speb/financial-data huggingface dataset:
MIRA balance_sheet (annual, 2025-12-31) — Other Short Term Investments: 4683099.00
MIRA balance_sheet (quarterly, 2025-12-31) — Other Short Term Investments: 4683099.00
MIRA income_statement (annual, 2025-12-31) — Otherunder Preferred Stock Dividend: 21556821.00
MIRA income_statement (quarterly, 2025-12-31) — Otherunder Preferred Stock Dividend: 0.00
MIRA balance_sheet (annual, 2025-12-31) — Payables: 702068.00
MIRA balance_sheet (quarterly, 2025-12-31) — Payables: 702068.00
MIRA balance_sheet (annual, 2025-12-31) — Payables And Accrued Expenses: 702068.00
MIRA balance_sheet (quarterly, 2025-12-31) — Payables And Accrued Expenses: 702068.00
MIRA balance_sheet (annual, 2025-12-31) — Preferred Stock: 0.00
MIRA balance_sheet (quarterly, 2025-12-31) — Preferred Stock: 0.00
MIRA balance_sheet (annual, 2025-12-31) — Prepaid Assets: 28146.00
MIRA balance_sheet (quarterly, 2025-12-31) — Prepaid Assets: 28146.00
MIRA income_statement (annual, 2025-12-31) — Pretax Income: -10442485.00
MIRA income_statement (quarterly, 2025-12-31) — Pretax Income: -5983321.00
MIRA cash_flow (annual, 2025-12-31) — Proceeds From Stock Option Exercised: 888282.00
MIRA cash_flow (quarterly, 2025-12-31) — Proceeds From Stock Option Exercised: 590490.00
MIRA income_statement (annual, 2025-12-31) — Research And Development: 1719783.00
MIRA income_statement (quarterly, 2025-12-31) — Research And Development: 496543.00
MIRA balance_sheet (annual, 2025-12-31) — Retained Earnings: -39580206.00
MIRA balance_sheet (quarterly, 2025-12-31) — Retained Earnings: -39580206.00
MIRA income_statement (annual, 2025-12-31) — Selling General And Administration: 8773329.00
MIRA income_statement (quarterly, 2025-12-31) — Selling General And Administration: 5328284.00
MIRA balance_sheet (annual, 2025-12-31) — Share Issued: 41938587.00
MIRA balance_sheet (quarterly, 2025-12-31) — Share Issued: 41938587.00
MIRA cash_flow (annual, 2025-12-31) — Stock Based Compensation: 6313167.00
MIRA cash_flow (quarterly, 2025-12-31) — Stock Based Compensation: 4557949.00
MIRA balance_sheet (annual, 2025-12-31) — Stockholders Equity: 10391537.00
MIRA balance_sheet (quarterly, 2025-12-31) — Stockholders Equity: 10391537.00
MIRA balance_sheet (annual, 2025-12-31) — Tangible Book Value: 10391537.00
MIRA balance_sheet (quarterly, 2025-12-31) — Tangible Book Value: 10391537.00
MIRA income_statement (annual, 2025-12-31) — Tax Effect Of Unusual Items: 0.00
MIRA income_statement (quarterly, 2025-12-31) — Tax Effect Of Unusual Items: 0.00
MIRA income_statement (annual, 2025-12-31) — Tax Rate For Calcs: 0.00
MIRA income_statement (quarterly, 2025-12-31) — Tax Rate For Calcs: 0.00
MIRA balance_sheet (annual, 2025-12-31) — Total Assets: 11093605.00
MIRA balance_sheet (quarterly, 2025-12-31) — Total Assets: 11093605.00
MIRA balance_sheet (annual, 2025-12-31) — Total Capitalization: 10391537.00
MIRA balance_sheet (quarterly, 2025-12-31) — Total Capitalization: 10391537.00
MIRA balance_sheet (annual, 2025-12-31) — Total Equity Gross Minority Interest: 10391537.00
MIRA balance_sheet (quarterly, 2025-12-31) — Total Equity Gross Minority Interest: 10391537.00
MIRA income_statement (annual, 2025-12-31) — Total Expenses: 10493112.00
MIRA income_statement (quarterly, 2025-12-31) — Total Expenses: 5824827.00
MIRA balance_sheet (annual, 2025-12-31) — Total Liabilities Net Minority Interest: 702068.00
MIRA balance_sheet (quarterly, 2025-12-31) — Total Liabilities Net Minority Interest: 702068.00
MIRA balance_sheet (annual, 2025-12-31) — Total Non Current Assets: 35439.00
MIRA balance_sheet (quarterly, 2025-12-31) — Total Non Current Assets: 35439.00
MIRA balance_sheet (annual, 2025-12-31) — Total Non Current Liabilities Net Minority Interest: 0.00
MIRA balance_sheet (quarterly, 2025-12-31) — Total Non Current Liabilities Net Minority Interest: 0.00
MIRA income_statement (annual, 2025-12-31) — Total Unusual Items: -35212.00
MIRA income_statement (quarterly, 2025-12-31) — Total Unusual Items: -211268.00
MIRA income_statement (annual, 2025-12-31) — Total Unusual Items Excluding Goodwill: -35212.00
MIRA income_statement (quarterly, 2025-12-31) — Total Unusual Items Excluding Goodwill: -211268.00
MIRA cash_flow (annual, 2025-12-31) — Unrealized Gain Loss On Investment Securities: 35212.00
MIRA cash_flow (quarterly, 2025-12-31) — Unrealized Gain Loss On Investment Securities: 211268.00
MIRA balance_sheet (annual, 2025-12-31) — Working Capital: 10356098.00
MIRA balance_sheet (quarterly, 2025-12-31) — Working Capital: 10356098.00
MIRA income_statement (quarterly, 2026-03-31) — +Operating Expense: 1103479.00
MIRA income_statement (quarterly, 2026-03-31) — +Total Revenue: 0.00
MIRA balance_sheet (quarterly, 2026-03-31) — Accounts Payable: 34008.00
MIRA balance_sheet (quarterly, 2026-03-31) — Additional Paid In Capital: 50075131.00
MIRA income_statement (quarterly, 2026-03-31) — Basic Average Shares: 41941370.00
MIRA income_statement (quarterly, 2026-03-31) — Basic EPS: -0.03
MIRA cash_flow (quarterly, 2026-03-31) — Beginning Cash Position: 6346921.00
MIRA balance_sheet (quarterly, 2026-03-31) — Capital Stock: 4202.00
MIRA balance_sheet (quarterly, 2026-03-31) — Cash And Cash Equivalents: 4815031.00
MIRA balance_sheet (quarterly, 2026-03-31) — Cash Cash Equivalents And Short Term Investments: 9406549.00
MIRA balance_sheet (quarterly, 2026-03-31) — Cash Financial: 4815031.00
MIRA cash_flow (quarterly, 2026-03-31) — Cash Flow From Continuing Financing Activities: -330607.00
MIRA cash_flow (quarterly, 2026-03-31) — Cash Flow From Continuing Operating Activities: -1201283.00
MIRA cash_flow (quarterly, 2026-03-31) — Change In Account Payable: -95195.00
MIRA cash_flow (quarterly, 2026-03-31) — Change In Accrued Expense: -161505.00
MIRA cash_flow (quarterly, 2026-03-31) — Change In Interest Payable: -161505.00
MIRA cash_flow (quarterly, 2026-03-31) — Change In Payable: -95195.00
MIRA cash_flow (quarterly, 2026-03-31) — Change In Payables And Accrued Expense: -256700.00
MIRA cash_flow (quarterly, 2026-03-31) — Change In Prepaid Assets: 6397.00
MIRA cash_flow (quarterly, 2026-03-31) — Change In Working Capital: -250303.00
MIRA cash_flow (quarterly, 2026-03-31) — Changes In Cash: -1531890.00
MIRA balance_sheet (quarterly, 2026-03-31) — Common Stock: 4202.00
MIRA balance_sheet (quarterly, 2026-03-31) — Common Stock Equity: 9348975.00
MIRA cash_flow (quarterly, 2026-03-31) — Common Stock Issuance: 0.00
MIRA balance_sheet (quarterly, 2026-03-31) — Current Assets: 9428297.00
MIRA balance_sheet (quarterly, 2026-03-31) — Current Liabilities: 114761.00
MIRA income_statement (quarterly, 2026-03-31) — Diluted Average Shares: 41941370.00
MIRA income_statement (quarterly, 2026-03-31) — Diluted EPS: -0.03
MIRA income_statement (quarterly, 2026-03-31) — Diluted NI Availto Com Stockholders: -1150152.00
MIRA balance_sheet (quarterly, 2026-03-31) — Duefrom Related Parties Non Current: 35439.00
MIRA balance_sheet (quarterly, 2026-03-31) — Dueto Related Parties Current: 0.00
MIRA income_statement (quarterly, 2026-03-31) — EBIT: -1103479.00
MIRA income_statement (quarterly, 2026-03-31) — EBITDA: -1103479.00
MIRA income_statement (quarterly, 2026-03-31) — Earnings From Equity Interest: -91582.00
MIRA cash_flow (quarterly, 2026-03-31) — Earnings Losses From Equity Investments: 91582.00
MIRA cash_flow (quarterly, 2026-03-31) — End Cash Position: 4815031.00
MIRA cash_flow (quarterly, 2026-03-31) — Financing Cash Flow: -330607.00
MIRA cash_flow (quarterly, 2026-03-31) — Free Cash Flow: -1201283.00
MIRA income_statement (quarterly, 2026-03-31) — General And Administrative Expense: 578698.00
MIRA income_statement (quarterly, 2026-03-31) — Interest Income: 44909.00
MIRA income_statement (quarterly, 2026-03-31) — Interest Income Non Operating: 44909.00
MIRA balance_sheet (quarterly, 2026-03-31) — Invested Capital: 9348975.00
MIRA cash_flow (quarterly, 2026-03-31) — Issuance Of Capital Stock: 0.00
MIRA cash_flow (quarterly, 2026-03-31) — Long Term Debt Payments: -330607.00
MIRA cash_flow (quarterly, 2026-03-31) — Net Common Stock Issuance: 0.00
MIRA income_statement (quarterly, 2026-03-31) — Net Income: -1150152.00
MIRA income_statement (quarterly, 2026-03-31) — Net Income Common Stockholders: -1150152.00
MIRA income_statement (quarterly, 2026-03-31) — Net Income Continuous Operations: -1150152.00
MIRA income_statement (quarterly, 2026-03-31) — Net Income From Continuing And Discontinued Operation: -1150152.00
MIRA income_statement (quarterly, 2026-03-31) — Net Income From Continuing Operation Net Minority Interest: -1150152.00
MIRA cash_flow (quarterly, 2026-03-31) — Net Income From Continuing Operations: -1150152.00
MIRA income_statement (quarterly, 2026-03-31) — Net Income Including Noncontrolling Interests: -1150152.00
MIRA income_statement (quarterly, 2026-03-31) — Net Interest Income: 44909.00
MIRA cash_flow (quarterly, 2026-03-31) — Net Issuance Payments Of Debt: -330607.00
MIRA cash_flow (quarterly, 2026-03-31) — Net Long Term Debt Issuance: -330607.00
MIRA income_statement (quarterly, 2026-03-31) — Net Non Operating Interest Income Expense: 44909.00
MIRA balance_sheet (quarterly, 2026-03-31) — Net Tangible Assets: 9348975.00
MIRA balance_sheet (quarterly, 2026-03-31) — Non Current Accounts Receivable: 35439.00
MIRA income_statement (quarterly, 2026-03-31) — Normalized EBITDA: -1103479.00
MIRA income_statement (quarterly, 2026-03-31) — Normalized Income: -1150152.00
MIRA cash_flow (quarterly, 2026-03-31) — Operating Cash Flow: -1201283.00
MIRA cash_flow (quarterly, 2026-03-31) — Operating Gains Losses: 91582.00
MIRA income_statement (quarterly, 2026-03-31) — Operating Income: -1103479.00
MIRA income_statement (quarterly, 2026-03-31) — Operating Revenue: 0.00
MIRA balance_sheet (quarterly, 2026-03-31) — Ordinary Shares Number: 42022087.00
MIRA income_statement (quarterly, 2026-03-31) — Other Gand A: 578698.00
MIRA income_statement (quarterly, 2026-03-31) — Other Income Expense: -91582.00
MIRA balance_sheet (quarterly, 2026-03-31) — Other Short Term Investments: 4591518.00
MIRA balance_sheet (quarterly, 2026-03-31) — Payables: 34008.00
MIRA balance_sheet (quarterly, 2026-03-31) — Payables And Accrued Expenses: 34008.00
MIRA balance_sheet (quarterly, 2026-03-31) — Pensionand Other Post Retirement Benefit Plans Current: 80753.00
MIRA balance_sheet (quarterly, 2026-03-31) — Preferred Stock: 0.00
MIRA balance_sheet (quarterly, 2026-03-31) — Prepaid Assets: 21748.00
MIRA income_statement (quarterly, 2026-03-31) — Pretax Income: -1150152.00
MIRA cash_flow (quarterly, 2026-03-31) — Repayment Of Debt: -330607.00
MIRA income_statement (quarterly, 2026-03-31) — Research And Development: 524781.00
MIRA balance_sheet (quarterly, 2026-03-31) — Retained Earnings: -40730358.00
MIRA income_statement (quarterly, 2026-03-31) — Selling General And Administration: 578698.00
MIRA balance_sheet (quarterly, 2026-03-31) — Share Issued: 42022087.00
MIRA cash_flow (quarterly, 2026-03-31) — Stock Based Compensation: 107590.00
MIRA balance_sheet (quarterly, 2026-03-31) — Stockholders Equity: 9348975.00
MIRA balance_sheet (quarterly, 2026-03-31) — Tangible Book Value: 9348975.00
MIRA income_statement (quarterly, 2026-03-31) — Tax Effect Of Unusual Items: 0.00
MIRA income_statement (quarterly, 2026-03-31) — Tax Rate For Calcs: 0.00
MIRA balance_sheet (quarterly, 2026-03-31) — Total Assets: 9463736.00
MIRA balance_sheet (quarterly, 2026-03-31) — Total Capitalization: 9348975.00
MIRA balance_sheet (quarterly, 2026-03-31) — Total Equity Gross Minority Interest: 9348975.00
MIRA income_statement (quarterly, 2026-03-31) — Total Expenses: 1103479.00
MIRA balance_sheet (quarterly, 2026-03-31) — Total Liabilities Net Minority Interest: 114761.00
MIRA balance_sheet (quarterly, 2026-03-31) — Total Non Current Assets: 35439.00
MIRA balance_sheet (quarterly, 2026-03-31) — Total Non Current Liabilities Net Minority Interest: 0.00
MIRA balance_sheet (quarterly, 2026-03-31) — Working Capital: 9313536.00
MIRI.L income_statement (annual, 2021-12-31) — +Operating Expense: 13735476.00
MIRI.L income_statement (annual, 2021-12-31) — +Total Revenue: 2009721.00
MIRI.L balance_sheet (annual, 2021-12-31) — Accounts Payable: 492974.00
MIRI.L balance_sheet (annual, 2021-12-31) — Accounts Receivable: 955732.00
MIRI.L balance_sheet (annual, 2021-12-31) — Accumulated Depreciation: -1644835.00
MIRI.L balance_sheet (annual, 2021-12-31) — Additional Paid In Capital: 65754666.00
MIRI.L balance_sheet (annual, 2021-12-31) — Allowance For Doubtful Accounts Receivable: -46981.00
MIRI.L cash_flow (annual, 2021-12-31) — Amortization Cash Flow: 299931.00
MIRI.L income_statement (annual, 2021-12-31) — Basic Average Shares: 279091959.00
MIRI.L income_statement (annual, 2021-12-31) — Basic EPS: -0.04
MIRI.L cash_flow (annual, 2021-12-31) — Beginning Cash Position: 35421396.00
MIRI.L balance_sheet (annual, 2021-12-31) — Buildings And Improvements: 357510.00
MIRI.L cash_flow (annual, 2021-12-31) — Capital Expenditure: -159250.00
MIRI.L balance_sheet (annual, 2021-12-31) — Capital Lease Obligations: 629818.00
MIRI.L balance_sheet (annual, 2021-12-31) — Capital Stock: 2792.00
MIRI.L balance_sheet (annual, 2021-12-31) — Cash And Cash Equivalents: 24501214.00
MIRI.L balance_sheet (annual, 2021-12-31) — Cash Cash Equivalents And Short Term Investments: 24501214.00
MIRI.L cash_flow (annual, 2021-12-31) — Change In Payable: 941604.00
MIRI.L cash_flow (annual, 2021-12-31) — Change In Receivables: -372221.00
MIRI.L cash_flow (annual, 2021-12-31) — Change In Working Capital: 569383.00
MIRI.L cash_flow (annual, 2021-12-31) — Changes In Cash: -10920182.00
MIRI.L balance_sheet (annual, 2021-12-31) — Common Stock: 2792.00
MIRI.L balance_sheet (annual, 2021-12-31) — Common Stock Equity: 24940972.00
MIRI.L cash_flow (annual, 2021-12-31) — Common Stock Issuance: 44371.00
MIRI.L income_statement (annual, 2021-12-31) — Cost Of Revenue: 293627.00
MIRI.L balance_sheet (annual, 2021-12-31) — Current Assets: 27509686.00
MIRI.L balance_sheet (annual, 2021-12-31) — Current Capital Lease Obligation: 217825.00
MIRI.L balance_sheet (annual, 2021-12-31) — Current Debt And Capital Lease Obligation: 217825.00
MIRI.L balance_sheet (annual, 2021-12-31) — Current Liabilities: 3087079.00
MIRI.L cash_flow (annual, 2021-12-31) — Deferred Tax: -1061399.00
MIRI.L cash_flow (annual, 2021-12-31) — Depreciation: 440390.00
MIRI.L cash_flow (annual, 2021-12-31) — Depreciation And Amortization: 440390.00
MIRI.L income_statement (annual, 2021-12-31) — Diluted Average Shares: 279091959.00
MIRI.L income_statement (annual, 2021-12-31) — Diluted EPS: -0.04
MIRI.L income_statement (annual, 2021-12-31) — Diluted NI Availto Com Stockholders: -10972472.00
MIRI.L income_statement (annual, 2021-12-31) — EBIT: -12009475.00
MIRI.L income_statement (annual, 2021-12-31) — EBITDA: -11569085.00
MIRI.L cash_flow (annual, 2021-12-31) — End Cash Position: 24501214.00
MIRI.L cash_flow (annual, 2021-12-31) — Financing Cash Flow: -335340.00
MIRI.L cash_flow (annual, 2021-12-31) — Free Cash Flow: -10584842.00
MIRI.L cash_flow (annual, 2021-12-31) — Gain Loss On Sale Of PPE: 0.00
MIRI.L income_statement (annual, 2021-12-31) — General And Administrative Expense: 13936458.00
MIRI.L balance_sheet (annual, 2021-12-31) — Goodwill And Other Intangible Assets: 0.00
MIRI.L balance_sheet (annual, 2021-12-31) — Gross Accounts Receivable: 1002713.00
MIRI.L balance_sheet (annual, 2021-12-31) — Gross PPE: 2412231.00
MIRI.L income_statement (annual, 2021-12-31) — Gross Profit: 1716094.00
MIRI.L income_statement (annual, 2021-12-31) — Interest Expense: 10768.00
MIRI.L income_statement (annual, 2021-12-31) — Interest Expense Non Operating: 10768.00
MIRI.L income_statement (annual, 2021-12-31) — Interest Income: 9907.00
MIRI.L income_statement (annual, 2021-12-31) — Interest Income Non Operating: 9907.00
MIRI.L cash_flow (annual, 2021-12-31) — Interest Paid Cfo: -10768.00
MIRI.L cash_flow (annual, 2021-12-31) — Interest Received Cfo: 9907.00
MIRI.L balance_sheet (annual, 2021-12-31) — Invested Capital: 24940972.00
MIRI.L cash_flow (annual, 2021-12-31) — Investing Cash Flow: -159250.00
MIRI.L cash_flow (annual, 2021-12-31) — Issuance Of Capital Stock: 44371.00
MIRI.L balance_sheet (annual, 2021-12-31) — Long Term Capital Lease Obligation: 411993.00
MIRI.L balance_sheet (annual, 2021-12-31) — Long Term Debt And Capital Lease Obligation: 411993.00
MIRI.L balance_sheet (annual, 2021-12-31) — Machinery Furniture Equipment: 527943.00
MIRI.L cash_flow (annual, 2021-12-31) — Net Business Purchase And Sale: 0.00
MIRI.L cash_flow (annual, 2021-12-31) — Net Common Stock Issuance: 44371.00
MIRI.L cash_flow (annual, 2021-12-31) — Net Foreign Currency Exchange Gain Loss: -216756.00
MIRI.L income_statement (annual, 2021-12-31) — Net Income: -10972472.00
MIRI.L income_statement (annual, 2021-12-31) — Net Income Common Stockholders: -10972472.00
MIRI.L income_statement (annual, 2021-12-31) — Net Income Continuous Operations: -10972472.00
MIRI.L income_statement (annual, 2021-12-31) — Net Income From Continuing And Discontinued Operation: -10972472.00
MIRI.L income_statement (annual, 2021-12-31) — Net Income From Continuing Operation Net Minority Interest: -10972472.00
MIRI.L cash_flow (annual, 2021-12-31) — Net Income From Continuing Operations: -10972472.00
MIRI.L income_statement (annual, 2021-12-31) — Net Income Including Noncontrolling Interests: -10972472.00
MIRI.L income_statement (annual, 2021-12-31) — Net Interest Income: -861.00
MIRI.L income_statement (annual, 2021-12-31) — Net Non Operating Interest Income Expense: -861.00
MIRI.L balance_sheet (annual, 2021-12-31) — Net PPE: 767396.00
MIRI.L cash_flow (annual, 2021-12-31) — Net PPE Purchase And Sale: -159250.00
MIRI.L balance_sheet (annual, 2021-12-31) — Net Tangible Assets: 24940972.00
MIRI.L income_statement (annual, 2021-12-31) — Normalized EBITDA: -11569085.00
MIRI.L income_statement (annual, 2021-12-31) — Normalized Income: -10972472.00
MIRI.L cash_flow (annual, 2021-12-31) — Operating Cash Flow: -10425592.00
MIRI.L income_statement (annual, 2021-12-31) — Operating Income: -12019382.00
MIRI.L income_statement (annual, 2021-12-31) — Operating Revenue: 2009721.00
MIRI.L balance_sheet (annual, 2021-12-31) — Ordinary Shares Number: 279180808.00
MIRI.L balance_sheet (annual, 2021-12-31) — Other Current Assets: 1116320.00
MIRI.L balance_sheet (annual, 2021-12-31) — Other Equity Interest: 3715423.00
MIRI.L cash_flow (annual, 2021-12-31) — Other Non Cash Items: -26205.00
MIRI.L balance_sheet (annual, 2021-12-31) — Other Properties: 1526778.00
MIRI.L balance_sheet (annual, 2021-12-31) — Other Receivables: 374202.00
MIRI.L income_statement (annual, 2021-12-31) — Otherunder Preferred Stock Dividend: 0.00
MIRI.L balance_sheet (annual, 2021-12-31) — Payables: 693825.00
MIRI.L balance_sheet (annual, 2021-12-31) — Prepaid Assets: 562218.00
MIRI.L income_statement (annual, 2021-12-31) — Pretax Income: -12020243.00
MIRI.L balance_sheet (annual, 2021-12-31) — Properties: 0.00
MIRI.L cash_flow (annual, 2021-12-31) — Purchase Of Business: 0.00
MIRI.L cash_flow (annual, 2021-12-31) — Purchase Of PPE: -159250.00
MIRI.L income_statement (annual, 2021-12-31) — Reconciled Cost Of Revenue: 293627.00
MIRI.L income_statement (annual, 2021-12-31) — Reconciled Depreciation: 440390.00
MIRI.L balance_sheet (annual, 2021-12-31) — Retained Earnings: -44171855.00
MIRI.L cash_flow (annual, 2021-12-31) — Sale Of PPE: 0.00
MIRI.L income_statement (annual, 2021-12-31) — Selling General And Administration: 13936458.00
MIRI.L balance_sheet (annual, 2021-12-31) — Share Issued: 279180808.00
MIRI.L cash_flow (annual, 2021-12-31) — Stock Based Compensation: 814954.00
MIRI.L balance_sheet (annual, 2021-12-31) — Stockholders Equity: 24940972.00
MIRI.L balance_sheet (annual, 2021-12-31) — Tangible Book Value: 24940972.00
MIRI.L income_statement (annual, 2021-12-31) — Tax Effect Of Unusual Items: 0.00
MIRI.L income_statement (annual, 2021-12-31) — Tax Provision: -1047771.00
MIRI.L income_statement (annual, 2021-12-31) — Tax Rate For Calcs: 0.09
MIRI.L cash_flow (annual, 2021-12-31) — Taxes Refund Paid: 26065.00
MIRI.L balance_sheet (annual, 2021-12-31) — Total Assets: 28440044.00
MIRI.L balance_sheet (annual, 2021-12-31) — Total Capitalization: 24940972.00
MIRI.L balance_sheet (annual, 2021-12-31) — Total Debt: 629818.00
MIRI.L balance_sheet (annual, 2021-12-31) — Total Equity Gross Minority Interest: 24940972.00
MIRI.L income_statement (annual, 2021-12-31) — Total Expenses: 14029103.00
MIRI.L balance_sheet (annual, 2021-12-31) — Total Liabilities Net Minority Interest: 3499072.00
MIRI.L balance_sheet (annual, 2021-12-31) — Total Non Current Assets: 930358.00
MIRI.L balance_sheet (annual, 2021-12-31) — Total Non Current Liabilities Net Minority Interest: 411993.00
MIRI.L income_statement (annual, 2021-12-31) — Total Operating Income As Reported: -12019382.00
MIRI.L balance_sheet (annual, 2021-12-31) — Total Tax Payable: 200851.00
MIRI.L balance_sheet (annual, 2021-12-31) — Working Capital: 24422607.00
MIRI.L income_statement (annual, 2022-12-31) — +Operating Expense: 17109000.00
MIRI.L income_statement (annual, 2022-12-31) — +Total Revenue: 1507000.00
MIRI.L balance_sheet (annual, 2022-12-31) — Accounts Payable: 2904000.00
MIRI.L balance_sheet (annual, 2022-12-31) — Accounts Receivable: 1648000.00
MIRI.L balance_sheet (annual, 2022-12-31) — Accumulated Depreciation: -2068000.00
MIRI.L balance_sheet (annual, 2022-12-31) — Additional Paid In Capital: 65755000.00
MIRI.L balance_sheet (annual, 2022-12-31) — Allowance For Doubtful Accounts Receivable: -46262.00
MIRI.L income_statement (annual, 2022-12-31) — Basic Average Shares: 279180808.00
MIRI.L income_statement (annual, 2022-12-31) — Basic EPS: -0.05
MIRI.L cash_flow (annual, 2022-12-31) — Beginning Cash Position: 24501000.00
MIRI.L balance_sheet (annual, 2022-12-31) — Buildings And Improvements: 367000.00
MIRI.L cash_flow (annual, 2022-12-31) — Capital Expenditure: -76000.00
MIRI.L balance_sheet (annual, 2022-12-31) — Capital Lease Obligations: 529000.00
MIRI.L balance_sheet (annual, 2022-12-31) — Capital Stock: 3000.00
MIRI.L balance_sheet (annual, 2022-12-31) — Cash And Cash Equivalents: 11289000.00
MIRI.L balance_sheet (annual, 2022-12-31) — Cash Cash Equivalents And Short Term Investments: 11289000.00
MIRI.L cash_flow (annual, 2022-12-31) — Change In Payable: 38000.00
MIRI.L cash_flow (annual, 2022-12-31) — Change In Receivables: -336000.00
MIRI.L cash_flow (annual, 2022-12-31) — Change In Working Capital: -100000.00
MIRI.L cash_flow (annual, 2022-12-31) — Changes In Cash: -13212000.00
MIRI.L balance_sheet (annual, 2022-12-31) — Common Stock: 3000.00
MIRI.L balance_sheet (annual, 2022-12-31) — Common Stock Equity: 11126000.00
MIRI.L cash_flow (annual, 2022-12-31) — Common Stock Issuance: 0.00
MIRI.L income_statement (annual, 2022-12-31) — Cost Of Revenue: 286000.00
MIRI.L balance_sheet (annual, 2022-12-31) — Current Assets: 14038000.00
MIRI.L balance_sheet (annual, 2022-12-31) — Current Capital Lease Obligation: 322000.00
MIRI.L balance_sheet (annual, 2022-12-31) — Current Debt And Capital Lease Obligation: 322000.00
MIRI.L balance_sheet (annual, 2022-12-31) — Current Liabilities: 3438000.00
MIRI.L balance_sheet (annual, 2022-12-31) — Current Provisions: 198000.00
MIRI.L cash_flow (annual, 2022-12-31) — Deferred Tax: -490000.00
MIRI.L cash_flow (annual, 2022-12-31) — Depreciation: 440000.00
MIRI.L cash_flow (annual, 2022-12-31) — Depreciation And Amortization: 440000.00
MIRI.L income_statement (annual, 2022-12-31) — Diluted Average Shares: 279180808.00
MIRI.L income_statement (annual, 2022-12-31) — Diluted EPS: -0.05
MIRI.L income_statement (annual, 2022-12-31) — Diluted NI Availto Com Stockholders: -15347000.00
MIRI.L income_statement (annual, 2022-12-31) — EBIT: -15816000.00
MIRI.L income_statement (annual, 2022-12-31) — EBITDA: -15376000.00
MIRI.L cash_flow (annual, 2022-12-31) — End Cash Position: 11289000.00
MIRI.L cash_flow (annual, 2022-12-31) — Financing Cash Flow: -245000.00
MIRI.L cash_flow (annual, 2022-12-31) — Free Cash Flow: -12967000.00
MIRI.L cash_flow (annual, 2022-12-31) — Gain Loss On Sale Of PPE: 0.00
MIRI.L income_statement (annual, 2022-12-31) — General And Administrative Expense: 17109000.00
MIRI.L balance_sheet (annual, 2022-12-31) — Goodwill And Other Intangible Assets: 0.00
MIRI.L balance_sheet (annual, 2022-12-31) — Gross Accounts Receivable: 1648000.00
MIRI.L balance_sheet (annual, 2022-12-31) — Gross PPE: 2613000.00
MIRI.L income_statement (annual, 2022-12-31) — Gross Profit: 1221000.00
MIRI.L income_statement (annual, 2022-12-31) — Interest Expense: 23000.00
MIRI.L income_statement (annual, 2022-12-31) — Interest Expense Non Operating: 23000.00
MIRI.L income_statement (annual, 2022-12-31) — Interest Income: 72000.00
MIRI.L income_statement (annual, 2022-12-31) — Interest Income Non Operating: 72000.00
MIRI.L cash_flow (annual, 2022-12-31) — Interest Paid Cfo: -23000.00
MIRI.L cash_flow (annual, 2022-12-31) — Interest Received Cfo: 72000.00
MIRI.L balance_sheet (annual, 2022-12-31) — Invested Capital: 11126000.00
MIRI.L cash_flow (annual, 2022-12-31) — Investing Cash Flow: -76000.00
MIRI.L cash_flow (annual, 2022-12-31) — Issuance Of Capital Stock: 0.00
MIRI.L balance_sheet (annual, 2022-12-31) — Long Term Capital Lease Obligation: 207000.00
MIRI.L balance_sheet (annual, 2022-12-31) — Long Term Debt And Capital Lease Obligation: 207000.00
MIRI.L balance_sheet (annual, 2022-12-31) — Machinery Furniture Equipment: 578000.00
MIRI.L cash_flow (annual, 2022-12-31) — Net Business Purchase And Sale: 0.00
MIRI.L cash_flow (annual, 2022-12-31) — Net Common Stock Issuance: 0.00
MIRI.L cash_flow (annual, 2022-12-31) — Net Foreign Currency Exchange Gain Loss: 44000.00
MIRI.L income_statement (annual, 2022-12-31) — Net Income: -15347000.00
MIRI.L income_statement (annual, 2022-12-31) — Net Income Common Stockholders: -15347000.00
MIRI.L income_statement (annual, 2022-12-31) — Net Income Continuous Operations: -15347000.00
MIRI.L income_statement (annual, 2022-12-31) — Net Income From Continuing And Discontinued Operation: -15347000.00
MIRI.L income_statement (annual, 2022-12-31) — Net Income From Continuing Operation Net Minority Interest: -15347000.00
MIRI.L cash_flow (annual, 2022-12-31) — Net Income From Continuing Operations: -15347000.00
MIRI.L income_statement (annual, 2022-12-31) — Net Income Including Noncontrolling Interests: -15347000.00
MIRI.L cash_flow (annual, 2022-12-31) — Net Intangibles Purchase And Sale: 0.00
MIRI.L income_statement (annual, 2022-12-31) — Net Interest Income: 49000.00
MIRI.L income_statement (annual, 2022-12-31) — Net Non Operating Interest Income Expense: 49000.00
MIRI.L balance_sheet (annual, 2022-12-31) — Net PPE: 545000.00
MIRI.L cash_flow (annual, 2022-12-31) — Net PPE Purchase And Sale: -76000.00
MIRI.L balance_sheet (annual, 2022-12-31) — Net Tangible Assets: 11126000.00
MIRI.L income_statement (annual, 2022-12-31) — Normalized EBITDA: -15376000.00
MIRI.L income_statement (annual, 2022-12-31) — Normalized Income: -15347000.00
MIRI.L cash_flow (annual, 2022-12-31) — Operating Cash Flow: -12891000.00
MIRI.L income_statement (annual, 2022-12-31) — Operating Income: -15888000.00
MIRI.L income_statement (annual, 2022-12-31) — Operating Revenue: 1507000.00
MIRI.L balance_sheet (annual, 2022-12-31) — Ordinary Shares Number: 279180808.00
MIRI.L balance_sheet (annual, 2022-12-31) — Other Current Assets: 529000.00
MIRI.L balance_sheet (annual, 2022-12-31) — Other Equity Interest: 5203000.00
MIRI.L cash_flow (annual, 2022-12-31) — Other Non Cash Items: -49000.00
MIRI.L balance_sheet (annual, 2022-12-31) — Other Properties: 1668000.00
MIRI.L balance_sheet (annual, 2022-12-31) — Other Receivables: 67000.00
MIRI.L income_statement (annual, 2022-12-31) — Otherunder Preferred Stock Dividend: 0.00
MIRI.L balance_sheet (annual, 2022-12-31) — Payables: 2918000.00
MIRI.L balance_sheet (annual, 2022-12-31) — Prepaid Assets: 428000.00
MIRI.L income_statement (annual, 2022-12-31) — Pretax Income: -15839000.00
MIRI.L balance_sheet (annual, 2022-12-31) — Properties: 0.00
MIRI.L cash_flow (annual, 2022-12-31) — Purchase Of Business: 0.00
MIRI.L cash_flow (annual, 2022-12-31) — Purchase Of Intangibles: 0.00
MIRI.L cash_flow (annual, 2022-12-31) — Purchase Of PPE: -76000.00
MIRI.L income_statement (annual, 2022-12-31) — Reconciled Cost Of Revenue: 286000.00
MIRI.L income_statement (annual, 2022-12-31) — Reconciled Depreciation: 440000.00
MIRI.L balance_sheet (annual, 2022-12-31) — Retained Earnings: -59519000.00
MIRI.L cash_flow (annual, 2022-12-31) — Sale Of PPE: 0.00
MIRI.L income_statement (annual, 2022-12-31) — Selling General And Administration: 17109000.00
MIRI.L balance_sheet (annual, 2022-12-31) — Share Issued: 279180808.00
MIRI.L cash_flow (annual, 2022-12-31) — Stock Based Compensation: 1487000.00
MIRI.L balance_sheet (annual, 2022-12-31) — Stockholders Equity: 11126000.00
MIRI.L balance_sheet (annual, 2022-12-31) — Tangible Book Value: 11126000.00
MIRI.L income_statement (annual, 2022-12-31) — Tax Effect Of Unusual Items: 0.00
MIRI.L income_statement (annual, 2022-12-31) — Tax Provision: -492000.00
MIRI.L income_statement (annual, 2022-12-31) — Tax Rate For Calcs: 0.03
MIRI.L balance_sheet (annual, 2022-12-31) — Taxes Receivable: 77000.00
MIRI.L cash_flow (annual, 2022-12-31) — Taxes Refund Paid: 1076000.00
MIRI.L balance_sheet (annual, 2022-12-31) — Total Assets: 14771000.00
MIRI.L balance_sheet (annual, 2022-12-31) — Total Capitalization: 11126000.00
MIRI.L balance_sheet (annual, 2022-12-31) — Total Debt: 529000.00
MIRI.L balance_sheet (annual, 2022-12-31) — Total Equity Gross Minority Interest: 11126000.00
MIRI.L income_statement (annual, 2022-12-31) — Total Expenses: 17395000.00
MIRI.L balance_sheet (annual, 2022-12-31) — Total Liabilities Net Minority Interest: 3645000.00
MIRI.L balance_sheet (annual, 2022-12-31) — Total Non Current Assets: 733000.00
MIRI.L balance_sheet (annual, 2022-12-31) — Total Non Current Liabilities Net Minority Interest: 207000.00
MIRI.L income_statement (annual, 2022-12-31) — Total Operating Income As Reported: -15888000.00
MIRI.L balance_sheet (annual, 2022-12-31) — Total Tax Payable: 14000.00
MIRI.L balance_sheet (annual, 2022-12-31) — Working Capital: 10600000.00
MIRI.L income_statement (annual, 2023-12-31) — +Operating Expense: 12967000.00
MIRI.L income_statement (annual, 2023-12-31) — +Total Revenue: 1803000.00
MIRI.L balance_sheet (annual, 2023-12-31) — Accounts Payable: 672000.00
MIRI.L balance_sheet (annual, 2023-12-31) — Accounts Receivable: 1731000.00
MIRI.L balance_sheet (annual, 2023-12-31) — Accumulated Depreciation: -2356000.00
MIRI.L balance_sheet (annual, 2023-12-31) — Additional Paid In Capital: 71408000.00
MIRI.L income_statement (annual, 2023-12-31) — Basic Average Shares: 400076713.00
MIRI.L income_statement (annual, 2023-12-31) — Basic EPS: -0.03
MIRI.L cash_flow (annual, 2023-12-31) — Beginning Cash Position: 11289000.00
MIRI.L balance_sheet (annual, 2023-12-31) — Buildings And Improvements: 367000.00
MIRI.L cash_flow (annual, 2023-12-31) — Capital Expenditure: -39000.00
MIRI.L balance_sheet (annual, 2023-12-31) — Capital Lease Obligations: 210000.00
MIRI.L balance_sheet (annual, 2023-12-31) — Capital Stock: 5000.00
MIRI.L balance_sheet (annual, 2023-12-31) — Cash And Cash Equivalents: 6109000.00
MIRI.L balance_sheet (annual, 2023-12-31) — Cash Cash Equivalents And Short Term Investments: 6109000.00
MIRI.L cash_flow (annual, 2023-12-31) — Change In Payable: -557000.00
MIRI.L cash_flow (annual, 2023-12-31) — Change In Receivables: 49000.00
MIRI.L cash_flow (annual, 2023-12-31) — Change In Working Capital: -706000.00
MIRI.L cash_flow (annual, 2023-12-31) — Changes In Cash: -5180000.00
MIRI.L balance_sheet (annual, 2023-12-31) — Common Stock: 5000.00
MIRI.L balance_sheet (annual, 2023-12-31) — Common Stock Equity: 6575000.00
MIRI.L cash_flow (annual, 2023-12-31) — Common Stock Issuance: 5655000.00
MIRI.L income_statement (annual, 2023-12-31) — Cost Of Revenue: 313000.00
MIRI.L balance_sheet (annual, 2023-12-31) — Current Assets: 8851000.00
MIRI.L balance_sheet (annual, 2023-12-31) — Current Capital Lease Obligation: 210000.00
MIRI.L balance_sheet (annual, 2023-12-31) — Current Debt And Capital Lease Obligation: 210000.00
MIRI.L balance_sheet (annual, 2023-12-31) — Current Liabilities: 2557000.00
MIRI.L cash_flow (annual, 2023-12-31) — Deferred Tax: -432000.00
MIRI.L cash_flow (annual, 2023-12-31) — Depreciation: 316000.00
MIRI.L cash_flow (annual, 2023-12-31) — Depreciation And Amortization: 316000.00
MIRI.L income_statement (annual, 2023-12-31) — Diluted Average Shares: 400076713.00
MIRI.L income_statement (annual, 2023-12-31) — Diluted EPS: -0.03
MIRI.L income_statement (annual, 2023-12-31) — Diluted NI Availto Com Stockholders: -10935000.00
MIRI.L income_statement (annual, 2023-12-31) — EBIT: -11366000.00
MIRI.L income_statement (annual, 2023-12-31) — EBITDA: -11050000.00
MIRI.L cash_flow (annual, 2023-12-31) — End Cash Position: 6109000.00
MIRI.L cash_flow (annual, 2023-12-31) — Financing Cash Flow: 5322000.00
MIRI.L cash_flow (annual, 2023-12-31) — Free Cash Flow: -10505000.00
MIRI.L cash_flow (annual, 2023-12-31) — Gain Loss On Sale Of PPE: 3000.00
MIRI.L income_statement (annual, 2023-12-31) — General And Administrative Expense: 12967000.00
MIRI.L balance_sheet (annual, 2023-12-31) — Goodwill And Other Intangible Assets: 0.00
MIRI.L balance_sheet (annual, 2023-12-31) — Gross Accounts Receivable: 1731000.00
MIRI.L balance_sheet (annual, 2023-12-31) — Gross PPE: 2617000.00
MIRI.L income_statement (annual, 2023-12-31) — Gross Profit: 1490000.00
MIRI.L income_statement (annual, 2023-12-31) — Interest Expense: 1000.00
MIRI.L income_statement (annual, 2023-12-31) — Interest Expense Non Operating: 1000.00
MIRI.L income_statement (annual, 2023-12-31) — Interest Income: 111000.00
MIRI.L income_statement (annual, 2023-12-31) — Interest Income Non Operating: 111000.00
MIRI.L cash_flow (annual, 2023-12-31) — Interest Paid Cfo: -1000.00
MIRI.L cash_flow (annual, 2023-12-31) — Interest Received Cfo: 111000.00
MIRI.L balance_sheet (annual, 2023-12-31) — Invested Capital: 6575000.00
MIRI.L cash_flow (annual, 2023-12-31) — Investing Cash Flow: -36000.00
MIRI.L cash_flow (annual, 2023-12-31) — Issuance Of Capital Stock: 5655000.00
MIRI.L balance_sheet (annual, 2023-12-31) — Long Term Capital Lease Obligation: 0.00
MIRI.L balance_sheet (annual, 2023-12-31) — Long Term Debt And Capital Lease Obligation: 0.00
MIRI.L balance_sheet (annual, 2023-12-31) — Machinery Furniture Equipment: 582000.00
MIRI.L cash_flow (annual, 2023-12-31) — Net Business Purchase And Sale: 0.00
MIRI.L cash_flow (annual, 2023-12-31) — Net Common Stock Issuance: 5655000.00
MIRI.L cash_flow (annual, 2023-12-31) — Net Foreign Currency Exchange Gain Loss: 3000.00
MIRI.L income_statement (annual, 2023-12-31) — Net Income: -10935000.00
MIRI.L income_statement (annual, 2023-12-31) — Net Income Common Stockholders: -10935000.00
MIRI.L income_statement (annual, 2023-12-31) — Net Income Continuous Operations: -10935000.00
MIRI.L income_statement (annual, 2023-12-31) — Net Income From Continuing And Discontinued Operation: -10935000.00
MIRI.L income_statement (annual, 2023-12-31) — Net Income From Continuing Operation Net Minority Interest: -10935000.00
MIRI.L cash_flow (annual, 2023-12-31) — Net Income From Continuing Operations: -10935000.00
MIRI.L income_statement (annual, 2023-12-31) — Net Income Including Noncontrolling Interests: -10935000.00
MIRI.L income_statement (annual, 2023-12-31) — Net Interest Income: 110000.00
MIRI.L income_statement (annual, 2023-12-31) — Net Non Operating Interest Income Expense: 110000.00
MIRI.L balance_sheet (annual, 2023-12-31) — Net PPE: 261000.00
MIRI.L cash_flow (annual, 2023-12-31) — Net PPE Purchase And Sale: -36000.00
MIRI.L balance_sheet (annual, 2023-12-31) — Net Tangible Assets: 6575000.00
MIRI.L income_statement (annual, 2023-12-31) — Normalized EBITDA: -11050000.00
MIRI.L income_statement (annual, 2023-12-31) — Normalized Income: -10935000.00
MIRI.L cash_flow (annual, 2023-12-31) — Operating Cash Flow: -10466000.00
MIRI.L income_statement (annual, 2023-12-31) — Operating Income: -11477000.00
MIRI.L income_statement (annual, 2023-12-31) — Operating Revenue: 1803000.00
MIRI.L balance_sheet (annual, 2023-12-31) — Ordinary Shares Number: 489309404.00
MIRI.L balance_sheet (annual, 2023-12-31) — Other Current Assets: 457000.00
MIRI.L balance_sheet (annual, 2023-12-31) — Other Equity Interest: 5929000.00
MIRI.L cash_flow (annual, 2023-12-31) — Other Non Cash Items: -110000.00
MIRI.L balance_sheet (annual, 2023-12-31) — Other Properties: 1668000.00
MIRI.L balance_sheet (annual, 2023-12-31) — Other Receivables: 175000.00
MIRI.L income_statement (annual, 2023-12-31) — Otherunder Preferred Stock Dividend: 0.00
MIRI.L balance_sheet (annual, 2023-12-31) — Payables: 883000.00
MIRI.L balance_sheet (annual, 2023-12-31) — Prepaid Assets: 291000.00
MIRI.L income_statement (annual, 2023-12-31) — Pretax Income: -11367000.00
MIRI.L balance_sheet (annual, 2023-12-31) — Properties: 0.00
MIRI.L cash_flow (annual, 2023-12-31) — Purchase Of Business: 0.00
MIRI.L cash_flow (annual, 2023-12-31) — Purchase Of PPE: -39000.00
MIRI.L income_statement (annual, 2023-12-31) — Reconciled Cost Of Revenue: 313000.00
MIRI.L income_statement (annual, 2023-12-31) — Reconciled Depreciation: 316000.00
MIRI.L balance_sheet (annual, 2023-12-31) — Retained Earnings: -70454000.00
MIRI.L cash_flow (annual, 2023-12-31) — Sale Of PPE: 3000.00
MIRI.L income_statement (annual, 2023-12-31) — Selling General And Administration: 12967000.00
MIRI.L balance_sheet (annual, 2023-12-31) — Share Issued: 489309404.00
MIRI.L cash_flow (annual, 2023-12-31) — Stock Based Compensation: 726000.00
MIRI.L balance_sheet (annual, 2023-12-31) — Stockholders Equity: 6575000.00
MIRI.L balance_sheet (annual, 2023-12-31) — Tangible Book Value: 6575000.00
MIRI.L income_statement (annual, 2023-12-31) — Tax Effect Of Unusual Items: 0.00
MIRI.L income_statement (annual, 2023-12-31) — Tax Provision: -432000.00
MIRI.L income_statement (annual, 2023-12-31) — Tax Rate For Calcs: 0.04
MIRI.L balance_sheet (annual, 2023-12-31) — Taxes Receivable: 88000.00
MIRI.L cash_flow (annual, 2023-12-31) — Taxes Refund Paid: 533000.00
MIRI.L balance_sheet (annual, 2023-12-31) — Total Assets: 9132000.00
MIRI.L balance_sheet (annual, 2023-12-31) — Total Capitalization: 6575000.00
MIRI.L balance_sheet (annual, 2023-12-31) — Total Debt: 210000.00
MIRI.L balance_sheet (annual, 2023-12-31) — Total Equity Gross Minority Interest: 6575000.00
MIRI.L income_statement (annual, 2023-12-31) — Total Expenses: 13280000.00
MIRI.L balance_sheet (annual, 2023-12-31) — Total Liabilities Net Minority Interest: 2557000.00
MIRI.L balance_sheet (annual, 2023-12-31) — Total Non Current Assets: 281000.00
MIRI.L balance_sheet (annual, 2023-12-31) — Total Non Current Liabilities Net Minority Interest: 0.00
MIRI.L income_statement (annual, 2023-12-31) — Total Operating Income As Reported: -11477000.00
MIRI.L balance_sheet (annual, 2023-12-31) — Total Tax Payable: 211000.00
MIRI.L balance_sheet (annual, 2023-12-31) — Working Capital: 6294000.00
MIRI.L income_statement (annual, 2024-12-31) — +Operating Expense: 9476000.00
MIRI.L income_statement (annual, 2024-12-31) — +Total Revenue: 1003000.00
MIRI.L balance_sheet (annual, 2024-12-31) — Accounts Payable: 712000.00
MIRI.L balance_sheet (quarterly, 2024-12-31) — Accounts Payable: 712000.00
MIRI.L balance_sheet (annual, 2024-12-31) — Accounts Receivable: 1033000.00
MIRI.L balance_sheet (quarterly, 2024-12-31) — Accounts Receivable: 1033000.00
MIRI.L balance_sheet (annual, 2024-12-31) — Accumulated Depreciation: -1061000.00
MIRI.L balance_sheet (quarterly, 2024-12-31) — Accumulated Depreciation: -1061000.00
MIRI.L balance_sheet (annual, 2024-12-31) — Additional Paid In Capital: 77719000.00
MIRI.L balance_sheet (quarterly, 2024-12-31) — Additional Paid In Capital: 77719000.00
MIRI.L income_statement (annual, 2024-12-31) — Basic Average Shares: 814912720.00
MIRI.L income_statement (annual, 2024-12-31) — Basic EPS: -0.01
MIRI.L cash_flow (annual, 2024-12-31) — Beginning Cash Position: 6109000.00
MIRI.L balance_sheet (annual, 2024-12-31) — Buildings And Improvements: 367000.00
MIRI.L balance_sheet (quarterly, 2024-12-31) — Buildings And Improvements: 367000.00
MIRI.L cash_flow (annual, 2024-12-31) — Capital Expenditure: -20000.00
MIRI.L balance_sheet (annual, 2024-12-31) — Capital Lease Obligations: 0.00
MIRI.L balance_sheet (quarterly, 2024-12-31) — Capital Lease Obligations: 0.00
MIRI.L balance_sheet (annual, 2024-12-31) — Capital Stock: 10000.00
MIRI.L balance_sheet (quarterly, 2024-12-31) — Capital Stock: 10000.00
MIRI.L balance_sheet (annual, 2024-12-31) — Cash And Cash Equivalents: 4783000.00
MIRI.L balance_sheet (quarterly, 2024-12-31) — Cash And Cash Equivalents: 4783000.00
MIRI.L balance_sheet (annual, 2024-12-31) — Cash Cash Equivalents And Short Term Investments: 4783000.00
MIRI.L balance_sheet (quarterly, 2024-12-31) — Cash Cash Equivalents And Short Term Investments: 4783000.00
MIRI.L cash_flow (annual, 2024-12-31) — Change In Payable: -459000.00
MIRI.L cash_flow (annual, 2024-12-31) — Change In Receivables: 846000.00
MIRI.L cash_flow (annual, 2024-12-31) — Change In Working Capital: 387000.00
MIRI.L cash_flow (annual, 2024-12-31) — Changes In Cash: -1326000.00
MIRI.L balance_sheet (annual, 2024-12-31) — Common Stock: 10000.00
MIRI.L balance_sheet (quarterly, 2024-12-31) — Common Stock: 10000.00
MIRI.L balance_sheet (annual, 2024-12-31) — Common Stock Equity: 4752000.00
MIRI.L balance_sheet (quarterly, 2024-12-31) — Common Stock Equity: 4752000.00
MIRI.L cash_flow (annual, 2024-12-31) — Common Stock Issuance: 6316000.00
MIRI.L income_statement (annual, 2024-12-31) — Cost Of Revenue: 349000.00
MIRI.L balance_sheet (annual, 2024-12-31) — Current Assets: 6590000.00
MIRI.L balance_sheet (quarterly, 2024-12-31) — Current Assets: 6590000.00
MIRI.L balance_sheet (annual, 2024-12-31) — Current Capital Lease Obligation: 0.00
MIRI.L balance_sheet (quarterly, 2024-12-31) — Current Capital Lease Obligation: 0.00
MIRI.L balance_sheet (annual, 2024-12-31) — Current Debt And Capital Lease Obligation: 0.00
MIRI.L balance_sheet (quarterly, 2024-12-31) — Current Debt And Capital Lease Obligation: 0.00
MIRI.L balance_sheet (annual, 2024-12-31) — Current Liabilities: 1888000.00
MIRI.L balance_sheet (quarterly, 2024-12-31) — Current Liabilities: 1888000.00
MIRI.L cash_flow (annual, 2024-12-31) — Deferred Tax: -317000.00
MIRI.L cash_flow (annual, 2024-12-31) — Depreciation: 234000.00
MIRI.L cash_flow (annual, 2024-12-31) — Depreciation And Amortization: 234000.00
MIRI.L income_statement (annual, 2024-12-31) — Diluted Average Shares: 814912720.00
MIRI.L income_statement (annual, 2024-12-31) — Diluted EPS: -0.01
MIRI.L income_statement (annual, 2024-12-31) — Diluted NI Availto Com Stockholders: -8408000.00
MIRI.L income_statement (annual, 2024-12-31) — EBIT: -8725000.00
MIRI.L income_statement (annual, 2024-12-31) — EBITDA: -8491000.00
MIRI.L cash_flow (annual, 2024-12-31) — End Cash Position: 4783000.00
MIRI.L cash_flow (annual, 2024-12-31) — Financing Cash Flow: 6107000.00
MIRI.L cash_flow (annual, 2024-12-31) — Free Cash Flow: -7433000.00
MIRI.L cash_flow (annual, 2024-12-31) — Gain Loss On Sale Of PPE: 14000.00
MIRI.L income_statement (annual, 2024-12-31) — General And Administrative Expense: 9476000.00
MIRI.L balance_sheet (annual, 2024-12-31) — Goodwill And Other Intangible Assets: 0.00
MIRI.L balance_sheet (quarterly, 2024-12-31) — Goodwill And Other Intangible Assets: 0.00
MIRI.L balance_sheet (annual, 2024-12-31) — Gross Accounts Receivable: 1033000.00
MIRI.L balance_sheet (quarterly, 2024-12-31) — Gross Accounts Receivable: 1033000.00
MIRI.L balance_sheet (annual, 2024-12-31) — Gross PPE: 1091000.00
MIRI.L balance_sheet (quarterly, 2024-12-31) — Gross PPE: 1091000.00
MIRI.L income_statement (annual, 2024-12-31) — Gross Profit: 654000.00
MIRI.L income_statement (annual, 2024-12-31) — Interest Expense: 0.00
MIRI.L income_statement (annual, 2024-12-31) — Interest Expense Non Operating: 0.00
MIRI.L income_statement (annual, 2024-12-31) — Interest Income: 97000.00
MIRI.L income_statement (annual, 2024-12-31) — Interest Income Non Operating: 97000.00
MIRI.L cash_flow (annual, 2024-12-31) — Interest Paid Cfo: 0.00
MIRI.L cash_flow (annual, 2024-12-31) — Interest Received Cfo: 97000.00
MIRI.L balance_sheet (annual, 2024-12-31) — Invested Capital: 4752000.00
MIRI.L balance_sheet (quarterly, 2024-12-31) — Invested Capital: 4752000.00
MIRI.L cash_flow (annual, 2024-12-31) — Investing Cash Flow: -20000.00
MIRI.L cash_flow (annual, 2024-12-31) — Issuance Of Capital Stock: 6316000.00
MIRI.L balance_sheet (annual, 2024-12-31) — Long Term Capital Lease Obligation: 0.00
MIRI.L balance_sheet (quarterly, 2024-12-31) — Long Term Capital Lease Obligation: 0.00
MIRI.L balance_sheet (annual, 2024-12-31) — Long Term Debt And Capital Lease Obligation: 0.00
MIRI.L balance_sheet (quarterly, 2024-12-31) — Long Term Debt And Capital Lease Obligation: 0.00
MIRI.L balance_sheet (annual, 2024-12-31) — Machinery Furniture Equipment: 191000.00
MIRI.L balance_sheet (quarterly, 2024-12-31) — Machinery Furniture Equipment: 191000.00
MIRI.L cash_flow (annual, 2024-12-31) — Net Business Purchase And Sale: 0.00
MIRI.L cash_flow (annual, 2024-12-31) — Net Common Stock Issuance: 6316000.00
MIRI.L cash_flow (annual, 2024-12-31) — Net Foreign Currency Exchange Gain Loss: 15000.00
MIRI.L income_statement (annual, 2024-12-31) — Net Income: -8408000.00
MIRI.L income_statement (annual, 2024-12-31) — Net Income Common Stockholders: -8408000.00
MIRI.L income_statement (annual, 2024-12-31) — Net Income Continuous Operations: -8408000.00
MIRI.L income_statement (annual, 2024-12-31) — Net Income From Continuing And Discontinued Operation: -8408000.00
MIRI.L income_statement (annual, 2024-12-31) — Net Income From Continuing Operation Net Minority Interest: -8408000.00
MIRI.L cash_flow (annual, 2024-12-31) — Net Income From Continuing Operations: -8408000.00
MIRI.L income_statement (annual, 2024-12-31) — Net Income Including Noncontrolling Interests: -8408000.00
MIRI.L income_statement (annual, 2024-12-31) — Net Interest Income: 97000.00
MIRI.L income_statement (annual, 2024-12-31) — Net Non Operating Interest Income Expense: 97000.00
MIRI.L balance_sheet (annual, 2024-12-31) — Net PPE: 30000.00
MIRI.L balance_sheet (quarterly, 2024-12-31) — Net PPE: 30000.00
MIRI.L cash_flow (annual, 2024-12-31) — Net PPE Purchase And Sale: -20000.00
MIRI.L balance_sheet (annual, 2024-12-31) — Net Tangible Assets: 4752000.00
MIRI.L balance_sheet (quarterly, 2024-12-31) — Net Tangible Assets: 4752000.00
MIRI.L income_statement (annual, 2024-12-31) — Normalized EBITDA: -8491000.00
MIRI.L income_statement (annual, 2024-12-31) — Normalized Income: -8408000.00
MIRI.L cash_flow (annual, 2024-12-31) — Operating Cash Flow: -7413000.00
MIRI.L income_statement (annual, 2024-12-31) — Operating Income: -8822000.00
MIRI.L income_statement (annual, 2024-12-31) — Operating Revenue: 1003000.00
MIRI.L balance_sheet (annual, 2024-12-31) — Ordinary Shares Number: 1032600894.00
MIRI.L balance_sheet (quarterly, 2024-12-31) — Ordinary Shares Number: 1032600894.00
MIRI.L balance_sheet (annual, 2024-12-31) — Other Current Assets: 346000.00
MIRI.L balance_sheet (quarterly, 2024-12-31) — Other Current Assets: 346000.00
MIRI.L balance_sheet (annual, 2024-12-31) — Other Equity Interest: 5812000.00
MIRI.L balance_sheet (quarterly, 2024-12-31) — Other Equity Interest: 5812000.00
MIRI.L cash_flow (annual, 2024-12-31) — Other Non Cash Items: -97000.00
MIRI.L balance_sheet (annual, 2024-12-31) — Other Properties: 533000.00
MIRI.L balance_sheet (quarterly, 2024-12-31) — Other Properties: 533000.00
MIRI.L balance_sheet (annual, 2024-12-31) — Other Receivables: 89000.00
MIRI.L balance_sheet (quarterly, 2024-12-31) — Other Receivables: 89000.00
MIRI.L income_statement (annual, 2024-12-31) — Otherunder Preferred Stock Dividend: 0.00
MIRI.L balance_sheet (annual, 2024-12-31) — Payables: 841000.00
MIRI.L balance_sheet (quarterly, 2024-12-31) — Payables: 841000.00
MIRI.L balance_sheet (annual, 2024-12-31) — Prepaid Assets: 231000.00
MIRI.L balance_sheet (quarterly, 2024-12-31) — Prepaid Assets: 231000.00
MIRI.L income_statement (annual, 2024-12-31) — Pretax Income: -8725000.00
MIRI.L balance_sheet (annual, 2024-12-31) — Properties: 0.00
MIRI.L balance_sheet (quarterly, 2024-12-31) — Properties: 0.00
MIRI.L cash_flow (annual, 2024-12-31) — Purchase Of Business: 0.00
MIRI.L cash_flow (annual, 2024-12-31) — Purchase Of PPE: -20000.00
MIRI.L income_statement (annual, 2024-12-31) — Reconciled Cost Of Revenue: 349000.00
MIRI.L income_statement (annual, 2024-12-31) — Reconciled Depreciation: 234000.00
MIRI.L balance_sheet (annual, 2024-12-31) — Retained Earnings: -78491000.00
MIRI.L balance_sheet (quarterly, 2024-12-31) — Retained Earnings: -78491000.00