ.TO balance_sheet (quarterly, 2026-03-31) — Accounts Receivable: 341000000.00
SJ.TO balance_sheet (quarterly, 2026-03-31) — Additional Paid In Capital: 4000000.00
SJ.TO cash_flow (quarterly, 2026-03-31) — Amortization Cash Flow: 7000000.00
SJ.TO cash_flow (quarterly, 2026-03-31) — Amortization Of Intangibles: 7000000.00
SJ.TO income_statement (quarterly, 2026-03-31) — Basic Average Shares: 54619000.00
SJ.TO income_statement (quarterly, 2026-03-31) — Basic EPS: 1.10
SJ.TO cash_flow (quarterly, 2026-03-31) — Beginning Cash Position: 53000000.00
SJ.TO cash_flow (quarterly, 2026-03-31) — Capital Expenditure: -13000000.00
SJ.TO balance_sheet (quarterly, 2026-03-31) — Capital Lease Obligations: 302000000.00
SJ.TO balance_sheet (quarterly, 2026-03-31) — Capital Stock: 188000000.00
SJ.TO balance_sheet (quarterly, 2026-03-31) — Cash And Cash Equivalents: 94000000.00
SJ.TO balance_sheet (quarterly, 2026-03-31) — Cash Cash Equivalents And Short Term Investments: 94000000.00
SJ.TO cash_flow (quarterly, 2026-03-31) — Cash Flow From Continuing Financing Activities: 9000000.00
SJ.TO cash_flow (quarterly, 2026-03-31) — Cash Flow From Continuing Investing Activities: -15000000.00
SJ.TO cash_flow (quarterly, 2026-03-31) — Cash Flow From Continuing Operating Activities: 47000000.00
SJ.TO cash_flow (quarterly, 2026-03-31) — Change In Inventory: -14000000.00
SJ.TO cash_flow (quarterly, 2026-03-31) — Change In Other Current Assets: -1000000.00
SJ.TO cash_flow (quarterly, 2026-03-31) — Change In Other Working Capital: 15000000.00
SJ.TO cash_flow (quarterly, 2026-03-31) — Change In Payables And Accrued Expense: 11000000.00
SJ.TO cash_flow (quarterly, 2026-03-31) — Change In Receivables: -77000000.00
SJ.TO cash_flow (quarterly, 2026-03-31) — Change In Working Capital: -66000000.00
SJ.TO cash_flow (quarterly, 2026-03-31) — Changes In Account Receivables: -77000000.00
SJ.TO cash_flow (quarterly, 2026-03-31) — Changes In Cash: 41000000.00
SJ.TO balance_sheet (quarterly, 2026-03-31) — Common Stock: 188000000.00
SJ.TO balance_sheet (quarterly, 2026-03-31) — Common Stock Equity: 2099000000.00
SJ.TO cash_flow (quarterly, 2026-03-31) — Common Stock Payments: -15000000.00
SJ.TO income_statement (quarterly, 2026-03-31) — Cost Of Revenue: 636000000.00
SJ.TO balance_sheet (quarterly, 2026-03-31) — Current Assets: 2171000000.00
SJ.TO balance_sheet (quarterly, 2026-03-31) — Current Capital Lease Obligation: 65000000.00
SJ.TO balance_sheet (quarterly, 2026-03-31) — Current Debt: 142000000.00
SJ.TO balance_sheet (quarterly, 2026-03-31) — Current Debt And Capital Lease Obligation: 207000000.00
SJ.TO balance_sheet (quarterly, 2026-03-31) — Current Deferred Liabilities: 15000000.00
SJ.TO balance_sheet (quarterly, 2026-03-31) — Current Deferred Revenue: 15000000.00
SJ.TO balance_sheet (quarterly, 2026-03-31) — Current Liabilities: 438000000.00
SJ.TO cash_flow (quarterly, 2026-03-31) — Deferred Income Tax: 20000000.00
SJ.TO cash_flow (quarterly, 2026-03-31) — Deferred Tax: 20000000.00
SJ.TO cash_flow (quarterly, 2026-03-31) — Depreciation: 32000000.00
SJ.TO cash_flow (quarterly, 2026-03-31) — Depreciation Amortization Depletion: 39000000.00
SJ.TO income_statement (quarterly, 2026-03-31) — Depreciation Amortization Depletion Income Statement: 5000000.00
SJ.TO cash_flow (quarterly, 2026-03-31) — Depreciation And Amortization: 39000000.00
SJ.TO income_statement (quarterly, 2026-03-31) — Depreciation And Amortization In Income Statement: 5000000.00
SJ.TO income_statement (quarterly, 2026-03-31) — Diluted Average Shares: 54726000.00
SJ.TO income_statement (quarterly, 2026-03-31) — Diluted EPS: 1.10
SJ.TO income_statement (quarterly, 2026-03-31) — Diluted NI Availto Com Stockholders: 60000000.00
SJ.TO income_statement (quarterly, 2026-03-31) — EBIT: 97000000.00
SJ.TO income_statement (quarterly, 2026-03-31) — EBITDA: 136000000.00
SJ.TO cash_flow (quarterly, 2026-03-31) — End Cash Position: 94000000.00
SJ.TO cash_flow (quarterly, 2026-03-31) — Financing Cash Flow: 9000000.00
SJ.TO cash_flow (quarterly, 2026-03-31) — Free Cash Flow: 34000000.00
SJ.TO balance_sheet (quarterly, 2026-03-31) — Gains Losses Not Affecting Retained Earnings: 199000000.00
SJ.TO balance_sheet (quarterly, 2026-03-31) — Goodwill: 441000000.00
SJ.TO balance_sheet (quarterly, 2026-03-31) — Goodwill And Other Intangible Assets: 680000000.00
SJ.TO balance_sheet (quarterly, 2026-03-31) — Gross PPE: 1413000000.00
SJ.TO income_statement (quarterly, 2026-03-31) — Gross Profit: 155000000.00
SJ.TO balance_sheet (quarterly, 2026-03-31) — Income Tax Payable: 12000000.00
SJ.TO income_statement (quarterly, 2026-03-31) — Interest Expense: 17000000.00
SJ.TO income_statement (quarterly, 2026-03-31) — Interest Expense Non Operating: 17000000.00
SJ.TO cash_flow (quarterly, 2026-03-31) — Interest Paid Cfo: -23000000.00
SJ.TO balance_sheet (quarterly, 2026-03-31) — Inventory: 1686000000.00
SJ.TO balance_sheet (quarterly, 2026-03-31) — Invested Capital: 3491000000.00
SJ.TO cash_flow (quarterly, 2026-03-31) — Investing Cash Flow: -15000000.00
SJ.TO cash_flow (quarterly, 2026-03-31) — Issuance Of Debt: 50000000.00
SJ.TO balance_sheet (quarterly, 2026-03-31) — Long Term Capital Lease Obligation: 237000000.00
SJ.TO balance_sheet (quarterly, 2026-03-31) — Long Term Debt: 1250000000.00
SJ.TO balance_sheet (quarterly, 2026-03-31) — Long Term Debt And Capital Lease Obligation: 1487000000.00
SJ.TO cash_flow (quarterly, 2026-03-31) — Long Term Debt Issuance: 50000000.00
SJ.TO cash_flow (quarterly, 2026-03-31) — Long Term Debt Payments: -26000000.00
SJ.TO cash_flow (quarterly, 2026-03-31) — Net Common Stock Issuance: -15000000.00
SJ.TO balance_sheet (quarterly, 2026-03-31) — Net Debt: 1298000000.00
SJ.TO income_statement (quarterly, 2026-03-31) — Net Income: 60000000.00
SJ.TO income_statement (quarterly, 2026-03-31) — Net Income Common Stockholders: 60000000.00
SJ.TO income_statement (quarterly, 2026-03-31) — Net Income Continuous Operations: 60000000.00
SJ.TO income_statement (quarterly, 2026-03-31) — Net Income From Continuing And Discontinued Operation: 60000000.00
SJ.TO income_statement (quarterly, 2026-03-31) — Net Income From Continuing Operation Net Minority Interest: 60000000.00
SJ.TO cash_flow (quarterly, 2026-03-31) — Net Income From Continuing Operations: 60000000.00
SJ.TO income_statement (quarterly, 2026-03-31) — Net Income Including Noncontrolling Interests: 60000000.00
SJ.TO cash_flow (quarterly, 2026-03-31) — Net Intangibles Purchase And Sale: -1000000.00
SJ.TO income_statement (quarterly, 2026-03-31) — Net Interest Income: -17000000.00
SJ.TO cash_flow (quarterly, 2026-03-31) — Net Investment Purchase And Sale: -4000000.00
SJ.TO cash_flow (quarterly, 2026-03-31) — Net Issuance Payments Of Debt: 24000000.00
SJ.TO cash_flow (quarterly, 2026-03-31) — Net Long Term Debt Issuance: 24000000.00
SJ.TO income_statement (quarterly, 2026-03-31) — Net Non Operating Interest Income Expense: -17000000.00
SJ.TO cash_flow (quarterly, 2026-03-31) — Net Other Investing Changes: 2000000.00
SJ.TO balance_sheet (quarterly, 2026-03-31) — Net PPE: 1413000000.00