speb/financial-data huggingface dataset:
JAGU balance_sheet (annual, 2023-12-31) — Net PPE: 0.00
JAGU cash_flow (annual, 2023-12-31) — Net PPE Purchase And Sale: -200000.00
JAGU balance_sheet (annual, 2023-12-31) — Net Tangible Assets: 488470.00
JAGU balance_sheet (annual, 2023-12-31) — Non Current Deferred Liabilities: 0.00
JAGU balance_sheet (annual, 2023-12-31) — Non Current Deferred Taxes Liabilities: 0.00
JAGU balance_sheet (annual, 2023-12-31) — Non Current Prepaid Assets: 188381.00
JAGU income_statement (annual, 2023-12-31) — Normalized EBITDA: -103652.00
JAGU income_statement (annual, 2023-12-31) — Normalized Income: -97554.00
JAGU cash_flow (annual, 2023-12-31) — Operating Cash Flow: -81799.00
JAGU income_statement (annual, 2023-12-31) — Operating Income: -97728.00
JAGU income_statement (annual, 2023-12-31) — Operating Revenue: 0.00
JAGU balance_sheet (annual, 2023-12-31) — Ordinary Shares Number: 20193777.00
JAGU balance_sheet (annual, 2023-12-31) — Other Current Liabilities: 315000.00
JAGU income_statement (annual, 2023-12-31) — Other Gand A: 97728.00
JAGU income_statement (annual, 2023-12-31) — Other Income Expense: 5924.00
JAGU income_statement (annual, 2023-12-31) — Other Operating Expenses: 840581.00
JAGU balance_sheet (annual, 2023-12-31) — Other Receivables: 30000.00
JAGU balance_sheet (annual, 2023-12-31) — Payables: 9831.00
JAGU balance_sheet (annual, 2023-12-31) — Payables And Accrued Expenses: 9831.00
JAGU balance_sheet (annual, 2023-12-31) — Prepaid Assets: 200000.00
JAGU income_statement (annual, 2023-12-31) — Pretax Income: -91630.00
JAGU balance_sheet (annual, 2023-12-31) — Properties: 0.00
JAGU cash_flow (annual, 2023-12-31) — Purchase Of PPE: -200000.00
JAGU balance_sheet (annual, 2023-12-31) — Receivables: 30000.00
JAGU income_statement (annual, 2023-12-31) — Reconciled Depreciation: 0.00
JAGU balance_sheet (annual, 2023-12-31) — Retained Earnings: -91630.00
JAGU income_statement (annual, 2023-12-31) — Selling General And Administration: 97728.00
JAGU balance_sheet (annual, 2023-12-31) — Share Issued: 20193777.00
JAGU income_statement (annual, 2023-12-31) — Special Income Charges: 0.00
JAGU cash_flow (annual, 2023-12-31) — Stock Based Compensation: 0.00
JAGU balance_sheet (annual, 2023-12-31) — Stockholders Equity: 488470.00
JAGU balance_sheet (annual, 2023-12-31) — Tangible Book Value: 488470.00
JAGU income_statement (annual, 2023-12-31) — Tax Effect Of Unusual Items: 0.00
JAGU income_statement (annual, 2023-12-31) — Tax Provision: 0.00
JAGU income_statement (annual, 2023-12-31) — Tax Rate For Calcs: 0.00
JAGU balance_sheet (annual, 2023-12-31) — Total Assets: 813301.00
JAGU balance_sheet (annual, 2023-12-31) — Total Capitalization: 488470.00
JAGU balance_sheet (annual, 2023-12-31) — Total Equity Gross Minority Interest: 488470.00
JAGU income_statement (annual, 2023-12-31) — Total Expenses: 97728.00
JAGU balance_sheet (annual, 2023-12-31) — Total Liabilities Net Minority Interest: 324831.00
JAGU balance_sheet (annual, 2023-12-31) — Total Non Current Assets: 188381.00
JAGU balance_sheet (annual, 2023-12-31) — Total Non Current Liabilities Net Minority Interest: 0.00
JAGU income_statement (annual, 2023-12-31) — Total Other Finance Cost: 417.00
JAGU income_statement (annual, 2023-12-31) — Total Unusual Items: 5924.00
JAGU income_statement (annual, 2023-12-31) — Total Unusual Items Excluding Goodwill: 5924.00
JAGU balance_sheet (annual, 2023-12-31) — Working Capital: 300089.00
JAGU income_statement (quarterly, 2024-09-30) — Basic Average Shares: 20193777.00
JAGU income_statement (quarterly, 2024-09-30) — Basic EPS: -0.07
JAGU cash_flow (quarterly, 2024-09-30) — Cash Flow From Continuing Investing Activities: 62112.00
JAGU cash_flow (quarterly, 2024-09-30) — Change In Other Working Capital: 0.00
JAGU cash_flow (quarterly, 2024-09-30) — Deferred Income Tax: 0.00
JAGU cash_flow (quarterly, 2024-09-30) — Deferred Tax: 0.00
JAGU income_statement (quarterly, 2024-09-30) — Diluted Average Shares: 20193777.00
JAGU income_statement (quarterly, 2024-09-30) — Diluted EPS: -0.07
JAGU income_statement (quarterly, 2024-09-30) — Interest Income: 8588.00
JAGU income_statement (quarterly, 2024-09-30) — Interest Income Non Operating: 8588.00
JAGU cash_flow (quarterly, 2024-09-30) — Investing Cash Flow: 62112.00
JAGU cash_flow (quarterly, 2024-09-30) — Issuance Of Debt: 0.00
JAGU cash_flow (quarterly, 2024-09-30) — Long Term Debt Issuance: 0.00
JAGU cash_flow (quarterly, 2024-09-30) — Net Issuance Payments Of Debt: 0.00
JAGU cash_flow (quarterly, 2024-09-30) — Net Long Term Debt Issuance: 0.00
JAGU cash_flow (quarterly, 2024-09-30) — Net Other Investing Changes: -2441.00
JAGU cash_flow (quarterly, 2024-09-30) — Net PPE Purchase And Sale: 64553.00
JAGU balance_sheet (quarterly, 2024-09-30) — Other Receivables: 20000.00
JAGU cash_flow (quarterly, 2024-09-30) — Proceeds From Stock Option Exercised: 0.00
JAGU cash_flow (quarterly, 2024-09-30) — Purchase Of PPE: 64553.00
JAGU balance_sheet (quarterly, 2024-09-30) — Receivables: 20000.00
JAGU income_statement (annual, 2024-12-31) — +Operating Expense: 3721203.00
JAGU income_statement (annual, 2024-12-31) — +Total Revenue: 0.00
JAGU balance_sheet (annual, 2024-12-31) — Accounts Payable: 434336.00
JAGU balance_sheet (quarterly, 2024-12-31) — Accounts Payable: 434336.00
JAGU balance_sheet (annual, 2024-12-31) — Accumulated Depreciation: -3692.00
JAGU balance_sheet (quarterly, 2024-12-31) — Accumulated Depreciation: -3692.00
JAGU balance_sheet (annual, 2024-12-31) — Additional Paid In Capital: 12590607.00
JAGU balance_sheet (quarterly, 2024-12-31) — Additional Paid In Capital: 12590607.00
JAGU cash_flow (annual, 2024-12-31) — Asset Impairment Charge: 3620449.00
JAGU income_statement (annual, 2024-12-31) — Basic Average Shares: 13662074.00
JAGU income_statement (annual, 2024-12-31) — Basic EPS: -0.42
JAGU cash_flow (annual, 2024-12-31) — Beginning Cash Position: 394920.00
JAGU cash_flow (annual, 2024-12-31) — Capital Expenditure: -47668.00
JAGU balance_sheet (annual, 2024-12-31) — Capital Stock: 0.00
JAGU balance_sheet (quarterly, 2024-12-31) — Capital Stock: 0.00
JAGU balance_sheet (annual, 2024-12-31) — Cash And Cash Equivalents: 103884.00
JAGU balance_sheet (quarterly, 2024-12-31) — Cash And Cash Equivalents: 103884.00
JAGU balance_sheet (annual, 2024-12-31) — Cash Cash Equivalents And Short Term Investments: 103884.00
JAGU balance_sheet (quarterly, 2024-12-31) — Cash Cash Equivalents And Short Term Investments: 103884.00
JAGU cash_flow (annual, 2024-12-31) — Cash Flow From Continuing Financing Activities: 3406653.00
JAGU cash_flow (annual, 2024-12-31) — Cash Flow From Continuing Investing Activities: -254190.00
JAGU cash_flow (quarterly, 2024-12-31) — Cash Flow From Continuing Investing Activities: 4693.00
JAGU cash_flow (annual, 2024-12-31) — Cash Flow From Continuing Operating Activities: -3443499.00
JAGU cash_flow (annual, 2024-12-31) — Change In Other Working Capital: 200000.00
JAGU cash_flow (quarterly, 2024-12-31) — Change In Other Working Capital: 0.00
JAGU cash_flow (annual, 2024-12-31) — Change In Payables And Accrued Expense: -980157.00
JAGU cash_flow (annual, 2024-12-31) — Change In Prepaid Assets: -218374.00
JAGU cash_flow (annual, 2024-12-31) — Change In Working Capital: -998531.00
JAGU cash_flow (annual, 2024-12-31) — Changes In Cash: -291036.00
JAGU balance_sheet (annual, 2024-12-31) — Common Stock: 0.00
JAGU balance_sheet (quarterly, 2024-12-31) — Common Stock: 0.00
JAGU balance_sheet (annual, 2024-12-31) — Common Stock Equity: 6737002.00
JAGU balance_sheet (quarterly, 2024-12-31) — Common Stock Equity: 6737002.00
JAGU cash_flow (annual, 2024-12-31) — Common Stock Issuance: 3406653.00
JAGU balance_sheet (annual, 2024-12-31) — Current Assets: 377120.00
JAGU balance_sheet (quarterly, 2024-12-31) — Current Assets: 377120.00
JAGU balance_sheet (annual, 2024-12-31) — Current Liabilities: 434336.00
JAGU balance_sheet (quarterly, 2024-12-31) — Current Liabilities: 434336.00
JAGU cash_flow (annual, 2024-12-31) — Deferred Income Tax: -1059914.00
JAGU cash_flow (quarterly, 2024-12-31) — Deferred Income Tax: -1059914.00
JAGU cash_flow (annual, 2024-12-31) — Deferred Tax: -1059914.00
JAGU cash_flow (quarterly, 2024-12-31) — Deferred Tax: -1059914.00
JAGU cash_flow (annual, 2024-12-31) — Depreciation: 3450.00
JAGU cash_flow (annual, 2024-12-31) — Depreciation Amortization Depletion: 3450.00
JAGU income_statement (annual, 2024-12-31) — Depreciation Amortization Depletion Income Statement: 3450.00
JAGU cash_flow (annual, 2024-12-31) — Depreciation And Amortization: 3450.00
JAGU income_statement (annual, 2024-12-31) — Depreciation And Amortization In Income Statement: 3450.00
JAGU income_statement (annual, 2024-12-31) — Depreciation Income Statement: 3450.00
JAGU income_statement (annual, 2024-12-31) — Diluted Average Shares: 20193777.00
JAGU income_statement (annual, 2024-12-31) — Diluted EPS: -0.42
JAGU income_statement (annual, 2024-12-31) — Diluted NI Availto Com Stockholders: -5761975.00
JAGU income_statement (annual, 2024-12-31) — EBIT: -3721203.00
JAGU income_statement (annual, 2024-12-31) — EBITDA: -3717753.00
JAGU cash_flow (annual, 2024-12-31) — End Cash Position: 103884.00
JAGU cash_flow (annual, 2024-12-31) — Financing Cash Flow: 3406653.00
JAGU cash_flow (annual, 2024-12-31) — Free Cash Flow: -3491167.00
JAGU income_statement (annual, 2024-12-31) — Gain On Sale Of Security: 149547.00
JAGU income_statement (annual, 2024-12-31) — General And Administrative Expense: 2220230.00
JAGU balance_sheet (annual, 2024-12-31) — Gross PPE: 8197910.00
JAGU balance_sheet (quarterly, 2024-12-31) — Gross PPE: 8197910.00
JAGU income_statement (annual, 2024-12-31) — Impairment Of Capital Assets: 3620449.00
JAGU cash_flow (annual, 2024-12-31) — Income Tax Paid Supplemental Data: 0.00
JAGU income_statement (annual, 2024-12-31) — Interest Income: 370215.00
JAGU income_statement (quarterly, 2024-12-31) — Interest Income: 328464.00
JAGU income_statement (annual, 2024-12-31) — Interest Income Non Operating: 370215.00
JAGU income_statement (quarterly, 2024-12-31) — Interest Income Non Operating: 328464.00
JAGU cash_flow (annual, 2024-12-31) — Interest Paid Supplemental Data: 0.00
JAGU balance_sheet (annual, 2024-12-31) — Invested Capital: 6737002.00
JAGU balance_sheet (quarterly, 2024-12-31) — Invested Capital: 6737002.00
JAGU cash_flow (annual, 2024-12-31) — Investing Cash Flow: -254190.00
JAGU cash_flow (quarterly, 2024-12-31) — Investing Cash Flow: 4693.00
JAGU cash_flow (annual, 2024-12-31) — Issuance Of Capital Stock: 3406653.00
JAGU cash_flow (annual, 2024-12-31) — Issuance Of Debt: 0.00
JAGU balance_sheet (annual, 2024-12-31) — Land And Improvements: 0.00
JAGU balance_sheet (quarterly, 2024-12-31) — Land And Improvements: 0.00
JAGU cash_flow (annual, 2024-12-31) — Long Term Debt Issuance: 0.00
JAGU cash_flow (annual, 2024-12-31) — Net Common Stock Issuance: 3406653.00
JAGU income_statement (annual, 2024-12-31) — Net Income: -5761975.00
JAGU income_statement (annual, 2024-12-31) — Net Income Common Stockholders: -5761975.00
JAGU income_statement (annual, 2024-12-31) — Net Income Continuous Operations: -5761975.00
JAGU income_statement (annual, 2024-12-31) — Net Income From Continuing And Discontinued Operation: -5761975.00
JAGU income_statement (annual, 2024-12-31) — Net Income From Continuing Operation Net Minority Interest: -5761975.00
JAGU cash_flow (annual, 2024-12-31) — Net Income From Continuing Operations: -5761975.00
JAGU income_statement (annual, 2024-12-31) — Net Income Including Noncontrolling Interests: -5761975.00
JAGU income_statement (annual, 2024-12-31) — Net Interest Income: 370215.00
JAGU cash_flow (annual, 2024-12-31) — Net Issuance Payments Of Debt: 0.00
JAGU cash_flow (annual, 2024-12-31) — Net Long Term Debt Issuance: 0.00
JAGU income_statement (annual, 2024-12-31) — Net Non Operating Interest Income Expense: 370215.00
JAGU cash_flow (annual, 2024-12-31) — Net Other Investing Changes: -206522.00
JAGU cash_flow (quarterly, 2024-12-31) — Net Other Investing Changes: 0.00
JAGU balance_sheet (annual, 2024-12-31) — Net PPE: 8194218.00
JAGU balance_sheet (quarterly, 2024-12-31) — Net PPE: 8194218.00
JAGU cash_flow (annual, 2024-12-31) — Net PPE Purchase And Sale: -47668.00
JAGU cash_flow (quarterly, 2024-12-31) — Net PPE Purchase And Sale: 4693.00
JAGU balance_sheet (annual, 2024-12-31) — Net Tangible Assets: 6737002.00
JAGU balance_sheet (quarterly, 2024-12-31) — Net Tangible Assets: 6737002.00
JAGU balance_sheet (annual, 2024-12-31) — Non Current Deferred Liabilities: 1400000.00
JAGU balance_sheet (quarterly, 2024-12-31) — Non Current Deferred Liabilities: 1400000.00
JAGU balance_sheet (annual, 2024-12-31) — Non Current Deferred Taxes Liabilities: 1400000.00
JAGU balance_sheet (quarterly, 2024-12-31) — Non Current Deferred Taxes Liabilities: 1400000.00
JAGU balance_sheet (annual, 2024-12-31) — Non Current Prepaid Assets: 0.00
JAGU balance_sheet (quarterly, 2024-12-31) — Non Current Prepaid Assets: 0.00
JAGU income_statement (annual, 2024-12-31) — Normalized EBITDA: -246851.00
JAGU income_statement (annual, 2024-12-31) — Normalized Income: -2811708.30
JAGU cash_flow (annual, 2024-12-31) — Operating Cash Flow: -3443499.00
JAGU income_statement (annual, 2024-12-31) — Operating Income: -3721203.00
JAGU income_statement (annual, 2024-12-31) — Operating Revenue: 0.00
JAGU balance_sheet (annual, 2024-12-31) — Ordinary Shares Number: 20193777.00
JAGU balance_sheet (quarterly, 2024-12-31) — Ordinary Shares Number: 20193777.00
JAGU balance_sheet (annual, 2024-12-31) — Other Current Assets: 273236.00
JAGU balance_sheet (quarterly, 2024-12-31) — Other Current Assets: 273236.00
JAGU income_statement (annual, 2024-12-31) — Other Gand A: 2220230.00
JAGU income_statement (annual, 2024-12-31) — Other Income Expense: -3470902.00
JAGU cash_flow (annual, 2024-12-31) — Other Non Cash Items: -327458.00
JAGU cash_flow (quarterly, 2024-12-31) — Other Non Cash Items: -541748.00
JAGU income_statement (annual, 2024-12-31) — Other Operating Expenses: 1497523.00
JAGU balance_sheet (annual, 2024-12-31) — Other Properties: 8197910.00
JAGU balance_sheet (quarterly, 2024-12-31) — Other Properties: 8197910.00
JAGU balance_sheet (annual, 2024-12-31) — Payables: 434336.00
JAGU balance_sheet (quarterly, 2024-12-31) — Payables: 434336.00
JAGU balance_sheet (annual, 2024-12-31) — Payables And Accrued Expenses: 434336.00
JAGU balance_sheet (quarterly, 2024-12-31) — Payables And Accrued Expenses: 434336.00
JAGU balance_sheet (annual, 2024-12-31) — Prepaid Assets: 0.00
JAGU balance_sheet (quarterly, 2024-12-31) — Prepaid Assets: 0.00
JAGU income_statement (annual, 2024-12-31) — Pretax Income: -6821889.00
JAGU cash_flow (annual, 2024-12-31) — Proceeds From Stock Option Exercised: 0.00
JAGU balance_sheet (annual, 2024-12-31) — Properties: 0.00
JAGU balance_sheet (quarterly, 2024-12-31) — Properties: 0.00
JAGU cash_flow (annual, 2024-12-31) — Purchase Of PPE: -47668.00
JAGU cash_flow (quarterly, 2024-12-31) — Purchase Of PPE: 4693.00
JAGU balance_sheet (annual, 2024-12-31) — Receivables: 0.00
JAGU balance_sheet (quarterly, 2024-12-31) — Receivables: 0.00
JAGU income_statement (annual, 2024-12-31) — Reconciled Depreciation: 3450.00
JAGU balance_sheet (annual, 2024-12-31) — Retained Earnings: -5853605.00
JAGU balance_sheet (quarterly, 2024-12-31) — Retained Earnings: -5853605.00
JAGU income_statement (annual, 2024-12-31) — Salaries And Wages: 1180359.00
JAGU income_statement (annual, 2024-12-31) — Selling General And Administration: 2220230.00
JAGU balance_sheet (annual, 2024-12-31) — Share Issued: 20193777.00
JAGU balance_sheet (quarterly, 2024-12-31) — Share Issued: 20193777.00
JAGU income_statement (annual, 2024-12-31) — Special Income Charges: -3620449.00
JAGU cash_flow (annual, 2024-12-31) — Stock Based Compensation: 1080480.00
JAGU balance_sheet (annual, 2024-12-31) — Stockholders Equity: 6737002.00
JAGU balance_sheet (quarterly, 2024-12-31) — Stockholders Equity: 6737002.00
JAGU balance_sheet (annual, 2024-12-31) — Tangible Book Value: 6737002.00
JAGU balance_sheet (quarterly, 2024-12-31) — Tangible Book Value: 6737002.00
JAGU income_statement (annual, 2024-12-31) — Tax Effect Of Unusual Items: -520635.30
JAGU income_statement (annual, 2024-12-31) — Tax Provision: -1059914.00
JAGU income_statement (annual, 2024-12-31) — Tax Rate For Calcs: 0.15
JAGU balance_sheet (annual, 2024-12-31) — Total Assets: 8571338.00
JAGU balance_sheet (quarterly, 2024-12-31) — Total Assets: 8571338.00
JAGU balance_sheet (annual, 2024-12-31) — Total Capitalization: 6737002.00
JAGU balance_sheet (quarterly, 2024-12-31) — Total Capitalization: 6737002.00
JAGU balance_sheet (annual, 2024-12-31) — Total Equity Gross Minority Interest: 6737002.00
JAGU balance_sheet (quarterly, 2024-12-31) — Total Equity Gross Minority Interest: 6737002.00
JAGU income_statement (annual, 2024-12-31) — Total Expenses: 3721203.00
JAGU balance_sheet (annual, 2024-12-31) — Total Liabilities Net Minority Interest: 1834336.00
JAGU balance_sheet (quarterly, 2024-12-31) — Total Liabilities Net Minority Interest: 1834336.00
JAGU balance_sheet (annual, 2024-12-31) — Total Non Current Assets: 8194218.00
JAGU balance_sheet (quarterly, 2024-12-31) — Total Non Current Assets: 8194218.00
JAGU balance_sheet (annual, 2024-12-31) — Total Non Current Liabilities Net Minority Interest: 1400000.00
JAGU balance_sheet (quarterly, 2024-12-31) — Total Non Current Liabilities Net Minority Interest: 1400000.00
JAGU income_statement (annual, 2024-12-31) — Total Unusual Items: -3470902.00
JAGU income_statement (annual, 2024-12-31) — Total Unusual Items Excluding Goodwill: -3470902.00
JAGU balance_sheet (annual, 2024-12-31) — Working Capital: -57216.00
JAGU balance_sheet (quarterly, 2024-12-31) — Working Capital: -57216.00
JAGU income_statement (quarterly, 2025-03-31) — +Operating Expense: 507114.00
JAGU income_statement (quarterly, 2025-03-31) — +Total Revenue: 0.00
JAGU income_statement (quarterly, 2025-03-31) — Basic Average Shares: 20193777.00
JAGU income_statement (quarterly, 2025-03-31) — Basic EPS: -0.03
JAGU cash_flow (quarterly, 2025-03-31) — Beginning Cash Position: 103884.00
JAGU cash_flow (quarterly, 2025-03-31) — Cash Flow From Continuing Financing Activities: 350000.00
JAGU cash_flow (quarterly, 2025-03-31) — Cash Flow From Continuing Operating Activities: -255989.00
JAGU cash_flow (quarterly, 2025-03-31) — Change In Payables And Accrued Expense: -48728.00
JAGU cash_flow (quarterly, 2025-03-31) — Change In Prepaid Assets: 20083.00
JAGU cash_flow (quarterly, 2025-03-31) — Change In Working Capital: -28645.00
JAGU cash_flow (quarterly, 2025-03-31) — Changes In Cash: 94010.00
JAGU cash_flow (quarterly, 2025-03-31) — Common Stock Issuance: 350000.00
JAGU cash_flow (quarterly, 2025-03-31) — Depreciation: 1250.00
JAGU cash_flow (quarterly, 2025-03-31) — Depreciation Amortization Depletion: 1250.00
JAGU income_statement (quarterly, 2025-03-31) — Depreciation Amortization Depletion Income Statement: 1250.00
JAGU cash_flow (quarterly, 2025-03-31) — Depreciation And Amortization: 1250.00
JAGU income_statement (quarterly, 2025-03-31) — Depreciation And Amortization In Income Statement: 1250.00
JAGU income_statement (quarterly, 2025-03-31) — Depreciation Income Statement: 1250.00
JAGU income_statement (quarterly, 2025-03-31) — Diluted Average Shares: 20193777.00
JAGU income_statement (quarterly, 2025-03-31) — Diluted EPS: -0.03
JAGU income_statement (quarterly, 2025-03-31) — Diluted NI Availto Com Stockholders: -513416.00
JAGU income_statement (quarterly, 2025-03-31) — EBIT: -507114.00
JAGU income_statement (quarterly, 2025-03-31) — EBITDA: -505864.00
JAGU cash_flow (quarterly, 2025-03-31) — End Cash Position: 197894.00
JAGU cash_flow (quarterly, 2025-03-31) — Financing Cash Flow: 350000.00
JAGU cash_flow (quarterly, 2025-03-31) — Free Cash Flow: -255990.00
JAGU income_statement (quarterly, 2025-03-31) — Gain On Sale Of Security: -6193.00
JAGU income_statement (quarterly, 2025-03-31) — General And Administrative Expense: 451188.00
JAGU income_statement (quarterly, 2025-03-31) — Impairment Of Capital Assets: 0.00
JAGU cash_flow (quarterly, 2025-03-31) — Income Tax Paid Supplemental Data: 0.00
JAGU cash_flow (quarterly, 2025-03-31) — Interest Paid Supplemental Data: 0.00
JAGU cash_flow (quarterly, 2025-03-31) — Issuance Of Capital Stock: 350000.00
JAGU cash_flow (quarterly, 2025-03-31) — Net Common Stock Issuance: 350000.00
JAGU income_statement (quarterly, 2025-03-31) — Net Income: -513416.00
JAGU income_statement (quarterly, 2025-03-31) — Net Income Common Stockholders: -513416.00
JAGU income_statement (quarterly, 2025-03-31) — Net Income Continuous Operations: -513416.00
JAGU income_statement (quarterly, 2025-03-31) — Net Income From Continuing And Discontinued Operation: -513416.00
JAGU income_statement (quarterly, 2025-03-31) — Net Income From Continuing Operation Net Minority Interest: -513416.00
JAGU cash_flow (quarterly, 2025-03-31) — Net Income From Continuing Operations: -513416.00
JAGU income_statement (quarterly, 2025-03-31) — Net Income Including Noncontrolling Interests: -513416.00
JAGU income_statement (quarterly, 2025-03-31) — Net Interest Income: -110.00
JAGU income_statement (quarterly, 2025-03-31) — Net Non Operating Interest Income Expense: -110.00
JAGU income_statement (quarterly, 2025-03-31) — Normalized EBITDA: -499671.00
JAGU income_statement (quarterly, 2025-03-31) — Normalized Income: -507223.00
JAGU cash_flow (quarterly, 2025-03-31) — Operating Cash Flow: -255990.00
JAGU income_statement (quarterly, 2025-03-31) — Operating Income: -507114.00
JAGU income_statement (quarterly, 2025-03-31) — Operating Revenue: 0.00
JAGU income_statement (quarterly, 2025-03-31) — Other Gand A: 451188.00
JAGU income_statement (quarterly, 2025-03-31) — Other Income Expense: -6193.00
JAGU cash_flow (quarterly, 2025-03-31) — Other Non Cash Items: -1.00
JAGU income_statement (quarterly, 2025-03-31) — Other Operating Expenses: 54676.00
JAGU income_statement (quarterly, 2025-03-31) — Pretax Income: -513416.00
JAGU income_statement (quarterly, 2025-03-31) — Reconciled Depreciation: 1250.00
JAGU income_statement (quarterly, 2025-03-31) — Restructuring And Mergern Acquisition: 0.00
JAGU income_statement (quarterly, 2025-03-31) — Selling General And Administration: 451188.00
JAGU income_statement (quarterly, 2025-03-31) — Special Income Charges: 0.00
JAGU cash_flow (quarterly, 2025-03-31) — Stock Based Compensation: 284822.00
JAGU income_statement (quarterly, 2025-03-31) — Tax Effect Of Unusual Items: 0.00
JAGU income_statement (quarterly, 2025-03-31) — Tax Provision: 0.00
JAGU income_statement (quarterly, 2025-03-31) — Tax Rate For Calcs: 0.00
JAGU income_statement (quarterly, 2025-03-31) — Total Expenses: 507114.00
JAGU income_statement (quarterly, 2025-03-31) — Total Other Finance Cost: 110.00
JAGU income_statement (quarterly, 2025-03-31) — Total Unusual Items: -6193.00
JAGU income_statement (quarterly, 2025-03-31) — Total Unusual Items Excluding Goodwill: -6193.00
JAGU income_statement (quarterly, 2025-06-30) — +Operating Expense: 432273.00
JAGU income_statement (quarterly, 2025-06-30) — +Total Revenue: 0.00
JAGU balance_sheet (quarterly, 2025-06-30) — Accounts Payable: 342494.00
JAGU balance_sheet (quarterly, 2025-06-30) — Accumulated Depreciation: -6369.00
JAGU balance_sheet (quarterly, 2025-06-30) — Additional Paid In Capital: 16047277.00
JAGU income_statement (quarterly, 2025-06-30) — Basic Average Shares: 20193777.00
JAGU income_statement (quarterly, 2025-06-30) — Basic EPS: -0.02
JAGU cash_flow (quarterly, 2025-06-30) — Beginning Cash Position: 197894.00
JAGU balance_sheet (quarterly, 2025-06-30) — Capital Stock: 0.00
JAGU balance_sheet (quarterly, 2025-06-30) — Cash And Cash Equivalents: 530922.00
JAGU balance_sheet (quarterly, 2025-06-30) — Cash Cash Equivalents And Short Term Investments: 530922.00
JAGU cash_flow (quarterly, 2025-06-30) — Cash Flow From Continuing Financing Activities: 546000.00
JAGU cash_flow (quarterly, 2025-06-30) — Cash Flow From Continuing Operating Activities: -212972.00
JAGU cash_flow (quarterly, 2025-06-30) — Change In Payables And Accrued Expense: -43113.00
JAGU cash_flow (quarterly, 2025-06-30) — Change In Prepaid Assets: 15678.00
JAGU cash_flow (quarterly, 2025-06-30) — Change In Working Capital: -27435.00
JAGU cash_flow (quarterly, 2025-06-30) — Changes In Cash: 333029.00
JAGU balance_sheet (quarterly, 2025-06-30) — Common Stock: 0.00
JAGU balance_sheet (quarterly, 2025-06-30) — Common Stock Equity: 7067444.00
JAGU cash_flow (quarterly, 2025-06-30) — Common Stock Issuance: 0.00
JAGU balance_sheet (quarterly, 2025-06-30) — Current Assets: 768398.00
JAGU balance_sheet (quarterly, 2025-06-30) — Current Liabilities: 342494.00
JAGU cash_flow (quarterly, 2025-06-30) — Depreciation: 1427.00
JAGU cash_flow (quarterly, 2025-06-30) — Depreciation Amortization Depletion: 1427.00
JAGU income_statement (quarterly, 2025-06-30) — Depreciation Amortization Depletion Income Statement: 1246.00
JAGU cash_flow (quarterly, 2025-06-30) — Depreciation And Amortization: 1427.00
JAGU income_statement (quarterly, 2025-06-30) — Depreciation And Amortization In Income Statement: 1246.00
JAGU income_statement (quarterly, 2025-06-30) — Depreciation Income Statement: 1246.00
JAGU income_statement (quarterly, 2025-06-30) — Diluted Average Shares: 20193777.00
JAGU income_statement (quarterly, 2025-06-30) — Diluted EPS: -0.02
JAGU income_statement (quarterly, 2025-06-30) — Diluted NI Availto Com Stockholders: -429062.00
JAGU income_statement (quarterly, 2025-06-30) — EBIT: -428067.00
JAGU income_statement (quarterly, 2025-06-30) — EBITDA: -426640.00
JAGU cash_flow (quarterly, 2025-06-30) — End Cash Position: 530923.00
JAGU cash_flow (quarterly, 2025-06-30) — Financing Cash Flow: 546000.00
JAGU cash_flow (quarterly, 2025-06-30) — Free Cash Flow: -212971.00
JAGU income_statement (quarterly, 2025-06-30) — Gain On Sale Of Security: 4206.00
JAGU income_statement (quarterly, 2025-06-30) — General And Administrative Expense: 360006.00
JAGU balance_sheet (quarterly, 2025-06-30) — Gross PPE: 8197910.00
JAGU income_statement (quarterly, 2025-06-30) — Impairment Of Capital Assets: 0.00
JAGU cash_flow (quarterly, 2025-06-30) — Income Tax Paid Supplemental Data: 0.00
JAGU income_statement (quarterly, 2025-06-30) — Interest Expense: 995.00
JAGU income_statement (quarterly, 2025-06-30) — Interest Expense Non Operating: 995.00
JAGU cash_flow (quarterly, 2025-06-30) — Interest Paid Supplemental Data: 0.00
JAGU balance_sheet (quarterly, 2025-06-30) — Invested Capital: 7217444.00
JAGU cash_flow (quarterly, 2025-06-30) — Issuance Of Capital Stock: 0.00
JAGU balance_sheet (quarterly, 2025-06-30) — Land And Improvements: 0.00
JAGU balance_sheet (quarterly, 2025-06-30) — Long Term Debt: 150000.00
JAGU balance_sheet (quarterly, 2025-06-30) — Long Term Debt And Capital Lease Obligation: 150000.00
JAGU cash_flow (quarterly, 2025-06-30) — Net Common Stock Issuance: 0.00
JAGU income_statement (quarterly, 2025-06-30) — Net Income: -429062.00
JAGU income_statement (quarterly, 2025-06-30) — Net Income Common Stockholders: -429062.00
JAGU income_statement (quarterly, 2025-06-30) — Net Income Continuous Operations: -429062.00
JAGU income_statement (quarterly, 2025-06-30) — Net Income From Continuing And Discontinued Operation: -429062.00
JAGU income_statement (quarterly, 2025-06-30) — Net Income From Continuing Operation Net Minority Interest: -429062.00
JAGU cash_flow (quarterly, 2025-06-30) — Net Income From Continuing Operations: -429062.00
JAGU income_statement (quarterly, 2025-06-30) — Net Income Including Noncontrolling Interests: -429062.00
JAGU income_statement (quarterly, 2025-06-30) — Net Interest Income: -995.00
JAGU income_statement (quarterly, 2025-06-30) — Net Non Operating Interest Income Expense: -995.00
JAGU balance_sheet (quarterly, 2025-06-30) — Net PPE: 8191541.00
JAGU balance_sheet (quarterly, 2025-06-30) — Net Tangible Assets: 7067444.00
JAGU balance_sheet (quarterly, 2025-06-30) — Non Current Deferred Liabilities: 1400000.00
JAGU balance_sheet (quarterly, 2025-06-30) — Non Current Deferred Taxes Liabilities: 1400000.00
JAGU income_statement (quarterly, 2025-06-30) — Normalized EBITDA: -430846.00
JAGU income_statement (quarterly, 2025-06-30) — Normalized Income: -433268.00
JAGU cash_flow (quarterly, 2025-06-30) — Operating Cash Flow: -212971.00
JAGU income_statement (quarterly, 2025-06-30) — Operating Income: -432273.00
JAGU income_statement (quarterly, 2025-06-30) — Operating Revenue: 0.00
JAGU balance_sheet (quarterly, 2025-06-30) — Ordinary Shares Number: 20193777.00
JAGU balance_sheet (quarterly, 2025-06-30) — Other Current Assets: 237476.00
JAGU income_statement (quarterly, 2025-06-30) — Other Gand A: 360006.00
JAGU income_statement (quarterly, 2025-06-30) — Other Income Expense: 4206.00
JAGU income_statement (quarterly, 2025-06-30) — Other Operating Expenses: 71021.00
JAGU balance_sheet (quarterly, 2025-06-30) — Other Properties: 8197910.00
JAGU balance_sheet (quarterly, 2025-06-30) — Payables: 342494.00
JAGU balance_sheet (quarterly, 2025-06-30) — Payables And Accrued Expenses: 342494.00
JAGU income_statement (quarterly, 2025-06-30) — Pretax Income: -429062.00
JAGU balance_sheet (quarterly, 2025-06-30) — Properties: 0.00
JAGU balance_sheet (quarterly, 2025-06-30) — Receivables: 0.00
JAGU income_statement (quarterly, 2025-06-30) — Reconciled Depreciation: 1427.00
JAGU balance_sheet (quarterly, 2025-06-30) — Retained Earnings: -8979833.00
JAGU income_statement (quarterly, 2025-06-30) — Selling General And Administration: 360006.00
JAGU balance_sheet (quarterly, 2025-06-30) — Share Issued: 20193777.00
JAGU income_statement (quarterly, 2025-06-30) — Special Income Charges: 0.00
JAGU cash_flow (quarterly, 2025-06-30) — Stock Based Compensation: 242098.00
JAGU balance_sheet (quarterly, 2025-06-30) — Stockholders Equity: 7067444.00
JAGU balance_sheet (quarterly, 2025-06-30) — Tangible Book Value: 7067444.00
JAGU income_statement (quarterly, 2025-06-30) — Tax Effect Of Unusual Items: 0.00
JAGU income_statement (quarterly, 2025-06-30) — Tax Provision: 0.00
JAGU income_statement (quarterly, 2025-06-30) — Tax Rate For Calcs: 0.00
JAGU balance_sheet (quarterly, 2025-06-30) — Total Assets: 8959938.00
JAGU balance_sheet (quarterly, 2025-06-30) — Total Capitalization: 7217444.00
JAGU balance_sheet (quarterly, 2025-06-30) — Total Debt: 150000.00
JAGU balance_sheet (quarterly, 2025-06-30) — Total Equity Gross Minority Interest: 7067444.00
JAGU income_statement (quarterly, 2025-06-30) — Total Expenses: 432273.00
JAGU balance_sheet (quarterly, 2025-06-30) — Total Liabilities Net Minority Interest: 1892494.00
JAGU balance_sheet (quarterly, 2025-06-30) — Total Non Current Assets: 8191541.00
JAGU balance_sheet (quarterly, 2025-06-30) — Total Non Current Liabilities Net Minority Interest: 1550000.00
JAGU income_statement (quarterly, 2025-06-30) — Total Unusual Items: 4206.00
JAGU income_statement (quarterly, 2025-06-30) — Total Unusual Items Excluding Goodwill: 4206.00
JAGU balance_sheet (quarterly, 2025-06-30) — Working Capital: 425904.00
JAGU income_statement (quarterly, 2025-09-30) — +Operating Expense: 563624.00
JAGU income_statement (quarterly, 2025-09-30) — +Total Revenue: 0.00
JAGU balance_sheet (quarterly, 2025-09-30) — Accounts Payable: 376335.00
JAGU balance_sheet (quarterly, 2025-09-30) — Accumulated Depreciation: -7707.00
JAGU balance_sheet (quarterly, 2025-09-30) — Additional Paid In Capital: 54713348.00
JAGU income_statement (quarterly, 2025-09-30) — Basic Average Shares: 20193777.00
JAGU income_statement (quarterly, 2025-09-30) — Basic EPS: -0.03
JAGU cash_flow (quarterly, 2025-09-30) — Beginning Cash Position: 530923.00
JAGU balance_sheet (quarterly, 2025-09-30) — Capital Stock: 20193777.00
JAGU balance_sheet (quarterly, 2025-09-30) — Cash And Cash Equivalents: 20010916.00
JAGU balance_sheet (quarterly, 2025-09-30) — Cash Cash Equivalents And Short Term Investments: 20010916.00
JAGU cash_flow (quarterly, 2025-09-30) — Cash Flow From Continuing Financing Activities: 27000.00
JAGU cash_flow (quarterly, 2025-09-30) — Cash Flow From Continuing Investing Activities: 0.00
JAGU cash_flow (quarterly, 2025-09-30) — Cash Flow From Continuing Operating Activities: -252307.00
JAGU cash_flow (quarterly, 2025-09-30) — Change In Payables And Accrued Expense: 33839.00
JAGU cash_flow (quarterly, 2025-09-30) — Change In Prepaid Assets: 123519.00
JAGU cash_flow (quarterly, 2025-09-30) — Change In Working Capital: 157358.00
JAGU cash_flow (quarterly, 2025-09-30) — Changes In Cash: -225307.00
JAGU balance_sheet (quarterly, 2025-09-30) — Common Stock: 20193777.00
JAGU balance_sheet (quarterly, 2025-09-30) — Common Stock Equity: 46732517.00
JAGU cash_flow (quarterly, 2025-09-30) — Common Stock Issuance: 0.00
JAGU balance_sheet (quarterly, 2025-09-30) — Current Assets: 20124872.00
JAGU balance_sheet (quarterly, 2025-09-30) — Current Liabilities: 376335.00
JAGU cash_flow (quarterly, 2025-09-30) — Deferred Income Tax: 0.00
JAGU cash_flow (quarterly, 2025-09-30) — Deferred Tax: 0.00
JAGU cash_flow (quarterly, 2025-09-30) — Depreciation: 1338.00
JAGU cash_flow (quarterly, 2025-09-30) — Depreciation Amortization Depletion: 1338.00
JAGU income_statement (quarterly, 2025-09-30) — Depreciation Amortization Depletion Income Statement: 1425.00
JAGU cash_flow (quarterly, 2025-09-30) — Depreciation And Amortization: 1338.00
JAGU income_statement (quarterly, 2025-09-30) — Depreciation And Amortization In Income Statement: 1425.00
JAGU income_statement (quarterly, 2025-09-30) — Depreciation Income Statement: 1425.00
JAGU income_statement (quarterly, 2025-09-30) — Diluted Average Shares: 20193777.00
JAGU income_statement (quarterly, 2025-09-30) — Diluted EPS: -0.03
JAGU income_statement (quarterly, 2025-09-30) — Diluted NI Availto Com Stockholders: -554572.00
JAGU income_statement (quarterly, 2025-09-30) — EBIT: -563624.00
JAGU income_statement (quarterly, 2025-09-30) — EBITDA: -562199.00
JAGU cash_flow (quarterly, 2025-09-30) — End Cash Position: 305616.00
JAGU cash_flow (quarterly, 2025-09-30) — Financing Cash Flow: 27000.00
JAGU cash_flow (quarterly, 2025-09-30) — Free Cash Flow: -252307.00
JAGU income_statement (quarterly, 2025-09-30) — Gain On Sale Of Security: 8630.00
JAGU income_statement (quarterly, 2025-09-30) — General And Administrative Expense: 441165.00
JAGU balance_sheet (quarterly, 2025-09-30) — Gross PPE: 8197910.00
JAGU cash_flow (quarterly, 2025-09-30) — Income Tax Paid Supplemental Data: 0.00
JAGU income_statement (quarterly, 2025-09-30) — Interest Income: 423.00
JAGU income_statement (quarterly, 2025-09-30) — Interest Income Non Operating: 423.00
JAGU cash_flow (quarterly, 2025-09-30) — Interest Paid Supplemental Data: 0.00
JAGU balance_sheet (quarterly, 2025-09-30) — Invested Capital: 46732517.00
JAGU cash_flow (quarterly, 2025-09-30) — Investing Cash Flow: 0.00
JAGU cash_flow (quarterly, 2025-09-30) — Issuance Of Capital Stock: 0.00
JAGU cash_flow (quarterly, 2025-09-30) — Issuance Of Debt: 0.00
JAGU balance_sheet (quarterly, 2025-09-30) — Land And Improvements: 0.00
JAGU balance_sheet (quarterly, 2025-09-30) — Long Term Debt: 150000.00
JAGU balance_sheet (quarterly, 2025-09-30) — Long Term Debt And Capital Lease Obligation: 150000.00
JAGU cash_flow (quarterly, 2025-09-30) — Long Term Debt Issuance: 0.00
JAGU cash_flow (quarterly, 2025-09-30) — Net Common Stock Issuance: 0.00
JAGU income_statement (quarterly, 2025-09-30) — Net Income: -554572.00
JAGU income_statement (quarterly, 2025-09-30) — Net Income Common Stockholders: -554572.00
JAGU income_statement (quarterly, 2025-09-30) — Net Income Continuous Operations: -554572.00
JAGU income_statement (quarterly, 2025-09-30) — Net Income From Continuing And Discontinued Operation: -554572.00
JAGU income_statement (quarterly, 2025-09-30) — Net Income From Continuing Operation Net Minority Interest: -554572.00
JAGU cash_flow (quarterly, 2025-09-30) — Net Income From Continuing Operations: -554571.00
JAGU income_statement (quarterly, 2025-09-30) — Net Income Including Noncontrolling Interests: -554572.00
JAGU income_statement (quarterly, 2025-09-30) — Net Interest Income: 423.00
JAGU cash_flow (quarterly, 2025-09-30) — Net Issuance Payments Of Debt: 0.00
JAGU cash_flow (quarterly, 2025-09-30) — Net Long Term Debt Issuance: 0.00
JAGU income_statement (quarterly, 2025-09-30) — Net Non Operating Interest Income Expense: 423.00
JAGU balance_sheet (quarterly, 2025-09-30) — Net PPE: 8190203.00
JAGU cash_flow (quarterly, 2025-09-30) — Net PPE Purchase And Sale: 0.00
JAGU balance_sheet (quarterly, 2025-09-30) — Net Tangible Assets: 46732517.00
JAGU balance_sheet (quarterly, 2025-09-30) — Non Current Deferred Liabilities: 1400000.00
JAGU balance_sheet (quarterly, 2025-09-30) — Non Current Deferred Taxes Liabilities: 1400000.00
JAGU income_statement (quarterly, 2025-09-30) — Normalized EBITDA: -570829.00
JAGU income_statement (quarterly, 2025-09-30) — Normalized Income: -563202.00
JAGU cash_flow (quarterly, 2025-09-30) — Operating Cash Flow: -252307.00
JAGU income_statement (quarterly, 2025-09-30) — Operating Income: -563624.00
JAGU income_statement (quarterly, 2025-09-30) — Operating Revenue: 0.00
JAGU balance_sheet (quarterly, 2025-09-30) — Ordinary Shares Number: 20193777.00
JAGU balance_sheet (quarterly, 2025-09-30) — Other Current Assets: 113956.00
JAGU income_statement (quarterly, 2025-09-30) — Other Gand A: 441165.00
JAGU income_statement (quarterly, 2025-09-30) — Other Income Expense: 8630.00
JAGU balance_sheet (quarterly, 2025-09-30) — Other Non Current Liabilities: -20193777.00
JAGU income_statement (quarterly, 2025-09-30) — Other Operating Expenses: 121034.00
JAGU balance_sheet (quarterly, 2025-09-30) — Other Properties: 8197910.00
JAGU balance_sheet (quarterly, 2025-09-30) — Payables: 376335.00
JAGU balance_sheet (quarterly, 2025-09-30) — Payables And Accrued Expenses: 376335.00
JAGU income_statement (quarterly, 2025-09-30) — Pretax Income: -554572.00
JAGU cash_flow (quarterly, 2025-09-30) — Proceeds From Stock Option Exercised: 27000.00
JAGU balance_sheet (quarterly, 2025-09-30) — Properties: 0.00
JAGU cash_flow (quarterly, 2025-09-30) — Purchase Of PPE: 0.00
JAGU balance_sheet (quarterly, 2025-09-30) — Receivables: 0.00
JAGU income_statement (quarterly, 2025-09-30) — Reconciled Depreciation: 1338.00
JAGU balance_sheet (quarterly, 2025-09-30) — Retained Earnings: -28174608.00
JAGU income_statement (quarterly, 2025-09-30) — Selling General And Administration: 441165.00
JAGU balance_sheet (quarterly, 2025-09-30) — Share Issued: 20193777.00
JAGU cash_flow (quarterly, 2025-09-30) — Stock Based Compensation: 143568.00
JAGU balance_sheet (quarterly, 2025-09-30) — Stockholders Equity: 46732517.00
JAGU balance_sheet (quarterly, 2025-09-30) — Tangible Book Value: 46732517.00
JAGU income_statement (quarterly, 2025-09-30) — Tax Effect Of Unusual Items: 0.00
JAGU income_statement (quarterly, 2025-09-30) — Tax Provision: 0.00
JAGU income_statement (quarterly, 2025-09-30) — Tax Rate For Calcs: 0.00
JAGU balance_sheet (quarterly, 2025-09-30) — Total Assets: 28315075.00
JAGU balance_sheet (quarterly, 2025-09-30) — Total Capitalization: 46732517.00
JAGU balance_sheet (quarterly, 2025-09-30) — Total Debt: 150000.00
JAGU balance_sheet (quarterly, 2025-09-30) — Total Equity Gross Minority Interest: 46732517.00
JAGU income_statement (quarterly, 2025-09-30) — Total Expenses: 563624.00
JAGU balance_sheet (quarterly, 2025-09-30) — Total Liabilities Net Minority Interest: -18417442.00
JAGU balance_sheet (quarterly, 2025-09-30) — Total Non Current Assets: 8190203.00
JAGU balance_sheet (quarterly, 2025-09-30) — Total Non Current Liabilities Net Minority Interest: -18793777.00
JAGU income_statement (quarterly, 2025-09-30) — Total Unusual Items: 8630.00
JAGU income_statement (quarterly, 2025-09-30) — Total Unusual Items Excluding Goodwill: 8630.00
JAGU balance_sheet (quarterly, 2025-09-30) — Working Capital: 19748537.00
JAGU income_statement (annual, 2025-12-31) — +Operating Expense: 2330563.00
JAGU income_statement (quarterly, 2025-12-31) — +Operating Expense: 827553.00
JAGU income_statement (annual, 2025-12-31) — +Total Revenue: 0.00
JAGU income_statement (quarterly, 2025-12-31) — +Total Revenue: 0.00
JAGU balance_sheet (annual, 2025-12-31) — Accounts Payable: 953442.00
JAGU balance_sheet (quarterly, 2025-12-31) — Accounts Payable: 953442.00
JAGU balance_sheet (annual, 2025-12-31) — Accumulated Depreciation: -9045.00
JAGU balance_sheet (quarterly, 2025-12-31) — Accumulated Depreciation: -9045.00
JAGU balance_sheet (annual, 2025-12-31) — Additional Paid In Capital: 16373320.00
JAGU balance_sheet (quarterly, 2025-12-31) — Additional Paid In Capital: 16373320.00
JAGU cash_flow (annual, 2025-12-31) — Asset Impairment Charge: 0.00
JAGU income_statement (annual, 2025-12-31) — Basic Average Shares: 20193777.00
JAGU income_statement (annual, 2025-12-31) — Basic EPS: -0.11
JAGU cash_flow (annual, 2025-12-31) — Beginning Cash Position: 103884.00
JAGU cash_flow (quarterly, 2025-12-31) — Beginning Cash Position: 305616.00
JAGU balance_sheet (annual, 2025-12-31) — Capital Stock: 0.00
JAGU balance_sheet (quarterly, 2025-12-31) — Capital Stock: 0.00
JAGU balance_sheet (annual, 2025-12-31) — Cash And Cash Equivalents: 82444.00
JAGU balance_sheet (quarterly, 2025-12-31) — Cash And Cash Equivalents: 82444.00
JAGU balance_sheet (annual, 2025-12-31) — Cash Cash Equivalents And Short Term Investments: 82444.00
JAGU balance_sheet (quarterly, 2025-12-31) — Cash Cash Equivalents And Short Term Investments: 82444.00
JAGU cash_flow (annual, 2025-12-31) — Cash Flow From Continuing Financing Activities: 923000.00
JAGU cash_flow (quarterly, 2025-12-31) — Cash Flow From Continuing Financing Activities: 0.00
JAGU cash_flow (annual, 2025-12-31) — Cash Flow From Continuing Investing Activities: 0.00
JAGU cash_flow (quarterly, 2025-12-31) — Cash Flow From Continuing Investing Activities: 0.00
JAGU cash_flow (annual, 2025-12-31) — Cash Flow From Continuing Operating Activities: -944441.00
JAGU cash_flow (quarterly, 2025-12-31) — Cash Flow From Continuing Operating Activities: -223173.00
JAGU cash_flow (annual, 2025-12-31) — Change In Payables And Accrued Expense: 518974.00
JAGU cash_flow (quarterly, 2025-12-31) — Change In Payables And Accrued Expense: 576976.00
JAGU cash_flow (annual, 2025-12-31) — Change In Prepaid Assets: 175134.00
JAGU cash_flow (quarterly, 2025-12-31) — Change In Prepaid Assets: 15854.00
JAGU cash_flow (annual, 2025-12-31) — Change In Working Capital: 694108.00
JAGU cash_flow (quarterly, 2025-12-31) — Change In Working Capital: 592830.00
JAGU cash_flow (annual, 2025-12-31) — Changes In Cash: -21440.00
JAGU cash_flow (quarterly, 2025-12-31) — Changes In Cash: -223172.00
JAGU balance_sheet (annual, 2025-12-31) — Common Stock: 0.00
JAGU balance_sheet (quarterly, 2025-12-31) — Common Stock: 0.00
JAGU balance_sheet (annual, 2025-12-31) — Common Stock Equity: 5865969.00
JAGU balance_sheet (quarterly, 2025-12-31) — Common Stock Equity: 5865969.00
JAGU cash_flow (annual, 2025-12-31) — Common Stock Issuance: 350000.00
JAGU cash_flow (quarterly, 2025-12-31) — Common Stock Issuance: 0.00
JAGU balance_sheet (annual, 2025-12-31) — Current Assets: 180546.00
JAGU balance_sheet (quarterly, 2025-12-31) — Current Assets: 180546.00
JAGU balance_sheet (annual, 2025-12-31) — Current Liabilities: 953442.00
JAGU balance_sheet (quarterly, 2025-12-31) — Current Liabilities: 953442.00
JAGU cash_flow (annual, 2025-12-31) — Deferred Income Tax: 0.00
JAGU cash_flow (quarterly, 2025-12-31) — Deferred Income Tax: 0.00
JAGU cash_flow (annual, 2025-12-31) — Deferred Tax: 0.00
JAGU cash_flow (quarterly, 2025-12-31) — Deferred Tax: 0.00
JAGU cash_flow (annual, 2025-12-31) — Depreciation: 5484.00
JAGU cash_flow (quarterly, 2025-12-31) — Depreciation: 1469.00
JAGU cash_flow (annual, 2025-12-31) — Depreciation Amortization Depletion: 5484.00
JAGU cash_flow (quarterly, 2025-12-31) — Depreciation Amortization Depletion: 1469.00
JAGU income_statement (annual, 2025-12-31) — Depreciation Amortization Depletion Income Statement: 5484.00
JAGU income_statement (quarterly, 2025-12-31) — Depreciation Amortization Depletion Income Statement: 1563.00
JAGU cash_flow (annual, 2025-12-31) — Depreciation And Amortization: 5484.00
JAGU cash_flow (quarterly, 2025-12-31) — Depreciation And Amortization: 1469.00
JAGU income_statement (annual, 2025-12-31) — Depreciation And Amortization In Income Statement: 5484.00
JAGU income_statement (quarterly, 2025-12-31) — Depreciation And Amortization In Income Statement: 1563.00
JAGU income_statement (annual, 2025-12-31) — Depreciation Income Statement: 5484.00
JAGU income_statement (quarterly, 2025-12-31) — Depreciation Income Statement: 1563.00
JAGU income_statement (annual, 2025-12-31) — Diluted Average Shares: 20193777.00
JAGU income_statement (annual, 2025-12-31) — Diluted EPS: -0.11
JAGU income_statement (annual, 2025-12-31) — Diluted NI Availto Com Stockholders: -2314521.00
JAGU income_statement (quarterly, 2025-12-31) — Diluted NI Availto Com Stockholders: -817472.00
JAGU income_statement (annual, 2025-12-31) — EBIT: -2313580.00
JAGU income_statement (quarterly, 2025-12-31) — EBIT: -817214.00
JAGU income_statement (annual, 2025-12-31) — EBITDA: -2308096.00
JAGU income_statement (quarterly, 2025-12-31) — EBITDA: -815651.00
JAGU cash_flow (annual, 2025-12-31) — End Cash Position: 82444.00
JAGU cash_flow (quarterly, 2025-12-31) — End Cash Position: 82444.00
JAGU cash_flow (annual, 2025-12-31) — Financing Cash Flow: 923000.00
JAGU cash_flow (quarterly, 2025-12-31) — Financing Cash Flow: 0.00
JAGU cash_flow (annual, 2025-12-31) — Free Cash Flow: -944440.00
JAGU cash_flow (quarterly, 2025-12-31) — Free Cash Flow: -223172.00
JAGU income_statement (annual, 2025-12-31) — Gain On Sale Of Security: 16983.00
JAGU income_statement (quarterly, 2025-12-31) — Gain On Sale Of Security: 10340.00
JAGU income_statement (annual, 2025-12-31) — General And Administrative Expense: 2047335.00
JAGU income_statement (quarterly, 2025-12-31) — General And Administrative Expense: 794976.00
JAGU balance_sheet (annual, 2025-12-31) — Gross PPE: 8197910.00
JAGU balance_sheet (quarterly, 2025-12-31) — Gross PPE: 8197910.00
JAGU income_statement (annual, 2025-12-31) — Impairment Of Capital Assets: 0.00
JAGU cash_flow (annual, 2025-12-31) — Income Tax Paid Supplemental Data: 0.00
JAGU cash_flow (quarterly, 2025-12-31) — Income Tax Paid Supplemental Data: 0.00
JAGU income_statement (annual, 2025-12-31) — Interest Expense: 941.00
JAGU income_statement (quarterly, 2025-12-31) — Interest Expense: 258.00
JAGU income_statement (annual, 2025-12-31) — Interest Expense Non Operating: 941.00
JAGU income_statement (quarterly, 2025-12-31) — Interest Expense Non Operating: 258.00
JAGU cash_flow (annual, 2025-12-31) — Interest Paid Supplemental Data: 0.00
JAGU cash_flow (quarterly, 2025-12-31) — Interest Paid Supplemental Data: 0.00
JAGU balance_sheet (annual, 2025-12-31) — Invested Capital: 6015969.00
JAGU balance_sheet (quarterly, 2025-12-31) — Invested Capital: 6015969.00
JAGU cash_flow (annual, 2025-12-31) — Investing Cash Flow: 0.00
JAGU cash_flow (quarterly, 2025-12-31) — Investing Cash Flow: 0.00
JAGU cash_flow (annual, 2025-12-31) — Issuance Of Capital Stock: 350000.00
JAGU cash_flow (quarterly, 2025-12-31) — Issuance Of Capital Stock: 0.00
JAGU cash_flow (annual, 2025-12-31) — Issuance Of Debt: 150000.00
JAGU cash_flow (quarterly, 2025-12-31) — Issuance Of Debt: 0.00
JAGU balance_sheet (annual, 2025-12-31) — Land And Improvements: 0.00
JAGU balance_sheet (quarterly, 2025-12-31) — Land And Improvements: 0.00
JAGU balance_sheet (annual, 2025-12-31) — Long Term Debt: 150000.00
JAGU balance_sheet (quarterly, 2025-12-31) — Long Term Debt: 150000.00
JAGU balance_sheet (annual, 2025-12-31) — Long Term Debt And Capital Lease Obligation: 150000.00
JAGU balance_sheet (quarterly, 2025-12-31) — Long Term Debt And Capital Lease Obligation: 150000.00
JAGU cash_flow (annual, 2025-12-31) — Long Term Debt Issuance: 150000.00
JAGU cash_flow (quarterly, 2025-12-31) — Long Term Debt Issuance: 0.00
JAGU cash_flow (annual, 2025-12-31) — Net Common Stock Issuance: 350000.00
JAGU cash_flow (quarterly, 2025-12-31) — Net Common Stock Issuance: 0.00
JAGU balance_sheet (annual, 2025-12-31) — Net Debt: 67556.00
JAGU balance_sheet (quarterly, 2025-12-31) — Net Debt: 67556.00
JAGU income_statement (annual, 2025-12-31) — Net Income: -2314521.00
JAGU income_statement (quarterly, 2025-12-31) — Net Income: -817472.00
JAGU income_statement (annual, 2025-12-31) — Net Income Common Stockholders: -2314521.00
JAGU income_statement (quarterly, 2025-12-31) — Net Income Common Stockholders: -817472.00
JAGU income_statement (annual, 2025-12-31) — Net Income Continuous Operations: -2314521.00
JAGU income_statement (quarterly, 2025-12-31) — Net Income Continuous Operations: -817472.00
JAGU income_statement (annual, 2025-12-31) — Net Income From Continuing And Discontinued Operation: -2314521.00