speb/financial-data huggingface dataset:
VBSN.SW balance_sheet (quarterly, 2025-06-30) — Gross Accounts Receivable: 22141000.00
VBSN.SW balance_sheet (quarterly, 2025-06-30) — Invested Capital: 145361000.00
VBSN.SW balance_sheet (quarterly, 2025-06-30) — Long Term Capital Lease Obligation: 619000.00
VBSN.SW balance_sheet (quarterly, 2025-06-30) — Net PPE: 35635000.00
VBSN.SW balance_sheet (quarterly, 2025-06-30) — Net Tangible Assets: 143943000.00
VBSN.SW balance_sheet (quarterly, 2025-06-30) — Non Current Deferred Taxes Liabilities: 2794000.00
VBSN.SW balance_sheet (quarterly, 2025-06-30) — Ordinary Shares Number: 2400000.00
VBSN.SW balance_sheet (quarterly, 2025-06-30) — Other Payable: 8826000.00
VBSN.SW balance_sheet (quarterly, 2025-06-30) — Payables: 20763000.00
VBSN.SW balance_sheet (quarterly, 2025-06-30) — Share Issued: 2400000.00
VBSN.SW balance_sheet (quarterly, 2025-06-30) — Stockholders Equity: 145361000.00
VBSN.SW balance_sheet (quarterly, 2025-06-30) — Tangible Book Value: 143943000.00
VBSN.SW balance_sheet (quarterly, 2025-06-30) — Total Capitalization: 145361000.00
VBSN.SW balance_sheet (quarterly, 2025-06-30) — Total Debt: 619000.00
VBSN.SW balance_sheet (quarterly, 2025-06-30) — Total Equity Gross Minority Interest: 145361000.00
VBSN.SW balance_sheet (quarterly, 2025-06-30) — Total Non Current Liabilities Net Minority Interest: 4083000.00
VBSN.SW balance_sheet (quarterly, 2025-06-30) — Working Capital: 111680000.00
VBSN.SW income_statement (annual, 2025-12-31) — +Operating Expense: 68940000.00
VBSN.SW income_statement (annual, 2025-12-31) — +Total Revenue: 161668000.00
VBSN.SW balance_sheet (annual, 2025-12-31) — Accounts Payable: 15429000.00
VBSN.SW balance_sheet (quarterly, 2025-12-31) — Accounts Payable: 15429000.00
VBSN.SW balance_sheet (annual, 2025-12-31) — Accounts Receivable: 23474000.00
VBSN.SW balance_sheet (quarterly, 2025-12-31) — Accounts Receivable: 23474000.00
VBSN.SW balance_sheet (annual, 2025-12-31) — Accumulated Depreciation: -75865000.00
VBSN.SW balance_sheet (quarterly, 2025-12-31) — Accumulated Depreciation: -75865000.00
VBSN.SW balance_sheet (annual, 2025-12-31) — Allowance For Doubtful Accounts Receivable: -130000.00
VBSN.SW balance_sheet (quarterly, 2025-12-31) — Allowance For Doubtful Accounts Receivable: -130000.00
VBSN.SW income_statement (annual, 2025-12-31) — Amortization: 830000.00
VBSN.SW cash_flow (annual, 2025-12-31) — Amortization Cash Flow: 830000.00
VBSN.SW cash_flow (annual, 2025-12-31) — Beginning Cash Position: 94927000.00
VBSN.SW cash_flow (annual, 2025-12-31) — Capital Expenditure: -3974000.00
VBSN.SW balance_sheet (annual, 2025-12-31) — Capital Lease Obligations: 1390000.00
VBSN.SW balance_sheet (quarterly, 2025-12-31) — Capital Lease Obligations: 1390000.00
VBSN.SW balance_sheet (annual, 2025-12-31) — Capital Stock: 4200000.00
VBSN.SW balance_sheet (quarterly, 2025-12-31) — Capital Stock: 4200000.00
VBSN.SW balance_sheet (annual, 2025-12-31) — Cash And Cash Equivalents: 91756000.00
VBSN.SW balance_sheet (quarterly, 2025-12-31) — Cash And Cash Equivalents: 91756000.00
VBSN.SW balance_sheet (annual, 2025-12-31) — Cash Cash Equivalents And Short Term Investments: 111756000.00
VBSN.SW balance_sheet (quarterly, 2025-12-31) — Cash Cash Equivalents And Short Term Investments: 111756000.00
VBSN.SW cash_flow (annual, 2025-12-31) — Cash Dividends Paid: -14880000.00
VBSN.SW cash_flow (annual, 2025-12-31) — Change In Inventory: -878000.00
VBSN.SW cash_flow (annual, 2025-12-31) — Change In Other Current Liabilities: 333000.00
VBSN.SW cash_flow (annual, 2025-12-31) — Change In Payable: 3281000.00
VBSN.SW cash_flow (annual, 2025-12-31) — Change In Receivables: -4509000.00
VBSN.SW cash_flow (annual, 2025-12-31) — Change In Working Capital: -1773000.00
VBSN.SW cash_flow (annual, 2025-12-31) — Changes In Cash: -3175000.00
VBSN.SW balance_sheet (annual, 2025-12-31) — Common Stock: 4200000.00
VBSN.SW balance_sheet (quarterly, 2025-12-31) — Common Stock: 4200000.00
VBSN.SW cash_flow (annual, 2025-12-31) — Common Stock Dividend Paid: -14880000.00
VBSN.SW balance_sheet (annual, 2025-12-31) — Common Stock Equity: 155412000.00
VBSN.SW balance_sheet (quarterly, 2025-12-31) — Common Stock Equity: 155412000.00
VBSN.SW balance_sheet (annual, 2025-12-31) — Construction In Progress: 1449000.00
VBSN.SW balance_sheet (quarterly, 2025-12-31) — Construction In Progress: 1449000.00
VBSN.SW income_statement (annual, 2025-12-31) — Cost Of Revenue: 71851000.00
VBSN.SW balance_sheet (annual, 2025-12-31) — Current Assets: 158755000.00
VBSN.SW balance_sheet (quarterly, 2025-12-31) — Current Assets: 158755000.00
VBSN.SW balance_sheet (annual, 2025-12-31) — Current Capital Lease Obligation: 642000.00
VBSN.SW balance_sheet (quarterly, 2025-12-31) — Current Capital Lease Obligation: 642000.00
VBSN.SW balance_sheet (annual, 2025-12-31) — Current Debt And Capital Lease Obligation: 642000.00
VBSN.SW balance_sheet (quarterly, 2025-12-31) — Current Debt And Capital Lease Obligation: 642000.00
VBSN.SW balance_sheet (annual, 2025-12-31) — Current Liabilities: 36559000.00
VBSN.SW balance_sheet (quarterly, 2025-12-31) — Current Liabilities: 36559000.00
VBSN.SW balance_sheet (annual, 2025-12-31) — Current Provisions: 535000.00
VBSN.SW balance_sheet (quarterly, 2025-12-31) — Current Provisions: 535000.00
VBSN.SW cash_flow (annual, 2025-12-31) — Deferred Tax: -73000.00
VBSN.SW cash_flow (annual, 2025-12-31) — Depreciation: 3943000.00
VBSN.SW cash_flow (annual, 2025-12-31) — Depreciation And Amortization: 4773000.00
VBSN.SW income_statement (annual, 2025-12-31) — Depreciation And Amortization In Income Statement: 4773000.00
VBSN.SW income_statement (annual, 2025-12-31) — Depreciation Income Statement: 3943000.00
VBSN.SW income_statement (annual, 2025-12-31) — Diluted NI Availto Com Stockholders: 18294000.00
VBSN.SW income_statement (annual, 2025-12-31) — EBIT: 21435000.00
VBSN.SW income_statement (annual, 2025-12-31) — EBITDA: 26208000.00
VBSN.SW cash_flow (annual, 2025-12-31) — Effect Of Exchange Rate Changes: 4000.00
VBSN.SW cash_flow (annual, 2025-12-31) — End Cash Position: 91756000.00
VBSN.SW cash_flow (annual, 2025-12-31) — Financing Cash Flow: -14880000.00
VBSN.SW balance_sheet (annual, 2025-12-31) — Finished Goods: 15602000.00
VBSN.SW balance_sheet (quarterly, 2025-12-31) — Finished Goods: 15602000.00
VBSN.SW cash_flow (annual, 2025-12-31) — Free Cash Flow: 17482000.00
VBSN.SW cash_flow (annual, 2025-12-31) — Gain Loss On Sale Of PPE: -94000.00
VBSN.SW balance_sheet (annual, 2025-12-31) — Goodwill And Other Intangible Assets: 1036000.00
VBSN.SW balance_sheet (quarterly, 2025-12-31) — Goodwill And Other Intangible Assets: 1036000.00
VBSN.SW balance_sheet (annual, 2025-12-31) — Gross Accounts Receivable: 23604000.00
VBSN.SW balance_sheet (quarterly, 2025-12-31) — Gross Accounts Receivable: 23604000.00
VBSN.SW balance_sheet (annual, 2025-12-31) — Gross PPE: 111417000.00
VBSN.SW balance_sheet (quarterly, 2025-12-31) — Gross PPE: 111417000.00
VBSN.SW income_statement (annual, 2025-12-31) — Gross Profit: 89817000.00
VBSN.SW income_statement (annual, 2025-12-31) — Impairment Of Capital Assets: 101000.00
VBSN.SW income_statement (annual, 2025-12-31) — Interest Expense: 33000.00
VBSN.SW income_statement (annual, 2025-12-31) — Interest Expense Non Operating: 33000.00
VBSN.SW income_statement (annual, 2025-12-31) — Interest Income: 212000.00
VBSN.SW income_statement (annual, 2025-12-31) — Interest Income Non Operating: 212000.00
VBSN.SW balance_sheet (annual, 2025-12-31) — Inventory: 21931000.00
VBSN.SW balance_sheet (quarterly, 2025-12-31) — Inventory: 21931000.00
VBSN.SW balance_sheet (annual, 2025-12-31) — Invested Capital: 155412000.00
VBSN.SW balance_sheet (quarterly, 2025-12-31) — Invested Capital: 155412000.00
VBSN.SW cash_flow (annual, 2025-12-31) — Investing Cash Flow: -9751000.00
VBSN.SW balance_sheet (annual, 2025-12-31) — Land And Improvements: 62948000.00
VBSN.SW balance_sheet (quarterly, 2025-12-31) — Land And Improvements: 62948000.00
VBSN.SW balance_sheet (annual, 2025-12-31) — Long Term Capital Lease Obligation: 748000.00
VBSN.SW balance_sheet (quarterly, 2025-12-31) — Long Term Capital Lease Obligation: 748000.00
VBSN.SW balance_sheet (annual, 2025-12-31) — Long Term Debt And Capital Lease Obligation: 748000.00
VBSN.SW balance_sheet (quarterly, 2025-12-31) — Long Term Debt And Capital Lease Obligation: 748000.00
VBSN.SW balance_sheet (annual, 2025-12-31) — Machinery Furniture Equipment: 14543000.00
VBSN.SW balance_sheet (quarterly, 2025-12-31) — Machinery Furniture Equipment: 14543000.00
VBSN.SW income_statement (annual, 2025-12-31) — Net Income: 18294000.00
VBSN.SW income_statement (annual, 2025-12-31) — Net Income Common Stockholders: 18294000.00
VBSN.SW income_statement (annual, 2025-12-31) — Net Income Continuous Operations: 18294000.00
VBSN.SW income_statement (annual, 2025-12-31) — Net Income From Continuing And Discontinued Operation: 18294000.00
VBSN.SW income_statement (annual, 2025-12-31) — Net Income From Continuing Operation Net Minority Interest: 18294000.00
VBSN.SW cash_flow (annual, 2025-12-31) — Net Income From Continuing Operations: 18294000.00
VBSN.SW income_statement (annual, 2025-12-31) — Net Income Including Noncontrolling Interests: 18294000.00
VBSN.SW cash_flow (annual, 2025-12-31) — Net Intangibles Purchase And Sale: -240000.00
VBSN.SW income_statement (annual, 2025-12-31) — Net Interest Income: 179000.00
VBSN.SW cash_flow (annual, 2025-12-31) — Net Investment Purchase And Sale: -6000000.00
VBSN.SW income_statement (annual, 2025-12-31) — Net Non Operating Interest Income Expense: 179000.00
VBSN.SW balance_sheet (annual, 2025-12-31) — Net PPE: 35552000.00
VBSN.SW balance_sheet (quarterly, 2025-12-31) — Net PPE: 35552000.00
VBSN.SW cash_flow (annual, 2025-12-31) — Net PPE Purchase And Sale: -3511000.00
VBSN.SW balance_sheet (annual, 2025-12-31) — Net Tangible Assets: 154376000.00
VBSN.SW balance_sheet (quarterly, 2025-12-31) — Net Tangible Assets: 154376000.00
VBSN.SW balance_sheet (annual, 2025-12-31) — Non Current Accrued Expenses: 705000.00
VBSN.SW balance_sheet (quarterly, 2025-12-31) — Non Current Accrued Expenses: 705000.00
VBSN.SW balance_sheet (annual, 2025-12-31) — Non Current Deferred Taxes Liabilities: 2640000.00
VBSN.SW balance_sheet (quarterly, 2025-12-31) — Non Current Deferred Taxes Liabilities: 2640000.00
VBSN.SW income_statement (annual, 2025-12-31) — Normalized EBITDA: 26309000.00
VBSN.SW income_statement (annual, 2025-12-31) — Normalized Income: 18380355.00
VBSN.SW cash_flow (annual, 2025-12-31) — Operating Cash Flow: 21456000.00
VBSN.SW income_statement (annual, 2025-12-31) — Operating Income: 20877000.00
VBSN.SW income_statement (annual, 2025-12-31) — Operating Revenue: 161668000.00
VBSN.SW balance_sheet (annual, 2025-12-31) — Ordinary Shares Number: 2381367.00
VBSN.SW balance_sheet (quarterly, 2025-12-31) — Ordinary Shares Number: 2381367.00
VBSN.SW balance_sheet (annual, 2025-12-31) — Other Intangible Assets: 1036000.00
VBSN.SW balance_sheet (quarterly, 2025-12-31) — Other Intangible Assets: 1036000.00
VBSN.SW cash_flow (annual, 2025-12-31) — Other Non Cash Items: 17000.00
VBSN.SW income_statement (annual, 2025-12-31) — Other Non Operating Income Expenses: 80000.00
VBSN.SW income_statement (annual, 2025-12-31) — Other Operating Expenses: 35873000.00
VBSN.SW balance_sheet (annual, 2025-12-31) — Other Payable: 8239000.00
VBSN.SW balance_sheet (quarterly, 2025-12-31) — Other Payable: 8239000.00
VBSN.SW balance_sheet (annual, 2025-12-31) — Other Properties: 32477000.00
VBSN.SW balance_sheet (quarterly, 2025-12-31) — Other Properties: 32477000.00
VBSN.SW balance_sheet (annual, 2025-12-31) — Other Receivables: 1594000.00
VBSN.SW balance_sheet (quarterly, 2025-12-31) — Other Receivables: 1594000.00
VBSN.SW balance_sheet (annual, 2025-12-31) — Other Short Term Investments: 20000000.00
VBSN.SW balance_sheet (quarterly, 2025-12-31) — Other Short Term Investments: 20000000.00
VBSN.SW income_statement (annual, 2025-12-31) — Otherunder Preferred Stock Dividend: 0.00
VBSN.SW balance_sheet (annual, 2025-12-31) — Payables: 24995000.00
VBSN.SW balance_sheet (quarterly, 2025-12-31) — Payables: 24995000.00
VBSN.SW balance_sheet (annual, 2025-12-31) — Pensionand Other Post Retirement Benefit Plans Current: 3964000.00
VBSN.SW balance_sheet (quarterly, 2025-12-31) — Pensionand Other Post Retirement Benefit Plans Current: 3964000.00
VBSN.SW income_statement (annual, 2025-12-31) — Pretax Income: 21402000.00
VBSN.SW balance_sheet (annual, 2025-12-31) — Properties: 0.00
VBSN.SW balance_sheet (quarterly, 2025-12-31) — Properties: 0.00
VBSN.SW cash_flow (annual, 2025-12-31) — Provisionand Write Offof Assets: 211000.00
VBSN.SW cash_flow (annual, 2025-12-31) — Purchase Of Intangibles: -240000.00
VBSN.SW cash_flow (annual, 2025-12-31) — Purchase Of Investment: -40000000.00
VBSN.SW cash_flow (annual, 2025-12-31) — Purchase Of PPE: -3734000.00
VBSN.SW balance_sheet (annual, 2025-12-31) — Raw Materials: 2173000.00
VBSN.SW balance_sheet (quarterly, 2025-12-31) — Raw Materials: 2173000.00
VBSN.SW income_statement (annual, 2025-12-31) — Reconciled Cost Of Revenue: 71851000.00
VBSN.SW income_statement (annual, 2025-12-31) — Reconciled Depreciation: 4773000.00
VBSN.SW balance_sheet (annual, 2025-12-31) — Retained Earnings: 143372000.00
VBSN.SW balance_sheet (quarterly, 2025-12-31) — Retained Earnings: 143372000.00
VBSN.SW cash_flow (annual, 2025-12-31) — Sale Of Investment: 34000000.00
VBSN.SW cash_flow (annual, 2025-12-31) — Sale Of PPE: 223000.00
VBSN.SW balance_sheet (annual, 2025-12-31) — Share Issued: 2400000.00
VBSN.SW balance_sheet (quarterly, 2025-12-31) — Share Issued: 2400000.00
VBSN.SW income_statement (annual, 2025-12-31) — Special Income Charges: -101000.00
VBSN.SW balance_sheet (annual, 2025-12-31) — Stockholders Equity: 155412000.00
VBSN.SW balance_sheet (quarterly, 2025-12-31) — Stockholders Equity: 155412000.00
VBSN.SW balance_sheet (annual, 2025-12-31) — Tangible Book Value: 154376000.00
VBSN.SW balance_sheet (quarterly, 2025-12-31) — Tangible Book Value: 154376000.00
VBSN.SW income_statement (annual, 2025-12-31) — Tax Effect Of Unusual Items: -14645.00
VBSN.SW income_statement (annual, 2025-12-31) — Tax Provision: 3108000.00
VBSN.SW income_statement (annual, 2025-12-31) — Tax Rate For Calcs: 0.15
VBSN.SW balance_sheet (annual, 2025-12-31) — Total Assets: 196064000.00
VBSN.SW balance_sheet (quarterly, 2025-12-31) — Total Assets: 196064000.00
VBSN.SW balance_sheet (annual, 2025-12-31) — Total Capitalization: 155412000.00
VBSN.SW balance_sheet (quarterly, 2025-12-31) — Total Capitalization: 155412000.00
VBSN.SW balance_sheet (annual, 2025-12-31) — Total Debt: 1390000.00
VBSN.SW balance_sheet (quarterly, 2025-12-31) — Total Debt: 1390000.00
VBSN.SW balance_sheet (annual, 2025-12-31) — Total Equity Gross Minority Interest: 155412000.00
VBSN.SW balance_sheet (quarterly, 2025-12-31) — Total Equity Gross Minority Interest: 155412000.00
VBSN.SW income_statement (annual, 2025-12-31) — Total Expenses: 140791000.00
VBSN.SW balance_sheet (annual, 2025-12-31) — Total Liabilities Net Minority Interest: 40652000.00
VBSN.SW balance_sheet (quarterly, 2025-12-31) — Total Liabilities Net Minority Interest: 40652000.00
VBSN.SW balance_sheet (annual, 2025-12-31) — Total Non Current Assets: 37309000.00
VBSN.SW balance_sheet (quarterly, 2025-12-31) — Total Non Current Assets: 37309000.00
VBSN.SW balance_sheet (annual, 2025-12-31) — Total Non Current Liabilities Net Minority Interest: 4093000.00
VBSN.SW balance_sheet (quarterly, 2025-12-31) — Total Non Current Liabilities Net Minority Interest: 4093000.00
VBSN.SW income_statement (annual, 2025-12-31) — Total Operating Income As Reported: 21223000.00
VBSN.SW balance_sheet (annual, 2025-12-31) — Total Tax Payable: 1327000.00
VBSN.SW balance_sheet (quarterly, 2025-12-31) — Total Tax Payable: 1327000.00
VBSN.SW income_statement (annual, 2025-12-31) — Total Unusual Items: -101000.00
VBSN.SW income_statement (annual, 2025-12-31) — Total Unusual Items Excluding Goodwill: -101000.00
VBSN.SW balance_sheet (annual, 2025-12-31) — Treasury Shares Number: 18633.00
VBSN.SW balance_sheet (quarterly, 2025-12-31) — Treasury Shares Number: 18633.00
VBSN.SW balance_sheet (annual, 2025-12-31) — Work In Process: 4156000.00
VBSN.SW balance_sheet (quarterly, 2025-12-31) — Work In Process: 4156000.00
VBSN.SW balance_sheet (annual, 2025-12-31) — Working Capital: 122196000.00
VBSN.SW balance_sheet (quarterly, 2025-12-31) — Working Capital: 122196000.00
VBX.AX income_statement (annual, 2023-06-30) — +Operating Expense: 1978766.00
VBX.AX income_statement (annual, 2023-06-30) — Basic Average Shares: 83105375.00
VBX.AX income_statement (annual, 2023-06-30) — Basic EPS: -0.02
VBX.AX cash_flow (annual, 2023-06-30) — Beginning Cash Position: 379640.00
VBX.AX cash_flow (annual, 2023-06-30) — Cash Flow From Continuing Financing Activities: 678606.00
VBX.AX cash_flow (annual, 2023-06-30) — Cash Flow From Continuing Investing Activities: 0.00
VBX.AX cash_flow (annual, 2023-06-30) — Cash Flowsfromusedin Operating Activities Direct: -1007011.00
VBX.AX cash_flow (annual, 2023-06-30) — Changes In Cash: -328405.00
VBX.AX cash_flow (annual, 2023-06-30) — Classesof Cash Payments: -1007911.00
VBX.AX balance_sheet (annual, 2023-06-30) — Common Stock Equity: 0.00
VBX.AX cash_flow (annual, 2023-06-30) — Common Stock Issuance: 400000.00
VBX.AX balance_sheet (annual, 2023-06-30) — Current Assets: 0.00
VBX.AX balance_sheet (annual, 2023-06-30) — Current Liabilities: 0.00
VBX.AX income_statement (annual, 2023-06-30) — Depreciation Amortization Depletion Income Statement: 18799.00
VBX.AX income_statement (annual, 2023-06-30) — Depreciation And Amortization In Income Statement: 18799.00
VBX.AX income_statement (annual, 2023-06-30) — Depreciation Income Statement: 18799.00
VBX.AX income_statement (annual, 2023-06-30) — Diluted Average Shares: 83105375.00
VBX.AX income_statement (annual, 2023-06-30) — Diluted EPS: -0.02
VBX.AX income_statement (annual, 2023-06-30) — EBIT: -1977866.00
VBX.AX income_statement (annual, 2023-06-30) — EBITDA: -1959067.00
VBX.AX cash_flow (annual, 2023-06-30) — End Cash Position: 51235.00
VBX.AX cash_flow (annual, 2023-06-30) — Financing Cash Flow: 678606.00
VBX.AX cash_flow (annual, 2023-06-30) — Free Cash Flow: -1007011.00
VBX.AX income_statement (annual, 2023-06-30) — General And Administrative Expense: 998222.00
VBX.AX income_statement (annual, 2023-06-30) — Interest Expense: 33061.00
VBX.AX income_statement (annual, 2023-06-30) — Interest Expense Non Operating: 33061.00
VBX.AX cash_flow (annual, 2023-06-30) — Interest Received Direct: 900.00
VBX.AX balance_sheet (annual, 2023-06-30) — Invested Capital: 0.00
VBX.AX cash_flow (annual, 2023-06-30) — Investing Cash Flow: 0.00
VBX.AX cash_flow (annual, 2023-06-30) — Issuance Of Capital Stock: 400000.00
VBX.AX cash_flow (annual, 2023-06-30) — Issuance Of Debt: 300000.00
VBX.AX cash_flow (annual, 2023-06-30) — Long Term Debt Issuance: 300000.00
VBX.AX cash_flow (annual, 2023-06-30) — Net Common Stock Issuance: 400000.00
VBX.AX income_statement (annual, 2023-06-30) — Net Income: -2010927.00
VBX.AX income_statement (annual, 2023-06-30) — Net Income Common Stockholders: -2010927.00
VBX.AX income_statement (annual, 2023-06-30) — Net Income Continuous Operations: -2010927.00
VBX.AX income_statement (annual, 2023-06-30) — Net Income From Continuing And Discontinued Operation: -2010927.00
VBX.AX income_statement (annual, 2023-06-30) — Net Income From Continuing Operation Net Minority Interest: -2010927.00
VBX.AX income_statement (annual, 2023-06-30) — Net Income Including Noncontrolling Interests: -2010927.00
VBX.AX income_statement (annual, 2023-06-30) — Net Interest Income: -33061.00
VBX.AX cash_flow (annual, 2023-06-30) — Net Issuance Payments Of Debt: 300000.00
VBX.AX cash_flow (annual, 2023-06-30) — Net Long Term Debt Issuance: 300000.00
VBX.AX income_statement (annual, 2023-06-30) — Net Non Operating Interest Income Expense: -33061.00
VBX.AX cash_flow (annual, 2023-06-30) — Net Other Financing Charges: -21394.00
VBX.AX balance_sheet (annual, 2023-06-30) — Net Tangible Assets: 0.00
VBX.AX income_statement (annual, 2023-06-30) — Normalized EBITDA: -1959067.00
VBX.AX income_statement (annual, 2023-06-30) — Normalized Income: -2010927.00
VBX.AX income_statement (annual, 2023-06-30) — Operating Income: -1978766.00
VBX.AX balance_sheet (annual, 2023-06-30) — Ordinary Shares Number: 83105375.00
VBX.AX cash_flow (annual, 2023-06-30) — Other Cash Paymentsfrom Operating Activities: -651483.00
VBX.AX income_statement (annual, 2023-06-30) — Other Gand A: 92999.00
VBX.AX income_statement (annual, 2023-06-30) — Other Income Expense: 900.00
VBX.AX income_statement (annual, 2023-06-30) — Other Non Operating Income Expenses: 900.00
VBX.AX income_statement (annual, 2023-06-30) — Other Operating Expenses: 960547.00
VBX.AX cash_flow (annual, 2023-06-30) — Paymentsto Suppliersfor Goodsand Services: -356428.00
VBX.AX income_statement (annual, 2023-06-30) — Pretax Income: -2010927.00
VBX.AX income_statement (annual, 2023-06-30) — Reconciled Depreciation: 18799.00
VBX.AX income_statement (annual, 2023-06-30) — Salaries And Wages: 905223.00
VBX.AX income_statement (annual, 2023-06-30) — Selling And Marketing Expense: 1198.00
VBX.AX income_statement (annual, 2023-06-30) — Selling General And Administration: 999420.00
VBX.AX balance_sheet (annual, 2023-06-30) — Share Issued: 83105375.00
VBX.AX balance_sheet (annual, 2023-06-30) — Stockholders Equity: 0.00
VBX.AX balance_sheet (annual, 2023-06-30) — Tangible Book Value: 0.00
VBX.AX income_statement (annual, 2023-06-30) — Tax Effect Of Unusual Items: 0.00
VBX.AX income_statement (annual, 2023-06-30) — Tax Provision: 0.00
VBX.AX income_statement (annual, 2023-06-30) — Tax Rate For Calcs: 0.00
VBX.AX balance_sheet (annual, 2023-06-30) — Total Assets: 0.00
VBX.AX balance_sheet (annual, 2023-06-30) — Total Capitalization: 0.00
VBX.AX balance_sheet (annual, 2023-06-30) — Total Equity Gross Minority Interest: 0.00
VBX.AX balance_sheet (annual, 2023-06-30) — Total Liabilities Net Minority Interest: 0.00
VBX.AX balance_sheet (annual, 2023-06-30) — Total Non Current Assets: 0.00
VBX.AX balance_sheet (annual, 2023-06-30) — Total Non Current Liabilities Net Minority Interest: 0.00
VBX.AX balance_sheet (annual, 2023-06-30) — Working Capital: 0.00
VBX.AX income_statement (annual, 2024-06-30) — +Operating Expense: 3426053.00
VBX.AX income_statement (annual, 2024-06-30) — Basic Average Shares: 83105375.00
VBX.AX income_statement (annual, 2024-06-30) — Basic EPS: -0.04
VBX.AX cash_flow (annual, 2024-06-30) — Beginning Cash Position: 51235.00
VBX.AX cash_flow (annual, 2024-06-30) — Cash Flow From Continuing Financing Activities: 353335.00
VBX.AX cash_flow (annual, 2024-06-30) — Cash Flow From Continuing Investing Activities: 0.00
VBX.AX cash_flow (annual, 2024-06-30) — Cash Flowsfromusedin Operating Activities Direct: -401048.00
VBX.AX cash_flow (annual, 2024-06-30) — Changes In Cash: -47713.00
VBX.AX cash_flow (annual, 2024-06-30) — Classesof Cash Payments: -401126.00
VBX.AX balance_sheet (annual, 2024-06-30) — Common Stock Equity: 0.00
VBX.AX balance_sheet (annual, 2024-06-30) — Current Assets: 0.00
VBX.AX balance_sheet (annual, 2024-06-30) — Current Liabilities: 0.00
VBX.AX income_statement (annual, 2024-06-30) — Depreciation Amortization Depletion Income Statement: 18390.00
VBX.AX income_statement (annual, 2024-06-30) — Depreciation And Amortization In Income Statement: 18390.00
VBX.AX income_statement (annual, 2024-06-30) — Depreciation Income Statement: 18390.00
VBX.AX income_statement (annual, 2024-06-30) — Diluted Average Shares: 83105375.00
VBX.AX income_statement (annual, 2024-06-30) — Diluted EPS: -0.04
VBX.AX income_statement (annual, 2024-06-30) — EBIT: -3425975.00
VBX.AX income_statement (annual, 2024-06-30) — EBITDA: -3407585.00
VBX.AX cash_flow (annual, 2024-06-30) — End Cash Position: 3522.00
VBX.AX cash_flow (annual, 2024-06-30) — Financing Cash Flow: 353335.00
VBX.AX cash_flow (annual, 2024-06-30) — Free Cash Flow: -401048.00
VBX.AX income_statement (annual, 2024-06-30) — General And Administrative Expense: 3237481.00
VBX.AX income_statement (annual, 2024-06-30) — Interest Expense: 38266.00
VBX.AX income_statement (annual, 2024-06-30) — Interest Expense Non Operating: 38266.00
VBX.AX cash_flow (annual, 2024-06-30) — Interest Received Direct: 78.00
VBX.AX balance_sheet (annual, 2024-06-30) — Invested Capital: 0.00
VBX.AX cash_flow (annual, 2024-06-30) — Investing Cash Flow: 0.00
VBX.AX cash_flow (annual, 2024-06-30) — Issuance Of Debt: 375000.00
VBX.AX cash_flow (annual, 2024-06-30) — Long Term Debt Issuance: 375000.00
VBX.AX income_statement (annual, 2024-06-30) — Net Income: -3464241.00
VBX.AX income_statement (annual, 2024-06-30) — Net Income Common Stockholders: -3464241.00
VBX.AX income_statement (annual, 2024-06-30) — Net Income Continuous Operations: -3464241.00
VBX.AX income_statement (annual, 2024-06-30) — Net Income From Continuing And Discontinued Operation: -3464241.00
VBX.AX income_statement (annual, 2024-06-30) — Net Income From Continuing Operation Net Minority Interest: -3464241.00
VBX.AX income_statement (annual, 2024-06-30) — Net Income Including Noncontrolling Interests: -3464241.00
VBX.AX income_statement (annual, 2024-06-30) — Net Interest Income: -38266.00
VBX.AX cash_flow (annual, 2024-06-30) — Net Issuance Payments Of Debt: 375000.00
VBX.AX cash_flow (annual, 2024-06-30) — Net Long Term Debt Issuance: 375000.00
VBX.AX income_statement (annual, 2024-06-30) — Net Non Operating Interest Income Expense: -38266.00
VBX.AX cash_flow (annual, 2024-06-30) — Net Other Financing Charges: -21665.00
VBX.AX balance_sheet (annual, 2024-06-30) — Net Tangible Assets: 0.00
VBX.AX income_statement (annual, 2024-06-30) — Normalized EBITDA: -3407585.00
VBX.AX income_statement (annual, 2024-06-30) — Normalized Income: -3464241.00
VBX.AX income_statement (annual, 2024-06-30) — Operating Income: -3426053.00
VBX.AX balance_sheet (annual, 2024-06-30) — Ordinary Shares Number: 83105375.00
VBX.AX cash_flow (annual, 2024-06-30) — Other Cash Paymentsfrom Operating Activities: -150518.00
VBX.AX income_statement (annual, 2024-06-30) — Other Gand A: 9907.00
VBX.AX income_statement (annual, 2024-06-30) — Other Income Expense: 78.00
VBX.AX income_statement (annual, 2024-06-30) — Other Non Operating Income Expenses: 78.00
VBX.AX income_statement (annual, 2024-06-30) — Other Operating Expenses: 165946.00
VBX.AX cash_flow (annual, 2024-06-30) — Paymentsto Suppliersfor Goodsand Services: -250608.00
VBX.AX income_statement (annual, 2024-06-30) — Pretax Income: -3464241.00
VBX.AX income_statement (annual, 2024-06-30) — Reconciled Depreciation: 18390.00
VBX.AX income_statement (annual, 2024-06-30) — Salaries And Wages: 3227574.00
VBX.AX income_statement (annual, 2024-06-30) — Selling And Marketing Expense: 4236.00
VBX.AX income_statement (annual, 2024-06-30) — Selling General And Administration: 3241717.00
VBX.AX balance_sheet (annual, 2024-06-30) — Share Issued: 83105375.00
VBX.AX balance_sheet (annual, 2024-06-30) — Stockholders Equity: 0.00
VBX.AX balance_sheet (annual, 2024-06-30) — Tangible Book Value: 0.00
VBX.AX income_statement (annual, 2024-06-30) — Tax Effect Of Unusual Items: 0.00
VBX.AX income_statement (annual, 2024-06-30) — Tax Provision: 0.00
VBX.AX income_statement (annual, 2024-06-30) — Tax Rate For Calcs: 0.00
VBX.AX balance_sheet (annual, 2024-06-30) — Total Assets: 0.00
VBX.AX balance_sheet (annual, 2024-06-30) — Total Capitalization: 0.00
VBX.AX balance_sheet (annual, 2024-06-30) — Total Equity Gross Minority Interest: 0.00
VBX.AX balance_sheet (annual, 2024-06-30) — Total Liabilities Net Minority Interest: 0.00
VBX.AX balance_sheet (annual, 2024-06-30) — Total Non Current Assets: 0.00
VBX.AX balance_sheet (annual, 2024-06-30) — Total Non Current Liabilities Net Minority Interest: 0.00
VBX.AX balance_sheet (annual, 2024-06-30) — Working Capital: 0.00
VBX.AX income_statement (annual, 2025-06-30) — Basic Average Shares: 63066835.00
VBX.AX income_statement (annual, 2025-06-30) — Basic EPS: -0.04
VBX.AX income_statement (annual, 2025-06-30) — Diluted Average Shares: 63066835.00
VBX.AX income_statement (annual, 2025-06-30) — Diluted EPS: -0.04
VBX.AX income_statement (annual, 2025-06-30) — EBIT: -2431847.00
VBX.AX income_statement (annual, 2025-06-30) — EBITDA: -2413435.00
VBX.AX cash_flow (annual, 2025-06-30) — Free Cash Flow: -2356547.00
VBX.AX income_statement (annual, 2025-06-30) — Interest Income: 5546.00
VBX.AX balance_sheet (annual, 2025-06-30) — Invested Capital: 8652250.00
VBX.AX balance_sheet (quarterly, 2025-06-30) — Invested Capital: 8652250.00
VBX.AX income_statement (annual, 2025-06-30) — Normalized EBITDA: -2413435.00
VBX.AX balance_sheet (annual, 2025-06-30) — Total Capitalization: 8652250.00
VBX.AX balance_sheet (quarterly, 2025-06-30) — Total Capitalization: 8652250.00
VC cash_flow (annual, 2021-12-31) — Asset Impairment Charge: 9000000.00
VC balance_sheet (annual, 2021-12-31) — Current Accrued Expenses: 30000000.00
VC balance_sheet (annual, 2021-12-31) — Defined Pension Benefit: 7000000.00
VC income_statement (annual, 2021-12-31) — Gain On Sale Of Ppe: 0.00
VC balance_sheet (annual, 2021-12-31) — Hedging Assets Current: 0.00
VC balance_sheet (annual, 2021-12-31) — Investmentsin Associatesat Cost: 54000000.00
VC cash_flow (annual, 2021-12-31) — Issuance Of Debt: 0.00
VC cash_flow (annual, 2021-12-31) — Long Term Debt Issuance: 0.00
VC cash_flow (annual, 2021-12-31) — Net Foreign Currency Exchange Gain Loss: 0.00
VC income_statement (annual, 2021-12-31) — Net Income Discontinuous Operations: 0.00
VC cash_flow (annual, 2021-12-31) — Net Investment Purchase And Sale: 4000000.00
VC cash_flow (annual, 2021-12-31) — Net Short Term Debt Issuance: 4000000.00
VC balance_sheet (annual, 2021-12-31) — Notes Receivable: 3000000.00
VC cash_flow (annual, 2021-12-31) — Sale Of Investment: 4000000.00
VC income_statement (annual, 2022-12-31) — +Operating Expense: 188000000.00
VC income_statement (annual, 2022-12-31) — +Total Revenue: 3756000000.00
VC balance_sheet (annual, 2022-12-31) — Accounts Payable: 657000000.00
VC balance_sheet (annual, 2022-12-31) — Accounts Receivable: 672000000.00
VC balance_sheet (annual, 2022-12-31) — Accumulated Depreciation: -570000000.00
VC balance_sheet (annual, 2022-12-31) — Additional Paid In Capital: 1352000000.00
VC balance_sheet (annual, 2022-12-31) — Allowance For Doubtful Accounts Receivable: -5000000.00
VC cash_flow (annual, 2022-12-31) — Amortization Cash Flow: 18000000.00
VC cash_flow (annual, 2022-12-31) — Amortization Of Intangibles: 18000000.00
VC cash_flow (annual, 2022-12-31) — Asset Impairment Charge: 5000000.00
VC income_statement (annual, 2022-12-31) — Basic Average Shares: 28100000.00
VC income_statement (annual, 2022-12-31) — Basic EPS: 4.41
VC cash_flow (annual, 2022-12-31) — Beginning Cash Position: 455000000.00
VC balance_sheet (annual, 2022-12-31) — Buildings And Improvements: 88000000.00
VC cash_flow (annual, 2022-12-31) — Capital Expenditure: -81000000.00
VC cash_flow (annual, 2022-12-31) — Capital Expenditure Reported: -81000000.00
VC balance_sheet (annual, 2022-12-31) — Capital Lease Obligations: 128000000.00
VC balance_sheet (annual, 2022-12-31) — Capital Stock: 1000000.00
VC balance_sheet (annual, 2022-12-31) — Cash And Cash Equivalents: 520000000.00
VC balance_sheet (annual, 2022-12-31) — Cash Cash Equivalents And Short Term Investments: 520000000.00
VC cash_flow (annual, 2022-12-31) — Cash Flow From Continuing Financing Activities: -9000000.00
VC cash_flow (annual, 2022-12-31) — Cash Flow From Continuing Investing Activities: -68000000.00
VC cash_flow (annual, 2022-12-31) — Cash Flow From Continuing Operating Activities: 167000000.00
VC cash_flow (annual, 2022-12-31) — Change In Account Payable: 146000000.00
VC cash_flow (annual, 2022-12-31) — Change In Inventory: -105000000.00
VC cash_flow (annual, 2022-12-31) — Change In Other Working Capital: 10000000.00
VC cash_flow (annual, 2022-12-31) — Change In Payable: 146000000.00
VC cash_flow (annual, 2022-12-31) — Change In Payables And Accrued Expense: 146000000.00
VC cash_flow (annual, 2022-12-31) — Change In Receivables: -156000000.00
VC cash_flow (annual, 2022-12-31) — Change In Working Capital: -105000000.00
VC cash_flow (annual, 2022-12-31) — Changes In Account Receivables: -156000000.00
VC cash_flow (annual, 2022-12-31) — Changes In Cash: 90000000.00
VC balance_sheet (annual, 2022-12-31) — Common Stock: 1000000.00
VC balance_sheet (annual, 2022-12-31) — Common Stock Equity: 675000000.00
VC cash_flow (annual, 2022-12-31) — Common Stock Payments: 0.00
VC balance_sheet (annual, 2022-12-31) — Construction In Progress: 52000000.00
VC income_statement (annual, 2022-12-31) — Cost Of Revenue: 3388000000.00
VC balance_sheet (annual, 2022-12-31) — Current Accrued Expenses: 31000000.00
VC balance_sheet (annual, 2022-12-31) — Current Assets: 1710000000.00
VC balance_sheet (annual, 2022-12-31) — Current Capital Lease Obligation: 29000000.00
VC balance_sheet (annual, 2022-12-31) — Current Debt: 13000000.00
VC balance_sheet (annual, 2022-12-31) — Current Debt And Capital Lease Obligation: 42000000.00
VC balance_sheet (annual, 2022-12-31) — Current Deferred Assets: 35000000.00
VC balance_sheet (annual, 2022-12-31) — Current Deferred Liabilities: 55000000.00
VC balance_sheet (annual, 2022-12-31) — Current Deferred Revenue: 55000000.00
VC balance_sheet (annual, 2022-12-31) — Current Liabilities: 1035000000.00
VC balance_sheet (annual, 2022-12-31) — Current Provisions: 20000000.00
VC cash_flow (annual, 2022-12-31) — Deferred Income Tax: 0.00
VC cash_flow (annual, 2022-12-31) — Deferred Tax: 0.00
VC balance_sheet (annual, 2022-12-31) — Defined Pension Benefit: 4000000.00
VC cash_flow (annual, 2022-12-31) — Depreciation: 90000000.00
VC cash_flow (annual, 2022-12-31) — Depreciation Amortization Depletion: 108000000.00
VC cash_flow (annual, 2022-12-31) — Depreciation And Amortization: 108000000.00
VC balance_sheet (annual, 2022-12-31) — Derivative Product Liabilities: 2000000.00
VC income_statement (annual, 2022-12-31) — Diluted Average Shares: 28500000.00
VC income_statement (annual, 2022-12-31) — Diluted EPS: 4.35
VC income_statement (annual, 2022-12-31) — Diluted NI Availto Com Stockholders: 124000000.00
VC balance_sheet (annual, 2022-12-31) — Duefrom Related Parties Current: 49000000.00
VC balance_sheet (annual, 2022-12-31) — Dueto Related Parties Current: 39000000.00
VC income_statement (annual, 2022-12-31) — EBIT: 189000000.00
VC income_statement (annual, 2022-12-31) — EBITDA: 297000000.00
VC income_statement (annual, 2022-12-31) — Earnings From Equity Interest: -1000000.00
VC cash_flow (annual, 2022-12-31) — Earnings Losses From Equity Investments: 4000000.00
VC cash_flow (annual, 2022-12-31) — Effect Of Exchange Rate Changes: -22000000.00
VC balance_sheet (annual, 2022-12-31) — Employee Benefits: 115000000.00
VC cash_flow (annual, 2022-12-31) — End Cash Position: 523000000.00
VC cash_flow (annual, 2022-12-31) — Financing Cash Flow: -9000000.00
VC balance_sheet (annual, 2022-12-31) — Finished Goods: 31000000.00
VC cash_flow (annual, 2022-12-31) — Free Cash Flow: 86000000.00
VC cash_flow (annual, 2022-12-31) — Gain Loss On Investment Securities: -3000000.00
VC income_statement (annual, 2022-12-31) — Gain On Sale Of Ppe: 3000000.00
VC income_statement (annual, 2022-12-31) — Gain On Sale Of Security: -3000000.00
VC balance_sheet (annual, 2022-12-31) — Gains Losses Not Affecting Retained Earnings: -213000000.00
VC balance_sheet (annual, 2022-12-31) — Goodwill: 45000000.00
VC balance_sheet (annual, 2022-12-31) — Goodwill And Other Intangible Assets: 99000000.00
VC balance_sheet (annual, 2022-12-31) — Gross Accounts Receivable: 677000000.00
VC balance_sheet (annual, 2022-12-31) — Gross PPE: 1058000000.00
VC income_statement (annual, 2022-12-31) — Gross Profit: 368000000.00
VC cash_flow (annual, 2022-12-31) — Income Tax Paid Supplemental Data: 29000000.00
VC balance_sheet (annual, 2022-12-31) — Income Tax Payable: 22000000.00
VC income_statement (annual, 2022-12-31) — Interest Expense: 14000000.00
VC income_statement (annual, 2022-12-31) — Interest Expense Non Operating: 14000000.00
VC income_statement (annual, 2022-12-31) — Interest Income: 4000000.00
VC income_statement (annual, 2022-12-31) — Interest Income Non Operating: 4000000.00
VC cash_flow (annual, 2022-12-31) — Interest Paid Supplemental Data: 14000000.00
VC balance_sheet (annual, 2022-12-31) — Inventory: 348000000.00
VC balance_sheet (annual, 2022-12-31) — Invested Capital: 1024000000.00
VC cash_flow (annual, 2022-12-31) — Investing Cash Flow: -68000000.00
VC balance_sheet (annual, 2022-12-31) — Investments And Advances: 49000000.00
VC balance_sheet (annual, 2022-12-31) — Investmentsin Associatesat Cost: 49000000.00
VC cash_flow (annual, 2022-12-31) — Issuance Of Debt: 350000000.00
VC balance_sheet (annual, 2022-12-31) — Land And Improvements: 9000000.00
VC balance_sheet (annual, 2022-12-31) — Long Term Capital Lease Obligation: 99000000.00
VC balance_sheet (annual, 2022-12-31) — Long Term Debt: 336000000.00
VC balance_sheet (annual, 2022-12-31) — Long Term Debt And Capital Lease Obligation: 435000000.00
VC cash_flow (annual, 2022-12-31) — Long Term Debt Issuance: 350000000.00
VC cash_flow (annual, 2022-12-31) — Long Term Debt Payments: -350000000.00
VC balance_sheet (annual, 2022-12-31) — Long Term Equity Investment: 49000000.00
VC balance_sheet (annual, 2022-12-31) — Long Term Provisions: 5000000.00
VC balance_sheet (annual, 2022-12-31) — Machinery Furniture Equipment: 713000000.00
VC balance_sheet (annual, 2022-12-31) — Minority Interest: 99000000.00
VC income_statement (annual, 2022-12-31) — Minority Interests: -6000000.00
VC cash_flow (annual, 2022-12-31) — Net Business Purchase And Sale: 0.00
VC cash_flow (annual, 2022-12-31) — Net Common Stock Issuance: 0.00
VC cash_flow (annual, 2022-12-31) — Net Foreign Currency Exchange Gain Loss: 3000000.00
VC income_statement (annual, 2022-12-31) — Net Income: 124000000.00
VC income_statement (annual, 2022-12-31) — Net Income Common Stockholders: 124000000.00
VC income_statement (annual, 2022-12-31) — Net Income Continuous Operations: 130000000.00
VC income_statement (annual, 2022-12-31) — Net Income From Continuing And Discontinued Operation: 124000000.00
VC income_statement (annual, 2022-12-31) — Net Income From Continuing Operation Net Minority Interest: 124000000.00
VC cash_flow (annual, 2022-12-31) — Net Income From Continuing Operations: 130000000.00
VC income_statement (annual, 2022-12-31) — Net Income Including Noncontrolling Interests: 130000000.00
VC income_statement (annual, 2022-12-31) — Net Interest Income: -10000000.00
VC cash_flow (annual, 2022-12-31) — Net Investment Purchase And Sale: 12000000.00
VC cash_flow (annual, 2022-12-31) — Net Issuance Payments Of Debt: -4000000.00
VC cash_flow (annual, 2022-12-31) — Net Long Term Debt Issuance: 0.00
VC income_statement (annual, 2022-12-31) — Net Non Operating Interest Income Expense: -10000000.00
VC cash_flow (annual, 2022-12-31) — Net Other Financing Charges: -5000000.00
VC cash_flow (annual, 2022-12-31) — Net Other Investing Changes: 1000000.00
VC balance_sheet (annual, 2022-12-31) — Net PPE: 488000000.00
VC cash_flow (annual, 2022-12-31) — Net Short Term Debt Issuance: -4000000.00
VC balance_sheet (annual, 2022-12-31) — Net Tangible Assets: 576000000.00
VC balance_sheet (annual, 2022-12-31) — Non Current Accounts Receivable: 11000000.00
VC balance_sheet (annual, 2022-12-31) — Non Current Accrued Expenses: 20000000.00
VC balance_sheet (annual, 2022-12-31) — Non Current Deferred Assets: 72000000.00
VC balance_sheet (annual, 2022-12-31) — Non Current Deferred Liabilities: 48000000.00
VC balance_sheet (annual, 2022-12-31) — Non Current Deferred Revenue: 14000000.00
VC balance_sheet (annual, 2022-12-31) — Non Current Deferred Taxes Assets: 42000000.00
VC balance_sheet (annual, 2022-12-31) — Non Current Deferred Taxes Liabilities: 34000000.00
VC income_statement (annual, 2022-12-31) — Normalized EBITDA: 311000000.00
VC income_statement (annual, 2022-12-31) — Normalized Income: 134360000.00
VC balance_sheet (annual, 2022-12-31) — Notes Receivable: 6000000.00
VC cash_flow (annual, 2022-12-31) — Operating Cash Flow: 167000000.00
VC cash_flow (annual, 2022-12-31) — Operating Gains Losses: 4000000.00
VC income_statement (annual, 2022-12-31) — Operating Income: 180000000.00
VC income_statement (annual, 2022-12-31) — Operating Revenue: 3756000000.00
VC balance_sheet (annual, 2022-12-31) — Ordinary Shares Number: 28200000.00
VC balance_sheet (annual, 2022-12-31) — Other Current Assets: 10000000.00
VC balance_sheet (annual, 2022-12-31) — Other Current Borrowings: 13000000.00
VC balance_sheet (annual, 2022-12-31) — Other Current Liabilities: 75000000.00
VC balance_sheet (annual, 2022-12-31) — Other Equity Adjustments: -213000000.00
VC income_statement (annual, 2022-12-31) — Other Income Expense: 5000000.00
VC balance_sheet (annual, 2022-12-31) — Other Intangible Assets: 54000000.00
VC cash_flow (annual, 2022-12-31) — Other Non Cash Items: -1000000.00
VC balance_sheet (annual, 2022-12-31) — Other Non Current Assets: 21000000.00
VC balance_sheet (annual, 2022-12-31) — Other Non Current Liabilities: 16000000.00
VC income_statement (annual, 2022-12-31) — Other Non Operating Income Expenses: 20000000.00
VC balance_sheet (annual, 2022-12-31) — Other Properties: 196000000.00
VC balance_sheet (annual, 2022-12-31) — Payables: 753000000.00
VC balance_sheet (annual, 2022-12-31) — Payables And Accrued Expenses: 753000000.00
VC balance_sheet (annual, 2022-12-31) — Pensionand Other Post Retirement Benefit Plans Current: 90000000.00
VC balance_sheet (annual, 2022-12-31) — Preferred Stock: 0.00
VC balance_sheet (annual, 2022-12-31) — Prepaid Assets: 18000000.00
VC income_statement (annual, 2022-12-31) — Pretax Income: 175000000.00
VC cash_flow (annual, 2022-12-31) — Proceeds From Stock Option Exercised: 0.00
VC balance_sheet (annual, 2022-12-31) — Properties: 0.00
VC cash_flow (annual, 2022-12-31) — Purchase Of Business: 0.00
VC balance_sheet (annual, 2022-12-31) — Raw Materials: 291000000.00
VC balance_sheet (annual, 2022-12-31) — Receivables: 776000000.00
VC income_statement (annual, 2022-12-31) — Reconciled Cost Of Revenue: 3388000000.00
VC income_statement (annual, 2022-12-31) — Reconciled Depreciation: 108000000.00
VC cash_flow (annual, 2022-12-31) — Repayment Of Debt: -350000000.00
VC cash_flow (annual, 2022-12-31) — Repurchase Of Capital Stock: 0.00
VC balance_sheet (annual, 2022-12-31) — Restricted Cash: 3000000.00
VC income_statement (annual, 2022-12-31) — Restructuring And Mergern Acquisition: 14000000.00
VC balance_sheet (annual, 2022-12-31) — Retained Earnings: 1788000000.00
VC cash_flow (annual, 2022-12-31) — Sale Of Investment: 12000000.00
VC income_statement (annual, 2022-12-31) — Selling General And Administration: 188000000.00
VC balance_sheet (annual, 2022-12-31) — Share Issued: 55000000.00
VC income_statement (annual, 2022-12-31) — Special Income Charges: -14000000.00
VC cash_flow (annual, 2022-12-31) — Stock Based Compensation: 26000000.00
VC balance_sheet (annual, 2022-12-31) — Stockholders Equity: 675000000.00
VC balance_sheet (annual, 2022-12-31) — Tangible Book Value: 576000000.00
VC income_statement (annual, 2022-12-31) — Tax Effect Of Unusual Items: -3640000.00
VC income_statement (annual, 2022-12-31) — Tax Provision: 45000000.00
VC income_statement (annual, 2022-12-31) — Tax Rate For Calcs: 0.26
VC balance_sheet (annual, 2022-12-31) — Taxes Receivable: 55000000.00
VC balance_sheet (annual, 2022-12-31) — Total Assets: 2450000000.00
VC balance_sheet (annual, 2022-12-31) — Total Capitalization: 1011000000.00
VC balance_sheet (annual, 2022-12-31) — Total Debt: 477000000.00
VC balance_sheet (annual, 2022-12-31) — Total Equity Gross Minority Interest: 774000000.00
VC income_statement (annual, 2022-12-31) — Total Expenses: 3576000000.00
VC balance_sheet (annual, 2022-12-31) — Total Liabilities Net Minority Interest: 1676000000.00
VC balance_sheet (annual, 2022-12-31) — Total Non Current Assets: 740000000.00
VC balance_sheet (annual, 2022-12-31) — Total Non Current Liabilities Net Minority Interest: 641000000.00
VC balance_sheet (annual, 2022-12-31) — Total Tax Payable: 57000000.00
VC income_statement (annual, 2022-12-31) — Total Unusual Items: -14000000.00
VC income_statement (annual, 2022-12-31) — Total Unusual Items Excluding Goodwill: -14000000.00
VC balance_sheet (annual, 2022-12-31) — Treasury Shares Number: 26800000.00
VC balance_sheet (annual, 2022-12-31) — Treasury Stock: 2253000000.00
VC balance_sheet (annual, 2022-12-31) — Work In Process: 26000000.00
VC balance_sheet (annual, 2022-12-31) — Working Capital: 675000000.00
VC income_statement (annual, 2023-12-31) — +Operating Expense: 207000000.00
VC income_statement (annual, 2023-12-31) — +Total Revenue: 3954000000.00
VC balance_sheet (annual, 2023-12-31) — Accounts Payable: 551000000.00
VC balance_sheet (annual, 2023-12-31) — Accounts Receivable: 666000000.00
VC balance_sheet (annual, 2023-12-31) — Accumulated Depreciation: -627000000.00
VC balance_sheet (annual, 2023-12-31) — Additional Paid In Capital: 1356000000.00
VC balance_sheet (annual, 2023-12-31) — Allowance For Doubtful Accounts Receivable: -7000000.00
VC cash_flow (annual, 2023-12-31) — Amortization Cash Flow: 19000000.00
VC cash_flow (annual, 2023-12-31) — Amortization Of Intangibles: 19000000.00
VC cash_flow (annual, 2023-12-31) — Asset Impairment Charge: 0.00
VC income_statement (annual, 2023-12-31) — Basic Average Shares: 28100000.00
VC income_statement (annual, 2023-12-31) — Basic EPS: 20.21
VC cash_flow (annual, 2023-12-31) — Beginning Cash Position: 523000000.00
VC balance_sheet (annual, 2023-12-31) — Buildings And Improvements: 95000000.00
VC cash_flow (annual, 2023-12-31) — Capital Expenditure: -125000000.00
VC cash_flow (annual, 2023-12-31) — Capital Expenditure Reported: -125000000.00
VC balance_sheet (annual, 2023-12-31) — Capital Lease Obligations: 109000000.00
VC balance_sheet (annual, 2023-12-31) — Capital Stock: 1000000.00
VC balance_sheet (annual, 2023-12-31) — Cash And Cash Equivalents: 515000000.00
VC balance_sheet (annual, 2023-12-31) — Cash Cash Equivalents And Short Term Investments: 515000000.00
VC cash_flow (annual, 2023-12-31) — Cash Dividends Paid: 0.00
VC cash_flow (annual, 2023-12-31) — Cash Flow From Continuing Financing Activities: -156000000.00
VC cash_flow (annual, 2023-12-31) — Cash Flow From Continuing Investing Activities: -123000000.00
VC cash_flow (annual, 2023-12-31) — Cash Flow From Continuing Operating Activities: 267000000.00
VC cash_flow (annual, 2023-12-31) — Change In Account Payable: -130000000.00
VC cash_flow (annual, 2023-12-31) — Change In Inventory: 52000000.00
VC cash_flow (annual, 2023-12-31) — Change In Other Working Capital: -7000000.00
VC cash_flow (annual, 2023-12-31) — Change In Payable: -130000000.00
VC cash_flow (annual, 2023-12-31) — Change In Payables And Accrued Expense: -130000000.00
VC cash_flow (annual, 2023-12-31) — Change In Receivables: 13000000.00
VC cash_flow (annual, 2023-12-31) — Change In Working Capital: -72000000.00
VC cash_flow (annual, 2023-12-31) — Changes In Account Receivables: 13000000.00
VC cash_flow (annual, 2023-12-31) — Changes In Cash: -12000000.00
VC balance_sheet (annual, 2023-12-31) — Common Stock: 1000000.00
VC cash_flow (annual, 2023-12-31) — Common Stock Dividend Paid: 0.00
VC balance_sheet (annual, 2023-12-31) — Common Stock Equity: 1038000000.00
VC cash_flow (annual, 2023-12-31) — Common Stock Payments: -106000000.00
VC balance_sheet (annual, 2023-12-31) — Construction In Progress: 83000000.00
VC income_statement (annual, 2023-12-31) — Cost Of Revenue: 3467000000.00
VC balance_sheet (annual, 2023-12-31) — Current Assets: 1616000000.00
VC balance_sheet (annual, 2023-12-31) — Current Capital Lease Obligation: 30000000.00
VC balance_sheet (annual, 2023-12-31) — Current Debt: 18000000.00
VC balance_sheet (annual, 2023-12-31) — Current Debt And Capital Lease Obligation: 48000000.00
VC balance_sheet (annual, 2023-12-31) — Current Deferred Assets: 36000000.00
VC balance_sheet (annual, 2023-12-31) — Current Deferred Liabilities: 57000000.00
VC balance_sheet (annual, 2023-12-31) — Current Deferred Revenue: 57000000.00
VC balance_sheet (annual, 2023-12-31) — Current Liabilities: 931000000.00
VC balance_sheet (annual, 2023-12-31) — Current Provisions: 21000000.00
VC cash_flow (annual, 2023-12-31) — Deferred Income Tax: -395000000.00
VC cash_flow (annual, 2023-12-31) — Deferred Tax: -395000000.00
VC cash_flow (annual, 2023-12-31) — Depreciation: 84000000.00
VC cash_flow (annual, 2023-12-31) — Depreciation Amortization Depletion: 104000000.00
VC cash_flow (annual, 2023-12-31) — Depreciation And Amortization: 104000000.00
VC balance_sheet (annual, 2023-12-31) — Derivative Product Liabilities: 9000000.00
VC income_statement (annual, 2023-12-31) — Diluted Average Shares: 28500000.00