speb/financial-data huggingface dataset:
EM3.AX cash_flow (annual, 2021-12-31) — Interest Paid Supplemental Data: 0.00
EM3.AX balance_sheet (annual, 2021-12-31) — Investments And Advances: 1240.00
EM3.AX cash_flow (annual, 2021-12-31) — Net Income From Continuing Operations: -1818420.00
EM3.AX cash_flow (annual, 2021-12-31) — Net Other Financing Charges: 63.00
EM3.AX balance_sheet (annual, 2021-12-31) — Non Current Prepaid Assets: 1240.00
EM3.AX cash_flow (annual, 2021-12-31) — Operating Cash Flow: -1658107.00
EM3.AX cash_flow (annual, 2021-12-31) — Operating Gains Losses: -46074.00
EM3.AX income_statement (annual, 2021-12-31) — Operating Revenue: 0.00
EM3.AX balance_sheet (annual, 2021-12-31) — Other Equity Interest: 4724574.00
EM3.AX balance_sheet (annual, 2021-12-31) — Other Investments: 1240.00
EM3.AX cash_flow (annual, 2021-12-31) — Other Non Cash Items: 113776.00
EM3.AX income_statement (annual, 2021-12-31) — Other Special Charges: -46074.00
EM3.AX income_statement (annual, 2021-12-31) — Rent Expense Supplemental: 16789.00
EM3.AX income_statement (annual, 2021-12-31) — Special Income Charges: 46074.00
EM3.AX cash_flow (annual, 2021-12-31) — Stock Based Compensation: 90177.00
EM3.AX balance_sheet (annual, 2021-12-31) — Taxes Receivable: 105639.00
EM3.AX income_statement (annual, 2021-12-31) — Total Expenses: 1743562.00
EM3.AX income_statement (annual, 2021-12-31) — Total Unusual Items: -74921.00
EM3.AX income_statement (annual, 2021-12-31) — Total Unusual Items Excluding Goodwill: -74921.00
EM3.AX income_statement (annual, 2022-12-31) — +Operating Expense: 1508576.00
EM3.AX income_statement (annual, 2022-12-31) — +Total Revenue: 0.00
EM3.AX balance_sheet (annual, 2022-12-31) — Accounts Payable: 56319.00
EM3.AX cash_flow (annual, 2022-12-31) — Asset Impairment Charge: 1240.00
EM3.AX income_statement (annual, 2022-12-31) — Basic Average Shares: 198373727.00
EM3.AX income_statement (annual, 2022-12-31) — Basic EPS: -0.01
EM3.AX cash_flow (annual, 2022-12-31) — Beginning Cash Position: 2013952.00
EM3.AX balance_sheet (annual, 2022-12-31) — Capital Stock: 27292949.00
EM3.AX balance_sheet (annual, 2022-12-31) — Cash And Cash Equivalents: 1776976.00
EM3.AX balance_sheet (annual, 2022-12-31) — Cash Cash Equivalents And Short Term Investments: 1776976.00
EM3.AX balance_sheet (annual, 2022-12-31) — Cash Equivalents: 5534.00
EM3.AX balance_sheet (annual, 2022-12-31) — Cash Financial: 1776976.00
EM3.AX cash_flow (annual, 2022-12-31) — Cash Flow From Continuing Financing Activities: 1442683.00
EM3.AX cash_flow (annual, 2022-12-31) — Cash Flow From Continuing Investing Activities: 1596.00
EM3.AX cash_flow (annual, 2022-12-31) — Cash Flow From Continuing Operating Activities: -1680683.00
EM3.AX cash_flow (annual, 2022-12-31) — Cash Flowsfromusedin Operating Activities Direct: -1680683.00
EM3.AX cash_flow (annual, 2022-12-31) — Change In Payables And Accrued Expense: -189988.00
EM3.AX cash_flow (annual, 2022-12-31) — Change In Receivables: -92000.00
EM3.AX cash_flow (annual, 2022-12-31) — Change In Working Capital: -281988.00
EM3.AX cash_flow (annual, 2022-12-31) — Changes In Cash: -236404.00
EM3.AX cash_flow (annual, 2022-12-31) — Classesof Cash Receiptsfrom Operating Activities: -1680683.00
EM3.AX balance_sheet (annual, 2022-12-31) — Common Stock: 27292949.00
EM3.AX balance_sheet (annual, 2022-12-31) — Common Stock Equity: 1668245.00
EM3.AX cash_flow (annual, 2022-12-31) — Common Stock Issuance: 1442683.00
EM3.AX balance_sheet (annual, 2022-12-31) — Current Accrued Expenses: 104968.00
EM3.AX balance_sheet (annual, 2022-12-31) — Current Assets: 1974615.00
EM3.AX balance_sheet (annual, 2022-12-31) — Current Liabilities: 306370.00
EM3.AX balance_sheet (annual, 2022-12-31) — Derivative Product Liabilities: 145083.00
EM3.AX income_statement (annual, 2022-12-31) — Diluted Average Shares: 198373727.00
EM3.AX income_statement (annual, 2022-12-31) — Diluted EPS: -0.01
EM3.AX income_statement (annual, 2022-12-31) — Diluted NI Availto Com Stockholders: -1102798.00
EM3.AX balance_sheet (annual, 2022-12-31) — Dueto Related Parties Current: 0.00
EM3.AX income_statement (annual, 2022-12-31) — EBIT: -1508576.00
EM3.AX income_statement (annual, 2022-12-31) — EBITDA: -1508576.00
EM3.AX cash_flow (annual, 2022-12-31) — Effect Of Exchange Rate Changes: -572.00
EM3.AX cash_flow (annual, 2022-12-31) — End Cash Position: 1776976.00
EM3.AX cash_flow (annual, 2022-12-31) — Financing Cash Flow: 1442683.00
EM3.AX balance_sheet (annual, 2022-12-31) — Foreign Currency Translation Adjustments: -572.00
EM3.AX cash_flow (annual, 2022-12-31) — Free Cash Flow: -1680683.00
EM3.AX cash_flow (annual, 2022-12-31) — Gain Loss On Investment Securities: -402946.00
EM3.AX income_statement (annual, 2022-12-31) — Gain On Sale Of Security: 404182.00
EM3.AX balance_sheet (annual, 2022-12-31) — Gains Losses Not Affecting Retained Earnings: 10781263.00
EM3.AX income_statement (annual, 2022-12-31) — General And Administrative Expense: 607505.00
EM3.AX cash_flow (annual, 2022-12-31) — Income Tax Paid Supplemental Data: 0.00
EM3.AX income_statement (annual, 2022-12-31) — Interest Income: 1596.00
EM3.AX income_statement (annual, 2022-12-31) — Interest Income Non Operating: 1596.00
EM3.AX cash_flow (annual, 2022-12-31) — Interest Paid Supplemental Data: 0.00
EM3.AX cash_flow (annual, 2022-12-31) — Interest Received Cfi: 1596.00
EM3.AX balance_sheet (annual, 2022-12-31) — Invested Capital: 1668245.00
EM3.AX cash_flow (annual, 2022-12-31) — Investing Cash Flow: 1596.00
EM3.AX cash_flow (annual, 2022-12-31) — Issuance Of Capital Stock: 1442683.00
EM3.AX cash_flow (annual, 2022-12-31) — Net Common Stock Issuance: 1442683.00
EM3.AX cash_flow (annual, 2022-12-31) — Net Foreign Currency Exchange Gain Loss: 1246.00
EM3.AX income_statement (annual, 2022-12-31) — Net Income: -1102798.00
EM3.AX income_statement (annual, 2022-12-31) — Net Income Common Stockholders: -1102798.00
EM3.AX income_statement (annual, 2022-12-31) — Net Income Continuous Operations: -1102798.00
EM3.AX income_statement (annual, 2022-12-31) — Net Income From Continuing And Discontinued Operation: -1102798.00
EM3.AX income_statement (annual, 2022-12-31) — Net Income From Continuing Operation Net Minority Interest: -1102798.00
EM3.AX cash_flow (annual, 2022-12-31) — Net Income From Continuing Operations: -1102798.00
EM3.AX income_statement (annual, 2022-12-31) — Net Income Including Noncontrolling Interests: -1102798.00
EM3.AX income_statement (annual, 2022-12-31) — Net Interest Income: 1596.00
EM3.AX income_statement (annual, 2022-12-31) — Net Non Operating Interest Income Expense: 1596.00
EM3.AX cash_flow (annual, 2022-12-31) — Net Other Financing Charges: 1442683.00
EM3.AX balance_sheet (annual, 2022-12-31) — Net Tangible Assets: 1668245.00
EM3.AX balance_sheet (annual, 2022-12-31) — Non Current Prepaid Assets: 0.00
EM3.AX income_statement (annual, 2022-12-31) — Normalized EBITDA: -1508576.00
EM3.AX income_statement (annual, 2022-12-31) — Normalized Income: -1102798.00
EM3.AX cash_flow (annual, 2022-12-31) — Operating Cash Flow: -1680683.00
EM3.AX cash_flow (annual, 2022-12-31) — Operating Gains Losses: -401700.00
EM3.AX income_statement (annual, 2022-12-31) — Operating Income: -1508576.00
EM3.AX income_statement (annual, 2022-12-31) — Operating Revenue: 0.00
EM3.AX balance_sheet (annual, 2022-12-31) — Ordinary Shares Number: 200670055.00
EM3.AX cash_flow (annual, 2022-12-31) — Other Cash Receiptsfrom Operating Activities: -1680683.00
EM3.AX balance_sheet (annual, 2022-12-31) — Other Current Liabilities: 145083.00
EM3.AX balance_sheet (annual, 2022-12-31) — Other Equity Adjustments: 10781835.00
EM3.AX balance_sheet (annual, 2022-12-31) — Other Equity Interest: 4724574.00
EM3.AX income_statement (annual, 2022-12-31) — Other Gand A: 387440.00
EM3.AX income_statement (annual, 2022-12-31) — Other Income Expense: 404182.00
EM3.AX cash_flow (annual, 2022-12-31) — Other Non Cash Items: 57351.00
EM3.AX income_statement (annual, 2022-12-31) — Other Non Operating Income Expenses: 404182.00
EM3.AX income_statement (annual, 2022-12-31) — Other Operating Expenses: 901071.00
EM3.AX balance_sheet (annual, 2022-12-31) — Other Payable: 104968.00
EM3.AX balance_sheet (annual, 2022-12-31) — Other Receivables: 197639.00
EM3.AX balance_sheet (annual, 2022-12-31) — Payables: 161287.00
EM3.AX balance_sheet (annual, 2022-12-31) — Payables And Accrued Expenses: 161287.00
EM3.AX balance_sheet (annual, 2022-12-31) — Prepaid Assets: 0.00
EM3.AX income_statement (annual, 2022-12-31) — Pretax Income: -1102798.00
EM3.AX balance_sheet (annual, 2022-12-31) — Receivables: 197639.00
EM3.AX income_statement (annual, 2022-12-31) — Rent And Landing Fees: 20456.00
EM3.AX income_statement (annual, 2022-12-31) — Rent Expense Supplemental: 20456.00
EM3.AX balance_sheet (annual, 2022-12-31) — Retained Earnings: -36405967.00
EM3.AX income_statement (annual, 2022-12-31) — Salaries And Wages: 199609.00
EM3.AX income_statement (annual, 2022-12-31) — Selling General And Administration: 607505.00
EM3.AX balance_sheet (annual, 2022-12-31) — Share Issued: 200670055.00
EM3.AX income_statement (annual, 2022-12-31) — Special Income Charges: 0.00
EM3.AX cash_flow (annual, 2022-12-31) — Stock Based Compensation: 47212.00
EM3.AX balance_sheet (annual, 2022-12-31) — Stockholders Equity: 1668245.00
EM3.AX balance_sheet (annual, 2022-12-31) — Tangible Book Value: 1668245.00
EM3.AX income_statement (annual, 2022-12-31) — Tax Effect Of Unusual Items: 0.00
EM3.AX income_statement (annual, 2022-12-31) — Tax Provision: 0.00
EM3.AX income_statement (annual, 2022-12-31) — Tax Rate For Calcs: 0.00
EM3.AX balance_sheet (annual, 2022-12-31) — Taxes Receivable: 181106.00
EM3.AX balance_sheet (annual, 2022-12-31) — Total Assets: 1974615.00
EM3.AX balance_sheet (annual, 2022-12-31) — Total Capitalization: 1668245.00
EM3.AX balance_sheet (annual, 2022-12-31) — Total Equity Gross Minority Interest: 1668245.00
EM3.AX income_statement (annual, 2022-12-31) — Total Expenses: 1508576.00
EM3.AX balance_sheet (annual, 2022-12-31) — Total Liabilities Net Minority Interest: 306370.00
EM3.AX balance_sheet (annual, 2022-12-31) — Total Non Current Assets: 0.00
EM3.AX balance_sheet (annual, 2022-12-31) — Total Non Current Liabilities Net Minority Interest: 0.00
EM3.AX income_statement (annual, 2022-12-31) — Total Unusual Items: 404182.00
EM3.AX income_statement (annual, 2022-12-31) — Total Unusual Items Excluding Goodwill: 404182.00
EM3.AX balance_sheet (annual, 2022-12-31) — Working Capital: 1668245.00
EM3.AX income_statement (annual, 2023-12-31) — +Operating Expense: 1601704.00
EM3.AX income_statement (annual, 2023-12-31) — +Total Revenue: 0.00
EM3.AX balance_sheet (annual, 2023-12-31) — Accounts Payable: 46687.00
EM3.AX balance_sheet (annual, 2023-12-31) — Accounts Receivable: 71191.00
EM3.AX cash_flow (annual, 2023-12-31) — Asset Impairment Charge: 0.00
EM3.AX income_statement (annual, 2023-12-31) — Basic Average Shares: 200670055.00
EM3.AX income_statement (annual, 2023-12-31) — Basic EPS: -0.01
EM3.AX cash_flow (annual, 2023-12-31) — Beginning Cash Position: 1776976.00
EM3.AX balance_sheet (annual, 2023-12-31) — Capital Stock: 27292949.00
EM3.AX balance_sheet (annual, 2023-12-31) — Cash And Cash Equivalents: 464265.00
EM3.AX balance_sheet (annual, 2023-12-31) — Cash Cash Equivalents And Short Term Investments: 464265.00
EM3.AX balance_sheet (annual, 2023-12-31) — Cash Financial: 464265.00
EM3.AX cash_flow (annual, 2023-12-31) — Cash Flow From Continuing Financing Activities: 0.00
EM3.AX cash_flow (annual, 2023-12-31) — Cash Flow From Continuing Investing Activities: 4928.00
EM3.AX cash_flow (annual, 2023-12-31) — Cash Flow From Continuing Operating Activities: -1270659.00
EM3.AX cash_flow (annual, 2023-12-31) — Cash Flowsfromusedin Operating Activities Direct: -1270659.00
EM3.AX cash_flow (annual, 2023-12-31) — Change In Payables And Accrued Expense: -39559.00
EM3.AX cash_flow (annual, 2023-12-31) — Change In Receivables: 124317.00
EM3.AX cash_flow (annual, 2023-12-31) — Change In Working Capital: 84758.00
EM3.AX cash_flow (annual, 2023-12-31) — Changes In Cash: -1265731.00
EM3.AX cash_flow (annual, 2023-12-31) — Classesof Cash Receiptsfrom Operating Activities: -1270659.00
EM3.AX balance_sheet (annual, 2023-12-31) — Common Stock: 27292949.00
EM3.AX balance_sheet (annual, 2023-12-31) — Common Stock Equity: 415860.00
EM3.AX cash_flow (annual, 2023-12-31) — Common Stock Issuance: 0.00
EM3.AX balance_sheet (annual, 2023-12-31) — Current Accrued Expenses: 62390.00
EM3.AX balance_sheet (annual, 2023-12-31) — Current Assets: 537587.00
EM3.AX balance_sheet (annual, 2023-12-31) — Current Liabilities: 121727.00
EM3.AX income_statement (annual, 2023-12-31) — Diluted Average Shares: 200670055.00
EM3.AX income_statement (annual, 2023-12-31) — Diluted EPS: -0.01
EM3.AX income_statement (annual, 2023-12-31) — Diluted NI Availto Com Stockholders: -1501196.00
EM3.AX balance_sheet (annual, 2023-12-31) — Dueto Related Parties Current: 12650.00
EM3.AX income_statement (annual, 2023-12-31) — EBIT: -1601704.00
EM3.AX income_statement (annual, 2023-12-31) — EBITDA: -1601704.00
EM3.AX cash_flow (annual, 2023-12-31) — Effect Of Exchange Rate Changes: -46980.00
EM3.AX cash_flow (annual, 2023-12-31) — End Cash Position: 464265.00
EM3.AX cash_flow (annual, 2023-12-31) — Financing Cash Flow: 0.00
EM3.AX balance_sheet (annual, 2023-12-31) — Foreign Currency Translation Adjustments: 1952.00
EM3.AX cash_flow (annual, 2023-12-31) — Free Cash Flow: -1270659.00
EM3.AX cash_flow (annual, 2023-12-31) — Gain Loss On Investment Securities: -145083.00
EM3.AX income_statement (annual, 2023-12-31) — Gain On Sale Of Ppe: 0.00
EM3.AX income_statement (annual, 2023-12-31) — Gain On Sale Of Security: 95580.00
EM3.AX balance_sheet (annual, 2023-12-31) — Gains Losses Not Affecting Retained Earnings: 11030074.00
EM3.AX income_statement (annual, 2023-12-31) — General And Administrative Expense: 775362.00
EM3.AX cash_flow (annual, 2023-12-31) — Income Tax Paid Supplemental Data: 0.00
EM3.AX income_statement (annual, 2023-12-31) — Interest Income: 4928.00
EM3.AX income_statement (annual, 2023-12-31) — Interest Income Non Operating: 4928.00
EM3.AX cash_flow (annual, 2023-12-31) — Interest Paid Supplemental Data: 0.00
EM3.AX cash_flow (annual, 2023-12-31) — Interest Received Cfi: 4928.00
EM3.AX balance_sheet (annual, 2023-12-31) — Invested Capital: 415860.00
EM3.AX cash_flow (annual, 2023-12-31) — Investing Cash Flow: 4928.00
EM3.AX cash_flow (annual, 2023-12-31) — Issuance Of Capital Stock: 0.00
EM3.AX cash_flow (annual, 2023-12-31) — Net Common Stock Issuance: 0.00
EM3.AX cash_flow (annual, 2023-12-31) — Net Foreign Currency Exchange Gain Loss: 49503.00
EM3.AX income_statement (annual, 2023-12-31) — Net Income: -1501196.00
EM3.AX income_statement (annual, 2023-12-31) — Net Income Common Stockholders: -1501196.00
EM3.AX income_statement (annual, 2023-12-31) — Net Income Continuous Operations: -1501196.00
EM3.AX income_statement (annual, 2023-12-31) — Net Income From Continuing And Discontinued Operation: -1501196.00
EM3.AX income_statement (annual, 2023-12-31) — Net Income From Continuing Operation Net Minority Interest: -1501196.00
EM3.AX cash_flow (annual, 2023-12-31) — Net Income From Continuing Operations: -1501196.00
EM3.AX income_statement (annual, 2023-12-31) — Net Income Including Noncontrolling Interests: -1501196.00
EM3.AX income_statement (annual, 2023-12-31) — Net Interest Income: 4928.00
EM3.AX income_statement (annual, 2023-12-31) — Net Non Operating Interest Income Expense: 4928.00
EM3.AX balance_sheet (annual, 2023-12-31) — Net Tangible Assets: 415860.00
EM3.AX balance_sheet (annual, 2023-12-31) — Non Current Prepaid Assets: 2131.00
EM3.AX income_statement (annual, 2023-12-31) — Normalized EBITDA: -1601704.00
EM3.AX income_statement (annual, 2023-12-31) — Normalized Income: -1501196.00
EM3.AX cash_flow (annual, 2023-12-31) — Operating Cash Flow: -1270659.00
EM3.AX cash_flow (annual, 2023-12-31) — Operating Gains Losses: -95580.00
EM3.AX income_statement (annual, 2023-12-31) — Operating Income: -1601704.00
EM3.AX income_statement (annual, 2023-12-31) — Operating Revenue: 0.00
EM3.AX balance_sheet (annual, 2023-12-31) — Ordinary Shares Number: 200670055.00
EM3.AX cash_flow (annual, 2023-12-31) — Other Cash Receiptsfrom Operating Activities: -1270659.00
EM3.AX balance_sheet (annual, 2023-12-31) — Other Equity Adjustments: 11028122.00
EM3.AX balance_sheet (annual, 2023-12-31) — Other Equity Interest: 4724574.00
EM3.AX income_statement (annual, 2023-12-31) — Other Gand A: 413039.00
EM3.AX income_statement (annual, 2023-12-31) — Other Income Expense: 95580.00
EM3.AX cash_flow (annual, 2023-12-31) — Other Non Cash Items: -4928.00
EM3.AX income_statement (annual, 2023-12-31) — Other Non Operating Income Expenses: 95580.00
EM3.AX income_statement (annual, 2023-12-31) — Other Operating Expenses: 810409.00
EM3.AX balance_sheet (annual, 2023-12-31) — Other Payable: 75040.00
EM3.AX balance_sheet (annual, 2023-12-31) — Other Receivables: 73322.00
EM3.AX balance_sheet (annual, 2023-12-31) — Payables: 121727.00
EM3.AX balance_sheet (annual, 2023-12-31) — Payables And Accrued Expenses: 121727.00
EM3.AX balance_sheet (annual, 2023-12-31) — Prepaid Assets: 2131.00
EM3.AX income_statement (annual, 2023-12-31) — Pretax Income: -1501196.00
EM3.AX balance_sheet (annual, 2023-12-31) — Receivables: 73322.00
EM3.AX income_statement (annual, 2023-12-31) — Rent And Landing Fees: 16496.00
EM3.AX income_statement (annual, 2023-12-31) — Rent Expense Supplemental: 16496.00
EM3.AX balance_sheet (annual, 2023-12-31) — Retained Earnings: -37907163.00
EM3.AX income_statement (annual, 2023-12-31) — Salaries And Wages: 345827.00
EM3.AX income_statement (annual, 2023-12-31) — Selling And Marketing Expense: 15933.00
EM3.AX income_statement (annual, 2023-12-31) — Selling General And Administration: 791295.00
EM3.AX balance_sheet (annual, 2023-12-31) — Share Issued: 200670055.00
EM3.AX income_statement (annual, 2023-12-31) — Special Income Charges: 0.00
EM3.AX cash_flow (annual, 2023-12-31) — Stock Based Compensation: 246287.00
EM3.AX balance_sheet (annual, 2023-12-31) — Stockholders Equity: 415860.00
EM3.AX balance_sheet (annual, 2023-12-31) — Tangible Book Value: 415860.00
EM3.AX income_statement (annual, 2023-12-31) — Tax Effect Of Unusual Items: 0.00
EM3.AX income_statement (annual, 2023-12-31) — Tax Provision: 0.00
EM3.AX income_statement (annual, 2023-12-31) — Tax Rate For Calcs: 0.00
EM3.AX balance_sheet (annual, 2023-12-31) — Taxes Receivable: 53744.00
EM3.AX balance_sheet (annual, 2023-12-31) — Total Assets: 537587.00
EM3.AX balance_sheet (annual, 2023-12-31) — Total Capitalization: 415860.00
EM3.AX balance_sheet (annual, 2023-12-31) — Total Equity Gross Minority Interest: 415860.00
EM3.AX income_statement (annual, 2023-12-31) — Total Expenses: 1601704.00
EM3.AX balance_sheet (annual, 2023-12-31) — Total Liabilities Net Minority Interest: 121727.00
EM3.AX balance_sheet (annual, 2023-12-31) — Total Non Current Assets: 0.00
EM3.AX balance_sheet (annual, 2023-12-31) — Total Non Current Liabilities Net Minority Interest: 0.00
EM3.AX income_statement (annual, 2023-12-31) — Total Unusual Items: 95580.00
EM3.AX income_statement (annual, 2023-12-31) — Total Unusual Items Excluding Goodwill: 95580.00
EM3.AX balance_sheet (annual, 2023-12-31) — Working Capital: 415860.00
EM3.AX income_statement (quarterly, 2024-09-30) — +Operating Expense: 234968.00
EM3.AX income_statement (quarterly, 2024-09-30) — +Total Revenue: 0.00
EM3.AX income_statement (quarterly, 2024-09-30) — Basic Average Shares: 218497580.00
EM3.AX income_statement (quarterly, 2024-09-30) — Basic EPS:
EM3.AX cash_flow (quarterly, 2024-09-30) — Beginning Cash Position: 1242493.00
EM3.AX cash_flow (quarterly, 2024-09-30) — Cash Flow From Continuing Financing Activities: 0.00
EM3.AX cash_flow (quarterly, 2024-09-30) — Cash Flow From Continuing Investing Activities: 2452.00
EM3.AX cash_flow (quarterly, 2024-09-30) — Cash Flow From Continuing Operating Activities: -251376.00
EM3.AX cash_flow (quarterly, 2024-09-30) — Change In Payables And Accrued Expense: -55228.00
EM3.AX cash_flow (quarterly, 2024-09-30) — Change In Receivables: 38822.00
EM3.AX cash_flow (quarterly, 2024-09-30) — Change In Working Capital: -16406.00
EM3.AX cash_flow (quarterly, 2024-09-30) — Changes In Cash: -248924.00
EM3.AX cash_flow (quarterly, 2024-09-30) — Common Stock Issuance: 0.00
EM3.AX cash_flow (quarterly, 2024-09-30) — Common Stock Payments: 0.00
EM3.AX balance_sheet (quarterly, 2024-09-30) — Current Accrued Expenses: 0.00
EM3.AX income_statement (quarterly, 2024-09-30) — Diluted Average Shares: 218497580.00
EM3.AX income_statement (quarterly, 2024-09-30) — Diluted EPS:
EM3.AX income_statement (quarterly, 2024-09-30) — Diluted NI Availto Com Stockholders: -210846.00
EM3.AX balance_sheet (quarterly, 2024-09-30) — Dueto Related Parties Current: 0.00
EM3.AX income_statement (quarterly, 2024-09-30) — EBIT: -234968.00
EM3.AX income_statement (quarterly, 2024-09-30) — EBITDA: -234968.00
EM3.AX cash_flow (quarterly, 2024-09-30) — Effect Of Exchange Rate Changes: 24900.00
EM3.AX cash_flow (quarterly, 2024-09-30) — End Cash Position: 1018469.00
EM3.AX cash_flow (quarterly, 2024-09-30) — Financing Cash Flow: 0.00
EM3.AX cash_flow (quarterly, 2024-09-30) — Free Cash Flow: -251376.00
EM3.AX income_statement (quarterly, 2024-09-30) — Gain On Sale Of Security: 21672.00
EM3.AX income_statement (quarterly, 2024-09-30) — General And Administrative Expense: 210603.00
EM3.AX cash_flow (quarterly, 2024-09-30) — Income Tax Paid Supplemental Data: 0.00
EM3.AX income_statement (quarterly, 2024-09-30) — Interest Income: 2451.00
EM3.AX income_statement (quarterly, 2024-09-30) — Interest Income Non Operating: 2451.00
EM3.AX cash_flow (quarterly, 2024-09-30) — Interest Paid Supplemental Data: 0.00
EM3.AX cash_flow (quarterly, 2024-09-30) — Interest Received Cfi: 2452.00
EM3.AX cash_flow (quarterly, 2024-09-30) — Investing Cash Flow: 2452.00
EM3.AX cash_flow (quarterly, 2024-09-30) — Issuance Of Capital Stock: 0.00
EM3.AX cash_flow (quarterly, 2024-09-30) — Net Common Stock Issuance: 0.00
EM3.AX cash_flow (quarterly, 2024-09-30) — Net Foreign Currency Exchange Gain Loss: -21672.00
EM3.AX income_statement (quarterly, 2024-09-30) — Net Income: -210846.00
EM3.AX income_statement (quarterly, 2024-09-30) — Net Income Common Stockholders: -210846.00
EM3.AX income_statement (quarterly, 2024-09-30) — Net Income Continuous Operations: -210845.00
EM3.AX income_statement (quarterly, 2024-09-30) — Net Income From Continuing And Discontinued Operation: -210846.00
EM3.AX income_statement (quarterly, 2024-09-30) — Net Income From Continuing Operation Net Minority Interest: -210846.00
EM3.AX cash_flow (quarterly, 2024-09-30) — Net Income From Continuing Operations: -210846.00
EM3.AX income_statement (quarterly, 2024-09-30) — Net Income Including Noncontrolling Interests: -210845.00
EM3.AX income_statement (quarterly, 2024-09-30) — Net Interest Income: 2451.00
EM3.AX income_statement (quarterly, 2024-09-30) — Net Non Operating Interest Income Expense: 2451.00
EM3.AX income_statement (quarterly, 2024-09-30) — Normalized EBITDA: -256640.00
EM3.AX income_statement (quarterly, 2024-09-30) — Normalized Income: -232518.00
EM3.AX cash_flow (quarterly, 2024-09-30) — Operating Cash Flow: -251376.00
EM3.AX cash_flow (quarterly, 2024-09-30) — Operating Gains Losses: -21672.00
EM3.AX income_statement (quarterly, 2024-09-30) — Operating Income: -234968.00
EM3.AX income_statement (quarterly, 2024-09-30) — Operating Revenue: 0.00
EM3.AX balance_sheet (quarterly, 2024-09-30) — Other Current Assets: 1.00
EM3.AX balance_sheet (quarterly, 2024-09-30) — Other Equity Adjustments: 842425.00
EM3.AX income_statement (quarterly, 2024-09-30) — Other Gand A: 176837.00
EM3.AX income_statement (quarterly, 2024-09-30) — Other Income Expense: 21672.00
EM3.AX cash_flow (quarterly, 2024-09-30) — Other Non Cash Items: -2452.00
EM3.AX income_statement (quarterly, 2024-09-30) — Other Operating Expenses: 24365.00
EM3.AX balance_sheet (quarterly, 2024-09-30) — Prepaid Assets: 4374.00
EM3.AX income_statement (quarterly, 2024-09-30) — Pretax Income: -210845.00
EM3.AX cash_flow (quarterly, 2024-09-30) — Proceeds From Stock Option Exercised: 0.00
EM3.AX income_statement (quarterly, 2024-09-30) — Rent And Landing Fees: 3359.00
EM3.AX income_statement (quarterly, 2024-09-30) — Rent Expense Supplemental: 3359.00
EM3.AX cash_flow (quarterly, 2024-09-30) — Repurchase Of Capital Stock: 0.00
EM3.AX income_statement (quarterly, 2024-09-30) — Salaries And Wages: 30407.00
EM3.AX income_statement (quarterly, 2024-09-30) — Selling General And Administration: 210603.00
EM3.AX cash_flow (quarterly, 2024-09-30) — Stock Based Compensation: 0.00
EM3.AX income_statement (quarterly, 2024-09-30) — Tax Effect Of Unusual Items: 0.00
EM3.AX income_statement (quarterly, 2024-09-30) — Tax Provision: 0.00
EM3.AX income_statement (quarterly, 2024-09-30) — Tax Rate For Calcs: 0.00
EM3.AX balance_sheet (quarterly, 2024-09-30) — Taxes Receivable: 32047.00
EM3.AX income_statement (quarterly, 2024-09-30) — Total Expenses: 234968.00
EM3.AX balance_sheet (quarterly, 2024-09-30) — Total Tax Payable: 119.00
EM3.AX income_statement (quarterly, 2024-09-30) — Total Unusual Items: 21672.00
EM3.AX income_statement (quarterly, 2024-09-30) — Total Unusual Items Excluding Goodwill: 21672.00
EM3.AX income_statement (annual, 2024-12-31) — +Operating Expense: 1560569.00
EM3.AX income_statement (quarterly, 2024-12-31) — +Operating Expense: 809177.00
EM3.AX income_statement (annual, 2024-12-31) — +Total Revenue: 0.00
EM3.AX income_statement (quarterly, 2024-12-31) — +Total Revenue: 0.00
EM3.AX balance_sheet (annual, 2024-12-31) — Accounts Payable: 117528.00
EM3.AX balance_sheet (quarterly, 2024-12-31) — Accounts Payable: 117528.00
EM3.AX balance_sheet (annual, 2024-12-31) — Accounts Receivable: 63953.00
EM3.AX balance_sheet (quarterly, 2024-12-31) — Accounts Receivable: 63953.00
EM3.AX income_statement (annual, 2024-12-31) — Basic Average Shares: 248475929.00
EM3.AX income_statement (annual, 2024-12-31) — Basic EPS: -0.02
EM3.AX cash_flow (annual, 2024-12-31) — Beginning Cash Position: 464265.00
EM3.AX cash_flow (quarterly, 2024-12-31) — Beginning Cash Position: 1018469.00
EM3.AX balance_sheet (annual, 2024-12-31) — Capital Stock: 28091540.00
EM3.AX balance_sheet (quarterly, 2024-12-31) — Capital Stock: 28091540.00
EM3.AX balance_sheet (annual, 2024-12-31) — Cash And Cash Equivalents: 1444580.00
EM3.AX balance_sheet (quarterly, 2024-12-31) — Cash And Cash Equivalents: 1444580.00
EM3.AX balance_sheet (annual, 2024-12-31) — Cash Cash Equivalents And Short Term Investments: 1444580.00
EM3.AX balance_sheet (quarterly, 2024-12-31) — Cash Cash Equivalents And Short Term Investments: 1444580.00
EM3.AX balance_sheet (annual, 2024-12-31) — Cash Financial: 1444580.00
EM3.AX balance_sheet (quarterly, 2024-12-31) — Cash Financial: 1444580.00
EM3.AX cash_flow (annual, 2024-12-31) — Cash Flow From Continuing Financing Activities: 1967870.00
EM3.AX cash_flow (quarterly, 2024-12-31) — Cash Flow From Continuing Financing Activities: 802324.00
EM3.AX cash_flow (annual, 2024-12-31) — Cash Flow From Continuing Investing Activities: 6372.00
EM3.AX cash_flow (quarterly, 2024-12-31) — Cash Flow From Continuing Investing Activities: 2280.00
EM3.AX cash_flow (annual, 2024-12-31) — Cash Flow From Continuing Operating Activities: -963995.00
EM3.AX cash_flow (quarterly, 2024-12-31) — Cash Flow From Continuing Operating Activities: -316073.00
EM3.AX cash_flow (annual, 2024-12-31) — Cash Flowsfromusedin Operating Activities Direct: -963995.00
EM3.AX cash_flow (annual, 2024-12-31) — Change In Payables And Accrued Expense: 16977.00
EM3.AX cash_flow (quarterly, 2024-12-31) — Change In Payables And Accrued Expense: 56541.00
EM3.AX cash_flow (annual, 2024-12-31) — Change In Receivables: 5032.00
EM3.AX cash_flow (quarterly, 2024-12-31) — Change In Receivables: -11325.00
EM3.AX cash_flow (annual, 2024-12-31) — Change In Working Capital: 22009.00
EM3.AX cash_flow (quarterly, 2024-12-31) — Change In Working Capital: 45216.00
EM3.AX cash_flow (annual, 2024-12-31) — Changes In Cash: 1010247.00
EM3.AX cash_flow (quarterly, 2024-12-31) — Changes In Cash: 488531.00
EM3.AX cash_flow (annual, 2024-12-31) — Classesof Cash Receiptsfrom Operating Activities: -970367.00
EM3.AX balance_sheet (annual, 2024-12-31) — Common Stock: 28091540.00
EM3.AX balance_sheet (quarterly, 2024-12-31) — Common Stock: 28091540.00
EM3.AX balance_sheet (annual, 2024-12-31) — Common Stock Equity: -2368887.00
EM3.AX balance_sheet (quarterly, 2024-12-31) — Common Stock Equity: -2368887.00
EM3.AX cash_flow (annual, 2024-12-31) — Common Stock Issuance: 1967870.00
EM3.AX balance_sheet (annual, 2024-12-31) — Current Accrued Expenses: 21175.00
EM3.AX balance_sheet (quarterly, 2024-12-31) — Current Accrued Expenses: 21175.00
EM3.AX balance_sheet (annual, 2024-12-31) — Current Assets: 1508533.00
EM3.AX balance_sheet (quarterly, 2024-12-31) — Current Assets: 1508533.00
EM3.AX balance_sheet (annual, 2024-12-31) — Current Liabilities: 3881757.00
EM3.AX balance_sheet (quarterly, 2024-12-31) — Current Liabilities: 3881757.00
EM3.AX income_statement (annual, 2024-12-31) — Diluted Average Shares: 248475929.00
EM3.AX income_statement (annual, 2024-12-31) — Diluted EPS: -0.02
EM3.AX income_statement (annual, 2024-12-31) — Diluted NI Availto Com Stockholders: -4031646.00
EM3.AX income_statement (quarterly, 2024-12-31) — Diluted NI Availto Com Stockholders: -3438125.00
EM3.AX balance_sheet (annual, 2024-12-31) — Dueto Related Parties Current: 0.00
EM3.AX balance_sheet (quarterly, 2024-12-31) — Dueto Related Parties Current: 0.00
EM3.AX income_statement (annual, 2024-12-31) — EBIT: -1560569.00
EM3.AX income_statement (quarterly, 2024-12-31) — EBIT: -809177.00
EM3.AX income_statement (annual, 2024-12-31) — EBITDA: -1560569.00
EM3.AX income_statement (quarterly, 2024-12-31) — EBITDA: -809177.00
EM3.AX cash_flow (annual, 2024-12-31) — Effect Of Exchange Rate Changes: -29932.00
EM3.AX cash_flow (quarterly, 2024-12-31) — Effect Of Exchange Rate Changes: -62420.00
EM3.AX cash_flow (annual, 2024-12-31) — End Cash Position: 1444580.00
EM3.AX cash_flow (quarterly, 2024-12-31) — End Cash Position: 1444580.00
EM3.AX cash_flow (annual, 2024-12-31) — Financing Cash Flow: 1967870.00
EM3.AX cash_flow (quarterly, 2024-12-31) — Financing Cash Flow: 802324.00
EM3.AX balance_sheet (annual, 2024-12-31) — Foreign Currency Translation Adjustments: 2195.00
EM3.AX balance_sheet (quarterly, 2024-12-31) — Foreign Currency Translation Adjustments: 2195.00
EM3.AX cash_flow (annual, 2024-12-31) — Free Cash Flow: -963995.00
EM3.AX cash_flow (quarterly, 2024-12-31) — Free Cash Flow: -316073.00
EM3.AX cash_flow (annual, 2024-12-31) — Gain Loss On Investment Securities: 2573774.00
EM3.AX income_statement (annual, 2024-12-31) — Gain On Sale Of Ppe: 126500.00
EM3.AX income_statement (annual, 2024-12-31) — Gain On Sale Of Security: -2603949.00
EM3.AX income_statement (quarterly, 2024-12-31) — Gain On Sale Of Security: -2631051.00
EM3.AX balance_sheet (annual, 2024-12-31) — Gains Losses Not Affecting Retained Earnings: 1292685.00
EM3.AX balance_sheet (quarterly, 2024-12-31) — Gains Losses Not Affecting Retained Earnings: 1292685.00
EM3.AX income_statement (annual, 2024-12-31) — General And Administrative Expense: 821688.00
EM3.AX income_statement (quarterly, 2024-12-31) — General And Administrative Expense: 655432.00
EM3.AX cash_flow (annual, 2024-12-31) — Income Tax Paid Supplemental Data: 0.00
EM3.AX income_statement (annual, 2024-12-31) — Interest Income: 6372.00
EM3.AX income_statement (quarterly, 2024-12-31) — Interest Income: 2280.00
EM3.AX income_statement (annual, 2024-12-31) — Interest Income Non Operating: 6372.00
EM3.AX income_statement (quarterly, 2024-12-31) — Interest Income Non Operating: 2280.00
EM3.AX cash_flow (annual, 2024-12-31) — Interest Paid Supplemental Data: 0.00
EM3.AX cash_flow (annual, 2024-12-31) — Interest Received Cfi: 6372.00
EM3.AX cash_flow (quarterly, 2024-12-31) — Interest Received Cfi: 2280.00
EM3.AX cash_flow (annual, 2024-12-31) — Interest Received Direct: 6372.00
EM3.AX balance_sheet (annual, 2024-12-31) — Invested Capital: -2368887.00
EM3.AX balance_sheet (quarterly, 2024-12-31) — Invested Capital: -2368887.00
EM3.AX cash_flow (annual, 2024-12-31) — Investing Cash Flow: 6372.00
EM3.AX cash_flow (quarterly, 2024-12-31) — Investing Cash Flow: 2280.00
EM3.AX balance_sheet (annual, 2024-12-31) — Investments And Advances: 4337.00
EM3.AX balance_sheet (quarterly, 2024-12-31) — Investments And Advances: 4337.00
EM3.AX cash_flow (annual, 2024-12-31) — Issuance Of Capital Stock: 1967870.00
EM3.AX cash_flow (annual, 2024-12-31) — Net Common Stock Issuance: 1967870.00
EM3.AX cash_flow (annual, 2024-12-31) — Net Foreign Currency Exchange Gain Loss: 30175.00
EM3.AX cash_flow (quarterly, 2024-12-31) — Net Foreign Currency Exchange Gain Loss: 57277.00
EM3.AX income_statement (annual, 2024-12-31) — Net Income: -4031646.00
EM3.AX income_statement (quarterly, 2024-12-31) — Net Income: -3438125.00
EM3.AX income_statement (annual, 2024-12-31) — Net Income Common Stockholders: -4031646.00
EM3.AX income_statement (quarterly, 2024-12-31) — Net Income Common Stockholders: -3438125.00
EM3.AX income_statement (annual, 2024-12-31) — Net Income Continuous Operations: -4031646.00
EM3.AX income_statement (quarterly, 2024-12-31) — Net Income Continuous Operations: -3437525.00
EM3.AX income_statement (annual, 2024-12-31) — Net Income From Continuing And Discontinued Operation: -4031646.00
EM3.AX income_statement (quarterly, 2024-12-31) — Net Income From Continuing And Discontinued Operation: -3438125.00
EM3.AX income_statement (annual, 2024-12-31) — Net Income From Continuing Operation Net Minority Interest: -4031646.00
EM3.AX income_statement (quarterly, 2024-12-31) — Net Income From Continuing Operation Net Minority Interest: -3438125.00
EM3.AX cash_flow (annual, 2024-12-31) — Net Income From Continuing Operations: -4031646.00
EM3.AX cash_flow (quarterly, 2024-12-31) — Net Income From Continuing Operations: -3438125.00
EM3.AX income_statement (annual, 2024-12-31) — Net Income Including Noncontrolling Interests: -4031646.00
EM3.AX income_statement (quarterly, 2024-12-31) — Net Income Including Noncontrolling Interests: -3437525.00
EM3.AX income_statement (annual, 2024-12-31) — Net Interest Income: 6372.00
EM3.AX income_statement (quarterly, 2024-12-31) — Net Interest Income: 2280.00
EM3.AX income_statement (annual, 2024-12-31) — Net Non Operating Interest Income Expense: 6372.00
EM3.AX income_statement (quarterly, 2024-12-31) — Net Non Operating Interest Income Expense: 2280.00
EM3.AX cash_flow (annual, 2024-12-31) — Net Other Financing Charges: 1805896.00
EM3.AX balance_sheet (annual, 2024-12-31) — Net Tangible Assets: -2368887.00
EM3.AX balance_sheet (quarterly, 2024-12-31) — Net Tangible Assets: -2368887.00
EM3.AX balance_sheet (annual, 2024-12-31) — Non Current Prepaid Assets: 4337.00
EM3.AX balance_sheet (quarterly, 2024-12-31) — Non Current Prepaid Assets: 4337.00
EM3.AX income_statement (annual, 2024-12-31) — Normalized EBITDA: -1560569.00
EM3.AX income_statement (quarterly, 2024-12-31) — Normalized EBITDA: 1695374.00
EM3.AX income_statement (annual, 2024-12-31) — Normalized Income: -4031646.00
EM3.AX income_statement (quarterly, 2024-12-31) — Normalized Income: -933574.00
EM3.AX cash_flow (annual, 2024-12-31) — Operating Cash Flow: -963995.00
EM3.AX cash_flow (quarterly, 2024-12-31) — Operating Cash Flow: -316073.00
EM3.AX cash_flow (annual, 2024-12-31) — Operating Gains Losses: 2603949.00
EM3.AX cash_flow (quarterly, 2024-12-31) — Operating Gains Losses: 2631051.00
EM3.AX income_statement (annual, 2024-12-31) — Operating Income: -1560569.00
EM3.AX income_statement (quarterly, 2024-12-31) — Operating Income: -809177.00
EM3.AX income_statement (annual, 2024-12-31) — Operating Revenue: 0.00
EM3.AX income_statement (quarterly, 2024-12-31) — Operating Revenue: 0.00
EM3.AX balance_sheet (annual, 2024-12-31) — Ordinary Shares Number: 301882728.00
EM3.AX balance_sheet (quarterly, 2024-12-31) — Ordinary Shares Number: 301882728.00
EM3.AX cash_flow (annual, 2024-12-31) — Other Cash Receiptsfrom Operating Activities: -970367.00
EM3.AX balance_sheet (annual, 2024-12-31) — Other Current Liabilities: 3743054.00
EM3.AX balance_sheet (quarterly, 2024-12-31) — Other Current Liabilities: 3743054.00
EM3.AX balance_sheet (annual, 2024-12-31) — Other Equity Adjustments: 1290490.00
EM3.AX balance_sheet (quarterly, 2024-12-31) — Other Equity Adjustments: 1290490.00
EM3.AX income_statement (annual, 2024-12-31) — Other Gand A: 241488.00
EM3.AX income_statement (quarterly, 2024-12-31) — Other Gand A: 174485.00
EM3.AX income_statement (annual, 2024-12-31) — Other Income Expense: -2477449.00
EM3.AX income_statement (quarterly, 2024-12-31) — Other Income Expense: -2630628.00
EM3.AX balance_sheet (annual, 2024-12-31) — Other Investments: 4337.00
EM3.AX balance_sheet (quarterly, 2024-12-31) — Other Investments: 4337.00
EM3.AX cash_flow (annual, 2024-12-31) — Other Non Cash Items: -6372.00
EM3.AX cash_flow (quarterly, 2024-12-31) — Other Non Cash Items: -2280.00
EM3.AX income_statement (annual, 2024-12-31) — Other Non Operating Income Expenses: -2477449.00
EM3.AX income_statement (annual, 2024-12-31) — Other Operating Expenses: 738881.00
EM3.AX income_statement (quarterly, 2024-12-31) — Other Operating Expenses: 153745.00
EM3.AX balance_sheet (annual, 2024-12-31) — Other Payable: 21175.00
EM3.AX balance_sheet (quarterly, 2024-12-31) — Other Payable: 21175.00
EM3.AX balance_sheet (annual, 2024-12-31) — Other Receivables: 63953.00
EM3.AX balance_sheet (quarterly, 2024-12-31) — Other Receivables: 63953.00
EM3.AX balance_sheet (annual, 2024-12-31) — Payables: 138703.00
EM3.AX balance_sheet (quarterly, 2024-12-31) — Payables: 138703.00
EM3.AX balance_sheet (annual, 2024-12-31) — Payables And Accrued Expenses: 138703.00
EM3.AX balance_sheet (quarterly, 2024-12-31) — Payables And Accrued Expenses: 138703.00
EM3.AX income_statement (annual, 2024-12-31) — Pretax Income: -4031646.00
EM3.AX income_statement (quarterly, 2024-12-31) — Pretax Income: -3437525.00
EM3.AX cash_flow (annual, 2024-12-31) — Proceeds From Stock Option Exercised: 161974.00
EM3.AX balance_sheet (annual, 2024-12-31) — Receivables: 63953.00
EM3.AX balance_sheet (quarterly, 2024-12-31) — Receivables: 63953.00
EM3.AX income_statement (annual, 2024-12-31) — Rent And Landing Fees: 12406.00
EM3.AX income_statement (quarterly, 2024-12-31) — Rent And Landing Fees: 2469.00
EM3.AX income_statement (annual, 2024-12-31) — Rent Expense Supplemental: 12406.00
EM3.AX income_statement (quarterly, 2024-12-31) — Rent Expense Supplemental: 2469.00
EM3.AX balance_sheet (annual, 2024-12-31) — Retained Earnings: -31753112.00
EM3.AX balance_sheet (quarterly, 2024-12-31) — Retained Earnings: -31753112.00
EM3.AX income_statement (annual, 2024-12-31) — Salaries And Wages: 567794.00
EM3.AX income_statement (quarterly, 2024-12-31) — Salaries And Wages: 478478.00
EM3.AX income_statement (annual, 2024-12-31) — Selling General And Administration: 821688.00
EM3.AX income_statement (quarterly, 2024-12-31) — Selling General And Administration: 655432.00
EM3.AX balance_sheet (annual, 2024-12-31) — Share Issued: 301882728.00
EM3.AX balance_sheet (quarterly, 2024-12-31) — Share Issued: 301882728.00
EM3.AX income_statement (annual, 2024-12-31) — Special Income Charges: 126500.00
EM3.AX cash_flow (annual, 2024-12-31) — Stock Based Compensation: 448065.00
EM3.AX cash_flow (quarterly, 2024-12-31) — Stock Based Compensation: 448065.00
EM3.AX balance_sheet (annual, 2024-12-31) — Stockholders Equity: -2368887.00
EM3.AX balance_sheet (quarterly, 2024-12-31) — Stockholders Equity: -2368887.00
EM3.AX balance_sheet (annual, 2024-12-31) — Tangible Book Value: -2368887.00
EM3.AX balance_sheet (quarterly, 2024-12-31) — Tangible Book Value: -2368887.00
EM3.AX income_statement (annual, 2024-12-31) — Tax Effect Of Unusual Items: 0.00
EM3.AX income_statement (quarterly, 2024-12-31) — Tax Effect Of Unusual Items: 0.00
EM3.AX income_statement (annual, 2024-12-31) — Tax Provision: 0.00
EM3.AX income_statement (quarterly, 2024-12-31) — Tax Provision: 0.00
EM3.AX income_statement (annual, 2024-12-31) — Tax Rate For Calcs: 0.00
EM3.AX income_statement (quarterly, 2024-12-31) — Tax Rate For Calcs: 0.00
EM3.AX balance_sheet (annual, 2024-12-31) — Total Assets: 1512870.00
EM3.AX balance_sheet (quarterly, 2024-12-31) — Total Assets: 1512870.00
EM3.AX balance_sheet (annual, 2024-12-31) — Total Capitalization: -2368887.00
EM3.AX balance_sheet (quarterly, 2024-12-31) — Total Capitalization: -2368887.00
EM3.AX balance_sheet (annual, 2024-12-31) — Total Equity Gross Minority Interest: -2368887.00
EM3.AX balance_sheet (quarterly, 2024-12-31) — Total Equity Gross Minority Interest: -2368887.00
EM3.AX income_statement (annual, 2024-12-31) — Total Expenses: 1560569.00
EM3.AX income_statement (quarterly, 2024-12-31) — Total Expenses: 809177.00
EM3.AX balance_sheet (annual, 2024-12-31) — Total Liabilities Net Minority Interest: 3881757.00
EM3.AX balance_sheet (quarterly, 2024-12-31) — Total Liabilities Net Minority Interest: 3881757.00
EM3.AX balance_sheet (annual, 2024-12-31) — Total Non Current Assets: 4337.00
EM3.AX balance_sheet (quarterly, 2024-12-31) — Total Non Current Assets: 4337.00
EM3.AX balance_sheet (annual, 2024-12-31) — Total Non Current Liabilities Net Minority Interest: 0.00
EM3.AX balance_sheet (quarterly, 2024-12-31) — Total Non Current Liabilities Net Minority Interest: 0.00
EM3.AX income_statement (annual, 2024-12-31) — Total Unusual Items: -2477449.00
EM3.AX income_statement (quarterly, 2024-12-31) — Total Unusual Items: -2504551.00
EM3.AX income_statement (annual, 2024-12-31) — Total Unusual Items Excluding Goodwill: -2477449.00
EM3.AX income_statement (quarterly, 2024-12-31) — Total Unusual Items Excluding Goodwill: -2504551.00
EM3.AX balance_sheet (annual, 2024-12-31) — Working Capital: -2373224.00
EM3.AX balance_sheet (quarterly, 2024-12-31) — Working Capital: -2373224.00
EM3.AX income_statement (quarterly, 2025-03-31) — +Operating Expense: 387315.00
EM3.AX income_statement (quarterly, 2025-03-31) — +Total Revenue: 0.00
EM3.AX balance_sheet (quarterly, 2025-03-31) — Accounts Payable: 119998.00
EM3.AX income_statement (quarterly, 2025-03-31) — Basic Average Shares: 303716061.00
EM3.AX income_statement (quarterly, 2025-03-31) — Basic EPS: 0.00
EM3.AX cash_flow (quarterly, 2025-03-31) — Beginning Cash Position: 1444580.00
EM3.AX balance_sheet (quarterly, 2025-03-31) — Capital Stock: 28139957.00
EM3.AX balance_sheet (quarterly, 2025-03-31) — Cash And Cash Equivalents: 1113750.00
EM3.AX balance_sheet (quarterly, 2025-03-31) — Cash Cash Equivalents And Short Term Investments: 1113750.00
EM3.AX cash_flow (quarterly, 2025-03-31) — Cash Flow From Continuing Financing Activities: 48417.00
EM3.AX cash_flow (quarterly, 2025-03-31) — Cash Flow From Continuing Investing Activities: 3053.00
EM3.AX cash_flow (quarterly, 2025-03-31) — Cash Flow From Continuing Operating Activities: -368956.00
EM3.AX cash_flow (quarterly, 2025-03-31) — Change In Payables And Accrued Expense: 29396.00
EM3.AX cash_flow (quarterly, 2025-03-31) — Change In Receivables: -11037.00
EM3.AX cash_flow (quarterly, 2025-03-31) — Change In Working Capital: 18359.00
EM3.AX cash_flow (quarterly, 2025-03-31) — Changes In Cash: -317486.00
EM3.AX balance_sheet (quarterly, 2025-03-31) — Common Stock: 28139957.00
EM3.AX balance_sheet (quarterly, 2025-03-31) — Common Stock Equity: -2696068.00
EM3.AX balance_sheet (quarterly, 2025-03-31) — Current Accrued Expenses: 31125.00
EM3.AX balance_sheet (quarterly, 2025-03-31) — Current Assets: 1193598.00
EM3.AX balance_sheet (quarterly, 2025-03-31) — Current Liabilities: 3894177.00
EM3.AX income_statement (quarterly, 2025-03-31) — Diluted Average Shares: 303716061.00
EM3.AX income_statement (quarterly, 2025-03-31) — Diluted EPS: 0.00
EM3.AX income_statement (quarterly, 2025-03-31) — Diluted NI Availto Com Stockholders: -377262.00
EM3.AX balance_sheet (quarterly, 2025-03-31) — Dueto Related Parties Current: 0.00
EM3.AX income_statement (quarterly, 2025-03-31) — EBIT: -387315.00
EM3.AX income_statement (quarterly, 2025-03-31) — EBITDA: -387315.00
EM3.AX cash_flow (quarterly, 2025-03-31) — Effect Of Exchange Rate Changes: -13344.00
EM3.AX cash_flow (quarterly, 2025-03-31) — End Cash Position: 1113750.00
EM3.AX cash_flow (quarterly, 2025-03-31) — Financing Cash Flow: 48417.00
EM3.AX balance_sheet (quarterly, 2025-03-31) — Foreign Currency Translation Adjustments: 3859.00
EM3.AX cash_flow (quarterly, 2025-03-31) — Free Cash Flow: -368956.00
EM3.AX income_statement (quarterly, 2025-03-31) — Gain On Sale Of Security: 7000.00
EM3.AX balance_sheet (quarterly, 2025-03-31) — Gains Losses Not Affecting Retained Earnings: 1000851.00
EM3.AX income_statement (quarterly, 2025-03-31) — General And Administrative Expense: 314408.00
EM3.AX income_statement (quarterly, 2025-03-31) — Interest Income: 3053.00
EM3.AX income_statement (quarterly, 2025-03-31) — Interest Income Non Operating: 3053.00
EM3.AX cash_flow (quarterly, 2025-03-31) — Interest Received Cfi: 3053.00
EM3.AX balance_sheet (quarterly, 2025-03-31) — Invested Capital: -2696068.00
EM3.AX cash_flow (quarterly, 2025-03-31) — Investing Cash Flow: 3053.00
EM3.AX cash_flow (quarterly, 2025-03-31) — Net Foreign Currency Exchange Gain Loss: -7000.00
EM3.AX income_statement (quarterly, 2025-03-31) — Net Income: -377262.00
EM3.AX income_statement (quarterly, 2025-03-31) — Net Income Common Stockholders: -377262.00
EM3.AX income_statement (quarterly, 2025-03-31) — Net Income Continuous Operations: -377262.00
EM3.AX income_statement (quarterly, 2025-03-31) — Net Income From Continuing And Discontinued Operation: -377262.00
EM3.AX income_statement (quarterly, 2025-03-31) — Net Income From Continuing Operation Net Minority Interest: -377262.00
EM3.AX cash_flow (quarterly, 2025-03-31) — Net Income From Continuing Operations: -377262.00
EM3.AX income_statement (quarterly, 2025-03-31) — Net Income Including Noncontrolling Interests: -377262.00
EM3.AX income_statement (quarterly, 2025-03-31) — Net Interest Income: 3053.00
EM3.AX income_statement (quarterly, 2025-03-31) — Net Non Operating Interest Income Expense: 3053.00
EM3.AX cash_flow (quarterly, 2025-03-31) — Net Other Financing Charges: -861.00
EM3.AX balance_sheet (quarterly, 2025-03-31) — Net Tangible Assets: -2696068.00
EM3.AX balance_sheet (quarterly, 2025-03-31) — Non Current Prepaid Assets: 4511.00
EM3.AX income_statement (quarterly, 2025-03-31) — Normalized EBITDA: -394315.00
EM3.AX income_statement (quarterly, 2025-03-31) — Normalized Income: -384262.00
EM3.AX cash_flow (quarterly, 2025-03-31) — Operating Cash Flow: -368956.00
EM3.AX cash_flow (quarterly, 2025-03-31) — Operating Gains Losses: -7000.00
EM3.AX income_statement (quarterly, 2025-03-31) — Operating Income: -387315.00
EM3.AX income_statement (quarterly, 2025-03-31) — Operating Revenue: 0.00
EM3.AX balance_sheet (quarterly, 2025-03-31) — Ordinary Shares Number: 303716061.00
EM3.AX balance_sheet (quarterly, 2025-03-31) — Other Current Liabilities: 3743054.00
EM3.AX balance_sheet (quarterly, 2025-03-31) — Other Equity Adjustments: 996992.00
EM3.AX income_statement (quarterly, 2025-03-31) — Other Gand A: 271144.00
EM3.AX income_statement (quarterly, 2025-03-31) — Other Income Expense: 7000.00
EM3.AX cash_flow (quarterly, 2025-03-31) — Other Non Cash Items: -3053.00
EM3.AX income_statement (quarterly, 2025-03-31) — Other Operating Expenses: 72907.00
EM3.AX balance_sheet (quarterly, 2025-03-31) — Other Receivables: 20995.00
EM3.AX balance_sheet (quarterly, 2025-03-31) — Payables: 119998.00
EM3.AX balance_sheet (quarterly, 2025-03-31) — Payables And Accrued Expenses: 151123.00
EM3.AX income_statement (quarterly, 2025-03-31) — Pretax Income: -377262.00
EM3.AX cash_flow (quarterly, 2025-03-31) — Proceeds From Stock Option Exercised: 49278.00
EM3.AX balance_sheet (quarterly, 2025-03-31) — Receivables: 79848.00
EM3.AX income_statement (quarterly, 2025-03-31) — Rent And Landing Fees: 3581.00
EM3.AX income_statement (quarterly, 2025-03-31) — Rent Expense Supplemental: 3581.00
EM3.AX balance_sheet (quarterly, 2025-03-31) — Retained Earnings: -31836876.00
EM3.AX income_statement (quarterly, 2025-03-31) — Salaries And Wages: 39683.00
EM3.AX income_statement (quarterly, 2025-03-31) — Selling General And Administration: 314408.00
EM3.AX balance_sheet (quarterly, 2025-03-31) — Share Issued: 303716061.00
EM3.AX balance_sheet (quarterly, 2025-03-31) — Stockholders Equity: -2696068.00
EM3.AX balance_sheet (quarterly, 2025-03-31) — Tangible Book Value: -2696068.00
EM3.AX income_statement (quarterly, 2025-03-31) — Tax Effect Of Unusual Items: 0.00
EM3.AX income_statement (quarterly, 2025-03-31) — Tax Provision: 0.00
EM3.AX income_statement (quarterly, 2025-03-31) — Tax Rate For Calcs: 0.00